ADVANCED WIRELESS SYSTEMS INC
10SB12G/A, 1999-12-15
CABLE & OTHER PAY TELEVISION SERVICES
Previous: C-BRIDGE INTERNET SOLUTIONS INC, S-1/A, 1999-12-15
Next: ADVANCED WIRELESS SYSTEMS INC, 10QSB/A, 1999-12-15




                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                FORM 10-SB/A
                             Amendment No. 2 to
                                 Form 10-SB

          General Form for Registration of Securities of Small Business
                      Issuers under Section 12(b) or (g)
                    of the Securities Exchange Act of 1934

                       ADVANCED WIRELESS SYSTEMS, INC.
               (Name of Small Business Issuer in its charter)


         Alabama                                     63-1205304
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                   Identification No.)

                              927 Sunset Drive
                             Irving, Texas 75061
                   (Address of principal executive offices)
                   Issuer's telephone number:  972-254-7604

             Securities registered pursuant to Section 12(b) of the Act:
                                     None

         Securities to be registered pursuant to Section 12(g) of the Act:
                    Common Stock, par value $.01 per share
                                (Title of Class)
                                    - i -
<PAGE>
                               TABLE OF CONTENTS

Item 1          Business................................................-1-
The Mobile LLC Bankruptcy...............................................-2-
Our Business Plan.......................................................-5-
Regulation..............................................................-8-
Markets................................................................-15-
Competition............................................................-15-
Risks..................................................................-18-
Item 2          Management's Discussion and Analysis of Financial
                Condition and Results of Operations................... -22-
Recent Events ........................................................ -24-
Results of Operations..................................................-26-
Liquidity and Capital Resources........................................-29-
Year 2000 Compliance...................................................-31-
Item 3          Description of Property................................-32-
Item 4          Security Ownership of Certain Beneficial Owners and
                Management.............................................-32-
Item 5          Directors, Executive Officers, Promoters and Control
                Persons................................................-33-
Item 6          Executive Compensation.................................-35-
     Summary Compensation Table........................................-35-
     Stock Options Granted in 1998.....................................-36-
     Year End Stock Option Value.......................................-36-
     Directors' Compensation...........................................-37-
Item 7            Certain Relationships and Related Transactions.......-37-
Item 8            Legal Proceedings....................................-38-
Item 9            Market for Common Equity and Related Stockholder
                  Matters..............................................-38-
Item 10           Recent Sales of Unregistered Securities..............-38-
Item 11           Description of Securities............................-40-
Item 12           Indemnification of Directors and Officers............-41-
Item 13           Financial Statements and Supplementary Data..........-42-
                                   - ii -
<PAGE>
Item 14           Changes In and Disagreements with Accountants on
                  Accounting and Financial Disclosure..................-42-
Item 15           Financial Statements and Exhibits....................-42-
Signatures.............................................................-43-
Financial Statements...................................................F-1
                                   - iii -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.

Item 1          Business

We deliver wireless cable television signals and provide high speed Internet
service in the Mobile, Alabama, area.  We provide cable TV services over
eleven wireless signal frequencies that are licensed by the Federal
Communications Commission and either leased or owned by us.  We provide
Internet service to approximately 1,000 customers in the Mobile area.  We are
expanding our use of our FCC licenses to provide high speed Internet services
to customers in and around Mobile.

We were incorporated in Alabama in December 1997 to take over the assets and
continue the business of Mobile Limited Liability Company, as part of the
confirmation by the U.S. Bankruptcy Court for the Northern District of Texas
of a Plan of Reorganization of Mobile Limited Liability Company. /1  Since
confirmation of the Mobile Limited Liability Company Plan of Reorganization
on January 8, 1998, we have operated the wireless cable television service
that Mobile Limited Liability Company formerly operated in the Mobile,
Alabama,area.  We have begun to use our wireless frequencies to develop a
high speed Internet service. In this registration statement, Mobile Limited
Liability Company is called Mobile LLC,and the Plan refers to the Mobile LLC
Plan of Reorganization approved in 1998.

Forward-Looking Statements.

This registration statement contains forward-looking statements.  The words,
anticipate, believe, expect, plan, intend, estimate, project,could, may,
foresee, and similar expressions are intended to identify forward-looking
statements.  These statements include information regarding expected
development of the Company's business, lending activities, relationship with
clients, and development of the industry in which the Company will focus its
marketing efforts.  Such statements reflect the Company's current views with
respect to future events and financial performance and involve risks and
uncertainties, including without limitation the risks described in Risks.
Should one or more of these risks or uncertainties occur, or should
underlying assumptions prove incorrect, actual results may vary materially
and adversely from those anticipated, believed, estimated or otherwise
indicated.

- --------------------------------
1/ In Re: Mobile Limited Liability Company, d/b/a Mobile Wireless TV, Case
No.  397-37735-HCA-11, United States District Court, Northern District of
Texas, Dallas Division.
                                     - 1 -
<PAGE>
The Mobile- LLC Bankruptcy

History of Mobile LLC

Mobile LLC was a Nevada limited liability company formed in 1994 to acquire
and operate FCC licenses in the Mobile, Alabama area.  Mobile Wireless
Partners, a general partnership, owned 94.5% of Mobile LLC.  Mobile Wireless
Partners had been formed and capitalized by sales of partnership units to the
general public, and its only business was to invest in Mobile LLC.

In the early 1990s the Federal Communications Commission attempted to
establish a more competitive playing field among the providers of cable TV by
granting licenses for the use of new frequencies for broadcasting wireless TV
transmission.  The FCC initially granted these licenses through the use of
lotteries and later through auctions.  The initial grant of these licenses
created a frenzy of activity among promoters, both legitimate and
illegitimate.  One illegitimate promoter was a company, based in Las Vegas,
Nevada, by the name of Midas Media, Inc.   Midas Media acquired a number of
the new wireless cable TV licenses and developed a scheme to market these
licenses.  Essentially, Midas Media, Inc., would form partnerships and enter
into joint ventures with the partnership to establish wireless cable TV
transmission in a given area.  Then Midas Media would offer units of
participation in the partnership to raise capital necessary to buy equipment
and begin broadcasting TV signals.

Using this general framework, Midas Media formed Mobile Wireless Partners.
Midas Media initially offered for sale to the general public 2,450
partnership units at an initial price of $3,475 per unit.  The price per unit
gradually increased over a period of months to $4,875, and the number of
units offered increased to 2,685.  Through this sales effort Midas Media
raised approximately $11,500,000 from 1,130 partners.  Mobile Wireless
Partners, Midas Media, and another company, Telecom Marketing, Inc., then
entered a joint venture in which Midas Media owned 16.5%, Telecom Marketing
owned 1%, and Mobile Wireless Partners owned 82.5% of the joint venture.


After the first 200 Mobile Wireless Partners units were sold, Midas Media
called a meeting of the partners in Las Vegas.  At that meeting, the partners
elected a managing general partner and authorized Mobile LLC to be created to
operate the general partnership.  Shortly after this initial meeting, Midas
Media caused Mobile Wireless Partners to enter into leases for facilities
including office space and tower facilities and set about the business of
broadcasting wireless TV transmissions.

The assets that were contributed to the joint venture were eleven leased
wireless cable licenses in Mobile and about $2,000,000 in operating capital.
After forming Mobile LLC, Mobile Wireless Partners purchased  from the
lessors, three of the wireless cable channels that were originally leased to
the Company.  Other wireless TV licenses were promised to the enterprise but
were never transferred.  Midas Media also transferred to the partnership
$2,000,000 for operating capital. The eleven licenses and the two million
in capital were the only assets that the partnership received in
consideration for the $11,500,000 raised by sales of partnership units.
                                  - 2 -
<PAGE>
The market for wireless TV transmission in the Mobile, Alabama, market, did
not prove to be profitable for the enterprise.  There are three other cable
TV companies in the area as well as satellite TV providers, and all of these
providers have many more channels at their disposal than Mobile LLC, which
was never able to compete successfully for cable TV subscribers.  In
addition, Mobile LLC, was not capitalized with enough funds to adequately
develop the business, especially in light of the revenues and profits that
would have been required to return the $11,500,000 initial investment within
a reasonable time.

In 1995, after about $1,000,000 of the original capital of the partnership
had been expended, the partners of the general partnership called a meeting
and ousted the initial managing general partner from office.  Five of the
partners were elected as a directors' committee of Mobile Wireless Partners,
four of whom serve as four of our directors today.  Several partners
complained to the Securities and Exchange Commission and Federal Trade
Commission.

In about March 1996, The SEC and FTC instituted a receivership action against
Mobile LLC, Midas Media, and others, after investors in Mobile Wireless
Partners complained to the SEC.  Initially, the receiver was to liquidate
the assets of Mobile LLC.  However, the receivership later was dissolved
against Mobile LLC, and Mobile LLC retained its assets, including the FCC
licenses.  Ultimately, the SEC, FTC, the receiver and the other defendants in
the lawsuit entered into a settlement agreement in which 10% interest in
Mobile LLC that was claimed by Midas Media and its affiliates was
extinguished, the Mobile LLC interests of Mobile Wireless Partners increased
from 82.5% to 92.5%, and the remaining 7.5% Mobile LLC interests were owned
by third party transferees from Midas Media and its affiliates.

At the beginning of the receivership, the receiver collected $200,000 from
the Mobile Wireless bank account to pay for fees and expenses of the
receivership.  During the receivership, the receiver marshaled assets of
Mobile LLC and the other defendants.  Upon completion of the receivership
Mobile LLC received a return of $313,717 from the receiver, which we recorded
for the year ended December 31, 1997, as other income -- funds recovered
during the bankruptcy.

In the summer of 1997, Mobile LLC instituted the Chapter 11 proceedings that
resulted in formation of the Company as part of the Mobile LLC Plan of
Reorganization.  In that proceeding, Mobile Wireless Partners objected
to the 7.5% Mobile LLC ownership interests claimed by the transferees from
Midas Media and its affiliates.  The bankruptcy court disallowed the 7.5%
interests of the Midas Media transferees, and thus Mobile Wireless Partners
owned 100% of Mobile LLC at the time of the reorganization.

Because Mobile Wireless Partners had so many partners, the partnership could
not meet all of the requirements concerning ownership imposed by the FCC.
Eventually, Mobile Wireless Partners and Mobile LLC were given until December
31, 1997, to reorganize and to comply with the standards set by the FCC.  The
Plan, which was confirmed on January 8, 1998, was designed to meet this
requirement through the new entity, Advanced Wireless Systems, Inc.
                              - 3 -
<PAGE>
The Plan of Reorganization

Mobile LLC filed a petition for relief under Chapter 11 of the U.S.
Bankruptcy Code in the Northern District of Texas on August 27, 1997.  On
October 18, 1997, the Bankruptcy Court authorized the issuance and sale of up
to $1,000,000 in Certificates of Indebtedness to raise new capital pursuant
to Section 364(c) of the Bankruptcy Code.  On November 6, 1997, our sponsors
filed a proposed Plan in which all assets and liabilities of the debtor,
Mobile LLC, and all equity interests in Mobile LLC, would be extinguished,
and Advanced Wireless Systems, Inc., would be organized to take over and
continue the business of the LLC and Mobile Wireless Partners, including the
eleven FCC licenses in Mobile, Alabama.

The Plan was premised on the sale of part of the Certificates of
Indebtedness, and the acquisition of licenses from Mobile Wireless Partners
for $225,000 in additional Certificates of Indebtedness.  The $225,000 in
Certificates were convertible into 3,192,518 shares of our common stock plus
3,068,066 warrants. Each warrant entitles the holder to purchase one share of
our common stock for $1.00 per share.  When the  partnership was dissolved
after confirmation of the Plan, 3,068,066 shares of the common stock and all
of the warrants were issued and distributed to the partners of the Mobile
Wireless Partners.

The Plan required payment of some creditors' claims shortly after
confirmation of the Plan by the Bankruptcy Court in January 1998.   During
1998, we discharged $138,320 in prepetition claims of creditors (incurred
prior to institution of the Chapter 11 case) and $61,500 in postpetition
liabilities (incurred after institution of the Chapter 11 case).  As of
December 31, 1998, all such prepetition and postpetition liabilities had been
discharged.

Two of our directors, Oscar Hayes and Demetrios Tsoutsas, had lent Mobile
Wireless Partners a total of $175,000, secured by all of the assets of Mobile
Wireless Partners, in May 1997.  Upon Plan confirmation, they received
secured obligations of the Company to repay these debts with interest at 9%
per annum.  Mr. Tsoutsas made an additional $75,000 loan in March 1998, on
the same terms as the previous loans.  These obligations became due in March
and May 1999.  In July 1999, we repaid the $75,000 principal amount of Mr.
Hayes' 1997 loan, but the remaining loan of $175,000, plus accrued interest
which totaled $54,034 on September 30, 1999,  remains outstanding and unpaid.
These obligations are secured by all of our property, including our FCC
licenses which are essential to our operation.  The lender has not demanded
payment nor declared a default in the loan, but neither has he waived his
right to do so.  We are negotiating with the lender to settle or renegotiate
the terms of our debt to him. At present, we could not repay him from our
cash reserves without jeopardizing our ability to continue operating.

Our Business Plan

Historically, the business of our predecessor, Mobile LLC, was to provide
subscription television service.  Competition in the television broadcast
and cable business is intense.  Our predecessor was unsuccessful in this
business, and we probably would not succeed in it either, in the long term.
                                 - 4 -
<PAGE>
We continue to service existing wireless cable accounts, but we are not
marketing wireless cable services nor connecting new customers.  Mobile,
Alabama, is already served by broadcast television, cable TV, and direct
satellite TV.  We suspended new wireless TV installations in the first
quarter  of 1999 because we believe that current installation costs exceed
the anticipated subscriber revenues from those installations.   To become
profitable, we must provide additional services using our existing licenses.
We believe that high speed Internet access will generate those revenues.
Other companies that have operated wireless TV service are also turning to
the Internet for future revenues and growth.  We expect to gradually reduce
and eventually eliminate our wireless cable TV business as we switch to the
Internet access business.

Our wireless TV service is available for $21.95 per month.  We presently have
about 190 TV customers.  We are limited by the number of channels we have for
the number of TV channels we may transmit to customers; we offer only
seventeen channels now.  We believe that our service appeals to customers who
want only a small number of channels (compared to most current cable
providers) for a monthly rate that is lower than other cable services.

Our long-term business strategy is to pursue implementation of a Wireless
Broadband Access ("WBA") capability that we believe will eventually be the
best use of the wireless cable spectrum.  One significant impediment to
increased use of the Internet is data transmission speed.  WBA means the use
of microwave signals to provide large volumes of data to be transferred
between the Internet and the user, because of higher capacity of the signal
to carry data (measured by bandwith).  We believe that market, technological
and regulatory developments are creating an opportunity for the current
wireless cable spectrum to be used to serve small and medium-sized business
customers with fixed, one-way and two-way, high-speed data and telephony
services.

Regulatory developments have begun to benefit the WBA business strategy. In
1996, the FCC authorized the use of digital transmission over the wireless
cable spectrum. In September 1998, the FCC issued regulations that permit
two-way use of the wireless cable spectrum. Some WBA providers have since
petitioned the FCC to refine its two-way rules to permit simpler deployment
of commercial operations under the two-way rules. Actual implementation of
two-way commercial businesses will require, among other factors, some changes
in the existing rules along with creation of filing windows by the FCC to
submit two-way license applications.  Currently we are unable to offer
two-way access, and our wireless system only provides one-way service for
high-speed downloading of data from the Internet.

The Mobile, Alabama, Chamber of Commerce estimates that there are 12,000
businesses in Mobile, Alabama.  We believe that all of these businesses are
potential users of our wireless Internet service.  Each of our eleven
frequencies can serve approximately 1,650 subscribers at any given time.  We
have dedicated one of our broadcast channels to the Internet service.  In
order to dedicate one channel to Internet service, we had to remove one TV
channel from our wireless cable TV service.  Each additional frequency that
we dedicate to Internet service will require a corresponding deletion of
another TV channel from our wireless cable TV service, which is another
reason that we decided to gradually eliminate our wireless cable TV service.
                                  - 5 -
<PAGE>
In 1998 we began to offer one-way, high speed Internet access.  In one-way
high-speed access, customers can download data, video, graphics and high
fidelity audio at speeds that are much faster than available for most
Internet users over telephone lines, but they must upload their
communications to the Internet via traditional telephone lines.  We intend to
offer our services to the business community and to a lesser extent to
individuals in the Mobile, Alabama, market.  This service uses a high speed
cable modem for downstream Internet access.

As of November 30, 1999, we were providing dial-in Internet service to
approximately 1,000 customers at the lower speeds of conventional telephone
connections, at monthly subscription charges from $14.95 to $19.95 each.
Also as of November 1999, we provide were providing high speed Internet
service to eight customers on 27 work stations.  Our high speed Internet
service is available at $49.95 per month for one user, and at a base price of
$99.95 per month for multi-users, with each additional user connection
costing $10 per month up to a maximum monthly fee of $199.95 per month.

For the present we intend to continue soliciting new business for our
conventional telephone dial-in Internet service and our high speed, one-way
Internet access.  We plan to apply to the FCC for two-way high speed Internet
licenses when the FCC announces the window for accepting applications for the
licenses.  The FCC has announced its intention to act expeditiously on these
applications, so long as the license application is complete when submitted,
including required engineering studies to support the application.  We cannot
be sure how long it will take the FCC to grant applications when it begins to
accept them, but we understand from industry observers that the FCC intends
to grant properly completed applications without holding hearings or delaying
the applications while the FCC considers additional regulatory requirements.

In addition, we are looking into applying for a development authority permit
to test and put into place a microwave frequency two-way product.  A two-way
product packages an electronic service from our transmitter to a customer
with a similar electronic service from the customer back to our transmitter.
When a customer connects to the Internet, he or she needs to send commands to
the Internet to get information, then the Internet sends the information back
to the customer.  Currently, most two-way Internet service is via telephone
land lines.  Two-way microwave service is a relatively new product.

Our plan in applying for a test permit is to ask the FCC to grant a test
permit for two-way service at less than our fully allowable license capacity,
which could be granted while we wait for the FCC to announce its timetable
for accepting two-way applications.  The major cost components of either the
two-way license or the development authority are engineering costs and legal
costs to prepare and submit the application.  We estimate that we can afford
to complete and submit either the development authority or the two-way
license application from our existing cash reserves.

Another possible means to enter  high speed, two-way Internet service might
involve use of a spread spectrum in which unused frequencies at ranges that
do not require an FCC license could be used for the incoming access from
customers.  This method has technical limitations that make it appear
                                  - 6 -
<PAGE>
unfeasible right now.  Spread spectrum frequencies generally have a range of
only one or two miles.  To reach customers, many point to point antennas
would have to be erected close to the customers' locations.  Installing these
point to point antennae would be very expensive.  Other spread spectrum
solutions are being explored and tested by various developers that are
unaffiliated with our Company.  We have considered the possibility of a
spread spectrum approach but are not pursuing it now because it appears to
us to be too expensive and risky.

The high speed, two-way Internet business has many risks and uncertainties,
including:

- -    not receiving the necessary FCC authorizations for two-way licenses on
     terms acceptable or affordable to us; and

- -    not having access to sufficient channel capacity on commercially
     acceptable terms;

We cannot be sure that our business plan will provide our stockholders with a
recovery on their investments or that it will produce or maximize future
value.

We are also uncertain about the degree of subscriber demand for WBA services,
especially at pricing levels at which we can achieve an attractive return on
investment. We cannot be sure that there will be sufficient subscriber demand
for such services to justify the cost of their introduction, or that we can
successfully compete against existing or new competitors in the market for
such broadband services. We expect that the market for any such services will
be extremely competitive. See, Competition.

In addition to expanding our wireless Internet services and customer base, we
are attempting to expand by acquiring other, similar Internet carriers and
wireless cable operators that can be converted to high speed Internet
carriers.  In August 1999, we acquired a local, telephone connection Internet
company in Mobile, Alabama, Dibbs Internet Services, Inc., for $225,000 cash.
The Dibbs acquisition had the effect of immediately increasing our cash flow
and customer base.  See, Management's Discussion and Analysis of Financial
Condition and Results of Operations.   We are looking for other acquisition
or merger candidates in other markets outside of Mobile.

On November 30, 1999, we had six full time and two part time employees.  We
do not presently have sufficient sales staff to develop our proposed Internet
business.  As of November 30, 1999, three computer stores in the Mobile area
were demonstrating our high speed download product on thirteen work stations.
Before we can fully develop its Internet business it will be necessary to
develop a sales program.  We are attempting to train our existing sales staff
on marketing techniques, including telemarketing.  See, Risks.

We have no subsidiaries.
                               - 7 -
<PAGE>
Regulation

The wireless cable industry is highly regulated by the FCC and other
governmental agencies. Wireless cable companies are subject to federal, state
and local regulation, as described below.

FCC Regulation

The FCC has granted wireless cable service providers access to a series of
channel groups, generally in the 2.5 to 2.7 GHz range of microwave radio
frequencies. These channel groups consist of Multipoint Distribution Service
("MDS") channels, which are allocated for commercial use and Instructional
Television Fixed Service ("ITFS") channels that are primarily authorized for
educational purposes.  Currently, up to 33 total channels are potentially
available for licensing, lease or purchase by wireless cable companies in
each market. Up to 13 MDS channels in any given market typically can be owned
or leased by wireless cable operators for full-time usage without programming
restrictions.  The remaining 20 frequencies in a given market generally are
allocated for ITFS use.  Wireless cable providers can lease excess channel
capacity from ITFS licensees as long as the licensees provide a prescribed
minimum amount of educational programming over their channels.  Wireless
cable companies generally are prohibited from owning ITFS channels. ITFS
licensees are currently allowed to meet their minimum educational programming
requirements for all licensed channels using only one channel per
four-channel group via "channel loading," if desired.

In the Mobile, Alabama, market, we control seven of the eleven MDS
frequencies that are licensed for full time usage without programming
restrictions.  We lease the E Group (E-1, E-2, E-3, and E-4) frequencies from
TV Communications Network, Inc. (TVCN), of Denver.  We were unable to lease
the E Group for a second five year term when this lease expired earlier this
year, and we are currently leasing the E Group from TVCN on a month to month
basis for $1,200 per month.  We believe that we would be offered an equal
opportunity to bid on the E Group, should TVCN decide to sell them, but we
cannot be sure that we would succeed in purchasing them.  We own the licenses
for three MDS frequencies in the H Group (H-1, H-2, and H-3).  The remaining
four MDS frequencies in Mobile are owned by an unaffiliated third party, and
we do not have rights to use them.

We also lease the Mobile, Alabama, G Group of four ITFS frequencies from the
North American Catholic Educational Programming foundation, Inc. (NACEPH)
for $1,000 per month.  We are in our second five year term for this lease,
which expires in August of 2002.

We believe that we comply with all FCC requirements to operate our licenses.
The basic requirement is that we place the frequencies in service according
to their licenses.  Annually, we complete a report that tells the FCC how
many hours we transmitted during the preceding year, what categories of
programming were transmitted and any periods of service outages we
experienced.  Each August the FCC publishes a regulatory fee assessment for
each category of operations, with the fee due in September.  The FCC has the
authority to issue fines for default on any of these requirements, or the FCC
may rescind our license authority, requiring that our transmissions be
                                - 8 -
<PAGE>
terminated.  We believe we are current in all regulatory requirements, and
wehave legal counsel monitor regulatory developments to assist us in our
compliance.

FCC rules generally prohibit the ownership or leasing of MDS and ITFS
authorizations by traditional franchise cable companies if the MDS facility
is located within 35 miles, or the ITFS facility is located within 20 miles,
of the cable company's franchise or service areas. Pursuant to the
Telecommunications Act of 1996, the cable-MDS cross-ownership rule does not
apply to a cable operator in a franchise area in which the operator is
subject to effective competition.

Authorizations have been issued, or applications are currently pending, for
the vast majority of MDS licenses in major U.S. markets. Under the current
regulatory structure, as discussed below, only holders of a Basic Trading
Area ("BTA") authorization may apply for available, unlicensed, MDS
frequencies within the BTA.  In a number of markets, certain ITFS frequencies
are still available. However, except as noted below, eligibility for
ownership of ITFS licenses is generally limited to accredited educational
institutions, governmental organizations engaged in the formal education of
enrolled students and non-profit organizations whose purposes are educational
and include providing educational and instructional television material to
such accredited institutions and governmental organizations. Non-local,
qualified applicants must demonstrate that they have arranged with local
educational entities to provide them with programming and that they have
established a local programming committee.

From November 1995 through March 1996, the FCC auctioned all available MDS
rights on the basis of BTAs, with one such authorization available per BTA.
The winning bidder has the exclusive right to apply to operate one or more
unlicensed MDS channels within the BTA, as long as proposed stations
operating on these channels comply with the FCC's interference requirements
and certain other rules.  In order to provide wireless cable service in these
markets, the BTA licensee must also secure the right to a transmission
facility.  A BTA licensee has a five-year build-out period within which to
expand or initiate new service within its BTA. It may sell, trade or
otherwise alienate all or part of its rights in the BTA and may also
partition its BTA along geopolitical boundaries and contract with eligible
parties to allow them to apply for MDS authorizations within the partitioned
area, and conversely, acquire such rights from other BTA licensees.  The
license term for each station authorized under these BTA procedures is ten
years from the date on which the BTA auction closed.

It was in this regulatory environment that we received our eleven licenses
designed for wireless cable TV operations in the Mobile, Alabama, area.  We
own licenses for three MDS channels and we lease four MDS and four ITSF
channels.  See, Description of Property.

The licenses granted to us by the FCC required us to construct transmission
capabilities for a number of channels in our Mobile market.  We have
fulfilled all of our construction commitments to the FCC for our licenses.
                                 - 9 -
<PAGE>
Two-Way Operations

In September 1998, the FCC issued formal rules for two-way use of MDS and
ITFS channels.  We expect to apply for two-way licenses in accordance with
the filing schedule established by the FCC.   Some other cable operators have
filed petitions with the FCC for reconsideration which propose to refine the
two-way rules.   We believe that actual implementation of two-way commercial
businesses will require some changes in the existing two-way rules along with
filing "windows" by the FCC for operators such as our Company to submit
licensing applications.

The FCC has also adopted a number of ITFS rule changes that permit licensees
to meet the ITFS educational programming requirements by providing voice and
data services. In a digital environment, the ITFS licensee must retain 5% of
its capacity for such ITFS programming. ITFS leases may now extend for a
period of fifteen years. Certain of these new rules are also subject to
pending petitions for reconsideration.

The two-way licensing process will require substantial frequency engineering
studies and negotiations with other MDS and ITFS license holders in markets
adjacent to that of a two-way license application. These studies and
negotiations are expected to significantly increase the implementation costs
of two-way digital services. The process may involve channel swapping among
licensees within individual markets.  If we decide to apply for two-way
licensing from the FCC, we may be required to negotiate with other MDS and
ITFS frequency licensees for the frequencies that will be necessary to
operate such a system.

Telecommunications Act of 1996

 The Telecommunications Act of 1996 Act became law on February 8, 1996 (the
1996 Act). Among other things, the 1996 Act eliminated the cable/telephone
cross-ownership restriction, allowing a telephone company the option of
providing video programming within its telephone service area over a cable
system or a video platform. Conversely, cable companies are now permitted to
provide telephone service. The 1996 Act also limited, and in some cases
eliminated, FCC regulation of cable rates established by the Cable Television
Consumer Protection and Competition Act of 1992 ("1992 Cable Act"), depending
upon the size of the cable system and whether that system is subject to
effective competition and the nature of the rate. Small cable operators and
systems subject to effective competition are now exempt from rate regulation
as a result of the 1996 Act. The 1996 Act also vests the FCC with exclusive
jurisdiction over the provision of Direct Broadcast Satellite ("DBS") and
preempts the authority of local authorities to impose certain taxes on such
services.

While current FCC regulations are intended to promote the development of a
competitive subscription television industry, we cannot be sure that these
regulations will have a favorable impact on the wireless cable industry as a
whole and/or our Company in particular. In addition, the FCC's regulation of
other spectrum could permit the operation of other wireless services to
interfere with MDS and ITFS frequencies.
                                - 10 -
<PAGE>
The 1996 Act mandated that the FCC adopt regulations to prohibit restrictions
that impair customers' ability to receive video programming services through
reception devices. The FCC has adopted rules that prohibit restrictions that
impair the installation, maintenance or use of an antenna that receives
wireless cable signals, where the antenna is one meter or less in diameter or
diagonal measurement. The FCC has concluded that a restriction "impairs" if
it unreasonably delays, prevents or increases the cost of installation,
maintenance or use, or precludes reception of an acceptable quality signal.
Prohibited regulations include, but are not limited to, any state or local
law or regulation, including zoning, land use, or building regulation, or any
private covenant, homeowner's association rule or similar restriction on
property within the exclusive use or control of the antenna user where the
user has a direct or indirect ownership interest in the property. The matter
of whether the FCC's preemption authority extends to property not within the
exclusive use or control of a person with an ownership interest, such as a
rental property, remains pending.

The 1996 Act also requires all providers of telecommunications services to
contribute to a national Universal Service Fund (the "Fund"). The Fund was
created to promote the availability of telecommunications services to those
in low income, rural, insular and high cost areas at rates that are
reasonably comparable to the lower rates charged in urban areas. The 1996 Act
expanded the purpose of the Fund to include provision of affordable access to
advanced telecommunications services for schools, classrooms, health care
facilities and libraries. Previously, only telephone companies were required
to contribute to the Fund. The FCC is considering whether and to what extent
wireless cable operators, such as our Company, must contribute to the Fund.
This matter remains pending before the FCC.

Pursuant to the 1996 Act, video programming distributors, including wireless
cable operators, will be required to provide closed captioned video
programming on a phased-in basis starting on January 1, 2000. Requirements to
pass-through captions already contained in programming and to maintain
captioning at 1997 levels became effective on January 1, 1998. Because ITFS
programming, as a class, is exempt from captioning requirements, wireless
cable operators that retransmit such programming are not required to provide
it with closed captioning.

Pending Legislation

The State of Alabama and its local, political subdivisions do not impose any
direct taxes, such as sales tax or franchise taxes, on our wireless services,
either television or Internet.  From time to time discussions are had about
the possibility of imposition of such taxes in Alabama, but no concrete
proposals are pending before the Alabama legislature now.

Legislation has been introduced in several other states that would authorize
state and local authorities to impose taxes on providers of subscription
television programming, including wireless cable operators, based upon their
gross receipts comparable to the franchise fee cable operators pay. While the
proposals vary among states, such legislation would require as much as five
percent of gross receipts to be paid by wireless cable operators to local
authorities.
                                - 11 -
<PAGE>
Although the majority of states impose a sales/use tax on the sale of certain
telecommunication services, the proliferation of new and emerging services
has made unclear the distinction between taxable telecommunication services
and non-telecommunication services. Internet access services could be
classified as telecommunication services in some states. In 1998 the United
States Congress enacted a three-year moratorium on the imposition of any new
taxes on Internet services.

We cannot be sure that legislation similar to what is described in the above
paragraphs will not be introduced or adopted in Alabama in the foreseeable
future.

Other Forms of Regulation

Federal law requires all cable companies to obtain local or state
franchises prior to constructing a subscription television distribution
system.  Cable companies are defined in Section 602 of the Communications
Act. Because wireless cable systems deliver programming to subscribers by
means of microwave facilities rather than through coaxial cable that cross
public rights-of-way and are not specifically defined as "cable systems" in
Section 602 of the Communications Act, the 1992 Cable Act, or in earlier
statutes or FCC regulations, wireless cable systems have not been considered
cable companies under FCC rules in this context.  In Alabama,  wireless cable
companies such as ours are not required to obtain franchises and are
generally not subject to state regulation by public utility or cable
commissions.

The Company is also subject to various FCC regulatory limitations relating to
ownership and control.  The 1996 Act and FCC rules require the FCC's approval
before a license may be assigned or control of the licensee may be
transferred.  Moreover, the 1996 Act provides that certain types of licenses,
including those for MDS stations, may not be held directly by corporations of
which non-U.S. citizens or entities (Aliens) own of record or vote more than
20% of the capital stock. In situations in which such a FCC license is
directly or indirectly controlled by another corporation, Aliens may own of
record or vote no more than 25% of the controlling corporation's capital
stock.

Wireless cable operators are also subject to regulation by the Federal
Aviation Administration (FAA) and the FCC with respect to construction of
transmission towers and certain local zoning regulations affecting
construction of such towers and other facilities.  The FAA must approve
antenna towers that are more than 200 feet tall.  We lease space on a tower
that has already been approved by the FAA.  Therefore, we have not needed and
do not expect to apply for tower permits from the FAA.

Under the federal copyright laws, permission from the copyright holder
generally must be secured before a video program may be retransmitted. Under
Section 111 of the Copyright Act, certain "cable systems" are entitled to
engage in the secondary transmission of broadcast programming without the
prior permission of the holders of the copyright in the programming. To do
so, a cable system must secure a compulsory copyright license. Such a license
                                  - 12 -
<PAGE>
is obtained upon the filing of certain reports with, and the payment of
certain fees, to the U.S. Copyright Office. In 1994, Congress amended
copyright law to permit wireless cable operators to rely on the cable
compulsory license under Section 111 of the Copyright Act.

Section 119 of the Copyright Act provides for a similar compulsory-licensing
program for the retransmission of broadcast programming to the home via
satellite. In 1997, the Copyright Arbitration Royalty Panel significantly
increased the rates of entities operating under Section 119. While this
action has no direct impact on the rates applicable to our services, it has
generated a debate over the differences in the compulsory licensing schemes
and the disparity of the rates.  Our operations may be adversely affected if
existing laws or regulations applicable to our copyright royalty liability
are modified or new laws are adopted.

Under the retransmission consent provisions of the 1992 Cable Act, wireless
and hardwire cable operators seeking to retransmit certain commercial
television broadcast signals must first obtain the permission of the
broadcast station whose signal it wishes to retransmit.  However, wireless
cable systems, unlike hardwire cable systems, are not required under the
FCC's "must carry" rules to retransmit a specified number of broadcast
television channels.  We carry seven such off-the-air channels in Mobile,
including ABC, CBS, NBC, and Fox.

Internet Regulation

Internet access providers are not currently subject to direct economic
regulation by the FCC or any state regulatory body, other than the
regulations that apply to businesses generally.  In April 1998, the FCC
reaffirmed that Internet access providers should be classified as unregulated
"information service providers" rather than regulated "telecommunications
providers" under the terms of the Federal Telecommunications Act of 1996. As
a result, we are not subject to federal regulations applicable to telephone
companies and similar carriers merely because we provide our services using
telecommunications services provided by third-party carriers.

On June 3, 1999, the U.S. District Court for the District of Oregon ruled
that the City of Portland and Multnomah County could adopt open access
ordinances, requiring AT&T Corp to allow ISPs who are unaffiliated with AT&T
to connect their equipment directly to AT&T's cable modem platform, bypassing
AT&T's own proprietary cable ISP.  The court ruled that the city and county
ordinances are not preempted by federal laws, including the FCC's regulation
of cable television.  The court's decision would allow local governments to
mandate existing cable TV operators to permit unaffiliated, competing ISP's
to use the cable lines to provide service to homes and businesses.  Coaxial
cable permits Internet access at much higher speeds than can be had over
telephone lines including ISDN lines.

AT&T has appealed the Oregon court's decision, and on August 16, 1999, the
FCC filed a friend of the court brief with the 9th Circuit which also urged
the court to overturn the District Court decision.   The decision raises
major uncertainties for the future of wireless Internet access services like
ours. For instance, open access to cable lines could greatly increase the
competitiveness of ISP's in high speed access, because they could provide
                                - 13 -
<PAGE>
high speed access over existing cable lines without making the capital
investment required for a cable system.  In addition, the court's ruling may
mean that state and local governments have authority impose a variety of
additional regulations on the Internet.  We are uncertain how the Oregon
decision may affect our business.  If the decision is allowed to stand, it
may adversely affect our business in many unforeseen ways, including greatly
increasing high speed Internet competition or by permitting additional local
regulations that restrict our business or raise our cost of doing business.


Governmental regulatory approaches and policies to Internet access providers
and others that use the Internet to facilitate data and communication
transmissions are continuing to develop and in the future we could be exposed
to regulation by the FCC other federal agencies or by state regulatory
agencies or bodies. For example, the FCC has expressed an intention to
consider whether to regulate providers of voice and fax services that employ
the Internet or IP switching as "telecommunications providers" even though
Internet access itself would not be regulated. The FCC is also considering
whether providers of Internet-based telephone services should be required to
contribute to the universal service fund, which subsidizes telephone service
for rural and low income consumers, or should pay carrier access charges on
the same basis as applicable to regulated telecommunications providers. To
the extent that we engage in the provision of Internet or Internet protocol
based telephony or fax services, we may become subject to regulations
promulgated by the FCC or states with respect to such activities. We cannot
assure you that such regulations will not adversely affect our ability to
offer certain enhanced business services in the future.

Due to the increasing popularity and use of the Internet by broad segments of
the population, it is possible that laws and regulations may be adopted with
respect to the Internet pertaining to content of Web sites, privacy, pricing,
encryption standards, consumer protection, electronic commerce, taxation, and
copyright infringement and other intellectual property issues. We cannot
predict the effect, if any, that any future regulatory changes or
developments may have on the demand for our access or enhanced business
services. Changes in the regulatory environment relating to the Internet
access industry, including the enactment of laws or promulgation of
regulations that directly or indirectly affect the costs of
telecommunications access or that increase the likelihood or scope of
competition from national or regional telephone companies, could materially
and adversely affect our business, operating results and financial condition.

Markets

International Data Corporation estimates that there were over 38 million Web
users in the United States and over 68 million worldwide at the end of 1997.
International Data Corporation projects that the number of Web users will
increase to over 135 million in the United States and over 319 million
worldwide by the end of 2002. In a report issued in April 1998, the U.S.
Department of Commerce estimates that traffic on the Internet is doubling
every 100 days. Additionally, Forrester Research estimates that the number of
                                  - 14 -
<PAGE>
Web sites in the United States will increase from approximately 450,000 in
1997 to nearly four million in 2002.

We currently propose to serve only one local market -- in and around Mobile,
Alabama.    The Mobile, Alabama, market has 12,000 potential business users
of our service.  Each of our eleven frequencies -- 7 MDS frequencies and 4
ITFS ofrequencies -- can serve approximately 1,650 subscribers at any given
time.  Although we may expand to other markets if we believe we can
successfully and profitable develop those markets, our efforts for the
present will be focused on Mobile.


Competition

Wireless Cable TV

In the Mobile, Alabama  television market, we must compete against television
signal transmission from local stations, including those with national
network affiliations including ABC, CBS, NBC, and Fox and cable television,
against three cable systems in Mobile, and against direct satellite systems,
including Primestar, Echostar, and Direct TV.  We lease or own eleven
wireless frequencies, which also limits our programming capacity, compared to
cable and direct broadcasters.

We have decided to gradually reduce and eventually discontinue our wireless
cable TV business, because, among other things, existing competitors can
provide better service to TV viewers in a more cost effective manner.  We are
no longer marketing our wireless cable TV service or making new installations.
As customers discontinue our service, which they may do for a variety of
reasons including better channel selection, better signal reception, and
better maintenance service, we are reducing our TV customer base.  We are
refocusing our attention on wireless Internet access service.

Internet Access

The Internet is available to anyone who has conventional telephone service.
The market for Internet access is highly competitive and fragmented with over
4,800 Internet service providers, primarily in local markets and averaging
less than 5,000 customers each.  Although most service providers are small and
local, a number of very large companies have entered the business on a
national scale, with resources for development of proprietary, value-added
services and networks.  These large businesses, such as America Online,
Microsoft, and AT&T, have brand name recognition and use marketing techniques
and resources, including television, radio, and mass mailing campaigns, that
give them competitive advantages over small, new companies like ours.

Average Internet download speeds may vary widely based upon a number of
factors, including the capacity of the Internet Service Providers ("ISPs")
connectivity to the Internet, the number of users downloading information at
any one time from an ISP, speed of the telephone return path and the
                                 - 15 -
<PAGE>
characteristics of the user's personal computer. The Company's principal
target market is small to mid-size business customers. The overall demand
throughout the United States for Internet services is expected to grow
substantially, led by increased utility of the Internet to corporate and
consumer users, new software applications, availability of faster access
speeds and rising personal computer penetration.

The Internet access business is highly competitive. Barriers to entry are
relatively low. Current and potential competitors include local, regional and
national ISPs, telephone companies, franchise cable operators and DBS service
providers. We believe our principal competition will come from high-speed
Internet access alternatives and not from slower dial-up connections to the
Internet. These principal competitors include franchise cable companies
offering high-speed Internet over their networks, telephone companies such as
local exchange carriers ("LECs") and competitive local exchange carriers
("CLECs") using ISDN, and digital subscriber lines ("DSL") or T1 connections,
ISP's offering a similar variety of connections as LECs and CLECs, and DBS
providers.

We believe that we have a competitive advantage in achieving relatively fast
download speed from the Internet with less capital investments than typically
required by franchise cable operators to upgrade their networks or by LECs
and CLECs offering DSL connectivity.  Our transmitters radiate a broadcast
signal in about a 35 mile radius from the antenna tower, covering about 4,000
square miles.  The cost for us to cover that territory might be $500,000 in
capital expenditures, compared to capital expenditures for telephone or cable
TV lines of several million dollars.  Therefore, we expect to be able to
charge a lower service fee for our service than networks using land lines.


We believe that competition will intensify in the future and that our ability
to be successful in this business will depend on a number of factors,
including customer demand for high-speed Internet access services, acceptable
pricing structures for high-speed Internet services, reliable subscriber
equipment and our financial ability to service and grow the high-speed
Internet business. Many of our existing or potential competitors in the
Internet access business have greater name recognition and financial,
technical and human resources than we do and may be better equipped to
develop, deploy and operate Internet access systems.

The high-speed Internet access business and other businesses, such as WBA,
that use digital technologies present increased competition to us for the
renewal of channel lease agreements. This increased competition arises
because high-speed Internet access and certain other businesses that use
digital technologies may require fewer channels than the traditional analog
video use of wireless cable spectrum where a practical minimum of about 20
channels is required. We could lose channels to competitors or incur higher
costs to renew or retain its existing channels.  We believe that our service
offers communications links at higher speeds, reducing the waiting time that
is characteristic of Internet services in which users must wait for large
computer files to be downloaded to them over traditional telephone lines.
                                  - 16 -
<PAGE>
Most telephone services in the U.S.A. that connect customers to the Internet,
do so at 28 kilobits per second.  With these accounts, called dial-up
accounts because they use a conventional telephone service, a customer has
to wait while large files such as graphics download to the computer screen.
To get higher speeds on telephone lines, higher quality lines are needed.  It
Telephone carriers charge more for the higher quality lines.  For example,
telephone companies currently charge $1,000 to $1,500 per month to deliver
commercial quality, high speed broadband service with speeds up to 1.2
megabits per second over land lines.  Wireless cable microwave service can
deliver the same commercial quality, high speed broadband service for $500
per month.  Sprint and MCI/WorldCom have recently entered or begun
acquisitions of companies that provide wireless cable service in order to
provide high speed broadband service to customers.

We hope to take competitive advantage of the higher access speed as well as
the comparatively low capital investment requirements of our system, compared
to laying and maintaining land lines for telephonic or cable connections.
The  communications industry has identified the need for higher speed
communications as a major competitive goal in providing Internet access, and
it is likely that large businesses will improve their Internet access speeds
by improving land line capacity and speed, improving computer communication
efficiency (such as faster modem speed), and offering wireless  access
similar to our own.  Thus, the already intense competition not only for
content but also for speed, dependability, and quality of delivery, will only
increase pressure on small businesses such as ours to stay competitive in the
future.

Wireless Broadband Access

We believe that the best use of wireless cable spectrum is to serve small and
medium-sized business customers with fixed, two-way high-speed data and
telephony services. We are not presently offering WBA services.  We face two
principal types of competition for WBA services. One group of competitors is
telephone companies such as LECs and CLECs that offer a wide variety of
non-wireless broadband T1, T3, DSL and fiber connectivity for business
customers. The other group of competitors is companies that offer or plan to
offer WBA services using radio frequencies other than wireless cable
spectrum. These competitors include companies operating in local multipoint
distribution service spectrum (27.5 to 28.35 GHz, 29.1 to 29.25 GHz and 31.0
to 31.3 Ghz) and in the 24 GHz and the 39 GHz bands.  The Company believes
that other frequencies of radio spectrum are also being evaluated for WBA
services by competitors. All WBA providers are potentially competitors of
the LECs because the WBA technologies bypass the local customer access lines
of the LECs and the related costs charged by the LECs to access such lines.
The various radio spectrum used by WBA providers is subject to different
physical broadcast properties and FCC licensing rules.

A broad range of companies engaged in the communications and entertainment
businesses will be actual or potential competitors. Pending and future
technological and regulatory developments may result in additional
competitors and alternate means of providing broadband services. Almost all
of our competitors for broadband services are larger and have more capital,
                                 - 17 -
<PAGE>
technology and human resources.  We depend upon regulatory and technology
actions, among other factors, in order to successfully implement our
strategy. (See  -- Our Business Plan.)

Bundled Services

Many franchise cable companies have begun offering or announced their
intentions to offer, high-speed Internet access over their networks. At least
one DBS provider also offers high-speed Internet access.  AT&T Corp. ("AT&T")
has completed its acquisition of Tele-Communications, Inc. ("TCI") and has
announced its intention to use the cable network of TCI to distribute data
and telephone services of AT&T.  AT&T has also announced ventures with other
franchise cable companies to distribute AT&T products.  This bundling
activity increases competition for the Company because of the attractiveness
to customers of purchasing bundled services from one provider and because of
the opportunity for the provider to price bundled services more competitively
than individual services that we can offer.

Risks

We are a new company with limited operating history.

Our Company was formed in late 1997 and began operations with the
confirmation of the Plan and emergence of our business from bankruptcy in
January 1998. Since then we have continued to operate our wireless cable TV
business in Mobile, Alabama, but we have suspended our efforts to attract new
wireless cable TV business.  We began offering high speed, one-way Internet
service in 1998.  We cannot be sure that we will be successful in this or any
other business line and do not have a track record of success in any
business.

We have a history of losses and expect more losses in the foreseeable future.

Our predecessor, Mobile LLC, filed for Chapter 11 bankruptcy proceedings in
1997 because it was unable to operate profitably.  Since we emerged from
bankruptcy in early 1998, we have continued to experience losses from
operations.  We have determined to suspend installations for new customers in
our only business line with an operating history, the wireless cable TV
business, because we believe new installations would not be profitable.  We
can expect losses in our Internet business line until we build a large enough
customer base to generate revenue in excess of start-up and operating costs.

We do not have reliable projections of how long it may take to generate
positive cash flow or operating profits from the Internet business.  We have
ongoing operating costs including rent, license fees for our broadcast
frequencies, and debt service.  We believe that, to make a profit from our
current business, we must expand our Internet customer base to at least 3,000
customers from a current customer list of approximately 1,000.  Accordingly,
we cannot expect to operate at a profit in the foreseeable future.
                                 - 17 -
<PAGE>

We will need additional capital to continue and expand operations.

Since we began operations we have depended on capital provided by financing
during the bankruptcy proceedings as well as on equity provided by exercise
of warrants for our common stock which were issued as part of the
reorganization.  Assuming we can successfully grow our new high speed
Internet access business, we likely must find additional capital, either in
the form of loans or sale of more equity, to invest in equipment necessary
for that business and to provide operating capital until the Internet
business generates positive cash flow. Given our history of losses and lack
of operating history, we cannot be sure that we will be able to raise
sufficient capital to continue in business until we become profitable.

We believe that there are attractive companies in businesses similar to ours
which we can acquire at reasonable prices and which will add to our net
revenues, including other wireless cable operations.  We made our first such
acquisition, the cash purchase of Dibbs Internet Services, Inc., in the third
quarter of 1999.  See, Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Recent Events -- Acquisition of Dibbs
Internet.  We have entered negotiations with other businesses to acquire them
or enter into a business combination with them, though these negotiations
have not been concluded.  Acquisition of these businesses, possibly in
exchange for stock or through a merger, is one potential source of increased
revenue for us.

Since confirmation of the Mobile LLC Plan of Reorganization, our stockholders
who acquired stock as part of the Plan and who were investors in the earlier
partnership have exercised warrants that were distributed to those
stockholders as part of the Plan.  We have depended on the funds from
exercise of these warrants for operating capital during the past year, and we
expect that we will continue to depend on additional stock sales pursuant to
exercise of warrants, for additional operating capital in the next year.
Failure to make successful and profitable acquisitions or to raise more
capital from warrant exercises or may jeopardize our continued operations.

Our management is inexperienced in the wireless cable or Internet business.

Our board of directors was formed from investors in Mobile LLC who were
willing to invest their time and energy in saving that business and in
building our Company when it was formed.  None of our directors have any
prior experience either in the wireless cable business or in the Internet
access business. We have existing staff in Mobile with experience in the
wireless cable business not in the Internet access business.  We are
currently seeking a manager with the talent and experience necessary to make
our new business succeed.  We do not know if we will be able to attract the
necessary new employees and managers with our limited resources.
                                  - 19 -
<PAGE>
Our senior secured indebtedness is due and unpaid.

In 1997 and 1998, our operations were partially financed by loans from two of
our directors.  At November 30, 1999, $231,659 in principal and interest on
the loans remained outstanding and unpaid.  The outstanding loan is secured
by essentially all of our assets, including our wireless frequency licenses.
This loan is now due and payable in full, together with accrued, unpaid
interest.  The lender has not demanded payment nor declared the loan in
default, but he also have not waived any provisions of the loan agreements.
We are negotiating an extension or settlement of this indebtedness, but if we
are unable to renegotiate the terms of this debt, the lender could demand
payment and foreclose on assets which are essential to continuing our
business.

System failure could disrupt our business.

All of our broadcasting facilities are located in Mobile, Alabama.  A failure
of our broadcasting capability at our Mobile facilities due to mechanical
failure, or due to natural disasters such as hurricanes that periodically
occur on the coast of the Gulf of Mexico, where we are located, could cause
a complete cessation of our ability to offer any services to customers.  Such
a failure would interrupt all revenues from subscriber services and prevent
us from continuing or expanding our business until the system is fixed.  Not
only would we lose revenues, but customers might cancel their subscriptions
and potential customers would not subscribe to our services, which would
materially and adversely affect our financial condition and operating
results. We have built a facility with redundant equipment to protect against
equipment failure, and we believe that we could withstand all but the most
severe natural disasters or equipment failures.

We must adapt to changing technologies and markets.

Both the wireless cable market and the Internet services market are
susceptible to rapid changes due to technology innovation, evolving industry
standards, changes in subscriber needs and frequent new service and product
introductions. New services and products based on new technologies or new
industry standards expose us to risks of equipment obsolescence. We will need
to use leading technologies effectively, develop our technical expertise and
continually improve our existing services on to compete successfully. We
cannot be certain that we will be successful in using new technologies
effectively, developing new services or enhancing existing services or that
any new technologies or enhancements used by us or offered to our customers
will be accepted in the marketplace.

Our ability to compete successfully will also depend on the continued
compatibility and interoperability of our services with products and systems
sold by various third parties. We cannot be certain that industry standards
will be established or, if they become established, that we will be able to
conform to these new standards to develop a competitive position in the
market.
                                  - 20 -
<PAGE>
We are also at risk due to fundamental changes in the way that Internet
access may be delivered in the future. Currently, Internet services are
accessed primarily by computers connected by telephone lines. Recently,
several companies have developed cable modems, some of which are currently
offered for sale. These cable modems have the ability to transmit data at
substantially faster speeds than the modems currently used. As the Internet
becomes accessible by broad segments of the U.S. population through these
cable modems and other consumer electronic devices, or as subscriber
requirements change the means by which Internet access is provided, we will
have to develop new technologies or modify our existing technology to
accommodate these developments and remain competitive. Our pursuit of these
technological advances may require substantial time and expense, and we
cannot be certain that we will succeed in adapting our Internet access
services business to alternative access devices and conduits.

Our new proposed Internet business depends on continued growth of the
Internet.

Widespread use of the Internet is a relatively recent phenomenon. Our future
success substantially depends on continued growth in the use of the Internet
and the continued development of the Internet as a viable commercial medium.
We cannot be certain that Internet usage will continue to grow as it has in
the past or that extensive Internet content will continue to be developed and
continue to be accessible for free or at nominal cost to Internet users. If
the
use of the Internet does not continue to grow or evolves in a way that we
cannot address, our business, financial condition and operating results could
be materially and adversely affected.

If we are unable to attract and retain qualified sales personnel for our
sales program, we may not be able to obtain customers.

Our business strategy depends on hiring and keeping a qualified marketing
staff to sell our new high speed Internet services, and we have not yet hired
that sales staff.  Our future success in high speed Internet services depends
on our ability to market successfully to new customer in an environment that
is increasingly competitive. We may not succeed in attracting and retaining
qualified sales managers or other sales people, which is necessary for this
type of marketing approach.

No market for our stock.

Prior to filing this registration statement there has been no active market
for the sale of our stock. An active public market for our common stock may
not develop in the future, and if it does not develop, investors may not be
able to sell their stock at prices reasonably related to its fair market
value.  We filed this registration statement to provide current, publicly
available information on our Company in order to assist the development of a
public market for our stock, which is held by a large number of small
shareholders who received stock and warrants as part of the Mobile LLC Plan.
On November 8, 1999, our common stock was held by 1,290 shareholders of
record. As a general proposition, some of the following factors may affect
the development of a market for our stock and market prices:
                                  - 21 -
<PAGE>
- -     Interest of the investment community in small, new companies in the
      high speed Internet access business.

- -     Our ability to follow through on our plans to develop a high speed
      Internet access business.

- -     Our actual or anticipated operating results.

- -     Announcements of technical innovations or industry trends and our
      ability to keep up with them.

- -     Our ability to attract and retain key management, marketing, and
      technical personnel.

- -     Operating results of other competing companies.

Substantial stock sales by existing investors could cause our stock prices
to drop.

It is by no means certain that any market for our stock will develop.  If a
market does develop, many current investors (who were Mobile LLC investors
and received their stock as part of the Plan), may wish to sell their stock.
Most of these investors received stock which is eligible for resale because
it was issued under an exemption from federal and state securities laws
contained in Section 1145 of the Bankruptcy Code.  If a substantial number of
investors decide to sell their stock after a market develops, it is likely
that the market price of our stock would fall.  This might make it more
difficult for investors to sell their stock and might make it more difficult
for us to raise needed capital in a future securities offering.


Item 2          Management's Discussion and Analysis of Financial Condition
                and Results of Operations

The following information should be read in conjunction with our financial
statements and notes appearing elsewhere in this registration statement.
This registration statement contains forward-looking statements.  The words,
anticipate, believe, expect, plan, intend, estimate, project,could, may,
foresee, and similar expressions are intended to identify forward-looking
statements.  These statements include information regarding expected
development of our business and development of the wireless cable TV and
Internet access service business where we will focus our marketing
efforts.  These statements reflect our current views about future events and
financial performance and involve risks and uncertainties, including without
limitation the risks described in Risk Factors.  Should one or more of
these risks or uncertainties occur, or should underlying assumptions prove
incorrect, actual results may vary materially and adversely from those
anticipated, believed, estimated or otherwise indicated.

Among the factors that could cause actual results to differ materially are
the following:  a lack of sufficient capital to finance our business strategy
on terms satisfactory to us; pricing pressures which could affect demand for
                                    - 22 -
<PAGE>
our services; changes in labor, equipment and capital costs; our inability to
develop and implement new services such as wireless broadband access and
high-speed Internet access; our inability to obtain the necessary
authorizations from the FCC for such new services; competitive factors, such
as the introduction of new technologies and competitors into the wireless
communications business; or our Company's failure to attract strategic
partners; general business and economic conditions; inexperience of
management in deploying a wireless broadband access business.

We have sustained substantial losses since we began operations after
confirmation of the Plan and we expect to continue incurring losses in the
foreseeable future.  We have suspended new installations of wireless cable
customers, which was the primary business of the partnership which was our
predecessor, and we have not yet substantially developed our high speed
Internet access services or any other business services.  Nearly all
operating revenues since inception have come from wireless cable TV
subscriptions, which are declining.  We expect that revenues from wireless
cable service will continue to decline.  Unless we are able to find a new
source of revenue, such as our Internet access service, we will be unable to
continue as a going concern.

We do not have reliable projections of how long it may take to generate
positive cash flow or operating profits from the Internet business.  We have
ongoing operating costs including rent, license fees for our broadcast
frequencies, and debt service.  We believe that, to make a profit from our
current business, we must expand our Internet customer base to at least 3,000
customers from a current customer list of approximately 1,000.  Accordingly,
we cannot expect to operate at a profit in the foreseeable future.

We were formed in 1997 and took over the business of Mobile LLC upon
confirmation of the Plan in January 1998.  The Plan combined Mobile LLC
with its parent, Mobile Partners, to form the present Company.  Because we
are in substance the same entity as our predecessor, our financial
statements reflect our combined assets and operations as of 1997, although
Partners' reported no operating activity in prior years.  Reporting our
activities this way is consistent with accounting rules for entities under
common control. See, Note 1 to our Financial Statements.

The bankruptcy proceedings affected our financial condition and the way that
we have reported our assets, liabilities, income and expenses.  During the
bankruptcy, we accrued certain liabilities which were ultimately discharged
either as part of confirming the Plan at the beginning of 1998, or later
during the year in 1998 after we emerged from bankruptcy.  Prior to December
31, 1997, we accrued $61,500 in postpetition liabilities and $138,320 as
prepetition liabilities subject to compromise.  These amounts were both
discharged in 1998 after we emerged from bankruptcy.  These items are
reported on the Statements of Cash Flows.  We accrued $61,500 under Cash
Flows from Operating Activities, in postpetition liabilities at December 31,
1997, that were discharged in fiscal 1998 with a resulting charge to
Operating Cash Flow of $61,500.  Similarly, Under Cash Flows from Financing
Activities, we accrued $166,889 at December 31, 1997, and discharged
prepetition liabilities of $138,320 in fiscal 1998.
                               - 23 -
<PAGE>
On June 3, 1999, the U.S. District Court for the District of Oregon ruled
that the City of Portland and Multnomah County could adopt open access
ordinances, requiring AT&T Corp. to allow ISPs who are unaffiliated with
AT&T to connect their equipment directly to AT&T's cable modem platform,
bypassing AT&T's own proprietary cable ISP.  The court ruled that the city
and county ordinances are not preempted by federal laws, including the FCC's
regulation of cable television.  The court's decision would allow local
governments to mandate existing cable TV operators to permit unaffiliated,
competing ISP's to use the cable lines to provide service to homes and
businesses.  Coaxial cable permits Internet access at much higher speeds than
can be had over telephone lines including ISDN lines.

AT&T has appealed the Oregon court's decision, and on August 16, 1999, the
FCC filed a friend of the court brief with the 9th Circuit which also urged
the court to overturn the district court decision.  The decision raises major
uncertainties for the future of wireless Internet access services like ours.
For instance, open access to cable lines could greatly increase the
competitiveness of ISP's in high speed access, because they could provide
high speed access over existing cable lines without making the capital
investment required for a cable system.  In addition, the court's ruling may
mean that state and local governments have authority impose a variety of
additional regulations on the Internet.  We are uncertain how the Oregon
decision may affect our business.  If the decision is allowed to stand, it
may adversely affect our business in many unforeseen ways, including greatly
increasing high speed Internet competition or by permitting additional local
regulations that restrict our business or raise our cost of doing business.

Recent Events

Acquisition of Dibbs Internet

On August 25, 1999, Advanced Wireless Systems, Inc.  (the Company) purchased
all of the assets of Dibbs Internet Services, Inc.  (Dibbs), an Alabama
corporation, an Internet service provider in Mobile, Alabama, for a
urchase price of $225,000.  Dibbs provides Internet services to approximately
730 Internet customers in the Mobile metropolitan area via dial-in telephone
line access.  We will continue offering Dibbs customers the telephonic
Internet service that they have now, and we will also offer them the
opportunity to convert to use of our high speed wireless Internet service.

We acquired the Dibbs assets used in the operation of its Internet service,
including its equipment, software, and the right to use the Dibbs trade name,
for $225,000 cash, paid in full on August 25, 1999, to Dibbs and its sole
shareholder and president, Diane Summers.  We negotiated the purchase price
with Ms.  Summers, who is not affiliated with our Company, in arms-length
negotiations.  We used cash from our working capital reserves to pay the
purchase price.  We did not assume any liabilities of Dibbs in the
transaction.

The assets purchased include the equipment necessary to service the Dibbs
subscribers, including three computers, two network hubs, a Cisco 2500
                                 - 24 -
<PAGE>
router, software, a backup power supply and other network accessories.  Dibbs
services 730 subscribers, who use 56k, 64k or 128k ISDN telephone services
and e-mail dial-up services.  The Dibbs basic service begins at $19.95 per
month.  The subscriber base includes 58 domains and 47 commercial websites.
In the first three months of 1999, Dibbs had average net income of $6,179 per
month based on average revenues of $16,795 per month.

The asset purchase agreement includes a two year non-competition clause in
which Dibbs and Ms. Summers agree not to compete with our Company in
providing Internet services within a 75 mile radius of Mobile for two years.
Ms. Summers provided consulting services to us, to help us take over and
operate the Dibbs business, for two months after the purchase, for $1,200 per
week.

Financial statements for Dibbs, including a statement of historical revenues
and direct operating expenses of Dibbs and a pro forma consolidated balance
sheet and pro forma consolidated statement of operations of Advanced
Wireless, are included in this Form 10-SB, beginning at pages D-1 and P-1.

Impairment of Long-Lived Assets

After considering the Company's history of operating losses and the
uncertainty of a continuation of future operating losses, changes in the
Company's strategic direction, and certain industry factors, the Company
determined that assets with a carrying value of $620,848 had been impaired
at December 31, 1997, according to the provisions of SFAS No. 121, recorded
a prior period adjustment and wrote down the carrying value of such assets
by $303,797 as of December 31, 1997, to their estimated fair value.  Fair
value was based on recent transactions in the wireless cable industry,
including changes in the Company's use of these assets, and estimates of the
future earnings from alternative uses for these assets.

New Accounting Pronouncements

In June 1997, the FASB issued Statement of Financial Accounting Standards No.
130 (SFAS 130), Reporting Comprehensive Income.  This statement requires that
all items that must be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed
with the same prominence as other financial statements.  We adopted SFAS 130
for the period ended December 31, 1997, which had no material effect on the
accompanying financial statements.

In June 1997, the FASB issued Statements of Financial Accounting Standards
No. 131 (SFAS 131), Disclosures about Segments of an Enterprise and Related
Information.  The statement requires us to report income/loss, revenue,
expense and assets by business segment including information regarding the
revenues derived from specific products and services and about the countries
where we operate.  The Statement also requires that we report descriptive
information about the way that operating segments were determined, the
products and services provided by the operating segments, differences between
                                   - 25 -
<PAGE>
the measurements used in reporting segment information and those used in our
general-purpose financial statements, and changes in the measurement of
segment amounts from period to period.  We adopted SFAS 131 for the period
ended December 31, 1997.

In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants (AcSEC) issued Statement of
Position (SOP) 98-5, Reporting on the Costs of Start-up Activities.  SOP
98-5 establishes standards for the reporting and disclosure of start-up
costs, including organization costs.  We adopted SOP 98-5 on January 1, 1999.
We believe that the adoption of this statement will not have a material
effect on our financial position or results of operations.

Results of Operations

Results of Operations for the Nine Months Ended September 30, 1999, as
Compared to the Nine Months Ended September 30, 1998

During the nine months of 1999, we discontinued new installations of our
cable TV service because it appeared to be unprofitable, and focused on
generation of new business from Internet access service, of both the land
based (telephonic) and microwave kinds.  For the nine months ended September
30, 1999, we had a net loss from operations of $645,712, which was a $169,749
(36%) increase from our operating loss of $475,963 in the first nine months
of 1998.  Our basic loss per share was $.14 in the first nine months of 1999,
the same basic loss per share as in the first nine months of 1998.

The Dibbs acquisition increased the number of our Internet customers from
about 260 to about 1,000 and substantially increased our cash flow from
operations, though it did not increase cash flow enough to make us profitable
overall.  We acquired Dibbs in August 1999.  For the quarter ended September
30, 1999, our total income was $48,199.  This represents an increase of
$27,915 (137%) from total revenue of $20,284 in the quarter ended June 30,
1999 and an increase of $12,860 (36%) from total revenues of $35,339 in the
quarter ended September 30, 1998.  Revenue from the Dibbs subscribers
accounted for nearly all of this increase.

In the first nine months of 1999, we ceased new cable TV installations and
improved our operating efficiency.  We hired a general manager and office
manager who were much more qualified on the technical side of our business
and who were able to improve our operating efficiency in offering Internet
service.    For financial statement purposes, we consider operating expenses
to be costs such as entertainment programming expense, channel lease expense,
wireless cable equipment installation, maintenance and supply expense.
Operating expenses decreased by $18,564 (13%) to $123,548, down from $142,112
in the nine months of 1998.  We substantially decreased operating expenses by
negotiating a reduction of $800 per month in our monthly lease rate for one of
our channel leases (from $2,000 to $1,200 monthly).
                                 - 26 -
<PAGE>
Our loss in the first nine months of 1999 was mainly due to increased general
and adminstrative expenses, more than offset our slight increase in total
income. For financial statement purposes, we consider general and
administrative expenses to be indirect costs of running the company, such as
office rent, employee compensation, consulting and professional fees. Through
September 30, 1999, general and administrative expenses were $476,376, a
$255,672 (116%) increase from first nine months' 1998 G & A expenses of
$220,704.  We attribute the increase mainly to increased salaries and
professional fees in 1999 compared to 1998, as we incurred legal and
accounting expenses in preparation of this registration statement and in
negotiating for possible acquisitions of other businesses.  Professional and
consulting fees totaled $140,807 for the first nine months of 1999, compared
to 29,786 in the same period in 1998.  Salaries also increased in the first
nine months of 1999 to $147,613, compared to $99,599 for the same period in
1998.  We were able to achieve economies of scale in employee expenses, but
an overall increase in staff size accounted for this increase, as we hired
additional technical employees to service the Internet operations.

Our new general manager and office manager, together with our president, we
took several cost savings steps in late 1998 and early 1999. The monthly
salaries of the new general manager and office manager were $1,666 less than
the individuals they replaced.  We returned some cellular telephones
used in the field, saving $200 per month.  We eliminated three telephone
lines saving $180 per month.  We eliminated outside contractors for
installations and networking office personal computers and began doing that
work with our own personnel, saving about $800 per month.  We changed the
carrier for PRI lines, saving $700 per month.  These savings total about
$4,840 monthly.

Depreciation and amortization expenses declined by $52,820 to $136,477 in the
first nine months of 1999, a 28% drop from depreciation and amortization
charges of $189,297 in the first nine months of 1998, primarily because some
short-lived equipment became fully depreciated by the end of 1998.  We
depreciate substantially all of our capitalized assets using the straight-
line method.

Interest expense was approximately the same the first nine months of 1999 as
in the same period in1998 but decreased for the quarter ended September 30,
1999, compared to the quarter ended June 30, 1999. The interest charges are
from loans made to us by two of our directors during 1997 and 1998 to fund
our continued operations.  On July 1, 1999, we repaid a $75,000 loan from one
of the directors.  As a result, interest charges in the third quarter of 1999
were $$3,938 compared to $5,625 in the second quarter.  The remaining loan
from a director has matured, and the interest and principal is due and
payable in full.  The lender has neither demanded repayment nor declared a
default in the loan, but he also have not waived his right to do so.  The
loan is secured by nearly all of our assets, including our wireless frequency
licenses.  If we are unable to renegotiate or settle this debt, the lender
could demand repayment of the loan and foreclose on our property, in which
case we would be unable to continue operations.
                                 - 27 -
<PAGE>
Results of Operations for the Twelve Months Ended December 31, 1998, as
Compared to the Twelve Months Ended December 31, 1997.  We had a net
operating loss for the year ended December 31, 1998, of $665,554, compared to
an operating loss of $597,726 in 1997. Nearly all operating revenues in both
years came from wireless cable TV subscriptions.  Our operating revenues
versus operating costs nearly broke even in fiscal 1997 but suffered
substantial losses in 1998, as we began to reduce the wireless cable services
that had produced our operating revenues.  Operating revenues decreased by
$28,777 (21%) to $106, 602 in fiscal 1998, from $135,379 in 1997.  The
decrease was mainly due to cancellations of service by our wireless cable TV
subscribers.  At the same time, Operating expense rose by $23,767 (17%)
to $159,840 in 1998, compared to $136,073 in 1997.  The increase was
caused by costs, such as outside labor and consulting, associated with
the start-up of our Internet services, which we began to offer in May 1998.

In 1997, we realized non-recurring, non-operating income of $313,717 from
recovery of funds during the Chapter 11 bankruptcy case.  This amount was
more than twice our 1997 operating income, and it dramatically reduced our
net loss.  This payment, which is shown as Bankruptcy Recoveries on our
Statement of Operations for the year ended December 31, 1997, reduced the net
loss for 1997 from $605,575 to $291,858.

In 1998, our total losses were $683,771, a $391,913 (134%) increase from 1997
losses of $291,858.  The total 1997 pre-recovery loss of $605,575 was offset
by the one time $313,717 gain for bankruptcy recoveries.

Liquidity and Capital Resources

Our financial statements for the years ended December 31, 1999 and 1998,
contain a going concern qualification from our auditors.  We emerged from
bankruptcy in early 1998 and since then have continued to sustain operating
losses.  During the past two years, both during and after the Chapter 11
case, we have satisfied our working capital needs primarily through our
financing activities including raising capital through sale of certificates
of indebtedness, loans from our directors, and the exercise of warrants that
were issued as part of the Plan.  In order to continue as a going concern we
must develop a profitable Internet access service.  We probably must also
raise additional equity capital for development and expansion, possibly in a
public offering of securities.  We believe that we have sufficient liquidity
for the short term.  We estimate that our existing reserves could provide
about six months of operating capital, as of December 1999.

We believe that there are attractive companies in businesses similar to ours
which we can acquire at reasonable prices and which will add to our net
revenues, including other wireless cable operations.  We made our first such
acquisition in the third quarter of 1999.  See, Recent Events, Acquisition of
Dibbs Internet.  We have entered negotiations with other businesses to
                                 - 28 -
<PAGE>
acquire them or enter into a business combination with them, though these
negotiations have not been concluded.  Acquisition of these businesses,
possibly in exchange for stock or through a merger, is one potential source
of increased revenue for us.

Since confirmation of the Mobile LLC Plan of Reorganization, our stockholders
who acquired stock as part of the Plan and who were investors in the earlier
partnership have exercised warrants that were distributed to those
stockholders as part of the Plan.  We have depended on the funds from
exercise of these warrants to purchase our common stock for operating capital
during the past year, and we expect that we will continue to depend on
additional stock sales pursuant to exercise of warrants, for additional
operating capital in the next year.  In addition, we are exploring possible
acquisitions of similar businesses with positive cash flow to improve our
financial position.  Failure to make successful and profitable acquisitions
or to raise more capital from warrant exercises or may jeopardize our
continued operations.

Secured loans from two of our directors in the principal amount of $250,000,
plus accrued interest of $44,472, became due and payable on March 31 and May
21, 1999.  One of the loans was repaid in July 1999, but the second loan of
$175,000 remains due and unpaid.  At September 30, 1999, accrued interest on
this loan was $54,034.  The director has not demanded repayment of the loan,
but neither has he waived his rights to demand payment or declare a default.
We are attempting to settle or renegotiate the loan, but if we are unable to
settle or renegotiate, we could not repay it from our cash reserves without
jeopardizing our capital reserves.  The loan is secured by all of our
property including our FCC licenses, which are essential to our continued
operations.

We had total assets of $671,458 at September 30, 1999, $519,854 at December
31, 1998, and 955,249 at December 31, 1997.  At December 31, 1998, license
acquisition costs represented $256,962 (49% of our total assets), compared
to $361,203 (38% of our total assets) in 1997.  License acquisition costs
include costs incurred to develop or acquire our wireless cable licenses.
All of our licenses were acquired prior to January 2, 1998.

Under SFAS No. 121, we are required to periodically review our long-lived
assets for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.  We implemented
the provisions of this policy for the years ended December 31, 1998 and 1997.
After considering the Company's history of operating losses and the
uncertainty of a continuation of future operating losses, changes in the
Company's strategic direction, and certain industry factors, the Company
determined that assets with a carrying value of $620,848 had been impaired
at December 31, 1997, according to the provisions of SFAS No. 121, recorded
a prior period adjustment and wrote down the carrying value of such assets by
$303,797 as of December 31, 1997, to their estimated fair value.  Fair value
was based on recent transactions in the wireless cable industry, including
changes in the Company's use of these assets, and estimates of the future
earnings from alternative uses for these assets.
                                  - 29 -
<PAGE>
At September 30, 1999, license acquisition costs had decreased by $78,181 to
$178,781.  This decrease represented amortization of these costs in the first
nine months of 1999.

Our inventory did not change materially from December 31, 1998 to September
30, 1999, because, after discontinuing new wireless cable TV service, we did
not use a material amount of our installation materials.  In addition, growth
of our high speed internet service has been slow, so we only used a few
of our high speed modems, the cost of which was not material to our
statements.  Our prepaid expenses fell to $9,000 to at September 30, 1999,
from $18,000 at December 31, 1998, (a 50% decrease),and deposits decreased to
$11,400 at June 30, 1999 from $15,900 at December 31, 1998, as we continued
to amortize our prepaid lease expenses and lease deposits.   License
acquisition costs and organization costs continued to decrease in the first
half of 1999 because of depreciation and amortization of those costs.

Operating Activities.  For the year ended December 31, 1998, cash used in
operating activities was $448,882, compared to cash used in 1997 operating
activities of $20,191.  In the second half of 1997, we received a payment of
$313,717 from the former receiver for Mobile LLC, from funds which the
receiver had previously received from Mobile LLC plus funds the receiver
recovered from third parties on behalf of Mobile LLC.  This payment, which is
shown as Bankruptcy Recoveries on our Statement of Operations for the year
ended December 31, 1997, dramatically reduced the net loss for 1997.  No such
recoveries were received in 1998.

For the nine months ended September 30, 1999, cash used in operating
activities was $495,907, compared to $336,382 for the first nine months of
1998.  Our operating loss rose in the first nine months of 1999 compared to
1998 as we increased operations and hired staff  to ramp up our Internet
business.

Investing Activities.

In the third quarter of 1999, we purchased Dibbs Internet Services, Inc., for
$225,000 cash.  Of that amount, we recorded $177,250 as goodwill, to be
amortized over the next 20 years.  This is the first such acquisition since
we emerged from bankruptcy.

For both 1998 and 1997, investing activities were property and equipment
purchases for Mobile, Alabama, operations to provide high speed Internet
services through our MMDS microwave transmitters.  We purchased $111,009 in
property and equipment in 1997 but only $22,152 in 1998.  The 1997 equipment
included a Cybermanager, downstream router, four cards to expand
capabilities, an ethernet switch, a modulator, and modems for customer
services.  In 1998 we added an Ascend router and a Sun server.

For the nine months ended September 30, 1999, we spent $31,941 to purchase
additional equipment for our Internet service operations in Mobile, compared
to $27,072 spent on equipment purchases in the same period in 1998.  While
first nine months' spending on equipment was up for 1999 compared to 1998,
we expect overall property and equipment purchases and investing activities
to be lower for the 1999 fiscal year than for fiscal 1998.
                                  - 30 -
<PAGE>
Financing Activities.  In 1997, during the bankruptcy, we raised a total of
$355,039 from financing activities.  Sources of funds were the sale of debtor
certificates ($53,150) cash loans from insiders ($175,000), and deferring
prepetition liabilities ($126,889) associated with the bankruptcy filing.

In 1998, we raised an additional $417,836 from the issuance of warrants
($156,986), sale of additional debtor certificates ($185,850), and cash loans
from insiders ($75,000).  These activities were partially offset by
discharging $138,320 for prepetition liabilities.  As a result, the net cash
raised from financing activities decreased by $75,523 (21%) to $279,516 in
1998, from $355,039 in 1997.  Because of the lack of net revenues from
operations, these financing activities were essential to our ability to meet
expenses in 1997 and 1998.

In the first nine months of 1999, we raised another $872,624 from the
exercise of warrants issued as part of the Plan.  These funds were again used
to meet operating expenses.  In the first nine months of 1998, we raised
$156,986 from the sale of warrants and we received a $75,000 loan from one of
our directors.  In July 1999, we repaid this loan.

Year 2000 Compliance

We believe that we are prepared for the challenges to management information
and other computer systems presented by Year 2000 (Y2K).  In general, Y2K
issues relate to the way that many computer programs refer to dates and their
ability to recognize dates after the end of 1999.  We have reviewed our
information systems and non-information based, automated systems for Y2K
compliance.

We have recently purchased and installed replacement software for our billing
system, which the developer represents is Y2K compliant.  We have purchased
and installed other small software programs or updates to make other existing
systems Y2K compliant.  We also have recently purchased a replacement server
computer hardware that is Y2K compliant.  The cost of these hardware and
software purchases to date is about $6,500.

In early August 1999, we installed new software for our converter management
system in order to make our television reception system for our wireless
cable customers Y2K compliant.  The software was provided at no cost by the
converter manufacturer, General Instruments.  The software was necessary to
allow our wireless cable systems to operate after January 1, 2000, our
wireless cable system will become inoperable on New Year's Day.  Installation
of the new software required approximately three hours and cost about $150.
The converter management system will not affect our Internet services, which
we believe are Y2K compliant as they exist today.  We believe that we have
addressed all Y2K issues for our information systems and non-information
based, automated systems.
                                  - 31 -
<PAGE>
Item 3          Description of Property.

We rent approximately 7,000 square feet of office and warehouse space at 4123
Government Blvd., Mobile, Alabama, for a monthly rental of $2,800.  The lease
expires in March 2000, but we have the right to renew it for three successive
three-year terms.  We also lease the site for our transmitter for $1,000 per
month, expiring in March 2000.  See, Note 4 to our Financial Statements.

We lease the site for our transmitter, located at 7100 Lenardo Drive, Mobile,
Alabama, subject to a five-year lease for $12,000 annually, expiring March
13, 2000.

All of our FCC frequency leases and licenses are located in the Mobile,
Alabama, market.  We lease the E Group (E-1, E-2, E-3, and E-4) frequencies
from TV Communications Network, Inc., (TVCN), of Denver.  We were not offered
a second five year term on this lease when it expired earlier this year, and
we are currently leasing the E Group from TVCN on a month to month basis for
$1,200 per month.  We believe that we would be offered an equal opportunity
to bid on the E Group, should TVCN decide to sell them, but we cannot be sure
that we would succeed in purchasing them.  We own the licenses for three MDS
frequencies in the H Group (H-1, H-2, and H-3).  We acquired the H Group
frequencies in 1997, using funds raised from the Mobile Wireless partners.

The remaining four MDS frequencies in Mobile are owned by an unaffiliated
third party, and we do not have rights to use them.

We also lease the Mobile, Alabama, G Group of ITSF frequencies from the North
American Catholic Educational Programming foundation, Inc. (NACEPH) for
$1,000 per month.  We are in our second five year term for this lease, which
expires in August of 2002.

Item 4          Security Ownership of Certain Beneficial Owners and
                Management.

The following table contains information about the ownership our common
stock, as of November 30, 1999, by stockholders who beneficially own more
than 5% of our common stock, or who are our directors or executive officers.
This information was given to us by the stockholders, and the numbers are
based on definitions found inRules 13d-3 and 13d-5 under the Securities
Exchange Act of 1934.  On September 30, 1999, 4,761,230 shares of our common
stock were outstanding.

                                            Shares Owned (1)
                                            ----------------

         Shareholder                         Number              Percent
     --------------------                 -----------          ------------
Monte Julius                                152,584                3.84%
Demetrios Tsoutsas (2)                      102,270                2.61%
Oscar Hayes                                 102,600                2.62%
                                   - 32 -
<PAGE>
Miles Wm. Humphrey, Jr.                     116,400                2.96%
Terry L. Hopkins                            140,344                3.57%
All directors and officers as a group
(5 persons)                                 614,198               15.60%

(1)     Includes shares which the listed shareholder has the right to acquire
        within 60 days after September 30, 1999, from options or warrants.
        Each of the listed shareholders are directors who received the
        options listed below as compensation for their service as director in
        1998.  See, Directors' Compensation.  Each of them also received the
        warrants listed below in exchange for their claims against Mobile
        Limited Liability Company as part of the Plan.  The options and
        warrants are all currently exerciseable, but the warrants expire on
        October 31, 1999.

                                Options         Warrants          Total
                                -------         --------          -----
        Monte Julius            115,600          18,492          134,092
        Demetrios Tsoutsas       75,000           8,250           83,250
        Oscar Hayes              75,000          13,800           88,800
        Miles Wm. Humphrey, Jr.  75,000          20,700           95,700
                Terry L. Hopkins         50,000          45,172           95,172
        All officers and
        directors as a group    390,600         106,414          497,014

        Under SEC rules, we calculate the percentage ownership of each person
        who owns exercisable options by adding (1) the number of exercisable
        options for that person to (2) the number of total shares
        outstanding, and dividing that result into (3) the total number of
        shares and exercisable options owned by that person.

(2)     Includes shares owned by Mr. Tsoutsas' spouse.

Item 5  Directors, Executive Officers, Promoters and Control Persons.

Each of our directors became directors upon the confirmation of the Plan of
Mobile Limited Liability Company which capitalized our Company in January
1998.  The directors are divided into three classes, each serving
staggered terms of up to three years.
                                    - 33 -
<PAGE>
Class of 2001

Name                Position      Biographic Information
- ----                --------      ----------------------

Monte Julius        President,    Mr. Julius, who is 65, became involved with
                                  our Director Company as an investor in
                                  Mobile Wireless Partners in 1994.  He was
                                  semi-retired prior to joining us, and since
                                  1981 he has owned and managed residential
                                  properties and operated a plastic tools
                                  manufacturer.

Demetrios Tsoutsas  Chairman of   Mr. Tsoutsas, 65, is owner and President of
                    the Board of  Melstrom Manufacturing Corporation, engaged
                    Directors     in military procurements as a prime
                                  contractor to the U.S. Department of
                                  Defense and various airframe manufacturers.
                                  He is founder, President, and C.E.O. of
                                  Super-Tech, L.L.C., a maker of machine
                                  parts under subcontracts with the U. S.
                                  Department of Defense and for private
                                  industry, since 1996.  From 1975 to 1996,
                                  he founded and operated several companies
                                  in the military procurement industry,
                                  including D&A Electronics Manufacturing
                                  Company, Inc, and Ulysses, Inc.  He also
                                  founded Pluto Industries, Inc., an electro-
                                  mechanical product manufacturer, in 1975.
                                  He received a degree in electrical
                                  engineering from the Greek Air Force
                                  Academy in 1954.  He became involved with
                                  our Company as an investor in Mobile
                                  Wireless Partners and member of their
                                  management committee in 1994, and was also
                                  a director of Mobile LLC.

Class of 2000

Oscar Hayes      Secretary,       Mr. Hayes, 69, has owned and operated Hayes
                 Director         Appraisal in Albany, Georgia, since 1986.

Miles Humphrey   Treasurer,       Mr. Humphrey, 79, has been retired since
                 Director         1992. He owned and operated a chicken
                                  farming and egg production company, Beaver
                                  Valley Eggs, Inc., from 1971 until his 1992
                                  retirement.
                                 - 34 -
<PAGE>
Class of 1999

Terry L.
   Hopkins        Director        Ms. Hopkins, 52, has managed her private
                                  investments since 1991.  She also serves
                                  on the Board of Directors of Pacific
                                  Diagnostic Technologies, Inc., an OTC-
                                  Bulletin Board company.

                                    We do not have committees of the Board of
                                    Directors, and all Directors participate
                                    in decisions regarding compensation of
                                    management, including Mr. Julius, who is
                                    the Chief Executive Officer as well as a
                                    Director.

Item 6         Executive Compensation

Summary Compensation Table

The following table summarizes the compensation of our President for 1998.

                                        Long Term Compensation (1)
                           -------------------------------------------------
                                                              Securities
                                    Restricted Stock          Underlying
                          Salary       Awards (2)          Options/SARs (3)
 ---------------------------------------------------------------------------
Monte Julius, President    $12,000       $10,400                130,132

(1)    No market existed for our common stock during 1998.

(2)    On December 18, 1998, Mr. Julius was awarded 14,532 restricted shares
       of common stock for his services. The Board of Directors valued these
       shares at $10,400, or $0.72 per share, on the date of the award.

(3)    As part of the Plan, we agreed to award Mr. Julius options to purchase
       115,600 shares of common stock at $0.25 per share pursuant to our
       stock award and long term incentive plan, which was adopted in
       December 1997, prior to confirmation of the Plan.  In addition, on
       December 18, 1998, the Board of Directors awarded Mr. Julius 14,532
       Class B Warrants with an exercise price of $0.25 per share, as
       compensation for his services.
                                   - 35 -
<PAGE>
Stock Options Granted in 1998

The following table summarizes the stock options that we granted to Mr.
Julius during 1998 in compensation for his services.  In addition to the
options listed here, during 1998 Mr. Julius received warrants to purchase
18,492 shares of our common stock in exchange for his claims against Mobile
Limited Liability Company, as part of the Plan.

                  Option/SAR Grants in Last Fiscal Year
        --------------------------------------------------------------------
                      Number of        % of Total
                      Securities      Options/SARs
                      Underlying      Granted to      Exercise of
                      Options/ SARs   Employees in    Base Price   Expiration
                        Granted (#)      Fiscal Year     ($/Sh)      Date
           -----------------------------------------------------------------
Monte Julius, President   130,132            100%        $0.25  Jan. 9, 2000

Year End Stock Option Value

Mr. Julius did not exercise any stock options in 1998.  We have not granted
Mr. Julius any stock appreciation rights. At December 31, 1998, all of Mr.
Julius' options to purchase our stock listed above were exercisable,
including his warrants to purchase 18,492 shares of common stock that he
received as part of the Plan. The following table describes the options held
by Mr. Julius at year end, 1998.

        Aggregated Option Exercises in 1998 and 23/31/98 Option Values
    -----------------------------------------------------------------------

                                       Number of
                                       Securities       Value of
                                       Underlying       Unexercised
                                       Unexercised      In-the-Money
                                       Options at       Options at
                                       12/31/98         12/31/98

                       Shares
                       Acquired on  Value     Exercisable/    Exercisable/
                       Exercise     Realized  Unexercisable   Unexercisable
       --------------------------------------------------------------------
Monte Julius, President    0           $0       130,132        $32,533 /1

1/   There was no market for our common stock at the end of 1998 on which
     to base a valuation of Mr. Julius' shares at year end.  We have valued
     the options at $.25 per share, which is their exercise price and was,
     in the opinion of the board of directors, their fair market value on
     the date of grant.
                                   - 36 -
<PAGE>
Directors' Compensation

Directors are reimbursed for their travel and related expenses to attend
Board meetings.  In 1998, we agreed to issue stock options to directors in
compensation for their services, pursuant to our stock award and long term
incentive plan.  We paid no other compensation to our directors (other than
Mr. Julius, as described above) in 1998.  The following table lists the stock
options granted to directors as compensation in 1998.  All of these options
are exercisable at $0.25 per share and expire on January 9, 2000.  In
addition  to these options, each director also received warrants to purchase
common stock as part of the Plan, in exchange for their claims against Mobile
Limited Liability Company.  See, Security Ownership of Certain Beneficial
Owners and Management.


                          Number of Shares
                          Underlying Directors'
                          Options

Monte Julius                   115,600
Demetrios Tsoutsas              75,000
Oscar Hayes                     75,000
Miles Humphrey, Jr.             75,000
Terry L. Hopkins                50,000

Item 7         Certain Relationships and Related Transactions.

On May 21, 1997, Directors Oscar Hayes loaned $75,000 and Demetrios Tsoutsas
loaned $100,000 to Mobile LLC, with interest at 9% and secured by a lien on
all license agreements including our FCC licenses, contracts, accounts
receivable, equipment leases and other choses in action and all of its
equipment at its principal place of business in Mobile, Alabama.  The Plan
provides that these loans remain outstanding in the amount of the total debt,
$175,000 secured by all of our property and equipment in Mobile, Alabama.
The Plan provided that two debts were to be paid in full, in cash plus
interest at the rate of 9% per annum, one month after confirmation of the
plan.  Mr. Hayes and Mr. Tsoutsas agreed to extend the loans for one year,
to May 21, 1999, on the same terms.  In addition, on March 31, 1998, Mr.
Tsoutsas loaned us an additional $75,000 on the same terms, for one year,
again secured by all of the Company's assets.

These loans became due and payable on March 31 and May 21, 1999.  Accrued
interest on these loans amounted to $54,034 at September 30, 1999.  On July
1, 1999, we repaid the $75,000 principal of Mr. Hayes' loan, but $229,034
in principal and interest remains due and unpaid at September 30, 1999.
Mr. Tsoutsas has not demanded repayment of the amount owed, but neither has
he waived his rights to demand payment or declare a default.  We are
attempting to settle or renegotiate the loan, but if we are unable to settle
or renegotiate, we could not repay them from our cash reserves without
jeopardizing our capital reserves.  The loan is secured by all of our
property including our FCC licenses, which are essential to our continued
operations.
                                  - 37 -
<PAGE>
Item 8          Legal Proceedings.

     None.

Item 9          Market for Common Equity and Related Stockholder Matters.

There is no current market for our common shares.  We have contacted market
makers regarding the possibility of making a market in our shares and of the
market makers' entering quotations for the purchase and sale of the stock
on the over-the-counter bulletin board, but to our knowledge, no quotations
for the purchase or sale of our shares are being made as of the date of this
Form 10-SB.

Item 10      Recent Sales of Unregistered Securities.

In 1997, the Bankruptcy Court authorized the sale of Certificates to raise
new capital for the reorganized debtor pursuant to Section 364 of the Code.
The Certificates were due two years from the Effective Date of the Plan and
bore interest at 10% annually.  On May 27, 1998, the Bankruptcy Court Clerk
disbursed $242,043, representing proceeds from sales of the Certificates of
$239,000, and interest income of $3,043 to the disbursing agent, who in
turn wired the funds to our Company.  A total of 120 individuals
participated in the program.  The Plan of Reorganization provided that the
Debtor Certificate holders could, at their exclusive option, convert their
debt at a conversion rate of one unit of equity for each $1 lent.  A unit of
equity consists of two shares of Common Stock and two Class  A Warrants
allowing the holder to purchase additional shares at $0.75 each.  118 holders
opted to convert their certificates and two opted not to convert.  On July
31, 1998, 466,000 shares of Common Stock and 466,000 "A" Warrants were issued
to the 118 Certificate holders. Stock and Warrants issued to this group have
no restrictions.

Under the Plan confirmed by the Bankruptcy Court in January 1988, we issued
a Debtor Certificate to Mobile Wireless Partners for $225,000, to purchase
the FCC license which we acquired in the reorganization.  The Plan provided
that the Debtor Certificate could be converted into 3,192,518 shares of
common stock and 3,068,066 class B warrants.  In the event of conversion of
the Debtor Certificates into the stock and warrants, Mobile Wireless
Partners agreed by contract not to assign, pledge, transfer or otherwise
dispose of the 3,192,518 shares of common stock and 3,068,066 warrants for
one year from the date of conversion.  126,000 shares of common stock held
no such restriction.  When the Mobile Wireless Partners was dissolved in
July 1998, the shares and warrants were issued and distributed to its
partners.  These shares and warrants were issued pursuant to Section 1145 of
the Bankruptcy Code.
                                    - 38 -
<PAGE>
Section 1145 of the Bankruptcy Code exempts the original issuance of
securities under a plan of reorganization from registration under the
Securities Act of 1933, as amended ("Securities Act"), and state law.  For
the original issuance to be exempt, three principal requirements must be
satisfied:  (i) the securities must be issued by the debtor or its successor
under a plan of reorganization, (ii) each recipient of the securities must
hold a claim against the debtor, equity interest in the debtor or a claim for
an administrative expense against the debtor, and (iii) the securities must
be issued entirely in exchange for the recipient's claim against or equity
interest in the debtor or "principally" in such exchange and "partly" for
cash or property.  Our Plan called for the Company to issue common stock in
satisfaction of certain creditors' claims and certificates of indebtedness to
equity holders in Mobile LLC in exchange for their equity interests.  The
certificates of indebtedness were convertible into 3,192,518 shares of
common stock and 3,068,066 warrants to purchase common stock.  The Company
believes that the exemption from registration requirements provided by
Section 1145 of the Bankruptcy Code applies with respect to the issuance of
common stock to claimants and issuance of common stock upon conversion of the
certificates of indebtedness, as well as for the warrants and the underlying
common stock to be issued upon exercise of the warrants.

Although we believe that the subsequent distribution of our common stock by
its recipients would be exempt from registration and not subject to a
holding period in most circumstances, certain recipients of the securities -
i.e. those recipients who may be deemed "underwriters" as defined under
Section 1145(b) of the Bankruptcy Code - may be unable to resell such
securities absent registration of the securities under the Securities Act
and applicable state law, or absent exemption therefrom.

Section 1145(b) of the Bankruptcy Code defines four types of "underwriters":
(i) a person who purchases a claim against, an equity interest in, or a
claim for administrative expenses against the debtor with a view to
distributing any security received in exchange for such a claim or equity
interest; (ii) a person who offers to sell securities authorized under a plan
of reorganization for the holders of such securities; (iii) a person who
offers to buy such securities from the holders of such securities, if the
offer is (a) with a view to distributing such securities, or (b) made under a
distribution agreement; and (iv) a person who is an "issuer" with respect to
the security, as the term "issuer" as defined in Section 2(11) of the
Securities Act.  An "issuer" includes any person directly or indirectly
controlling or controlled by the debtor, or any person under direct or
indirect common control with the debtor.

Whether a person is an "issuer", and therefore an "underwriter" for purposes
of Section 1145(b) of the Bankruptcy Code depends on a number of factors.
Such factors include (i) the person's equity interest in a company; (ii) the
distribution and concentration of other equity interests in a company; (iii)
whether the person is an officer or director of the company; (iv) whether
the person, either alone or acting in concert with others, has a contractual
or other relationship giving that person power over management policies and
decisions of the company; and (v) whether the person actually has such power
notwithstanding the absence of formal indicia of control.  An officer
or director of the company may be deemed a controlling person, particularly
if his position is coupled with ownership of a significant percentage of
                                  - 39 -
<PAGE>
voting stock.  In addition, the legislative history of Section 1145 of the
Bankruptcy Code suggests that a creditor with at least 20% of the securities
of the debtor could be deemed a controlling person.

The Company's common stock issued to claimants pursuant to the Plan, absent
underwriter status, should be freely transferable, although the Company
recommends that potential recipients consult their own counsel with respect
to their particular situation.

In addition to the issuance of actual common shares, warrants were issued to
holders of Certificates of Indebtedness who converted their shares.  The
warrants carried an expiration date of May 31, 1999, which was subsequently
extended to January 14, 2000. Each warrant entitles the holder to purchase
one additional share of common stock per warrant at either $.75 or $1.00 per
share.   As with shares of common stock, the Company believes that such
warrants are be freely transferable in the absence of a potential restriction
as to "underwriters".

From the effective date of the Plan through November 30, 1999, shareholders
exercised a total of 1,308,036 warrants pursuant to the Plan, including
409,955 A warrants and 898,082 B warrants.  We received total consideration
of $1,205,548 on the exercise of these warrants through that date.  Although
these warrants are transferrable, there is no market for the warrants, and we
believe, based on our warrant transfer records, that almost all of the shares
of stock issued pursuant to the exercise of warrants were issued to the
warrant holders who originally received the warrants in the reorganization.


Item 11     Description of Securities.

We are authorized to issued up to fifty million shares of one class of common
stock, par value $0.01 per share.  On September 30, 1999, 4,761,230 shares of
common stock were issued and outstanding.

Each shareholder of the Common Stock is entitled to one vote for each share
of Common Stock held on all matters to be voted on by shareholders.  In the
election of directors, shareholders may not cumulate votes (i.e., cast for
any one or more candidates a number of votes greater than the number of
shares) unless a shareholder has given notice of the intention to cumulate
votes prior to the commencement of voting.  If any shareholder has given
notice of the intent to cumulate votes, then each shareholder has the right
to give one candidate a number of votes equal to the number of directors to
be elected multiplied by the number of shares held by the shareholder, or
distributing such number of votes among as many candidates as the shareholder
sees fit.

Shareholders have no conversion rights, redemption rights, or sinking fund
provisions.  Shareholders are entitled to receive dividends, when declared by
its board of directors, out of funds legally available therefore, subject to
the restrictions set forth in the Alabama Statutes.  If the Company were to
liquidate, dissolve, or wind up, the holders of the Common Stock would be
entitled to receive, pro rata, the net assets of the Company remaining after
                                   - 40 -
<PAGE>
the Company satisfies its obligations with its creditors.  Under Bylaw
Section 3.17, the Company has eliminated the potential liability of directors
to it, and is also required to indemnify its directors against any liability
for monetary damages, to the extent allowed by Alabama law.  See,
Indemnification of Directors and Officers.  All outstanding shares of Common
Stock are fully paid and not subject to further calls or assessments.

If we decide to issue additional shares of common stock from authorized,
unissued shares, each shareholder has the preemptive rightto purchase an
amount of the shares to be issued equal to his pro rata number of shares, as
a proportion of the total common shares outstanding.  Our board of directors
must provide a reasonable means to exercise each shareholder's preemptive
rights as part of any decision to issue additional common shares. Shareholder
preemptive rights apply not only to issuance of common shares but also to
issuance of instruments that are convertible into or redeemable for common
shares.

Item 12     Indemnification of Directors and Officers

Alabama law requires us to indemnify our directors, officers, agents, and
employees against expenses when that person is successful in a legal
proceeding which was brought by reason of the fact of their position with
the Company.  Alabama law authorizes us to indemnify a person if the person
has acted in good faith and in a manner that the person believes to be in or
not opposed to our best interests.  In the case of a criminal proceeding, the
person must also have had no reasonable cause to believe his or her conduct
was unlawful.  Our bylaws require that we must indemnify officers and
directors where permitted by Alabama law, except that directors and officers
may not be indemnified for negligence or misconduct in office.

Indemnification may be made only if ordered by a court or if authorized in a
specific case upon a determination that the applicable standard of conduct
has been met.  Such a determination may be made by a majority of our
disinterested directors, by independent legal counsel, or by our
shareholders.  To obtain reimbursement for expenses in advance of the final
disposition of any action, the person must agree to repay the amount if it
is ultimately determined that the person is not entitled to be indemnified.

Our bylaws also provide that the directors may extend indemnification, where
it is permitted under the standards in the preceding paragraph, to cover a
good faith settlement of a legal proceeding, whether it has been formally
instituted or not.

Our bylaws also permit us to purchase insurance to indemnify directors,
officers, agents, and employees wherever indemnification is permitted by
Alabama law.  To date we have not purchased any such insurance.
                                  - 41 -
<PAGE>
Item 13     Financial Statements and Supplementary Data

Our financial statements are set forth on pages F-1, D-1, and P-1, et seq.,
of this Form 10-SB.

Item 14     Changes In and Disagreements with Accountants on Accounting and
            Financial Disclosure

None.
Item 15     Financial Statements and Exhibits

Financial Statements

See, pages F-1,D-1, and P-1, et seq., included herein.

Exhibits  Description
- --------  -----------

2.1       Plan of Reorganization and Disclosure Statement, In Re:  Mobile
          Limited Liability Company d/b/a Mobile Wireless TV, Debtor, Case
          No. 397-37735-HCA-11, In Proceedings Under Chapter 11, U.S.
          Bankruptcy Court, Northern District of Texas, Dallas Division
          (November 6, 1997), incorporated by reference to the Company's Form
          10-SB filed on June 29, 1999.

2.2       Agreement to Purchase Assets between Advanced Wireless Systems,
          Inc.,and  Dibbs Internet Services, Inc., incorporated by reference
          to the Company's Form 8-K dated August 25, 1999.

2.3       Bill of Sale from Dibbs Internet Services, Inc., to Advanced
          Wireless Systems, Inc., incorporated by reference to the Company's
          Form 8-K dated August 25, 1999.

3.1       Articles of Incorporation of Advanced Wireless Systems, Inc.,
          incorporated by reference to the Company's Form 10-SB filed on June
          29, 1999.

3.2       Bylaws of Advanced Wireless Systems, Inc., incorporated by
          reference to the Company's Form 10-SB filed on June 29, 1999.

27.1      Financial Data Schedule
                                  - 42 -
<PAGE>

                                Signatures

     In accordance with Section 12 of the Securities Exchange Act of 1934,
the registrant caused this registration statement to be signed on its behalf
by the undersigned, thereunto duly authorized.


Advanced Wireless Systems, Inc.


/s/                                        Date:  12/14/99
- --------------------------------            ----------------------------
Monte Julius, President
                                  - 43 -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.

                            TABLE OF CONTENTS

                                                                  Page
                                                                  ----
ADVANCED WIRELESS SYSTEMS, INC.

Report of Independent Auditors....................................F-2

Financial Statements for the Nine Months Ended September 30, 1999,
and the Years Ended December 31, 1998 and 1997

Balance Sheets....................................................F-4

Statements of Operations .........................................F-6

Statements of Stockholders' Equity................................F-7

Statements of Cash Flows..........................................F-8

Notes to Financial Statements....................................

FINANCIAL STATEMENTS OF THE ACQUIRED BUSINESS: DIBBS INTERNET
SERVICES, INC.

Report of Independent Auditor.....................................D-1

Statement of Historical Revenues and Direct Operating Expenses
for the Years Ended December 31, 1997 and 1998, and for the six
months ended June 30, 1999........................................D-3

Notes to Statement of Historical Revenues and Direct Operating
Expenses..........................................................D-3

PRO FORMA FINANCIAL INFORMATION

Pro Forma Consolidated Balance Sheet of Advanced Wireless Systems,
Inc. as of June 30, 1999 - Unaudited..............................P-1

Pro Forma Consolidated Statements of Operations of Advanced
Wireless Systems, Inc. for the Year Ended December 31, 1998 and
for the six months ended June 30, 1999 - Unaudited................P-3

Notes to Consolidated Pro Forma Financial Statements..............P-4
                                - F-1 -
<PAGE>
                        REPORT OF INDEPENDENT AUDITOR'S


To the Board of Directors and Shareholders
Advanced Wireless Systems, Inc.


We have audited the accompanying balance sheets of Advanced Wireless Systems,
Inc. as of December 31, 1998 and 1997, and the related statements of
operations, stockholders' equity and cash flows for the years then ended.
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly in
all material respects, the financial position of Advanced Wireless Systems,
Inc., as of December 31, 1998 and 1997, and the results of its operations and
cash flows for the years then ended, in conformity with generally accepted
accounting principles.
                               - F-2 -
<PAGE>

     The accompanying financial statements have been prepared assuming that
     the Company will continue as a going concern. As discussed in Note 9 to
     the financial statements, the Company has suffered recurring losses from
     operations. This factor raises substantial doubt about the Company's
     ability to continue as a going concern. Management's plans in regard to
     these matters are also described in Note 9. The financial statements do
     not include any adjustments relating to the recoverability and
     classification of asset carrying amounts or the amount and
     classification of liabilities that might result should the Company be
     unable to continue as a going concern.

                                   BROWN ARMSTRONG RANDALL
                                   REYES PAULDEN & McCOWN
                                   ACCOUNTANCY CORPORATION


Bakersfield, California
April 3, 1999, except for notes 1, 4, 10, 12,
and 14, whose date is November 15, 1999
                                 - F-3 -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.
                             BALANCE SHEETS
                        SEPTEMBER, 1999 (UNAUDITED)
                     DECEMBER 31, 1998 AND 1997 (AUDITED)

                            September 30,               December 31,
                            -------------               -----------
                               1999               1998              1997
                            (Unaudited)         (Audited)         (Audited)
                            ------------        ---------         ---------
ASSETS
Current Assets
  Cash                      $ 100,944           $ 56,168          $ 247,686
  Accounts receivable, net      2,608              2,608              1,933
  Prepaid expenses              9,000             18,000                -
  Employee Advances                50                -                  -
  Inventories                  44,763             44,949             58,307
                            -------------       ----------        ----------
  Total Current Assets        157,365            121,725            307,926
                            -------------       ----------        ----------
Fixed Assets, net of
  depreciation                143,793            115,078            227,496
                            -------------       ----------        ----------
Other Assets
  Deposits                     11,400             15,900             34,850
  License acquisition costs,
  net                         178,781            256,962            361,203
  Intangibles, net            180,119             10,189             23,774
                         ---------------    -------------       ------------
  Total Other Assets          370,300            283,051            419,827

  Total Assets           $    671,458        $   519,854        $   955,249
                         ---------------     ------------       ------------
                         ---------------     ------------       ------------
                                                                 (Continued)
 The accompanying notes are an integral part of these financial statements.
                                  - F-4 -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.
                               BALANCE SHEETS
                      SEPTEMBER 30, 1999 (UNAUDITED)
                    DECEMBER 31, 1998 AND 1997 (AUDITED)

                            September 30,               December 31,
                            -------------               -----------
                               1999               1998              1997
                            (Unaudited)         (Audited)         (Audited)
                            ------------        ---------         ---------
LIABILITIES AND
  STOCKHOLDERS' EQUITY

Liabilities
  Current Liabilities
    Debtor certificates      $    6,000         $   6,000         $  53,150
     Notes payable, related
     parties                    175,000           250,000           175,000
    Postpetition liabilities        -                  -             61,500
    Prepetition liabilities
     subject to compromise          -                  -            138,320
    Accrued payroll taxes         4,924              5,321            4,518
    Accured interest payable     54,034             38,847            9,200
                            -------------      -------------      -----------
Total Current Liabilities       239,958            300,078          441,688
                            -------------      -------------      -----------
Commitments and Contingencies       -                  -                -

      Total Liabilities         239,958            300,078          441,688
                            -------------      -------------      -----------

Stockholders' Equity
  Common stock, $.01 par value,
  50,000,000 shares authorized,
  4,761,230, 3,832,009 and
  3,192,518 shares issued and
  outstanding at September 30,
  1999 and December 31, 1998
  and 1997, respectively         47,612             38,320           31,925
  Additional paid in capital  2,922,616          2,059,284        1,675,693
 Accumulated deficit         (2,538,728)        (1,877,828)      (1,194,057)
                            -------------      -------------     -----------
Total Stockholders' Equity      431,500          219,776            513,561
                            -------------      -------------      -----------

Total Liabilities and
  Stockholders' Equity     $    671,458       $    519,854     $    955,249
                            --------------      ------------      ----------
                            --------------     -------------      ----------
   The accompanying notes are an integral part of these financial statements.
                                  - F-5 -
<PAGE>

                       ADVANCED WIRELESS SYSTEMS, INC.
                        STATEMENTS OF OPERATIONS
          FOR NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (UNAUDITED)
          AND FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997 (AUDITED)

                             September 30,             December 31,
                             ------------              -----------
                       1999              1998        1998           1997
                    (Unaudited)      (Unaudited) (Unaudited)    (Unaudited)
                    ----------       -----------  ----------    -----------
REVENUES
  Service and other $   90,689        $   76,150  $  104,496     $ 135,379
  Installation             -                 -         2,106           -

Total Revenues      $   90,689            76,150     106,602       135,379
                    -----------       -----------  ----------    ----------

COSTS AND EXPENSES
  Operating         $  123,548           142,112     159,840       136,073
  General and
   administrative      476,376           220,704     359,920       381,966
  Depreciation and
   amortization        136,477           189,297     252,396       215,066
                    -----------       -----------  ----------    ----------
Total Costs and
 Expenses              736,401           552,113     772,156       733,105
                    -----------       -----------  ----------    ----------
Net Loss from
  Operations          (645,712)         (475,963)   (665,554)     (597,726)
                    -----------       -----------  ----------    ----------

OTHER INCOME (EXPENSE)
  Interest income          -               2,230       2,230         2,800
  Interest expense      (15,188)         (15,335)    (20,477)      (10,649)
  Recovered funds,
    bankruptcy             -                 -           -         313,717
                    -----------       -----------  ----------    ----------

Total Other Income
 (Expense)              (15,188)          (13,005)   (18,217)      305,868
                    -----------       -----------  ----------    ----------

Net Loss            $  (660,900)      $  (489,068) $(683,771)  $  (291,858)
                    -----------       -----------  ----------    ----------
                    -----------       -----------  ----------    ----------

Basic Loss Per Share     $ (.14)           $ (.14)    $ (.20)        $ (.09)
                    -----------       -----------  ----------    ----------
                    -----------       -----------  ----------    ----------
Weighted Average
 Number of Shares
 Outstanding       $ 4,665,480         3,433,518    3,359,207     3,192,518
                    -----------       -----------  ----------    ----------
                    -----------       -----------  ----------    ----------
  The accompanying notes are an integral part of these financial statements.
                                 - F-6 -
<PAGE>
                       ADVANCED WIRELESS SYSTEMS, INC.
                     STATEMENTS OF STOCKHOLDERS' EQUITY
           FOR SIX MONTHS ENDED SEPTAMBER 30, 1999 AND 1998 (UNAUDITED)
           AND FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997 (AUDITED)

                 Common                Additional
                  Stock      Par        Paid-in      Accumulated
                  Shares     Value      Capital      Deficit        Total
                 ---------  ---------  ------------  ------------  ----------

Balance,
 December 31, 1996
 (restated)      3,192,518   $ 31,925   $ 1,675,693   $ (598,042) $1,109,216
 Net Loss            -            -           -         (291,858)   (291,858)

Balance,
 December 31, 1997
 (as previously
  stated)        3,192,518     31,925     1,675,693      (890,260)   817,358

Restatement for
 correction of
 error (Note 12)     -            -           -          (303,797)  (303,797)

Balance,
 December 31, 1997
 (restated)      3,192,518     31,925     1,675,693    (1,194,097)   513,561

Conversion of
 Debtor Certificates
 to Common Stock   466,000      4,660       228,340         -        233,000

Exercise of Class A
 Warrants for
 Common Stock       66,020        660        48,855         -

Exercise of Class B
 Warrants for
 Common Stock      107,471      1,075       106,396         -        107,471

  Net Loss             -           -            -        (683,771)  (683,771)
Balance, December
  31, 1998          3,832,009  $  38,320   $ 2,059,284 $  (1,877,828) $ 219,776

  Exercise of Class A
  Warrants for
  Common Stock     226,379       2,264      167,520          -      169,784
  Exercise of Class B
  Warrants for
  Common Stock     702,840       7,028      695,812     (660,990)  (660,900)
                  ---------    --------    ---------    ---------  ---------
 Net loss              -           -            -       (683,771)  (683,771)

Balance, September
  30, 1999
 (unaudited)    $4,761,228   $  47,612 $  2,922,616 $ (2,538,728) $ 431,500
                -----------  ---------- ----------- ------------- ----------
                -----------  ---------- ----------- ------------- ----------
  The accompanying notes are an integral part of these financial statements.
                                  - F-7 -
<PAGE>
                       ADVANCED WIRELESS SYSTEMS, INC.
                         STATEMENTS OF CASH FLOWS
          FOR SIX MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (UNAUDITED)
          AND FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997 (AUDITED)

                             September 30,             December 31,
                             ------------              -----------
                       1999              1998        1998           1997
                    (Unaudited)      (Unaudited) (Unaudited)    (Unaudited)
                    ----------       -----------  ----------    -----------

CASH FLOWS FROM OPERATING
  ACTIVITIES
Net loss            $ (660,900)      $ (489,168) $ (683,771)    $ (291,858)
Adjustments to reconcile
 net loss to net cash
 used in operating activities:
  Depreciation and
   amortization        136,477          189,297     252,396        215,066
  Changes in operating
   assets and liabilities:
  Employee advances        (50)             -           -              -
  Trade accounts
    receivable              -               -          (675)          (533)
   Prepaid expenses      9,000              -       (18,000)         2,363
  Inventory                186              -        13,358        (24,197)
  Deposits               4,500              -        18,950          3,750
  Postpetition
    liabilities             -           (61,500)    (61,500)        61,500
  Accrued interest      15,187           24,535      29,647          9,200
    Accrued payroll
     taxes                 307             (354)        713          4,518
                     ----------         ---------   ----------    -----------
Net Cash Used in
 Operating Activities (495,907)        (336,382)   (448,882)       (20,191)

                     ----------         ---------   ----------    -----------

CASH FLOWS FROM INVESTING
 ACTIVITIES
 Purchase of Dibbs
 Internet Services,
 Inc.                (225,000)             -            -              -
 Purchases of property
 and equipment        (31,941)          (21,072)      (22,152)    (111,009)
                    ----------         ---------   ----------    -----------
 Net Cash Used in
 Investing
 Activities          (256,941)           (27,072)     (22,152)    (111,009)
  The accompanying notes are an integral part of these financial statements.
                                  - F-8 -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.
                          STATEMENTS OF CASH FLOWS
         FOR SIX MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (UNAUDITED)
         AND FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997 (AUDITED)

                             September 30,             December 31,
                             ------------              -----------
                       1999              1998        1998           1997
                    (Unaudited)      (Unaudited) (Unaudited)    (Unaudited)
                    ----------       -----------  ----------    -----------
CASH FLOWS FROM FINANCING
 ACTIVITIES
  Proceeds from exercise
  of Common Stock
  Warrants            872,624           12,000     156,986           -
 Proceeds from sale of
   debtor
   certificates           -            185,850     185,850         53,150
 Payments of Note
   Principal          (75,000)             -           -             -
 Proceeds from
  issuance of Notes       -             75,000      75,000        175,000
 Increase (decrease) in
  Prepetition
  Liabilities             -           (138,320)   (138,320)       126,889
                   ------------      -----------  ---------      ----------
Net Cash Provided
  by Financing
  Activities       797,624         (134,530)    279,516        335,039
                   ------------      -----------  ---------     -----------
Net Increase (Decrease)
  in Cash and
  Cash Equivalents     44,776         (228,924)   (191,518)       223,839

Cash and Cash Equivalents,
  beginning of period  56,168          247,686     247,686         23,847
                    ----------       -----------  ----------    -----------

Cash and Cash Equivalents,
  end of period    $   100,944        (228,624)     247,686     $   18,762

NONCASH TRANSACTIONS:

Conversion of Debtor
 Certificates to
 Common Stock      $       -      $        -     $  233,000     $      -
                    ----------       -----------  ----------    -----------
                    ----------       -----------  ----------    -----------
  The accompanying notes are an integral part of these financial statements.
                                  - F-9 -
<PAGE>
                        ADVANCED WIRELESS SYSTEMS, INC.
                        NOTES TO THE FINANCIAL STATEMENT
                          DECEMBER 31, 1998 (AUDITED)
                        SEPTEMBER 30, 1999 (UNAUDITED)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Mobile Limited Liability Company (the Debtor) was a Nevada limited liability
company formed on April 25, 1994 for purposes of acquiring and operating
certain FCC licenses in the Mobile, Alabama area.  The majority interest
member of the LLC was a similarly named general partnership, Mobile Wireless
Partners (Partners) comprised of 1,094 partners, with a 94.5% interest in
the Debtor.  Pursuant to the Plan of Reorganization filed by Mobile Wireless,
LLC, Advanced Wireless Systems, Inc. was created and emerged from Bankruptcy
on January 8, 1998 as the Reorganized Debtor (collectively, called the
Company).  Additionally, the Plan included the acquisition by the Company of
the Partners' FCC License in exchange for 3,192,518 shares of the Company's
common stock, 3,068,066 B Warrants exercisable on a 1 for 1 basis for the
Company's common stock, and the extinguishment of an intercompany loan from
Partners totaling $100,000 was accounted for as a conversion to common
stock.  The License has been recorded by the Company at the Partners'
historical cost basis which was $225,000.  In substance, the reorganization
and asset transfer and resulting combination between Partners and the Company
is a change in legal organization, but not a change in entity.  The transfer
of the license and elimination of intercompany receivable, representing all
assets of the Partners, in exchange for all outstanding shares in the newly
formed corporation is deemed a transfer of net assets between entities under
common control.  Accordingly, the assets transferred have been accounted
for at historical cost in a manner similar to that in a pooling of interest,
and the legal reorganization and asset transfer have been presented at
December 31, 1997, in order to produce comparative statements consistent with
principles applicable to pooling accounting.  The Partnership had no prior
results of operations.  As such, results of operations on a combined basis
represent the activities of Mobile LLC during those periods.

The Company is an established provider of wireless television service in the
Mobile, Alabama market,  primarily serving rural and outlying areas where the
delivery of traditional land-based cable television service is impractical.
The Company recently acquired the technology to provide high speed Internet
access through its existing broadcast frequencies and is beginning to develop
a base of service for these users, as well as continuing to provide wireless
television service to the existing market.

Reorganization

On August 23, 1997,  the Debtor filed a Petition with the United States
Bankruptcy Court in the Northern District of Texas, for relief under Chapter
11 of the U.S. Bankruptcy Code, Case Number 397-37735-HCA-11.  Under Chapter
11,certain claims against the Company in existence prior to the filing of the
petition for relief under the Federal bankruptcy laws were stayed while the
                                  - F-10 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Company continued business operations as Debtor-in-Possession.  On October
18, 1997, the Bankruptcy Court further authorized the issuance and sales of
up to $1,000,000 in Certificates of Indebtedness to raise new capital for
the Company pursuant to Section 364(c) of the Code.  On November 6, 1997,
the Company filed a proposed Plan of Reorganization (the Plan).  Under the
Plan, a new corporation  would be formed such that, upon confirmation of the
Plan, all assets and liabilities of the Debtor would be assumed by the
corporation, and all equity interests in the Debtor would be extinguished.
The resulting reorganized debtor, Advanced Wireless Systems, Inc., would
carry on the business activities of the Debtor.  On January 8, 1998, the
Bankruptcy Court confirmed the Company's Plan, which provided for the
following:

Prepetition liabilities subject to compromise - As discussed in Note 9, these
unsecured claimants may have portions of their claims rejected.  Pursuant to
the Plan, creditors with claims less than $1,000 will be paid in full by the
Company following confirmation.  Creditors with claims in excess of $1,000
will either be paid an amount agreed to by the parties in interest, or may
elect to receive shares of the Company's common stock in lieu of payment.
All liabilities within this category have been discharged as of December 31,
1998.

Postpetition liabilities  - These amounts include professional fees, costs of
administration, wage and tax claims, and certificate of indebtedness note
holders.  Claimants for professional fees and certificate holders may elect
to receive shares of the Company's common stock in lieu of payment. All
liabilities within this category have been discharged as of December 31,
1998.

Management Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from those estimates.

Revenue Recognition

Revenues from wireless subscription services are recognized monthly upon
billing.  Initial hookup revenue is recognized to the extent of direct
selling costs incurred. To date, direct selling costs have exceeded
installation revenues.

Inventory

Inventories consist of high speed modems held for resale and installation
materials, including antennas, cabling, and various other hardware and parts.
Inventory is stated at the lower of cost(first in, first out) or market.
Provision has been made for overstocked, slow moving, and obsolete inventory.
                                 - F-11 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Depreciation

Property and equipment are carried at cost and depreciated on a straight-line
basis over their estimated useful lives, ranging from 2.5 to 15 years.
Maintenance and repair costs are charged to expense as incurred; major
renewals and betterments are capitalized. Subscriber installation costs are
capitalized and amortized over a 2.5 year period, the approximate average
subscription term of a subscriber. The costs of subsequently disconnecting
and reconnecting are charged to expense in the period incurred.

Amortization of Intangibles

Amortization of intangibles is calculated using the straight-line method.
Amortization lives are as follows:

                    Goodwill               15 years
                    Organization costs      5 years
                    Non-compete agreement   2 years

Amortization expense related to these assets totaled $9,820 and $7,642
(unaudited), and $13,585 and $13,585 (audited) at September 30,1999 and 1998,
and December 31, 1998 and 1997, respectively.

License Acquisition Costs

License acquisition costs include costs incurred to lease wireless cable
licenses issued by the Federal Communications Commission (FCC), including
channel lease acquisition costs. These costs are deferred and are amortized
ratably over 15 years.  In 1997, the Company recorded a prior period
adjustment to reduce the carrying value by $303,797 because an impairment of
the assets existed at December 31, 1997, but had not been recorded in
accordance with the provisions of SFAS 121.  The Company also revised the
deferral period from 15 years to 5 years.  The revision decreased net
income and increased net loss per share for the year ended December 31, 1998
by approximately $49,000 and $.02 per share, respectively.  Accumulated
amortization related to these costs was $342,421 at September 30, 1999
(unaudited), and $264,241 and $160,000 at December 31, 1998 and 1997,
respectively (audited).

Marketing and Direct Selling Costs

Marketing and direct selling costs are expensed as incurred.  These costs
totaled $23,279 and $7,035 at September 30, 1999 and 1998, respectively
(unaudited) and $12,612 and $4,961 at December 31, 1998 and 1997,
respectively (audited).
                                  - F-12 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fair Value of Financial Instruments

The carrying value of cash, receivables, and accounts payable approximates
fair value due to the short maturity of these instruments.  In management's
opinion, the carrying value of notes payable and other short-term debt also
approximates fair value.

Impairment of Long-Lived Assets (SFAS 121)

In March 1995, the FASB issued SFAS No. 121 Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of, which requires
that long-lived assets and certain identifiable intangibles held and used
by an entity be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable.  The new standard is effective for fiscal years beginning after
December 15, 1995.

As discussed in Note 12, the Company has recorded a prior period adjustment
to reflect impairment of its license acquisition costs at December 31, 1997,
which had not been properly reported in the Company's financial statements
at that date.  The Company has reviewed all long-term assets for impairment
and the current carrying values of those assets properly reflect the
impairment valuations, if any, as of September 30, 1999.

Common Stock

The Company has authorized 50,000,000 shares of $.01 par value common stock.
Each share entitles the holder to one vote.  There are no dividend or
liquidation preferences, participation rights, call prices or dates,
conversion prices or rates, sinking fund requirements, or unusual voting
rights associated with these shares.

Warrants

Warrants to purchase up to 2,226,029 shares of Common Stock of the Company,
issued pursuant to the Plan of Reorganization and in conjunction with the
conversion of Debtor Certificates, were outstanding at November 30, 1999.
The warrants issued by the Company include A and B warrants having an
exercise price of $.75 and $1,respectively.  All outstanding warrants had
original expirations of May 31,1999, but were subsequently extended until
January 14, 2000.

Income Taxes

Deferred income taxes reflect the impact of temporary differences between the
assets and liabilities recognized for financial reporting purposes and
amounts recognized for tax purposes. There are no provisions for income taxes
for the years ended December 31, 1998 and 1997, as the Company experienced
losses. Management has established a complete allowance for the deferred tax
asset arising from possible future utilization of operating losses. 1998 was
the first year in which the Company would report taxes as a corporation.
                                - F-13 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Earnings Per Share (SFAS 128)

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 128 (SFAS 128), Earnings Per
Share, which was adopted by the Company for the year ended December 31, 1997.
SFAS 128 replaces the presentation of primary earnings per share with a
presentation of basic earnings per share based upon the weighted average
number of common shares for the period.  It also requires dual presentation
of basic and diluted earnings per share for companies with complex capital
structures. Diluted earnings per share reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Warrants to
purchase shares of common stock were not included in the computation of loss
per share as the effect would be antidilutive. As a result, the basic and
diluted earnings per share amounts are identical.

Stock-based Compensation (SFAS 123)

In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, Accounting for Stock-Based Compensation. This statement applies to the
financial statements for fiscal years beginning after December 15, 1995.
It defines a fair value based method of accounting for an employee stock
option or similar equity instrument. However, it also allows an entity to
continue to measure compensation costs for those plans using the intrinsic
value based method of accounting prescribed by APB Opinion No. 25, Accounting
for Stock Issued to Employees.  Under the fair value based method,
compensation costs is measured at the grant date based on the value of the
award and is recognized over the service period, which is usually the vesting
period.  Under the intrinsic value based method, compensation costs are the
excess, if any, of the quoted market price of the stock at grant date or
other measurement date over the amount an employee must pay to acquire the
stock.

The Company has elected to account for stock-based compensation under APB
Opinion No. 25.  The provisions of this statement have been implemented for
the year ended December 31, 1998.

New Accounting Pronouncements

In June 1997, the FASB issued Statement of Financial Accounting Standards No.
130 (SFAS 130), Reporting Comprehensive Income.  This statement requires that
all items that are required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statement that
is displayed with the same prominence as other financial statements.  SFAS
130 has been adopted by the Company for the period ended December 31, 1997,
which had no material effect on the accompanying financial statements.

In June 1997, the FASB issued Statements of Financial Accounting Standards
No. 131 (SFAS 131), Disclosures about Segments of an Enterprise and Related
Information.  The statement requires the Company to report income/loss,
                                  - F-14 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
revenue, expense and assets by business segment including information
regarding the revenues derived from specific products and services and about
the countries in which the Company is operating.  The Statement also requires
that the Company report descriptive information about the way that operating
segments were determined, the products and services provided by the operating
segments, differences between the measurements used in reporting segment
information and those used in the Company's general-purpose financial
statements, and changes in the measurement of segment amounts from period to
period.  SFAS 131 has been adopted by the Company for the period ended
December 31, 1997, which had no material effect on the accompanying
financial statements or required disclosures.

In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants (AcSEC) issued Statement of
Position (SOP) 98-5, Reporting onthe Costs of Start-up Activities. SOP 98-5
establishes standards for the reporting and disclosure of start-up costs,
including organization costs.  The Company adopted SOP 98-5 on January 1,
1999.  The Company believes that the adoption of this statement will not
have a material effect on the Company's financial position or results of
operations.

Unaudited Interim Periods Ended September 30, 1999 and 1998

The accompanying financial statements include unaudited financial information
for the nine month periods ended September 30, 1999 and 1998.  In the opinion
of management, the accompanying unaudited financial statements include all
adjustments, consisting only of normally recurring adjustments, necessary to
present fairly the Company's financial position and the results of its
operations and cash flows for the periods presented.  The results of
operations for the three month period is not, in management's opinion,
indicative of the results to be expected for a full year of operations.

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform with the 1999 financial statement presentation.  Such
reclassifications had no effect on net income as previously reported.
                                - F-15 -
<PAGE>
NOTE 2 - INVENTORIES

Inventories consist of the following:

                                  September 30,          December 31,
                                     1999            1998           1997
                                  (Unaudited)      (Audited)      (Audited)
                                  -------------    ---------      ---------
 Inventory held for resale        $   24,195        20,568        $  24,195
 Installation materials               20,568        20,754           27,432
                                  -------------    ---------      ---------
                                  $   44,763     $  44,949        $  58,307
                                  -------------    ---------      ---------
                                  -------------    ---------      ---------
NOTE 3 - FIXED ASSETS

Furniture and equipment are summarized as follows:

                                  September 30,          December 31,
                                     1999            1998           1997
                                  (Unaudited)      (Audited)      (Audited)
                                  -------------    ---------      ---------
 Cost:
    Machinery and equipment       $   643,677       566,486         561,210
    Furniture and fixtures             21,801        21,801          21,301
    Auto and trucks                     5,325         5,325           5,325
    Subscriber installation costs      38,160        47,700          72,504
    Accumulated depreciation         (565,170)     (526,234)       (432,844)
                                  -------------    ---------      ----------
                                  $   143,793       115,078         227,496

NOTE 4 - INTANGIBLES

Intangibles consist of the following:

                                  September 30,          December 31,
                                     1999            1998           1997
                                  (Unaudited)      (Audited)      (Audited)
                                  -------------    ---------      ---------
    Purchased goodwill            $   177,250     $    -          $   -
    Organization costs                 67,926        67,926         67,926
    Non-compete agreement               2,500          -              -
    Accumulated amortization          (67,557)      (57,737)       (44,152)
                                  -------------    ----------     ----------
                                  $   180,119     $  10,189       $ 23,774
                                     - F-16 -
<PAGE>
NOTE 5 - OPERATING LEASES

The Company leases office and warehouse space subject to a six year lease,
expiring March 29, 2000.  The lease provides for monthly lease payments of
$2,800, and extends the option to renew the lease for three successive three-
year terms.  Upon execution of the lease, the Company delivered $33,600 to
the Lessor as deposit for the sixth year's base payments, or as security in
the event of default. In late 1998, the Company negotiated with the Lessor to
allow the Company to apply its security deposit toward the monthly rent at
the rate of $1,500 per month, while only requiring the Company to make
monthly cash payments of the remaining $1,300.  Accordingly, the prepaid
portion of the deposit has been reclassified to a prepaid asset at the
balance sheet date, and will be amortized to expense over the next 12 months.

The Company leases the site for its transmitter subject to a five-year lease
expiring March 13, 2000.  The lease provides for monthly payments of $1,000.

The Company leases four Instructional Television Fixed Service (ITFS)
programming channels, referred to as the E Block, subject to a five-year
lease term expiring May 9, 1999.  The base provides for monthly base
payments of $2,000, and extends the option to renew the lease for successive
five-year terms. In May 1999, the Company renewed the lease at a reduced
lease rate of $1,200 per month for an additional five years.

The Company leases four Multipoint Distribution Service (MDS) programming
channels, referred to as the G Block subject to an initial five-year term,
with an automatic five year renewal term, having been renewed on March 22,
1996, and expiring on March 22, 2001.  The base provides for monthly lease
payments of $1,000.  At lease expiration, the Company has the first right of
refusal to negotiate a new lease agreement for the channels.

As discussed in Note 1, amounts paid by the Company to acquire the channel
leases have been capitalized as license acquisition costs and are being
amortized over 5 years.  Amortization expense related to these assets totaled
$78,181 and $41,250 for the nine months ended September 30, 1999 and 1998,
and $68,585 and $104,241 for the years ended December 31, 1997 and 1998,
respectively.  The monthly lease payments are expensed, and totaled $26,000
and $30,000 at September 30, 1999 and 1998, respectively (unaudited) and
$33,000 and $36,000 at December 31, 1998 and 1997, respectively (audited).
Other rents totaled $25,225 and $26,815 at September 30, 1999 and 1998,
respectively (unaudited), and $44,498 and $45,600 at December 31, 1998 and
1997, respectively (audited).

Future minimum lease payments under the Company's operating leases are as
follows:

                           1999     $     74,400
                           2000           37,800
                           2001           17,400
                           2002           14,400
                           2003           14,400
                     Thereafter            3,600
                                     -----------
                                     $   162,000
                                     -----------
                                     -----------
                             - F-17 -
<PAGE>
NOTE 6 - NOTES PAYABLE, RELATED PARTIES

Notes payable consist of two notes from two individuals who are officers and
directors of the Company.  The notes are secured by liens on all license
agreements, channel leases, contracts, accounts receivable, equipment leases,
and all additions replacements, machinery, parts and goods used by the
Company in the operations of its business.  The original notes bore interest
at 12%, however, the Plan of Reorganization subsequently amended the terms of
repayment providing for interest to accrue at 9%.  The balance sheets at
September 30, 1999, and December 31, 1998 and 1997, reflect accrued interest
payable on these notes of $54,034, $38,847 and $9,200, respectively.

NOTE 7 - DEBTOR CERTIFICATES

As discussed in Note 1, on October 18, 1997, the Bankruptcy Court authorized
the issuance and sales of up to $1 million in Certificates of Indebtedness to
raise new capital for the reorganized debtor pursuant to Section 364 of the
Code.  The Certificates were due two years from the Effective Date of the
Plan, and bore interest at 10% annually.  On May 27, 1998, the Bankruptcy
Court Clerk disbursed $242,043, representing proceeds from sales of the
Certificates of $239,000, and interest income of $3,043 to Sid Diamond, Esq.
(The disbursing agent) who in turn wired the funds to the Company.  A total
of 120 individuals participated in the program.  The Plan of Reorganization
provided that the Debtor Certificate holders could, at their exclusive
option, convert their debt at a conversion rate of one unit of equity for
each $1 lent.  A unit of equity consists of two shares of  Common Stock and
two Class A Warrants allowing theholder to purchase additional shares at
$0.75 each.  118 holders opted to convert their certificates and two opted
not to convert.  On July 31, 1998, 466,000 shares of Common Stock and 466,000
"A" Warrants were issued to the 118 Certificate holders. Stock and Warrants
issued to this group have no restrictions.

As discussed in Note 1, The Plan of Reorganization also provided that the
Debtor would purchase from Mobile Wireless Partners certain MDS licenses
issued by the FCC and owned by the Partnership.  The Company agreed to
purchase these licenses, referred to as the H Block for $225,000.  This
transaction was effective the date of confirmation. The Plan of
Reorganization also provided that the Company would issue a Debtor
Certificate to Mobile Partners in a like amount of the purchase price
pursuant to Section 364 of the Bankruptcy Code.  The plan further provided
that the Debtor Certificate could be converted into 3,192,518 shares of Common
shares at a stated value of $1 each, and 3,068,066 Class B. Warrants allowing
the holder to purchase additional shares at $1.00 each for a period of
1 year.  In the event of conversion of the Debtor Certificate into the stock
and warrants, the Partnership agreed by contract not to assign, pledge,
transfer or otherwise dispose of the 3,192,518 shares of Common Stock and
3,068,066 warrants for one year from the date of conversion.  126,000 shares
of Common Stock held no such restriction.  Further the shares and warrants to
be issued could only be issued to the partners upon dissolution of the
Partnership.  The Partnership was dissolved on July 15, 1998 and pursuant to
the winding up of the partnership, the shares and warrants were issued and
distributed to the Partners.
                                    - F-18 -
<PAGE>
NOTE 8 - STOCK OPTION PLANS

On December 11, 1997, the Company's Board of Directors approved an Incentive
Stock Option Plan for employees, officers, and directors.  The plan provides
for the issuance of a maximum of 1,000,000 shares of the Company's common
stock, issuable at the discretion of the Board of Directors, as indicated in
the Plan. As of December 31, 1998, no common stock had been issued under the
Company's stock option plan. Also on December 11, 1997, the Board of
Directors authorized the issuance of 365,600 options to officers and
directors of the Company, exercisable at $.25 per share for an option term
of two years. At December 31, 1998, none of these options had been issued or
exercised.

The Plan further reserved 350,000 shares of common stock to be granted in the
future at an exercise price of $.25 per share.

NOTE 9 - SUBSEQUENT EVENTS

As of November 30, 1999, shareholders had exercised a total of 1,308,036
Warrants issued pursuant to the Plan of Reorganization.  The exercised
warrants included 409,955 A Warrants, and 898,082 B Warrants for a total
of $1,205,548.

In the first quarter of 1999, management made the decision to suspend new
installations of wireless cable television service based on the current costs
of these installations, which management believes exceed the anticipated
subscriber revenues. This suspension will remain in effect until management
can evaluate alternatives for performing the installations in a more cost
effective manner.

NOTE 10 - GOING CONCERN

As discussed in Note 1, the Company has emerged from Chapter 11 Bankruptcy.
The Company's ability to continue as a going concern depends, in part, on its
ability to develop new markets for its MDS frequencies including, but not
limited to, high speed Internet access, and to raise new capital through
public offerings of the Company's stock.  There can be no assurance that the
Company will successfully develop new markets for its services, or that
sales of the Company's stock will generate sufficient working capital to
offset operating losses.

NOTE 11 - INCOME TAXES

Under SFAS 109, deferred tax assets or liabilities are computed based on the
temporary differences between financial statements and income tax bases of
assets and liabilities using the enacted marginal income tax rate in effect
for the year in which the differences are expected to reverse.  Deferred
income tax expenses or credits are based on the changes in the deferred
income tax assets or liabilities from period to period.  At December 31,
1998, the Company had federal and state net operating loss carryforwards
available of approximately $683,771 which will expire in year 2013.
                                - F-19 -
<PAGE>
NOTE 11 - INCOME TAXES (continued)

The approximate tax effect of temporary differences which gave rise to
significant deferred tax assets at December 31, 1998, are as follows:
                Net operating losses             $ 266,670
                Deferred tax assets
                Valuation allowances              (266,670)
                                                 ----------
                Net deferred tax assets       $     -
                                                -----------
                                                -----------

At December 31, 1998, a valuation allowance has been provided against the
deferred tax asset generated by net operating loss carryforwards due to the
uncertainty of the future utilization.

The reconciliation of income tax computed at the U.S. federal statutory tax
rates to income tax benefit for the year ended December 31, 1998, is as
follows:

                 Tax at U.S. statutory rates                       34%
                 State income taxes, net of federal tax benefits    5%
                                                                  ------
                                                                   39%
                                                                  ------
                                                                  ------
                 Income tax benefit: net operating losses         (39%)
                                                                  ------
                                                                    -
                                                                  ------
                                                                  ------
NOTE 12 - PRIOR PERIOD ADUJSTMENT

After considering the Company's history of operating losses and the
uncertainty of a continuation of future operating losses, changes in the
Company's strategic direction, and certain industry factors, the Company
determined that assets with a carrying value of $620,848 had been impaired at
December 31, 1997,according to the provisions of SFAS No.  121, and recorded
a prior period adjustment to write down the carrying value of such assets by
$303,797 as of December 31, 1997, to their estimated fair value.  Fair value
was based on recent transactions in the wireless cable industry, including
changes in the Company's use of these assets, and estimates of the future
earnings from alternative uses for these assets.

NOTE 13 - PURCHASE COMMITMENTS

The Company has entered into a series of noncancelable agreements to purchase
entertainment programming for rebroadcast which expire through 2000. The
agreements generally require monthly payments based upon the number of
subscribers to the Company's systems, subject to certain minimums. Such
expenses totaled $39,130 and$48,862 for the nine months ended September 30,
1999 and 1998, respectively (unaudited), and $65,149 and $85,737 for the
years ended December 31, 1998 and 1997, respectively (audited).

The Company does not expect future costs of entertainment programming to be
consistent with prior costs as these costs are based on the number of monthly
subscribers, which has been declining.  The Company expects its future
entertainment programming costs to decrease, consistent with the decline in
its cable subscriptions.
                                  - F-20 -
<PAGE>
NOTE 14 - BUSINESS ACQUISITIONS

On August 25 ,1999, Advanced Wireless Systems, Inc. (the Company) purchased
all of the assets of Dibbs Internet Services, Inc. (Dibbs), an Alabama
corporation, an Internet service provider in Mobile, Alabama, for a purchase
price of $225,000.  Dibbs provided Internet services to approximately 730
Internet customers in the Mobile metropolitan area via dial-in telephone line
access.  The Company will continue offering Dibbs customers the telephonic
Internet service that they have now, and will also offer them the opportunity
to convert to use of high speed wireless Internet service.

The Company acquired the Dibbs assets used in the operation of its Internet
service, including its equipment, software, and the right to use the Dibbs
trade name, for $225,000 cash, paid in full on August 25, 1999, to Dibbs and
its sole shareholder and president, Diane Summers.  The Company did not
assume any liabilities of Dibbs in the transaction.
                               - F-21 -
<PAGE>
                         INDEPENDENT AUDITOR'S REPORT

The Board of Directors
Advanced Wireless Systems, Inc.


We have audited the accompanying statement of historical revenues and direct
operating expenses of Dibbs Internet Services, Inc. (the acquired business)
for the years ended December 31, 1998 and 1997, and for the six months ended
June 30, 1999, acquired by Advanced Wireless Systems, Inc.  This financial
statement is the responsibility of Advanced Wireless Systems, Inc.'s
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of revenues and
direct operating expenses is free of material misstatement.  An audit of the
statements of revenues and direct operating expenses includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit of statements of revenues and direct
operating expenses also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audit of
the statement of revenues and direct operating expenses provides a
reasonable basis for our opinion.

The accompanying statement was prepared as described in Note 1 for the
purpose of complying with certain rules and regulations of the Securities
and Exchange Commission (SEC) for inclusion in certain SEC regulatory
reports and filings are not intended to be a complete presentation of the
revenues and direct operating expenses of the acquired business.
                                - D-1 -
<PAGE>
In our opinion, the statement of historical revenues and direct operating
expenses referred to above presents fairly, in all material respects, the
revenues and direct operating expenses of the acquired business described in
Note 1 for the years ended December 31, 1998 and 1997, and for the six months
ended June 30, 1999, in conformity with generally accepted accounting
principles.
                                          BROWN ARMSTRONG RANDALL
                                          REYES PAULDEN & McCOWN
                                          ACCOUNTANCY CORPORATION

Bakersfield, California
November 15, 1999
                                - D-2 -
<PAGE>
                        DIBBS INTERNET SERVICES, INC.
                      STATEMENT OF HISTORICAL REVENUES
                       AND DIRECT OPERATING EXPENSES
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                       AND FOR THE SIX MONTHS ENDED
                              JUNE 30, 1999

                              Six Months
                                Ended           Years Ended December 31,
                               June 30,
                                1999            1998               1997
                             ------------     ----------       -------------
Internet Revenues          $      98,710      $  175,254       $   140,003
                             ------------     ----------       -------------

Direct Operating Expenses
     Phone lines                  35,213          63,855            41,877
     Port charges                 13,856          27,467            23,934
     Direct labor                    -             5,539             1,950
     Contract services             3,966           4,426               650
     Other operating expense         -             3,483             2,852
                             ------------     ----------       -------------

     Total Direct
      Operating Expenses          53,035         104,770            71,263
                             ------------     ----------       -------------

Excess of revenues over
direct operating expenses     $   45,675      $   70,484        $   68,740
                             ------------     ----------       -------------
                             ------------     ----------       -------------
 (See accompanying notes to statement of revenues and direct operating
                                  expenses.)
                                      - D-3 -
<PAGE>
                           DIBBS INTERNET SERVICES, INC.
                      NOTES TO STATEMENT OF HISTORICAL REVENUES
                          AND DIRECT OPERATING EXPENSES
                   FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE SIX MONTHS ENDED
                                   JUNE 30, 1999
NOTE 1 - BASIS OF PRESENTATION

On August 25 ,1999, Advanced Wireless Systems, Inc. (the Company) purchased

all of the assets of Dibbs Internet Services, Inc. (Dibbs), an Alabama
corporation, an Internet service provider in Mobile, Alabama, for a purchase
price of $225,000.  Dibbs provided Internet services to approximately 730
Internet customers in the Mobile metropolitan area via dial-in telephone line
access.  The Company acquired the Dibbs assets used in the operation of its
Internet service, including its equipment, software, and the right to use the
Dibbs trade name, for $225,000 cash, paid in full on August 25, 1999, to
Dibbs and its sole shareholder and president, Diane Summers.

The accompanying financial statement presents the historical revenues and
direct operating expenses of Dibbs (the Acquired Business) for the years
ended December 31, 1998 and 1997, and for the six months ended June 30, 1999.

The accompanying statement of historical revenues and direct operating
expenses of the business does not include general and administrative
expenses, interest expense, depreciation, or any provision for income taxes
since historical expenses of this nature incurred by Dibbs are not
necessarily indicative of the costs to be incurred by the Company.

Revenues and direct operating expenses, as set forth in this financial
statement, include Internet service revenues and associated direct operating
expenses related to the operation of the telephonic Internet service.

Historical financial information reflecting financial position, results of
operations, and cash flows of the business is not presented because the
purchase price was assigned to the Dibbs assets used in the operation of its
Internet service, including its equipment, software, and the right to use the
Dibbs trade name. Other assets acquired and liabilities assumed were not
material.  Accordingly, the historical statement of revenues and direct
operating expenses of Dibbs Internet Services, Inc. is presented in lieu of
the financial statements required under Item 3-05 of the Securities and
Exchange Commission Regulations S-X.

The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those estimates.
                                - D-4 -
<PAGE>
                       ADVANCED WIRELESS SYSTEMS, INC.
                         PRO FORMA BALANCE SHEET
                             (UNAUDITED)
                           AS OF JUNE 30, 1999

                               As of
                               June 30, 1999                     Pro Forma
                               Advanced                          As of
                               Wireless         Pro Forma        June 30,
                               Systems          Adjustments      1999
                               --------------   -----------      ------------
     Assets

Current assets
  Cash and cash equivalents     $  374,598      $  (225,000)(a)  $  149,598
  Accounts receivable, net           2,608            -               2,608
  Inventory                         45,964            -              45,964
  Employee Advances                    375            -                 375
  Prepaid expenses                  24,600            -              24,600
                              ------------     ----------       -------------
Total current assets               448,145      (225,000)           223,145
                              ------------     ----------       -------------

Fixed Assets, net of
 depreciation                      143,793        45,250 (a)        143,348
                              ------------     ----------       -------------
Other assets
  Deposits                             300           -                  300
  License Acquisition Costs, net   204,842           -              204,842
  Organization costs, net            5,094           -                5,094
  Goodwill                             -         177,250 (a)        177,250
  Other intangible                     -           2,500 (a)          2,500
                              ------------     ----------       -------------
Total Other Assets                 210,479       179,750            389,986
                              ------------     ----------       -------------

TOTAL ASSETS                  $    756,479     $     -          $   756,479
                              ------------     ----------       -------------
                              ------------     ----------       -------------
                   (See Notes to Pro Forma Financial Statements)
                                    - P-1 -
<PAGE>
                         ADVANCED WIRELESS SYSTEMS, INC.
                            PRO FORMA BALANCE SHEET
                                   (UNAUDITED)
                              AS OF JUNE 30, 1999

                               As of
                               June 30, 1999                     Pro Forma
                               Advanced                          As of
                               Wireless         Pro Forma        June 30,
                               Systems          Adjustments      1999
                               --------------   -----------      ------------
 Liabilities and Stockholders' Equity

Current Liabilities
  Debtor certificates           $     6,000      $    -           $    6,000
  Notes payable, related
   parties                          250,000           -              250,000
  Accrued payroll taxes               6,629           -                6,629
  Accrued interest payable           50,097           -               50,097
                               --------------   -----------      ------------
  Total Liabilities                 312,726           -              312,726
                               --------------   -----------      ------------
Stockholders' Equity:
  Common stock, $.01 par value,
  50,000,000 shares authorized;
  4,559,263 shares
  issued and outstanding              45,593          -               45,593
  Additional paid in capital       2,729,433          -            2,729,433
  Accumulated deficit             (2,331,273)         -           (2,331,273)
                               --------------   -----------      ------------
Total Stockholders' equity           443,753          -              443,753
                               --------------   -----------      ------------
Total Liabilities and
 Stockholders' Equity           $    756,479     $    -          $   756,479
                               --------------   -----------      ------------
                               --------------   -----------      ------------
                  (See Notes to Pro Forma Financial Statements)
                                 - P-2 -
<PAGE>
                       ADVANCED WIRELESS SYSTEMS, INC.
                     PRO FORMA STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED JUNE 30, 1999
                               (UNAUDITED)

                               As of
                               June 30, 1999                     Pro Forma
                               Advanced                          As of
                               Wireless         Pro Forma        June 30,
                               Systems          Adjustments      1999
                               --------------   -----------      ------------
Revenues
  Service and other            $     42,490     $    98,710 (b)  $   141,200
                               --------------   -----------      ------------
Costs and Expenses
  Operating                          64,353          53,035 (b)      117,388
  General and administrative        325,424             -            325,424
  Depreciation and amortization      94,908          12,598 (c)      107,506
                               --------------   -----------      ------------
Total Costs and Expenses            484,685          65,633          550,318
                               --------------   -----------      ------------
Income (Loss) from Operations      (442,195)         33,077         (409,118)
                               --------------   -----------      ------------
Other Income (Expense)
  Interest Expense                  (11,250)            -            (11,250)
                               --------------   -----------      ------------
Net Income (Loss)              $   (453,445)    $    33,077      $  (420,368)
                               --------------   -----------      ------------
                               --------------   -----------      ------------
Net Income (Loss) per Share
  Basic                        $       (.11)    $       .01      $      (.10)
                               --------------   -----------      ------------
                               --------------   -----------      ------------
Weighted Average Number of Common
  Shares Outstanding              4,323,136       4,323,136        4,323,136
                               --------------   -----------      ------------
                               --------------   -----------      ------------
                     (See Notes to Pro Forma Financial Statements)
                                   - P-3 -
<PAGE>
                         ADVANCED WIRELESS SYSTEMS, INC.
                       PRO FORMA STATEMENT OF OPERATIONS
                    FOR THE YEAR MONTHS ENDED DECEMBER 31, 1998
                                  (UNAUDITED)

                               As of
                               June 30, 1999                     Pro Forma
                               Advanced                          As of
                               Wireless         Pro Forma        June 30,
                               Systems          Adjustments      1999
                               --------------   -----------      ------------
Revenues
  Service and other            $     106,602    $   175,254 (b) $   281,856
                               --------------   -----------      ------------
Costs and Expenses
  Operating                          159,840        104,770 (b)     264,610
  General and administrative         359,920            -           359,920
  Depreciation and amortization      252,396         25,196         277,592
                               --------------   -----------      ------------
Total Costs and Expenses             772,156        129,966         902,122
                               --------------   -----------      ------------
Income (Loss) from Operations       (665,554)        45,288        (620,266)
                               --------------   -----------      ------------
Other Income (Expense)
  Interest income                      2,230            -             2,230
  Interest Expense                   (20,447)           -           (20,447)
                               --------------   -----------      ------------
Net Income (Loss)              $    (683,771)        45,288        (638,483)
                               --------------   -----------      ------------
                               --------------   -----------      ------------
Net Income (Loss) per Share
  Basic                        $        (.20)   $       .01      $     (.19)
                               --------------   -----------      ------------
                               --------------   -----------      ------------
Weighted Average Number of Common
  Shares Outstanding               3,359,207      3,359,207       3,359,207
                               --------------   -----------      ------------
                               --------------   -----------      ------------
                  (See Notes to Pro Forma Financial Statements)
                                 - P-4 -
<PAGE>
                         NOTES TO UNAUDITED PRO FORMA
                            FINANCIAL STATEMENTS
                     FOR THE YEAR ENDED DECEMBER 31, 1998
                  AND FOR THE SIX MONTHS ENDED JUNE 30, 1999

NOTE 1 - BASIS OF PRESENTATION

On August 25 ,1999, Advanced Wireless Systems, Inc. (the Company) purchased
all of the assets of Dibbs Internet Services, Inc. (Dibbs), an Alabama
corporation, an Internet service provider in Mobile, Alabama, for a purchase
price of $225,000.  Dibbs provided Internet services to approximately 730
Internet customers in the Mobile metropolitan area via dial-in telephone line
access.  The Company will continue offering Dibbs customers the telephonic
Internet service that they have now, and will also offer them the opportunity
to convert to use of high speed wireless Internet service.

The Company acquired the Dibbs assets used in the operation of its Internet
service, including its equipment, software, and the right to use the Dibbs
trade name, for $225,000 cash, paid in full on August 25, 1999, to Dibbs and
its sole shareholder and president, Diane Summers.  The Company did not
assume any liabilities of Dibbs in the transaction.

The assets purchased include the equipment necessary to service the Dibbs
subscribers, including three computers, two network hubs, a Cisco 2500
router, software, a backup power supply and other network accessories.  Dibbs
services 730 subscribers, who use 56k, 64k or 128k ISDN telephone services
and e-mail dial-up services.  The Dibbs basic service begins at $19.95 per
month.  The subscriber base includes 58 domains and 47 commercial websites.

The asset purchase agreement includes a two year non-competition clause in
which Dibbs and Ms.Summers agree not to compete with our Company in
providing Internet services within a 75 mile radius of Mobile for two years.
Ms. Summers also agreed to provide consulting services to the Company, to
help it take over and operate the Dibbs business, for up to 60 days after
the  purchase, for $1,200 per week.

The pro forma balance sheet at June 30, 1999, has been prepared assuming that
the business acquisition was consummated on June 30, 1999.  The pro forma
statements of operations for the year and six months ended December 31, 1998,
and June 30, 1999, respectively, have been prepared assuming that the
Business Acquisition was consummated on January 1, 1998, and January 1,
1999, respectively.

The preparation of the pro forma financial statements is based on certain
adjustments to the historical financial statements of the Company and the
historical statements of revenues and direct operating expenses of the
acquired business and are not necessarily indicative of the financial
position or results of operations had the above-described business
acquisition occurred on the assumed date.  These pro forma financial
statements should be read in conjunction with the financial statements of the
                              - P-5 -
<PAGE>
acquired business and of the Company contained in this registration
statement.

NOTE 2 - PRO FORMA ADJUSTMENTS

Pro forma entries necessary to adjust the historical financial statements are
as follows:

   -   Adjustment to record the acquisition of Dibbs assets at June 30, 1999,
       including fixed assets valued at $45,250, non-compete agreement valued
       at $2,500, and purchased goodwill valued at $177,250 for cash of
       $225,000.

   -   Adjustments to record historical revenues and direct operating
       expenses of Dibbs Internet for the period indicated.

   -   Adjustments to record pro forma depreciation expense as follows:

          Fixed Assets:                5 years straight line

          Goodwill:                    20 years straight line

          Non-compete Agreement:       2 years straight line
                                  - P-6 -

<TABLE> <S> <C>


<ARTICLE> 5
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999             DEC-31-1999
<PERIOD-END>                               SEP-30-1999             DEC-31-1999
<CASH>                                    $   100,944             $    56,168
<SECURITIES>                              $         0             $         0
<RECEIVABLES>                             $     2,608             $     2,608
<ALLOWANCES>                              $         0             $         0
<INVENTORY>                               $    44,763             $    44,949
<CURRENT-ASSETS>                          $   157,365             $   121,725
<PP&E>                                    $   708,963             $   641,312
<DEPRECIATION>                            $   565,170             $   526,234
<TOTAL-ASSETS>                            $   671,458             $   872,892
<CURRENT-LIABILITIES>                     $   239,958             $   300,078
<BONDS>                                   $         0             $         0
                     $         0             $         0
                               $         0             $         0
<COMMON>                                  $    47,612             $    38,320
<OTHER-SE>                                $   383,888             $   572,814
<TOTAL-LIABILITY-AND-EQUITY>              $   671,458             $   872,892
<SALES>                                   $         0             $         0
<TOTAL-REVENUES>                          $    90,689             $   106,602
<CGS>                                     $   123,548             $   159,840
<TOTAL-COSTS>                             $   736,401             $   722,915
<OTHER-EXPENSES>                          $         0             $         0
<LOSS-PROVISION>                          $         0             $         0
<INTEREST-EXPENSE>                        $    15,188             $    20,447
<INCOME-PRETAX>                           $  (660,900)            $  (634,530)
<INCOME-TAX>                              $         0             $         0
<INCOME-CONTINUING>                       $  (660,900)            $  (634,530)
<DISCONTINUED>                            $         0             $         0
<EXTRAORDINARY>                           $         0             $         0
<CHANGES>                                 $         0             $         0
<NET-INCOME>                              $  (660,900)            $  (634,530)
<EPS-BASIC>                               $     (0.14)            $     (0.20)
<EPS-DILUTED>                             $     (0.14)            $     (0.20)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission