EVERTRUST FINANCIAL GROUP INC
S-1, 1999-06-18
Previous: DLJ COMMERCIAL MORT COMM PASS THR CER SER 1999-CG2, 8-K, 1999-06-18
Next: INTERSPEED INC, S-1, 1999-06-18



      As filed with the Securities and Exchange Commission on June 18, 1999

                                                     Registration No. 333-______
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                              (INCLUDING EXHIBITS)

                         EVERTRUST FINANCIAL GROUP, INC.
               --------------------------------------------------
               (Exact name of registrant as specified in charter)

         Washington                         6036                [Applied For]
- -------------------------------      ------------------      -------------------
(State or other jurisdiction of      (Primary SICC No.)       (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                          2707 Colby Avenue, Suite 600
                            Everett, Washington 98201
                                 (425) 258-3645
          -------------------------------------------------------------
          (Address and telephone number of principal executive offices)

     John F. Breyer, Jr., Esquire              Beth A. Freedman, Esquire
        BREYER & ASSOCIATES PC              SILVER, FREEDMAN & TAFF, L.L.P.
            Suite 700 East                          Suite 700 East
      1100 New York Avenue, N.W.              1100 New York Avenue, N.W.
        Washington, D.C. 20005                  Washington, D.C. 20005
     ----------------------------           -------------------------------
                     (Name and address of agent for service)

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [x]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule  462(b)  under the  Securities  Act of 1933,  please  check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under  the  Securities  Act of  1933,  check  the  following  box and  list  the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
<CAPTION>
=======================================================================================================
                                     Calculation of Registration Fee
=======================================================================================================
                                    Proposed Maximum   Proposed   Proposed Maximum
Title of Each Class of Securities   Amount Being       Offering   Aggregate Offering   Amount of
Being Registered                    Registered(1)      Price(1)   Price(1)             Registration Fee
- -------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>          <C>                   <C>
Common Stock, $0.01 Par Value          8,986,250        $10.00       $89,862,500           $24,982
=======================================================================================================
</TABLE>
(1)  Estimated solely for purposes of calculating the registration fee. Includes
     shares  to be issued  to The  EverTrust  Foundation.  As  described  in the
     Prospectus,  the actual  number of shares to be issued and sold are subject
     to  adjustment  based  upon the  estimated  pro forma  market  value of the
     registrant and market and financial conditions.

     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================

<PAGE>

          Cross Reference Sheet showing the location in the Prospectus
                            of the Items of Form S-1


 1.  Forepart of the Registration    Forepart of the Registration Statement;
     Statement and Outside Front     Outside Front Cover Page
     Cover of Prospectus

 2.  Inside Front and Outside Back   Inside Front Cover Page; Outside Back
     Cover Pages of Prospectus       Cover Page

 3.  Summary Information, Risk       Summary; Risk Factors
     Factors and Ratio of Earnings
     to Fixed Charges

 4.  Use of Proceeds                 How EverTrust Financial Group, Inc. Intends
                                     to Use the Conversion Offering Proceeds;
                                     Capitalization

 5.  Determination of Offering       Market for EverTrust Financial Group,
     Price                           Inc.'s Common Stock

 6.  Dilution                        *

 7.  Selling Security Holders        *

 8.  Plan of Distribution            Mutual Bancshares' Conversion

 9.  Description of Securities to    Description of Capital Stock of EverTrust
     be Registered                   Financial Group, Inc.

10.  Interests of Named Experts      Legal and Tax Opinions; Experts
     and Counsel

11.  Information with Respect to
     the Registrant

     (a) Description of Business     Business of Mutual Bancshares

     (b) Description of Property     Business of the Mutual Bancshares --
                                     Properties

     (c) Legal Proceedings           Business of the Mutual Bancshares -- Legal
                                     Proceedings

     (d) Market Price of and         Outside Front Cover Page; Market for
         Dividends on the            EverTrust Financial Inc.'s Common Stock;
         Registrant's Common         EverTrust Financial Group, Inc.'s Dividend
         Equity and Related          Policy
         Stockholder Matters

     (e) Financial Statements        Consolidated Financial Statements;
                                     Pro Forma Data

     (f) Selected Financial Data     Selected Consolidated Financial Information

     (g) Supplementary Financial     *
         Information

<PAGE>

     (h) Management's Discussion     Management's Discussion and Analysis
         and Analysis of Financial   of Financial Condition and Results of
         Condition and Results of    Operations
         Operations

     (i) Changes in and              *
         Disagreements with
         Accountants on Accounting
         and Financial Disclosure

     (j) Directors and Executive     Management of EverTrust Financial Group,
         Officers                    Inc.; Management of Everett Mutual Bank

     (k) Executive Compensation      Management of EverTrust Financial Group,
                                     Inc.; Management of Everett Mutual Bank --
                                     Benefits -- Executive Compensation

     (l) Security Ownership of       *
         Certain Beneficial Owners
         and Management

     (m) Certain Relationships and   Management of Everett Mutual Bank -- Loans
         Related Transactions        and Other Transactions with Officers and
                                     Directors

12.  Disclosure of Commission        Part II - Item 17
     Position on Indemnification
     for Securities Act Liabilities

- ----------
* Item is omitted because answer is negative or item inapplicable.

<PAGE>
PROSPECTUS                         [LOGO]

                         EVERTRUST FINANCIAL GROUP, INC.
                      (FORMERLY KNOWN AS MUTUAL BANCSHARES,
     HOLDING COMPANY FOR EVERETT MUTUAL BANK AND COMMERCIAL BANK OF EVERETT)
                        8,596,250 SHARES OF COMMON STOCK

EverTrust Financial Group, Inc., formerly known as Mutual Bancshares, a mutual
holding company that was created in connection with Everett Mutual Bank's
reorganization from a mutual savings bank to the mutual holding company form of
organization in 1993, is now undertaking a mutual to stock conversion into a
stock holding company and issuing shares of its common stock, no par value per
share, in connection with the conversion. EverTrust Financial Group, Inc. has
never issued or been authorized to issue any capital stock. EverTrust Financial
Group, Inc. is offering its common stock to the public as part of Mutual
Bancshares' and Everett Mutual Bank's conversion. The conversion must be
approved by a majority of the votes eligible to be cast by the members of
Everett Mutual Bank.

                                   ----------

                                OFFERING SUMMARY

                             Price Per Share: $10.00
              Proposed Nasdaq National Market trading symbol: EVRT
<TABLE>
<CAPTION>
                                                                              Maximum                Maximum
                                                                          Without Further      Subject to Further
                                           Minimum        Midpoint      Regulatory Approval    Regulatory Approval
                                           -------        --------      -------------------    -------------------
<S>                                       <C>            <C>                 <C>                   <C>
Number of shares:                         5,525,000      6,500,000           7,475,000             8,596,250
Gross offering proceeds:                $55,250,000    $65,000,000         $74,750,000           $85,962,500
Estimated underwriting
   commissions, other offering
   expenses and contribution to
   The EverTrust Foundation:             $2,605,000     $2,800,000          $2,800,000            $2,800,000
Estimated net proceeds:                 $52,645,000    $62,200,000         $71,950,000           $83,162,500
Estimated net proceeds per share:             $9.53          $9.57               $9.63                 $9.67
</TABLE>


For a discussion of certain risks that you should  consider,  see "Risk Factors"
beginning on page 1.

With the approval of the Washington Department of Financial Institutions,
Division of Banks, and the non- objection of the Federal Deposit Insurance
Corporation, EverTrust Financial Group, Inc. may increase the maximum number of
shares of common stock by up to 15% to 8,596,250 shares.

         EverTrust Financial Group, Inc. intends to list the common stock on the
Nasdaq National Market System. Charles Webb & Company, a Division of Keefe,
Bruyette & Woods, Inc., will use its best efforts to assist EverTrust Financial
Group, Inc. in selling at least the minimum number of shares but does not
guarantee that this number will be sold. Charles Webb is not obligated to
purchase any shares of common stock in the offering. Keefe, Bruyette & Woods,
Inc. intends to make a market in the common stock.

                                   ----------

These securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other government agency.

Neither the Securities and Exchange Commission, the Washington Department of
Financial Institutions, the Federal Deposit Insurance Corporation, nor any state
securities regulator has approved or disapproved these securities or determined
if this prospectus is accurate or complete. Any representation to the contrary
is a criminal offense.

                                   ----------

For additional information about the conversion and the stock offering, please
refer to the more detailed information in this prospectus. For assistance,
please contact the stock information center toll free at (888)_____ - ______ or
(425) _____-________.

                        CHARLES WEBB & COMPANY a Division
                        of Keefe, Bruyette & Woods, Inc.

                The date of this prospectus is ___________, 1999

<PAGE>


                       WHO IS ELIGIBLE TO PURCHASE STOCK?

          o    First Priority: Persons with $50 or more on deposit at Everett
               Mutual Bank as of December 31, 1997.

          o    Second Priority: The EverTrust Financial Group, Inc. employee
               stock ownership plan.

          o    Third Priority: Persons with $50 or more on deposit at Everett
               Mutual Bank as of June 30, 1999.

          o    Fourth Priority: Everett Mutual Bank's depositors and borrowers
               as of _________ __, 1999.

          o    Fifth Priority: Persons with $50 or more on deposit at Commercial
               Bank of Everett as of December 31, 1997.

          o    Sixth Priority: All other people.

For  additional  information  regarding  eligibility,  see  "Mutual  Bancshares'
Conversion  -- The  Subscription,  Direct  Community  and  Syndicated  Community
Offerings."

The subscription offering will end at 12:00 Noon, Pacific Time, on
______________, 1999. If the conversion is not completed by _________, 1999, and
the Washington Department of Financial Institutions, Division of Banks and the
Federal Deposit Insurance Corporation gives Mutual Bancshares more time to
complete the conversion, EverTrust Financial Group, Inc. will give all
subscribers the opportunity to increase, decrease or cancel their orders. All
extensions may not go beyond __________, 2001. EverTrust Financial Group, Inc.
will hold all funds received from subscribers in an interest-bearing savings
account at Everett Mutual Bank until the conversion is completed or terminated.
EverTrust Financial Group, Inc. will return all funds promptly with interest if
the conversion is terminated.

Reference to Mutual Bancshares in this prospectus refers to the holding company
on a historical basis. Reference to EverTrust Financial Group, Inc. in this
prospectus refers to the holding company in the future, following the
conversion.


<PAGE>











                         [MAP TO BE FILED BY AMENDMENT]








<PAGE>


                 QUESTIONS AND ANSWERS ABOUT THE STOCK OFFERING

         The following are frequently asked questions. You should read this
entire prospectus, including "Risk Factors" beginning on page 1, and "Mutual
Bancshares' Conversion" beginning on page 105, for more information.

Q.       HOW MANY SHARES OF STOCK ARE BEING OFFERED, AND AT WHAT PRICE?

A.       We are offering for sale up to 7,475,000 shares of common stock at a
         subscription price of $10.00 per share. We must sell at least 5,525,000
         shares. If the appraised market value of the common stock changes due
         to market or financial conditions, then, without notice to you, we may
         be required to sell up to 8,596,250 shares.

Q.       WHAT PARTICULAR FACTORS SHOULD I CONSIDER WHEN DECIDING WHETHER TO
         PURCHASE THE STOCK?

A.       There are many important factors for you to consider before making an
         investment decision. Therefore, you should read this entire prospectus
         before making your investment decision.

Q.       WILL CASH DIVIDENDS BE PAID ON THE STOCK?

A.       We do not intend to initially pay cash dividends on our common stock.
         No determination has been made with respect to a dividend policy.

Q.       WILL I BE ABLE TO SELL MY STOCK AFTER I PURCHASE IT?

A.       We anticipate having our stock quoted on the Nasdaq National Market
         System under the symbol "EVRT." There can be no assurance that someone
         will want to buy your shares or that you will be able to sell them for
         more money than you originally paid. You should consider the
         possibility that you may be unable to easily sell our stock. There may
         also be a wide spread between the bid and asked price for our stock.

Q.       WILL MY STOCK BE COVERED BY DEPOSIT INSURANCE OR GUARANTEED BY ANY
         GOVERNMENT AGENCY?

A.       No. Unlike insured deposit accounts at Everett Mutual Bank or
         Commercial Bank of Everett, our stock will not be insured or guaranteed
         by the Federal Deposit Insurance Corporation or any other government
         agency.

Q.       WHEN IS THE DEADLINE TO SUBSCRIBE FOR STOCK?

A.       We must receive a properly signed order form with the required payment
         on or before 12:00 Noon, Pacific Time, on ________, 1999.

Q.       CAN THE OFFERING BE EXTENDED?

A.       If we do not receive sufficient orders, we can extend the offering
         beyond _______, 1999. We must complete any offering to general members
         of the public within 45 days after the close of the subscription
         offering, unless we receive regulatory approval to further extend the
         offering. No single extension can exceed 90 days, and the extensions
         may not go beyond _______, 2001.

<PAGE>

Q.       HOW DO I PURCHASE THE STOCK?

A.       First, you should read this entire prospectus carefully. Then, complete
         and return the enclosed stock order and certification form, together
         with your payment. Subscription orders may be delivered in person to
         our office during regular banking hours, or by mail in the enclosed
         envelope marked STOCK ORDER RETURN. Subscription orders received after
         the subscription offering expiration date may be held for participation
         in any community offering. If the stock offering is not completed by
         ________, 1999 and is not extended, then all funds will be returned
         promptly with interest, and all withdrawal authorizations will be
         canceled.

Q.       CAN I CHANGE MY MIND AFTER I PLACE AN ORDER TO SUBSCRIBE FOR STOCK?

A.       No. After we receive your order form and payment, you may not cancel or
         modify your order. However, if we extend the offering beyond
         __________, 1999, you will be able to change or cancel your order. If
         you cancel your order, you will receive a prompt refund plus interest.

Q.       HOW CAN I PAY FOR THE STOCK?

A.       You have three options: (1) pay cash if it is delivered to us in
         person; (2) send us a check or money order; or (3) authorize a
         withdrawal from your deposit account at Everett Mutual Bank or
         Commercial Bank of Everett (without any penalty for early withdrawal).
         Please do not send cash in the mail.

Q.       WILL I RECEIVE INTEREST ON MY SUBSCRIPTION PAYMENT?

A.       Subscriptions payments will be placed in an interest-bearing escrow
         account at Everett Mutual Bank, and will earn interest at our savings
         account rate. Depositors who elect to pay by withdrawal will continue
         to receive interest on their accounts until the funds are withdrawn.

Q.       CAN I SUBSCRIBE FOR SHARES USING FUNDS IN MY INDIVIDUAL RETIREMENT
         ACCOUNT OR IRA AT EVERETT MUTUAL BANK OR COMMERCIAL BANK OF EVERETT?

A.       You cannot purchase stock with your existing IRA at Everett Mutual Bank
         or Commercial Bank of Everett. You may, however, establish a
         self-directed IRA with an outside trustee to subscribe for stock using
         your IRA funds. Please call our Stock Information Center toll free at
         (888)___-_____ to get more information. Please understand that the
         transfer of IRA funds takes time, so please make arrangements as soon
         as possible.

Q.       WHAT HAPPENS IF THERE ARE NOT ENOUGH SHARES OF STOCK TO FILL ALL
         ORDERS?

A.       If there is an oversubscription, then you may not receive any or all of
         the shares you want to purchase.

Q.       WHO CAN HELP ANSWER ANY OTHER QUESTIONS I MAY HAVE ABOUT THE STOCK
         OFFERING?

A.       For answers to other questions we encourage you to read this
         prospectus. Questions may also be directed to our Stock Information
         Center toll free at (888)___-____ Monday through Friday, between the
         hours of ____ a.m. and ____ p.m. To ensure that each person receives a
         prospectus at least 48 hours prior to the expiration date of ________,
         1999 in accordance with federal law, no prospectus will be mailed any
         later than five days prior to ________, 1999 or hand delivered any
         later than two days prior to ________, 1999.



<PAGE>



                               CORPORATE STRUCTURE

         The following table sets forth the organization of Mutual Bancshares
before and after the conversion.



<TABLE>
<CAPTION>

                                                                                                            Shareholders
                                                                             After                -------------------------------
                           Mutual Bancshares                               ----------             EverTrust Financial Group, Inc.
                           (Holding Company)                               Conversion                     (Holding Company)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                         <C>                          <C>
       Everett Mutual Bank                Commercial Bank of Everett      I-Pro, Inc.                   Mutual Bancshares
 (Real estate & consumer lending,             (Business banking        (Check processing &                 Capital, Inc.
     retail banking services)                     services)          statement rendering)           (Venture capital company)
- ---------------------------------
           Sound Financial
                Inc.
             (Annuity &
         mutual fund sales)
</TABLE>




<PAGE>

                                     SUMMARY

         Because this is a summary, it does not contain all the information that
may be important to you. You should read the entire prospectus carefully,
including the consolidated financial statements and notes to the consolidated
financial statements found at the back of this prospectus, before you decide to
invest. For assistance, please contact the stock information center toll free at
(888) ____-_______.


                              The Companies

Ever Trust Financial Group,   In 1993 Everett Mutual Bank formed Mutual
Inc, 2707 Colby Avenue,       Bancshares to be its holding company and to
Suite 600                     own all of the stock of Everett Mutual Bank.
Everett, Washington, 98201    Mutual Bancshares is a bank holding company
(425) 258-3645                that is regulated by the Federal Reserve
                              Board. In connection with its conversion to
                              stock, Mutual Bancshares changed its name to
                              EverTrust Financial Group, Inc. For purposes of
                              presentation in this prospectus, references to
                              Mutual Bancshares are to the entity in its mutual
                              form of ownership. References to EverTrust
                              Financial Group, Inc. are to the entity, which is
                              offering the common stock for sale, and which will
                              be the resulting stock company in the mutual to
                              stock conversion of Mutual Bancshares.

                              Mutual Bancshares owns four subsidiaries - Everett
                              Mutual Bank, a Washington state chartered savings
                              bank; Commercial Bank of Everett, a Washington
                              state chartered commercial bank; I-Pro, Inc., a
                              Washington corporation, which is an item
                              processing company; and Mutual Bancshares Capital
                              Inc., a Washington corporation, which is a venture
                              capital firm.  After the conversion, EverTrust
                              Financial Group, Inc. intends to acquire or
                              organize other operating subsidiaries, although it
                              currently has no specific plans or agreements to
                              do so. At March 31, 1999, Mutual Bancshares had
                              total consolidated assets of $452.1 million,
                              deposits of $375.9 million and retained earnings
                              of $52.1 million.


Everett Mutual Bank           Everett Mutual Bank's business strategy is to
2707 Colby Avenue,            continue operating as a community-oriented bank
Suite 600                     dedicated to financing residential properties and
Everett, Washington           providing quality customer service. Everett
98201                         Mutual, Bank operates out of 11 full service
(425) 258-3645                offices located throughout Snohomish County,
                              Washington. Everett Mutual Bank considers the
                              communities in Snohomish County, Washington as
                              its primary market area for making loans and
                              attracting deposits. Everett Mutual Bank also
                              makes loans in King and Pierce Counties and to a
                              much lesser extent, other counties in Western
                              Washington.


                                       (i)

<PAGE>

                              Everett Mutual Bank's principal business is
                              attracting deposits from the general public and
                              using those funds to originate residential
                              mortgage loans as well as multi-family, commercial
                              real estate and construction loans. As of the year
                              ended March 31, 1999, Everett Mutual Bank had
                              $426.5 million in assets and $41.5 million in
                              equity. For the year ended March 31, 1999, Everett
                              Mutual Bank had net income of $4.5 million.

                              For a discussion of Everett Mutual Bank's business
                              strategy and recent results of operations, see
                              "Management's Discussion and Analysis of Financial
                              Condition and Results of Operations." For a
                              discussion of Everett Mutual Bank's business
                              activities, see "Business of Mutual Bancshares."

Commercial Bank of Everett    Commercial Bank of Everett was formed in 1996 in
2707 Colby Avenue,            order to offer business loans and deposit services
Suite 715                     to individuals and local businesses through its
Everett, Washington, 98201    office located in Everett, Washington. As of the
(425) 258-0388                year ended March 31, 1999, Commercial Bank of
                              Everett had $19.8 million in assets and $2.8
                              million in equity. For the year ended March 31,
                              1999, Commercial Bank of Everett had a loss of
                              $204,000.

I-Pro, Inc.                   I-Pro, Inc., is an item processing company
6838 South 220th Street       designed to provide backroom banking services for
Kent, Washington 98032        Everett Mutual Bank and Commercial Bank of
(253) 872-7976                Everett, as well as other financial institutions
                              and nonbanking businesses in the future. As of the
                              year ended March 31, 1999, I-Pro, Inc. had
                              $628,000 in assets and $47,000 in equity. For the
                              year ended March 31, 1999, I-Pro, Inc. had a loss
                              of $340,000.

Mutual Bancshares             Mutual Bancshares Capital, Inc. is a start-up
Capital, Inc.                 venture capital company which will provide equity
22020 17th Avenue             to regionally-based high- technology and medical,
S.E., Suite 200               instrumentation companies at the beginning or
Bothell, Washington           early stages of development through a series of
98021                         limited partnerships. As of the year ended
(425) 424-0058                March 31, 1999, Mutual Bancshares Capital, Inc.
                              had $3.2 million in assets and $3.2 million in
                              equity. For the year ended March 31, 1999, Mutual
                              Bancshares Capital, Inc. had a loss of $64,000.



                                      (ii)

<PAGE>

                              The Conversion

What is the Conversion        The conversion is a change in the legal form of
(page 105)                    organization. As a mutual holding company, Mutual
                              Bancshares currently has no stockholders. Instead,
                              Mutual Bancshares operates as the bank holding
                              company of Everett Mutual Bank and Commercial Bank
                              of Everett for the mutual benefit of its
                              depositors and borrowers. In connection with the
                              conversion, Mutual Bancshares changed its name to
                              EverTrust Financial Group, Inc. and will become a
                              stock holding company and will be owned and
                              controlled by public shareholders. Voting rights
                              in EverTrust Financial Group, Inc. will belong to
                              its stockholders.

                              Mutual Bancshares is conducting the conversion
                              under the terms of the plan of conversion. The
                              Washington Department of Financial Institutions,
                              Division of Banks has approved the conversion and
                              the Federal Deposit Insurance Corporation has
                              provided its non-objection, with the condition
                              that Mutual Bancshares' members approve the
                              conversion. Mutual Bancshares has called a special
                              meeting of its members for _________, 1999 to vote
                              on the conversion.

Mutual Bancshares'            By converting to the stock form of organization,
Reasons for                   EverTrust Financial Group, Inc. will be structured
Conversion (page 105)         in the form used by commercial banks and their
                              holding companies, most business entities and a
                              large number of savings institutions. The
                              conversion will be important to EverTrust
                              Financial Group, Inc.'s future growth and
                              performance by:

                              o         providing EverTrust Financial Group,
                                        Inc. flexibility to continue to
                                        diversify its operations,

                              o         providing a larger capital base which
                                        will permit Everett Mutual Bank and
                                        Commercial Bank of Everett to increase
                                        the number and amount of loans they can
                                        make to the people and businesses in its
                                        market area,

                              o         providing Everett Mutual Bank and
                                        Commercial Bank of Everett the ability
                                        to expand their financial services
                                        through the addition of new branch
                                        offices,

                              o         enhancing their ability to attract and
                                        retain qualified management through
                                        stock-based compensation plans,

                              o         providing Everett Mutual Bank's and
                                        Commercial Bank of Everett's customers
                                        and communities the ability to own stock
                                        in their local, community-oriented
                                        financial institution, and


                                      (iii)

<PAGE>

                              o         enhancing their ability to expand its
                                        financial services, especially
                                        non-banking services, for all of its
                                        customers.

                              Presently, EverTrust Financial Group, Inc. does
                              not have any specific plans or arrangements for
                              diversification or expansion.


Benefits of the               EverTrust Financial Group, Inc. intends to adopt
Conversion to Management      the following benefit plans and executive officer
of EverTrust Financial        employment agreements:
Group, Inc. and its
Subsidiaries (pages 84-91)

                              o         Employee Stock Ownership Plan. This plan
                                        intends to purchase 2% of the shares
                                        issued in the conversion, including
                                        shares issued to The EverTrust
                                        Foundation. This would range from
                                        117,130 shares, assuming 5,856,500
                                        shares are issued in the conversion, to
                                        157,300 shares, assuming 7,865,000
                                        shares are issued in the conversion.
                                        EverTrust Financial Group, Inc. will
                                        allocate these shares to employees over
                                        a period of years in proportion to their
                                        compensation.

                              o         Stock Option Plan. Under this plan,
                                        EverTrust Financial Group, Inc. may
                                        award stock options to key employees and
                                        directors. The number of options
                                        available under this plan will be equal
                                        to 10% of the number of shares sold in
                                        the conversion, including shares issued
                                        to The EverTrust Foundation. This would
                                        range from 585,650 shares, assuming
                                        5,856,500 shares are issued in the
                                        conversion, to 786,500 shares, assuming
                                        7,865,000 shares are issued in the
                                        conversion. This plan will require
                                        shareholder approval.

                              o         Management Recognition and Development
                                        Plan. Under this plan, EverTrust
                                        Financial Group, Inc. may award shares
                                        of restricted stock to key employees and
                                        directors at no cost to the recipient.
                                        The number of shares available under
                                        this plan will equal 4% of the number of
                                        shares sold in the conversion, including
                                        shares issued to The EverTrust
                                        Foundation. This would range from
                                        234,260 shares, assuming 5,856,500
                                        shares are issued in the conversion, to
                                        314,600 shares, assuming 7,865,000
                                        shares are issued in the conversion.
                                        This plan will require shareholder
                                        approval.


                                      (iv)

<PAGE>

                              o         Employment Agreements with Michael B.
                                        Hansen, President and Chief Executive
                                        Officer of Everett Mutual Bank and
                                        EverTrust Financial Group, Inc; Michael
                                        R. Deller, Executive Vice President of
                                        Everett Mutual Bank; Jeffrey R.
                                        Mitchell, Senior Vice President and
                                        Chief Financial Officer of Everett
                                        Mutual Bank and EverTrust Financial
                                        Group, Inc.; Lorelei Christenson, Senior
                                        Vice President, Chief Information
                                        Officer and Corporate Secretary of
                                        Everett Mutual Bank and EverTrust
                                        Financial Group, Inc.; and Terry L.
                                        Cullom, Vice President and Credit
                                        Administrator of Everett Mutual Bank.
                                        The employment agreements will provide
                                        for severance benefits if the executive
                                        officer is terminated following a change
                                        in control of EverTrust Financial Group,
                                        Inc. or Everett Mutual Bank. Assuming
                                        that a change in control had occurred at
                                        March 31, 1999, Messrs. Hansen, Deller
                                        and Mitchell, Ms. Christenson and Mr.
                                        Cullom would each be entitled to a lump
                                        sum cash payment of approximately
                                        $486,265, $144,592, $220,949, $199,410
                                        and $207,446, respectively.

                              o         Employee Severance Compensation Plan.
                                        This plan will provide severance
                                        benefits to eligible employees if there
                                        is a change in control of EverTrust
                                        Financial Group, Inc. or Everett Mutual
                                        Bank. In the event the provisions of the
                                        severance plan are triggered, the total
                                        amount of payments due would be
                                        approximately $793,577.

                              The following table summarizes the total number
                              and dollar value of the shares of common stock,
                              assuming 6,500,000 shares are sold in the
                              conversion and 390,000 shares are issued to The
                              EverTrust Foundation, which the employee stock
                              ownership plan would acquire and the total value
                              of all shares available for award under the stock
                              option plan and the management recognition and
                              development plan. The table assumes the value of
                              the shares is $10.00 per share. The table does not
                              include a value for the options because their
                              value would be equal to the fair market value of
                              the common stock on the day that the options are
                              granted. As a result, financial gains can be
                              realized on an option only if the market price of
                              common stock increases.

                                       (v)

<PAGE>

<TABLE>
<CAPTION>
                                                                                                 Percentage
                                                                  Number          Estimated       of Shares
                                                                    of            Value of      Issued in the
                                                                  Shares           Shares        Conversion
                                                                  ------           ------        ----------

                             <S>                                <C>             <C>              <C>
                              Employee stock
                               ownership plan................     137,800        $1,378,000           2.0%
                              Management recognition
                               and development plan
                               awards........................     275,600         2,756,000            4.0
                              Stock options..................     689,000               --            10.0
                                                                ---------        ----------        -------
                              Total..........................   1,102,400        $4,134,000          16.0%
                                                                =========        ==========        =======
</TABLE>

                              For a discussion of certain risks associated with
                              these plans and agreements, see "Risk Factors --
                              Implementation of Benefit Plans Will Increase
                              Future Compensation Expense and May Lower
                              EverTrust Financial Group, Inc.'s Net Income" and
                              "-- Employment Agreements and Severance Plan Could
                              Make Takeover Attempts More Difficult to Achieve."

                              The Offering

Subscription Offering         Mutual Bancshares has granted subscription rights
(page 109)                    in the following order of priority to:


                              1.        Persons with $50 or more on deposit at
                                        Everett Mutual Bank as of December 31,
                                        1997.

                              2.        The EverTrust Financial Group, Inc.
                                        employee stock ownership plan.

                              3.        Persons with $50 or more on deposit at
                                        Everett Mutual Bank as of June 30, 1999.

                              4.        Everett Mutual Bank's depositors and
                                        borrowers as of _________ __, 1999.

                              5.        Persons with $50 or more on deposit at
                                        Commercial Bank of Everett as of
                                        December 31, 1997.

                              To ensure that EverTrust Financial Group, Inc.
                              properly identifies your subscription rights, you
                              must list all of your deposit accounts and loans
                              as of the eligibility dates on the stock order
                              form. If you fail to do so, your subscription may
                              be reduced or rejected.

                              The subscription offering will end at 12:00 Noon,
                              Pacific Time, on ________, 1999. If the offering
                              is oversubscribed, EverTrust Financial Group, Inc.
                              will allocate shares in order of the priorities
                              described above under a formula contained in the
                              plan of conversion.


                                      (vi)

<PAGE>


Subscription Rights Are Not   Subscription rights are not transferable, and
Transferable (page 110)       persons with subscription rights may not subscribe
                              for shares for the benefit of any other person. If
                              you violate this prohibition, you may lose your
                              right to purchase shares and may face criminal
                              prosecution and other sanctions.

Community Offering            EverTrust Financial Group, Inc. may offer shares
(page 110)                    not sold in the subscription offering to the
                              general public in a community offering. If shares
                              are available, EverTrust Financial Group, Inc.
                              expects to offer them to the general public
                              immediately after the end of the subscription
                              offering, but may begin a community offering at
                              any time during the subscription offering.

                              EverTrust Financial Group, Inc. may reject orders
                              received in the community offering either in whole
                              or in part. If your order is rejected in part, you
                              cannot cancel the remainder of your order.

Purchase Price of the         The independent appraisal by RP Financial, LC.,
Common Stock                  dated as June 11, 1999, established the offering
(page 114)                    range of $55,250,000 to $74,750,000 with a
                              midpoint of $65,000,000, which is the estimated
                              market value of shares to be sold in the offering.
                              This appraisal was based on Mutual Bancshares' and
                              its subsidiaries' financial condition and
                              operations and the effect of the additional
                              capital raised in the offering. The purchase price
                              is $10.00 per share which was determined by the
                              Boards of Directors of Mutual Bancshares and
                              Everett Mutual Bank in consultation with Charles
                              Webb. You will not pay a commission to buy any
                              shares in the conversion.

                              After completion of the conversion and the
                              offering, each share of EverTrust Financial Group,
                              Inc. common stock will have a book value of
                              $15.42, at the maximum of the offering range. This
                              means the price paid for each share sold in this
                              offering will be 64.85% of the book value. In
                              addition, the price to earnings ratio at the
                              maximum of the offering range will be 26.32. These
                              ratios are important factors used by RP Financial
                              in determining the appraised value of Mutual
                              Bancshares and its subsidiaries.

Number of Shares to be        EverTrust Financial Group, Inc. will sell between
Issued in the                 5,525,000 and 7,475,000 shares of its common stock
Conversion (page 114)         in this offering. With regulatory approval,
                              EverTrust Financial Group, Inc. may increase the
                              number of shares to 8,596,250 without giving you
                              further notice.


                                      (vii)

<PAGE>

                              The amount of common stock that EverTrust
                              Financial Group, Inc. will offer in the conversion
                              is based on an independent appraisal of the
                              estimated market value of EverTrust Financial
                              Group, Inc. as if the conversion had occurred as
                              of the date of the appraisal.

                              RP Financial, L.C., the independent appraiser, has
                              estimated that, in its opinion, as of June 11,
                              1999, the estimated market value ranged between
                              $55,250,000 and $74,750,000, with a midpoint of
                              $65,000,000. The appraisal was based in part on
                              Mutual Bancshares' financial condition and
                              operations and the effect on Mutual Bancshares of
                              the additional capital raised by the sale of
                              common stock in this offering. The independent
                              appraisal will be updated before the conversion is
                              completed.

Limitations on the            The minimum purchase is 25 shares.
Purchase of
Common Stock in the
Conversion (page 116)

                              The maximum purchase in the subscription offering
                              by any person or group of persons through a single
                              deposit account is $250,000 of common stock, which
                              equals 25,000 shares. The maximum purchase by any
                              person in the community offering is $250,000 of
                              common stock, which equals 25,000 shares.

                              The maximum purchase in the subscription offering
                              and community offering combined by any person,
                              related persons or persons acting together is
                              $500,000 of common stock, which equals 50,000
                              shares.

How to Purchase Common        If you want to subscribe for shares, you must
Stock (page 113)              complete an original stock order form and send it
                              together with full payment to Everett Mutual Bank
                              in the postage-paid envelope provided. You must
                              sign the certification that is part of the stock
                              order form. Everett Mutual Bank must receive your
                              stock order form before the end of the
                              subscription offering.

                              You may pay for shares in any of the following
                              ways:

                              o         In Cash if delivered in person.

                              o         By Check or Money Order made payable to
                                        EverTrust Financial Group, Inc.


                                     (viii)

<PAGE>

                              o         By Withdrawal from an account at Everett
                                        Mutual Bank or Commercial Bank of
                                        Everett. To use funds in an IRA at
                                        Everett Mutual Bank or Commercial Bank
                                        of Everett you must transfer your
                                        account to an unaffiliated institution
                                        or broker. Please contact the stock
                                        information center at least one week
                                        before the end of the subscription
                                        offering for assistance.

                              Everett Mutual Bank will pay interest on your
                              subscription funds at the rate it pays on savings
                              accounts from the date it receives your funds
                              until the conversion is completed or terminated.
                              All funds authorized for withdrawal from deposit
                              accounts with Everett Mutual Bank will earn
                              interest at the applicable account rate until the
                              conversion is completed. There will be no early
                              withdrawal penalty for subscriptions paid for by
                              withdrawal from certificates of deposit.

                              After Everett Mutual Bank receives your order, you
                              cannot cancel or change it without Everett Mutual
                              Bank's consent. If EverTrust Financial Group, Inc.
                              sells fewer than 5,525,000 shares or more than
                              8,596,250 shares, all subscribers will be notified
                              and given the opportunity to change or cancel
                              their orders.

EverTrust Financial Group,    EverTrust Financial Group, Inc. will invest 50% of
Inc.'s and Everett Mutual     the net conversion proceeds in Everett Mutual
Bank's Use of Proceeds        Bank. In addition, EverTrust Financial Group, Inc.
From the Sale of Common       will use these funds as follows:
Stock in the Conversion
(page 9)

                              o         funding loans consistent with prior
                                        lending practices;

                              o         for general corporate purposes, which
                                        may include, for example, buying back
                                        shares of its common stock;

                              o         to loan an amount equal to 2% of the
                                        gross proceeds of the offering to the
                                        employee stock ownership plan to fund
                                        its purchase of common stock; and

                              o         to expand operations through acquiring
                                        or establishing additional non-banking
                                        entities, although it has no specific
                                        plans, arrangements, agreements or
                                        understandings, written or oral,
                                        regarding these activities.

                              Pending such use, the net proceeds will be
                              invested in investment securities with short and
                              intermediate terms or in a deposit account at
                              Everett Mutual Bank.


                                      (ix)

<PAGE>

                              Everett Mutual Bank will use the net proceeds
                              received from the offering to invest in short term
                              and intermediate term U.S. Government and agency
                              obligations.

Purchases of Common Stock by  Mutual Bancshares" directors and executive
Mutual Bancshares' and its    officers intend to subscribe for 183,000 shares
Subsidiaries' Officer         regardless of the number of shares issued in the
and Directors (page 22)       conversion. This number equals 2.32% of the
                              7,865,000 shares that would be issued at the
                              maximum of the offering range, including shares
                              issued to The EverTrust Foundation. If fewer
                              shares are issued in the conversion, then officers
                              and directors may own a greater percentage of
                              EverTrust Financial Group, Inc. Directors and
                              executive officers will pay the same $10.00 per
                              share price as everyone else who purchases shares
                              in the conversion.

Plans to List the Common      EverTrust Financial Group, Inc. intends to list
Stock On Nasdaq National      the common stock on the Nasdaq National Market
Market System (page 11)       System. Keefe Bruyette & Woods, Inc. intends to be
                              a market maker in the common stock. After shares
                              of the common stock begin trading, you may contact
                              a stock broker to buy or sell shares.

EverTrust Financial           Dividends, if any, will be affected by a number of
Group, Inc. Does              factors, market conditions, as well as
Not Currently Plan to         profitability, financial condition, including the
Pay Dividends                 prevailing economic, interest rate and stock
(page 11)                     expected growth, compliance with capital
                              requirements, dividend payout ratio and peer group
                              analyses. The establishment, timing and amount of
                              any dividend payments will be determined by the
                              Board of Directors of EverTrust Financial Group,
                              Inc., based on the factors noted above. No
                              determination has been made with respect to a
                              dividend policy.

Plans to Contribute a         Mutual Bancshares currently maintains a charitable
Maximum of 390,000 shares     foundation, the Everett Mutual Foundation. During
of EverTrust Financial        the year ended March 31, 1999, Mutual Bancshares
Group, Inc. Common Stock      contributed $3.4 million to the Everett Mutual
and a maximum of $1.3         Foundation.
million in cash to The
EverTrust Foundation
(page 100)



                              In connection with the conversion, EverTrust
                              Financial Group, Inc. intends to establish an
                              additional charitable foundation, EverTrust
                              Foundation, as part of the conversion in order to
                              further Mutual Bancshares' commitment to the local
                              community. EverTrust Financial Group, Inc. will
                              fund the foundation with cash and stock equal to
                              8% of the shares issued in the offering at the
                              minimum of the estimated valuation range with a
                              maximum contribution equal to 8% of the shares
                              issued in the offering at the midpoint of the
                              estimated valuation range. A maximum of 390,000
                              shares or 75% of the contribution will be made to
                              the foundation in stock and $1.3 million or 25% of
                              the total contribution to the foundation will be
                              made in cash. If the foundation is established,
                              then EverTrust Financial Group, Inc. will sell
                              fewer shares of common stock than if the
                              conversion were completed without the foundation.


                                       (x)

<PAGE>


                                  RISK FACTORS

         Before investing in EverTrust Financial Group, Inc.'s common stock
please carefully consider the matters discussed below. EverTrust Financial
Group, Inc.'s common stock is not a savings account or deposit and is not
insured by the Federal Deposit Insurance Corporation or any other government
agency.

Everett Mutual Bank's and Commercial Bank of Everett's Non-Residential Lending
Increases Lending Risk Because of the Higher Risk that the Loans Will Not Be
Repaid

         Multi-family and Commercial Real Estate and Construction Lending.
Multi-family and commercial real estate and construction lending involve larger
loan amounts and more risk than residential lending and are subject to a greater
extent to adverse conditions in the economy. Everett Mutual Bank operates as a
community bank, and has implemented a lending strategy that has involved a shift
from a primary focus on residential lending to the increased origination of
multi-family and commercial real estate and construction lending. After the
conversion, Everett Mutual Bank intends to continue its efforts to increase its
volume of multi-family and commercial real estate and construction lending.
There can be no assurances that Everett Mutual Bank will meet its objective in
increasing the volume of its multi-family and commercial real estate and
construction loan portfolios. Factors that may affect the ability of Everett
Mutual Bank to increase its originations of such loans include the demand for
such loans, interest rates and the state of the local and national economy. See
"Business of Mutual Bancshares -- Lending Activities -- Multi-Family Lending,"
"-- Commercial Real Estate Lending" and "-- Construction Lending."

         Multi-family and commercial real estate lending affords Everett Mutual
Bank an opportunity to receive interest at rates higher than those generally
available from one- to- four family residential lending. However, loans secured
by such properties involve a greater degree of risk than one- to- four family
residential mortgage loans because they usually have larger principal balances;
have unpredictable cash flows; are more difficult to evaluate and monitor, which
makes impaired loans difficult to identify early on, and are concentrated in a
single geographical area. Additionally, a single loss on a multi-family or
commercial real estate loan generally is considered a large loss because of the
amount of the loan and has a greater impact on the financial institution.
Because payments on loans secured by multi-family and commercial properties
often depend upon the successful operation and management of the properties,
repayment of such loans may be affected by adverse conditions in the real estate
market or the economy. Everett Mutual Bank seeks to minimize these risks by
limiting the maximum loan-to-value ratio to 75% and strictly scrutinizing the
financial condition of the borrower, the quality of the collateral and the
management of the property securing the loan.

         Business Lending. Business loans involve larger loan amounts and are
subject to a greater extent to adverse conditions in the economy. Commercial
Bank of Everett operates as a community bank, and has implemented a lending
strategy that has involved the increased origination of business loans. As a
commercial bank, Commercial Bank of Everett primarily originates business loans
to its customers. These types of loans are riskier than traditional real estate
secured loans because the repayment of the loan depends upon the success of the
business, the operations of which may be subject to adverse conditions in the
economy. Commercial Bank of Everett attempts to minimize this risk through its
underwriting guidelines, which generally require that the loan be supported by
adequate cash flow of the borrower, profitability of the business, collateral
and personal guarantees of the individuals in the business. For a discussion of
Commercial Bank of Everett's commercial business lending, see "Business of
Commercial Bank of Everett -- Business Lending."

Implementation of Benefit Plans Will Increase Future Compensation Expense and
May Lower EverTrust Financial Group, Inc.'s Net Income

         EverTrust Financial Group, Inc. will recognize additional material
employee compensation and benefit expenses that stem from the shares purchased
or granted to employees and executives under new benefit plans.

                                        1

<PAGE>



EverTrust Financial Group, Inc. cannot predict the actual amount of these new
expenses because applicable accounting practices require that they be based on
the fair market value of the shares of common stock at specific points in the
future. EverTrust Financial Group, Inc. would recognize expenses for its
employee stock ownership plan when shares are committed to be released to
participants' accounts and would recognize expenses for the management
recognition and development plan over the vesting period of awards made to
recipients. These expenses have been reflected in the pro forma financial
information under "Pro Forma Data" assuming the $10.00 per share purchase price
as fair market value. Actual expenses, however, may be higher or lower. Recently
proposed accounting rules would also require EverTrust Financial Group, Inc. to
recognize compensation expense for stock options awarded to non-employee
directors. For further discussion of these plans, see "Management of Everett
Mutual Bank -- Benefits."

Issuance of Shares for Benefit Programs May Lower Your Ownership Interest

         If the shares for the management recognition and development plan are
issued from authorized but unissued stock, your ownership interest could be
reduced by up to approximately 3.85%. If the shares for the stock option plan
are issued from authorized but unissued stock, your ownership interest could be
reduced by up to approximately 9.09%. EverTrust Financial Group, Inc. intends to
issue shares to its officers and directors through these new stock based benefit
programs, if stockholders approve these plans. See "Pro Forma Data."

Loss of Key Personnel May Hurt Mutual Bancshares' and its Subsidiaries'
Operations

         The loss of Michael B. Hansen, Everett Mutual Bank's Chief Executive
Officer and President, Michael R. Deller, Everett Mutual Bank's Executive Vice
President, Jeffrey R. Mitchell, Everett Mutual Bank's Senior Vice President,
Chief Financial Officer and Treasurer, Loreli Christenson, Everett Mutual Bank's
Senior Vice President, Chief Information Officer and Corporate Secretary, and
Terry L. Cullom, Everett Mutual Bank's Vice President-Credit Administrator,
could have a material adverse impact on the operations of Everett Mutual Bank.
These executive officers have been instrumental in managing the business affairs
of Everett Mutual Bank for up to 20 years. The loss of any of these individuals
could have a material adverse impact on the operations of Everett Mutual Bank.
Accordingly, should Everett Mutual Bank lose the services of Messrs. Hansen,
Deller, Mitchell, Ms. Christenson, or Mr. Cullom, the Board of Directors would
have to search outside of Everett Mutual Bank for qualified, permanent
replacements. This search may be prolonged and Everett Mutual Bank cannot assure
you that it will be able to locate and hire qualified replacements. Neither
Everett Mutual Bank nor EverTrust Financial Group, Inc. has any plans to obtain
a "key man" life insurance policy for any individual. For a discussion of
Everett Mutual Bank's management, see "Management of Everett Mutual Bank."

Possible Voting Control by Management and Employees May Make Takeover Attempts
More Difficult to Achieve

         The shares of common stock that Everett Mutual Bank's directors and
executive officers intend to purchase in the conversion, when combined with the
shares that may be awarded or sold to participants under the EverTrust Financial
Group, Inc. employee stock ownership plan and EverTrust Financial Group, Inc.'s
stock-based benefit plans, could ultimately result in management and employees
controlling a significant percentage of EverTrust Financial Group, Inc.'s common
stock. If these individuals were to act together, they could have significant
influence over the outcome of any stockholder vote. This voting power may
discourage takeover attempts that you would like to see happen and reduce the
likelihood that you will receive a takeover premium. In addition, the total
voting power of management and employees could reach 8.76% of EverTrust
Financial Group, Inc.'s outstanding stock, if 7,475,000 shares are sold at the
maximum of the range. That level would enable management and employees as a
group to defeat any stockholder matter that requires an 80% vote. For
information about management's intended stock purchases and the number of shares
that may be awarded under new benefit plans, see "Shares to be Purchased by
Management With Subscription Rights," "Management of Everett Mutual Bank --
Executive Compensation" and "Restrictions on Acquisition of EverTrust Financial
Group, Inc."

                                        2

<PAGE>


Provisions in EverTrust Financial Group, Inc.'s Articles of Incorporation and
Statutory Provisions that Could Discourage Takeover Attempts by Other Parties

         Provisions in EverTrust Financial Group, Inc.'s Articles of
Incorporation and Bylaws, the corporation law of the State of Washington, and
federal regulations may make it difficult and expensive to pursue a takeover
attempt that management opposes. These provisions may discourage or prevent
takeover attempts that you would like to see happen and reduce the likelihood
that you will receive a takeover premium. These provisions will also make the
removal of the current board of directors or management of EverTrust Financial
Group, Inc., or the appointment of new directors, more difficult. For further
information about these provisions, see "Restrictions on Acquisition of
EverTrust Financial Group, Inc."

Employment Agreements and Severance Plan Could Make Takeover Attempts More
Difficult to Achieve

         The employment agreements for Michael B. Hansen, Michael R. Deller,
Jeffrey R. Mitchell, Lorelei Christenson, and Terry L. Cullom, and the severance
plan may have the effect of increasing the costs of acquiring EverTrust
Financial Group, Inc., thereby discouraging future attempts to take over
EverTrust Financial Group, Inc. or Everett Mutual Bank. The employment
agreements of executive officers of EverTrust Financial Group, Inc. and Everett
Mutual Bank provide for cash severance payments and/or the continuation of
health, life and disability benefits if the officer is terminated following a
change in control of EverTrust Financial Group, Inc. or Everett Mutual Bank. If
a change in control had occurred at March 31, 1999, the aggregate value of the
severance benefits available to the executive under the agreements would have
been approximately $486,265, $144,592, $220,949, $199,410 and $207,446,
respectively. In addition, if a change in control had occurred at March 31, 1999
and all eligible employees had been terminated, the aggregate payment due under
the severance plan would have been approximately $793,577. For information about
the proposed employment agreements and severance plan, see "Management of
Everett Mutual Bank -- Executive Compensation."

Absence of Prior Market for the Common Stock

         EverTrust  Financial  Group,  Inc. has never issued  capital stock and,
consequently,  there  is no  existing  market  for the  common  stock.  Although
EverTrust  Financial Group, Inc. has received  conditional  approval to list the
common stock on the National  Market System of the Nasdaq Stock Market under the
symbol  "EVRT,"  there can be no  assurance  that an active and  liquid  trading
market for the common stock will  develop,  or once  developed,  will  continue.
Furthermore,  there can be no  assurance  that  purchasers  will be able to sell
their shares at or above the purchase price. See "Market for EverTrust Financial
Group, Inc.'s Common Stock."

Your Subscription Funds Could be Held for an Extended Time Period If Completion
of the Conversion Is Delayed

         Your subscription funds could be held for an extended time period if
the conversion is not completed by __________, 1999 and the Washington
Department of Financial Institutions and the Federal Deposit Insurance
Corporation gives Everett Mutual Bank more time to complete this conversion. If
this occurs, EverTrust Financial Group, Inc. will contact everyone who
subscribed for shares to see if they still want to purchase stock. This is
commonly referred to as a "resolicitation offering." A material change in the
independent appraisal of Mutual Bancshares and its subsidiaries would be the
most likely, but not necessarily the only, reason for a delay in completing the
conversion. Federal regulations and Washington Department of Financial
Institutions regulations permit the Federal Deposit Insurance Corporation and
the Washington Department of Financial Institutions to grant one or more time
extensions, none of which may exceed 90 days. Extensions may not go beyond
__________, 2001. In the resolicitation offering, EverTrust Financial Group,
Inc. would mail a supplement to this prospectus to you if you subscribed for
stock to let you confirm, modify or cancel your subscription. If you fail to
respond to the resolicitation offering, it would be as if you had canceled your
order and all subscription funds, together with accrued interest, would be
returned to you. If you authorized payment by withdrawal of funds on

                                        3

<PAGE>


deposit at Everett Mutual Bank or Commercial Bank of Everett, that authorization
would terminate. If you affirmatively confirm your subscription order during the
resolicitation offering, EverTrust Financial Group, Inc. and Everett Mutual Bank
would continue to hold your subscription funds until the end of the
resolicitation offering. Your resolicitation order would be irrevocable without
the consent of EverTrust Financial Group, Inc.
and Everett Mutual Bank until the conversion is completed or terminated.

Rising Interest Rates Could Hurt Everett Mutual Bank's Profits

         If interest rates rise, Everett Mutual Bank anticipates that its net
interest income would decline as interest paid on deposits would increase more
quickly than the interest earned on loans and investment securities. In
addition, rising interest rates may adversely affect Everett Mutual Bank's
earnings because rising rates may cause a decrease in customer demand for loans
and a reduction in value of Everett Mutual Bank's securities available for sale.
For further discussion of how changes in interest rates could impact Everett
Mutual Bank, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Asset and Liability Management and Market Risk."

Return on Equity Will Be Below Average After Conversion Because of High Capital
Levels and Operating Losses of Subsidiaries

         As a result of the additional capital that will be raised in this
offering, EverTrust Financial Group, Inc. expects that its return on average
equity will decrease. In addition, compensation expense will increase as a
result of the new benefit plans. Over time, EverTrust Financial Group, Inc.
intends to use the net proceeds from this offering to increase earnings per
share and book value per share, without assuming undue risk, with the goal of
achieving a return on equity competitive with other publicly traded financial
institutions. This goal could take a number of years to achieve, and EverTrust
Financial Group, Inc. cannot assure you that this goal can be attained. In
addition, as a result of their recent start-up, Commercial Bank of Everett,
I-Pro, Inc. and Mutual Bancshares Capital, Inc. are not currently profitable.
Consequently, you should not expect a competitive return on equity in the near
future. See "Pro Forma Data" for an illustration of the financial effects of
this stock offering.

Layoff Announcement by the Boeing Company May Affect Mutual Bancshares

         The Boeing Company is the largest employer in the Puget Sound Area and
in Snohomish County. The Boeing Company is known for wide fluctuations in its
number of employees. During the past two years, the Boeing Company has been
increasing its number of employees, adding nearly 30,000 jobs, to meet
production demands for its commercial aircraft. However, more recently the
Boeing Company announced that a significant number of commercial aircraft orders
had either been canceled or delayed due to the economic problems in Asia. In an
effort to maintain earnings, the Boeing Company is reducing its workforce in the
Puget Sound region by over 40,000 employees. This reduction represents
approximately 35% of the Boeing Company's employment in the region and
approximately 1.5% of the total state non-agricultural employment. As a result,
customer demand for loans as well as customer ability to make timely loan
payments could be reduced.

Possible Year 2000 Computer Program Problems May Disrupt Mutual Bancshares' and
Its Subsidiaries' Business Operations

         If Mutual Bancshares' and its subsidiaries' computer systems and the
computer systems operated by their respective third party vendors do not
properly work on January 1, 2000, then a disruption in business operations could
be experienced. As a result of this disruption, Mutual Bancshares' and its
subsidiaries' financial condition and results of operations could be weakened.
For further discussion of Mutual Bancshares' and its subsidiaries' year 2000
compliance program, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations --Year 2000 Issues."


                                        4

<PAGE>



Plans for Diversification and Expansion of Operations Includes the Acquisition
of Non-Banking Related Entities

         Mutual Bancshares' business plan involves the possible expansion of its
operations through the acquisition of non-banking related entities. Any such
acquisition would be subject to the negotiations of acceptable terms, and other
factors outside the control of Mutual Bancshares. It is not known if any
opportunities for this type of diversification will become available to Mutual
Bancshares after the conversion, and if they become available, will be pursued.
Additionally, management of Mutual Bancshares cannot predict how successfully
the operations of any non-banking entity acquired will be integrated with its
operations and those of its subsidiaries.

Competition

         Competition in the banking and financial services industry is intense
in Snohomish County, which has one of the largest concentrations of financial
institutions in the Pacific Northwest. Everett Mutual Bank and Commercial Bank
of Everett must compete for customers by offering excellent service and
competitive rates on loans and deposit products. Everett Mutual Bank and
Commercial Bank of Everett compete with other commercial banks, savings
institutions, mortgage banking firms, credit unions, finance companies, mutual
funds, insurance companies, and brokerage and investment banking firms. Some of
these competitors have greater resources than Everett Mutual Bank and Commercial
Bank of Everett and may offer services that Everett Mutual Bank and Commercial
Bank of Everett do not provide. Our profitability depends upon our continued
ability to successfully compete in our market area.

The Establishment of the EverTrust Foundation Will Reduce Earnings

         In connection with the conversion, EverTrust Financial Group, Inc.
intends to establish the EverTrust Foundation and to contribute a maximum of
390,000 of its shares issued in the conversion and a maximum of $1.3 million in
cash. This contribution will be a significant expense to EverTrust Financial
Group, Inc. and will decrease operating results for the year ending March 31,
2000. In addition, the contribution to the foundation will reduce your ownership
in EverTrust Financial Group, Inc.

Endangered Chinook Salmon Species May Restrict Construction and Land Development

         In May 1999, the chinook salmon was listed as a threatened species
under the Endangered Species Act. As a result, there may be severe restrictions
on construction and other land development on properties in Everett Mutual
Bank's and Commercial Bank of Everett's primary market area. Accordingly, any
endeavor that requires a federal permit in an area listed as a salmon habitat
will require permission from the National Marine Fisheries Service biologists.
This could delay or severely limit the issuance of construction permits, and as
a result, reduce building and new construction lending, which is a major
contributors to Mutual Bancshares' interest income.

Earthquakes

         Snohomish, King and Pierce Counties, where substantially all of the
real and personal properties securing Everett Mutual Bank's loans are located,
is an earthquake-prone region. A major earthquake could result in material loss
to Everett Mutual Bank. In addition to possibly sustaining damage to its own
property, a substantial number of Everett Mutual Bank's borrowers do not have
insurance for the collateral property which provides for coverage due to losses
from earthquakes. Further, borrowers may suffer sustained job interruption or
job loss, which may materially impair their ability to meet the terms of their
loan obligations. No assurances can be given that a major earthquake in Everett
Mutual Bank's primary market area will not result in material losses to Everett
Mutual Bank. See "Business of Mutual Bancshares -- Earthquakes."


                                        5

<PAGE>



Venture Fund Investment

         Mutual Bancshares Capital, Inc. through its limited partnerships plans
on investing in start-up high-technology and medical instrumentation companies
at the beginning or early stages of their development. These investments may
involve a high level of risk that the limited partnerships may not be adequately
compensated for and may involve a loss of the principal invested. Early stage
and development stage companies often experience unexpected problems in the
areas of product development, manufacturing, marketing, financing and general
management, which cannot be adequately solved. Mutual Bancshares Capital, Inc.
and its limited partnerships try to minimize these risks by carefully evaluating
the company and its proposed activities and conducting thorough due diligence.

                                        6

<PAGE>

                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

         The following table sets forth certain information concerning the
consolidated financial position of Mutual Bancshares and its subsidiaries at the
dates indicated.

<TABLE>
<CAPTION>
                                                                                At March 31,
                                                       -------------------------------------------------------------------
                                                        1999             1998         1997          1996           1995
                                                        ----             ----         ----          ----           ----
                                                                                  (In thousands)
FINANCIAL CONDITION DATA:
<S>                                                    <C>            <C>            <C>           <C>            <C>
Total assets................................           $452,089       $421,305       $399,158      $384,364       $357,403
Investment securities.......................             75,432         59,694         52,809        41,144         41,472
Loans receivable, net.......................            315,327        311,951        293,134       292,233        295,475
Deposit accounts............................            375,896        350,971        329,770       314,648        297,647
Federal Home Loan Bank advances.............             18,949         15,503         20,057        24,111         18,814
Total equity................................             52,263         51,096         46,143        42,694         38,794
</TABLE>


<TABLE>
<CAPTION>
                                                                              Year Ended March 31,
                                                       -------------------------------------------------------------------
                                                         1999           1998           1997          1996           1995
                                                         ----           ----           ----          ----           ----
                                                                                 (In thousands)
OPERATING DATA:
<S>                                                     <C>            <C>            <C>           <C>            <C>
Interest income.............................            $33,894        $33,462        $31,049       $30,207        $25,877
Interest expense............................             17,837         17,899         17,010        16,781         13,646
                                                       --------       --------       --------      --------       --------

Net interest income.........................             16,057         15,563         14,039        13,426         12,231
Provision for loan losses...................                780            420            420           458            319
                                                     ----------     ----------      ---------    ----------      ---------

Net interest income after provision for loan
losses......................................             15,277         15,143         13,619        12,968         11,912

Other operating income......................              1,927          1,792          1,074         1,512          1,021
Other operating expenses....................             15,532         10,287          9,796         9,026          9,475
                                                       --------       --------       --------      --------       --------

Income before income taxes..................              1,672          6,648          4,897         5,454          3,458
Provision for income taxes..................                261          2,114          1,387         1,561            864
                                                     ----------      ---------       --------      --------      ---------

Net income..................................           $  1,411       $  4,534        $ 3,510       $ 3,893        $ 2,594
                                                       ========       ========        =======       =======        =======
</TABLE>


                                        7

<PAGE>


                                                   At March 31,
                                   ---------------------------------------------
                                    1999     1998      1997      1996       1995
                                    ----     ----      ----      ----       ----
OTHER DATA:
Number of:
 Loans outstanding ...........     3,505     3,645     3,762     3,875     3,984
 Deposit accounts ............    30,221    29,846    29,751    29,593    29,411
 Full service offices ........        12        11        11        10        10

<TABLE>
<CAPTION>
                                                                                         At or For
                                                                                     Year Ended March 31,
                                                           -------------------------------------------------------------------
                                                             1999            1998           1997          1996           1995
                                                             ----            ----           ----          ----           ----
KEY FINANCIAL RATIOS:
Performance Ratios:
<S>              <C>                                          <C>            <C>            <C>           <C>            <C>
 Return on assets(1)........................                  0.33%          1.11%          0.91%         1.06%          0.76%
 Return on equity(2)........................                  2.71           9.54           8.07          9.53           6.91
 Equity-to-assets ratio(3)..................                 12.18          11.66          11.26         11.13          10.96
 Interest rate spread (4)...................                  3.20           3.27           3.12          3.20           3.20
 Net interest margin(5).....................                  3.83           3.89           3.70          3.75           3.67
 Average interest-earning assets to average
     interest-bearing liabilities...........                114.75         113.85         113.00        111.62         111.36
 Other operating expenses as a percent of
     average total assets...................                  3.64           2.53           2.54          2.46           2.77
 Efficiency ratio (6)(7)....................                 66.74          58.64          64.07         59.81          70.52
Capital Ratios:
 Leverage...................................                 11.80          12.20          11.70         11.30          11.00
 Tier 1 risk-based..........................                 13.70          14.90          14.90         14.40          13.60
 Total risk-based...........................                 14.90          16.10          16.20         15.70          14.90
Asset Quality Ratios:
 Nonaccrual and 90 days or more past due
       loans as a percent of total loans, net                 0.12           0.27           0.35          0.43           1.53
 Nonperforming assets as a percent of total
     assets.................................                  0.08           0.20           0.48          0.59           1.85
 Allowance for losses as a percent of gross
     loans receivable.......................                  1.62           1.48           1.45          1.37           1.25
 Allowance for loan losses as a percent of
     nonperforming loans....................               1500.53         582.28         440.33        329.59          83.30
 Net charge-offs to average outstanding
     loans..................................                 --              0.01           0.03          0.01           0.01
</TABLE>
- ---------------
(1)  Net earnings divided by average total assets.
(2)  Net earnings divided by average equity.
(3)  Average equity divided by average total assets.
(4)  Difference between weighted average yield on interest-earning assets and
     weighted average rate on interest-bearing liabilities.
(5)  Net interest income as a percentage of average interest-earning assets.
(6)  Total other operating expenses divided by total net interest income (on a
     tax-equivalent basis) before provision for loan losses plus total other
     operating income.
(7)  For the year ended March 31, 1999, other operating expenses included $3.4
     million in charitable contributions. With this expense, the efficiency
     ratio would have been 85.44%.

                                        8

<PAGE>

                       HOW EVERTRUST FINANCIAL GROUP, INC.
                 INTENDS TO USE THE CONVERSION OFFERING PROCEEDS

         The net proceeds from the sale of the common stock which are being
offered in the conversion are estimated to range from $55.3 million to $74.8
million, or up to $86.0 million if the estimated valuation range is increased by
15%. See "Pro Forma Data" for the assumptions used to arrive at such amounts.

         The following table presents the estimated net proceeds of the
offering, the amounts contributed to EverTrust Financial Group, Inc. and its
subsidiaries, and the amount of EverTrust Financial Group, Inc.'s loan to the
employee stock ownership plan. See "Pro Forma Data" for the assumptions used to
arrive at these amounts. The Washington Department of Financial Institutions,
Division of Banks must approve, and the Federal Deposit Insurance Corporation
must provide its non-objection to, the sale of up to 8,596,250 shares in the
conversion.

<TABLE>
<CAPTION>
                                                                                                            8,596,250
                                                  5,525,000           6,500,000           7,475,000      Shares Sold at
                                               Shares Sold at      Shares Sold at      Shares Sold at   $10.00 Per Share
                                              $10.00 Per Share    $10.00 Per Share    $10.00 Per Share     (Maximum of
                                                 (Minimum of        (Midpoint of         (Maximum of     Offering Range
                                               Offering Range)     Offering Range)     Offering Range)    As Adjusted)
                                               ---------------     ---------------     ---------------    ------------
                                                                            (In thousands)
<S>                                                 <C>               <C>                  <C>                <C>
Gross proceeds...........................           $55,250           $65,000              $74,750            $85,963
Less: estimated underwriting commissions
    and other offering expenses..........             1,500             1,500                1,500              1,500
Less: cash contribution to The EverTrust
    Foundation...........................             1,105             1,300                1,300              1,300
                                                    -------           -------              -------            -------
Net proceeds.............................           $52,645           $62,000              $71,950            $83,163
                                                    =======           =======              =======            =======

Amount to be retained by EverTrust
    Financial Group, Inc.................           $26,323           $31,000              $35,975            $41,582
Amount to be contributed to Everett
    Mutual Bank..........................            26,322            31,000               35,975             41,581
Amount to be contributed to Commercial
    Bank of  Everett  ...................                --                --                   --                 --
Amount to be contributed to I-Pro........                --                --                   --                 --
Amount to be contributed to  Mutual
    Bancshares  Capital Inc. ............                --                --                   --                 --
Amount of loan by EverTrust Financial
   Group,  Inc.  to the employee stock
   ownership plan........................             1,171             1,378                1,573              1,797
</TABLE>


         EverTrust Financial Group, Inc. has received conditional approval from
the Washington Division of Banks and the Federal Deposit Insurance Corporation
to invest 50% of the net conversion proceeds in Everett Mutual Bank. In
addition, EverTrust Financial Group, Inc. will use these funds as follows:

          o    for general corporate purposes, which may include, for example,
               paying cash dividends to the stockholders of EverTrust Financial
               Group, Inc. and for future repurchases of common stock to the
               extent permitted under Washington law and federal regulations.

          o    for additional equity contributions to existing and/or new
               subsidiaries in the form of debt or equity, to support future
               diversification or acquisition activities;

          o    to loan the employee stock ownership plan the amount necessary to
               purchase 2% of the shares sold in the conversion. The employee
               stock ownership plan purchases would range between 117,130 shares
               at the minimum of the offering range and 157,300 shares at the
               maximum of the offering range, including shares issued to The
               EverTrust Foundation.

                                        9

<PAGE>

               At the midpoint of the offering range, and including shares
               issued to The EverTrust Foundation, the employee stock ownership
               plan would purchase 137,800 shares. If 8,986,250 shares are
               issued in the conversion, the employee stock ownership plan would
               purchase 179,725 shares. It is anticipated that the employee
               stock ownership plan loan will have a five-year term with
               interest payable at the prime rate as published in The Wall
               Street Journal on the closing date of the conversion. The loan
               will be repaid principally from Everett Mutual Bank's
               contributions to the employee stock ownership plan and from any
               dividends paid on shares of common stock held by the employee
               stock ownership plan.

          o    to expand operations and services through acquiring or
               establishing wealth management and wealth transfer services or
               acquiring other financial institutions, although it has no
               specific plans, arrangements, agreements or understandings,
               written or oral, regarding these activities.

         Pending such use, the net proceeds will be invested in investment
securities with short intermediate terms or in a deposit account at Everett
Mutual Bank.

         Receipt of 50% of the net proceeds of the sale of the common stock will
increase Everett Mutual Bank's capital and will provide it with the ability to
expand its financial services. Everett Mutual Bank will use the net proceeds
received from the offering as follows:

          o    in the short term, to invest in short and intermediate term U.S.
               Government and agency obligations and ultimately in loan
               originations.

         Except as described above, neither EverTrust Financial Group, Inc. nor
Everett Mutual Bank has specific plans for the investment of the proceeds of
this offering. Although Everett Mutual Bank's capital currently exceeds
regulatory requirements, it is converting to stock form to structure itself in
the form of organization used by commercial banks and most other financial
services companies. For a discussion of management's business reasons for
undertaking the conversion, see "Mutual Bancshares' Conversion -- Reasons for
the Conversion."

         Following the conversion, the Board of Directors will have the
authority to adopt plans for repurchases of common stock, subject to statutory
and regulatory requirements. Since EverTrust Financial Group, Inc. has not yet
issued stock, there currently is insufficient information upon which an
intention to repurchase stock could be based. The Board of Directors will
consider many facts and circumstances in determining whether to repurchase stock
in the future. These factors include:

          o    the ability to improve EverTrust Financial Group, Inc.'s return
               on equity,

          o    the ability to increase the book value and/or earnings per share
               of the remaining outstanding shares,

          o    market and economic factors such as the price at which the stock
               is trading in the market,

          o    the volume of trading, and

          o    the attractiveness of other investment alternatives in terms of
               the rate of return and risk involved in the investment.

         The avoidance of dilution to stockholders by not having to issue
additional shares to cover the exercise of stock options or to fund employee
stock benefit plans is another factor that will be considered. The Board of
Directors will also consider any other circumstances in which repurchases would
be in the best interests of EverTrust Financial Group, Inc. and its
stockholders. Before any stock repurchases, the Board of Directors must
determine that EverTrust Financial Group, Inc., Everett Mutual Bank and
Commercial Bank of Everett will be

                                       10

<PAGE>


capitalized in excess of all applicable regulatory requirements after any such
repurchases and that capital will be adequate, taking into account, among other
things, Everett Mutual Bank's and Commercial Bank of Everett's level of
nonperforming and classified assets, EverTrust Financial Group, Inc.'s, Everett
Mutual Bank's and Commercial Bank of Everett's current and projected results of
operations and asset/liability structure, the economic environment and tax and
other regulatory considerations. For a discussion of the regulatory limitations
applicable to stock repurchases, see "Mutual Bancshares' Conversion --
Restrictions on Repurchase of Stock."


                EVERTRUST FINANCIAL GROUP, INC.'S DIVIDEND POLICY

General

         EverTrust Financial Group, Inc. does not intend initially to pay a cash
dividend. The Board of Directors may declare and pay periodic special cash
dividends in addition to, or in lieu of, regular cash dividends. Declarations or
payments of dividends, if any, will be affected by a number of factors,
including the prevailing economic, interest rate and stock market conditions, as
well as profitability, financial condition, expected growth, compliance with
capital requirements, dividend payout ratio and peer group analyses. The
establishment, timing and amount of any dividend payments will be determined by
the Board of Directors of EverTrust Financial Group, Inc., based on the factors
noted above. No determination has been made with respect to a dividend policy.

Current Restrictions

         Dividends from EverTrust Financial Group, Inc. may depend, in part,
upon receipt of dividends from Everett Mutual Bank because EverTrust Financial
Group, Inc. initially will have no source of income other than dividends from
Everett Mutual Bank and earnings from the investment of the net proceeds from
the offering retained by EverTrust Financial Group, Inc. As a converted
institution, Everett Mutual Bank also will be subject to the regulatory
restriction that it will not be permitted to declare or pay a dividend on or
repurchase any of its capital stock if the effect thereof would be to cause its
regulatory capital to be reduced below the amount required for the liquidation
account established in connection with the conversion. Under Washington law,
EverTrust Financial Group, Inc. is prohibited from paying a dividend if, as a
result of its payment, EverTrust Financial Group, Inc. would be unable to pay
its debts as they become due in the normal course of business, or if EverTrust
Financial Group, Inc.'s total liabilities would exceed its total assets. See
"Regulation -- The Banks -- Limitations on Capital Distributions," "Mutual
Bancshares' Conversion -- Effects of Conversion to Stock Form on Depositors and
Borrowers of Everett Mutual Bank -- Liquidation Account" and Note 12 of the
Notes to Consolidated Financial Statements included in the back of this
prospectus.

            MARKET FOR EVERTRUST FINANCIAL GROUP, INC.'S COMMON STOCK

         EverTrust Financial Group, Inc. has never issued capital stock and,
consequently, there is no existing market for the common stock. Although
EverTrust Financial Group, Inc. has received conditional approval to list the
common stock on the National Market System of the Nasdaq Stock Market under the
symbol "EVRT," there can be no assurance that EverTrust Financial Group, Inc.
will meet Nasdaq National Market System listing requirements, which include a
minimum market capitalization, at least three market makers and a minimum number
or record holders. Keefe, Bruyette & Woods, Inc. has indicated its intention to
act as a market maker for EverTrust Financial Group, Inc.'s common stock
following consummation of the conversion and will assist EverTrust Financial
Group, Inc. in seeking to encourage at least two additional market makers to
establish and maintain a market in the common stock. Additionally, the
development of a liquid public market depends on the existence of willing buyers
and sellers, the presence of which is not within the control of EverTrust
Financial Group, Inc., Everett Mutual Bank or any market maker. There can be no
assurance that an active and liquid trading market for the common stock will
develop or that, if developed, it will continue. The number of active buyers and
sellers of the common stock at any particular time may be limited. Under such
circumstances, investors in the common stock could have difficulty disposing of
their shares on short notice and should not view the common stock as a
short-term investment. Furthermore, there can be no assurance that purchasers
will be able to sell their shares at or above the purchase price or that
quotations will be available on the National Market System of the Nasdaq Stock
Market as contemplated.

                                       11

<PAGE>


                                 CAPITALIZATION

         The following table presents the historical capitalization of Mutual
Bancshares at March 31, 1999, and the pro forma consolidated capitalization of
EverTrust Financial Group, Inc. after giving effect to the assumptions under
"Pro Forma Data," based on the sale of the number of shares indicated in the
table. The issuance of 8,596,250 shares would require Washington Department of
Financial Institutions and Federal Deposit Insurance Corporation approval of an
updated appraisal confirming that valuation. A change in the number of shares to
be issued in the conversion may materially affect pro forma consolidated
capitalization.

<TABLE>
<CAPTION>
                                                                 EverTrust Financial Group, Inc.
                                                              Pro Forma Consolidated Capitalization
                                                                     Based Upon the Sale of
                                     -------------------------------------------------------------------------------------
                                                                                                              8,596,250
                                                          5,525,000         6,500,000         7,475,000      Shares Sold
                                                         Shares Sold       Shares Sold       Shares Sold       at $10.00
                                     Capitalization       at $10.00          at $10.00        at $10.00      Per Share(2)
                                          as of         Per Share(1)       Per Share(1)      Per Share(1)    (Maximum of
                                        March 31,      (Minimum of        (Midpoint of     (Maximum of       Offering Range
                                          1999       Offering Range)    Offering Range)   Offering Range)    as Adjusted)
                                          ----       ---------------    ---------------   ---------------    ------------
                                                                                  (In thousands)
<S>                                     <C>               <C>               <C>                <C>              <C>
Deposits(3)..........................   $375,896          $375,896          $375,896           $375,896         $375,896
Federal Home Loan Bank of
  Seattle advances...................     18,949            18,949            18,949             18,949           18,949
                                        --------          --------          --------           --------         --------
Total deposits and borrowed
  funds..............................   $394,845          $394,845          $394,845           $394,845         $394,845
                                        ========          ========          ========           ========         ========

Stockholders' equity:
   Preferred stock:
      1,000,000 shares, no par
      value per share, authorized;
      none issued or outstanding.....   $      --         $      --         $      --           $     --         $     --
  Common stock:
       49,000,000 shares, no par
       value per share, authorized;
       specified number of shares
      assumed to be issued and
       outstanding(4)................         --                59                69                 79               90
   Additional paid-in capital........         --            52,586            62,131             71,871           83,073
   Shares issued to The EverTrust
     Foundation......................         --             3,315             3,900              3,900            3,900
   Less: Stock contribution to
    The EverTrust Foundation.........         --            (3,315)           (3,900)            (3,900)          (3,900)
   Retained earnings, substantially
       restricted(5).................     52,147            52,147            52,147             52,147           52,147
   Unrealized gain on securities,
        net of tax...................        116               116               116                116              116
   Plus: tax benefit of contribution to
       The EverTrust Foundation......         --             1,503             1,768              1,768            1,768

Less:
     Common Stock to be acquired by
       employee stock ownership
       plan(6).......................         --            (1,171)           (1,378)            (1,573)          (1,797)
     Common Stock to be acquired by
       management recognition and
       development plan(7)...........         --            (2,343)           (2,756)            (3,146)          (3,595)
                                        --------          --------          --------           --------         --------

Total stockholders' equity...........    $52,263          $102,897          $112,097           $121,262         $131,802
                                         =======          ========          ========           ========         ========
Equity/assets........................      11.56%            20.47%            21.90%             23.27%           24.79%
</TABLE>


                          (footnotes on following page)

                                       12

<PAGE>


- ---------------

(1)  Does not reflect the possible increase in the estimated valuation range to
     reflect material changes in the financial condition or results of
     operations of Mutual Bancshares or changes in market conditions or general
     financial, economic and regulatory conditions, or the issuance of
     additional shares under the stock option plan.

(2)  This column represents the pro forma capitalization of EverTrust Financial
     Group, Inc. in the event the aggregate number of shares of common stock
     issued in the conversion is 15% above the maximum of the estimated
     valuation range. See "Pro Forma Data" and footnote 1 to the table under
     "Pro Forma Data."

(3)  Withdrawals from deposit accounts for the purchase of common stock are not
     reflected. Withdrawals will reduce pro forma deposits by the amounts of the
     withdrawals.

(4)  Everett Mutual Bank's authorized capital consists solely of 1,000 shares of
     common stock, par value $1.00 per share, 1,000 shares of which were
     previously issued to Mutual Bancshares, and 9,000 shares of preferred
     stock, no par value per share, none of which will be issued in connection
     with the conversion.

(5)  Total equity is substantially restricted by applicable regulatory capital
     requirements. Additionally, Everett Mutual Bank will be prohibited from
     paying any dividend that would reduce its regulatory capital below the
     amount in the liquidation account, which will be established for the
     benefit of Everett Mutual Bank's eligible account holders and supplemental
     eligible account holders at the time of the conversion and adjusted
     downward thereafter as such account holders reduce their balances or when
     they are no longer depositors. See "Mutual Bancshares' Conversion --
     Effects of Conversion to Stock Form on Depositors and Borrowers of Everett
     Mutual Bank -- Liquidation Account."

(6)  Assumes that 2% of the common stock issued in the conversion, including
     shares issued to The EverTrust Foundation, will be acquired by the employee
     stock ownership plan in the conversion with funds borrowed from EverTrust
     Financial Group, Inc. This would range between 117,130 shares, assuming
     5,856,500 shares are issued in the conversion, to 179,725 shares, assuming
     8,986,250 shares are issued in the conversion. The loan will be repaid
     principally from Everett Mutual Bank's contributions to the employee stock
     ownership plan and dividends payable on the common stock held by the
     employee stock ownership plan over the anticipated five-year term of the
     loan. Under generally accepted accounting principles, the amount of common
     stock to be purchased by the employee stock ownership plan represents
     unearned compensation and is, accordingly, reflected as a reduction of
     capital. As shares are released to employee stock ownership plan
     participants' accounts, a corresponding reduction in the charge against
     capital will occur. Since the funds are borrowed from EverTrust Financial
     Group, Inc., the borrowing will be eliminated in consolidation and no
     liability or interest expense will be reflected in the consolidated
     financial statements of EverTrust Financial Group, Inc. See "Management of
     Everett Mutual Bank -- Benefits -- Employee Stock Ownership Plan."

(7)  Assumes the purchase in the open market at $10.00 per share of a number of
     shares equal to 4% of the shares of common stock issued in the conversion
     at the minimum, midpoint, maximum and 15% above the maximum of the
     estimated valuation range, including shares issued to The EverTrust
     Foundation. This would range between 234,260 shares, assuming 5,856,500
     shares are issued in the conversion, to 359,450 shares, assuming 8,986,250
     shares are issued in the conversion. The issuance of an additional 4% of
     the shares of common stock for the management development and recognition
     plan from authorized but unissued shares would dilute the ownership
     interest of stockholders by 3.85%. The shares are reflected as a reduction
     of stockholders' equity. See "Risk Factors -- Issuance of Shares for
     Benefit Programs May Lower Your Ownership Interest," "Pro Forma Data" and
     "Management of Everett Mutual Bank -- Benefits -- Management Recognition
     and Development Plan." The management development and recognition plan
     requires stockholder approval, which is expected to be sought at a meeting
     to be held no earlier than six months following the conversion.


                                       13

<PAGE>


             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

         At March 31, 1999, Everett Mutual Bank and Commercial Bank of Everett
had exceeded the minimum regulatory capital requirements. The following table
presents Everett Mutual Bank's and Commercial Bank of Everett's historical and
pro forma capital positions relative to their capital requirements at March 31,
1999. For purposes of the table below, the amount expected to be borrowed by the
employee stock ownership plan and the cost of the shares expected to be acquired
by the management recognition and development plan is deducted from pro forma
regulatory capital. For a discussion of the assumptions underlying the pro forma
capital calculations, see "How EverTrust Financial Group, Inc. Intends to Use
the Conversion Offering Proceeds," "Capitalization" and "Pro Forma Data." For a
discussion of the capital standards applicable to Everett Mutual Bank and
Commercial Bank of Everett, see "Regulation -- The Banks -- Capital
Requirements."

<TABLE>
<CAPTION>
                                                                        PRO FORMA AT MARCH  31, 1999
                                                 -----------------------------------------------------------------------------
                                                                                                                    15% above
                                                   Minimum of          Midpoint of           Maximum of            Maximum of
                                                   Estimated           Estimated             Estimated             Estimated
                                                  Valuation Range     Valuation Range     Valuation Range       Valuation Range
                                                 -----------------   -----------------   -----------------     ----------------
                                                  5,525,000 Shares    6,500,000 Shares   7,475,000  Shares     8,596,250 Shares
                                                        at                    at                at                     at
                            March 31, 1999        $10.00 Per Share    $10.00 Per Share    $10.00 Per Share      $10.00 Per Share
                          -------------------     ------------------  -----------------   ------------------    -----------------
                                   Percent of             Percent of          Percent of           Percent of             Percent of
                                   Adjusted               Adjusted            Adjusted             Adjusted               Adjusted
                                    Total                  Total               Total                Total                  Total
                          Amount   Assets (1)   Amount    Assets (1) Amount   Assets (1)   Amount  Assets (1)    Amount   Assets (1)
                          ------  -----------   ------   ----------- ------  -----------   ------  ----------    ------  -----------
                                                                          (Dollars in thousands)
<S>                      <C>           <C>     <C>          <C>     <C>          <C>     <C>         <C>       <C>          <C>
Everett Mutual Bank:
Generally accepted
 accounting principles
 capital................ $41,527       9.74%   $66,391      14.67%  $70,911      15.51%  $75,201     16.28%    $80,135      17.16%
                         =======    =======    =======      =====   =======      =====   =======     ======    =======      =====

Tier I (leverage)
 capital................ $41,404       9.89%   $66,268      14.90%  $70,788      15.75%  $75,078     16.54%    $80,012      17.43%
Tier I (leverage)
 capital requirement....  16,748       4.00     17,789       4.00    17,978       4.00    18,158      4.00      18,364       4.00
                         -------    -------   --------    -------   -------    -------  --------   -------   ---------    -------
Excess.................. $24,656       5.89%   $48,478      10.90%  $52,810      11.75%  $56,920     12.54%    $61,647      13.43%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======

Tier I risk adjusted
 capital................ $41,404      11.53%   $66,268      18.20%  $70,788      19.39%  $75,078     20.51%    $80,012      21.80%
Tier I risk adjusted
 capital requirement....  14,359       4.00     14,567       4.00    14,605       4.00    14,641      4.00      14,682       4.00
                         -------    -------   --------    -------   -------    -------  --------   -------   ---------    -------
Excess.................. $27,045       7.53%   $51,701      14.20%  $56,183      15.39%  $60,437     16.51%    $65,329      17.80%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======

Total risk adjusted
 assets................. $46,004      12.82%   $70,868      19.46%  $75,388      20.65%  $79,678     21.77%    $84,612      23.05%
Total capital
 requirement............  28,718       8.00     29,134       8.00    29,210       8.00    29,282      8.00      29,364       8.00
                         -------    -------   --------   --------   -------    -------  --------   -------   ---------    -------
Excess.................. $17,286       4.82%   $41,734      11.46%  $46,178      12.65%  $50,396     13.77%    $55,247      15.05%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======
</TABLE>
- --------------
(1)  Based upon total adjusted assets of $426,538 million at March 31, 1999 and
     $452,573 million, $457,300 million, $461,785 million and $466,943 million
     at the minimum, midpoint, maximum and maximum, as adjusted, of the
     estimated valuation range, respectively, for purposes of leverage capital
     requirements.

                      (table continued on following page)

                                       14

<PAGE>
<TABLE>
<CAPTION>
                                                                        PRO FORMA AT MARCH  31, 1999
                                                 -----------------------------------------------------------------------------
                                                                                                                    15% above
                                                   Minimum of          Midpoint of           Maximum of            Maximum of
                                                   Estimated           Estimated             Estimated             Estimated
                                                  Valuation Range     Valuation Range     Valuation Range       Valuation Range
                                                 -----------------   -----------------   -----------------     ----------------
                                                  5,525,000 Shares    6,500,000 Shares   7,475,000  Shares     8,596,250 Shares
                                                        at                    at                at                     at
                            March 31, 1999        $10.00 Per Share    $10.00 Per Share    $10.00 Per Share      $10.00 Per Share
                          -------------------     ------------------  -----------------   ------------------    -----------------
                                   Percent of             Percent of          Percent of           Percent of             Percent of
                                   Adjusted               Adjusted            Adjusted             Adjusted               Adjusted
                                    Total                  Total               Total                Total                  Total
                          Amount   Assets (1)   Amount    Assets (1) Amount   Assets (1)   Amount  Assets (1)    Amount   Assets (1)
                          ------  -----------   ------   ----------- ------  -----------   ------  ----------    ------  -----------
                                                                          (Dollars in thousands)
<S>                      <C>      <C>         <C>         <C>       <C>      <C>      <C>         <C>          <C>      <C>
Commercial Bank
 of Everett:
Generally accepted
 accounting
 principles capital.....  $2,822    14.30%     $5,132     23.22%    $5,132    23.22%   $5,132       23.22%     $5,132       23.22%
                          ======    =====      ======     =====     ======    =====    ======       ======     ======       =====

Tier I (leverage)
 capital................  $2,832    17.85%     $5,132     28.28%    $5,132    28.28%   $5,132       28.28%     $5,132       28.28%
Tier I (leverage)
 capital requirement....     634     4.00         726      4.00        726     4.00       726        4.00         726        4.00
                          ------    -----      ------     -----   --------   ------ ---------     -------    --------     -------
Excess..................  $2,198    13.85%     $4,406     24.28%    $4,406    24.28%   $4,406       24.28%     $4,406       24.28%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====

Tier I risk adjusted
 capital................   2,832    18.14%     $5,132     31.94%    $5,132    31.94%   $5,132       31.94%     $5,132       31.94%
Tier I risk adjusted
 capital requirement....     624     4.00         643      4.00        643     4.00       643        4.00         643        4.00
                          ------    -----      ------     -----   --------   ------ ---------     -------    --------     -------
Excess..................  $2,208    14.14%     $4,489     27.94%    $4,489    27.94%   $4,489       27.94%     $4,489       27.94%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====

Total risk adjusted
 assets.................  $3,022    19.35%     $5,322     33.12%    $5,322    33.12%   $5,322       33.12%     $5,322       33.12%
Total capital
 requirement............   1,249     8.00       1,286      8.00      1,286     8.00     1,286        8.00       1,286        8.00
                          ------    -----      ------     -----    -------   ------  --------     -------    --------     -------
Excess..................  $1,773    11.35%     $4,036     25.12%    $4,036    25.12%   $4,036       25.12%     $4,036       25.12%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====
</TABLE>
- ------------
(1)  Based upon total adjusted assets of $19.8 million at March 31, 1999 and
     $22.1 million, $22.1 million, $22.1 million and $22.1 million at the
     minimum, midpoint, maximum and maximum, adjusted, of the estimated
     valuation range, respectively, for purposes of the leverage capital
     requirements.

                                       15

<PAGE>

                                 PRO FORMA DATA

         The conversion requires that the common stock must be sold at a price
equal to the estimated market value of Mutual Bancshares, as converted, based
upon an independent valuation. The estimated valuation range as of June 11, 1999
is from a minimum of $55,250,000 to a maximum of $74,750,000 with a midpoint of
$65,000,000. At a price per share of $10.00, this results in a minimum number of
shares of 5,525,000, a maximum number of shares of 7,475,000 and a midpoint
number of shares of 6,500,000.

         The actual net proceeds from the sale of the common stock cannot be
determined until the conversion is completed. However, net proceeds indicated on
the following table are based upon the following assumptions:

          1.   Charles Webb will receive a fixed management fee and a success
               fee of $715,000, as discussed under "Mutual Bancshares'
               Conversion -- Plan of Distribution for the Subscription, Direct
               Community and Syndicated Community Offerings."

          2.   All of the common stock will be sold in the subscription and
               direct community offerings.

          3.   Conversion expenses, including the fees paid to Charles Webb, are
               fixed at $1.5 million.

         Actual expenses may vary from this estimate, and the fees paid will
depend upon the percentages and total number of shares sold in the subscription
offering, direct community offering and syndicated community offering and other
factors.

         The pro forma data that follows was prepared by EverTrust Financial
Group, Inc. and Everett Mutual Bank with the assistance of RP Financial. The
following table summarizes the historical net income and retained earnings of
Everett Mutual Bank and the pro forma consolidated net income and stockholders'
equity of EverTrust Financial Group, Inc. at and for the year ended March 31,
1999. Pro forma consolidated net income has been calculated as if the conversion
was completed on April 1, 1998 and the estimated net proceeds had been invested
at 4.70% beginning on that date. That percentage yield represents the one-year
U.S. Treasury Bill yield as of March 31, 1999.

         A pro forma after-tax return of 3.10% is used for both EverTrust
Financial Group, Inc. and Everett Mutual Bank, after giving effect to no federal
and state income tax. See "Taxation -- Federal Taxation." Historical and pro
forma per share amounts have been calculated by dividing historical and pro
forma amounts by the number of shares of common stock indicated in the footnotes
to the table. Per share amounts have been computed as if the common stock had
been outstanding at April 1, 1998 or at March 31, 1999, but without any
adjustment of historical or pro forma stockholders' equity per share to reflect
the earnings on the estimated net proceeds.

         EverTrust Financial Group, Inc. and Everett Mutual Bank did not figure
into this calculation the following four items:

          1.   the shares to be reserved for issuance under the's stock option
               plan, which is expected to be voted upon by stockholders at a
               meeting to be held no earlier than six months following the
               conversion;

          2.   withdrawals from deposit accounts to purchase common stock in the
               conversion;

          3.   the issuance of shares from authorized but unissued shares to the
               management development and recognition plan, which is expected to
               be voted upon by stockholders at a meeting to be held no earlier
               than six months following the conversion; or


                                       16

<PAGE>


          4.   the liquidation account that Everett Mutual Bank will establish
               for the benefit of eligible account holders and supplemental
               eligible account holders. See "Mutual Bancshares' Conversion --
               Effects of Conversion to Stock Form on Depositors and Borrowers
               of Everett Mutual Bank -- Liquidation Account."

         The following pro forma data, which is based on Mutual Bancshares'
retained earnings at March 31, 1999 and net income for the year ended March 31,
1999, may not represent the actual financial effects of the conversion or the
operating results of EverTrust Financial Group, Inc. after the conversion. The
pro forma data relies exclusively on the assumptions outlined above. The pro
forma data does not represent the fair market value of EverTrust Financial
Group, Inc.'s common stock, the current fair market value of Mutual Bancshares'
assets or liabilities, or the amount of money that would be available for
distribution to shareholders if EverTrust Financial Group, Inc. is liquidated.

                                       17

<PAGE>


<TABLE>
<CAPTION>
                                                             At or For the Year Ended March 31, 1999
                                                 ----------------------------------------------------------------
                                                 Minimum of      Midpoint of      Maximum of      15% Above
                                                 Estimated       Estimated        Estimated       Maximum of
                                                 Valuation       Valuation        Valuation       Estimated
                                                 Range           Range            Range           Valuation Range
                                                 ----------      -----------      ----------      ---------------
                                                 5,525,000       6,500,000        7,475,000       8,596,250(1)
                                                 Shares          Shares           Shares          Shares
                                                 at $10.00       at $10.00        at $10.00       at $10.00
                                                 Per Share       Per Share        Per Share       Per Share
                                                 ---------       ---------        ---------       ---------
                                                         (In thousands, except per share amounts)
<S>                                              <C>            <C>               <C>            <C>
Gross proceeds.................................. $  55,250      $  65,000         $  74,750      $  85,963
Plus: Shares issued to The EverTrust
 Foundation.....................................     3,315          3,900             3,900          3,900
                                                 ---------      ---------         ----------     ---------
Pro forma market capitalization................. $  58,565      $  68,900         $   78,650     $  89,863
                                                 =========      =========         ==========     =========

Gross proceeds.................................. $  55,250        $65,000         $   74,750     $  85,963
Less:  Estimated underwriting commissions
   and other offering expenses..................     1,500          1,500              1,500         1,500
Less:  Cash contribution to The EverTrust
  Foundation....................................     1,105          1,300              1,300         1,300
Management  recognition and development
    plan purchases after one year...............        --             --                 --            --
                                                 ---------      ---------         ----------     ---------
Estimated net proceeds.......................... $  52,645      $  62,200         $   71,950     $  83,163
                                                 =========      =========         ==========     =========
Less: Common stock acquired by employee
   stock ownership plan.........................    (1,171)        (1,378)            (1,573)       (1,797)
Less: Common stock to be acquired by  management
    recognition and  development plan...........    (2,343)        (2,756)            (3,146)       (3,595)
                                                 ---------      ---------         ----------     ----------
        Net investable proceeds.................    49,131         58,066             67,231        77,771

Consolidated net income:
    Historical.................................. $   1,411      $   1,411         $    1,411     $   1,411
    Pro forma income on net proceeds(2).........     1,524          1,801              2,086         2,412
    Pro forma employee stock ownership plan
     adjustments(3).............................      (129)          (152)              (173)         (198)
    Pro forma management recognition and
       development plan adjustments(4)..........      (309)          (364)              (415)         (474)
                                                 ---------      ---------         ----------     ----------
      Pro forma net income...................... $   2,497      $   2,696         $    2,909     $   3,151
                                                 =========      =========         ==========     ==========

Consolidated net income per share(5)(6):
    Historical..................................     $0.25          $0.21              $0.18         $0.16
    Pro forma income on net proceeds............      0.26           0.27               0.27          0.27
    Pro forma employee stock ownership plan
 adjustments(3).................................     (0.02)         (0.02)             (0.02)        (0.02)
    Pro forma management recognition and
       development plan adjustments(4)..........     (0.05)         (0.05)             (0.05)        (0.05)
                                                 ---------      ----------        ----------     ---------
      Pro forma net income per share............     $0.44          $0.41              $0.38         $0.36
Purchase price as a multiple of pro forma
   net income per share.........................     22.73          24.39              26.32         27.78
                                                 =========      =========         ==========     =========
Shares used in earnings per share
 calculations................................... 5,757,050      6,773,000          7,730,450     8,831,518

Consolidated stockholders' equity (book value):
    Historical.................................. $  52,263      $  52,263         $   52,263     $  52,263
    Estimated net proceeds......................    52,645         62,200             71,950        83,163
    Plus: Stock issued to The EverTrust
     Foundation.................................     3,315          3,900              3,900         3,900
    Less: Stock Contribution to The EverTrust
     Foundation.................................    (3,315)        (3,900)            (3,900)       (3,900)
    Plus: Tax benefit of the contribution to
       The EverTrust Foundation.................     1,503          1,768              1,768         1,768

    Less: Common stock acquired by employee
      stock ownership plan......................    (1,171)        (1,378)            (1,573)       (1,797)
    Less: Common stock to be acquired by
     management recognition and development
     plan(4)....................................    (2,343)        (2,756)            (3,146)       (3,595)
                                                 ---------      ---------         ----------     ----------
        Pro forma stockholders' equity(7)....... $ 102,897      $ 112,097         $  121,262     $  131,802
                                                 =========      =========         ==========     ==========

Consolidated stockholders' equity per
 share(6)(8):
    Historical(6)...............................     $8.92          $7.59              $6.65         $5.82
    Estimated net proceeds......................      8.99           9.03               9.15          9.25
    Plus: Stock issued to The EverTrust
     Foundation.................................      0.57           0.57               0.50          0.43
    Less: Stock contribution to The EverTrust
     Foundation.................................     (0.57)         (0.57)             (0.50)        (0.43)
    Plus: Tax benefit of the contribution to
        The EverTrust Foundation................      0.26           0.26               0.22          0.20
    Less: Common stock acquired by employee
         stock ownership plan...................     (0.20)         (0.20)             (0.20)        (0.20)
    Less: Common stock to be acquired by
     management recognition and development
     plan(4)....................................     (0.40)         (0.40)             (0.40)        (0.40)
                                                 ---------      ---------         ----------      --------
           Pro forma stockholders' equity
            per share(9)........................    $17.57         $16.28             $15.42        $14.67
                                                 =========      =========         ==========      =========
Offering price as a percentage of pro forma
 stockholders' equity per share.................     56.92%         61.43%             64.85%        68.17%

Shares used in book value per share
 calculations................................... 5,525,000      6,500,000          7,475,000     8,596,250
</TABLE>


                          (footnotes on following page)

                                       18

<PAGE>

- -----------------
(1)  Gives effect to the sale of an additional 1,121,250 shares in the
     conversion, which may be issued to cover an increase in the pro forma
     market value of EverTrust Financial Group, Inc. and Everett Mutual Bank as
     converted, without the resolicitation of subscribers or any right of
     cancellation. The issuance of such additional shares will be conditioned on
     a determination by RP Financial that such issuance is compatible with its
     determination of the estimated pro forma market value of EverTrust
     Financial Group, Inc. and Everett Mutual Bank as converted. See "Mutual
     Bancshares' Conversion -- Stock Pricing and Number of Shares to be Issued."

(2)  No effect has been given to withdrawals from savings accounts for the
     purpose of purchasing common stock in the conversion. Since funds on
     deposit at Everett Mutual Bank may be withdrawn to purchase shares of
     common stock (which will reduce deposits by the amount of such purchases),
     the net amount of funds available to Everett Mutual Bank for investment
     following receipt of the net proceeds of the conversion will be reduced by
     the amount of such withdrawals.

(3)  The funds used to acquire such shares will be borrowed by the employee
     stock ownership plan at an interest rate equal to the prime rate as
     published in The Wall Street Journal on the closing date of the conversion,
     which rate is currently 7.75%, from the net proceeds from the conversion
     retained by EverTrust Financial Group, Inc. The amount of this borrowing
     has been reflected as a reduction from gross proceeds to determine
     estimated net investable proceeds. Everett Mutual Bank intends to make
     contributions to the employee stock ownership plan in amounts at least
     equal to the principal and interest requirement of the debt. As the debt is
     paid down, stockholders' equity will be increased. EverTrust Financial
     Group, Inc.'s payment of the employee stock ownership plan debt is based
     upon equal installments of principal over a five-year period, assuming a
     federal income tax rate of 34.0%. Interest income earned by Everett Mutual
     Bank on the employee stock ownership plan debt offsets the interest it will
     pay on the employee stock ownership plan loan. No reinvestment is assumed
     on proceeds contributed to fund the employee stock ownership plan.
     Applicable accounting practices require that compensation expense for the
     employee stock ownership plan be based upon shares committed to be released
     and that unallocated shares be excluded from earnings per share
     computations. The valuation of shares committed to be released would be
     based upon the average market value of the shares during the year, which,
     for purposes of this calculation, was assumed to be equal to the $10.00 per
     share purchase price. See "Management of Everett Mutual Bank -- Benefits --
     Employee Stock Ownership Plan."

(4)  In calculating the pro forma effect of the management recognition and
     development plan, it is assumed that the required stockholder approval has
     been received, that the shares were acquired at the beginning of the period
     presented in open market purchases at the $10.00 per share purchase price,
     that 20% of the amount contributed was an amortized expense during the
     period, and that the federal income tax rate is 34.0%. The issuance of
     authorized but unissued shares of the common stock instead of open market
     purchases would dilute the voting interests of existing stockholders by
     approximately 3.85% and pro forma net income per share would be $0.44,
     $0.40, $0.38 and $0.35 at the minimum, midpoint, maximum and 15% above the
     maximum of the estimated valuation range for the year ended March 31, 1999,
     respectively, and pro forma stockholders' equity per share would be $17.30,
     $16.04, $15.22 and $14.49 at the minimum, midpoint, maximum and 15% above
     the maximum of the estimated valuation range at March 31, 1999,
     respectively. Shares issued under the management recognition and
     development plan vest 20% per year and for purposes of this table
     compensation expense is recognized on a straight-line basis over each
     vesting period. In the event the fair market value per share is greater
     than $10.00 per share on the date shares are awarded, total management
     recognition and development plan expense would increase. The total
     estimated expense was multiplied by 20% (the total percent of shares for
     which expense is recognized in the first year) resulting in pre-tax
     management recognition and development plan expense of $468,000, $552,000,
     $629,000 and $718,000 at the minimum, midpoint, maximum and 15% above the
     maximum of the estimated valuation range for the year ended March 31, 1999,
     respectively. No effect has been given to the shares reserved for issuance
     under the proposed stock option plan.

(5)  Per share amounts are based upon shares outstanding of 5,757,600,
     6,773,000, 7,730,450 and 8,831,518 at the minimum, midpoint, maximum and
     15% above the maximum of the estimated valuation range for

                                       19

<PAGE>


     the year ended March 31, 1999, respectively, which includes the shares of
     common stock sold in the conversion less the number of shares assumed to be
     held by the employee stock ownership plan not committed to be released
     within the first year following the conversion.

(6)  Historical per share amounts have been computed as if the shares of common
     stock expected to be issued in the conversion had been outstanding at the
     beginning of the period or on the date shown, but without any adjustment of
     historical net income or historical retained earnings to reflect the
     investment of the estimated net proceeds of the sale of shares in the
     conversion, the additional employee stock ownership plan expense or the
     proposed management recognition and development plan expense, as described
     above.

(7)  "Book value" represents the difference between the stated amounts of
     Everett Mutual Bank's assets and liabilities. The amounts shown do not
     reflect the liquidation account which will be established for the benefit
     of eligible account holders and supplemental eligible account holders in
     the conversion, or the federal income tax consequences of the restoration
     to income of Everett Mutual Bank's special bad debt reserves for income tax
     purposes which would be required in the unlikely event of liquidation. See
     "Mutual Bancshares' Conversion -- Effects of Conversion to Stock Form on
     Depositors and Borrowers of Everett Mutual Bank" and "Taxation." The
     amounts shown for book value do not represent fair market values or amounts
     distributable to stockholders in the unlikely event of liquidation.

(8)  Per share amounts are based upon shares outstanding of 5,856,500,
     6,890,000, 7,865,000 and 8,986,250 at the minimum, midpoint, maximum and
     15% above the maximum of the estimated valuation range, respectively.

(9)  Does not represent possible future price appreciation or depreciation of
     the common stock.


                                       20

<PAGE>



                COMPARISON OF VALUATION AND PRO FORMA INFORMATION
                           WITH AND WITHOUT FOUNDATION

         If EverTrust Financial Group, Inc. does not establish the charitable
foundation as part of the reorganization, RP Financial has estimated that the
pro forma aggregate market value of EverTrust Financial Group, Inc. would be
approximately $74.0 million at the midpoint of the estimated price range, which
is approximately $9.0 million greater than the pro forma aggregate market
capitalization of EverTrust Financial Group, Inc., including the foundation, and
would result in a 900,000 share increase in the amount of common stock offered
for sale in the conversion. The pro forma book value ratio would be the same,
assuming the mid-point, under both the current appraisal and the estimate of the
value of EverTrust Financial Group, Inc. without the foundation. The pro forma
shareholders' equity per share would also be the same with or without the
foundation. EverTrust Financial Group, Inc. cannot assure that, in the event the
foundation was not formed, the appraisal prepared at that time would have
concluded that the pro forma market value of EverTrust Financial Group, Inc.
would be that same as was estimated. The following information is not based on
Mutual Bancshares' existing foundation, the Everett Mutual Foundation, which was
formed in 1980.

<TABLE>
<CAPTION>
                                                                                                                At the Maximum,
                                  At the Minimum             At the Midpoint          At the Maximum              As Adjusted
                               ----------------------   -----------------------  -----------------------   ------------------------
                                 With          No         With          No         With          No          With           No
                               Foundation   Foundation  Foundation   Foundation  Foundation   Foundation   Foundation    Foundation
                               ----------   ----------  ----------   ----------  ----------   ----------   ----------    ----------
                                                           (Dollars in thousands, except per share amounts)
<S>                               <C>      <C>         <C>          <C>         <C>          <C>          <C>           <C>
Estimated offering amount......   55,250   $   62,900  $   65,000   $   74,000  $   74,750   $   85,100   $   85,963    $   97,865
Pro forma market
 capitalization................   58,565       62,900      68,900       74,000      78,650       85,100       89,863        97,865
Total assets...................  502,723      509,715     511,923      520,149     521,088      530,583      531,628       542,582
Total liabilities..............  399,826      399,826     399,826      399,826     399,826      399,826      399,826       399,826
Pro forma shareholders'
 equity........................  102,897      109,889     112,097      120,323     121,262      130,757      131,802       142,756
Pro forma consolidated net
 income........................    2,497        2,729       2,696        2,968       2,909        3,210        3,151         3,486
Pro forma shareholders'
 equity per share..............    17.57%       17.47%      16.28%       16.26%      15.42%       15.36%       14.67%        14.59%
Pro forma consolidated net
 income per share..............     0.44%        0.45%       0.41%        0.41%       0.38%        0.39%        0.36%         0.37%
Pro Forma Pricing Ratios:
 Offering price as a percentage
  of pro forma shareholders'
  equity per share.............    56.92%       57.24%      61.43%       61.50%      64.85%       65.10%       68.17%        68.54%
 Offering price to pro forma
  net income per share.........    22.73%       22.22%      24.39%       24.39%      26.32%       25.64%       27.78%        27.03%
 Pro forma market
  capitalization to assets.....    11.65%       12.34%      13.46%       14.23%      15.09%       16.04%       16.90%        18.04%
Pro Forma Financial Ratios:
     Return on assets..........     0.50%        0.54%       0.53%        0.57%       0.26%        0.60%        0.59%         0.64%
     Return on shareholders'
      equity...................     2.43%        2.48%       2.41%        2.47%       2.40%        2.45%        2.39%         2.44%
     Shareholders' equity to
      assets...................    20.47%       21.56%      21.90%       23.13%      23.27%       24.64%       24.79%        26.31%
</TABLE>

                                       21

<PAGE>


          SHARES TO BE PURCHASED BY MANAGEMENT WITH SUBSCRIPTION RIGHTS

         The following table sets forth certain information as to the
approximate purchases of common stock by each director and executive officer of
Mutual Bancshares, Everett Mutual Bank and related entities, including their
associates, as defined by applicable regulations. No individual has entered into
a binding agreement with respect to these intended purchases, and, therefore,
actual purchases could be more or less than indicated below. Directors and
officers of Everett Mutual Bank and their associates may not purchase in excess
of 27% of the shares sold in the conversion. For purposes of the following
table, it has been assumed that sufficient shares will be available to satisfy
subscriptions in all categories. Directors, officers, their associates and
employees will pay the same price as all other subscribers for the shares for
which they subscribe.

<TABLE>
<CAPTION>
                                                                           Percent of           Percent of
                                    Anticipated       Anticipated         Shares at the        Shares at the
                                     Number of           Dollar            Minimum of           Maximum of
                                    Shares to be      Amount to be        the Estimated        the Estimated
Name and Position                   Purchased(1)       Purchased       Valuation Range(2)   Valuation Range(2)
- -----------------                   ------------       ---------       ------------------   ------------------
<S>                                    <C>             <C>                    <C>                  <C>
Michael B. Hansen                      25,000          $250,000*              0.43%                0.32%
 President, Chief Executive
  Officer and Director

Michael R. Deller                      10,000           100,000               0.17                 0.13
 Executive Vice President
  and Director

Jeffrey R. Mitchell                     8,500            85,000               0.15                 0.11
 Senior Vice President,
  Chief Financial Officer
  and Treasurer

Lorelei Christenson                    10,000           100,000               0.17                 0.13
 Senior Vice President,
  Chief Information Officer
  and Corporate Secretary

Terry Cullom                           5,000             50,000               0.09                 0.06
 Vice President and
  Credit Administrator

Margaret B. Bavasi                     12,000           120,000               0.20                 0.15
 Director

R. Michael Kight                       10,000           100,000               0.17                 0.13
 Director

Robert A. Leach, Jr.                   20,000           200,000               0.34                 0.25
 Director

George S. Newland                      10,000           100,000               0.17                 0.13
 Director

William J. Rucker                      20,000           200,000               0.34                 0.25
 Director

Thomas J. Gaffney                      20,000           200,000               0.34                 0.25
 Director

Thomas R. Collins                      20,000           200,000               0.34                 0.25
 Director

Dale A. Lyski                           5,000            50,000               0.09                 0.06
 President and Chief
  Operating Officer of
  Commercial Bank of
  Everett

John E. Thoresen                        7,500            75,000               0.13                 0.10
 President of Mutual                   ------          --------               ----                 ----
  Bancshares Capital
  Inc., a subsidiary
  of Mutual Bancshares

       Total                          183,000        $1,830,000               3.13                 2.32
                                      =======        ==========               ====                 ====
</TABLE>
- ------------
*    Maximum amount available for individual purchase.

(1)  Does not include any shares to be awarded pursuant to the employee stock
     ownership plan and management recognition and development plan or options
     to acquire shares pursuant to the stock option plan.

(2)  Includes shares contributed to The EverTrust Foundation.

                                       22
<PAGE>


                       MUTUAL BANCSHARES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

         The following Consolidated Statements of Income of Mutual Bancshares
and subsidiaries for the fiscal years ended March 31, 1999, 1998 and 1997 have
been derived from the audited consolidated financial statements audited by
Deloitte & Touche LLP, independent auditors. The report of independent auditors
is included herein. These statements should be read in conjunction with the
Consolidated Financial Statements and related Notes included in the back of this
prospectus.


                                                    Years Ended March 31,
                                             ----------------------------------
                                                1999        1998         1997
                                                ----        ----         ----
                                                      (In thousands)
INTEREST INCOME:
  Loans receivable ......................    $ 28,852     $ 28,625     $ 26,379
  Investment securities:
    Taxable interest income .............       4,204        4,151        4,052
    Tax-exempt interest income ..........         376          367          344
    Dividend income .....................         462          319          274
                                             --------     --------     --------
                                                5,042        4,837        4,670
                                             --------     --------     --------
                                               33,894       33,462       31,049
INTEREST EXPENSE:
  Deposit accounts ......................      16,816       16,762       15,716
  Federal Home Loan Bank advances .......       1,021        1,137        1,294
                                             --------     --------     --------
                                               17,837       17,899       17,010
                                             --------     --------     --------
         Net Interest Income ............      16,057       15,563       14,039
PROVISION FOR LOAN LOSSES ...............         780          420          420
                                             --------     --------     --------
         Net interest income after
          provision for loan losses .....      15,277       15,143       13,619


OTHER INCOME:
  Loan service fees .....................         781          854          798
  Gain (loss) on sale of securities......         315           (1)          --
  Other, net ............................         831          939          276
                                             --------     --------     --------
         Total other income .............       1,927        1,792        1,074

OTHER EXPENSES:
  Salaries and employee benefits ........       5,436        4,761        4,134
  Occupancy and equipment ...............       3,134        2,388        2,260
  Charitable contributions ..............       3,426          106           70
  Information processing costs ..........         849          653          582
  Other, net ............................       2,687        2,379        2,750
                                             --------     --------     --------
         Total other expenses ...........      15,532       10,287        9,796
                                             --------     --------     --------

BALANCE, earnings before federal
 income taxes ...........................       1,672        6,648        4,897

FEDERAL INCOME TAXES:
  Current ...............................       1,944        2,551        1,598
  Deferred ..............................      (1,683)        (437)        (211)
                                             --------     --------     --------
          Total federal income tax ......         261        2,114        1,387
                                             --------     --------     --------

Net Income ..............................    $  1,411     $  4,534     $  3,510
                                             ========     ========     ========


See Notes to Consolidated Financial Statements.

                                       23

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The following discussion is intended to assist in understanding the
financial condition and results of operations of Mutual Bancshares and its
subsidiaries. The information contained in this section should be read in
conjunction with the Consolidated Financial Statements and the accompanying
Notes in the back of this prospectus, as well as the other sections of this
prospectus.

         Mutual Bancshares' results of operations depend primarily on its net
interest income, which is the difference between the income earned on its
interest-earning assets, consisting of loans and investments, and the cost of
its interest-bearing liabilities, consisting of deposits and Federal Home Loan
Bank of Seattle borrowings. Mutual Bancshares' net income is also affected by,
among other things, fee income, provisions for loan losses, operating expenses
and income tax provisions. Mutual Bancshares' results of operations are also
significantly affected by general economic and competitive conditions,
particularly changes in market interest rates, government legislation and
policies concerning monetary and fiscal affairs, housing and financial
institutions and the attendant actions of the regulatory authorities.

Forward-Looking Statements

         This prospectus contains forward-looking statements which are based on
assumptions and describe future plans, strategies and expectations of Mutual
Bancshares. These forward-looking statements are generally identified by use of
the word "believe," "expect," "intend," anticipate," "estimate," "project," or
similar words. Mutual Bancshares's ability to predict results of the actual
effect of future plans or strategies is uncertain. Factors which could have a
material adverse effect on our operations include, but are not limited to,
changes in interest rates, general economic conditions, legislative/regulatory
changes, monetary and fiscal policies of the U.S. Government, including policies
of the U.S. Treasury and the Federal Reserve Board, the quality or composition
of the loan or investment portfolios, demand for loan products, deposit flows,
competition, demand for financial services in our market areas and accounting
principles and guidelines. These risks and uncertainties should be considered in
evaluating forward-looking statements and you should not rely too much on these
statements.

Operating Strategy

         Mutual Bancshares is a bank holding company which was formed in 1993 in
connection with the mutual holding company reorganization of Everett Mutual
Bank. At March 31, 1999, Mutual Bancshares owned four subsidiaries - Everett
Mutual Bank, a Washington state chartered savings bank; Commercial Bank of
Everett, a Washington state chartered commercial bank; I-Pro, Inc., a Washington
corporation, which is an item processing company; and Mutual Bancshares Capital
Inc., a Washington corporation, which is a venture capital firm.

         Everett Mutual Bank's strategy is to operate as a community based,
retail oriented financial institution offering a wide variety of banking
products, delivered and distinguished by providing a superior level of
customized service to individuals. Everett Mutual Bank attracts retail deposits
and generates real estate secured loans through its 11 banking offices using
targeted marketing, customer cross-selling, referrals and its longstanding
reputation in its market area as a primary means of meeting this strategy.
Everett Mutual Bank strives to serve a niche base of higher balance transaction
account customers by offering tiered, interest-bearing products, versus a mass
market strategy that seeks lower balance/no interest/high fee transaction
accounts. In addition to offering one- to four family real estate loans, Everett
Mutual Bank focuses on construction and land development loans, as well as
multi-family and commercial real estate loans. Since single family lending has
become a commodity product, Everett Mutual Bank has sought to diversify its
lending activities by emphasizing real estate construction, multi-family and
commercial lending. This diversification has allowed for continued customization
of its lending products in a highly competitive environment. To a lesser, but
increasing extent,

                                       24

<PAGE>



Everett  Mutual Bank also  originates  consumer loans and intends to continue to
build the consumer  lending  segment of its loan  portfolio  through a broadened
product  line with an  emphasis  on quality  service.  See  "Business  of Mutual
Bancshares -- Lending Activities."

         Commercial Bank of Everett's strategy is to operate as a
community-based financial institution primarily focused on serving the needs of
business banking customers with a high level of customer service. This strategy
is accomplished by providing banking services directly at the customer's place
of business, including lending and non-cash deposit activities, to the greatest
extent possible. Inasmuch, Commercial Bank of Everett does not directly compete
with Everett Mutual Bank's retail customer focus. Rather, Commercial Bank of
Everett and Everett Mutual Bank serve to complement each other through an
organized referral network that provides both banks with the opportunity for
increased business. Commercial Bank of Everett was formed as a start-up bank
under a separate banking charter in order to foster and preserve a true
commercial banking culture which is very diverse from the historical operating
strategy of Everett Mutual Bank. Commercial Bank of Everett's business consists
primarily of attracting non-cash deposits from business customers and, to a
lesser extent, the general public, and using those funds to originate commercial
loans to a wide variety of small businesses and professional service companies
in the local market. As an accommodation to its business customers and other
contacts made during the normal course of business, Commercial Bank of Everett
originates consumer loans, and acts as a broker to Everett Mutual Bank on one-
to four-family residential loans, multi-family and commercial real estate loans.
See "Business of Commercial Bank of Everett."

         The operating strategy of Mutual Bancshares' other minor subsidiaries,
I-Pro, Inc. and Mutual Bancshares Capital, Inc. is to complement and enhance the
efficiencies of Everett Mutual Bank and Commercial Bank of Everett through
cross-marketing and referral opportunities and by producing additional sources
of noninterest income that are not generally subject to the same cyclical
influences of the banking business. I-Pro, Inc.'s operating strategy is to
provide superior quality backroom check processing and electronic imaging
services for banks, with the long-term objective of supplying this technology to
non-financial businesses for similar applications. The company employs state of
the art check and statement imaging technology and customized services to
accomplish this objective. At March 31, 1999, I-Pro, Inc.'s sole clients
included Everett Mutual Bank and Commercial Bank of Everett. The operating
strategy of Mutual Bancshares Capital, Inc. is to provide, through an
organizational structure more fully explained in "Business of Mutual Bancshares
Capital, Inc.," management services and limited partnership venture capital
investments under licensing by the Small Business Administration as a Small
Business Investment Company. These management and investment opportunities are
expected to result in an additional source of non-interest income to the
consolidated operations of Mutual Bancshares and provide for potential
cross-selling opportunities with the other subsidiaries of Mutual Bancshares as
well. See "Business of I- Pro, Inc." and "Business of Mutual Bancshares Capital,
Inc."

         Mutual Bancshares does not presently engage in any activities outside
of serving as a shell parent company for its subsidiaries. The operating
strategy of Mutual Bancshares has been to invest dividends received from Everett
Mutual Bank into additional operating subsidiaries, which currently consist of
Commercial Bank of Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc., in
an effort to expand and diversify the consolidated operations of Mutual
Bancshares across a variety of companies that are engaged in complementary, but
different, businesses and/or operating strategies. As a result of the additional
capital that will be retained by EverTrust Financial Group, Inc. from the
conversion, we anticipate that this diversification strategy will continue and
accelerate, although there are no specific acquisitions or new business
formations planned at this time.

Comparison of Financial Condition of Mutual Bancshares at March 31, 1999 and
March 31, 1998

         Total assets increased 7.3% from $421.3 million at March 31, 1998 to
$452.1 million at March 31, 1999, primarily as a result of an increase in loans
receivable, net, which was funded by increased deposits, Federal Home Loan Bank
advances and retained net income.


                                       25

<PAGE>


         Cash and cash equivalents decreased 30.9% from $19.1 million at March
31, 1998 to $13.2 million at March 31, 1999, primarily as a result of a decrease
in overnight Fed Funds and Federal Home Loan Bank investments that were
reinvested in securities available for sale in generally the one to three year
maturity range at a higher yield as short-term interest rates fell during the
year. Lower short term interest rates throughout the year precipitated the move
from short-term to intermediate term securities to increase yield and net
interest income.

         Securities available for sale increased 58.1% from $38.9 million at
March 31, 1998 to $61.6 million at March 31, 1999 as management employed a
strategy of shifting from shorter term investments to longer term corporate bond
investments in order to increase yield. Approximately $13.4 million of this
increase was funded by the reinvestment of maturing held to maturity securities
and overnight Fed Funds and Federal Home Loan Bank investments. The remaining
$9.3 million of the increase was funded by increased deposits and Federal Home
Loan Bank advances. Management intends to place most new investment purchases in
the available for sale category which allows for active management of the
securities portfolio to meet liquidity and asset/liability management needs. See
"Business of Mutual Bancshares -- Investment Activities."

         Loans receivable, net, including loans held-for-sale, increased 5.9%
from $325.7 million at March 31, 1998 to $345.0 million at March 31, 1999,
primarily as a result of increased loans held for sale which increased $15.9
million from March 31, 1998 to March 31, 1999. Total loans, before deducting
undisbursed loan proceeds, deferred loan fees, and reserves for loan losses,
increased 7.2% from $356.4 million at March 31, 1998 to $382.1 million at March
31, 1999. Although increased levels of one- to four family saleable loans were
held as of March 31, 1999, total one- to four family loans increased only $6.3
million or 6.6% as many loans in this category were paid off as a result of
heavy refinancing activity triggered by historically low mortgage interest
rates. Commercial and multi-family construction/permanent loans increased $14.7
million or 125.1% as Everett Mutual more actively marketed this loan product.
See "Business of Mutual Bancshares -- Construction and Land Development
Lending." The combined outstanding balance of permanent commercial and
multifamily loans were unchanged from March 31, 1998 to March 31, 1999, despite
gross loan originations of $32.0 million in these two categories during the
fiscal year as a result of an increase in payoffs and refinancings. The
commercial and multi-family portfolios also experienced strong payoffs from
refinancings triggered by historically low interest rates and increased market
competition. Business loans increased $2.7 million or 43.7% as originations by
the Commercial Bank of Everett increased. Competition for real estate secured
and business loans is considered intense and is indicative of the modest growth
in the loan portfolio from March 31, 1998 to March 31, 1999.

         Loans held-for-sale on the secondary market increased from $13.7
million at March 31, 1998 to $29.6 million at March 31, 1999. This 116.3%
increase resulted primarily from holding saleable loans to absorb liquidity and
provide interest income at a higher rate than comparable investment securities.
Many of these loans were originated from refinance activity and have very low
loan to value ratios, making them high quality assets. Management may continue
to hold saleable loans for longer periods as part of Mutual Bancshares'
asset/liability strategy. Changes in interest rates impact the market value of
loans held-for-sale, which are carried on the consolidated financial statements
at the lower of cost or market value on an aggregate basis. Rising interest
rates would result in decreased market value which would be recognized as a
component of net income in the event that the aggregate market value decreased
below the cost of loans held-for-sale.

         Premises and equipment, net, decreased 9.2% from $8.8 million at March
31, 1998 to $8.0 million at March 31, 1999, as a result of depreciation expense.
During the year ended March 31, 1999 Mutual Bancshares and its subsidiaries
reevaluated and shortened the estimated life of certain electronic equipment,
consisting principally of personal computers and related software and I-Pro's
item processing hardware and software, and as a result, incurred additional
depreciation expenses of approximately $450,000. For the years ended March 31,
1999 and 1998, depreciation expense was $1.5 million and $1.1 million,
respectively. See "Business of Mutual Bancshares -- Properties."

                                       26

<PAGE>

         Deposits increased 7.1% from $351.0 million at March 31, 1998 to $375.9
million at March 31, 1999, primarily as a result of interest credited back to
accounts and a general growth in deposits brought about by the opening of the
new Stanwood branch of Everett Mutual Bank.

         Federal Home Loan Bank of Seattle advances increased 22.2% from $15.5
million at March 31, 1998 to $18.9 million at March 31, 1999, primarily as a
result of asset/liability objectives to obtain longer-term, fixed rate, funding
at historically low interest rates. In the future, as one of its capital
management strategies to leverage excess capital, EverTrust Financial Group,
Inc. may engage in "wholesale leveraging" by investing Federal Home Loan Bank of
Seattle advances in investment securities of the type in which Mutual Bancshares
currently invests, with the goal of recognizing income on the difference between
the interest rate paid on the advance and the interest rate earned on the
securities, although EverTrust Financial Group, Inc. currently has no specific
plans to do so. To the extent any Federal Home Loan Bank of Seattle advance
would be outstanding before the consummation of the conversion, Mutual
Bancshares may use a portion of the conversion proceeds to repay them.

         Total capital increased 2.3% from $51.1 million at March 31, 1998 to
$52.3 million at March 31, 1999, primarily as a result of retained net income
for the year ended March 31, 1999.

Comparison of Operating Results of Mutual Bancshares for the Year Ended March
31, 1998 and 1999

         Net Income. Net income decreased 68.9% from $4.5 million for the year
ended March 31, 1998 to $1.4 million for the year ended March 31, 1999 primarily
as a result of $3.4 million, pre-tax, in charitable contributions (primarily to
the Everett Mutual Foundation), higher loan loss provisions and increased
noninterest expenses for salaries and benefits and occupancy that were not fully
offset by higher net interest income and higher noninterest income.

         Net Interest Income. Net interest income increased 3.2% from $15.6
million for the year ended March 31, 1998 to $16.1 million for the same period
in 1999 as total interest income increased more than total interest expense.

         Total interest income increased 1.5% from $33.5 million for the year
ended March 31, 1998 to $33.9 million for the year ended March 31, 1999
primarily as a result of an increase in the average balance of loans receivable,
net, which more than offset a decline in the average yield. The average balance
of loans receivable, net, increased from $322.8 million for the year ended March
31, 1998 to $334.9 million for the year ended March 31, 1999 as a result of
increased loan demand. The average yield earned on loans declined from 8.87% for
the year ended March 31, 1998 to 8.62% for the year ended March 31, 1999
primarily as a result of loan refinancings and new loan originations at lower
market interest rates. Interest earned on investment and mortgage-backed
securities increased from $4.8 million for the year ended March 31, 1998 to $5.0
million for the year ended March 31, 1999 as average balances increased from
$64.0 million for the year ended March 31, 1998 to $71.6 million for the year
ended March 31, 1999 as a result of investing cash from deposit increases.

         Total interest expense remained virtually unchanged from $17.9 million
for the year ended March 31, 1998 to $17.8 million for the year ended March 31,
1999. The average balance of total deposits increased $15.5 million but the
weighted average cost of deposits decreased 20 basis points due to a general
decline in market interest rates. The average balance of certificates of deposit
increased from $177.9 million for the year ended March 31, 1998 to $182.0
million for the year ended March 31, 1999 as a result of interest credited to
accounts and deposit increases at the new Stanwood branch office. Interest
expense on Federal Home Loan Bank advances decreased $100,000 from $1.1 million
at March 31, 1998 to $1.0 million at March 31, 1999 primarily as a result of a
decrease in average balances.

         Mutual Bancshares' interest rate spread was 3.27% for the year ended
March 31, 1998 and 3.20% for the same period in 1999. The net interest margin
declined from 3.89% for the year ended March 31, 1998 to 3.83%


                                       27
<PAGE>

for the same period in 1999 as the yield on interest earning assets decreased
more than the cost of interest bearing liabilities. It is anticipated that the
net interest margin may be subject to decline as a result of intense pricing
competition for both loans and deposits in the market area.

         Provision for Loan Losses. Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered by
management as adequate to provide for known and inherent risks in the loan
portfolio, including management's continuing analysis of factors underlying the
quality of the loan portfolio. These factors include changes in portfolio size
and composition, actual loan loss experience, current economic conditions,
detailed analysis of individual loans for which full collectibility may not be
assured, and determination of the existence and realizable value of the
collateral and guarantees securing the loans. See "Business of Mutual Bancshares
- -- Lending Activities -- Nonperforming Assets and Delinquencies" and Note 1 of
Notes to Consolidated Financial Statements.

         The provision for loan losses was $780,000 for the year ended March 31,
1999 compared to $420,000 for the year ended March 31, 1998. This resulted from
management's ongoing consistent application of its formula analysis methodology
which measures changes in loan portfolio composition by collateral categories,
including loan commitments and classified loans. The formula analysis is
supplemented by management's ongoing assessment of overall credit quality of the
portfolio, including loan delinquencies and peer group analysis, adjusted for
current economic conditions. The allowance for loan losses was $5.7 million, or
1.62% of total loans at March 31, 1999, compared to $4.9 million or 1.48% of
total loans at March 31, 1998. The unallocated portion of the allowance for loan
losses was $377,000 and $329,000 at March 31, 1999 and March 31, 1998,
respectively. The increased allowance level resulted from continued loan
portfolio growth in the higher-risk lending categories of commercial and
multi-family construction/permanent loans, business loans and credit card loans
during the period, which comprised $224.5 million, or 58.8% of the portfolio at
March 31, 1999, versus $206.2 million, or 57.9% of the portfolio at March 31,
1998. The allocated portion of the allowance for loan losses for these loan
types was $3.3 million at March 31, 1999 and $2.9 million at March 31, 1998. In
addition, larger individual loan amounts, such as commercial and multi-family
loans, which have a greater single impact on portfolio quality measures in the
event of delinquency or default. Significant negative changes in the economic
environment and governmental regulations from March 31, 1998. The Boeing Company
has announced company-wide layoffs of 48,000, with 31,000 of the layoffs
expected to occur in the state of Washington. As home to the largest Boeing
assembly plant in the state, Snohomish county is particularly impacted by the
layoffs since twenty percent of the jobs in the County are in the aerospace
industry, including parts manufacturers and other suppliers to Boeing. As a
result of the foregoing, the level of reserves allocated to one- to four-family
loans increased to $784,000 at March 31, 1999 from $320,000 at March 31, 1998.
In addition, the listing of chinook salmon as an endangered species and the
resulting impact that designation has on the ability of Everett Mutual Bank's
commercial construction and spec construction borrowers' abilities to complete
projects, warranted higher reserve levels. See "Risk Factors."

         Noninterest Income. Total noninterest income increased 7.5% from $1.8
million for the year ended March 31, 1998 to $1.9 million for the year ended
March 31, 1999. This increase resulted primarily from the gain on sale of equity
securities and, to a lesser extent, increased earnings on automated teller
machine operations as a result of the expanded network of owned machines. The
increases were partially offset by lower earnings on the sale of other real
estate owned and residential mortgage loans.

         Noninterest Expense. Total noninterest expense increased 51.0% from
$10.3 million for the year ended March 31, 1998 to $15.5 million for the year
ended March 31, 1999 primarily as a result of $3.4 million of charitable
contributions, primarily to the Everett Mutual Foundation, as compared to a
$106,000 during fiscal 1998. Also contributing to the increase in noninterest
expenses was increases in salaries and employee benefits, occupancy and fixed
assets, and Y2K preparation and testing costs. Salaries and employee benefits
increased from $4.8 million for the year ended March 31, 1998 to $5.4 million
for the year ended March 31, 1999 as a result of increased staffing levels,
general salary increases and related payroll tax cost. Occupancy and equipment
expense increased from $2.4 million for the year ended March 31, 1998 to $3.1
million for the year ended March 31, 1999

                                       28

<PAGE>


primarily as a result of expenses associated with accelerated depreciation on
electronic equipment. Noninterest expense can be expected to increase in
subsequent periods following the consummation of the conversion as a result of
increased costs associated with operating as a public company and increased
compensation expense as a result of the adoption of the employee stock ownership
plan and, if approved by EverTrust Financial Group, Inc.'s stockholders, the
management recognition plan. Mutual Bancshares does not intend to make
significant contributions to the Everett Mutual Foundation in the future. See
"Risk Factors -- Return on Equity Will Be Below Average After Conversion Because
of High Capital Levels and Operating Losses of Subsidiaries" and "--
Implementation of Benefit Plans Will Increase Future Compensation Expense and
May Lower EverTrust Financial Group, Inc.'s Net Income."

         Provision for Income Taxes. The provision for income taxes decreased
from $2.1 million for the year ended March 31, 1998 to $261,000 for the year
ended March 31, 1999 as a result of lower income before income taxes. The
effective tax rate was 31.8% for the year ended March 31, 1998 and 15.6% for the
year ended March 31, 1999. The low effective tax rate for the year ended March
31, 1999 is a result of federal low income housing tax credits of $216,000
applied against a decreased amount of net income.

Comparison of Operating Results of Mutual Bancshares for the Years Ended March
31, 1997 and 1998

         Net Income. Net income increased 29.2% from $3.5 million in fiscal 1997
to $4.5 million in fiscal 1998 primarily as a result of increased net interest
income and noninterest income.

         Net Interest Income. Net interest income increased 10.9% from $14.0
million in fiscal 1997 to $15.6 million in fiscal 1998 as total interest income
increased more than total interest expense.

         Total interest income increased 7.8% from $31.0 million in fiscal 1997
to $33.5 million in fiscal 1998 primarily as a result of an increase in the
average balance of loans receivable, net, from $303.0 million in fiscal 1997 to
$322.8 million in fiscal 1998 as a result of increased loan demand. The average
yield earned on loans receivable, net, increased from 8.70% in fiscal 1997 to
8.87% in fiscal 1998 primarily because of the increased balances in higher
yielding loan products such as speculative construction, multi-family and
commercial loans, combined with accelerated amortization of deferred loan fees
as a result of increases in both loan payoffs and sales. Interest earned on
investment and mortgage-backed securities increased from $4.7 million in fiscal
1997 to $4.8 million in fiscal 1998 as average balances increased from $53.4
million in fiscal 1997 to $64.0 million in fiscal 1998 as a result of investing
cash from deposit increases.

         Total interest expense increased 5.2% from $17.0 million in fiscal 1997
to $17.9 million in fiscal 1998 primarily as a result of an increase in the
average balance of deposits from $315.3 million in fiscal 1997 to $333.8 million
in fiscal 1998, coupled with a slight increase in the average rate paid from
4.98% in fiscal 1997 to 5.02% in fiscal 1998, as a result of a change in the
deposit mix to higher yielding products.

         The interest rate spread increased from 3.12% in fiscal 1997 to 3.27%
in fiscal 1998. The net interest margin increased from 3.70% for the year ended
March 31, 1997 to 3.89% for the same period in 1998. This increase is primarily
attributable to commercial banking activities and increased yields on interest
earning assets above interest bearing liabilities.

         Provision for Loan Losses. The provision for loan losses was $420,000
for the year ended March 31, 1998, the same level as the year ended March 31,
1997. This resulted from management's ongoing application of its formula
analysis methodology which measures changes in loan portfolio composition by
collateral categories, including unfunded loan commitments and classified loans,
which, as discussed above, has been consistently applied year to year. The
formula analysis is supplemented by management's ongoing assessment of overall
credit quality of the portfolio, including loan delinquencies and peer group
analysis, adjusted for current economic conditions. The allowance for loan
losses was $4.9 million, or 1.48% of total loans at March 31, 1998, compared

                                       29

<PAGE>


to $4.5 million or 1.45% of total loans at March 31, 1997. The unallocated
portion of the allowance for loan losses was $329,000 and $618,000 at March 31,
1998 and March 31, 1997, respectively. Increases in higher risk lending
categories for the year led to higher allocated reserves for construction, land
development and business loans, which comprised $206.2 million, or 57.9% of the
portfolio at March 31, 1998, versus $185.2 million, or 57.5% of the portfolio at
March 31, 1997. The allocated portion of the allowance for loan losses for these
loan types was $2.9 million at March 31, 1998 and $2.5 million at March 31,
1997. The unallocated portion of the reserve declined due to exceptionally
strong economic conditions in the market area. For further information, see the
discussion on the allowance and related methodology contained in "Business of
Mutual Bancshares -- Allowance for Loan Losses." See "Business of Mutual
Bancshares -- Lending Activities -- Nonperforming Assets and Delinquencies" and
Note 1 of Notes to Consolidated Financial Statements.

         Noninterest Income. Total noninterest income increased 66.9% from $1.1
million in fiscal 1997 to $1.8 million in fiscal 1998. The increase resulted
primarily from gains on the sale of two other real estate owned properties
(commercial real estate and land development properties); the sale of
residential mortgage loans; and higher fees earned on checking accounts as a
result of the implementation of a new fee structure. Also, in fiscal 1997
noninterest income included losses on the sale and disposition of fixed assets
of $175,000.

         Noninterest Expense. Total noninterest expense increased 5.0% from $9.8
million in fiscal 1997 to $10.3 million in fiscal 1998 primarily as a result of
increases in salaries and employee benefits. This change was the result of
annual salary increases combined with increased staffing levels. Profit sharing
costs also increased in fiscal 1998 because of operating results. Noninterest
expense can be expected to increase in subsequent periods following the
consummation of the conversion as a result of increased costs associated with
operating as a public company and increased compensation expense as a result of
the adoption of the employee stock ownership plan and, if approved by the
Holding Company's stockholders, the management recognition and development plan.
See "Risk Factors -- Return on Equity Will Be Below Average After Conversion
Because of High Capital Levels and Operating Losses of Subsidiaries" and "--
Implementation of Benefit Plans Will Increase Future Compensation Expense and
May Lower EverTrust Financial Group, Inc.'s Net Income."

         Provision for Income Taxes. The provision for income taxes increased
from $1.4 million in fiscal 1997 to $2.1 million in fiscal 1998 as a result of
higher income before income taxes. The effective tax rate was 28.3% in fiscal
1997 and 31.8% in fiscal 1998.

Average Balances, Interest and Average Yields/Cost

         The earnings of Everett Mutual Bank and Commercial Bank of Everett
depend largely on the spread between the yield on interest-earning assets, which
consist primarily of loans and investments, and the cost of interest-bearing
liabilities, which consist primarily of deposit accounts and borrowings, as well
as the relative size of Everett Mutual Bank's and Commercial Bank of Everett's
interest-earning assets and interest-bearing liabilities.


                                       30

<PAGE>



         The following table sets forth, on a consolidated basis for Mutual
Bancshares for the periods indicated, information regarding average balances of
assets and liabilities as well as the total dollar amounts of interest income
from average interest-earning assets and interest expense on average
interest-bearing liabilities, resultant yields, interest rate spread, net
interest margin, and ratio of average interest-earning assets to average
interest-bearing liabilities. Average balances have been calculated using the
average of daily balances during the period.

<TABLE>
<CAPTION>
                                                                                   Year Ended March 31,
                                 ---------------------------------------------------------------------------------------------------
                                              1999                             1998                               1997
                                 ----------------------------      -----------------------------      ------------------------------
                                            Interest                         Interest                           Interest
                                 Average       and     Yield/      Average      and       Yield/      Average      and        Yield/
                                 Balance    Dividends   Cost       Balance   Dividends     Cost       Balance   Dividends     Cost
                                 -------    ---------   ----       -------   ---------     ----       -------   ---------     ----
                                                                      (Dollars in thousands)
Interest-earning assets:
<S>                               <C>         <C>         <C>      <C>          <C>          <C>      <C>          <C>       <C>
   Loans receivable, net(1).....  $334,896    $28,852     8.62%    $322,811     $28,625      8.87%    $303,036     $26,379   8.70%
   Investment securities........    67,771      4,058      5.99      60,493       3,807       6.29      50,118       3,184    6.35
   Federal Home Loan Bank stock.     3,787        291      7.68       3,488         273       7.83       3,232         250    7.74
   Cash and cash equivalents....    12,892        693      5.38      13,699         757       5.53      23,281       1,236    5.31
                                    ------   --------      ----    --------    --------       ----    --------     -------    ----
      Total interest-earning
       assets...................   419,346     33,894      8.08     400,491      33,462       8.36     379,667      31,049    8.18
                                             --------      ----                --------       ----                 -------    ----

Noninterest-earning assets......     7,580                            6,493                              6,598
                                  --------                         --------                            -------

      Total average assets......  $426,926                         $406,984                           $386,265
                                  ========                         ========                           ========

Interest-bearing liabilities:
   Savings accounts............. $  11,454   $    316      2.76%  $  10,373    $    309       2.98%   $ 10,842     $   336    3.10%
   NOW accounts.................    32,227        845      2.62      29,992         839       2.80      27,143         753    2.77
   Money market deposit
    accounts....................   123,469      5,354      4.34     115,514       5,264       4.56     107,214       4,796    4.47
   Certificates of deposit......   182,016     10,301      5.66     177,877      10,350       5.82     170,097       9,831    5.78
                                 ---------   --------      ----   ---------    --------       ----    --------   ---------    ----
     Total deposits.............   349,216     16,816      4.82     333,756      16,762       5.02     315,296      15,716    4.98
   Federal Home Loan Bank
    advances....................    16,215      1,021      6.30      18,003       1,137       6.32      20,682       1,294    6.26
                                ----------  ---------      ----  ----------   ---------       ----    --------   ---------    ----
        Total interest-bearing
         liabilities............   365,431     17,837      4.88     351,759      17,899       5.09     335,978      17,010    5.06
                                             --------      ----                --------       ----                --------    ----

   Noninterest-bearing
    liabilities.................     9,449                             7,713                             6,779
                                ----------                       -----------                          --------

         Total average
          liabilities...........   374,880                          359,472                            342,757

Average equity..................    52,046                           47,512                             43,508
                                ----------                       ----------                           --------

          Total liabilities
           and equity...........  $426,926                         $406,984                           $386,265
                                  ========                         ========                           ========

Net interest income.............              $16,057                           $15,563                            $14,039
                                              =======                           =======                            =======
Interest rate spread............                           3.20%                              3.27%                           3.12%
                                                           ====                               ====                            ====
Net interest margin.............                           3.83%                              3.89%                           3.70%
                                                           ====                               ====                            ====
Ratio of average interest-
 earning assets to average
 interest-bearing liabilities...               114.75%                           113.85%                            113.00%
                                               ======                             ======                             ======
</TABLE>
- ------------
(1)  Average loans includes non-performing loans and loans held for sale.
     Interest income does not include interest on loans 90 days or more past
     due.

                                       31

<PAGE>



Rate/Volume Analysis

         The following table sets forth the effects of changing rates and
volumes on net interest income of Mutual Bancshares. Information is provided
with respect to effects on interest income attributable to changes in volume,
which are changes in volume multiplied by prior rate; effects on interest income
attributable to changes in rate, which are changes in rate multiplied by prior
volume; and changes in rate/volume, which are changes in rate multiplied by
change in volume.

<TABLE>
<CAPTION>
                                                          Year Ended March 31, 1999                Year Ended March 31, 1998
                                                    Compared to year Ended March 31, 1998     Compared to year Ended March 31, 1997
                                                       Increase (Decrease) Due to                Increase (Decrease) Due to
                                                ----------------------------------------     ---------------------------------------
                                                           Rate/                                        Rate/
                                                Rate       Volume     Volume       Total     Rate       Volume    Volume      Total
                                                ----       ------     ------       -----     ----       ------    ------      -----
                                                                        (In thousands)
Interest-earning assets:
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
  Loans receivable, net ....................   $ 1,072    $  (814)   $   (30)   $   228    $ 1,721    $   492    $    32    $ 2,245
  Investment securities ....................       458       (185)       (22)       251        659        (30)        (6)       623
  Federal Home Loan Bank
      stock ................................        23         (5)        --         18         20          3         --         23
  Interest-bearing deposits ................       (45)       (21)         1        (65)      (509)        50        (21)      (480)
                                               -------    -------    -------    -------    -------    -------    -------    -------
     Total net change in income on
     interest-earning assets ...............   $ 1,508    $(1,025)   $   (51)   $   432    $ 1,891    $   515    $     5      2,411
                                               =======    =======    =======    -------    =======    =======    =======    -------

Interest-bearing liabilities:
  Savings accounts .........................   $    32    $   (23)   $    (2)         7    $   (15)   $   (13)   $     1        (27)
  NOW accounts .............................        64        (54)        (4)         6         79          6          1         86
  Money market deposit .....................       363       (255)       (18)        90        371         90          7        468
      accounts
  Certificates of deposit ..................       241       (283)        (7)       (49)       450         66          3        519
                                               -------    -------    -------    -------    -------    -------    -------    -------
      Total average deposits ...............       700       (615)       (31)        54        885        149         12      1,046
  Federal Home Loan Bank
      advances .............................      (113)        (3)        --       (116)      (168)        12         (2)      (158)
                                               -------    -------    -------    -------    -------    -------    -------    -------
     Total net change in expense on
     interest-bearing liabilities ..........   $   587    $  (618)   $   (31)       (62)   $   717    $   161    $    10        888
                                               =======    =======    =======    -------    =======    =======    =======    -------
Net change in net interest
     income ................................                                    $   494                                     $ 1,523
                                                                                =======                                     =======
</TABLE>

                                       32

<PAGE>

Yields Earned and Rates Paid

         The following table sets forth, on a consolidated basis, for the
periods and at the date indicated, the weighted average yields earned on Mutual
Bancshares' assets and the weighted average interest rates paid on Mutual
Bancshares' liabilities, together with the net yield on interest-earning assets.

                                                       For the Year
                                                      Ended March 31,
                                      At March 31 ----------------------
                                         1999     1999     1998     1997
                                         ----     ----     ----     ----
Weighted average yield on:
  Loans receivable, net (1) .........    7.99%    8.62%    8.87%    8.70%
  Investment securities .............    5.98     5.99     6.29     6.35
  Federal Home Loan Bank stock ......    7.75     7.68     7.83     7.74
  Cash and cash equivalents .........    5.00     5.38     5.53     5.31
     Total interest-earning assets ..    7.63     8.08     8.36     8.18

Weighted average rate paid on:
  Savings accounts ..................    2.77     2.76     2.98     3.10
  NOW accounts ......................    2.61     2.62     2.80     2.77
  Money market deposit accounts .....    4.20     4.34     4.56     4.47
  Certificates of deposit ...........    5.50     5.66     5.82     5.78
     Total average deposits .........    4.68     4.82     5.02     4.98
  Federal Home Loan Bank advances ...    6.19     6.30     6.32     6.26
     Total interest-bearing
      liabilities ...................    4.75     4.88     5.09     5.06

Interest rate spread (spread
 between weighted average rate
 on all interest-earning assets
 and all interest-bearing
 liabilities) .......................    2.88     3.20     3.27     3.12

Net interest margin (net
 interest income (expense)
 as a percentage of average
 interest-earning assets) ...........      --     3.83     3.89     3.70

- -------------
(1)  Weighted average rate earned on loans does not include earnings from
     deferred loan fees at March 31, 1999. Earnings from the amortization of
     loan fees was included in the weighted average rate calculations for the
     years ended March 31, 1999, 1998 and 1997.

Asset and Liability Management and Market Risk

         Mutual Bancshares' Risks When Interest Rates Change. Mutual
Bancshares's profitability depends primarily on its net interest income, which
is the difference between the income it receives on its loan and investment
portfolio and its cost of funds, which consists of interest paid on deposits and
borrowings. Net income is further affected by loans held for sale, which can be
affected by changes in interest rates. Net interest income is also affected by
the relative amounts of interest-earning assets and interest-bearing
liabilities. When interest-earning assets equal or exceed interest-bearing
liabilities, any positive interest rate spread will generate net interest
income. Mutual Bancshares' profitability is also affected by the level of
non-interest income and expenses.

                                       33

<PAGE>


Non-interest income includes service charges and fees on accounts and gain on
sale of investments. Non-interest expenses primarily include compensation and
benefits, occupancy and equipment expenses, deposit insurance premiums and data
processing expenses. Mutual Bancshares's results of operations are also
significantly affected by general economic and competitive conditions,
particularly changes in market interest rates, government legislation and
regulation and monetary and fiscal policies.

         The following table sets forth at March 31, 1999, the estimated
percentage change in Everett Mutual Bank's net interest income over a
four-quarter period and market value of portfolio equity based on the indicated
changes in interest rates. Management of Mutual Bancshares believes that
analysis of interest rate sensitivity set forth below for Everett Mutual Bank
would be materially different for Mutual Bancshares on a consolidated basis.

                                               Estimated Change in
  Change (In Basis Points ("bp"))     Net Interest Income      Market Value of
       in Interest Rates (1)          (next four quarters)     Portfolio Equity
  -------------------------------     --------------------    -----------------

                 400   bp                      1.55%               (34.36)%
                 300                          (3.82)               (24.80)
                 200                          (8.69)               (15.38)
                 100                          (6.88)                (7.15)
                 0                               --                    --
                 (100)                         5.57                  5.17
                 (200)                        (0.36)                11.45
                 (300)                       (12.14)                15.91
                 (400)                       (24.22)                19.61

- --------------
(1)  Assumes an instantaneous uniform change in interest rates at all
     maturities.

         The assumptions used by management to evaluate the vulnerability of
Everett Mutual Bank's operations to changes in interest rates in the preceding
table are described below. Although management believes these assumptions are
reasonable, the interest rate sensitivity of Everett Mutual Bank's assets and
liabilities and the estimated effects of changes in interest rates on Everett
Mutual Bank's (and hence Mutual Bancshares') net interest income and market
value of portfolio equity indicated in the preceding table could vary
substantially if different assumptions were used or actual experience differs
from such assumptions. Although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. The interest rates on certain types of assets
and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types of assets and liabilities lag behind changes
in market interest rates. Non-uniform changes and fluctuations in market
interest rates across various maturity horizons will also affect the results
presented. In addition, certain assets, such as adjustable rate mortgage loans,
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset. In the event of a change in interest rates,
prepayment and early withdrawal levels would likely deviate from those assumed
in calculating the table.

         The assumptions used by management were based upon proprietary data and
are reflective of historical results or current market conditions. These
assumptions relate to interest rates, prepayments, deposit decay rates, and the
market value of certain assets under the various interest rate scenarios.

         Prepayments for mortgage loans were based on management's evaluation of
its current loan portfolio. Prepayments were estimated to double from the base
at the -400bp rate shock and to decrease to 0.1% of the base at the +400bp rate
shock. Everett Mutual Bank's loans are the only assets or liabilities which
management assumed possess optionality for purpose of determining market value
changes.


                                       34

<PAGE>

         Management assumed the non-maturity deposits could be maintained with
rate adjustments not directly proportionate to the change in market interest
rate. These assumptions are based upon management's analysis of its customer
base, competitive factors and historical review of Everett Mutual Bank's deposit
mix.

         The net interest income and net market value table presented above is
predicated upon a stable balance sheet with no growth or change in asset or
liability mix. In addition, the net market value is based upon the present value
of discounted cash flows using management's estimates of current replacement
rates to discount the cash flows. The net interest income table is based upon a
cash flow simulation of Everett Mutual Bank's existing assets and liabilities.
It was also assumed that delinquency rates would not change as a result of
changes in interest rates although there can be no assurance that this will be
the case. Even if interest rates change in the designated amounts, there can be
no assurance that Everett Mutual Bank's assets and liabilities would perform as
set forth above. Also, a change in the U.S. Treasury rates in the designated
amounts accompanied by a change in the shape of the Treasury yield curve would
cause changes to the net market value and net interest income other than those
indicated above.

         The following table sets forth at March 31, 1999 the estimated
percentage change in Commercial Bank of Everett's net interest income over a
four-quarter period and market value of portfolio equity based on the indicated
changes in interest rates.


                                             Estimated Change In
   Change (in Basis Points)        Net Interest Income     Market Value of
     in Interest Rates (1)        (next four quarters)    Portfolio Equity
   ------------------------       --------------------    ----------------

             400 bp                      17.91%                (8.13)%
             300                         13.56                 (6.18)
             200                          9.26                 (4.14)
             100                          4.80                 (2.01)
              0                           0.00                  0.00
            (100)                        (4.99)                 1.45
            (200)                       (10.06)                 2.26
            (300)                       (15.42)                 3.17
            (400)                       (21.10)                 4.20

- -------------
(1)  Assumes an instantaneous uniform change in interest rates at all
     maturities.

         Certain assumptions utilized by management in assessing the interest
rate risk of Commercial Bank of Everett were employed in preparing data included
in the preceding table. These assumptions were based upon proprietary data
selected by management and are reflective of historical results or current
market conditions. These assumptions relate to interest rates, repayment rates,
deposit decay rates, and the market value of certain assets under the various
interest rate scenarios.

         Prepayment assumptions for mortgage-backed securities and the loan
portfolio were based upon industry standards for prepayments. Commercial Bank of
Everett's mortgage-backed securities and loan portfolio are the only assets or
liabilities which management assumed possess optionality for purposes of
determining market value changes.

         Management assumed that the majority of non-maturity deposits had
estimated lives ranging from 0 to 5 years, while only 6.0% of non-maturity
deposits had estimated lives ranging from 5 to 20 years. These assumptions are
based upon management's analysis of its customer base and competitive factors.

                                       35

<PAGE>



         The net interest income and market value table presented above is
predicated upon a stable balance sheet with no growth or change in asset or
liability mix. In addition, the net market value is based upon the present value
of discounted cash flows using management's estimates of current replacement
rates to discount the cash flows. The net interest income table is based upon a
cash flow simulation of Commercial Bank of Everett's existing assets and
liabilities. It was also assumed that delinquency rates would not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that Commercial Bank of Everett's assets and liabilities
would perform as set forth above. Also, a change in the U.S. Treasury rates in
the designated amounts accompanied by a change in the shape of the Treasury
yield curve would cause changes to the net market value and net interest income
other than those indicated above.

         How Mutual Bancshares Manages Its Risk of Interest Rate Changes. Mutual
Bancshares does not maintain a trading account for any class of financial
instrument nor does it purchase high-risk derivative instruments. Everett Mutual
Bank is authorized to engage in limited hedging activities for its saleable loan
pipeline, however, no such hedges were in place at March 31, 1999. Furthermore,
Mutual Bancshares has no commodity price risk, and only a limited amount of
foreign currency exchange rate risk as a result of holding Canadian currency in
the normal course of business. For information regarding the sensitivity to
interest rate risk of Mutual Bancshares's interest-earning assets and
interest-bearing liabilities, see the tables under "Business of Mutual
Bancshares -- Lending Activities -- Loan Maturity and Repricing," "-- Investment
Activities" and "-- Deposit Activities and Other Sources of Funds -- Deposit
Accounts -- Time Deposits by Maturities."

         Mutual Bancshares has sought to reduce the exposure of its earnings to
changes in market interest rates by attempting to manage the mismatch between
asset and liability maturities and interest rates. The principal element in
achieving this objective is to increase the interest-rate sensitivity of Mutual
Bancshares's interest-earning assets by originating for its portfolio loans with
interest rates that periodically adjust to market conditions. Mutual Bancshares
relies on retail deposits as its primary source of funds, supplemented by
Federal Home Loan Bank borrowings. Other approved funding sources include
brokered deposits and reverse repurchase agreements, although no such deposits
or reverse repurchase agreements were used as of March 31, 1999. Management
believes that retail deposits, compared to Federal Home Loan Bank borrowings,
brokered deposits and reverse repurchase agreements, reduces the effects of
interest rate fluctuations because they generally represent a more stable source
of funds.

         The only hedging activity currently authorized by the Board of Everett
Mutual Bank is related to the hedging of loans originated for resale to the
secondary market. Everett Mutual Bank's hedging policy permits the forward sale
of loans and investments with a high correlation factor to the asset being
hedged. Everett Mutual Bank does not currently have any open hedges as secondary
market loan sale activity has been limited. However, Everett Mutual Bank may use
hedges in the future if loan sale activity accelerates.

         Commercial Bank of Everett does not currently nor does it plan to use
instruments with hedging characteristics.

         Should Mutual Bancshares deem it necessary to engage in additional
hedging activities, management would authorize the development of necessary
in-house expertise and/or engage qualified outside consultants to implement
appropriate Board-approved policies and procedures, which would comply with all
relevant regulations.



                                       36

<PAGE>



Liquidity and Capital Resources

         Mutual Bancshares' primary sources of funds are deposits and proceeds
from principal and interest payments on loans and securities, and Federal Home
Loan Bank of Seattle advances. While maturities and scheduled amortization of
loans and securities are a predictable source of funds, deposit flows and
mortgage prepayments are greatly influenced by general interest rates, economic
conditions and competition.

         The primary investing activity of Mutual Bancshares is the origination
of one- to four-family, commercial and multi-family mortgage loans. During the
years ended March 31, 1999 and 1998, Mutual Bancshares originated $124.4 million
and $103.9 million of these loans, respectively.

         A secondary, but increasing activity of Mutual Bancshares is the
origination of business loans. During the years ended March 31, 1999 and 1998,
Mutual Bancshares originated $4.5 million and $5.1 million of these loans,
respectively. Other investing activities during these periods include the
purchase of investment securities to provide liquidity and yield. These
activities were funded primarily by principal repayments on loans and deposits.

         Everett Mutual Bank and Commercial Bank of Everett must maintain
adequate levels of liquidity to ensure the availability of sufficient funds to
support loan growth and deposit withdrawals, to satisfy financial commitments
and to take advantage of investment opportunities. The sources of funds include
deposits and principal and interest payments from loans and investments and
Federal Home Loan Bank of Seattle advances. During fiscal years 1999 and 1998,
Everett Mutual Bank and Commercial Bank of Everett used these sources of funds
primarily to fund loan commitments and to pay maturing savings certificates and
deposit withdrawals. At March 31, 1999, Everett Mutual Bank and Commercial Bank
of Everett had combined loan commitments, excluding loans in process, of $12.1
million.

         At March 31, 1999, Mutual Bancshares had $176,000 of unrealized gains
on securities classified as available for sale, which amount represented 0.3% of
the amortized cost basis, or $61.4 million, of the related securities. Movements
in market interest rates will affect the unrealized gains and losses in these
securities. However, assuming that the securities are held to their individual
dates of maturity, even in periods of increasing market interest rates, as the
securities approach their dates of maturity, the unrealized gain or loss will
begin to decrease and eventually be eliminated.

         At March 31, 1999, certificates of deposit amounted to $188.9 million,
or 50.3%, of Mutual Bancshares' total deposits, including $125.9 million which
were scheduled to mature by March 31, 2000. Historically, Mutual Bancshares has
been able to retain a significant amount of its deposits as they mature.
Management of Mutual Bancshares believes it has adequate resources to fund all
loan commitments by deposits and, if necessary, Federal Home Loan Bank of
Seattle advances and sale of mortgage loans and that it can adjust the offering
rates of savings certificates to retain deposits in changing interest rate
environments.

Year 2000 Readiness Disclosure

         Mutual Bancshares and its subsidiaries are users of computers, computer
software and equipment utilizing embedded microprocessors that will be effected
by the year 2000 issue. The year 2000 issue exists because many computer systems
and applications use two-digit date fields to designate a year. As the century
date change occurs, date-sensitive systems may recognize the year 2000 as 1900,
or not at all. This inability to recognize or properly treat the year 2000 may
cause erroneous results, ranging from system malfunctions to incorrect or
incomplete processing.

         Mutual Bancshares' Y2K Task Force is chaired by Senior Vice President
Lorelei Christenson, and includes a cross-section of bank managers and the
internal auditor. The Board of Directors is charged with oversight of the Y2K
readiness effort. Mrs. Christenson makes a monthly progress report to the Board
of Directors

                                       37

<PAGE>



of the subsidiary banks. Management has been active in promoting customer
confidence and public education on Y2K issues.

         The Y2K Task Force has developed and is implementing a comprehensive
plan to make all information and non-information technology assets year 2000
compliant. The plan is comprised of the following phases:

          1.   Awareness - Educational initiatives on year 2000 issues and
               concerns. This phase is complete.

          2.   Assessment - Develop a plan, identify and evaluate all vital
               systems of Everett Mutual Bank, Commercial Bank of Everett and
               I-Pro, Inc. This phase was completed as of June 30, 1998.

          3.   Renovation - Upgrade or replace any critical system that is
               non-year 2000 compliant. This phase was substantially completed
               as of December 31, 1998.

          4.   Validation - Testing all critical systems and third-party vendors
               for year 2000 compliance. The validation phase was substantially
               complete as of March 31, 1999 and will be complete by June 30,
               1999. Everett Mutual Bank, Commercial Bank of Everett and I-Pro,
               Inc. have upgraded or replaced all in-house equipment, such as
               teller station equipment, etc., with year 2000 compliant
               equipment. A third-party service bureau processes all customer
               transactions and has completed upgrades to its systems to be year
               2000 compliant. Everett Mutual Bank, Commercial Bank of Everett
               and I-Pro, Inc. are relying on the results of proxy testing by
               its third-party service bureau for certain date sensitive
               testing. The proxy testing, which involved the use of test client
               data, tested the results of transactions at various test dates
               before and after the year 2000 date change and covered all of the
               applications used by Everett Mutual Bank and Commercial Bank of
               Everett. This proxy testing will be completed by June 30, 1999.

          5.   Implementation - Placement of renovated systems on-line. Everett
               Mutual Bank, Commercial Bank of Everett and I-Pro, Inc. have
               already implemented all necessary remedial actions and have
               verified the year 2000 compliance of its computer hardware and
               other equipment containing embedded microprocessors. Mutual
               Bancshares' plan provides for year 2000 readiness to be completed
               by June 30, 1999.

         Everett Mutual Bank and Commercial Bank of Everett estimate their total
cost to identify, fix and replace computer equipment, software programs or other
equipment containing embedded microprocessors that were not year 2000 compliant,
exclusive of internal labor costs to be $200,000 of which $112,900 has been
incurred as of March 31, 1999. System maintenance or modification costs are
charged to expense as incurred, while the cost of new hardware, software or
other equipment is capitalized and amortized over their estimated useful lives.
Everett Mutual Bank and Commercial Bank of Everett do not separately track the
internal costs and time that their own employees spend on year 2000 issues,
which are principally payroll costs.

         Because Everett Mutual Bank and Commercial Bank of Everett depend
substantially on their computer systems and those of third parties, the failure
of these systems to be year 2000 compliant could cause substantial disruption of
Everett Mutual Bank's and Commercial Bank of Everett's business and could have a
material adverse financial impact on each of their operations. Failure to
resolve year 2000 issues presents the following risks to Everett Mutual Bank and
Commercial Bank of Everett: Everett Mutual Bank and Commercial Bank of Everett
could lose customers to other financial institutions, resulting in a loss of
revenue, if Everett Mutual Bank's and Commercial Bank of Everett's third party
service bureau is unable to properly process customer transactions; governmental
agencies, such as the Federal Home Loan Bank of Seattle, and correspondent
institutions could fail to provide funds to Everett Mutual Bank and Commercial
Bank of Everett, which could materially impair Everett

                                       38

<PAGE>



Mutual Bank's and Commercial Bank of Everett's liquidity and affect their
ability to fund loans and deposit withdrawals; concern on the part of depositors
that year 2000 issues could impair access to their deposit account balances
could result in Everett Mutual Bank and Commercial Bank of Everett experiencing
deposit outflows prior to December 31, 1999; and Everett Mutual Bank and
Commercial Bank of Everett could incur increased personnel costs if additional
staff is required to perform functions that inoperative systems would have
otherwise performed.

         TransAlliance, L.P. is a regional third party electronic funds transfer
service company that provides services, including automated teller machine and
point-of-sale services, and transaction switching and routing services to banks
and bank holding companies. During the second calendar quarter of 1999,
TransAlliance, L.P.'s systems were determined to not be Year 2000 compliant
based on the results of the most recent review by the federal banking agencies
and the State of Washington, Department of Financial Institutions. These
agencies have entered into an agreement with TransAlliance, L.P. to protect the
interests of its financial institution customers, including Everett Mutual Bank
and Commercial Bank of Everett, and set milestone dates and other provisions to
ensure the adequate review, renovation, testing, remediation, management and
contingency planning of mission- critical systems. Everett Mutual Bank and
Commercial Bank of Everett intend to fully inform their customer base should it
appear that a disruption may occur over the year change date. Alternative
funding methods, such as check cashing at the branches or asking merchants to
run their debit card as a credit card when making a point-of-sale purchase, will
be presented to customers through a direct mailing sent during the fourth
quarter of 1999.

         If deficiencies discovered during the review are not adequately
addressed, the ability of Everett Mutual Bank and Commercial Bank of Everett
customers to access their funds from automated teller machines, other than those
owned and operated by Everett Mutual Bank, and make purchases through
point-of-sale services using the debit card option could be disrupted.

         Mutual Bancshares has developed a Y2K Contingency Master Plan to
minimize disruption of service and risk of loss from safety and soundness,
profitability and customer confidence concerns for all subsidiaries. The
Contingency Master Plan is further defined in two specific types of contingency
plans: the Business Resumption Plan and the Remediation Contingency Plan.

         The Business Resumption Contingency Plan addresses the actions Everett
Mutual Bank and Commercial Bank of Everett would take if core business
processes, such as paying and receiving, cannot be carried out in the normal
manner through the century date change due to system or vendor failure. Everett
Mutual Bank's and Commercial Bank of Everett's Business Resumption Contingency
Plan follows an industry-recognized four phase approach:

         o    Organization Planning
         o    Business Impact Analysis
         o    Contingency Planning
         o    Validation

         Based on its current assessments, and remediation plans, which are
based in part on certain representations of third-party service providers,
Mutual Bancshares does not expect that it will experience a significant
disruption of its operations as a result of the change to the new millennium.
Although the Mutual Bancshares has no reason to conclude that a failure will
occur, the most reasonably likely worst-case Year 2000 scenario would entail a
disruption or failure of its power supply or voice and data transmission
suppliers, a third-party service provider, or a facility. If such a failure were
to occur, Mutual Bancshares would implement its contingency plans, which are
expected to be substantially completed and validated by August 31, 1999,
including back-up solutions for mission-critical operations and business
continuation plans for significant vendors and other business partners. For
example, Mutual Bancshares has reserve power supplies at three of its branch
sites, and will have back-up account data and alternative manual processes for
certain business line functions. Mutual Bancshares also has developed a
liquidity management plan to address potential increased funding needs that may
arise as the millennium approaches. While Mutual Bancshares has contingency
plans to address a temporary

                                       39

<PAGE>


disruption in services, there can be no assurance that any disruption or failure
will be only temporary, that the contingency plans will function as anticipated,
or that Mutual Bancshares results of operations will not be adversely affected
in the event of a prolonged disruption or failure.

         The first three phases are complete and the validation phases will be
complete by September 30, 1999. The Continuity Planning Workgroup, which is
comprised of members of the Y2K Task Force and the existing Disaster Recovery
Team, has identified the interdependency between all critical systems and core
business processes, and has completed a risk assessment of possible failure
scenarios. An individual business resumption plan has been drafted for each core
business process under every failure scenario rated medium or high risk.

         A Remediation Contingency Plan is in place and will be implemented in
the event that a critical system will not meet regulatory deadlines for
renovation, validation or implementation. Management is confident that the
Remediation Contingency Plan will not need to be implemented, as all critical
systems have been renovated, validated and implemented within required time
frames.

         Mutual Bancshares' Year 2000 project contingency plans are designed to
mitigate the potential effects of system failures in the event of reasonably
likely worst case scenarios. These contingency plans, which are expected to be
substantially completed and validated by August 31, 1999, include back-up
solutions for mission-critical operations and business continuation plans for
significant vendors and other business partners. For example, Mutual Bancshares
has reserve power supplies at three of its branch sites, and will have back-up
account data and alternative manual processes for certain business line
functions. Mutual Bancshares also has developed a liquidity management plan to
address potential increased funding needs that may arise as the millennium
approaches. Notwithstanding Mutual Bancshares' efforts and such contingency
plans, however, given the unprecedented nature of the Year 2000 computer
problem, there can be no assurance that Year 2000 issues will not arise, or that
any such issues will be fully mitigated.

         Everett Mutual Bank's loan portfolio consists of loans to individuals
primarily secured by real estate, rather than business loans secured by accounts
receivable, inventory, furniture, fixtures and equipment and other non-real
estate collateral. Management has conducted a Y2K readiness survey of borrowers
and borrowing entities with loans on individual properties with balances of
$500,000 or more secured by multi-family, commercial and land development
projects via a customer questionnaire. If no response was received from the
borrower, Y2K readiness was assessed based on information already on file, if
any. Based on the findings of this limited survey, management has reason to
believe, but cannot be assured, that year 2000 issues will not significantly
impair the ability of Everett Mutual Bank's borrowers to repay their debts.

         Commercial Bank of Everett's loan portfolio consists of loans primarily
to commercial business borrowers secured by accounts receivable, inventory,
furniture, fixtures and equipment and other non-real estate collateral.
Management has conducted a Y2K readiness survey of borrowers and borrowing
entities with aggregate loan balances of $100,000 or more via a customer
questionnaire. If no response was received from the borrower, Y2K readiness was
assessed based on information already on file, if any. Based on the findings of
this limited survey, management believes, but cannot be assured, that year 2000
issues will not significantly impair the ability of Commercial Bank of Everett's
borrowers to repay their debt.

         There can be no assurances that Mutual Bancshares' year 2000 plan will
effectively address the year 2000 issue, that Mutual Bancshares' estimates of
the timing and costs of completing the plan will ultimately be accurate or that
the impact of any failure of Mutual Bancshares or its third-party vendors and
service providers to be year 2000 compliant will not have a material adverse
effect on Mutual Bancshares' business, financial condition or results of
operations. However, management of Mutual Bancshares is confident of its ability
to complete the transition into the next century with minimal disruption of
normal service levels.


                                       40

<PAGE>


Impact of Accounting Pronouncements and Regulatory Policies

         Accounting For Derivative Instruments And Hedging Activities. Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," issued in June 1998, standardizes the
accounting for derivative instruments, including certain derivative instruments
embedded in other contracts. Under Statement of Financial Accounting Standards
No. 133, entities are required to carry all derivative instruments in the
statement of financial position at fair value. The accounting for changes in the
fair value (i.e., gains and losses) of a derivative instrument depends on
whether it has been designated and qualifies as part of a hedging relationship
and, if so, on the reasons for holding it. If certain conditions are met,
entities may elect to designate a derivative instrument as a hedge of exposures
to changes in fair value, cash flows or foreign currencies. See Notes 1 and 3 of
the Notes to Consolidated Financial Statements included in the back of this
prospectus for further information. Statement of Financial Accounting Standards
No. 133 is effective for financial statements issued for periods beginning after
June 15, 1999, although earlier adoption is permitted. Mutual Bancshares will
adopt this statement effective April 1, 2000. The impact of the adoption of the
provisions of this statement on the results of operations or financial condition
of Mutual Bancshares has not been determined. On May 20, 1999, an exposure draft
was issued, which if finalized would amend Statement of Financial Accounting
Standards No. 133 to extend the implementation by one year.

         Accounting for Mortgage-backed Securities Retained after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise.
Statement of Financial Accounting Standards No. 134, "Accounting for
Mortgage-Backed Securities Retained After the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise," issued in October 1998, amends
Statement of Financial Accounting Standards No. 65, "Accounting for Certain
Mortgage Banking Activities," and Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities," for
years beginning after December 15, 1998. Statement of Financial Accounting
Standards No. 134 requires that when a mortgage banking company securitizes
mortgage loans held for sale, that the security be classified as either trading,
available for sale, or held to maturity according to the company's intent,
unless the company has already committed to sell the security before or during
the securitization process. This statement is not expected to have a material
impact on the results of operations or financial condition of Mutual Bancshares.

Effect of Inflation and Changing Prices

         The Consolidated Financial Statements and related financial data
presented herein have been prepared in accordance with generally accepted
accounting principles, which generally require the measurement of financial
position and operating results in terms of historical dollars, without
considering the changes in relative purchasing power of money over time due to
inflation. The primary impact of inflation is reflected in the increased cost of
Mutual Bancshares' operations. Unlike most industrial companies, virtually all
the assets and liabilities of a financial institution are monetary in nature. As
a result, interest rates generally have a more significant impact on a financial
institution's performance than do general levels of inflation. Interest rates do
not necessarily move in the same direction or to the same extent as the prices
of goods and services.

                                       41

<PAGE>



                          BUSINESS OF MUTUAL BANCSHARES

         Mutual Bancshares is a bank holding company which owned four
subsidiaries at March 31, 1999: Everett Mutual Bank, Commercial Bank of Everett,
I-Pro, Inc. and Mutual Bancshares Capital, Inc. The business of Mutual
Bancshares is conducted primarily by Everett Mutual Bank, whose operations are
enhanced by the activities and operations of Mutual Bancshares' other three
subsidiaries. Mutual Bancshares' business activities generally are limited to
passive investment activities and oversight of its investment in Everett Mutual
Bank. Accordingly, the information regarding Mutual Bancshares' business,
including consolidated financial statements and related data, relates primarily
to Everett Mutual Bank.

         Reference to Mutual Bancshares in this prospectus refers to the holding
company on a historical basis. Reference to EverTrust Financial Group, Inc. in
this prospectus refers to the holding company in the future, following the
conversion.

General

         Mutual Bancshares. Mutual Bancshares is a bank holding company which
was formed in 1993 in connection with the mutual holding company reorganization
of Everett Mutual Bank. Mutual Bancshares owns four subsidiaries - Everett
Mutual Bank, a Washington state chartered savings bank; Commercial Bank of
Everett, a Washington state chartered commercial bank; I-Pro, Inc., a Washington
corporation, which is an item processing company; and Mutual Bancshares Capital,
Inc., a Washington corporation, which is a venture capital firm.

         Everett Mutual Bank. Everett Mutual Bank was formed in 1916 and is
regulated by the Washington Division of Banks and the Federal Deposit Insurance
Corporation. The Federal Deposit Insurance Corporation under the Bank Insurance
Fund currently insures Everett Mutual Bank's deposits, which have been federally
insured since 1934.

         Commercial Bank of Everett. Commercial Bank of Everett was formed by
Mutual Bancshares in 1996 in order to offer commercial banking services to
small- and medium-sized businesses and professional practices in Snohomish
County. Commercial Bank of Everett operates through a single leased office
facility in Everett. Commercial Bank of Everett is regulated by the Washington
Division of Banks and the Federal Deposit Insurance Corporation. The Federal
Deposit Insurance Corporation under the Bank Insurance Fund currently insures
Commercial Bank of Everett's deposits, which have been federally insured since
1996.

         I-Pro, Inc. I-Pro, Inc. was organized in 1997 to provide backroom
banking services for Everett Mutual Bank and Commercial Bank of Everett, as well
as other financial institutions and nonbanking businesses. Currently, Everett
Mutual Bank and Commercial Bank of Everett are I-Pro's only clients. However,
I-Pro intend to expand its third-party relationships with other regional banking
and nonbanking companies during the next year.

         Mutual Bancshares Capital, Inc. Mutual Bancshares Capital, Inc. was
formed in late 1998 and through its subsidiary, Bancshares Capital Management,
LLC, is the general partner to Bancshares Capital, L.P., an early stage venture
fund, which provides early stage equity to regionally-based high-technology and
medical instrumentation companies. Mutual Bancshares Capital, Inc. expects to
make initial investments in these companies in late 1999 and is reviewing
business plans and conducting due diligence of potential investment
opportunities. The investment in any single company is expected to be in the
range of $50,000 to $600,000 and Bancshares Capital, L.P. may co-invest with
other entrepreneurs or venture funds.

                                       42

<PAGE>



Market Area

         Mutual Bancshares, through its subsidiaries, conducts the majority of
its lending and deposit operations in Snohomish County, located in Northwest
Washington. Snohomish County is located north of King County (Seattle) and south
of Skagit County along the I-5 corridor. Snohomish County, the state's third
largest county covering 2,098 square miles, has an estimated population of
216,000 for a density of 103 persons per square mile. Everett, the largest city
in Snohomish County, is the county seat and serves as the county's economic and
cultural center. Everett, a port city, is located approximately 30 miles north
of Seattle.

         The market environment in Snohomish County has been highly influenced
by prevailing trends in nearby Seattle, and the relatively greater availability
of land at affordable prices, until recently, for residential and commercial
development. These factors led to Snohomish County's status as one of
Washington's fastest growing counties. During the last decade, Snohomish County
population grew by one-third and jobs grew by 60%. Many residents and businesses
have been attracted to Snohomish County by quality of life considerations given
the proximity to the Puget Sound and the Cascade Mountains and more open space
than in the Seattle area. Housing costs are also lower than in the Seattle area,
principally aided by recent permitting problems incurred by the King County
government.

         The strong growth of the Puget Sound area, including Snohomish County,
led to recent state legislation (the Growth Management Act) to address many of
the resulting taxation and infrastructure problems. It is uncertain what the
long-term impact from such legislation may have on the impact of future regional
growth.

         The favorable economic conditions over the past decade have undergone
considerable change and an economic slowdown is expected. Affordable housing was
an attractive feature of Snohomish County in the past; today, however, rising
real estate values, which were 19% in 1997 and 10% in 1998, have pushed
Snohomish County into the top ten least affordable residential real estate
markets in the nation. Furthermore, in late 1998 and early 1999, major employer
Boeing announced layoffs, many of which will be in the Everett plants, due to
delays in orders particularly from Asia. In addition, salmon habitat
preservation issues have recently become issues in construction and land
development in Snohomish County as seven Washington State salmon species were
recently placed under the Federal Endangered Species Act. These factors may slow
population growth in Snohomish County, curtail new construction and development
and lead to higher unemployment.

         Until the mid to late 1960s, the economy of Snohomish County was based
primarily on natural resources, including timber, agriculture and, more
recently, aerospace. While the forest products industry is still important,
diversification into other major industries over the last 20 years or more has
evolved. The forest products industry faces uncertainty in the wake of proposed
Federal timber harvest restrictions to protect threatened animal species. The
aerospace industry is fostered by Boeing's headquarters in Seattle and large
manufacturing plants in Snohomish County. Economic development organizations
used the "Boeing Bust" and the ensuing economic upheaval of the early 1970s as
incentives to expand the industrial mix in their respective regions to mitigate
the impact of future aerospace employment fluctuations. While such initiatives
have been successful, a number of the technology companies are tied to Boeing.
The more important areas of economic growth include biotechnology,
electronics/software industries, led by King County based Microsoft, the Edmonds
and Everett ports and the Everett Carrier Home Port. The Everett Carrier Home
Port is home to a nuclear aircraft carrier and support ships, which are now
based in Everett, however, the Navy is considering the relocation of the carrier
to Bremerton and replacing it with several smaller ships. The Everett Carrier
Home Port was once targeted for base closure, but it has since been removed from
the list.

         Everett Mutual Bank has also increased its lending in King and Pierce
Counties. King County, which includes the greater Seattle region, has a
well-diversified economy based on a variety of industries and employment
sectors. This area is a national center for manufacturing, high technology
industries, services and international trade. With more than 1.5 million people,
it ranks as the twelfth most populous county in the United States.


                                       43

<PAGE>



         Pierce County, which includes Tacoma, Washington, is lead by the
electronics, aerospace and shipping/transportation sectors. Additionally, Pierce
County is home to two large military bases, McChord Air Force Base and Fort
Lewis Army Base. These military bases have increased in size contrary to the
general downsizing trend experienced within the U.S. armed forces.

         Regional demographic and economic characteristics and trends prevailing
as well as competition in the local market area directly influence the operating
strategies of Mutual Bancshares.

Lending Activities

         General. Because Everett Mutual Bank's lending is the most significant
business activity of Mutual Bancshares, this section will focus primarily on the
lending of Everett Mutual Bank. Historically, the principal lending activity has
consisted of the origination of loans secured by first mortgages on
owner-occupied, one- to- four family residences and loans for the construction
of one- to- four family residences. In recent years, Everett Mutual Bank has
increased its origination of loans secured by multi-family properties,
construction and land development loans and commercial real estate loans.
Everett Mutual Bank's total loans were $368.7 million at March 31, 1999,
representing approximately 96.5% of Mutual Bancshares' total loans of $382.1
million.

         Everett Mutual Bank's internal loan policy limits the maximum amount of
loans to one borrower to 15% of its capital. At March 31, 1999, the maximum
amount which Everett Mutual Bank could have lent to any one borrower and the
borrower's related entities was approximately $6.2 million under its policy. At
March 31, 1999, Everett Mutual Bank had loans to two builders/developers
(including loans for construction, land development and permanent financing)
with an aggregate committed balance in excess of this amount which were
specifically approved as policy exceptions by the Board of Directors: the first
borrower had $12.3 million committed, of which $10.3 million was outstanding,
representing 29.6% and 24.8% of Everett Mutual Bank's total capital of $41.5
million, respectively; and the other borrower had $6.9 million committed, of
which $5.9 million was outstanding, representing 16.6% and 14.2% of Everett
Mutual Bank's total capital, respectively. All loans to these two borrowers were
performing according to their terms at March 31, 1999. Loans in excess of 25% of
Everett Mutual Bank's capital are participated to Mutual Bancshares on a
last-in, first-out basis. There were no participations with Mutual Bancshares
outstanding as of March 31, 1999.

                                       44

<PAGE>


         Loan Portfolio Analysis. The following table sets forth the composition
of Mutual Bancshares' loan portfolio by type of loan as of the dates indicated.
At March 31, 1999, Everett Mutual Bank's and Commercial Bank of Everett's total
loans receivable were $368.7 million and $13.4 million, respectively.

<TABLE>
<CAPTION>
                                                                        At March 31,
                                     ---------------------------------------------------------------------------------------------
                                            1999              1998               1997                1996               1995
                                     -----------------  -----------------  -----------------  -----------------  -----------------
                                      Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent
                                     --------  -------  --------  -------  --------  -------  --------  -------  --------  -------
                                                                  (Dollars in thousands)
<S>                                  <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>
Real Estate:
   One- to four-family
      residential(1)................ $101,649   26.61%  $ 95,305   26.73%  $ 94,612   29.40%  $ 93,544   29.79%  $ 94,820   29.53%
   One- to four-family construction
      and land development..........   34,928    9.14     36,444   10.23     27,226    8.46     39,406   12.54     42,123   13.12
   Income property:
      Commercial construction.......   12,491    3.27      4,620    1.30      1,624    0.50      1,895    0.60        400    0.12
      Commercial real estate........   72,573   19.00     76,121   21.36     70,042   21.76     62,596   19.93     62,341   19.42
      Multi-family construction.....   14,012    3.67      7,153    2.01      2,323    0.72      1,530    0.48      4,009    1.25
      Multi-family residential......  115,972   30.35    111,975   31.42    109,003   33.87    101,831   32.42    104,205   32.45
Consumer:
   Residential mortgages............    4,867    1.27      4,318    1.21      4,299    1.34      4,824    1.54      4,718    1.47
   Home equity and second
      mortgages.....................   13,734    3.59     11,548    3.24      7,888    2.45      6,047    1.92      5,863    1.83
   Credit cards.....................      488    0.13        124    0.03         --      --         --      --         --      --
   Automobiles......................      787    0.21      1,036    0.29      1,190    0.37      1,051    0.33      1,173    0.37
   Other installment loans..........    1,612    0.42      1,524    0.43      1,457    0.45      1,015    0.32      1,040    0.32
Business loans......................    8,949    2.34      6,226    1.75      2,181    0.68        407    0.13        390    0.12
                                     --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total loans.................  382,062  100.00%   356,394  100.00%   321,845  100.00%   314,146  100.00%   321,082  100.00%
                                               ======             ======             ======             ======             ======
Less:
   Undisbursed loan proceeds........  (28,183)           (22,563)            (8,527)            (6,784)           (17,383)
   Deferred loan fees and other.....   (3,239)            (3,278)            (3,243)            (3,207)            (3,490)
   Reserve for loan losses..........   (5,672)            (4,897)            (4,509)            (4,178)            (3,757)
                                     --------           --------           --------           --------           --------
                                      344,968            325,656            305,566            299,977            296,452
Loans receivable held for sale......  (29,641)           (13,705)           (12,432)            (7,744)              (980)
                                     --------           --------           --------           --------           --------
Loans receivable, net............... $315,327           $311,951           $293,134           $292,233           $295,472
                                     ========           ========           ========           ========           ========
</TABLE>
- ----------------
(1)  Includes owner/builder construction/permanent loans of $5.5 million $8.4
     million, $5.3 million. $5.4 million and $3.7 million at March 31, 1999,
     1998, 1997, 1996 and 1995, respectively.

                                       45

<PAGE>



         Residential One- to- Four Family Lending. At March 31, 1999, $101.6
million of Mutual Bancshares' loan portfolio consisted of permanent loans
secured by one- to- four family residences. This amount represents 26.6% of
total loans of Mutual Bancshares.

         Everett Mutual Bank originates both fixed-rate loans and
adjustable-rate loans. Generally, 30 year fixed-rate loans are originated to
meet the requirements for sale in the secondary market to Federal National
Mortgage Association, however, from time to time, a portion of these fixed-rate
loans originated by Everett Mutual Bank may be retained in Everett Mutual Bank's
loan portfolio to meet Everett Mutual Bank's asset/liability management
objectives.

         At March 31, 1999, $68.2 million, or 68.6%, of Mutual Bancshares' one-
to- four family loan portfolio consisted of fixed rate one- to- four family
mortgage loans, both held for sale and held for investment. Everett Mutual Bank
also offers adjustable rate mortgage loans at rates and terms competitive with
market conditions. All of Everett Mutual Bank's adjustable rate mortgage loans
are retained in its loan portfolio and not with a view toward sale in the
secondary market.

         Everett Mutual Bank offers several adjustable rate mortgage products
which adjust annually after an initial period ranging from one to seven years.
Contractual annual adjustments generally range from 2% to unlimited, subject to
a general overall limitation of 6%. These adjustable rate mortgage products have
generally utilized the weekly average yield on one year U.S. Treasury securities
adjusted to a constant maturity of one year plus a margin of 2.5% to 3.5%.
Adjustable rate mortgage loans held in Everett Mutual Bank's portfolio do not
permit negative amortization of principal and carry no prepayment restrictions.
Borrower demand for adjustable rate mortgage loans versus fixed-rate mortgage
loans is a function of the level of interest rates, the expectations of changes
in the level of interest rates and the difference between the initial interest
rates and fees charged for each type of loan. The relative amount of fixed-rate
mortgage loans and adjustable rate mortgage loans that can be originated at any
time is largely determined by the demand for each in a competitive environment.
At March 31, 1999, $31.3 million, or 31.4%, of Mutual Bancshares' one- to- four
family loan portfolio consisted of adjustable rate mortgage loans.

         The retention of adjustable rate mortgage loans in Everett Mutual
Bank's loan portfolio helps reduce Everett Mutual Bank's exposure to changes in
interest rates. There are, however, credit risks resulting from the potential of
increased interest to be paid by the customer due to increases in interest
rates. It is possible that, during periods of rising interest rates, the risk of
default on adjustable rate mortgage loans may increase as a result of repricing
and the increased costs to the borrower. Furthermore, because the adjustable
rate mortgage loans originated by Everett Mutual Bank may provide, as a
marketing incentive, for initial rates of interest below the rates which would
apply were the adjustment index used for pricing initially, these loans are
subject to increased risks of default or delinquency. Everett Mutual Bank
attempts to reduce the potential for delinquencies and defaults on adjustable
rate mortgage loans by qualifying the borrower based on the borrower's ability
to repay the loan assuming that the maximum interest rate that could be charged
at the first adjustment period remains constant during the loan term. Another
consideration is that although adjustable rate mortgage loans allow Everett
Mutual Bank to increase the sensitivity of its asset base due to changes in the
interest rates, the extent of this interest sensitivity is limited by the
periodic and lifetime interest rate adjustment limits. Because of these
considerations, Everett Mutual Bank has no assurance that yields on adjustable
rate mortgage loans will be sufficient to offset increases in Everett Mutual
Bank's cost of funds.

         While fixed-rate, single-family residential mortgage loans are normally
originated with 15 to 30 year terms, such loans typically remain outstanding for
substantially shorter periods. This is because borrowers often prepay their
loans in full upon sale of the property pledged as security or upon refinancing
the original loan. In addition, substantially all mortgage loans in Everett
Mutual Bank's loan portfolio contain due-on-sale clauses providing that Everett
Mutual Bank may declare the unpaid amount due and payable upon the sale of the
property securing the loan. Typically, Everett Mutual Bank enforces these
due-on-sale clauses to the extent permitted by

                                       46

<PAGE>



law and as business judgment dictates. Thus, average loan maturity is a function
of, among other factors, the level of purchase and sale activity in the real
estate market, prevailing interest rates and the interest rates payable on
outstanding loans.

         Everett Mutual Bank requires fire and extended coverage casualty
insurance be maintained on all of its real estate secured loans. Everett Mutual
Bank is not able to and generally does not require earthquake insurance because
of competitive market factors.

         Everett Mutual Bank's lending policies generally limit the maximum
loan-to-value ratio on mortgage loans secured by owner-occupied properties to
95% of the lesser of the appraised value or the purchase price. However, Everett
Mutual Bank usually obtains private mortgage insurance on the portion of the
principal amount that exceeds 80% of the appraised value of the security
property. The maximum loan-to-value ratio on mortgage loans secured by
non-owner-occupied properties is generally 75%, or 70% for loans originated for
sale in the secondary market to the Federal National Mortgage Association.

         Construction and Land Development Lending. Everett Mutual Bank has an
established market niche as an originator of construction and land development
loans. Competition from other financial institutions has increased in recent
periods and Everett Mutual Bank expects that its margins on construction loans
may be reduced in the future.

         Everett Mutual Bank currently originates two types of residential
construction loans: speculative construction loans, and owner/builder loans. To
a lesser, but increasing, extent, Everett Mutual Bank also originates
construction loans for the development of multi-family and commercial
properties. Annual originations of construction and land development loans have
been $32.1 million, $42.3 million and $27.5 million for the three years ended
March 31, 1999, 1998 and 1997, respectively. Subject to market conditions,
Everett Mutual Bank intends to continue to emphasize its construction lending
activities. See "Risk Factors -- Everett Mutual Bank's and Commercial Bank of
Everett's Non-Residential Lending Increases Lending Risk Because of the Higher
Risk that the Loans Will Not Be Repaid."

         At March 31, 1999, the composition of Mutual Bancshares' construction
and land development loan portfolio was as follows:

                                             Outstanding    Percent of
                                                Balance       Total
                                             -----------    ----------
                                                    (In thousands)
     Speculative construction............     $ 10,539          15.8%
     Owner/builder construction..........        5,464           8.2
     Multi-family........................       14,012          20.9
     Land development....................       24,389          36.4
     Commercial real estate..............       12,491          18.7
                                              --------         -----
       Total.............................      $66,895         100.0%
                                               =======         =====

         Speculative construction loans are made to home builders and are termed
"speculative" because the home builder does not have, at the time of loan
origination, a signed contract with a home buyer who has a commitment for
permanent financing with either Everett Mutual Bank or another lender for the
finished home. The home buyer may be identified either during or after the
construction period, with the risk that the builder will have to debt service
the speculative construction loan and finance real estate taxes and other
carrying costs of the completed home for a significant time after the completion
of construction until the home buyer is identified. Everett Mutual Bank lends to
approximately 30 builders located in Everett Mutual Bank's primary market area,
each of which generally have two to 25 speculative loans, with approximately
five to six loans outstanding at any

                                       47

<PAGE>



one time, from Everett Mutual Bank during a 12 month period. Rather than
originating lines of credit to home builders to construct several homes at once,
Everett Mutual Bank generally originates and underwrites a separate loan for
each home. Speculative construction loans are originated for a term of 12
months, with a variable interest rate tied to the Prime rate as published in The
Wall Street Journal, plus a margin ranging from 0% to 2%, and with a
loan-to-value ratio of no more than 80% of the appraised estimated value of the
completed property. During this 12 month period, the borrower is required to
make monthly payments of accrued interest on the outstanding loan balance. At
March 31, 1999 speculative construction loans totaled $10.5 million, or 15.8%,
of the total construction loan portfolio. At March 31, 1999, Everett Mutual Bank
had three borrowers each with aggregate outstanding speculative loan balances of
more than $1 million, all of which were performing according to their respective
terms and the largest of which amounted to $2.2 million.

         Owner/builder construction loans are originated to the home owner
rather than the home builder as a single loan that automatically converts to a
permanent loan at the completion of construction. The construction phase of a
owner/builder construction loan generally lasts six to twelve months. The
borrower has three financing options:

         o        they may opt for a fixed interest rate during the construction
                  period, with the rate on the permanent loan set at the
                  completion of construction based on the required net yield for
                  Federal National Mortgage Association loans, plus a margin;

         o        the rate on the construction and permanent loans will be set
                  at the start of construction based on the required net yield
                  for Federal National Mortgage Association loans, plus a margin
                  and an additional fixed fee based on the loan amount; or,

         o        the borrower may choose an adjustable rate mortgage option
                  during the construction and permanent phases.

Loan-to-value ratios under all three options are up to 80%, or up to 90% with
private mortgage insurance, of the appraised estimated value of the completed
property or cost, whichever is less. During the construction period, the
borrower is required to make monthly payments of accrued interest on the
outstanding loan balance. At March 31, 1999, owner/builder construction loans
totaled $5.5 million, or 8.2%, of the total construction loan portfolio. At
March 31, 1999, the largest outstanding owner/builder construction loan had an
outstanding balance of $950,000 and was performing according to its terms.

         For over 15 years, Everett Mutual Bank has originated loans to local
real estate developers for the purpose of developing residential subdivisions,
which includes installing roads, sewers, water and other utilities for plats
generally ranging from 10 to 50 lots. At March 31, 1999, subdivision development
loans totaled $24.4 million, or 36.4% of construction and land development loans
receivable. Land development loans are secured by a lien on the property and
made for a period of one to three years with generally variable interest rates
tied to the Prime rate as published in The Wall Street Journal, plus a margin
ranging from 0% to 3% , and are made with loan-to-value ratios not exceeding
75%. Monthly interest payments are required during the term of the loan. Land
development loans are structured so that Everett Mutual Bank is repaid in full
upon the sale by the borrower of approximately 80% of the subdivision lots.
Substantially all of Everett Mutual Bank's land development loans are secured by
property located in its primary market area. In addition, in the case of a
corporate borrower, Everett Mutual Bank also generally obtains personal
guarantees from corporate principals and reviews of their personal financial
statements. At March 31, 1999, Everett Mutual Bank had no nonaccruing land
development loans.

         Land development loans secured by land under development involve
greater risks than one- to- four family residential mortgage loans because such
loans are advanced upon the predicted future value of the developed property. If
the estimate of such future value proves to be inaccurate, in the event of
default and foreclosure Everett Mutual Bank may be confronted with a property
the value of which is insufficient to assure full

                                       48

<PAGE>



repayment. Everett Mutual Bank attempts to minimize this risk by limiting the
maximum loan-to-value ratio on land loans to 75% of the estimated developed
value of the secured property.

         Everett Mutual Bank also provides construction and construction
permanent financing for multi-family and commercial properties. At March 31,
1999, such construction loans amounted to $26.5 million. These loans are
typically secured by apartment buildings, condominiums, warehouses, mini-storage
facilities, industrial use buildings, office and medical office buildings and
retail shopping centers located in Everett Mutual Bank's market area and
typically range in amount from $500,000 to $3.0 million. At March 31, 1999, the
largest multi-family loan was for $4.3 million secured by a 45 unit apartment
building located in Everett Mutual Bank's market area and was performing
according to its terms. At March 31, 1999, the largest commercial construction
loan was for $3.2 million, secured by a mini-storage facility located in Everett
Mutual Bank's market area and was performing according to its terms.
Periodically, Everett Mutual Bank purchases, without recourse to the seller
other than for fraud, from other lenders participation interests in multi-family
and commercial construction loans secured by properties located in Everett
Mutual Bank's market area. Everett Mutual Bank underwrites such participation
interests according to its own standards. At March 31, 1999, Everett Mutual Bank
had no participation in construction loans with other lenders.

         All construction loans must be approved by Everett Mutual Bank's Loan
Committee. See "-- Loan Solicitation and Processing." Prior to preliminary
approval of any construction loan application, Everett Mutual Bank reviews the
existing or proposed improvements, identifies the market for the proposed
project and analyzes the pro forma data and assumptions on the project. In the
case of a speculative or custom construction loan, Everett Mutual Bank reviews
the experience and expertise of the builder and the borrower. After preliminary
approval has been given, the application is processed, which includes obtaining
credit reports, financial statements and tax returns on the borrowers and
guarantors, an independent appraisal of the project, and any other expert
reports necessary to evaluate the proposed project. In the event of cost
overruns, Everett Mutual Bank requires that the borrower increase the funds
available for construction by depositing its own funds into a loans in process
account.

         Loan disbursements during the construction period are made to the
builder based on a line item budget, which is assessed by periodic on-site
inspections by qualified Bank employees or an independent inspection service.
Everett Mutual Bank believes that its internal monitoring system helps reduce
many of the risks inherent in its construction lending.

         Everett Mutual Bank originates construction loan applications through
walk-in customers, customer referrals, contacts in the business community and
real estate brokers seeking financing for their clients.

         Construction lending affords Everett Mutual Bank the opportunity to
achieve higher interest rates and fees with shorter terms to maturity than does
its single-family permanent mortgage lending. Construction lending, however, is
generally considered to involve a higher degree of risk than single-family
permanent mortgage lending because of the inherent difficulty in estimating both
a property's value at completion of the project and the estimated cost of the
project. The nature of these loans is such that they are generally more
difficult to evaluate and monitor. If the estimate of construction cost proves
to be inaccurate, Everett Mutual Bank may be required to advance funds beyond
the amount originally committed to permit completion of the project. If the
estimate of value upon completion proves to be inaccurate, the Bank may be
confronted with a project whose value is insufficient to assure full repayment.
Projects may also be jeopardized by disagreements between borrowers and builders
and by the failure of builders to pay subcontractors. Loans to builders to
construct homes for which no purchaser has been identified carry more risk
because the payoff for the loan depends on the builder's ability to sell the
property prior to the time that the construction loan is due. Everett Mutual
Bank has sought to address these risks by adhering to strict underwriting
policies, disbursement procedures, and monitoring practices. In addition,
because Everett Mutual Bank's construction lending is primarily secured by
properties in its market area, changes in the local and state economies and real
estate markets could adversely affect Everett Mutual Bank's construction loan
portfolio.

                                       49

<PAGE>



         Multi-Family Lending. At March 31, 1999, Everett Mutual Bank had $129.6
million, or 38% of Everett Mutual Bank's total loan portfolio, secured by
multi-family dwelling units, which consist of more than four units, located
primarily in Everett Mutual Bank's market area.

         Multi-family adjustable rate mortgage loans are originated with
variable rates which generally adjust annually after an initial period ranging
from one to seven years. Contractual annual adjustments generally range from 2%
to unlimited, subject to a overall limitation of 6%. These adjustable rate
mortgage loans have generally utilized the weekly average yield on one year U.S.
Treasury securities adjusted to a constant maturity of one year plus a margin of
2.50% to 3.50%, with principal and interest payments fully amortizing over terms
of up to 30 years. Everett Mutual Bank has also originated fixed rate
multi-family loans due in five and ten years, with amortization terms of up to
30 years. Multi-family loans originated since 1993 generally contain prepayment
penalties during the first three years. Multi-family loans typically range in
principal amount from $500,000 to $3.0 million. At March 31, 1999, the largest
multi-family loan was on a 71 unit apartment building with an outstanding
principal balance of $3.0 million located in Everett Mutual Bank's market area.
At March 31, 1999, this loan was performing according to its terms.

         The maximum loan-to-value ratio for multi-family loans is generally
75%. Everett Mutual Bank requires appraisals of all properties securing
multi-family real estate loans. Appraisals are performed by an independent
appraiser designated by Everett Mutual Bank, all of which are reviewed by
Everett Mutual Bank's review appraiser. Everett Mutual Bank requires its
multi-family loan borrowers to submit financial statements and rent rolls on the
subject property annually. Everett Mutual Bank also inspects the subject
property annually if the balance of the loan exceeds $500,000. Everett Mutual
Bank generally imposes a minimum debt coverage ratio of approximately 1.20 times
for loans secured by multi-family properties.

         Multi-family mortgage lending affords Everett Mutual Bank an
opportunity to receive interest at rates higher than those generally available
from one- to- four family residential lending. However, loans secured by such
properties usually are greater in amount, more difficult to evaluate and monitor
and, therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by multi-family
properties are often dependent on the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. Everett Mutual Bank seeks to minimize these
risks by strictly scrutinizing the financial condition of the borrower, the
quality of the collateral and the management of the property securing the loan.
Everett Mutual Bank generally obtains loan guarantees from financially capable
parties based on a review of personal financial statements, or if the borrower
is a corporation, Everett Mutual Bank also generally obtains personal guarantees
from corporate principals based on a review of personal financial statements.

         Commercial Real Estate Lending. Commercial real estate loans totaled
$83.6 million, or 25% of total loans receivable at March 31, 1999, and consisted
of 179 loans. Everett Mutual Bank originates commercial real estate loans
primarily secured by warehouses, mini-storage facilities, industrial use
buildings, office and medical office buildings and retail shopping centers
located in Everett Mutual Bank's market area. Commercial real estate loans
typically range in principal amount from $500,000 to $3.0 million. At March 31,
1999, the largest commercial real estate loan had an outstanding balance of $3.0
million and is secured by an office building located in Everett Mutual Bank's
market area. This loan was performing according to its terms at March 31, 1999.

         Commercial adjustable rate mortgage loans are originated with variable
rates which generally adjust annually after an initial period ranging from one
to seven years. Contractual annual adjustments generally range from 2% to
unlimited, subject to a overall limitation of 6%. These adjustable rate mortgage
loans have generally utilized the weekly average yield on one year U.S. Treasury
securities adjusted to a constant maturity of one year plus a margin of 2.75% to
3.50%, with principal and interest payments fully amortizing over terms of up to
30 years. Everett Mutual Bank has also originated fixed rate commercial loans
due in five and ten years, with

                                       50

<PAGE>



amortization terms of up to 30 years. Commercial loans originated since 1993
generally contain prepayment penalties during the first three years.

         Everett Mutual Bank requires appraisals of all properties securing
commercial real estate loans. Appraisals are performed by an independent
appraiser designated by Everett Mutual Bank, all of which are reviewed by
Everett Mutual Bank's review appraiser. Everett Mutual Bank requires its
commercial loan borrowers to submit financial statements and rent rolls on the
subject property annually. Everett Mutual Bank also inspects the subject
property annually if the balance of the loan exceeds $500,000. Everett Mutual
Bank considers the quality and location of the real estate, the credit of the
borrower, the cash flow of the project and the quality of management involved
with the property. Everett Mutual Bank generally imposes a minimum debt coverage
ratio of approximately 1.30 times for originated loans secured by income
producing commercial properties. Everett Mutual Bank generally obtains loan
guarantees from financially capable parties based on a review of personal
financial statements, or if the borrower is a corporation, Everett Mutual Bank
also generally obtains personal guarantees from corporate principals based on a
review of personal financial statements.

         Commercial real estate lending affords Everett Mutual Bank an
opportunity to receive interest at rates higher than those generally available
from one- to- four family residential lending. However, loans secured by such
properties usually are greater in amount, more difficult to evaluate and monitor
and, therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by commercial
properties often depend upon the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. Everett Mutual Bank seeks to minimize these
risks by limiting the maximum loan-to-value ratio to 75% and strictly
scrutinizing the financial condition of the borrower, the quality of the
collateral and the management of the property securing the loan.

         Consumer Lending. Consumer lending has traditionally been a secondary,
but recently growing part of Everett Mutual Bank's business. Consumer loans
generally have shorter terms to maturity and higher interest rates than mortgage
loans. Consumer loans include home equity lines of credit, home improvement
loans, second mortgage loans, lot acquisition loans, savings account loans,
automobile loans, boat loans, recreational vehicle loans and personal unsecured
loans. Consumer loans are made with both fixed and variable interest rates and
with varying terms. At March 31, 1999, consumer loans amounted to $18.9 million,
or 6% of the total loan portfolio.

         At March 31, 1999, the largest component of the consumer loan portfolio
consisted of real estate secured loans, such as residential first mortgage
loans, second mortgages and home equity lines of credit, which totaled $17.6
million, or 5%, of the total loan portfolio. Home equity lines of credit and
second mortgage loans are made for purposes such as the improvement of
residential properties, debt consolidation and education expenses, among others.
The majority of these loans are made to existing customers and are secured by a
first or second mortgage on residential property. Everett Mutual Bank also
solicits loans from non-customers. The loan-to-value ratio is typically 80% or
less, when taking into account both the first and second mortgage loans. Second
mortgage loans typically carry fixed interest rates with a fixed payment over a
term between five and fifteen years. Home equity lines of credit allow for a ten
year draw period, plus an additional fifteen year repayment period, and the
interest rate is tied to the Prime rate as published in The Wall Street Journal,
plus a margin.

         Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans that are unsecured or secured by
rapidly depreciating assets such as automobiles. In such cases, any repossessed
collateral for a defaulted consumer loan may not provide an adequate source of
repayment of the outstanding loan balance as a result of the greater likelihood
of damage, loss or depreciation. The remaining deficiency often does not warrant
further substantial collection efforts against the borrower beyond obtaining a
deficiency judgment. In addition, consumer loan collections are dependent on the
borrower's continuing financial stability, and are more likely to be adversely
affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the
application of various federal and state laws, including federal and state
bankruptcy and

                                       51

<PAGE>



insolvency laws, may limit the amount that can be recovered on such loans.
Everett Mutual Bank believes that these risks are not as prevalent in the case
of Everett Mutual Bank's consumer loan portfolio because a large percentage of
the portfolio consists of first and second mortgage loans and home equity lines
of credit for existing customers that are underwritten in a manner such that
they result in credit risk that is substantially similar to one- to- four family
residential mortgage loans. Nevertheless, second mortgage loans and home equity
lines of credit have greater credit risk than one- to- four family residential
mortgage loans because they are secured by mortgages subordinated to the
existing first mortgage on the property, which may or may not be held by Everett
Mutual Bank. At March 31, 1999, there were $7,000 of consumer loans delinquent
in excess of 90 days or in nonaccrual status.

Loan Maturity and Repricing

         The following table sets forth certain information at March 31, 1999
regarding the dollar amount of loans maturing in Mutual Bancshares' portfolio
based on their contractual terms to maturity, but does not include scheduled
payments or potential prepayments. Demand loans, loans having no stated schedule
of repayments and no stated maturity, and overdrafts are reported as due in one
year or less. Loan balances do not include undisbursed loan proceeds, unearned
discounts, unearned income and allowance for loan losses.

<TABLE>
<CAPTION>
                                        Within   After One Year    After 3 Years    After 5 Years
                                       One Year  Through 3 Years  Through 5 Years  Through 10 Years  Beyond 10 Years     Total
                                     ----------  ---------------  ---------------  ----------------  ---------------   --------
                                                                     (In thousands)
<S>                                    <C>             <C>            <C>            <C>              <C>             <C>
Real Estate:
   One- to four-family residential..   $ 17,130        $12,605        $ 4,165        $ 7,076          $58,503         $ 99,479
   One- to four-family construction
      and land development..........     21,471            560            624            818               16           23,489
   Income property:
      Commercial construction.......        - -          4,112          3,106            155            2,983           10,356
      Commercial real estate........     37,286         18,329          8,862          6,274            1,822           72,573
      Multi-family construction.....      2,387          2,307          1,827            983               --            7,504
      Multi-family residential......     64,862         32,720         11,663          6,062              666          115,973
Consumer:
   Residential mortgages............        510            294            376          1,151            2,536            4,867
   Home equity and second
      mortgages.....................      2,618             54            716          2,507            4,732           10,627
   Credit cards.....................         90             --             --             --               --               90
   Automobiles......................         35            290            368             91                2              786
   Other installment loans..........        863            214            147             75               60            1,359
Business loans......................      5,495            249            764             88              180            6,776
                                       --------        -------        -------        -------          -------         --------
Total...............................   $152,747        $71,734        $32,618        $25,280          $71,500         $353,879
                                       ========        =======        =======        =======          =======         ========
</TABLE>


                                       52

<PAGE>



         The following table sets forth the dollar amount of all loans due after
March 31, 1999, which have fixed interest rates and have floating or adjustable
interest rates.

                                                            Floating or
                                       Fixed Rates        Adjustable Rates
                                       -----------        ----------------
                                                (In thousands)
Real Estate:
   One- to four-family residential..    $ 68,202              $ 31,277
   One- to four-family construction
      and land development..........         780                22,709
   Income property:
      Commercial construction.......       6,244                 4,112
      Commercial real estate........      12,798                59,775
      Multi-family construction.....       2,824                 4,680
      Multi-family residential......      11,434               104,539
Consumer:
   Residential mortgages............       4,867                    --
   Home equity and second
      mortgages.....................       8,051                 2,576
   Credit cards.....................         - -                    90
   Automobiles......................         786                   - -
   Other installment loans..........         538                   821
Business loans......................       1,494                 5,282
                                        --------              --------
Total...............................    $118,018              $235,861
                                        ========              ========

         Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets. The average life of loans is substantially less than
their contractual terms because of prepayments. In addition, due-on-sale clauses
on loans generally give Everett Mutual Bank the right to declare loans
immediately due and payable in the event, among other things, that the borrower
sells the real property subject to the mortgage and the loan is not repaid. The
average life of mortgage loans tends to increase, however, when current mortgage
loan market rates are substantially higher than rates on existing mortgage loans
and, conversely, decrease when rates on existing mortgage loans are
substantially higher than current mortgage loan market rates.

         Loan Solicitation and Processing. Loan originations are obtained from a
variety of sources, including walk-in customers, loan brokers for primarily
multi-family and commercial loans, and referrals from builders and realtors.
Upon receipt of a loan application from a prospective borrower, a credit report
and other data are obtained to verify specific information relating to the loan
applicant's employment, income and credit standing. An appraisal of the real
estate offered as collateral generally is undertaken by an appraiser retained by
Everett Mutual Bank and certified by the State of Washington.

         Mortgage loan applications are initiated by loan officers and are
required to be approved by Everett Mutual Bank's Management Loan Committee,
which presently consists of the Chief Executive Officer, the Chief Operating
Officer, the Chief Financial Officer and the Credit Administrator. All loans up
to and including $750,000 may be approved by the Management Loan Committee
without Board approval; loans in excess of $750,000 and up to $1,500,000 must be
approved by the Board Loan Committee; and, loans exceeding $1,500,000, as well
as loans of any size granted to a single borrower whose aggregate lending
relationship exceeds 15% of total capital, must be approved by Everett Mutual
Bank's Board of Directors.

         Loan Originations, Purchases and Sales. During the year ended March 31,
1999, Mutual Bancshares' total gross loan originations were $140.7 million.
Periodically, Everett Mutual Bank purchases participation interests in
construction and land development loans and multi-family loans, secured by
properties located in Everett Mutual Bank's primary market area, from other
lenders. Such purchases are underwritten to Everett

                                       53

<PAGE>



Mutual Bank's underwriting guidelines and are without recourse to the seller
other than for fraud. See "-- Construction and Land Development Lending" and "--
Multi-Family Lending."

         Consistent with its asset/liability management strategy, Everett Mutual
Bank's policy has been to retain in its portfolio all of the adjustable rate
mortgage loans and mid to shorter-term fixed rate loans. Thirty-year fixed rate
loans are originated with a view toward sale in the secondary market to Federal
National Mortgage Association; however, from time to time, a portion of
fixed-rate loans may be retained in Everett Mutual Bank's portfolio to meet its
asset-liability objectives. Loans sold in the secondary market are generally
sold on a servicing retained basis. At March 31, 1999, Everett Mutual Bank's
loan servicing portfolio totaled $72.6 million.

         The following table shows total loans originated, purchased, sold and
repaid during the periods indicated.

                                                      Year Ended March 31,
                                                   ----------------------------
                                                    1999       1998      1997
                                                    ----       ----      ----
                                                      (In thousands)
Loans originated:
 Real estate:
   One- to four-family residential.............. $ 39,034   $ 26,267   $ 17,469
   One- to four-family construction and loan
      development...............................   32,063     42,274     27,532
   Income property
      Commercial construction...................    9,941      4,620      1,624
      Commercial real estate....................   11,095     13,100     13,663
      Multi-family construction.................   11,387      4,354      1,840
      Multi-family residential..................   20,892     13,299     15,627
 Consumer:
    Residential mortgages.......................    2,657      1,608      1,050
    Home equity loans...........................    7,421      6,522      4,990
    Credit cards................................      427         --         --
    Automobiles.................................      311        526        854
    Other installment loans.....................      949        742      1,312
 Business loans.................................    4,517      5,092      2,018
                                                 --------   --------   --------
          Total loans originated................  140,694    118,404     87,979
                                                 --------   --------   --------

Loans purchased.................................       --         --         --
                                                 --------   --------   --------

Loans sold:
 Total whole loans sold.........................    3,958      7,056      5,055
 Participation loans............................       --         --         --
                                                 --------   --------   --------
          Total loans sold......................    3,958      7,056      5,055
                                                 --------   --------   --------

Principal repayments............................  113,624     82,264     71,828
Loans securitized...............................       --         --         --
Transfer to real estate owned...................      117        102        795
Increase (decrease) in other items, net.........   (2,908)    (8,504)    (4,381)
                                                 --------   --------   --------
Net increase (decrease) in loans receivable,
  net and loans held for sale................... $ 20,087   $ 20,478   $  5,920
                                                 ========   ========   ========

         Loan Origination and Other Fees. Mutual Bancshares, in some instances,
receives loan origination fees. Loan fees are a percentage of the principal
amount of the mortgage loan which are charged to the borrower for funding the
loan. The amount of fees charged by Mutual Bancshares' subsidiary financial
institutions range up

                                       54

<PAGE>



to 1.50%. Current accounting standards require fees received, net of certain
loan origination costs, for originating loans to be deferred and amortized into
interest income over the contractual life of the loan. Net deferred fees or
costs associated with loans that are prepaid are recognized as income at the
time of prepayment. Mutual Bancshares had $3.2 million of net deferred mortgage
loan fees at March 31, 1999.

         Nonperforming Assets and Delinquencies. Everett Mutual Bank generally
assesses late fees or penalty charges on delinquent loans of 5% of the monthly
loan payment amount. Substantially all fixed-rate and adjustable rate mortgage
loan payments are due on the first day of the month; however, the borrower is
given a 15 day grace period to make the loan payment. When a mortgage loan
borrower fails to make a required payment when due, Everett Mutual Bank
institutes collection procedures. The first notice is mailed to the borrower on
the sixteenth day requesting payment and assessing a late charge. Attempts to
contact the borrower by telephone generally begin upon the thirtieth day of
delinquency. If a satisfactory response is not obtained, continuous follow-up
contacts are attempted until the loan has been brought current. Before the 90th
day of delinquency, attempts to interview the borrower are made to establish the
cause of the delinquency, whether the cause is temporary, the attitude of the
borrower toward the debt, and a mutually satisfactory arrangement for curing the
default.

         If the borrower is chronically delinquent and all reasonable means of
obtaining payment on time have been exhausted, foreclosure is initiated
according to the terms of the security instrument and applicable law. Interest
income on loans is reduced by the full amount of accrued and uncollected
interest (i.e. placed on nonaccrual status).

         When a consumer loan borrower fails to make a required payment on a
consumer loan by the payment due date, Everett Mutual Bank institutes the same
collection procedures as for its mortgage loan borrowers.

         Everett Mutual Bank's Board of Directors is informed monthly as to the
status of all mortgage and consumer loans that are delinquent by more than 90
days or on nonaccrual, the status on all loans currently in foreclosure, and the
status of all foreclosed and repossessed property owned by Everett Mutual Bank.



                                       55

<PAGE>



         The following table sets forth information with respect to Mutual
Bancshares' non-performing assets and restructured loans within the meaning of
Statement of Financial Accounting Standards No. 15 for the periods indicated.

<TABLE>
<CAPTION>
                                                                    At March 31,
                                                  -----------------------------------------------
                                                  1999      1998       1997       1996       1995
                                                  ----      ----       ----       ----       ----
                                                                (Dollars in thousands)
<S>                                               <C>       <C>       <C>        <C>        <C>
Loans accounted for on a Nonaccrual basis:
  Mortgage loans:
     One- to four-family residential
         income property......................    $  --     $ 517     $  657     $  489     $  975
     Commercial real estate...................      364       293        313        352         --
  Consumer:
  Home equity and second mortgages............       --        27         47         --         10
  Automobiles.................................        7         4          6          3         10
  Other installment loans.....................        7        --         --          5         20
                                                  -----     -----     ------     ------     ------
         Total................................      378       841      1,024        849      1,015
Accruing loans which are contractually past
         due 90 days or more:
  Mortgage loans:
     One- to four-family construction and
         land development.....................       --        --         --        419         --
  Income property:
     Multifamily residential..................       --        --         --         --      3,495
                                                  -----     -----     ------     ------     ------
         Total................................       --        --         --        419      3,495

Total of nonaccrual and 90 days
         past due loans.......................      378       841      1,024      1,268      4,510

Real estate owned acquired in satisfaction
         of debts previously contracted.......       --        --        876        998      2,117

         Total nonperforming assets...........      378       841      1,900      2,266      6,627

Restructured loans............................       --        --         --         --      4,041

Nonaccrual and 90 days or more past due
         loans as a percentage of loans
         receivable, net......................     0.12%     0.27%      0.35%      0.43%     1.53%
Nonaccrual and 90 days or more past due
         loans as a percentage of total assets     0.08%     0.20%      0.26%      0.33%     1.26%
Nonperforming assets as a percentage of
         total assets.........................     0.08%     0.20%      0.48%      0.59%     1.85%
</TABLE>


                                       56

<PAGE>



         Additional interest income, which would have been recorded for the year
ended March 31, 1999 had nonaccruing loans been current in accordance with their
original terms, amounted to approximately $10,400. The amount was approximately
$51,000 of interest included in interest income on such loans for the year ended
March 31, 1999.

         Real Estate Owned. Real estate acquired by Everett Mutual Bank as a
result of foreclosure or by deed-in- lieu of foreclosure is classified as real
estate owned until it is sold. When property is acquired it is recorded at the
lower of its cost, which is the unpaid principal balance of the related loan
plus foreclosure costs, or fair market value. Subsequent to foreclosure, the
property is carried at the lower of the foreclosed amount or fair value, less
estimated selling costs. At March 31, 1999, Everett Mutual Bank did not have any
real estate owned.

         Restructured Loans. Under generally accepted accounting principles,
Everett Mutual Bank is required to account for certain loan modifications or
restructuring as a "troubled debt restructuring." In general, the modification
or restructuring of a debt constitutes a troubled debt restructuring if Everett
Mutual Bank for economic or legal reasons related to the borrower's financial
difficulties grants a concession to the borrowers that Everett Mutual Bank would
not otherwise consider. Debt restructures or loan modifications for a borrower
do not necessarily always constitute troubled debt restructures, however, and
troubled debt restructures do not necessarily result in nonaccrual loans.
Everett Mutual Bank had no restructured loans as of March 31, 1999.

         Asset Classification. Applicable regulations require that each insured
institution review and classify its assets on a regular basis. In addition, in
connection with examinations of insured institutions, regulatory examiners have
authority to identify problem assets and, if appropriate, require them to be
classified. There are three classifications for problem assets: substandard,
doubtful and loss. Substandard assets have one or more defined weaknesses and
are characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected. Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions and values questionable, and there is a high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little value that continuance as an asset of the institution is not
warranted. When an insured institution classifies problem assets as either
substandard or doubtful, it is required to establish general allowances for loan
losses in an amount deemed prudent by management. These allowances represent
loss allowances which have been established to recognize the inherent risk
associated with lending activities and the risks associated with particular
problem assets. When an insured institution classifies problem assets as loss,
it charges off the balances of the asset. Assets which do not currently expose
the insured institution to sufficient risk to warrant classification in one of
the aforementioned categories but possess weaknesses are required to be
designated as special mention. Everett Mutual Bank's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the Federal Deposit Insurance Corporation and the
Washington Division of Banks which can order the establishment of additional
loss allowances.

         Allowance for Loan Losses. Everett Mutual Bank has established a
systematic methodology for the determination of provisions for loan losses that
takes into consideration the need for an overall general valuation allowance.

         In originating loans, Everett Mutual Bank recognizes that losses will
be experienced and that the risk of loss will vary with, among other things, the
type of loan being made, the creditworthiness of the borrower, general economic
conditions and, in the case of a secured loan, the quality of the security for
the loan. Management recognizes that these losses will occur over the life of
the loan and may not necessarily result in current impairment of the loan
balance. Management also believes that certain loans may currently be impaired
that are not yet evident in the loan's performance. The general valuation
allowance for loan losses is maintained to cover these losses inherent in the
loan portfolio but not yet apparent. Management reviews the adequacy of the
allowance at least quarterly, as computed by a consistently applied
formula-based methodology, supplemented by management's assessment of current
economic conditions, past loss and collection experience, and risk
characteristics of the loan

                                       57

<PAGE>



portfolio. At March 31, 1999, Mutual Bancshares had a general allowance for loan
losses of $5.7 million, representing 1.62% of total loans, compared to $4.9
million, or 1.48% of total loans at March 31, 1998.

         Mutual Bancshares recorded a $780,000 provision for loan losses for the
year ended March 31, 1999, compared to $420,000 for the years ended March 31,
1998 and 1997. Provisions for loan losses are charges to earnings to bring the
total allowance for loan losses to a level considered by management as adequate
to provide for known and inherent risks in the loan portfolio, including
management's continuing analysis of factors underlying the quality of the loan
portfolio. These factors include changes in portfolio size and composition,
actual loan loss experience, current economic conditions, detailed analysis of
individual loans from which full collectibility may not be assured, and
determination of the existence and realizable value of the collateral and
guarantees securing the loans.

         Mutual Bancshares' net charge-offs as a percentage of average loans
outstanding reflected in the following table has been consistent over the past
several years, largely the result of extremely favorable economic conditions in
the market area. The level of non-performing assets has fluctuated from month to
month, and the reserve level of 1500.5% of total loans at March 31, 1999 is
considered an anomaly not being indicative of potential loss inherent in the
portfolio. During the fiscal year ending March 31, 1999, the loan loss reserve
to non-performing asset ratio fluctuated from a low of 780.4% to a high of
3051.2% as the level of nonperforming assets fluctuated from $170,000 to
$632,000. The extremely low amount of nonperforming loans at March 31, 1999
cannot reasonably be relied upon to reflect the current level of risk inherent
in the loan portfolio, especially given the dollar amount of loans in
higher-risk lending categories, including construction, land development,
multi-family and commercial loans at March 31, 1999.

         The following table reflects the allowance allocated to each respective
loan category using a formula-based approach. Reserve percentages are applied
against outstanding loans and certain commitments as follows: single family
loans, 0.80%; two- to four-family loans, 1.00%; permanent multi-family loans,
1.25%; permanent commercial loans, 1.50%; construction and land development
loans, 2.00%; consumer loans, 1.00% to 2.00% based on collateral type; business
loans generally, 1 .00% to 2.00% based on credit grade. These reserve factors
have been developed based on management's understanding of the relative credit
risk which could indicate it is probable that current impairment has occurred in
the portfolio, and to a lesser extent, the factors that peers are applying to
similar loan categories. With the exception of changing the one- to four-family
reserve allocation factor from a 25% risk-weight of principal and a 1.00%
reserve, to a 100% risk-weight of principal and a 0.80% reserve in the fiscal
year ending March 31, 1999 in order to recognize the impact of employment
layoffs in the local market area, these reserve percentages have generally been
unchanged over the past five years. The management loan committee reviews the
reserve factors in conjunction with the quarterly loan loss allowance analysis
and may be adjusted in future periods to reflect changes in delinquency
percentages and loss experience. The unallocated portion of the reserve
represents the amount management deems necessary to account for estimation risk
in the formula method, and to incorporate other critical factors impacting
credit quality, such as loan volumes and concentrations, seasoning of the loan
portfolio, specific industry conditions within portfolio segments, governmental
regulatory actions, recent loss experience in particular segments of the
portfolio and the duration of the current business cycle, and the economic
conditions described in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Risk Factors."

         Management believes that the amount maintained in the allowances will
be adequate to absorb losses inherent in the portfolio. Although management
believes that it uses the best information available to make such
determinations, future adjustments to the allowance for loan losses may be
necessary and results of operations could be significantly and adversely
affected if circumstances differ substantially from the assumptions used in
making the determinations.

         While Mutual Bancshares believes it has established its existing
allowance for loan losses in accordance with generally accepted accounting
principals, there can be no assurance that regulators, in reviewing Mutual
Bancshares' loan portfolio, will not request Mutual Bancshares, or one of its
subsidiaries, to increase significantly

                                       58


<PAGE>


its allowance for loan losses. In addition, because future events affecting
borrowers and collateral cannot be predicted with certainty, there can be no
assurance that the existing allowance for loan losses is adequate or that
substantial increases will not be necessary should the quality of any loans
deteriorate as a result of the factors discussed above. Any material increase in
the allowance for loan losses may adversely affect Mutual Bancshares' financial
condition and results of operations.

         The following table sets forth an analysis of Mutual Bancshares'
allowance for loan losses at the dates and for the periods indicated.

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                               --------------------------------------------------
                                                1999       1998       1997       1996       1995
                                               ------     ------     ------     ------     ------
                                                                   (Dollars in thousands)
<S>                                            <C>        <C>        <C>        <C>        <C>
Allowance at beginning of period............   $4,897     $4,509     $4,178     $3,757     $3,478
Provision for loan losses...................      780        420        420        458        319
Charge-offs:
   Mortgage loans:
     One- to four-family residential               --         --         43         --         --
     One- to four-family construction and
           land development.................       --         --         38         --          1
   Income property:
     Commercial real estate.................       --        112         --         33         --
   Consumer:
   Home equity and second mortgages.........       --         --          5         --         22
   Automobiles..............................        2         --          4          5         --
   Other installment loans..................        3         --         --         16         17
                                               ------     ------     ------     ------     ------
    Total charge-offs.......................        5        112         90         54         40

Recoveries:
   Income property:
     Commercial construction................       --         79         --         --         --
   Consumer:
   Automobiles..............................       --          1         --          5         --
   Other installment loans..................       --         --          1         12          -
                                               ------     ------     ------     ------     ------
    Total recoveries........................       --         80          1         17         --
                                               ------     ------     ------     ------     ------
    Net charge-offs.........................        5         32         89         37         40
                                               ------     ------     ------     ------     ------
    Balance at end of period................   $5,672     $4,897     $4,509     $4,178     $3,757
                                               ======     ======     ======     ======     ======

Allowance for loan losses as a
    percentage of  total loans
    outstanding at the end of the
    period..................................     1.62%      1.48%      1.45%      1.37%      1.25%

Net charge-offs as a percentage of
    average  loans outstanding during
     the period.............................       --%      0.01%      0.03%      0.01%      0.01%

Allowance for loan losses as a
    percentage of nonperforming
    loans at end of period..................  1500.53%    582.28%    440.33%    329.59%     83.30%
</TABLE>


                                                        59

<PAGE>

         The following table sets forth the breakdown of Mutual Bancshares'
allowance for loan losses by loan category for the periods indicated.

<TABLE>
<CAPTION>
                                                                             At March 31,
                                     -------------------------------------------------------------------------------------------
                                                  1999                           1998                           1997
                                     -----------------------------  -----------------------------  -----------------------------
                                                           Percent                        Percent                        Percent
                                                          of Loans                       of Loans                       of Loans
                                                  Loan       in                  Loan       in                  Loan       in
                                     Amount of   Amount   Category  Amount of   Amount   Category  Amount of   Amount   Category
                                     Loan Loss     by     to Total  Loan Loss     by     to Total  Loan Loss     by     to Total
                                     Allowance  Category    Loans   Allowance  Category    Loans   Allowance  Category    Loans
                                     ---------  --------  --------  ---------  --------  --------  ---------  --------  --------
                                                                        (Dollars in thousands)
Real Estate:
<S>                                    <C>      <C>         <C>       <C>      <C>         <C>       <C>      <C>         <C>
  One- to four-family residential ..   $  784   $101,649    26.61%    $  320   $ 95,305    26.73%    $  334   $ 94,612    29.40%
  One- to four-family construction
    and land development ...........      838     34,928     9.14      1,008     36,444    10.23        778     27,226     8.46
  Income property:
    Commercial construction ........      271     12,491     3.27         71      4,620      1.3         42      1,624      0.5
    Commercial real estate .........    1,073     72,573    19.00      1,142     76,121    21.36      1,051     70,042    21.76
    Multifamily construction .......      267     14,012     3.67        138      7,153     2.01          4      2,323     0.72
    Multifamily residential ........    1,450    115,972    30.35      1,399    111,975    31.42      1,377    109,003    33.87
Consumer:
  Residential mortgages ............      134      4,867     1.27        121      4,318     1.21        102      4,299     1.34
  Home equity and second
    mortgages ......................      207     13,734     3.59        186     11,548     3.24        137      7,888     2.45
  Credit cards .....................       16        488     0.13          6        124     0.03         --         --       --
  Automobiles ......................       16        787     0.21         22      1,036     0.29         22      1,190     0.37
  Other installment loans ..........       43      1,612     0.42         31      1,524     0.43         33      1,457     0.45
Business loans .....................      196      8,949     2.34        125      6,226     1.75         11      2,181     0.68
      Total allocated ..............    5,295         --       --      4,568         --       --      3,891         --       --
Unallocated ........................      377         --       --        329         --       --        618         --       --
                                       ------   --------   ------     ------   --------   ------     ------   --------   ------
      Total ........................   $5,672   $382,062   100.00%    $4,897   $356,394   100.00%    $4,509   $321,845   100.00%
                                       ======   ========   ======     ======   ========   ======     ======   ========   ======
</TABLE>

<TABLE>
<CAPTION>
                                                            At March 31,
                                     ------------------------------------------------------------
                                                  1996                           1995
                                     -----------------------------  -----------------------------
                                                           Percent                        Percent
                                                          of Loans                       of Loans
                                                  Loan       in                  Loan       in
                                     Amount of   Amount   Category  Amount of   Amount   Category
                                     Loan Loss     by     to Total  Loan Loss     by     to Total
                                     Allowance  Category    Loans   Allowance  Category    Loans
                                     ---------  --------  --------  ---------  --------  --------
                                                       (Dollars in thousands)
Real Estate:
<S>                                    <C>      <C>         <C>       <C>      <C>         <C>
  One- to four-family residential ..   $  324   $ 93,544    29.78%    $  312   $ 94,820    29.53%
  One- to four-family construction
    and land development ...........      838     39,406    12.54        918     42,123    13.12
  Income property:
    Commercial construction ........       35      1,895      0.6          8        400     0.12
    Commercial real estate .........      949     62,596    19.93        897     62,341    19.42
    Multifamily construction .......       24      1,530     0.49         81      4,009     1.25
    Multifamily residential ........    1,273    101,831    32.42      1,263    104,205    32.45
Consumer:
  Residential mortgages ............       92      4,824     1.54         86      4,718     1.47
  Home equity and second
    mortgages ......................      107      6,047     1.92        117      5,863     1.83
  Credit cards .....................       --         --       --         --         --       --
  Automobiles ......................       21      1,051     0.33         23      1,173     0.37
  Other installment loans ..........       99      1,015     0.32         44      1,040     0.32
Business loans .....................        8        407     0.13          8        390     0.12
      Total allocated ..............    3,770         --       --      3,757         --       --
Unallocated ........................      408         --       --        (--)        --       --
                                       ------   --------   ------     ------   --------   ------
      Total ........................   $4,178   $314,146   100.00%    $3,757   $321,082   100.00%
                                       ======   ========   ======     ======   ========   ======
</TABLE>

                                       60
<PAGE>



Investment Activities

         The investment policies of Mutual Bancshares, Everett Mutual Bank and
Commercial Bank of Everett are substantially the same with the exception of the
dollar limitations of individual investments. Under Washington law, banks are
permitted to invest in various types of marketable securities. Authorized
securities include but are not limited to U.S. Treasury obligations, securities
of various federal agencies, mortgage-backed securities, certain certificates of
deposit of insured banks and savings institutions, banker's acceptances,
repurchase agreements, federal funds, commercial paper, corporate debt and
equity securities and obligations of states and their political sub-divisions.
The investment policies of the Mutual Bancshares are designed to provide and
maintain adequate liquidity and to generate favorable rates of return without
incurring undue interest rate or credit risk. Mutual Bancshares' policies
generally limit investments to U.S. Government and agency securities, municipal
bonds, certificates of deposit, marketable corporate debt obligations and
mortgage-backed securities. Investment in mortgage-backed securities includes
those issued or guaranteed by Federal Home Loan Mortgage Corporation, Federal
National Mortgage Association and Government National Mortgage Association.

         At March 31, 1999, Mutual Bancshares' consolidated investment portfolio
totaled $79.3 million and consisted principally of U.S. Government and agency
obligations, municipal bonds, corporate debt obligations, equity securities,
mutual funds, and Federal Home Loan Bank stock. From time to time, investment
levels may be increased or decreased depending upon yields available on
investment alternatives, and management's projections as to the demand for funds
to be used in Mutual Bancshares' loan originations, deposits and other
activities.

         Mortgage-Backed Securities. Mutual Bancshares mortgage-backed
securities, which at March 31, 1999, totaled $2.8 million at estimated fair
value, was comprised of Federal National Mortgage Association and Government
National Mortgage Association mortgage backed securities.

         State and Municipal Bonds. Mutual Bancshares' tax exempt municipal bond
portfolio, which at March 31, 1999, totaled $12.0 million at estimated fair
value, or $11.9 million at amortized cost, was comprised of general obligation
bonds (i.e., backed by the general credit of the issuer) and revenue bonds
(i.e., backed by revenues from the specific project being financed) issued by
various housing authorities, hospitals, schools, water and sanitation districts
and other authorities located in the State of Washington. At March 31, 1999,
general obligation bonds and revenue bonds had total estimated fair values of
$4.9 million and $7.0 million, respectively. Most of the municipal bonds are not
rated by a nationally recognized credit rating agency such as Moody's or
Standard and Poor's. Non-rated municipal bonds held in portfolio are generally
comprised of housing bonds issued by various local housing authorities in Mutual
Bancshares' market area. At March 31, 1999, Mutual Bancshares' municipal bond
portfolio had a weighted average maturity of approximately 10.8 years and a
weighted average coupon rate of 5.3%. The largest security in the portfolio was
a Snohomish County Housing Authority bond issued by Snohomish County,
Washington, with an amortized cost of $1.2 million and a fair value of $1.2
million.

         Corporate Bonds. Mutual Bancshares' corporate bond portfolio, which
totaled $47.9 million at fair value ($47.8 million at amortized cost) at March
31, 1999, was composed of short to intermediate-term fixed-rate securities from
issuers rated Baa by Moody's or BBB by Standard and Poor's, or better. A high
credit rating indicates only that the rating agency believes there is a low risk
of loss or default. However, all of Mutual Bancshares' investment securities,
including those that have high credit ratings, are subject to market risk and
credit risk in so far as a change in market rates of interest or other
conditions may cause a change in an investment's market value. In addition,
credit ratings are also subject to change at the discretion of the rating
agencies, which could also impact the market value of the investment. At March
31, 1999, the portfolio had a weighted average maturity of 1.9 years and a
weighted average coupon rate of 6.5%. The longest term bond, has an amortized
cost of $502,000 and a term to maturity of 4.8 years.

         At March 31, 1999, the holdings of the largest single issuer totaled
$3.7 million at amortized cost or 7.7% of the total portfolio. The financial
sector comprised 51% of the total portfolio.

                                       61

<PAGE>



         The following tables set forth the maturity and rating of the corporate
bonds held in Mutual Bancshares' investment portfolio at March 31, 1999.
<TABLE>
<CAPTION>
                                                          Moody Rating
                  -----------------------------------------------------------------------------------------------------
Maturity                    Aaa                 Aa                 A                   Baa                  Total
- --------          -----------------    -----------------    -----------------    -----------------    -----------------
                  Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair
                    Cost      Value      Cost      Value      Cost      Value      Cost      Value      Cost      Value
                  ---------   -----    ---------   -----    ---------   -----    ---------   -----    ---------   -----
                                                                   (In thousands)
<S>               <C>         <C>      <C>       <C>        <C>       <C>        <C>        <C>       <C>        <C>
1 year or less...     --         --    $ 3,199   $ 3,223    $ 7,654   $ 7,661    $ 1,017    $1,021    $11,870    $11,905
Over 1-3 years...     --         --      8,520     8,583     17,030    17,028      1,262     1,263     26,812     26,874
Over 3-5 years...     --         --      2,064     2,020      7,094     7,090         --        --      9,158      9,110
Over 5-10 years..     --         --         --        --         --        --         --        --         --         --
                  -------     -----    -------   -------    -------   -------    -------    ------    ------------------
Totals...........     --         --    $13,783   $13,826    $31,778   $31,779    $ 2,279    $2,284    $47,840    $47,889
                  =======     =====    =======   =======    =======   =======    =======    ======    =======    =======
</TABLE>


<TABLE>
<CAPTION>
                                                             Standard and Poors Rating
                  -----------------------------------------------------------------------------------------------------
Maturity                  AAA                  AA                  A                   BBB                  Total
- --------          -----------------    -----------------    -----------------    -----------------    -----------------
                  Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair
                    Cost      Value      Cost      Value      Cost      Value      Cost      Value      Cost      Value
                  ---------   -----    ---------   -----    ---------   -----    ---------   -----    ---------   -----
                                                                   (In thousands)
<S>               <C>         <C>      <C>       <C>        <C>       <C>        <C>        <C>       <C>        <C>
1 year or less...     --         --    $ 2,470   $ 2,483    $ 8,383   $ 8,401    $ 1,017    $1,021    $11,870    $11,905
Over1-3 years....     --         --      5,561     5,572     16,137    16,174      5,114     5,128     26,812     26,874
Over 3-5 years...     --         --      1,773     1,728      6,384     6,393      1,001       989      9,158      9,110
Over 5-10 years..     --         --         --        --         --        --         --        --         --         --
                  ------      -----    -------   -------    -------   -------    -------    ------    -------    -------
Totals...........     --         --    $ 9,804   $ 9,783    $30,904   $30,968    $ 7,132    $7,138    $47,840    $47,889
                  ======      =====    =======   =======    =======   =======    =======    ======    =======    =======
</TABLE>


         Equity Securities. Mutual Bancshares' equity investments totaled $6.2
million at fair value, or $6.0 million at cost, at March 31, 1999. The equity
portfolio consists primarily of trust preferred stocks, common stocks of
companies included in the Dow Jones Industrial Average and have typically
included other mid to large cap companies, and mutual funds.

         U.S. Government and Agency Obligations. Mutual Bancshares' portfolio of
U.S. Government and agency obligations had a fair value of $6.4 million, or $6.3
million at amortized cost, at March 31, 1999. The longest term bond has an
amortized cost of $1.0 million and a term to maturity of 5.9 years.

         Off Balance Sheet Derivatives. Derivatives include "off balance sheet"
financial products whose value is dependent on the value of an underlying
financial asset, such as a stock, bond, foreign currency, or a reference rate or
index. Such derivatives include "forwards," "futures," "options" or "swaps."
Mutual Bancshares generally has not invested in "off balance sheet" derivative
instruments, although investment policies authorize such investments to hedge
the saleable loan pipeline of Everett Mutual Bank. On March 31, 1999, Mutual
Bancshares had no off balance sheet derivatives and no outstanding commitments
to purchase or sell securities.



                                       62

<PAGE>



         The following table sets forth the composition of Mutual Bancshares'
investment portfolio at the dates indicated.


<TABLE>
<CAPTION>
                                                             At March 31,
                                   ------------------------------------------------------------------
                                          1999                   1998                    1997
                                   -----------------      -------------------      ------------------
                                   Carrying    Fair       Carrying     Fair        Carrying    Fair
                                     Value     Value        Value      Value         Value     Value
                                   --------   ------      --------     -----       --------    ------
                                                             (Dollars in thousands)
Available for sale:
Investment securities:
<S>                                <C>        <C>          <C>        <C>          <C>        <C>
  U.S. Treasury obligations......  $   --     $    --      $ 2,085    $ 2,093      $ 6,555    $ 6,554
  U.S. Government Agency
    obligations..................    3,751      3,749        8,846      8,866        9,100      9,090
  Corporate obligations..........   45,875     45,841       23,650     23,787       12,721     12,650
  Municipal obligations..........    5,097      5,080          800        798           --         --
  Equity securities..............    5,978      6,203        2,498      2,880          353        342
  Certificates of deposit........      175        175           --         --           --         --
Mortgage-backed securities:
  Federal National Mortgage
     Association.................      514        518          520        520          304        307
                                   -------    -------      -------    --------     -------    -------
      Total available for sale...  $61,390    $61,566      $38,399    $38,944      $29,033    $28,943
                                   =======    =======      =======    =======      =======    =======

Held to maturity:
Investment securities:
  U.S. Treasury obligations......       --         --        4,026      4,191        4,030      4,086
  U.S. Government Agency
    obligations..................    2,520      2,684           --         --           --         --
  Corporate obligations..........    1,965      2,048        4,438      4,572        5,907      6,012
  Municipal obligations..........    6,773      6,876        7,057      7,196        7,383      7,456
  Certificates of deposit........      455        455          872        950          889        867
Mortgage-backed securities:
  Federal National Mortgage
     Association.................    2,153      2,254        4,357      4,561        5,657      5,795
                                   -------    -------      -------    -------      -------    -------
      Total held to maturity ....  $13,866    $14,317      $20,750    $21,470      $23,866    $24,216
                                   =======    =======      =======    =======      =======    =======
      Total......................  $75,256    $75,883      $59,149    $60,414      $52,899    $53,159
                                   =======    =======      =======    =======      =======    =======
</TABLE>


                                       63

<PAGE>



         The table below sets forth certain information regarding the carrying
value, weighted average yields and maturities or periods to repricing of Mutual
Bancshares' investment portfolio at March 31, 1999.

<TABLE>
<CAPTION>
                                                                      At March 31, 1999
                                                               Amount Due or Repricing within:
                                 ---------------------------------------------------------------------------------------------------
                                                         Over One to         Over Five to
                                  One Year or Less        Five Years           Ten Years          Over Ten Years          Totals
                                 ------------------   ------------------   -----------------   -----------------   -----------------
                                           Weighted             Weighted            Weighted            Weighted            Weighted
                                 Carrying   Average   Carrying   Average   Carrying  Average   Carrying  Average   Carrying  Average
                                   Value     Yield      Value     Yield      Value    Yield      Value    Yield      Value    Yield
                                 --------  --------   --------  --------   -------- --------   -------- --------   -------- --------
                                                                (Dollars in thousands)
<S>                                <C>        <C>      <C>         <C>      <C>                  <C>                 <C>       <C>
Available for sale:
Investment securities:
  U.S. Government Agency
        obligations...........     $ 1,141    5.95%    $ 2,610     5.51%    $   --       --%     $   --       --%    $ 3,751   5.64%
  Corporate obligations.......      11,372    7.04      34,503     2.26         --       --          --       --      45,875   6.46
  Municipal obligations.......       1,835    5.05       1,796     4.51        966     4.14         500     5.55       5,097   4.74
  Equity securities...........       2,328    4.15          --       --         --       --       3,650     2.58       5,978   3.19
  Certificates of deposit.....          --      --         175     5.20         --       --          --       --         175   5.20
Mortgage-backed securities:
  Federal National Mortgage
    Association...............          --      --          --       --        468        6          46     9.52         514   6.31
                                   -------    ----     -------    -----     ------    -----      ------    -----     -------   ----
      Total available for sale     $16,676    6.34%    $39,084     6.12%    $1,434     4.75%     $4,196     3.01%    $61,390   5.94%
                                   =======    ====     =======    =====     ======    =====      ======    =====     =======   ====

Held to maturity:
Investment securities:
  U.S. Government Agency
       obligations............     $    --      --%    $ 1,514     7.69%    $1,006     7.46%     $   --       --%    $ 2,520   7.60%
  Corporate obligations.......         498    7.23       1,467     7.07         --       --          --       --       1,965   7.11
  Municipal obligations.......         735    5.31       1,839     5.73      1,372     5.11       2,827     6.18       6,773   5.75
  Certificates of deposit.....          --      --         455     5.66         --       --          --       --         455   5.66
Mortgage-backed securities:
  Federal National Mortgage
  Association.................          --      --           6     6.50         --       --       2,147     8.13       2,153   8.13
                                   -------   -----     -------    -----     ------    -----      ------    -----     -------   ----
      Total held to maturity..     $ 1,233    6.09%    $ 5,281     6.66%    $2,378     6.10%     $4,974     7.02%    $13,866   6.64%
                                   =======   =====     =======    =====     ======    =====      ======    =====     =======   ====
    Total....................      $17,909    6.33%    $44,365     6.19%    $3,812     5.59%     $9,170     5.19%    $75,256   6.07%
                                   =======   =====     =======    =====     ======    =====      ======    =====     =======   ====
</TABLE>


                                                                  64

<PAGE>



Deposit Activities and Other Sources of Funds

         General. Deposits and loan repayments are the major sources of Everett
Mutual Bank's funds for lending and other investment purposes. Scheduled loan
repayments are a relatively stable source of funds, while deposit inflows and
outflows and loan prepayments are influenced significantly by general interest
rates and money market conditions. Borrowings through the Federal Home Loan Bank
of Seattle or Fed Funds lines may be used to compensate for reductions in the
availability of funds from other sources.

         Everett Mutual Bank's deposit composition reflects a deposit mixture
with certificates of deposit accounting for approximately one-half of total
deposits and negotiable order of withdrawal/checking accounts comprising a
relatively modest portion of total deposits. On the other hand, Commercial Bank
of Everett's community bank operating strategy with a focus on small business
lending and relationship banking has resulted in a deposit structure is heavily
weighted towards checking and negotiable order of withdrawal accounts while
certificates of deposit comprise approximately one-third of the total deposit
base. Many of Commercial Bank of Everett's deposits are tied to lending
relationships. Thus, as Commercial Bank of Everett continues to build the loan
portfolio and number of commercial account relationships it is anticipated that
deposit balances will also increase.

         Deposit Accounts. Substantially all of Everett Mutual Bank's depositors
are residents of Washington. Deposits are attracted from within Everett Mutual
Bank's market area through the offering of a broad selection of deposit
instruments, including checking accounts, money market deposit accounts, savings
accounts and certificates of deposit. Deposit account terms vary according to
the minimum balance required, the time periods the funds must remain on deposit
and the interest rate, among other factors. In determining the terms of its
deposit accounts, Everett Mutual Bank considers current market interest rates,
profitability to Everett Mutual Bank, matching deposit and loan products and its
customer preferences and concerns. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

         At March 31, 1999 Mutual Bancshares had $40.4 million of jumbo
certificates of deposit, including $1.9 million in public unit funds, which
represents 0.5% of total deposits at March 31, 1999. Everett Mutual Bank is also
authorized to utilize brokered deposits as a funding source, but has not done so
to date. Management believes that its jumbo certificates of deposit and the use
of brokered deposits present similar interest rate risk to its other deposit
products.

         In the unlikely event Everett Mutual Bank is liquidated after the
conversion, depositors will be entitled to full payment of their deposit
accounts prior to any payment being made to EverTrust Financial Group, Inc., as
the sole stockholder of Everett Mutual Bank. See "Mutual Bancshares' Conversion
- -- Effects of Conversion to Stock Form on Depositors and Borrowers of Everett
Mutual Bank -- Liquidation Rights."



                                       65

<PAGE>



         The following table sets forth information concerning Mutual
Bancshares' time deposits and other interest-bearing deposits at March 31, 1999.

<TABLE>
<CAPTION>
Weighted
Average                                                                           Percentage
Interest                                                             Minimum       of Total
 Rate     Term           Category                          Amount    Balance       Deposits
- --------  ----           --------                          ------    ----------   ----------
                                                                  (In thousands)
<S>       <C>            <C>                              <C>         <C>           <C>
  0.0%    N/A            Non-interest bearing accounts    $  7,782    $   --         2.1%
  2.8     N/A            Savings accounts                   11,798       300         3.1
  2.6     N/A            Checking accounts                  33,655       300         9.0
  4.2     N/A            Money market deposit accounts     133,748     1,000        35.6

                         Certificates of Deposit

  4.8     1-11 months    Fixed-term, fixed-rate             32,660       500         8.7
  5.2     12-23 months   Fixed-term, fixed-rate             62,536       500        16.6
  5.5     24-35 months   Fixed-term, fixed-rate             23,767       500         6.3
  5.7     36-59 months   Fixed-term, fixed-rate             19,461       500         5.2
  6.2     60-84 months   Fixed-term, fixed rate             50,489       500        13.4
                                                          --------                 -----
                            TOTAL                         $375,896                 100.0%
                                                          ========                 =====
</TABLE>

         The following table indicates the amount of Mutual Bancshares' jumbo
certificates of deposit by time remaining until maturity as of March 31, 1999.
Jumbo certificates of deposit are certificates in amounts of $100,000 or more.


                                            Certificates
      Maturity Period                       of Deposits
      ---------------                      -------------
                                         (In thousands)
Three months or less.................       $  9,222
Over three through six months........          8,561
Over six through twelve months.......         10,691
Over twelve months...................         11,959
                                            --------
    Total............................        $40,433
                                             =======


                                       66

<PAGE>



Deposit Flow

         The following table sets forth the balances of savings deposits in the
various types of savings accounts offered by Mutual Bancshares at the dates
indicated.

<TABLE>
<CAPTION>
                                                                        At March 31,
                                     ----------------------------------------------------------------------------------------------
                                             1999                            1998                                1997
                                     ----------------------    ----------------------------------    ------------------------------
                                                 Percent of               Percent of    Increase              Percent of   Increase
                                       Amount      Total        Amount      Total      (Decrease)     Amount    Total     (Decrease)
                                     ---------   ----------    --------   ----------   ----------    -------- ----------  ---------
                                                                 (Dollars in thousands)
<S>                                   <C>           <C>        <C>            <C>        <C>         <C>           <C>     <C>
Savings accounts....................  $ 11,798      3.14%      $ 10,510       2.99%      $ 1,288     $ 10,830      3.28%   $   968
Demand deposit accounts.............    41,437     11.02         37,422      10.66         4,015       32,683      9.91      8,754
Money market deposit accounts.......   133,748     35.58        122,969      35.05        10,779      110,910     33.64     22,838
Fixed-rate certificates which
 mature in the year ending:
  Within 1 year.....................   125,923     33.50        112,290      31.99        13,905      108,532     32.91     17,663
  After 1 year, but within
        2 years.....................    28,186      7.50         33,881       9.65        (5,961)      28,900      8.76       (980)
  After 2 years, but within
        5 years.....................    32,241      8.58         31,769       9.05           678       37,039     11.23     (4,952)
  Certificates maturing
        thereafter..................     2,563      0.68          2,130       0.61           221          876      0.27      1,475
                                      --------    ------       --------     ------       -------     --------    ------    -------
     Total..........................  $375,896    100.00%      $350,971     100.00%      $24,925     $329,770    100.00%   $46,126
                                      ========    ======       ========     ======       =======     ========    ======    =======
</TABLE>



                                       67

<PAGE>



Deposit Accounts

         Deposit accounts consisted of the following at March 31, 1999.

                                Weighted
                               Average Rate        1999               1998
                               at March 31,  ---------------    ---------------
                                   1999       Amount      %      Amount       %
                               ------------  --------  -----    --------   -----
Noninterest-bearing accounts..      --%      $  7,782    2.1%   $  6,064    1.7%
Savings accounts..............     2.8         11,798    3.1      10,510    3.0
Checking accounts.............     2.6         33,655    9.0      31,358    8.9
Money market accounts.........     4.2        133,748   35.6     122,969   35.1
Time deposits:
   1 to 11 months.............     4.8         32,660    8.7      26,665    7.6
   12 to 23 months............     5.2         62,536   16.6      59,723   17.0
   24 to 35 months............     5.5         23,767    6.3      23,191    6.6
   36 to 59 months............     5.7         19,461    5.2      19,986    5.7
   60 to 84 months............     6.2         50,489   13.4      50,505   14.4
                                  ----      --------   -----    --------  -----
                                   5.5        188,913   50.2     180,070   51.3
                                  ----       --------  -----    --------  -----
                                   4.6%      $375,896  100.0%   $350,971  100.0%
                                   ===       ========  =====    ========  =====

Time Deposits by Rates

         The following table sets forth the time deposits of Mutual Bancshares
classified by rates as of the dates indicated.


                                                At March 31,
                            --------------------------------------------------
                                 1999              1998               1997
                            ------------      -------------        -----------
                                           (Dollars in thousands)

0.00 - 0.99%...............    $    273          $      --          $     100
1.00 - 1.99%...............           1                 --                 --
2.00 - 2.99%...............         374                123                181
3.00 - 3.99%...............          79                111                 --
4.00 - 4.99%...............      44,666                109                392
5.00 - 5.99%...............     106,603            135,244            118,698
6.00 - 6.99%...............      33,282             40,272             51,397
7.00 - 7.99%...............       3,621              4,198              4,555
8.00 - 8.99%...............          14                 13                 24
                               --------           --------           --------
     Total.................    $188,913           $180,070           $175,347
                               ========           ========           ========



                                       68

<PAGE>



         The following table sets forth the amount and maturities of time
deposits at March 31, 1999.


                                           Amount Due
                    ------------------------------------------------------------
                     Less Than    1-2      2-3       3-4      After
                     One Year    Years    Years     Years    4 Years     Total
                    ---------   -------  -------   -------   -------    --------
                                      (Dollars in thousands)
0.00 - 0.99%......    $   223  $    50   $    --   $    --   $    --    $    273
1.00 - 1.99%......          1       --        --        --        --           1
2.00 - 2.99%......        374       --        --        --        --         374
3.00 - 3.99%......         79       --        --        --        --          79
4.00 - 4.99%......     42,432    1,815       381         7        31      44,666
5.00 - 5.99%......     64,398   20,418     7,868     5,796     8,123     106,603
6.00 - 6.99%......     14,975    5,709     4,605     4,822     3,171      33,282
7.00 - 7.99%......      3,427      194        --        --        --       3,621
8.00 - 8.99%......         14       --        --        --        --          14
                    ---------  -------   -------   -------   -------    --------
     Total........   $125,923  $28,186   $12,854   $10,625   $11,325    $188,913
                     ========  =======   =======   =======   =======    ========


Deposit Activities

         The following table sets forth the savings activities of Mutual
Bancshares for the periods indicated.


                                                    Year Ended March 31,
                                            ------------------------------------
                                              1999          1998         1997
                                            --------      --------     --------
                                                          (In thousands)
Net deposits (withdrawals) before
     interest credited..................    $  8,170      $  4,720     $   (507)
Interest credited.......................      16,755        16,481       15,629
                                            --------      --------     --------
Net increase (decrease) in deposits.....      24,925        21,201       15,122
                                            --------      --------     --------
Ending balance..........................    $375,896      $350,971     $329,770
                                            ========      ========     ========

Borrowings

         Savings deposits are the primary source of funds for Everett Mutual
Bank's lending and investment activities and for general business purposes.
Everett Mutual Bank has the ability to use advances from the Federal Home Loan
Bank of Seattle to supplement its supply of lendable funds and to meet deposit
withdrawal requirements. The Federal Home Loan Bank of Seattle functions as a
central reserve bank providing credit for savings and loan associations and
certain other member financial institutions. As a member of the Federal Home
Loan Bank of Seattle, Everett Mutual Bank is required to own capital stock in
the Federal Home Loan Bank of Seattle and is authorized to apply for advances on
the security of such stock and certain of its mortgage loans and other assets
(principally securities which are obligations of, or guaranteed by, the U.S.
Government) provided certain creditworthiness standards have been met. Advances
are made pursuant to several different credit programs. Each credit program has
its own interest rate and range of maturities. Depending on the program,
limitations on the amount of advances are based on the financial condition of
the member institution and the adequacy of collateral pledged to secure the
credit. At March 31, 1999, Everett Mutual Bank maintained a committed credit
facility with the Federal Home Loan Bank of Seattle that provided for
immediately available advances up to an aggregate of 20% of total assets, or
$85.3 million, of which $18.9 million was outstanding. In addition, Everett
Mutual Bank has a $10 million unsecured Fed Funds line from a commercial bank at
March 31, 1999, of which none was outstanding.


                                       69

<PAGE>



         Everett Mutual Bank may engage, as one of its capital management
strategies to leverage its extra capital, in wholesale leveraging to leverage
the strong post-conversion capital provided attractive arbitrage opportunities
exist and depending upon the retail banking activity and capitalization. Everett
Mutual Bank will consider and/or undertake such a leverage strategy only after a
complete review of any applicable regulatory requirements or restrictions that
may be imposed upon it as a result of the intended leveraging strategy. The
decision to implement such a leverage strategy will only be taken following this
review. Such borrowings are expected to primarily consist of Federal Home Loan
Bank advances or reverse repurchase agreements. Everett Mutual Bank may consider
limited wholesale leveraging prior to the offering to reduce the exposure of
investing such a large amount of funds at any one point in the interest rate
cycle.

         The following table sets forth certain information regarding Federal
Home Loan Bank advances by Mutual Bancshares at the end of and during the
periods indicated. The table includes both short-term and long-term borrowings
unless noted otherwise.

<TABLE>
<CAPTION>
                                                                          Year Ended March 31,
                                                                 -----------------------------------
                                                                  1999          1998         1997
                                                                 -------      --------     -------
                                                                         (Dollars in thousands)
<S>                                                              <C>          <C>          <C>
Maximum amount of borrowings outstanding at any month end.....   $20,954      $20,052      $24,106

Approximate average borrowings outstanding with respect to....   $16,215      $18,003      $20,682

Approximate weighted average rate paid on.....................     6.30%        6.32%        6.26%

Balance outstanding at end of period..........................   $18,949      $15,503      $20,057

Weighted average rate paid on.................................     6.19%        6.37%        6.27%
</TABLE>

Competition

         Everett Mutual Bank operates in an intensely competitive market for the
attraction of savings deposits, which is its primary source of funds, and in the
origination of loans. Historically, its most direct competition for savings
deposits has come from credit unions, mutual funds and, to a lesser extent,
community banks, large commercial banks and thrift institutions in its primary
market area. Particularly in times of extremely low or extremely high interest
rates, Everett Mutual Bank has faced additional significant competition for
investors' funds from short-term money market securities and other corporate and
government securities. Everett Mutual Bank's competition for loans comes
principally from mortgage bankers, commercial banks, other thrift institutions
and insurance companies. Such competition for deposits and the origination of
loans may limit Everett Mutual Bank's future growth and earnings prospects.

Subsidiary Activities

         Everett Mutual Bank maintains three subsidiaries including Sound
Financial, Inc., Colby Crest Partners, L.P. and Alpine Ridge Associates, L.P.
Sound Financial, Inc. has two principal activities: Sound Financial, Inc., which
owns the Arlington Branch and leases the facility back to Everett Mutual Bank;
and Sound Financial, Inc., through a turnkey contract with Invest Financial
Services, sells annuities and mutual funds. Sound Financial, Inc. currently
operates with one full time and one part-time registered investment
representative.

                                       70

<PAGE>


         Colby Crest Partners, L.P. is a partnership formed in 1992 to construct
and operate a 66 unit low income housing project in downtown Everett. The
project was financed, in part, by housing tax credits which are received by
Colby Crest Partners, L.P. over a ten year period. At March 31, 1999, Everett
Mutual Bank's book value in Colby Crest Partners, L.P. was $284,400. The
estimated remaining tax credit receivable equals $543,000, if fully realized.

         Alpine Ridge Associates, L.P. was formed in 1993 by Everett Mutual Bank
and Key Bank of Washington to construct and operate a 60 unit low income
retirement apartment in Mount Vernon, Washington. The project was financed, in
part, by housing tax credits which are received by Alpine Ridge Associates, L.P.
over a ten year period. At March 31, 1999, Everett Mutual Bank's book value in
Alpine Ridge Associates, L.P. was $90,900. The estimated tax credit receivable
equals $345,000, if fully realized.

         Commercial Bank of Everett and I-Pro do not have any active
subsidiaries and none are contemplated at the present time. Mutual Bancshares
Capital, Inc. will have an interest in a partnership formed for the purpose of
providing capital to start-up technology companies. See "Business of Mutual
Bancshares Capital, Inc."

Charitable Foundation

         The Everett Mutual Foundation is a charitable organization established
in 1990 and funded by Everett Mutual Bank and Mutual Bancshares. At March 31,
1999, Everett Mutual Foundation had $3.2 million in assets. The assets,
liabilities, income and expenses of the Foundation are not included in the
consolidated financial statements as they are not part of Mutual Bancshares.

Earthquakes

         Snohomish, King and Pierce Counties, where substantially all of the
real and personal properties securing Everett Mutual Bank's loans are located,
is an earthquake-prone region. A major earthquake could result in material loss
to Everett Mutual Bank in two primary ways. First, while Everett Mutual Bank
maintains adequate insurance coverage on its own properties, if an earthquake
damages real or personal properties collateralizing outstanding loans to the
point of insurable loss, material loss would be suffered to the extent that the
properties are uninsured or inadequately insured. Additionally, a substantial
number of Everett Mutual Bank's borrowers do not have insurance which provides
for coverage due to losses from earthquakes. Second, if the collateralized
properties are only damaged and not destroyed to the point of total insurable
loss, borrowers may suffer sustained job interruption or job loss, which may
materially impair their ability to meet the terms of their loan obligations.
While risk of credit loss can be insured against by, for example, job
interruption insurance or "umbrella" insurance policies, such forms of insurance
often are beyond the financial means of many individuals. Accordingly, for most
individuals, sustained job interruption or job loss would likely result in
financial hardship that could lead to delinquency in their financial obligations
or even bankruptcy. Accordingly, no assurances can be given that a major
earthquake in Everett Mutual Bank's primary market area will not result in
material losses to Everett Mutual Bank.



                                       71

<PAGE>



Properties

         The following table sets forth certain information regarding Mutual
Bancshares' and its subsidiaries' offices at March 31, 1999.

<TABLE>
<CAPTION>
                                                                                         Net Book Value of
                          Leased                     Date of            Total         Property or Leasehold       Total Deposits
                            or         Year           Lease          Approximate           Improvement at          at March 31,
 Location                  Owned      Opened       Expiration      Square Footage          March 31, 1999              1999
 --------                -------      ------       ----------   -----------------     ------------------------    --------------
                                                                                           (In thousands)         (In thousands)
Everett Mutual Bank
<S>                      <C>          <C>          <C>                <C>                      <C>                <C>
Administration Office    Leased       1994         12/31/14           27,000(1)                $ 748              $  2,601
2707 Colby Avenue
Suite 600
Everett, WA  98201

Henry Cogswell College   Leased       1991          7/31/11            6,351                    --                      --
   Building Annex
Storage Facility
2801 Wetmore Ave.
Everett, WA  98201

Branch Offices:

Main Branch              Leased       1994         12/31/14        6,000 Office                 410                 74,224
2707 Colby Avenue                                                4,000 Drive-thru
Suite A
Everett, WA  98201

Silver Lake Branch       Owned        1972           N/A              2,916                    1,200                46,760
1902 110th SE
Everett, WA  982008

Monroe Branch            Owned        1973           N/A              1,917                     259                 37,598
214 East Main Street
Monroe, WA  98272

Stanwood Branch          Owned        1998           N/A              3,000                    1,460                 3,956
26606 72nd Avenue NW
Stanwood, WA  98292

Madison Branch           Owned        1976           N/A              2,708                     613                 44,430
6726 Evergreen Way
Everett, WA  98203

Marysville Branch        Owned        1977           N/A              2,916                     713                 40,693
1300 State Avenue
Marysville, WA  98270

Snohomish Branch         Leased       1990         6/30/15            2,788                     410                 33,230
1325 Avenue D
Snohomish, WA  98290
</TABLE>


                                                                 72

<PAGE>

<TABLE>
<CAPTION>

                                                                               Net Book Value of
                         Leased                 Date of         Total       Property or Leasehold   Total Deposits
                           or         Year       Lease       Approximate         Improvement at      at March 31,
Location                  Owned      Opened   Expiration   Square Footage        March 31, 1999          1999
- --------                 ------      ------   ----------   --------------   ---------------------   --------------
<S>                      <C>         <C>       <C>             <C>                   <C>                <C>
Arlington Branch         Leased(2)   1981       1/1/06         2,883                 255                20,026
535 North Olympic
Arlington, WA   98223

Arlington Branch         Leased      1991      Month-to         N/A                   --                    --
Parking stalls (seven)                          month
adjacent to branch
535 North Olympic
Arlington, WA   98223

Lake Stevens Branch      Leased      1989      8/27/09         2,685                 249                31,931
633 Highway 9
Lake Stevens, WA  98258

North Creek Branch       Leased      1989      5/31/03         1,863                 150                16,423
18001 Bothell/Everett
Highway
Bothell, WA  98012

Smokey Point Branch      Owned       1994        N/A           2,916                 922                10,119
17021 Smokey Point Blvd.
Arlington, WA  98223

Commercial Bank of       Leased      1996     12/31/04         2,747(3)               92                14,858
Everett
2707 Colby Ave.
Suite 715
Everett, WA 98201

I-Pro, Inc.              Leased      1997      6/30/02         4,398                 405                   N/A
6838 S. 220th Street
Kent, WA 98032

Mutual Bancshares        Leased      1998     10/31/03         1,413                  20                   N/A
Capital, Inc.
22020 17th Ave., SE
Suite 200
Bothell, WA  98021
</TABLE>

- --------------

(1)  27,000 square feet, of which 2,747 square feet is subleased by Commercial
     Bank of Everett and 5,600 square feet is subleased by a third party.
(2)  Leased from Sound Financial, Inc., a subsidiary of Everett Mutual Bank.
(3)  Subleased from Everett Mutual Bank.

         The net book value of property includes land, building and leasehold
improvements and furniture, fixtures and equipment.


                                       73

<PAGE>



         Everett Mutual Bank also operates nine proprietary automated teller
machines that are part of a nationwide cash exchange network, all of which are
located at certain offices of Everett Mutual Bank.

Personnel

         At March 31, 1999, Everett Mutual Bank had 110 employees. On that date,
Commercial Bank of Everett, Sound Financial, Inc., I-Pro and Mutual Bancshares
Capital, Inc. had six, one, six and two employees, respectively. The employees
are not represented by a collective bargaining unit and all companies believe
that the relationship with their employees is good.

Legal Proceedings

         Periodically, there have been various claims and lawsuits involving
Everett Mutual Bank, such as claims to enforce liens, condemnation proceedings
on properties in which Everett Mutual Bank holds security interests, claims
involving the making and servicing of real property loans and other issues
incident to Everett Mutual Bank's business. Everett Mutual Bank is not a party
to any pending legal proceedings that it believes would have a material adverse
effect on the financial condition or operations of Everett Mutual Bank.

                     BUSINESS OF COMMERCIAL BANK OF EVERETT

         Commercial Bank of Everett's strategy is to operate as a
community-based financial institution primarily focused on serving the needs of
business banking customers with a high level of customer service. This strategy
is accomplished by providing banking services directly at the customer's place
of business, including lending and non-cash deposit activities, to the greatest
extent possible. Inasmuch, Commercial Bank of Everett does not directly compete
with Everett Mutual Bank's retail customer focus. Rather, Commercial Bank of
Everett and Everett Mutual Bank serve to complement each other through an
organized referral network that provides both banks with the opportunity for
increased business.

         Commercial Bank of Everett's lending operations are focused on
commercial loans which are generally made to a wide variety of small businesses
and professionals in the local market. To a lesser extent, Commercial Bank of
Everett has also brokered commercial, multi-family and residential mortgage
loans to Everett Mutual Bank. Commercial Bank of Everett also purchases
participation interests in commercial, multi-family and residential mortgage
loans from Everett Mutual Bank under the same underwriting policies and
conditions as Everett Mutual Bank. To a lesser extent, Commercial Bank of
Everett originates consumer loans for real estate, automobiles, secured and
unsecured personal lines of credit and credit cards.

Business Lending

         Commercial Bank of Everett originates business loans to small and
medium sized businesses in its primary market area. Business loans are generally
made to finance the purchase of seasonal inventory needs, new or used equipment,
and for short-term working capital. Such loans are generally secured by
equipment, accounts receivable and inventory, although business loans are
sometimes granted on an unsecured basis. Such loans are made for terms of seven
years or less, depending on the purpose of the loan and the collateral, with
loans to finance operating expenses made for one year or less, with interest
rates that adjust at least annually at a rate equal to the prime rate, as
published in The Wall Street Journal, plus a margin ranging from 0% to 3.50%. At
March 31, 1999, the business loans amounted to $7.9 million, or 58.9%, of
Commercial Bank of Everett's total loans and 2.1% of the total loans of Mutual
Bancshares.

         At March 31, 1999, the largest outstanding business loan was a $725,000
equipment term loan to a door manufacturer. Such loan was performing according
to its terms at March 31, 1999.


                                       74

<PAGE>



         Commercial Bank of Everett underwrites its business loans on the basis
of the borrower's cash flow and ability to service the debt from earnings rather
than on the basis of underlying collateral value, and Commercial Bank of Everett
seeks to structure such loans to have more than one source of repayment. The
borrower is required to provide Commercial Bank of Everett with sufficient
information to allow Commercial Bank of Everett to make its lending
determination. In most instances, this information consists of at least three
years of financial statements, tax returns, a statement of projected cash flows,
current financial information on any guarantor and any additional information on
the collateral. Generally, for loans with balances exceeding $100,000,
Commercial Bank of Everett requires that borrowers and guarantors provide
updated financial information at least annually.

         Commercial Bank of Everett's business loans may be structured as term
loans or as lines of credit. Business term loans are generally made to finance
the purchase of long-lived assets and have maturities of five years or less.
Business lines of credit are typically made for the purpose of providing working
capital and are usually approved with a term of between six months and one year.

         Commercial Bank of Everett provides borrowers with secured standby
letters of credit based on the same underwriting requirements and conditions as
described above. The letters of credit are backed by signed notes payable to
Commercial Bank of Everett for like terms of the letter of credit. International
letters of credit are offered through a correspondent bank who assumes credit
and payment risk on the instrument. The Commercial Bank of Everett receives a
fee from the borrower and the correspondent bank for arranging the international
letters of credit.

         Business loans are often larger and may involve greater risk than other
types of lending. Because payments on such loans are often dependent on
successful operation of the business involved, repayment of such loans may be
subject to a greater extent to adverse conditions in the economy. Commercial
Bank of Everett seeks to minimize these risks through its underwriting
guidelines, which require that the loan be supported by adequate cash flow of
the borrower, profitability of the business, collateral and personal guarantees
of the individuals in the business. In addition, Commercial Bank of Everett
limits this type of lending to its market area.

Commercial and Multi-Family Mortgage Loans

         Commercial Bank of Everett acts as a broker of commercial and
multi-family mortgage loans to Everett Mutual Bank for which Commercial Bank of
Everett receives a portion of the loan fee as compensation for the processing
and referral of the loan. From time to time, Commercial Bank of Everett also
purchases participation interests in commercial and multi-family loans from
Everett Mutual Bank to hold in its own portfolio for investment. Such purchases
are made under the same general underwriting policies and conditions as Everett
Mutual Bank. See "Business of Mutual Bancshares -- Lending Activities --
Multi-Family Lending" and "-- Commercial Real Estate Lending." Financing of
commercial and multi-family properties provides loan diversification for
Commercial Bank of Everett from a collateral and asset/liability perspective. As
such, the financing of these types of loans is expected, subject to market
conditions, to continue to remain a part of Commercial Bank of Everett's loan
portfolio. As of March 31, 1999, commercial and multi-family mortgage loans
totaled $1.5 million and $389,000, respectively and together equaled 13.8% of
total loans. The majority of loans are for either commercial or mixed-use
structures and many are owner occupied. Commercial and multi-family loans are
generally extended for up to a 75% loan to value ratio and require a debt
service coverage of at least 1.30 and 1.20 times, respectively.

Residential Mortgage Loans

         Residential mortgage loans are primarily offered to Commercial Bank of
Everett's business and consumer customers as an accommodation, and may
frequently have a business related purpose (i.e., working capital for a sole
proprietor is one example). Commercial Bank of Everett also acts a broker of
residential mortgage loans to Everett Mutual Bank for which Commercial Bank of
Everett receives a portion of the fee as compensation for processing and
referral of the loan. From time to time, Commercial Bank of Everett may also
purchase

                                       75

<PAGE>



participation interests in residential loans from Everett Mutual Bank to hold in
its own portfolio for investment. Such purchases are made under the same general
underwriting policies and conditions as Everett Mutual Bank. See "Business of
Mutual Bancshares -- Residential One- to Four-Family Lending." Financing of
residential mortgage loans provides loan diversification for Commercial Bank of
Everett from a collateral and asset/liability management perspective. As such,
subject to market conditions, the financing of this type is expected to continue
to remain a part of Commercial Bank of Everett's loan portfolio The residential
mortgage portfolio consists of equal amounts of home equity lines of
credit/second mortgage loans and first mortgage loans. Lines of credit equaled
$965,000 or 7.2% of total loans at March 31, 1999, while permanent residential
mortgage loans totaled $1.1 million or 8.1% of total loans.

Consumer Loans

         Consumer loans consist of installment loans for boats, autos and other
purposes and includes a modest balance of credit card loans. Consumer loans
(other than credit card loans) are underwritten using the same guidelines as
Everett Mutual Bank. See "Business of Mutual Bancshares -- Consumer Lending." As
of March 31, 1999, consumer loans, excluding credit card loans, totaled $1.1
million or 8.0% of total loans. At March 31, 1999 there was one $7,300 consumer
loan 90 days or more past due and in nonaccrual status. The loan is unsecured,
but adequately protected by the paying capacity of the guarantor.

         Credit card loans are underwritten using suggested Independent
Community Bankers Association guidelines, credit scoring and financial statement
analysis. Credit cards are issued primarily to Commercial Bank of Everett's
business customers. At March 31, 1999 the credit card portfolio consisted of
business credit lines of $345,000 and personal credit card lines of $186,000 for
a total of $531,000 or 3.9% of total loans. Commercial Bank of Everett also
receives credit card applications referred from Everett Mutual Bank branches.
Credit card loans entail greater risk than do other loans especially given their
unsecured status. Commercial Bank of Everett attempts to limit this risk by
adhering to sound underwriting and collection practices, although there can be
no assurances that these will prevent credit card losses. At March 31, 1999 no
credit card loans were 90 days or more past due or in nonaccrual status.

Nonperforming Assets and Delinquencies

         Commercial Bank of Everett generally assesses late fees or penalty
charges on delinquent loans of 5% of the payment amount. Substantially all
business loan payments are due 30 days from disbursement and each 30 days
thereafter; however, the borrower is given a 10 day grace period to make the
loan payment. Delinquent business loans are monitored on a weekly basis until
the delinquency is resolved to management's satisfaction. When a consumer loan
borrower fails to make a required payment on a consumer loan by the payment due
date, Commercial Bank of Everett generally institutes the same collection
procedures as for its business loan borrowers.

         Commercial Bank of Everett's Board of Directors is informed monthly as
to the status of all loans that are delinquent by more than 90 days or on
nonaccrual, the status on all loans currently in foreclosure or repossession,
and the status of all foreclosed and repossessed property owned by Commercial
Bank of Everett.

Deposit Accounts

         Commercial Bank of Everett's deposit base is primarily comprised of
relatively even percentages of non-interest bearing business deposits, money
market deposit accounts and time deposits. As the Commercial Bank of Everett's
operating tenure lengthens, business deposits are anticipated to make up a
greater overall portion of the deposit mix, although this cannot be assured.
Commercial Bank of Everett also offers its business customers the option to
sweep excess account balances in non-interest bearing accounts into non-FDIC
insured money market funds which allows the customer to earn interest on
invested balances. The Commercial Bank of Everett receives a 12b-1 fee from the
mutual fund company for providing this service. Deposits are solicited from
within Commercial Bank of Everett's market area through existing customers and
limited outside advertising. While not

                                       76

<PAGE>



intending to compete directly with Everett Mutual Bank for time deposit
accounts, customers of Everett Mutual Bank may be referred to Commercial Bank of
Everett in those cases were the customer desires more complete FDIC deposit
insurance coverage for their funds since both Commercial Bank of Everett and
Everett Mutual Bank are separately insured by the FDIC.

Borrowings

         Deposits are the primary source of funds for Commercial Bank of
Everett's lending and investment activities and for general business purposes.
Commercial Bank of Everett has the ability to use advances from the Federal Home
Loan Bank of Seattle to supplement its supply of lendable funds and to meet
deposit withdrawal requirements. The Federal Home Loan Bank of Seattle functions
as a central reserve bank providing credit for savings and loan associations and
certain other member financial institutions. As a member of the Federal Home
Loan Bank of Seattle, Commercial Bank of Everett is required to own capital
stock in the Federal Home Loan Bank of Seattle and is authorized to apply for
advances on the security of such stock and certain of its mortgage loans and
other assets (principally securities which are obligations of, or guaranteed by,
the U.S. Government) provided certain creditworthiness standards have been met.
Advances are made pursuant to several different credit programs. Each credit
program has its own interest rate and range of maturities. Depending on the
program, limitations on the amount of advances are based on the financial
condition of the member institution and the adequacy of collateral pledged to
secure the credit.

         Commercial Bank of Everett's use of borrowings has been relatively
limited and primarily for the purpose of supplementing deposit flows and loan
fundings. Commercial Bank of Everett maintains a funding line at the Federal
Home Loan Bank of Seattle equal to 5% of total assets or $990,300, none of which
was outstanding. Commercial Bank of Everett also has available an unsecured
letter of credit line of $250,000 and an unsecured federal funds lines of credit
of $500,000 from a commercial bank in addition to a $2.5 million unsecured
federal funds line of credit from Everett Mutual Bank. As of March 31, 1999, the
only borrowing outstanding consisted of federal funds totaling $2.1 million from
Everett Mutual Bank, which is eliminated in the Consolidated Financial
Statements.

                             BUSINESS OF I-PRO, INC.

         I-Pro was formed in April 1997 by Mutual Bancshares to provide item
processing and information services to banking and nonbanking companies. I-Pro's
objective is to provide superior backroom banking services for Everett Mutual
Bank and Commercial Bank of Everett, and to other financial institutions who are
seeking to provide a high level of service to their customers. I-Pro's focus is
to provide customized service and personal attention thereby providing the
benefits of an in-house system while: (1) eliminating a portion of the burden of
providing administrative oversight of an in-house system; and (2) spreading the
expense of such a system over a larger base.

         I-Pro's intent is not to provide cut-rate processing for its clients.
Rather, it is to enhance these functions by providing an array of services built
around the imaging capabilities, from research to item processing to customized
statements to Internet product delivery. As in many industries, too often the
superior service in banking is limited to the branches and "up front" areas,
while the backroom operations struggle to keep service promises and hold costs
down. I-Pro is designed to complement the front line by giving the backroom
speed, flexibility and a greater array of resources all centered about a common
goal: providing customized banking services of the highest quality, at all
levels.

Products and Services

         Mailing Automation. I-Pro is in the process of becoming certified for
manifest mailing by the U.S. Post Office. While automation processing will allow
the best possible postal rates for image statement customers, it also


                                       77

<PAGE>

allows utilization of technology to eliminate the common statement problems
(hand stuffing, missing items, items in the wrong statement envelope, etc.). The
printing and mailing process allows the statement to go from printer to
intelligent inserter quickly and efficiently. This process makes it possible for
I-Pro to complete mailing cycles two business days after receiving the statement
files, and three business days after quarter end mailings.

         Item and Image Processing. I-Pro performs all item-processing functions
and has utilized an imaging system that significantly reduces the number of
times an item is passed through a machine. Also, as a result of the database it
utilizes, image research is very fast and is highly adaptable. For the long
term, images are stored in a way that provides for rapid retrieval, especially
compared to the microfiche and microfilm methods. For clients taking advantage
of I-Pro's full transaction processing features, this makes it possible to
retrieve complete transaction images at any point in the future. Additionally,
since the image system is not proprietary, these images can be viewed using the
image viewer shipped with standard computer systems.


                   BUSINESS OF MUTUAL BANCSHARES CAPITAL, INC.

Overview

         Mutual Bancshares Capital, Inc. was formed in October 1998. Mutual
Bancshares Capital, Inc. is a member of Bancshares Capital Management, LLC,
which serves as General Partner to Bancshares Capital, L.P., an early stage
venture fund providing equity to regionally based high technology and medical
instrumentation companies. Bancshares Capital, L.P. is applying for licensing by
the U.S. Small Business Administration as a small business investment company
(SBIC) . Bancshares Capital, L.P. anticipates a fund size of $5.0 million to
$7.0 million, $2.3 million of which will be invested by Mutual Bancshares
Capital, Inc. Subsequent venture funds of similar or larger size are anticipated
to be formed in the future. A number of Company directors and officers of Mutual
Bancshares Capital, Inc. may also be limited partners.

Investment Strategy

         Bancshares Capital, L.P. will provide equity to regionally based high
technology and medical instrumentation companies in the seed, start-up and early
stages of development. Bancshares Capital, L.P. will closely monitor and, if
possible, add value to those investments, with successful ventures returning
cash to the fund over an anticipated three to seven year time frame. It is
anticipated that liquidity of the investment will result from acquisition of
securities by a strategic partner, merger or acquisition of the subject
investment, or by sale of the subject investment in the public markets following
an initial public offering. It is anticipated that the investment in any single
company will be in the range of $100,000 to $1.0 million and Bancshares Capital,
L.P. may co-invest with other entrepreneurs or venture funds as needed or
desired.

Targeted Market

         Bancshares Capital, L.P. will be seeking to deploy its venture funds
primarily in the Technology Corridor in the Seattle Metropolitan Area although
opportunities within the Pacific Northwest may be examined on a limited basis.
The corridor that encompasses I-405 and I-5 from Bellevue to Everett is home to
over 300 technology companies, has outstanding support services, is within close
proximity to university and other research institutions and has been the
location of many high technology and medical instrumentation companies
start-ups. While there will be no specific bias toward any one industry,
Bancshares Capital, L.P. expects to invest in companies whose technologies
involve software and digital media, environmental science, medical devices,
telecommunications and internet-related technologies among others.


                                       78

<PAGE>


Structure of the Partnership Investments

         Mutual Bancshares Capital, Inc. has formed Bancshares Capital, L.P.,
which will act as general partner and Bancshares Capital, L.P. will sell limited
partnership interests in the venture fund. In its role as general partner,
Mutual Bancshares Capital, Inc. will receive a 2% management fee plus 20% of the
carried interest (i.e., 3% of the profits of the fund). Mutual Bancshares
Capital, Inc. will contribute 31% of the capital and have a 31% equity interest
in Bancshares Capital, L.P. while the balance of funds and ownership will be
derived from and distributed to the outside limited partners.

Anticipated Timing of Investments

         Subject to market conditions and other factors, Bancshares Capital,
L.P. is targeting to make investments equal to $1.0 million in the first year,
$2.4 million in the second year and $3.0 million in the third year of operation.
As discussed above, Mutual Bancshares Capital, Inc.'s capital contribution will
be equal to 31% of the above amounts.


                                       79

<PAGE>


                  MANAGEMENT OF EVERTRUST FINANCIAL GROUP, INC.

         EverTrust Financial Group, Inc.'s board of directors consists of nine
persons divided into three classes, with approximately one-third of the
directors elected at each annual meeting of stockholders. One class, consisting
of Margaret B. Bavasi, Thomas J. Gaffney and R. Michael Kight, has a term of
office expiring at the first annual meeting of stockholders after their initial
election by stockholders; a second class, consisting of Michael B. Hansen,
George S. Newland and William J. Rucker, has a term of office expiring at the
second annual meeting of stockholders after their initial election by
stockholders; and a third class, consisting of Thomas R. Collins, Michael R.
Deller and Robert A. Leach, Jr., has a term of office expiring at the third
annual meeting of stockholders after their initial election by stockholders.

         EverTrust Financial Group, Inc.'s executive officers are elected
annually and hold office until death, resignation or removal by the board of
directors. The executive officers are:


Executive                Position
- ---------                --------
Michael B. Hansen        President and Chief Executive Officer
Jeffrey R. Mitchell      Senior Vice President, Chief Financial Officer
                            and Treasurer
Lorelei Christenson      Senior Vice President and Corporate Secretary

         Information concerning the principal occupations, employment and
compensation of the directors and executive officers of EverTrust Financial
Group, Inc. is set forth under "-- Management of Everett Mutual Bank" and "--
Executive Officers Who Are Not Directors."

                        MANAGEMENT OF EVERETT MUTUAL BANK

         The board of directors of Everett Mutual Bank presently consists of
nine directors divided into three classes, with approximately one-third of the
directors elected at each annual meeting of stockholders. Because EverTrust
Financial Group, Inc. will own all the issued and outstanding capital stock of
Everett Mutual Bank upon the conversion and stock issuance, the board of
directors of EverTrust Financial Group, Inc. will elect the directors of Everett
Mutual Bank.

                                                     Directors
<TABLE>
<CAPTION>
                                                                                                  Current
                                                                                      Director       Term
Name                            Age(1)   Position with Everett Mutual Bank              Since     Expires
- ----                            ------   ---------------------------------            --------    -------
<S>                             <C>      <C>                                          <C>         <C>
Margaret B. Bavasi(2)             44     Chairman of the Board                          1996        2000
Thomas R. Collins                 56     Director                                       1994        2000
Michael R. Deller(2)(3)           48     Executive Vice President, Chief Operating      1999        2001
                                         Officer and Director
Thomas J. Gaffney(4)              51     Director                                       1984        2000
Michael B. Hansen(2)(3)(4)(5)     57     President, Chief Executive Officer and         1981        2002
                                         Director
R. Michael Kight(2)               60     Director                                       1974        2001
Robert A. Leach, Jr.(4)           49     Director                                       1997        2002
George S. Newland(2)              59     Director                                       1985        2001
William J. Rucker(2)              59     Director                                       1976        2002
</TABLE>

                                                   (footnotes on following page)

                                                        80

<PAGE>


- ------------
(1)  As of March 31, 1999.
(2)  Also serves as a Director of Commercial Bank of Everett.
(3)  Also serves as a Director of I-Pro, Inc.
(4)  Also serves as a Director of Mutual Bancshares Capital, Inc.
(5)  Also serves as Chief Executive Officer and Director of Commercial Bank of
     Everett.

                    Executive Officers Who Are Not Directors

<TABLE>
<CAPTION>
Name                        Age(1)    Position with Everett Mutual Bank
- ----                        -----     ---------------------------------
<S>                         <C>       <C>
Lorelei Christenson(2)      45        Senior Vice President, Chief Information Officer and Secretary
Terry L. Cullom(3)          56        Vice President and Credit Administrator
Jeffrey R. Mitchell(4)      40        Senior Vice President, Chief Financial Officer and Treasurer
Dale A. Lyski               61        President and Director of Commercial Bank of Everett
John E. Thoresen            48        President of Mutual Bancshares Capital, Inc.
</TABLE>
- -------------------
(1)  As of March 31, 1999.
(2)  Also serves as Senior Vice President, Chief Information Officer and
     Corporate Secretary of Commercial Bank of Everett; President and Director
     of I-Pro, Inc.; and Senior Vice President and Corporate Secretary of Mutual
     Bancshares Capital, Inc.
(3)  Also serves as Vice President and Credit Administrator of Commercial Bank
     of Everett
(4)  Also serves as Senior Vice President and Cashier of Commercial Bank of
     Everett; Senior Vice President, Chief Financial Officer, Treasurer and
     Director of I-Pro, Inc.; and Senior Vice President, Chief Financial Officer
     and Treasurer of Mutual Bancshares Capital, Inc.

Biographical Information

         The principal occupation of each of the above individuals for the past
five years, as well as other information, is set forth below. All of the
individuals reside in Everett, Washington, unless otherwise indicated. No family
relationships exist among the individuals except as otherwise noted.

         Margaret B. Bavasi is the former co-owner of the Everett AquaSox
Baseball Club, a minor league baseball club. She served as the Club's Vice
President from 1984 to 1999.

         Thomas R. Collins is an attorney and a Partner in the Anderson Hunter
Law Firm, P.S., which firm he has been associated with for 30 years. Mr. Collins
is the brother-in-law of Michael R. Deller, the Executive Vice President and
Chief Operating Officer of Everett Mutual Bank. He resides in Mukilteo,
Washington.

         Michael R. Deller has been Executive Vice President and Chief Operating
Officer of Everett Mutual Bank since 1997 and is responsible for branch
administration, marketing and sales. From 1994 to 1997, Mr. Deller was the
Executive Director of the Port of Everett. Prior to that, Mr. Deller was the
director of the first congressional district under U.S. Representative Maria
Cantwell. Mr. Deller is the brother-in-law of Thomas R. Collins. He resides in
Mukilteo, Washington.

         Thomas J. Gaffney is the Managing Partner of the Everett office of Moss
Adams LLP, a certified public accounting firm, with which he has been associated
for 30 years.

         Michael B. Hansen is President and Chief Executive Officer of Everett
Mutual Bank and Chief Executive Officer of Commercial Bank of Everett. Mr.
Hansen has been employed by Everett Mutual Bank for 20 years. He resides in
Mukilteo, Washington.


                                       81

<PAGE>



         R. Michael Kight is an attorney and a Partner in the law firm of
Newton-Kight, L.L.P., which he joined 32 years ago. The firm serves as general
counsel to Everett Mutual Bank and Commercial Bank of Everett. Mr. Kight resides
in Marysville, Washington.

         Robert A. Leach, Jr. is an investment executive and senior vice
president and branch manager of Ragen Mackenzie, Inc., a financial services
company. Mr. Leach has worked in the financial services industry for 17 years.
He resides in Mukilteo, Washington.

         George S. Newland is the President and owner of Newland Const. Co.,
Inc., a general contracting company specializing in commercial, industrial and
institutional projects in the greater Northwest area. Mr. Newland has over 37
years of experience in the construction area.

         William J. Rucker is the Chief Executive Officer and owner of H&L
Sporting Goods and Soccer West, retail and institutional sporting goods
businesses.

         Lorelei Christenson is Senior Vice President, Chief Information Officer
and Corporate Secretary of Everett Mutual Bank, positions she has held since
1984. Ms. Christenson has served Everett Mutual Bank in various capacities since
1973.

         Terry L. Cullom has been Vice President and Credit Administrator of
Everett Mutual Bank since 1992. Mr. Cullom has over 30 years of experience in
lending. He resides in Kirkland, Washington.

         Jeffrey R. Mitchell is Senior Vice President, Treasurer and Chief
Financial Officer of Everett Mutual Bank, positions he has held since 1988. He
resides in Mukilteo, Washington.

         Dale A. Lyski is President and Chief Operating Officer of Commercial
Bank of Everett, positions he has held since 1996. Prior to that, Mr. Lyski was
Executive Vice President of Everett Mutual Bank from 1989 to 1996. Mr. Lyski has
served Everett Mutual Bank in various capacities since 1986.

         John E. Thoresen is President of Mutual Bancshares Capital, Inc., a
position he has held since September 1998. Prior to that time, Mr. Thoresen was
employed by the Economic Development Council of Snohomish County, Inc., a
regional nonprofit business development organization, from 1986 to September
1998. Mr. Thoresen resides in Edmonds, Washington.

Directors' Compensation

         All directors receive an annual retainer of $10,000 paid quarterly in
increments of $2,500. Also, all directors, other than the Chairman of the Board,
receive a fee of $550 per board meeting attended and $220 per committee meeting
attended. The Chairman of the Board receives a fee of $660 per board meeting
attended and the chairman of each committee receives $275 per committee meeting
attended. Total fees paid to directors during the year ended March 31, 1999 were
$230,151. Following consummation of the conversion, directors' fees will
continue to be paid by EverTrust Financial Group, Inc.

Meetings and Committees of the Board of Directors

         Mutual Bancshares. Mutual Bancshares' board of directors meets
quarterly and has special meetings as needed. During the year ended March 31,
1999, the Board held eight meetings. No director attended fewer than 75% of the
total meetings of the board of directors during this period. Mutual Bancshares
maintains an Executive Committee composed of directors Collins, Gaffney, Leach,
Hansen and Rucker. The Executive Committee meets in between regular quarterly
board meetings.

         Everett Mutual Bank. Everett Mutual Bank's Board of Directors meets
monthly and has special meetings as needed. During the year ended March 31,
1999, the Board of Directors met 16 times. No director

                                       82

<PAGE>



attended fewer than 75% of the total meetings of the board and committees on
which such board members served during this period.

         The Executive Committee of Everett Mutual Bank, comprised of Directors
Bavasi, Collins and Leach, sets board policies and reviews the performance and
salary of Everett Mutual Bank's Chief Executive Officer. In fiscal 1999, this
Committee met twice.

         The Loan Review Committee of Everett Mutual Bank, comprised of
Directors Bavasi, Collins, Kight and Newland, meets monthly. This Committee
monitors Everett Mutual Bank's lending practices and policies. In fiscal 1999,
this Committee met 13 times.

         The Audit and Budget Committee of Everett Mutual Bank, comprised of
Directors Leach, Gaffney and Rucker, meets monthly. This Committee reviews
internal auditing functions and establishes policies to assure full disclosure
of Everett Mutual Bank's financial condition. This Committee also oversees the
audit prepared by an external audit firm and the results of the examinations of
the Federal Deposit Insurance Corporation and the Washington Division of Banks.
In fiscal 1999, this Committee met 12 times.

         The Investment Committee of Everett Mutual Bank, comprised of Directors
Kight, Leach, Rucker and Newland, meets quarterly. This Committee reviews the
liquidity investments of Everett Mutual Bank. In fiscal 1999, this Committee met
four times.

         The Nominating Committee of Everett Mutual Bank, comprised of Directors
Bavasi, Gaffney, Hansen and Leach, meets as necessary. This Committee reviews
and investigates potential board members when there is a vacancy on the board.
In fiscal 1999, this Committee met twice.

         The entire board of directors of Everett Mutual Bank determines the
salaries to be paid to officers and employees of Everett Mutual Bank, based on
recommendations of the chief executive officer. The board of directors met once
during fiscal 1999 to discuss such salary matters.

         Commercial Bank of Everett. Commercial Bank of Everett held 13 meetings
of its board of directors during the year ended March 31, 1999. Commercial Bank
of Everett has audit, investment and loan committees. All committee meetings are
held with regular board meetings, with all board members in attendance.

Executive Compensation

         Summary Compensation Table. The following table sets forth a summary of
certain information concerning the compensation paid by Everett Mutual Bank,
including amounts deferred to future periods by the officers, for services
rendered in all capacities during the fiscal year ended March 31, 1999 to its
President and Chief Executive Officer and the five other highest compensated
executive officers.

<TABLE>
<CAPTION>
                                                              Annual Compensation(1)
                                          ---------------------------------------------------------------------
Name and                                                                       Other Annual           All Other
Position                                  Year       Salary      Bonus(2)    Compensation(3)     Compensation(4)
- --------                                  ----       ------      --------    ---------------     --------------
<S>                                       <C>        <C>          <C>                                 <C>
Michael B. Hansen                         1999       $185,000     $72,000           --                $7,949
President and Chief  Executive Officer
  of Mutual Bancshares and Everett
  Mutual Bank; Chief Executive Officer
  of Commercial Bank of Everett
</TABLE>

                                             (table continued on following page)

                                                        83

<PAGE>



<TABLE>
<CAPTION>
                                                              Annual Compensation(1)
                                           --------------------------------------------------------------------
Name and                                                                       Other Annual           All Other
Position                                  Year       Salary      Bonus(2)    Compensation(3)     Compensation(4)
- --------                                  ----       ------      --------    ---------------     --------------
<S>                                       <C>        <C>         <C>                                 <C>
Michael R. Deller                         1999       $120,000    $ 51,000           --               $ 4,723
Executive Vice President and Chief
   Operating Officer of Everett
   Mutual Bank

Jeffrey R. Mitchell                       1999         90,000      36,000           --                 3,912
Senior Vice President, Chief Financial
   Officer and Treasurer of Mutual
   Bancshares, Everett Mutual Bank,
   Commercial Bank of Everett, I-Pro,
   Inc. and Mutual Bancshares Capital,
   Inc.

Dale A. Lyski                             1999        100,019      19,000           --                 4,405
President and Chief  Operating Officer
   of Commercial Bank of Everett

Lorelei Christenson                       1999         90,000      29,000           --                 3,893
Senior Vice President, Chief Information
   Officer and Corporate Secretary of
   Mutual Bancshares, Everett Mutual Bank,
   Commercial Bank of Everett, and Mutual
   Bancshares Capital, Inc.; President of
   I-Pro, Inc.

Terry Cullom                              1999         81,000      20,000           --                 3,515
Vice President and Credit Administrator
    of Everett Mutual Bank and Commer-
    cial Bank of Everett
</TABLE>

- ----------------
(1)  Compensation information for fiscal years ended March 31, 1997 and 1998
     have been omitted as Mutual Bancshares was neither a public company nor a
     subsidiary thereof at such time. Salary and bonus information does not
     exclude amounts deferred under a nonqualified deferred compensation plan.
(2)  Paid in April 1999 for fiscal year ending March 31, 1999.
(3)  The aggregate amount of perquisites and other personal benefits was less
     than 10% of the total annual salary and bonus reported.
(4)  Includes amounts paid in connection with contributions made by Mutual
     Bancshares on behalf of the officer to vested and unvested defined
     contribution plans and the dollar value of any insurance premiums paid by
     Mutual Bancshares on behalf of the officer with respect to term life
     insurance.

         Employment Agreements for Executive Officers. In connection with the
conversion, Everett Mutual Bank intends to enter into three-year employment
agreements with Messrs. Hansen, Deller, and Mitchell, Ms. Christenson, and Mr.
Cullom. Under the employment agreements, the initial salary level for Messrs.
Hansen, Deller, and Mitchell, Ms. Christenson, and Mr. Cullom will be $200,000,
$135,000, $97,000, $97,000 and $87,500, respectively, which amounts will be paid
by Everett Mutual Bank and may be increased at the discretion of the Board of
Directors or an authorized committee of the Board. On each anniversary of the
initial date of the employment agreements, the term of the agreements may be
extended for an additional year at the discretion of the Board. The agreements
may be terminated by Everett Mutual Bank at any time, by the executive if he or
she is assigned duties inconsistent with his or her initial position, duties,
responsibilities and status, or upon the

                                       84

<PAGE>



occurrence of certain events specified by federal regulations. In the event that
the executive's employment is terminated without cause or upon the executive's
voluntary termination following the occurrence of an event described in the
preceding sentence, Everett Mutual Bank would be required to honor the terms of
the agreement through the expiration of the current term, including payment of
then current cash compensation and continuation of employee benefits.

         The employment agreements also provide for a severance payment and
other benefits if the executive is involuntarily terminated because of a change
in control of EverTrust Financial Group, Inc. or Everett Mutual Bank. The
agreements authorize severance payments on a similar basis if the executive
voluntarily terminates his or her employment following a change in control
because he or she is assigned duties inconsistent with his or her position,
duties, responsibilities and status immediately prior to such change in control.
The agreements define the term "change in control" as having occurred when,
among other things, a person other than EverTrust Financial Group, Inc.
purchases shares of EverTrust Financial Group Inc.'s common stock under a tender
or exchange offer for the shares; any person, as such term is used in Sections
13(d) and 14(d)(2) of the Securities Exchange Act of 1934, is or becomes the
beneficial owner, directly or indirectly, of securities of EverTrust Financial
Group, Inc. representing 25% or more of the combined voting power of EverTrust
Financial Group, Inc.'s then outstanding securities; the membership of the Board
of Directors changes as the result of a contested election; or shareholders of
EverTrust Financial Group, Inc. approve a merger, consolidation, sale or
disposition of all or substantially all of EverTrust Financial Group, Inc.'s
assets, or a plan of partial or complete liquidation.

         The maximum value of the severance benefits under the employment
agreements is 2.99 times the executive's average annual compensation during the
five-year period prior to the effective date of the change in control. The
employment agreements provide that the value of the maximum benefit may be
distributed, at the executive's election, in the form of a lump sum cash payment
equal to 2.99 times the executive's base amount, or a combination of a cash
payment and continued coverage under EverTrust Financial Group, Inc.'s and
Everett Mutual Bank's health, life and disability programs for a 36-month period
following the change in control, the total value of which does not exceed 2.99
times the executive's base amount. Assuming that a change in control had
occurred at March 31, 1999 and that Messrs. Hansen, Deller, and Mitchell, Ms.
Christenson, and Mr. Cullom each elected to receive a lump sum cash payment,
they would be entitled to a payment of approximately $486,265, $144,592,
$220,949, $199,410 and $207,446, respectively. Section 280G of the Internal
Revenue Code provides that severance payments that equal or exceed three times
the individual's base amount are deemed to be "excess parachute payments" if
they are conditioned upon a change in control. Individuals receiving parachute
payments in excess of 2.99 times of their base amount are subject to a 20%
excise tax on the amount of such excess payments. If excess parachute payments
are made, EverTrust Financial Group, Inc. and Everett Mutual Bank would not be
entitled to deduct the amount of such excess payments. The employment agreements
provide that severance and other payments that are subject to a change in
control will be reduced as much as necessary to ensure that no amounts payable
to the executive will be considered excess parachute payments.

         The employment agreements restrict each executive's right to compete
against Everett Mutual Bank for a period of one year from the date of
termination of the agreement if the executive voluntarily terminates employment
except in the event of a change in control.

         Existing Employment Agreement for Executive Officer. John E. Thoreson
has an employment agreement with Mutual Bancshares under which he serves as
president of Mutual Bancshares Capital, Inc., a subsidiary of Mutual Bancshares.
He is also permitted to serve on the Board of Directors of Mutual Bancshares or
on the board of directors of any subsidiary without any additional compensation
or payment. He is accorded an annual salary of $150,000, and the welfare,
vacation and deferred compensation benefits accorded other senior management
employees. He is obligated to establish and capitalize a venture fund outlined
in the Bancshares Capital LP Business Plan. In the event that such
capitalization shall be insufficient to obtain a small business investment
company license from the U.S. Small Business Administration, then the agreement
will be terminated and he will receive severance pay equal to 33% of his annual
compensation. The agreement may otherwise be terminated by either party with six
months' written notice.


                                       85

<PAGE>



         Employee Severance Compensation Plan. Everett Mutual Bank's Board of
Directors intends to, upon conversion, establish the Everett Mutual Bank
Employee Severance Compensation Plan which will provide eligible employees with
severance pay benefits in the event of a change in control of Everett Mutual
Bank or EverTrust Financial Group, Inc. following the conversion. Management
personnel with employment agreements or change in control agreements are not
eligible to participate in the severance plan. Generally, employees are eligible
to participate in the severance plan if they have completed at least one year of
service with Everett Mutual Bank. The severance plan vests in each participant a
contractual right to the benefits the participant is entitled to thereunder.
Under the severance plan, in the event of a change in control of Everett Mutual
Bank, or EverTrust Financial Group, Inc., eligible employees who are terminated
or terminate their employment within one year, for reasons specified under the
severance plan, will be entitled to receive a severance payment. If the
participant, whose employment has terminated, has completed at least one year of
service, the participant will be entitled to a cash severance payment equal to
3.846% of annual compensation for each year of service up to a maximum of 100%
of annual compensation. Such payments may tend to discourage takeover attempts
by increasing costs to be incurred by Everett Mutual Bank in the event of a
takeover. In the event the provisions of the severance plan are triggered, the
total amount of payments that would be due thereunder, based solely upon current
salary levels, would be approximately $793,577. However, it is management's
belief that substantially all of Everett Mutual Bank's employees would be
retained in their current positions in the event of a change in control, and
that any amount payable under the severance plan would be considerably less than
the total amount that could be possibly be paid under the severance plan.

Benefits

         General. Mutual Bancshares and its subsidiaries currently provide
health and welfare benefits to its employees, including medical, vision, dental,
life, disability, 401(k) savings and pension, subject to certain deductibles and
employee copayments.

         401(k) Savings Plan. Mutual Bancshares and its wholly-owned
subsidiaries maintain the Everett Mutual Savings Bank 401(k) Employee Savings
and Profit Sharing Plan and Trust for the benefit of the eligible employees of
Mutual Bancshares and its wholly owned subsidiaries. Mutual Bancshares and its
wholly owned subsidiaries are referred to in this section as the employer. The
plan is a combination 401(k) and profit sharing plan and is part of a
floor/offset arrangement with the defined benefit pension plan. The plan is
intended to be a tax-qualified retirement plan under Sections 401(a) and 401(k)
of the Internal Revenue Code of 1986, as amended. Employees of Mutual Bancshares
and its wholly owned subsidiaries who have completed one year of service and who
have attained age 21 are eligible to participate in the plan.

         Participants may contribute the lesser of $10,000 or 8% of their annual
compensation through a pre-tax salary reduction election. The employer matches
the first 4% of a participant's pre-tax salary reduction contribution at the
rate of 50%. Pre-tax salary reduction contributions by a participant above the
first 4% of his compensation are not matched. A participant may not, however,
make contributions to the plan unless he has elected to make a 2% non-deductible
contribution to the plan. The employer matches such mandatory contributions at
the rate of 100%. Participants are at all times 100% vested in their salary
reduction contributions.

         To the profit sharing portion of the plan, the employer may also
contribute a discretionary amount with respect to any plan year which is
allocated to participants in proportion that their annual compensation bears to
the total compensation of all participants during the plan year. With respect to
matching and discretionary profit sharing contributions made by the employer,
participants vest in such contributions at the rate of 20% per year, beginning
with the completion of their third year of service with full vesting occurring
after seven years of service. For the plan's fiscal year ended December 31,
1998, Mutual Bancshares and its wholly owned subsidiaries incurred
contribution-related expenses of $93,011 in connection with the 401(k) and
profit sharing portions of the plan. For the plan's fiscal year ended December
31, 1998, employees contributed $171,009 to the plan.

         Generally, participants direct the investment of plan assets. In
connection with the conversion, the investment options available to participants
will be expanded to include the opportunity to direct the investment of their
plan

                                       86

<PAGE>



account balances to purchase shares of EverTrust Financial Group, Inc. common
stock. A participant in the plan who elects to purchase EverTrust Financial
Group, Inc. common stock through the plan will receive the same subscription
priority and be subject to the same individual purchase limitations as if the
participant had elected to make such purchase using other funds. See "Mutual
Bancshares - - Limitation on Purchases of Shares."

         Pension Plan. Mutual Bancshares and its wholly-owned subsidiaries
maintain the Everett Mutual Savings Bank Pension Plan. It is part of a
floor/offset arrangement with the 401(k) plan. The pension plan is intended to
be a tax-qualified retirement plan under Section 401(a) of the Internal Revenue
Code of 1986, as amended. Employees of Mutual Bancshares and its wholly owned
subsidiaries who have completed one year of service and who have attained age 21
are eligible to participate in the pension plan.

         At his normal retirement age of 62, a participant is entitled to a
retirement benefit equal to 2% of his average monthly compensation based on his
highest paid five years of compensation and multiplied by his total number of
years of service, which may be up to a maximum of 30 years, and reduced by the
monthly benefit equal to the participant's Basic Salary Deferral Account and the
vested portion of his Basic Company Matching Account, as maintained in the
410(k) plan, divided by an actuarial equivalent factor that converts a life
annuity into a lump sum as of the calculation date. Years of service in excess
of 30 are not counted.

         The benefit provided to a participant at the early retirement age of 55
with ten years of service who elects to defer the payment of his benefits to
normal retirement age, at early retirement age with 10 years of service who
elects to receive payment of his benefit prior to normal retirement age, or who
postpones annual benefits beyond normal retirement age, are calculated basically
the same as the benefits for normal retirement age, with final average earnings
being multiplied by 2% for each year of such individual's actual years of
service. A participant eligible for early retirement benefits who begins to
receive benefits prior to normal retirement age will have his benefits
actuarially adjusted, as further described in the pension plan.

         The pension plan is subject to the same vesting schedule as that
imposed on the profit sharing and matching accounts in the 401(k) plan. Mutual
Bancshares intends to terminate the pension plan following the adoption of the
employee stock ownership plan. No contributions were required to be made to the
pension plan for the plan's fiscal year ending December 31, 1998.

         The following table sets forth, as of December 31, 1998, the fiscal
year end for this pension plan, estimated monthly pension benefits for
individuals at age 62 payable in the form of a life annuity under the most
advantageous plan provisions for various levels of compensation and years of
service. The figures in this table are based upon the assumption that the
pension plan continues in its present form and does not reflect offsets for
Social Security or employee stock ownership plan benefits. As of December 31,
1998, the estimated years of credited service of Messrs. Hansen, and Mitchell,
Ms. Christensen and Mr. Cullom were 19, 9, 25 and 5 years, respectively.

                                              Years of Credited Service
 Remuneration           10           15           20           25         30
 ------------        --------     --------     --------     --------     -----

    $ 40,000            667        1,000        1,333         1,667      2,000
      60,000          1,000        1,500        2,000         2,500      3,000
      80,000          1,333        2,000        2,667         3,333      4,000
     100,000          1,667        2,500        3,333         4,167      5,000
     120,000          2,000        3,000        4,000         5,000      6,000
     140,000          2,333        3,500        4,667         5,833      7,000
     160,000          2,667        4,000        5,333         6,667      8,000

         Non-Qualified Deferred Compensation Program. Mutual Bancshares sponsors
a deferred compensation program for directors and a select group of management
and/or highly compensated employees. The plan was originally effective as of
January 1, 1996, and has been amended and restated as of July 1, 1999 as the
EverTrust Financial Group, Inc. Amended and Restated Voluntary Deferred
Compensation Plan. The board of directors of

                                       87

<PAGE>



Mutual Bancshares, or the Chief Executive Officer, or the president of Mutual
Bancshares, or of a 50%-or-more-owned subsidiary selects the participants.

         The plan is administered by a committee of at least five directors. An
eligible employee is permitted to defer all or a specified portion of his
compensation, including annual base salary and any compensation payable under
any bonus or incentive plan, paid to him. The committee may elect in its sole
discretion to set maximum and/or minimum deferred amounts for each calendar
year. Prior to June 30, 1999, an eligible employee could make such deferrals
only after he had deferred a minimum of 6% of his base salary into the 401(k)
plan. On and after July 1, 1999, the requirement of deferral into the 401(k)
plan has been removed. In general, an eligible employee must elect the amount of
his compensation to be deferred prior to January 1 of the year of the deferral.
Such election is irrevocable during the ensuing calendar year. Deferral amounts
are credited to a participant's Deferred Compensation Account as of the last day
of each calendar quarter and credited with earnings in the Deferred Compensation
Account in accordance with such benchmark investment measures as the committee
determines. Prior to September 30, 1999, the investment benchmark used was based
on the annualized return on equity of Everett Mutual Bank. Effective on or after
October 1, 1999, participants will be entitled to select among other investment
return measures, as determined by the committee.

         A participant must elect, at the time of his initial deferral, when to
receive payment of his Deferred Compensation Account. Payments may be made
either in a lump sum; or substantially equal annual installments not to exceed
ten years, as the participant shall have elected. In the event of a severe
financial hardship, the Participant may request an early distribution from his
Deferred Compensation Account, but only to the extent reasonably needed to
satisfy such hardship. In addition, in the event a participant becomes
permanently incapacitated, the committee, in its sole discretion, and upon the
participant's written application, may direct the immediate payment of all or a
portion of the then current value of the participant's Deferred Compensation
Account to the participant.

         Mutual Bancshares has established a grantor trust to hold assets that
fund its obligation and that of its 50%-or- more-owned subsidiaries to
participants in the plan.

         Employee Stock Ownership Plan. The Board of Directors has authorized
the adoption by EverTrust Financial Group, Inc. of an employee stock ownership
plan for eligible employees of EverTrust Financial Group, Inc. and its wholly
owned subsidiaries, to become effective as of April 1, 1999, subject to the
completion of the conversion. The purpose of the employee stock ownership plan
is to satisfy the requirements for an employee stock ownership plan under the
Internal Revenue Code of 1986, as amended, and the Employee Retirement Income
Security Act of 1974, as amended. Employees of EverTrust Financial Group, Inc.
and its wholly owned subsidiaries who have been credited with at least 1,000
hours of service during a designated 12-month period and who have attained age
21 will be eligible to participate in the employee stock ownership plan.

         It is intended that the employee stock ownership plan will purchase 2%
of the shares issued in the conversion. This would range between 117,130 shares,
assuming 5,856,500 shares are issued in the conversion and including shares
contributed to The EverTrust Foundation, and 157,300 shares, assuming 7,865,000
shares are issued in the conversion and including shares contributed to The
EverTrust Foundation. It is anticipated that the employee stock ownership plan
will borrow funds from EverTrust Financial Group, Inc. to purchase the shares.
Such loan will equal 100% of the aggregate purchase price of the common stock.
The employee stock ownership plan will repay the loan principally from the
contributions of the wholly owned subsidiaries of EverTrust Financial Group,
Inc. and from dividends payable on the common stock held by the employee stock
ownership plan over the anticipated five-year term of the loan. The interest
rate for the employee stock ownership plan loan is expected to be the prime rate
as published in The Wall Street Journal on the closing date of the conversion.
See "Pro Forma Data." To the extent that the employee stock ownership plan is
unable to acquire 2% of the common stock issued in the conversion, it is
anticipated that it may acquire additional shares following the conversion
through open market purchases.

         In any plan year, EverTrust Financial Group, Inc. and its wholly owned
subsidiaries may make additional discretionary contributions to the employee
stock ownership plan for the benefit of participants. These contributions may be
made from shares of common stock that are acquired through the purchase of
outstanding shares in the market,

                                       88

<PAGE>



from individual stockholders, or which constitute authorized but unissued shares
or shares held in trust by EverTrust Financial Group, Inc. Several factors will
affect the timing, amount, and manner of such discretionary contributions,
including applicable regulatory policies, the requirements of applicable laws
and regulations, and market conditions.

         EverTrust Financial Group, Inc. will hold shares purchased by the
employee stock ownership plan with the proceeds of the loan in a suspense
account and release them on a pro rata basis as the loan is repaid.
Discretionary contributions to the employee stock ownership plan and shares
released from the suspense account will be allocated among participants on the
basis of each participant's proportional share of total compensation.
Forfeitures will be reallocated among the remaining plan participants.

         Participants will vest in their accrued benefits under the employee
stock ownership plan at the rate of 20% per year, beginning upon the completion
of two years of service. A participant is fully vested at normal retirement,
which is generally the attainment of age 65 and completion of five years of
participation, in the event of death or disability or upon termination of the
employee stock ownership plan. Benefits are distributable upon a participants'
normal retirement, early retirement, death, disability or termination of
employment. Contributions to the employee stock ownership plan are not fixed, so
benefits payable under the employee stock ownership plan cannot be estimated.

         It is anticipated the Board of Directors will select an institutional
trustee to serve as trustee of the employee stock ownership plan. The trustee
must vote all allocated shares held in the employee stock ownership plan in
accordance with the instructions of plan participants and unallocated shares
must be voted in the same ratio on any matter as those shares for which
instructions are given. The trustee will vote, in his discretion, allocated
shares for which no instructions are received .

         Under applicable accounting requirements, compensation expense for a
leveraged employee stock ownership plan is recorded at the fair market value of
the employee stock ownership plan shares when committed to be released to
participants' accounts. See "Pro Forma Data."

         The employee stock ownership plan will meet the requirements of the
Employee Retirement Income Security Act of 1974, as amended, and the regulations
of the Internal Revenue Service and the Department of Labor issued thereunder.
EverTrust Financial Group, Inc. intends to request a determination letter from
the Internal Revenue Service regarding the tax-qualified status of the employee
stock ownership plan. EverTrust Financial Group, Inc. expects, but cannot
guarantee, that a favorable determination letter will be received by the
employee stock ownership plan.

         Management Recognition and Development Plan. The Board of Directors of
EverTrust Financial Group, Inc. intends to adopt the EverTrust Financial Group,
Inc.'s Management Recognition and Development Plan, a restricted stock plan, for
senior officers and non-employee directors of EverTrust Financial Group, Inc.
and Everett Mutual Bank and to submit it to the stockholders for approval at a
meeting held no earlier than six months following the conversion. The plan will
enable EverTrust Financial Group, Inc. and Everett Mutual Bank to provide
participants with a proprietary interest in EverTrust Financial Group, Inc. as
an incentive to contribute to the success of EverTrust Financial Group, Inc. and
Everett Mutual Bank. Persons who are awarded stock under the plan will not have
to pay for the stock. Furthermore, some or all of the persons who receive awards
under the management recognition and development plan will also be granted
options under the stock option plan. The plan will comply with all applicable
regulatory requirements. The Washington Department of Financial Institutions and
the Federal Deposit Insurance Corporation will not approve or endorse the plan.

         The plan intends to acquire a number of shares of EverTrust Financial
Group, Inc.'s common stock equal to 4% of the common stock issued in the
conversion, including shares issued to The EverTrust Foundation. This would
range from 234,260 shares, assuming 5,856,500 shares are issued in the
conversion, to 314,600 shares, assuming 7,865,000 shares are issued in the
conversion. The plan will acquire the shares on the open market, if available,
with funds contributed by EverTrust Financial Group, Inc. or Everett Mutual Bank
to a trust which EverTrust Financial Group, Inc. may establish in conjunction
with the plan or from authorized but unissued shares or treasury shares of
EverTrust Financial Group, Inc.

                                       89

<PAGE>



         The compensation committee of the Board of Directors of EverTrust
Financial Group, Inc. will administer the management recognition and development
plan, the members of which will also serve as trustees for the plan, if a trust
is formed. The trustees will be responsible for the investment of all funds
contributed by EverTrust Financial Group, Inc. or Everett Mutual Bank to the
trust. The Board of Directors of EverTrust Financial Group, Inc. may terminate
the plan at any time and, upon termination, all unallocated shares of common
stock will revert to EverTrust Financial Group, Inc.

         Shares of common stock granted under the plan will be in the form of
restricted stock which will become unrestricted ratably over a specified vesting
period following the date of grant. During the period of restriction, EverTrust
Financial Group, Inc. or the plan will hold all shares in escrow. Under current
regulations, if the management recognition and development plan is implemented
within the first year following the conversion, the minimum vesting period will
be five years. All unvested awards will vest upon the recipient's death or
disability.

         A recipient of a plan award in the form of restricted stock generally
will not recognize income upon an award of shares of common stock, and EverTrust
Financial Group, Inc. will not be entitled to a federal income tax deduction,
until the termination of the restrictions. Upon termination of the restrictions,
the recipient will recognize ordinary income in an amount equal to the fair
market value of the common stock at the time and EverTrust Financial Group, Inc.
will be entitled to a deduction in the same amount after satisfying federal
income tax reporting requirements. However, the recipient may elect to recognize
ordinary income in the year the restricted stock is granted in an amount equal
to the fair market value of the shares at that time, determined without regard
to the restrictions. In that event, EverTrust Financial Group, Inc. will be
entitled to a deduction in that year and in the same amount. Any gain or loss
recognized by the recipient upon subsequent disposition of the stock will be
either a capital gain or capital loss.

         Although no specific award determinations have been made at this time,
EverTrust Financial Group, Inc. and Everett Mutual Bank anticipate that if
stockholder approval is obtained it would provide awards to its non-employee
directors and senior officers to the extent and under terms and conditions
permitted by applicable regulations. Under current regulations, if the plan is
implemented within one year after the conversion, no senior officer could
receive an award covering in excess of 25%, no non-employee director could
receive in excess of 5% and non-employee directors, as a group, could not
receive in excess of 30% of the number of shares reserved for issuance under the
plan.

         1999 Stock Option Plan. The Board of Directors of EverTrust Financial
Group, Inc. intends to adopt the stock option plan and to submit the stock
option plan to the stockholders for approval at a meeting held no earlier than
six months following the conversion. The stock option plan will comply with all
applicable regulatory requirements. However, the stock option plan will not be
approved or endorsed by the Washington Department of Financial Institutions or
the Federal Deposit Insurance Corporation.

         EverTrust Financial Group, Inc. will design the stock option plan to
attract and retain qualified management personnel and non-employee directors, to
provide such officers, key employees and non-employee directors with a
proprietary interest in EverTrust Financial Group, Inc. as an incentive to
contribute to the success of EverTrust Financial Group, Inc. and Everett Mutual
Bank, and to reward officers and key employees for outstanding performance. The
stock option plan will provide for the grant of incentive stock options intended
to comply with the requirements of the Internal Revenue Code and for
nonqualified stock options. Upon receipt of stockholder approval of the stock
option plan, EverTrust Financial Group, Inc. may grant stock options to key
employees of EverTrust Financial Group, Inc. and its subsidiaries, including
Everett Mutual Bank. The stock option plan will continue in effect for a period
of ten years from the date the stock option plan is approved by stockholders,
unless terminated earlier.

         A number of authorized shares of common stock equal to 10% of the
number of shares of common stock issued in connection with the conversion,
including shares issued to The EverTrust Foundation, will be reserved for future
issuance under the stock option plan. This would range from 585,650 shares,
assuming 5,856,500 shares are issued in the conversion, to 786,500, assuming
7,865,000 shares are issued in the conversion. Shares acquired upon exercise of
options will be authorized but unissued shares or treasury shares. If a stock
split, reverse stock split, stock dividend, or similar event occurs, the number
of shares of common stock under the stock option plan, the number of shares to

                                       90

<PAGE>



which any award relates and the exercise price per share under any option may be
adjusted by the compensation committee to reflect the increase or decrease in
the total number of shares of common stock outstanding.

         The compensation committee of the Board of Directors of EverTrust
Financial Group, Inc. will administer and interpret the stock option plan.
According to applicable federal regulations, the compensation committee will
determine which non-employee directors, officers and key employees will be
granted options, whether, in the case of officers and key employees, the options
will be incentive stock options or nonqualifying stock options, and the number
of shares represented by each option, and the exercisability of options. All
options granted to non-employee directors will be nonqualified stock options.
The per share exercise price of all options will equal at least 100% of the fair
market value of a share of common stock on the date the option is granted.

         EverTrust Financial Group, Inc. anticipates that it will grant all
options under the stock option plan subject to a vesting schedule so that the
options become exercisable over a specified period following the date of grant.
Under federal regulations, if the stock option plan is implemented within the
first year following the conversion the minimum vesting period will be five
years. All unvested options will be immediately exercisable upon the recipient's
death or disability.

         Each incentive stock option that is awarded to an officer or key
employee will remain exercisable at any time on or after the date it vests
through the earlier to occur of the tenth anniversary of the date of grant or
three months after the date on which the optionee terminates employment, or one
year if the optionee's termination results from death or disability, unless the
compensation committee extends the time period. Each nonqualified stock option
that is awarded to an officer, key employee or non-employee director will remain
exercisable through the earlier to occur of the tenth anniversary of the date of
grant or one year or two years following the grantee's death, disability or
termination of service. All incentive stock options are nontransferable except
by will or the laws of descent or distribution.

         Under current provisions of the Internal Revenue Code, the federal tax
treatment of incentive stock options and non-qualified stock options is
different. With respect to incentive stock options, an optionee who satisfies
certain holding period requirements will not recognize compensation income at
the time the option is granted or at the time the option is exercised. If the
holding period requirements are satisfied, the optionee will generally recognize
capital gain or loss upon a subsequent disposition of the shares of common stock
received upon the exercise of a stock option. If the holding period requirements
are not satisfied, the difference between the fair market value of the common
stock on the date of exercise and the option exercise price, if any, will be
taxable to the optionee at ordinary income tax rates. A federal income tax
deduction generally will not be available to EverTrust Financial Group, Inc. as
a result of the grant or exercise of an incentive stock option, unless the
optionee fails to satisfy the holding period requirements. For non-qualified
stock options, the grant generally is not a taxable event for the optionee and
no tax deduction will be available to EverTrust Financial Group, Inc. However,
upon exercise, the difference between the fair market value of the common stock
on the date of exercise and the option exercise price generally will be treated
as compensation to the optionee upon exercise, and EverTrust Financial Group,
Inc. will be entitled to a compensation expense deduction in the amount of
income recognized by the optionee.

         Although no specific award determinations have been made at this time,
EverTrust Financial Group, Inc. and Everett Mutual Bank anticipate that if
stockholder approval is obtained it would provide awards to its directors,
officers and key employees to the extent and under terms and conditions
permitted by applicable regulations.

Loans and Other Transactions with Officers and Directors

         Mutual Bancshares has followed a policy of granting loans to its
officers and directors. Loans to directors and executive officers are made in
the ordinary course of business and on the same terms and conditions as those of
comparable transactions with the general public prevailing at the time, or in
the case of home mortgages, under the employee loan program, in accordance with
our underwriting guidelines, and do not involve more than the normal risk of
collectibility or present other unfavorable features.


                                       91

<PAGE>



         All loans made to directors and executive officers are subject to
federal regulations restricting loans and other transactions with affiliated
persons of Mutual Bancshares. Loans to all directors and executive officers and
their associates totaled approximately $1.6 million at March 31, 1999, which was
1.21% of pro forma stockholders' equity, assuming 8,596,250 shares are sold in
the conversion. All loans to directors and executive officers were performing in
accordance with their terms at March 31, 1999.

         R. Michael Kight is a Partner in the law firm of Newton-Kight, L.L.P.,
which firm is general counsel to Everett Mutual Bank and Commercial Bank of
Everett. Services provided by Newton-Kight, L.L.P. to Everett Mutual Bank and
Commercial Bank of Everett are provided on terms comparable to those which are
available to unaffiliated parties.

         George S. Newland is the President and owner of Newland Const. Co.,
Inc., a general contracting company. During fiscal 1999, Mutual Bancshares and
Everett Mutual Bank paid Newland Const. Co., Inc. approximately $343,659 in fees
for construction and periodic maintenance of their offices. Services provided by
Newland Const. Co., Inc. to Everett Mutual Bank and Commercial Bank of Everett
are provided on terms comparable to those which are available to unaffiliated
parties.

                                   REGULATION

The Banks

         General. As state-chartered, federally insured financial institutions,
Everett Mutual Bank and Commercial Bank of Everett are subject to extensive
regulation. Lending activities and other investments must comply with various
statutory and regulatory requirements, including prescribed minimum capital
standards. Everett Mutual Bank and Commercial Bank of Everett are regularly
examined by the Federal Deposit Insurance Corporation and their state banking
regulators and file periodic reports concerning their activities and financial
condition with their regulators. Everett Mutual Bank and Commercial Bank of
Everett's relationship with depositors and borrowers also is regulated to a
great extent by both federal and state law, especially in such matters as the
ownership of savings accounts and the form and content of mortgage documents.

         Federal and state banking laws and regulations govern all areas of the
operation of Everett Mutual Bank and Commercial Bank of Everett, including
reserves, loans, mortgages, capital, issuance of securities, payment of
dividends and establishment of branches. Federal and state bank regulatory
agencies also have the general authority to limit the dividends paid by insured
banks and bank holding companies if such payments should be deemed to constitute
an unsafe and unsound practice. The respective primary federal regulators of
Mutual Bancshares and Everett Mutual Bank and Commercial Bank of Everett have
authority to impose penalties, initiate civil and administrative actions and
take other steps intended to prevent banks from engaging in unsafe or unsound
practices.

         State Regulation and Supervision. As a state-chartered savings bank,
Everett Mutual Bank is subject to applicable provisions of Washington law and
regulations. As a state-chartered commercial bank, Commercial Bank of Everett is
also subject to applicable provisions of Washington law and regulations. State
law and regulations govern Everett Mutual Bank's and Commercial Bank of
Everett's ability to take deposits and pay interest thereon, to make loans on or
invest in residential and other real estate, to make consumer loans, to invest
in securities, to offer various banking services to its customers, and to
establish branch offices. Under state law, savings banks in Washington also
generally have all of the powers that federal mutual savings banks have under
federal laws and regulations. Everett Mutual Bank and Commercial Bank of Everett
are subject to periodic examination and reporting requirements by and of their
state banking regulators.

         Deposit Insurance. The Federal Deposit Insurance Corporation is an
independent federal agency that insures the deposits, up to prescribed statutory
limits, of depository institutions. The Federal Deposit Insurance Corporation
currently maintains two separate insurance funds: the Bank Insurance Fund and
the Savings Association Insurance Fund. As insurer of Everett Mutual Bank and
Commercial Bank of Everett's deposits, the Federal Deposit Insurance

                                       92

<PAGE>



Corporation has examination, supervisory and enforcement authority over Everett
Mutual Bank and Commercial Bank of Everett.

         Everett Mutual Bank's accounts are insured by the Bank Insurance Fund
and Commercial Bank of Everett's accounts are also insured by the Bank Insurance
Fund to the maximum extent permitted by law. Everett Mutual Bank and Commercial
Bank of Everett pay deposit insurance premiums based on a risk-based assessment
system established by the Federal Deposit Insurance Corporation. Under
applicable regulations, institutions are assigned to one of three capital groups
that are based solely on the level of an institution's capital--"well
capitalized," "adequately capitalized," and "undercapitalized"--which are
defined in the same manner as the regulations establishing the prompt corrective
action system, as discussed below. These three groups are then divided into
three subgroups which reflect varying levels of supervisory concern, from those
which are considered to be healthy to those which are considered to be of
substantial supervisory concern. The matrix so created results in nine
assessment risk classifications.

         Pursuant to the provisions in the Federal Deposit Insurance Act, all
Bank Insurance Fund-insured banks must pay semiannual insurance assessments.
These insurance premiums were substantially reduced by the Federal Deposit
Insurance Corporation effective January 1, 1996 as a result of the Bank
Insurance Fund having reached its designated reserve ratio in 1995. Insurance
premiums for Bank Insurance Fund insured institutions currently range from 0 to
27 basis points. As well capitalized banks, Everett Mutual Bank and Commercial
Bank of Everett qualified for the minimum statutory assessment during fiscal
1999. Everett Mutual Bank's and Commercial Bank of Everett's assessment for the
year ended December 31, 1998, equalled $41,000 and $1,000, respectively.

         On September 30, 1996, the Deposit Insurance Fund Act was enacted to
assist depository institutions insured by the Savings Association Insurance Fund
in meeting its designated reserve ratio. Pursuant to the Federal Deposit
Insurance Act, the Federal Deposit Insurance Corporation imposed an assessment
on Savings Association Insurance Fund and Bank Insurance Fund insured financial
institutions beginning January 1, 1997, for the purpose of paying interest on
the obligations issued by the Financing Corporation in the 1980s to help fund
the thrift industry cleanup. Bank Insurance Fund-assessable deposits will be
charged an assessment at a rate of approximately 0.013% until the earlier of
December 31, 1999, or the date upon which the last savings association ceases to
exist, after which time the assessment will be the same for all insured
deposits.

         The Federal Deposit Insurance Corporation may terminate the deposit
insurance of any insured depository institution if it determines after a hearing
that the institution has engaged or is engaging in unsafe or unsound practices,
is in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, order or any condition imposed by an agreement with
the Federal Deposit Insurance Corporation. It also may suspend deposit insurance
temporarily during the hearing process for the permanent termination of
insurance, if the institution has no tangible capital. If insurance of accounts
is terminated, the accounts at the institution at the time of termination, less
subsequent withdrawals, shall continue to be insured for a period of six months
to two years, as determined by the Federal Deposit Insurance Corporation.
Management is aware of no existing circumstances that could result in
termination of the deposit insurance of Everett Mutual Bank and Commercial Bank
of Everett.

         Prompt Corrective Action. Under Federal Deposit Insurance Corporation
Improvement Act of 1991, each federal banking agency is required to implement a
system of prompt corrective action for institutions which it regulates. The
federal banking agencies have promulgated substantially similar regulations to
implement this system of prompt corrective action. Under the regulations, an
institution shall be deemed to be: "well capitalized" if it has a total
risk-based capital ratio of 10.0% or more, has a Tier I risk-based capital ratio
of 6.0% or more, has a Tier I leverage capital ratio of 5.0% or more and is not
subject to specified requirements to meet and maintain a specific capital level
for any capital measure; "adequately capitalized" if it has a total risk-based
capital ratio of 8.0% or more, has a Tier I risk-based capital ratio of 4.0% or
more, has a Tier I leverage capital ratio of 4.0% or more (3.0% under certain
circumstances) and does not meet the definition of "well capitalized;"
"undercapitalized" if it has a total risk-based capital ratio that is less than
8.0%, has a Tier I risk-based capital ratio that is less than 4.0% or has a Tier
I leverage capital ratio that is less than 4.0% (3.0% under certain
circumstances); "significantly undercapitalized" if it has a total risk-based
capital ratio that is less than 6.0%, has a Tier I risk-based capital ratio that
is less than 3.0% or has a Tier

                                       93

<PAGE>



I leverage capital ratio that is less than 3.0%; and "critically
undercapitalized" if it has a ratio of tangible equity to total assets that is
equal to or less than 2.0%.

         A federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or engaging in
an unsafe or unsound practice. The Federal Deposit Insurance Corporation may
not, however, reclassify a significantly undercapitalized institution as
critically undercapitalized.

         An institution generally must file a written capital restoration plan
which meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized, significantly
undercapitalized or critically undercapitalized. Immediately upon becoming
undercapitalized, an institution shall become subject to various mandatory and
discretionary restrictions on its operations.

         At March 31, 1999, Everett Mutual Bank and Commercial Bank of Everett
were categorized as "well capitalized" under the prompt corrective action
regulations of the Federal Deposit Insurance Corporation.

         Standards for Safety and Soundness. The federal banking regulatory
agencies have prescribed, by regulation, guidelines for all insured depository
institutions relating to: internal controls, information systems and internal
audit systems; loan documentation; credit underwriting; interest rate risk
exposure; asset growth; asset quality; earnings and compensation, fees and
benefits. The guidelines set forth the safety and soundness standards that the
federal banking agencies use to identify and address problems at insured
depository institutions before capital becomes impaired. If the Federal Deposit
Insurance Corporation determines that either Everett Mutual Bank or Commercial
Bank of Everett fails to meet any standard prescribed by the Guidelines, the
agency may require the Bank to submit to the agency an acceptable plan to
achieve compliance with the standard. Federal Deposit Insurance Corporation
regulations establish deadlines for the submission and review of such safety and
soundness compliance plans.

         Capital Requirements. The Federal Deposit Insurance Corporation's
minimum capital standards applicable to Federal Deposit Insurance
Corporation-regulated banks and savings banks require the most highly-rated
institutions to meet a "Tier 1" leverage capital ratio of at least 3% of total
assets. Tier 1 (or "core capital") consists of common stockholders' equity,
noncumulative perpetual preferred stock and minority interests in consolidated
subsidiaries minus all intangible assets other than limited amounts of purchased
mortgage servicing rights and certain other accounting adjustments. All other
banks must have a Tier 1 leverage ratio of at least 100-200 basis points above
the 3% minimum. The Federal Deposit Insurance Corporation capital regulations
establish a minimum leverage ratio of not less than 4% for banks that are not
highly rated or are anticipating or experiencing significant growth.

         Any insured bank with a Tier 1 capital to total assets ratio of less
than 2% is deemed to be operating in an unsafe and unsound condition unless the
insured bank enters into a written agreement, to which the Federal Deposit
Insurance Corporation is a party, to correct its capital deficiency. Insured
banks operating with Tier 1 capital levels below 2%, and which have not entered
into a written agreement, are subject to an insurance removal action. Insured
banks operating with lower than the prescribed minimum capital levels generally
will not receive approval of applications submitted to the Federal Deposit
Insurance Corporation. Also, inadequately capitalized state nonmember banks will
be subject to such administrative action as the Federal Deposit Insurance
Corporation deems necessary.

         Federal Deposit Insurance Corporation regulations also require that
banks meet a risk-based capital standard. The risk-based capital standard
requires the maintenance of total capital, which is defined as Tier 1 capital
and Tier 2 or supplementary capital, to risk weighted assets of 8% and Tier 1
capital to risk-weighted assets of 4%. In determining the amount of
risk-weighted assets, all assets, plus certain off balance sheet items, are
multiplied by a risk- weight of 0% to 100%, based on the risks the Federal
Deposit Insurance Corporation believes are inherent in the type of asset or
item. The components of Tier 1 capital are equivalent to those discussed above
under the 3% leverage

                                       94

<PAGE>



requirement. The components of supplementary capital currently include
cumulative perpetual preferred stock, adjustable-rate perpetual preferred stock,
mandatory convertible securities, term subordinated debt, intermediate-term
preferred stock and allowance for possible loan and lease losses. Allowance for
possible loan and lease losses includable in supplementary capital is limited to
a maximum of 1.25% of risk-weighted assets. Overall, the amount of capital
counted toward supplementary capital cannot exceed 100% of Tier 1 capital.

         Federal Deposit Insurance Corporation capital requirements are
designated as the minimum acceptable standards for banks whose overall financial
condition is fundamentally sound, which are well-managed and have no material or
significant financial weaknesses. The Federal Deposit Insurance Corporation
capital regulations state that, where the Federal Deposit Insurance Corporation
determines that the financial history or condition, including off- balance sheet
risk, managerial resources and/or the future earnings prospects of a bank are
not adequate and/or a bank has a significant volume of assets classified
substandard, doubtful or loss or otherwise criticized, the Federal Deposit
Insurance Corporation may determine that the minimum adequate amount of capital
for that bank is greater than the minimum standards established in the
regulation.

         Mutual Bancshares believes that, under the current regulations, Everett
Mutual Bank and Commercial Bank of Everett will continue to meet their minimum
capital requirements in the foreseeable future. However, events beyond the
control of Everett Mutual Bank and Commercial Bank of Everett, such as a
downturn in the economy in areas where Everett Mutual Bank and Commercial Bank
of Everett have most of their loans, could adversely affect future earnings and,
consequently, the ability of Everett Mutual Bank and Commercial Bank of Everett
to meet their capital requirements.

         Activities and Investments of Insured State-Chartered Banks. Federal
law generally limits the activities and equity investments of Federal Deposit
Insurance Corporation-insured, state-chartered banks to those that are
permissible for national banks. Under regulations dealing with equity
investments, an insured state bank generally may not directly or indirectly
acquire or retain any equity investment of a type, or in an amount, that is not
permissible for a national bank. An insured state bank is not prohibited from,
among other things, acquiring or retaining a majority interest in a subsidiary,
investing as a limited partner in a partnership the sole purpose of which is
direct or indirect investment in the acquisition, rehabilitation or new
construction of a qualified housing project, provided that such limited
partnership investments may not exceed 2% of the bank's total assets, acquiring
up to 10% of the voting stock of a company that solely provides or reinsures
directors', trustees' and officers' liability insurance coverage or bankers'
blanket bond group insurance coverage for insured depository institutions, and
acquiring or retaining the voting shares of a depository institution if certain
requirements are met.

         Federal law provides that an insured state-chartered bank may not,
directly, or indirectly through a subsidiary, engage as "principal" in any
activity that is not permissible for a national bank unless the Federal Deposit
Insurance Corporation has determined that such activities would pose no risk to
the insurance fund of which it is a member and the bank is in compliance with
applicable regulatory capital requirements. Any insured state-chartered bank
directly or indirectly engaged in any activity that is not permitted for a
national bank must cease the impermissible activity.

         Federal Reserve System. The Federal Reserve Board requires under
Regulation D that all depository institutions, including savings banks, maintain
reserves on transaction accounts or non-personal time deposits. These reserves
may be in the form of cash or non-interest-bearing deposits with the regional
Federal Reserve Bank. Negotiable order of withdrawal accounts and other types of
accounts that permit payments or transfers to third parties fall within the
definition of transaction accounts and are subject to Regulation D reserve
requirements, as are any non-personal time deposits at a savings bank. Under
Regulation D, a bank must establish reserves equal to 0% of the first $4.9
million of net transaction accounts, 3% of the next $41.6 million, and 10% plus
$1.56 million of the remainder. The reserve requirement on non-personal time
deposits with original maturities of less than 1.5 years is 0%. As of March 31,
1999, Everett Mutual Bank's and Commercial Bank of Everett's deposit with the
Federal Reserve Bank and vault cash exceeded their respective reserve
requirements.

         Affiliate Transactions. Mutual Bancshares, Everett Mutual Bank,
Commercial Bank of Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc. are
legal entities separate and distinct. Various legal limitations restrict Everett

                                       95

<PAGE>



Mutual Bank and Commercial Bank of Everett from lending or otherwise supplying
funds to Mutual Bancshares, which is an affiliate of these two financial
institution subsidiaries. These restrictions generally limit such transactions
with the affiliate to 10% of the bank's capital and surplus and limiting all
such transactions to 20% of the bank's capital and surplus. Such transactions,
including extensions of credit, sales of securities or assets and provision of
services, also must be on terms and conditions consistent with safe and sound
banking practices, including credit standards, that are substantially the same
or at least as favorable to Everett Mutual Bank and Commercial Bank of Everett
as those prevailing at the time for transactions with unaffiliated companies.

         Federally insured banks are subject, with certain exceptions, to
certain restrictions on extensions of credit to their parent holding companies
or other affiliates, on investments in the stock or other securities of
affiliates and on the taking of such stock or securities as collateral from any
borrower. In addition, such banks are prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit or the providing of any
property or service.

         Community Reinvestment Act. Banks are also subject to the provisions of
the Community Reinvestment Act of 1977, which requires the appropriate federal
bank regulatory agency, in connection with its regular examination of a bank, to
assess the bank's record in meeting the credit needs of the community serviced
by the bank, including low and moderate income neighborhoods. The regulatory
agency's assessment of the bank's record is made available to the public.
Further, such assessment is required of any bank which has applied, among other
things, to establish a new branch office that will accept deposits, relocate an
existing office or merge or consolidate with, or acquire the assets or assume
the liabilities of, a federally regulated financial institution.

         Dividends Dividends from Everett Mutual Bank and Commercial Bank of
Everett will constitute the major source of funds for dividends which may be
paid by Mutual Bancshares. The amount of dividends payable by Everett Mutual
Bank and Commercial Bank of Everett to Mutual Bancshares will depend upon
Everett Mutual Bank's and Commercial Bank of Everett's earnings and capital
position, and is limited by federal and state laws, regulations and policies.

         Federal law further provides that no insured depository institution may
make any capital distribution, which would include a cash dividend, if, after
making the distribution, the institution would be "undercapitalized," as defined
in the prompt corrective action regulations. Moreover, the federal bank
regulatory agencies also have the general authority to limit the dividends paid
by insured banks if such payments should be deemed to constitute an unsafe and
unsound practice.

Mutual Bancshares

         General. Mutual Bancshares is a bank holding company registered with
the Federal Reserve. Bank holding companies are subject to comprehensive
regulation by the Federal Reserve under the Bank Holding Company Act of 1956, as
amended, and the regulations of the Federal Reserve. Mutual Bancshares is
required to file with the Federal Reserve annual reports and such additional
information as the Federal Reserve may require and is subject to regular
examinations by the Federal Reserve. The Federal Reserve also has extensive
enforcement authority over bank holding companies, including, among other
things, the ability to assess civil money penalties, to issue cease and desist
or removal orders and to require that a holding company divest subsidiaries,
including its bank subsidiaries,. In general, enforcement actions may be
initiated for violations of law and regulations and unsafe or unsound practices.

         Under the Bank Holding Company Act, a bank holding company must obtain
Federal Reserve approval before: acquiring, directly or indirectly, ownership or
control of any voting shares of another bank or bank holding company if, after
such acquisition, it would own or control more than 5% of such shares, unless it
already owns or controls the majority of such shares; acquiring all or
substantially all of the assets of another bank or bank holding company; or
merging or consolidating with another bank holding company.

         The Bank Holding Company Act also prohibits a bank holding company,
with certain exceptions, from acquiring direct or indirect ownership or control
of more than 5% of the voting shares of any company that is not a

                                       96

<PAGE>



bank or bank holding company and from engaging directly or indirectly in
activities other than those of banking, managing or controlling banks, or
providing services for its subsidiaries. The principal exceptions to these
prohibitions involve certain nonbank activities which, by statute or by Federal
Reserve regulation or order, have been identified as activities closely related
to the business of banking or managing or controlling banks. The list of
activities permitted by the Federal Reserve includes, among other things:
operating a savings institution, mortgage company, finance company, credit card
company or factoring company; performing certain data processing operations;
providing certain investment and financial advice; underwriting and acting as an
insurance agent for certain types of credit-related insurance; leasing property
on a full-payout, non-operating basis; selling money orders, travelers' checks
and U.S. Savings Bonds; real estate and personal property appraising; providing
tax planning and preparation services; and, subject to certain limitations,
providing securities brokerage services for customers.

         Interstate Banking and Branching. The Federal Reserve must approve an
application of an adequately capitalized and adequately managed bank holding
company to acquire control of, or acquire all or substantially all of the assets
of, a bank located in a state other than such holding company's home state,
without regard to whether the transaction is prohibited by the laws of any
state. The Federal Reserve may not approve the acquisition of a bank that has
not been in existence for the minimum time period, not exceeding five years,
specified by the statutory law of the host state. Nor may the Federal Reserve
approve an application if the applicant, and its depository institution
affiliates, controls or would control more than 10% of the insured deposits in
the United States or 30% or more of the deposits in the target bank's home state
or in any state in which the target bank maintains a branch. Federal law does
not affect the authority of states to limit the percentage of total insured
deposits in the state which may be held or controlled by a bank holding company
to the extent such limitation does not discriminate against out-of-state banks
or bank holding companies. Individual states may also waive the 30% state-wide
concentration limit contained in the federal law.

         The Federal banking agencies are authorized to approve interstate
merger transactions without regard to whether such transaction is prohibited by
the law of any state, unless the home state of one of Everett Mutual Bank and
Commercial Bank of Everett adopted a law prior to June 1, 1997 which applies
equally to all out-of-state banks and expressly prohibits merger transactions
involving out-of-state banks. Interstate acquisitions of branches will be
permitted only if the law of the state in which the branch is located permits
such acquisitions. Interstate mergers and branch acquisitions will also be
subject to the nationwide and statewide insured deposit concentration amounts
described above.

         Dividends. The Federal Reserve has issued a policy statement on the
payment of cash dividends by bank holding companies, which expresses the Federal
Reserve's view that a bank holding company should pay cash dividends only to the
extent that the company's net income for the past year is sufficient to cover
both the cash dividends and a rate of earning retention that is consistent with
the company's capital needs, asset quality and overall financial condition. The
Federal Reserve also indicated that it would be inappropriate for a company
experiencing serious financial problems to borrow funds to pay dividends.

         Bank holding companies, except for certain "well-capitalized" bank
holding companies, are required to give the Federal Reserve prior written notice
of any purchase or redemption of its outstanding equity securities if the gross
consideration for the purchase or redemption, when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months, is equal to 10% or more of their consolidated net worth. The Federal
Reserve may disapprove such a purchase or redemption of it determines that the
proposal would constitute an unsafe or unsound practice or would violate any
law, regulation, Federal Reserve order, or any condition imposed by, or written
agreement with, the Federal Reserve.

         Capital Requirements. The Federal Reserve has established capital
adequacy guidelines for bank holding companies that generally parallel the
capital requirements of the Federal Deposit Insurance Corporation for Everett
Mutual Bank and Commercial Bank of Everett. The Federal Reserve regulations
provide that capital standards will be applied on a consolidated basis in the
case of a bank holding company with $150 million or more in total consolidated
assets.


                                       97

<PAGE>



         Mutual Bancshares' total risk based capital must equal 8% of
risk-weighted assets and one half of the 8%, or 4%, must consist of Tier 1
(core) capital. As of March 31, 1999 Mutual Bancshares' total risk based capital
was 15.0% of risk-weighted assets and its risk based capital of Tier 1 (core)
capital was 13.7% of risk-weighted assets.

Environmental Issues Associated With Real Estate Lending

         The Comprehensive Environmental Response, Compensation and Liability
Act, a federal statute, generally imposes strict liability on, among other
things, all prior and present "owners and operators" of hazardous waste sites.
However, the U.S. Congress created a safe harbor provision for secured creditors
by providing that the term "owner and operator" excludes a person who, without
participating in the management of the site, holds indicia of ownership
primarily to protect its security interest in the site. Since the enactment of
the Comprehensive Environmental Response, Compensation and Liability Act, this
"secured creditor exemption" has been the subject of judicial interpretations
which have left open the possibility that lenders could be liable for cleanup
costs on contaminated property that they hold as collateral for a loan.

         In response to the uncertainty created by judicial interpretations, in
April 1992, the United States Environmental Protection Agency, an agency within
the Executive Branch of the government, promulgated a regulation clarifying when
and how secured creditors could be liable for cleanup costs under the
Comprehensive Environmental Response, Compensation and Liability Act. Generally,
the regulation protected a secured creditor that acquired full title to
collateral property through foreclosure as long as the creditor did not
participate in the property's management before foreclosure and undertook
certain due diligence efforts to divest itself of the property. However, in
February 1994, the U.S. Court of Appeals for the District of Columbia Circuit
held that the Environmental Protection Agency lacked authority to promulgate
such regulation on the grounds that Congress meant for decisions on liability
under the Comprehensive Environmental Response, Compensation and Liability Act
to be made by the courts and not the Executive Branch. In January 1995, the U.S.
Supreme Court denied to review the U.S. Court of Appeal's decision. In light of
this adverse court ruling, in October 1995 the Environmental Protection Agency
issued a statement entitled "Policy on Comprehensive Environmental Response,
Compensation and Liability Act Enforcement Against Lenders and Government
Entities that Acquire Property Involuntarily" explaining that as an enforcement
policy, the Environmental Protection Agency intended to apply as guidance the
provisions of the Environmental Protection Agency lender liability rule
promulgated in 1992.

         To the extent that legal uncertainty exists in this area, all
creditors, including Everett Mutual Bank and Commercial Bank of Everett, that
have made loans secured by properties with potential hazardous waste
contamination (such as petroleum contamination) could be subject to liability
for cleanup costs, which costs often substantially exceed the value of the
collateral property.

Federal Securities Laws

         EverTrust Financial Group, Inc. has filed a registration statement on
Form S-1 ("Registration Statement") with the Securities and Exchange Commission
under the Securities Act for the registration of the common stock to be issued
in the conversion. See "Where You Can Find More Information." Upon completion of
the conversion, the common stock will be registered with the Securities and
Exchange Commission under the Exchange Act and generally may not be deregistered
for at least three years thereafter. EverTrust Financial Group, Inc. will then
be subject to the information, proxy solicitation, insider trading restrictions
and other requirements of the Exchange Act.

         The registration under the Securities Act of the common stock to be
issued in the conversion does not cover the resale of such shares. Shares of the
common stock purchased by persons who are not affiliates of EverTrust Financial
Group, Inc. may be resold without registration. Shares purchased by an affiliate
of EverTrust Financial Group, Inc. may comply with the resale restrictions of
Rule 144 under the Securities Act. If EverTrust Financial Group, Inc. meets the
current public information requirements of Rule 144 under the Securities Act,
each affiliate of EverTrust Financial Group, Inc. who complies with the other
conditions of Rule 144, including those that require the affiliate's sale to be
aggregated with those of certain other persons, would be able to sell in the
public market, without registration, a number of shares not to exceed, in any
three-month period, the greater of 1% of the outstanding shares

                                       98

<PAGE>



of EverTrust Financial Group, Inc., or the average weekly volume of trading in
such shares during the preceding four calendar weeks. Provision may be made in
the future by EverTrust Financial Group, Inc. to permit affiliates to have their
shares registered for sale under the Securities Act under certain circumstances.
There are currently no demand registration rights outstanding. However, in the
event EverTrust Financial Group, Inc., at some future time, determines to issue
additional shares from its authorized but unissued shares, EverTrust Financial
Group, Inc. might offer registration rights to certain of its affiliates who
want to sell their shares.

                                    TAXATION

Federal Taxation

         General. EverTrust Financial Group, Inc. and subsidiaries will report
their income on a fiscal year basis using the accrual method of accounting and
will be subject to federal income taxation in the same manner as other
corporations with some exceptions, including particularly Everett Mutual Bank's
reserve for bad debts discussed below. The following discussion of tax matters
is intended only as a summary and does not purport to be a comprehensive
description of the tax rules applicable to Everett Mutual Bank or EverTrust
Financial Group, Inc.

         Bad Debt Reserve. Historically, savings institutions such as Everett
Mutual Bank which met certain definitional tests primarily related to their
assets and the nature of their business ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual additions thereto, which
may have been deducted in arriving at their taxable income. Everett Mutual
Bank's deductions with respect to "qualifying real property loans," which are
generally loans secured by certain interest in real property, were computed
using an amount based on Everett Mutual Bank's actual loss experience, or a
percentage equal to 8% of Everett Mutual Bank's taxable income, computed with
certain modifications and reduced by the amount of any permitted additions to
the non-qualifying reserve. Due to Everett Mutual Bank's loss experience,
Everett Mutual Bank generally recognized a bad debt deduction equal to 8% of
taxable income.

         The provisions repealing the current thrift bad debt rules were passed
by Congress as part of "The Small Business Job Protection Act of 1996." The new
rules eliminate the 8% of taxable income method for deducting additions to the
tax bad debt reserves for all thrifts for tax years beginning after December 31,
1995. These rules also require that all institutions recapture all or a portion
of their bad debt reserves added since the base year, which is the last taxable
year beginning before January 1, 1988. Everett Mutual Bank has previously
recorded a deferred tax liability equal to the bad debt recapture and as such
the new rules will have no effect on the net income or federal income tax
expense. For taxable years beginning after December 31, 1995, Everett Mutual
Bank's bad debt deduction will be determined under the experience method using a
formula based on actual bad debt experience over a period of years or, if
Everett Mutual Bank is a "large" association, with assets in excess of $500
million, on the basis of net charge-offs during the taxable year. The new rules
allow an institution to suspend bad debt reserve recapture for the 1996 and 1997
tax years if the institution's lending activity for those years is equal to or
greater than the institutions average mortgage lending activity for the six
taxable years preceding 1996 adjusted for inflation. For this purpose, only home
purchase or home improvement loans are included and the institution can elect to
have the tax years with the highest and lowest lending activity removed from the
average calculation. If an institution is permitted to postpone the reserve
recapture, it must begin its six year recapture no later than the 1998 tax year.
The unrecaptured base year reserves will not be subject to recapture as long as
the institution continues to carry on the business of banking. In addition, the
balance of the pre-1988 bad debt reserves continue to be subject to provisions
of present law referred to below that require recapture in the case of certain
excess distributions to shareholders.

         Distributions. To the extent that Everett Mutual Bank makes
"nondividend distributions" to EverTrust Financial Group, Inc., such
distributions will be considered to result in distributions from the balance of
its bad debt reserve as of December 31, 1987, or a lesser amount if Everett
Mutual Bank's loan portfolio decreased since December 31, 1987, and then from
the supplemental reserve for losses on loans ("Excess Distributions"), and an
amount based on the Excess Distributions will be included in Everett Mutual
Bank's taxable income. Nondividend distributions include distributions in excess
of Everett Mutual Bank's current and accumulated earnings and profits,
distributions in redemption of stock and distributions in partial or complete
liquidation. However, dividends paid out of Everett

                                       99

<PAGE>



Mutual Bank's current or accumulated earnings and profits, as calculated for
federal income tax purposes, will not be considered to result in a distribution
from Everett Mutual Bank's bad debt reserve. The amount of additional taxable
income created from an Excess Distribution is an amount that, when reduced by
the tax attributable to the income, is equal to the amount of the distribution.
Thus, if, after the conversion, Everett Mutual Bank makes a "nondividend
distribution," then approximately one and one-half times the Excess Distribution
would be includable in gross income for federal income tax purposes, assuming a
34% corporate income tax rate, exclusive of state and local taxes. See
"Regulation -- The Banks -- Dividends" and "EverTrust Financial Group, Inc.'s
Dividend Policy" for limits on the payment of dividends by Everett Mutual Bank.
Everett Mutual Bank does not intend to pay dividends that would result in a
recapture of any portion of its tax bad debt reserve.

         Corporate Alternative Minimum Tax. The Internal Revenue Code imposes a
tax on alternative minimum taxable income at a rate of 20%. In addition, only
90% of alternative minimum taxable income can be offset by net operating loss
carryovers. Alternative minimum taxable income is increased by an amount equal
to 75% of the amount by which Everett Mutual Bank's adjusted current earnings
exceeds its alternative minimum taxable income, which is determined without
regard to this preference and prior to reduction for net operating losses. For
taxable years beginning after December 31, 1986, and before January 1, 1996, an
environmental tax of 0.12% of the excess of alternative minimum taxable income,
with certain modification, over $2.0 million is imposed on corporations,
including Everett Mutual Bank, whether or not an alternative minimum tax is
paid.

         Dividends-Received Deduction. EverTrust Financial Group, Inc. may
exclude from its income 100% of dividends received from its subsidiaries as a
member of the same affiliated group of corporations. The corporate
dividends-received deduction is generally 70% in the case of dividends received
from unaffiliated corporations with which EverTrust Financial Group, Inc. and
its subsidiaries will not file a consolidated tax return, except that if
EverTrust Financial Group, Inc. or its subsidiaries owns more than 20% of the
stock of a corporation distributing a dividend, then 80% of any dividends
received may be deducted.

         Audits. Mutual Bancshares' federal income tax returns have not been
audited during the past five years.

The EverTrust Foundation

         General. To continue Everett Mutual Bank's commitment to the
communities that it serves and to complement the Everett Mutual Foundation, the
plan of conversion provides that EverTrust Financial Group, Inc. will establish
The EverTrust Foundation as a non-stock Washington corporation. The foundation
will be funded with cash and the common stock of EverTrust Financial Group, Inc.
By increasing EverTrust Financial Group, Inc.'s visibility and reputation in the
communities that it serves, EverTrust Financial Group, Inc. believes that the
foundation will enhance the long-term value of its community banking franchise.
The foundation will be dedicated to providing funding to support charitable
causes in the geographic market areas served by EverTrust Financial Group, Inc.
and its subsidiaries.

         Purpose of the Foundation. Traditionally, Everett Mutual Bank has
emphasized community lending and community development activities within the
communities that it serves. The foundation is being formed as a complement to
the Everett Mutual Foundation's existing community activities. The EverTrust
Foundation will be completely dedicated to community activities and the
promotion of charitable causes, and may be able to support such activities in
ways that are not currently available to the Everett Mutual Foundation.

         The board of directors believes the establishment of a charitable
foundation is consistent with Mutual Bancshares' commitment to community
service. The board further believes that the funding of the foundation with cash
and common stock of EverTrust Financial Group, Inc. is a means of enabling the
communities served by EverTrust Financial Group, Inc. to share in the growth and
success of EverTrust Financial Group, Inc. long after completion of the
conversion and stock offering. The foundation will accomplish that goal by
providing for continued ties between the foundation and EverTrust Financial
Group, Inc., forming a partnership with EverTrust Financial Group, Inc.'s
community. The establishment of the foundation also will enable EverTrust
Financial Group, Inc. to

                                       100

<PAGE>



develop a unified charitable donation strategy. EverTrust Financial Group, Inc.,
however, does not expect the contribution to the foundation to take the place of
its traditional community lending activities.

         Structure of the Foundation. Under The EverTrust Foundation's bylaws,
the foundation will be governed by a six member Board of Trustees, including
four members of EverTrust Financial Group, Inc.'s Board of Directors and/or
senior management, and two individuals selected for their experience, expertise
and demonstrated commitment and service to charitable and community purposes.
The current members of the Board of Trustees are anticipated to be Margaret B.
Bavasi, Thomas R. Collins, Thomas J. Gaffney, George S. Newland, Harry Stickle
and Maurice "Ole" Olsen. There are no plans to change the size of the
foundation's board of directors during the one-year period after the completion
of the conversion.

         A nominating committee of the foundation's board will nominate
individuals eligible for election to the board of trustees. The members of the
foundation, who are comprised of its board members, will elect the trustees from
those nominated by the nominating committee. Trustees will be appointed for one
year terms. It is not anticipated that the members of EverTrust Financial Group,
Inc.'s and Everett Mutual Bank's boards of directors who also serve as a
director of the foundation will receive any additional compensation for serving
as a director of the foundation. No determination has been made whether the
other foundation trustees will receive any compensation. The articles of
incorporation of the foundation provide that the corporation is organized
exclusively for charitable purposes, including community development, as set
forth in Section 501(c)(3) of the Internal Revenue Code. The foundation's
articles of incorporation also provide that no part of the net earnings of the
foundation will inure to the benefit of, or be distributable to its trustees,
officers or members. The foundation will make no award, grant or distribution to
any director, officer or employee of EverTrust Financial Group, Inc. or to any
of their affiliates. In addition, the conflict of interest rules of the Federal
Deposit Insurance Corporation and the Washington Division of Banks will apply to
those persons, if they serve as an officer, director or employee of the
foundation.

         The board of trustees of the foundation will have the authority for the
affairs of the foundation. Among the responsibility of the foundation trustees
is the establishment of the policies of the foundation with respect to its
grants or donations, consistent with the purposes of the foundation. Although no
formal policy governing foundation grants exists at this time, the foundation's
board of trustees will adopt a policy upon establishment of the foundation. As
trustees of a nonprofit corporation, trustees of the foundation will at all
times be bound by their fiduciary duty to advance the foundation's charitable
goals, to protect the assets of the foundation and to act in a manner consistent
with its charitable purpose. The trustees of the foundation will also be
responsible for directing the activities of the foundation, including the
management of the common stock of EverTrust Financial Group, Inc. held by the
foundation. However, it is expected that as a condition to receiving the
approval of the Washington Division of Banks and the nonobjection of the Federal
Deposit Insurance Corporation to the conversion and stock offering, that the
foundation will be required to commit to the Washington Division of Banks and
the Federal Deposit Insurance Corporation that all shares of common stock held
by the foundation will be voted in the same ratio as all other shares of
EverTrust Financial Group, Inc.'s common stock, on all proposals considered by
stockholders. However, the Washington Division of Banks and the Federal Deposit
Insurance Corporation may waive this voting restriction under certain
circumstances. If a waiver is granted, the Washington Division of Banks and the
Federal Deposit Insurance Corporation may impose additional conditions regarding
the composition of the Foundation's board of trustees.

         The foundation's initial place of business is expected to be located at
EverTrust Financial Group, Inc.'s administrative offices. Initially, the
foundation is expected to have no separate employees with the exception of an
executive director. The board of directors of the foundation will appoint such
other officers as may be necessary to manage the operations of the foundation.
In this regard, it is expected that EverTrust Financial Group, Inc. will be
required to provide the Federal Deposit Insurance Corporation with a commitment
that, to the extent applicable, EverTrust Financial Group, Inc. will comply with
the affiliate restrictions set forth in Sections 23A and 23B of the Federal
Reserve Act with respect to any transactions between EverTrust Financial Group,
Inc., its subsidiaries and the foundation.

         EverTrust Financial Group, Inc. intends to capitalize The EverTrust
Foundation with cash of up to $1.3 million and a maximum of 390,000 shares or an
amount equal to 8.0% of the shares of common stock of EverTrust

                                       101

<PAGE>



Financial Group, Inc. sold in the stock offering based on the midpoint of the
estimated valuation range, which would have a market value of $3.3 million to
$3.9 million, and $3.9 million at the maximum, as adjusted, based on the
purchase price of $10.00 per share. Messrs. Collins, Gaffney and Newland and Ms.
Bavasi, who will serve as initial trustees of the foundation, and their
affiliates, intend to purchase, subject to availability, an aggregate of 62,000
shares of common stock. The shares of common stock to be acquired by the
foundation, when combined with the proposed purchases of shares of common stock
by Messrs. Collins, Gaffney and Newland and Ms. Bavasi and their affiliates will
total 573,000 shares or 6.38% of the total number of shares of common stock to
be issued and outstanding, assuming the sale of 8,986,250 shares of common
stock.

         The EverTrust Foundation will receive working capital from the cash
donation and any dividends paid on the common stock, and subject to applicable
federal and state laws, loans collateralized by the common stock or from the
proceeds of the sale of any of the common stock in the open market permitted to
provide the foundation with additional liquidity. As a private foundation under
Section 501(c)(3) of the Internal Revenue Code, the foundation will be required
to distribute annually in grants or donations, a minimum of 5% of the average
fair market value of its net investment assets. One of the conditions imposed on
the gift of common stock by EverTrust Financial Group, Inc. is that the amount
of common stock that may be sold by the foundation in any one year shall not
exceed 5% of the average market value of the assets held by the foundation,
except where the board of directors of the foundation determines that the
failure to sell an amount of common stock greater than such amount would result
in a longer-term reduction of the value of the foundation's assets and as such
would jeopardize the foundation's capacity to carry out its charitable purposes.
Failure to distribute this minimum return will require the payment of
substantial federal taxes. Upon completion of the conversion and the stock
offering and the contribution of shares of common stock to the foundation,
EverTrust Financial Group, Inc. would have 5,856,500, 6,890,000, 7,865,000 and
8,986,250 shares issued and outstanding based on the minimum, midpoint, maximum
and maximum, as adjusted, of the estimated valuation range. Because EverTrust
Financial Group, Inc. will have an increased number of shares outstanding, the
ownership interests of minority stockholders in EverTrust Financial Group,
Inc.'s common stock would be diluted to 5.66%, 5.66%, 4.96% and 4.34% at the
minimum, midpoint and maximum and maximum, as adjusted, of the estimated
valuation range. For additional discussion of the dilutive effect, see "Pro
Forma Data."

         Tax Considerations. EverTrust Financial Group, Inc. has been advised by
their outside tax advisors that an organization created and operated for the
above charitable purposes would generally qualify as a Section 501(c)(3) exempt
organization under the Internal Revenue Code, and that this type of an
organization would likely be classified as a private foundation as determined in
Section 501 of the Internal Revenue Code. The foundation will submit a timely
request to the Internal Revenue Service to be recognized as an exempt
organization. As long as the foundation files its application for recognition of
tax-exempt status within 15 months from the date of its organization, and
provided the IRS approves the application, the effective date of the
foundation's status as a Section 501(c)(3) organization will be the date of its
organization. EverTrust Financial Group, Inc.'s outside tax advisor, however,
has not rendered any advice on the regulatory condition to the contribution
which is expected to require that all shares of common stock of EverTrust
Financial Group, Inc. held by the foundation must be voted in the same ratio as
all other outstanding shares of common stock of EverTrust Financial Group, Inc.,
on all proposals considered by stockholders of EverTrust Financial Group, Inc.
Consistent with the expected condition, in the event that EverTrust Financial
Group, Inc. or the foundation receives an opinion of its legal counsel that
compliance with this voting restriction would have the effect of causing the
foundation to lose its tax-exempt status or otherwise have a material and
adverse tax consequence on the foundation, or subject the foundation to an
excise tax under Section 4941 of the Internal Revenue Code, it is expected that
the Federal Deposit Insurance Corporation and the Washington Division of Banks
would waive such voting restriction upon submission of a legal opinion(s) by
EverTrust Financial Group, Inc. or the foundation satisfactory to them. See "--
Regulatory Conditions Imposed on the Foundation."

         Under Washington law, EverTrust Financial Group, Inc. is authorized by
statute to make charitable contributions and case law has recognized the
benefits of such contributions to a Washington corporation. In this regard,
Washington case law provides that a charitable gift must be within reasonable
limits as to amount and purpose to be valid. Under the Internal Revenue Code,
EverTrust Financial Group, Inc. is generally allowed a deduction for charitable
contributions made to qualifying donees within the taxable year of up to 10% of
its taxable income of the consolidated group of corporations (with certain
modifications) for that year. Charitable contributions made by

                                       102

<PAGE>



EverTrust Financial Group, Inc. in excess of the annual deductible amount will
be deductible over each of the five succeeding taxable years, subject to certain
limitations. EverTrust Financial Group, Inc. believe that the conversion
presents a unique opportunity to establish and fund a charitable foundation
given the substantial amount of additional capital being raised in the
conversion. In making such a determination, EverTrust Financial Group, Inc.
considered the dilutive impact of the contribution of common stock to the
foundation on the amount of common stock available to be offered for sale in the
stock offering. Based on such consideration, EverTrust Financial Group, Inc.
believes that the contribution to the foundation in excess of the 10% annual
deduction limitation is justified given EverTrust Financial Group, Inc.'s
capital position and its earnings, the substantial additional capital being
raised in the stock offering and the potential benefits of the foundation to the
communities served by EverTrust Financial Group, Inc. In this regard, assuming
the sale of shares at the maximum of the estimated offering range, EverTrust
Financial Group, Inc. would have pro forma stockholders' equity of $121.3
million or 23.27% of pro forma consolidated assets. See "Historical and Pro
Forma Regulatory Capital Compliance," "Capitalization," "Comparison of Valuation
and Pro Forma Information with No Foundation" and "Pro Forma Data." EverTrust
Financial Group, Inc. believes that the amount of the charitable contribution is
reasonable given EverTrust Financial Group, Inc.'s pro forma capital positions.
As such, EverTrust Financial Group, Inc. believes that the contribution does not
raise safety and soundness concerns.

         EverTrust Financial Group, Inc. has received an opinion of its outside
tax advisors that EverTrust Financial Group, Inc.'s contribution of its own
stock to the foundation should not constitute an act of self-dealing. EverTrust
Financial Group, Inc. should also, more likely than not be entitled to a
deduction in the amount of the fair market value of the stock at the time of the
contribution less the nominal par value that the foundation is required to pay
to EverTrust Financial Group, Inc. for such stock, subject to the annual
deduction limitation described above. EverTrust Financial Group, Inc., however,
would be able to carry forward any unused portion of the deduction for five
years following the contribution, subject to certain limitations. EverTrust
Financial Group, Inc.'s outside tax advisors, however, have not rendered advice
as to fair market value for purposes of determining the amount of the tax
deduction. Assuming the close of the Offerings at the maximum of the estimated
price range, EverTrust Financial Group, Inc. estimates that all of the
contribution should be deductible over the six-year period. EverTrust Financial
Group, Inc. may make further contributions to the foundation following the
initial contribution. In addition, EverTrust Financial Group, Inc. also may
continue to make charitable contributions to other qualifying organizations. Any
of these future contributions would be based on an assessment of, among other
factors, the financial condition of EverTrust Financial Group, Inc. at that
time, the interests of stockholders and depositors of EverTrust Financial Group,
Inc., and the financial condition and operations of the foundation.

         Although EverTrust Financial Group, Inc. has received an opinion of
their outside tax advisors that EverTrust Financial Group, Inc. will more likely
than not be entitled to a deduction for the charitable contribution, there can
be no assurances that the Internal Revenue Service will recognize the foundation
as a Section 501(c)(3) exempt organization or that a deduction for the
charitable contribution will be allowed. In either case, EverTrust Financial
Group, Inc.'s contribution to the foundation would be expensed without tax
benefit, resulting in a reduction in earnings in the year in which the Internal
Revenue Service makes the determination.

         As a private foundation, earnings and gains, if any, from the sale of
common stock or other assets are generally exempt from federal and state
corporate income taxation. However, investment income, such as interest,
dividends and capital gains, of a private foundation will generally be subject
to a federal excise tax of 2.0%. The foundation will be required to make an
annual filing with the Internal Revenue Service within four and one-half months
after the close of the foundation's fiscal year. The foundation also will be
required to publish a notice that the annual information return will be
available for public inspection for a period of 180 days after the date of the
public notice. The information return for a private foundation must include,
among other things, an itemized list of all grants made or approved, showing the
amount of each grant, the recipient, any relationship between a grant recipient
and the foundation's managers and a concise statement of the purpose of each
grant. Numerous other restrictions exist in the operation of the foundation
including transactions with related entities, level of investment and
distributions for charitable purposes.

         Regulatory Conditions Imposed on the Foundation. Establishment of The
EverTrust Foundation is expected to be subject to the following conditions being
agreed to in writing by the foundation as a condition to receiving the

                                       103

<PAGE>



Federal Deposit Insurance Corporation's nonobjection and the Washington Division
of Banks' approval of the conversion:

         (1) the foundation will be subject to examination by the Federal
Deposit Insurance Corporation and the Washington Division of Banks;

         (2) the foundation must comply with supervisory directives imposed by
the Federal Deposit Insurance Corporation and the Washington Division of Banks;

         (3) the foundation will operate in accordance with written policies
adopted by its board of directors, including a conflict of interest policy;

         (4) any shares of common stock held by the foundation must be voted in
the same ratio as all other shares of common stock, voting on all proposals
considered by stockholders of EverTrust Financial Group, Inc.; provided,
however, that, consistent with the condition, the Federal Deposit Insurance
Corporation and the Washington Division of Banks would waive this voting
restriction under certain circumstances and subject to certain conditions if
compliance with the voting restriction would:

          o    cause a violation of the law of the State of Washington;

          o    would cause the foundation to lose its tax-exempt status or
               otherwise have a material and adverse tax consequence on the
               foundation; or

          o    would cause the foundation to be subject to an excise tax under
               Section 4941 of the Internal Revenue Code;

         (5) the foundation must submit a proposed operating plan to the Federal
Deposit Insurance Corporation prior to the conversion; and

         (6) the foundation must submit annual reports to the Federal Deposit
Insurance Corporation. In order to obtain a waiver of condition number 4 above,
EverTrust Financial Group, Inc.'s or the foundation's legal counsel would be
required to render an opinion satisfactory to the Federal Deposit Insurance
Corporation and the Washington Division of Banks. While there is no current
intention for EverTrust Financial Group, Inc. or the foundation to seek a waiver
from the Federal Deposit Insurance Corporation and the Washington Division of
Banks from these restrictions, there can be no assurances that a legal opinion
addressing these issues could be rendered, or if rendered, that the Federal
Deposit Insurance Corporation and the Washington Division of Banks would grant
an unconditional waiver of the voting restriction. If the voting restriction is
waived or becomes unenforceable, the Federal Deposit Insurance Corporation and
the Division may either impose a condition that provides a certain portion of
the members of the foundation's board of directors shall be persons who are not
directors, officers or employees of EverTrust Financial Group, Inc., Everett
Mutual Bank or any affiliate or impose other conditions relating to control of
the foundation's common stock as is determined by the Federal Deposit Insurance
Corporation or the Washington Division of Banks to be appropriate at the time.
In no event would the voting restriction survive the sale of shares of the
common stock held by the foundation.

Washington Taxation

         Mutual Bancshares is subject to a business and occupation tax imposed
under Washington law at the rate of 1.50% of gross receipts. Interest received
on loans secured by mortgages or deeds of trust on residential properties and
certain investment securities are exempt from such tax.


                                       104

<PAGE>



                          MUTUAL BANCSHARES' CONVERSION

         The Washington Division of Banks has approved the plan of conversion
with the condition that it is approved by the members of Everett Mutual
Bancshares entitled to vote and to the satisfaction of certain other conditions
imposed by the Washington Division of Banks in its approval. The Washington
Division of Banks' approval is not a recommendation or endorsement of the plan
of conversion.

General

         On March 20, 1999, the Board of Directors of Everett Mutual Bank and
Mutual Bancshares, respectively, unanimously adopted, and on May 24, 1999,
subsequently amended, the plan of conversion, under which Mutual Bancshares will
become a stock bank holding company. In connection with the conversion, Mutual
Bancshares has changed its name to EverTrust Financial Group, Inc. References to
Mutual Bancshares are to the entity in its mutual form of ownership. References
to EverTrust Financial Group, Inc. are to the entity, which is offering the
common stock for sale, and which will be the resulting stock company in the
mutual to stock conversion of Mutual Bancshares.

         The following discussion of the plan of conversion contains all
material terms about the conversion. Nevertheless, readers are urged to read
carefully the plan of conversion, which is attached as Exhibit A to Everett
Mutual Bancshares' Proxy Statement and is available to members of Mutual
Bancshares upon request. The plan of conversion is also filed as an exhibit to
the Registration Statement. See "Where You Can Find More Information." A special
meeting of Mutual Bancshares' members entitled to vote on the conversion has
been called for that purpose to be held on ________, 1999.

         The plan of conversion provides generally that:

          1.   Mutual Bancshares will convert from mutual to stock form;

          2.   the common stock will be offered by EverTrust Financial Group,
               Inc. in the subscription offering to persons having subscription
               rights and in a direct community offering to certain members of
               the general public, with preference given to natural persons
               residing in Snohomish County;

          3.   if necessary, shares of common stock not subscribed for in the
               subscription and direct community offering will be offered to
               certain members of the general public in a syndicated community
               offering through a syndicate of registered broker-dealers under
               selected dealers agreements; and

          4.   the conversion will be completed only upon the sale of at least
               $55,250,000 of common stock to be issued pursuant to the plan of
               conversion.

         As part of the conversion, EverTrust Financial Group, Inc. is making a
subscription offering of its common stock to holders of subscription rights in
the following order of priority:

          o    Persons with $50 or more on deposit at Everett Mutual Bank as of
               December 31, 1997;

          o    EverTrust Financial Group, Inc.'s employee stock ownership plan;

          o    Persons with $50 or more on deposit at Everett Mutual Bank as of
               June 30, 1999;

          o    Everett Mutual Bank's depositors and borrowers as of _________
               __, 1999;

          o    Persons with $50 or more on deposit at Commercial Bank of Everett
               as of December 31, 1997; and

          o    All other people.

                                       105

<PAGE>


         Shares of common stock not subscribed for in the subscription and
direct community offering may be offered for sale in the syndicated community
offering. Regulations require that the syndicated community offering be
completed within 45 days after completion of the fully extended subscription
offering unless extended by Everett Mutual Bank or EverTrust Financial Group,
Inc. with the approval of the regulatory authorities. If the syndicated
community offering is determined not to be feasible, the Boards of Directors of
Everett Mutual Bank and EverTrust Financial Group, Inc. will consult with the
regulatory authorities to determine an appropriate alternative method for
selling the unsubscribed shares of common stock. The plan of conversion provides
that the conversion must be completed within 24 months after the date of the
approval of the plan of conversion by the members of Mutual Bancshares.

         No sales of common stock may be completed, either in the subscription
offering, direct community offering or syndicated community offering unless the
plan of conversion is approved by the members of Mutual Bancshares.

         The completion of the offerings, however, depends on market conditions
and other factors beyond Mutual Bancshares and Everett Mutual Bank's control. No
assurance can be given as to the length of time after approval of the plan of
conversion at the special meeting that will be required to complete the direct
community or syndicated community offerings or other sale of the common stock.
If delays are experienced, significant changes may occur in the estimated pro
forma market value of Mutual Bancshares and its subsidiaries, together with
corresponding changes in the net proceeds realized by EverTrust Financial Group,
Inc. from the sale of the common stock. In the event the conversion is
terminated, Mutual Bancshares would be required to charge all conversion
expenses against current income.

         Orders for shares of common stock will not be filled until at least
5,525,000 shares of common stock have been subscribed for or sold and the
Washington Division of Banks approves the final valuation and the conversion
closes. If the conversion is not completed within 45 days after the last day of
the fully extended subscription offering and the Washington Division of Banks
consents to an extension of time to complete the conversion, subscribers will be
given the right to increase, decrease or rescind their subscriptions. Unless an
affirmative indication is received from subscribers that they wish to continue
to subscribe for shares, the funds will be returned promptly, together with
accrued interest at Everett Mutual Bank's savings account rate, from the date
payment is received until the funds are returned to the subscriber. If such
period is not extended, or, in any event, if the conversion is not completed,
all withdrawal authorizations will be terminated and all funds held will be
promptly returned together with accrued interest at Everett Mutual Bank's
savings account rate from the date payment is received until the conversion is
terminated.

Reasons for the Conversion

         The Board of Directors and management believe that the conversion is in
the best interests of Mutual Bancshares, its members and the communities it
serves. By converting to the stock form of organization, Mutual Bancshares will
be structured in the form used by holding companies of commercial banks and by a
growing number of savings institutions. Management of Mutual Bancshares believes
that the conversion offers a number of advantages which will be important to the
future growth and performance of Mutual Bancshares and Everett Mutual Bank. The
capital raised in the conversion is intended to support Everett Mutual Bank's
current lending and investment activities by permitting the origination of
larger loan amounts and may also support possible future expansion and
diversification of operations, although there are no current specific plans,
arrangements or understandings, written or oral, regarding any such expansion or
diversification. The conversion is also expected to afford Mutual Bancshares'
management, members and others the opportunity to become stockholders of
EverTrust Financial Group, Inc. and participate more directly in, and contribute
to, any future growth of EverTrust Financial Group, Inc. and Everett Mutual
Bank. The conversion will also enable EverTrust Financial Group, Inc. and
Everett Mutual Bank to raise additional capital in the public equity or debt
markets should the need arise, although there are no current specific plans,
arrangements or understandings, written or oral, regarding any such financing
activities.


                                       106

<PAGE>


Effects of Conversion to Stock Form on Depositors and Borrowers of Everett
Mutual Bank

         Voting Rights. Savings members and borrowers who are not shareholders
will have no voting rights in EverTrust Financial Group, Inc. and therefore will
not be able to elect directors of EverTrust Financial Group, Inc. or to control
its affairs. After the conversion, voting rights will be vested exclusively in
EverTrust Financial Group, Inc. with respect to Everett Mutual Bank and the
other subsidiaries and the holders of the common stock as to matters pertaining
to EverTrust Financial Group, Inc. Each holder of common stock shall be entitled
to vote on any matter to be considered by the stockholders of EverTrust
Financial Group, Inc. A stockholder will be entitled to one vote for each share
of common stock owned.

         Deposit Accounts and Loans. Everett Mutual Bank's deposit accounts,
account balances and existing Federal Deposit Insurance Corporation insurance
coverage of deposit accounts will not be affected by the conversion.
Furthermore, the conversion will not affect the loan accounts, loan balances or
obligations of borrowers under their individual contractual arrangements with
Everett Mutual Bank.

         Tax Effects. EverTrust Financial Group, Inc. and Everett Mutual Bank
have received an opinion from Breyer & Associates PC, Washington, D.C., that the
conversion will constitute a nontaxable reorganization under Section
368(a)(1)(F) of the Internal Revenue Code. Among other things, the opinion
states that:

          1.   no gain or loss will be recognized to Mutual Bancshares in its
               mutual or stock form by reason of the conversion;

          2.   no gain or loss will be recognized to its account holders upon
               the issuance to them of accounts in Everett Mutual Bank
               immediately after the conversion, in the same dollar amounts and
               on the same terms and conditions as their accounts at Everett
               Mutual Bank in its mutual form plus interest in the liquidation
               account;

          3.   the tax basis of account holders' accounts in Everett Mutual Bank
               immediately after the conversion will be the same as the tax
               basis of their accounts immediately prior to conversion;

          4.   the tax basis of each account holder's interest in the
               liquidation account will be equal to the value, if any, of that
               interest;

          5.   the tax basis of the common stock purchased in the conversion
               will be the amount paid and the holding period for the stock will
               begin at the date of purchase; and

          6.   no gain or loss will be recognized to account holders upon the
               receipt or exercise of subscription rights in the conversion,
               except to the extent subscription rights are deemed to have value
               as discussed below.

         Unlike a private letter ruling issued by the Internal Revenue Service,
an opinion of counsel is not binding on the Internal Revenue Service and the
Internal Revenue Service could disagree with the conclusions reached therein. If
there is a disagreement, no assurance can be given that the conclusions reached
in an opinion of counsel would be sustained by a court if contested by the
Internal Revenue Service.

         Based upon past rulings issued by the Internal Revenue Service, the
opinion provides that the receipt of subscription rights by certain persons
under the plan of conversion will be taxable to the extent, if any, that the
subscription rights are deemed to have a fair market value. RP Financial, a
financial consulting firm retained by Mutual Bancshares, whose findings are not
binding on the Internal Revenue Service, has issued a letter indicating that the
subscription rights do not have any value, based on the fact that such rights
are acquired by the recipients without cost, are nontransferable and of short
duration and afford the recipients the right only to purchase shares of the
common stock at a price equal to its estimated fair market value, which will be
the same price paid by purchasers in the direct community offering for
unsubscribed shares of common stock. If the subscription rights are deemed to
have a fair market value, the receipt of the rights may only be taxable to those
persons who


                                       107
<PAGE>


exercise their subscription rights. Mutual Bancshares and Everett Mutual Bank
could also recognize a gain on the distribution of such subscription rights.
Holders of subscription rights are encouraged to consult with their own tax
advisors as to the tax consequences in the event the subscription rights are
deemed to have a fair market value.

         EverTrust Financial Group, Inc. and Everett Mutual Bank has also
received an opinion from Deloitte & Touche LLP, Seattle, Washington, that,
assuming the conversion does not result in any federal income tax liability to
Everett Mutual Bank, its account holders, or EverTrust Financial Group, Inc.,
implementation of the plan of conversion will not result in any Washington
income tax liability to such entities or persons.

         The opinions of Breyer & Associates PC and Deloitte & Touche LLP and
the letter from RP Financial are filed as exhibits to the Registration
Statement. See "Where You Can Find More Information."

         Prospective Investors Are Urged to Consult With Their Own Tax Advisors
Regarding The Tax Consequences of The Conversion Particular to Them.

         Liquidation Account. In the unlikely event of a complete liquidation of
Everett Mutual Bank in its present mutual form, each depositor in Everett Mutual
Bank would receive a pro rata share of any assets of Everett Mutual Bank
remaining after payment of claims of all creditors, including the claims of all
depositors up to the withdrawal value of their accounts. Each depositor's pro
rata share of such remaining assets would be in the same proportion as the value
of his deposit account to the total value of all deposit accounts in Everett
Mutual Bank at the time of liquidation.

         After the conversion, holders of withdrawable deposit(s) in Everett
Mutual Bank, including certificates of deposit, shall not be entitled to share
in any residual assets in the event of liquidation of Everett Mutual Bank.
However, under the Washington Division of Banks' regulations, Everett Mutual
Bank shall, at the time of the conversion, establish a liquidation account in an
amount equal to its total equity as of the date of the latest statement of
financial condition contained in the final prospectus relating to the
conversion.

         The liquidation account shall be maintained by Everett Mutual Bank
subsequent to the conversion for the benefit of eligible account holders and
supplemental eligible account holders who retain their savings accounts in
Everett Mutual Bank. Each eligible account holder and supplemental eligible
account holder shall, with respect to each savings account held, have a related
inchoate interest in a subaccount portion of the liquidation account balance.

         The initial subaccount balance for a savings account held by an
eligible account holder or a supplemental eligible account holder shall be
determined by multiplying the opening balance in the liquidation account by a
fraction of which the numerator is the amount of such holder's "qualifying
deposit" in the savings account and the denominator is the total amount of the
"qualifying deposits" of all eligible account holders. The initial subaccount
balance shall not be increased, and it shall be decreased as provided below.

         If the deposit balance in any savings account of an eligible account
holder or supplemental eligible account holder at the close of business on any
annual closing day of Everett Mutual Bank subsequent to December 31, 1997 or
June 30, 1999 is less than the lesser of the deposit balance in a savings
account at the close of business on any other annual closing date subsequent to
December 31, 1997 or June 30, 1999, or the amount of the "qualifying deposit" in
a savings account on December 31, 1997 or June 30, 1999, then the subaccount
balance for a savings account shall be adjusted by reducing the subaccount
balance in an amount proportionate to the reduction in the deposit balance. Once
reduced, the subaccount balance shall not be subsequently increased,
notwithstanding any increase in the deposit balance of the related savings
account. If any savings account is closed, the related subaccount balance shall
be reduced to zero.

         Only upon a complete liquidation of Everett Mutual Bank, each eligible
account holder and supplemental eligible account holder shall be entitled to
receive a liquidation distribution from the liquidation account in the amount of
the then current adjusted subaccount balance(s) for savings account(s) then held
by the holder before any liquidation distribution may be made to stockholders.
No merger, consolidation, bulk purchase of assets with assumptions of savings
accounts and other liabilities or similar transactions with another federally
insured institution in which Everett

                                       108

<PAGE>


Mutual Bank is not the surviving institution shall be considered to be a
complete liquidation. In any of these transactions the liquidation account shall
be assumed by the surviving institution.

         In the unlikely event Everett Mutual Bank is liquidated depositors will
be entitled to full payment of their deposit accounts before any payment is made
to EverTrust Financial Group, Inc. as the sole stockholder of Everett Mutual
Bank.

The Subscription, Direct Community and Syndicated Community Offerings

         Subscription Offering. Under the plan of conversion, nontransferable
subscription rights to purchase the common stock have been issued to persons and
entities entitled to purchase the common stock in the subscription offering. The
amount of the common stock which these parties may purchase will depend on the
availability of the common stock for purchase under the categories set forth in
the plan of conversion. Subscription priorities have been established for the
allocation of stock to the extent that the common stock is available. These
priorities are as follows:

         Category 1: Eligible Account Holders. Each depositor with $50.00 or
more on deposit at Everett Mutual Bank as of December 31, 1997 will receive
nontransferable subscription rights to subscribe for up to the greater of 25,000
shares of common stock, one-tenth of one percent of the total offering of common
stock or 15 times the product, rounded down to the next whole number, obtained
by multiplying the total number of shares of common stock to be issued by a
fraction of which the numerator is the amount of the qualifying deposit of the
eligible account holder and the denominator is the total amount of qualifying
deposits of all eligible account holders. If the exercise of subscription rights
in this category results in an oversubscription, shares of common stock will be
allocated among subscribing eligible account holders so as to permit each one,
to the extent possible, to purchase a number of shares sufficient to make the
person's total allocation equal 100 shares or the number of shares actually
subscribed for, whichever is less. Thereafter, unallocated shares will be
allocated proportionately, based on the amount of their respective qualifying
deposits as compared to total qualifying deposits of all subscribing eligible
account holders. Subscription rights received by officers and directors in this
category based on their increased deposits in Everett Mutual Bank in the one
year period preceding December 31, 1997 are subordinated to the subscription
rights of other eligible account holders.

         Category 2: Employee Stock Ownership Plan. The plan of conversion
provides that the employee stock ownership plan shall receive nontransferable
subscription rights to purchase up to 10% of the shares of common stock issued
in the conversion. The plan intends to purchase 2% of the shares of common stock
issued in the conversion. In the event the number of shares offered in the
conversion is increased, the plan shall have a priority right to purchase any
shares exceeding that amount up to 2% of the common stock. If the plan's
subscription is not filled in its entirety, the plan may purchase shares in the
open market or may purchase shares directly from EverTrust Financial Group, Inc.

         Category 3: Supplemental Eligible Account Holders. Each depositor with
$50.00 or more on deposit as of June 30, 1999 will receive nontransferable
subscription rights to subscribe for up to the greater of 25,000 shares of
common stock, one-tenth of one percent of the total offering of common stock or
15 times the product, rounded down to the next whole number, obtained by
multiplying the total number of shares of common stock to be issued by a
fraction of which the numerator is the amount of qualifying deposits of the
supplemental eligible account holder and the denominator is the total amount of
qualifying deposits of all supplemental eligible account holders. If the
exercise of subscription rights in this category results in an oversubscription,
shares of common stock will be allocated among subscribing supplemental eligible
account holders so as to permit each one, to the extent possible, to purchase a
number of shares sufficient to make his total allocation equal 100 shares or the
number of shares actually subscribed for, whichever is less. Thereafter,
unallocated shares will be allocated among subscribing supplemental eligible
account holders proportionately, based on the amount of their respective
qualifying deposits as compared to total qualifying deposits of all supplemental
eligible account holders.

         Category 4: Other Members. Each depositor and borrower of Everett
Mutual Bank as of ________, 1999 will receive nontransferable subscription
rights to purchase up to 25,000 shares of common stock in the conversion to the
extent shares are available following subscriptions by eligible account holders,
EverTrust Financial Group, Inc.'s


                                       109

<PAGE>


employee stock ownership plan and supplemental eligible account holders. If
there is an oversubscription in this category, the available shares will be
allocated proportionately based on the amount of the respective subscriptions.

         Category 5: Commercial Bank of Everett Eligible Account Holders. Each
depositor of Commercial Bank of Everett on December 31, 1997 will receive
nontransferable subscription rights to purchase up to 25,000 shares of common
stock in the conversion to the extent shares are available following
subscriptions by eligible account holders, EverTrust Financial Group, Inc.'s
employee stock ownership plan, supplemental eligible account holders and other
members. If there is an oversubscription in this category, the available shares
will be allocated proportionately based on the amount of the respective
subscriptions.

         In addition to the purchase limitations described above, purchases of
shares of common stock in the conversion by any person, and associates thereof,
or a group of persons acting in concert, may not exceed $500,000, except that
the employee stock ownership plan intends to purchase 2% of the total shares of
the common stock issued in the conversion, and shares purchased by the employee
stock ownership plan and attributable to any participant thereunder shall not be
aggregated with shares purchased by such participant or any other purchaser.

         Subscription rights are nontransferable. Persons selling or otherwise
transferring their rights to subscribe for common stock in the subscription
offering or subscribing for common stock on behalf of another person may forfeit
those rights and may face possible further sanctions and penalties imposed by
the Washington Division of Banks or another agency of the U.S. Government. Each
person exercising subscription rights will be required to certify that he or she
is purchasing such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of the shares. Once tendered, subscription orders cannot be revoked without the
consent of Everett Mutual Bank and EverTrust Financial Group, Inc.

         EverTrust Financial Group, Inc. and Everett Mutual Bank will make
reasonable attempts to provide a prospectus and related offering materials to
holders of subscription rights. However, the subscription offering and all
subscription rights under the plan of conversion will expire at Noon, Pacific
Time, on ___________ __, 1999, whether or not EverTrust Financial Group, Inc.
and Everett Mutual Bank has been able to locate each person entitled to such
subscription rights. Orders for common stock in the subscription offering
received in hand by Everett Mutual Bank after that time will not be accepted.
The subscription offering may be extended by EverTrust Financial Group, Inc. and
Everett Mutual Bank up to ___________ ___, 1999 without the Washington Division
of Banks' approval. The Washington Division of Banks' regulations require that
EverTrust Financial Group, Inc. complete the sale of common stock within 45 days
after the close of the subscription offering. If the direct community offering
and the syndicated community offerings are not completed within that period, all
funds received will be promptly returned with interest at Everett Mutual Bank's
savings account rate and all withdrawal authorizations will be canceled. If
regulatory approval of an extension of the time period has been granted, all
subscribers will be notified of the extension and of the duration of any
extension that has been granted, and will be given the right to increase,
decrease or rescind their orders. If an affirmative response to any
resolicitation is not received by EverTrust Financial Group, Inc. from a
subscriber, the subscriber's order will be rescinded and all funds received will
be promptly returned with interest, or withdrawal authorizations will be
canceled. No single extension can exceed 90 days.

         Direct Community Offering. Concurrently with the subscription offering,
EverTrust Financial Group, Inc. is offering shares of the common stock to
certain members of the general public in a direct community offering, with
preference given to natural persons residing in Snohomish County, Washington.
Purchasers in the direct community offering are eligible to purchase up to
$250,000 of common stock in the conversion, which equals 25,000 shares. No
person, and associates thereof, and persons acting in concert with such person,
may purchase in the aggregate, shares with an aggregate purchase price of more
than $500,000, or 50,000 shares based on the $10.00 purchase price, of the
shares of the common stock issued in the conversion. If not enough shares are
available to fill orders in the direct community offering, the available shares
will be allocated on a pro rata basis determined by the amount of the respective
orders. Orders for the common stock in the direct community offering will be
filled to the extent such shares remain available after the satisfaction of all
orders received in the subscription offering. The direct community offering may
terminate on or at any time subsequent to Noon, Pacific Time, on _____________
____, 1999, but no later than

                                       110
<PAGE>


45 days after the close of the subscription offering, unless extended by
EverTrust Financial Group, Inc. and Everett Mutual Bank, with approval of the
Washington Division of Banks. If regulatory approval of an extension of the time
period has been granted, all subscribers will be notified of the extension and
of the duration of any extension that has been granted, and will be given the
right to increase, decrease or rescind their orders. If an affirmative response
is not received by EverTrust Financial Group, Inc. and Everett Mutual Bank from
a subscriber, the subscriber's order will be rescinded and all funds received
will be promptly returned with interest. EverTrust Financial Group, Inc. and
Everett Mutual Bank have the absolute right to accept or reject in whole or in
part any orders to purchase shares in the direct community offering. If an order
is rejected in part, the purchaser does not have the right to cancel the
remainder of the order. EverTrust Financial Group, Inc. presently intends to
terminate the direct community offering as soon as it has received orders for
all shares available for purchase in the conversion.

         If all of the common stock offered in the subscription offering is
subscribed for, no common stock will be available for purchase in the direct
community offering.

         Syndicated Community Offering. The plan of conversion provides that all
shares of common stock not purchased in the subscription and direct community
offering, if any, may be offered for sale to certain members of the general
public in a syndicated community offering through a syndicate of registered
broker-dealers to be managed by Charles Webb acting as agent of EverTrust
Financial Group, Inc. EverTrust Financial Group, Inc. and Everett Mutual Bank
have the right to reject orders, in whole or part, in their sole discretion in
the syndicated community offering. If an order is rejected in part, the
purchaser does not have the right to cancel the remainder of the order. Neither
Charles Webb nor any registered broker-dealer shall have any obligation to take
or purchase any shares of the common stock in the syndicated community offering;
however, Charles Webb has agreed to use its best efforts in the sale of shares
in the syndicated community offering.

         Stock sold in the syndicated community offering will be sold at the
$10.00 purchase price, the same price as all other shares in the offering. See
"-- Stock Pricing and Number of Shares to be Issued." No person, together with
any associate or group of persons acting in concert, will be permitted to
subscribe in the syndicated community offering for shares of common stock with
an aggregate purchase price of more than $250,000, or 25,000 shares of common
stock. See "-- Plan of Distribution for the Subscription, Direct Community and
Syndicated Community Offerings" for a description of the commission to be paid
to any selected dealers and to Charles Webb.

         Charles Webb may enter into agreements with selected dealers to assist
in the sale of shares in the syndicated community offering. During the
syndicated community offering, selected dealers may only solicit indications of
interest from their customers to place orders with EverTrust Financial Group,
Inc. as of a certain date for the purchase of shares. When and if Charles Webb
and EverTrust Financial Group, Inc. believe that enough indications of interest
and orders have been received in the subscription offering, the direct community
offering and the syndicated community offering to complete the conversion,
Charles Webb will request, as of that certain date, selected dealers to submit
orders to purchase shares for which they have received indications of interest
from their customers. Selected dealers will send confirmations to such customers
on the next business day after that certain date. Selected dealers may settle
the trade by debiting the accounts of their customers on a date which will be
three business days from that certain date. Customers who authorize selected
dealers to debit their brokerage accounts are required to have the funds for
payment in their account on but not before the settlement date. On the
settlement date, selected dealers will remit funds to the account that EverTrust
Financial Group, Inc. established for each selected dealer. Each customer's
funds so forwarded to EverTrust Financial Group, Inc., along with all other
accounts held in the same title, will be insured by the Federal Deposit
Insurance Corporation up to the applicable $100,000 legal limit. After payment
has been received by EverTrust Financial Group, Inc. from selected dealers,
funds will earn interest at Everett Mutual Bank's savings account rate until the
completion of the offering. At the consummation of the conversion, the funds
received will be used to purchase the shares of common stock ordered. The shares
of common stock issued in the conversion cannot and will not be insured by the
Federal Deposit Insurance Corporation or any other government agency. If the
conversion is not completed, funds with interest will be returned promptly to
the selected dealers, who, in turn, will promptly credit their customers'
brokerage accounts.

         The syndicated community offering may close as early as Noon, Pacific
Time, on ____________ ___, 1999, or any date thereafter at the discretion of
EverTrust Financial Group, Inc. The syndicated community offering will


                                       111
<PAGE>


terminate no more than 45 days following _____________ ___, 1999, unless
extended by EverTrust Financial Group, Inc., with approval from the Washington
Division of Banks, but in no case later than ___________ ___, 1999. The
syndicated community offering may run concurrent to the subscription and direct
community offering, or subsequent thereto.

         If EverTrust Financial Group, Inc. is unable to find purchasers from
the general public for all unsubscribed shares, other purchase arrangements will
be made by the Board of Directors of EverTrust Financial Group, Inc. and Everett
Mutual Bank, if feasible. Any other arrangements must be approved by the
Washington Division of Banks. The Washington Division of Banks may grant one or
more extensions of the offering period, provided that no single extension
exceeds 90 days, subscribers are given the right to increase, decrease or
rescind their subscriptions during the extension period, and the extensions do
not go more than two years beyond the date on which the members approved the
plan of conversion. If the conversion is not completed within 45 days after the
close of the subscription offering, either all funds received will be returned
with interest, and withdrawal authorizations canceled, or, if the Washington
Division of Banks has granted an extension of time, all subscribers will be
given the right to increase, decrease or rescind their subscriptions at any time
prior to 20 days before the end of the extension period. If an extension of time
is obtained, all subscribers will be notified of the extension and of their
rights to modify their orders. If an affirmative response to any resolicitation
is not received by EverTrust Financial Group, Inc. from a subscriber, the
subscriber's order will be rescinded and all funds received will be promptly
returned with interest, or withdrawal authorizations will be canceled. No single
extension can exceed 90 days.

         Persons in Non-Qualified States. EverTrust Financial Group, Inc. will
make reasonable efforts to comply with the securities laws of all states in the
United States in which persons entitled to subscribe for stock under the plan of
conversion reside. Under certain circumstances, however, EverTrust Financial
Group, Inc. is not required to offer stock in the subscription offering to any
person who resides in a foreign country or who resides in a state of the United
States, even though the person may be an eligible subscriber. Generally, these
circumstances occur in states where a small number of persons otherwise eligible
to subscribe for shares of common stock reside, or EverTrust Financial Group,
Inc. determines that compliance with the securities laws of such state is
impracticable for reasons of cost or otherwise. Many states request or require
that EverTrust Financial Group, Inc., or its officers, directors or trustees,
register as a broker, dealer, salesman or selling agent, under the securities
laws of the state. This registration may be an expensive and time consuming
effort that may not be completed by the time the offering begins. States may
also request or require EverTrust Financial Group, Inc. to register or otherwise
qualify the subscription rights or common stock for sale or submit additional
filings regarding the sale of the stock. Where a state has only a small number
of persons eligible to subscribe for shares, EverTrust Financial Group, Inc.
will base its decision as to whether or not to offer the common stock in the
state on a number of factors. Some of these factors include the size of accounts
held by account holders in the state, the cost of reviewing the registration and
qualification requirements of the state, and of actually registering or
qualifying the shares, or the need to register EverTrust Financial Group, Inc.,
its officers, directors or employees as brokers, dealers or salesmen.

         Eligible account holders, or supplemental eligible account holders, who
reside in these states will receive a letter from Charles Webb that indicates
they will not be eligible to purchase shares of common stock in the offering.

Plan of Distribution for the Subscription, Direct Community and Syndicated
   Community Offerings

         EverTrust Financial Group, Inc. and Everett Mutual Bank have retained
Charles Webb to consult with, advise and to assist EverTrust Financial Group,
Inc., on a best efforts basis, in the distribution of the shares of common stock
in the offering. The services that Charles Webb will provide include, but are
not limited to training the employees of Everett Mutual Bank who will perform
certain ministerial functions in the subscription offering and direct community
offering regarding the mechanics and regulatory requirements of the stock
offering process, managing the stock information center by assisting interested
stock subscribers and by keeping records of all stock orders, preparing
marketing materials, and assisting in the solicitation of proxies from Mutual
Bancshares' members for use at the special meeting.

         For its services, Charles Webb will receive a fixed management fee and
a success fee of $715,000. If selected dealers are used to assist in the sale of
shares of common stock in the direct community offering, Charles Webb will

                                       112

<PAGE>



be paid a fee of up to 5.5% of the aggregate purchase price of the shares sold
by such dealers. EverTrust Financial Group, Inc. and Everett Mutual Bank have
agreed to reimburse Charles Webb for its out-of-pocket expenses, and its legal
fees up to a total of $70,000, and to indemnify Charles Webb against certain
claims or liabilities, including certain liabilities under the Securities Act,
and will contribute to payments Charles Webb may be required to make in
connection with any such claims or liabilities.

         Sales of shares of common stock will be made primarily by registered
representatives affiliated with Charles Webb or by the broker-dealers managed by
Charles Webb. A stock information center will be established at the main office
of Everett Mutual Bank. EverTrust Financial Group, Inc. will rely on Rule 3a4-1
of the Securities Exchange Act and sales of common stock will be conducted
within the requirements of such Rule, so as to permit officers, directors and
employees to participate in the sale of the common stock in those states where
the law so permits. No officer, director or employee of EverTrust Financial
Group, Inc. or Everett Mutual Bank will be compensated directly or indirectly by
the payment of commissions or other remuneration in connection with his or her
participation in the sale of common stock.

Procedure for Purchasing Shares in the Subscription and Direct
   Community Offering

         To purchase shares in the subscription and direct community offering,
an executed stock order form along with the required full payment for each share
subscribed, or with appropriate authorization for withdrawal of full payment
from the subscriber's deposit account with Everett Mutual Bank or Commercial
Bank of Everett, must be received by Everett Mutual Bank by Noon, Pacific Time,
on ______________ ___, 1999. Stock order forms will be provided to each
accountholder, regardless of the number of accounts held. Stock order forms that
are not received by that time or are executed defectively or are received
without full payment, or without appropriate withdrawal instructions, are not
required to be accepted. EverTrust Financial Group, Inc. and Everett Mutual Bank
have the right to waive or permit the correction of incomplete or improperly
executed stock order forms, but do not represent that they will do so. Under the
plan of conversion, the interpretation by EverTrust Financial Group, Inc. and
Everett Mutual Bank of the terms and conditions of the plan of conversion and of
the stock order form will be final. Once received, an executed stock order form
may not be modified, amended or rescinded without the consent of EverTrust
Financial Group, Inc. and Everett Mutual Bank, unless the conversion has not
been completed within 45 days after the end of the subscription offering, unless
such period has been extended.

         In order to ensure that persons with subscription rights are properly
identified as to their stock purchase priorities, they must list all accounts on
the stock order form giving all names in each account, the account number and
the approximate account balance as of the appropriate eligibility date. Failure
to list an account could result in fewer shares allocated if there is an
over-subscription than if all accounts had been disclosed.

         Full payment for subscriptions may be made in cash only if delivered in
person at an office of Everett Mutual Bank, by check, bank draft, or money
order, or by authorization of withdrawal from deposit accounts maintained with
Everett Mutual Bank. Appropriate means by which such withdrawals may be
authorized are provided on the stock order form. No wire transfers will be
accepted and full payment is required. Interest will be paid on payments made by
cash, check, bank draft or money order at Everett Mutual Bank's savings account
rate from the date payment is received until the completion or termination of
the conversion. If payment is made by authorization of withdrawal from deposit
accounts, the funds authorized to be withdrawn from a deposit account will
continue to accrue interest at the contractual rates until completion or
termination of the conversion, unless the certificate matures after the date of
receipt of the stock order form but prior to closing, in which case funds will
earn interest at the savings account rate from the date of maturity until the
conversion is completed or terminated, but a hold will be placed on such funds,
thereby making them unavailable to the depositor until completion or termination
of the conversion. When the conversion is completed, the funds received in the
offering will be used to purchase the shares of common stock ordered. The shares
of common stock issued in the conversion cannot and will not be insured by the
Federal Deposit Insurance Corporation or any other government agency. If the
conversion is not consummated for any reason, all funds submitted will be
promptly refunded with interest as described above.


                                       113

<PAGE>


         If a subscriber authorizes Everett Mutual Bank or Commercial Bank of
Everett to withdraw the amount of the aggregate purchase price from his or her
deposit account, Everett Mutual Bank or Commercial Bank of Everett will do so as
of the effective date of the conversion, though the account must contain the
full amount necessary for payment at the time the subscription order is
received. Everett Mutual Bank and Commercial Bank of Everett will waive any
applicable penalties for early withdrawal from certificate accounts. If the
remaining balance in a certificate account is reduced below the applicable
minimum balance requirement at the time that the funds actually are transferred
under the authorization, the certificate will be canceled at the time of the
withdrawal, without penalty, and the remaining balance will earn interest at
Everett Mutual Bank's or Commercial Bank of Everett's savings account rate.

         The employee stock ownership plan will not be required to pay for the
shares subscribed for at the time it subscribes, but rather may pay for the
shares of common stock subscribed for at the $10.00 purchase price after the
conversion, provided that there is in force from the time of its subscription
until that time, a loan commitment from an unrelated financial institution or
EverTrust Financial Group, Inc. to lend to the employee stock ownership plan, at
that time, the aggregate purchase price of the shares for which it subscribed.

         Certificates representing shares of common stock purchased, and any
refund due, will be mailed to purchasers at the address that is specified in a
properly completed stock order form or to the last address of the person
appearing on the records of Everett Mutual Bank as soon as practicable following
completion of the sale of all shares of common stock. Any certificates returned
as undeliverable will be disposed of in accordance with applicable law.
Purchasers may not be able to sell the shares of common stock which they
purchased until certificates for the common stock are available and delivered to
them, even though trading of the common stock may have begun.

         To ensure that each purchaser receives a prospectus at least 48 hours
prior to _______, 1999 in accordance with Rule 15c2-8 under the Securities
Exchange Act, no prospectus will be mailed any later than five days prior to
such date or hand delivered any later than two days prior to that date. Signing
the stock order form will confirm receipt or delivery in accordance with Rule
15c2-8. Stock order forms will only be distributed with a prospectus. Everett
Mutual Bank will accept for processing only orders submitted on original stock
order forms. Everett Mutual Bank is not obligated to accept orders submitted on
photocopied or telecopied stock order forms. Orders cannot and will not be
accepted without the execution of the certification appearing on the reverse
side of the stock order form.

Stock Pricing and Number of Shares to be Issued

         Federal regulations require that the aggregate purchase price of the
securities sold in connection with the conversion be based upon an estimated pro
forma value of Mutual Bancshares and its subsidiaries, as converted, as
determined by an independent appraisal. Mutual Bancshares and Everett Mutual
Bank have retained RP Financial to prepare an appraisal of the pro forma market
value of Mutual Bancshares and its subsidiaries, as well as a business plan. RP
Financial will receive a fee expected to total approximately $45,000 for its
appraisal services and assistance in the preparation of a business plan, plus
reasonable out-of-pocket expenses incurred in connection with the appraisal.
Mutual Bancshares and Everett Mutual Bank have agreed to indemnify RP Financial
under certain circumstances against liabilities and expenses, including legal
fees, arising out of, related to, or based upon the conversion.

         For its analysis, RP Financial undertook substantial investigations to
learn about Mutual Bancshares' and its subsidiaries' businesses and operations.
Management supplied financial information, including annual financial
statements, information on the composition of assets and liabilities, and other
financial schedules. In addition to this information, RP Financial reviewed
Mutual Bancshares' Application for Approval of Conversion and EverTrust
Financial Group, Inc.'s Form S-1 Registration Statement. Furthermore, RP
Financial visited Everett Mutual Bank's facilities and had discussions with
Mutual Bancshares' management and its special conversion legal counsel, Breyer &
Associates PC. No detailed individual analysis of the separate components of
Mutual Bancshares' and its subsidiaries' assets and liabilities was performed in
connection with the evaluation.

         In estimating the pro forma market value of Mutual Bancshares and its
subsidiaries, as required by applicable regulatory guidelines, RP Financial's
analysis utilized three selected valuation procedures, the Price/Book method,
the Price/Earnings method, and Price/Assets method, all of which are described
in its report. RP Financial placed the

                                       114

<PAGE>


greatest emphasis on the Price/Earnings and Price/Book methods in estimating pro
forma market value. In applying these procedures, RP Financial reviewed, among
other factors, the economic make-up of Mutual Bancshares' and its subsidiaries'
primary market area, their financial performance and condition in relation to
publicly-traded institutions that RP Financial deemed comparable, the specific
terms of the offering of EverTrust Financial Group, Inc.'s common stock, the pro
forma impact of the additional capital raised in the conversion, conditions of
securities markets in general, and the market for thrift institution common
stock in particular. RP Financial's analysis provides an approximation of the
pro forma market value of Mutual Bancshares and its subsidiaries, based on the
valuation methods applied and the assumptions outlined in its report. Included
in its report were certain assumptions as to the pro forma earnings of EverTrust
Financial Group, Inc. after the conversion that were utilized in determining the
appraised value. These assumptions included estimated expenses and an assumed
after-tax rate of return on the net conversion proceeds as described under "Pro
Forma Data," purchases by the employee stock ownership plan of 8% of the common
stock sold in the conversion and purchases in the open market by the management
recognition and development plan of a number of shares equal to 4% of the common
stock sold in the conversion at the purchase price. See "Pro Forma Data" for
additional information concerning these assumptions. The use of different
assumptions may yield different results.

         On the basis of the foregoing, RP Financial has advised Mutual
Bancshares and its subsidiaries that, in its opinion, as of June 11, 1999, the
aggregate estimated pro forma market value of Mutual Bancshares and its
subsidiaries, and, therefore, the common stock was within the valuation range of
$55,250,000 to $74,750,000 with a midpoint of $65,000,000, which is the
estimated value of the shares to be sold in the offering. After reviewing the
methodology and the assumptions used by RP Financial in the preparation of the
appraisal, the Board of Directors established the estimated valuation range
which is equal to the valuation range of $55,250,000 to $74,750,000 with a
midpoint of $65,000,000, which is the estimated value of the shares to be sold
in the offering. Assuming that the shares are sold at $10.00 per share in the
conversion, the estimated number of shares would be between 5,525,000 and
7,465,000 with a midpoint of 6,500,000. The purchase price of $10.00 was
determined by discussion among the Boards of Directors of Mutual Bancshares and
Everett Mutual Bank and Charles Webb, taking into account, among other factors
the requirement under Washington Division of Banks regulations that the common
stock be offered in a manner that will achieve the widest distribution of the
stock and the desired liquidity in the common stock subsequent to the
conversion. Since the outcome of the offerings relate in large measure to market
conditions at the time of sale, it is not possible to determine the exact number
of shares that will be issued by EverTrust Financial Group, Inc. at this time.
The estimated valuation range may be amended, with the approval of the
Washington Division of Banks, if necessitated by developments following the date
of such appraisal in, among other things, market conditions, the financial
condition or operating results of Mutual Bancshares and its subsidiaries,
regulatory guidelines or national or local economic conditions.

         RP Financial's appraisal report is filed as an exhibit to the
Registration Statement. See "Where You Can Find More Information."

         If, upon completion of the subscription offering, at least the minimum
number of shares are subscribed for, RP Financial, after taking into account
factors similar to those involved in its prior appraisal, will determine its
estimate of the pro forma market value of Mutual Bancshares and its
subsidiaries, as of the close of the subscription offering.

         No sale of the shares will take place unless RP Financial confirms to
the Washington Division of Banks that, to the best of RP Financial's knowledge
and judgment, nothing of a material nature has occurred that would cause it to
conclude that the actual total purchase price on an aggregate basis was
incompatible with its estimate of the total pro forma market value of Mutual
Bancshares and its subsidiaries, at the time of the sale. If, however, the facts
do not justify that statement, the offering or other sale may be canceled, a new
estimated valuation range and price per share set and new subscription, direct
community and syndicated community offerings held. Under such circumstances,
subscribers would have the right to modify or rescind their subscriptions and to
have their subscription funds returned promptly with interest and holds on funds
authorized for withdrawal from deposit accounts would be released or reduced.


                                       115

<PAGE>



         Depending upon market and financial conditions, the number of shares
sold may be more than 8,596,250 shares or less than 5,525,000 shares. If the
total amount of shares sold is less than 5,525,000 or more than 8,596,250, 15%
above the maximum of the estimated valuation range, for aggregate gross proceeds
of less than $55,250,000 or more than $85,962,500, subscription funds will be
returned promptly with interest to each subscriber unless he indicates
otherwise. If RP Financial establishes a new valuation range, it must be
approved by the Washington Division of Banks.

         If purchasers cannot be found for an insignificant residue of
unsubscribed shares from the general public, other purchase arrangements will be
made by the Boards of Directors of Everett Mutual Bank and EverTrust Financial
Group, Inc., if possible. Other purchase arrangements must be approved by the
Washington Division of Banks and may provide for purchases for investment
purposes by directors, officers, their associates and other persons in excess of
the limitations provided in the plan of conversion and in excess of the proposed
director purchases discussed earlier, although no such purchases are currently
intended. If such other purchase arrangements cannot be made, the plan of
conversion will terminate.

         In formulating its appraisal, RP Financial relied upon the
truthfulness, accuracy and completeness of all documents Mutual Bancshares and
its subsidiaries furnished to it. RP Financial also considered financial and
other information from regulatory agencies, other financial institutions, and
other public sources, as appropriate. While RP Financial believes this
information to be reliable, RP Financial does not guarantee the accuracy or
completeness of the information and did not independently verify the financial
statements and other data provided by Mutual Bancshares and its subsidiaries or
independently value the assets or liabilities of Mutual Bancshares and its
subsidiaries. The appraisal by RP Financial is not intended to be, and must not
be interpreted as, a recommendation of any kind as to the advisability of voting
to approve the plan of conversion or of purchasing shares of common stock.
Moreover, because the appraisal is necessarily based on many factors which
change from time to time, there is no assurance that persons who purchase shares
in the conversion will later be able to sell shares after the conversion at
prices at or above the purchase price.

Limitations on Purchases of Shares

         The plan of conversion provides for certain limitations to be placed
upon the purchase of common stock by eligible subscribers and others in the
conversion. Each subscriber must subscribe for a minimum of 25 shares. The plan
of conversion provides for the following purchase limitations:

          1.   The maximum purchase in the subscription offering by any person
               or group of persons through a single account is $250,000, which
               equals 25,000 shares;

          2.   No person may purchase more than $250,000, which equals 25,000
               shares, in the direct community offering; and

          3.   The maximum purchase in the conversion by any person, related
               persons or persons acting in concert is $500,000, which equals
               50,000 shares.

         For purposes of the plan of conversion, the directors are not deemed to
be acting in concert solely by reason of their Board membership. Pro rata
reductions within each subscription rights category will be made in allocating
shares to the extent that the maximum purchase limitations are exceeded.

         Everett Mutual Bank's and EverTrust Financial Group, Inc.'s Boards of
Directors may, in their sole discretion, increase the maximum purchase
limitation up to 9.99% of the shares of common stock sold in the conversion,
provided that orders for shares which exceed 5% of the shares of common stock
sold in the conversion may not exceed, in the aggregate, 10% of the shares sold
in the conversion. Everett Mutual Bank and EverTrust Financial Group, Inc. do
not intend to increase the maximum purchase limitation unless market conditions
justify that an increase in the maximum purchase limitation is necessary to sell
a number of shares in excess of the minimum of the estimated valuation range. If
the Boards of Directors decide to increase the purchase limitation set forth
above, persons who subscribed for the

                                       116

<PAGE>



maximum number of shares of common stock will be, and other large subscribers in
the discretion of EverTrust Financial Group, Inc. and Everett Mutual Bank may
be, given the opportunity to increase their subscriptions accordingly, based on
the rights and preferences of any person who has priority subscription rights.

         The term "acting in concert" is defined in the plan of conversion to
mean knowing participation in a joint activity or interdependent conscious
parallel action towards a common goal whether or not by an express agreement; or
a combination or pooling of voting or other interests in the securities of an
issuer for a common purpose under any contract, understanding, relationship,
agreement or other arrangement, whether written or otherwise. In general, a
person who acts in concert with another party shall also be deemed to be acting
in concert with any person who is also acting in concert with that other party.
EverTrust Financial Group, Inc. and Everett Mutual Bank may presume that certain
persons are acting in concert based upon, among other things, joint account
relationships and the fact that persons may have filed joint Schedules 13D with
the Securities And Exchange Commission with respect to other companies.

         The term "associate" of a person is defined in the plan of conversion
to mean any corporation or organization, other than Everett Mutual Bank or a
majority-owned subsidiary of Everett Mutual Bank or Mutual Bancshares, of which
such person is an officer or partner or is, directly or indirectly, the
beneficial owner of 10% or more of any class of equity securities; any trust or
other estate in which a person has a substantial beneficial interest or as to
which such person serves as trustee or in a similar fiduciary capacity; and any
relative or spouse of a person, or any relative of a spouse, who either has the
same home as a person or who is a director or officer of Everett Mutual Bank or
any of its subsidiaries, or Mutual Bancshares. For example, a corporation of
which a person serves as an officer would be an associate of a person and,
therefore, all shares purchased by the corporation would be included with the
number of shares which a person could purchase individually under the above
limitations.

         The term "officer" is defined in the plan of conversion to mean an
executive officer of Everett Mutual Bank, including its Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

         Common stock purchased in the conversion will be freely transferable,
except for shares purchased by directors and officers of Everett Mutual Bank and
EverTrust Financial Group, Inc. and by NASD members. See "-- Restrictions on
Transferability by Directors and Officers and NASD Members."

Restrictions on Transferability by Directors and Officers and NASD Members

         Shares of common stock purchased in the offering by directors and
officers of EverTrust Financial Group, Inc. may not be sold for a period of one
year following consummation of the conversion, except in the event of the death
of the stockholder or in any exchange of the common stock in connection with a
merger or acquisition of EverTrust Financial Group, Inc. Shares of common stock
received by directors or officers through the employee stock ownership plan or
the management recognition and development plan or upon exercise of options
issued under the stock option plan or purchased after the conversion are free of
restriction. Accordingly, shares of common stock issued by EverTrust Financial
Group, Inc. to directors and officers shall bear a legend giving appropriate
notice of the restriction and, in addition, EverTrust Financial Group, Inc. will
give appropriate instructions to the transfer agent for EverTrust Financial
Group, Inc.'s common stock with respect to the restriction on transfers. Any
shares issued to directors and officers as a stock dividend, stock split or
otherwise with respect to restricted common stock shall also be restricted.

         Purchases of outstanding shares of common stock of EverTrust Financial
Group, Inc. by directors, executive officers, or any person who was an executive
officer or director of Everett Mutual Bank after adoption of the plan of
conversion, and their associates during the three-year period following
conversion may be made only through a broker or dealer registered with the
Securities and Exchange Commission, except with the prior written approval of
the Washington Division of Banks. This restriction does not apply, however, to
negotiated transactions involving more than 1% of EverTrust Financial Group,
Inc.'s outstanding common stock or to the purchase of stock pursuant to the
stock option plan.


                                       117

<PAGE>



         EverTrust Financial Group, Inc. has filed with the Securities and
Exchange Commission a registration statement under the Securities Act for the
registration of the common stock to be issued in the conversion. The
registration under the Securities Act of shares of the common stock to be issued
in the conversion does not cover the resale of the shares. Shares of common
stock purchased by persons who are not affiliates of EverTrust Financial Group,
Inc. may be resold without registration. Shares purchased by an affiliate of
EverTrust Financial Group, Inc. will be subject to the resale restrictions under
Rule 144 of the Securities Act. If EverTrust Financial Group, Inc. meets the
current public information requirements of Rule 144 under the Securities Act,
each affiliate of EverTrust Financial Group, Inc. who complies with the other
conditions of Rule 144, including those that require the affiliate's sale to be
aggregated with those of certain other persons, would be able to sell in the
public market, without registration, a number of shares not to exceed, in any
three-month period, the greater of 1% of the outstanding shares of EverTrust
Financial Group, Inc. or the average weekly volume of trading in the shares
during the preceding four calendar weeks. Provision may be made in the future by
EverTrust Financial Group, Inc. to permit affiliates to have their shares
registered for sale under the Securities Act under certain circumstances.

         Under guidelines of the NASD, members of the NASD and their associates
face certain restrictions on the transfer of securities purchased in accordance
with subscription rights and to certain reporting requirements upon purchase of
the securities.

         RESTRICTIONS ON ACQUISITION OF EVERTRUST FINANCIAL GROUP, INC.

         The following discussion is a summary of certain provisions of federal
law and regulations and Washington corporate law, as well as the Articles of
Incorporation and Bylaws of EverTrust Financial Group, Inc., relating to stock
ownership and transfers, the Board of Directors and business combinations, all
of which may be deemed to have "anti-takeover" effects. The description of these
provisions is necessarily general and reference should be made to the actual law
and regulations and to the Articles of Incorporation and Bylaws of EverTrust
Financial Group, Inc. See "Where You Can Find More Information" on how to obtain
a copy of these documents.

Change of Control Regulations

         The Change in Bank Control Act, together with Washington regulations,
require that the consent of the Washington Division of Banks and the Federal
Reserve be obtained prior to any person or company acquiring "control" of a
Washington-chartered savings bank or a Washington-chartered savings bank holding
company. Upon acquiring control, such acquiror will be deemed to be a bank
holding company. Control is conclusively presumed to exist if, among other
things, an individual or company acquires the power, directly or indirectly, to
direct the management or policies of EverTrust Financial Group, Inc. or Everett
Mutual Bank or to vote 25% or more of any class of voting stock. Control is
rebuttably presumed to exist under the Change in Bank Control Act if, among
other things, a person acquires more than 10% of any class of voting stock, and
the issuer's securities are registered under Section 12 of the Exchange Act or
the person would be the single largest stockholder. Restrictions applicable to
the operations of bank holding companies and conditions imposed by the Federal
Reserve in connection with its approval of such acquisitions may deter potential
acquirors from seeking to obtain control of EverTrust Financial Group, Inc. See
"Regulation -- Mutual Bancshares."

Anti-takeover Provisions in EverTrust Financial Group, Inc.'s
   Articles of Incorporation and Bylaws

         The Articles of Incorporation and Bylaws of EverTrust Financial Group,
Inc. contain certain provisions that are intended to encourage a potential
acquiror to negotiate any proposed acquisition of EverTrust Financial Group,
Inc. directly with EverTrust Financial Group, Inc.'s Board of Directors. An
unsolicited non-negotiated takeover proposal can seriously disrupt the business
and management of a corporation and cause it great expense. Accordingly, the
Board of Directors believes it is in the best interests of EverTrust Financial
Group, Inc. and its stockholders to encourage potential acquirors to negotiate
directly with management. The Board of Directors believes that these provisions
will encourage such negotiations and discourage hostile takeover attempts. It is
also the Board of Directors' view that these provisions should not discourage
persons from proposing a merger or transaction at prices reflective of the true
value of EverTrust Financial Group, Inc. and that otherwise is in the best
interests of all stockholders. However, these

                                       118

<PAGE>



provisions may have the effect of discouraging offers to purchase EverTrust
Financial Group, Inc. or its securities which are not approved by the Board of
Directors but which certain of EverTrust Financial Group, Inc.'s stockholders
may deem to be in their best interests or pursuant to which stockholders would
receive a substantial premium for their shares over the current market prices.
As a result, stockholders who might desire to participate in such a transaction
may not have an opportunity to do so. Such provisions will also render the
removal of the current Board of Directors and management more difficult. The
Boards of Directors of Everett Mutual Bank and EverTrust Financial Group, Inc.
believe these provisions are in the best interests of the stockholders because
they will assist EverTrust Financial Group, Inc.'s Board of Directors in
managing the affairs of EverTrust Financial Group, Inc. in the manner they
believe to be in the best interests of stockholders generally and because a
company's board of directors is often best able in terms of knowledge regarding
the company's business and prospects, as well as resources, to negotiate the
best transaction for its stockholders as a whole.

         The following description of certain of the provisions of the Articles
of Incorporation and Bylaws of EverTrust Financial Group, Inc. is necessarily
general and reference should be made in each instance to such Articles of
Incorporation and Bylaws. See "Where You Can Find More Information" regarding
how to obtain a copy of these documents.

         Board of Directors. The Articles of Incorporation provide that the
number of directors shall not be less than five nor more than 15. The initial
number of directors is nine, but such number may be changed by resolution of the
Board of Directors. These provisions have the effect of enabling the Board of
Directors to elect directors friendly to management in the event of a
non-negotiated takeover attempt and may make it more difficult for a person
seeking to acquire control of EverTrust Financial Group, Inc. to gain majority
representation on the Board of Directors in a relatively short period of time.
EverTrust Financial Group, Inc. believes these provisions to be important to
continuity in the composition and policies of the Board of Directors.

         The Articles of Incorporation provide that there will be staggered
elections of directors so that the directors will each be initially elected to
one, two or three-year terms, and thereafter all directors will be elected to
terms of three years each. This provision also has the effect of making it more
difficult for a person seeking to acquire control of EverTrust Financial Group,
Inc. to gain majority representation on the Board of Directors.

         Cumulative Voting. The Articles of Incorporation specifically do not
permit cumulative voting for the election of directors. Cumulative voting in
election of directors entitles a stockholder to cast a total number of votes
equal to the number of directors to be elected multiplied by the number of his
or her shares and to distribute that number of votes among such number of
nominees as the stockholder chooses. The absence of cumulative voting for
directors limits the ability of a minority stockholder to elect directors.
Because the holder of less than a majority of EverTrust Financial Group, Inc.'s
shares cannot be assured representation on the Board of Directors, the absence
of cumulative voting may discourage accumulations of EverTrust Financial Group,
Inc.'s shares or proxy contests that would result in changes in EverTrust
Financial Group, Inc.'s management. The Board of Directors believes that
elimination of cumulative voting will help to assure continuity and stability of
management and policies; directors should be elected by a majority of the
stockholders to represent the interests of the stockholders as a whole rather
than be the special representatives of particular minority interests; and
efforts to elect directors representing specific minority interests are
potentially divisive and could impair the operations of EverTrust Financial
Group, Inc.

         Special Meetings. The Articles of Incorporation of EverTrust Financial
Group, Inc. provide that special meetings of stockholders of EverTrust Financial
Group, Inc. may be called by the President or by the Board of Directors. If a
special meeting is not called by such person or entity, stockholder proposals
cannot be presented to the stockholders for action until the next annual
meeting. Stockholders are not permitted to call special meetings under EverTrust
Financial Group, Inc.'s Articles of Incorporation.

         Authorized Capital Stock. The Articles of Incorporation of EverTrust
Financial Group, Inc. authorize the issuance of 49,000,000 shares of common
stock and 1,000,000 shares of preferred stock. The shares of common stock and
preferred stock were authorized in an amount greater than that to be issued in
the conversion to provide EverTrust Financial Group, Inc.'s Board of Directors
with flexibility to effect, among other transactions, financings, acquisitions,

                                       119

<PAGE>



stock dividends, stock splits and employee stock options. However, these
additional authorized shares may also be used by the Board of Directors
consistent with its fiduciary duty to deter future attempts to gain control of
EverTrust Financial Group, Inc. The Board of Directors also has sole authority
to determine the terms of any one or more series of Preferred Stock, including
voting rights, conversion rates, and liquidation preferences. As a result of the
ability to fix voting rights for a series of Preferred Stock, the Board has the
power, to the extent consistent with its fiduciary duty, to issue a series of
Preferred Stock to persons friendly to management in order to attempt to block a
post tender offer merger or other transaction by which a third party seeks
control, and thereby assist management to retain its position. EverTrust
Financial Group, Inc.'s Board currently has no plan for the issuance of
additional shares, other than the issuance of additional shares pursuant to
stock benefit plans.

         Director Nominations. The Articles of Incorporation of EverTrust
Financial Group, Inc. require a stockholder who intends to nominate a candidate
for election to the Board of Directors at a stockholders' meeting to give
written notice to the Secretary of EverTrust Financial Group, Inc. at least 30
days (but not more than 60 days) in advance of the date of the meeting at which
such nominations will be made. The nomination notice is also required to include
specified information concerning the nominee and the proposing stockholder. The
Board of Directors of EverTrust Financial Group, Inc. believes that it is in the
best interests of EverTrust Financial Group, Inc. and its stockholders to
provide sufficient time for the Board of Directors to study all nominations and
to determine whether to recommend to the stockholders that such nominees be
considered.

         Supermajority Voting Provisions. EverTrust Financial Group, Inc.'s
Articles of Incorporation require the affirmative vote of 80% of the outstanding
shares entitled to vote to approve a merger, consolidation, or other business
combination, unless the transaction is approved, prior to consummation, by the
vote of at least 80% of the number of the Continuing Directors (as defined in
the Articles of Incorporation) on EverTrust Financial Group, Inc.'s Board of
Directors. "Continuing Directors" generally includes all members of the Board of
Directors who are not affiliated with any individual, partnership, trust or
other person or entity (or the affiliates and associates of such person or
entity) which is a beneficial owner of 10% or more of the voting shares of
EverTrust Financial Group, Inc. This provision could tend to make the
acquisition of EverTrust Financial Group, Inc. more difficult to accomplish
without the cooperation or favorable recommendation of EverTrust Financial
Group, Inc.'s Board of Directors.

         Amendment of Articles of Incorporation and Bylaws. EverTrust Financial
Group, Inc.'s Articles of Incorporation may be amended by the vote of the
holders of a majority of the outstanding shares of its common stock, except that
the provisions of the Articles of Incorporation governing the duration of the
corporation, the purpose and powers of the corporation, authorized capital
stock, denial of preemptive rights, the number and staggered terms of directors,
removal of directors, approval of certain business combinations, the evaluation
of certain business combinations, elimination of directors' liability,
indemnification of officers and directors, calling of special meetings of
shareholders, the authority to repurchase shares and the manner of amending the
Articles of Incorporation may not be repealed, altered, amended or rescinded
except by the vote of the holders of at least 80% of the outstanding shares of
EverTrust Financial Group, Inc. This provision is intended to prevent the
holders of a lesser percentage of the outstanding stock of EverTrust Financial
Group, Inc. from circumventing any of the foregoing provisions by amending the
Articles of Incorporation to delete or modify one of such provisions.

         EverTrust Financial Group, Inc.'s Bylaws may only be amended by a
majority vote of the Board of Directors of EverTrust Financial Group, Inc. or by
the holders of at least 80% of the outstanding stock by EverTrust Financial
Group, Inc.

         Purpose and Takeover Defensive Effects of EverTrust Financial Group,
Inc.'s Articles of Incorporation and Bylaws. The Board of Directors believes
that the provisions described above are prudent and will reduce EverTrust
Financial Group, Inc.'s vulnerability to takeover attempts and certain other
transactions that have not been negotiated with and approved by its Board of
Directors. These provisions will also assist in the orderly deployment of the
conversion proceeds into productive assets during the initial period after the
conversion. The Board of Directors believes these provisions are in the best
interest of Everett Mutual Bank and EverTrust Financial Group, Inc. and its
stockholders. In the judgment of the Board of Directors, EverTrust Financial
Group, Inc.'s Board will be in the best position to determine the true value of
EverTrust Financial Group, Inc. and to negotiate more effectively for what may

                                       120

<PAGE>



be in the best interests of its stockholders. Accordingly, the Board of
Directors believes that it is in the best interest of EverTrust Financial Group,
Inc. and its stockholders to encourage potential acquirors to negotiate directly
with the Board of Directors of EverTrust Financial Group, Inc. and that these
provisions will encourage such negotiations and discourage hostile takeover
attempts. It is also the view of the Board of Directors that these provisions
should not discourage persons from proposing a merger or other transaction at a
price reflective of the true value of EverTrust Financial Group, Inc. and that
is in the best interest of all stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common. Takeover attempts that have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms that may be less favorable than
might otherwise be available. A transaction that is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value of EverTrust
Financial Group, Inc. for its stockholders, with due consideration given to
matters such as the management and business of the acquiring corporation and
maximum strategic development of EverTrust Financial Group, Inc.'s assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense. Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company. As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under different management and whose objectives may not be similar to
those of the remaining stockholders. The concentration of control, which could
result from a tender offer or other takeover attempt, could also deprive
EverTrust Financial Group, Inc.'s remaining stockholders of benefits of certain
protective provisions of the Exchange Act, if the number of beneficial owners
became less than 300, thereby allowing for deregistration under the Exchange
Act.

         Despite the belief of Everett Mutual Bank and EverTrust Financial
Group, Inc. as to the benefits to stockholders of these provisions of EverTrust
Financial Group, Inc.'s Articles of Incorporation and Bylaws, these provisions
may also have the effect of discouraging a future takeover attempt that would
not be approved by EverTrust Financial Group, Inc.'s Board, but pursuant to
which stockholders may receive a substantial premium for their shares over then
current market prices. As a result, stockholders who might desire to participate
in such a transaction may not have any opportunity to do so. Such provisions
will also render the removal of EverTrust Financial Group, Inc.'s Board of
Directors and of management more difficult. The Board of Directors of Everett
Mutual Bank and EverTrust Financial Group, Inc., however, have concluded that
the potential benefits outweigh the possible disadvantages.

         Following the conversion, pursuant to applicable law and, if required,
following the approval by stockholders, EverTrust Financial Group, Inc. may
adopt additional anti-takeover charter provisions or other devices regarding the
acquisition of its equity securities that would be permitted for a Washington
business corporation.

         The cumulative effect of the restriction on acquisition of EverTrust
Financial Group, Inc. contained in the Articles of Incorporation and Bylaws of
EverTrust Financial Group, Inc. and in Federal and Washington law may be to
discourage potential takeover attempts and perpetuate incumbent management, even
though certain stockholders of EverTrust Financial Group, Inc. may deem a
potential acquisition to be in their best interests, or deem existing management
not to be acting in their best interests.

         DESCRIPTION OF CAPITAL STOCK OF EVERTRUST FINANCIAL GROUP, INC.

General

         EverTrust Financial Group, Inc. is authorized to issue 49,000,000
shares of common stock having no par value per share and 1,000,000 shares of
preferred stock having no par value per share. EverTrust Financial Group, Inc.
currently expects to issue up to 7,475,000 shares of common stock, subject to
adjustment up to 8,596,500 shares, and no shares of preferred stock in the
conversion. Each share of EverTrust Financial Group, Inc.'s common stock will
have the same relative rights as, and will be identical in all respects with,
each other share of common stock. Upon

                                       121

<PAGE>



payment of the purchase price for the common stock, in accordance with the plan
of conversion, all such stock will be duly authorized, fully paid and
nonassessable.

         The common stock of EverTrust Financial Group, Inc. represents
nonwithdrawable capital. The common stock is not a savings or deposit account
and is not insured by the Federal Deposit Insurance Corporation or any other
government agency.

         Common Stock Dividends. EverTrust Financial Group, Inc. can pay
dividends out of statutory surplus or from certain net profits if, as and when
declared by its Board of Directors. The payment of dividends by EverTrust
Financial Group, Inc. is subject to limitations which are imposed by law and
applicable regulation. See "EverTrust Financial Group, Inc.'s Dividend Policy"
and "Regulation." The holders of common stock of EverTrust Financial Group, Inc.
will be entitled to receive and share equally in such dividends as may be
declared by the Board of Directors of EverTrust Financial Group, Inc. out of
funds legally available therefor. If EverTrust Financial Group, Inc. issues
preferred stock, the holders thereof may have a priority over the holders of the
common stock with respect to dividends.

         Stock Repurchases. Federal Reserve regulations place certain
limitations on the repurchase of EverTrust Financial Group, Inc.'s capital
stock. See "How EverTrust Financial Group, Inc. Intends to Use the Conversion
Offering Proceeds."

         Voting Rights. Upon conversion, the holders of common stock of
EverTrust Financial Group, Inc. will possess exclusive voting rights in
EverTrust Financial Group, Inc. They will elect EverTrust Financial Group,
Inc.'s Board of Directors and act on such other matters as are required to be
presented to them under Washington law or as are otherwise presented to them by
the Board of Directors. Except as discussed in "Restrictions on Acquisition of
EverTrust Financial Group, Inc.," each holder of common stock will be entitled
to one vote per share and will not have any right to cumulate votes in the
election of directors. If EverTrust Financial Group, Inc. issues preferred
stock, holders of EverTrust Financial Group, Inc. preferred stock may also
possess voting rights. Certain matters require a vote of 80% of the outstanding
shares entitled to vote thereon. See "Restrictions on Acquisition of EverTrust
Financial Group, Inc."

         As a state mutual savings bank, corporate powers and control of Everett
Mutual Bank are vested in its Board of Directors, who elect the officers of
Everett Mutual Bank and who fill any vacancies on the Board of Directors as it
exists upon conversion. Subsequent to the conversion, voting rights will be
vested exclusively in the owners of the shares of capital stock of Everett
Mutual Bank, all of which will be owned by EverTrust Financial Group, Inc., and
voted at the direction of EverTrust Financial Group, Inc.'s Board of Directors.
Consequently, the holders of the common stock will not have direct control of
Everett Mutual Bank.

         Liquidation. In the event of any liquidation, dissolution or winding up
of Everett Mutual Bank, EverTrust Financial Group, Inc., as holder of Everett
Mutual Bank's capital stock would be entitled to receive, after payment or
provision for payment of all debts and liabilities of Everett Mutual Bank,
including all deposit accounts and accrued interest thereon, and after
distribution of the balance in the special liquidation account to Eligible
Account Holders and Supplemental Eligible Account Holders (see "Mutual
Bancshares' Conversion"), all assets of Everett Mutual Bank available for
distribution. In the event of liquidation, dissolution or winding up of
EverTrust Financial Group, Inc., the holders of its common stock would be
entitled to receive, after payment or provision for payment of all its debts and
liabilities, all of the assets of EverTrust Financial Group, Inc. available for
distribution. If preferred stock is issued, the holders thereof may have a
priority over the holders of the common stock in the event of liquidation or
dissolution.

         Preemptive Rights. Holders of the common stock of EverTrust Financial
Group, Inc. will not be entitled to preemptive rights with respect to any shares
that may be issued. The common stock is not subject to redemption.


                                       122

<PAGE>



Preferred Stock

         None of the shares of EverTrust Financial Group, Inc.'s authorized
preferred stock will be issued in the conversion and there are no plans to issue
the preferred stock. Such stock may be issued with such designations, powers,
preferences and rights as the board of directors may from time to time
determine. The board of directors can, without stockholder approval, issue
preferred stock with voting, dividend, liquidation and conversion rights that
could dilute the voting strength of the holders of the common stock and may
assist management in impeding an unfriendly takeover or attempted change in
control.

Restrictions on Acquisition

         Acquisitions of EverTrust Financial Group, Inc. are restricted by
provisions in its Articles of Incorporation and Bylaws and by the rules and
regulations of various regulatory agencies. See "Regulation" and "Restrictions
on Acquisition of EverTrust Financial Group, Inc."

                            REGISTRATION REQUIREMENTS

         EverTrust Financial Group, Inc. will register the common stock with the
Securities and Exchange Commission pursuant to Section 12(g) of the Securities
Exchange Act upon the completion of the conversion and will not deregister its
common stock for a period of at least three years following the completion of
the conversion. Upon the registration of the common stock, the proxy and tender
offer rules, insider trading reporting and restrictions, annual and periodic
reporting and other requirements of the Securities Exchange Act will be
applicable.

                             LEGAL AND TAX OPINIONS

         The legality of the common stock has been passed upon for EverTrust
Financial Group, Inc. by Breyer & Associates PC, Washington, D.C. The federal
tax consequences of the offering have been opined upon by Breyer & Associates PC
and the Washington tax consequences of the offering have been opined upon by
Deloitte & Touche LLP, Seattle, Washington. Breyer & Associates PC and Deloitte
& Touche LLP have consented to the references herein to their opinions. Certain
legal matters will be passed upon for Charles Webb by Patton Boggs LLP,
Washington, D.C.

                                     EXPERTS

         The consolidated financial statements of Mutual Bancshares as of March
31, 1999 and 1998, and for each of the three years ended March 31, 1999, 1998
and 1997, included in this prospectus have been audited by Deloitte & Touche
LLP, independent auditors, as stated in their report appearing herein, and are
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.

         RP Financial has consented to the publication in this prospectus of the
summary of its report to Everett Mutual Bank setting forth its opinion as to the
estimated pro forma market value of EverTrust Financial Group, Inc. and Everett
Mutual Bank, as converted, and its letter with respect to subscription rights
and to the use of its name and statements with respect to it appearing in this
prospectus.

                       WHERE YOU CAN FIND MORE INFORMATION

         EverTrust Financial Group, Inc. has filed with the Securities and
Exchange Commission a Registration Statement on Form S-1 (File No. 333-______)
under the Securities Act with respect to the common stock offered in the
conversion. This prospectus does not contain all the information set forth in
the Registration Statement, certain parts of which are omitted in accordance
with the rules and regulations of the Securities and Exchange Commission. Such
information may be inspected at the public reference facilities maintained by
the Securities and Exchange Commission at 450 Fifth Street, N.W., Room 1024,
Washington, D.C. 20549 and at its regional offices at 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661; and 7 World Trade Center, Suite 1300, New
York, New York

                                       123

<PAGE>



10048. Copies may be obtained at prescribed rates from the Public Reference
Section of the Securities and Exchange Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Registration Statement also is available through the
Securities and Exchange Commission's World Wide Web site on the Internet
(http://www.sec.gov).

         Everett Mutual Bank has filed with the Washington Division of Banks an
Application for Approval of Conversion, which includes proxy materials for
Mutual Bancshares' special meeting of members and certain other information.
This prospectus omits certain information contained in the Application for
Approval of Conversion. The Application, including the proxy materials, exhibits
and certain other information that are a part of the Application for Approval of
Conversion, may be inspected, without charge, at the office of the Washington
Division of Banks, Department of Financial Institutions, General Administration
Building, 3rd Floor, Room 300, 210 11th Avenue West, Olympia, Washington 98504.
A copy of the Application for Approval of Conversion has also been filed with
the Federal Deposit Insurance Corporation.

         Copies of EverTrust Financial Group, Inc.'s Articles of Incorporation
and Bylaws may be obtained by written request to Everett Mutual Bank.


                                       124

<PAGE>



                   Index To Consolidated Financial Statements
                                Mutual Bancshares


<TABLE>
<CAPTION>
                                                                                                             Page
                                                                                                             ----

<S>                                                                                                              <C>
Independent Auditors' Report - Deloitte & Touche LLP......................................................     F-1

Consolidated Balance Sheets as of March 31, 1999 and 1998 ................................................     F-2

Consolidated Statements of Income for the Years Ended March 31, 1999,  1998 and 1997 .....................      23

Consolidated Statements of Changes in Equity Capital for the Years Ended March 31, 1999 and 1998..........     F-3

Consolidated Statements of Cash Flows for the Years Ended March 31, 1999 and 1998.........................     F-4

Notes to Consolidated Financial Statements................................................................     F-5
</TABLE>


                                      * * *


         All schedules are omitted as the required information either is not
applicable or is included in the Consolidated Financial Statements or related
Notes.

                                       125

<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Trustees
Mutual Bancshares
Everett, Washington

We have audited the accompanying  consolidated statements of financial condition
of Mutual  Bancshares  and  subsidiaries  (the Company) as of March 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  comprehensive
income,  equity,  and cash flows for each of the three years in the period ended
March 31, 1999. These consolidated  financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Company as of March 31, 1999
and 1998,  and the results of its  operations and its cash flows for each of the
three years in the period ended March 31, 1999,  in  conformity  with  generally
accepted accounting principles.




May 14, 1999




                                      F-1

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (in thousands)
MARCH 31, 1999 AND 1998
- --------------------------------------------------------------------------------


ASSETS                                                       1999         1998
- ------                                                     --------     --------
Cash and cash equivalents, including interest
  bearing deposits of $4,583 and $11,121 .............     $ 13,230     $ 19,136
Securities available for sale, amortized cost
  of $61,390 and $38,399 .............................       61,566       38,944
Securities held to maturity, fair value of
  $14,317 and $21,470 ................................       13,866       20,750
Federal Home Loan Bank stock, at cost ................        3,994        3,660
Loans receivable, net ................................      315,327      311,951
Loans held for sale ..................................       29,641       13,705
Accrued interest receivable ..........................        3,177        3,030
Premises and equipment, net ..........................        7,953        8,760
Prepaid expenses and other assets ....................        3,335        1,369
                                                           --------     --------
Total ................................................     $452,089     $421,305
                                                           ========     ========

LIABILITIES AND RETAINED EARNINGS
- ---------------------------------
Liabilities:
  Deposit accounts ...................................     $375,896     $350,971
  Federal Home Loan Bank advances ....................       18,949       15,503
  Accounts payable and other liabilities .............        4,981        3,735
                                                           --------     --------
    Total liabilities ................................      399,826      370,209

Commitments and contingencies ........................           --           --

Equity:
  Retained earnings ..................................       52,147       50,736
  Accumulated other comprehensive income .............          116          360
                                                           --------     --------
    Total equity .....................................       52,263       51,096
                                                           --------     --------
Total ................................................     $452,089     $421,305
                                                           ========     ========



See notes to consolidated financial statements.


                                      F-2

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


                                                        1999     1998     1997
                                                       ------   ------   ------
NET INCOME .........................................   $1,411   $4,534   $3,510

OTHER COMPREHENSIVE INCOME, net of income taxes:
  Gross unrealized gain (loss) on securities:
    Unrealized holding gain (loss) during the
      period, net of deferred income tax expense
      (benefit) of $(54), $216, and $(31) ..........     (104)     419      (61)
    Less adjustment of gains included in net income,
      net of income tax of $(72), $-0-, and $-0- ...     (140)      --       --
                                                       ------   ------   ------
        Other comprehensive income (loss) ..........     (244)     419      (61)
                                                       ------   ------   ------
COMPREHENSIVE INCOME ...............................   $1,167   $4,953   $3,449
                                                       ======   ======   ======



See notes to consolidated financial statements.


                                      F-3

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               Accumulated
                                                                  other
                                                   Retained   comprehensive
                                                   Earnings   income (loss)    Total
                                                   --------   -------------   -------
<S>                                                 <C>           <C>         <C>
BALANCE, April 1, 1996 ..........................   $42,692       $   2       $42,694

  Net income ....................................     3,510          --         3,510

  Other comprehensive loss, net of income taxes .        --         (61)          (61)
                                                    -------       -----       -------
BALANCE, March 31, 1997 .........................    46,202         (59)       46,143

  Net income ....................................     4,534          --         4,534

  Other comprehensive income, net of income taxes        --         419           419
                                                    -------       -----       -------
BALANCE, March 31, 1998 .........................    50,736         360        51,096

  Net income ....................................     1,411          --         1,411

  Other comprehensive loss, net of income taxes .        --        (244)         (244)
                                                    -------       -----       -------
BALANCE, March 31, 1999 .........................   $52,147       $ 116       $52,263
                                                    =======       =====       =======
</TABLE>



See notes to consolidated financial statements.


                                      F-4

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                             --------   --------   --------
<S>                                                          <C>        <C>        <C>
OPERATING ACTIVITIES:
  Net income ..............................................  $  1,411   $  4,534   $  3,510
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
      Depreciation and amortization of premises
        and equipment .....................................     1,474      1,081      1,015
      Stock dividends and accretion of investment
        security discounts ................................      (457)      (654)      (754)
      Loss (gain) on sale of premises and equipment
        and real estate owned .............................        (7)      (100)       240
      Amortization of investment security premiums ........       244         96        100
      Book loss on limited partnership ....................       125        120        122
      Provision for losses on loans and real estate owned .       780        420        420
      Amortization of deferred loan fees and costs ........    (1,184)    (1,049)      (882)
      Loan fees deferred ..................................     1,145      1,197      1,032
      Proceeds from sale of loans .........................     5,297      7,206      5,055
      Loans originated for sale ...........................   (34,485)   (12,821)    (9,743)
      Cash provided (used) by changes in operating
        assets and liabilities:
          Accrued interest receivable .....................      (147)      (225)      (149)
          Prepaid expenses and other assets ...............      (283)       719       (723)
          Accounts payable and other liabilities ..........     1,255        554        519
          Deferred taxes ..................................    (1,683)      (235)      (242)
                                                             --------   --------   --------
  Net cash provided (used) by operating activities ........   (26,515)       843       (480)

INVESTING ACTIVITIES:
  Proceeds from maturities of securities available for sale    19,952     32,628     37,316
  Proceeds from maturities of securities held to maturity .     7,106      3,860      5,449
  Proceeds from sale of securities available for sale .....     3,561      1,333         --
  Purchases of securities available for sale ..............   (46,647)   (43,109)   (49,239)
  Purchases of securities held to maturity ................      (157)      (675)    (4,880)
  Purchases of FHLB stock .................................       (44)        --         --
  Loan principal payments .................................   112,285     82,264     71,828
  Loans originated or acquired ............................  (103,275)   (97,408)   (73,988)
  Proceeds from sales of reacquired assets and
    real estate owned .....................................       130      1,114      1,830
  Investment in real estate owned .........................        (9)       (42)      (548)
  Net additions to premises and equipment .................      (664)    (2,719)      (968)
                                                             --------   --------   --------
      Net cash used by investing activities ...............    (7,762)   (22,754)   (13,200)
                                                             --------   --------   --------
BALANCE, carried forward ..................................   (34,277)   (21,911)   (13,680)
</TABLE>



See notes to consolidated financial statements.


                                      F-5

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (continued)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                             --------   --------   --------
<S>                                                          <C>        <C>        <C>
BALANCE, brought forward ..................................  $(34,277)  $(21,911)  $(13,680)

FINANCING ACTIVITIES:
  Net increase in deposit accounts ........................    24,925     21,201     15,122
  Proceeds from Federal Home Loan Bank advances ...........    16,000         --         --
  Repayments of Federal Home Loan Bank advances ...........   (12,554)    (4,554)    (4,054)
                                                             --------   --------   --------
  Net cash provided by financing activities ...............    28,371     16,647     11,068
                                                             --------   --------   --------
NET DECREASE IN CASH AND CASH EQUIVALENTS .................    (5,906)    (5,264)    (2,612)

CASH AND CASH EQUIVALENTS:
  Beginning of year .......................................    19,136     24,400     27,012
                                                             --------   --------   --------
  End of year .............................................  $ 13,230   $ 19,136   $ 24,400
                                                             ========   ========   ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest on deposits ..................................  $ 16,807   $ 16,381   $ 15,685
    Federal income taxes ..................................     2,337      2,352      1,949
    Interest on borrowings ................................     1,000      1,160      1,315

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:
    Real estate acquired through foreclosure ..............  $    117   $    102   $    795
    Company financing of sales of real estate owned .......        --        502        866
</TABLE>



See notes to consolidated financial statements.


                                      F-6

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 1999, 1998, AND 1997 (tables in thousands)
- --------------------------------------------------------------------------------


NOTE 1:  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles  of  consolidation  and  basis  of  presentation:   The  consolidated
financial statements include Mutual Bancshares (the Company),  Mutual Bancshares
Capital (MB Cap),  I-Pro Inc.  (I-Pro),  Commercial  Bank of Everett (CBE),  and
Everett Mutual Bank (EMB), and EMB's wholly owned  subsidiary,  Sound Financial,
Inc.  All  significant   intercompany   transactions   and  balances  have  been
eliminated.

Holding company formation: In September 1993, Mutual Bancshares,  a bank holding
company, was formed as the parent company for EMB and subsidiaries.  The Company
is subject to  regulation  by the  Federal  Reserve  Board (FRB) and the Federal
Deposit Insurance Corporation (FDIC). On September 1, 1996 (inception),  CBE was
formed as a wholly owned subsidiary of the Company.  On April 2, 1997, I-Pro was
formed as a wholly owned subsidiary of the Company.  On October 29, 1998, MB Cap
was formed as a wholly owned subsidiary of the Company.

Nature of business:  Through its subsidiaries,  EMB and CBE  (collectively,  the
Banks), the Company is primarily engaged in attracting deposits from the general
public  through  its 11  branches in  Snohomish  County and using  those  funds,
together  with  borrowings,  to  originate  loans  secured by real estate and to
purchase investment  securities.  The Company sells nonproprietary  mutual funds
and annuities through another subsidiary, Sound Financial, Inc. The Company also
is  engaged  in  providing  deposit  services  and  loans to  customers  who are
predominately  local  businesses  and  individuals  through  CBE's one branch in
Everett. Through its subsidiary, I-Pro, the Company is engaged in providing item
processing and statement rendering services.  The Company will provide equity to
high technology  businesses in the seed, startup, and early stage of development
through its subsidiary, MB Cap.

Cash and cash  equivalents:  For purposes of the statements of cash flows,  cash
and cash equivalents  include cash on hand and in banks,  overnight  investments
and highly liquid debt  instruments  with  maturities at the time of purchase of
three months or less. For those short-term investments,  the carrying value is a
reasonable estimate of fair value.

Federal Reserve Board regulations  require  depository  institutions to maintain
certain minimum reserve balances.  Included in cash were balances  maintained at
the Federal  Reserve Bank of San Francisco of $925,000 and $919,000 at March 31,
1999 and 1998.

Investment securities:

     Securities available for sale: Securities available for sale are carried at
     fair value.  Unrealized holding gains and losses are excluded from earnings
     and reported net of tax, in other comprehensive income. Gains and losses on
     the  sale  of  investment   securities  are  computed  under  the  specific
     identification method.

     Securities held to maturity: Securities held to maturity are stated at cost
     and are adjusted for  amortization  of premiums and  accretion of discounts
     using the level yield method. Securities held to maturity are designated as
     such at the date of  purchase  based on  management's  positive  intent and


                                      F-7

<PAGE>

     ability to hold such investments to maturity.  Unrealized  losses resulting
     from market valuation  differences deemed other than temporary are included
     in earnings.

Loans:   Loans  held  for  investment  are  reported  at  the  principal  amount
outstanding,  net of unamortized nonrefundable loan fees and related direct loan
origination costs. Deferred net fees and costs are recognized in interest income
over the loan term using a method that  generally  produces a level yield on the
unpaid loan balance. Interest is accrued primarily on a simple interest basis.

Nonaccrual  loans are those for which  management  has  discontinued  accrual of
interest because there exists significant  uncertainty as to the full and timely
collection   of  either   principal  or  interest  or  such  loans  have  become
contractually past due 90 days with respect to principal or interest.

When a loan is placed on  nonaccrual,  all  previously  accrued but  uncollected
interest is reversed  against current period operating  results.  All subsequent
payments  received  are first  applied  to unpaid  principal  and then to unpaid
interest.  Interest  income is accrued at such time as the loan is brought fully
current as to both principal and interest, and, in management's judgement,  such
loans are  considered  to be fully  collectible.  However,  Company  policy also
allows  management  to continue the  recognition  of interest  income on certain
loans designated as nonaccrual.  This policy applies only to loans that are well
secured and in  management's  judgement are considered to be fully  collectible.
Although the accrual of interest income is suspended,  any payments received may
be applied to the loan according to its  contractual  terms and interest  income
recognized when cash is received.

Loans are considered  impaired when,  based on current  information,  management
determines it is probable that the Company will be unable to collect all amounts
due according to the terms of the loan agreement,  including  scheduled interest
payments.  Impaired loans are carried at the lower of the recorded investment in
the loan, the estimated  present value of expected future cash flows  discounted
at the loan's  effective  rate, or at the fair value of the  collateral,  if the
loan is collateral dependent. Excluded from impairment analysis are large groups
of smaller balance  homogeneous loans such as consumer and residential  mortgage
loans.

Loans held for sale: Loans originated and held for sale are carried at the lower
of cost or market value on an  aggregate  basis.  Nonrefundable  fees and direct
loan  origination  costs  related  to  loans  held for  sale  are  deferred  and
recognized when the loans are sold.

Reserve for loan losses: The Company maintains an allowance for credit losses to
absorb losses inherent in the loan portfolio. The allowance is based on ongoing,
quarterly  assessments  of the probable  estimated  losses  inherent in the loan
portfolio.  The allowance is increased by the provision for credit losses, which
is charged against current period operating  results and decreased by the amount
of chargeoffs,  net of recoveries.

The Company's  methodology  for assessing the  appropriateness  of the allowance
consists of several key elements which include the formula  allowance,  specific
allowance and the unallocated  allowance.  The allowance also  incorporates  the
results of  measuring  impaired  loans as provided  in  Statement  of  Financial
Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a
Loan,  as amended by SFAS No. 118,  Accounting  by Creditor for  Impairment of a
Loan - Income Recognition and Disclosures.  These accounting standards prescribe
the measurement methods,  income recognition and disclosures related to impaired
loans.  A loan is  considered  impaired  when,  based  on  current  information,
management  determines it is probable that the Company will be unable to collect
all amounts due  according  to the terms of the loan  agreement.  Impairment  is
measured  by  the  difference  between  the  recorded  investment  in  the  loan
(including  accrued  interest  and net  deferred  loan  fees or  costs)  and the
estimated  present value of total expected future cash flows,  discounted at the
loan's  effective  rate,  or the

                                      F-8

<PAGE>

fair value of the collateral, if the loan is collateral dependent. Impairment is
recognized by adjusting an allocation of the existing allowance for loan losses.

The formula  allowance is calculated by applying a loss percentage factor to the
various loan pool types based on past due ratios,  historical  loss  experience,
the regulatory and internal credit grading and classification system and general
economic,   business   and   regulatory   conditions   which  could  affect  the
collectibility  of the portfolio.  These factors may be adjusted for significant
events,  in  management's  judgement,  as of the  evaluation  date.  The Company
derives the loss  percentage  factors for problem graded loans using  regulatory
guidelines; and, for pass graded loans by using estimated credit losses over the
upcoming twelve months based on the annual rate of chargeoffs  experienced  over
the previous three years on similar loans,  adjusted for current  conditions and
trends.

Specific  allowances are  established  in cases where  management has identified
significant  conditions  or  circumstances  related to a credit that  management
believes indicate the probability that a loss has been incurred.

The unallocated  allowance is comprised of two  components.  The first component
recognizes  the  estimation  risk  associated  with  the  formula  and  specific
allowances.  The second  component  is based  upon  management's  evaluation  of
various  conditions that are not directly  measured in the  determination of the
formula and specific allowances. The conditions evaluated in connection with the
unallocated allowance may include loan volumes and concentrations,  seasoning of
the loan portfolio,  specific  industry  conditions  within portfolio  segments,
governmental  regulatory actions,  recent loss experience in particular segments
of the portfolio and the duration of the current business cycle.

Mortgage  servicing  rights:  Originated  servicing  rights  are  recorded  when
mortgage loans are originated and subsequently  sold or securitized (and held as
available-for-sale  securities) with the servicing  rights  retained.  The total
costs of the mortgage loans are allocated between servicing rights and the loans
(without the  servicing  rights) based on their  relative fair values.  The cost
relating to the  mortgage  servicing  rights is  capitalized  and  amortized  in
proportion to, and over the period of,  estimated  future net servicing  income.
Amounts  capitalized are recorded at cost, net of accumulated  amortization  and
valuation allowance.

In order to determine the fair market value of servicing rights, the Banks use a
valuation  model that evaluates the  difference  between the price of loans sold
with servicing released as compared to loans sold with servicing  retained.  The
cost is then  allocated  between the principal  balance of the loan sold and the
related  servicing  rights.  Assumptions used in the valuation model include the
cost of servicing the loan and anticipated prepayment speeds.

The Banks assess impairment of the capitalized  mortgage  servicing rights based
on recalculation of the current market price of servicing rights  discounted for
changes in actual  prepayment  speeds of the loans.  Impairment is assessed on a
pool-by-pool basis with any impairment  recognized through a valuation allowance
for the combined pools. The pools are combined as they all have similar interest
rates, terms, and risk characteristics.

Real estate owned: Real estate owned (REO) includes  properties acquired through
foreclosure that are transferred to REO. These properties are initially recorded
at the lower of cost or fair  value.  Write-downs  that  result from the ongoing
periodic valuation of the foreclosed properties are charged to operations in the
period in which they are identified. Gains or losses at the time the property is
sold are  charged  or  credited  to  operations  in the period in which they are
realized. The amounts the Company will ultimately recover from real estate owned
may differ substantially from the carrying value of the


                                      F-9

<PAGE>

assets  because of future  market  factors  beyond the control of the Company or
because of changes in the Company's strategy for recovering its investments.

Real estate held for investment:  Real estate held for investment represents the
Company's  investment  in two real estate  partnerships  of which the  principal
activity is the development of low-income housing.  The Company's investment has
been  recorded  using  the  equity  method  of  accounting.  The  Company  earns
low-income  housing tax credits on these real estate  partnerships which reduces
the Company's federal income tax provision and liability.

Premises  and  equipment:  Premises  and  equipment  are  stated  at cost,  less
accumulated depreciation and amortization. The depreciation and amortization are
computed on the straight-line method. Estimated useful lives are as follows:

     Buildings and improvements .........................  Up to 27.5 years
     Furniture, fixtures, and automobiles ...............      3 - 15 years

The Company  capitalizes  expenditures  for betterments and major renewals,  and
charges ordinary maintenance and repairs to operations as incurred.

The Company  periodically  reviews  buildings and  improvements  for impairment.
Impairment exists when the estimated undiscounted cash flows for the property is
less than its carrying`  value. If identified,  an impairment loss is recognized
through a charge to earnings based on the fair value of the property.

Income  taxes:  Income  taxes are  accounted  for using the asset and  liability
method. Under this method, a deferred tax asset or liability is determined based
on the enacted tax rates  which will be in effect when the  differences  between
the financial  statement  carrying  amounts and tax bases of existing assets and
liabilities are expected to be reported in the Company's income tax returns. The
deferred tax  provision  for the year is equal to the change in the deferred tax
liability  from the  beginning  to the end of the year.  The effect on  deferred
taxes of a change  in tax rates is  recognized  in  income  in the  period  that
includes the enactment date.

The Company  reports  income and expenses using the accrual method of accounting
and files a consolidated tax return that includes all of its subsidiaries.

Interest  rate  risk  management:  In order to  reduce  the risk of  significant
mortgage  interest rate  fluctuations,  EMB is  authorized to utilize  financial
futures  contracts,  option  contracts and forward  commitments to hedge certain
mortgage loans held for sale and loan origination commitments.  Gains and losses
on open futures contracts, option contracts and forward commitments are included
in lower of cost or market  computations  for  mortgage  loans  held for sale or
matched against loan origination commitments.  There were $-0- and $4,000,000 in
open forward  commitments to hedge against  interest rate  fluctuations at March
31, 1999 and 1998,  respectively.  Gains and losses on closed futures contracts,
option contracts and forward  commitments are recognized as part of the net gain
on sale of the related hedged mortgage loans.

Use of estimates: The preparation of the financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that  affect  amounts  reported in the  financial  statements.
Changes in these estimates and assumptions  are considered  reasonably  possible
and may have a  material  impact  on the  financial  statements.  The  Banks use
significant  estimates in determining  reported reserves and allowances for loan
losses, tax liabilities, and other contingencies.


                                      F-10

<PAGE>

Recently issued  accounting  standards  adopted in these  financial  statements:
Statement  of  Financial   Accounting   Standards  (SFAS)  No.  130,   Reporting
Comprehensive  Income,  was  issued  in June  1997 and  requires  businesses  to
disclose  comprehensive  income  and its  components  in  their  general-purpose
financial statements. SFAS No. 130 was adopted by the Company on April 1, 1998.

SFAS  No.  131,   Disclosures  About  Segments  of  an  Enterprise  and  Related
Information,  was issued in June 1997 and redefines  how operating  segments are
determined  and  requires   disclosure  of  certain  financial  and  descriptive
information about a company's operating segments. This statement does not affect
the results of  operations or financial  condition of the Company.  SFAS No. 131
was adopted by the Company on April 1, 1998.

SFAS No. 132,  Employers'  Disclosure  About  Pensions and Other  Postretirement
Benefits,  was issued in February 1998 and  standardizes  the annual  disclosure
requirements for pensions and other postretirement benefits. This statement does
not affect the results of operations or financial condition of the Company. SFAS
No. 132 was adopted by the Company on April 1, 1998.

Recently issued accounting  standards not yet adopted:  SFAS No. 133, Accounting
for Derivative  Instruments and Hedging Activities,  was issued in June 1998 and
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  The Company will implement this statement on April 1, 2000.
The impact of the adoption of the provisions of this statement on the results of
operations or financial condition of the Company has not yet been determined. On
May 20, 1999, an exposure  draft was issued  amending SFAS No. 133 to extend the
implementation by one year.

SFAS No. 134,  Accounting  for  Mortgage-Backed  Securities  Retained  After the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise,
was issued in October  1998.  Prior to issuance of SFAS No. 134, when a mortgage
banking  company  securitized  mortgage loans held for sale but did not sell the
security in the secondary market,  the security was classified as trading.  SFAS
No. 134 requires that the security be classified  either trading,  available for
sale, or held to maturity according to the Company's intent,  unless the Company
has already  committed to sell the security before or during the  securitization
process.  The  statement  is  effective  for all fiscal  years  beginning  after
December 15, 1998.  This statement is not expected to have a material  impact on
the results of operations or financial condition of the Company.

Reclassifications: Certain reclassifications have been made in the 1998 and 1997
consolidated  financial  statements to conform with the classifications  used in
1999.


                                      F-11

<PAGE>

NOTE 2:  SECURITIES AVAILABLE FOR SALE

Securities  available for sale classified by type and contractual  maturity date
consisted of the following at March 31 (in thousands):

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1999:
  Debt securities:
    U.S. Government agency securities due:
      Within one year ....................   $ 1,141      $  6       $  --      $ 1,147
      After one but within five years ....     2,610         2         (10)       2,602
                                             -------      ----       -----      -------
                                               3,751         8         (10)       3,749
    Municipal obligations due:
      Within one year ....................        80        --          --           80
      After one but within five years ....     1,796         6         (18)       1,784
      After five but within ten years ....       966         2          (6)         962
      After ten years ....................     2,255        --          (1)       2,254
                                             -------      ----       -----      -------
                                               5,097         8         (25)       5,080
    Obligations of corporations due:
      Within one year ....................    11,372        43         (15)      11,400
      After one but within five years ....    34,503       141        (203)      34,441
                                             -------      ----       -----      -------
                                              45,875       184        (218)      45,841
  Mortgage-backed securities due:
    After five but within ten years ......       468         1          --          469
    After ten years ......................        46         3          --           49
                                             -------      ----       -----      -------
                                                 514         4          --          518
  Certificates of deposit due:
    After one but within five years ......       175        --          --          175

  Equity securities:
    Mutual funds .........................     2,221        --          --        2,221
    Other stock ..........................     3,757       225          --        3,982
                                             -------      ----       -----      -------
                                               5,978       225          --        6,203
                                             -------      ----       -----      -------
                                             $61,390      $429       $(253)     $61,566
                                             =======      ====       =====      =======
</TABLE>


                                      F-12

<PAGE>

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1998:
  Debt securities:
    U.S. Treasury securities due:
      Within one year ....................   $ 1,985      $  8       $  --      $ 1,993
      After one but within five years ....       100        --          --          100
                                             -------      ----       -----      -------
                                               2,085         8          --        2,093
    U.S. Government agency securities due:
      Within one year ....................     2,013        --          (3)       2,010
      After one but within five years ....     6,833        23          --        6,856
                                             -------      ----       -----      -------
                                               8,846        23          (3)       8,866
    Municipal obligations due:
      After five but within ten years ....       800        --          (2)         798

    Obligations of corporations due:
      Within one year ....................     1,964         4          --        1,968
      After one but within five years ....    21,097       129          (1)      21,225
      After five but within ten years ....       589         5          --          594
                                             -------      ----       -----      -------
                                              23,650       138          (1)      23,787
  Mortgage-backed securities due:
    Within one year ......................       474        --          (3)         471
    After ten years ......................        46         3          --           49
                                             -------      ----       -----      -------
                                                 520         3          (3)         520
  Equity securities:
    Other stock ..........................     2,498       398         (16)       2,880
                                             -------      ----       -----      -------
                                             $38,399      $570       $ (25)     $38,944
                                             =======      ====       =====      =======
</TABLE>


Fair value equals quoted market price, if available. If a quoted market price is
not  available,  fair value is estimated  using quoted market prices for similar
securities.

Gross realized gains on the sale of securities available for sale were $322,535,
$13,309,  and  $-0-  for the  years  ended  March  31,  1999,  1998,  and  1997,
respectively. Gross realized losses on the sale of securities available for sale
were $7,282,  $13,764,  and $-0- for the years ended March 31, 1999,  1998,  and
1997, respectively.

The  expected   maturities  of  mortgage-backed   securities  will  differ  from
contractual   maturities   because  borrowers  may  have  the  right  to  prepay
obligations with or without penalties.


                                      F-13

<PAGE>

NOTE 3:  SECURITIES HELD TO MATURITY

Securities  held to maturity  classified by type and  contractual  maturity date
consisted of the following at March 31 (in thousands):

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1999:
  Debt securities:
    U.S. Government agency securities due:
      After one but within five years ....   $ 1,514      $ 70       $  --      $ 1,584
      After five but within ten years ....     1,006        94          --        1,100
                                             -------      ----       -----      -------
                                               2,520       164          --        2,684
    Municipal obligations due:
      Within one year ....................       735         3          --          738
      After one but within five years ....     1,839        49          --        1,888
      After five but within ten years ....     1,372        36          --        1,408
      After ten years ....................     2,827        15          --        2,842
                                             -------      ----       -----      -------
                                               6,773       103          --        6,876
    Obligations of corporations due:
      Within one year ....................       498         6          --          504
      After one but within five years ....     1,467        77          --        1,544
                                             -------      ----       -----      -------
                                               1,965        83          --        2,048
  Mortgage-backed securities due:
    After five but within ten years ......         6        --          --            6
    After ten years ......................     2,147       101          --        2,448
                                             -------      ----       -----      -------
                                               2,153       101          --        2,254
  Certificates of deposit due:
    After one but within five years ......       455        --          --          455
                                             -------      ----       -----      -------
                                             $13,866      $451       $  --      $14,317
                                             =======      ====       =====      =======
</TABLE>


                                      F-14

<PAGE>

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1998:
  Debt securities:
    U.S. Government agency securities due:
      Within one year ....................     1,500        --          --        1,500
      After one but within five years ....     1,519        77          --        1,596
      After five but within ten years ....     1,007        88          --        1,095
                                             -------      ----       -----      -------
                                               4,026       165          --        4,191
    Municipal obligations due:
      Within one year ....................       405         1          --          406
      After one but within five years ....     2,296        32          (2)       2,326
      After five but within ten years ....     1,551        26          --        1,577
      After ten years ....................     2,805        82          --        2,887
                                             -------      ----       -----      -------
                                               7,057       141          (2)       7,196
    Obligations of corporations due:
      Within one year ....................     2,495        20          --        2,515
      After one but within five years ....     1,943       114          --        2,057
                                             -------      ----       -----      -------
                                               4,438       134          --        4,572
  Mortgage-backed securities due:
    After five but within ten years ......        10        --          --           10
    After ten years ......................     4,347       205          (1)       4,551
                                             -------      ----       -----      -------
                                               4,357       205          (1)       4,561
  Certificates of deposit due:
    Within one year ......................       429        71          --          500
    After one but within five years ......       443         7          --          450
                                             -------      ----       -----      -------
                                                 872        78          --          950
                                             -------      ----       -----      -------
                                             $20,750      $723       $  (3)     $21,470
                                             =======      ====       =====      =======
</TABLE>


Fair value equals quoted market price, if available. If a quoted market price is
not  available,  fair value is estimated  using quoted market prices for similar
securities.

Investment  securities  with a par  value of  $2,100,000  and a market  value of
$2,130,427 were pledged to secure public deposits at March 31, 1999.

The  expected   maturities  of  mortgage-backed   securities  will  differ  from
contractual   maturities   because  borrowers  may  have  the  right  to  prepay
obligations with or without penalties.


                                      F-15

<PAGE>

NOTE 4:  LOANS RECEIVABLE

Loans receivable consisted of the following at March 31 (in thousands):

                                                            1999         1998
                                                          --------     --------
Real estate:
  1-4 family residential ...............................  $101,649     $ 95,305
  1-4 family construction and land development .........    34,928       36,444
  Income property:
    Commercial construction ............................    12,491        4,620
    Commercial real estate .............................    72,573       76,121
    Multifamily construction ...........................    14,012        7,153
    Multifamily residential ............................   115,972      111,975
Consumer:
  Residental mortgages .................................     4,867        4,318
  Home equity and second mortgages .....................    13,734       11,548
  Credit cards .........................................       488          124
  Automobiles ..........................................       787        1,036
  Other installment loans ..............................     1,612        1,524
  Business loans .......................................     8,949        6,226
                                                          --------     --------
                                                           382,062      356,394
Less:
  Undisbursed loan proceeds ............................   (28,183)     (22,563)
  Deferred loan fees and other .........................    (3,239)      (3,278)
  Reserve for loan losses ..............................    (5,672)      (4,897)
                                                          --------     --------
                                                           344,968      325,656
Loans receivable held for sale .........................   (29,641)     (13,705)
                                                          --------     --------
Loans receivable, net ..................................  $315,327     $311,951
                                                          ========     ========


A substantial portion of the Company's revenues are derived from the origination
of loans in the Puget Sound region of Washington  State. The customers'  ability
to honor their  commitments  to repay such loans is dependent  upon the region's
economy.

Single-family  residential,  permanent,  and  construction  loans are  primarily
secured by collateral located in Western  Washington.  Income property loans, by
county or state in which the property resides,  are as follows at March 31, 1999
(in thousands):

                              Snohomish     King     Pierce
                                County     County    County    Other      Total
                              ---------   -------   -------   -------   --------
Income property:
  Commercial construction ...  $ 3,191    $ 3,865   $ 4,935   $   500   $ 12,491
  Commercial real estate ....   44,710     22,773     2,082     3,008     72,573
  Multifamily construction ..    2,100     10,337        --     1,575     14,012
  Multifamily residential ...   44,430     50,659    10,183    10,700    115,972
                               -------    -------   -------   -------   --------
                               $94,431    $87,634   $17,200   $15,783   $215,048
                               =======    =======   =======   =======   ========


                                      F-16

<PAGE>

Outstanding   commitments  to  borrowers  for  loans  totalled  $12,111,452  and
$4,082,600 at March 31, 1999 and 1998, respectively.

The Banks serviced loans for others totalling  $72,637,330 and $100,496,449,  as
of March 31, 1999 and 1998, respectively.

The  activity  in the reserve for loan losses was as follows for the years ended
March 31 (in thousands):

                                                      1999      1998      1997
                                                     ------    ------    ------
     Balance, beginning of year ..................   $4,897    $4,509    $4,178
     Provision for loan losses ...................      780       420       420
     Reserves charged off, net of recoveries .....       (5)      (32)      (89)
                                                     ------    ------    ------
     Balance, end of year ........................   $5,672    $4,897    $4,509
                                                     ======    ======    ======

The Banks  originate both adjustable and fixed interest rate loans. At March 31,
1999, the composition of those loans was as follows (in thousands):


                                                  Fixed    Adjustable
     Term to maturity or rate adjustment           rate       rate        Total
     -----------------------------------         -------   ----------   --------
       Due within one year ...................   $ 1,444    $168,978    $170,422
       After one but within three years ......     6,446      66,015      72,461
       After three but within five years .....    20,870      17,422      38,292
       After five but within 15 years ........    41,576       7,454      49,030
       After 15 years ........................    22,216          --      22,216
                                                 -------    --------    --------
                                                 $92,552    $259,869    $352,421
                                                 =======    ========    ========

The adjustable rate loans have various interest rate adjustment  limitations and
are generally  indexed to Treasury rates or to the Office of Thrift  Supervision
national monthly median cost of funds ratio to SAIF-insured institutions. Future
market factors may affect the  correlation of the interest rate  adjustment with
the rate the Banks pay on the short-term  deposits and Federal Home Loan Bank of
Seattle (FHLB) advances that have been primarily utilized to fund these loans.

The average balance of impaired loans during 1999, 1998 and 1997 was $3,137,000,
$3,670,000 and $4,465,000,  and the Company recognized  $283,000 and $331,000 of
related interest income, respectively. Interest income is normally recognized on
the accrual  basis;  however,  if the impaired loan is  nonperforming,  interest
income is recorded on the receipt of cash.


                                      F-17

<PAGE>

Impaired loans consist of the following at March 31 (in thousands):

                                                                 1999     1998
                                                                ------   ------
     Loans with allocated reserves of $164 and $154 .........   $2,644   $2,694
     Loans without allocated reserves .......................      378      841
                                                                ------   ------
       Total impaired loans .................................   $3,022   $3,535
                                                                ======   ======
     Loans on nonaccrual status .............................   $  378   $  575
     Loans under foreclosure ................................       --      266
     Performing loans judged to be impaired .................    2,644    2,694
                                                                ------   ------
                                                                $3,022   $3,535
                                                                ======   ======

NOTE 5:  ACCRUED INTEREST RECEIVABLE

Accrued  interest   receivable  consists  of  the  following  at  March  31  (in
thousands):

                                                                 1999     1998
                                                                ------   ------
     Investment securities ..................................   $1,020   $  869
     Loans ..................................................    2,157    2,161
                                                                ------   ------
                                                                $3,177   $3,030
                                                                ======   ======

NOTE 6:  PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at March 31 (in thousands):

                                                                 1999     1998
                                                               -------  -------
     Land ...................................................  $ 1,491  $ 1,491
     Buildings (including leasehold improvements) ...........    6,771    6,438
     Furniture, fixtures and automobiles ....................    5,661    5,454
                                                               -------  -------
                                                                13,923   13,383
     Less accumulated depreciation and amortization .........   (5,970)  (4,623)
                                                               -------  -------
                                                               $ 7,953  $ 8,760
                                                               =======  =======

During the current  fiscal year,  management  reviewed and changed the estimated
useful lives of computers and other office  equipment.  The Company's policy now
is to expense computers,  with the exception of server equipment,  in the period
costs are incurred. Other office equipment useful lives have been shortened from
five to three years.


                                      F-18

<PAGE>

The Company has noncancellable operating leases for office facilities, branches,
and equipment.  Future minimum rental commitments for all noncancellable  leases
are as follows (in thousands):

        2000 .....................................................   $  692
        2001 .....................................................      689
        2002 .....................................................      680
        2003 .....................................................      653
        2004 .....................................................      633
     Thereafer ...................................................    6,316
                                                                     ------
                                                                     $9,663
                                                                     ======

Rent  expense for the years  ended  March 31,  1999,  1998,  and 1997,  totalled
$710,000, $660,000, and $637,000, respectively.

NOTE 7:  DEPOSIT ACCOUNTS

Deposit  accounts,  with  respective  interest  rate  ranges,  consisted  of the
following at March 31 (in thousands):

                                  Weighted
                                average rate
                                at March 31,
                                    1999        1999      %       1998      %
                                ------------  --------  -----   --------  -----
Noninterest-bearing accounts ..      --%      $  7,782    2.1%  $  6,064    1.7%
Savings accounts ..............     2.8         11,798    3.1     10,510    3.0
Checking accounts .............     2.6         33,655    9.0     31,358    8.9
Money market accounts .........     4.2        133,748   35.6    122,969   35.1
Time deposits by original term:
  1 to 11 months ..............     4.8         32,660    8.7     26,665    7.6
  12 to 23 months .............     5.2         62,536   16.6     59,723   17.0
  24 to 35 months .............     5.5         23,767    6.3     23,191    6.6
  36 to 59 months .............     5.7         19,461    5.2     19,986    5.7
  60 to 84 months .............     6.2         50,489   13.4     50,505   14.4
                                    ---       --------  -----   --------  -----
                                    5.5        188,913   50.2    180,070   51.3
                                    ---       --------  -----   --------  -----
                                    4.6%      $375,896  100.0%  $350,971  100.0%
                                    ===       ========  =====   ========  =====

Time deposits are scheduled to mature as follows (in thousands):

     Year ending March 31,
     ---------------------
              2000 .............................................   $125,923
              2001 .............................................     28,186
              2002 .............................................     12,854
              2003 .............................................     10,625
              2004 .............................................      8,762
           Thereafter ..........................................      2,563
                                                                   --------
                                                                   $188,913
                                                                   ========


                                      F-19

<PAGE>

Included  in deposits  are time  deposits  greater  than or equal to $100,000 of
$40,433,000 and $31,977,000 at March 31, 1999 and 1998,  respectively.  Interest
on time  deposits  greater  than  or  equal  to  $100,000  totalled  $2,157,000,
$1,915,000,  and $1,934,000 for the years ended March 31, 1999,  1998, and 1997,
respectively.

NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Scheduled  maturities  of advances from the FHLB were as follows at March 31 (in
thousands):

                                        1999                      1998
                               -----------------------   -----------------------
                                         Interest rate             Interest rate
                                Amount       ranges       Amount       ranges
                               -------   -------------   -------   -------------
Nonamortizing:
  Due within 1 year ........   $ 1,000       5.91%       $   500       6.21%
  1 year - 2 years .........     3,500    6.05 - 6.35      1,000       5.91
  2 years - 3 years ........     1,000       6.03          3,500    6.05 - 6.35
  3 years - 5 years ........     4,600    6.12 - 6.40      4,000    6.03 - 6.31
  5 years - 10 years .......     6,500    5.39 - 6.67      3,900    6.12 - 6.64
  Over 10 years ............     1,500    6.69 - 6.93      1,700    6.58 - 6.93
Amortizing:
  Over 10 years ............       849       8.19            903       8.19
                               -------                   -------
                               $18,949                   $15,503
                               =======                   =======

Advances are  collateralized  by securities and mortgage pool  securities of the
U.S. Government and agencies thereof.

At March 31, 1999, EMB had available  unsecured  lines of credit with commercial
banks  totalling  $10,000,000 and a revolving line of credit with the FHLB of up
to 20% of total assets. There were no advances outstanding as of March 31, 1999,
on the lines of credit with the commercial bank.

At March 31, 1999,  CBE had  available an unsecured  letter of credit line and a
federal  funds  line  with a  commercial  bank in the  amount  of  $250,000  and
$500,000,  respectively,  maturing  on April 1, 1999,  and a  revolving  line of
credit with the FHLB of up to 5% of total  assets.  As of March 31, 1999,  there
were no outstanding borrowings on the line of credit.

NOTE 9:  FEDERAL TAXES ON INCOME

Under prior law, EMB has  qualified  under a provision  of the Internal  Revenue
Code to deduct  from  taxable  income  an  allowance  for bad  debts  based on a
percentage of taxable  income before such  deduction or based on the  experience
method. The experience method provides financial institutions the ability to add
to the reserve for losses on loans the greater of two computational  alternates:
(1) the base-year amount, or (2) the six-year moving average amount.

In August 1996, the President of the United States signed the Small Business Job
Protection Act of 1996 (the Act).  Under the Act, the percentage  taxable income
method of accounting  for tax basis bad debts is no longer  available  effective
for the years ended after December 31, 1995. As a result, EMB is required to use
the  experience  method of accounting for tax basis bad debts for 1997 and later
years. In addition, EMB is also required to recapture its post-1987 additions to
its bad debt reserves made pursuant to the percentage  taxable income method. As
of March 31, 1996, these additions were $3,766,000  which,  pursuant to the Act,
are being  included in taxable  income  ratably over a  six-taxable-year  period
beginning with the year ended

                                      F-20

<PAGE>

March 31, 1997.  The recapture of the post-1987  additions to tax-basis bad debt
reserves  does not result in a charge to earnings as these  amounts are included
in the deferred tax liability at March 31, 1997.

Retained  earnings at March 31, 1999,  1998,  and 1997,  includes  approximately
$3,691,000  in tax-basis bad debt reserves for which no income tax liability has
been recorded.  In the future, if this tax bad debt reserve is used for purposes
other than to absorb bad debts or if legislation is enacted requiring  recapture
of all tax bad debt reserves, EMB will incur a federal tax liability at the then
prevailing corporate tax rate.

A reconciliation  of the tax provision based on the statutory  corporate rate on
pretax  income  and the  provisions  as shown in the  accompanying  consolidated
statements  of  operations  is as  follows  for the  years  ended  March  31 (in
thousands):

                                                     1999      1998       1997
                                                    -----     ------     ------
Income tax expense at statutory rate ............   $ 568     $2,260     $1,665
Income tax effect of:
  Tax-exempt interest ...........................    (128)      (107)       (99)
  Low-income housing tax credit .................    (216)      (216)      (217)
  Other, net ....................................      37        177         38
                                                    -----     ------     ------
                                                    $ 261     $2,114     $1,387
                                                    =====     ======     ======

The net deferred tax asset  (liability),  which is included in the  accompanying
consolidated  statements  of financial  condition,  consists of the following at
March 31 (in thousands):

                                                              1999        1998
                                                             ------      ------
Deferred tax liabilities:
  Loan origination fees and costs .......................    $  (83)     $ (112)
  Prepaid expenses ......................................       (40)        (35)
  FHLB dividends ........................................      (379)       (279)
  Other, net ............................................      (194)       (171)
  Unrealized gain on securities .........................       (63)       (160)
                                                             ------      ------
                                                               (696)       (597)
Deferred tax assets:
  Deferred compensation .................................       266         161
  Bad debt deduction ....................................     1,314         762
  Accrued vacation ......................................        74          54
  Pension ...............................................       165         137
  Depreciation ..........................................       201           7
  Charitable contribution ...............................       883          --
                                                             ------      ------
                                                              2,903       1,121
                                                             ------      ------
                                                             $2,207      $  524
                                                             ======      ======

NOTE 10:  EMPLOYEE BENEFIT PLANS

The  Company  maintains a  noncontributory  defined  benefit  plan and a defined
contribution  plan with a 401(k)  feature.  All  employees  of the  Company  are
eligible to  participate  in the 401(k) plan once certain  length of


                                      F-21

<PAGE>

service and other  requirements  are  achieved.  All  employees  are eligible to
participate  in the  defined  benefit  plan  upon  attainment  of age 21 and the
completion  of one year of service.  In  addition,  the  employee  must agree to
contribute  at  least  2% of  salary  on  an  after-tax  basis  to  the  defined
contribution  plan in order to receive benefit service under the defined benefit
plan.  Employees are fully vested in employer-matched  401(k) contributions at a
rate of 20% per year after three years of service.  The Company's funding policy
is to  contribute  amounts to its pension  plan  sufficient  to meet the minimum
funding requirements of the Employee Retirement Income Security Act of 1974. The
actuarial cost method used to compute the pension  contribution is the projected
unit cost method.  Information  presented  below reflects a measurement  date of
December 31, 1998, 1997, and 1996.

Weighted  average  assumptions  used in accounting for the pension plans were as
follows for the periods ended December 31:

                                                          1998     1997     1996
                                                          ----     ----     ----
     Assumed discount rate ............................   6.9%     7.5%     7.5%

     Rate of compensation increase ....................   6.0      6.0      6.0

     Expected return on assets ........................   8.0      8.0      8.0


Changes in the benefit  obligation  were as follows for the years ended December
31 (in thousands):

                                                               1998       1997
                                                              ------     ------
     Benefit obligation, beginning of year ................   $1,448     $1,603

       Actuarial loss (gain) ..............................      258        (25)
       Interest cost ......................................      107        119
       Service cost .......................................      105        115
       Benefits paid ......................................      (39)      (353)
       Expenses ...........................................      (10)       (11)
                                                              ------     ------
     Benefit obligation, end of year ......................   $1,869     $1,448
                                                              ======     ======

Changes in pension plans' assets were as follows for the years ended December 31
(in thousands):

                                                               1998       1997
                                                              ------     ------
     Fair value of assets, beginning of year ..............   $1,538     $1,654

       Actual return on assets ............................       66        248
       Benefits paid ......................................      (39)      (353)
       Expenses ...........................................      (10)       (11)
                                                              ------     ------
      Fair value of assets, end of year ...................   $1,555     $1,538
                                                              ======     ======


                                      F-22

<PAGE>

Reconciliations  of  funded  status  were  as  follows  as of  December  31  (in
thousands):

                                                               1998       1997
                                                              ------     ------
     Funded status ........................................   $ (314)    $   90
     Unrecognized net loss ................................     (122)      (476)
                                                              ------     ------
     Accrued benefit cost .................................   $ (436)    $ (386)
                                                              ======     ======

Net  periodic  expense for the pension  plans was as follows for the years ended
December 31 (in thousands):

                                                         1998     1997     1996
                                                        -----    -----    -----
     Interest cost ...................................  $ 107    $ 119    $ 108
     Service cost ....................................    105      115      112
     Expected return on assets .......................   (121)    (131)    (116)
     Amortization of unrecognized transition asset ...     --       --      (29)
     Amortization of gains or losses .................    (41)     (26)     (19)
                                                        -----    -----    -----
     Net periodic expense ............................  $  50    $  77    $  56
                                                        =====    =====    =====

The Company also maintains a nonqualified deferred compensation plan for certain
key  management  personnel,   for  which  the  cost  is  accrued  but  unfunded.
Participants may elect to defer all or a specific portion of their compensation.
The  Company  does not  provide a matching  contribution  on  amounts  deferred.
However,  the Company does provide interest quarterly on amounts  contributed by
participants.  At March 31, 1999,  1998, and 1997, the liability for accumulated
deferred compensation was $1,277,000,  $970,000, and $765,000, respectively, and
is  included in the  consolidated  statements  of  financial  condition.  Annual
expense for the Company related to this plan totalled  $148,000,  $111,000,  and
$71,000, in 1999, 1998, and 1997, respectively.

NOTE 11:  INTEREST RATE RISK

EMB  is  engaged   principally  in  providing   first  mortgage   permanent  and
construction  loans for both  residential and commercial  property.  Thirty (30)
year, fixed rate residential home mortgages are originated primarily for sale in
the  secondary  market and EMB is  authorized  to hedge  against  interest  rate
fluctuations  with financial  futures  contracts,  option  contracts and forward
commitments. There were $-0- and $4,000,000 of open forward commitments to hedge
interest rate fluctuations at March 31, 1999 and 1998. Forward  commitments have
little credit risk because established exchanges are the counterparties.

EMB also originates  adjustable and fixed rate home mortgages which are held for
investment.  Adjustable loans have various interest rate adjustment  limitations
and  are  generally  indexed  to  Treasury  rates  or to the  Office  of  Thrift
Supervision  national  monthly  median  cost  of  funds  ratio  to  SAIF-insured
institutions.  As of March 31, 1999 and 1998, adjustable rate mortgages held for
investment  totalled  $248,904,000 and  $257,655,000,  respectively.  Fixed rate
mortgages held for investment totalled $90,116,000 and $72,680,000,  at December
31, 1999 and 1998, respectively.

EMB originates both fixed and variable rate residential and commercial  property
construction  loans.  Variable rate  adjustments  are tied to the prime interest
rate. The maturities on these loans range from six to 18 months.

EMB's  adjustable and fixed rate home mortgages and  residential  and commercial
construction loans are funded by short-term deposits and FHLB advances.


                                      F-23

<PAGE>

EMB  manages  interest  rate risk by  matching  assets  and  liabilities  within
reasonable limits. This has been accomplished through short-term  maturities and
variable rates, and where  appropriate,  hedging techniques are employed through
the  use  of  financial   futures   contracts,   option  contracts  and  forward
commitments.

CBE  originates  commercial  loans that are adjustable to the prime lending rate
index to customers  who are  predominately  local  businesses  and  individuals,
funded through short-term deposits and borrowings.

At March 31,  1999,  the Company  had  interest-earning  assets of  $438,114,000
having a  weighted  average  effective  yield  of  7.56%,  and  interest-bearing
liabilities of $387,050,000 having a weighted average effective interest rate of
4.75%. The Company's  one-year interest rate sensitivity gap, excluding passbook
savings  accounts,  was a negative  14.75% at March 31,  1999.  The gap position
reflects the shorter duration of the interest-sensitive liabilities.

NOTE 12:  REGULATORY CAPITAL REQUIREMENTS

The Company and the Banks are subject to various regulatory capital requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the Banks  must  meet  specific  capital  guidelines  that  involve
quantitative    measures   of   their   assets,    liabilities,    and   certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Company and the Banks' capital  amounts and  classification  are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Banks to maintain  minimum  amounts and ratios (set
forth  in the  table  below)  of  total  and  Tier 1  capital  (as  defined)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of March 31, 1999, that the Company
and the Banks meet all capital adequacy requirements to which they are subject.

As of March 31, 1999 and 1998,  the most recent  notifications  from the Federal
Deposit Insurance  Corporation  (FDIC) categorized the Banks as well capitalized
under the regulatory  framework for prompt corrective  action. To be categorized
as well capitalized,  the Banks must maintain minimum total  risk-based,  Tier I
risk-based,  and Tier I leverage ratios as set forth in the table.  There are no
conditions  or events since that  notification  that  management  believes  have
changed the institutions' categories.


                                      F-24

<PAGE>

Actual  capital  amounts  and  ratios  for the  Company  and the  Banks are also
presented in the table.

<TABLE>
<CAPTION>
                                                                                                             To be categorized
                                                                                                                   as well
                                                                                                             capitalized under
                                                                             For capital                     prompt corrective
                                                 Actual                   adequacy purposes                   action provision
                                            ---------------            -----------------------            ------------------------
                                             Amount   Ratio             Amount           Ratio             Amount            Ratio
                                            -------   -----            -------           -----            -------            -----
<S>                                         <C>       <C>              <C>                <C>             <C>                <C>
As of March 31, 1999 (in thousands):
  Total capital (to risk-weighted assets)
    The Company ..........................  $56,995   15.0%  greater/  $30,491  greater/  8.0%  greater/  $  N.A.  greater/  N.A.%
    EMB ..................................   46,004   12.8   equal to   28,713  equal to  8.0   equal to   35,897  equal to  10.0
    CBE ..................................    3,022   19.4               1,249            8.0               1,561            10.0

  Tier I capital (to risk-weighted assets)
    The Company ..........................   52,119   13.7   greater/   15,245  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,404   11.5   equal to   14,359  equal to  4.0   equal to   21,538  equal to   6.0
    CBE ..................................    2,832   18.1                 624            4.0                 937             6.0

  Tier I capital (to average assets)
    The Company ..........................   52,119   11.8   greater/   17,673  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,404    9.9   equal to   16,748  equal to  4.0   equal to   20,935  equal to   5.0
    CBE ..................................    2,832   17.9                 634            4.0                 793             5.0

As of March 31, 1998 (in thousands):
  Total capital (to risk-weighted assets)
    The Company ..........................  $54,955   16.1%  greater/  $27,235  greater/  8.0%  greater/  $  N.A.  greater/  N.A.%
    EMB ..................................   45,313   13.8   equal to   26,241  equal to  8.0   equal to   37,701  equal to  10.0
    CBE ..................................    3,134   39.8                 630            8.0                 758            10.0

  Tier I capital (to risk-weighted assets)
    The Company ..........................   50,642   14.9   greater/   13,617  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,204   12.6   equal to   13,120  equal to  4.0   equal to   14,681  equal to   6.0
    CBE ..................................    3,036   38.5                 315            4.0                 473             6.0

  Tier I capital (to average assets)
    The Company ..........................   50,692   12.2   greater/   16,591  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,204   10.5   equal to   15,946  equal to  4.0   equal to   19,933  equal to   5.0
    CBE ..................................    3,036   30.3                 400            4.0                 560             5.0
</TABLE>


NOTE 13:  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  estimated fair value amounts have been  determined by the Company
using available  market  information and  appropriate  valuation  methodologies.
However,  considerable  judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


                                      F-25

<PAGE>

The  fair  values  of  financial  instruments  were as  follows  at March 31 (in
thousands):

                                              1999                  1998
                                      --------------------  --------------------
                                      Carrying              Carrying
                                       amount   Fair value   amount   Fair value
                                      --------  ----------  --------  ----------
Financial assets:
  Cash and cash equivalents ........  $ 13,230   $ 13,230   $ 19,136   $ 19,136
  Securities available for sale ....    61,566     61,566     38,944     38,944
  Securities held to maturity ......    13,866     14,317     20,750     21,470
  Loans held for sale ..............    29,641     29,767     13,705     13,962
  Loans receivable .................   315,327    317,531    311,951    313,330
  Federal Home Loan Bank stock .....     3,994      3,994      3,660      3,660
                                      --------   --------   --------   --------
                                       437,624    440,405    408,146    410,502
Financial liabilities:
  Deposits .........................   375,896    378,849    350,971    353,151
  Federal Home Loan Bank advances ..    18,949     19,236     15,503     15,796
                                      --------   --------   --------   --------
                                       394,845    398,085    366,474    368,947
                                      --------   --------   --------   --------
Net financial instruments ..........  $ 42,779   $ 42,320   $ 41,672   $ 41,555
                                      ========   ========   ========   ========


The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument as of March 31, 1999 and 1998:

     Cash and cash equivalents: The carrying amount represented fair value.

     Securities available for sale and held to maturity:  Fair values were based
     on quoted market  prices,  if  available.  If a quoted market price was not
     available,  fair value was estimated using quoted market prices for similar
     securities.

     Loans held for sale: Fair values were based on quoted market prices.

     Loans receivable:  Loans were priced using the discounted cash flow method.
     The discount rate used was the rate currently offered on similar products.

     Deposits: The fair value of checking accounts,  savings accounts, and money
     market accounts was the amount payable on demand at the reporting date. For
     time deposit  accounts,  the fair value was determined using the discounted
     cash flow method. The discount rate was equal to the rate currently offered
     on similar products.

     Federal  Home  Loan  Bank  advances:   Borrowings  were  priced  using  the
     discounted cash flow method.  The discount rate used was the rate currently
     offered on similar products.


                                      F-26

<PAGE>

NOTE 14:  MUTUAL BANCSHARES (PARENT COMPANY ONLY)

Summary financial information as of March 31:

STATEMENTS OF FINANCIAL CONDITION (in thousands):

ASSETS                                                           1999      1998
- ------                                                         -------   -------
Cash .......................................................   $   499   $   146
Securities available for sale, amortized cost of $5 and $6 .     4,746     5,862
Accrued interest receivable ................................        24        96
Investment in subsidiaries .................................    47,581    44,979
Prepaid expenses and other assets ..........................     1,714       568
                                                               -------   -------
    Total ..................................................   $54,564   $51,651
                                                               =======   =======
LIABILITIES AND RETAINED EARNINGS
- ---------------------------------
Liabilities:
  Accounts payable and other liabilities ...................   $ 2,301   $   555

Retained earnings ..........................................    52,147    50,736
Accumulated other comprehensive income .....................       116       360
                                                               -------   -------
    Total equity ...........................................    52,263    51,096
                                                               -------   -------
    Total ..................................................   $54,564   $51,651
                                                               =======   =======

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS (in thousands):                     1999       1998       1997
                                                           -------    -------    -------
<S>                                                        <C>        <C>        <C>
INCOME:
  Income from equity investment in subsidiaries ........   $ 3,849    $ 4,726    $ 3,800
  Interest from investment securities available for sale       417        250        147
  Other income .........................................         9
                                                           -------    -------    -------
    Total income .......................................     4,275      4,976      3,947

OTHER EXPENSE:
  Salary and employee benefits .........................       349        291        201
  Occupancy and equipment ..............................         8          1          1
  Information processing costs .........................       111          2         --
  Contributions ........................................     3,255         35         --
  Other, net ...........................................       393        180        384
                                                           -------    -------    -------
                                                             4,116        509        586
                                                           -------    -------    -------
    Income before federal income taxes .................       159      4,467      3,361

FEDERAL INCOME TAXES ...................................    (1,252)       (67)      (149)
                                                           -------    -------    -------
NET INCOME .............................................   $ 1,411    $ 4,534    $ 3,510
                                                           =======    =======    =======
</TABLE>


                                      F-27

<PAGE>

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS (in thousands):                  1999       1998        1997
                                                        -------    --------    --------
<S>                                                     <C>        <C>         <C>
OPERATING ACTIVITIES:
  Net income ........................................   $ 1,411    $  4,534    $  3,510
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Accretion of investment security discounts ....       (38)       (112)        (95)
      Amortization of investment security premiums ..        53          20          --
      Equity in undistributed income of subsidiaries        408        (376)     (1,300)
      Cash provided (used) by changes in operating
        assets and liabilities:
          Accrued interest receivable ...............        73         (79)         --
          Prepaid expenses and other assets .........    (1,145)       (494)         20
          Accounts payable and other liabilities ....     1,747         154         374
                                                        -------    --------    --------
  Net cash provided by operating activities .........     2,509       3,647       2,469

INVESTING ACTIVITIES:
  Proceeds from maturities of securities held
    to maturity .....................................     6,525      11,326      21,628
  Proceeds from maturities of securities available
    for sale ........................................        --          51          --
  Proceeds from sale of securities available for sale     4,116          --          --
  Purchases of securities held to maturity ..........        --        (100)         --
  Purchases of securities available for sale ........    (9,547)    (14,382)    (21,030)
  Contribution to Mutual Bancshares Capital .........    (3,250)         --          --
  Contribution to I-Pro Inc. ........................        --        (500)         --
  Contribution to commercial bank ...................        --          --      (3,500)
                                                        -------    --------    --------
  Net cash used by investing activities .............    (2,156)     (3,605)     (2,902)
                                                        -------    --------    --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        353          42        (433)

CASH AND CASH EQUIVALENTS:
  Beginning of year .................................       146         104         537
                                                        -------    --------    --------
  End of year .......................................   $   499    $    146    $    104
                                                        =======    ========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for federal income taxes    $   135    $     79    $    120
</TABLE>


NOTE 15:  CONTINGENCIES

In the normal course of business, the Company has various legal claims and other
contingent  matters  outstanding.   The  Company  believes  that  any  liability
ultimately  arising from these actions would not have a material  adverse effect
on the results of operations  or  consolidated  financial  position at March 31,
1999.


                                      F-28

<PAGE>

NOTE 16:  LINES OF BUSINESS

Mutual  Bancshares is managed by legal  entities.  The entities are EMB, CBE, MB
Cap, and I-Pro. MB Cap, I-Pro, and the holding company have been included in all
others  as  their  operating  results  are  not  significant  when  taken  on an
individual basis.

The  principal  activities  of each legal  entity is  described  in Note 1. Each
entity is  managed  by an  executive  team  responsible  for  sales,  marketing,
operations,  and  certain  administrative  functions.  Back  office  support  is
provided to each entity for credit administration, information systems, finance,
and human resources.

The costs of these functions is allocated based on actual time spent  conducting
business for each entity.

Financial highlights by lines of business are as follows:

<TABLE>
<CAPTION>
                                                                       Year ended March 31, 1999
                                                      -------------------------------------------------------
                                                                              (in thousands)

                                                         EMB        CBE      Other    Eliminations     Total
                                                      --------   --------   -------   ------------   --------
<S>                                                   <C>        <C>        <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 14,317   $    530   $   430     $     --     $ 15,277
  Other income ....................................      1,916         91     4,104       (4,184)       1,927
  Other expense ...................................      9,953        928     4,986         (335)      15,532
                                                      --------   --------   -------     --------     --------
  Income before income taxes ......................      6,280       (307)     (452)      (3,849)       1,672
  Income taxes ....................................      1,823       (103)   (1,459)          --          261
                                                      --------   --------   -------     --------     --------
  Net income ......................................   $  4,457   $   (204)  $ 1,007     $ (3,849)    $  1,411
                                                      ========   ========   =======     ========     ========

                                                                           March 31, 1999
                                                      -------------------------------------------------------
Total assets ......................................   $426,538   $ 19,806   $56,900     $(51,155)    $452,089
                                                      ========   ========   =======     ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                                                       Year ended March 31, 1998
                                                      -------------------------------------------------------
                                                                              (in thousands)

                                                         EMB        CBE      Other    Eliminations     Total
                                                      --------   --------   -------   ------------   --------
<S>                                                   <C>        <C>        <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 14,486   $    412   $   245     $     --     $ 15,143
  Other income ....................................      1,801         60     4,852       (4,921)       1,792
  Other expense ...................................      8,946        733       802         (194)      10,287
                                                      --------   --------   -------     --------     --------
  Income before income taxes ......................      7,341       (261)    4,295       (4,727)       6,648
  Income taxes ....................................      2,328        (88)     (126)          --        2,114
                                                      --------   --------   -------     --------     --------
  Net income ......................................   $  5,013   $   (173)  $ 4,421     $ (4,727)    $  4,534
                                                      ========   ========   =======     ========     ========

                                                                           March 31, 1998
                                                      -------------------------------------------------------
Total assets ......................................   $404,448   $ 10,285   $45,938     $(45,938)    $421,305
                                                      ========   ========   =======     ========     ========
</TABLE>


                                      F-29

<PAGE>

<TABLE>
<CAPTION>
                                                                      Year ended March 31, 1997
                                                      -----------------------------------------------------
                                                                            (in thousands)

                                                         EMB       CBE     Other    Eliminations     Total
                                                      --------   ------   -------   ------------   --------
<S>                                                   <C>        <C>      <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 13,436   $   36   $   147     $     --     $ 13,619
  Other income ....................................      1,116        8     3,800       (3,850)       1,074
  Other expense ...................................      8,827      433       586           50        9,796
                                                      --------   ------   -------     --------     --------
  Income before income taxes ......................      5,725     (389)    3,361       (3,800)       4,897
  Income taxes ....................................      1,634      (98)     (149)          --        1,387
                                                      --------   ------   -------     --------     --------
  Net income ......................................   $  4,091   $ (291)  $ 3,510     $ (3,800)    $  3,510
                                                      ========   ======   =======     ========     ========

                                                                           March 31, 1997
                                                      -----------------------------------------------------
Total assets ......................................   $391,323   $5,306   $46,543     $(44,014)    $399,158
                                                      ========   ======   =======     ========     ========
</TABLE>


NOTE 17:  SUBSEQUENT EVENTS

On March 19, 1999, and March 20, 1999, the Boards of Directors of Everett Mutual
Bank and Mutual Bancshares,  respectively,  unanimously  adopted, and on May 24,
1999,  subsequently  amended,  the  plan  of  conversion,   under  which  Mutual
Bancshares will become a stock bank holding company and Everett Mutual Bank will
be held as its wholly  owned  subsidiary.  In  connection  with the  conversion,
Mutual  Bancshares will change its name to EverTrust  Financial Group,  Inc. The
conversion is expected to be completed by September 30, 1999.


                                      F-30

<PAGE>

NOTE 18:  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Results of operations on a quarterly basis were as follows (in thousands):

                                             Year ended March 31, 1999
                                       -------------------------------------
                                        First     Second    Third     Fourth
                                       quarter   quarter   quarter   quarter
                                       -------   -------   -------   -------
Interest income .....................   $8,471    $8,367    $8,496   $ 8,560
Interest expense ....................    4,445     4,517     4,478     4,397
                                        ------    ------    ------   -------
    Net interest income .............    4,026     3,850     4,018     4,163

Provision for loan losses ...........      105       105       120       450
                                        ------    ------    ------   -------
    Net interest income after
      provision for loan losses .....    3,921     3,745     3,898     3,713

Noninterest income ..................      552       435       471       469
Noninterest expense .................    3,036     2,648     2,785     7,063 (1)
                                        ------    ------    ------   -------
    Income before provision for
      income taxes ..................    1,437     1,532     1,584    (2,881)

Provision for income taxes ..........      415       442       462    (1,058)(2)
                                        ------    ------    ------   -------
Net income ..........................   $1,022    $1,090    $1,122   $(1,823)
                                        ======    ======    ======   =======

(1)  The fourth  quarter  increase in  noninterest  expense is due  primarily to
     $3,100,000 in charitable  contributions  provided  primarily to The Everett
     Mutual  Foundation and $426,000  additional  depreciation  costs due to the
     change in estimated useful lives of computers and other office equipment.

(2)  Change in the  provision  for income  taxes is due  primarily to the fourth
     quarter operating results.


                                      F-31

<PAGE>

                                                Year ended March 31, 1998
                                          -------------------------------------
                                           First     Second    Third     Fourth
                                          quarter   quarter   quarter   quarter
                                          -------   -------   -------   -------
Interest income ........................   $8,311    $8,328    $8,388   $ 8,435
Interest expense .......................    4,420     4,518     4,541     4,420
                                           ------    ------    ------   -------
    Net interest income ................    3,891     3,810     3,847     4,015

Provision for loan losses ..............      120       120        60       120
                                           ------    ------    ------   -------
    Net interest income after provision
      for loan losses ..................    3,771     3,690     3,787     3,895

Noninterest income .....................      470       413       430       479
Noninterest expense ....................    2,509     2,479     2,582     2,717
                                           ------    ------    ------   -------
    Income before provision for
      income taxes .....................    1,732     1,624     1,635     1,657

Provision for income taxes .............      557       536       471       550
                                           ------    ------    ------   -------
Net income .............................   $1,175    $1,088    $1,164   $ 1,107
                                           ======    ======    ======   =======


                                                Year ended March 31, 1997
                                          -------------------------------------
                                           First     Second    Third     Fourth
                                          quarter   quarter   quarter   quarter
                                          -------   -------   -------   -------
Interest income ........................   $7,689    $7,682    $7,788   $ 7,890
Interest expense .......................    4,226     4,255     4,276     4,253
                                           ------    ------    ------   -------
    Net interest income ................    3,463     3,427     3,512     3,637

Provision for loan losses ..............      120       220        40        40
                                           ------    ------    ------   -------
    Net interest income after provision
      for loans losses .................    3,343     3,207     3,472     3,597

Noninterest income .....................      346       335       157       236
Noninterest expense ....................    2,200     2,203     2,446     2,947
                                           ------    ------    ------   -------
    Income before provision for
      income taxes .....................    1,489     1,339     1,183       886

Provision for income taxes .............      430       427       310       220
                                           ------    ------    ------   -------
Net income .............................   $1,059    $  912    $  873   $   666
                                           ======    ======    ======   =======


                                      F-32
<PAGE>

         No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
prospectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having been
authorized by EverTrust Financial Group, Inc. or Everett Mutual Bank Savings
Bank. This prospectus does not constitute an offer to sell or a solicitation of
an offer to buy any of the securities offered hereby to any person or in any
jurisdiction in which such offer or solicitation is not authorized or in which
the person making such offer or solicitation is not qualified to do so, or to
any person to whom it is unlawful to make such offer or solicitation in such
jurisdiction. Neither the delivery of this prospectus nor any sale hereunder
shall under any circumstances create any implication that there has been no
change in the affairs of EverTrust Financial Group, Inc. or Everett Mutual Bank
since any of the dates as of which information is furnished herein or since the
date hereof.

                 Table of Contents                                    Page
                 -----------------                                    ----
Summary.......................................................
Risk Factors..................................................
Selected Consolidated Financial Information...................
How EverTrust Financial Group, Inc. Intends to Use
  the Conversion Offering Proceeds............................
EverTrust Financial Group, Inc.'s Dividend Policy.............
Market for EverTrust Financial Group, Inc.'s Common Stock.....
Capitalization................................................
Historical and Pro Forma Regulatory Capital Compliance........
Pro Forma Data................................................
Shares to be Purchased by Management with
  Subscription Rights.........................................
Mutual Bancshares and Subsidiaries Consolidated
  Statements of Income........................................
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.........................
Business of Mutual Bancshares.................................
Business of Commercial Bank of Everett........................
Business of I-Pro, Inc........................................
Business of Mutual Bancshares Capital, Inc....................
Management of EverTrust Financial Group, Inc..................
Management of Everett Mutual Bank.............................
Regulation....................................................
Taxation......................................................
Mutual Bancshares' Conversion.................................
Restrictions on Acquisition of EverTrust Financial
  Group, Inc..................................................
Description of Capital Stock of EverTrust Financial
  Group, Inc..................................................
Registration Requirements.....................................
Legal and Tax Opinions........................................
Experts.......................................................
Where You Can Find More Information...........................
Index to Consolidated Financial Statements....................


Until the later of _____________, 1999, or 90 days after commencement of the
syndicated community offering of common stock, if any, all dealers that buy,
sell or trade these securities, whether or not participating in this offering,
may be required to deliver a prospectus. This is in addition to the dealers'
obligation to deliver a prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.





                   [Logo for EverTrust Financial Group, Inc.]



                        5,856,500 to 8,986,250 Shares of
                                  Common Stock




                                   Prospectus





                            CHARLES WEBB AND COMPANY,
                   a division of Keefe, Bruyette & Woods, Inc.





                                                          ________ __, 1999

<PAGE>

                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

     Legal fees and expenses .......................................  $  225,000
     Securities marketing legal fees ...............................      35,000
     EDGAR, copying, printing, postage and mailing .................     180,000
     Appraisal and business plan preparation .......................      55,000
     Accounting fees ...............................................      75,000
     Securities marketing fees and expenses ........................     775,000
     Data processing fees and expenses .............................      20,000
     SEC registration fee ..........................................      24,982
     Blue Sky filing fees and expenses .............................       5,000
     State of Washington Department of Financial Institutions
       filing fee...................................................       2,000
     NASD fairness filing fee ......................................       9,487
     NASDAQ listing fee ............................................      40,000
     Other expenses ................................................      50,475
                                                                      ----------
         Total .....................................................  $1,500,000
                                                                      ==========

Item 14.  Indemnification of Officers and Directors

     In  accordance   with  the  Washington   Business   Corporation   Law,  RCW
ss.23B.08.570, Article XIII of the Registrant's Amended and Restated Articles of
Incorporation provides as follows:

     "ARTICLE XIII. Indemnification. The corporation shall indemnify and advance
expenses to its directors, officers, agents and employees as follows:

          A. Directors and Officers. In all circumstances and to the full extent
     permitted by the Washington  Business  Corporation  Act now or hereafter in
     force, the corporation shall indemnify any person who is or was a director,
     officer  or  agent  of the  corporation  and who  was or is a  party  or is
     threatened  to be made a party  to any  threatened,  pending  or  completed
     action,  suit or proceeding,  whether civil,  criminal,  administrative  or
     investigative and whether formal or informal  (including an action by or in
     the right of the  corporation),  by reason of the fact that he is or was an
     agent of the corporation,  against expenses,  judgments, fines, and amounts
     paid in settlement and incurred by him in connection with such action, suit
     or proceeding.  However,  such indemnity shall not apply on account of: (a)
     acts or omissions of the  director  and officer  finally  adjudged to be in
     violation of law; (b) conduct of the director and officer finally  adjudged
     to be in violation of RCW 23B.08.310,  or (c) any transaction  with respect
     to which it was finally adjudged that such director and officer  personally
     received a benefit in money,  property,  or services to which the  director
     was not legally  entitled.  The corporation shall advance expenses incurred
     in a  proceeding  for such  persons  pursuant  to the  terms set forth in a
     separate directors' resolution or contract.

          B.  Implementation.  The Board of Directors may take such action as is
     necessary  to carry  out  these  indemnification  and  expense  advancement
     provisions. It is expressly empowered to adopt, approve and amend from time
     to time such Bylaws, resolutions,  contracts or further indemnification and
     expense advancement  arrangements as may be permitted by law,  implementing
     these  provisions.   Such  Bylaws,   resolutions,   contracts,  or  further
     arrangements shall include,  but not be limited to, implementing the manner
     in which  determinations  as to any  indemnity or  advancement  of expenses
     shall be made.

          C. Survival of Indemnification  Rights. No amendment or repeal of this
     Article  shall apply to or have any effect on any right to  indemnification
     provided  hereunder  with respect to acts or omissions  occurring  prior to
     such amendment or repeal.


                                      II-1

<PAGE>

          D. Service for Other Entities.  The indemnification and advancement of
     expenses  provided  under this Article shall apply to directors,  officers,
     employees,  or  agents  of the  corporation  for both (a)  service  in such
     capacities  for the  corporation,  and (b)  service  at the  corporations's
     request as a director,  officer,  partner,  trustee,  employee, or agent of
     another foreign or domestic corporation, partnership, joint venture, trust,
     employee  benefit plan, or other  enterprise.  A person is considered to be
     serving  an  employee  benefit  plan at the  corporation's  request if such
     person's  duties to the  corporation  also impose  duties on, or  otherwise
     involve  services  by, the  director to the plan or to  participants  in or
     beneficiaries of the plan.

          E. Insurance.  The corporation may purchase and maintain  insurance on
     behalf of any person who is or was a director,  officer,  employee or agent
     of the corporation,  or is or was serving at the request of the corporation
     as a director, trustee, officer, employee, or agent of another corporation,
     partnership,  joint venture,  trust or other enterprise  against  liability
     asserted against him and incurred by him in such capacity or arising out of
     his status as such, whether or not the corporation would have had the power
     to indemnify him against such liability  under the provisions of this bylaw
     and Washington law.

          F. Other Rights.  The  indemnification  provided by this section shall
     not be deemed  exclusive of any other right to which those  indemnified may
     be entitled  under any other bylaw,  agreement,  vote of  stockholders,  or
     disinterested  directors,  or otherwise,  both as to action in his official
     capacity and as to action in another capacity while holding such an office,
     and shall continue as to a person who has ceased to be a director, trustee,
     officer,  employee,  or agent and shall  inure to the benefit of the heirs,
     executors, and administrators of such person."

Item 15.  Recent Sales of Unregistered Securities.

     Not Applicable

Item 16.  Exhibits and Financial Statement Schedules:

     The financial  statements and exhibits  filed as part of this  Registration
Statement are as follows:

(a)  List of Exhibits

 1.1 -- Form of proposed Agency Agreement among EverTrust Financial Group, Inc.,
        Everett Mutual Bank and Charles Webb & Company (a)

 1.2 -- Engagement Letter between Everett Mutual Bank and Charles Webb & Company

 2   -- Plan of Conversion of Everett Mutual Bank (attached as an exhibit to the
        Proxy Statement included herein as Exhibit 99.5)

 3.1 -- Articles of Incorporation of EverTrust Financial Group, Inc.

 3.2 -- Bylaws of EverTrust Financial Group, Inc.

 4   -- Form of Certificate for Common Stock

 5   -- Opinion of Breyer & Associates PC regarding legality of securities
        registered

 8.1 -- Federal Tax Opinion of Breyer & Associates PC (a)

 8.2 -- State Tax Opinion of Deloitte & Touche LLP (a)

 8.3 -- Opinion of RP Financial, LP as to the value of subscription rights


                                      II-2

<PAGE>

10.1 -- Proposed Form of Employment Agreement for Executive Officers

10.2 -- Proposed Form of Employee Stock Ownership Plan

10.3 -- Everett Mutual Bank 401(k) Plan (a)

10.4 -- Proposed Form of Everett Mutual Bank Employee Severance Compensation
        Plan

21   -- Subsidiaries of EverTrust Financial Group, Inc.

23.1 -- Consent of Deloitte & Touche LLP

23.2 -- Consent of Breyer & Associates PC (contained in opinion included as
        Exhibit 5)

23.3 -- Consent of Breyer & Associates PC as to its Federal Tax Opinion
        (contained in opinion included as Exhibit 8.1) (a)

23.4 -- Consent of Deloitte & Touche LLP as to its State Tax Opinion (contained
        in opinion included in Exhibit 8.2) (a)

23.5 -- Consent of RP Financial, LC.

24   -- Power of Attorney (contained in signature page to the Registration
        Statement)

99.1 -- Order and Certification Form (contained in the marketing materials
        included as Exhibit 99.2)

99.2 -- Solicitation and Marketing Materials

99.3 -- Appraisal Agreement with RP Financial, LC.

99.4 -- Appraisal Report of RP Financial, LC. (a)

99.5 -- Proxy Statement for Special Meeting of Members of  Mutual Bancshares
- ----------
(a)  To be filed by amendment.


                                      II-3

<PAGE>

Financial Statements and Schedules

                   Index To Consolidated Financial Statements
                                Mutual Bancshares

                                                                            Page
                                                                            ----
Independent Auditors' Report - Deloitte & Touche LLP ...................     F-1

Consolidated Balance Sheets as of March 31, 1999 and 1998 ..............     F-2

Consolidated Statements of Income for the Years Ended
March 31, 1999,  1998 and 1997 .........................................      23

Consolidated Statements of Changes in Equity Capital for the
Years Ended March 31, 1999 and 1998 ....................................     F-3

Consolidated Statements of Cash Flows for the Years Ended
March 31, 1999 and 1998 ................................................     F-4

Notes to Consolidated Financial Statements .............................     F-5

     All schedules are omitted  because the required  information  is either not
applicable or is included in the financial statements or related notes.


Item 17.  Undertakings

     The undersigned Registrant hereby undertakes:

          (1) To file,  during  any  period  in which  offers or sales are being
     made, a post-effective amendment to this registration statement:

               (i) To include any prospectus required by section 10(a)(3) of the
          Securities Act of 1933, as amended ("Securities Act");

               (ii) To reflect  in the  prospectus  any facts or events  arising
          after the effective  date of the  registration  statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement.  Notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed that which was
          registered)  and  any  deviation  from  the  low  or  high  and of the
          estimated  maximum  offering  range  may be  reflected  in the form of
          prospectus  filed with the  Commission  pursuant to Rule 424(b) if, in
          the aggregate,  the changes in volume and price represent no more than
          20 percent change in the maximum aggregate offering price set forth in
          the   "Calculation  of  Registration   Fee"  table  in  the  effective
          registration statement;

               (iii) To include any  material  information  with  respect to the
          plan of  distribution  not  previously  disclosed in the  registration
          statement  or  any  material   change  to  such   information  in  the
          registration statement.

          (2) That,  for the  purpose of  determining  any  liability  under the
     Securities Act, each such post-effective  amendment shall be deemed to be a
     new registration  statement relating to the securities offered therein, and
     the offering of such securities at that time shall be the initial bona fide
     offering thereof.


                                      II-4

<PAGE>

          (3) To remove from registration by means of a post-effective amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

          (4) The undersigned registrant hereby undertakes that, for purposes of
     determining  any  liability  under the  Securities  Act, each filing of the
     registrant's  annual  report  pursuant to Section 13(a) or Section 15(d) of
     the  Securities  Exchange Act of 1934,  as amended  ("Exchange  Act") (and,
     where applicable,  each filing of any employee benefit plan's annual report
     pursuant to Section  15(d) of the  Exchange  Act) that is  incorporated  by
     reference  in  the  registration  statement  shall  be  deemed  to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the  Securities
Act,  and  is  therefore,   unenforceable.   In  the  event  that  a  claim  for
indemnification against liabilities (other than the payment by the Registrant of
expenses  incurred or paid by a director,  officer or controlling  person of the
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being  registered,  the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the questions whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-5

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized, in Everett, Washington on
the 18th day of June, 1999.

                                       EVERTRUST FINANCIAL GROUP, INC.


                                       By: /s/ Michael B. Hansen
                                           -------------------------------------
                                           Michael B. Hansen
                                           President and Chief Executive Officer


                                POWER OF ATTORNEY

     We, the undersigned  directors and officers of EverTrust  Financial  Group,
Inc., do hereby severally constitute and appoint Michael B. Hansen, our true and
lawful attorney and agent, to do any and all things and acts in our names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the  capacities  indicated  below which said Michael B. Hansen may deem
necessary or advisable to enable EverTrust Financial Group, Inc., to comply with
the  Securities  Act of  1933,  as  amended,  and  any  rules,  regulations  and
requirements of the Securities and Exchange  Commission,  in connection with the
Registration  Statement  on Form  S-1  relating  to the  offering  of  EverTrust
Financial Group, Inc.'s Common Stock, including specifically but not limited to,
power and  authority to sign for us or any of us in our names in the  capacities
indicated below the Registration Statement and any and all amendments (including
post-effective  amendments)  thereto;  and we hereby ratify and confirm all that
Michael B. Hansen shall do or cause to be done by virtue hereof.

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Registration  Statement has been signed below by the following  persons in
the capacities and on the dates indicated.

Signatures                     Title                               Date
- ----------                     -----                               ----

/s/ Michael B. Hansen          President and Chief Executive       June 18, 1999
- --------------------------     Officer and Director
Michael B. Hansen              (Principal Executive Officer)


/s/ Jeffrey R. Mitchell        Vice President, Chief Financial     June 18, 1999
- --------------------------     Officer and Treasurer
Jeffrey R. Mitchell            (Principal Financial and
                               Accounting Officer)


/s/ Margaret B. Bavasi         Chairman of the Board               June 18, 1999
- --------------------------
Margaret B. Bavasi


/s/ Michael R. Deller          Director                            June 18, 1999
- --------------------------
Michael R. Deller


                                          II-6

<PAGE>


Signatures                     Title                               Date
- ----------                     -----                               ----

/s/ Thomas J. Gaffney          Director                            June 18, 1999
- --------------------------
Thomas J. Gaffney


/s/ R. Michael Kight           Director                            June 18, 1999
- --------------------------
R. Michael Kight


/s/ George S. Newland          Director                            June 18, 1999
- --------------------------
George S. Newland


/s/ William J. Rucker          Director                            June 18, 1999
- --------------------------
William J. Rucker


/s/ Thomas R. Collins          Director                            June 18, 1999
- --------------------------
Thomas R. Collins


/s/ Robert a. Leach, Jr.       Director                            June 18, 1999
- --------------------------
Robert A. Leach, Jr.


                                     II-7

<PAGE>
      As filed with the Securities and Exchange Commission on June 18, 1999

                                                     Registration No. 333-______
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    EXHIBITS
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                         EVERTRUST FINANCIAL GROUP, INC.
               --------------------------------------------------
               (Exact name of registrant as specified in charter)

         Washington                         6036                [Applied For]
- -------------------------------      ------------------      -------------------
(State or other jurisdiction of      (Primary SICC No.)       (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                          2707 Colby Avenue, Suite 600
                            Everett, Washington 98201
                                 (425) 258-3645
          -------------------------------------------------------------
          (Address and telephone number of principal executive offices)

     John F. Breyer, Jr., Esquire              Beth A. Freedman, Esquire
        BREYER & ASSOCIATES PC              SILVER, FREEDMAN & TAFF, L.L.P.
            Suite 700 East                          Suite 700 East
      1100 New York Avenue, N.W.              1100 New York Avenue, N.W.
        Washington, D.C. 20005                  Washington, D.C. 20005
     ----------------------------           -------------------------------
                     (Name and address of agent for service)

================================================================================


<PAGE>


                                INDEX TO EXHIBITS

 1.1 -- Form of proposed Agency Agreement among EverTrust Financial Group, Inc.,
        Everett Mutual Bank and Charles Webb & Company (a)

 1.2 -- Engagement Letter between Everett Mutual Bank and Charles Webb & Company

 2   -- Plan of Conversion of Everett Mutual Bank (attached as an exhibit to the
        Proxy Statement included herein as Exhibit 99.5)

 3.1 -- Articles of Incorporation of EverTrust Financial Group, Inc.

 3.2 -- Bylaws of EverTrust Financial Group, Inc.

 4   -- Form of Certificate for Common Stock

 5   -- Opinion of Breyer & Associates PC regarding legality of securities
        registered

 8.1 -- Federal Tax Opinion of Breyer & Associates PC (a)

 8.2 -- State Tax Opinion of Deloitte & Touche LLP (a)

 8.3 -- Opinion of RP Financial, LP as to the value of subscription rights

10.1 -- Proposed Form of Employment Agreement for Executive Officers

10.2 -- Proposed Form of Employee Stock Ownership Plan

10.3 -- Everett Mutual Bank 401(k) Plan (a)

10.4 -- Proposed Form of Everett Mutual Bank Employee Severance Compensation
        Plan

21   -- Subsidiaries of EverTrust Financial Group, Inc.

23.1 -- Consent of Deloitte & Touche LLP

23.2 -- Consent of Breyer & Associates PC (contained in opinion included as
        Exhibit 5)

23.3 -- Consent of Breyer & Associates PC as to its Federal Tax Opinion
        (contained in opinion included as Exhibit 8.1) (a)

23.4 -- Consent of Deloitte & Touche LLP as to its State Tax Opinion (contained
        in opinion included in Exhibit 8.2) (a)

23.5 -- Consent of RP Financial, LC.

24   -- Power of Attorney (contained in signature page to the Registration
        Statement)

99.1 -- Order and Certification Form (contained in the marketing materials
        included as Exhibit 99.2)

99.2 -- Solicitation and Marketing Materials

99.3 -- Appraisal Agreement with RP Financial, LC.

<PAGE>


99.4 -- Appraisal Report of RP Financial, LC. (a)

99.5 -- Proxy Statement for Special Meeting of Members of  Mutual Bancshares
- ----------
(a)  To be filed by amendment.






                                  Exhibit 1.2

    Engagement Letter between Everett Mutual Bank and Charles Webb & Company



<PAGE>



                       [Charles Webb & Company Letterhead]


April 9, 1999


Mr. Michael B. Hansen
President and Chief Executive Officer
Everett Mutual Bank
2707 Colby Avenue
Suite 600
Everett, Washington  98201

Dear Mr. Hansen:

This proposal is in connection  with Everett Mutual Bank (the "Bank")  intention
to  convert  from  a  mutual  to a  capital  stock  form  of  organization  (the
"Conversion"). In order to effect the Conversion, it is contemplated that all of
the Bank's common stock to be  outstanding  pursuant to the  Conversion  will be
issued to a holding  company (the  "Company") to be formed by the Bank, and that
the  Company  will offer and sell  shares of its common  stock first to eligible
persons  (pursuant  to the Bank's  Plan of  Conversion)  in a  Subscription  and
Community Offering.

Charles Webb & Company ("Webb"),  a Division of Keefe,  Bruyette and Woods, Inc.
("KBW"),  will act as the Bank's and the Company's  exclusive  financial advisor
and marketing agent in connection  with the  Conversion.  This letter sets forth
selected terms and conditions of our engagement.

1.  Advisory/Conversion  Services. As the Bank's and Company's financial advisor
and  marketing  agent,  Webb  will  provide  the  Bank  and the  Company  with a
comprehensive  program of  conversion  services  designed to promote an orderly,
efficient,  cost-effective and long-term stock  distribution.  Webb will provide
financial  and  logistical  advice to the Bank and the  Company  concerning  the
offering  and  related  issues.   Webb  will  assist  in  providing   conversion
enhancement  services  intended  to  maximize  stock  sales in the  Subscription
Offering and to  residents  of the Bank's  market  area,  if  necessary,  in the
Community Offering.

Webb shall provide financial  advisory services to the Bank which are typical in
connection with an equity offering and include,  but are not limited to, overall
financial  analysis  of the client  with a focus on  identifying  factors  which
impact  the   valuation  of  the  common  stock  and  provide  the   appropriate
recommendations for the betterment of the equity valuation.

Additionally, post conversion financial advisory services will include advice on
shareholder  relations,  NASDAQ  listing,  dividend policy (for both regular and
special  dividends),  stock


<PAGE>

Mr. Michael B. Hansen
April 9, 1999
Page 2 of 5



repurchase  strategy and communication with market makers.  Prior to the closing
of the offering, Webb shall furnish to client a Post-Conversion reference manual
which  will  include  specifics  relative  to these  items.  (The  nature of the
services  to be  provided  by Webb as the  Bank's  and the  Company's  financial
advisor and marketing agent are further described in Exhibit A attached hereto.)

2.  Preparation of Offering  Documents.  The Bank, the Company and their counsel
will draft the Registration  Statement,  Application for Conversion,  Prospectus
and other  documents to be used in  connection  with the  Conversion.  Webb will
attend  meetings  to review  these  documents  and  advise you on their form and
content.  Webb and its  counsel  will draft  appropriate  agency  agreement  and
related documents as well as marketing materials other than the Prospectus.

3. Due Diligence Review. Prior to filing the Registration Statement, Application
for Conversion or any offering or other documents  naming Webb as the Bank's and
the  Company's   financial   advisor  and  marketing   agent,   Webb  and  their
representatives  will undertake  substantial  investigations  to learn about the
Bank's  business and  operations  ("due  diligence  review") in order to confirm
information  provided to us and to evaluate  information  to be contained in the
Bank's and/or the  Company's  offering  documents.  The Bank agrees that it will
make  available  to Webb  all  relevant  information,  whether  or not  publicly
available,  which Webb reasonably requests, and will permit Webb to discuss with
management  the  operations  and  prospects  of the Bank.  Webb  will  treat all
material non-public information as confidential. The Bank acknowledges that Webb
will rely upon the accuracy and  completeness of all  information  received from
the Bank,  its  officers,  directors,  employees,  agents  and  representatives,
accountants  and  counsel  including  this letter to serve as the Bank's and the
Company's financial advisor and marketing agent.

4.  Regulatory  Filings.  The Bank  and/or the  Company  will cause  appropriate
offering  documents  to be filed with all  regulatory  agencies  including,  the
Securities  and  Exchange  Commission  ("SEC"),   the  National  Association  of
Securities  Dealers ("NASD"),  Federal Deposit Insurance Corp.  ("FDIC") Federal
Reserve Bank and such state securities commissioners as may be determined by the
Bank.

5. Agency Agreement.  The specific terms of the conversion services,  conversion
offering  enhancement  and syndicated  offering  services  contemplated  in this
letter shall be set forth in an Agency  Agreement  between Webb and the Bank and
the Company to be executed prior to commencement of the offering,  and dated the
date that the Company's Prospectus is declared effective and/or authorized to be
disseminated by the appropriate regulatory agencies, the SEC, the NASD, the FDIC
and such  state  securities  commissioners  and  other  regulatory  agencies  as
required by applicable law.

6. Representations,  Warranties and Covenants. The Agency Agreement will provide
for customary  representations,  warranties  and covenants by the Bank and Webb,
and for the

<PAGE>

Mr. Michael B. Hansen
April 9, 1999
Page 3 of 5


Company to indemnify Webb and their controlling persons (and, if applicable, the
members of the selling  group and their  controlling  persons),  and for Webb to
indemnify  the Bank and the  Company  against  certain  liabilities,  including,
without limitation, liabilities under the Securities Act of 1933.

7. Fees.  For the  services  hereunder,  the Bank and/or  Company  shall pay the
following fees to Webb at closing unless stated otherwise:

          (a)  Management  Fee.  A  Management  Fee of  $25,000  payable in four
     consecutive  monthly  installments of $6,250 commencing with the signing of
     this letter. Such fees shall be deemed to have been earned when due. Should
     the Conversion be terminated for any reason not  attributable to the action
     or inaction of Webb, Webb shall have earned and be entitled to be paid fees
     accruing through the stage at which point the termination occurred.

          (b) Success  Fee. A Success Fee of  $715,000.00.  The  Management  Fee
     described in 7(a) will be applied against the Success Fee.

          (c)  Broker-Dealer  Pass-Thru.  If any shares of the  Company's  stock
     remain  available after the  subscription  offering,  at the request of the
     Bank,  Webb will seek to form a syndicate of registered  broker-dealers  to
     assist in the sale of such common stock on a best efforts basis, subject to
     the terms and conditions set forth in the selected dealers agreement.  Webb
     will  endeavor to  distribute  the common stock among  dealers in a fashion
     which best meets the  distribution  objectives  of the Bank and the Plan of
     Conversion.  Webb  will be paid a fee not to exceed  5.5% of the  aggregate
     Purchase  Price of the shares of common stock sold by them.  Webb will pass
     onto selected  broker-dealers,  who assist in the syndicated community,  an
     amount competitive with gross  underwriting  discounts charged at such time
     for comparable  amounts of stock sold at a comparable  price per share in a
     similar market  environment.  Fees with respect to purchases  affected with
     the assistance of a  broker/dealer  other than Webb shall be transmitted by
     Webb to such broker/dealer. The decision to utilize selected broker-dealers
     will be made by the Bank upon  consultation  with Webb. In the event,  with
     respect to any stock purchases, fees are paid pursuant to this subparagraph
     7(c),  such  fees  shall be in lieu of,  and not in  addition  to,  payment
     pursuant to subparagraph 7(a) and 7(b).

8.  Additional  Services.  Webb  further  agrees to provide  financial  advisory
assistance  to the  Company  and the  Bank for a  period  of one year  following
completion of the Conversion, including formation of a dividend policy and share
repurchase  program,  assistance  with  shareholder  reporting  and  shareholder
relations matters,  general advice on mergers and acquisitions and other related
financial  matters,  without the payment by the Company and the

<PAGE>

Mr. Michael B. Hansen
April 9, 1999
Page 4 of 5


Bank of any fees in addition to those set forth in Section 7 hereof.  Nothing in
this  Agreement  shall  require the Company and the Bank to obtain such services
from Webb.  Following  this  initial  one year  term,  if both  parties  wish to
continue the  relationship,  a fee will be negotiated  and an agreement  entered
into at that time.

9.  Expenses.  The Bank  will  bear  those  expenses  of the  proposed  offering
customarily borne by issuers, including,  without limitation,  regulatory filing
fees,  SEC, "Blue Sky," and NASD filing and  registration  fees; the fees of the
Bank's  accountants,   attorneys,   appraiser,  transfer  agent  and  registrar,
printing,  mailing and  marketing  and syndicate  expenses  associated  with the
Conversion; the fees set forth in Section 7; and fees for "Blue Sky" legal work.
If Webb incurs expenses on behalf of Client, Client will reimburse Webb for such
expenses.

Webb shall be reimbursed for reasonable out-of-pocket expenses,  including costs
of travel, meals and lodging,  photocopying,  telephone,  facsimile and couriers
and reasonable fees and expenses of their counsel (such fees of counsel will not
be  incurred  without  the prior  approval of  Client).  Such  reimbursement  of
out-of-pocket  expenses will not exceed  $35,000.  The selection of such counsel
will be done by Webb, with the approval of the Bank. Such reimbursement of legal
fees will not exceed $35,000.

10. Conditions.  Webb's willingness and obligation to proceed hereunder shall be
subject to, among other  things,  satisfaction  of the  following  conditions in
Webb's opinion, which opinion shall have been formed in good faith by Webb after
reasonable determination and consideration of all relevant factors: (a) full and
satisfactory   disclosure  of  all  relevant   material,   financial  and  other
information in the disclosure documents and a determination by Webb, in its sole
discretion,  that the sale of stock on the terms  proposed is  reasonable  given
such disclosures;  (b) no material adverse change in the condition or operations
of the Bank  subsequent  to the execution of the  agreement;  and (c) no adverse
market  conditions at the time of offering which in Webb's opinion make the sale
of the shares by the Company inadvisable.

12. Benefit. This Agreement shall inure to the benefit of the parties hereto and
their respective successors and to the parties indemnified pursuant to the terms
and conditions of the Agency Agreement and their successors, and the obligations
and  liabilities  assumed  hereunder by the parties hereto shall be binding upon
their respective successors provided,  however, that this Agreement shall not be
assignable by Webb.

13.  Definitive  Agreement.  This letter  reflects  Webb's present  intention of
proceeding to work with the Bank on its proposed conversion.  It does not create
a binding  obligation on the part of the Bank,  the Company or Webb except as to
the  agreement to maintain the  confidentiality  of non-public  information  set
forth in Section 3, the payment of certain fees as set forth in Section 7(a) and
7(b) and the  assumption  of  expenses  as set forth in  Section 9, all of which
shall  constitute the binding  obligations of the parties hereto and which shall
survive the

<PAGE>

Mr. Michael B. Hansen
April 9, 1999
Page 5 of 5



termination  of this  Agreement  or the  completion  of the  services  furnished
hereunder and shall remain  operative and in full force and effect.  You further
acknowledge  that any  report or  analysis  rendered  by Webb  pursuant  to this
engagement  is  rendered  for use solely by the  management  of the Bank and its
agents in connection with the Conversion.  Accordingly,  you agree that you will
not provide any such  information  to any other person without our prior written
consent.

Webb  acknowledges  that in  offering  the  Company's  stock no  person  will be
authorized to give any information or to make any  representation  not contained
in the offering  prospectus and related  offering  materials  filed as part of a
registration statement to be declared effective in connection with the offering.
Accordingly,  Webb agrees that in connection  with the offering it will not give
any unauthorized information or make any unauthorized representation. We will be
pleased to  elaborate  on any of the  matters  discussed  in this letter at your
convenience.

If the  foregoing  correctly  sets  forth our  mutual  understanding,  please so
indicate  by signing  and  returning  the  original  copy of this  letter to the
undersigned.



Very truly yours,


CHARLES WEBB & COMPANY,
A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.


By: /s/  Patricia McJoynt
    ------------------------------------------
         Patricia A. McJoynt
         Executive Vice President

EVERETT MUTUAL BANK


By: /s/  Michael B. Hansen                                   Date: 4/12/99
    ------------------------------------------                     -------------
         Michael B. Hansen
         President and Chief Executive Officer


<PAGE>


                                    EXHIBIT A

                          CONVERSION SERVICES PROPOSAL
                             TO EVERETT MUTUAL BANK



Charles Webb & Company  provides thrift  institutions  converting from mutual to
stock form of ownership  with a  comprehensive  program of  conversion  services
designed to promote an orderly,  efficient,  cost-effective  and long-term stock
distribution.  The following list is representative of the conversion  services,
if appropriate, we propose to perform on behalf of the Bank.

General Services

Assist  management  and  legal  counsel  with  the  design  of  the  transaction
structure.

Analyze and make  recommendations  on bids from printing,  transfer  agent,  and
appraisal firms.

Assist  officers and  directors in obtaining  bank loans to purchase  stock,  if
requested.

Assist  in  drafting  and   distribution   of  press  releases  as  required  or
appropriate.

Conversion Offering Enhancement Services

Establish and manage Stock  Information  Center at the Bank.  Stock  Information
Center personnel will track  prospective  investors;  record stock orders;  mail
order  confirmations;  provide the Bank's senior  management with daily reports;
answer customer inquiries; and handle special situations as they arise.

Assign Webb's personnel to be at the Bank through completion of the Subscription
and  Community  Offerings  to manage  the Stock  Information  Center,  meet with
prospective  shareholders  at  individual  and community  information  meetings,
solicit  local  investor  interest  through a  tele-marketing  campaign,  answer
inquiries,  and otherwise  assist in the sale of stock in the  Subscription  and
Community Offerings.
This effort will be lead by a Principal of Webb/KBW.

Create target investor list based upon review of the Bank's depositor base.

Provide intensive financial and marketing input for drafting of the prospectus.



<PAGE>


Conversion Offering Enhancement Services- Continued


Prepare other marketing materials,  including prospecting letters and brochures,
and media advertisements.

Arrange logistics of community information meeting(s) as required.

Prepare audio-visual presentation by senior management for community information
meeting(s).

Prepare  management  for  question-and-answer  period at  community  information
meeting(s).

Attend and address community  information  meeting(s) and be available to answer
questions.

Broker-Assisted Sales Services.

Arrange for broker information meeting(s) as required.

Prepare audio-visual presentation for broker information meeting(s).

Prepare  script for  presentation  by senior  management  at broker  information
meeting(s).

Prepare  management  for   question-and-answer   period  at  broker  information
meeting(s).

Attend and address  broker  information  meeting(s)  and be  available to answer
questions.

Produce  confidential  broker  memorandum  to assist  participating  brokers  in
selling the Bank's common stock.

Aftermarket Support Services.

Webb will use their best efforts to secure market  making and on-going  research
commitment from at least two NASD firms, one of which will be Keefe,  Bruyette &
Woods, Inc.







                                   Exhibit 3.1

          Articles of Incorporation of EverTrust Financial Group, Inc.


<PAGE>

                 AMENDED AND RESTATED ARTICLES OF INCORPORATION
                                       OF
                         EVERTRUST FINANCIAL GROUP, INC.


     Pursuant to the  provisions  of Title 23B of the Revised Code of Washington
("RCW")  (Washington  Business  Corporation Act), the following shall constitute
the Amended and Restated Articles of Incorporation of EverTrust Financial Group,
Inc., a Washington corporation:

     ARTICLE I. Name. The name of the corporation is EverTrust  Financial Group,
Inc. (the "corporation").

     ARTICLE II. Duration. The duration of the corporation is perpetual.

     ARTICLE III. Purpose and Powers. The nature of the business and the objects
and purposes to be transacted,  promoted or carried on by the corporation are to
engage in the activities of a savings and loan holding  company and in any other
lawful  act or  business  for  which  corporations  may be  organized  under the
Washington Business  Corporation Act (as now in existence or as may hereafter be
amended, the "WBCA").

     ARTICLE IV.  Capital  Stock.  The total  number of shares of all classes of
capital stock which the  corporation  has authority to issue is  50,000,000,  of
which  49,000,000  shall be common stock of no par value per share, and of which
1,000,000 shall be serial  preferred stock of no par value per share. The shares
may be issued from time to time as authorized by the Board of Directors  without
further approval of the shareholders, except to the extent that such approval is
required  by  governing  law,  rule or  regulation.  The  consideration  for the
issuance of the shares shall be paid in full before their issuance and shall not
be less than the stated par value per share. Upon payment of such  consideration
such  shares  shall  be  deemed  to  be  fully  paid  and  nonassessable.   Upon
authorization  by its  Board of  Directors,  the  corporation  may issue its own
shares in exchange for or in conversion of its outstanding  shares or distribute
its own shares,  pro rata to its shareholders or the shareholders of one or more
classes  or series,  to  effectuate  stock  dividends  or  splits,  and any such
transaction shall not require consideration.

     Except  as  expressly   provided  by  applicable  law,  these  Articles  of
Incorporation  or by any  resolution of the board of directors  designating  and
establishing the terms of any series of preferred stock, no holders of any class
or series of capital  stock shall have any right to vote as a separate  class or
series  or to vote  more  than one  vote  per  share.  The  shareholders  of the
corporation  shall not be  entitled  to  cumulative  voting in any  election  of
directors.

     A  description  of  the  different  classes  and  series  (if  any)  of the
corporation's  capital  stock  and a  statement  of the  designations,  and  the
relative  rights,  preferences  and  limitations of the shares of each class and
series (if any) of capital stock are as follows:

          A.  Common  Stock.  On  matters on which  holders of common  stock are
     entitled to vote,  each holder of shares of common  stock shall be entitled
     to one vote for each share held by such holder.

          Whenever  there shall have been paid,  or  declared  and set aside for
     payment,  to the  holders of the  outstanding  shares of any class of stock
     having preference over the common stock as to the payment of dividends, the
     full amount of  dividends  and of sinking  fund,  retirement  fund or other
     retirement  payments,  if any,  to  which  such  holders  are  respectively
     entitled in preference to the common stock,  then  dividends may be paid on
     the  common  stock  and on  any  class  or  series  of  stock  entitled  to
     participate therewith as to dividends,  out of any assets legally available
     for the payment of dividends, but only when and as declared by the board of
     directors.

          In the event of any  liquidation,  dissolution  or  winding  up of the
     corporation,  the holders of the common stock (and the holders of any class
     or series of stock  entitled to  participate  with the common  stock in the
     distribution  of assets) shall be entitled to receive,  in cash or in kind,
     the assets of the corporation  available for distribution  remaining after:
     (i)  payment  or  provision  for  payment  of the  corporation's  debts and
     liabilities;   (ii)   distributions  or  provision  for   distributions  in
     settlement of its liquidation account; and (iii) distributions or provision
     for  distributions  to  holders  of any  class or  series  of stock  having
     preference over the common stock in the liquidation, dissolution or winding
     up of


                                        1

<PAGE>

     the  corporation.  Each share of common stock shall have the same  relative
     rights as and be  identical  in all  respects  with all the other shares of
     common stock.

          B. Serial  Preferred  Stock. The board of directors of the corporation
     is authorized by  resolution  or  resolutions  from time to time adopted to
     provide for the issuance of preferred  stock in series and to fix and state
     the voting powers, designations,  preferences and relative,  participating,
     optional or other special  rights of the shares of each such series and the
     qualifications,  limitations and restrictions thereof,  including,  but not
     limited to, determination of any of the following:

               (a) The distinctive  serial  designation and the number of shares
          constituting such series;

               (b) The  dividend  rate or the amount of  dividends to be paid on
          the shares of such series,  whether dividends shall be cumulative and,
          if so,  from  which  date or  dates,  the  payment  date or dates  for
          dividends, and the participating or other special rights, if any, with
          respect to dividends;

               (c) The voting powers, full or limited, if any, of shares of such
          series;

               (d) Whether the shares of such series shall be redeemable and, if
          so, the price(s) at which, and the terms and conditions on which, such
          shares may be redeemed;

               (e) The  amount(s)  payable upon the shares of such series in the
          event of voluntary or involuntary liquidation,  dissolution or winding
          up of the corporation;

               (f) Whether  the shares or such  series  shall be entitled to the
          benefit of a sinking or retirement  fund to be applied to the purchase
          or redemption of such shares,  and if so entitled,  the amount of such
          fund and the manner of its  application,  including  the  price(s)  at
          which such shares may be redeemed or purchased through the application
          of such fund;

               (g) Whether the shares of such series shall be convertible  into,
          or  exchangeable  for,  shares of any other class or classes or of any
          other series of the same or any other class or classes of stock of the
          corporation,  and, if so convertible or  exchangeable,  the conversion
          price(s),  or the  rate or  rates  of  exchange,  and the  adjustments
          thereof, if any, at which such conversion or exchange may be made, and
          any other terms and conditions of such conversion or exchange;

               (h) The price or other consideration for which the shares of such
          series shall be issued; and

               (i)  Whether  the shares of such  series  which are  redeemed  or
          converted  shall have the status of authorized but unissued  shares of
          serial  preferred  stock and  whether  such  shares may be reissued as
          shares of the same or any other series of serial preferred stock.

          Each  share of each  series of  preferred  stock  shall  have the same
     relative  rights as and be identical in all respects  with all other shares
     of the same series.

          C. 1.  Notwithstanding  any  other  provision  of  these  Articles  of
     Incorporation, in no event shall any record owner of any outstanding common
     stock which is beneficially owned, directly or indirectly, by a person who,
     as of any record date for the  determination  of  shareholders  entitled to
     vote  on  any   matter,   beneficially   owns  in  excess  of  10%  of  the
     then-outstanding   shares  of  common  stock  ("Limit"),  be  entitled,  or
     permitted to any vote in respect of the shares held in excess of the Limit,
     unless a majority of the Whole Board (as hereinafter defined) shall have by
     resolution granted in advance such entitlement or permission. The number of
     votes  which may be cast by any  record  owner by virtue of the  provisions
     hereof in respect of common stock  beneficially owned by such person owning
     shares in excess of the Limit shall be a number  equal to the total  number
     of votes  which a single  record  owner of all common  stock  owned by such
     person would be entitled to cast,  multiplied by a fraction,  the numerator
     of which is the number


                                        2

<PAGE>

     of shares of such class or series which are both beneficially owned by such
     person  and owned of record by such  record  owner and the  denominator  of
     which is the total number of shares of common stock  beneficially  owned by
     such person owning shares in excess of the Limit.

          2. The  following  definitions  shall apply to this  Section C of this
     Article VII.

               (a)  "Affiliate"  shall have the  meaning  ascribed to it in Rule
          12b-2 of the  General  Rules  and  Regulations  under  the  Securities
          Exchange  Act of 1934,  as in  effect  on the date of  filing of these
          Articles of Incorporation.

               (b) "Beneficial  ownership" shall be determined  pursuant to Rule
          13d-3 of the  General  Rules  and  Regulations  under  the  Securities
          Exchange Act of 1934 (or any successor  rule or statutory  provision),
          or, if said  Rule  13d-3  shall be  rescinded  and  there  shall be no
          successor rule or provision thereto, pursuant to said Rule 13d-3 as in
          effect  on the date of  filing  of these  Articles  of  Incorporation;
          provided,  however,  that a person shall, in any event, also be deemed
          the "beneficial owner" of any common stock:

                    (i) which such person or any of its affiliates  beneficially
               owns, directly or indirectly; or

                    (ii) which such person or any of its  affiliates has (A) the
               right to acquire  (whether such right is exercisable  immediately
               or only after the passage of time),  pursuant  to any  agreement,
               arrangement or  understanding  (but shall not be deemed to be the
               beneficial  owner of any  voting  shares  solely  by reason of an
               agreement, contract, or other arrangement with the corporation to
               effect any  transaction  which is described in any one or more of
               subparagraphs A(1)(a) through (h) of Article X hereof or upon the
               exercise of conversion  rights,  exchange  rights,  warrants,  or
               options or otherwise,  or (B) sole or shared voting or investment
               power  with   respect   thereto   pursuant   to  any   agreement,
               arrangement, understanding,  relationship or otherwise (but shall
               not be deemed to be the  beneficial  owner of any  voting  shares
               solely by reason of a revocable  proxy  granted for a  particular
               meeting of  shareholders,  pursuant to a public  solicitation  of
               proxies for such meeting, with respect to shares of which neither
               such  person  nor any such  affiliate  is  otherwise  deemed  the
               beneficial owner); or

                    (iii) which are beneficially owned,  directly or indirectly,
               by any other person with which such first mentioned person or any
               of its  affiliates  acts as a partnership,  limited  partnership,
               syndicate or other group pursuant to any  agreement,  arrangement
               or understanding for the purpose of acquiring, holding, voting or
               disposing of any shares of capital stock of the corporation;  and
               provided further, however, that (i) no director or officer of the
               corporation  (or any  Affiliate of any such  director or officer)
               shall,  solely  by  reason  of any or all of  such  directors  of
               officers acting in their  capacities as such, be deemed,  for any
               purposes   hereof,   to   beneficially   own  any  common   stock
               beneficially  owned by any other such director or officer (or any
               Affiliate thereof), and (ii) neither any employee stock ownership
               or  similar  plan of the  corporation  or any  subsidiary  of the
               corporation,   nor  any  trustee  with  respect  thereto  or  any
               Affiliate of such trustee  (solely by reason of such  capacity of
               such  trustee),  shall be deemed,  for any  purposes  hereof,  to
               beneficially  own any common stock held under any such plan.  For
               purposes of  computing  the  percentage  beneficial  ownership of
               common  stock of a person,  the  outstanding  common  stock shall
               include shares deemed owned by such person through application of
               this  subsection  but shall not  include any other  common  stock
               which  may  be  issuable  by  the  corporation  pursuant  to  any
               agreement,  or upon  exercise of conversion  rights,  warrants or
               options,  or otherwise.  For all other purposes,  the outstanding
               common stock shall include only common stock then outstanding and
               shall not include  any common  stock which may be issuable by the
               corporation  pursuant to any  agreement,  or upon the exercise of
               conversion rights, warrants or options, or otherwise.

               (c) A "person" shall mean any individual,  firm, corporation,  or
          other entity.

               (d) "Whole Board" shall mean the total number of directors  which
          the corporation  would have if there were no vacancies on the board of
          directors.

                                        3

<PAGE>

          3. The board of  directors  shall have the power to construe and apply
     the provisions of this Section C and to make all  determinations  necessary
     or desirable to implement  such  provisions,  including  but not limited to
     matters  with  respect  to  (i)  the  number  of  shares  of  common  stock
     beneficially owned by any person,  (ii) whether a person is an affiliate of
     another,  (iii)  whether  a  person  has  an  agreement,   arrangement,  or
     understanding  with another as to the matters referred to in the definition
     of beneficial  ownership,  (iv) the application of any other  definition or
     operative  provision of this Section C to the given facts, or (v) any other
     matter relating to the applicability or effect of this Section C.

          4. The board of  directors  shall  have the  right to demand  that any
     person who is  reasonably  believed  to  beneficially  own common  stock in
     excess of the Limit (or holds of record common stock  beneficially owned by
     any person in excess of the Limit)  supply the  corporation  with  complete
     information as to (i) the record owner(s) of all shares  beneficially owned
     by such  person who is  reasonably  believed to own shares in excess of the
     Limit,  and (ii) any other factual matter relating to the  applicability or
     effect of this section as may reasonably be required of such person.

          5. Except as otherwise  provided by law or expressly  provided in this
     Section C, the presence, in person or by proxy, of the holders of record of
     shares of capital stock of the corporation entitling the holders thereof to
     cast a majority of the votes (after  giving  effect,  if  required,  to the
     provisions  of this Section C) entitled to be cast by the holders of shares
     of capital  stock of the  corporation  entitled to vote shall  constitute a
     quorum at all meetings of the  shareholders,  and every  reference in these
     Articles  of  Incorporation  to a majority or other  proportion  of capital
     stock (or the  holders  thereof)  for  purposes of  determining  any quorum
     requirement or any requirement for shareholder consent or approval shall be
     deemed to refer to such  majority or other  proportion of the votes (or the
     holders thereof) then entitled to be cast in respect of such capital stock.

          6. Any  constructions,  applications,  or  determinations  made by the
     board of  directors  pursuant  to this  Section C in good  faith and on the
     basis of such  information and assistance as was then reasonably  available
     for such purpose shall be conclusive and binding upon the  corporation  and
     its shareholders.

          7. In the event any provision  (or portion  thereof) of this Section C
     shall be found to be invalid,  prohibited or unenforceable  for any reason,
     the  remaining  provisions  (or  portions  thereof) of this Section C shall
     remain in full force and effect, and shall be construed as if such invalid,
     prohibited  or  unenforceable  provision  had  been  stricken  herefrom  or
     otherwise rendered inapplicable, it being the intent of the corporation and
     its shareholders that each such remaining provision (or portion thereof) of
     this Section C remain,  to the fullest extent permitted by law,  applicable
     and enforceable as to all shareholders,  including  shareholders  owning an
     amount of stock over the Limit, notwithstanding any such finding.

     ARTICLE  V.  Preemptive  Rights.  Holders  of  the  capital  stock  of  the
corporation  shall not be entitled  to  preemptive  rights  with  respect to any
shares of the corporation which may be issued.

     ARTICLE VI. Initial  Directors.  The persons who shall serve as the initial
directors of the corporation are: Margaret B. Bavasi, Thomas R. Collins, Michael
R. Deller,  Thomas J. Gaffney,  Michael B. Hansen,  R. Michael Kight,  Robert A.
Leach,  Jr.,  George S.  Newland,  and  William J.  Rucker.  The address of each
initial director is 2707 Colby Avenue, Suite 600, Everett, Washington 98201. The
initial directors shall serve until the first annual meeting of shareholders, at
which time they may stand for reelection.

     ARTICLE VII. Directors.

          A. Number.  The corporation shall be under the direction of a Board of
     Directors.  The number of directors shall be as stated in the corporation's
     bylaws, but in no event shall be fewer than five nor more than 15.

          B.  Classified  Board.  The board of  directors  shall be divided into
     three groups,  with each group containing  one-third of the total number of
     directors,  or as near as may be. The terms of the  directors  in the first
     group


                                        4

<PAGE>

     shall  expire at the first annual  shareholders'  meeting  following  their
     election,  the  terms  of the  second  group  shall  expire  at the  second
     shareholders' meeting following their election,  and the terms of the third
     group shall  expire at the third  annual  shareholders'  meeting  following
     their  election.  At each annual  shareholders'  meeting  held  thereafter,
     directors  shall be chosen for a term of three years to succeed those whose
     terms expire.

          C. Vacancies.  Any vacancy  occurring in the board of directors may be
     filled  only  by the  affirmative  vote  of a  majority  of  the  remaining
     directors,  although  less  than a  quorum  of the  board of  directors.  A
     director  elected to fill a vacancy shall be elected for the unexpired term
     of his  predecessor in office.  A directorship to be filled by reason of an
     increase in the number of directors  may be filled by election by the board
     of  directors  for a term  continuing  only  until  the  next  election  of
     directors by the shareholders.

     ARTICLE VIII. Removal of Directors. Notwithstanding any other provisions of
these articles of incorporation or the corporation's bylaws (and notwithstanding
the fact that some lesser  percentage may be specified by law, these articles of
incorporation or the corporation's  bylaws), any director or the entire Board of
Directors may be removed only for cause and only by the affirmative  vote of the
holders  of at  least  80% of the  total  votes  eligible  to be cast at a legal
meeting  called  expressly for such  purpose.  For purpose of this Article VIII,
"cause" shall mean  fraudulent or dishonest  acts, a gross abuse of authority in
discharge of duties to the  corporation or acts that are  detrimental or hostile
to the interests of the corporation.

     ARTICLE  IX.  Registered  Office and Agent.  The  registered  office of the
corporation  shall  be  located  at  2707  Colby  Avenue,  Suite  600,  Everett,
Washington  98201.  The  initial  registered  agent of the  corporation  at such
address shall be Michael B. Hansen.

     ARTICLE X. Notice for Shareholder Nominations and Proposals.

          A. Nominations for the election of directors and proposals for any new
     business  to be taken up at any annual or special  meeting of  shareholders
     may be  made  by the  board  of  directors  of  the  corporation  or by any
     shareholder of the  corporation  entitled to vote generally in the election
     of directors.  In order for a shareholder  of the  corporation  to make any
     such nominations  and/or proposals,  he or she shall give notice thereof in
     writing,  delivered  or mailed by first class United  States mail,  postage
     prepaid,  to the Secretary of the corporation not less than thirty days nor
     more than sixty days prior to any such meeting; provided,  however, that if
     less than thirty-one  days' notice of the meeting is given to shareholders,
     such written  notice shall be delivered or mailed,  as  prescribed,  to the
     Secretary  of the  corporation  not  later  than the close of the tenth day
     following   the  day  on  which   notice  of  the  meeting  was  mailed  to
     shareholders.  Each such  notice  given by a  shareholder  with  respect to
     nominations  for election of directors  shall set forth (i) the name,  age,
     business address and, if known,  residence address of each nominee proposed
     in such notice,  (ii) the  principal  occupation or employment of each such
     nominees,  (iii) the number of shares of stock of the corporation which are
     beneficially  owned by each such nominee,  (iv) such other  information  as
     would be required to be included in a proxy  statement  soliciting  proxies
     for the election of the proposed  nominee pursuant to Regulation 14A of the
     General  Rules and  Regulations  of the  Securities  Exchange  Act of 1934,
     including, without limitation, such person's written consent to being named
     in the proxy  statement  as a nominee  and to  serving  as a  director,  if
     elected,  and (v) as to the shareholder giving such notice (a) his name and
     address  as they  appear on the  corporation's  books and (b) the class and
     number of shares of the corporation  which are  beneficially  owned by such
     shareholder.  In addition,  the shareholder  making such  nomination  shall
     promptly  provide  any  other  information   reasonably  requested  by  the
     corporation.

          B. Each such  notice  given by a  shareholder  to the  Secretary  with
     respect to business  proposals to bring before a meeting shall set forth in
     writing as to each matter:  (i) a brief description of the business desired
     to be brought  before the  meeting  and the  reasons  for  conducting  such
     business at the meeting,  (ii) the name and address,  as they appear on the
     corporation's books, of the shareholder proposing such business;  (iii) the
     class and number of shares of the corporation which are beneficially  owned
     by the  shareholder;  and (iv) any material  interest of the shareholder in
     such  business.   Notwithstanding  anything  in  this  Certificate  to  the
     contrary,  no  business  shall  be  conducted  at  the  meeting  except  in
     accordance with the procedures set forth in this Article.


                                        5

<PAGE>

          C. The Chairman of the annual or special meeting of shareholders  may,
     if  the  facts  warrant,  determine  and  declare  to  the  meeting  that a
     nomination  or  proposal  was not made in  accordance  with  the  foregoing
     procedure,  and, if the Chairman should so determine, the Chairman shall so
     declare to the meeting and the defective  nomination  or proposal  shall be
     disregarded  and laid  over for  action at the next  succeeding  adjourned,
     special or annual meeting of the  shareholders  taking place thirty days or
     more  thereafter.  This  provision  shall not  require  the  holding of any
     adjourned or special meeting of shareholders for the purpose of considering
     such defective nomination or proposal.

     ARTICLE XI. Approval of Certain Business Combinations. The shareholder vote
required to approve Business  Combinations (as hereinafter  defined) shall be as
set forth in this section.

          A. (1) Except as otherwise  expressly provided in this Article XI, the
     affirmative  vote of the  holders  of (i) at least  80% of the  outstanding
     shares  entitled to vote thereon  (and, if any class or series of shares is
     entitled to vote thereon separately, the affirmative vote of the holders of
     at least 80% of the outstanding  shares of each such class or series),  and
     (ii)  at  least a  majority  of the  outstanding  shares  entitled  to vote
     thereon, not including shares deemed beneficially owned by a Related Person
     (as  hereinafter  defined),  shall  be  required  to  authorize  any of the
     following:

               (a) any merger or consolidation of the corporation with or into a
          Related Person;

               (b) any sale,  lease,  exchange,  transfer or other  disposition,
          including  without  limitation,  a  mortgage,  or any  other  security
          device, of all or any Substantial Part (as hereinafter defined) of the
          assets of the  corporation  (including  without  limitation any voting
          securities of a subsidiary) or of a subsidiary, to a Related Person;

               (c) any merger or  consolidation of a Related Person with or into
          the corporation or a subsidiary of the corporation;

               (d) any sale, lease,  exchange,  transfer or other disposition of
          all or any  Substantial  Part of the assets of a Related Person to the
          corporation or a subsidiary of the corporation;

               (e)  the  issuance  of any  securities  of the  corporation  or a
          subsidiary of the corporation to a Related Person;

               (f) the  acquisition  by the  corporation  or a subsidiary of the
          corporation of any securities of a Related Person;

               (g) any  reclassification of the common stock of the corporation,
          or any recapitalization involving the common stock of the corporation;

               (h) any liquidation or dissolution of the corporation; and

               (i) any agreement,  contract or other  arrangement  providing for
          any of the transactions described in this Article XI.

          (2) Such affirmative vote shall be required  notwithstanding any other
     provision of these Articles of Incorporation,  any provision of law, or any
     agreement with any regulatory agency or national  securities exchange which
     might otherwise permit a lesser vote or no vote.

          (3) The term "Business  Combination"  as used in this Article XI shall
     mean  any  transaction  which  is  referred  to  in  any  one  or  more  of
     subparagraphs (a) through (i) above.


                                        6

<PAGE>

          B. The provisions of Part A of this Article XI shall not be applicable
     to any  particular  Business  Combination,  which shall  require  only such
     affirmative vote as is required by any other provision of these Articles of
     Incorporation,  any provision of law, or any agreement  with any regulatory
     agency  or  national  securities  exchange,  if  such  particular  Business
     Combination  shall  have been  approved  by  two-thirds  of the  Continuing
     Directors (as hereinafter defined);  provided,  however, that such approval
     shall only be  effective  if  obtained  at a meeting at which a  Continuing
     Director Quorum (as hereinafter defined) is present.

          C. For the  purposes  of this  Article  XI the  following  definitions
     apply:

               (1) The term  "Related  Person"  shall mean and  include  (a) any
          individual,  corporation,  partnership or other person or entity which
          together with its  "affiliates" (as that term is defined in Rule 12b-2
          of the General Rules and Regulations under the Securities Exchange Act
          of 1934),  "beneficially  owns" (as that term is defined in Rule 13d-3
          of the General Rules and Regulations under the Securities Act of 1934)
          in the aggregate 10% or more of the  outstanding  shares of the common
          stock of the corporation (excluding tax-qualified benefit plans of the
          corporation); and (b) any "affiliate" (as that term is defined in Rule
          12b-2  under  the  Securities  Exchange  Act  of  1934)  of  any  such
          individual,  corporation,  partnership  or  other  person  or  entity.
          Without limitation,  any shares of the common stock of the corporation
          which any  Related  Person  has the right to acquire  pursuant  to any
          agreement, or upon exercise or conversion rights, warrants or options,
          or  otherwise,  shall be deemed  "beneficially  owned" by such Related
          Person.

               (2) The term  "Substantial  Part" shall mean more than 25% of the
          total  assets  of the  corporation  as of the end of its  most  recent
          fiscal year prior to when the determination is made.

               (3) The term  "Continuing  Director" shall mean any member of the
          board of directors of the  corporation  who is  unaffiliated  with the
          Related Person and was a member of the board of directors prior to the
          time the Related Person became a Related Person,  and any successor of
          a Continuing  Director who is unaffiliated with the Related Person and
          is  recommended  to succeed a  Continuing  Director  by a majority  of
          Continuing Directors then on the board of directors.

               (4) The term "Continuing Director Quorum" shall mean seventy-five
          percent (75%) of the  Continuing  Directors  capable of exercising the
          powers conferred on them.

          D. Nothing  contained in this Article XI shall be construed to relieve
     a Related Person from any fiduciary obligation imposed by law. In addition,
     nothing  contained in the Article XI shall prevent any  shareholders of the
     corporation  from objecting to any Business  Combination and from demanding
     any appraisal rights which may be available to such shareholder.

          E. No amendment, alteration, change, or repeal of any provision of the
     Article  XI may be  effected  unless it is  approved  at a  meeting  of the
     corporation's  shareholders  called for that purpose.  Notwithstanding  any
     other provision of this charter, the affirmative vote of the holders of not
     less than 80% of the  outstanding  shares entitled to vote thereon shall be
     required to amend, alter,  change, or repeal,  directly or indirectly,  any
     provision  of this  Article  XI;  provided,  however,  that  the  preceding
     provisions  of this Part E shall not be applicable to any amendment to this
     Article XI if such amendment receives this affirmative vote required by law
     and any other  provisions of these  Articles of  Incorporation  and if such
     amendment has been approved by a majority of the Continuing Directors.

     ARTICLE XII.  Evaluation of Business  Combinations.  In connection with the
exercise of its  judgment in  determining  what is in the best  interests of the
corporation and of the shareholders,  when evaluating a Business Combination (as
defined in Article XI) or a tender or exchange offer,  the board of directors of
the  corporation,  in addition to  considering  the adequacy of the amount to be
paid  in  connection  with  any  such  transaction,  shall  consider  all of the
following factors and any other factors which it deems relevant:  (i) the social
and economic effects of the transaction on the corporation and its subsidiaries,
employees, depositors, loan and other customers, creditors and other elements of
the  communities in which the corporation  and its  subsidiaries  operate or are
located; (ii) the business and


                                        7

<PAGE>

financial  condition and earnings  prospects of the acquiring  person or entity,
including,  but not  limited  to,  debt  service  and other  existing  financial
obligations,  financial  obligations  to be  incurred  in  connection  with  the
acquisition and other likely  financial  obligations of the acquiring  person or
entity and the possible  effect of such  conditions upon the corporation and its
subsidiaries  and the other elements of the communities in which the corporation
and  its  subsidiaries  operate  or  are  located;  and  (iii)  the  competence,
experience,  and  integrity of the  acquiring  person or entity and its or their
management.

     ARTICLE XIII.  Limitation of Directors'  Liability.  To the fullest  extent
permitted  by the WBC, a director  of the  corporation  shall not be  personally
liable to the corporation or its  shareholders  for monetary damages for conduct
as a director,  except for liability of the director for acts or omissions  that
involve: (i) intentional misconduct by the director; (ii) a knowing violation of
law by the director; (iii) conduct violating RCW Section 23B.08.310 (relating to
unlawful  distributions by the corporation);  or (iv) any transaction from which
the director will personally receive a benefit in money, property or services to
which the director is not legally entitled.  If the WBC is amended in the future
to  authorize  corporate  action  further  eliminating  or limiting the personal
liability of  directors,  then the  liability  of a director of the  corporation
shall be  eliminated  or limited to the full extent  permitted by the WBC, as so
amended, without any requirement or further action by shareholders. An amendment
or repeal of this Article XII shall not adversely affect any right or protection
of a director  of the  corporation  existing  at the time of such  amendment  or
repeal.

     ARTICLE XIV.  Indemnification.  The corporation shall indemnify and advance
expenses to its directors, officers, agents and employees as follows:

          A. Directors and Officers. In all circumstances and to the full extent
     permitted by the WBC, the corporation  shall indemnify any person who is or
     was a  director,  officer or agent of the  corporation  and who was or is a
     party or is  threatened  to be made a party to any  threatened,  pending or
     completed   action,   suit  or   proceeding,   whether   civil,   criminal,
     administrative or investigative  and whether formal or informal  (including
     an  action by or in the  right of the  corporation),  by reason of the fact
     that he is or was an agent of the corporation, against expenses, judgments,
     fines,  and amounts paid in  settlement  and incurred by him in  connection
     with such action,  suit or proceeding.  However,  such indemnity  shall not
     apply to: (a) acts or omissions of the director or officer finally adjudged
     to violate law; (b) conduct of the director or officer finally  adjudged to
     violate RCW Section 23B.08.310  (relating to unlawful  distributions by the
     corporation),  or (c) any transaction  with respect to which it was finally
     adjudged  that such director and officer  personally  received a benefit in
     money,  property,  or  services  to  which  the  director  was not  legally
     entitled.  The corporation  shall advance expenses incurred in a proceeding
     for such persons  pursuant to the terms set forth in a separate  directors'
     resolution or contract.

          B.  Implementation.  The board of directors may take such action as is
     necessary  to carry  out  these  indemnification  and  expense  advancement
     provisions. It is expressly empowered to adopt, approve and amend from time
     to time such bylaws, resolutions,  contracts or further indemnification and
     expense advancement  arrangements as may be permitted by law,  implementing
     these  provisions.   Such  bylaws,   resolutions,   contracts,  or  further
     arrangements shall include,  but not be limited to, implementing the manner
     in which  determinations  as to any  indemnity or  advancement  of expenses
     shall be made.

          C. Survival of Indemnification  Rights. No amendment or repeal of this
     Article   XIV  shall   apply  to  or  have  any  effect  on  any  right  to
     indemnification  provided  hereunder  with  respect  to acts  or  omissions
     occurring prior to such amendment or repeal.

          D. Service for Other Entities.  The indemnification and advancement of
     expenses  provided  under  this  Article  XIV  shall  apply  to  directors,
     officers,  employees,  or agents of the corporation for both (a) service in
     such capacities for the corporation,  and (b) service at the corporations's
     request as a director,  officer,  partner,  trustee,  employee, or agent of
     another foreign or domestic corporation, partnership, joint venture, trust,
     employee  benefit plan, or other  enterprise.  A person is considered to be
     serving an employee benefit plan at the corporation's request if such


                                        8

<PAGE>

     person's  duties to the  corporation  also impose  duties on, or  otherwise
     involve  services  by, the  director to the plan or to  participants  in or
     beneficiaries of the plan.

          E. Insurance.  The corporation may purchase and maintain  insurance on
     behalf of any person who is or was a director,  officer,  employee or agent
     of the corporation,  or is or was serving at the request of the corporation
     as a director, trustee, officer, employee, or agent of another corporation,
     partnership,  joint venture,  trust or other enterprise  against  liability
     asserted against him and incurred by him in such capacity or arising out of
     his status as such, whether or not the corporation would have had the power
     to indemnify him against such liability  under the provisions of this bylaw
     and the WBC.

          F. Other Rights.  The  indemnification  provided by this section shall
     not be deemed  exclusive of any other right to which those  indemnified may
     be entitled  under any other bylaw,  agreement,  vote of  shareholders,  or
     disinterested  directors,  or otherwise,  both as to action in his official
     capacity and as to action in another capacity while holding such an office,
     and shall continue as to a person who has ceased to be a director, trustee,
     officer,  employee,  or agent and shall  inure to the benefit of the heirs,
     executors, and administrators of such person.

     ARTICLE  XV.  Special  Meeting of  Shareholders.  Special  meetings  of the
shareholders  for any purpose or purposes may be called only by the president or
by the Board of Directors.  The right of shareholders of the corporation to call
special meetings is specifically denied.

     ARTICLE XVI.  Repurchase of Shares.  The corporation may from time to time,
pursuant to  authorization  by the board of  directors  of the  corporation  and
without action by the shareholders,  purchase or otherwise acquire shares of any
class, bonds,  debentures,  notes, scrip,  warrants,  obligations,  evidences of
indebtedness,  or other securities of the corporation in such manner,  upon such
terms, and in such amounts as the board of directors shall  determine;  subject,
however,  to such limitations or  restrictions,  if any, as are contained in the
express terms of any class of shares of the corporation  outstanding at the time
of the purchase or acquisition in question or as are imposed by law.

     ARTICLE XVII.  Amendment of Bylaws. In furtherance and not in limitation of
the powers  conferred by statute,  the board of directors of the  corporation is
expressly authorized to make, repeal, alter, amend and rescind the bylaws of the
corporation  by a majority vote of the board of directors.  Notwithstanding  any
other  provision  of  these  Articles  of  Incorporation  or the  bylaws  of the
corporation  (and  notwithstanding  the fact that some lesser  percentage may be
specified by law), the bylaws shall not be adopted,  repealed,  altered, amended
or rescinded by the  shareholders of the  corporation  except by the vote of the
holders of not less than 80% of the  outstanding  shares of capital stock of the
corporation entitled to vote generally in the election of directors  (considered
for this purpose as one class) cast at a meeting of the shareholders  called for
that  purpose  (provided  that  notice  of  such  proposed   adoption,   repeal,
alteration,  amendment or rescission is included in the notice of such meeting),
or, as set forth above, by the board of directors.

     ARTICLE  XVIII.  Amendment of Articles of  Incorporation.  The  corporation
reserves the right to repeal, alter, amend or rescind any provision contained in
the Articles of Incorporation in the manner now or hereafter  prescribed by law,
and all rights  conferred  on  shareholders  herein are granted  subject to this
reservation. Notwithstanding the foregoing, the provisions set forth in Articles
II,  III,  IV  (other  than a change  to the  number  of  authorized  shares  in
connection with a split of, or stock dividend in, the  corporation's own shares,
provided the corporation has only one class of shares outstanding or a change in
the par value of such shares), V, VI, VIII, X, XI, XII, XIII, XIV, XV, XVI, XVII
and this Article XVIII of these Articles of  Incorporation  may not be repealed,
altered,  amended or rescinded in any respect unless the same is approved by the
affirmative vote of the holders of not less than 80% of the votes entitled to be
cast by each separate  voting group entitled to vote thereon,  cast at a meeting
of the  shareholders  called  for that  purpose  (provided  that  notice of such
proposed adoption,  repeal,  alteration,  amendment or rescission is included in
the notice of such meeting).

     ARTICLE XIX. Incorporator. The name and mailing address of the incorporator
are Michael B. Hansen, P.O. Box 569, Everett, Washington 98206-0569.

                                 *      *      *


                                        9

<PAGE>

     Executed this 11th day of June 1999.


                                       /s/ Michael B. Hansen
                                       ---------------------
                                       Michael B. Hansen
                                       Incorporator



                                       10





                                   Exhibit 3.2

                    Bylaws of EverTrust Financial Group, Inc.


<PAGE>

                                     BYLAWS
                                       OF
                         EVERTRUST FINANCIAL GROUP, INC.


                                    ARTICLE I

                                Principal Office

     SECTION 1. Principal Office.  The principal office and place of business of
the  corporation  in the state of  Washington  shall be  located  in the City of
Everett, Snohomish County.

     SECTION 2. Other Offices.  The  corporation  may have such other offices as
the Board of Directors  may  designate or the  business of the  corporation  may
require from time to time.


                                   ARTICLE II

                                  Shareholders

     SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of the
shareholders shall be held at the principal office of the corporation or at such
other  place  within  the  State of  Washington  as the Board of  Directors  may
determine.

     SECTION 2. Annual Meeting. A meeting of the shareholders of the corporation
for the election of directors and for the  transaction  of any other business of
the corporation  shall be held annually on the ______ _____day of July, if not a
legal holiday,  and if a legal holiday,  then on the next day following which is
not a legal holiday,  at _:00 p.m., Pacific time, or at such other date and time
as the Board of Directors may determine.

     SECTION 3. Special  Meetings.  Special meetings of the shareholders for any
purpose or purposes shall be called in accordance  with the procedures set forth
in the Articles of Incorporation.

     SECTION  4.  Conduct of  Meetings.  Annual and  special  meetings  shall be
conducted in accordance  with rules  prescribed by the presiding  officer of the
meeting,  unless  otherwise  prescribed by these bylaws.  The Board of Directors
shall designate, when present, either the chairman of the board or the president
to preside at such meetings.

     SECTION 5. Notice of Meeting.  Written  notice  stating the place,  day and
hour of the meeting and, in the case of a special meeting of  shareholders,  the
purpose or purposes for which the meeting is called, shall be delivered not less
than 10 nor more than 60 days before the date of the meeting,  either personally
or by mail, by or at the direction of the chairman of the board,  the president,
the  secretary,  or the directors  calling the meeting,  to each  shareholder of
record  entitled to vote at such meeting;  provided,  however,  that notice of a
shareholders meeting to act on an amendment to the Articles of Incorporation,  a
plan of merger or share exchange,  a proposed sale of assets pursuant to Section
23B.12.020  of  the  Revised  Code  of  Washington  or  its  successor,  or  the
dissolution of the corporation  shall be given no fewer than 20 nor more than 60
days  before the meeting  date.  If mailed,  such  notice  shall be deemed to be
delivered  when  deposited  in the mail,  addressed  to the  shareholder  at the
address as it appears on the stock transfer books or records of the  corporation
as of the record date  prescribed  in Section 6 of this Article II, with postage
thereon prepaid.  When any shareholders'  meeting,  either annual or special, is
adjourned for 120 days or more,  notice of the adjourned  meeting shall be given
as in the case of an original  meeting.  It shall not be  necessary  to give any
notice of the time and place of any meeting  adjourned for less than 120 days or
of the business to be transacted at the meeting,  other than an  announcement at
the meeting at which such adjournment is taken.

     SECTION  6.  Fixing  of  Record  Date.   For  the  purpose  of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any  adjournment  thereof,  or  shareholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  shareholders  for any other
proper purpose, the Board of Directors


                                        1

<PAGE>

shall fix, in advance,  a date as the record date for any such  determination of
shareholders.  Such date in any case shall be not more than 60 days, and in case
of a meeting of  shareholders,  not less than 10 days prior to the date on which
the particular action,  requiring such  determination of shareholders,  is to be
taken. If no record date is fixed for the determination of shareholders entitled
to notice of or to vote at a meeting of shareholders,  or shareholders  entitled
to receive payment of a dividend, the day before the date on which notice of the
meeting is mailed or the date on which the  resolution of the Board of Directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any  meeting of  shareholders  has been made as provided in
this section, such determination shall apply to any adjournment.

     SECTION  7.  Voting  Lists.  At least 10 days  before  each  meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares  of the  corporation  shall  make a  complete  list  of the  shareholders
entitled  to vote at such  meeting,  or any  adjournment  thereof,  arranged  in
alphabetical  order,  with the address of and the number of shares held by each.
This  list of  shareholders  shall  be kept on file at the  home  office  of the
corporation  and shall be subject to inspection by any  shareholder  at any time
during usual business hours, for a period of 10 days prior to such meeting. Such
list shall also be  produced  and kept open at the time and place of the meeting
and shall be subject to inspection by any shareholder  during the entire time of
the meeting.  The original  stock transfer book shall be prima facie evidence of
the  shareholders  entitled to examine such list or transfer books or to vote at
any meeting of  shareholders.  Failure to comply with the  requirements  of this
bylaw shall not affect the validity of any action taken at the meeting.

     SECTION 8. Quorum. A majority of the outstanding  shares of the corporation
entitled to vote,  represented in person or by proxy,  shall constitute a quorum
at a meeting of  shareholders.  The  shareholders  present  at a duly  organized
meeting may continue to transact business until adjournment, notwithstanding the
withdrawal of enough  shareholders  to leave less than a quorum.  If a quorum is
present or represented at a meeting,  a majority of those present or represented
may  transact any  business  which comes  before the  meeting,  unless a greater
percentage is required by law. If less than a quorum of the  outstanding  shares
is represented at a meeting, a majority of the shares so represented may adjourn
the meeting from time to time without further notice.  At such adjourned meeting
at  which a  quorum  shall  be  present  or  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified,  and in the case of any adjourned  meeting  called for the election of
directors, those who attend the second of the adjourned meetings,  although less
than a  quorum,  shall  nevertheless  constitute  a quorum  for the  purpose  of
electing directors.

     SECTION 9. Proxies. At all meetings of shareholders, a shareholder may vote
by proxy  executed  in  writing  by the  shareholder  or by his duly  authorized
attorney in fact.  Proxies  solicited on behalf of the management shall be voted
as  directed  by the  shareholder  or,  in the  absence  of such  direction,  as
determined by a majority of the board of  directors.  All proxies shall be filed
with the secretary of the corporation before or at the commencement of meetings.
No proxy may be effectively  revoked until notice in writing of such  revocation
has been given to the secretary of the  corporation by the  shareholder  (or his
duly  authorized  attorney in fact,  as the case may be) granting the proxy.  No
proxy shall be valid after eleven months from the date of its  execution  unless
it is coupled with an interest.

     SECTION 10.  Voting of Shares by Certain  Holders.  Shares  standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such corporation may determine. A certified copy of
a resolution adopted by such directors shall be conclusive as to their action.

     Shares held by an administrator,  executor,  guardian or conservator may be
voted by him,  either in person or by proxy,  without a transfer  of such shares
into his name.  Shares  standing  in the name of a trustee  may be voted by him,
either in person or by proxy,  but no trustee  shall be  entitled to vote shares
held by him without a transfer of such shares into his name.


                                        2

<PAGE>

     Shares  standing in the name of a receiver  may be voted by such  receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without the  transfer  thereof  into his name if authority so to do is
contained  in an  appropriate  order of the court or other  public  authority by
which such receiver was appointed.

     If shares are held  jointly by three or more  fiduciaries,  the will of the
majority of the  fiduciaries  shall  control the manner of voting or giving of a
proxy,  unless the instrument or order  appointing  such  fiduciaries  otherwise
directs.

     A  shareholder,  whose shares are  pledged,  shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter, the pledgee shall be entitled to vote the shares so transferred.

     Neither  treasury  shares of its own  stock  held by the  corporation,  nor
shares held by another corporation, if a majority of the shares entitled to vote
for the election of directors of such other corporation held by the corporation,
shall be voted at any  meeting  or counted in  determining  the total  number of
outstanding shares at any given time for purposes of any meeting.

     SECTION 11. Voting.  Every holder of outstanding shares of capital stock of
the corporation  entitled to vote at any meeting shall be entitled to the number
of votes (if any) as set forth in the  Articles of  Incorporation.  Shareholders
shall not be entitled to cumulative  voting rights in the election of directors.
Unless otherwise  provided in the Articles of Incorporation,  by statute,  or by
these bylaws, a majority of those votes cast by shareholders at a lawful meeting
shall be sufficient to pass on a transaction or matter.

     SECTION 12.  Informal  Action by  Shareholders.  Any action  required to be
taken at a meeting of the  shareholders,  or any other action which may be taken
at a meeting of the  shareholders,  may be taken without a meeting if consent in
writing,  setting  forth  the  action  so  taken,  shall  be given by all of the
shareholders entitled to vote with respect to the subject matter.


                                   ARTICLE III

                               Board of Directors

     SECTION 1. General Powers.  All corporate  powers shall be exercised by, or
under  authority  of, and the business and affairs of the  corporation  shall be
managed under the  direction of, the Board of Directors.  The Board of Directors
shall  annually  elect a chairman  of the board and a  president  from among its
members and shall designate,  when present,  either the chairman of the board or
the president to preside at its meetings.

     SECTION 2. Number, Term and Election.  The Board of Directors shall consist
of nine (9) members.  The number of directors may be increased or decreased from
time to time by  amendment  to or in the manner  provided in these  bylaws,  but
shall be no less than and no more than the numbers set forth in the  Articles of
Incorporation.  No decrease,  however,  shall have the effect of shortening  the
term of any  incumbent  director  unless such  director is removed in accordance
with the  provisions of these  bylaws.  Unless  removed in  accordance  with the
Articles of  Incorporation,  each director shall hold office until his successor
shall have been elected and qualified.

     SECTION 3. Regular  Meetings.  An annual  meeting of the Board of Directors
shall be held without other notice than this bylaw  immediately after the annual
meeting  of  shareholders,  and at the same place as other  regularly  scheduled
meetings of the Board of  Directors.  The Board of  Directors  may  provide,  by
resolution,  the time and place, for the holding of additional  regular meetings
without other notice than such resolution. The president of the corporation, the
Board of  Directors  or any  director  may call a special  meeting of the Board.
Regular meetings may be held in or out of the state of Washington.

     Members of the Board of  Directors  may  participate  in regular or special
meetings by means of conference telephone or similar communications equipment by
which all persons participating in the meeting can hear each other.


                                        3

<PAGE>

Such  participation  shall  constitute  attendance  in  person,  but  shall  not
constitute  attendance for the purpose of compensation pursuant to SECTION 13 of
this Article.

     SECTION 4. Notice of Special Meeting. Written notice of any special meeting
shall be given to each  director at least two days prior  thereto.  If mailed to
the address at which the  director  is most  likely to be  reached,  such notice
shall be deemed to be delivered  when  deposited in the mail so addressed,  with
postage  thereon  prepaid.  Any  director  may waive  notice of any meeting by a
writing  filed with the  secretary.  The  attendance  of a director at a meeting
shall  constitute  a waiver of notice of such  meeting,  except where a director
attends a meeting for the express purpose of objecting to the transaction of any
business  because the meeting is not lawfully  called or  convened.  Neither the
business  to be  transacted  at, nor the purpose of, any meeting of the Board of
Directors  need be specified in the notice or waiver of notice of such  meeting.
Special meetings may be held in or out of the state of Washington.

     SECTION 5. Quorum. A majority of the number of directors fixed by Section 2
of this Article III shall constitute a quorum for the transaction of business at
any meeting of the Board of Directors, but if less than such majority is present
at a meeting,  a majority of the directors  present may adjourn the meeting from
time to time.  Notice of any adjourned meeting shall be given in the same manner
as prescribed by Section 6 of this Article III.

     SECTION  6.  Manner of Acting.  The act of the  majority  of the  directors
present at a meeting or adjourned  meeting at which a quorum is present shall be
the act of the board of  directors,  unless a greater  number is  prescribed  by
these bylaws.

     SECTION 7. Action Without a Meeting. Any action required or permitted to be
taken by the Board of Directors at a meeting may be taken without a meeting if a
consent in writing, setting forth the action so taken, shall be signed by all of
the directors.

     SECTION 8.  Resignation.  Any  director may resign at any time by sending a
written notice of such  resignation to the principal  office of the  corporation
addressed  to the  chairman  of the  board or the  president.  Unless  otherwise
specified  therein,  such resignation  shall take effect upon receipt thereof by
the chairman of the board or the president.

     SECTION 9.  Removal.  A director or the entire  board of  directors  may be
removed  only in  accordance  with the  procedures  set forth in the Articles of
Incorporation.

     SECTION 10.  Vacancies.  Vacancies of the board of directors  may be filled
only  in  accordance   with  the   procedures  set  forth  in  the  Articles  of
Incorporation.

     SECTION 11. Compensation.  Directors, as such, may receive a stated fee for
their services. By resolution of the board of directors, a reasonable fixed sum,
and  reasonable  expenses  of  attendance,  if any,  may be  allowed  for actual
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
actual attendance at committee meetings as the board of directors may determine.
Nothing  herein shall be  construed  to preclude  any director  from serving the
corporation in any other capacity and receiving remuneration therefor.

     SECTION 12.  Presumption of Assent.  A director of the  corporation  who is
present at a meeting of the Board of Directors at which action on a  corporation
matter is taken shall be presumed to have  assented to the action  taken  unless
his  dissent or  abstention  shall be entered in the  minutes of the  meeting or
unless he shall file his written  dissent to such action with the person  acting
as the secretary of the meeting before the adjournment  thereof or shall forward
such dissent by registered mail to the secretary of the corporation  within five
(5) days after the date he receives a copy of the minutes of the  meeting.  Such
right to  dissent  shall  not  apply to a  director  who  voted in favor of such
action.


                                        4

<PAGE>

                                   ARTICLE IV

                      Committees of the Board of Directors

     SECTION 1. Appointment.  The board of directors may, by resolution  adopted
by a  majority  of the  full  board,  designate  one or  more  committees,  each
consisting  of two or more  directors,  to serve at the pleasure of the board of
directors.  The  board of  directors  may  designate  one or more  directors  as
alternate  members of any  committee,  who may replace any absent  member at any
meeting of any such committee.

     SECTION 2.  Authority.  Any such committee  shall have all the authority of
the board of directors,  except to the extent, if any, that such authority shall
be limited by the resolution  appointing the committee;  and except also that no
committee  shall have the authority of the board of directors with reference to:
the  declaration  of  dividends;  the  amendment of the charter or bylaws of the
Corporation,   or   recommending   to  the   shareholders   a  plan  of  merger,
consolidation,  or conversion;  the sale,  lease, or other disposition of all or
substantially  all of the property and assets of the Corporation  otherwise than
in the usual and regular course of its business; a voluntary  dissolution of the
Corporation; a revocation of any of the foregoing; the approval of a transaction
in which any member of the committee,  directly or indirectly,  has any material
beneficial  interest;  the filling of  vacancies on the board of directors or in
any committee;  or the appointment of other committees of the board of directors
or members thereof.

     SECTION 3. Tenure.  Subject to the  provisions of Section 8 of this Article
III, each member of a committee  shall hold office until the next regular annual
meeting of the board of directors  following his or her  designation and until a
successor is designated as a member of the committee.

     SECTION 4. Meetings. Unless the board of directors shall otherwise provide,
regular meetings of any committee  appointed  pursuant to this Article III shall
be at such times and places as are  determined by the board of directors,  or by
any such  committee.  Special  meetings of any such committee may be held at the
principal  executive office of the  Corporation,  or at any place which has been
designated  from time to time by  resolution  of such  committee  or by  written
consent of all members thereof, and may be called by any member thereof upon not
less than one day's  notice  stating the place,  date,  and hour of the meeting,
which notice shall been given in the manner provided for the giving of notice to
members of the board of directors  of the time and place of special  meetings of
the board of directors.

     SECTION  5.  Quorum.  A majority  of the  members  of any  committee  shall
constitute a quorum for the transaction of business at any meeting thereof.

     SECTION 6. Action Without a Meeting. Any action required or permitted to be
taken by any  committee at a meeting may be taken without a meeting if a consent
in  writing,  setting  forth the action so taken,  shall be signed by all of the
members of any such committee.

     SECTION 7.  Resignations  and Removal.  Any member of any  committee may be
removed at any time with or without cause by resolution adopted by a majority of
the full board of  directors.  Any member of any  committee  may resign from any
such  committee  at any  time by  giving  written  notice  to the  president  or
secretary of the Corporation. Unless otherwise specified, such resignation shall
take effect upon its receipt;  the acceptance of such  resignation  shall not be
necessary to make it effective.

     SECTION 8.  Procedure.  Unless the board of directors  otherwise  provides,
each committee shall elect a presiding  officer from its members and may fix its
own rules of procedure  which shall not be  inconsistent  with these bylaws.  It
shall keep regular  minutes of its  proceedings and report the same to the board
of directors for its  information at the meeting held next after the proceedings
shall have occurred.


                                        5

<PAGE>

                                    ARTICLE V

                                    Officers

     SECTION 1. Positions. The officers of the Corporation shall be a president,
a  secretary  and a  treasurer,  each of whom  shall be  elected by the board of
directors.  The board of directors may also  designate the chairman of the board
as an officer.  The president  shall be the chief  executive  officer unless the
board of  directors  designates  the  chairman  of the board as chief  executive
officer.  The president shall be a director of the  Corporation.  The offices of
the secretary and treasurer may be held by the same person and a vice  president
may also be either the  secretary or the  treasurer.  The board of directors may
designate one or more vice presidents as executive vice president or senior vice
president. The board of directors may also elect or authorize the appointment of
such other officers as the business of the Corporation may require. The officers
shall have such  authority and perform such duties as the board of directors may
from time to time authorize or determine.  In the absence of action by the board
of  directors,  the  officers  shall have such  powers  and duties as  generally
pertain to their respective offices.

     SECTION 2.  Election and Term of Office.  The  officers of the  Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  shareholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the corporation to enter
into an employment contract with any officer in accordance with applicable law.

     SECTION 3. Removal. Any officer may be removed by vote of two-thirds of the
board  of  directors  whenever,  in its  judgment,  the  best  interests  of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

     SECTION  4.   Vacancies.   A  vacancy  in  any  office  because  of  death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

     SECTION 5.  Remuneration.  The  remuneration of the officers shall be fixed
from time to time by the board of  directors  and no officer  shall be prevented
from  receiving  such salary by reason of the fact that he is also a director of
the Corporation.


                                   ARTICLE VI

                      Contracts, Loans, Checks and Deposits

     SECTION 1. Contracts.  Except as otherwise  prescribed by these bylaws with
respect to  certificates  for shares,  the Board of Directors  may authorize any
officer,  employee,  or agent of the bank to enter into any  contract or execute
and deliver any instrument in the name of and on behalf of the corporation. Such
authority may be general or confined to specific instances.

     SECTION 2. Loans. No loans shall be contracted on behalf of the corporation
and no evidence of indebtedness  shall be issued in its name,  unless authorized
by the Board of Directors. Such authority may be general or confined to specific
instances.

     SECTION 3. Checks, Drafts, Etc. All checks, drafts, or other orders for the
payment of money,  notes,  or other evidences of indebtedness in the name of the
corporation  shall be signed by one or more officer,  employee,  or agent of the
corporation in such manner as shall from time to time be determined by the Board
of Directors.


                                        6

<PAGE>

     SECTION 4. Deposits.  All funds of the corporation  not otherwise  employed
shall be deposits form time to time to the credit of the  corporation  in any of
its duly authorized depositories as the Board of Directors may select.

     SECTION 5.  Contracts  with  Directors and Officers.  To the fullest extent
authorized by and in conformance  with Washington law, the corporation may enter
into contracts with and otherwise  transact  business as vendor,  purchaser,  or
otherwise,  with its directors,  officers,  employees and  shareholders and with
corporations,  associations, firms, and entities in which they are or may become
interested  as directors,  officers,  shareholders,  or otherwise,  as freely as
though such  interest  did not exist,  except that no loans shall be made by the
corporation  secured by its shares.  In the absence of fraud,  the fact that any
director, officer, employee, shareholder, or any corporation,  association, firm
or other  entity of which any  director,  officer,  employee or  shareholder  is
interested,  is in any way  interested in any  transaction or contract shall not
make the  transaction  or contract  void or voidable,  or require the  director,
officer,  employee or shareholder to account to this corporation for any profits
therefrom if the transaction or contract is or shall be authorized, ratified, or
approved by (i) the vote of a majority of the Board of Directors  excluding  any
interested  director or directors,  (ii) the written consent of the holders of a
majority of the shares entitled to vote, or (iii) a general resolution approving
the acts of the directors and officers adopted at a shareholders meeting by vote
of the  holders of the  majority of the shares  entitled  to vote.  All loans to
officers  and  directors  shall  be  subject  to  Federal  and  state  laws  and
regulations. Nothing herein contained shall create or imply any liability in the
circumstances  above  described or prevent the  authorization,  ratification  or
approval of such transactions or contracts in any other manner.

     SECTION 6.  Shares of Another  Corporation.  Shares of another  corporation
held by this corporation may be voted by the president or any vice president, or
by proxy  appointment form by either of them, unless the directors by resolution
shall designate some other person to vote the shares.


                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

     SECTION 1.  Certificates for Shares.  Certificates  representing  shares of
capital stock of the corporation shall be in such form as shall be determined by
the Board of Directors. Such certificates shall be signed by the chief executive
officer or by any other  officer of the  corporation  authorized by the Board of
Directors,  attested by the secretary or an assistant secretary, and sealed with
the corporate seal or a facsimile thereof.  The signatures of such officers upon
a certificate  may be facsimiles if the certificate is manually signed on behalf
of a transfer agent or a registrar,  other than the corporation itself or one of
its  employees.   Each   certificate  for  shares  of  capital  stock  shall  be
consecutively  numbered  or  otherwise  identified.  The name and address of the
person to whom the  shares  are  issued,  with the  number of shares and date of
issue,  shall be entered on the stock  transfer  books of the  corporation.  All
certificates  surrendered to the  corporation for transfer shall be canceled and
no new  certificate  shall be issued until the former  certificate  for the like
number of shares has been  surrendered  and  canceled,  except that in case of a
lost or destroyed  certificate,  a new  certificate  may be issued therefor upon
such  terms and  indemnity  to the  corporation  as the Board of  Directors  may
prescribe.

     SECTION 2.  Transfer of Shares.  Transfer of shares of capital stock of the
corporation  shall be made only on its stock transfer books.  Authority for such
transfer  shall be given  only by the  holder of record  thereof or by his legal
representative,  who shall furnish proper evidence of such authority,  or by his
attorney  authorized  by power of  attorney  duly  executed  and filed  with the
corporation.  Such transfer shall be made only on surrender for  cancellation of
the certificate  for such shares.  The person in whose name of shares of capital
stock stand on the books of the  corporation  shall be deemed by the corporation
to be the owner thereof for all purposes.

     SECTION 3.  Certification of Beneficial  Ownership.  The Board of Directors
may  adopt by  resolution  a  procedure  whereby a  shareholder  of the bank may
certify  in  writing  to the  corporation  that all or a portion  of the  shares
registered  in the  name of such  shareholder  are  held  for the  account  of a
specified person or persons.  Upon receipt by the corporation of a certification
complying with such procedure,  the persons specified in the certification shall
be deemed, for the purpose or purposes set forth in the certification, to be the
holders of record of the number os shares  specified in place of the shareholder
making the certification.


                                        7

<PAGE>

     SECTION  4. Lost  Certificates.  The board of  directors  may  direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.


                                  ARTICLE VIII

                            Fiscal Year; Annual Audit

     The fiscal  year of the  corporation  shall end on the last day of March of
each year. The corporation  shall be subject to an annual audit as of the end of
its  fiscal  year  by  the  independent  public  accountants  appointed  by  and
responsible to the Board of Directors.


                                   ARTICLE IX

                                    Dividends

     Subject to the terms of the corporation's Articles of Incorporation and the
laws of the State of Washington,  the Board of Directors may, from time to time,
declare,  and the corporation may pay,  dividends upon its outstanding shares of
capital stock.


                                    ARTICLE X

                                 Corporate Seal

     The  corporation  need not have a corporate  seal. If the directors adopt a
corporate  seal,  the  seal of the  corporation  shall be  circular  in form and
consist of the name of the corporation, the state and year of incorporation, and
the words "Corporate Seal."


                                   ARTICLE XI

                                   Amendments

     In  accordance  with the  corporation's  Articles of  Incorporation,  these
bylaws may be repealed, altered, amended or rescinded by the shareholders of the
corporation  only by vote of not less  than  80% of the  outstanding  shares  of
capital stock of the  corporation  entitled to vote generally in the election of
directors  (considered  for this  purpose as one class) cast at a meeting of the
shareholders  called for that  purpose  (provided  that notice of such  proposed
repeal,  alteration,  amendment or  rescission is included in the notice of such
meeting).  In  addition,  the board of  directors  may repeal,  alter,  amend or
rescind  these bylaws by vote of two-thirds of the board of directors at a legal
meeting held in accordance with the provisions of these bylaws.

                                    * * * * *



                                        8





                                    Exhibit 4

                      Form of Certificate for Common Stock



<PAGE>

                         EVERTRUST FINANCIAL GROUP, INC.

             INCORPORATED UNDER THE LAWS OF THE STATE OF WASHINGTON


COMMON STOCK                                                        CUSIP
                                                               See Reverse For
                                                             Certain Definitions


THIS CERTIFIES THAT



is the owner of

 FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK, NO PAR VALUE PER SHARE, OF

EverTrust Financial Group, Inc., a stock corporation incorporated under the laws
of the State of  Washington.  The shares  represented  by this  Certificate  are
transferable  only on the stock transfer books of the  Corporation by the holder
of record hereof or by his duly authorized attorney or legal representative upon
the  surrender  of  this  Certificate   properly   endorsed.   Such  shares  are
non-withdrawable  and not insurable.  Such shares are not insured by the Federal
government.  The Articles and shares  represented hereby are issued and shall be
held subject to all  provisions of the Articles of  Incorporation  and Bylaws of
the Corporation and any amendments thereto (copies of which are on file with the
Transfer  Agent),  to all of which  provisions the holder by acceptance  hereof,
assents.

     IN  WITNESS  WHEREOF,EverTrust   Financial  Group,  Inc.  has  caused  this
Certificate  to be executed by the facsimile  signatures of its duly  authorized
officers  and has  caused  a  facsimile  of its  corporate  seal to be  hereunto
affixed.



CORPORATE SECRETARY                        PRESIDENT AND CHIEF EXECUTIVE OFFICER

                                                                  TRANSFER AGENT

                                     [SEAL]

<PAGE>

                         EVERTRUST FINANCIAL GROUP, INC.

     The shares  represented by this  Certificate  are issued subject to all the
provisions of the Articles of  Incorporation  and Bylaws of EverTrust  Financial
Group, Inc. ("Corporation") as from time to time amended (copies of which are on
file with the  Transfer  Agent and at the  principal  executive  offices  of the
Corporation).

     The shares  represented  by this  Certificate  are subject to a  limitation
contained in the Articles of  Incorporation to the effect that in no event shall
any record owner of any outstanding  common stock which is  beneficially  owned,
directly or indirectly,  by a person who  beneficially  owns in excess of 10% of
the outstanding shares of common stock (the "Limit") be entitled or permitted to
vote in respect of the shares held in excess of the Limit,  unless a majority of
the whole Board of Directors,  as defined,  shall have by resolution  granted in
advance such entitlement or permission.

     The Board of Directors of the  Corporation is authorized by  resolution(s),
from time to time  adopted,  to provide for the issuance of  preferred  stock in
series and to fix and state the powers, designations,  preferences and relative,
participating,  optional  or other  special  rights  of the  shares of each such
series  and  the  qualifications,  limitations  and  restrictions  thereof.  The
Corporation  will furnish to any  shareholder  upon request and without charge a
full description of each class of stock and any series thereof.

     The shares represented by this Certificate may not be cumulatively voted on
any matter.  The  affirmative  vote of the holders of at least 80% of the voting
stock of the Corporation,  voting together as a single class,  shall be required
to approve certain business combinations and other transactions, pursuant to the
Articles of  Incorporation,  or to amend  certain  provisions of the Articles of
Incorporation.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed as through they were written out in full
according to applicable laws or regulations.

     TEN COM   - as tenants in common
     TEN ENT   - as tenants by the entireties
     JT TEN    - as joint tenants with right of survivorship and
                 not as tenants in common
     UNIF GIFT
     MIN ACT  - ______Custodian_______ under Uniform Gifts to Minors Act _______
                (Cust)         (Minor)                                   (State)

     Additional abbreviations may also be used though not in the above list

     For value received, __________________________________________ hereby sell,
assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                  Please print or typewrite name and address,
                     including postal zip code, of assignee

- --------------------------------------------------------------------------------

shares  of the  Common  Stock  evidenced  by  this  Certificate,  and do  hereby

irrevocably constitute and appoint ________________________________ Attorney, to

transfer the said shares on the books of the within named Corporation, with full

power of substitution.


Dated _________________


                                        ----------------------------------------
                                                       Signature


                                        ----------------------------------------
                                                       Signature

                                        NOTICE: The signature to this assignment
                                        must correspond with the name as written
                                        upon  the  face  of  the  Certificate in
                                        every particular,  without alteration or
                                        enlargement or any change whatever.




                                    Exhibit 5

  Opinion of Breyer & Associates PC Regarding Legality of Securities Registered


<PAGE>

                                               1100 New York Avenue, N.W.
                                               Suite 700 East
                                               Washington, D.C. 20005-3934
                                               Telephone (202) 737-7900
                                               Facsimile (202) 737-7979
Breyer & Associates PC                         E-mail [email protected]
================================================================================
Attorneys at Law


                                        June 18, 1999


Board of Directors
EverTrust Financial Group, Inc.
2707 Colby Avenue, Suite 600
Everett, Washington 98201

     RE:  EverTrust Financial Group, Inc.
          Registration Statement on Form S-1

Gentlemen and Lady:

     You have requested our opinion as special  counsel for EverTrust  Financial
Group, Inc., a Washington  corporation,  in connection with the above-referenced
registration  statement filed with the Securities and Exchange  Commission under
the Securities Act of 1933, as amended.

     In rendering this opinion, we understand that the common stock of EverTrust
Financial  Group,  Inc. will be offered and sold in the manner  described in the
Prospectus,  which is part of the Registration  Statement. We have examined such
records and documents and made such  examination  as we have deemed  relevant in
connection with this opinion.

     Based upon the foregoing, it is our opinion that the shares of common stock
of EverTrust  Financial Group, Inc. will upon issuance be legally issued,  fully
paid and nonassessable.

     This  opinion  is  furnished  for  use as an  exhibit  to the  Registration
Statement.  We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement  and to the  reference  to us under the  heading  "Legal
Opinions."

                                        Very truly yours,


                                        /s/ BREYER & ASSOCIATES PC
                                        --------------------------
                                        BREYER & ASSOCIATES PC


Washington, D.C.





                                   Exhibit 8.3

       Opinion of RP Financial, LP as to the Value of Subscription Rights


<PAGE>

RP FINANCIAL, LC.
- ---------------------------------------
Financial Services Industry Consultants


                                        June 11, 1999


Board of Trustees
Mutual Bancshares, Inc.
2707 Colby Avenue, Suite 600
Everett, Washington  98201


Re:  Plan of Reorganization and Stock Issuance Plan: Subscription Rights
     -------------------------------------------------------------------

Members of the Board of Trustees:

     All  capitalized  terms  not  otherwise  defined  in this  letter  have the
meanings  given to such terms in an  amended  Plan of  Reorganization  and Stock
Issuance  Plan  (the  "Plan")  adopted  by  the  Board  of  Trustees  of  Mutual
Bancshares,  Inc.  ("MBSI").  Pursuant to the Plan, MBSI will change its name to
EverTrust Financial Group, Inc.  ("EverTrust" or the "Company"),  and convert to
the stock form of  ownership.  Simultaneously,  the Company will issue shares of
common stock.

     We understand  that, in accordance  with the Plan,  Subscription  Rights to
purchase  shares of Common  Stock in Bancorp  are to be issued to: (1)  Eligible
Account  Holders;  (2) the  Employee  Stock  Ownership  Plan;  (3)  Supplemental
Eligible Account Holders;  (4) Other Members; and (5) Commercial Bank of Everett
Eligible   Account   Holders.   Based  solely  upon  our  observation  that  the
Subscription  Rights will be  available to such parties  without  cost,  will be
legally non-transferable and of short duration, and will afford such parties the
right only to purchase  shares of Common Stock at the same price as will be paid
by members of the  general  public,  but  without  undertaking  any  independent
investigation  of state or federal law or the position of the  Internal  Revenue
Service  with  respect to this issue,  we are of the belief  that,  as a factual
matter:

     1.   the Subscription Rights will have no ascertainable market value; and

     2.   the price at which the Subscription Rights are exercisable will not be
          more or less than the  estimated  pro forma market value of the shares
          upon issuance.

     Changes in the local and national  economy,  the legislative and regulatory
environment, the stock market, interest rates and other external forces (such as
natural  disasters  or  significant  world  events) may occur from time to time,
often with great unpredictability, and may materially impact the value of thrift
stock as a whole or the Company's value alone. Accordingly,  no assurance can be
given that persons who  subscribe to shares of Common Stock in the  Subscription
Offering  will  thereafter  be able to buy or sell such shares at the same price
paid in the Subscription Offering.

                                        Respectfully submitted,

                                        RP FINANCIAL, LC.

                                        /s/ RP FINANCIAL, LC.


- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA 22209                                      Fax No.: (703) 528-1788






                                  Exhibit 10.1

          Proposed Form of Employment Agreement for Executive Officers


<PAGE>

                              EMPLOYMENT AGREEMENT

     THIS EMPLOYMENT  AGREEMENT (the "Agreement") is made and entered into as of
this ___ day of __________,  1999 by and between EverTrust Financial Group, Inc.
(the  "Company"),  and its wholly  owned  subsidiary,  Everett  Mutual Bank (the
"Bank"), and____________ (the "Employee").

     WHEREAS, the Employee is currently serving as the _________________________
of the Company and of the Bank;

     WHEREAS,  the  Employee  has  made  and  will  continue  to  make  a  major
contribution  to the  success of the  Company  and the Bank in the  position  of
__________________________;

     WHEREAS,  the board of  directors of the Company and the board of directors
of the  Bank  (collectively,  the  "Board  of  Directors")  recognize  that  the
possibility of a change in control of the Bank or the Company may exist and that
such  possibility,  and the  uncertainty  and  questions  which may arise  among
management,  may result in the departure or distraction of key management to the
detriment of the Company, the Bank and their respective stockholders;

     WHEREAS,  the Board of Directors  believes that it is in the best interests
of the  Company  and the Bank for the  Company  and the Bank to enter  into this
Agreement  with the Employee in order to assure  continuity of management of the
Company and its subsidiaries; and

     WHEREAS,  the Board of Directors has approved and  authorized the execution
of this Agreement with the Employee;

     NOW,  THEREFORE,  in  consideration  of the foregoing and of the respective
covenants and agreements of the parties herein, it is AGREED as follows:

     1.   Definitions.

          (a) The term "Change in Control"  means (1) an offeror  other than the
     Company  purchases shares of stock of the Company or the Bank pursuant to a
     tender or  exchange  offer for such  shares  (2) an event of a nature  that
     results in the acquisition of control of the Company or the Bank within the
     meaning of the Bank  Holding  Company  Act of 1956,  as  amended,  under 12
     U.S.C.  Section 1841 (or any successor  statute or  regulation) or requires
     the filing of a notice with the Federal Deposit Insurance Corporation under
     12 U.S.C. Section 1817(j) (or any successor statute or regulation);  (2) an
     event that would be  required  to be  reported in response to Item 1 of the
     current report on Form 8-K, as in effect on the Effective Date, pursuant to
     Section 13 or 15(d) of the  Securities  Exchange Act of 1934 (the "Exchange
     Act");  (3) any person (as the term is used in Sections  13(d) and 14(d) of
     the Exchange  Act) is or becomes the  beneficial  owner (as defined in Rule
     13d-3 under the Exchange  Act)  directly or indirectly of securities of the
     Company or the Bank  representing  25% or more of the combined voting power
     of the Company's or the Bank's outstanding securities;  (4) individuals who
     are members of the board of directors of the Company immediately  following
     the Effective Date or who are members of the board of directors of the Bank
     immediately

                                        1

<PAGE>

     following the Effective Date (in each case,  the  "Incumbent  Board") cease
     for any reason to constitute at least a majority thereof, provided that any
     person  becoming a director  subsequently  whose election was approved by a
     vote of at least  three-quarters of the directors  comprising the Incumbent
     Board,  or whose  nomination  for  election by the  Company's or the Bank's
     stockholders  was approved by the  nominating  committee  serving  under an
     Incumbent  Board,  shall be considered a member of the Incumbent  Board; or
     (5) consummation of a plan of reorganization,  merger, consolidation,  sale
     of all or  substantially  all of the  assets  of the  Company  or a similar
     transaction  in  which  the  Company  is not  the  resulting  entity,  or a
     transaction  at the  completion  of which the  former  stockholders  of the
     acquired corporation become the holders of more than 40% of the outstanding
     common stock of the Company and the Company is the resulting entity of such
     transaction;  provided that the term "Change in Control"  shall not include
     an acquisition of securities by an employee benefit plan of the Bank or the
     Company.

          (b) The term  "Consolidated  Subsidiaries"  means  any  subsidiary  or
     subsidiaries  of the  Company  (or its  successors)  that  are  part of the
     affiliated  group (as defined in Section 1504 of the Internal  Revenue Code
     of 1986, as amended (the "Code"), without regard to subsection (b) thereof)
     that includes the Bank, including but not limited to the Company.

          (c) The term  "Date of  Termination"  means  the date  upon  which the
     Employee's  employment  with the  Company  or the Bank or both  ceases,  as
     specified  in a  notice  of  termination  pursuant  to  Section  8 of  this
     Agreement.

          (d) The term "Effective Date" means the date of this Agreement.

          (e) The term  "Involuntary  Termination"  means the termination of the
     employment  of  Employee  (i) by  either  the  Company  or the Bank or both
     without his express written consent; or (ii) by the Employee by reason of a
     material diminution of or interference with his duties, responsibilities or
     benefits,  including  (without  limitation)  any of the  following  actions
     unless consented to in writing by the Employee:  (1) a requirement that the
     Employee be based at any place other than Everett  Washington,  or within a
     radius  of 35  miles  from the  location  of the  Company's  administrative
     offices as of the date of this Agreement,  except for reasonable  travel on
     Company or Bank business;  (2) a material  demotion of the Employee;  (3) a
     material reduction in the number or seniority of personnel reporting to the
     Employee or a material  reduction in the  frequency  with which,  or in the
     nature of the matters with respect to which such personnel are to report to
     the Employee,  other than as part of a Bank- or  Company-wide  reduction in
     staff;  (4) a  reduction  in the  Employee's  salary or a material  adverse
     change in the  Employee's  perquisites,  benefits,  contingent  benefits or
     vacation,  other than as part of an overall program  applied  uniformly and
     with equitable  effect to all members of the senior  management of the Bank
     or the Company;  (5) a material permanent increase in the required hours of
     work or the  workload of the  Employee;  or (6) the failure of the board of
     directors  of the Company (or a board of  directors  of a successor  of the
     Company) to elect him as ____________________ ______________ of the Company
     (or a successor  of the Company) or any action by the board of directors of
     the  Company  (or a board  of  directors  of a  successor  of the  Company)
     removing him from such office,  or the failure of the board of directors of
     the Bank (or any successor of the Bank) to elect him as ___________________
     of the Bank (or any  successor of the Bank) or any action by such board (or
     a board of a successor of the Bank) removing him from such office. The term
     "Involuntary   Termination"   does  not  include   Termination  for  Cause,
     termination of employment due


                                        2

<PAGE>

     to  death  or  permanent  disability  pursuant  to  Section  7(f)  of  this
     Agreement,  retirement or suspension or temporary or permanent  prohibition
     from  participation in the conduct of the Bank's affairs under Section 8 of
     the Federal Deposit Insurance Act.

          (f) The terms  "Termination for Cause" and "Terminated For Cause" mean
     termination  of the  employment  of the Employee with either the Company or
     the  Bank,  as  the  case  may  be,  because  of  the  Employee's  personal
     dishonesty,  incompetence,  willful misconduct,  breach of a fiduciary duty
     involving  personal profit,  intentional  failure to perform stated duties,
     willful  violation  of any law,  rule,  or  regulation  (other than traffic
     violations  or similar  offenses)  or final  cease-and-  desist  order,  or
     (except  as  provided  below)  material  breach  of any  provision  of this
     Agreement.  No act or failure to act by the  Employee  shall be  considered
     willful  unless the Employee acted or failed to act with an absence of good
     faith and without a reasonable belief that his action or failure to act was
     in the best interest of the Company or the Bank.  The Employee shall not be
     deemed to have been  Terminated for Cause unless and until there shall have
     been delivered to the Employee a copy of a resolution,  duly adopted by the
     affirmative  vote of not less than a majority of the entire  membership  of
     the Board of  Directors  at a meeting of the Board duly called and held for
     such purpose  (after  reasonable  notice to the Employee and an opportunity
     for the Employee,  together with the Employee's counsel, to be heard before
     the  Board),  stating  that in the  good  faith  opinion  of the  Board  of
     Directors  the Employee has engaged in conduct  described in the  preceding
     sentence and specifying the particulars thereof in detail.

     2.  Term.  The term of this  Agreement  shall be a  period  of three  years
commencing on the Effective  Date,  subject to earlier  termination  as provided
herein.  Beginning on the first  anniversary of the Effective  Date, and on each
anniversary  thereafter,  the term of this  Agreement  shall be  extended  for a
period of one year in addition to the  then-remaining  term,  provided  that (i)
neither the Employee nor the Company has given notice to the other in writing at
least 90 days prior to such  anniversary  that the term of this Agreement  shall
not be  extended  further;  and (ii)  prior to such  anniversary,  the  Board of
Directors explicitly reviews and approves the extension. Reference herein to the
term of this  Agreement  shall refer to both such initial term and such extended
terms.

     3. Employment. The Employee shall be employed as the ______________________
Officer of the Company and as the ______________________________ of the Bank. As
such, the Employee shall render  ______________________________  services as are
customarily performed by persons situated in similar executive  capacities,  and
shall have such other powers and duties as the Board of Directors  may prescribe
from time to time. The Employee shall also render  services to any subsidiary or
subsidiaries  of the Company or the Bank as requested by the Company or the Bank
from time to time  consistent  with his executive  position.  The Employee shall
devote his best efforts and  reasonable  time and  attention to the business and
affairs of the Company and the Bank to the extent  necessary  to  discharge  his
responsibilities  hereunder.  The Employee may (i) serve on charitable boards or
committees  and, in  addition,  on such  corporate  boards as are  approved in a
resolution adopted by a majority of the Board of Directors, which approval shall
not be withheld  unreasonably and (ii) manage personal  investments,  so long as
such   activities  do  not  interfere   materially   with   performance  of  his
responsibilities hereunder.


                                        3

<PAGE>

     4. Cash Compensation.

          (a) Salary. The Company and the Bank jointly agree to pay the Employee
     during  the  term  of this  Agreement  a base  salary  (the  "Salary")  the
     annualized amount of which shall be not less than the annualized  aggregate
     amount of the Employee's base salary from the Company and any  Consolidated
     Subsidiaries in effect at the Effective Date;  provided that any amounts of
     salary actually paid to the Employee by any Consolidated Subsidiaries shall
     reduce the amount to be paid by the Company  and the Bank to the  Employee.
     The  Salary  shall be paid no less  frequently  than  monthly  and shall be
     subject to customary tax withholding.  The amount of the Employee's  Salary
     shall be  increased  (but  shall  not be  decreased)  from  time to time in
     accordance with the amounts of salary approved by the Board of Directors or
     the board of directors of any of the  Consolidated  Subsidiaries  after the
     Effective  Date. The amount of the Salary shall be reviewed by the Board of
     Directors at least annually during the term of this Agreement.

          (b)  Bonuses.  The  Employee  shall be entitled to  participate  in an
     equitable  manner with all other executive  officers of the Company and the
     Bank in such  performance-based  and discretionary  bonuses, if any, as are
     authorized and declared by the Board of Directors for executive officers.

          (c)  Expenses.  The  Employee  shall be  entitled  to  receive  prompt
     reimbursement  for all  reasonable  expenses  incurred  by the  Employee in
     performing  services under this  Agreement in accordance  with the policies
     and procedures  applicable to the executive officers of the Company and the
     Bank,  provided  that the Employee  accounts for such  expenses as required
     under such policies and procedures.

     5. Benefits.

          (a)  Participation in Benefit Plans. The Employee shall be entitled to
     participate,  to the same extent as  executive  officers of the Company and
     the Bank  generally,  in all plans of the Company and the Bank  relating to
     pension, retirement, thrift,  profit-sharing,  savings, group or other life
     insurance,  hospitalization,   medical  and  dental  coverage,  travel  and
     accident  insurance,  education,  cash  bonuses,  and other  retirement  or
     employee benefits or combinations thereof. In addition,  the Employee shall
     be entitled to be considered  for benefits under all of the stock and stock
     option  related  plans in  which  the  Company's  or the  Bank's  executive
     officers are eligible or become eligible to participate.

          (b) Fringe Benefits. The Employee shall be eligible to participate in,
     and receive  benefits under,  any other fringe benefit plans or perquisites
     which are or may become generally  available to the Company's or the Bank's
     executive officers,  including but not limited to supplemental  retirement,
     incentive  compensation,  supplemental  medical  or life  insurance  plans,
     company cars, club dues, physical examinations,  financial planning and tax
     preparation services.

     6.  Vacations;  Leave.  The  Employee  shall be entitled (i) to annual paid
vacation in accordance  with the policies  established by the Board of Directors
for executive officers, and (ii) to voluntary leaves of absence, with or without
pay,  from time to time at such times and upon such  conditions  as the Board of
Directors may determine in its discretion.


                                        4

<PAGE>

     7. Termination of Employment.

          (a) Involuntary Termination.  The Board of Directors may terminate the
     Employee's  employment at any time,  but, except in the case of Termination
     for Cause,  termination  of employment  shall not prejudice the  Employee's
     right to compensation or other benefits under this Agreement.  In the event
     of  Involuntary  Termination  other than  after a Change in  Control  which
     occurs during the term of this Agreement,  the Company and the Bank jointly
     shall (i) pay to the Employee  during the remaining  term of this Agreement
     the  Salary  at the  rate  in  effect  immediately  prior  to the  Date  of
     Termination,  payable in such manner and at such times as the Salary  would
     have been  payable to the Employee  under  Section 4(a) if the Employee had
     continued  to be employed by the Company and the Bank,  and (ii) provide to
     the Employee during the remaining term of this Agreement  substantially the
     same group life insurance,  hospitalization,  medical, dental, prescription
     drug and other health benefits, and long-term disability insurance (if any)
     for the benefit of the Employee and his  dependents and  beneficiaries  who
     would have been eligible for such benefits if the Employee had not suffered
     Involuntary  Termination,  on  terms  substantially  as  favorable  to  the
     Employee,  including amounts of coverage and deductibles and other costs to
     him, as if he had not suffered Involuntary Termination.

          (b) Termination for Cause. In the event of Termination for Cause,  the
     Company  and the Bank shall pay to the  Employee  the  Salary  and  provide
     benefits  under this Agreement  only through the Date of  Termination,  and
     shall have no further obligation to the Employee under this Agreement.

          (c)  Voluntary   Termination.   The   Employee's   employment  may  be
     voluntarily  terminated  by the Employee at any time upon 90 days'  written
     notice to the Company and the Bank or such shorter  period as may be agreed
     upon between the Employee and the Board of Directors.  In the event of such
     voluntary termination,  the Company and the Bank shall be obligated jointly
     to continue to pay to the  Employee the Salary and provide  benefits  under
     this  Agreement  only  through  the Date of  Termination,  at the time such
     payments  are due,  and shall have no further  obligation  to the  Employee
     under this Agreement.

          (d) Change in Control. In the event of Involuntary Termination after a
     Change in Control which occurs at any time  following  the  Effective  Date
     while the Employee is employed  under this  Agreement,  the Company and the
     Bank jointly  shall (i) pay to the Employee in a lump sum in cash within 25
     business days after the Date of  Termination an amount equal to 299% of the
     Employee's "base amount" as defined in Section 280G of the Internal Revenue
     Code of 1986,  as amended  (the  "Code");  and (ii) provide to the Employee
     during the remaining  term of this Agreement  substantially  the same group
     life insurance,  hospitalization,  medical,  dental,  prescription drug and
     other health benefits,  and long-term disability insurance (if any) for the
     benefit of the Employee and his dependents and beneficiaries who would have
     been   eligible  for  such  benefits  if  the  Employee  had  not  suffered
     Involuntary  Termination,  on  terms  substantially  as  favorable  to  the
     Employee,  including amounts of coverage and deductibles and other costs to
     him, as if he had not suffered Involuntary Termination.

          (e) Death.  In the event of the death of the Employee  while  employed
     under  this  Agreement  and prior to any  termination  of  employment,  the
     Company and the Bank jointly shall pay to the  Employee's  estate,  or such
     person as the  Employee  may have  previously  designated  in writing,  the
     Salary  which was not  previously  paid to the  Employee and which he would
     have earned if he had


                                        5

<PAGE>

     continued to be employed under this  Agreement  through the last day of the
     calendar  month in which the  Employee  died,  together  with the  benefits
     provided hereunder through such date.

          (f) Disability. If the Employee becomes entitled to benefits under the
     terms of the  then-current  disability  plan, if any, of the Company or the
     Bank (the  "Disability  Plan") or becomes  otherwise  unable to fulfill his
     duties under this Agreement, he shall be entitled to receive such group and
     other disability  benefits,  if any, as are then provided by the Company or
     the Bank for executive  employees.  In the event of such  disability,  this
     Agreement shall not be suspended, except that (i) the obligation to pay the
     Salary to the Employee  shall be reduced in  accordance  with the amount of
     disability  income benefits  received by the Employee,  if any, pursuant to
     this paragraph such that, on an after-tax basis, the Employee shall realize
     from the sum of disability  income  benefits and the Salary the same amount
     as he would realize on an after-tax basis from the Salary if the obligation
     to pay the Salary were not reduced  pursuant to this Section 7(f); and (ii)
     upon a resolution adopted by a majority of the disinterested members of the
     Board of Directors, the Company and the Bank may discontinue payment of the
     Salary beginning six months following a determination that the Employee has
     become entitled to benefits under the Disability  Plan or otherwise  unable
     to fulfill his duties under this Agreement.

          (g) Temporary Suspension or Prohibition.  If the Employee is suspended
     and/or  temporarily  prohibited  from  participating  in the conduct of the
     Bank's  affairs by a notice served under  Section  8(e)(3) or (g)(1) of the
     FDIA, 12 U.S.C. ss.  1818(e)(3) and (g)(1),  the Bank's  obligations  under
     this Agreement shall be suspended as of the date of service,  unless stayed
     by appropriate proceedings. If the charges in the notice are dismissed, the
     Bank  may in its  discretion  (1)  pay  the  Employee  all or  part  of the
     compensation  withheld  while its  obligations  under this  Agreement  were
     suspended  and (ii)  reinstate  in whole or in part any of its  obligations
     which were suspended.

          (h) Permanent  Suspension or  Prohibition.  If the Employee is removed
     and/or  permanently  prohibited  from  participating  in the conduct of the
     Bank's  affairs by an order issued under  Section  8(e)(4) or (g)(1) of the
     FDIA, 12 U.S.C.  ss.  1818(e)(4)  and (g)(1),  all  obligations of the Bank
     under this Agreement shall terminate as of the effective date of the order,
     but vested rights of the contracting parties shall not be affected.

          (i)  Default  of the Bank.  If the Bank is in default  (as  defined in
     Section 3(x)(1) of the FDIA),  all  obligations  under this Agreement shall
     terminate as of the date of default,  but this  provision  shall not affect
     any vested rights of the contracting parties.

          (j) Termination by Regulators.  All  obligations  under this Agreement
     shall be terminated,  except to the extent  determined that continuation of
     this Agreement is necessary for the continued operation of the Bank: (1) at
     the time the Federal Deposit Insurance Corporation enters into an agreement
     to  provide  assistance  to or on  behalf of the Bank  under the  authority
     contained in Section  13(c) of the FDIA; or (2) by the FDIC, at the time it
     approves a supervisory  merger to resolve  problems related to operation of
     the Bank.  Any rights of the parties  that have  already  vested,  however,
     shall not be affected by any such action.

          (k)  Reductions of Benefits.  Notwithstanding  any other  provision of
     this  Agreement,  if payments  and the value of benefits  received or to be
     received under this Agreement, together with


                                        6

<PAGE>

     any other  amounts and the value of benefits  received or to be received by
     the Employee,  would cause any amount to be nondeductible by the Company or
     any of the  Consolidated  Subsidiaries  for  federal  income  tax  purposes
     pursuant to or by reason of Section  280G of the Code,  then  payments  and
     benefits under this Agreement  shall be reduced (not less than zero) to the
     extent  necessary so as to maximize amounts and the value of benefits to be
     received by the Employee without causing any amount to become nondeductible
     pursuant to or by reason of Section 280G of the Code.  The  Employee  shall
     determine the allocation of such  reduction  among payments and benefits to
     the Employee.

               (l)  Further  Reductions.  Any  payments  made  to the  Executive
          pursuant  to  this  Agreement,  or  otherwise,   are  subject  to  and
          conditioned  upon  their  compliance  with 12 U.S.C.  1828(k)  and any
          regulations promulgated thereunder.

     8. Notice of  Termination.  In the event that the  Company or the Bank,  or
both, desire to terminate the employment of the Employee during the term of this
Agreement,  the Company or the Bank,  or both,  shall  deliver to the Employee a
written notice of  termination,  stating  whether such  termination  constitutes
Termination  for Cause or Involuntary  Termination,  setting forth in reasonable
detail the facts and circumstances  that are the basis for the termination,  and
specifying the date upon which employment  shall terminate,  which date shall be
at least 30 days after the date upon which the  notice is  delivered,  except in
the case of Termination for Cause. In the event that the Employee  determines in
good faith that he has experienced an Involuntary Termination of his employment,
he  shall  send a  written  notice  to the  Company  and the  Bank  stating  the
circumstances  that  constitute such  Involuntary  Termination and the date upon
which his employment shall have ceased due to such Involuntary  Termination.  In
the event that the Employee desires to effect a Voluntary Termination,  he shall
deliver a written  notice to the  Company  and the Bank,  stating  the date upon
which employment shall terminate, which date shall be at least 90 days after the
date upon which the notice is  delivered,  unless  the  parties  agree to a date
sooner.

     9.  Attorneys'  Fees.  The Company and the Bank jointly shall pay all legal
fees and related expenses (including the costs of experts, evidence and counsel)
incurred  by the  Employee  as a  result  of (i) the  Employee's  contesting  or
disputing any  termination  of  employment,  or (ii) the  Employee's  seeking to
obtain or enforce  any right or benefit  provided  by this  Agreement  or by any
other plan or arrangement maintained by the Company or the Bank (or a successor)
or the Consolidated  Subsidiaries under which the Employee is or may be entitled
to receive  benefits;  provided that the Company's and the Bank's  obligation to
pay such fees and expenses is subject to the Employee's  prevailing with respect
to the  matters  in  dispute  in any action  initiated  by the  Employee  or the
Employee's  having been  determined to have acted  reasonably  and in good faith
with respect to any action initiated by the Company or the Bank.

     10. No Assignments.

          (a) This Agreement is personal to each of the parties  hereto,  and no
     party may assign or  delegate  any of its rights or  obligations  hereunder
     without first obtaining the written consent of the other parties; provided,
     however,  that the Company  and the Bank shall  require  any  successor  or
     assign (whether direct or indirect, by purchase,  merger,  consolidation or
     otherwise) by an assumption agreement in form and substance satisfactory to
     the Employee, to expressly assume and agree to


                                        7

<PAGE>

     perform  this  Agreement in the same manner and to the same extent that the
     Company  and/or  the  Bank  would  be  required  to  perform  it if no such
     succession  or  assignment  had taken  place.  Failure  to  obtain  such an
     assumption  agreement prior to the  effectiveness of any such succession or
     assignment  shall be a breach  of this  Agreement  and  shall  entitle  the
     Employee to compensation  and benefits from the Company and the Bank in the
     same amount and on the same terms as the  compensation  pursuant to Section
     7(d) of this Agreement. For purposes of implementing the provisions of this
     Section  10(a),  the date on which any such  succession  becomes  effective
     shall be deemed the Date of Termination.

          (b) This  Agreement  and all rights of the  Employee  hereunder  shall
     inure to the benefit of and be enforceable  by the Employee's  personal and
     legal  representatives,   executors,  administrators,   successors,  heirs,
     distributees, devisees and legatees.

     11.  Notice.  For the  purposes  of this  Agreement,  notices and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage  prepaid,  to the Company and Bank at
their home offices,  to the  attention of the Board of Directors  with a copy to
the  Secretary  of the  Company  and the  Secretary  of the Bank,  or, if to the
Employee,  to such  home or other  address  as the  Employee  has most  recently
provided in writing to the Company or the Bank.

     12.  Amendments.  No  amendments  or additions to this  Agreement  shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

     13.  Headings.  The headings used in this Agreement are included solely for
convenience  and  shall  not  affect,   or  be  used  in  connection  with,  the
interpretation of this Agreement.

     14.  Severability.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     15.  Governing  Law.  This  Agreement  shall be governed by the laws of the
State of Washington.

     16. Arbitration.  Any dispute or controversy arising under or in connection
with this  Agreement  shall be settled  exclusively by arbitration in accordance
with the rules of the American Arbitration  Association then in effect. Judgment
may be entered on the arbitrator's award in any court having jurisdiction.

     17.  Deferral  of  Non-Deductible  Compensation.  In  the  event  that  the
Employee's aggregate  compensation  (including  compensatory  benefits which are
deemed remuneration for purposes of Section 162(m) of the Code) from the Company
and the  Consolidated  Subsidiaries  for any  calendar  year exceeds the maximum
amount of  compensation  deductible  by the  Company or any of the  Consolidated
Subsidiaries in any calendar year under Section 162(m) of the Code (the "maximum
allowable  amount"),  then any such  amount in excess of the  maximum  allowable
amount shall be mandatorily  deferred with interest thereon at 8% per annum to a
calendar  year such that the amount to be paid to the Employee in such  calendar
year, including deferred amounts and interest thereon,


                                        8

<PAGE>

does not exceed the maximum allowable amount. Subject to the foregoing, deferred
amounts  including  interest  thereon  shall be  payable  at the  earliest  time
permissible.

     IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day
and year first above written.

     THIS  AGREEMENT  CONTAINS  A  BINDING  ARBITRATION  PROVISION  WHICH MAY BE
ENFORCED BY THE PARTIES.


Attest:                                          EVERTRUST FINANCIAL GROUP, INC.



- --------------------------------                 -------------------------------
Lori Christenson, Secretary                      By:
                                                 Its:



Attest:                                          EVERETT MUTUAL BANK



- --------------------------------                 -------------------------------
Lori Christenson, Secretary                      By:
                                                 Its:




                                                 Employee


                                                 -------------------------------



                                        9






                                  Exhibit 10.2

                 Proposed Form of Employee Stock Ownership Plan






<PAGE>






                             EVERETT HOLDING COMPANY

                          EMPLOYEE STOCK OWNERSHIP PLAN














                          Effective as of April 1, 1999



<PAGE>



                             EVERETT HOLDING COMPANY

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                TABLE OF CONTENTS


PREAMBLE...................................................................... 1

ARTICLE I
     DEFINITION OF TERMS AND CONSTRUCTION..................................... 2

     1.1             Definitions.............................................. 2

             (a)     Account.................................................. 2
             (b)     Act...................................................... 2
             (c)     Administrator............................................ 2
             (d)     Annual Additions......................................... 2
             (e)     Authorized Leave of Absence.............................. 2
             (f)     Beneficiary.............................................. 3
             (g)     Board of Directors....................................... 3
             (h)     Break.................................................... 3
             (i)     Code..................................................... 3
             (j)     Compensation............................................. 3
             (k)     Date of Hire............................................. 3
             (l)     Disability............................................... 3
             (m)     Disability Retirement Date............................... 3
             (n)     Early Retirement Date.................................... 4
             (o)     Effective Date........................................... 4
             (p)     Eligibility Period....................................... 4
             (q)     Employee................................................. 4
             (r)     Employee Stock Ownership Account......................... 4
             (s)     Employee Stock Ownership Contribution.................... 4
             (t)     Employee Stock Ownership Suspense Account................ 4
             (u)     Employer................................................. 4
             (v)     Employer Securities...................................... 4
             (w)     Entry Date............................................... 5
             (x)     Exempt Loan.............................................. 5
             (y)     Exempt Loan Suspense Account............................. 5
             (z)     Financed Shares.......................................... 5
             (aa)    Former Participant....................................... 5
             (bb)    Fund..................................................... 5
             (cc)    Hour of Service.......................................... 5

                                       i
<PAGE>

             (v)     Employer Securities...................................... 4
             (w)     Entry Date............................................... 5
             (x)     Exempt Loan.............................................. 5
             (y)     Exempt Loan Suspense Account............................. 5
             (z)     Financed Shares.......................................... 5
             (aa)    Former Participant....................................... 5
             (bb)    Fund..................................................... 5
             (cc)    Hour of Service.......................................... 5
             (dd)    Investment Adjustments................................... 6
             (ee)    Limitation Year.......................................... 6
             (ff)    Normal Retirement Date................................... 6
             (gg)    Participant.............................................. 6
             (hh)    Plan..................................................... 6
             (ii)    Plan Year................................................ 6
             (jj)    Qualified Domestic Relations Order....................... 6
             (kk)    Related Employer......................................... 7
             (ll)    Retirement............................................... 7
             (mm)    Service.................................................. 7
             (nn)    Sponsor.................................................. 7
             (oo)    Trust Agreement.......................................... 7
             (pp)    Trustee.................................................. 7
             (qq)    Valuation Date........................................... 7
             (rr)    Year of Eligibility Service.............................. 7
             (ss)    Year of Vesting Service.................................. 7


     1.2     Plurals and Gender............................................... 8
     1.3     Incorporation of Trust Agreement................................. 8
     1.4     Headings......................................................... 8
     1.5     Severability..................................................... 8
     1.6     References to Governmental Regulations........................... 8
     1.7     Notices.......................................................... 8
     1.8     Evidence......................................................... 8
     1.9     Action by Employer............................................... 9

ARTICLE II

     PARTICIPATION............................................................10

     2.1     Commencement of Participation....................................10
     2.2     Termination of Participation.....................................10
     2.3     Resumption of Participation......................................10
     2.4     Determination of Eligibility.....................................11
     2.5     Restricted Participation.........................................11


                                       ii

<PAGE>


ARTICLE III

     CREDITED SERVICE.........................................................12

     3.1     Service Counted for Eligibility Purposes.........................12
     3.2     Service Counted for Vesting Purposes.............................12
     3.3     Credit for Pre-Break Service.....................................12
     3.4     Service Credit During Authorized Leaves..........................12
     3.5     Service Credit During Maternity or Paternity Leave...............13
     3.6     Ineligible Employees.............................................13

ARTICLE IV

     CONTRIBUTIONS............................................................14

     4.1     Employee Stock Ownership Contribution............................14
     4.2     Time and Manner of Employee Stock Ownership Contribution.........14
     4.3     Records of Contributions.........................................15
     4.4     Erroneous Contributions..........................................15

ARTICLE V

     ACCOUNTS, ALLOCATIONS AND INVESTMENTS....................................17

     5.1     Establishment of Separate Participant Accounts...................17
     5.2     Establishment of Suspense Accounts...............................17
     5.3     Allocation of Earnings, Losses and Expenses......................18
     5.4     Allocation of Forfeitures........................................18
     5.5     Allocation of Employee Stock Ownership Contribution..............18
     5.6     Limitation on Annual Additions...................................19
     5.7     Erroneous Allocations............................................22
     5.8     Value of Participant's Account...................................22
     5.9     Investment of Account Balances...................................22

ARTICLE VI

     RETIREMENT, DEATH AND DESIGNATION OF BENEFICIARY.........................23

     6.1     Normal Retirement................................................23
     6.2     Early Retirement.................................................23
     6.3     Disability Retirement............................................23
     6.4     Death Benefits...................................................23
     6.5     Designation of Beneficiary and Manner of Payment.................24

                                      iii
<PAGE>


ARTICLE VII

     VESTING AND FORFEITURES..................................................25

     7.1     Vesting on Death, Disability and Normal Retirement...............25
     7.2     Vesting on Termination of Participation..........................25
     7.3     Disposition of Forfeitures.......................................25

ARTICLE VIII

     EMPLOYEE STOCK OWNERSHIP PROVISIONS......................................27

     8.1     Right to Demand Employer Securities..............................27
     8.2     Voting Rights....................................................27
     8.3     Nondiscrimination in Employee Stock Ownership Contribution.......27
     8.4     Dividends........................................................28
     8.5     Exempt Loans.....................................................28
     8.6     Exempt Loan Payments.............................................30
     8.7     Put Option.......................................................31
     8.8     Diversification Requirements.....................................31
     8.9     Independent Appraiser............................................32
     8.10    Nonterminable Rights.............................................32

ARTICLE IX

     PAYMENTS AND DISTRIBUTIONS...............................................33

     9.1     Payments on Termination of Service - In General..................33
     9.2     Commencement of Payments.........................................33
     9.3     Mandatory Commencement of Benefits...............................33
     9.4     Required Beginning Dates.........................................36
     9.5     Form of Payment..................................................36
     9.6     Payments Upon Termination of Plan................................36
     9.7     Distributions Pursuant to Qualified Domestic
               Relations Orders...............................................37
     9.8     Cash-Out Distributions...........................................37
     9.9     ESOP Distribution Rules..........................................37
     9.10    Direct Rollover..................................................38
     9.11    Waiver of 30-day Notice..........................................39
     9.12    Re-employed Veterans.............................................39
     9.13    Share Legend.....................................................39


                                       iv
<PAGE>


ARTICLE X

     PROVISIONS RELATING TO TOP-HEAVY PLANS...................................40

     10.1    Top-Heavy Rules to Control.......................................40
     10.2    Top-Heavy Plan Definitions.......................................40
     10.3    Calculation of Accrued Benefits..................................41
     10.4    Determination of Top-Heavy Status................................43
     10.5    Determination of Super Top-Heavy Status..........................43
     10.6    Minimum Contribution.............................................43
     10.7    Vesting..........................................................44
     10.8    Maximum Benefit Limitation.......................................45

ARTICLE XI

     ADMINISTRATION...........................................................46

     11.1    Appointment of Administrator.....................................46
     11.2    Resignation or Removal of Administrator..........................46
     11.3    Appointment of Successors:  Terms of Office, Etc.................46
     11.4    Powers and Duties of Administrator...............................46
     11.5    Action by Administrator..........................................48
     11.6    Participation by Administrator...................................48
     11.7    Agents...........................................................48
     11.8    Allocation of Duties.............................................48
     11.9    Delegation of Duties.............................................48
     11.10   Administrator's Action Conclusive................................49
     11.11   Compensation and Expenses of Administrator.......................49
     11.12   Records and Reports..............................................49
     11.13   Reports of Fund Open to Participants.............................49
     11.14   Named Fiduciary..................................................49
     11.15   Information from Employer........................................50
     11.16   Reservation of Rights by Employer................................50
     11.17   Liability and Indemnification....................................50

ARTICLE XII

     CLAIMS PROCEDURE.........................................................51

     12.1    Notice of Denial.................................................51
     12.2    Right to Reconsideration.........................................51


                                       v
<PAGE>


     12.3    Review of Documents..............................................51
     12.4    Decision by Administrator........................................51
     12.5    Notice by Administrator..........................................51

ARTICLE XIII

     AMENDMENTS, TERMINATION AND MERGER.......................................53

     13.1    Amendments.......................................................53
     13.2    Effect of Change In Control......................................53
     13.3    Consolidation or Merger of Trust.................................55
     13.4    Bankruptcy or Insolvency of Employer.............................55
     13.5    Voluntary Termination............................................56
     13.6    Partial Termination of Plan or Permanent Discontinuance
               of Contributions...............................................56

ARTICLE XIV

     MISCELLANEOUS............................................................57

     14.1    No Diversion of Funds............................................57
     14.2    Liability Limited................................................57
     14.3    Facility of Payment..............................................57
     14.4    Spendthrift Clause...............................................57
     14.5    Benefits Limited to Fund.........................................58
     14.6    Cooperation of Parties...........................................58
     14.7    Payments Due Missing Persons.....................................58
     14.8    Governing Law....................................................58
     14.9    Nonguarantee of Employment.......................................58
     14.10   Counsel..........................................................59



                                       vi

<PAGE>


                             EVERETT HOLDING COMPANY

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                    PREAMBLE
                                    --------


         Effective as of April 1, 1999,  Everett Holding  Company,  a Washington
corporation  (the  "Sponsor"),  has adopted the Everett Holding Company Employee
Stock Ownership Plan in order to enable  Participants to share in the growth and
prosperity of the Sponsor and its wholly owned subsidiary,  Everett Mutual Bank,
and to provide  Participants with an opportunity to accumulate capital for their
future economic security by accumulating funds to provide retirement,  death and
disability  benefits.  The  Plan is a stock  bonus  plan  designed  to meet  the
applicable  requirements  of Section  409 of the Code and of an  employee  stock
ownership  plan,  as  defined  in  Section  4975(e)(7)  of the Code and  Section
407(d)(6) of the Act. The employee  stock  ownership  plan is intended to invest
primarily in "qualifying  employer  securities" as defined in Section 4975(e)(8)
of the Code.  The Sponsor  intends  that the Plan will  qualify  under  Sections
401(a) and 501(a) of the Code and will  comply with the  provisions  of the Act.
The Plan has been  drafted  to comply  with all  applicable  provisions  of law,
including the Tax Reform Act of 1986, the Omnibus Budget  Reconciliation  Act of
1986,  the  Omnibus  Budget  Reconciliation  Act  of  1987,  the  Technical  and
Miscellaneous  Revenue Act of 1988, the Revenue  Reconciliation Act of 1989, the
Omnibus Budget Reconciliation Act of 1993, the Small Business Job Protection Act
of 1996, and the Taxpayer Relief Act of 1997.

         The terms of this Plan shall apply only with  respect to  Employees  of
the Employer on and after April 1, 1999.


                                        1

<PAGE>


                                    ARTICLE I
                      DEFINITION OF TERMS AND CONSTRUCTION

1.1 Definitions.

         Unless a  different  meaning is plainly  implied  by the  context,  the
following terms as used in this Plan shall have the following meanings:

         (a) "Account" shall mean a Participant's or Former Participant's entire
accrued benefit under the Plan,  including the balance  credited to his Employee
Stock Ownership Account and any other account described in Section 5.1.

         (b) "Act" shall mean the  Employee  Retirement  Income  Security Act of
1974, as amended from time to time, or any successor statute,  together with the
applicable regulations promulgated thereunder.

         (c)  "Administrator"  shall mean the fiduciary  provided for in Article
XI.

         (d) "Annual  Additions"  shall mean, with respect to each  Participant,
the sum of those amounts allocated to the Participant's  Account under this Plan
and accounts under any other qualified  defined  contribution  plan to which the
Employer or a Related Employer  contributes for any Limitation Year,  consisting
of the following:

               (1) Employer contributions;

               (2) Forfeitures; and

               (3) Employee contributions (if any).

         Annual  Additions shall not include any Investment  Adjustment.  Annual
Additions also shall not include  employer  contributions  which are used by the
Trust  to pay  interest  on an  Exempt  Loan  nor any  forfeitures  of  Employer
Securities purchased with the proceeds of an Exempt Loan, provided that not more
than one-third of the employer  contributions  are allocated to Participants who
are among the group of employees deemed "highly  compensated  employees"  within
the meaning of Code Section 414(q), as further described in Section 8.3.

         (e)  "Authorized  Leave of Absence"  shall mean an absence from Service
with respect to which the  Employee  may or may not be entitled to  Compensation
and which meets any one of the following requirements:

               (1) Service in any of the armed  forces of the United  States for
          up to 36 months,  provided that the Employee resumes Service within 90
          days after discharge,  or such longer period of time during which such
          Employee's employment rights are protected by law; or


                                        2

<PAGE>


               (2) Any other absence or leave expressly  approved and granted by
          the  Employer  which  does not  exceed 24  months,  provided  that the
          Employee  resumes  Service at or before the end of such approved leave
          period. In approving such leaves of absence,  the Employer shall treat
          all Employees on a uniform and nondiscriminatory basis.

         (f) "Beneficiary" shall mean such legal or natural persons,  who may be
designated contingently or successively, as may be designated by the Participant
pursuant to Section 6.5 to receive  benefits after the death of the Participant,
or in the absence of a valid  designation,  such  persons  specified  in Section
6.5(b) to receive benefits after the death of the Participant.

         (g)  "Board of  Directors"  shall  mean the Board of  Directors  of the
Sponsor.

         (h) "Break"  shall mean a Plan Year during  which an Employee  fails to
complete more than 500 Hours of Service.

         (i) "Code"  shall mean the Internal  Revenue  Code of 1986,  as amended
from  time to time,  or any  successor  statute,  together  with the  applicable
regulations promulgated thereunder.

         (j)  "Compensation"  shall mean the amount of  remuneration  paid to an
Employee  by the  Employer,  after  the date on which  the  Employee  becomes  a
Participant, for services rendered to the Employer during a Plan Year, including
base salary, bonuses, overtime pay, commissions, elective deferrals to a cash or
deferred   arrangement   described  in  Code  Section  401(k),  and  any  amount
contributed on a pre-tax salary reduction basis to a cafeteria plan described in
Section 125 of the Code,  but excluding  amounts paid by the Employer or accrued
with respect to this Plan or any other qualified or non-qualified  unfunded plan
of deferred  compensation  or other employee  welfare plan to which the Employer
contributes,  payments for group insurance, medical benefits,  reimbursement for
expenses,  and other forms of extraordinary  pay, and excluding  amounts accrued
for a prior Plan Year.  Notwithstanding  anything  herein to the  contrary,  the
annual  Compensation of each  Participant  taken into account under the Plan for
any purpose  during any Plan Year shall not exceed  $160,000,  as adjusted  from
time to time in accordance with Section 415(d) of the Code.

         (k)  "Date of Hire"  shall  mean  the date on which an  Employee  shall
perform his first Hour of Service.  Notwithstanding the foregoing,  in the event
that an Employee incurs one or more consecutive Breaks after his initial Date of
Hire which  results in the  forfeiture  of his  pre-Break  Service  pursuant  to
Section  3.3,  his  "Date  of  Hire"  shall  thereafter  be the date on which he
completes his first Hour of Service after such Break or Breaks.

         (l)  "Disability"  shall mean a  physical  or mental  impairment  which
prevents  a  Participant  from  performing  the  duties  assigned  to him by the
Employer  and which  either has caused the  Social  Security  Administration  to
classify the individual as "disabled" for purposes of Social Security.

                                       3
<PAGE>


         (m) "Disability  Retirement Date" shall mean the first day of the month
after which a Participant incurs a Disability.

         (n)  "Early  Retirement  Date"  shall  mean the  first day of the month
coincident  with or next  following the later of the date on which a Participant
attains age 55 and completes 5 Years of Vesting Service.

         (o) "Effective Date" shall mean April 1, 1999.

         (p) "Eligibility Period" shall mean the period of 12 consecutive months
commencing on an Employee's Date of Hire.  Succeeding  Eligibility Periods after
the initial  Eligibility Period shall be based on Plan Years, the first of which
shall include the first anniversary of an Employee's Date of Hire.

         (q)  "Employee"  shall mean any person who is classified as an employee
by the  Employer  or a  Related  Employer,  including  officers,  but  excluding
directors in their  capacity as such.

         (r)  "Employee  Stock  Ownership   Account"  shall  mean  the  separate
bookkeeping account established for each Participant pursuant to Section 5.1(a).

         (s)  "Employee  Stock  Ownership  Contribution"  shall  mean the  cash,
Employer  Securities,  or both that are  contributed to the Plan by the Employer
pursuant to Article IV.

         (t)  "Employee  Stock  Ownership   Suspense  Account"  shall  mean  the
temporary account in which the Trustee may maintain any Employee Stock Ownership
Contribution that is made prior to the last day of the Plan Year for which it is
made, as described in Section 5.2.

         (u)  "Employer"  shall  mean  Everett  Holding  Company,  a  Washington
corporation,  and its wholly  owned  subsidiary,  Everett  Mutual  Bank,  or any
successors to the aforesaid corporations by merger,  consolidation or otherwise,
which may agree to  continue  this Plan,  or any  Related  Employer or any other
business  organization  which,  with the consent of the Sponsor,  shall agree to
become a party to this  Plan.  To the  extent  required  by the Code or the Act,
references  herein to the  Employer  shall also  include all Related  Employers,
whether or not they are participating in this Plan.

         (v) "Employer Securities" shall mean the common stock issued by Everett
Holding  Company,  a Washington  corporation.  Such term shall also mean, in the
discretion  of the Board of  Directors,  any other  common  stock  issued by the
Employer or any Related  Employer  having voting power and dividend rights equal
to or in excess of:

               (1) that  class of  common  stock of the  Employer  or a  Related
          Employer having the greatest voting power, and


                                       4
<PAGE>


               (2) that  class of  common  stock of the  Employer  or a  Related
          Employer having the greatest dividend rights.

Non-callable  preferred  stock shall be treated as Employer  Securities  if such
stock is convertible at any time into stock which meets the  requirements of (1)
and (2) next above and if such conversion is at a conversion  price which (as of
the date of the acquisition by the Plan) is reasonable. For purposes of the last
preceding  sentence,  preferred stock shall be treated as non-callable if, after
the call,  there will be a reasonable  opportunity for a conversion  which meets
the requirements of the last preceding sentence.

         (w) "Entry Date" shall mean each April 1 and October 1.

         (x) "Exempt Loan" shall mean a loan described at Section  4975(d)(3) of
the Code to the Trustee to purchase  Employer  Securities for the Plan,  made or
guaranteed by a  disqualified  person,  as defined at Section  4975(e)(2) of the
Code,  including,  but not limited to, a direct loan of cash,  a purchase  money
transaction,  an  assumption  of an  obligation  of the  Trustee,  an  unsecured
guarantee or the use of assets of such  disqualified  person as  collateral  for
such a loan.

         (y)  "Exempt  Loan  Suspense  Account"  shall mean the account to which
Financed  Shares are  initially  credited  until they are released in accordance
with Section 8.5.

         (z) "Financed  Shares" shall mean the Employer  Securities  acquired by
the Trustee  with the  proceeds of an Exempt Loan and which are  credited to the
Exempt Loan Suspense  Account until they are released in accordance with Section
8.5.

         (aa) "Former  Participant"  shall mean any previous  Participant  whose
participation  has terminated but who has a vested Account in the Plan which has
not been distributed in full.

         (bb)  "Fund"  shall  mean the  trust  fund  maintained  by the  Trustee
pursuant  to the Trust  Agreement  in order to  provide  for the  payment of the
benefits specified in the Plan.

         (cc) "Hour of  Service"  shall mean each hour for which an  Employee is
directly or indirectly  paid or entitled to payment by the Employer or a Related
Employer for the performance of duties or for reasons other than the performance
of duties (such as vacation time, holidays, sickness, disability, paid lay-offs,
jury duty and  similar  periods  of paid  nonworking  time).  To the  extent not
otherwise included, Hours of Service shall also include each hour for which back
pay,  irrespective  of mitigation of damages,  is either awarded or agreed to by
the Employer or a Related  Employer.  Hours of working time shall be credited on
the basis of actual hours worked,  even though compensated at a premium rate for
overtime or other  reasons.  In computing and crediting  Hours of Service for an
Employee under this Plan, the rules set forth in Sections 2530.200b-2(b) and (c)
of the Department of Labor  Regulations  shall apply, said sections being herein
incorporated  by reference.  Hours of Service shall be credited to the Plan Year
or other  relevant  period  during  which the  services  were  performed  or the
nonworking time occurred,  regardless of the time when

                                       5
<PAGE>


compensation  therefor may be paid.  Any Employee for whom no hourly  employment
records are kept by the Employer or a Related Employer shall be credited with 45
Hours of Service  for each  calendar  week in which he would have been  credited
with a least one Hour or  Service  under  the  foregoing  provisions,  if hourly
records were available. Effective January 1, 1985, for absences commencing on or
after  that  date,  solely  for  purposes  of  determining  whether  a Break for
participation  and vesting  purposes has occurred in an Eligibility  Period or a
Plan Year,  an  individual  who is absent from work for  maternity  or paternity
reasons shall receive credit for the Hours of Service which would otherwise have
been credited to such  individual but for such absence,  or in any case in which
such hours cannot be determined, 8 Hours of Service per day of such absence. For
purposes  of this  Section  1.1(cc),  an  absence  from  work for  maternity  or
paternity  reasons  means an  absence  (1) by  reason  of the  pregnancy  of the
individual,  (2) by  reason of the  birth of a child of the  individual,  (3) by
reason of the placement of a child with the  individual  in connection  with the
adoption  of such child by such  individual,  or (4) for  purposes of caring for
such child for a period beginning immediately following such birth or placement.
The Hours of Service  credited under this provision shall be credited (1) in the
computation  period in which the absence begins if the crediting is necessary to
prevent a Break in that  period,  or (2) in all other  cases,  in the  following
computation period.

         (dd) "Investment Adjustments" shall mean the increases and/or decreases
in the value of a Participant's Account attributable to earnings,  gains, losses
and expenses of the Fund, as set forth in Section 5.3.

         (ee) "Limitation Year" shall mean the Plan Year.

         (ff)  "Normal  Retirement  Date"  shall mean the first day of the month
coincident  with or next  following the later of the date on which a Participant
attains age 65 or the fifth  anniversary of the date he commenced  participation
in the Plan.

         (gg)  "Participant"  shall  mean  an  Employee  who  has met all of the
eligibility  requirements of the Plan and who is currently  included in the Plan
as provided in Article II hereof; provided, however, that the term "Participant"
shall not include (1) leased  Employees (as defined in Section  414(n)(2) of the
Code),  (2) any Employee who is regularly  employed  outside the  Employer's own
offices in connection  with the operation and  maintenance of buildings or other
properties  acquired  through  foreclosure  or deed,  (3) any  individual who is
employed by a Related  Employer that has not adopted the Plan in accordance with
Section 1.1(u) hereof,  (4) any Employee who is a non-resident  alien individual
and who has no earned income from sources within the United  States,  or (5) any
Employee  who is  included  in a unit  of  Employees  covered  by a  collective-
bargaining  agreement  with the  Employer  or a Related  Employer  that does not
expressly  provide for  participation of such Employees in the Plan, where there
has been good-faith  bargaining  between the Employer or a Related  Employer and
Employees'  representatives on the subject of retirement benefits. To the extent
required by the Code or the Act, or appropriate based on the context, references
herein to Participant shall include Former Participant.

         (hh)  "Plan"  shall mean the Everett  Holding  Company  Employee  Stock
Ownership Plan, as described herein or as hereafter amended from time to time.

                                       6
<PAGE>


         (ii) "Plan Year" shall mean any 12 consecutive  month period commencing
on each April 1 and ending on the next following March 31.

         (jj)  "Qualified  Domestic  Relations  Order" shall mean any  judgment,
decree or order that  satisfies  the  requirements  to be a "qualified  domestic
relations order," as defined in Section 414(p) of the Code.

         (kk) "Related Employer" shall mean any entity that is:

               (1) a member of a controlled group of corporations  that includes
          the Employer,  while it is a member of such  controlled  group (within
          the meaning of Section 414(b) of the Code);

               (2) a member  of a group of  trades or  businesses  under  common
          control with the Employer,  while it is under common  control  (within
          the meaning of Section 414(c) of the Code);

               (3) a member of an  affiliated  service  group that  includes the
          Employer,  while  it is a  member  of such  affiliated  service  group
          (within the meaning of Section 414(m) of the Code); or

               (4) a  leasing  or  other  organization  that is  required  to be
          aggregated  with the Employer  pursuant to the  provisions  of Section
          414(n) or 414(o) of the Code.

         (ll) "Retirement"  shall mean termination of employment which qualifies
as early, normal or Disability retirement as described in Article VI.

         (mm)  "Service"  shall mean, for purposes of eligibility to participate
and  vesting,  employment  with the  Employer or any Related  Employer,  and for
purposes  of  allocation  of  the  Employee  Stock  Ownership  Contribution  and
forfeitures, employment with the Employer.

         (nn)  "Sponsor"  shall  mean  Everett  Holding  Company,  a  Washington
corporation.

         (oo) "Trust Agreement" shall mean the agreement,  dated ________, 1999,
by and between  Everett Holding  Company,  a Washington  corporation,  and First
Bankers Trust Company, N.A., of Quincy, Illinois.

         (pp) "Trustee" shall mean the trustee or trustees by whom the assets of
the  Plan  are  held,  as  provided  in the  Trust  Agreement,  or his or  their
successors.

         (qq)  "Valuation  Date" shall mean the last day of each Plan Year.  The
Trustee may make additional  valuations,  at the direction of the Administrator,
but in no event  may the  Administrator  request  additional  valuations  by the
Trustee more frequently than quarterly.  Whenever such date falls on a Saturday,
Sunday or holiday, the preceding business day shall be the Valuation Date.

                                       7
<PAGE>


         (rr) "Year of Eligibility  Service"  shall mean an  Eligibility  Period
during  which an  Employee  is  credited  with at least  1,000 Hours of Service,
except as otherwise specified in Article III.

         (ss) "Year of Vesting  Service"  shall mean a Plan Year during which an
Employee is credited  with at least 1,000 Hours of Service,  except as otherwise
specified in Article III.

1.2 Plurals and Gender.

         Where  appearing  in the Plan and the Trust  Agreement,  the  masculine
gender shall  include the feminine and neuter  genders,  and the singular  shall
include the  plural,  and vice versa,  unless the  context  clearly  indicates a
different meaning.

1.3 Incorporation of Trust Agreement.

         The Trust  Agreement,  as the same may be amended from time to time, is
intended  to be and hereby is  incorporated  by  reference  into this Plan.  All
contributions  made under the Plan will be held,  managed and  controlled by the
Trustee pursuant to the terms and conditions of the Trust Agreement.

1.4 Headings.

         The  headings  and  sub-headings  in this  Plan  are  inserted  for the
convenience of reference only and are to be ignored in any  construction  of the
provisions hereof.

1.5 Severability.

         In case any provision of this Plan shall be held illegal or void,  such
illegality or invalidity shall not affect the remaining provisions of this Plan,
but shall be fully severable, and the Plan shall be construed and enforced as if
said illegal or invalid provisions had never been inserted herein.

1.6 References to Governmental Regulations.

         References in this Plan to regulations  issued by the Internal  Revenue
Service,  the Department of Labor, or other governmental  agencies shall include
all regulations,  rulings,  procedures,  releases and other position  statements
issued by any such agency.

1.7 Notices.

         Any notice or document  required to be filed with the  Administrator or
Trustee  under  the Plan  will be  properly  filed if  delivered  or  mailed  by
registered mail, postage prepaid, to the Administrator in care of the Sponsor or
to the Trustee,  each at its principal  business  offices.  Any notice  required
under the Plan may be waived in writing by the person entitled to notice.

                                       8
<PAGE>


1.8 Evidence.

         Evidence  required  of  anyone  under  the Plan may be by  certificate,
affidavit, document or other information which the person acting on it considers
pertinent  and  reliable,  and signed,  made or presented by the proper party or
parties.

1.9 Action by Employer.

             Any  action  required  or  permitted  to be  taken  by  any  entity
constituting  the Employer under the Plan shall be by resolution of its Board of
Directors or by a person or persons authorized by its Board of Directors.


                                        9

<PAGE>



                                   ARTICLE II

                                  PARTICIPATION

2.1 Commencement of Participation.

         (a) Any Employee who is otherwise  eligible to become a Participant  in
accordance with Section  1.1(gg) hereof shall initially  become a Participant on
the Entry Date  coincident  with or next  following  the later of the  following
dates, provided he is employed by the Employer on that Entry Date:

               (1) The date on which he completes a Year of Eligibility Service;
          and

               (2) The date on which he attains age 21.

         (b) Any  Employee  who had  satisfied  the  requirements  set  forth in
Section  2.1(a)  during the 12  consecutive  month period prior to the Effective
Date shall become a  Participant  on the  Effective  Date,  provided he is still
employed by the Employer on the Effective Date.

2.2 Termination of Participation.

         After  commencement  or  resumption of his  participation,  an Employee
shall remain a Participant  during each  consecutive  Plan Year thereafter until
the earliest of the following dates:

         (a) His actual Retirement date;

         (b) His date of death; or

         (c) The last day of a Plan Year during which he incurs a Break.

2.3 Resumption of Participation.

         (a) Any Participant whose employment terminates and who resumes Service
before he incurs a Break shall resume  participation  immediately on the date he
is reemployed.

         (b) Except as otherwise provided in Section 2.3(c), any Participant who
incurs  one or more  Breaks  and  resumes  Service  shall  resume  participation
retroactively as of the first day of the first Plan Year in which he completes a
Year of Eligibility Service after such Break(s).

         (c) Any Participant who incurs one or more Breaks and resumes  Service,
but whose pre-Break  Service is not reinstated to his credit pursuant to Section
3.3,  shall be treated as a new  Employee and shall again be required to satisfy
the  eligibility  requirements  contained  in  Section  2.1(a)  before  resuming
participation on the appropriate Entry Date, as specified in Section 2.1(a).


                                       10

<PAGE>


2.4 Determination of Eligibility.

         The  Administrator  shall  determine  the  eligibility  of Employees in
accordance with the provisions of this Article. For each Plan Year, the Employer
shall furnish the  Administrator a list of all Employees,  indicating their Date
of Hire, their Hours of Service during their Eligibility  Period,  their date of
birth, the original date of their  reemployment  with the Employer,  if any, and
any Breaks they may have incurred.

2.5 Restricted Participation

         Subject  to the terms and  conditions  of the Plan,  during  the period
between the  Participant's  date of termination of participation in the Plan (as
described  in  Section  2.2) and the  distribution  of his  entire  Account  (as
described in Article IX), and during any period that a Participant does not meet
the  requirements of Section 2.1(a) or is employed by a Related Employer that is
not  participating  in  the  Plan,  the  Participant  or,  in the  event  of the
Participant's death, the Beneficiary of the Participant,  will be considered and
treated as a Participant for all purposes of the Plan, except as follows:

               (a)  the  Participant  will  not  share  in  the  Employee  Stock
          Ownership  Contribution  and forfeitures (as described in Sections 7.2
          and 7.3), except as provided in Sections 5.4 and 5.5; and

               (b) the Beneficiary of a deceased  Participant cannot designate a
          Beneficiary under Section 6.5.


                                       11

<PAGE>



                                   ARTICLE III

                                CREDITED SERVICE

3.1 Service Counted for Eligibility Purposes.

         Except as provided in Section  3.3,  all Years of  Eligibility  Service
completed by an Employee  shall be counted in  determining  his  eligibility  to
become a Participant on and after the Effective  Date,  whether such Service was
completed before or after the Effective Date.

3.2 Service Counted for Vesting Purposes.

         All Years of Vesting Service completed by an Employee  (including Years
of Vesting  Service  completed  prior to the Effective Date) shall be counted in
determining his vested interest in this Plan, except the following:

               (a) Service which is disregarded  under the provisions of Section
          3.3;

               (b)  Service  prior to the  Effective  Date of this  Plan if such
          Service would have been disregarded under the "break in service" rules
          (within  the  meaning  of  Section  1.411(a)-5(b)(6)  of the  Treasury
          Regulations).

3.3 Credit for Pre-Break Service.

         Upon his  resumption  of  participation  following  one or a series  of
consecutive  Breaks, an Employee's  pre-Break Service shall be reinstated to his
credit for eligibility and vesting purposes only if either:

               (a) He was vested in any  portion of his  accrued  benefit at the
          time the Break(s) began; or

               (b) The number of his consecutive Breaks does not equal or exceed
          the greater of 5 or the number of his Years of Eligibility  Service or
          Years of Vesting  Service,  as the case may be, credited to him before
          the Breaks began.

         Except as  provided in the  foregoing,  none of an  Employee's  Service
prior to one or a series of consecutive  Breaks shall be counted for any purpose
in connection with his participation in this Plan thereafter.

3.4 Service Credit During Authorized Leaves.

         An Employee  shall  receive no Service  credit under Section 3.1 or 3.2
during any  Authorized  Leave of  Absence.  However,  solely for the  purpose of
determining  whether he has

                                       12
<PAGE>


incurred a Break during any Plan Year in which he is absent from Service for one
or more  Authorized  Leaves of Absence,  he shall be  credited  with 45 Hours of
Service  for  each  week  during  any such  leave  period.  Notwithstanding  the
foregoing,  if an Employee  fails to return to Service on or before the end of a
leave period, he shall be deemed to have terminated  Service as of the first day
of such leave period and his credit for Hours of Service,  determined under this
Section 3.4, shall be revoked.  Notwithstanding anything contained herein to the
contrary,  an Employee who is absent by reason of military  service as set forth
in Section  1.1(e)(1)  shall be given  Service  credit  under this Plan for such
military leave period to the extent, and for all purposes, required by law.

3.5 Service Credit During Maternity or Paternity Leave.

         Effective  for  absences  beginning  on or after  January 1, 1985,  for
purposes of  determining  whether a Break has  occurred  for  participation  and
vesting  purposes,  an  individual  who is on maternity  or  paternity  leave as
described in Section 1.1(cc), shall be deemed to have completed Hours of Service
during  such  period  of  absence,  all  in  accordance  with  Section  1.1(cc).
Notwithstanding  the  foregoing,  no  credit  shall be given  for such  Hours of
Service  unless  the  individual  furnishes  to the  Administrator  such  timely
information as the Administrator may reasonably require to determine:

               (a) that the absence from Service was  attributable to one of the
          maternity or paternity reasons enumerated in Section 1.1(cc); and

               (b) the number of days of such absence.

In no event,  however,  shall any credit be given for such leave  other than for
determining whether a Break has occurred.

3.6 Ineligible Employees.

         Notwithstanding  any  provisions  of  this  Plan to the  contrary,  any
Employee who is ineligible  to  participate  in this Plan either  because of his
failure

               (a) To meet the eligibility requirements contained in Article II;
          or

               (b) To be a Participant, as defined in Section 1.1(gg),

shall,  nevertheless,  earn Years of  Eligibility  Service  and Years of Vesting
Service  pursuant to the rules  contained  in this Article  III.  However,  such
Employee  shall  not  be  entitled  to an  allocation  of any  contributions  or
forfeitures  hereunder  unless and until he becomes a Participant  in this Plan,
and then, only during his period of participation.


                                       13

<PAGE>



                                   ARTICLE IV

                                  CONTRIBUTIONS


4.1 Employee Stock Ownership Contribution.

         (a) Subject to all of the  provisions of this Article IV, for each Plan
Year  commencing  on or after the  Effective  Date,  the Employer  shall make an
Employee  Stock  Ownership  Contribution  to the Fund in such  amount  as may be
determined by resolution of the Board of Directors in its discretion;  provided,
however,  that the Employer shall contribute an amount in cash not less than the
amount  required to enable the Trustee to discharge  any  indebtedness  incurred
with respect to an Exempt Loan in accordance with Section 8.6(c). If any part of
the Employee Stock  Ownership  Contribution  under this Section 4.1 for any Plan
Year is in cash in an amount  exceeding  the amount needed to pay the amount due
during  or prior to such Plan Year with  respect  to an Exempt  Loan,  such cash
shall be applied by the Trustee,  as directed by the  Administrator  in its sole
discretion,  either to the purchase of Employer Securities or to repay an Exempt
Loan.  Contributions hereunder shall be in the form of cash, Employer Securities
or any  combination  thereof.  In determining  the value of Employer  Securities
transferred  to the  Fund  as an  Employee  Stock  Ownership  Contribution,  the
Administrator may determine the average of closing prices of such securities for
a period of up to 90 consecutive  days  immediately  preceding the date on which
the  securities  are  contributed  to the Fund.  In the event that the  Employer
Securities are not readily  tradable on an established  securities  market,  the
value of the Employer Securities  transferred to the Fund shall be determined by
an independent appraiser in accordance with Section 8.9.

         (b) In no event shall the Employee Stock Ownership  Contribution exceed
for any Plan Year the maximum  amount that may be deducted by the Employer under
Section  404 of the Code,  nor shall such  contribution  cause the  Employer  to
violate its  regulatory  capital  requirements.  Each Employee  Stock  Ownership
Contribution by the Employer shall be deemed to be made on the express condition
that the Plan, as then in effect,  shall be qualified  under Sections 401(a) and
501(a) of the Code and that the amount of such contribution  shall be deductible
from the Employer's income under Section 404 of the Code.

4.2 Time and Manner of Employee Stock Ownership Contribution.

         (a) The Employee Stock  Ownership  Contribution  (if any) for each Plan
Year shall be paid to the Trustee in one lump sum or installments at any time on
or  before  the  expiration  of  the  time  prescribed  by  law  (including  any
extensions)  for  filing of the  Employer's  federal  income  tax return for its
fiscal year ending concurrent with or during such Plan Year; provided,  however,
that the Employee Stock Ownership Contribution (if any) for a Plan Year shall be
made in a timely  manner  to make  any  required  payment  of  principal  and/or
interest on an Exempt Loan for such Plan Year. Any portion of the Employee Stock
Ownership Contribution for each Plan Year that may be made prior to the last day
of the Plan Year shall, if there is an Exempt Loan  outstanding at such time, at
the election of the  Administrator,  either (i) be applied  immediately  to make
payments  on  such

                                       14
<PAGE>


Exempt Loan or (ii) be maintained by the Trustee in the Employee Stock Ownership
Suspense Account described in Section 5.2 until the last day of such Plan Year.

         (b) If an Employee Stock Ownership Contribution for a Plan Year is paid
after the close of the  Employer's  fiscal  year which ends  concurrent  with or
during such Plan Year but on or prior to the due date (including any extensions)
for filing of the Employer's  federal income tax return for such fiscal year, it
shall be considered,  for allocation  purposes,  as an Employee Stock  Ownership
Contribution  to the Fund  for the Plan  Year  for  which  it was  computed  and
accrued,  unless such contribution is accompanied by a statement to the Trustee,
signed by the  Employer,  which  specifies  that the  Employee  Stock  Ownership
Contribution  is made with  respect to the Plan Year in which it is  received by
the Trustee.  Any Employee  Stock  Ownership  Contribution  paid by the Employer
during  any Plan Year but  after the due date  (including  any  extensions)  for
filing of its  federal  income tax return  for the fiscal  year of the  Employer
ending on or before the last day of the  preceding  Plan Year shall be  treated,
for allocation purposes, as an Employee Stock Ownership Contribution to the Fund
for the Plan Year in which the contribution is paid to the Trustee.

         (c)  Notwithstanding  anything  contained  herein to the  contrary,  no
Employee  Stock  Ownership  Contribution  shall be made for any Plan Year during
which  a  limitations  account  created  pursuant  to  Section  5.6(c)(3)  is in
existence until the balance of such limitations  account has been reallocated in
accordance with Section 5.6(c)(3).

4.3 Records of Contributions.

         The  Employer  shall  deliver at least  annually to the  Trustee,  with
respect to the Employee Stock  Ownership  Contribution  contemplated  in Section
4.1, a  certificate  of the  Administrator,  in such form as the  Trustee  shall
approve, setting forth:

         (a) The aggregate amount of such contribution,  if any, to the Fund for
such Plan Year;

         (b) The names, Internal Revenue Service identifying numbers and current
residential addresses of all Participants in the Plan;

         (c) The amount and  category of  contributions  to be allocated to each
such Participant; and

         (d) Any other information  reasonably required for the proper operation
of the Plan.

4.4 Erroneous Contributions.

         (a)  Notwithstanding   anything  herein  to  the  contrary,   upon  the
Employer's  written request, a contribution which was made by a mistake of fact,
or conditioned  upon the initial  qualification  of the Plan, under Code Section
401(a), or upon the  deductibility of the contribution  under Section 404 of the
Code, shall be returned to the Employer by the Trustee within one year after the
payment of the contribution, the denial of the qualification or the disallowance
of the deduction (to the extent disallowed),  whichever is applicable; provided,
however,  that in the case of denial of

                                       15
<PAGE>


the initial  qualification  of the Plan,  a  contribution  shall not be returned
unless an Application for  Determination has been timely filed with the Internal
Revenue Service. Any portion of a contribution returned pursuant to this Section
4.4 shall be adjusted to reflect  its  proportionate  share of the losses of the
Fund,   but  shall  not  be  adjusted   to  reflect   any   earnings  or  gains.
Notwithstanding any provisions of this Plan to the contrary,  the right or claim
of any  Participant or Beneficiary to any asset of the Fund or any benefit under
this Plan shall be subject to and limited by this Section 4.4.

         (b) In no event shall  Employee  contributions  be  accepted.  Any such
Employee  contributions  (and  any  earnings  attributable  thereto)  mistakenly
received by the Trustee shall promptly be returned to the Participant.

                                       16

<PAGE>

                                    ARTICLE V

                      ACCOUNTS, ALLOCATIONS AND INVESTMENTS

5.1 Establishment of Separate Participant Accounts.

         The  Administrator  shall establish and maintain a separate Account for
each Participant in the Plan and for each Former  Participant in accordance with
the provisions of this Article V. Such separate Account shall be for bookkeeping
purposes  only  and  shall  not  require  a  segregation  of  the  Fund,  and no
Participant,  Former  Participant or  Beneficiary  shall acquire any right to or
interest  in any  specific  assets  of the Fund as a result  of the  allocations
provided for under this Plan.

         (a) Employee Stock Ownership Accounts.

         The  Administrator  shall establish a separate Employee Stock Ownership
Account  in the Fund for  each  Participant.  The  Administrator  may  establish
subaccounts  hereunder,  an Employer  Stock Account  reflecting a  Participant's
interest  in Employer  Securities  held by the Trust,  and an Other  Investments
Account  reflecting the  Participant's  interest in his Employee Stock Ownership
Account  other than  Employer  Securities.  Each  Participant's  Employer  Stock
Account shall  reflect his share of any Employee  Stock  Ownership  Contribution
made in Employer Securities, his allocable share of forfeitures (as described in
Section  5.4),  and any  Employer  Securities  attributable  to earnings on such
stock. Each Participant's  Other Investments  Account shall reflect any Employee
Stock  Ownership  Contribution  made in cash,  any cash  dividends  on  Employer
Securities allocated and credited to his Employee Stock Ownership Account (other
than  currently  distributable  dividends) and his share of  corresponding  cash
forfeitures,  and any  income,  gains,  losses,  appreciation,  or  depreciation
attributable thereto.

         (b) Distribution Accounts.

         In any case where  distribution  of a terminated  Participant's  vested
Account  is to be  deferred,  the  Administrator  shall  establish  a  separate,
nonforfeitable  account in the Fund to which the balance in his  Employee  Stock
Ownership Account in the Plan shall be transferred after such Participant incurs
a Break. Unless the Former  Participant's  distribution  accounts are segregated
for investment  purposes  pursuant to Article IX, they shall share in Investment
Adjustments.

         (c) Other Accounts.

         The Administrator shall establish such other separate accounts for each
Participant as may be necessary or desirable for the  convenient  administration
of the Fund.

                                       17
<PAGE>


5.2 Establishment of Suspense Accounts.

         The  Administrator  shall establish a separate Employee Stock Ownership
Suspense  Account.  There shall be credited to such account any  Employee  Stock
Ownership  Contribution  that may be made prior to the last day of the Plan Year
and that are allocable to the Employee Stock Ownership Suspense Account pursuant
to Section  4.2(a).  The Employee Stock Ownership  Suspense  Account shall share
proportionately as to time and amount in any Investment  Adjustments.  As of the
last day of each Plan Year, the balance of the Employee Stock Ownership Suspense
Account  shall  be  added  to the  Employee  Stock  Ownership  Contribution  and
allocated to the Employee Stock  Ownership  Accounts of Participants as provided
in Section 5.5, except as provided  herein.  In the event that the Plan takes an
Exempt Loan,  the Employer  Securities  purchased  thereby shall be allocated as
Financed Shares to a separate Exempt Loan Suspense Account,  from which Employer
Securities  shall be  released  in  accordance  with  Section  8.5 and  shall be
allocated in accordance with Section 8.6(b).

5.3 Allocation of Earnings, Losses and Expenses.

         As of each Valuation Date, any increase or decrease in the net worth of
the aggregate Employee Stock Ownership Accounts held in the Fund attributable to
earnings,  losses,  expenses and unrealized appreciation or depreciation in each
such  aggregate  account,  as  determined  by the Trustee  pursuant to the Trust
Agreement,  shall be  credited  to or  deducted  from the  appropriate  suspense
accounts  and  all  Participants'  Employee  Stock  Ownership  Accounts  (except
segregated   distribution   accounts   described  in  Section   5.1(b)  and  the
"limitations account" described in Section 5.6(c)(3)) in the proportion that the
value of each such account (determined  immediately prior to such allocation and
before  crediting any Employee Stock Ownership  Contribution and forfeitures for
the  current  Plan Year but after  adjustment  for any  transfer to or from such
accounts and for the time such funds were in such  accounts)  bears to the value
of all Employee Stock Ownership Accounts.

5.4 Allocation of Forfeitures.

         As of the last day of each Plan Year, all  forfeitures  attributable to
the Employee Stock Ownership  Accounts which are then available for reallocation
shall be, as appropriate, added to the Employee Stock Ownership Contribution (if
any)  for  such  year and  allocated  among  the  Participants'  Employee  Stock
Ownership Accounts,  as appropriate,  in the manner provided in Sections 5.5 and
5.6.

5.5 Allocation of Employee Stock Ownership Contribution.

         As of the last day of each Plan Year for which the Employer  shall make
an Employee Stock Ownership  Contribution,  the Administrator shall allocate the
Employee Stock Ownership Contribution  (including  reallocable  forfeitures) for
such Plan Year to the Employee Stock Ownership  Account of each  Participant who
completed a Year of Vesting  Service during that Plan Year,  provided that he is
still employed by the Employer on the last day of the Plan Year. Such allocation

                                       18
<PAGE>


shall be made in the same proportion that each such  Participant's  Compensation
for such Plan Year bears to the total  Compensation of all such Participants for
such Plan Year,  subject to Section 5.6.  Notwithstanding  the  foregoing,  if a
Participant attains his Normal Retirement Date, dies or suffers a Disability and
terminates Service prior to the last day of the Plan Year but after completing a
Year of Vesting  Service,  he shall be  entitled to an  allocation  based on his
Compensation  earned  prior  to  his  termination  and  during  the  Plan  Year.
Furthermore,  if a Participant  completes a Year of Vesting  Service and is on a
Leave of Absence on the last day of the Plan Year  because of pregnancy or other
medical reason,  such a Participant  shall be entitled to an allocation based on
his Compensation earned during such Plan Year.

5.6 Limitation on Annual Additions.

         (a)  Notwithstanding  any provisions of this Plan to the contrary,  the
total Annual Additions credited to a Participant's  Account under this Plan (and
accounts under any other defined contribution plan maintained by the Employer or
a Related Employer) for any Limitation Year shall not exceed the lesser of:

               (1) 25% of the Participant's  compensation (as defined below) for
          such Limitation Year; or

               (2)  $30,000.  Whenever  otherwise  allowed by law,  the  maximum
          amount  of  $30,000  shall  be  automatically  adjusted  annually  for
          cost-of-living  increases in  accordance  with  Section  415(d) of the
          Code,  and the highest such increase  effective at any time during the
          Limitation  Year shall be effective  for the entire  Limitation  Year,
          without any amendment to this Plan.

         (b) Solely for the purpose of this Section 5.6, the term "compensation"
is defined  as wages,  salaries,  and fees for  professional  services,  pre-tax
elective deferrals and salary reduction  contributions under a plan described in
Section 401(k) or 125 of the Code, and other amounts received (without regard to
whether  or not an  amount  is paid in  cash)  for  personal  services  actually
rendered in the course of employment with the Employer or a Related Employer, to
the extent that the amounts are includable in gross income  (including,  but not
limited to, commissions paid to salesmen, compensation for services on the basis
of a percentage of profits,  commissions on insurance  premiums,  tips, bonuses,
fringe  benefits,  and  reimbursements  or  other  expense  allowances  under  a
nonaccountable  plan (as  described  in Treas.  Regs.  Section  1.62-2(c)),  and
excluding the following:

               (1) Employer  contributions by the Employer or a Related Employer
          to a plan of  deferred  compensation  (other than  elective  deferrals
          under a plan  described  in Section  401(k) of the Code) which are not
          includable  in the  Employee's  gross  income for the taxable  year in
          which  contributed,  or employer  contributions  by the  Employer or a
          Related  Employer  under a  simplified  employee  pension  plan to the
          extent such  contributions  are  deductible  by the  Employee,  or any
          distributions from a plan of deferred compensation;

                                       19
<PAGE>


               (2) Amounts  realized from the exercise of a non-qualified  stock
          option,  or when  restricted  stock (or property) held by the Employee
          either  becomes  freely  transferable  or is no  longer  subject  to a
          substantial risk of forfeiture;

               (3) Amounts realized from the sale, exchange or other disposition
          of stock acquired under a qualified stock option; and

               (4) Other amounts which received special tax benefits (other than
          pre-tax  salary  reduction  contributions  under a plan  described  in
          Section  125 of the  Code),  or  contributions  made  by the  employer
          (whether  or not  under a  salary  reduction  agreement)  towards  the
          purchase of an annuity  contract  described  in section  403(b) of the
          Code (whether or not the  contributions  are actually  excludable from
          the gross income of the Employee).

         (c) In the event that the limitations on Annual Additions  described in
Section  5.6(a)  above are  exceeded  with  respect  to any  Participant  in any
Limitation  Year, then the  contributions  allocable to the Participant for such
Limitation  Year  shall  be  reduced  to the  minimum  extent  required  by such
limitations, in the following order of priority:

               (1) The  Administrator  shall determine to what extent the Annual
          Additions to any  Participant's  Employee Stock Ownership Account must
          be reduced in each Limitation Year. The Administrator shall reduce the
          Annual Additions to all other qualified,  tax-exempt  retirement plans
          maintained by the Employer or a Related  Employer in  accordance  with
          the terms contained  therein for required  reductions or reallocations
          mandated  by  Section  415 of the  Code  before  reducing  any  Annual
          Additions in this Plan.

               (2) If any further  reductions in Annual Additions are necessary,
          then  the  Employee  Stock  Ownership   Contribution  and  forfeitures
          allocated  during such Limitation Year to the  Participant's  Employee
          Stock  Ownership  Account  shall be  reduced.  The  amount of any such
          reductions  in  the  Employee   Stock   Ownership   Contribution   and
          forfeitures shall be reallocated to all other Participants in the same
          manner as set forth under Sections 5.4 and 5.5.

               (3) Any amounts which cannot be reallocated to other Participants
          in a current  Limitation  Year in  accordance  with Section  5.6(c)(2)
          above because of the limitations  contained in Sections 5.6(a) and (d)
          shall  be  credited  to an  account  designated  as  the  "limitations
          account"  and carried  forward to the next and  subsequent  Limitation
          Years until it can be reallocated to all  Participants as set forth in
          Sections 5.4 and 5.5, as appropriate.  No Investment Adjustments shall
          be allocated to this limitations  account.  In the next and subsequent
          Limitation  Years,  all  amounts in the  limitations  account  must be
          allocated  in the  manner  described  in  Sections  5.4  and  5.5,  as
          appropriate,  before any Employee Stock Ownership  Contribution may be
          made to this Plan for that Limitation Year.


                                       20
<PAGE>


               (4) In the  event  this  Plan is  voluntarily  terminated  by the
          Employer under Section 13.5, any amounts  credited to the  limitations
          account  described  in  Section  5.6(c)(3)  above  which  have  not be
          reallocated   as  set  forth  herein  shall  be   distributed  to  the
          Participants  who are still  employed  by the  Employer on the date of
          termination,  in the proportion that each  Participant's  Compensation
          bears to the Compensation of all Participants.

         (d) The Annual Additions  credited to a Participant's  Account for each
Limitation  Year are further limited so that in the case of an Employee who is a
Participant  in  both  this  Plan  and  any  qualified   defined   benefit  plan
(hereinafter  referred  to as a  "pension  plan")  of the  Employer  or  Related
Employer, the sum of (1) and (2) below will not exceed 1.0:

               (1) (A) The  projected  annual  normal  retirement  benefit  of a
          Participant under the pension plan, divided by

               (B) The lesser of:

                    (i) The product of 1.25 multiplied by the dollar  limitation
               in  effect  under  Section  415(b)(1)(A)  of the  Code  for  such
               Limitation Year, or

                    (ii)  The  product  of  1.4  multiplied  by  the  amount  of
               compensation  which  may be  taken  into  account  under  Section
               415(b)(1)(B)  of the Code for the Participant for such Limitation
               Year; plus

               (2) (A) The sum of Annual  Additions  credited to the Participant
          under this Plan for all Limitation Years, divided by:

               (B) The sum of the lesser of the following amounts determined for
          such  Limitation  Year and for each  prior  year of  service  with the
          Employer or a Related Employer:

                    (i) The product of 1.25 multiplied by the dollar  limitation
               in  effect  under  Section  415(b)(1)(A)  of the  Code  for  such
               Limitation Year, or

                    (ii)  The  product  of  1.4  multiplied  by  the  amount  of
               compensation  which  may be  taken  into  account  under  Section
               415(b)(1)(B)  of the Code for the Participant for such Limitation
               Year.

         The  Administrator  may, in calculating the defined  contribution  plan
fraction  described in Section  5.6(d)(2),  elect to use the  transitional  rule
pursuant to Section  415(e)(7)  of the Code,  if  applicable.  If the sum of the
fractions  produced  above  will  exceed  1.0,  even after the use of the "fresh
start" rule contained in Section 235 of the Tax Equity and Fiscal Responsibility
Act of 1982  ("TEFRA"),  if  applicable,  then the same  provisions as stated in
Section 5.6(c) above shall apply.

                                       21
<PAGE>


If, even after the  reductions  provided for in Section  5.6(c),  the sum of the
fractions still exceeds 1.0, then the benefits of the Participant provided under
the pension plan shall be reduced to the extent  necessary,  in accordance  with
Treasury  Regulations  issued  under the Code.  Solely for the  purposes of this
Section  5.6(d),  the term  "years of  service"  shall mean all years of service
defined  by  Treasury   Regulations  issued  under  Section  415  of  the  Code.
Notwithstanding  the  foregoing,  the  provisions  of this Section  5.6(d) shall
expire with respect to all Limitation Years beginning after December 31, 1999.

5.7 Erroneous Allocations.

         No  Participant  shall be  entitled  to any Annual  Additions  or other
allocations to his Account in excess of those permitted under Sections 5.3, 5.4,
5.5,  and 5.6. If it is  determined  at any time that the  Administrator  and/or
Trustee have erred in accepting and allocating any  contributions or forfeitures
under this Plan, or in  allocating  Investment  Adjustments,  or in excluding or
including any person as a Participant, then the Administrator,  in a uniform and
nondiscriminatory  manner,  shall determine the manner in which such error shall
be corrected and shall promptly  advise the Trustee in writing of such error and
of the method for correcting such error. The accounts of any or all Participants
may be revised,  if  necessary,  in order to correct  such error.  To the extent
applicable,  such correction  shall be made in accordance with the provisions of
IRS Revenue Procedure 98-22 (or any amendment or successor thereto).

5.8 Value of Participant's Account.

         At any time, the value of a Participant's  Account shall consist of the
aggregate  value of his Employee Stock  Ownership  Account and his  distribution
account,  if any,  determined  as of the next-  preceding  Valuation  Date.  The
Administrator  shall  maintain  adequate  records of the cost basis of  Employer
Securities allocated to each Participant's Employee Stock Ownership Account.

5.9 Investment of Account Balances.

         The Employee Stock  Ownership  Accounts shall be invested  primarily in
Employer   Securities.   All  sales  of  Employer   Securities  by  the  Trustee
attributable to the Employee Stock Ownership  Accounts of all Participants shall
be  charged  pro  rata  to  the  Employee  Stock   Ownership   Accounts  of  all
Participants.

                                       22

<PAGE>



                                   ARTICLE VI

                RETIREMENT, DEATH AND DESIGNATION OF BENEFICIARY

6.1 Normal Retirement.

         A  Participant  who  reaches his Normal  Retirement  Date and who shall
retire at that time shall thereupon be entitled to retirement  benefits based on
the value of his Account,  payable  pursuant to the provisions of Section 9.1. A
Participant who remains in Service after his Normal Retirement Date shall not be
entitled to any  retirement  benefits  until his actual  termination  of Service
thereafter  (except as provided in Section 9.4), and he shall meanwhile continue
to participate in this Plan.

6.2 Early Retirement.

         A Participant who reaches his Early  Retirement Date may retire at such
time (or, at his election,  as of the first day of any month thereafter prior to
his Normal  Retirement  Date) and shall  thereupon  be  entitled  to  retirement
benefits  based on the vested  value of his  Account,  payable  pursuant  to the
provisions of Section 9.1.

6.3 Disability Retirement.

         In the event a Participant  incurs a  Disability,  he may retire on his
Disability  Retirement  Date and  shall  thereupon  be  entitled  to  retirement
benefits based on the value of his Account,  payable  pursuant to the provisions
of Section 9.1.

6.4 Death Benefits.

         (a) Upon the death of a  Participant  before  his  Retirement  or other
termination  of Service,  the value of his Account shall be payable  pursuant to
the  provisions  of Section 9.1. The  Administrator  shall direct the Trustee to
distribute  his  Account  to  any  surviving   Beneficiary   designated  by  the
Participant or, if none, to such persons specified in Section 6.5(b).

         (b) Upon the death of a Former  Participant,  the  Administrator  shall
direct the Trustee to distribute any undistributed balance of his Account to any
surviving  Beneficiary  designated by him or, if none, to such persons specified
in Section 6.5(b).

         (c) The  Administrator  may require such proper proof of death and such
evidence  of the right of any  person to receive  the  balance  credited  to the
Account of a deceased Participant or Former Participant as the Administrator may
deem desirable.  The Administrator's  determination of death and of the right of
any person to receive payment shall be conclusive.



                                       23

<PAGE>



6.5 Designation of Beneficiary and Manner of Payment.

         (a) Each Participant shall have the right to designate a Beneficiary to
receive  the sum or  sums to  which  he may be  entitled  upon  his  death.  The
Participant may also designate the manner in which any death benefits under this
Plan shall be payable to his  Beneficiary,  provided that such designation is in
accordance  with Section 9.5.  Such  designation  of  Beneficiary  and manner of
payment  shall be in writing and  delivered to the  Administrator,  and shall be
effective when received by the Administrator while the Participant is alive. The
Participant shall have the right to change such designation by notice in writing
to the Administrator  while the Participant is alive. Such change of Beneficiary
or the  manner  of  payment  shall  become  effective  upon its  receipt  by the
Administrator while the Participant is alive. Any such change shall be deemed to
revoke all prior designations.

         (b) If a Participant shall fail to designate validly a Beneficiary,  or
if no designated  Beneficiary survives the Participant,  the balance credited to
his Account shall be paid to the person or persons in the first of the following
classes of  successive  preference  Beneficiaries  surviving at the death of the
Participant: the Participant's (1) widow or widower, (2) natural-born or adopted
children,   (3)  natural-born  or  adoptive   parents,   and  (4)  estate.   The
Administrator shall determine which Beneficiary, if any, shall have been validly
designated  or entitled to receive  the  balance  credited to the  Participant's
Account in accordance with the foregoing  order of preference,  and its decision
shall be binding and conclusive on all persons.

         (c) Notwithstanding  the foregoing,  if a Participant is married on the
date of his death,  the sum or sums to which he may be entitled  under this Plan
upon his death  shall be paid to his  spouse,  unless the  Participant's  spouse
shall have  consented  to the  election of another  Beneficiary.  Such a spousal
consent shall be in writing and shall be witnessed either by a representative of
the  Administrator  or by a  notary  public.  Any  designation  by an  unmarried
Participant shall be rendered  ineffective by any subsequent  marriage,  and any
consent  of a  spouse  shall  be  effective  only  as to that  spouse.  If it is
established to the satisfaction of the Administrator that spousal consent cannot
be obtained because there is no spouse, because the spouse cannot be located, or
other reasons prescribed by governmental regulations,  the consent of the spouse
may be waived,  and the Participant may designate a Beneficiary or Beneficiaries
other than his spouse.



                                       24

<PAGE>



                                   ARTICLE VII

                             VESTING AND FORFEITURES

7.1 Vesting on Death, Disability and Normal Retirement.

         Unless  his  participation  in this Plan shall  have  terminated  prior
thereto,  upon a  Participant's  death,  Disability  or Normal  Retirement  Date
(whether or not he actually  retires at that time) while he is still employed by
the  Employer,  the  Participant's  entire  Account  shall be fully  vested  and
nonforfeitable.

7.2 Vesting on Termination of Participation.

         Upon termination of his participation in this Plan for any reason other
than death, Disability, or Normal Retirement, a Participant shall be vested in a
percentage of his Employee Stock Ownership Account, such vested percentage to be
determined  under the  following  table,  based on the Years of Vesting  Service
(including Years of Vesting Service prior to the Effective Date) credited to him
at the time of his termination of participation:

     Years of Vesting Service                    Percentage Vested
     ------------------------                    -----------------
              Less than 1                                  0%
              1 but less than 2                           20%
              2 but less than 3                           40%
              3 but less than 4                           60%
              4 but less than 5                           80%
              5 or more                                  100%

         Any portion of the Participant's Employee Stock Ownership Account which
is not vested at the time he incurs a Break shall  thereupon  be  forfeited  and
disposed of pursuant to Section 7.3. In such event, Employer Securities shall be
forfeited  only after  other  assets.  Distribution  of the vested  portion of a
terminated  Participant's  interest  in the Plan  shall be payable in any manner
permitted under Section 9.1.

7.3 Disposition of Forfeitures.

         (a) In the event a Participant incurs a Break and subsequently  resumes
both his Service and his participation in the Plan prior to incurring at least 5
Breaks, the forfeitable portion of his Employee Stock Ownership Account shall be
reinstated  to  the  credit  of  the  Participant  as of  the  date  he  resumes
participation.

         (b) In the event a  Participant  terminates  Service  and  subsequently
incurs a Break and receives a distribution,  or in the event a Participant  does
not  terminate  Service,  but  incurs at

                                       25
<PAGE>


least 5 Breaks, or in the event that a Participant terminates Service and incurs
at least 5 Breaks but has not  received  a  distribution,  then the  forfeitable
portion  of  his  Employee  Stock  Ownership   Account,   including   Investment
Adjustments,  shall be  reallocated to other  Participants,  pursuant to Section
5.4, as of the date the Participant incurs such Break or Breaks, as the case may
be.

         (c) In the event a former  Participant  who had received a distribution
from the Plan is rehired,  he shall repay the amount of his distribution  before
the  earlier  of 5 years  after the date of his rehire by the  Employer,  or the
close  of  the  first  period  of 5  consecutive  Breaks  commencing  after  the
withdrawal, in order for any forfeited amounts to be restored to him.





                                       26

<PAGE>



                                  ARTICLE VIII

                       EMPLOYEE STOCK OWNERSHIP PROVISIONS

8.1 Right to Demand Employer Securities.

         A  Participant  entitled to a  distribution  from his Account  shall be
entitled to demand that his interest in the Account be distributed to him in the
form of Employer Securities, all subject to Section 9.9. The Administrator shall
notify the Participant of his right to demand distribution of his vested Account
balance  entirely in whole shares of Employer  Securities (with the value of any
fractional  share  paid in cash).  However,  if the  charter  or  by-laws of the
Employer  restrict  ownership of substantially  all of the outstanding  Employer
Securities to Employees and the Trust,  then the distribution of a Participant's
vested Account shall be made entirely in the form of cash or other property, and
the  Participant  is not  entitled  to a  distribution  in the form of  Employer
Securities.

8.2 Voting Rights.

         Each  Participant  with an Employee  Stock  Ownership  Account shall be
entitled to direct the Trustee as to the manner in which the Employer Securities
in such account are to be voted.  Employer Securities held in the Employee Stock
Ownership Suspense Account or the Exempt Loan Suspense Account shall be voted by
the Trustee on each issue with  respect to which  shareholders  are  entitled to
vote in the same proportion as the  Participants  who directed the Trustee as to
the manner of voting their shares in the Employee Stock Ownership  Accounts with
respect to such  issue.  In the event that a  Participant  fails to give  timely
voting  instructions  to the  Trustee  with  respect to the  voting of  Employer
Securities  that are  allocated to his Employee  Stock  Ownership  Account,  the
Trustee shall vote such shares as directed by the Administrator.

8.3 Nondiscrimination in Employee Stock Ownership Contribution.

         In  the  event  that  the  amount  of  the  Employee  Stock   Ownership
Contribution  that  would be  required  in any Plan  Year to make the  scheduled
payments  on an Exempt  Loan would  exceed the amount  that would  otherwise  be
deductible  by the Employer  for such Plan Year under Code Section 404,  then no
more than one-third of the Employee Stock  Ownership  Contribution  for the Plan
Year, which is also the Employer's taxable year, shall be allocated to the group
of Employees who:

         (a) Was at any time during the Plan Year or the preceding Plan Year a 5
percent owner of the Employer; or

         (b) Received  compensation  (within the meaning of Section 415(c)(3) of
the Code) from the Employer for the preceding Plan Year in excess of $80,000, as
adjusted under Code

                                       27
<PAGE>


Section 414(q),  and, if the Employer so elects,  was in the "top-paid group" of
Employees (as defined below) for such year.

         An  Employee  shall be  deemed  a member  of the  "top-paid  group"  of
Employees  for a given Plan Year if such Employee is in the group of the top 20%
of the  Employees of the Employer when ranked on the basis of  compensation  (as
defined above).

A former Employee shall be included in the group of Employees described above if
either:

               (c) Such  former  Employee  was  included in such group when such
          Employee separated from Service, or

               (d) Such former  Employee  was included in such group at any time
          after attaining age 55.

         The  determination  of  who  is  included  in the  group  of  Employees
described  above,  including  the  determination  of the number and  identity of
Employees  in the  "top-paid  group,"  will be made in  accordance  with Section
414(q) of the Code and the regulations thereunder.

8.4 Dividends.

         Dividends  paid with  respect  to  Employer  Securities  credited  to a
Participant's  Employee  Stock  Ownership  Account as of the record date for the
dividend payment may be allocated to the Participant's  Employee Stock Ownership
Account,  paid in  cash to the  Participant,  or  used  by the  Trustee  to make
payments on an Exempt Loan,  pursuant to the direction of the Administrator.  If
the  Administrator  shall  direct  that the  aforesaid  dividends  shall be paid
directly to  Participants,  the  dividends  paid with  respect to such  Employer
Securities shall be paid to the Plan, from which dividend  distributions in cash
shall be made to the  Participants  with respect to the Employer  Securities  in
their Employee Stock Ownership  Accounts within 90 days of the close of the Plan
Year in which the  dividends  were paid.  If  dividends  on Employer  Securities
already allocated to Participants' Employee Stock Ownership Accounts are used to
make payments on an Exempt Loan, the Employer Securities which are released from
the Exempt Loan Suspense Account shall first be allocated to each Employee Stock
Ownership  Account in an amount equal to the amount of dividends that would have
been  allocated  to such  Account  if the  dividends  had not been  used to make
payments on an Exempt Loan, and the remaining Employer Securities (if any) which
are  released  shall be  allocated  in the  proportion  that  the  value of each
Employee Stock Ownership Account bears to the value of all such Accounts, all in
accordance  with Section  404(k) of the Code.  Dividends on Employer  Securities
obtained  pursuant to an Exempt Loan and still held in the Exempt Loan  Suspense
Account may be used to make  payments on an Exempt Loan, as described in Section
8.6.

                                       28
<PAGE>


8.5 Exempt Loans.

         (a) The  Sponsor  may direct the Trustee to obtain  Exempt  Loans.  The
Exempt  Loan may take  the  form of (i) a loan  from a bank or other  commercial
lender to  purchase  Employer  Securities  (ii) a loan from the  Employer to the
Plan;  or (iii) an  installment  sale of Employer  Securities  to the Plan.  The
proceeds of any such Exempt Loan shall be used,  within a reasonable  time after
the Exempt Loan is obtained,  only to purchase  Employer  Securities,  repay the
Exempt Loan, or repay any prior Exempt Loan.  Any such Exempt Loan shall provide
for no more than a  reasonable  rate of interest  and shall be without  recourse
against the Plan.  The number of years to maturity under the Exempt Loan must be
definitely  ascertainable  at all times. The only assets of the Plan that may be
given as  collateral  for an Exempt Loan are Financed  Shares  acquired with the
proceeds of the Exempt Loan and Financed Shares that were used as collateral for
a prior  Exempt Loan repaid with the proceeds of the current  Exempt Loan.  Such
Financed  Shares so pledged shall be placed in an Exempt Loan Suspense  Account.
No person or  institution  entitled  to payment  under an Exempt Loan shall have
recourse against Trust assets other than the Financed Shares, the Employer Stock
Ownership Contribution (other than contributions of Employer Securities) that is
available under the Plan to meet obligations under the Exempt Loan, and earnings
attributable  to such Financed  Shares and the investment of such  contribution.
Any Employee Stock Ownership  Contribution paid during the Plan Year in which an
Exempt Loan is made (whether before or after the date the proceeds of the Exempt
Loan are received),  any Employee Stock Ownership  Contribution  paid thereafter
until the Exempt Loan has been repaid in full, and all earnings from  investment
of such Employee  Stock  Ownership  Contribution,  without regard to whether any
such Employee Stock Ownership  Contribution  and earnings have been allocated to
Participants'  Employee  Stock  Ownership  Accounts,  shall be available to meet
obligations  under the Exempt Loan as such obligations  accrue,  or prior to the
time such obligations  accrue,  unless otherwise provided by the Employer at the
time any such  contribution  is made.  Any pledge of Employer  Securities  shall
provide for the  release of  Financed  Shares upon the payment of any portion of
the Exempt Loan.

         (b) For each Plan Year  during the  duration  of the Exempt  Loan,  the
number of Financed  Shares  released  from such pledge shall equal the number of
Financed  Shares held  immediately  before  release  for the  current  Plan Year
multiplied by a fraction.  The numerator of the fraction is the sum of principal
and interest paid in such Plan Year. The  denominator of the fraction is the sum
of the  numerator  plus the  principal  and  interest  to be paid for all future
years.  Such years will be determined  without  taking into account any possible
extension or renewal  periods.  If interest on any Exempt Loan is variable,  the
interest  to be paid in future  years under the Exempt Loan shall be computed by
using the interest rate applicable as of the end of the Plan Year.

         (c) Notwithstanding the foregoing,  the Trustee may, in accordance with
the direction of the Administrator,  obtain an Exempt Loan pursuant to the terms
of which the number of Financed Shares to be released from encumbrance  shall be
determined with reference to principal  payments only. In the event that such an
Exempt Loan is obtained, annual payments

                                       29
<PAGE>


of principal and interest  shall be at a cumulative  rate that is not less rapid
at any time than level payments of such amounts for not more than 10 years.  The
amount of interest in any such annual loan repayment  shall be disregarded  only
to the extent that it would be  determined  to be interest  under  standard loan
amortization  tables.  The requirement set forth in the preceding sentence shall
not be  applicable  from the time that,  by reason of a renewal,  extension,  or
refinancing,  the sum of the expired  duration of the Exempt  Loan,  the renewal
period,  the extension period,  and the duration of a new Exempt Loan exceeds 10
years.

8.6 Exempt Loan Payments.

         (a) Payments of principal and interest on any Exempt Loan during a Plan
Year shall be made by the Trustee (as directed by the  Administrator)  only from
(1) the  Employee  Stock  Ownership  Contribution  to the Trust made to meet the
Plan's  obligation  under an Exempt Loan (other than  contributions  of Employer
Securities)   and  from  any  earnings   attributable  to  Financed  Shares  and
investments of such  contributions  (both  received  during or prior to the Plan
Year); (2) the proceeds of a subsequent Exempt Loan made to repay a prior Exempt
Loan; and (3) the proceeds of the sale of any Financed Shares. Such contribution
and earnings shall be accounted for separately by the Plan until the Exempt Loan
is repaid.

         (b) Employer  Securities released from the Exempt Loan Suspense Account
by reason of the payment of principal or interest on an Exempt Loan from amounts
allocated to Participants'  Employee Stock Ownership  Accounts shall immediately
upon release be allocated as set forth in Section 5.5.

         (c) The Employer shall  contribute to the Trust  sufficient  amounts to
enable the Trust to pay  principal and interest on any such Exempt Loans as they
are  due,  provided,  however,  that  no  such  contribution  shall  exceed  the
limitations  in Section 5.6. In the event that such  contributions  by reason of
the  limitations  in  Section  5.6 are  insufficient  to enable the Trust to pay
principal  and  interest  on  such  Exempt  Loan  as it is due,  then  upon  the
Administrator's direction the Employer shall:

               (1) Make an Exempt  Loan to the Trust in  sufficient  amounts  to
          meet such principal and interest payments.  Such new Exempt Loan shall
          be subordinated to the prior Exempt Loan. Employer Securities released
          from  the  pledge  of the  prior  Exempt  Loan  shall  be  pledged  as
          collateral  to secure the new Exempt Loan.  Such  Employer  Securities
          will be released  from this new pledge and  allocated  to the Employee
          Stock  Ownership  Accounts of the  Participants in accordance with the
          applicable provisions of the Plan;

               (2)  Purchase  any  Financed  Shares  in an amount  necessary  to
          provide the Trustee with  sufficient  funds to meet the  principal and
          interest  repayments.  Any  such  sale  by the  Plan  shall  meet  the
          requirements of Section 408(e) of the Act; or


                                       30
<PAGE>


               (3) Any combination of the foregoing.

         However,  the Employer  shall not,  pursuant to the  provisions of this
subsection,  do,  fail to do or cause to be done  any act or thing  which  would
result in a  disqualification  of the Plan as an employee  stock  ownership plan
under Section 4975(e)(7) of the Code.

         (d) Except as  provided in Section  8.1 above and  notwithstanding  any
amendment to or  termination  of the Plan which causes it to cease to qualify as
an employee stock ownership plan within the meaning of Section 4975(e)(7) of the
Code,  or any  repayment  of an Exempt  Loan,  no shares of Employer  Securities
acquired  with the proceeds of an Exempt Loan  obtained by the Trust to purchase
Employer  Securities may be subject to a put, call or other option,  or buy-sell
or  similar  arrangement,  while  such  shares are held by the Plan or when such
shares are distributed from the Plan.

8.7 Put Option.

         In the event that the Employer Securities  distributed to a Participant
are not readily  tradable on an established  market,  the  Participant  shall be
entitled to require that the Employer repurchase the Employer Securities under a
fair valuation formula, as provided by governmental regulations. The Participant
or  Beneficiary  shall be entitled to exercise  the put option  described in the
preceding  sentence for a period of not more than 60 days  following the date of
distribution  of Employer  Securities to him. If the put option is not exercised
within such 60-day period,  the  Participant or Beneficiary may exercise the put
option during an additional  period of not more than 60 days after the beginning
of the  first day of the first  Plan Year  following  the Plan Year in which the
first put option period occurred, all as provided in regulations  promulgated by
the Secretary of the Treasury.

         If a  Participant  exercises  the  foregoing put option with respect to
Employer  Securities  that  were  distributed  as part  of a total  distribution
pursuant  to  which  a  Participant's   Employee  Stock  Ownership   Account  is
distributed  to him in a single taxable year, the Employer or the Plan may elect
to pay the purchase price of the Employer Securities over a period not to exceed
5 years.  Such payments shall be made in  substantially  equal  installments not
less  frequently  than annually  over a period  beginning not later than 30 days
after the exercise of the put option.  Reasonable  interest shall be paid to the
Participant  with  respect to the  unpaid  balance of the  purchase  price,  and
adequate  security shall be provided with respect  thereto.  In the event that a
Participant  exercises a put option with respect to Employer Securities that are
distributed as part of an installment distribution, if permissible under Section
9.5, the amount to be paid for such  securities  shall be paid not later than 30
days after the exercise of the put option.

8.8 Diversification Requirements.

         Each  Participant who has completed at least 10 years of  participation
in the Plan and has  attained age 55 may elect within 90 days after the close of
each Plan Year during his

                                       31
<PAGE>


"qualified  election period" to direct the Plan as to the investment of at least
25  percent  of his  Employee  Stock  Ownership  Account  (to  the  extent  such
percentage  exceeds the amount to which a prior  election under this Section 8.8
had been made).  For purposes of this Section 8.8, the term "qualified  election
period" shall mean the 5-Plan-Year period beginning with the Plan Year after the
Plan Year in which the Participant attains age 55 (or, if later,  beginning with
the Plan Year after the first Plan Year in which the Employee first completes at
least 10 years of participation in the Plan). In the case of an Employee who has
attained age 60 and completed 10 years of  participation  in the prior Plan Year
and in the case of the election year in which any other  Participant who has met
the minimum age and service  requirements for  diversification can make his last
election hereunder, he shall be entitled to direct the Plan as to the investment
of at least 50 percent of his Employee  Stock  Ownership  Account (to the extent
such percentage  exceeds the amount to which a prior election under this Section
8.8 had been made). The Plan shall make available at least 3 investment  options
(chosen by the  Administrator in accordance with  regulations  prescribed by the
Department of Treasury) to each Participant  making an election  hereunder.  The
Plan shall be deemed to have met the requirements of this Section if the portion
of the  Participant's  Employee Stock Ownership  Account covered by the election
hereunder is distributed to the Participant or his designated Beneficiary within
90 days after the period  during which the election may be made.  In the absence
of such a distribution,  the Trustee shall implement the Participant's  election
within 90 days  following  the  expiration  of the  qualified  election  period.
Notwithstanding  the  foregoing,  if the  fair  market  value  of  the  Employer
Securities  allocated to the Employee Stock  Ownership  Account of a Participant
otherwise  entitled to diversify  hereunder is $500 or less as of the  Valuation
Date  immediately  preceding  the first day of any  election  period,  then such
Participant shall not be entitled to an election under this Section 8.8 for that
qualified election period.

8.9 Independent Appraiser.

         An independent  appraiser  meeting the  requirements of the regulations
promulgated under Code Section 170(a)(1) shall value the Employer  Securities in
those Plan Years when such securities are not readily tradable on an established
securities market.

8.10 Nonterminable Rights.

         The  provisions of this Article VIII shall continue to be applicable to
Employer   Securities  held  by  the  Trustee,   whether  or  not  allocated  to
Participants' and Former Participants'  Accounts,  even if the Plan ceases to be
an employee stock ownership plan, as defined in Section 4975(e)(7) of the Code.

                                       32

<PAGE>



                                   ARTICLE IX

                           PAYMENTS AND DISTRIBUTIONS

9.1 Payments on Termination of Service - In General.

         All benefits provided under this Plan shall be funded by the value of a
Participant's  vested  Account  in the  Plan.  As  soon as  practicable  after a
Participant's Retirement, Disability, death or other termination of Service, the
Administrator  shall ascertain the value of his vested  Account,  as provided in
Article V, and the Administrator shall hold or dispose of the same in accordance
with the following provisions of this Article IX.

9.2 Commencement of Payments.

         (a)  Distributions  upon  Retirement,   Disability  or  Death.  Upon  a
Participant's  Retirement,  Disability or death,  payment of benefits under this
Plan shall, unless the Participant  otherwise elects (in accordance with Section
9.3),  commence as soon as  practicable  after the Valuation Date next following
the date of the Participant's Retirement, Disability or death.

         (b) Distribution following Termination of Service. Unless a Participant
elects  otherwise,  if a Participant  terminates  Service  prior to  Retirement,
Disability or death, he shall be accorded an opportunity to commence  receipt of
benefits as soon as practicable after the Valuation Date next following the date
of his  termination  of Service.  A Participant  who  terminates  Service with a
vested  Account  balance shall be entitled to receive from the  Administrator  a
statement  of his  benefits.  In the  event  that a  Participant  elects  not to
commence  receipt of  distribution  in accordance with this Section 9.2(b) after
the  Participant  incurs a Break,  the  Administrator  shall transfer his vested
Account balance to a distribution  account.  If a  Participant's  vested Account
balance  does not  exceed  (or at the  time of any  prior  distribution  did not
exceed) $5,000,  the Plan  Administrator  shall distribute the vested portion of
his Account balance as soon as administratively  feasible without the consent of
the Participant or his spouse.

         (c)  Distribution  of Accounts  Greater Than $5,000.  If the value of a
Participant's  vested  Account  balance  exceeds  (or at the  time of any  prior
distribution   exceeded)   $5,000,   and  the  Account  balance  is  immediately
distributable,  the Participant must consent to any distribution of such Account
balance.  The  Administrator  shall notify the Participant of the right to defer
any  distribution   until  the  Participant's   Account  balance  is  no  longer
immediately distributable.  The consent of the Participant shall not be required
to the extent that a distribution is required to satisfy Code Section  401(a)(9)
or Code Section 415.

9.3 Mandatory Commencement of Benefits.

         (a) Unless a Participant elects otherwise, in writing,  distribution of
benefits  will begin no later than the 60th day after the latest to occur of the
close of the Plan Year in which (i)

                                       33
<PAGE>


the Participant  attains age 65, (ii) the tenth  anniversary of the Plan Year in
which  the  Participant  commenced  participation,   or  (iii)  the  Participant
terminates Service with the Employer and all Related Employers.

         (b) In the event that the Plan shall be subsequently amended to provide
for a form of distribution  other than a lump sum, as of the first  distribution
calendar year,  distributions,  if not made in a lump sum, may be made only over
one of the following periods (or a combination thereof):

               (i) the life of the Participant,

               (ii) the life of the Participant and the designated Beneficiary,

               (iii) a period certain not extending  beyond the life  expectancy
          of the Participant, or

               (iv) a period  certain  not  extending  beyond the joint and last
          survivor expectancy of the Participant and a designated Beneficiary.

         (c) In the event that the Plan shall be subsequently amended to provide
for a form of distribution other than a lump sum, if the Participant's  interest
is  to  be  distributed  in  other  than  a  lump  sum,  the  following  minimum
distribution rules shall apply on or after the required beginning date:

               (i) If a  Participant's  benefit is to be distributed  over (1) a
          period not extending  beyond the life expectancy of the Participant or
          the joint life and last survivor expectancy of the Participant and the
          Participant's  designated  Beneficiary  or (2) a period not  extending
          beyond the life expectancy of the designated  Beneficiary,  the amount
          required to be  distributed  for each calendar  year,  beginning  with
          distributions for the first distribution  calendar year, must at least
          equal the quotient obtained by dividing the  Participant's  benefit by
          the applicable life expectancy.

               (ii) For calendar  years  beginning  after December 31, 1988, the
          amount to be distributed each year,  beginning with  distributions for
          the  first  distribution  calendar  year,  shall  not be less than the
          quotient obtained by dividing the Participant's Account balance by the
          lesser  of  (1)  the  applicable  life  expectancy,   or  (2)  if  the
          Participant's spouse is not the designated Beneficiary, the applicable
          divisor  determined  from the  table  set  forth  in Q&A-4 of  section
          1.401(a)(9)-2  of the Proposed  Regulations.  Distributions  after the
          death of the  Participant  shall be  distributed  using the applicable
          life  expectancy  in subsection  (iii) of Section  9.3(b) above as the
          relevant  divisor  without  regard  to  Proposed  Regulations  section
          1.401(a)(9)-2.

               (iii) The minimum  distribution  required  for the  Participant's
          first  distribution  calendar  year  must  be made  on or  before  the
          Participant's  required  beginning date.


                                       34
<PAGE>


          The minimum  distribution  for other  calendar  years,  including  the
          minimum  distribution for the distribution  calendar year in which the
          Participant's  required  beginning  date  occurs,  must  be made on or
          before December 31 of the distribution calendar year.

         (d) If a  Participant  dies  after  a  distribution  has  commenced  in
accordance  with  Section  9.3(b)  but  before  his  entire  interest  has  been
distributed to him, the remaining  portion of such interest shall be distributed
to his  Beneficiary at least as rapidly as under the method of  distribution  in
effect as of the date of his death.

         (e) If a Participant  shall die before the  distribution of his Account
balance has begun,  the entire Account  balance shall be distributed by December
31 of the calendar year  containing  the fifth  anniversary  of the death of the
Participant, except in the following events:

               (i) If  any  portion  of the  Participant's  Account  balance  is
          payable to (or for the benefit  of) a  designated  Beneficiary  over a
          period not extending  beyond the life  expectancy of such  Beneficiary
          and  such  distributions  begin  not  later  than  December  31 of the
          calendar  year  immediately  following  the calendar year in which the
          Participant died; or

               (ii) If any  portion  of the  Participant's  Account  balance  is
          payable to (or for the  benefit  of) the  Participant's  spouse over a
          period not  extending  beyond the life  expectancy  of such spouse and
          such  distributions  begin no later than  December 31 of the  calendar
          year in which the Participant would have attained age 70-1/2.

         If the Participant has not made a distribution  election by the time of
his death, the  Participant's  designated  Beneficiary shall elect the method of
distribution  no later than the earlier of (1) December 31 of the calendar  year
in which  distributions  would be required  to begin  under this  Article or (2)
December 31 of the calendar  year which  contains the fifth  anniversary  of the
date  of  death  of the  Participant.  If  the  Participant  has  no  designated
Beneficiary,  or if the  designated  Beneficiary  does  not  elect a  method  of
distribution,  distribution  of  the  Participant's  entire  interest  shall  be
completed by December 31 of the calendar year  containing the fifth  anniversary
of the Participant's death.

         (f) For purposes of this Article,  the life expectancy of a Participant
and his spouse may be redetermined  but not more  frequently than annually.  The
life  expectancy  (or joint and last  survivor  expectancy)  shall be calculated
using the attained age of the Participant (or designated  Beneficiary) as of the
Participant's (or designated  Beneficiary's) birthday in the applicable calendar
year reduced by one for each calendar year which has elapsed since the date life
expectancy was first calculated.  If life expectancy is being recalculated,  the
applicable life expectancy shall be the life expectancy as so recalculated.  The
applicable  calendar year shall be the first distribution  calendar year, and if
life expectancy is being  recalculated,  such succeeding  calendar year.  Unless
otherwise  elected by the Participant (or his spouse, if applicable) by the time
distributions  are required to begin,  life  expectancies  shall be recalculated
annually.  Any election not to recalculate  shall be irrevocable and shall apply
to all subsequent years. The life

                                       35
<PAGE>


expectancy of a nonspouse Beneficiary may not be recalculated.

         (g) For  purposes of Section  9.3(b) and  9.3(e),  any amount paid to a
child  shall be  treated  as if it had been paid to a  surviving  spouse if such
amount  will become  payable to the  surviving  spouse upon such child  reaching
majority (or other designated event permitted under regulations).

             (h) For distributions beginning before the Participant's death, the
first distribution  calendar year is the calendar year immediately preceding the
calendar year which  contains the  Participant's  required  beginning  date. For
distributions  beginning after the Participant's  death, the first  distribution
calendar year is the calendar year in which  distributions are required to begin
pursuant to this Article.

9.4 Required Beginning Dates.

         (a) General Rule. The required beginning date of a Participant who is a
5-percent  owner of the Employer is the first day of April of the calendar  year
following the calendar  year in which the  Participant  attains age 70-1/2.  The
required  beginning date of a Participant  who is not a 5-percent owner shall be
April 1 of the calendar  year  following  the later of either:  (i) the calendar
year in which the Participant  attains age 70-1/2,  or (ii) the calendar year in
which the Participant retires.

         (b) 5-percent  owner. A Participant is treated as a 5-percent owner for
purposes of this section if such  Participant is a 5-percent owner as defined in
section  416(i) of the Code  (determined  in  accordance  with  section  416 but
without  regard to whether  the plan is  top-heavy)  at any time during the Plan
Year ending  with or within the  calendar  year in which such owner  attains age
66-1/2 or any subsequent Plan Year. Once distributions have begun to a 5-percent
owner under this  section,  they must  continue to be  distributed,  even if the
Participant ceases to be a 5-percent owner in a subsequent year.

9.5 Form of Payment.

         Each  Participant's  vested  Account  balance shall be distributed in a
lump sum payment. Notwithstanding the preceding sentence, but subject to Section
9.3, the  Administrator  may not distribute a lump sum without the Participant's
consent when the present value of a  Participant's  total Account  balance is in
excess of $5,000. This form of payment shall be the normal form of distribution.
Furthermore,  however,  in  the  event  that  the  Administrator  must  commence
distributions,  as required by Section 9.4 herein,  with  respect to an Employee
who has  attained  age  70-1/2 and is still  employed  by the  Employer,  if the
Employee  does not  elect a lump  sum  distribution,  payments  shall be made in
installments in such amounts as shall satisfy the minimum  distribution rules of
Section 9.3.

                                       36
<PAGE>


9.6 Payments Upon Termination of Plan.

         Upon  termination of this Plan pursuant to Sections 13.2, 13.4, 13.5 or
13.6,  the  Administrator  shall  continue to perform its duties and the Trustee
shall make all payments upon the following terms, conditions and provisions: The
Account  balance  of each  affected  Participant  and Former  Participant  shall
immediately become fully vested and  nonforfeitable;  the Account balance of all
Participants and Former  Participants  shall be determined  within 60 days after
such termination, and the Administrator shall have the same powers to direct the
Trustee in making payments as contained in Sections 9.1 and 13.5.

9.7 Distributions Pursuant to Qualified Domestic Relations Orders.

         Upon receipt of a domestic  relations  order, the  Administrator  shall
promptly  notify the Participant and any alternate payee of receipt of the order
and the  Plan's  procedure  for  determining  whether  the order is a  Qualified
Domestic  Relations Order. While the issue of whether a domestic relations order
is a Qualified  Domestic  Relations Order is being  determined,  if the benefits
would otherwise be paid, the Administrator shall segregate in a separate account
in the Plan the amounts that would be payable to the alternate payee during such
period if the order were a  Qualified  Domestic  Relations  Order.  If within 18
months the order is determined to be a Qualified  Domestic  Relations Order, the
amounts  so  segregated,   along  with  the  interest  or  investment   earnings
attributable thereto,  shall be paid to the alternate payee.  Alternatively,  if
within 18 months,  it is determined  that the order is not a Qualified  Domestic
Relations  Order or if the issue is still  unresolved,  the  amounts  segregated
under this Section 9.7, with the earnings attributable thereto, shall be paid to
the  Participant or Beneficiary  who would have been entitled to such amounts if
there had been no order. The  determination as to whether the order is qualified
shall be applied prospectively.  Thus, if the Administrator  determines that the
order is a Qualified  Domestic  Relations Order after the 18-month  period,  the
Plan shall not be liable for  payments to the  alternative  payee for the period
before the order is determined to be a Qualified Domestic Relations Order.

9.8 Cash-Out Distributions.

         If a Participant  receives a distribution  of his entire vested Account
balance  because of the termination of his  participation  in the Plan, the Plan
shall  disregard a  Participant's  Service with  respect to which such  cash-out
distribution shall have been made, in computing his Account balance in the event
that a Former  Participant shall again become an Employee and become eligible to
participate  in the  Plan.  Such a  distribution  shall be  deemed to be made on
termination of  participation in the Plan if it is made not later than the close
of the  second  Plan  Year  following  the Plan Year in which  such  termination
occurs.  The  forfeitable  portion of a  Participant's  Account balance shall be
restored  upon  repayment  to the Plan by such  Former  Participant  of the full
amount of the cash-out distribution,  provided that the Former Participant again
becomes an Employee.  Such repayment must be made by the Employee not later than
the end of the  5-year  period  beginning  with  the  date of the  distribution.
Forfeitures required to be restored by virtue of


                                       37
<PAGE>

such  repayment  shall be restored from the  following  sources in the following
order of preference: (i) current forfeitures;  (ii) an additional Employee Stock
Ownership Contribution, as appropriate, and as subject to Section 5.6; and (iii)
investment  earnings  of the Fund.  In the event  that a  Participant's  Account
balance is totally forfeitable, a Participant shall be deemed to have received a
distribution of zero upon his  termination of Service.  In the event of a return
to  Service  within  5  years  of the  date  of  his  deemed  distribution,  the
Participant  shall be deemed to have repaid his  distribution in accordance with
the rules of this Section 9.8.

9.9 ESOP Distribution Rules.

         Notwithstanding  any provision of this Article IX to the contrary,  the
distribution  of a Participant's  Employee Stock  Ownership  Account (unless the
Participant   elects   otherwise   in  writing)   shall   commence  as  soon  as
administratively feasible as of the first Valuation Date coincident with or next
following his death,  Disability or termination of Service, but not later than 1
year after the close of the Plan Year in which the  Participant  separates  from
Service by reason of the attainment of his Normal  Retirement Date,  Disability,
death or  separation  from Service.  In addition,  all  distributions  hereunder
shall,  to the extent  that the  Participant's  Account is  invested in Employer
Securities, be made in the form of Employer Securities or cash, or a combination
of Employer Securities and cash, in the discretion of the Administrator, subject
to the  Participant's  right to demand  Employer  Securities in accordance  with
Section 8.1. Fractional shares, however, may be distributed in the form of cash.

9.10 Direct Rollover.

         (a)  Notwithstanding  any  provision of the Plan to the  contrary  that
would  otherwise  limit a  distributee's  election  under  this  Article  IX,  a
distributee  may  elect,  at  the  time  and  in the  manner  prescribed  by the
Administrator,  to have any portion of an "eligible rollover  distribution" paid
directly to an "eligible  retirement  plan"  specified by the  distributee  in a
"direct rollover."

         (b)  For  purposes  of  this  Section  9.10,   an  "eligible   rollover
distribution"  is any  distribution  of all or any portion of the balance to the
credit of the distributee,  except that an "eligible rollover distribution" does
not include:  any distribution  that is one of a series of  substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the  distributee or the joint lives (or joint life  expectancies)
of the  distributee  and  the  distributee's  designated  Beneficiary,  or for a
specified  period of ten years or more;  any  distribution  to the  extent  such
distribution is required under section 401(a)(9) of the Code; and the portion of
any  distribution  that is not  includable in gross income  (determined  without
regard to the exclusion for net unrealized appreciation with respect to Employer
Securities).

         (c) For purposes of this Section 9.10, an "eligible retirement plan" is
an individual  retirement  account  described in section  408(a) of the Code, an
individual  retirement  annuity  described  in  section  408(b) of the Code,  an
annuity  plan  described  in section  403(a) of the Code,  or a qualified  trust
described in section 401(a) of the Code, that accepts the distributee's eligible

                                       38
<PAGE>


rollover   distribution.   However,   in  the  case  of  an  "eligible  rollover
distribution"  to the  surviving  spouse,  an "eligible  retirement  plan" is an
individual retirement account or individual retirement annuity.

         (d) For  purposes  of this  Section  9.10,  a  distributee  includes  a
Participant or Former  Participant.  In addition,  the  Participant's  or Former
Participant's  surviving spouse and the  Participant's  or Former  Participant's
spouse or former  spouse who is the alternate  payee under a Qualified  Domestic
Relations Order are "distributees"  with regard to the interest of the spouse or
former spouse.

         (e) For purposes of this Section 9.10, a "direct rollover" is a payment
by the Plan to the "eligible retirement plan" specified by the distributee.

9.11 Waiver of 30-day Notice.

         If a distribution  is one to which  Sections  401(a)(11) and 417 of the
Code do not apply,  such  distribution  may commence less than 30 days after the
notice  required under Section  1.411(a)-11(c)  of the Income Tax Regulations is
given, provided that: (1) the Administrator clearly informs the Participant that
the  Participant has a right to a period of at least 30 days after receiving the
notice to consider the decision of whether or not to elect a distribution  (and,
if applicable, a particular distribution option), and (2) the Participant, after
receiving the notice, affirmatively elects a distribution.

9.12 Re-employed Veterans.

         Notwithstanding anything to the contrary set forth in the  Plan,  if an
Employee  has been  rehired by the  Employer  and is eligible  for the  benefits
provided by the Uniformed  Services  Employment and  Reemployment  Rights Act by
virtue of his prior  military  service  and by virtue of his  having met all the
requirements of that Act for being accorded the benefits provided thereunder, he
shall not be deemed to have  incurred a Break  because of his period of military
service.  The Employee's  military service shall be treated as Service hereunder
for eligibility,  vesting and benefit accrual  purposes.  Such Employee shall be
entitled to all Employer  contributions  to which he  otherwise  would have been
entitled had he been employed by the Employer  during the period of his military
service.  In computing  contribution  amounts  dependent  upon or limited by the
amount of Compensation  the Employee  earned or would have earned,  the Employee
shall be treated as receiving  Compensation  from the Employer during the period
of military service equal to the Compensation that Employee otherwise would have
received  from the Employer  during that  period,  or, if the  Compensation  the
Employee otherwise would have received is not reasonably certain, the Employee's
average  Compensation from the Employer during the period immediately  preceding
the period of military service.  Such Employee shall not,  however,  be credited
with any  earnings on any such  additional  Employer  or Employee  contributions
described in this Section before the contribution is actually made. Furthermore,
no forfeitures shall be allocated to such Employee's  Accounts hereunder for the
period of military  service.  The rules  governing the  limitations  on all such
contributions that may be required hereunder shall be governed by Section 414(u)
of the Code and any regulations promulgated thereunder.


                                       40

<PAGE>

9.13 Share Legend.

         Employer Securities held or distributed by the Trustee may include such
legend restrictions on transferability as the Employer may reasonably require in
order to assure  compliance  with  applicable  Federal and State  securities and
other laws.




                                       41

<PAGE>

                                    ARTICLE X

                     PROVISIONS RELATING TO TOP-HEAVY PLANS

10.1 Top-Heavy Rules to Control.

         Anything contained in this Plan to the contrary notwithstanding, if for
any Plan Year the Plan is a top-heavy  plan, as  determined  pursuant to Section
416 of the Code, then the Plan must meet the  requirements of this Article X for
such Plan Year.

10.2 Top-Heavy Plan Definitions.

         Unless a  different  meaning is plainly  implied  by the  context,  the
following terms as used in this Article X shall have the following meanings:

         (a)  "Accrued  Benefit"  shall  mean the  account  balances  or accrued
benefits of an Employee, calculated pursuant to Section 10.3.

         (b)  "Determination  Date" shall mean,  with respect to any  particular
Plan Year of this Plan, the last day of the preceding Plan Year (or, in the case
of the first  Plan Year of the Plan,  the last day of the first Plan  Year).  In
addition,  the  term  "Determination  Date"  shall  mean,  with  respect  to any
particular  plan  year  of  any  plan  (other  than  this  Plan)  in a  Required
Aggregation  Group or a Permissive  Aggregation  Group, the last day of the plan
year of such plan which falls within the same calendar year as the Determination
Date for this Plan.

         (c) "Employer"  shall mean the Employer (as defined in Section  1.1(q))
and any  entity  which is (1) a member  of a  controlled  group  including  such
Employer,  while it is a member of such controlled  group (within the meaning of
Section 414(b) of the Code), (2) in a group of trades or businesses under common
control with such Employer, while it is under common control (within the meaning
of Section 414(c) of the Code), and (3) a member of an affiliated  service group
including such Employer,  while it is a member of such affiliated  service group
(within the meaning of Section 414(m) of the Code).

         (d) "Key Employee"  shall mean any Employee or former  Employee (or any
Beneficiary of such Employee or former Employee, as the case may be) who, at any
time during the Plan Year or during the 4 immediately  preceding Plan Years,  is
one of the following:

               (1) An officer of the Employer who has compensation  greater than
          50% of the amount in effect under Code 415(b)(1)(A) for the Plan Year;
          provided,  however, that no more than 50 Employees (or, if lesser, the
          greater of 3 or 10% of the Employees) shall be deemed officers;


                                       42
<PAGE>


               (2)  One of the  10  Employees  having  annual  compensation  (as
          defined in  Section  415 of the Code) in excess of the  limitation  in
          effect  under  Section  415(c)(1)(A)  of  the  Code,  and  owning  (or
          considered  as owning,  within the meaning of Section 318 of the Code)
          the largest interests in the Employer;

               (3) Any  Employee  owning (or  considered  as owning,  within the
          meaning  of Section  318 of the Code) more than 5% of the  outstanding
          stock of the  Employer or stock  possessing  more than 5% of the total
          combined voting power of all stock of the Employer; or

               (4) Any  Employee  having  annual  compensation  (as  defined  in
          Section  415 of the  Code)  of more  than  $150,000  and who  would be
          described  in Section  10.2(d)(3)  if "1%" were  substituted  for "5%"
          wherever the latter percentage appears.

         For purposes of applying  Section 318 of the Code to the  provisions of
this  Section  10.2(d),  Section  318(a)(2)(C)  of the Code  shall be applied by
substituting "5%" for "50%" wherever the latter percentage appears. In addition,
for purposes of this Section 10.2(d),  the provisions of Section 414(b), (c) and
(m) shall not apply in determining ownership interests in the Employer. However,
for purposes of determining  whether an individual has compensation in excess of
$150,000,  or whether an individual is a Key Employee  under Section  10.2(d)(1)
and (2),  compensation from each entity required to be aggregated under Sections
414(b),  (c) and (m) of the Code  shall be taken into  account.  Notwithstanding
anything  contained herein to the contrary,  all  determinations as to whether a
person is or is not a Key Employee shall be resolved by reference to Section 416
of the Code and any rules and regulations promulgated thereunder.

         (e) "Non-Key  Employee"  shall mean any Employee or former Employee (or
any Beneficiary of such Employee or former Employee,  as the case may be) who is
not considered to be a Key Employee with respect to this Plan.

         (f) "Permissive Aggregation Group" shall mean all plans in the Required
Aggregation  Group and any other plans  maintained by the Employer which satisfy
Sections  401(a)(4)  and 410 of the  Code  when  considered  together  with  the
Required Aggregation Group.

         (g) "Required  Aggregation  Group" shall mean each plan  (including any
terminated plan) of the Employer in which a Key Employee is (or in the case of a
terminated  plan,  had  been) a  Participant  in the Plan  Year  containing  the
Determination  Date or any of the 4 preceding Plan Years, and each other plan of
the Employer which enables any plan of the Employer in which a Key Employee is a
Participant to meet the requirements of Sections 401(a)(4) and 410 of the Code.

10.3 Calculation of Accrued Benefits.

         (a) An Employee's Accrued Benefit shall be equal to:


                                       43
<PAGE>


               (1) With respect to this Plan or any other  defined  contribution
          plan (other than a defined  contribution  pension  plan) in a Required
          Aggregation  Group or a Permissive  Aggregation  Group, the Employee's
          account balances under the respective plan,  determined as of the most
          recent  plan  valuation  date within a 12-month  period  ending on the
          Determination Date,  including  contributions  actually made after the
          valuation  date but before the  Determination  Date (and, in the first
          plan year of a plan, also including any  contributions  made after the
          Determination  Date which are allocated as of a date in the first plan
          year).

               (2) With  respect to any defined  contribution  pension plan in a
          Required  Aggregation  Group or a Permissive  Aggregation  Group,  the
          Employee's account balances under the plan,  determined as of the most
          recent  plan  valuation  date within a 12-month  period  ending on the
          Determination  Date,  including  contributions which have not actually
          been made, but which are due to be made as of the Determination Date.

               (3)  With  respect  to any  defined  benefit  plan in a  Required
          Aggregation Group or a Permissive Aggregation Group, the present value
          of the Employee's  accrued  benefits under the plan,  determined as of
          the most recent plan valuation date within a 12-month period ending on
          the Determination Date, pursuant to the actuarial  assumptions used by
          such plan, and calculated as if the Employee  terminated Service under
          such plan as of the  valuation  date (except  that,  in the first plan
          year of a plan, a current  Participant's  estimated Accrued Benefit as
          of the Determination Date shall be taken into account).

               (4) If any individual has not performed services for the Employer
          maintaining  the Plan at any time during the 5-year  period  ending on
          the Determination  Date, any Accrued Benefit for such individual shall
          not be taken into account.

         (b) The Accrued  Benefit of any Employee  shall be further  adjusted as
follows:

               (1) The  Accrued  Benefit  shall be  calculated  to  include  all
          amounts attributable to both Employer and Employee contributions,  but
          shall exclude amounts  attributable to voluntary  deductible  Employee
          contributions, if any.

               (2) The  Accrued  Benefit  shall be  increased  by the  aggregate
          distributions  made  with  respect  to an  Employee  under the plan or
          plans,  as the case may be,  during  the 5-year  period  ending on the
          Determination Date.

               (3) Rollover  and direct  plan-to-plan  transfers  shall be taken
          into account as follows:

                                       44
<PAGE>


                    (A) If the  transfer is  initiated  by the Employee and made
               from a plan  maintained  by one employer to a plan  maintained by
               another unrelated employer,  the transferring plan shall continue
               to count the amount  transferred;  the  receiving  plan shall not
               count the amount transferred.

                    (B) If the  transfer is not  initiated by the Employee or is
               made  between  plans   maintained  by  related   employers,   the
               transferring  plan shall no longer count the amount  transferred;
               the receiving plan shall count the amount transferred.

         (c) If any  individual  has not performed  services for the Employer at
any time during the 5-year period ending on the Determination  Date, any Accrued
Benefit for such  individual (and the account of such  individual)  shall not be
taken into account.

10.4 Determination of Top-Heavy Status.

         This Plan shall be considered to be a top-heavy  plan for any Plan Year
if, as of the  Determination  Date,  the value of the  Accrued  Benefits  of Key
Employees  exceeds  60% of the value of the  Accrued  Benefits  of all  eligible
Employees  under  the  Plan.  Notwithstanding  the  foregoing,  if the  Employer
maintains any other  qualified plan, the  determination  of whether this Plan is
top-heavy shall be made after aggregating all other plans of the Employer in the
Required  Aggregation  Group  and,  if  desired  by the  Employer  as a means of
avoiding  top-heavy status,  after aggregating any other plan of the Employer in
the  Permissive   Aggregation  Group.  If  the  required  Aggregation  Group  is
top-heavy,  then  each  plan  contained  in such  group  shall be  deemed  to be
top-heavy,  notwithstanding  that any  particular  plan in such group  would not
otherwise be deemed to be top-heavy.  Conversely,  if the Permissive Aggregation
Group is not top-heavy,  then no plan contained in such group shall be deemed to
be  top-heavy,  notwithstanding  that any  particular  plan in such group  would
otherwise  be deemed to be  top-heavy.  In no event  shall a plan  included in a
top-heavy  Permissive  Aggregation  Group be deemed a top-heavy plan unless such
plan is also included in a top-heavy Required Aggregation Group.

10.5 Determination of Super Top-Heavy Status.

         The Plan shall be considered to be a super top-heavy plan if, as of the
Determination Date, the Plan would meet the test specified in Section 10.4 above
for  classification  as a top-heavy plan, except that "90%" shall be substituted
for "60%" whenever the latter percentage appears.

10.6 Minimum Contribution.

         (a) For any Plan  Year in which  the Plan is  top-heavy,  each  Non-Key
Employee who has met the age and service requirements,  if any, contained in the
Plan, shall be entitled to

                                       45
<PAGE>


a minimum contribution (which may include forfeitures otherwise allocable) equal
to a percentage of such Non-Key  Employee's  compensation (as defined in Section
415 of the Code) as follows:

               (1) If the Non-Key  Employee is not covered by a defined  benefit
          plan maintained by the Employer,  then the minimum  contribution under
          this Plan shall be 3% of such Non-Key Employee's compensation.

               (2) If the Non-Key  Employee is covered by a defined benefit plan
          maintained by the Employer,  then the minimum  contribution under this
          Plan shall be 5% of such Non-Key Employee's compensation.

         (b) Notwithstanding the foregoing,  the minimum contribution  otherwise
allocable  to a  Non-Key  Employee  under  this  Plan  shall be  reduced  in the
following circumstances:

               (1) The percentage minimum contribution  required under this Plan
          shall in no event exceed the percentage  contribution made for the Key
          Employee  for whom such  percentage  is the  highest for the Plan Year
          after  taking  into   account   contributions   under  other   defined
          contribution   plans  in  this  Plan's  Required   Aggregation  Group;
          provided,  however,  that this Section  10.7(b)(1)  shall not apply if
          this Plan is  included in a Required  Aggregation  Group and this Plan
          enables a defined benefit plan in such Required  Aggregation  Group to
          meet the requirements of Section 401(a)(4) or 410 of the Code.

               (2) No minimum  contribution  shall be  required  (or the minimum
          contribution  shall be  reduced,  as the  case  may be) for a  Non-Key
          Employee  under this Plan for any Plan Year if the Employer  maintains
          another  qualified plan under which a minimum  benefit or contribution
          is being  accrued or made on account of such Plan Year, in whole or in
          part, on behalf of the Non-Key  Employee,  in accordance  with Section
          416(c) of the Code.

         (c) For purposes of this Section 10.6,  there shall be disregarded  (1)
any  Employer  contributions  attributable  to a  salary  reduction  or  similar
arrangement,  or (2) any Employer contributions to or any benefits under Chapter
21 of the Code (relating to the Federal Insurance  Contributions  Act), Title II
of the Social Security Act, or any other federal or state law.

         (d) For purposes of this Section 10.6, minimum  contributions  shall be
required to be made on behalf of only those Non-Key  Employees,  as described in
Section 10.7(a),  who have not terminated Service as of the last day of the Plan
Year.  If a  Non-Key  Employee  is  otherwise  entitled  to  receive  a  minimum
contribution  pursuant  to this  Section  10.6(d),  the fact that  such  Non-Key
Employee  failed  to  complete  1,000  Hours of  Service  or  failed to make any
mandatory  or elective  contributions  under this Plan,  if any are so required,
shall not preclude him from receiving such minimum contribution.


                                       46
<PAGE>


10.7 Vesting.

         (a) For any  Plan  Year in  which  the  Plan  is a  top-heavy  plan,  a
Participant's Accrued Benefit derived from Employer contributions (not including
contributions  made pursuant to Code Section  401(k),  if any) shall continue to
vest according to the following schedule:


             Years of Service Completed             Percentage Vested
             --------------------------             -----------------
                     Less than 1                                0%
                     1 but less than 2                         20%
                     2 but less than 3                         40%
                     3 but less than 4                         60%
                     4 but less than 5                         80%
                     5 or more                                100%


         (b) For purposes of Section  10.7(a),  the term "year of service" shall
have the same  meaning  as Year of  Vesting  Service,  as set  forth in  Section
1.1(ss), and as modified by Section 3.2.

         (c) If for any Plan Year the Plan  becomes  top-heavy  and the  vesting
schedule set forth in Section 10.7(a) becomes effective,  then, even if the Plan
ceases to be top-heavy in any  subsequent  Plan Year,  the vesting  schedule set
forth in Section 10.7(a) shall remain applicable with respect to any Participant
who has completed 3 or more Years of Service.

10.8 Maximum Benefit Limitation.

         For any  Plan  Year in  which  the Plan is a  top-heavy  plan,  Section
5.6(d)(1)(B)(i) and Section  5.6(d)(2)(B)(i) shall be read by substituting "1.0"
for "1.25"  wherever the latter figure  appears;  provided,  however,  that such
substitution  shall not have the effect of reducing any benefit  accrued under a
defined  benefit  plan  prior to the first  day of the Plan  Year in which  this
Section 10.8 becomes applicable.


                                       47

<PAGE>



                                   ARTICLE XI

                                 ADMINISTRATION

11.1 Appointment of Administrator.

         This Plan shall be  administered  by a committee  consisting of up to 5
persons,  whether or not Employees or Participants,  who shall be appointed from
time to time by the Board of Directors to serve at its pleasure. The Sponsor may
require  that each  person  appointed  as an  Administrator  shall  signify  his
acceptance by filing an acceptance with the Sponsor. The term "Administrator" as
used  in  this  Plan  shall  refer  to  the  members  of the  committee,  either
individually  or  collectively,  as  appropriate.  The  authority to control and
manage  the  operation  and   administration  of  the  Plan  is  vested  in  the
Administrator appointed by the Board of Directors.  The Administrator shall have
the  rights,  duties  and  obligations  of an  "administrator,"  as that term is
defined in section 3(16)(A) of the Act, and of a "plan  administrator,"  as that
term is  defined in Section  414(g) of the Code.  In the event that the  Sponsor
shall  elect not to  appoint  any  individuals  to  constitute  a  committee  to
administer the Plan, the Sponsor shall serve as the Administrator hereunder.

11.2 Resignation or Removal of Administrator.

         An  Administrator  shall have the right to resign at any time by giving
notice in writing,  mailed or delivered  to the Sponsor and to the Trustee.  Any
Administrator who was an employee of the Employer at the time of his appointment
shall be deemed to have resigned as an  Administrator  upon his  termination  of
Service. The Board of Directors may, in its discretion, remove any Administrator
with or without cause,  by giving notice in writing,  mailed or delivered to the
Administrator and to the Trustee.

11.3 Appointment of Successors: Terms of Office, Etc.

         Upon the death, resignation or removal of an Administrator, the Sponsor
may appoint,  by Board of  Directors'  resolution,  a successor  or  successors.
Notice  of  termination  of an  Administrator  and  notice of  appointment  of a
successor  shall be made by the  Sponsor  in  writing,  with  copies  mailed  or
delivered  to the  Trustee,  and the  successor  shall  have all the  rights and
privileges and all of the duties and obligations of the predecessor.

11.4 Powers and Duties of Administrator.

         The Administrator shall have the following duties and  responsibilities
in connection with the administration of this Plan:


                                       48
<PAGE>


         (a) To promulgate and enforce such rules, regulations and procedures as
shall be  proper  for the  efficient  administration  of the Plan,  such  rules,
regulations and procedures to apply uniformly to all Employees, Participants and
Beneficiaries;

         (b) To exercise  discretion in determining all questions arising in the
administration,  interpretation and application of the Plan, including questions
of eligibility and of the status and rights of Participants,  Beneficiaries  and
any other persons hereunder;

         (c) To decide any dispute arising hereunder strictly in accordance with
the  terms  of  the  Plan;  provided,   however,  that  no  Administrator  shall
participate  in any matter  involving any questions  relating  solely to his own
participation or benefits under this Plan;

         (d) To advise the Employer and direct the Trustee  regarding  the known
future  needs for  funds to be  available  for  distribution  in order  that the
Trustee may establish investments accordingly;

         (e) To correct defects, supply omissions and reconcile  inconsistencies
to the extent necessary to effectuate the Plan;

         (f) To advise the Employer of the maximum  deductible  contribution  to
the Plan for each fiscal year;

         (g)  To  direct  the  Trustee  concerning  all  matters  requiring  the
Administrator's  direction pursuant to the provisions of this Plan and the Trust
Agreement;

         (h)  To  advise  the  Trustee  on  all   terminations   of  Service  by
Participants, unless the Employer has so notified the Trustee;

         (i) To confer  with the Trustee on the  settling of any claims  against
the Fund;

         (j) To make  recommendations  to the Board of Directors with respect to
proposed amendments to the Plan and the Trust Agreement;

         (k) To file all reports with government  agencies,  Employees and other
parties as may be required  by law,  whether  such  reports  are  initially  the
obligation of the Employer, the Plan or the Trustee;

         (l) To have all such other powers as may be necessary to discharge  its
duties hereunder; and

         (m) To direct the  Trustee to pay all  expenses of  administering  this
Plan, except to the extent that the Employer pays such expenses.

                                       49
<PAGE>


         Full discretion is granted to the  Administrator  to interpret the Plan
and  to  determine  the  benefits,   rights  and  privileges  of   Participants,
Beneficiaries  or other persons affected by this Plan. The  Administrator  shall
exercise its  discretion  under the terms of this Plan and shall  administer the
Plan in accordance with its terms, such administration to be exercised uniformly
so that all persons similarly situated shall be similarly treated.

11.5 Action by Administrator.

         The  Administrator  may elect a Chairman and  Secretary  from among its
members and may adopt rules for the conduct of its  business.  A majority of the
members then serving shall  constitute a quorum for the transaction of business.
All resolutions or other action taken by the Administrator shall be by vote of a
majority of those present at such meeting and entitled to vote.  Resolutions may
be adopted or other action taken without a meeting upon written  consent  signed
by at least a majority  of the  members.  All  documents,  instruments,  orders,
requests, directions,  instructions and other papers shall be executed on behalf
of  the   Administrator   by  either  the  Chairman  or  the  Secretary  of  the
Administrator,  if any,  or by any  member  or agent of the  Administrator  duly
authorized to act on the Administrator's behalf.

11.6 Participation by Administrator.

         No member of the  committee  constituting  the  Administrator  shall be
precluded  from  becoming  a  Participant  in the Plan if he would be  otherwise
eligible,  but he shall not be entitled  to vote or act upon  matters or to sign
any documents  relating  specifically to his own  participation  under the Plan,
except when such  matters or  documents  relate to benefits  generally.  If this
disqualification  results in the lack of a quorum,  then the Board of  Directors
shall  appoint  a  sufficient  number  of  temporary  members  of the  committee
constituting  the  Administrator  who  shall  serve  for  the  sole  purpose  of
determining such a question.

11.7 Agents.

         The  Administrator  may employ  agents and provide  for such  clerical,
legal, actuarial,  accounting,  medical,  advisory or other services as it deems
necessary to perform its duties under this Plan.  The cost of such  services and
all  other  expenses  incurred  by the  Administrator  in  connection  with  the
administration  of the Plan  shall be paid  from the  Fund,  unless  paid by the
Employer.

11.8 Allocation of Duties.

         The duties,  powers and responsibilities  reserved to the Administrator
may be  allocated  among its members so long as such  allocation  is pursuant to
written procedures adopted by the Administrator, in which case, except as may be
required by the Act, no Administrator shall have any liability,  with respect to
any duties,  powers or  responsibilities  not  allocated to him, for the acts of
omissions of any other Administrator.

                                       50
<PAGE>


11.9 Delegation of Duties.

         The  Administrator  may delegate any of its duties to any  Employees of
the Employer, to the Trustee with its written consent, or to any other person or
firm,  provided that the  Administrator  shall prudently  choose such agents and
rely in good faith on their actions.

11.10 Administrator's Action Conclusive.

         Any action on matters within the authority of the  Administrator  shall
be final and conclusive except as provided in Article XII.

11.11 Compensation and Expenses of Administrator.

         No Administrator  who is receiving  compensation from the Employer as a
full-time  employee,  as a director  or agent,  shall be entitled to receive any
compensation or fee for his services hereunder. Any other Administrator shall be
entitled  to  receive  such  reasonable  compensation  for  his  services  as an
Administrator  hereunder as may be mutually agreed upon between the Employer and
such  Administrator.  Any such compensation  shall be paid from the Fund, unless
paid by the Employer.  Each Administrator  shall be entitled to reimbursement by
the Employer  for any  reasonable  and  necessary  expenditures  incurred in the
discharge of his duties.

11.12 Records and Reports.

         The  Administrator  shall maintain  adequate records of its actions and
proceedings in  administering  this Plan and shall file all reports and take all
other actions as it deems  appropriate in order to comply with the Act, the Code
and governmental regulations issued thereunder.

11.13 Reports of Fund Open to Participants.

         The  Administrator  shall  keep on file,  in such form as it shall deem
convenient  and  proper,  all  annual  reports  of  the  Fund  received  by  the
Administrator from the Trustee,  and a statement of each Participant's  interest
in the Fund as from time to time determined.  The annual reports of the Fund and
the statement of his Account balance, as well as a complete copy of the Plan and
the Trust  Agreement  and  copies  of annual  reports  to the  Internal  Revenue
Service,  shall be made  available  by the  Administrator  to the  Employer  for
examination by each  Participant  during  reasonable  hours at the office of the
Employer,  provided,  however,  that the  statement of a  Participant's  Account
balance shall not be made available for examination by any other Participant.


                                       51
<PAGE>


11.14 Named Fiduciary.

         The Administrator is the named fiduciary for purposes of Section 402 of
the Act and shall be the  designated  agent for receipt of service of process on
behalf of the Plan.  It shall use the care and diligence in the  performance  of
its  duties  under this Plan that are  required  of  fiduciaries  under the Act.
Nothing in this Plan shall  preclude  the  Employer  from  purchasing  liability
insurance  to protect the  Administrator  with  respect to its duties under this
Plan.

11.15 Information from Employer.

         The Employer  shall promptly  furnish all necessary  information to the
Administrator  to  permit  it  to  perform  its  duties  under  this  Plan.  The
Administrator  shall be entitled to rely upon the accuracy and  completeness  of
all information furnished to it by the Employer,  unless it knows or should have
known that such information is erroneous.

11.16 Responsibilities of Directors.

         Subject  to the rights  reserved  to the Board of  Directors  acting on
behalf  of the  Employer  as set forth in this  Plan,  no member of the Board of
Directors shall have any duties or  responsibilities  under this Plan, except to
the extent he shall be acting in the capacity of an Administrator or Trustee.

11.17 Liability and Indemnification.

         (a) To the extent not  prohibited by the Act, the  Administrator  shall
not be  responsible  in any way for any action or omission of the Employer,  the
Trustee or any other person in the  performance of their duties and  obligations
set forth in this Plan and in the Trust Agreement.  To the extent not prohibited
by the Act,  the  Administrator  shall  also not be  responsible  for any act or
omission of any of its agents,  or with  respect to reliance  upon advice of its
counsel  (whether  or not such  counsel is also  counsel to the  Employer or the
Trustee),  provided  that such agents or counsel  were  prudently  chosen by the
Administrator and that the Administrator relied in good faith upon the action of
such agent or the advice of such counsel.

         (b) The  Administrator  shall not be relieved  from  responsibility  or
liability for any responsibility,  obligation or duty imposed upon it under this
Plan or under the Act. Except for its own gross negligence,  willful  misconduct
or  willful  breach  of the  terms  of this  Plan,  the  Administrator  shall be
indemnified  and held  harmless  by the  Employer  against  liability  or losses
occurring  by reason of any act or omission of the  Administrator  to the extent
that such indemnification does not violate the Act or any other federal or state
laws.



                                       52

<PAGE>




                                   ARTICLE XII

                                CLAIMS PROCEDURE

12.1 Notice of Denial.

         If a Participant  or his  Beneficiary is denied any benefits under this
Plan, either in whole or in part, the Administrator shall advise the claimant in
writing of the amount of his benefit,  if any, and the specific  reasons for the
denial.  The  Administrator  shall also furnish the claimant at that time with a
written notice containing:

         (a) A specific reference to pertinent Plan provisions;

         (b) A description of any additional  material or information  necessary
for the claimant to perfect his claim,  if possible,  and an  explanation of why
such material or information is needed; and

         (c) An explanation of the Plan's claim review procedure.

12.2 Right to Reconsideration.

         Within 60 days of receipt of the  information  described in 12.1 above,
the claimant shall,  if he desires  further  review,  file a written request for
reconsideration with the Administrator.

12.3 Review of Documents.

         So long as the claimant's  request for review is pending (including the
60-day  period  described  in Section  12.2  above),  the  claimant  or his duly
authorized  representative  may review  pertinent  Plan  documents and the Trust
Agreement  (and any  pertinent  related  documents)  and may  submit  issues and
comments in writing to the Administrator.

12.4 Decision by Administrator.

         A final and binding decision shall be made by the Administrator  within
60 days of the  filing  by the  claimant  of his  request  for  reconsideration;
provided,  however,  that if the  Administrator  feels  that a hearing  with the
claimant or his  representative  present is necessary or desirable,  this period
shall be extended an additional 60 days.

                                       53
<PAGE>


12.5 Notice by Administrator.

         The  Administrator's  decision  shall be  conveyed  to the  claimant in
writing and shall include specific reasons for the decision, written in a manner
calculated to be understood  by the  claimant,  with specific  references to the
pertinent Plan provisions on which the decision is based.

                                       54

<PAGE>


                                  ARTICLE XIII

                       AMENDMENTS, TERMINATION AND MERGER

13.1 Amendments.

         The Sponsor  reserves the right at any time and from time to time,  for
any reason and  retroactively  if deemed  necessary or appropriate by it, to the
extent permissible under law, to conform with governmental  regulations or other
policies,  to amend in  whole  or in part any or all of the  provisions  of this
Plan, provided that:

         (a) No amendment  shall make it possible for any part of the Fund to be
used for, or  diverted  to,  purposes  other than for the  exclusive  benefit of
Participants or their  Beneficiaries  under the Trust  Agreement,  except to the
extent provided in Section 4.4;

         (b) No amendment may, directly or indirectly, reduce the vested portion
of any  Participant's  Account balance as of the effective date of the amendment
or change the vesting  schedule  with respect to the future  accrual of Employer
contributions for any Participants  unless each Participant with 3 or more Years
of Vesting Service is permitted to elect to have the vesting  schedule in effect
before the amendment used to determine his vested benefit;

         (c) No amendment may eliminate an optional form of benefit; and.

         (d) No amendment  may  increase  the duties of the Trustee  without its
consent.

         Amendments  may be made in the form of Board of Directors'  resolutions
or separate written document. Copies of all amendments shall be delivered to the
Trustee.

13.2 Effect of Change In Control

         (a) In the event of a "change in control" of the Sponsor, as defined in
paragraph (d) below,  this Plan shall  terminate at the  effective  time of such
change in control unless the Board of Directors  shall  affirmatively  determine
prior to such effective time that the Plan shall not terminate.  Nothing in this
Plan  shall  prevent  the  Sponsor  from  becoming  a party to such a change  in
control. In the event that the Board of Directors determines that the Plan shall
not  terminate  upon a change in control,  any  successor  corporation  or other
entity formed and resulting  from such change in control shall have the right to
become the sponsor of this Plan by adopting the same by  resolution.  If, within
180 days from the effective time of such change in control, such entity does not
affirmatively adopt this Plan, then this Plan shall automatically be terminated,
all affected  Participants'  and Former  Participants'  Account  balances  shall
become fully vested and  nonforfeitable,  and the Trustee shall make payments to
the persons entitled thereto in accordance with Article IX.


                                       55

<PAGE>



         (b) In the event that the Plan  terminates  upon a change in control in
accordance  with  paragraph  (a) above,  the Account  balances  of all  affected
Participants   and  Former   Participants   shall   become   fully   vested  and
nonforfeitable,  and  the  Trustee  shall  either  (i)  make  payments  to  each
Participant  and  Beneficiary  in  accordance  with  Section 9.5 or, (ii) in the
discretion of the Sponsor,  continue the Trust Agreement and make  distributions
upon the contingencies and in all the  circumstances  under which  distributions
would have been made, on a fully vested basis,  had there been no termination of
the Plan.

         (c) Notwithstanding  any provision of the Plan to the contrary,  at and
after  the  effective  time of a  change  in  control,  whether  or not the Plan
terminates  at  such  time,  each  of  the  following  provisions  shall  become
applicable;  provided,  however,  that any such provision shall not apply if the
Board of Directors  determines  that such provision  either (i) would  adversely
affect the  tax-qualified  status of the Plan  pursuant to Code Section  401(a),
(ii) would adversely affect the accounting treatment of the change in control as
a pooling of interests,  if the Board of Directors  desires that such  treatment
apply, or (iii) should not apply for any other reason:

               (1) The  Plan  shall  be  interpreted,  maintained  and  operated
          exclusively for the benefit of those individuals who are participating
          in the Plan as of the  effective  time of the  change in  control  and
          their Beneficiaries. Notwithstanding the provisions of Section 2.1(a),
          no Employee shall become a Participant  for the first time at or after
          the effective time of a change in control.

               (2)  After  a  Participant's  Retirement,   Disability  or  other
          termination of Service, such Participant's Account,  regardless of its
          value,  shall not be distributed  and shall share in the allocation of
          the Employee Stock Ownership  Contribution and Investment  Adjustments
          until such time as either  (A) the Fund is  liquidated  in  connection
          with the  termination  of the  Plan,  or (B) the  Participant  (or his
          Beneficiary)  receives a full  distribution of his Account either upon
          his  election  in  accordance  with  Section  9.2(c) or as required in
          accordance with Section 8.8, 9.3 or 9.4.

               (3) Upon the  termination of the Plan,  Employer  Securities that
          are  allocated  to the Exempt Loan  Suspense  Account and that are not
          used to  repay  an  Exempt  Loan  shall  be  allocated  as  Investment
          Adjustments in accordance with Section 5.3.

               (4) Employer  Securities  that are released  from the Exempt Loan
          Suspense  Account in accordance with Section 8.5 shall be allocated to
          the Employee Stock Ownership Account of each Participant regardless of
          whether he completed a Year of Vesting Service during the Plan Year or
          was an Employee on the last day of such Plan Year.

               (5) The  Administrator  shall consist of a committee  selected by
          the Board of Directors,  and such  committee  shall have the exclusive
          authority  (i) to  remove  the  Trustee  and to  appoint  a  successor
          trustee,  (ii) to adopt  amendments to the Plan or the Trust Agreement
          to effectuate  the  provisions  and intent of this Section  13.2,  and
          (iii) to perform any or all of the

                                       56

<PAGE>


          functions and to exercise all of the discretion  that are delegated to
          the Administrator pursuant to Article XI.

               (6) Any  application  for a favorable  determination  letter with
          respect to the  tax-qualified  status of the Plan  under Code  Section
          401(a) with respect to its  termination  shall be subject to the prior
          review, comment and approval (which approval shall not be unreasonably
          withheld) of the Administrator, as defined in paragraph (5) above.

         (d) For  purposes of this  Section  13.2,  the term "change in control"
means the occurrence of any one or more of the events specified in the following
clauses (i) through (iii): (i) any third person,  including a "group" as defined
in Section  13(d)(3) of the  Securities  Exchange Act of 1934,  shall become the
beneficial  owner of shares of the Sponsor  with respect to which 25% or more of
the total  number of votes for the  election  of the Board of  Directors  may be
cast, (ii) as a result of, or in connection with, any cash tender offer,  merger
or  other  business  combination,  sale of  assets  or  contested  election,  or
combination  of the  foregoing,  the persons who were  directors  of the Sponsor
shall cease to  constitute  a majority of the Board of  Directors,  or (iii) the
effective  time of a  transaction  that is approved by the  stockholders  of the
Sponsor and that provides  either for the Sponsor to cease to be an  independent
publicly-owned  corporation  or  for a  sale  or  other  disposition  of  all or
substantially all of the assets of the Sponsor.

13.3 Consolidation or Merger of Trust.

         In the  event of any  merger  or  consolidation  of the Fund  with,  or
transfer  in  whole or in part of the  assets  and  liabilities  of the Fund to,
another trust fund held under any other plan of deferred compensation maintained
or to be established for the benefit of all or some of the  Participants of this
Plan,  the  assets  of  the  Fund  applicable  to  such  Participants  shall  be

                                       57
<PAGE>


transferred to the other trust fund only if:

         (a) Each Participant would receive a benefit under such successor trust
fund immediately  after the merger,  consolidation or transfer which is equal to
or greater than the benefit he would have been  entitled to receive  immediately
before the merger,  consolidation  or transfer  (determined  as if this Plan and
such transferee trust fund had then terminated);

         (b)  Resolutions of the Board of Directors,  or of any new or successor
employer of the affected Participants,  shall authorize such transfer of assets,
and, in the case of the new or successor employer of the affected  Participants,
its  resolutions  shall include an assumption of liabilities  imposed under this
Plan with respect to such  Participants'  inclusion in the new employer's  plan;
and

         (c) Such other plan and trust are qualified  under Sections  401(a) and
501(a) of the Code.

13.4 Bankruptcy or Insolvency of Employer.

         In the event of (a) the Employer's legal  dissolution or liquidation by
any  procedure  other  than  a  consolidation  or  merger,  (b)  the  Employer's
receivership,  insolvency,  or cessation of its business as a going concern,  or
(c) the  commencement  of any  proceeding  by or against the Employer  under the
federal bankruptcy laws, or similar federal or state statute,  or any federal or
state  statute or rule  providing  for the relief of  debtors,  compensation  of
creditors, arrangement,  receivership, liquidation or any similar event which is
not  dismissed  within 30 days,  this Plan shall  terminate  automatically  with
respect to such entity on such date (provided,  however, that if a proceeding is
brought against the Employer for  reorganization  under Chapter 11 of the United
States  Bankruptcy Code or any similar federal or state statute,  then this Plan
shall  terminate  automatically  if  and  when  said  proceeding  results  in  a
liquidation of the Employer,  or the approval of any Plan providing therefor, or
the proceeding is converted to a case under Chapter 7 of the Bankruptcy  Code or
any similar  conversion to a liquidation  proceeding  under federal or state law
including, but not limited to, a receivership  proceeding).  In the event of any
such termination as provided in the foregoing  sentence,  the Trustee shall make
payments to the persons entitled thereto in accordance with Section 9.6 hereof.

13.5 Voluntary Termination.

         The Board of Directors reserves the right to terminate this Plan at any
time by giving to the  Trustee and the  Administrator  notice in writing of such
desire to terminate.  The Plan shall  terminate upon the date of receipt of such
notice,   the  Account   balances  of  all  affected   Participants  and  Former
Participants shall become fully vested and nonforfeitable, and the Trustee shall
make payments to each Participant or Beneficiary in accordance with Section 9.6.
Alternatively,  the Sponsor,  in its  discretion,  may determine to continue the
Trust  Agreement  and to continue the  maintenance  of the Fund,  in which event
distributions shall be made upon the


                                       58
<PAGE>


contingencies and in all the circumstances  under which such distributions would
have been made, on a fully vested basis,  had there been no  termination  of the
Plan.  In addition,  an entity other than the Sponsor that is  participating  in
this Plan may terminate its  participation in the Plan on a prospective basis by
action  of its  board of  directors.  Upon such  termination  of  participation,
Participants who are employees of such entity shall be entitled to distributions
from this Plan in accordance with Article IX and this Article XIII.

13.6 Partial Termination of Plan or Permanent Discontinuance of Contributions.

         In the event that a partial  termination of the Plan shall be deemed to
have  occurred,   or  if  the  Employer  shall   discontinue   permanently   its
contributions  hereunder,  the right of each  affected  Participant  and  Former
Participant in his Account balance shall be fully vested and nonforfeitable. The
Sponsor,  in its discretion,  shall decide whether to direct the Trustee to make
immediate  distribution  of such  portion  of the  Fund  assets  to the  persons
entitled thereto or to make  distribution in the circumstances and contingencies
which  would have  controlled  such  distributions  if there had been no partial
termination or permanent discontinuance of contributions.


                                       59

<PAGE>



                                   ARTICLE XIV

                                  MISCELLANEOUS

14.1 No Diversion of Funds.

         It is the intention of the Employer that it shall be impossible for any
part of the  corpus  or  income  of the Fund to be used  for,  or  diverted  to,
purposes  other  than for the  exclusive  benefit of the  Participants  or their
Beneficiaries, except to the extent that a return of the Employer's contribution
is permitted under Section 4.4.

14.2 Liability Limited.

         Neither the Employer nor the Administrator,  nor any agents, employees,
officers,  directors or  shareholders  of any of them, nor the Trustee,  nor any
other person,  shall have any liability or  responsibility  with respect to this
Plan, except as expressly provided herein.

14.3 Facility of Payment.

         If the Administrator  shall receive evidence  satisfactory to it that a
Participant or Beneficiary entitled to receive any benefit under the Plan is, at
the time when  such  benefit  becomes  payable,  a minor,  or is  physically  or
mentally  incompetent  to  receive  such  benefit  and to give a  valid  release
therefor,  and that another person or an institution is then  maintaining or has
custody of such  Participant or Beneficiary  and that no guardian,  committee or
other representative of the estate of such Participant or Beneficiary shall have
been duly appointed, the Administrator may direct the Trustee to make payment of
such benefit otherwise payable to such Participant or Beneficiary, to such other
person or  institution,  including a custodian  under a Uniform  Gifts to Minors
Act,  or  corresponding  legislation  (who shall be an adult,  a guardian of the
minor or a trust  company),  and the release of such other person or institution
shall be a valid and complete discharge for the payment of such benefit.

14.4 Spendthrift Clause.

         Except as  permitted  by the Act or the Code,  including in the case of
certain  judgments  and  settlements  described in  subparagraph  (C) of Section
401(a)(13)  of the Code,  no benefits or other  amounts  payable  under the Plan
shall be subject  in any manner to  anticipation,  sale,  transfer,  assignment,
pledge, encumbrance,  charge or alienation. If the Administrator determines that
any person  entitled  to any  payments  under the Plan has become  insolvent  or
bankrupt  or has  attempted  to  anticipate,  sell,  transfer,  assign,  pledge,
encumber, charge or otherwise in any manner alienate any benefit or other amount
payable  to him  under  the  Plan or that  there  is any  danger  of any levy or
attachment or other court process or  encumbrance on the part of any creditor of
such person  entitled to  payments  under the Plan  against any benefit or other
accounts  payable to such person,  the  Administrator  may, at any time,  in its
discretion, and in accordance


                                       60
<PAGE>


with  applicable law, direct the Trustee to withhold any or all payments to such
person under the Plan and apply the same for the benefit of such person, in such
manner and in such proportion as the Administrator may deem proper.

14.5 Benefits Limited to Fund.

         All  contributions by the Employer to the Fund shall be voluntary,  and
the Employer shall be under no legal  liability to make any such  contributions,
except as otherwise provided herein. The benefits of this Plan shall be provided
solely by the assets of the Fund,  and no liability  for the payment of benefits
under the Plan or for any loss of assets  due to any action or  inaction  of the
Trustee shall be imposed upon the Employer.

14.6 Cooperation of Parties.

         All  parties  to this Plan and any party  claiming  interest  hereunder
agree to perform any and all acts and execute any and all  documents  and papers
which are  necessary  and  desirable  for  carrying  out this Plan or any of its
provisions.

14.7 Payments Due Missing Persons.

         The Administrator  shall direct the Trustee to make a reasonable effort
to  locate  all  persons   entitled  to  benefits   under  the  Plan;   however,
notwithstanding any provision in the Plan to the contrary, if, after a period of
5 years from the date such benefit  shall be due,  any such persons  entitled to
benefits  have not been  located,  their  rights  under  the  Plan  shall  stand
suspended.  Before this provision  becomes  operative,  the Trustee shall send a
certified  letter to all such persons at their last known address  advising them
that their  interest in  benefits  under the Plan shall be  suspended.  Any such
suspended  amounts  shall be held by the  Trustee  for a period of 3  additional
years (or a total of 8 years from the time the benefits  first became  payable),
and thereafter such amounts shall be reallocated  among current  Participants in
the same manner that a current  contribution would be allocated.  However,  if a
person subsequently makes a valid claim with respect to such reallocated amounts
and any earnings thereon, the Plan earnings or the Employer's contribution to be
allocated  for the year in which the claim shall be paid shall be reduced by the
amount of such payment.  Any such suspended amounts shall be handled in a manner
not  inconsistent  with  regulations  issued by the Internal Revenue Service and
Department of Labor.

14.8 Governing Law.

         This  Plan has  been  executed  in the  State  of  Washington,  and all
questions  pertaining to its validity,  construction and administration shall be
determined  in  accordance  with the laws of that  State,  except to the  extent
superseded by the Act.

                                       61
<PAGE>


14.9 Nonguarantee of Employment.

         Nothing  contained  in this Plan shall be  construed  as a contract  of
employment between the Employer and any Employee,  or as a right of any Employee
to be continued in the  employment  of the  Employer,  or as a limitation of the
right of the Employer to discharge any of its Employees, with or without cause.

14.10 Counsel.

         The Trustee and the Administrator  may consult with legal counsel,  who
may be counsel for the Employer and for the Administrator or the Trustee (as the
case may be), with respect to the meaning or  construction  of this Plan and the
Trust  Agreement,  their  respective  obligations or duties  hereunder,  or with
respect to any action or  proceeding  or any  question of law, and they shall be
fully protected to the extent  allowable by law with respect to any action taken
or omitted by them in good faith pursuant to the advice of legal counsel.

         IN WITNESS  WHEREOF,  the  Sponsor  has  caused  these  presents  to be
executed by its duly authorized officers and its corporate seal to be affixed on
this _____ day of _______, 1999.


                                      EVERTRUST FINANCIAL GROUP, INC.
ATTEST:




                                     By    _________________________________
                                           Michael B. Hansen
                                           President and Chief Executive Officer


______________________________
Lori Christenson, Secretary



[Corporate Seal]


                                       62







                                  Exhibit 10.4

    Proposed Form of Everett Mutual Bank Employee Severance Compensation Plan


<PAGE>

                               EVERETT MUTUAL BANK
                      EMPLOYEE SEVERANCE COMPENSATION PLAN


                                  PLAN PURPOSE

     The purpose of Everett  Mutual Bank Employee  Severance  Compensation  Plan
(the  "Plan") is to assure for Everett  Mutual Bank (the "Bank") the services of
the Employees in the event of a Change in Control of EverTrust  Financial Group,
Inc. (the "Holding Company") or the Bank. The benefits  contemplated by the Plan
recognize  the  value  to the  Bank of the  services  and  contributions  of the
eligible  Employees and the effect upon the Bank  resulting  from  uncertainties
relating to continued employment,  reduced employee benefits, management changes
and  employee  relations  that may  arise if a Change  in  Control  occurs or is
threatened.  The Bank's and the Holding  Company's  Boards of Directors  believe
that it is in the best interests of the Bank and the Holding  Company to provide
eligible  Employees  with such benefits in order to defray the costs and changes
in  employee  status  that  could  follow a Change  in  Control.  The  Boards of
Directors  believe  that the Plan  will  also  aid the  Bank in  attracting  and
retaining highly qualified individuals who are essential to its success and that
the Plan's  assurance of fair treatment of the Bank's  employees will reduce the
distractions and other adverse effects on Employees'  performance if a Change in
Control occurs or is threatened.


                                    ARTICLE I

                              ESTABLISHMENT OF PLAN

1.1  Establishment of Plan

     As  of  the  Effective  Date,  the  Bank  hereby  establishes  a  severance
compensation  plan to be known as the "Everett  Mutual Bank  Employee  Severance
Compensation Plan." The purposes of the Plan are as set forth above.

1.2  Applicability of Plan

     The benefits  provided by this Plan shall be  available  to all  Employees,
who,  at or after the  Effective  Date,  meet the  eligibility  requirements  of
Article  III.  The Plan shall not apply to any  Employee  whose  employment  was
terminated prior to the Effective Date.

1.3  Contractual Right to Benefits

     This Plan establishes and vests in each Participant a contractual  right to
the benefits to which each Participant is entitled hereunder, enforceable by the
Participant against the Employer.


                                        1

<PAGE>

                                   ARTICLE II

                          DEFINITIONS AND CONSTRUCTION

2.1  Definitions

     Whenever used in the Plan, the following  terms shall have the meanings set
forth below.

          (a) "Annual  Compensation"  of a  Participant  means and  includes all
     wages,  salary,  bonus, and incentive  compensation (other than stock based
     compensation),   paid  (including   accrued  amounts)  by  an  Employer  as
     consideration for the Participant's services during the 12 months ended the
     date as of which  Annual  Compensation  is to be  determined,  which are or
     would be  includable in the gross income of the  Participant  receiving the
     same for federal income tax purposes.

          (b) "Bank" means Everett  Mutual Bank or any successor as provided for
     in Article VII hereof.

          (c)  "Change in Control"  means (1) an offeror  other than the Company
     purchases  shares of stock of the Company or the Bank  pursuant to a tender
     or exchange  offer for such shares (2) an event of a nature that results in
     the acquisition of control of the Company or the Bank within the meaning of
     the Bank Holding Company Act of 1956, as amended,  under 12 U.S.C.  Section
     1841 (or any successor  statute or  regulation) or requires the filing of a
     notice  with the  Federal  Deposit  Insurance  Corporation  under 12 U.S.C.
     Section 1817(j) (or any successor statute or regulation); (2) an event that
     would be  required  to be  reported  in  response  to Item 1 of the current
     report on Form 8-K, as in effect on the Effective Date, pursuant to Section
     13 or 15(d) of the Securities  Exchange Act of 1934 (the  "Exchange  Act");
     (3) any  person  (as the term is used in  Sections  13(d)  and 14(d) of the
     Exchange Act) is or becomes the beneficial  owner (as defined in Rule 13d-3
     under the Exchange Act) directly or indirectly of securities of the Company
     or the Bank  representing  25% or more of the combined  voting power of the
     Company's or the Bank's  outstanding  securities;  (4)  individuals who are
     members of the board of directors of the Company immediately  following the
     Effective  Date or who are  members of the board of  directors  of the Bank
     immediately  following the  Effective  Date (in each case,  the  "Incumbent
     Board")  cease for any reason to  constitute  at least a majority  thereof,
     provided that any person  becoming a director  subsequently  whose election
     was  approved  by a  vote  of at  least  three-quarters  of  the  directors
     comprising  the Incumbent  Board,  or whose  nomination for election by the
     Company's  or the  Bank's  stockholders  was  approved  by  the  nominating
     committee serving under an Incumbent Board, shall be considered a member of
     the  Incumbent  Board;  or (5)  consummation  of a plan of  reorganization,
     merger,  consolidation,  sale of all or substantially  all of the assets of
     the  Company  or a  similar  transaction  in which the  Company  is not the
     resulting  entity,  or a transaction  at the completion of which the former
     stockholders  of the acquired  corporation  become the holders of more than
     40% of the  outstanding  common stock of the Company and the Company is the
     resulting entity of such transaction; provided that the term "Change


                                        2

<PAGE>

     in Control"  shall not include an  acquisition of securities by an employee
     benefit plan of the Bank or the Company.

          (d) "Continuous  Employment"  means the absence of any interruption or
     termination of service as an Employee of the Bank or an affiliate.  Service
     shall not be  considered  interrupted  in the case of sick leave,  military
     leave or any other leave of absence  approved by the Bank or in the case of
     transfers  between  payroll  locations of the Bank or between the Bank, its
     Parent, its Subsidiary or its successor.

          (e) "Effective  Date," as to Employees of an Employer,  means the date
     the Plan is approved by the Board of Directors  of the Bank,  or such other
     date as the Board shall designate in its resolution approving the Plan.

          (f)  "Employee"  means  an  officer  employed  by  the  Employer  on a
     full-time  basis,  excluding any  executive  officer of the Employer who is
     covered  by  an  employment  contract  or a  change  in  control  severance
     agreement with the Employer.

          (g)  "Employer"  means the Bank or a Subsidiary  or a Parent which has
     adopted the Plan pursuant to Article VI hereof.

          (h)  "Expiration  Date"  means the date  fifteen  (15)  years from the
     Effective  Date  unless  earlier  terminated  pursuant  to  Section  8.2 or
     extended pursuant to Section 8.1.

          (i) "Holding  Company"  means  EverTrust  Financial  Group,  Inc., the
     Parent of the Bank.

          (j) "Just Cause," with respect to termination of employment,  means an
     act or acts  of  personal  dishonesty,  incompetence,  willful  misconduct,
     breach of fiduciary duty involving personal profit,  intentional failure to
     perform  stated duties,  willful  violation of any law, rule, or regulation
     (other   than   traffic   violations   or   similar   offenses)   or  final
     cease-and-desist  order.  In  determining  incompetence,  acts or omissions
     shall be measured  against  standards  generally  prevailing in the savings
     institution industry.

          (k)  "Parent"  means any  corporation  which  holds a majority  of the
     voting power of the outstanding shares of the Bank's common stock.

          (l)  "Participant"   means  an  Employee  who  meets  the  eligibility
     requirements of Article III.

          (m) "Payment" means the payment of severance  compensation as provided
     in Article IV hereof.

          (n)  "Plan"  means  the  Everett   Mutual  Bank   Employee   Severance
     Compensation Plan.


                                        3

<PAGE>

          (o) "Subsidiary" means any corporation in which the Bank,  directly or
     indirectly,  holds a majority of the voting power of its outstanding shares
     of capital stock.

2.2  Applicable Law

     To the extent  not  preempted  by the laws of the  United  States as now or
hereafter  in  effect,  the  laws  of  the  State  of  Washington  shall  be the
controlling law in all matters relating to the Plan.

     The Plan neither requires nor establishes an ongoing  administrative system
for its  effect or  operation.  Payments  under the Plan are  precipitated  by a
single  event,  a Change in Control,  which event is the sole focus of the Plan.
Consequently, it is intended that the Plan shall not be covered by or be subject
to the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

2.3  Severability

     If a  provision  of  this  Plan  shall  be held  illegal  or  invalid,  the
illegality or invalidity  shall not affect the remaining  parts of the Plan, and
the Plan shall be construed and enforced as if the illegal or invalid  provision
had not been included.


                                   ARTICLE III

                                   ELIGIBILITY

3.1  Participation

     Each Employee who has completed at least one year of Continuous  Employment
as of the Effective  Date and who is selected as a  Participant  by the Board of
Directors  of the  Bank  shall  become  a  Participant  on the  Effective  Date.
Thereafter,  each Employee shall become a Participant on the later of the day on
which  (a) he or she  completes  one  year of  Continuous  Employment  or (b) is
selected as a Participant by the Board of Directors of the Bank. Notwithstanding
the foregoing, persons who are not officers of the Employer and persons who have
entered  into and continue to be covered by an  employment  or change in control
severance  agreement  with the Employer  shall not be entitled to participate in
the Plan.

3.2  Duration of Participation

     A  Participant  shall  cease  to be a  Participant  in the  Plan  when  the
Participant  ceases to be an Employee of an Employer or is otherwise  determined
by the Board of Directors of the Bank no longer to be a Participant in the Plan,
unless  such  Participant  is  entitled  to a Payment as  provided  in the Plan.
Furthermore,  an Employee shall cease to be a Participant  upon ceasing to be an
officer of the Employer or upon entering into an employment or change in control
severance agreement with


                                        4

<PAGE>

the  Employer.  A  Participant  entitled to receipt of a Payment  shall remain a
Participant  in this Plan until the full amount of such Payment has been paid to
the Participant.


                                   ARTICLE IV

                                    PAYMENTS

4.1  Right to Payment

     A Participant  shall be entitled to receive from his respective  Employer a
Payment in the  amount  provided  in  Section  4.3 if there has been a Change in
Control  of the  Bank or the  Holding  Company  and  if,  within  one  (1)  year
thereafter,  the Participant's employment by an Employer shall terminate for any
reason  specified  in Section  4.2,  whether the  termination  is  voluntary  or
involuntary.  A  Participant  shall not be entitled to a Payment if  termination
occurs by reason of death,  voluntary  retirement,  voluntary  termination other
than for reasons  specified in Section 4.2, total and permanent  disability,  or
for Just Cause.

4.2  Reasons for Termination

     Following a Change in Control, a Participant shall be entitled to a Payment
if his employment with an Employer is terminated,  voluntarily or involuntarily,
within one year  following  such Change in  Control,  for any one or more of the
following reasons:

          (a) The  Employer  reduces  the  Participant's  base salary or rate of
     compensation as in effect immediately prior to the Change in Control, or as
     the same may have been increased thereafter.

          (b) The Employer  requires the  Participant  to change the location of
     the  Participant's job or office, so that such Participant will be based at
     a location more than fifteen  miles from the location of the  Participant's
     job or office  immediately  prior to the Change in Control,  provided  that
     such new location is not closer to Participant's home.

          (c) The Employer  materially  reduces the  benefits  and  perquisites,
     taken as a whole,  available to the  Participant  immediately  prior to the
     Change in  Control;  provided,  however,  that a  material  reduction  on a
     nondiscriminatory  basis in the benefits and perquisites generally provided
     to all  employees of the Bank that does not reduce a  Participant's  Annual
     Compensation shall not trigger a Payment.

          (d) A successor  bank or company fails or refuses to assume the Bank's
     obligations under this Plan, as required by Article VII.

          (e) The Bank or any successor company breaches any other provisions of
     the Plan.


                                        5

<PAGE>

          (f) The Employer  terminates  the  employment of a  Participant  at or
     after a Change in Control other than for Just Cause.

4.3  Amount of Payment

     Each  Participant  entitled to a Payment  under the Plan shall receive from
the Bank a lump sum cash payment, in an amount determined as follows:

          (a) The  Participant's  cash payment shall equal the product of 3.846%
     of his or her Annual Compensation paid or accrued during each of his or her
     years of  Continuous  Employment  prior to the Change in Control  times the
     number of full or  substantially  completed  (nine months or more) years of
     Continuous Employment with the Employer, provided that no Participant shall
     receive a cash payment  hereunder  in an aggregate  amount of more than one
     hundred percent (100%) of his or her Annual Compensation.

          (b)  Notwithstanding  the  provisions of (a) above,  if a Payment to a
     Participant who is a "disqualified  individual" shall be in an amount which
     includes  an "excess  parachute  payment,"  the payment  hereunder  to that
     Participant  shall be reduced to the maximum  amount which does not include
     an "excess  parachute  payment." The terms  "disqualified  individual"  and
     "excess  parachute  payment"  shall  have the same  meaning  as  defined in
     Section  280G of the  Internal  Revenue  Code of 1986,  as amended,  or any
     successor section of similar import.

     The Participant  shall not be required to mitigate damages on the amount of
the Payment by seeking other  employment  or otherwise,  nor shall the amount of
such  Payment be  reduced by any  compensation  earned by the  Participant  as a
result of employment after termination of employment with an Employer.

4.4  Time of Payment

     The  Payment  to  which a  Participant  is  entitled  shall  be paid to the
Participant  by the Employer or the  successor to the  Employer,  in cash and in
full, not later than twenty-five (25) business days after the termination of the
Participant's  employment.  If any Participant  should die after  termination of
employment  but before all amounts have been paid,  such unpaid amounts shall be
paid to the  Participant's  surviving  spouse,  or if none, to the Participant's
named beneficiary, if living, otherwise to the personal representative on behalf
of or for the benefit of the Participant's estate.


                                        6

<PAGE>

                                    ARTICLE V

                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

5.1  Other Benefits

     Neither the  provisions of the Plan nor the Payment  provided for hereunder
shall  reduce  any  amounts  otherwise  payable,  or in  any  way  diminish  the
Participant's  rights as an Employee of an  Employer,  whether  existing  now or
hereafter, under any benefit, incentive,  retirement, stock option, stock bonus,
stock ownership or any employment agreement or other plan or arrangement.

5.2  Employment Status

     This Plan does not  constitute  a contract of  employment  or impose on the
Participant  or  the  Participant's   Employer  any  obligation  to  retain  the
Participant  as  an  Employee,   to  change  the  status  of  the  Participant's
employment,  or to change  the  Employer's  policies  regarding  termination  of
employment.


                                   ARTICLE VI

                             PARTICIPATING EMPLOYERS

     Upon  approval  by the Board of  Directors  of the  Bank,  this Plan may be
adopted  by any  Subsidiary  or  Parent of the Bank.  Upon  such  adoption,  the
Subsidiary or Parent shall become an Employer  hereunder  and the  provisions of
the Plan  shall be fully  applicable  to the  Employees  of that  Subsidiary  or
Parent.


                                   ARTICLE VII

                              SUCCESSOR TO THE BANK

     The Bank shall require any successor to or assignee of,  whether  direct or
indirect, by purchase, merger,  consolidation or otherwise, all or substantially
all the business or assets of the Bank,  expressly and unconditionally to assume
and agree to perform the Bank's obligations under the Plan.


                                        7

<PAGE>

                                  ARTICLE VIII

                       DURATION, AMENDMENT AND TERMINATION

8.1  Duration

     If a Change in Control has not occurred, the Plan shall expire fifteen (15)
years from the Effective Date,  unless sooner  terminated as provided in Section
8.2,  or unless  extended  for an  additional  period or periods  by  resolution
adopted by the Board of Directors of the Bank.

     Notwithstanding  the  foregoing,  if a Change in Control  occurs,  the Plan
shall continue in full force and effect, and shall not terminate or expire until
such date as all  Participants  who become entitled to Payments  hereunder shall
have received such Payments in full.

8.2  Amendment and Termination

     The Plan may be terminated or amended in any respect by resolution  adopted
by a  majority  of the Board of  Directors  of the Bank,  unless (i) a Change in
Control has previously  occurred,  (ii) the Bank shall have in the previous year
received an offer, which was not subsequently  withdrawn,  from a third party to
engage in a transaction which would involve a Change in Control or (iii) a third
party  shall  have  disclosed  in a filing  with  the  Securities  and  Exchange
Commission ("SEC") its intent to engage in a transaction which would result in a
Change in Control and has not subsequently  indicated in another SEC filing that
it no longer  had such  intention.  For so long as any of the  events  listed in
paragraphs  (i),  (ii) and  (iii)  persist,  the Plan  shall not be  subject  to
amendment,  change,  substitution,  deletion,  revocation or  termination in any
respect  whatsoever  unless any  acquiror  of the Bank shall agree in writing to
provide benefits to covered employees which are at least as substantial as those
set forth herein if such employees are terminated  without cause within one year
of a Change in Control of the Bank.

8.3  Form of Amendment

     The form of any  proper  amendment  or  termination  of the Plan shall be a
written  instrument  signed by the duly  authorized  officer or  officers of the
Bank,  certifying  that the  amendment or  termination  has been approved by the
Board of Directors.  A proper amendment of the Plan automatically shall effect a
corresponding  amendment to all Participant's  rights  hereunder,  regardless of
whether the Participants  receive notice of such action. A proper termination of
the Plan  automatically  shall effect a termination of all Participants'  rights
and benefits hereunder, regardless of whether the Participants receive notice of
such action.


                                        8

<PAGE>

                                   ARTICLE IX

                             LEGAL FEES AND EXPENSES

     9.1  Subject to the notice provision in section 9.2 hereof,  the Bank shall
pay all legal fees,  costs of litigation,  and other  expenses  incurred by each
Participant  as a result of the Bank's  refusal to make the Payment to which the
Participant  becomes  entitled  under  this  Plan,  or as a result of the Bank's
unsuccessfully contesting the validity,  enforceability or interpretation of the
Plan.

     9.2  A Participant must provide the Bank with 10 (ten) business days notice
of a complaint of entitlement under the Plan before the Bank shall be liable for
the payment of any legal fees, costs of litigation or other expenses referred to
in section 9.1 hereof.


                                    ARTICLE X

                                   ARBITRATION

     Any dispute or  controversy  arising under or in  connection  with the Plan
shall be settled  exclusively by arbitration,  conducted before a panel of three
arbitrators  sitting in a location selected by the Participant within fifty (50)
miles from the location of the Bank,  in  accordance  with rules of the American
Arbitration  Association then in effect. Judgment may be entered on the award of
the  arbitrator  in  any  court  having  jurisdiction.   All  expenses  of  such
arbitration, including the fees and expenses of the counsel for the Participant,
shall be borne by the Bank.



                                        9

<PAGE>

     Having been adopted by its Board of Directors on ___________________, 1999,
the Plan is executed by its duly  authorized  officers as of the ________ day of
________________, 1999.


Attest                                  Everett Mutual Bank



______________________________          By _____________________________________
Lorelei Christenson                        Michael B. Hansen
Secretary                                  President and Chief Executive Officer


     Having been adopted by its Board of Directors on ___________________, 1999,
the Plan is executed by its duly  authorized  officers  this  __________  day of
__________________, 1999.


Attest                                  EverTrust Financial Group, Inc.


______________________________          ________________________________________
Lorelei Christenson                     Michael B. Hansen
Secretary                               President and Chief Executive Officer



                                       10





                                   Exhibit 21

                 Subsidiaries of EverTrust Financial Group, Inc.




<PAGE>

                                   Exhibit 21

                         Subsidiaries of the Registrant





Parent

EverTrust Financial Group, Inc.

                                       Percentage            Jurisdiction or
Subsidiaries (a)                      of Ownership        State of Incorporation
- ----------------                      ------------        ----------------------
Everett Mutual Bank                       100%                  Washington

Commercial Bank of Everett                100%                  Washington

I-Pro, Inc.                               100%                  Washington

Mutual Bancshares Capital, Inc.           100%                  Washington

Sound Financial, Inc. (1)                 100%                  Washington

- ----------
(1)  This corporation is a wholly owned subsidiary of Everett Mutual Bank.






                                  Exhibit 23.1

                        Consent of Deloitte & Touche LLP


<PAGE>

INDEPENDENT AUDITOR'S CONSENT
- --------------------------------------------------------------------------------


We consent to the use in this  Registration  Statement of Mutual  Bancshares  on
Form S-1 of our report dated June 18, 1999,  appearing in the Prospectus,  which
is part of this  Registration  Statement,  and of our report dated May 14, 1999,
relating  to the  financial  statement  schedules  appearing  elsewhere  in this
Registration Statement.

We also consent to the  reference to us under the headings  "Selected  Financial
Data" and "Experts" in such Prospectus.


/s/ Deloitte & Touche LLP


DELOITTE & TOUCHE LLP
Seattle, Washington

June 18, 1999





                                  Exhibit 23.5

                          Consent of RP Financial, LC.






<PAGE>


RP FINANCIAL, LC.
- -------------------------------------------
Financial Services Industry Consultants




                                                                   June 17, 1999



Board of Trustees
Mutual Bancshares, Inc.
2707 Colby Avenue, Suite 600
Everett, WA  98201

Members of the Board of Trustees:

         We hereby consent to the use of our firm's name in the  Application for
Conversion of Mutual Bancshares,  Inc., and any amendments  thereto,  and in the
Form  S-1  Registration  Statement,  and  any  amendments  thereto,  for  Mutual
Bancshares,  Inc. We also hereby  consent to the  inclusion  of,  summary of and
references to our Appraisal Report and our letter concerning subscription rights
in such filings including the Prospectus of EverTrust Financial Group, Inc.


                                                  Sincerely,


                                                   /s/ RP FINANCIAL, LC
                                                   -----------------------------
                                                       RP FINANCIAL, LC.







                                  Exhibit 99.2

                      Solicitation and Marketing Materials


<PAGE>

                                        August xx, 1999

Dear Member:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     To accomplish the conversion,  we need your  participation  in an important
vote.  Enclosed is a proxy statement  describing the Plan of Conversion and your
voting  and  subscription  rights.  The Plan has been  approved  by the  Federal
Deposit Insurance Corporation and now must be approved by you. YOUR VOTE IS VERY
IMPORTANT.

     Enclosed,  as part of the  material,  is your  proxy  card which is located
behind the window of your mailing  envelope.  This proxy card needs to be signed
and  returned to us prior to the  Special  Meeting to be held on  September  xx,
1999.  Please take a moment to sign all of the  enclosed  proxy cards and return
them to us in the blue postage-paid  envelope provided.  FAILURE TO VOTE HAS THE
SAME EFFECT AS VOTING AGAINST THE PLAN.

     The Board of  Directors  believes  the  conversion  will  offer a number of
advantages  such as an  opportunity  for  depositors  and certain  borrowers  of
Everett  Mutual  Bank and  Commercial  Bank of Everett  to become  shareholders.
Please remember:

     o    Your accounts at Everett  Mutual Bank and  Commercial  Bank of Everett
          will  continue  to be insured  up to the  maximum  legal  limit by the
          Federal Deposit Insurance Corporation ("FDIC").

     o    There will be no change in the balance,  interest rate, or maturity of
          any deposit accounts because of the conversion.

     o    Members have a right,  but no obligation,  to buy EverTrust  Financial
          Group,  Inc.  common stock and may do so without a  commission  or fee
          before it is offered to the general public.

     o    Like all stock, shares of EverTrust Financial Group, Inc. common stock
          issued in this offering will not be insured by the FDIC.

     Enclosed is a  prospectus  containing  a complete  discussion  of the stock
offering. We urge you to read this material carefully.  If you are interested in
purchasing  EverTrust  Financial Group,  Inc. common stock,  your enclosed Stock
Order and  Certification  Form and  payment  for the shares  must be received by
Everett Mutual Bank prior to 12:00 Noon, Pacific Time, on September xx, 1999.

     If you have additional questions regarding the stock offering,  please call
us toll free at (888)  xxx-xxxx,  Monday  through  Friday from x:00 a.m. to x:00
p.m.,  Pacific Time, or stop by the Stock Information  Center located on the 7th
Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,



                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>

                                        August xx, 1999


Dear Friend:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     Because of your  subscription  rights as a former member of Everett  Mutual
Bank,  we are sending  you the  following  materials  which  describe  the stock
offering.

     PROSPECTUS:  This  document  provides  detailed  information  about  Mutual
     Bancshares' operations and the proposed stock offering.

     STOCK ORDER AND CERTIFICATION FORM: This form is used to purchase EverTrust
     Financial  Group,  Inc.'s common stock by returning it with your payment in
     the enclosed  business  reply  envelope.  The deadline for ordering  common
     stock is 12:00 Noon, PacificTime, on September xx, 1999.

     As a former  depositor of Everett Mutual Bank, you have the  opportunity to
buy stock  directly  from  EverTrust  Financial  Group,  Inc. in the  conversion
without commission or fee. If you have additional  questions regarding the stock
offering, please call us toll free at (888) xxx-xxxx, Monday through Friday from
x:00 a.m. to x:00 p.m.,  Pacific Time, or stop by the Stock  Information  Center
located on the 7th Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,



                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>

[LOGO]                       Charles Webb & Company                       [LOGO]

                                 A Division of

                         KEEFE, BRUYETTE & WOODS, INC.



To Members and Friends of
Everett Mutual Bank and Commercial Bank of Everett
- --------------------------------------------------------------------------------

Charles Webb & Company, a division of Keefe, Bruyette & Woods, Inc., a member of
the National  Association of Securities  Dealers,  Inc.  ("NASD"),  is assisting
Mutual Bancshares,  a mutual holding company that was created in connection with
Everett  Mutual Bank's  reorganization  from a mutual savings bank to the mutual
holding  company form of  organization  in 1993, is now  undertaking a mutual to
stock conversion to a stock holding company,  to be known as EverTrust Financial
Group, Inc. In connection with the conversion,  EverTrust  Financial Group, Inc.
is offering shares of its common stock in a subscription  offering pursuant to a
Plan of Conversion.

At the request of Everett  Mutual Bank and  Commercial  Bank of Everett,  we are
enclosing  materials  explaining  this  process and your  options,  including an
opportunity to invest in shares of EverTrust Financial Group, Inc. common stock,
which is being  offered to  customers  through  12:00  Noon,  Pacific  Time,  on
September  xx, 1999.  Please read  carefully  the enclosed  offering  materials,
including  the  Prospectus,  for a complete  discussion  of the stock  offering.
EverTrust  Financial Group,  Inc. has asked us to forward these documents to you
in accordance with certain requirements of the securities laws in your state.

Should  you have any  questions,  please  call us toll  free at (888)  xxx-xxxx,
Monday  through  Friday from x:00 am to x:00 pm,  Pacific  Time,  or stop by the
Stock  Information  Center  located  on the 7th  Floor at 2707  Colby  Avenue in
Everett.

Very truly yours,


Charles Webb & Company


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

- ------------------ Investment Bankers and Financial Advisors -------------------

<PAGE>


                                        June 17, 1999


Dear Prospective Investor:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     We have  enclosed  the  following  materials  that will help you learn more
about the merits of Alaska Pacific  common stock as an  investment.  Please read
and review the materials carefully.

     PROSPECTUS:  This  document  provides  detailed  information  about  Mutual
     Bancshares'  operations  and a complete  discussion  on the proposed  stock
     offering.

     STOCK ORDER AND CERTIFICATION FORM: This form is used to purchase EverTrust
     Financial  Group,  Inc.'s common stock by returning it with your payment in
     the enclosed  business  reply  envelope.  The deadline for ordering  common
     stock is 12:00 Noon, Pacific Time, on September xx, 1999.

     We  invite  you  and  other  local  community  members  to  become  charter
shareholders of EverTrust  Financial Group,  Inc. Through this offering you have
the  opportunity  to buy stock  directly from EverTrust  Financial  Group,  Inc.
without a commission or a fee. The Board of Directors  and Senior  Management of
Mutual Bancshares fully support the stock offering.

     If you have additional questions regarding the stock offering,  please call
us toll free at (888)  xxx-xxxx,  Monday  through  Friday from x:00 a.m. to x:00
p.m.,  Pacific Time, or stop by the Stock Information  Center located on the 7th
Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,



                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>

================================================================================

                                   PROXYGRAM

PLEASE VOTE TODAY

We  recently  sent you a proxy  statement  and  related  materials  regarding  a
proposal to convert Mutual Bancshares, to be known as EverTrust Financial Group,
Inc.,  from a  mutual  holding  company  into a stock  holding  company  and the
simultaneous reorganization of Everett Mutual Bank from a mutual savings bank to
a stock savings bank.

Your vote on our Plan of Conversion has not yet been received.
- --------------------------------------------------------------
Failure to Vote has the Same Effect as Voting Against the Conversion.

The Board of Directors unanimously recommends you vote "FOR" the Conversion.
Voting for the Conversion does not obligate you to purchase stock and will not
effect your accounts or Federal Deposit Insurance Coverage.

Your vote is important to us!
Please sign the enclosed proxy card and return it promptly in the enclosed
postage-paid envelope.

Thank you,


Michael B. Hansen
President and Chief Executive Officer

Everett Mutual Bank
Everett, Washington

- -----------------------------------------------------------------------------
If you mailed the proxy, please accept our thanks and disregard this request.
For further information call toll free (888) xxx-xxxx.

================================================================================

<PAGE>

================================================================================
EverTrust
Financial                Stock Ownership Guide and Stock Order Form Instructions
Group, Inc.
================================================================================

Stock  Order Form  Instructions  - All  subscription  orders are  subject to the
provisions of the Plan of Conversion.
- --------------------------------------------------------------------------------
Item 1 and 2 - Fill in the number of shares  that you wish to  purchase  and the
total  payment due. The amount due is determined  by  multiplying  the number of
shares  ordered  by the  subscription  price of $10.00 per  share.  The  minimum
purchase is 25 shares.  Generally, the maximum purchase for any person is 25,000
shares. No person, together with associates,  as defined in the Prospectus,  and
no person acting in concert may purchase more than 50,000 shares. For additional
information,  see "Mutual  Bancshares'  Conversion - Limitations on Purchases of
Shares" in the Prospectus.

Item 3 - Payment  for shares may be made in cash  (only if  delivered  by you in
person, although we request you to exchange the cash for a check with any of the
tellers at Everett  Mutual Bank, by check,  bank draft or money order payable to
EVERTRUST FINANCIAL GROUP, INC. DO NOT MAIL CASH.  Your funds will earn interest
at the applicable account rate until the Conversion is completed.

Item 4 - To pay by withdrawal  from a savings  account or certificate at Everett
Mutual Bank or Commercial Bank of Everett,  insert the account number(s) and the
amount(s) you wish to withdraw from each account.  If more than one signature is
required for a withdrawal, all signatories must sign in the signature box on the
front of this form. To withdraw from an account with checking privileges, please
write a check. Everett Mutual Bank and Commercial Bank of Everett will waive any
applicable penalties for early withdrawal from certificate accounts. A hold will
be placed on the  account(s)  for the  amount(s)  you indicate to be  withdrawn.
Payments will remain in account(s) until the stock offering closes.

Item 5 - Please check the  appropriate  box to tell us the earliest of the three
dates that applies to you.

Item 6 - Please  check this box if you are a  director,  officer or  employee of
Everett Mutual Bank or Commercial Bank of Everett,  or a member of such person's
household.

Item 7 - Please check this box if you have a National  Association of Securities
Dealers,  Inc. ("NASD") affiliation (as defined on the reverse side of the Stock
Order and Certification Form.)

Item 8 - Please  review  the  preprinted  qualifying  account  information.  The
accounts listed may not be all of your qualifying accounts or even your accounts
as of the earliest of the three dates if you have changed their  ownership.  You
should list any other qualifying  accounts that you may have or had with Everett
Mutual  Bank or  Commercial  Bank of Everett in the blue box  located  under the
heading "Additional Qualifying Accounts".  These may appear on other stock order
forms you have  received.  For example,  if you are ordering  stock in just your
name, you should list all of your accounts as of the earliest of the three dates
that you were a depositor.  This may include  accounts on which you were a joint
owner, your own regular individual accounts or your IRA accounts.  Similarly, if
you are  ordering  stock  jointly with  another  depositor,  you should list all
accounts on which  either of you are owners,  i.e.  individual  accounts,  joint
accounts,  etc. If you are ordering stock in your minor child's or  grandchild's
name under the Uniform Transfer to Minors Act ownership, the minor must have had
an account on one of the three dates and you should list only their accounts. If
you are ordering  stock  corporately,  you need to list just that  corporation's
accounts,  as your  individual  accounts do not qualify.  Failure to list all of
your  qualifying  accounts  may  result  in the  loss  of  part  or all of  your
subscription rights.

Item  9 - The  stock  transfer  industry  has  developed  a  uniform  system  of
shareholder  registrations  that  we  will  use in  the  issuance  of  EverTrust
Financial Group Inc.'s common stock.  Please complete  this section as fully and
accurately  as  possible,  and be certain to supply your social  security or Tax
I.D. number(s) and your daytime and evening phone numbers.  We will need to call
you if we  cannot  execute  your  order as  given.  If you  have  any  questions
regarding the  registration  of your stock,  please  consult your legal advisor.
Subscription rights are not transferable. If you are an eligible or supplemental
eligible  account  holder or other  member,  to protect your priority over other
purchasers as described in the  Prospectus,  you must take ownership in at least
one of the account holder's names.

                  (See Reverse Side for Stock Ownership Guide)

<PAGE>

================================================================================
EverTrust
Financial                Stock Ownership Guide and Stock Order Form Instructions
Group, Inc.
================================================================================

Stock Ownership Guide
- --------------------------------------------------------------------------------

Individual - The stock is to be registered in an individual's name only. You may
not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with rights of survivorship identifies two or more
owners.  When  stock is held by  joint  tenants  with  rights  of  survivorship,
ownership  automatically  passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
stock is to be held by  tenants  in  common,  upon the  death of one  co-tenant,
ownership  of the stock will be held by the  surviving  co-tenant(s)  and by the
heirs of the deceased co-tenant.  All parties must agree to the transfer or sale
of shares  held by tenants in common.  You may not list  beneficiaries  for this
ownership.

Uniform Gift to Minors Act - For residents of Washington and many states,  stock
may be held in the name of a  custodian  for the  benefit  of a minor  under the
Uniform Gift to Minors Act. For residents in other states,  stock may be held in
a similar  type of  ownership  under the  Uniform  Transfer to Minors Act of the
individual  state.  For either  ownership,  the minor is the actual owner of the
stock with the adult  custodian being  responsible for the investment  until the
child reaches legal age. Only one custodian and one minor may be designated.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the custodian,  with the abbreviation  "CUST" after the name. Print
the first  name,  middle  initial  and last name of the minor on the second name
line followed by the notation UGMA-WA or UTMA-Other State. List only the minor's
social security number.

Corporation/Partnership -  Corporations/Partnerships  may purchase stock. Please
provide the Corporation/Partnership's  legal name and Tax I.D. To have depositor
rights,  the  Corporation/Partnership  must have an account  in the legal  name.
Please  contact  the Stock  Information  Center to verify  depositor  rights and
purchase limitations.

Individual  Retirement  Account - Individual  Retirement Account ("IRA") holders
may  make  stock   purchases   from  their   deposits   through  a   prearranged
"trustee-to-trustee"  transfer.  Stock may only be held in a self-directed  IRA.
Please contact the Stock Information Center if you have any questions about your
IRA account and please do not delay in exploring this option.

Registration for IRA's:  On Name Line 1 - list the  name of the broker or trust
                           department followed by CUST or TRUSTEE.
                         On Name Line 2  - FBO (for benefit of) YOUR NAME IRA
                           a/c #_____________.
                         Address will be that of the broker/trust department to
                           where the stock certificate will be sent.
                         The Social Security/Tax I.D. number(s) will be either
                           yours or your trustees, as they direct.
                         Please list your phone numbers.

Fiduciary/Trust - Generally,  fiduciary  relationships (such as Trusts, Estates,
Guardianships, etc.) are established under a form of trust agreement or pursuant
to  a  court  order.   Without  a  legal   document   establishing  a  fiduciary
relationship, your stock may not be registered in a fiduciary capacity.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the fiduciary if the fiduciary is an  individual.  If the fiduciary
is a corporation, list the corporate title on the first name line. Following the
name,   print  the  fiduciary   title  such  as  trustee,   executor,   personal
representative, etc. On the second name line, print the name of the maker, donor
or testator or the name of the  beneficiary.  Following  the name,  indicate the
type of legal document establishing the fiduciary relationship (agreement, court
order,  etc.). In the blank after "Under  Agreement  Dated," fill in the date of
the document  governing the  relationship.  The date of the document need not be
provided for a trust created by a will.

              (See Reverse Side for Stock Order Form Instructions)

<PAGE>

                                        _____________, 1999

altname1
altname2
altaddr1
altaddr2
altcity, altstate  altzip


                                RECEIPT OF ORDER

This  letter is to  acknowledge  receipt of your order form to  purchase  common
stock  offered by EverTrust  Financial  Group,  Inc.  Please check the following
information carefully to ensure that we have entered your order correctly.  Each
order is assigned a prioritized  category  described  below.  Acceptance of your
order and the  shares of stock  you  actually  receive  will be  subject  to the
allocation provisions of the Plan of Conversion, as well as other conditions and
limitations described in the Prospectus.

- --------------------------------------------------------------------------------

Our records indicate the following:          Stock Registration (please review
                                               carefully)

Order Number:              ordernum          altname1
Batch Number:              batchnum          altname2
Number of Shares Ordered:  shares            altaddr1
Purchase Price Per Share:  $10.00            altaddr2
Total Order Amount:        sharesvorigin     altcity, altstate  altzip
Date Order Processed:      purchdat          Ownership:  OWNERSHIP CODE
Category:                  CATEGORY          Social Security / Tax ID #  taxid

- --------------------------------------------------------------------------------

Category Description:

1.   Depositors of Everett  Mutual Bank with at least $50 on deposit on December
     31, 1997.
2.   Employee Stock Ownership Plan (ESOP).
3.   Depositors  of Everett  Mutual Bank with a least $50 on deposit on June 30,
     1999.
4.   Depositors and borrowers of Everett Mutual Bank on XXX xx, 1999.
5.   Depositors  of  Commercial  Bank of Everett with at least $50 on deposit on
     December 31, 1997.
6.   All other people.


If this does not agree with your records,  or if you have any questions,  please
call our Stock Information Center at (877) ___-____.

Sincerely,


Michael B. Hansen
President and Chief Executive Officer

<PAGE>

EVERETT MUTUAL BANK                                              REVOCABLE PROXY

THIS PROXY IS SOLICITED  ON BEHALF OF THE BOARD OF DIRECTORS OF EVERETT  MUTTUAL
BANK FOR USE ONLY AT A SPECIAL  MEETING OF MEMBERS TO BE HELD ON  SEPTEMBER  XX,
1999 AND ANY ADJOURNMENT THEREOF.

The  undersigned  being a member of Everett Mutual Bank,  hereby  authorizes the
Board of Directors of Everett Mutual Bank or any successors in their  respective
positions,  as  proxy,  with full  powers  of  substitution,  to  represent  the
undersigned at the Special  Meeting of Members of Everett Mutual Bank to be held
at Everett Mutual Bank's main office at 2707 Colby Avenue,  Everett,  Washington
on,  September xx, 1999, at x:00 p.m.,  Pacific Time, and at any  adjournment of
said  meeting,  to act with respect to all votes that the  undersigned  would be
entitled to cast, if then personally present, as set forth below:

     (1) To  approve a Plan of  Conversion  adopted  by the Board of  Directors,
providing for the conversion of Mutual  Bancshares from a mutual holding company
to a stock holding company to be known as "EverTrust Financial Group, Inc."

                           FOR [ ]       AGAINST [ ]

     (2) To vote, in its  discretion,  upon such other  business as may properly
come before the Special  Meeting or any adjournment  thereof.  Management is not
aware of any other such business that may come before the Special Meeting.

                           FOR [ ]       AGAINST [ ]

This  proxy,  if  executed,  will be voted  "FOR"  adoption  of the Plan and for
adjournment of the Special Meeting,  if necessary,  if no choice is made herein.
Please  date and  sign  this  proxy on the  reverse  side and  return  it in the
enclosed envelope.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

<PAGE>

EVERETT MUTUAL BANK                                              REVOCABLE PROXY

Any  member  giving a proxy  may  revoke  it at any time  before  it is voted by
delivering to the Secretary of Everett  Mutual Bank either a written  revocation
of the proxy,  or a duly  executed  proxy  bearing a later date, or by voting in
person at the Special Meeting.

The undersigned  hereby  acknowledges  receipt of a Notice of Special Meeting of
Members of Everett Mutual Bank and Commercial  Bank of Everett to be held on the
xx day of September, 1999 and a proxy statement for the Special Meeting prior to
the signing of this proxy.


                                        ----------------------------------------
                                        Signature                        Date


                                        ----------------------------------------
                                        Signature                        Date

                                        NOTE: Please sign exactly as your
                                        name appears on this Proxy.  Only one
                                        signature is required in the case of
                                        a joint account. When signing in a
                                        representative capacity, please give
                                        title.


          IMPORTANT: Please Detach, Sign and Return "ALL" proxies from
             "ALL" packets received in the enclosed blue envelope.
            FAILURE TO VOTE IS EFFECTIVELY THE SAME AS A "NO" VOTE.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

<PAGE>

                                                 EverTrust Financial Group, Inc.
                                                        2707 Colby Avenue
                                                    Everett, Washington 98201
                                                          (888) ___-____
                                                         STOCK ORDER FORM
- --------------------------------------------------------------------------------
Deadline:  The  Subscription  Offering  ends at 12:00  Noon,  Pacific  Time,  on
September __, 1999. Your original Stock Order and Certification  Form,  properly
executed and with the correct payment,  must be received (not postmarked) at the
address on the top of this form, or at any Everett Mutual Bank branch office, by
the deadline,  or it will be considered  void. Faxes or copies of this form will
not be accepted.
- --------------------------------------------------------------------------------
  (1) Number of Shares        Price Per Share       (2) Total Amount Due
  --------------------                              --------------------
                          X       $10.00        =
  --------------------                              --------------------

Minimum = 25 shares    Maximum = Generally 25,000 shares, however, see the Stock
Order Form Instructions (blue sheet) and the Prospectus.
- --------------------------------------------------------------------------------
Method of Payment

(3) [ ] Enclosed is  a check,  bank draft  or money order  payable  to EverTrust
        Financial Group, Inc. for $___________.

(4) [ ] I authorize  EverTrust Financial Group, Inc. to make withdrawals from my
        Everett Mutual  certificate  or  savings  account(s)  shown  below,  and
        understand  that  the  amounts  will  not  otherwise  be  available  for
        withdrawal:

        Account Number(s)                                        Amount(s)
        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------
                                               Total Withdrawal
                     There is NO penalty for early withdrrawal.  ---------
- --------------------------------------------------------------------------------
(5) Purchaser Information (check one)

(a) [ ] Eligible  Account  Holder  --  Check here  if you  were a depositor with
        $50.00 or more  on deposit with  Everett Mutual Bank as of  December 31,
        1997.  Enter information in section 8  for all deposit accounts that you
        had at Everett Mutual Bank on December 31, 1997.

(b) [ ] Supplemental  Eligible  Account  Holder  --  Check  here  if you  were a
        depositor with  $50.00 or more on deposit with Everett Mutual Bank as of
        June 30, 1999 but are not an Eligible Account Holder.  Enter information
        in section 8 for  all deposit  accounts that  you had at  Everett Mutual
        Bank on June 30, 1999.

(c) [ ] Other Member --Check here if you were a depositor or borrower of Everett
        Mutual Bank as of _____ __, 1999  but are not an Eligible Account Holder
        or a Supplemental Eligible Account Holder.  Enter information in section
        8 for all accounts that you had at Everett Mutual on _____ __, 1999.

(d) [ ] Commercial Bank of Everett Depositor--Check here if you were a depositor
        with $50.00  or more  on deposit  at  Commercial Bank  of Everett  as of
        December 31, 1997  and  a, b, and c  do not apply.  Enter information in
        section 8  for all deposit accounts  that you had  at Commercial Bank of
        Everett on December 31, 1997.

(e) [ ] All Other People -- Check here if none of the above apply to you.
- --------------------------------------------------------------------------------
(6) [ ] Check here if you are a director,  officer or employee of Everett Mutual
        Bank or a member of such person's immediate family (same household).
- --------------------------------------------------------------------------------
(7) [ ] NASD Affiliation -- see description on reverse side of this form.
- --------------------------------------------------------------------------------

<PAGE>

(8) Please review the preprinted account information listed below.  The accounts
    printed below  may not  be  all  of  your  qualifying accounts  or even your
    accounts as of the  earliest of the three dates if you have changed names on
    the accounts.  You should list  any other accounts that you  may have or had
    with Everett Mutual Bank or Commercial Bank of Everett in the box below. SEE
    THE STOCK  ORDER  FORM  INSTRUCTIONS  SHEET FOR  FURTHER  INFORMATION  (blue
    sheet). All subscription orders are subject to the provisions of the Plan of
    Conversion.
    ------------------------------------------------------------------------




    ------------------------------------------------------------------------
        Additional Qualifying Accounts
        Account Title (Names on Accounts)                   Account Number
        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------
        Please Note: Failure to list all of you accounts may result in the
        loss of part or all of your subscription rights. (additional space
        on back of form)
- --------------------------------------------------------------------------------
(9) Stock Registration -- Please Print Legibly and Fill Out Completely
    (Note: The stock certificate and all correspondence related to this stock
    order will be mailed to the address provided below)

    [ ] Individual                      [ ] Corporation
    [ ] Joint Tenants                   [ ] Partnership
    [ ] Tenants in Common               [ ] Individual Retirement Account
    [ ] Uniform Transfer to Minors Act  [ ] Fiduciary/Trust (Under
    [ ] Uniform Gift to Minors Act          Agreement Dated______________)
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Mailing                                             Daytime
    Address                                             Telephone
    ----------------------------------------------------------------------------
                              Zip                       Evening
    City            State     Code      County          Telephone
    ----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Acknowledgment  By signing below, I acknowledge  receipt of the Prospectus dated
____________, 1999 and understand I may not change or revoke my order once it is
received by EverTrust Financial Group, Inc. I also certify that this stock order
is for my account  and there is no  agreement  or  understanding  regarding  any
further sale or transfer of these shares.  Applicable  regulations  prohibit any
persons from transferring, or entering into any agreement directly or indirectly
to transfer,  the legal or beneficial  ownership of  subscription  rights or the
underlying  securities  to the account  of another  person.  EverTrust Financial
Group, Inc. will pursue any and all legal and equitable remedies in the event it
becomes aware of the transfer of  subscription  rights and will not honor orders
known by it to involve such  transfer.  Under  penalties  of perjury,  I further
certify that: (1) the social security number or taxpayer  identification  number
given above is correct; and (2) I am not subject to backup withholding. You must
cross out this  item,  (2)  above,  if you have been  notified  by the  Internal
Revenue  Service  that  you  are  subject  to  backup  withholding   because  of
underreporting  interest or dividends on your tax return.  By signing  below,  I
also  acknowledge  that I have not waived any rights under the Securities Act of
1933 and the Securities Exchange Act of 1934, both as amended.

Signature:  THIS  FORM MUST BE  SIGNED  AND DATED  BELOW AND ON THE BACK OF THIS
FORM. This order is not valid if the Stock Order Form and Certification Form are
not both signed and properly completed.  Your order will be filled in accordance
with the provisions of the Plan of Conversion as described in the Prospectus. An
additional  signature  is  required  only if  payment is by  withdrawal  from an
account that requires more than one signature to withdraw funds.
- --------------------------------------------------------------------------------
Signature                                                                 Date

- --------------------------------------------------------------------------------
Signature                                                                 Date

- --------------------------------------------------------------------------------
Office Use Only                         Check # _______________  _______________
                Date Rec'd ___/___/___  Ck. Amt _______________  _______________
                Batch # ______________  Order # ___________ Category ___________
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
Item (7)  continued  -- NASD  Affiliation  (this  section  only applies to those
individuals who meet the delineated criteria)

Check  the box if you are a member of the  National  Association  of  Securities
Dealers, Inc. ("NASD"), a person associated with an NASD member, a member of the
immediate  family of any such person to whose  support such person  contributes,
directly or  indirectly,  or the holder of an account in which an NASD member or
person associated with an NASD member has a beneficial interest.  To comply with
conditions under which an exemption from the NASD's  Interpretation With Respect
to Free-Riding and Withholding is available,  you agree, if you have checked the
NASD affiliation  box: (1) not to sell,  transfer or hypothecate the stock for a
period  of  three  months   following  the  issuance  and  (2)  to  report  this
subscription  in writing to the  applicable  NASD  member  within one day of the
payment therefor.
- --------------------------------------------------------------------------------
Item (8) continued; Purchaser Information

        Account Title (Names on Accounts)                   Account Number
        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

- --------------------------------------------------------------------------------

<PAGE>

                               CERTIFICATION FORM

  (This Certification Form Must Be Signed In Addition to the Stock Order Form)

I  ACKNOWLEDGE  THAT THE  SHARES OF COMMON  STOCK,  PAR VALUE $.01 PER SHARE, OF
EVERTRUST FINANCIAL  GROUP, INC.  ARE NOT  DEPOSITS  OR AN  ACCOUNT AND  ARE NOT
FEDERALLY  INSURED  OR  GUARANTEED BY  EVERETT MUTUAL BANK,  COMMERCIAL BANK  OF
EVERETT OR BY THE FEDERAL GOVERNMENT.

If anyone  asserts  that the  shares of Common  Stock are  federally  insured or
guaranteed,  or are as safe  as an insured  deposit,  I should call  the Federal
Deposit Insurance Corporation West Regional Director, ______________________, at
(___) ___-____.

I further  certify  that,  before  purchasing  the shares  of  Common  Stock  of
EverTrust  Financial  Group,  Inc.  I received  a copy  of the  Prospectus dated
_____________, 1999 which discloses the nature of the Common Stock being offered
and describes the following risks involved in an  investment in the Common Stock
under the heading "Risk Factors" beginning on page 1 of the Prospectus:

 1.  Everett  Mutual  Bank's and  Commerical  Bank of Everett's  Non-residential
     Lending  Increases  Lending Risk Because of Higher Risk that the Loans Will
     Not Be Repaid.

 2.  Implementation of Benefit Plans Will Increase Future  Compensation  Expense
     and May Lower EverTrust Financial Group, Inc.'s Net Income.

 3.  Issuance of Shares for Benefit Programs May Lower Your Ownership Interest.

 4.  Loss of Key Personnel  May Hurt Mutual  Bancshares'  and its  Subsidiaries'
     Operations.

 5.  Possible  Voting  Control by  Management  and  Employees  May Make Takeover
     Attempts More Difficult to Achieve.

 6.  Provisions in EverTrust  Financial Group,  Inc.'s Articles of Incorporation
     and Statutory  Provisions that Could Discourage  Takeover Attempts by Other
     Parties.

 7.  Employment  Agreement and Severance Plan Could Make Takeover  Attempts More
     Difficult to Achieve.

 8.  Absence of Prior Market for Common Stock.

 9.  Your Subscriptions  Could be Held for an Extended Time Period If Completion
     of the Conversion Is Delayed.

10.  Rising Interest Rates Could Hurt Everett Mutual Bank's Profits.

11.  Return on Equity Will Be Below Average  Conversion  Because of High Capital
     Levels and Operating Losses of Subsidiaries.

12.  Layoff Announcement by the Boeing Company May Affect Mutual Bancshares.

13.  Possible Year 2000 Computer Program Problems May Disrupt Mutual Bancshares'
     and its Subsidiaries' Business Operations.

14.  Plans  for   Diversification  and  Expansion  of  Operations  Includes  the
     Acquisition of Non-Banking Related Entities.

15.  Competition.

16.  The Establishment of the EverTrust Foundation Will Reduce Earnings.

17.  Endangered  Chinook  Salmon  Species  May  Restrict  Construction  and Land
     Development.

18.  Earthquakes.


- -------------------------------------      -------------------------------------
Signature                   Date           Signature                   Date

- -------------------------------------      -------------------------------------
(Note: If shares are to be held jointly, both parties must sign)

EXECUTION OF THIS  CERTIFICATION FORM WILL NOT CONSTITUTE A WAIVER OF ANY RIGHTS
THAT A PURCHASER  MAY HAVE UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED.  THE
SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS AND
ARE NOT INSURED OR GUARANTEED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION OR
ANY OTHER GOVERNMENT AGENCY.




                                  Exhibit 99.3

                   Appraisal Agreement with RP Financial, LC.




<PAGE>

RP FINANCIAL, LC.
- --------------------------------------------
Financial Services Industry Consultants



                                                                   April 7, 1999



Board of Directors
Everett Mutual Bank
2707 Colby Avenue, Suite 600
Everett, Washington  98201

Dear Members of the Board:

         This letter  sets forth the  agreement  between  Everett  Mutual  Bank,
Everett,  Washington ("Everett Mutual" or the "Bank"), a wholly-owned subsidiary
of Everett  Mutual  Bancshares,  MHC (the  "MHC"),  and RP  Financial,  LC. ("RP
Financial")  for the  independent  appraisal  services  pertaining  to the stock
conversion  transaction,  whereby the Bank will become a wholly-owned subsidiary
of a stock holding company. The specific appraisal services to be rendered by RP
Financial are described  below.  These appraisal  services will be rendered by a
team of two to three  senior  consultants  on staff and will be  directed by the
undersigned.


Description of Conversion Appraisal Services

         Prior to preparing the valuation  report,  RP Financial  will conduct a
financial due diligence,  including on-site  interviews of senior management and
reviews of financial and other  documents and records,  to gain insight into the
Bank's operations,  financial condition,  profitability,  market area, risks and
various  internal and external  factors  which impact the pro forma value of the
Bank. RP Financial will prepare a written  detailed  valuation report of Everett
Mutual which will be fully consistent with applicable  regulatory guidelines and
standard  pro forma  valuation  practices,  and will  incorporate  the pro forma
impact of assets at the MHC level. The appraisal report will include an in-depth
analysis of the Bank's financial  condition and operating results, as well as an
assessment of the Bank's interest rate risk, credit risk and liquidity risk. The
appraisal  report will  describe the Bank's  business  strategies,  market area,
prospects for the future and the intended use of proceeds both in the short term
and over the longer  term.  A peer group  analysis  relative to  publicly-traded
savings   institutions   will  be  conducted  for  the  purpose  of  determining
appropriate  valuation  adjustments  relative  to  the  group.  We  will  review
pertinent  sections  of the  applications  and  conversion  documents  to obtain
necessary data and  information  for the appraisal,  including the impact of key
deal elements on the appraised value,  such as dividend policy,  use of proceeds
and reinvestment  rate, tax rate,  conversion  expenses and  characteristics  of
stock plans.  The appraisal report will conclude with a midpoint pro forma value
which  will  establish  the range of value,  and  reflect  the  conversion  size
determined  by the  Bank's  Board of  Directors.  The  appraisal  report  may be
periodically  updated  throughout  the  conversion  process and there will be at
least  one  updated  valuation  prepared  at  the  time  of the  closing  of the
conversion.



<PAGE>

Board of Directors
April 7, 1999
Page 2


         RP Financial  agrees to deliver the valuation  appraisal and subsequent
updates,  in writing, to Everett Mutual at the above address in conjunction with
the  filing of the  regulatory  application.  Subsequent  updates  will be filed
promptly as certain events occur which would warrant the  preparation and filing
of such valuation  updates.  Further,  RP Financial agrees to perform such other
services as are necessary or required in connection  with the regulatory  review
of the appraisal and respond to the regulatory  comments,  if any, regarding the
valuation appraisal and subsequent updates.


Fee Structure and Payment Schedule

         Everett  Mutual  agrees to pay RP  Financial a fixed fee of $35,000 for
these appraisal  services,  plus  reimbursable  expenses.  Payment of these fees
shall be made according to the following schedule:

          o    $5,000  upon  execution  of the letter of  agreement  engaging RP
               Financial's appraisal services;

          o    $25,000 upon delivery of the completed original appraisal report;
               and

          o    $5,000 upon  completion of the conversion to cover all subsequent
               valuation  updates  that  may  be  required,  provided  that  the
               transaction is not delayed for reasons described below.


         The  Bank  will  reimburse  RP  Financial  for  out-of-pocket  expenses
incurred in  preparation  of the  valuation.  Such  out-of-pocket  expenses will
likely include travel, printing,  telephone,  facsimile,  shipping, computer and
data  services.  RP  Financial  will  agree to limit  reimbursable  expenses  in
connection  with this  engagement  and in connection  with the  preparation of a
regulatory  business plan as described in the  accompanying  letter,  subject to
written authorization from the Bank to exceed such level.

         In the event Everett  Mutual  shall,  for any reason,  discontinue  the
proposed conversion prior to delivery of the completed documents set forth above
and payment of the respective  progress  payment fees,  Everett Mutual agrees to
compensate RP Financial  according to RP Financial's  standard billing rates for
consulting  services based on accumulated and verifiable  time expenses,  not to
exceed the  respective  fee caps noted  above,  after  giving full credit to the
initial  retainer fee. RP Financial's  standard billing rates range from $75 per
hour for research associates to $250 per hour for managing directors.

         If during the course of the  proposed  transaction,  unforeseen  events
occur so as to materially  change the nature or the work content of the services
described  in this  contract,  the terms of said  contract  shall be  subject to
renegotiation by Everett Mutual and RP Financial.  Such unforeseen  events shall
include,  but not be limited to, major  changes in the  conversion  regulations,
appraisal  guidelines  or processing  procedures  as they relate to  appraisals,
major changes in


<PAGE>

Board of Directors
April 7, 1999
Page 3


management or  procedures,  operating  policies or  philosophies,  and excessive
delays or suspension of processing of conversion  applications by the regulators
such that completion of the transaction requires the preparation by RP Financial
of a new appraisal or financial projections.


Representations and Warranties

         Everett Mutual and RP Financial agree to the following:

         1. The Bank agrees to make  available or to supply to RP Financial such
information with respect to its business and financial condition as RP Financial
may  reasonably  request  in order to  provide  the  aforesaid  valuation.  Such
information  heretofore or hereafter  supplied or made available to RP Financial
shall include:  annual financial  statements,  periodic  regulatory  filings and
material agreements, debt instruments,  off balance sheet assets or liabilities,
commitments and  contingencies,  unrealized  gains or losses and corporate books
and records.  All information  provided by the Bank to RP Financial shall remain
strictly  confidential  (unless such  information is otherwise made available to
the public),  and if the  conversion  are not  consummated or the services of RP
Financial are terminated  hereunder,  RP Financial  shall upon request  promptly
return to the Bank the original and any copies of such information.

         2. The Bank hereby  represents  and warrants to RP  Financial  that any
information  provided to RP Financial  does not and will not, to the best of the
Bank's  knowledge,  at the times it is  provided  to RP  Financial,  contain any
untrue  statement of a material fact or fail to state a material fact  necessary
to make  the  statements  therein  not  false  or  misleading  in  light  of the
circumstances under which they were made.

         3. (a) The Bank  agrees  that it will  indemnify  and hold  harmless RP
Financial, any affiliates of RP Financial,  the respective directors,  officers,
agents and employees of RP Financial or their successors and assigns who act for
or on behalf of RP Financial in  connection  with the services  called for under
this agreement (hereinafter referred to as "RP Financial"), from and against any
and all losses, claims, damages and liabilities (including,  but not limited to,
all losses and expenses in connection  with claims under the federal  securities
laws)  attributable to (i) any untrue statement or alleged untrue statement of a
material  fact  contained  in the  financial  statements  or  other  information
furnished or otherwise provided by the Bank to RP Financial, either orally or in
writing;  (ii) the  omission  or alleged  omission  of a material  fact from the
financial statements or other information  furnished or otherwise made available
by the Bank to RP Financial; or (iii) any action or omission to act by the Bank,
or the Bank's respective officers,  Directors,  employees or agents which action
or omission is willful or  negligent.  The Bank will be under no  obligation  to
indemnify RP Financial  hereunder if a court  determines  that RP Financial  was
negligent  or acted in bad faith with  respect to any actions or omissions of RP
Financial related to a matter for which indemnification is sought hereunder. Any
time  devoted  by  employees   of  RP   Financial   to   situations   for  which
indemnification is provided hereunder, shall be an indemnifiable cost payable by
the Bank at the normal hourly professional rate chargeable by such employee.

<PAGE>

Board of Directors
April 7, 1999
Page 4


          (b) RP Financial  shall give written  notice to the Bank of such claim
     or facts within  thirty days of the  assertion of any claim or discovery of
     material  facts  upon  which  RP  Financial  intends  to base a  claim  for
     indemnification  hereunder.  In the  event  the  Bank  elects,  within  ten
     business  days of the receipt of the original  notice  thereof,  to contest
     such claim by written notice to RP Financial, RP Financial will be entitled
     to be paid any amounts payable by the Bank hereunder within five days after
     the final  determination of such contest either by written  acknowledgement
     of the Bank or a final  judgment  (including  all appeals  therefrom)  of a
     court  of  competent  jurisdiction.  If the  Bank  does  not so  elect,  RP
     Financial  shall be paid promptly and in any event within thirty days after
     receipt by the Bank of the notice of the claim.

          (c) The Bank  shall  pay for or  reimburse  the  reasonable  expenses,
     including attorneys' fees, incurred by RP Financial in advance of the final
     disposition  of any  proceeding  within  thirty days of the receipt of such
     request if RP Financial  furnishes the Bank: (1) a written  statement of RP
     Financial's  good  faith  belief  that it is  entitled  to  indemnification
     hereunder;  and (2) a  written  undertaking  to  repay  the  advance  if it
     ultimately is determined in a final adjudication of such proceeding that it
     or he is not  entitled  to such  indemnification.  The Bank may  assume the
     defense of any claim (as to which notice is given in accordance  with 3(b))
     with counsel reasonably satisfactory to RP Financial, and after notice from
     the Bank to RP Financial of its election to assume the defense thereof, the
     Bank  will not be liable to RP  Financial  for any legal or other  expenses
     subsequently  incurred  by RP  Financial  (other than  reasonable  costs of
     investigation and assistance in discovery and document production matters).
     Notwithstanding the foregoing,  RP Financial shall have the right to employ
     their own counsel in any action or  proceeding  if RP Financial  shall have
     concluded  that a  conflict  of  interest  exists  between  the Bank and RP
     Financial which would materially impact the effective  representation of RP
     Financial.  In the event that RP  Financial  concludes  that a conflict  of
     interest  exists,  RP  Financial  shall  have the right to  select  counsel
     reasonably  satisfactory  to the Bank which will  represent RP Financial in
     any such action or proceeding and the Bank shall reimburse RP Financial for
     the  reasonable  legal fees and expenses of such counsel and other expenses
     reasonably  incurred by RP Financial.  In no event shall the Bank be liable
     for the fees and expenses of more than one counsel,  separate  from its own
     counsel,  for all indemnified  parties in connection with any one action or
     separate but similar or related  actions in the same  jurisdiction  arising
     out of the same allegations or  circumstances.  The Bank will not be liable
     under the foregoing  indemnification provision in respect of any compromise
     or settlement of any action or proceeding  made without its consent,  which
     consent shall not be unreasonably withheld.

          (d) In the event the Bank  does not pay any  indemnified  loss or make
     advance  reimbursements  of expenses in  accordance  with the terms of this
     agreement,  RP  Financial  shall have all  remedies  available at law or in
     equity to enforce such obligation.

         It  is   understood   that,   in   connection   with   RP   Financial's
above-mentioned engagement, RP Financial may also be engaged to act for the Bank
in one or more  additional  capacities,  and  that  the  terms  of the  original
engagement may be incorporated by reference in one or more separate  agreements.
The provisions of Paragraph 3 herein shall apply to the original engagement, any
such additional engagement,  any modification of the original engagement or such
additional  engagement  and shall remain in full force and effect  following the
completion or termination of


<PAGE>

Board of Directors
April 7, 1999
Page 5



RP   Financial's   engagement(s).   This   agreement   constitutes   the  entire
understanding  of the  Bank  and RP  Financial  concerning  the  subject  matter
addressed  herein,  and  such  contract  shall  be  governed  and  construed  in
accordance with the laws of the Commonwealth of Virginia. This agreement may not
be modified,  supplemented  or amended except by written  agreement  executed by
both parties.

         Everett Mutual and RP Financial are not affiliated, and neither Everett
Mutual nor RP Financial has an economic  interest in, or is held in common with,
the  other and has not  derived a  significant  portion  of its gross  revenues,
receipts or net income for any period from transactions with the other.

                              * * * * * * * * * * *

         Please  acknowledge  your  agreement  to the  foregoing  by  signing as
indicated  below and  returning  to RP  Financial a signed copy of this  letter,
together with the initial retainer fee of $5,000.


                                             Sincerely,


                                             /s/ Ronald S. Riggins
                                             -----------------------------------
                                                 Ronald S. Riggins
                                                 President and Managing Director




Agreed To and Accepted By:    Michael B. Hansen   /s/ Michael B. Hansen
                                                  ------------------------------
                                           President and Chief Executive Officer

Upon Authorization by the Board of Directors For:        Everett Mutual Bank
                                                         Everett, Washington


Date Executed:    April 12, 1999


<PAGE>


RP FINANCIAL, LC.
- ---------------------------------------------
Financial Services Industry Consultants


                                                                   April 7, 1999



Board of Directors
Everett Mutual Bank
2707 Colby Avenue, Suite 600
Everett, Washington  66603-3809

Dear Members of the Board:

         This letter  sets forth the  agreement  between  Everett  Mutual  Bank,
Everett,  Washington ("Everett Mutual" or the "Bank"), a wholly-owned subsidiary
of Everett  Mutual  Bancshares,  MHC (the  "MHC"),  and RP  Financial,  LC. ("RP
Financial"), whereby the Bank has engaged RP Financial to prepare the regulatory
business  plan and  financial  projections  to be adopted by the Bank's Board of
Directors in conjunction with the stock conversion transaction, whereby the Bank
will become a wholly-owned subsidiary of a stock holding company. These services
are described in greater detail below.


Description of Proposed Services

         RP Financial's  business  planning  services will include the following
areas:  (1)  evaluating   Everett  Mutual's  current   financial  and  operating
condition,  business  strategies and anticipated  strategies in the future;  (2)
analyzing and quantifying the impact of business  strategies,  incorporating the
use of net  conversion  proceeds both in the short and long term;  (3) preparing
detailed  financial  projections  on a quarterly  basis for a period of at least
three fiscal years to reflect the impact of Board approved  business  strategies
and use of proceeds;  (4)  preparing the written  business  plan document  which
conforms with applicable  regulatory  guidelines  including a description of the
use of  proceeds  and how the  convenience  and needs of the  community  will be
addressed; and (5) preparing the detailed schedules of the capitalization of the
Bank and holding  company and related cash flows and the  integration of the MHC
assets as a result of the conversation transaction.

         Contents of the business plan will include: Philosophy/Goals;  Economic
Environment and Background; Lending, Leasing and Investment Activities; Deposit,
Savings and  Borrowing  Activity;  Asset and Liability  Management;  Operations;
Records, Systems and Controls; Growth, Profitability and Capital; Responsibility
for Monitoring this Plan.

         RP  Financial  agrees to prepare  the  business  plan and  accompanying
financial  projections  in writing such that the business plan can be filed with
the   appropriate   regulatory   agencies   prior  to  filing  the   appropriate
applications.


<PAGE>


Board of Directors
April 7, 1999
Page 2



Fee Structure and Payment Schedule

         The Bank agrees to  compensate  RP  Financial  for  preparation  of the
business plan on a fixed fee basis of $10,000.  Payment of the professional fees
shall be made upon delivery of the completed business plan.

         The Bank also  agrees  to  reimburse  RP  Financial  for  those  direct
out-of-pocket  expenses  necessary  and  incidental  to  providing  the business
planning   services.   Reimbursable   expenses  will  likely  include  shipping,
telephone/facsimile  printing,  computer and data services, and shall be paid to
RP  Financial  as  incurred  and  billed.  RP  Financial  will  agree  to  limit
reimbursable expenses in conjunction with the appraisal  engagement,  subject to
written authorization from the Bank to exceed such level.

         In the event the Bank shall, for any reason,  discontinue this planning
engagement  prior to delivery of the completed  business plan and payment of the
progress payment fee, the Bank agrees to compensate RP Financial according to RP
Financial's  standard billing rates for consulting services based on accumulated
and verifiable time expenses,  not to exceed the fixed fee described above, plus
reimbursable expenses incurred.

         If during  the course of the  planning  engagement,  unforeseen  events
occur so as to materially  change the nature or the work content of the business
planning services  described in this contract,  the terms of said contract shall
be subject to renegotiation by the Bank and RP Financial. Such unforeseen events
may include changes in regulatory  requirements  as it  specifically  relates to
Everett Mutual or potential transactions which will dramatically impact the Bank
such as a pending acquisition or branch transaction.


                              * * * * * * * * * * *


         Please  acknowledge  your  agreement  to the  foregoing  by  signing as
indicated below and returning to RP Financial a signed copy of this letter.


                                             Sincerely,



                                             /s/ Ronald S. Riggins
                                             -----------------------------------
                                                 Ronald S. Riggins
                                                 President and Managing Director



Agreed To and Accepted By:     Michael B. Hansen   /s/ Michael B. Hansen
                                                   -----------------------------
                                           President and Chief Executive Officer

Upon Authorization by the Board of Directors For:        Everett Mutual Bank
                                                         Everett, Washington


Date Executed:    April 12, 1999







                                  Exhibit 99.5

      Proxy Statement for Special Meeting of Members of Mutual Bancshares






<PAGE>

                                MUTUAL BANCSHARES
                          2707 Colby Avenue, Suite 600
                            Everett, Washington 98201
                                 (425) 259-0805

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                         To be Held on ________ __, 1999


         Notice is hereby  given that a special  meeting  of  members  ("Special
Meeting") of Mutual Bancshares will be held at Mutual Bancshares' office at 2707
Colby Avenue,  Everett,  Washington,  on ________,  __________ __, 1999, at _:00
p.m., Pacific Time. Business to be taken up at the Special Meeting shall be:

         (1) To consider and vote upon an Amended Plan of  Conversion  of Mutual
Bancshares  and  Agreement  and Plan of  Reorganization  ("Plan of  Conversion")
between Mutual Bancshares and Everett Mutual Bank,  pursuant to which (i) Mutual
Bancshares will convert from a Washington-chartered  mutual holding company to a
Washington-  chartered  capital stock holding  company and be known as EverTrust
Financial Group,  Inc., and (ii) EverTrust  Financial Group, Inc. will offer for
sale shares of its common stock in a subscription offering and, if necessary, in
a community offering and, if necessary,  in a syndicated community offering, all
as more specifically set forth in the Plan of Conversion; and

         (2) To consider and vote upon any other  matters that may lawfully come
before the Special Meeting.

         Note:    As of the date of mailing of this Notice of Special Meeting of
                  Members,  the  Board of  Directors  is not  aware of any other
                  matters that may come before the Special Meeting.

         The  members   entitled  to  vote  at  the  Special   Meeting  and  any
adjournments  thereof shall be those members of the Savings Bank as of the close
of business on __________ __, 1999.

                                           BY ORDER OF THE BOARD OF DIRECTORS



                                           LORELEI CHRISTENSON
                                           SECRETARY


Everett, Washington
_________ __, 1999


PLEASE  SIGN AND RETURN  PROMPTLY  EACH PROXY CARD YOU  RECEIVE IN THE  ENCLOSED
POSTAGE-PAID ENVELOPE. THIS WILL ASSURE NECESSARY  REPRESENTATION AT THE SPECIAL
MEETING,  BUT WILL NOT PREVENT  YOU FROM VOTING IN PERSON IF YOU SO DESIRE.  THE
PROXY IS SOLICITED ONLY FOR THIS SPECIAL MEETING (AND ANY ADJOURNMENTS  THEREOF)
AND WILL NOT BE USED FOR ANY OTHER MEETING. YOU MAY REVOKE YOUR WRITTEN PROXY BY
WRITTEN  INSTRUMENT   DELIVERED  TO  LORELEI  CHRISTENSON,   SECRETARY,   MUTUAL
BANCSHARES, AT THE ABOVE ADDRESS AT ANY TIME PRIOR TO OR AT THE SPECIAL MEETING.


<PAGE>


                                 CAPSULE SUMMARY

         The information set forth below should be read in conjunction  with and
is qualified in its entirety by the more detailed  information and  consolidated
financial statements,  including the notes thereto,  presented elsewhere in this
proxy  statement  and in the  prospectus.  All  capitalized  terms  not  defined
hereinafter shall have the meanings ascribed to them in the prospectus.


                                  The Companies

EverTrust Financial Group, Inc.         In  1993  Everett   Mutual  Bank  formed
2707 Colby Avenue, Suite 600            Mutual  Bancshares  to  be  its  holding
Everett, Washington, 98201              company  and to own all of the  stock of
(425) 258-3645                          Everett Mutual Bank.  Mutual  Bancshares
                                        is  a  bank  holding   company  that  is
                                        regulated by the Federal  Reserve Board.
                                        In  connection  with its  conversion  to
                                        stock,  Mutual  Bancshares  changed  its
                                        name to EverTrust  Financial Group, Inc.
                                        For  purposes  of  presentation  in this
                                        prospectus,    references    to   Mutual
                                        Bancshares  are  to  the  entity  in its
                                        mutual form of ownership.  References to
                                        EverTrust  Financial Group,  Inc. are to
                                        the entity, which is offering the common
                                        stock  for sale,  and which  will be the
                                        resulting stock company in the mutual to
                                        stock conversion of Mutual Bancshares.

                                        Mutual Bancshares owns four subsidiaries
                                        -  Everett  Mutual  Bank,  a  Washington
                                        state chartered savings bank; Commercial
                                        Bank  of  Everett,  a  Washington  state
                                        chartered  commercial bank; I-Pro, Inc.,
                                        a  Washington  corporation,  which is an
                                        item  processing  company;   and  Mutual
                                        Bancshares  Capital  Inc.,  a Washington
                                        corporation,  which is a venture capital
                                        firm.  After the  conversion,  EverTrust
                                        Financial Group, Inc. intends to acquire
                                        or     organize     other      operating
                                        subsidiaries,  although it currently has
                                        no specific  plans or  agreements  to do
                                        so. At March 31, 1999, Mutual Bancshares
                                        had total consolidated  assets of $452.1
                                        million,  deposits of $375.9 million and
                                        retained earnings of $52.1 million.

Everett Mutual Bank                     Everett Mutual Bank's business  strategy
2707 Colby Avenue, Suite 600            is   to   continue    operating   as   a
Everett, Washington, 98201              community-oriented   bank  dedicated  to
(425) 258-3645                          financing  residential   properties  and
                                        providing   quality  customer   service.
                                        Everett  Mutual Bank  operates out of 11
                                        full service offices located  throughout
                                        Snohomish  County,  Washington.  Everett
                                        Mutual Bank considers the communities in
                                        Snohomish  County,   Washington  as  its
                                        primary market area for making loans and
                                        attracting deposits. Everett Mutual Bank
                                        also  makes  loans  in King  and  Pierce
                                        Counties  and to a much  lesser  extent,
                                        other counties in Western Washington.


                                       (i)

<PAGE>


                                        Everett Mutual Bank's principal business
                                        is attracting  deposits from the general
                                        public   and   using   those   funds  to
                                        originate  residential mortgage loans as
                                        well as  multi-family,  commercial  real
                                        estate and construction loans. As of the
                                        year  ended  March  31,  1999,   Everett
                                        Mutual Bank had $426.5 million in assets
                                        and $41.5  million  in  equity.  For the
                                        year  ended  March  31,  1999,   Everett
                                        Mutual  Bank  had  net  income  of  $4.5
                                        million.

                                        For  a  discussion  of  Everett   Mutual
                                        Bank's  business   strategy  and  recent
                                        results of operations, see "Management's
                                        Discussion  and  Analysis  of  Financial
                                        Condition and Results of  Operations" in
                                        the  prospectus.  For  a  discussion  of
                                        Everett    Mutual    Bank's     business
                                        activities,   see  "Business  of  Mutual
                                        Bancshares" in the prospectus.

Commercial  Bank of Everett             Commercial Bank of Everett was formed in
2707 Colby Avenue, Suite 715            1996 in order to  offer  business  loans
Everett, Washington, 98201              and deposit  services to individuals and
(424) 258-0388                          local  businesses   through  its  office
                                        located in  Everett,  Washington.  As of
                                        the   year   ended   March   31,   1999,
                                        Commercial  Bank of  Everett  had  $19.8
                                        million  in assets  and $2.8  million in
                                        equity.  For the year  ended  March  31,
                                        1999,  Commercial  Bank of Everett had a

I-Pro, Inc.                             I-Pro,   Inc.,  is  an  item  processing
6838 South 220th Street                 company  designed  to  provide  backroom
Kent, Washington 98032                  banking services for Everett Mutual Bank
(253) 872-7976                          and Commercial Bank of Everett,  as well
                                        as  other  financial   institutions  and
                                        nonbanking  businesses in the future. As
                                        of the year ended March 31, 1999, I-Pro,
                                        Inc.  had $628,000 in assets and $47,000
                                        in equity.  For the year ended March 31,
                                        1999,   I-  Pro,  Inc.  had  a  loss  of
                                        $340,000.

Mutual Bancshares Capital, Inc.         Mutual  Bancshares  Capital,  Inc.  is a
22020 17th Avenue, S.E., Suite 200      start-up  venture  capital company which
Bothell, Washington 98021               will provide equity to  regionally-based
(425) 424-0058                          high-     technology     and     medical
                                        instrumentation    companies    at   the
                                        beginning or early stages of development
                                        through    a    series    of     limited
                                        partnerships.  At March 31, 1999, Mutual
                                        Bancshares   Capital,   Inc.   had  $3.2
                                        million  in assets  and $3.2  million in
                                        equity.  For the year  ended  March  31,
                                        1999,  Mutual Bancshares  Capital,  Inc.
                                        had a loss of $64,000.


                                      (ii)

<PAGE>


                                        The Conversion

What is the Conversion                  The  conversion is a change in the legal
                                        form  of   organization.   As  a  mutual
                                        holding   company,   Mutual   Bancshares
                                        currently has no stockholders.  Instead,
                                        Mutual  Bancshares  operates as the bank
                                        holding  company of Everett  Mutual Bank
                                        and  Commercial  Bank of Everett for the
                                        mutual  benefit  of its  depositors  and
                                        borrowers.   In   connection   with  the
                                        conversion,  Mutual  Bancshares  changed
                                        its name to EverTrust  Financial  Group,
                                        Inc.  and will  become  a stock  holding
                                        company and will be owned and controlled
                                        by public shareholders. Voting rights in
                                        EverTrust  Financial  Group,  Inc.  will
                                        belong to its stockholders.

                                        Mutual   Bancshares  is  conducting  the
                                        conversion  under  the terms of the plan
                                        of conversion. The Washington Department
                                        of Financial  Institutions,  Division of
                                        Banks has  approved the  conversion  and
                                        the    Federal     Deposit     Insurance
                                        Corporation     has     provided     its
                                        non-objection,  with the condition  that
                                        Mutual  Bancshares'  members approve the
                                        conversion. Mutual Bancshares has called
                                        a special  meeting  of its  members  for
                                        _________,   1999   to   vote   on   the
                                        conversion.

Mutual Bancshares' Reasons for          By  converting  to  the  stock  form  of
Conversion                              organization, EverTrust Financial Group,
                                        Inc. will be structured in the form used
                                        by  commercial  banks and their  holding
                                        companies,  most business entities and a
                                        large  number of  savings  institutions.
                                        The  conversion  will  be  important  to
                                        EverTrust Financial Group, Inc.'s future
                                        growth and performance by:

                                        o         providing  EverTrust Financial
                                                  Group,  Inc.   flexibility  to
                                                  continue  to   diversify   its
                                                  operations,

                                        o         providing  a  larger   capital
                                                  base which will permit Everett
                                                  Mutual  Bank  and   Commercial
                                                  Bank of  Everett  to  increase
                                                  the number and amount of loans
                                                  they  can  make to the  people
                                                  and  businesses  in its market
                                                  area,

                                        o         providing  Everett Mutual Bank
                                                  and Commercial Bank of Everett
                                                  the  ability  to expand  their
                                                  financial services through the
                                                  addition    of   new    branch
                                                  offices,

                                        o         enhancing   their  ability  to
                                                  attract  and retain  qualified
                                                  management through stock-based
                                                  compensation plans,

                                        o         providing    Everett    Mutual
                                                  Bank's and Commercial  Bank of
                                                  Everett's     customers    and
                                                  communities the ability to own
                                                  stock    in    their    local,
                                                  community-oriented   financial
                                                  institution, and


                                      (iii)

<PAGE>


                                        o         enhancing   their  ability  to
                                                  expand its financial services,
                                                  especially         non-banking
                                                  services,   for   all  of  its
                                                  customers.

                                        Presently,  EverTrust  Financial  Group,
                                        Inc. does not have any specific plans or
                                        arrangements  for   diversification   or
                                        expansion.


Benefits of the Conversion to           EverTrust  Financial Group, Inc. intends
Management of EverTrust Financial       to adopt the following benefit plans and
Group, Inc. and its Subsidiaries        executive officer employment agreements:


                                        o         Employee Stock Ownership Plan.
                                                  This plan  intends to purchase
                                                  2% of the shares issued in the
                                                  conversion,  including  shares
                                                  issued   to   The    EverTrust
                                                  Foundation.  This would  range
                                                  from 117,130 shares,  assuming
                                                  5,856,500 shares are issued in
                                                  the  conversion,   to  157,300
                                                  shares,   assuming   7,865,000
                                                  shares   are   issued  in  the
                                                  conversion.          EverTrust
                                                  Financial  Group,   Inc.  will
                                                  allocate   these   shares   to
                                                  employees  over  a  period  of
                                                  years in  proportion  to their
                                                  compensation.

                                        o         Stock Option Plan.  Under this
                                                  plan,    EverTrust   Financial
                                                  Group,  Inc.  may award  stock
                                                  options to key  employees  and
                                                  directors.   The   number   of
                                                  options  available  under this
                                                  plan  will be  equal to 10% of
                                                  the  number of shares  sold in
                                                  the   conversion,    including
                                                  shares issued to The EverTrust
                                                  Foundation.  This would  range
                                                  from 585,650 shares,  assuming
                                                  5,856,500 shares are issued in
                                                  the  conversion,   to  786,500
                                                  shares,   assuming   7,865,000
                                                  shares   are   issued  in  the
                                                  conversion.   This  plan  will
                                                  require shareholder approval.

                                        o         Management   Recognition   and
                                                  Development  Plan.  Under this
                                                  plan,    EverTrust   Financial
                                                  Group,  Inc.  may award shares
                                                  of  restricted  stock  to  key
                                                  employees  and directors at no
                                                  cost  to  the  recipient.  The
                                                  number  of  shares   available
                                                  under  this plan will equal 4%
                                                  of the  number of shares  sold
                                                  in the  conversion,  including
                                                  shares issued to The EverTrust
                                                  Foundation.  This would  range
                                                  from 234,260 shares,  assuming
                                                  5,856,500 shares are issued in
                                                  the  conversion,   to  314,600
                                                  shares,   assuming   7,865,000
                                                  shares   are   issued  in  the
                                                  conversion.   This  plan  will
                                                  require shareholder approval.


                                      (iv)

<PAGE>

                                        o         Employment   Agreements   with
                                                  Michael B.  Hansen,  President
                                                  and Chief Executive Officer of
                                                  Everett    Mutual   Bank   and
                                                  EverTrust   Financial   Group,
                                                  Inc;    Michael   R.   Deller,
                                                  Executive  Vice  President  of
                                                  Everett  Mutual Bank;  Jeffrey
                                                  R.   Mitchell,   Senior   Vice
                                                  President and Chief  Financial
                                                  Officer of Everett Mutual Bank
                                                  and EverTrust Financial Group,
                                                  Inc.;   Lorelei   Christenson,
                                                  Senior Vice  President,  Chief
                                                  Information     Officer    and
                                                  Corporate Secretary of Everett
                                                  Mutual   Bank  and   EverTrust
                                                  Financial  Group,   Inc.;  and
                                                  Terry    L.    Cullom,    Vice
                                                  President      and      Credit
                                                  Administrator    of    Everett
                                                  Mutual  Bank.  The  employment
                                                  agreements  will  provide  for
                                                  severance   benefits   if  the
                                                  executive      officer      is
                                                  terminated  following a change
                                                  in   control   of    EverTrust
                                                  Financial   Group,   Inc.   or
                                                  Everett Mutual Bank.  Assuming
                                                  that a change in  control  had
                                                  occurred  at March  31,  1999,
                                                  Messrs.   Hansen,  Deller  and
                                                  Mitchell,  Ms. Christenson and
                                                  Mr.   Cullom   would  each  be
                                                  entitled  to a lump  sum  cash
                                                  payment    of    approximately
                                                  $486,265,  $144,592, $220,949,
                                                  $199,410     and     $207,446,
                                                  respectively.

                                        o         Employee             Severance
                                                  Compensation  Plan.  This plan
                                                  will     provide     severance
                                                  benefits to eligible employees
                                                  if  there   is  a  change   in
                                                  control of EverTrust Financial
                                                  Group,  Inc. or Everett Mutual
                                                  Bank.   In   the   event   the
                                                  provisions  of  the  severance
                                                  plan are triggered,  the total
                                                  amount of  payments  due would
                                                  be approximately $793,977.

                                        The following table summarizes the total
                                        number and dollar value of the shares of
                                        common stock,  assuming 6,500,000 shares
                                        are sold in the  conversion  and 390,000
                                        shares  are  issued  to  The   EverTrust
                                        Foundation,  which  the  employee  stock
                                        ownership  plan  would  acquire  and the
                                        total value of all shares  available for
                                        award  under the stock  option  plan and
                                        the    management     recognition    and
                                        development  plan. The table assumes the
                                        value of the shares is $10.00 per share.
                                        The table  does not  include a value for
                                        the options because their value would be
                                        equal  to the fair  market  value of the
                                        common stock on the day that the options
                                        are  granted.  As  a  result,  financial
                                        gains can be  realized on an option only
                                        if the  market  price  of  common  stock
                                        increases.

                                       (v)

<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Percentage
                                                                        Number        Estimated       of Shares
                                                                          of          Value of      Issued in the
                                                                        Shares         Shares        Conversion
                                                                        ------         ------        ----------
                                      <S>                              <C>           <C>              <C>
                                       Employee stock
                                        ownership plan.............     137,800      $1,378,000         2.0%
                                       Management recognition
                                        and development plan
                                        awards.....................     275,600       2,756,000         4.0
                                       Stock options...............     689,000              --        10.0
                                                                       ---------      ----------       ----
                                       Total.......................    1,102,400      $4,134,000       16.0%
                                                                       =========      ==========       =====
</TABLE>


                                        For  a  discussion   of  certain   risks
                                        associated    with   these   plans   and
                                        agreements,   see   "Risk   Factors   --
                                        Implementation  of  Benefit  Plans  Will
                                        Increase Future Compensation Expense and
                                        May  Lower  EverTrust  Financial  Group,
                                        Inc.'s Net  Income"  and "--  Employment
                                        Agreements and Severance Plan Could Make
                                        Takeover   Attempts  More  Difficult  to
                                        Achieve" in the prospectus.

                                        The Offering

Subscription                            Offering  Mutual  Bancshares has granted
                                        subscription  rights  in  the  following
                                        order of priority to:

                                        1.        Persons  with  $50 or  more on
                                                  deposit at Everett Mutual Bank
                                                  as of December 31, 1997.

                                        2.        The EverTrust Financial Group,
                                                  Inc.  employee stock ownership
                                                  plan.

                                        3.        Persons  with  $50 or  more on
                                                  deposit at Everett Mutual Bank
                                                  as of June 30, 1999.

                                        4.        Everett      Mutual     Bank's
                                                  depositors and borrowers as of
                                                  _________ __, 1999.

                                        5.        Persons  with  $50 or  more on
                                                  deposit at Commercial  Bank of
                                                  Everett  as  of  December  31,
                                                  1997.

                                        To  ensure  that   EverTrust   Financial
                                        Group,  Inc.  properly  identifies  your
                                        subscription  rights,  you must list all
                                        of your deposit accounts and loans as of
                                        the eligibility dates on the stock order
                                        form.   If  you  fail  to  do  so,  your
                                        subscription may be reduced or rejected.

                                        The  subscription  offering  will end at
                                        12:00 Noon,  Pacific  Time, on ________,
                                        1999. If the offering is oversubscribed,
                                        EverTrust  Financial  Group,  Inc.  will
                                        allocate   shares   in   order   of  the
                                        priorities   described   above  under  a
                                        formula   contained   in  the   plan  of
                                        conversion.


                                      (vi)

<PAGE>





Subscription Rights Are Not             Subscription      rights     are     not
Transferable                            transferable,     and    persons    with
                                        subscription  rights  may not  subscribe
                                        for shares for the  benefit of any other
                                        person. If you violate this prohibition,
                                        you may  lose  your  right  to  purchase
                                        shares and may face criminal prosecution
                                        and other sanctions.

Community Offering                      EverTrust   Financial  Group,  Inc.  may
                                        offer    shares    not   sold   in   the
                                        subscription  offering  to  the  general
                                        public  in  a  community  offering.   If
                                        shares    are    available,    EverTrust
                                        Financial  Group,  Inc. expects to offer
                                        them to the general  public  immediately
                                        after   the  end  of  the   subscription
                                        offering,  but  may  begin  a  community
                                        offering   at  any   time   during   the
                                        subscription offering.

                                        EverTrust   Financial  Group,  Inc.  may
                                        reject orders  received in the community
                                        offering  either in whole or in part. If
                                        your  order is  rejected  in  part,  you
                                        cannot  cancel  the  remainder  of  your
                                        order.

Purchase Price of the Common Stock      The   independent    appraisal   by   RP
                                        Financial,  LC., dated as June 11, 1999,
                                        established   the   offering   range  of
                                        $55,250,000 to $74, 750,000,  with a mid
                                        point  of  $65,  000,000,  which  is the
                                        estimated  market value of the shares to
                                        be sold in the offering.  This appraisal
                                        was based on Mutual  Bancshares' and its
                                        subsidiaries'  financial  condition  and
                                        operations   and  the   effect   of  the
                                        additional   capital   raised   in   the
                                        offering.  The purchase  price is $10.00
                                        per share,  which was  determined by the
                                        Boards of Directors of Mutual Bancshares
                                        and Everett Mutual Bank in  consultation
                                        with  Charles  Webb.  You will not pay a
                                        commission  to  buy  any  shares  in the
                                        conversion.

                                        After  completion of the  conversion and
                                        the  offering,  each share of  EverTrust
                                        Financial Group,  Inc. common stock will
                                        have  a book  value  of  $15.42,  at the
                                        maximum  of  the  offering  range.  This
                                        means the price paid for each share sold
                                        in this  offering  will be 64.85% of the
                                        book value.  In  addition,  the price to
                                        earnings  ratio  at the  maximum  of the
                                        offering  range  will  be  26.32.  These
                                        ratios are important  factors used by RP
                                        Financial in  determining  the appraised
                                        value  of  Mutual   Bancshares  and  its
                                        subsidiaries.

Number of Shares to be Issued in the    EverTrust  Financial  Group,  Inc.  will
Conversion                              sell  between  5,525,000  and  7,475,000
                                        shares  of  its  common  stock  in  this
                                        offering.   With  regulatory   approval,
                                        EverTrust   Financial  Group,  Inc.  may
                                        increase   the   number   of  shares  to
                                        8,596,250  without  giving  you  further
                                        notice.

                                      (vii)

<PAGE>


                                        The   amount   of  common   stock   that
                                        EverTrust  Financial  Group,  Inc.  will
                                        offer in the  conversion  is based on an
                                        independent  appraisal of the  estimated
                                        market  value  of  EverTrust   Financial
                                        Group,  Inc.  as if the  conversion  had
                                        occurred   as  of   the   date   of  the
                                        appraisal.

                                        RP  Financial,   L.C.,  the  independent
                                        appraiser,  has  estimated  that, in its
                                        opinion,   as  of  June  11,  1999,  the
                                        estimated  market value  ranged  between
                                        $55,250,000  and  $74,750,000,   with  a
                                        midpoint of  $65,000,000.  The appraisal
                                        was based in part on Mutual  Bancshares'
                                        financial  condition and  operations and
                                        the effect on Mutual  Bancshares  of the
                                        additional capital raised by the sale of
                                        common  stock  in  this  offering.   The
                                        independent  appraisal  will be  updated
                                        before the conversion is completed.

Limitations on the Purchase of          The minimum purchase is 25 shares.
Common Stock in the Conversion

                                        The maximum purchase in the subscription
                                        offering  by  any  person  or  group  of
                                        persons through a single deposit account
                                        is  $250,000  of  common  stock,   which
                                        equals   25,000   shares.   The  maximum
                                        purchase by any person in the  community
                                        offering is  $250,000  of common  stock,
                                        which equals 25,000 shares.

                                        The maximum purchase in the subscription
                                        offering and community offering combined
                                        by  any  person,   related   persons  or
                                        persons  acting  together is $500,000 of
                                        common   stock,   which  equals   50,000
                                        shares.

How to Purchase Common Stock            If you want to subscribe for shares, you
                                        must  complete an  original  stock order
                                        form  and  send it  together  with  full
                                        payment  to Everett  Mutual  Bank in the
                                        postage-paid envelope provided. You must
                                        sign the  certification  that is part of
                                        the stock  order  form.  Everett  Mutual
                                        Bank must  receive your stock order form
                                        before  the  end  of  the   subscription
                                        offering.

                                        You  may pay  for  shares  in any of the
                                        following ways:

                                        o         In   Cash  if   delivered   in
                                                  person.

                                        o         By Check or Money  Order  made
                                                  payable to EverTrust Financial
                                                  Group, Inc.


                                     (viii)

<PAGE>


                                        o         By Withdrawal  from an account
                                                  at  Everett   Mutual  Bank  or
                                                  Commercial Bank of Everett. To
                                                  use funds in an IRA at Everett
                                                  Mutual Bank or Commercial Bank
                                                  of Everett  you must  transfer
                                                  your     account     to     an
                                                  unaffiliated   institution  or
                                                  broker.   Please  contact  the
                                                  stock  information  center  at
                                                  least one week  before the end
                                                  of the  subscription  offering
                                                  for assistance.

                                        Everett Mutual Bank will pay interest on
                                        your  subscription  funds at the rate it
                                        pays on savings  accounts  from the date
                                        it   receives   your  funds   until  the
                                        conversion  is completed or  terminated.
                                        All funds authorized for withdrawal from
                                        deposit  accounts  with  Everett  Mutual
                                        Bank   will   earn   interest   at   the
                                        applicable   account   rate   until  the
                                        conversion is  completed.  There will be
                                        no   early   withdrawal    penalty   for
                                        subscriptions  paid  for  by  withdrawal
                                        from certificates of deposit.

                                        After Everett  Mutual Bank receives your
                                        order,  you  cannot  cancel or change it
                                        without  Everett Mutual Bank's  consent.
                                        If EverTrust Financial Group, Inc. sells
                                        fewer than 5,525,000 shares or more than
                                        8,596,250  shares,  all subscribers will
                                        be notified and given the opportunity to
                                        change or cancel their orders.

EverTrust Financial Group, Inc.'s and   EverTrust  Financial  Group,  Inc.  will
Everett Mutual Bank's Use of            invest   50%  of  the   net   conversion
Proceeds From the Sale of Common        proceeds  in  Everett  Mutual  Bank.  In
Stock in the Conversion                 addition,   EverTrust  Financial  Group,
                                        Inc. will use these funds as follows:

                                        o         funding loans  consistent with
                                                  prior lending practices;

                                        o         for     general      corporate
                                                  purposes,  which may  include,
                                                  for   example,   buying   back
                                                  shares of its common stock;

                                        o         to loan an amount  equal to 2%
                                                  of the gross  proceeds  of the
                                                  offering to the employee stock
                                                  ownership  plan  to  fund  its
                                                  purchase of common stock; and

                                        o         to expand  operations  through
                                                  acquiring   or    establishing
                                                  additional         non-banking
                                                  entities,  although  it has no
                                                  specific plans,  arrangements,
                                                  agreements or  understandings,
                                                  written  or  oral,   regarding
                                                  these activities.

                                        Pending such use, the net proceeds  will
                                        be  invested  in  investment  securities
                                        with short and intermediate  terms or in
                                        a  deposit  account  at  Everett  Mutual
                                        Bank.


                                      (ix)

<PAGE>


                                        Everett  Mutual  Bank  will  use the net
                                        proceeds  received  from the offering to
                                        invest  in short  term and  intermediate
                                        term   U.S.    Government   and   agency
                                        obligations.

Purchases of Common Stock by            Mutual    Bancshares'    directors   and
Mutual Bancshares' and its              executive  officers  intend to subscribe
Subsidiaries' Officers and Directors    for  183,000  shares  regardless  of the
                                        number   of   shares   issued   in   the
                                        conversion.  This number equals 2.32% of
                                        the  7,865,000   shares  that  would  be
                                        issued at the  maximum  of the  offering
                                        range,  including  shares  issued to The
                                        EverTrust  Foundation.  If fewer  shares
                                        are  issued  in  the  conversion,   then
                                        officers and directors may own a greater
                                        percentage of EverTrust Financial Group,
                                        Inc.  Directors and  executive  officers
                                        will pay the same $10.00 per share price
                                        as everyone else who purchases shares in
                                        the conversion.

Plans to List the Common Stock On       EverTrust  Financial Group, Inc. intends
the Nasdaq National Market System       to list the  common  stock on the Nasdaq
                                        National Market System. Keefe Bruyette &
                                        Woods, Inc. intends to be a market maker
                                        in the common stock. After shares of the
                                        common  stock  begin  trading,  you  may
                                        contact  a stock  broker  to buy or sell
                                        shares.

EverTrust Financial Group, Inc. Does    Dividends, if any, will be affected by a
Not Currently Plan to Pay Dividends     number   of   factors,   including   the
(page 11)                               prevailing  economic,  interest rate and
                                        stock  market  conditions,  as  well  as
                                        profitability,    financial   condition,
                                        expected growth, compliance with capital
                                        requirements,  dividend payout ratio and
                                        peer group analyses.  The establishment,
                                        timing  and   amount  of  any   dividend
                                        payments will be determined by the Board
                                        of  Directors  of  EverTrust   Financial
                                        Group,  Inc., based on the factors noted
                                        above.  No  determination  has been made
                                        with respect to a dividend policy.

Plans to Contribute a Maximum of        Mutual Bancshares  currently maintains a
390,000 shares of EverTrust Financial   charitable   foundation,   the   Everett
Group, Inc. Common Stock and a          Mutual Foundation. During the year ended
maximum of $1.3 million in cash to      March  31,   1999,   Mutual   Bancshares
The EverTrust Foundation                contributed  $3.4 million to the Everett
                                        Mutual Foundation.


                                        In  connection   with  the   conversion,
                                        EverTrust  Financial Group, Inc. intends
                                        to  establish an  additional  charitable
                                        foundation,   EverTrust  Foundation,  as
                                        part  of  the  conversion  in  order  to
                                        further Mutual Bancshares' commitment to
                                        the local community. EverTrust Financial
                                        Group,  Inc.  will  fund the  foundation
                                        with cash and  stock  equal to 8% of the
                                        shares  issued  in the  offering  at the
                                        minimum of the estimated valuation range
                                        with a maximum  contribution equal to 8%
                                        of the shares  issued in the offering at
                                        the midpoint of the estimated  valuation
                                        range.  A maximum of  390,000  shares or
                                        75% of the contribution  will be made to
                                        the foundation in stock and $1.3 million
                                        or 25% of the total  contribution to the
                                        foundation  will be made in cash. If the
                                        foundation    is    established,    then
                                        EverTrust  Financial  Group,  Inc.  will
                                        sell fewer  shares of common  stock than
                                        if the conversion were completed without
                                        the foundation.


                                      (x)
<PAGE>


                                MUTUAL BANCSHARES
                          2707 Colby Avenue, Suite 600
                            Everett, Washington 98201
                                 (425) 258-3645

                                 PROXY STATEMENT

                               _________ __, 1999


         YOUR  PROXY,  IN THE  FORM  ENCLOSED,  IS  SOLICITED  BY THE  BOARD  OF
DIRECTORS  OF MUTUAL  BANCSHARES  FOR USE AT A SPECIAL  MEETING OF MEMBERS TO BE
HELD ON ________,  __________ __, 1999, AND ANY ADJOURNMENT OF THAT MEETING, FOR
THE PURPOSES SET FORTH IN THE FOREGOING NOTICE OF SPECIAL MEETING. YOUR BOARD OF
DIRECTORS AND MANAGEMENT URGE YOU TO VOTE FOR THE PLAN OF CONVERSION.

                          PURPOSE OF MEETING -- SUMMARY

         A special  meeting of members of Mutual  Bancshares will be held at its
main office at 2707 Colby Avenue, Suite 600, Everett,  Washington,  on ________,
__________ __, 1999, at _:00 p.m.,  Pacific Time, for the purpose of considering
and voting upon an Amended Plan of Conversion of Mutual Bancshares and Agreement
and Plan of  Reorganization  between Mutual  Bancshares and Everett Mutual Bank,
which   provides   for   the   conversion   of   Mutual    Bancshares   from   a
Washington-chartered  mutual holding company to a  Washington-chartered  capital
stock holding company to be known as EverTrust  Financial  Group,  Inc., and the
offer for sale shares of  EverTrust  Financial  Group  Inc.'s  common stock in a
subscription  offering  and,  if  necessary,  in a  community  offering  and, if
necessary,  in  a  syndicated  community  offering  (the  conversion  of  Mutual
Bancshares  and the  offering  of its  shares  of common  stock is  collectively
referred to as the "conversion").

         Members  entitled  to vote on the plan of  conversion  are  members  of
Mutual  Bancshares  as of  __________  __,  1999.  The  conversion  requires the
approval of not less than a majority  of the total votes  eligible to be cast at
the special meeting.  A copy of the plan of conversion is attached to this proxy
statement as an exhibit.

         The plan of conversion  provides in part that,  after  receiving  final
authorization from the Washington Department of Financial Institutions, Division
of Banks and the  non-objection  of the Federal Deposit  Insurance  Corporation,
EverTrust  Financial Group, Inc. will offer for sale shares of its common stock,
through the issuance of nontransferable  subscription  rights,  first to persons
with $50 or more on deposit at Everett Mutual Bank as of December 31, 1997; then
to  EverTrust   Financial  Group,   Inc.'s  employee  stock  ownership  plan,  a
tax-qualified employee benefit plan; then to persons with $50 or more on deposit
at  Everett  Mutual  Bank as of June 30,  1999;  then to Everett  Mutual  Bank's
depositors  and borrowers as of _________ __, 1999;  then to persons with $50 or
more on deposit at Commercial  Bank of Everett as of December 31, 1997; and then
to all other people, in a subscription offering,  and concurrently,  but subject
to the prior rights of holders of subscription rights, to certain members of the
general  public in a direct  community  offering.  The  subscription  and direct
community  offerings  are  referred  to herein as the  "subscription  and direct
community  offering."  It  is  anticipated  that  shares  of  common  stock  not
subscribed for in the subscription and direct community offering will be offered
to the general public with the assistance of Charles Webb & Company,  a division
of  Keefe,  Bruyette  & Woods,  Inc.  and,  if  necessary,  a  selling  group of
broker-dealers   managed  by  Webb  in  a  syndicated  community  offering.  The
subscription,  direct community and syndicated  community offerings are referred
to herein as the "offerings."

         The common  stock is being  offered by EverTrust  Financial  Group at a
fixed price of $10.00 per share . The purchase  price was  established by Mutual
Bancshares and Everett Mutual Bank's  respective  Board of Directors based on an
independent  appraisal  prepared by RP Financial LP. as of June 11, 1999,  which
states that the estimated  aggregate pro forma market value of Mutual Bancshares
and its subsidiaries,  ranged from $55.3 million to $74.8

                                       1
<PAGE>


million,  or 5,525,000 and 7,475,000 shares of common stock,  with a midpoint of
$65.0  million,  or 6,500,000  shares of common stock.  See "MUTUAL  BANCSHARES'
CONVERSION  --  Stock  Pricing  and  Number  of  Shares  to be  Issued"  in  the
prospectus.

                      BENEFITS OF CONVERSION TO MANAGEMENT

         Management  of Mutual  Bancshares  and  Everett  Mutual have a personal
interest in the  conversion  because  they will  receive  certain  benefits as a
result of the  conversion  pursuant to the employee  stock  ownership  plan, the
EverTrust  Financial Group,  Inc. stock option plan and the EverTrust  Financial
Group, Inc. management recognition and development plan.

Employee Stock Ownership Plan

         EverTrust  Financial  Group,  Inc.  intends to adopt the employee stock
ownership plan, a tax-qualified employee benefit plan, for eligible employees of
EverTrust  Financial  Group,  Inc.  and its  wholly  owned  subsidiaries.  It is
intended that the employee  stock  ownership plan will purchase 2% of the shares
of common stock issued in the conversion  (157,300  shares based on the issuance
of the maximum of the estimated valuation range, or 7,865,000 shares,  including
shares  contributed  to The EverTrust  Foundation).  See  "MANAGEMENT OF EVERETT
MUTUAL BANK -- Benefits -- Employee Stock Ownership Plan" in the prospectus.

1999 Stock Option Plan

         EverTrust Financial Group, Inc. intends to seek stockholder approval of
the stock option plan at a meeting of stockholders occurring no earlier than six
months following consummation of the conversion.  If stockholder approval of the
stock option plan is obtained,  it is expected that options to acquire up to 10%
of the number of shares of common stock issued in the conversion (786,500 shares
based on the issuance of the maximum of the estimated valuation range, including
shares contributed to The EverTrust Foundation) will be reserved under the stock
option plan and will be awarded to key  employees  and  directors  of  EverTrust
Financial  Group,  Inc.  and its wholly owned  subsidiaries,  subject to certain
restrictions,  including required vesting periods.  Options are valuable only to
the extent  they are  exercisable  and to the  extent  the market  price for the
underlying  shares of capital stock exceed the exercise price of the option.  An
option effectively eliminates the market risk of holding the underlying security
since  no  consideration  is paid for the  option  until  it is  exercised  and,
therefore,  the recipient may, within the limits of the term of the option, wait
to exercise the option until the market price  exceeds the exercise  price.  See
"MANAGEMENT OF EVERETT MUTUAL BANK -- Benefits -- 1999 Stock Option Plan" in the
prospectus.

Management Recognition Plan

         EverTrust  Financial  Group,  Inc.  intends  to  seek  approval  of the
management  recognition  and  development  plan  at a  meeting  of  stockholders
occurring no earlier than six months  following  consummation of the conversion.
The management  recognition and development plan will be funded with a number of
shares  of  common  stock  equal to 4% of the  number  of  shares  issued in the
conversion (314,600 shares based on the issuance of the maximum of the estimated
valuation range,  including shares contributed to The EverTrust  Foundation) for
the benefit of senior  officers  and  non-employee  directors  of the  EverTrust
Financial  Group,  Inc. and Everett Mutual Bank. If stockholder  approval of the
management  recognition  and development  plan is obtained,  it is expected that
shares of common  stock  will be  awarded  thereunder  to  senior  officers  and
non-employee directors of the EverTrust Financial Group, Inc. and Everett Mutual
Bank,  subject to certain  restrictions,  including  required  vesting  periods.
Awards under the management  recognition and development plan will be granted at
no cost to  recipients.  See  "MANAGEMENT  OF EVERETT MUTUAL BANK -- Benefits --
Management Recognition and Development Plan" in the prospectus.

                                       2
<PAGE>


                                MUTUAL BANCSHARES

         Mutual   Bancshares  is  a  bank  holding   company  which  owned  four
subsidiaries at March 31, 1999: Everett Mutual Bank, Commercial Bank of Everett,
I-Pro,  Inc.  and  Mutual  Bancshares  Capital,  Inc.  The  business  of  Mutual
Bancshares is conducted  primarily by Everett Mutual Bank,  whose operations are
enhanced by the  activities  and  operations of Mutual  Bancshares'  other three
subsidiaries.  Mutual Bancshares'  business activities  generally are limited to
passive investment  activities and oversight of its investment in Everett Mutual
Bank.  Accordingly,  the  information  regarding  Mutual  Bancshares'  business,
including  consolidated financial statements and related data, relates primarily
to Everett Mutual Bank.

         Reference  to Mutual  Bancshares  in this  proxy  statement  and in the
prospectus  refers to the holding  company on a historical  basis.  Reference to
EverTrust  Financial  Group,  Inc. in this proxy  statement  and the  prospectus
refers to the holding company in the future, following the conversion.

General

         Mutual  Bancshares.  Mutual  Bancshares is a bank holding company which
was formed in 1993 in connection with the mutual holding company  reorganization
of Everett  Mutual Bank.  Mutual  Bancshares  owns four  subsidiaries  - Everett
Mutual Bank, a Washington  state  chartered  savings  bank;  Commercial  Bank of
Everett, a Washington state chartered commercial bank; I-Pro, Inc., a Washington
corporation, which is an item processing company; and Mutual Bancshares Capital,
Inc., a Washington corporation, which is a venture capital firm.

         Everett  Mutual  Bank.  Everett  Mutual  Bank was formed in 1916 and is
regulated by the Washington  Division of Banks and the Federal Deposit Insurance
Corporation.  The Federal Deposit Insurance Corporation under the Bank Insurance
Fund currently insures Everett Mutual Bank's deposits, which have been federally
insured since 1934.

         Commercial  Bank of Everett.  Commercial  Bank of Everett was formed by
Mutual  Bancshares  in 1996 in order to offer  commercial  banking  services  to
small- and  medium-sized  businesses  and  professional  practices  in Snohomish
County.  Commercial  Bank of Everett  operates  through a single  leased  office
facility in Everett.  Commercial  Bank of Everett is regulated by the Washington
Division of Banks and the Federal  Deposit  Insurance  Corporation.  The Federal
Deposit  Insurance  Corporation  under the Bank Insurance Fund currently insures
Commercial Bank of Everett's  deposits,  which have been federally insured since
1996.

         I-Pro,  Inc.  I-Pro,  Inc. was  organized  in 1997 to provide  backroom
banking services for Everett Mutual Bank and Commercial Bank of Everett, as well
as other financial  institutions and nonbanking businesses.  Currently,  Everett
Mutual Bank and  Commercial  Bank of Everett are I-Pro's only clients.  However,
I-Pro intend to expand its third-party relationships with other regional banking
and nonbanking companies during the next year.

         Mutual Bancshares  Capital,  Inc. Mutual Bancshares  Capital,  Inc. was
formed in late 1998 and through its subsidiary,  Bancshares Capital  Management,
LLC, is the general partner to Bancshares Capital,  L.P., an early stage venture
fund, which provides early stage equity to regionally-based  high-technology and
medical  instrumentation  companies.  Mutual Bancshares Capital, Inc. expects to
make  initial  investments  in these  companies  in late  1999 and is  reviewing
business   plans  and   conducting   due   diligence  of  potential   investment
opportunities.  The  investment  in any single  company is expected to be in the
range of $50,000 to $600,000 and  Bancshares  Capital,  L.P. may co-invest  with
other entrepreneurs or venture funds.


                                        3

<PAGE>



                  VOTING RIGHTS AND VOTE REQUIRED FOR APPROVAL

         Under Washington law, mutual holding  companies do not have any members
and no voting  rights are  accorded  to  depositors.  However,  current  Federal
Deposit  Insurance  Corporation  regulations  require  that  the  conversion  be
approved by depositors.  Accordingly, pursuant to the plan of conversion, voting
rights and requirements have been established as if the conversion  involved the
conversion  of  Mutual  Bancshares  under  regulations  of the  Office of Thrift
Supervision  from  the  mutual  form  of  organization  to  the  stock  form  of
organization.  Therefore,  persons  and  entities  entitled  to vote  at  Mutual
Bancshares'  special  meeting are the depositors and borrowers of Everett Mutual
Bank as of the voting  record date who continue to be depositors or borrowers on
the date of the special  meeting or any  adjournment  thereof.  Such persons are
referred to herein as "members."

         The Boards of Directors of Mutual  Bancshares  and Everett  Mutual Bank
have fixed the close of business on __________  __, 1999, as the record date for
the  determination  of members  entitled to notice of and to vote at the special
meeting.  All members of record as of the close of business on the voting record
date will be  entitled  to notice of and to vote at the  special  meeting or any
adjournment thereof.

         Each eligible  depositor member will be entitled at the special meeting
to cast one vote for each $100, or fraction thereof, of the aggregate withdrawal
value of all of his or her savings accounts in Everett Mutual Bank or Commercial
Bank of Everett as of the voting record date.  Borrowers with loans  outstanding
as of the voting  record  date will be  entitled to cast one vote in addition to
the number of votes he or she may be  entitled to as a  depositor.  No member is
entitled to cast more than 1,000 votes.  Any number of members present in person
or by proxy at the special  meeting will constitute a quorum for the transaction
of business.

         Approval of the plan of conversion will require the affirmative vote of
a majority of the total outstanding votes of Mutual Bancshares' members eligible
to be cast at the special meeting.  As of the voting record date for the special
meeting,  there were  approximately  _______ votes eligible to be cast, of which
________ votes constitutes a majority.

                                     PROXIES

         Members may vote at the special meeting or any  adjournment  thereof in
person or by proxy.  Enclosed is a proxy which may be used by any member to vote
on the plan of conversion.  All properly executed proxies received by management
will be voted in  accordance  with the  instructions  indicated  thereon  by the
members giving such proxies.  If no instructions are given, such proxies will be
voted in favor of the plan of  conversion.  If any other  matters  are  properly
presented at the special  meeting and may properly be voted on, all proxies will
be voted on such  matters  in  accordance  with the best  judgment  of the proxy
holders named therein.  If the enclosed proxy is returned,  it may be revoked at
any time  before  it is voted by  written  notice  to the  Secretary  of  Mutual
Bancshares,  by  submitting a later dated proxy,  or by attending  and voting in
person at the special  meeting.  The proxies being solicited are only for use at
the special meeting and at any and all adjournments thereof and will not be used
for any other  meeting.  Management  is not aware of any  other  business  to be
presented at the special meeting.

         The trustees for individual  retirement accounts at Everett Mutual Bank
and  Commercial  Bank of Everett  will vote in favor of the plan of  conversion,
unless the  beneficial  owner  executes and returns the  enclosed  proxy for the
special meeting or attends the special meeting and votes in person.

         To the extent  necessary to permit  approval of the plan of conversion,
proxies may be solicited by officers,  directors or regular  employees of Mutual
Bancshares  and Everett  Mutual Bank,  in person,  by telephone or through other
forms of communication  and, if necessary,  the special meeting may be adjourned
to an alternative date. Such persons will be reimbursed by Mutual Bancshares and
Everett  Mutual Bank for their  reasonable  out-of-pocket  expenses  incurred in
connection with such solicitation.


                                        4

<PAGE>

                    RECOMMENDATION OF THE BOARD OF DIRECTORS

         THE BOARD OF DIRECTORS OF MUTUAL BANCSHARES UNANIMOUSLY RECOMMENDS THAT
YOU VOTE FOR THE PLAN OF  CONVERSION.  VOTING IN FAVOR OF THE PLAN OF CONVERSION
WILL NOT OBLIGATE ANY VOTER TO PURCHASE  ANY STOCK.  VOTING  AGAINST THE PLAN OF
CONVERSION DOES NOT PRECLUDE ANY VOTER FROM PURCHASING STOCK.

                                 THE CONVERSION

         The  Washington  Division of Banks has approved the plan of  conversion
with the  condition  that it is  approved  by the  members of Mutual  Bancshares
entitled to vote and to the satisfaction of certain other conditions  imposed by
the Washington  Division of Banks in its approval.  The  Washington  Division of
Banks'  approval  is  not  a  recommendation  or  endorsement  of  the  plan  of
conversion.

General

         On March 20, 1999,  the Board of  Directors of Everett  Mutual Bank and
Mutual  Bancshares,  respectively,  unanimously  adopted,  and on May 24,  1999,
subsequently amended, the plan of conversion, under which Mutual Bancshares will
become a stock bank holding company.  In connection with the conversion,  Mutual
Bancshares has changed its name to EverTrust Financial Group, Inc.

         References to Mutual Bancshares are to the entity in its mutual form of
ownership.  References  to EverTrust  Financial  Group,  Inc. are to the entity,
which is offering  the common  stock for sale,  and which will be the  resulting
stock company in the mutual to stock conversion of Mutual Bancshares.

         The  following  discussion  of the  plan  of  conversion  contains  all
material  terms about the  conversion.  Nevertheless,  readers are urged to read
carefully  the plan of  conversion,  which is  attached  as  Exhibit A to Mutual
Bancshares'  Proxy  Statement  and is available to members of Mutual  Bancshares
upon  request.  The  plan of  conversion  is also  filed  as an  exhibit  to the
Registration  Statement.  See "Where You Can Find More  Information."  A special
meeting of Mutual  Bancshares'  members  entitled to vote on the  conversion has
been called for that purpose to be held on ________, 1999.

         The plan of conversion provides generally that:

         1.       Mutual Bancshares will convert from mutual to stock form;

         2.       the common stock will be offered by EverTrust Financial Group,
                  Inc.  in  the   subscription   offering   to  persons   having
                  subscription  rights  and in a direct  community  offering  to
                  certain members of the general public,  with preference  given
                  to natural persons residing in Snohomish County;

         3.       if necessary, shares of common stock not subscribed for in the
                  subscription and direct community  offering will be offered to
                  certain   members  of  the  general  public  in  a  syndicated
                  community   offering   through  a  syndicate   of   registered
                  broker-dealers under selected dealers agreements; and

         4.       the  conversion  will be  completed  only  upon the sale of at
                  least $55,250,000 of common stock to be issued pursuant to the
                  plan of conversion.

         As part of the conversion,  EverTrust Financial Group, Inc. is making a
subscription  offering of its common stock to holders of subscription  rights in
the following order of priority:

         o        Persons with $50 or more on deposit at Everett  Mutual Bank as
                  of December 31, 1997;

                                        5

<PAGE>



         o        EverTrust  Financial  Group,  Inc.'s  employee stock ownership
                  plan;

         o        Persons with $50 or more on deposit at Everett  Mutual Bank as
                  of June 30, 1999;

         o        Everett Mutual Bank's depositors and borrowers as of _________
                  __, 1999;

         o        Persons  with $50 or more on  deposit  at  Commercial  Bank of
                  Everett as of December 31, 1997; and

         o        All other people.

         Shares  of common  stock not  subscribed  for in the  subscription  and
direct  community  offering may be offered for sale in the syndicated  community
offering.   Regulations  require  that  the  syndicated  community  offering  be
completed  within 45 days after  completion of the fully  extended  subscription
offering  unless extended by Everett Mutual Bank or EverTrust  Financial  Group,
Inc.  with  the  approval  of the  regulatory  authorities.  If  the  syndicated
community offering is determined not to be feasible,  the Boards of Directors of
Everett Mutual Bank and EverTrust  Financial  Group,  Inc. will consult with the
regulatory  authorities  to  determine  an  appropriate  alternative  method for
selling the unsubscribed shares of common stock. The plan of conversion provides
that the  conversion  must be  completed  within 24 months after the date of the
approval of the plan of conversion by the members of Mutual Bancshares.

         No sales of common stock may be completed,  either in the  subscription
offering,  direct community offering or syndicated community offering unless the
plan of conversion is approved by the members of Mutual Bancshares.

         The completion of the offerings,  however, depends on market conditions
and other factors beyond Mutual Bancshares and Everett Mutual Bank's control. No
assurance  can be given as to the length of time after  approval  of the plan of
conversion  at the special  meeting that will be required to complete the direct
community or syndicated  community  offerings or other sale of the common stock.
If delays are  experienced,  significant  changes may occur in the estimated pro
forma market value of Mutual  Bancshares  and its  subsidiaries,  together  with
corresponding changes in the net proceeds realized by EverTrust Financial Group,
Inc.  from  the  sale of the  common  stock.  In the  event  the  conversion  is
terminated,  Mutual  Bancshares  would be  required  to  charge  all  conversion
expenses against current income.

         Orders  for shares of common  stock  will not be filled  until at least
5,525,000  shares  of common  stock  have  been  subscribed  for or sold and the
Washington  Division of Banks  approves the final  valuation and the  conversion
closes.  If the conversion is not completed within 45 days after the last day of
the fully extended  subscription  offering and the Washington  Division of Banks
consents to an extension of time to complete the conversion, subscribers will be
given the right to increase, decrease or rescind their subscriptions.  Unless an
affirmative  indication is received from  subscribers that they wish to continue
to subscribe  for shares,  the funds will be returned  promptly,  together  with
accrued  interest at Everett Mutual Bank's savings  account rate,  from the date
payment is  received  until the funds are  returned to the  subscriber.  If such
period is not extended,  or, in any event,  if the  conversion is not completed,
all  withdrawal  authorizations  will be  terminated  and all funds held will be
promptly  returned  together  with  accrued  interest at Everett  Mutual  Bank's
savings  account rate from the date payment is received  until the conversion is
terminated.

Reasons for the Conversion

         The Board of Directors and management believe that the conversion is in
the best  interests of Mutual  Bancshares,  its members and the  communities  it
serves. By converting to the stock form of organization,  Mutual Bancshares will
be structured in the form used by holding companies of commercial banks and by a
growing number of savings institutions. Management of Mutual Bancshares believes
that the conversion offers a number of advantages which will be important to the
future growth and performance of Mutual  Bancshares and Everett Mutual Bank. The
capital  raised in the  conversion is intended to support  Everett Mutual Bank's
current lending and investment activities

                                        6

<PAGE>



by  permitting  the  origination  of larger loan  amounts  and may also  support
possible future expansion and diversification of operations,  although there are
no current  specific  plans,  arrangements or  understandings,  written or oral,
regarding any such expansion or diversification. The conversion is also expected
to afford Mutual Bancshares'  management,  members and others the opportunity to
become  stockholders of EverTrust  Financial  Group,  Inc. and participate  more
directly in, and contribute to, any future growth of EverTrust  Financial Group,
Inc.  and  Everett  Mutual  Bank.  The  conversion  will also  enable  EverTrust
Financial Group, Inc. and Everett Mutual Bank to raise additional capital in the
public  equity or debt  markets  should the need  arise,  although  there are no
current  specific  plans,  arrangements  or  understandings,  written  or  oral,
regarding any such financing activities.

Effects of  Conversion  to Stock Form on  Depositors  and  Borrowers  of Everett
Mutual Bank

         Voting Rights.  Savings members and borrowers who are not  shareholders
will have no voting rights in EverTrust Financial Group, Inc. and therefore will
not be able to elect directors of EverTrust  Financial Group, Inc. or to control
its affairs.  After the conversion,  voting rights will be vested exclusively in
EverTrust  Financial  Group,  Inc.  with respect to Everett  Mutual Bank and the
other  subsidiaries and the holders of the common stock as to matters pertaining
to EverTrust Financial Group, Inc. Each holder of common stock shall be entitled
to  vote  on any  matter  to be  considered  by the  stockholders  of  EverTrust
Financial Group,  Inc. A stockholder will be entitled to one vote for each share
of common stock owned.

         Deposit  Accounts and Loans.  Everett Mutual Bank's  deposit  accounts,
account balances and existing Federal Deposit  Insurance  Corporation  insurance
coverage  of  deposit   accounts  will  not  be  affected  by  the   conversion.
Furthermore,  the conversion will not affect the loan accounts, loan balances or
obligations of borrowers under their individual  contractual  arrangements  with
Everett Mutual Bank.

         Tax Effects.  EverTrust  Financial Group,  Inc. and Everett Mutual Bank
have received an opinion from Breyer & Associates PC, Washington, D.C., that the
conversion   will   constitute  a  nontaxable   reorganization   under   Section
368(a)(1)(F)  of the Internal  Revenue  Code.  Among other  things,  the opinion
states that:

         1.       no gain or loss will be recognized to Mutual Bancshares in its
                  mutual or stock form by reason of the conversion;

         2.       no gain or loss will be recognized to its account holders upon
                  the  issuance  to them of  accounts  in  Everett  Mutual  Bank
                  immediately  after the conversion,  in the same dollar amounts
                  and on the same  terms and  conditions  as their  accounts  at
                  Everett  Mutual Bank in its mutual  form plus  interest in the
                  liquidation account;

         3.       the tax basis of account  holders'  accounts in Everett Mutual
                  Bank immediately  after the conversion will be the same as the
                  tax basis of their accounts immediately prior to conversion;

         4.       the  tax  basis  of  each  account  holder's  interest  in the
                  liquidation  account  will be equal to the value,  if any,  of
                  that interest;

         5.       the tax basis of the common stock  purchased in the conversion
                  will be the amount paid and the  holding  period for the stock
                  will begin at the date of purchase; and

         6.       no gain or loss will be recognized to account holders upon the
                  receipt or exercise of subscription  rights in the conversion,
                  except to the  extent  subscription  rights are deemed to have
                  value as discussed below.

         Unlike a private letter ruling issued by the Internal  Revenue Service,
an opinion of counsel is not  binding on the  Internal  Revenue  Service and the
Internal Revenue Service could disagree with the conclusions reached therein.

                                        7

<PAGE>



If there is a  disagreement,  no  assurance  can be given  that the  conclusions
reached in an opinion of counsel  would be  sustained by a court if contested by
the Internal Revenue Service.

         Based upon past rulings  issued by the Internal  Revenue  Service,  the
opinion  provides  that the receipt of  subscription  rights by certain  persons
under the plan of  conversion  will be taxable to the extent,  if any,  that the
subscription  rights are deemed to have a fair market  value.  RP  Financial,  a
financial consulting firm retained by Mutual Bancshares and Everett Mutual Bank,
whose  findings are not binding on the Internal  Revenue  Service,  has issued a
letter indicating that the subscription  rights do not have any value,  based on
the fact that such  rights are  acquired by the  recipients  without  cost,  are
nontransferable  and of short  duration and afford the recipients the right only
to purchase  shares of the common stock at a price equal to its  estimated  fair
market  value,  which will be the same price  paid by  purchasers  in the direct
community offering for unsubscribed  shares of common stock. If the subscription
rights are deemed to have a fair  market  value,  the  receipt of the rights may
only be taxable to those persons who exercise their subscription rights.  Mutual
Bancshares  and  Everett  Mutual  Bank  could  also  recognize  a  gain  on  the
distribution of such  subscription  rights.  Holders of subscription  rights are
encouraged to consult with their own tax advisors as to the tax  consequences in
the event the subscription rights are deemed to have a fair market value.

         EverTrust  Financial  Group,  Inc.  and  Everett  Mutual  Bank has also
received an opinion  from  Deloitte & Touche  LLP,  Seattle,  Washington,  that,
assuming the  conversion  does not result in any federal income tax liability to
Everett Mutual Bank, its account holders,  or EverTrust  Financial Group,  Inc.,
implementation  of the plan of  conversion  will not  result  in any  Washington
income tax liability to such entities or persons.

         The  opinions of Breyer &  Associates  PC and Deloitte & Touche LLP and
the  letter  from  RP  Financial  are  filed  as  exhibits  to the  Registration
Statement. See "Where You Can Find More Information."

         Prospective  Investors Are Urged to Consult With Their Own Tax Advisors
Regarding The Tax Consequences of The Conversion Particular to Them.

         Liquidation Account. In the unlikely event of a complete liquidation of
Everett Mutual Bank in its present mutual form, each depositor in Everett Mutual
Bank  would  receive a pro rata  share of any  assets  of  Everett  Mutual  Bank
remaining after payment of claims of all creditors,  including the claims of all
depositors up to the withdrawal  value of their accounts.  Each  depositor's pro
rata share of such remaining assets would be in the same proportion as the value
of his deposit  account to the total  value of all  deposit  accounts in Everett
Mutual Bank at the time of liquidation.

         After the  conversion,  holders of  withdrawable  deposit(s) in Everett
Mutual Bank, including  certificates of deposit,  shall not be entitled to share
in any  residual  assets in the event of  liquidation  of Everett  Mutual  Bank.
However,  under the Washington  Division of Banks'  regulations,  Everett Mutual
Bank shall, at the time of the conversion, establish a liquidation account in an
amount  equal to its total  equity  as of the date of the  latest  statement  of
financial   condition   contained  in  the  final  prospectus  relating  to  the
conversion.

         The  liquidation  account shall be  maintained  by Everett  Mutual Bank
subsequent to the  conversion  for the benefit of eligible  account  holders and
supplemental  eligible  account  holders who retain  their  savings  accounts in
Everett  Mutual Bank.  Each eligible  account holder and  supplemental  eligible
account holder shall,  with respect to each savings account held, have a related
inchoate interest in a subaccount portion of the liquidation account balance.

         The  initial  subaccount  balance  for a  savings  account  held  by an
eligible  account  holder or a  supplemental  eligible  account  holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which the  numerator  is the  amount of such  holder's  "qualifying
deposit" in the savings  account and the  denominator is the total amount of the
"qualifying  deposits" of all eligible account holders.  The initial  subaccount
balance shall not be increased, and it shall be decreased as provided below.


                                        8

<PAGE>



         If the deposit  balance in any savings  account of an eligible  account
holder or supplemental  eligible  account holder at the close of business on any
annual  closing day of Everett  Mutual Bank  subsequent  to December 31, 1997 or
June 30,  1999 is less  than the  lesser  of the  deposit  balance  in a savings
account at the close of business on any other annual closing date  subsequent to
December 31, 1997 or June 30, 1999, or the amount of the "qualifying deposit" in
a savings  account on December  31, 1997 or June 30, 1999,  then the  subaccount
balance for a savings  account  shall be adjusted  by  reducing  the  subaccount
balance in an amount proportionate to the reduction in the deposit balance. Once
reduced,   the  subaccount   balance  shall  not  be   subsequently   increased,
notwithstanding  any  increase  in the deposit  balance of the  related  savings
account.  If any savings account is closed, the related subaccount balance shall
be reduced to zero.

         Only upon a complete  liquidation of Everett Mutual Bank, each eligible
account  holder and  supplemental  eligible  account holder shall be entitled to
receive a liquidation distribution from the liquidation account in the amount of
the then current adjusted subaccount balance(s) for savings account(s) then held
by the holder before any liquidation  distribution  may be made to stockholders.
No merger,  consolidation,  bulk purchase of assets with  assumptions of savings
accounts and other  liabilities or similar  transactions  with another federally
insured   institution  in  which  Everett  Mutual  Bank  is  not  the  surviving
institution  shall be considered to be a complete  liquidation.  In any of these
transactions  the  liquidation   account  shall  be  assumed  by  the  surviving
institution.

         In the unlikely  event Everett  Mutual Bank is  liquidated,  depositors
will be entitled to full payment of their deposit accounts before any payment is
made to  EverTrust  Financial  Group,  Inc. as the sole  stockholder  of Everett
Mutual Bank.

                             ADDITIONAL INFORMATION

         EverTrust  Financial  Group,  Inc.  has filed with the  Securities  and
Exchange  Commission a Registration  Statement on Form S-1 (File No.  333-_____)
under the  Securities  Act with  respect  to the  common  stock  offered  in the
conversion. Such information may be inspected at the public reference facilities
maintained by the Securities and Exchange Commission at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549;  500 West Madison Street,  Suite 1400, Room
1100, Chicago,  Illinois 60661; and 7 World Trade Center,  Suite 1300, New York,
New York  10048.  Copies may be  obtained  at  prescribed  rates from the Public
Reference Section of the Securities and Exchange Commission at 450 Fifth Street,
N.W.,  Washington,  D.C.  20549.  The  Registration  Statement is also available
through the  Securities  and  Exchange  Commission's  World Wide Web site on the
Internet (www.sec.gov).

         Mutual  Bancshares and Everett Mutual Bank have filed with the Division
an Application  for Approval of Conversion.  The  Application,  which contains a
copy of RP Financial's  appraisal report,  may be inspected at the office of the
Division, Department of Financial Institutions, General Administration Building,
3rd  Floor,  Room  300,  210 11th  Avenue,  Olympia,  Washington  98504.  Mutual
Bancshares  and Everett  Mutual Bank have also filed a copy of such  Application
with the Federal Deposit Insurance Corporation. Copies of the plan of conversion
and copies of EverTrust  Financial Group,  Inc.'s Articles of Incorporation  and
Bylaws are  available  for  inspection  at any of Mutual  Bancshares  or Everett
Mutual  Bank's  offices and may be obtained by writing to Mutual  Bancshares  at
2707 Colby Avenue, Suite 600, Everett,  Washington 98201; Attention:  Michael B.
Hansen,  President  and  Chief  Executive  Officer,  or  by  telephoning  Mutual
Bancshares at (425)  258-3645.  A copy of RP Financial's  independent  appraisal
report is also available for inspection at any of Mutual Bancshares' offices.



                                        9

<PAGE>


         All persons  eligible to vote at the special meeting should review both
this Proxy Statement and the  accompanying  prospectus  carefully.  However,  no
person is obligated to purchase any common stock.  For  additional  information,
you may call the stock  information  center toll free at (888) ___-____.  If you
are out of the area, please call collect.

                                    BY ORDER OF THE BOARD OF DIRECTORS



                                    LORELEI CHRISTENSON
                                    SECRETARY


Everett, Washington
_________ __, 1999


         YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THE INFORMATION
CONTAINED IN THIS PROXY STATEMENT AND,  WHETHER OR NOT YOU PLAN TO BE PRESENT IN
PERSON AT THE SPECIAL  MEETING,  TO FILL IN, DATE,  SIGN AND RETURN THE ENCLOSED
PROXY  CARD(S) AS SOON AS  POSSIBLE  TO ASSURE  THAT YOUR VOTES WILL BE COUNTED.
THIS WILL NOT  PREVENT  YOU FROM  VOTING IN PERSON  IF YOU  ATTEND  THE  SPECIAL
MEETING.  YOU MAY  REVOKE  YOUR  PROXY BY WRITTEN  INSTRUMENT  DELIVERED  TO THE
SECRETARY OF MUTUAL BANCSHARES AT ANY TIME PRIOR TO OR AT THE SPECIAL MEETING OR
BY ATTENDING THE SPECIAL MEETING AND VOTING IN PERSON.

         THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO BUY STOCK.  THE OFFER IS MADE ONLY BY THE PROSPECTUS IN THOSE
JURISDICTIONS WHERE IT IS LAWFUL TO MAKE SUCH OFFER.

                                       10

<PAGE>

                                                                       EXHIBIT A

                                MUTUAL BANCSHARES
                               EVERETT, WASHINGTON

                           AMENDED PLAN OF CONVERSION

                                  INTRODUCTION


I. General

         On September 30, 1993,  Everett  Mutual Bank  ("Everett  Mutual" or the
"Savings Bank"), a Washington- chartered,  mutual savings bank, reorganized into
the  mutual  holding  company  form  of   organization.   That  transaction  was
accomplished  as follows:  (1) Everett  Mutual  established  the mutual  holding
company, Mutual Bancshares ("Mutual Holding Company"), under Washington law; (2)
the Mutual Holding  Company  chartered an interim stock savings bank as a wholly
owned subsidiary ("ISB");  and (3) ISB merged with Everett Mutual under the name
"Everett  Mutual  Bank" and under the stock  charter of the Interim  ("Merger").
Pursuant to the Merger, all the issued and outstanding shares of common stock of
ISB automatically were converted by operation of law on a one-for-one basis into
an equal  number of issued  and  outstanding  shares of common  stock of the new
stock savings bank, Everett Mutual Bank ("Savings Bank"),  which is wholly owned
by the Mutual Holding Company. As of the date hereof, the Mutual Holding Company
currently owns 100.00% of the outstanding Savings Bank Common Stock.

         The Board of Directors of Everett Mutual Bank ("Savings  Bank") desires
to attract new capital to the Savings Bank to  facilitate a  diversification  of
financial  services beyond standard bank products and to fund further  expansion
through possible  acquisitions.  Given the estimated $20 trillion expected to be
passed between generations over the next two decades and the unusual demographic
concentration  in the "baby boom"  generation  with the growing  wealth and life
expectancy,  the proposed  Holding  Company also desires  additional  capital to
acquire and implement  substantial  financial services  technologies through the
acquisition of additional highly-skilled technology management and employees and
business as permitted by Federal Reserve Regulation Y. Both the Savings Bank and
the  Holding  Company  wish to  diversify  towards the needs of higher net worth
individuals  and  away  from  mass  market  concentrations,  especially  minimum
balance,  high-fee  accounts,  in more  direct  competition  with the very large
nationwide banks and financial service  companies  entering the Snohomish County
market.

         All  capitalized  terms  contained  in the Plan shall have the meanings
ascribed to them in Section II hereof.

         Pursuant  to the Plan,  shares of  Conversion  Stock will be offered as
part of the Conversion in a Subscription  Offering  pursuant to  nontransferable
Subscription  Rights at a  predetermined  and  uniform  price  first to Eligible
Account Holders,  second to Tax-Qualified Employee Stock Benefit Plans, third to
Supplemental  Eligible  Account  Holders,  fourth to Other Members,  and then to
depositors  of  Commercial  Bank of Everett as of the  Eligibility  Record  Date
("Commercial Bank Eligible Account Holders"). Concurrently with the Subscription
Offering, shares not subscribed for in the Subscription Offering will be offered
as part of the Conversion to the general public in a Direct Community  Offering.
Shares  remaining  may then be offered  to the  general  public in a  Syndicated
Community Offering, an underwritten public offering or otherwise.  The aggregate
Purchase  Price  of the  Conversion  Stock  will be  based  upon an  independent
appraisal of the Savings Bank and will  reflect the  estimated  pro forma market
value of the Savings Bank as a subsidiary of the Holding Company.  Members as of
specified dates will be granted non-transferable subscription rights to purchase
Conversion Stock, and a liquidation  account will be established for the benefit
of depositors as of specified dates.

         The Plan was adopted by the Boards of Directors  of the Mutual  Holding
Company and the Savings Bank on March 20, 1999, and subsequently  amended on May
24, 1999. Consummation of the Conversion is subject to the approval of this Plan
and the  Conversion  by the  Division  and must be adopted by a majority  of the
total number of votes

                                       A-1

<PAGE>



eligible to be cast at a special  meeting of the  Members of the Mutual  Holding
Company  to be called to  consider  the  Conversion.  In  addition,  in order to
consummate  the  Conversion,  this Plan must be filed with and  receive the non-
objection of the FDIC in accordance with applicable FDIC regulations.

         After the Conversion, the Savings Bank will continue to be regulated by
the Division,  as its chartering  authority,  and by the FDIC, which insures the
Savings Bank's deposits. After Conversion, the Holding Company will be regulated
by the Federal  Reserve Board. In addition,  all insured  savings  deposits will
continue to be insured by the FDIC up to the maximum provided by law.

         No change will be made in the Board of Directors or  management  of the
Savings Bank as a result of the Conversion.

II.      Definitions

         As used in this  Plan,  the terms set forth  below  have the  following
meanings:

         A. Acting in Concert: (1) Knowing  participation in a joint activity or
interdependent  conscious  parallel  action towards a common goal whether or not
pursuant to an express  agreement;  or (2) a combination or pooling of voting or
other interests in the securities of an issuer for a common purpose  pursuant to
any  contract,  understanding,  relationship,  agreement  or other  arrangement,
whether  written or otherwise.  A Person who acts in concert with another Person
("other party") shall also be deemed to be acting in concert with any Person who
is also acting in concert with that other party,  except that any  Tax-Qualified
Employee  Stock Benefit Plan will not be deemed to be acting in concert with its
trustee or a Person who serves in a similar  capacity  solely for the purpose of
determining   whether   stock  held  by  the  trustee  and  stock  held  by  the
Tax-Qualified Employee Benefit Plan will be aggregated.

         B. Application:  The application submitted to the Division and the FDIC
for approval of the Conversion.

         C.  Associate:  When used to indicate a  relationship  with any Person,
means (i) any  corporation  or  organization  (other than the Savings  Bank or a
majority-owned subsidiary of the Savings Bank, or the Mutual Holding Company) of
which such Person is an officer or partner or is,  directly or  indirectly,  the
beneficial owner of ten percent or more of any class of equity securities,  (ii)
any trust or other  estate in which  such  Person has a  substantial  beneficial
interest or as to which such Person serves as trustee or in a similar  fiduciary
capacity,  except a  Tax-Qualified  Employee  Stock  Benefit  Plan and (iii) any
relative or spouse of such Person,  or any relative of such spouse,  who has the
same home as such Person or who is a director  or officer of the  Savings  Bank,
any of its subsidiaries, or the Mutual Holding Company.

         D. Capital Stock:  Any and all authorized  capital stock in the Savings
Bank.

         E. Common  Stock:  Any and all  authorized  common stock in the Holding
Company subsequent to the Conversion.

         F.  Conversion:  (i) The conversion of the Mutual Holding  Company from
mutual to stock  form,  and (ii) the  issuance of  Conversion  Stock as provided
herein.

         G. Conversion Stock: Holding Company Common Stock to be issued and sold
by the Holding Company pursuant to the Plan.

         H. Converted Savings Bank:  Everett Mutual Bank, in its form as a state
chartered capital stock savings bank after the Conversion.

         I. Direct Community Offering: The offering for sale of Conversion Stock
to the public.


                                       A-2

<PAGE>



         J.  Division:  The  Washington  Department  of Financial  Institutions,
Division of Banks.

         K. Eligibility Record Date: Close of business on December 31, 1997.

         L.  Eligible  Account  Holder:  Holder of a  Qualifying  Deposit in the
Savings Bank on the Eligibility Record Date.

         M.       FDIC:  Federal Deposit Insurance Corporation.

         N.  Federal  Reserve:  The Board of  Governors  of the Federal  Reserve
System.

         O. FR Y-3 Application: The application submitted to the Federal Reserve
on FR Y-3, if necessary,  for approval of the Holding  Company's  acquisition of
all of the Capital Stock of the Converted Savings Bank.

         P. Holding  Company:  The Mutual Holding  Company as converted to stock
form.

         Q. Holding Company Stock:  Any and all authorized  capital stock of the
Holding Company.

         R. Local Community:  Snohomish  County of the State of Washington,  the
county in which the Savings Bank maintains an office(s).

         S. Market  Maker:  A dealer (i.e.,  any Person who engages  directly or
indirectly as agent,  broker, or principal in the business of offering,  buying,
selling, or otherwise dealing or trading in securities issued by another Person)
who, with respect to a particular  security,  (i) regularly publishes bona fide,
competitive  bid and offer  quotations  in a recognized  inter-dealer  quotation
system or furnishes bona fide  competitive  bid and offer  quotations on request
and  (ii) is  ready,  willing  and able to  effect  transactions  in  reasonable
quantities at his quoted prices with other brokers or dealers.

         T. Members: All Persons or entities who would qualify as members of the
Mutual Holding Company  assuming the Mutual Holding Company was chartered by the
Office of Thrift Supervision.

         U.       Mutual Holding Company: Mutual Bancshares.

         V.  Notice:  The Notice of Intent to Convert to Stock  Form,  including
amendments  thereto,  as filed by the Savings Bank with the FDIC  pursuant to 12
C.F.R. Part 303.

         W. Officer:  An executive  officer of the Savings Bank,  which includes
the President, Executive Vice President, Senior Vice Presidents, Vice Presidents
in charge of principal  business  functions,  the Secretary and the Treasurer as
well as any other person performing similar functions.

         X.  Order  Forms:  Forms to be used to order  Conversion  Stock sent to
Eligible Account Holders and other parties eligible to purchase Conversion Stock
in the Subscription Offering or Community Offering pursuant to the Plan.

         Y. Other  Member:  Holder of a Savings  Account  (other  than  Eligible
Account Holders or Supplemental Eligible Account Holders) and borrowers from the
Savings Bank as of the Record Date.

         Z. Person: An individual, a corporation, a partnership, an association,
a joint stock company,  a trust, an unincorporated  organization or a government
or any political subdivision thereof.

         AA. Plan or Plan of  Conversion:  This Plan of Conversion as adopted by
the Boards of Directors of the Mutual  Holding  Company and the Savings Bank and
any amendment hereto approved as provided herein.

                                       A-3

<PAGE>




         BB. Primary Parties:  The Mutual Holding Company,  the Savings Bank and
the Holding Company.

         CC.  Qualifying  Deposit:  The balance in any Savings Account as of the
Eligibility  Record  Date  or  the  Supplemental  Eligibility  Record  Date,  as
applicable;  provided,  however,  that no Savings Account with a balance of less
than $50 shall constitute a Qualifying Deposit.

         DD. RCW: Revised Code of Washington, as amended.

         EE. Record Date:  Date which  determines  which Members are entitled to
vote at the Special Meeting.

         FF. Registration  Statement:  The registration statement on Form S-1 or
other applicable forms filed by the Holding Company with the SEC for the purpose
of  registering  the  Conversion  Stock  under the  Securities  Act of 1933,  as
amended.

         GG. Savings  Account(s):  Withdrawable  deposit(s) in the Savings Bank,
including    certificates    of   deposit,    demand   deposit    accounts   and
non-interest-bearing deposit accounts.

         HH. Savings Bank: Everett Mutual Bank.

         II. SEC: Securities and Exchange Commission.

         JJ.  Special  Meeting:  The special  meeting of Members  called for the
purpose of considering the Plan for approval.

         KK. Subscription Offering: The offering of Conversion Stock to Eligible
Account  Holders,  Tax-Qualified  Employee  Stock  Benefit  Plans,  Supplemental
Eligible  Account Holders,  Other Members,  and Commercial Bank Eligible Account
Holders under the Plan.

         LL. Subscription  Rights:  Non-transferable,  non-negotiable,  personal
rights of Eligible Account Holders,  Tax-Qualified Employee Stock Benefit Plans,
Supplemental  Eligible  Account  Holders,  Other Members,  and  Commercial  Bank
Eligible Account Holders to purchase Conversion Stock.

         MM. Supplemental  Eligibility Record Date: The last day of the calendar
quarter preceding the approval of the Plan by the Division.

         NN.  Supplemental  Eligible  Account  Holder:  Holder  of a  Qualifying
Deposit  in the  Savings  Bank  (other  than an  Officer  or  director  or their
Associates) on the Supplemental Eligibility Record Date.

         OO. Syndicated Community Offering: The offering for sale by a syndicate
of  broker-dealers  to the  general  public of shares  of  Conversion  Stock not
purchased in the Subscription Offering and the Direct Community Offering.

         PP. Tax Qualified Employee Stock Benefit Plan: Any defined benefit plan
or defined contribution plan of the Savings Bank or Holding Company,  such as an
employee stock ownership plan,  bonus plan,  profit-sharing  plan or other plan,
which,  with its related trust meets the  requirements  to be "qualified"  under
section 401of the Internal  Revenue Code. A  "non-tax-qualified  employee  stock
benefit plan" is any defined benefit plan or defined  contribution  plan that is
not so qualified.

III.     General Procedure For Conversion.

         A.  An  Application  for  Conversion,   including  the  Plan,  will  be
submitted,  together with all requisite  material,  to the Division for approval
and the FDIC for its non-objection. The Mutual Holding Company and the

                                       A-4

<PAGE>



Savings Bank also will cause notice of the adoption of the Plan by the Boards of
Directors  of the Mutual  Holding  Company and the  Savings  Bank to be given by
publication in a newspaper having general circulation in each community in which
an office of the Savings Bank is located;  and will make available copies of the
Plan at each  office of the Mutual  Holding  Company  and the  Savings  Bank for
inspection  by Members.  After receipt of notice from the Division to do so, the
Mutual  Holding  Company and the Savings Bank will post the notice of the filing
of the Application for Conversion in each of its offices and will again publish,
in accordance with the requirements of applicable regulations of the Division, a
notice of the filing with the Division of an  application  to convert the Mutual
Holding Company from mutual to stock form.

         B. Promptly following approval of the Application for Conversion by the
Division and receipt of notice of non-objection from the FDIC, this Plan will be
submitted  to the Members for their  consideration  and  approval at the Special
Meeting.  The Mutual Holding Company may, at its option,  mail to all Members as
of the Record Date, at their last known address  appearing on the records of the
Savings Bank, a proxy  statement in either long or summary form  describing  the
Plan which will be  submitted  to a vote of the Members at the Special  Meeting.
The Holding Company shall also mail to Eligible Account  Holders,  Tax Qualified
Employee Stock Benefit  Plans,  Supplemental  Eligible  Account  Holders,  Other
Members,  and Commercial  Bank Eligible  Account Holders either a Prospectus and
Order Form for the purchase of Conversion  Stock or a letter  informing  them or
their right to receive a Prospectus and Order Form and a postage prepaid card to
request  such  materials,  subject to the  provisions  of Section IX hereof.  In
addition,  Eligible Account Holders, Tax Qualified Employee Stock Benefit Plans,
Supplemental  Eligible  Account  Holders,  Other Members,  and  Commercial  Bank
Eligible Account Holders,  will receive,  or be given the opportunity to request
by either  returning a postage  prepaid card which will be distributed  with the
proxy statement or letter or sending another  written  communication,  a copy of
the articles of incorporation  and bylaws of the Holding Company.  The Plan must
be approved by the  affirmative  vote of at least a majority of the total number
of votes eligible to be cast by Members at the Special Meeting.

         C.  Subscription  Rights to purchase shares of Conversion Stock will be
issued  without  payment  therefor to Eligible  Account  Holders,  Tax Qualified
Employee Stock Benefit  Plans,  Supplemental  Eligible  Account  Holders,  Other
Members, and Commercial Bank Eligible Account Holders as set forth in Section IX
hereof.

         D. The Plan must be  approved  by the holders of at least a majority of
the outstanding Savings Bank Common Stock.

         E. If necessary,  the Holding  Company shall submit the Application Y-3
for approval of the acquisition of the Savings Bank. All notices  required to be
published in connection  with such  application  shall be published at the times
required.

         F. The Holding Company shall file a Registration Statement with the SEC
to register the  Conversion  Stock under the Securities Act of 1933, as amended,
and shall  further  register the  Conversion  Stock under any  applicable  state
securities  laws.  Upon  registration  and after  the  receipt  of all  required
regulatory approvals,  the Conversion Stock shall be first offered for sale in a
Subscription Offering to Eligible Account Holders,  Tax-Qualified Employee Stock
Benefit Plans, Supplemental Eligible Account Holders, if any, Other Members, and
Commercial Bank Eligible Account  Holders.  It is anticipated that any shares of
Conversion Stock remaining  unsold after the Subscription  Offering will be sold
through a Direct Community Offering and/or a Syndicated Community Offering.  The
purchase  price per  share for the  Conversion  Stock  shall be a uniform  price
determined  in  accordance  with Section IX hereof.  The Holding  Company  shall
contribute  to the Savings  Bank an amount of the net  proceeds  received by the
Holding Company from the sale of Conversion  Stock as shall be determined by the
Boards of Directors of the Holding  Company and the Savings Bank and as shall be
approved by the Division and the FDIC.

         G. The effective date of the Conversion  shall be the date set forth in
Section VIII hereof.  Upon the effective date, the following  transactions shall
occur:

                  (i)      The Mutual Holding  Company shall convert from mutual
                           to stock form;

                                       A-5

<PAGE>



                  (ii)     Certain depositors of the Mutual Holding Company will
                           be granted interests in the liquidation account to be
                           established  by the Savings Bank  pursuant to Section
                           XIV hereof; and

                  (iii)    The   Holding   Company   shall  sell  an  amount  of
                           Conversion   Stock   determined  in  accordance  with
                           Section IX hereof.

         H. The home  office and branch  offices  of the  Savings  Bank shall be
unaffected by the Conversion.

         I. The Charter of the Savings Bank shall be amended  upon  consummation
of the  Conversion  to reflect the  establishment  of a  liquidation  account in
accordance  with Section  XIII  hereof.  The Bylaws of the Savings Bank shall be
unaffected by the Conversion.

         J. The Primary Parties may retain and pay for the services of financial
and other  advisors and investment  bankers to assist in connection  with any or
all aspects of the  Conversion,  including in connection  with the  Subscription
Offering,  Direct Community Offering and/or any Syndicated  Community  Offering,
the payment of fees to brokers and investment  bankers for assisting  Persons in
completing and/or submitting Order Forms.

IV. Meeting of Members

         Upon  receipt of approval of the  Application  by the  Division and (i)
receipt  from  the  FDIC  of a  conditional  intention  to  issue  a  notice  of
non-objection  or (ii)  expiration  of the  time  period  for  FDIC  review  and
objection without receipt of an objection by the FDIC, the Special Meeting shall
be scheduled in accordance with the Mutual Holding  Company's  Bylaws.  Promptly
after  receipt of approval  from the  Division and at least 20 days but not more
than 45 days prior to the Special  Meeting,  the Mutual  Holding  Company  shall
distribute proxy solicitation  materials to all Members and beneficial owners of
accounts held in fiduciary capacities where the beneficial owners possess voting
rights, as of the Record Date. The proxy solicitation  materials shall include a
copy of the proxy  statement  to be used in  connection  with such  solicitation
("Proxy  Statement")  and other  documents  authorized for use by the regulatory
authorities  and  may  also  include  a copy of the  Plan  and/or  a  prospectus
("Prospectus")  as provided in Paragraph VI below.  The Mutual  Holding  Company
shall also advise each Eligible Account Holder and Supplemental Eligible Account
Holder not entitled to vote at the Special  Meeting of the  proposed  Conversion
and the scheduled  Special Meeting,  and provide a postage prepaid card on which
to indicate  whether he wishes to receive the  Prospectus,  if the  Subscription
Offering is not held concurrently with the proxy solicitation.

         At the Special Meeting, an affirmative vote of not less than a majority
of the total  outstanding  votes of the Members is required  for approval of the
Plan. For purposes of voting at the Special Meeting,  Members who are depositors
of the  Savings  Bank  shall be  entitled  to cast one  vote for each  $100,  or
fraction thereof, of the aggregate  withdrawable value of all of the depositor's
Savings  Accounts  as of the Record  Date,  Members who are  borrowers  shall be
entitled to cast one vote, in addition to any votes they may also be entitled to
cast as  depositors,  and no Member  shall be  entitled  to cast more than 1,000
votes.  Voting  may be in person or by proxy.  The  Division  shall be  notified
promptly of the actions of the Members.

V. Summary Proxy Statement

         The Proxy  Statement  furnished  to  Members  may be in  summary  form,
provided  that a  statement  is  made in  bold-face  type  that a more  detailed
description of the proposed transaction may be obtained by returning an enclosed
postage  prepaid card or other  written  communication  requesting  supplemental
information.  Without prior approval of the Division,  the Special Meeting shall
not be held  less  than 20 days  after  the last day on which  the  supplemental
information   statement  is  mailed  to  requesting  Members.  The  supplemental
information  statement may be combined with the  Prospectus if the  Subscription
Offering is  commenced  concurrently  with or during the proxy  solicitation  of
Members for the Special Meeting.



                                       A-6

<PAGE>



VI. Offering Documents

         The  Holding  Company  may  commence  the  Subscription  Offering  and,
provided that the Subscription  Offering has commenced,  may commence the Direct
Community  Offering  concurrently  with or  during  the  proxy  solicitation  of
Members.  The Holding  Company may close the  Subscription  Offering  before the
Special Meeting,  provided that the offer and sale of the Conversion Stock shall
be conditioned  upon approval of the Plan by the Members at the Special Meeting.
The Mutual Holding Company's proxy  solicitation  materials may require Eligible
Account  Holders,  Supplemental  Eligible  Account  Holders and Other Members to
return to the Savings Bank by a reasonable  certain date a postage  prepaid card
or other written  communication  requesting receipt of a Prospectus with respect
to the  Subscription  Offering,  provided  that if the  Prospectus is not mailed
concurrently with the proxy solicitation  materials,  the Subscription  Offering
shall not be closed  until the  expiration  of 30 days after the  mailing of the
proxy  solicitation  materials.  If the  Subscription  Offering is not commenced
within 45 days after the Special  Meeting,  the Savings Bank may  transmit,  not
more than 30 days prior to the  commencement of the  Subscription  Offering,  to
each Eligible  Account Holder,  Supplemental  Eligible  Account Holder and other
eligible subscribers who had been furnished with proxy solicitation  materials a
notice  which  shall state that the  Savings  Bank is not  required to furnish a
Prospectus  to them unless they return by a  reasonable  date  certain a postage
prepaid  card or other  written  communication  requesting  the  receipt  of the
Prospectus.

         Prior  to  commencement  of  the  Subscription   Offering,  the  Direct
Community Offering and the Syndicated  Community  Offering,  the Holding Company
shall file the Registration Statement.  The Holding Company shall not distribute
the final Prospectus until the Registration  Statement  containing same has been
declared  effective by the SEC and the Prospectus has been declared effective by
the Division.

VII. Combined Subscription and Direct Community Offering

         Instead of a separate  Subscription  Offering,  all Subscription Rights
may be exercised by delivery of properly  completed and executed  Order Forms to
the  Savings  Bank or  selling  group  utilized  in  connection  with the Direct
Community  Offering  and  the  Syndicated  Community  Offering.  If  a  separate
Subscription  Offering is not held,  orders for  Conversion  Stock in the Direct
Community  Offering  shall  first  be  filled  pursuant  to the  priorities  and
limitations stated in Paragraph IX.C., below.

VIII. Effective Date

         The effective date of the  Conversion  shall be the date upon which all
requisite regulatory  approvals have been obtained and sufficient  subscriptions
and orders for the Conversion Stock have been received.  The closing of the sale
of all shares of  Conversion  Stock sold in the  Subscription  Offering,  Direct
Community   Offering   and/or   Syndicated   Community   Offering   shall  occur
simultaneously on the effective date of the Conversion.

IX. Stock Offering

         A. Number of Shares

         The number of shares of Conversion  Stock to be offered pursuant to the
Plan shall be  determined  initially  by the Boards of  Directors of the Primary
Parties in  conjunction  with the  determination  of the Purchase Price (as that
term is defined in Paragraph  IX.B.  below).  The number of shares to be offered
may be  subsequently  adjusted by the Boards of Directors of the Primary Parties
prior to completion of the offering.

         B. Independent Evaluation and Purchase Price of Shares

         All shares of Conversion Stock sold in the Conversion, including shares
sold in any  Direct  Community  Offering,  shall be sold at a uniform  price per
share,  referred to herein as the "Purchase  Price." The Purchase Price shall be
determined by the Boards of Directors of the Primary Parties  immediately  prior
to the simultaneous completion of

                                       A-7

<PAGE>



all such sales contemplated by this Plan on the basis of the estimated pro forma
market value of the Primary Parties,  as converted,  at such time. The estimated
pro forma  market  value of the Primary  Parties  shall be  determined  for such
purpose by an independent appraiser on the basis of such appropriate factors not
inconsistent  with the  regulations  of the Division.  Immediately  prior to the
Subscription  Offering,  a subscription  price range shall be established  which
shall vary from 15% above to 15% below the average of the minimum and maximum of
the estimated price range. The maximum  subscription  price (i.e., the per share
amount to be remitted when  subscribing  for shares of  Conversion  Stock) shall
then be  determined  within  the  subscription  price  range  by the  Boards  of
Directors of the Primary Parties. The subscription price range and the number of
shares to be offered may be revised  after the  completion  of the  Subscription
Offering with Division  approval  without a  resolicitation  of proxies or Order
Forms or both.

         C. Method of Offering Shares

         Subscription  Rights  shall be  issued at no cost to  Eligible  Account
Holders,  Tax-Qualified  Employee  Stock Benefit  Plans,  Supplemental  Eligible
Account  Holders and Other Members  pursuant to priorities  established  by this
Plan and the regulations of the Division. In order to effect the Conversion, all
shares  of  Conversion  Stock  proposed  to be  issued  in  connection  with the
Conversion  must be sold and,  to the  extent  that  shares  are  available,  no
subscriber shall be allowed to purchase less than 25 shares; provided,  however,
that if the purchase price is greater than $20 per share,  the minimum number of
shares  which must be  subscribed  for shall be adjusted  so that the  aggregate
actual purchase price required to be paid for such minimum number of shares does
not exceed $500.  The priorities  established  for the purchase of shares are as
follows:

         1. Category 1: Eligible Account Holders

                  a.  Each  Eligible  Account  Holder  shall  receive,   without
         payment,  Subscription Rights entitling such Eligible Account Holder to
         purchase  that number of shares of  Conversion  Stock which is equal to
         the  greater of the maximum  purchase  limitation  established  for the
         Direct  Community  Offering,  one-tenth  of one  percent  of the  total
         offering  or 15 times  the  product  (rounded  down to the  next  whole
         number)   obtained  by  multiplying  the  total  number  of  shares  of
         Conversion  Stock to be issued by a fraction of which the  numerator is
         the amount of the Qualifying Deposit of the Eligible Account Holder and
         the  denominator  is the total  amount of  Qualifying  Deposits  of all
         Eligible  Account  Holders.  If the  allocation  made in this paragraph
         results in an  oversubscription,  shares of  Conversion  Stock shall be
         allocated among  subscribing  Eligible  Account Holders so as to permit
         each such account holder, to the extent possible,  to purchase a number
         of shares of Conversion  Stock  sufficient to make his total allocation
         equal to 100  shares of  Conversion  Stock or the  total  amount of his
         subscription,  whichever is less. Any shares of Conversion Stock not so
         allocated  shall be allo cated among the subscribing  Eligible  Account
         Holders  on an  equitable  basis,  related  to  the  amounts  of  their
         respective  Qualifying  Deposits as  compared  to the total  Qualifying
         Deposits of all Eligible Account Holders.

                  b.  Subscription  Rights received by Officers and directors of
         the Savings Bank and their  Associates,  as Eligible  Account  Holders,
         based on their  increased  deposits in the Savings Bank in the one-year
         period  preceding the Eligibility  Record Date shall be subordinated to
         all other  subscriptions  involving the exercise of Subscription Rights
         pursuant to this Category.

         2. Category 2: Tax-Qualified Employee Stock Benefit Plans

                  a.  Tax-Qualified  Employee Stock Benefit Plans of the Savings
         Bank shall  receive,  without  payment,  non-transferable  Subscription
         Rights to purchase in the aggregate up to 8% of the  Conversion  Stock.
         The Subscription Rights granted to Tax-Qualified Stock Benefit Plans of
         the  Savings  Bank shall be subject  to the  availability  of shares of
         Conversion  Stock after  taking into  account the shares of  Conversion
         Stock purchased by Eligible Account  Holders.  Because the Subscription
         Rights  granted to  Tax-Qualified  Employee  Stock Benefit Plans of the
         Savings Bank are

                                       A-8

<PAGE>



         subordinate  to the  Subscription  Rights  granted to Eligible  Account
         Holders,  it is possible that the  subscription  order of Tax-Qualified
         Employee  Stock Benefit Plans of the Savings Bank will not be filled as
         a result of an  oversubscription  by Eligible Account  Holders.  To the
         extent that Tax- Qualified  Employee Stock Benefit Plans of the Savings
         Bank are unable to purchase in the  aggregate up to 8% of the shares of
         Conversion  Stock  issued  in the  Conversion  as a  result  of such an
         oversubscription,  Tax-Qualified  Employee  Stock  Benefit Plans of the
         Savings  Bank may  purchase  shares in the open  market  following  the
         consummation  of the Conversion.  Tax-Qualified  Employee Stock Benefit
         Plans may use funds  contributed or borrowed by the Holding  Company or
         the  Savings  Bank  and/or  borrowed  from  an  independent   financial
         institution  to  exercise  such  Subscription  Rights,  and the Holding
         Company  and  the  Savings  Bank  may  make   scheduled   discretionary
         contributions  thereto,  provided that such  contributions do not cause
         the Holding  Company or the Savings Bank to fail to meet any applicable
         capital requirements.

         3. Category 3: Supplemental Eligible Account Holders

                  a. In the event that the Eligibility  Record Date is more than
         15 months prior to the date of the latest  amendment to the Application
         filed prior to the Division's  approval,  then, and only in that event,
         each  Supplemental  Eligible  Account  Holder  shall  receive,  without
         payment,  Subscription  Rights  entitling  such  Supplemental  Eligible
         Account  Holder to purchase that number of shares of  Conversion  Stock
         which  is equal  to the  greater  of the  maximum  purchase  limitation
         established for the Direct Community Offering, one-tenth of one percent
         of the total offering or 15 times the product (rounded down to the next
         whole  number)  obtained by  multiplying  the total number of shares of
         Conversion  Stock to be issued by a fraction of which the  numerator is
         the  amount of the  Qualifying  Deposit  of the  Supplemental  Eligible
         Account  Holder  and  the  denominator  is  the  total  amount  of  the
         Qualifying Deposits of all Supplemental Eligible Account Holders.

                  b.  Subscription  Rights  received  pursuant to this  category
         shall be  subordinated  to  Subscription  Rights  granted  to  Eligible
         Account Holders and Tax-Qualified Employee Stock Benefit Plans.

                  c. Any  Subscription  Rights to purchase  shares of Conversion
         Stock  received  by an  Eligible  Account  Holder  in  accordance  with
         Category  Number 1 shall reduce to the extent thereof the  Subscription
         Rights to be distributed pursuant to this Category.

                  d.  In  the  event  of  an  oversubscription   for  shares  of
         Conversion Stock pursuant to this Category,  shares of Conversion Stock
         shall be allocated among the subscribing  Supplemental Eligible Account
         Holders as follows:

                           (1) Shares of Conversion  Stock shall be allocated so
                  as to permit each such  Supplemental  Eligible Account Holder,
                  to the  extent  possible,  to  purchase  a number of shares of
                  Conversion  Stock  sufficient  to make  his  total  allocation
                  (including the number of shares of Conversion  Stock,  if any,
                  allocated in accordance  with Category  Number 1) equal to 100
                  shares  of  Conversion  Stock  or  the  total  amount  of  his
                  subscription, whichever is less.

                           (2) Any shares of  Conversion  Stock not allocated in
                  accordance  with  subparagraph  (1) above  shall be  allocated
                  among the subscribing Supplemental Eligible Account Holders on
                  an equitable basis, related to the amounts of their respective
                  Qualifying  Deposits  as  compared  to  the  total  Qualifying
                  Deposits of all Supplemental Eligible Account Holders.




                                       A-9

<PAGE>



         4. Category 4: Other Members

                  a. Other Members shall receive Subscription Rights to purchase
         shares of Conversion  Stock,  after  satisfying  the  subscriptions  of
         Eligible  Account Holders,  Tax-Qualified  Employee Stock Benefit Plans
         and Supplemental  Eligible Account Holders pursuant to Category Nos. l,
         2 and 3 above, subject to the following conditions:

                           (1) Each  such  Other  Member  shall be  entitled  to
                  subscribe for the greater of the maximum  purchase  limitation
                  established for the Direct Community  Offering or one-tenth of
                  one percent of the total offering.

                           (2) In the event of an oversubscription for shares of
                  Conversion  Stock  pursuant to  Category  No. 4, the shares of
                  Conversion  Stock  available  shall  be  allocated  among  the
                  subscribing Other Members pro rata on the basis of the amounts
                  of their respective subscriptions.

         5. Category 6: Commercial Bank Eligible Account Holders.

                  a.  Commercial  Bank  Eligible  Account  Holders shall receive
         Subscription  Rights to  purchase  shares of  Conversion  Stock,  after
         satisfying the subscriptions of Eligible Account Holders, Tax-Qualified
         Employee Stock Benefit Plans,  Supplemental  Eligible  Account Holders,
         and  Other  Members  pursuant  to  Category  Nos.  l, 2, 3 and 4 above,
         subject to the following conditions:

                           (1) Each  Commercial  Bank  Eligible  Account  Holder
                  shall be entitled to subscribe for up to the maximum  purchase
                  limitation established for the Direct Community Offering.

                           (2) In the event of an oversubscription for shares of
                  Conversion  Stock  pursuant to  Category  No. 5, the shares of
                  Conversion  Stock  available  shall  be  allocated  among  the
                  subscribing  Commercial Bank Eligible Account Holders pro rata
                  on the basis of the amounts of their respective subscriptions.

D. Direct Community Offering and Syndicated Community Offering

         1. Any shares of Conversion Stock not purchased through the exercise of
Subscription  Rights set forth in Category Nos. 1 through 5 above may be sold by
the  Primary  Parties to  Persons  under  such  terms and  conditions  as may be
established by the Primary  Parties' Boards of Directors with the concurrence of
the Division. The Direct Community Offering may commence concurrently with or as
soon as possible after the completion of the  Subscription  Offering and must be
completed within 45 days after completion of the Subscription  Offering,  unless
extended with the approval of the Division. No Person may purchase in the Direct
Community  Offering shares of Conversion Stock with an aggregate  purchase price
that exceeds  $250,000.  The right to purchase shares of Conversion  Stock under
this Category is subject to the right of the Primary Parties to accept or reject
such subscriptions in whole or in part. In the event of an oversubscription  for
shares  in  this  Category,  the  shares  available  shall  be  allocated  among
prospective  purchasers pro rata on the basis of the amounts of their respective
orders.  The offering price for which such shares are sold to the general public
in the Direct Community Offering shall be the Purchase Price.

         2. Orders  received  in the Direct  Community  Offering  first shall be
filled up to a maximum of 2% of the Conversion  Stock and  thereafter  remaining
shares shall be allocated on an equal number of shares basis per order until all
orders have been filled.


                                      A-10

<PAGE>



         3. The Conversion Stock offered in the Direct Community  Offering shall
be  offered  and sold in a manner  that will  achieve  the  widest  distribution
thereof.  Preference shall be given in the Direct Community  Offering to natural
Persons residing in the Local Community.

         4.  Subject  to  such  terms,  conditions  and  procedures  as  may  be
determined by the Primary Parties, all shares of Conversion Stock not subscribed
for in the Subscription Offering or ordered in the Direct Community Offering may
be sold by a syndicate of  broker-dealers  to the general public in a Syndicated
Community Offering.  Each order for Conversion Stock in the Syndicated Community
Offering shall be subject to the absolute right of the Primary Parties to accept
or reject any such order in whole or in part either at the time of receipt of an
order or as soon as practicable  after  completion of the  Syndicated  Community
Offering.  No Person may purchase in the Syndicated Community Offering shares of
Conversion  Stock with an aggregate  purchase price that exceeds  $250,000.  The
Primary  Parties may commence the  Syndicated  Community  Offering  concurrently
with,  at any  time  during,  or as soon  as  practicable  after  the end of the
Subscription  Offering  and/or  Direct  Community  Offering,  provided  that the
Syndicated  Community  Offering  must be  completed  within  45 days  after  the
completion of the Subscription Offering,  unless extended by the Primary Parties
with the approval of the Division.

         5. If for any  reason a  Syndicated  Community  Offering  of  shares of
Conversion Stock not sold in the Subscription  Offering and the Direct Community
Offering cannot be effected,  or in the event that any insignificant  residue of
shares of  Conversion  Stock is not sold in the  Subscription  Offering,  Direct
Community Offering or Syndicated  Community Offering,  the Primary Parties shall
use their best efforts to obtain other purchasers for such shares in such manner
and upon such conditions as may be satisfactory to the Division.

         6. In the event a Direct  Community  Offering or  Syndicated  Community
Offering appears not feasible, the Primary Parties will immediately consult with
the Division to determine  the most viable  alternative  available to effect the
completion of the Conversion.  Should no viable  alternative  exist, the Primary
Parties may terminate the Conversion with the concurrence of the Division.

E. Limitations Upon Purchases

         The following  additional  limitations and exceptions  shall be imposed
upon purchases of shares of Conversion Stock:

                  1. Purchases of shares of Conversion  Stock in the Conversion,
         including purchases in the Direct Community Offering by any Person, and
         Associates thereof, or a group of Persons Acting in Concert,  shall not
         exceed  an  aggregate   purchase   price  of   $500,000,   except  that
         Tax-Qualified Employee Stock Benefit Plans may purchase up to 8% of the
         total Conversion Stock issued and shares held or to be held by the Tax-
         Qualified  Employee  Stock Benefit Plans and  attributable  to a Person
         shall not be  aggregated  with other  shares  purchased  directly by or
         otherwise attributable to such Person.

                  2.  Officers  and  directors  and  Associates  thereof may not
         purchase  in the  aggregate  more than 27% of the shares  issued in the
         Conversion.

                  3. The members of the Boards of  Directors  will not be deemed
         to be  Associates  or a group of Persons  Acting in Concert  with other
         directors solely as a result of membership on the Board of Directors.

                  4. The Primary Parties' Boards of Directors, with the approval
         of the  Division  and without  further  approval of Members,  may, as a
         result of market conditions and other factors, increase or decrease the
         purchase limitation in paragraphs 1 and 4 above or the number of shares
         of  Conversion  Stock  to be sold  in the  Conversion.  If the  Primary
         Parties  increase  the maximum  purchase  limitations  or the number of
         shares of Conversion  Stock to be sold in the  Conversion,  the Primary
         Parties are only required to resolicit  Persons who  subscribed for the
         maximum  purchase amount and may, in the sole discretion of the Primary
         Parties,

                                      A-11

<PAGE>



         resolicit  certain  other large  subscribers.  If the  Primary  Parties
         decrease the maximum  purchase  limitations  or the number of shares of
         Conversion Stock to be sold in the Conversion, the orders of any Person
         who  subscribed for the maximum  purchase  amount shall be decreased by
         the minimum amount necessary so that such Person shall be in compliance
         with the then maximum  number of shares  permitted to be subscribed for
         by such Person.

         Each Person  purchasing  Conversion  Stock in the  Conversion  shall be
deemed to  confirm  that  such  purchase  does not  conflict  with the  purchase
limitations under the Plan or otherwise  imposed by law, rule or regulation.  In
the event that such purchase  limitations are violated by any Person  (including
any Associate or group of Persons affiliated or otherwise Acting in Concert with
such  Person),  the Primary  Parties  shall have the right to purchase from such
Person at the actual Purchase Price per share all shares acquired by such Person
in excess of such purchase  limitations or, if such excess shares have been sold
by such Person,  to receive from such Person the  difference  between the actual
Purchase Price per share paid for such excess shares and the price at which such
excess  shares were sold by such Persons.  This right of the Primary  Parties to
purchase such excess shares shall be assignable by the Primary Parties.

F. Restrictions On and Other Characteristics of the Conversion Stock

         1.   Transferability.   Conversion  Stock  purchased  by  Officers  and
directors of the Savings Bank and officers and directors of the Holding  Company
shall not be sold or  otherwise  disposed  of for value for a period of one year
from the date of Conversion,  except for any disposition (i) following the death
of the origi nal purchaser or (ii) resulting from an exchange of securities in a
merger  or   acquisition   approved  by  the   regulatory   authorities   having
jurisdiction.

         The Conversion Stock issued by the Holding Company to such Officers and
directors shall bear a legend giving  appropriate notice of the one-year holding
period restriction. Said legend shall state as follows:

                  "The shares evidenced by this certificate are restricted as to
                  transfer  for a  period  of one  year  from  the  date of this
                  certificate  pursuant to the laws of the State of  Washington.
                  These shares may not be  transferred  prior thereto  without a
                  legal  opinion of counsel  that said  transfer is  permissible
                  under the provisions of applicable laws and regulations."

         In addition, the Holding Company shall give appropriate instructions to
the transfer  agent of the Holding  Company  Stock with respect to the foregoing
restrictions. Any shares of Holding Company Stock subsequently issued as a stock
dividend,  stock split or otherwise,  with respect to any such restricted stock,
shall be subject to the same holding period restrictions for such Persons as may
be then applicable to such restricted stock.

         2.  Subsequent  Purchases  by Officers  and  Directors.  Without  prior
approval of the Division, if applicable, Officers and directors of the converted
Savings  Bank and  officers  and  directors  of the Holding  Company,  and their
Associates, shall be prohibited for a period of three years following completion
of the Conversion from purchasing  outstanding  shares of Holding Company Stock,
except from a broker or dealer  registered  with the SEC and/or the Secretary of
State of the State of Washington.  Notwithstanding  this restriction,  purchases
involving more than 1% of the total outstanding  shares of Holding Company Stock
and  purchases  made and shares  held by a  Tax-Qualified  or  non-Tax-Qualified
Employee  Stock  Benefit Plan which may be  attributable  to such  directors and
officers  may  be  made  in  negotiated   transactions  without  the  Division's
permission or the use of a broker or dealer.

         3. Repurchase and Dividend  Rights.  The Holding Company may repurchase
Holding Company Stock subject to applicable laws and regulations.


                                      A-12

<PAGE>



         The  Converted  Savings Bank may not declare or pay a cash  dividend on
the  Capital  Stock if the  result  thereof  would be to reduce  the  regulatory
capital of the  Converted  Savings  Bank below (i) the amount  required  for the
Liquidation Account or (ii) the amount required by the Division.

         Any dividend  declared or paid on, or repurchase  of, the Capital Stock
shall be in compliance with the rules and regulations of the Division,  or other
applicable  regulations.  The above  limitations  shall not preclude  payment of
dividends  on,  or  repurchases  of,  Capital  Stock  in  the  event  applicable
regulatory limitations are liberalized subsequent to the Conversion.

         4. Voting Rights.  After the Conversion,  exclusive  voting rights with
respect to the Holding Company shall be vested in the holders of Holding Company
Stock and the Holding Company will have exclusive  voting rights with respect to
the Capital Stock.

G. Mailing of Offering Materials and Collation of Subscriptions

         The sale of all shares of Conversion Stock offered pursuant to the Plan
must be  completed  within 24 months  after  approval of the Plan at the Special
Meeting.  After (i) approval of the Plan by the Division,  (ii) the receipt of a
notice of  non-objection  from the FDIC with respect to the Notice or expiration
of the time period for FDIC review and objection without receipt of an objection
from the FDIC and (iii) the declaration of the  effectiveness of the Prospectus,
the  Holding  Company  shall  distribute  Prospectuses  and Order  Forms for the
purchase of shares of Conversion Stock in accordance with the terms of the Plan.

         The  recipient of an Order Form shall be provided not less than 20 days
nor more than 45 days from the date of  mailing,  unless  extended,  properly to
complete,  execute  and  return  the Order Form to the  Primary  Parties.  Self-
addressed,  postage  prepaid,  return  envelopes shall accompany all Order Forms
when they are mailed.  Failure of any eligible  subscriber  to return a properly
completed  and executed  Order Form within the  prescribed  time limits shall be
deemed a waiver  and a release  by such  eligible  subscriber  of any  rights to
purchase shares of Conversion Stock under the Plan.

         The sale of all shares of  Conversion  Stock  proposed  to be issued in
connection with the Conversion  must be completed  within 45 days after the last
day of the  Subscription  Offering,  unless extended by the Primary Parties with
the approval of the Division.

H. Method of Payment

         Payment  for all  shares of  Conversion  Stock may be made in cash,  by
check or by money order, or if a subscriber has a Savings Account in the Savings
Bank such  subscriber may authorize the Savings Bank to charge the  subscriber's
Savings  Account.  The Holding  Company  shall pay interest at not less than the
passbook rate on all amounts paid in cash or by check or money order to purchase
shares of Conversion Stock in the Subscription Offering from the date payment is
received until the  Conversion is completed or  terminated.  The Savings Bank is
not  permitted  knowingly  to loan funds or  otherwise  extend any credit to any
Person for the purpose of purchasing Conversion Stock.

         If a subscriber  authorizes the Savings Bank to charge the subscriber's
Savings Account,  the funds shall remain in the subscriber's Savings Account and
shall continue to earn interest,  but may not be used by such  subscriber  until
the Conversion is completed or terminated,  whichever is earlier. The withdrawal
shall  be  given  effect  only  concurrently  with  the  sale of all  shares  of
Conversion  Stock  proposed to be sold in the  Conversion and only to the extent
necessary to satisfy the  subscription  at a price equal to the Purchase  Price.
The Savings Bank shall allow  subscribers to purchase shares of Conversion Stock
by  withdrawing  funds from  certificate  accounts  held with the  Savings  Bank
without the assessment of early withdrawal  penalties,  subject to the approval,
if necessary,  of the applicable  regulatory  authorities.  In the case of early
withdrawal of only a portion of such account,  the  certificate  evidencing such
account shall be canceled if the  remaining  balance of the account is less than
the applicable minimum balance requirement. In that event, the remaining balance
shall earn interest at the passbook rate. This waiver of the

                                      A-13

<PAGE>



early  withdrawal  penalty is applicable only to withdrawals  made in connection
with the purchase of Conversion Stock under the Plan.

         Tax-Qualified  Employee Stock Benefit Plans may subscribe for shares by
submitting  an Order  Form,  along with  evidence  of a loan  commitment  from a
financial  institution  for the purchase of shares,  if  applicable,  during the
Subscription  Offering  and by making  payment for the shares on the date of the
closing of the Conversion.

         I. Undelivered, Defective or Late Order Forms; Insufficient Payment

         If an Order Form (i) is not  delivered  and is  returned to the Primary
Parties by the United States Postal Service (or the Primary Parties is unable to
locate the  addressee);  (ii) is not  returned  to the  Primary  Parties,  or is
returned to the Primary Parties after expiration of the date specified  thereon;
(iii) is defectively  completed or executed;  or (iv) is not  accompanied by the
total  required  payment  for the  shares of  Conversion  Stock  subscribed  for
(including cases in which the subscribers'  Savings Accounts are insufficient to
cover the authorized  withdrawal  for the required  payment),  the  Subscription
Rights of the Person to whom such rights have been granted  shall not be honored
and shall be treated as though such Person failed to return the completed  Order
Form within the time  period  specified  therein.  Alterna  tively,  the Primary
Parties may, but shall not be required  to, waive any  irregularity  relating to
any Order  Form or  require  the  submission  of a  corrected  Order Form or the
remittance of full payment for the shares of Conversion  Stock subscribed for by
such  date  as the  Primary  Parties  may  specify.  Subscription  orders,  once
tendered,  shall not be revocable.  The Primary Parties'  interpretation  of the
terms and conditions of the Plan and of the Order Forms shall be final.

         J. Members in Non-Qualified States or in Foreign Countries

         The Primary  Parties shall make  reasonable  efforts to comply with the
securities laws of all states of the United States in which Persons  entitled to
subscribe for shares of Conversion  Stock pursuant to the Plan reside.  However,
no such Person  shall be offered or receive  any such shares  under the Plan who
resides in a foreign country or who resides in a state of the United States with
respect  to which any of the  following  apply:  (a) a small  number of  Persons
otherwise  eligible to subscribe for shares of  Conversion  Stock reside in such
state;  (b) the  granting of  Subscription  Rights or offer or sale of shares of
Conversion  Stock to such Persons would require the Holding Company to register,
under the securities laws of such state, as a broker or dealer or to register or
otherwise   qualify  its  securities  for  sale  in  such  state;  or  (c)  such
registration  or  qualification  would be  impractical  for  reasons  of cost or
otherwise.

X. Establishment and Funding of Charitable Foundation

         As part of the  Conversion,  the Holding  Company and the Savings  Bank
intend to  establish  a  charitable  foundation  that will  qualify as an exempt
organization   under  Section  501(c)(3)  of  the  Internal  Revenue  Code  (the
"Foundation") and to donate to the Foundation cash or stock from authorized, but
unissued,  shares of Common Stock of the Holding Company not to exceed 8% of the
number of shares of Common Stock sold in the Conversion. The Foundation is being
formed in connection  with the  Conversion  in order to  complement  the Savings
Bank's existing community reinvestment  activities and to share with the Savings
Bank's  local  community a part of the  Savings  Bank's  financial  success as a
locally  headquartered,  community minded,  financial services institution.  The
funding of the Foundation with Common Stock of the Holding Company  accomplishes
this goal as it enables the  community to share in the growth and  profitability
of the Holding  Company and the Savings Bank over the long-term.  The Foundation
will be dedicated to the promotion of charitable  purposes  including  community
development,  grants or donations to support housing assistance,  not-for-profit
community groups and other types of organizations or civic minded projects.  The
Foundation  will  annually   distribute   total  grants  to  assist   charitable
organizations or to fund projects within its local community of not less than 5%
of the average fair value of Foundation  assets each year. In order to serve the
purposes for which it was formed and maintain its 501(c)(3)  qualification,  the
Foundation may sell, on an annual basis,  a limited  portion of the Common Stock
contributed to it by the Holding  Company.  A majority of the board of directors
of the  Foundation  will be comprised  of  individuals  who are officers  and/or
directors of the Savings Bank and the remaining  board members will be comprised
of civic and community leaders within the Savings Bank's local community. The

                                      A-14

<PAGE>



board of directors of the Foundation  will be responsible for  establishing  the
polices of the Foundation  with respect to grants or donations,  consistent with
the stated  purposes of the  Foundation.  The  establishment  and funding of the
Foundation as part of the  Conversion is subject to the approval of the Division
and, if applicable, the FDIC.

XI. Post Conversion Filing and Market Making

         In connection with the  Conversion,  the Holding Company shall register
the  Conversion  Stock with the SEC pursuant to the  Securities  Exchange Act of
1934, as amended,  and shall undertake not to deregister  such Conversion  Stock
for a period of three years thereafter.

         The Holding  Company shall use its best efforts to encourage and assist
various  Market  Makers to establish and maintain a market for the shares of its
stock.  The Holding  Company  shall also use its best  efforts to list its stock
through  The  Nasdaq  Stock  Market  or on a  national  or  regional  securities
exchange.

XII. Status of Savings Accounts and Loans Subsequent to Conversion

         All Savings  Accounts shall retain the same status after  Conversion as
these  accounts  had prior to  Conversion.  Each  Savings  Account  holder shall
retain,  without payment,  a withdrawable  Savings Account or accounts after the
Conversion,  equal in amount to the withdrawable  value of such holder's Savings
Account or accounts prior to Conver sion. All Savings  Accounts will continue to
be insured by the Bank Insurance Fund of the FDIC up to the applicable limits of
insurance coverage.  All loans shall retain the same status after the Conversion
as they had prior to the Conversion.  See Paragraph IX.F.4.  with respect to the
termination of voting rights of Members.

XIII. Liquidation Account

         After the Conversion, holders of Savings Accounts shall not be entitled
to share in any residual  assets in the event of  liquidation  of the  Converted
Savings Bank.  However,  the Savings Bank shall,  at the time of the Conversion,
establish a liquidation  account in an amount equal to its total net worth as of
the date of the latest statement of financial  condition  contained in the final
Prospectus.  The  function of the  liquidation  account  shall be to establish a
priority on liquidation  and, except as provided in Paragraph  IX.F.3 above, the
existence of the  liquidation  account  shall not operate to restrict the use or
application of any of the net worth accounts of the Converted Savings Bank.

         The  liquidation  account shall be maintained by the Converted  Savings
Bank  subsequent to the Conversion for the benefit of Eligible  Account  Holders
and  Supplemental  Eligible Account Holders who retain their Savings Accounts in
the  Converted  Savings  Bank.  Each Eligible  Account  Holder and  Supplemental
Eligible Account Holder shall, with respect to each Savings Account held, have a
related  inchoate  interest  in a portion  of the  liquidation  account  balance
("subaccount").

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account Holder and/or a Supplemental  Eligible Account Holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which  the  numerator  is the  amount of such  holder's  Qualifying
Deposit in the Savings  Account and the  denominator  is the total amount of the
Qualifying  Deposits of all Eligible Account Holders and  Supplemental  Eligible
Account Holders. Such initial subaccount balance shall not be increased,  and it
shall be subject to downward adjustment as provided below.

         If the deposit  balance in any Savings  Account of an Eligible  Account
Holder or Supplemental  Eligible  Account Holder at the close of business on any
annual closing date subsequent to the  Eligibility  Record Date is less than the
lesser  of (i) the  deposit  balance  in such  Savings  Account  at the close of
business on any other annual closing date subsequent to the  Eligibility  Record
Date or the  Supplemental  Eligibility  Record  Date or (ii) the  amount  of the
Qualifying Deposit in such Savings Account on the Eligibility Record Date or the
Supplemental  Eligibility  Record  Date,  then the  subaccount  balance for such
Savings  Account  shall be adjusted by reducing  such  subaccount  balance in an
amount proportionate to the reduction in such deposit balance. In the event of a
downward adjustment, such

                                      A-15

<PAGE>



subaccount  balance shall not be  subsequently  increased,  notwithstanding  any
increase in the  deposit  balance of the related  Savings  Account.  If any such
Savings Account is closed,  the related  subaccount  balance shall be reduced to
zero.

         In the event of a complete  liquidation of the Converted  Savings Bank,
each Eligible Account Holder and Sup plemental  Eligible Account Holder shall be
entitled to receive a liquidation  distribution from the liquidation  account in
the  amount of the then  current  adjusted  subaccount  balance(s)  for  Savings
Account(s) then held by such holder before any liquidation  distribution  may be
made to  stockholders.  No merger,  consolidation,  bulk purchase of assets with
assumptions of Savings  Accounts and other  liabilities or similar  transactions
with another  Federally-insured  institution in which the Converted Savings Bank
is  not  the  surviving  institution  shall  be  considered  to  be  a  complete
liquidation.  In any such transaction,  the liquidation account shall be assumed
by the surviving institution.

XIV. Restrictions on Acquisition of Stock of the Holding Company

         A. As soon as practicable following  Conversion,  the Converted Savings
Bank shall enter into an agreement with the Division which will provide that for
a  period  of  three  years  following  the  date  of  Conversion,  any  company
significantly  engaged in an unrelated  business  activity  (either  directly or
through an affiliate  thereof) shall not be permitted to acquire  control of the
Converted Savings Bank. Any acquisition of the Converted Savings Bank shall also
comply with RCW 32.32.228.

         B. Definitions (for purposes of this section only):

                  1. The term  "affiliate"  means any  person or  company  which
         controls,  is  controlled  by,  or is  under  common  control  with,  a
         specified company.

                  2. A person or company shall be deemed to have "control" of:

                           (i)  A  savings  bank  if  the  person   directly  or
                  indirectly or acting in concert with one or more other persons
                  or through one or more subsidiaries,  owns, controls, or holds
                  with power to vote, or holds proxies  representing,  more than
                  twenty-five  percent of the voting shares of the savings bank,
                  or  controls  in any manner the  election of a majority of the
                  directors of the bank;

                           (ii) Any other  company  if the  person  directly  or
                  indirectly  or  acting  in  concert  with  one or  more  other
                  persons, or through one or more subsidiaries,  owns, controls,
                  or holds with power to vote,  or holds  proxies  representing,
                  more than  twenty-five  percent of the voting shares or rights
                  of the other  company,  or controls in any manner the election
                  or  appointment  of a majority of the  directors  of the other
                  company,  or is a general partner in or has  contributed  more
                  than twenty-five percent of the capital of the other company;

                           (iii) A trust if the person is a trustee thereof; or

                           (iv) A  savings  bank  or any  other  company  if the
                  Division  determines,  after reasonable notice and opportunity
                  for hearing, that the person directly or indirectly exercise a
                  controlling  influence  over the management or policies of the
                  savings bank or other company.

                  3. A company shall be deemed to be "significantly  engaged" in
         an  unrelated  business  activity if its  unrelated  business  activity
         represents  on either an actual or a pro forma basis more than  fifteen
         percent  of its  consolidated  net worth at the close of its  preceding
         fiscal year or of its consolidated net earnings for such fiscal year.

                  4. The term "unrelated  business  activity" means any business
         activity not authorized for a savings bank or any subsidiary thereof.

                                      A-16

<PAGE>



         C. In addition, for a period of three years following completion of the
Conversion, no Person may make directly, or indirectly,  any offer to acquire or
actually  acquire  Capital  Stock  of  the  Converted  Savings  Bank  if,  after
consummation of such  acquisition,  such person would be the beneficial owner of
more than ten percent of the Converted Savings Bank's Capital Stock, without the
prior approval of the Division.  However, approval is not required for purchases
directly  from the Savings Bank or the  underwriters  or selling group acting on
its behalf with a view towards public resale, or for purchases not exceeding one
percent per annum of the shares  outstanding.  Civil penalties may be imposed by
the Division for willful violation or assistance of any violation.

         D. The Holding  Company may provide in its articles of  incorporation a
provision that, for a specified period of up to five years following the date of
the completion of the Conversion,  no Person shall directly or indirectly  offer
to acquire or actually acquire the beneficial  ownership of more than 10% of any
class of equity security of the Holding Company. Such provisions would not apply
to  acquisition  of securities  by  Tax-Qualified  Employee  Stock Benefit Plans
provided  that such plans do not have  beneficial  ownership of more than 25% of
any class of equity  security of the Holding  Company.  The Holding  Company may
provide in its articles of incorporation for such other provisions affecting the
acquisition of its stock as shall be determined by its Board of Directors.

XV. Directors and Officers of the Converted Savings Bank

         The Conversion is not intended to result in any change in the directors
or Officers. Each Person serving as a trustee of the Savings Bank at the time of
Conversion  shall continue to serve as a member of the Converted  Savings Bank's
Board of Directors,  subject to the Converted Savings Bank's charter and bylaws.
The  Persons  serving  as  Officers  immediately  prior to the  Conversion  will
continue  to  serve  at the  discretion  of the  Board  of  Directors  in  their
respective  capacities as Officers of the Converted  Savings Bank. In connection
with the  Conversion,  the Savings  Bank and the Holding  Company may enter into
employment  agreements  on such  terms  and  with  such  officers  as  shall  be
determined  by the  Boards of  Directors  of the  Savings  Bank and the  Holding
Company.

XVI. Executive Compensation

         The  Savings  Bank and the Holding  Company  may adopt,  subject to any
required approvals,  executive compensation or other benefit programs, including
but  not  limited  to  compensation   plans   involving  stock  options,   stock
appreciation rights,  restricted stock grants, employee recognition programs and
the like.

XVII. Amendment or Termination of Plan

         If necessary or desirable, the Plan may be amended by a two-thirds vote
of the Savings Bank's Board of Directors, at any time prior to submission of the
Plan and proxy  materials to the Members.  At any time after  submission  of the
Plan and proxy materials to the Members, the Plan may be amended by a two-thirds
vote of the Board of Directors only with the  concurrence  of the Division.  The
Plan may be  terminated  by a  two-thirds  vote of the Board of Directors at any
time  prior to the  Special  Meeting,  and at any time  following  such  Special
Meeting with the concurrence of the Division.  In its  discretion,  the Board of
Directors  may  modify or  terminate  the Plan upon the order of the  regulatory
authorities  without a  resolicitation  of  proxies  or  another  meeting of the
Members.

         In the event that mandatory new  regulations  pertaining to conversions
are adopted by the Division prior to the completion of the Conversion,  the Plan
shall  be  amended  to  conform  to the  new  mandatory  regulations  without  a
resolicitation  of proxies or another meeting of Members.  In the event that new
conversion  regulations  adopted  by the  Division  prior to  completion  of the
Conversion contain optional provisions,  the Plan may be amended to utilize such
optional  provisions  at the  discretion  of the  Board of  Directors  without a
resolicitation of proxies or another meeting of Members.

         By adoption of the Plan,  the Members  authorize the Board of Directors
to amend and/or terminate the Plan under the circumstances set forth above.


                                      A-17

<PAGE>


XVIII. Expenses of the Conversion

         The  Primary  Parties  shall  use their  best  efforts  to assure  that
expenses incurred in connection with the Conversion shall be reasonable.

XIX. Contributions to Tax-Qualified Plans

         The  Holding  Company  and/or  the  Converted  Savings  Bank  may  make
discretionary  contributions to the Tax- Qualified Employee Stock Benefit Plans,
provided such  contributions do not cause the Converted  Savings Bank to fail to
meet its regulatory capital requirements.

                                    * * * * *

                                      A-18

<PAGE>


                                 REVOCABLE PROXY
                             SOLICITED ON BEHALF OF
                             THE BOARD OF DIRECTORS
                                       OF
                                MUTUAL BANCSHARES
                       FOR THE SPECIAL MEETING OF MEMBERS
                         TO BE HELD ON ________ __, 1999

      The undersigned  member of Mutual  Bancshares hereby appoints the Board of
Directors, with full powers of substitution, as attorneys-in-fact and agents for
and in the name of the  undersigned,  to vote such shares as the undersigned may
be entitled to cast at the Special Meeting of Members  ("Meeting") of the Mutual
Bancshares  to  be  held  at  its  main  office,  2707  Colby  Avenue,  Everett,
Washington,  on the date and time indicated on the Notice of Special  Meeting of
Members, and at any adjournments  thereof. They are authorized to cast all votes
to which the undersigned is entitled, as follows:

<TABLE>
<CAPTION>

                                                                                       FOR          AGAINST

<S>                                                                                  <C>           <C>
(1)      To approve an  Amended  Plan of  Conversion  of Mutual  Bancshares  and
         Agreement and Plan of  Reorganization  Between  Mutual  Bancshares  and
         Everett  Mutual  Bank,  pursuant  to which (i) Mutual  Bancshares  will
         convert  from  a  Washington-chartered  mutual  holding  company  to  a
         Washington-chartered  capital  stock  holding  company  and be known as
         EverTrust  Financial Group,  Inc., and (ii) EverTrust  Financial Group,
         Inc.  will offer for sale shares of its common stock in a  subscription
         offering and, if necessary,  in a community offering and, if necessary,
         in a syndicated community offering,  all as more specifically set forth
         in the Plan of Conversion                                                      [ ]            [ ]
</TABLE>



NOTE:  The Board of  Directors  is not aware of any other  matter  that may come
before the Meeting.

IMPORTANT:  PLEASE SIGN DATE AND RETURN THIS PROXY IN THE PRE-ADDRESSED ENVELOPE
PROVIDED.  VOTING FOR THE PLAN OF  CONVERSION IN NO WAY OBLIGATES YOU TO BUY ANY
STOCK.



<PAGE>


                  THIS PROXY WILL BE VOTED FOR THE PROPOSITION
                       STATED IF NO CHOICE IS MADE HEREIN





        Should the  undersigned  be present and elect to vote at said Meeting or
at any  adjournment  thereof and, after  notification to the Secretary of Mutual
Bancshares  at said  Meeting of the member's  decision to terminate  this Proxy,
then the power of said attorney-in-fact or agents shall be deemed terminated and
of no further force and effect.

        The undersigned  acknowledges  receipt of a Notice of Special Meeting of
Members  of  Mutual  Bancshares  called on the date and time  indicated  on such
Notice of Special  Meeting of Members,  and a Proxy  Statement  relating to said
Meeting from Mutual Bancshares, prior to the execution of this Proxy.





- -------------------------
Date



- -------------------------
Signature



- -------------------------
Signature





Note:   Only one signature is required in the case of a joint  account,  but all
        account  holders  should sign if possible.  When signing as an attorney,
        administrator,  agent, corporate officer, executor, trustee, guardian or
        other fiduciary capacity, indicate your full title.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission