TXU EASTERN FUNDING CO
S-4, 1999-07-02
Previous: FIDELITY LEASING INC, S-1, 1999-07-02
Next: LOISLAW COM INC, S-1/A, 1999-07-02




      As filed with the Securities and Exchange Commission on July 2, 1999.
                                 Registration No's. 333-      and 333-
                                                       -----          -----
       =======================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                               -----------------------
                                       FORM S-4
               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                               -----------------------

              TXU EASTERN FUNDING COMPANY    TXU EASTERN HOLDINGS LIMITED
             (EXACT NAME OF REGISTRANT AS    (EXACT NAME OF REGISTRANT AS
               SPECIFIED IN ITS CHARTER)       SPECIFIED IN ITS CHARTER)

                   ENGLAND AND WALES               ENGLAND AND WALES
            (STATE OR OTHER JURISDICTION OF (STATE OR OTHER JURISDICTION OF
            INCORPORATION OR ORGANIZATION)  INCORPORATION OR ORGANIZATION)

                         7389                            6719
             (Primary Standard Industrial    (Primary Standard Industrial
              Classification Code Number)     Classification Code Number)

                      98-0203668                      98-0188080
                   (I.R.S. Employer                (I.R.S. Employer
                  Identification No.)             Identification No.)

                      Crown House                     Crown House
                      51 Aldwych                      51 Aldwych
               London, England WC2B 4AX        London, England WC2B 4AX
                  011-44-171-420-4000             011-44-171-420-4000

            (ADDRESS, INCLUDING ZIP CODE,    (ADDRESS, INCLUDING ZIP CODE,
           AND TELEPHONE NUMBER, INCLUDING  AND TELEPHONE NUMBER,INCLUDING
              AREA CODE, OF REGISTRANT'S      AREA CODE, OF REGISTRANT'S
             PRINCIPAL EXECUTIVE OFFICES)     PRINCIPAL EXECUTIVE OFFICES)

         ROBERT A. WOOLDRIDGE,  PETER B. TINKHAM,    ROBERT J. REGER, JR.,
                  Esq.                 Esq.                  Esq.
          Worsham, Forsythe &        Secretary     Thelen Reid & Priest LLP
           Wooldridge, L.L.P.        TXU Corp         40 West 57th Street
            1601 Bryan Street    1601 Bryan Street New York, New York 10019
          Dallas, Texas  75201 Dallas, Texas  75201     (212) 603-2000
             (214) 979-3000       (214) 812-4600


          (NAMES AND ADDRESSES, INCLUDING ZIP CODES, AND TELEPHONE NUMBERS,
                     INCLUDING AREA CODES, OF AGENTS FOR SERVICE)

                               -----------------------

           It is respectfully requested that the Commission send copies of
                      all notices, orders and communications to:

         RICHARD L. HARDEN, Esq.   JOHN BUCHANAN          PHILIP ELLIS
           Winthrop, Stimson,     Secretary, TXU     Secretary, TXU Eastern
            Putnam & Roberts     Eastern Funding        Holdings Limited
               One Battery            Company         c/o Eastern Group plc
               Park Plaza      c/o Eastern Group plc     Wherstead Park
           New York, New York     Wherstead Park        Ipswich, Suffolk,
               10004-1490        Ipswich, Suffolk,       England IP9 2AQ
             (212) 858-1000       England IP9 2AQ      011-44-1473-55-3102
                                011-44-1473-55-3102


               Approximate date of commencement of proposed sale of the
                           securities to the public:
           AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES
                                      EFFECTIVE.

               If the securities being registered on this Form are being
          offered in connection with the formation of a holding company and
          there is compliance with General Instruction G, check the
          following box. [  ]

               If this Form is filed to register additional securities for
          an offering pursuant to Rule 462(b) under the Securities Act,
          check the following box and list the Securities Act registration
          number of the earlier effective registration statement for the
          same offering.  [ ]
                              ---------

               If this Form is a post-effective amendment filed pursuant to
          Rule 462(d) under the Securities Act, check the following box and
          list the Securities Act registration statement number of the
          earlier effective registration statement for the same offering.
          [ ]
              ---------

                           CALCULATION OF REGISTRATION FEE
       =======================================================================
                                        Proposed
                                        maximum     Proposed
        Title of each                   offering    maximum
           class of                      price      aggregate      Amount of
        securities to   Amount to be      per       offering     registration
        be registered    registered     unit(1)     price(1)        fee(1)
       -----------------------------------------------------------------------
        6.15% Exchange
        Senior Notes    $350,000,000     100%     $350,000,000    $ 95,480
       -----------------------------------------------------------------------
        6.45% Exchange
        Senior Notes    $650,000,000     100%     $650,000,000    $173,355
       -----------------------------------------------------------------------
        6.75% Exchange
        Senior Notes    $500,000,000     100%     $500,000,000    $130,151
       -----------------------------------------------------------------------
        Guarantees by
        TXU Eastern
        Holdings
        Limited with
        respect to
        the Exchange
        Senior Notes(2)
       -----------------------------------------------------------------------
        Total         $1,500,000,000     100%   $1,500,000,000    $398,986
       =======================================================================

          (1)       The filing fee has been calculated pursuant to Rule
                    457(f)(1) promulgated under the Securities Act of 1933 using
                    June 25, 1999 as the specified date.  Pursuant to Rule
                    457(n) under the Securities Act of 1933, no separate fee
                    is payable with respect to the Guarantees by TXU Eastern
                    Holdings Limited with respect to the Exchange Senior Notes.
          (2)       No separate consideration will be received for the
                    Guarantees of the Exchange Senior Notes.

               THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON
          SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE
          DATE UNTIL THE REGISTRANTS SHALL FILE A FURTHER AMENDMENT WHICH
          SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL
          THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
          THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
          SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND
          EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY
          DETERMINE.

          ===================================================================


     <PAGE>

          The information in this prospectus is not complete and may be
          changed.  We may not sell these securities until the registration
          statement filed with the Securities and Exchange Commission is
          effective.  This prospectus is not an offer to sell or the
          solicitation of an offer to buy these securities in any
          jurisdiction in which an offer, solicitation or sale is not
          permitted.

                     Subject to Completion, dated         , 1999
                                                  --------


          PROSPECTUS



                             TXU EASTERN FUNDING COMPANY

                         OFFER TO EXCHANGE ANY OR ALL OF ITS


              $350,000,000         $650,000,000           $500,000,000
           6.15% SENIOR NOTES   6.45% SENIOR NOTES     6.75% SENIOR NOTES
            DUE MAY 15, 2002     DUE MAY 15, 2005       DUE MAY 15, 2009
                  FOR                   FOR                    FOR
            6.15% EXCHANGE        6.45% EXCHANGE         6.75% EXCHANGE
              SENIOR NOTES         SENIOR NOTES           SENIOR NOTES
            DUE MAY 15, 2002     DUE MAY 15, 2005       DUE MAY 15, 2009

              All of the senior notes and the exchange senior notes are
                                    guaranteed by

                             TXU EASTERN HOLDINGS LIMITED



                .   The exchange offer and your right to withdraw your
                    tender of senior notes will expire at 5:00 p.m., New
                    York City time, on (), 1999 unless extended by Funding
                    and Holdings.

                .   The exchange offer is subject to customary conditions.
                    Funding and Holdings may decide not to accept tenders
                    that do not comply with those conditions or may waive
                    them.

                .   The terms of each series of the exchange senior notes
                    are substantially identical to the corresponding series
                    of senior notes, except for certain transfer
                    restrictions and registration rights relating to the
                    senior notes.

                .   Funding and Holdings will not receive any proceeds from
                    the exchange offer.

                .   Funding and Holdings are not using an underwriter in
                    connection with the exchange offer.

                .   Funding and Holdings have applied to list the exchange
                    senior notes on the Luxembourg Stock Exchange.


               INVESTING IN THE EXCHANGE SENIOR NOTES INVOLVES RISKS.
                           RISK FACTORS BEGINS ON PAGE ().


          NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
          SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE
          SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR
          COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
          OFFENSE.

          The date of this Prospectus is (), 1999.


     <PAGE>

                                  TABLE OF CONTENTS

          ENFORCEABILITY OF CIVIL LIABILITIES . . . . . . . . . . . . .   4
          PRESENTATION OF CURRENCY, FINANCIAL AND OTHER INFORMATION . .   4
          UK SELLING RESTRICTIONS . . . . . . . . . . . . . . . . . . .   4
          FORWARD-LOOKING STATEMENTS  . . . . . . . . . . . . . . . . .   4
          SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
          RISK FACTORS  . . . . . . . . . . . . . . . . . . . . . . . .  17
          TXU EASTERN HOLDINGS LIMITED  . . . . . . . . . . . . . . . .  21
          EASTERN GROUP plc . . . . . . . . . . . . . . . . . . . . . .  21
          TXU EASTERN FUNDING COMPANY . . . . . . . . . . . . . . . . .  21
          OWNERSHIP STRUCTURE . . . . . . . . . . . . . . . . . . . . .  22
          CAPITALIZATION OF TXU EASTERN HOLDINGS LIMITED  . . . . . . .  23
          EXCHANGE RATES  . . . . . . . . . . . . . . . . . . . . . . .  24
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS . . .  25
          INDUSTRY BACKGROUND . . . . . . . . . . . . . . . . . . . . .  38
          EASTERN BUSINESS OVERVIEW . . . . . . . . . . . . . . . . . .  45
          SECURITY OWNERSHIP  . . . . . . . . . . . . . . . . . . . . .  62
          MANAGEMENT OF TXU EASTERN FUNDING COMPANY . . . . . . . . . .  62
          MANAGEMENT OF TXU EASTERN HOLDINGS LIMITED  . . . . . . . . .  63
          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS  . . . . . . .  65
          MANAGEMENT OF EASTERN GROUP plc . . . . . . . . . . . . . . .  65
          EXCHANGE OFFER  . . . . . . . . . . . . . . . . . . . . . . .  67
          DESCRIPTION OF THE EXCHANGE SENIOR NOTES  . . . . . . . . . .  75
          CERTAIN INCOME TAX CONSIDERATIONS . . . . . . . . . . . . . .  93
          PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . .  99
          INDEPENDENT ACCOUNTANTS . . . . . . . . . . . . . . . . . . . 100
          LEGAL REVIEW  . . . . . . . . . . . . . . . . . . . . . . . . 100
          LEGALITY  . . . . . . . . . . . . . . . . . . . . . . . . . . 100
          NATURE OF FINANCIAL INFORMATION . . . . . . . . . . . . . . . 100
          WHERE YOU CAN FIND MORE INFORMATION . . . . . . . . . . . . . 101
          LUXEMBOURG STOCK EXCHANGE AND OTHER INFORMATION . . . . . . . 102
          INDEX TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . F-1

               YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS
          PROSPECTUS.  TXU EASTERN FUNDING COMPANY (FUNDING) AND TXU
          EASTERN HOLDINGS LIMITED (HOLDINGS) HAVE NOT AUTHORIZED ANYONE TO
          PROVIDE YOU WITH DIFFERENT INFORMATION.  IF ANYONE PROVIDES YOU
          WITH DIFFERENT OR INCONSISTENT INFORMATION, YOU SHOULD NOT RELY
          ON IT.  FUNDING AND HOLDINGS ARE NOT MAKING AN OFFER OF THESE
          SECURITIES IN ANY JURISDICTION WHERE THE OFFER IS NOT PERMITTED.
          YOU SHOULD NOT ASSUME THAT THE INFORMATION CONTAINED IN THIS
          PROSPECTUS IS ACCURATE AS OF ANY DATE OTHER THAN THE DATE ON THE
          FRONT COVER OF THIS PROSPECTUS.  THE BUSINESS PROFILE, FINANCIAL
          CONDITION, RESULTS OF OPERATIONS AND PROSPECTS OF FUNDING AND
          HOLDINGS MAY HAVE CHANGED SINCE THAT DATE.

               This prospectus incorporates important information about the
          exchange senior notes that is not included in or delivered with
          this prospectus.  See WHERE YOU CAN FIND MORE INFORMATION.  You
          may obtain copies of documents containing that information from
          Holdings, without charge, by either calling or writing to:


                                    2
     <PAGE>

               TXU Eastern Holdings          TXU Eastern Holdings
                Limited                       Limited
               Crown House                   c/o TXU Corp
               51 Aldwych               or   Secretary's Office
               London WC2B 4AX               1601 Bryan Street
               England                       Dallas, TX  75201
               Telephone:                    USA
               011-44-171-420-4000.          Telephone:  214-812-4600


               In order to obtain timely delivery, you must request
          documents from Holdings no later than (), which is five business
          days before the expiration date of the exchange offer on ().


                                    3
     <PAGE>

                         ENFORCEABILITY OF CIVIL LIABILITIES

               Funding is a private unlimited company and Holdings is a
          private limited company.  Each is incorporated under the laws of
          England and Wales.  Substantially all the assets of Funding and
          Holdings are located outside the US.  As a result, it may not be
          possible for investors to effect service of process within the US
          upon Funding or Holdings or to enforce against either of them, in
          original actions or in actions for enforcement of judgments of US
          courts, civil liabilities based upon US securities laws.

               Funding and Holdings have appointed Thelen Reid & Priest
          LLP, New York, New York, as their authorized agent upon which
          process may be served in any action arising out of or based upon
          the indenture, the exchange senior notes, the guarantee, the
          deposit agreement or the registration rights agreement that may
          be instituted in any US Federal or state court having subject
          matter jurisdiction in the Borough of Manhattan, The City of New
          York, New York, and have consented to the jurisdiction of those
          courts in any such action or proceeding.


              PRESENTATION OF CURRENCY, FINANCIAL AND OTHER INFORMATION

               Holdings publishes its consolidated financial statements in
          pounds sterling.  In this prospectus, references to "pounds
          sterling," "GBP," "pence" or "(pounds sterling)" are to currency
          of the United Kingdom (UK) and references to "US dollars," "US$"
          or "$" are to US currency.  References to "NLG" are to currency
          of The Netherlands.  As used in this prospectus, "US GAAP" means
          US generally accepted accounting principles and "UK GAAP" means
          UK generally accepted accounting principles.  References to "MW"
          are to megawatts, "MWh" are to megawatt hours, "kW" are to
          kilowatts, "kWh" are to kilowatt hours, "TWh" are to terawatt
          hours, "GW" are to gigawatts, "GWh" are to gigawatt hours, "kV"
          are to kilovolts and "LV" are to low volts.

               For the convenience of the reader, this prospectus contains
          translations of certain pounds sterling amounts into US dollars
          at specified rates, or, if the rate has not been specified, at
          the noon buying rate in New York City for cable transfers in
          pounds sterling as certified for customs purposes by the Federal
          Reserve Bank of New York (Noon Buying Rate) on March 31, 1999 of
          $1.61 = (pounds sterling)1.00.  Funding and Holdings do not make
          any representation that the pounds sterling amounts have been,
          could have been or could be converted into US dollars at the
          rates indicated or at any other rates.  See EXCHANGE RATES for
          historical information regarding Noon Buying Rates.


                               UK SELLING RESTRICTIONS

               There are restrictions on the offer and sale of beneficial
          interests in the exchange senior notes in the UK.  Anything done
          by any person in relation to the exchange senior notes involving
          the UK must comply with all applicable provisions of the UK
          Financial Services Act 1986 and the UK Public Offers of
          Securities Regulations 1995.  See PLAN OF DISTRIBUTION.


                              FORWARD-LOOKING STATEMENTS

               This prospectus includes forward-looking statements within
          the meaning of Section 27A of the Securities Act.  Funding and
          Holdings have based these forward-looking statements on their
          current expectations and projections about future events and
          assumptions they believe to be reasonable.  These forward-looking
          statements are subject to risks, uncertainties and assumptions
          about Funding, Holdings and Holdings' subsidiaries that could
          cause the actual results of Funding or Holdings to differ
          materially from those projected in any forward-looking statement,
          including, among other things:


                                    4
     <PAGE>

                .   general economic and business conditions in the UK and
                    in the service area for Eastern Electricity plc
                    (Eastern Electricity), formerly Eastern Electricity's
                    authorized area, which has been opened to competition;

                .   unanticipated changes in interest rates, in rates of
                    inflation, or in foreign exchange rates;

                .   prevailing governmental, statutory, regulatory or
                    administrative policies and initiatives affecting
                    Holdings, its subsidiaries or the UK or European
                    electric and gas utility industries;

                .   general industry trends;

                .   competition;

                .   power costs and availability;

                .   changes in business strategy, development plans or
                    vendor relationships;

                .   availability, terms and deployment of capital and
                    capital market conditions;

                .   availability of qualified personnel;

                .   changes in, or the failure or inability to comply with,
                    governmental regulations, including, among other
                    things, environmental regulations;

                .   changes in tax laws;

                .   weather conditions and other natural phenomena;

                .   unanticipated population growth or decline, and changes
                    in market demand and demographic patterns;

                .   access to adequate transmission facilities to meet
                    changing demand;

                .   pricing and transportation of oil, coal, natural gas
                    and other commodities;

                .   unanticipated changes in operating expenses and capital
                    expenditures;

                .   inability of various counterparties to meet their
                    obligations with respect to financial instruments;

                .   changes in technology used and services offered by
                    Eastern Group plc (Eastern), which is an indirect
                    subsidiary of Holdings;

                .   unanticipated problems related to Eastern's internal
                    Year 2000 (Y2K) initiative and potential adverse
                    consequences related to Y2K non-compliance of third
                    parties; and

                .   other factors described in this prospectus.

               Any forward-looking statements speak only as of the date of
          this prospectus.  Funding and Holdings undertake no obligation to
          publicly update or revise any forward-looking statements, whether
          as a result of new information, future events or otherwise.  In
          light of these risks, uncertainties and assumptions, the forward-
          looking events discussed in this prospectus might not occur.


                                    5
     <PAGE>

                                       SUMMARY

               This summary may not contain all the information that may be
          important to you.  You should read the entire prospectus,
          including the financial data and related notes, before making an
          investment decision.

                             SUMMARY CORPORATE STRUCTURE

                      [Chart of Corporate Structure appears here.]



             TXU EASTERN HOLDINGS LIMITED AND TXU EASTERN FUNDING COMPANY

               Holdings is a private limited company (Company No. 3505836)
          incorporated under the laws of England and Wales on February 5,
          1998.  It is an indirect wholly-owned subsidiary of Texas
          Utilities Company, doing business as TXU Corp, and is a holding
          company for TXU Corp's UK operations.

               Funding is a private unlimited company (Company No. 3710529)
          incorporated on February 4, 1999 under the laws of England and
          Wales.  It is a wholly-owned indirect subsidiary of Holdings.
          Funding was organized solely to provide financing for the
          operations of Holdings and its subsidiaries.

               Holdings' and Funding's principal offices are located at
          Crown House, 51 Aldwych, London WC2B 4AX, England, and the
          telephone number is (011) 44 171 420 4000.


                                    6
     <PAGE>

                                  EASTERN GROUP PLC

               Eastern, which is an indirect subsidiary of Holdings, is the
          holding company for a leading integrated energy business in the
          UK.  Its principal business operations are electricity networks
          and energy businesses in the UK.  As used in this prospectus,
          "Eastern" refers to Eastern Group plc and its consolidated
          subsidiaries, except as the context otherwise requires.

               The networks business of Eastern is the largest distributor
          of electricity in England and Wales, with over 3 million
          customers in an authorized service area covering approximately
          20,300 square kilometers in the east of England and parts of
          north London.

               The energy businesses incorporate retailing of electricity
          and gas as well as electric power generation, gas production and
          energy portfolio management operations.  Eastern is the fourth
          largest generator of electricity in the UK.  It currently owns,
          operates or has an interest in approximately 9.4% of the total UK
          generating capacity.  Eastern's energy business is also one of
          the largest retailers of electricity and natural gas in England
          and Wales, with approximately 4.0 million electric and natural
          gas customers.  Eastern is also forming business alliances with
          European power companies in order to position itself to implement
          its integrated energy business strategy across the rest of
          Europe, as these markets open to competition.

                       THE PRIVATE OFFERING OF THE SENIOR NOTES

          Senior Notes  . . . . . . .  On May 13, 1999, Funding issued and
                                       sold beneficial interests in
                                       $350,000,000 aggregate principal
                                       amount of its 6.15% senior notes,
                                       $650,000,000 aggregate principal
                                       amount of its 6.45% senior notes and
                                       $500,000,000 aggregate principal
                                       amount of its 6.75% senior notes.
                                       The offering of the senior notes was
                                       exempt from registration under the
                                       Securities Act.  The initial
                                       purchasers of the senior notes sold
                                       beneficial interests in the senior
                                       notes to qualified institutional
                                       buyers under Rule 144A and to non-US
                                       persons under Regulation S.  All the
                                       senior notes originally issued are
                                       outstanding.


                                  THE EXCHANGE OFFER

               Funding and Holdings have agreed to use their best efforts
          to complete the exchange offer for the senior notes by (), 1999.
          The terms of the exchange offer, which are specified in greater
          detail in EXCHANGE OFFER and in the accompanying Letter of
          Transmittal, include the following:

          The Exchange Offer  . . . .  Funding and Holdings are offering to
                                       exchange Funding's 6.15% exchange
                                       senior notes, Funding's 6.45%
                                       exchange senior notes and Funding's
                                       6.75% exchange senior notes, in
                                       principal amounts of $10,000 and
                                       integral multiples of $1,000 for
                                       amounts in excess of $10,000, for
                                       equal principal amounts of Funding's
                                       6.15% senior notes, Funding's 6.45%
                                       senior notes and Funding's 6.75%
                                       senior notes, respectively, that are
                                       properly tendered and accepted.
                                       Funding will issue the exchange
                                       senior notes on or promptly after
                                       the expiration date.  See EXCHANGE
                                       OFFER.


                                    7
     <PAGE>


          Resale of the Exchange
           Senior Notes . . . . . . .  Funding and Holdings believe that
                                       beneficial interests in the exchange
                                       senior notes may be offered for
                                       resale, resold and otherwise
                                       transferred by most owners thereof
                                       without further compliance with the
                                       registration and prospectus delivery
                                       requirements of the Securities Act.
                                       This belief is based upon existing
                                       interpretations of the staff of the
                                       SEC's Division of Corporation
                                       Finance set forth in several no-
                                       action letters and subject to
                                       important restrictions described in
                                       EXCHANGE OFFER --"Purpose and Effect
                                       of the Exchange Offer."  Funding and
                                       Holdings do not intend to seek their
                                       own no-action letter.  There can be
                                       no assurance that the staff of the
                                       SEC's Division of Corporation
                                       Finance would make a similar
                                       determination about the exchange
                                       senior notes as it has in no-action
                                       letters about exchanges of the
                                       securities of other companies.

                                       Senior notes that are not tendered
                                       for exchange will continue to be
                                       subject to transfer restrictions and
                                       will not have registration rights.
                                       Therefore, the market for secondary
                                       resales of any senior notes that are
                                       not tendered for exchange is likely
                                       to be minimal.

          Expiration Date . . . . . .  The exchange offer will expire at
                                       5:00 p.m., New York City time, on
                                       (), 1999, or a later time as to
                                       which it is extended.  Funding and
                                       Holdings will accept for exchange
                                       any and all beneficial interests in
                                       the senior notes which are properly
                                       tendered in the exchange offer prior
                                       to that time.  The beneficial
                                       interests in the exchange senior
                                       notes issued pursuant to the
                                       exchange offer will be delivered on
                                       or promptly after that date.

          Conditions of the
           Exchange Offer . . . . . .  Funding and Holdings will be
                                       required to complete the exchange
                                       offer only if specific conditions
                                       are satisfied.  If any of the
                                       conditions to the exchange offer are
                                       not satisfied, however, Funding and
                                       Holdings may nevertheless waive them
                                       and complete the exchange offer.
                                       See EXCHANGE OFFER --"Conditions."
                                       Funding and Holdings may terminate
                                       or amend the exchange offer at any
                                       time prior to the expiration date.

          Procedures for
           Beneficial Owners  . . . .  If you are an owner of a beneficial
                                       interest in the senior notes and if
                                       you want to tender your interest in
                                       the senior notes in the exchange
                                       offer, you must contact your
                                       securities intermediary and instruct
                                       it to tender on your behalf.

          Withdrawal Rights . . . . .  You may withdraw your tender of
                                       beneficial interests in the senior
                                       notes through your securities
                                       intermediary at any time prior to
                                       5:00 p.m., New York City time, on
                                       the expiration date.


                                    8
     <PAGE>


          Special Procedures
           for Holders of
           Registered
           Certificates for
           Senior Notes . . . . . . .  In the event there are certificated
                                       registered senior notes, an
                                       appropriate Letter of Transmittal
                                       and specific instructions will be
                                       delivered to registered holders.
                                       When a holder executes a Letter of
                                       Transmittal, it is making
                                       representations to Funding and
                                       Holdings.

          Exchange Agent  . . . . . .  The Bank of New York, New York.

                              THE EXCHANGE SENIOR NOTES

          The Exchange Senior Notes .  $350,000,000 principal amount of
                                       Funding's 6.15% exchange senior
                                       notes due May 15, 2002.

                                       $650,000,000 principal amount of
                                       Funding's 6.45% exchange senior
                                       notes due May 15, 2005.

                                       $500,000,000 principal amount of
                                       Funding's 6.75% exchange senior
                                       notes due May 15, 2009.

          Interest Accrual  . . . . .  Interest on each exchange senior
                                       note will accrue from the date of
                                       the last interest payment on the
                                       senior note tendered.  If no
                                       interest has been paid on the senior
                                       notes, interest will accrue from the
                                       date of issuance of the senior
                                       notes.

          Interest Payment Dates  . .  Interest will be paid on May 15 and
                                       November 15 of each year, beginning
                                       November 15, 1999.

          Guarantee . . . . . . . . .  Payments on the exchange senior notes
                                       will be fully, unconditionally and
                                       irrevocably guaranteed by Holdings.

          Ratings . . . . . . . . . .  The exchange senior notes are expected
                                       to be assigned ratings of BBB+ by
                                       Standard & Poor's Ratings Services
                                       and Baa1 by Moody's Investors Service,
                                       Inc., the same ratings as those
                                       currently assigned to the senior
                                       notes.  These ratings will have
                                       been obtained with the understanding
                                       that the rating agencies will
                                       continue to monitor the credit
                                       ratings of Funding and Holdings,
                                       and will make future adjustments
                                       when they feel it is necessary.
                                       A rating reflects only the view of
                                       a rating agency.  It is not a
                                       recommendation to buy, sell or hold
                                       the exchange senior notes.  Any
                                       rating can be revised upward or
                                       downward or withdrawn at any
                                       time by a rating agency, if it
                                       decides the circumstances warrant
                                       that change.

          Ranking . . . . . . . . . .  The exchange senior notes will be
                                       unsecured and unsubordinated
                                       obligations of Funding and will
                                       rank equally with all other
                                       existing and future unsecured and
                                       unsubordinated indebtedness of
                                       Funding.


                                    9
    <PAGE>


                                       The guarantee will be an unsecured
                                       and unsubordinated obligation
                                       of Holdings.  The guarantee will
                                       rank equally with all other existing
                                       and future unsecured and
                                       unsubordinated indebtedness of
                                       Holdings.  Because Holdings is a
                                       holding company, the guarantee
                                       will be effectively subordinated
                                       to existing and future liabilities
                                       and preference share capital of
                                       Holdings' subsidiaries, with some
                                       exceptions.

                                       The indenture does not limit the
                                       amount of unsecured debt Funding
                                       or Holdings or any of their
                                       respective subsidiaries may incur.
                                       The indenture contains restrictions
                                       on the ability of Funding, Holdings
                                       and significant subsidiaries of
                                       Holdings to incur secured
                                       indebtedness unless the same
                                       security is also provided for the
                                       benefit of holders of the senior
                                       notes. See RISK FACTORS and
                                       DESCRIPTION OF THE EXCHANGE
                                       SENIOR NOTES.

                                       Funding has no operations or assets.
                                       Holdings derives substantially all
                                       of its income from its operating
                                       subsidiaries.  Therefore, the ability
                                       of Funding and Holdings to make
                                       payments on the exchange senior
                                       notes or the guarantee is dependent
                                       upon the cash flows of Holdings'
                                       operating subsidiaries.  See
                                       DESCRIPTION OF THE EXCHANGE SENIOR
                                       NOTES -- "Guarantee of Holdings;
                                       Effective Priority of Subsidiary
                                       Obligations."

          Optional Redemption . . . .  Funding may redeem the 6.45% exchange
                                       senior notes and the 6.75% exchange
                                       senior notes in whole at any time or
                                       in part from time to time prior to
                                       maturity, at a redemption price which
                                       includes a make-whole premium.  See
                                       DESCRIPTION OF THE EXCHANGE SENIOR
                                       NOTES  -- "Redemption" for additional
                                       information regarding redemption
                                       prices.

                                       The 6.15% exchange senior notes may
                                       not be redeemed prior to maturity
                                       except as described in "Additional
                                       Amounts; Tax Redemption" below.

          Additional Amounts;
           Tax Redemption . . . . . .  Any payments made by Funding or
                                       Holdings under the exchange
                                       senior notes or the guarantee
                                       generally will be made without
                                       withholding or deduction for
                                       taxes unless required by law.  If
                                       required to withhold or deduct
                                       taxes from payments due under the
                                       exchange senior notes or the
                                       guarantee, then, subject to
                                       exceptions specified in the
                                       indenture, at their option, either:

                                       .    Funding or Holdings will pay
                                            any Additional Amounts necessary
                                            so that the net amount you
                                            receive after that withholding
                                            or deduction will not be less


                                    10
     <PAGE>

                                            than the amount that you would
                                            have received in the absence of
                                            the withholding or deduction; or

                                       .    Funding will redeem all but not
                                            part of the exchange senior notes
                                            at par plus accrued interest.

                                       See DESCRIPTION OF THE EXCHANGE SENIOR
                                       NOTES --"Additional Amounts" and
                                       "Optional Redemption to Avoid Additional
                                       Amounts" for additional information.
                                       References in this prospectus to
                                       payments made on the exchange senior
                                       notes or under the guarantee include
                                       any Additional Amounts that are required
                                       to be paid.

          Listing . . . . . . . . . .  Funding has applied to list the
                                       exchange senior notes on the
                                       Luxembourg Stock Exchange.

          Form and Denomination . . .  Each series of the exchange senior
                                       notes will be represented by one or
                                       more global exchange senior notes in
                                       bearer form.  Certificates for these
                                       global exchange senior notes will be
                                       deposited with The Bank of New York,
                                       as book-entry depositary, for the
                                       benefit of DTC and its participants.
                                       You will not receive exchange senior
                                       notes in certificated form unless one
                                       of the events described under the
                                       heading DESCRIPTION OF THE EXCHANGE
                                       SENIOR NOTES --"Form, Book-Entry
                                       Procedures and Transfer" occurs.
                                       Instead, the book-entry depositary
                                       will issue to DTC one or more
                                       certificateless book-entry interests
                                       representing each global exchange
                                       senior note.  DTC will operate a system
                                       of dealing in the book-entry interests
                                       by maintaining records of interests
                                       of DTC participants in book-entry
                                       interests.

                                       Beneficial interests in the exchange
                                       senior notes will be shown on, and
                                       transfers of these interests will
                                       be effected only through, records
                                       maintained in book-entry form by
                                       DTC and its direct and indirect
                                       participants, including, in the case
                                       of global exchange senior notes sold
                                       under Regulation S, depositaries for
                                       The Euroclear System and Cedelbank,
                                       societ anonyme.

                                       Beneficial interests in exchange
                                       senior notes will be in minimum
                                       principal amounts of $10,000 and
                                       multiples of $1,000 for amounts
                                       over $10,000.

          Same Day Settlement . . . .  Beneficial interests in the exchange
                                       senior notes will trade in DTC's
                                       Same-Day Funds Settlement System
                                       until maturity or redemption.
                                       Therefore, secondary market trading
                                       activity in those interests will be
                                       settled in immediately available
                                       funds.  See DESCRIPTION OF THE
                                       EXCHANGE SENIOR NOTES --"Form,
                                       Book-Entry Procedures and Transfer;
                                       Transfers and Settlement."


                                    11
     <PAGE>


          Trustee and Transfer
           Agent  . . . . . . . . . .  The Bank of New York, New York.

          Paying Agents . . . . . . .  The Bank of New York, New York and
                                       Kredietbank SA Luxembourgeoise.

          Listing Agent . . . . . . .  Kredietbank SA Luxembourgeoise.

          Book-Entry Depositary
            under Deposit Agreement .  The Bank of New York, New York.

          Governing Law . . . . . . .  The exchange senior notes, the
                                       guarantee, the indenture and the
                                       deposit agreement relating to the
                                       exchange senior notes will be
                                       governed by, and construed in
                                       accordance with, the laws of the
                                       State of New York.


                                    12
     <PAGE>


                         SELECTED FINANCIAL INFORMATION

               For financial reporting purposes, Eastern is considered to
          be the "Predecessor Company" to Holdings.  The selected financial
          data of Eastern set forth below for, and as of, each of the four
          years in the period ended March 31, 1998 and for the period from
          April 1, 1998 through May 18, 1998, have been derived from
          financial statements of Eastern, which have been audited by
          PricewaterhouseCoopers, independent auditors.  The financial
          statements of Eastern for each of the four years in the period
          ended March 31, 1998 have been prepared in accordance with UK
          GAAP.  The financial statements of Eastern for the years ended
          March 31, 1997 and 1998 also have been prepared in accordance
          with US GAAP.  Eastern's financial statements for the period from
          April 1, 1998 through May 18, 1998 have been prepared in
          accordance with US GAAP.

               The selected financial data of Holdings set forth below for
          the period from formation (February 5, 1998) through December 31,
          1998, for the period from formation through March 31, 1999 and as
          of December 31, 1998 and March 31, 1999, have been derived from
          financial statements of Holdings, which have been audited by
          PricewaterhouseCoopers, independent auditors.  The financial
          statements of Holdings have been prepared in accordance with US
          GAAP.  Results of Holdings for the period from formation through
          December 31, 1998 and for the period from formation through March
          31, 1999 are not indicative of results for an annual period.
          Because Holdings obtained control of The Energy Group PLC (TEG)
          (now known as Energy Holdings (No. 3) Limited), the former
          holding company of Eastern, on May 19, 1998, earnings of Eastern
          are not reflected in Holdings' results prior to May 19, 1998,
          other than as a result of Holdings' 22% equity interest in the
          net income of TEG for the period from March through May 18, 1998.
          In addition, Holdings' operations are affected by seasonal
          weather patterns.

               For more information, see MANAGEMENT'S DISCUSSION AND
          ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS and the
          consolidated financial statements and related notes of Eastern as
          of March 31, 1998 and for the two years in the period then ended,
          and for the period from April 1, 1998 through May 18, 1998 and of
          Holdings for the period from formation through December 31, 1998
          and for the period from formation through March 31, 1999 included
          elsewhere in this prospectus.

               Holdings' unaudited pro forma condensed consolidated income
          statement and other consolidated data presented below for the
          year ended December 31, 1998 reflect the acquisition by Holdings
          of TEG as if it had occurred as of January 1, 1998.  That
          unaudited pro forma condensed consolidated income statement and
          other consolidated data have been prepared by Holdings from US
          GAAP historical information and assumptions deemed proper by it
          and include the effects of an allocation of the purchase price
          paid.  The unaudited pro forma condensed consolidated income
          statement and other data presented in this prospectus are shown
          for illustrative purposes only and are not necessarily indicative
          of the future results of operations of Holdings or of the results
          of operations of Holdings that would have actually occurred had
          the transaction occurred as of January 1, 1998.  This information
          should be read in conjunction with the unaudited pro forma
          condensed consolidated statement of income and notes thereto of
          Holdings included elsewhere in this prospectus.


                                    13
     <PAGE>


                                  EASTERN GROUP PLC
                                (PREDECESSOR COMPANY)


                                     UK GAAP                     US GAAP
                           ---------------------------  ------------------------
                                                                        PERIOD
                                                                         FROM
                                        YEAR ENDED MARCH 31,            APRIL 1,
                           ------------------------------------------    1998
                                                                        THROUGH
                                                                        MAY 18,
                           1995   1996   1997  1998(1)  1997   1998(1)  1998(2)
                           ----   ----   ----  ------   ----   ------   -------
                                        ((POUNDS STERLING) MILLION)
      CONSOLIDATED INCOME
      STATEMENT DATA:
        Operating
         revenues . . . . 2,061  2,119  2,984   3,475  2,984    3,475      425
        Operating
        income/(loss) . .   244     43    346     337    298      267      (11)
        Net income/(loss)   141    221    265      49    (90)     (38)     (21)



                                      UK GAAP                 US GAAP
                           -----------------------------   -------------
                                         AS OF MARCH 31,
                           ---------------------------------------------
                           1995   1996   1997  1998(1)  1997   1998(1)
                           ----   ----   ----  -------  ----   -------
                                   ((POUNDS STERLING) MILLION)
      CONSOLIDATED BALANCE
      SHEET DATA:
        Total assets  . . 2,053  2,364  3,709   3,888  5,422    5,826
        Common stock
         equity . . . . .   832  1,189  1,314   1,167  2,025    1,802
        Minority interest    (1)    (2)    19       6     19        6
        Long-term debt and
         other obligations,
         less amounts
         due currently. .   484    682  1,466   1,499  1,837    1,976


                                                                        PERIOD
                                                                         FROM
                                                                        APRIL 1,
                                                         YEAR ENDED      1998
                                                          MARCH 31,     THROUGH
                                                        -------------   MAY 18,
                                                        1997     1998   1992(2)
                                                        ----     ----   --------
                                                      ((POUNDS STERLING)MILLION)
      CONSOLIDATED CASH
      FLOW DATA:
        Operating
         activities . . .                                292      341       74
        Investing
         activities . . .                               (229)    (234)     (78)
        Financing
         activities . . .                               (316)     121       16



                                     UK GAAP(1)                  US GAAP(1)
                            --------------------------  -----------------------
                                                                        PERIOD
                                                                         FROM
                                        YEAR ENDED MARCH 31,            APRIL 1,
                           ------------------------------------------    1998
                                                                        THROUGH
                                                                        MAY 18,
                           1995   1996   1997  1998(1)  1997   1998(1)  1998(2)
                           ----   ----   ----  -------  ----   -------  -------
                                  ((POUNDS STERLING) MILLION, EXCEPT RATIOS)
      OTHER CONSOLIDATED
      DATA:
        EBIT
         (unaudited)(3) .   217    280    364     347    303      277      (10)
        EBITDA
         (unaudited)(3) .   273    345    436     436    464      462       16
        Ratio of earnings
         to fixed charges
         (unaudited)(4) .   5.8    4.9    4.2     2.6    2.5      1.7      0.1
        Net interest
         expense  . . . .    14     22     46      85     88      126       16


                                    14
     <PAGE>



                             TXU EASTERN HOLDINGS LIMITED
                                 (SUCCESSOR COMPANY)

                                       US GAAP



                                 PERIOD FROM
                                  FORMATION
                                 (FEBRUARY 5,      PERIOD FROM      PRO FORMA
                                    1998)           FORMATION       YEAR ENDED
                               THROUGH DECEMBER   THROUGH MARCH    DECEMBER 31,
                                 31, 1998(2)       31, 1999(2)       1998(5)
                               ----------------   --------------    ---------
                                  ((POUNDS STERLING) MILLION)      (UNAUDITED)

      CONSOLIDATED INCOME
      STATEMENT DATA:
        Operating revenues          2,165            3,338            3,690
        Operating income  .           314              484              508
        Net income  . . . .            77              126               94



                                AS OF DECEMBER   AS OF MARCH 31,
                                   31, 1998           1999(2)
                                --------------   ---------------
                                 ((POUNDS STERLING) MILLION)
      CONSOLIDATED BALANCE
      SHEET DATA:
        Total assets  . . .         8,529            8,583
        Total common stock
         equity . . . . . .         1,535            1,581
        Minority interest .           190              200
        Note payable to TXU
         Corp.  . . . . . .           682              682
        Long-term debt, less
         amounts due
         currently  . . . .         3,629            3,754



                                 PERIOD FROM       PERIOD FROM
                                  FORMATION         FORMATION
                               THROUGH DECEMBER      THROUGH
                                   31, 1998       MARCH 31, 1999
                               ----------------  ---------------
                                 ((POUNDS STERLING) MILLION)
      CONSOLIDATED CASH FLOW
      DATA:
        Operating activities           37               44
        Investing activities       (1,767)          (1,858)
        Financing activities        2,197            2,228



                                                   PERIOD FROM
                                 PERIOD FROM        FORMATION       PRO FORMA
                                  FORMATION          THROUGH        YEAR ENDED
                               THROUGH DECEMBER     MARCH 31,      DECEMBER 31,
                                 31, 1998(2)         1999(2)         1998(5)
                               ----------------  ----------------  ------------
                                                                   (UNAUDITED)
                                  ((POUNDS STERLING) MILLION, EXCEPT RATIOS)
      OTHER CONSOLIDATED
      DATA:
        EBIT (unaudited)(3)           360              531              539
        EBITDA
         (unaudited)(3)  . . .        504              733              771
        Ratio of earnings to
         fixed charges
         (unaudited)(4)  . .          1.5              1.7              1.4
        Net interest expense          205              278              341


                                    15
     <PAGE>


          (1) In October 1997, Energy Group Overseas B.V. (Overseas), a
              financing subsidiary of TEG, issued $500 million aggregate
              principal amount of guaranteed debt securities.  Overseas is
              now a subsidiary of Holdings, and certain of its financial
              statements are included in this prospectus.  If interest
              expense of Overseas had been included in Eastern's financial
              statements (1) UK GAAP net income/(loss), ratio of earnings
              to fixed charges and net interest expense would have been
              (pounds sterling)42 million, 2.5 and (pounds sterling)95
              million, respectively, for the year ended March 31, 1998, (2)
              US GAAP net income/(loss), ratio of earnings to fixed charges
              and net interest expense would have been (pounds
              sterling)(45) million, 1.7 and (pounds sterling)136 million,
              respectively, for the year ended March 31, 1998 and (pounds
              sterling)(23) million, 0.1 and (pounds sterling)19 million,
              respectively, for the period from April 1, 1998 through May
              18, 1998, (3) UK GAAP long-term debt and other obligations,
              less amounts due currently, would have been (pounds
              sterling)1.8 billion as of March 31, 1998 and (4) US GAAP
              long-term debt and other obligations, less amounts due
              currently, would have been (pounds sterling)2.3 billion as of
              March 31, 1998.

          (2) On May 19, 1998, Holdings obtained effective control of
              Eastern pursuant to TU Acquisitions Limited's (TU
              Acquisitions) offer to acquire TEG.  Holdings recorded its
              approximately 22% equity interest in the net income of TEG
              for the period from March through May 18, 1998 and has
              accounted for TEG and Eastern as consolidated subsidiaries
              since May 19, 1998.

          (3) EBIT equals earnings before interest income, interest expense,
              income taxes and minority interest.  EBITDA equals earnings
              before interest income, interest expense, income taxes, minority
              interest, depreciation and amortization.  This information is
              provided for informational purposes only.  EBIT and EBITDA are
              not measures defined under US GAAP and have not been presented
              in accordance with US GAAP.  Neither EBIT nor EBITDA should be
              construed as an alternative to operating income under US GAAP
              as an indicator of operating performance, or as an alternative
              to cash flows from operating activities under US GAAP as a
              measure of liquidity.  EBIT and EBITDA are widely accepted
              financial indicators of a company's ability to incur and
              service debt.  However, these measures of EBIT and EBITDA
              may not be comparable to similar measures presented by other
              companies.

          (4) The ratio of earnings to fixed charges is computed as the sum
              of earnings plus fixed charges divided by fixed charges.
              Earnings consist of the aggregate of net income (loss) before
              minority interests, income taxes and fixed charges excluding
              interest capitalized.  Fixed charges consist of interest
              expensed and capitalized and the estimated interest portion
              of rent expense.

          (5) Pro forma financial information for the year ended December
              31, 1998 gives effect to the acquisition of Eastern and
              Overseas by Holdings as if it had occurred on January 1,
              1998.  See Holdings' UNAUDITED CONDENSED CONSOLIDATED PRO
              FORMA STATEMENT OF INCOME included elsewhere in this
              prospectus.


                                     16
     <PAGE>

                                     RISK FACTORS

               In addition to the other information in this prospectus, the
          following factors pertain to an investment in the beneficial
          interests in both the exchange senior notes offered by this
          prospectus and the senior notes for which they will be exchanged.

          HOLDING COMPANY STRUCTURE MAKES THE GUARANTEE SUBORDINATE TO
          SUBSIDIARY DEBT.

               Holdings is a holding company.  Almost all of its operating
          income comes from Eastern and Eastern's subsidiaries.  Almost all
          of Holdings' consolidated assets are held by Eastern and
          Eastern's subsidiaries.  Accordingly, the ability of Holdings to
          service its debt, including its obligations under the guarantee,
          is largely dependent on the earnings of Eastern and its
          subsidiaries and the payment of those earnings to Holdings in the
          form of dividends, loans or advances and through repayment of
          loans or advances from Holdings.  The subsidiaries of Holdings,
          except for Funding and any subsidiaries of Holdings to which
          proceeds of the senior notes were loaned, have no obligation to
          pay any amounts due on the exchange senior notes or to make any
          funds available for those payments.

               The guarantee, therefore, will be effectively subordinated
          to debt and preference share capital at the subsidiary level.
          The financial statements of Holdings and Eastern included in this
          prospectus show the aggregate amount of subsidiary debt and
          preference share capital as of the date of those statements.
          This includes trade payables, guarantees and leases, letters of
          credit and other obligations of Holdings' subsidiaries.  Upon
          liquidation or reorganization of a subsidiary of Holdings, other
          than a subsidiary to which proceeds of the senior notes are
          loaned, the claims of that subsidiary's creditors will be senior
          to the claims of the holders of exchange senior notes or other
          creditors of Holdings.  Although some debt instruments limit the
          amount of debt Holdings and its subsidiaries may incur, both
          Holdings and its subsidiaries retain the ability to incur
          substantial additional indebtedness and other obligations such as
          those under leases, letters of credit and other instruments.  See
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS--"Liquidity and Capital Resources;
          Financing Arrangements."

               Guarantees of other series of debt securities issued under
          the indenture and any other unsecured and unsubordinated debt
          obligations of Holdings will rank equally in right of payment to
          the guarantee of the exchange senior notes.  See DESCRIPTION OF
          THE EXCHANGE SENIOR NOTES --"Limitation on Liens."

          HOLDINGS HAS ALREADY INCURRED SUBSTANTIAL INDEBTEDNESS IT MUST
          SERVICE.

               At March 31, 1999, after giving effect to the issuance of
          the senior notes and the application of the proceeds from their
          sale, the ratio of Holdings' consolidated net debt to
          consolidated net debt plus equity as determined in accordance
          with US GAAP was approximately 70.8%.  See the consolidated
          financial statements of Holdings and the notes that accompany
          each of them.  The degree to which Holdings and its consolidated
          subsidiaries may be leveraged in the future could affect their
          ability to service their indebtedness, to make capital
          investments, to take advantage of certain business opportunities,
          to respond to competitive pressures or to obtain additional
          financing.

          FUNDING HAS NO OPERATIONS OR ASSETS.

               Funding is a special purpose entity formed solely as a
          financing vehicle for Holdings and its affiliates.  Therefore,
          Funding's ability to make interest and other payments on the
          exchange senior notes is entirely dependent upon Holdings making
          payments on its obligations to Funding as and when required.  If
          Holdings were not to make those payments for any reason, Funding
          would not have sufficient funds to make payments on the exchange
          senior notes.


                                    17
     <PAGE>

               Unexpected declines in Eastern's future business, which may
          result from the increasingly competitive environment in the UK
          electric and gas utility industries, increases in operating or
          capital costs, changes in regulatory policies or the inability to
          borrow additional funds, could impair Eastern's ability to meet
          its debt service obligations, or to make distributions to its
          parent.  This could adversely affect (a) Holdings' ability to
          make payments on its obligations to Funding as well as Funding's
          ability to make payments on the exchange senior notes and (b)
          Holdings' ability to make any payments pursuant to the guarantee.
          No assurance can be given that additional financing will be
          available when needed, or, if available, will be obtainable on
          terms that are favorable to Holdings or Funding.

          CHANGES IN CURRENCY EXCHANGE RATES MAY AFFECT PAYMENT OF SENIOR
          NOTES.

               Holdings' revenues generated by Eastern will be primarily
          received in pounds sterling while the price which was paid to
          Funding for the senior notes was paid in US dollars, and the
          interest and principal payment obligations on the exchange senior
          notes will be payable in US dollars.  As a result, any change in
          the currency exchange rate that reduces the amount in pounds
          sterling obtained upon conversion of the US dollar-based net
          proceeds of the senior notes or that increases the effective
          principal and interest payment obligations represented by the
          exchange senior notes upon conversion of pounds sterling-based
          revenues into US dollars may, if not appropriately hedged, have a
          material adverse effect on Holdings and Funding or on their
          ability to make payments on the exchange senior notes or the
          guarantee.  See EXCHANGE RATES for information concerning the
          Noon Buying Rate for pounds sterling expressed in US dollars.
          Although Holdings has entered into transactions to hedge risks
          associated with exchange rate fluctuations, there can be no
          assurance that the transactions will be successful in reducing
          those risks.

          THERE ARE A NUMBER OF REGULATORY RISKS ASSOCIATED WITH EASTERN'S
          BUSINESSES.

          PRICE REGULATION OF THE NETWORKS BUSINESS

               Eastern's networks business, which involves the distribution
          of electricity in its UK service territory, accounted for
          approximately 44% of Holdings' profits before interest, taxes and
          exceptional items for the 12 month period ended March 31, 1998.
          This business is regulated under a governmental license, and the
          pricing is determined by a formula established by the regulator.
          Application of this formula may or may not allow Eastern to
          recoup all of its costs with respect to this business.  The
          various elements of the formula and the terms of Eastern's
          license are subject to amendment from time to time.  A review of
          the formula is scheduled to be completed by the regulator in
          April 2000.  No assurance can be given regarding the impact, if
          any, that any future adjustments to the pricing formula or the
          terms of the license will have on Holdings.  For further
          information, see EASTERN BUSINESS OVERVIEW -- "UK Regulatory
          Matters--Networks Regulation; Distribution Price Regulation."

          PRICE REGULATION OF THE ELECTRIC SUPPLY BUSINESS

               Supply charges to residential and small business customers
          in Eastern's electricity distribution area account for a
          substantial portion of Eastern's supply businesses.  They are
          currently regulated by maximum price restraints.  When the
          regulator determines that an adequate level of competition has
          been established, these supply price restraints are expected to
          no longer apply.  A determination is not expected for at least
          two years.  Until then, these maximum price restraints could
          adversely affect Holdings' revenues from these markets.  For
          further information, see EASTERN BUSINESS OVERVIEW -- "UK
          Regulatory Matters--Energy Regulation; Electricity Supply Price
          Regulation."

          UK REGULATION ENCOURAGING COMPETITION

               Governmental agencies in the UK are reviewing various
          elements of the electricity generation, supply and distribution
          industry, with a view to increasing competition.  Changes in
          price regulation, possibly substantial, are expected in the year
          2000.  Meanwhile, the phasing in of competition to all service


                                    18
     <PAGE>


          areas, each of which had previously limited supply service to a
          single authorized regional electric company (REC), was completed
          in May 1999.  With the introduction of full retail competition,
          it is expected that supply price restraints will no longer apply
          to current supply customers after April 1, 2000, except for a
          control on prices charged to residential and small business
          customers until an adequate level of competition is established.
          The generation market and electricity trading arrangements will
          also be affected by the outcome of the current regulatory reviews
          of energy sources and pool arrangements by governmental agencies.
          No assurance can be given that Eastern will maintain or increase
          its current market share and margins in each of these markets as
          they become more competitive.

          OTHER REGULATORY RISKS

               Subsidiaries of Holdings hold various licenses that subject
          their operations to comprehensive regulation.  As a result of
          recent UK government reviews of the regulation of electric and
          gas industries, various reforms are anticipated, which may result
          in:

                .   Divestiture of generating plant by large generators
                    like Eastern;

                .   Replacement of the wholesale trading market for
                    electricity in England and Wales (the Pool), into which
                    all electric generation is now sold by generators, with
                    a set of voluntary markets;

                .   Separation of the management of the distribution and
                    supply businesses and/or the legal entities in which
                    those businesses are held;

                .   Continuation of the restrictions which limit the
                    construction of new gas-fired generating plants; and

                .   Changes encouraging increased competition.

          No assurance can be given as to what regulatory reforms may be
          implemented, if any, when they might be implemented and how they
          might affect Eastern and Holdings.  For further information, see
          INDUSTRY BACKGROUND and EASTERN BUSINESS OVERVIEW--"UK Regulatory
          Matters."

          PROPOSED EUROPEAN UNION (EU) DIRECTIVE ON THE TAXATION OF SAVINGS
          INCOME COULD RESULT IN WITHHOLDING TAXES.

               In May 1998, the European Commission presented to the
          Council of Ministers of the European Union a proposal to oblige
          member states to adopt either a "withholding tax system" or an
          "information reporting system" in relation to interest, discounts
          and premiums.  It is unclear whether this proposal will be
          adopted, and, if it is adopted, whether it will be adopted in its
          current form.  The "withholding tax system" would require a
          paying agent established in a member state to withhold tax at a
          minimum rate of 20 percent, from any interest, discount or
          premium paid to an individual resident in another member state
          unless such an individual presents a certificate obtained from
          the tax authorities of the member state in which he or she is
          resident confirming that those authorities are aware of the
          payment due to that individual.  The "information reporting
          system" would require a member state to supply to other member
          states details of any payment of interest, discount or premium
          made by paying agents within its jurisdiction to individuals
          resident in those member states.  For these purposes, the term
          "paying agent" is widely defined and includes an agent who
          collects interest, discounts or premiums on behalf of an
          individual beneficially entitled thereto.  If this proposal were
          to be adopted, it would not apply to payments of interest,
          discounts and premiums made before January 1, 2001.  If this
          proposal were to be adopted, tax might be required to be withheld
          from some or all payments on and after January 1, 2001.  If that
          happened, Funding would be required to pay Additional Amounts to
          the holders of exchange senior notes.  In the alternative,


                                    19
     <PAGE>


          Funding could redeem the exchange senior notes at the principal
          amount thereof plus accrued interest.  While the proposal
          presently applies only to payments made to individuals, there can
          be no assurance that it will not be extended to other persons.

          EASTERN FACES YEAR 2000 ISSUES.

               Many existing computer programs use only the last two digits
          to identify a year in the date field.  Thus, they would not
          recognize a year that begins with 20 instead of 19.  If not
          corrected, many computer applications could fail or produce
          erroneous data on or about the year 2000.

               As Eastern's Y2K program proceeds, Eastern will continue to
          assess its internal and external risks, not all of which are
          within its control.  There can be no assurance that all material
          Y2K risks within Eastern's control will have been adequately
          identified and corrected before the end of 1999.  In addition,
          Eastern's operations are connected with the Pool, along with
          those of all UK energy companies that use the Pool, and depend on
          the reliability of National Grid and the operations of the Pool.
          Eastern can make no assurances regarding the Y2K readiness of
          systems and parties outside its control, nor can it currently
          assess the effect of any non-readiness by those systems or
          parties.  For further information, see MANAGEMENT'S DISCUSSION
          AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS--
          "Year 2000 Issues."


                                    20
     <PAGE>

                             TXU EASTERN HOLDINGS LIMITED

               Almost all of Holdings' operating income is derived from
          Eastern and Eastern's subsidiaries and almost all of Holdings'
          consolidated assets are held by Eastern and Eastern's
          subsidiaries.  Holdings is a private limited company incorporated
          in England and Wales in February 1998 and is an indirect wholly-
          owned subsidiary of TXU Corp.  Holdings owns 90% of the
          outstanding ordinary shares of TU Finance.  The remaining 10% of
          TU Finance's outstanding ordinary shares are owned by a wholly-
          owned US subsidiary of TXU Corp.  In May 1998, the offer by TU
          Acquisitions (Company No. 3455523), a wholly-owned subsidiary of
          TU Finance, for all the ordinary shares of TEG, the former
          holding company of Eastern, was declared unconditional.  In
          August 1998, TU Acquisitions completed the acquisition of TEG.
          In October 1998 TU Acquisitions restructured Holdings so that
          Eastern is now owned by another subsidiary of TU Acquisitions.


                                  EASTERN GROUP PLC

               Holdings' major business operations are conducted through
          the following subsidiaries of Eastern:

                .   Eastern Power and Energy Trading Limited (Company No.
                    3116221) (Eastern Trading), which coordinates and
                    manages for Eastern the price and volume risks
                    associated with Eastern's generation, electricity and
                    gas retail businesses and those of third parties;

                .   Eastern Electricity, one of the largest retailers of
                    electricity in the UK, and Eastern Energy Limited
                    (Company No. 3181389), which supplies electricity
                    outside the authorized area served by Eastern
                    Electricity;

                .   Eastern Generation Limited (Company No. 2353756)
                    (Eastern Generation), the fourth largest generator of
                    electricity in the UK; and

                .   Eastern Natural Gas Limited (Company No. 2907433)
                    (Eastern Natural Gas), one of the largest retail
                    suppliers of natural gas in the UK.

               Eastern sells electricity and natural gas under the brand
          name of Eastern Energy.  The operations of Eastern Trading and
          Eastern Generation are treated by Eastern and Holdings as one
          segment for reporting purposes.  The electric and gas supply
          business is treated as the Energy Retail segment and the
          distribution business is treated as the Networks segment for
          reporting purposes.


                             TXU EASTERN FUNDING COMPANY

               Funding is a private unlimited company incorporated under
          the laws of England and Wales and a wholly-owned indirect
          subsidiary of Holdings.  Funding was organized solely to provide
          financing for the operations of Holdings and its subsidiaries.
          Funding's authorized and issued share capital consists of 200
          ordinary shares with a nominal value of (pounds sterling)1 per
          share.  Funding currently does not have any outstanding debt
          other than the senior notes.


                                    21
     <PAGE>


                                 OWNERSHIP STRUCTURE

               The following organizational chart illustrates the
          relationship of Holdings to TXU Corp and the ownership structure
          of the part of Holdings consisting of Funding, Holdings and
          Eastern (all ownership interests are 100% unless otherwise
          indicated).


               [Chart of Ownership Structure appears here.]




                                    22
     <PAGE>


                    CAPITALIZATION OF TXU EASTERN HOLDINGS LIMITED

               The following table sets forth, at March 31, 1999, (1) the
          actual consolidated capitalization of Holdings in accordance with
          US GAAP, and (2) the consolidated capitalization of Holdings
          adjusted to reflect the issuance of the senior notes previously
          issued and the application of the net proceeds of that issuance.
          This table should be read in conjunction with SUMMARY--"Selected
          Financial Information," MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS and the
          consolidated financial statements and notes thereto of Holdings
          included elsewhere in this prospectus.  Except as disclosed in
          the capitalization table, there have been no material changes in
          the capitalization of Holdings since March 31, 1999.


                                              March 31, 1999
                           ---------------------------------------------------
                                    Actual                   As Adjusted
                           ------------------------   ------------------------
                            (pounds                    (pounds
                           sterling)    $(1)     %    sterling)   $(1)      %
                           ---------    ----    ---   ---------   ----     ---
                                           (millions, except %)
      Long-term debt and
      other obligations,
      less amounts due
      currently:
         Notes and bonds:
           Guaranteed
           notes  . . . .      310       499    5.0       310      499     4.8
           Sterling bonds      828     1,333   13.3       828    1,333    12.9
           Senior notes
            previously
            issued              --        --     --       932    1,500    14.5

         Other:
           Credit
            Facilities
            Agreement  . .     983     1,583   15.8       925    1,490    14.5
           Rent factoring
            loans  . . . .     370       596    6.0       370      596     5.8
           Other
            unsecured
            loans  . . . .     164       264    2.6       164      264     2.6
           Capital leases      782     1,259   12.6       782    1,259    12.2
           Note payable
            to TXU Corp  .     682     1,098   11.0        --       --      --
           Cross border
            leases . . . .     317       510    5.1       317      510     4.9
                            ------    ------   ----     -----    -----   -----

      Total long-term debt
         and other
         obligations,
         less amounts
         due currently  .    4,436     7,142   71.4     4,628    7,451    72.2
         due currently  .   ------     -----   ----     -----    -----   -----
      Minority interest .      200       322    3.2       200      322     3.1
                            ------     -----   ----     -----     ----   -----
      Common stock equity    1,581     2,545   25.4     1,581    2,545    24.7
                            ------     -----   ----     -----    -----   -----
      Total
       capitalization       L6,217   $10,009   100%    L6,409  $10,318   100.0%
                            ======   =======   ====    ======  =======   ======


     ------------------------

     (1)  Solely for the convenience of the reader, UK pounds sterling amounts
          have been translated into US dollars at the Noon Buying Rate on March
          31, 1999 of $1.61 = (pounds sterling)1.  See EXCHANGE RATES.


                                    23
     <PAGE>

                                    EXCHANGE RATES

               The following table sets out, for the periods indicated,
          information concerning the exchange rates between UK pounds
          sterling and US dollars based on the Noon Buying Rate in New York
          City for cable transfers in pounds sterling as certified for
          customs purposes by the Federal Reserve Bank of New York.

                                          PERIOD
                 FISCAL YEAR ENDED         END    AVERAGE(*)   HIGH     LOW
                 -----------------        ------  ----------   ----     ---

                                             ($ PER (POUNDS STERLING)1.00)

          March 31, 1994  . . . . . . .    1.49      1.50      1.59     1.46

          March 31, 1995  . . . . . . .    1.62      1.56      1.64     1.46

          March 31, 1996  . . . . . . .    1.53      1.56      1.62     1.50

          March 31, 1997  . . . . . . .    1.64      1.60      1.71     1.49

          March 31, 1998  . . . . . . .    1.68      1.65      1.70     1.58

          December 31, 1998 . . . . . .    1.66      1.66      1.72     1.61

          Five months ended May 31,
          1999  . . . . . . . . . . . .    1.60      1.61      1.66     1.59

          _____________________________

          *    The average of the Noon Buying Rates in effect on the last
               business day of each month during the relevant period.

               On March 31, 1999, the Noon Buying Rate was $1.61 = (pounds
               sterling)1.


                                     24
     <PAGE>


                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          INTRODUCTION

               The consolidated financial statements of Eastern as of March
          31, 1998 and for the two years in the period ended March 31, 1998
          and for the period from April 1, 1998 through May 18, 1998 have
          been prepared in accordance with US GAAP.  For financial
          reporting purposes, Eastern is considered the predecessor company
          to Holdings.  The consolidated financial statements of Holdings
          as of, and for the period from formation through, December 31,
          1998 and for the period from formation through March 31, 1999
          have been prepared in accordance with US GAAP.  The financial
          statements of Overseas, a financing subsidiary of Holdings, as
          of, and for the period from formation through, March 31, 1998 and
          for the period from April 1, 1998 through May 18, 1998 have been
          prepared in accordance with US GAAP.

               The discussion below should be read in conjunction with the
          consolidated financial statements and the notes thereto of
          Holdings, Eastern and Overseas appearing elsewhere in this
          prospectus.

          ACQUISITION OF THE ENERGY GROUP PLC BY TXU CORP

               On May 19, 1998, the offer by TU Acquisitions, an indirect,
          wholly-owned subsidiary of Texas Utilities Company, now doing
          business as TXU Corp, for all of the ordinary shares of TEG, the
          former holding company of Eastern, was declared wholly
          unconditional.  On August 7, 1998, TU Acquisitions completed its
          acquisition of TEG.

               In connection with the offer and immediately prior to the
          offer being declared unconditional, subsidiaries of TEG completed
          the sale of TEG's former coal and power trading interests in the
          US and Australia, referred to as the Peabody Sale.  The adjusted
          gross consideration for the sale of these interests was $2.1
          billion ((pounds sterling)1.3 billion).

          ACCOUNTING IMPACTS OF THE ACQUISITION

          Purchase accounting adjustments
          -------------------------------

               Holdings' acquisition of TEG became effective May 19, 1998
          and was accounted for as a purchase in accordance with US GAAP.
          Accordingly, the results of operations of Eastern and other
          subsidiaries of TEG acquired by Holdings have been consolidated
          into the results of operations of Holdings beginning on that
          date.  The total purchase consideration for the TEG businesses
          acquired, which refers to TEG exclusive of the operations sold in
          the Peabody Sale, was approximately (pounds sterling)4.4 billion.
          At the date of the acquisition, TEG had assets of (pounds
          sterling)6.0 billion, including cash of (pounds sterling)2.0
          billion, and liabilities of (pounds sterling)4.5 billion,
          including debt of (pounds sterling)2.9 billion.  The excess of
          the purchase consideration plus acquisition costs over the net
          fair value of tangible and identifiable intangible assets
          acquired and liabilities assumed resulted in goodwill of (pounds
          sterling)3.5 billion, which is being amortized over 40 years.
          See Note 1 to Holdings' consolidated financial statements.

          Accounting for coal-fired power stations
          ----------------------------------------

               Eastern entered into leases for five power stations in June
          and July 1996 for terms of 99 years.  Under US GAAP, leases for
          two of the stations are accounted for as operating leases, and
          leases for three of the stations are accounted for as capital
          leases.  Prior to the acquisition, the capital assets were being
          depreciated over 12 years and depreciation expense totalled
          (pounds sterling)49 million, (pounds sterling)59 million and
          (pounds sterling)8 million for the years ended March 31, 1997 and
          1998 and for the period from April 1, 1998 through May 18, 1998,
          respectively.  The fixed operating lease payments were being
          expensed on a straight-line basis over 12 years, resulting in
          expense of (pounds sterling)32 million for the year ended March


                                    25
     <PAGE>


          31, 1997, (pounds sterling)42 million for the year ended March
          31, 1998 and (pounds sterling)6 million for the period from April
          1, 1998 through May 18, 1998.  Twelve years represented
          management's best estimate of the remaining useful lives of the
          power plants.  Contingent payments of approximately (pounds
          sterling)6 per megawatt hour, indexed to inflation, linked to
          output from these power stations are payable for up to the first
          seven years of operation.  No such output-linked payments are
          required thereafter.  Prior to the acquisition by TXU Corp, under
          US GAAP, these output-linked payments were charged to expense by
          Eastern in the period in which they were accruable.  Output-
          linked payments charged to expense by Eastern totalled (pounds
          sterling)99 million for the year ended March 31, 1997, (pounds
          sterling)152 million for the year ended March 31, 1998 and
          (pounds sterling)13 million for the period from April 1, 1998
          through May 18, 1998.

               At the time of the acquisition, Holdings established the
          fair value of the capital leased assets and associated debt.
          Additionally, as a result of alternative operating methodologies
          to be employed by TXU Corp, the estimated useful lives of these
          five power stations was extended to a range of 18 to 22 years
          from original lease inception.

               Subsequent to the acquisition, total lease expense for the
          period from formation through March 31, 1999 was (pounds
          sterling)94 million.

          Accounting for unfavorable gas and electricity purchase contracts
          -----------------------------------------------------------------

               In addition, Holdings recorded a liability for unfavorable
          gas and electricity purchase contracts.  This liability, which is
          being amortized over the terms of the unfavorable contracts, is
          based on the estimated fair market value of these contracts over
          the present value of the future cash flows under the contracts at
          the applicable discount rates and prices.  Although amortization
          of the liability for unfavorable contracts will reduce the
          reported expense related to this item, it will not impact
          Holdings' actual payments or cash flow obligations.

          RESULTS OF OPERATIONS

               For purposes of the discussion of operating results in this
          prospectus, the financial information of Eastern for the period
          from April 1, 1998 through May 18, 1998 has been combined with
          the post-acquisition financial information of Holdings.  The
          business operations of Eastern and the other acquired businesses
          were not significantly changed as a result of the purchase by TU
          Acquisitions, and the post-merger and pre-merger operating
          results, except as affected by purchase accounting and as noted
          in the discussion, are comparable.  The combined year ended March
          31, 1999 information has not been audited.  For a discussion of
          significant purchase accounting adjustments, see -- "Introduction
          -- Accounting Impacts of the Acquisition."

          OPERATING RESULTS

          Energy
          ------

               Eastern's energy business is comprised of the energy retail
          and the energy management and generation segments.  Until October
          1996, Eastern's energy operations were only in the UK, where the
          increase in demand for electricity in recent years has been
          modest.  However, Eastern managed to increase the profit
          attributable to its energy operations significantly by:

                .   adding related assets, including three power stations
                    leased from National Power in June 1996 and two power
                    stations leased from PowerGen in June and July 1996,
                    which increased Eastern's generation capacity by almost
                    6,000 MW;

                .   successfully expanding electricity and gas sales in
                    markets opened to competition; and

                .   developing energy management activities to optimize the
                    portfolio of physical assets and supply contracts.


                                    26
     <PAGE>


               The franchise market for electricity sales became fully
          deregulated in May 1999.  Deregulation of the franchise market
          will allow Eastern and other licensed electricity suppliers to
          compete for current franchise customers outside their authorized
          areas.  Eastern cannot predict the effect that increased
          competition due to the deregulation of the franchise market will
          have on its results of operations.

          Networks
          --------

               The networks business has been a predictable source of
          operating income and cash flow and, historically, the growth in
          units of electricity distributed has generally matched increases
          in the gross domestic product for the UK.  The networks business
          is highly regulated and in 1994 and 1995 was the subject of two
          distribution price control reviews by the Office of Electricity
          Regulation covering England, Wales and Scotland (OFFER).  Based
          on the current distribution price control formula, future
          increases in profit by the networks operations will depend upon
          unit growth and productivity improvements, which there can be no
          assurance Eastern will achieve.  A further distribution price
          control review is scheduled to be completed in April 2000.
          Eastern cannot predict the effect of any future price control
          reviews by OFFER, now known as the Office of Gas and Electricity
          Markets or OFGEM.

          Eastern's retail sales and units distributed through the network
          were as follows:

                                                 YEAR ENDED MARCH 31,
                                             ---------------------------
                                              1997      1998       1999
                                             ------    ------     ------
          Retail sales (units sold):
               Electricity (GWh)  . . . . .  32,546    35,920     37,859
               Gas (millions of therms) . .   1,266     1,262      1,352
          Network sales
               (GWh distributed)  . . . . .  31,550    31,776     32,700

               The following table sets out the revenues by segment, total
          operating income and net interest expense of Eastern and Holdings
          for the periods indicated:


                                                                EASTERN
                                                                  AND
                                                 EASTERN        HOLDINGS
                                             ----------------   ---------
                                                 YEAR ENDED MARCH 31,
                                             ---------------------------
                                              1997      1998       1999
                                             ------    ------     ------
                                             ((POUNDS STERLING) MILLION)
          Revenues:
             Energy:
               Energy retail  . . . . . . .   2,158     2,151      2,298
               Energy management and
               generation . . . . . . . . .     952     1,337      1,487
             Networks . . . . . . . . . . .     420       414        427
             Other  . . . . . . . . . . . .      44        69         35
             Intra-group sales  . . . . . .    (590)     (496)      (484)
                                              -----     -----      -----
                                              2,984     3,475      3,763
                                              -----     -----      -----
          Operating income  . . . . . . . .     298       267        473
          Net interest expense  . . . . . .      88       126        294


                                    27
     <PAGE>

          YEAR ENDED MARCH 31, 1999 COMPARED WITH YEAR ENDED MARCH 31, 1998

          Revenues
          --------

          Energy retail -- Revenues in the energy retail operation
          increased by approximately 7% from (pounds sterling)2.2 billion
          for the year ended March 31, 1998 to (pounds sterling)2.3 billion
          for the year ended March 31, 1999.  The revenues are primarily
          determined by the volumes of gas and electricity sold and the
          unit sales prices.  The increase in revenue is a result of higher
          prices in gas retail, 5.4% higher volumes in electricity retail
          primarily in the industrial and commercial markets and 7.1%
          higher volumes in gas retail primarily in the domestic market.

          Energy management and generation -- Revenues in the energy
          management and generation operations increased by approximately
          11% from (pounds sterling)1.3 billion for the year ended March
          31, 1998 to (pounds sterling)1.5 billion for the year ended March
          31, 1999.  This increase was attributable to a significant
          increase in generation output as a result of a full year's output
          from the King's Lynn power station which became fully operational
          in December 1997 and an increase in average pool prices,
          partially offset by reduced output from a coal-fired power
          station due to a fire in October 1998.

          Networks -- Revenues in the networks business increased by
          approximately 3% from (pounds sterling)414 million in the year
          ended March 31, 1998 to (pounds sterling)427 million in the year
          ended March 31, 1999.  This increase was primarily the result of
          an increase of 2.9% in the GWh distributed.

          Other -- Other revenues decreased by approximately 49% from
          (pounds sterling)69 million in the year ended March 31, 1998 to
          (pounds sterling)35 million in the year ended March 31, 1999.
          This decrease can be attributed primarily to the sale of
          Eastern's contracting business in December 1997.

          Operating income
          ----------------

               Operating income increased 77% from (pounds sterling)267
          million for the year ended March 31, 1998 to (pounds sterling)473
          million for the year ended March 31, 1999.  This increase is
          attributable to changes in operating income of Holdings' and
          Eastern's businesses as set forth below and certain purchase
          accounting adjustments, partially offset by higher amortization
          of goodwill.

               In the energy management and generation business, operating
          income increased because of decreased expenses as a result of the
          amortization of the fair value of the power station leases over
          extended estimated economic lives of the coal-fired stations as
          discussed earlier, additional power station output and the impact
          of purchase accounting adjustments in respect of unfavorable gas
          and electricity contracts.  This was offset by reduced output
          from one of the coal-fired power stations in the last quarter
          ended December 31, 1998 due to a fire.  That power station
          resumed full operations by the end of February 1999.

               Operating income for the energy retail business improved
          primarily as a result of lower operating costs in the gas retail
          business in 1999 and purchase accounting adjustments.

               In the networks operation, total operating income decreased
          slightly as a result of increased operating costs offset by a
          smaller increase in regulated income.

          Net interest expense
          --------------------

               Net interest expense increased approximately 133% from
          (pounds sterling)126 million for the year ended March 31, 1998 to
          (pounds sterling)294 million for the year ended March 31, 1999.
          The increase is primarily a result of interest expense related to
          the financing of the acquisition of TEG, partially offset by
          interest income on the proceeds from the sale of TEG's former
          coal and power trading interests.


                                    28
     <PAGE>


          Total tax expense
          -----------------

               The decrease in tax expense from (pounds sterling)189
          million in the year ended March 31, 1998 to (pounds sterling)101
          million in the year ended March 31, 1999 relates primarily to the
          windfall tax charge of (pounds sterling)112 million in the year
          ended March 31, 1998.  (See --"Windfall Tax" below.)

          YEAR ENDED MARCH 31, 1998 COMPARED WITH YEAR ENDED MARCH 31, 1997

          Revenues
          --------

          Energy retail -- Overall revenues from the energy retail business
          decreased approximately 0.3% from (pounds sterling)2,158 million
          for the year ended March 31, 1997 to (pounds sterling)2,151
          million for the year ended March 31, 1998.

               In the part of the electricity retail market which was open
          to competition at that time (customers with an annual maximum
          demand over 100 kW - principally industrial and commercial
          customers), revenues increased by 17.6% to (pounds sterling)0.7
          billion.  The sales volumes increased by 30.2% to 17,278 GWh but
          this was offset by lower prices per unit, which principally
          reflect the competitive pressure on retail prices.  The increase
          in revenues in the competitive market was offset by lower
          revenues in the price regulated part of the electricity retail
          market which was not open to competition (customers with an
          annual maximum demand under 100 kW - principally residential and
          small business customers) in which sales volumes decreased by
          3.3% to 18,642 GWh arising mainly from weather effects.  Revenues
          in the price regulated market decreased by 8% to (pounds
          sterling)1.2 billion reflecting the effect of the supply price
          control regulatory formula.

               In the gas retail market, volumes and revenues remained
          stable at approximately 1.3 billion therms and (pounds
          sterling)0.2 billion, respectively, for each period.  There was,
          however, a substantial increase in the number of customers signed
          up with future contract start dates as the remaining areas of the
          UK gas retail market were opened up to competition.

          Energy management and generation -- Revenues of (pounds
          sterling)1.3 billion from the energy management and generation
          operations for the year ended March 31, 1998 increased
          approximately 40% from (pounds sterling)1.0 billion for the year
          ended March 31, 1997.  The increase was primarily attributable to
          both the inclusion for a full year of the additional output
          provided by the five power stations leased in June and July 1996
          and an underlying increase in the output levels during the year.
          There was also additional revenue during the commissioning period
          of the King's Lynn gas-fired power station.

          Networks -- Networks revenues of (pounds sterling)414 million for
          the year ended March 31, 1998 decreased approximately 1.4% from
          (pounds sterling)420 million for the year ended March 31, 1997.
          Revenues from Eastern's core regulated electricity distribution
          business, which are determined by the distribution price control
          formula, remained broadly stable since the allowed increase
          referable to the Retail Price Index was offset by the required,
          regulated price reduction factor of 3%.  Units distributed
          through the network increased by 0.7% from 31,550 GWh to 31,776
          GWh.

          Other - Revenues in the other segment increased from the year
          ended March 31, 1997 to the year ended March 31, 1998 as a result
          of increased revenues from the telecommunications business.

          Operating income
          ----------------

               Operating income decreased approximately 10% from (pounds
          sterling)298 million for the year ended March 31, 1997 to (pounds
          sterling)267 million for the year ended March 31, 1998.

               Operating income for energy retail operations decreased
          substantially as a result of lower margins and increased costs
          associated with adding a substantial customer base in Eastern's
          retail gas business, including customer acquisition costs which


                                    29
     <PAGE>


          are expensed as incurred, and developing an infrastructure to
          support that customer base.  During this period, operating income
          from the retail electricity business remained stable in the price
          regulated franchise market and increased slightly in the
          competitive market from higher gross margins.  Operating income
          from the energy management and generation business remained
          stable primarily as a result of the inclusion of a loss making
          quarter in respect of the five leased coal-fired power stations,
          offset by additional output from power stations.  The networks
          business offset the reduction in operating income for the period
          primarily due to cost savings in Eastern's core electricity
          distribution business.  The losses in the other segment reduced
          from the year ended March 31, 1997 to the year ended March 31,
          1998 because in the year ended March 31, 1997 there were charges
          in this segment related to exposures on the overall energy
          portfolio.  In addition, the operating profit increased slightly
          in the telecommunications business which was included within this
          segment and was sold in December 1998.

          Net interest expense
          --------------------

               Net interest expense increased by approximately (pounds
          sterling)38 million from (pounds sterling)88 million in the year
          ended March 31, 1997 to (pounds sterling)126 million in the year
          ended March 31, 1998.  The increase arose partly from interest
          capitalized in the year ended March 31, 1997 of (pounds
          sterling)11 million relating to the construction period of the
          King's Lynn gas-fired power station.  In addition, some funds
          were placed in a tax efficient scheme in the year ended March 31,
          1998 resulting in dividends receivable of approximately (pounds
          sterling)4 million in place of interest on cash deposits.  The
          remaining increase is a result of interest expenses on higher
          borrowings, partially offset by interest income on increased cash
          deposits in the year ended March 31, 1998.

          Total tax expense
          -----------------

               Total tax expense decreased by (pounds sterling)115 million
          from (pounds sterling)304 million in the year ended March 31,
          1997 to (pounds sterling)189 million in the year ended March 31,
          1998.  The decrease is a result of a large deferred tax charge in
          connection with the five coal-fired power station leases and the
          related rent factoring transaction in the year ended March 31,
          1997 (see -- "Financing Arrangements" below).  The decrease was
          offset by the windfall tax charge in the year ended March 31,
          1998 referred to below under -- "Windfall Tax."

          LIQUIDITY AND CAPITAL RESOURCES

               Net cash generated by operating activities for the years
          ended March 31, 1997, 1998 and 1999 was (pounds sterling)292
          million, (pounds sterling)341 million and (pounds sterling)118
          million, respectively.  Cash provided by (used by) changes in
          operating assets and liabilities was (pounds sterling)(23)
          million, (pounds sterling)223 million and (pounds sterling)(244)
          million for the years ended 1997, 1998 and 1999, respectively.
          The variances arise based upon changes in working capital
          requirements.  Cash flows from operations before changes in
          operating assets and liabilities were (pounds sterling)315
          million, (pounds sterling)118 million and (pounds sterling)362
          million for the years ended 1997, 1998 and 1999, respectively.
          In 1997 net deferred tax liabilities associated with leasing
          transactions were established, resulting in a non-cash expense of
          (pounds sterling)251 million.  There were no transactions of this
          magnitude in 1998 or 1999.  The increase in 1999 in comparison to
          1998 reflects net income which is (pounds sterling) 143 million
          higher than that recognized in 1998 as well as an increase in
          depreciation and amortization expense, which are non-cash items.

               In the year ended March 31, 1997, cash used for financing
          activities of Eastern was (pounds sterling)316 million.  This
          included the net effect of the receipt of (pounds sterling)1.1
          billion from commercial banks as a part of the rent-factoring
          agreement less the (pounds sterling)408 million which was set
          aside in investments as cash collateral for the future intra-
          group rental payments assigned.  Further details are set out
          below under -- "Financing Arrangements."  Also impacting 1997
          cash flows was the retirement of (pounds sterling)468 million of
          long-term debt, the repayment of (pounds sterling)389 million of
          bank debt and the payment of (pounds sterling)140 million of
          dividends on common stock.

               In the year ended March 31, 1998, cash provided by financing
          activities of Eastern was (pounds sterling)121 million.  In that
          year, long-term debt of (pounds sterling)240 million was raised
          and a further (pounds sterling)300 million was raised through a
          financing of receivables under a debt securitization program.  In
          addition, in that same year, retirements of long-term debt
          totaled (pounds sterling)215 million and a dividend of (pounds
          sterling)200 million was paid.


                                    30
      <PAGE>


               In the year ended March 31, 1999, cash provided by financing
          activities was (pounds sterling)2.2 billion.  There were drawings
          under the acquisition facilities of (pounds sterling)2.1 billion
          (which were subsequently rearranged as described further below
          under "Financing Arrangements").  There was also an issue of
          common stock of Holdings to subsidiaries of TXU Corp of (pounds
          sterling)1.5 billion.  These funds together provided a portion of
          the financing for the acquisition of TEG.  Approximately (pounds
          sterling)1.3 billion of borrowings under the Credit Facilities
          Agreement were repaid during the period using the proceeds of the
          sale of TEG's former coal and power trading interests.  Part of
          the acquisition of TEG was financed by the issue of common stock
          of TXU Corp to TEG shareholders.  A subsidiary of Holdings
          acquired the TXU Corp common stock used for this purpose by
          issuing a term note to TXU Corp for (pounds sterling)882 million,
          (pounds sterling)200 million of which was subsequently repaid in
          cash in the period.  TU Acquisitions also issued (pounds
          sterling)85 million of loan notes to TEG shareholders.  Another
          subsidiary of TXU Corp provided the remainder of the acquisition
          financing.  There were also additional net borrowings of
          approximately (pounds sterling)98 million in the period.

               Cash used in investing activities for the years ended March
          31, 1997, 1998 and 1999 were (pounds sterling)229 million,
          (pounds sterling)234 million and (pounds sterling)1.9 billion,
          respectively.  The amount for 1999 includes (pounds sterling)1.4
          billion representing the net cash paid to acquire TEG.  The
          capital expenditures of Eastern were (pounds sterling)204
          million, (pounds sterling)254 million and (pounds sterling)281
          million for the years ended March 31, 1997, 1998 and 1999,
          respectively.  The increases primarily relate to the increased
          level of expenditures on the distribution network and in 1998, on
          the development of the telecommunications business, which was
          sold in December 1998.  In addition, in the year ended March 31,
          1997, Eastern invested (pounds sterling)29.5 million in acquiring
          an 11.6% interest in Severomoravska Energetica a.s., a
          distribution company in the Czech Republic, and (pounds
          sterling)19.9 million in acquiring a 52.8% interest in Teplarny
          Brno a.s., a district heating company in the Czech Republic.  In
          the year ended March 31, 1998 further investments totalling
          (pounds sterling)9.9 million were made to increase Eastern's
          interest in these two companies.  In the period ended March 31,
          1999, a subsidiary of Holdings also acquired the offtake
          generated from water rights in hydroelectric power facilities in
          Norway for (pounds sterling)124 million and spent (pounds
          sterling)36 million to increase its interest in Hidroelectrica
          del Cantabrico, a Spanish energy company, to 5%.

          FINANCING ARRANGEMENTS

               At December 31, 1998, Holdings, TU Finance, TU Acquisitions
          and TEG had a joint sterling-denominated line of credit with a
          group of banking institutions under a credit facility agreement
          (Sterling Credit Agreement).  The Sterling Credit Agreement had
          an acquisition facility and a revolving credit facility.  Eastern
          Electricity also has a separate revolving credit facility for
          short-term borrowings of up to (pounds sterling)250 million to be
          used for Eastern Electricity's general corporate purposes.
          Borrowings under the acquisition facility provided financing to
          acquire TEG and pay acquisition related expenses.  The revolving
          credit facility provided for short-term borrowings.  At December
          31, 1998, borrowings totaled (pounds sterling)750 million under
          the acquisition facility and a total of (pounds sterling)231
          million under the two revolving credit facilities.  Under the
          terms of the Sterling Credit Agreement, one half of the
          borrowings under the facilities were required to be swapped from
          floating rate to fixed rate and, accordingly, swaps with a
          notional amount of (pounds sterling)800 million were entered
          into.  On January 2, 1999 Holdings' ability to borrow additional
          amounts under the acquisition facility terminated.

               The Sterling Credit Agreement was amended in March 1999.
          The amended Sterling Credit Agreement provides for borrowings up
          to (pounds sterling)1.275 billion and has two facilities:  a
          (pounds sterling)750 million term facility which will terminate
          on March 2, 2003 and a (pounds sterling)525 million revolving
          credit facility which has a (pounds sterling)200 million 364-day
          tranche (Tranche A) and a (pounds sterling)325 million tranche
          which terminates March 2, 2003 (Tranche B).  Holdings and TU
          Finance currently are the only permitted borrowers under the
          amended Sterling Credit Agreement.  The amended Sterling Credit
          Agreement allows for borrowings at various interest rates based
          on the prevailing rates in effect in the countries in which the
          borrowings originate.  As of March 31, 1999, (pounds sterling)750
          million of borrowings were outstanding under the term facility,
          and approximately (pounds sterling)233 million under Tranche B.
          In addition, letters of credit totalling $61 million ((pounds
          sterling)38 million) were issued under Tranche A and letters of
          credit totalling $137 million ((pounds sterling)85 million) were
          issued under Tranche B.  The amended Sterling Credit Agreement is
          unsecured.  As of March 31, 1999, there were no borrowings
          outstanding under Eastern Electricity's revolving credit
          facility.


                                    31
     <PAGE>


               As of March 31, 1999, Eastern Electricity had issued
          long-term, fixed rate bonds in the aggregate outstanding
          principal amount of (pounds sterling)750 million, and Overseas
          had issued notes in the aggregate principal amount of $500
          million which are guaranteed by TEG and Holdings.

               Some subsidiaries of Holdings are parties to an agreement
          with commercial banks under which certain future intra-group
          rental payments receivable from the leased power stations for a
          five year period ending 2001 were assigned in return for a
          capital sum of (pounds sterling)1,097 million.  That capital sum
          was drawn down on October 28, 1996 and (pounds sterling)408
          million of the proceeds was used as collateral for obligations to
          a group of banks in respect of the funding of the leases of power
          stations.  The payment of the assigned rentals or, in certain
          circumstances, their capital value on resale by the banks, is
          subject to guarantees and indemnities provided by those
          subsidiaries.  Neither Eastern nor Holdings expects any of the
          provisions of its financing arrangements to affect the ability of
          Funding and Holdings to timely perform their respective
          obligations under the senior notes.

               Eastern has facilities with a financial institution whereby
          it may, from time to time borrow funds that are collateralized by
          portions of Eastern's trade accounts receivable.  At March 31,
          1999, Eastern had fully borrowed (pounds sterling)300 million
          under these facilities.  The loans bear interest at an annual
          rate based on commercial paper rates plus 0.225%, which was 5.7%
          at March 31, 1999.

               On June 11, 1999, TU Finance (No. 2) Limited entered into an
          arrangement with a financial institution to borrow funds up to an
          aggregate maximum of (pounds sterling)275 million through a note
          purchase arrangement.  (pounds sterling)150 million of this
          facility has been drawn down.

               On May 13, 1999, Funding issued $1.5 billion ((pounds
          sterling)915 million) worth of senior notes which are guaranteed
          by Holdings in three tranches:  $350 million ((pounds
          sterling)214 million), 6.15% due May 15, 2002, $650 million
          ((pounds sterling)396 million), 6.45% due May 15, 2005, and $500
          million ((pounds sterling)305 million), 6.75% due May 15, 2009.
          The proceeds of this issuance were used to repay the note payable
          to TXU Corp, to reduce borrowings under the Sterling Credit
          Agreement and for general corporate purposes.  Shortly
          thereafter, Holdings entered into various interest rate and
          currency swaps that in effect changed the interest rates on the
          borrowings from fixed to variable based on LIBOR and fixed the
          principal amount to be repaid in sterling.

               On May 18, 1999, $198 million in letters of credit issued
          under the Sterling Credit Agreement/revolving credit facility
          matured and were not renewed.

          CUSTOMER ACQUISITION COSTS

               Beginning in the year ended March 31, 1998, Eastern has
          incurred customer acquisition costs associated with acquiring
          customers in the newly deregulated gas market.  Those costs are
          charged to expense when incurred, although revenues from the
          acquired customer base are expected to be received over several
          years.  Total charges for the years ended March 31, 1997, 1998
          and 1999 were zero, (pounds sterling)41 million and (pounds
          sterling)25 million, respectively.  Eastern expects that it will
          continue to incur those costs in connection with its effort to
          acquire natural gas customers for the foreseeable future.  In
          addition, Eastern expects to incur similar customer acquisition
          costs in connection with the deregulation of the electricity
          franchise market.

          WINDFALL TAX

               For the year ended March 31, 1998, a windfall tax was levied
          on Eastern according to a formula contained in the UK Finance
          (No. 2) Act 1997.  The liability to the tax was assessed at
          (pounds sterling)112 million of which half was paid on December
          1, 1997 and the balance was paid on December 1, 1998.  The
          windfall tax was included in the tax provision for the year ended
          March 31, 1998.


                                    32
     <PAGE>


          CURRENCY RISKS; ABSENCE OF HEDGING TRANSACTIONS

               Holdings' revenues generated by Eastern will be primarily in
          pounds sterling while the purchase price which was paid to
          Funding for the senior notes was paid in US dollars, and the
          interest and principal payment obligations with respect to the
          exchange senior notes will be payable in US dollars.  As a
          result, any change in the currency exchange rate that reduces the
          amount in pounds sterling obtained upon conversion of the US
          dollar-based net proceeds of the senior notes or that increases
          the effective principal and interest payment obligations
          represented by the exchange senior notes upon conversion of
          pounds sterling-based revenues into US dollars may, if not
          appropriately hedged, have a material adverse effect on Holdings
          and Funding or on their ability to make payments on the exchange
          senior notes or the guarantee.  See EXCHANGE RATES for
          information concerning the Noon Buying Rate for pounds sterling
          expressed in US dollars.  Although Holdings has entered into
          transactions to hedge risks associated with exchange rate
          fluctuations, there can be no assurance that any such
          transactions will be successful in reducing those risks.

          EUROPEAN MONETARY UNION (EMU)

               Most of Eastern's income and expenditures are denominated in
          pounds sterling or in the currencies of other countries which
          either are not eligible or have not joined the first stage of
          EMU.  Eastern therefore does not expect the introduction of the
          Euro, the new currency of countries which participate in EMU, to
          have a material impact on those operations for so long as the UK
          continues to remain outside EMU.  Eastern has prepared its
          accounting systems to be able to deal with the receipt of
          payments in Euros effective from January 1, 1999.

          EFFECT OF INFLATION

               Because of the relatively low level of inflation experienced
          in the UK, inflation did not have a material impact on results of
          operations for the periods presented.

          CHANGES IN ACCOUNTING STANDARDS

               SFAS 133, "Accounting for Derivative Instruments and Hedging
          Activities," is effective for fiscal years beginning after June
          15, 1999.  This standard requires that all derivative financial
          instruments be recognized as either assets or liabilities on the
          balance sheet at their fair values and that accounting for the
          changes in their fair values is dependent upon the intended use
          of the derivatives and their resulting designations.  The new
          standard will supersede or amend existing standards which deal
          with hedge accounting and derivatives.  While Holdings has not
          yet determined the effects adopting this standard will have on
          the consolidated financial statements, those effects could be
          material.  On May 19, 1999, the Financial Accounting Standards
          Board decided that it would amend SFAS 133 and defer its
          effective date to fiscal quarters of all fiscal years beginning
          after June 15, 2000.

               The Emerging Issues Task Force (EITF) has issued No. 98-10
          "Accounting for Energy Trading and Risk Management Activities,"
          which is effective for fiscal years beginning after December 15,
          1998.  EITF 98-10 requires that contracts for energy commodities
          which are entered into under trading activities should be marked
          to market with the gains and losses shown net in the income
          statement.  As Holdings' fiscal year ends on December 31,
          Holdings adopted EITF 98-10 effective January 1, 1999 for the
          fiscal year ending December 31, 1999.  As Holdings is not
          primarily involved in trading activities, EITF 98-10 has not had
          a material impact on the consolidated financial statements upon
          adoption.

          YEAR 2000 ISSUES

               Many existing computer programs use only the last two digits
          to identify a year in the date field.  Thus, they would not
          recognize a year that begins with 20 instead of 19.  If not
          corrected, many computer applications could fail or produce
          erroneous data on or about the year 2000.


                                    33
     <PAGE>


               In August 1996, Eastern established a program of projects to
          ensure that all its systems are Y2K compliant.  In testing for
          conformity, Eastern uses the revised version of the British
          Standards Institute's definition of Y2K Conformity.  Eastern's
          Y2K program is sponsored by the Chief Executive of Eastern and is
          managed by a committee consisting of Eastern Managing Directors
          and Senior Managers.  Each of the projects in the program has six
          phases: inventory; risk assessment; analysis; remediation;
          testing and contingency.

          EASTERN'S STATE OF READINESS

               The inventory, risk assessment and analysis of the mainframe
          systems were completed in June 1997.  All COBOL code was fixed by
          November 1998.  The mainframe remediation work was completed in
          March 1999 and the testing work is scheduled for completion by
          July 1999.

               Inventories of all the other information technology (IT)
          systems and of embedded systems that are part of controls,
          monitoring and protection systems, including electricity meters
          and customer premises and systems used in the offices of Eastern
          and Holdings, were completed in February 1998.  Risk assessments
          were completed in August 1998.  Many of the older IT systems have
          already been replaced by systems which are Y2K compliant.
          Remediation and testing of these systems is underway and is
          scheduled for completion by August 1999.  Since October 1996,
          requirements have been included in Eastern's purchasing terms and
          conditions requiring Y2K readiness for new systems.  Acceptance
          tests for any significant new or upgraded system include testing
          for Y2K readiness.

               The IT infrastructure is currently based on a mixture of
          hardware and operating systems connected by local and wide area
          networks.  The system was remediated in March 1999 and will be
          tested and verified compliant by the end of July 1999.  The
          infrastructure PABX systems were upgraded to be compliant in
          February 1999.

               Remediation products for three of the eight power station
          turbine control systems were not available from all suppliers in
          time for the planned summer shutdowns of 1998.  Completion of
          this work therefore has been delayed until August 1999.  All the
          electricity distribution systems have been checked, and testing
          will be completed by September 1999.

          COSTS TO ADDRESS Y2K ISSUES

               The costs of addressing the Y2K issue are estimated to be
          approximately (pounds sterling)20 million.  These costs include
          all Y2K activities.  They do not include the cost of achieving
          Y2K compliance for new IT systems installed in connection with
          the opening up of the domestic electricity retail market to
          competition, new systems installed to meet other business needs,
          or the cost of developing contingency plans for the energy
          management business.  Costs of addressing the Y2K issue are being
          expensed as incurred.  Amounts expended through December 1998
          totalled (pounds sterling)2.8 million, cost expenditures for 1999
          are estimated at (pounds sterling)14.7 million, of which
          approximately (pounds sterling)2.0 million were incurred in the
          first quarter of 1999, and an additional (pounds sterling)2.4
          million for 2000.

          RISKS AND CONTINGENCY PLANS

               With respect to internal risks, Eastern's current assessment
          of the most reasonably likely worst case scenario is that impacts
          on either service or financial performance will not be materially
          adverse.  Eastern believes, based on the results of testing that
          has already occurred on a large portion of production equipment
          with embedded systems, that if any disruption to service occurs,
          it will be isolated and of short-term duration.

               All of Eastern's businesses, other than the energy
          management business, have developed Y2K contingency plans.  The
          energy management business is in the process of developing its
          contingency plan.  The Y2K process includes a review of all the
          existing contingency plans and further development of contingency
          arrangements to cover Y2K failure scenarios.  The work planned is
          underway and due to be completed by June 1999, to be followed by
          further review, testing and refinement and will result in
          revisions to the existing contingency plans.


                                    34
     <PAGE>


               Eastern is working with its equipment suppliers to ensure
          their products and services are Y2K compliant.  Reviews were
          completed by December 1998.  Eastern believes that any failure of
          those suppliers to be compliant is unlikely to have a material
          effect on Eastern or its operations.  Eastern's operations are
          heavily dependent upon the reliability of National Grid and the
          operations of the Pool.  National Grid and the Pool have taken
          the position that they anticipate no material disruptions of
          service.

          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          RISK MANAGEMENT

               Holdings is exposed to a number of different market risks
          including changes in gas and electricity prices, interest rates
          and foreign currency exchange rates.  Holdings has developed a
          control framework of policies and procedures to monitor and
          manage the exposures arising from volatility in these markets.
          To implement these policies and procedures, Holdings enters into
          various derivative instruments for hedging purposes.  Both the
          energy management and the treasury operations make use of those
          instruments, but only well understood derivative instruments are
          authorized for use.

          INTEREST RATE RISK

               Holdings' exposure to interest rate risk is managed by
          maintaining a balance of fixed and floating rate borrowings and
          deposits.  Interest rate swaps and forward rate agreements are
          used from time to time to adjust the proportion of fixed rate
          exposure within the specified limits.

               The table below provides information concerning Holdings'
          financial instruments as of March 31, 1999 that are sensitive to
          changes in interest rates, which include debt obligations by
          principal amount and interest rate swaps.  For debt obligations,
          the table presents principal cash flows and related weighted
          average interest rates by expected maturity dates.  Holdings has
          entered into interest rate swaps under which they have agreed to
          exchange the difference between fixed-rate and variable-rate
          interest amounts calculated with reference to specified notional
          principal amounts.  The contracts require settlement of net
          interest receivable at specified intervals which generally
          coincide with the dates on which interest is payable on the
          underlying debt, primarily semi-annually.  When differences exist
          between the swap settlement dates and the dates on which interest
          is payable on the underlying debt, the gap exposure, or basis
          risk, is managed by means of forward rate agreements.  These
          forward rate agreements are not expected to have a material
          effect on Holdings' financial position, results of operations or
          cash flows.  For interest rate swaps, the table presents notional
          amounts and weighted average interest rates by expected
          (contractual) maturity dates.  Weighted average variable rates
          are based on rates in effect at the reporting date.


                                    35
     <PAGE>




                                      Expected Maturity Date
                                  -------------------------------

                                   2000    2001    2002     2003
                                   ----    ----    ----     ----
      Long-term Debt
           (including current
           maturities):
           Fixed Rate ((pounds
           sterling)m)            225.1   923.8   127.9
           Average interest
           rate . . . .           7.35%   6.87%   7.35%
           Variable Rate
           ((pounds
           sterling)m)                                    1,004.0
           Average interest
           rate . . . .                                     6.33%

      Interest Rate Swaps:
           Fixed to Variable
           ((pounds sterling)m)
           Average pay rate . . . .
           Average Receive rate
           Variable to Fixed
           ((pounds sterling)m) . .                15.8     400.0
           Average pay rate . . . .               12.91%    6.71%
           Average receive rate . .                8.02%    5.63%



                               Expected Maturity
                                     Date                     March
                               -----------------               31,
                                                              1999
                                          There-              Fair
                                 2004      after     Total    Value
                                 ----     ------     -----    ------
      Long-term Debt
           (including
           current
           maturities):
           Fixed Rate
           ((pounds
           sterling)m)           361.9    1,160.1   2,798.8    2,874.2
           Average
           interest
           rate . . . .          8.38%      8.20%     7.61%
           Variable
           Rate
           ((pounds
           sterling)m) .                     75.6   1,079.6    1,079.6
           Average
           interest
           rate . . . .                     5.42%     6.27%

      Interest Rate Swaps:
           Fixed to Variable
           ((pounds
           sterling)m)           100.0                100.0       15.2
           Average pay
           rate . . . .          4.75%
           Average
           Receive rate          8.38%
           Variable to
           Fixed
           ((pounds
           sterling)m)                      432.0     847.8      (57.4)
           Average pay
           rate . . . .                     6.45%
           Average
           receive rate                     5.76%

          Forward rate agreements totalling (pounds sterling)355 million
          for a maximum duration of approximately one year to swap floating
          rate deposits into fixed rates were outstanding at March 31, 1999
          with a weighted average interest rate of approximately 6.66%.
          The market value of these forward rate agreements was not
          materially different from the notional value.

          FOREIGN CURRENCY

               Holdings manages its exposure to foreign currency rates
          principally by matching foreign currency denominated assets with
          borrowings in the same currency.  Currency swaps and options are
          also used where appropriate to hedge any residual exposures.  In
          addition, some imports of capital equipment and fuel are
          denominated in foreign currencies and the sterling cost of these
          is fixed by means of forward contracts as soon as Holdings'
          contractual commitment is firm.  The US$ option contracts
          outstanding at December 31, 1998 all matured in the period to
          March 31, 1999.  The principal foreign currency hedges
          outstanding at March 31, 1999 were as follows:

              US$/GBP swaps in respect of the semi-annual interest payments
              on, but not the principal amount of, the $500 million of
              guaranteed notes previously issued to swap from US$ to GBP as
              follows:

                              Annual                   March 31, 1999
          Period              Amount         Rate          Fair Value
          ------              ------         ----      ---------------


     Annually to 2017    $14.8 million       1.61      (pounds sterling)(5.7)
                                                            million
     Annually to 2027    $22.5 million       1.62      (pounds sterling)(15.6)
                                                            million

          ENERGY RISK MANAGEMENT

               The energy business contracts to supply electricity to
          customers at fixed prices and buys output from the electricity
          Pool to meet the demand of these customers.  Since the price of
          electricity purchased from the Pool can be volatile, Eastern is
          exposed to the risk arising from the differences between
          the fixed price at which it sells electricity to customers and
          the variable prices at which it buys electricity from the Pool.
          Eastern's generation business provides a physical hedge to this
          risk as it is exposed to Pool price fluctuations from selling
          electricity into the Pool.  Eastern's overall exposure to those
          risks is managed by the energy management business which also
          enters into derivatives to hedge the portfolio and maintain
          energy price exposure to within a limit set by the Board of
          Directors of Eastern.  The derivatives used are contracts for
          difference (CfDs) and electricity forward agreements (EFAs).


                                     36
     <PAGE>


          CfDs are bilaterally negotiated contracts which fix the price of
          electricity for an agreed quantity and duration by reference to
          an agreed strike price.  EFAs are similar in principle to CfDs
          but are on standard terms and tend to be for smaller quantities
          and shorter durations.  The hypothetical loss in fair value of
          Eastern's CfDs and EFAs in existence at March 31, 1999 arising
          from a 10% adverse movement in future electricity prices is
          estimated at (pounds sterling)52 million.  This loss is
          calculated by modelling the contracts against an internal
          forecast of Pool prices using discounted cash flow techniques.
          The fair value of outstanding CfDs and EFAs at March 31, 1999 was
          (pounds sterling)48 million, calculated as the difference between
          the expected value of the CfDs and EFAs, based on their known
          strike price and known value and the current market value, based
          on an estimate of forward prices for the CfD or EFA term.

               Eastern also sells fixed price gas contracts to customers
          and supplies the customer through a portfolio of gas purchase
          contracts and other wholesale contracts.  Eastern's overall net
          exposure to the gas spot market is also managed within a limit
          set by the Board of Directors of Eastern using natural gas
          futures and swaps, as appropriate, to hedge the exposures.  There
          were no gas swaps outstanding at March 31, 1999.

               Management of the market risks associated with the portfolio
          of physical generation assets, upstream gas assets and gas and
          electricity sales and derivative contracts is critical to the
          success of Eastern and therefore comprehensive risk management
          processes, policies and procedures have been established to
          monitor and control these market risks.


                                    37
     <PAGE>


                                 INDUSTRY BACKGROUND

          GENERAL

               Traditionally, the electric industry in the UK, including
          distribution, transmission and generation, has been highly
          regulated.  Throughout England and Wales, electricity power
          stations, together with the transmission and distribution
          systems, constitute a single integrated network.  Privatization
          of the UK electricity industry has opened the market to new
          participants.  Each participant must be licensed to generate,
          transmit or supply electricity.  Almost all electricity generated
          in England and Wales must be sold to and purchased from the Pool.
          Prices for electricity are set by the Pool for each half hour
          based on bids of generators and a complex set of calculations
          that matches supply and demand.

               The gas industry in Great Britain has been privatized and
          competition among suppliers is encouraged, first by deregulating
          the supply of gas to larger customers and, more recently, to
          smaller customers including residential users.  Most of the UK
          gas transmission and distribution network is owned and operated
          by BG plc, which is required to provide fair access to its
          network to all shippers of gas.  Charges to shippers of gas are
          based on the amount of pipeline capacity reserved and the number
          of points of entry and exit to and from the national network.

          THE ELECTRICITY INDUSTRY IN ENGLAND AND WALES

               Almost all electricity generated at power stations in
          England and Wales is delivered through the high voltage
          transmission system owned and operated by The National Grid
          Company (National Grid).  It is then transformed for delivery on
          to the local distribution networks owned and operated by holders
          of public electricity supply (PES) licenses such as Eastern
          Electricity.

               During the five years ended March 31, 1998, demand for
          electricity in England and Wales rose by approximately eight
          percent.  National Grid expects demand to rise by approximately
          seven percent during the five years ended March 31, 2003.

               The Seven Year Statement published by National Grid reports
          that electricity produced by the UK generating industry,
          including imports from Electricit de France, in the year ended
          March 31, 1991, totalled approximately 300 TWh, of which
          approximately 66 percent was produced by coal-fired power
          stations and 18 percent by nuclear power stations.  Sixteen
          percent was output from pumped storage, oil and interconnectors.
          During that time no combined cycle gas turbine (CCGT) power
          stations were in operation.  The statement indicates that in the
          year ended December 31, 1997, including imports from Electricite
          de France, the percentage of total electricity generated by coal-
          fired power stations had declined to approximately 34 percent and
          the output from pumped storage, oil and interconnectors had
          declined to 12 percent while the percentage generated by nuclear
          power stations had increased to 27 percent and CCGT power
          stations accounted for 27 percent.  Reasons for the development
          of CCGT generating capacity since 1991 include the availability
          of large volumes of natural gas, developments in technology and
          the privatization of the UK electricity industry, which has
          allowed new entrants to participate in the generation market.

               In December 1997, the UK government announced a review of
          energy sources for power generation, including fuel diversity,
          sustainable development and the role of coal.  The government's
          conclusions were published in an October 1998 policy statement.
          The government's policy for issuing consents for the construction
          of new generating stations, as set out in the October 1998 policy
          statement, is that gas-powered generation would normally be
          inconsistent with the government's energy policy, unless the
          project has other benefits, such as combined heat and power
          (CHP), which has environmental or transmission system benefits.


                                    38
     <PAGE>


          THE POOL

               The Pool was established in 1990 for bulk trading of
          electricity in England and Wales between generators and
          suppliers.  The Pool reflects two principal characteristics of
          the physical generation and supply of electricity from a
          particular generator to a particular supplier.  First, it is not
          possible to trace electricity from a particular generator to a
          particular supplier.  Second, it is not practicable to store
          electricity in significant quantities.  These characteristics
          create the need for a constant matching of supply and demand.

               All electricity generated in England and Wales, other than
          electricity generated by small generators connected directly to
          the local distribution networks rather than National Grid, must
          be sold to the Pool.  In turn, electricity suppliers generally
          must buy electricity from the Pool for resale to their customers.
          Even groups which are both generators and licensed suppliers,
          such as Eastern, in most circumstances, must act through the Pool
          to sell all the electricity they generate and to purchase all
          electricity they sell to customers.

               The Pool is operated under the Pooling and Settlement
          Agreement, which is currently under review by the UK government.
          The Pooling and Settlement Agreement governs the constitution and
          operation of the Pool and the calculation of payments due to and
          from generators and suppliers of electricity.  The UK government
          and all licensed generators and suppliers of electricity in
          England and Wales are parties to the Pooling and Settlement
          Agreement.  The Pool also provides centralized settlement of
          accounts and clearing.

               Generators sell electricity to the Pool at a price for each
          unit of electricity generated.  Also, generators receive
          availability payments when they declare themselves to be
          available but are not called upon to run.  Suppliers buy
          electricity through the Pool at a price which reflects these
          components and which may also include additional amounts payable
          to National Grid.

               Prices for electricity are set by the Pool daily for each
          half hour of the following day based on the bids of the
          generators and a complex set of calculations that matches supply
          and demand and takes account of system security.  Generators make
          individual bids into the Pool once each day, stating the price
          and volume at which they are prepared to generate at any point
          during the following day.  National Grid ranks the generating
          units in an order known as the "merit order," primarily according
          to the price offered.   National Grid then schedules the
          generating units to operate according to this merit order,
          calling into service the least expensive generating units first
          and continuing to call generating units into service until enough
          are operating to meet demand.  Factors which may constrain
          National Grid's ability to order stations into operation in
          strict observance of the merit order include the constraints of
          transmission systems and the technical operating characteristics
          of some generating units.  The price paid to all generators which
          are called to run is set primarily by reference to the highest
          bid price of all the generators selected to run in that half
          hour.  A computerized settlement system is used to calculate
          prices and to process metered, operational and other data and to
          carry out the other procedures necessary to calculate the
          payments due under the Pool trading arrangements.  The settlement
          system is administered on a day to day basis by Energy
          Settlements and Information Services Limited, a subsidiary of
          National Grid, as settlement system administrator.  Pool prices
          for the purchase of power can vary significantly from day to day
          and during each day.

               In order to reduce their exposure to fluctuations in Pool
          prices, generators and suppliers enter into financial hedging
          contracts with each other.  These contracts are in the form of
          CfDs and EFAs.  CfDs and EFAs in effect fix the price that a
          supplier pays and a generator receives for electricity.  They
          therefore are used to reduce the price risk that would otherwise
          be associated with the sale and purchase of electricity through
          the Pool.

          ELECTRICITY SUPPLY MARKETS IN ENGLAND AND WALES

               The regulatory framework in England and Wales differs for
          consumers with maximum annual demands over and under 100 kW.  The
          under 100 kW market, comprising the former regional supply
          monopolies (franchises) of the twelve RECs, has recently been
          opened to competition.  It is sometimes referred to as the "ex-
          franchise" market.  This market itself contains two subdivisions.
          The first consists of all residential customers and small


                                     39
     <PAGE>


          businesses using up to 12,000 kWh/annum.  It is called the
          designated market.  The remainder of the ex-franchise market
          consists of smaller businesses with annual maximum demands under
          100 kW that use more than 12,000 kWh/annum.  The over 100 kW
          market consists of all customers with an annual maximum demand of
          100 kW or more.

               Until September 1998, residential and small business
          customers in all service areas could buy electricity only from
          the REC authorized to supply service in the area where the
          customers were located.  However, competition has been introduced
          fully and customers are now able to buy electricity from any
          appropriately licensed supplier.  Ex-franchise customers are
          usually supplied with electricity in accordance with published
          tariffs.  A price control formula set out in the supplier's PES
          license limits prices charged to customers in the designated
          market.  These prices are regulated by the Director General of
          Electricity Supply (DGES) as described below under EASTERN
          BUSINESS OVERVIEW -- "UK Regulatory Matters; Energy Regulation;
          Electricity Supply Price Regulation."  A formula determines the
          maximum prices which any PES license holder is permitted to
          charge.  A separate price control formula described below under
          EASTERN BUSINESS OVERVIEW -- "UK Regulatory Matters; Networks
          Regulation; Distribution Price Regulation" determines the maximum
          distribution revenue which a PES license holder may earn from
          charges made to its own electricity supply business and other
          electricity suppliers for use of its distribution network.  These
          formulas are in effect until March 31, 2000.

               To be able to supply electricity, a supplier must either
          have a second tier supply license (Second Tier Supply License)
          issued pursuant to the Electricity Act 1989 of Great Britain
          (Electricity Act) described below under EASTERN BUSINESS OVERVIEW
          -- "UK Regulatory Matters; Networks Regulation; Distribution
          Price Regulation" or hold a PES license for the authorized area
          where its customers are located.  The license holder must
          demonstrate that it has adequate systems and processes in place
          to fulfill its obligations.  Customers who choose to be supplied
          by a second tier supplier and customers in the over 100 kW market
          are charged under the terms of their negotiated supply contracts,
          which may provide for fixed or variable prices.  Variable prices
          normally reflect expected fluctuations in the price paid by
          suppliers for the purchase of electricity from the Pool.

               All suppliers use the national transmission system, for
          which they pay published transmission charges, and the
          distribution system of the local PES license holder, for which
          they pay published distribution charges, to secure delivery of
          electricity to their customers.

               Electricity supply and distribution businesses in England
          and Wales are subject to price controls.  Since the
          implementation of the initial price controls in 1990, there have
          been two reviews of the supply price control, effective for the
          periods from April 1, 1994 to March 31, 1998 and from April 1,
          1998 to March 31, 2000.  These reviews have resulted in reduced
          supply and distribution prices, but because related costs have
          also been reduced, the effect on Eastern has not been material.

               With the consent of the PES license holders, the DGES has
          modified the PES licenses to require that the PES license holders
          support the introduction of competition for franchise supply
          customers by offering services to competing suppliers.  These
          services include registration, data collection and aggregation,
          emergency reporting and meter operation.  The PES license holders
          may be required to provide meters to customers who pay in advance
          for their electricity, usually customers with outstanding
          obligations to the PES license holder.  The PES license holders
          are also required to provide, collectively, consumption and other
          customer data and a data transfer service to facilitate customer
          transfers to other providers in the open electricity market.

               The RECs also have contributed to a program by the Pool to
          adopt settlement arrangements for the competitive market in 1998.
          The costs of this program will be recovered from charges to be
          made to suppliers by the Pool over a five year period.  There is
          a cap above which the RECs will only partially recover these
          costs.  Eastern's share of the costs beyond this cap is not
          expected to be material.


                                    40
   <PAGE>


          REGULATION OF THE ELECTRICITY SUPPLY INDUSTRY UNDER THE
          ELECTRICITY ACT

               The Electricity Act created the institutional framework
          under which the industry is currently regulated, including the
          office of the DGES, who is appointed by the UK Secretary of State
          for Trade and Industry (Secretary of State).  The government is
          currently consulting on legislation to make significant
          amendments to the Electricity Act to reflect proposed changes in
          the regulatory and legal framework of the industry.  The
          government appointed Callum McCarthy, a former banker, as the
          Director General of Gas Supply (DGGS) beginning November 1, 1998.
          He assumed the duties of DGES beginning January 1, 1999.  The
          Office of Gas Supply (OFGAS) merged with that of OFFER.  Since
          June 17, 1999, the merged office has been known as OFGEM (Office
          of Gas and Electricity Markets).

               The DGES's functions under the Electricity Act include:

                .   Granting licenses to generate, transmit or supply
                    electricity, a function which he exercises under a
                    general authority from the Secretary of State;

                .   Proposing modifications to licenses and, in case of
                    non-acceptance of those proposals by licensees, making
                    license modification referrals to the Monopolies and
                    Mergers Commission;

                .   Enforcing compliance with license conditions;

                .   Advising the Secretary of State in respect of the
                    setting of each PES license holder's non-fossil fuel
                    obligation, which fixes the requirement for the
                    licensee to purchase electricity from non-fossil
                    sources;

                .   Calculating the rate of the levy to reimburse
                    generators and RECs for the extra costs involved in
                    non-fossil fuel plant generation and collecting this
                    fossil fuel levy;

                .   Determining certain disputes between electricity
                    licensees and customers; and

                .   Setting standards of performance for electricity
                    licensees.

          The term "supply" as used in the context of the Electricity Act
          covers both distribution and supply activities.

               The DGES exercises concurrently with the Director General of
          Fair Trading certain functions relating to monopoly situations
          under the UK Fair Trading Act 1973 and certain functions relating
          to courses of conduct which have, or might have, the effect of
          restricting, distorting or preventing competition in the
          generation, transmission or supply of electricity in
          contravention of the UK Competition Act 1980.  The new
          Competition Act which becomes effective March 1, 2000 will
          replace certain provisions of the UK Fair Trading Act 1973 and
          the UK Competition Act 1980.  The new Competition Act conforms to
          fair trade laws being enacted throughout the EU, including the
          introduction of stricter enforcement and investigative powers.

               Subject to these duties, the Secretary of State and the DGES
          are further required to exercise their functions in the manner
          which each considers is best calculated:

                .   To protect the interests of consumers of electricity
                    supplied by licensed suppliers in respect of price,
                    continuity of supply and the quality of electricity
                    supply services;

                .   To promote efficiency and economy on the part of
                    licensed electricity suppliers and the efficient use of
                    electricity supplied to consumers;


                                     41
     <PAGE>


                .   To promote research and development by persons
                    authorized by license to generate, transmit or supply
                    electricity;

                .   To protect the public from the dangers arising from the
                    generation, transmission or supply of electricity; and

                .   To secure the establishment and maintenance of
                    machinery for promoting the health and safety of
                    workers in the electricity industry.

          The Secretary of State and the DGES also have a duty to take into
          account the effect on the physical environment of activities
          connected with the generation, transmission or supply of
          electricity.

               In performing their duties to protect the interests of
          consumers in respect of prices and other terms of supply, the
          Secretary of State and the DGES are required to take into account
          in particular the interests of consumers in rural areas.  In
          performing their duties to protect the interests of consumers in
          respect of the quality of electricity supply services, they are
          required to take into account in particular the interests of
          those who are disabled or of pensionable age.

               The Electricity Act requires the DGES and the Secretary of
          State to carry out their functions in the manner each considers
          is best calculated to ensure that all reasonable demands for
          electricity will be satisfied, that license holders will be able
          to finance their licensed activities and that will promote
          competition in the generation and supply of electricity.

          GOVERNMENT REVIEW OF UTILITY REGULATION

               On June 30, 1997, the UK government announced its intention
          to conduct a comprehensive review of the regulatory framework
          governing the electricity distribution and supply businesses in
          England and Wales, as well as the regulatory framework applicable
          to providers of water and telecommunications services.  The
          review culminated in a March 1998 policy statement which sets
          forth a number of proposals of the UK government designed to re-
          examine utility regulation in the UK.  Among the main proposals
          contained in that policy statement, some of which would require
          implementing legislation, are:

                .   The retention of "RPI-Xd," the current distribution
                    price control formula, as the basis for price
                    regulation;

                .   Increased transparency and consistency of regulations;

                .   The merger of OFFER and OFGAS;

                .   The separate licensing of the distribution and supply
                    businesses of the RECs; and

                .   Amendment of the statutory duties of utility regulators
                    to provide a new primary duty to exercise their
                    functions in the manner best calculated to protect the
                    interests of the consumers in the short and long term
                    wherever possible, through promoting competition and
                    adopting price regulation to distinguish between income
                    earned through companies' own efforts and income which
                    results from other factors.


                                    42
     <PAGE>


               On May 13, 1998, the DGES issued a consultation paper on the
          separation of distribution and supply businesses for RECs and the
          future treatment of metering and meter reading.  The material
          proposals and recommendations set out in the consultation paper
          are the following:

                .   Full separation of the management of the supply and
                    distribution business was recommended and consideration
                    of appropriate interim arrangements for separate
                    companies that will make up the distribution and supply
                    activities, each acting independently of the other.
                    Measures should be introduced to ensure that each PES
                    license holder's supply subsidiary operates at arm's
                    length from the distribution subsidiary.  These
                    measures would include separate contracts between the
                    supply and distribution businesses to avoid the sharing
                    of facilities between the businesses.  Separate
                    management teams would be required for the two
                    businesses and corporate headquarters activities would
                    be minimized.

                .   The distribution company should be responsible for the
                    maintenance and operation of the network and have a
                    statutory duty to develop and maintain an efficient,
                    coordinated and economical system of electricity
                    distribution and to facilitate competition in
                    generation and supply.  It should connect any customer
                    to the network on reasonable terms and provide "last
                    resort" meter reading service for any supplier not
                    wishing to provide the service itself.

                .   All suppliers should be placed on the same legislative
                    footing, and tariff supply should be replaced by supply
                    under contract.  License conditions would be introduced
                    to protect customers and competitors against dominant
                    suppliers.

                .   Metering services should be open to competition, and
                    arrangements for transmission in Scotland should be
                    brought into line with those in England and Wales.

               In October 1998, the Department of Trade and Industry
          published a consultation paper setting out its views, following
          consultation on a number of issues relating to the reform of
          regulatory structure in the gas and electricity markets.  It
          intends to take account of responses to the consultation when
          submitting draft proposals for possible legislation in the late
          spring or summer of 1999.  The October 1998 consultation paper
          sets out the government's view that separate ownership of
          distribution and supply companies was inappropriate, but that the
          two businesses should be held in separate subsidiary companies.

               In November 1998, the DGES set out further proposals on
          business separation.  These proposals concentrate on the goal of
          full operational separation of integrated support activities for
          the distribution and supply businesses.  He also appointed
          consultants to advise him in drawing up a separation compliance
          plan.  These were followed on May 19, 1999 by a further OFFER
          document that stressed the need to move rapidly towards
          operational separation and proposed that work begin immediately
          on company specific compliance plans.  OFFER also proposes the
          appointment of a senior level compliance manager within each REC.

               The DGES is also reviewing the operations of the Pool with a
          view to promoting alternative trading arrangements.

               Holdings and Eastern cannot predict the results of any of
          these reviews, whether proposals recommended in the consultation
          paper will be implemented or the ultimate effects on Eastern or
          Holdings.

          THE GAS INDUSTRY IN THE UK

               Natural gas is used for a wide range of residential and
          small business and industrial purposes and also for gas-fired
          electricity generating stations.  Total consumption of natural
          gas in the UK in 1997 was equal to 54 million tons of oil which
          equated to 407 million barrels of oil.  Production of natural gas
          in the UK in 1997 was equal to 87 million tons of oil.  This
          equates to approximately 656 million barrels of oil.


                                    43
     <PAGE>


               From the nationalization of the gas industry in Great
          Britain in 1948 until 1986, when British Gas plc was privatized,
          the supply of piped gas to customers was a monopoly.  In parallel
          with the privatization of British Gas plc, steps were taken to
          develop greater competition within the industry, initially by
          deregulating the supply of gas to the contract market.  The
          contract market is made up of customers that use more than 25,000
          therms per year (1,000 tons of oil equivalent is equal to 0.3968
          therms).  Within the contract market there are "interruptible"
          customers, whose supply can be interrupted in periods of
          exceptional demand, and "firm" customers to whom supply is
          guaranteed.

               Competition has been extended to all consumers, including
          residential and small business customers.

               British Gas plc divided itself into two separate companies,
          Centrica plc and BG plc.  The former is a shipper and supplier of
          gas, while almost all of the UK gas transmission and distribution
          network is owned and operated by BG plc.

               Participants in the gas industry are required to hold
          licenses granted by the DGGS.  These are:

                .   A "public gas transporter's license," which permits the
                    licensee to carry gas through pipelines to any premises
                    or to a pipeline system operated by another public gas
                    transporter;

                .   A "gas supplier's license," which is required to supply
                    gas to customers; and

                .   A "gas shipper's license," which allows the licensee to
                    arrange with a public gas transporter to introduce,
                    convey or take gas out of the transporter's pipeline
                    system.

          In addition, the exploration for and production of gas in the
          North Sea is subject to license by the Department of Trade and
          Industry.

               BG plc is required to provide fair access to its network to
          all shippers of gas, who pay charges determined by the amount of
          capacity they have reserved on the system's entry and exit points
          and commodity charges based on the amount of gas actually
          transmitted.

               Shippers and suppliers obtain natural gas directly from
          offshore fields, in which they may own equity interests, from
          wholesalers, or from both.  There are various types of contracts
          for the purchase of gas, but most of these currently relate
          directly to physical volumes to be delivered into the UK gas
          supply network.  Many of these include "take or pay" obligations,
          under which the buyer agrees to pay for a minimum quantity of gas
          in a year, although the amount it takes in any specific time
          period can vary according to its need.  Gas can be purchased for
          delivery from one day to several years ahead.

               Shippers in the gas industry have financial incentives to
          ensure that they have sufficient gas, within limited tolerances,
          to meet the needs of their suppliers and customers on a daily
          basis.  Failure to do so could result in additional costs being
          incurred.  Fluctuations in demand are met by altering the
          quantity of gas taken from fields, by adjusting wholesale
          purchase contracts and the use of storage.  Demand may also be
          limited by interrupting supplies to certain interruptible
          customers.  Any excess or shortfall in supply has to be sold to,
          or bought from, the network operator at prices determined each
          day under an agreed pricing formula.


                                     44
     <PAGE>


                              EASTERN BUSINESS OVERVIEW

          GENERAL

               Eastern is an integrated energy group.  Its principal
          business operations are electricity networks and energy
          businesses in the UK.

               The networks business is the largest distributor of
          electricity in England and Wales, with over 3 million customers
          in a service area covering approximately 20,300 square kilometers
          in the east of England and parts of north London.

               Eastern's energy business is made up of:

                .   Eastern Trading, which coordinates and manages for
                    Eastern the price and volume risks associated with
                    Eastern's generation and electricity and gas retail
                    businesses and those of third parties;

                .   Energy Retail, Eastern's electricity and gas
                    operations, which is one of the largest retailers of
                    electricity in the UK, with approximately 3.2 million
                    electricity customers of Eastern Electricity and
                    Eastern Energy Limited and 792,000 customers of Eastern
                    Natural Gas as of May 31, 1999; and

                .   Eastern Generation, the fourth largest generator of
                    electricity in the UK, which currently owns, operates
                    or has an interest in ten power stations representing
                    approximately 9.4% of the UK's total generating
                    capacity as of December 31, 1998.

               Eastern also has interests in other parts of Europe,
          including Scandinavia, Germany, the Czech Republic, The
          Netherlands, Poland and Spain, and in four natural gas producing
          fields in the North Sea.

               The electric operations of Eastern are highly seasonal with
          a very substantial proportion of its profits earned in the winter
          months.  The purchase price for electricity in each half hour
          varies according to total demand, the amount of generation
          capacity available but not needed and the prices bid by
          generators.  Consequently, the purchase price tends to be highest
          during mid-week afternoons in winter, when demand is highest, or
          in late autumn, when a significant number of power stations
          undergo scheduled maintenance.  Purchase prices are generally
          lowest during summer months.  Seasonal variations in results are
          likely to continue under revised trading arrangements that are
          due to be introduced during 2000.

               The energy retail, energy management and generation and
          networks segments, the primary operating segments of Eastern,
          contributed 61%, 39% and 11%, respectively, of Eastern's revenues
          during the last fiscal year.  For financial information by
          operating segment for the years ended March 31, 1997 and 1998,
          and for the period from April 1, 1998 through May 18, 1998, see
          Note 15 to the Consolidated Financial Statements for Eastern
          Group plc and Subsidiaries included elsewhere in this prospectus.
          For financial information by operating segment for the periods
          from formation (February 5, 1998) through December 31, 1998 and
          from formation through March 31, 1999, see Note 17 to the
          Consolidated Financial Statements for TXU Eastern Holdings
          Limited and Subsidiaries included elsewhere in this prospectus.
          That information has been prepared and presented in accordance
          with Statement of Financial Accounting Standards No. 131,
          "Disclosures about Segments of an Enterprise and Related
          Information."

          EASTERN'S FLEXIBLE ENERGY PORTFOLIO CONCEPT

               Eastern began as a REC, operating what is now the largest
          electric networks and supply business in the UK.  As the UK
          energy market has become increasingly competitive, Eastern has
          been a pioneer in the development of the flexible energy


                                    45
     <PAGE>


          portfolio concept in the UK.  The growth in Eastern's electric
          generation and gas production assets has provided the opportunity
          to hedge substantially Eastern's downstream retail electricity
          and natural gas contracts and commitments to customers.  This
          growth has allowed the development of a substantial portfolio of
          positions in physical assets and contracts with which Eastern
          Trading can service Eastern and other industry participants.  The
          physical positions are not an exact match. Therefore Eastern
          Trading manages the resulting exposure through contracts in the
          markets served by adjusting the balance of supply and demand in
          Eastern's portfolio, by varying power station and gas field
          output, by contracting with counterparties and by adjusting
          trading prices to the retail operations.  To the extent Eastern
          is naturally hedged, Eastern can avoid the expenses of entering
          into alternative hedging arrangements. Some of these arrangements
          are described under "Portfolio Management/Energy Trading" below.

               Overall, Eastern Trading integrates all aspects of Eastern's
          energy business.  It coordinates Eastern's energy operations,
          taking into account anticipated demand and the availability to
          Eastern of electricity and natural gas from all sources,
          including generation, gas production, and contracted supplies.

               In carrying out these duties, Eastern Trading:

                .   Supports the pricing and volume of sales in the
                    competitive, franchise and ex-franchise markets through
                    transfer pricing arrangements with Eastern's and
                    others' retail operations;

                .   Bids into the Pool both price and volume for Eastern's
                    generation, taking account of anticipated retail demand
                    and the overall contractual position;

                .   Manages purchases from the Pool for Eastern and others;

                .   Manages Eastern's CfDs and EFAs; and

                .   Matches Eastern's gas assets and purchase contracts,
                    including access to gas storage, with anticipated
                    demand, including demand from Eastern's gas-fired
                    generating plants using the other trading markets to
                    settle the net demand/supply position.

               Finally, Eastern is also forming various business alliances
          with European power companies and expects to implement a similar
          strategy in other parts of continental Europe as markets there
          open to competition.

          STRATEGY FOR EASTERN'S ENERGY BUSINESS

               Eastern's strategy for the energy business is to increase
          Eastern's UK market share in the retail sale of gas and
          electricity by strengthening its existing positions in those
          markets.  Eastern believes that substantial economic and
          marketing benefits are derived from operating its natural gas and
          electricity retailing business as a single unit.  Competitive
          markets provide opportunities for Eastern to expand its retail
          base through superior marketing and a focus on service to
          customers.  As the retail base grows, Eastern's overall energy
          portfolio will be adapted to manage the associated price and
          volume risks.  Providing similar development and management of
          portfolios to third parties that are other energy providers gives
          Eastern additional opportunities to develop its customer base.

               Eastern also plans additional growth in continental Europe.
          Eastern expects competition to increase in European markets.  As
          opportunities arise, Eastern intends to expand its current
          European presence by developing an integrated European energy
          business.  This could be by direct acquisition or contractual
          arrangements.  As appropriate, Eastern aims to establish
          positions through interests in physical assets or through
          contracts and trading.  It expects to develop distribution and
          retail customer bases through direct marketing and/or alliances
          with businesses having existing customer bases.  These steps will
          enable Eastern to operate profitably in these markets by taking
          advantage of price, weather, load curve or other differentials
          between connected European markets, as it does in the UK.


                                     46
     <PAGE>


          EASTERN GENERATION

               Eastern Generation is the fourth largest generator of
          electricity in the UK.  Its share of total UK generating capacity
          is approximately 9.4%.  It currently owns, operates or has an
          interest in ten power stations in the UK.  Eastern Generation
          also has a controlling interest in Nedalo (UK) Limited, the
          largest supplier of small (less than 1 MW) electrical CHP plants
          in the UK.

          UK GENERATION FACILITIES

               Eastern's current portfolio of power stations is
          predominately a mix of CCGT and coal-fired stations.  It
          represents both base load plants, which run throughout most of
          the year, and mid-merit plants, which run in periods of high
          demand.  Eastern's portfolio of power stations provides
          flexibility in managing the price and volume risks of its energy
          contracts and has enabled Eastern to diversify its fuel supply
          risk.

               Information on Eastern's interests in power stations in the
          UK is set out in the following table and discussed further below:



          -------------------------------------------------------------------
                                              INSTALLED      DATE OF EARLIEST
           PLANT            TYPE              CAPACITY(1)    COMMISSIONING
          -------------------------------------------------------------------
                                                   MW
           West Burton      Coal-fired            2,012         1967

           Rugeley B        Coal-fired            1,046         1972

           Drakelow C       Coal-fired              976         1965

           Ironbridge       Coal-fired              970         1970

           High Marnham     Coal-fired              945         1959

           Peterborough     CCGT(2)                 360         1993

           King's Lynn      CCGT(2)                 340         1997

           Barking          CCGT(2)                 135(3)      1995

           London-Citigen   CHP(4)                   31         1992

           Grimsby-MIC(5)   CHP(4)                   15         1995
                                                 ------
           Total                                  6,830
                                                 ======

          (1)  In all cases installed generating capacity is equal to
               registered generating capacity except for Peterborough and
               King's Lynn, which have registered generating capacities of
               405 MW and 380 MW, respectively, but installed generating
               capacities, as shown above, of 360 MW and 340 MW,
               respectively.
          (2)  Combined cycle gas turbine.
          (3)  Represents Eastern's approximately 13.5% interest in a 1,000
               MW plant.
          (4)  Combined heat and power plant.
          (5)  Located on the property of a customer.

               West Burton, Rugeley B and Ironbridge.  In June 1996,
               -------------------------------------
           Eastern assumed operational and commercial control, through a
          combination of lease and outright purchase from National Power,
          of all of the assets and a portion of the liabilities of the West
          Burton, Rugeley B and Ironbridge power stations.  Eastern holds a
          99-year lease over the land, buildings and plant at each of those
          power stations and has the right to purchase the freehold land
          after 50 years.  Under the leases, Eastern was committed to make
          fixed payments totaling (pounds sterling)737.5 million, of which
          (pounds sterling)337.5 million was paid at commencement of the
          leases.  The balance, together with interest at 7.75%, is payable
          in 2001.  Further payments of approximately (pounds sterling)6
          per MWh, indexed to inflation and linked to output levels from


                                    47
     <PAGE>


          these stations, are also payable to National Power through 2004.
          National Power has agreed in principle with the Department of
          Trade and Industry to modify the payment terms, although the
          specific terms of the modification are not yet agreed.  The new
          terms will not change Eastern's obligations under the leases.
          The National Power leases have been characterized as capital
          leases under US GAAP.

               Drakelow C and High Marnham.  Eastern has leased the land,
               ---------------------------
          buildings and plant at the Drakelow C and High Marnham power
          stations from PowerGen for a period of 99 years, pursuant to
          agreements entered into in July 1996.  PowerGen is responsible
          for decommissioning costs should Eastern decide to close these
          stations during the term of the leases.  Eastern is committed to
          fixed payments totaling (pounds sterling)230 million, subject to
          minor adjustments if aggregate capacity falls below a certain
          level.  The payments, together with interest, are to be made in
          installments, over eight years beginning in 1996.  As with the
          National Power leases, further output-related payments of
          approximately (pounds sterling)6 per MWh, indexed to inflation,
          are payable to PowerGen for the first five years of operation by
          Eastern.  On November 25, 1998, the Secretary of State confirmed
          that, as a condition for allowing PowerGen to acquire East
          Midlands Electricity plc, he would require that the
          output-related elements of these lease arrangements be terminated
          15 months early.  The output-related payments to PowerGen will
          now terminate in March 2000.

               Peterborough.  The power station at Peterborough was
               ------------
          developed and built as a joint venture between Eastern and Hawker
          Siddeley Power (Peterborough) Limited between 1990 and 1993.
          Eastern acquired Hawker Siddeley's interest in September 1994.
          Eastern Trading has secured contracts with natural gas suppliers
          to meet the station's natural gas requirements.  The Peterborough
          plant is operated and maintained on behalf of Eastern by a third
          party contractor under a seven year contract which commenced in
          1993.

               King's Lynn.  The 340 MW CCGT power station at King's Lynn
               -----------
          was constructed for Eastern under a turnkey contract.  The
          station began commercial generation in December 1997 and is
          operated and maintained by Eastern.  Eastern Trading has secured
          contracts with natural gas suppliers to meet the station's
          natural gas needs.

               Barking.  Eastern has an interest of approximately 13.5% in
               -------
          a 1,000 MW CCGT power station at Barking which was constructed as
          a joint venture between Eastern and a number of other companies
          and which became operational in 1995.

               London-Citigen and Grimsby-MIC.  In December 1998, Eastern
               ------------------------------
          Generation acquired from BG plc two CHP plants: a 15 MW CHP plant
          based on the Millennium Inorganic Chemicals site at Grimsby and a
          31 MW district heating and chilling plant, Citigen, in London.

               Nedalo.  Eastern owns 75% of Nedalo, which provides to
               ------
          customers small scale CHP equipment that can produce up to one
          electrical MW per single unit.  Separate units can be grouped
          together to produce MW in a number equal to the number of units.
          Nedalo is estimated to have approximately 80% of this segment of
          the UK CHP market.

          NON-UK GENERATION FACILITIES

               Czech Republic.  Eastern has invested (pounds sterling)27.8
               --------------
           million in an interest of 83.7% in Teplarny Brno, a district
          heating and generation company based in Brno, the second largest
          city in the Czech Republic. Teplarny Brno owns oil and gas-fired
          plants that are capable of generating 851 MW of energy in the
          form of steam and hot water.  This is sold principally to
          industrial and residential customers.  It also owns a 169
          kilometer pipeline network for distributing heat to customers'
          premises.  Teplarny Brno also has an electricity generation
          capacity of approximately 97 MW.  The output is sold to the
          regional electricity company.  A CCGT plant is currently being
          commissioned and will provide 86 MW of additional heat capacity
          and 95 MW of additional electricity generating capacity.  This
          plant, which has a contract value of approximately (pounds
          sterling)31.6 million as of the date of this prospectus, is
          expected to be fully commissioned by mid-September 1999.


                                    48
     <PAGE>


               Poland.  Eastern has acquired 49% of Zamosc Energy Company,
               ------
          a joint venture with the Polish regional distribution company,
          Zamejska Korporacja Energetyczna SA, which was established to
          develop power plants in southeast Poland.  A 125 MW CCGT project
          is being developed at Jaraslaw, but the financing has not yet
          been closed.

          OTHER PROJECTS

               In December 1997, the UK government stopped granting
          consents for the construction of new gas-fired power stations
          pending adoption of the stricter consents policy announced in an
          October 1998 policy statement on Energy Sources for Power
          Generation.  This policy has delayed the construction of some
          projects by Eastern and its competitors.  However, in December
          1998, Eastern received government consent to build a 215 MW CHP
          plant to provide heat and power to Shotton Paper on Deeside.

               Eastern continues to consider other new generation projects
          and, in April 1999 it announced that a one MW wind turbine in
          Northern Ireland had successfully completed tests and had begun
          generating electricity.  The Government imposes on electricity
          suppliers an obligation to purchase a portion of their
          requirements from renewable energy sources under the Non-Fossil
          Fuel Obligation (NFFO) levy scheme.  The differences between the
          Pool price and the power purchase price from the renewable
          generator is covered by the NFFO levy applied to suppliers bills.
          As of March 31, 1999, Eastern had entered into development
          agreements in the UK for 100 MW installed capacity of on-shore
          wind projects under NFFO power purchase contracts that are
          awaiting planning consents from local authorities.  Additional
          opportunities for renewable energy projects and large and small
          scale CHP plants are being actively considered, together with
          other conventional generating projects.

          COMPETITION IN GENERATION

               Eastern was the fourth largest generator in the UK as of
          December 31, 1998 with a share of approximately 9.4% of the UK's
          total UK generation capacity registered at that date.  This
          compares to shares of approximately 22%, 20% and 10% for National
          Power, PowerGen and British Energy plc, respectively.  Eastern's
          mix of generating plants enables it to operate in the mid-merit
          and base load sectors of the market and to spread its fuel risk.
          The generation market will be affected by the outcome of the
          review of energy sources by the UK Government and the regulatory
          review of electricity trading arrangements.  Eastern cannot
          predict the impact of these reviews.  The introduction of new
          generating facilities is likely to have an effect on the market
          price of electricity.  However, amortization of the capital costs
          of older generating plant may result in a lower marginal cost of
          generation than new facilities that are burdened with a high debt
          service.  For further discussion, see INDUSTRY BACKGROUND -- "The
          Electricity Industry in England and Wales" above.

          ENERGY RETAILING

               Eastern has integrated its electricity and gas retailing
          operations into a single energy business.

               The electricity retailing business involves the sale to
          customers of electricity that is purchased from the Pool.  Pool
          price risk is managed on behalf of the retail business by Eastern
          Trading.  The energy business is charged a regulated price by
          transmission and distribution companies, including Eastern
          Electricity, for the physical delivery of electricity.

               Eastern Electricity supplies electricity to customers in all
          sectors of the market and is one of the largest retailers of
          electricity in England and Wales.  Eastern's service area, which
          covers approximately 20,300 square kilometers in the east of
          England and parts of north London, was one of four areas in the
          first group to be fully opened for competition.  At May 31, 1999,
          Eastern Electricity supplied electricity to approximately 2.9
          million customers, including approximately 2.7 million
          residential customers and 240,000 small businesses.  Industrial
          and commercial customers accounted for approximately 57% of
          Eastern Electricity's retail sales.


                                    49
     <PAGE>


               Eastern Natural Gas is one of the largest suppliers of
          natural gas in the UK.  At December 31, 1998 Eastern's market
          share by volume was estimated at approximately 11% of gas
          delivered to the competitive industrial and commercial market.
          At May 31, 1999, it was supplying 792,000 customers in the UK,
          ranging from residential households to large industrial
          companies.

               In November 1998, Eastern announced a gas retailing joint
          venture in Holland with Energie Noord West and an electricity
          trading and retail joint venture with Lunds Energi in Sweden.

               In June 1999, Eastern announced details of a program to
          restructure the energy retailing business in order to be more
          cost effective in the competitive energy markets.  This program
          will result in the closure of two principal offices with the loss
          of 300 permanent and 200 temporary positions.  Eastern also
          intends to seek new ways to access the energy markets and to form
          more partnerships with the objective of reducing costs, improving
          access to customers and capitalizing on emerging new markets such
          as the internet.

          COMPETITION IN ELECTRICITY RETAILING

               Eastern is an active participant in the competitive UK
          electricity market.  The competitive market is made up of
          customers with maximum annual demand of more than 100 kW.  It
          typically includes large commercial and industrial users.  As of
          December 31, 1998, this market consisted of over 51,000 sites.
          Eastern estimates that this represents a market size of
          approximately (pounds sterling)6 billion per year based upon
          electricity prices at that date.  In addition, Eastern estimates
          that more than 85% of these sites are outside its authorized
          area, and that over 60% of its electricity sales to the
          competitive market are to customers outside its authorized area.
          Eastern had more than 13% of this market.  Eastern competes in
          the competitive market for customers with maximum annual demand
          of more than 100kW on the basis of the quality of its customer
          service and by competitive pricing.  The largest suppliers in
          this market over the same period were PowerGen and National
          Power.

               Competition has been fully introduced for customers in all
          areas of Great Britain.  New entrants to the competitive market
          have been limited to British Gas Trading Limited, Independent
          Energy and a small number of other companies.  Eastern competes
          nationally for residential and small business customers and, by
          May 31, 1999, it was supplying 158,000 customers outside its
          traditional service area and had agreed contracts with a further
          100,000 residential customers.  At the same date, approximately
          195,000 customers in Eastern's service area had transferred to
          other suppliers.

               There is no assurance whether or not competition among
          suppliers of electricity will adversely affect Eastern.

          COMPETITION IN GAS SUPPLY BUSINESS

               As a result of UK government action in recent years, the UK
          retail gas supply market is open to competition.  Eastern's main
          competitors are Centrica plc and the gas marketing arms of some
          major oil companies.  Further competition is provided by a number
          of other electricity companies and smaller gas suppliers which
          are independent of the major oil companies and which each have a
          minor presence in the market.

               Eastern intends to maintain a significant share of this
          market through high-quality customer service and competitive
          pricing.

          PORTFOLIO MANAGEMENT/ENERGY TRADING

               Typically, holders of PES licenses issued pursuant to the
          Electricity Act in connection with supply and distribution within
          an authorized area in Great Britain are exposed to risk, as they
          are obliged to supply electricity to their customers at stable
          prices but have to purchase almost all the electricity necessary


                                    50
     <PAGE>


          to supply those customers from the Pool at prices that are
          constantly changing.  The ownership of generating assets provides
          a natural hedge against these risks; the use of financial
          instruments such as CfDs provide another hedging alternative.

               A CfD is an agreement between two parties calling for
          payments between the parties of amounts equal to the product of:

                .   The difference in each settlement period between the
                    Pool price and the price specified in the CfD (strike
                    price) and

                .   The amount of electricity provided for in that
                    settlement period, which is usually expressed in MW of
                    demand.

          Each settlement period is one-half hour.  CfDs effectively fix
          the prices a supplier pays and a generator receives for
          electricity.  If the Pool price is lower than the strike price
          for the settlement period, the supplier pays the generator; and
          if the Pool price is higher, the generator pays the supplier.  In
          this way, CfDs reduce the financial risk otherwise associated
          with the sale and purchase of electricity through the Pool.

               Eastern Trading coordinates Eastern's activities in managing
          risk.  It provides support to Eastern's energy retail activities,
          taking into account its energy purchases and sales and its
          contract portfolios, including Eastern's generating assets and
          natural gas production interests.  Eastern Trading is responsible
          for setting the level of bids into the Pool for the output of
          each of Eastern's generating stations, other than Barking and the
          CHP plants.  Eastern Trading uses this method to coordinate the
          operation of Eastern's generating stations with Eastern's fuel
          contract position and its retail and wholesale energy sales
          portfolios to Eastern's best advantage. It also coordinates the
          operation of Eastern's generating stations, taking into
          consideration the relative prices in the energy markets.  Eastern
          Trading also earns revenue by providing risk management services
          to other energy retailers to assist in managing their Pool/market
          price risk.

               Eastern Trading manages Eastern's financial exposure to
          fluctuations in electricity prices by:

                .   Managing its portfolio of CfDs;

                .   Bidding both price and volume for Eastern's generation
                    output, other than for the Barking plant and the CHP
                    plants, into the Pool for each half hour of the day;
                    and

                .   Deciding with the electricity retailing division of
                    Eastern on the volume and pricing of sales in the
                    competitive and ex-franchise markets.

               The overall electricity position for each half hour of the
          day is monitored by Eastern Trading with the goal of optimizing
          electricity purchases and sales positions through the use of
          generation facilities, long and short-term retail sales contracts
          and appropriate financial instruments.  The overall gas position
          is monitored in a similar way with additional opportunities
          presented through the operation of gas-fired power stations,
          storage facilities and the use of the upstream gas assets.
          Together, the overall electricity and gas positions are managed
          by reference to risk exposure limits that are monitored by a risk
          management team within Eastern.  The risk management team
          verifies that the trading instruments employed have been approved
          for use by Eastern Trading and carries out credit checks on
          current and proposed counterparties.  Eastern's ability to manage
          that risk in the future will depend, in part, on the terms of its
          supply contracts, the continuation of an adequate market for
          hedging instruments and the performance of its generating and
          upstream gas assets.

               In order to help meet the expected needs of its natural gas
          wholesale and retail customers, including Eastern's power
          stations, Eastern has entered into a variety of gas purchase
          contracts.  As of December 31, 1998, the commitments under
          long-term purchase contracts amounted to an estimated (pounds
          sterling)1.3 billion, covering periods of up to 16 years.  Firm


                                    51
     <PAGE>


          sales commitments, including estimated power station usage, at
          the same date amounted to an estimated (pounds sterling)3.0
          billion, covering periods up to 18 years.

               Eastern Trading also purchases coal, oil and natural gas for
          the Eastern's UK power stations and has equity interests in four
          natural gas-producing fields in the North Sea.  In November 1998,
          Eastern announced a significant expansion of its North Sea gas
          interests through an agreement to purchase all of BHP Petroleum's
          assets in the Southern North Sea for approximately (pounds
          sterling)102 million.  In December 1998, Eastern also agreed to
          purchase Monument Oil's share of the Johnston field in the
          Southern North Sea for almost (pounds sterling)20 million.  These
          purchases would increase Eastern's interest in the Johnston field
          from approximately 5.5% to 55%.  Both acquisitions are subject to
          the approval of the UK Department of Trade and Industry.
          Decisions are expected before the end of 1999.

               The energy management business also trades on the Nord Pool,
          the electricity trading market in Scandinavia, and has recently
          acquired access to up to 140 MW of hydro output in Norway for 55
          years, for which Eastern has paid an upfront fee of up to (pounds
          sterling)124 million.  This agreement also provides for Eastern
          to acquire an additional 47MW of hydropower in Norway.  In Spain,
          Eastern has acquired a 5% minority shareholding in Hidroelectrica
          del Cantabrico, S.A.  It has created a 50/50 joint venture
          trading company with Hidroelectrica del Cantabrico, S.A.,
          Synergia Trading S.A., covering the Iberian peninsula.

          NETWORKS

          ELECTRICITY DISTRIBUTION

               Eastern's electricity networks business consists of the
          ownership, management and operation of the electricity
          distribution network within Eastern's authorized area.  Eastern
          receives electricity in England and Wales from National Grid.
          Eastern then distributes electricity to end users connected to
          Eastern's power lines.

               Almost all electricity customers in Eastern's authorized
          area, whether franchise or competitive, are connected to and
          dependent upon Eastern's distribution system.  Eastern
          distributes approximately 32 TWh of electricity annually to over
          3 million customers, representing more than seven million people.
          Most of the tangible fixed assets owned by Eastern in the UK are
          currently employed in the electricity distribution business.  The
          distribution by Eastern of electricity in its authorized area is
          regulated by its PES license, which, other than in exceptional
          circumstances, is due to remain in effect until at least 2025.

          PHYSICAL DISTRIBUTION SYSTEM

               Eastern receives electricity from National Grid at 21 supply
          points within its authorized area and three points in the
          authorized areas of neighboring RECs.  Most of this electricity
          is received at 132kV.  It is then distributed to customers
          through Eastern's system of approximately 35,200 kilometers of
          overhead lines, 54,600 kilometers of underground cable and
          numerous transformers and switchgear, through a series of
          interconnected networks operating at successively lower voltages.
          Eastern also receives electricity directly from generating
          stations located in its authorized area and, from time to time,
          from customers' own generating plants and connections with
          neighboring RECs.


                                      52
     <PAGE>


        At March 31, 1999, Eastern's electricity distribution system network,
   excluding service connections to consumers, included overhead lines and
   underground cables at the operating voltage levels indicated in the table
   below:

                            OVERHEAD      UNDERGROUND
                             LINES          CABLES
         OPERATING          (CIRCUIT       (CIRCUIT
         VOLTAGE          KILOMETERS)     KILOMETERS)
         --------         -----------    ------------
         132kV  . . . .       2,365            220
         33kV   . . . .       3,883          2,450
         25kV   . . . .           0             23
         11kV   . . . .      19,377         16,625
         6.6kV  . . . .           0             29
         3kV    . . . .           0             21
         LV     . . . .       9,533         35,221
                             ------         -------
              Total . .      35,158          54,589
                            =======         =======

   In addition to the circuits referred to above, Eastern's distribution
   facilities also include:

                                        AGGREGATE CAPACITY
        TRANSFORMERS         NUMBER     (MEGA VOLT AMPERES)
        ------------         ------     -------------------
        132kV . . . . . .       230          13,306
        33kV  . . . . . .       869          10,360
        11kV  . . . . . .    61,406          14,719
                             ------          ------
             Total  . . .    62,505          38,385
                             ======          ======

                                        AGGREGATE CAPACITY
        SUBSTATIONS          NUMBER     (MEGA VOLT AMPERES)
        -----------          ------     -------------------
        132kV . . . . . .        99          13,306
        33kV  . . . . . .       437          10,360
        11kV  . . . . . .    61,828          14,719
                             ------          ------
             Total  . . .    62,364          38,385
                             ======          ======

   CUSTOMERS

        Most of the revenue from use of the distribution system is from
   Eastern's electricity retail operations.  The rest is derived from
   holders of Second Tier Supply Licenses in respect of the delivery of
   electricity to their customers located in Eastern's authorized area.

        The following table sets out details of Eastern's customers and
   electricity units distributed:

                                                FISCAL YEAR ENDED MARCH 31,
                                           -----------------------------------
                                             1997         1998         1999
                                           ---------    ---------    ---------
    NUMBERS OF CUSTOMERS CONNECTED AT
    YEAR END
    ----------------------------------
    Domestic (Residential)  . . . . . . .  2,868,090    2,891,970    2,957,943
    Commercial, Industrial and Other  . .    254,245      263,502      268,208
                                           ---------    ---------    ---------
         Total  . . . . . . . . . . . . .  3,122,335    3,155,472    3,226,151
                                           =========    =========    =========

    ELECTRICITY DISTRIBUTED(GWh)
    ----------------------------
    Domestic (Residential)  . . . . . . .     13,390       12,946       13,786
    Commercial, Industrial and Other  . .     18,160       18,830       18,914
                                             -------      -------      -------
         Total  . . . . . . . . . . . . .     31,550       31,776       32,700
                                             =======      =======      =======


                                    53
     <PAGE>


          SYSTEM PERFORMANCE

               The performance of all UK distribution networks is monitored
          and publicly reported upon annually by OFFER, now known as OFGEM.
          According to the OFFER Report on Distribution and Transmission
          System Performance 1997/98, Eastern achieved the best overall
          distribution system performance, measured by number of faults per
          100 kilometers of network, of all the PES license holders in the
          year ended March 31, 1998.  For the year ended March 31, 1999,
          Eastern achieved a 25% reduction in minutes lost per customer and
          a 18% reduction in interruptions per 100 customers compared to
          the year ended March 31, 1998.  These improvements exceeded the
          targets of 70 interruptions in a year per 100 customers and 66
          minutes lost in a year per customer that Eastern had declared for
          itself for the year ended March 31, 2000.

          DISTRIBUTION CHARGES AND PRICE CONTROL

               The distribution charges levied by Eastern and the other
          RECs consist of charges for use of the system and charges for
          other services outside the scope of the price control, including
          connection charges.  Distribution and supply charges are
          regulated by certain conditions in Eastern's PES license, which
          sets out a formula for determining the maximum average charge per
          unit distributed in any financial year.  Sales of Eastern's
          electricity network business consist primarily of charges for the
          use of its distribution system, most of which are levied on
          Eastern's electricity retail business, being the largest supplier
          from the network, and are passed through to its customers.  Most
          of the charges for the use of the distribution system are subject
          to distribution price controls.  See --"UK Regulatory Matters"
          below.

          COMPETITION IN THE ELECTRICITY NETWORKS BUSINESS

               At present, Eastern experiences little competition in the
          operation of its electricity distribution system.  In limited
          circumstances, some customers may establish or increase capacity
          for their own generation by becoming directly connected to
          National Grid or by establishing their own generating capacity,
          thereby avoiding charges for the use of the distribution system.
          Eastern does not currently consider this a significant threat to
          its electricity networks business.

          STRATEGY FOR THE ELECTRICITY NETWORKS BUSINESS

               In support of Eastern's European integrated energy business
          concept, the electricity networks business may evaluate growth
          opportunities that enhance value.  Eastern is also examining
          opportunities to manage major third-party networks.

          CZECH REPUBLIC

               In October 1996, Eastern acquired an 11.6% minority interest
          in Severomoravska Energetika a.s., a Czech electricity
          distribution and supply company, as part of its plan to develop
          interests in companies that would further its integrated energy
          strategy overseas.  This interest was increased to 16.3% in March
          1998.

          FINLAND

               Eastern announced in May 1999 that it had agreed to make an
          investment in Savon Voima Oy, a regional electricity distributor
          in central Finland.  The investment will be a purchase of 36% of
          Savon Voima Oy's share capital for a purchase price of (pounds
          sterling)42 million.  Savon Voima Oy is currently owned by 29
          local municipalities.  There are put options exercisable by the
          municipalities which if exercised would automatically give
          Eastern a controlling stake.  The purchase is part of Eastern's
          overall strategy to manage a flexible Scandinavian energy
          portfolio and to develop Eastern's Scandinavian businesses
          working with local partners.


                                     54
     <PAGE>


          OTHER ACTIVITIES

               In December 1998, Eastern sold its wholly-owned subsidiary,
          Eastern Group Telecoms Limited, to NTL Incorporated for (pounds
          sterling)91 million.  Eastern's current strategic plan does not
          focus on telecommunications activities.

          EMPLOYEES

               At December 31, 1998, Eastern had approximately 7,000 full-
          time employees.

               Eastern recognizes trade unions for collective bargaining
          purposes, and approximately 54% of employees of Eastern's
          businesses are union members.  Union membership existed at
          Eastern when it was privatized.  However, the new companies set
          up by Eastern subsequent to privatization have no obligations to
          recognize trade unions.  Eastern Natural Gas and Eastern Trading
          do not recognize trade unions, and most workers in these
          businesses are employed under individual contracts.  There have
          been no industrial disputes or work stoppages at Eastern during
          the period following its privatization in 1990.

          UK REGULATORY MATTERS

               The electricity industry in the UK, including Eastern, is
          subject to regulation under, among other things, the Electricity
          Act and certain UK and EU environmental legislation.  Eastern is
          also subject to existing UK and EU legislation on competition and
          regulation in its gas business.  Eastern has all of the necessary
          franchises, licenses and certificates required to enable it to
          conduct its businesses.  In addition, part of any profit on
          disposal of certain assets vested in Eastern at the time of its
          privatization is subject to recovery by the Secretary of State
          until March 31, 2000.

               Eastern expects proposals with respect to utility regulation
          to be part of legislation that will be introduced in 1999 or
          2000.  The implementation of utility regulation could result in
          significant changes to the existing regulatory regime.  There can
          be no assurance regarding the potential impact of regulatory
          changes, if any, on Eastern.

          ENERGY REGULATION

          GENERATION

               Unless covered by an exemption, all electricity generators
          operating a power station in the UK are required to have
          generation licenses.  The conditions attached to a generation
          license in the UK require the holder, among other things, to be a
          member of the Pool and to submit the output of the power
          station's generating units or turbines for central dispatch.
          Failure to comply with any of the generation license conditions
          may subject the licensee to a variety of sanctions, including
          enforcement orders by the DGES and license revocation if an
          enforcement order is not complied with.

               The Secretary of State has power under the Electricity Act
          to require generators operating power stations with a capacity of
          not less than 50 MW to maintain stocks of fuel and other
          materials at power stations.  The Secretary of State has recently
          completed a review of the level of fuel stocks held by generators
          in 1997.  No increase was required, but Pool rules were changed
          as of December 1997 to penalize gas power plants that reduce
          output during times of insufficient plant margins.  Eastern does
          not anticipate that these changes will have a material adverse
          effect on its results of operations.

               In the UK each PES license limits the amount of generation
          capacity in which each REC may hold an interest without the prior
          consent of the DGES.  These "own-generation" limits currently
          restrict the participation by a REC and its affiliates in
          generation to a level of approximately 15% of the simultaneous
          maximum electricity demand in that REC's authorized area at the
          time of privatization.  Eastern's limit is 1,000 MW.  The DGES


                                    55
     <PAGE>


          stated in January 1996 that he would be prepared to consider a
          REC's request to increase its own-generation capacity on the
          condition that it accept explicit restrictions on the contracts
          it signs with its own supply business.  At a minimum, a REC would
          be prohibited from entering into contracts to provide the
          additional own-generation output to its franchise market.
          Following public consultation, the DGES set out the basis on
          which consents for RECs to acquire new generation capacity would
          be allowed.  The specific consent of the DGES to the leasing by
          Eastern of approximately 6,000 MW of generating capacity from
          National Power and PowerGen was subsequently confirmed by OFFER
          and is not subject to the aforementioned supply business
          restrictions.  Eastern received government consent to build a CHP
          plant at Shotton in December 1998 and the acquisition of
          additional generation capacity at Dowlais has been approved in
          principle by the DGES.

          ELECTRICITY RETAILING

               Subject to specific exceptions, retail suppliers of
          electricity in the franchise market in the UK are required either
          to have a PES license for an authorized area or to obtain a
          Second Tier Supply License.  PES license holders are required
          under the Electricity Act to provide a supply of electricity upon
          request to any premises in their authorized area, except in
          specified circumstances.  Each PES license holder is subject to
          various obligations under its PES license.  These include
          prohibitions on cross-subsidies among its various regulated
          businesses and discrimination in respect of the supply of
          customers.  Each PES license holder is also required to offer
          open access to its distribution network on non-discriminatory
          terms.  This obligation includes a requirement not to
          discriminate between its own supply business and other users of
          its distribution system.  PES license holders are subject to
          separate controls on the tariffs to franchise customers and in
          respect of distribution charges.  OFGEM is reviewing the
          distribution and supply price controls.  This is expected to lead
          to changes, possibly substantial, in the year 2000.  Eastern is
          not able to predict the outcome of this review or the impact on
          its results of operations.

               A supplier of electricity to the competitive market in the
          UK must have, subject to specific exemptions, a Second Tier Supply
          License or a PES license for the service area in which customers
          are supplied.

          ELECTRICITY SUPPLY PRICE REGULATION

               Supply charges in the ex-franchise market are regulated by a
          maximum price control that applies to each tariff in the
          residential and small business customer market and effectively
          provides customers with price guarantees.  On April 1, 1998,
          Eastern's tariffs were reduced by 8.9%, before adjustments for
          inflation.  As provided in the formula, Eastern's tariffs were
          reduced by a further 3%, before adjustments for inflation,
          beginning April 1, 1999.  There are no other changes in place for
          retail tariffs.

               As the ex-franchise market is opened to competition, supply
          price restraints are no longer expected to be applicable to
          current franchise market supply customers.  However, the DGES has
          indicated in his supply price restraint proposals published in
          October 1997, that beginning April 1, 1998, price regulation
          would be put in place for supply to all designated (residential
          and small business) customers whose annual consumption is below
          12,000 kWh within Eastern's authorized area, and will remain in
          place until an adequate level of competition is established, and,
          at least, until March 31, 2000.

          GAS

               The natural gas supply activities of Eastern are principally
          regulated by the DGGS under the UK Gas Act 1986, as amended by
          the UK Gas Act 1995 (Gas Acts) and by the conditions of Eastern's
          gas licenses granted by the DGGS.  Eastern Natural Gas currently
          holds a gas supplier's license.  Eastern's natural gas supply
          business is not subject to price regulation.  Subsidiaries of
          Eastern currently hold a gas shipper's license and a public gas
          transporter's license.


                                    56
     <PAGE>


          ENERGY TRADING

               Eastern Trading is permitted by the Financial Services
          Authority under the Financial Services Act 1986 to deal in CfDs,
          including futures and options.  A subsidiary of Eastern Trading
          is a joint holder of production licenses relating to its equity
          interests in four North Sea natural gas fields.

          NETWORKS REGULATION

          DISTRIBUTION PRICE REGULATION

               A formula determines the maximum average price per unit of
          electricity distributed (in pence per kilowatt hour) that a REC
          is entitled to charge.  This price, when multiplied by the
          expected number of units to be distributed, determines the
          expected distribution revenues of the REC for the relevant year.
          The current Distribution Price Control Formula, P x (1+(RPI-Xd)),
          is based on the following:

                .   P is the previous year's maximum average price per unit
                    of electricity distributed.  Because the maximum
                    average price in any year is based in part on the
                    maximum average price in the preceding year, a price
                    reduction in any given year has an ongoing effect on
                    the maximum average price for all subsequent years.

                .   RPI is a measure of inflation, and equals the
                    percentage change in the UK Retail Price Index between
                    the six-month period of July to December of the two
                    previous years.  Because RPI is based on a weighted
                    average of the prices of goods and services purchased
                    by a typical household, which bear little resemblance
                    to the inputs contributing to Eastern's business costs,
                    the RPI calculation may not accurately reflect price
                    changes affecting Eastern.

                .   The Xd factor is established by the DGES each five
                    years.  It is based on an estimate of expected
                    efficiency gains during the next five years.

          The formula permits RECs to retain part of their additional
          revenues due to increased distribution of units and allows for a
          pound sterling for pound sterling increase in operating profit
          for efficient operations and reduction of expenses within a
          review period.  In relation to the next Distribution Price
          Control Formula review, scheduled to be implemented in April
          2000, the DGES may reduce any increase in operating profit to the
          extent he determines it not to be a function of efficiency
          savings and/or, if genuine efficiency savings have been made, he
          determines that customers should benefit through lower prices in
          the future.

               Distribution costs vary according to the voltage at which
          consumers are connected and the level of use of the distribution
          system at the time units are distributed.  Changes in the mix of
          units distributed at different voltage levels and between peak
          and off-peak periods are reflected in the calculation of the
          maximum average permitted charge per unit distributed by
          reference to a "basket" of distribution categories.

               Electricity distributed to extra high voltage premises is
          excluded from the Distribution Price Control Formula, as are
          charges for specific additional services including connection
          charges.  Connection charges must be set at a level which enables
          the licensee to recover no more than the appropriate proportion
          of the costs incurred and no more than a reasonable rate of
          return on the capital represented by those costs.  Any dispute
          over connection charges may be determined by the DGES.  In
          addition, income received in respect of exit charges related to
          National Grid that are incurred by a REC and received through
          system charges is not subject to distribution price control.

               In certain circumstances, the DGES may propose amendments to
          the Distribution Price Control Formula or the terms of the
          license.  In the cases where a PES license holder is not willing
          to accept modifications to the Distribution Price Control Formula
          or other license conditions put forward by the DGES, the normal


                                    57
     <PAGE>


          process would be for the DGES to refer the matter to Monopolies
          and Mergers Commission or its replacement, the Competition
          Commission, after the effective date of the new Competition Act.

          ENVIRONMENTAL REGULATIONS AND EMISSIONS

               Eastern's businesses are subject to numerous regulatory
          requirements with respect to the protection of the environment.
          The electricity generation industry in the UK is subject to a
          framework of national and EU environmental laws which regulate
          the construction, operation and decommissioning of generating
          stations.  Under these laws, each generating station operated by
          Eastern is required to have an authorization which regulates its
          releases into the environment and seeks to minimize pollution of
          the environment taken as a whole, having regard to the best
          available techniques not entailing excessive cost.  These
          authorizations are issued by the Environment Agency which has the
          responsibility for regulating the impact of Eastern's generating
          stations on the environment.  The principal laws which have
          environmental implications for Eastern are the Electricity Act,
          the Environmental Protection Act 1990 and the UK Environment Act
          1995.

               The Electricity Act requires Eastern to consider the
          preservation of natural beauty and the conservation of natural
          and man-made features of particular interest when it formulates
          proposals for development in connection with certain of its
          activities.  Environmental assessments are required to be carried
          out in certain cases, including overhead line constructions at
          high voltages and generating station developments.  Eastern has
          produced Environmental Policy Statements and Electricity Act
          Schedule 9 Statements which set forth the manner in which it
          complies with its environmental obligations.

               Possible adverse health effects of electro-magnetic fields
          (EMF) from various sources, including transmission and
          distribution lines, have been the subject of extensive worldwide
          scientific research.  Over eighty independent and authoritative
          scientific review bodies have concluded that the scientific
          evidence to date does not establish that EMF cause adverse human
          health effects.  Even with no health effects established, it is
          possible that the passage of legislation and changing regulatory
          standards could require measures to mitigate EMF.  These changes
          could result in increased capital and operational costs.  In
          addition, it is always possible for lawsuits to be brought by
          plaintiffs alleging damages caused by EMF.  The National
          Radiological Protection Board (NRPB) is the body in the UK with
          the statutory responsibility for advising on EMF.  Eastern fully
          complies with the guidance of the NRPB.

               Eastern has approximately 680 and 192 kilometers of
          underground cables insulated with an oil-filled wrap which
          operate at 33kV and 132kV, respectively.  This type of cable is
          in common use by utilities in the UK and parts of continental
          Europe.  These cables generally supply substantial amounts of
          electricity to large substations in urban areas and to large
          customers.  Most of Eastern's cables are between 30 and 50 years
          old.  Eastern operates these cables in accordance with the
          Environment Agency's Operating Code for Fluid-Filled Cables,
          monitoring and repairing both gradual and substantial leaks that
          arise through age deterioration and damage by a third party.
          Eastern has a program to reduce oil leakage and minimize the
          possibility of pollution to watercourses and ground water.  This
          involves establishing a more effective standard procedure for
          dealing with cable leaks and implementation of an effective
          monitoring system.  Eastern also has a plan for gradual
          replacement and refurbishment of these cables with more modern
          solid cables in the future.  Eastern believes that its existing
          monitoring systems and planned replacement and refurbishment
          program effectively minimize the risk of major environmental
          incidents or additional replacement expenditures.  Eastern could
          incur significant expenditures if it were required to replace its
          fluid-filled cables, other than in the ordinary course of
          business, pursuant to new or existing legislation; however,
          Eastern is not aware of any plans of any governmental authority
          to impose that kind of requirement.

               The principal EU Directive affecting atmosphere emissions to
          the environment currently in force is the Large Combustion Plants
          Directive (LCPD).  The LCPD required the UK to reduce from 1980
          levels its sulfur dioxide (SO2) emissions from its existing
          plants by 60% by 2003 and nitrogen oxides (NOx) emissions by 30%
          by 1998.  The Large Combustion Plant National Plan is the
          mechanism by which the LCPD has been implemented in the UK and


                                    58
     <PAGE>


          sets annual targets for reductions in emissions for the
          electricity industry.  Discussions are under way in the EU
          regarding an update of the LCPD which will introduce tighter
          emission controls as well as national limits for 2010.  The UK
          government has recently made a review of energy sources and
          electricity trading arrangements and has made proposals regarding
          new limits for SO2 emissions to apply in the period to 2005.  The
          government is expected to propose tighter controls on NOx
          emissions in the near future.  Eastern is examining the economic
          and practical implications of fitting a flue gas desulphurization
          plant to its West Burton station to operate beginning in autumn
          2003.

               At a local level, the UK's Air Quality Strategy provides set
          targets for 2005 and places a duty on local authorities to review
          air quality with a view to setting up action plans for management
          in places where targets are unlikely to be met.  When adverse
          meteorological conditions occur, some generating stations might
          have to introduce measures to comply with these targets, which
          could include installation of costly equipment or reduction of
          the operating level of the stations.

               In December 1997, the Conference of the Parties of the
          United Nations Framework Convention on Climate Change adopted the
          Kyoto Protocol which specifies targets and timetables for certain
          countries to reduce greenhouse gas emissions.   The UK is a
          signatory to the Kyoto Protocol and this involves a 12 1/2%
          reduction in CO2 emissions by 2010 if the Protocol is ratified.
          Eastern is unable to predict what impact the implementation of
          the Kyoto Protocol will have on it, although the UK Government is
          proposing to introduce a tax on the business use of energy in
          order to reduce energy consumption.

               Eastern believes that it is currently in compliance with,
          has taken, and intends to continue to take, measures to comply,
          in all material respects, with the applicable law and government
          regulations for the protection of the environment.  There are no
          material legal or administrative proceedings pending against
          Eastern with respect to any environmental matter.

          FOSSIL FUEL LEVY

               All the RECs are obliged to obtain a specified amount of
          generating capacity from non-fossil fuel sources.  Because
          electricity generated from non-fossil fuel plants is generally
          more expensive than electricity from fossil fuel plants, a fossil
          fuel levy has been instituted to reimburse the generators and the
          RECs for the extra costs involved.  The DGES sets the rate of the
          fossil fuel levy annually.  The current fossil fuel levy is 0.9%
          of the value of sales of electricity made in England and Wales
          and 0.8% of the value of sales of electricity made in Scotland.

          UK AND EU FAIR COMPETITION LAW

               Eastern is subject to the fair competition (i.e., antitrust)
          rules of both the UK and the EU.

               The UK Fair Trading Act 1973 and the UK Competition Act 1980
          both regulate the activities of companies with market power.  The
          UK Resale Price Act 1976 regulates resale prices.  The UK
          Restrictive Trade Practices Act 1976 provides that failure to
          furnish to the Office of Fair Trading an agreement that can be
          registered under the Act renders unenforceable certain
          restrictions contained in the agreement.  UK competition law is
          in the process of reform pursuant to the Competition Act 1998
          which will become effective on March 1, 2000.  In broad terms,
          the Competition Act 1998 conforms to fair trade laws being
          enacted throughout the EU, including the introduction of stricter
          enforcement and investigative powers.

               The Treaty of Rome contains provisions which prohibit anti-
          competitive agreements and practices, including the abuse of a
          dominant position within the EU or a substantial part of it.
          Penalties for violation of these provisions include fines, third
          party damages and making infringing contractual provisions
          unenforceable.

               EU Directive 93/36 was implemented by the UK in December
          1996 and covers service contracts as well as supply and work
          contracts.  Those contracts that exceed the relevant financial


                                    59
     <PAGE>


          thresholds have to be advertised in the Official Journal of the
          European Communities.  Disappointed suppliers and contractors who
          believe they have suffered harm from a company's failure to
          implement the correct procedures in awarding a contract are able
          to institute proceedings in the English High Court.  The European
          Commission also has a role for ensuring compliance with EU
          procurement regulations.

          PROPERTIES

               The principal properties owned or occupied by Holdings'
          continuing businesses are as follows:

                                                   TERM               SITE
                          OWNER/LEASE              OF      PRINCIPAL  AREA
          PROPERTY        HOLDER       INTEREST    LEASE   USE        (ACRES)

          117             TEG (Head    Freehold    --      Offices     __
          Piccadilly,     Office)
          London          Limited

          Bedford         Eastern      Freehold    --      Offices      5.0
                          Electricity                      and Depot

          Carterhatch     Eastern      Freehold    --      Offices      4.0
          Lane, Enfield   Electricity                      and Depot

          Milton,         Eastern      Freehold    --      Offices     24.0
          Cambridge       Electricity                      and Depot

          Rayleigh        Eastern      Freehold    --      Offices      7.8
                          Electricity                      and Depot

          Wherstead       Eastern      Freehold    --      Offices     17.0
          Park,           Electricity
          Wherstead,
          Ipswich

          King's Lynn     Anglian      Freehold    --      Power       16.1
          Power Station   Power                            station
                          Generators
                          Limited

          Peterborough    Eastern      Freehold    --      Power       18.1
          Power Station   Generation                       station

          Drakelow C      Eastern      Leasehold   99      Power      177.0
          Power Station   Merchant                 years   station
                          Properties
                          Limited

          High Marnham    Eastern      Leasehold   99      Power      178.4
          Power Station   Merchant                 years   station
                          Properties
                          Limited

          Ironbridge      Eastern      Leasehold   99      Power      212.7
          Power Station   Merchant                 years   station
                          Properties
                          Limited

          Rugeley B       Eastern      Leasehold   99      Power      299.0
          Power Station   Merchant                 years   station
                          Properties
                          Limited

          West Burton     Eastern      Leasehold   99      Power      511.5
          Power Station   Merchant                 years   station
                          Properties
                          Limited

               For information concerning Eastern's generating stations,
          see -- "Generation" above.

          LEGAL PROCEEDINGS

               Holdings is not involved in any legal or arbitration
          proceedings which management believes will have a material
          adverse effect upon Holdings' business or financial position.


                                     60
     <PAGE>


               On May 19, 1998 a complaint was filed by Optimum Solutions
          Limited (OSL) against National Grid, Yorkshire Electricity Group
          plc (Yorkshire Electricity), Eastern Electricity and Logica Plc.
          Yorkshire Electricity and Eastern Electricity are both members of
          the Pool.  OSL alleges breach of confidence in respect of
          information supplied in the context of the development of the
          trading arrangements for the 1998 liberalization of electricity
          supply in England and Wales (Trading Arrangements).  OSL requests
          an unspecified amount of damages relating to breach of contract,
          an unspecified amount of equitable compensation for misuse of the
          confidential information and return of material alleged to
          contain confidential information.  It is alleged that the Pool
          has made use of the confidential information in the development
          of the Trading Arrangements and that Eastern Electricity made use
          of it in using the systems developed by the Pool for trading
          purposes.  The action against Eastern Electricity is being
          strenuously defended.

               In February 1997, the official government representative of
          pensioners in the UK (Pensions Ombudsman) made final
          determinations against National Grid and its group trustees with
          respect to complaints by two pensioners in National Grid's
          section of the Electricity Supply Pension Scheme (ESPS) relating
          to the use of the pension fund surplus resulting from the March
          31, 1992 actuarial valuation of the National Grid section to meet
          certain costs arising from the payment of pensions of early
          retirement upon reorganization or downsizing.  These
          determinations were set aside by the High Court on June 10, 1997,
          and the arrangements made by National Grid and its group trustees
          in dealing with the surplus were confirmed.  The two pensioners
          appealed this decision, and judgment has now been received
          although a final order is awaited.  The appeal endorsed the
          Pensions Ombudsman's determination that the corporation was not
          entitled to unilaterally deal with any surplus.  If a similar
          claim were to be made against Eastern in relation to its use of
          actuarial surplus in its section of the ESPS, it would vigorously
          defend the action, ultimately through the courts.  However, if a
          determination were finally to be made against it and upheld in
          the courts, Eastern could have a potential liability to repay to
          its section of the ESPS an amount estimated by Eastern to be up
          to (pounds sterling)45 million, exclusive of any applicable
          interest charges.

               On January 25, 1999, the Hindustan Development Corporation
          issued proceedings in the Arbitral Tribunal in Delhi, India
          against TEG claiming damages of US$413 million for breach of
          contract following the termination of a Joint Development
          Agreement dated March 20, 1997 relating to the construction,
          development and operation of a lignite based thermal power plant
          at Barsingsar, Rajasthan.  Holdings is vigorously defending this
          claim.

               In November 1998, five complaints were filed against
          subsidiaries of Eastern by five of their former sales agencies.
          The agencies claim a total (pounds sterling)104 million arising
          from the summary termination for the claimed fundamental breach
          of their respective contracts in April 1998.  The five agencies
          are claiming damages for failure to give reasonable notice and
          for compensation under the UK Commercial Agents Regulations 1994.
          These actions are all being defended strenuously, and
          counterclaims have been filed.  Eastern cannot predict the
          outcome of these claims and counterclaims.


                                    61
     <PAGE>

                                  SECURITY OWNERSHIP

               Holdings is wholly-owned indirectly by TXU Corp.  Funding is
          wholly-owned indirectly by Holdings.  The following table shows
          the number of shares of common stock of TXU Corp owned by the
          directors of Holdings and Funding as of June 10, 1999:

                                        NUMBER OF SHARES
                            --------------------------------------

                            BENEFICIALLY
      NAME                      OWNED          PHANTOM STOCK   TOTAL
      ----                  ------------       -------------   -----

      Erle Nye                   116,520        64,168       180,688

      H. Jarrell Gibbs            34,251        27,658        61,909

      Michael J. McNally          46,778        17,274        64,052

      Robert A. Wooldridge         1,926          0            1,926

      Philip G.                    7,000         9,355        16,355
      Turberville

      Paul C. Marsh                5,000         5,479        10,479

      James Whelan                 5,000         5,479        10,479

      Derek C. Bonham              1,000        STET 0         1,000

      Directors of Funding       217,475       129,413       346,888
        and Holdings as a
        group (8 persons)
     _______________
     (*)  Share units held in individual accounts in phantom stock plans of TXU
          Corp and Eastern.  Although the plans allow the units to be paid only
          in the form of cash, investments in the units create essentially the
          same investment stake in the performance of the common stock of TXU
          Corp as do investments in actual shares of common stock.

               The named individuals have sole voting and investment power
          for the shares of common stock reported as beneficially owned.
          Ownership of that common stock by each individual director and
          for all directors as a group constituted less than 1% of the
          outstanding shares of TXU Corp.


                      MANAGEMENT OF TXU EASTERN FUNDING COMPANY

          MANAGEMENT OF FUNDING

               The following table lists certain information with respect
          to the management of Funding and Holdings as of June 10, 1999:

           NAME                          AGE          POSITION
           ----                          ---          --------

           Erle Nye                      61           Director

           H. Jarrell Gibbs              61           Director

           Michael J. McNally            44           Director

           Robert A. Wooldridge          61           Director


                                    62
     <PAGE>


               Erle Nye has been a director of Funding since February 1999.
          He has served as a director and Chairman of the Board and Chief
          Executive of TXU Corp since May 1997 and of TXU Gas Company since
          August 1997.  He has also been a director and Chairman of the
          Board and Chief Executive of TXU Electric Company for more than
          the last five years.  Mr. Nye is also a director of Holdings.  In
          addition, Mr. Nye was President of TXU Corp from February 1987
          through May 1995 and President and Chief Executive of TXU Corp
          from May 1995 through May 1997.

               H. Jarrell Gibbs has served as a director of Funding since
          February 1999.  He is Vice Chairman of TXU Corp and a director
          and Vice Chairman of the Board of TXU Gas Company.  Prior
          thereto, Mr. Gibbs was the President of TXU Electric Company and
          Vice President and Principal Financial Officer of TXU Corp.  Mr.
          Gibbs is also a director of Eastern and of Holdings.

               Michael J. McNally has served as a director of Funding since
          February 1999.  He is the Executive Vice President and Chief
          Financial Officer of TXU Corp.  Prior thereto, Mr. McNally was
          President of the Transmission Division of TXU Electric Company;
          Executive Vice President of TXU Electric Company; Principal of
          Enron Development Corporation; Managing Director of Industrial
          Services (Enron Capital and Trade Resources); and President of
          Houston Pipe Line Company and Enron Gas Liquids, Inc.  Mr.
          McNally is also a director of TXU Electric Company, TXU Gas
          Company and Holdings.

               Robert A. Wooldridge has been a director of Funding since
          February 1999.  Mr. Wooldridge is a partner in the law firm
          Worsham, Forsythe & Wooldridge L.L.P. in Dallas, Texas which
          provides legal services to Holdings and Funding, as well as TXU
          Corp and other subsidiaries of TXU Corp.  Mr. Wooldridge is also
          a director of TXU Gas Company and Holdings.

          There is no family relationship between any of the above-named
          directors.  Funding has no executive officers other than its
          directors.

          DIRECTOR COMPENSATION OF FUNDING

               Mr. Wooldridge does not receive compensation for his
          services as a director of Funding.  The remaining directors of
          Funding listed above have received, and will continue to receive,
          compensation in respect of services performed by those persons as
          directors of Funding from their primary employer which is either
          TXU Corp or another subsidiary of TXU Corp.  These directors
          receive no cash or non-cash compensation beyond that which they
          would otherwise receive from TXU Corp or a TXU Corp subsidiary
          for the services performed by them for those companies.


                      MANAGEMENT OF TXU EASTERN HOLDINGS LIMITED

          MANAGEMENT OF FUNDING AND HOLDINGS

               The following table lists certain information with respect
          to the management of Holdings as of June 10, 1999:

           NAME                          AGE          POSITION
           ----                          ---          --------
           Erle Nye                      61           Director
           H. Jarrell Gibbs              61           Director
           Michael J. McNally            44           Director
           Robert A. Wooldridge          61           Director
           Philip G. Turberville         47           Director
           Paul C. Marsh                 41           Director


                                     63
     <PAGE>


           James Whelan                  46           Director
           Derek C. Bonham               55           Director

               Erle Nye has been a director of Holdings since February
          1998.  He has served as a director and Chairman of the Board and
          Chief Executive of TXU Corp since May 1997 and of TXU Gas Company
          since August 1997.  He has also been a director and Chairman of
          the Board and Chief Executive of TXU Electric Company for more
          than the last five years.  Mr. Nye is also a director of Funding.
          In addition, Mr. Nye was President of TXU Corp from February 1987
          through May 1995 and President and Chief Executive of TXU Corp
          from May 1995 through May 1997.

               H. Jarrell Gibbs has served as a director of Holdings since
          February 1998.  He is Vice Chairman of TXU Corp and a director
          and Vice Chairman of the Board of TXU Gas Company.  Prior
          thereto, Mr. Gibbs was the President of TXU Electric Company and
          Vice President and Principal Financial Officer of TXU Corp.  Mr.
          Gibbs is also a director of Eastern and of Funding.

               Michael J. McNally has served as a director of Holdings
          since February 1998.  He is the Executive Vice President and
          Chief Financial Officer of TXU Corp.  Prior thereto, Mr. McNally
          was President of the Transmission Division of TXU Electric
          Company; Executive Vice President of TXU Electric Company;
          Principal of Enron Development Corporation; Managing Director of
          Industrial Services (Enron Capital and Trade Resources); and
          President of Houston Pipe Line Company and Enron Gas Liquids,
          Inc.  Mr. McNally is also a director of TXU Electric Company, TXU
          Gas Company and Funding.

               Robert A. Wooldridge has been a director of Holdings since
          February 1998.  Mr. Wooldridge is a partner in the law firm
          Worsham, Forsythe & Wooldridge L.L.P. in Dallas, Texas, which
          provides legal services to Holdings and Funding, as well as TXU
          Corp and other subsidiaries of TXU Corp.  Mr. Wooldridge is also
          a director of TXU Gas Company and Funding.

               Philip G. Turberville has served as a director of Holdings
          since May 1999.  Mr. Turberville has served as a director and the
          Chairman of the Board and Chief Executive Officer of Eastern
          since January 4, 1999.  Prior thereto, Mr. Turberville was
          President of the Europe Oil Products division of The Royal Dutch
          Shell Group, where he had worked in a variety of roles providing
          him with extensive international experience since 1976.

               Paul C. Marsh has served as a director of Holdings since May
          1999.  He has been with Eastern since October 1992 and has served
          as Finance Director of Eastern since February 24, 1997.  Prior
          thereto, Mr. Marsh worked in Ernst & Young's Corporate Advisory
          Services Division.  Prior thereto, Mr. Marsh served as Finance
          Director in two medium sized private sales and trading groups.

               James Whelan has served as a director of Holdings since May
          1999.  He has been the Managing Director, Power and Energy
          Trading of Eastern since July 1, 1997.  Prior thereto, Mr. Whelan
          led Eastern's acquisitions of the National Power and PowerGen
          interests in 1996.  Mr. Whelan joined Eastern in 1993.

               Derek C. Bonham has served as a director of Holdings since
          May 1999.  He has served as Chairman of Imperial Tobacco Group
          PLC since October 1996.  Prior thereto, Mr. Bonham was Chairman
          of The Energy Group PLC from February 1997 through July 1998.
          Prior thereto, Mr. Bonham served as Deputy Chairman and Chief
          Executive of Hanson PLC from November 1993 through February 1997
          and as Chief Executive of Hanson PLC from April 1992 through
          November 1993.  Mr. Bonham is also a director of Glaxo Wellcome
          PLC, Imperial Tobacco Group PLC, Newsquest PLC, Fieldens PLC and
          TXU Corp.

               There is no family relationship between any of the above-
          named directors.  Holdings has no executive officers other than
          its directors.


                                    64
     <PAGE>


          DIRECTOR COMPENSATION OF HOLDINGS

               In the fiscal year ended December 31, 1998, the directors of
          Holdings did not receive any compensation in respect of their
          services performed for Holdings.  Mr. Wooldridge did not receive
          compensation for his services as a director of Holdings.  Messrs.
          Nye, Gibbs and McNally received, and will continue to receive,
          compensation in respect of services performed by those persons as
          directors of Holdings from their primary employer which is either
          TXU Corp or another US subsidiary of TXU Corp and an affiliate of
          Holdings.  These directors received no cash or non-cash
          compensation beyond that which they would have otherwise received
          from TXU Corp or a TXU Corp subsidiary for the services performed
          by them for those companies.  During 1998 all persons performing
          the functions of executive officers of Holdings were directors of
          that company.


                    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

               Mr. Wooldridge is a partner in Worsham, Forsythe &
          Wooldridge, L.L.P., which provides legal services to Funding and
          Holdings, as well as TXU Corp and other subsidiaries of TXU Corp.


                           MANAGEMENT OF EASTERN GROUP PLC

               The following table lists certain information with respect
          to the management of Eastern as of June 10, 1999:

           NAME                          AGE          POSITION
           ----                          ---          --------

           H. Jarrell Gibbs              61           Director

           David J.H. Huber              49           Director

           Edward B. Hyams               48           Director

           James A. Keohane              49           Director

           Paul C. Marsh                 41           Director

           David W. Owens                47           Director

           Philip G. Turberville         47           Director

           James Whelan                  45           Director

               H. Jarrell Gibbs has served as a director of Eastern since
          July 2, 1998.  He is Vice Chairman of TXU Corp and a director and
          Vice Chairman of the Board of TXU Gas Company.  Prior thereto,
          Mr. Gibbs was the President of TXU Electric Company and Vice
          President and Principal Financial Officer of TXU Corp.  Mr. Gibbs
          is also a director of Funding and Holdings.

               David J.H. Huber has been the Human Resources Director of
          Eastern since September 1, 1997.  Prior thereto, Dr. Huber was
          the Human Resources Director of Safeway Stores plc from 1988;
          prior thereto, Dr. Huber was the Senior Personnel Director at
          Burton Group plc from 1985.

               Edward B. Hyams has served as a director of Eastern since
          September 13, 1996, first as the Managing Director of its
          networks business and, since May 1998, as the Managing Director,
          Generation.  Prior thereto, Mr. Hyams served as Director of
          Engineering at Southern Electric plc from 1992.


                                    65
     <PAGE>


               James A. Keohane has been the Managing Director of Eastern's
          Energy Retail business since October 1, 1997.  Prior thereto, Mr.
          Keohane served as Managing Director-Supply at East Midlands plc
          from 1995; prior thereto, he served as Commercial Director of
          East Midlands plc from 1992.  Prior thereto, Mr. Keohane served
          as Director of Energy Trading from 1989 and as Business Planning
          Manager of East Midlands plc from 1987.

               Paul C. Marsh has been with Eastern since October 1992 and
          has served as Finance Director of Eastern since February 24,
          1997.  Prior thereto, Mr. Marsh worked in Ernst & Young's
          Corporate Advisory Services Division.  Prior thereto, Mr. Marsh
          served as Finance Director in two medium sized private sales and
          trading groups.  Mr. Marsh has also served as a director of
          Holdings since May 1999.

               David W. Owens has been the Managing Director, Networks,
          since May 18, 1998.  Prior thereto, Mr. Owens served as Managing
          Director at ABB Power T&D Limited from 1994.  Prior thereto, Mr.
          Owens held a number of senior positions at GEC Alstom and GEC.

               Philip G. Turberville has served as a director and the
          Chairman of the Board and Chief Executive Officer of Eastern
          since January 4, 1999.  Prior thereto, Mr. Turberville was
          President of the Europe Oil Products division of The Royal Dutch
          Shell Group, where he had worked in a variety of roles providing
          him with extensive international experience since 1976.  Mr.
          Turberville has also served as a director of Holdings since May
          1999.

               James Whelan has been the Managing Director, Power and
          Energy Trading since July 1, 1997.  Prior thereto, Mr. Whelan led
          Eastern's acquisitions of the National Power and PowerGen
          interests in 1996.  Mr. Whelan joined Eastern in 1993.  Mr.
          Whelan has also served as a director of Holdings since May 1999.

               There is no family relationship among any of the above-named
          directors.


                                    66
     <PAGE>


                                    EXCHANGE OFFER

          PURPOSE AND EFFECT OF THE EXCHANGE OFFER

               Funding issued and sold interests in the senior notes on May
          13, 1999 to the initial purchasers in a private offering, and the
          initial purchasers subsequently sold interests in the senior
          notes to qualified institutional buyers in reliance on Rule 144A
          or in offshore transactions in accordance with Regulation S under
          the Securities Act.  At the same time, Funding and Holdings
          agreed in a registration rights agreement with the initial
          purchasers to proceed with efforts to exchange the senior notes
          for exchange senior notes registered under the Securities Act.

               As of the date of this prospectus, all of the outstanding
          interests in senior notes are in book-entry form.  It is not
          expected that any senior notes or exchange senior notes will be
          in registered certificated form at the time of the exchange.  It
          is expected that all senior notes before the exchange, and
          exchange senior notes and any senior notes outstanding after the
          exchange, will be represented by global certificates for notes in
          bearer form held by The Bank of New York as depositary and that
          DTC will have a book-entry interest in those notes.  Beneficial
          interests in those notes will be held through participants in DTC
          acting as securities intermediaries.  Therefore, references in
          this section to senior notes or exchange senior notes are
          references to beneficial interests in the senior notes or
          exchange senior notes in bearer form except where the discussion
          is explicitly about certificated notes, and references to owners
          are to owners of those beneficial interests.

               Owners of senior notes should instruct the brokers, dealers,
          commercial banks or trust companies with whom they have
          securities accounts or their nominees to tender for them.
          Exchanges by owners will be represented by an exchange of global
          certificates for senior notes held by the depositary for global
          certificates for exchange senior notes.  If fewer than all senior
          notes are tendered for exchange, the depositary will hold global
          certificates for both senior notes and exchange senior notes
          representing the appropriate aggregate amounts.

               In the registration rights agreement, Funding and Holdings
          agreed to use their reasonable best efforts to register notes and
          guarantees of those notes with the SEC for issuance in the
          exchange offer.  Funding and Holdings will use their reasonable
          best efforts to keep the exchange offer open for at least 30 days
          after the date of this prospectus.  An owner that tenders senior
          notes pursuant to the exchange offer and does not withdraw them
          will receive exchange senior notes in the same principal amount
          as the tendered senior notes.  Interest on exchange senior notes
          will accrue from the date of the last interest payment on the
          senior notes tendered.  If no interest has been paid on the
          senior notes, interest will accrue from the date of issuance of
          the senior notes.  The description of the terms of the
          registration rights agreement in this prospectus is not complete.
          A copy of the registration rights agreement has been filed as an
          exhibit to the registration statement that includes this
          prospectus.

               Based on existing interpretations of the Securities Act by
          the staff of the SEC's Division of Corporation Finance (Staff)
          set forth in several no-action letters requested by other issuers
          of securities, Funding and Holdings believe that the exchange
          senior notes issued pursuant to the exchange offer may be offered
          for resale, resold and otherwise transferred by the owners
          thereof, other than owners who are broker-dealers, without
          further compliance with the registration and prospectus delivery
          provisions of the Securities Act.  However, any purchaser of
          senior notes:

                .   Who is an affiliate of Funding and Holdings;

                .   Who did not acquire the exchange senior notes to be
                    received in the ordinary course of business; or

                .   Who intends to participate in the exchange offer for
                    the purpose of distributing exchange senior notes, or
                    who is a broker-dealer who purchased senior notes to
                    resell pursuant to Rule 144A or any other available
                    exemption under the Securities Act;


                                     67
     <PAGE>


          cannot rely on the interpretation of the Staff in those no-action
          letters, will not be entitled to tender its senior notes in the
          exchange offer, and must comply with the registration and
          prospectus delivery requirements of the Securities Act in
          connection with any sale or transfer of the senior notes unless
          that sale or transfer is exempt from those requirements.

               Funding and Holdings do not intend to seek their own no-
          action letter, and there can be no assurance that the Staff would
          make a similar determination with respect to the exchange senior
          notes as it has in those no-action letters to other issuers of
          securities.  In November 1998, the SEC proposed changes to the
          regulatory structure for offerings registered under the
          Securities Act.  The SEC has stated that, if these proposals are
          adopted, the Staff will repeal its interpretations set forth in
          the no-action letters mentioned above.  Funding and Holdings
          cannot predict whether these proposals will be adopted or, if
          they are adopted, when and in what form they will be adopted and
          how they will affect resales of the exchange senior notes.

               Except for those owners described above, each owner of
          senior notes that wants to exchange senior notes for exchange
          senior notes in the exchange offer will be required to represent
          that:

                .   It is not an affiliate of Funding and Holdings;

                .   The exchange senior notes to be received by it were
                    acquired in the ordinary course of its business; and

                .   At the time of the exchange offer, it has no
                    arrangement with any person to participate in the
                    distribution (within the meaning of the Securities Act)
                    of the exchange senior notes.

          In addition, in connection with any resales of exchange senior
          notes, any Participating Broker-Dealer, a broker-dealer that
          acquired the exchange senior notes, other than directly from
          Funding, for its own account as a result of market-making or
          other trading activities, must deliver a prospectus meeting the
          requirements of the Securities Act.  Applying the Staff's
          position in the no-action letters mentioned above, such a
          Participating Broker-Dealer may fulfill its prospectus delivery
          requirements with respect to exchange senior notes by using this
          prospectus, except if they are reselling an unsold allotment from
          the original sale of senior notes.  Under the registration rights
          agreement, Funding and Holdings therefore must allow those
          Participating Broker-Dealers and other persons that have similar
          prospectus delivery requirements to use this prospectus in
          connection with the resale of exchange senior notes.

               The information set forth above concerning certain
          interpretations of and positions taken by the Staff is not
          intended to constitute legal advice, and owners of senior notes
          should consult their own legal advisors with respect to these
          matters.

          TERMS OF THE EXCHANGE OFFER

               Subject to the terms and conditions described in this
          prospectus and in the Letter of Transmittal that has been
          prepared for delivery with this prospectus to owners of senior
          notes, Funding and Holdings will accept any and all senior notes
          validly tendered and not withdrawn prior to 5:00 p.m., New York
          City time, on the Expiration Date.  Funding will issue 6.15%
          exchange senior notes, 6.45% exchange senior notes and 6.75%
          exchange senior notes in exchange for equal principal amounts of
          6.15% senior notes, 6.45% senior notes and 6.75% senior notes,
          respectively, that are properly surrendered pursuant to the
          exchange offer.  Senior notes may be tendered only in
          denominations of $10,000 and integral multiples of $1,000 in
          excess thereof.

               As of the date of this prospectus, there were outstanding
          $350,000,000 aggregate principal amount of 6.15% senior notes,
          $650,000,000 aggregate principal amount of 6.45% senior notes and
          $500,000,000 aggregate principal amount of 6.75% senior notes,
          all of which are held in book-entry form.  This prospectus,
          together with the Letter of Transmittal, is being sent to
          securities intermediaries for all owners of the senior notes.


                                    68
     <PAGE>


               In the event any certificates for senior notes are issued
          prior to the exchange and registered on the books of Funding, a
          Letter of Transmittal will be sent to registered holders of those
          certificates with specific instructions for delivery of
          certificates and the interests they represent.

               Funding and Holdings intend to conduct the exchange offer in
          accordance with the provisions of the registration rights
          agreement and the applicable requirements of the Exchange Act.
          The terms of the exchange senior notes of each series will be the
          same as the terms of the senior notes of the related series
          except that the exchange senior notes will not have transfer
          restrictions or any terms relating to registration rights.  The
          exchange senior notes of each series will evidence the same debt
          as the senior notes of the related series.  The exchange senior
          notes of each series will be issued under and entitled to the
          benefits of the indenture pursuant to which the related senior
          notes were issued.

               Senior notes that are not tendered for exchange in the
          exchange offer will remain outstanding and also will be entitled
          to the rights and benefits that the owners have under the
          indenture.  Unless they are Participating Broker-Dealers, they
          will no longer have any rights under the registration rights
          agreement.  They will, however, remain subject to transfer
          restrictions, and the market for secondary resales is likely to
          be minimal.

               Funding and Holdings will be deemed to have accepted
          properly tendered senior notes when, as and if Funding has given
          oral or written notice thereof to the exchange agent for the
          exchange offer.

               Owners who tender senior notes in the exchange offer will
          not be required to pay brokerage commissions or fees or, subject
          to the instructions in the Letter of Transmittal, transfer taxes
          with respect to the exchange pursuant to the exchange offer.
          Funding and Holdings will pay all charges and expenses, other
          than applicable taxes described below, in connection with the
          exchange offer.  See --"Fees and Expenses."

          EXPIRATION DATE; EXTENSIONS; AMENDMENTS

               The term "Expiration Date," means 5:00 p.m., New York City
          time on (), 1999, unless Funding and Holdings, in their sole
          discretion, extend the exchange offer, in which case the term
          "Expiration Date" will mean the latest date and time to which the
          exchange offer is extended.

               In order to extend the exchange offer, Funding and Holdings
          will notify the exchange agent of any extension by oral or
          written notice and by public announcement, which may be in the
          form of a news release.  Public announcement of an extension will
          be made before 9:00 a.m., New York City time, on the next
          business day after the then Expiration Date.

               Funding and Holdings reserve the right, in their sole
          discretion:

                .   To delay accepting any senior notes, to extend the
                    exchange offer or to terminate the exchange offer if
                    any of the conditions set forth below under --
                    "Conditions" will not have been satisfied, by giving
                    oral or written notice of that delay, extension or
                    termination to the exchange agent; or

                .   To amend the terms of the exchange offer in any manner
                    consistent with the registration rights agreement.

          Any delay in acceptances, extension, termination or amendment
          will be followed as promptly as practicable by oral or written
          notice thereof to the depositary and to DTC for delivery to its
          participants.  If the exchange offer is amended in a manner
          determined by Funding and Holdings to constitute a material
          change, Funding and Holdings will promptly disclose that
          amendment by means of a prospectus supplement that will be made
          available to owners of senior notes, and Funding and Holdings
          will extend the exchange offer for a period of five to ten
          business days, depending upon the significance of the amendment
          and the manner of disclosure to the owners, if the exchange offer
          would otherwise expire during that five to ten business day
          period.


                                    69
     <PAGE>


               Without limiting the manner in which Funding and Holdings
          may choose to make a public announcement of any delay, extension,
          amendment or termination of the exchange offer, Funding and
          Holdings will have no obligation to publish, advertise, or
          otherwise communicate any public announcement, other than by
          making a timely release to an appropriate news agency.

               Upon satisfaction or waiver of all the conditions to the
          exchange offer, Funding and Holdings will accept, promptly after
          the Expiration Date, all senior notes properly tendered and will
          issue exchange senior notes promptly after acceptance of the
          senior notes.  See --"Conditions."  The exchange senior notes
          issued will be represented by global certificates in bearer form
          to be held by The Bank of New York as depositary.  For purposes
          of the exchange offer, Funding and Holdings will be deemed to
          have accepted properly tendered exchange senior notes for
          exchange when, as and if Funding and Holdings have given oral or
          written notice thereof to the exchange agent.

               In all cases, issuance of exchange senior notes for senior
          notes that are accepted for exchange pursuant to the exchange
          offer will be made only after timely receipt by the exchange
          agent of a confirmation of tender by book-entry of those senior
          notes into the exchange agent's account at DTC pursuant to the
          Letter of Transmittal; provided, however, that Funding and
          Holdings reserve the absolute right to waive any defects or
          irregularities in the tender or conditions of the exchange offer.
          If any tendered senior notes are not accepted for any reason set
          forth in the terms and conditions of the exchange offer, then
          those unaccepted senior notes evidencing the unaccepted portion
          will be credited to an account maintained at DTC without expense
          to the tendering owner as promptly as practicable after the
          expiration or termination of the exchange offer.

          CONDITIONS

               Notwithstanding any other term of the exchange offer,
          Funding and Holdings will not be required to exchange any
          exchange senior notes for any senior notes of any series and may
          terminate the exchange offer before the acceptance of senior
          notes for exchange, if, with respect to that series, the exchange
          offer violates any applicable law or interpretation of the staff
          of the SEC.

               If Funding and Holdings determine in their sole discretion
          that there is that kind of violation, Funding and Holdings may:

                .   Terminate the exchange offer or refuse to accept any
                    senior notes and have all tendered notes credited to
                    the appropriate account at DTC.  No termination will
                    affect the remaining obligations of Funding and
                    Holdings under the registration rights agreement;

                .   Extend the exchange offer and retain all senior notes
                    tendered prior to the expiration of the exchange offer,
                    subject, however, to the rights of owners who tendered
                    those senior notes to withdraw their tendered senior
                    notes; or

                .   Waive any unsatisfied conditions with respect to the
                    exchange offer and accept all properly tendered senior
                    notes which have not been withdrawn.  If that waiver
                    constitutes a material change to the exchange offer,
                    Funding and Holdings will promptly disclose that waiver
                    by means of a prospectus supplement that will be
                    distributed to the owners of senior notes, and Funding
                    and Holdings will extend the exchange offer for a
                    period of five to ten business days, depending upon the
                    significance of the waiver and the manner of disclosure
                    to the holders, if the exchange offer would otherwise
                    expire during the five to ten business day period.


                                    70
     <PAGE>


          PROCEDURES FOR TENDERING

               To tender senior notes in the exchange offer, an owner must
          instruct its securities intermediary by use of the Letter of
          Transmittal, or any other means acceptable to its securities
          intermediary.  A timely confirmation of tender by book-entry of
          the beneficial interests in the senior notes into the exchange
          agent's account at DTC pursuant to the procedure for tender by
          book-entry described below must be received by the exchange agent
          prior to the Expiration Date.  The same Letter of Transmittal may
          be used for senior notes of any or all series.

               A tender by an owner which is not withdrawn prior to the
          Expiration Date will constitute an agreement between that owner
          and Funding and Holdings in accordance with the terms and subject
          to the conditions in this prospectus.

               THE METHOD OF DELIVERY OF THE SENIOR NOTES AND THE LETTER OF
          TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS TO THE SECURITIES
          INTERMEDIARY IS AT THE ELECTION AND RISK OF THE OWNER.  INSTEAD
          OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT TENDERING OWNERS USE
          AN OVERNIGHT OR HAND DELIVERY SERVICE.  IN ALL CASES, SUFFICIENT
          TIME SHOULD BE ALLOWED TO ASSURE DELIVERY OF CONFIRMATION OF
          TENDER BY BOOK-ENTRY BY THE SECURITIES INTERMEDIARY TO DTC AND BY
          DTC TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE.  OWNERS OF
          SENIOR NOTES SHOULD INSTRUCT THE BROKERS, DEALERS, COMMERCIAL
          BANKS OR TRUST COMPANIES WITH WHOM THEY HAVE SECURITIES ACCOUNTS
          OR THEIR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR THEM.

               All questions as to the validity, form, eligibility
          (including time of receipt), acceptance of tendered senior notes
          and withdrawal of tendered senior notes will be determined by
          Funding and Holdings in their sole discretion, which
          determination will be final and binding.  Funding and Holdings
          reserve the absolute right to reject any and all senior notes not
          properly tendered or senior notes the acceptance of which would,
          in the opinion of counsel for Funding and Holdings, be unlawful.
          Funding and Holdings also reserve the right to waive any defects,
          irregularities or conditions of tender as to particular senior
          notes.  Funding's and Holdings' interpretation of the terms and
          conditions of the exchange offer, including the instructions in
          the Letter of Transmittal, will be final and binding on all
          parties.  Unless waived, any defects or irregularities in
          connection with tenders of senior notes must be cured within a
          period of time as Funding and Holdings will determine.  Although
          Funding and Holdings intend to notify owners of defects or
          irregularities with respect to tenders of senior notes, none of
          Funding, Holdings, the exchange agent or any other person will
          incur any liability for failure to give that notification.
          Tenders of senior notes will not be deemed to have been made
          until the defects or irregularities have been cured or waived.

               In addition, Funding and Holdings reserve the right in their
          sole discretion to purchase or make offers for any senior notes
          that remain outstanding subsequent to the Expiration Date or, as
          set forth above under --"Conditions," to terminate the exchange
          offer and, to the extent permitted by applicable law, purchase
          senior notes in the open market, in privately negotiated
          transactions or otherwise.  The terms of any of those purchases
          or offers could differ from the terms of the exchange offer.

               By tendering, each owner will be deemed to have represented
          to Funding and Holdings that, among other things:

                .   The exchange senior notes acquired pursuant to the
                    exchange offer are being obtained in the ordinary
                    course of business of the person receiving beneficial
                    ownership in the exchange senior notes, whether or not
                    interests are held in the name of another person, such
                    as a participant in DTC;

                .   Neither the owner nor any such other person is engaging
                    in or intends to engage in a distribution of the
                    beneficial interests in the exchange senior notes;


                                    71
     <PAGE>

                .   Neither the owner nor any such other person has an
                    arrangement or understanding with any person to
                    participate in the distribution of the exchange senior
                    notes; and

                .   Neither the owner nor any such other person is an
                    "affiliate," as defined in Rule 405 of the Securities
                    Act, of Funding or Holdings.

               In all cases, issuance of exchange senior notes for senior
          notes tendered pursuant to the exchange offer will be made only
          after timely receipt by the exchange agent of confirmation of
          tender by book-entry of those beneficial interests in the senior
          notes into the exchange agent's account at DTC.  If any tendered
          senior notes are not accepted for any reason set forth in the
          terms and conditions of the exchange offer, the non-exchanged
          beneficial interests in the senior notes will be credited to an
          account maintained with DTC as promptly as practicable after the
          expiration or termination of the exchange offer without expense
          to the tendering owner.

          TENDER BY BOOK-ENTRY

               The exchange agent will make a request to establish an
          account with respect to the beneficial interests in the senior
          notes at DTC for purposes of the exchange offer within two
          business days after the date of this prospectus, and any
          financial institution that is a participant in DTC's systems may
          make book-entry delivery of beneficial interests in the senior
          notes by causing DTC to transfer the beneficial interests in the
          senior notes into the exchange agent's account in accordance with
          DTC's procedures for transfer.

          WITHDRAWAL OF TENDERS

               Except as otherwise provided in this prospectus, tenders of
          senior notes may be withdrawn at any time prior to 5:00 p.m., New
          York City time, on the Expiration Date.

               To withdraw a tender of senior notes in the exchange offer,
          an owner should notify its securities intermediary.  A withdrawal
          will be effective upon notice received by the exchange agent from
          DTC, prior to 5:00 p.m., New York City time on the Expiration
          Date by telegram, facsimile transmission, letter or withdrawal by
          book-entry noting:

                .   The series and principal amount of senior notes,
                    delivered for exchange; and

                .   A statement that the owner is withdrawing the senior
                    notes for exchange.

               All questions as to the validity, form and eligibility
          (including time of receipt) of those notices will be determined
          by Funding and Holdings, and their determination will be final
          and binding on all parties.  Any senior notes so withdrawn will
          be deemed not to have been validly tendered for purposes of the
          exchange offer and the non-exchanged beneficial interests in the
          senior notes will be credited to an account maintained with DTC
          as promptly as practicable after the expiration or termination of
          the exchange offer without expense to the tendering owner unless
          the senior notes so withdrawn are validly retendered.  Properly
          withdrawn senior notes may be retendered by following one of the
          procedures described above under --"Procedures for Tendering" at
          any time prior to the Expiration Date.

          EXCHANGE AGENT

               The Bank of New York has been appointed exchange agent of
          the exchange offer.  Questions and requests for assistance and
          requests for additional copies of this prospectus or of the
          Letter of Transmittal should be directed to the exchange agent
          addressed as follows:


                                     72
     <PAGE>


           By Registered Mail or Certified     By Overnight Courier:
           Mail:

           The Bank of New York                The Bank of New York
           101 Barclay Street, 7E              101 Barclay Street
           New York, New York 10286            Corporate Trust Services
           Attention: Reorganization Section,  Window
           Gertrude Jean Pierre                Ground Level
                                               New York, New York  10286
                                               Attention: Reorganization
                                               Section,
                                               Gertrude Jean Pierre

           By Telephone:                       By Facsimile:

           (212) 815-6920                      (212) 815-6339


          LUXEMBOURG STOCK EXCHANGE

               The senior notes are listed, and Funding and Holdings have
          applied to list the exchange senior notes, on the Luxembourg
          Stock Exchange.  Funding and Holdings and will use their
          reasonable best efforts to effect this listing.  As long as the
          exchange senior notes are listed on that Exchange:

                .   The exchange of certificated senior notes, if any, for
                    the exchange senior notes may be done through
                    Kredietbank, the Luxembourg paying agent;

                .   Funding and Holdings will provide Kredietbank SA
                    Luxembourgeoise, the Luxembourg paying agent, with
                    necessary documentation regarding the exchange offer;

                .   All of the necessary documentation regarding the
                    exchange offer will be made available at the offices of
                    Kredietbank SA Luxembourgeoise, the Luxembourg paying
                    agent; and

                .   Funding and Holdings will cause the publication of a
                    notice in a daily leading newspaper with general
                    circulation in Luxembourg and will submit that notice
                    to the Luxembourg Stock Exchange:

                         -    before the exchange offer, announcing the
                              offer and indicating procedures to be
                              followed; and

                         -    after the exchange offer, giving the results
                              of the exchange.

          FEES AND EXPENSES

               The expenses of soliciting tenders will be paid by Funding
          and Holdings.  The principal solicitation is being made by mail;
          however, additional solicitation may be made by telecopier,
          telephone or in person by officers and regular employees of
          Funding and Holdings and their affiliates.

               Funding and Holdings have not retained any dealer-manager in
          connection with the exchange offer and will not make any payments
          to brokers-dealers or others soliciting acceptances of the
          exchange offer.  Funding and Holdings will pay the exchange agent
          reasonable and customary fees for its services and will reimburse
          it for its reasonable out-of-pocket expenses in connection
          therewith.

               The cash expenses to be incurred in connection with the
          exchange offer will be paid by Funding and Holdings and are
          estimated in the aggregate to be approximately $().  The expenses
          include registration fees, fees and expenses of the exchange
          agent, accounting and legal fees and printing costs, among
          others.


                                     73
     <PAGE>


               Funding and Holdings will pay all transfer taxes, if any,
          applicable to the exchange of the senior notes pursuant to the
          exchange offer.

               The exchange offer is being made to satisfy Funding's and
          Holdings' obligations under the registration rights agreement.
          Funding and Holdings will not receive any proceeds from the
          exchange offer.  In consideration of issuing global exchange
          senior notes in bearer form to the depositary in the exchange
          offer, Funding and Holdings will receive an equal principal
          amount of global senior notes in bearer form.  Global senior
          notes in bearer form that are properly tendered in the exchange
          offer and not validly withdrawn will be accepted, canceled and
          retired and cannot be reissued.


                                    74
     <PAGE>

                       DESCRIPTION OF THE EXCHANGE SENIOR NOTES

               The following description applies only to exchange senior
          notes, but all of the terms will also apply to any senior notes
          outstanding after the exchange offer.  However, those senior
          notes will not be registered under the Securities Act and will
          remain subject to transfer restrictions.

               The senior notes were and the exchange senior notes will be
          issued pursuant to an indenture dated as of May 1, 1999 among
          Funding, Holdings and The Bank of New York, as trustee.  The
          indenture includes a full, unconditional and irrevocable
          guarantee of the senior notes and the exchange senior notes by
          Holdings.

               Global certificates for the exchange senior notes in bearer
          form will be held by The Bank of New York as depositary under a
          deposit agreement.  Beneficial interests in the exchange senior
          notes will trade through DTC.  Specific terms of each series of
          the exchange senior notes will be described in an officer's
          certificate delivered to the trustee.  Terms of the exchange
          senior notes and the indenture are summarized below.  This
          summary is not complete.  You should read the indenture, the
          Trust Indenture Act, the officer's certificates and the deposit
          agreement for a more complete description.  Copies of the
          indenture, the officer's certificates and the deposit agreement
          are available upon request to the trustee or depositary.
          Whenever particular provisions or defined terms in the indenture
          are referred to under this DESCRIPTION OF THE EXCHANGE SENIOR
          NOTES, those provisions or defined terms are incorporated by
          reference in this prospectus.  For your convenience, we indicate
          sections of the indenture where they are described.

               Each series of debt securities issued under the indenture
          will be unsecured and unsubordinated obligations of Funding.
          Funding is a financing company whose sole source of funds is
          payment on loans it makes to Holdings.  The exchange senior notes
          will be fully, unconditionally and irrevocably guaranteed by
          Holdings as to payment of principal, premium, if any, and
          interest and any Additional Amounts (as described below), and the
          guarantee will be an unsecured and unsubordinated obligation of
          Holdings.  See --"Guarantee of Notes by Holdings; Effective
          Priority of Subsidiary Obligations."  The indenture does not
          limit the aggregate amount of indebtedness that Funding, Holdings
          or Holdings' subsidiaries may issue or the number of series or
          amount of debt securities that may be issued under the indenture.

               The covenants contained in the indenture will not afford
          beneficial owners of the exchange senior notes protection in the
          event of a highly-leveraged transaction involving Funding or
          Holdings.

          PAYMENT OF INTEREST AND PRINCIPAL

               Interest on each series of exchange senior notes will:

                .   Be payable in US dollars at the rate per annum
                    specified in the title of the series;

                .   Be computed on the basis of a 360-day year of twelve
                    30-day months, and for any period shorter than a month,
                    on the basis of the actual number of days elapsed;

                .   Be payable semi-annually in arrears on May 15 and
                    November 15 of each year, beginning November 15, 1999;

                .   Originally accrue from, and include May 13, 1999, the
                    date of initial issuance; and

                .   Be payable on overdue interest to the extent permitted
                    by law at the same rate as interest is payable on
                    principal.


                                     75
     <PAGE>


               In the event that any payment date is not a business day,
          payment will be made on the next business day, and no interest or
          other payment will result from the delay.  With respect to
          payments, a business day is a day, other than a Saturday, Sunday
          or a day on which banking institutions and trust companies are
          generally authorized or required to remain closed in the place of
          payment.

               The record date for any exchange senior notes in
          certificated form will be the fifteenth day of the calendar month
          prior to the relevant interest payment date, whether or not it is
          a business day in The City of New York.

               The Bank of New York is paying agent for the exchange senior
          notes in The City of New York.  So long as the exchange senior
          notes are listed on the Luxembourg Stock Exchange, Funding will
          maintain a paying agent in Luxembourg.  Initially that paying
          agent will be Kredietbank SA Luxembourgeoise.

               Interest on each exchange senior note will be paid on each
          interest payment date to the bearer or, if the exchange senior
          notes are in certificated form, to the holder in whose name that
          exchange senior note is registered as of the close of business on
          the related record date, except that interest payable at maturity
          or upon redemption will be paid to the holder to whom principal
          is paid.  If interest has not been paid when due on any exchange
          senior note, the defaulted interest may be payable to the bearer
          or, if the exchange senior notes are in certificated form, to the
          registered owner as of the close of business on a date selected
          by the trustee which may be not more than 15 days and not less
          than 10 days before the date proposed by Funding or Holdings for
          payment (Indenture, Section 307).

               The 6.15% exchange senior notes will mature on May 15, 2002.
          The 6.45% exchange senior notes will mature on May 15, 2005.  The
          6.75% exchange senior notes will mature on May 15, 2009.

               The principal of and interest on the exchange senior notes
          at maturity will be payable, at par, upon presentation of the
          exchange senior notes at the office of a paying agent.  Funding
          may change the place of payment on the exchange senior notes,
          appoint one or more additional paying agents (including Funding)
          and may remove any paying agent, all at its discretion so long as
          there is a paying agent in The City of New York and, while the
          exchange senior notes are listed on the Luxembourg Stock
          Exchange, in Luxembourg.

          GUARANTEE OF HOLDINGS; EFFECTIVE PRIORITY OF SUBSIDIARY
          OBLIGATIONS

               Holdings has fully, unconditionally and irrevocably agreed
          to make the guarantee payments listed below in full to the
          holders of the exchange senior notes if they are not made by
          Funding, as and when due, regardless of any defense, right of
          set-off or counterclaim (except the defense of payment) that
          Holdings may have or assert.  The following payments will be
          subject to the guarantee, without duplication:

                .   Any accrued and unpaid interest required to be paid on
                    the exchange senior notes;

                .   Principal and premium, if any, plus all accrued and
                    unpaid interest and Additional Amounts, if any,
                    required to be paid on the exchange senior notes at
                    maturity, upon acceleration or upon redemption
                    (Indenture, Section 1401).

               Holdings' obligation to make a guarantee payment may be
          satisfied by direct payment of the required amounts by Holdings
          to the holders of exchange senior notes or The Bank of New York,
          as paying agent, or other paying agent for the exchange senior
          notes or by causing Funding to pay those amounts to those
          holders.

               The guarantee will remain in effect until all exchange
          senior notes and senior notes are paid.  It will rank equally in
          right of payment to guarantees of other series of debt securities
          issued under the indenture (Indenture, Section 1401).  The
          guarantee will also rank equally with any other senior debt
          obligations of Holdings except as described under --"Limitation
          on Liens."


                                    76
     <PAGE>


               Holdings is a holding company that derives substantially all
          of its income from Eastern and its subsidiaries.  Substantially
          all of Holdings' consolidated assets are held by Eastern and its
          subsidiaries.  Accordingly, the ability of Holdings to service
          its debt, including its obligations under the guarantee, is
          largely dependent on the earnings of Eastern and its subsidiaries
          and the payment of those earnings to Holdings in the form of
          dividends, loans or advances, and through repayment of loans or
          advances from Holdings to those subsidiaries.  The subsidiaries
          of Holdings, except for Funding, have no obligation to pay any
          amounts due on the exchange senior notes or to make any funds
          available for those payments.

               The guarantee therefore is effectively subordinated to debt
          and preference share capital at the subsidiary level.  The
          financial statements of Holdings and its predecessors included in
          this prospectus show the aggregate amount of subsidiary debt and
          preference share capital as of the date of those statements.
          This includes trade payables, guarantees and leases, letters of
          credit and other obligations of Holdings' subsidiaries.  Upon
          liquidation or reorganization of a subsidiary of Holdings, the
          claims of that subsidiary's creditors will be superior to the
          claims of the holders of exchange senior notes or other creditors
          of Holdings.  Although some debt instruments limit the amount of
          debt Holdings and its subsidiaries may incur, both Holdings and
          its subsidiaries retain the ability to incur substantial
          additional indebtedness and other obligations such as those under
          leases, letters of credit and other instruments.

          DENOMINATIONS

               The exchange senior notes will be payable only in US
          dollars. The exchange senior notes and beneficial interests in
          them will be issued, and may be transferred, only in principal
          amounts of $10,000 and integral multiples of $1,000 for amounts
          in excess of $10,000.

          FORM, BOOK-ENTRY PROCEDURES AND TRANSFER

          INTRODUCTION

               Beneficial interests in the exchange senior notes will trade
          through DTC.  The exchange senior notes of each series in which
          beneficial interests are sold will be issued in the form of one
          or more global exchange senior notes in bearer form.  Upon
          issuance, the trustee will authenticate and deliver the global
          exchange senior notes of each series to The Bank of New York,
          which will hold those global exchange senior notes as depositary
          for the benefit of DTC pursuant to the deposit agreement.  The
          depositary will issue to DTC or its nominee, in respect of each
          global exchange senior note, one or more certificateless book-
          entry interests, which together will represent a 100% beneficial
          interest in the global exchange senior notes of that series.  The
          exchange senior notes issued pursuant to the registration rights
          agreement will be held in global bearer form by the depositary
          and certificateless book-entry interests representing beneficial
          ownership of these exchange senior notes will be held by, or on
          behalf of, DTC.

               The depositary will record Cede & Co., as nominee of DTC, on
          its books as the initial registered owner of the book-entry
          interests and will also record any subsequent registration and
          transfer of the book-entry interests.  Unless and until the
          global exchange senior notes are exchanged in whole for
          certificated registered exchange senior notes, the depositary may
          not register the transfer of the book-entry interests except as a
          whole by DTC or its nominee to DTC or another nominee of DTC or a
          successor of DTC or a nominee of that successor.

               Upon the issuance by the depositary of the book-entry
          interests to DTC, DTC will credit the participants' accounts with
          the interests owned on its book-entry registration and transfer
          system.  Ownership of beneficial interests in the book-entry
          interests will be shown on DTC's records or the records of direct
          or indirect participants of DTC.  Transfer of beneficial
          interests in the book-entry interests will be effected only
          through records maintained by DTC or its direct or indirect
          participants.  The beneficial interests in the exchange senior
          notes are governed by the terms and conditions of the indenture,
          the deposit agreement and the letters of representations from
          Funding to DTC.


                                    77
     <PAGE>


               Pursuant to the deposit agreement, the global bearer
          exchange senior notes may be transferred only as a whole and,
          with Funding's consent, by the depositary or its nominee to the
          depositary or to a successor depositary or nominee.

               For so long as the depositary or its nominee is the holder
          of the global exchange senior notes, the depositary or its
          nominee will be considered the sole owner of the exchange senior
          notes for all purposes under the indenture.  Except as set forth
          below under "--Certificated Registered exchange senior notes,"
          owners of beneficial interests in the exchange senior notes will
          not be entitled to have exchange senior notes registered in their
          names and will not receive physical delivery of exchange senior
          notes in certificated form.  They will not be considered the
          owners or holders of the exchange senior notes under the
          indenture or the deposit agreement.  Accordingly, each person
          owning a beneficial interest must rely on the procedures of the
          depositary and DTC and, if that person is not a participant in
          DTC, on the procedures of the participant through which that
          person owns its beneficial interest, to exercise its rights and
          perform its obligations under the indenture or the deposit
          agreement.  Those beneficial interests held through Euroclear or
          Cedelbank may also be subject to the procedures and requirements
          of that system.

               Notwithstanding any statement in this prospectus, Funding
          reserves the right to require such legends on the exchange senior
          notes as it may determine are necessary to ensure compliance with
          the securities laws of the US and the individual states and with
          any other applicable laws.

          DTC

               DTC is a New York clearing corporation and a clearing agency
          registered under Section 17A of the Exchange Act.  DTC holds
          securities for its participants.  DTC facilitates settlement
          transactions among its participants through electronic
          computerized book-entry changes in participants' accounts.  This
          eliminates the need for physical movement of securities
          certificates.  The participants include securities brokers and
          dealers, banks, trust companies and clearing corporations.  DTC
          is owned by a number of its participants and by the New York
          Stock Exchange, Inc., the American Stock Exchange, Inc., and the
          National Association of Securities Dealers, Inc.  Others who
          maintain a custodial relationship with a participant can use the
          DTC system.  The rules that apply to DTC and those using its
          systems are on file with the SEC.

               DTC management is aware that some computer applications,
          systems, and the like for processing data (systems) that are
          dependent upon calendar dates, including dates before, on, or
          after January 1, 2000, may encounter "Year 2000 Problems."  DTC
          has informed its participants and other members of the financial
          community that it has developed and is implementing a program so
          that its systems, as the same relate to the timely payment of
          distributions (including principal and income payments) to
          security holders, book-entry deliveries, and settlement of trades
          within DTC, continue to function appropriately.  This program
          includes a technical assessment and a remediation plan, each of
          which is complete, and a testing phase, which is expected to be
          completed within appropriate time frames.

               However, DTC's ability to perform properly its services is
          also dependent upon other parties, including, but not limited to,
          issuers and their agents, as well as third party vendors from
          whom DTC licenses software and hardware, and third party vendors
          on whom DTC relies for information or the provision of services,
          including telecommunication and electric utility service
          providers, among others.  DTC has informed the industry that it
          is contacting, and will continue to contact, third party vendors
          from which DTC acquires services to:  (1) impress upon them the
          importance of such services being Year 2000 compliant; and (2)
          determine the extent of their efforts for Year 2000 remediation,
          and, as appropriate, testing, of their services.  In addition,
          DTC is in the process of developing such contingency plans as it
          deems appropriate.

               DTC has established a Year 2000 Project Office and will
          provide information concerning DTC's Year 2000 compliance to
          persons requesting such information.  The address is as follows:
          The Depository Trust Company, Year 2000 Project Office, 55 Water
          Street, New York, New York  10041.  Telephone numbers for the DTC


                                     78
     <PAGE>


          Year 2000 Project Office are (212) 855-8068 and (212) 855-8881.
          In addition, information concerning DTC's Year 2000 compliance
          can be obtained from its web site at the following address:
          www.dtc.org.

               According to DTC, the foregoing information with respect to
          DTC has been provided to the industry for informational purposes
          only and is not intended to serve as a representation, warranty,
          or contract modification of any kind.

          EUROCLEAR AND CEDELBANK

               Euroclear and Cedelbank each holds securities for its
          account holders and facilitates the clearance and settlement of
          securities transactions by electronic book-entry transfer between
          its respective account holders, thereby eliminating the need for
          physical movements of certificates and any risk that transfers of
          securities will not be simultaneous.

               Euroclear and Cedelbank provide various services including
          safekeeping, administration, clearance and settlement of
          internationally traded securities and securities lending and
          borrowing.  Euroclear and Cedelbank also deal with residential
          securities markets in several countries through established
          depositary and custodial relationships.  Euroclear and Cedelbank
          have established an electronic link between their two systems
          which allows their respective account holders to settle trades
          with each other.

               Account holders in Euroclear and Cedelbank are worldwide
          financial institutions, including underwriters, securities
          brokers and dealers, banks, trust companies and clearing
          corporations.  Indirect access to Euroclear and Cedelbank is
          available to other institutions that clear through or maintain a
          custodial relationship with an account holder of either system.

               Account holders' overall contractual relations with
          Euroclear and Cedelbank are governed by the respective rules and
          operating procedures of Euroclear and Cedelbank and any
          applicable laws.  Euroclear and Cedelbank act under those rules
          and operating procedures only on behalf of their respective
          account holders and have no record of or relationship with
          persons holding through their account holders.

          TRANSFERS AND SETTLEMENT

               All transfers of beneficial interests in book-entry
          interests will be recorded on the book-entry system maintained by
          DTC, will be effected in accordance with DTC's procedures, and
          will be settled in same-day funds.  Transfers between account
          holders in Euroclear and Cedelbank will be effected in the
          ordinary way in accordance with the respective rules and
          operating procedures of Euroclear and Cedelbank.

               Subject to compliance with the transfer restrictions
          applicable to the beneficial interests, cross-market transfers
          between participants in DTC, on the one hand, and Euroclear or
          Cedelbank account holders, on the other hand, will be effected
          through DTC, in accordance with DTC's rules, on behalf of
          Euroclear or Cedelbank, as the case may be, through a depositary.
          Cross-market transfers will require delivery of instructions to
          Euroclear or Cedelbank, as the case may be, by the counterparty
          in that system in accordance with the rules and procedures and
          within the established deadlines of that system.  Euroclear
          account holders and Cedelbank account holders may not deliver
          instructions directly to the depositaries for Euroclear or
          Cedelbank.

               Because of time zone differences, the securities account of
          a Euroclear or Cedelbank account holder purchasing a book-entry
          interest from a participant in DTC will be credited, and any
          crediting will be reported to the relevant Euroclear or Cedelbank
          account holder, during the securities settlement processing day
          immediately following the DTC settlement date.  This must be a
          business day for Euroclear and Cedelbank.  Cash received in
          Euroclear or Cedelbank as a result of sales of a book-entry
          interest by or through a Euroclear or Cedelbank account holder to
          a DTC participant will be received with value on the DTC
          settlement date but will be available in the relevant Euroclear


                                    79
     <PAGE>


          or Cedelbank cash account only as of the business day for
          Euroclear or Cedelbank following the DTC settlement date.

               Although the foregoing sets out the procedures of DTC,
          Euroclear and Cedelbank in order to facilitate the transfer of
          interests in the exchange senior notes among participants of DTC,
          Euroclear and Cedelbank, none of DTC, Euroclear and Cedelbank are
          under any obligation to perform or continue to perform those
          procedures, and those procedures may be discontinued at any time.

               Funding, Holdings, the trustee, the depositary and any of
          the agents will not have any responsibility for the performance
          by DTC, Euroclear and Cedelbank or their respective participants
          of their respective obligations under the rules and procedures
          governing their operation.

          PAYMENTS ON THE EXCHANGE SENIOR NOTES

               Payments on the global exchange senior notes will be made by
          Funding through the trustee or other paying agent to the
          depositary as the holder of global exchange senior notes.  The
          depositary will, in turn, make payments in the same amounts to
          DTC.  DTC will immediately credit participants' accounts with
          those payments in amounts proportionate to their interests in the
          book-entry interests as shown on the records of DTC.  Payments by
          participants to owners of beneficial interests will be made
          according to standing customer instructions and customary
          practices.  DTC will have no responsibility for payments by its
          participants.

               Neither Funding, Holdings, the trustee nor any paying agent
          will have any responsibility for payments made or to be made by
          the depositary to DTC in respect of the exchange senior notes or
          the book-entry interests in them, including any payments of
          Additional Amounts.  Only DTC and its direct and indirect
          participants will be responsible for maintaining records of
          beneficial interests in book-entry interests and making payments
          related to those beneficial interests.

          REDEMPTION OF BOOK-ENTRY INTERESTS

               If any global exchange senior notes are redeemed, the
          depositary will deliver the amount received by it to DTC.  In the
          event of a partial redemption, selection of interests in the
          related book-entry interest to be redeemed will be made by DTC on
          a pro rata basis or on any other basis that DTC deems fair and
          appropriate.

               If all the exchange senior notes of any series are redeemed,
          the depositary will surrender the global exchange senior notes of
          that series to the trustee or the paying agent in Luxembourg for
          cancellation.  The depositary will cancel the book-entry
          interests issued with respect to those exchange senior notes.  If
          there is a partial redemption, the depositary will surrender the
          related global exchange senior note to the trustee or the paying
          agent in Luxembourg for reduction of principal amount by
          endorsement on the reverse of the global exchange senior note or
          in exchange for a substitute global exchange senior note in a
          reduced principal amount.  The depositary will record on its
          books a corresponding reduction in the principal amount of the
          book-entry interests issued with respect to the global exchange
          senior note.

          ACTION BY HOLDERS OF EXCHANGE SENIOR NOTES

               Funding understands that DTC, under its current practices,
          would authorize its participants owning interests to take any
          action holders are entitled to take under the indenture.  Those
          participants would authorize indirect participants to take that
          action or would otherwise act upon the instructions of owners of
          beneficial interests holding through them.


                                     80
     <PAGE>


               Within 10 days after receipt by the depositary of notice of
          any request for consents or similar action relating to the global
          exchange senior notes under the deposit agreement or the
          indenture, the depositary will mail to DTC a notice containing:

                .   Information contained in the notice to the depositary;

                .   The record date for response to the request or other
                    action;

                .   A statement that, on or prior to a specified date no
                    later than 180 days after the record date, DTC may
                    instruct the depositary as to the request or other
                    action; and

                .   The manner in which those instructions may be given.

          The depositary will try to act in accordance with DTC's
          instructions, provided that the depositary has been offered
          security or indemnity satisfactory to it against the costs,
          expenses and liabilities that might be incurred by it in
          compliance with these instructions.  The depositary will not
          itself exercise any discretion in the granting of consents or the
          taking of any other action in respect of book-entry interests or
          global exchange senior notes.  DTC is expected to follow its
          customary practices and procedures with respect to soliciting
          instructions from its participants.

          REPORTS AND NOTICES

               Notices to holders of the exchange senior notes listed on
          the Luxembourg Stock Exchange will be published in a leading
          daily newspaper having general circulation in Luxembourg,
          probably the Luxemburger Wort.  The depositary will promptly send
          to DTC a copy of any notices, reports and other communications
          received by it relating to Funding, the senior notes or the book-
          entry interests.  In the case of certificated registered exchange
          senior notes, all notices regarding the exchange senior notes
          will also be mailed to the last known addresses of the holders
          shown on the security register for the exchange senior notes.

          AMENDMENT AND TERMINATION OF DEPOSIT AGREEMENT

               The deposit agreement may be amended by Funding and the
          depositary without the consent of DTC or the beneficial owners of
          the exchange senior notes:

                .   To cure any defect, omission, inconsistency or
                    ambiguity;

                .   To add covenants and agreements of Funding or the
                    depositary;

                .   To assign the depositary's rights and duties to a
                    qualified successor;

                .   To conform the deposit agreement to the requirements of
                    the Securities Act, the Exchange Act, the Investment
                    Company Act of 1940 or the Trust Indenture Act or any
                    other applicable securities laws;

                .   To modify the deposit agreement in connection with an
                    amendment to the indenture that does not require the
                    consent of DTC; or

                .   To amend or supplement the deposit agreement in any way
                    which, in the opinion of counsel acceptable to Funding,
                    is not materially adverse to DTC or beneficial owners
                    of an interest in the book-entry interests or
                    inconsistent with the deposit agreement itself.

          Otherwise, no amendment that materially adversely affects DTC or
          any beneficial owner of an exchange senior note may be made to
          the deposit agreement without the consent of DTC or the
          beneficial owner.


                                    81
     <PAGE>


               The deposit agreement will cease to be of further effect
          when the indenture has been satisfied and discharged or:

                .   Certificated registered exchange senior notes have been
                    issued and the global exchange senior notes have been
                    canceled;

                .   All sums payable by Funding under the deposit agreement
                    have been paid; and

                .   The deposit agreement has been satisfied and
                    discharged.

          RESIGNATION OF DEPOSITARY

               The depositary may resign upon 60 days' written notice to
          Funding and DTC.  The resignation of the depositary will become
          effective upon acceptance of a successor depositary to similar
          arrangements.  If no successor has been appointed by Funding
          within 120 days, then DTC may request issuance of the
          certificated registered exchange senior notes in the names and
          denominations as DTC instructs in writing.  The depositary will
          thereupon surrender the global exchange senior notes to the
          trustee for cancellation and the trustee shall distribute the
          certificated registered exchange senior notes in accordance with
          the instructions of DTC.

          OBLIGATION OF DEPOSITARY

               The depositary will undertake to perform only those duties
          specifically set forth in the deposit agreement and, subject to
          exceptions set forth in the deposit agreement, will assume no
          obligation under the deposit agreement other than for its own bad
          faith, negligence or willful misconduct in the performance of its
          duties under the deposit agreement.

          CERTIFICATED REGISTERED EXCHANGE SENIOR NOTES

               Owners of beneficial interests in the exchange senior notes
          shall be entitled to receive certificated registered exchange
          senior notes only in the limited circumstances set forth below:

                .   DTC will not continue to hold the book-entry interests
                    related to the global exchange senior notes or is no
                    longer a clearing agency registered under the Exchange
                    Act and Funding does not replace DTC within 120 days;

                .   The depositary will not continue as depositary and no
                    successor is appointed within 120 days; or

                .   Funding, in its sole discretion, determines that the
                    global exchange senior notes shall be so exchangeable.

          In addition, if an Event of Default under the indenture occurs
          and is continuing with respect to one or more series of exchange
          senior notes, any owner of a beneficial interest in the global
          exchange senior notes in default will, upon written request, be
          entitled to receive certificated registered exchange senior notes
          in exchange for the interest.  In no event will an owner of
          beneficial interests be entitled to receive certificated exchange
          senior notes in bearer form.

               Certificated registered exchange senior notes will be issued
          only in principal amounts of $10,000 and additional multiples of
          $1,000 for amounts over $10,000.  They will be issued in
          registered form only, without coupons, and will have the same
          interest rate, terms, maturity and be in the same aggregate
          principal amount as the related global exchange senior note.
          These certificated registered exchange senior notes shall be
          registered in the names of which the depositary notifies the
          trustee based on the instructions of DTC.  It is expected that
          those instructions may be based upon directions received by DTC
          from its participants with respect to ownership of beneficial
          interests.


                                     82
     <PAGE>


               Holders of certificated registered exchange senior notes
          will be paid interest by check, except that registered owners of
          certificated registered exchange senior notes in an aggregate
          principal amount in excess of $50,000,000 may request payment of
          interest by wire transfer.  Checks will be mailed to those
          holders at their last address known to the Security Registrar.

               BENEFICIAL OWNERS SHOULD BE AWARE THAT, UNDER CURRENT UK TAX
          LAW, FOLLOWING THE ISSUANCE OF CERTIFICATED REGISTERED EXCHANGE
          SENIOR NOTES, UK INCOME TAX (CURRENTLY AT THE RATE OF 20%) WILL
          BE WITHHELD ON ANY PAYMENTS OF INTEREST.  SEE CERTAIN INCOME TAX
          CONSIDERATIONS --"UK TAX CONSIDERATIONS."  IF CERTIFICATED
          REGISTERED EXCHANGE SENIOR NOTES ARE ISSUED FOLLOWING AN EVENT OF
          DEFAULT PURSUANT TO THE REQUEST OF BENEFICIAL OWNERS OF INTERESTS
          IN THE GLOBAL EXCHANGE SENIOR NOTES, FUNDING WILL NOT PAY ANY
          ADDITIONAL AMOUNTS TO THOSE REQUESTING BENEFICIAL OWNERS (OR
          THEIR SUCCESSORS) IN RESPECT OF SUCH CERTIFICATED REGISTERED
          EXCHANGE SENIOR NOTES.  SEE -- "ADDITIONAL AMOUNTS."

               However, payment of interest may be made free of deduction
          of UK income tax or subject to a reduced deduction by virtue of
          relief being available to the holder of certificated registered
          exchange senior notes under a double taxation treaty between the
          UK and the country of which that holder is resident.  See CERTAIN
          INCOME TAX CONSIDERATIONS --"UK Tax Considerations."  In some
          cases, if an owner of a beneficial interest receives a
          certificated registered New Note other than pursuant to its
          request, such owner will be entitled to receive Additional
          Amounts with respect to that certificated registered senior note.
          See -- "Additional Amounts."

          REGISTRATION AND TRANSFER

               The transfer of certificated exchange senior notes may be
          registered, and exchange senior notes may be exchanged for other
          exchange senior notes of the same series of authorized
          denominations with the same terms and principal amounts at the
          corporate trust office of The Bank of New York in The City of New
          York or at the office of the paying agent in Luxembourg while the
          exchange senior notes are listed on the Luxembourg Stock
          Exchange.  Funding may change the place for registration of
          transfer of the certificated exchange senior notes and may
          designate one or more additional places for that registration and
          exchange, all at its discretion.  No service charge will be made
          for any registration of transfer or exchange of the exchange
          senior notes, but Funding may require payment of a sum sufficient
          to cover any tax or other governmental charge that may be imposed
          in connection with any registration of transfer or exchange of
          the exchange senior notes.  Funding will not be required to
          execute or to provide for the registration of transfer of, or the
          exchange of:

                .   Any exchange senior notes during a period of 15 days
                    prior to giving any notice of redemption; or

                .   Any exchange senior notes selected for redemption in
                    whole or in part, except the unredeemed portion of any
                    exchange senior notes being redeemed in part
                    (Indenture, Section 305).

          REDEMPTION

                .   If Funding or Holdings is required to pay any
                    Additional Amounts on any series of exchange senior
                    notes or its related guarantee, Funding may redeem all
                    exchange senior notes of the affected series at any
                    time at the principal amount thereof plus accrued
                    interest and any accrued Additional Amounts.  Required
                    payments of Additional Amounts are described in detail
                    below.


                                    83
     <PAGE>

                .   Funding may redeem all or part of the 6.45% exchange
                    senior notes and 6.75% exchange senior notes at any
                    time prior to maturity at a redemption price equal to:

                    -    the greater of:

                         -    100% of the principal amount of the exchange
                              senior notes to be redeemed, and

                         -    the sum of the present values of all interest
                              and principal payments scheduled from the
                              redemption date to the maturity date
                              calculated as described below

                    -    plus, in each case, accrued interest to the date
                         of redemption and any accrued Additional Amounts.

               For purposes of determining this redemption price, future
          payments will be calculated on a semi-annual basis for 360-day
          years of twelve 30-day months.  The present value will be
          determined by discounting each future payment at the "Treasury
          Rate" plus 20 basis points, in the case of the 6.45% exchange
          senior notes, and 25 basis points, in the case of the 6.75%
          exchange senior notes.

               The "Treasury Rate" used to calculate the redemption price
          for any redemption date will equal the semi-annual equivalent
          yield to maturity of the Comparable Treasury Security.

               The "Comparable Treasury Security" will be a United States
          Treasury security selected by an independent investment banker
          because (1) it has a maturity comparable to the remaining term of
          the exchange senior notes to be redeemed and (2) is a security
          that would ordinarily be used to price new issues of corporate
          debt securities of comparable maturity to the remaining term of
          the exchange senior notes to be redeemed.  The independent
          investment banker that selects the comparable Treasury security
          will be one of the Reference Treasury Dealers appointed by the
          trustee after consultation with Funding.

               In determining the yield to maturity of the Comparable
          Treasury Security, a price will be assumed for that security for
          any redemption date that is equal to:

                .   The average of the bid and asked prices for the
                    Comparable Treasury Security (expressed in each case as
                    a percentage of its principal amount) on the third
                    business day before the redemption date, as set forth
                    in the daily statistical release (or any successor
                    release) published by the Federal Reserve Bank of New
                    York and designated "Composite 3:30 p.m. Quotations for
                    US Government Securities," or

                .   If those prices are not published that day, the average
                    of the Reference Treasury Dealer Quotations actually
                    obtained by the trustee for that redemption date.

               "Reference Treasury Dealer Quotations" means, for each
          Reference Treasury Dealer and any redemption date, the average,
          as determined by the trustee, of the bid and asked prices for the
          Comparable Treasury Security, expressed in each case as a
          percentage of its principal amount, quoted in writing to the
          trustee by that Reference Treasury Dealer at 5:00 p.m. on the
          third business day before the redemption date.

               "Reference Treasury Dealer" means each of Lehman Brothers
          Inc. and Morgan Stanley & Co. Incorporated and their respective
          successors; provided, however, that if either of them is no
          longer a primary US Government securities dealer in The City of
          New York, Funding shall substitute a dealer that is.

               If the exchange senior notes are in global form, Funding
          will give notice to the holder of the exchange senior notes to be
          redeemed 30 to 60 days before the redemption date.  If the
          exchange senior notes are in certificated form, Funding will mail
          notice to each holder of exchange senior notes to be redeemed 30


                                    84
     <PAGE>


          days to 60 days before the redemption date.  In addition, if the
          exchange senior notes are listed on the Luxembourg Stock
          Exchange, notice of the redemption will also be published in a
          leading daily newspaper with general circulation in Luxembourg,
          probably the Luxemburger Wort, 30 to 60 days before the
          redemption date.  At the time notice is given or mailed, the
          redemption may be made subject to receipt of redemption moneys by
          the trustee on or before the redemption date (Indenture, Section
          404).

               No further interest or Additional Amounts will accrue after
          the redemption date upon payment by Funding or Holdings to the
          trustee of the redemption price on the exchange senior notes.

          ADDITIONAL AMOUNTS

               All payments made pursuant to the guarantee or on the
          exchange senior notes will be made without withholding or
          deduction for any taxes or other governmental charges imposed by
          a jurisdiction in which Funding or Holdings was organized or is
          managed or has a place of business, or any political subdivision
          or taxing authority of that jurisdiction (each a Taxing
          Jurisdiction), unless the withholding or deduction is required by
          law.  If any required withholding or deduction is made (Gross-Up
          Taxes), Funding or Holdings will pay to each holder of exchange
          senior notes as an Additional Amount the amount as may be
          necessary so that the net amount received by each holder of
          exchange senior notes after the withholding or deduction equals
          the amount that the holder would have received absent that
          withholding or deduction, except that no Additional Amounts will
          be payable:

                .   To or for a holder who is liable for Gross-Up Taxes
                    because of the holder's connection with the relevant
                    jurisdiction, whether as a citizen, a resident or a
                    national of the jurisdiction or because the holder
                    carries on a business or maintains a permanent
                    establishment there or is physically present there;

                .   To or for a holder who presents an exchange senior note
                    required to be presented for payment more than 30 days
                    after the date on which payment first becomes due,
                    unless that holder would have been entitled to those
                    Additional Amounts by presenting an exchange senior
                    note on the last day of the 30 day period;

                .   To or for a holder who presents an exchange senior
                    note, when presentation is required, at any place other
                    than in The City of New York, or, so long as the
                    exchange senior notes are listed on the Luxembourg
                    Stock Exchange, in Luxembourg;

                .   To or for a holder who would not be liable for the
                    Gross-Up Tax by making a declaration of non-residence
                    or similar claim for exemption to the relevant tax
                    authority; or

                .   To or for a holder of a certificated exchange senior
                    note issued following and during the continuance of an
                    Event of Default at the request of that holder, or its
                    predecessor holder.

               No Additional Amounts will be payable with respect to any
          exchange senior note if the beneficial owner would not have been
          entitled to that payment if that beneficial owner had been a
          holder.

               References in this prospectus to any payments pursuant to
          the guarantee shall include any Additional Amounts payable in
          connection therewith.


                                     85
     <PAGE>


          OPTIONAL REDEMPTION TO AVOID ADDITIONAL AMOUNTS

               Funding will have the right to redeem all but not fewer than
          all of the exchange senior notes of a series at the principal
          amount thereof plus accrued interest and any accrued Additional
          Amounts upon not less than 30 nor more than 60 days' notice if
          Funding or Holdings certifies to the trustee that it would be
          required to pay Additional Amounts with respect to that series
          because of:

                .   An amendment to, clarification of, change in, or
                    announced change to occur in the future in, the laws or
                    regulations of a Taxing Jurisdiction or any political
                    subdivision or taxing authority of the Taxing
                    Jurisdiction;

                .   The issuance of certificated registered exchange senior
                    notes:

                    -    at the request of beneficial owners of the
                         exchange senior notes, following an Event of
                         Default;

                    -    because DTC will not or cannot continue to hold
                         the interests in the exchange senior notes in
                         book-entry form and Funding does not replace DTC
                         within 120 days; or

                    -    because The Bank of New York will not or cannot
                         continue to act as depositary for the exchange
                         senior notes and Funding does not replace it
                         within 120 days;

          and if Funding or Holdings further certifies to the trustee that
          Funding or Holdings cannot avoid the requirement to pay
          Additional Amounts by taking reasonable steps available to it.

          DEFEASANCE

               Funding and Holdings will be discharged from their
          obligations on the exchange senior notes or any other series of
          debt securities issued under the indenture when either of them
          deposits with the trustee cash or government securities
          sufficient to pay the principal, interest, any premium and any
          other sums when due on or prior to the stated maturity date or a
          redemption date for that series of debt securities (Indenture,
          Section 701).

          LIMITATION ON LIENS

               So long as any exchange senior notes remain outstanding,
          neither Funding nor Holdings nor any subsidiary of Holdings may
          secure any debt with a lien on any of its coal, gas or
          electricity properties or gas or electricity contracts, or on
          shares of stock or on any debt of any subsidiary of Holdings that
          owns any of those properties or contracts, unless all exchange
          senior notes and the guarantee are secured by an equal or prior
          lien.

               Exceptions include the following permitted liens:

                .   Liens on property or shares of stock existing at the
                    time they were acquired or which secured their purchase
                    price, or debt incurred within 270 days for the purpose
                    of financing the cost of acquisition, improvement or
                    construction of or on the property;

                .   Liens existing at the date of the indenture;

                .   Liens on property or on shares of stock or indebtedness
                    of any entity existing at the time it is merged into or
                    consolidated with Funding, Holdings or a subsidiary;

                .   Liens arising by operation of law, other than by reason
                    of default;


                                    86
     <PAGE>


                .   Liens to secure short-term debt incurred in the
                    ordinary course of business;

                .   Mechanic's liens, worker's compensation or similar
                    liens;

                .   Liens to secure project finance debt;

                .   Liens arising in connection with certain securities,
                    commodities, or currency contracts;

                .   Liens securing Holdings' or Funding's debt to some of
                    its subsidiaries;

                .   Liens for taxes or governmental charges which are not
                    yet delinquent or are being disputed in good faith by
                    appropriate proceedings;

                .   A lien on any gas or electricity contracts that the
                    Board of Directors of Holdings has determined are not
                    material to the business of Holdings and its
                    subsidiaries taken as a whole;

                .   A lien on property or shares of stock or indebtedness
                    of an entity existing at the time it becomes a
                    subsidiary, if the lien was not created in
                    contemplation of the entity becoming a subsidiary;

                .   Liens relating to the cash management facilities of
                    Holdings or its subsidiaries;

                .   Liens in favor of Funding or Holdings from any of their
                    subsidiaries;

                .   Any extension, renewal or replacement of a permitted
                    lien; and

                .   A Lien with respect to debt in an aggregate amount
                    which, together with all other secured debt of Funding
                    or Holdings and the value of its properties sold and
                    leased back, excluding permitted sale and leaseback
                    transactions, does not at the time exceed 10% of
                    Holdings' consolidated tangible assets net of current
                    liabilities (Indenture, Section 608).

          LIMITATION ON SALE AND LEASEBACK TRANSACTIONS

               So long as any debt securities remain outstanding, neither
          Funding nor Holdings will, and they will not permit any
          subsidiary of Holdings that owns coal, gas or electricity
          properties or gas or electricity contracts or shares of a
          subsidiary owning them, to sell and lease back for a period of
          more than three years, including renewals, any of these
          properties, contracts or shares which it has owned for more than
          270 days unless, after giving effect to the sale and leaseback,
          the lesser of (x) the aggregate value of all properties of
          Funding, Holdings and those Holdings' subsidiaries subject to
          sale and leaseback transactions and (y) the present value of the
          total rent to be paid during the remaining term of the lease plus
          all debt of Funding, Holdings and those Holdings' subsidiaries
          secured by liens does not exceed 10% of Holdings' consolidated
          tangible assets net of current liabilities.  Liens which are
          exceptions to the limitation on liens noted above will not be
          included in that calculation.

               Sale and leasebacks will also be permitted with respect to
          any property:

                .   If a lien on the property to be leased would be
                    excepted from the limitation on liens noted above;

                .   If Funding, Holdings or a Holdings subsidiary will have
                    expended, within the time periods and for one or more
                    of the purposes noted below, an amount equal to the
                    greater of (a) the net proceeds received from the sale
                    and leaseback and (b) the fair market value of the
                    property to be leased at the time of entering into the
                    sale and leaseback:


                                    87
     <PAGE>

                     .   within the period beginning a year before and
                         ending a year after the receipt of proceeds from
                         the sale and leaseback, for other property
                         (including capital improvements thereon) subject
                         to the limitation on liens noted above, or shares
                         of a subsidiary owning that property;

                     .   within a year following the receipt of proceeds
                         from the sale and leaseback, for the repayment of
                         either long-term debt of Holdings which ranks
                         equally with the senior notes or long-term debt of
                         certain Holdings subsidiaries, but, unless the
                         payment is required because of the sale and
                         leaseback, not if the debt repayment is at
                         maturity or pursuant to any mandatory prepayment
                         or sinking fund provision (Indenture, Section
                         609).

          CONSOLIDATION, MERGER, AND SALE OF ASSETS

               Under the terms of the indenture, neither Funding nor
          Holdings may consolidate with or merge into any other entity or
          convey, transfer or lease its properties and assets substantially
          as an entirety to any entity, unless:

                .   The surviving or successor entity is organized under
                    the laws of any jurisdiction and validly existing under
                    the laws of that jurisdiction and it expressly assumes
                    the obligations of Funding or Holdings, as the case may
                    be, on all debt securities, the guarantee and under the
                    indenture;

                .   Immediately after giving effect to the transaction, no
                    Event of Default and event which, after notice or lapse
                    of time or both, would become an Event of Default, will
                    have occurred and be continuing; and

                .   Funding or Holdings, as the case may be, will have
                    delivered to the trustee a certificate of an officer
                    and an opinion of counsel as provided in the indenture
                    (Indenture, Section 1101).

               The indenture does not restrict Funding or Holdings from
          entering into a merger in which Funding or Holdings, as the case
          may be, is the surviving entity (Indenture, Section 1103).

          EVENTS OF DEFAULT

               "Event of Default," when used in the indenture with respect
          to each series of the exchange senior notes, means any of the
          following has occurred:

                .   Failure to pay interest on any exchange senior note of
                    that series within 30 days after it is due;

                .   Failure to pay the principal of or any premium on any
                    exchange senior note of that series when due;

                .   Failure to perform or remedy any breach of any other
                    covenant in the indenture, other than a covenant that
                    does not relate to that series of debt securities, that
                    continues for 90 days after Funding or Holdings
                    receives written notice from the trustee, or Funding or
                    Holdings and the trustee receive a written notice from
                    the holders of 25% or more in principal amount of the
                    debt securities of that series;

                .   The guarantee of that series becomes ineffective or is
                    disaffirmed by Holdings;

                .   Certain events in bankruptcy or insolvency of Funding
                    or Holdings;


                                    88
     <PAGE>

                .   Certain events in bankruptcy or insolvency of a
                    subsidiary of Holdings whose gross assets are 25% or
                    more of Holdings' consolidated gross assets or whose
                    gross revenues are 25% or more of Holdings'
                    consolidated gross revenues;

                .   Default in the payment when due of indebtedness for
                    money borrowed exceeding $50,000,000 of Funding,
                    Holdings or any subsidiary of Holdings whose gross
                    assets are 25% or more of Holdings' consolidated gross
                    assets or whose gross revenues are 25% or more of
                    Holdings' consolidated gross revenues; or

                .   Failure to pay Additional Amounts on any exchange
                    senior note of that series within 30 days after it is
                    due (Indenture, Section 801).

               An Event of Default for a particular series of debt
          securities does not necessarily constitute an Event of Default
          for any other series of debt securities issued under the
          indenture.  The trustee will give notice to the holders of debt
          securities of the relevant series of any default known to the
          trustee in the manner and to the extent required by the Trust
          Indenture Act, unless cured or waived, in respect to payment of
          the exchange senior notes, effectiveness of the guarantee,
          payment of indebtedness of Funding, Holdings or a subsidiary of
          Holdings, or bankruptcy or insolvency of Funding, Holdings or any
          subsidiary of Holdings.  The trustee will not give notice to the
          holders of debt securities of any other default known to the
          trustee until at least 45 days after the occurrence of the
          default (Indenture, Section 902).

          REMEDIES

               If an Event of Default with respect to fewer than all the
          series of debt securities occurs and continues, the trustee or
          the holders of at least 25% in principal amount of the debt
          securities of the affected series may declare the entire
          principal amount of all the debt securities of that series,
          together with accrued interest, to be due and payable
          immediately.  However, if the Event of Default applies to all
          outstanding debt securities under the indenture, only the trustee
          or holders of at least 25% in principal amount of all outstanding
          debt securities of all series, voting as one class, and not the
          holders of any one series, may make that declaration of
          acceleration (Indenture, Section 802).

               At any time after a declaration of acceleration with respect
          to the debt securities of any series has been made and before a
          judgment or decree for payment of the money due has been obtained
          by the trustee, the Event of Default giving rise to the
          declaration of acceleration will be considered waived, and the
          declaration and its consequences will be considered rescinded and
          annulled, if Funding or Holdings has paid or deposited with the
          trustee a sum sufficient to pay:

                     .   All overdue interest on all debt securities of the
                         series;

                     .   The principal of and premium, if any, on any debt
                         securities of the series which have otherwise
                         become due and interest that is currently due;

                     .   To the extent permitted by law, interest on
                         overdue interest;

                     .   All amounts due to the trustee under the
                         indenture; and

                     .   Any other Event of Default with respect to the
                         debt securities of that series has been cured or
                         waived as provided in the indenture (Indenture,
                         Section 802).

               There is no automatic acceleration, even in the event of
          bankruptcy, insolvency or reorganization of Funding or Holdings.


                                    89
     <PAGE>


               Other than its duties in case of an Event of Default, the
          trustee is not obligated to exercise any of its rights or powers
          under the indenture at the request, order or direction of any of
          the holders, unless the holders offer the trustee a reasonable
          indemnity.  If they provide this reasonable indemnity, the
          holders of a majority in principal amount of any series of debt
          securities will have the right to direct the time, method and
          place of conducting any proceeding for any remedy available to
          the trustee, or exercising any power conferred upon the trustee.
          However, if the Event of Default relates to more than one series,
          only the holders of a majority in aggregate principal amount of
          all affected series will have the right to give this direction.
          The trustee is not obligated to comply with directions that
          conflict with law or other provisions of the indenture
          (Indenture, Section 812).

               No holder of debt securities of any series will have any
          right to institute any proceeding under the indenture, or any
          remedy under the indenture, unless:

                .   The holder has previously given to the trustee written
                    notice of a continuing Event of Default;

                .   The holders of a majority in aggregate principal amount
                    of the outstanding debt securities of all series in
                    respect of which an Event of Default has occurred and
                    is continuing have made a written request to the
                    trustee, and have offered reasonable indemnity to the
                    trustee, to institute proceedings;

                .   The trustee has failed to institute any proceeding for
                    60 days after notice; and

                .   The holders of a majority in aggregate principal amount
                    of all series in default have not given the trustee
                    direction inconsistent with the written request within
                    that 60 day period (Indenture, Section 807).

          However, these limitations do not apply to a suit by a holder of
          a debt security for payment of the principal, premium, if any, or
          interest or Additional Amounts, if any, due on the debt security
          on or after the applicable due date (Indenture, Section 808).

               Holdings will provide to the trustee an annual statement by
          an appropriate officer as to compliance with all conditions and
          covenants under the indenture (Indenture, Section 606).

          MODIFICATION AND WAIVER

               Without the consent of any holder of debt securities,
          Funding, Holdings and the trustee may enter into one or more
          supplemental indentures for any of the following purposes:

                .   To evidence the assumption by any permitted successor
                    of the covenants of Funding or Holdings in the
                    indenture and in the debt securities;

                .   To add additional covenants of Funding or Holdings or
                    to surrender any right or power of Funding or Holdings
                    under the indenture;

                .   To add additional Events of Default;

                .   To change or eliminate or add any provision to the
                    indenture; provided, however, if the change,
                    elimination or addition will adversely affect the
                    interests of the holders of debt securities of any
                    series in any material respect, that change,
                    elimination or addition will become effective only:

                    (1)  when the consent of the holders of debt securities
                         of that series has been obtained in accordance
                         with the indenture; or


                                     90
     <PAGE>

                    (2)  when no debt securities of the affected series
                         remain outstanding under the indenture;

                .   To provide collateral security for all but not part of
                    the debt securities;

                .   To establish the form or terms of debt securities of
                    any other series or any guarantees as permitted by the
                    indenture;

                .   To provide for the issuance of additional bearer
                    securities and related coupons, if any;

                .   To evidence and provide for the acceptance of
                    appointment of a separate or successor trustee;

                .   To provide for the procedures required for use of a
                    noncertificated system of registration for the debt
                    securities of all or any series;

                .   To change any place where principal, premium, if any,
                    and interest will be payable, debt securities may be
                    surrendered for registration of transfer or exchange
                    and notices to Funding and Holdings may be served; or

                .   To cure any ambiguity or inconsistency or to make any
                    other provisions with respect to matters and questions
                    arising under the indenture; provided that the action
                    shall not adversely affect the interests of the holders
                    of debt securities of any series in any material
                    respect (Indenture, Section 1201).

               The holders of a majority in aggregate principal amount of
          the debt securities of all series then outstanding may waive
          compliance by Funding and Holdings with some restrictive
          provisions of the indenture (Indenture, Section 607).  The
          holders of a majority in aggregate principal amount of the debt
          securities of one or more but less than all series or tranches
          then outstanding may waive compliance by Funding and Holdings
          with some restrictive provisions of the indenture with respect to
          those series or tranches (Indenture, Section 607).  The holders
          of not less than a majority in principal amount of the
          outstanding debt securities of any series may waive any past
          default under the indenture with respect to that series, except a
          default in the payment of principal, premium, if any, or interest
          or Additional Amounts, if any, and some covenants and provisions
          of the indenture that cannot be modified or amended without the
          consent of the holder of each outstanding debt security of the
          series affected (Indenture, Section 813).

               If the Trust Indenture Act of 1939 is amended after the date
          of the indenture in such a way as to require changes to the
          indenture, the indenture will be deemed to be amended so as to
          conform to that amendment of that Act.  Funding, Holdings and the
          trustee may, without the consent of any holders of any debt
          securities, enter into one or more supplemental indentures to
          evidence the amendment (Indenture, Section 1201).

               The consent of the holders of a majority in aggregate
          principal amount of the debt securities of all series then
          outstanding is required for all other modifications to the
          indenture.  However, if less than all of the series of debt
          securities outstanding are directly affected by a proposed
          supplemental indenture, then the consent only of the holders of a
          majority in aggregate principal amount of all series that are
          directly affected will be required.  No amendment or modification
          may:

                .   Change the stated maturity of the principal of, or any
                    installment of principal of or interest on, any debt
                    security, or reduce the principal amount of any debt
                    security or its rate of interest or change the method
                    of calculating the interest rate or reduce any premium
                    payable upon redemption, or change the currency in
                    which payments are made, or impair the right to
                    institute suit for the enforcement of any payment on or
                    after the stated maturity of any debt security, without
                    the consent of the holder;


                                    91
     <PAGE>


                .   Reduce the percentage in principal amount of the
                    outstanding debt securities of any series whose consent
                    is required for any supplemental indenture or any
                    waiver of compliance with a provision of the indenture
                    or any default thereunder and its consequences, or
                    reduce the requirements for quorum or voting, without
                    the consent of all the holders of the series; or

                .   Modify certain of the provisions of the indenture
                    relating to supplemental indentures, waivers of certain
                    covenants and waivers of past defaults with respect to
                    the debt securities of any series, without the consent
                    of the holder of each outstanding debt security
                    affected thereby (Indenture, Section 1202).

               A supplemental indenture which changes the indenture solely
          for the benefit of one or more particular series of debt
          securities, or modifies the rights of the holders of debt
          securities of one or more series, will not affect the rights
          under the indenture of the holders of the debt securities of any
          other series (Indenture, Section 1202).

               The indenture provides that debt securities owned by
          Funding, Holdings or anyone else required to make payment on the
          debt securities shall be disregarded and considered not to be
          outstanding in determining whether the required holders have
          given a request or consent.

               Funding or Holdings may fix in advance a record date to
          determine the required number of holders entitled to give any
          request, demand, authorization, direction, notice, consent,
          waiver or other such act of the holders, but neither Funding or
          Holdings will have any obligation to do so.  If a record date is
          fixed for that purpose, the request, demand, authorization,
          direction, notice, consent, waiver or other act of the holders
          may be given before or after the record date, but only the
          holders of record at the close of business on that record date
          will be considered holders for the purposes of determining
          whether holders of the required percentage of the outstanding
          debt securities have authorized or agreed or consented to the
          request, demand, authorization, direction, notice, consent,
          waiver or other act of the holders.  For that purpose, the
          outstanding debt securities will be computed as of the record
          date.  Any request, demand, authorization, direction, notice,
          consent, election, waiver or other act of a holder will bind
          every future holder of the same debt securities and the holder of
          every debt security issued upon the registration of transfer of
          or in exchange of these debt securities.  A transferee will be
          bound by acts of the trustee, Funding or Holdings taken in
          reliance thereon, whether or not notation of the action is made
          upon the debt security (Indenture, Section 104).

          RESIGNATION OF A TRUSTEE

               A trustee may resign at any time by giving written notice to
          Funding and Holdings or may be removed at any time by act of the
          holders of a majority in principal amount of all outstanding
          series of debt securities and notice of that act has been
          delivered to the trustee, Funding and Holdings.  No resignation
          or removal of a trustee and no appointment of a successor trustee
          will be effective until the acceptance of appointment by a
          successor trustee.  So long as no Event of Default or event
          which, after notice or lapse of time, or both, would become an
          Event of Default has occurred and is continuing and except with
          respect to a trustee appointed by act of the holders, if Funding
          and Holdings deliver to the trustee resolutions of their Boards
          of Directors appointing a successor trustee and that successor
          has accepted the appointment in accordance with the terms of the
          indenture, the trustee will be deemed to have resigned and the
          successor will be deemed to have been appointed as trustee in
          accordance with the indenture (Indenture, Section 910).

          NOTICES

               Notices to holders of global bearer exchange senior notes
          will be given as provided for in the exchange senior notes.  The
          depositary will forward these notices to DTC.  These notices will
          then be forwarded to owners of beneficial interests in accordance
          with DTC's procedures.  If certificated registered exchange
          senior notes are issued, notices will be given by mail to the
          addresses of the holders as they may appear in the security
          register for those exchange senior notes (Indenture, Section
          106).  So long as the exchange senior notes are listed on the


                                   92
    <PAGE>


          Luxembourg Stock Exchange, notices will also be published in a
          leading daily newspaper with general circulation in Luxembourg,
          probably the Luxemburger Wort.

          TITLE

               Funding, Holdings, the trustee, and any agent of Funding,
          Holdings or the trustee, will treat the bearer as the absolute
          owner of the global bearer exchange senior note.  If certificated
          notes are issued, Funding, Holdings, the trustee, and any agent
          of Funding, Holdings or the trustee may treat the person in whose
          name certificated exchange senior notes are registered as the
          absolute owner thereof, whether or not the exchange senior notes
          may be overdue, for the purpose of making payments and for all
          other purposes irrespective of notice to the contrary (Indenture,
          Section 308).

          GOVERNING LAW

               The indenture, the deposit agreement, the exchange senior
          notes and the guarantee will be governed by, and construed in
          accordance with, the laws of the State of New York (Indenture,
          Section 112).

          REGARDING THE TRUSTEE

               The trustee under the indenture is The Bank of New York.
          The Bank of New York is also depositary under the deposit
          agreement.  Holdings and certain of its affiliates also maintain
          various banking and trust relationships with The Bank of New
          York.  One of the initial purchasers of the senior notes, BNY
          Capital Markets, Inc., is an affiliate of the trustee.

          STATUS

               The exchange senior notes will be unsecured and
          unsubordinated obligations of Funding and will rank equally
          without any preference among themselves.  Funding is a special
          purpose entity whose sole source of funds is payment on loans it
          makes to Holdings.

          MEETINGS OF HOLDERS OF SENIOR NOTES

               The indenture contains provisions for the calling of
          meetings of holders of one or more series of the exchange senior
          notes to consider matters affecting their interest, including
          consents or waivers or other actions by the holders.  See -
          "Modification and Waiver" and "Remedies."  The trustee may call a
          meeting of holders of one or more series at any time.  The
          trustee shall call a meeting at the request of Funding, Holdings
          or the holders of 33% in aggregate principal amount of the
          exchange senior notes of one or more series, considered as one
          class.  Notice of the meeting shall be given to the holders of
          the exchange senior notes of the affected series not less than 21
          nor more than 180 days prior to the date of the meeting.  The
          holders of a majority in principal amount of the exchange senior
          notes of the affected series, considered as one class, shall
          constitute a quorum at the meeting.  Attendance at a meeting may
          be in person or by proxy.


                          CERTAIN INCOME TAX CONSIDERATIONS

          UK TAX CONSIDERATIONS

               The following is a summary of current law and practice in
          the UK relating to the taxation of the exchange senior notes.
          Some aspects do not apply to certain classes of taxpayers (such
          as dealers).


                                     93
     <PAGE>


               Prospective noteholders who may be subject to tax in a
          jurisdiction other than the UK or who may be unsure as to their
          tax position should seek their own professional advice.

               For the purposes of this summary, references to noteholders
          are references to the holders of interests in exchange senior
          notes and the holders of certificated registered exchange senior
          notes (certificated exchange senior notes).

          INTEREST AND OTHER PROFITS, GAINS AND LOSSES IN RELATION TO THE
          EXCHANGE SENIOR NOTES

          Interest on the Bearer Exchange Senior Notes - Withholding Tax
          --------------------------------------------------------------

               The exchange senior notes will constitute "quoted Eurobonds"
          as long as they continue to be in bearer form and listed on a
          "recognised stock exchange."  The Luxembourg Stock Exchange is a
          "recognised stock exchange" for these purposes.  Accordingly,
          payments of interest on the exchange senior notes may be made
          without withholding or deduction for, or on account of, UK income
          tax:

               (a)  where payment is made by or through a person outside
                    the UK; or

               (b)  where the payment is made by or through a person in the
                    UK and either:

                    (1)  the beneficial owner of the exchange senior notes
                         and of the interest thereon is not resident in the
                         UK, or

                    (2)  the exchange senior notes are held in a
                         "recognised clearing system"; DTC, on whose behalf
                         the exchange senior notes will be held by the
                         depositary, is designated as a "recognised
                         clearing system" for this purpose;

                    and a declaration to that effect in the required form
                    has been given to the paying agent (and the UK Inland
                    Revenue has not issued a direction that it considers
                    that no exemption from the requirement to withhold or
                    deduct applies).

               In all other cases, whether or not payment is made through a
          paying agent, interest on the exchange senior notes will be paid
          under deduction of UK income tax at the lower rate (currently,
          20%), unless the Inland Revenue has previously directed, in
          relation to a particular holder of exchange senior notes, that
          payment should be made free of such deduction or subject to a
          reduced deduction by virtue of relief being available to the
          holder of such exchange senior notes under the provisions of any
          applicable double taxation treaty.

               A person (a collecting agent) in the UK who, in the course
          of a trade or profession, either:

                    (a)  acts as custodian of the exchange senior notes and
                         receives interest on the exchange senior notes, or
                         directs that interest on the exchange senior notes
                         be paid to another person, or consents to such
                         payment;

                    (b)  collects or secures payment of, or receives
                         interest on, the exchange senior notes for another
                         person (including the holder of such exchange
                         senior notes); or

                    (c)  acts for another person in arranging to collect or
                         secure payment of interest on the exchange senior
                         notes;


                                    94
     <PAGE>


          (except by means solely of clearing a check or arranging for the
          clearing of a check) will be required to withhold UK income tax
          at the lower rate unless:

                    (1)  the relevant exchange senior notes are held in a
                         "recognised clearing system" and the collecting
                         agent either:

                         (A)  pays or accounts for the interest directly or
                              indirectly to the "recognised clearing
                              system;" or

                         (B)  is acting as a depositary for the "recognised
                              clearing system";

                    (2)  the beneficial owner of the exchange senior notes
                         and of the interest thereon is not resident in the
                         UK; or

                    (3)  one of certain other exceptions to the requirement
                         to withhold applies by reference to the status of
                         the recipient (for example, the exchange senior
                         notes are held by a discretionary trust not having
                         UK resident beneficiaries, a foreign government, a
                         UK bank, a charity or a tax-exempt pension fund).

               In the case of most of the above exceptions, conditions
          imposed by regulations (including, where so required, the making
          of a declaration in the required form) may have to be satisfied.
          The collecting agent will be required to withhold if the Inland
          Revenue, having reason to believe that no exception applies,
          issues a direction to that effect.

          Interest on Certificated Exchange Senior Notes - Withholding Tax
          ----------------------------------------------------------------

               Interest on certificated exchange senior notes will be
          payable subject to deduction of UK income tax at the lower rate
          (currently, 20%), unless the Inland Revenue has previously
          directed, in relation to a particular holder of certificated
          exchange senior notes, that payment should be made free of such
          deduction or subject to a reduced deduction by virtue of relief
          available to the holder of such certificated exchange senior
          notes under the provisions of any applicable double taxation
          treaty.

          Taxation of Interest and Other Profits, Gains and Losses in
          -----------------------------------------------------------
          relation to the Exchange Senior Notes
          -------------------------------------

               Unless otherwise stated, the following summary applies to
          noteholders who are UK resident persons and non-UK resident
          persons who hold exchange senior notes (including interests in
          bearer exchange senior notes) for the purposes of a business
          carried on in the UK through a branch or agency.

               (1)  Corporate noteholders

                    A corporate noteholder will, in any accounting period,
                    normally bring into account, for the purposes of UK
                    corporation tax on income, debits and credits in such
                    accounting period relating to interest on the exchange
                    senior notes and fluctuations in the value of the
                    exchange senior notes (including fluctuations as a
                    result of changes in the US dollar/sterling exchange
                    rate) broadly in accordance with the noteholder's
                    statutory accounting treatment.  If any UK income tax
                    is deducted from interest paid to such noteholder, the
                    sterling equivalent at the time of deduction of such
                    income tax will either be offset against any income tax
                    payable by the noteholder in respect of certain
                    payments which it makes or be available for credit
                    against the noteholder's liability to corporation tax.

                    The exchange of senior notes for exchange senior notes
                    pursuant to the exchange offer may constitute a
                    disposal of the senior notes by corporate noteholders.


                                    95
     <PAGE>


                    However, depending on the accounting treatment, such a
                    disposal is unlikely to result in a charge to
                    corporation tax which is greater than if no exchange
                    had taken place.

               (2)  Non-corporate noteholders

                    Non-corporate noteholders will generally be liable for
                    UK income tax on the gross amount of any interest
                    received in respect of the exchange senior notes (by
                    reference to the US dollar/sterling exchange rate at
                    the date of receipt).  If any income tax is deducted
                    from interest paid to such a noteholder, credit will be
                    available for its sterling equivalent at the time of
                    deduction.

                    The disposal of all or some of the exchange senior
                    notes (including on redemption) by a non-corporate
                    noteholder would generally be treated, for the purposes
                    of UK capital gains tax, as a disposal or part disposal
                    of those exchange senior notes by that noteholder.
                    Such a disposal or part disposal could, depending on
                    that noteholder's individual circumstances, give rise
                    to a liability for capital gains tax.  Taper, or
                    graduated, relief may be available to reduce any gain
                    arising on such a disposal or part disposal, depending
                    on the length of time for which the exchange senior
                    notes disposed of have been held at the time of
                    disposal.  However, under the "accrued income scheme,"
                    a transfer of exchange senior notes could also give
                    rise to a charge to UK income tax in respect of an
                    amount representing interest on the exchange senior
                    notes which has accrued since the preceding interest
                    payment date (or since issue); any amount charged to
                    income tax in that way would be deducted from the
                    disposal proceeds for the purposes of capital gains
                    tax.  The exchange of senior notes for exchange senior
                    notes pursuant to the exchange offer should constitute
                    a conversion of securities, and, therefore, should not
                    be treated as a disposal for the purposes of UK capital
                    gains tax.

                    Under proposals announced but not yet enacted, the UK
                    tax treatment of certain securities will be amended.
                    If those proposals are enacted in their current form,
                    the tax treatment of exchange senior notes for non-
                    corporate noteholders who are "connected" with Funding
                    for UK tax purposes (which is unlikely to be the case)
                    would be different from that set out above.

               (3)  Other noteholders

                    A noteholder who is neither a UK resident person nor a
                    non-UK resident person holding exchange senior notes
                    for the purposes of a business carried on in the UK
                    through a branch or agency will not be subject to UK
                    tax on any interest received on the exchange senior
                    notes or any fluctuations in value of the exchange
                    senior notes, except to the extent that UK income tax
                    is deducted at source.  As mentioned above, such a
                    noteholder should be able to obtain payment of interest
                    on the exchange senior notes without deduction of tax.

          STAMP DUTY AND STAMP DUTY RESERVE TAX

               No stamp duty or stamp duty reserve tax will be payable on
          the issue of the bearer exchange senior notes or the certificated
          exchange senior notes.

               No stamp duty will be payable on the transfer by delivery of
          bearer exchange senior notes.  No stamp duty reserve tax will be
          payable on an agreement to transfer bearer exchange senior notes.

               No stamp duty reserve tax or stamp duty will be payable on
          an agreement for the transfer of, or on the transfer of,
          certificated exchange senior notes.


                                    96
     <PAGE>


          US INCOME TAX CONSIDERATIONS

               The following summary describes certain US federal income
          tax consequences of the acquisition, ownership and disposition of
          the exchange senior notes.  Except where noted, it deals only
          with exchange senior notes held as capital assets within the
          meaning of section 1221 of the US Internal Revenue Code of 1986,
          as amended (Code), and does not deal with special situations,
          such as those of dealers in securities or currencies, financial
          institutions, life insurance companies, persons holding the
          exchange senior notes as part of a hedging or conversion
          transaction or a straddle, persons who have a functional currency
          other than the US dollar, or persons who are not US holders (as
          defined below).  In addition, this discussion does not address
          the tax consequences to persons who purchased the senior notes
          other than pursuant to their initial issuance and distribution,
          and who acquire the exchange senior notes other than pursuant to
          the exchange offer.  Furthermore, the discussion below is based
          upon the Code, existing and proposed Treasury regulations
          promulgated thereunder, and current administrative rulings and
          judicial decisions thereon, all of which are subject to change,
          possibly on a retroactive basis, so as to result in US federal
          income tax consequences different from those discussed below.

               As used in this prospectus, a US holder means a holder of a
          beneficial interest in an exchange senior note that is (1) a
          citizen or resident of the US, (2) a corporation, partnership or
          other entity created or organized in or under the laws of the US
          or any political subdivision thereof, (3) an estate the income of
          which is subject to US federal income taxation regardless of its
          source, or (4) a trust the administration of which is subject to
          the primary supervision of a court within the US and for which
          one or more US persons have the authority to control all
          substantial decisions.

               Prospective holders of beneficial interests in the exchange
          senior notes are advised to consult with their tax advisors as to
          the US federal income tax consequences of the purchase, ownership
          and disposition of the exchange senior notes in light of their
          particular circumstances, as well as the effect of any state,
          local or other tax laws.


          EXCHANGE OF SENIOR NOTES FOR EXCHANGE SENIOR NOTES

               An exchange of beneficial interests in senior notes for
          beneficial interests in exchange senior notes pursuant to the
          exchange offer should not constitute a taxable event for US
          federal income tax purposes because the exchange senior notes
          should not be considered materially different in kind or extent
          from the senior notes.  Rather, beneficial interests in exchange
          senior notes should be treated as a continuation of beneficial
          interests in senior notes in the hands of a US holder.  As a
          result, US holders who effect such an exchange should not
          recognize any income, gain or loss for US federal income tax
          purposes with respect to that exchange.  In addition, a US
          holder's tax basis in an exchange senior note will be the same as
          that holder's basis in the senior note exchanged therefor, and a
          US holder's holding period in an exchange senior note will
          include that holder's holding period in the senior note exchanged
          therefor.


          PAYMENTS OF INTEREST

               Stated interest on an exchange senior note (including any
          Additional Amounts and any Gross-Up Taxes in respect of which
          such Additional Amounts are paid) will generally be taxable to a
          US holder as ordinary income at the time it is paid or accrued in
          accordance with the US holder's method of accounting for tax
          purposes.

               For purposes of computing the US foreign tax credit
          limitation, interest income received from Funding and payments
          received from Holdings in respect of the guarantee will generally
          be treated as foreign source income and, in general, passive
          income or financial services income, or, if subject to a
          withholding tax of 5% or more, high withholding tax income.


                                    97
     <PAGE>


          SALE, EXCHANGE OR REDEMPTION OF THE EXCHANGE SENIOR NOTES

               Upon the sale, exchange or redemption of beneficial
          interests in the exchange senior notes, a US holder will
          recognize gain or loss equal to the difference between (1) the
          amount realized upon the sale, exchange or redemption (excluding
          any accrued and unpaid interest not previously included in
          income) and (2) such US holder's adjusted tax basis in the
          exchange senior notes.  A US holder's adjusted tax basis in the
          exchange senior notes generally will be the initial purchase
          price it paid for the senior notes exchanged therefor, net of
          accrued interest.  Such gain or loss will be capital gain or loss
          and will be long-term capital gain or loss if, at the time of
          sale, exchange or redemption, the exchange senior notes are
          treated as having been held for more than one year.  Under
          current law, the deductibility of capital losses is subject to
          limitations.  The net capital gains of individuals are taxed at
          lower rates than ordinary income.

               Any gain or loss realized by a US holder on the sale,
          exchange or redemption of the exchange senior notes generally
          will be treated as from sources within the US for purposes of
          computing the US foreign tax credit limitation.

          INFORMATION REPORTING AND BACKUP WITHHOLDING

               To the extent required by law, income on the exchange senior
          notes will be reported to US holders on Form 1099, which should
          be mailed to such holders by January 31 following each calendar
          year.

               Payment of the proceeds from the disposition of the exchange
          senior notes to or through the US office of a broker is subject
          to information reporting unless the US holder establishes an
          exemption from information reporting.

               Payments made in respect of, and proceeds from the sale of,
          the exchange senior notes may be subject to "backup withholding"
          tax of 31% if the US holder fails to comply with certain
          identification requirements, or has previously failed to report
          in full dividend and interest income, or does not otherwise
          establish its entitlement to an exemption.  Any withheld amounts
          will be refunded or allowed as a credit against such US holder's
          US federal income tax liability, provided that certain required
          information is furnished to the US Internal Revenue Service.


                                    98
     <PAGE>

                                 PLAN OF DISTRIBUTION

               Except as described below, a broker-dealer may not
          participate in the exchange offer in connection with a
          distribution of the exchange senior notes, which, for the
          purposes of this PLAN OF DISTRIBUTION section, generally means
          beneficial interests in exchange senior notes.  Each
          broker-dealer that receives exchange senior notes for its own
          account pursuant to the exchange offer must acknowledge that it
          will deliver a prospectus in connection with any resale of the
          exchange senior notes.  Based on SEC staff interpretations, a
          broker-dealer could use this prospectus, as it may be amended or
          supplemented from time to time, in connection with resales of
          exchange senior notes received in the exchange offer where the
          beneficial interests in senior notes for which they were
          exchanged were acquired as a result of market-making activities
          or other trading activities.  Funding and Holdings have agreed
          that for a period not to exceed 90 days, they will make this
          prospectus, as amended or supplemented, available to any
          broker-dealer for use in connection with any such resale.  In
          addition, until ____________ ___, 1999 all dealers effecting
          transactions in the exchange senior notes may be required to
          deliver a prospectus.

               The information set forth above concerning SEC staff
          interpretations is not intended to constitute legal advice, and
          broker-dealers should consult their own legal advisors with
          respect to these matters.

               Funding and Holdings will not receive any proceeds from the
          exchange offer or any sale of exchange senior notes by
          broker-dealers.  Exchange senior notes received by broker-dealers
          for their own account pursuant to the exchange offer may be sold
          from time to time in one or more transactions in the
          over-the-counter market, in negotiated transactions, through the
          writing of options on the exchange senior notes or a combination
          of those methods of resale, at market prices prevailing at the
          time of resale, at prices related to those prevailing market
          prices or negotiated prices.  Any resale may be made directly to
          purchasers or to or through brokers or dealers who may receive
          compensation in the form of commissions or concessions from any
          broker-dealer and/or the purchasers of any exchange senior notes.
          Any broker-dealer that resells exchange senior notes that were
          received by it for its own account pursuant to the exchange offer
          and any broker or dealer that participates in a distribution of
          the exchange senior notes may be deemed to be an "underwriter"
          within the meaning of the Securities Act and any profit on any
          resale of exchange senior notes and any commissions or
          concessions received by any of those persons may be deemed to be
          underwriting compensation under the Securities Act.  Any broker
          or dealer registered under the Exchange Act who holds senior
          notes that were acquired for its own account as a result of
          market-making activities or other trading activities (other than
          senior notes acquired directly from Funding and Holdings) may
          exchange those senior notes pursuant to the exchange offer;
          however, that broker or dealer may be deemed to be an
          "underwriter" within the meaning of the Securities Act and must,
          therefore, deliver a prospectus meeting the requirements of the
          Securities Act in connection with any resales of the exchange
          senior notes received by the broker or dealer in the exchange
          offer.  This prospectus delivery requirement may be satisfied by
          the delivery by that broker or dealer of this prospectus.  The
          Letter of Transmittal states that by acknowledging that it will
          deliver and by delivering a prospectus, a broker-dealer will not
          be deemed to admit that it is an "underwriter" within the meaning
          of the Securities Act.

               Funding and Holdings have agreed to pay the expenses of
          registration of the exchange senior notes and will indemnify the
          holders of the exchange senior notes (including any
          broker-dealers) against certain liabilities, including
          liabilities under the Securities Act.

               Prior to the exchange offer, there has been no public market
          for the senior notes.  Funding and Holdings do not intend to
          apply for listing of the exchange senior notes on any securities
          exchange other than the Luxembourg Stock Exchange.  There can be
          no assurance that an active market for the exchange senior notes
          will develop.  To the extent that a market for the exchange
          senior notes does develop, the market value of the exchange
          senior notes will depend on market conditions (including yields
          on alternative investments), general economic conditions, Funding
          and Holdings' financial condition and other conditions.  Those
          conditions might cause the exchange senior notes, to the extent
          that they are actively traded, to trade at a significant discount
          from face value.  Funding and Holdings have not entered into any


                                     99
     <PAGE>


          arrangement or understanding with any person to distribute the
          exchange senior notes to be received in the exchange offer.

               Funding and Holdings have not agreed to compensate broker-
          dealers who effect the exchange of senior notes on behalf of
          holders.


                               INDEPENDENT ACCOUNTANTS

               The consolidated financial statements of Eastern and
          Holdings, and the financial statements of Overseas set forth in
          this prospectus have been audited by PricewaterhouseCoopers,
          independent auditors, as stated in their reports set forth in
          this prospectus.


                                     LEGAL REVIEW

               The statements made as to matters of law and legal
          conclusions in this prospectus under CERTAIN INCOME TAX
          CONSIDERATIONS -- "UK Tax Considerations" have been reviewed by
          Norton Rose, London, England, and are set forth in this
          prospectus in reliance upon the opinion of that firm given upon
          their authority as experts.  The statements made as to matters of
          law and legal conclusions in this prospectus under CERTAIN INCOME
          TAX CONSIDERATIONS -- "US Income Tax Considerations" have been
          reviewed by Thelen Reid & Priest LLP, New York, New York, and are
          set forth in this prospectus in reliance upon the opinion of that
          firm given upon their authority as experts.


                                       LEGALITY

               The validity of the exchange senior notes is being passed
          upon for Funding and Holdings by Worsham, Forsythe & Wooldridge,
          L.L.P., Dallas, Texas, by Thelen Reid & Priest LLP, by E.J. Lean,
          General Counsel to Funding and Holdings.  However, all matters
          pertaining to the incorporation of Funding and Holdings and all
          other matters of UK law relating to Funding and Holdings will be
          passed upon only by E.J. Lean.  At December 31, 1998, members of
          the firm of Worsham, Forsythe & Wooldridge, L.L.P. owned approximately
          41,000 shares of the common stock of TXU Corp.


                           NATURE OF FINANCIAL INFORMATION

               The financial information in this prospectus in respect of
          Holdings and Eastern set forth in SUMMARY -- "Selected Financial
          Information," CAPITALIZATION and MANAGEMENT'S DISCUSSION AND
          ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS does
          not constitute statutory accounts under Section 240 of the UK
          Companies Act 1985 (Companies Act).  Statutory accounts of
          Eastern for the fiscal year ended March 31, 1998 to which a
          portion of that financial information relates have been delivered
          to the Registrar of Companies in England and Wales.  The auditors
          of Eastern have made a report under Section 236 of the Companies
          Act on the statutory accounts for that fiscal year which was not
          qualified within the meaning of Section 262 of the Companies Act
          and did not contain a statement made under Section 237(2) or
          237(3) of the Companies Act.


                                     100
     <PAGE>


                         WHERE YOU CAN FIND MORE INFORMATION

               Holdings will be required to file reports under the Exchange
          Act of 1934 and will file those reports with the SEC.  These SEC
          filings will be available to the public over the Internet at the
          SEC's website at http://www.sec.gov.  You will also be able to
          read and copy any of these SEC filings at the SEC's public
          reference rooms in Washington, D.C., New York, New York and
          Chicago, Illinois.  Please call the SEC at 1-800-SEC-0330 for
          further information on the public reference rooms.  In addition,
          these filings will be available at the offices of the paying
          agent in Luxembourg.

               No separate financial statements of Funding are included or
          incorporated by reference in this prospectus.  Holdings and
          Funding do not consider that those financial statements would be
          material to holders of beneficial interests in the exchange
          senior notes because (1) Funding is a newly incorporated company
          that has no operating history and no independent operations, and
          (2) Funding was formed for the sole purpose of providing
          financing for the operations of Holdings and its subsidiaries.
          In addition, Funding does not expect to file reports under the
          Exchange Act as a result of the registration of the exchange
          senior notes under the Securities Act.  See TXU EASTERN FUNDING
          COMPANY.

               Copies of the indenture and the deposit agreement with
          respect to the exchange senior notes will be available at the
          offices of the paying agents for the exchange senior notes.


                                    101
     <PAGE>

                   LUXEMBOURG STOCK EXCHANGE AND OTHER INFORMATION

          LISTING

               A notice relating to the issue (Notice Legale) as well as
          the Memorandum and Articles of Association of Funding and the
          Memorandum and Articles of Association of Holdings have been
          lodged with the Chief Registrar of the District Court of
          Luxembourg (Greffier en chef du Tribunal d'Arrondissement de et a
          Luxembourg) where these documents may be examined and copies
          obtained.

          EUROCLEAR AND CEDELBANK

               The exchange senior notes have been accepted for clearance
          through Cedelbank and Euroclear.  For the 6.15% exchange senior
          notes, the Common Code number is () and the ISIN number is ().
          For the 6.45% exchange senior notes, the Common Code number is ()
          and the ISIN number is ().  For the 6.75% exchange senior notes,
          the Common Code number is () and the ISIN number is ().

          AUTHORIZATION

               Funding was authorized to issue the exchange senior notes by
          resolution of its Board of Directors on February 19, 1999.
          Holdings was authorized to issue the guarantee by resolution of
          its Board of Directors on February 19, 1999.

          SIGNIFICANT OR MATERIAL CHANGE

               Except as disclosed herein, there has been no significant
          change in the financial or trading position of (1) Funding since
          its incorporation, (2) Holdings since its incorporation and (3)
          Eastern and its consolidated subsidiaries since March 31, 1998,
          the date of the last published consolidated accounts of those
          companies.  Since those dates, except as disclosed in this
          prospectus, there has been no material adverse change in the
          financial position or prospects of Funding, Holdings or Eastern
          and its subsidiaries.

          LITIGATION

               Neither Funding nor Holdings is involved in any litigation
          or arbitration proceedings which are material in the context of
          the issue of the exchange senior notes nor, so far as Funding or
          Holdings is aware, is any such litigation or arbitration pending
          or threatened.

          AUDITORS

               Funding has not published any financial statements since its
          date of incorporation.

               Holdings produced its first audited financial statements on
          March 3, 1999.

               The following additional audited financial statements for
          Holdings are included in this prospectus:

               (1)  for the period from formation through December 31,
                    1998; and

               (2)  for the period from formation through March 31, 1999.

               The financial information in respect of Eastern and its
          subsidiaries as of March 31, 1998 and for the two year period
          then ended, that is contained in this document does not
          constitute statutory accounts within the meaning of Section 240
          of the Companies Act.  Statutory accounts for each of the two


                                   102
     <PAGE>


          years in the two year period ended March 31, 1998 have been
          delivered to the Registrar of Companies in England and Wales, and
          Price Waterhouse gave an unqualified report on those accounts,
          without any statement under Section 237(2) or (3) of the
          Companies Act.

          DOCUMENTS AVAILABLE

               Copies of the following documents may be inspected at (and,
          in the case of the financial statements referred to in clause
          (iii) below, obtained from) the offices of the paying agent for
          the exchange senior notes in Luxembourg during usual business
          hours on any weekday (Saturdays and public holidays excepted) so
          long as any of the exchange senior notes remain outstanding:

               (i)    the Memorandum and Articles of Association of Funding;

               (ii)   the Memorandum and Articles of Association of Holdings;

               (iii)  the latest annual consolidated financial
                      statements of Holdings and certain interim
                      financial statements of Holdings, which are
                      expected to be a available on a quarterly basis;
                      financial statements of Funding are not prepared
                      or published, nor are they expected to be prepared
                      or published in the future (if, in the future,
                      Funding is required to prepare and publish
                      financial statements, such financial statements
                      will be also be available at the offices of the
                      paying agent for the exchange senior notes in
                      Luxembourg); and

               (iv)   the indenture and each officer's certificate (which
                      contains the forms of a series of the exchange senior
                      notes), the deposit agreement and the letters of
                      representations.


                                    103
     <PAGE>

                            INDEX TO FINANCIAL STATEMENTS



          TXU EASTERN HOLDINGS LIMITED AND SUBSIDIARIES (Successor
          Company)                                                     Page
                                                                       ----

          Report of Independent Accountants . . . . . . . . . . . .     F-3
          Financial Statements:
             Consolidated balance sheets as of December 31, 1998 and
               as of March 31, 1999   . . . . . . . . . . . . . . .     F-4
             Statements of consolidated income for the period from
               formation through December 31, 1998 and for the
               period from formation through March 31, 1999 . . . . .   F-6
             Statements of consolidated comprehensive income for
               the period from formation through December 31, 1998
               and for the period from formation through
               March 31, 1999 . . . . . . . . . . . . . . . . . . . .   F-7
             Statements of consolidated common stock equity for the
               period from formation through December 31, 1998 and
               for the period from formation through March 31, 1999 .   F-8
             Statements of consolidated cash flows for the period from
               formation through December 31, 1998 and for the
               period from formation through March 31, 1999 . . . .     F-9
             Notes to the consolidated financial statements . . . .    F-11


          EASTERN GROUP plc AND SUBSIDIARIES (Predecessor Company)

          Report of Independent Accountants . . . . . . . . . . . .    F-34
          Financial Statements:
             Consolidated balance sheet as of March 31, 1998  . . .    F-35
             Statements of consolidated income for the years
               ended March 31, 1997 and 1998 and for the
               period from April 1, 1998 through May 18, 1998 . . .    F-37
             Statements of consolidated comprehensive income for the
               years ended March 31, 1997 and 1998 and for the
               period from April 1, 1998 through May 18, 1998 . . .    F-38
             Statements of consolidated common stock equity for the
               years ended March 31, 1997 and 1998 and for the
               period from April 1, 1998 through May 18, 1998 . . .    F-39
             Statements of consolidated cash flows for the years
               ended March 31, 1997 and 1998 and for the
               period from April 1, 1998 through May 18, 1998   . .    F-40
             Notes to the consolidated financial statements . . . .    F-41


                                  F-1
     <PAGE>


          ENERGY GROUP OVERSEAS B.V.

          Report of Independent Accountants . . . . . . . . . . . . .  F-60
          Financial Statements:
             Balance Sheet as of March 31, 1998 . . . . . . . . . . .  F-61
             Statements of income for the periods from formation
               through March 31, 1998 and from April 1, 1998 through
               May 18, 1998 . . . . . . . . . . . . . . . . . . . . .  F-62
             Statements of comprehensive income for the periods
               from formation through March 31, 1998 and from
               April 1, 1998 through May 18, 1998 . . . . . . . . . .  F-63
             Statements of common stock equity for the periods
               from formation through March 31, 1998 and from
               April 1, 1998 through May 18, 1998 . . . . . . . . . .  F-64
             Statements of cash flows for the periods from
               formation through March 31, 1998 and from
               April 1, 1998 through May 18, 1998 . . . . . . . . . .  F-65
             Notes to the financial statements  . . . . . . . . . . .  F-66


                                    F-2
     <PAGE>


          PRICEWATERHOUSECOOPERS LLP


                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------

To the Board of Directors and
Shareholders of TXU Eastern Holdings Limited and Subsidiaries

In our opinion,  the  accompanying  consolidated  balance sheets and the related
statements of consolidated  income,  of  comprehensive  income,  of common stock
equity and of cash flows present fairly, in all material respects, the financial
position of TXU Eastern  Holdings  Limited and its  subsidiaries at December 3l,
1998 and March 31,  1999,  and the  results of their  operations  and their cash
flows for the periods from formation (February 5, 1998) to December 31, 1998 and
from  formation  to March 31,  1999 in  conformity  with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards in the United Kingdom which do not differ  significantly with those in
the United States and which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers
London, England
June 30, 1999



PricewaterhouseCoopers  is the  successor  partnership  to the UK firms of Price
Waterhouse  and  Coopers  &  Lybrand.   The  principal   place  of  business  of
PricewaterhouseCoopers and its associate partnerships, and of Coopers & Lybrand,
is 1 Embankment Place, London WC2N 6NN. The principal place of business of Price
Waterhouse is Southwark Towers,  32 London Bridge Street,  London SE1 9SY. Lists
of the partners' names are available for inspection at those places.

All partners in the associate partnerships are authorised to conduct business as
agents   of,   and  all   contracts   for   services   to   clients   are  with,
PricewaterhouseCoopers. PricewaterhouseCoopers is authorised by the Institute of
Chartered Accountants in England and Wales to carry on investment business.


                                       F-3

<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
CONSOLIDATED BALANCE SHEETS
((pound) million)

<TABLE>
<CAPTION>
                                                                          AS OF              AS OF
                                                                     DECEMBER 31, 1998    MARCH 31, 1999
                                                                     -----------------    --------------
<S>                                                                        <C>               <C>
ASSETS

Property, plant and equipment, net                                         2,676             2,516
                                                                           -----             -----
Current assets
     Cash and cash equivalents                                               467               414
     Accounts receivable (net of allowance for uncollectible accounts
       of(pound)22 million and(pound)17 million at December 31, 1998
       and March 31, 1999, respectively)                                     585               619
     Inventories:
       Materials and supplies                                                 25                23
       Fuel stock                                                            116                97
     Prepayments                                                              40                22
     ACT recoverable                                                          30                30
     Other current assets                                                     40                29
                                                                           -----             -----
Total current assets                                                       1,303             1,234
                                                                           -----             -----
Investments
     Restricted cash                                                         717               730
     Other                                                                   233               284
                                                                           -----             -----
Total investments                                                            950             1,014
                                                                           -----             -----
Deferred debits
     Goodwill (net of accumulated amortization of(pound)52 million
       and(pound)73 million at December 31, 1998 and
       March 31, 1999, respectively)                                       3,209             3,451
     Prepayments for pensions                                                257               259
     Other deferred debits                                                   134               109
                                                                           -----             -----
Total deferred debits                                                      3,600             3,819
                                                                           -----             -----
TOTAL ASSETS                                                               8,529             8,583
                                                                           =====             =====
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-4
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
CONSOLIDATED BALANCE SHEETS
((pound) million, except for par value)


<TABLE>
<CAPTION>
                                                                         AS OF                AS OF
                                                                    DECEMBER 31, 1998     MARCH 31, 1999
                                                                    -----------------     --------------
<S>                                                                         <C>                <C>
CAPITALIZATION AND LIABILITIES

Capitalization
     Common stock (3,000,000,000 shares at US$1 par and 100 deferred
       shares at(pound)1 par authorized) 2,455,705,299 shares and 100
       deferred shares issued and outstanding                               1,467              1,467
     Retained earnings                                                         76                125
     Accumulated other comprehensive loss                                      (8)               (11)
                                                                           ------             ------

     Total common stock equity                                              1,535              1,581
                                                                           ------             ------

     Minority interest                                                        190                200
                                                                           ------             ------

     Note payable to Texas Utilities Company                                  682                682
     Long-term debt, less amounts due currently                             3,629              3,754
                                                                           ------             ------

     Total long-term debt                                                   4,311              4,436
                                                                           ------             ------

     Total capitalization                                                   6,036              6,217
                                                                           ------             ------


Current liabilities
     Notes payable - banks                                                    238                 53
     Long-term debt due currently                                             382                486
     Short-term loans on accounts receivable                                  300                300
     Accounts payable:
       Affiliates                                                               7                  7
       Other                                                                  532                403
     Taxes accrued                                                            162                213
     Interest accrued                                                          53                 16
     Other current liabilities                                                 17                 56
                                                                           ------             ------

     Total current liabilities                                              1,691              1,534
                                                                           ------             ------
Deferred credits and other noncurrent liabilities
     Deferred income taxes, net                                               321                334
     Provision for unfavorable contracts                                      250                248
     Due to affiliates                                                         33                 45
     Other deferred credits and noncurrent liabilities                        198                205
                                                                           ------             ------

     Total deferred credits and other noncurrent liabilities                  802                832
                                                                           ------             ------

Commitments and contingencies (Notes 12 and 13)                              --                 --

TOTAL CAPITALIZATION AND LIABILITIES                                        8,529              8,583
                                                                           ======             ======
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-5
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
STATEMENTS OF CONSOLIDATED INCOME
((pound) million)

<TABLE>
<CAPTION>
                                                              PERIOD FROM FORMATION     PERIOD FROM FORMATION
                                                                     THROUGH                   THROUGH
                                                                DECEMBER 31, 1998           MARCH 31, 1999
                                                                -----------------           --------------
<S>                                                                    <C>                       <C>
Operating revenues                                                     2,165                     3,338

Costs and expenses
     Purchased power                                                     961                     1,480
     Gas purchased for resale                                            367                       646
     Operation and maintenance                                           379                       526
     Depreciation and amortization                                       144                       202
                                                                      ------                    ------

Total operating expenses                                               1,851                     2,854
                                                                      ------                    ------

Operating income                                                         314                       484

Other income - net                                                        46                        47
                                                                      ------                    ------

Income before interest, income taxes and minority interest               360                       531

Interest income                                                           64                        78
Interest expense, net of capitalized interest of(pound)4
   million and(pound)5 million for the periods from formation
   through December 31, 1998 and March 31, 1999,
   respectively                                                          269                       356
                                                                      ------                    ------

Income before income taxes and minority interest                         155                       253

Income tax expense                                                        67                       106
                                                                      ------                    ------

Income before minority interest                                           88                       147

Minority interest                                                         11                        21
                                                                      ------                    ------

Net income                                                                77                       126
                                                                      ======                    ======
</TABLE>





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-6
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
((pound) million)

<TABLE>
<CAPTION>
                                                                       PERIOD FROM             PERIOD FROM
                                                                   FORMATION THROUGH        FORMATION THROUGH
                                                                   DECEMBER 31, 1998          MARCH 31, 1999
                                                                   -----------------          --------------
<S>                                                                         <C>                    <C>
Net income                                                                  77                     126

Other comprehensive income

     Unrealized loss on securities classified as available for sale         (8)                    (11)

     Cumulative translation adjustment                                      --                      --
                                                                        ------                  ------

Comprehensive income                                                        69                     115
                                                                        ======                  ======
</TABLE>










The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-7
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
STATEMENTS OF CONSOLIDATED COMMON STOCK EQUITY
((pound) million)

<TABLE>
<CAPTION>
                                                                      PERIOD FROM FORMATION THROUGH DECEMBER 31, 1998
                                                                     --------------------------------------------------
                                                                                                      ACCUMULATED OTHER
                                                                     COMMON           RETAINED          COMPREHENSIVE
                                                                      STOCK           EARNINGS              LOSS
                                                                     ------           --------        -----------------
<S>                                                                   <C>                  <C>                <C>

Balance at February 5, 1998                                              --                --                 --

Net income                                                               --                77                 --

Cash dividends                                                           --                (1)                --

Stock issued (2,456 million shares)                                   1,467                --                 --

Unrealized loss on securities classified as available for sale           --                --                 (8)

Cumulative translation adjustment                                        --                --                 --
                                                                      -----             -----              -----

Balance at December 31, 1998                                          1,467                76                 (8)
                                                                      =====             =====              =====

<CAPTION>

                                                                        PERIOD FROM FORMATION THROUGH MARCH 31, 1999
                                                                     --------------------------------------------------
                                                                                                      ACCUMULATED OTHER
                                                                     COMMON           RETAINED          COMPREHENSIVE
                                                                      STOCK           EARNINGS              LOSS
                                                                     ------           --------        -----------------
<S>                                                                   <C>                  <C>                <C>

Balance at February 5, 1998                                              --                --                 --

Net income                                                               --               126                 --

Cash dividends                                                           --                (1)                --

Stock issued (2,456 million shares)                                   1,467                --                 --

Unrealized loss on securities classified as available for sale           --                --                (11)

Cumulative translation adjustment                                        --                --                 --
                                                                      -----             -----              -----

Balance at March 31, 1999                                             1,467               125                (11)
                                                                      =====             =====              =====
</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-8
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
STATEMENTS OF CONSOLIDATED CASH FLOWS
((pound) million)

<TABLE>
<CAPTION>
                                                                             Period from              Period from
                                                                         formation through         formation through
                                                                          December 31, 1998         March 31, 1999
                                                                          -----------------         --------------
<S>                                                                              <C>                    <C>
Cash flows - operating activities
     Net income                                                                      77                    126
     Adjustments to reconcile net income to cash provided by
       operating activities:
     Depreciation and amortization                                                  144                    202
     Amortization of fair value of long-term debt                                    (5)                    (6)
     Deferred income taxes                                                           24                     35
     Net gain on sale of businesses                                                 (13)                   (12)
     Minority interest                                                               11                     21
     Undistributed equity in earnings of TEG                                         (2)                    (2)
     Changes in operating assets and liabilities:
         Accounts receivable                                                       (138)                  (173)
         Inventories                                                                (26)                    (7)
         Prepayments and other assets                                                (7)                   (16)
         Accounts payable
              Affiliates                                                              7                      7
              Other                                                                 198                     73
         Interest accrued                                                            40                      1
         Taxes accrued                                                              (95)                   (77)
         Other liabilities                                                         (211)                  (173)
         Due to affiliates                                                           33                     45
                                                                                 ------                 ------

                  Cash provided by operating activities                              37                     44
                                                                                 ------                 ------
Cash flows - investing activities
     Acquisition of TEG, net of cash acquired of(pound)2,011 million             (1,432)                (1,444)
     Capital expenditures                                                          (207)                  (230)
     Purchase of Citigen (London) Ltd and BG Cogen Ltd                              (14)                   (14)
     Proceeds from sale of businesses                                                60                     63
     Investment in Svartisen                                                       (124)                  (124)
     Investment in marketable securities                                            (36)                   (36)
     Other investments                                                              (14)                   (73)
                                                                                 ------                 ------

                  Cash used in investing activities                              (1,767)                (1,858)
                                                                                 ======                 ======
</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-9
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries  (Successor Company)
STATEMENTS OF CONSOLIDATED CASH FLOWS (continued)
((pound) million)

<TABLE>
<CAPTION>
                                                                             PERIOD FROM              PERIOD FROM
                                                                         FORMATION THROUGH         FORMATION THROUGH
                                                                         DECEMBER 31, 1998          MARCH 31, 1999
                                                                          -----------------         --------------
<S>                                                                              <C>                    <C>
Cash flows - financing activities
     Net borrowings under the:
         Acquisition facility                                                     1,821                  1,821
         Interim facility                                                           243                    243
         Other long-term debt                                                        66                    360
         Issuance of common stock to parent                                       1,467                  1,467
     Retirements of :
         Acquisition facility                                                    (1,071)                (1,071)
         Interim facility                                                          (243)                  (243)
         Loan notes                                                                  (9)                    (9)
         Other long-term debt                                                      (174)                  (242)
     Change in notes payable - banks                                                168                    (27)
     Change in minority interest                                                    166                    166
     Retirements of advances from Texas Utilities                                  (200)                  (200)
     Debt financing cost                                                            (36)                   (36)
     Dividends paid                                                                  (1)                    (1)
                                                                                 ------                 ------

Cash provided by financing activities                                             2,197                  2,228
                                                                                 ------                 ------

Net change in cash and cash equivalents                                             467                    414

Cash and cash equivalents - beginning balance                                      --                     --
                                                                                 ------                 ------

Cash and cash equivalents - ending balance                                          467                    414
                                                                                 ======                 ======
Supplemental cash flow disclosures:
Cash paid for interest                                                              223                    310
Cash paid for income taxes                                                          137                    148

Non-cash transactions
     Investment received in consideration for sale of EG
       Telecoms                                                                      22                     22
     Consolidation of debt and related investment on
       cross-border leases                                                          170                    170
     Issuance of loan notes upon acquisition of TEG                                  85                     85
     Advances from Texas Utilities upon acquisition of TEG                          882                    882
</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-10
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


1.   Description of Business

     The  business  and   operations  of  TXU  Eastern   Holdings   Limited  and
     Subsidiaries  (the Company) are divided into three principal  segments,  as
     follows:

     (i)  The energy  retail  business  which  supplies  electricity  and gas to
          national domestic,  industrial and commercial  customers in the United
          Kingdom;

     (ii) The  energy  management  and  generation  business  which  manages  an
          integrated  portfolio of  generation  assets,  physical gas assets and
          contracts; and

    (iii) The   networks   business   which  owns,   manages  and  operates  the
          electricity distribution system.

     These  businesses  are carried out  primarily  in the United  Kingdom  with
     interests increasingly being developed throughout the rest of Europe.

     Formation

     The Company is a holding  company that owns 90% of the  outstanding  common
     stock of TU Finance (No. 2) Limited (TU Finance) which in turn owns 100% of
     the common stock of TU Acquisitions Limited (TU Acquisitions).

     The Company was  incorporated  as a private  limited company on February 5,
     1998.  Through  a  series  of  restructurings   and  capital   transactions
     subsequent to its formation,  the Company became an indirect,  wholly owned
     subsidiary of Texas Utilities Company (Texas  Utilities).  The "period from
     formation  through  December  31,  1998"  referred  to in  these  financial
     statements   represents   February  5,  1998  through  December  31,  1998,
     inclusive.  The "period from formation  through March 31, 1999" referred to
     in these financial statements represents February 5, 1998 through March 31,
     1999,  inclusive.  From March 1998 to May 18, 1998 the Company,  through TU
     Acquisitions, had acquired an equity interest in The Energy Group PLC (TEG)
     of approximately 22%, which resulted in the recognition of equity income of
     (pound)2 million, which is reflected in "Other Income-net" in the Statement
     of Consolidated Income.

     The Company has two classes of shares  outstanding,  ordinary and deferred.
     Both classes are held by wholly owned subsidiaries of Texas Utilities.  The
     principal  difference  between the two classes is that ordinary shares have
     voting rights, whereas deferred shares do not.

     Purchase Accounting

     As of May 19, 1998, TU Acquisitions  acquired control of TEG. This business
     combination  was  accounted for as a purchase.  Substantially  all of TEG's
     continuing  operations are conducted  through  Eastern Group plc (Eastern),
     one of the  largest  integrated  electricity  and gas  groups in the United
     Kingdom.  Also on May 19, 1998,  TEG sold its United States and  Australian
     coal  businesses  and United States energy  marketing  operations  (Peabody
     Sale).  The "TEG  Businesses  Acquired"  refers  to TEG,  exclusive  of the
     operations sold in the Peabody Sale.

     The  total  purchase  consideration  for the TEG  Businesses  Acquired  was
     approximately  (pound)4.4 billion. The excess of the purchase consideration
     plus acquisition costs over the net fair value of tangible and identifiable
     intangible assets acquired and liabilities  assumed resulted in goodwill
     of (pound)3.5 billion, which is being amortized over 40 years.





                                      F-11
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


1.   Description of Business (continued)

     In  addition to the cash offer,  shareholders  of TEG were  offered a share
     alternative,  which gave them the option to  exchange  their TEG shares for
     shares  of  Texas  Utilities'  common  stock  and a loan  note  option.  TU
     Acquisitions  exchanged  37,316,884 shares of Texas Utilities' common stock
     for TEG shares held by those who elected  the share  alternative,  and paid
     cash or issued loan notes in exchange for the  remainder of TEG shares.  TU
     Acquisitions  acquired the shares of Texas  Utilities  common stock used in
     its exchange for TEG shares by issuing a term note to Texas  Utilities  for
     (pound)882 million.

2.   Basis of Presentation and Significant Accounting Policies

     The  consolidated  financial  statements  are prepared in  conformity  with
     accounting principles generally accepted in the United States (US GAAP).

     Consolidation -- The consolidated financial statements include the accounts
     of the Company  and all  majority  owned  subsidiaries.  Minority  interest
     represents the minority shareholders'  proportionate share in the equity or
     income of the Company's majority-owned subsidiaries.

     All significant intercompany items and transactions have been eliminated in
     consolidation.  Investments  in significant  unconsolidated  affiliates are
     accounted for by the equity method.

     Use of estimates -- The preparation of the Company's consolidated financial
     statements,  in  conformity  with  US  GAAP,  requires  management  to make
     estimates and assumptions about future events that affect the reporting and
     disclosure  of assets and  liabilities  at the balance  sheet dates and the
     reported  amounts of revenue and expense  during the period  covered by the
     consolidated   financial   statements.   In  the  event  estimates   and/or
     assumptions prove to be different from actual amounts, adjustments are made
     in subsequent periods to reflect more current information.

     Presentation  - Certain  December 31, 1998  amounts  have been  restated to
     conform to the March 31, 1999 presentation.

     Cash and cash  equivalents  - Cash  equivalents  consist  of highly  liquid
     investments, which are readily convertible into cash and have maturities of
     three months or less.

     Inventories - Inventories consist of fuel stock, material and supplies, and
     are  stated  at the  lower  of cost or net  realizable  value.  The cost of
     inventories is determined using a weighted average cost method.

     Capitalized   interest  -  Interest  is   capitalized   on  major   capital
     expenditures during the period of construction.



                                      F-12
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.   Basis of Presentation and Significant Accounting Policies (continued)

     Property, plant and equipment - Property, plant and equipment are stated at
     cost less accumulated  depreciation.  The cost of additions,  improvements,
     and interest on construction are capitalized, while maintenance and repairs
     are charged to expense when incurred.

     Leased  generating  stations meeting certain criteria and related equipment
     are  capitalized  and the present  value of the related  lease  payments is
     recorded  as a  liability.  Depreciation  of  capitalized  lease  assets is
     computed  on the  straight-line  basis over the  shorter  of the  estimated
     remaining useful life of the asset or the lease term.

     Depletion of gas reserves is charged on a  unit-of-production  basis, based
     on an assessment of proven  reserves.  Depreciation  of all other property,
     plant  and  equipment,  is  determined  on the  straight-line  method  over
     estimated useful lives of the assets as follows:

Electricity generating station assets      30 years
Electricity generating station assets      Shorter of lease period or estimated
under capital lease                        remaining useful life
Electricity distribution system assets     40 years (3% per annum for first 20
                                           years and 2% per annum for last
                                           20 years)
Buildings                                  Up to 60 years
Leasehold improvements                     Shorter of remaining lease term or
                                           estimated useful life
Plant and equipment                        Up to 10 years

     Customer  contributions  to the  construction  of electricity  distribution
     system assets are amortized to income over a forty-year  period,  at a rate
     of 3% per  year  for the  first  20  years  and 2% per year for the last 20
     years.  The  unamortized  amount of these  contributions  is deducted  from
     property, plant and equipment.

     Upon sale,  retirement,  abandonment or other disposition of property,  the
     cost and related accumulated  depreciation are eliminated from the accounts
     and any gain or loss is reflected in income.

     The United  Kingdom  Government  is entitled to claim a portion of any gain
     realized by the Company on certain property  disposals made up to March 31,
     2000. Provisions for such claims are made when an actual disposal occurs.

     Provision  is made for  abandonment  costs  relating  to gas  fields.  Such
     provisions  are  determined  in  accordance   with  local   conditions  and
     requirements, and on the basis of costs estimated at the respective balance
     sheet date. These costs are expensed on a unit-of-production basis.

     The Company early adopted  Statement of Position 98-1,  "Accounting for the
     costs of computer  software  developed or obtained  for internal  use" (SOP
     98-1)  beginning on May 19, 1998.  Their costs are being  amortized  over a
     five year period.

     Valuation of  long-lived  assets - The Company  periodically  evaluates the
     carrying  value  of  long-lived  assets  to be  held  and  used,  including
     goodwill, when events and circumstances warrant such a review. The carrying
     value of a  long-lived  asset is  considered  impaired  when the  projected
     undiscounted  cash flows from such asset is separately  identifiable and is
     less than its carrying value. In that event, a loss is recognized  based on
     the amount by which the carrying value exceeds the fair market value of the
     long-lived asset. Fair market value is determined  primarily  utilizing the
     anticipated  cash flows  discounted  at a rate  commensurate  with the risk
     involved.

     Goodwill - Goodwill is  capitalized  and amortized  over 40 years using the
     straight-line  method.  The  Company  reviews the  goodwill  recoverability
     period on a regular basis.

     Derivative financial instruments - The Company defers the effect of changes
     in the market value of derivative  financial  instruments for contracts for
     differences and  electricity  forward  agreements,  which are


                                      F-13
<PAGE>



TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.   Basis of Presentation and Significant Accounting Policies (continued)

     used to hedge firm commitments,  to the period when the related transaction
     is completed. In the event that an overall analysis of the firm commitments
     being  hedged  indicates  that the  Company  is in a net loss  position,  a
     provision  is made for  these  anticipated  losses.  Transactions  that are
     entered into that do not meet the criteria for hedge  accounting are marked
     to market on the balance sheet at the period end, and the  unrealized  gain
     or loss is  recognized  in the  Statement of  Consolidated  Income for that
     period.

     Revenue  recognition - Electricity  and gas sales  revenues are  recognized
     when  services are provided to customers  and include an estimated  accrual
     for the value of electricity and gas consumed by customers between the date
     of their last meter reading and the period-end date. Operating revenues are
     stated exclusive of value added tax, but inclusive of the fossil fuel levy.

     Foreign  currencies - Assets and  liabilities of foreign  subsidiaries  are
     translated at the exchange rate on the balance sheet date. Revenues,  costs
     and expenses are translated at average rates of exchange  prevailing during
     the period. Translation adjustments resulting from this process are charged
     or credited to the cumulative  currency  translation  adjustment account in
     common stock equity. Gains and losses on foreign currency  transactions are
     included in nonoperating expenses on the Statement of Consolidated Income.

     Income  taxes - Income  tax  expense  includes  United  Kingdom  and  other
     national income taxes.  The Company intends to reinvest the earnings of its
     foreign subsidiaries into those businesses.  Accordingly,  no provision has
     been  made  for  taxes  which  would  be  payable  if  such  earnings  were
     distributed to the Company.

     Advance Corporation Tax (ACT) recoverable represents the amount of tax paid
     or payable on outgoing  dividends  paid and  proposed  which can be set off
     against a  corporation  tax liability  arising  currently or in the future,
     thereby reducing current tax expense.

     Deferred income taxes are determined under the liability  method.  Deferred
     income taxes  represent  liabilities to be paid or assets to be received in
     the future and reflect the tax  consequences  on future  years of temporary
     differences  between  the tax bases of  assets  and  liabilities  and their
     financial  reporting  amounts.  Future tax rate changes  would affect those
     deferred tax  liabilities  or assets in the period when the tax rate change
     is enacted.

     Future  tax  benefits,  such  as  net  operating  loss  carryforwards,  are
     recognized to the extent that  realization  of such benefits is more likely
     than not.

     Marketable  securities - The Company has  classified  all of its marketable
     securities as available for sale. Available for sale securities are carried
     at fair value with the unrealized  gains and losses reported as a component
     of accumulated other comprehensive income in common stock equity.  Declines
     in fair value that are other than  temporary are reflected in the Statement
     of Consolidated Income.

     Appraisal   and   development   expenditure   of  gas  fields  -  Appraisal
     expenditures are accounted for under the successful efforts method. General
     seismic and other costs are expensed as incurred.

     Ceiling test - The capitalized costs of gas fields under evaluation,  under
     development  or in production  are assessed  each year on a  field-by-field
     basis.  To the  extent  that the  future net  revenues  from the  remaining
     commercial  reserves,  or, in the case of prospects under  evaluation,  the
     estimated potential commercial reserves,  are less than the net capitalized
     costs of the  field,  a charge  is made to the  Statement  of  Consolidated
     Income.

     New  accounting  standards - Statement  of Financial  Accounting  Standards
     (SFAS)  No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging
     Activities,"  was  originally  to be effective  for fiscal years  beginning
     after June 15, 1999. This statement requires that all derivative  financial
     instruments  be recognized as either assets or  liabilities  on the balance
     sheet at their fair  values and that  accounting  for the  changes in their
     fair


                                      F-14
<PAGE>



TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.   Basis of Presentation and Significant Accounting Policies (continued)

     values is  dependent  upon the intended  use of the  derivatives  and their
     resulting  designations.  The new standard will supersede or amend existing
     standards that deal with hedge accounting and derivatives.  The Company has
     not  determined  the effect that  adopting  this  standard will have on its
     consolidated   financial  statements.   On  May  19,  1999,  the  Financial
     Accounting  Standards  Board  decided that it would amend SFAS No. 133, and
     defer  its  effective  date to all  fiscal  quarters  of all  fiscal  years
     beginning after June 15, 2000.

     The Emerging Issues Task Force (EITF) has issued No. 98-10  "Accounting for
     Energy  Trading and Risk  Management  Activities",  which is effective  for
     fiscal years  beginning  after December 15, 1998.  EITF 98-10 requires that
     contracts  for energy  commodities  which are  entered  into under  trading
     activities  should be marked to market with the gains and losses  shown net
     in the income statement.  As the Company's fiscal year ends on December 31,
     the Company  adopted  EITF 98-10  effective  January 1, 1999 for the fiscal
     year ending December 31, 1999. As the Company is not primarily  involved in
     trading  activities,  EITF  98-10  has not  had a  material  impact  on the
     consolidated financial statements upon adoption.

3.   Property, Plant and Equipment

     Property,   plant  and   equipment,   stated   at  cost  less   accumulated
     depreciation, consisted of:

                                           December 31, 1998     March 31, 1999
                                            ----------------    ----------------
                                            ((pound)million)    ((pound)million)
     Electricity distribution system            1,143               1,142
     Electricity generating stations            1,262               1,124
     Upstream gas assets                           35                  35
     Other land and buildings                     100                 102
     Plant and equipment                          225                 239
     Accumulated depreciation                     (89)               (126)
                                                -----               -----
     Net property, plant and equipment          2,676               2,516
                                                =====               =====

     Depreciation  expense for the period from  formation  through  December 31,
     1998 was (pound)92  million and for the period from formation through March
     31, 1999 was (pound)129 million.

     Electricity  generating  stations and plant and  equipment  include  assets
     under capital leases as follows:

                                           December 31, 1998     March 31, 1999
                                            ((pound)million)    ((pound)million)
                                            ----------------    ----------------
     Cost                                         913                 835
     Accumulated depreciation                     (25)                (36)
                                                -----               -----
     Net book value                               888                 799
                                                =====               =====


     Capitalized  software  costs  totalling  (pound)14  million are included in
     plant  and   equipment  as  of  December  31,  1998  and  March  31,  1999.
     Amortization  expense  relating to software  costs of (pound)1  million has
     been  recorded in the period from  formation  through  March 31,  1999.  No
     amortization expense was recorded in the period to December 31, 1998.


                                      F-15
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries  (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


4.   Restricted Cash

     At December 31, 1998 and at March 31, 1999,  (pound)408 million of deposits
     has been used to  cash-collateralize  existing future lease  obligations to
     certain banks related to the funding of the leases of three power  stations
     from National Power PLC (see Note 9).  Additionally  (pound)309 million and
     (pound)317  million at December 31, 1998 and March 31, 1999,  respectively,
     have been used to  cash-collateralize  existing  future  lease  obligations
     arising from a cross-border leasing arrangement on two other power stations
     (Note 9). When the Company  invested in Eastern  Norge Kobbelv AS (Kobbelv)
     (see  Note 5) it was  required  to place  on  restricted  deposit  (pound)5
     million, which is also included in restricted cash at March 31, 1999.

5.   Investments

     Marketable  investments  are  classified  as  available  for sale,  and are
     considered  non-current based upon  management's  intentions in holding the
     investments. Marketable investments consisted of:

<TABLE>
<CAPTION>
                                 Cost                    Fair market value            Unrealized gain/(loss)
                        -------------------------     --------------------------     -------------------------
                        December 31,    March 31,     December 31,     March 31,     December 31,    March 31,
     ((pound)million)      1998           1999           1998            1999           1998           1998
                        ------------    ---------     ------------     ---------     ------------    ---------
<S>                         <C>            <C>            <C>              <C>           <C>           <C>
      SME                   28             23             13               11            (15)          (12)
      HC                    56             53             63               54              7             1
                           ---            ---            ---              ---            ---           ---
                            84             76             76               65             (8)          (11)
                           ===            ===            ===              ===            ===           ===
</TABLE>


     At December 31, 1998 and March 31, 1999,  the Company held a 16% investment
     in Severomoravska  Energetika (SME), which is listed in the Czech Republic.
     At December 31, 1998 and March 31, 1999,  the Company held a 5%  investment
     in  Hidroelectrica  del Cantabrico  (HC),  which is listed in Spain. As the
     Company does not have the ability to exercise  significant  influence  over
     either SME's or HC's operating and financial  policies,  these  investments
     have been accounted for as marketable  securities and accordingly have been
     marked to market at December 31, 1998 and March 31, 1999.

     Non-marketable  investments at December 31, 1998 and March 31, 1999 consist
     principally  of an  investment  of  (pound)124  million  in  Eastern  Norge
     Svartisen AS  (Svartisen)  consisting of the offtake  generated  from water
     rights in  hydro-electric  power  plants in Norway  over the next 55 years,
     commencing in 1998.  In February of 1999,  the Company  invested  (pound)27
     million in Kobbelv which also consists of the offtake  generated from water
     rights in hydro-electric  power plants over the next 55 years. The carrying
     value at  December  31,  1998 and March 31,  1999 of an  investment  in the
     preferred  stock  of NTL  Incorporated  (NTL  Inc.),  the  acquiror  of the
     Company's  telecoms  business,  which  was  received  as a  portion  of the
     consideration for the sale (Note 15) was (pound)22  million.  The remaining
     (pound)11  million at December 31, 1998 and (pound)46  million at March 31,
     1999 consists of other investments.

     There  were no  sales of  marketable  securities  during  the  period  from
     formation through December 31, 1998 and March 31, 1999.

6.   Pensions

     The majority of Eastern  employees  are members of the  Electricity  Supply
     Pension Scheme (ESPS) which provides  pensions of a defined  benefit nature
     for employees throughout the England and Wales Electricity Supply Industry.
     The ESPS  operates  on the basis  that  there is no  cross-subsidy  between
     employers and the financing of Eastern's  pension  liabilities is therefore
     independent of the experience of other participating  employers. The assets
     of the ESPS are held in a separate  trustee-administered  fund and consists
     principally  of  United  Kingdom  and  European  equities,  United  Kingdom
     property  holdings  and cash.  The  pension  cost  relating  to the Eastern
     portion  of  the  ESPS  is  assessed  in  accordance  with  the  advice  of
     independent  qualified  actuaries  using the  projected  unit  method.  The
     benefits  under  these  plans are  primarily  based on years of service and
     compensation levels as defined under the respective plan provisions.


                                      F-16
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


6.   Pensions (continued)

     As part of the purchase accounting for TEG, the accrued pension liabilities
     were  adjusted to recognize  all  previously  unrecognized  gains or losses
     arising from past experience.

     The Company  determined the additional pension expense for the three months
     from January 1, 1999  through  March 31, 1999 based on  forecasted  expense
     from the December 31, 1998 actuary report.

<TABLE>
<CAPTION>
                                                                 Period from           Period from
                                                              formation through     formation through
                                                              December 31, 1998      March 31, 1999
                                                              -----------------      --------------
                                                                         ((pound) million)
<S>                                                                    <C>                   <C>
     Change in benefit obligation:
     -----------------------------
     Benefit obligation at beginning of period                         882                   882
     Service cost                                                        7                    11
     Interest cost                                                      33                    46
     Plan participants' contributions                                    5                     7
     Plan amendment                                                      7                     7
     Actuarial loss                                                     82                    23
     Benefits paid                                                     (31)                  (44)
     Net transfer of obligations to other plans                         --                   (27)
                                                                    ------                ------
     Ending benefit obligation                                         985                   905
                                                                    ======                ======

     Change in plan assets:
     ----------------------
     Fair value of plan assets at beginning of period                1,130                 1,130
     Actual return on plan assets                                      (25)                   38
     Employer contribution                                               3                     7
     Plan participants contributions                                     5                     7
     Benefits paid                                                     (31)                  (44)
     Net transfer of assets to other plans                              --                   (28)
                                                                    ------                ------
     Ending fair value of plan assets                                1,082                 1,110
                                                                    ======                ======

     Funded Status:
     --------------
     Funded status                                                      97                   205
     Unrecognized net actuarial loss                                   153                    47
     Unrecognized prior service cost                                     7                     7
                                                                    ------                ------
     Prepaid  benefit cost                                             257                   259
                                                                    ======                ======

     Weighted average assumptions:
     -----------------------------
     Discount rate                                                     5.5%                  5.5%
     Expected return on plan assets                                    6.0%                  6.0%
     Rate of compensation increase                                     3.5%                  3.5%

     Components of net periodic pension (benefit):
     ---------------------------------------------
     Service cost                                                        7                    11
     Interest cost                                                      33                    46
     Expected return on plan assets                                    (45)                  (61)
     Net amortization                                                   --                     1
                                                                    ------                ------
     Net periodic pension benefit                                       (5)                   (3)
                                                                    ======                ======
</TABLE>


     The transfer of assets of (pound)28 million in the period to March 31, 1999
     and the related transfer of benefit obligations of (pound)27 million relate
     to the sale of the contracting business which occurred in January of 1998.


                                      F-17
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


7.   Taxation

     The components of income tax expense are as follows:

                                          Period from             Period from
                                       formation through       formation through
                                       December 31, 1998        March 31, 1999
                                       ----------------        ----------------
                                       ((pound)million)        ((pound)million)

     Current:
     United Kingdom                           24                         51
     United States                            18                         19
     Other Countries                           1                          1
                                             ---                        ---
                                              43                         71
     Deferred:

     United Kingdom                           24                         35
                                             ---                        ---

     Total income tax expense                 67                        106
                                             ===                        ===


     Significant components of the Company's deferred tax assets and liabilities
     are as follows:

<TABLE>
<CAPTION>
                                                           December 31, 1998              March 31, 1999
                                                           ----------------              ----------------
                                                           ((pound)million)              ((pound)million)

<S>                                                              <C>                            <C>
     Deferred tax assets:
     Leased assets                                              (353)                          (387)
     Tax loss carryforwards                                       (9)                            (9)
     Provision for unfavorable contracts                         (75)                           (74)
     Other                                                       (54)                           (85)
                                                                ----                           ----

          Total deferred tax assets                             (491)                          (555)

     Valuation allowance for deferred tax assets                 138                            187
                                                                ----                           ----

     Net deferred tax assets                                    (353)                          (368)
                                                                ----                           ----
     Deferred tax liabilities:
     Excess of book value over taxation value of fixed
       assets                                                    281                            292
     Leased assets                                               334                            326
     Other                                                        59                             84
                                                                ----                           ----

          Total deferred tax liabilities                         674                            702
                                                                ----                           ----

          Net deferred tax liabilities                           321                            334
                                                                ====                           ====
</TABLE>

     The  recognized  deferred  tax  asset is based  upon  the  expected  future
     utilization of net operating loss  carryforwards  and the reversal of other
     temporary  differences.  For financial reporting purposes,  the Company has
     recognized a valuation  allowance for those benefits for which  realization
     does not meet the more likely than not criteria.  The  valuation  allowance
     has been  recognized in respect of leased assets.  The Company  continually
     reviews the adequacy of the valuation  allowance and is  recognizing  these
     benefits  only as  reassessment  indicates  that it is more likely than not
     that the benefits will be realized.

     There was no valuation  allowance at formation  (February 5, 1998).  At the
     date of acquisition of TEG (May 19, 1998), the valuation allowance acquired
     was (pound)130  million,  which increased by (pound)8 million in the period
     to December  31,  1998,  resulting  in a balance of  (pound)138  million at
     December 31, 1998. For the period


                                      F-18
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries  (Successor  Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)

7.   Taxation (continued)

     to March 31, 1999, the valuation allowance increased by (pound)57 million,
     resulting in a balance of (pound)187 million at March 31, 1999.

     Income before income taxes:

<TABLE>
<CAPTION>
                                                                   Period from              Period from
                                                                formation through        Formation through
                                                                December 31, 1998         March 31, 1999
                                                                ----------------         ----------------
                                                                 ((pound)million)        ((pound)million)

<S>                                                                    <C>                      <C>
     United Kingdom                                                    103                      198
     United States                                                      51                       54
     Other Countries                                                     1                        1
                                                                       ---                      ---

     Total income before income taxes and minority interest            155                      253
                                                                       ===                      ===
</TABLE>


     United  Kingdom  income tax expense at the statutory tax rate is reconciled
     below to the actual income tax expense:

<TABLE>
<CAPTION>
                                                                   Period from              Period from
                                                                formation through        formation through
                                                                December 31, 1998         March 31, 1999
                                                                ----------------         ----------------
                                                                ((pound)million)         ((pound)million)

<S>                                                                     <C>                     <C>
     Tax at United Kingdom statutory rate (31%)                         48                       78
     Non-deductible goodwill                                            16                       22
     Effect of overseas tax rates                                        2                        2
     Effect of tax rate on United Kingdom dividends                     (4)                      (4)
     Tax rate change                                                    (8)                      (8)
     Movement in valuation allowance charged to expense                  8                       11
     Non-deductible expenses                                             5                        5
                                                                       ---                      ---

     Income tax expense                                                 67                      106
                                                                       ===                      ===
</TABLE>


     As at December 31, 1998 and March 31, 1999,  the Company has net  operating
     loss  carryforwards of (pound)9 million that are available to offset future
     taxable  income.  The net operating loss  carryforwards  have no expiration
     date.

     On July 31, 1998, legislation was enacted that decreased the United Kingdom
     statutory  income tax rate on  companies  by 1% with  effect  from April 1,
     1999.  In  accordance   with  the  provisions  of  Statement  of  Financial
     Accounting  Standards  No. 109,  the assets and  liabilities  for  deferred
     income  taxes were  adjusted  to reflect the  expected  reversal of certain
     temporary differences at the lower income tax rate.

     The  tax  effect  of  the   components   included  in   accumulated   other
     comprehensive  income for the period from  formation  through  December 31,
     1998 was a benefit of (pound)2  million  and for the period from  formation
     through March 31, 1999 was a benefit of (pound)6 million.



                                      F-19
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


8.   Related Party Transactions

     As part of the funding for the acquisition of TEG, Texas Utilities provided
     shares of its  common  stock in  exchange  for a two year term note from TU
     Acquisitions  in the amount of (pound)882  million that matures in May 2000
     with an  interest  rate of 6.7% per annum.  In  December  1998,  (pound)200
     million  of this  note  was  repaid,  leaving  an  outstanding  balance  of
     (pound)682  million at both  December 31, 1998 and March 31, 1999 (see Note
     19).  The  interest on the two year term note is due at  maturity,  and the
     "Due to  affiliates"  balance  at  December  31,  1998 and March  31,  1999
     reflects (pound)33 million and (pound)45  million,  respectively of accrued
     interest.

     The 10%  holding in TU Finance of  (pound)177  million  and  (pound)187  at
     December  31,  1998 and March  31,  1999  respectively,  which is held by a
     wholly owned subsidiary of Texas Utilities,  has been included in "Minority
     interest".

     At December 31, 1998 and March 31, 1999 the balance of (pound)7  million in
     the "Accounts payable - Affiliate"  account arises from payments of amounts
     by Texas Utilities on behalf of the Company.

9.   Notes Payable and Long-term Debt

     Weighted  average interest rates at December 31, 1998 and March 31, 1999 on
     notes payable to banks is 8.98% and 13.8%, respectively.

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                       December 31, 1998           March 31, 1999
                                                                        ----------------          ----------------
                                                                        ((pound)million)          ((pound)million)

<S>                                                                          <C>                      <C>
      Notes and Bonds:
           $200 million 7.425% guaranteed notes due 2017                       121                      124
           $300 million 7.55% guaranteed notes due 2027                        181                      186
     (pound)350 million 8.375% bonds due 2004                                  363                      362
     (pound)200 million 8.5% bonds due 2025                                    237                      237
     (pound)200 million 8.75% bonds due 2012                                   229                      229

      Other:
           Sterling Credit Agreement (See Note 10)                             801                      983
           Rent factoring loans (weighted average interest rate of
             7.35%, due 1999-2001)                                             649                      595
           Other unsecured loans, due in installments (weighted
             average rates range from 4.95% - 10.8%)                           139                      164
           Capital leases                                                      982                    1,043
           Note payable to Texas Utilities, 6.7% term note due 2000
             (see Note 19)                                                     682                      682
           Cross-border leases                                                 309                      317
                                                                             -----                    -----

      Total long-term debt                                                   4,693                    4,922
      Less current portion                                                     382                      486
                                                                             -----                    -----

      Long-term debt, less amounts due currently                             4,311                    4,436
                                                                             =====                    =====
</TABLE>

     The $200 million and $300 million notes due in 2017 and 2027, respectively,
     are guaranteed by TEG and the Company.

     Rent  factoring  loans - Certain  subsidiaries  of Eastern  entered into an
     agreement with commercial banks whereby future  intra-group rental payments
     receivable  were  assigned  to these  banks in return  for a  capital  sum.
     (pound)408  million of the capital sums at both December 31, 1998 and March
     31, 1999 have been deposited



                                      F-20
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


9.   Notes Payable and Long-term Debt (continued)

     to cash  collateralize  existing future lease  obligations to certain banks
     related to the  funding of the leases of three power  stations  leased from
     National Power (see Note 4).

     Long-term debt balances are denominated in the following currencies:

                                                 December 31,      March 31,
                                                    1998             1999
                                              ----------------  ----------------
                                              ((pound)million)  ((pound)million)

     Sterling                                      4,044              4,232
     United States dollars                           611                627
     Other                                            38                 63
                                                   -----              -----

     Total long-term debt                          4,693              4,922
                                                   =====              =====


     (pound)100  million of the  (pound)350  million  8.375%  bonds  included in
     long-term  debt  has  been  converted  into  floating  rate  debt by way of
     interest rate swaps, which expire in the year 2004.

     Long-term debt, excluding capital lease balances, is repayable as follows:

                                               Year Ending         Year Ending
                                               December 31,         March 31,
                                            ----------------    ----------------
                                            ((pound)million)    ((pound)million)

     1999                                            222                 --
     2000                                            919                225
     2001                                            190                924
     2002                                             24                128
     2003                                            801              1,004
     2004                                            362                362
     Thereafter                                    1,193              1,236
                                                   -----              -----

                                                   3,711              3,879
     Capital leases                                  982              1,043
                                                   -----              -----
     Total long-term debt                          4,693              4,922
                                                   =====              =====


                                      F-21
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


9.   Notes Payable and Long-term Debt (continued)

     Capital  lease  obligations  - As at December  31, 1998 and March 31, 1999,
     future  minimum lease  payments for assets under capital  leases,  together
     with the present value of minimum lease payments, were:

<TABLE>
<CAPTION>
                                                         Year Ending        Year Ending
                                                         December 31          March 31
                                                      ----------------    ----------------
                                                      ((pound)million)    ((pound)million)

<S>                                                           <C>               <C>
     1999                                                      48                 --
     2000                                                      50                 53
     2001                                                     461                 54
     2002                                                      17                465
     2003                                                      16                 21
     2004                                                      16                 19
     Thereafter                                                67                204
                                                             ----               ----

     Total future minimum lease payments                      675                816
     Less amounts representing interest                      (105)              (177)
                                                             ----               ----

     Present value of future minimum lease payments           570                639
                                                             ----               ----

     Current                                                   46                 50
     Non-current                                              524                589
                                                             ----               ----

     Total                                                    570                639
                                                             ====               ====
</TABLE>


     Substantially  all of the capital  lease  obligations  relate to coal-fired
     power stations.  Additional payments of approximately (pound)6 per megawatt
     hour (indexed  from 1996 prices)  linked to output levels from the stations
     are  payable  for the  first  seven  years of their  operation  by  Eastern
     (operations commenced in 1996). In accounting for the acquisition of TEG, a
     liability for the estimated probable  additional  payments linked to output
     levels for coal-fired generating stations was established.  At December 31,
     1998 and March 31, 1999, the balance of the liability of (pound)412 million
     and  (pound)404  million,  respectively,  is included  with  capital  lease
     obligations,  of  which  (pound)114  million  and  (pound)211  million  are
     classified as current, respectively.

     The lease agreement for three of the coal-fired  power stations  contains a
     purchase  option  of  (pound)1  in  2046.  The  lease  is  for a  total  of
     ninety-nine years.

     In the period  ended March 31,  1999,  the Company  entered  into a capital
     lease  relating  to the King's  Lynn  Power  Station  with a present  value
     obligation amount of (pound)68 million over the next 25 years.

     Cross-border  leases  -Certain  subsidiaries  of Eastern  have entered into
     cross-border  lease  transactions in respect of two power stations that are
     wholly owned by the Company.  The Company has retained control of the power
     stations and their output and is responsible for their operations. The debt
     arising on the cross-border leases is fully collaterized by restricted cash
     on deposit (see Note 4).

     The Company's debt  agreements  contain  certain  covenants with which they
     must comply,  including leverage ratios,  levels of net assets and interest
     coverage  covenants.  At December 31, 1998,  the Company was in  compliance
     with all such covenants.


                                      F-22
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


10.  Lines of Credit and Other Credit Facilities

     Lines of credit - At  December  31,  1998,  the  Company,  TU  Finance,  TU
     Acquisitions and TEG had a joint sterling-denominated line of credit with a
     group of banking  institutions under a credit facility agreement  (Sterling
     Credit  Agreement).  At December 31, 1998,  the Sterling  Credit  Agreement
     provided for borrowings of up to (pound)1,525  million, of which (pound)351
     million was  available  for use.  The  Sterling  Credit  Agreement  had two
     facilities  -  Acquisition  and  Revolving  Credit.   The  Sterling  Credit
     Agreement bears interest at LIBOR plus 1.25%.  The Company has entered into
     various interest rates swaps as required by the Sterling Credit Agreements.

     The Acquisition  Facility  provides for borrowings  aggregating  (pound)825
     million  outstanding  at  any  one  time  and  terminates  March  2,  2003.
     Borrowings  under this facility  provided  financing to acquire TEG and pay
     acquisition-related  expenses. As part of this facility,  (pound)75 million
     has been  allocated to financing  the repayment of  outstanding  loan notes
     issued upon acquisition.

     The  Revolving   Credit  Facility   provides  for  borrowings   aggregating
     (pound)450  million  outstanding  at any one time and  terminates  March 2,
     2003. A separate Eastern Electricity Revolving Credit Facility provides for
     borrowings  of up to  (pound)250  million  which  can be  used  by  Eastern
     Electricity plc for general corporate purposes.

     At December 31, 1998, (pound)750 million was borrowed under the Acquisition
     Facility,  (pound)51  million  was  borrowed  under  the  Revolving  Credit
     Facility and (pound)180 million was borrowed under the Eastern  Electricity
     Revolving Credit Facility.  The amounts  outstanding  under the Acquisition
     Facility and Revolving Credit Facility represent  long-term debt. There are
     letters  of  credit   associated  with  the  Sterling   Credit   Agreement.
     Obligations of commercial  banks under standby  letters of credit  totalled
     (pound)118 million at December 31, 1998 which,  together with the (pound)51
     million of  borrowings  reduced  the  amounts  available  for use under the
     Revolving  Credit  Facility to  (pound)281  million at December  31,  1998.
     Borrowings  under the Eastern  Electricity  Revolving  Credit  Facility are
     classified as short-term debt.

     The  Sterling  Credit  Agreement  was  amended in March  1999.  The amended
     Sterling  Credit  Agreement  provides for borrowings of up to  (pound)1.275
     billion and has two  facilities:  a (pound)750  million term facility which
     will terminate on March 2, 2003 and a (pound)525  million  revolving credit
     facility which has a (pound)200  million 364-day tranche  (Tranche A) and a
     (pound)325  million tranche which terminates March 2, 2003 (Tranche B). The
     Company and TU Finance currently are the only permitted borrowers under the
     amended  Sterling Credit  Agreement.  The amended Sterling Credit Agreement
     allows for  borrowings at various  interest  rates based on the  prevailing
     rates in effect in the countries in which the borrowings  originate.  As of
     March 31, 1999, (pound)750 million of borrowings were outstanding under the
     term facility, and approximately  (pound)233 million were outstanding under
     Tranche B (see Note 19).  In  addition,  letters  of credit  totalling  $61
     million  ((pound)38  million)  were issued  under  Tranche A and letters of
     credit totalling $137 million ((pound)85 million) were issued under Tranche
     B. The amended Sterling Credit Agreement is unsecured.

     There were no  borrowings  outstanding  at March 31, 1999 under the Eastern
     Electricity Revolving Credit Facility.

     Promissory  note  program  - The  Company  has a one year  promissory  note
     program  issued within the Czech  Republic  which has been utilized to fund
     its  investment in SME and Teplarny Brno a.s. The note bears interest at an
     annual rate  determined on the date of issuance  based on PRIBOR plus 0.7%,
     which was  13.89%.  At  December  31,  1998 and March 31,  1999,  (pound)58
     million and (pound)52  million,  respectively,  was  outstanding  under the
     promissory note program.

     Short-term  loan on accounts  receivable  - Eastern has  facilities  with a
     financial  institution whereby it may, from time to time, borrow funds from
     the financial institution.  Outstanding borrowings under the agreements may
     not exceed  certain  levels and are  collateralized  by portions of Eastern
     Group's trade accounts receivable. At December 31, 1998 and March 31, 1999,
     Eastern had borrowed (pound)300 million



                                      F-23
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


10.  Lines of Credit and Other Credit Facilities (continued)

     under these facilities.  The loan bears interest at an annual rate of based
     on commercial paper rates plus 0.225%, which at December 31, 1998 and March
     31, 1999 was 6.53% and 5.7%, respectively.

     Letters  of credit - At  December  31,  1998 the  Company  had  outstanding
     letters of credit totalling (pound)121 million, (pound)118 million of which
     was outstanding  under the Revolving  Credit Facility  discussed  above. At
     March 31,  1999 the  Company had  outstanding  letters of credit  totalling
     (pound)126  million,  (pound)123 million of which was outstanding under the
     amended Sterling Credit Agreement discussed above.

11.  Provision for Unfavorable Contracts

     As part of the purchase accounting for TEG, the Company has made provisions
     for certain unfavorable  long-term gas and electricity  purchase contracts.
     The  electricity  provision  relates to two contracts  that expire in 2009,
     while the gas provision relates to eight contracts that expire in 2011.

     During the period from formation  through  December 31, 1998 and the period
     from  formation  through  March 31, 1999,  (pound)74  million and (pound)76
     million,  respectively,  of the provision  was released to offset  expenses
     recognized on purchases under unfavorable  electricity and gas contacts. Of
     the amounts recognized in the Statement of Consolidated  Income,  (pound)41
     million,  which is net of a  release  payment  of  (pound)24  million,  was
     related to one gas contract  from which the Company  negotiated in November
     1998.   Negotiations   for  release  under  the  contract  were  not  under
     consideration at the purchase date.

12.  Commitments

     The Company  evaluates  its position  relative to asserted  and  unasserted
     claims,  loss-making  purchase  commitments or future commitments and makes
     provisions as needed.

     The  Company's  investment  in Svartisen  (the  offtake  generated by water
     rights in  hydro-electric  power  plants in Norway)  requires  coverage  of
     approximately  31.2% of the costs  incurred in relation to the operation of
     the power plant,  as well as a portion of the maintenance  costs,  property
     tax, and feeding costs  (defined as fixed  charges such as  connection  and
     capacity  charges and volume related  charges such as an energy charge) for
     55  years,   beginning  in  1998.  The   electricity   generated  from  the
     hydro-electric  plants will be sold into the  Norwegian  power  pool,  from
     which the Company will receive income.

     Gas  take-or-pay  contracts  - The  Company  is party to  various  types of
     contracts  for  the  purchase  of gas.  Almost  all  include  "take-or-pay"
     obligations  under which the buyer agrees to pay for a minimum  quantity of
     gas in a year.  In order to help meet the expected  needs of its  wholesale
     and retail customers,  the Company has entered into a range of gas purchase
     contracts.  As at December  31, 1998 and March 31,  1999,  the  commitments
     under long-term gas purchase contracts amounted to an estimated  (pound)1.3
     billion  covering  periods  up to 16  years  forward.  Management  does not
     consider it likely, on the basis of the Company's  current  expectations of
     demand from its  customers  as compared  with its  take-or-pay  obligations
     under such purchase  contracts,  that any material payments will become due
     from the Company for gas not taken.

     Coal  contracts - In November  1998,  the Company  agreed two coal purchase
     agreements with a supplier,  supplementing  the 12 million tons the Company
     had previously contracted to take from said supplier between 1998 and 2001.
     The first  agreement is for 25 million tons in total between 1998 and 2003.
     The second agreement is for 21 million tons in total between 2003 and 2009.
     Total  committed   purchases  under  these  contracts  were   approximately
     (pound)1.4  billion and  (pound)1.3  billion at December 31, 1998 and March
     31, 1999, respectively.



                                      F-24
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


12.  Commitments (continued)

     Rental   commitments  -  The  future  minimum  rental   commitments   under
     non-cancellable operating leases were as follows:

                                              Year ending          Year Ending
                                              December 31,          March 31,
                                            ----------------    ----------------
                                            ((pound)million)    ((pound)million)

     1999                                          53                  53
     2000                                          36                  36
     2001                                          37                  37
     2002                                          34                  34
     2003                                          30                  30
     Thereafter                                    27                  27
                                                  ---                 ---

     Total                                        217                 217
                                                  ===                 ===


     The  operating  lease  commitments  relate to  coal-fired  power  stations.
     Additional  variable  payments of approximately  (pound)6 per megawatt hour
     (indexed to 1996 prices)  linked to output  levels from these  stations are
     payable through 2000, the first four years of the lease  agreement,  by the
     Company.

     Rental  expense for  operating  leases  amounted to  (pound)16  million and
     (pound)25  million for the periods  ended  December  31, 1998 and March 31,
     1999, respectively.  Rental expense for operating leases during the periods
     ended December 31, 1998 and March 31, 1999 includes  (pound)10  million and
     (pound)14  million,  respectively,  of minimum lease  payments and (pound)6
     million and (pound)11 million, respectively, of variable lease payments.

     Other commitments - In December 1998 the Company agreed to purchase various
     assets in the North Sea from Monument Oil for (pound)20 million. The assets
     comprise a 20% stake in the Johnston  field plus a number of  non-producing
     gas  discoveries  and prospects.  In November 1998, the Company  reached an
     agreement  to purchase all of BHP  Petroleum's  assets in the North Sea for
     (pound)102 million.  The assets comprise a 30% stake in the Johnston field,
     an 18% stake in Ravenspurn North field plus a number of  non-producing  gas
     discoveries and prospects in a total of seven  exploration  licenses.  Both
     transactions  are  subject to  approval  from the  Department  of Trade and
     Industry and consents from other parties participating in the fields.

13.  Contingencies

     The Company is subject to business risks that are actively managed to limit
     exposures.

     In February  1997,  the official  government  representative  of pensioners
     (Pensions Ombudsman) made a determination against the National Grid Company
     plc  (National  Grid) and its group  trustees with respect to complaints by
     two  pensioners in National  Grid's section of the ESPS relating to the use
     of the pension fund  surplus  resulting  from the March 31, 1992  actuarial
     valuation of the National  Grid section to meet certain  costs arising from
     the  payment  of  pensions  on  early  retirement  upon  reorganization  or
     downsizing.  These  determinations were set aside by the High Court on June
     10, 1997 and the arrangements  made by National Grid and its group trustees
     in dealing with the surplus were  confirmed.  The two  pensioners  have now
     appealed against this decision and judgment has now been received  although
     a final order is awaited.  The appeal was allowed  endorsing  the  Pensions
     Ombudsman's   determination  that  the  corporation  was  not  entitled  to
     unilaterally deal with any surplus.  If a similar complaint were to be made
     against Eastern in relation to its use of actuarial  surplus in its section
     of the ESPS, it would vigorously defend the action,  ultimately through the
     courts.  However, if a determination were finally to be made against it and
     upheld by the courts,  Eastern could have a potential liability to repay to
     its  section  of the ESPS an amount  estimated  by the  Company to be up to
     (pound)45 million (exclusive of any applicable interest charges).



                                      F-25
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


13.  Contingencies (continued)

     General - In addition to the above,  the Company and its  subsidiaries  are
     involved in various  legal and  administrative  proceedings  arising in the
     ordinary  course  of its  business.  The  Company  believes  that  all such
     lawsuits  and  resulting  claims  would not have a  material  effect on its
     financial position, results of operation or cash flows.

     Financial  Guarantees -- TEG has  guaranteed up to $110 million  ((pound)65
     million at December  31, 1998 and  (pound)68  million at March 31, 1999) of
     certain  liabilities  that may be incurred and payable by the purchasers of
     the businesses sold in the Peabody Sale with respect to the Peabody Holding
     Company  Retirement  Plan for  Salaried  Employees,  the Powder  River Coal
     Company  Retirement Plan and the Peabody Coal UMWA Retirement Plan, subject
     to certain specified conditions.

     TEG entered into various  guarantees  of  obligations  of affiliates of its
     former  subsidiary   Citizens  Power  LLC,  arising  under  power  purchase
     agreements and note purchase agreements in connection with various Citizens
     Power  energy  restructuring   projects,   as  well  as  various  indemnity
     agreements in connection  with such projects.  The Company and TEG continue
     to be the guarantor or the  indemnifying  party,  as the case may be, under
     these various  agreements.  In connection with the acquisition,  letters of
     credit were issued under the Sterling Credit Facility in the amount of $198
     million  ((pound)118 million at December 31, 1998 and (pound)123 million at
     March 31, 1999) to support  certain debt  financings  associated with these
     restructuring projects. (See Note 19).

     As a consequence of a restructuring whereby a subsidiary of TU Acquisitions
     transferred Eastern to another wholly-owned  subsidiary of TU Acquisitions,
     the Company and certain other  affiliated  United Kingdom  subsidiaries  of
     Texas  Utilities  may  be  required  to  make  certain  adjustments  to the
     guarantees,  which the Directors of the Company do not currently  expect to
     have a material adverse impact on the Company.

14.  Employee Share Plans

     During 1998,  the Company  instituted the Eastern Group Long Term Incentive
     Plan (LTIP) which is  administered by a remuneration  committee.  Awards of
     "phantom  stock" in Texas Utilities under the LTIP may be made available to
     the management  group,  senior managers and salaried  directors of Eastern.
     Participants  of the LTIP receive awards based on the number of shares that
     a specified percentage of their annual basic pay could purchase,  using the
     stock price of Texas  Utilities at or around the date of grant.  For grants
     during the periods May 19, 1998 through  December 31, 1998 and May 19, 1998
     through March 31, 1999, the stock price of Texas  Utilities at May 19, 1998
     was  utilized.  There were no grants  between  February 5, 1998 and May 18,
     1998, inclusive.

     Awards are subject to achieving certain  performance  criteria.  There is a
     deferral  period from the end of the  financial  period in which the awards
     were granted for which the participants must remain with the Company before
     becoming  vested in their  awards.  For the  awards  granted  in 1998,  the
     deferral  period for directors is one year.  For the  management  group and
     senior managers,  one-half of the awards will vest on January 1, 2000, with
     the  balance  of the awards  vesting  on  January  1, 2001.  For the awards
     granted in 1999, the deferral  period for directors is one year and for the
     management group and senior managers is two years.

     At  the  end  of  the  deferral  period,  the  Company  shall  pay  to  the
     participant,  in cash,  an amount equal to the higher of the stock price of
     Texas Utilities at the end of the deferral period,  or a guaranteed  price.
     The  guaranteed  price is the stock  price  used to  calculate  the  awards
     granted,  adjusted for interest at 6% compounded annually up to the date of
     payment.

     The Company  granted  145,878  awards on September 1, 1998,  of which 1,785
     lapsed due to participants  leaving the Company prior to December 31, 1998,
     with an additional  8,216 lapses in the period from January 1, 1999 through
     March 31, 1999. Additionally, the Company granted 178,276 awards on


                                      F-26
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


14.  Employee Share Plans (continued)

     January 1, 1999.  None of the  144,093 or  314,153  awards  outstanding  at
     December 31, 1998 or March 31, 1998, respectively,  were exercisable due to
     the vesting criteria.

     Compensation  expense  recognized  under  the  plan for the  periods  ended
     December  31, 1998 and March 31, 1999 were  (pound)1  million and  (pound)2
     million,  respectively.  The Company applies  Accounting  Principles  Board
     Opinion  No. 25  "Accounting  for Stock  Issued to  Employees"  and related
     Interpretations   in  accounting   for  its  employee   share  plans.   Had
     compensation  costs  for  the  LTIP  been  determined  in  accordance  with
     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based Compensation", there would be no difference in the compensation
     expense recognized.

15.  Disposal and Acquisitions

     On December 22, 1998, the Company  disposed of Eastern Group Telecoms.  The
     Company recorded a gain relating to the disposal of (pound)13  million.  In
     consideration  for the  business,  the Company  received  cash of (pound)60
     million and an  investment  in the preferred  stock of the  purchaser,  NTL
     Inc.,  with a carrying  value of (pound)22  million.  The investment is not
     traded on any stock  exchange and is not  convertible  into cash until July
     2000, but the value has been guaranteed by NTL Inc.

     On December 19,  1998,  the Company  acquired  two combined  heat and power
     companies  from  British  Gas  plc for  total  consideration  of  (pound)14
     million.  Citigen (London)  Limited is a cogeneration  company using two 16
     megawatt gas diesel  engines to supply  electricity,  district  heating and
     chilled  water to customers in the City of London.  BG Cogen Limited uses a
     15  megawatt   cogeneration  plant  to  supply  steam  and  electricity  to
     Millennium Inorganic Chemicals.

16.  Dividend Restrictions

     Certain debt  instruments of the Company  contain  provisions  that,  under
     certain  conditions,  restrict  distributions  on or acquisitions of common
     stock.  At December 31, 1998 and March 31, 1999  retained  earnings was not
     restricted as a result of such provisions.



                                      F-27
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


17.  Segments

<TABLE>
<CAPTION>
                                         Period from formation through   Period from formation through
                                               December 31, 1998              March 31, 1999
                                                             Capital/                     Capital/
                                                            investment                   investment
                                          Contribution     expenditure   Contribution   expenditure
                                          ------------     -----------   ------------   -----------
                                                ((pound)million)              ((pound)million)
<S>                                             <C>             <C>          <C>             <C>
     Energy retail                              (13)            21           (31)            22
     Energy management and generation           121             61           264             99
     Networks                                   100             82           157            109
     Other                                       18             17            20             18
                                               ----           ----          ----           ----

                                                226            181           410            248

     Cost of capital elimination                 86             --           118             --
     Unallocated corporate costs                (17)           214           (40)           229
                                               ----           ----          ----           ----
                                                295            395           488            477
                                               ----           ----          ----           ----
     Purchase accounting and US GAAP
       adjustments                               57             --            35             --
     Unallocated restructuring costs            (22)            --           (22)            --
     Unallocated investment income               30             --            30             --
                                               ----           ----          ----           ----
     Income before interest, income
       taxes and minority interest              360             --           531             --
                                               ====           ====          ====           ====
</TABLE>

     The segments have been identified on the basis of the underlying  nature of
     the  business  and its  customer  base  and the  corresponding  skill  sets
     required, e.g., engineering, portfolio management and customer services.

     The energy retail business segment  provides  electricity and gas to United
     Kingdom  national  domestic,  industrial and commercial  users. It also has
     commenced  retailing  joint  ventures  in  continental  Europe.  The energy
     management and generation business segment manages an integrated  portfolio
     of contracts and physical gas and generation  assets. The contracts include
     supplying the energy retail  business with  electricity  and gas as well as
     contracts with third party energy retailers,  traders and wholesalers.  The
     networks  business  segment owns and manages the  electricity  distribution
     system  and  its  principal  customer  base  is  energy  retail  and  other
     electricity  suppliers.  The  other  category  consists  of  two  operating
     segments,   metering  and  telecoms  which  fall  below  the   quantitative
     thresholds for determining reportable segments.

     As set out  above,  contribution  is  defined as  operating  profit  before
     exceptional and  extraordinary  items,  but after a notional charge for the
     cost of  capital.  Capital/investment  expenditure  includes  all  items of
     capital  and  investment   expenditures   including  the  European   equity
     investment,  but the figure  excludes  proceeds on the sale of investments.
     The cost of capital is calculated as 0.5% per month on working  capital and
     is eliminated on  consolidation.  Overhead costs, such as those incurred by
     the Company at head office and core costs related to information technology
     are not allocated amongst the segments.

<TABLE>
<CAPTION>
                                   Period from formation through              Period from formation through
                                         December 31, 1998                            March 31, 1999
                                ----------------------------------         ----------------------------------
                                Revenues         Long-lived assets         Revenues         Long-lived assets
                                --------         -----------------         --------         -----------------
                                                               ((pound) million)
<S>                               <C>                   <C>                  <C>                   <C>
    United Kingdom                2,150                 2,606                3,303                 2,455
    Other countries                  15                    70                   35                    61
                                  -----                 -----                -----                 -----
    Total                         2,165                 2,676                3,338                 2,516
                                  =====                 =====                =====                 =====
</TABLE>


                                      F-28
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


17.  Segments (continued)

     Revenues are attributed to countries based on location of customers.  There
     are no revenues for transactions  with a single external  customer that are
     10% or more of the Company's  revenue.  The  electricity  trading market in
     England  and Wales (the  Pool) is not  considered  by the  Company to be an
     external customer,  as all electricity  generated is sold into the Pool and
     is subsequently repurchased from the Pool for resale.

18.  Derivative and Financial Instruments

     The Company uses derivative  financial  instruments for purposes other than
     trading and does so to reduce its exposure to  fluctuations  in electricity
     prices, gas prices,  interest rates and foreign exchange rates.  Derivative
     financial   instruments   used  by  the  Company   include   contracts  for
     differences,  electricity forward agreements, interest rate swaps, interest
     forward rate  agreements,  options,  gas swaps futures and foreign exchange
     forward contracts.

     Electricity  price risk  management -  Electricity  forward  contracts  are
     primarily  used by the  Company  to hedge  future  changes  in  electricity
     prices.  Almost all electricity generated in England and Wales must be sold
     to the  electricity  trading  market in England and Wales (the  Pool),  and
     electricity suppliers must likewise generally buy electricity from the Pool
     for resale to their  customers.  The Pool is  operated  under a Pooling and
     Settlement  Agreement to which all  licensed  generators  and  suppliers of
     electricity  in Great  Britain are party.  These trading  arrangements  are
     currently under review by the United Kingdom government.

     The Company  enters into  electricity  forward  contracts  to assist in the
     management of its exposure to fluctuations in electricity pool prices.  The
     contracts  bought  and  sold  are  contracts  for  differences  (CfDs)  and
     electricity forward agreements (EFAs) that fix the price of electricity for
     an agreed  quantity and duration by  reference to an agreed  strike  price.
     EFAs are  similar  in  nature  to CfDs,  except  that they tend to last for
     shorter time periods and are based on standard  industry  terms rather than
     being  individually  negotiated.  Long-term  CfDs  are in  place to hedge a
     portion of the  electricity  to be  purchased  through  to 2009.  Such CfDs
     represent an annual commitment of approximately  five terawatt hours (TWh),
     declining  on a linear basis to  approximately  two TWh by 2005 and finally
     expiring in 2010. There are no similar  long-term  commitments  under EFAs.
     The impact of changes in the market value of these  contracts,  which serve
     as hedges, is deferred until the related transaction is completed.

     The fair value of outstanding  CfDs and EFAs at December 31, 1998 and March
     31,  1999  was  (pound)61  million  and  (pound)48  million,  respectively,
     calculated  as the  difference  between the  expected  value of the CfDs or
     EFAs,  based on their known strike price and known volume,  and the current
     market  value,  based on an estimate  of forward  prices for the CfD or EFA
     term. It should be noted that the market for the CfDs and EFAs has not been
     liquid to date and there is no readily  identifiable  market  through which
     the  majority of CfDs or EFAs could be  realized  through an  exchange.  No
     easily  definable  forward price curve exists for the duration and shape of
     the CfDs or EFAs that would be agreed generally.

     Gas swaps and futures - In the gas retail business, the Company sells fixed
     price contracts to customers and supplies the customer  through a portfolio
     of gas purchase  contracts and other wholesale  contracts.  The overall net
     exposure  of the  Company  to the gas spot  market is  managed by using gas
     swaps and futures.

     Interest rate  management - Interest rate swaps and forward rate agreements
     are used by the Company to convert  between fixed rates and floating  rates
     as  required.  Gains and losses from  interest  rate swaps and forward rate
     agreements are accrued over the contract  period.  At December 31, 1998 and
     March 31,  1999,  the Company held two  interest  rate swaps which  convert
     (pound)100  million of the  (pound)350  million  8.375% bonds due 2004 into
     floating  rate  debt;  (pound)35  million  is based on LIBOR and  (pound)65
     million is based on LIBOR less 0.7625%.

     At December 31, 1998 and March 31, 1999,  the Company had various  interest
     rate swaps as required  by the  Sterling  Credit  Agreement.  The  Sterling
     Credit  Agreement  requires  that  one-half of the  borrowings  under


                                      F-29
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


18.  Derivative and Financial Instruments (continued)

     these facilities be swapped from a floating to a fixed interest rate with a
     maturity of at least two years from July 28, 1998.  The aggregate  notional
     amount of these  interest rate swaps  entered into is  (pound)800  million,
     with an average  maturity of six years and average fixed rates of 6.58% and
     6.54% at December 31, 1998 and March 31, 1999, respectively.

     In  addition,  the  Company  has  various  other  interest  rate  swaps  on
     subsidiary  borrowings with a notional amount of (pound)48  million to swap
     floating rate interest to fixed rates, a portion of which matures in 2002
     and the remaining portion matures in 2008.

     Forward rate agreements totalling (pound)531 million and (pound)355 million
     for a maximum duration of less than one year to swap floating rate deposits
     into fixed rates were  outstanding at December 31, 1998 and March 31, 1999,
     respectively.

     Foreign  currency  risk  management  - The Company has  exposure to foreign
     currency movements and uses derivative financial instruments to manage this
     exposure  (principally  on  US$  denominated  debt  interest  payments  and
     investments  in  European  countries).  The  instruments  used are  forward
     purchase  contracts  and  options.  The  policy  with  regard  to any  such
     exposures is to match assets owned in foreign  countries with borrowings in
     that same currency. Where there are firm commitments to purchase goods in a
     foreign  currency  then  forward  contracts  or options are used to fix the
     exchange rate. At December 31, 1998, there were US$ options  outstanding of
     $10  million  (at put rates of $1.57) and US$  options  outstanding  of $10
     million  (at call rates of $1.60).  All of these  contracts  matured in the
     period ended March 31, 1999.

     The Company has entered  into  contracts  to fix the  exchange  rate on the
     interest  payments to be made under the US$ denominated  debt. For the $200
     million  7.425%  notes due 2017,  the Company  has entered  into a contract
     which sets the  exchange  rate  between  sterling and US$ at 1.605 over the
     life of the debt.  For the $300 million  7.55% notes due 2027,  the Company
     has entered into a contract  which sets the exchange rate between  sterling
     and US$ at 1.625 over the life of the debt.

     Concentrations and credit risk - The Company's  financial  instruments that
     are exposed to  concentrations  of credit risk  consist  primarily  of cash
     equivalents, trade receivables and derivative contracts.

     The Company only  deposits  cash with banks that have a rating in excess of
     AA or invests in  commercial  paper from  issuers with ratings of A1 or P1.
     Maximum  limits  are set for each  bank  based on  their  ratings  and also
     maximum limits are set for each country.

     The  Company's  trade  receivables   result  primarily  from  its  gas  and
     electricity  retail  operations and reflect a broad customer base including
     industrial, commercial and domestic customers.

     Credit risk  relates to the risk of loss that the Company  would incur as a
     result of non-performance by counterparties to their respective  derivative
     instruments.  The  Company  maintains  credit  policies  with regard to its
     counterparties  that management  believes  significantly  minimize  overall
     credit risk. The Company  generally  does not obtain  collateral to support
     the  agreements  but  establishes  credit limits and monitors the financial
     viability  of  counterparties  and  believes  its credit risk is minimal on
     these transactions.  The extent of this exposure varies with the prevailing
     interest and currency rates and was not material throughout the period.

     Approximately  54% by volume of the  Company's  CfDs and EFAs traded in the
     periods ended December 31, 1998 and March 31, 1999 were contracted with two
     primary  counterparties.  The  risk  of loss to the  Company  arising  from
     non-performance by these counterparties is considered unlikely.



                                      F-30
<PAGE>

TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


18.  Derivative and Financial Instruments (continued)

     Fair value of financial instruments - The carrying amount and fair value of
     the material financial instruments used by the Company are as follows:

<TABLE>
<CAPTION>
                                                              December 31, 1998                 March 31, 1999
                                                           ----------------------          -----------------------
                                                              ((pound)million)                 ((pound)million)

                                                           Carrying         Fair           Carrying          Fair
                                                            Amount          Value           Amount           Value
                                                            ------          -----           ------           -----
<S>                                                         <C>             <C>              <C>             <C>
     Assets
          Other investments                                   233             233              284             284
          Cash and cash equivalents                           467             467              414             414
          Restricted cash                                     717             717              730             730

     Liabilities
          Notes payable - banks (current)                     238             238               53              53
          Note payable to Texas Utilities                     682             682              682             682
          Total long-term debt                              3,029           3,096            3,197           3,272
          Short term loans on accounts receivable             300             300              300             300

     Other financial instruments - favorable/(unfavorable)
          Interest rate swaps                                  --             (31)              --             (42)
          Foreign exchange contracts                           --             (18)              --             (21)
          Gas swaps                                            --              (2)              --              --
          CfDs and EFAs                                        --              61               --              48
     Financial guarantees and letters of credit                --            (186)              --            (194)
</TABLE>



                                      F-31
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


18.  Derivative and Financial Instruments (continued)

     The following methods and assumptions were used to determine the above fair
     values:

     (i)  The fair  value of other  investments  is  estimated  based on  quoted
          market prices where available and other estimates.

     (ii) The carrying  amounts of cash and cash  equivalents,  restricted cash,
          notes payable - banks, short term loans on accounts receivable and the
          notes payable to Texas Utilities approximate their fair values because
          of the short maturity of these instruments.

    (iii) The fair value of long term debt varies with market  conditions and is
          estimated  based on current  rates for similar  financial  instruments
          offered to the Company.

     (iv) The fair value of the interest rate swaps is based on the cancellation
          value of each swap agreement independently  calculated by reference to
          the forward sterling  interest rate curve for the unexpired portion of
          the swap.

     (v)  The fair value of foreign exchange  contracts is based upon valuations
          provided by the counterparty.

     (vi) The fair value of the gas swaps is based on the net  present  value of
          discounted future cash flows in accordance with underlying gas forward
          curves.

    (vii) The fair  value of the CfDs and EFAs is based upon a  discounted  cash
          flow analysis using an estimate of forward prices in the Pool.

   (viii) The fair  value of  financial  guarantees  and  letters of credit is
          based upon fees  currently  charged for similar  agreements  or on the
          estimated cost to terminate them or otherwise  settle the  obligations
          with the counterparties at the reporting date.

19.  Subsequent events

     On May 13, 1999 the TXU  Eastern  Funding  Company  issued  US$1.5  billion
     ((pound)915  million)  worth of Senior  Notes which are  guaranteed  by the
     Company in three tranches;  US$350 million ((pound)214 million),  6.15% due
     May 15, 2002, US$650 million ((pound)396 million),  6.45% due May 15, 2005,
     and  US$500  million  ((pound)305  million),  6.75% due May 15,  2009.  The
     proceeds  of this  issuance  were used to repay the note  payable  to Texas
     Utilities  Company  and to  reduce  borrowings  under the  Sterling  Credit
     Agreement and for other corporate purposes. Shortly thereafter, the Company
     entered  into  various  interest  rate and  currency  swaps  that in effect
     changed the interest rate on the borrowings from fixed to variable based on
     LIBOR, and fixed the principal amount to be repaid in sterling.

     On June 11, 1999, TU Finance (No. 2) Limited entered into arrangements with
     a  financial  institution  to borrow  funds up to an  aggregate  maximum of
     (pound)275 million through a note purchase arrangement.  (pound)150 million
     of the facility has been drawn down.

     On May 6, 1999,  the Company paid  (pound)42  million for a 36% interest in
     Savon Voima Oy (SVO).  This  agreement  includes an option which allows the
     majority  shareholders  of SVO to  require  the  Company  to  purchase  the
     remaining  64%  interest in SVO at prices that are based upon a multiple of
     the original  purchase  price for the first three years.  After three years
     the  purchase  price is based  upon a  calculation  which  considers  SVO's
     results of operations,  as well as cash and cash  equivalents and long-term
     debt balances on hand at the date the option is  exercised.  The option may
     be exercised at any time by the majority shareholders and does not expire.


                                      F-32
<PAGE>


TXU Eastern Holdings Limited and Subsidiaries (Successor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


19.  Subsequent events (continued)

     On May 18,  1999,  $198  million  in  letters  of credit  issued  under the
     Sterling Credit  Agreement/Revolving  Credit Facility  matured and were not
     renewed.



                                      F-33
<PAGE>

[LETTERHEAD] PRICEWATERHOUSECOOPERS LLP

                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------


To the Board of Directors and Shareholders of Eastern Group plc and Subsidiaries

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
statements of consolidated  income,  of  comprehensive  income,  of common stock
equity and of cash flows present fairly, in all material respects, the financial
position  of  Eastern  Group plc and  Subsidiaries  at March 3l,  1998,  and the
results of their  operations  and their cash flows for the years ended March 31,
1997 and March 31,  1998 and for the period  from April 1, 1998  through May 18,
1998 in conformity with accounting  principles  generally accepted in the United
States.  These  financial  statements  are the  responsibility  of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance  with  generally  accepted  auditing  standards in the United Kingdom
which do not differ  significantly  with  those in the  United  States and which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.


PricewaterhouseCoopers
London, England
April 26, 1999


PricewaterhouseCoopers  is the  successor  partnership  to the UK firms of Price
Waterhouse  and  Coopers  &  Lybrand.   The  principal   place  of  business  of
PricewaterhouseCoopers and its associate partnerships, and of Coopers & Lybrand,
is 1 Embankment Place, London WC2N 6NN. The principal place of business of Price
Waterhouse is Southwark Towers,  32 London Bridge Street,  London SE1 9SY. Lists
of the partners' names are available for inspection at those places.

All partners in the associate partnerships are authorised to conduct business as
agents   of,   and  all   contracts   for   services   to   clients   are  with,
PricewaterhouseCoopers. PricewaterhouseCoopers is authorised by the Institute of
Chartered Accountants in England and Wales to carry on investment business.


                                      F-34
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
CONSOLIDATED BALANCE SHEET
((pound) million)
<TABLE>
<CAPTION>
                                                                                                    As of
                                                                                                March 31, 1998
                                                                                                --------------
<S>                                                                                                 <C>
Assets


Property, plant and equipment, net                                                                  2,365

Current assets
     Cash and cash equivalents                                                                        714
     Accounts receivable (net of allowance for uncollectable accounts of(pound)13 million)            529
     Inventories
          Materials and supplies                                                                       23
          Fuel stock                                                                                  100
     Prepayments                                                                                        4
     ACT recoverable                                                                                   22
     Other current assets                                                                               3
                                                                                                    -----


Total current assets                                                                                1,395
                                                                                                    -----

Investments
     Restricted cash                                                                                  547
     Other                                                                                             42
                                                                                                    -----


Total investments                                                                                     589
                                                                                                    -----

Deferred debits
     Goodwill (net of accumulated amortization of(pound)82 million)                                 1,222
     Prepayments for pensions                                                                         150
     Other deferred debits                                                                            105
                                                                                                    -----


Total deferred debits                                                                               1,477
                                                                                                    -----


Total assets                                                                                        5,826
                                                                                                    =====
</TABLE>





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-35
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
CONSOLIDATED BALANCE SHEET
((pound) million)

                                                                      As of
                                                                  March 31, 1998
                                                                  --------------

Capitalization and liabilities
Capitalization
     Contributed capital                                               2,603
     Retained deficit                                                   (794)
     Accumulated other comprehensive loss                                 (7)
                                                                      ------

Total common stock equity                                              1,802
                                                                      ------

     Minority interest                                                     6
                                                                      ------

     Long-term debt, less amounts due currently                        1,976
                                                                      ------

Total capitalization                                                   3,784
                                                                      ------

Current liabilities
     Notes payable - banks                                                57
     Long-term debt due currently                                        228
     Short-term loans on accounts receivable                             300
     Accounts payable                                                    218
     Taxes accrued                                                       182
     Interest accrued                                                     39
     Other current liabilities                                           292
                                                                      ------

Total current liabilities                                              1,316
                                                                      ------

Deferred credits and other noncurrent liabilities
     Deferred income taxes, net                                          434
     Other deferred credits and noncurrent liabilities                   292
                                                                      ------

Total deferred credits and other noncurrent liabilities                  726
                                                                      ------

Commitments and contingencies (Notes 11 and 12)                           --

Total capitalization and liabilities                                   5,826
                                                                      ======



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-36
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
STATEMENTS OF CONSOLIDATED INCOME
((pound) million)

<TABLE>
<CAPTION>
                                                                                                   Period from
                                                                                                  April 1, 1998
                                                                Year ended       Year ended         through
                                                              March 31, 1997   March 31, 1998     May 18, 1998
                                                              --------------   --------------     ------------
<S>                                                                <C>              <C>                <C>
Operating revenues                                                 2,984            3,475              425

Costs and expenses
     Purchased power                                               1,600            1,703              202
     Gas purchased for resale                                        368              514               85
     Operation and maintenance                                       557              806              123
     Depreciation and amortization                                   161              185               26
                                                                  ------           ------           ------

Total operating expenses                                           2,686            3,208              436
                                                                  ------           ------           ------

Operating income (loss)                                              298              267              (11)

Other income - net                                                     5               10                1
                                                                  ------           ------           ------

Income (loss) before interest, income taxes and minority
   interest                                                          303              277              (10)

Interest income                                                       40               76               12

Interest expense, net of capitalized interest                        128              202               28
                                                                  ------           ------           ------

Income (loss) before income taxes and minority interest              215              151              (26)

Income tax expense (benefit)                                         304              189               (5)
                                                                  ------           ------           ------

Loss before minority interest                                        (89)             (38)             (21)

Minority interest                                                     (1)              --               --
                                                                  ------           ------           ------

Net loss                                                             (90)             (38)             (21)
                                                                  ======           ======           ======
</TABLE>






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-37
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
((pound) million)

<TABLE>
<CAPTION>
                                                                                                  Period from
                                                                                                  April 1, 1998
                                                                Year ended       Year ended          through
                                                              March 31, 1997   March 31, 1998     May 18, 1998
                                                              --------------   --------------     ------------
<S>                                                                 <C>             <C>               <C>
Net loss                                                            (90)            (38)              (21)

Other comprehensive loss:

     Unrealized loss on securities classified as available
       for sale                                                      (5)             (2)               (3)
                                                                    ---             ---               ---


Comprehensive loss                                                  (95)            (40)              (24)
                                                                    ===             ===               ===
</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                      F-38
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
STATEMENTS OF CONSOLIDATED COMMON STOCK EQUITY
((pound) million)

<TABLE>
<CAPTION>
                                                                                                      Accumulated
                                                                                                         other
                                                                      Contributed     Retained        comprehensive
                                                                        capital        deficit           income
                                                                        -------        -------           ------
<S>                                                                      <C>             <C>              <C>
Balance at April 1, 1996                                                 2,518           (326)             --

Net loss for year ended March 31, 1997                                      --            (90)             --

Cash dividends for the year ended March 31, 1997                            --           (140)             --

Tax relief received from Parent                                             68             --              --

Unrealized loss on securities classified as available for
   sale for the year ended March 31, 1997                                   --             --              (5)
                                                                         -----          -----           -----

Balance at March 31, 1997                                                2,586           (556)             (5)
                                                                         -----          -----           -----

Balance at April 1, 1997                                                 2,586           (556)             (5)

Net loss for the year ended March 31, 1998                                  --            (38)             --

Cash dividends for the year ended March 31, 1998                            --           (200)             --

Tax relief received from Parent                                             17             --              --

Unrealized loss on securities classified as available for
   sale for the year ended March 31, 1998                                   --             --              (2)
                                                                         -----          -----           -----

Balance at March 31, 1998                                                2,603           (794)             (7)
                                                                         -----          -----           -----

Balance at April 1, 1998                                                 2,603           (794)             (7)

Net loss for the period from April 1, 1998 through May 18, 1998             --            (21)             --

Unrealized loss on securities classified as available for
   sale for the period from April 1, 1998 through May 18, 1998              --             --              (3)
                                                                         -----          -----           -----

Balance at May 18, 1998                                                  2,603           (815)            (10)
                                                                         =====          =====           =====
</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-39
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
STATEMENTS OF CONSOLIDATED CASH FLOWS
((pound) million)

<TABLE>
<CAPTION>
                                                                                               Period from
                                                                                              April 1, 1998
                                                              Year ended       Year ended       through
                                                            March 31, 1997   March 31, 1998   May 18, 1998
                                                            --------------   --------------   ------------
<S>                                                                <C>            <C>            <C>
Cash flows - operating activities
   Net loss                                                        (90)           (38)           (21)
   Adjustments to reconcile net loss to cash provided by
      operating activities:
   Gain on disposal of assets                                       (8)            (5)            --
   Depreciation and amortization                                   161            185             26
   Minority interest                                                 1             --             --
   Deferred income taxes                                           251            (24)            (7)
   Changes in operating assets and liabilities:
         Accounts receivable                                      (126)            78             65
         Inventories                                               (81)           (25)            10
         Prepayments and other assets                               (9)             8             (4)
         Accounts payable                                          106            (82)             6
         Interest accrued                                           35              4             27
         Taxes accrued                                             (53)           101              2
         Other liabilities                                         105            139            (30)
                                                                  ----           ----           ----
                  Cash provided by operating activities            292            341             74
                                                                  ----           ----           ----

Cash flows - investing activities
   Capital expenditures                                           (204)          (254)           (51)
   Proceeds from sales of assets                                    25             30             --
   Investment in marketable securities                             (29)            (3)           (27)
   Other investments                                               (21)            (7)            --
                                                                  ----           ----           ----
         Cash used in investing activities                        (229)          (234)           (78)
                                                                  ----           ----           ----
Cash flows - financing activities
   Borrowings under long-term debt                                 692            240             --
   Retirements of  long-term debt                                 (468)          (215)            --
   Change in notes payable - banks                                (389)            (4)            16
   Receivable financing                                             --            300             --
   Debt financing cost                                             (11)            --             --
   Dividends paid                                                 (140)          (200)            --
                                                                  ----           ----           ----
         Cash (used in) provided by financing activities          (316)           121             16
                                                                  ----           ----           ----
Net change in cash and cash equivalents                           (253)           228             12
                                                                  ----           ----           ----
Cash and cash equivalents - beginning balance                      739            486            714
                                                                  ----           ----           ----
Cash and cash equivalents - ending balance                         486            714            726
                                                                  ----           ----           ----
Supplemental cash flow disclosures:
   Cash paid for interest                                           93            198              5
   Cash paid for income taxes                                       18             90             --
Non-cash transactions:
   Record capital lease and related obligations                    705             --             --
   Consolidation of debt and related investment on
     cross-border leases                                           408            139             --
</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-40
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.   Description of Business

     The business and operations of Eastern Group plc and Subsidiaries (Eastern)
     are divided into three principal segments, as follows:

     The energy retail  business which supplies  electricity and gas to national
     domestic, industrial and commercial customers in the United Kingdom;

     The energy  management and generation  business which manages an integrated
     portfolio of generation assets, physical gas assets and contracts; and

     The networks  business  which owns,  manages and  operates the  electricity
     distribution system

     These  businesses  are carried out  primarily  in the United  Kingdom  with
     interests increasingly being developed throughout the rest of Europe.

     Prior to May 19, 1998,  Eastern was owned by The Energy Group PLC (TEG). On
     May 19, 1998, TU Acquisitions  Limited, a subsidiary of TXU Corp,  acquired
     control of TEG (see Note 17).

2.   Basis of Presentation and Significant Accounting Policies

     The  consolidated  financial  statements  are prepared in  conformity  with
     accounting principles generally accepted in the United States (US GAAP).

     Consolidation -- The consolidated financial statements include the accounts
     of  Eastern  and  all  majority  owned   subsidiaries.   Minority  interest
     represents the minority shareholders'  proportionate share in the equity or
     income of Eastern's majority-owned subsidiaries.

     All significant intercompany items and transactions have been eliminated in
     consolidation.  Investments  in significant  unconsolidated  affiliates are
     accounted for by the equity method.

     Use of estimates -- The  preparation  of Eastern's  consolidated  financial
     statements,  in  conformity  with  US  GAAP,  requires  management  to make
     estimates and assumptions about future events that affect the reporting and
     disclosure  of assets and  liabilities  at the balance  sheet dates and the
     reported  amounts of revenue and expense  during the period  covered by the
     consolidated   financial   statements.   In  the  event  estimates   and/or
     assumptions prove to be different from actual amounts, adjustments are made
     in subsequent periods to reflect more current information.

     Cash and cash  equivalents  -- Cash  equivalents  consist of highly  liquid
     investments, which are readily convertible into cash and have maturities of
     three months or less.

     Inventories - Inventories consist of fuel stock, material and supplies, and
     are  stated  at the  lower  of cost or net  realizable  value.  The cost of
     inventories is determined using a weighted average cost method.

     Capitalized   interest  -  Interest  is   capitalized   on  major   capital
     expenditures during the period of construction.

     Property, plant and equipment - Property, plant and equipment are stated at
     cost less accumulated  depreciation.  The cost of additions,  improvements,
     and interest on construction are capitalized, while maintenance and repairs
     are charged to expense when incurred.

     Leased  generating  stations meeting certain criteria and related equipment
     are  capitalized  and the present  value of the related  lease  payments is
     recorded  as a  liability.  Depreciation  of  capitalized  lease  assets is

                                      F-41
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.   Basis of Presentation and Significant Accounting Policies (continued)

     computed  on the  straight-line  basis over the  shorter  of the  estimated
     remaining useful life of the asset or the lease term.

     Depletion of gas reserves is charged on a  unit-of-production  basis, based
     on an assessment of proven  reserves.  Depreciation  of all other property,
     plant  and  equipment  is  determined  on  the  straight-line  method  over
     estimated useful lives of the assets as follows:


Electricity generating station assets      30 years

Electricity generating station assets
under capital lease                        Shorter of lease period or estimated
                                           remaining useful life

Electricity distribution system assets     40 years (3% per annum for first 20
                                           years and 2% per annum for last
                                           20 years)

Buildings                                  Up to 60 years

Leasehold improvements                     Shorter of remaining lease term or
                                           estimated useful life

Plant and equipment                        Up to 10 years

     Customer  contributions  to the  construction  of electricity  distribution
     system assets are amortized to income over a forty-year  period,  at a rate
     of 3% per  year  for the  first  20  years  and 2% per year for the last 20
     years.  The  unamortized  amount of these  contributions  is deducted  from
     property, plant and equipment.

     Upon sale,  retirement,  abandonment or other disposition of property,  the
     cost and related accumulated  depreciation are eliminated from the accounts
     and any gain or loss is reflected in income.

     The United  Kingdom  Government  is entitled to claim a portion of any gain
     realized  by  Eastern on certain  property  disposals  made up to March 31,
     2000. Provisions for such claims are made when an actual disposal occurs.

     Provision  is made for  abandonment  costs  relating  to gas  fields.  Such
     provisions  are  determined  in  accordance   with  local   conditions  and
     requirements, and on the basis of costs estimated at the respective balance
     sheet date. These costs are expensed on a unit-of-production basis.

     Valuation of long lived  assets - The Company  periodically  evaluates  the
     carrying  value  of  long-lived  assets  to be  held  and  used,  including
     goodwill, when events and circumstances warrant such a review. The carrying
     value of a  long-lived  asset is  considered  impaired  when the  projected
     undiscounted  cash flows from such asset is separately  identifiable and is
     less than its carrying value. In that event, a loss is recognized  based on
     the amount by which the carrying value exceeds the fair market value of the
     long-lived asset. Fair market value is determined  primarily  utilizing the
     anticipated  cash  flows  discounted  at  a  rate  commensurate  with  risk
     involved.

     Goodwill - Goodwill is  capitalized  and amortized  over 40 years using the
     straight-line  method.  The  Company  reviews the  goodwill  recoverability
     period on a regular basis. Amortization expense for each of the years ended
     March 31, 1997 and 1998 was (pound)33 million and for the period from April
     1, 1998 through May 18, 1998 was (pound)4 million.

     Derivative financial  instruments - Eastern defers the effect of changes in
     the market value of  derivative  financial  instruments  for  contracts for
     differences and  electricity  forward  agreements,  which are used to hedge
     firm commitments,  to the period when the related transaction is completed.
     In the event that an overall analysis of the firm commitments  being hedged
     indicates that Eastern is in a net loss  position,  a provision is made for
     these  anticipated  losses.  Transactions that are entered into that do not
     meet the criteria for hedge  accounting are marked to market on the balance
     sheet at the period end, and the  unrealized  gain or loss is recognized in
     the Statement of Consolidated Income for that period.

     Revenue  recognition - Electricity  and gas sales  revenues are  recognized
     when  services are provided to customers  and include an estimated  accrual
     for the value of electricity and gas consumed by customers

                                      F-42
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.   Basis of Presentation and Significant Accounting Policies (continued)

     between  the date of their  last meter  reading  and the  period-end  date.
     Operating  revenues are stated  exclusive of value added tax, but inclusive
     of the fossil fuel levy.

     Foreign  currencies - Assets and  liabilities of foreign  subsidiaries  are
     translated at the exchange rate on the balance sheet date. Revenues,  costs
     and expenses are translated at average rates of exchange  prevailing during
     the period. Translation adjustments resulting from this process are charged
     or credited to the cumulative  currency  translation  adjustment account in
     common stock equity. Gains and losses on foreign currency  transactions are
     included in the Statement of Consolidated Income.

     Income  taxes - Income  tax  expense  includes  United  Kingdom  and  other
     national  income  taxes.  Eastern  intends to reinvest  the earnings of its
     foreign subsidiaries into those businesses.  Accordingly,  no provision has
     been  made  for  taxes  which  would  be  payable  if  such  earnings  were
     distributed to Eastern.

     Advance Corporation Tax (ACT) recoverable represents the amount of tax paid
     or payable on outgoing  dividends  paid and  proposed  which can be set off
     against a  corporation  tax liability  arising  currently or in the future,
     thereby reducing current tax expense.

     Deferred income taxes are determined under the liability  method.  Deferred
     income taxes  represent  liabilities to be paid or assets to be received in
     the future and reflect the tax  consequences  on future  years of temporary
     differences  between  the tax bases of  assets  and  liabilities  and their
     financial  reporting  amounts.  Future tax rate changes  would affect those
     deferred tax  liabilities  or assets in the period when the tax rate change
     is enacted.  Future tax benefits, such as net operating loss carryforwards,
     are  recognized  to the extent that  realization  of such  benefits is more
     likely than not.

     Marketable  securities  -  Eastern  has  classified  all of its  marketable
     securities as available for sale. Available for sale securities are carried
     at fair value with the unrealized  gains and losses reported as a component
     of accumulated other comprehensive income in common stock equity.  Declines
     in fair value that are other than  temporary are reflected in the Statement
     of Consolidated Income.

     Appraisal   and   development   expenditure   of  gas  fields  -  Appraisal
     expenditures are accounted for under the successful efforts method. General
     seismic and other costs are expensed as incurred.

     Ceiling test - The capitalized costs of gas fields under evaluation,  under
     development  or in production  are assessed  each year on a  field-by-field
     basis.  To the  extent  that the  future net  revenues  from the  remaining
     commercial  reserves,  or, in the case of prospects under  evaluation,  the
     estimated potential commercial reserves,  are less than the net capitalized
     costs of the field, a charge is made to the profit and loss account.

     New  accounting  standards - Statement  of Financial  Accounting  Standards
     (SFAS)  No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging
     Activities,"  was to be effective for fiscal years beginning after June 15,
     1999. This statement requires that all derivative financial  instruments be
     recognized  as either assets or  liabilities  on the balance sheet at their
     fair  values and that  accounting  for the  changes in their fair values is
     dependent  upon the intended  use of the  derivatives  and their  resulting
     designations.  The new standard will supersede or amend existing  standards
     that deal with hedge accounting and derivatives. Eastern has not determined
     the  effect  that  adopting  this  standard  will have on its  consolidated
     financial statements.

     The Emerging Issues Task Force (EITF) has issued No. 98-10  "Accounting for
     Energy  Trading and Risk  Management  Activities"  which is  effective  for
     fiscal years  beginning  after December 15, 1998.  EITF 98-10 requires that
     contracts  for energy  commodities  which are  entered  into under  trading
     activities  should be marked to market with the gains and losses  shown net
     in the income  statement.  As Eastern is not primarily  involved in trading
     activities,   EITF  98-10  should  not  have  a  material   impact  on  the
     consolidated financial statements upon adoption.


                                      F-43
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)

3.   Property, Plant and Equipment

     Property,   plant  and   equipment,   stated   at  cost  less   accumulated
     depreciation, consisted of:

                                                                March 31, 1998
                                                               ((pound) million)
                                                               -----------------
     Electricity distribution system                                 1,567
     Electricity generating stations                                 1,154
     Upstream gas assets                                                45
     Other land and buildings                                          102
     Plant and equipment                                               360
     Accumulated depreciation                                         (863)
                                                                    ------

     Net property, plant and equipment                               2,365
                                                                    ======


     Depreciation  expense  for the  years  ended  March  31,  1997 and 1998 was
     (pound)128 million and (pound)152 million, respectively, and for the period
     from April 1, 1998 through May 18, 1998 was (pound)22 million.

     Electricity  generating  stations and plant and  equipment  include  assets
     under capital leases as follows:


                                                                March 31, 1998
                                                               ((pound) million)
                                                               -----------------
     Cost                                                              839
     Less accumulated depreciation                                    (126)
                                                                      ----

     Net book value                                                    713
                                                                      ====


4.   Restricted Cash

     At March  31,  1998,  (pound)408  million  of  deposits  has  been  used to
     cash-collateralize  existing  future  lease  obligations  to certain  banks
     related to the funding of the leases of three power  stations from National
     Power PLC (Note 9).  Additionally  (pound)139 million at March 31, 1998 has
     been used to  cash-collateralize  existing future lease obligations arising
     from a cross-border  leasing  arrangement on two other power stations (Note
     9).


                                      F-44
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


5.   Investments

     Marketable  investments  are  classified  as  available  for sale,  and are
     considered  non-current based upon  management's  intentions in holding the
     investments. Marketable investments consisted of:

                                                 Fair market        Unrealized
     March 31, 1997                Cost             value          gain/(loss)
                                   ----             -----          -----------
                                              ((pound)million)

     SME                             29               24                (5)
                                    ---              ---               ---
                                     29               24                (5)
                                    ===              ===               ===

                                                 Fair market        Unrealized
     March 31, 1998                Cost             value          gain/(loss)
                                   ----             -----          -----------
                                              ((pound)million)

     SME                             25               18                (7)
     HC                               3                3                --
                                    ---              ---               ---
                                     28               21                (7)
                                    ===              ===               ===

                                                 Fair market        Unrealized
     May 18, 1998                  Cost             value          gain/(loss)
                                   ----             -----          -----------
                                              ((pound)million)

     SME                             35               25               (10)
     HC                              20               20                --
                                    ---              ---               ---
                                     55               45               (10)
                                    ===              ===               ===


     At March  31,  1998  Eastern  held an 11.8%  investment  in  Severomoravska
     Energetika (SME), which is listed in the Czech Republic.  During the period
     from  April 1, 1998  through  May 18,  1998,  Eastern's  Investment  in SME
     increased to 16%. During the year ended March 31, 1998,  Eastern acquired a
     1.8% investment in  Hidroelectrica  del Cantabrico (HC), which is listed in
     Spain.  As  Eastern  does not  have the  ability  to  exercise  significant
     influence over either SME's or HC's operating and financial policies, these
     investments   have  been   accounted  for  as  marketable   securities  and
     accordingly  have been  marked to market at March 31, 1997 and 1998 and May
     18, 1998.

     There were no sales of  marketable  securities in the two year period ended
     March 31, 1998, or from April 1, 1998 through May 18, 1998.

     At March 31, 1998 Eastern  held an  additional  (pound)21  million in other
     investments.

6.   Pensions

     The majority of Eastern's  employees are members of the Electricity  Supply
     Pension Scheme (ESPS) which provides  pensions of a defined  benefit nature
     for employees throughout the England and Wales Electricity Supply Industry.
     The ESPS  operates  on the basis  that  there is no  cross-subsidy  between
     employers and the financing of Eastern's  pension  liabilities is therefore
     independent of the experience of other participating  employers. The assets
     of the ESPS are held in a separate  trustee-administered  fund and consists
     principally  of  United  Kingdom  and  European  equities,  United  Kingdom
     property  holdings  and cash.  The  pension  cost  relating  to the Eastern
     portion  of  the  ESPS  is  assessed  in  accordance  with  the  advice  of
     independent  qualified  actuaries  using the  projected  unit  method.  The
     benefits  under  these  plans are  primarily  based on years of service and
     compensation levels as defined under the respective plan provisions.




                                      F-45
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


6.   Pensions (continued)

     The assets of the Electricity  Supply Pension Scheme are held in a separate
     trustee  administered  fund and consist  principally  of United Kingdom and
     European equities, United Kingdom property holdings and cash.

     Eastern has adopted SFAS No. 132, "Employer's Disclosure about Pensions and
     other Post-retirement Benefits" for the year ended March 31, 1998.

                                                                  Year ended
                                                                March 31, 1998
                                                                --------------
                                                               ((pound) million)
     Change in benefit obligations
     -----------------------------

     Benefit obligation at beginning of year                           702


     Service cost                                                        9
     Interest cost                                                      53
     Plan participants' contributions                                    7
     Termination liability                                              15
     Actuarial loss                                                    100
     Benefits paid                                                     (51)
                                                                    ------

     Benefit obligation at end of year                                 835
                                                                    ======
     Change in plan assets:
     ----------------------

     Fair value of plan assets at beginning of year                    874


     Actual return on plan assets                                      285
     Employer contribution                                              14
     Plan participants' contributions                                    7
     Benefits paid                                                     (51)
                                                                    ------

     Fair value of plan assets at end of year                        1,129
                                                                    ======
     Funded Status:
     --------------

     Funded status                                                     294
     Unrecognized net actuarial gain                                  (151)
     Unrecognized prior service cost                                     7
                                                                    ------

     Prepayments for pensions                                          150
                                                                    ======



                                      F-46
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


6.   Pensions (continued)

     Weighted average assumptions:

<TABLE>
<CAPTION>
                                                                                                 Period from
                                                                                                April 1, 1998
                                                               Year ended       Year ended         through
                                                             March 31, 1997   March 31, 1998     May 18, 1998
                                                             --------------   --------------     ------------
                                                                   %                 %                %
<S>                                                                 <C>               <C>              <C>
     Expected long-term rate of return on assets                    8.5               7.0              7.0
     Rate of salary increases                                       5.0               4.0              4.0
     Discount rate                                                  8.0               7.0              6.5
</TABLE>

     Components of net periodic pension benefit:

<TABLE>
<CAPTION>
                                                                                            Period from
                                                                                          April 1, 1998
                                                         Year ended       Year ended         through
                                                       March 31, 1997   March 31, 1998     May 18, 1998
                                                       --------------   --------------     ------------
                                                                      ((pound) million)

<S>                                                           <C>               <C>           <C>
     Service cost-benefits earned during the period            9                 9             1
     Interest cost on projected benefit obligations           58                53             7
     Expected return on plan assets                          (75)              (69)          (10)
     Net amortization and deferral                            --                 1            --
                                                             ---               ---           ---
     Net periodic benefit                                     (8)               (6)           (2)
                                                             ===               ===           ===
</TABLE>

     During 1997 and 1998 special retirement  programs were offered to encourage
     early  retirements  among certain  employees  which  resulted in additional
     pension cost of (pound)12  million and (pound)15 million in the years ended
     March 31, 1997 and 1998, respectively.

7.   Taxation

     The components of income tax expense are as follows:

<TABLE>
<CAPTION>
                                                                                        Period from
                                                                                       April 1, 1998
                                                      Year ended       Year ended         through
                                                    March 31, 1997   March 31, 1998     May 18, 1998
                                                    --------------   --------------     ------------
                                                                  ((pound) million)
<S>                                                        <C>              <C>                <C>
     Current:
          United Kingdom                                    53              213                 2
                                                          ----             ----              ----

     Deferred:
          United Kingdom                                   251              (24)               (7)
                                                          ----             ----              ----

              Total income tax expense/(benefit)           304              189                (5)
                                                          ====             ====              ====
</TABLE>



                                      F-47
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


7.   Taxation (continued)

     Income/(loss) before income taxes is as follows:

<TABLE>
<CAPTION>
                                                                                              Period from
                                                                                             April 1, 1998
                                                             Year ended       Year ended         through
                                                           March 31, 1997   March 31, 1998    May 18, 1998
                                                           --------------   --------------    ------------
                                                                          ((pound) million)
<S>                                                               <C>             <C>              <C>
     United Kingdom                                               212             157              (27)
     Other countries                                                3              (6)               1
                                                                 ----            ----             ----

          Total income/(loss) before income taxes and
            minority interest                                     215             151              (26)
                                                                 ====            ====             ====
</TABLE>


     Significant components of the Company's deferred tax assets and liabilities
     at March 31, 1998 are as follows:

                                                                     As at
                                                                 March 31, 1998
                                                                 --------------
                                                               ((pound) million)
     Deferred tax assets
     Tax loss carry forwards                                               (1)
     Leased assets                                                       (450)
     Other                                                                (98)
                                                                         ----

     Total deferred tax assets                                           (549)
     Valuation allowance for deferred tax assets                          165
                                                                         ----
     Net deferred tax assets                                             (384)
                                                                         ----

     Deferred tax liabilities
     Excess of book value over taxation value of fixed assets             274
     Leased assets                                                        507
     Other                                                                 37
                                                                         ----

     Total deferred tax liabilities                                       818
                                                                         ----
          Net deferred tax liabilities                                    434
                                                                         ====

     All of the net deferred tax liabilities are non-current.

     The  recognized  deferred  tax  asset is based  upon  the  expected  future
     utilization of net operating loss  carryforwards  and the reversal of other
     temporary  differences.  For financial reporting purposes,  the Company has
     recognized a valuation  allowance for those benefits for which  realization
     does not meet the more likely than not criteria.  The  valuation  allowance
     has been  recognized in respect of leased assets.  The Company  continually
     reviews the adequacy of the valuation  allowance and is  recognizing  these
     benefits  only as  reassessments  indicate  that it is more likely than not
     that the benefits will be realized.  The valuation  allowance  increased by
     (pound)18 million in the year ended March 31, 1998.




                                      F-48
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


7.   Taxation (continued)

     United  Kingdom  income tax expense at the statutory tax rate (33% at March
     31, 1997 and 31% at March 31, 1998 and May 18, 1998) is reconciled below to
     the actual income tax expense:

<TABLE>
<CAPTION>
                                                                                                Period from
                                                                                               April 1, 1998
                                                             Year ended       Year ended         through
                                                           March 31, 1997   March 31, 1998     May 18, 1998
                                                           --------------   --------------     ------------
                                                                          ((pound) million)
<S>                                                             <C>              <C>               <C>
     Tax at United Kingdom statutory rate                        71               47               (8)
     Windfall tax                                                --              112               --
     Non-deductible goodwill                                     10               10                1
     Effect of tax rate on United Kingdom dividends              (2)              (2)              --
     Movement in valuation allowance                            147               18                2
     Leasing transaction                                         93               --               --
     Tax rate change                                            (13)              --               --
     Profit on disposal taxed at lower rates                     (5)              (1)              --
     Non-deductible expenses                                      2                3               --
     Other                                                        1                2               --
                                                               ----             ----             ----

          Income tax expense/ (benefit)                         304              189               (5)
                                                               ====             ====             ====
</TABLE>


     For the year ended  March 31,  1998,  a windfall  tax was levied on Eastern
     according to a formula  contained  in the UK Finance (No. 2) Act 1997.  The
     liability to the tax was assessed at  (pound)112  million of which half was
     paid on December 1, 1997 and the balance was paid on December 1, 1998.

     As at March 31,  1998  Eastern  had net  operating  loss  carryforwards  of
     (pound)1  million that are available to offset future taxable  income.  The
     net operating loss carryforwards have no expiration date.

     The tax effect of components  included in accumulated  other  comprehensive
     income was a benefit of (pound)2  million in the year ended March 31, 1997,
     a benefit  of  (pound)1  million  in the year  ended  March 31,  1998 and a
     benefit of (pound)1  million for the period from April 1, 1998  through May
     18, 1998.

8.   Related Party Transactions

     At March 31, 1998 Eastern was owed  (pound)0.4  million by TEG, which arose
     from payments of salary expenses by Eastern on behalf of TEG.




                                      F-49
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


9.   Notes Payable and Long-term Debt

     Weighted  average interest rate at March 31, 1998 on notes payable to banks
     was 13.2%.

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                              March 31, 1998
                                                                                              --------------
                                                                                             ((pound) million)
<S>                                                                                                 <C>
      Notes and Bonds:
     (pound)350 million 8.375% bonds due 2004                                                         350
     (pound)200 million 8.5% bonds due 2025                                                           200
     (pound)200 million 8.75% bonds due 2012                                                          200
      Other:
           Rent factoring loans (weighted average interest rate of 7.35%, due 1999-2001)              804
           Other unsecured loans, due in instalments 8.9% - 18.3%                                      50
           Capital leases                                                                             461
           Cross-border leases                                                                        139
                                                                                                    -----

      Total long-term debt                                                                          2,204
      Less current portion                                                                            228
                                                                                                    -----

      Long-term debt, less amounts due currently                                                    1,976
                                                                                                    =====
</TABLE>


     (pound)100  million of the  (pound)350  million  8.375%  bonds  included in
     long-term  debt  has  been  converted  into  floating  rate  debt by way of
     interest rate swaps, which expire in the year 2004.

     Rent  factoring  loans - Certain  subsidiaries  of Eastern  entered into an
     agreement with commercial banks whereby future  intra-group rental payments
     receivable  were  assigned  to these  banks in return  for a  capital  sum.
     (pound)408   million  of  the  capital  sum  has  been  deposited  to  cash
     collateralize existing future lease obligations to certain banks related to
     the funding of the leases of three  power  stations  leased  from  National
     Power.

     On December  17, 1997 a subsidiary  of Eastern  issued  a(pound)21  million
     floating rate (18.26% at March 31, 1998) bond in the Czech Republic.

     Long-term debt balances are denominated in the following currencies:

                                                          March 31, 1998
                                                          --------------
                                                         ((pound) million)
         Sterling                                             2,044
         United States dollars                                  139
         Other                                                   21
                                                              -----

         Total long-term debt                                 2,204
                                                              =====


     There was no capitalized interest for the year ended March 31, 1998, or for
     the period from April 1, 1998  through May 18, 1998.  Capitalized  interest
     for the year ended March 31, 1997 was (pound)11 million.



                                      F-50
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


9.   Notes Payable and Long-term Debt (continued)

     Long-term debt, excluding capital lease balances, is repayable as follows:

                                                           Year Ending
                                                            March 31
                                                            --------
         1999                                                   213
         2000                                                   225
         2001                                                   242
         2002                                                   127
         2003                                                    21
         Thereafter                                             915
                                                              -----
                                                              1,743
         Capital leases                                         461
                                                              -----

         Total long-term debt                                 2,204
                                                              =====


     Capital  lease  obligations  - As at March 31, 1998,  future  minimum lease
     payments for assets under capital  leases,  together with the present value
     of minimum lease payments, were:

                                                             Year Ending
                                                              March 31
                                                              --------
                                                          ((pound) million)
     1999                                                        16
     2000                                                        16
     2001                                                        17
     2002                                                       542
     2003                                                        17
     Thereafter                                                  98
                                                               ----

     Total future minimum lease payments                        706
     Less amounts representing interest                        (245)
                                                               ----

     Present value of future minimum lease payments             461
                                                               ----

     Current                                                     15
     Non-current                                                446
                                                               ----
     Total                                                      461
                                                               ====


     Substantially  all of the capital  lease  obligations  relate to coal-fired
     power stations.  Additional payments of approximately (pound)6 per megawatt
     hour (indexed  from 1996 prices)  linked to output levels from the stations
     are  payable  for the  first  seven  years of their  operation  by  Eastern
     (operations commenced in 1996).

     The lease agreement for three of the coal-fired  power stations  contains a
     purchase  option  of  (pound)1  in  2046.  The  lease  is  for a  total  of
     ninety-nine years.

     Cross-border  leases - The debt arising on the cross-border leases is fully
     collaterized   by  restricted   cash  on  deposit  (see  Note  4).  Certain
     subsidiaries of Eastern have entered into cross-border  lease  transactions
     in respect of two power stations that are wholly owned by the Company.  The
     Company has retained  control of the power stations and their output and is
     responsible for their operations.



                                      F-51
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


9.   Notes Payable and Long-term Debt (continued)

     The Company's debt  agreements  contain  certain  covenants with which they
     must comply,  including leverage ratios,  levels of net assets and interest
     cover covenants.  At March 31, 1998, the Company was in compliance with all
     covenants.

10.  Lines of Credit and Other Credit Facilities

     Credit  facility  - At March 31,  1998  Eastern  had a five year  committed
     revolving credit borrowing  facility  amounting to (pound)350  million with
     interest based on LIBOR plus 0.23% which at March 31, 1998 was 7.86%.

     Promissory  note program - Eastern has a one year  promissory  note program
     issued  within  the  Czech  Republic  which has been  utilized  to fund its
     investment  in SME and  Teplarny  Brno a.s.  The note bears  interest at an
     annual rate of PRIBOR plus 0.7% which at March 31, 1998 was 18.3%.

     Short-term  loan on accounts  receivable  - Eastern has  facilities  with a
     financial  institution whereby it may, from time to time, borrow funds from
     the financial institution.  Outstanding borrowings under the agreements may
     not exceed certain levels and are  collateralized  by portions of Eastern's
     trade  accounts  receivable.  At  March  31,  1998,  Eastern  had  borrowed
     (pound)300  million under these  facilities.  The loan bears interest at an
     annual rate based upon  commercial  paper rates plus 0.225%  which at March
     31, 1998 was 7.6%.

11.  Commitments

     Eastern evaluates its position relative to asserted and unasserted  claims,
     loss-making purchase commitments or future commitments and makes provisions
     as needed.

     Eastern's investment in Svartisen (the offtake generated by water rights in
     hydro-electric  power plants in Norway) requires  coverage of approximately
     31.2% of the costs  incurred  in  relation  to the  operation  of the power
     plant,  as well as a portion of the  maintenance  costs,  property tax, and
     feeding costs  (defined as fixed  charges such as  connection  and capacity
     charges and volume related  charges such as an energy charge) for 55 years,
     beginning in 1998. The electricity generated from the hydro-electric plants
     will be sold into the Norwegian power pool, from which Eastern will receive
     income.

     Gas  take-or-pay  contracts  -  Eastern  is a party  to  various  types  of
     contracts  for  the  purchase  of gas.  Almost  all  include  "take-or-pay"
     obligations  under which the buyer agrees to pay for a minimum  quantity of
     gas in a year.  In order to help meet the expected  needs of its  wholesale
     and retail  customers,  Eastern  has entered  into a range of gas  purchase
     contracts.  As at March 31,  1998,  the  commitments  under  long-term  gas
     purchase contracts amounted to an estimated  (pound)2.8  billion,  covering
     periods up to 16 years forward.  Management does not consider it likely, on
     the basis of Eastern's current expectations of demand from its customers as
     compared with its take-or-pay  obligations  under such purchase  contracts,
     that any material payments will become due from Eastern for gas not taken.


                                      F-52
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


11.  Commitments (continued)

     Rental   commitments  -  The  future  minimum  rental   commitments   under
     non-cancellable operating leases were as follows:

                                                                   Year ending
                                                                   December 31
                                                                   -----------

     Period from May 19, 1998 through December 31, 1998                 34
     1999                                                               53
     2000                                                               36
     2001                                                               37
     2002                                                               34
     2003                                                               30
     Thereafter                                                         27
                                                                       ---

     Total                                                             251
                                                                       ===


     The  operating  lease  commitments  relate to  coal-fired  power  stations.
     Additional  variable  payments of approximately  (pound)6 per megawatt hour
     (indexed to 1996 prices)  linked to output  levels from these  stations are
     payable  through  2000,  the first  four years of the lease  agreement,  by
     Eastern.

     Rental  expense for  operating  leases  amounted to  (pound)49  million and
     (pound)77   million   for  the  years   ended  March  31,  1997  and  1998,
     respectively. Rental expense for operating leases for the years ended March
     31,  1997 and  March 31,  1998  include  (pound)32  million  and  (pound)42
     million,  respectively, of minimum lease payments and (pound)17 million and
     (pound)35  million,  respectively,  of variable  lease  payments,  based on
     output.  Rental expense for operating leases amounted to (pound)10  million
     for the period  ended May 18, 1998.  Rental  expense for  operating  leases
     during  the period to May 18,  1998  includes  (pound)6  million of minimum
     lease payments and (pound)4 million of variable lease payments,  based upon
     output.

12.  Contingencies

     Eastern is subject to  business  risks that are  actively  managed  against
     exposures.

     In February  1997,  the official  government  representative  of pensioners
     (Pensions Ombudsman) made a determination against the National Grid Company
     plc  (National  Grid) and its group  trustees with respect to complaints by
     two  pensioners in National  Grid's section of the ESPS relating to the use
     of the pension fund  surplus  resulting  from the March 31, 1992  actuarial
     valuation of the National  Grid section to meet certain  costs arising from
     the  payment  of  pensions  on  early  retirement  upon  reorganization  or
     downsizing.  These  determinations were set aside by the High Court on June
     10, 1997 and the arrangements  made by National Grid and its group trustees
     in dealing with the surplus were  confirmed.  The two  pensioners  have now
     appealed against this decision and judgment has now been received  although
     a final order is awaited.  The appeal was allowed  endorsing  the  Pensions
     Ombudsman's   determination  that  the  corporation  was  not  entitled  to
     unilaterally deal with any surplus.  If a similar complaint were to be made
     against Eastern in relation to its use of actuarial  surplus in its section
     of the ESPS, it would vigorously defend the action,  ultimately through the
     courts.  However, if a determination were finally to be made against it and
     upheld by the courts,  Eastern could have a potential liability to repay to
     its  section  of the  ESPS  an  amount  estimated  by  Eastern  to be up to
     (pound)45 million (exclusive of any applicable interest charges).

     General - In  addition to the above,  Eastern is involved in various  legal
     and  administrative  proceedings  arising  in the  ordinary  course  of its
     business.  Eastern  believes that all such  lawsuits and  resulting  claims
     would not have a  material  effect on its  financial  position,  results of
     operation or cash flows.


                                      F-53
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


13.  Employee Share Plans

     TEG had the following  employee  share plans in which  Eastern's  employees
     participated  for the two year  period  ended  March  31,  1998 and for the
     period from April 1, 1998 through May 18, 1998:

     (a)  The Energy Group  Sharesave  Scheme which was  available to the United
          Kingdom-based  employees  of Eastern and those  directors  who devoted
          more than 25 hours a week to their duties.  Employees who participated
          in this scheme had to enter into a monthly savings contract.

     (b)  The Energy Group Executive Share Option Scheme which was  administered
          by the  Remuneration  Committee  of the Board of Directors of TEG (the
          Remuneration  Committee)  and  was  available  at  its  discretion  to
          employees and those  directors who devote more than 25 hours a week to
          their duties.

     (c)  The Energy Group Long-term Incentive Plan operated in conjunction with
          Eastern's   Employee  Benefit  Trust.  The  plan  was  supervised  and
          administered  by the  Remuneration  Committee.  The Plan could be made
          available to all  employees  and  directors at the  discretion  of the
          Remuneration  Committee,  but  it  was  in  practice  limited  to  the
          executive directors and certain senior executives of Eastern.

     The movements in share options  outstanding during the year ended March 31,
     1998 and the period ended May 18, 1998 were:

<TABLE>
<CAPTION>
                   Fair
                   value                   As at                                          As at                             As at
                    of       Exercise      March                                        March 31,    Exercise/             May 18,
                  options      price     31, 1997    Exercised    Lapsed     Granted       1998       Lapsed    Granted      1998
                  -------      -----     --------    ---------    ------     -------       ----       ------    -------      ----
                  (pence)     (pence)
<S>                <C>           <C>       <C>        <C>         <C>         <C>         <C>             <C>    <C>        <C>
Executive
Share Options         73         547      774,416     10,958      38,353           --     725,105         --         --     725,105

Sharesave
Scheme - 3
year               109.8         465       19,455         --          --      233,466     252,921         --     29,183     282,104

Sharesave
Scheme - 5
year               133.3         438       73,254         --          --      879,052     952,306         --     36,627     988,933

Long-term
Incentive Plan       465          --      486,926         --      33,951           --     452,975         --         --     452,975
</TABLE>

     No options lapsed or were exercised prior to March 31, 1997.

     With the exception of the Sharesave Schemes,  the options listed above were
     all  granted  between  February  25, 1997 and March 31,  1997.  The granted
     options for the  Sharesave  Schemes  reflect  additional  amounts  saved by
     participants during the respective period.

     Since  May 18,  1998 all  options  or  awards  then  outstanding  under the
     employee  share plans  described in (a) to (c) above have, as a consequence
     of the takeover of Eastern by Texas  Utilities  (see Note 17),  either been
     exercised, waived or surrendered for a cash cancellation payment or lapsed.

     Eastern recorded  compensation expense relating to the employee share plans
     of (pound)0.1  million in the year to March 31, 1997,  (pound)2  million in
     the year to March 31, 1998 and (pound)0.3  million in the period from April
     1, 1998 to May 18, 1998.

     Eastern  determined the potential  impact of SFAS No. 123,  "Accounting For
     Stock-Based  Compensation"  with regard to the  recognition of compensation
     expense.  Under SFAS 123, compensation expense is determined based upon the
     fair value at the grant  date for  awards.  Had  compensation  expense  for
     Eastern share option  schemes been  determined  based upon the  methodology
     prescribed  under SFAS 123,  Eastern's loss would not have been affected in
     the year ended March 31, 1997, would have been (pound)500,000  lower in the
     year ended March 31, 1998 and would have been  (pound)125,000  lower in the
     period  ended May 18,  1998.  The fair  value of the  options  granted  are
     estimated using the Black Scholes model.



                                      F-54
<PAGE>

Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


13.  Employee Share Plans (continued)

     The following weighted-average  assumptions were assumed in determining the
     fair value of options for the Executive Share Option Scheme: exercise price
     is equal  to the fair  value of the  stock  on the  grant  date;  risk-free
     interest rate is 5.31%;  expected  lives of 2 years and remaining  contract
     life of 5.5 years;  expected  volatility  of 27.3% and a dividend  yield of
     5.48%. The same assumptions were used in determining the compensation  cost
     as of the grant date for the  Long-term  Incentive  Plan and the  Sharesave
     Schemes for the risk free interest rate,  expected  volatility and dividend
     yield.  For the 5 year  Sharesave  Scheme the exercise  price is 80% of the
     stock  price at date of grant and a contract  life of 4.3 years.  For the 3
     year Sharesave  Scheme the exercise price is 85% of the stock price at date
     of grant and a contract life of 2.3 years. For the Long-term Incentive Plan
     the exercise price is nil and the expected life is 3 years.

14.  Dividend Restrictions

     Certain debt instruments of Eastern contain  provisions that, under certain
     conditions,  restrict  distributions on or acquisitions of common stock. At
     March 31, 1998 retained  earnings  were not  restricted as a result of such
     provisions.

15.  Segmental Information

<TABLE>
<CAPTION>
                                                                                           Period from April 1, 1998
                                                     Year ended March 31,                    through May 18, 1998
                                     ----------------------------------------------------  -------------------------
                                                    Capital/                   Capital/                   Capital/
                                         1997      Investment       1998      Investment                 Investment
                                     Contribution  expenditure  Contribution  expenditure  Contribution  expenditure
                                     ------------  -----------  ------------  -----------  ------------  -----------
<S>                                       <C>           <C>          <C>           <C>          <C>            <C>
     Energy retail                         (8)           16          (52)           42           (5)            6
     Energy management and
          generation                      103            60          180            44          (13)            6
     Networks                             165           147          189           120           21            31
     Other                                 --            --           --            32           (3)           35
                                         ----          ----         ----          ----         ----          ----

                                          260           223          317           238           --            78
     Cost of capital elimination          151            --          125            --           17            --
     Unallocated corporate costs          (40)           31          (11)           26          (28)           --
                                         ----          ----         ----          ----         ----          ----
                                          371           254          431           264          (11)           78
                                         ----          ----         ----          ----         ----          ----
     Purchase accounting and
          US GAAP adjustments             (61)           --          (70)           --           --            --
     Unallocated contract costs            --            --          (68)           --           --            --
     Unallocated restructuring costs      (20)           --          (20)           --           --            --
     Unallocated investment
          income                           13            --            4            --            1            --
                                         ----          ----         ----          ----         ----          ----

     Income (loss) before
          interest, income
          taxes and minority
          interest                        303            --          277            --          (10)           --
                                         ====          ====         ====          ====         ====          ====
</TABLE>

     The segments have been identified on the basis of the underlying  nature of
     the  business  and its  customer  base  and the  corresponding  skill  sets
     required, e.g., engineering, portfolio management and customer services.

     The energy retail business segment  provides  electricity and gas to United
     Kingdom  national  domestic,  industrial and commercial  users. It also has
     commenced  retailing  joint  ventures  in  continental  Europe.  The energy
     management and generation business segment manages an integrated  portfolio
     of contracts



                                      F-55
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


15.  Segmental Information (continued)

     and physical gas and generation assets. The contracts include supplying the
     energy retail  business with  electricity and gas as well as contracts with
     third  party  energy  retailers,  traders  and  wholesalers.  The  networks
     business segment owns and manages the electricity  distribution  system and
     its  principal  customer  base  is  energy  retail  and  other  electricity
     suppliers. The other category consists of two operating segments,  metering
     and telecoms which fall below the  quantitative  thresholds for determining
     reportable segments.

     As set out  above,  contribution  is  defined as  operating  profit  before
     exceptional and  extraordinary  items,  but after a notional charge for the
     cost of  capital.  Capital/investment  expenditure  includes  all  items of
     capital  and  investment   expenditures   including  the  European   equity
     investment.  The cost of capital is calculated as 0.5% per month on working
     capital and is eliminated on  consolidation.  Overhead costs, such as those
     incurred  by Eastern at head office and core costs  related to  information
     technology are not allocated among the segments.

                                                                  Revenues for
                                                                   the period
                                                                      from
                                      Revenues for the            April 1, 1998
                                    year ended March 31,            through
                                    1997            1998          May 18, 1998
                             ---------------  ----------------  ----------------
                            ((pound)million)  ((pound)million)  ((pound)million)

     United Kingdom                2,966           3,447              422
     Other countries                  18              28                3
                                   -----           -----            -----

     Total                         2,984           3,475              425
                                   =====           =====            =====


     Revenues are attributed to countries based on location of customers.  There
     are no revenues for transactions  with a single external  customer that are
     10% or more of Eastern's revenue. The electricity trading market in England
     and  Wales  (the  Pool) is not  considered  by  Eastern  to be an  external
     customer,  as all  electricity  generated is sold into the Pool and is then
     repurchased from the Pool for subsequent resale.

                                                                  Long-lived
                                                                   assets at
                                                                March 31, 1998
                                                                --------------
                                                               ((pound) million)

     United Kingdom                                                   2,314
     Other countries                                                     51
                                                                      -----

     Total                                                            2,365
                                                                      =====


16.  Derivative and Financial Instruments

     Eastern uses  derivative  financial  instruments  for  purposes  other than
     trading and does so to reduce its exposure to  fluctuations  in electricity
     prices, gas prices,  interest rates and foreign exchange rates.  Derivative
     financial  instruments  used by Eastern include  contracts for differences,
     electricity forward rate contracts,  interest rate swaps,  interest forward
     rate  agreements,  options,  gas swaps futures and foreign exchange forward
     contracts.



                                      F-56
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


16.  Derivative and Financial Instruments (continued)

     Electricity  price risk  management -  Electricity  forward  contracts  are
     primarily used by Eastern to hedge future  changes in  electricity  prices.
     Almost all  electricity  generated in England and Wales must be sold to the
     Pool, and  electricity  suppliers must likewise  generally buy  electricity
     from the Pool for resale to their  customers.  The Pool is operated under a
     Pooling and  Settlement  Agreement  to which all  licensed  generators  and
     suppliers  of  electricity  in  Great  Britain  are  party.  These  trading
     arrangements are currently under review by the United Kingdom government.

     Eastern  enters  into  electricity  forward  contracts  to  assist  in  the
     management of its exposure to fluctuations in electricity pool prices.  The
     contracts  bought  and  sold  are  contracts  for  differences  (CfDs)  and
     electricity forward agreements (EFAs) that fix the price of electricity for
     an agreed  quantity and duration by  reference to an agreed  strike  price.
     EFAs are  similar  in  nature  to CfDs,  except  that they tend to last for
     shorter time periods and are based on standard  industry  terms rather than
     being  individually  negotiated.  Long-term  CfDs  are in  place to hedge a
     portion of the  electricity  to be  purchased  through  to 2009.  Such CfDs
     represent an annual commitment of approximately  five terawatt hours (TWh),
     declining  on a linear basis to  approximately  two TWh by 2005 and finally
     expiring in 2010. There are no similar  long-term  commitments  under EFAs.
     The impact of changes in the market value of these  contracts,  which serve
     as hedges, is deferred until the related transaction is completed.

     The fair value of outstanding CfDs and EFAs at March 31, 1998 was (pound)29
     million,  calculated as the  difference  between the expected  value of the
     CfDs or EFAs,  based on their known strike price and known volume,  and the
     current market value, based on an estimate of forward prices for the CfD or
     EFA term.  It should be noted that the market for the CfDs and EFAs has not
     been  liquid to date and there is no readily  identifiable  market  through
     which the  majority of CfDs or EFAs could be realized  through an exchange.
     No easily  definable  forward price curve exists for the duration and shape
     of the CfDs or EFAs that would be agreed generally.

     Gas swaps and  futures - In the gas retail  business,  Eastern  sells fixed
     price contracts to customers and supplies the customer  through a portfolio
     of gas purchase  contracts and other wholesale  contracts.  The overall net
     exposure  of Eastern  to the gas spot  market is managed by using gas swaps
     and futures.

     Interest rate  management - Interest rate swaps and forward rate agreements
     are used by Eastern to convert  between  fixed rates and floating  rates as
     required.  Gains and  losses  from  interest  rate swaps and  forward  rate
     agreements  are accrued over the contract  period.  The interest rate swaps
     held by Eastern as at March 31, 1998 are  comprised of two swaps to convert
     (pound)100  million of the  (pound)350  million  8.375% bonds due 2004 into
     floating  rate  debt;  (pound)35  million  is based on LIBOR and  (pound)65
     million is based on LIBOR less 0.7625%.

     Forward rate agreements totalling (pound)865 million for a maximum duration
     of  one  year  to  swap  floating  rate  deposits  into  fixed  rates  were
     outstanding at March 31, 1998.

     Foreign currency risk management - Eastern has exposure to foreign currency
     movements and uses derivative financial instruments to manage this exposure
     (principally  investments in European countries).  The instruments used are
     forward purchase contracts and options.  The policy with regard to any such
     exposures is to match assets owned in foreign  countries with borrowings in
     that same currency. Where there are firm commitments to purchase goods in a
     foreign  currency  then  forward  contracts  or options are used to fix the
     exchange rate. There were no material  foreign  exchange forward  contracts
     outstanding at March 31, 1998.

     Concentrations and credit risk - Eastern's  financial  instruments that are
     exposed  to  concentrations  of  credit  risk  consist  primarily  of  cash
     equivalents, trade receivables and derivative contracts.



                                      F-57
<PAGE>



Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


16.  Derivative and Financial Instruments (continued)

     Eastern only deposits cash with banks that have a rating in excess of AA or
     invests in commercial  paper from issuers with ratings of A1 or P1. Maximum
     limits are set for each bank based on their ratings and also maximum limits
     are set for each country.

     Eastern's trade  receivables  result primarily from its gas and electricity
     retail  operations and reflect a broad customer base including  industrial,
     commercial and domestic customers.

     Approximately  38 per cent by volume of all of  Eastern's  CfDs and EFAs in
     the  year  ended   March  31,  1998  were   contracted   with  two  primary
     counterparties.

     Credit  risk  relates  to the risk of loss that  Eastern  would  incur as a
     result of non-performance by counterparties to their respective  derivative
     instruments.   Eastern   maintains  credit  policies  with  regard  to  its
     counterparties  that management  believes  significantly  minimize  overall
     credit risk.  Eastern  generally does not obtain  collateral to support the
     agreements  but  establishes  credit  limits  and  monitors  the  financial
     viability  of  counterparties  and  believes  its credit risk is minimal on
     these transactions.  The extent of this exposure varies with the prevailing
     interest and currency  rates and was not  material  throughout  the periods
     presented.

     At March 31, 1998, no single bank was party to more than (pound)100 million
     nominal   value  of  such   agreements.   Eastern   believes  the  risk  of
     nonperformance by counterparties is minimal.

     Fair value of financial instruments

     The carrying amounts and fair values of the material financial  instruments
     of Eastern are as follows:

<TABLE>
<CAPTION>
                                                                      As at March 31, 1998
                                                                    -------------------------
                                                                    Carrying           Fair
                                                                     amount            value
                                                                    --------          -------
                                                                        ((pound) million)

<S>                                                                  <C>             <C>
     Assets
          Other investments                                             42              42
          Restricted cash investments                                  547             547
          Cash and equivalents                                         714             714

     Liabilities
          Notes payable - banks                                         57              57
          Short-term loans on accounts receivable                      300             300
          Total long-term debt                                       1,743           1,827

     Other financial instruments - favorable/(unfavorable)
          Interest rate swaps                                           --              11
          Foreign exchange contracts                                    --              (1)
          Gas swaps                                                     --              21
          CfDs and EFAs                                                 --              29
          Financial guarantees and letters of credit                    --              (2)
</TABLE>


     The following methods and assumptions were used to determine the above fair
     values:

     (i)  The fair value of fixed asset investments is estimated based on quoted
          market prices where available and other estimates;

     (ii) The  carrying  amounts  of  current  asset   investments,   short-term
          deposits, cash and bank overdrafts, etc. approximate their fair values
          because of the short maturity of these instruments;


                                      F-58
<PAGE>


Eastern Group plc and Subsidiaries (Predecessor Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)


16.  Derivative and Financial Instruments (continued)

    (iii) The fair  value  of the  investment  bonds  is  based on their  quoted
          mid-market prices and excludes the value of the interest rate swaps;

     (iv) The fair value of the interest rate swaps is based on the cancellation
          value of each swap quoted by the relevant bank counterparty;

     (v)  The fair value of foreign exchange  contracts is based upon valuations
          provided by the counterparty;

     (vi) The fair value of the gas swaps is based on the net  present  value of
          discounted  future cash flows in accordance  with the  underlying  gas
          forward curve;

    (vii) The fair  value of the CfDs and EFAs is based upon a  discounted  cash
          flow analysis using an estimate of forward prices in the Pool;

   (viii) The fair  value of  financial  guarantees  and  letters of credit is
          based upon fees  currently  charged for similar  agreements  or on the
          estimated cost to terminate them or otherwise  settle the  obligations
          with the counterparties at the reporting date.

17.  Subsequent Events

     As of May 19, 1998, TU  Acquisitions  Limited (TU  Acquisitions),  a wholly
     owned subsidiary of Texas Utilities, acquired control of TEG. This business
     combination  was  accounted  for as a purchase.  During the period  between
     February  5, 1998 and May 18,  1998,  TU  Acquisitions  had  acquired a 22%
     interest  in TEG.  Substantially  all of TEG's  continuing  operations  are
     conducted  through  Eastern.  The  acquisition  of TEG  by TU  Acquisitions
     resulted in the  replacement  of the five year committed  revolving  credit
     facility,   amounting  to  (pound)350  million,  with  revolving  borrowing
     facilities of (pound)700  million,  of which (pound)250  million is a stand
     alone  facility  for the  exclusive  use of Eastern and a revolving  credit
     facility under which the current  holding  company of Eastern may borrow up
     to (pound)450 million for general corporate purposes.




                                      F-59
<PAGE>

[LETTERHEAD] PRICEWATERHOUSECOOPERS LLP


                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------

To the Board of Directors and Shareholders of Energy Group Overseas B.V.


In our opinion,  the  accompanying  balance sheet and the related  statements of
income,  of  comprehensive  income,  of common  stock  equity  and of cash flows
present fairly, in all material respects, the financial position of Energy Group
Overseas B.V. at March 3l, 1998 and the results of its  operations  and its cash
flows for the period from formation (October 8, 1997) to March 31, 1998 and from
April 1, 1998 to May 18, 1998 in conformity with accounting principles generally
accepted in the United States. These financial statements are the responsibility
of Overseas'  management;  our  responsibility is to express an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements in  accordance  with  generally  accepted  auditing  standards in the
United Kingdom which do not differ significantly with those in the United States
and which  require  that we plan and  perform  the  audit to  obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.






PricewaterhouseCoopers
London, England
April 26, 1999


                                      F-60
<PAGE>

Energy Group Overseas B.V.
BALANCE SHEET
((pound) thousand)

<TABLE>
<CAPTION>
                                                                                     As of
                                                                                 March 31, 1998
                                                                                 --------------
<S>                                                                                 <C>
Current Assets:
  Cash and cash equivalents                                                               5
  Interest receivable                                                                10,049
  Unamortized debt issue costs                                                        2,552
  Prepaid expenses                                                                        2
                                                                                    -------
                                                                                     12,608
                                                                                    -------
Long-term loan to Related Party Obligor                                             297,053
                                                                                    -------
Total assets                                                                        309,661
                                                                                    =======

Current Liabilities:

  Interest payable                                                                    9,883
  Corporation tax                                                                        55
  Accrued expenses                                                                        1
                                                                                    -------
                                                                                      9,939

Long-term Debt:
  Guaranteed Notes (net of unamortized discount of (pound)576)                      296,477
  Unearned income related to amortization of discount and debt issue costs            3,128
                                                                                    -------
                                                                                    299,605
                                                                                    -------
Common Stock Equity:

  Common stock                                                                           13
  Retained earnings                                                                     104
  Accumulated other comprehensive income                                                 --
                                                                                    -------
                                                                                        117
                                                                                    -------

Total liabilities and common stock equity                                           309,661
                                                                                    =======
</TABLE>




The accompanying notes are an integral part of these financial statements.


                                      F-61
<PAGE>

Energy Group Overseas B.V.
STATEMENTS OF INCOME
((pound) thousand)

<TABLE>
<CAPTION>
                                                           Period from         Period from
                                                        formation through    April 1 through
                                                          March 31, 1998        May 18, 1998
                                                          --------------        ------------
<S>                                                           <C>                <C>
Financial income/(charges)
Interest expense on Guaranteed Notes                          (10,099)           (3,209)
Interest income from related party                             10,268             3,263
Amortization of discount                                          (13)               (4)
Amortization of debt issue costs                                  (48)              (15)
Amortization income charged to Related Party Obligor               61                19
                                                              -------           -------
                                                                  169                54
                                                              -------           -------

General and administrative expenses                                (6)               (5)
                                                              -------           -------

Profit before taxation                                            163                49

Tax expense                                                       (59)              (18)
                                                              -------           -------
Net income                                                        104                31
                                                              =======           =======
</TABLE>








The accompanying notes are an integral part of these financial statements.


                                      F-62
<PAGE>

Energy Group Overseas B.V.
STATEMENTS OF COMPREHENSIVE INCOME
((pound) thousand)


                                              Period from          Period from
                                           formation through     April 1 through
                                             March 31, 1998       May 18, 1998
                                             --------------       ------------

Net income                                         104                 31

Other comprehensive income:
     Cumulative translation adjustment              --                  3
                                                   ---                ---

Comprehensive income                               104                 34
                                                   ===                ===





The accompanying notes are an integral part of these financial statements.


                                      F-63
<PAGE>

Energy Group Overseas B.V.
STATEMENTS OF COMMON STOCK EQUITY
((pound) thousand)

<TABLE>
<CAPTION>
                                                                                Accumulated
                                                                                  other
                                                                     Retained  comprehensive
                                                     Common stock    earnings     income
                                                     ------------    --------     ------
<S>                                                        <C>         <C>            <C>
Balance at October 8, 1997                                 --           --           --

Stock (40,000 shares) issued                               13           --           --

Net income for the period from formation through
     March 31, 1998                                        --          104           --

Cumulative translation adjustment                          --           --           --

Balance at March 31, 1998                                  13          104           --
                                                          ---          ---          ---

Balance at April 1, 1998                                   13          104           --
                                                          ===          ===          ===

Net income for the period from April 1 through             --           31           --
     May 18, 1998

Cumulative translation adjustment                          --           --            3
                                                          ---          ---          ---

Balance at May 18, 1998                                    13          135            3
                                                          ===          ===          ===
</TABLE>






The accompanying notes are an integral part of these financial statements.


                                      F-64
<PAGE>

Energy Group Overseas B.V.
STATEMENTS OF CASH FLOWS
((pound) thousand)

<TABLE>
<CAPTION>
                                                         Period from      Period from April
                                                      formation through       1 through
                                                       March 31, 1998        May 18, 1998
                                                       --------------        ------------
<S>                                                         <C>                <C>
Cash flows - operating activities:
Net income                                                      104                 31
Change in interest receivable                               (10,268)            (3,262)
Change in prepaid expenses                                       (2)                --
Change in interest payable                                   10,099             (8,064)
Change in corporation tax payable                                59                 18
Change in accrued expenses                                        1                  4
                                                           --------           --------
     Total cash flow used by operating activities                (7)           (11,273)
                                                           --------           --------

Cash flows - investing activities                                --                 --

Cash flows - financing activities:
Issuance of common stock:                                        13                 --
Proceeds from Guaranteed Note offering                      305,765                 --
Long term loan to Related Party Obligor                    (305,765)                --
Proceeds on loan from Related Party Obligor                      --             11,272
                                                           --------           --------
     Total cash flow from financing activities                   13             11,272
                                                           --------           --------

Effect of exchange rate changes on cash                          (1)                --
                                                           --------           --------

Net change in cash and cash equivalents                           5                 (1)

Cash and cash equivalents - beginning balance                    --                  5
                                                           --------           --------
Cash and cash equivalents - ending balance                        5                  4
                                                           ========           ========

Supplemental cash flow disclosures:
Cash paid for interest                                           --             11,272
Cash paid for income taxes                                       --                 --
</TABLE>





The accompanying notes are an integral part of these financial statements



                                      F-65
<PAGE>


Energy Group Overseas B.V.
NOTES TO THE FINANCIAL STATEMENTS


1.   Description of business and summary of significant accounting policies

     General -- Energy  Group  Overseas  B.V.  (Overseas)  is a private  limited
     liability company established in Amsterdam on October 8, 1997.  Overseas, a
     consolidated  subsidiary  of The Energy Group (TEG),  issued on October 10,
     1997 US$ 500 million aggregate  principal amount of notes guaranteed by TEG
     (Guaranteed Notes).

     The Financial  Statements  have been prepared in conformity with accounting
     principles generally accepted in the United States (US GAAP).

     Foreign  currencies -- All assets and  liabilities  expressed in currencies
     other than US  Dollars  (US$),  Overseas'  functional  currency,  have been
     translated into US Dollars at the rates of exchange  approximating those at
     the date of the transactions. Resulting exchange differences are recognized
     in the  profit  and  loss  account.  The  financial  statements  have  been
     translated from US Dollars to British pounds sterling  ((pound))  utilizing
     the exchange rate prevailing at the period end for the balance sheet and at
     the  average  rate for the period for all  profit  and loss  accounts.  Any
     difference  in the  translation  process has been  recorded as  accumulated
     other  comprehensive  income in the  common  stock  equity  section  of the
     balance sheet.

     Amortization  of debt issue  costs -- The  discount  and debt  issue  costs
     relating to the issuance of the Guaranteed Notes have been deferred and are
     being  amortized on a straight line basis over the life of the debt,  which
     does not differ significantly from the interest method.

     Use of estimates -- The preparation of Overseas' financial  statements,  in
     conformity  with  US  GAAP,  requires  management  to  make  estimates  and
     assumptions about future events that affect the reporting and disclosure of
     assets and liabilities at the balance sheet dates and the reported  amounts
     of  revenue  and  expense  during  the  period  covered  by  the  financial
     statements. In the event estimates and/or assumptions prove to be different
     from actual amounts,  adjustments are made in subsequent periods to reflect
     more current information.

     Cash and cash  equivalents  -- Cash  equivalents  consist of highly  liquid
     investments, which are readily convertible into cash and have maturities of
     three months or less.

     Income taxes -- Deferred  income taxes are  determined  under the liability
     method. Deferred income taxes represent liabilities to be paid or assets to
     be received in the future and reflect the tax  consequences on future years
     of temporary  differences  between the tax bases of assets and  liabilities
     and their financial reporting amounts. Future tax rate changes would affect
     those  deferred tax  liabilities  or assets in the period when the tax rate
     change is enacted.

     Future  tax  benefits,  such  as  net  operating  loss  carryforwards,  are
     recognized to the extent that  realization  of such benefits is more likely
     than not.

     Dividends -- Dutch law  prescribes  that no dividends can be declared until
     all losses, if any, have been recovered.

2.   Guaranteed Notes

     On October 10, 1997,  Overseas issued US$ 500 million  aggregate  principal
     amount of Guaranteed Notes. The Guaranteed Notes were issued in two series;
     US$ 200 million  7.375% Notes due 2017 and US$ 300 million  Notes 7.50% due
     2027. The Guaranteed Notes are unconditionally  guaranteed by TEG. Interest
     is payable  semi-annually  in  arrears  on April 15 and  October 15 in each
     year,  beginning April 1998. No principal payments on either series are due
     until the Guaranteed Notes are due.



                                      F-66
<PAGE>

Energy Group Overseas B.V.
NOTES TO THE FINANCIAL STATEMENTS (continued)


3.   Common stock equity

     The  authorized  share  capital of Overseas  consists  of 200,000  ordinary
     shares of NLG 1 each. As at March 31, 1998,  40,000 shares  ((pound)13,000)
     were  issued  and fully  paid up.  All  shares  are held by a wholly  owned
     subsidiary of TEG.

4.   Related party transactions

     At  March  31,  1998,  Overseas  had a  long-term  loan  to a  wholly-owned
     subsidiary  of TEG  (Related  Party  Obligor)  of  (pound)297,053,000.  The
     long-term loan balance equals the principal amount of the Guaranteed Notes.
     Overseas had interest receivable from the Related Party Obligor relating to
     the long-term loan of  (pound)10,049,000 at March 31, 1998. Interest income
     of  (pound)10,268,000  and (pound)3,263,000 for the periods ended March 31,
     1998 and May 18, 1998, respectively, was attributable to interest earned on
     the long-term loan to the Related Party Obligor.  Additional funding in the
     amount of (pound)11,272,000  was received from the Related Party Obligor in
     April of 1998.

     Overseas  will at all times earn a net spread of 12.5 basis points  between
     the rate  Overseas  pays on the  Guaranteed  Notes  and the  rate  Overseas
     charges the Related Party Obligor.

     Additionally,  the  Related  Party  Obligor  has  agreed to  discharge  and
     indemnify  Overseas  for the costs  incurred  by  Overseas  in issuing  the
     Guaranteed Notes. The amortization charges shown in the statement of income
     are directly offset by the amortization income charged to the Related Party
     Obligor.  The  (pound)3,128,000  balance at March 31, 1998  represents  the
     remaining   unamortized  discount  and  debt  issue  costs  which  will  be
     recognized  in the  statement  of  income  over the life of the  Guaranteed
     Notes.

5.   Taxes

     All profit before tax is taxed in The Netherlands.

     A minimum taxable income, calculated as the 12.5 basis point spread between
     interest income and interest expense, must be utilized for determination of
     income tax expense if it exceeds Overseas' pre-tax income.

     During the period from April 1, 1998 through May 18, 1998,  additional  tax
     expense was incurred as the minimum  taxable income exceeded actual pre-tax
     income.  Any benefit from  additional  tax expense  relating to the minimum
     taxable income can be carried forward for a three year period. Overseas has
     provided  for a full  valuation  reserve  against the deferred tax asset of
     (pound)2,000 at May 18, 1998 as it is more likely than not that the benefit
     will not be recognized.

     During the period ended March 31, 1998, the Dutch statutory rate for income
     under NGL 100,000 was  decreased by 1% from 36% for income  earned  through
     December  31,  1997 to 35% for income  earned on or after  January 1, 1998.
     There was no change in the statutory rate for income over NGL 100,000.

<TABLE>
<CAPTION>
                                                       Period from         Period from
                                                        formation         April 1, 1998
                                                         through             through
                                                      March 31, 1998       May 18, 1998
                                                      --------------       ------------
                                                              ((pound) thousand)
<S>                                                          <C>                 <C>
     Tax at Dutch statutory rate on pre-tax income           59                  16

     Movement on valuation allowance                         --                   2
                                                             --                  --
     Tax expense                                             59                  18
                                                             ==                  ==
</TABLE>


                                      F-67
<PAGE>

Energy Group Overseas B.V.
NOTES TO THE FINANCIAL STATEMENTS (continued)


6.   Fair value of financial instruments

     The carrying  amount and fair value of the material  financial  instruments
     used by Overseas are as follows:

                                                       As of March 31, 1998
                                                     ------------------------
                                                     Carrying            Fair
                                                      amount            value
                                                     --------           -----
                                                        ((pound) thousand)

     Guaranteed Notes                                 296,477          306,388
     Long-term loan to Related Party Obligor          297,053          306,981

     The fair  value  of the  Guaranteed  Notes  and the  long-term  loan to the
     Related Party Obligor varies with market  conditions and is estimated based
     on trading levels at March 31, 1998.

     The carrying amounts of all other assets and liabilities  approximate their
     fair values because of the short maturity of these instruments.

7.   Subsequent events

     On May 19, 1998 TU Acquisitions  Limited (TU Acquisitions),  a wholly-owned
     subsidiary of Texas Utilities Company,  acquired control of TEG. On October
     9, 1998, due to a downgrading of the credit rating on the Guaranteed Notes,
     the  interest  rate on both series of  Guaranteed  Notes  increased by five
     basis  points.  Overseas  will  continue to  maintain  its 12.5 basis point
     spread.  In October 1998, in connection with a restructuring of TEG and its
     subsidiaries,  Overseas and its direct holding company were sold to another
     wholly-owned  subsidiary of TU Acquisitions and that subsidiary assumed the
     obligations  of the Related Party Obligor under the long-term  intercompany
     loan. In addition,  TXU Eastern Holdings  Limited,  an indirect 90% holding
     company of TU Acquisitions, guaranteed the Guaranteed Notes.



                                      F-68
     <PAGE>


          TXU EASTERN HOLDINGS LIMITED AND SUBSIDIARIES

             Unaudited condensed combined pro forma statement
               of income from continuing operations for the year
               ended December 31, 1998  . . . . . . . . . . . . . . .   P-2
             Notes to unaudited condensed combined pro forma
               statement of income  . . . . . . . . . . . . . . . . .   P-4


                                    P-1
     <PAGE>


TXU Eastern Holdings Limited
Unaudited Condensed Combined Pro Forma Statement of Income
For the Year ended December 31, 1998


     As of May 19, 1998, TU Acquisitions Limited (TU Acquisitions),  an indirect
wholly-owned  subsidiary of Texas Utilities Company (Texas Utilities),  acquired
control of The Energy Group PLC (now known as Energy  Holdings  (No. 3) Limited)
(TEG).  TXU Eastern  Holdings  Limited (the Company),  an indirect  wholly-owned
subsidiary  of Texas  Utilities,  indirectly  owns 90% of TU  Acquisitions,  and
another indirect  wholly-owned  subsidiary of Texas Utilities owns the remaining
10%.

     Immediately  prior to the purchase of TEG by TU Acquisitions,  subsidiaries
of TEG  completed the sale of TEG's US and  Australian  coal  businesses  and US
energy  marketing  operations  (Peabody  Sale).  The  TEG  businesses  acquired,
exclusive of those  operations  sold in the Peabody Sale, are referred to as the
"TEG Businesses Acquired", and include Eastern Group plc (Eastern), Energy Group
Overseas B.V., a finance subsidiary (Overseas), and other minor operations.

     The following  unaudited  condensed  combined pro forma statement of income
for the year ended  December  31, 1998 (the Pro Forma  Statement  of Income) has
been prepared  from,  and should be read in  conjunction  with,  the  historical
consolidated financial statements and notes thereto of the Company,  Eastern and
Overseas included elsewhere in this offering memorandum. The Pro Forma Statement
of Income assumes that the acquisition of the TEG Businesses  Acquired  occurred
on  January  1,  1998.  The  historical  information  included  in the Pro Forma
Statement of Income has been prepared in accordance with US GAAP.

     The acquisition of TEG by TU Acquisitions  was accounted for as a purchase.
The Pro Forma  Statement  of  Income  includes  the  effects  of fair  value and
purchase accounting adjustments.

     The Pro  Forma  Statement  of  Income  combines  the  unaudited  historical
condensed  statements  of  consolidated  income of Eastern and  Overseas for the
three  months  ended  March 31, 1998 and the audited  historical  statements  of
consolidated  income (loss) of Eastern and Overseas for the period from April 1,
1998 to May 18,  1998 with the  audited  historical  statement  of  consolidated
income of the  Company for the period from  formation  to December  31, 1998 and
gives effect to the pro forma adjustments described in the Notes hereto. The pro
forma  adjustments  reflect  estimates  made by the Company and  assumptions  it
believes  to be  reasonable.  The Pro  Forma  Statement  of Income  includes  an
estimate of the  financing  charge as if the  acquisition  financing had been in
place for the whole period. The pro forma information has not taken into account
any  significant  changes  in future  operating  activities  that may occur as a
result of the acquisition.


                                       P-2

<PAGE>


TXU Eastern Holdings Limited


     The Unaudited  Condensed Combined Pro Forma Statement of Income is provided
for illustrative purposes only and does not purport to represent what the actual
results of operations would have been if the purchase had occurred on January 1,
1998, nor is it necessarily indicative of future operating results.


<TABLE>
<CAPTION>
                                           TEG Businesses
                                              Acquired                                    The Company
                                 --------------------------------    -------------------------------------------------

                                             Historical                  Historical                 Pro Forma
                                 ----------------------------------  ------------------ -------------------------------

                                    Three Months      Period from       Period from                         Year ended
                                       ended           April 1 to       Formation to       Pro forma       December 31,
                                   March 31, 1998     May 18, 1998   December 31, 1998    Adjustments          1998
                                 -----------------   --------------  -----------------  ---------------  --------------
                                                                        ((pound) million)

<S>                                    <C>                <C>            <C>                    <C>              <C>
Operating revenues                     1,100              425            2,165                   0               3,690
Costs and expenses                       996              436            1,851                (101)(a)           3,182
                                      ------           ------           ------              ------              ------
Operating income (loss)                  104              (11)             314                 101                 508
Other income (deductions)                  4                1               46                 (20)(b)              31
Interest income                           23               12               64                 (24)(c)              75
Interest expense                         (60)             (31)            (269)                (56)(d)            (416)
                                      ------           ------           ------              ------              ------
Income (loss) before income
  taxes                                   71              (29)             155                   1                 198
Income tax expense
   (benefit)                              30               (6)              67                   -                  91
                                      ------           ------           ------              ------              ------
Income (loss) before
   minority interest                      41              (23)              88                   1                 107
Minority interest                         --               --               11                   2(e)               13
                                      ------           ------           ------              ------              ------
Net income (loss)                         41              (23)              77                  (1)                 94
                                      ======           ======           ======              ======              ======
</TABLE>


See Notes to Unaudited Condensed Combined Pro Forma Statement of Income.

                                       P-3

<PAGE>



TXU Eastern Holdings Limited

Notes to Unaudited Condensed Combined Pro Forma Statement of Income


     The amounts for the TEG Businesses Acquired are comprised of the following:

<TABLE>
<CAPTION>
                                   Three Months Ended March 31, 1998             Period from April 1 through May 18, 1998
                               ------------------------------------------      -------------------------------------------

                               Eastern     Overseas    Other(1)     Total      Eastern     Overseas    Other(1)      Total
                               -------     --------    --------     -----      -------     --------    --------      -----

                                                                    ((pound) million)

<S>                                 <C>          <C>        <C>         <C>         <C>          <C>        <C>         <C>
Operating revenues               1,100          --          --       1,100         425          --          --         425
Operating expenses                 996          --          --         996         436          --          --         436
                                ------      ------      ------      ------      ------      ------      ------      ------
Operating income
  (loss)                           104          --          --         104         (11)         --          --         (11)
Other income                         4          --          --           4           1          --          --           1
Interest income                     23           6          (6)         23          12           3          (3)         12
Interest expense                   (54)         (6)         --         (60)        (28)         (3)         --         (31)
                                ------      ------      ------      ------      ------      ------      ------      ------
Income (loss)
 before income taxes                77          --          (6)         71         (26)         --          (3)        (29)
Income tax expense
   (benefit)                        32          --          (2)         30          (5)         --          (1)         (6)
                                ------      ------      ------      ------      ------      ------      ------      ------
Net income (loss)                   45          --          (4)         41         (21)         --          (2)        (23)
                                ======      ======      ======      ======      ======      ======      ======      ======
</TABLE>


(1) Other  represents  the  elimination  of  intercompany  interest  income on a
long-term loan between Overseas and another subsidiary of TEG.

Summary of pro forma adjustments:

(a) Costs and expenses
    ------------------
                                                             ((pound) million)

      (1) Unfavorable electricity and gas contracts                 (29)

      (2) Leases                                                    (96)

      (3) Goodwill amortization                                      24
                                                                   ----
            Total                                                  (101)
                                                                   ====


                                       P-4

<PAGE>


TXU Eastern Holdings Limited

Notes to Unaudited Condensed Combined Pro Forma Statement of Income
(continued)

(1) Represents reversal of operating expenses, primarily for electricity and gas
purchases,  recorded by Eastern,  to the extent that a liability for the present
value of unfavorable commitments,  obligations and contracts is made in purchase
accounting.

(2) Represents impact of purchase accounting adjustments to fair value of leased
assets,  establishing a liability for probable  variable payments and adjustment
for the amortization of operating lease payments and capitalized leases over the
revised  estimated  economic  life of  power  plants  under  lease.  Alternative
operating  methodologies  employed  by  Texas  Utilities  extend  the  estimated
economic life of the plants by ten years.

(3) Goodwill recorded by the Company from the acquisition  totals  approximately
(pound)3.5  billion.  Annual  amortization  over the 40-year  life is  (pound)88
million of which (pound)52 million was recorded during the period from May 19 to
December 31, 1998. The net pro forma  amortization for the period to acquisition
is (pound)36  million  which is  (pound)24  million  greater  than  amortization
recorded by Eastern of (pound)12 million.

(b) Other income/deductions
    -----------------------
                                                              ((pound) million)

  (1) Equity in net income of TEG                                     (2)

  (2) Earnings on portion of Peabody Sale proceeds
         invested in  tax efficient scheme                           (18)
                                                                    -----

      Total                                                          (20)
                                                                    =====


(1)  Represents  reversal  of equity in net  income of TEG of  (pound)2  million
recorded by the Company for its  approximate  22%  interest for the period March
through May 18, 1998.

(2) Represents reversal of earnings of (pound)18 million recorded by the Company
on the portion of the Peabody Sale proceeds invested in a short-term investment.
These proceeds have been used to reduce  Acquisition  debt for the entire period
presented in the pro forma statement of income.

                                                             ((pound) million)

(c)  Interest income                                                (24)
     ---------------                                               =====

     Represents  reversal of interest  earnings on the  remaining  Peabody  Sale
proceeds  invested in cash. These proceeds have been used to reduce  Acquisition
debt for the entire period presented in the pro forma statement of income.

                                                              ((pound) million)
(d) Interest expense
    ----------------

  (1) Interest and fees on Acquisition debt                         (50)

  (2) Interest on unfavorable commitments, obligations
          and unfavorable contracts                                  (8)

  (3) Amortization of discount on fair value of debt at acquisition   2
                                                                    -----
          Total                                                     (56)
                                                                    =====

(1) The annual pro forma interest  expense on debt issued in the  acquisition is
(pound)120  million  consisting  of  interest  on the  Acquisition  facility  of
(pound)55  million,  on the  intercompany  note to Texas  Utilities of (pound)59
million and on loan notes of (pound)6 million.  Pro forma annual amortization of
financing fees on the Acquisition debt is (pound)12 million. Interest and


                                       P-5

<PAGE>


TXU Eastern Holdings Limited

Notes to Unaudited Condensed Consolidated Pro Forma Statement of Income
(continued)


other  charges  incurred  for the period from  formation  to  December  31, 1998
total(pound)82   million.  The  net  pro  forma  increase  in  interest  expense
is(pound)50 million.

(2)  Represents pro forma annual  interest on the present value of  commitments,
obligations  and  unfavorable  contracts of  (pound)13  million,  less  (pound)8
million  incurred for the period from May 19 to December 31, 1998 plus  (pound)3
million on imputed interest for a capital lease.

(3) Represents  amortization of fair value  adjustment to debt at acquisition of
(pound)2 million.

(e) Represents  minority interest on net earnings of TEG Businesses Acquired and
pro forma adjustments.

The Company's total investment to acquire TEG was (pound)4,448 million.

                                                               ((pound) million)
The investment was funded as follows:
  Borrowings repaid with cash from Peabody Sale received by TEG prior
                to the Acquisition                                         1,314
  Proceeds from common stock issued to Texas Utilities                     1,467
  Borrowings under Acquisition facilities                                    700
  Note issued to Texas Utilities for TEG ordinary shares acquired by
       Texas Utilities in the Share Alternative                              882
  Loan notes                                                                  85
                                                                          ------
                          Total                                            4,448
                                                                          ======



Texas Utilities issued  37,316,884  shares of Texas Utilities common stock which
TU Acquisitions  offered to TEG  shareholders as part of its Share  Alternative.
105,117,983 of TEG ordinary shares outstanding were tendered by TEG shareholders
and exchanged for Texas Utilities  common stock.  TU  Acquisitions  acquired the
shares of Texas  Utilities  common stock from Texas Utilities by the issuance of
an intercompany note for (pound)882 million bearing interest at 6.7% per annum.


                                       P-6
     <PAGE>


                             REGISTERED OFFICE OF FUNDING
                                    Kempson House
                                   Camomile Street
                                   London EC3A 7AN

                            REGISTERED OFFICE OF HOLDINGS
                                    Kempson House
                                   Camomile Street
                                   London EC3A 7AN

                       TRUSTEE, PAYING AGENT AND TRANSFER AGENT
                                 The Bank of New York
                                  101 Barclay Street
                              New York, New York  10286

                      LUXEMBOURG PAYING AGENT AND TRANSFER AGENT
                            Kredietbank SA Luxembourgeoise
                              43, Boulevard Royal L-2955
                                      Luxembourg

                                BOOK-ENTRY DEPOSITARY
                                 The Bank of New York
                                  101 Barclay Street
                              New York, New York  10286

                                    EXCHANGE AGENT
                                 The Bank of New York
                                  101 Barclay Street
                              New York, New York  10286

                                    LEGAL ADVISORS


     To the Issuer and the Guarantor as
          to United States law

Thelen Reid & Priest LLP      Worsham, Forsythe           E.J. Lean
 40 West 57th Street        & Wooldridge, L.L.P.      Eastern Group plc
New York, New York 10019      1601 Bryan Street         Wherstead Park
                            Dallas, Texas  75201      Ipswich, Suffolk
                                                      England IP9 2AQ

                           To the Issuer and the Guarantor as
                                    to English law

                                     Norton Rose
                                    Kempson House
                                   Camomile Street
                                   London EC3A 7AN

                                    To the Holders
                               as to United States law

                         Winthrop, Stimson, Putnam & Roberts
                                One Battery Park Plaza
                               New York, New York 10004

                                       AUDITORS

                                PricewaterhouseCoopers

                                    LISTING AGENT

                            Kredietbank SA Luxembourgeoise


     <PAGE>

                   PART II.  INFORMATION NOT REQUIRED IN PROSPECTUS


          ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

                    Under English law, directors are entitled to an
          indemnity out of the assets of the company for liabilities
          incurred by them in the proper management of the company's
          business, other than for wrongful or unauthorized acts.  However,
          Section 310 Companies Act 1985 makes void any agreement by a
          company, whether contained in a company's articles of association
          or elsewhere, to indemnify any director or officer against, or
          hold him exempt from, any liability which would otherwise attach
          to him as a consequence of any illegal act, negligence, default,
          breach of duty or breach of trust of which he may be guilty in
          relation to the company.

                    There are certain exceptions to that general rule:

                    (1)  A company is not prevented from purchasing and
                         maintaining insurance for any director, officer or
                         auditor against liability; and

                    (2)  A company may indemnify any director, officer or
                         auditor against any liability incurred by him in
                         successfully defending civil or criminal
                         proceedings or in successfully applying for
                         judicial relief from liability in the case of
                         honest and reasonable conduct under the Companies
                         Act 1985 (i.e., actions under section 727
                         Companies Act 1985).

          Indemnification with respect to (2) may be done by including
          Regulation 118 of Table A in a company's articles.  Regulation
          118 states that:

                    "subject to the provisions of the Act but without
                    prejudice to any indemnity to which a director may
                    otherwise be entitled, every director or other officer
                    or auditor of the company shall be indemnified out of
                    the assets of the company against any liability
                    incurred by him in defending any proceedings, whether
                    civil or criminal in which judgment is given in his
                    favour or in which he is acquitted or in connection
                    with any application in which relief is granted to him
                    by the court from liability for negligence, default,
                    breach of duty, or breach of trust in relation to the
                    affairs of the company."

          Article 15 of the Articles of Association of TXU Eastern Funding
          Company provides as follows:

               "Every Director or other officer of the Company shall be
               indemnified out of the assets of the Company against all
               losses or liabilities which he may sustain or incur in or
               about the execution of the duties of his office or otherwise
               in relation thereto, including any liability incurred by him
               in defending any proceedings, whether civil or criminal, in
               which judgment is given in his favour or in which he is
               acquitted or in connection with any application under the
               Act in which relief is granted to him by the Court, and no
               Director or other officer shall be liable for any loss,
               damage or misfortune which may happen to or be incurred by
               the Company in the execution of the duties of his office or
               in relation thereto.  This Regulation shall have effect only
               in so far as its provisions are not avoided by Section 310
               of the Companies Act 1985.  Regulation 118 in Table A shall
               not apply to the Company."


                                  II-1
     <PAGE>


          Article 11.1 of the New Articles of Association of TXU Eastern
          Holdings Limited provides as follows:

               "Subject to the provisions of, and so far as may be
               consistent with, the Statutes, but without prejudice to any
               indemnity to which a director may be otherwise entitled,
               every director, auditor, secretary or other officer of the
               company shall be entitled to be indemnified by the company
               against all costs, charges, losses, expenses and liabilities
               incurred by him in the execution and/or discharge of his
               duties and/or the exercise of his powers and/or otherwise in
               relation to or in connection with his duties, powers or
               office including (without prejudice to the generality of the
               foregoing) any liability incurred by him in defending any
               proceedings, civil or criminal, which relate to anything
               done or omitted or alleged to have been done or omitted by
               him as an officer or employee of the company and in which
               judgment is given in his favour (or the proceedings are
               otherwise disposed of without any finding or admission of
               any material breach of duty on his part) or in which he is
               acquitted or in connection with any application under any
               statute for relief from liability in respect of any such act
               or omission in which relief is granted to him by the Court."


                                  II-2
     <PAGE>


          ITEM 21.  EXHIBITS.


                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------

          3(a)                        -  Memorandum of Association of TXU
                                         Eastern Funding Company.
          3(b)                        -  Articles of Association of TXU
                                         Eastern Funding Company.
          3(c)                        -  Memorandum of Association of TXU
                                         Eastern Holdings Limited.
          3(d)                        -  Articles of Association of TXU
                                         Eastern Holdings Limited.
          4(a)                        -  Indenture (For Unsecured Debt
                                         Securities) dated May 1, 1999.
          4(b)                        -  Officer's Certificate
                                         establishing 6.15% senior notes
                                         due May 15, 2002 and 6.15%
                                         exchange senior notes due May 15,
                                         2002, with the forms of notes
                                         attached thereto.
          4(c)                        -  Officer's Certificate
                                         establishing 6.45% senior notes
                                         due May 15, 2005 and 6.45%
                                         exchange senior notes due May 15,
                                         2005, with the forms of notes
                                         attached thereto.
          4(d)                        -  Officer's Certificate
                                         establishing 6.75% senior notes
                                         due May 15, 2009 and 6.75%
                                         exchange senior notes due May 15,
                                         2009 with the forms of notes
                                         attached thereto.
          4(e)                        -  Registration Rights Agreement
                                         with respect to the senior notes.
          4(f)                        -  Deposit Agreement with respect to
                                         the senior notes and the exchange
                                         senior notes.
          4(g)                        -  Form of Letter of Transmittal.
          5(a)                        -  Opinion and Consent of E.J. Lean,
                                         General Counsel to TXU Eastern
                                         Funding Company and TXU Eastern
                                         Holdings Limited.
          5(b)                        -  Opinion and Consent of Worsham,
                                         Forsythe & Wooldridge, L.L.P.,
                                         United States counsel to TXU
                                         Eastern Funding Company and TXU
                                         Eastern Holdings Limited.
          5(c)                        -  Opinion and Consent of Thelen
          and                            Reid & Priest LLP, special
          8(a)                           United States counsel to TXU
                                         Eastern Funding Company and TXU
                                         Eastern Holdings Limited.
        **8(b)                        -  Opinion of Norton Rose, English
                                         legal advisers to TXU Eastern
                                         Funding Company and TXU Eastern
                                         Holdings Limited.
          10(a)     1-12833     10(a) -  Facilities Agreement for (pounds
                   Form 10-Q             sterling)1,275,000, Credit
                    (Quarter             Facilities, dated March 24, 1999,
                  ended March            among TXU Eastern Holdings
                   31, 1999)             Limited, TU Finance (No. 2)
                                         Limited, TU Acquisitions Limited,
                                         Chase Manhattan Bank plc, Lehman
                                         Brothers International (Europe),
                                         Merrill Lynch Capital Corporation
                                         and the other banks named
                                         therein.


                                  II-3
     <PAGE>


                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------


          10(b)     1-12833     99(a) -  Facility Agreement for (pounds
                   Form 10-Q             sterling)250,000,000 Revolving
                    (Quarter             Credit Facility, dated May 21,
                     ended               1998, among Eastern Electricity
                   September             plc, and Chase Manhattan plc,
                   30, 1998)             Lehman Brothers International and
                                         Merrill Lynch Capital Corporation
                                         as Joint Lead Arrangers, and The
                                         Chase Manhattan Bank, Lehman
                                         Commercial Paper Inc. and Merrill
                                         Lynch Capital Corporation as
                                         Underwriters.
          10(c)   333-8008 and   4.1  -  Indenture, dated as of October
                   333-8008-1            16, 1997, among Energy Group
                                         Overseas B.V. (EGO), The Energy
                                         Group PLC and The Bank of New
                                         York, as Trustee.
          10(d)   333-8008 and   4.2  -  Form of 7.375% Series B
                   333-8008-1            Guaranteed note of EGO due 2017.
          10(e)   333-8008 and   4.3  -  Form of 7.500% Series B
                   333-8008-1            Guaranteed note of EGO due 2027.
          10(f)     1-14576     3.10  -  Deed of Assignment of Rents,
                   Form 20-F,            dated as of October 28, 1996,
                     dated               among Eastern Merchant Properties
                  January 27,            Limited (EMPL), Eastern Group
                      1997               Finance Limited, Barclays Bank
                                         PLC (as agent) and the banks
                                         listed therein.
          10(g)     1-14576     3.11  -  Standby Credit Facility
                   Form 20-F,            Agreement, dated as of October
                     dated               18, 1996, among EMPL and Eastern
                  January 27,            Merchant Generation Limited
                      1997               (EMGL) (as borrowers), Eastern
                                         Group plc (Eastern) and Eastern
                                         Generation Limited (EGL) (as
                                         guarantors), Eastern Electricity
                                         plc (EE), The Industrial Bank of
                                         Japan, Limited (as arranger and
                                         agent), The Bank of Nova Scotia,
                                         the Dai-ichi Kangyo Bank,
                                         Limited, The Royal Bank of
                                         Scotland plc and Societe Generale
                                         (as co-arrangers), and the
                                         financial institutions listed
                                         therein.
          **10(h)                     -  Pooling and Settlement Agreement
                                         dated 30 March 1990, as amended
                                         as of 15 April 1999, among
                                         Eastern Electricity plc, National
                                         Grid Company plc and other
                                         parties.
          **10(i)                     -  Master Connection and Use of
                                         System Agreement dated as of 30
                                         March 1990 among the National
                                         Grid Company plc and its users
                                         (including Eastern Electricity
                                         plc).
          **10(j)                     -  Lease of land and premises known
                                         as West Burton, Ironbridge and
                                         Rugeley B Power Stations dated 27
                                         June  1996 from National Power
                                         PLC to Eastern Merchant
                                         Properties Limited and Eastern
                                         Group PLC.
          **10(k)                     -  Sublease of land and premises
                                         known as West Burton, Ironbridge
                                         and Rugeley B Power Stations
                                         dated 27 June  1996 from Eastern
                                         Merchant Properties Limited to
                                         Eastern Merchant Generation
                                         Limited and Eastern Group PLC.
          **10(l)                     -  Lease of commercial premises at
                                         High Marnham, Newark,
                                         Nottinghamshire dated 2 July 1996
                                         between PowerGen plc and Eastern
                                         Merchant Properties Limited.


                                  II-4
     <PAGE>


                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------

          **10(m)                     -  Underlease of commercial premises
                                         at High Marnham, Newark,
                                         Nottinghamshire dated 2 July 1996
                                         between Eastern Merchant
                                         Properties Limited and Eastern
                                         Merchant Generation Limited.
          **10(n)                     -  Lease of commercial premises at
                                         Drakelow, Burton-on-Trent,
                                         Staffordshire dated 2 July 1996
                                         between PowerGen plc and Eastern
                                         Merchant Properties Limited.
          **10(o)                     -  Underlease of commercial premises
                                         at Drakelow, Burton-on-Trent,
                                         Staffordshire dated 2 July 1996
                                         between Eastern Merchant
                                         Properties Limited and Eastern
                                         Merchant Generation Limited.
          12(a)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for TXU Eastern
                                         Holdings Limited.
          12(b)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for Eastern
                                         Group plc and Subsidiaries (US
                                         GAAP basis).
          12(c)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for Earnings to
                                         Fixed Charges for Eastern Group
                                         plc and Subsidiaries (UK GAAP
                                         basis).
          21(a)                       -  List of subsidiaries of TXU
                                         Eastern Holdings Limited.
          23(a)                       -  Consent of PricewaterhouseCoopers.
          23(b)                       -  Consent of E.J. Lean (included in
                                         Opinion filed as Exhibit 5(a)
                                         hereto).
          23(c)                       -  Consent of Worsham, Forsythe &
                                         Wooldridge, L.L.P. (included in
                                         Opinion filed as Exhibit 5(b)
                                         hereto).
          23(d)                       -  Consent of Thelen Reid & Priest LLP
                                         (included in Opinion filed as
                                         Exhibits 5(c) and 8(a) hereto).
          23(e)                       -  Consent of Norton Rose.
          24(a)                       -  Power of Attorney for TXU Eastern
                                         Funding Company (see Page II-7).
          24(b)                       -  Power of Attorney for TXU Eastern
                                         Holdings Limited (see Page II-8).
          25(a)                       -  Statement on Form T-1 of The Bank
                                         of New York relating to the
                                         Indenture (For Unsecured Debt
                                         Securities) dated May 1, 1999.
          27(a)                       -  Financial Data Schedule.
          99(a)                       -  Form of Exchange Agent Agreement.

          -----------------------------------

          * Incorporated herein by reference.
          **To be filed by amendment.


                                    II-5
     <PAGE>


          ITEM 22. UNDERTAKINGS.

          a.     The undersigned registrants hereby undertake:

             (1) To file, during any period in which offers or sales are
          being made, a post-effective amendment to this registration
          statement:

                 (i)  To include any prospectus required by Section
             10(a)(3) of the Securities Act of 1933;

                 (ii) To reflect in the prospectus any facts or events
             arising after the effective date of the registration statement
             (or the most recent post-effective amendment thereof) which,
             individually or in the aggregate, represent a fundamental
             change in the information set forth in the registration
             statement.  Notwithstanding the foregoing, any increase or
             decrease in volume of securities offered (if the total dollar
             value of securities offered would not exceed that which was
             registered) and any deviation from the low or high end of the
             estimated maximum offering range may be reflected in the form
             of prospectus filed with the Commission pursuant to Rule
             424(b) under the Securities Act of 1933 if, in the aggregate,
             the changes in volume and price represent no more than a 20%
             change in the maximum aggregate offering price set forth in
             the "Calculation of Registration Fee" table in the effective
             registration statement; and

                 (iii)    To include any material information with respect
             to the plan of distribution not previously disclosed in the
             registration statement or any material change to such
             information in the registration statement;

             (2) That, for the purpose of determining any liability under
          the Securities Act of 1933, each such post-effective amendment
          shall be deemed to be a new registration statement relating to
          the securities offered therein, and the offering of such
          securities at that time shall be deemed to be the initial bona
          fide offering thereof.

             (3) To remove from registration by means of a post-effective
          amendment any of the securities being registered which remain
          unsold at the termination of the offering.

          b.     That, insofar as indemnification for liabilities arising
          under the Securities Act of 1933 may be permitted to directors,
          officers and controlling persons of the registrants pursuant to
          the provisions described under Item 20 above, or otherwise, the
          registrants have been advised that in the opinion of the
          Securities and Exchange Commission such indemnification is
          against public policy as expressed in the Act and is, therefore,
          unenforceable.  In the event that a claim for indemnification
          against such liabilities (other than the payment by the
          registrants of expenses incurred or paid by a director, officer
          or controlling person of the registrants in the successful
          defense of any action, suit or proceeding) is asserted by such
          director, officer or controlling person in connection with the
          securities being registered, the registrants will, unless in the
          opinion of their counsel the matter has been settled by
          controlling precedent, submit to a court of appropriate
          jurisdiction the question whether such indemnification by them is
          against public policy as expressed in the Act and will be
          governed by the final adjudication of such issue.

          c.     (i) To respond to requests for information that is
          incorporated by reference into the prospectus pursuant to Items
          4, 10(b), 11, or 13 of this Form, within one business day of
          receipt of such request, and to send the incorporated documents
          by first class mail or other equally prompt means.  This includes
          information contained in documents filed subsequent to the
          effective date of the registration statement through the date of
          responding to the request.

          d.     To supply by means of a post-effective amendment all
          information concerning a transaction and the company being
          acquired involved therein, that was not the subject of and
          included in the registration statement when it became effective.


                                     II-6
     <PAGE>

                                  POWER OF ATTORNEY

               EACH DIRECTOR AND/OR OFFICER OF THE REGISTRANT WHOSE
          SIGNATURE APPEARS BELOW HEREBY APPOINTS THE AGENTS FOR SERVICE
          NAMED IN THIS REGISTRATION STATEMENT, AND EACH OF THEM SEVERALLY,
          AS HIS ATTORNEY-IN-FACT TO SIGN IN HIS NAME AND BEHALF, IN ANY
          AND ALL CAPACITIES STATED BELOW, AND TO FILE WITH THE SECURITIES
          AND EXCHANGE COMMISSION, ANY AND ALL AMENDMENTS, INCLUDING POST-
          EFFECTIVE AMENDMENTS, TO THIS REGISTRATION STATEMENT, AND THE
          REGISTRANT HEREBY ALSO APPOINTS EACH SUCH AGENT FOR SERVICE AS
          ITS ATTORNEY-IN-FACT WITH LIKE AUTHORITY TO SIGN AND FILE ANY
          SUCH AMENDMENTS IN ITS NAME AND BEHALF.


                                      SIGNATURES

               PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933,
          THE REGISTRANT HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE
          SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY
          AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS, ON JULY 2, 1999.

                                           TXU EASTERN FUNDING COMPANY


                                           BY /s/ Robert A. Wooldridge
                                             -------------------------------
                                             (ROBERT A. WOOLDRIDGE, DIRECTOR
                                             AND DULY APPOINTED ATTORNEY FOR
                                             THE REGISTRANT)


               PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933,
          THIS REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING
          PERSONS IN THE CAPACITIES AND ON THE DATES INDICATED.

                      SIGNATURES                   TITLE             DATE
                      -----------                  -----            -----



             /s/ Erle Nye                     PRINCIPAL
           -----------------------------      EXECUTIVE
                   (ERLE NYE)                 OFFICER AND
                                              DIRECTOR          July 2, 1999



             /s/ Michael J. McNally
           -----------------------------      PRINCIPAL
               (MICHAEL J. MCNALLY)           FINANCIAL
                                              OFFICER,
                                              PRINCIPAL
                                              ACCOUNTING
                                              OFFICER
                                              AND DIRECTOR       July 2, 1999


             /s/ H. Jarrell Gibbs
           -----------------------------      DIRECTOR           July 2, 1999
                (H. JARRELL GIBBS)




            /s/ Robert A. Wooldridge
           -----------------------------      DIRECTOR           July 2, 1999
              (ROBERT A. WOOLDRIDGE)



             /s/ Robert J. Reger, Jr.
           -----------------------------      AUTHORIZED
              (ROBERT J. REGER, JR.)          REPRESENTATIVE
                                              IN THE UNITED
                                              STATES              July 2, 1999


                                  II-7
     <PAGE>


                                  POWER OF ATTORNEY

               EACH DIRECTOR AND/OR OFFICER OF THE REGISTRANT WHOSE
          SIGNATURE APPEARS BELOW HEREBY APPOINTS THE AGENTS FOR SERVICE
          NAMED IN THIS REGISTRATION STATEMENT, AND EACH OF THEM SEVERALLY,
          AS HIS ATTORNEY-IN-FACT TO SIGN IN HIS NAME AND BEHALF, IN ANY
          AND ALL CAPACITIES STATED BELOW, AND TO FILE WITH THE SECURITIES
          AND EXCHANGE COMMISSION, ANY AND ALL AMENDMENTS, INCLUDING POST-
          EFFECTIVE AMENDMENTS, TO THIS REGISTRATION STATEMENT, AND THE
          REGISTRANT HEREBY ALSO APPOINTS EACH SUCH AGENT FOR SERVICE AS
          ITS ATTORNEY-IN-FACT WITH LIKE AUTHORITY TO SIGN AND FILE ANY
          SUCH AMENDMENTS IN ITS NAME AND BEHALF.


                                      SIGNATURES

               PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933,
          THE REGISTRANT HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE
          SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY
          AUTHORIZED, IN THE CITY OF DALLAS, STATE OF TEXAS, ON JULY 2, 1999.



                                           TXU EASTERN HOLDINGS LIMITED


                                           BY  /s/ Robert A. Wooldridge
                                             -------------------------------
                                             (ROBERT A. WOOLDRIDGE, DIRECTOR
                                             AND DULY APPOINTED ATTORNEY FOR
                                             THE REGISTRANT)


               PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933,
          THIS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE
          FOLLOWING PERSONS IN THE CAPACITIES AND ON THE DATES INDICATED.

                      SIGNATURES                   TITLE             DATE
                      ----------                   -----            -----


            /s/ Erle Nye
           ------------------------------     PRINCIPAL
                    (ERLE NYE)                EXECUTIVE
                                              OFFICER AND
                                              DIRECTOR            July 2, 1999


            /s/ Michael J. McNally
           ------------------------------     PRINCIPAL
               (MICHAEL J. MCNALLY)           FINANCIAL
                                              OFFICER,
                                              PRINCIPAL
                                              ACCOUNTING
                                              OFFICER
                                              AND DIRECTOR         July 2, 1999
            /s/ Robert A. Wooldridge
           ------------------------------     DIRECTOR             July 2, 1999
               (ROBERT A. WOOLDRIDGE)


            /s/ Derek Charles Bonham
           ------------------------------     DIRECTOR             July 2, 1999
              (DEREK CHARLES BONHAM)


            /s/ H. Jarrell Gibbs
           ------------------------------     DIRECTOR             July 2, 1999
                (H. JARRELL GIBBS)


            /s/ Paul Colin Marsh
           ------------------------------     DIRECTOR             July 2, 1999
                (PAUL COLIN MARSH)


            /s/ Philip George Turberville
           ------------------------------     DIRECTOR             July 2, 1999
            (PHILIP GEORGE TURBERVILLE)


            /s/ James Whelan
           ------------------------------     DIRECTOR             July 2, 1999
                  (JAMES WHELAN)


            /s/ Robert J. Reger, Jr.
           ------------------------------     AUTHORIZED
              (ROBERT J. REGER, JR.)          REPRESENTATIVE
                                              IN THE UNITED
                                              STATES               July 2, 1999


                                  II-8
     <PAGE>


                              EXHIBIT INDEX

                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------

          3(a)                        -  Memorandum of Association of TXU
                                         Eastern Funding Company.
          3(b)                        -  Articles of Association of TXU
                                         Eastern Funding Company.
          3(c)                        -  Memorandum of Association of TXU
                                         Eastern Holdings Limited.
          3(d)                        -  Articles of Association of TXU
                                         Eastern Holdings Limited.
          4(a)                        -  Indenture (For Unsecured Debt
                                         Securities) dated May 1, 1999.
          4(b)                        -  Officer's Certificate
                                         establishing 6.15% senior notes
                                         due May 15, 2002 and 6.15%
                                         exchange senior notes due May 15,
                                         2002, with the forms of notes
                                         attached thereto.
          4(c)                        -  Officer's Certificate
                                         establishing 6.45% senior notes
                                         due May 15, 2005 and 6.45%
                                         exchange senior notes due May 15,
                                         2005, with the forms of notes
                                         attached thereto.
          4(d)                        -  Officer's Certificate
                                         establishing 6.75% senior notes
                                         due May 15, 2009 and 6.75%
                                         exchange senior notes due May 15,
                                         2009 with the forms of notes
                                         attached thereto.
          4(e)                        -  Registration Rights Agreement
                                         with respect to the senior notes.
          4(f)                        -  Deposit Agreement with respect to
                                         the senior notes and the exchange
                                         senior notes.
          4(g)                        -  Form of Letter of Transmittal.
          5(a)                        -  Opinion and Consent of E.J. Lean,
                                         General Counsel to TXU Eastern
                                         Funding Company and TXU Eastern
                                         Holdings Limited.
          5(b)                        -  Opinion and Consent of Worsham,
                                         Forsythe & Wooldridge, L.L.P.,
                                         United States counsel to TXU
                                         Eastern Funding Company and TXU
                                         Eastern Holdings Limited.
          5(c)                        -  Opinion and Consent of Thelen
          and                            Reid & Priest and LLP, special
          8(a)                           United States counsel to TXU
                                         Eastern Funding Company and TXU
                                         Eastern Holdings Limited.
        **8(b)                        -  Opinion of Norton Rose, English
                                         legal advisers to TXU Eastern
                                         Funding Company and TXU Eastern
                                         Holdings Limited.
          10(a)     1-12833     10(a) -  Facilities Agreement for (pounds
                   Form 10-Q             sterling)1,275,000, Credit
                    (Quarter             Facilities, dated March 24, 1999,
                  ended March            among TXU Eastern Holdings
                   31, 1999)             Limited, TU Finance (No. 2)
                                         Limited, TU Acquisitions Limited,
                                         Chase Manhattan Bank plc, Lehman
                                         Brothers International (Europe),
                                         Merrill Lynch Capital Corporation
                                         and the other banks named
                                         therein.


                                  II-9
     <PAGE>


                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------


          10(b)     1-12833     99(a) -  Facility Agreement for (pounds
                   Form 10-Q             sterling)250,000,000 Revolving
                    (Quarter             Credit Facility, dated May 21,
                     ended               1998, among Eastern Electricity
                   September             plc, and Chase Manhattan plc,
                   30, 1998)             Lehman Brothers International and
                                         Merrill Lynch Capital Corporation
                                         as Joint Lead Arrangers, and The
                                         Chase Manhattan Bank, Lehman
                                         Commercial Paper Inc. and Merrill
                                         Lynch Capital Corporation as
                                         Underwriters.
          10(c)   333-8008 and   4.1  -  Indenture, dated as of October
                   333-8008-1            16, 1997, among Energy Group
                                         Overseas B.V. (EGO), The Energy
                                         Group PLC and The Bank of New
                                         York, as Trustee.
          10(d)   333-8008 and   4.2  -  Form of 7.375% Series B
                   333-8008-1            Guaranteed note of EGO due 2017.
          10(e)   333-8008 and   4.3  -  Form of 7.500% Series B
                   333-8008-1            Guaranteed note of EGO due 2027.
          10(f)     1-14576     3.10  -  Deed of Assignment of Rents,
                   Form 20-F,            dated as of October 28, 1996,
                     dated               among Eastern Merchant Properties
                  January 27,            Limited (EMPL), Eastern Group
                      1997               Finance Limited, Barclays Bank
                                         PLC (as agent) and the banks
                                         listed therein.
          10(g)     1-14576     3.11  -  Standby Credit Facility
                   Form 20-F,            Agreement, dated as of October
                     dated               18, 1996, among EMPL and Eastern
                  January 27,            Merchant Generation Limited
                      1997               (EMGL) (as borrowers), Eastern
                                         Group plc (Eastern) and Eastern
                                         Generation Limited (EGL) (as
                                         guarantors), Eastern Electricity
                                         plc (EE), The Industrial Bank of
                                         Japan, Limited (as arranger and
                                         agent), The Bank of Nova Scotia,
                                         the Dai-ichi Kangyo Bank,
                                         Limited, The Royal Bank of
                                         Scotland plc and Societe Generale
                                         (as co-arrangers), and the
                                         financial institutions listed
                                         therein.
          **10(h)                     -  Pooling and Settlement Agreement
                                         dated 30 March 1990, as amended
                                         as of 15 April 1999, among
                                         Eastern Electricity plc, National
                                         Grid Company plc and other
                                         parties.
          **10(i)                     -  Master Connection and Use of
                                         System Agreement dated as of 30
                                         March 1990 among the National
                                         Grid Company plc and its users
                                         (including Eastern Electricity
                                         plc).
          **10(j)                     -  Lease of land and premises known
                                         as West Burton, Ironbridge and
                                         Rugeley B Power Stations dated 27
                                         June  1996 from National Power
                                         PLC to Eastern Merchant
                                         Properties Limited and Eastern
                                         Group PLC.
          **10(k)                     -  Sublease of land and premises
                                         known as West Burton, Ironbridge
                                         and Rugeley B Power Stations
                                         dated 27 June  1996 from Eastern
                                         Merchant Properties Limited to
                                         Eastern Merchant Generation
                                         Limited and Eastern Group PLC.
          **10(l)                     -  Lease of commercial premises at
                                         High Marnham, Newark,
                                         Nottinghamshire dated 2 July 1996
                                         between PowerGen plc and Eastern
                                         Merchant Properties Limited.


                                  II-10
     <PAGE>


                    PREVIOUSLY FILED*
                   -------------------

                   WITH FILE     AS
         EXHIBIT     NUMBER    EXHIBIT
         -------   ---------   -------

          **10(m)                     -  Underlease of commercial premises
                                         at High Marnham, Newark,
                                         Nottinghamshire dated 2 July 1996
                                         between Eastern Merchant
                                         Properties Limited and Eastern
                                         Merchant Generation Limited.
          **10(n)                     -  Lease of commercial premises at
                                         Drakelow, Burton-on-Trent,
                                         Staffordshire dated 2 July 1996
                                         between PowerGen plc and Eastern
                                         Merchant Properties Limited.
          **10(o)                     -  Underlease of commercial premises
                                         at Drakelow, Burton-on-Trent,
                                         Staffordshire dated 2 July 1996
                                         between Eastern Merchant
                                         Properties Limited and Eastern
                                         Merchant Generation Limited.
          12(a)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for TXU Eastern
                                         Holdings Limited.
          12(b)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for Eastern
                                         Group plc and Subsidiaries (US
                                         GAAP basis).
          12(c)                       -  Computation of Ratio of Earnings
                                         to Fixed Charges for Earnings to
                                         Fixed Charges for Eastern Group
                                         plc and Subsidiaries (UK GAAP
                                         basis).
          21(a)                       -  List of subsidiaries of TXU
                                         Eastern Holdings Limited.
          23(a)                       -  Consent of PricewaterhouseCoopers.
          23(b)                       -  Consent of E.J. Lean (included in
                                         Opinion filed as Exhibit 5(a)
                                         hereto).
          23(c)                       -  Consent of Worsham, Forsythe &
                                         Wooldridge, L.L.P. (included in
                                         Opinion filed as Exhibit 5(b)
                                         hereto).
          23(d)                       -  Consent of Thelen Reid & Priest LLP
                                         (included in Opinion filed as
                                         Exhibits 5(c) and 8(a) hereto).
          23(e)                       -  Consent of Norton Rose.
          24(a)                       -  Power of Attorney for TXU Eastern
                                         Funding Company (see Page II-7).
          24(b)                       -  Power of Attorney for TXU Eastern
                                         Holdings Limited (see Page II-8).
          25(a)                       -  Statement on Form T-1 of The Bank
                                         of New York relating to the
                                         Indenture (For Unsecured Debt
                                         Securities) dated May 1, 1999.
          27(a)                       -  Financial Data Schedule.
          99(a)                       -  Form of Exchange Agent Agreement.

          -----------------------------------

          * Incorporated herein by reference.
          **To be filed by amendment.


                                    II-11




                                The Companies Act 1985
                       Unlimited Company having a Share Capital

                              MEMORANDUM OF ASSOCIATION

                                          of

                             TXU EASTERN FUNDING COMPANY


          _________________________________________________________________


          1.   The Company's name is TXU Eastern Funding Company.

          2.   The Company's registered office is to be situated in England
               and Wales.

          3.   The Company's objects are:

               (a)  (i)  the object of the Company is to carry on business
                         as a general commercial company;

                    (ii) without prejudice to the generality of clause
                         3(a)(i) of this Memorandum of Association, and the
                         powers of the Company derived from Section 3A of
                         the Companies Act 1985 to 1989, the Company has
                         power to do all or any of the following objects or
                         any of them;

               (b)  to carry on any other trade or business whatever, which
                    can in the opinion of the Directors be advantageously
                    carried on in connection with or ancillary to any of
                    the businesses of the Company;

               (c)  to purchase, take on lease or in exchange, hire or
                    otherwise acquire and hold for any estate or interest
                    any lands, buildings, easements, rights, privileges,
                    concessions, patents, patent rights, licenses, secret
                    processes, machinery, plant, stock-in-trade, and any
                    real or personal property of any kind necessary or
                    convenient for the purposes of or in connection with
                    the Company's business or any branch or department
                    thereof;

               (d)  to erect, construct, lay down, enlarge, alter and
                    maintain any roads, railways, tramways, sidings,
                    bridges, reservoirs, shops, stores, factories,
                    buildings, works, plant and machinery necessary or
                    convenient for the Company's business, and to
                    contribute to or subsidise the erection, construction
                    and maintenance of any of the above;

               (e)  to borrow or raise or secure the payment of money for
                    the purposes of or in connection with the Company's
                    business, and for the purposes of or in connection with
                    the borrowing or raising of money by the Company to
                    become a member of any building society;

               (f)  to mortgage and charge the undertaking and all or any
                    of the real and personal property and assets, present
                    or future, and all or any of the uncalled capital for
                    the time being of the Company and to issue at par or at
                    a premium or discount, and for such consideration and
                    with and subject to such rights, powers, privileges and
                    conditions as may be thought fit, debentures or
                    debenture stock, either permanent or redeemable or
                    repayable, and collaterally or further to secure any
                    securities of the Company by a trust deed or other
                    assurances;

               (g)  to issue and deposit any securities which the Company
                    has power to issue by way of mortgage, and also by way
                    of security for the performance of any contracts or
                    obligations of the Company or of its customers or other
                    persons or corporations having dealings with the
                    Company, or in whose businesses or undertakings the
                    Company is interested, whether directly or indirectly;

               (h)  to receive money on deposit or loan upon such terms as
                    the Company may approve, and to guarantee the
                    obligations and contracts of customers and others;

               (i)  to lend money to any company, firm or person and to
                    give all kinds of indemnities and either with or
                    without the Company receiving any consideration or
                    advantage, direct or indirect, for giving any such
                    guarantee, to guarantee either by personal covenant or
                    by mortgaging or charging all or any part of the
                    undertaking property and assets present and future and
                    uncalled capital of the Company or by both such
                    methods, the performance of the obligations and the
                    payment of the capital or principal (together with any
                    premium) of and dividends or interest on any debenture
                    stocks, shares or other securities of any company, firm
                    or person and in particular (but without limiting the
                    generality of the foregoing) any company which is for
                    the time being the Company's holding or subsidiary
                    company as defined by Section 736 of the Companies Act
                    1985 or otherwise associated with the Company in
                    business and whether or not this Company receives
                    directly or indirectly any consideration or advantage
                    therefrom;

               (j)  to establish and maintain or procure the establishment
                    and maintenance of any non-contributory or contributory
                    pension or superannuation funds for the benefit of, and
                    give or procure the giving of donations, gratuities,
                    pensions, allowances, or emoluments to any persons who
                    are or were at any time in the employment or service of
                    the Company, or of any company which is for the time
                    being the Company's holding or subsidiary company as
                    defined by Section 736 of the Companies Act 1985 or
                    otherwise associated with the Company in business or
                    who are or were at the time directors or officers of
                    the Company or of any such other company as aforesaid,
                    and the wives, widows, families and dependents of any
                    such persons, and also to establish and subsidise or
                    subscribe to any institutions, associations, clubs or
                    fund calculated to be for the benefit of or to advance
                    the interests and well-being of the Company or of any
                    such other company as aforesaid, or of any such persons
                    as aforesaid, and to make payments for or towards the
                    insurance of any such persons as aforesaid, and to
                    subscribe or guarantee money for charitable or
                    benevolent objects or for any exhibition or for any
                    public, general or useful object; and to establish, set
                    up, support and maintain share purchase schemes or
                    profit-sharing schemes for the benefit of any employees
                    of the Company or of any company which is for the time
                    being the Company's holding or subsidiary company as
                    defined by Section 736 of the Companies Act 1985 and to
                    do any of the matters aforesaid; either alone or in
                    conjunction with any such other company as aforesaid;

               (k)  to draw, make, accept, endorse, negotiate, discount and
                    execute promissory notes, bills of exchange and other
                    negotiable instruments;

               (l)  to invest and deal with the moneys of the Company not
                    immediately required for the purposes of its business
                    in or upon such investments or securities and in any
                    such manner as may from time to time be determined;

               (m)  to pay for any property or rights acquired by the
                    Company, either in cash or in fully or partly paid-up
                    shares, with or without preferred or deferred or
                    special rights or restrictions in respect of dividend,
                    repayment of capital, voting or otherwise, or by any
                    securities which the Company has power to issue, or
                    partly in one mode and partly in another, and generally
                    on such terms as the Company may determine;

               (n)  to accept payment for any property or rights sold or
                    otherwise disposed of or dealt with by the Company,
                    either in cash, by instalments or otherwise, or in
                    fully or partly paid-up shares of any company or
                    corporation, with or without deferred or preferred or
                    special rights or restrictions in respect of dividend,
                    repayment of capital, voting or otherwise, or in
                    debentures or mortgage debentures or debenture stock,
                    mortgages or other securities of any company or
                    corporation, or partly in one mode and partly in
                    another, and generally on such terms as the Company may
                    determine, and to hold, dispose of or otherwise deal
                    with any shares, stock or securities so acquired;

               (o)  to enter into any partnership or joint-purse
                    arrangement or arrangement for sharing profits union of
                    interests or co-operation with any company, firm or
                    person carrying on or proposing to carry on any
                    business within the objects of this Company and to
                    acquire and hold, sell, deal with or dispose of shares,
                    stock or securities of and to subsidise or otherwise
                    assist any such company;

               (p)  to establish or promote or concur in establishing or
                    promoting any other company whose objects shall include
                    the acquisition and taking over of all or any of the
                    assets and liabilities of the Company or the promotion
                    of which shall be in any manner calculated to advance
                    directly or indirectly the objects or interests of this
                    Company, and to acquire and hold or dispose of shares,
                    stock or securities and guarantee the payment of
                    dividends, interest or capital of any shares, stock or
                    securities issued by or any other obligations of any
                    such company;

               (q)  to purchase or otherwise acquire and undertake all or
                    any part of the business, property, assets, liabilities
                    and transactions of any person, firm or company
                    carrying on any business which this Company is
                    authorised to carry on;

               (r)  to sell, improve, manage, develop, turn to account,
                    exchange, let on rent, royalty, share of profits or
                    otherwise, grant licences, easements and other rights
                    in or over and in any other manner deal with or dispose
                    of the undertaking and all or any of the property and
                    assets for the time being of the Company for such
                    consideration as the Company may think fit;

               (s)  to amalgamate with any other company whose objects are
                    or include objects similar to those of this Company,
                    whether by sale or purchase (for fully or partly paid-
                    up shares or otherwise) of the undertaking, subject to
                    the liabilities of this or any such other company as
                    aforesaid, with or without winding up, or by sale or
                    purchase (for fully or partly paid-up shares or
                    otherwise) of all or a controlling interest in the
                    shares or stock of this or any such other company as
                    aforesaid, or by partnership, or any arrangement of the
                    nature of partnership, or in any other manner;

               (t)  to subscribe or guarantee money for or organise or
                    assist any national, local, charitable, benevolent,
                    public, general or useful object, or for any exhibition
                    or for any purpose which may be considered likely
                    directly or indirectly to further the objects of the
                    Company or the interest of its members;

               (u)  to distribute among the members in specie any property
                    of the Company, or any proceeds of sale and disposal of
                    any property of the Company, but so that no
                    distribution amounting to a reduction of capital be
                    made except with the sanction (if any) for the time
                    being required by law;

               (v)  to give such financial assistance, directly or
                    indirectly, for the purpose of the acquisition of
                    shares in the Company or the Company's holding company
                    as defined by Section 736 of the Companies Act 1985 or
                    for the purpose of reducing or discharging any
                    liability incurred by any person for the purpose of the
                    acquisition of shares in the Company or the Company's
                    holding company as defined by Section 736 of the
                    Companies Act 1985 as may be lawful;

               (w)  to do all or any of the above things in any part of the
                    world, and either as principals, agents, trustees,
                    contractors or otherwise, and either alone or in
                    conjunction with others, and either by or through
                    agents, trustees, subcontractors or otherwise;

               (x)  to do all such things as are incidental or conducive to
                    the above objects or any of the them.

               And it is hereby declared that the objects of the Company as
               specified in each of the foregoing paragraphs of this clause
               (except only if and so far as otherwise expressly provided
               in any paragraphs) shall be separate and distinct objects of
               the Company and shall not be in any way limited by reference
               to any other paragraph or the name of the Company.

          4.   The Company's share capital is L200 divided into 200
               Ordinary Shares of L1 each.


          <PAGE>


          WE, the several persons whose names, addresses and descriptions
          are subscribed are desirous of being formed into a Company in
          pursuance of this Memorandum of Association and we respectively
          agree to take the number of shares in the capital of the Company
          set opposite our respective names.

          _________________________________________________________________

          NAMES, ADDRESSES AND DESCRIPTIONS OF         NUMBER OF
          SUBSCRIBERS                                  SHARES
                                                       TAKEN BY EACH
                                                       SUBSCRIBER

          _________________________________________________________________

          Signed on behalf of the company
          by:  H. Jarrell Gibbs


          /s/ H. Jarrell Gibbs
          TXU Eastern Finance (A) Limited              One Hundred
          117 Picadilly
          London



          Signed on behalf of the company
          by:  H. Jarrell Gibbs


          /s/ H. Jarrell Gibbs
          TXU Eastern Finance (B) Limited              One Hundred
          117 Picadilly
          London


          _________________________________________________________________


          DATED  2nd February 1999



          WITNESS to the above signatures:   /s/ John Buchanan

                                             John Buchanan
                                             117 Piccadilly
                                             London  W1V 9FJ

                                             Taxation Manager






                           The Companies Acts 1985 to 1989
                       Unlimited Company having a Share Capital

                               ARTICLES OF ASSOCIATION
                                          of
                                 TXU EASTERN FUNDING

          _________________________________________________________________

               PRELIMINARY
               -----------

          1.   The Regulations contained in Table A in the Schedule to The
               Companies (Tables A to F) Regulations 1985, as amended by
               The Companies (Tables A to F) (Amendment) Regulations 1985
               (such Table being hereinafter called "Table A") shall apply
               to the Company save in so far as they are excluded or varied
               hereby and such Regulations (save as so excluded or varied)
               and the Articles hereinafter contained shall be the
               Regulations of the Company.  Regulations 3, 32, 34 and 35 of
               Table A shall not apply to this Company.

               SHARES
               ------

          2.   The Company may by Special Resolution:

               (a)  increase the share capital by such sum to be divided
                    into shares of such amount as the resolution may
                    prescribe;

               (b)  consolidate and divide all or any of its share capital
                    into shares of a larger amount than its existing
                    shares;

               (c)  subdivide its shares, or any of them, into shares which
                    at the date of the passing of the resolution have not
                    been taken or agreed to be taken by any person;

               (d)  reduce its share capital and share premium account in
                    any way.

          3.
               (a)  Shares which are comprised in the authorised share
                    capital with which the Company is incorporated shall be
                    under the control of the Directors who may (subject to
                    paragraph (d) below), allot, grant options over or
                    otherwise dispose of the same, to such persons, on such
                    terms and in such manner as they think fit.

               (b)  After the first allotment of shares by the Directors
                    any further shares proposed to be issued shall first be
                    offered to the Members in proportion as nearly as may
                    be to the number of the existing shares held by them
                    respectively unless the Company shall by Special
                    Resolution otherwise direct.  The offer shall be made
                    by notice specifying the number of shares offered, and
                    limiting a period (not being less than fourteen days)
                    within which the offer, if not accepted, will be deemed
                    to be declined.  After the expiration of that period,
                    those shares so deemed to be declined shall be offered
                    in the proportion aforesaid to the persons who have,
                    within the said period, accepted all the shares offered
                    to them; such further offer shall be made in like terms
                    in the same manner and limited by a like period as the
                    original offer.  Any shares not accepted pursuant to
                    such offer or further offer as aforesaid or not capable
                    of being offered as aforesaid except by way of
                    fractions and any shares released from the provision of
                    this Article by such Special Resolution as aforesaid
                    shall be under the control of the Directors, who may
                    (subject to paragraph (d) below) allot, grant options
                    over or otherwise dispose of the same to such persons,
                    on such terms, and in such manner as they think fit,
                    provided that, in the case of shares not accepted as
                    aforesaid, such shares shall not be disposed of on
                    terms which are more favourable to the subscribers
                    therefor than the terms on which they were offered to
                    the Members.

               (c)  In accordance with Section 91 of the Companies Act 1985
                    Sections 89(l) and 90 of the said Act shall not apply
                    to the Company.

               (d)  The Directors are generally and unconditionally
                    authorised for the purposes of Section 80 of the
                    Companies Act 1985 to exercise any power of the Company
                    to allot and grant rights to subscribe for or convert
                    securities into shares of the Company up to the amount
                    of the authorised share capital with which the Company
                    is incorporated at any time or times during the period
                    of five years from the date of incorporation and the
                    Directors may after that period, allot any shares or
                    grant any such rights under this authority in pursuance
                    of an offer or agreement so to do made by the Company
                    within that period.  The authority hereby given may at
                    any time (subject to the said Section 80) be renewed,
                    revoked or varied by Ordinary Resolution.

               LIEN
               ----

          4.   The Company shall have a first and paramount lien on every
               share (whether or not it is a fully paid share) for all
               moneys (whether presently payable or not) called or payable
               at a fixed time in respect of that share and the Company
               shall also have a first and paramount lien on all shares
               (whether fully paid or not) standing registered in the name
               of any person whether solely or as one of two or more joint
               holders for all moneys presently payable by him or his
               estate to the Company; but the Directors may at any time
               declare any share to be wholly or in part exempt from the
               provisions of this Article.  The Company's lien on a share
               shall extend to any dividend or other amount payable in
               respect thereof.  Regulation 8 in Table A shall not apply to
               the Company.

               CALLS
               -----

          5.   The liability of any Member in default in respect of a call
               shall be increased by the addition at the end of the first
               sentence of Regulation 18 in Table A of the words "and all
               expenses that may have been incurred by the Company by
               reason of such non-payment".

               REDEMPTION OF SHARES
               --------------------

          6.   Subject to the provisions of the Companies Acts, shares may
               be issued which are to be redeemed or are to be liable to be
               redeemed at the option of the Company or the holder,
               provided that the terms on which and the manner in which any
               such redeemable shares shall be redeemed shall be specified
               by Special Resolution before the issue thereof.

               GENERAL MEETINGS AND RESOLUTIONS
               --------------------------------

          7.   Every notice convening a General Meeting shall comply with
               the provisions of Section of the Companies Act 1985 as to
               giving information to Members in regard to their right to
               appoint proxies; and notices of and other communications
               relating to any General Meeting which any Member is entitled
               to receive shall be sent to the Directors and to the Auditor
               for the time being of the Company.

          8.   In Regulation 41 of Table A there shall be inserted at the
               end thereof the words "and if at the adjourned meeting a
               quorum is not present within half an hour from the time
               appointed for the meeting, the members present shall be a
               quorum".

          9.   The words "at least seven clear days' notice" shall be
               substituted for "at least fourteen days' clear notice" in
               Regulation 38 of Table A.

               APPOINTMENT OF DIRECTORS
               ------------------------

          10.
               (a)  The number of the Directors may be determined by
                    Ordinary Resolution of the Company but unless and until
                    so fixed there shall be no maximum number of Directors
                    and the minimum number of Directors shall be one.  In
                    the event of the minimum number of Directors fixed by
                    or pursuant to these Articles or Table A being one, a
                    sole Director shall have authority to exercise all the
                    powers and discretions by Table A or these Articles
                    expressed to be vested in the Directors generally and
                    the quorum for the transaction of the business of the
                    Directors shall be one.  Regulation 64 in Table A shall
                    not apply to the Company.

               (b)  The Directors shall not be required to retire by
                    rotation and accordingly Regulations 73, 74 and 75 in
                    Table A shall not apply to the Company and Regulations
                    76, 77, 78 and 79 in Table A shall be modified
                    accordingly.

          11.  Any appointment or removal of an alternate Director may be
               made by letter, cable, telex, telegram, facsimile or
               radiogram or in any other manner approved by the Directors.
               Any cable, telex, telegram, facsimile or radiogram shall be
               confirmed as soon as possible by letter but is a valid
               appointment in the meantime.  Accordingly Regulation 68 in
               Table A shall not apply to the Company.

               POWERS OF DIRECTORS
               -------------------

          12.  In addition to and without prejudice to the generality of
               the powers conferred by Regulation 70 of Table A, the
               Directors may exercise all the powers of the Company to
               borrow money and to mortgage or charge all the undertaking
               and property of the Company including the uncalled capital
               or any part thereof, and to issue debentures, debenture
               stock and other securities whether outright or as security
               for any debt, liability or obligation of the Company or of
               any third party.

          13.  A Director may vote as a Director in regard to any contract
               or arrangement in which he is interested or upon any matter
               arising therefrom, and if he shall so vote his vote shall be
               counted and he shall be reckoned in estimating a quorum when
               any such contract or arrangement is under consideration and
               Regulations 94 to 97 in Table A shall be modified
               accordingly.

          14.  Any Director or member of a committee of the Directors may
               participate in a meeting of the Directors or such committee
               by means of conference telephone or similar communications
               equipment whereby all persons meeting in this manner shall
               be deemed to constitute presence in person at such meeting.

               INDEMNITY
               ---------

          15.  Every Director or other officer of the Company shall be
               indemnified out of the assets of the Company against all
               losses or liabilities which he may sustain or incur in or
               about the execution of the duties of his office or otherwise
               in relation thereto, including any liability incurred by him
               in defending any proceedings, whether civil or criminal, in
               which judgment is given in his favour or in which he is
               acquitted or in connection with any application under the
               Act in which relief is granted to him by the Court, and no
               Director or other officer shall be liable for any loss,
               damage or misfortune which may happen to or be incurred by
               the Company in the execution of the duties of his office or
               in relation thereto.  This Regulation shall have effect only
               in so far as its provisions are not avoided by Section 310
               of the Companies Act 1985.  Regulation 118 in Table A shall
               not apply to the Company.


          <PAGE>


          _________________________________________________________________
          NAMES, ADDRESSES AND DESCRIPTIONS OF         NUMBER OF SHARES
          SUBSCRIBERS                                  TAKEN BY EACH
                                                       SUBSCRIBER

          _________________________________________________________________

          Signed on behalf of the company
          by:  H. Jarrell Gibbs

          /s/ H. Jarrell Gibbs
          TXU Eastern Finance (A) Limited              One Hundred
          117 Picadilly
          London
          W1V 9FFJ
          Limited Company


          Signed on behalf of the company
          by:  H. Jarrell Gibbs

          /s/ H. Jarrell Gibbs
          TXU Eastern Finance (B) Limited              One Hundred
          117 Picadilly
          London
          W1V 9FJ

          _________________________________________________________________



          DATED:  2nd February 1999


          WITNESS to the above signatures:        /s/ John Buchanan

                                                  John Buchanan
                                                  117 Piccadilly
                                                  London W1V 9FJ

                                                  Taxation Manager





                                THE COMPANIES ACT 1985
                          PRIVATE COMPANY LIMITED BY SHARES


                              MEMORANDUM OF ASSOCIATION


                                          OF


                             TXU EASTERN HOLDINGS LIMITED

          ------------------------------------------------------------------


          1.   The Company's name is *TXU Eastern Holdings Limited.

          2.   The Company's registered office is to be situated in England
               and Wales

          3.   The Company's objects are:

               (a)  (i)  the object of the Company is  to carry on business
                         as a general commercial company;

                    (ii) without  prejudice to  the  generality  of  clause
                         3(a)(i) of this Memorandum of Association, and the
                         powers of  the Company derived from  Section 3A of
                         the Companies  Act 1985  to 1989, the  Company has
                         power to do all or any of the following objects or
                         any of them;

               (b)  to carry on any other trade or business whatever, which
                    can in  the opinion of the  Directors be advantageously
                    carried on in  connection with or  ancillary to any  of
                    the businesses of the Company;

               (c)  to purchase,  take on  lease  or in  exchange, hire  or
                    otherwise acquire  and hold for any  estate or interest
                    in any lands, buildings, easements, rights, privileges,
                    concessions,  patents,  patent rights  licences, secret
                    processes,  machinery,  plant, stock-in-trade,  and any
                    real  or personal  property  of any  kind necessary  or
                    convenient for  the purposes  of or in  connection with
                    the  Company's business  or  any branch  or  department
                    thereof;

               (d)  to  erect,  construct,  lay down,  enlarge,  alter  and
                    maintain  any  roads,   railways,  tramways,   sidings,
                    bridges,   reservoirs,    shops,   stores,   factories,
                    buildings,  works, plant  and  machinery  necessary  or
                    convenient   for  the   Company's   business,  and   to
                    contribute  to or subsidise  the erection, construction
                    and maintenance of any of the above


          ---------------


          *  The name of the Company was changed from ERRORFREE LIMITED to
          TU FINANCE (No. 1) LIMITED on 26 February 1998 by Special
          Resolution passed on 25 February 1998 and from TU FINANCE (No. 1)
          LIMITED to TXU EASTERN HOLDINGS LIMITED by Special Resolution
          passed on 16 December 1998.


     <PAGE>


               (e)  to borrow or raise  or secure the payment of  money for
                    the  purposes of  or in  connection with  the Company's
                    business, and for the purposes of or in connection with
                    the borrowing  or raising  of money  by the Company  to
                    become a member of any building society;

               (f)  to mortgage  and charge the undertaking and  all or any
                    of the  real and personal property  and assets, present
                    or future, and all  or any of the uncalled  capital for
                    the time being of the Company and to issue at par or at
                    a premium  or discount, and for  such consideration and
                    with and subject to such rights, powers, privileges and
                    conditions   as  may  be  thought  fit,  debentures  or
                    debenture  stock,  either  permanent or  redeemable  or
                    repayable, and  collaterally or  further to secure  any
                    securities of  the Company  by  a trust  deed or  other
                    assurances;

               (g)  to issue  and deposit any securities  which the Company
                    has power to issue by way of  mortgage, and also by way
                    of  security for  the performance  of any  contracts or
                    obligations of the Company or of its customers or other
                    persons  or  corporations   having  dealings  with  the
                    Company,  or in  whose businesses  or undertakings  the
                    Company is interested, whether directly or indirectly;

               (h)  to  receive money on deposit or loan upon such terms as
                    the  Company  may   approve,  and   to  guarantee   the
                    obligations and contracts of customers and others;

               (i)  to lend money  to any  company, firm or  person and  to
                    give  all  kinds  of  indemnities and  either  with  or
                    without  the  Company  receiving  any  consideration or
                    advantage, direct  or indirect,  for  giving, any  such
                    guarantee, to guarantee either by personal convenant or
                    by  mortgaging  or charging  all  or  any part  of  the
                    undertaking property and assets present and  future and
                    uncalled  capital  of  the  Company  or  by  both  such
                    methods,  the performance  of  the obligations  and the
                    payment of the capital  or principal (together with any
                    premium) of and dividends  or interest on any debenture
                    stocks, shares or other securities of any company, firm
                    or person  and in particular (but  without limiting the
                    generality of  the foregoing) any company  which is for
                    the  time being  the  Company's  holding or  subsidiary
                    company as defined by Section 736  of the Companies Act
                    1985  or  otherwise  associated  with  the  Company  in
                    business  and whether  or  not  this  Company  receives
                    directly or indirectly  any consideration or  advantage
                    therefrom;

               (j)  to establish and maintain  or procure the establishment
                    and maintenance of any non-contributory or contributory
                    pension or superannuation funds for the benefit of, and
                    give or  procure the  giving of donations,  gratuities,
                    pensions, allowances, or emoluments to any  persons who
                    are or were at any time in the employment or service of
                    the  Company, or of any  company which is  for the time
                    being the  Company's holding  or subsidiary  company as
                    defined  by Section 736  of the  Companies Act  1985 or
                    otherwise associated with  the Company  in business  or
                    who  are or were at  the time directors  or officers of
                    the Company or of any  such other company as aforesaid,
                    and the  wives, widows, families and  dependents of any
                    such persons,  and also  to establish and  subsidise or
                    subscribe  to any institutions,  associations, clubs or
                    fund  calculated to be for the benefit of or to advance
                    the interests and  well-being of the Company  or of any
                    such other company as aforesaid, or of any such persons
                    as aforesaid,  and to make payments for  or towards the
                    insurance  of any  such  persons as  aforesaid, and  to
                    subscribe   or  guarantee   money  for   charitable  or
                    benevolent objects  or for  any exhibition or  for any,
                    public, general or useful object; and to establish, set
                    up,  support  and maintain  share  purchase  schemes or
                    profit-sharing schemes for the benefit of any employees
                    of the  Company or of any company which is for the time
                    being the  Company's holding  or subsidiary  company as
                    defined by Section 736 of the Companies Act 1985 and to
                    do  any of  the matters  aforesaid; either alone  or in
                    conjunction with any such other company as aforesaid;

               (k)  to draw, make, accept, endorse, negotiate, discount and
                    execute  promissory notes, bills  of exchange and other
                    negotiable instruments;

               (l)  to invest and deal  with the moneys of the  Company not
                    immediately required for  the purposes of  its business
                    in or  upon such investments  or securities and  in any
                    such manner as may from time to time be determined;

               (m)  to  pay for  any  property or  rights  acquired by  the
                    Company, either in  cash or in fully or  partly paid-up
                    shares,  with  or  without  preferred  or  deferred  or
                    special  rights or restrictions in respect of dividend,
                    repayment of  capital, voting  or otherwise, or  by any
                    securities  which the  Company has  power to  issue, or
                    partly in one mode and partly in another, and generally
                    on such terms as the Company may determine;

               (n)  to accept  payment for any  property or rights  sold or
                    otherwise  disposed of  or dealt  with by  the Company,
                    either  in cash,  by installments  or otherwise,  or in
                    fully  or  partly  paid-up  shares of  any  company  or
                    corporation, with  or without deferred  or preferred or
                    special rights or restrictions  in respect of dividend,
                    repayment  of  capital,  voting  or  otherwise,  or  in
                    debentures  or mortgage debentures  or debenture stock,
                    mortgages  or   other  securities  of  any  company  or
                    corporation,  or  partly  in  one mode  and  partly  in
                    another, and generally on such terms as the Company may
                    determine, and  to hold,  dispose of or  otherwise deal
                    with any shares, stock or securities so acquired;

               (o)  to   enter  into   any   partnership   or   joint-purse
                    arrangement or arrangement for sharing profits union of
                    interests or  co-operation  with any  company, firm  or
                    person  carrying  on  or  proposing  to  carry  on  any
                    business  within the  objects  of this  Company and  to
                    acquire and hold, sell, deal with or dispose of shares,
                    stock or  securities of  and to subsidise  or otherwise
                    assist any such company;

               (p)  to establish  or promote  or concur in  establishing or
                    promoting any other company whose objects shall include
                    the  acquisition and taking over  of all or  any of the
                    assets and liabilities of  the Company or the promotion
                    of  which shall be in any  manner calculated to advance
                    directly or indirectly the objects or interests of this
                    Company, and to  acquire and hold or dispose of shares,
                    stock  or  securities  and  guarantee  the  payment  of
                    dividends, interest or capital  of any shares, stock or
                    securities issued  by or  any other obligations  of any
                    such company;

               (q)  to purchase  or otherwise acquire and  undertake all or
                    any part of the business, property, assets, liabilities
                    and  transactions  of  any  person,  firm   or  company
                    carrying  on   any  business  which  this   Company  is
                    authorised to carry on;

               (r)  to sell,  improve, manage,  develop,  turn to  account,
                    exchange,  let on  rent, royalty,  share of  profits or
                    otherwise,  grant licences, easements  and other rights
                    in or over and in any other manner deal with or dispose
                    of the undertaking and  all or any of the  property and
                    assets for  the  time being  of  the Company  for  such
                    consideration as the Company may think fit;

               (s)  to amalgamate with any  other company whose objects are
                    or include  objects similar  to those of  this Company,
                    whether by sale or purchase  (for fully or partly paid-
                    up shares or otherwise)  of the undertaking, subject to
                    the liabilities  of this or  any such other  company as
                    aforesaid,  with or without  winding up, or  by sale or
                    purchase  (for  fully  or  partly  paid-up   shares  or
                    otherwise)  of all  or  a controlling  interest in  the
                    shares  or stock of this  or any such  other company as
                    aforesaid, or by partnership, or any arrangement of the
                    nature of partnership, or in any other manner;

               (t)  to  subscribe or  guarantee  money for  or organise  or
                    assist  any  national,  local, charitable,  benevolent,
                    public, general or useful object, or for any exhibition
                    or  for  any purpose  which  may  be considered  likely
                    directly or  indirectly to  further the objects  of the
                    Company or the interest of its members;

               (u)  to distribute among the  members in specie any property
                    of the Company, or any proceeds of sale and disposal of
                    any   property  of   the  Company,   but  so   that  no
                    distribution  amounting to  a  reduction of  capital be
                    made except  with the  sanction (if any)  for the  time
                    being required by law;

               (v)  to   give  such   financial  assistance,   directly  or
                    indirectly,  for  the  purpose  of  the acquisition  of
                    shares in the Company  or the Company's holding company
                    as  defined by Section 736 of the Companies Act 1985 or
                    for  the   purpose  of  reducing  or   discharging  any
                    liability incurred by any person for the purpose of the
                    acquisition of  shares in the Company  or the Company's
                    holding  company  as  defined  by Section  736  of  the
                    Companies Act 1985 as may be lawful;

               (w)  to do all or any of the above things in any part of the
                    world,  and  either  as principals,  agents,  trustees,
                    contractors  or  otherwise,  and  either  alone  or  in
                    conjunction  with  others,  and  either by  or  through
                    agents, trustees, subcontractors or otherwise;

               (x)  to do all such things as are incidental or conducive to
                    the above objects or any of the them.

                    And it is hereby declared that the objects of the Company
                    as specified in each of the foregoing paragraphs of this
                    clause (except only if  and so far as  otherwise expressly
                    provided in any paragraphs) shall be separate and distinct
                    objects of the Company and shall not be in any way limited
                    by reference to any other paragraph or the name of the
                    Company.

               4    The liability of the members is limited.

               5.   The  Company's share  capital is  *L100  divided into
                    100  Deferred Shares  of  L1 each  and US$3,000,000,000
                    divided  into  3,000,000,000  Ordinary  Shares  of US$1
                    each.


          ---------------

          *    The Share Capital of the Company was increased from L1,000
               to L2,000,000,000 by Ordinary Resolution passed 26 February
               1998.

               By Special Resolution passed on 22 May 1998, the authorised
               share capital of the Company was changed to L100 and
               US$3,000,000,000 by the cancellation of 1,999,999,900
               Ordinary Shares of L1 each in the authorised but unissued
               share capital, by the creation of 3,000,000,000 new Ordinary
               Shares of US$1 and by the conversion of 100 issued Ordinary
               Shares of L1 into 100 Deferred Shares of L1 each.


     <PAGE>


          WE, the  several persons whose names,  addresses and descriptions
          are subscribed are  desirous of  being formed into  a Company  in
          pursuance of  this Memorandum of Association  and we respectively
          agree to take the number of shares in the capital  of the Company
          set opposite our respective names.

          -------------------------------------------------------------------

           NAMES, ADDRESSES AND                  NUMBER OF SHARES
           DESCRIPTIONS OF SUBSCRIBERS           TAKEN BY EACH SUBSCRIBER

          -------------------------------------------------------------------


           LUCIENE JAMES LIMITED                 One
           83 Leonard Street
           London EC2A 4QS


           Limited Company


           THE COMPANY REGISTRATION AGENTS       One
           LIMITED
           83 Leonard Street
           London EC2A 4QS


           Limited Company


          -------------------------------------------------------------------



           DATED 29 January 1998



           WITNESS to the above signatures:-

           FREDERICK PAUL CURTIS
           8 Moreton Road South
           Luton LU2 0JL


           Company Registration Agent






                                  THE COMPANIES ACT 1985


                                 _________________________


                                 COMPANY LIMITED BY SHARES

                                __________________________

                                            NEW

                                  ARTICLES OF ASSOCIATION

                                            of

                               TXU EASTERN HOLDINGS LIMITED*
                            Registered in England - No. 3505836
                   (Adopted by Special Resolution passed on 22 May 1998)




               1    PRELIMINARY
                    -----------

               1.1  In these Articles:

                    "THE ACT" means the Companies Act 1985 (as amended)

                    "TABLE A" means Table A in the Companies (Tables A to
                    F) Regulations 1985 as amended by the Companies (Tables
                    A to F) (Amendment) Regulations 1985.  Reference to
                    regulations are to regulations in Table A.


               * By Special Resolution passed on 16 December 1998 the name
               of the Company was changed from TU Finance (No. 1) Limited
               to TXU Eastern Holdings Limited.


     <PAGE>


                    "THE STATUTES" means the Act and any statutory
                    modification or re-enactment thereof for the time being
                    in force and every other Act for the time being in
                    force concerning companies and affecting the company.

               1.2  Subject as hereinafter provided, the regulations
                    contained in Table A shall apply to the company.

               1.3  Regulations 69, 73 to 78 inclusive, 101 and 118 shall
                    not apply to the company, but the Articles hereinafter
                    contained and the remaining regulations of Table A,
                    subject to the modifications hereinafter expressed,
                    shall constitute the regulations of the company.

               2    SHARE CAPITAL
                    -------------

               2.1  The share capital of the company at the date of the
                    adoption of these Articles is US$3,000,000,000
                    denominated in US dollars divided into 3,000,000,000
                    Ordinary Shares of US$1 each and L100 denominated in
                    sterling divided into 100 Deferred Shares of L1 each.

               2.2  The following rights and restrictions shall be attached
                    to the Deferred Shares:

                    (a)  As regards income

                         The holders of  the Deferred Shares  shall not  be
                         entitled  to  receive  any, dividend  out  of  the
                         profits  of the company available for distribution
                         and resolved  to be distributed in  respect of any
                         financial  year or  any other  income or  right to
                         participate therein.

                    (b)  As regards capital

                         On  a distribution  of assets  on a  winding-up or
                         other  return  of   capital  (otherwise  than   on
                         conversion   or  redemption  or  purchase  by  the
                         company of  any of its shares) the  holders of the
                         Deferred Shares  shall be entitled  to receive the
                         amount paid  up on their shares  after there shall
                         have been  distributed (in cash or  specie) to the
                         holders  of  the  Ordinary Shares  the  amount  of
                         L100,000,000  in  respect of  each  Ordinary Share
                         held  by them  respectively.    For  this  purpose
                         distributions  in  currency  other  than  sterling
                         shall be  treated as converted  into sterling, and
                         the value for any  distribution in specie shall be
                         ascertained  in  sterling, in  each  case  in such
                         manner as the directors  or the company in general
                         meeting may  approve.   The Deferred  Shares shall
                         not entitle the holders  thereof to any further or
                         other right of participation in the assets of  the
                         company.

                    (c)  As regards voting

                         The  holders  of  Deferred  Shares  shall  not  be
                         entitled to receive notice of or to attend (either
                         personally or by proxy) any general meeting of the
                         company or to vote (either personally or by proxy)
                         on any resolution to be proposed thereat.

                    (d)  Variation

                         The rights  attached to the Deferred  Shares shall
                         not be  deemed to  be varied  or abrogated by  the
                         creation  or issue  of any  new shares  ranking in
                         priority to or  pari passu with  or subsequent  to
                         such shares.

                    (e)  Repurchase

                         Notwithstanding  any  other  provision   of  these
                         Articles, the  company shall  have  the power  and
                         authority at any  time to purchase  all or any  of
                         the Deferred Shares for an aggregate consideration
                         of L1.

                    2.3  Subject to the provisions  of Articles 2.4 and 2.5
                         and to any  directions which may  be given by  the
                         company  in general  meeting,  the  directors  may
                         generally and unconditionally  exercise the  power
                         of   the  company  to  allot  relevant  securities
                         (within the  meaning of section 80(2)  of the Act)
                         and  without prejudice  to the  generality of  the
                         foregoing  any  shares  unissued at  the  date  of
                         adoption   of  these   Articles  and   any  shares
                         hereafter  created shall  be under the  control of
                         the directors,  who may allot,  grant options over
                         or otherwise  dispose of the same  to such persons
                         (including,  the  directors  themselves)  on  such
                         terms and at such times as they may think  proper,
                         provided  that  no shares  shall  be  issued at  a
                         discount.

                    2.4  The maximum nominal amount of share capital  which
                         or in  respect of  which the directors  may allot,
                         grant  options  or   subscription  or   conversion
                         rights, create,  deal or  otherwise dispose  of in
                         accordance    with    this   Article    shall   be
                         US$3,000,000,000 or such other  amount as shall be
                         authorised by the company in general meeting.

                    2.5  The   authority  conferred  on  the  directors  by
                         Articles  2.3  and 2.4  shall  expire  on the  day
                         preceding,  the fifth anniversary  of the  date of
                         adoption of these Articles.

                    2.6  Pursuant to section 95(l) of the Act the directors
                         may allot equity securities (within the meaning of
                         section 94  of the Act) pursuant  to the authority
                         in Articles 2.3 and 2.4 as if section 89(l) of the
                         Act did not apply to the allotment.

               3    GENERAL MEETINGS
                    ----------------

               3.1  Regulation 37 shall be modified by:

                    (a)  the substitution of the words "four weeks" for the
                         words "eight weeks"; and

                    (b)  the deletion of the second sentence thereof and by
                         the addition at the  end of the regulation  of the
                         following sentence:  "The holder of a majority  of
                         the issued  Ordinary Shares  shall be entitled  at
                         any time to call a general meeting".

               3.2  For  all  purposes of  these  Articles  apart from  the
                    company has only one  member, a general meeting  of the
                    company  or of the holders  of any class  of its shares
                    shall be valid  and effective for  all purposes if  one
                    person being a duly authorised representative of two or
                    more corporations each of which is a member entitled to
                    vote  upon the  business to  be transacted  is present.
                    Regulation 40 of Table A shall be modified accordingly.
                    If,  and for  so  long as,  the  company has  only  one
                    member, that member  or the proxy  for that member  or,
                    where that member is a corporation, its duly authorised
                    representative  shall  be  a   quorum  at  any  general
                    meetings  of the company or of the holders of any class
                    of  shares.  Regulation 40 of Table A shall be modified
                    accordingly.

               3.3  A resolution in  writing in accordance with  regulation
                    53 shall be deemed to have been duly executed on behalf
                    of a corporation if  signed by one of its  directors or
                    its secretary.   In the case  of a share  held by joint
                    holders the signature of  any one of them on  behalf of
                    all  such joint  holders  shall be  sufficient for  the
                    purposes of that regulation.  The directors shall cause
                    a record  of each  resolution  in writing,  and of  the
                    signatures to it,  to be entered in a book  in the same
                    way as minutes of  proceedings of a general  meeting of
                    the  company  and to  be signed  by  a director  or the
                    secretary of the company.

               3.4  A proxy shall  be entitled to  vote on a show  of hands
                    and regulation 54 shall be modified accordingly.

               3.5  The instrument  appointing a proxy and  (if required by
                    the directors) any authority under which it is executed
                    or a copy of the authority,  certified notarially or in
                    some  other manner  approved by  the directors,  may be
                    delivered to the office  (or to such other place  or to
                    such  person  as  may be  specified  or  agreed by  the
                    directors) before  the time for holding  the meeting or
                    adjourned  meeting at  which  the person  named in  the
                    instrument  proposes to act or,  in the case  of a poll
                    taken  subsequently  to  the  date of  the  meeting  or
                    adjourned meeting,  before the time  appointed for  the
                    taking of the poll, and an instrument of proxy which is
                    not so  delivered shall be invalid.   The directors may
                    at their discretion treat a faxed or other machine made
                    copy of an  instrument appointing  a proxy  as such  an
                    instrument for the purpose of this article.  Regulation
                    62 of Table A shall not apply.

               4    POWERS AND DUTIES OF DIRECTORS
                    ------------------------------

               4.1  Subject to the provisions of the Statutes, a director
                    may be interested directly or indirectly in any
                    contract or arrangement or in any proposed contract or
                    arrangement with the company or with any other company
                    in which the company may be interested and he may hold
                    and be remunerated in respect of any office or place of
                    profit (other than the office of auditor of the company
                    or any subsidiary thereof) under the company or any
                    such other company and he or any firm of which he is a
                    member may act in a professional capacity for the
                    company or any such other company and be remunerated
                    therefor.  Notwithstanding his interest a director may
                    vote on any matter in which he is interested and be
                    included for the purpose of a quorum at any meeting at
                    which the same is considered and he may retain for his
                    own benefit all profits and advantages accruing to him.
                    Regulations 94 and 95 shall be modified accordingly.

               5    APPOINTMENT, REMOVAL AND DISQUALIFICATION OF DIRECTORS
                    ------------------------------------------------------

               5.1  Without prejudice to the powers of the company under
                    section 303 of the Act to remove a director by Ordinary
                    Resolution, the holder or holders for the time being of
                    more than one half of the issued Ordinary Shares of the
                    company shall have the power from time to time and at
                    any time to appoint any person or persons as a director
                    or directors and to remove from office any director
                    howsoever appointed.  Any such appointment or removal
                    shall be effected by an instrument in writing signed by
                    the member or members making the same or (in the case
                    of a member being a corporation) signed on its behalf
                    by one of its directors or its secretary and shall take
                    effect upon lodgment at the registered office of the
                    company.

               5.2  The office of a director shall be vacated if he is
                    removed from office under Article 5.1. Regulation 81
                    shall be modified accordingly.

               5.3  Unless and until otherwise determined by the company by
                    Ordinary Resolution, either generally or in any
                    particular case, no director shall vacate or be
                    required to vacate his office as a director on or by
                    reason of his attaining or having attained the age of
                    70, and any person proposed to be appointed a director
                    shall be capable of being appointed as a director
                    notwithstanding that he has attained the age of 70, and
                    no special notice need be given of any resolution for
                    the appointment as a director of a person who shall
                    have attained the age of 70, and it shall not be
                    necessary to give to the members notice of the age of
                    any director or person proposed to be appointed as
                    such.

               5.4  Regulation 88 shall be modified by the deletion of the
                    third sentence thereof.

               6    ROTATION OF DIRECTORS
                    ---------------------

               6.1  The directors shall not be liable to retire by
                    rotation, and accordingly the second and third
                    sentences of regulation 79 shall be deleted.

               7    ALTERNATE DIRECTORS
                    -------------------

               7.1  Any  director (other  than an  alternate director)  may
                    appoint any other director, or any  other person who is
                    willing to act, to  be an alternate director and  may
                    remove from office an  alternate director so  appointed
                    by him.  Regulation 65 of Table A shall not apply.

               7.2  Any appointment  or  removal of  an alternate  director
                    under Table  A shall  be  delivered at  the  registered
                    office of the company.

               7.3  If  his appointor is for the time being absent from the
                    United Kingdom or otherwise not available the signature
                    of an  alternate director to any  resolution in writing
                    of the directors shall be as effective as the signature
                    of  his  appointor.   An  alternate  director shall  be
                    deemed  to be  a director  for the  purpose  of signing
                    instruments pursuant to Article 10.  Save as aforesaid,
                    an  alternate director shall not have power to act as a
                    director  nor shall he be  deemed to be  a director for
                    the purposes of these Articles.

               7.4  An alternate director shall be entitled to contract and
                    be interested in and benefit from contracts or
                    arrangements with the company and to be repaid expenses
                    and to be indemnified to the same extent mutatis
                    mutandis as if he were a director, but he shall not be
                    entitled to receive from the company in respect of his
                    appointment as alternate director any remuneration,
                    except only such part (if any) of the remuneration
                    otherwise payable to his appointor as such appointor
                    may by notice in writing to the company from time to
                    time direct.

               8    PROCEEDINGS OF DIRECTORS
                    ------------------------

               8.1  Any director or member of a committee of the directors
                    may participate in a meeting of the directors or such
                    committee by means of conference telephone or similar
                    communications equipment whereby all persons
                    participating in the meeting can hear each other and
                    participation in a meeting in this manner shall be
                    deemed to constitute presence in person at such
                    meeting.

               8.2  The following sentence shall be inserted after the
                    first sentence of regulation 72: "Any committee shall
                    have power unless the directors direct otherwise to co-
                    opt as a member or members of the committee any person
                    or persons although not being a director of the
                    company."

               8.3  For a signed resolution under regulation 93 to be
                    effective it shall not be necessary for it to be signed
                    by a director who is prohibited by the Articles or by
                    law from voting thereon. Regulation 93 shall be
                    modified accordingly.

               8.4  The directors may  delegate any of  their powers  (with
                    power to sub-delegate) to committees consisting of such
                    person or persons  (whether directors or  not) as  they
                    think  fit.  Regulation 72 of Table A shall be modified
                    accordingly and references in Table A to a committee of
                    directors  or to  a  director as  a  member of  such  a
                    committee shall include  a committee established  under
                    this article or such person or persons.

               9    THE SEAL
                    --------

               9.1  If the company has a  seal, it shall only be  used with
                    the authority of  the directors or  a committee of  the
                    directors.  The directors  may determine who shall sign
                    any installment to which the seal is affixed and unless
                    otherwise  so  determined  it  shall  be  signed  by  a
                    director and by the secretary or  second director.  The
                    obligation under  regulation 6 relating to  the sealing
                    of share  certificates shall apply only  if the company
                    has a seal.

               9.2  If  the company has a common seal, the company may also
                    have  an  official  seal  for  use  abroad  under   the
                    provisions of the Act, where and as the directors shall
                    determine,  and the  company may  by writing  under the
                    common seal appoint any  agents or agent, committees or
                    committee abroad to  be the duly  authorised agents  of
                    the company, for the purpose of affixing and using such
                    official seal, and may impose such restrictions on  the
                    use thereof as may  be thought fit.  Wherever  in these
                    Articles reference is  made to the  common seal of  the
                    company, the reference shall, when and so far as may be
                    applicable, be deemed to include any such official seal
                    as aforesaid.

               10   NOTICES
                    -------

               10.1 Every  director of  the  company shall  be entitled  to
                    receive  notices  of  general meetings  (at  his  usual
                    address or such other  address as he may notify  to the
                    company) in  addition to the persons  so entitled under
                    the Statutes.  The words "but otherwise  no such member
                    shall be  entitled  to  receive  any  notice  from  the
                    Company" in  the last sentence of  regulation 112 shall
                    be deleted.

               10.2 Any notice required  by these Articles  to be given  by
                    the  company may be given by any visible form on paper,
                    including telex,  facsimile and electronic  mail, and a
                    notice   communicated  by   such  forms   of  immediate
                    transmission shall be deemed to be given at the time it
                    is  transmitted to the person  to whom it is addressed.
                    Regulations 111 and 112 shall be modified accordingly.

               10.3 In the first sentence of regulation 112 the words  "(or
                    at such other  address, whether within  or outside  the
                    United Kingdom, as  he may  supply to  the company  for
                    that  purpose)" shall  be  inserted  after  "registered
                    address".

               10.4 A notice posted to an address outside the United
                    Kingdom shall be deemed, unless the contrary is proved,
                    to be given at the expiration of 7 days after the
                    envelope containing it was posted and regulation 115
                    shall be amended accordingly.

               10.5 Regulation 116 shall be modified by the substitution of
                    the words "the address, if any, whether within or
                    outside the United Kingdom" for the words "the address,
                    if any, within the United Kingdom" in the first
                    sentence thereof.

               11   INDEMNITY
                    ---------

               11.1 Subject to the provisions of, and so far as may be
                    consistent with, the Statutes, but without prejudice to
                    any indemnity to which a director may be otherwise
                    entitled, every director, auditor, secretary or other
                    officer of the company shall be entitled to be
                    indemnified by the company against all costs, charges,
                    losses, expenses and liabilities incurred by him in the
                    execution and/or discharge of his duties and/or the
                    exercise of his powers and/or otherwise in relation to
                    or in connection with his duties, powers or office
                    including (without prejudice to the generality of the
                    foregoing) any liability incurred by him in defending
                    any proceedings, civil or criminal, which relate to
                    anything done or omitted or alleged to have been done
                    or omitted by him as an officer or employee of the
                    company and in which judgment is given in his favour
                    (or the proceedings are otherwise disposed of without
                    any finding or admission of any material breach of duty
                    on his part) or in which he is acquitted or in
                    connection with any application under any statute for
                    relief from liability in respect of any such act or
                    omission in which relief is granted to him by the
                    Court.







                   ------------------------------------------



                           TXU EASTERN FUNDING COMPANY
                                               ISSUER

                                       AND

                          TXU EASTERN HOLDINGS LIMITED,
                                               GUARANTOR

                                       TO

                              THE BANK OF NEW YORK
                                               TRUSTEE




                                    ---------

                                    INDENTURE
                         (FOR UNSECURED DEBT SECURITIES)


                             DATED AS OF MAY 1, 1999



                   ------------------------------------------


<PAGE>



                                TABLE OF CONTENTS


PARTIES......................................................................  1

RECITAL OF THE COMPANY

RECITAL OF THE GUARANTOR

                                   ARTICLE ONE

             Definitions and Other Provisions of General Application
     SECTION 101.  Definitions...............................................  1
          Act................................................................  2
          Additional Amounts.................................................  2
          Affiliate..........................................................  2
          Attributable Debt..................................................  2
          Authenticating Agent...............................................  3
          Authorized Officer.................................................  3
          Board of Directors.................................................  3
          Board Resolution...................................................  3
          Business Day.......................................................  3
          Commission.........................................................  3
          Company............................................................  3
          Company Request or Company Order...................................  3
          Consolidated Net Tangible Assets...................................  3
          Corporate Trust Office.............................................  4
          corporation........................................................  4
          Debt...............................................................  4
          Defaulted Interest.................................................  4
          Discount Security..................................................  4
          Dollar or $........................................................  4
          Eligible Obligations...............................................  4
          Event of Default...................................................  4
          Funded Debt........................................................  4
          Governmental Authority.............................................  4
          Government Obligations.............................................  4
          Guarantee..........................................................  5
          Guarantor..........................................................  5
          Guarantor Order or Guarantor Request...............................  5
          Holder.............................................................  5
          Indenture..........................................................  5
          Interest Payment Date..............................................  5
          Judgment Currency..................................................  5
          Jurisdiction of Incorporation......................................  5
          Lien...............................................................  6
          Maturity...........................................................  6

   Note:  This table of contents shall not, for any purpose, be deemed to be
          part of the Indenture.

<PAGE>
                                         ii

          Net Proceeds.......................................................  6
          Officer's Certificate..............................................  6
          Opinion of Counsel.................................................  6
          Outstanding........................................................  6
          Paying Agent.......................................................  7
          Periodic Offering..................................................  7
          Person.............................................................  8
          Place of Payment...................................................  8
          Predecessor Security...............................................  8
          Principal Property.................................................  8
          Redemption Date....................................................  8
          Redemption Price...................................................  8
          Regular Record Date................................................  8
          Required Currency..................................................  8
          Responsible Officer................................................  8
          Restricted Subsidiary..............................................  8
          Sale and Leaseback Transaction.....................................  8
          Securities.........................................................  9
          Security Register and Security Registrar...........................  9
          Special Record Date................................................  9
          Stated Interest Rate...............................................  9
          Stated Maturity....................................................  9
          Subsidiary.........................................................  9
          Tranche............................................................  9
          Trust Indenture Act................................................  9
          Trustee............................................................  9
          United States......................................................  9
     SECTION 102.  Compliance Certificates and Opinions...................... 10
     SECTION 103.  Form of Documents Delivered to Trustee.................... 10
     SECTION 104.  Acts of Holders........................................... 11
     SECTION 105.  Notices, etc. to Trustee, Company or Guarantor............ 13
     SECTION 106.  Notice to Holders of Securities; Waiver................... 14
     SECTION 107.  Conflict with Trust Indenture Act......................... 15
     SECTION 108.  Effect of Headings and Table of Contents.................. 15
     SECTION 109.  Successors and Assigns.................................... 15
     SECTION 110.  Separability Clause....................................... 15
     SECTION 111.  Benefits of Indenture..................................... 15
     SECTION 112.  Governing Law............................................. 16
     SECTION 113.  Legal Holidays............................................ 16
     SECTION 114.  Agent to Receive Service of Process....................... 16
     SECTION 115.  Consent to Jurisdiction; Appointment of Agent
                   for Service; Judgment Currency; Waiver of Immunities...... 16


                                   ARTICLE TWO

                                 Security Forms
     SECTION 201.  Forms Generally........................................... 18
     SECTION 202.  Form of Trustee's Certificate of Authentication........... 19
<PAGE>

                                        iii


                                  ARTICLE THREE

                                 The Securities
     SECTION 301.  Amount Unlimited; Issuable in Series...................... 19
     SECTION 302.  Denominations............................................. 23
     SECTION 303.  Execution, Authentication, Delivery and Dating............ 23
     SECTION 304.  Temporary Securities...................................... 27
     SECTION 305.  Registration, Registration of Transfer and Exchange....... 27
     SECTION 306.  Mutilated, Destroyed, Lost and Stolen Securities.......... 29
     SECTION 307.  Payment of Interest; Interest Rights Preserved............ 29
     SECTION 308.  Persons Deemed Owners..................................... 31
     SECTION 309.  Cancellation by Security Registrar........................ 31
     SECTION 310.  Computation of Interest................................... 31
     SECTION 311.  Payment to Be in Proper Currency.......................... 31
     SECTION 312.  Extension of Interest Payment............................. 32

                                  ARTICLE FOUR

                            Redemption of Securities
     SECTION 401.  Applicability of Article.................................. 32
     SECTION 402.  Election to Redeem; Notice to Trustee..................... 32
     SECTION 403.  Selection of Securities to Be Redeemed.................... 33
     SECTION 404.  Notice of Redemption...................................... 33
     SECTION 405.  Securities Payable on Redemption Date..................... 34
     SECTION 406.  Securities Redeemed in Part............................... 35

                                  ARTICLE FIVE

                                  Sinking Funds
     SECTION 501.  Applicability of Article.................................. 35
     SECTION 502.  Satisfaction of Sinking Fund Payments with Securities..... 35
     SECTION 503.  Redemption of Securities for Sinking Fund................. 36

                                   ARTICLE SIX

                                    Covenants
     SECTION 601.  Payment of Principal, Premium and Interest................ 37
     SECTION 602.  Maintenance of Office or Agency........................... 37
     SECTION 603.  Money for Securities Payments to Be Held in Trust......... 38
     SECTION 604.  Corporate Existence....................................... 39
     SECTION 605.  Maintenance of Corporate Records; Protection of Assets.... 39
     SECTION 606.  Annual Officer's Certificate as to Compliance............. 39
     SECTION 607.  Waiver of Certain Covenants............................... 39
     SECTION 608.  Limitation on Liens....................................... 40
     SECTION 609.  Limitation on Sale and Leaseback Transactions............. 42
     SECTION 610.  Business of the Company................................... 43

                                  ARTICLE SEVEN
<PAGE>

                                        iv

                           Satisfaction and Discharge
     SECTION 701.  Satisfaction and Discharge of Securities.................. 43
     SECTION 702.  Satisfaction and Discharge of Indenture................... 45
     SECTION 703.  Application of Trust Money................................ 46

                                  ARTICLE EIGHT

                           Events of Default; Remedies
     SECTION 801.  Events of Default......................................... 47
     SECTION 802.  Acceleration of Maturity; Rescission and Annulment........ 48
     SECTION 803.  Collection of Indebtedness and Suits for Enforcement
                   by Trustee................................................ 50
     SECTION 804.  Trustee May File Proofs of Claim.......................... 50
     SECTION 805.  Trustee May Enforce Claims Without Possession of
                   Securities................................................ 51
     SECTION 806.  Application of Money Collected............................ 51
     SECTION 807.  Limitation on Suits....................................... 52
     SECTION 808.  Unconditional Right of Holders to Receive Principal,
                   Premium and Interest...................................... 52
     SECTION 809.  Restoration of Rights and Remedies........................ 53
     SECTION 810.  Rights and Remedies Cumulative............................ 53
     SECTION 811.  Delay or Omission Not Waiver.............................. 53
     SECTION 812.  Control by Holders of Securities.......................... 53
     SECTION 813.  Waiver of Past Defaults................................... 54
     SECTION 814.  Undertaking for Costs..................................... 54
     SECTION 815.  Waiver of Stay or Extension Laws.......................... 54

                                  ARTICLE NINE

                                   The Trustee
     SECTION 901.  Certain Duties and Responsibilities....................... 55
     SECTION 902.  Notice of Defaults........................................ 55
     SECTION 903.  Certain Rights of Trustee................................. 56
     SECTION 904.  Not Responsible for Recitals or Issuance of Securities.... 57
     SECTION 905.  May Hold Securities....................................... 57
     SECTION 906.  Money Held in Trust....................................... 57
     SECTION 907.  Compensation and Reimbursement............................ 57
     SECTION 908.  Disqualification; Conflicting Interests................... 58
     SECTION 909.  Corporate Trustee Required; Eligibility................... 59
     SECTION 910.  Resignation and Removal; Appointment of Successor......... 59
     SECTION 911.  Acceptance of Appointment by Successor.................... 61
     SECTION 912.  Merger, Conversion, Consolidation or Succession to
                   Business.................................................. 62
     SECTION 913.  Preferential Collection of Claims Against Company......... 63
     SECTION 914.  Co-trustees and Separate Trustees......................... 63
     SECTION 915.  Appointment of Authenticating Agent....................... 64

                                   ARTICLE TEN

          Holders' Lists and Reports by Trustee, Company and Guarantor
     SECTION 1001.  Lists of Holders......................................... 66

<PAGE>
                                       v


     SECTION 1002.  Reports by Trustee, Company and Guarantor................ 67

                                 ARTICLE ELEVEN

               Consolidation, Merger, Conveyance or Other Transfer
     SECTION 1101. Company or Guarantor May Consolidate, etc.,
                   Only on Certain Terms..................................... 67
     SECTION 1102. Successor Corporation Substituted......................... 68
     SECTION 1103. Merger into Company or Guarantor; Certain Transfers....... 68
     SECTION 1104. Consolidation Defined..................................... 68

                                 ARTICLE TWELVE

                             Supplemental Indentures
     SECTION 1201. Supplemental Indentures Without Consent of Holders........ 68
     SECTION 1202. Supplemental Indentures With Consent of Holders........... 70
     SECTION 1203. Execution of Supplemental Indentures...................... 72
     SECTION 1204. Effect of Supplemental Indentures......................... 72
     SECTION 1205. Conformity With Trust Indenture Act....................... 72
     SECTION 1206. Reference in Securities to Supplemental Indentures........ 72
     SECTION 1207. Modification Without Supplemental Indenture............... 72

                                ARTICLE THIRTEEN

                   Meetings of Holders; Action Without Meeting
     SECTION 1301. Purposes for Which Meetings May Be Called................. 73
     SECTION 1302. Call, Notice and Place of Meetings........................ 73
     SECTION 1303. Persons Entitled to Vote at Meetings...................... 74
     SECTION 1304. Quorum; Action............................................ 74
     SECTION 1305. Attendance at Meetings; Determination of Voting Rights;
                   Conduct and Adjournment of Meetings....................... 75
     SECTION 1306. Counting Votes and Recording Action of Meetings........... 76
     SECTION 1307. Action Without Meeting.................................... 76

                                ARTICLE FOURTEEN

                                    Guarantee
     SECTION 1401. Guarantee................................................. 77
     SECTION 1402. Execution and Delivery of Guarantee....................... 79

                                 ARTICLE FIFTEEN

         Immunity of Incorporators, Shareholders, Officers and Directors
     SECTION 1501. Liability Solely Corporate................................ 79

                                 ARTICLE SIXTEEN

                Senior Notes of the First Series, Second Series,

<PAGE>
                                    vi

           Third Series, Fourth Series, Fifth Series and Sixth Series
     SECTION 1601. Designation of Senior Notes of the First Series........... 80
     SECTION 1602. Designation of Senior Notes of the Second Series.......... 80
     SECTION 1603. Designation of Senior Notes of the Third Series........... 80
     SECTION 1604. Designation of Senior Notes of the Fourth Series.......... 80
     SECTION 1605. Designation of Senior Notes of the Fifth Series........... 80
     SECTION 1606. Designation of Senior Notes of the Sixth Series........... 81

Testimonium.................................................................. 82

Signatures................................................................... 82

<PAGE>


                           TXU EASTERN FUNDING COMPANY

           RECONCILIATION AND TIE BETWEEN TRUST INDENTURE ACT OF 1939
                     AND INDENTURE, DATED AS OF MAY 1, 1999


TRUST INDENTURE ACT SECTION                                    INDENTURE SECTION
Section 310    (a)(1).................................................909
               (a)(2).................................................909
               (a)(3).................................................914
               (a)(4)............................................Not Applicable
               (b)....................................................908
                                                                      910
Section 311    (a)....................................................913
               (b)....................................................913
               (c)....................................................913
Section 312    (a)...................................................1001
               (b)...................................................1001
               (c)...................................................1001
Section 313    (a)...................................................1002
               (b)...................................................1002
               (c)...................................................1002
Section 314    (a)...................................................1002
               (a)(4).................................................606
               (b)...............................................Not Applicable
               (c)(1).................................................102
               (c)(2).................................................102
               (c)(3)............................................Not Applicable
               (d)...............................................Not Applicable
               (e)....................................................102
Section 315    (a)....................................................901
                                                                      903
               (b)....................................................902
               (c)....................................................901
               (d)....................................................901
               (e)....................................................814
Section 316    (a)....................................................812
                                                                      813
               (a)(1)(A)..............................................802
                                                                      812
               (a)(1)(B)..............................................813
               (a)(2)............................................Not Applicable
               (b)....................................................808
Section 317    (a)(1).................................................803
               (a)(2).................................................804
               (b)....................................................603
Section 318    (a)....................................................107


<PAGE>


          INDENTURE, dated as of May 1, 1999, among TXU EASTERN FUNDING COMPANY,
a private unlimited company duly incorporated and existing under the laws of
England and Wales (herein called the "Company"), having its registered office at
Crown House, 51 Aldwych, London WC2B 4AX, England, TXU EASTERN HOLDINGS LIMITED,
a private limited company duly incorporated and existing under the laws of
England and Wales (herein called the "Guarantor"), having its principal office
at Crown House, 51 Aldwych, London WC2B 4AX, England and THE BANK OF NEW YORK, a
banking corporation of the State of New York, having its principal corporate
trust office at 101 Barclay Street, New York, New York 10286, as Trustee (herein
called the "Trustee").

                             RECITAL OF THE COMPANY

          The Company has duly authorized the execution and delivery of this
Indenture to provide for the issuance from time to time of its unsecured
debentures, notes or other evidences of indebtedness (herein called the
"Securities"), in an unlimited aggregate principal amount to be issued in one or
more series as contemplated herein with a Guarantee endorsed thereon; and all
acts necessary to make this Indenture a valid agreement of the Company have been
performed.

          For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires, capitalized terms used herein
shall have the meanings assigned to them in Article One of this Indenture.

                            RECITAL OF THE GUARANTOR

          The Guarantor has duly authorized the execution and delivery of this
Indenture to provide for the Guarantee of the Securities provided for herein;
and all acts necessary to make this Indenture a valid agreement of the
Guarantor, in accordance with its terms have been performed.

          NOW, THEREFORE, THIS INDENTURE WITNESSETH:

          For and in consideration of the premises and the purchase of the
Securities by the Holders thereof, it is mutually covenanted and agreed, for the
equal and proportionate benefit of all Holders of the Securities or of any
series thereof, as follows:


                                   ARTICLE ONE

             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

SECTION 101.   DEFINITIONS.

          For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

          (a)  the terms defined in this Article have the meanings assigned to
     them in this Article and include the plural as well as the singular;

          (b)  all terms used herein without definition which are defined in the
     Trust Indenture Act, either directly or by reference therein, have the
     meanings assigned to them therein;

          (c)  all accounting terms not otherwise defined herein have the
     meanings assigned to them in accordance with generally accepted accounting
     principles in the United States, and, except as otherwise herein expressly
     provided, the term "generally accepted accounting principles" with respect
     to any computation required or permitted hereunder shall mean such
     accounting principles as are generally accepted in the United States at the
     date of such computation or, at the election of the Company from time to
     time, at the date of the execution and delivery of this Indenture;
     provided, however, that in determining generally accepted accounting
     principles applicable to the Company, the Company shall, to the extent
     required, conform to any order, rule or regulation of any administrative
     agency, regulatory authority or other governmental body having jurisdiction
     over the Company; and

          (d)  the words "herein", "hereof" and "hereunder" and other words of
     similar import refer to this Indenture as a whole and not to any particular
     Article, Section or other subdivision.

          Certain terms, used principally in Article Nine, are defined in that
Article.

          "ACT", when used with respect to any Holder of a Security, has the
meaning specified in Section 104.

          "ADDITIONAL AMOUNTS" means amounts that may be payable with respect to
Securities of one or more series or Tranches as may be provided pursuant to
Section 301.

          "AFFILIATE" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"CONTROL" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or through one or
more intermediaries, whether through the ownership of voting securities, by
contract or otherwise; and the terms "CONTROLLING" and "CONTROLLED" have
meanings correlative to the foregoing.

          "ATTRIBUTABLE DEBT" means as to any lease in respect of a Sale and
Leaseback Transaction, as of the date of determination, the lesser of (i) the
fair value of the property subject to the Sale and Leaseback Transaction (as
determined by the Board of Directors of the Guarantor) and (ii) the present
value (discounted at a rate equal to the weighted average of the rate of
interest on all Securities then issued and outstanding under the Indenture,
compounded semi-annually) of the total amount of rent required to be paid under
such lease during the remaining term thereof, including any period for which
such lease has been extended. Such rental payments shall not include amounts
payable by or on behalf of the lessee on account of maintenance and repairs,
insurance, taxes, assessments, water rates and similar charges.

          "AUTHENTICATING AGENT" means any Person (other than the Company or an
Affiliate of the Company) authorized by the Trustee pursuant to Section 915 to
act on behalf of the Trustee to authenticate one or more series of Securities or
Tranche thereof.

          "AUTHORIZED OFFICER" means the Chairman of the Board, any director,
any managing director, the President, any Vice President, the Treasurer, any
Assistant Treasurer, or any other officer or agent of the Company or the
Guarantor, as the case may be, authorized by a Board Resolution of the Company
or the Guarantor, as the case requires, to act in respect of matters relating to
this Indenture.

          "BOARD OF DIRECTORS" means either the board of directors of the
Company or the Guarantor, as the case requires, or any committee of that board
duly authorized to act in respect of matters relating to this Indenture or its
equivalent if the Company or the Guarantor has no board of directors.

          "BOARD RESOLUTION" means a copy of a resolution certified by the
Secretary or an Assistant Secretary or a director or other persons designated by
the Board of Directors of the Company or the Guarantor, as the case requires, to
have been duly adopted by the Board of Directors of the Company or the
Guarantor, as the case requires, and to be in full force and effect on the date
of such certification, and delivered to the Trustee.

          "BUSINESS DAY", when used with respect to a Place of Payment or any
other particular location specified in the Securities or this Indenture, means
any day, other than a Saturday or Sunday, which is not a day on which banking
institutions or trust companies in such Place of Payment or other location are
generally authorized or required by law, regulation or executive order to remain
closed, except as may be otherwise specified as contemplated by Section 301.

          "COMMISSION" means the Securities and Exchange Commission, as from
time to time constituted, created under the Securities Exchange Act of 1934, as
amended, or, if at any time after the date of execution and delivery of this
Indenture such Commission is not existing and performing the duties now assigned
to it under the Trust Indenture Act, then the body, if any, performing such
duties at such time.

          "COMPANY" means the Person named as the "Company" in the first
paragraph of this Indenture until a successor Person shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Company" shall mean such successor Person.

          "COMPANY REQUEST" or "COMPANY ORDER" means a written request or order
signed in the name of the Company by an Authorized Officer and delivered to the
Trustee.

          "CONSOLIDATED NET TANGIBLE ASSETS" means the aggregate amount of total
assets of the Guarantor and its consolidated subsidiaries after deducting
therefrom (i) all current liabilities and (ii) all goodwill, trade names,
trademarks, patents and other like intangible assets, as shown on the audited
consolidated balance sheet contained in the latest annual report to shareholders
of the Guarantor.

          "CORPORATE TRUST OFFICE" means the office of the Trustee at which at
any particular time its corporate trust business shall be principally
administered, which office at the date of execution and delivery of this
instrument is located on the 21st floor, at 101 Barclay Street-21W, New York,
New York 10286.

          "CORPORATION" means a corporation, association, company, limited
liability company, partnership, joint stock company or business trust.

          "DEBT" means any notes, bonds, debentures or other similar evidences
of indebtedness.

          "DEFAULTED INTEREST" has the meaning specified in Section 307.

          "DISCOUNT SECURITY" means any Security which provides for an amount
less than the principal amount thereof to be due and payable upon a declaration
of acceleration of the Maturity thereof pursuant to Section 802. "Interest" with
respect to a Discount Security means interest, if any, borne by such Security at
a Stated Interest Rate.

          "DOLLAR" or "$" means a dollar or other equivalent unit in such coin
or currency of the United States as at the time shall be legal tender for the
payment of public and private debts.

          "ELIGIBLE OBLIGATIONS" means:

          (a)  with respect to Securities denominated in Dollars, Government
     Obligations; or

          (b)  with respect to Securities denominated in a currency other than
     Dollars or in a composite currency, such other obligations or instruments
     as shall be specified with respect to such Securities, as contemplated by
     Section 301.

          "EVENT OF DEFAULT" has the meaning specified in Section 801.

          "FUNDED DEBT" means any indebtedness which by its terms or by the
terms of any instrument or agreement relating thereto matures, or which is
otherwise payable or unpaid, more than one year from, or is directly or
indirectly renewable or extendible at the option of the debtor to a date more
than one year from the date of creation thereof.

          "GOVERNMENTAL AUTHORITY" means the government of any country or state
or of any count y, municipality or other political subdivision of any of the
foregoing, or any department, agency, authority or other instrumentality of any
of the foregoing.


          "GOVERNMENT OBLIGATIONS" means:

          (a)  direct obligations of, or obligations the principal of and
     interest on which are unconditionally guaranteed by, the United States and
     entitled to the benefit of the full faith and credit thereof; and

          (b)  certificates, depositary receipts or other instruments which
     evidence a direct ownership interest in obligations described in clause (a)
     above or in any specific interest or principal payments due in respect
     thereof; provided, however, that the custodian of such obligations or
     specific interest or principal payments shall be a bank or trust company
     (which may include the Trustee or any Paying Agent) subject to Federal or
     state supervision or examination with a combined capital and surplus of at
     least $50,000,000; and provided, further, that except as may be otherwise
     required by law, such custodian shall be obligated to pay to the holders of
     such certificates, depositary receipts or other instruments the full amount
     received by such custodian in respect of such obligations or specific
     payments and shall not be permitted to make any deduction therefrom.

          "GUARANTEE" means any guarantee of the Guarantor endorsed on a
Security authenticated and delivered pursuant to this Indenture in the form
thereof established pursuant to Section 201 and shall include the guarantee set
forth in Section 1401.

          "GUARANTOR" means the Person named as "Guarantor" in the first
paragraph of this Indenture until a successor Person shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Guarantor" shall include such successor Person.

          "GUARANTOR ORDER" or "GUARANTOR REQUEST" mean, respectively, a written
order or request, as the case may be, signed in the name of the Guarantor by an
Authorized Officer of the Guarantor and delivered to the Trustee.

          "HOLDER" means a Person in whose name a Security is registered in the
Security Register or, in the case of a Security issued in bearer, global form,
the bearer of such Security.

          "INDENTURE" means this instrument as originally executed and delivered
and as it may from time to time be supplemented or amended by one or more
indentures supplemental hereto entered into pursuant to the applicable
provisions hereof and shall include the terms of a particular series of
Securities established as contemplated by Section 301.

          "INTEREST PAYMENT DATE", when used with respect to any Security, means
the Stated Maturity of an installment of interest on such Security.

          "JUDGMENT CURRENCY" has the meaning specified in Section 115(c).

          "JURISDICTION OF INCORPORATION" shall mean each jurisdiction in which
the Company or the Guarantor, as the case requires, is incorporated or
organized.

          "LIEN" means any mortgage, pledge, security interest, lien or other
similar encumbrance.

          "MATURITY", when used with respect to any Security, means the date on
which the principal of such Security or an installment of principal becomes due
and payable as provided in such Security or in this Indenture, whether at the
Stated Maturity, by declaration of acceleration, upon call for redemption or
otherwise.

          "NET PROCEEDS" has the meaning specified in Section 609.

          "OFFICER'S CERTIFICATE" means a certificate signed by an Authorized
Officer of the Company or the Guarantor, as the case requires, and delivered to
the Trustee. An Officer's Certificate of the Company may be combined with an
Officer's Certificate of the Guarantor if signed by Authorized Officers of the
Company and the Guarantor.

          "OPINION OF COUNSEL" means a written opinion of counsel, who may be
counsel for the Company or the Guarantor, as the case requires, or other counsel
acceptable to the Trustee.

          "OUTSTANDING", when used with respect to Securities, means, as of the
date of determination, all Securities theretofore authenticated and delivered
under this Indenture, except:

          (a)  Securities theretofore canceled or delivered to the Security
     Registrar for cancellation;

          (b)  Securities deemed to have been paid in accordance with
     Section 701; and

          (c)  Securities which have been paid pursuant to Section 306 or
     in exchange for or in lieu of which other Securities have been
     authenticated and delivered pursuant to this Indenture, other than any such
     Securities in respect of which there shall have been presented to the
     Trustee proof satisfactory to it and the Company that such Securities are
     held by a bona fide purchaser or purchasers in whose hands such Securities
     are valid obligations of the Company;

provided, however, that in determining whether or not the Holders of the
requisite principal amount of the Securities Outstanding under this Indenture,
or the Outstanding Securities of any series or Tranche, have given any request,
demand, authorization, direction, notice, consent or waiver hereunder or whether
or not a quorum is present at a meeting of Holders of Securities,

          (x)  Securities owned by the Company or any other obligor upon
     the Securities or any Affiliate of the Company or of such other obligor
     (unless the Company, such Affiliate or such obligor owns all Securities
     Outstanding under this Indenture, or (except for the purposes of actions to
     be taken by Holders of (i) more than one series voting as a class under
     Section 812 or (ii) more than one series or more than one Tranche, as the
     case may be, voting as a class under Section 1202) all Outstanding
     Securities of each such series and each such Tranche, as the case may be,
     determined without regard to this clause (x)) shall be disregarded and
     deemed not to be Outstanding, except that, in determining whether the
     Trustee shall be protected in relying upon any such request, demand,
     authorization, direction, notice, consent or waiver or upon any such
     determination as to the presence of a quorum, only Securities which the
     Trustee knows to be so owned shall be so disregarded; provided, however,
     that Securities so owned which have been pledged in good faith may be
     regarded as Outstanding if the pledgee establishes to the satisfaction of
     the Trustee the pledgee's right so to act with respect to such Securities
     and that the pledgee is not the Company or any other obligor upon the
     Securities or any Affiliate of the Company or of such other obligor;

          (y)  the principal amount of a Discount Security that shall be
     deemed to be Outstanding for such purposes shall be the amount of the
     principal thereof that would be due and payable as of the date of such
     determination upon a declaration of acceleration of the Maturity thereof
     pursuant to Section 802; and

          (z)  the principal amount of any Security which is denominated

     in a currency other than Dollars or in a composite currency that shall be
     deemed to be Outstanding for such purposes shall be the amount of Dollars
     which could have been purchased by the principal amount (or, in the case of
     a Discount Security, the Dollar equivalent on the date determined as set
     forth below of the amount determined as provided in (y) above) of such
     currency or composite currency evidenced by such Security, in each case
     certified to the Trustee in an Officer's Certificate of the Company, based
     (i) on the average of the mean of the buying and selling spot rates quoted
     by three banks which are members of the New York Clearing House Association
     selected by the Company in effect at 11:00 a.m. (New York time) in The City
     of New York on the fifth Business Day preceding any such determination or
     (ii) if on such fifth Business Day it shall not be possible or practicable
     to obtain such quotations from three such banks, on such other quotations
     or alternative methods of determination which shall be as consistent as
     practicable with the method set forth in (i) above;

provided, further, that, in the case of any Security the principal of which is
payable from time to time without presentment or surrender, the principal amount
of such Security that shall be deemed to be Outstanding at any time for all
purposes of this Indenture shall be the original principal amount thereof less
the aggregate amount of principal thereof theretofore paid.

          "PAYING AGENT" means any Person, including the Company or the
Guarantor, authorized by the Company to pay the principal of, and premium, if
any, or interest, if any, on any Securities on behalf of the Company or the
Guarantor.

     "PERIODIC OFFERING" means an offering of Securities of a series from time
to time any or all of the specific terms of which Securities, including without
limitation the rate or rates of interest, if any, thereon, the Stated Maturity
or Maturities thereof and the redemption provisions, if any, with respect
thereto, are to be determined by the Company or its agents upon the issuance of
such Securities.

          "PERSON" means any individual, corporation, joint venture, trust or
unincorporated organization or any Governmental Authority.

          "PLACE OF PAYMENT", when used with respect to the Securities of any
series, or any Tranche thereof, means the place or places, specified as
contemplated by Section 301, at which, subject to Section 602, principal of and
premium, if any, and interest, if any, and Additional Amounts, if any, on the
Securities of such series or Tranche are payable.

          "PREDECESSOR SECURITY" of any particular Security means every previous
Security evidencing all or a portion of the same debt as that evidenced by such
particular Security; and, for the purposes of this definition, any Security
authenticated and delivered under Section 306 in exchange for or in lieu of a
mutilated, destroyed, lost or stolen Security shall be deemed (to the extent
lawful) to evidence the same debt as the mutilated, destroyed, lost or stolen
Security.

          "PRINCIPAL PROPERTY" means (i) any interests in (a) coal or gas
reserves or producing properties, including any building, structure or other
facility thereon including underground or surface mines, (b) any electricity
generation facility or transmission or distribution network, or (c) any
contracts for the purchase or sale of electricity or gas or contracts for
differences relating to electricity prices, other than such contracts or
portions thereof which in the aggregate are, in the opinion of the Board of
Directors of the Guarantor, not of material importance to the business of the
Guarantor and its Subsidiaries taken as a whole, and (ii) any shares of capital
stock of any Subsidiary owning any such properties or contracts.

          "REDEMPTION DATE", when used with respect to any Security to be
redeemed, means the date fixed for such redemption by or pursuant to this
Indenture.

          "REDEMPTION PRICE", when used with respect to any Security to be
redeemed, means the price at which it is to be redeemed pursuant to this
Indenture.

          "REGULAR RECORD DATE" for the interest payable on any Interest Payment
Date on the Securities of any series means the date specified for that purpose
as contemplated by Section 301.

          "REQUIRED CURRENCY" has the meaning specified in Section 311.

          "RESPONSIBLE OFFICER", when used with respect to the Trustee, means
any Vice President, Assistant Vice President, Trust Officer or other officer of
the Trustee assigned by the Trustee to the Corporation Trust Administration
Division of the Trustee (or any successor division or department of the
Trustee).

          "RESTRICTED SUBSIDIARY" means any Subsidiary of the Guarantor which
owns a Principal Property.

          "SALE AND LEASEBACK TRANSACTION" has the meaning stated in
Section 609.

          "SECURITIES" has the meaning stated in the first recital of this
Indenture and more particularly means any securities authenticated and delivered
under this Indenture.

          "SECURITY REGISTER" and "SECURITY REGISTRAR" have the respective
meanings specified in Section 305.

          "SPECIAL RECORD DATE" for the payment of any Defaulted Interest on the
Securities of any series means a date fixed by the Trustee pursuant to
Section 307.

          "STATED INTEREST RATE" means a rate (whether fixed or variable) at
which an obligation by its terms is stated to bear simple interest. Any
calculation or other determination to be made under this Indenture by reference
to the Stated Interest Rate on a Security shall be made without regard to the
effective interest cost to the Company of such Security and without regard to
the Stated Interest Rate on, or the effective cost to the Company of, any other
indebtedness in respect of which the Company's obligations are evidenced or
secured in whole or in part by such Security.

          "STATED MATURITY", when used with respect to any obligation or any
installment of principal thereof or interest thereon, means the date on which
the principal of such obligation or such installment of principal or interest is
stated to be due and payable (without regard to any provisions for redemption,
prepayment, acceleration, purchase or extension).

          "SUBSIDIARY" means a corporation more than 50% of the outstanding
voting stock of which is owned, directly or indirectly, by the Company, the
Guarantor or by one or more other Subsidiaries, or by the Company or the
Guarantor and one or more other Subsidiaries. For the purposes of this
definition, "voting stock" means stock that ordinarily has voting power for the
election of directors, whether at all times or only so long as no senior class
of stock has such voting power by reason of any contingency.

          "TRANCHE" means a group of Securities which (a) are of the same series
and (b) have identical terms except as to principal amount and/or date of
issuance.

          "TRUST INDENTURE ACT" means, as of any time, the Trust Indenture Act
of 1939, or any successor statute, as in effect at such time.

          "TRUSTEE" means the Person named as the "Trustee" in the first
paragraph of this Indenture until a successor Trustee shall have become such
with respect to one or more series of Securities pursuant to the applicable
provisions of this Indenture, and thereafter "Trustee" shall mean or include
each Person who is then a Trustee hereunder, and if at any time there is more
than one such Person, "Trustee" as used with respect to the Securities of any
series shall mean the Trustee with respect to Securities of that series.

          "UNITED STATES" means the United States of America, its Territories,
its possessions and other areas subject to its political jurisdiction.

SECTION 102.  COMPLIANCE CERTIFICATES AND OPINIONS.

          Except as otherwise expressly provided in this Indenture, upon any
application or request by the Company or the Guarantor to the Trustee to take
any action under any provision of this Indenture, the Company and the Guarantor
shall each, if requested by the Trustee, furnish to the Trustee an Officer's
Certificate stating that all conditions precedent, if any, provided for in this
Indenture relating to the proposed action (including any covenants compliance
with which constitutes a condition precedent) have been complied with and an
Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with, except that in the case
of any such application or request as to which the furnishing of such documents
is specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

          Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

          (a)  a statement that each Person signing such certificate or
     opinion has read such covenant or condition and the definitions herein
     relating thereto;

          (b)  a brief statement as to the nature and scope of the
     examination or investigation upon which the statements or opinions
     contained in such certificate or opinion are based;

          (c)  a statement that, in the opinion of each such Person, such
     Person has made such examination or investigation as is necessary to enable
     such Person to express an informed opinion as to whether or not such
     covenant or condition has been complied with; and

          (d)  a statement as to whether, in the opinion of each such Person,
     such condition or covenant has been complied with.

SECTION 103.  FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

          Any certificate or opinion of an officer of the Company or the
Guarantor may be based, insofar as it relates to legal matters, upon a
certificate or opinion of, or representations by, counsel, unless such officer
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to the matters upon which such
officer's certificate or opinion are based are erroneous. Any such certificate
or Opinion of Counsel may be based, insofar as it relates to factual matters,
upon a certificate or opinion of, or representations by, an officer or officers
of the Company stating that the information with respect to such factual matters
is in the possession of the Company, unless such counsel knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to such matters are erroneous. In addition, any
Opinion of Counsel may be based (without further examination or investigation),
insofar as it relates to or is dependent upon matters covered in an Opinion of
Counsel rendered by other counsel, upon such other Opinion of Counsel, unless
such counsel has actual knowledge that the Opinion of Counsel rendered by such
other counsel with respect to the matters upon which his Opinion of Counsel may
be based as aforesaid are erroneous. If, in order to render any Opinion of
Counsel provided for herein, the signer thereof shall deem it necessary that
additional facts or matters be stated in any Officer's Certificate provided for
herein, then such certificate may state all such additional facts or matters as
the signer of such Opinion of Counsel may request.

          In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

          Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

          Whenever, subsequent to the receipt by the Trustee of any Board
Resolution, Officer's Certificate, Opinion of Counsel or other document or
instrument, a clerical, typographical or other inadvertent or unintentional
error or omission shall be discovered therein, a new document or instrument may
be substituted therefor in corrected form with the same force and effect as if
originally filed in the corrected form and, irrespective of the date or dates of
the actual execution and/or delivery thereof, such substitute document or
instrument shall be deemed to have been executed and/or delivered as of the date
or dates required with respect to the document or instrument for which it is
substituted. Anything in this Indenture to the contrary notwithstanding, if any
such corrective document or instrument indicates that action has been taken by
or at the request of the Company which could not have been taken had the
original document or instrument not contained such error or omission, the action
so taken shall not be invalidated or otherwise rendered ineffective but shall be
and remain in full force and effect, except to the extent that such action was a
result of willful misconduct or bad faith. Without limiting the generality of
the foregoing, any Securities issued under the authority of such defective
document or instrument shall nevertheless be the valid obligations of the
Company entitled to the benefits of this Indenture equally and ratably with all
other Outstanding Securities, except as aforesaid.

SECTION 104.  ACTS OF HOLDERS.

          (a)  Any request, demand, authorization, direction, notice, consent,
     election, waiver or other action provided by this Indenture to be made,
     given or taken by Holders may be embodied in and evidenced by one or more
     instruments of substantially similar tenor signed by such Holders in person
     or by an agent duly appointed in writing or, alternatively, may be embodied
     in and evidenced by the record of Holders voting in favor thereof, either
     in person or by proxies duly appointed in writing, at any meeting of
     Holders duly called and held in accordance with the provisions of Article
     Thirteen, or a combination of such instruments and any such record. Except
     as herein otherwise expressly provided, such action shall become effective
     when such instrument or instruments or record or both are delivered to the
     Trustee and, where it is hereby expressly required, to the Company and the
     Guarantor. Such instrument or instruments and any such record (and the
     action embodied therein and evidenced thereby) are herein sometimes
     referred to as the "Act" of the Holders signing such instrument or
     instruments and so voting at any such meeting. Proof of execution of any
     such instrument or of a writing appointing any such agent, or of the
     holding by any Person of a Security, shall be sufficient for any purpose of
     this Indenture and (subject to Section 901) conclusive in favor of the
     Trustee, the Company and the Guarantor, if made in the manner provided in
     this Section. The record of any meeting of Holders shall be proved in the
     manner provided in Section 1306.

          (b)  The fact and date of the execution by any Person of any such
     instrument or writing may be proved by the affidavit of a witness of such
     execution or by a certificate of a notary public or other officer
     authorized by law to take acknowledgments of deeds, certifying that the
     individual signing such instrument or writing acknowledged to him the
     execution thereof or may be proved in any other manner which the Trustee
     and the Company deem sufficient. Where such execution is by a signer acting
     in a capacity other than his individual capacity, such certificate or
     affidavit shall also constitute sufficient proof of his authority.

          (c)  The principal amount (except as otherwise contemplated in
     clause (y) of the first proviso to the definition of Outstanding) and
     serial numbers of Securities held by any Person, and the date of holding
     the same, shall be proved by the Security Register.

          (d)  Any request, demand, authorization, direction, notice, consent,
     election, waiver or other Act of a Holder shall bind every future Holder of
     the same Security and the Holder of every Security issued upon the
     registration of transfer thereof or in exchange therefor or in lieu thereof
     in respect of anything done, omitted or suffered to be done by the Trustee,
     the Company or the Guarantor in reliance thereon, whether or not notation
     of such action is made upon such Security.

          (e)  Until such time as written instruments shall have been delivered
     to the Trustee with respect to the requisite percentage of principal amount
     of Securities for the action contemplated by such instruments, any such
     instrument executed and delivered by or on behalf of a Holder may be
     revoked with respect to any or all of such Securities by written notice by
     such Holder or any subsequent Holder, proven in the manner in which such
     instrument was proven.

          (f)  Securities of any series, or any Tranche thereof, authenticated
     and delivered after any Act of Holders may, and shall if required by the
     Trustee, bear a notation in form approved by the Trustee as to any action
     taken by such Act of Holders. If the Company shall so determine, new
     Securities of any series, or any Tranche thereof, so modified as to
     conform, in the opinion of the Trustee and the Company, to such action may
     be prepared and executed by the Company and the Guarantor and authenticated
     and delivered by the Trustee in exchange for Outstanding Securities of such
     series or Tranche.

          (g)  If the Company or Guarantor shall solicit from Holders any
     request, demand, authorization, direction, notice, consent, waiver or other
     Act, the Company may, at its option, fix in advance a record date for the
     determination of Holders entitled to give such request, demand,
     authorization, direction, notice, consent, waiver or other Act, but neither
     the Company nor the Guarantor shall have any obligation to do so. If such a
     record date is fixed, such request, demand, authorization, direction,
     notice, consent, waiver or other Act may be given before or after such
     record date, but only the Holders of record at the close of business on the
     record date shall be deemed to be Holders for the purposes of determining
     whether Holders of the requisite proportion of the Outstanding Securities
     have authorized or agreed or consented to such request, demand,
     authorization, direction, notice, consent, waiver or other Act, and for
     that purpose the Outstanding Securities shall be computed as of the record
     date.

SECTION 105.  NOTICES, ETC. TO TRUSTEE, COMPANY OR GUARANTOR.

          Any request, demand, authorization, direction, notice, consent,
election, waiver or Act of Holders or other document provided or permitted by
this Indenture to be made upon, given or furnished to, or filed with, the
Trustee by any Holder or by the Company or the Guarantor, or the Company or the
Guarantor by the Trustee or by any Holder, shall be sufficient for every purpose
hereunder (unless otherwise herein expressly provided) if in writing and
delivered personally to an officer or other responsible employee of the
addressee at the applicable location set forth below or at such other location
as such party may from time to time designate by written notice, or transmitted
by facsimile transmission or other direct written electronic means to such
telephone number or other electronic communications address as the parties
hereto shall from time to time designate by written notice, or transmitted by
certified or registered mail, charges prepaid, to the applicable address set
forth below or to such other address as such party may from time to time
designate by written notice:

          If to the Trustee, to:

          The Bank of New York
          Corporate Trust Administration, 21st Floor
          101 Barclay Street - 21W
          New York, New York  10286

          Attention:  Vice President, Corporate Trust Administration
          Telephone:  (212) 815-5375
          Telecopy:   (212) 815-5915

          If to the Company, to:

          TXU Eastern Funding Company
          Crown House
          51 Aldwych
          London WC2B 4AX

          Attention:  Treasurer
          Telephone:  011-44-171-420-4000
          Telecopy:   011-44-171-420-4066

          With a copy to:

          TXU Eastern Holdings Limited
          Crown House
          51 Aldwych
          London WC2B 4AX

          Attention:  Treasurer
          Telephone:  011-44-171-420-4000
          Telecopy:   011-44-171-420-4066

          If to the Guarantor, to:

          TXU Eastern Holdings Limited
          Crown House
          51 Aldwych
          London WC2B 4AX

          Attention:  Treasurer
          Telephone:  011-44-171-420-4000
          Telecopy:   011-44-171-420-4066

          Any communication contemplated herein shall be deemed to have been
made, given, furnished and filed if personally delivered, on the date of
delivery, if transmitted by facsimile transmission or other direct written
electronic means, on the date of receipt, and if transmitted by certified or
registered mail, on the date of receipt.

SECTION 106.  NOTICE TO HOLDERS OF SECURITIES; WAIVER.

          Except as otherwise expressly provided herein, where this Indenture
provides for notice to Holders of any event, such notice shall be sufficiently
given, and shall be deemed given, to Holders if in writing and mailed,
first-class postage prepaid, to each Holder affected by such event, at the
address of such Holder as it appears in the Security Register, not later than
the latest date, if any, and not earlier than the earliest date, if any,
prescribed for the giving of such notice.

          In case by reason of the suspension of regular mail service or by
reason of any other cause it shall be impracticable to give such notice to
Holders by mail (as in the case of bearer Securities where the address of the
Holder is not known to the Security Registrar), then such notification as shall
be made with the approval of the Trustee shall constitute a sufficient
notification for every purpose hereunder. In any case where notice to Holders is
given by mail, neither the failure to mail such notice, nor any defect in any
notice so mailed, to any particular Holder shall affect the sufficiency of such
notice with respect to other Holders.

          Any notice required by this Indenture may be waived in writing by the
Person entitled to receive such notice, either before or after the event
otherwise to be specified therein, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Trustee, but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such waiver.

SECTION 107.  CONFLICT WITH TRUST INDENTURE ACT.

          If any provision of this Indenture limits, qualifies or conflicts with
another provision hereof which is required or deemed to be included in this
Indenture by, or is otherwise governed by, any of the provisions of the Trust
Indenture Act, such other provision shall control; and if any provision hereof
otherwise conflicts with the Trust Indenture Act, the Trust Indenture Act shall
control unless otherwise provided as contemplated by Section 301 with respect to
any series of Securities.

SECTION 108.  EFFECT OF HEADINGS AND TABLE OF CONTENTS.

          The Article and Section headings in this Indenture and the Table of
Contents are for convenience only and shall not affect the construction hereof.

SECTION 109.  SUCCESSORS AND ASSIGNS.

          All covenants and agreements in this Indenture by the Company or the
Guarantor and Trustee shall bind their respective successors and assigns,
whether so expressed or not.

SECTION 110.  SEPARABILITY CLAUSE.

          In case any provision in this Indenture or the Securities or the
Guarantees shall be held to be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

SECTION 111.  BENEFITS OF INDENTURE.

          Nothing in this Indenture, the Securities or the Guarantees, express
or implied, shall give to any Person, other than the parties hereto, their
successors hereunder and the Holders, any benefit or any legal or equitable
right, remedy or claim under this Indenture.

SECTION 112.  GOVERNING LAW.

          THIS INDENTURE, THE SECURITIES AND THE GUARANTEES SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO PRINCIPLES OF CONFLICT OF LAWS, EXCEPT TO THE EXTENT THAT THE LAW OF
ANY OTHER JURISDICTION SHALL BE MANDATORILY APPLICABLE; PROVIDED, HOWEVER, THAT
ALL MATTERS GOVERNING THE AUTHORIZATION BY THE COMPANY OF THIS INDENTURE AND THE
SECURITIES, THE AUTHORIZATION OF THE GUARANTOR OF THE GUARANTEES AND THE
CORPORATE EXISTENCE OF THE COMPANY AND THE GUARANTOR, AS THE CASE MAY BE, WILL
BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE JURISDICTION
IN WHICH THE COMPANY OR THE GUARANTOR, AS THE CASE MAY BE, IS INCORPORATED OR
ORGANIZED.

SECTION 113.  LEGAL HOLIDAYS.

          In any case where any Interest Payment Date, Redemption Date or Stated
Maturity of any Security shall not be a Business Day at any Place of Payment,
then (notwithstanding any other provision of this Indenture or of the Securities
other than a provision in Securities of any series, or any Tranche thereof, or
in the Board Resolution or Officer's Certificate which establishes the terms of
the Securities of such series or Tranche, which specifically states that such
provision shall apply in lieu of this Section) payment of interest or principal
and premium, if any, need not be made at such Place of Payment on such date, but
may be made on the next succeeding Business Day at such Place of Payment, with
the same force and effect, and in the same amount, as if made on the Interest
Payment Date or Redemption Date, or at the Stated Maturity, as the case may be,
and, if such payment is made or duly provided for on such Business Day, no
interest shall accrue on the amount so payable for the period from and after
such Interest Payment Date, Redemption Date or Stated Maturity, as the case may
be, to such Business Day.

SECTION 114.  AGENT TO RECEIVE SERVICE OF PROCESS.

          Unless otherwise specified in an Officer's Certificate of the Company
or the Guarantor delivered to the Trustee, Thelen Reid & Priest LLP in New York
City will be the authorized agent of the Company and the Guarantor to receive
service of process in the State of New York.

SECTION 115.  CONSENT TO JURISDICTION; APPOINTMENT OF AGENT FOR SERVICE;
              JUDGMENT CURRENCY; WAIVER OF IMMUNITIES.

          (a)  Consent to Jurisdiction. The Company and the Guarantor each
               -----------------------
     irrevocably consents to the nonexclusive jurisdiction of any court of the
     State of New York or any United States Federal court sitting, in each case,
     in the Borough of Manhattan, The City of New York, New York, United States
     of America, and any appellate court from any thereof in any suit, action or
     proceeding that may be brought in connection with this Indenture, the
     Securities or the Guarantees, and waives any immunity from the jurisdiction
     of such courts. The Company and the Guarantor each irrevocably waives, to
     the fullest extent permitted by law, any objection to any such suit, action
     or proceeding that may be brought in such courts whether on the grounds of
     venue, residence or domicile or on the ground that any such suit, action or
     proceeding has been brought in an inconvenient forum. The Company and the
     Guarantor each agrees, to the fullest extent that it lawfully may do so,
     that final judgment in any such suit, action or proceeding brought in such
     a court shall be conclusive and binding upon the Company or the Guarantor,
     as the case may be, and waives, to the fullest extent permitted by law, any
     objection to the enforcement by any competent court in the Jurisdiction of
     Incorporation of judgments validly obtained in any such court in New York
     on the basis of such suit, action or proceeding; provided, however, that
     the Company or the Guarantor does not waive, and the foregoing provisions
     of this sentence shall not constitute or be deemed to constitute a waiver
     of, (i) any right to appeal any such judgment, to seek any stay or
     otherwise to seek reconsideration or review of any such judgment, (ii) any
     stay of execution or levy pending an appeal from, or a suit, action or
     proceeding for reconsideration of, any such judgment, or (iii) any other
     right or remedy of the Company or the Guarantor to the extent not expressly
     waived in accordance with this Section 115.

          (b)  Appointment of Agent for Service. The Company and the Guarantor
               --------------------------------
     each has designated and appointed Thelen Reid & Priest LLP, 40 West 57th
     Street, New York, New York 10019, as its authorized agent upon which
     process may be served in any suit or proceeding in any Federal or State
     court in the Borough of Manhattan, The City of New York arising out of or
     relating to the Securities, the Guarantees or this Indenture, but for that
     purpose only, and agrees that service of process upon said agent shall be
     deemed in every respect effective service of process upon it in any such
     suit or proceeding in any Federal or State court in the Borough of
     Manhattan, The City of New York. Such appointment shall be irrevocable so
     long as any of the Securities remain Outstanding until the appointment of a
     successor by the Company and the Guarantor and such successor's acceptance
     of such appointment. Upon such acceptance, the Company and the Guarantor
     shall notify the Trustee of the name and address of such successor. The
     Company and the Guarantor further agree to take any and all action,
     including the execution and filing of any and all such documents and
     instruments, as may be necessary to continue such designation and
     appointment of said agent in full force and effect so long as any of the
     Securities shall be Outstanding. The Trustee shall not be obligated and
     shall have no responsibility with respect to any failure by the Company or
     the Guarantor to take any such action.

          Nothing in this Section shall affect the right of the Trustee or any
     Holder of any Security to serve process in any manner permitted by
     applicable law or limit the right of the Trustee or any Holder of any
     Security to bring proceedings against the Company or the Guarantor in the
     courts of any other jurisdiction or jurisdictions.

          (c)  Judgment Currency. The Company and the Guarantor each agrees, to
               -----------------
     the fullest extent that it may effectively do so under applicable law, that
     (a) if for the purpose of obtaining judgment in any court it is necessary
     to convert the sum due in respect of the principal of, or premium or
     interest, if any, on the Securities of any series from the Required
     Currency into a currency in which a judgment will be rendered (the
     "Judgment Currency"), the rate of exchange used shall be the rate at which,
     in accordance with normal banking procedures, the Trustee could purchase
     the Required Currency with the Judgment Currency and (b) its obligations
     under this Indenture to make payments in the Required Currency (i) shall
     not be discharged or satisfied by any tender, or any recovery pursuant to
     any judgment (whether or not entered in accordance with subsection (a)), in
     any currency other than the Required Currency, except to the extent that
     such tender or recovery shall result in the actual receipt, by the payee,
     of the full amount of the Required Currency expressed to be payable in
     respect of such payments, (ii) shall be enforceable as an alternative or
     additional cause of action for the purpose of recovering the amount, if any
     by which actual receipt shall fall short of the full amount of the Required
     Currency so expressed to be payable and (iii) shall not be affected by
     judgment being obtained for any other sum due under this Indenture.

          (d)  Waiver of Immunities. To the extent that the Company, the
               -------------------
     Guarantor or any of their respective properties, assets or revenues may
     have or may hereafter become entitled to, or have attributed to it, any
     right of immunity, on the grounds of sovereignty or otherwise, from legal
     action, suit or proceeding, from the giving of any relief in any thereof,
     from set-off or counterclaim, from the jurisdiction of any court, from
     service of process, from attachment upon or prior to judgment, from
     attachment in aid of execution of judgment, or from execution of judgment,
     or other legal process or proceeding for the giving of any relief or for
     the enforcement of any judgment, in any jurisdiction in which proceedings
     may at any time be commenced, with respect to its obligations, liabilities
     or any other matter under or arising out of or in connection with this
     Indenture or the Securities issued hereunder or the Guarantees endorsed
     thereon, each of the Company and the Guarantor hereby irrevocably and
     unconditionally waives and agrees not to plead or claim, any such immunity
     and consents to such relief and enforcement. Nothing in this paragraph
     shall be deemed to waive any defense (other than such immunity) available
     to either the Company or the Guarantor.


                                   ARTICLE TWO

                                 SECURITY FORMS

SECTION 201.  FORMS GENERALLY.

          The definitive Securities of each series shall be in substantially the
form or forms thereof established in the indenture supplemental hereto
establishing such series or in a Board Resolution establishing such series, or
in an Officer's Certificate of the Company pursuant to such supplemental
indenture or Board Resolution, in each case with such appropriate terms,
insertions, omissions, substitutions and other variations as are required or
permitted by this Indenture, and may have such letters, numbers or other marks
of identification and such legends or endorsements placed thereon as may be
required to comply with the rules of any securities exchange or as may,
consistently herewith, be determined by the Person executing such Securities, as
evidenced by their execution thereof. The Guarantees to be endorsed on such
Securities shall be in substantially the form or forms thereof established in an
indenture supplemental hereto establishing such series or in an Officer's
Certificate of the Guarantor delivered to the Trustee in connection with the
establishment of such series, in each case with such appropriate terms,
insertions, omissions, substitutions and other variations as may be determined
by the Authorized Officer signing such supplemental indenture or Officer's
Certificate, and may have such letters, numbers or other marks of identification
and such legends or endorsements place thereon as may be required to comply with
the rules of any securities exchange or as may, consistently herewith, be
determined by the Person executing such Guarantees. If the form or forms of
Securities of any series or Guarantees endorsed thereon, as the case may be, are
established in a Board Resolution or in an Officer's Certificate pursuant to a
Board Resolution, such Board Resolution and Officer's Certificate, if any, shall
be delivered to the Trustee at or prior to the delivery of the Company Order
contemplated by Section 303 for the authentication and delivery of such
Securities.

          Unless otherwise specified as contemplated by Section 301 or
clause (g) of Section 1201, the Securities of each series shall be issuable in
registered form without coupons. The definitive Securities and Guarantees
endorsed thereon shall be produced in such manner as shall be determined by the
Person executing such Securities or Guarantees, as evidenced by their execution
thereof.

SECTION 202.  FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

          The Trustee's certificate of authentication shall be in substantially
the form set forth below:

                        This is one of the Securities of the series designated
               therein and the Guarantee thereof referred to in the within-
               mentioned Indenture.

Dated:
                                               ---------------------------------
                                               as Trustee


                                               By:
                                                  ------------------------------
                                                        Authorized Signatory


                                  ARTICLE THREE

                                 THE SECURITIES


SECTION 301.  AMOUNT UNLIMITED; ISSUABLE IN SERIES.

          The aggregate principal amount of Securities which may be
authenticated and delivered under this Indenture is unlimited.

          The Securities may be issued in one or more series. Subject to the
last paragraph of this Section, prior to the authentication and delivery of
Securities of any series there shall be established by specification in a
supplemental indenture or in a Board Resolution of the Company, or in an
Officer's Certificate of the Company pursuant to a supplemental indenture or a
Board Resolution:

          (a)  the title of the Securities of such series (which shall
     distinguish the Securities of such series from Securities of all other
     series);

          (b)  any limit upon the aggregate principal amount of the
     Securities of such series which may be authenticated and delivered under
     this Indenture (except for Securities authenticated and delivered upon
     registration of transfer of, or in exchange for, or in lieu of, other
     Securities of such series pursuant to Section 304, 305, 306, 406 or 1206
     and except for any Securities which, pursuant to Section 303, are deemed
     never to have been authenticated and delivered hereunder);

          (c) the Person or Persons (without specific identification) to whom
     interest on Securities of such series, or any Tranche thereof, shall be
     payable on any Interest Payment Date, if other than the Persons in whose
     names such Securities (or one or more Predecessor Securities) are
     registered at the close of business on the Regular Record Date for such
     interest;

          (d) the date or dates on which the principal of the Securities of such
     series, or any Tranche thereof, is payable or any formulary or other method
     or other means by which such date or dates shall be determined, by
     reference to an index or other fact or event ascertainable outside of this
     Indenture or otherwise (without regard to any provisions for redemption,
     prepayment, acceleration, purchase or extension);

          (e) the rate or rates at which the Securities of such series, or any
     Tranche thereof, shall bear interest, if any (including the rate or rates
     at which overdue principal shall bear interest, if different from the rate
     or rates at which such Securities shall bear interest prior to Maturity,
     and, if applicable, the rate or rates at which overdue premium or interest
     shall bear interest, if any), or any formulary or other method or other
     means by which such rate or rates shall be determined, by reference to an
     index or other fact or event ascertainable outside of this Indenture or
     otherwise; the date or dates from which such interest shall accrue; the
     Interest Payment Dates on which such interest shall be payable and the
     Regular Record Date, if any, for the interest payable on such Securities on
     any Interest Payment Date; the right of the Company, if any, to extend the
     interest payment periods and the duration of any such extension as
     contemplated by Section 312; and the basis of computation of interest, if
     other than as provided in Section 310;

          (f)  the place or places at which or methods by which (1) the
     principal of and premium, if any, and interest, if any, on Securities of
     such series, or any Tranche thereof, shall be payable, (2) registration of
     transfer of Securities of such series, or any Tranche thereof, may be
     effected, (3) exchanges of Securities of such series, or any Tranche
     thereof, may be effected and (4) notices and demands to or upon the Company
     in respect of the Securities of such series, or any Tranche thereof, and
     this Indenture may be served; the Security Registrar for such series or
     Tranche; and if such is the case, that the principal of such Securities
     shall be payable without presentment or surrender thereof;

          (g)  the period or periods within which, or the date or dates on
     which, the price or prices at which and the terms and conditions upon which
     the Securities of such series, or any Tranche thereof, may be redeemed, in
     whole or in part, at the option of the Company and any restrictions on such
     redemptions, including but not limited to a restriction on a partial
     redemption by the Company of the Securities of any series, or any Tranche
     thereof, resulting in delisting of such Securities from any national
     exchange;

          (h)  the obligation or obligations, if any, of the Company to
     redeem or purchase or repay the Securities of such series, or any Tranche
     thereof, pursuant to any sinking fund or other mandatory redemption
     provisions or at the option of a Holder thereof and the period or periods
     within which or the date or dates on which, the price or prices at which
     and the terms and conditions upon which such Securities shall be redeemed
     or purchased or repaid, in whole or in part, pursuant to such obligation,
     and applicable exceptions to the requirements of Section 404 in the case of
     mandatory redemption or redemption or repayment at the option of the
     Holder;

          (i)  the denominations in which Securities of such series, or any
     Tranche thereof, shall be issuable if other than denominations of $1,000
     and any integral multiple thereof;

          (j)  the currency or currencies, including composite currencies, in
     which payment of the principal of and premium, if any, and interest, if
     any, on the Securities of such series, or any Tranche thereof, shall be
     payable (if other than in Dollars);

          (k)  if the principal of or premium, if any, or interest, if any, on
     the Securities of such series, or any Tranche thereof, are to be payable,
     at the election of the Company or a Holder thereof, in a coin or currency
     other than that in which the Securities are stated to be payable, the
     period or periods within which and the terms and conditions upon which,
     such election may be made;

          (l)  if the principal of or premium, if any, or interest, if any, on
     the Securities of such series, or any Tranche thereof, are to be payable,
     or are to be payable at the election of the Company or a Holder thereof, in
     securities or other property, the type and amount of such securities or
     other property, or the formulary or other method or other means by which
     such amount shall be determined, and the period or periods within which,
     and the terms and conditions upon which, any such election may be made;

          (m)  if the amount payable in respect of principal of or premium, if
     any, or interest, if any, on the Securities of such series, or any Tranche
     thereof, may be determined with reference to an index or other fact or
     event ascertainable outside of this Indenture, the manner in which such
     amounts shall be determined to the extent not established pursuant to
     clause (e) of this paragraph;

          (n)  if other than the principal amount thereof, the portion of the
     principal amount of Securities of such series, or any Tranche thereof,
     which shall be payable upon declaration of acceleration of the Maturity
     thereof pursuant to Section 802;

          (o)  any Events of Default, in addition to those specified in
     Section 801, with respect to the Securities of such series, and any
     covenants of the Company or the Guarantor for the benefit of the Holders of
     the Securities of such series, or any Tranche thereof, in addition to those
     set forth in Article Six or any exceptions to those set forth in
     Article Six;

          (p)  the terms, if any, pursuant to which the Securities of such
     series, or any Tranche thereof, may be converted into or exchanged for
     shares of capital stock or other securities of the Company or any other
     Person;

          (q)  the obligations or instruments, if any, which shall be
     considered to be Eligible Obligations in respect of the Securities of such
     series, or any Tranche thereof, denominated in a currency other than
     Dollars or in a composite currency, and any additional or alternative
     provisions for the reinstatement of the Company's indebtedness in respect
     of such Securities after the satisfaction and discharge thereof as provided
     in Section 701;

          (r)  if the Securities of such series, or any Tranche thereof, are to
     be issued in global form, (i) any limitations on the rights of the Holder
     or Holders of such Securities to transfer or exchange the same or to obtain
     the registration of transfer thereof, (ii) any limitations on the rights of
     the Holder or Holders thereof to obtain certificates therefor in definitive
     form in lieu of temporary form and (iii) any and all other matters
     incidental to such Securities;

          (s)  if the Securities of such series, or any Tranche thereof, are to
     be issuable as bearer securities, any and all matters incidental thereto
     which are not specifically addressed in a supplemental indenture as
     contemplated by clause (g) of Section 1201;

          (t)  to the extent not established pursuant to clause (r) of this
     paragraph, any limitations on the rights of the Holders of the Securities
     of such Series, or any Tranche thereof, to transfer or exchange such
     Securities or to obtain the registration of transfer thereof; and if a
     service charge will be made for the registration of transfer or exchange of
     Securities of such series, or any Tranche thereof, the amount or terms
     thereof;

          (u)  any exceptions to Section 113, or variation in the definition of
     Business Day, with respect to the Securities of such series, or any Tranche
     thereof;

          (v)  any collateral security or assurance for the securities of such
     series;

          (w)  any rights or duties of another Person to assume the obligations
     of the Company with respect to the Securities of such series (whether as
     joint obligor, primary obligor, secondary obligor or substitute obligor)
     and any rights or duties to discharge and release any obligor with respect
     to the Securities of such series or the Indenture to the extent related to
     such series;

          (x)  any rights to change or eliminate any provision of this Indenture
     or to add any new provision to this Indenture (by supplemental indenture or
     otherwise) without the consent of the Holders of the Securities of such
     series, or with the consent of the Holders of the Securities of such series
     as specified for such series;

          (y)  the agent of the Company and the Guarantor to receive service of
     process in the State of New York, if other than Thelen Reid & Priest LLP in
     New York City; and

          (z)  any other terms of the Securities of such series, or any Tranche
     thereof, not inconsistent with the provisions of this Indenture.

          The terms of the Securities include any additional amounts that may be
payable in certain circumstances with respect to such Securities.

          With respect to Securities of a series subject to a Periodic Offering,
the indenture supplemental hereto or the Board Resolution which establishes such
series, or the Officer's Certificate pursuant to such supplemental indenture or
Board Resolution, as the case may be, may provide general terms or parameters
for Securities of such series and provide either that the specific terms of
Securities of such series, or any Tranche thereof, shall be specified in a
Company Order or that such terms shall be determined by the Company or its
agents in accordance with procedures specified in a Company Order as
contemplated by clause (b) of Section 303.

SECTION 302.  DENOMINATIONS.

          Unless otherwise provided as contemplated by Section 301 with respect
to any series of Securities, or any Tranche thereof, the Securities of each
series shall be issuable in denominations of $1,000 and any integral multiple
thereof.

SECTION 303.  EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

          Unless otherwise provided as contemplated by Section 301 with respect
to any series of Securities, or any Tranche thereof, the Securities shall be
executed on behalf of the Company by an Authorized Officer of the Company, and
may have the corporate seal of the Company affixed thereto or reproduced thereon
attested by any other Authorized Officer of the Company or by the Secretary or
an Assistant Secretary of the Company. The signature of any or all of these
officers on the Securities may be manual or facsimile.

          Securities bearing the manual or facsimile signatures of individuals
who were at the time of execution Authorized Officers of the Company or the
Secretary or an Assistant Secretary of the Company shall bind the Company,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Securities or did not
hold such offices at the date of such Securities.

          Unless otherwise provided as contemplated by Section 301, with respect
to any series of Securities or Tranche thereof, Guarantees to be endorsed on any
Securities shall be executed and delivered in accordance with the provisions of
Section 1402.

          The Trustee shall authenticate and deliver Securities of a series with
the Guarantees endorsed thereon, for original issue, at one time or from time to
time in accordance with the Company Order referred to below, upon receipt by the
Trustee of:

          (a)  the instrument or instruments establishing the form or forms and
     terms of the Securities of such series and the Guarantees to be endorsed
     thereon, as provided in Sections 201 and 301;

          (b)  a Company Order requesting the authentication and delivery of
     such Securities, and, to the extent that the terms of such Securities shall
     not have been established in an indenture supplemental hereto or in a Board
     Resolution, or in an Officer's Certificate pursuant to a supplemental
     indenture or Board Resolution, all as contemplated by Sections 201 and 301,
     either (i) establishing such terms or (ii) in the case of Securities of a
     series subject to a Periodic Offering, specifying procedures, acceptable to
     the Trustee, by which such terms are to be established (which procedures
     may provide, to the extent acceptable to the Trustee, for authentication
     and delivery pursuant to oral or electronic instructions from the Company
     or any agent or agents thereof, which oral instructions are to be promptly
     confirmed electronically or in writing), in either case in accordance with
     the instrument or instruments delivered pursuant to clause (a) above;

          (c)  A Guarantor Order (which may be combined with a Company Order
     hereunder) requesting authentication and delivery of the Guarantees to be
     endorsed on such Securities;

          (d)  the Securities of such series, each executed on behalf of
     the Company by an Authorized Officer of the Company and having a Guarantee
     endorsed thereon executed on behalf of the Guarantor by an Authorized
     Officer of the Guarantor;

          (e)  one or more Opinions of Counsel of the Company and the Guarantor
     to the effect that:

               (i)(A)   the form or forms of such Securities have been
          duly authorized by the Company, (B) the form or forms of such
          Guarantees have been duly authorized by the Guarantor, and (C) the
          form or forms of the Securities and the Guarantees have been
          established in conformity with the provisions of this Indenture;

               (ii)(A)  the terms of such Securities have been duly authorized
          by the Company, (B) the terms of such Guarantees have been duly
          authorized by the Guarantor, and (C) the terms of the Securities and
          the Guarantees have been established in conformity with the provisions
          of this Indenture; and

               (iii)    such Securities and the Guarantees endorsed thereon,
          when authenticated and delivered by the Trustee and issued and
          delivered by the Company and the Guarantor in the manner and subject
          to any conditions specified in such Opinion of Counsel, will have been
          duly issued under this Indenture and will constitute valid and legally
          binding obligations of the Company and the Guarantor, respectively,
          entitled to the benefits provided by this Indenture, and enforceable
          in accordance with their terms, subject, as to enforcement, to laws
          relating to or affecting generally the enforcement of creditors'
          rights, including, without limitation, bankruptcy and insolvency laws
          and to general principles of equity (regardless of whether such
          enforceability is considered in a proceeding in equity or at law);

provided, however, that, with respect to Securities of a series subject to a
Periodic Offering, the Trustee shall be entitled to receive such Opinion of
Counsel only once at or prior to the time of the first authentication of such
Securities and the Guarantees endorsed thereon (provided that such Opinion of
Counsel addresses the authentication and delivery of all Securities of such
series) and that in lieu of the opinions described in clauses (ii) and (iii)
above Counsel may opine that:

               (x)      when the terms of such Securities and the Guarantees
          endorsed thereon shall have been established pursuant to a Company
          Order or Orders and, if applicable, a Guarantor Order or Orders or
          pursuant to such procedures (acceptable to the Trustee) as may be
          specified from time to time by a Company Order or Orders, and, if
          applicable, a Guarantor Order or Orders all as contemplated by and in
          accordance with the instrument or instruments delivered pursuant to
          clause (a) above, such terms will have been duly authorized by the
          Company and the Guarantor, respectively, and will have been
          established in conformity with the provisions of this Indenture; and

          (y) such Securities and the Guarantees endorsed thereon, when (1)
          executed by the Company or the Guarantor, as the case may be, (2)
          authenticated and delivered by the Trustee in accordance with this
          Indenture and the Company Order or Orders or specified procedures
          referred to in paragraph (x) above, (3) issued and delivered by the
          Company and the Guarantor in the manner and subject to any conditions
          specified in such Opinion of Counsel, and (4) paid for, all as
          contemplated by and in accordance with the aforesaid Company Order or
          Orders and, if applicable, a Guarantor Order or Orders or specified
          procedures, as the case may be, will have been duly issued under this
          Indenture and will constitute valid and legally binding obligations of
          the Company and the Guarantor, respectively, entitled to the benefits
          provided by the Indenture, and enforceable in accordance with their
          terms, subject, as to enforcement, to laws relating to or affecting
          generally the enforcement of creditors' rights, including, without
          limitation, bankruptcy and insolvency laws, and to general principles
          of equity (regardless of whether such enforceability is considered in
          a proceeding in equity or at law).

          With respect to Securities of a series subject to a Periodic Offering,
the Trustee may conclusively rely, as to the authorization by the Company and
the Guarantor of any of such Securities and Guarantees, the form and terms
thereof, the legality, validity, binding effect and enforceability thereof, and
compliance of the authentication and delivery thereof with the terms and
conditions of this Indenture, upon the Opinion of Counsel and other documents
delivered pursuant to Sections 201 and 301 and this Section, as applicable, at
or prior to the time of the first authentication of Securities of such series
with the Guarantees endorsed thereon, unless and until such opinion or other
documents have been superseded or revoked or expire by their terms. In
connection with the authentication and delivery of Securities of a series with
Guarantees endorsed thereon, pursuant to a Periodic Offering, the Trustee shall
be entitled to assume that the Company's instructions to authenticate and
deliver such Securities and the Guarantor's approval of the delivery of the
Guarantees thereon, do not violate any applicable law or any applicable rule,
regulation or order of any Governmental Authority having jurisdiction over the
Company or the Guarantor.

          If the form or terms of the Securities of any series have been
established by or pursuant to a Board Resolution or an Officer's Certificate as
permitted by Sections 201 or 301, the Trustee shall not be required to
authenticate such Securities if the issuance of such Securities pursuant to this
Indenture will materially or adversely affect the Trustee's own rights, duties
or immunities under the Securities and this Indenture or otherwise in a manner
which is not reasonably acceptable to the Trustee.

          Unless otherwise specified as contemplated by Section 301 with respect
to any series of Securities, or any Tranche thereof, each Security, and any
Guarantee endorsed thereon, shall each be dated the date of its authentication.

          Unless otherwise specified as contemplated by Section 301 with respect
to any series of Securities or any Tranche thereof, no Security or Guarantee
endorsed thereon shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose unless there appears on such Security a
certificate of authentication substantially in the form provided for herein
executed by the Trustee or an Authenticating Agent by manual signature, and such
certificate upon any Security shall be conclusive evidence, and the only
evidence, that such Security and such Guarantee endorsed thereon has been duly
authenticated and delivered hereunder and is entitled to the benefits of this
Indenture. Notwithstanding the foregoing, if any Security shall have been
authenticated and delivered hereunder to the Company, or any Person acting on
its behalf, but shall never have been issued and sold by the Company, and the
Company shall deliver such Security to the Security Registrar for cancellation
as provided in Section 309 together with a written statement (which need not
comply with Section 102 and need not be accompanied by an Opinion of Counsel)
stating that such Security has never been issued and sold by the Company, for
all purposes of this Indenture such Security (including any Guarantee endorsed
thereon) shall be deemed never to have been authenticated and delivered
hereunder and shall never be entitled to the benefits hereof.

SECTION 304.  TEMPORARY SECURITIES.

          Pending the preparation of definitive Securities of any series, or any
Tranche thereof, the Company may execute, and upon a Company Order and a
Guarantor Order the Trustee shall authenticate and deliver, temporary Securities
which are printed, lithographed, typewritten, mimeographed or otherwise
produced, in any authorized denomination, substantially of the tenor of the
definitive Securities in lieu of which they are issued, having Guarantees
endorsed thereon, with such appropriate insertions, omissions, substitutions and
other variations as the officers executing such Securities or Guarantees may
determine, as evidenced by their execution of such Securities or Guarantees;
provided, however, that temporary Securities need not recite specific
redemption, sinking fund, conversion or exchange provisions.

          Unless otherwise specified as contemplated by Section 301 with respect
to the Securities of any series, or any Tranche thereof, after the preparation
of definitive Securities of such series or Tranche, the temporary Securities of
such series or Tranche shall be exchangeable, without charge to the Holder
thereof, for definitive Securities of such series or Tranche with the definitive
Guarantees of Guarantor endorsed thereon, upon surrender of such temporary
Securities at the office or agency of the Company maintained pursuant to Section
602 in a Place of Payment for such Securities. Upon such surrender of temporary
Securities for such exchange, the Company shall, except as aforesaid, execute
and the Trustee shall authenticate and deliver in exchange therefor definitive
Securities of the same series and Tranche of authorized denominations and of
like tenor and aggregate principal amount with the definitive Guarantees of the
Guarantor endorsed thereon.

          Until exchanged in full as hereinabove provided, temporary Securities
shall in all respects be entitled to the same benefits under this Indenture as
definitive Securities of the same series and Tranche and of like tenor
authenticated and delivered hereunder.

SECTION 305.  REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.

          Unless otherwise specified as contemplated by Section 301 with respect
to any series of Securities, the Company shall cause to be kept in each office
designated pursuant to Section 602, with respect to the Securities of each
series, a register (all registers kept in accordance with this Section being
collectively referred to as the "Security Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of those Securities of such series, or any Tranche thereof, which
are not in bearer global form, and the registration of transfer thereof. The
Company shall designate one Person to maintain the Security Register for the
Securities of each series on a consolidated basis, and such Person is referred
to herein, with respect to such series, as the "Security Registrar." Anything
herein to the contrary notwithstanding, the Company may designate one or more of
its offices or an office of any Affiliate (including the Guarantor) as an office
in which a register with respect to the Securities of one or more series shall
be maintained, and the Company may designate itself or any Affiliate (including
the Guarantor) as the Security Registrar with respect to one or more of such
series. The Security Register shall be open for inspection by the Trustee and
the Company at all reasonable times.

          Except as otherwise specified as contemplated by Section 301 with
respect to the Securities of any series, or any Tranche thereof, upon surrender
for registration of transfer of any Security of such series or Tranche at the
office or agency of the Company maintained pursuant to Section 602 in a Place of
Payment for such series or Tranche, the Company shall execute, and the Trustee
shall authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Securities of the same series and Tranche, of
authorized denominations and of like tenor and aggregate principal amount with
the Guarantee of the Guarantor endorsed thereon.

          Except as otherwise specified as contemplated by Section 301 with
respect to the Securities of any series, or any Tranche thereof, any Security of
such series or Tranche may be exchanged at the option of the Holder, for one or
more new Securities of the same series and Tranche, of authorized denominations
and of like tenor and aggregate principal amount, upon surrender of the
Securities to be exchanged at any such office or agency. Whenever any Securities
are so surrendered for exchange, the Company shall execute, and the Trustee
shall authenticate and deliver, the Securities, with the Guarantees of the
Guarantor endorsed thereon, which the Holder making the exchange is entitled to
receive.

          All Securities and Guarantees delivered upon any registration of
transfer or exchange of Securities and the Guarantees endorsed thereon shall be
valid obligations of the Company and the Guarantor, respectively, evidencing the
same debt, and entitled to the same benefits under this Indenture, as the
Securities and Guarantees surrendered upon such registration of transfer or
exchange.

          Every Security presented or surrendered for registration of transfer
or for exchange shall (if so required by the Company, the Guarantor, the Trustee
or the Security Registrar) be duly endorsed or shall be accompanied by a written
instrument of transfer in form satisfactory to the Company, the Guarantor, the
Trustee or the Security Registrar, as the case may be, duly executed by the
Holder thereof or his attorney duly authorized in writing.

          Unless otherwise specified as contemplated by Section 301, with
respect to Securities of any series, or any Tranche thereof, no service charge
shall be made for any registration of transfer or exchange of Securities, but
the Company may require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any registration of
transfer or exchange of Securities, other than exchanges pursuant to
Section 304, 406 or 1206 not involving any transfer.

          The Company shall not be required to execute or to provide for the
registration of transfer of or the exchange of (a) Securities of any series, or
any Tranche thereof, during a period of 15 days immediately preceding the date
notice is to be given identifying the serial numbers of the Securities of such
series or Tranche called for redemption or (b) any Security so selected for
redemption in whole or in part, except the unredeemed portion of any Security
being redeemed in part.

          Securities issued in bearer global form shall be transferred by
delivery thereof, unless otherwise specified as contemplated by Section 301 with
respect to any series of Securities.

SECTION 306.  MUTILATED, DESTROYED, LOST AND STOLEN SECURITIES.

          If any mutilated Security is surrendered to the Trustee, the Company
shall execute and the Trustee shall authenticate and deliver in exchange
therefor a new Security of the same series and Tranche, and of like tenor and
principal amount, having a Guarantee of the Guarantor endorsed thereon and
bearing a number not contemporaneously outstanding.

          If there shall be delivered to the Company, the Guarantor and the
Trustee (a) evidence to their satisfaction of the ownership of and the
destruction, loss or theft of any Security and (b) such security or indemnity as
may be reasonably required by them to save each of them and any agent of any of
them harmless, then, in the absence of notice to the Company, the Guarantor or
the Trustee that such Security is held by a Person purporting to be the owner of
such Security, the Company shall execute and the Trustee shall authenticate and
deliver, in lieu of any such destroyed, lost or stolen Security, a new Security
of the same series and Tranche, and of like tenor and principal amount, having a
Guarantee of the Guarantor endorsed thereon and bearing a number not
contemporaneously outstanding.

          Notwithstanding the foregoing, in case any such mutilated, destroyed,
lost or stolen Security has become or is about to become due and payable, the
Company or the Guarantor in its discretion may, instead of issuing a new
Security, pay such Security.

          Upon the issuance of any new Security under this Section, the Company
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Trustee) connected
therewith.

          Every new Security of any series issued pursuant to this Section in
lieu of any destroyed, lost or stolen Security and any Guarantee endorsed
thereon shall constitute an original additional contractual obligation of the
Company and the Guarantor, respectively, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone other than the Holder
of such new Security, and any such new Security shall be entitled to all the
benefits of this Indenture equally and proportionately with any and all other
Securities of such series duly issued hereunder and the Guarantees endorsed on
such Securities.

          The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities.

SECTION 307.  PAYMENT OF INTEREST; INTEREST RIGHTS PRESERVED.

          Unless otherwise specified as contemplated by Section 301 with respect
to the Securities of any series, or any Tranche thereof, interest on any
Security which is payable, and is punctually paid or duly provided for, on any
Interest Payment Date shall be paid to the Person in whose name that Security
(or one or more Predecessor Securities) is registered at the close of business
on the Regular Record Date for such interest.

          Subject to Section 312, any interest on any Security of any series
which is payable, but is not punctually paid or duly provided for, on any
Interest Payment Date (herein called "Defaulted Interest") shall forthwith cease
to be payable to the Holder on the related Regular Record Date by virtue of
having been such Holder, and such Defaulted Interest may be paid by the Company
or the Guarantor, at its election in each case, as provided in clause (a) or (b)
below:

          (a)  The Company or the Guarantor may elect to make payment of
     any Defaulted Interest to the Persons in whose names the Securities of such
     series (or their respective Predecessor Securities) are registered at the
     close of business on a date (herein called a "Special Record Date") for the
     payment of such Defaulted Interest, which shall be fixed in the following
     manner. The Company or the Guarantor shall notify the Trustee in writing of
     the amount of Defaulted Interest proposed to be paid on each Security of
     such series and the date of the proposed payment, and at the same time the
     Company or the Guarantor, as the case may be, shall deposit with the
     Trustee an amount of money equal to the aggregate amount proposed to be
     paid in respect of such Defaulted Interest or shall make arrangements
     satisfactory to the Trustee for such deposit on or prior to the date of the
     proposed payment, such money when deposited to be held in trust for the
     benefit of the Persons entitled to such Defaulted Interest as in this
     clause provided. Thereupon the Trustee shall fix a Special Record Date for
     the payment of such Defaulted Interest which shall be not more than 15 days
     and not less than 10 days prior to the date of the proposed payment and not
     less than 10 days after the receipt by the Trustee of the notice of the
     proposed payment. The Trustee shall promptly notify the Company or the
     Guarantor of such Special Record Date and, in the name and at the expense
     of the Company or the Guarantor, shall promptly cause notice of the
     proposed payment of such Defaulted Interest and the Special Record Date
     therefor to be mailed, first-class postage prepaid, to each Holder of
     Securities of such series at the address of such Holder as it appears in
     the Security Register, not less than 10 days prior to such Special Record
     Date. Notice of the proposed payment of such Defaulted Interest and the
     Special Record Date therefor having been so mailed, such Defaulted Interest
     shall be paid to the Persons in whose names the Securities of such series
     (or their respective Predecessor Securities) are registered at the close of
     business on such Special Record Date.

          (b) The Company or the Guarantor may make payment of any Defaulted
     Interest on the Securities of any series in any other lawful manner not
     inconsistent with the requirements of any securities exchange on which such
     Securities may be listed, and upon such notice as may be required by such
     exchange, if, after notice given by the Company or the Guarantor to the
     Trustee of the proposed payment pursuant to this clause, such manner of
     payment shall be deemed practicable by the Trustee.

          Subject to the foregoing provisions of this Section and Section 305,
each Security delivered under this Indenture upon registration of transfer of or
in exchange for or in lieu of any other Security shall carry the rights to
interest accrued and unpaid, and to accrue, which were carried by such other
Security.

SECTION 308.  PERSONS DEEMED OWNERS.

          Prior to due presentment of a Security for registration of transfer,
the Company, the Guarantor, the Trustee and any agent of the Company, the
Guarantor or the Trustee may treat the Person in whose name such Security is
registered or, in the case of a Security issued in bearer global form, the
bearer of such Security, unless otherwise provided pursuant to Section 301, as
the absolute owner of such Security for the purpose of receiving payment of
principal of and premium, if any, and (subject to Sections 305 and 307)
interest, if any, on such Security and for all other purposes whatsoever,
whether or not such Security be overdue, and none of the Company, the Guarantor,
the Trustee or any agent of the Company, the Guarantor or the Trustee shall be
affected by notice to the contrary.

SECTION 309.  CANCELLATION BY SECURITY REGISTRAR.

          All Securities surrendered for payment, redemption, registration of
transfer or exchange shall, if surrendered to any Person other than the Security
Registrar, be delivered to the Security Registrar and, if not theretofore
canceled, shall be promptly canceled by the Security Registrar. The Company or
the Guarantor may at any time deliver to the Security Registrar for cancellation
any Securities previously authenticated and delivered hereunder which the
Company may have acquired in any manner whatsoever or which the Company or the
Guarantor shall not have issued and sold, and all Securities so delivered shall
be promptly canceled by the Security Registrar. No Securities shall be
authenticated in lieu of or in exchange for any Securities canceled as provided
in this Section, except as expressly permitted by this Indenture. All canceled
Securities held by the Security Registrar shall be disposed of in accordance
with the customary practices of the Security Registrar at the time in effect,
and the Security Registrar shall not be required to destroy any such
certificates. The Security Registrar shall promptly deliver a certificate of
disposition to the Trustee and the Company unless, by a Company Order, similarly
delivered, the Company shall direct that canceled Securities be returned to it.
The Security Registrar shall promptly deliver evidence of any cancellation of a
Security in accordance with this Section 309 to the Trustee and the Company.

SECTION 310.  COMPUTATION OF INTEREST.

          Except as otherwise specified as contemplated by Section 301 for
Securities of any series, or any Tranche thereof, interest on the Securities of
each series shall be computed on the basis of a 360-day year consisting of
twelve 30-day months and for any period shorter than a full month, on the basis
of the actual number of days elapsed in such period.

SECTION 311.  PAYMENT TO BE IN PROPER CURRENCY.

          In the case of the Securities of any series, or any Tranche thereof,
denominated in any currency or in a composite currency (the "Required
Currency"), except as otherwise specified with respect to such Securities as
contemplated by Section 301, the obligation of the Company or the Guarantor to
make any payment of the principal thereof, or the premium or interest thereon,
shall not be discharged or satisfied by any tender by the Company, or recovery
by the Trustee, in any currency other than the Required Currency, except to the
extent that such tender or recovery shall result in the Trustee timely holding
the full amount of the Required Currency then due and payable. If any such
tender or recovery is in a currency other than the Required Currency, the
Trustee may take such actions as it considers appropriate to exchange such
currency for the Required Currency. The costs and risks of any such exchange,
including without limitation the risks of delay and exchange rate fluctuation,
shall be borne by the Company and the Guarantor, the Company and the Guarantor
shall remain fully liable for any shortfall or delinquency in the full amount of
Required Currency then due and payable, and in no circumstances shall the
Trustee be liable therefor except in the case of its negligence or willful
misconduct. The Company and the Guarantor hereby waive any defense of payment
based upon any such tender or recovery which is not in the Required Currency, to
the extent such amount, when exchanged for the Required Currency by the Trustee,
is less than the full amount of Required Currency then due and payable

SECTION 312.  EXTENSION OF INTEREST PAYMENT.

         The Company shall have the right at any time, so long as the Company is
not in default in the payment of interest on the Securities of any series
hereunder, to extend interest payment periods on all Securities of one or more
series, if so specified as contemplated by Section 301 with respect to such
Securities and upon such terms as may be specified as contemplated by Section
301 with respect to such Securities.


                                  ARTICLE FOUR

                            REDEMPTION OF SECURITIES

SECTION 401.  APPLICABILITY OF ARTICLE.

          Securities of any series, or any Tranche thereof, which are redeemable
before their Stated Maturity shall be redeemable in accordance with their terms
and (except as otherwise specified as contemplated by Section 301 for Securities
of such series or Tranche) in accordance with this Article.

SECTION 402.  ELECTION TO REDEEM; NOTICE TO TRUSTEE.

          The election of the Company to redeem any Securities shall be
evidenced by a Board Resolution or an Officer's Certificate of the Company. The
Company shall, at least 45 days prior to the Redemption Date fixed by the
Company (unless a shorter notice shall be satisfactory to the Trustee), notify
the Trustee in writing of such Redemption Date and of the principal amount of
such Securities to be redeemed. In the case of any redemption of Securities (a)
prior to the expiration of any restriction on such redemption provided in the
terms of such Securities or elsewhere in this Indenture or (b) pursuant to an
election of the Company which is subject to a condition specified in the terms
of such Securities, the Company and the Guarantor shall each furnish the Trustee
with an Officer's Certificate evidencing compliance with such restriction or
condition.

SECTION 403.  SELECTION OF SECURITIES TO BE REDEEMED.

          If less than all the Securities of any series, or any Tranche thereof,
are to be redeemed, the particular Securities to be redeemed shall be selected
by the Trustee from the Outstanding Securities of such series or Tranche not
previously called for redemption, by such method as shall be provided for any
particular series, or, in the absence of any such provision, by such method as
the Trustee shall deem fair and appropriate and which may provide for the
selection for redemption of portions (equal to the minimum authorized
denomination for Securities of such series or Tranche or any integral multiple
thereof) of the principal amount of Securities of such series or Tranche of a
denomination larger than the minimum authorized denomination for Securities of
such series or Tranche; provided, however, that if, as indicated in an Officer's
Certificate, the Company shall have offered to purchase all or any principal
amount of the Securities then Outstanding of any series, or any Tranche thereof,
and less than all of such Securities as to which such offer was made shall have
been tendered to the Company for such purchase, the Trustee, if so directed by
Company Order, shall select for redemption all or any principal amount of such
Securities which have not been so tendered.

          The Trustee shall promptly notify the Company and the Security
Registrar in writing of the Securities selected for redemption and, in the case
of any Securities selected to be redeemed in part, the principal amount thereof
to be redeemed.

          For all purposes of this Indenture, unless the context otherwise
requires, all provisions relating to the redemption of Securities shall relate,
in the case of any Securities redeemed or to be redeemed only in part, to the
portion of the principal amount of such Securities which has been or is to be
redeemed.

SECTION 404.  NOTICE OF REDEMPTION.

          Except as otherwise specified as contemplated by Section 301 for
Securities of any series, notice of redemption shall be given in the manner
provided in Section 106 to the Holders of the Securities to be redeemed not less
than 30 nor more than 60 days prior to the Redemption Date.

          All notices of redemption shall state:

          (a) the Redemption Date,

          (b) the Redemption Price (if known),

          (c) if less than all the Securities of any series or Tranche are to be
     redeemed, the identification of the particular Securities to be redeemed
     and the portion of the principal amount of any Security to be redeemed in
     part,

          (d) that on the Redemption Date the Redemption Price, together with
     accrued interest, if any, to the Redemption Date, will become due and
     payable upon each such Security to be redeemed and, if applicable, that
     interest thereon will cease to accrue on and after said date,

          (e) the place or places where such Securities are to be surrendered
     for payment of the Redemption Price and accrued interest, if any, unless it
     shall have been specified as contemplated by Section 301 with respect to
     such Securities that such surrender shall not be required,

          (f) that the redemption is for a sinking or other fund, if such is the
     case, and

          (g) such other matters as the Company shall deem desirable or
     appropriate.

          Unless otherwise specified with respect to any Securities in
accordance with Section 301, with respect to any notice of redemption of
Securities at the election of the Company, unless, upon the giving of such
notice, such Securities shall be deemed to have been paid in accordance with
Section 701, such notice may state that such redemption shall be conditional
upon the receipt by the Paying Agent or Agents for such Securities, on or prior
to the date fixed for such redemption, of money sufficient to pay the principal
of and premium, if any, and interest, if any, on such Securities and that if
such money shall not have been so received such notice shall be of no force or
effect and the Company shall not be required to redeem such Securities. In the
event that such notice of redemption contains such a condition and such money is
not so received, the redemption shall not be made and within a reasonable time
thereafter notice shall be given, in the manner in which the notice of
redemption was given, that such money was not so received and such redemption
was not required to be made, and the Paying Agent or Agents for the Securities
otherwise to have been redeemed shall promptly return to the Holders thereof any
of such Securities which had been surrendered for payment upon such redemption.

          Notice of redemption of Securities to be redeemed at the election of
the Company, and any notice of non-satisfaction of a condition for redemption as
aforesaid, shall be given by the Company or, at the Company's request, by the
Security Registrar in the name and at the expense of the Company. Notice of any
mandatory redemption of Securities shall be given by the Security Registrar in
the name and at the expense of the Company.

SECTION 405.  SECURITIES PAYABLE ON REDEMPTION DATE.

          Notice of redemption having been given as aforesaid, and the
conditions, if any, set forth in such notice having been satisfied, the
Securities or portions thereof so to be redeemed shall, on the Redemption Date,
become due and payable at the Redemption Price therein specified, and from and
after such date (unless, in the case of an unconditional notice of redemption,
the Company shall default in the payment of the Redemption Price and accrued
interest and Additional Amounts, if any) such Securities or portions thereof, if
interest-bearing, shall cease to bear interest. Upon surrender of any such
Security for redemption in accordance with such notice, such Security or portion
thereof shall be paid by the Company at the Redemption Price, together with
accrued interest and Additional Amounts, if any, to the Redemption Date;
provided, however, that no such surrender shall be a condition to such payment
if so specified as contemplated by Section 301 with respect to such Security;
and provided, further, that except as otherwise specified as contemplated by
Section 301 with respect to such Security, any installment of interest on any
Security the Stated Maturity of which installment is on or prior to the
Redemption Date shall be payable to the Holder of such Security, or one or more
Predecessor Securities, registered as such at the close of business on the
related Regular Record Date according to the terms of such Security and subject
to the provisions of Section 307.

SECTION 406.  SECURITIES REDEEMED IN PART.

          Upon the surrender of any Security which is to be redeemed only in
part at a Place of Payment therefor (with, if the Company, the Guarantor or the
Trustee so requires, due endorsement by, or a written instrument of transfer in
form satisfactory to the Company, the Guarantor and the Trustee duly executed
by, the Holder thereof or his attorney duly authorized in writing), the Company
shall execute, and the Trustee shall authenticate and deliver to the Holder of
such Security, without service charge, a new Security or Securities of the same
series and Tranche, of any authorized denomination requested by such Holder and
of like tenor and in aggregate principal amount equal to and in exchange for the
unredeemed portion of the principal of the Security so surrendered with the
Guarantee of the Guarantor endorsed thereon.


                                  ARTICLE FIVE

                                  SINKING FUNDS

SECTION 501.  APPLICABILITY OF ARTICLE.

          The provisions of this Article shall be applicable to any sinking fund
for the retirement of the Securities of any series, or any Tranche thereof,
except as otherwise specified as contemplated by Section 301 for Securities of
such series or Tranche.

          The minimum amount of any sinking fund payment provided for by the
terms of Securities of any series, or any Tranche thereof, is herein referred to
as a "mandatory sinking fund payment", and any payment in excess of such minimum
amount provided for by the terms of Securities of any series, or any Tranche
thereof, is herein referred to as an "optional sinking fund payment". If
provided for by the terms of Securities of any series, or any Tranche thereof,
the cash amount of any sinking fund payment may be subject to reduction as
provided in Section 502. Each sinking fund payment shall be applied to the
redemption of Securities of the series or Tranche in respect of which it was
made as provided for by the terms of such Securities.

SECTION 502.  SATISFACTION OF SINKING FUND PAYMENTS WITH SECURITIES.

          The Company (a) may deliver to the Trustee Outstanding Securities
(other than any previously called for redemption) of a series or Tranche in
respect of which a mandatory sinking fund payment is to be made and (b) may
apply as a credit Securities of such series or Tranche which have been redeemed
either at the election of the Company pursuant to the terms of such Securities
or through the application of permitted optional sinking fund payments pursuant
to the terms of such Securities, in each case in satisfaction of all or any part
of such mandatory sinking fund payment with respect to the Securities of such
series; provided, however, that no Securities shall be applied in satisfaction
of a mandatory sinking fund payment if such Securities shall have been
previously so applied. Securities so applied shall be received and credited for
such purpose by the Trustee at the Redemption Price specified in such Securities
for redemption through operation of the sinking fund and the amount of such
mandatory sinking fund payment shall be reduced accordingly.

SECTION 503.  REDEMPTION OF SECURITIES FOR SINKING FUND.

          Not less than 45 days prior to each sinking fund payment date for the
Securities of any series, or any Tranche thereof, the Company shall deliver to
the Trustee an Officer's Certificate specifying:

          (a) the amount of the next succeeding mandatory sinking fund payment
     for such series or Tranche;

          (b) the amount, if any, of the optional sinking fund payment to be
     made together with such mandatory sinking fund payment;

          (c) the aggregate sinking fund payment;

          (d) the portion, if any, of such aggregate sinking fund payment which
     is to be satisfied by the payment of cash; and

          (e) the portion, if any, of such aggregate sinking fund payment which
     is to be satisfied by delivering and crediting Securities of such series or
     Tranche pursuant to Section 502 and stating the basis for such credit and
     that such Securities have not previously been so credited, and the Company
     shall also deliver to the Trustee any Securities to be so delivered.

          If the Company shall have not delivered such Officer's Certificate
and, to the extent applicable, all such Securities, the next succeeding sinking
fund payment for such series or Tranche shall be made entirely in cash in the
amount of the mandatory sinking fund payment. Not less than 30 days before each
such sinking fund payment date the Trustee shall select the Securities to be
redeemed upon such sinking fund payment date in the manner specified in Section
403 and cause notice of the redemption thereof to be given in the name of and at
the expense of the Company in the manner provided in Section 404. Such notice
having been duly given, the redemption of such Securities shall be made upon the
terms and in the manner stated in Sections 405 and 406.


                                   ARTICLE SIX

                                    COVENANTS

SECTION 601.  PAYMENT OF PRINCIPAL, PREMIUM AND INTEREST.

          The Company shall pay the principal of and premium, interest and
Additional Amounts, if any, on the Securities of each series in accordance with
the terms of such Securities and this Indenture.

SECTION 602.  MAINTENANCE OF OFFICE OR AGENCY.

          The Company and the Guarantor shall maintain in each Place of Payment
for the Securities of each series, or any Tranche thereof, an office or agency
where payment of such Securities shall be made, where the registration of
transfer or exchange of such Securities may be effected and where notices and
demands to or upon the Company or the Guarantor in respect of such Securities
and this Indenture may be served. The Company and the Guarantor shall give
prompt written notice to the Trustee of the location, and any change in the
location, of each such office or agency and prompt notice to the Holders of any
such change in the manner specified in Section 106. If at any time the Company
or the Guarantor shall fail to maintain any such required office or agency in
respect of Securities of any series, or any Tranche thereof, or shall fail to
furnish the Trustee with the address thereof, payment of such Securities shall
be made, registration of transfer or exchange thereof may be effected and
notices and demands in respect thereof may be served at the Corporate Trust
Office of the Trustee, and each of the Company and the Guarantor hereby appoint
the Trustee as its agent for all such purposes in any such event.

          The Company or the Guarantor may also from time to time designate one
or more other offices or agencies with respect to the Securities of one or more
series, or any Tranche thereof, for any or all of the foregoing purposes and may
from time to time rescind such designations; provided, however, that, unless
otherwise specified as contemplated by Section 301 with respect to the
Securities of such series or Tranche, no such designation or rescission shall in
any manner relieve the Company or the Guarantor of its obligation to maintain an
office or agency for such purposes in each Place of Payment for such Securities
in accordance with the requirements set forth above. The Company and the
Guarantor shall give prompt written notice to the Trustee, and prompt notice to
the Holders in the manner specified in Section 106, of any such designation or
rescission and of any change in the location of any such other office or agency.

          Anything herein to the contrary notwithstanding, any office or agency
required by this Section may be maintained at an office of the Company or the
Guarantor of any Affiliate of either of them, in which event the Company, the
Guarantor or such Affiliate, as the case may be, shall perform all functions to
be performed at such office or agency.

SECTION 603.  MONEY FOR SECURITIES PAYMENTS TO BE HELD IN TRUST.

          If the Company shall at any time act as its own Paying Agent with
respect to the Securities of any series, or any Tranche thereof, it shall, on or
before each due date of the principal of or premium, interest or Additional
Amounts, if any, on any of such Securities, segregate and hold in trust for the
benefit of the Persons entitled thereto a sum sufficient to pay the principal,
premium, interest or Additional Amounts so becoming due until such sums shall be
paid to such Persons or otherwise disposed of as herein provided. The Company
shall promptly notify the Trustee of any failure by the Company (or any other
obligor on such Securities) to make any payment of principal of or premium,
interest or Additional Amounts, if any, on such Securities.

          Whenever the Company shall have one or more Paying Agents for the
Securities of any series, or any Tranche thereof, it shall, on or before each
due date of the principal of or premium, interest, or Additional Amounts, if
any, on such Securities, deposit with such Paying Agents sums sufficient
(without duplication) to pay the principal, premium, interest or Additional
Amounts so becoming due, such sums to be held in trust for the benefit of the
Persons entitled to such principal, premium, interest or Additional Amounts, and
(unless such Paying Agent is the Trustee) the Company shall promptly notify the
Trustee of any failure by it so to act.

          The Company shall cause each Paying Agent for the Securities of any
series, or any Tranche thereof, other than the Company or the Trustee, to
execute and deliver an instrument in which such Paying Agent shall agree,
subject to the provisions of this Section, that such Paying Agent shall:

          (a) hold all sums held by it for the payment of the principal of or
     premium, interest or Additional Amounts, if any, on such Securities in
     trust for the benefit of the Persons entitled thereto until such sums shall
     be paid to such Persons or otherwise disposed of as herein provided;

          (b) give the Trustee notice of any failure by the Company (or any
     other obligor upon such Securities) to make any payment of principal of or
     premium, interest or Additional Amounts, if any, on such Securities; and

          (c) at any time during the continuance of any such failure, upon the
     written request of the Trustee, forthwith pay to the Trustee all sums so
     held in trust by such Paying Agent and furnish to the Trustee such
     information as it possesses regarding the names and addresses of the
     Persons entitled to such sums.

          The Company may at any time pay, or by Company Order direct any Paying
Agent to pay, to the Trustee all sums held in trust by the Company or such
Paying Agent, such sums to be held by the Trustee upon the same trusts as those
upon which such sums were held by the Company or such Paying Agent and, if so
stated in a Company Order delivered to the Trustee, in accordance with the
provisions of Article Seven; and, upon such payment by any Paying Agent to the
Trustee, such Paying Agent shall be released from all further liability with
respect to such money.

          Any money deposited with the Trustee or any Paying Agent, or then held
by the Company, in trust for the payment of the principal of and premium,
interest or Additional Amounts, if any, on any Security and remaining unclaimed
for two years after such principal or premium, interest or Additional Amounts
have become due and payable shall be paid to the Company on Company Request, or,
if then held by the Company, shall be discharged from such trust; and, upon such
payment or discharge, the Holder of such Security shall, as an unsecured general
creditor and not as a Holder of an Outstanding Security, look only to the
Company for payment of the amount so due and payable and remaining unpaid, and
all liability of the Trustee or such Paying Agent with respect to such trust
money, and all liability of the Company as trustee thereof, shall thereupon
cease; provided, however, that the Trustee or such Paying Agent, before being
required to make any such payment to the Company, may at the expense of the
Company cause to be mailed, on one occasion only, notice to such Holder that
such money remains unclaimed and that, after a date specified therein, which
shall not be less than 30 days from the date of such mailing, any unclaimed
balance of such money then remaining will be paid to the Company.

SECTION 604.  CORPORATE EXISTENCE.

          Subject to the rights of the Company and the Guarantor under Article
Eleven, each of the Company and the Guarantor shall do or cause to be done all
things necessary to preserve and keep in full force and effect its existence as
a corporation.

SECTION 605.  MAINTENANCE OF CORPORATE RECORDS; PROTECTION OF ASSETS.

          Each of the Company and the Guarantor shall maintain proper books of
record and accounts and shall maintain and protect its assets in accordance with
customary business practices.

SECTION 606.  ANNUAL OFFICER'S CERTIFICATE AS TO COMPLIANCE.

          Not later than June 1 in each year, commencing June 1, 1999, the
Company and the Guarantor each shall deliver to the Trustee an Officer's
Certificate which need not comply with Section 102, executed by the principal
executive officer, the principal financial officer or the principal accounting
officer of the Company, as to such officer's knowledge of such obligor's
compliance with all conditions and covenants under this Indenture, such
compliance to be determined without regard to any period of grace or requirement
of notice under this Indenture, and making any other statements as may be
required by the provisions of Section 314(a)(4) of the Trust Indenture Act.

SECTION 607.  WAIVER OF CERTAIN COVENANTS.

          The Company or the Guarantor may omit in any particular instance to
comply with any term, provision or condition set forth in (a) Section 602 or any
additional covenant or restriction specified with respect to the Securities of
any series, or any Tranche thereof, as contemplated by Section 301 or by clause
(b) of Section 1201, if before the time for such compliance the Holders of a
majority in aggregate principal amount of the Outstanding Securities of all
series and Tranches with respect to which compliance with Section 602 or such
additional covenant or restriction is to be omitted, considered as one class,
shall, by Act of such Holders, either waive such compliance in such instance or
generally waive compliance with such term, provision or condition and (b)
Section 605 or Article Eleven if before the time for such compliance the Holders
of a majority in principal amount of Securities Outstanding under this Indenture
shall, by Act of such Holders, either waive such compliance in such instance or
generally waive compliance with such term, provision or condition; but, in the
case of (a) or (b), no such waiver shall extend to or affect such term,
provision or condition except to the extent so expressly waived, and, until such
waiver shall become effective, the obligations of the Company and the Guarantor
and the duties of the Trustee in respect of any such term, provision or
condition shall remain in full force and effect.

SECTION 608.  LIMITATION ON LIENS.

          So long as any of the Securities remain Outstanding, the Company and
the Guarantor will not, nor will the Guarantor permit any Restricted Subsidiary
to, create, incur, guarantee or assume any Debt secured by a Lien on any
Principal Property or on any shares of stock or indebtedness of any Restricted
Subsidiary, without effectively providing concurrently with the creation,
incurrence, guarantee or assumption of such Debt that the Securities and the
Guarantees will be secured equally and ratably with (or prior to) such Debt, so
long as such Debt will be so secured, except that this restriction will not
apply to:

          (a) Liens on property, shares of stock or indebtedness of any
     corporation existing at the time such corporation becomes a Subsidiary,
     provided that any such Lien was not created in contemplation of such
     Subsidiary becoming a Subsidiary;

          (b) Liens on property or shares of stock existing at the time of
     acquisition thereof or to secure the payment of all or any part of the
     purchase price thereof or all or part of the cost of the improvement,
     construction, alteration or repair of any building, equipment or facilities
     or of any other improvements on all or any part of such property or to
     secure any Debt incurred prior to, at the time of, or within 270 days
     after, in the case of shares of stock, the acquisition of such shares and,
     in the case of property, the later of the acquisition, the completion of
     construction (including any improvements, alterations or repairs on an
     existing property) or the commencement of commercial operation of such
     property, which Debt is incurred for the purpose of financing all or any
     part of the purchase price thereof or all or part of the cost of
     improvement, construction, alteration or repair thereon;

          (c) Liens existing at the date of this Indenture;

          (d) Liens on property owned or held by any corporation or on shares of
     stock, other equity interests or indebtedness of any corporation, in either
     case existing at the time such corporation is merged into or consolidated
     or amalgamated with either the Company, the Guarantor or a Subsidiary of
     either thereof or at the time of a sale, lease or other disposition of
     property of a corporation or a sale or other disposition of stock of a
     corporation as an entirety or substantially as an entirety to the Company,
     the Guarantor or a Subsidiary of either thereof;

          (e) Liens arising by operation of law (other than by reason of
     default);

          (f) Liens to secure Debt incurred in the ordinary course of business
     and maturing not more than twelve months from the date incurred;

          (g) Liens to secure indebtedness for borrowed money incurred in
     connection with a specifically identifiable project where the Lien relates
     to a Principal Property with respect to which such project has been
     undertaken (including Principal Property consisting of the shares of
     capital stock of Subsidiaries, the business of which is undertaking such
     project) and recourse of the creditors in respect of such Lien is
     substantially limited to such project and Principal Property;

          (h) Liens arising under any options, futures, swaps, short sale
     contracts or similar or related instruments which relate to the purchase or
     sale of securities, commodities or currencies;

          (i) Liens securing Debt owing to a Restricted Subsidiary by the
     Guarantor or the Company;

          (j) Liens for any tax, assessment, or other governmental charge or
     levy not yet delinquent or which are being contested in good faith by
     appropriate proceedings diligently conducted, if such reserve or other
     appropriate provision, if any, as shall be required by general accepted
     accounting principles in the United Kingdom, shall have been made therefor;

          (k) any Lien arising over accounts with banks and financial
     institutions as a result of netting and set-off arrangements existing with
     those banks and financial institutions which have extended cash management
     facilities to the Guarantor or any of its subsidiaries;

          (l) any Liens incurred or deposits made in the ordinary course of
     business and not in connection with the borrowing of money, including, but
     not limited to (i) any mechanic's, materialman's, carrier's, workmen's,
     vendor's Lien, or other like Lien, (ii) any Lien securing amounts in
     connection with worker's compensation, unemployment insurance or other
     types of such security and (iii) any easements, rights-of-way, restrictions
     and other similar charges which do not materially impair the use of the
     affected property for the purposes for which it is held by the Guarantor or
     its Subsidiaries;

          (m) any Liens in favor of the Company or the Guarantor, as the case
     may be, from any of their Subsidiaries;

          (n) any extension, renewal or replacement (or successive extensions,
     renewals or replacements), as a whole or in part, of any Lien referred to
     in the foregoing clauses (a) to (m), inclusive, or of any Debt secured
     thereby; provided that the principal amount of Debt secured thereby shall
     not exceed the principal amount of Debt so secured at the time of such
     extension, renewal or replacement (plus any related fees and expenses), and
     that such extension, renewal or replacement Lien shall be limited to all or
     any part of the same property or shares of stock that secured the Lien
     extended, renewed or replaced (plus improvements on such property), or
     property received or shares of stock issued in substitution or exchange
     therefor.

          Notwithstanding the foregoing, the Company or the Guarantor may
create, incur, guarantee or assume Debt secured by a Lien or Liens which would
otherwise be subject to the foregoing restrictions in an aggregate amount which,
together with all other such Debt of the Company or the Guarantor and its
Attributable Debt in respect of Sale and Leaseback Transactions, does not at the
time exceed 10% of Consolidated Net Tangible Assets. There shall be excluded
from this calculation Attributable Debt in respect of Sale and Leaseback
Transactions that are permitted because the Company or the Guarantor would be
entitled to create, incur, guarantee or assume such Debt secured by a Lien on
the property to be leased without equally and ratably securing the Securities
pursuant to this Section 608 and other than Sale and Leaseback Transactions the
proceeds of which have been applied as provided in Section 609 (iii).

SECTION 609.  LIMITATION ON SALE AND LEASEBACK TRANSACTIONS.

          So long as any of the Securities remain Outstanding, the Company and
the Guarantor will not, and will not permit any Restricted Subsidiary to, enter
into any arrangement with any Person (not including any Subsidiary) providing
for the leasing by the Company, Guarantor or Restricted Subsidiary for a period,
including renewals, in excess of three years, of any Principal Property which
has been owned by the Company, Guarantor or Restricted Subsidiary, as the case
may be, for more than 270 days and which has been or is to be sold or
transferred by the Company, Guarantor or Restricted Subsidiary, as the case may
be, to such Person (a "Sale and Leaseback Transaction") unless, after giving
effect thereto, the aggregate amount of all Attributable Debt with respect to
all such Sale and Leaseback Transactions plus all Debt incurred, issued, assumed
or guaranteed and secured by a Lien or Liens (with the exception of Debt secured
by a Lien or Liens on property that the Company, the Guarantor and any
Restricted Subsidiary would be entitled to create, incur, issue, guarantee or
assume without equally and ratably securing the Securities pursuant to the
provisions of the Securities referred to in Section 608) does not exceed 10% of
Consolidated Net Tangible Assets. This restriction shall not apply to any Sale
and Leaseback Transaction if (i) the Company, Guarantor or Restricted Subsidiary
would be entitled to create, incur, issue, guarantee or assume Debt secured by a
Lien on the Principal Property to be leased (in an amount at least equal to the
Attributable Debt with respect to such Sale and Leaseback Transaction) without
equally and ratably securing the Securities pursuant to the provisions of the
Securities referred to in Section 608; (ii) within a period commencing twelve
months prior to the receipt of Net Proceeds (hereinafter defined) of the Sale
and Leaseback Transaction and ending twelve months after the receipt of Net
Proceeds of such Sale and Leaseback Transaction, the Company, the Guarantor or
any Restricted Subsidiary has expended or will expend for purchase,
construction, repair, alteration or addition of any Principal Property
(including capital improvements thereon) an amount equal to (a) the greater of
(x) the net proceeds received from such Sale and Leaseback Transaction and (y)
the fair market value of the Principal Property so sold at the time of entering
into such transaction, as determined by the Board of Directors (the greater of
the sums specified in clauses (x) and (y) being referred to herein as the "Net
Proceeds") or (b) a part of the Net Proceeds and the Company elects to apply the
balance of such Net Proceeds in the manner described in the following clause
(iii); or (iii) the Company, Guarantor or any Restricted Subsidiary, within
twelve months after the consummation of any such Sale and Leaseback Transaction,
applies an amount equal to the Net Proceeds (less any part of the Net Proceeds
to be expended for Principal Property as provided under clause (ii) above) to
the retirement or repayment of Funded Debt of the Company ranking pari passu
with the Securities or Funded Debt of a Restricted Subsidiary. No retirement
referred to in clause (iii) may be effected by payment at Maturity or pursuant
to any mandatory sinking fund or prepayment provision (unless such repayment is
required due to the receipt of the Net Proceeds).

SECTION 610.  BUSINESS OF THE COMPANY.

          So long as any Securities are outstanding, the Company will not engage
in significant business activities other than issuing securities, incurring debt
and entering into financing transactions to enable it to make loans or advances
to, purchase securities from, or otherwise provide financing to the Guarantor
for the benefit of the Guarantor and its Subsidiaries.


                                  ARTICLE SEVEN

                           SATISFACTION AND DISCHARGE

SECTION 701.  SATISFACTION AND DISCHARGE OF SECURITIES.

          Any Security or Securities, or any portion of the principal amount
thereof, shall be deemed to have been paid for all purposes of this Indenture,
and the entire indebtedness of each of the Company and the Guarantor in respect
thereof shall be deemed to have been satisfied and discharged, if there shall
have been irrevocably deposited with the Trustee or any Paying Agent (other than
the Company or the Guarantor), in trust:

          (a) money in an amount which shall be sufficient, or

          (b) in the case of a deposit made prior to the Maturity of such
     Securities or portions thereof, Eligible Obligations, which shall not
     contain provisions permitting the redemption or other prepayment thereof at
     the option of the issuer thereof, the principal of and the interest on
     which when due, without any regard to reinvestment thereof, will provide
     moneys which, together with the money, if any, deposited with or held by
     the Trustee or such Paying Agent, shall be sufficient, or

          (c) a combination of (a) or (b) which shall be sufficient,

to pay when due the principal of and premium, interest and Additional Amounts,
if any, due and to become due on such Securities or portions thereof on or prior
to Maturity; provided, however, that in the case of the provision for payment or
redemption of less than all the Securities of any series or Tranche, such
Securities or portions thereof shall have been selected by the Trustee as
provided herein and, in the case of a redemption, the notice requisite to the
validity of such redemption shall have been given or irrevocable authority shall
have been given by the Company to the Trustee to give such notice, under
arrangements satisfactory to the Trustee; and provided, further, that the
Company shall have delivered to the Trustee and such Paying Agent:

               (x) if such deposit shall have been made prior to the Maturity of
          such Securities, a Company Order stating that the money and Eligible
          Obligations deposited in accordance with this Section shall be held in
          trust, as provided in Section 703; and

               (y) if Eligible Obligations shall have been deposited, an Opinion
          of Counsel that the obligations so deposited constitute Eligible
          Obligations and do not contain provisions permitting the redemption or
          other prepayment at the option of the issuer thereof, and an opinion
          of an independent public accountant of nationally recognized standing,
          selected by the Company, to the effect that the requirements set forth
          in clause (b) above have been satisfied; and

               (z) if such deposit shall have been made prior to the Maturity of
          such Securities, an Officer's Certificate stating the Company's
          intention that, upon delivery of such Officer's Certificate, its
          indebtedness in respect of such Securities or portions thereof will
          have been satisfied and discharged as contemplated in this Section.

          Upon the deposit of money or Eligible Obligations, or both, in
accordance with this Section, together with the documents required by clauses
(x), (y) and (z) above, the Trustee shall, upon receipt of a Company Request,
acknowledge in writing that the Security or Securities or portions thereof with
respect to which such deposit was made are deemed to have been paid for all
purposes of this Indenture and that the entire indebtedness of the Company in
respect thereof has been satisfied and discharged as contemplated in this
Section. In the event that all of the conditions set forth in the preceding
paragraph shall have been satisfied in respect of any Securities or portions
thereof except that, for any reason, the Officer's Certificate specified in
clause (z) shall not have been delivered, such Securities or portions thereof
shall nevertheless be deemed to have been paid for all purposes of this
Indenture, and the Holders of such Securities or portions thereof shall
nevertheless be no longer entitled to the benefits of this Indenture or of any
of the covenants of the Company under Article Six (except the covenants
contained in Sections 602 and 603) or any other covenants made in respect of
such Securities or portions thereof as contemplated by Section 301 or Section
1201(b), but the indebtedness of the Company in respect of such Securities or
portions thereof shall not be deemed to have been satisfied and discharged prior
to Maturity for any other purpose, and the Holders of such Securities or
portions thereof shall continue to be entitled to look to the Company for
payment of the indebtedness represented thereby; and, upon Company Request, the
Trustee shall acknowledge in writing that such Securities or portions thereof
are deemed to have been paid for all purposes of this Indenture.

          If payment at Stated Maturity of less than all of the Securities of
any series, or any Tranche thereof, is to be provided for in the manner and with
the effect provided in this Section, the Security Registrar shall select such
Securities, or portions of principal amount thereof, in the manner specified by
Section 403 for selection for redemption of less than all the Securities of a
series or Tranche.

          In the event that Securities which shall be deemed to have been paid
for purposes of this Indenture, and, if such is the case, in respect of which
the Company's indebtedness shall have been satisfied and discharged, all as
provided in this Section do not mature and are not to be redeemed within the 60
day period commencing with the date of the deposit of moneys or Eligible
Obligations, as aforesaid, the Company shall, as promptly as practicable, give a
notice, in the same manner as a notice of redemption with respect to such
Securities, to the Holders of such Securities to the effect that such deposit
has been made and the effect thereof.

          Notwithstanding that any Securities shall be deemed to have been paid
for purposes of this Indenture, as aforesaid, the obligations of the Company,
the Guarantor and the Trustee in respect of such Securities under Sections 304,
305, 306, 404, 503 (as to notice of redemption), 602, 603, 907 and 915 and this
Article Seven shall survive.

          The Company shall pay, and shall indemnify the Trustee or any Paying
Agent with which Eligible Obligations shall have been deposited as provided in
this Section against, any tax, fee or other charge imposed on or assessed
against such Eligible Obligations or the principal or interest received in
respect of such Eligible Obligations, including, but not limited to, any such
tax payable by any entity deemed, for tax purposes, to have been created as a
result of such deposit.

          Anything herein to the contrary notwithstanding, (a) if, at any time
after a Security would be deemed to have been paid for purposes of this
Indenture, and, if such is the case, the Company's indebtedness in respect
thereof would be deemed to have been satisfied or discharged, pursuant to this
Section (without regard to the provisions of this paragraph), the Trustee or any
Paying Agent, as the case may be, shall be required to return the money or
Eligible Obligations, or combination thereof, deposited with it as aforesaid to
the Company or its representative under any applicable bankruptcy, insolvency or
other similar law, such Security shall thereupon be deemed retroactively not to
have been paid and any satisfaction and discharge of the Company's indebtedness
in respect thereof shall retroactively be deemed not to have been effected, and
such Security shall be deemed to remain Outstanding and (b) any satisfaction and
discharge of the Company's indebtedness in respect of any Security shall be
subject to the provisions of the last paragraph of Section 603.

SECTION 702.  SATISFACTION AND DISCHARGE OF INDENTURE.

          This Indenture shall upon Company Request cease to be of further
effect (except as hereinafter expressly provided), and the Trustee, at the
expense of the Company, shall execute proper instruments acknowledging
satisfaction and discharge of this Indenture, when

          (a) no Securities remain Outstanding hereunder; and

          (b) the Company or the Guarantor has paid or caused to be paid all
     other sums payable hereunder by the Company or the Guarantor;

provided, however, that if, in accordance with the last paragraph of Section
701, any Security, previously deemed to have been paid for purposes of this
Indenture, shall be deemed retroactively not to have been so paid, this
Indenture shall thereupon be deemed retroactively not to have been satisfied and
discharged, as aforesaid, and to remain in full force and effect, and the
Company shall execute and deliver such instruments as the Trustee shall
reasonably request to evidence and acknowledge the same.

          Notwithstanding the satisfaction and discharge of this Indenture as
aforesaid, the obligations of the Company, the Guarantor and the Trustee under
Sections 304, 305, 306, 404, 503 (as to notice of redemption), 602, 603, 907 and
915 and this Article Seven shall survive.

          Upon satisfaction and discharge of this Indenture as provided in this
Section, the Trustee shall assign, transfer and turn over to the Company,
subject to the lien provided by Section 907, any and all money, securities and
other property then held by the Trustee for the benefit of the Holders of the
Securities other than money and Eligible Obligations held by the Trustee
pursuant to Section 703 and shall execute and deliver to the Company and the
Guarantor such instruments as, in the judgment of the Company and the Guarantor,
shall be necessary, desirable or appropriate to effect or evidence the
satisfaction and discharge of this Indenture.

SECTION 703.  APPLICATION OF TRUST MONEY.

          Neither the Eligible Obligations nor the money deposited pursuant to
Section 701, nor the principal or interest payments on any such Eligible
Obligations, shall be withdrawn or used for any purpose other than, and shall be
held in trust for, the payment of the principal of and premium, interest and
Additional Amounts, if any, on the Securities or portions of principal amount
thereof in respect of which such deposit was made, all subject, however, to the
provisions of Section 603; provided, however, that, so long as there shall not
have occurred and be continuing an Event of Default, any cash received from such
principal or interest payments on such Eligible Obligations, if not then needed
for such purpose, shall, to the extent practicable and upon Company Request, be
invested in Eligible Obligations of the type described in clause (b) in the
first paragraph of Section 701 maturing at such times and in such amounts as
shall be sufficient, together with any other moneys and the principal of and
interest on any other Eligible Obligations then held by the Trustee, to pay when
due the principal of and premium, if any, and interest, if any, due and to
become due on such Securities or portions thereof on and prior to the Maturity
thereof, and interest earned from such reinvestment shall be paid over to the
Company as received, free and clear of any trust, lien or pledge under this
Indenture except the lien provided by Section 907; and provided, further, that,
so long as there shall not have occurred and be continuing an Event of Default,
any moneys held in accordance with this Section on the Maturity of all such
Securities in excess of the amount required to pay the principal of and premium,
interest and Additional Amounts, if any, then due on such Securities shall be
paid over to the Company free and clear of any trust, lien or pledge under this
Indenture except the lien provided by Section 907; and provided, further, that
if an Event of Default shall have occurred and be continuing, moneys to be paid
over to the Company pursuant to this Section shall be held until such Event of
Default shall have been waived or cured.


                                  ARTICLE EIGHT

                           EVENTS OF DEFAULT; REMEDIES

SECTION 801.  EVENTS OF DEFAULT.

          "Event of Default", wherever used herein with respect to Securities of
any series, means any one of the following events:

          (a) failure to pay interest, if any, on any Security of such series
     within 30 days after the same becomes due and payable; provided, however,
     that a valid extension of the interest payment period by the Company as
     contemplated in Section 312 of this Indenture shall not constitute a
     failure to pay interest for this purpose; or

          (b) failure to pay the principal of or premium, if any, on any
     Security of such series at its Maturity; or

          (c) failure to perform, or to remedy any breach of, any covenant or
     warranty of the Company or the Guarantor in this Indenture (other than a
     covenant or warranty a default in the performance of which or breach of
     which is elsewhere in this Section specifically dealt with or which has
     expressly been included in this Indenture solely for the benefit of one or
     more series of Securities other than such series) for a period of 90 days
     after there has been given, by registered or certified mail, to the Company
     and the Guarantor by the Trustee, or to the Company, the Guarantor and the
     Trustee by the Holders of at least 25% in principal amount of the
     Outstanding Securities of such series, a written notice specifying such
     default or breach and requiring it to be remedied and stating that such
     notice is a "Notice of Default" hereunder, unless the Trustee, or the
     Trustee and the Holders of a principal amount of Securities of such series
     not less than the principal amount of Securities the Holders of which gave
     such notice, as the case may be, shall agree in writing to an extension of
     such period prior to its expiration; provided, however, that the Trustee,
     or the Trustee and the Holders of such principal amount of Securities of
     such series, as the case may be, shall be deemed to have agreed to a
     reasonable extension of such period if corrective action is initiated by
     the Company or the Guarantor within such period and is being diligently
     pursued; or

          (d) except as provided by the terms hereof, the Securities of such
     series and the Guarantees endorsed thereon, the cessation of effectiveness
     of the Guarantee endorsed on a Security of such series or the finding by
     any judicial proceeding that the Guarantee endorsed on a Security of such
     series is unenforceable or invalid or the denial or disaffirmation by the
     Guarantor of its obligations under the Guarantee endorsed on a Security of
     such series; or

          (e) the entry by a court having jurisdiction in the premises of (1) a
     decree or order for relief in respect of the Company or the Guarantor in an
     involuntary case or proceeding under any applicable bankruptcy, insolvency,
     or other similar law or (2) a decree or order adjudging the Company or the
     Guarantor a bankrupt or insolvent, or approving as properly filed a
     petition by one or more Persons other than the Company or the Guarantor
     seeking arrangement, adjustment or composition of or in respect of the
     Company or the Guarantor under any applicable bankruptcy, insolvency, or
     other similar law, or appointing a custodian, receiver, liquidator,
     administrator, assignee, trustee, sequestrator or other similar official
     for the Company or the Guarantor or for any substantial part of its
     property, or ordering the winding up or liquidation of its affairs, and any
     such decree or order for relief or any such other decree or order shall
     have remained unstayed and in effect for a period of 90 consecutive days;
     or

          (f) the commencement by the Company or the Guarantor of a voluntary
     case or proceeding under any applicable bankruptcy, insolvency, or other
     similar law or of any other case or proceeding to be adjudicated a bankrupt
     or insolvent, or the consent by the Company or the Guarantor to the entry
     of a decree or order for relief in respect of the Company or the Guarantor
     in a case or proceeding under any applicable bankruptcy, insolvency, or
     other similar law or to the commencement of any bankruptcy or insolvency
     case or proceeding against the Company or the Guarantor, or the filing by
     the Company or the Guarantor of a petition or answer or consent seeking
     relief under any applicable bankruptcy, insolvency, or other similar law,
     or the consent by the Company or the Guarantor to the filing of such
     petition or to the appointment of or taking possession by a custodian,
     receiver, liquidator, administrator, assignee, trustee, sequestrator or
     similar official of the Company or the Guarantor or of any substantial part
     of its property or the consent by the Company or the Guarantor to the
     winding up or liquidation of its affairs, or the making by the Company or
     the Guarantor of an assignment for the benefit of creditors, or the
     admission by the Company or the Guarantor in writing of inability to pay
     its debts generally as they become due, or the authorization of such action
     by the Board of Directors of the Company or the Guarantor; or

          (g) any other Event of Default specified in an Officer's Certificate
     with respect to Securities of such series.

SECTION 802.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

          If an Event of Default due to the default in payment of principal of,
or interest on, any series of Securities or due to the default in the
performance or breach of any other covenant or warranty of the Company
applicable to the Securities of such series but not applicable to all
Outstanding Securities shall have occurred and be continuing, either the Trustee
or the Holders of not less than 25% in principal amount of the Securities of
such series may then declare the principal amount (or, if any of the Securities
of such series are Discount Securities, such portion of the principal amount as
may be specified in the terms thereof as contemplated by Section 301) of all
Securities of such series and interest accrued thereon to be due and payable
immediately. If an Event of Default due to default in the performance of any
other of the covenants or agreements herein applicable to all Outstanding
Securities or an Event of Default specified in Section 801(d), (e) or (f) shall
have occurred and be continuing, either the Trustee or the Holders of not less
than 25% in principal amount of all Securities then Outstanding (considered as
one class), and not the Holders of the Securities of any one of such series, may
declare the principal of all Securities and interest accrued thereon to be due
and payable immediately. As a consequence of each such declaration (herein
referred to as a declaration of acceleration) with respect to Securities of any
series, the principal amount (or portion thereof in the case of Discount
Securities) of such Securities and interest accrued thereon shall become due and
payable immediately.

          At any time after such a declaration of acceleration with respect to
Securities of any series shall have been made and before a judgment or decree
for payment of the money due shall have been obtained by the Trustee as
hereinafter in this Article provided, the Event of Default or Events of Default
giving rise to such declaration of acceleration shall, without further act, be
deemed to have been waived, and such declaration and its consequences shall,
without further act, be deemed to have been rescinded and annulled, if

          (a) the Company or the Guarantor shall have paid or deposited with the
     Trustee a sum sufficient to pay

               (1) all overdue interest on all Securities of such series;

               (2) the principal of and premium, if any, on any Securities of
          such series which have become due otherwise than by such declaration
          of acceleration and interest thereon at the rate or rates prescribed
          therefor herein or in such Securities;

               (3) to the extent that payment of such interest is lawful,
          interest upon overdue interest, if any, at the rate or rates
          prescribed therefor herein or in such Securities;

               (4) all amounts due to the Trustee under Section 907;

                  and

          (b) any other Event of Default or Events of Default with respect to
     Securities of such series, other than the nonpayment of the principal of
     Securities of such series which shall have become due solely by such
     declaration of acceleration, shall have been cured or waived as provided in
     Section 813.

No such rescission shall affect any subsequent Event of Default or impair any
right consequent thereon.

SECTION 803.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE.

          If an Event of Default described in clause (a) or (b) of Section 801
shall have occurred and be continuing, the Company or the Guarantor shall, upon
demand of the Trustee, pay to it, for the benefit of the Holders of the
Securities of the series with respect to which such Event of Default shall have
occurred, the whole amount then due and payable on such Securities for principal
and premium, interest and Additional Amounts, if any, and, to the extent
permitted by law, interest on any overdue principal, premium, interest and
Additional Amounts, if any, at the rate or rates prescribed therefor herein or
in such Securities, and, in addition thereto, such further amount as shall be
sufficient to cover any amounts due to the Trustee under Section 907. Unless
otherwise specified pursuant to Section 301 with respect to any series of
Securities, the rate or rates at which Securities shall bear interest on overdue
principal, premium, interest and Additional Amounts shall be, to the extent
permitted by law, the same rate or rates at which such Securities shall bear
interest prior to maturity.

          If the Company or the Guarantor shall fail to pay such amounts
forthwith upon such demand, the Trustee, in its own name and as trustee of an
express trust, may institute a judicial proceeding for the collection of the
sums so due and unpaid, may prosecute such proceeding to judgment or final
decree and may enforce the same against the Company, the Guarantor or any other
obligor upon such Securities and collect the moneys adjudged or decreed to be
payable in the manner provided by law out of the property of the Company, the
Guarantor or any other obligor upon such Securities, wherever situated.

          If an Event of Default with respect to Securities of any series shall
have occurred and be continuing, the Trustee may in its discretion proceed to
protect and enforce its rights and the rights of the Holders of Securities of
such series by such appropriate judicial proceedings as the Trustee shall deem
most effectual to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy.

SECTION 804.  TRUSTEE MAY FILE PROOFS OF CLAIM.

          In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, arrangement, adjustment, composition or other judicial proceeding
relative to the Company or the Guarantor or any other obligor upon the
Securities or the property of the Company or the Guarantor or of such other
obligor or their creditors, the Trustee (irrespective of whether the principal
of the Securities shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Trustee shall have made
any demand on the Company or the Guarantor for the payment of overdue principal
or interest) shall be entitled and empowered, by intervention in such proceeding
or otherwise,

          (a) to file and prove a claim for the whole amount of principal,
     premium, if any, and interest, if any, owing and unpaid in respect of the
     Securities and to file such other papers or documents as may be necessary
     or advisable in order to have the claims of the Trustee (including any
     claim for amounts due to the Trustee under Section 907) and of the Holders
     allowed in such judicial proceeding, and

          (b) to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
other similar official in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Trustee and, in the event that the
Trustee shall consent to the making of such payments directly to the Holders, to
pay to the Trustee any amounts due it under Section 907.

          Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
arrangement, adjustment or composition affecting the Securities or the rights of
any Holder thereof or to authorize the Trustee to vote in respect of the claim
of any Holder in any such proceeding.

SECTION 805.  TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF SECURITIES.

          All rights of action and claims under this Indenture or the Securities
or the Guarantee endorsed thereon may be prosecuted and enforced by the Trustee
without the possession of any of the Securities or the production thereof in any
proceeding relating thereto, and any such proceeding instituted by the Trustee
shall be brought in its own name as trustee of an express trust, and any
recovery of judgment shall, after provision for the payment of the reasonable
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel, be for the ratable benefit of the Holders in respect of which such
judgment has been recovered.

SECTION 806.  APPLICATION OF MONEY COLLECTED.

          Any money collected by the Trustee pursuant to this Article shall be
applied in the following order, at the date or dates fixed by the Trustee and,
in case of the distribution of such money on account of principal or premium, if
any, or interest, if any, upon presentation of the Securities in respect of
which or for the benefit of which such money shall have been collected and the
notation thereon of the payment if only partially paid and upon surrender
thereof if fully paid:

          FIRST: To the payment of all amounts due the Trustee under Section
     907;

          SECOND: To the payment of the amounts then due and unpaid upon the
     Securities for principal of and premium, if any, and interest, if any, in
     respect of which or for the benefit of which such money has been collected,
     ratably, without preference or priority of any kind, according to the
     amounts due and payable on such Securities for principal, premium, if any,
     and interest, if any, respectively; and


          THIRD: To the payment of the remainder, if any, to the Company or to
     whomsoever may be lawfully entitled to receive the same or as a court of
     competent jurisdiction may direct.

SECTION 807.  LIMITATION ON SUITS.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to this Indenture, or for the appointment of a
receiver or trustee, or for any other remedy hereunder, unless:

          (a) such Holder shall have previously given written notice to the
     Trustee of a continuing Event of Default with respect to the Securities of
     such series;

          (b) the Holders of a majority in aggregate principal amount of the
     Outstanding Securities of all series in respect of which an Event of
     Default shall have occurred and be continuing, considered as one class,
     shall have made written request to the Trustee to institute proceedings in
     respect of such Event of Default in its own name as Trustee hereunder;

          (c) such Holder or Holders shall have offered to the Trustee
     reasonable indemnity against the costs, expenses and liabilities to be
     incurred in compliance with such request;

          (d) the Trustee for 60 days after its receipt of such notice, request
     and offer of indemnity shall have failed to institute any such proceeding;
     and

          (e) no direction inconsistent with such written request shall have
     been given to the Trustee during such 60-day period by the Holders of a
     majority in aggregate principal amount of the Outstanding Securities of all
     series in respect of which an Event of Default shall have occurred and be
     continuing, considered as one class;

it being understood and intended that no one or more of such Holders shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other of
such Holders or to obtain or to seek to obtain priority or preference over any
other of such Holders or to enforce any right under this Indenture, except in
the manner herein provided and for the equal and ratable benefit of all of such
Holders.

SECTION 808.  UNCONDITIONAL RIGHT OF HOLDERS TO RECEIVE PRINCIPAL,
                 PREMIUM AND INTEREST.

          Notwithstanding any other provision in this Indenture, the Holder of
any Security shall have the right, which is absolute and unconditional, to
receive payment of the principal of and premium, if any, and (subject to
Sections 307 and 312) interest, if any, and Additional Amounts, if any, on such
Security on the Stated Maturity or Maturities expressed in such Security (or, in
the case of redemption, on the Redemption Date) and to institute suit for the
enforcement of any such payment, and such rights shall not be impaired without
the consent of such Holder.

SECTION 809.  RESTORATION OF RIGHTS AND REMEDIES.

          If the Trustee or any Holder has instituted any proceeding to enforce
any right or remedy under this Indenture and such proceeding shall have been
discontinued or abandoned for any reason, or shall have been determined
adversely to the Trustee or to such Holder, then and in every such case, subject
to any determination in such proceeding, the Company, the Guarantor, the Trustee
and such Holder shall be restored severally and respectively to their former
positions hereunder and thereafter all rights and remedies of the Trustee and
such Holder shall continue as though no such proceeding had been instituted.

SECTION 810.  RIGHTS AND REMEDIES CUMULATIVE.

          Except as otherwise provided in the last paragraph of Section 306, no
right or remedy herein conferred upon or reserved to the Trustee or to the
Holders is intended to be exclusive of any other right or remedy, and every
right and remedy shall, to the extent permitted by law, be cumulative and in
addition to every other right and remedy given hereunder or now or hereafter
existing at law or in equity or otherwise. The assertion or employment of any
right or remedy hereunder, or otherwise, shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.

SECTION 811.  DELAY OR OMISSION NOT WAIVER.

          No delay or omission of the Trustee or of any Holder to exercise any
right or remedy accruing upon any Event of Default shall impair any such right
or remedy or constitute a waiver of any such Event of Default or an acquiescence
therein. Every right and remedy given by this Article or by law to the Trustee
or to the Holders may be exercised from time to time, and as often as may be
deemed expedient, by the Trustee or by the Holders, as the case may be.

SECTION 812.  CONTROL BY HOLDERS OF SECURITIES.

          If an Event of Default shall have occurred and be continuing in
respect of a series of Securities, the Holders of a majority in principal amount
of the Outstanding Securities of such series shall have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the Trustee, or exercising any trust or power conferred on the Trustee, with
respect to the Securities of such series; provided, however, that if an Event of
Default shall have occurred and be continuing with respect to more than one
series of Securities, the Holders of a majority in aggregate principal amount of
the Outstanding Securities of all such series, considered as one class, shall
have the right to make such direction, and not the Holders of the Securities of
any one of such series; and provided, further, that such direction shall not be
in conflict with any rule of law or with this Indenture. The Trustee may take
any other action, deemed proper by the Trustee, which is not inconsistent with
any such direction. Before proceeding to exercise any right or power hereunder
at the direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses and
liabilities which might be incurred by it in compliance with any such direction.


SECTION 813.  WAIVER OF PAST DEFAULTS.

          The Holders of not less than a majority in principal amount of the
Outstanding Securities of any series may on behalf of the Holders of all the
Securities of such series waive any past default hereunder with respect to such
series and its consequences, except a default

          (a) in the payment of the principal of or premium, interest or
     Additional Amounts, if any, on any Security of such series, or

          (b) in respect of a covenant or provision hereof which under Section
     1202 cannot be modified or amended without the consent of the Holder of
     each Outstanding Security of such series affected.

          Upon any such waiver, such default shall cease to exist, and any and
all Events of Default arising therefrom shall be deemed to have been cured, for
every purpose of this Indenture; but no such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.

SECTION 814.  UNDERTAKING FOR COSTS.

          The Company, the Guarantor and the Trustee agree, and each Holder by
his acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Trustee for any action taken,
suffered or omitted by it as Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to any suit instituted by the Company
or the Guarantor, to any suit instituted by the Trustee, to any suit instituted
by any Holder, or group of Holders, holding in the aggregate more than 10% in
aggregate principal amount of the Outstanding Securities of all series in
respect of which such suit may be brought, considered as one class, or to any
suit instituted by any Holder for the enforcement of the payment of the
principal of or premium, if any, or interest, if any, on any Security on or
after the Stated Maturity or Maturities expressed in such Security (or, in the
case of redemption, on or after the Redemption Date).

SECTION 815.  WAIVER OF STAY OR EXTENSION LAWS.

          Each of the Company and the Guarantor covenants (to the extent that it
may lawfully do so) that it will not at any time insist upon, or plead, or in
any manner whatsoever claim or take the benefit or advantage of, any stay or
extension law wherever enacted, now or at any time hereafter in force, which may
affect the covenants or the performance of this Indenture; and each of the
Company and the Guarantor (to the extent that it may lawfully do so) hereby
expressly waives all benefit or advantage of any such law and covenants that it
will not hinder, delay or impede the execution of any power herein granted to
the Trustee, but will suffer and permit the execution of every such power as
though no such law had been enacted.


                                  ARTICLE NINE

                                   THE TRUSTEE

SECTION 901.  CERTAIN DUTIES AND RESPONSIBILITIES.

          (a) The Trustee shall have and be subject to all the duties and
     responsibilities specified with respect to an indenture trustee in the
     Trust Indenture Act and no implied covenants or obligations shall be read
     into this Indenture against the Trustee. For purposes of Sections 315(a)
     and 315(c) of the Trust Indenture Act, the term "default" is hereby defined
     as an Event of Default which has occurred and is continuing.

          (b) No provision of this Indenture shall require the Trustee to expend
     or risk its own funds or otherwise incur any financial liability in the
     performance of any of its duties hereunder, or in the exercise of any of
     its rights or powers, if it shall have reasonable grounds for believing
     that repayment of such funds or adequate indemnity against such risk or
     liability is not reasonably assured to it.

          (c) Notwithstanding anything contained in this Indenture to the
     contrary, the duties and responsibilities of the Trustee under this
     Indenture shall be subject to the protections, exculpations and limitations
     on liability afforded to the Trustee under the provisions of the Trust
     Indenture Act. For the purposes of Sections 315(b)(2) and 315(d)(2) of the
     Trust Indenture Act, the term "responsible officer" is hereby defined as a
     Responsible Officer and the chairman or vice-chairman of the board of
     directors, the chairman or vice-chairman of the executive committee of the
     board of directors, the president, any vice president, the secretary, any
     assistant secretary, the treasurer, any assistant treasurer, the cashier,
     any assistant cashier, any trust officer or assistant trust officer, the
     controller and any assistant controller of the Trustee, or any other
     officer of the Trustee customarily performing functions similar to those
     performed by a Responsible Officer or any of the above designated officers
     and also means, with respect to a particular corporate trust matter, any
     other officer to whom such matter is referred because of his or her
     knowledge of and familiarity with the particular subject.

          (d) Whether or not therein expressly so provided, every provision of
     this Indenture relating to the conduct or affecting the liability of or
     affording protection to the Trustee shall be subject to the provisions of
     this Section.

SECTION 902.  NOTICE OF DEFAULTS.

          The Trustee shall give notice of any default hereunder with respect to
the Securities of any series to the Holders of Securities of such series known
to the Trustee in the manner and to the extent required to do so by the Trust
Indenture Act, unless such default shall have been cured or waived; provided,
however, that in the case of any default of the character specified in Section
801(c), no such notice to Holders shall be given until at least 45 days after
the occurrence thereof. For the purpose of this Section and clause (h) of
Section 903, the term "default" means any event which is, or after notice or
lapse of time, or both, would become, an Event of Default.

SECTION 903.  CERTAIN RIGHTS OF TRUSTEE.

          Subject to the provisions of Section 901 and to the applicable
provisions of the Trust Indenture Act:

          (a) the Trustee may rely and shall be protected in acting or
     refraining from acting in good faith upon any resolution, certificate,
     statement, instrument, opinion, report, notice, request, direction,
     consent, order, bond, debenture, note, other evidence of indebtedness or
     other paper or document reasonably believed by it to be genuine and to have
     been signed or presented by the proper party or parties;

          (b) any request or direction of the Company or the Guarantor mentioned
     herein shall be sufficiently evidenced by a Company Request or Company
     Order or a Guarantor Request or Guarantor Order, as the case may be, or as
     otherwise expressly provided herein, and any resolution of the Board of
     Directors of the Company or the Guarantor may be sufficiently evidenced by
     a Board Resolution;

          (c) whenever in the administration of this Indenture the Trustee shall
     deem it desirable that a matter be proved or established prior to taking,
     suffering or omitting any action hereunder, the Trustee (unless other
     evidence be herein specifically prescribed) may, in the absence of bad
     faith on its part, rely upon an Officer's Certificate of the Company or the
     Guarantor;

          (d) the Trustee may consult with counsel and the written advice of
     such counsel or any Opinion of Counsel shall be full and complete
     authorization and protection in respect of any action taken, suffered or
     omitted by it hereunder in good faith and in reliance thereon;

          (e) the Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Indenture at the request or direction
     of any Holder pursuant to this Indenture, unless such Holder shall have
     offered to the Trustee reasonable security or indemnity against the costs,
     expenses and liabilities which might be incurred by it in compliance with
     such request or direction;

          (f) the Trustee shall not be bound to make any investigation into the
     facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, debenture, note, other evidence of indebtedness or other paper or
     document, but the Trustee, in its discretion, may make such further inquiry
     or investigation into such facts or matters as it may see fit, and, if the
     Trustee shall determine to make such further inquiry or investigation, it
     shall (subject to applicable legal requirements) be entitled to examine,
     during normal business hours, the books, records and premises of the
     Company or the Guarantor, personally or by agent or attorney;

          (g) the Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents or
     attorneys, and the Trustee shall not be responsible for any misconduct or
     negligence on the part of any agent or attorney appointed with due care by
     it hereunder; and

          (h) the Trustee shall not be charged with knowledge of any default or
     Event of Default with respect to the Securities of any series for which it
     is acting as Trustee unless either (1) a Responsible Officer of the Trustee
     shall have actual knowledge that such default or Event of Default exists
     and constitutes a default or Event of Default under this Indenture, or (2)
     written notice of such default or Event of Default shall have been given in
     the manner provided in Section 105 hereof to the Trustee by the Company or
     the Guarantor or any other obligor on such Securities or by any Holder of
     such Securities.

SECTION 904.  NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

          The recitals contained herein and in the Securities and the Guarantees
endorsed thereon (except the Trustee's certificates of authentication) shall be
taken as the statements of the Company and the Guarantor, as the case may be,
and neither the Trustee nor any Authenticating Agent assumes responsibility for
their correctness. The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Securities or the Guarantees endorsed
thereon. Neither the Trustee nor any Authenticating Agent shall be accountable
for the use or application by the Company of Securities or the proceeds thereof.

SECTION 905.  MAY HOLD SECURITIES.

          Each of the Trustee, any Authenticating Agent, any Paying Agent, any
Security Registrar or any other agent of the Company, in its individual or any
other capacity, may become the owner or pledgee of Securities and, subject to
Sections 908 and 913, may otherwise deal with the Company with the same rights
it would have if it were not the Trustee, Authenticating Agent, Paying Agent,
Security Registrar or such other agent.

SECTION 906.  MONEY HELD IN TRUST.

          Money held by the Trustee in trust hereunder need not be segregated
from other funds, except to the extent required by law. The Trustee shall be
under no liability for interest on any money received by it hereunder except as
expressly provided herein or otherwise agreed with, and for the sole benefit of,
the Company or the Guarantor.

SECTION 907.  COMPENSATION AND REIMBURSEMENT.

          The Company and the Guarantor jointly and severally agree

          (a) to pay to the Trustee from time to time reasonable compensation
     for all services rendered by it hereunder (which compensation shall not be
     limited by any provision of law in regard to the compensation of a trustee
     of an express trust);

          (b) except as otherwise expressly provided herein, to reimburse the
     Trustee upon its request for all reasonable expenses, disbursements and
     advances reasonably incurred or made by the Trustee in accordance with any
     provision of this Indenture (including the reasonable compensation and the
     expenses and disbursements of its agents and counsel), except to the extent
     that any such expense, disbursement or advance may be attributable to the
     Trustee's negligence, wilful misconduct or bad faith; and

          (c) to indemnify the Trustee for, and hold it harmless from and
     against, any loss, liability or expense reasonably incurred by it arising
     out of or in connection with the acceptance or administration of the trust
     or trusts hereunder or the performance of its duties hereunder, including
     the reasonable costs and expenses of defending itself against any claim or
     liability in connection with the exercise or performance of any of its
     powers or duties hereunder, except to the extent any such loss, liability
     or expense may be attributable to its negligence, wilful misconduct or bad
     faith.

          As security for the performance of the obligations of the Company and
the Guarantor under this Section, the Trustee shall have a lien prior to the
Securities upon all property and funds held or collected by the Trustee as such
other than property and funds held in trust under Section 703 (except as
otherwise provided in Section 703). "Trustee" for purposes of this Section shall
include any predecessor Trustee; provided, however, that the negligence, wilful
misconduct or bad faith of any Trustee hereunder shall not affect the rights of
any other Trustee hereunder.

          When the Trustee incurs expenses or renders services in connection
with an Event of Default specified in Section 801(d) or Section 801(e), the
expenses (including the reasonable charges and expenses of its counsel) and the
compensation for the services are intended to constitute expenses of
administration under any applicable bankruptcy, insolvency or other similar law.

          The provisions of this Section 907 shall survive the termination of
this Indenture.

SECTION 908.  DISQUALIFICATION; CONFLICTING INTERESTS.

          If the Trustee shall have or acquire any conflicting interest within
the meaning of the Trust Indenture Act, it shall either eliminate such
conflicting interest or resign to the extent, in the manner and with the effect,
and subject to the conditions, provided in the Trust Indenture Act and this
Indenture.

          For purposes of Section 310(b)(1) of the Trust Indenture Act and to
the extent permitted thereby, the Trustee, in its capacity as trustee in respect
of the Securities of any series or Guarantees endorsed thereon, shall not be
deemed to have a conflicting interest arising from its capacity as trustee in
respect of the Securities of any other series or Guarantees endorsed thereon.

SECTION 909.  CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

          There shall at all times be a Trustee hereunder which shall be

          (a) a corporation organized and doing business under the laws of the
     United States, any State or Territory thereof or the District of Columbia,
     authorized under such laws to exercise corporate trust powers, having a
     combined capital and surplus of at least $50,000,000 and subject to
     supervision or examination by Federal, State or other applicable government
     authority, or

          (b) if and to the extent permitted by the Commission by rule,
     regulation or order upon application, a corporation or other Person
     organized and doing business under the laws of a foreign government,
     authorized under such laws to exercise corporate trust powers, having a
     combined capital and surplus of at least $50,000,000 or the Dollar
     equivalent of the applicable foreign currency and subject to supervision or
     examination by authority of such foreign government or a political
     subdivision thereof substantially equivalent to supervision or examination
     applicable to United States institutional trustees,

and, in either case, qualified and eligible under this Article and the Trust
Indenture Act. If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of such supervising or
examining authority, then for the purposes of this Section, the combined capital
and surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. If at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, it shall resign immediately in the manner and with
the effect hereinafter specified in this Article.

SECTION 910.  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

          (a) No resignation or removal of the Trustee and no appointment of a
     successor Trustee pursuant to this Article shall become effective until the
     acceptance of appointment by the successor Trustee in accordance with the
     applicable requirements of Section 911.

          (b) The Trustee may resign at any time with respect to the Securities
     of one or more series by giving written notice thereof to the Company and
     the Guarantor. If the instrument of acceptance by a successor Trustee
     required by Section 911 shall not have been delivered to the Trustee within
     30 days after the giving of such notice of resignation, the resigning
     Trustee may petition any court of competent jurisdiction for the
     appointment of a successor Trustee with respect to the Securities of such
     series.

          (c) The Trustee may be removed at any time by Act of the Holders of a
     majority in principal amount of the Outstanding Securities of all series
     and delivery of such Act to the Trustee, the Company and the Guarantor.

          (d) If at any time:

               (1) the Trustee shall fail to comply with Section 908 after
          written request therefor by the Company, the Guarantor or by any
          Holder who has been a bona fide Holder for at least six months, or

               (2) the Trustee shall cease to be eligible under Section 909 and
          shall fail to resign after written request therefor by the Company,
          the Guarantor or by any such Holder, or

               (3) the Trustee shall become incapable of acting or shall be
          adjudged a bankrupt or insolvent or a receiver of the Trustee or of
          its property shall be appointed or any public officer shall take
          charge or control of the Trustee or of its property or affairs for the
          purpose of rehabilitation, conservation or liquidation,

     then, in any such case, (x) the Company and the Guarantor by Board
     Resolutions may remove the Trustee with respect to all Securities or (y)
     subject to Section 814, any Holder who has been a bona fide Holder for at
     least six months may, on behalf of himself and all others similarly
     situated, petition any court of competent jurisdiction for the removal of
     the Trustee with respect to all Securities and the appointment of a
     successor Trustee or Trustees.

          (e) If the Trustee shall resign, be removed or become incapable of
     acting, or if a vacancy shall occur in the office of Trustee for any cause
     (other than as contemplated in clause (y) in Subsection (d) of this
     Section), with respect to the Securities of one or more series, the Company
     and the Guarantor, by Board Resolutions, shall promptly appoint a successor
     Trustee or Trustees with respect to the Securities of that or those series
     (it being understood that any such successor Trustee may be appointed with
     respect to the Securities of one or more or all of such series and that at
     any time there shall be only one Trustee with respect to the Securities of
     any particular series) and shall comply with the applicable requirements of
     Section 911. If, within one year after such resignation, removal or
     incapability, or the occurrence of such vacancy, a successor Trustee with
     respect to the Securities of any series shall be appointed by Act of the
     Holders of a majority in principal amount of the Outstanding Securities of
     such series delivered to the Company and the retiring Trustee, the
     successor Trustee so appointed shall, forthwith upon its acceptance of such
     appointment in accordance with the applicable requirements of Section 911,
     become the successor Trustee with respect to the Securities of such series
     and to that extent supersede the successor Trustee appointed by the Company
     and the Guarantor. If no successor Trustee with respect to the Securities
     of any series shall have been so appointed by the Company and the Guarantor
     or the Holders and accepted appointment in the manner required by Section
     911, any Holder who has been a bona fide Holder of a Security of such
     series for at least six months may, on behalf of itself and all others
     similarly situated, petition any court of competent jurisdiction for the
     appointment of a successor Trustee with respect to the Securities of such
     series.

          (f) So long as no event which is, or after notice or lapse of time, or
     both, would become, an Event of Default shall have occurred and be
     continuing, and except with respect to a Trustee appointed by Act of the
     Holders of a majority in principal amount of the Outstanding Securities
     pursuant to Subsection (e) of this Section, if the Company and the
     Guarantor shall have delivered to the Trustee (i) Board Resolutions of the
     Company and the Guarantor appointing a successor Trustee, effective as of a
     date specified therein, and (ii) an instrument of acceptance of such
     appointment, effective as of such date, by such successor Trustee in
     accordance with Section 911, the Trustee shall be deemed to have resigned
     as contemplated in Subsection (b) of this Section, the successor Trustee
     shall be deemed to have been appointed by the Company and the Guarantor
     pursuant to Subsection (e) of this Section and such appointment shall be
     deemed to have been accepted as contemplated in Section 911, all as of such
     date, and all other provisions of this Section and Section 911 shall be
     applicable to such resignation, appointment and acceptance except to the
     extent inconsistent with this Subsection (f).

          (g) The Company (or, should the Company fail so to act promptly, the
     successor trustee at the expense of the Company) shall give notice of each
     resignation and each removal of the Trustee with respect to the Securities
     of any series and each appointment of a successor Trustee with respect to
     the Securities of any series by mailing written notice of such event by
     first-class mail, postage prepaid, to all Holders of Securities of such
     series as their names and addresses appear in the Security Register. Each
     notice shall include the name of the successor Trustee with respect to the
     Securities of such series and the address of its corporate trust office.

SECTION 911.  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

          (a) In case of the appointment hereunder of a successor Trustee with
     respect to the Securities of all series, every such successor Trustee so
     appointed shall execute, acknowledge and deliver to the Company, the
     Guarantor and to the retiring Trustee an instrument accepting such
     appointment, and thereupon the resignation or removal of the retiring
     Trustee shall become effective and such successor Trustee, without any
     further act, deed or conveyance, shall become vested with all the rights,
     powers, trusts and duties of the retiring Trustee; but, on the request of
     the Company, the Guarantor or the successor Trustee, such retiring Trustee
     shall, upon payment of all sums owed to it, execute and deliver an
     instrument transferring to such successor Trustee all the rights, powers
     and trusts of the retiring Trustee and shall duly assign, transfer and
     deliver to such successor Trustee all property and money held by such
     retiring Trustee hereunder.

          (b) In case of the appointment hereunder of a successor Trustee with
     respect to the Securities of one or more (but not all) series, the Company,
     the Guarantor, the retiring Trustee and each successor Trustee with respect
     to the Securities of one or more series shall execute and deliver an
     indenture supplemental hereto wherein each successor Trustee shall accept
     such appointment and which (1) shall contain such provisions as shall be
     necessary or desirable to transfer and confirm to, and to vest in, each
     successor Trustee all the rights, powers, trusts and duties of the retiring
     Trustee with respect to the Securities of that or those series to which the
     appointment of such successor Trustee relates, (2) if the retiring Trustee
     is not retiring with respect to all Securities, shall contain such
     provisions as shall be deemed necessary or desirable to confirm that all
     the rights, powers, trusts and duties of the retiring Trustee with respect
     to the Securities of that or those series as to which the retiring Trustee
     is not retiring shall continue to be vested in the retiring Trustee and (3)
     shall add to or change any of the provisions of this Indenture as shall be
     necessary to provide for or facilitate the administration of the trusts
     hereunder by more than one Trustee, it being understood that nothing herein
     or in such supplemental indenture shall constitute such Trustees
     co-trustees of the same trust and that each such Trustee shall be trustee
     of a trust or trusts hereunder separate and apart from any trust or trusts
     hereunder administered by any other such Trustee; and upon the execution
     and delivery of such supplemental indenture the resignation or removal of
     the retiring Trustee shall become effective to the extent provided therein
     and each such successor Trustee, without any further act, deed or
     conveyance, shall become vested with all the rights, powers, trusts and
     duties of the retiring Trustee with respect to the Securities of that or
     those series to which the appointment of such successor Trustee relates;
     but, on request of the Company, the Guarantor or any successor Trustee,
     such retiring Trustee, upon payment of all sums owed to it, shall duly
     assign, transfer and deliver to such successor Trustee all property and
     money held by such retiring Trustee hereunder with respect to the
     Securities of that or those series to which the appointment of such
     successor Trustee relates.

          (c) Upon request of any such successor Trustee, the Company and the
     Guarantor shall execute any instruments which fully vest in and confirm to
     such successor Trustee all such rights, powers and trusts referred to in
     Subsection (a) or (b) of this Section, as the case may be.

          (d) No successor Trustee shall accept its appointment unless at the
     time of such acceptance such successor Trustee shall be qualified and
     eligible under this Article.

SECTION 912.  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

          Any Person into which the Trustee may be merged or converted or with
which it may be consolidated, or any Person resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any Person
succeeding to all or substantially all the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided such Person
shall be otherwise qualified and eligible under this Article, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto. In case any Securities shall have been authenticated, but not
delivered, by the Trustee then in office, any successor by merger, conversion or
consolidation to such authenticating Trustee may adopt such authentication and
deliver the Securities so authenticated with the same effect as if such
successor Trustee had itself authenticated such Securities.


SECTION 913.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

          If the Trustee shall be or become a creditor of the Company, the
Guarantor or any other obligor upon the Securities (other than by reason of a
relationship described in Section 311(b) of the Trust Indenture Act), the
Trustee shall be subject to any and all applicable provisions of the Trust
Indenture Act regarding the collection of claims against the Company, the
Guarantor or such other obligor. For purposes of Section 311(b) of the Trust
Indenture Act:

          (a) the term "cash transaction" means any transaction in which full
     payment for goods or securities sold is made within seven days after
     delivery of the goods or securities in currency or in checks or other
     orders drawn upon banks or bankers and payable upon demand;

          (b) the term "self-liquidating paper" means any draft, bill of
     exchange, acceptance or obligation which is made, drawn, negotiated or
     incurred by the Company for the purpose of financing the purchase,
     processing, manufacturing, shipment, storage or sale of goods, wares or
     merchandise and which is secured by documents evidencing title to,
     possession of, or a lien upon, the goods, wares or merchandise or the
     receivables or proceeds arising from the sale of the goods, wares or
     merchandise previously constituting the security, provided the security is
     received by the Trustee simultaneously with the creation of the creditor
     relationship with the Company arising from the making, drawing, negotiating
     or incurring of the draft, bill of exchange, acceptance or obligation.

SECTION 914.  CO-TRUSTEES AND SEPARATE TRUSTEES.

          At any time or times, for the purpose of meeting the legal
requirements of any applicable jurisdiction, the Company and the Trustee shall
have power to appoint, and, upon the written request of the Trustee or of the
Holders of at least 33% in principal amount of the Securities then Outstanding,
the Company shall for such purpose join with the Trustee in the execution and
delivery of all instruments and agreements necessary or proper to appoint, one
or more Persons approved by the Trustee either to act as co-trustee, jointly
with the Trustee, or to act as separate trustee, in either case with such powers
as may be provided in the instrument of appointment, and to vest in such Person
or Persons, in the capacity aforesaid, any property, title, right or power
deemed necessary or desirable, subject to the other provisions of this Section.
If the Company does not join in such appointment within 15 days after the
receipt by it of a request so to do, or if an Event of Default shall have
occurred and be continuing, the Trustee alone shall have power to make such
appointment.

          Should any written instrument or instruments from the Company be
required by any co-trustee or separate trustee so appointed to more fully
confirm to such co-trustee or separate trustee such property, title, right or
power, any and all such instruments shall, on request, be executed, acknowledged
and delivered by the Company.

          Every co-trustee or separate trustee shall, to the extent permitted by
law, but to such extent only, be appointed subject to the following conditions:

          (a) the Securities shall be authenticated and delivered, and all
     rights, powers, duties and obligations hereunder in respect of the custody
     of securities, cash and other personal property held by, or required to be
     deposited or pledged with, the Trustee hereunder, shall be exercised
     solely, by the Trustee;

          (b) the rights, powers, duties and obligations hereby conferred or
     imposed upon the Trustee in respect of any property covered by such
     appointment shall be conferred or imposed upon and exercised or performed
     either by the Trustee or by the Trustee and such co-trustee or separate
     trustee jointly, as shall be provided in the instrument appointing such
     co-trustee or separate trustee, except to the extent that under any law of
     any jurisdiction in which any particular act is to be performed, the
     Trustee shall be incompetent or unqualified to perform such act, in which
     event such rights, powers, duties and obligations shall be exercised and
     performed by such co-trustee or separate trustee;

          (c) the Trustee at any time, by an instrument in writing executed by
     it, with the concurrence of the Company, may accept the resignation of or
     remove any co-trustee or separate trustee appointed under this Section,
     and, if an Event of Default shall have occurred and be continuing, the
     Trustee shall have power to accept the resignation of, or remove, any such
     co-trustee or separate trustee without the concurrence of the Company. Upon
     the written request of the Trustee, the Company shall join with the Trustee
     in the execution and delivery of all instruments and agreements necessary
     or proper to effectuate such resignation or removal. A successor to any
     co-trustee or separate trustee so resigned or removed may be appointed in
     the manner provided in this Section;

          (d) no co-trustee or separate trustee hereunder shall be personally
     liable by reason of any act or omission of the Trustee, or any other such
     trustee hereunder; and

          (e) any Act of Holders delivered to the Trustee shall be deemed to
     have been delivered to each such co-trustee and separate trustee.

SECTION 915.  APPOINTMENT OF AUTHENTICATING AGENT.

          The Trustee may appoint an Authenticating Agent or Agents with respect
to the Securities of one or more series, or Tranche thereof, which shall be
authorized to act on behalf of the Trustee to authenticate Securities of such
series or Tranche, and any Guarantee to be endorsed thereon, issued upon
original issuance and upon exchange, registration of transfer or partial
redemption thereof or pursuant to Section 306, and Securities, and any
Guarantees endorsed thereon, so authenticated shall be entitled to the benefits
of this Indenture and shall be valid and obligatory for all purposes as if
authenticated by the Trustee hereunder. Wherever reference is made in this
Indenture to the authentication and delivery of Securities or Guarantees by the
Trustee or the Trustee's certificate of authentication, such reference shall be
deemed to include authentication and delivery on behalf of the Trustee by an
Authenticating Agent and a certificate of authentication executed on behalf of
the Trustee by an Authenticating Agent. Each Authenticating Agent shall be
acceptable to the Company and the Guarantor and shall at all times be a
corporation organized and doing business under the laws of the United States,
any State or territory thereof or the District of Columbia, authorized under
such laws to act as Authenticating Agent, having a combined capital and surplus
of not less than $50,000,000 and subject to supervision or examination by
Federal, State or other applicable government authority. If such Authenticating
Agent publishes reports of condition at least annually, pursuant to law or to
the requirements of said supervising or examining authority, then for the
purposes of this Section, the combined capital and surplus of such
Authenticating Agent shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published. If at any time an
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, such Authenticating Agent shall resign immediately
in the manner and with the effect specified in this Section.

          Any corporation into which an Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which such Authenticating Agent
shall be a party, or any corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall continue to be an
Authenticating Agent, provided such corporation shall be otherwise eligible
under this Section, without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.

          An Authenticating Agent may resign at any time by giving written
notice thereof to the Trustee, the Company and the Guarantor. The Trustee may at
any time terminate the agency of an Authenticating Agent by giving written
notice thereof to such Authenticating Agent, the Company and the Guarantor. Upon
receiving such a notice of resignation or upon such a termination, or in case at
any time such Authenticating Agent shall cease to be eligible in accordance with
the provisions of this Section, the Trustee may appoint a successor
Authenticating Agent which shall be acceptable to the Company and the Guarantor.
Any successor Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights, powers and duties of its predecessor
hereunder, with like effect as if originally named as an Authenticating Agent.
No successor Authenticating Agent shall be appointed unless eligible under the
provisions of this Section.

          The Trustee agrees to pay to each Authenticating Agent from time to
time reasonable compensation for its services under this Section, and the
Trustee shall be entitled to be reimbursed for such payments, in accordance
with, and subject to the provisions of, Section 907.

          The provisions of Sections 308, 904 and 905 shall be applicable to
each Authenticating Agent.

          If an appointment with respect to the Securities of one or more series
shall be made pursuant to this Section, the Securities of such series may have
endorsed thereon, in addition to the Trustee's certificate of authentication, an
alternate certificate of authentication substantially in the following form:

          This is one of the Securities of the series designated therein and the
Guarantee thereof referred to in the within-mentioned Indenture.

Dated:                                              ________________________
                                                    As Trustee


                                                    By______________________
                                                      As Authenticating
                                                         Agent

                                                    By______________________
                                                      Authorized Signatory

          If all of the Securities of a series may not be originally issued at
one time, and if the Trustee does not have an office capable of authenticating
Securities upon original issuance located in a Place of Payment where the
Company wishes to have Securities of such series authenticated upon original
issuance, the Trustee, if so requested by the Company in writing (which writing
need not comply with Section 102 and need not be accompanied by an Opinion of
Counsel), shall appoint, in accordance with this Section and in accordance with
such procedures as shall be acceptable to the Trustee, an Authenticating Agent
having an office in a Place of Payment designated by the Company with respect to
such series of Securities.


                                   ARTICLE TEN

          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTOR

SECTION 1001.  LISTS OF HOLDERS.

          Semiannually, not later than May 1 and November 1 in each year,
commencing May 1, 1999, and at such other times as the Trustee may request in
writing, the Company and the Guarantor shall furnish or cause to be furnished to
the Trustee information as to the names and addresses of the Holders, and the
Trustee shall preserve such information and similar information received by it
in any other capacity and afford to the Holders access to information so
preserved by it, all to such extent, if any, and in such manner as shall be
required by the Trust Indenture Act; provided, however, that no such list need
be furnished so long as the Trustee shall be the Security Registrar.


SECTION 1002.  REPORTS BY TRUSTEE, COMPANY AND GUARANTOR.

          Not later than May 1 in each year, commencing May 1, 2000, the Trustee
shall transmit to the Holders, the Commission and each securities exchange upon
which any Securities are listed, a report, dated as of the next preceding March
1, with respect to any events and other matters described in Section 313(a) of
the Trust Indenture Act, in such manner and to the extent required by the Trust
Indenture Act. The Trustee shall transmit to the Holders, the Commission and
each securities exchange upon which any Securities are listed, and the Company
and the Guarantor shall file with the Trustee (within 30 days after filing with
the Commission in the case of reports which pursuant to the Trust Indenture Act
must be filed with the Commission and furnished to the Trustee) and transmit to
the Holders, such other information, reports and other documents, if any, at
such times and in such manner, as shall be required by the Trust Indenture Act.
The Company and the Guarantor shall notify the Trustee of the listing of any
Securities on any securities exchange.


                                 ARTICLE ELEVEN

               CONSOLIDATION, MERGER, CONVEYANCE OR OTHER TRANSFER

SECTION 1101. COMPANY OR GUARANTOR MAY CONSOLIDATE, ETC., ONLY ON CERTAIN TERMS.

          Neither the Company nor the Guarantor shall consolidate with or merge
into any other corporation, or convey or otherwise transfer or lease its
properties and assets substantially as an entirety to any Person, unless

          (a) the corporation formed by such consolidation or into which the
     Company or Guarantor, as the case may be, is merged or the Person which
     acquires by conveyance or transfer, or which leases, the properties and
     assets of the Company or Guarantor, as the case may be, substantially as an
     entirety shall be a Person organized under any jurisdiction and validly
     existing under the laws of such jurisdiction, and shall expressly assume,
     by an indenture supplemental hereto, executed and delivered to the Trustee,
     in form satisfactory to the Trustee, the due and punctual payment of the
     principal of and premium, if any, and interest, if any, on all Outstanding
     Securities (or the Guarantees endorsed thereon, as the case may be) and the
     performance of every covenant of this Indenture on the part of the Company
     or the Guarantor, as the case may be, to be performed or observed;

          (b) immediately after giving effect to such transaction no Event of
     Default, and no event which, after notice or lapse of time or both, would
     become an Event of Default, shall have occurred and be continuing; and

          (c) the Company or the Guarantor, as the case may be, shall have
     delivered to the Trustee an Officer's Certificate and an Opinion of
     Counsel, each stating that such consolidation, merger, conveyance, or other
     transfer or lease and such supplemental indenture comply with this Article
     and that all conditions precedent herein provided for relating to such
     transactions have been complied with.

SECTION 1102.  SUCCESSOR CORPORATION SUBSTITUTED.

          Upon any consolidation by the Company or the Guarantor with or merger
by the Company or the Guarantor into any other corporation or any conveyance, or
other transfer or lease of the properties and assets of the Company or the
Guarantor substantially as an entirety in accordance with Section 1101, the
successor corporation formed by such consolidation or into which the Company or
the Guarantor, as the case may be, is merged or the Person to which such
conveyance, transfer or lease is made shall succeed to, and be substituted for,
and may exercise every right and power of, the Company or the Guarantor, as the
case may be, under this Indenture with the same effect as if such successor
Person had been named as the Company or the Guarantor, as the case may be,
herein, and thereafter, except in the case of a lease, the predecessor Person
shall be relieved of all obligations and covenants under this Indenture and the
Securities Outstanding hereunder or the Guarantees endorsed thereon, as the case
may be.

SECTION 1103.  MERGER INTO COMPANY OR GUARANTOR; CERTAIN TRANSFERS.

          Nothing in this Indenture shall be deemed to prevent or restrict any
consolidation or merger after the consummation of which the Company or the
Guarantor, as the case may be, would be the surviving or resulting corporation
or any conveyance or other transfer, or lease of any part of the properties of
the Company or the Guarantor, as the case may be, which does not constitute the
entirety, or substantially the entirety, thereof.

SECTION 1104.  CONSOLIDATION DEFINED.

          The term "consolidation" as used in this Article shall include similar
transactions such as amalgamations and reorganizations.


                                 ARTICLE TWELVE

                             SUPPLEMENTAL INDENTURES

SECTION 1201.  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF HOLDERS.

          Without the consent of any Holders, the Company, the Guarantor and the
Trustee, at any time and from time to time, may enter into one or more
indentures supplemental hereto, in form satisfactory to the Trustee, for any of
the following purposes:

          (a) to evidence the succession of another Person to the Company or the
     Guarantor, as the case may be, and the assumption by any such successor of
     the covenants of the Company or the Guarantor, as the case may be, herein
     and in the Securities, all as provided in Article Eleven; or

          (b) to add one or more covenants of the Company or the Guarantor or
     other provisions for the benefit of all Holders or for the benefit of the
     Holders of, or to remain in effect only so long as there shall be
     Outstanding, Securities of one or more specified series, or one or more
     specified Tranches thereof, or to surrender any right or power herein
     conferred upon the Company or the Guarantor; or

          (c) to add any additional Events of Default with respect to all or any
     series of Securities Outstanding hereunder; or

          (d) to change or eliminate any provision of this Indenture or to add
     any new provision to this Indenture; provided, however, that if such
     change, elimination or addition shall adversely affect the interests of the
     Holders of Securities of any series or Tranche Outstanding on the date of
     such indenture supplemental hereto in any material respect, such change,
     elimination or addition shall become effective with respect to such series
     or Tranche only pursuant to the provisions of Section 1202 hereof or when
     no Security of such series or Tranche remains Outstanding; or

          (e) to provide collateral security for all but not part of the
     Securities; or

          (f) to establish the form or terms of Securities of any series or
     Tranche or any Guarantees as contemplated by Sections 201 and 301; or

          (g) to the extent not provided herein, to provide for the
     authentication, delivery and issuance of bearer securities and coupons
     appertaining thereto representing interest, if any, thereon and for the
     procedures for the registration, exchange and replacement thereof and for
     the giving of notice to, and the solicitation of the vote or consent of,
     the holders thereof, and for any and all other matters incidental thereto;
     or

          (h) to evidence and provide for the acceptance of appointment
     hereunder by a separate or successor Trustee or co-trustee with respect to
     the Securities of one or more series and to add to or change any of the
     provisions of this Indenture as shall be necessary to provide for or
     facilitate the administration of the trusts hereunder by more than one
     Trustee, pursuant to the requirements of Section 911(b); or

          (i) to provide for the procedures required to permit the Company to
     utilize, at its option, a noncertificated system of registration for all,
     or any series or Tranche of, the Securities; or

          (j) to change any place or places where (1) the principal of and
     premium, interest and Additional Amounts, if any, on all or any series of
     Securities, or any Tranche thereof, shall be payable, (2) all or any series
     of Securities, or any Tranche thereof, may be surrendered for registration
     of transfer, (3) all or any series of Securities, or any Tranche thereof,
     may be surrendered for exchange and (4) notices and demands to or upon the
     Company or the Guarantor in respect of all or any series of Securities, or
     any Tranche thereof, and this Indenture may be served; or

          (k) to cure any ambiguity, to correct or supplement any provision
     herein which may be defective or inconsistent with any other provision
     herein, or to make any other provisions with respect to matters or
     questions arising under this Indenture, provided that such action shall not
     adversely affect the interests of the Holders of Securities of any series
     or Tranche in any material respect.

          Without limiting the generality of the foregoing, if the Trust
Indenture Act as in effect at the date of the execution and delivery of this
Indenture or at any time thereafter shall be amended and

               (x) if any such amendment shall require one or more changes to
          any provisions hereof or the inclusion herein of any additional
          provisions, or shall by operation of law be deemed to effect such
          changes or incorporate such provisions by reference or otherwise, this
          Indenture shall be deemed to have been amended so as to conform to
          such amendment to the Trust Indenture Act, and the Company, the
          Guarantor and the Trustee may, without the consent of any Holders,
          enter into an indenture supplemental hereto to effect or evidence such
          changes or additional provisions; or

               (y) if any such amendment shall permit one or more changes to, or
          the elimination of, any provisions hereof which, at the date of the
          execution and delivery hereof or at any time thereafter, are required
          by the Trust Indenture Act to be contained herein, this Indenture
          shall be deemed to have been amended to effect such changes or
          elimination, and the Company, the Guarantor and the Trustee may,
          without the consent of any Holders, enter into an indenture
          supplemental hereto to evidence such amendment hereof.

SECTION 1202.  SUPPLEMENTAL INDENTURES WITH CONSENT OF HOLDERS.

          With the consent of the Holders of a majority in aggregate principal
amount of the Securities of all series then Outstanding under this Indenture,
considered as one class, by Act of said Holders delivered to the Company, the
Guarantor and the Trustee, the Company and the Guarantor, when authorized by
Board Resolutions, and the Trustee may enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of, this Indenture or modifying
in any manner the rights of the Holders of Securities of such series under the
Indenture; provided, however, that if there shall be Securities of more than one
series Outstanding hereunder and if a proposed supplemental indenture shall
directly affect the rights of the Holders of Securities of one or more, but less
than all, of such series, then the consent only of the Holders of a majority in
aggregate principal amount of the Outstanding Securities of all series so
directly affected, considered as one class, shall be required; and provided,
further, that if the Securities of any series shall have been issued in more
than one Tranche and if the proposed supplemental indenture shall directly
affect the rights of the Holders of Securities of one or more, but less than
all, of such Tranches, then the consent only of the Holders of a majority in
aggregate principal amount of the Outstanding Securities of all Tranches so
directly affected, considered as one class, shall be required; and provided,
further, that no such supplemental indenture shall:

          (a) change the Stated Maturity of the principal of, or any installment
     of principal of or interest on, any Security, or reduce the principal
     amount thereof or the rate of interest thereon (or the amount of any
     installment of interest thereon) or change the method of calculating such
     rate or reduce any premium payable upon the redemption thereof, or reduce
     the amount of the principal of a Discount Security that would be due and
     payable upon a declaration of acceleration of the Maturity thereof pursuant
     to Section 802, or change the coin or currency (or other property), in
     which any Security or any premium or the interest thereon is payable, or
     impair the right to institute suit for the enforcement of any such payment
     on or after the Stated Maturity of any Security (or, in the case of
     redemption, on or after the Redemption Date), without, in any such case,
     the consent of the Holder of such Security, or

          (b) reduce the percentage in principal amount of the Outstanding
     Securities of any series, or any Tranche thereof, the consent of the
     Holders of which is required for any such supplemental indenture, or the
     consent of the Holders of which is required for any waiver of compliance
     with any provision of this Indenture or of any default hereunder and its
     consequences, or reduce the requirements of Section 1304 for quorum or
     voting, without, in any such case, the consent of the Holders of each
     Outstanding Security of such series or Tranche, or

          (c) modify any of the provisions of this Section, Section 607 or
     Section 813 with respect to the Securities of any series, or any Tranche
     thereof, except to increase the percentages in principal amount referred to
     in this Section or such other Sections or to provide that other provisions
     of this Indenture cannot be modified or waived without the consent of the
     Holder of each Outstanding Security affected thereby; provided, however,
     that this clause shall not be deemed to require the consent of any Holder
     with respect to changes in the references to "the Trustee" and concomitant
     changes in this Section, or the deletion of this proviso, in accordance
     with the requirements of Sections 911(b), 914 and 1201(h).

A supplemental indenture which changes or eliminates any covenant or other
provision of this Indenture which has expressly been included solely for the
benefit of one or more particular series of Securities, or one or more Tranches
thereof, or which modifies the rights of the Holders of Securities of such
series with respect to such covenant or other provision, shall be deemed not to
affect the rights under this Indenture of the Holders of Securities of any other
series or Tranche.

          It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof. A waiver by a
Holder of such Holder's right to consent under this Section shall be deemed to
be a consent of such Holder.

SECTION 1203.  EXECUTION OF SUPPLEMENTAL INDENTURES.

          In executing, or accepting the additional trusts created by, any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Trustee shall be entitled to receive,
and (subject to Section 901) shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture. The Trustee may, but shall not be
obligated to, enter into any such supplemental indenture which affects the
Trustee's own rights, duties, immunities or liabilities under this Indenture or
otherwise.

SECTION 1204.  EFFECT OF SUPPLEMENTAL INDENTURES.

          Upon the execution of any supplemental indenture under this Article,
this Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Securities theretofore or thereafter authenticated and delivered hereunder
shall be bound thereby. Any supplemental indenture permitted by this Article may
restate this Indenture in its entirety, and, upon the execution and delivery
thereof, any such restatement shall supersede this Indenture as theretofore in
effect for all purposes.

SECTION 1205.  CONFORMITY WITH TRUST INDENTURE ACT.

          Unless otherwise provided as contemplated by Section 301 with respect
to any series of Securities, every supplemental indenture executed pursuant to
this Article shall conform to the requirements of the Trust Indenture Act as
then in effect.

SECTION 1206.  REFERENCE IN SECURITIES TO SUPPLEMENTAL INDENTURES.

          Securities of any series, or any Tranche thereof, authenticated and
delivered after the execution of any supplemental indenture pursuant to this
Article may, and shall if required by the Trustee, bear a notation in form
approved by the Trustee as to any matter provided for in such supplemental
indenture. If the Company and the Guarantor shall so determine, new Securities
of any series, or any Tranche thereof, so modified as to conform, in the opinion
of the Trustee, the Company and the Guarantor, to any such supplemental
indenture may be prepared and executed by the Company with Guarantees of the
Guarantor endorsed thereon and authenticated and delivered by the Trustee in
exchange for Outstanding Securities of such series or Tranche.

SECTION 1207.  MODIFICATION WITHOUT SUPPLEMENTAL INDENTURE.

          If the terms of any particular series of Securities shall have been
established in a Board Resolution or an Officer's Certificate as contemplated by
Section 301, and not in an indenture supplemental hereto, additions to, changes
in or the elimination of any of such terms may be effected by means of a
supplemental Board Resolution or Officer's Certificate, as the case may be,
delivered to, and accepted by, the Trustee; provided, however, that such
supplemental Board Resolution or Officer's Certificate shall not be accepted by
the Trustee or otherwise be effective unless all conditions set forth in this
Indenture which would be required to be satisfied if such additions, changes or
elimination were contained in a supplemental indenture shall have been
appropriately satisfied. Upon the acceptance thereof by the Trustee, any such
supplemental Board Resolution or Officer's Certificate shall be deemed to be a
"supplemental indenture" for purposes of Section 1204 and 1206.


                                ARTICLE THIRTEEN

                   MEETINGS OF HOLDERS; ACTION WITHOUT MEETING

SECTION 1301.  PURPOSES FOR WHICH MEETINGS MAY BE CALLED.

          A meeting of Holders of Securities of one or more, or all, series, or
any Tranche or Tranches thereof, may be called at any time and from time to time
pursuant to this Article to make, give or take any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be made, given or taken by Holders of Securities of such
series or Tranches.

SECTION 1302.  CALL, NOTICE AND PLACE OF MEETINGS.

          (a) The Trustee may at any time call a meeting of Holders of
     Securities of one or more, or all, series, or any Tranche or Tranches
     thereof, for any purpose specified in Section 1301, to be held at such time
     and at such place in the Borough of Manhattan, The City of New York, as the
     Trustee shall determine, or, with the approval of the Company, at any other
     place. Notice of every such meeting, setting forth the time and the place
     of such meeting and in general terms the action proposed to be taken at
     such meeting, shall be given, in the manner provided in Section 106, not
     less than 21 nor more than 180 days prior to the date fixed for the
     meeting.

          (b) If the Trustee shall have been requested to call a meeting of the
     Holders of Securities of one or more, or all, series, or any Tranche or
     Tranches thereof, by the Company, the Guarantor or by the Holders of 33% in
     aggregate principal amount of all of such series and Tranches, considered
     as one class, for any purpose specified in Section 1301, by written request
     setting forth in reasonable detail the action proposed to be taken at the
     meeting, and the Trustee shall not have given the notice of such meeting
     within 21 days after receipt of such request or shall not thereafter
     proceed to cause the meeting to be held as provided herein, then the
     Company, the Guarantor or the Holders of Securities of such series and
     Tranches in the amount above specified, as the case may be, may determine
     the time and the place in the Borough of Manhattan, The City of New York,
     or in such other place as shall be determined or approved by the Company or
     the Guarantor, for such meeting and may call such meeting for such purposes
     by giving notice thereof as provided in Subsection (a) of this Section.

          (c) Any meeting of Holders of Securities of one or more, or all,
     series, or any Tranche or Tranches thereof, shall be valid without notice
     if the Holders of all Outstanding Securities of such series or Tranches are
     present in person or by proxy and if representatives of the Company, the
     Guarantor and the Trustee are present, or if notice is waived in writing
     before or after the meeting by the Holders of all Outstanding Securities of
     such series, or any Tranche or Tranches thereof, or by such of them as are
     not present at the meeting in person or by proxy, and by the Company, the
     Guarantor and the Trustee.

SECTION 1303.  PERSONS ENTITLED TO VOTE AT MEETINGS.

          To be entitled to vote at any meeting of Holders of Securities of one
or more, or all, series, or any Tranche or Tranches thereof, a Person shall be
(a) a Holder of one or more Outstanding Securities of such series or Tranches,
or (b) a Person appointed by an instrument in writing as proxy for a Holder or
Holders of one or more Outstanding Securities of such series or Tranches by such
Holder or Holders. The only Persons who shall be entitled to attend any meeting
of Holders of Securities of any series or Tranche shall be the Persons entitled
to vote at such meeting and their counsel, any representatives of the Trustee
and its counsel and any representatives of the Company, the Guarantor and their
counsel.

SECTION 1304.  QUORUM; ACTION.

          The Persons entitled to vote a majority in aggregate principal amount
of the Outstanding Securities of the series and Tranches with respect to which a
meeting shall have been called as hereinbefore provided, considered as one
class, shall constitute a quorum for a meeting of Holders of Securities of such
series and Tranches; provided, however, that if any action is to be taken at
such meeting which this Indenture expressly provides may be taken by the Holders
of a specified percentage, which is less than a majority, in principal amount of
the Outstanding Securities of such series and Tranches, considered as one class,
the Persons entitled to vote such specified percentage in principal amount of
the Outstanding Securities of such series and Tranches, considered as one class,
shall constitute a quorum. In the absence of a quorum within one hour of the
time appointed for any such meeting, the meeting shall, if convened at the
request of Holders of Securities of such series and Tranches, be dissolved. In
any other case the meeting may be adjourned for such period as may be determined
by the chairman of the meeting prior to the adjournment of such meeting. In the
absence of a quorum at any such adjourned meeting, such adjourned meeting may be
further adjourned for such period as may be determined by the chairman of the
meeting prior to the adjournment of such adjourned meeting. Except as provided
by Section 1305(e), notice of the reconvening of any meeting adjourned for more
than 30 days shall be given as provided in Section 1302(a) not less than 10 days
prior to the date on which the meeting is scheduled to be reconvened. Notice of
the reconvening of an adjourned meeting shall state expressly the percentage, as
provided above, of the principal amount of the Outstanding Securities of such
series and Tranches which shall constitute a quorum.

          Except as limited by Section 1202, any resolution presented to a
meeting or adjourned meeting duly reconvened at which a quorum is present as
aforesaid may be adopted only by the affirmative vote of the Holders of a
majority in aggregate principal amount of the Outstanding Securities of the
series and Tranches with respect to which such meeting shall have been called,
considered as one class; provided, however, that, except as so limited, any
resolution with respect to any action which this Indenture expressly provides
may be taken by the Holders of a specified percentage, which is less than a
majority, in principal amount of the Outstanding Securities of such series and
Tranches, considered as one class, may be adopted at a meeting or an adjourned
meeting duly reconvened and at which a quorum is present as aforesaid by the
affirmative vote of the Holders of such specified percentage in principal amount
of the Outstanding Securities of such series and Tranches, considered as one
class.

          Any resolution passed or decision taken at any meeting of Holders of
Securities duly held in accordance with this Section shall be binding on all the
Holders of Securities of the series and Tranches with respect to which such
meeting shall have been held, whether or not present or represented at the
meeting.

SECTION 1305.  ATTENDANCE AT MEETINGS; DETERMINATION OF VOTING RIGHTS;
               CONDUCT AND ADJOURNMENT OF MEETINGS.

          (a) Attendance at meetings of Holders of Securities may be in person
     or by proxy; and, to the extent permitted by law, any such proxy shall
     remain in effect and be binding upon any future Holder of the Securities
     with respect to which it was given unless and until specifically revoked by
     the Holder or future Holder of such Securities before being voted.

          (b) Notwithstanding any other provisions of this Indenture, the
     Trustee may make such reasonable regulations as it may deem advisable for
     any meeting of Holders of Securities in regard to proof of the holding of
     such Securities and of the appointment of proxies and in regard to the
     appointment and duties of inspectors of votes, the submission and
     examination of proxies, certificates and other evidence of the right to
     vote, and such other matters concerning the conduct of the meeting as it
     shall deem appropriate. Except as otherwise permitted or required by any
     such regulations, the holding of Securities shall be proved in the manner
     specified in Section 104 and the appointment of any proxy shall be proved
     in the manner specified in Section 104. Such regulations may provide that
     written instruments appointing proxies, regular on their face, may be
     presumed valid and genuine without the proof specified in Section 104 or
     other proof.

          (c) The Trustee shall, by an instrument in writing, appoint a
     temporary chairman of the meeting, unless the meeting shall have been
     called by the Company or the Guarantor or by Holders as provided in Section
     1302(b), in which case the Company or the Guarantor or the Holders of
     Securities of the series and Tranches calling the meeting, as the case may
     be, shall in like manner appoint a temporary chairman. A permanent chairman
     and a permanent secretary of the meeting shall be elected by vote of the
     Persons entitled to vote a majority in aggregate principal amount of the
     Outstanding Securities of all series and Tranches represented at the
     meeting, considered as one class.

          (d) At any meeting each Holder or proxy shall be entitled to one vote
     for each $1 principal amount of Securities held or represented by him;
     provided, however, that no vote shall be cast or counted at any meeting in
     respect of any Security challenged as not Outstanding and ruled by the
     chairman of the meeting to be not Outstanding. The chairman of the meeting
     shall have no right to vote, except as a Holder of a Security or proxy.

          (e) Any meeting duly called pursuant to Section 1302 at which a quorum
     is present may be adjourned from time to time by Persons entitled to vote a
     majority in aggregate principal amount of the Outstanding Securities of all
     series and Tranches represented at the meeting, considered as one class;
     and the meeting may be held as so adjourned without further notice.

SECTION 1306.  COUNTING VOTES AND RECORDING ACTION OF MEETINGS.

          The vote upon any resolution submitted to any meeting of Holders shall
be by written ballots on which shall be subscribed the signatures of the Holders
or of their representatives by proxy and the principal amounts and serial
numbers of the Outstanding Securities, of the series and Tranches with respect
to which the meeting shall have been called, held or represented by them. The
permanent chairman of the meeting shall appoint two inspectors of votes who
shall count all votes cast at the meeting for or against any resolution and who
shall make and file with the secretary of the meeting their verified written
reports of all votes cast at the meeting. A record of the proceedings of each
meeting of Holders shall be prepared by the secretary of the meeting and there
shall be attached to said record the original reports of the inspectors of votes
on any vote by ballot taken thereat and affidavits by one or more persons having
knowledge of the facts setting forth a copy of the notice of the meeting and
showing that said notice was given as provided in Section 1302 and, if
applicable, Section 1304. Each copy shall be signed and verified by the
affidavits of the permanent chairman and secretary of the meeting and one such
copy shall be delivered to the Company, and another to the Trustee to be
preserved by the Trustee, the latter to have attached thereto the ballots voted
at the meeting. Any record so signed and verified shall be conclusive evidence
of the matters therein stated.

SECTION 1307.  ACTION WITHOUT MEETING.

          In lieu of a vote of Holders at a meeting as hereinbefore contemplated
in this Article, any request, demand, authorization, direction, notice, consent,
waiver or other action may be made, given or taken by Holders by written
instruments as provided in Section 104.


                                ARTICLE FOURTEEN

                                    GUARANTEE

SECTION 1401.  GUARANTEE.

          The Guarantor hereby unconditionally and irrevocably guarantees to
each Holder of a Security authenticated and delivered by the Trustee, and to the
Trustee on behalf of such Holder, the due and punctual payment of the principal
of, and premium, if any, and interest and Additional Amounts, if any, on such
Security when and as the same shall become due and payable, whether at the
Stated Maturity, by declaration of acceleration, call for redemption, or
otherwise, in accordance with the terms of such Security and of this Indenture,
regardless of any defense, right of set-off or counterclaim that the Guarantor
may have (except the defense of payment). In case of the failure of the Company
punctually to make any such payment, the Guarantor hereby agrees to cause such
payment to be made punctually when and as the same shall become due and payable,
whether at the Stated Maturity or by declaration of acceleration, call for
redemption or otherwise, and as if such payment were made by the Company. The
Guarantor's obligation to make a guarantee payment may be satisfied by direct
payment of the required amounts by the Guarantor to the Holder of the Security
or to a Paying Agent, or by causing the Company to pay such amount to such
Holder or a Paying Agent.

          Unless otherwise provided as contemplated by Section 201 or except as
provided pursuant to Section 608 hereof, this Guarantee is an unsecured and
unsubordinated obligation of the Guarantor and shall at all times rank at least
pari passu with each other Guarantee issued pursuant to the Indenture and,
except as permitted by Sections 608 and 806 hereof, will rank at least pari
passu with all other unsecured unsubordinated indebtedness of the Guarantor.

          The Guarantor hereby agrees that its obligations hereunder shall be
absolute and unconditional irrespective of, and shall be unaffected by, any
invalidity, irregularity or unenforceability of such Security or this Indenture,
any failure to enforce the provisions of such Security or this Indenture, any
extension of time for payment or performance by the Company as provided by such
Security or this Indenture, or any waiver, modification or indulgence granted to
the Company with respect thereto, by the Holder of such Security or the Trustee
or any other circumstance which may otherwise constitute a legal or equitable
discharge or defense of a surety or guarantor; provided, however, that
notwithstanding the foregoing, no such waiver, modification or indulgence shall,
without the consent of the Guarantor, increase the principal amount of such
Security, or increase the interest rate thereon, or change any redemption
provisions thereof (including any change to increase any premium payable upon
redemption thereof), or change the Stated Maturity thereof, or increase the
principal amount of any Discount Security that would be due and payable upon a
declaration of acceleration or the maturity thereof pursuant to Article Eight of
this Indenture.

          The Guarantor hereby waives the benefits of diligence, presentment,
demand for payment, any requirement that the Trustee or any of the Holders
exhaust any right or take any action against the Company or any other Person,
filing of claims with a court in the event of insolvency or bankruptcy of the
Company, any right to require a proceeding first against the Company, protest or
notice with respect to any Security or the indebtedness evidenced thereby and
all demands whatsoever, and covenants that this Guarantee will not be discharged
in respect of any Security except by complete performance of the obligations
contained in such Security and in this Indenture and in this Guarantee. This
Guarantee shall constitute a guarantee of payment and not of collection. The
Guarantor hereby agrees that, in the event of a default in payment of principal,
or premium, if any, or interest, if any, on any Security, whether at its Stated
Maturity, by declaration of acceleration, call for redemption, or otherwise,
legal proceedings may be instituted by the Trustee on behalf of, or by, the
Holder of such Security, subject to the terms and conditions set forth in this
Indenture, directly against the Guarantor to enforce this Guarantee without
first proceeding against the Company. The Guarantor agrees that if, after the
occurrence and during the continuance of an Event of Default, the Trustee or any
of the Holders are prevented by applicable law from exercising their respective
rights to accelerate the maturity of the Securities, to collect interest on the
Securities, or to enforce or exercise any other right or remedy with respect to
the Securities, the Guarantor will pay to the Trustee for the account of the
Holders, upon demand therefor, the amount that otherwise would have been due and
payable had such rights and remedies been permitted to be exercised by the
Trustee or any of the Holders.

          The obligations of the Guarantor hereunder with respect to any
Security shall be continuing and irrevocable until the date upon which the
entire principal of, premium, if any, and interest on such Security has been, or
has been deemed pursuant to the provisions of Article Seven of this Indenture to
have been, paid in full or otherwise discharged.

          The Guarantor shall be subrogated to all rights of the Holder of each
Security upon which its Guarantee is endorsed against the Company in respect of
any amounts paid by the Guarantor on account of such Security pursuant to the
provisions of its Guarantee or this Indenture; provided, however, that the
Guarantor shall not be entitled to enforce or to receive any payments arising
out of, or based upon, such right of subrogation until the principal of, and
premium, if any, and interest, if any, on all Securities issued hereunder shall
have been paid in full.

          This Guarantee shall remain in full force and effect and continue
notwithstanding any petition filed by or against the Company for liquidation or
reorganization, the Company becoming insolvent or making an assignment for the
benefit of creditors or a receiver or trustee being appointed for all or any
significant part of the Company's assets, and shall, to the fullest extent
permitted by law, continue to be effective or reinstated, as the case may be, if
at any time payment of any Security upon which this Guarantee is endorsed, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by any Holder of such Security, whether as a "voidable
preference," "fraudulent transfer," or otherwise, all as though such payment or
performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned on a Security, such
Security shall, to the fullest extent permitted by law, be reinstated and deemed
paid only by such amount paid and not so rescinded, reduced, restored or
returned.

SECTION 1402.  EXECUTION AND DELIVERY OF GUARANTEE.

          The Guarantee to be endorsed on the certificate for the Securities of
each series shall include the terms of the Guarantee set forth in Section 1401
and any other terms, insertions, omissions or variations that may be set forth
as established pursuant to Section 201. The Guarantor hereby agrees to execute
its Guarantee, in a form established pursuant to Sections 201 and 1401, to be
endorsed on each certificate for a Security authenticated and delivered by the
Trustee.

          The Guarantee shall be executed on behalf of the Guarantor by an
Authorized Officer of the Guarantor. The signature of any such officer on the
Guarantee may be manual or facsimile.

          A Guarantee bearing the manual or facsimile signature of an individual
who was at the time of execution an Authorized Officer of the Guarantor shall
bind the Guarantor, notwithstanding that any such individual has ceased to be an
Authorized Officer prior to the authentication and delivery of the Security on
which such Guarantee is endorsed or was not an Authorized Officer at the date of
such Guarantee.

          The delivery of any Security by the Trustee, after the authentication
thereof hereunder, shall constitute due delivery of the Guarantee endorsed
thereon on behalf of the Guarantor. The Guarantor by its execution of this
Indenture hereby authorizes the Company, in the name and on behalf of the
Guarantor, to confirm the applicable Guarantee to the Holder of each Security
authenticated and delivered hereunder by its delivery of each such Security,
with such Guarantee endorsed thereon, authenticated and delivered by the
Trustee.

                                 ARTICLE FIFTEEN

         IMMUNITY OF INCORPORATORS, SHAREHOLDERS, OFFICERS AND DIRECTORS

SECTION 1501.  LIABILITY SOLELY CORPORATE.

          No recourse shall be had for the payment of the principal of or
premium, if any, or interest, if any, on any Securities, any Guarantees, or any
part thereof, or for any claim based thereon or otherwise in respect thereof, or
of the indebtedness represented thereby, or upon any obligation, covenant or
agreement under this Indenture, against any incorporator, shareholder, officer
or director, as such, past, present or future of the Company or the Guarantor or
of any predecessor or successor corporation of either of them (either directly
or through the Company or the Guarantor, as the case may be, or a predecessor or
successor corporation of either of them), whether by virtue of any
constitutional provision, statute or rule of law, or by the enforcement of any
assessment or penalty or otherwise; it being expressly agreed and understood
that this Indenture and all the Securities and Guarantees are solely corporate
obligations, and that no personal liability whatsoever shall attach to, or be
incurred by, any incorporator, shareholder, officer or director, past, present
or future, of the Company or of the Guarantor or of any predecessor or successor
corporation, either directly or indirectly through the Company or the Guarantor
or any predecessor or successor corporation, because of the indebtedness hereby
authorized or under or by reason of any of the obligations, covenants or
agreements contained in this Indenture or in any of the Securities or Guarantees
or to be implied herefrom or therefrom, and that any such personal liability is
hereby expressly waived and released as a condition of, and as part of the
consideration for, the execution of this Indenture and the issuance of the
Securities and the Guarantees.


                                 ARTICLE SIXTEEN

                SENIOR NOTES OF THE FIRST SERIES, SECOND SERIES,
           THIRD SERIES, FOURTH SERIES, FIFTH SERIES AND SIXTH SERIES

SECTION 1601.  DESIGNATION OF SENIOR NOTES OF THE FIRST SERIES.

          There is hereby created a series of Securities designated "6.15%
Senior Notes due May 15, 2002" (herein sometimes referred to as "Senior Notes of
the First Series"). The form and terms of the Senior Notes of the First Series
and the Guarantee to be endorsed thereon shall be established in an Officer's
Certificate pursuant to Sections 201 and 301.

SECTION 1602.  DESIGNATION OF SENIOR NOTES OF THE SECOND SERIES.

          There is hereby created a series of Securities designated "6.15%
Exchange Notes due May 15, 2002" (herein sometimes referred to as "Senior Notes
of the Second Series"). The form and terms of the Senior Notes of the Second
Series and the Guarantee to be endorsed thereon shall be established in an
Officer's Certificate pursuant to Sections 201 and 301.

SECTION 1603.  DESIGNATION OF SENIOR NOTES OF THE THIRD SERIES.

          There is hereby created a series of Securities designated "6.45%
Senior Notes due May 15, 2005" (herein sometimes referred to as "Senior Notes of
the Third Series"). The form and terms of the Senior Notes of the Third Series
and the Guarantee to be endorsed thereon shall be established in an Officer's
Certificate pursuant to Sections 201 and 301.

SECTION 1604.  DESIGNATION OF SENIOR NOTES OF THE FOURTH SERIES.

          There is hereby created a series of Securities designated "6.45%
Exchange Senior Notes due May 15, 2005" (herein sometimes referred to as "Senior
Notes of the Fourth Series"). The form and terms of the Senior Notes of the
Fourth Series and the Guarantee to be endorsed thereon shall be established in
an Officer's Certificate pursuant to Sections 201 and 301.

SECTION 1605.  DESIGNATION OF SENIOR NOTES OF THE FIFTH SERIES.

          There is hereby created a series of Securities designated "6.75%
Senior Notes due May 15, 2009" (herein sometimes referred to as "Senior Notes of
the Fifth Series"). The form and terms of the Senior Notes of the Fifth Series
and the Guarantee to be endorsed thereon shall be established in an Officer's
Certificate pursuant to Sections 201 and 301.

SECTION 1606.  DESIGNATION OF SENIOR NOTES OF THE SIXTH SERIES.

          There is hereby created a series of Securities designated "6.75%
Exchange Senior Notes due May 15, 2009" (herein sometimes referred to as "Senior
Notes of the Sixth Series"). The form and terms of the Senior Notes of the Sixth
Series and the Guarantee to be endorsed thereon shall be established in an
Officer's Certificate pursuant to Sections 201 and 301.


                            -------------------------

          This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.

<PAGE>


          IN WITNESS WHEREOF, the parties hereto have caused this Indenture to
be duly executed, all as of the day and year first above written.


                                                   TXU EASTERN FUNDING COMPANY


                                                   By: /s/ Kirk R. Oliver
                                                       -----------------------
                                                           Kirk R. Oliver
                                                           Authorized Attorney


                                                   By: /s/ Michael J. McNally
                                                      -------------------------
                                                           Michael J. McNally
                                                           Director


                                                   TXU EASTERN HOLDINGS LIMITED


                                                   By: /s/ Kirk R. Oliver
                                                      -------------------------
                                                           Kirk R. Oliver
                                                           Authorized Attorney


                                                   By: /s/ Michael J. McNally
                                                      -------------------------
                                                           Michael J. McNally
                                                           Director


                                                   THE BANK OF NEW YORK, Trustee


                                                   By: /s/ Walter N. Gitlin
                                                      -------------------------
                                                           W.N. GITLIN
                                                           Vice President








                             TXU EASTERN FUNDING COMPANY
                             TXU EASTERN HOLDINGS LIMITED

                                OFFICER'S CERTIFICATE


               Kirk R. Oliver, an authorized attorney of TXU Eastern
          Funding Company, a private unlimited company duly incorporated
          and existing under the laws of England and Wales (the "Company"),
          and Michael J. McNally, a Director of the Company, pursuant to
          the authority granted in the Board Resolutions of the Company
          dated February 19, 1999, and Sections 201, 301, 1601 and 1602 of
          the Indenture defined herein, and Kirk R. Oliver, an authorized
          attorney of TXU Eastern Holdings Limited, a private limited
          company duly incorporated and existing under the laws of England
          and Wales (the "Guarantor"), and Michael J. McNally, a Director
          of the Guarantor, pursuant to the authority granted in the Board
          Resolutions of the Guarantor, dated February 19, 1999 and Section
          201 of the Indenture defined herein, do hereby certify to The
          Bank of New York (the "Trustee"), as Trustee under the Indenture
          of the Company (For Unsecured Debt Securities) dated as of May 1,
          1999 (the "Indenture") that:

          1.   The securities of the first series to be issued under the
               Indenture shall be designated "6.15% Senior Notes due May
               15, 2002" (the "Senior Notes of the First Series").  The
               Senior Notes of the First Series will be unconditionally
               guaranteed by the Guarantor, as to payment of principal,
               premium, if any, and interest and Additional Amounts, if
               any.  The securities of the second series to be issued under
               the Indenture shall be designated "6.15% Exchange Senior
               Notes due May 15, 2002" (the "Senior Notes of the Second
               Series", and together with the Senior Notes of the First
               Series, the "Senior Notes of the First and Second Series").
               (The term "Senior Notes of First or Second Series" shall
               refer to either Senior Notes of the First Series or Senior
               Notes of the Second Series, except as otherwise noted.)  All
               capitalized terms used in this certificate which are not
               defined herein but are defined in Exhibit A, Exhibit B,
               Exhibit C or Exhibit D shall have the meanings therein; all
               capitalized terms used in this certificate or Exhibit A,
               Exhibit B, Exhibit C or Exhibit D which are not defined
               herein or therein but are defined in the Indenture shall
               have the meanings set forth in the Indenture.

          2.   The Senior Notes of the First Series initially shall be
               issued in substantially the form thereof set forth in
               Exhibit A hereto.  The Senior Notes of the First Series
               shall have such terms and provisions as are provided herein,
               in the Indenture and in the forms thereof set forth in
               Exhibits A or B hereto, whichever is applicable, and shall
               be issued in substantially such form.  The Senior Notes of
               the Second Series shall have such terms and provisions as
               are provided herein, in the Indenture and in the forms
               thereof set forth in Exhibits C or D hereto, whichever is
               applicable, and shall be issued in substantially such form.

          3.   The Senior Notes of the First and Second Series shall mature
               and the principal shall be due and payable together with all
               accrued and unpaid interest thereon on May 15, 2002.

          4.   The Senior Notes of the First and Second Series shall be
               issued in the denominations of $10,000 and in integral
               multiples of $1,000 in excess thereof; except that Senior
               Notes of the First Series issued or transferred to
               institutional "accredited investors," as defined in Rule
               501(a)(1), (2), (3) or (7) of Regulation D under the
               Securities Act ("IAIs") will be in a minimum principal
               amount of $250,000.

          5.   The Senior Notes of the First and Second Series shall bear
               interest as provided in Exhibit A, Exhibit B, Exhibit C or
               Exhibit D, as applicable.

          6.   Each installment of interest on a Senior Note of the First
               and Second Series shall be payable on the dates specified in
               Exhibit A, Exhibit B, Exhibit C or Exhibit D, as applicable.

          7.   The principal of (and premium, if any, on) and each
               installment of interest on and any other amounts payable on
               the Senior Notes of the First and Second Series shall be
               payable at, and registration and registration of transfers
               and exchanges in respect of the Senior Notes of the First
               and Second Series may be effected at, the office or agency
               of the Company in The City of New York and, for so long as
               the Senior Notes of the First and Second Series are listed
               on the Luxembourg Stock Exchange, at the agency of the
               Company in Luxembourg; provided that, in the case of
               certificated Senior Notes of the First or Second Series,
               payment of interest may be made at the option of the Company
               by check mailed to the address of the Persons entitled
               thereto, except that payment of interest, if any, in respect
               of any certificated registered Senior Notes of the First or
               Second Series may also be made, in the case of a Holder of
               an aggregate principal amount in excess of $50,000,000, by
               wire transfer to a U.S. Dollar account maintained by the
               Holder with a bank in the United States; provided that such
               Holder elects payment by wire transfer by giving written
               notice to the Trustee or a Paying Agent to such effect
               designating such account no later than 15 days immediately
               preceding the relevant due date for payment (or such other
               date as the Trustee may accept in its discretion).  In the
               case of Senior Notes of the First and Second Series issued
               in global bearer form, interest shall be paid upon
               presentation of the applicable Senior Note of such Series to
               a Paying Agent; the Paying Agent shall mark the original
               Senior Note of such Series in the appropriate box on the
               interest payment schedule included therein to indicate that
               the interest payment has been made.

          8.   Notices and demands to or upon the Company or the Guarantor
               in respect of the Senior Notes of the First and Second
               Series may be served at the office or agency of the Company
               in The City of New York.

          9.   The Corporate Trust Office of the Trustee will initially be
               the agency of the Company in The City of New York for
               payments, registration and registration of transfers and
               exchanges and service of notices and demands with respect to
               the Senior Notes of the First and Second Series and the
               Company hereby appoints the Trustee as its agent for all
               such purposes, and the Corporate Trust Office of Kredietbank
               SA Luxembourgeoise ("Kredietbank") at 43, Boulevard Royal L-
               2955, Luxembourg, initially will be the agency of the
               Company in Luxembourg; provided, however, that the Company
               reserves the right to change, by one or more Officer's
               Certificates, any such office or agency and such agent,
               provided the Company will always have a paying agent
               location in The City of New York and, for so long as any
               Senior Notes of the First or Second Series are listed on the
               Luxembourg Stock Exchange, in Luxembourg.  The Trustee
               initially will be the Security Registrar and the Paying
               Agent for the Senior Notes of the First and Second Series.

          10.  The following constitute additional Events of Default with
               respect to the Senior Notes of the First and Second Series:

               (a)  The entry by a court having jurisdiction in the
                    premises of (1) a decree or order for relief in respect
                    of a Principal Subsidiary of the Guarantor in an
                    involuntary case or proceeding under any applicable
                    bankruptcy, insolvency, or other similar law or (2) a
                    decree or order adjudging a Principal Subsidiary of the
                    Guarantor a bankrupt or insolvent, or approving as
                    properly filed a petition by one or more Persons other
                    than a Principal Subsidiary of the Guarantor seeking
                    arrangement, adjustment or composition of or in respect
                    of a Principal Subsidiary of the Guarantor under any
                    applicable bankruptcy, insolvency, or other similar
                    law, or appointing a custodian, receiver, liquidator,
                    administrator, assignee, trustee, sequestrator or other
                    similar official for a Principal Subsidiary of the
                    Guarantor or for any substantial part of its property,
                    or ordering the winding up or liquidation of its
                    affairs (other than for the purpose of a solvent
                    amalgamation, reorganization or similar transaction not
                    involving disposal of all or substantially all of its
                    assets for the benefit of creditors other than the
                    Guarantor or its Subsidiaries), and any such decree or
                    order for relief or any such other decree or order
                    shall have remained unstayed and in effect for a period
                    of 90 consecutive days;

               (b)  The commencement by a Principal Subsidiary of the
                    Guarantor of a voluntary case or proceeding under any
                    applicable bankruptcy, insolvency, or other similar law
                    or of any other case or proceeding to be adjudicated a
                    bankrupt or insolvent, or the consent by a Principal
                    Subsidiary of the Guarantor to the entry of a decree or
                    order for relief in respect of such Principal
                    Subsidiary of the Guarantor in a case or proceeding
                    under any applicable bankruptcy, insolvency, or other
                    similar law or to the commencement of any bankruptcy or
                    insolvency case or proceeding against such Principal
                    Subsidiary of the Guarantor, or the filing by a
                    Principal Subsidiary of the Guarantor of a petition or
                    answer or consent seeking relief under any applicable
                    bankruptcy, insolvency, or other similar law, or the
                    consent by a Principal Subsidiary of the Guarantor to
                    the filing of such petition or to the appointment of or
                    taking possession by a custodian, receiver, liquidator,
                    administrator, assignee, trustee, sequestrator or
                    similar official of such Principal Subsidiary of the
                    Guarantor or of any substantial part of its property,
                    or the consent by a Principal Subsidiary of the
                    Guarantor to the winding up or liquidation of its
                    affairs (other than for the purpose of a solvent
                    amalgamation, reorganization or similar transaction not
                    involving disposal of all or substantially all of its
                    assets for the benefit of creditors other than the
                    Guarantor or its Subsidiaries) or the making by a
                    Principal Subsidiary of the Guarantor of an assignment
                    for the benefit of creditors, or the admission by a
                    Principal Subsidiary of the Guarantor in writing of
                    inability to pay its debts generally as they become
                    due, or the authorization of such action by the Board
                    of Directors of such Principal Subsidiary of the
                    Guarantor;

               (c)  Default in the payment when due of indebtedness for
                    money borrowed exceeding $50,000,000 of the Company,
                    the Guarantor or any Principal Subsidiary of the
                    Guarantor; and

               (d)  Failure of the Company or the Guarantor to pay
                    Additional Amounts (as defined herein) on any Note of
                    the First or Second Series within 30 days after it is
                    due.

               For the purposes of (a), (b) and (c) above, a "Principal
               Subsidiary" means a Subsidiary of the Guarantor whose gross
               assets are 25% or more of the Guarantor's consolidated gross
               assets or whose gross revenues are 25% or more of the
               Guarantor's consolidated gross revenues.

          11.  The Senior Notes of the First Series will be redeemable as
               provided in the forms thereof attached hereto as Exhibit A
               or Exhibit B, as applicable; the Senior Notes of the Second
               Series will be redeemable as provided in the forms thereof
               attached hereto as Exhibit C or Exhibit D, as applicable.

          12.  Notwithstanding Section 106 of the Indenture, notice to a
               Holder of Senior Notes of the First or Second Series in
               bearer, global form shall be given sufficiently if given to
               such Holder in writing by the Trustee, if the Trustee knows
               the identity of such Holder, or in such other manner as the
               Trustee deems necessary or desirable; provided, however,
               that so long as the Senior Notes of the First and Second
               Series are listed on the Luxembourg Stock Exchange and the
               rules of the Luxembourg Stock Exchange so require, notices
               to Holders of the Senior Notes of the First and Second
               Series will be published in a leading daily newspaper having
               general circulation in Luxembourg (which is expected to be
               the Luxemburger Wort).

          13.  The Senior Notes of the First Series will be initially
               issued pursuant to Section 4(2) of the Securities Act of
               1933, as amended (the "Securities Act"), as one or more
               global Senior Notes of the First Series in bearer form and
               shall be issued to the Book-Entry Depositary (as defined in
               the Deposit Agreement by and between The Bank of New York,
               as Book-Entry Depositary, and TXU Eastern Funding Company,
               as Issuer, dated as of May 13, 1999 (the "Deposit
               Agreement")).  The Senior Notes of the First Series shall
               contain restrictions on transfer, substantially as described
               in the forms set forth in Exhibit A or Exhibit B hereto.
               Each Senior Note of the First Series, whether in a global
               form or in a certificated form, shall bear the non-
               registration legend and the registration rights legend in
               substantially the form thereof set forth in Exhibit A or
               Exhibit B hereto, unless otherwise agreed by the Company,
               such agreement to be confirmed in writing to the Trustee.
               Nothing in the Indenture, the Senior Notes of the First
               Series or this certificate shall be construed to require the
               Company to register any Senior Notes of the First Series
               under the Securities Act, unless otherwise expressly agreed
               by the Company, confirmed in writing to the Trustee, or to
               make any transfer of such Senior Notes of the First Series
               in violation of applicable law; provided, however, that the
               Company will enter into a registration rights agreement (the
               "Registration Rights Agreement") with the initial purchasers
               of the Senior Notes of the First Series, confirmed in
               writing to the Trustee, pursuant to which, among other
               things, the Senior Notes of the First Series may be
               exchanged for the Senior Notes of the Second Series
               registered under the Securities Act or, failing such
               registration, the Senior Notes of the First Series will be
               registered under the Securities Act.

          14.  It is contemplated that the Book-Entry Depositary will issue
               to The Depository Trust Company ("DTC"), New York, New York,
               one or more Book-Entry Interests (as defined in the Deposit
               Agreement), which together will represent a 100% interest in
               the global Senior Notes of the First or Second Series.  The
               Trustee, the Security Registrar and the Company will have no
               responsibility under the Indenture for transfers of
               beneficial interests in the Senior Notes of the First and
               Second Series.

               In connection with any transfer of beneficial interests in
               the Senior Notes of the First Series, the Trustee, the
               Security Registrar and the Company shall be under no duty to
               inquire into, may conclusively presume the correctness of,
               and shall be fully protected in relying upon the
               certificates and other information (in the forms attached
               hereto as Exhibit E, for use in connection with the transfer
               of beneficial interests in the Senior Notes of the First
               Series, or in the form attached at the rear of Exhibit B,
               for use in connection with the transfer of Senior Notes of
               the First Series in certificated form, or otherwise)
               received from the Holders and any transferees of any
               beneficial interests in the Senior Notes of the First Series
               or certificated Senior Notes of the First Series regarding
               the validity, legality and due authorization of any such
               transfer, the eligibility of the transferee to receive such
               beneficial interests in such Senior Note and any other facts
               and circumstances related to such transfer.

          15.  No service charge shall be made for the registration of
               transfer or exchange of the Senior Notes of the First and
               Second Series; provided, however, that the Company may
               require payment of a sum sufficient to cover any tax or
               other governmental charge that may be imposed in connection
               with the exchange or transfer.

          16.  Additional Amounts.  All payments of principal and interest
               ------------------
               (including Additional Interest, as defined in the
               Registration Rights Agreement, and payments of discount and
               premium, if any) with respect to the Senior Notes of the
               First and Second Series and all payments made pursuant to
               the Guarantee shall be made free and clear of, and without
               withholding or deduction for or on account of, any present
               or future taxes, duties, assessments or governmental charges
               of whatever nature imposed, levied, collected, withheld or
               assessed by or within any supranational federation to which
               a Jurisdiction of Incorporation belongs or any Jurisdiction
               of Incorporation (or any political subdivision or taxing
               authority thereof or therein) or any jurisdiction in which
               the Company or the Guarantor is managed or has a place of
               business (each, a "Taxing Jurisdiction") or by or within any
               political subdivision thereof or any authority therein or
               thereof having power to tax, unless such withholding or
               deduction is required by law.  In the event of any such
               withholding or deduction ("Gross-Up Taxes"), the Company or
               the Guarantor, as the case may be, shall pay to the Holder
               of such Senior Notes of the First or Second Series such
               additional amount ("Additional Amount") as shall be
               necessary in order that the amount received by such Holder
               after withholding or deduction shall equal the amount that
               would otherwise have been due to such Holder in the absence
               of such withholding or deduction, except that no such
               Additional Amounts shall be payable:

                    (A)  to, or to a Person on behalf of, a Holder who is
               liable for such Gross-Up Taxes with respect to the Senior
               Notes of the First or Second Series or the Guarantee, by
               reason of such Holder having some connection with the
               relevant Taxing Jurisdiction (including being a citizen or
               resident or national of, or carrying on a business or
               maintaining a permanent establishment in, or being
               physically present in, such Taxing Jurisdiction) other than
               the mere holding of a Senior Note of the First or Second
               Series or the receipt of principal and interest (including
               payments of discount and premium, if any) in respect thereof
               or in respect of the Guarantee;

                    (B)  to, or to a Person on behalf of, a Holder who
               presents a Senior Note of the First or Second Series
               (whenever presentation is required) for payment more than 30
               days after the date on which payment first becomes due
               except to the extent that such Holder would have been
               entitled to such Additional Amounts on presenting such
               Senior Note of the First or Second Series for payment on the
               last day of such period of 30 days;

                    (C)  to, or to a Person on behalf of, a Holder who
               presents a Senior Note of the First or Second Series (when
               presentation is required) other than at a Place of Payment
               in The City of New York or, so long as the Senior Notes of
               the First or Second Series are listed on the Luxembourg
               Stock Exchange, in Luxembourg;

                    (D)  to, or to a Person on behalf of, a Holder who
               would not be liable or subject to the withholding or
               deduction by making a declaration of non-residence or
               similar claim for exemption to the relevant tax authority;
               or

                    (E)  to, or to a Person on behalf of, a Holder of a
               Senior Note of the First or Second Series that is issued in
               certificated form following and during the continuance of an
               Event of Default if such Holder (or any predecessor Holder)
               was one of the beneficial owners requesting that such
               certificated Senior Notes of the First or Second Series be
               so issued.

               Such Additional Amounts will also not be payable where, had
               the beneficial owner of the Senior Note of the First or
               Second Series (or any interest therein) been the Holder of
               the Senior Note of the First or Second Series, it would not
               have been entitled to payment of Additional Amounts by
               reason of any one or more of clauses (A) through (E) above.
               If the Company or the Guarantor, as applicable, shall
               determine that Additional Amounts will not be payable
               because of the immediately preceding sentence, the Company
               or the Guarantor, as applicable, will inform such Holder
               promptly after making such determination setting forth the
               reason(s) therefor.

          17.  Special Redemption.  If (a) the Company or the Guarantor
               ------------------
               certifies to the Trustee prior to the giving of a notice as
               provided below that it has or will become obligated to pay
               Additional Amounts with respect to the Senior Notes of the
               First Series or Second Series as a result of either (x) any
               change in, or amendment to, or clarification of, or
               announced change to occur in the future in, the laws or
               regulations of the Taxing Jurisdiction or any political
               subdivision or any authority or agency thereof or therein
               having power to tax or levy duties, or any change in the
               application or interpretation of such laws or regulations,
               which change or amendment becomes effective on or after the
               date of the offering memorandum or (y) the issuance of
               certificated registered Senior Notes of such Series pursuant
               to either (i) an Optional Certificated Security Request, as
               defined in the Deposit Agreement, (ii) the unwillingness or
               inability of DTC to continue to hold the Book-Entry
               Interests with respect to the global Senior Notes of such
               Series or interests therein or DTC's ceasing to be a
               "clearing agency" registered under the United States
               Securities Exchange Act of 1934, as amended, and, in either
               case, a successor is not appointed by the Company within 120
               days, or (iii) the unwillingness or inability of the Book-
               Entry Depositary to continue to act as such and a successor
               is not appointed by the Company within 120 days, and (b)
               such obligation cannot be avoided by the Company or the
               Guarantor taking reasonable measures available to it, and,
               prior to the giving of a notice of redemption as hereinafter
               in this paragraph provided, the Company or the Guarantor
               delivers to the Trustee the certificate referred to in the
               last sentence of this paragraph, then the Company shall have
               the right, at its option, upon not less than 30 days nor
               more than 60 days' prior written notice of redemption to the
               Holders of Senior Notes of such Series, to redeem the Senior
               Notes of such Series, in whole but not in part, at the
               principal amount thereof plus accrued and unpaid interest
               thereon, and accrued Additional Amounts with respect
               thereto, if any, provided that no such notice of redemption
               shall be given earlier than 90 days prior to the earliest
               date on which the Guarantor or the Company would be
               obligated to pay any such Additional Amounts with respect to
               such Series.  Prior to the mailing of any notice of
               redemption pursuant to this paragraph, the Company shall
               deliver to the Trustee a certificate signed by an officer of
               the Company stating that the obligation referred to in (a)
               above cannot be avoided by the Guarantor or the Company
               taking reasonable measures available to it, and the Trustee
               shall accept, and shall be fully protected in relying upon,
               such certificate as sufficient evidence of the condition
               precedent set out in (b) above, in which event it shall be
               conclusive and binding on the Holders.

          18.  If the Company shall make any deposit of money and/or
               Eligible Obligations with respect to any Senior Notes of the
               First and Second Series, or any portion of the principal
               amount thereof, as contemplated by Section 701 of the
               Indenture, the Company shall not deliver an Officer's
               Certificate described in clause (z) in the first paragraph
               of said Section 701 unless the Company shall also deliver to
               the Trustee, together with such Officer's Certificate,
               either:

                    (A)  an instrument wherein the Company, notwithstanding
               the satisfaction and discharge of its indebtedness in
               respect of the Senior Notes of the First and Second Series,
               shall assume the obligation (which shall be absolute and
               unconditional) to irrevocably deposit with the Trustee or
               Paying Agent such additional sums of money, if any, or
               additional Eligible Obligations (meeting the requirements of
               Section 701), if any, or any combination thereof, at such
               time or times, as shall be necessary, together with the
               money and/or Eligible Obligations theretofore so deposited,
               to pay when due the principal of and premium, if any, and
               interest due and to become due and Additional Amounts, if
               any, due and known to become due on such Senior Notes of the
               First and Second Series or portions thereof, all in
               accordance with and subject to the provisions of said
               Section 701; provided, however, that such instrument may
               state that the obligation of the Company to make additional
               deposits as aforesaid shall be subject to the delivery to
               the Company by the Trustee of a notice asserting the
               deficiency accompanied by an opinion of an independent
               public accountant of nationally recognized standing,
               selected by the Trustee, showing the calculation thereof; or

                    (B)  an Opinion of Counsel to the effect that, as a
               result of a change in law occurring after the date of this
               certificate, the Holders of such Senior Notes of the First
               and Second Series, or portions of the principal amount
               thereof, will not recognize income, gain or loss for United
               States federal income tax purposes as a result of the
               satisfaction and discharge of the Company's indebtedness in
               respect thereof and will be subject to United States federal
               income tax on the same amounts, at the same times and in the
               same manner as if such satisfaction and discharge had not
               been effected.

          19.  The Company reserves the right to require legends on Senior
               Notes of the First Series as it may determine are necessary
               to ensure compliance with the securities laws of the US and
               the states therein and any other applicable laws.

          20.  Each of the undersigned has read all of the covenants and
               conditions contained in the Indenture (including the
               definitions in the Indenture relating thereto) relating to
               the issuance of the Senior Notes of the First and Second
               Series and the Guarantees endorsed thereon and in respect of
               compliance with which this certificate is made.

          21.  The statements contained in this certificate are based upon
               the familiarity of each of the undersigned with the
               Indenture, the documents accompanying this certificate, and
               upon discussions by each of the undersigned with officers
               and employees of the Company and the Guarantor familiar with
               the matters set forth herein.

          22.  In the opinion of each of the undersigned, he has made such
               examination or investigation as is necessary to enable him
               to express an informed opinion whether or not such covenants
               and conditions have been complied with.

          23.  In the opinion of each of the undersigned, such conditions
               and covenants and conditions precedent, if any (including
               any covenants compliance with which constitutes a condition
               precedent) to the authentication and delivery of the Senior
               Notes of the First Series and the Guarantees to be endorsed
               thereon requested in the accompanying Company Order and
               Guarantor Order and the establishment of the Senior Notes of
               the Second Series have been complied with.

<PAGE>

               IN WITNESS WHEREOF, the undersigned have executed this
          Officer's Certificate as of this 13th day of May, 1999.



                                              /s/ Kirk R. Oliver
                                             --------------------------
                                             Name: Kirk R. Oliver
                                             Title: Authorized Attorney


                                              /s/ Kirk R. Oliver
                                             --------------------------
                                             Name: Michael J. McNally
                                             Title: Director


                                              /s/ Kirk R. Oliver
                                             --------------------------
                                             Name: Kirk R. Oliver
                                             Title: Authorized Attorney


                                              /s/ Michael J. McNally
                                             --------------------------
                                             Name: Michael J. McNally
                                             Title: Director


<PAGE>


                                                                  EXHIBIT A

                              [non-registration legend]

          "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
          OF 1933, AS AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES
          REGULATORY AUTHORITY OF ANY STATE OR OTHER JURISDICTION OF THE
          UNITED STATES AND MAY NOT BE RESOLD, PLEDGED OR OTHERWISE
          TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING COMPANY OR
          TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
          EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
          SECURITIES ACT, (3) SO LONG AS THIS SECURITY IS ELIGIBLE FOR
          RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE
          144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A
          QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
          PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED
          INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,
          (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 904 OF
          REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT
          IS AN "ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2),
          (3) OR (7) UNDER THE SECURITIES ACT, IN A MINIMUM PRINCIPAL
          AMOUNT OF THE SECURITIES OF $250,000, AND THAT IS ACQUIRING THE
          SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION OR (6)
          PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
          SECURITIES ACT, AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE
          APPLICABLE SECURITIES LAWS OF THE STATES OF THE UNITED STATES"

                             [registration rights legend]

               The Holder of this Security, by acceptance hereof, will be
          deemed to have agreed to be bound by the provisions of the
          Registration Rights Agreement dated May 13, 1999, among the
          Company, the Guarantor and the initial purchasers of this
          Security.


                            [FORM OF FACE OF SENIOR NOTE]

                                  GLOBAL BEARER FORM

          NO. .                                                 CUSIP NO. .

                             TXU EASTERN FUNDING COMPANY

                         6.15% SENIOR NOTES DUE MAY 15, 2002

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to the bearer upon surrender hereof the principal sum of
          $350,000,000 Dollars on May 15, 2002, and to pay interest on said
          principal sum semi-annually in arrears on May 15 and November 15
          of each year (each an Interest Payment Date) at the rate of 6.15%
          per annum until the principal hereof is paid or made available
          for payment.  Interest on the Securities of this series shall be
          computed on the basis of a 360-day year consisting of twelve 30-
          day months and for any period shorter than a full month, on the
          basis of the actual number of days elapsed in such period.
          Interest on the Securities of this series will accrue from May
          13, 1999, to the first Interest Payment Date (which shall be
          November 15, 1999), and thereafter will accrue from the last
          Interest Payment Date to which interest has been paid or duly
          provided for. In the event that any Interest Payment Date is not
          a Business Day, then payment of interest payable on such date
          will be made on the next succeeding day which is a Business Day
          (and without any interest or other payment in respect of such
          delay) with the same force and effect as if made on the Interest
          Payment Date.  The interest so payable, and punctually paid or
          duly provided for, on any Interest Payment Date will be paid upon
          presentation to any Paying Agent; such Paying Agent shall mark
          this Security in the appropriate box on the Interest Payment
          Schedule included therein to indicate that the interest payment
          has been made.  Payments of any Defaulted Interest will be paid
          to the bearer hereof at the time of presentation.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as the Securities of this
          series shall be listed on the Luxembourg Stock Exchange, in
          Luxembourg, in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>

                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                             TXU EASTERN FUNDING COMPANY



                                             By:
                                                ------------------------------

<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest and Additional Amounts, if any, on such Security when
          and as the same shall become due and payable, whether at the
          Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, in accordance with the terms of such
          Security and of the Indenture, regardless of any defense, right
          of set-off or counterclaim that the Guarantor may have (except
          the defense of payment).  In case of the failure of TXU Eastern
          Funding Company, a corporation incorporated under the laws of
          England and Wales (the "Company", which term includes any
          successor under the Indenture), punctually to make any such
          payment, the Guarantor hereby agrees to cause such payment to be
          made punctually when and as the same shall become due and
          payable, whether at the Stated Maturity or by declaration of
          acceleration, call for redemption or otherwise, and as if such
          payment were made by the Company.  The Guarantor's obligation to
          make a guarantee payment may be satisfied by direct payment of
          the required amounts by the Guarantor to the Holder of such
          Security or to a Paying Agent, or by causing the Company to pay
          such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment or performance by the Company as
          provided by such Security or the Indenture, or any waiver,
          modification or indulgence granted to the Company with respect
          thereto, by the Holder of such Security or the Trustee or any
          other circumstance which may otherwise constitute a legal or
          equitable discharge or defense of a surety or guarantor;
          provided, however, that notwithstanding the foregoing, no such
          waiver, modification or indulgence shall, without the consent of
          the Guarantor, increase the principal amount of such Security, or
          increase the interest rate thereon, or change any redemption
          provisions thereof (including any change to increase any premium
          payable upon redemption thereof) or change the Stated Maturity
          thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>

                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                        TXU EASTERN HOLDINGS LIMITED


                                        By:
                                           -------------------------


<PAGE>



                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee

                                        By:
                                           -----------------------------
                                             Authorized Signatory


<PAGE>


                           [FORM OF REVERSE OF SENIOR NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (For Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), among the Company, TXU Eastern Holdings Limited, as
          Guarantor (herein called the "Guarantor," which term includes any
          successor under the Indenture) and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Guarantor, the
          Trustee and the Holders of the Securities and of the terms upon
          which the Securities are, and are to be, authenticated and
          delivered.  This Security is one of the series designated on the
          face hereof.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    Notwithstanding Section 404 of the Indenture, the
          Trustee shall give the bearer of this Security notice of any
          redemption hereof in such manner as the Trustee deems necessary
          or desirable.  So long as the Securities are listed on the
          Luxembourg Stock Exchange and the rules of the Luxembourg Stock
          Exchange so require, notices to Holders of the Securities will be
          published in a leading daily newspaper having general circulation
          in Luxembourg (which is expected to be the Luxemburger Wort).

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    Except as provided above, the Securities of this series
          are not redeemable prior to maturity.  Except as provided herein,
          Article Four of the Indenture shall apply to redemptions of the
          Securities of this series.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Indenture contains terms, provisions and conditions
          relating to the consolidation or merger of the Company or the
          Guarantor with or into, and the conveyance or other transfer, or
          lease, of assets to another Person and to the release and
          discharge of the Company or the Guarantor, as the case may be, in
          certain circumstances from such obligations.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof; except that
          Securities of this series issued or transferred to institutional
          "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
          (7) of Regulation D of the Securities Act, will be in a minimum
          principal amount of $250,000.  As provided in the Indenture and
          subject to certain limitations therein set forth, Securities of
          this series are exchangeable for a like aggregate principal
          amount of Securities of this series and of like tenor and of
          authorized denominations, as requested by the Holder surrendering
          the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The bearer of this Security shall be treated as the
          owner of it for all purposes, subject to the terms of the
          Indenture.  As provided in the Indenture and subject to certain
          limitations therein set forth, Securities of this series are
          exchangeable for a like aggregate principal amount of Securities
          of this series and of like tenor of a different authorized
          denomination, as requested by the Holder surrendering the same.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

          INTEREST PAYMENT SCHEDULE

               Instructions to Paying Agent:  Mark the box across from the
          appropriate Interest Payment Date when the interest payable on
          such date has been paid.


          Interest Payment Date              (Mark When Interest is Paid)
          ---------------------               ----------------------------

          November 15, 1999                            [  ]

            May 15, 2000                               [  ]

          November 15, 2000                            [  ]

            May 15, 2001                               [  ]

          November 15, 2001                            [  ]


          PRINCIPAL PAYMENT SCHEDULE

                  PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


          The outstanding aggregate principal amount of this Global Bearer
          Senior Note is initially as shown on the face of this Global
          Bearer Senior Note and, pursuant thereto, by the latest entry
          made by or on behalf of the Issuer in the third column below.
          Reductions in the principal amount of this Global Bearer Senior
          Note following, among other things, partial redemptions, exchange
          of an interest in this Global Bearer Senior Note for certificated
          Senior Notes of this series, exchange of an interest in this
          Global Bearer Senior Note for an interest in a Global Bearer
          Senior Note of the Second Series, or exchange of an interest in
          this Global Bearer Senior Note for an interest in another Global
          Bearer Senior Note of this series of Securities, and increases in
          the principal amount of this Global Bearer Senior Note following
          exchange of an interest in another Global Bearer Senior Note of
          this series of Securities for an interest in this Global Bearer
          Senior Note, are entered in the second column below.


                                               OUTSTANDING
                                                PRINCIPAL
                                                AMOUNT OF
                                               THIS GLOBAL
                                                  BEARER
                                               SENIOR NOTE       TRUSTEE'S
                                                FOLLOWING        AUTHENTIC
                             AMOUNT OF             SUCH            ATION
                           (REDUCTION)/        (REDUCTION)/      SIGNATURE
              DATE           INCREASE            INCREASE        ---------
              ----            -------            --------

          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------
          ---------------  ----------------  -----------------   --------------

<PAGE>


                                                                  EXHIBIT B


                              [non-registration legend]

          "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
          OF 1933, AS AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES
          REGULATORY AUTHORITY OF ANY STATE OR OTHER JURISDICTION OF THE
          UNITED STATES AND MAY NOT BE RESOLD, PLEDGED OR OTHERWISE
          TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING COMPANY OR
          TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
          EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
          SECURITIES ACT, (3) SO LONG AS THIS SECURITY IS ELIGIBLE FOR
          RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE
          144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A
          QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
          PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED
          INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,
          (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 904 OF
          REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT
          IS AN "ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2),
          (3) OR (7) UNDER THE SECURITIES ACT, IN A MINIMUM PRINCIPAL
          AMOUNT OF THE SECURITIES OF $250,000, AND THAT IS ACQUIRING THE
          SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION OR (6)
          PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
          SECURITIES ACT, AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE
          APPLICABLE SECURITIES LAWS OF THE STATES OF THE UNITED STATES"

                             [registration rights legend]

               The Holder of this Security, by acceptance hereof, will be
          deemed to have agreed to be bound by the provisions of the
          Registration Rights Agreement dated May 13, 1999, among the
          Company, the Guarantor and the initial purchasers of this
          Security.


          NO. .                                                 CUSIP NO. .



                      [FORM OF FACE OF CERTIFICATED SENIOR NOTE]

                             TXU EASTERN FUNDING COMPANY

                         6.15% SENIOR NOTES DUE MAY 15, 2002

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to

          or registered assigns, the principal sum of $350,000,000 Dollars
          on May 15, 2002, and to pay interest on said principal sum semi-
          annually in arrears on May 15 and November 15 of each year (each
          an Interest Payment Date) at the rate of 6.15% per annum until
          the principal hereof is paid or made available for payment.
          Interest on the Securities of this series shall be computed on
          the basis of a 360-day year consisting of twelve 30-day months
          and for any period shorter than a full month, on the basis of the
          actual number of days elapsed in such period.  Interest on the
          Securities of this series will accrue from May 13, 1999, to the
          first Interest Payment Date (which shall be November 15, 1999),
          and thereafter will accrue from the last Interest Payment Date to
          which interest has been paid or duly provided for. In the event
          that any Interest Payment Date is not a Business Day, then
          payment of interest payable on such date will be made on the next
          succeeding day which is a Business Day (and without any interest
          or other payment in respect of such delay) with the same force
          and effect as if made on the Interest Payment Date. The interest
          so payable, and punctually paid or duly provided for, on any
          Interest Payment Date will, as provided in such Indenture, be
          paid to the Person in whose name this Security (or one or more
          Predecessor Securities) is registered at the close of business on
          the Regular Record Date for such interest, which shall be the
          15th day of the calendar month next preceding such Interest
          Payment Date.  Any such interest not so punctually paid or duly
          provided for will forthwith cease to be payable to the Holder on
          such Regular Record Date and may either be paid to the Person in
          whose name this Security (or one or more Predecessor Securities)
          is registered at the close of business on a Special Record Date
          for the payment of such Defaulted Interest to be fixed by the
          Trustee, notice whereof shall be given to Holders of Securities
          of this series not less than 10 days prior to such Special Record
          Date, or be paid at any time in any other lawful manner not
          inconsistent with the requirements of any securities exchange on
          which the Securities of this series may be listed, and upon such
          notice as may be required by such exchange, all as more fully
          provided in the Indenture referred to on the reverse hereof.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as this Security shall be
          listed on the Luxembourg Stock Exchange, in Luxembourg, in such
          coin or currency of the United States of America as at the time
          of payment is legal tender for payment of public and private
          debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>

                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                             TXU EASTERN FUNDING COMPANY


                                             By:
                                                -------------------------


<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment or performance by the Company as
          provided by such Security or the Indenture, or any waiver,
          modification or indulgence granted to the Company with respect
          thereto, by the Holder of such Security or the Trustee or any
          other circumstance which may otherwise constitute a legal or
          equitable discharge or defense of a surety or guarantor;
          provided, however, that notwithstanding the foregoing, no such
          waiver, modification or indulgence shall, without the consent of
          the Guarantor, increase the principal amount of such Security, or
          increase the interest rate thereon, or change any redemption
          provisions thereof (including any change to increase any premium
          payable upon redemption thereof) or change the Stated Maturity
          thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, the Guarantor will pay to the Trustee for the
          account of the Holders, upon demand therefor, the amount that
          would otherwise have been due and payable had such rights and
          remedies been permitted to be exercised by the Trustee or any of
          the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>

                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                             TXU EASTERN HOLDINGS LIMITED


                                             By:
                                                -------------------------

<PAGE>


                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee

                                        By:
                                           -----------------------------
                                             Authorized Signatory





<PAGE>


                    [FORM OF REVERSE OF CERTIFICATED SENIOR NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (For Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), among the Company, TXU Eastern Holdings Limited, as
          Guarantor (herein called the "Guarantor," which term includes any
          successor under the Indenture) and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Guarantor, the
          Trustee and the Holders of the Securities and of the terms upon
          which the Securities are, and are to be, authenticated and
          delivered.  This Security is one of the series designated on the
          face hereof.

                    Each purchaser of this Security represents and agrees
          as follows:

                    (1)  it is acquiring the Security for its own account
               or for an account with respect to which it exercises sole
               investment discretion, and that it or such account, as the
               case may be, is a Qualified Institutional Buyer (as defined
               under the United States Securities Act of 1933, as amended
               (the "Securities Act")), a foreign purchaser outside the
               United States or an institutional "accredited investor"
               acquiring the Security for investment purposes and not for
               distribution;

                    (2)  it acknowledges that the offer and sale of the
               Security have not been registered under the Securities Act
               and such Security may not be resold except as permitted
               below;

                    (3)  it understands and agrees that such Security is
               being offered only in a transaction not involving any public
               offering within the meaning of the Securities Act, and that
               (A) if it decides to resell, pledge or otherwise transfer
               the Security, the Security may be resold, pledged or
               transferred only (i) to the Company or the Guarantor, (ii)
               in a transaction entitled to an exemption from registration
               provided by Rule 144 under the Securities Act ("Rule 144"),
               (iii) so long as such Security is eligible for resale
               pursuant to Rule 144A under the Securities Act ("Rule
               144A"), to a person whom the seller reasonably believes is a
               Qualified Institutional Buyer that purchases for its own
               account or for the account of a Qualified Institutional
               Buyer to whom notice is given that the resale, pledge or
               transfer is being made in reliance on Rule 144A, (iv) in an
               offshore transaction in accordance with Rule 904 of
               Regulation S of the Securities Act, (v) to an institutional
               "accredited investor" as defined in Rule 501(a)(1), (2),
               (3), or (7) of Regulation D under the Securities Act
               acquiring the Security, in a minimum principal amount of
               $250,000, for investment purposes and not for distribution
               (an "IAI Purchaser"), and (vi) pursuant to an effective
               registration statement under the Securities Act, and (B) it
               will, and each subsequent holder is required to, notify any
               purchaser of the Security from it of the resale restrictions
               referred to in (A) above, if then applicable.  Before any
               Security may be offered, sold, pledged or otherwise
               transferred by a Qualified Institutional Buyer to a person
               who is not a Qualified Institutional Buyer or by a purchaser
               who purchases the Security in an offshore transaction in
               accordance with Rule 904 of Regulation S of the Securities
               Act (a "Regulation S Purchaser") to a person who is not a
               Regulation S Purchaser, the transferee must provide the
               Trustee with a written certification as to the compliance
               with the transfer restrictions referred to above.  If any
               resale or other transfer of the Security is proposed to be
               made pursuant to clause (v) above, the transferor shall
               deliver a letter from the transferee (the form of which may
               be obtained from the Company or the Trustee) to the Company,
               the Guarantor and the Trustee, which shall provide among
               other things, that the transferee is an institutional
               "accredited investor" that is acquiring such Security for
               investment purposes and not for distribution in violation of
               the Securities Act.  Each purchaser of this Security
               acknowledges that the Company, the Guarantor and the Trustee
               reserve the right prior to any offer, sale or other transfer
               of such Security pursuant to clauses (ii), (iv) or (v) above
               to require the delivery of an opinion of counsel,
               certifications and/or other information satisfactory to the
               Company, the Guarantor and the Trustee that the proposed
               sale complies with the foregoing restrictions.  An IAI
               Purchaser may not transfer its Interest in an Initial Senior
               Note to another IAI Purchaser;

                    (4)  it (i) is able to fend for itself in the
               transactions contemplated by the offering memorandum dated
               May 6, 1999; (ii) has such knowledge and experience in
               financial and business matters as to be capable of
               evaluating the merits and risks of its prospective
               investment in Security; (iii) has the ability to bear the
               economic risks of its prospective investment and can afford
               the complete loss of such investment; and (iv) acknowledges
               that it may be required to bear the financial risks of this
               investment for an indefinite period of time;

                    (5)  if it is (i) a purchaser in a sale that occurs
               outside the U.S. within the meaning of Regulation S of the
               Securities Act, or (ii) a "distributor," "dealer" or person
               "receiving a selling concession, fee or other remuneration"
               in respect of Securities sold, prior to the expiration of
               the Restricted Period (as defined below), it acknowledges
               that until the expiration of the Restricted Period any offer
               or sale of the Security shall not be made by it to a U.S.
               person or for the account or benefit of a U.S. person within
               the meaning of Rule 902(k) of the Securities Act, except
               offers or sales made pursuant to Rule 144A.  The "Restricted
               Period" means, with respect to the Security, the 40-day
               period following the later of (i) the date on which such
               Securities are first offered to persons other than
               distributors (as defined in Regulation S) and (ii) the
               original issue date of such Securities;

                    (6)  if it is a foreign purchaser, it acknowledges
               that, until the expiration of the Restricted Period, it may
               not, directly or indirectly, reoffer, resell, pledge or
               otherwise transfer a Security or any interest therein except
               to a person who certifies in writing to the Trustee that
               such transfer satisfies, as applicable, the requirements of
               the legend on the Security and that none of the Securities
               will be accepted for registration of any transfer prior to
               the end of the Restricted Period unless the transferee has
               first complied with the certification requirements described
               in this paragraph;

                    (7)  it acknowledges that no part of the funds to be
               used to purchase the Security to be purchased by such
               purchaser constitutes assets which are directly or
               indirectly the assets of any employee benefit plan such the
               use of such assets constitutes a non-exempt prohibited
               transaction under the U.S. Employee Retirement Income
               Security Act of 1974, as amended (ERISA), or the U.S.
               Internal Revenue Code of 1986, as amended.  As used in this
               paragraph, the term "employee benefit plan" shall have the
               meaning assigned to such term in Section 3 of ERISA;

                    (8)  it understands that the Company, the Guarantor,
               the initial purchasers, the Trustee, the Paying Agents and
               others will rely upon the truth and accuracy of the
               foregoing acknowledgements, representations and agreements
               and agrees that if any of the acknowledgements,
               representations and warranties deemed to have been made by
               it by its purchase of the Security are no longer accurate,
               it shall promptly notify the Company, the Guarantor and the
               initial purchasers.  If it is acquiring the Security as a
               fiduciary or agent for one or more investor accounts, it
               represents that it has sole investment discretion with
               respect to each such account and it has full power to make
               the foregoing acknowledgements, representations and
               agreements on behalf of such account.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    Notice of any redemption will be mailed at least 30
          days but no more than 60 days before the Redemption Date to each
          Holder of the Securities of this series to be redeemed.

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    Except as provided above, the Securities of this series
          are not redeemable prior to maturity.  Except as provided herein,
          Article Four of the Indenture shall apply to redemptions of the
          Securities of this series.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Indenture contains terms, provisions and conditions
          relating to the consolidation or merger of the Company or the
          Guarantor with or into, and the conveyance or other transfer, or
          lease, of assets to another Person and to the release and
          discharge of the Company or the Guarantor, as the case may be, in
          certain circumstances from such obligations.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof; except that
          Securities of this series issued or transferred to institutional
          "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
          (7) of Regulation D of the Securities Act, will be in a minimum
          principal amount of $250,000.  As provided in the Indenture and
          subject to certain limitations therein set forth, Securities of
          this series are exchangeable for a like aggregate principal
          amount of Securities of this series and of like tenor and of
          authorized denominations, as requested by the Holder surrendering
          the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The Company, the Trustee and any agent of the Company
          or the Trustee may treat the Person in whose name this Security
          is registered as the absolute owner hereof for all purposes,
          whether or not this Security be overdue, and neither the Company,
          the Trustee nor any such agent shall be affected by notice to the
          contrary.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.


<PAGE>


                              [CERTIFICATE OF TRANSFER]

                         6.15% SENIOR NOTES DUE MAY 15, 2002

           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY OR
          OTHER IDENTIFYING NUMBER OF ASSIGNEE

          [              ]         ------------------------------
                                   Name and address of assignee
                                   must be printed or typewritten.



          ----------------------------------------------------------------
          the within Security of the Company and does hereby irrevocably
          constitute and appoint


          ----------------------------------------------------------------
          to transfer the said Security on the books of the within-named
          Company, with full power of substitution in the premises.

          The undersigned certifies that said Security is being resold,
          pledged or otherwise transferred as follows:  (check one)

          [ ]  to the Company or the Guarantor;

          [ ]  to a Person whom the undersigned reasonably believes is a
               qualified institutional buyer within the meaning of Rule
               144A under the Securities Act of 1933, as amended (the
               "Securities Act") purchasing for its own account or for the
               account of a qualified institutional buyer to whom notice is
               given that the resale, pledge or other transfer is being
               made in reliance on Rule 144A;

          [ ]  in an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act;

          [ ]  to an institution that is an "accredited investor" as
               defined in Rule 501(a)(1), (2), (3) or (7) under the
               Securities Act that is acquiring the Security for investment
               purposes and not for distribution (attach a copy of an
               Accredited Investor Letter in the form provided by the
               Company or Trustee signed by an authorized officer of the
               transferee);

          [ ]  as otherwise permitted by the non-registration legend
               appearing on this Security; or

          [ ]  as otherwise agreed by the Company or the Guarantor, as the
               case may be, confirmed in writing to the Trustee, as
               follows: [describe]


          ----------------------------------------------------------------

          ----------------------------------------------------------------


          Dated:
                ---------------------------------   ----------------------


<PAGE>


                                                                  EXHIBIT C

                           [FORM OF FACE OF EXCHANGE NOTE]

                                  GLOBAL BEARER FORM


          NO.                                           CUSIP NO.
             ---------------                                     ----------

                             TXU EASTERN FUNDING COMPANY

                     6.15% EXCHANGE SENIOR NOTES DUE MAY 15, 2002

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to the bearer upon surrender hereof, the principal sum of
          $350,000,000 Dollars on May 15, 2002, and to pay interest on said
          principal sum semi-annually in arrears on May 15 and November 15
          of each year (each an Interest Payment Date) at the rate of 6.15%
          per annum until the principal hereof is paid or made available
          for payment.  Interest on the Securities of this series shall be
          computed on the basis of a 360 day year consisting of twelve 30-
          day months and for any period shorter than a full month, on the
          basis of the actual number of days elapsed in such period.
          Interest on the Securities of this series will accrue from . , to
          the first Interest Payment Date (which shall be . ), and
          thereafter will accrue from the last Interest Payment Date to
          which interest has been paid or duly provided for.  In the event
          that any Interest Payment Date is not a Business Day, then
          payment of interest payable on such date will be made on the next
          succeeding day which is a Business Day (and without any interest
          or other payment in respect of such delay) with the same force
          and effect as if made on the Interest Payment Date.  The interest
          so payable, and punctually paid or duly provided for, on any
          Interest Payment Date will be paid upon presentation to the
          Paying Agent; the Paying Agent shall mark this Security in the
          appropriate box on the Interest Payment Schedule included therein
          to indicate that the interest payment has been made.  Payments of
          any Defaulted Interest will be paid to the bearer hereof at the
          time of presentation.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as the Securities of this
          series shall be listed on the Luxembourg Stock Exchange, in
          Luxembourg, in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>

                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                              TXU EASTERN FUNDING COMPANY


                              By:
                                 -------------------------------

<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment by the Company as provided by such
          Security, or any waiver, modification or indulgence granted to
          the Company with respect thereto, by the Holder of such Security
          or the Trustee or any other circumstance which may otherwise
          constitute a legal or equitable discharge or defense of a surety
          or guarantor; provided, however, that notwithstanding the
          foregoing, no such waiver, modification or indulgence shall,
          without the consent of the Guarantor, increase the principal
          amount of such Security, or increase the interest rate thereon,
          or change any redemption provisions thereof (including any change
          to increase any premium payable upon redemption thereof) or
          change the Stated Maturity thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>

                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                   TXU EASTERN HOLDINGS LIMITED


                                   By:
                                      -------------------------


<PAGE>


                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                   THE BANK OF NEW YORK, as Trustee


                                   By:
                                      -----------------------
                                        Authorized Signatory

<PAGE>

                          [FORM OF REVERSE OF EXCHANGE NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (for Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), between the Company and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Trustee and the
          Holders of the Securities and of the terms upon which the
          Securities are, and are to be, authenticated and delivered.  This
          Security is one of the series designated on the face hereof.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    Notwithstanding Section 404 of the Indenture, the
          Trustee shall give the bearer of this Security notice of any
          redemption hereof in such manner as the Trustee deems necessary
          or desirable.  So long as the Securities are listed on the
          Luxembourg Stock Exchange and the rules of the Luxembourg Stock
          Exchange so require, notices to Holders of the Securities will be
          published in a leading daily newspaper having general circulation
          in Luxembourg (which is expected to be the Luxemburger Wort).

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    Except as provided above, the Securities of this series
          are not redeemable prior to maturity.  Except as provided herein,
          Article Four of the Indenture shall apply to redemptions of the
          Securities of this series.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture, including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof.  As provided
          in the Indenture and subject to certain limitations therein set
          forth, Securities of this series are exchangeable for a like
          aggregate principal amount of Securities of this series and of
          like tenor and of authorized denominations, as requested by the
          Holder surrendering the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The bearer of this Security shall be treated as the
          owner of it for all purposes, subject to the terms of the
          Indenture.  As provided in the Indenture and subject to certain
          limitations therein set forth, Securities of this series are
          exchangeable for a like aggregate principal amount of Securities
          of this series and of like tenor of a different authorized
          denomination, as requested by the Holder surrendering the same.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

          INTEREST PAYMENT SCHEDULE

               Instructions to Paying Agent:  Mark the box across from the
          appropriate Interest Payment Date when the interest payable on
          such date has been paid.

          Interest Payment Date              (Mark When Interest is Paid)
          ---------------------              ----------------------------

          November 15, 1999                            [ ]

            May 15, 2000                               [ ]

          November 15, 2000                            [ ]

            May 15, 2001                               [ ]

          November 15, 2001                            [ ]


          PRINCIPAL PAYMENT SCHEDULE

                  PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


          The outstanding aggregate principal amount of this Global Bearer
          Senior Note is initially as shown on the face of this Global
          Bearer Senior Note and, pursuant thereto, by the latest entry
          made by or on behalf of the Issuer in the third column below.
          Reductions in the principal amount of this Global Bearer Senior
          Note following, among other things, partial redemptions or
          exchange of an interest in this Global Bearer Senior Note for
          certificated Senior Notes of this series, and increases in the
          principal amount of this Global Bearer Senior Note following
          exchange of an interest in a Global Bearer Senior Note of the
          First Series for an interest in this Global Bearer Senior Note
          are entered in the second column below.

                                               OUTSTANDING
                                                PRINCIPAL
                                                AMOUNT OF
                                               THIS GLOBAL
                                                  BEARER
                                               SENIOR NOTE
                                                FOLLOWING
                             AMOUNT OF             SUCH          TRUSTEE'S
                           (REDUCTION)/        (REDUCTION)/   AUTHENTICATION
              DATE           INCREASE            INCREASE        SIGNATURE
              ----           ---------           --------        ---------

        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------
        ---------------  ----------------  -----------------   --------------

<PAGE>


                                                                  EXHIBIT D

          NO.                                           CUSIP NO.
             ---------------                                     ----------


                     [FORM OF FACE OF CERTIFICATED EXCHANGE NOTE]


                             TXU EASTERN FUNDING COMPANY

                     6.15% EXCHANGE SENIOR NOTES DUE MAY 15, 2002

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to

          or registered assigns, the principal sum of $350,000,000 Dollars
          on May 15, 2002, and to pay interest on said principal sum semi-
          annually in arrears on May 15 and November 15 of each year (each
          an Interest Payment Date) at the rate of 6.15% per annum until
          the principal hereof is paid or made available for payment.
          Interest on the Securities of this series shall be computed on
          the basis of a 360 day year consisting of twelve 30-day months
          and for any period shorter than a full month, on the basis of the
          actual number of days elapsed in such period.  Interest on the
          Securities of this series will accrue from . , to the first
          Interest Payment Date (which shall be . ), and thereafter will
          accrue from the last Interest Payment Date to which interest has
          been paid or duly provided for.  In the event that any Interest
          Payment Date is not a Business Day, then payment of interest
          payable on such date will be made on the next succeeding day
          which is a Business Day (and without any interest or other
          payment in respect of such delay) with the same force and effect
          as if made on the Interest Payment Date. The interest so payable,
          and punctually paid or duly provided for, on any Interest Payment
          Date will, as provided in such Indenture, be paid to the Person
          in whose name this Security (or one or more Predecessor
          Securities) is registered at the close of business on the 15th
          day of the calendar month next preceding such Interest Payment
          Date.  Any such interest not so punctually paid or duly provided
          for will forthwith cease to be payable to the Holder on such
          Regular Record Date and may either be paid to the Person in whose
          name this Security (or one or more Predecessor Securities) is
          registered at the close of business on a Special Record Date for
          the payment of such Defaulted Interest to be fixed by the
          Trustee, notice whereof shall be given to Holders of Securities
          of this series not less than 10 days prior to such Special Record
          Date, or be paid at any time in any other lawful manner not
          inconsistent with the requirements of any securities exchange on
          which the Securities of this series may be listed, and upon such
          notice as may be required by such exchange, all as more fully
          provided in the Indenture referred to on the reverse hereof.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as this Security shall be
          listed on the Luxembourg Stock Exchange, in Luxembourg, in such
          coin or currency of the United States of America as at the time
          of payment is legal tender for payment of public and private
          debts, provided, however, that, at the option of the Company,
          interest on this Security may be paid by check mailed to the
          address of the person entitled thereto, as such address shall
          appear on the Security Register.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>
                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                   TXU EASTERN FUNDING COMPANY


                                   By:
                                      -------------------------

<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment by the Company as provided by such
          Security, or any waiver, modification or indulgence granted to
          the Company with respect thereto, by the Holder of such Security
          or the Trustee or any other circumstance which may otherwise
          constitute a legal or equitable discharge or defense of a surety
          or guarantor; provided, however, that notwithstanding the
          foregoing, no such waiver, modification or indulgence shall,
          without the consent of the Guarantor, increase the principal
          amount of such Security, or increase the interest rate thereon,
          or change any redemption provisions thereof (including any change
          to increase any premium payable upon redemption thereof) or
          change the Stated Maturity thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>

                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                   TXU EASTERN HOLDINGS LIMITED


                                   By:
                                      -------------------------


<PAGE>


                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                              THE BANK OF NEW YORK, as Trustee

                              By:
                                 ----------------------------------
                                   Authorized Signatory


<PAGE>


                   [FORM OF REVERSE OF CERTIFICATED EXCHANGE NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (for Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), between the Company and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Trustee and the
          Holders of the Securities and of the terms upon which the
          Securities are, and are to be, authenticated and delivered.  This
          Security is one of the series designated on the face hereof.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    Notice of any redemption will be mailed at least 30
          days but no more than 60 days before the Redemption Date to each
          Holder of the Securities of this series to be redeemed.

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    Except as provided above, the Securities of this series
          are not redeemable prior to maturity.  Except as provided herein,
          Article Four of the Indenture shall apply to redemptions of the
          Securities of this series.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture, including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof.  As provided
          in the Indenture and subject to certain limitations therein set
          forth, Securities of this series are exchangeable for a like
          aggregate principal amount of Securities of this series and of
          like tenor and of authorized denominations, as requested by the
          Holder surrendering the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The Company, the Trustee and any agent of the Company
          or the Trustee may treat the Person in whose name this Security
          is registered as the absolute owner hereof for all purposes,
          whether or not this Security be overdue, and neither the Company,
          the Trustee nor any such agent shall be affected by notice to the
          contrary.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.


<PAGE>


           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY OR
          OTHER IDENTIFYING NUMBER OF ASSIGNEE

          [              ]         ------------------------------
                                   Name and address of assignee
                                   must be printed or typewritten.



          ----------------------------------------------------------------
          the within Security of the Company and does hereby irrevocably
          constitute and appoint


          ----------------------------------------------------------------
          to transfer the said Security on the books of the within-named
          Company, with full power of substitution in the premises.




          ----------------------------------------------------------------

          ----------------------------------------------------------------


          Dated:
                -----------------------------------   --------------------


<PAGE>


                                                                  EXHIBIT E

                              [CERTIFICATE OF TRANSFER]


                             TXU EASTERN FUNDING COMPANY

                         6.15% SENIOR NOTES DUE MAY 15, 2002

           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY OR
          OTHER IDENTIFYING NUMBER OF ASSIGNEE

          [              ]         ------------------------------
                                   Name and address of assignee
                                   must be printed or typewritten.



          $---------------------------------------------------------------
          principal amount of benficial interest in the referred Security
          of the Company and does hereby irrevocably constitute and appoint


          ----------------------------------------------------------------
          to transfer the said beneficial interest in such Security, with
          full power of substitution in the premises.

          The undersigned certifies that said Security is being resold,
          pledged or otherwise transferred as follows:  (check one)

          [ ]  to the Company or the Guarantor;

          [ ]  to a Person whom the undersigned reasonably believes is a
               Qualified Institutional Buyer within the meaning of Rule
               144A under the Securities Act of 1933, as amended (the
               "Securities Act") purchasing for its own account or for the
               account of a Qualified Institutional Buyer to whom notice is
               given that the resale, pledge or other transfer is being
               made in reliance on Rule 144A;

          [ ]  in an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act;

          [ ]  to an institution that is an "accredited investor" as
               defined in Rule 501(a)(1), (2), (3) or (7) under the
               Securities Act that is acquiring the Security for investment
               purposes and not for distribution (attach a copy of an
               Accredited Investor Letter in the form provided by the
               Company or Trustee signed by an authorized officer of the
               transferee);

          [ ]  as otherwise permitted by the non-registration legend; or

          [ ]  as otherwise agreed by the Company or the Guarantor, as the
               case may be, confirmed in writing to the Trustee, as
               follows: [describe]

          ----------------------------------------------------------------

          ----------------------------------------------------------------


          Dated:
                ----------------------------------   ---------------------






                             TXU EASTERN FUNDING COMPANY
                             TXU EASTERN HOLDINGS LIMITED

                                OFFICER'S CERTIFICATE


               Kirk R. Oliver, an authorized attorney of TXU Eastern
          Funding Company, a private unlimited company duly incorporated
          and existing under the laws of England and Wales (the "Company"),
          and Michael J. McNally, a Director of the Company, pursuant to
          the authority granted in the Board Resolutions of the Company
          dated February 19, 1999, and Sections 201, 301, 1601 and 1602 of
          the Indenture defined herein, and Kirk R. Oliver, an authorized
          attorney of TXU Eastern Holdings Limited, a private limited
          company duly incorporated and existing under the laws of England
          and Wales (the "Guarantor"), and Michael J. McNally, a Director
          of the Guarantor, pursuant to the authority granted in the Board
          Resolutions of the Guarantor, dated February 19, 1999 and Section
          201 of the Indenture defined herein, do hereby certify to The
          Bank of New York (the "Trustee"), as Trustee under the Indenture
          of the Company (For Unsecured Debt Securities) dated as of May 1,
          1999 (the "Indenture") that:

          1.   The securities of the third series to be issued under the
               Indenture shall be designated "6.45% Senior Notes due May
               15, 2005" (the "Senior Notes of the Third Series").  The
               Senior Notes of the Third Series will be unconditionally
               guaranteed by the Guarantor, as to payment of principal,
               premium, if any, and interest and Additional Amounts, if
               any.  The securities of the fourth series to be issued under
               the Indenture shall be designated "6.45% Exchange Senior
               Notes due May 15, 2005" (the "Senior Notes of the Fourth
               Series", and together with the Senior Notes of the Third
               Series, the "Senior Notes of the Third and Fourth Series").
               (The term "Senior Notes of Third or Fourth Series" shall
               refer to either Senior Notes of the Third Series or Senior
               Notes of the Fourth Series, except as otherwise noted.)  All
               capitalized terms used in this certificate which are not
               defined herein but are defined in Exhibit A, Exhibit B,
               Exhibit C or Exhibit D shall have the meanings therein; all
               capitalized terms used in this certificate or Exhibit A,
               Exhibit B, Exhibit C or Exhibit D which are not defined
               herein or therein but are defined in the Indenture shall
               have the meanings set forth in the Indenture.

          2.   The Senior Notes of the Third Series initially shall be
               issued in substantially the form thereof set forth in
               Exhibit A hereto.  The Senior Notes of the Third Series
               shall have such terms and provisions as are provided herein,
               in the Indenture and in the forms thereof set forth in
               Exhibits A or B hereto, whichever is applicable, and shall
               be issued in substantially such form.  The Senior Notes of
               the Fourth Series shall have such terms and provisions as
               are provided herein, in the Indenture and in the forms
               thereof set forth in Exhibits C or D hereto, whichever is
               applicable, and shall be issued in substantially such form.

          3.   The Senior Notes of the Third and Fourth Series shall mature
               and the principal shall be due and payable together with all
               accrued and unpaid interest thereon on May 15, 2005.

          4.   The Senior Notes of the Third and Fourth Series shall be
               issued in the denominations of $10,000 and in integral
               multiples of $1,000 in excess thereof; except that Senior
               Notes of the Third Series issued or transferred to
               institutional "accredited investors," as defined in Rule
               501(a)(1), (2), (3) or (7) of Regulation D under the
               Securities Act ("IAIs") will be in a minimum principal
               amount of $250,000.

          5.   The Senior Notes of the Third and Fourth Series shall bear
               interest as provided in Exhibit A, Exhibit B, Exhibit C or
               Exhibit D, as applicable.

          6.   Each installment of interest on a Senior Note of the Third
               and Fourth Series shall be payable on the dates specified in
               Exhibit A, Exhibit B, Exhibit C or Exhibit D, as applicable.

          7.   The principal of (and premium, if any, on) and each
               installment of interest on and any other amounts payable on
               the Senior Notes of the Third and Fourth Series shall be
               payable at, and registration and registration of transfers
               and exchanges in respect of the Senior Notes of the Third
               and Fourth Series may be effected at, the office or agency
               of the Company in The City of New York and, for so long as
               the Senior Notes of the Third and Fourth Series are listed
               on the Luxembourg Stock Exchange, at the agency of the
               Company in Luxembourg; provided that, in the case of
               certificated Senior Notes of the Third or Fourth Series,
               payment of interest may be made at the option of the Company
               by check mailed to the address of the Persons entitled
               thereto, except that payment of interest, if any, in respect
               of any certificated registered Senior Notes of the Third or
               Fourth Series may also be made, in the case of a Holder of
               an aggregate principal amount in excess of $50,000,000, by
               wire transfer to a U.S. Dollar account maintained by the
               Holder with a bank in the United States; provided that such
               Holder elects payment by wire transfer by giving written
               notice to the Trustee or a Paying Agent to such effect
               designating such account no later than 15 days immediately
               preceding the relevant due date for payment (or such other
               date as the Trustee may accept in its discretion).  In the
               case of Senior Notes of the Third and Fourth Series issued
               in global bearer form, interest shall be paid upon
               presentation of the applicable Senior Note of such Series to
               a Paying Agent; the Paying Agent shall mark the original
               Senior Note of such Series in the appropriate box on the
               interest payment schedule included therein to indicate that
               the interest payment has been made.

          8.   Notices and demands to or upon the Company or the Guarantor
               in respect of the Senior Notes of the Third and Fourth
               Series may be served at the office or agency of the Company
               in The City of New York.

          9.   The Corporate Trust Office of the Trustee will initially be
               the agency of the Company in The City of New York for
               payments, registration and registration of transfers and
               exchanges and service of notices and demands with respect to
               the Senior Notes of the Third and Fourth Series and the
               Company hereby appoints the Trustee as its agent for all
               such purposes, and the Corporate Trust Office of Kredietbank
               SA Luxembourgeoise ("Kredietbank") at 43, Boulevard Royal L-
               2955, Luxembourg, initially will be the agency of the
               Company in Luxembourg; provided, however, that the Company
               reserves the right to change, by one or more Officer's
               Certificates, any such office or agency and such agent,
               provided the Company will always have a paying agent
               location in The City of New York and, for so long as any
               Senior Notes of the Third or Fourth Series are listed on the
               Luxembourg Stock Exchange, in Luxembourg.  The Trustee
               initially will be the Security Registrar and the Paying
               Agent for the Senior Notes of the Third and Fourth Series.

          10.  The following constitute additional Events of Default with
               respect to the Senior Notes of the Third and Fourth Series:

               (a)  The entry by a court having jurisdiction in the
                    premises of (1) a decree or order for relief in respect
                    of a Principal Subsidiary of the Guarantor in an
                    involuntary case or proceeding under any applicable
                    bankruptcy, insolvency, or other similar law or (2) a
                    decree or order adjudging a Principal Subsidiary of the
                    Guarantor a bankrupt or insolvent, or approving as
                    properly filed a petition by one or more Persons other
                    than a Principal Subsidiary of the Guarantor seeking
                    arrangement, adjustment or composition of or in respect
                    of a Principal Subsidiary of the Guarantor under any
                    applicable bankruptcy, insolvency, or other similar
                    law, or appointing a custodian, receiver, liquidator,
                    administrator, assignee, trustee, sequestrator or other
                    similar official for a Principal Subsidiary of the
                    Guarantor or for any substantial part of its property,
                    or ordering the winding up or liquidation of its
                    affairs (other than for the purpose of a solvent
                    amalgamation, reorganization or similar transaction not
                    involving disposal of all or substantially all of its
                    assets for the benefit of creditors other than the
                    Guarantor or its Subsidiaries), and any such decree or
                    order for relief or any such other decree or order
                    shall have remained unstayed and in effect for a period
                    of 90 consecutive days;

               (b)  The commencement by a Principal Subsidiary of the
                    Guarantor of a voluntary case or proceeding under any
                    applicable bankruptcy, insolvency, or other similar law
                    or of any other case or proceeding to be adjudicated a
                    bankrupt or insolvent, or the consent by a Principal
                    Subsidiary of the Guarantor to the entry of a decree or
                    order for relief in respect of such Principal
                    Subsidiary of the Guarantor in a case or proceeding
                    under any applicable bankruptcy, insolvency, or other
                    similar law or to the commencement of any bankruptcy or
                    insolvency case or proceeding against such Principal
                    Subsidiary of the Guarantor, or the filing by a
                    Principal Subsidiary of the Guarantor of a petition or
                    answer or consent seeking relief under any applicable
                    bankruptcy, insolvency, or other similar law, or the
                    consent by a Principal Subsidiary of the Guarantor to
                    the filing of such petition or to the appointment of or
                    taking possession by a custodian, receiver, liquidator,
                    administrator, assignee, trustee, sequestrator or
                    similar official of such Principal Subsidiary of the
                    Guarantor or of any substantial part of its property,
                    or the consent by a Principal Subsidiary of the
                    Guarantor to the winding up or liquidation of its
                    affairs (other than for the purpose of a solvent
                    amalgamation, reorganization or similar transaction not
                    involving disposal of all or substantially all of its
                    assets for the benefit of creditors other than the
                    Guarantor or its Subsidiaries) or the making by a
                    Principal Subsidiary of the Guarantor of an assignment
                    for the benefit of creditors, or the admission by a
                    Principal Subsidiary of the Guarantor in writing of
                    inability to pay its debts generally as they become
                    due, or the authorization of such action by the Board
                    of Directors of such Principal Subsidiary of the
                    Guarantor;

               (c)  Default in the payment when due of indebtedness for
                    money borrowed exceeding $50,000,000 of the Company,
                    the Guarantor or any Principal Subsidiary of the
                    Guarantor; and

               (d)  Failure of the Company or the Guarantor to pay
                    Additional Amounts (as defined herein) on any Note of
                    the Third or Fourth Series within 30 days after it is
                    due.

               For the purposes of (a), (b) and (c) above, a "Principal
               Subsidiary" means a Subsidiary of the Guarantor whose gross
               assets are 25% or more of the Guarantor's consolidated gross
               assets or whose gross revenues are 25% or more of the
               Guarantor's consolidated gross revenues.

          11.  The Senior Notes of the Third Series will be redeemable as
               provided in the forms thereof attached hereto as Exhibit A
               or Exhibit B, as applicable; the Senior Notes of the Fourth
               Series will be redeemable as provided in the forms thereof
               attached hereto as Exhibit C or Exhibit D, as applicable.

          12.  Notwithstanding Section 106 of the Indenture, notice to a
               Holder of Senior Notes of the Third or Fourth Series in
               bearer, global form shall be given sufficiently if given to
               such Holder in writing by the Trustee, if the Trustee knows
               the identity of such Holder, or in such other manner as the
               Trustee deems necessary or desirable; provided, however,
               that so long as the Senior Notes of the Third and Fourth
               Series are listed on the Luxembourg Stock Exchange and the
               rules of the Luxembourg Stock Exchange so require, notices
               to Holders of the Senior Notes of the Third and Fourth
               Series will be published in a leading daily newspaper having
               general circulation in Luxembourg (which is expected to be
               the Luxemburger Wort).

          13.  The Senior Notes of the Third Series will be initially
               issued pursuant to Section 4(2) of the Securities Act of
               1933, as amended (the "Securities Act"), as one or more
               global Senior Notes of the Third Series in bearer form and
               shall be issued to the Book-Entry Depositary (as defined in
               the Deposit Agreement by and between The Bank of New York,
               as Book-Entry Depositary, and TXU Eastern Funding Company,
               as Issuer, dated as of May 13, 1999 (the "Deposit
               Agreement")).  The Senior Notes of the Third Series shall
               contain restrictions on transfer, substantially as described
               in the forms set forth in Exhibit A or Exhibit B hereto.
               Each Senior Note of the Third Series, whether in a global
               form or in a certificated form, shall bear the non-
               registration legend and the registration rights legend in
               substantially the form thereof set forth in Exhibit A or
               Exhibit B hereto, unless otherwise agreed by the Company,
               such agreement to be confirmed in writing to the Trustee.
               Nothing in the Indenture, the Senior Notes of the Third
               Series or this certificate shall be construed to require the
               Company to register any Senior Notes of the Third Series
               under the Securities Act, unless otherwise expressly agreed
               by the Company, confirmed in writing to the Trustee, or to
               make any transfer of such Senior Notes of the Third Series
               in violation of applicable law; provided, however, that the
               Company will enter into a registration rights agreement (the
               "Registration Rights Agreement") with the initial purchasers
               of the Senior Notes of the Third Series, confirmed in
               writing to the Trustee, pursuant to which, among other
               things, the Senior Notes of the Third Series may be
               exchanged for the Senior Notes of the Fourth Series
               registered under the Securities Act or, failing such
               registration, the Senior Notes of the Third Series will be
               registered under the Securities Act.

          14.  It is contemplated that the Book-Entry Depositary will issue
               to The Depository Trust Company ("DTC"), New York, New York,
               one or more Book-Entry Interests (as defined in the Deposit
               Agreement), which together will represent a 100% interest in
               the global Senior Notes of the Third or Fourth Series.  The
               Trustee, the Security Registrar and the Company will have no
               responsibility under the Indenture for transfers of
               beneficial interests in the Senior Notes of the Third and
               Fourth Series.

               In connection with any transfer of beneficial interests in
               the Senior Notes of the Third Series, the Trustee, the
               Security Registrar and the Company shall be under no duty to
               inquire into, may conclusively presume the correctness of,
               and shall be fully protected in relying upon the
               certificates and other information (in the forms attached
               hereto as Exhibit E, for use in connection with the transfer
               of beneficial interests in the Senior Notes of the Third
               Series, or in the form attached at the rear of Exhibit B,
               for use in connection with the transfer of Senior Notes of
               the Third Series in certificated form, or otherwise)
               received from the Holders and any transferees of any
               beneficial interests in the Senior Notes of the Third Series
               or certificated Senior Notes of the Third Series regarding
               the validity, legality and due authorization of any such
               transfer, the eligibility of the transferee to receive such
               beneficial interests in such Senior Note and any other facts
               and circumstances related to such transfer.

          15.  No service charge shall be made for the registration of
               transfer or exchange of the Senior Notes of the Third and
               Fourth Series; provided, however, that the Company may
               require payment of a sum sufficient to cover any tax or
               other governmental charge that may be imposed in connection
               with the exchange or transfer.

          16.  Additional Amounts.  All payments of principal and interest
               ------------------
               (including Additional Interest, as defined in the
               Registration Rights Agreement, and payments of discount and
               premium, if any) with respect to the Senior Notes of the
               Third and Fourth Series and all payments made pursuant to
               the Guarantee shall be made free and clear of, and without
               withholding or deduction for or on account of, any present
               or future taxes, duties, assessments or governmental charges
               of whatever nature imposed, levied, collected, withheld or
               assessed by or within any supranational federation to which
               a Jurisdiction of Incorporation belongs or any Jurisdiction
               of Incorporation (or any political subdivision or taxing
               authority thereof or therein) or any jurisdiction in which
               the Company or the Guarantor is managed or has a place of
               business (each, a "Taxing Jurisdiction") or by or within any
               political subdivision thereof or any authority therein or
               thereof having power to tax, unless such withholding or
               deduction is required by law.  In the event of any such
               withholding or deduction ("Gross-Up Taxes"), the Company or
               the Guarantor, as the case may be, shall pay to the Holder
               of such Senior Notes of the Third or Fourth Series such
               additional amount ("Additional Amount") as shall be
               necessary in order that the amount received by such Holder
               after withholding or deduction shall equal the amount that
               would otherwise have been due to such Holder in the absence
               of such withholding or deduction, except that no such
               Additional Amounts shall be payable:

                    (A)  to, or to a Person on behalf of, a Holder who is
               liable for such Gross-Up Taxes with respect to the Senior
               Notes of the Third or Fourth Series or the Guarantee, by
               reason of such Holder having some connection with the
               relevant Taxing Jurisdiction (including being a citizen or
               resident or national of, or carrying on a business or
               maintaining a permanent establishment in, or being
               physically present in, such Taxing Jurisdiction) other than
               the mere holding of a Senior Note of the Third or Fourth
               Series or the receipt of principal and interest (including
               payments of discount and premium, if any) in respect thereof
               or in respect of the Guarantee;

                    (B)  to, or to a Person on behalf of, a Holder who
               presents a Senior Note of the Third or Fourth Series
               (whenever presentation is required) for payment more than 30
               days after the date on which payment first becomes due
               except to the extent that such Holder would have been
               entitled to such Additional Amounts on presenting such
               Senior Note of the Third or Fourth Series for payment on the
               last day of such period of 30 days;

                    (C)  to, or to a Person on behalf of, a Holder who
               presents a Senior Note of the Third or Fourth Series (when
               presentation is required) other than at a Place of Payment
               in The City of New York or, so long as the Senior Notes of
               the Third or Fourth Series are listed on the Luxembourg
               Stock Exchange, in Luxembourg;

                    (D)  to, or to a Person on behalf of, a Holder who
               would not be liable or subject to the withholding or
               deduction by making a declaration of non-residence or
               similar claim for exemption to the relevant tax authority;
               or

                    (E)  to, or to a Person on behalf of, a Holder of a
               Senior Note of the Third or Fourth Series that is issued in
               certificated form following and during the continuance of an
               Event of Default if such Holder (or any predecessor Holder)
               was one of the beneficial owners requesting that such
               certificated Senior Notes of the Third or Fourth Series be
               so issued.

               Such Additional Amounts will also not be payable where, had
               the beneficial owner of the Senior Note of the Third or
               Fourth Series (or any interest therein) been the Holder of
               the Senior Note of the Third or Fourth Series, it would not
               have been entitled to payment of Additional Amounts by
               reason of any one or more of clauses (A) through (E) above.
               If the Company or the Guarantor, as applicable, shall
               determine that Additional Amounts will not be payable
               because of the immediately preceding sentence, the Company
               or the Guarantor, as applicable, will inform such Holder
               promptly after making such determination setting forth the
               reason(s) therefor.

          17.  Special Redemption.  If (a) the Company or the Guarantor
               ------------------
               certifies to the Trustee prior to the giving of a notice as
               provided below that it has or will become obligated to pay
               Additional Amounts with respect to the Senior Notes of the
               Third or Fourth Series as a result of either (x) any change
               in, or amendment to, or clarification of, or announced
               change to occur in the future in, the laws or regulations of
               the Taxing Jurisdiction or any political subdivision or any
               authority or agency thereof or therein having power to tax
               or levy duties, or any change in the application or
               interpretation of such laws or regulations, which change or
               amendment becomes effective on or after the date of the
               offering memorandum or (y) the issuance of certificated
               registered Senior Notes of such Series pursuant to either
               (i) an Optional Certificated Security Request, as defined in
               the Deposit Agreement, (ii) the unwillingness or inability
               of DTC to continue to hold the Book-Entry Interests with
               respect to the global Senior Notes of such Series or
               interests therein or DTC's ceasing to be a "clearing agency"
               registered under the United States Securities Exchange Act
               of 1934, as amended, and, in either case, a successor is not
               appointed by the Company within 120 days, or (iii) the
               unwillingness or inability of the Book-Entry Depositary to
               continue to act as such and a successor is not appointed by
               the Company within 120 days, and (b) such obligation cannot
               be avoided by the Company or the Guarantor taking reasonable
               measures available to it, and, prior to the giving of a
               notice of redemption as hereinafter in this paragraph
               provided, the Company or the Guarantor delivers to the
               Trustee the certificate referred to in the last sentence of
               this paragraph, then the Company shall have the right, at
               its option, upon not less than 30 days nor more than 60
               days' prior written notice of redemption to the Holders of
               Senior Notes of such Series, to redeem the Senior Notes of
               such Series, in whole but not in part, at the principal
               amount thereof plus accrued and unpaid interest thereon, and
               accrued Additional Amounts with respect thereto, if any,
               provided that no such notice of redemption shall be given
               earlier than 90 days prior to the earliest date on which the
               Guarantor or the Company would be obligated to pay any such
               Additional Amounts with respect to such Series.  Prior to
               the mailing of any notice of redemption pursuant to this
               paragraph, the Company shall deliver to the Trustee a
               certificate signed by an officer of the Company stating that
               the obligation referred to in (a) above cannot be avoided by
               the Guarantor or the Company taking reasonable measures
               available to it, and the Trustee shall accept, and shall be
               fully protected in relying upon, such certificate as
               sufficient evidence of the condition precedent set out in
               (b) above, in which event it shall be conclusive and binding
               on the Holders.

          18.  If the Company shall make any deposit of money and/or
               Eligible Obligations with respect to any Senior Notes of the
               Third and Fourth Series, or any portion of the principal
               amount thereof, as contemplated by Section 701 of the
               Indenture, the Company shall not deliver an Officer's
               Certificate described in clause (z) in the first paragraph
               of said Section 701 unless the Company shall also deliver to
               the Trustee, together with such Officer's Certificate,
               either:

                    (A)  an instrument wherein the Company, notwithstanding
               the satisfaction and discharge of its indebtedness in
               respect of the Senior Notes of the Third and Fourth Series,
               shall assume the obligation (which shall be absolute and
               unconditional) to irrevocably deposit with the Trustee or
               Paying Agent such additional sums of money, if any, or
               additional Eligible Obligations (meeting the requirements of
               Section 701), if any, or any combination thereof, at such
               time or times, as shall be necessary, together with the
               money and/or Eligible Obligations theretofore so deposited,
               to pay when due the principal of and premium, if any, and
               interest due and to become due and Additional Amounts, if
               any, due and known to become due on such Senior Notes of the
               Third and Fourth Series or portions thereof, all in
               accordance with and subject to the provisions of said
               Section 701; provided, however, that such instrument may
               state that the obligation of the Company to make additional
               deposits as aforesaid shall be subject to the delivery to
               the Company by the Trustee of a notice asserting the
               deficiency accompanied by an opinion of an independent
               public accountant of nationally recognized standing,
               selected by the Trustee, showing the calculation thereof; or

                    (B)  an Opinion of Counsel to the effect that, as a
               result of a change in law occurring after the date of this
               certificate, the Holders of such Senior Notes of the Third
               and Fourth Series, or portions of the principal amount
               thereof, will not recognize income, gain or loss for United
               States federal income tax purposes as a result of the
               satisfaction and discharge of the Company's indebtedness in
               respect thereof and will be subject to United States federal
               income tax on the same amounts, at the same times and in the
               same manner as if such satisfaction and discharge had not
               been effected.

          19.  The Company reserves the right to require legends on Senior
               Notes of the Third Series as it may determine are necessary
               to ensure compliance with the securities laws of the US and
               the states therein and any other applicable laws.

          20.  Each of the undersigned has read all of the covenants and
               conditions contained in the Indenture (including the
               definitions in the Indenture relating thereto) relating to
               the issuance of the Senior Notes of the Third and Fourth
               Series and the Guarantees endorsed thereon and in respect of
               compliance with which this certificate is made.

          21.  The statements contained in this certificate are based upon
               the familiarity of each of the undersigned with the
               Indenture, the documents accompanying this certificate, and
               upon discussions by each of the undersigned with officers
               and employees of the Company and the Guarantor familiar with
               the matters set forth herein.

          22.  In the opinion of each of the undersigned, he has made such
               examination or investigation as is necessary to enable him
               to express an informed opinion whether or not such covenants
               and conditions have been complied with.

          23.  In the opinion of each of the undersigned, such conditions
               and covenants and conditions precedent, if any (including
               any covenants compliance with which constitutes a condition
               precedent) to the authentication and delivery of the Senior
               Notes of the Third Series and the Guarantees to be endorsed
               thereon requested in the accompanying Company Order and
               Guarantor Order and the establishment of the Senior Notes of
               the Fourth Series have been complied with.

               IN WITNESS WHEREOF, the undersigned have executed this
          Officer's Certificate as of this 13th day of May, 1999.



                                              /s/ Kirk R. Oliver
                                             -------------------
                                             Name: Kirk R. Oliver
                                             Title: Authorized Attorney


                                              /s/ Michael J. McNally
                                             -----------------------
                                             Name: Michael J. McNally
                                             Title: Director


                                              /s/ Kirk R. Oliver
                                             -------------------
                                             Name: Kirk R. Oliver
                                             Title: Authorized Attorney


                                              /s/ Michael J. McNally
                                             -----------------------
                                             Name: Michael J. McNally
                                             Title: Director

<PAGE>

                                                                  EXHIBIT A

                              [non-registration legend]

          "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
          OF 1933, AS AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES
          REGULATORY AUTHORITY OF ANY STATE OR OTHER JURISDICTION OF THE
          UNITED STATES AND MAY NOT BE RESOLD, PLEDGED OR OTHERWISE
          TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING COMPANY OR
          TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
          EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
          SECURITIES ACT, (3) SO LONG AS THIS SECURITY IS ELIGIBLE FOR
          RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE
          144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A
          QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
          PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED
          INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,
          (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 904 OF
          REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT
          IS AN "ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2),
          (3) OR (7) UNDER THE SECURITIES ACT, IN A MINIMUM PRINCIPAL
          AMOUNT OF THE SECURITIES OF $250,000, AND THAT IS ACQUIRING THE
          SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION OR (6)
          PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
          SECURITIES ACT, AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE
          APPLICABLE SECURITIES LAWS OF THE STATES OF THE UNITED STATES"

                             [registration rights legend]

               The Holder of this Security, by acceptance hereof, will be
          deemed to have agreed to be bound by the provisions of the
          Registration Rights Agreement dated May 13, 1999, among the
          Company, the Guarantor and the initial purchasers of this
          Security.


                            [FORM OF FACE OF SENIOR NOTE]

                                  GLOBAL BEARER FORM

          NO.  .                                                CUSIP NO. .


                             TXU EASTERN FUNDING COMPANY

                         6.45% SENIOR NOTES DUE MAY 15, 2005

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to the bearer upon surrender hereof the principal sum of
          $650,000,000 Dollars on May 15, 2005, and to pay interest on said
          principal sum semi-annually in arrears on May 15 and November 15
          of each year (each an Interest Payment Date) at the rate of 6.45%
          per annum until the principal hereof is paid or made available
          for payment.  Interest on the Securities of this series shall be
          computed on the basis of a 360-day year consisting of twelve 30-
          day months and for any period shorter than a full month, on the
          basis of the actual number of days elapsed in such period.
          Interest on the Securities of this series will accrue from May
          13, 1999, to the first Interest Payment Date (which shall be
          November 15, 1999), and thereafter will accrue from the last
          Interest Payment Date to which interest has been paid or duly
          provided for. In the event that any Interest Payment Date is not
          a Business Day, then payment of interest payable on such date
          will be made on the next succeeding day which is a Business Day
          (and without any interest or other payment in respect of such
          delay) with the same force and effect as if made on the Interest
          Payment Date.  The interest so payable, and punctually paid or
          duly provided for, on any Interest Payment Date will be paid upon
          presentation to any Paying Agent; such Paying Agent shall mark
          this Security in the appropriate box on the Interest Payment
          Schedule included therein to indicate that the interest payment
          has been made.  Payments of any Defaulted Interest will be paid
          to the bearer hereof at the time of presentation.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as the Securities of this
          series shall be listed on the Luxembourg Stock Exchange, in
          Luxembourg, in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>

                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                             TXU EASTERN FUNDING COMPANY



                                             By:
                                                  -----------------------

<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest and Additional Amounts, if any, on such Security when
          and as the same shall become due and payable, whether at the
          Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, in accordance with the terms of such
          Security and of the Indenture, regardless of any defense, right
          of set-off or counterclaim that the Guarantor may have (except
          the defense of payment).  In case of the failure of TXU Eastern
          Funding Company, a corporation incorporated under the laws of
          England and Wales (the "Company", which term includes any
          successor under the Indenture), punctually to make any such
          payment, the Guarantor hereby agrees to cause such payment to be
          made punctually when and as the same shall become due and
          payable, whether at the Stated Maturity or by declaration of
          acceleration, call for redemption or otherwise, and as if such
          payment were made by the Company.  The Guarantor's obligation to
          make a guarantee payment may be satisfied by direct payment of
          the required amounts by the Guarantor to the Holder of such
          Security or to a Paying Agent, or by causing the Company to pay
          such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment or performance by the Company as
          provided by such Security or the Indenture, or any waiver,
          modification or indulgence granted to the Company with respect
          thereto, by the Holder of such Security or the Trustee or any
          other circumstance which may otherwise constitute a legal or
          equitable discharge or defense of a surety or guarantor;
          provided, however, that notwithstanding the foregoing, no such
          waiver, modification or indulgence shall, without the consent of
          the Guarantor, increase the principal amount of such Security, or
          increase the interest rate thereon, or change any redemption
          provisions thereof (including any change to increase any premium
          payable upon redemption thereof) or change the Stated Maturity
          thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.
<PAGE>
                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>

                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                             TXU EASTERN HOLDINGS LIMITED


                                             By:
                                                  -----------------------
<PAGE>

                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee

                                        By:
                                             --------------------------
                                                  Authorized Signatory

<PAGE>


                           [FORM OF REVERSE OF SENIOR NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (For Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), among the Company, TXU Eastern Holdings Limited, as
          Guarantor (herein called the "Guarantor," which term includes any
          successor under the Indenture) and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Guarantor, the
          Trustee and the Holders of the Securities and of the terms upon
          which the Securities are, and are to be, authenticated and
          delivered.  This Security is one of the series designated on the
          face hereof.

                    The Securities of this series will be redeemable as a
          whole at any time or in part, from time to time, at the option of
          the Company, at a Redemption Price equal to the sum of (a) the
          greater of (i) 100% of the principal amount of the Securities of
          this series to be redeemed, and (ii) the sum of the present
          values of the remaining scheduled payments of principal and
          interest on such Securities from the Redemption Date to the
          maturity date, computed by discounting such payments, in each
          case, to the Redemption Date on a semi-annual basis (assuming a
          360-day year consisting of twelve 30-day months) at the Treasury
          Rate plus 20 basis points, plus (b) accrued interest on the
          principal amount of such Securities to the Redemption Date plus
          (c) any accrued Additional Amounts.

                    "Treasury Rate" means, with respect to any Redemption
          Date, the rate per annum equal to the semi-annual equivalent
          yield to maturity of the Comparable Treasury Issue, assuming a
          price for the Comparable Treasury Issue (expressed as a
          percentage of its principal amount) equal to the Comparable
          Treasury Price for such Redemption Date.

                    "Comparable Treasury Issue" means the United States
          Treasury security selected by an Independent Investment Banker as
          having a maturity comparable to the remaining term of such
          Securities of this series to be redeemed that would be utilized,
          at the time of selection and in accordance with customary
          financial practice, in pricing new issues of corporate debt
          securities of comparable maturity to the remaining terms of such
          Securities of this series.

                    "Independent Investment Banker" means one of the
          Reference Treasury Dealers appointed by the Trustee after
          consultation with the Company.

                    "Business Day," when used for purposes of calculating
          the Redemption Price, shall mean a Business Day (as defined in
          the Indenture) in New York City, New York.

                    "Comparable Treasury Price" means, with respect to any
          Redemption Date, (i) the average of the bid and asked prices for
          the Comparable Treasury Issue (expressed in each case as a
          percentage of its principal amount) on the third Business Day
          preceding such Redemption Date, as set forth in the daily
          statistical release (or any successor release) published by the
          Federal Reserve Bank of New York and designated "Composite 3:30
          p.m. Quotations for US Government Securities" or (ii) if such
          release (or any successor release) is not published or does not
          contain such prices on such Business Day, the average of the
          Reference Treasury Dealer Quotations actually obtained by the
          Trustee for such Redemption Date.

                    "Reference Treasury Dealer Quotations" means, with
          respect to each Reference Treasury Dealer and any Redemption
          Date, the average, as determined by the Trustee, of the bid and
          asked prices for the Comparable Treasury Issue (expressed in each
          case as a percentage of its principal amount) quoted in writing
          to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on
          the third Business Day preceding such Redemption Date.

                    "Reference Treasury Dealer" means each of Lehman
          Brothers Inc. and Morgan Stanley & Co. Incorporated and their
          respective successors; provided, however, that if either of the
          foregoing shall cease to be a primary US Government securities
          dealer in New York City (a "Primary Treasury Dealer"), the
          Company shall substitute therefor another Primary Treasury
          Dealer.

                    Notwithstanding Section 404 of the Indenture, the
          Trustee shall give the bearer of this Security notice of any
          redemption hereof in such manner as the Trustee deems necessary
          or desirable.  So long as the Securities are listed on the
          Luxembourg Stock Exchange and the rules of the Luxembourg Stock
          Exchange so require, notices to Holders of the Securities will be
          published in a leading daily newspaper having general circulation
          in Luxembourg (which is expected to be the Luxemburger Wort).

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    The Company shall deliver to the Trustee before any
          Redemption Date for the Securities of this series its calculation
          of the Redemption Price applicable to such redemption.  Except
          with respect to the obligations of the Trustee expressly set
          forth in the foregoing definitions of "Comparable Treasury Issue"
          and "Comparable Treasury Price," the Trustee shall be under no
          duty to inquire into, may presume the correctness of, and shall
          be fully protected in acting upon the Company's calculation of
          any Redemption Price of the Securities of this series.

                    In lieu of stating the Redemption Price, notices of
          redemption of the Securities of this series shall state
          substantially the following: "The Redemption Price of the Notes
          of the Securities of this series to be redeemed shall equal the
          sum of (a) the greater of (i) 100% of the principal amount of
          such Securities, and (ii) the sum of the present values of the
          remaining scheduled payments of principal and interest thereon
          from the Redemption Date to the maturity date, computed by
          discounting such payments, in each case, to the Redemption Date
          on a semiannual basis (assuming a 360-day year consisting of
          twelve 30-day months) at the Treasury Rate (as defined in the
          Indenture) plus 20 basis points plus accrued interest on the
          principal amount hereof to the Redemption Date plus accrued
          Additional Amounts, if any."

                    Except as provided herein, Article Four of the
          Indenture shall apply to redemptions of the Securities of this
          series.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Indenture contains terms, provisions and conditions
          relating to the consolidation or merger of the Company or the
          Guarantor with or into, and the conveyance or other transfer, or
          lease, of assets to another Person and to the release and
          discharge of the Company or the Guarantor, as the case may be, in
          certain circumstances from such obligations.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof; except that
          Securities of this series issued or transferred to institutional
          "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
          (7) of Regulation D of the Securities Act, will be in a minimum
          principal amount of $250,000.  As provided in the Indenture and
          subject to certain limitations therein set forth, Securities of
          this series are exchangeable for a like aggregate principal
          amount of Securities of this series and of like tenor and of
          authorized denominations, as requested by the Holder surrendering
          the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The bearer of this Security shall be treated as the
          owner of it for all purposes, subject to the terms of the
          Indenture.  As provided in the Indenture and subject to certain
          limitations therein set forth, Securities of this series are
          exchangeable for a like aggregate principal amount of Securities
          of this series and of like tenor of a different authorized
          denomination, as requested by the Holder surrendering the same.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

          INTEREST PAYMENT SCHEDULE

               Instructions to Paying Agent:  Mark the box across from the
          appropriate Interest Payment Date when the interest payable on
          such date has been paid.


          Interest Payment Date              (Mark When Interest is Paid)
          ---------------------              ---------------------------

          November 15, 1999                            [ ]

            May 15, 2000                               [ ]

          November 15, 2000                            [ ]

            May 15, 2001                               [ ]

          November 15, 2001                            [ ]

            May 15, 2002                               [ ]

          November 15, 2002                            [ ]

            May 15, 2003                               [ ]

          November 15, 2003                            [ ]

            May 15, 2004                               [ ]

          November 15, 2004                            [ ]

<PAGE>


          PRINCIPAL PAYMENT SCHEDULE

                  PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


          The outstanding aggregate principal amount of this Global Bearer
          Senior Note is initially as shown on the face of this Global
          Bearer Senior Note and, pursuant thereto, by the latest entry
          made by or on behalf of the Issuer in the third column below.
          Reductions in the principal amount of this Global Bearer Senior
          Note following, among other things, partial redemptions, exchange
          of an interest in this Global Bearer Senior Note for certificated
          Senior Notes of this series, exchange of an interest in this
          Global Bearer Senior Note for an interest in a Global Bearer
          Senior Note of the Fourth Series, or exchange of an interest in
          this Global Bearer Senior Note for another Global Bearer Senior
          Note of this series of Securities, and increases in the principal
          amount of this Global Bearer Senior Note following exchange of an
          interest in another Global Bearer Senior Note of this series for
          an interest in this Global Bearer Senior Note, are entered in the
          second column below.

                                           Outstanding
                                            principal
                                            amount of
                                           this Global
                                              Bearer
                                           Senior Note
                                            following
                         Amount of             such           Trustee's
                        (reduction)/       (reduction)/     Authentication
             Date         increase           increase         Signature
             ----         --------           --------         ---------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

           ------       ----------         -----------        ----------

<PAGE>

                                                                  EXHIBIT B


                              [non-registration legend]

          "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
          OF 1933, AS AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES
          REGULATORY AUTHORITY OF ANY STATE OR OTHER JURISDICTION OF THE
          UNITED STATES AND MAY NOT BE RESOLD, PLEDGED OR OTHERWISE
          TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING COMPANY OR
          TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
          EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
          SECURITIES ACT, (3) SO LONG AS THIS SECURITY IS ELIGIBLE FOR
          RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE
          144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A
          QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
          PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED
          INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,
          (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 904 OF
          REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT
          IS AN "ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2),
          (3) OR (7) UNDER THE SECURITIES ACT, IN A MINIMUM PRINCIPAL
          AMOUNT OF THE SECURITIES OF $250,000, AND THAT IS ACQUIRING THE
          SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION OR (6)
          PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
          SECURITIES ACT, AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE
          APPLICABLE SECURITIES LAWS OF THE STATES OF THE UNITED STATES"

                             [registration rights legend]

               The Holder of this Security, by acceptance hereof, will be
          deemed to have agreed to be bound by the provisions of the
          Registration Rights Agreement dated May 13, 1999, among the
          Company, the Guarantor and the initial purchasers of this
          Security.


          NO..                                                  CUSIP NO. .



                      [FORM OF FACE OF CERTIFICATED SENIOR NOTE]

                             TXU EASTERN FUNDING COMPANY

                         6.45% SENIOR NOTES DUE MAY 15, 2005

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to

          or registered assigns, the principal sum of $650,000,000 Dollars
          on May 15, 2005, and to pay interest on said principal sum semi-
          annually in arrears on May 15 and November 15 of each year (each
          an Interest Payment Date) at the rate of 6.45% per annum until
          the principal hereof is paid or made available for payment.
          Interest on the Securities of this series shall be computed on
          the basis of a 360-day year consisting of twelve 30-day months
          and for any period shorter than a full month, on the basis of the
          actual number of days elapsed in such period.  Interest on the
          Securities of this series will accrue from May 13, 1999, to the
          first Interest Payment Date (which shall be November 15, 1999),
          and thereafter will accrue from the last Interest Payment Date to
          which interest has been paid or duly provided for. In the event
          that any Interest Payment Date is not a Business Day, then
          payment of interest payable on such date will be made on the next
          succeeding day which is a Business Day (and without any interest
          or other payment in respect of such delay) with the same force
          and effect as if made on the Interest Payment Date. The interest
          so payable, and punctually paid or duly provided for, on any
          Interest Payment Date will, as provided in such Indenture, be
          paid to the Person in whose name this Security (or one or more
          Predecessor Securities) is registered at the close of business on
          the Regular Record Date for such interest, which shall be the
          15th day of the calendar month next preceding such Interest
          Payment Date.  Any such interest not so punctually paid or duly
          provided for will forthwith cease to be payable to the Holder on
          such Regular Record Date and may either be paid to the Person in
          whose name this Security (or one or more Predecessor Securities)
          is registered at the close of business on a Special Record Date
          for the payment of such Defaulted Interest to be fixed by the
          Trustee, notice whereof shall be given to Holders of Securities
          of this series not less than 10 days prior to such Special Record
          Date, or be paid at any time in any other lawful manner not
          inconsistent with the requirements of any securities exchange on
          which the Securities of this series may be listed, and upon such
          notice as may be required by such exchange, all as more fully
          provided in the Indenture referred to on the reverse hereof.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as this Security shall be
          listed on the Luxembourg Stock Exchange, in Luxembourg, in such
          coin or currency of the United States of America as at the time
          of payment is legal tender for payment of public and private
          debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>


                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                             TXU EASTERN FUNDING COMPANY


                                             By:
                                                -------------------------
<PAGE>

                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment or performance by the Company as
          provided by such Security or the Indenture, or any waiver,
          modification or indulgence granted to the Company with respect
          thereto, by the Holder of such Security or the Trustee or any
          other circumstance which may otherwise constitute a legal or
          equitable discharge or defense of a surety or guarantor;
          provided, however, that notwithstanding the foregoing, no such
          waiver, modification or indulgence shall, without the consent of
          the Guarantor, increase the principal amount of such Security, or
          increase the interest rate thereon, or change any redemption
          provisions thereof (including any change to increase any premium
          payable upon redemption thereof) or change the Stated Maturity
          thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, the Guarantor will pay to the Trustee for the
          account of the Holders, upon demand therefor, the amount that
          would otherwise have been due and payable had such rights and
          remedies been permitted to be exercised by the Trustee or any of
          the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>
                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                             TXU EASTERN HOLDINGS LIMITED


                                             By:
                                                ------------------------
<PAGE>

                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee

                                        By:
                                           ------------------------------
                                                Authorized Signatory

<PAGE>
                    [FORM OF REVERSE OF CERTIFICATED SENIOR NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (For Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), among the Company, TXU Eastern Holdings Limited, as
          Guarantor (herein called the "Guarantor," which term includes any
          successor under the Indenture) and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Guarantor, the
          Trustee and the Holders of the Securities and of the terms upon
          which the Securities are, and are to be, authenticated and
          delivered.  This Security is one of the series designated on the
          face hereof.

                    Each purchaser of this Security represents and agrees
          as follows:

                    (1)  it is acquiring the Security for its own account
               or for an account with respect to which it exercises sole
               investment discretion, and that it or such account, as the
               case may be, is a Qualified Institutional Buyer (as defined
               under the United States Securities Act of 1933, as amended
               (the "Securities Act")), a foreign purchaser outside the
               United States or an institutional "accredited investor"
               acquiring the Security for investment purposes and not for
               distribution;

                    (2)  it acknowledges that the offer and sale of the
               Security have not been registered under the Securities Act
               and such Security may not be resold except as permitted
               below;

                    (3)  it understands and agrees that such Security is
               being offered only in a transaction not involving any public
               offering within the meaning of the Securities Act, and that
               (A) if it decides to resell, pledge or otherwise transfer
               the Security, the Security may be resold, pledged or
               transferred only (i) to the Company or the Guarantor,
               (ii) in a transaction entitled to an exemption from
               registration provided by Rule 144 under the Securities Act
               ("Rule 144"), (iii) so long as such Security is eligible for
               resale pursuant to Rule 144A under the Securities Act ("Rule
               144A"), to a person whom the seller reasonably believes is a
               Qualified Institutional Buyer that purchases for its own
               account or for the account of a Qualified Institutional
               Buyer to whom notice is given that the resale, pledge or
               transfer is being made in reliance on Rule 144A, (iv) in an
               offshore transaction in accordance with Rule 904 of
               Regulation S of the Securities Act, (v) to an institutional
               "accredited investor" as defined in Rule 501(a)(1), (2),
               (3), or (7) of Regulation D under the Securities Act
               acquiring the Security, in a minimum principal amount of
               $250,000, for investment purposes and not for distribution
               (an "IAI Purchaser"), and (vi) pursuant to an effective
               registration statement under the Securities Act, and (B) it
               will, and each subsequent holder is required to, notify any
               purchaser of the Security from it of the resale restrictions
               referred to in (A) above, if then applicable.  Before any
               Security may be offered, sold, pledged or otherwise
               transferred by a Qualified Institutional Buyer to a person
               who is not a Qualified Institutional Buyer or by a purchaser
               who purchases the Security in an offshore transaction in
               accordance with Rule 904 of Regulation S of the Securities
               Act (a "Regulation S Purchaser") to a person who is not a
               Regulation S Purchaser, the transferee must provide the
               Trustee with a written certification as to the compliance
               with the transfer restrictions referred to above.  If any
               resale or other transfer of the Security is proposed to be
               made pursuant to clause (v) above, the transferor shall
               deliver a letter from the transferee (the form of which may
               be obtained from the Company or the Trustee) to the Company,
               the Guarantor and the Trustee, which shall provide among
               other things, that the transferee is an institutional
               "accredited investor" that is acquiring such Security for
               investment purposes and not for distribution in violation of
               the Securities Act.  Each purchaser of this Security
               acknowledges that the Company, the Guarantor and the Trustee
               reserve the right prior to any offer, sale or other transfer
               of such Security pursuant to clauses (ii), (iv) or (v) above
               to require the delivery of an opinion of counsel,
               certifications and/or other information satisfactory to the
               Company, the Guarantor and the Trustee that the proposed
               sale complies with the foregoing restrictions.  An IAI
               Purchaser may not transfer its Interest in an Initial Senior
               Note to another IAI Purchaser;

                    (4)  it (i) is able to fend for itself in the
               transactions contemplated by the offering memorandum dated
               May 6, 1999; (ii) has such knowledge and experience in
               financial and business matters as to be capable of
               evaluating the merits and risks of its prospective
               investment in Security; (iii) has the ability to bear the
               economic risks of its prospective investment and can afford
               the complete loss of such investment; and (iv) acknowledges
               that it may be required to bear the financial risks of this
               investment for an indefinite period of time;

                    (5)  if it is (i) a purchaser in a sale that occurs
               outside the U.S. within the meaning of Regulation S of the
               Securities Act, or (ii) a "distributor," "dealer" or person
               "receiving a selling concession, fee or other remuneration"
               in respect of Securities sold, prior to the expiration of
               the Restricted Period (as defined below), it acknowledges
               that until the expiration of the Restricted Period any offer
               or sale of the Security shall not be made by it to a U.S.
               person or for the account or benefit of a U.S. person within
               the meaning of Rule 902(k) of the Securities Act, except
               offers or sales made pursuant to Rule 144A.  The "Restricted
               Period" means, with respect to the Security, the 40-day
               period following the later of (i) the date on which such
               Securities are first offered to persons other than
               distributors (as defined in Regulation S) and (ii) the
               original issue date of such Securities;

                    (6)  if it is a foreign purchaser, it acknowledges
               that, until the expiration of the Restricted Period, it may
               not, directly or indirectly, reoffer, resell, pledge or
               otherwise transfer a Security or any interest therein except
               to a person who certifies in writing to the Trustee that
               such transfer satisfies, as applicable, the requirements of
               the legend on the Security and that none of the Securities
               will be accepted for registration of any transfer prior to
               the end of the Restricted Period unless the transferee has
               first complied with the certification requirements described
               in this paragraph;

                    (7)  it acknowledges that no part of the funds to be
               used to purchase the Security to be purchased by such
               purchaser constitutes assets which are directly or
               indirectly the assets of any employee benefit plan such the
               use of such assets constitutes a non-exempt prohibited
               transaction under the U.S. Employee Retirement Income
               Security Act of 1974, as amended (ERISA), or the U.S.
               Internal Revenue Code of 1986, as amended.  As used in this
               paragraph, the term "employee benefit plan" shall have the
               meaning assigned to such term in Section 3 of ERISA;

                    (8)  it understands that the Company, the Guarantor,
               the initial purchasers, the Trustee, the Paying Agents and
               others will rely upon the truth and accuracy of the
               foregoing acknowledgements, representations and agreements
               and agrees that if any of the acknowledgements,
               representations and warranties deemed to have been made by
               it by its purchase of the Security are no longer accurate,
               it shall promptly notify the Company, the Guarantor and the
               initial purchasers.  If it is acquiring the Security as a
               fiduciary or agent for one or more investor accounts, it
               represents that it has sole investment discretion with
               respect to each such account and it has full power to make
               the foregoing acknowledgements, representations and
               agreements on behalf of such account.

                    The Securities of this series will be redeemable as a
          whole at any time or in part, from time to time, at the option of
          the Company, at a Redemption Price equal to the sum of (a) the
          greater of (i) 100% of the principal amount of the Securities of
          this series to be redeemed, and (ii) the sum of the present
          values of the remaining scheduled payments of principal and
          interest on such Securities from the Redemption Date to the
          maturity date, computed by discounting such payments, in each
          case, to the Redemption Date on a semi-annual basis (assuming a
          360-day year consisting of twelve 30-day months) at the Treasury
          Rate plus 20 basis points, plus (b) accrued interest on the
          principal amount of such Securities to the Redemption Date plus
          (c) any accrued Additional Amounts.

                    "Treasury Rate" means, with respect to any Redemption
          Date, the rate per annum equal to the semi-annual equivalent
          yield to maturity of the Comparable Treasury Issue, assuming a
          price for the Comparable Treasury Issue (expressed as a
          percentage of its principal amount) equal to the Comparable
          Treasury Price for such Redemption Date.

                    "Comparable Treasury Issue" means the United States
          Treasury security selected by an Independent Investment Banker as
          having a maturity comparable to the remaining term of such
          Securities of this series to be redeemed that would be utilized,
          at the time of selection and in accordance with customary
          financial practice, in pricing new issues of corporate debt
          securities of comparable maturity to the remaining terms of such
          Securities of this series.

                    "Independent Investment Banker" means one of the
          Reference Treasury Dealers appointed by the Trustee after
          consultation with the Company.

                    "Business Day," when used for purposes of calculating
          the Redemption Price, shall mean a Business Day (as defined in
          the Indenture) in New York City, New York.

                    "Comparable Treasury Price" means, with respect to any
          Redemption Date, (i) the average of the bid and asked prices for
          the Comparable Treasury Issue (expressed in each case as a
          percentage of its principal amount) on the third Business Day
          preceding such Redemption Date, as set forth in the daily
          statistical release (or any successor release) published by the
          Federal Reserve Bank of New York and designated "Composite 3:30
          p.m. Quotations for US Government Securities" or (ii) if such
          release (or any successor release) is not published or does not
          contain such prices on such Business Day, the average of the
          Reference Treasury Dealer Quotations actually obtained by the
          Trustee for such Redemption Date.

                    "Reference Treasury Dealer Quotations" means, with
          respect to each Reference Treasury Dealer and any Redemption
          Date, the average, as determined by the Trustee, of the bid and
          asked prices for the Comparable Treasury Issue (expressed in each
          case as a percentage of its principal amount) quoted in writing
          to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on
          the third Business Day preceding such Redemption Date.

                    "Reference Treasury Dealer" means each of Lehman
          Brothers Inc. and Morgan Stanley & Co. Incorporated and their
          respective successors; provided, however, that if either of the
          foregoing shall cease to be a primary US Government securities
          dealer in New York City (a "Primary Treasury Dealer"), the
          Company shall substitute therefor another Primary Treasury
          Dealer.

                    Notice of any redemption will be mailed at least 30
          days but no more than 60 days before the Redemption Date to each
          Holder of the Securities of this series to be redeemed.

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    The Company shall deliver to the Trustee before any
          Redemption Date for the Securities of this series its calculation
          of the Redemption Price applicable to such redemption.  Except
          with respect to the obligations of the Trustee expressly set
          forth in the foregoing definitions of "Comparable Treasury Issue"
          and "Comparable Treasury Price," the Trustee shall be under no
          duty to inquire into, may presume the correctness of, and shall
          be fully protected in acting upon the Company's calculation of
          any Redemption Price of the Securities of this series.

                    In lieu of stating the Redemption Price, notices of
          redemption of the Securities of this series shall state
          substantially the following: "The Redemption Price of the
          Securities of this series to be redeemed shall equal the sum of
          (a) the greater of (i) 100% of the principal amount of such
          Securities, and (ii) the sum of the present values of the
          remaining scheduled payments of principal and interest thereon
          from the Redemption Date to the maturity date, computed by
          discounting such payments, in each case, to the Redemption Date
          on a semiannual basis (assuming a 360-day year consisting of
          twelve 30-day months) at the Treasury Rate (as defined in the
          Indenture) plus 20 basis points plus accrued interest on the
          principal amount hereof to the Redemption Date plus accrued
          Additional Amounts, if any."

                    Except as provided herein, Article Four of the
          Indenture shall apply to redemptions of the Securities of this
          series.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Indenture contains terms, provisions and conditions
          relating to the consolidation or merger of the Company or the
          Guarantor with or into, and the conveyance or other transfer, or
          lease, of assets to another Person and to the release and
          discharge of the Company or the Guarantor, as the case may be, in
          certain circumstances from such obligations.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof; except that
          Securities of this series issued or transferred to institutional
          "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
          (7) of Regulation D of the Securities Act, will be in a minimum
          principal amount of $250,000.  As provided in the Indenture and
          subject to certain limitations therein set forth, Securities of
          this series are exchangeable for a like aggregate principal
          amount of Securities of this series and of like tenor and of
          authorized denominations, as requested by the Holder surrendering
          the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The Company, the Trustee and any agent of the Company
          or the Trustee may treat the Person in whose name this Security
          is registered as the absolute owner hereof for all purposes,
          whether or not this Security be overdue, and neither the Company,
          the Trustee nor any such agent shall be affected by notice to the
          contrary.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

<PAGE>

                              [CERTIFICATE OF TRANSFER]

                         6.45% SENIOR NOTES DUE MAY 15, 2005

           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY
          OR OTHER IDENTIFYING NUMBER
          OF ASSIGNEE
          [ --------------------------- ]
          [                             ]
          [ --------------------------- ]    -----------------------------
                                             Name and address of assignee
                                             must be printed or
                                             typewritten.


          -----------------------------------------------------------------
          the within Security of the Company and does hereby irrevocably
          constitute and appoint


          -----------------------------------------------------------------
          to transfer the said Security on the books of the within-named
          Company, with full power of substitution in the premises.

          The undersigned certifies that said Security is being resold,
          pledged or otherwise transferred as follows:  (check one)

          [ ]  to the Company or the Guarantor;

          [ ]  to a Person whom the undersigned reasonably believes is a
               qualified institutional buyer within the meaning of Rule
               144A under the Securities Act of 1933, as amended (the
               "Securities Act") purchasing for its own account or for the
               account of a qualified institutional buyer to whom notice is
               given that the resale, pledge or other transfer is being
               made in reliance on Rule 144A;

          [ ]  in an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act;

          [ ]  to an institution that is an "accredited investor" as
               defined in Rule 501(a)(1), (2), (3) or (7) under the
               Securities Act that is acquiring the Security for investment
               purposes and not for distribution (attach a copy of an
               Accredited Investor Letter in the form provided by the
               Company or Trustee signed by an authorized officer of the
               transferee);

          [ ]  as otherwise permitted by the non-registration legend
               appearing on this Security; or

          [ ]  as otherwise agreed by the Company or the Guarantor, as the
               case may be, confirmed in writing to the Trustee, as
               follows: [describe]

               ------------------------------------------------------------

               ------------------------------------------------------------


          Dated:----------------------  ------------------------------

<PAGE>
                                                                  EXHIBIT C

                           [FORM OF FACE OF EXCHANGE NOTE]

                                  GLOBAL BEARER FORM


          NO._______________                            CUSIP NO.__________



                             TXU EASTERN FUNDING COMPANY

                     6.45% EXCHANGE SENIOR NOTES DUE MAY 15, 2005

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to the bearer upon surrender hereof, the principal sum of
          $650,000,000 Dollars on May 15, 2005, and to pay interest on said
          principal sum semi-annually in arrears on May 15 and November 15
          of each year (each an Interest Payment Date) at the rate of 6.45%
          per annum until the principal hereof is paid or made available
          for payment.  Interest on the Securities of this series shall be
          computed on the basis of a 360 day year consisting of twelve 30-
          day months and for any period shorter than a full month, on the
          basis of the actual number of days elapsed in such period.
          Interest on the Securities of this series will accrue from ., to
          the first Interest Payment Date (which shall be .), and
          thereafter will accrue from the last Interest Payment Date to
          which interest has been paid or duly provided for.  In the event
          that any Interest Payment Date is not a Business Day, then
          payment of interest payable on such date will be made on the next
          succeeding day which is a Business Day (and without any interest
          or other payment in respect of such delay) with the same force
          and effect as if made on the Interest Payment Date.  The interest
          so payable, and punctually paid or duly provided for, on any
          Interest Payment Date will be paid upon presentation to the
          Paying Agent; the Paying Agent shall mark this Security in the
          appropriate box on the Interest Payment Schedule included therein
          to indicate that the interest payment has been made.  Payments of
          any Defaulted Interest will be paid to the bearer hereof at the
          time of presentation.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as the Securities of this
          series shall be listed on the Luxembourg Stock Exchange, in
          Luxembourg, in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>
                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                        TXU EASTERN FUNDING COMPANY


                                        By:
                                           -------------------------

<PAGE>

                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment by the Company as provided by such
          Security, or any waiver, modification or indulgence granted to
          the Company with respect thereto, by the Holder of such Security
          or the Trustee or any other circumstance which may otherwise
          constitute a legal or equitable discharge or defense of a surety
          or guarantor; provided, however, that notwithstanding the
          foregoing, no such waiver, modification or indulgence shall,
          without the consent of the Guarantor, increase the principal
          amount of such Security, or increase the interest rate thereon,
          or change any redemption provisions thereof (including any change
          to increase any premium payable upon redemption thereof) or
          change the Stated Maturity thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.
<PAGE>


                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                             TXU EASTERN HOLDINGS LIMITED


                                             By:
                                                -------------------------
<PAGE>


                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee


                                        By:
                                           -----------------------------
                                               Authorized Signatory

<PAGE>

                          [FORM OF REVERSE OF EXCHANGE NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (for Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), between the Company and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Trustee and the
          Holders of the Securities and of the terms upon which the
          Securities are, and are to be, authenticated and delivered.  This
          Security is one of the series designated on the face hereof.

                    The Securities of this series will be redeemable as a
          whole at any time or in part, from time to time, at the option of
          the Company, at a Redemption Price equal to the sum of (a) the
          greater of (i) 100% of the principal amount of the Securities of
          this series to be redeemed, and (ii) the sum of the present
          values of the remaining scheduled payments of principal and
          interest on such Securities from the Redemption Date to the
          maturity date, computed by discounting such payments, in each
          case, to the Redemption Date on a semi-annual basis (assuming a
          360-day year consisting of twelve 30-day months) at the Treasury
          Rate plus 20 basis points, plus (b) accrued interest on the
          principal amount of such Securities to the Redemption Date plus
          (c) any accrued Additional Amounts.

                    "Treasury Rate" means, with respect to any Redemption
          Date, the rate per annum equal to the semi-annual equivalent
          yield to maturity of the Comparable Treasury Issue, assuming a
          price for the Comparable Treasury Issue (expressed as a
          percentage of its principal amount) equal to the Comparable
          Treasury Price for such Redemption Date.

                    "Comparable Treasury Issue" means the United States
          Treasury security selected by an Independent Investment Banker as
          having a maturity comparable to the remaining term of such
          Securities of this series to be redeemed that would be utilized,
          at the time of selection and in accordance with customary
          financial practice, in pricing new issues of corporate debt
          securities of comparable maturity to the remaining terms of such
          Securities of this series.

                    "Independent Investment Banker" means one of the
          Reference Treasury Dealers appointed by the Trustee after
          consultation with the Company.

                    "Business Day," when used for purposes of calculating
          the Redemption Price, shall mean a Business Day (as defined in
          the Indenture) in New York City, New York.

                    "Comparable Treasury Price" means, with respect to any
          Redemption Date, (i) the average of the bid and asked prices for
          the Comparable Treasury Issue (expressed in each case as a
          percentage of its principal amount) on the third Business Day
          preceding such Redemption Date, as set forth in the daily
          statistical release (or any successor release) published by the
          Federal Reserve Bank of New York and designated "Composite 3:30
          p.m. Quotations for US Government Securities" or (ii) if such
          release (or any successor release) is not published or does not
          contain such prices on such Business Day, the average of the
          Reference Treasury Dealer Quotations actually obtained by the
          Trustee for such Redemption Date.

                    "Reference Treasury Dealer Quotations" means, with
          respect to each Reference Treasury Dealer and any Redemption
          Date, the average, as determined by the Trustee, of the bid and
          asked prices for the Comparable Treasury Issue (expressed in each
          case as a percentage of its principal amount) quoted in writing
          to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on
          the third Business Day preceding such Redemption Date.

                    "Reference Treasury Dealer" means each of Lehman
          Brothers Inc. and Morgan Stanley & Co. Incorporated and their
          respective successors; provided, however, that if either of the
          foregoing shall cease to be a primary US Government securities
          dealer in New York City (a "Primary Treasury Dealer"), the
          Company shall substitute therefor another Primary Treasury
          Dealer.

                    Notwithstanding Section 404 of the Indenture, the
          Trustee shall give the bearer of this Security notice of any
          redemption hereof in such manner as the Trustee deems necessary
          or desirable.  So long as the Securities are listed on the
          Luxembourg Stock Exchange and the rules of the Luxembourg Stock
          Exchange so require, notices to Holders of the Securities will be
          published in a leading daily newspaper having general circulation
          in Luxembourg (which is expected to be the Luxemburger Wort).

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    The Company shall deliver to the Trustee before any
          Redemption Date for the Securities of this series its calculation
          of the Redemption Price applicable to such redemption.  Except
          with respect to the obligations of the Trustee expressly set
          forth in the foregoing definitions of "Comparable Treasury Issue"
          and "Comparable Treasury Price," the Trustee shall be under no
          duty to inquire into, may presume the correctness of, and shall
          be fully protected in acting upon the Company's calculation of
          any Redemption Price of the Securities of this series.

                    In lieu of stating the Redemption Price, notices of
          redemption of the Securities of this series shall state
          substantially the following: "The Redemption Price of the
          Securities of this series to be redeemed shall equal the sum of
          (a) the greater of (i) 100% of the principal amount of such
          Securities, and (ii) the sum of the present values of the
          remaining scheduled payments of principal and interest thereon
          from the Redemption Date to the maturity date, computed by
          discounting such payments, in each case, to the Redemption Date
          on a semiannual basis (assuming a 360-day year consisting of
          twelve 30-day months) at the Treasury Rate (as defined in the
          Indenture) plus 20 basis points plus accrued interest on the
          principal amount hereof to the Redemption Date plus accrued
          Additional Amounts, if any."

                    Except as provided herein, Article Four of the
          Indenture shall apply to redemptions of the Securities of this
          series.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture, including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof.  As provided
          in the Indenture and subject to certain limitations therein set
          forth, Securities of this series are exchangeable for a like
          aggregate principal amount of Securities of this series and of
          like tenor and of authorized denominations, as requested by the
          Holder surrendering the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The bearer of this Security shall be treated as the
          owner of it for all purposes, subject to the terms of the
          Indenture.  As provided in the Indenture and subject to certain
          limitations therein set forth, Securities of this series are
          exchangeable for a like aggregate principal amount of Securities
          of this series and of like tenor of a different authorized
          denomination, as requested by the Holder surrendering the same.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

          INTEREST PAYMENT SCHEDULE

               Instructions to Paying Agent:  Mark the box across from the
          appropriate Interest Payment Date when the interest payable on
          such date has been paid.


          Interest Payment Date              (Mark When Interest is Paid)
          ---------------------              ----------------------------

          November 15, 1999                           [ ]

          May 15, 2000                                [ ]

          November 15, 2000                           [ ]

            May 15, 2001                              [ ]

          November 15, 2001                           [ ]

            May 15, 2002                              [ ]

          November 15, 2002                           [ ]

            May 15, 2003                              [ ]

          November 15, 2003                           [ ]

            May 15, 2004                              [ ]

          November 15, 2004                           [ ]


          PRINCIPAL PAYMENT SCHEDULE

                  PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


          The outstanding aggregate principal amount of this Global Bearer
          Senior Note is initially as shown on the face of this Global
          Bearer Senior Note and, pursuant thereto, by the latest entry
          made by or on behalf of the Issuer in the third column below.
          Reductions in the principal amount of this Global Bearer Senior
          Note following, among other things, partial redemptions or
          exchange of an interest in this Global Bearer Senior Note for
          certificated Senior Notes of this series, and increases in the
          principal amount of this Global Bearer Senior Note following
          exchange of an interest in a Global Bearer Senior Note of the
          Third Series for an interest in this Global Bearer Senior Note,
          are entered in the second column below.

                                           Outstanding
                                            principal
                                            amount of
                                           this Global
                                              Bearer
                                           Senior Note
                           Amount of        following
                           (reductio           such            Trustee's
                              n)/          (reduction)/     Authentication
              Date          increase         increase          Signature
              ----          --------         --------          ---------

             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
             ------        --------        -----------      ------------
<PAGE>

                                                                  EXHIBIT D


          NO._______________                            CUSIP NO.__________



                     [FORM OF FACE OF CERTIFICATED EXCHANGE NOTE]


                             TXU EASTERN FUNDING COMPANY

                     6.45% EXCHANGE SENIOR NOTES DUE MAY 15, 2005

               TXU Eastern Funding Company, a corporation duly incorporated
          and existing under the laws of England and Wales (herein referred
          to as the "Company", which term includes any successor Person
          under the Indenture), for value received, hereby promises to pay
          to

          or registered assigns, the principal sum of $650,000,000 Dollars
          on May 15, 2005, and to pay interest on said principal sum semi-
          annually in arrears on May 15 and November 15 of each year (each
          an Interest Payment Date) at the rate of 6.45% per annum until
          the principal hereof is paid or made available for payment.
          Interest on the Securities of this series shall be computed on
          the basis of a 360 day year consisting of twelve 30-day months
          and for any period shorter than a full month, on the basis of the
          actual number of days elapsed in such period.  Interest on the
          Securities of this series will accrue from ., to the first
          Interest Payment Date (which shall be .), and thereafter will
          accrue from the last Interest Payment Date to which interest has
          been paid or duly provided for.  In the event that any Interest
          Payment Date is not a Business Day, then payment of interest
          payable on such date will be made on the next succeeding day
          which is a Business Day (and without any interest or other
          payment in respect of such delay) with the same force and effect
          as if made on the Interest Payment Date. The interest so payable,
          and punctually paid or duly provided for, on any Interest Payment
          Date will, as provided in such Indenture, be paid to the Person
          in whose name this Security (or one or more Predecessor
          Securities) is registered at the close of business on the 15th
          day of the calendar month next preceding such Interest Payment
          Date.  Any such interest not so punctually paid or duly provided
          for will forthwith cease to be payable to the Holder on such
          Regular Record Date and may either be paid to the Person in whose
          name this Security (or one or more Predecessor Securities) is
          registered at the close of business on a Special Record Date for
          the payment of such Defaulted Interest to be fixed by the
          Trustee, notice whereof shall be given to Holders of Securities
          of this series not less than 10 days prior to such Special Record
          Date, or be paid at any time in any other lawful manner not
          inconsistent with the requirements of any securities exchange on
          which the Securities of this series may be listed, and upon such
          notice as may be required by such exchange, all as more fully
          provided in the Indenture referred to on the reverse hereof.

                    Payment of the principal of (and premium, if any) and
          interest on this Security will be made at the office or agency of
          the Company maintained for that purpose in The City of New York,
          the State of New York and, for so long as this Security shall be
          listed on the Luxembourg Stock Exchange, in Luxembourg, in such
          coin or currency of the United States of America as at the time
          of payment is legal tender for payment of public and private
          debts, provided, however, that, at the option of the Company,
          interest on this Security may be paid by check mailed to the
          address of the person entitled thereto, as such address shall
          appear on the Security Register.

                    Reference is hereby made to the further provisions of
          this Security set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon has
          been executed by the Trustee referred to on the reverse hereof by
          manual signature, this Security shall not be entitled to any
          benefit under the Indenture or be valid or obligatory for any
          purpose.

<PAGE>
                    IN WITNESS WHEREOF, the Company has caused this
          instrument to be duly executed.

                                        TXU EASTERN FUNDING COMPANY


                                        By:
                                           -------------------------
<PAGE>


                                 [FORM OF GUARANTEE]

                    TXU Eastern Holdings Limited, a corporation
          incorporated under the laws of England and Wales (the
          "Guarantor", which term includes any successor under the
          Indenture (the "Indenture") referred to in the Security upon
          which this Guarantee is endorsed), for value received, hereby
          unconditionally and irrevocably guarantees to the Holder of the
          Security upon which this Guarantee is endorsed, the due and
          punctual payment of the principal of, and premium, if any, and
          interest on such Security when and as the same shall become due
          and payable, whether at the Stated Maturity, by declaration of
          acceleration, call for redemption, or otherwise, in accordance
          with the terms of such Security and of the Indenture, regardless
          of any defense, right of set-off or counterclaim that the
          Guarantor may have (except the defense of payment).  In case of
          the failure of TXU Eastern Funding Company, a corporation
          incorporated under the laws of England and Wales (the "Company",
          which term includes any successor under the Indenture),
          punctually to make any such payment, the Guarantor hereby agrees
          to cause such payment to be made punctually when and as the same
          shall become due and payable, whether at the Stated Maturity or
          by declaration of acceleration, call for redemption or otherwise,
          and as if such payment were made by the Company.  The Guarantor's
          obligation to make a guarantee payment may be satisfied by direct
          payment of the required amounts by the Guarantor to the Holder of
          such Security or to a Paying Agent, or by causing the Company to
          pay such amount to such Holder or a Paying Agent.

                    Except as provided pursuant to Section 608 of the
          Indenture, this Guarantee is an unsecured and unsubordinated
          obligation of the Guarantor and shall at all times rank at least
          pari passu with each other Guarantee issued pursuant to the
          Indenture and, except as permitted by Sections 608 and 806 of the
          Indenture, will rank at least pari passu with all other unsecured
          unsubordinated indebtedness of the Guarantor.

                    The Guarantor hereby agrees that its obligations
          hereunder shall be absolute and unconditional irrespective of,
          and shall be unaffected by, any invalidity, irregularity or
          unenforceability of such Security or the Indenture, any failure
          to enforce the provisions of such Security or the Indenture, any
          extension of time for payment by the Company as provided by such
          Security, or any waiver, modification or indulgence granted to
          the Company with respect thereto, by the Holder of such Security
          or the Trustee or any other circumstance which may otherwise
          constitute a legal or equitable discharge or defense of a surety
          or guarantor; provided, however, that notwithstanding the
          foregoing, no such waiver, modification or indulgence shall,
          without the consent of the Guarantor, increase the principal
          amount of such Security, or increase the interest rate thereon,
          or change any redemption provisions thereof (including any change
          to increase any premium payable upon redemption thereof) or
          change the Stated Maturity thereof.

                    The Guarantor hereby waives the benefits of diligence,
          presentment, demand for payment, any requirement that the Trustee
          or the Holder of such Security exhaust any right or take any
          action against the Company or any other Person, filing of claims
          with a court in the event of insolvency or bankruptcy of the
          Company, any right to require a proceeding first against the
          Company, protest or notice with respect to such Security or the
          indebtedness evidenced thereby and all demands whatsoever, and
          covenants that this Guarantee will not be discharged in respect
          of such Security except by complete performance of the
          obligations contained in such Security and in this Indenture and
          in this Guarantee.  This Guarantee shall constitute a guarantee
          of payment and not of collection.  The Guarantor hereby agrees
          that, in the event of a default in payment of principal, or
          premium, if any, or interest, if any, on such Security, whether
          at its Stated Maturity, by declaration of acceleration, call for
          redemption, or otherwise, legal proceedings may be instituted by
          the Trustee on behalf of, or by, the Holder of such Security,
          subject to the terms and conditions set forth in the Indenture,
          directly against the Guarantor to enforce this Guarantee without
          first proceeding against the Company.  The Guarantor agrees that
          if, after the occurrence and during the continuance of an Event
          of Default, the Trustee or any of the Holders are prevented by
          applicable law from exercising their respective rights to
          accelerate the maturity of the Securities, to collect interest on
          the Securities, or to enforce or exercise any other right or
          remedy with respect to the Securities, the Guarantor will pay to
          the Trustee for the account of the Holders, upon demand therefor,
          the amount that would otherwise have been due and payable had
          such rights been permitted to be exercised by the Trustee or any
          of the Holders.

                    The obligations of the Guarantor hereunder with respect
          to such Security shall be continuing and irrevocable until the
          date upon which the entire principal of, premium, if any, and
          interest and Additional Amounts, if any, on such Security has
          been, or has been deemed pursuant to the provisions of Article
          Seven of the Indenture to have been, paid in full or otherwise
          discharged.

                    The Guarantor shall be subrogated to all rights of the
          Holder of each Security upon which its Guarantee is endorsed
          against the Company in respect of any amounts paid by the
          Guarantor on account of such Security pursuant to the provisions
          of its Guarantee or the Indenture; provided, however, that the
          Guarantor shall not be entitled to enforce or to receive any
          payments arising out of, or based upon, such right of subrogation
          until the principal of, and premium, if any, and interest, if
          any, and Additional Amounts, if any, on all Securities issued
          under the Indenture shall have been paid in full.

                    This Guarantee shall remain in full force and effect
          and continue notwithstanding any petition filed by or against the
          Company for liquidation or reorganization, the Company becoming
          insolvent or making an assignment for the benefit of creditors or
          a receiver or trustee being appointed for all or any significant
          part of the Company's assets, and shall, to the fullest extent
          permitted by law, continue to be effective or reinstated, as the
          case may be, if at any time payment of the Security upon which
          this Guarantee is endorsed, is, pursuant to applicable law,
          rescinded or reduced in amount, or must otherwise be restored or
          returned by the Holder of such Security, whether as a "voidable
          preference," "fraudulent transfer," or otherwise, all as though
          such payment or performance had not been made.  In the event that
          any payment, or any part thereof, is rescinded, reduced, restored
          or returned on such Security, such Security shall, to the fullest
          extent permitted by law, be reinstated and deemed paid only by
          such amount paid and not so rescinded, reduced, restored or
          returned.

                    This Guarantee shall not be valid or obligatory for any
          purpose until the certificate of authentication of the Security
          upon which this Guarantee is endorsed shall have been manually
          executed by or on behalf of the Trustee under the Indenture.

                    All terms used in this Guarantee which are defined in
          the Indenture shall have the meanings assigned to them in such
          Indenture.

                    This Guarantee shall be deemed to be a contract made
          under the laws of the State of New York, and for all purposes
          shall be governed by and construed in accordance with the laws of
          the State of New York.

<PAGE>
                    IN WITNESS WHEREOF, the Guarantor has caused this
          Guarantee to be executed as of the date first written above.

                                             TXU EASTERN HOLDINGS LIMITED


                                             By:
                                                -------------------------

<PAGE>

                       [FORM OF CERTIFICATE OF AUTHENTICATION]

                            CERTIFICATE OF AUTHENTICATION

          Dated:

                    This is one of the Securities of the series designated
          therein and the Guarantee thereof referred to in the within-
          mentioned Indenture.

                                        THE BANK OF NEW YORK, as Trustee


                                        By:
                                           -----------------------------
                                               Authorized Signatory

<PAGE>

                   [FORM OF REVERSE OF CERTIFICATED EXCHANGE NOTE]


                    This Security is one of a duly authorized issue of
          securities of the Company (herein called the "Securities"),
          issued and to be issued in one or more series under an Indenture
          (for Unsecured Debt Securities), dated as of May 1, 1999 (herein,
          together with any amendments thereto, called the "Indenture",
          which term shall have the meaning assigned to it in such
          instrument), between the Company and The Bank of New York, as
          Trustee (herein called the "Trustee", which term includes any
          successor trustee under the Indenture), and reference is hereby
          made to the Indenture, including the Board Resolutions and
          Officer's Certificate filed with the Trustee on May 13, 1999,
          creating the series designated on the face hereof, for a
          statement of the respective rights, limitations of rights, duties
          and immunities thereunder of the Company, the Trustee and the
          Holders of the Securities and of the terms upon which the
          Securities are, and are to be, authenticated and delivered.  This
          Security is one of the series designated on the face hereof.

                    The Securities of this series will be redeemable as a
          whole at any time or in part, from time to time, at the option of
          the Company, at a Redemption Price equal to the sum of (a) the
          greater of (i) 100% of the principal amount of the Securities of
          this series to be redeemed, and (ii) the sum of the present
          values of the remaining scheduled payments of principal and
          interest on such Securities from the Redemption Date to the
          maturity date, computed by discounting such payments, in each
          case, to the Redemption Date on a semi-annual basis (assuming a
          360-day year consisting of twelve 30-day months) at the Treasury
          Rate plus 20 basis points, plus (b) accrued interest on the
          principal amount of such Securities to the Redemption Date plus
          (c) any accrued Additional Amounts.

                    "Treasury Rate" means, with respect to any Redemption
          Date, the rate per annum equal to the semi-annual equivalent
          yield to maturity of the Comparable Treasury Issue, assuming a
          price for the Comparable Treasury Issue (expressed as a
          percentage of its principal amount) equal to the Comparable
          Treasury Price for such Redemption Date.

                    "Comparable Treasury Issue" means the United States
          Treasury security selected by an Independent Investment Banker as
          having a maturity comparable to the remaining term of such
          Securities of this series to be redeemed that would be utilized,
          at the time of selection and in accordance with customary
          financial practice, in pricing new issues of corporate debt
          securities of comparable maturity to the remaining terms of such
          Securities of this series.

                    "Independent Investment Banker" means one of the
          Reference Treasury Dealers appointed by the Trustee after
          consultation with the Company.

                    "Business Day," when used for purposes of calculating
          the Redemption Price, shall mean a Business Day (as defined in
          the Indenture) in New York City, New York.

                    "Comparable Treasury Price" means, with respect to any
          Redemption Date, (i) the average of the bid and asked prices for
          the Comparable Treasury Issue (expressed in each case as a
          percentage of its principal amount) on the third Business Day
          preceding such Redemption Date, as set forth in the daily
          statistical release (or any successor release) published by the
          Federal Reserve Bank of New York and designated "Composite 3:30
          p.m. Quotations for US Government Securities" or (ii) if such
          release (or any successor release) is not published or does not
          contain such prices on such Business Day, the average of the
          Reference Treasury Dealer Quotations actually obtained by the
          Trustee for such Redemption Date.

                    "Reference Treasury Dealer Quotations" means, with
          respect to each Reference Treasury Dealer and any Redemption
          Date, the average, as determined by the Trustee, of the bid and
          asked prices for the Comparable Treasury Issue (expressed in each
          case as a percentage of its principal amount) quoted in writing
          to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on
          the third Business Day preceding such Redemption Date.

                    "Reference Treasury Dealer" means each of Lehman
          Brothers Inc. and Morgan Stanley & Co. Incorporated and their
          respective successors; provided, however, that if either of the
          foregoing shall cease to be a primary US Government securities
          dealer in New York City (a "Primary Treasury Dealer"), the
          Company shall substitute therefor another Primary Treasury
          Dealer.

                    Notice of any redemption will be mailed at least 30
          days but no more than 60 days before the Redemption Date to each
          Holder of the Securities of this series to be redeemed.

                    Upon payment of the Redemption Price, on and after the
          Redemption Date interest and any Additional Amounts will cease to
          accrue on the Securities of this series or portions thereof
          called for redemption.

                    The Company shall deliver to the Trustee before any
          Redemption Date for the Securities of this series its calculation
          of the Redemption Price applicable to such redemption.  Except
          with respect to the obligations of the Trustee expressly set
          forth in the foregoing definitions of "Comparable Treasury Issue"
          and "Comparable Treasury Price," the Trustee shall be under no
          duty to inquire into, may presume the correctness of, and shall
          be fully protected in acting upon the Company's calculation of
          any Redemption Price of the Securities of this series.

                    In lieu of stating the Redemption Price, notices of
          redemption of the Securities of this series shall state
          substantially the following: "The Redemption Price of the
          Securities of this series to be redeemed shall equal the sum of
          (a) the greater of (i) 100% of the principal amount of such
          Securities, and (ii) the sum of the present values of the
          remaining scheduled payments of principal and interest thereon
          from the Redemption Date to the maturity date, computed by
          discounting such payments, in each case, to the Redemption Date
          on a semiannual basis (assuming a 360-day year consisting of
          twelve 30-day months) at the Treasury Rate (as defined in the
          Indenture) plus 20 basis points plus accrued interest on the
          principal amount hereof to the Redemption Date plus accrued
          Additional Amounts, if any."

                    Except as provided herein, Article Four of the
          Indenture shall apply to redemptions of the Securities of this
          series.

                    If the Company or the Guarantor is required to pay
          Additional Amounts with respect to Securities of this series, the
          Company has the right to redeem this Security as set forth in the
          Officer's Certificate described above.

                    The Indenture contains provisions for defeasance at any
          time of the entire  indebtedness of this Security upon compliance
          with certain conditions set forth in the Indenture, including the
          Officer's Certificate described above.

                    If an Event of Default with respect to Securities of
          this series shall occur and be continuing, the principal of the
          Securities of this series may be declared due and payable in the
          manner and with the effect provided in the Indenture.

                    The Indenture permits, with certain exceptions as
          therein provided, the amendment thereof and the modification of
          the rights and obligations of the Company and the rights of the
          Holders of the Securities of each series to be affected under the
          Indenture at any time by the Company and the Trustee with the
          consent of the Holders of a majority in principal amount of the
          Securities at the time Outstanding of all series to be affected.
          The Indenture also contains provisions permitting the Holders of
          specified percentages in principal amount of the Securities of
          each series at the time Outstanding, on behalf of the Holders of
          all Securities of such series, to waive compliance by the Company
          with certain provisions of the Indenture and certain past
          defaults under the Indenture and their consequences.  Any such
          consent or waiver by the Holder of this Security shall be
          conclusive and binding upon such Holder and upon all future
          Holders of this Security and of any Security issued upon the
          registration of transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Security.

                    As provided in and subject to the provisions of the
          Indenture, the Holder of this Security shall not have the right
          to institute any proceeding with respect to the Indenture or for
          the appointment of a receiver or trustee or for any other remedy
          thereunder, unless such Holder shall have previously given the
          Trustee written notice of a continuing Event of Default with
          respect to the Securities of this series, the Holders of a
          majority in aggregate principal amount of the Securities of all
          series at the time Outstanding in respect of which an Event of
          Default shall have occurred and be continuing shall have made
          written request to the Trustee to institute proceedings in
          respect of such Event of Default as Trustee and offered the
          Trustee reasonable indemnity, and the Trustee shall not have
          received from the Holders of a majority in aggregate principal
          amount of Securities of all series at the time Outstanding in
          respect of which an Event of Default shall have occurred and be
          continuing a direction inconsistent with such request, and shall
          have failed to institute any such proceeding, for 60 days after
          receipt of such notice, request and offer of indemnity.  The
          foregoing shall not apply to any suit instituted by the Holder of
          this Security for the enforcement of any payment of principal
          hereof or any premium or interest hereon on or after the
          respective due dates expressed herein.

                    No reference herein to the Indenture and no provision
          of this Security or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional,
          to pay the principal of and any premium and interest on this
          Security at the times, place and rate, and in the coin or
          currency, herein prescribed.

                    The Securities of this series are issuable only in
          registered form without coupons in denominations of $10,000 and
          in integral multiples of $1,000 in excess thereof.  As provided
          in the Indenture and subject to certain limitations therein set
          forth, Securities of this series are exchangeable for a like
          aggregate principal amount of Securities of this series and of
          like tenor and of authorized denominations, as requested by the
          Holder surrendering the same.

                    No service charge shall be made for any such
          registration of transfer or exchange, but the Company may require
          payment of a sum sufficient to cover any tax or other
          governmental charge payable in connection therewith.

                    The Company, the Trustee and any agent of the Company
          or the Trustee may treat the Person in whose name this Security
          is registered as the absolute owner hereof for all purposes,
          whether or not this Security be overdue, and neither the Company,
          the Trustee nor any such agent shall be affected by notice to the
          contrary.

                    All terms used in this Security which are defined in
          the Indenture shall have the meanings assigned to them in the
          Indenture and in the Officer's Certificate establishing the terms
          of the Securities of this series.

<PAGE>

           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY
          OR OTHER IDENTIFYING NUMBER
          OF ASSIGNEE
          [----------------------------]
          [                            ]
          [----------------------------]     ------------------------------
                                             Name and address of assignee
                                             must be printed or
                                             typewritten.


          -----------------------------------------------------------------
          the within Security of the Company and does hereby irrevocably
          constitute and appoint


          -----------------------------------------------------------------
          to transfer the said Security on the books of the within-named
          Company, with full power of substitution in the premises.


               -----------------------------------------------------------

               -----------------------------------------------------------


          Dated:--------------------         -----------------------------

<PAGE>

                                                                  EXHIBIT E

                              [CERTIFICATE OF TRANSFER]


                             TXU EASTERN FUNDING COMPANY
                         6.45% Senior Notes due May 15, 2005

           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY OR OTHER
          IDENTIFYING NUMBER OF ASSIGNEE
          [----------------------------]
          [                            ]
          [----------------------------]     ------------------------------
                                             Name and address of assignee
                                             must be printed or
                                             typewritten.



          $----------------------------------------------------------------
          principal amount of beneficial interest in the referred Security
          of the Company and does hereby irrevocably constitute and appoint


          -----------------------------------------------------------------
          to transfer the said beneficial interest in such Security, with
          full power of substitution in the premises.


          The undersigned certifies that said beneficial interest in such
          Security is being resold, pledged or otherwise transferred as
          follows:  (check one)

          [ ]  to the Company or the Guarantor;

          [ ]  to a Person whom the undersigned reasonably believes is a
               Qualified Institutional Buyer within the meaning of Rule
               144A under the Securities Act of 1933, as amended (the
               "Securities Act") purchasing for its own account or for the
               account of a Qualified Institutional Buyer to whom notice is
               given that the resale, pledge or other transfer is being
               made in reliance on Rule 144A;

          [ ]  in an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act;

          [ ]  to an institution that is an "accredited investor" as
               defined in Rule 501(a)(1), (2), (3) or (7) under the
               Securities Act that is acquiring said beneficial interest in
               such Security for investment purposes and not for
               distribution (attach a copy of an Accredited Investor Letter
               in the form provided by the Company or the Trustee signed by
               an authorized officer of the transferee);

          [ ]  as otherwise permitted by the non-registration legend; or

          [ ]  as otherwise agreed by the Company or the Guarantor, as the
               case may be, confirmed in writing to the Trustee, as
               follows:  [describe]


               ------------------------------------------------------------

               ------------------------------------------------------------


          Dated:----------------------       ------------------------------




                          TXU EASTERN FUNDING COMPANY
                          TXU EASTERN HOLDINGS LIMITED

                              OFFICER'S CERTIFICATE


     Kirk R. Oliver, an authorized attorney of TXU Eastern Funding Company, a
private unlimited company duly incorporated and existing under the laws of
England and Wales (the "Company"), and Michael J. McNally, a Director of the
Company, pursuant to the authority granted in the Board Resolutions of the
Company dated February 19, 1999, and Sections 201, 301, 1601 and 1602 of the
Indenture defined herein, and Kirk R. Oliver, an authorized attorney of TXU
Eastern Holdings Limited, a private limited company duly incorporated and
existing under the laws of England and Wales (the "Guarantor"), and Michael J.
McNally, a Director of the Guarantor, pursuant to the authority granted in the
Board Resolutions of the Guarantor, dated February 19, 1999 and Section 201 of
the Indenture defined herein, do hereby certify to The Bank of New York (the
"Trustee"), as Trustee under the Indenture of the Company (For Unsecured Debt
Securities) dated as of May 1, 1999 (the "Indenture") that:

1.   The securities of the fifth series to be issued under the Indenture shall
     be designated "6.75% Senior Notes due May 15, 2009" (the "Senior Notes of
     the Fifth Series"). The Senior Notes of the Fifth Series will be
     unconditionally guaranteed by the Guarantor as to payment of principal,
     premium, if any, and interest and Additional Amounts, if any. The
     securities of the sixth series to be issued under the Indenture shall be
     designated "6.75% Exchange Senior Notes due May 15, 2009" (the "Senior
     Notes of the Sixth Series", and together with the Senior Notes of the Fifth
     Series, the "Senior Notes of the Fifth and Sixth Series"). (The term
     "Senior Notes of Fifth or Sixth Series" shall refer to either Senior Notes
     of the Fifth Series or Senior Notes of the Sixth Series, except as
     otherwise noted.) All capitalized terms used in this certificate which are
     not defined herein but are defined in Exhibit A, Exhibit B, Exhibit C or
     Exhibit D shall have the meanings therein; all capitalized terms used in
     this certificate or Exhibit A, Exhibit B, Exhibit C or Exhibit D which are
     not defined herein or therein but are defined in the Indenture shall have
     the meanings set forth in the Indenture.

2.   The Senior Notes of the Fifth Series initially shall be issued in
     substantially the form thereof set forth in Exhibit A hereto. The Senior
     Notes of the Fifth Series shall have such terms and provisions as are
     provided herein, in the Indenture and in the forms thereof set forth in
     Exhibits A or B hereto, whichever is applicable, and shall be issued in
     substantially such form. The Senior Notes of the Sixth Series shall have
     such terms and provisions as are provided herein, in the Indenture and in
     the forms thereof set forth in Exhibits C or D hereto, whichever is
     applicable, and shall be issued in substantially such form.

3.   The Senior Notes of the Fifth and Sixth Series shall mature and the
     principal shall be due and payable together with all accrued and unpaid
     interest thereon on May 15, 2009.

4.   The Senior Notes of the Fifth and Sixth Series shall be issued in the
     denominations of $10,000 and in integral multiples of $1,000 in excess
     thereof; except that Senior Notes of the Fifth Series issued or transferred
     to institutional "accredited investors," as defined in Rule 501(a)(1), (2),
     (3) or (7) of Regulation D under the Securities Act ("IAIs") will be in a
     minimum principal amount of $250,000.

5.   The Senior Notes of the Fifth and Sixth Series shall bear interest as
     provided in Exhibit A, Exhibit B, Exhibit C or Exhibit D, as applicable.

6.   Each installment of interest on a Senior Note of the Fifth and Sixth Series
     shall be payable on the dates specified in Exhibit A, Exhibit B, Exhibit C
     or Exhibit D, as applicable.

7.   The principal of (and premium, if any, on) and each installment of interest
     on and any other amounts payable on the Senior Notes of the Fifth and Sixth
     Series shall be payable at, and registration and registration of transfers
     and exchanges in respect of the Senior Notes of the Fifth and Sixth Series
     may be effected at, the office or agency of the Company in The City of New
     York and, for so long as the Senior Notes of the Fifth and Sixth Series are
     listed on the Luxembourg Stock Exchange, at the agency of the Company in
     Luxembourg; provided that, in the case of certificated Senior Notes of the
     Fifth or Sixth Series, payment of interest may be made at the option of the
     Company by check mailed to the address of the Persons entitled thereto,
     except that payment of interest, if any, in respect of any certificated
     registered Senior Notes of the Fifth or Sixth Series may also be made, in
     the case of a Holder of an aggregate principal amount in excess of
     $50,000,000, by wire transfer to a U.S. Dollar account maintained by the
     Holder with a bank in the United States; provided that such Holder elects
     payment by wire transfer by giving written notice to the Trustee or a
     Paying Agent to such effect designating such account no later than 15 days
     immediately preceding the relevant due date for payment (or such other date
     as the Trustee may accept in its discretion). In the case of Senior Notes
     of the Fifth and Sixth Series issued in global bearer form, interest shall
     be paid upon presentation of the applicable Senior Note of such Series to a
     Paying Agent; the Paying Agent shall mark the original Senior Note of such
     Series in the appropriate box on the interest payment schedule included
     therein to indicate that the interest payment has been made.

8.   Notices and demands to or upon the Company or the Guarantor in respect of
     the Senior Notes of the Fifth and Sixth Series may be served at the office
     or agency of the Company in The City of New York.

9.   The Corporate Trust Office of the Trustee will initially be the agency of
     the Company in The City of New York for payments, registration and
     registration of transfers and exchanges and service of notices and demands
     with respect to the Senior Notes of the Fifth and Sixth Series and the
     Company hereby appoints the Trustee as its agent for all such purposes, and
     the Corporate Trust Office of Kredietbank SA Luxembourgeoise
     ("Kredietbank") at 43, Boulevard Royal L-2955, Luxembourg, initially will
     be the agency of the Company in Luxembourg; provided, however, that the
     Company reserves the right to change, by one or more Officer's
     Certificates, any such office or agency and such agent, provided the
     Company will always have a paying agent location in The City of New York
     and, for so long as any Senior Notes of the Fifth or Sixth Series are
     listed on the Luxembourg Stock Exchange, in Luxembourg. The Trustee
     initially will be the Security Registrar and the Paying Agent for the
     Senior Notes of the Fifth and Sixth Series.

10.  The following constitute additional Events of Default with respect to the
     Senior Notes of the Fifth and Sixth Series:

     (a)  The entry by a court having jurisdiction in the premises of (1) a
          decree or order for relief in respect of a Principal Subsidiary of the
          Guarantor in an involuntary case or proceeding under any applicable
          bankruptcy, insolvency, or other similar law or (2) a decree or order
          adjudging a Principal Subsidiary of the Guarantor a bankrupt or in-
          solvent, or approving as properly filed a petition by one or more
          Persons other than a Principal Subsidiary of the Guarantor seeking
          arrangement, adjustment or composition of or in respect of a Principal
          Subsidiary of the Guarantor under any applicable bankruptcy,
          insolvency, or other similar law, or appointing a custodian, receiver,
          liquidator, administrator, assignee, trustee, sequestrator or other
          similar official for a Principal Subsidiary of the Guarantor or for
          any substantial part of its property, or ordering the winding up or
          liquidation of its affairs (other than for the purpose of a solvent
          amalgamation, reorganization or similar transaction not involving
          disposal of all or substantially all of its assets for the benefit of
          creditors other than the Guarantor or its Subsidiaries), and any such
          decree or order for relief or any such other decree or order shall
          have remained unstayed and in effect for a period of 90 consecutive
          days;

     (b)  The commencement by a Principal Subsidiary of the Guarantor of a
          voluntary case or proceeding under any applicable bankruptcy,
          insolvency, or other similar law or of any other case or proceeding to
          be adjudicated a bankrupt or insolvent, or the consent by a Principal
          Subsidiary of the Guarantor to the entry of a decree or order for
          relief in respect of such Principal Subsidiary of the Guarantor in a
          case or proceeding under any applicable bankruptcy, insolvency, or
          other similar law or to the commencement of any bankruptcy or
          insolvency case or proceeding against such Principal Subsidiary of the
          Guarantor, or the filing by a Principal Subsidiary of the Guarantor of
          a petition or answer or consent seeking relief under any applicable
          bankruptcy, insolvency, or other similar law, or the consent by a
          Principal Subsidiary of the Guarantor to the filing of such petition
          or to the appointment of or taking possession by a custodian,
          receiver, liquidator, administrator, assignee, trustee, sequestrator
          or similar official of such Principal Subsidiary of the Guarantor or
          of any substantial part of its property, or the consent by a Principal
          Subsidiary of the Guarantor to the winding up or liquidation of its
          affairs (other than for the purpose of a solvent amalgamation,
          reorganization or similar transaction not involving disposal of all or
          substantially all of its assets for the benefit of creditors other
          than the Guarantor or its Subsidiaries) or the making by a Principal
          Subsidiary of the Guarantor of an assignment for the benefit of
          creditors, or the admission by a Principal Subsidiary of the Guarantor
          in writing of inability to pay its debts generally as they become due,
          or the authorization of such action by the Board of Directors of such
          Principal Subsidiary of the Guarantor;

     (c)  Default in the payment when due of indebtedness for money borrowed
          exceeding $50,000,000 of the Company, the Guarantor or any Principal
          Subsidiary of the Guarantor; and

     (d)  Failure of the Company or the Guarantor to pay Additional Amounts (as
          defined herein) on any Note of the Fifth or Sixth Series within 30
          days after it is due.

     For the purposes of (a), (b) and (c) above, a "Principal Subsidiary" means
     a Subsidiary of the Guarantor whose gross assets are 25% or more of the
     Guarantor's consolidated gross assets or whose gross revenues are 25% or
     more of the Guarantor's consolidated gross revenues.

11.  The Senior Notes of the Fifth Series will be redeemable as provided in the
     forms thereof attached hereto as Exhibit A or Exhibit B, as applicable; the
     Senior Notes of the Sixth Series will be redeemable as provided in the
     forms thereof attached hereto as Exhibit C or Exhibit D, as applicable.

12.  Notwithstanding Section 106 of the Indenture, notice to a Holder of Senior
     Notes of the Fifth or Sixth Series in bearer, global form shall be given
     sufficiently if given to such Holder in writing by the Trustee, if the
     Trustee knows the identity of such Holder, or in such other manner as the
     Trustee deems necessary or desirable; provided, however, that so long as
     the Senior Notes of the Fifth and Sixth Series are listed on the Luxembourg
     Stock Exchange and the rules of the Luxembourg Stock Exchange so require,
     notices to Holders of the Senior Notes of the Fifth and Sixth Series will
     be published in a leading daily newspaper having general circulation in
     Luxembourg (which is expected to be the Luxemburger Wort).

13.  The Senior Notes of the Fifth Series will be initially issued pursuant to
     Section 4(2) of the Securities Act of 1933, as amended (the "Securities
     Act"), as one or more global Senior Notes of the Fifth Series in bearer
     form and shall be issued to the Book-Entry Depositary (as defined in the
     Deposit Agreement by and between The Bank of New York, as Book-Entry
     Depositary, and TXU Eastern Funding Company, as Issuer, dated as of May 13,
     1999 (the "Deposit Agreement")). The Senior Notes of the Fifth Series shall
     contain restrictions on transfer, substantially as described in the forms
     set forth in Exhibit A or Exhibit B hereto. Each Senior Note of the Fifth
     Series, whether in a global form or in a certificated form, shall bear the
     non-registration legend and the registration rights legend in substantially
     the form thereof set forth in Exhibit A or Exhibit B hereto, unless
     otherwise agreed by the Company, such agreement to be confirmed in writing
     to the Trustee. Nothing in the Indenture, the Senior Notes of the Fifth
     Series or this certificate shall be construed to require the Company to
     register any Senior Notes of the Fifth Series under the Securities Act,
     unless otherwise expressly agreed by the Company, confirmed in writing to
     the Trustee, or to make any transfer of such Senior Notes of the Fifth
     Series in violation of applicable law; provided, however, that the Company
     will enter into a registration rights agreement (the "Registration Rights
     Agreement") with the initial purchasers of the Senior Notes of the Fifth
     Series, confirmed in writing to the Trustee, pursuant to which, among other
     things, the Senior Notes of the Fifth Series may be exchanged for the
     Senior Notes of the Sixth Series registered under the Securities Act or,
     failing such registration, the Senior Notes of the Fifth Series will be
     registered under the Securities Act.

14.  It is contemplated that the Book-Entry Depositary will issue to The
     Depository Trust Company ("DTC"), New York, New York, one or more
     Book-Entry Interests (as defined in the Deposit Agreement), which together
     will represent a 100% interest in the global Senior Notes of the Fifth or
     Sixth Series. The Trustee, the Security Registrar and the Company will have
     no responsibility under the Indenture for transfers of beneficial interests
     in the Senior Notes of the Fifth and Sixth Series.

     In connection with any transfer of beneficial interests in the Senior Notes
     of the Fifth Series, the Trustee, the Security Registrar and the Company
     shall be under no duty to inquire into, may conclusively presume the
     correctness of, and shall be fully protected in relying upon the
     certificates and other information (in the forms attached hereto as Exhibit
     E, for use in connection with the transfer of beneficial interests in the
     Senior Notes of the Fifth Series, or in the form attached at the rear of
     Exhibit B, for use in connection with the transfer of Senior Notes of the
     Fifth Series in certificated form, or otherwise) received from the Holders
     and any transferees of any beneficial interests in the Senior Notes of the
     Fifth Series or certificated Senior Notes of the Fifth Series regarding the
     validity, legality and due authorization of any such transfer, the
     eligibility of the transferee to receive such beneficial interests in such
     Senior Note and any other facts and circumstances related to such transfer.

15.  No service charge shall be made for the registration of transfer or
     exchange of the Senior Notes of the Fifth and Sixth Series; provided,
     however, that the Company may require payment of a sum sufficient to cover
     any tax or other governmental charge that may be imposed in connection with
     the exchange or transfer.

16.  Additional Amounts. All payments of principal and interest (including
     Additional Interest, as defined in the Registration Rights Agreement, and
     payments of discount and premium, if any) with respect to the Senior Notes
     of the Fifth and Sixth Series and all payments made pursuant to the
     Guarantee shall be made free and clear of, and without withholding or
     deduction for or on account of, any present or future taxes, duties,
     assessments or governmental charges of whatever nature imposed, levied,
     collected, withheld or assessed by or within any supranational federation
     to which a Jurisdiction of Incorporation belongs or any Jurisdiction of
     Incorporation (or any political subdivision or taxing authority thereof or
     therein) or any jurisdiction in which the Company or the Guarantor is
     managed or has a place of business (each, a "Taxing Jurisdiction") or by or
     within any political subdivision thereof or any authority therein or
     thereof having power to tax, unless such withholding or deduction is
     required by law. In the event of any such withholding or deduction
     ("Gross-Up Taxes"), the Company or the Guarantor, as the case may be, shall
     pay to the Holder of such Senior Notes of the Fifth or Sixth Series such
     additional amount ("Additional Amount") as shall be necessary in order that
     the amount received by such Holder after withholding or deduction shall
     equal the amount that would otherwise have been due to such Holder in the
     absence of such withholding or deduction, except that no such Additional
     Amounts shall be payable:

          (A) to, or to a Person on behalf of, a Holder who is liable for such
     Gross-Up Taxes with respect to the Senior Notes of the Fifth or Sixth
     Series or the Guarantee, by reason of such Holder having some connection
     with the relevant Taxing Jurisdiction (including being a citizen or
     resident or national of, or carrying on a business or maintaining a
     permanent establishment in, or being physically present in, such Taxing
     Jurisdiction) other than the mere holding of a Senior Note of the Fifth or
     Sixth Series or the receipt of principal and interest (including payments
     of discount and premium, if any) in respect thereof or in respect of the
     Guarantee;

          (B) to, or to a Person on behalf of, a Holder who presents a Senior
     Note of the Fifth or Sixth Series (whenever presentation is required) for
     payment more than 30 days after the date on which payment first becomes due
     except to the extent that such Holder would have been entitled to such
     Additional Amounts on presenting such Senior Note of the Fifth or Sixth
     Series for payment on the last day of such period of 30 days;

          (C) to, or to a Person on behalf of, a Holder who presents a Senior
     Note of the Fifth or Sixth Series (when presentation is required) other
     than at a Place of Payment in The City of New York or, so long as the
     Senior Notes of the Fifth or Sixth Series are listed on the Luxembourg
     Stock Exchange, in Luxembourg;

          (D) to, or to a Person on behalf of, a Holder who would not be liable
     or subject to the withholding or deduction by making a declaration of
     non-residence or similar claim for exemption to the relevant tax authority;
     or

          (E) to, or to a Person on behalf of, a Holder of a Senior Note of the
     Fifth or Sixth Series that is issued in certificated form following and
     during the continuance of an Event of Default if such Holder (or any
     predecessor Holder) was one of the beneficial owners requesting that such
     certificated Senior Notes of the Fifth or Sixth Series be so issued.

     Such Additional Amounts will also not be payable where, had the beneficial
     owner of the Senior Note of the Fifth or Sixth Series (or any interest
     therein) been the Holder of the Senior Note of the Fifth or Sixth Series,
     it would not have been entitled to payment of Additional Amounts by reason
     of any one or more of clauses (A) through (E) above. If the Company or the
     Guarantor, as applicable, shall determine that Additional Amounts will not
     be payable because of the immediately preceding sentence, the Company or
     the Guarantor, as applicable, will inform such Holder promptly after making
     such determination setting forth the reason(s) therefor.

17.  Special Redemption. If (a) the Company or the Guarantor certifies to the
     Trustee prior to the giving of a notice as provided below that it has or
     will become obligated to pay Additional Amounts with respect to the Senior
     Notes of the Fifth or Sixth Series as a result of either (x) any change in,
     or amendment to, or clarification of, or announced change to occur in the
     future in, the laws or regulations of the Taxing Jurisdiction or any
     political subdivision or any authority or agency thereof or therein having
     power to tax or levy duties, or any change in the application or
     interpretation of such laws or regulations, which change or amendment
     becomes effective on or after the date of the offering memorandum or (y)
     the issuance of certificated registered Senior Notes of such Series
     pursuant to either (i) an Optional Certificated Security Request, as
     defined in the Deposit Agreement, (ii) the unwillingness or inability of
     DTC to continue to hold the Book-Entry Interests with respect to the global
     Senior Notes of such Series or interests therein or DTC's ceasing to be a
     "clearing agency" registered under the United States Securities Exchange
     Act of 1934, as amended, and, in either case, a successor is not appointed
     by the Company within 120 days, or (iii) the unwillingness or inability of
     the Book-Entry Depositary to continue to act as such and a successor is not
     appointed by the Company within 120 days, and (b) such obligation cannot be
     avoided by the Company or the Guarantor taking reasonable measures
     available to it, and, prior to the giving of a notice of redemption as
     hereinafter in this paragraph provided, the Company or the Guarantor
     delivers to the Trustee the certificate referred to in the last sentence of
     this paragraph, then the Company shall have the right, at its option, upon
     not less than 30 days nor more than 60 days' prior written notice of
     redemption to the Holders of Senior Notes of such Series, to redeem the
     Senior Notes of such Series, in whole but not in part, at the principal
     amount thereof plus accrued and unpaid interest thereon, and accrued
     Additional Amounts with respect thereto, if any, provided that no such
     notice of redemption shall be given earlier than 90 days prior to the
     earliest date on which the Guarantor or the Company would be obligated to
     pay any such Additional Amounts with respect to such Series. Prior to the
     mailing of any notice of redemption pursuant to this paragraph, the Company
     shall deliver to the Trustee a certificate signed by an officer of the
     Company stating that the obligation referred to in (a) above cannot be
     avoided by the Guarantor or the Company taking reasonable measures
     available to it, and the Trustee shall accept, and shall be fully protected
     in relying upon, such certificate as sufficient evidence of the condition
     precedent set out in (b) above, in which event it shall be conclusive and
     binding on the Holders.

18.  If the Company shall make any deposit of money and/or Eligible Obligations
     with respect to any Senior Notes of the Fifth and Sixth Series, or any
     portion of the principal amount thereof, as contemplated by Section 701 of
     the Indenture, the Company shall not deliver an Officer's Certificate
     described in clause (z) in the first paragraph of said Section 701 unless
     the Company shall also deliver to the Trustee, together with such Officer's
     Certificate, either:

          (A) an instrument wherein the Company, notwithstanding the
     satisfaction and discharge of its indebtedness in respect of the Senior
     Notes of the Fifth and Sixth Series, shall assume the obligation (which
     shall be absolute and unconditional) to irrevocably deposit with the
     Trustee or Paying Agent such additional sums of money, if any, or
     additional Eligible Obligations (meeting the requirements of Section 701),
     if any, or any combination thereof, at such time or times, as shall be
     necessary, together with the money and/or Eligible Obligations theretofore
     so deposited, to pay when due the principal of and premium, if any, and
     interest due and to become due and Additional Amounts, if any, due and
     known to become due on such Senior Notes of the Fifth and Sixth Series or
     portions thereof, all in accordance with and subject to the provisions of
     said Section 701; provided, however, that such instrument may state that
     the obligation of the Company to make additional deposits as aforesaid
     shall be subject to the delivery to the Company by the Trustee of a notice
     asserting the deficiency accompanied by an opinion of an independent public
     accountant of nationally recognized standing, selected by the Trustee,
     showing the calculation thereof; or

          (B) an Opinion of Counsel to the effect that, as a result of a change
     in law occurring after the date of this certificate, the Holders of such
     Senior Notes of the Fifth and Sixth Series, or portions of the principal
     amount thereof, will not recognize income, gain or loss for United States
     federal income tax purposes as a result of the satisfaction and discharge
     of the Company's indebtedness in respect thereof and will be subject to
     United States federal income tax on the same amounts, at the same times and
     in the same manner as if such satisfaction and discharge had not been
     effected.

19.  The Company reserves the right to require legends on Senior Notes of the
     Fifth Series as it may determine are necessary to ensure compliance with
     the securities laws of the US and the states therein and any other
     applicable laws.

20.  Each of the undersigned has read all of the covenants and conditions
     contained in the Indenture (including the definitions in the Indenture
     relating thereto) relating to the issuance of the Senior Notes of the Fifth
     and Sixth Series and the Guarantees endorsed thereon and in respect of
     compliance with which this certificate is made.

21.  The statements contained in this certificate are based upon the familiarity
     of each of the undersigned with the Indenture, the documents accompanying
     this certificate, and upon discussions by each of the undersigned with
     officers and employees of the Company and the Guarantor familiar with the
     matters set forth herein.

22.  In the opinion of each of the undersigned, he has made such examination or
     investigation as is necessary to enable him to express an informed opinion
     whether or not such covenants and conditions have been complied with.

23.  In the opinion of each of the undersigned, such conditions and covenants
     and conditions precedent, if any (including any covenants compliance with
     which constitutes a condition precedent) to the authentication and delivery
     of the Senior Notes of the Fifth Series and the Guarantees to be endorsed
     thereon requested in the accompanying Company Order and Guarantor Order and
     the establishment of the Senior Notes of the Sixth Series have been
     complied with.


<PAGE>




     IN WITNESS WHEREOF, the undersigned have executed this Officer's
Certificate as of this 13th day of May, 1999.



                                                     /s/ Kirk R. Oliver
                                                     --------------------------
                                                     Name: Kirk R. Oliver
                                                     Title: Authorized Attorney


                                                     /s/ Michael J. McNally
                                                     --------------------------
                                                     Name: Michael J. McNally
                                                     Title: Director


                                                     /s/ Kirk R. Oliver
                                                     --------------------------
                                                     Name: Kirk R. Oliver
                                                     Title: Authorized Attorney


                                                     /s/ Michael J. McNally
                                                     --------------------------
                                                     Name: Michael J. McNally
                                                     Title: Director


<PAGE>

                                                                     EXHIBIT A

                            [non-registration legend]

"THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES REGULATORY AUTHORITY OF
ANY STATE OR OTHER JURISDICTION OF THE UNITED STATES AND MAY NOT BE RESOLD,
PLEDGED OR OTHERWISE TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING
COMPANY OR TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE SECURITIES ACT, (3)
SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS
A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A PURCHASING FOR
ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM
NOTICE IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A, (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE
904 OF REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT IS AN
"ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7) UNDER THE
SECURITIES ACT, IN A MINIMUM PRINCIPAL AMOUNT OF THE SECURITIES OF $250,000, AND
THAT IS ACQUIRING THE SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION
OR (6) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE APPLICABLE SECURITIES LAWS OF
THE STATES OF THE UNITED STATES"

                          [registration rights legend]

     The Holder of this Security, by acceptance hereof, will be deemed to have
agreed to be bound by the provisions of the Registration Rights Agreement dated
May 13, 1999, among the Company, the Guarantor and the initial purchasers of
this Security.


                          [FORM OF FACE OF SENIOR NOTE]

                               GLOBAL BEARER FORM

NO.__                                                              CUSIP NO. __

                           TXU EASTERN FUNDING COMPANY

                       6.75% SENIOR NOTES DUE MAY 15, 2009

     TXU Eastern Funding Company, a corporation duly incorporated and existing
under the laws of England and Wales (herein referred to as the "Company", which
term includes any successor Person under the Indenture), for value received,
hereby promises to pay to the bearer upon surrender hereof the principal sum of
$500,000,000 Dollars on May 15, 2009, and to pay interest on said principal sum
semi-annually in arrears on May 15 and November 15 of each year (each an
Interest Payment Date) at the rate of 6.75% per annum until the principal hereof
is paid or made available for payment. Interest on the Securities of this series
shall be computed on the basis of a 360-day year consisting of twelve 30-day
months and for any period shorter than a full month, on the basis of the actual
number of days elapsed in such period. Interest on the Securities of this series
will accrue from May 13, 1999, to the first Interest Payment Date (which shall
be November 15, 1999), and thereafter will accrue from the last Interest Payment
Date to which interest has been paid or duly provided for. In the event that any
Interest Payment Date is not a Business Day, then payment of interest payable on
such date will be made on the next succeeding day which is a Business Day (and
without any interest or other payment in respect of such delay) with the same
force and effect as if made on the Interest Payment Date. The interest so
payable, and punctually paid or duly provided for, on any Interest Payment Date
will be paid upon presentation to any Paying Agent; such Paying Agent shall mark
this Security in the appropriate box on the Interest Payment Schedule included
therein to indicate that the interest payment has been made. Payments of any
Defaulted Interest will be paid to the bearer hereof at the time of
presentation.

     Payment of the principal of (and premium, if any) and interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in The City of New York, the State of New York and, for so long as the
Securities of this series shall be listed on the Luxembourg Stock Exchange, in
Luxembourg, in such coin or currency of the United States of America as at the
time of payment is legal tender for payment of public and private debts.

     Reference is hereby made to the further provisions of this Security set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.


<PAGE>



     IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed.

                                                     TXU EASTERN FUNDING COMPANY



                                                     By: _______________________



<PAGE>



                               [FORM OF GUARANTEE]

     TXU Eastern Holdings Limited, a corporation incorporated under the laws of
England and Wales (the "Guarantor", which term includes any successor under the
Indenture (the "Indenture") referred to in the Security upon which this
Guarantee is endorsed), for value received, hereby unconditionally and
irrevocably guarantees to the Holder of the Security upon which this Guarantee
is endorsed, the due and punctual payment of the principal of, and premium, if
any, and interest and Additional Amounts, if any, on such Security when and as
the same shall become due and payable, whether at the Stated Maturity, by
declaration of acceleration, call for redemption, or otherwise, in accordance
with the terms of such Security and of the Indenture, regardless of any defense,
right of set-off or counterclaim that the Guarantor may have (except the defense
of payment). In case of the failure of TXU Eastern Funding Company, a
corporation incorporated under the laws of England and Wales (the "Company",
which term includes any successor under the Indenture), punctually to make any
such payment, the Guarantor hereby agrees to cause such payment to be made
punctually when and as the same shall become due and payable, whether at the
Stated Maturity or by declaration of acceleration, call for redemption or
otherwise, and as if such payment were made by the Company. The Guarantor's
obligation to make a guarantee payment may be satisfied by direct payment of the
required amounts by the Guarantor to the Holder of such Security or to a Paying
Agent, or by causing the Company to pay such amount to such Holder or a Paying
Agent.

     Except as provided pursuant to Section 608 of the Indenture, this Guarantee
is an unsecured and unsubordinated obligation of the Guarantor and shall at all
times rank at least pari passu with each other Guarantee issued pursuant to the
Indenture and, except as permitted by Sections 608 and 806 of the Indenture,
will rank at least pari passu with all other unsecured unsubordinated
indebtedness of the Guarantor.

     The Guarantor hereby agrees that its obligations hereunder shall be
absolute and unconditional irrespective of, and shall be unaffected by, any
invalidity, irregularity or unenforceability of such Security or the Indenture,
any failure to enforce the provisions of such Security or the Indenture, any
extension of time for payment or performance by the Company as provided by such
Security or the Indenture, or any waiver, modification or indulgence granted to
the Company with respect thereto, by the Holder of such Security or the Trustee
or any other circumstance which may otherwise constitute a legal or equitable
discharge or defense of a surety or guarantor; provided, however, that
notwithstanding the foregoing, no such waiver, modification or indulgence shall,
without the consent of the Guarantor, increase the principal amount of such
Security, or increase the interest rate thereon, or change any redemption
provisions thereof (including any change to increase any premium payable upon
redemption thereof) or change the Stated Maturity thereof.

     The Guarantor hereby waives the benefits of diligence, presentment, demand
for payment, any requirement that the Trustee or the Holder of such Security
exhaust any right or take any action against the Company or any other Person,
filing of claims with a court in the event of insolvency or bankruptcy of the
Company, any right to require a proceeding first against the Company, protest or
notice with respect to such Security or the indebtedness evidenced thereby and
all demands whatsoever, and covenants that this Guarantee will not be discharged
in respect of such Security except by complete performance of the obligations
contained in such Security and in this Indenture and in this Guarantee. This
Guarantee shall constitute a guarantee of payment and not of collection. The
Guarantor hereby agrees that, in the event of a default in payment of principal,
or premium, if any, or interest, if any, on such Security, whether at its Stated
Maturity, by declaration of acceleration, call for redemption, or otherwise,
legal proceedings may be instituted by the Trustee on behalf of, or by, the
Holder of such Security, subject to the terms and conditions set forth in the
Indenture, directly against the Guarantor to enforce this Guarantee without
first proceeding against the Company. The Guarantor agrees that if, after the
occurrence and during the continuance of an Event of Default, the Trustee or any
of the Holders are prevented by applicable law from exercising their respective
rights to accelerate the maturity of the Securities, to collect interest on the
Securities, or to enforce or exercise any other right or remedy with respect to
the Securities, the Guarantor will pay to the Trustee for the account of the
Holders, upon demand therefor, the amount that would otherwise have been due and
payable had such rights been permitted to be exercised by the Trustee or any of
the Holders.

     The obligations of the Guarantor hereunder with respect to such Security
shall be continuing and irrevocable until the date upon which the entire
principal of, premium, if any, and interest and Additional Amounts, if any, on
such Security has been, or has been deemed pursuant to the provisions of Article
Seven of the Indenture to have been, paid in full or otherwise discharged.

     The Guarantor shall be subrogated to all rights of the Holder of each
Security upon which its Guarantee is endorsed against the Company in respect of
any amounts paid by the Guarantor on account of such Security pursuant to the
provisions of its Guarantee or the Indenture; provided, however, that the
Guarantor shall not be entitled to enforce or to receive any payments arising
out of, or based upon, such right of subrogation until the principal of, and
premium, if any, and interest, if any, and Additional Amounts, if any, on all
Securities issued under the Indenture shall have been paid in full.

     This Guarantee shall remain in full force and effect and continue
notwithstanding any petition filed by or against the Company for liquidation or
reorganization, the Company becoming insolvent or making an assignment for the
benefit of creditors or a receiver or trustee being appointed for all or any
significant part of the Company's assets, and shall, to the fullest extent
permitted by law, continue to be effective or reinstated, as the case may be, if
at any time payment of the Security upon which this Guarantee is endorsed, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by the Holder of such Security, whether as a "voidable
preference," "fraudulent transfer," or otherwise, all as though such payment or
performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned on such Security, such
Security shall, to the fullest extent permitted by law, be reinstated and deemed
paid only by such amount paid and not so rescinded, reduced, restored or
returned.

     This Guarantee shall not be valid or obligatory for any purpose until the
certificate of authentication of the Security upon which this Guarantee is
endorsed shall have been manually executed by or on behalf of the Trustee under
the Indenture.

     All terms used in this Guarantee which are defined in the Indenture shall
have the meanings assigned to them in such Indenture.

     This Guarantee shall be deemed to be a contract made under the laws of the
State of New York, and for all purposes shall be governed by and construed in
accordance with the laws of the State of New York.

<PAGE>




     IN WITNESS WHEREOF, the Guarantor has caused this Guarantee to be executed
as of the date first written above.

                                                    TXU EASTERN HOLDINGS LIMITED


                                                    By: ______________________

<PAGE>




                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

Dated:

     This is one of the Securities of the series designated therein and the
Guarantee thereof referred to in the within-mentioned Indenture.

                                               THE BANK OF NEW YORK, as Trustee

                                               By:______________________________
                                                        Authorized Signatory

<PAGE>

                        [FORM OF REVERSE OF SENIOR NOTE]


     This Security is one of a duly authorized issue of securities of the
Company (herein called the "Securities"), issued and to be issued in one or more
series under an Indenture (For Unsecured Debt Securities), dated as of May 1,
1999 (herein, together with any amendments thereto, called the "Indenture",
which term shall have the meaning assigned to it in such instrument), among the
Company, TXU Eastern Holdings Limited, as Guarantor (herein called the
"Guarantor," which term includes any successor under the Indenture) and The Bank
of New York, as Trustee (herein called the "Trustee", which term includes any
successor trustee under the Indenture), and reference is hereby made to the
Indenture, including the Board Resolutions and Officer's Certificate filed with
the Trustee on May 13, 1999, creating the series designated on the face hereof,
for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Company, the Guarantor, the Trustee and the Holders
of the Securities and of the terms upon which the Securities are, and are to be,
authenticated and delivered. This Security is one of the series designated on
the face hereof.

     The Securities of this series will be redeemable as a whole at any time or
in part, from time to time, at the option of the Company, at a Redemption Price
equal to the sum of (a) the greater of (i) 100% of the principal amount of the
Securities of this series to be redeemed, and (ii) the sum of the present values
of the remaining scheduled payments of principal and interest on such Securities
from the Redemption Date to the maturity date, computed by discounting such
payments, in each case, to the Redemption Date on a semi-annual basis (assuming
a 360-day year consisting of twelve 30-day months) at the Treasury Rate plus 25
basis points, plus (b) accrued interest on the principal amount of such
Securities to the Redemption Date plus (c) any accrued Additional Amounts.

     "Treasury Rate" means, with respect to any Redemption Date, the rate per
annum equal to the semi-annual equivalent yield to maturity of the Comparable
Treasury Issue, assuming a price for the Comparable Treasury Issue (expressed as
a percentage of its principal amount) equal to the Comparable Treasury Price for
such Redemption Date.

     "Comparable Treasury Issue" means the United States Treasury security
selected by an Independent Investment Banker as having a maturity comparable to
the remaining term of such Securities of this series to be redeemed that would
be utilized, at the time of selection and in accordance with customary financial
practice, in pricing new issues of corporate debt securities of comparable
maturity to the remaining terms of such Securities of this series.

     "Independent Investment Banker" means one of the Reference Treasury Dealers
appointed by the Trustee after consultation with the Company.

     "Business Day," when used for purposes of calculating the Redemption Price,
shall mean a Business Day (as defined in the Indenture) in New York City, New
York.

     "Comparable Treasury Price" means, with respect to any Redemption Date, (i)
the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such Redemption Date, as set forth in the daily
statistical release (or any successor release) published by the Federal Reserve
Bank of New York and designated "Composite 3:30 p.m. Quotations for US
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such Business Day, the average of
the Reference Treasury Dealer Quotations actually obtained by the Trustee for
such Redemption Date.

     "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any Redemption Date, the average, as determined by
the Trustee, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on the
third Business Day preceding such Redemption Date.

     "Reference Treasury Dealer" means each of Lehman Brothers Inc. and Morgan
Stanley & Co. Incorporated and their respective successors; provided, however,
that if either of the foregoing shall cease to be a primary US Government
securities dealer in New York City (a "Primary Treasury Dealer"), the Company
shall substitute therefor another Primary Treasury Dealer.

     Notwithstanding Section 404 of the Indenture, the Trustee shall give the
bearer of this Security notice of any redemption hereof in such manner as the
Trustee deems necessary or desirable. So long as the Securities are listed on
the Luxembourg Stock Exchange and the rules of the Luxembourg Stock Exchange so
require, notices to Holders of the Securities will be published in a leading
daily newspaper having general circulation in Luxembourg (which is expected to
be the Luxemburger Wort).

     Upon payment of the Redemption Price, on and after the Redemption Date
interest and any Additional Amounts will cease to accrue on the Securities of
this series or portions thereof called for redemption.

     The Company shall deliver to the Trustee before any Redemption Date for the
Securities of this series its calculation of the Redemption Price applicable to
such redemption. Except with respect to the obligations of the Trustee expressly
set forth in the foregoing definitions of "Comparable Treasury Issue" and
"Comparable Treasury Price," the Trustee shall be under no duty to inquire into,
may presume the correctness of, and shall be fully protected in acting upon the
Company's calculation of any Redemption Price of the Securities of this series.

     In lieu of stating the Redemption Price, notices of redemption of the
Securities of this series shall state substantially the following: "The
Redemption Price of the Notes of the Securities of this series to be redeemed
shall equal the sum of (a) the greater of (i) 100% of the principal amount of
such Securities, and (ii) the sum of the present values of the remaining
scheduled payments of principal and interest thereon from the Redemption Date to
the maturity date, computed by discounting such payments, in each case, to the
Redemption Date on a semiannual basis (assuming a 360-day year consisting of
twelve 30-day months) at the Treasury Rate (as defined in the Indenture) plus 25
basis points plus accrued interest on the principal amount hereof to the
Redemption Date plus accrued Additional Amounts, if any."

     Except as provided herein, Article Four of the Indenture shall apply to
redemptions of the Securities of this series.

     If the Company or the Guarantor is required to pay Additional Amounts with
respect to Securities of this series, the Company has the right to redeem this
Security as set forth in the Officer's Certificate described above.

     The Indenture contains provisions for defeasance at any time of the entire
indebtedness of this Security upon compliance with certain conditions set forth
in the Indenture including the Officer's Certificate described above.

     If an Event of Default with respect to Securities of this series shall
occur and be continuing, the principal of the Securities of this series may be
declared due and payable in the manner and with the effect provided in the
Indenture.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities of each series to be
affected under the Indenture at any time by the Company and the Trustee with the
consent of the Holders of a majority in principal amount of the Securities at
the time Outstanding of all series to be affected. The Indenture also contains
provisions permitting the Holders of specified percentages in principal amount
of the Securities of each series at the time Outstanding, on behalf of the
Holders of all Securities of such series, to waive compliance by the Company
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Security shall be conclusive and binding upon such Holder and upon all
future Holders of this Security and of any Security issued upon the registration
of transfer hereof or in exchange herefor or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Security.

     As provided in and subject to the provisions of the Indenture, the Holder
of this Security shall not have the right to institute any proceeding with
respect to the Indenture or for the appointment of a receiver or trustee or for
any other remedy thereunder, unless such Holder shall have previously given the
Trustee written notice of a continuing Event of Default with respect to the
Securities of this series, the Holders of a majority in aggregate principal
amount of the Securities of all series at the time Outstanding in respect of
which an Event of Default shall have occurred and be continuing shall have made
written request to the Trustee to institute proceedings in respect of such Event
of Default as Trustee and offered the Trustee reasonable indemnity, and the
Trustee shall not have received from the Holders of a majority in aggregate
principal amount of Securities of all series at the time Outstanding in respect
of which an Event of Default shall have occurred and be continuing a direction
inconsistent with such request, and shall have failed to institute any such
proceeding, for 60 days after receipt of such notice, request and offer of
indemnity. The foregoing shall not apply to any suit instituted by the Holder of
this Security for the enforcement of any payment of principal hereof or any
premium or interest hereon on or after the respective due dates expressed
herein.

     No reference herein to the Indenture and no provision of this Security or
of the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal of and any premium and interest
on this Security at the times, place and rate, and in the coin or currency,
herein prescribed.

     The Indenture contains terms, provisions and conditions relating to the
consolidation or merger of the Company or the Guarantor with or into, and the
conveyance or other transfer, or lease, of assets to another Person and to the
release and discharge of the Company or the Guarantor, as the case may be, in
certain circumstances from such obligations.

     The Securities of this series are issuable only in registered form without
coupons in denominations of $10,000 and in integral multiples of $1,000 in
excess thereof; except that Securities of this series issued or transferred to
institutional "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
(7) of Regulation D of the Securities Act, will be in a minimum principal amount
of $250,000. As provided in the Indenture and subject to certain limitations
therein set forth, Securities of this series are exchangeable for a like
aggregate principal amount of Securities of this series and of like tenor and of
authorized denominations, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The bearer of this Security shall be treated as the owner of it for all
purposes, subject to the terms of the Indenture. As provided in the Indenture
and subject to certain limitations therein set forth, Securities of this series
are exchangeable for a like aggregate principal amount of Securities of this
series and of like tenor of a different authorized denomination, as requested by
the Holder surrendering the same.

     All terms used in this Security which are defined in the Indenture shall
have the meanings assigned to them in the Indenture and in the Officer's
Certificate establishing the terms of the Securities of this series.


INTEREST PAYMENT SCHEDULE

     Instructions to Paying Agent: Mark the box across from the appropriate
Interest Payment Date when the interest payable on such date has been paid.

Interest Payment Date                           (Mark When Interest is Paid)

    November 15, 1999                                       |_|
      May 15, 2000                                          |_|
    November 15, 2000                                       |_|
      May 15, 2001                                          |_|
    November 15, 2001                                       |_|
      May 15, 2002                                          |_|
    November 15, 2002                                       |_|
      May 15, 2003                                          |_|
    November 15, 2003                                       |_|
      May 15, 2004                                          |_|
    November 15, 2004                                       |_|
      May 15, 2005                                          |_|
    November 15, 2005                                       |_|
      May 15, 2006                                          |_|
    November 15, 2006                                       |_|
      May 15, 2007                                          |_|
    November 15, 2007                                       |_|
      May 15, 2008                                          |_|
    November 15, 2008                                       |_|


PRINCIPAL PAYMENT SCHEDULE

               PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


The outstanding aggregate principal amount of this Global Bearer Senior Note is
initially as shown on the face of this Global Bearer Senior Note and, pursuant
thereto, by the latest entry made by or on behalf of the Issuer in the third
column below. Reductions in the principal amount of this Global Bearer Senior
Note following, among other things, partial redemptions, exchange of an interest
in this Global Bearer Senior Note for certificated Senior Notes of this series,
exchange of an interest in this Global Bearer Senior Note for an interest in a
Global Bearer Senior Note of the Sixth Series, or exchange of an interest in
this Global Bearer Senior Note for an interest in another Global Bearer Senior
Note of this series of Securities, and increases in the principal amount of this
Global Bearer Senior Note following exchange of an interest in another Global
Bearer Senior Note of this series for an interest in this Global Bearer Senior
Note, are entered in the second column below.

<TABLE>

<CAPTION>

<S>               <C>           <C>                  <C>
                                    OUTSTANDING
                                  PRINCIPAL AMOUNT
                                   OF THIS GLOBAL
                                   BEARER SENIOR
                      AMOUNT OF    NOTE FOLLOWING      TRUSTEE'S
                    (REDUCTION)/  SUCH (REDUCTION)/  AUTHENTICATION
      DATE           INCREASE         INCREASE         SIGNATURE


- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

- ----------------  ---------------  --------------   ---------------

</TABLE>


<PAGE>

                                                                       EXHIBIT B


                            [non-registration legend]

"THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT") OR WITH ANY SECURITIES REGULATORY AUTHORITY OF
ANY STATE OR OTHER JURISDICTION OF THE UNITED STATES AND MAY NOT BE RESOLD,
PLEDGED OR OTHERWISE TRANSFERRED OTHER THAN (A) (1) TO TXU EASTERN FUNDING
COMPANY OR TXU EASTERN HOLDINGS LIMITED, (2) IN A TRANSACTION ENTITLED TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE SECURITIES ACT, (3)
SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS
A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A PURCHASING FOR
ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM
NOTICE IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A, (4) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE
904 OF REGULATION S UNDER THE SECURITIES ACT, (5) TO AN INSTITUTION THAT IS AN
"ACCREDITED INVESTOR" AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7) UNDER THE
SECURITIES ACT, IN A MINIMUM PRINCIPAL AMOUNT OF THE SECURITIES OF $250,000, AND
THAT IS ACQUIRING THE SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION
OR (6) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
AND (B) IN EACH CASE IN ACCORDANCE WITH ALL THE APPLICABLE SECURITIES LAWS OF
THE STATES OF THE UNITED STATES"

                          [registration rights legend]

     The Holder of this Security, by acceptance hereof, will be deemed to have
agreed to be bound by the provisions of the Registration Rights Agreement dated
May 13, 1999, among the Company, the Guarantor and the initial purchasers of
this Security.


NO. ___                                                           CUSIP NO. ___



                   [FORM OF FACE OF CERTIFICATED SENIOR NOTE]

                           TXU EASTERN FUNDING COMPANY

                       6.75% SENIOR NOTES DUE MAY 15, 2009

     TXU Eastern Funding Company, a corporation duly incorporated and existing
under the laws of England and Wales (herein referred to as the "Company", which
term includes any successor Person under the Indenture), for value received,
hereby promises to pay to or registered assigns, the principal sum of
$500,000,000 Dollars on May 15, 2009, and to pay interest on said principal sum
semi-annually in arrears on May 15 and November 15 of each year (each an
Interest Payment Date) at the rate of 6.75% per annum until the principal hereof
is paid or made available for payment. Interest on the Securities of this series
shall be computed on the basis of a 360-day year consisting of twelve 30-day
months and for any period shorter than a full month, on the basis of the actual
number of days elapsed in such period. Interest on the Securities of this series
will accrue from May 13, 1999, to the first Interest Payment Date (which shall
be November 15, 1999), and thereafter will accrue from the last Interest Payment
Date to which interest has been paid or duly provided for. In the event that any
Interest Payment Date is not a Business Day, then payment of interest payable on
such date will be made on the next succeeding day which is a Business Day (and
without any interest or other payment in respect of such delay) with the same
force and effect as if made on the Interest Payment Date. The interest so
payable, and punctually paid or duly provided for, on any Interest Payment Date
will, as provided in such Indenture, be paid to the Person in whose name this
Security (or one or more Predecessor Securities) is registered at the close of
business on the Regular Record Date for such interest, which shall be the 15th
day of the calendar month next preceding such Interest Payment Date. Any such
interest not so punctually paid or duly provided for will forthwith cease to be
payable to the Holder on such Regular Record Date and may either be paid to the
Person in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on a Special Record Date for the payment of
such Defaulted Interest to be fixed by the Trustee, notice whereof shall be
given to Holders of Securities of this series not less than 10 days prior to
such Special Record Date, or be paid at any time in any other lawful manner not
inconsistent with the requirements of any securities exchange on which the
Securities of this series may be listed, and upon such notice as may be required
by such exchange, all as more fully provided in the Indenture referred to on the
reverse hereof.

     Payment of the principal of (and premium, if any) and interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in The City of New York, the State of New York and, for so long as this
Security shall be listed on the Luxembourg Stock Exchange, in Luxembourg, in
such coin or currency of the United States of America as at the time of payment
is legal tender for payment of public and private debts.

     Reference is hereby made to the further provisions of this Security set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.


<PAGE>



     IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed.

                                                     TXU EASTERN FUNDING COMPANY


                                                     By: _______________________


<PAGE>



                               [FORM OF GUARANTEE]

     TXU Eastern Holdings Limited, a corporation incorporated under the laws of
England and Wales (the "Guarantor", which term includes any successor under the
Indenture (the "Indenture") referred to in the Security upon which this
Guarantee is endorsed), for value received, hereby unconditionally and
irrevocably guarantees to the Holder of the Security upon which this Guarantee
is endorsed, the due and punctual payment of the principal of, and premium, if
any, and interest on such Security when and as the same shall become due and
payable, whether at the Stated Maturity, by declaration of acceleration, call
for redemption, or otherwise, in accordance with the terms of such Security and
of the Indenture, regardless of any defense, right of set-off or counterclaim
that the Guarantor may have (except the defense of payment). In case of the
failure of TXU Eastern Funding Company, a corporation incorporated under the
laws of England and Wales (the "Company", which term includes any successor
under the Indenture), punctually to make any such payment, the Guarantor hereby
agrees to cause such payment to be made punctually when and as the same shall
become due and payable, whether at the Stated Maturity or by declaration of
acceleration, call for redemption or otherwise, and as if such payment were made
by the Company. The Guarantor's obligation to make a guarantee payment may be
satisfied by direct payment of the required amounts by the Guarantor to the
Holder of such Security or to a Paying Agent, or by causing the Company to pay
such amount to such Holder or a Paying Agent.

     Except as provided pursuant to Section 608 of the Indenture, this Guarantee
is an unsecured and unsubordinated obligation of the Guarantor and shall at all
times rank at least pari passu with each other Guarantee issued pursuant to the
Indenture and, except as permitted by Sections 608 and 806 of the Indenture,
will rank at least pari passu with all other unsecured unsubordinated
indebtedness of the Guarantor.

     The Guarantor hereby agrees that its obligations hereunder shall be
absolute and unconditional irrespective of, and shall be unaffected by, any
invalidity, irregularity or unenforceability of such Security or the Indenture,
any failure to enforce the provisions of such Security or the Indenture, any
extension of time for payment or performance by the Company as provided by such
Security or the Indenture, or any waiver, modification or indulgence granted to
the Company with respect thereto, by the Holder of such Security or the Trustee
or any other circumstance which may otherwise constitute a legal or equitable
discharge or defense of a surety or guarantor; provided, however, that
notwithstanding the foregoing, no such waiver, modification or indulgence shall,
without the consent of the Guarantor, increase the principal amount of such
Security, or increase the interest rate thereon, or change any redemption
provisions thereof (including any change to increase any premium payable upon
redemption thereof) or change the Stated Maturity thereof.

     The Guarantor hereby waives the benefits of diligence, presentment, demand
for payment, any requirement that the Trustee or the Holder of such Security
exhaust any right or take any action against the Company or any other Person,
filing of claims with a court in the event of insolvency or bankruptcy of the
Company, any right to require a proceeding first against the Company, protest or
notice with respect to such Security or the indebtedness evidenced thereby and
all demands whatsoever, and covenants that this Guarantee will not be discharged
in respect of such Security except by complete performance of the obligations
contained in such Security and in this Indenture and in this Guarantee. This
Guarantee shall constitute a guarantee of payment and not of collection. The
Guarantor hereby agrees that, in the event of a default in payment of principal,
or premium, if any, or interest, if any, on such Security, whether at its Stated
Maturity, by declaration of acceleration, call for redemption, or otherwise,
legal proceedings may be instituted by the Trustee on behalf of, or by, the
Holder of such Security, subject to the terms and conditions set forth in the
Indenture, directly against the Guarantor to enforce this Guarantee without
first proceeding against the Company. The Guarantor agrees that if, after the
occurrence and during the continuance of an Event of Default, the Trustee or any
of the Holders are prevented by applicable law from exercising their respective
rights to accelerate the maturity of the Securities, to collect interest on the
Securities, the Guarantor will pay to the Trustee for the account of the
Holders, upon demand therefor, the amount that would otherwise have been due and
payable had such rights and remedies been permitted to be exercised by the
Trustee or any of the Holders.

     The obligations of the Guarantor hereunder with respect to such Security
shall be continuing and irrevocable until the date upon which the entire
principal of, premium, if any, and interest and Additional Amounts, if any, on
such Security has been, or has been deemed pursuant to the provisions of Article
Seven of the Indenture to have been, paid in full or otherwise discharged.

     The Guarantor shall be subrogated to all rights of the Holder of each
Security upon which its Guarantee is endorsed against the Company in respect of
any amounts paid by the Guarantor on account of such Security pursuant to the
provisions of its Guarantee or the Indenture; provided, however, that the
Guarantor shall not be entitled to enforce or to receive any payments arising
out of, or based upon, such right of subrogation until the principal of, and
premium, if any, and interest, if any, and Additional Amounts, if any, on all
Securities issued under the Indenture shall have been paid in full.

     This Guarantee shall remain in full force and effect and continue
notwithstanding any petition filed by or against the Company for liquidation or
reorganization, the Company becoming insolvent or making an assignment for the
benefit of creditors or a receiver or trustee being appointed for all or any
significant part of the Company's assets, and shall, to the fullest extent
permitted by law, continue to be effective or reinstated, as the case may be, if
at any time payment of the Security upon which this Guarantee is endorsed, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by the Holder of such Security, whether as a "voidable
preference," "fraudulent transfer," or otherwise, all as though such payment or
performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned on such Security, such
Security shall, to the fullest extent permitted by law, be reinstated and deemed
paid only by such amount paid and not so rescinded, reduced, restored or
returned.

     This Guarantee shall not be valid or obligatory for any purpose until the
certificate of authentication of the Security upon which this Guarantee is
endorsed shall have been manually executed by or on behalf of the Trustee under
the Indenture.

     All terms used in this Guarantee which are defined in the Indenture shall
have the meanings assigned to them in such Indenture.

     This Guarantee shall be deemed to be a contract made under the laws of the
State of New York, and for all purposes shall be governed by and construed in
accordance with the laws of the State of New York.



<PAGE>



     IN WITNESS WHEREOF, the Guarantor has caused this Guarantee to be executed
as of the date first written above.

                                                   TXU EASTERN HOLDINGS LIMITED


                                                   By: ________________________



<PAGE>




                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

Dated:

     This is one of the Securities of the series designated therein and the
Guarantee thereof referred to in the within-mentioned Indenture.

                                             THE BANK OF NEW YORK, as Trustee

                                             By:________________________________
                                                      Authorized Signatory

<PAGE>



                  [FORM OF REVERSE OF CERTIFICATED SENIOR NOTE]


     This Security is one of a duly authorized issue of securities of the
Company (herein called the "Securities"), issued and to be issued in one or more
series under an Indenture (For Unsecured Debt Securities), dated as of May 1,
1999 (herein, together with any amendments thereto, called the "Indenture",
which term shall have the meaning assigned to it in such instrument), among the
Company, TXU Eastern Holdings Limited, as Guarantor (herein called the
"Guarantor," which term includes any successor under the Indenture) and The Bank
of New York, as Trustee (herein called the "Trustee", which term includes any
successor trustee under the Indenture), and reference is hereby made to the
Indenture, including the Board Resolutions and Officer's Certificate filed with
the Trustee on May 13, 1999, creating the series designated on the face hereof,
for a statement of the respective rights, limitations of rights, duties and
immunities thereunder of the Company, the Guarantor, the Trustee and the Holders
of the Securities and of the terms upon which the Securities are, and are to be,
authenticated and delivered. This Security is one of the series designated on
the face hereof.

     Each purchaser of this Security represents and agrees as follows:

          (1) it is acquiring the Security for its own account or for an account
     with respect to which it exercises sole investment discretion, and that it
     or such account, as the case may be, is a Qualified Institutional Buyer (as
     defined under the United States Securities Act of 1933, as amended (the
     "Securities Act")), a foreign purchaser outside the United States or an
     institutional "accredited investor" acquiring the Security for investment
     purposes and not for distribution;

          (2) it acknowledges that the offer and sale of the Security have not
     been registered under the Securities Act and such Security may not be
     resold except as permitted below;

          (3) it understands and agrees that such Security is being offered only
     in a transaction not involving any public offering within the meaning of
     the Securities Act, and that (A) if it decides to resell, pledge or
     otherwise transfer the Security, the Security may be resold, pledged or
     transferred only (i) to the Company or the Guarantor, (ii) in a transaction
     entitled to an exemption from registration provided by Rule 144 under the
     Securities Act ("Rule 144"), (iii) so long as such Security is eligible for
     resale pursuant to Rule 144A under the Securities Act ("Rule 144A"), to a
     person whom the seller reasonably believes is a Qualified Institutional
     Buyer that purchases for its own account or for the account of a Qualified
     Institutional Buyer to whom notice is given that the resale, pledge or
     transfer is being made in reliance on Rule 144A, (iv) in an offshore
     transaction in accordance with Rule 904 of Regulation S of the Securities
     Act, (v) to an institutional "accredited investor" as defined in Rule
     501(a)(1), (2), (3), or (7) of Regulation D under the Securities Act
     acquiring the Security, in a minimum principal amount of $250,000, for
     investment purposes and not for distribution (an "IAI Purchaser"), and (vi)
     pursuant to an effective registration statement under the Securities Act,
     and (B) it will, and each subsequent holder is required to, notify any
     purchaser of the Security from it of the resale restrictions referred to in
     (A) above, if then applicable. Before any Security may be offered, sold,
     pledged or otherwise transferred by a Qualified Institutional Buyer to a
     person who is not a Qualified Institutional Buyer or by a purchaser who
     purchases the Security in an offshore transaction in accordance with Rule
     904 of Regulation S of the Securities Act (a "Regulation S Purchaser") to a
     person who is not a Regulation S Purchaser, the transferee must provide the
     Trustee with a written certification as to the compliance with the transfer
     restrictions referred to above. If any resale or other transfer of the
     Security is proposed to be made pursuant to clause (v) above, the
     transferor shall deliver a letter from the transferee (the form of which
     may be obtained from the Company or the Trustee) to the Company, the
     Guarantor and the Trustee, which shall provide among other things, that the
     transferee is an institutional "accredited investor" that is acquiring such
     Security for investment purposes and not for distribution in violation of
     the Securities Act. Each purchaser of this Security acknowledges that the
     Company, the Guarantor and the Trustee reserve the right prior to any
     offer, sale or other transfer of such Security pursuant to clauses (ii),
     (iv) or (v) above to require the delivery of an opinion of counsel,
     certifications and/or other information satisfactory to the Company, the
     Guarantor and the Trustee that the proposed sale complies with the
     foregoing restrictions. An IAI Purchaser may not transfer its Interest in
     an Initial Senior Note to another IAI Purchaser;

          (4) it (i) is able to fend for itself in the transactions contemplated
     by the offering memorandum dated May 6, 1999; (ii) has such knowledge and
     experience in financial and business matters as to be capable of evaluating
     the merits and risks of its prospective investment in Security; (iii) has
     the ability to bear the economic risks of its prospective investment and
     can afford the complete loss of such investment; and (iv) acknowledges that
     it may be required to bear the financial risks of this investment for an
     indefinite period of time;

          (5) if it is (i) a purchaser in a sale that occurs outside the U.S.
     within the meaning of Regulation S of the Securities Act, or (ii) a
     "distributor," "dealer" or person "receiving a selling concession, fee or
     other remuneration" in respect of Securities sold, prior to the expiration
     of the Restricted Period (as defined below), it acknowledges that until the
     expiration of the Restricted Period any offer or sale of the Security shall
     not be made by it to a U.S. person or for the account or benefit of a U.S.
     person within the meaning of Rule 902(k) of the Securities Act, except
     offers or sales made pursuant to Rule 144A. The "Restricted Period" means,
     with respect to the Security, the 40-day period following the later of (i)
     the date on which such Securities are first offered to persons other than
     distributors (as defined in Regulation S) and (ii) the original issue date
     of such Securities;

          (6) if it is a foreign purchaser, it acknowledges that, until the
     expiration of the Restricted Period, it may not, directly or indirectly,
     reoffer, resell, pledge or otherwise transfer a Security or any interest
     therein except to a person who certifies in writing to the Trustee that
     such transfer satisfies, as applicable, the requirements of the legend on
     the Security and that none of the Securities will be accepted for
     registration of any transfer prior to the end of the Restricted Period
     unless the transferee has first complied with the certification
     requirements described in this paragraph;

          (7) it acknowledges that no part of the funds to be used to purchase
     the Security to be purchased by such purchaser constitutes assets which are
     directly or indirectly the assets of any employee benefit plan such the use
     of such assets constitutes a non-exempt prohibited transaction under the
     U.S. Employee Retirement Income Security Act of 1974, as amended (ERISA),
     or the U.S. Internal Revenue Code of 1986, as amended. As used in this
     paragraph, the term "employee benefit plan" shall have the meaning assigned
     to such term in Section 3 of ERISA;

          (8) it understands that the Company, the Guarantor, the initial
     purchasers, the Trustee, the Paying Agents and others will rely upon the
     truth and accuracy of the foregoing acknowledgements, representations and
     agreements and agrees that if any of the acknowledgements, representations
     and warranties deemed to have been made by it by its purchase of the
     Security are no longer accurate, it shall promptly notify the Company, the
     Guarantor and the initial purchasers. If it is acquiring the Security as a
     fiduciary or agent for one or more investor accounts, it represents that it
     has sole investment discretion with respect to each such account and it has
     full power to make the foregoing acknowledgements, representations and
     agreements on behalf of such account.

     The Securities of this series will be redeemable as a whole at any time or
in part, from time to time, at the option of the Company, at a Redemption Price
equal to the sum of (a) the greater of (i) 100% of the principal amount of the
Securities of this series to be redeemed, and (ii) the sum of the present values
of the remaining scheduled payments of principal and interest on such Securities
from the Redemption Date to the maturity date, computed by discounting such
payments, in each case, to the Redemption Date on a semi-annual basis (assuming
a 360-day year consisting of twelve 30-day months) at the Treasury Rate plus 25
basis points, plus (b) accrued interest on the principal amount of such
Securities to the Redemption Date plus (c) any accrued Additional Amounts.

     "Treasury Rate" means, with respect to any Redemption Date, the rate per
annum equal to the semi-annual equivalent yield to maturity of the Comparable
Treasury Issue, assuming a price for the Comparable Treasury Issue (expressed as
a percentage of its principal amount) equal to the Comparable Treasury Price for
such Redemption Date.

     "Comparable Treasury Issue" means the United States Treasury security
selected by an Independent Investment Banker as having a maturity comparable to
the remaining term of such Securities of this series to be redeemed that would
be utilized, at the time of selection and in accordance with customary financial
practice, in pricing new issues of corporate debt securities of comparable
maturity to the remaining terms of such Securities of this series.

     "Independent Investment Banker" means one of the Reference Treasury Dealers
appointed by the Trustee after consultation with the Company.

     "Business Day," when used for purposes of calculating the Redemption Price,
shall mean a Business Day (as defined in the Indenture) in New York City, New
York.

     "Comparable Treasury Price" means, with respect to any Redemption Date, (i)
the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such Redemption Date, as set forth in the daily
statistical release (or any successor release) published by the Federal Reserve
Bank of New York and designated "Composite 3:30 p.m. Quotations for US
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such Business Day, the average of
the Reference Treasury Dealer Quotations actually obtained by the Trustee for
such Redemption Date.

     "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any Redemption Date, the average, as determined by
the Trustee, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on the
third Business Day preceding such Redemption Date.

     "Reference Treasury Dealer" means each of Lehman Brothers Inc. and Morgan
Stanley & Co. Incorporated and their respective successors; provided, however,
that if either of the foregoing shall cease to be a primary US Government
securities dealer in New York City (a "Primary Treasury Dealer"), the Company
shall substitute therefor another Primary Treasury Dealer.

     Notice of any redemption will be mailed at least 30 days but no more than
60 days before the Redemption Date to each Holder of the Securities of this
series to be redeemed.

     Upon payment of the Redemption Price, on and after the Redemption Date
interest and any Additional Amounts will cease to accrue on the Securities of
this series or portions thereof called for redemption.

     The Company shall deliver to the Trustee before any Redemption Date for the
Securities of this series its calculation of the Redemption Price applicable to
such redemption. Except with respect to the obligations of the Trustee expressly
set forth in the foregoing definitions of "Comparable Treasury Issue" and
"Comparable Treasury Price," the Trustee shall be under no duty to inquire into,
may presume the correctness of, and shall be fully protected in acting upon the
Company's calculation of any Redemption Price of the Securities of this series.

     In lieu of stating the Redemption Price, notices of redemption of the
Securities of this series shall state substantially the following: "The
Redemption Price of the Securities of this series to be redeemed shall equal the
sum of (a) the greater of (i) 100% of the principal amount of such Securities,
and (ii) the sum of the present values of the remaining scheduled payments of
principal and interest thereon from the Redemption Date to the maturity date,
computed by discounting such payments, in each case, to the Redemption Date on a
semiannual basis (assuming a 360-day year consisting of twelve 30-day months) at
the Treasury Rate (as defined in the Indenture) plus 25 basis points plus
accrued interest on the principal amount hereof to the Redemption Date plus
accrued Additional Amounts, if any."

     Except as provided herein, Article Four of the Indenture shall apply to
redemptions of the Securities of this series.

     If the Company or the Guarantor is required to pay Additional Amounts with
respect to Securities of this series, the Company has the right to redeem this
Security as set forth in the Officer's Certificate described above.

     The Indenture contains provisions for defeasance at any time of the entire
indebtedness of this Security upon compliance with certain conditions set forth
in the Indenture including the Officer's Certificate described above.

     If an Event of Default with respect to Securities of this series shall
occur and be continuing, the principal of the Securities of this series may be
declared due and payable in the manner and with the effect provided in the
Indenture.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities of each series to be
affected under the Indenture at any time by the Company and the Trustee with the
consent of the Holders of a majority in principal amount of the Securities at
the time Outstanding of all series to be affected. The Indenture also contains
provisions permitting the Holders of specified percentages in principal amount
of the Securities of each series at the time Outstanding, on behalf of the
Holders of all Securities of such series, to waive compliance by the Company
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Security shall be conclusive and binding upon such Holder and upon all
future Holders of this Security and of any Security issued upon the registration
of transfer hereof or in exchange herefor or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Security.

     As provided in and subject to the provisions of the Indenture, the Holder
of this Security shall not have the right to institute any proceeding with
respect to the Indenture or for the appointment of a receiver or trustee or for
any other remedy thereunder, unless such Holder shall have previously given the
Trustee written notice of a continuing Event of Default with respect to the
Securities of this series, the Holders of a majority in aggregate principal
amount of the Securities of all series at the time Outstanding in respect of
which an Event of Default shall have occurred and be continuing shall have made
written request to the Trustee to institute proceedings in respect of such Event
of Default as Trustee and offered the Trustee reasonable indemnity, and the
Trustee shall not have received from the Holders of a majority in aggregate
principal amount of Securities of all series at the time Outstanding in respect
of which an Event of Default shall have occurred and be continuing a direction
inconsistent with such request, and shall have failed to institute any such
proceeding, for 60 days after receipt of such notice, request and offer of
indemnity. The foregoing shall not apply to any suit instituted by the Holder of
this Security for the enforcement of any payment of principal hereof or any
premium or interest hereon on or after the respective due dates expressed
herein.

     No reference herein to the Indenture and no provision of this Security or
of the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal of and any premium and interest
on this Security at the times, place and rate, and in the coin or currency,
herein prescribed.

     The Indenture contains terms, provisions and conditions relating to the
consolidation or merger of the Company or the Guarantor with or into, and the
conveyance or other transfer, or lease, of assets to another Person and to the
release and discharge of the Company or the Guarantor, as the case may be, in
certain circumstances from such obligations.

     The Securities of this series are issuable only in registered form without
coupons in denominations of $10,000 and in integral multiples of $1,000 in
excess thereof; except that Securities of this series issued or transferred to
institutional "accredited investors," as defined in Rule 501(a)(1), (2), (3) or
(7) of Regulation D of the Securities Act, will be in a minimum principal amount
of $250,000. As provided in the Indenture and subject to certain limitations
therein set forth, Securities of this series are exchangeable for a like
aggregate principal amount of Securities of this series and of like tenor and of
authorized denominations, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Company, the Trustee and any agent of the Company or the Trustee may
treat the Person in whose name this Security is registered as the absolute owner
hereof for all purposes, whether or not this Security be overdue, and neither
the Company, the Trustee nor any such agent shall be affected by notice to the
contrary.

     All terms used in this Security which are defined in the Indenture shall
have the meanings assigned to them in the Indenture and in the Officer's
Certificate establishing the terms of the Securities of this series.



<PAGE>





                            [CERTIFICATE OF TRANSFER]

                       6.75% SENIOR NOTES DUE MAY 15, 2009

      FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

________________________________________________________________________________
          Name and address of assignee must be printed or typewritten.


________________________________________________________________________________
the within Security of the Company and does hereby irrevocably constitute and
appoint


________________________________________________________________________________
to transfer the said  Security on the books of the  within-named  Company,  with
full power of substitution in the premises.

The undersigned certifies that said Security is being resold, pledged or
otherwise transferred as follows: (check one)

|_|      to the Company or the Guarantor;

|_|      to a Person  whom the  undersigned  reasonably  believes is a qualified
         institutional   buyer  within  the  meaning  of  Rule  144A  under  the
         Securities Act of 1933, as amended (the  "Securities  Act")  purchasing
         for its own  account or for the  account of a  qualified  institutional
         buyer to whom notice is given that the resale, pledge or other transfer
         is being made in reliance on Rule 144A;

|_|      in an offshore transaction in accordance with Rule 904 of Regulation S
         under the Securities Act;

|_|      to an institution  that is an "accredited  investor" as defined in Rule
         501(a)(1),  (2), (3) or (7) under the  Securities Act that is acquiring
         the Security for investment purposes and not for distribution (attach a
         copy of an  Accredited  Investor  Letter  in the form  provided  by the
         Company or Trustee signed by an authorized officer of the transferee);

|_|      as otherwise permitted by the non-registration legend appearing on this
         Security; or

|_|      as otherwise agreed by the Company or the Guarantor, as the case may
         be, confirmed in writing to the Trustee, as follows: [describe]

         _______________________________________________________________________

         _______________________________________________________________________




Dated: _____________________                       _____________________________



<PAGE>

                                                                       EXHIBIT C

                         [FORM OF FACE OF EXCHANGE NOTE]

                               GLOBAL BEARER FORM


NO._______________                                          CUSIP NO.__________


                           TXU EASTERN FUNDING COMPANY

                  6.75% EXCHANGE SENIOR NOTES DUE MAY 15, 2009

     TXU Eastern Funding Company, a corporation duly incorporated and existing
under the laws of England and Wales (herein referred to as the "Company", which
term includes any successor Person under the Indenture), for value received,
hereby promises to pay to the bearer upon surrender hereof, the principal sum of
$500,000,000 Dollars on May 15, 2009, and to pay interest on said principal sum
semi-annually in arrears on May 15 and November 15 of each year (each an
Interest Payment Date) at the rate of 6.75% per annum until the principal hereof
is paid or made available for payment. Interest on the Securities of this series
shall be computed on the basis of a 360 day year consisting of twelve 30-day
months and for any period shorter than a full month, on the basis of the actual
number of days elapsed in such period. Interest on the Securities of this series
will accrue from __, to the first Interest Payment Date (which shall be __), and
thereafter will accrue from the last Interest Payment Date to which interest has
been paid or duly provided for. In the event that any Interest Payment Date is
not a Business Day, then payment of interest payable on such date will be made
on the next succeeding day which is a Business Day (and without any interest or
other payment in respect of such delay) with the same force and effect as if
made on the Interest Payment Date. The interest so payable, and punctually paid
or duly provided for, on any Interest Payment Date will be paid upon
presentation to the Paying Agent; the Paying Agent shall mark this Security in
the appropriate box on the Interest Payment Schedule included therein to
indicate that the interest payment has been made. Payments of any Defaulted
Interest will be paid to the bearer hereof at the time of presentation.

     Payment of the principal of (and premium, if any) and interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in The City of New York, the State of New York and, for so long as the
Securities of this series shall be listed on the Luxembourg Stock Exchange, in
Luxembourg, in such coin or currency of the United States of America as at the
time of payment is legal tender for payment of public and private debts.

     Reference is hereby made to the further provisions of this Security set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.



<PAGE>



     IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed.

                                                     TXU EASTERN FUNDING COMPANY


                                                     By:________________________



<PAGE>



                               [FORM OF GUARANTEE]

     TXU Eastern Holdings Limited, a corporation incorporated under the laws of
England and Wales (the "Guarantor", which term includes any successor under the
Indenture (the "Indenture") referred to in the Security upon which this
Guarantee is endorsed), for value received, hereby unconditionally and
irrevocably guarantees to the Holder of the Security upon which this Guarantee
is endorsed, the due and punctual payment of the principal of, and premium, if
any, and interest on such Security when and as the same shall become due and
payable, whether at the Stated Maturity, by declaration of acceleration, call
for redemption, or otherwise, in accordance with the terms of such Security and
of the Indenture, regardless of any defense, right of set-off or counterclaim
that the Guarantor may have (except the defense of payment). In case of the
failure of TXU Eastern Funding Company, a corporation incorporated under the
laws of England and Wales (the "Company", which term includes any successor
under the Indenture), punctually to make any such payment, the Guarantor hereby
agrees to cause such payment to be made punctually when and as the same shall
become due and payable, whether at the Stated Maturity or by declaration of
acceleration, call for redemption or otherwise, and as if such payment were made
by the Company. The Guarantor's obligation to make a guarantee payment may be
satisfied by direct payment of the required amounts by the Guarantor to the
Holder of such Security or to a Paying Agent, or by causing the Company to pay
such amount to such Holder or a Paying Agent.

     Except as provided pursuant to Section 608 of the Indenture, this Guarantee
is an unsecured and unsubordinated obligation of the Guarantor and shall at all
times rank at least pari passu with each other Guarantee issued pursuant to the
Indenture and, except as permitted by Sections 608 and 806 of the Indenture,
will rank at least pari passu with all other unsecured unsubordinated
indebtedness of the Guarantor.

     The Guarantor hereby agrees that its obligations hereunder shall be
absolute and unconditional irrespective of, and shall be unaffected by, any
invalidity, irregularity or unenforceability of such Security or the Indenture,
any failure to enforce the provisions of such Security or the Indenture, any
extension of time for payment by the Company as provided by such Security, or
any waiver, modification or indulgence granted to the Company with respect
thereto, by the Holder of such Security or the Trustee or any other circumstance
which may otherwise constitute a legal or equitable discharge or defense of a
surety or guarantor; provided, however, that notwithstanding the foregoing, no
such waiver, modification or indulgence shall, without the consent of the
Guarantor, increase the principal amount of such Security, or increase the
interest rate thereon, or change any redemption provisions thereof (including
any change to increase any premium payable upon redemption thereof) or change
the Stated Maturity thereof.

     The Guarantor hereby waives the benefits of diligence, presentment, demand
for payment, any requirement that the Trustee or the Holder of such Security
exhaust any right or take any action against the Company or any other Person,
filing of claims with a court in the event of insolvency or bankruptcy of the
Company, any right to require a proceeding first against the Company, protest or
notice with respect to such Security or the indebtedness evidenced thereby and
all demands whatsoever, and covenants that this Guarantee will not be discharged
in respect of such Security except by complete performance of the obligations
contained in such Security and in this Indenture and in this Guarantee. This
Guarantee shall constitute a guarantee of payment and not of collection. The
Guarantor hereby agrees that, in the event of a default in payment of principal,
or premium, if any, or interest, if any, on such Security, whether at its Stated
Maturity, by declaration of acceleration, call for redemption, or otherwise,
legal proceedings may be instituted by the Trustee on behalf of, or by, the
Holder of such Security, subject to the terms and conditions set forth in the
Indenture, directly against the Guarantor to enforce this Guarantee without
first proceeding against the Company. The Guarantor agrees that if, after the
occurrence and during the continuance of an Event of Default, the Trustee or any
of the Holders are prevented by applicable law from exercising their respective
rights to accelerate the maturity of the Securities, to collect interest on the
Securities, or to enforce or exercise any other right or remedy with respect to
the Securities, the Guarantor will pay to the Trustee for the account of the
Holders, upon demand therefor, the amount that would otherwise have been due and
payable had such rights been permitted to be exercised by the Trustee or any of
the Holders.

     The obligations of the Guarantor hereunder with respect to such Security
shall be continuing and irrevocable until the date upon which the entire
principal of, premium, if any, and interest and Additional Amounts, if any, on
such Security has been, or has been deemed pursuant to the provisions of Article
Seven of the Indenture to have been, paid in full or otherwise discharged.

     The Guarantor shall be subrogated to all rights of the Holder of each
Security upon which its Guarantee is endorsed against the Company in respect of
any amounts paid by the Guarantor on account of such Security pursuant to the
provisions of its Guarantee or the Indenture; provided, however, that the
Guarantor shall not be entitled to enforce or to receive any payments arising
out of, or based upon, such right of subrogation until the principal of, and
premium, if any, and interest, if any, and Additional Amounts, if any, on all
Securities issued under the Indenture shall have been paid in full.

     This Guarantee shall remain in full force and effect and continue
notwithstanding any petition filed by or against the Company for liquidation or
reorganization, the Company becoming insolvent or making an assignment for the
benefit of creditors or a receiver or trustee being appointed for all or any
significant part of the Company's assets, and shall, to the fullest extent
permitted by law, continue to be effective or reinstated, as the case may be, if
at any time payment of the Security upon which this Guarantee is endorsed, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by the Holder of such Security, whether as a "voidable
preference," "fraudulent transfer," or otherwise, all as though such payment or
performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned on such Security, such
Security shall, to the fullest extent permitted by law, be reinstated and deemed
paid only by such amount paid and not so rescinded, reduced, restored or
returned.

     This Guarantee shall not be valid or obligatory for any purpose until the
certificate of authentication of the Security upon which this Guarantee is
endorsed shall have been manually executed by or on behalf of the Trustee under
the Indenture.

     All terms used in this Guarantee which are defined in the Indenture shall
have the meanings assigned to them in such Indenture.

     This Guarantee shall be deemed to be a contract made under the laws of the
State of New York, and for all purposes shall be governed by and construed in
accordance with the laws of the State of New York.



<PAGE>



     IN WITNESS WHEREOF, the Guarantor has caused this Guarantee to be executed
as of the date first written above.

                                                    TXU EASTERN HOLDINGS LIMITED


                                                    By: ________________________




<PAGE>



                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

Dated:

     This is one of the Securities of the series designated therein and the
Guarantee thereof referred to in the within-mentioned Indenture.

                                               THE BANK OF NEW YORK, as Trustee


                                               By:_____________________________
                                                        Authorized Signatory


<PAGE>



                       [FORM OF REVERSE OF EXCHANGE NOTE]


     This Security is one of a duly authorized issue of securities of the
Company (herein called the "Securities"), issued and to be issued in one or more
series under an Indenture (for Unsecured Debt Securities), dated as of May 1,
1999 (herein, together with any amendments thereto, called the "Indenture",
which term shall have the meaning assigned to it in such instrument), between
the Company and The Bank of New York, as Trustee (herein called the "Trustee",
which term includes any successor trustee under the Indenture), and reference is
hereby made to the Indenture, including the Board Resolutions and Officer's
Certificate filed with the Trustee on May 13, 1999, creating the series
designated on the face hereof, for a statement of the respective rights,
limitations of rights, duties and immunities thereunder of the Company, the
Trustee and the Holders of the Securities and of the terms upon which the
Securities are, and are to be, authenticated and delivered. This Security is one
of the series designated on the face hereof.

     The Securities of this series will be redeemable as a whole at any time or
in part, from time to time, at the option of the Company, at a Redemption Price
equal to the sum of (a) the greater of (i) 100% of the principal amount of the
Securities of this series to be redeemed, and (ii) the sum of the present values
of the remaining scheduled payments of principal and interest on such Securities
from the Redemption Date to the maturity date, computed by discounting such
payments, in each case, to the Redemption Date on a semi-annual basis (assuming
a 360-day year consisting of twelve 30-day months) at the Treasury Rate plus 25
basis points, plus (b) accrued interest on the principal amount of such
Securities to the Redemption Date plus (c) any accrued Additional Amounts.

     "Treasury Rate" means, with respect to any Redemption Date, the rate per
annum equal to the semi-annual equivalent yield to maturity of the Comparable
Treasury Issue, assuming a price for the Comparable Treasury Issue (expressed as
a percentage of its principal amount) equal to the Comparable Treasury Price for
such Redemption Date.

     "Comparable Treasury Issue" means the United States Treasury security
selected by an Independent Investment Banker as having a maturity comparable to
the remaining term of such Securities of this series to be redeemed that would
be utilized, at the time of selection and in accordance with customary financial
practice, in pricing new issues of corporate debt securities of comparable
maturity to the remaining terms of such Securities of this series.

     "Independent Investment Banker" means one of the Reference Treasury Dealers
appointed by the Trustee after consultation with the Company.

     "Business Day," when used for purposes of calculating the Redemption Price,
shall mean a Business Day (as defined in the Indenture) in New York City, New
York.

     "Comparable Treasury Price" means, with respect to any Redemption Date, (i)
the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such Redemption Date, as set forth in the daily
statistical release (or any successor release) published by the Federal Reserve
Bank of New York and designated "Composite 3:30 p.m. Quotations for US
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such Business Day, the average of
the Reference Treasury Dealer Quotations actually obtained by the Trustee for
such Redemption Date.


<PAGE>

     "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any Redemption Date, the average, as determined by
the Trustee, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on the
third Business Day preceding such Redemption Date.

     "Reference Treasury Dealer" means each of Lehman Brothers Inc. and Morgan
Stanley & Co. Incorporated and their respective successors; provided, however,
that if either of the foregoing shall cease to be a primary US Government
securities dealer in New York City (a "Primary Treasury Dealer"), the Company
shall substitute therefor another Primary Treasury Dealer.

     Notwithstanding Section 404 of the Indenture, the Trustee shall give the
bearer of this Security notice of any redemption hereof in such manner as the
Trustee deems necessary or desirable. So long as the Securities are listed on
the Luxembourg Stock Exchange and the rules of the Luxembourg Stock Exchange so
require, notices to Holders of the Securities will be published in a leading
daily newspaper having general circulation in Luxembourg (which is expected to
be the Luxemburger Wort).

     Upon payment of the Redemption Price, on and after the Redemption Date
interest and any Additional Amounts will cease to accrue on the Securities of
this series or portions thereof called for redemption.

     The Company shall deliver to the Trustee before any Redemption Date for the
Securities of this series its calculation of the Redemption Price applicable to
such redemption. Except with respect to the obligations of the Trustee expressly
set forth in the foregoing definitions of "Comparable Treasury Issue" and
"Comparable Treasury Price," the Trustee shall be under no duty to inquire into,
may presume the correctness of, and shall be fully protected in acting upon the
Company's calculation of any Redemption Price of the Securities of this series.

     In lieu of stating the Redemption Price, notices of redemption of the
Securities of this series shall state substantially the following: "The
Redemption Price of the Securities of this series to be redeemed shall equal the
sum of (a) the greater of (i) 100% of the principal amount of such Securities,
and (ii) the sum of the present values of the remaining scheduled payments of
principal and interest thereon from the Redemption Date to the maturity date,
computed by discounting such payments, in each case, to the Redemption Date on a
semiannual basis (assuming a 360-day year consisting of twelve 30-day months) at
the Treasury Rate (as defined in the Indenture) plus 25 basis points plus
accrued interest on the principal amount hereof to the Redemption Date plus
accrued Additional Amounts, if any."

     Except as provided herein, Article Four of the Indenture shall apply to
redemptions of the Securities of this series.

     If the Company or the Guarantor is required to pay Additional Amounts with
respect to Securities of this series, the Company has the right to redeem this
Security as set forth in the Officer's Certificate described above.

     The Indenture contains provisions for defeasance at any time of the entire
indebtedness of this Security upon compliance with certain conditions set forth
in the Indenture, including the Officer's Certificate described above.


<PAGE>

     If an Event of Default with respect to Securities of this series shall
occur and be continuing, the principal of the Securities of this series may be
declared due and payable in the manner and with the effect provided in the
Indenture.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities of each series to be
affected under the Indenture at any time by the Company and the Trustee with the
consent of the Holders of a majority in principal amount of the Securities at
the time Outstanding of all series to be affected. The Indenture also contains
provisions permitting the Holders of specified percentages in principal amount
of the Securities of each series at the time Outstanding, on behalf of the
Holders of all Securities of such series, to waive compliance by the Company
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Security shall be conclusive and binding upon such Holder and upon all
future Holders of this Security and of any Security issued upon the registration
of transfer hereof or in exchange herefor or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Security.

     As provided in and subject to the provisions of the Indenture, the Holder
of this Security shall not have the right to institute any proceeding with
respect to the Indenture or for the appointment of a receiver or trustee or for
any other remedy thereunder, unless such Holder shall have previously given the
Trustee written notice of a continuing Event of Default with respect to the
Securities of this series, the Holders of a majority in aggregate principal
amount of the Securities of all series at the time Outstanding in respect of
which an Event of Default shall have occurred and be continuing shall have made
written request to the Trustee to institute proceedings in respect of such Event
of Default as Trustee and offered the Trustee reasonable indemnity, and the
Trustee shall not have received from the Holders of a majority in aggregate
principal amount of Securities of all series at the time Outstanding in respect
of which an Event of Default shall have occurred and be continuing a direction
inconsistent with such request, and shall have failed to institute any such
proceeding, for 60 days after receipt of such notice, request and offer of
indemnity. The foregoing shall not apply to any suit instituted by the Holder of
this Security for the enforcement of any payment of principal hereof or any
premium or interest hereon on or after the respective due dates expressed
herein.

     No reference herein to the Indenture and no provision of this Security or
of the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal of and any premium and interest
on this Security at the times, place and rate, and in the coin or currency,
herein prescribed.

     The Securities of this series are issuable only in registered form without
coupons in denominations of $10,000 and in integral multiples of $1,000 in
excess thereof. As provided in the Indenture and subject to certain limitations
therein set forth, Securities of this series are exchangeable for a like
aggregate principal amount of Securities of this series and of like tenor and of
authorized denominations, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The bearer of this Security shall be treated as the owner of it for all
purposes, subject to the terms of the Indenture. As provided in the Indenture
and subject to certain limitations therein set forth, Securities of this series
are exchangeable for a like aggregate principal amount of Securities of this
series and of like tenor of a different authorized denomination, as requested by
the Holder surrendering the same.

     All terms used in this Security which are defined in the Indenture shall
have the meanings assigned to them in the Indenture and in the Officer's
Certificate establishing the terms of the Securities of this series.

INTEREST PAYMENT SCHEDULE

     Instructions to Paying Agent: Mark the box across from the appropriate
Interest Payment Date when the interest payable on such date has been paid.


Interest Payment Date                           (Mark When Interest is Paid)

    November 15, 1999                                       |_|
      May 15, 2000                                          |_|
    November 15, 2000                                       |_|
      May 15, 2001                                          |_|
    November 15, 2001                                       |_|
      May 15, 2002                                          |_|
    November 15, 2002                                       |_|
      May 15, 2003                                          |_|
    November 15, 2003                                       |_|
      May 15, 2004                                          |_|
    November 15, 2004                                       |_|
      May 15, 2005                                          |_|
    November 15, 2005                                       |_|
      May 15, 2006                                          |_|
    November 15, 2006                                       |_|
      May 15, 2007                                          |_|
    November 15, 2007                                       |_|
      May 15, 2008                                          |_|
    November 15, 2008                                       |_|


<PAGE>


PRINCIPAL PAYMENT SCHEDULE


               PRINCIPAL AMOUNT OF THIS GLOBAL BEARER SENIOR NOTE


The outstanding aggregate principal amount of this Global Bearer Senior Note is
initially as shown on the face of this Global Bearer Senior Note and, pursuant
thereto, by the latest entry made by or on behalf of the Issuer in the third
column below. Reductions in the principal amount of this Global Bearer Senior
Note following, among other things, partial redemptions or exchange of an
interest in this Global Bearer Senior Note for certificated Senior Notes of this
series, and increases in the principal amount of this Global Bearer Senior Note
following exchange of an interest in a Global Bearer Senior Note of the Fifth
Series for an interest in this Global Bearer Senior Note, are entered in the
second column below.

<TABLE>
<CAPTION>

<S>                <C>           <C>                 <C>
                                     OUTSTANDING
                                   PRINCIPAL AMOUNT
                                    OF THIS GLOBAL
                                    BEARER SENIOR
                     AMOUNT OF     NOTE FOLLOWING        TRUSTEE'S
                    (REDUCTION)/  SUCH (REDUCTION)/    AUTHENTICATION
    DATE             INCREASE        INCREASE            SIGNATURE


- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------
- --------------    --------------   --------------    -----------------

</TABLE>


<PAGE>



                                                                       EXHIBIT D


NO._______________                                          CUSIP NO.__________



                  [FORM OF FACE OF CERTIFICATED EXCHANGE NOTE]


                           TXU EASTERN FUNDING COMPANY

                  6.75% EXCHANGE SENIOR NOTES DUE MAY 15, 2009

     TXU Eastern Funding Company, a corporation duly incorporated and existing
under the laws of England and Wales (herein referred to as the "Company", which
term includes any successor Person under the Indenture), for value received,
hereby promises to pay to

or registered assigns, the principal sum of $500,000,000 Dollars on May 15,
2009, and to pay interest on said principal sum semi-annually in arrears on May
15 and November 15 of each year (each an Interest Payment Date) at the rate of
6.75% per annum until the principal hereof is paid or made available for
payment. Interest on the Securities of this series shall be computed on the
basis of a 360 day year consisting of twelve 30-day months and for any period
shorter than a full month, on the basis of the actual number of days elapsed in
such period. Interest on the Securities of this series will accrue from __, to
the first Interest Payment Date (which shall be __), and thereafter will accrue
from the last Interest Payment Date to which interest has been paid or duly
provided for. In the event that any Interest Payment Date is not a Business Day,
then payment of interest payable on such date will be made on the next
succeeding day which is a Business Day (and without any interest or other
payment in respect of such delay) with the same force and effect as if made on
the Interest Payment Date. The interest so payable, and punctually paid or duly
provided for, on any Interest Payment Date will, as provided in such Indenture,
be paid to the Person in whose name this Security (or one or more Predecessor
Securities) is registered at the close of business on the 15th day of the
calendar month next preceding such Interest Payment Date. Any such interest not
so punctually paid or duly provided for will forthwith cease to be payable to
the Holder on such Regular Record Date and may either be paid to the Person in
whose name this Security (or one or more Predecessor Securities) is registered
at the close of business on a Special Record Date for the payment of such
Defaulted Interest to be fixed by the Trustee, notice whereof shall be given to
Holders of Securities of this series not less than 10 days prior to such Special
Record Date, or be paid at any time in any other lawful manner not inconsistent
with the requirements of any securities exchange on which the Securities of this
series may be listed, and upon such notice as may be required by such exchange,
all as more fully provided in the Indenture referred to on the reverse hereof.

     Payment of the principal of (and premium, if any) and interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in The City of New York, the State of New York and, for so long as this
Security shall be listed on the Luxembourg Stock Exchange, in Luxembourg, in
such coin or currency of the United States of America as at the time of payment
is legal tender for payment of public and private debts, provided, however,
that, at the option of the Company, interest on this Security may be paid by
check mailed to the address of the person entitled thereto, as such address
shall appear on the Security Register.

     Reference is hereby made to the further provisions of this Security set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.



<PAGE>



     IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed.

                                                    TXU EASTERN FUNDING COMPANY


                                                    By:_________________________




<PAGE>



                               [FORM OF GUARANTEE]

     TXU Eastern Holdings Limited, a corporation incorporated under the laws of
England and Wales (the "Guarantor", which term includes any successor under the
Indenture (the "Indenture") referred to in the Security upon which this
Guarantee is endorsed), for value received, hereby unconditionally and
irrevocably guarantees to the Holder of the Security upon which this Guarantee
is endorsed, the due and punctual payment of the principal of, and premium, if
any, and interest on such Security when and as the same shall become due and
payable, whether at the Stated Maturity, by declaration of acceleration, call
for redemption, or otherwise, in accordance with the terms of such Security and
of the Indenture, regardless of any defense, right of set-off or counterclaim
that the Guarantor may have (except the defense of payment). In case of the
failure of TXU Eastern Funding Company, a corporation incorporated under the
laws of England and Wales (the "Company", which term includes any successor
under the Indenture), punctually to make any such payment, the Guarantor hereby
agrees to cause such payment to be made punctually when and as the same shall
become due and payable, whether at the Stated Maturity or by declaration of
acceleration, call for redemption or otherwise, and as if such payment were made
by the Company. The Guarantor's obligation to make a guarantee payment may be
satisfied by direct payment of the required amounts by the Guarantor to the
Holder of such Security or to a Paying Agent, or by causing the Company to pay
such amount to such Holder or a Paying Agent.

     Except as provided pursuant to Section 608 of the Indenture, this Guarantee
is an unsecured and unsubordinated obligation of the Guarantor and shall at all
times rank at least pari passu with each other Guarantee issued pursuant to the
Indenture and, except as permitted by Sections 608 and 806 of the Indenture,
will rank at least pari passu with all other unsecured unsubordinated
indebtedness of the Guarantor.

     The Guarantor hereby agrees that its obligations hereunder shall be
absolute and unconditional irrespective of, and shall be unaffected by, any
invalidity, irregularity or unenforceability of such Security or the Indenture,
any failure to enforce the provisions of such Security or the Indenture, any
extension of time for payment by the Company as provided by such Security, or
any waiver, modification or indulgence granted to the Company with respect
thereto, by the Holder of such Security or the Trustee or any other circumstance
which may otherwise constitute a legal or equitable discharge or defense of a
surety or guarantor; provided, however, that notwithstanding the foregoing, no
such waiver, modification or indulgence shall, without the consent of the
Guarantor, increase the principal amount of such Security, or increase the
interest rate thereon, or change any redemption provisions thereof (including
any change to increase any premium payable upon redemption thereof) or change
the Stated Maturity thereof.

     The Guarantor hereby waives the benefits of diligence, presentment, demand
for payment, any requirement that the Trustee or the Holder of such Security
exhaust any right or take any action against the Company or any other Person,
filing of claims with a court in the event of insolvency or bankruptcy of the
Company, any right to require a proceeding first against the Company, protest or
notice with respect to such Security or the indebtedness evidenced thereby and
all demands whatsoever, and covenants that this Guarantee will not be discharged
in respect of such Security except by complete performance of the obligations
contained in such Security and in this Indenture and in this Guarantee. This
Guarantee shall constitute a guarantee of payment and not of collection. The
Guarantor hereby agrees that, in the event of a default in payment of principal,
or premium, if any, or interest, if any, on such Security, whether at its Stated
Maturity, by declaration of acceleration, call for redemption, or otherwise,
legal proceedings may be instituted by the Trustee on behalf of, or by, the
Holder of such Security, subject to the terms and conditions set forth in the
Indenture, directly against the Guarantor to enforce this Guarantee without
first proceeding against the Company. The Guarantor agrees that if, after the
occurrence and during the continuance of an Event of Default, the Trustee or any
of the Holders are prevented by applicable law from exercising their respective
rights to accelerate the maturity of the Securities, to collect interest on the
Securities, or to enforce or exercise any other right or remedy with respect to
the Securities, the Guarantor will pay to the Trustee for the account of the
Holders, upon demand therefor, the amount that would otherwise have been due and
payable had such rights been permitted to be exercised by the Trustee or any of
the Holders.

     The obligations of the Guarantor hereunder with respect to such Security
shall be continuing and irrevocable until the date upon which the entire
principal of, premium, if any, and interest and Additional Amounts, if any, on
such Security has been, or has been deemed pursuant to the provisions of Article
Seven of the Indenture to have been, paid in full or otherwise discharged.

     The Guarantor shall be subrogated to all rights of the Holder of each
Security upon which its Guarantee is endorsed against the Company in respect of
any amounts paid by the Guarantor on account of such Security pursuant to the
provisions of its Guarantee or the Indenture; provided, however, that the
Guarantor shall not be entitled to enforce or to receive any payments arising
out of, or based upon, such right of subrogation until the principal of, and
premium, if any, and interest, if any, and Additional Amounts, if any, on all
Securities issued under the Indenture shall have been paid in full.

     This Guarantee shall remain in full force and effect and continue
notwithstanding any petition filed by or against the Company for liquidation or
reorganization, the Company becoming insolvent or making an assignment for the
benefit of creditors or a receiver or trustee being appointed for all or any
significant part of the Company's assets, and shall, to the fullest extent
permitted by law, continue to be effective or reinstated, as the case may be, if
at any time payment of the Security upon which this Guarantee is endorsed, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by the Holder of such Security, whether as a "voidable
preference," "fraudulent transfer," or otherwise, all as though such payment or
performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned on such Security, such
Security shall, to the fullest extent permitted by law, be reinstated and deemed
paid only by such amount paid and not so rescinded, reduced, restored or
returned.

     This Guarantee shall not be valid or obligatory for any purpose until the
certificate of authentication of the Security upon which this Guarantee is
endorsed shall have been manually executed by or on behalf of the Trustee under
the Indenture.

     All terms used in this Guarantee which are defined in the Indenture shall
have the meanings assigned to them in such Indenture.

     This Guarantee shall be deemed to be a contract made under the laws of the
State of New York, and for all purposes shall be governed by and construed in
accordance with the laws of the State of New York.




<PAGE>



     IN WITNESS WHEREOF, the Guarantor has caused this Guarantee to be executed
as of the date first written above.

                                                   TXU EASTERN HOLDINGS LIMITED


                                                   By: ________________________




<PAGE>



                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

Dated:

     This is one of the Securities of the series designated therein and the
Guarantee thereof referred to in the within-mentioned Indenture.

                                               THE BANK OF NEW YORK, as Trustee


                                               By:______________________________
                                                         Authorized Signatory


<PAGE>



                 [FORM OF REVERSE OF CERTIFICATED EXCHANGE NOTE]


     This Security is one of a duly authorized issue of securities of the
Company (herein called the "Securities"), issued and to be issued in one or more
series under an Indenture (for Unsecured Debt Securities), dated as of May 1,
1999 (herein, together with any amendments thereto, called the "Indenture",
which term shall have the meaning assigned to it in such instrument), between
the Company and The Bank of New York, as Trustee (herein called the "Trustee",
which term includes any successor trustee under the Indenture), and reference is
hereby made to the Indenture, including the Board Resolutions and Officer's
Certificate filed with the Trustee on May 13, 1999, creating the series
designated on the face hereof, for a statement of the respective rights,
limitations of rights, duties and immunities thereunder of the Company, the
Trustee and the Holders of the Securities and of the terms upon which the
Securities are, and are to be, authenticated and delivered. This Security is one
of the series designated on the face hereof.

     The Securities of this series will be redeemable as a whole at any time or
in part, from time to time, at the option of the Company, at a Redemption Price
equal to the sum of (a) the greater of (i) 100% of the principal amount of the
Securities of this series to be redeemed, and (ii) the sum of the present values
of the remaining scheduled payments of principal and interest on such Securities
from the Redemption Date to the maturity date, computed by discounting such
payments, in each case, to the Redemption Date on a semi-annual basis (assuming
a 360-day year consisting of twelve 30-day months) at the Treasury Rate plus 25
basis points, plus (b) accrued interest on the principal amount of such
Securities to the Redemption Date plus (c) any accrued Additional Amounts.

     "Treasury Rate" means, with respect to any Redemption Date, the rate per
annum equal to the semi-annual equivalent yield to maturity of the Comparable
Treasury Issue, assuming a price for the Comparable Treasury Issue (expressed as
a percentage of its principal amount) equal to the Comparable Treasury Price for
such Redemption Date.

     "Comparable Treasury Issue" means the United States Treasury security
selected by an Independent Investment Banker as having a maturity comparable to
the remaining term of such Securities of this series to be redeemed that would
be utilized, at the time of selection and in accordance with customary financial
practice, in pricing new issues of corporate debt securities of comparable
maturity to the remaining terms of such Securities of this series.

     "Independent Investment Banker" means one of the Reference Treasury Dealers
appointed by the Trustee after consultation with the Company.

     "Business Day," when used for purposes of calculating the Redemption Price,
shall mean a Business Day (as defined in the Indenture) in New York City, New
York.

     "Comparable Treasury Price" means, with respect to any Redemption Date, (i)
the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such Redemption Date, as set forth in the daily
statistical release (or any successor release) published by the Federal Reserve
Bank of New York and designated "Composite 3:30 p.m. Quotations for US
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such Business Day, the average of
the Reference Treasury Dealer Quotations actually obtained by the Trustee for
such Redemption Date.



<PAGE>



     "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any Redemption Date, the average, as determined by
the Trustee, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m. on the
third Business Day preceding such Redemption Date.

     "Reference Treasury Dealer" means each of Lehman Brothers Inc. and Morgan
Stanley & Co. Incorporated and their respective successors; provided, however,
that if either of the foregoing shall cease to be a primary US Government
securities dealer in New York City (a "Primary Treasury Dealer"), the Company
shall substitute therefor another Primary Treasury Dealer.

     Notice of any redemption will be mailed at least 30 days but no more than
60 days before the Redemption Date to each Holder of the Securities of this
series to be redeemed.

     Upon payment of the Redemption Price, on and after the Redemption Date
interest and any Additional Amounts will cease to accrue on the Securities of
this series or portions thereof called for redemption.

     The Company shall deliver to the Trustee before any Redemption Date for the
Securities of this series its calculation of the Redemption Price applicable to
such redemption. Except with respect to the obligations of the Trustee expressly
set forth in the foregoing definitions of "Comparable Treasury Issue" and
"Comparable Treasury Price," the Trustee shall be under no duty to inquire into,
may presume the correctness of, and shall be fully protected in acting upon the
Company's calculation of any Redemption Price of the Securities of this series.

     In lieu of stating the Redemption Price, notices of redemption of the
Securities of this series shall state substantially the following: "The
Redemption Price of the Securities of this series to be redeemed shall equal the
sum of (a) the greater of (i) 100% of the principal amount of such Securities,
and (ii) the sum of the present values of the remaining scheduled payments of
principal and interest thereon from the Redemption Date to the maturity date,
computed by discounting such payments, in each case, to the Redemption Date on a
semiannual basis (assuming a 360-day year consisting of twelve 30-day months) at
the Treasury Rate (as defined in the Indenture) plus 25 basis points plus
accrued interest on the principal amount hereof to the Redemption Date plus
accrued Additional Amounts, if any."

     Except as provided herein, Article Four of the Indenture shall apply to
redemptions of the Securities of this series.

     If the Company or the Guarantor is required to pay Additional Amounts with
respect to Securities of this series, the Company has the right to redeem this
Security as set forth in the Officer's Certificate described above.

     The Indenture contains provisions for defeasance at any time of the entire
indebtedness of this Security upon compliance with certain conditions set forth
in the Indenture, including the Officer's Certificate described above.

     If an Event of Default with respect to Securities of this series shall
occur and be continuing, the principal of the Securities of this series may be
declared due and payable in the manner and with the effect provided in the
Indenture.


<PAGE>



     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities of each series to be
affected under the Indenture at any time by the Company and the Trustee with the
consent of the Holders of a majority in principal amount of the Securities at
the time Outstanding of all series to be affected. The Indenture also contains
provisions permitting the Holders of specified percentages in principal amount
of the Securities of each series at the time Outstanding, on behalf of the
Holders of all Securities of such series, to waive compliance by the Company
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Security shall be conclusive and binding upon such Holder and upon all
future Holders of this Security and of any Security issued upon the registration
of transfer hereof or in exchange herefor or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Security.

     As provided in and subject to the provisions of the Indenture, the Holder
of this Security shall not have the right to institute any proceeding with
respect to the Indenture or for the appointment of a receiver or trustee or for
any other remedy thereunder, unless such Holder shall have previously given the
Trustee written notice of a continuing Event of Default with respect to the
Securities of this series, the Holders of a majority in aggregate principal
amount of the Securities of all series at the time Outstanding in respect of
which an Event of Default shall have occurred and be continuing shall have made
written request to the Trustee to institute proceedings in respect of such Event
of Default as Trustee and offered the Trustee reasonable indemnity, and the
Trustee shall not have received from the Holders of a majority in aggregate
principal amount of Securities of all series at the time Outstanding in respect
of which an Event of Default shall have occurred and be continuing a direction
inconsistent with such request, and shall have failed to institute any such
proceeding, for 60 days after receipt of such notice, request and offer of
indemnity. The foregoing shall not apply to any suit instituted by the Holder of
this Security for the enforcement of any payment of principal hereof or any
premium or interest hereon on or after the respective due dates expressed
herein.

     No reference herein to the Indenture and no provision of this Security or
of the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal of and any premium and interest
on this Security at the times, place and rate, and in the coin or currency,
herein prescribed.

     The Securities of this series are issuable only in registered form without
coupons in denominations of $10,000 and in integral multiples of $1,000 in
excess thereof. As provided in the Indenture and subject to certain limitations
therein set forth, Securities of this series are exchangeable for a like
aggregate principal amount of Securities of this series and of like tenor and of
authorized denominations, as requested by the Holder surrendering the same.

     No service charge shall be made for any such registration of transfer or
exchange, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Company, the Trustee and any agent of the Company or the Trustee may
treat the Person in whose name this Security is registered as the absolute owner
hereof for all purposes, whether or not this Security be overdue, and neither
the Company, the Trustee nor any such agent shall be affected by notice to the
contrary.


<PAGE>



     All terms used in this Security which are defined in the Indenture shall
have the meanings assigned to them in the Indenture and in the Officer's
Certificate establishing the terms of the Securities of this series.


<PAGE>





     FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE


________________________________________________________________________________
          Name and address of assignee must be printed or typewritten.


________________________________________________________________________________
the within Security of the Company and does hereby irrevocably constitute and
appoint


________________________________________________________________________________
to transfer the said  Security on the books of the  within-named  Company,  with
full power of substitution in the premises.



         _______________________________________________________________________


         _______________________________________________________________________



Dated: ___________________                        ______________________________


<PAGE>

                                                                       EXHIBIT E

                            [CERTIFICATE OF TRANSFER]


                           TXU EASTERN FUNDING COMPANY
                       6.75% SENIOR NOTES DUE MAY 15, 2009

     FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

________________________________________________________________________________
          Name and address of assignee must be printed or typewritten.


________________________________________________________________________________
principal amount of beneficial interest in the referred Security of the Company
and does hereby irrevocably constitute and appoint


________________________________________________________________________________
to transfer the said  beneficial  interest in such Security,  with full power of
substitution in the premises.


The undersigned certifies that said beneficial interest in such Security is
being resold, pledged or otherwise transferred as follows: (check one)

|_|      to the Company or the Guarantor;

|_|      to a Person  whom the  undersigned  reasonably  believes is a Qualified
         Institutional   Buyer  within  the  meaning  of  Rule  144A  under  the
         Securities Act of 1933, as amended (the  "Securities  Act")  purchasing
         for its own  account or for the  account of a  Qualified  Institutional
         Buyer to whom notice is given that the resale, pledge or other transfer
         is being made in reliance on Rule 144A;

|_|      in an offshore transaction in accordance with Rule 904 of Regulation S
         under the Securities Act;

|_|      to an institution  that is an "accredited  investor" as defined in Rule
         501(a)(1),  (2), (3) or (7) under the  Securities Act that is acquiring
         said beneficial  interest in such Security for investment  purposes and
         not for distribution (attach a copy of an Accredited Investor Letter in
         the form provided by the Company or the Trustee signed by an authorized
         officer of the transferee);

|_|      as otherwise permitted by the non-registration legend; or

|_|      as otherwise agreed by the Company or the Guarantor, as the case may
         be, confirmed in writing to the Trustee, as follows:  [describe]




         _______________________________________________________________________


         _______________________________________________________________________


Dated: _________________                     _______________________




                            REGISTRATION RIGHTS AGREEMENT

                                  Dated May 13, 1999

                                        among

                             TXU EASTERN FUNDING COMPANY,

                             TXU EASTERN HOLDINGS LIMITED

                                         and

                                LEHMAN BROTHERS INC.

                          MORGAN STANLEY & CO. INCORPORATED

                                ABN AMRO INCORPORATED

                              BNY CAPITAL MARKETS, INC.

                                CHASE SECURITIES INC.

                        CREDIT SUISSE FIRST BOSTON CORPORATION

                  MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

                        NATIONSBANC MONTGOMERY SECURITIES LLC

                            SALOMON SMITH BARNEY INC. and

                               WARBURG DILLON READ LLC


                                   ________________

                                as Initial Purchasers
<PAGE>


                            REGISTRATION RIGHTS AGREEMENT



                    THIS REGISTRATION RIGHTS AGREEMENT (the "Agreement") is
          made and entered into as of May 13, 1999 among TXU EASTERN
          FUNDING COMPANY ("TXU Funding") and TXU EASTERN HOLDINGS LIMITED
          ("TXU Holdings") and LEHMAN BROTHERS INC. , MORGAN STANLEY & CO.
          INCORPORATED, ABN AMRO INCORPORATED, BNY CAPITAL MARKETS, INC.,
          CHASE SECURITIES INC., CREDIT SUISSE FIRST BOSTON CORPORATION,
          MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, NATIONSBANC
          MONTGOMERY SECURITIES LLC, SALOMON SMITH BARNEY INC. and WARBURG
          DILLON READ LLC (collectively, the "Initial Purchasers").

                    This Agreement is made pursuant to the Purchase
          Agreement dated May 6, 1999 (the "Purchase Agreement"), among TXU
          Funding, as issuer, and TXU Holdings, as guarantor, of the 6.15%
          Senior Notes due May 15, 2002 ("6.15% Notes"), the 6.45% Senior
          Notes due May 15, 2005 ("6.45% Notes") and the 6.75% Senior Notes
          due May 15, 2009 ("6.75% Notes", and together with the
          6.15% Notes and the 6.45% Notes, the "Notes"), and the Initial
          Purchasers, which provides for, among other things, the sale by
          TXU Funding to the Initial Purchasers of $350,000,000, principal
          amount of the 6.15% Notes, $650,000,000 principal amount of the
          6.45% Notes and $500,000,000 principal amount of the 6.75% Notes
          and the guarantee of the Notes by TXU Holdings.  In order to
          induce the Initial Purchasers to enter into the Purchase
          Agreement, TXU Holdings and TXU Funding have agreed to provide to
          the Initial Purchasers and their direct and indirect transferees
          the registration rights set forth in this Agreement.
          The execution and delivery of this Agreement is a condition to
          the closing under the Purchase Agreement.

               In consideration of the foregoing, the parties hereto agree
          as follows:

               1.   Definitions.
                    -----------

                    As used in this Agreement, the following capitalized
          defined terms shall have the following meanings:

               "Additional Interest" shall have the meaning set forth in
                -------------------
          Section 2(e) hereof.

               "Advice" shall have the meaning set forth in the last
                ------
          paragraph of Section 3 hereof.

               "Applicable Period" shall have the meaning set forth in
                -----------------
          Section 3(t) hereof.

               "Business Day" shall mean a day other than (i) a Saturday or
                ------------
          a Sunday, (ii) a day on which banks in New York, New York are
          authorized or obligated by law or executive order to remain
          closed or (iii) a day on which the Trustee s principal corporate
          trust office is closed for business.

               "Closing Date" shall mean the Closing Date as defined in the
                ------------
          Purchase Agreement.

               "Depositary" shall mean (i) with respect to Notes and/or
                ----------
          Exchange Notes in bearer form, The Bank of New York, as book-
          entry depositary pursuant to the Deposit Agreement between The
          Bank of New York and TXU Funding, dated May 13, 1999, or any
          other book-entry depositary appointed in accordance with such
          Deposit Agreement; and (ii) with respect to Notes and/or Exchange
          Notes in registered form, The Depository Trust Company, or any
          other depositary appointed by TXU Funding; provided, however,
          that such depositary must have an address in the Borough of
          Manhattan, in The City of New York.

               "Effectiveness Period" shall have the meaning set forth in
                --------------------
          Section 2(b) hereof.

               "Eligible Holder" shall have the meaning set forth in
                ---------------
          Section 2(a) hereof.

               "Exchange Act" shall mean the Securities Exchange Act of
                ------------
          1934, as amended from time to time.

               "Exchange Note Guarantees" shall mean the unconditional
                ------------------------
          guarantees by TXU Holdings of the principal, premium, if any, and
          interest on the Exchange Notes when due.

               "Exchange Notes" shall mean the 6.15% Exchange Senior Notes
                --------------
          due May 15, 2002, the 6.45% Exchange Senior Notes due May 15,
          2005 and the 6.75% Exchange Senior Notes due May 15,
          2009 containing terms identical, to, respectively, the
          6.15% Notes, the 6.45% Notes and the 6.75% Notes (except that
          they will not contain registration rights or terms with respect
          to the transfer restrictions under the Securities Act and will
          not provide for any Additional Interest to be payable with
          respect thereto).  The Exchange Notes will be guaranteed by the
          Exchange Note Guarantees.

               "Exchange Offer" shall mean the offer by TXU Funding to the
                --------------
          Holders to exchange the Registrable Securities for a like
          principal amount of Exchange Notes pursuant to Section 2(a)
          hereof.

               "Exchange Offer Registration" shall mean a registration
                ---------------------------
          under the Securities Act effected pursuant to Section 2(a)
          hereof.

               "Exchange Offer Registration Statement" shall mean an
                -------------------------------------
          exchange offer registration statement on Form F-4 (or, if
          applicable, on another appropriate form), and all amendments and
          supplements to such registration statement, in each case
          including the Prospectus contained therein, all exhibits thereto
          and all material incorporated by reference therein.

               "Exchange Period" shall have the meaning set forth in
                ---------------
          Section 2(a) hereof.

               "Guarantees" shall mean the unconditional guarantees by TXU
                ----------
          Holdings of the principal, premium, if any, and interest on the
          Notes when due.

               "Holder" shall mean the Initial Purchasers, for so long as
                ------
          they own beneficial interests in any Registrable Securities, and
          each of their respective successors, assigns and direct and
          indirect transferees who become owners of beneficial interests in
          Registrable Securities in bearer form or registered owners of
          Registrable Securities under the Indenture.

               "Indenture" shall mean the Indenture (for Unsecured Debt
                ---------
          Securities) relating to the Notes and the Exchange Notes dated as
          of May 1, 1999 among TXU Funding, as issuer, TXU Holdings, as
          guarantor of the Notes and the Exchange Notes, and The Bank of
          New York, as Trustee, as the same may be amended from time to
          time in accordance with the terms thereof.

               "Initial Purchasers" shall have the meaning set forth in the
                ------------------
          preamble of this Agreement.

               "Inspectors" shall have the meaning set forth in Section
                ----------
          3(n) hereof.

               "Issue Date" shall mean the date of original issuance of the
                ----------
          Notes.

               "Majority Holders" shall mean the Holders of a majority of
                ----------------
          the aggregate principal amount of outstanding Notes.

               "Notes" shall have the meaning set forth in the preamble to
                -----
          this Agreement.

               "Participating Broker-Dealer" shall have the meaning set
                ---------------------------
          forth in Section 3(t) hereof.

               "Person" shall mean an individual, partnership, corporation,
                ------
          trust or unincorporated organization, limited liability company,
          or a government or agency or political subdivision thereof.

               "Predecessor Company" shall mean Eastern Group, plc.
                -------------------

               "Prospectus" shall mean the prospectus included in a
                ----------
          Registration Statement, including any preliminary prospectus, and
          any such prospectus as amended or supplemented by any prospectus
          supplement, including a prospectus supplement with respect to the
          terms of the offering of any portion of the Registrable
          Securities covered by a Shelf Registration Statement, and by all
          other amendments and supplements to a prospectus, including post-
          effective amendments, and in each case including all material
          incorporated by reference therein.

               "Purchase Agreement" shall have the meaning set forth in the
                ------------------
          preamble of this Agreement.

               "Records" shall have the meaning set forth in Section 3(n)
                -------
          hereof.

               "Registrable Securities" shall mean the Notes and the
                ----------------------
          Guarantees; provided, however, that Notes and the Guarantees with
          respect to such Notes shall cease to be Registrable Securities
          when (i) a Registration Statement with respect to the Exchange
          Notes and the Exchange Note Guarantees shall have been declared
          effective under the Securities Act and the Notes shall have been
          disposed of pursuant to such Registration Statement, (ii) the
          Notes shall have been sold to the public pursuant to Rule 144(k)
          (or any similar provision then in force, but not Rule 144A) under
          the Securities Act, (iii) the Notes shall have ceased to be
          outstanding, (iv) the Notes and the Guarantees shall have been
          exchanged for Exchange Notes and the Exchange Note Guarantees
          upon consummation of the Exchange Offer and are thereafter freely
          tradable by the holder thereof (other than an affiliate of TXU
          Funding or TXU Holdings) or (v) two years (or such shorter period
          as may hereafter be provided in Rule 144(k) under the Securities
          Act (or similar rule)) have elapsed since the date of original
          issuances of the Notes.

               "Registration Expenses" shall mean any and all expenses
                ---------------------
          incident to performance of or compliance by TXU Funding and TXU
          Holdings with this Agreement, including, without limitation:  (i)
          all SEC or National Association of Securities Dealers, Inc. (the
          "NASD") registration and filing fees; (ii) all fees and expenses
          incurred in connection with compliance with state securities or
          blue sky laws (including reasonable fees and disbursements of
          counsel for any underwriters or Holders in connection with blue
          sky qualification of any of the Exchange Notes or Registrable
          Securities) and compliance with the rules of the NASD in an
          amount not exceeding $15,000 in the aggregate, (iii) all expenses
          of any Persons in preparing or assisting in preparing, word
          processing, printing and distributing any Registration Statement,
          any Prospectus and any amendments or supplements thereto, and in
          preparing or assisting in preparing, printing and distributing
          any Registration Statement, any Prospectus and any amendments or
          supplements thereto, and in preparing or assisting in preparing,
          printing and distributing any underwriting agreements, securities
          sales agreements and other documents relating to the performance
          of and compliance with this Agreement, (iv) all rating agency
          fees, (v) the fees and disbursements of counsel for TXU Funding
          and TXU Holdings, of Winthrop, Stimson, Putnam & Roberts, as
          counsel for the Holders hereunder in connection with the Exchange
          Offer, and of the independent certified public accountants of TXU
          Funding and TXU Holdings and the predecessor of TXU Holdings,
          including the expenses of any "cold comfort" letters required by
          or incident to such performance and compliance, (vi) the fees and
          expenses of the Trustee, and any paying agent, exchange agent or
          custodian, (vii) all fees and expenses incurred in connection
          with the listing, if any, of any of the Registrable Securities or
          the Exchange Notes on any securities exchange or exchanges and
          (viii) the reasonable fees and expenses of any special experts
          retained by TXU Funding or TXU Holdings in connection with any
          Registration Statement.

               "Registration Statement" shall mean any registration
                ----------------------
          statement of TXU Funding and TXU Holdings which covers any of the
          Exchange Notes or Registrable Securities pursuant to the
          provisions of this Agreement, and all amendments and supplements
          to any such Registration Statement, including post-effective
          amendments, in each case including the Prospectus contained
          therein, all exhibits thereto and all material incorporated by
          reference therein.

               "Rule 144(k) Period" shall mean the period of two years (or
                ------------------
          such shorter period as may hereafter be provided in Rule 144(k)
          under the Securities Act (or similar successor rule)) commencing
          on the Issue Date.

               "SEC" shall mean the Securities and Exchange Commission.
                ---

               "Securities Act" shall mean the Securities Act of 1933, as
                --------------
          amended from time to time.

               "Shelf Registration" shall mean a registration effected
                ------------------
          pursuant to Section 2(b) hereof.

               "Shelf Registration Event" shall have the meaning set forth
                ------------------------
          in Section 2(b) hereof.

               "Shelf Registration Event Date" shall have the meaning set
                -----------------------------
          forth in Section 2(b) hereof.

               "Shelf Registration Statement" shall mean a "shelf"
                ----------------------------
          registration statement of TXU Funding and TXU Holdings pursuant
          to the provisions of Section 2(b) hereof which covers all of the
          Registrable Securities, on an appropriate form under Rule 415
          under the Securities Act, or any similar rule that may be adopted
          by the SEC, and all amendments and supplements to such
          registration statement, including post-effective amendments, in
          each case including the Prospectus contained therein, all
          exhibits thereto and all material incorporated by reference
          therein.

               "TIA" shall mean the Trust Indenture Act of 1939, as amended
                ---
          from time to time.

               "Trustee" shall mean The Bank of New York, and any successor
                -------
          thereto, as trustee under the Indenture.

               "TXU Funding" shall have the meaning set forth in the
                -----------
          preamble to this Agreement and also includes TXU Funding's
          successors and permitted assigns.

               "TXU Holdings" shall have the meaning set forth in the
                ------------
          preamble to this Agreement and also includes TXU Holdings'
          successors and permitted assigns.

               2.   Registration Under the Securities Act.
                    -------------------------------------

                    (a)  Exchange Offer.
                         --------------

                    To the extent not prohibited by any applicable law or
          applicable interpretation of the staff of the SEC, TXU Holdings
          shall, for the benefit of the Holders, at TXU Holdings cost, (i)
          cause to be filed with the SEC an Exchange Offer Registration
          Statement on an appropriate form under the Securities Act
          covering the Exchange Offer, (ii) use its reasonable best efforts
          to cause such Exchange Offer Registration Statement to be
          declared effective under the Securities Act by the SEC not later
          than the date which is 180 days after the Issue Date, and (iii)
          use its reasonable best efforts to keep such Exchange Offer
          Registration Statement effective for not less than 30 calendar
          days (or longer if required by applicable law) after the date
          notice of the Exchange Offer is mailed to the Holders.  Upon the
          effectiveness of the Exchange Offer Registration Statement, TXU
          Funding shall promptly commence the Exchange Offer, it being the
          objective of such Exchange Offer to enable each Holder electing
          to exchange Registrable Securities for a like principal amount of
          Exchange Notes (assuming that such Holder is not an affiliate of
          TXU Funding or TXU Holdings within the meaning of Rule 405 under
          the Securities Act and is not a broker-dealer tendering
          Registrable Securities acquired directly from TXU Funding for its
          own account, acquires the Exchange Securities in the ordinary
          course of such Holder's business and has no arrangements or
          understandings with any Person to participate in the Exchange
          Offer for the purpose of distributing the Exchange Securities)
          (any Holder meeting all such requirements, hereinafter an
          "Eligible Holder"), and to transfer such Exchange Securities from
          and after their receipt without any limitations or restrictions
          under the Securities Act and under state securities or blue sky
          laws.

                    In connection with the Exchange Offer, TXU Funding and
          TXU Holdings shall:

                    (i)  mail to each Holder a copy of the Prospectus
               forming part of the Exchange Offer Registration Statement,
               together with an appropriate letter of transmittal and
               related documents (together, the "Notice");

                    (ii) use their reasonable best efforts to keep the
               Exchange Offer open for acceptance for a period of not less
               than 30 days after the date Notice thereof is mailed to the
               Holders (or longer if required by applicable law) (such
               period referred to herein as the "Exchange Period");

                    (iii)     utilize the services of the Depositary for
               the Exchange Offer;

                    (iv) permit Holders to withdraw, at any time prior to
               the close of business, New York time, on the last Business
               Day of the Exchange Period, any Notes tendered for exchange
               by sending to the institution specified in the Notice, a
               telegram, telex, facsimile transmission or letter, received
               before aforesaid time, setting forth the name of such
               Holder, the principal amount of Notes delivered for
               exchange, and a statement that such Holder is withdrawing
               his election to have such Notes exchanged;

                    (v)  notify each Holder by means of the Notice that any
               Note not tendered by such Holder in the Exchange Offer will
               remain outstanding and continue to accrue interest, but will
               not retain any rights under this Agreement (except in the
               case of the Initial Purchasers and Participating Broker-
               Dealers as provided herein); and

                         (vi) otherwise comply in all respects with all
               applicable laws relating to the Exchange Offer.

                    As soon as practicable after the close of the Exchange
          Offer, TXU Funding shall:

                    (i) accept for exchange all Notes or portions thereof
               tendered and not validly withdrawn pursuant to the Exchange
               Offer;

                    (ii) deliver, or cause to be delivered, to the Trustee
               for cancellation all Notes or portions thereof so accepted
               for exchange by TXU Funding; and

                    (iii) issue, and cause the Trustee to promptly
               authenticate and deliver to the Depositary (or if, the
               Exchange Notes are in certificated form, each Holder),
               Exchange Notes equal in principal amount to the principal
               amount of the Notes surrendered by such Holder.

                    Interest on each Exchange Note issued pursuant to the
          Registered Exchange Offer will accrue from the last date on which
          interest was paid on the Note surrendered in exchange therefor
          or, if no interest has been paid on such Note, from the Issue
          Date.  To the extent not prohibited by any law or applicable
          interpretation of the staff of the SEC, TXU Funding and TXU
          Holdings shall use their reasonable best efforts to complete the
          Exchange Offer as provided above, and shall comply with the
          applicable requirements of the Securities Act, the Exchange Act
          and other applicable laws in connection with the Exchange Offer.
          The Exchange Offer shall not be subject to any conditions, other
          than that the Exchange Offer does not violate applicable law or
          any applicable interpretation of the staff of the SEC and that
          each Holder tendering Notes for exchange shall be an Eligible
          Holder.  Each Holder of Registrable Securities who wishes to
          exchange such Registrable Securities for Exchange Notes in the
          Exchange Offer will be required to make certain customary
          representations in connection therewith, including
          representations that (i) it is not an affiliate of TXU Funding or
          TXU Holdings, (ii) the Exchange Notes to be received by it were
          acquired in the ordinary course of its business and (iii) at the
          time of the Exchange Offer, it has no arrangement with any person
          to participate in the distribution (within the meaning of the
          Securities Act) of the Exchange Notes.  Each Holder hereby
          acknowledges and agrees that any Participating Broker-Dealer and
          any such Holder using the Exchange Offer to participate in a
          distribution of the Exchange Notes:  (1) could not under SEC
          policy as in effect on the date of this Agreement rely on the
          position of the SEC enunciated in Morgan Stanley and Co., Inc.
          (available June 5, 1991) and Exxon Capital Holdings Corporation
          (available May 13, 1988), as interpreted in the SEC's letter to
          Shearman & Sterling dated July 2, 1993, and similar no-action
          letters (including any no-action letter obtained based on the
          representations in clause (i) above), and (2) must comply with
          the registration and prospectus delivery requirements of the
          Securities Act in connection with the secondary resale
          transaction and that such a secondary resale transaction should
          be covered by an effective registration statement containing the
          selling security holder information required by Item 507 and 508,
          as applicable, of Regulation S-K, the SEC standard instructions
          for filing forms under the Securities Act, if the resales are of
          Exchange Notes obtained by such Holder in exchange for Notes
          acquired by such Holder directly from TXU Funding.

                    Upon consummation of the Exchange Offer in accordance
          with this Section 2(a), the provisions of this Agreement shall
          continue to apply, mutatis mutandis, solely with respect to
          Registrable Securities that are Exchange Notes held by
          Participating Broker-Dealers, and TXU Funding and TXU Holdings
          shall have no further obligation to register the Registrable
          Securities (other than pursuant to Section 2(b)(iii)) pursuant to
          Section 2(b) of this Agreement.

                    (b)  Shelf Registration.
                         ------------------

                    In the event that (i) TXU Funding is not permitted to
          effect the Exchange Offer because of any change in law or in
          currently prevailing interpretations of the staff of the SEC,
          (ii) the Exchange Offer Registration Statement is not declared
          effective within 180 days of the Issue Date, or (iii) (1) any
          Initial Purchaser is not permitted, in the reasonable opinion of
          Winthrop, Stimson, Putnam & Roberts, pursuant to applicable law
          or applicable interpretations of the staff of the SEC, to
          participate in the Exchange Offer and thereby receive securities
          that are freely tradeable without restriction under the
          Securities Act and applicable blue sky or state securities laws,
          (2) such Initial Purchaser requests registration of Registrable
          Securities held by such Initial Purchaser and (3) such Initial
          Purchaser's request is received by TXU Holdings no later than the
          later of (A) the date of filing of the Exchange Offer
          Registration Statement and (B) 120 days following the Issue Date
          (any of the events specified in (i) (iii) being a "Shelf
          Registration Event" and the date of occurrence thereof, the
          "Shelf Registration Event Date"), TXU Holdings shall promptly
          deliver to the Holders and the Trustee written notice thereof
          and, at its cost, file as promptly as practicable after such
          Shelf Registration Event Date, and, in any event, within 45 days
          after such Shelf Registration Event Date (which shall be no
          earlier than 90 days after the Closing Date) a Shelf Registration
          Statement providing for the sale by the Holders of all of the
          Registrable Securities, and shall use its reasonable best efforts
          to have such Shelf Registration Statement declared effective by
          the SEC as soon as practicable; provided, however that if the
          Shelf Registration Event is pursuant to clause (iii), TXU Funding
          and TXU Holdings may register such Registrable Securities
          together with the Exchange Offer Registration Statement, filed
          pursuant to Section 2(a), and the requirements as to timing
          applicable thereto.  No Holder of Registrable Securities shall be
          entitled to include any of its Registrable Securities in any
          Shelf Registration pursuant to this Agreement unless and until
          such Holder agrees in writing to be bound by all of the
          provisions of this Agreement applicable to such Holder and
          furnishes to TXU Holdings in writing, within 15 days after
          receipt of a request therefor, such information as TXU Holdings
          may, after conferring with counsel with regard to information
          relating to Holders that would be required by the SEC to be
          included in such Shelf Registration Statement or Prospectus
          included therein, reasonably request for inclusion in any Shelf
          Registration Statement or Prospectus included therein.  Each
          Holder as to which any Shelf Registration is being effected
          agrees promptly to furnish to TXU Holdings all information with
          respect to such Holder necessary to make the information
          previously furnished to TXU Holdings by such Holder not
          materially misleading.

                    TXU Funding and TXU Holdings agree to use their
          reasonable best efforts to keep the Shelf Registration Statement
          continuously effective for the Rule 144(k) Period (subject to
          extension pursuant to the last paragraph of Section 3 hereof) or
          for such shorter period which will terminate when all of the
          securities covered by the Shelf Registration Statement have been
          sold pursuant to the Shelf Registration Statement or cease to be
          Registrable Securities (the "Effectiveness Period").  TXU Funding
          and TXU Holdings shall not permit any securities other than
          Registrable Securities to be included in the Shelf Registration.
          TXU Holdings will, in the event a Shelf Registration Statement is
          declared effective, provide to each Holder a reasonable number of
          copies of the Prospectus which is a part of the Shelf
          Registration Statement and notify each such Holder when the Shelf
          Registration has become effective.  TXU Funding and TXU Holdings
          further agree, if necessary, to supplement or amend the Shelf
          Registration Statement, if required by the rules, regulations or
          instructions applicable to the registration form used by TXU
          Funding and TXU Holdings for such Shelf Registration Statement or
          by the Securities Act or by any other rules and regulations
          thereunder for shelf registrations, and TXU Holdings agrees to
          furnish to the Holders of Registrable Securities copies of any
          such supplement or amendment promptly after its being used or
          filed with the SEC.

                    (c)  Expenses.
                         --------

                    TXU Funding and TXU Holdings shall pay all Registration
          Expenses in connection with the registration pursuant to Section
          2(a) or 2(b) hereof.  Except as provided herein, each Holder
          shall pay all expenses of its counsel, underwriting discounts and
          commissions and transfer taxes, if any, relating to the sale or
          disposition of such Holder's Registrable Securities pursuant to
          the Shelf Registration Statement.

                    (d)  Effective Registration Statement.
                         --------------------------------

                    An Exchange Offer Registration Statement pursuant to
          Section 2(a) hereof or a Shelf Registration Statement pursuant to
          Section 2(b) hereof (or a combination of the two) will not be
          deemed to have become effective unless it has been declared
          effective by the SEC; provided, however, that if, after it has
          been declared effective, the offering of Registrable Securities
          pursuant to a Shelf Registration Statement is interfered with by
          any stop order, injunction or other order or requirement of the
          SEC or any other governmental agency or court, such Registration
          Statement will be deemed not to have been effective during the
          period of such interference, until the offering of Registrable
          Securities pursuant to such Registration Statement may legally
          resume.  TXU Funding and TXU Holdings will be deemed not to have
          used their reasonable best efforts to cause the Exchange Offer
          Registration Statement or the Shelf Registration Statement, as
          the case may be, to become, or to remain, effective during the
          requisite period if either voluntarily takes any action that
          would result in any such Registration Statement not being
          declared effective or in the Holders of Registrable Securities
          covered thereby not being able to exchange or offer and sell such
          Registrable Securities during that period unless such action is
          required by applicable law.

                    (e)  Additional Interest.
                         -------------------

                    In the event that:

                    (i)  notwithstanding that TXU Funding has consummated
               or will consummate an Exchange Offer, TXU Funding and TXU
               Holdings are required to file a Shelf Registration Statement
               and such Shelf Registration Statement is not filed on or
               prior to the date required by Section 2(b) hereof, then
               commencing on the day after the applicable required filing
               date, additional interest shall accrue on the principal
               amount of the Notes ("Additional Interest") at a rate of
               .25% per annum; or

                    (ii) (A) the Exchange Offer Registration Statement is
               not declared effective by the SEC on or prior to the 180th
               day after the Issue Date or (B) whether or not TXU Funding
               has consummated or will consummate an Exchange Offer, TXU
               Funding and TXU Holdings are required to file a Shelf
               Registration Statement and such Shelf Registration Statement
               is not declared effective by the SEC on or prior to the 30th
               day after the date such Shelf Registration Statement was
               required to be filed, then, commencing on the 181st day
               after the Issue Date or the 31st day after the applicable
               required filing date, as the case may be, Additional
               Interest shall accrue on the principal amount of the Notes
               at a rate of .25% per annum; or

                    (iii)     (A) TXU Funding has not exchanged the
               Exchange Notes for the Notes validly tendered, in accordance
               with the terms of the Exchange Offer, on or prior to the
               40th day after the date on which the Exchange Offer
               Registration Statement was declared effective or (B) the
               Shelf Registration Statement has been declared effective and
               such Shelf Registration Statement ceases to be effective at
               any time prior to the expiration of the Rule 144(k) Period
               (other than after such time as all Notes have been disposed
               of thereunder or otherwise cease to be Registrable
               Securities), then Additional Interest shall accrue on the
               principal amount of Notes, at a rate of .25% per annum,
               commencing on the 41st day after the date on which the
               Exchange Offer Registration Statement was declared effective
               or the day such Shelf Registration Statement ceases to be
               effective, as the case may be;

          provided, however, that the Additional Interest rate on the Notes
          may not exceed in the aggregate .25% per annum; provided further,
          however, that (1) upon the filing of the Shelf Registration
          Statement (in the case of clause (i) above), (2) upon the
          effectiveness of the Exchange Offer Registration Statement or a
          Shelf Registration Statement (in the case of clause (ii) above),
          (3)  upon the exchange of Exchange Notes for all Notes tendered
          (in the case of clause (iii)(A) above), or upon the effectiveness
          of the Shelf Registration Statement which had ceased to remain
          effective (in the case of clause (iii) (B) above), or (4) upon
          the expiration of the Rule 144(k) Period, Additional Interest on
          the Notes as a result of such clause (or the relevant subclause
          thereof), as the case may be, shall cease to accrue.

               Any amounts of Additional Interest due pursuant to Section
          2(e)(i), (ii) or (iii) above will be payable in cash on the
          relevant payment dates for the payment of interest pursuant to
          the Indenture.

                    (f)  Specific Enforcement.
                         --------------------

                    Without limiting the remedies available to the Holders,
          TXU Funding and TXU Holdings acknowledge that any failure of TXU
          Funding or TXU Holdings to comply with their obligations under
          Section 2(a) and Section 2(b) hereof may result in material
          irreparable injury to the Holders for which there is no adequate
          remedy at law, that it would not be possible to measure damages
          for such injuries precisely and that, in the event of any such
          failure, any Holder may obtain such relief as may be required to
          specifically enforce the obligations of TXU Funding or TXU
          Holdings under Section 2(a) and Section 2(b) hereof.

                    3.   Registration Procedures.
                         -----------------------
                    In connection with the obligations of TXU Funding and
          TXU Holdings with respect to the Registration Statements pursuant
          to Sections 2(a) and 2(b) hereof, TXU Funding and TXU Holdings
          shall:

                    (a)  prepare and file with the SEC a Registration
          Statement or Registration Statements as prescribed by Sections
          2(a) and 2(b) hereof within (in the case of Section 2(b) hereof)
          the relevant time period specified and on the appropriate form(s)
          under the Securities Act, which form(s) (i) shall be selected by
          TXU Funding and TXU Holdings, (ii) shall, in the case of a Shelf
          Registration, be available for the sale of the Registrable
          Securities by the selling Holders thereof and (iii) shall comply
          as to form in all material respects with the requirements of the
          applicable form and include all financial statements required by
          the SEC to be filed therewith; and use its reasonable best
          efforts to cause such Registration Statement(s) to become
          effective and remain effective in accordance with Section 2
          hereof; provided, however, that if (1) such filing is pursuant to
          Section 2(b), or (2) a Prospectus contained in an Exchange Offer
          Registration Statement filed pursuant to Section 2(a) is required
          to be delivered under the Securities Act by any Participating
          Broker-Dealer who seeks to sell Exchange Notes, before filing any
          Registration Statement or Prospectus or any amendments or
          supplements thereto, TXU Funding and TXU Holdings shall furnish
          to and afford the Holders of the Registrable Securities and each
          such Participating Broker-Dealer, as the case may be, covered by
          such Registration Statement, their counsel and the managing
          underwriters, if any, a reasonable opportunity to review copies
          of all such documents (including copies of any documents to be
          incorporated by reference therein and all exhibits thereto)
          proposed to be filed.  Neither TXU Funding nor TXU Holdings shall
          file any Registration Statement or Prospectus or any amendments
          or supplements thereto in respect of which the Holders must be
          afforded an opportunity to review prior to the filing of such
          document if the Majority Holders or such Participating Broker-
          Dealer, as the case may be, their counsel or the managing
          underwriters, if any, shall reasonably object;

                    (b)  prepare and file with the SEC such amendments and
          post-effective amendments to each Registration Statement as may
          be necessary to keep such Registration Statement effective for
          the Effectiveness Period or the Applicable Period, as the case
          may be, and cause each Prospectus to be supplemented, if so
          determined by TXU Funding or TXU Holdings or requested by the
          SEC, by any required prospectus supplement and as so supplemented
          to be filed pursuant to Rule 424 (or any similar provision then
          in force) under the Securities Act, and comply with the
          provisions of the Securities Act, the Exchange Act and the rules
          and regulations promulgated thereunder applicable to it with
          respect to the disposition of all securities covered by each
          Registration Statement during the Effectiveness Period or the
          Applicable Period, as the case may be, in accordance with the
          intended method or methods of distribution by the selling Holders
          thereof described in this Agreement (including sales by any
          Participating Broker-Dealer);

                    (c)  in the case of a Shelf Registration, (i) notify
          each Holder of Registrable Securities included in the Shelf
          Registration Statement, at least three Business Days prior to
          filing, that a Shelf Registration Statement with respect to the
          Registrable Securities is being filed and advise such Holder that
          the distribution of Registrable Securities will be made in
          accordance with the method selected by the Majority Holders, (ii)
          furnish to each Holder of Registrable Securities included in the
          Shelf Registration Statement and to each underwriter of an
          underwritten offering of Registrable Securities, if any, without
          charge, as many copies of each Prospectus, including each
          preliminary Prospectus, and any amendment or supplement thereto
          and such other documents as such Holder or underwriter may
          reasonably request, in order to facilitate the public sale or
          other disposition of the Registrable Securities, (iii) consent to
          the use of the Prospectus or any amendment or supplement thereto
          by each of the selling Holders of Registrable Securities included
          in the Shelf Registration Statement in connection with the
          offering and sale of the Registrable Securities covered by the
          Prospectus or any amendment or supplement thereto and (iv)
          furnish to each Holder of Registrable Securities either a summary
          of the terms of this Agreement or a copy of this Agreement;

                    (d)  in the case of a Shelf Registration, to register
          or qualify the Registrable Securities under all applicable state
          securities or "blue sky" laws of such jurisdictions by the time
          the applicable Registration Statement is declared effective by
          the SEC as any Holder of Registrable Securities covered by a
          Registration Statement and each underwriter of an underwritten
          offering of Registrable Securities shall reasonably request in
          writing in advance of such date of effectiveness; provided,
          however, that neither TXU Funding or TXU Holdings shall be
          required to (i) qualify as a foreign corporation or as a dealer
          in securities in any jurisdiction where it would not otherwise be
          required to qualify but for this Section 3(d), (ii) file any
          general consent to service of process in any jurisdiction where
          it would not otherwise be subject to such service of process or
          (iii) file annual reports or comply with any other requirements
          deemed in its reasonable judgment to be unduly burdensome;

                    (e)  in the case of (1) a Shelf Registration or (2)
          Participating Broker-Dealers from whom TXU Funding and TXU
          Holdings has received prior written notice that they will be
          utilizing the Prospectus contained in the Exchange Offer
          Registration Statement as provided in Section 3(t) hereof, are
          seeking to sell Exchange Notes and are required to deliver
          Prospectuses, promptly notify each Holder of Registrable
          Securities, or each such Participating Broker-Dealer, as the case
          may be, their counsel and the managing underwriters, if any, and
          promptly confirm such notice in writing (i) when a Registration
          Statement has become effective and when any post-effective
          amendments and supplements thereto become effective, (ii) of any
          request by the SEC or any state securities authority for
          amendments and supplements to a Registration Statement or
          Prospectus or for additional information after the Registration
          Statement has become effective, (iii) of the issuance by the SEC
          or any state securities authority of any stop order suspending
          the effectiveness of a Registration Statement or the
          qualification of the Registrable Securities or the Exchange Notes
          to be offered or sold by any Participating Broker-Dealer in any
          jurisdiction described in paragraph 3(d) hereof or the initiation
          of any proceedings for that purpose, (iv) in the case of a Shelf
          Registration, if, between the effective date of a Registration
          Statement and the closing of any sale of Registrable Securities
          covered thereby, the representations and warranties of TXU
          Funding or TXU Holdings contained in any purchase agreement,
          securities sales agreement or other similar agreement, if any,
          cease to be true and correct in all material respects, (v) of the
          happening of any event or the failure of any event to occur or
          the discovery of any facts or otherwise, during the Effectiveness
          Period which makes any statement made in such Registration
          Statement or the related Prospectus untrue in any material
          respect or which causes such Registration Statement or Prospectus
          to omit to state a material fact necessary to make the statements
          therein, in the light of the circumstances under which they were
          made, not misleading and (vi) when TXU Funding or TXU Holdings
          reasonably determines that a post-effective amendment to the
          Registration Statement would be appropriate;

                    (f)  make every reasonable effort to obtain the
          withdrawal of any order suspending the effectiveness of a
          Registration Statement at the earliest possible moment;

                    (g)  in the case of a Shelf Registration, furnish to
          each Holder of Registrable Securities included within the
          coverage of such Shelf Registration Statement, without charge, at
          least one conformed copy of each Registration Statement relating
          to such Shelf Registration and any post-effective amendment
          thereto (without documents incorporated therein by reference or
          exhibits thereto, unless requested);

                    (h)  in the case of a Shelf Registration, cooperate
          with the selling Holders of Registrable Securities to facilitate
          the timely preparation and delivery of certificates representing
          Registrable Securities to be sold and not bearing any restrictive
          legends and in such denominations (consistent with the provisions
          of the Indenture) and registered in such names as the selling
          Holders or the underwriters, if any, may reasonably request at
          least two Business Days prior to the closing of any sale of
          Registrable Securities pursuant to such Shelf Registration
          Statement;

                    (i)  in the case of a Shelf Registration or an Exchange
          Offer Registration, upon the occurrence of any circumstance
          contemplated by Section 3(e)(ii), 3(e)(iii), 3(e)(v) or 3(e)(vi)
          hereof, prepare a supplement or post-effective amendment to a
          Registration Statement or the related Prospectus or any document
          incorporated therein by reference or file any other required
          document so that, as thereafter delivered to the purchasers of
          the Registrable Securities, such Prospectus will not contain any
          untrue statement of a material fact or omit to state a material
          fact necessary to make the statements therein, in the light of
          the circumstances under which they were made, not misleading and
          notify each Holder to suspend use of the Prospectus as promptly
          as practicable after the occurrence of such an event, and each
          Holder hereby agrees to suspend use of the Prospectus until TXU
          Funding and TXU Holdings have amended or supplemented the
          Prospectus to correct such misstatement or omission;

                    (j)  in the case of a Shelf Registration, a reasonable
          time prior to the filing of any document which is to be
          incorporated by reference into a Registration Statement or a
          Prospectus after the initial filing of a Registration Statement,
          provide a reasonable number of copies of such document to the
          Holders and make such of the representatives of TXU Funding and
          TXU Holdings as shall be reasonably requested by the Holders of
          Registrable Securities or the Initial Purchasers on behalf of
          such Holders available for reasonable discussion of such
          document;

                    (k)  obtain a CUSIP number for all Exchange Notes, no
          later than the effective date of a Registration Statement, and
          provide the Trustee with printed certificates for the Exchange
          Notes or the Registrable Securities, as the case may be, in a
          form eligible for deposit with the Depositary;

                    (l)  cause the Indenture and the Deposit Agreement, if
          required by the TIA, to be qualified under the TIA in connection
          with the registration of the Exchange Notes or Registrable
          Securities, as the case may be, and effect such changes to such
          documents as may be required for them to be so qualified in
          accordance with the terms of the TIA and execute, and use its
          reasonable best efforts to cause the Trustee to execute, all
          documents as may be required to effect such changes, and all
          other forms and documents required to be filed with the SEC to
          enable such documents to be so qualified in a timely manner;

                    (m)  in the case of a Shelf Registration, enter into
          such agreements (including underwriting agreements) as are
          customary in underwritten offerings and consistent with the terms
          of the Purchase Agreement and take all such other appropriate
          actions as are reasonably requested in order to expedite or
          facilitate the registration or the disposition of such
          Registrable Securities, and in such connection, whether or not an
          underwriting agreement is entered into and whether or not the
          registration is with respect to an underwritten offering, if
          requested by (x) any Initial Purchaser, in the case where an
          Initial Purchaser holds Registrable Securities acquired by it as
          part of its initial distribution and (y) other Holders of Notes
          covered thereby:  (i) make such representations and warranties to
          Holders of such Registrable Securities and the underwriters (if
          any), with respect to the business of TXU Funding and TXU
          Holdings and their subsidiaries as then conducted and the
          Registration Statement, Prospectus and documents, if any,
          incorporated or deemed to be incorporated by reference therein,
          in each case, as are customarily made by issuers to underwriters
          in underwritten offerings, and confirm the same if and when
          requested; (ii) obtain opinions of counsel to TXU Funding and TXU
          Holdings and updates thereof (which may be in the form of a
          reliance letter) in form and substance reasonably satisfactory to
          the managing underwriters (if any) and the Holders of a majority
          in principal amount of the Registrable Securities being sold,
          addressed to each selling Holder and the underwriters (if any)
          covering the matters customarily covered in opinions requested in
          underwritten offerings and such other matters as may be
          reasonably requested by such underwriters (it being agreed that
          the matters to be covered by such opinions may be subject to
          customary qualifications and exceptions); (iii) obtain "cold
          comfort" letters and updates thereof in form and substance
          reasonably satisfactory to the managing underwriters (if any)
          from the independent certified public accountants of TXU Funding,
          TXU Holdings and the Predecessor Company (and, if necessary, any
          other independent certified public accountants of any subsidiary
          of TXU Funding and TXU Holdings or of any business acquired by
          TXU Funding or TXU Holdings for which financial statements and
          financial data are, or are required to be, included in the
          Registration Statement), addressed to each of such underwriters,
          such letters to be in customary form and covering matters of the
          type customarily covered in "cold comfort" letters in connection
          with underwritten offerings and such other matters as reasonably
          requested by such underwriters in accordance with Statement on
          Auditing Standards No. 72 and (iv) if an underwriting agreement
          is entered into, the same shall contain indemnification
          provisions and procedures no less favorable than those set forth
          in Section 4 hereof (or such other provisions and procedures
          acceptable to Holders of a majority in aggregate principal amount
          of Registrable Securities covered by such Registration Statement
          and the managing underwriters or agents) with respect to all
          parties to be indemnified pursuant to said Section (including,
          without limitation, such underwriters and selling Holders).  The
          above shall be done at each closing under such underwriting
          agreement or, as and to the extent required thereunder and as
          consistent with the terms of, the Purchase Agreement;

                    (n)  if (1) a Shelf Registration is filed pursuant to
          Section 2(b) or (2) a Prospectus contained in an Exchange Offer
          Registration Statement filed pursuant to Section 2(a) is required
          to be delivered under the Securities Act by any Participating
          Broker-Dealer who seeks to sell Exchange Notes during the
          Applicable Period, make reasonably available for inspection by
          any selling Holder of such Registrable Securities being sold, or
          each such Participating Broker-Dealer, as the case may be, any
          underwriter participating in any such disposition of Registrable
          Securities, if any, and any attorney, accountant or other agent
          retained by any such selling Holder or each such Participating
          Broker-Dealer, as the case may be, or underwriter (collectively,
          the "Inspectors"), at the offices where normally kept, during
          reasonable business hours, all financial and other records,
          pertinent corporate documents and properties of TXU Funding and
          TXU Holdings and the Predecessor Company and their subsidiaries
          (collectively, the "Records") as shall be reasonably necessary to
          enable them to exercise any applicable due diligence
          responsibilities, and cause the officers, directors and employees
          of TXU Funding, TXU Holdings and their subsidiaries to supply all
          relevant information in each case reasonably requested by any
          such Inspector in connection with such Registration Statement;
          provided, however, that the foregoing inspection and information
          gathering shall be coordinated on behalf of all such parties by
          TXU Holdings-designated Holders' counsel, at the expense of such
          parties as described in Section 2(c) hereof.  Records of TXU
          Funding and its subsidiaries or TXU Holdings and the Predecessor
          Company and their subsidiaries, which TXU Funding or TXU
          Holdings, respectively, determines, in good faith, to be
          confidential and any records which it notifies the Inspectors are
          confidential shall not be disclosed by the Inspectors unless (i)
          the disclosure of such Records is necessary to avoid or correct a
          material misstatement or omission in such Registration Statement,
          provided that TXU Holdings shall be consulted prior to any such
          disclosure, (ii) the release of such Records is ordered pursuant
          to a subpoena or other order from a court of competent
          jurisdiction or is necessary in connection with any action, suit
          or proceeding or (iii) the information in such Records has been
          made available to the public.  Each selling Holder of such
          Registrable Securities and each such Participating Broker-Dealer
          will be required to agree in writing that information obtained by
          it or any Inspector retained by it as a result of such
          inspections shall be deemed confidential and shall not be used by
          it or any Inspector retained by it as the basis for any market
          transactions in the securities of TXU Funding or TXU Holdings
          unless and until such is made generally available to the public.
          Each selling Holder of such Registrable Securities and each such
          Participating Broker-Dealer will be required to further agree in
          writing that it will, upon learning that disclosure of such
          Records is sought in a court of competent jurisdiction, give
          notice to TXU Holdings and allow TXU Holdings at its expense to
          undertake appropriate action to prevent disclosure of the Records
          deemed confidential;

                    (o)  comply with all applicable rules and regulations
          of the SEC so long as any provision of this Agreement shall be
          applicable and make generally available to their security holders
          earning statements satisfying the provisions of Section 11(a) of
          the Securities Act and Rule 158 thereunder (or any similar rule
          promulgated under the Securities Act), with such adjustments as
          are necessary to reflect the transactions in August 1998 in
          connection with the purchase by Texas Utilities Company of the
          predecessors of TXU Holdings, no later than 60 days after the end
          of any 12-month period (or 120 days after the end of any 12-month
          period if such period is a fiscal year) (i) commencing at the end
          of any fiscal quarter in which Registrable Securities are sold to
          underwriters in a firm commitment or best efforts underwritten
          offering and (ii) if not sold to underwriters in such an
          offering, commencing on the first day of the first fiscal quarter
          of TXU Funding or TXU Holdings, as the case may be, after the
          effective date of a Registration Statement, which statements
          shall cover said 12-month periods;

                    (p)  upon consummation of an Exchange Offer, if
          requested by the Trustee, obtain an opinion of counsel to TXU
          Funding and TXU Holdings addressed to the Trustee for the benefit
          of all Holders of Registrable Securities participating in the
          Exchange Offer and which includes an opinion that (i) TXU Funding
          has duly authorized, executed and delivered the Exchange Notes,
          (ii) each of the Exchange Notes constitutes a legal, valid and
          binding obligation of TXU Funding, enforceable against TXU
          Funding in accordance with its terms (with customary exceptions),
          (iii) TXU Holdings has duly authorized, executed and delivered
          the Exchange Note Guarantees, (iv) the Exchange Note Guarantees
          constitute the legal, valid and binding obligation of TXU
          Holdings, enforceable against TXU Holdings in accordance with its
          terms (with customary exceptions); and (v) the Indenture has been
          duly qualified under the TIA and the Deposit Agreement has been
          duly qualified under the TIA, or no such qualification is
          required by the TIA;

                    (q)  if an Exchange Offer is to be consummated, upon
          delivery of the Registrable Securities by Holders to TXU Funding
          (or to such other Person as directed by TXU Funding), in exchange
          for the Exchange Notes and the Exchange Note Guarantees, mark, or
          cause to be marked, on such Registrable Securities delivered by
          such Holders that such Registrable Securities are being canceled
          in exchange for the Exchange Notes and the Exchange Note
          Guarantees, and in no event shall such Registrable Securities be
          marked as paid or otherwise satisfied;

                    (r)  cooperate with each seller of Registrable
          Securities covered by any Registration Statement and each
          underwriter, if any, participating in the disposition of such
          Registrable Securities covered by a Registration Statement
          contemplated hereby;

                    (s)  use its reasonable best efforts to take all other
          steps necessary to effect the registration of the Registrable
          Securities covered by a Registration Statement contemplated
          hereby;

                    (t)  (A) in the case of the Exchange Offer Registration
          Statement (i) (a) indicate in a "Plan of Distribution" section
          contained in the Prospectus contained in the Exchange Offer
          Registration Statement that any broker or dealer registered under
          the Exchange Act who holds Notes that are Registrable Securities
          and that were acquired for its own account as a result of market-
          making activities or other trading activities (other than
          Registrable Securities acquired directly from TXU Funding) (such
          broker or dealer, a "Participating Broker-Dealer"), may exchange
          such Notes pursuant to the Exchange Offer; however, such
          Participating Broker-Dealer may be deemed to be an "underwriter"
          within the meaning of the Securities Act and must, therefore,
          deliver a prospectus meeting the requirements of the Securities
          Act in connection with any resales of the Exchange Notes received
          by such Participating Broker-Dealer in the Exchange Offer, which
          prospectus delivery requirement may be satisfied by the delivery
          by such Participating Broker-Dealer of the Prospectus contained
          in the Exchange Offer Registration Statement and (b) include in
          such "Plan of Distribution" section all other information with
          respect to such resales by Participating Broker-Dealers that the
          SEC may require in order to permit such resales pursuant thereto,
          but such "Plan of Distribution" shall not name any such
          Participating Broker-Dealer or disclose the amount of Exchange
          Notes held by any such Participating Broker-Dealer except to the
          extent required by the Commission as a result of a change in
          policy announced after the date of this Agreement, (ii) furnish
          to each Participating Broker-Dealer who has delivered to TXU
          Funding and TXU Holdings the notice referred to in Section 3(e),
          without charge, as many copies of each Prospectus included in the
          Exchange Offer Registration Statement, including any preliminary
          prospectus, and any amendment or supplement thereto, as such
          Participating Broker-Dealer may reasonably request (TXU Funding
          and TXU Holdings hereby consent to the use of the Prospectus
          forming part of the Exchange Offer Registration Statement or any
          amendment or supplement thereto by any Person subject to the
          prospectus delivery requirements of the Securities Act, including
          all Participating Broker-Dealers, in connection with the sale or
          transfer of the Exchange Notes covered by the Prospectus or any
          amendment or supplement thereto), (iii) use its reasonable best
          efforts to keep the Exchange Offer Registration Statement
          effective and to amend and supplement the Prospectus contained
          therein in order to permit such Prospectus to be lawfully
          delivered by all Persons subject to the prospectus delivery
          requirements of the Securities Act for such period of time as
          such Persons must comply with such requirements under the
          Securities Act and applicable rules and regulations in order to
          resell the Exchange Notes; provided, however, that such period
          shall not be required to exceed 90 days (or such longer period if
          extended pursuant to the last sentence of Section 3 hereof) (the
          "Applicable Period") and (iv) include in the transmittal letter
          or similar documentation to be executed by an exchange offeree in
          order to participate in the Exchange Offer (x) the following
          provision:

                         "If the exchange offeree is a broker-dealer
                    holding Registrable Securities acquired for its
                    own account as a result of market-making
                    activities or other trading activities, it will
                    deliver a prospectus meeting the requirements of
                    the Securities Act in connection with any resale
                    of Exchange Notes received in respect of such
                    Registrable Securities pursuant to the Exchange
                    Offer,"

          and (y) a statement to the effect that by a Participating Broker-
          Dealer making the acknowledgement described in clause (x) and by
          delivering a Prospectus in connection with the exchange of
          Registrable Securities, the Participating Broker-Dealer will not
          be deemed to admit that it is an underwriter within the meaning
          of the Securities Act; and

                    (B) in the case of any Exchange Offer Registration
          Statement, deliver to the Initial Purchasers or to another
          representative of the Participating Broker-Dealers, if requested
          by any such Initial Purchasers or such other representative of
          the Participating Broker-Dealers, on behalf of the Participating
          Broker-Dealers upon consummation of the Exchange Offer (i) an
          opinion of counsel in form and substance reasonably satisfactory
          to the Initial Purchasers or such other representative of the
          Participating Broker-Dealers, covering the matters customarily
          covered in opinions requested in connection with Exchange Offer
          Registration Statements and such other matters as may be
          reasonably requested (it being agreed that the matters to be
          covered by such opinion may be subject to customary
          qualifications and exceptions), (ii) an officer's certificate
          containing certifications substantially similar to those set
          forth in certificates delivered pursuant to Section 8 of the
          Purchase Agreement and such additional certifications as are
          customarily delivered in a public offering of debt securities and
          (iii) as well as upon the effectiveness of the Exchange Offer
          Registration Statement, a comfort letter, in each case, in
          customary form as permitted by Statement on Auditing Standards
          No. 72 and with such variations necessary to reflect the
          transactions in August 1998 in connection with the purchase by
          Texas Utilities of the predecessors of TXU Holdings.  Each of the
          foregoing shall be consistent with the terms of the Purchase
          Agreement.

                    TXU Funding and TXU Holdings may require each seller of
          Registrable Securities as to which any registration is being
          effected to furnish to TXU Funding and TXU Holdings such
          information regarding such seller as may be required by the Staff
          of the SEC to be included in a Registration Statement.  TXU
          Funding and TXU Holdings may exclude from such registration the
          Registrable Securities of any seller who unreasonably fails to
          furnish such information within a reasonable time after receiving
          such request.  Neither TXU Funding nor TXU Holdings shall have
          any obligation to register under the Securities Act the
          Registrable Securities of a seller who so fails to furnish such
          information.

                    In the case of (1) a Shelf Registration Statement or
          (2) Participating Broker-Dealers who have notified TXU Funding
          and TXU Holdings that they will be utilizing the Prospectus
          contained in the Exchange Offer Registration Statement as
          provided in Section 3(t) hereof, are seeking to sell Exchange
          Notes and are required to deliver Prospectuses, each Holder
          agrees that, upon receipt of any notice from TXU Funding or TXU
          Holdings of the happening of any event of the kind described in
          Section 3(e)(ii), 3(e)(iii), 3(e)(v) or 3(e)(vi) hereof, such
          Holder will forthwith discontinue disposition of Registrable
          Securities pursuant to a Registration Statement until such
          Holder's receipt of the copies of the supplemented or amended
          Prospectus contemplated by Section 3(i) hereof or until it is
          advised in writing (the "Advice") by TXU Funding or TXU Holdings
          that the use of the applicable Prospectus may be resumed, and, if
          so directed by TXU Funding or TXU Holdings, such Holder will
          deliver to TXU Funding (at TXU Holding's expense) all copies in
          such Holder's possession, other than permanent file copies then
          in such Holder's possession, of the Prospectus covering such
          Registrable Securities or Exchange Notes, as the case may be,
          current at the time of receipt of such notice.  If TXU Funding or
          TXU Holdings shall give any such notice to suspend the
          disposition of Registrable Securities or Exchange Notes, as the
          case may be, pursuant to a Registration Statement, TXU Funding
          and TXU Holdings shall file and use its best efforts to have
          declared effective (if an amendment) as soon as practicable an
          amendment or supplement to the Registration Statement and shall
          extend the period during which such Registration Statement shall
          be maintained effective pursuant to this Agreement by the number
          of days in the period from and including the date of the giving
          of such notice to and including the date when TXU Funding and TXU
          Holdings shall have made available to the Holders (x) copies of
          the supplemented or amended Prospectus necessary to resume such
          dispositions or (y) the Advice.

                    4.   Indemnification.
                         ---------------

                    (a)  In connection with any Registration Statement, TXU
          Funding and TXU Holdings shall indemnify and hold harmless each
          Initial Purchaser, each Holder, each underwriter who participates
          in an offering of the Registrable Securities, each Participating
          Broker-Dealer, and each Person, if any, who controls any of such
          parties within the meaning of Section 15 of the Securities Act or
          Section 20 of the Exchange Act (each an "Indemnified Party") from
          and against any and all losses, claims, damages or liabilities,
          joint or several, to which they or any of them may become subject
          under the Securities Act or any other statute or common law and
          shall reimburse each such Indemnified Party for any legal or
          other expenses (including, to the extent hereinafter provided,
          reasonable counsel fees) incurred by them in connection with
          investigating any such losses, claims, damages or liabilities or
          in connection with defending any actions, insofar as such losses,
          claims, damages, liabilities, expenses or actions arise out of or
          are based upon any untrue statement or alleged untrue statement
          of a material fact contained in any preliminary prospectus or
          Prospectus, or in a Registration Statement, or the omission or
          alleged omission to state therein a material fact required to be
          stated therein or necessary to make the statements therein, in
          the light of the circumstances under which they were made, not
          misleading; provided, however, that the indemnity agreement
          contained in this Section 4 as to any Indemnified Party shall not
          apply to any such losses, claims, damages, liabilities, expenses
          or actions arising out of, or based upon, any such untrue
          statement or alleged untrue statement, or any such omission or
          alleged omission, if such statement or omission was made in
          reliance upon and in conformity with information furnished in
          writing to TXU Funding or TXU Holdings by such Indemnified Party
          for use in connection with the preparation of the Registration
          Statement or the related Prospectus or any amendment or
          supplement to either thereof, or arising out of, or based upon,
          statements in or omissions from the part of the Registration
          Statement which shall constitute the Statement of Eligibility and
          Qualification of the Trustee under the TIA; and provided further,
          that the indemnity agreement contained in this Section 4 with
          respect to the related Prospectus or any amendment or supplement
          thereto, (if TXU Funding and TXU Holdings shall have furnished
          any amendment or supplement thereto) shall not inure to the
          benefit of any Indemnified Party on account of any such losses,
          claims, damages, liabilities, expenses or actions arising from
          the sale of Registrable Securities to any person if a copy of the
          related Prospectus (exclusive of any documents incorporated by
          reference) shall not have been given or sent to such person by or
          on behalf of such Indemnified Party with or prior to the written
          confirmation of the sale involved unless, with respect to the
          delivery of any amendment or supplement to the Prospectus, the
          alleged omission or alleged untrue statement was not corrected in
          such amendment or supplement at the time of such written
          confirmation.  The indemnity agreement of TXU Funding and TXU
          Holdings contained in this Section 4 shall remain operative and
          in full force and effect regardless of any termination of this
          Agreement or of any investigation made by or on behalf of any
          Indemnified Party, and shall survive the registration of the
          Registrable Securities.

                    (b)  Each Holder shall indemnify, defend and hold
          harmless TXU Funding and TXU Holdings and any underwriter and
          other selling Holder, and their respective officers and
          directors, and each person who controls TXU Funding or TXU
          Holdings or any underwriter or any other selling Holder within
          the meaning of Section 15 of the Securities Act, from and against
          any and all losses, claims, damages or liabilities, joint or
          several, to which they or any of them may become subject under
          the Securities Act or any other statute or common law and shall
          reimburse each of them for any legal or other expenses
          (including, to the extent hereinafter provided, reasonable
          counsel fees) incurred by them in connection with investigating
          any such losses, claims, damages or liabilities or in connection
          with defending any actions, insofar as such losses, claims,
          damages, liabilities, expenses or actions arise out of or are
          based upon any untrue statement or alleged untrue statement of a
          material fact contained in a Registration Statement or the
          related Prospectus, or the omission or alleged omission to state
          therein a material fact required to be stated therein or
          necessary to make the statements therein not misleading, if such
          statement or omission was made in reliance upon and in conformity
          with information furnished in writing to TXU Funding or TXU
          Holdings by or on behalf of such Holder, for use in connection
          with the preparation of the Registration Statement or the related
          Prospectus or any amendment or supplement to either thereof.  The
          indemnity agreement of the respective Holders contained in this
          Section 4 shall remain operative and in full force and effect
          regardless of any termination of this Agreement or of any
          investigation made by or on behalf of TXU Funding or TXU
          Holdings, any underwriter, or any other selling Holder, or their
          respective directors or officers, or any such controlling person,
          and shall survive the registration of the Registrable Securities;
          provided, however, that, no such Holder shall be liable for any
          claims hereunder in excess of the amount of net proceeds received
          by such Holder from the sale of Registrable Securities pursuant
          to a Registration Statement.

                    (c)  TXU Funding, TXU Holdings and the Holders each
          shall, upon the receipt of notice of the commencement of any
          action against it or any person controlling it as aforesaid, in
          respect of which indemnity may be sought on account of any
          indemnity agreement contained herein, promptly give written
          notice of the commencement thereof to the party or parties
          against whom indemnity shall be sought hereunder, but the
          omission so to notify such indemnifying party or parties of any
          such action shall not relieve such indemnifying party or parties
          from any liabilities which it or they may have to the indemnified
          party otherwise than on account of such indemnity agreement.  In
          case such notice of any such action shall be so given, such
          indemnifying party shall be entitled to participate at its own
          expense in the defense, or, if it so elects, to assume (in
          conjunction with any other indemnifying parties) the defense of
          such action, in which event such defense shall be conducted by
          counsel chosen by such indemnifying party or parties and
          satisfactory to the indemnified party or parties who shall be
          defendant or defendants in such action, and such defendant or
          defendants shall bear the fees and expenses of any additional
          counsel retained by them; but if the indemnifying party shall
          elect not to assume the defense of such action, such indemnifying
          party will reimburse such indemnified party or parties for the
          reasonable fees and expenses of any counsel retained by them;
          provided, however, if the defendants in any such action include
          both the indemnified party and the indemnifying party and counsel
          for the indemnifying party shall have reasonably concluded that
          there may be a conflict of interest involved in the
          representation by such counsel of both the indemnifying party and
          the indemnified party, the indemnified party or parties shall
          have the right to select separate counsel, satisfactory to the
          indemnifying party, to participate in the defense of such action
          on behalf of such indemnified party or parties (it being
          understood, however, that the indemnifying party shall not be
          liable for the expenses of more than one separate counsel
          representing the indemnified parties who are parties to such
          action).  Each of the parties agrees that without the other
          party's prior written consent, which consent shall not be
          unreasonably withheld, it will not settle, compromise or consent
          to the entry of any judgment in any claim in respect of which
          indemnification may be sought under the indemnification provision
          of this Agreement, unless such settlement, compromise or consent
          (i) includes an unconditional release of such other party from
          all liability arising out of such claim and (ii) does not include
          a statement as to or an admission of fault, culpability or a
          failure to act by or on behalf of such other party.

                    (d)  If the indemnification provided for in (a) or (b)
          above shall be unenforceable under applicable law by an
          indemnified party, each indemnifying party agrees to contribute
          to such indemnified party with respect to any and all losses,
          claims, damages, liabilities and expenses for which each such
          indemnification provided for in (a) or (b) above shall be
          unenforceable, in such proportion as shall be appropriate to
          reflect the (i) relative fault of each indemnifying party on the
          one hand and the indemnified party on the other in connection
          with the statement or omissions which have resulted in such
          losses, claims, damages, liabilities and expenses, the relative
          benefits received by each indemnifying party on the one hand and
          the indemnified party on the other hand from the offering of the
          Registrable Securities pursuant to this Agreement, and any other
          relevant equitable considerations; provided, however, that no
          indemnified party guilty of fraudulent misrepresentation (within
          the meaning of Section 11(f) of the Securities Act) shall be
          entitled to contribution from any indemnifying party not guilty
          of such fraudulent misrepresentation.  Relative fault shall be
          determined by reference to, among other things, whether the
          untrue or alleged untrue statement of a material fact or the
          omission or alleged omission to state a material fact relates to
          information supplied by such indemnifying party or the
          indemnified party and each such party's relative intent,
          knowledge, access to information and opportunity to correct or
          prevent such untrue statement or omission.  TXU Funding, TXU
          Holdings and each of the Holders agree that it would not be just
          and equitable if contributions pursuant to this paragraph (d)
          were to be determined by pro rata allocation (even if the Holders
          were treated as one entity for such purpose) or by any other
          method of allocation which does not taken account of the
          equitable consideration referred to above.  Notwithstanding the
          provisions of this Section 4, no Holder shall be required to
          contribute in excess of the amount equal to the excess of (i) the
          net proceeds received by such Holder from the sale of Registrable
          Securities by it to Eligible Holders, over (ii) the amount of any
          damages which such Holder has otherwise been required to pay by
          reason of any such untrue or alleged untrue statement or omission
          or alleged omission.  The obligations of each Holder to
          contribute pursuant to this Section 4 are several and not joint
          and shall not exceed the same proportion of all contributions of
          Holders required hereunder as such Holder's Registrable
          Securities sold pursuant to the Registration Statement is of the
          total amount of Registrable Securities sold pursuant to the
          Registration Statement.

                    5.   Participation in Underwritten Registrations.
                         -------------------------------------------

                    No Holder may participate in any underwritten
          registration hereunder unless such Holder (a) agrees to sell such
          Holder's Registrable Securities on the basis provided in any
          underwriting arrangements approved by the Persons entitled
          hereunder to approve such arrangements and (b) completes and
          executes all reasonable questionnaires, powers of attorney,
          indemnities, underwriting agreements, lock-up letters and other
          documents reasonably required under the terms of such
          underwriting arrangements.

                    6.   Selection of Underwriters.
                         -------------------------

                    The Holders of Registrable Securities covered by the
          Shelf Registration Statement who desire to do so may sell the
          securities covered by such Shelf Registration in an underwritten
          offering.  In any such underwritten offering, the underwriter or
          underwriters and manager or managers that will administer the
          offering will be selected by the Holders of a majority in
          aggregate principal amount of the Registrable Securities included
          in such offering; provided, however, that such underwriters and
          managers must be reasonably satisfactory to TXU Funding and TXU
          Holdings.

                    7.   Miscellaneous.
                         -------------

                    (a)  Rule 144 and Rule 144A.  For so long as TXU
                         ----------------------
          Funding or TXU Holdings is subject to the reporting requirements
          of Section 13 or 15 of the Exchange Act and any Registrable
          Securities remain outstanding, each of TXU Funding and TXU
          Holdings will file the reports required to be filed by it under
          the Securities Act and Section 13(a) or 15(d) of the Exchange Act
          and the rules and regulations adopted by the SEC thereunder.  If
          either TXU Funding or TXU Holdings ceases to be so required to
          file such reports, it will, upon the request of any Holder of
          Registrable Securities (a) make publicly available such
          information as is necessary to permit sales of their securities
          pursuant to Rule 144 under the Securities Act, (b) deliver such
          information to prospective purchasers as is necessary to permit
          sales of their securities pursuant to Rule 144A under the
          Securities Act and take such further action as any Holder of
          Registrable Securities may reasonably request and (c) take such
          further action that is reasonable in the circumstances, in each
          case, to the extent required from time to time to enable such
          Holder to sell its Registrable Securities without registration
          under the Securities Act within the limitation of the exemptions
          provided by (i) Rule 144 under the Securities Act, as such rule
          may be amended from time to time, (ii) Rule 144A under the
          Securities Act, as such rule may be amended from time to time or
          (iii) any similar rules or regulations hereafter adopted by the
          SEC.  Upon the request of any Holder of Registrable Securities,
          TXU Funding or TXU Holdings, as the case may be, will deliver to
          such Holder a written statement as to whether it has complied
          with such requirements.

                    (b)  No Inconsistent Agreements.  Neither TXU Funding
                         --------------------------
          nor TXU Holdings as entered into nor will TXU Funding or TXU
          Holdings on or after the date of this Agreement enter into any
          agreement which is inconsistent with the rights granted to the
          Holders of Registrable Securities in this Agreement or otherwise
          conflicts with the provisions hereof.  The rights granted to the
          Holders hereunder do not in any way conflict with and are not
          inconsistent with the rights granted to the holders of TXU
          Funding's or TXU Holdings' other issued and outstanding
          securities under any such agreements.

                    (c)  Amendments and Waivers.  The provisions of this
                         ----------------------
          Agreement, including the provisions of this sentence, may not be
          amended, modified or supplemented, and waivers of consents to
          departures from the provisions hereof may not be given unless TXU
          Funding and TXU Holdings have obtained the written consent of
          Holders of at least a majority in aggregate principal amount of
          the outstanding Registrable Securities affected by such
          amendment, modification, supplement, waiver or departure;
          provided no departure with respect to the provisions of Section 4
          hereof shall be effective as against any Holder of Registrable
          Securities without the consent of such Holder.  Notwithstanding
          the foregoing sentence, (i) this Agreement may be amended,
          without the consent of any Holder of Registrable Securities, by
          written agreement signed by TXU Funding, TXU Holdings and the
          Trustee, to cure any ambiguity, correct or supplement any
          provision of this Agreement that may be defective or inconsistent
          with any other provision of this Agreement or to make any other
          provisions with respect to matters or questions arising under
          this Agreement which shall not be inconsistent with other
          provisions of this Agreement and shall not adversely affect the
          interests of the Holders in any material respect, (ii) without
          the consent of any Holder of Registrable Securities, this
          Agreement may be amended, modified or supplemented, and waivers
          and consents to departures from the provisions hereof may be
          given, by written agreement signed by TXU Funding, TXU Holdings
          and the Trustee to the extent that any such amendment,
          modification, supplement, waiver or consent is, in their
          reasonable judgment, necessary or appropriate to comply with
          applicable law (including any interpretation of the Staff of the
          SEC) or any change therein and (iii) to the extent any provision
          of this Agreement relates to the Initial Purchasers, such
          provision may be amended, modified or supplemented, and waivers
          or consents to departures from such provisions may be given, by
          written agreement signed by TXU Funding, TXU Holdings and the
          Trustee.

                    (d)  Notices.  All notices and other communications
                         -------
          provided for or permitted hereunder shall be made in writing by
          hand-delivery, registered first-class mail, telecopier, or any
          courier guaranteeing overnight delivery (i) if to a Holder, at
          the most current address given by such Holder to TXU Funding by
          means of a notice given in accordance with the provisions of this
          Section 7(d), which address initially is, with respect to the
          Initial Purchasers, the address set forth in the Purchase
          Agreement and (ii) if to TXU Funding or TXU Holdings, initially
          at TXU Funding' or TXU Holdings'address set forth in the Purchase
          Agreement and thereafter at such other address, notice of which
          is given in accordance with the provisions of this Section 7(d).

                    All such notices and communications shall be deemed to
          have been duly given:  at the time delivered by hand, if
          personally delivered; five Business Days after being deposited in
          the mail, postage prepaid, if mailed; when receipt is
          acknowledged, if telecopied; and on the next Business Day, if
          timely delivered to an air courier guaranteeing overnight
          delivery.

                    Copies of all such notices, demands, or other
          communications shall be concurrently delivered by the Person
          giving the same to the Trustee, at the address specified in the
          Indenture.

                    (e)  Successors and Assigns.  This Agreement shall
                         ----------------------
          inure to the benefit of and be binding upon the successors,
          assigns and transferees of the Initial Purchasers, including,
          without limitation and without the need for an express
          assignment, subsequent Holders; provided, however, that nothing
          herein shall be deemed to permit any assignment, transfer or
          other disposition of Registrable Securities in violation of the
          terms of the Purchase Agreement or the Indenture.  If any
          transferee of any Holder shall acquire Registrable Securities, in
          any manner, whether by operation of law or otherwise, such
          Registrable Securities shall be held subject to all of the terms
          of this Agreement, and by taking and holding such Registrable
          Securities, such Person shall be conclusively deemed to have
          agreed to be bound by and to perform all of the terms and
          provisions of this Agreement and such Person shall be entitled to
          receive the benefits hereof.

                    (f)  Third Party Beneficiary.  Each of the Initial
                         -----------------------
          Purchasers shall be a third party beneficiary of the agreements
          made hereunder among TXU Funding, TXU Holdings and the Holders
          and shall have the right to enforce such agreements directly to
          the extent it deems such enforcement necessary or advisable to
          protect its rights or the rights of Holders hereunder.

                    (g)  Consent to Jurisdiction; Appointment of Agent to
                         -----------------------  -------------------------
          Process.  Accept Service of Each of TXU Funding and TXU Holdings
          -------
          irrevocably submits to the non-exclusive jurisdiction of any
          federal or state court in the City, County and State of New York,
          United States of America, in any legal suit, action or proceeding
          based on or arising under this Agreement and agrees that all
          claims in respect of such suit or proceeding may be determined in
          any such court.  Each of TXU Funding and TXU Holdings irrevocably
          waives the defense of an inconvenient forum or objections to
          personal jurisdiction with respect to the maintenance of such
          legal suit, action or proceeding.  To the extent permitted by
          law, each of TXU Funding and TXU Holdings hereby waives any
          objection to the enforcement by any competent court in the United
          Kingdom of, and to the relitigation before any competent court in
          the United Kingdom in connection with, any judgment validly
          obtained in any such court in New York on the basis of any such
          legal suit, action or proceeding.  Each of TXU Funding and TXU
          Holdings has appointed Thelen Reid & Priest LLP (the "Process
          Agent") as its authorized agent upon whom process may be served
          in any such legal suit, action or proceeding.  Such appointment
          shall be irrevocable.  The Process Agent has agreed to act as
          said agent for service of process and each of TXU Funding and TXU
          Holdings agrees to take any and all action including the filing
          of any and all documents and instruments, that may be necessary
          to continue such appointment in full force and effect as
          aforesaid.  Each of TXU Funding and TXU Holdings further agrees
          that service of process upon the Process Agent and written notice
          of said service to each of TXU Funding and TXU Holdings shall be
          deemed in every respect effective service of process upon each of
          TXU Funding and TXU Holdings in any such legal suit, action or
          proceeding.  Nothing herein shall affect the right of any Initial
          Purchaser or any person controlling any Initial Purchaser to
          serve process in any other manner permitted by law.  The
          provisions of this subsection (g) shall remain operative and in
          full force and effect regardless of any termination of this
          Agreement, in whole or in part.

                    (h)  Waiver of Immunities.  To the extent that TXU
                         --------------------
          Funding, TXU Holdings or any of their respective properties,
          assets or revenues may have or may hereafter become entitled to,
          or have attributed to it, any right of immunity, on the grounds
          of sovereignty or otherwise, from any legal action, suit or
          proceeding, from the giving of any relief in any thereof, from
          set-off or counterclaim, from the jurisdiction of any court, from
          service or process, from attachment upon or prior to judgment,
          from attachment in aid of execution of judgment, or from
          execution of judgment, or other legal process or proceeding for
          the giving of any relief or for the enforcement of any judgment,
          in any jurisdiction in which proceedings may at any time be
          commenced, with respect to its obligations, liabilities or any
          other matter under or arising out of or in connection with the
          Notes, the Guarantees, the Exchange Notes, the Exchange
          Guarantees, the Deposit Agreement, the Indenture or this
          Agreement, each of TXU Funding and TXU Holdings hereby
          irrevocably and unconditionally waives and agrees not to plead or
          claim, any such immunity and consents to such relief and
          enforcement.  Nothing in this subsection (h) shall be deemed to
          waive any defense (other than any such immunity) available to
          either TXU Funding or TXU Holdings.  The provisions of this
          subsection (h) shall remain operative and in full force and
          effect regardless of any termination of this Agreement, in whole
          or in part.

                    (i)  Foreign Taxes.  (a) All payments by TXU Funding or
                         -------------
          TXU Holdings to the Holders hereunder shall be made free and
          clear of, and without withholding or deduction for or on account
          of, any present or future income, stamp, or other taxes, levies,
          imposts, duties, charges, fees, deductions or withholdings, now
          or hereafter imposed, levied, collected, withheld or assessed by
          any jurisdiction in which TXU Funding or TXU Holdings is managed
          or has a place of business or in which TXU Funding or TXU
          Holdings has a branch or office from which payment is made or
          deemed to be made (each, a "Taxing Jurisdiction"), unless such
          withholding or deduction is required by law.  In the event of any
          such withholding or deduction ("Foreign Taxes"), TXU Funding or
          TXU Holdings shall pay to each Holder such additional amount as
          shall be necessary in order that the amount received by such
          Holder after withholding or deduction shall equal the amount that
          would otherwise have been due to such Holder in the absence of
          such withholding or deduction, except that no such amounts shall
          be payable under this subsection (i) for:

                    (A)  any such tax imposed by reason of any Holder
                         having some connection with the relevant Taxing
                         Jurisdiction (including being a citizen or
                         resident or national of, or carrying on a business
                         or maintaining a permanent establishment in, such
                         Taxing Jurisdiction) other than its participation
                         as an Initial Purchaser hereunder; and

                    (B)  any income or franchise tax on the overall net
                         income of any Holder imposed by the United States
                         or by the State of New York or any political
                         subdivision of the United States or of the State
                         of New York.

                    (b) In the event any Initial Purchaser obtains any
          actual payment of refund, credit, allowance, remission or other
          deduction of, against or from income or taxable income otherwise
          determined or taxes otherwise payable to which it may be entitled
          from the relevant Taxing Jurisdiction in respect of any Foreign
          Taxes paid on the Initial Purchaser's behalf by TXU Funding or
          TXU Holdings or for which the Initial Purchaser has received
          reimbursement from TXU Funding or TXU Holdings, the Initial
          Purchaser shall, to the extent it can do so without prejudice to
          the retention of the amount so realized (after taking into
          account any net additional taxes paid in connection with the
          realization thereof), notify TXU Funding or TXU Holdings, as the
          case may be and pay TXU Funding or TXU Holdings, as the case may
          be (to the extent that the same shall not already have been taken
          into account in computing any amount previously paid by TXU
          Funding or TXU Holdings or the amount of any reimbursement
          previously received by the Initial Purchaser) promptly after the
          realization thereof an amount which is equal to the net amount
          thereof (or, in the event of a deduction from taxable income, the
          tax benefit generated thereby, if less than such deduction) plus
          any additional tax savings resulting from the payment pursuant to
          this sentence, provided that the aggregate of all such payments
          shall not exceed the aggregate of all amounts paid by the Company
          in respect of such Foreign Taxes.

          The provisions of this subsection (i) shall remain operative and
          in full force and effect regardless of any termination of this
          Agreement, in whole or in part.

                    (j)  Luxembourg Stock Exchange Provisions.  (i) TXU
                         ------------------------------------
          Funding and TXU Holdings will use their reasonable best efforts
          to list the Exchange Notes on the Luxembourg Stock Exchange and
          (ii) as long as the Notes or Exchange Notes, as applicable, are
          listed on the Luxembourg Stock Exchange and the rules of such
          Exchange so require:

                         (A)  The exchange of the Notes for the Exchange
                              Notes pursuant to the Exchange Offer may be
                              effected through the Paying Agent in
                              Luxembourg.

                         (B)  TXU Funding and TXU Holdings will provide
                              such Paying Agent with all documentation with
                              respect to the Exchange Offer, and

                         (C)  TXU Funding and TXU Holdings will cause the
                              publication of a notice in a leading
                              newspaper having general circulation in
                              Luxembourg (i) prior to the Exchange Offer,
                              indicating the procedures to be followed
                              pursuant to the Exchange Offer, (ii)
                              subsequent to the Exchange Offer, indicating
                              the results thereof, (iii) of the payment of
                              any Additional Interest and (iv) noting any
                              increase in the interest rate on the Exchange
                              Notes.

                    (k)  Counterparts.  This Agreement may be executed in
                         ------------
          any number of counterparts and by the parties hereto in separate
          counterparts, each of which when so executed shall be deemed to
          be an original and all of which taken together shall constitute
          one and the same agreement.

                    (l)  Headings.  The headings in this Agreement are for
                         --------
          convenience of reference only and shall not limit or otherwise
          affect the meaning hereof.

                    (m)  GOVERNING LAW.  THIS AGREEMENT SHALL BE DEEMED TO
                         -------------
          HAVE BEEN MADE IN THE STATE OF NEW YORK.  THE VALIDITY AND
          INTERPRETATION OF THIS AGREEMENT, AND THE TERMS AND CONDITIONS
          SET FORTH HEREIN, SHALL BE GOVERNED BY AND CONSTRUED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING
          EFFECT TO ANY PROVISIONS RELATING TO CONFLICTS OF LAWS.  EACH OF
          THE PARTIES HERETO AGREES TO SUBMIT TO THE JURISDICTION OF THE
          COURTS OF THE STATE OF NEW YORK IN ANY ACTION OR PROCEEDING
          ARISING OUT OF OR RELATING TO THIS AGREEMENT.

                    (n)  Severability.  In the event that any one or more
                         ------------
          of the provisions contained herein, or the application thereof in
          any circumstance, is held invalid, illegal or unenforceable, the
          validity, legality and enforceability of any such provision in
          every other respect and of the remaining provisions contained
          herein shall not be affected or impaired thereby.

                    (o)  Securities Held by TXU Funding, TXU Holdings or
                         -----------------------------------------------
          their Affiliates.  Whenever the consent or approval of Holders of
          ----------------
          a specified percentage of Registrable Securities is required
          hereunder, Registrable Securities held by TXU Funding, TXU
          Holdings or any of their affiliates (as such term is defined in
          Rule 405 under the Securities Act) shall not be counted in
          determining whether such consent or approval was given by the
          Holders of such required percentage.

<PAGE>

                    IN WITNESS WHEREOF, the parties hereto have executed
          this Agreement as of the date first written above.

                                        TXU EASTERN FUNDING COMPANY

                                        By:  /s/ Kirk R. Oliver
                                            -----------------------------
                                            Name: Kirk R. Oliver
                                            Title: Authorized Attorney


                                        TXU EASTERN HOLDINGS LIMITED

                                        By:  /s/ Kirk R. Oliver

                                            ------------------------------
                                            Name: Kirk R. Oliver
                                            Title: Authorized Attorney



          Accepted and delivered as of
          the date first above written

          LEHMAN BROTHERS INC.
            on behalf of the Initial Purchasers


          By: /s/ James W. Merli
             -----------------------------
             Name: James W. Merli
             Title: Managing Director





                                DEPOSIT AGREEMENT

                                       BETWEEN

                    THE BANK OF NEW YORK, as Book-Entry Depositary

                                         and

                         TXU EASTERN FUNDING COMPANY, Issuer






                               Dated as of May 13, 1999


<PAGE>


                                  TABLE OF CONTENTS
                                                                       Page
                                                                       ----

                                      ARTICLE I

                       Definitions and Other General Provisions
          Section 1.01.  Definitions  . . . . . . . . . . . . . . . . .   1
          Section 1.02.  Rules of Construction  . . . . . . . . . . . .   4

                                      ARTICLE II

                                 Book-Entry Interests
          Section 2.01.  Deposit of the Global Senior Notes . . . . . .   4
          Section 2.02.  Book-Entry System  . . . . . . . . . . . . . .   5
          Section 2.03.  Registration of Transfer of the Book-Entry
                           Interests  . . . . . . . . . . . . . . . . .   7
          Section 2.04.  Transfer or Exchange of Global Senior Notes  .   9
          Section 2.05.  Issuance of Certificated Registered Senior
                           Notes in Respect of the Senior Notes . . . .  10
          Section 2.06.  Redemption of the Senior Notes . . . . . . . .  11
          Section 2.07.  Cancellation . . . . . . . . . . . . . . . . .  11
          Section 2.08.  Payments in Respect of the Book-Entry
                           Interests and the Global Senior Notes  . . .  11
          Section 2.09.  Change in Principal Amount of Global
                           Senior Notes . . . . . . . . . . . . . . . .  12
          Section 2.10.  Record Date  . . . . . . . . . . . . . . . . .  12
          Section 2.11.  Action in Respect of the Book-Entry
                           Interests or the Global Senior Notes . . . .  12
          Section 2.12.  Reports and Notices  . . . . . . . . . . . . .  13
          Section 2.13.  Additional Amounts . . . . . . . . . . . . . .  13
          Section 2.14.  Changes Affecting Global Senior Notes  . . . .  13

                                     ARTICLE III

                              The Book-Entry Depositary
          Section 3.01.  Certain Duties and Responsibilities  . . . . .  13
          Section 3.02.  Events of Default  . . . . . . . . . . . . . .  14
          Section 3.03.  Certain Rights of Book-Entry Depositary  . . .  14
          Section 3.04.  Not Responsible for Recitals or Issuance
                           of Senior Notes  . . . . . . . . . . . . . .  15
          Section 3.05.  Money Held in Trust  . . . . . . . . . . . . .  15
          Section 3.06.  Compensation and Reimbursement . . . . . . . .  16
          Section 3.07.  Book-Entry Depositary Required; Eligibility  .  16
          Section 3.08.  Resignation and Removal; Appointment
                           of Successor . . . . . . . . . . . . . . . .  17
          Section 3.09.  Acceptance of Appointment by Successor . . . .  18
          Section 3.10.  Merger, Conversion, Consolidation or
                           Succession to Business . . . . . . . . . . .  19
          Section 3.11.  Letters of Representations . . . . . . . . . .  19

                                     i
<PAGE>
                                      ARTICLE IV

                               Miscellaneous Provisions
          Section 4.01.  Notices to Book-Entry Depositary or Issuer . .  19
          Section 4.02.  Notice to DTC; Waiver  . . . . . . . . . . . .  20
          Section 4.03.  Effect of Headings and Table of Contents . . .  20
          Section 4.04.  Successors and Assigns . . . . . . . . . . . .  20
          Section 4.05.  Separability Clause  . . . . . . . . . . . . .  20
          Section 4.06.  Benefits of Agreement  . . . . . . . . . . . .  20
          Section 4.07.  GOVERNING LAW  . . . . . . . . . . . . . . . .  20
          Section 4.08.  Jurisdiction . . . . . . . . . . . . . . . . .  21
          Section 4.09.  Counterparts . . . . . . . . . . . . . . . . .  21
          Section 4.10.  Inspection of Agreement  . . . . . . . . . . .  21
          Section 4.11.  Satisfaction and Discharge . . . . . . . . . .  21
          Section 4.12.  Amendments . . . . . . . . . . . . . . . . . .  22
          Section 4.13.  Book-Entry Depositary To Sign Amendments . . .  22

                                      ii
<PAGE>


                                  DEPOSIT AGREEMENT


               This Deposit Agreement (as the same may be amended from time
          to time in accordance with the provisions hereof, the "Deposit
          Agreement"), dated as of May 13, 1999, is among The Bank of New
          York, a New York banking corporation, as book-entry depositary
          with respect to the Global Senior Notes hereunder (the
          "Book-Entry Depositary"), TXU Eastern Funding Company, a private
          unlimited company incorporated under the laws of England and
          Wales (the "Issuer"), and the holders and beneficial owners from
          time to time of interests in the Book-Entry Interests.


                                      ARTICLE I

                       DEFINITIONS AND OTHER GENERAL PROVISIONS

          Section 1.01.  Definitions.

               Terms not defined herein have the meanings ascribed to them
          in the Indenture.  The following terms, as used herein, have the
          following meanings:

               "Book-Entry Depositary" means the party named as such in
          this Agreement or its nominee or the custodian of either until a
          successor shall have become such pursuant to Section 3.08 hereof,
          and thereafter "Book-Entry Depositary" shall mean such successor
          or its nominee or the custodian of either.

               "Book-Entry Interests" means the certificateless depositary
          interests that shall at all times, prior to any issuance of
          Certificated Registered Senior Notes in respect thereof,
          represent the right to receive 100% of the principal, premium (if
          any) and interest on the underlying Senior Notes from time to
          time received by the Book-Entry Depositary.

               "Book-Entry Register" has the meaning ascribed thereto in
          Section 2.03 hereof.

               "Corporate Trust Office" means the office of the Book-Entry
          Depositary in The City of New York, at which at any particular
          time its corporate trust business shall be principally
          administered, which at the date hereof is located at 101 Barclay
          Street, New York, NY 10286, Attn: Corporate Trust Division,
          Corporate Finance Group.

               "Certificated Registered Senior Notes" means Senior Notes
          issued by the Issuer pursuant to the Indenture substantially in a
          form therefor included as an exhibit to the Officer's Certificate
          and registered in the names of the beneficial owners thereof.

               "DTC" means The Depository Trust Company, New York, New York
          or any successor depositary with respect to the Book-Entry
          Interests as recorded on the Book-Entry Register.

               "Exchange Act" means the United States Securities Exchange
          Act of 1934, as amended.

               "Exchange Senior Notes" means any 6.15% Exchange Senior
          Notes due May 15, 2002, 6.45% Exchange Senior Notes due May 15,
          2005, and 6.75% Exchange Senior Notes due May 15, 2009 of the
          Issuer issued in exchange for Initial Senior Notes pursuant to
          the Registration Rights Agreement.

               "Global Senior Notes" means Senior Notes in bearer form
          issued by the Issuer to the Book-Entry Depositary pursuant to the
          Indenture, substantially in the form included therefor as an
          exhibit to the Officer's Certificate.

               "Guarantor" means TXU Eastern Holdings Limited, a private
          limited company incorporated under the laws of England and Wales.

               "IAI Global Senior Notes" means those Global Senior Notes in
          which Interests may be purchased by institutional "accredited
          investors" as defined under Rule 501(a)(1), (2), (3) or (7) of
          Regulation D of the Securities Act.

               "IAI Purchaser" means an institutional "accredited investor"
          who is not a Qualified Institutional Buyer who purchases an
          Interest in an IAI Global Senior Note pursuant to Rule 501(a)(1),
          (2), (3) or (7) of Regulation D under the Securities Act for
          investment purposes and not for distribution in violation of the
          Securities Act.

               "Indenture" means the Indenture dated as of May 1, 1999,
          among the Issuer, the Guarantor, and The Bank of New York, as
          Trustee, relating to the Senior Notes as originally executed or
          as it may from time to time be supplemented or amended including
          by Officer's Certificate and, for all purposes to the extent
          applicable, the provisions of the Trust Indenture Act that are
          deemed to be a part of and govern such instrument.

               "Indirect Participant" has the meaning specified in Section
          2.02 herein.

               "Initial Purchasers" means Lehman Brothers Inc., Morgan
          Stanley & Co. Incorporated, ABN AMRO Incorporated, BNY Capital
          Markets, Inc., Chase Securities Inc., Credit Suisse First Boston
          Corporation, Merrill Lynch, Pierce, Fenner & Smith Incorporated,
          NationsBanc Montgomery Securities LLC, Salomon Smith Barney Inc.
          and Warburg Dillon Read LLC.

               "Initial Senior Notes" means the 6.15% Senior Notes due May
          15, 2002, the 6.45% Senior Notes due May 15, 2005, and the 6.75%
          Senior Notes due May 15, 2009 of the Issuer.

               "Interests" means beneficial interests in the Book-Entry
          Interests that will be shown on records maintained by DTC or its
          direct or indirect Participants.

               "Issuer" means the party named as such in this Agreement
          until a successor replaces it pursuant to the applicable
          provisions of the Indenture and, thereafter, means such
          successor.

               "Issuer Order" means a written request or order signed in
          the name of the Issuer by any officer of the Issuer or other
          person duly authorized by the Board of Directors, and delivered
          to the Book-Entry Depositary.

               "Jurisdiction of Incorporation" means each jurisdiction in
          which the Issuer or the Guarantor, as the case requires, is
          incorporated or organized.

               "Letters of Representations" means the Letters of
          Representations to DTC relating to the Initial Senior Notes, each
          dated May 13, 1999, from the Book-Entry Depositary and the
          Issuer.

               "Officer's Certificate" means the certificates signed in the
          name of the Issuer by an officer or director of the Issuer or by
          any other person duly authorized by the Board of Directors of the
          Issuer and signed in the name of the Guarantor by an officer or
          director of the Guarantor or by any other person duly authorized
          by the Board of Directors of the Guarantor, each dated as of May
          13, 1999 and establishing certain terms of the Senior Notes.

               "officer's certificate" means a certificate signed in the
          name of the Issuer by an Authorized Officer of the Issuer and
          delivered to the Trustee or the Book-Entry Depositary, as the
          case requires.

               "144A Global Senior Notes" means those Global Senior Notes
          in which Interests may be purchased by Qualified Institutional
          Buyers under Rule 144A of the Securities Act.

               "Opinion of Counsel" means a written opinion from legal
          counsel, who may be an employee of or regular counsel for the
          Issuer or may be other counsel reasonably acceptable to the
          Book-Entry Depositary.

               "Participant" has the meaning specified in Section 2.02
          herein.

               "Qualified Institutional Buyer" means a qualified
          institutional buyer as defined in Rule 144A of the Securities Act
          who purchases an Interest in a 144A Global Senior Note under Rule
          144A.

               "Registered Holder" means, with respect to any Book-Entry
          Interest, the Person in whose name such Book-Entry Interest is
          registered on the Book-Entry Register maintained by the
          Book-Entry Depositary.

               "Registration Rights Agreement" means the agreement, dated
          May 13, 1999, among the Guarantor, the Issuer and the Initial
          Purchasers of the Initial Senior Notes whereby, among other
          things, the Guarantor and the Issuer have agreed to file a
          registration statement with the US Securities and Exchange
          Commission relating to an exchange offer pursuant to which
          Exchange Senior Notes would be offered in exchange for Initial
          Senior Notes.

               "Reg S Global Senior Notes" means those Global Senior Notes
          in which Interests may be purchased by foreign purchasers under
          Regulation S of the Securities Act.

               "Regulation S Purchaser" or "foreign purchaser" means a
          person or entity residing outside of the United States who
          purchases an Interest in a Reg S Global Senior Note pursuant to
          Rule 904 of Regulation S of the Securities Act.

               "Responsible Officer", when used with respect to the
          Book-Entry Depositary, means any authorized officer of the
          Book-Entry Depositary including any vice president, assistant
          vice president, assistant secretary, treasurer, assistant
          treasurer, or any other officer of the Book-Entry Depositary who
          customarily performs functions similar to those performed by the
          Persons who at the time shall be such officers, respectively, or
          to whom any depositary matter is referred because of such
          officer's knowledge of and familiarity with the particular
          subject.

               "Securities Act" means the United States Securities Act of
          1933, as amended.

               "Senior Notes" means the Initial Senior Notes and, upon
          their issuance in accordance with the Registration Rights
          Agreement, the Exchange Senior Notes.

               "Taxing Jurisdiction" means (i) any supranational federation
          to which a Jurisdiction of Incorporation belongs or (ii) any
          Jurisdiction of Incorporation (or any political subdivision or
          taxing authority thereof or therein) or any jurisdiction in which
          the Issuer or the Guarantor is incorporated or in which the
          Issuer or the Guarantor is managed and controlled or has a place
          of business.

               "Trustee" means The Bank of New York and its successors and
          assigns, as trustee under the Indenture.

          Section 1.02.  Rules of Construction.

               Unless the context otherwise requires:

               (a)  a term has the meaning assigned to it;

               (b)  "or" is not exclusive;

               (c)  "including" means including without limitation; and

               (d)  words in the singular include the plural and words in
          the plural include the singular.


                                      ARTICLE II

                                 BOOK-ENTRY INTERESTS

          Section 2.01.  Deposit of the Global Senior Notes.

               (a)  The Book-Entry Depositary hereby accepts custody of the
          Global Senior Notes and shall act as Book-Entry Depositary in
          accordance with the terms of this Agreement.  The Book-Entry
          Depositary shall hold such Global Senior Notes at its Corporate
          Trust Office in The City of New York, at the office of the paying
          agent in Luxembourg or at such place as it shall determine with
          the consent of the Issuer and shall issue the Book-Entry
          Interests to DTC or its nominee in accordance with the Letters of
          Representations.

               (b) The 144A Global Senior Notes are identified by the
          following CUSIP numbers:

                    6.15% Senior Notes due May 15, 2002 - 873169AA4
                    6.45% Senior Notes due May 15, 2005 - 873169AD8
                    6.75% Senior Notes due May 15, 2009 - 873169AG1

               (c) The Reg S Global Senior Notes are identified by the
          following CUSIP numbers:

                    6.15% Senior Notes due May 15, 2002 - G9143JAA8
                    6.45% Senior Notes due May 15, 2005 - G9143JAB6
                    6.75% Senior Notes due May 15, 2009 - G9143JAC4

               (d)  The IAI Global Senior Notes are identified by the
          following CUSIP numbers:

                    6.15% Senior Notes due May 15, 2002 - 873169AB2
                    6.45% Senior Notes due May 15, 2005 - 873169AE6
                    6.75% Senior Notes due May 15, 2009 - 873169AH9

          Section 2.02.  Book-Entry System.

               (a)  Upon acceptance by DTC of the Book-Entry Interests for
          entry into its book-entry settlement system in accordance with
          the terms of the Letters of Representations, Interests in the
          Book-Entry Interests will be recorded on and traded through DTC's
          book-entry system, and beneficial ownership of such Interests
          shall be shown in, and the transfer of such ownership shall be
          effected only through, records maintained by (i) DTC or (ii)
          institutions that have accounts with DTC ("Participants") or
          (iii) institutions that have accounts directly or indirectly with
          Participants ("Indirect Participants").  Interests shall be
          transferable only as units representing authorized denominations
          of the Senior Notes.

               (b)  The Book-Entry Interests shall be issuable only to DTC
          or successors of DTC or their respective nominees.  Except as
          provided in Section 2.05, no beneficial owner of Interests shall
          be entitled to receive a Certificated Registered Senior Note, and
          such beneficial owner's Interests shall be reflected only in
          accordance with the procedures of DTC as set forth in the Letters
          of Representations.

               (c)  Transfers of the Book-Entry Interests and Interests
          with respect to Initial Senior Notes shall be subject to the
          restrictions on transfer provided in the legend set forth on the
          face of the Global Senior Notes relating thereto.  Such
          restrictions will not apply to Book-Entry Interests and Interests
          with respect to Exchange Senior Notes.

               In addition, each purchaser of an Interest in the Initial
          Senior Notes, by accepting such Interest, will be deemed to have
          represented and agreed as follows:

                    (1)  it is acquiring the Interest in the Initial Senior
               Notes for its own account or for an account with respect to
               which it exercises sole investment discretion, and that it
               or such account, as the case may be, is a Qualified
               Institutional Buyer, a foreign purchaser outside the US or
               an institutional "accredited investor" acquiring the
               beneficial interests in the senior notes for investment
               purposes and not for distribution;

                    (2)  it acknowledges that the offer and sale of the
               Interests in the Initial Senior Notes have not been
               registered under the Securities Act and such Interests may
               not be resold except as permitted below;

                    (3)  it understands and agrees that such Interests in
               the Initial Senior Notes are being offered only in a
               transaction not involving any public offering within the
               meaning of the Securities Act, and that (A) if it decides to
               resell, pledge or otherwise transfer such Interests in the
               Initial Senior Notes to which the legend set forth below
               applies, such Interests in the Initial Senior Notes may be
               resold, pledged or transferred only (i) to the Issuer or the
               Guarantor, (ii) in a transaction entitled to an exemption
               from registration provided by Rule 144 under the Securities
               Act, (iii) so long as such security is eligible for resale
               pursuant to Rule 144A, to a person whom the seller
               reasonably believes is a Qualified Institutional Buyer that
               purchases for its own account or for the account of a
               Qualified Institutional Buyer to whom notice is given that
               the resale, pledge or transfer is being made in reliance on
               Rule 144A, (iv) in an offshore transaction in accordance
               with Rule 904 of Regulation S of the Securities Act, (v) to
               an institutional "accredited investor" as defined in Rule
               501(a)(1), (2), (3), or (7) of Regulation D under the
               Securities Act acquiring the Interest in the Initial Senior
               Notes, in a minimum principal amount of $250,000, for
               investment purposes and not for distribution, or (vi)
               pursuant to an effective registration statement under the
               Securities Act, and (B) the purchaser will, and each
               subsequent holder is required to, notify any purchaser of
               Interests in Initial Senior Notes from it of the resale
               restrictions referred to in (A) above, if then applicable.
               Before any Interest in an Initial Senior Note may be
               offered, sold, pledged or otherwise transferred by a
               Qualified Institutional Buyer to a person who is not a
               Qualified Institutional Buyer or by a Regulation S Purchaser
               to a person who is not a Regulation S Purchaser, the
               transferee and/or the transferor must provide the Trustee
               with written certification (the form of which certification
               is substantially in the form of Exhibit A to this Agreement
               and which may be obtained from the Book-Entry Depositary) as
               to the compliance with the transfer restrictions referred to
               above.  If any resale or other transfer of an Interest in
               the Initial Senior Notes is proposed to be made pursuant to
               clause (v) above, the transferor shall deliver a letter from
               the transferee substantially in the form of Exhibit B to
               this Agreement to the Issuer, the Guarantor and to the
               Trustee, which shall provide, among other things, that the
               transferee is an institutional "accredited investor" that is
               acquiring such beneficial interest for investment purposes
               and not for distribution in violation of the Securities Act.
               Each purchaser of an Interest in the Initial Senior Notes
               acknowledges that the Issuer, the Guarantor and the Trustee
               reserve the right prior to any offer, sale or other transfer
               of such Interest in the Initial Senior Notes pursuant to
               clauses (ii), (iv) or (v) above to require the delivery of
               an Opinion of Counsel, certifications and/or other
               information satisfactory to the Issuer, the Guarantor and
               the Trustee that the proposed sale complies with the
               foregoing restrictions.  An IAI Purchaser may not transfer
               its Interest in an Initial Senior Note to another IAI
               Purchaser.;

                    (4)  it understands that the following legend will be
               placed on the Initial Senior Notes unless otherwise agreed
               by the Issuer:

               "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES
               ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR WITH ANY
               SECURITIES REGULATORY AUTHORITY OF ANY STATE OR OTHER
               JURISDICTION OF THE UNITED STATES AND MAY NOT BE RESOLD,
               PLEDGED OR OTHERWISE TRANSFERRED OTHER THAN (A) (1) TO TXU
               EASTERN FUNDING COMPANY OR TXU EASTERN HOLDINGS LIMITED, (2)
               IN A TRANSACTION ENTITLED TO AN EXEMPTION FROM REGISTRATION
               PROVIDED BY RULE 144 UNDER THE SECURITIES ACT, (3) SO LONG
               AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT TO RULE
               144A UNDER THE SECURITIES ACT ("RULE 144A"), TO A PERSON
               WHOM THE SELLER REASONABLY BELIEVES IS A QUALIFIED
               INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
               PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A
               QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT
               THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN
               RELIANCE ON RULE 144A, (4) IN AN OFFSHORE TRANSACTION IN
               ACCORDANCE WITH RULE 904 OF REGULATION S UNDER THE
               SECURITIES ACT, (5) TO AN INSTITUTION THAT IS AN "ACCREDITED
               INVESTOR" AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
               UNDER THE SECURITIES ACT, IN A MINIMUM PRINCIPAL AMOUNT OF
               THE SECURITIES OF $250,000, AND THAT IS ACQUIRING THE
               SECURITY FOR INVESTMENT PURPOSES AND NOT FOR DISTRIBUTION OR
               (6) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER
               THE SECURITIES ACT, AND (B) IN EACH CASE IN ACCORDANCE WITH
               ALL THE APPLICABLE SECURITIES LAWS OF THE STATES OF THE
               UNITED STATES";

                    (5)  it (i) is able to fend for itself in the
               transactions contemplated by the offering memorandum dated
               May 6, 1999; (ii) has such knowledge and experience in
               financial and business matters as to be capable of
               evaluating the merits and risks of its prospective
               investment in such Interest in the Initial Senior Notes;
               (iii) has the ability to bear the economic risks of its
               prospective investment and can afford the complete loss of
               such investment; and (iv) acknowledges that it may be
               required to bear the financial risks of this investment for
               an indefinite period of time;

                    (6)  if it is (i) a purchaser in a sale that occurs
               outside the US within the meaning of Regulation S of the
               Securities Act, or (ii) a "distributor," "dealer" or person
               "receiving a selling concession, fee or other remuneration"
               in respect of securities sold, prior to the expiration of
               the Restricted Period (as defined below), it acknowledges
               that until the expiration of the Restricted Period any offer
               or sale of such Interest in the Initial Senior Notes shall
               not be made by it to a US person or for the account or
               benefit of a US person within the meaning of Rule 902(k) of
               Regulation S of the Securities Act, except offers or sales
               made pursuant to Rule 144A.  The "Restricted Period" means,
               with respect to Interests in the Initial Senior Notes, the
               40-day period following the later of (i) the date on which
               such Interests in Initial Senior Notes are first offered to
               persons other than distributors (as defined in Regulation S)
               and (ii) the original issue date of such Interests in
               Initial Senior Notes;

                    (7)  if it is a foreign purchaser, it acknowledges
               that, until the expiration of the Restricted Period, it may
               not, directly or indirectly, reoffer, resell, pledge or
               otherwise transfer an Interest in the Initial Senior Notes
               or any interest therein except to a person who certifies in
               writing to the Trustee that such transfer satisfies, as
               applicable, the requirements of the legend described above
               and that none of the Interests in the Initial Senior Notes
               will be accepted for registration of any transfer prior to
               the end of the Restricted Period unless the transferee has
               first complied with the certification requirements described
               in this paragraph;

                    (8) it acknowledges that no part of the funds to be
               used to purchase the Interest in the Initial Senior Notes to
               be purchased by such purchaser constitutes assets which are
               directly or indirectly the assets of any employee benefit
               plan such that the use of such assets constitutes a non-
               exempt prohibited transaction under the US Employee
               Retirement Income Security Act of 1974, as amended (ERISA),
               or the US Internal Revenue Code of 1986, as amended.  As
               used in this paragraph, the term "employee benefit plan"
               shall have the meaning assigned to such term in Section 3 of
               ERISA;

                    (9)  it understands that the Issuer, the Guarantor, the
               Initial Purchasers, the Trustee, the Paying Agents and
               others will rely upon the truth and accuracy of the
               foregoing acknowledgments, representations and agreements
               and agrees that if any of the acknowledgments,
               representations and warranties deemed to have been made by
               it by its purchase of an Interest in the Initial Senior
               Notes are no longer accurate, it shall promptly notify the
               Issuer, the Guarantor and the Initial Purchasers.  If it is
               acquiring an Interest in the Initial Senior Notes as a
               fiduciary or agent for one or more investor accounts, it
               represents that it has sole investment discretion with
               respect to each such account and it has full power to make
               the foregoing acknowledgments, representations and
               agreements on behalf of such account.

               If the Issuer issues certificated Initial Senior Notes in
          respect of the Initial Senior Notes in exchange for Interests in
          the Initial Senior Notes, then all of the above agreements,
          representations and warranties will apply to the certificated
          Initial Senior Notes.

          Section 2.03.  Registration of Transfer of the Book-Entry
          Interests.

               (a)  The Book-Entry Depositary agrees to maintain at the
          Book-Entry Depositary's Corporate Trust Office the Book-Entry
          Register in which the Book-Entry Depositary shall (i) record Cede
          & Co., as nominee of DTC, as the initial registered owner of the
          Book-Entry Interests and (ii) record the registration and
          transfer of the Book-Entry Interests.  The Book-Entry Depositary
          shall maintain a place of transfer at its Corporate Trust Office
          in The City of New York.  The Book-Entry Depositary shall not
          recognize any transfer of the Book-Entry Interests unless and
          until such transfer is recorded on the Book-Entry Register.  The
          Book-Entry Depositary shall not constitute the agent of the
          Issuer for any other purpose and, in particular, it shall not
          constitute the agent of the Issuer in relation to any payments it
          may make to DTC in respect of the Book-Entry Interests or be
          authorized to undertake any obligations on behalf of the Issuer.

               (b)  The foregoing paragraph shall not (i) impose an
          obligation on the Book-Entry Depositary to record the ownership
          interests in or transfers of Interests held by Participants or
          their successors or Indirect Participants or (ii) restrict
          transfers of such Interests held by Participants or Indirect
          Participants.  The Book-Entry Depositary shall treat DTC or its
          nominee as the absolute owner of the Book-Entry Interests for all
          purposes whatsoever and shall not be bound or affected by any
          notice to the contrary, other than an order enforceable against
          the Book-Entry Depositary.

               (c)  Unless and until Global Senior Notes are exchanged for
          Certificated Registered Senior Notes pursuant to Section 2.05,
          the Book-Entry Depositary may not register the transfer of the
          Book-Entry Interests except:  (i) by DTC to its nominee; (ii) by
          a nominee of DTC to DTC or to another nominee of DTC; (iii) by
          DTC or any nominee to a successor depositary or a nominee of such
          successor depositary; or (iv) from one Book-Entry Interest to
          another Book-Entry Interest owned by DTC or its nominee.  The
          transfers described in clauses (i), (ii) and (iii) of this
          paragraph shall only be made as a whole.

               (d)  The Book-Entry Depositary shall register the transfer
          of a Book-Entry Interest in a Reg S Global Senior Note or an IAI
          Global Senior Note to a Book-Entry Interest in a corresponding
          144A Global Senior Note upon receipt of the following:

                    (1) instructions from DTC to make the transfer in a
               specified principal amount and identifying the transferor of
               the corresponding Interest;

                    (2) a written certification by the transferor of the
               Interest to the effect that the transfer of the Interest is
               being made to a Person whom the transferor reasonably
               believes is a Qualified Institutional Buyer within the
               meaning of Rule 144A under the Securities Act purchasing for
               its own account or for the account of a Qualified
               Institutional Buyer to whom notice is given that the resale,
               pledge or other transfer is being made in reliance on Rule
               144A (which may be in the form of Exhibit A hereto); and

                    (3) until the expiration of the Restricted Period, if
               the transferor of the Interest is a foreign purchaser, the
               written certification described in Section 2.02(c)(7)
               hereof.

               (e)  The Book-Entry Depositary shall register the transfer
          of a Book-Entry Interest in a 144A Global Senior Note or a Reg S
          Global Senior Note to a Book-Entry Interest in a corresponding
          IAI Global Senior Note upon receipt of the following:

                    (1) instructions from DTC to make the transfer in a
               specified principal amount and identifying the transferor
               and transferee of the corresponding Interest;

                    (2) a written certification by the transferor of the
               Interest that the transfer of the Interest is being made to
               an institution that is an "accredited investor" as defined
               in Rule 501(a)(1), (2), (3) or (7) under the Securities Act
               and that is acquiring such Interest for investment purposes
               and not for distribution (which may be in the form of
               Exhibit A hereto);

                    (3) a letter signed by the transferee of the Interest
               substantially in the form of Exhibit B hereto or
               confirmation from the Company, the Guarantor and the Trustee
               that such a letter has been delivered to them; and

                    (4) such other opinion of counsel, certifications and
               other information as the Company, the Guarantor or the
               Trustee may request.

               Interests in IAI Global Senior Notes may not be transferred
          to another IAI Purchaser.

               (f)  The Book-Entry Depositary shall register the transfer
          of a Book-Entry Interest in a 144A Global Senior Note or an IAI
          Global Senior Note to a Book-Entry Interest in a corresponding
          Reg S Global Senior Note upon receipt of the following:

                    (1) instructions from DTC to make the transfer in a
               specified principal amount and identifying the transferor of
               the corresponding Interest;

                    (2) a written certification by the transferor of the
               Interest that the transfer of the Interest is being made in
               an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act or (if available) Rule
               144 under the Securities Act (which may be in the form of
               Exhibit A hereto); and

                    (3) such other opinion of counsel, certifications and
               other information as the Company, the Guarantor or the
               Trustee may request.

               (g)  The authorized denominations for transfers of Book-
          Entry Interests and Interests shall be a minimum principal amount
          of $10,000 and additional multiples of $1,000 for principal
          amounts over $10,000 except that each transfer of a Book-Entry
          Interest in an IAI Global Senior Note shall be in a minimum
          principal amount of $250,000 and additional multiples of $1,000
          for principal amounts over $250,000.

          Section 2.04.  Transfer or Exchange of Global Senior Notes.

               (a)  The Book-Entry Depositary shall hold the Global Senior
          Notes in custody for the benefit of DTC.  Subject to this Section
          and Section 3.08, the Book-Entry Depositary shall not transfer or
          lend the Global Senior Notes or any interest therein, except that
          the Global Senior Notes, as a whole and with the Issuer's
          consent, may be transferred (i) by the Book-Entry Depositary to a
          nominee of the Book-Entry Depositary; (ii) by a nominee of the
          Book-Entry Depositary to another nominee of the Book-Entry
          Depositary; or (iii) by the Book-Entry Depositary or any such
          nominee to a successor Book-Entry Depositary or a nominee of such
          successor Book-Entry Depositary.  Notwithstanding the foregoing,
          the Book-Entry Depositary may not under any circumstances
          surrender or deliver the Global Senior Notes to DTC.

               (b)  The Book-Entry Depositary shall, upon the request of
          the Issuer or the Trustee, exchange Global Senior Notes with
          respect to Initial Senior Notes for Global Senior Notes with
          respect to the corresponding Exchange Senior Notes, consistent
          with the terms of the Indenture upon consummation of the
          transactions contemplated by the Registration Rights Agreement.

               (c)  Upon the registration of a transfer of a specified
          principal amount from one Book-Entry Interest to another Book-
          Entry Interest as provided in Section 2.03, the Book-Entry
          Depositary shall deliver the corresponding Global Senior Notes to
          the Trustee for an endorsement on the reverse of the Global
          Senior Notes to reflect the adjusted principal amounts or in
          exchange for replacement Global Senior Notes in the necessary
          adjusted principal amounts to reflect such transfer.

               (d)  Upon the date specified in a written notice of
          redemption of all or part of one or more Global Senior Notes
          delivered to the Book-Entry Depositary by or on behalf of the
          Issuer, the Book-Entry Depositary shall present such Global
          Senior Notes to the Trustee or other Paying Agent for payment of
          the amounts specified in such notice and, if such Global Senior
          Notes are to be redeemed in part, for one or more replacement
          Global Senior Notes in the principal amount not redeemed.

          Section 2.05.  Issuance of Certificated Registered Senior Notes
          in Respect of the Senior Notes.

               Except as provided in this Section 2.05, no beneficial owner
          of Interests shall be entitled to receive Certificated Registered
          Senior Notes.

               The Book-Entry Depositary will promptly notify the Trustee
          and request in writing that the Issuer issue and the Trustee
          authenticate and deliver Certificated Registered Senior Notes in
          exchange for Global Senior Notes with respect to the Senior
          Notes, as a whole but not in part, in such names and authorized
          denominations as the Book-Entry Depositary shall specify, if:
          (i) DTC notifies the Issuer and the Book-Entry Depositary that it
          is unwilling or unable to continue to hold the Book-Entry
          Interests related to such Global Senior Notes or DTC at any time
          ceases to be a "clearing agency" registered as such under the
          Exchange Act and, in either case, a successor is not appointed by
          the Issuer within 120 days; (ii) the Book-Entry Depositary
          notifies the Issuer under Section 3.08 hereof that it is
          unwilling or unable to continue as Book-Entry Depositary and no
          successor Book-Entry Depositary is appointed within 120 days; or
          (iii) the Issuer in its sole discretion executes and delivers to
          the Trustee an officer's certificate providing that the related
          Global Senior Notes shall be so exchangeable for Certificated
          Registered Senior Notes.  The Book-Entry Depositary agrees that
          in such event it will promptly surrender the related Global
          Senior Notes held by it to the Trustee in connection with such
          exchange and request in writing that the Issuer execute and the
          Trustee authenticate and deliver without charge Certificated
          Registered Senior Notes, having the same interest rate, if any,
          and maturity and having the same terms as the Interests of the
          requesting owner, in authorized denominations of $10,000 and
          additional multiples of $1,000 for principal amounts over $10,000
          thereof (except that Certificated Registered Senior Notes issued
          to owners of Interests in an IAI Global Senior Note shall not be
          issued in a principal amount of less than $250,000) and of an
          aggregate principal amount equal to such owner's Interests and
          that such Global Senior Notes will be canceled upon issuance of
          such Certificated Registered Senior Notes.

               The Global Senior Notes shall also be exchangeable, in whole
          or in part, for Certificated Registered Senior Notes if there
          shall have occurred and be continuing an Event of Default with
          respect to one or more series of the Senior Notes.  In such
          circumstances, beneficial owners of Interests relating to the
          Global Senior Notes may request in writing through DTC's
          procedures that their Interests be exchanged for one or more
          Certificated Registered Senior Notes (an "Optional Certificated
          Security Request").  Upon receipt of any such written request,
          the Book-Entry Depositary shall (i) promptly surrender the
          relevant Global Senior Note to the Trustee and request in writing
          that the Trustee authenticate and deliver without charge
          Certificated Registered Senior Notes, having the same interest
          rate, if any, and maturity and having the same terms as the
          Interests of the requesting owner, in authorized denominations of
          $10,000 and additional multiples of $1,000 for principal amounts
          in excess of $10,000 thereof (except that Certificated Registered
          Senior Notes issued to owners of Interests in an IAI Global
          Senior Note shall not be issued in a principal amount of less
          than $250,000 and additional multiples of $1,000 for principal
          amounts over $250,000) and of an aggregate principal amount equal
          to such owner's Interests; and (ii) if the Global Senior Note is
          being exchanged (x) as a whole, then the surrendered Global
          Senior Note shall be canceled by the Trustee, or (y) in part,
          then the principal amount of the surrendered Global Senior Note
          shall be reduced by an endorsement on the reverse of the Global
          Senior Note or in exchange for a substitute Global Senior Note in
          the reduced principal amount.  In no event will the owner of an
          Interest be entitled to receive Certificated Registered Senior
          Notes in bearer form.

               All costs (taxes, governmental charges or otherwise) related
          to the issuance of Certificated Registered Senior Notes will be
          borne by the Issuer subject to any exceptions set forth in the
          Indenture.

          Section 2.06.  Redemption of the Senior Notes.

               In the event that the Issuer exercises any right to redeem
          the Senior Notes in whole or in part, the Book-Entry Depositary,
          as holder of Global Senior Notes, shall, upon notice from the
          Issuer or the Trustee, as the case may be, surrender the Global
          Senior Notes at a place of payment or such other place as the
          Issuer may designate, and deliver such Global Senior Notes to the
          Trustee for cancellation or for reduction of principal amount by
          an endorsement on the reverse thereof or in exchange for a
          substitute Global Senior Note, as the case may be.

          Section 2.07.  Cancellation.

               If the Global Senior Notes are surrendered for payment, for
          redemption in whole or for exchange in whole for Certificated
          Registered Notes to any Person other than the Trustee, such
          Global Senior Notes shall be surrendered to the Security
          Registrar for cancellation.

          Section 2.08.  Payments in Respect of the Book-Entry Interests
          and the Global Senior Notes.

               (a)  Whenever the Book-Entry Depositary, as holder of the
          Global Senior Notes, shall receive from the Trustee (or other
          paying agent under the Indenture) any payment on the Global
          Senior Notes, such payments shall be distributed promptly to DTC
          on the payment date for the Global Senior Notes.  The Book-Entry
          Depositary shall maintain a place of payment at its Corporate
          Trust Office in The City of New York.  The payment date for the
          Book-Entry Interests for payment of any principal or interest
          shall be the same date as the payment date for the related Global
          Senior Notes.  So long as DTC or its nominee is the registered
          owner of the Book-Entry Interests, such payments shall be made in
          accordance with the Letters of Representations.

               (b)  The Book-Entry Depositary will forward to the Issuer or
          its agents such information from its records as the Issuer may
          reasonably request in writing to enable the Issuer or its agents
          to file necessary reports with governmental agencies, and the
          Book-Entry Depositary, the Issuer or their agents may (but shall
          not be required to) file any such reports necessary to obtain
          benefits under any applicable tax treaties for DTC or the
          beneficial owners of Interests.

               (c)  Notwithstanding any other provisions of this Agreement,
          the Book-Entry Depositary shall be required to pay to DTC only
          amounts (including Additional Amounts) received by the Book-Entry
          Depositary from the Issuer under the Global Senior Notes or the
          Guarantor pursuant to the Guarantee.

               (d)  Neither the Issuer, the Guarantor nor any agent of the
          Issuer or the Guarantor (including but not limited to any paying
          agent) will have any responsibility or liability for any aspect
          relating to payments (including payments of Additional Amounts,
          if any) made or to be made by the Book-Entry Depositary to DTC in
          respect of the Global Senior Notes or the Book-Entry Interests.
          None of the Issuer, the Guarantor, the Trustee, the Book-Entry
          Depositary or any agent of any of the foregoing will have any
          responsibility or liability for any aspect relating to payments
          (including payments of Additional Amounts, if any) made or to be
          made by DTC on account of a Participant's or Indirect
          Participant's ownership of an Interest or for maintaining,
          supervising or reviewing any records relating to a Participant's
          Interests.

          Section 2.09.  Change in Principal Amount of Global Senior Notes.

               Whenever the principal amount at maturity of the Global
          Senior Notes held by the Book-Entry Depositary is changed by the
          Trustee as a result of partial redemption or otherwise, the
          Book-Entry Depositary shall record on the Book-Entry Register a
          corresponding change in the principal amount of the related
          Book-Entry Interests and notify DTC of such corresponding change
          in accordance with the Letters of Representations.

          Section 2.10.  Record Date.

               Whenever the Book-Entry Depositary shall receive notice of
          any action to be taken in respect of the Book-Entry Interests or
          Global Senior Notes, or whenever the Book-Entry Depositary
          otherwise deems it appropriate in respect of any other matter,
          the Book-Entry Depositary shall fix a record date to determine
          who shall be entitled to take any such action or to act in
          respect of any such matter.

               Subject to the provisions of this Agreement, only DTC shall
          be entitled to receive any such payment, to give instructions as
          to such action or to act in respect of any such matter.

          Section 2.11.  Action in Respect of the Book-Entry Interests or
          the Global Senior Notes.

               (a)  Not later than 10 days from receipt by the Book-Entry
          Depositary of notice of any solicitation of consents or request
          for a waiver or other action with respect to the Book-Entry
          Interests or the Global Senior Notes under this Agreement or the
          Indenture, the Book-Entry Depositary shall mail to DTC a notice
          containing (i) such information as is contained in such notice,
          (ii) a statement of the record date with respect to such consent,
          waiver or other action, (iii) a statement that, on or prior to a
          specified date (which specified date may be set no later than 180
          days after the record date) (the "Expiration Date"), DTC will be
          entitled, subject to the provisions of or governing the
          Book-Entry Interests or Global Senior Notes, as the case may be,
          to instruct the Book-Entry Depositary as to such consent, waiver
          or such action, and (iv) a statement specifying the manner in
          which such instructions may be given.  Upon receipt by the
          Book-Entry Depositary of instructions from DTC on or prior to the
          Expiration Date and in the specified manner, the Book-Entry
          Depositary shall endeavor (insofar as practicable and permitted
          under the provisions of or governing the Book-Entry Interests or
          Global Senior Notes, as the case may be), to take such measures
          regarding the requested consent, waiver or other action in
          respect of such Book-Entry Interests or Global Senior Notes, as
          the case may be, as shall be in accordance with DTC's
          instructions subject to Section 3.03(f).  The Book-Entry
          Depositary shall not itself exercise any discretion in the
          granting of consents or waivers or the taking of any other action
          in respect of the Book-Entry Interests or Global Senior Notes, as
          the case may be.

               (b)  DTC may direct the time, method and place of conducting
          any proceeding for any remedy available to the Book-Entry
          Depositary or of exercising any rights or duties conferred on the
          Book-Entry Depositary.  However, the Book-Entry Depositary will
          not exercise any discretion in the granting of consents or the
          taking of any other action in respect of the Book-Entry Interests
          or the Global Senior Notes but it may refuse to follow any
          direction that conflicts with law or this Agreement or the
          Indenture or the Senior Notes, subject to Section 3.01 hereof,
          that the Book-Entry Depositary determines would involve it in
          personal liability.

          Section 2.12.  Reports and Notices.

               The Book-Entry Depositary shall promptly (and in no event
          later than 10 days from receipt) send to DTC a copy of any
          notices, reports and other communications received by it relating
          to the Issuer, the Senior Notes or the Book-Entry Interests.

          Section 2.13.  Additional Amounts.

               The Book-Entry Depositary shall pay to DTC any Additional
          Amounts, as defined in the Officer's Certificate, that have been
          paid by the Issuer or the Guarantor to the Book-Entry Depositary.

               At least 10 days prior to the first interest payment date,
          and at least 10 days prior to each succeeding interest payment
          date if there has been any change with respect to the matters set
          forth in the below-mentioned officer's certificate, the Issuer
          will furnish the Book-Entry Depositary with an officer's
          certificate instructing the Book-Entry Depositary whether such
          payment of principal, premium, if any, or interest on such
          Book-Entry Interests shall be made to DTC without deduction or
          withholding for or on account of any Gross-Up Taxes.  If any such
          deduction or withholding shall be required, prior to such
          interest payment date the Issuer will furnish the Book-Entry
          Depositary with an officer's certificate that specifies the
          amount required to be deducted or withheld on such payment.  The
          Issuer shall indemnify the Book-Entry Depositary, its officers,
          directors and employees for, and hold it and them harmless
          against, any loss, liability or expense reasonably incurred
          without negligence, willful misconduct or bad faith on its part
          arising out of or in connection with actions taken or omitted by
          it in reliance on any officer's certificate furnished to it
          pursuant to this Section 2.13.

          Section 2.14.  Changes Affecting Global Senior Notes.

               Upon any reclassification of the Global Senior Notes, or
          upon any recapitalization, reorganization, merger or
          consolidation or sale of assets affecting the Issuer or to which
          it is a party, or upon an exchange of the Global Senior Notes
          pursuant to the Indenture, any securities that shall be received
          by the Book-Entry Depositary in exchange for, in conversion of or
          in respect of the Global Senior Notes shall be treated as new
          Global Senior Notes under this Agreement and the Book-Entry
          Interests shall thenceforth represent beneficial interests in
          such new Global Senior Notes so received.


                                     ARTICLE III

                              THE BOOK-ENTRY DEPOSITARY

          Section 3.01.  Certain Duties and Responsibilities.

               (a)  The Book-Entry Depositary undertakes to perform such
          duties and only such duties as are specifically set forth in this
          Agreement and no implied covenants or obligations shall be read
          into this Agreement against the Book-Entry Depositary.

               (b)  In the absence of bad faith on its part, the Book-Entry
          Depositary may conclusively rely, as to the truth of the
          statements and the correctness of the opinions expressed therein,
          upon certificates or opinions furnished to the Book-Entry
          Depositary and conforming to the requirements of this Agreement,
          but in the case of any such certificates or opinions which by any
          provision hereof are specifically required to be furnished to the
          Book-Entry Depositary, the Book-Entry Depositary shall examine
          the same to determine whether or not they conform to the
          requirements of this Agreement.

               (c)  No provision of this Agreement shall be construed to
          relieve the Book-Entry Depositary from liability for its own
          negligent action, its own negligent failure to act or its own
          willful misconduct, except that:

                    (i)  the Book-Entry Depositary shall not be liable for
               any error of judgment made in good faith by a Responsible
               Officer of the Book-Entry Depositary, unless the Book-Entry
               Depositary was negligent in ascertaining the pertinent
               facts; and

                    (ii) the Book-Entry Depositary shall not be liable with
               respect to any action taken or omitted to be taken by it in
               good faith in accordance with the direction of DTC relating
               to the time, method and place of conducting any proceeding
               for any remedy available to the Book-Entry Depositary, or
               exercising any power conferred upon the Book-Entry
               Depositary, under this Agreement or the Indenture.

               (d)  No provision of this Agreement shall require the
          Book-Entry Depositary to spend or risk its own funds or otherwise
          incur any financial liability in the performance of any of its
          duties hereunder, or in the exercise of any of its rights or
          powers, if it shall have reasonable grounds for believing that
          repayment of such funds or adequate indemnity against such risk
          or liability satisfactory to the Book-Entry Depositary has not
          been reasonably assured to it.

               (e)  Whether or not therein expressly so provided, every
          provision of this Agreement relating to the conduct or affecting
          the liability of or affording protection to the Book-Entry
          Depositary shall be subject to the provisions of this Section
          3.01.

          Section 3.02.  Events of Default.

               Upon the occurrence of any Event of Default or in connection
          with any other right of the holder of the Global Senior Notes
          under the Indenture, and if requested by notice in writing by the
          Registered Holder, the Book-Entry Depositary shall take such
          action as shall be requested in such notice in respect of the
          Global Senior Notes.

          Section 3.03.  Certain Rights of Book-Entry Depositary.

               Subject to the provisions of Section 3.01 hereof:

               (a)  the Book-Entry Depositary may rely and shall be
          protected in acting or refraining from acting upon any
          resolution, certificate, statement, instrument, opinion, report,
          notice, request, direction, consent, order, bond, debenture,
          note, other evidence of indebtedness or other paper or document
          believed by it to be genuine and to have been signed or presented
          by the proper party or parties;

               (b)  any request or direction of the Issuer mentioned herein
          shall be sufficiently evidenced by an officer's certificate or
          Issuer Order or as otherwise expressly provided herein and any
          resolution of the Board of Directors may be sufficiently
          evidenced by a Board Resolution;

               (c)  the Book-Entry Depositary may consult with counsel, and
          may rely upon the written advice of such counsel or any Opinion
          of Counsel and shall be protected in respect of any action taken,
          suffered or omitted by it hereunder in good faith and in reliance
          thereon;

               (d)  the Book-Entry Depositary shall not be bound to make
          any investigation into the facts or matters stated in any
          resolution, certificate, statement, instrument, opinion, report,
          notice, request, direction, consent, order, bond, debenture,
          note, other evidence of indebtedness or other paper or document,
          but the Book-Entry Depositary, in its discretion, may make such
          further inquiry or investigation into such facts or matters as it
          may see fit, and, if the Book-Entry Depositary shall determine to
          make such further inquiry or investigation, it shall be entitled
          upon reasonable prior request and during normal business hours to
          examine the books, records and premises of the Issuer, personally
          or by agent or attorney;

               (e)  the Book-Entry Depositary may execute any of the rights
          hereunder or perform any duties hereunder either directly or by
          or through agents or attorneys, but the Book-Entry Depositary
          shall be responsible for any misconduct or negligence on the part
          of any such agent or attorney appointed by it hereunder;

               (f)  the Book-Entry Depositary shall be under no obligation
          to expend or risk its own funds or to exercise, at the request or
          direction of DTC, any of the rights or powers vested in it by
          this Agreement or the Indenture unless DTC shall have offered to
          the Book-Entry Depositary security or indemnity satisfactory to
          the Book-Entry Depositary against the costs, expenses and
          liabilities that might be incurred by it in compliance with such
          request or direction;

               (g)  whenever in the administration of its duties under this
          Agreement the Book-Entry Depositary shall deem it desirable that
          a matter be proved or established prior to taking or suffering or
          omitting any action hereunder, the Book-Entry Depositary (unless
          other evidence be herein specifically prescribed) may, in the
          absence of negligence or bad faith on its part, rely upon an
          officer's certificate.

          Section 3.04.  Not Responsible for Recitals or Issuance of Senior
          Notes.

               The recitals contained in the Indenture and in the Senior
          Notes, except the Trustee's certificates of authentication, shall
          be taken as the statements of the Issuer, and the Guarantor, as
          the case may be, and the Book-Entry Depositary assumes no
          responsibility for their correctness.  The Book-Entry Depositary
          makes no representations as to the validity or sufficiency of
          this Agreement, the Indenture or of the Senior Notes.  The
          Book-Entry Depositary shall not be accountable for the use or
          application by the Issuer of the proceeds with respect to the
          Senior Notes.

          Section 3.05.  Money Held in Trust.

               Money held by the Book-Entry Depositary in trust hereunder
          need not be segregated from other funds held by the Book-Entry
          Depositary, except to the extent required by law.  The Book-Entry
          Depositary shall be under no obligation to invest or pay interest
          on any money received by it hereunder, except as otherwise agreed
          in writing with the Issuer.  Any interest accrued on funds
          deposited with the Book-Entry Depositary under this Agreement
          shall be paid to the Issuer from time to time and DTC shall have
          no claim to any such interest.

          Section 3.06.  Compensation and Reimbursement.

               The Issuer agrees:

               (a)  to pay to the Book-Entry Depositary from time to time
          such compensation as is agreed upon in writing for services
          rendered by it hereunder;

               (b)  except as otherwise expressly provided herein, to
          reimburse the Book-Entry Depositary upon its request for all
          reasonable expenses, disbursements and advances incurred or made
          by the Book-Entry Depositary in accordance with any provision of
          this Agreement (including the reasonable compensation and the
          reasonable expenses and disbursements of its agents and counsel,
          which compensation, expenses and disbursements shall be set forth
          in sufficient written detail to the satisfaction of the Issuer),
          except any such expense, disbursement or advance as may be
          attributable to its or their negligence, willful misconduct or
          bad faith; and

               (c)  to indemnify the Book-Entry Depositary for, and to hold
          it harmless against, any loss, liability or expense incurred
          without negligence, bad faith or willful misconduct on its part
          arising out of or in connection with the acceptance or
          administration of this Agreement and its duties hereunder,
          including the costs and expenses of defending itself against any
          claim of liability in connection with the exercise or performance
          of any of its powers or duties hereunder.  The Indemnity provided
          by this Section 3.06(c) shall survive the satisfaction and
          discharge of this Agreement pursuant to Section 4.11 hereof and
          the termination of this Agreement for any reason.

               In case any claim shall be made or action brought against
          the Book-Entry Depositary for any reason for which indemnity may
          be sought against the Issuer in accordance with paragraph (c)
          above, the Book-Entry Depositary shall promptly notify the Issuer
          in writing setting forth the particulars of such claim or action
          and the Issuer may assume the defense thereof.  In the event that
          the Issuer elects to assume such defense and select such counsel,
          the Book-Entry Depositary shall have the rights to employ its own
          counsel, but, in any such case, the fees and expenses of such
          counsel shall be at the expense of the Book-Entry Depositary,
          unless (i) the Issuer agreed in writing to pay such fees and
          expenses or (ii) the named parties to any such action (including
          any impleaded parties) include both the Book-Entry Depositary and
          the Issuer and the Book-Entry Depositary shall have been advised
          by its counsel that a conflict of interest between the Book-Entry
          Depositary and the Issuer may arise (and Issuer's counsel shall
          have concurred with such advise) and for this reason it is not
          desirable for the Issuer's counsel to represent both the
          Book-Entry Depositary and the Issuer (it being understood,
          however, that the Issuer shall not, in connection with any one
          such action or separate but substantially similar or related
          actions in the same jurisdiction arising out of the same general
          allegations or circumstances, be liable for reasonable fees and
          expenses of more than one separate firm of attorneys for the
          Book-Entry Depositary (plus any local counsel retained by the
          Book-Entry Depositary in their reasonable judgement), which firm
          shall be designated in writing by the Book-Entry Depositary).
          The Book-Entry Depositary agrees to give all assistance
          reasonably required in connection with the conduct of any such
          claim or action.

          Section 3.07.  Book-Entry Depositary Required; Eligibility.

               At all times when there is a Book-Entry Depositary
          hereunder, such Book-Entry Depositary shall be a corporation
          organized and doing business under the laws of the United States
          of America, any state thereof or the District of Columbia,
          having, together with its parents, a combined capital and surplus
          of at least $50,000,000, subject to supervision or examination by
          Federal, state or District of Columbia authority and willing to
          act on reasonable terms.  Such corporation shall have its
          principal place of business in the Borough of Manhattan, The City
          of New York, if there be such a corporation in such location
          willing to act upon reasonable and customary terms and
          conditions.  If such corporation, or its parent, publishes
          reports of condition at least annually, pursuant to law or to the
          requirements of the aforesaid supervising or examining authority,
          then for the purposes of this Section 3.07, the combined capital
          and surplus of such corporation shall be deemed to be its
          combined capital and surplus as set forth in its most recent
          report of condition so published.

               The Book-Entry Depositary hereunder shall at all times be
          the Trustee under the Indenture, subject to receipt of an Opinion
          of Counsel that the same Person is precluded by law from acting
          in such capacities.  If at any time the Book-Entry Depositary
          shall cease to be eligible in accordance with the provisions of
          this Section 3.07, it shall resign immediately in the manner and
          with the effect hereinafter specified in this Article.

          Section 3.08.  Resignation and Removal; Appointment of Successor.

               (a)  No resignation or removal of the Book-Entry Depositary
          and no appointment of a successor Book-Entry Depositary pursuant
          to this Article shall become effective until (i) the acceptance
          of appointment by the successor Book-Entry Depositary in
          accordance with the applicable requirements of Section 3.09
          hereof or (ii) the issuance of Certificated Registered Senior
          Notes for all Global Senior Notes in accordance with Section 2.05
          hereof and the Indenture.

               (b)  The Book-Entry Depositary may at any time resign as
          Book-Entry Depositary with respect to the Global Senior Notes by
          giving written notice thereof to the Issuer and DTC, in
          accordance with Section 4.01 and Section 4.02 hereof, 60 days
          prior to the effective date of such resignation.  The Book-Entry
          Depositary may be removed at any time upon 90 days' notice by the
          filing with it of an instrument in writing signed on behalf of
          the Issuer and specifying such removal and the date when it is
          intended to become effective.  If the instrument of acceptance by
          a successor Book-Entry Depositary required by Section 3.09 hereof
          shall not have been delivered to the Book-Entry Depositary within
          30 days after the giving of such notice of resignation or
          removal, the resigning Book-Entry Depositary may petition any
          court of competent jurisdiction for the appointment of a
          successor Book-Entry Depositary.

               (c)  If at any time:

                    (i)  the Book-Entry Depositary shall cease to be
               eligible under Section 3.07 hereof, or shall cease to be
               eligible as Trustee under the Indenture, and shall fail to
               resign after written request therefor by the Issuer or by
               DTC, or

                    (ii) the Book-Entry Depositary shall become incapable
               of acting with respect to the Book-Entry Interests or shall
               be adjudged a bankrupt or insolvent, or a receiver or
               liquidator of the Book-Entry Depositary or of its property
               shall be appointed or any public officer shall take charge
               or control of the Book-Entry Depositary or of its property
               or affairs for the purpose of rehabilitation, conservation
               or liquidation,

          then, in any such case, (i) the Issuer, by Board Resolution, may
          remove the Book-Entry Depositary and appoint a successor
          Book-Entry Depositary, and (ii) if the Issuer shall fail to
          remove such Book-Entry Depositary and appoint a successor
          Book-Entry Depositary within 30 days of any such event, then DTC
          may, on behalf of itself and all others similarly situated,
          petition any court of competent jurisdiction for the removal of
          the Book-Entry Depositary or Book-Entry Depositaries and the
          appointment of a successor Book-Entry Depositary, unless
          Certificated Registered Senior Notes have been issued in
          accordance with the Indenture.

               (d)  If the Book-Entry Depositary shall resign, be removed
          or become incapable of acting, or if a vacancy shall occur in the
          office of Book-Entry Depositary for any cause, the Issuer, by
          Board Resolution, shall promptly appoint a successor Book-Entry
          Depositary (other than the Issuer) and shall comply with the
          applicable requirements of Section 3.09 hereof.  If no successor
          Book-Entry Depositary with respect to the Global Senior Notes
          shall have been so appointed by the Issuer and accepted
          appointment in the manner required by Section 3.09 within 120
          days of any such resignation, removal, incapacity or vacancy,
          then DTC may request that Certificated Registered Senior Notes in
          such names and denominations as DTC shall instruct in writing
          with respect to such Global Senior Notes be issued.  The
          Book-Entry Depositary will thereupon surrender such Global Senior
          Notes to the Trustee for cancellation and the Trustee shall
          distribute such Certificated Registered Senior Notes in
          accordance with the instructions of DTC.

               (e)  The Issuer shall give, or shall cause such successor
          Book-Entry Depositary at the expense of the Issuer to give,
          notice of each resignation and each removal of a Book-Entry
          Depositary and each appointment of a successor Book-Entry
          Depositary to DTC in accordance with Section 4.02 hereof.

               Each notice shall include the name of the successor
          Book-Entry Depositary and the address of its Corporate Trust
          Office.

          Section 3.09.  Acceptance of Appointment by Successor.

               (a)  In case of the appointment hereunder of a successor
          Book-Entry Depositary, every such successor Book-Entry Depositary
          so appointed shall execute, acknowledge and deliver to the Issuer
          and to the retiring Book-Entry Depositary an instrument accepting
          such appointment, and thereupon the resignation or removal of the
          retiring Book-Entry Depositary shall become effective and such
          successor Book-Entry Depositary, without any further act, deed or
          conveyance, shall become vested with all the rights, powers,
          agencies and duties of the retiring Book-Entry Depositary, with
          like effect as if originally named as Book-Entry Depositary
          hereunder; but, on the request of the Issuer or the successor
          Book-Entry Depositary, such retiring Book-Entry Depositary shall
          (i) execute and deliver an instrument transferring to such
          successor Book-Entry Depositary all the rights and powers of the
          retiring Book-Entry Depositary and (ii) duly assign, transfer and
          deliver to such successor Book-Entry Depositary all property and
          money held by such retiring Book-Entry Depositary hereunder.  Any
          retiring Book-Entry Depositary shall, nonetheless, retain a prior
          claim upon all property or funds held or collected by such
          Book-Entry Depositary to secure any amounts then due it pursuant
          to Section 3.06 hereof except to the extent that such prior claim
          and security would breach or constitute a default under the
          Indenture or Senior Notes.

               (b)  Upon request of any such successor Book-Entry
          Depositary, the Issuer shall execute any and all instruments for
          more fully and certainly vesting in and confirming to such
          successor Book-Entry Depositary all such rights, powers and
          agencies referred to in paragraph (a) of this Section 3.09.

               (c)  No successor Book-Entry Depositary shall accept its
          appointment unless at the time of such acceptance such successor
          Book-Entry Depositary shall be eligible under this Article.

               (d)  Upon acceptance of appointment by any successor
          Book-Entry Depositary as provided in this Section 3.09, the
          Issuer shall give notice thereof to DTC in accordance with
          Section 4.02 hereof.  If the acceptance of appointment is
          substantially contemporaneous with the resignation of the
          Book-Entry Depositary, then the notice called for by the
          preceding sentence may be combined with the notice called for by
          Section 3.08(b) hereof.  If the Issuer fails to give such notice
          within 10 days after acceptance of appointment by the successor
          Book-Entry Depositary, the successor Book-Entry Depositary shall
          cause such notice to be given at the expense of the Issuer.

          Section 3.10.  Merger, Conversion, Consolidation or Succession to
          Business.

               Any Person into which the Book-Entry Depositary may be
          merged or converted or with which it may be consolidated, or any
          Person resulting from any merger, conversion or consolidation to
          which the Book-Entry Depositary shall be a party, or any
          corporation succeeding to all or substantially all the corporate
          trust business of the Book-Entry Depositary, shall be the
          successor of the Book-Entry Depositary hereunder, without the
          execution or filing of any paper or any further act on the part
          of any of the parties hereto.

          Section 3.11.  Letters of Representations.

               The Book-Entry Depositary agrees to comply with all of the
          provisions set forth in the Letters of Representations so long as
          DTC is the holder of the Book-Entry Interests.

               In connection with the issuance of Book-Entry Interests to
          DTC, the Book-Entry Depositary and the Issuer will sign Letters
          of Representations with DTC, which will contain the DTC standard
          riders for Rule 144A, Regulation S and ERISA-restricted
          securities.  Further, the Letters of Representations require the
          Book-Entry Depositary to confirm to DTC the amount of the
          Security (such term as used in this section shall have the
          meaning set forth in the Letters of Representations) registered
          in the name of its nominee, Cede & Co., on a daily or other
          periodic basis in accordance with the provisions of the FAST
          Balance Certificate Agreement currently in effect between The
          Bank of New York and DTC.  In such Letters of Representations,
          the Book-Entry Depositary agrees that each such confirmation by
          the Book-Entry Depositary shall be deemed to be a statement that
          there are no liens, restrictions or adverse claims of the Issuer
          to which the Security is or may be subject.  Within the context
          of the Letters of Representations, and as such terms are used in
          the Letters of Representations, the Issuer confirms that such
          statement, at the date hereof, is, and at the time of each such
          confirmation will be, true and will promptly notify the Book-
          Entry Depositary if such statement should cease to be true.


                                      ARTICLE IV

                               MISCELLANEOUS PROVISIONS

          Section 4.01.  Notices to Book-Entry Depositary or Issuer.

               Any request, demand, authorization, direction, notice,
          consent, or waiver or other document provided or permitted by
          this Agreement to be made upon, given or furnished to, or filed
          with, the Book-Entry Depositary by DTC, by the Trustee or the
          Issuer or the Guarantor shall be sufficient for every purpose
          hereunder (unless otherwise herein expressly provided) if made,
          given, furnished or filed in writing and personally delivered or
          mailed, first-class postage prepaid, to the Book-Entry Depositary
          at its Corporate Trust Office, Attention: Corporate Trust
          Division, Corporate Finance Group, or at any other address
          previously furnished in writing by the Book-Entry Depositary to
          DTC, the Trustee, the Guarantor and the Issuer, or the Issuer, by
          the Book-Entry Depositary or by DTC shall be sufficient for every
          purpose hereunder (unless otherwise herein expressly provided) if
          made, given, furnished or filed in writing and personally
          delivered or mailed, first-class postage prepaid to TXU Eastern
          Funding Company, c/o Crown House, 51 Aldwych, London, WC2B 4AX,
          England, Attention:  Treasurer or at any other address previously
          furnished in writing to the Book-Entry Depositary by the Issuer.

          Section 4.02.  Notice to DTC; Waiver.

               Where this Agreement provides for notice to DTC of any
          event, such notice shall be sufficiently given (unless otherwise
          herein expressly provided or as provided in the Letters of
          Representations) if in writing and mailed, first-class postage
          prepaid, to DTC at the address notified to the Book-Entry
          Depositary, in each case not later than the latest date, and not
          earlier than the earliest date, prescribed for the giving of such
          notice.  Where this Agreement provides for notice in any manner,
          such notice may be waived in writing by the Person entitled to
          receive such notice, either before or after the event, and such
          waiver shall be the equivalent of such notice.  Waivers of notice
          by DTC shall be filed with the Book-Entry Depositary, but such
          filing shall not be a condition precedent to the validity of any
          action taken in reliance upon such waiver.

               In case by reason of the suspension of regular mail service
          or by reason of any other cause it shall be impracticable to give
          such notice by mail, then such notification as shall be made with
          the approval of the Book-Entry Depositary shall constitute a
          sufficient notification for every purpose hereunder.

          Section 4.03.  Effect of Headings and Table of Contents.

               The Article and Section headings herein are for convenience
          only and shall not affect the construction hereof.

          Section 4.04.  Successors and Assigns.

               All covenants and agreements in this Agreement and the
          Senior Notes by the Issuer shall bind its successors and assigns,
          whether so expressed or not.

          Section 4.05.  Separability Clause.

               In case any provision in this Agreement or in the Senior
          Notes shall be invalid, illegal or unenforceable, the validity,
          legality and enforceability of the remaining provisions hereof
          and thereof shall not in any way be affected or impaired thereby.

          Section 4.06.  Benefits of Agreement.

               Nothing in this Agreement, the Senior Notes or the
          Indenture, express or implied, shall give to any Person, other
          than the parties hereto and their successors hereunder, any
          benefits or any legal or equitable right, remedy or claim under
          this Agreement, provided that DTC and the beneficial owners of
          Interests shall be intended third-party beneficiaries of this
          Agreement.  DTC and beneficial owners from time to time of
          Interests in the Book-Entry Interests shall be parties to this
          Agreement and shall be bound by all of the terms and conditions
          hereof and of the Indenture and the Senior Notes, by their
          acceptance of delivery of the Interests or beneficial interests
          therein.

          Section 4.07.  GOVERNING LAW.

               THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
          ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK BUT WITHOUT
          GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE
          EXTENT THAT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION
          WOULD BE REQUIRED THEREBY.

          Section 4.08.  Jurisdiction.

               (a)  The Issuer agrees that any legal suit, action or
          proceeding against the Issuer brought by the Book-Entry
          Depositary arising out of or based upon this Agreement may be
          instituted in any state or Federal court in the Borough of
          Manhattan, The City of New York, and waives any objection which
          it may now or hereafter have to the laying of venue of any such
          proceeding and, until the satisfaction and discharge of this
          Agreement pursuant to Section 4.11 hereof, irrevocably submits to
          the nonexclusive jurisdiction of such courts in any suit, action
          or proceeding.

               (b)  The Issuer has appointed Thelen Reid & Priest LLP at 40
          West 57th Street, New York, New York 10019, as its authorized
          agent (the "Authorized Agent") upon whom process may be served in
          any legal suit, action or proceeding arising out of or based upon
          this Agreement which may be instituted in the Supreme Court of
          New York, New York County or the United States District Court for
          the Southern District of New York by DTC or the Book-Entry
          Depositary, and expressly accepts the nonexclusive jurisdiction
          of any such court in respect of any such action.  Such
          appointment shall be irrevocable.  Service of process upon the
          Authorized Agent shall be deemed, in every respect, effective
          service of process upon the Issuer.  Notwithstanding the
          foregoing, any action based on this Agreement may be instituted
          by the Book-Entry Depositary in any competent court in England or
          Wales.

               (c)  To the extent that the Issuer may in any jurisdiction
          claim for itself or its assets immunity (to the extent such
          immunity may now or hereafter exist, whether on the grounds of
          sovereign immunity or otherwise) from suit, execution, attachment
          (whether in aid of execution, before judgment or otherwise) or
          other legal process (whether through service or notice or
          otherwise), and to the extent that in any such jurisdiction there
          may be attributed to itself or its assets such immunity (whether
          or not claimed), the Issuer irrevocably agrees with respect to
          any matter arising under this Deposit Agreement for the benefit
          of the Registered Holder from time to time of the Book-Entry
          Interests, not to claim, and irrevocably waives, such immunity to
          the full extent permitted by the laws of such jurisdiction.

          Section 4.09.  Counterparts.

               This Agreement may be executed in any number of counterparts
          by the parties hereto on separate counterparts, each of which,
          when so executed and delivered, shall be deemed an original, but
          all such counterparts shall together constitute one and the same
          instrument.

          Section 4.10.  Inspection of Agreement.

               A copy of this Agreement shall be available at all
          reasonable times during normal business hours at the Corporate
          Trust Office of the Book-Entry Depositary for inspection by DTC.

          Section 4.11.  Satisfaction and Discharge.

               This Agreement upon Issuer Order shall cease to be of
          further effect, and the Book-Entry Depositary, at the expense of
          the Issuer shall execute proper instruments acknowledging
          satisfaction and discharge of this Agreement, when (i) either (a)
          the Indenture has been satisfied and discharged pursuant to the
          provisions thereof or (b) Certificated Registered Senior Notes
          have been issued and all of the Global Senior Notes have been
          canceled in accordance with the provisions of Section 2.07 and
          the Indenture, (ii) the Issuer has paid or caused to be paid all
          sums payable hereunder by the Issuer and (iii) the Issuer has
          delivered to the Book-Entry Depositary an officer's certificate
          and an Opinion of Counsel, stating that all conditions precedent
          herein provided relating to the satisfaction and discharge of
          this Agreement have been complied with.

          Section 4.12.  Amendments.

               The Issuer and the Book-Entry Depositary may amend this
          Agreement without the consent of DTC or beneficial owners of
          Interests in the Senior Notes:

               (a)  to cure any formal defect, omission, inconsistency or
          ambiguity herein;

               (b)  to add to the covenants and agreements of the Issuer or
          the Book-Entry Depositary;

               (c)  to effect the assignment of the Book-Entry Depositary's
          rights and duties to a qualified successor as provided herein;

               (d)  to comply with any requirements of the Securities Act,
          the Exchange Act, the Investment Company Act of 1940, as amended,
          the Trust Indenture Act, or any other applicable securities laws;

               (e)  to modify this Agreement in connection with an
          amendment to the Indenture that does not require the consent of
          DTC; or

               (f)  to modify, alter, amend or supplement this Agreement in
          any other respect not inconsistent with this Agreement which, in
          the opinion of counsel acceptable to the Issuer, is not
          materially adverse to DTC or the beneficial owners of Interests.

               The Issuer and the Book-Entry Depositary, with the consent
          of DTC, can make such changes as are necessary to effect and
          implement a substitution of a successor depositary for DTC.

               Except as set forth in this Section 4.12, no amendment which
          materially adversely affects DTC or beneficial owners of
          Interests may be made to this Agreement without the consent of
          DTC or such beneficial owner.

          Section 4.13.  Book-Entry Depositary To Sign Amendments.

               The Book-Entry Depositary shall sign any amendment
          authorized pursuant to Section 4.12 hereof if the amendment does
          not materially adversely affect the rights, duties, liabilities
          or immunities of the Book-Entry Depositary.  If it does, the
          Book-Entry Depositary may, but need not sign it.


<PAGE>


               IN WITNESS WHEREOF, the parties have caused this Agreement
          to be duly executed as of the date first written above.

                                        TXU EASTERN FUNDING COMPANY



                                        By: /s/ Kirk R. Oliver
                                           --------------------------
                                           Name: Kirk R. Oliver
                                           Title: Authorized Attorney


                                        TXU EASTERN FUNDING COMPANY



                                        By: /s/ Michael J. McNally
                                           -------------------------
                                           Name: Michael J. McNally
                                           Title: Director


                                        THE BANK OF NEW YORK,
                                         as Book-Entry Depositary



                                        By: /s/ Walter N. Gitlin
                                           -------------------------
                                           Name: Walter N. Gitlin
                                           Title: Vice President


<PAGE>


                                                                  EXHIBIT A

                              [CERTIFICATE OF TRANSFER]


                             TXU EASTERN FUNDING COMPANY
                                   . % NOTES DUE .


           FOR VALUE RECEIVED, the undersigned sells, assigns and transfers
          unto

          PLEASE INSERT SOCIAL SECURITY OR OTHER
          IDENTIFYING NUMBER OF ASSIGNEE
          [                          ]
                                        -----------------------------------
                                        Name and address of assignee
                                        must be printed or typewritten.


          $
           ---------------------------------------------------------------
          principal amount of beneficial interest in the referred Security
          of the Company and does hereby irrevocably constitute and appoint


          -----------------------------------------------------------------
          to transfer the said beneficial interest in such Security, with
          full power of substitution in the premises.


          The undersigned certifies that said beneficial interest in such
          Security is being resold, pledged or otherwise transferred as
          follows:  (check one)

          [ ]  to the Company or the Guarantor;

          [ ]  to a Person whom the undersigned reasonably believes is a
               Qualified Institutional Buyer within the meaning of Rule
               144A under the Securities Act of 1933, as amended (the
               "Securities Act") purchasing for its own account or for the
               account of a Qualified Institutional Buyer to whom notice is
               given that the resale, pledge or other transfer is being
               made in reliance on Rule 144A;

          [ ]  in an offshore transaction in accordance with Rule 904 of
               Regulation S under the Securities Act;

          [ ]  to an institution that is an "accredited investor" as
               defined in Rule 501(a)(1), (2), (3) or (7) under the
               Securities Act that is acquiring said beneficial interest in
               such Security for investment purposes and not for
               distribution (attach a copy of an Accredited Investor Letter
               in the form provided by the Company or the Trustee signed by
               an authorized officer of the transferee);

          [ ]  as otherwise permitted by the non-registration legend; or

          [ ]  as otherwise agreed by the Company or the Guarantor, as the
               case may be, confirmed in writing to the Trustee, as
               follows:  [describe]


          -----------------------------------------------------------------

          -----------------------------------------------------------------


          Dated:
                ------------------------     ------------------------------


<PAGE>


                                                                  EXHIBIT B

                              ACCREDITED INVESTOR LETTER



          Ladies and Gentlemen:

               In connection with our proposed purchase of a beneficial
          interest in the       % Senior Notes due          (the "Senior
          Notes") issued by TXU Eastern Funding Company ("Issuer") and
          guaranteed by TXU Eastern Holdings Limited ("Guarantor") under an
          Indenture dated as of May 1, 1999 among the Issuer, the Guarantor
          and the Bank of New York, as trustee ("Trustee"), we confirm and
          certify that:


                    1.    We have received a copy of the Offering
               Memorandum (the "Offering Memorandum") relating to the
               Senior Notes and such other information as we deem necessary
               in order to make our investment decision. We acknowledge
               that we have read and agree to the matters stated under the
               caption NOTICE TO INVESTORS in such Offering Memorandum, and
               the restrictions on duplication or circulation of, or
               disclosure relating to, such Offering Memorandum.

                    2.   We understand that any subsequent transfer of
               beneficial interests in the Senior Notes is subject to
               certain restrictions and conditions set forth in the
               Indenture relating to Senior Notes (the "Indenture") and
               that any subsequent transfer of beneficial interests in the
               Senior Notes is subject to certain restrictions and
               conditions set forth under NOTICE TO INVESTORS in the
               Offering Memorandum, and the undersigned agrees to be bound
               by, and not to resell, pledge or otherwise transfer
               beneficial interests in the Senior Notes except in
               compliance with such restrictions and conditions and the US
               Securities Act of 1933, as amended ("Securities Act").

                    3.   We understand that the offer and sale of
               beneficial interests in the Senior Notes have not been
               registered under the Securities Act, and that beneficial
               interests in the Senior Notes may not be offered or sold
               except as permitted in the following sentence. We agree, on
               our own behalf and on behalf of any accounts for which we
               are acting as hereinafter stated, that if we sell any
               beneficial interests in Senior Notes, we will do so only (A)
               to the Issuer or Guarantor, (B) in accordance with Rule 144A
               under the Securities Act to a person whom we reasonably
               believe is a "qualified institutional buyer" (as defined
               therein), (C) outside the United States in accordance with
               Rule 904 of Regulation S under the Securities Act, (D)
               pursuant to the exemption from registration provided by Rule
               144 under the Securities Act (if available), or (E) pursuant
               to an effective registration statement under the Securities
               Act, and we further agree to provide to any person
               purchasing any of the Senior Notes from us a notice advising
               such purchaser that resales of beneficial interests in the
               Senior Notes are restricted as stated herein.

                    4.   We understand that, on any proposed resale of any
               beneficial interests in Senior Notes pursuant to Rule 144 or
               Regulation S under the Securities Act, we will be required
               to furnish to the Trustee, Guarantor and Issuer such
               certifications, opinion of counsel or other information as
               the Trustee, Guarantor and Issuer may reasonably require to
               confirm that the proposed sale complies with the foregoing
               restrictions.  We further understand that the Senior Notes
               in which we purchase a beneficial interest will bear a
               legend to the foregoing effect.

<PAGE>

                    5.   We are an institutional "accredited investor" (as
               defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D
               under the Securities Act) and have such knowledge and
               experience in financial and business matters as to be
               capable of evaluating the merits and risks of our investment
               in the beneficial interests in Senior Notes, and we and any
               accounts for which are acting are each able to bear the
               economic risk of our or its investment.

                    6.   We are acquiring the beneficial interests in
               Senior Notes purchased by us for our own account or for one
               or more accounts (each of which is an institutional
               "accredited investor") as to each of which we exercise sole
               investment discretion for investment purposes and not for
               distribution in violation of the Securities Act.

                    7.   No part of the funds to be used to purchase the
               beneficial interests in Senior Notes to be purchased by us
               constitutes assets which are directly or indirectly the
               assets of any employee benefit plan such that the use of
               such assets constitutes a non-exempt prohibited transaction
               under the US Employee Retirement Income Security Act of
               1974, as amended ("ERISA"), or the US Internal Revenue Code
               of 1986, as amended.  As used in this paragraph, the term
               "employee benefit plan" shall have the meaning assigned to
               such terms in Section 3 of ERISA.

               You, the Issuer, the Guarantor and the Trustee are entitled
          to rely upon this letter and are irrevocably authorized to
          produce this letter or a copy hereof to any interested party in
          any administrative or legal proceeding or official inquiry with
          respect to the matters covered hereby.


                                             Very truly yours,


                                             By:
                                                ---------------------------
                                                Name:
                                                Title:



                                                        Exhibit 4(g)


                              LETTER OF TRANSMITTAL

                       OFFER TO EXCHANGE ANY OR ALL OF ITS

                      6.15% SENIOR NOTES DUE MAY 15, 2002,
                                       FOR
                  6.15% EXCHANGE SENIOR NOTES DUE MAY 15, 2002

                       6.45% SENIOR NOTES DUE MAY 15, 2005
                                       FOR
                  6.45% EXCHANGE SENIOR NOTES DUE MAY 15, 2005
                                       AND
                       6.75% SENIOR NOTES DUE MAY 15, 2009
                                       FOR
                  6.75% EXCHANGE SENIOR NOTES DUE MAY 15, 2009
                                       OF
                           TXU EASTERN FUNDING COMPANY

                   GUARANTEED BY TXU EASTERN HOLDINGS LIMITED

      ---------------------------------------------------------------------
       THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
       ON ________, 1999 UNLESS EXTENDED (THE "EXPIRATION DATE").  TENDERS
       MAY BE WITHDRAWN PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON THE
       EXPIRATION DATE.
      ---------------------------------------------------------------------

           Information about the Exchange Offer can be obtained from:
                     The Bank of New York, Exchange Agent at

                             101 Barclay Street, 7E
                            New York, New York 10286
                       Attention: Reorganization Section,
                              Gertrude Jean Pierre

                        or from a Securities Intermediary

     All Tenders of Senior Notes should be delivered according to the
instructions of the tenderer's Securities Intermediary and this Letter of
Transmittal.

The instructions accompanying this Letter of Transmittal should be read
carefully before this Letter of Transmittal is completed.

The undersigned acknowledges that he or she has received and reviewed the
Prospectus dated _____, 1999 (the "Prospectus") of TXU Eastern Funding Company
(the "Issuer") and TXU Eastern Holdings Limited (the "Guarantor") and this
Letter of Transmittal (the "Letter of Transmittal"), which together constitute
the offer (the "Exchange Offer") by the Issuer and the Guarantor to exchange (i)
any and all of the Issuer's outstanding $350,000,000 principal amount of 6.15%
Senior Notes due May 15, 2002 ("6.15% Senior Notes") for an equal principal
amount of its 6.15% Exchange Senior Notes due May 15, 2002 ("6.15% Exchange
Notes"), (ii) any and all of the Issuer's outstanding $650,000,000 principal
amount of 6.45% Senior Notes due May 15, 2005 ("6.45% Senior Notes") for an
equal principal amount of its 6.45% Exchange Senior Notes due May 15, 2005
("6.45% Exchange Notes") and (iii) any and all of the Issuer's outstanding
$500,000,000 principal amount of 6.75% Senior Notes due May 15, 2009 ("6.75%
Senior Notes") for an equal principal amount of its 6.75% Exchange Senior Notes
due May 15, 2009 ("6.75% Exchange Notes"). Hereinafter the 6.15% Exchange Notes,
the 6.45% Exchange Notes and the 6.75% Exchange Notes are referred to together
as the New Notes, and the 6.15% Senior Notes, the 6.45% Senior Notes and the
6.75% Senior Notes are referred to together as the Old Notes. In this Letter of
Transmittal, references to the Old Notes or to any series of the Old Notes and
to the New Notes or to any series of the New Notes will mean beneficial
interests in the book-entry interests that The Depository Trust Company ("DTC")
has in such notes, and references to owners shall be to owners of those
beneficial interests. The global notes representing the New Notes have been
registered under the Securities Act of 1933, as amended (the "Securities Act"),
pursuant to a Registration Statement of which the Prospectus is a part. Old
Notes may be tendered only in the principal amount of $10,000 and integral
multiples of $1,000 in excess thereof. Other capitalized terms used but not
defined herein have the meanings given to them in the Prospectus.

     An Agent's Message (as defined below) shall be used for tenders of Old
Notes to be made by book-entry transfer into the account of The Bank of New
York, as Exchange Agent (the "Exchange Agent"), at DTC (the "Book-Entry Transfer
Facility") pursuant to the procedures set forth in the EXCHANGE
OFFER--"Book-Entry Transfer" section of the Prospectus. Confirmation of the
book-entry tender of Old Notes into the Exchange Agent's account at the
Book-Entry Transfer Facility (a "Book-Entry Confirmation") must be received by
the Exchange Agent on or prior to the Expiration Date. See Instruction 1.
Delivery of documents to the Book-Entry Transfer Facility does not constitute
delivery to the Exchange Agent.

     The term "Agent's Message" means a message, transmitted by the Book-Entry
Transfer Facility and received by the Exchange Agent and forming a part of a
Book-Entry Confirmation, which states that such Book- Entry Transfer Facility
has received an express acknowledgment from the participant in such Book-Entry
Facility tendering the Old Notes which are the subject of such Book-Entry
Confirmation, that such participant has received and agrees to be bound by the
terms of the Letter of Transmittal and that the Issuer and the Guarantor may
enforce such agreement against such participant.

     The undersigned has completed, executed and delivered this Letter of
Transmittal to indicate the action the undersigned desires to take with respect
to the Exchange Offer. Owners who wish to tender their Old Notes must so
indicate as instructed by their Securities Intermediaries.

<PAGE>



              COMPLETE IF REQUESTED BY YOUR SECURITIES INTERMEDIARY

                  PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL
                     CAREFULLY BEFORE COMPLETING THESE BOXES

- --------------------------------------------------------------------------------
                        DESCRIPTION OF 6.15% SENIOR NOTES
- --------------------------------------------------------------------------------
                                                            PRINCIPAL
                                                             AMOUNT
                                                            TENDERED
                                                           (MUST BE IN
  NAMES AND ADDRESS(ES) OF         AGGREGATE        THE AMOUNT OF $10,000 OR
          OWNER(S)                 PRINCIPAL              MULTIPLES OF
 (PLEASE FILL IN, IF BLANK)          AMOUNT         $1,000 IN EXCESS THEREOF)*
- -------------------------------------------------------------------------------

                               ------------------------------------------------

                               ------------------------------------------------

                               ------------------------------------------------

                               ------------------------------------------------

                               ------------------------------------------------

                               ------------------------------------------------

                      TOTAL
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

*    Unless indicated in the column labeled "Principal Amount Tendered," any
     tendering owner of 6.15% Senior Notes will be deemed to have tendered the
     entire aggregate principal amount represented by the column labeled
     "Aggregate Principal Amount."

     If the space provided above is inadequate, list the principal amounts on a
     separate signed schedule and affix the list to this Letter of Transmittal.

     The minimum permitted tender is $10,000 in principal amount of 6.15% Senior
     Notes. All other tenders must be in integral multiples of $1,000 in excess
     of $10,000.
- --------------------------------------------------------------------------------

|_|  CHECK HERE IF 6.15% SENIOR NOTES ARE BEING TENDERED BY BOOK-ENTRY TRANSFER
     MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE
     THE FOLLOWING (FOR USE BY ELIGIBLE INSTITUTIONS (AS HEREINAFTER DEFINED)
     ONLY):
     Name of Tendering Institution______________________________________________
     DTC Book-Entry Account Number______________________________________________
     Transaction Code Number____________________________________________________


<PAGE>


- --------------------------------------------------------------------------------
            SPECIAL ISSUANCE INSTRUCTIONS TO SECURITIES INTERMEDIARY
                         (See Instructions 4, 5 and 6)

To be completed ONLY if 6.15% Senior Notes tendered by book-entry which are not
exchanged are to be returned by credit to an account maintained at The
Depository Trust Company ("DTC") other than the account from which they were
tendered.


Credit 6.15% Senior Notes not exchanged and tendered by book-entry to the DTC
account set forth below:


___________________________
DTC Account Number



Name____________________________________________________________________________
                                 (Please Print)

Address_________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


________________________________________________________________________________
                   (Tax Identification or Social Security No.)


- --------------------------------------------------------------------------------


<PAGE>



- --------------------------------------------------------------------------------
                        DESCRIPTION OF 6.45% SENIOR NOTES
- --------------------------------------------------------------------------------
                                                              PRINCIPAL
                                                                AMOUNT
                                                               TENDERED
                                                           (MUST BE IN THE
                                                          AMOUNT OF $10,000
                                                                  OR
  NAMES AND ADDRESS(ES) OF           AGGREGATE               MULTIPLES OF
          OWNER(S)                   PRINCIPAL             $1,000 IN EXCESS
 (PLEASE FILL IN, IF BLANK)            AMOUNT                 THEREOF)*
- --------------------------------------------------------------------------------

                                   ---------------------------------------------

                                   ---------------------------------------------

                                   ---------------------------------------------

                                   ---------------------------------------------

                                   ---------------------------------------------

                                   ---------------------------------------------
                          TOTAL
- --------------------------------------------------------------------------------
*    Unless indicated in the column labeled "Principal Amount Tendered," any
     tendering owner of 6.45% Senior Notes will be deemed to have tendered the
     entire aggregate principal amount represented by the column labeled
     "Aggregate Principal Amount."

     If the space provided above is inadequate, list the principal amounts on a
     separate signed schedule and affix the list to this Letter of Transmittal.

     The minimum permitted tender is $10,000 in principal amount of 6.45% Senior
     Notes due. All other tenders must be in integral multiples of $1,000 in
     excess of $10,000.
- --------------------------------------------------------------------------------

|_|  CHECK HERE IF 6.45% SENIOR NOTES ARE BEING TENDERED BY BOOK-ENTRY TRANSFER
     MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE
     THE FOLLOWING (FOR USE BY ELIGIBLE INSTITUTIONS (AS HEREINAFTER DEFINED)
     ONLY):
     Name of Tendering Institution______________________________________________
     DTC Book-Entry Account Number______________________________________________
     Transaction Code Number____________________________________________________


<PAGE>


- --------------------------------------------------------------------------------
            SPECIAL ISSUANCE INSTRUCTIONS TO SECURITIES INTERMEDIARY
                         (See Instructions 4, 5 and 6)

To be completed ONLY if 6.45% Senior Notes tendered by book-entry which are not
exchanged are to be returned by credit to an account maintained at The
Depository Trust Company ("DTC") other than the account from which they were
tendered.



Credit 6.45% Senior Notes not exchanged and tendered by book-entry to the DTC
account set forth below:



___________________________
DTC Account Number



Name____________________________________________________________________________
                                 (Please Print)

Address_________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


________________________________________________________________________________
                   (Tax Identification or Social Security No.)


- --------------------------------------------------------------------------------

<PAGE>



- --------------------------------------------------------------------------------
                        DESCRIPTION OF 6.75% SENIOR NOTES
- --------------------------------------------------------------------------------
                                                             PRINCIPAL
                                                               AMOUNT
                                                              TENDERED
                                                          (MUST BE IN THE
                                                         AMOUNT OF $10,000
                                                                 OR
 NAMES AND ADDRESS(ES) OF            AGGREGATE              MULTIPLES OF
         OWNER(S)                    PRINCIPAL            $1,000 IN EXCESS
(PLEASE FILL IN, IF BLANK)            AMOUNT                 THEREOF)*
- -------------------------------------------------------------------------------

                                   --------------------------------------------

                                   --------------------------------------------

                                   --------------------------------------------

                                   --------------------------------------------

                                   --------------------------------------------

                                   --------------------------------------------
                      TOTAL
- -------------------------------------------------------------------------------
*    Unless indicated in the column labeled "Principal Amount Tendered," any
     tendering owner of 6.75% Senior Notes will be deemed to have tendered the
     entire aggregate principal amount represented by the column labeled
     "Aggregate Principal Amount."

     If the space provided above is inadequate, list the principal amounts on a
     separate signed schedule and affix the list to this Letter of Transmittal.

     The minimum permitted tender is $10,000 in principal amount of 6.75% Senior
     Notes due. All other tenders must be in integral multiples of $1,000 in
     excess of $10,000.
- --------------------------------------------------------------------------------

|_|  CHECK HERE IF 6.75% SENIOR NOTES ARE BEING TENDERED BY BOOK-ENTRY TRANSFER
     MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE
     THE FOLLOWING (FOR USE BY ELIGIBLE INSTITUTIONS (AS HEREINAFTER DEFINED)
     ONLY):

     Name of Tendering Institution______________________________________________
     DTC Book-Entry Account Number______________________________________________
     Transaction Code Number____________________________________________________


<PAGE>



- --------------------------------------------------------------------------------
            SPECIAL ISSUANCE INSTRUCTIONS TO SECURITIES INTERMEDIARY
                         (See Instructions 4, 5 and 6)

To be completed ONLY if 6.75% Senior Notes tendered by book-entry which are not
exchanged are to be returned by credit to an account maintained at The
Depository Trust Company ("DTC") other than the account from which they were
tendered.



Credit 6.75% Senior Notes not exchanged and tendered by book-entry to the DTC
account set forth below:



___________________________
DTC Account Number



Name____________________________________________________________________________
                                 (Please Print)

Address_________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


________________________________________________________________________________
                   (Tax Identification or Social Security No.)


- --------------------------------------------------------------------------------

<PAGE>



Ladies and Gentlemen:

     Subject to the terms and conditions of the Exchange Offer, the undersigned
hereby instructs its Securities Intermediary to tender to the Issuer and the
Guarantor through its account at DTC the principal amount of Old Notes indicated
above. Subject to and effective upon the acceptance for exchange of the
principal amount of Old Notes tendered in accordance with this Letter of
Transmittal, the undersigned sells, assigns and transfers to, or upon the order
of, the Issuer all right, title and interest in and to the Old Notes tendered
hereby. The undersigned hereby irrevocably constitutes and appoints the Exchange
Agent its agent and attorney-in-fact (with full knowledge that the Exchange
Agent also acts as the agent of the Issuer and the Guarantor) with respect to
the tendered Old Notes with full power of substitution to transfer ownership of
such Old Notes on the account books maintained by DTC to the Issuer and the
Guarantor, deliver all accompanying evidences of transfer and authenticity to,
or upon the order of, the Issuer and the Guarantor and receive all benefits and
otherwise exercise all rights in Old Notes, all in accordance with the terms of
the Exchange Offer. The power of attorney granted in this paragraph shall be
deemed to be irrevocable and coupled with an interest.

     The undersigned hereby represents and warrants that it has full power and
authority to tender, sell, assign and transfer the Old Notes tendered hereby and
that the Issuer will acquire good and unencumbered title thereto, free and clear
of all liens, restrictions, charges and encumbrances and not subject to any
adverse claim, when the same are acquired by the Issuer. The undersigned hereby
further represents that (i) any New Notes acquired in exchange for Old Notes
tendered hereby will have been acquired in the ordinary course of business of
the person receiving such New Notes, whether or not that person is the
undersigned, (ii) neither the undersigned nor any such other person is engaging
in or intends to engage in a distribution of the New Notes, (iii) neither the
owner nor any such other person has an arrangement or understanding with any
person to participate in the distribution of such New Notes and (iv) neither the
owner nor any such other person is an "affiliate," as defined in Rule 405 under
the Securities Act, of the Issuer or the Guarantor.

     The undersigned also acknowledges that this Exchange Offer is being made in
reliance upon interpretations contained in letters issued to third parties by
the staff of the Securities and Exchange Commission (the "SEC") that the New
Notes issued in exchange for the Old Notes pursuant to the Exchange Offer may be
offered for resale, resold and otherwise transferred by owners thereof (other
than any such owner that is an "affiliate" of the Issuer or the Guarantor within
the meaning of Rule 405 under the Securities Act), without compliance with the
registration and prospectus delivery provisions of the Securities Act, provided
that such New Notes are acquired in the ordinary course of such owners' business
and such owners are not engaging in and do not intend to engage in a
distribution of the New Notes and have no arrangement or understanding with any
person to participate in a distribution of such New Notes. If the undersigned is
not a broker-dealer, the undersigned represents that it is not engaged in, and
does not intend to engage in, a distribution of New Notes. If the undersigned is
a broker-dealer that will receive New Notes for its own account in exchange for
Old Notes that were acquired as a result of market-making activities or other
trading activities, it acknowledges that it will deliver a prospectus in
connection with any resale of such New Notes; however, by so acknowledging and
by delivering a prospectus, the undersigned will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.

     The undersigned will, upon request, execute and deliver any additional
documents deemed by the Exchange Agent or the Issuer and the Guarantor to be
necessary or desirable to complete the assignment, transfer and purchase of the
Old Notes tendered hereby.

     If any Old Notes tendered in book-entry form are not accepted for exchange
pursuant to the Exchange Offer for any reason, such unaccepted Old Notes will be
returned by credit to the tendering account or to a different account as may be
indicated herein under "Special Issuance Instructions" as promptly as
practicable after the Expiration Date. The undersigned recognizes that "Special
Issuance Instructions" to transfer any Old Notes from the name of the owner
thereof are instructions to his Securities Intermediary and the Issuer and the
Guarantor have no obligations with respect thereto.

     All authority conferred or agreed to be conferred by this Letter of
Transmittal shall survive the death, incapacity or dissolution of the
undersigned, and every obligation of the undersigned under this Letter of
Transmittal shall be binding upon the undersigned's heirs, personal
representatives, successors and assigns.



<PAGE>



     The undersigned acknowledges that for purposes of the Exchange Offer, the
Issuer and the Guarantor shall be deemed to have accepted validly tendered Old
Notes when, as and if the Issuer and the Guarantor have given oral or written
notice thereof to the Exchange Agent.

     The undersigned has read and agrees to all the terms of the Exchange Offer.
The undersigned understands that tenders of Old Notes pursuant to the procedures
described under the caption EXCHANGE OFFER--"Procedures for Tendering" in the
Prospectus and in the instructions hereto will constitute a binding agreement
between the undersigned and the Issuer and the Guarantor upon the terms and
subject to the conditions of the Exchange Offer.




<PAGE>



           PLEASE SIGN HERE ON INSTRUCTIONS OF SECURITIES INTERMEDIARY


X ___________________________                       ____________________
                                                            Date


X ___________________________                       ____________________
    Signature(s) of Owner(s)                                Date
     or Authorized Signatory


Area Code and Telephone Number:____________________


     The above lines must be signed by owner(s) using this Letter of Transmittal
to instruct his or her Securities Intermediary. If signature is by trustee,
executor, administrator, guardian, attorney-in-fact, officer of a corporation or
other person acting in a fiduciary or representative capacity, then such person
must (i) set forth his or her full title below and (ii) unless waived by the
Securities Intermediary, submit evidence satisfactory to the Securities
Intermediary of such person's authority so to act. See Instruction 4 regarding
the completion of this Letter of Transmittal, printed below.


Name(s):________________________________________________________________________


________________________________________________________________________________
                                 (Please Print)

Capacity:_______________________________________________________________________

Address:________________________________________________________________________

        ________________________________________________________________________
                               (Include Zip Code)


                  Signature(s) Guaranteed by an Eligible Institution (as
                  hereinafter defined): (If required by Instruction 4)

                  ______________________________________________________________
                     (Name of Eligible Institution Guaranteeing Signatures)

                  By____________________________________________________________
                                    (Authorized Signature)


                    ____________________________________________________________
                                    (Printed Name)



                    ____________________________________________________________
                                       (Title)



                  Dated:____________________, 1999


<PAGE>



                                  INSTRUCTIONS

         FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER


     1. DELIVERY OF THIS LETTER OF TRANSMITTAL AND OLD NOTES. A confirmation of
a book-entry tender (a "Book-Entry Confirmation") of the Old Notes described in
this Letter of Transmittal must be received by the Exchange Agent at its address
set forth herein prior to 5:00 p.m., New York City time, on the Expiration Date.
The method of delivery of this Letter of Transmittal to an owner's Securities
Intermediary is at the election and risk of the owner; and delivery of a
Book-Entry Confirmation will be deemed made only when actually received or
confirmed by the Exchange Agent. In all cases, sufficient time should be allowed
to assure delivery to the Exchange Agent before the Expiration Date. No Letter
of Transmittal should be sent to the Issuer.

     All questions as to the validity, form, eligibility (including time of
receipt), acceptance of tendered Old Notes and withdrawal of tendered Old Notes
will be determined by the Issuer and the Guarantor in their sole discretion,
which determination will be final and binding. The Issuer and the Guarantor
reserve the absolute right to reject any and all Old Notes of either series not
properly tendered or any Old Notes the Issuer's and the Guarantor's acceptance
of which would, in the opinion of counsel for the Issuer and the Guarantor, be
unlawful. The Issuer and the Guarantor also reserve the right to waive any
irregularities or conditions of tender as to particular Old Notes. The Issuer's
and the Guarantor's interpretation of the terms and conditions of the Exchange
Offer (including the instructions in this Letter of Transmittal) shall be final
and binding on all parties. Unless waived, any defects or irregularities in
connection with tenders of Old Notes must be cured within such time as the
Issuer and the Guarantor shall determine. Neither the Issuer, the Guarantor, the
Exchange Agent nor any other person shall be under any duty to give notification
of defects or irregularities with respect to tenders of Old Notes, nor shall any
of them incur any liability for failure to give such notification. Tenders of
Old Notes will not be deemed to have been made until such defects or
irregularities have been cured or waived. Any Old Notes received by the Exchange
Agent that are not properly tendered and as to which the defects or
irregularities have not been cured or waived will be returned by credit to the
tendering account, unless otherwise provided in this Letter of Transmittal, as
soon as practicable following the Expiration Date.

     2. TENDER BY OWNER. Any owner of Old Notes who wishes to tender should
execute and deliver this Letter of Transmittal or otherwise instruct his or her
Securities Intermediary to tender his Old Notes for exchange.

     3. PARTIAL TENDERS. Tenders of Old Notes will be accepted only in the
principal amount of $10,000 and integral multiples of $1,000. If less than the
entire principal amount of any owner's Old Notes is tendered, the tendering
owner should fill in the principal amount tendered in the third column of the
box entitled "Description of 6.15% Senior Notes," "Description of 6.45% Senior
Notes" or "Description of 6.75% Senior Notes" above, as the case may be.

     4. SIGNATURES ON THE LETTER OF TRANSMITTAL. If this Letter of Transmittal
(or facsimile hereof) or any Old Notes or assignments are signed by trustees,
executors, administrators, guardians, attorneys-in-fact, or officers of
corporations or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and, unless waived by the Issuer and
the Guarantor, evidence satisfactory to the Issuer and the Guarantor of their
authority so to act must be submitted with this Letter of Transmittal.

     Except as otherwise provided below, all signatures on this Letter of
Transmittal must be guaranteed by a member firm of a registered national
securities exchange or of the National Association of Securities Dealers, Inc.,
a commercial bank or trust company having an office or correspondent in the
United States or an "eligible guarantor institution" within the meaning of Rule
17Ad-15 under the Securities Exchange Act of 1934 (an "Eligible Institution").
Signatures on this Letter of Transmittal need not be guaranteed if such Old
Notes are tendered for the account of an Eligible Institution.

     5. SPECIAL ISSUANCE INSTRUCTIONS. Tendering owners of Old Notes should
indicate, in the applicable box or boxes, the name and address to which New
Notes or substitute Old Notes for principal amounts not tendered or not accepted
for exchange are to be credited, if different from the name and address of the
person signing this Letter of Transmittal. In the case of issuance in a
different name, the taxpayer identification or social security number of the
person named must also be indicated.

     6. TRANSFER TAXES. The Issuer and the Guarantor will pay all transfer
taxes, if any, applicable to the exchange of Old Notes pursuant to the Exchange
Offer. If a transfer tax is imposed for any reason other than the exchange of
Old Notes pursuant to the Exchange Offer, then the amount of any such transfer
taxes (whether imposed on the owner or on any other persons) will be payable by
the tendering owner. If satisfactory evidence of payment of such taxes or
exemption therefrom is not submitted with this Letter of Transmittal, the amount
of such transfer taxes will be billed directly to such tendering owner.

     7. WAIVER OF CONDITIONS. The Issuer and the Guarantor reserve the absolute
right to amend, waive or modify specified conditions in the Exchange Offer in
the case of any Old Notes tendered.

     8. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES. Questions and requests for
assistance and requests for additional copies of the Prospectus or this Letter
of Transmittal may be directed to the Exchange Agent at the address specified in
the Prospectus. Owners may also contact their broker, dealer, commercial bank,
trust company, nominee or other Securities Intermediary for assistance
concerning the Exchange Offer.

     9. IMPORTANT TAX INFORMATION. Owners who are US taxpayers and who have not
previously furnished a taxpayer identification number to the Paying Agent for
the Old Notes, should furnish such information to the Exchange Agent on
Substitute Form W-9. A copy of such form may be obtained from the Exchange
Agent.


                       (DO NOT WRITE IN SPACE BELOW)

                    =====================================
                       OLD NOTES          OLD NOTES
                       TENDERED           ACCEPTED
                    -------------------------------------

                    -------------------------------------

                    =====================================



Delivery Prepared by_____________    Checked By_____________   Date_____________


<PAGE>



                                    GUARANTEE

     The undersigned, a member of a registered national securities exchange, or
a member of the National Association of Securities Dealers, Inc., or a
commercial bank or trust company having an officer or correspondent in the
United States, hereby guarantees that timely confirmation of the book-entry
transfer of such Old Notes into the Exchange Agent's account at Depository Trust
Company pursuant to the procedures set forth in the EXCHANGE OFFER--"Guaranteed
Delivery Procedures" section of the Prospectus, together with a properly
completed and duly executed Letter of Transmittal (or a manually signed
facsimile thereof) with any required signature guarantee and any other documents
required by the Letter of Transmittal, will be received by the Exchange Agent at
the address set forth above, no later than five New York Stock Exchange trading
days after the Expiration Date.



_______________________________________           ______________________________
           Name of Firm                                Authorized Signature

_______________________________________           ______________________________
           Address                                            Title

_______________________________________
           Zip Code                               Name:_________________________
                                                       (Please Type or Print)


Area Code and Tel. No._________________           Dated:________________________




                                                                    Exhibit 5(a)





                                                                   July 2, 1999


TXU Eastern Funding Company
Crown House
51 Aldwych
London, England
WC2B 4AX

TXU Eastern Holdings Limited
Crown House
51 Aldwych
London, England
WC2B 4AX


Ladies and Gentlemen:

     Reference is made to the proposed exchange (Exchange Offer) by TXU Eastern
Funding Company, a private unlimited company incorporated under the laws of
England and Wales (Issuer), and TXU Eastern Holdings Limited, a private limited
company incorporated under the laws of England and Wales (Guarantor), of any and
all of the Issuer's outstanding 6.15% Senior Notes due May 15, 2002 (Old 6.15%
Notes) for an equal principal amount of the Issuer's 6.15% Exchange Senior Notes
due May 15, 2002 (New 6.15% Notes), any and all of the Issuer's outstanding
6.45% Senior Notes due May 15, 2005 (Old 6.45% Notes) for an equal principal
amount of the Issuer's 6.45% Exchange Senior Notes due May 15, 2005 (New 6.45%
Notes) and any and all of the Issuer's outstanding 6.75% Senior Notes due May
15, 2009 (Old 6.75% Notes and, together with the Old 6.15% Notes and the Old
6.45% Notes, the Old Notes) for an equal principal amount of the Issuer's 6.75%
Exchange Senior Notes due May 15, 2009 (New 6.75% Notes and, together with the
New 6.15% Notes and the New 6.45% Notes, the New Notes), all of such New Notes,
when issued, to be guaranteed by the Guarantor, all as contemplated in the
registration statement on Form S-4 (Registration Statement) to be filed by the
Issuer and the Guarantor, on or about the date hereof, with the Securities and
Exchange Commission under the Securities Act of 1933, as amended. I am General
Counselor to the Issuer and the Guarantor.


<PAGE>


TXU Eastern Funding Company                 -2-                     July 2, 1999
TXU Eastern Holdings Limited


     In relation to the Exchange Offer, I am of the opinion that:

     1.       The Issuer is a company duly incorporated and validly
              existing under the laws of England and Wales.

     2.       The Guarantor is a company duly incorporated and
              validly existing under the laws of England and Wales.

     3.       All requisite action necessary to make the New Notes
              valid, legal and binding obligations of the Issuer
              and the guarantees relating to the New Notes valid,
              legal and binding obligations of the Guarantor shall
              have been taken when the Exchange Offer shall have
              been completed and any Old Notes validly tendered
              pursuant thereto shall have been exchanged for the
              New Notes as contemplated in the Registration
              Statement.

     I express no opinion as to any laws other than the laws of England in force
at the date of this opinion. As to all matters of New York law, I have relied,
with your consent, upon the opinion of even date herewith addressed to you by
Thelen Reid & Priest LLP, special United States counsel to the Issuer and the
Guarantor.

     I hereby consent to the use of my name in the Registration Statement and to
the use of this opinion as an exhibit thereto.

                                                       Yours faithfully,


                                                       /s/ E J Lean

                                                       E J Lean
                                                       General Counsel




                                                                 Exhibit 5(b)


                     WORSHAM, FORSYTHE & WOOLDRIDGE, L.L.P.
                                  ENERGY PLAZA
                                1601 BRYAN STREET
                               DALLAS, TEXAS 75201


                                                                    Exhibit 5(b)


                                               July 2, 1999


TXU Eastern Funding Company
Crown House
51 Aldwych
London, England
WC2B 4AX

TXU Eastern Holdings Limited
Crown House
51 Aldwych
London, England
WC2B 4AX


Ladies and Gentlemen:

     Reference is made to the proposed exchange (Exchange Offer) by TXU Eastern
Funding Company, a private unlimited company incorporated under the laws of
England and Wales (Issuer), and TXU Eastern Holdings Limited, a private limited
company incorporated under the laws of England and Wales (Guarantor), of any and
all of the Issuer's outstanding 6.15% Senior Notes due May 15, 2002 (Old 6.15%
Notes) for an equal principal amount of the Issuer's 6.15% Exchange Senior Notes
due May 15, 2002 (New 6.15% Notes), any and all of the Issuer's outstanding
6.45% Senior Notes due May 15, 2005 (Old 6.45% Notes) for an equal principal
amount of the Issuer's 6.45% Exchange Senior Notes due May 15, 2005 (New 6.45%
Notes) and any and all of the Issuer's outstanding 6.75% Senior Notes due May
15, 2009 (Old 6.75% Notes and, together with the Old 6.15% Notes and the Old
6.45% Notes, the Old Notes) for an equal principal amount of the Issuer's 6.75%
Exchange Senior Notes due May 15, 2009 (New 6.75% Notes and, together with the
New 6.15% Notes and the New 6.45% Notes, the New Notes), all of such New Notes,
when issued, to be guaranteed by the Guarantor, all as contemplated in the
registration statement on Form S-4 (Registration Statement) to be filed by the
Issuer and the Guarantor, on or about the date hereof, with the Securities and
Exchange Commission under the Securities Act of 1933, as amended.


<PAGE>


TXU Eastern Funding Company                -2-                      July 2, 1999
TXU Eastern Holdings Limited


     In relation to the Exchange Offer, we are of the opinion that all requisite
action necessary to make the New Notes valid, legal and binding obligations of
the Issuer and the guarantees relating to the New Notes valid, legal and binding
obligations of the Guarantor shall have been taken when the Exchange Offer shall
have been completed and any Old Notes validly tendered pursuant thereto shall
have been exchanged for the New Notes as contemplated in the Registration
Statement.

     We are members of the State Bar of Texas and do not hold ourselves out as
experts on the laws of England or on the laws of New York. Accordingly, in
rendering this opinion, we have relied, with your consent, as to all matters of
English law, upon the opinions of even date herewith addressed to you by E.J.
Lean, general counsel for the Issuer and the Guarantor, and as to all matters of
New York law, upon the opinion of even date herewith addressed to you by Thelen
Reid & Priest LLP, special United States counsel to the Issuer and the
Guarantor.

     We hereby consent to the use of our name in the Registration Statement and
to the use of this opinion as an exhibit thereto.

                                      Very truly yours,

                                      Worsham, Forsythe & Wooldridge, L.L.P.



                                      By: /s/ Tim Mack
                                         ----------------------------------
                                               A Partner


<PAGE>




                                                           Exhibit 5(c) and 8(a)




                                                          (212) 603-2000



                                                          New York, New York
                                                          July 2, 1999


TXU Eastern Funding Company
Crown House
51 Aldwych
London, England
WC2B 4AX

TXU Eastern Holdings Limited
Crown House
51 Aldwych
London, England
WC2B 4AX


Ladies and Gentlemen:

     Reference is made to the proposed exchange (Exchange Offer) by TXU Eastern
Funding Company, a private unlimited company incorporated under the laws of
England and Wales (Issuer), and TXU Eastern Holdings Limited, a private limited
company incorporated under the laws of England and Wales (Guarantor), of any and
all of the Issuer's outstanding 6.15% Senior Notes due May 15, 2002 (Old 6.15%
Notes) for an equal principal amount of the Issuer's 6.15% Exchange Senior Notes
due May 15, 2002 (New 6.15% Notes), any and all of the Issuer's outstanding
6.45% Senior Notes due May 15, 2005 (Old 6.45% Notes) for an equal principal
amount of the Issuer's 6.45% Exchange Senior Notes due May 15, 2005 (New 6.45%
Notes) and any and all of the Issuer's outstanding 6.75% Senior Notes due May
15, 2009 (Old 6.75% Notes and, together with the Old 6.15% Notes and the Old
6.45% Notes, the Old Notes) for an equal principal amount of the Issuer's 6.75%
Exchange Senior Notes due May 15, 2009 (New 6.75% Notes and, together with the
New 6.15% Notes and the New 6.45% Notes, the New Notes), all of such New Notes,
when issued, to be guaranteed by the Guarantor, all as contemplated in the
registration statement on Form S-4 (Registration Statement) to be filed by the
Issuer and the Guarantor, on or about the date hereof, with the Securities and
Exchange Commission under the Securities Act of 1933, as amended.


<PAGE>


TXU Eastern Funding Company                  -2-                   July 2, 1999
TXU Eastern Holdings Limited



     In relation to the Exchange Offer, we are of the opinion that all requisite
action necessary to make the New Notes valid, legal and binding obligations of
the Issuer and the guarantees relating to the New Notes valid, legal and binding
obligations of the Guarantor shall have been taken when the Exchange Offer shall
have been completed and any Old Notes validly tendered pursuant thereto shall
have been exchanged for the New Notes as contemplated in the Registration
Statement.

     We are members of the New York Bar and do not hold ourselves out as experts
on the laws of England. Accordingly, in rendering this opinion, we have relied,
with your consent, as to all matters of English law, upon the opinions of even
date herewith addressed to you by E.J. Lean, general counsel for the Issuer and
the Guarantor.

     We confirm our opinion as set forth under the caption CERTAIN INCOME TAX
CONSIDERATIONS --"US Income Tax Considerations" in the prospectus constituting a
part of the Registration Statement.

     We hereby consent to the use of our name in the Registration Statement and
to the use of this opinion as an exhibit thereto.

                                            Very truly yours,


                                            /s/ Thelen Reid & Priest LLP

                                            Thelen Reid & Priest LLP






                                                                EXHIBIT 12(A)


          TXU EASTERN HOLDINGS LIMITED
          (SUCCESSOR COMPANY)
          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
          (L MILLION, EXCEPT RATIOS)


                                            PERIOD FROM    PERIOD FROM
                                             FORMATION      FORMATION
                                              THROUGH        THROUGH
                                            DECEMBER 31,    MARCH 31,
                                                1998           1999
                                           --------------  ------------

           EARNINGS:
            Net income/(loss)                        77           126
            Add: Minority income                     11            21
                 Income tax expense                  67           106
                 Fixed charges (see                 281           369
                  detail below)
            Less: Interest capitalized               (4)           (5)
                                             ----------     ---------
              Total earnings                        432           617
                                             ----------     ---------

           FIXED CHARGES:
            Interest expense                        269           356
            Add: Interest capitalized                 4             5
                 Rentals representative               8             8
                  of the interest factor     ----------     ---------

              Total fixed charges                   281           369
                                             ----------     ---------
           RATIO OF EARNINGS TO FIXED               1.5           1.7
           CHARGES                           ==========     =========





                                                                EXHIBIT 12(B)


          EASTERN GROUP PLC AND SUBSIDIARIES
          (PREDECESSOR COMPANY)
          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
          (US GAAP BASIS)
          (L MILLION, EXCEPT RATIOS)


                                                               PERIOD FROM
                                                                APRIL 1,
                                      YEAR ENDED   YEAR ENDED     1998
                                      MARCH 31,    MARCH 31,   THROUGH MAY
                                         1997         1998      18, 1998
                                      ----------   ----------  -----------

           EARNINGS:
            Net income/(loss)               (90)        (38)        (21)
            Add: Minority income              1           0           0
                 Income tax expense         304         189          (5)
                 Fixed charges (see         140         204          28
                  detail below)
            Less: Interest                  (11)          0           0
                   capitalized        ---------    --------     -------
              Total earnings                344         355           2
                                      ---------    --------     -------

           FIXED CHARGES:
            Interest expense                128         202          28
            Add: Interest                    11           0           0
                  capitalized
                 Rentals                      1           2           0
                  representative      ---------    --------     -------
                  of the interest
                  factor

              Total fixed charges           140         204          28
                                      ---------     -------     -------
           RATIO OF EARNINGS TO             2.5         1.7         0.1(a)
           FIXED CHARGES              =========     =======     =======


          (a) For the period from April 1, 1998 through May 18, 1998, fixed
              charges exceeded earnings by L26 million.





                                                                 EXHIBIT 12(C)


     EASTERN GROUP PLC AND SUBSIDIARIES
     (PREDECESSOR COMPANY)
     COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
     (UK GAAP BASIS)
     (L MILLION, EXCEPT RATIOS)


                                YEAR ENDED  YEAR ENDED  YEAR ENDED YEAR ENDED
                                MARCH 31,   MARCH 31,   MARCH 31,   MARCH 31,
                                   1995        1996        1997       1998
                                ----------  ----------  ---------- ----------

      EARNINGS:
       Net income/(loss)             141         221         265         49
       Add: Minority income            0           0           0          0
            Income tax expense        63          37          54        213
            Fixed charges (see        42          64          97        162
             detail below)
       Less: Interest                 (1)         (6)        (10)         0
              capitalized       --------    --------     -------    -------
         Total earnings              245         316         406        424
                                --------    --------     -------    -------

      FIXED CHARGES:
       Interest expense               41          57          86        161
       Add: Interest                   0           6          10          0
             capitalized
            Rentals                    1           1           1          1
             representative     --------    --------     -------    -------
             of the interest
             factor

         Total fixed charges          42          64          97        162
                                --------     -------     -------    -------
      RATIO OF EARNINGS TO           5.8         4.9         4.2        2.6
      FIXED CHARGES             ========     =======     =======    =======






          MATERIAL SUBSIDIARIES OF THE TXUEH GROUP


          Eastern Group plc
          Eastern Electricity plc


          EASTERN GENERATION LIMITED
          Anglian Power Generators Limited
          Eastern Generation Services Limited
          Eastern Generation Research limited
          Eastern Merchant Generation Limited
          Eastern Merchant Properties Limited
          Eastern Renewable Generation Limited
          Eastern Gas Generation Maintenance Limited
          Peterborough Power Limited
          Shotton Combined Heat Limited
          Nedalo (UK) Ltd
          BG Cogen Limited
          Citigen (London) Limited


          Eastern Group Finance Limited


          EASTERN POWER AND ENERGY TRADING LIMITED
          Eastern Natural Gas (Trading) Limited
          Eastern Natural Gas (Offshore) Limited
          Eastern Ten Limited
          Eastern Power and Energy Trading Poland Sp zoo






          PRICEWATERHOUSECOOPERS
          ----------------------------------------------------------------
                                             PricewaterhouseCoopers
                                             No. 1 London Bridge
                                             London SE1 9QL
                                             Telephone +44 (0) 171-939 3000
                                             Facsimile +44 (0) 171-403 5365





                          CONSENT OF INDEPENDENT ACCOUNTANTS
                          ----------------------------------

          We hereby consent to the use in this Registration Statement on
          Form S-4 of TXU Eastern Funding Company and TXU Eastern Holdings
          Limited of our reports (i) dated June 30, 1999 relating to the
          financial statements of TXU Eastern Holdings Limited; (ii) dated
          April 26, 1999 relating to the financial statements of Eastern
          Group plc; and (iii) dated April 26, 1999 relating to the
          financial statements of Energy Group Overseas BV, which appear in
          such Registration Statement.  We also consent to the references
          to us under the headings "Independent Accountants" and "Selected
          Financial Data" in such Registration Statement.




          PricewaterhouseCoopers
          London, England
          June 30, 1999



                                                                   EXHIBIT 23(e)


                              CONSENT OF COUNSEL TO
                          TXU EASTERN HOLDINGS LIMITED
                                       AND
                           TXU EASTERN FUNDING COMPANY
                               ("the Registrants")



     We hereby consent to the use of our name as counsel in the Registration
Statement on Form S-4 filed by the Registrants with the Securities and Exchange
Commission, under the Securities Act of 1933, on or about the date hereof.



                                                     NORTON ROSE


                                                     By /s/ Norton Rose
                                                       ----------------


July 2, 1999
London, England




                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                  -----------------


                                       FORM T-1

                       STATEMENT OF ELIGIBILITY UNDER THE TRUST
                        INDENTURE ACT OF 1939 OF A CORPORATION
                             DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A
                        TRUSTEE PURSUANT TO SECTION 305(b)(2)
                                                              -----------

                                  -----------------

                                 THE BANK OF NEW YORK
                 (Exact name of trustee as specified in its charter)

                   New York                             13-5160382
               (Jurisdiction of                     (I.R.S. Employer
           incorporation if not a                  Identification No.)
             U.S. national bank)


               One Wall Street                            10286
             New York, New York                         (Zip code)
           (Address of principal
             executive offices)
                                  -----------------

                              TXU EASTERN FUNDING COMPANY
                 (Exact name of obligor as specified in its charter)

                   England and Wales                    98-0203668
                    (State or other                 (I.R.S. Employer
             jurisdiction of incorporation         Identification No.)
                    or organization)


               Crown House                               WC2B 4Ax
                51 Aldwych                              (Zip code)
              London, England
           (Address of principal
             executive offices)
                                  -----------------

     <PAGE>

                             TXU EASTERN HOLDINGS LIMITED
                 (Exact name of obligor as specified in its charter)

                   England and Wales                    98-0188080
                    (State or other                 (I.R.S. Employer
             jurisdiction of incorporation         Identification No.)
                    or organization)


               Crown House                              WC2B 4AX
                51 Aldwych                             (Zip code)
              London, England
           (Address of principal
             executive offices)
                                  -----------------

                     6.15% EXCHANGE SENIOR NOTES DUE MAY 15, 2002
                     6.45% EXCHANGE SENIOR NOTES DUE MAY 15, 2005
                     6.75% EXCHANGE SENIOR NOTES DUE MAY 15, 2009
                         (Title of the indenture securities)


     <PAGE>


          ITEM 1.  GENERAL INFORMATION.<*>

                   Furnish the following information as to the Trustee:

                   (a)   Name and address of each examining or supervising
                         authority to which it is subject.


           Superintendent of Banks               2 Rector Street,
             of the State of New York              New York, N.Y  10006
                                                   and Albany, N.Y.  12203
           Federal Reserve Bank of New           33 Liberty Plaza,
             York                                  New York, N.Y.  10045
           Federal Deposit Insurance             550 17th Street, N.W.,
             Corporation                           Washington, D.C.  20429
           New York Clearing House               New York, N.Y.  10005
             Association

                   (b)   Whether it is authorized to exercise corporate
                         trust powers.

                         Yes.

          ITEM 2.  AFFILIATIONS WITH OBLIGOR.

                   If the obligor is an affiliate of the trustee, describe
          each such affiliation.

                   None. (See Note on page 2.)

          ITEM 16. LIST OF EXHIBITS.

                   Exhibits identified in parentheses below, on file with
          the Commission, are incorporated herein by reference as an
          exhibit hereto, pursuant to Rule 7a-29 under the Trust Indenture
          Act of 1939 (the "Act") and 17 C.F.R. S.229.10(d).

                   1.    -   A copy of the Organization Certificate of The
                             Bank of New York (formerly Irving Trust
                             Company) as now in effect, which contains the
                             authority to commence business and a grant of
                             powers to exercise corporate trust powers.
                             (Exhibit 1 to Amendment No. 1 to Form T-1
                             filed with Registration Statement No. 33-
                             6215, Exhibits 1a and 1b to Form T-1 filed
                             with Registration Statement No. 33-21672 and
                             Exhibit 1 to Form T-1 filed with Registration
                             Statement No. 33-29637.)

                   4.    -   A copy of the existing By-laws of the
                             Trustee.  (Exhibit 4 to Form T-1 filed with
                             Registration Statement No. 33-31019.)

                   6.    -   The consent of the Trustee required by
                             Section 321(b) of the Act.  (Exhibit 6 to
                             Form T-1 filed with Registration Statement
                             No. 33-44051.)

                   7.    -   A copy of the latest report of condition of
                             the Trustee published pursuant to law or to
                             the requirements of its supervising or
                             examining authority.

          -----------------

          *  Pursuant to General Instruction B, the Trustee has responded
          only to Items 1, 2 and 16 of this form since to the best of the
          knowledge of the Trustee the obligor is not in default under any
          indenture under which the Trustee is a trustee.


     <PAGE>


                                         NOTE

                   Inasmuch as this Form T-1 is being filed prior to the
          ascertainment by the Trustee of all facts on which to base a
          responsive answer to Item 2, the answer to said Item is based on
          incomplete information.

                   Item 2 may, however, be considered as correct unless
          amended by an amendment to this Form T-1.


                                      SIGNATURE

                   Pursuant to the requirements of the Act, the Trustee,
          The Bank of New York, a corporation organized and existing under
          the laws of the State of New York, has duly caused this statement
          of eligibility to be signed on its behalf by the undersigned,
          thereunto duly authorized, all in The City of New York, and State
          of New York, on the 24th day of June, 1999.


                                       THE BANK OF NEW YORK




                                       By:   /s/ WALTER N. GITLIN
                                          ---------------------------
                                                Walter N. Gitlin
                                                Vice President


     <PAGE>


                                                               EXHIBIT 7
                                                             (Page 1 of 3)


                         Consolidated Report of Condition of
                                 THE BANK OF NEW YORK
                       of One Wall Street, New York, N.Y. 10286
                   And Foreign and Domestic Subsidiaries, a member of the
          Federal Reserve System, at the close of business March 31, 1999,
          published in accordance with a call made by the Federal Reserve
          Bank of this District pursuant to the provisions of the Federal
          Reserve Act.

                                                             Dollar Amounts
          ASSETS                                              in Thousands
          ------                                             --------------

          Cash and balances due from
            depository institutions:
            Noninterest-bearing balances
              and currency and coin . . . . . . . . . . . . .   $ 4,508,742
            Interest-bearing balances . . . . . . . . . . . .     4,425,071
          Securities:
            Held-to-maturity securities . . . . . . . . . . .       836,304
            Available-for-sale securities . . . . . . . . . .     4,047,851
          Federal funds sold and Securities
              purchased under agreements to resell  . . . . .     1,743,269
          Loans and lease financing
            receivables:
            Loans and leases, net of unearned
              income  . . . . . . . . . . . . . .   39,349,679
            LESS:  Allowance for loan and
              lease losses  . . . . . . . . . . .      603,025
            LESS: Allocated transfer risk
              reserve . . . . . . . . . . . . .         15,906
            Loans and leases, net of unearned
              income, allowance, and reserve  . . . . . . . .    38,730,748
          Trading Assets  . . . . . . . . . . . . . . . . . .     1,571,372
          Premises and fixed assets (including
            capitalized leases) . . . . . . . . . . . . . . .       685,674
          Other real estate owned . . . . . . . . . . . . . .        10,331
          Investments in unconsolidated subsid-
            iaries and associated companies . . . . . . . . .       182,449
          Customers' liability to this bank on
            acceptances outstanding . . . . . . . . . . . .       1,184,822
          Intangible assets . . . . . . . . . . . . . . . . .     1,129,636
          Other assets  . . . . . . . . . . . . . . . . . . .     2,632,309
                                                                 ----------
          Total assets  . . . . . . . . . . . . . . . . . . .   $61,688,578
                                                                 ==========


     <PAGE>
                                                               EXHIBIT 7
                                                             (Page 2 of 3)


          LIABILITIES
          -----------

          Deposits:
            In domestic offices . . . . . . . . . . . . . . .  $25,731,036
            Noninterest-bearing . . . . . . . .    10,252,589
            Interest-bearing  . . . . . . . . .    15,478,447
            In foreign offices, Edge and
            Agreement subsidiaries, and IBFs  . . . . . . . .   18,756,302
            Noninterest-bearing . . . . . . . .       111,386
            Interest-bearing  . . . . . . . . .    18,644,916
          Federal funds purchased and Securities
            sold under agreements to repurchase   . . . . . .    3,276,362
          Demand notes issued to the U.S.
            Treasury  . . . . . . . . . . . . . . . . . . . .      230,671
          Trading liabilities . . . . . . . . . . . . . . . .    1,554,493
          Other borrowed money:
            With remaining maturity of one year or less . . .    1,154,502
            With remaining maturity of more than
              one year through three years  . . . . . . . . .          465
            With remaining maturity of more than
              three years . . . . . . . . . . . . . . . . . .       31,080
          Bank's liability on acceptances
            executed and outstanding  . . . . . . . . . . . .    1,185,364
          Subordinated notes and debentures . . . . . . . . .    1,308,000
          Other liabilities . . . . . . . . . . . . . . . . .    2,743,590
                                                                ----------
          Total liabilities . . . . . . . . . . . . . . . . .   55,971,865
                                                                ----------


          EQUITY CAPITAL
          --------------

          Common stock  . . . . . . . . . . . . . . . . . . .    1,135,284
          Surplus . . . . . . . . . . . . . . . . . . . . . .      764,443
          Undivided profits and capital
            reserves  . . . . . . . . . . . . . . . . . . . .    3,807,697
          Net unrealized holding gains (losses)
            on available-for-sale securities  . . . . . . . .       44,106
          Cumulative foreign currency
            translation adjustments . . . . . . . . . . . . .      (34,817)
                                                                ----------
          Total equity capital  . . . . . . . . . . . . . . .    5,716,713
                                                                ----------
          Total liabilities and equity capital  . . . . . . .  $61,688,578
                                                                ==========


     <PAGE>

                                                                EXHIBIT 7
                                                              (Page 3 of 3)


                   I, Thomas J. Mastro, Senior Vice President and
          Comptroller of the above-named bank do hereby declare that this
          Report of Condition has been prepared in conformance with the
          instructions issued by the Board of Governors of the Federal
          Reserve System and is true to the best of my knowledge and
          belief.

                                                           Thomas J. Mastro


                   We, the undersigned directors, attest to the
          correctness of this Report of Condition and declare that it has
          been examined by us and to the best of our knowledge and belief
          has been prepared in conformance with the instructions issued by
          the Board of Governors of the Federal Reserve System and is true
          and correct.

                   Thomas A. Renyi   )
                   Alan R. Griffith  ) Directors
                   Gerald L. Hassell )



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             FEB-05-1998
<PERIOD-END>                               MAR-31-1999
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                        2,516
<OTHER-PROPERTY-AND-INVEST>                      1,014
<TOTAL-CURRENT-ASSETS>                           1,234
<TOTAL-DEFERRED-CHARGES>                         3,819
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                   8,583
<COMMON>                                         1,467
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                                124
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   1,580
                                0
                                          0
<LONG-TERM-DEBT-NET>                             3,654
<SHORT-TERM-NOTES>                                 353
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      225
                            0
<CAPITAL-LEASE-OBLIGATIONS>                        782
<LEASES-CURRENT>                                   261
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   1,727
<TOT-CAPITALIZATION-AND-LIAB>                    8,583
<GROSS-OPERATING-REVENUE>                        3,338
<INCOME-TAX-EXPENSE>                               106
<OTHER-OPERATING-EXPENSES>                       2,855
<TOTAL-OPERATING-EXPENSES>                       2,855
<OPERATING-INCOME-LOSS>                            483
<OTHER-INCOME-NET>                                  47
<INCOME-BEFORE-INTEREST-EXPEN>                     530
<TOTAL-INTEREST-EXPENSE>                           356
<NET-INCOME>                                       125
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                      125
<COMMON-STOCK-DIVIDENDS>                             1
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                              44
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


                                                               , 1999


                               EXCHANGE AGENT AGREEMENT
                               ------------------------


            The Bank of New York
            Corporate Trust Administration
            101 Barclay Street - 21st Floor
            New York, New York 10286

            Ladies and Gentlemen:

                      With TXU Eastern Holdings Limited, a private limited
            company incorporated under the laws of England and Wales (the
            "Guarantor"), TXU Eastern Funding Company, a private unlimited
            company incorporated under the laws of England and Wales (the
            "Company") proposes to make an offer (the "Exchange Offer") to
            exchange equal principal amounts of up to $350,000,000
            principal amount of its 6.15% Senior Notes due May 15, 2002,
            up to $650,000,000 principal amount of its 6.45% Senior Notes
            due May 15, 2005 and up to $500,000,000 principal amount of
            its 6.75% Senior Notes due May 15, 2009 (collectively, the
            "Old Notes") for equal principal amounts of, respectively, its
            6.15% Exchange Senior Notes due May 15, 2002, its 6.45%
            Exchange Senior Notes due May 15, 2005 and its 6.75% Exchange
            Senior Notes due May 15, 2009 (collectively, the "New Notes")
            which New Notes have been registered under the Securities Act
            of 1933, as amended.  The terms and conditions of the Exchange
            Offer as currently contemplated are set forth in a prospectus,
            dated ___________, 1998 (the "Prospectus"), proposed to be
            distributed to all holders of the Old Notes.  The Old Notes
            and the New Notes are collectively referred to herein as the
            "Notes".  Unless the context requires otherwise, references
            herein to the Notes, the Old Notes, the New Notes or any
            series of the Notes will mean beneficial interests in the
            book-entry interests that The Depositary Trust Company ("DTC")
            has in such notes.  Capitalized terms used herein and not
            defined shall have the meanings ascribed to them in the
            Prospectus or the Letter of Transmittal in the form or forms
            to be delivered with the Prospectus to holders of the Old
            Notes ("Letter of Transmittal").

                      The Company hereby appoints The Bank of New York to
            act as exchange agent (the "Exchange Agent") in connection
            with the Exchange Offer.  References hereinafter to "you"
            shall refer to The Bank of New York in its capacity as
            Exchange Agent hereunder.

                      The Exchange Offer is expected to be commenced by
            the Company on or about         , 1999.  The Letter of
            Transmittal accompanying the Prospectus (or in the case of
            book-entry securities, the ATOP system) is to be used by the
            holders of the Old Notes to accept the Exchange Offer and
            contains instructions with respect to the delivery of certifi-
            cates for Old Notes tendered in connection therewith.

                      The Exchange Offer shall expire at 5:00 P.M., New
            York City time, on            , 1999 or on such later date or
            time to which the Company or the Guarantor may extend the
            Exchange Offer (the "Expiration Date").  Subject to the terms
            and conditions set forth in the Prospectus, the Company and
            the Guarantor expressly reserve the right to extend the
            Exchange Offer from time to time and may extend the Exchange
            Offer by the Company giving oral (confirmed in writing) or
            written notice to you before 9:00 A.M., New York City time, on
            the business day following the previously scheduled Expiration
            Date.

                      The Company and the Guarantor expressly reserve the
            right to amend, in any way not inconsistent with the
            Registration Rights Agreement, or terminate the Exchange
            Offer, and not to accept for exchange any Old Notes not
            theretofore accepted for exchange, upon the occurrence of any
            of the conditions of the Exchange Offer specified in the
            Prospectus under the caption "The Exchange Offer -- Condi-
            tions."  The Company will give oral (confirmed in writing) or
            written notice of any amendment, termination or nonacceptance
            to you as promptly as practicable.

                      In carrying out your duties as Exchange Agent, you
            are to act in accordance with the following instructions:

                      1.   You will perform such duties and only such du-
            ties as are specifically set forth in the section of the Pro-
            spectus captioned THE EXCHANGE OFFER and in the Letter of
            Transmittal or as specifically set forth herein; provided,
                                                             --------
            however, that in no way will your general duty to act in good
            -------
            faith and without gross negligence be discharged by the
            foregoing.

                      2.   You will establish an account with respect to
            the Old Notes at The Depository Trust Company (the "Book-Entry
            Transfer Facility") for purposes of the Exchange Offer within
            two business days after the date of the Prospectus, and any
            financial institution that is a participant in the Book-Entry
            Transfer Facility's systems may make book-entry delivery of
            the Old Notes by causing the Book-Entry Transfer Facility to
            transfer such Old Notes into your account in accordance with
            the Book-Entry Transfer Facility's procedure for such trans-
            fer.

                      3.   You are to examine each of the Letters of
            Transmittal and confirmation of book-entry transfer into your
            account at the Book-Entry Transfer Facility or certificates
            for Old Notes and any other documents delivered or mailed to
            you by or for holders of the Old Notes to ascertain whether:
            (i) the Letters of Transmittal and any such other documents
            are duly executed and properly completed in accordance with
            instructions set forth therein and (ii) the Old Notes have
            otherwise been properly tendered.  Determination of all
            questions as to validity, form, eligibility, acceptance and
            withdrawal with respect to exchange of any Old Notes shall be
            made by the Company and the Guarantor.  In each case where the
            Letter of Transmittal or any other document has been
            improperly completed or executed or any of the certificates
            for Old Notes are not in proper form for transfer or some
            other irregularity in connection with the acceptance of the
            Exchange Offer exists, you will endeavor to inform the
            presenters of the need for fulfillment of all requirements and
            to take any other action as may be necessary or advisable to
            cause such irregularity to be corrected.  However, you shall
            not incur any liabilities under this agreement for failure to
            give any such notification.

                      4.   With the approval of a duly appointed Committee
            of the Board of Directors or Attorney of the Company or the
            Guarantor (such approval, if given orally, to be confirmed in
            writing) or any other party designated by such person or
            entity in writing, you are authorized to waive any
            irregularities in connection with any tender of Old Notes
            pursuant to the Exchange Offer.

                      5.   Tenders of Old Notes may be made only as set
            forth in the Letter of Transmittal and in the section of the
            Prospectus captioned "The Exchange Offer -- Procedures for
            Tendering", and Old Notes shall be considered properly
            tendered only when tendered in accordance with the procedures
            set forth therein.  Notwithstanding the provisions of this
            paragraph 5, Old Notes which a Director or a duly appointed
            Attorney of the Company or the Guarantor shall approve as
            having been properly tendered shall be considered to be
            properly tendered (such approval, if given orally, shall be
            confirmed in writing).

                      6.   You shall advise the Company with respect to
            any Old Notes received subsequent to the Expiration Date and
            accept its instructions with respect to disposition of such
            Old Notes.

                      7.   You shall accept tenders:

                           a.   in cases where the Old Notes are
                 registered in two or more names only if signed by all
                 named holders;

                           b.   in cases where the signing person (as
                 indicated on the Letter of Transmittal) is acting in a
                 fiduciary or a representative capacity only when proper
                 evidence of his or her authority so to act is submitted;
                 and

                           c.   from persons other than the registered
                 holder of Old Notes provided that customary transfer
                 requirements, including any applicable transfer taxes,
                 are fulfilled.

            You shall accept partial tenders of Old Notes when so
            indicated and as permitted in the applicable Letter of
            Transmittal and effect appropriate book-entry transfer and
            notify the Depositary and instruct DTC to credit the accounts
            of appropriate securities intermediaries on behalf of the
            tender or, if registered certificates have been issued,
            deliver certificates for Old Notes to the transfer agent for
            split-up and return certificates for any untendered Old Notes
            or Old Notes that have not been accepted by the Company to the
            holder (or such other person as may be designated in the
            Letter of Transmittal) as promptly as practicable after
            expiration or termination of the Exchange Offer.

                      8.   Upon satisfaction or waiver of all of the con-
            ditions to the Exchange Offer, the Company will notify you
            (such notice if given orally, to be confirmed in writing) of
            its acceptance, promptly after the Expiration Date, of all Old
            Notes properly tendered and you, on behalf of the Company,
            will cause a certificate in bearer form representing such New
            Notes in exchange therefor to be issued as promptly as
            possible to the Depositary in bearer form.  On behalf of the
            Company, you will exchange such Old Notes for New Notes and
            cause such Old Notes to be canceled.  Delivery of New Notes
            will be made on behalf of the Company by you at the rate of
            $1,000 principal amount of New Notes for each $1,000 principal
            amount of the corresponding series of Old Notes tendered as
            promptly as practicable after notice (such notice if given
            orally, to be confirmed in writing) of acceptance of said Old
            Notes by the Company; provided, however, that in all cases,
            Old Notes tendered pursuant to the Exchange Offer will be
            exchanged only after timely receipt by you of certificates for
            such Old Notes (or confirmation of book-entry transfer into
            your account at the Book-Entry Transfer Facility), a properly
            completed and duly executed Letter of Transmittal (or
            facsimile thereof) with any required signature guarantees and
            any other required documents.  You shall issue New Notes only
            in denominations of $10,000 or any integral multiple of $1,000
            in excess thereof.

                      9.   Tenders pursuant to the Exchange Offer are ir-
            revocable, except that, subject to the terms and upon the con-
            ditions set forth in the Prospectus and the Letter of Trans-
            mittal, Old Notes tendered pursuant to the Exchange Offer may
            be withdrawn at any time prior to the Expiration Date in
            accordance with the terms of the Exchange Offer.

                      10.  The Company shall not be required to exchange
            any Old Notes tendered if any of the conditions set forth in
            the Exchange Offer are not met.  Notice of any decision by the
            Company not to exchange any Old Notes tendered shall be given
            in a notice (and, if given orally, confirmed in writing) by
            the Company to you.

                      11.  If, pursuant to the Exchange Offer, the Company
            does not accept for exchange all or part of the Old Notes ten-
            dered because of an invalid tender, the occurrence of certain
            other events set forth in the Prospectus under the caption
            "The Exchange Offer -- Conditions" or otherwise, you shall as
            soon as practicable after the expiration or termination of the
            Exchange Offer return such certificates for unaccepted Old
            Notes (or effect appropriate book-entry transfer), together
            with any related required documents and the Letters of
            Transmittal relating thereto that are in your possession, to
            the persons who deposited such certificates (or effected such
            book-entry transfer).

                      12.  All certificates for reissued Old Notes, unac-
            cepted Old Notes or for New Notes shall be forwarded by first-
            class mail.

                      13.  You are not authorized to pay or offer to pay
            any concessions, commissions or solicitation fees to any bro-
            ker, dealer, bank or other persons or to engage or utilize any
            person to solicit tenders.

                      14.  As Exchange Agent hereunder you:

                           a.   shall have no duties or obligations other
                 than as provided in paragraph 1, those specifically set
                 forth herein or as may be subsequently agreed to in
                 writing by you and the Company;

                           b.   will be regarded as making no representa-
                 tions and having no responsibilities as to the validity,
                 sufficiency, value or genuineness of any of the
                 certificates or the Old Notes represented thereby depos-
                 ited with you pursuant to the Exchange Offer, and will
                 not be required to and will make no representation as to
                 the validity, value or genuineness of the Exchange Offer;

                           c.    shall not be obligated to take any legal
                 action hereunder which might in your reasonable judgment
                 involve any expense or liability, unless you shall have
                 been furnished with indemnity reasonably satisfactory to
                 you and any additional fees for taking such action as is
                 agreed by the parties heretofore;

                           d.   may reasonably rely on and shall be
                 protected in acting in reliance upon any certificate,
                 instrument, opinion, notice, letter, telegram or other
                 document or security delivered to you and reasonably
                 believed by you to be genuine and to have been signed by
                 the proper party or parties;

                           e.   may reasonably act upon any tender,
                 statement, request, comment, agreement or other instru-
                 ment whatsoever not only as to its due execution and
                 validity and effectiveness of its provisions, but also as
                 to the truth and accuracy of any information contained
                 therein, which you shall in good faith believe to be
                 genuine or to have been signed or represented by a proper
                 person or persons or persons acting in a fiduciary or
                 representative capacity;

                           f.   may rely on and shall be protected in act-
                 ing upon written or oral instructions from any officer of
                 the Company or any other party designated by the Company;

                           g.   may consult with your counsel with respect
                 to any questions relating to your duties and
                 responsibilities and the advice or opinion of such
                 counsel shall be full and complete authorization and
                 protection in respect of any action taken, suffered or
                 omitted to be taken by you hereunder in good faith and in
                 accordance with the advice or opinion of such counsel;
                 and

                           h.   shall not advise any person tendering Old
                 Notes pursuant to the Exchange Offer as to whether to
                 tender or refrain from tendering any portion of Old Notes
                 or as to the market value, decline or appreciation in
                 market value of any Old Notes that may or may not occur
                 as a result of the Exchange Offer or as to the market
                 value of the New Notes.

                      15.  You shall take such action as may from time to
            time be requested by the Company or its counsel (and such
            other action as you may reasonably deem appropriate) to fur-
            nish copies of the Prospectus, Letter of Transmittal and the
            Notice of Guaranteed Delivery (as described in the Prospectus)
            or such other forms as may be approved from time to time by
            the Company, to all persons requesting such documents and to
            accept and comply with telephone requests for information re-
            lating to the Exchange Offer, provided that such information
            shall relate only to the procedures for accepting (or with-
            drawing from) the Exchange Offer.  The Company will furnish
            you with copies of such documents at your request.  All other
            requests for information relating to the Exchange Offer shall
            be directed to the Company, Attention: Treasurer.

                      16.  You shall advise by facsimile transmission or
            telephone, and promptly thereafter confirm in writing to the
            Treasurer of the Company and such other person or persons as
            the Company may request, daily (and more frequently during the
            week immediately preceding the Expiration Date and if
            otherwise reasonably requested) up to and including the Expi-
            ration Date, as to the principal amount of Old Notes which
            have been tendered pursuant to the terms of the Exchange Offer
            and the items received by you pursuant to the Exchange Offer
            and this Agreement, (separately reporting and giving
            cumulative totals as to items properly received and items
            improperly received).  In addition, you will also inform, and
            cooperate in making available to, the Company or any such
            other person or persons upon request made from time to time
            prior to the Expiration Date of such other information in your
            possession as it or he or she reasonably requests.  Such
            cooperation shall include, without limitation, the granting by
            you to the Company and such person as the Company may request,
            of access to those persons on your staff who are responsible
            for receiving tenders, in order to ensure that immediately
            prior to the Expiration Date the Company shall have received
            information in sufficient detail to enable it to decide
            whether to extend the Exchange Offer.  You shall prepare a
            final list of all persons whose tenders were accepted, the
            aggregate principal amount of Old Notes tendered and the ag-
            gregate principal amount of Old Notes accepted and deliver
            said list to the Company.

                      17.  Letters of Transmittal, book-entry
            confirmations and Notices of Guaranteed Delivery shall be
            stamped by you as to the date and the time of receipt thereof
            and shall be preserved by you for a period of time at least
            equal to the period of time you preserve other records
            pertaining to the transfer of securities.  You shall dispose
            of unused Letters of Transmittal and other surplus materials
            by returning them to the Company.

                      18.  You hereby expressly waive any lien, encum-
            brance or right of set-off whatsoever that you may have with
            respect to funds deposited with you for the payment of trans-
            fer taxes by reasons of amounts, if any, borrowed by the Com-
            pany, or any of its subsidiaries or affiliates pursuant to any
            loan or credit agreement with you or for compensation owed to
            you hereunder.

                      19.  For services rendered as Exchange Agent hereun-
            der, you shall be entitled to such compensation as set forth
            on Schedule I attached hereto.

                      20.  You hereby acknowledge receipt of the Prospec-
            tus and the Letter of Transmittal and further acknowledge that
            you have examined each of them.  Any inconsistency between
            this Agreement, on the one hand, and the Prospectus and the
            Letter of Transmittal (as they may be amended from time to
            time), on the other hand, shall be resolved in favor of the
            latter two documents, except with respect to the duties,
            liabilities and indemnification of you as Exchange Agent,
            which shall be controlled by this Agreement.

                      21.  The Company covenants and agrees to indemnify
            and hold you harmless in your capacity as Exchange Agent here-
            under against any loss, liability, cost or expense, including
            attorneys' fees and expenses, arising out of or in connection
            with your acceptance or administration of this Agreement and
            the performance of its duties hereunder, including without
            limitation any act, omission, delay or refusal made by you in
            reliance upon any signature, endorsement, assignment,
            certificate, order, request, notice, instruction or other in-
            strument or document reasonably believed by you to be valid,
            genuine and sufficient and in accepting any tender or effect-
            ing any transfer of Old Notes reasonably believed by you in
            good faith to be authorized, and in delaying or refusing in
            good faith to accept any tenders or effect any transfer of Old
            Notes; provided, however, that the Company shall not be liable
            for indemnification or otherwise for any loss, liability, cost
            or expense to the extent arising out of your gross negligence
            or willful misconduct.  In no case shall the Company be liable
            under this indemnity with respect to any claim against you
            unless the Company shall be notified by you, by letter or by
            facsimile confirmed by letter, of the written assertion of a
            claim against you or of any other action commenced against
            you, promptly after you shall have received any such written
            assertion or notice of commencement of action.  The Company
            shall be entitled to participate at its own expense in the
            defense of any such claim or other action, and, if the Company
            so elects, the Company shall assume the defense of any suit
            brought to enforce any such claim.  In the event that the Com-
            pany shall assume the defense of any such suit, the Company
            shall not be liable for the fees and expenses of any ad-
            ditional counsel thereafter retained by you so long as the
            Company shall retain counsel satisfactory to you to defend
            such suit, and so long as you shall have not determined, in
            your reasonable judgment, that a conflict of interest exists
            between you and the Company.

                      22.  You shall arrange to comply with all require-
            ments under the tax laws of the United States, including those
            relating to missing Tax Identification Numbers, and shall file
            any appropriate reports with the Internal Revenue Service.
            The Company understands that you are required to deduct 31% on
            payments to holders who have not supplied their correct Tax-
            payer Identification Number or required certification.  Such
            funds will be turned over to the Internal Revenue Service in
            accordance with applicable regulations.

                      23.  You shall deliver or cause to be delivered, in
            a timely manner to each governmental authority to which any
            transfer taxes are payable in respect of the exchange of Old
            Notes, your check in the amount of all transfer taxes so pay-
            able, and the Company shall reimburse you for the amount of
            any and all transfer taxes payable in respect of the exchange
            of Old Notes; provided, however, that you shall reimburse the
            Company for amounts refunded to you in respect of your payment
            of any such transfer taxes, at such time as such refund is re-
            ceived by you.

                      24.  This Agreement and your appointment as Exchange
            Agent hereunder shall be governed by and construed in
            accordance with the laws of the State of New York applicable
            to agreements made and to be performed entirely within such
            state, and without regard to conflicts of law principles, and
            shall inure to the benefit of, and the obligations created
            hereby shall be binding upon, the successors and assigns of
            each of the parties hereto.

                      25.  This Agreement may be executed in two or more
            counterparts, each of which shall be deemed to be an original
            and all of which taken together shall constitute one and the
            same agreement.

                      26.  In case any provision of this Agreement shall
            be invalid, illegal or unenforceable, the validity, legality
            and enforceability of the remaining provisions shall not in
            any way be affected or impaired thereby so long as the
            economic or legal substance of the agreements contained herein
            is not affected in any manner adverse to any party.  Upon such
            determination that any terms or provisions or the application
            thereof is invalid, illegal or unenforceable, the parties
            hereto shall negotiate in good faith to modify this Agreement
            so as to effect the original intent of the parties as closely
            as possible in a mutually acceptable manner in order that the
            agreements contained herein may be performed as originally
            contemplated to the fullest extent possible.

                      27.  This Agreement shall not be deemed or construed
            to be modified, amended, rescinded, canceled or waived, in
            whole or in part, except by a written instrument signed by a
            duly authorized representative of the party to be charged.
            This Agreement may not be modified orally.

                      28.  Unless otherwise provided herein, all notices,
            requests and other communications to any party hereunder shall
            be in writing (including facsimile or similar writing) and
            shall be given to such party, addressed to it, at its address
            or telecopy number set forth below:

                      If to the Company:


                           TXU Eastern Funding Company
                           c/o TXU Corp
                           1601 Bryan Street
                           Dallas, Texas 75201

                           Facsimile:  214-812-2488
                           Attention:  Kirk Oliver
                                       Attorney


                      If to the Guarantor:


                           TXU Eastern Holdings Limited
                           c/o TXU Corp
                           1601 Bryan Street
                           Dallas, Texas 75201

                           Facsimile:  214-812-2488
                           Attention:  Kirk Oliver
                                       Attorney


                      If to the Exchange Agent:


                           The Bank of New York
                           101 Barclay Street
                           Floor 21 West
                           New York, New York  10286

                           Facsimile:  (212) 815-5915
                           Attention:  Corporate Trust
                                          Administration


                      29.  Unless terminated earlier by the parties
            hereto, this Agreement shall terminate 90 days following the
            Expiration Date.  Notwithstanding the foregoing, Paragraphs
            19, 21 and 23 shall survive the termination of this Agreement.
            Upon any termination of this Agreement, you shall promptly
            deliver to the Company any certificates for Notes, funds or
            property then held by you as Exchange Agent under this
            Agreement.

                      30.  This Agreement shall be binding and effective
            as of the date hereof.

                      Please acknowledge receipt of this Agreement and
            confirm the arrangements herein provided by signing and re-
            turning the enclosed copy.



                                TXU EASTERN FUNDING COMPANY



                                By:______________________
                                   Name:
                                   Title:


                                TXU EASTERN HOLDINGS LIMITED



                                By:______________________
                                   Name:
                                   Title:



            Accepted as of the date
            first above written:

            THE BANK OF NEW YORK, as Exchange Agent


            By:_____________________
               Name:
               Title:


     <PAGE>

                                      SCHEDULE I

                                         FEES


                                 THE BANK OF NEW YORK

                                    EXCHANGE AGENT

                                TEXAS UTILITIES COMPANY

                     6.15% EXCHANGE SENIOR NOTES DUE MAY 15, 2002

                     6.45% EXCHANGE SENIOR NOTES DUE MAY 15, 2005

                     6.75% EXCHANGE SENIOR NOTES DUE MAY 15, 2009





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission