AUXER GROUP INC
10SB12G, 1999-08-31
Previous: DOCTORSURF COM INC, SB-2/A, 1999-08-31
Next: EWRX INTERNET SYSTEMS INC, 10SB12G, 1999-08-31













August 23, 1999



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON. D.C. 20549

                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                           OF SMALL BUSINESS ISSUERS
                         Under Section 12(b) or 12(g) of
                       The Securities Exchange Act of 1934


                              THE AUXER GROUP, INC.


                 (Name of Small Business Issuer in its charter)


                           Delaware                              22-3537927
         (State or other Jurisdiction                          I.R.S. Employer
   of incorporation or organization)                        Identification No.


         30 Galsei Drive
         Wayne, New Jersey                                             07470
  (Address of principal executive offices)                        (Zip  code)

                    Issuer's telephone number, 973-890-1331


Securities to be registered pursuant to section 12(b) of the Act:

         Title of each class                  Name of each exchange on which
         to be so registered                  each class is be to registered

  Common Stock, $.001 Par Value               OTC:BB

Securities to be registered pursuant to Section 12(g) of the Act:

                                  Common Stock
                                (Title of Class)

                          Common Stock, $.001 Par Value



<PAGE>


Item 1.  Description of Business

BUSINESS DEVELOPMENT
The Auxer Group, Inc. (the "Company") was incorporated in Idaho on June 24, 1920
under the name "The Auxer Gold Mines,  Inc." The Company's original business was
mining.  (Apredecessor  Company@)a mining corporation.  Shortly thereafter,  the
Company sold shares to the public and was traded on the  over-the-counter  (OTC)
bulletin board.
The Company was predominately dormant from the late 1970s to the 1990s.

In  1994,  the  remaining  assets  in the  Corporation  were  removed  from  the
corporation  and CT  Industries,  Inc.  ("CT")  was  reverse  merged  into Auxer
Industries,  Inc.  CT's  assets  included  the  distribution  rights  to an  oil
treatment formulation.  The Company moved its offices to Ridgewood,  NJ. In 1994
and 1995,  the  Company  continued  to  develop  the engine  treatment  and test
marketed the product through infomercials and by sponsoring regional races.

In 1996, the Company established Wayne, New Jersey as its headquarters of record
and made two acquisitions. Firstly, it acquired Universal Filtration Industries,
Inc.  ("Universal  Filtration") - a company that made products for dry-cleaners,
and secondly,  the Company  acquired Harvey Westbury  Corporation,  Inc.("Harvey
Westbury")  a  light  manufacturer  and  wholesaler  of  aftermarket  automotive
products.

In early 1997, the Company attempted to broaden its development through a series
of strategic  investments in software  companies  located in the United Kingdom.
Auxer=s  investments in the UK software group were developed in conjunction with
two key individuals, Robert Smith, former President of Burroughs, London England
and ITT  Caribbean  Manufacturing,  Puerto  Rico and Danny  Chapchal,  currently
Managing  Director of Cambridge  Display  Technology,  Cambridge,  England.  The
Software  Group was  organized  to create a spectrum  of  software  applications
geared to the expanding  asset care and management  markets.  The software group
attempted to compete  globally  within the asset care market and the  enterprise
resource market. Auxer sold its interest in the software business in late 1997.

On August  7,  1997 THE AUXER  GROUP,  Inc.,  was  incorporated  in the state of
Delaware and the Company was authorized to issue 25,000,000  shares at $.001 par
value.  Of those  shares,  20,000,000  shares were for common  stock,  while the
remaining 5,000,000 shares were for preferred stock. Subsequently,  the articles
of incorporation were amended twice. The first amendment took place on September
22,  1997 where the FOURTH  Article  was struck out and  substituted  with a new
FOURTH  article that increased the number of shares the Company had authority to
issue to  75,000,000  at a par  value of each such  shares  of  $.001.  Of those
shares,  50,000,000  shares  were  to  be  common  stock,  while  the  remaining
25,000,000 shares would be preferred stock. The second amendment occurred on the
19th of March,  1999.  This  amendment  changed  the  Fourth  Article by further
increasing  the  number  of  shares  the  Company  had  authority  to  issue  to
175,000,000  shares at a par value of $.001 par value per share. Of such shares,
150,000,000 were to be common stock, while the remaining 25,000,000 shares would
be preferred stock.

Auxer Industries,  Inc. the Idaho corporation  merged in August of 1997 into The
Auxer Group,  Inc., a Delaware  Corporation.  The Company trades publicly on the
NASD OTC Bulletin Board. In September of 1997,  shareholders of Auxer Industries
voted to  exchange  their  shares on a one for one basis for shares in The Auxer
Group, Inc., the new Delaware corporation.

In 1999 The Auxer Group, Inc. acquired 100% of the assets of Mr. Ernest DeSaye's
business,  Hardyston  Distributors,  a small automotive distributor in Northwest
New Jersey,  and put the assets and business of the  corporation  into Hardyston
Distributors, Inc., a wholly owned Nevada Corporation.

Neither  the  Company  nor any of its  subsidiaries  is under any  petition  for
Bankruptcy, has not filed for Bankruptcy and is not aware of any actions related
to bankruptcy currently taking place. Furthermore,  there are no known personnel
of the Company who currently  have any petitions  filed under the Bankruptcy Act
or under any state insolvency laws.




BUSINESS OF ISSUER
The Company  ("AGI") is a publicly  held company and its stock trades on the OTC
Bulletin Board under the symbol AXGI. AGI is a holding  company which  currently
owns four (4)  subsidiaries:  The Harvey  Westbury  Corporation  Inc.  (HW),  CT
Industries,  Inc. (CT),  Hardyston  Distributors  (HD) and Universal  Filtration
Industries,  Inc. (UFI) which is currently  dominant.  These companies primarily
manufacturer,  assemble, distribute and market accessories, chemicals, and parts
primarily to the Automotive  Aftermarket & Parts, Marine,  Aviation and Hardware
industries.  The  subsidiaries  own several  patents and trademarks that include
Easy Test7,  Garry's Royal SatinJ,  Garry's  Royal Satin  MarineJ,  Garry's ITJ,
Formula 2000UltimateJ, and The Next Generation in Engine TreatmentJ. The Company
intends to continue these operations in the future.

In 1998,  management continued  development and sales of the Garry=s Marine Care
Products  line and  completed  testing  of  Formula  2000  Ultimate.  The  first
production run of Ultimate 2000 was completed.  Sales for the marine line, which
completed its new marine  packaging , were successful in the Company's  opinion,
however the Company  believes  that Easy Test sales  suffered from a warm winter
across the US. The  beginning  of 1998 proved to be a  difficult  period for the
company in the software investment as well.  Unfortunately,  the person expected
to be the Company's primary financier, Robert Smith, unexpectedly passed away in
January  of 1998,  and as a  result,  management  was  forced  to  divest of the
software program. With the loss of our financing, Auxer opted to accept an offer
by a Mr.  Chapchal to purchase  the software  operations  from Auxer rather than
further  drain the  company's  cash flow  position and risk further delay of the
advancement of the new automotive  products.  Auxer and Mr.  Chapchal  completed
arrangements to turn over the software  division in June 1998 while  structuring
the sale in such a manner that Auxer could recoup its investment.  However,  the
cash flow  drain on Auxer  proved to be a burden  the  remainder  of the year as
Auxer  was  forced  to  direct a  majority  of the  arranged  financing  for the
automotive companies to the software investment.

Additionally,  the Company completed  development of the marine product line and
began trying to reduce the costs of IT silicone spray. With the cash flow strain
Harvey  Westbury=s  sales and marketing  plans were crippled and the company saw
much of the planned  sales  deteriorate  due to inability  to deliver  timely as
maintaining  adequate  inventory  was not  possible.  Additionally,  layoffs  in
operations  and sales were  required.  The reduced sales group tried to focus on
marketing and selling of the Garry=s Marine products line and the Easy Test line
as well as launch Formula 20000 during the Fall =98 buying  season.  The group's
focus turned from  development to sales and marketing during this period but the
impact was limited due to funding.



         REVIEW OF PRODUCTS:

Garry=s Royal Satin7 Automotive Product Line:
Overview:
The company  offers what it believes to be a complete  line of car care products
under the Garry=s and Royal Satin trademarks.  To complement the cleaner/wax and
polishes,  management  has been testing  interior care products for price points
and attractive packaging concepts.

Royal Satin Cream Paste Cleaner/Wax and Polish:
This cleaner/wax  formula has been in existences for over 50 years. This product
has a blend of carnauba wax and cleaners  intended to remove light oxidation and
provide a long lasting , high-gloss shine. The company believes that the product
is  excellent  for One-Step  detailing  and  believes  that it is excellent  for
oxidized  paint  surfaces  including  lacquer  or enamel  as well as metal,  and
fiberglass  surfaces.  The  texture  is  intended  to allow  for easy on and off
application  without  hard  rubbing.  The  product is offered in cream paste and
liquid.

King=s Ransom Premium Cleaner/Wax and Polish:
This  cleaner/wax  was  introduced  in the  late  1980s  and is  formulated  for
clear-coat  paint  finishes.  It maintains  the creamy  texture that the company
believes Royal Satin is noted for and offers what the company  perceives to be a
long lasting shine with No silicones.

Royal Satin Supreme:
This product is an upgrade  version of King=s Ransom that the company intends to
make  available to the market in 1999.  The product was designed with the intent
to provide  an even  longer  lasting  shine and better  durability  than  King's
Ransom. The company intends for the product to take advantage of the Royal Satin
trademark, which the company believes is well recognised, in certain regions.


Garry=s Interior Car Care Products:
The  company's  products in this  category are a carpet  cleaner,  waterproofing
spray,  leather  cleaner and plastic and  fiberglass  cleaner.  The products are
currently  packaged  in  spraytops,  however  new  packaging  options  are being
reviewed.


Garry=s Royal Satin Marine Products:
Overview:
Harvey  Westbury  has  enjoyed  what the  company  believes  to be a strong  and
respectable brand name recognition within the boating and marine industry in the
SE and NE regions of the United States. The company believes that the product is
generally  the top selling brand or 2nd top selling brand in the stores where it
is carried.  The Royal Satin  Marine  line  consists of a boat wash,  heavy duty
compound, a finishing polish and its flagship cleaner/wax.  The line also offers
care products covered in the automotive line.

Cream Paste Cleaner Wax:
The  product is the  flagship  cleaner/wax  that that the company  believes  has
become very popular among detailing professionals. Its unique blend of waxes and
cleaner offers what the company  believes to be a tremendous  one-step  cleaning
and waxing option or can be applied after a compound in detailing practices.

Heavy Duty Rubbing Compound:
The  compound  was  recently  added to the line of  products.  This  product  is
intended to  complement  to the  company's  flagship  cleaner/wax  for difficult
oxidation problems that are too difficult for normal oxidation.

Finishing Polish:
The product was added  recently to the line to offer the detailer an extra layer
of  protection   that  is  intended  to  get  them  through  an  entire  season.
Cleaner/waxes  on the  market  typically  fall short of  performing  more than 4
months.  This polish and protector is intended to give the boating enthusiast an
extra couple months of added shine and protection from oxidation.

Boat Wash:
This was added to round a  complete  detailing  package  to take a  professional
through the whole cleaning  cycle.  In this product the company has attempted to
specially  formulate  a product  to clean and prep a boat for the  deoxidization
process.  The company  believes  this  product is  biodegradable  and safe for a
finishes.



It Silicone and T-Bolt Rust Penetrant:
Overview:
Harvey Westbury  markets a silicone and  multipurpose  lubricant under the brand
name It and T-Bolt.  The products have been around since the 1940=s and had what
the company  believes to be national  recognition  up through the 1980s.  It has
what the company  believes is a particularly  strong  following in the Northeast
United States.


Formula 2000 Ultimate Product Line:
Overview:
CT  Industries  maintains  formulations  for  a  synthetic  lubrication  product
designed for engines and transmission lubrication enhancement.


EasyTest7 Product Line:
Overview:
The Easy Test product series is a 25 year old line that Harvey Westbury founded.
The products  consist of three (3) types of antifreeze  and battery  testers,  a
carbon  monoxide  tester,   and  drain  plug  series.   Additionally,   the  air
conditioning  line is trademarked under Easy Test as well as the Hatchback solar
powered rechargeable light and other accessory products.

Antifreeze & Battery Testers:
Product Overview:
The Harvey Westbury tester products are manufactured at the company's facilities
in Farmingdale, NY. The main products are anti-freeze and battery testers, which
come in three  different  sizes.  The  first  type is a  five-ball  tester  that
consists of a four-inch glass catheter,  assembled together with a vinyl squeeze
bulb and  dispensing  tail.  The  working  components  in these  items  are five
specific  gravity  balls  that  float at  different  concentrated  levels of the
solution being tested. The solution for the anti-freeze test involves a water to
anti-freeze  mix,  while the battery  test  involves a water to acid mix.  These
gravity balls are  constructed  from a chemical blend which  primarily gives the
company  what it  believes  to be  domestic  exclusivity.  Once  the  items  are
manufactured and assembled, they are then packaged for retail distribution using
Harvey Westbury's in-house machinery and equipment.  The same concept applies to
the other two size types,  which are much larger and  resemble a French horn and
turkey-baster  in their  respective  shapes.  Most  items are sold  under  their
registered  trademark  Easy-Test7,  however,  the company also maintains several
private label contracts within the industry.

Mobile Air Conditioning Accessories:
Product Overview:
Harvey Westbury  markets all of its  air-conditioning  accessory items under the
brand name  Easy-TestJ.  The product line is mainly  comprised of retrofit kits,
recharge kits,  charging hose,  fittings,  manifold gauges,  leak detector kits,
thermometers,  and protective  goggles.  Additionally,  the accessory  items are
designed to service all R-12 (CFC-12 or Freon) and R134a  (HFC-134a)  automotive
systems.

Crankcase Drain Plug Series (CDPs & EDPs):
Product Overview:
Two series of crank case drain plugs are currently packaged by the company.  The
group  actively  markets the CDP series which is a strong  rubber plug  complete
with an inserting tool. The product is marketed to the do it yourself market and
the quick oil change  chains.  The  product is  purchased  in single or six pack
blister pack options.

The second  series is a metal screw in product.  The product is self tapping the
company believes it to be and an excellent product.  The company is currently in
discussions  to private  label this for a group looking to market this as an OEM
product.

Fleet Drain Plug Series (RDPs):
Product Overview:
The Fleet  drain plug series is an imported  product.  The product is  generally
designed for large  construction  and farm equipment as well as RVs. The product
comes as a kit and maintains  what the company  believes are excellent  margins.
The product  allows the user to insert a drain tube by screwing onto a permanent
attachment to vehicles

Carbon Monoxide Testers:
Product Overview:
The CO items  that  Harvey  Westbury  manufactures  are  devices  that alert the
consumer to the  presence  of carbon  monoxide  by  changing  color.  This small
indicator is roughly 2@ in diameter and is comprised of a  proprietary  blend of
chemicals,  which react to carbon monoxide.  The pill indicator is affixed to an
adhesive  backed  plastic  applicator  that allows the item to be placed  almost
anywhere.  In addition,  the pill  indicator  changes back to its original color
after the carbon monoxide is removed which makes the item reusable. Depending on
the  surrounding  climate,  these  detectors can last up to a full year.  Harvey
Westbury  offers  two  types  of  testers  based on their  levels  of  detection
sensitivity.  Since carbon monoxide is measured in Part Per Millions (PPM),  one
tester will react to carbon  monoxide  dosages of 50ppm and the other will react
at 100ppm.  Typically,  these items are sold in the retail market  between $3.99
and $5.99.

Miscellaneous Products:
Overview:
Harvey Westbury assembles  pneumatic hoses and distributes handles for a certain
luggage  company which the company  believes helps to maintain solid margins and
fill voids in low labor cycles.

Additionally,  the company continues to maintain several  miscellaneous items in
the Easy Test line such as windshield  wiper  cleaners,  hatchback  lights,  and
hacksaw  blades.  Management  intends to  continue to offer these as part of the
line until the inventory is diminished.




         MARKETING:
The company is engaged in business in several  markets.  The company believes it
is conducting  business with  approximately  25% of the top 100 automotive major
retailers and distributors as well as about 5% of the major marine retailers and
distributors.  However  the  company's  revenues  do not  exceed  20%  with  any
individual  customer.  While the company is not engaged in any formal  contracts
with  identified  volumes,  the company has  arrangements  to private  label for
Warren  Distribution  for Polar Bear7  products,  Carquest  Inc.  for  Carquest7
products,  and Allison Corp. for Allison7  products.  The company's products are
packaged  under several other unknown brand names since the products are sold in
bulk and packaged by other companies.

The company is currently employing the strategies outlined below:

Garry=s Royal Satin7 Automotive Product Line:
12 Month Strategy & Marketing Plan:
The company  believes that Royal Satin enjoys strong brand name  recognition  in
the NE and SE United  States and in Puerto  Rico,  and that the product also has
strong  recognition in the aviation sector  markets.  In 1998, the company added
clear-coats into the Royal Satin line under Kings Ransom.  The distribution have
channels received this product with less enthusiasm.  The Kings Ransom trademark
didn=t have the  recognition  that Royal Satin enjoys.  Therefore,  in 1999, the
company is  introducing  an  improved  clear-coat  in Royal Satin  Supreme.  The
distribution   channels   are  more   excited  and  expect   stronger   results.
Additionally,  the  company=s  market  analysis  showed  over 75% of  automotive
polishes  sold are in a liquid form,  so Royal Satin will  reintroduce  a liquid
polish as well.  After the remaining  inventory in King=s Ransom is depleted the
company currently intends to retire the product.

The  company  intends  to  promote  the  product  through  TV and  magazine  ads
regionally in the areas where the company  enjoys  recognition.  The company has
programmed what it believes to be a solid promotion campaign in the key regions.

The second  phase  planned for the product line in the Fall of 1999 will include
moving the product to plastic  containers with screw on tops as an added feature
and uniqueness. Management believes this new attractive packaging will allow the
company gain some market share.

The last phase planned will include  introducing a detailing clay to the line in
1999. This is a relatively new product in the United States, however the product
sells well in the Pacific Rim countries as part of the "do it yourself"  market.
The company believes it is well positioned to offered this new item in the line.


Garry=s Royal Satin Marine Products:
12 Month Strategy & Marketing Plan:
The company  believes that Harvey  Westbury could easily grow this market with a
solid program. The company believes that the products do very well in all of the
markets they are in and that the formulation for marine use is very  attractive.
The margins are more appealing in the marine industry  because company  products
tend  to be  10%  lower  than  3M  and  Meguires  lines,  which  seem  to be the
predominant competition on a national scale.

The company intends to focus on maintaining it strong market share in the NE and
resurrect  the SE  region of the  United  States  in 1999.  Additionally,  these
products  have received  interest in LA and SC through grass roots  development.
Management also feels that Puerto Rico could do well in the marine end with such
strong brand name awareness.

TV advertising  doesn=t seem to drive this section of the market,  although spot
ads prior to the season may help.  Discounts  and grass  roots  sample  programs
appear to pay the  biggest  dividends.  The  company  intends  to  utilize  this
strategy  to enter  new  markets  and then  work  with  the  local  distribution
companies, respectively.


It Silicone and T-Bolt Rust Penetrant:
12 Month Strategy & Marketing Plan:
The company has received strong interest in the Northeast to offer a program for
IT and the company is currently  putting together a program for several hardware
store chains in an attempt to attract co-op and TV ad campaigns.

The  company  is also  seeking  to  reintroduce  the  product  to many of it old
followers in the Southeast.


Formula 2000 Ultimate Product Line:
12 Month Strategy & Marketing Plan:
The company introduced  Formula 2000 Ultimate to the market in 1998.  Management
believes that a TV ad campaign will be necessary to pull the product through the
distribution  system.  The group has contacted several  interested  distributors
with a solid promotion and advertising campaign to grow the distribution.

Additionally,  the company's research demonstrates that the product will need to
be  identifiably  unique  in  order to  differentiate  between  other  products.
Management  has  conceived a theme to take  advantage  of the  product's  unique
features.  The company  believes  that Formula 2000 will  demonstrate  increased
mileage  as proof of  reduced  friction.  As a result,  the group is  seeking to
initiate in 1999 the Formula 2000 mileage  challenge.  By incentivising the user
to track his mileage  through  promotions  and contests for  completing  mileage
tracking  forms,  the company  intends to accumulate  data,  force the client to
focus on the product, and develop a unique following of resale clients.

To cap the  strategy,  the  company  intends  to offer  attractive  distribution
pricing  and  strong  co-op  advertising  programs  to  promote  the  challenge.
Additionally,  the company  intends to introduce the gas treatment into the line
in the Fall 1999.


EasyTest7 Product Line:
12 Month Strategy & Marketing Plan:
Antifreeze & Battery Testers:
The  company  has  analyzed  Joni and Harvey  Westbury=s  cost on the 501 tester
series and determined them to be similar. Currently Joni is the sole significant
supplier  of the  701  and  901  series  testers.  The  only  other  significant
manufacturer is Chaslyn which only makes 501s.

Management is in discussions  with Chaslyn to acquire the business at the end of
the  season.  This would be  strategic  in terms of  regaining  some of the lost
clients who prefer American Made products for the 501 series.

In 1999,  the company  plans to maintain an aggressive  pricing  format for this
commodity item and to continue to offer  discounts to old clients for returning.
Additionally, management is seeking other options overseas with more competitive
pricing on the 701 and 901 series.

The  company  believes  that  there are two  strategies  in which  this  segment
provides  opportunity  for  growth.  The first is to compete  with the  overseas
exporters=  pricing which would entice further domestic  purchasing.  The second
opportunity  is to introduce  these items on clip strips,  which would make it a
better  impulse  item.  This  would give  retailers  more  incentive  to try the
company's  products.  Harvey  Westbury  believes  it has  been  able  to cut raw
material  costs as well as reduce  labor  inefficiencies  during its  production
processes.  This should allow the company  several  advantages  over the foreign
manufacturers.  The first advantage would be to enable  distributors to put Made
in USA on their packaging,  which ensures quality. The second advantage would be
to give companies= faster delivery times,  which should make corporate  planning
easier.  Also,  companies  should be able to save on warehouse  space since they
should  not be  required  to  order  high  volume  quantities  in  order  to get
discounted  freight  pricing.  Also,  Harvey  Westbury has a complete  packaging
facility,  which enables them to offer private labeling for clients.  Being able
to offer all  these  benefits  at equal or  better  pricing  should  put  Harvey
Westbury in a  potentially  profitable  position.  By  converting  several large
distributors from import to domestic purchasing, the company does not believe it
is an  unreasonable  goal for the  company to obtain 25% of the market  share in
this industry.

Mobile Air Conditioning Accessories:
12 Month Strategy & Marketing Plan:
In the early 1990s,  this line was one the top two revenue  producing  lines for
the company.  The company  made strides to re-enter the market in 1998,  however
cashflow  limitations  wouldn=t allow the company to make the initial inventory.
The  company  feels  that  distribution   channels  embraced  Harvey  Westbury=s
re-entrance since competition is currently limited. The product requires this to
be made in volume in order to compete in this market.

Although the company believes limited marketing is required,  $80,000 in startup
costs is required, and it will take 18 months to break even on the product. With
the recent requirements  changing to R134a, the company believes Harvey Westbury
is well positioned to take advantage of a strong market.

Crankcase Drain Plug Series (CDPs & EDPs):
12 Month Strategy & Marketing Plan:
The  company is  currently  pursuing  avenues to combat the cost issue to gain a
competitive  edge.  The product can be made  overseas for a third of our current
cost and  Harvey  Westbury  has an option to buy the molds  after the  exclusive
contract is completed reportedly in 1999.

Carbon Monoxide Testers:
12 Month Strategy & Marketing Plan:
Currently the company believes that, this market is saturated, but the Easy Test
CO Tester maintains a solid little niche for inexpensive CO testers under $5 for
vehicles and selected  safety use.  Management  will continue to pursue  current
areas of success.

The  company's  strategy for 1999 is to maintain the current  client base and to
identify new clients with similar profiles. The increase in sales is expected to
come from aviation clients. Harvey Westbury currently has what it believes to be
a strong  client base in the  aviation  industry  who  purchase  the Royal Satin
Cleaner/Wax. The group will focus on cross selling these products.

Fleet Drain Plug Series (RDPs):
12 Month Strategy & Marketing Plan:
The  company  intends to  reintroduce  the product to the client base as well as
identify similar profile prospects through mailing campaigns.

Other Industries:
The company  markets and  distributes  their  products  in other  industries  to
Aviation, Farm Aftermarket, Hardware, and Medical.

Aviation:
Harvey  Westbury=s  third strongest  market is in small aircraft  aviation.  The
company  markets the Royal Satin  Cleaner/Wax  and Easy Test CO Tester series to
this market. IT Silicone also sells in small quantities.  The company intends to
introduce the entire line and will attempt to cross sell these clients in 1999.

Farm Aftermarket:
The company  markets its antifreeze  and batter testers in this market.  It is a
small percentage of sales,  however management  believes that Formula 2000 could
perform well in this arena.

Hardware:
The company=s  principle  product in this market is the IT Silicone spray.  This
market has deteriorated in the mid-1990s, however management has received strong
interest in beginning  distribution on more significant  levels in 1999.  Harvey
Westbury will also continue to market the CO Tester in this market as well.  The
company has planned a 10% co-op  marketing  program for the upcoming year in the
Northeast.

Medical:
Harvey Westbury does very little  currently in this market,  however the margins
are excellent.  Management  believes potential exists within this market to make
specific gravity balls for medical  testing.  The product is very similar to the
testing balls used in the antifreeze and battery tester 501 series.

No particular  strategies  are planned in these  industries  for 1999 other than
maintaining the current revenue.


         COMPETITION AND RELATED MATTER:
Garry=s Royal Satin7 Product Line for Automotive, Marine & Aviation:
Market & Competition:
The  Wax  and  Polish  market  is  mainly  comprised  of  waxes,  polishes,  and
Protectants.  According  to the  Automotive  Parts &  Accessories  Association=s
(APAA) Automotive  Weekly,  the Automotive Wax / Polish Industry produced retail
revenues  totaling 470 million dollars in 1995. This figure was confirmed by the
Aftermarket  Business  journal=s  (AB) 23rd  Annual  Car Care  study  which,  in
addition,  showed an estimated figure of 498 million dollars in retail sales for
1996.  The  forecasted  growth  for  1997 is four  percent.  Although  seemingly
stagnant, the company believes that the reduced growth patterns since 1992 still
provide a fair  amount of room for new  developers.  The company  believes  this
industry market is clearly  dominated in the southern and Midwest regions of the
country.

The company  believes that the care  products  industry is comprised of multiple
types of products  and brand  names.  Any area or component of one vehicle has a
particular product made to clean and/or protect it. The products,  mechanically,
generally  come in either  aerosol cans or plastic  spray bottles with a typical
range to include lubricants,  cleaners,  sealants,  adhesives,  and protectants.
According  to the 23rd  Annual  report  conducted  by the  Aftermarket  Business
Magazine  (AB),  the  Glass  Cleaner  and   All-purpose   Cleaner  markets  each
respectively  estimated retail sales to be $63 and $92 million, with an expected
growth rate of 3% to 11%. The company  believes  there are at least  twenty-five
different  categories of product that carry very similar sales  statistics.  The
company  believes that the size of this industry  demonstrates  the  opportunity
potential for new competitors.

In addition to the  Automotive  Industry,  the company  believes that the Marine
Waxes and Polishes industry provides significant  opportunity.  According to the
National Marine  Manufacturers  Association (NMMA), this market generates yearly
revenues of $125 million.

The wax market  primarily  consists of what the company  terms Do It  Yourselfer
("DIYer")  client base. The company  believes that the  distribution  chain from
manufacturer to end-user  (consumer)  generally follows a traditional route. The
company  believes  that  it's  a  three  level  process  that  starts  with  the
manufacturer/wholesaler who sells to the distributor who, in turn, sells product
to the Jobber and/or retailer.  The consumer can then purchase from the retailer
to complete the chain. According to AB=s 23rd Annual Car Care study, the leading
retail distribution sources are the major Discount Chain stores such as Wal-Mart
and  Kmart,  as well as the major  Automotive  Retail  groups  like Pep Boys and
Western Auto. These two groups command a 45% and 41% market share, respectively.
Other retail outlet sources include  Department  Stores (9%) such as Sears,  and
Non-Automotive chains (5%) such as grocery & convenience stores.

The company believes that Recent years have shown that major retailers command a
larger  influence in the industry by being their own  distributors.  The company
believes  that this push has started to shift the  distribution  chain towards a
two step process,  which entails the wholesaler  selling direct to the retailer.
Under this method the company  believes  that since the  retailer can now handle
more volume than the distributor,  in most cases,  they are able to demand lower
purchase levels.  The company  believes that this puts tremendous  strain on the
distributors  and can  probably  account for what the company  perceives to be a
decrease in growth. Electronic Data Inquiry (EDI) systems are also becoming more
accepted by major retailers. These systems make it easier to order directly from
the manufacturer.

Harvey  Westbury Corp.  falls into the first level of  distribution.  They are a
manufacturer/distributor  of  Garry=s7,  which  is  their  own  line of car care
products to include waxes, pastes, cleaners & Protectants.

There are three  primary  strategies  from which the  company  intends  for this
segment of its business to provide opportunity for growth. The first of which is
better and more appealing packaging.  Few product lines offer attractive,  screw
top containers. The second is the one-step application process. According to the
AB=s 23rd  Annual  study,  one  popular  industry  trend set by the baby  boomer
generation is the notion of a quick and easy product.  Consumers are  constantly
looking for less time  consuming  methods of cleaning their  vehicles.  Finally,
sales  support  can play a big  factor.  Market  penetration  exists  for  those
manufacturers who supply assistance with sales support. Harvey Westbury has just
introduced a new  packaging  scheme for it=s Royal Satin WaxJ Garry=s line which
involves a new twist off  plastic  container  for  convenience  along with a new
color and label design. Also, the cream paste and liquid products offered by the
wax line allow what the company believes to be easy-on application. Finally, the
1998 marketing program provides for customer sales support.

The company believes that competition in this industry mainly exists between the
long time, well-recognized brand name organizations such as First Brands, 3M and
Turtle Wax and the recently popular younger groups like Star Brite and Mother=s.
It  is  important  to  recognize  that  each  major  competitor  has  nationally
advertised promotions and also plays an active role in the Marine industry.

The following is an overview of the competition:
FIRST BRANDS B located in Danbury, CT
This public  company  (NYSE/FBR) had reported sales for 1996 of over one billion
dollars.  One hundred thirteen million dollars of these sales represent car care
products  consisting  of  waxes  and  polishes  (30-50%  of the  market).  Their
principle  brand  name is STP7,  which  plays an active  role in the  automotive
additive  industry.  The brand name for which they market  their wax is known as
SimonizJ,  which  is  classified  as an  inexpensive,  quality  product  that is
currently  distributed  through  traditional  routes and  supported  with strong
representation  in most chains and  outlets.  The product has been in  existence
since the mid 1900=s and is  traditionally  packaged in a yellow metal container
to include various sizes. The company believes the first brand's strength is its
brand name  recognition,  and it's  weakness  is their  packing  and  delivering
reliability.

TURTLE WAX, INC. B located in Chicago, IL
This private company has several branches located all over the nation.  Over the
years this  company has  developed  several car care  trademarks  and brand name
subsidiaries such as Lubricating 2001J, Finish 2001J,  Formula 2001J, and CD-2J.
Its most recognized  national brand name Turtle WaxJ, alone, had an estimated 20
million  in sales for 1996  (10-20% of the  market)  according  to the  American
Business  Directory.  Their green and white  packaging  is  unmistakable  to the
consumer.  This low-end product is priced between 1.99 and 5.99,  which gives it
the benefit of being affordable. The Company believes that Turtle Wax's strength
is its  well-recognized  brand name. Turtle Wax also maintains excellent product
development and is characteristically  one of the pioneers for setting the tones
in the industry.  A few years ago,  Turtle Wax set a trend when they  introduced
the convenient hand applicator affixed to the top of their containers. This year
at the 1997 APAA show in Las Vegas, the company  introduced a new polish,  which
involves a spray-on  application  that just wipes off with no buffing  required.
Again,  this  coincides  with what the company  believes to be recent  trends of
easy-on  mode.  Turtle Wax,  Inc.  has strong  distributor,  and major  retailer
penetration  with large marketing and advertising  capital to help support their
products.

Minnesota, Mining and Manufacturing (3M) B located in St. Paul, MN
This  public  company  (NYSE/MMM)  is a major  leader in several  industries  to
include  Automotive  and Marine.  Their 1996 10K  reported  net sales of over 14
billion-dollars.  3M's  strength  is  clearly  its brand name  recognition.  The
company believes that 3M's weakness lies in the fact that its name (3M7) is more
widely  recognized  for its  adhesives.  The  company  believes  that this gives
indication of inferior wax products.

Other Competition:
Other major  competitors in the wax and polish industry  include BLUE CORAL, who
was recently acquired by Quaker State and StarBrite  Distributors,  Inc. located
out of Florida. Another popular brand name called MOTHER=S located in Huntington
Beach,  CA has  recently  made a push into the  national  market and has rapidly
introduced a complete car care product line to compliment their wax items.

It Silicone and T-Bolt Rust Penetrant:
Market & Competition:
While  dozens of  competitors  market a silicone  spray,  most  notably Gunk and
Prestone.  Others  market a  multipurpose  lubricator  such as WD-40 and  Liquid
Wrench.  the company believes that the real issue to  competitiveness is cost to
make and brand name  awareness.  The company  believes that is has recently been
able to solve the cost issues and  believes  it can compete in the  marketplace.
The market is projected at over $100 Million.

Formula 2000 Ultimate Product Line:
Market & Competition:
The  Engine  Treatment  and Oil  Additive  market  is part of what  the  company
perceives  to be  the  lucrative  Automotive  Aftermarket  Parts  &  Accessories
Industry  and the  company  categorizes  within  the  chemical  products  group.
According  to The  23rd  Annual  Car Care  study  sponsored  by the  Aftermarket
Business journal (AB), the Aftermarket chemical product group represented nearly
$3  Billion in retail  revenue in 1996.  Additionally,  the FAIR  estimated  the
additive market, which includes gas, oil, radiator,  and windshield additives to
be  approximately  $690  Million  in  retail  sales  (in  1996) of which 39% was
attributed to engine treatments and oil additives.

Additionally,  AB=s  23rd  Car Care  study,  establishes  a market  size of $272
Million in 1996 with 9% growth in 1997 or $296.5  Million in total  retail sales
of engine treatments.  Approximately 72% of the engine treatment is sold through
retail chains and  automotive  stores.  The APAA estimates 6% growth for 1998 in
retail  chains and stores.  The company  believes  that since $213.5  Million in
sales is generated  from the retail chains  according to the APAA, the remaining
18% or $83 Million is generated from regional and small local automotive stores,
convenient stores, service stations, and miscellaneous outlets.

Engine  Treatments  are  also  distributed  through  another  growing  industry,
lubrication  service  centers.  In 1997, the  Automotive Oil Change  Association
(AOCA)  estimated  that over 8000  centers were  currently  in service.  Company
estimates using  information  fromthe American Business  Information=s  database
indicates  that   approximately   8500  centers  are   registered   representing
approximately $2.0 to $2.5 Billion in revenue generation for 1997.  According to
that  study,  the  average  establishment  produces  approximately  $350,000  to
$400,000  in revenue,  annually.  The typical  lubrication  service  center will
perform approximately 40 oil changes per day, ( in the Northeast and West Coast,
the  average  is  approximately  75 to 100  per  day).  The  company's  research
indicates that  approximately  5 to 10% of the servicing  performed will include
the use of engine treatments or oil additives.  Making what the company believes
to be conservative  assumptions,  an approximately $50 to $100 Million in engine
treatment sales exist within the lubrication servicing business.

The company has been unable to find much statistical  data on the  international
market for engine treatments.  Today the company believes,  Europe,  Canada, the
Pacific Rim and Central America represent the best market opportunities. Some of
the major brands  maintain  distributors  and  representation  in these regions.
However the company believes that this market is currently not well established.
The company  believes  that a  significant  market  exists for engine  treatment
outside the United States of equal size or larger if it is  approached  with the
correct marketing emphasis.

     Currently,  the  distribution of engine  treatment  follows the traditional
paths    within   the    Aftermarket    industry    to    include    traditional
wholesale/distribution  to automotive  retail chains  (classical 3 tier),  major
retail chains (two tier) and direct telemarketing and infomercial settings.

     About   two-thirds  to   three-quarters   ($213.5   Million-est.)   of  the
approximately  $350 to $400 Million  engine  treatment  products  are  presently
distributed through major retail chains in the United States.  Within the retail
chain market, engine treatment is distributed as follows:

49%- through Automotive Chains ($104.6 Million-est.)
46%-through Discount Chains ($98.2 Million-est.)
4%-through Non Automotive Chains (8.5 Million-est.)
1%-through Department Store Chains (2.1 Million-est.)

The small non-chain automotive retailers, convenient stores and service stations
account for  approximately  $83 Million in sales.  These outlets tend to utilize
large buying groups and/or regional feeders/distributors.

The company  estimates that the Lubrication  Service Center market isbetween $50
to  $100  Million,  is  fairly  diverse.  According  to  the  American  Business
Information=s database, this market is segmented as follows:
28% (est.)-  Chain  Centers  such as Jiffy,  Quick Lube, & Qlube 15% (est.)- Car
Dealerships  and  Service  Centers  57%  (est.)-  Local  Service   Stations  and
independent lube centers

The average retail gross margins maintain 31% and turn their inventory 4.3 turns
per year according to AB 23rd Car Care Study.

The company  believes that the engine  treatment market has developed into three
distinct marketing categories of high-end brand names, mid-range non-brand names
and private label, and low end products.

The high-end brand names, where Formula 2000 UltimateJ intends to be associated,
are products such as Slick 50J, DuralubeJ, MotorUpJ, and ProlongJ which dominate
the retail shelves.  These products usually range in price from $16.99 to $29.99
in automotive retail stores and $11.99 to $19.99 in discount stores.

The mid-range products consist of non-brand name products and private label such
as TM8J,  Tech2000J  (Wal-Mart),  Lubricator2001J  (TurtlewaxJ) ranging in price
from $8.99 to $16.99 in retail  stores and $6.99 to $12.99 in  discount  stores.
Typically, these products include PTFE and low end oil additives packages

The low-end products consist of additional  private label brands and STP=s brand
of oil additives.  Typically,  these  products  consist only of low end packages
which  include  cleaners  and low grade oil  alternatives.  These  products  are
retailed for as low as $1.25 in discount stores and up to $6.99 in retail stores

Within  the  engine  treatment   market,   the  company  believes  that  several
opportunities  exist.  The market is  projected  to grow 6% in 1998 and the APAA
emphasizes  key  growth  areas  will be  non-automotive  chains  such as grocery
stores,  convenient  stores,  and  hardware  areas.  Additionally,   penetration
opportunities  exist within the lubrication  service centers and service station
outlets.

The company believes that most trade journals are  communicating  the same idea.
Namely that to successfully move engine treatment products, the consumer must be
educated with quality point of sale  material and well informed  salespeople  at
the retail  level.  The  company  believes  that this can be achieved by quality
fieldwork from manufacturer reps and quality field training for distributors.

The company believes that the main competition within the marketplace comes from
well-known  names from the automotive  industry to include First Brands and Blue
Coral, a wholly owned subsidiary of Quaker State.

First Brands:  This company has what the company believes is the most recognized
name in oil additives and engine  treatments with their brand name,  STPJ. While
the company is a  multi-billion  dollar  company,  the Company  estimates  First
Brands to have  generated  approximately  $70  Million  to $100  Million  in oil
additives  (17%  to 25%  market  share)  during  1997,  STP=s  product  line  is
positioned  as a low-end  product  line with  multiple  product  additives.  The
products are typically a quality  motor oil mixed with old, well known,  low-end
additive  packages.  The company  competes  relatively on low gross margins with
high volume concepts. STPJ offers a full line of additive products.

The  company   believes  First  Brands  relies  heavily  on  the   long-standing
recognition of STPJ within the additive  market as they have done for many years
after  creating the oil additive  business in the 1940s.  STPJ continues to stay
the course and dominate the inexpensive oil additive arena.

Quaker State: Is a  multibillion-dollar  public company which is well recognized
for it=s line of motor oil products, however the company is well diversified and
owns the well  recognized  car care  products  company,  Blue Coral.  Blue Coral
acquired the Slick50J in 1994 for  approximately  $60 Million and the assumption
of approximately $13 Million in debt.

The company  believes  Slick50=s line of engine  treatments and additives is the
most  recognized  brand name within  United  States for high-end  products.  The
company  estimates that Slick50  contributes  approximate  $50 to $70 Million in
annual  revenue  (12% to 20%  market  share) to the Blue  Coral  group of Quaker
State.

Slick50=s initial engine treatment product was primarily a quality motor oil and
PTFE, sometimes better recognized as DuPont=s Teflon7. In recent years, Slick50J
has adjusted  it=s  formula to include  some of today=s  more  popular  additive
packages.  Additionally,  Blue Coral has introduced a full line of additives and
gas treatments as well as semi-synthetic  and full synthetic engine  treatments.
The synthetic versions are expected to be PAO technology. Clearly, the strengths
of this  product  are its brand name  recognition  and strong  complete  line of
products.

Blue Coral's marketing  approaches  include the recent 2 for 1-engine  treatment
and gas treatment  packages and the $19.99 oil change  (handy  carrying case and
four quarts of oil). The company  believes Blue Coral's  weakness to be mediocre
technology.  However, Blue Coral seems to be very profitable as the products are
very  inexpensive to make and receive the highest retail prices.  The product is
rarely  found  for less  than  $17.99  and more  often is fixed at  $19.99.  The
original Slick50 has recently dropped in retail price to as low as $16.99, while
the newer synthetic formulas rarely show discounts.

ProlongJ:  This  company is private and  estimated at  approximately  $20 to $30
Million  in annual  sales  (5%-8%  market  share).  The  company  is  located in
California  and the company  believes it is recognized as one of the top four or
five  recognized  high-end  brand names.  The company  believes  Prolong has its
strongest  following in the West region of the United States and can be found in
many of the prominent  retailers.  Prolonghas  been registered with the American
Business  Information=s  database  for 7  years  and is  noted  for  an  usually
psychedelic  bottle.  The  company  has not  changed  its  format  from a single
showcase  product,  although  the company has a full line of additive  products.
Prolong is arguably the company  which  started the  infomercial  blitzes in the
1990s in which all of the market leaders followed suit.

The  company  believes  that  Prolong  maintains  relatively  strong  brand name
recognition;  however,  the  company  believes  that the  technology  behind the
product is not strong and that it is only a Asupped-up@  additive  package.  The
product  typically  retails for $12.99 to $19.99 and usually  shares shelf space
with Slick50J.  ProlongJ and Dura LubeJ are typically not offered together;  but
either ProlongJ or Dura LubeJ are sold with Slick50J.

Dura LubeJ: This company is private and is estimated at approximately $10 to $20
Million in annual sales (2%-5% market share).  Dura Lube is located in Eden, New
York and is recognized  as one of the top four or five  high-end  brand names in
the  marketplace.  The  company  believes  that  Dura  Lube  is most  noted  for
introduction of the chlorine-based  treatments which have recently fallen out of
favor with lubrication and tribology experts.  Dura Lube contends its product is
no longer  chlorine-based.  The company believes Dura Lube has strong brand name
awareness,  however the company  believes that the  technology of the product is
questionable.

 Dura LubeJ offers a full line of additives and treatments,  however the company
has not  introduced  any synthetic  formulas to date.  Dura Lube pursued a heavy
infomercial  marketing basis in the early 1990s as did many  companies.  Lately,
the company  believes  Dura Lube has changed its  strategy to offer their engine
treatment  within  different  packages and looks;  for  example,  Dura LubeJ has
offered  the  $19.99 oil change  (oil free with a  triangular  drain pan) and is
currently  offering a 2 for 1 treatment program for $19.99 (complete with engine
and gas treatment). The product also shares retail shelf space next to the brand
name leader,  Slick50 in most major  retailers  where it is  typically  retailed
between $12.99 to $18.99 as a sole product (usually $2 to $4 less than Slick50).

MotorUpJ:  MotorUp is private and the company estimates it to have approximately
$5 to $10  Million in annual  sales.  While  representing  a small  share of the
market (1% to 3%),  this  company has  achieved  what the company  believes is a
strong  brand  name  awareness  in  only  two  years.   MotorUp  is  located  in
Philadelphia  and entered the  marketplace  approximately  three years ago.  The
company  believes  that  MotorUp  has  made a  strong  impact  from a  marketing
standpoint.  The  President  of the company  has what the company  believes is a
strong  marketing  background and took the 1996  Automotive Show by storm with a
multimillion  infomercial  marketing blitz prior to the show and focused heavily
on the  Southeast  region of the United  States in 1996.  By 1997,  this company
showed  staying  power  through its  infomercials.  Additionally,  this  company
popularized  the  15oz  bottle,  satisfaction  guaranteed  and ANo  Oil  Change@
product.

MotorUpJ  introduced a full line of additives at the 1997 automotive  tradeshow,
however the product line did not include a semi-synthetic or synthetic  product.
MotorUpJ maintains a high-end brand name product. The company believes MotorUp's
strength is its marketing appeal,  however, the technology is simple quality oil
mixed with a strong additive  package.  Currently,  MotorUpJ is moving away from
infomercials  and  establishing  distributors  and  retailers.  The  product  is
starting to show up on some of the retail shelves,  however the company believes
it has not  unseated  the shelf  space of Slick 50, Dura Lube and  Prolong.  The
product can be found in some of the less  prominent  retailers  on special  isle
shelving and is retailed between $19.99 to $29.99 with a lubrication  manual and
is recently marketing a gas treatment 2 for 1 package.

Other Competition:
The  company  believes  that the  remaining  39% to 63% of the engine  treatment
market is comprised of dozens of mid-tier companies that offer engine treatments
as part of their additive  product lines or private label  vendors.  The company
believes that most of these companies  average $5 to $25 Million in total annual
sales.  Several  mid-tier  products tend to have some brand name recognition and
include Lubricator 2001J (Tuttlewax product),  TM8J, Tech2000J (Wal-Mart Private
Label), R-2000J (Bilstein), Marvel Mystery OilJ, and TufoilJ just to name a few.

The company believes another indirect  competitor to the engine treatment market
is the recently growing  synthetic motor oils. Mobile introduced the Mobile OneJ
technology,   (initially  PAO  technology)  and  has  recently   introduced  TMP
technology.  This  technology is still  developing and Mobile is clearly leading
the way as is the recognized  technology leader within the lubrication industry.
Today,  Mobile synthetic motor oil technology  nearly  parallels  Formula 2000=s
synthetic  technology.  In recent  years,  most  lubricating  oil packages  have
introduced  some form of synthetic  technology,  primarily PAO based.  Synthetic
motor oils are more costly and compare in price to Formula 2000,  however,  they
are retailed for $4 to $6 per quart. While the technology basis is similar,  the
market for synthetic oils is completely separate in today=s marketplace.

EasyTest7 Product Line:
Antifreeze & Battery Testers:
Market & Competition:
According the APAA=s marketing studies, the automotive accessories industry is a
$12.80 billion industry.  However, only a fraction of this figure represents the
tester  market,  which is an estimated  two million  dollars.  The company views
Tester products as Apenny@ items,  which,  over the past several years have been
clearly dominated by the overseas regions;  particularly Taiwan and China. Since
inexpensive  labor and raw materials can offer lower pricing,  many distributors
simply import these small items with minimal concerns.

The company believes that the tester market  primarily  consists of a DIY (do it
yourselfer)  client base. The company believes that the distribution  chain from
manufacturer to end-user (consumer)  generally follows a traditional route. It=s
a three level process that starts with the  manufacturer/wholesaler who sells to
the distributor who, in turn,  sells product to the Jobber and/or retailer.  The
consumer can then purchase from the retailer to complete the chain.  The typical
third  level  outlets are made up of  automotive  retailers,  service  stations,
convenience stores, grocery stores, etc.

The  company  believes  that  Harvey  Westbury  Corp.  is  one  of  the  leading
manufacturers  in the United States of these tester  items.  Since the Easy-Test
line  offers  several  other  products,   the  company  also  acts  as  its  own
distributor.

The following is an overview of the competition: JONI ENTERPRISES, LTD.- located
in Taiwan, R.O.C.
This company has been competing  with Harvey  Westbury for over twenty years and
currently  leads the market as the primary  manufacturer.  As much as 50% of the
market is imported from JONI. The company believes that most of their revenue is
based on these  specific  items,  however,  Joni also carrys a small  automotive
windshield  accessory line,  which accounts for some income.  Joni's strength is
their  niche of large  clients  that they have  created  over the  years.  Their
weakness is their obvious location.  Any domestic company willing to manufacture
these items could cause a serious threat to the overseas distribution line.

THEXTON MFG., CO. B located in Minneapolis, MN.
This estimated ten million  dollar  company only makes the larger,  professional
type testers, which,  furthermore,  represents less than twenty percent of their
entire  revenue.  The company  primarily  specializes in automobile  repairs and
service equipment.  The strength of this company is that they manufacture in the
United  States  and they also  have a niche.  Their  weakness  is that they only
specialize  in the high-end  testers,  which limit them to the Jobber market and
not the Retail arena.

WILMAR CORPORATION B located in Seattle, WA.
This  estimated five  million-dollar  company that has spent the last nine years
specializing  in the  manufacturing  of  plastic  products.  They are  currently
importing  several  items  to  increase  their  catalog  selection  and act as a
distributor to several major retail chains.  They now have a large assortment of
items to offer which gives them strong  leverage with the major  retailers since
these buyers  primarily  look for well  developed  product lines that are easily
identifiable to consumers.

CUSTOM ACCESSORIES, INC. B located in Niles, IL
This private company has specialized for seven years as an automotive  parts and
supplies manufacturer and is classified under the American Business Directory as
a 20 to 50 million-dollar  company. The company believes for the past two years,
Custom  has  imported  several  items in bulk  form  and  simply  packaged  them
domestically with their brand name CustomJ.  Their strength is their established
client base and wide range of accessory items.

Other major competitors in this market are VICTOR  AUTOMOTIVE,  INC.,  PRESTONE,
CHASLYN CO., and ALLISON CORP. The company  believes that all of these companies
have a large distribution base with large product selections.
Again, they all import overseas from Taiwan and China and package domestically.

Mobile Air Conditioning Accessories:
Market & Competition:
According to the Automotive Parts & Accessories  Association (APAA), the Heating
and   Cooling    replacement   parts   industry   which   includes    automotive
air-conditioning  is over $2.2 billion.  This vast market can be further  broken
down, however, into several specialized  categories such as compressors,  hoses,
valves, refrigerants, refrigerant recovery, retrofit servicing, and accessories.
The Accessories  category is estimated to be a $400 million market. The majority
of  manufacturers  reside in the  southern,  hot regions of the country  such as
Texas and Florida.

The automotive  air-condition  accessories  market primarily consists of Jobbers
and Do It Yourselfers  (DIY). The company  believes that the jobbers=  clientele
out  numbers  the DIY by two to one.  This is  primarily  due to the  recent EPA
regulations  which  limit  the sale of  certain  items to  certified  automotive
air-conditioning  technicians  only. The company  believes that the distribution
chain from manufacturer to end-user  (consumer)  generally follows a traditional
route.  It=s a three level process that starts with the  manufacturer/wholesaler
who sells to the  distributor  who, in turn,  sells product to the Jobber and/or
retailer.  The  consumer  can then  purchase  from the  retailer to complete the
chain.  The typical third level  outlets are made up of  automotive  stores like
CarQuest and NAPPA, and discount retailers such as Pep Boys and Western Auto.

Due to the belief that chlorofluorocarbons  (CFC=s) deplete the ozone layer, 150
countries  signed a treaty  called the  Montreal  Protocol  which was created to
protect the  earth=s  ozone.  The United  States  Clean Air Act,  phased out the
production of the automotive  air-conditioning  refrigerant known as Freon (R-12
or CFC-12) by December  31,  1995.  Currently,  Freon can only be  purchased  by
certified  technicians and will be officially illegal to distribute by 2003. The
most feasible  substitute  for Freon,  at the time was  considered to be R-134a,
which  possessed  similar  R-12  characteristics  and called for minimal  system
adjustments. The automotive manufacturers then began to convert their systems to
adhere to the new  refrigerant  specifications.  A recent  Motor  Trend  article
indicated that there are over 140 million cars requiring retrofits.  As the R-12
distribution  deadline  approaches,  more and more consumers are looking towards
the retrofit. The company believes this creates tremendous opportunity for those
who offer these accessories.  Harvey Westbury=s A/C line is primarily focused on
supplying these items.  The company  believes that most of the public is unclear
about the steps involved in this  conversion  process and will therefore look to
reputable   companies   for   solutions.   Harvey   Westbury  has  been  in  the
air-conditioning  business  for over thirty  years,  which the company  believes
gives it a competitive edge towards reputation.

The following is an overview of the competition:
AEROQUIP CORP. B located in Maumee, OH
This private company has been registered  with the American  Business  Directory
(ABI) for over ten years and is an  estimated  one  billion-dollar  company with
branches all across the mid-west and southern regions of the United States;  the
headquarters  being in Ohio.  The  company  specializes  in a variety of markets
including Hose, Fittings, and Coupling manufacturing;  Heating and Cooling parts
&  Accessories  manufacturing;  Automotive  and  Aviation  parts  manufacturing;
Plastic Products and Plastic Extruders  manufacturing;  and Mold Making. The ABI
indicates   that  in  1996,   this  company  had  an  estimated   sales  in  the
air-conditioning  accessories market of $100 million (20% to 30% of the market).
It is also  important  to note that the products  sold from this company  mainly
support the Jobber clientele.

WATSCO COMPONENTS, INC. B located in Hialeah, FL.
This public  company  (NYSE/WSO)  whose 1996 10K  indicated net sales to be $330
million.  Retrofit refrigerant access valves, vacuum pumps, refrigerant recovery
machines  &  filters  manufacturing  briefly  describes  their  Air-conditioning
involvement  to the industry.  The ABI indicates an estimated $100 million sales
in the  accessories  market (20% to 30%).  This  company is also a Jobber  based
wholesaler.

INTERDYNAMICS, INC. B located in Brooklyn, NY.
This  private  company  has been  registered  with ABI for over ten years and is
categorized as a $100 million organization. They specialize in automobile parts,
equipment, and supplies manufacturing. Their share of the A/C accessories market
includes  A/C testing and charging  accessories,  refrigerants,  and  electronic
climate control systems.  The company believes that  Interdynamics is one of the
largest retail based manufacturer/distributor in the industry (15% to 25% of the
market). Their items can conveniently be found in the major discount chains such
as Pep Boys, Western Auto, and R&S Strauss.

Other Competition:
Another   significant   competitor  in  the   accessories   industry   would  be
SCHRADER-BRIDGEPORT located in Altavista, VA. They contribute to a large portion
of the retrofit  adapter  fittings found in the market today,  which all contain
their patented  Schrader-Valve  as the main internal  working  component.  Also,
CASTROL INDUSTRIAL North America, INC. located in Downers Grove, IL manufactures
a large  share of the  Retrofit  Kits found in the  market to include  their own
brand name CASTROL7,  as well as other significant  private label contracts such
as EVERCOJ.

Crankcase Drain Plug Series (CDPs & EDPs):
Market & Competition:
The market  appears to be a nice niche of  approximately  20,000  units sold per
month  in the  domestic  United  States.  There  is  only  one  currently  known
manufacture  with the molds for this product and it has  exclusive  arrangements
with Difco, Inc. and Cargo, Inc.

The current arrangements place Harvey Westbury in a difficult situation where we
are 20% higher than these individuals.

Fleet Drain Plug Series (RDPs):
Market & Competition:
The market for this product are companies with maintenance  sections who perform
regular  maintenance  requirements  on fleet  operations.  Also,  major trucking
outlets and repair centers are strong customers. The Recreational Vehicle market
tends to move these items as well.  The market does have a limit,  however,  the
margins  are strong  and the  company  has a unique  kit with  drain  system and
packaging concept.

There is only one other  known  distributor,  IAS,  in the  United  States.  The
company primarily  focuses on the RV market.  The company used to sell to Harvey
Westbury until we identified the source and have since gone direct.

Carbon Monoxide Testers:
Market & Competition:
The Carbon  Monoxide (CO) market is a fairly young  industry,  with the first CO
gas detectors being introduced in 1993. The company believes the industry boomed
in 1994 when tennis star Vitas  Gerulaitis was overtaken by the poisonous gas in
his living room and died. The company  believesthat  the market has now grown to
over 200 million dollars.  Carbon Monoxide is a colorless,  odorless,  poisonous
gas byproduct of burning oils and other fuels. It can be quickly absorbed by the
body and cause such symptoms as headache, dizziness,  irritability,  and nausea.
Higher concentrations of the gas are lethal. It is this fear that has caused the
market  to grow as it has.  The  market is  clearly  dominated  in the  northern
regions where colder  climates  exist.  Since home furnaces,  space heaters,  or
other fuel-burning appliances are used more frequently,  there is a large demand
for these  products.  The  distribution  chain  from  manufacturer  to  end-user
(consumer)  generally  follows a traditional  route.  It=s a three level process
that starts with the  manufacturer/wholesaler  who sells to the distributor who,
in turn, sells the product to the Jobber and/or retailer.  The consumer can then
purchase from the retailer to complete the chain.  The common retail sources for
these  particular  items are the major  Discount  Chains  such as Kmart and Home
Depot.  Harvey  Westbury  maintains a  manufacturer  status with its CO detector
products.

Since the CO  industry is fairly  young,  the  company  believes  that it offers
several opportunities for growth. The four major areas that the company believes
indicate  growth are  mandatory  rulings,  marketing,  technology,  and  private
labeling. The company believes that this type of ruling would certainly solidify
the  existence  of a  CO  detector  market.  Also,  these  detectors  have  been
traditionally  targeted for household use. Harvey Westbury currently directs its
marketing  efforts  towards the aviation and  automotive  safety arena.  Several
state and local  municipalities  mandate these  detectors  for their  department
vehicles,  as well as regulated flight school facilities.  With over 200 million
cars, trucks, and buses in operation today, the company believes positive growth
potential for these items. The third aspect of growth is in technology. There is
plenty of room for  improvement at each device tier.  The company  believes that
Harvey Westbury is one of the few  organizations  that distribute the chemically
treated   indicator  disk,  which  currently  acts  as  the  main  component  in
battery-powered  models.  Harvey  Westbury=s  packaging  facility  offers it the
ability to private  label  their card  indicators  if the demand for these items
increases.

The  competition  within this industry  mainly exists between the companies that
specialize in these gas detector items such as smoke detectors.

FIRST ALERT, INC. B located in Aurora, IL
This is a public  company  whose 1996 10K  showed a reported  sales of over $205
million.  The company believes First Alert was the pioneering  organization that
introduced  the CO detector to the market in 1993.  When First Alert CO detector
sales rose from $9 million to $92 million in one year,  it soon became  apparent
that a market existed for this type of product.  The company=s primary source of
revenue is from smoke detectors. The company believes First Alert is clearly the
leader in this new  industry,  their sales  represent  40% to 60% of the market.
First Alert,  Inc.  products are retailed under the brand name First AlertJ that
offers a complete line of gas detectors.

QUANTUM GROUP, INC. B located in San Diego, CA
This private  company has registered with American  Business  Directory for over
ten years and is  categorically  listed  as a 10 to 20  million-dollar  company.
Quantum specialize in safety equipment and measuring device  manufacturing.  The
company  believes  Quantum Group,  Inc.'s R&D  Department  holds the lead in the
chemically  treated  indicator disk,  which is the primary  component to all the
battery-powered  and card  detector  CO  products.  The 1996 10K for First Alert
references  Quantum  Group as  their  sole  supplier  for  this  component.  The
company=s full line of products is marketed under two brand names,  COSTARJ, and
QuantumJ.

Other Competition:
Several  other  brand  name  companies  exist in the  market,  of which all fall
between  the  sales  categories  of 2.5  million  to 10  million  dollars.  Such
competitive brand names are NighthawkJ,  LifesaverJ, S-TechJ, American SensorsJ,
Air-ZoneJ, EmersonJ, MacurcoJ, and Safety1stJ.


         POINTS OF OPERATION:
Auxer,  CT  Industries,   Harvey  Westbury  and  Hardyston  all  maintain  their
headquarters and administrative  operations in Wayne, New Jersey.  Additionally,
Harvey Westbury's  maintains its main sales office in Wayne, New Jersey.  Harvey
Westbury leases a light  manufacturing and warehousing  facility in Farmingdale,
New York were the Easy Test product components primarily manufactured by various
vendors throughout the United States and Internationally and  assembled/packaged
at the Farmingdale location.  Garry's waxes, polishes, and chemicals, as well as
Formula 2000 Engine  Treatment are  manufactured  and private labeled by several
vendors throughout the United States and warehoused at the Farmingdale location.
Hardyston  Distributor's  has an  additional  location in Franklin,  New Jersey.
Hardyston  distributes  automotive parts and accessories to the surrounding area
automotive stores and service stations. Hardyston warehouses parts inventory and
a small  distribution  staff at the  Franklin  location.  The company  currently
employs 5 employess at Hardyston and 5 employees at Harvey Westbury.


         GOVERNMENT REGULATION:
While numerous  government  regulations are developed directed at the automotive
and marine  industries on an on-going  basis;  the company does not believe that
there are any significant  government  regulations pending that would impact the
current product categories that the Company is currently marketing and selling.

         INTELLECTUAL PROPERTY:
The Company does not own any significant Intellectual property rights and is not
dependent on any property rights key to the operations.


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OR PLAN OF OPERATION


     Management's  Discussion  and Analyis of Financial  Condition and esults of
Operations  for the Years  December  31,  1997 and 1998 and for the Nine  Months
Ended June 30, 1999.


     The Company is an  investment  holding  company  that is comprised of three
subsidiaries:  the  Harvey-Westbury  Corporation,  CT Industries,  and Universal
Filtration  Industries.   The  Company  is  a  manufacturer,   wholesaler,   and
distributor  with a line of automotive,  marine,  and aviation  aftermarket  and
hardware products.  In from April 18, 1995 to December 31, 1998, the Company was
in a development  stage since it has generated  moderate recovery from the sales
of its various product lines.

     The  financial  statements  for the years ended  December 31, 1997 and 1998
have been prepared on a going concern basis,  which contemplates the realization
of assets and the  satisfaction of liabilities in the normal course of business.
The Company  incurred net losses of $2,244,500 for period from April 18, 1995 to
December 31, 1998. These factors indicate that the Company's continuation,  as a
going concern is dependent upon its ability to obtain adequate financing.

     The Company is  anticipating  that with the completion of proposed  private
placements  of its  securities,  the  Company  will have  sufficient  funding to
increase  sales  of its  products  to  the  public.  The  Company  will  require
substantial  additional  funds to finance its business  activities on an ongoing
basis and will have a continuing long-term need to obtain additional  financing.
The  Company's  future  capital  requirements  will depend on  numerous  factors
including,   but  not  limited  to,  continued  progress  developing  additional
products,  improve  manufacturing  efficiency  and  build an  inventory  to meet
fulfillment  requirements  for the  Company's  various  automotive  products and
filters for the cleaning  industry and the  completion of planned  acquisitions.
The Company  plans to engage in such ongoing  financing  efforts on a continuing
basis.

     During 1997,  the Company  formed  Auxer UK Ltd.,  a wholly  owned  foreign
corporation  based in the United  Kingdom.  This  company  invests  in  software
technologies in the United Kingdom.  This company is treated as an investment as
of December 31, 1997 and was subsequently sold on June 20, 1998. The Company has
a note receivable of $353,000 from the sale at an interest rate of 8%.

     The financial  statements  for the six months ended June 30, 1999 have also
been  prepared on a going  concern  basis.  The Company  incurred  net losses of
$281,135 including a gain on the forgiveness of debt of $99,780.

     On April 22, 1999,  the Company  issued  836,700  shares of common stock at
$.1075 per share plus $15,000 for the purchase of assets of Ernest  DeSaye,  Jr.
doing business as Hardyston Distributors.





ITEM 3.    DESCRIPTION OF PROPERTY

The Company leases all properties it currently conducts business on.

The  Auxer  Group,   Inc  and  its   subsidiaries   maintain   headquarters  and
administrative   offices  at  30  Galesi  Drive,   Wayne,  New  Jersey,   07470.
Additionally,  Harvey  Westbury  houses  it's  main  sales  offices  at the same
location.  The property is an office  complex area off of a major local  highway
(State Hwy 46).

The  Harvey  Westbury  Corp.   maintains  light  manufacturing  and  warehousing
facilities at 18 Heisser Court,  Farmingdale,  New York 10015. The property is a
warehouse and light  manufacturing  complex off of a major local highway  (State
Hwy 109).

Hardyston  Distributors,  Inc.  maintains a  distribution  center and  warehouse
facility at 22-B Lasinski Road, Franklin,  New Jersey,  07416. The property is a
warehouse complex in Franklin New Jersey.



ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                  OWNERS AND MANAGEMENT

The following table sets forth  information with respect to the share ownership,
both before and after the  prospective  closing of the offering made hereby,  of
the Company's common stock by its officers and directors,  both individually and
as a group, and by the present record and/or  beneficial  owners of more than 5%
of the outstanding amount of such stock:
<TABLE>
<CAPTION>


Ownership Interest of Principal Stockholders
Name                   Class of       Ave Price    No. of Shares Now     % of Total
                       Shares         Per Share

<S>                   <C>            <C>          <C>                   <C>
Eugene Chiaramonte,    Common Stock   $0.001       2,173,886             4.53%
Jr. 12 White Birch
Court
Branchville, NJ 07826
                       Preferred      $0.005       1,500,000 convert     22.11%
                       Stock                       to 15,000,000 of
                                                   common
Ronald Shaver          Common Stock   $0.001       600,000               1.25%
18 Caraway Court
Princeton, NJ 08540
                       Preferred      $0.005       1,250,000 convert     16.87%
                       Stock                       to 12,500,000


Ownership Interest of Officers and Directors
Name                   Class of       Ave Price    No. of Shares Now                                  % of Total
                       Shares         Per Share                                                       Shares

Eugene Chiaramonte,    Common Stock   $0.001       2,173,886                                          4.44%
Jr.
12 White Birch Court
Branchville, NJ 07826
                       Preferred      $0.005       1,500,000 convert to                               21.83%
                       Stock                       15,000,000 of common
</TABLE>

     Notes: *The shares of preferred stock issued to Mr. Eugene Chiaramonte, Jr.
and Mr. Ronald Shaver were issued in conjunction with satisfying portions of the
reimbursement of expenses incurred during the development stage.



ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS


Name                                Age     Positions Held With The Corporation

Eugene
Chiaramonte Jr.   54                President & CEO, Acting Secretary,
                                      and Director

Ronald M. Shaver     32             Consultant, Operations & Finance

Ernest R.
Desaye, Jr.                35               Vice President of Hardyston
Distributors

Eugene  Chiaramonte Jr., Age 54, is a Director of the Corporation.  His terms of
office expires at the next annual meeting, or such later date that his Successor
is elected. He has served as a Director since 1994.


Ronald M.  Shaver,  32 years old, is currently a consultant  in  operations  and
finance  and is acting in the  capacity  of  President  of the  Harvey  Westbury
Corporation  and  Hardyston  Distributors  and has been acting in that  capacity
since  1996.  His terms of office  expires at the next annual  meeting,  or such
later date that his Successor is elected.



ITEM 6.  EXECUTIVE COMPENSATION


Management Compensation

Officer, Director, Key Person                  CASH        OTHER, STOCK

Eugene Chiaramonte, Jr.                          $0                  $0

Ronald  Shaver                              $40,000                  $0



ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

N/A


ITEM 8.   LEGAL PROCEEDINGS

The Company has following pending or threatening litigation:

Ross & Craig  Solicitors v. Auxer,  Passaic County Superior Court of New Jersey,
Index No. L1598-98.  This is a case brought by an English firm against Auxer. In
reality,  this case  should have been  brought in England  against on of Auxer's
subsidiary or affiliate  corporations and perhaps against certain  management of
Auxer individually.  To date there has been a complaint and an answer. We have a
pending  motion to extend  discovery.  The  Company  plans to  contest  the case
vigorously.  To date we cannot estimate the likelihood of success of the defense
because  discovery has not yet begun. We estimate the maximum  potential loss to
be $75,000.

Eileen m. Huff v. Harvey  Westbury (and Auxer)  Suffolk  County Supreme Court of
New York,  Index  No.29090-97  and Suffolk County  District First District Civil
Court of New York, Index No. CEC67098; and Lorraine Duff v. Harvey Westbury (and
Auxer) and Suffolk County District First District Civil Court of New York, Index
No.CEC67-98.  These cases all involved Auxer's purchase of Harvey Westbury. They
are  about  the  "wrongful   termination"  of  one  employee,  and  the  alleged
non-payment of insurance premiums for another.  To date the company has filed an
answer.  The Company plans to defend its position  vigorously in this case,  and
has  investigated  retaining  local counsel should these  claimants  continue to
pursue  their  claims.   Although  discovery  has  not  yet  started,  from  the
documentation  which has been presented to our office,  it seems that there is a
substantial likelihood that Auxer will win this case on the merits.

The  Company  is not  currently  aware of any  other  pending,  past or  present
litigation  that would be considered  to have a material  effect on the company.
The Company  considers  that any  litigation  under 10% of its net assets is not
material.  There are no known bankruptcy or receivership  issues outstanding and
has no known securities law violations.  Additionally,  the Company has no known
legal  proceedings  in which  certain  corporate  insiders or  affiliates of the
issuer in position that is adverse to the issuer.




ITEM 9.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.


Market Information.

The Company is currently  traded on the public market as a (OTC,) Bulletin Board
stock.  The symbol of the Company is (AXGI) and as of August 11 the stock traded
at $.06 a share. As of June 30, 1999 150,000,000 shares of Capital stock (at par
value $.001) have been issued and  48,836,797  remained  outstanding.  Preferred
stock  authorized by that date was 25,000,000  shares while  2,750,000  remained
outstanding.

Holders

The Corporation has approximately 3,000 holders of its common stock.


Dividend  Policy

The  Corporation  has never declared or paid cash dividends on its common stock,
and may elect to retain  its net income in the future to  increase  its  capital
base. The Corporation does not currently anticipate paying cash dividends on its
common stock in the foreseeable future. The Company have not paid any dividends,
made distributions, or redeemed any securities within the last five years.


ITEM 10.    RECENT SALES OF UNREGISTERED SECURITIES
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
<S>  <C>                            <C>   <C>        <C>       <C>              <C>     <C>                  <C>   <C>
   8/9/96 CATHERINE ANN SMITH       NY    RULE 505   $ 0.0500  $ 60,000       Y 7       60,01,UFI,SALE    AI-535 - 545
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/9/96 RONALD MICHAEL SHAVER     NJ    RULE 505   $ 0.0500  $ 15,000       Y 7       15,000UFI0SALE0   AI-546 - 550
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   9/4/96 CREATIVE CAPITAL       WEST INDIRULE 504   $ 0.5000  $ 45,000      1Y         45,00INVESTMENT0  AI-557
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   9/4/96 SANDRA DOEL (Creative Cap.KS    RULE 504   $ 0.5000  $ 5,000       1Y           5,0INVESTMENT0  AI-558
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 JOEL PENSLEY              NY    RULE 505   $ 0.1000  $ 25,000      1Y         25,000  LEGAL00   AI-604 - 608
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 BETH FRAIKORN             NY    RULE 505   $ 0.5000  $ 1,250       1Y           1,2ACQUISITION0 AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 DAVID HARVEY              NY    RULE 505   $ 0.5000  $ 1,250       1Y           1,2ACQUISITION0 AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 DOROTHY & GERALD HARVEY   NY    RULE 505   $ 0.5000  $ 75,000      1Y         75,00ACQUISITION  AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 EILEEN & ELLIOT HUFF      NY    RULE 505   $ 0.5000  $ 5,000       1Y           5,0ACQUISITION  AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 KAREN HARVEY              NY    RULE 505   $ 0.5000  $ 1,250       1Y           1,2ACQUISITION0 AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/96 MARCIE & CHARLES WITTEN   NY    RULE 505   $ 0.5000  $ 1,250       1Y           1,2ACQUISITION0 AI-609 - 614
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  11/1/96 CREATIVE CAPITAL       WEST INDIRULE 504   $ 0.4000  $ 100,000      Y 9    100,000 INVESTMENT   AI-615 - 619
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 ELLEN SHUMBRIS            NY    RULE 505   $ 0.0500   $ 500        1Y              5AGREEMENT0  AI-639
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 JANICE D'AIUTO            NJ    RULE 505   $ 0.0500  $ 12,500      1Y         12,50CONSULTING   AI-637
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 JEAN RANSOM               NJ    RULE 505   $ 0.0500  $ 5,000       1Y           5,00AGREEMENT   AI-638
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 LEWIS RANSOM              NJ    RULE 505   $ 0.0500  $ 14,500      1Y         14,500AGREEMENT   AI-640
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 DOMENICA MORANO           NY    RULE 505   $ 1.0000  $ 5,000       1Y           5,0INVESTMENT00 AI-635
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/26/96 MIRZA DELJKIC             NY    RULE 505   $ 1.0000  $ 5,000       1Y           5,0INVESTMENT00 AI-636
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  12/4/96 Anthony Towell            NY    RULE 505   $ 0.5000  $ 25,000      1Y      50,00000INVESTMENT   AI-674
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/18/96 JOEL PENSLEY              NY    RULE 504   $ 0.5000  $ 30,000      1Y      60,00000INVESTMENT   AI-675-698
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/18/96 JOEL PENSLEY              NY    RULE 504   $ 0.5000  $ 20,000      1Y      40,00000INVESTMENT   AI-699-714
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/31/97 CATHERINE SMITH           NY    RULE 505   $ 0.9140  $ (603,468)   2Y      603,468) (6RETURN)CERTS.
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/1/97 MICHAEL M. ELLIS          FL    RULE 505   $ 0.4000  $ 40,000       Y 8       40,00ENGINEERING  AI-756
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/1/97 NICHOLAS SCHIANO          NJ    RULE 505   $ 0.4000   $ 800         Y 8            8SERVICES000 AI-758
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/1/97 THOMAS TROBIANO           NJ    RULE 505   $ 0.5000  $ 25,000       Y 8       25,000SERVICES00  AI-757
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Issued for 1996                                      $ 31,582  *        3,435,000
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Cumulative and Outstanding                          $ 936,582  *    ok  9,764,929      ok
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/29/97 JOEL PENSLEY              NY    RULE 504   $ 0.5000  $ 20,000      4Y         20,000  LEGAL000  AI-739 - 754
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/17/97 CREATIVE CAPITAL       WEST INDIRULE 504   $ 0.4000  $ 92,000      2Y         92,00INVESTMENT   AI-767
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/17/97 SHERMAN SQUARE LTD.       NY    RULE 504   $ 0.4000  $ 4,000       4Y           4,000DESIGN000  AI-766
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/17/97 EDWARD COWLE              NY    RULE 505   $ 0.4000  $ 20,000      4Y         20,00CONSULTING0  AI-769
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/17/97 H. DEWORTH WILLIAMS       UT    RULE 505   $ 0.4000  $ 20,000      4Y         20,00CONSULTING0  AI-768
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   3/6/97 JAMES STEDMAN             NJ    RULE 504   $ 0.5000  $ 5,000       3Y           5,0INVESTMENT0  AI-784
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/28/97 THE MARKETING CO.         LA    RULE 504   $ 0.5000  $ 15,000      3Y         15,00INVESTMENT0  AI-797 - 816
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   4/4/97 Jonathan Benefiel         NJ    RULE 504   $ 0.7500  $ 1,500       3Y           1,5INVESTMENT00 AI-841
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/21/97 EDWARD SCODAK             NJ    RULE 504   $ 0.5000  $ 2,500       3Y           2,5INVESTMENT00 AI-843 - 848
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/21/97 JOEL PENSLEY              CT    RULE 504   $ 0.4500  $ 17,550      3Y         17,55INVESTMENT0  AI-843 - 848
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/21/97 ROBERT CARROL             NJ    RULE 504   $ 0.5000  $ 2,500       3Y           2,5INVESTMENT00 AI-843 - 848
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/15/97 SHERMAN SQUARE LTD.       NY    RULE 504   $ 0.4000  $ 4,000       4Y           4,000DESIGN000  AI-902
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/15/97 JOEL PENSLEY              NY    RULE 504   $ 0.5000  $ 12,000      3Y         12,00INVESTMENT0  AI-901
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/20/97 THOMAS KERNAGHAN        CANADA  RULE 504   $ 1.0000  $ 50,000      3Y         50,00INVESTMENT0  AI-911
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/22/97 WADE MCCASKIE             CA    RULE 504   $ 0.5000  $ 5,000       3Y           5,0INVESTMENT0  AI-912
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/22/97 MICHAEL M. ELLIS          FL    RULE 505   $ 0.5000  $ 100,000     4Y      100,000 ENGINEERING  AI-913
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/6/97 GRAIL IVES CONSULTANTS, CANADA  RULE 504   $ 0.5000  $ 20,000      3Y         20,00INVESTMENT0  AI-947
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/18/97 THOMAS KERNAGHAN        CANADA  RULE 504   $ 0.5000  $ 10,000      3Y         10,00INVESTMENT0  AI-972
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/23/97 INT'L CORPORATE DEV.      KY    RULE 504   $ 0.2500  $ 17,500      4Y         17,50INVESTMENT0  AI-990
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/23/97 JAMES TILTON              KY    RULE 504   $ 0.2500  $ 3,750       4Y           3,7INVESTMENT0  AI-989
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/23/97 JAMES STEDMAN             NJ    RULE 504   $ 0.5000  $ 10,000      3Y         10,00INVESTMENT0  AI-991
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/23/97 KURT VEZNER               KY    RULE 504   $ 0.5000  $ 10,000      3Y         10,00INVESTMENT0  AI-988
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/8/97 JAMES TILTON              KY    RULE 504   $ 0.3000  $ 7,500       2Y           7,5INVESTMENT0  AI-1001
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/21/97 WILLIAM F. PALLA/Salem    NY    RULE 504   $ 0.2500  $ 2,500       4Y           2,5INVESTMENT0  AI-1016
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/21/97 JAMES TILTON              KY    RULE 504   $ 0.2800  $ 16,800      2Y         16,80INVESTMENT0  AI-1017
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/21/97 ANDY DYER                 SC    RULE 504   $ 0.3000  $ 5,100       2Y           5,1INVESTMENT0  AI-1018
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/22/97 INT'L CORPORATE DEV.      KY    RULE 504   $ 0.2500  $ 17,500      4Y         17,50INVESTMENT0  AI-1021
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/22/97 MICHAEL M. ELLIS          FL    RULE 505   $ 0.5000  $ 15,000      4Y         15,00ENGINEERING  AI-1020
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/28/97 JAMES TILTON              KY    RULE 504   $ 0.2800  $ 20,000      2Y         20,00INVESTMENT0  AI-1029
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  7/28/97 ANDY DYER                 SC    RULE 504   $ 0.4000  $ 5,000       3Y           5,0INVESTMENT0  AI-1028
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/11/97 JAMES TILTON              KY    RULE 504   $ 0.3300  $ 32,500      3Y         32,50INVESTMENT   AI-1055
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/11/97 MARKET SURVEYS INT'L INC. NY    RULE 504   $ 0.3300  $ 25,000      4Y         25,000SERVICES00  AI-1056
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/11/97 ANDY DYER                 SC    RULE 504   $ 0.4000  $ 10,000      3Y         10,00INVESTMENT0  AI-1054
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/13/97 JOEL PENSLEY              NY    RULE 504   $ 0.2000  $ 6,000       4Y           6,000 LEGAL000  AI-1064
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/13/97 STEVE GUTSTEIN            NY    RULE 504   $ 0.2000  $ 4,000       4Y           4,000 LEGAL000  AI-1063
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/19/97 ANDY DYER                 SC    RULE 504   $ 0.2800  $ 5,000       2Y           5,0INVESTMENT7  AI-1070
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/19/97 JAMES TILTON              KY    RULE 504   $ 0.2800  $ 15,000      2Y         15,00INVESTMENT1  AI-1071
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/27/97 DANNY CHAPCHAL            UK    RULE 505   $ 0.2500  $ 12,500      4Y         12,50CONSULTING0  AI-1073
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/29/97 FT TRADING                UK    RULE 504   $ 0.3700  $ 25,160      3Y         25,16INVESTMENT0  AI-1077
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/12/97 JAMES TILTON              KY    RULE 504   $ 0.2300  $ 36,562  26,4Y 36,562        INVESTMENT   AI-1087
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/12/97 MARKET SURVEYS INT'L INC. NY    RULE 504   $ 0.5000  $ 50,000      4Y         50,000SERVICES0   AI-1088
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/19/97 ANTHONY TOWELL            NY    RULE 505   $ 0.0500  $ 2,000       3Y           2,0CONSULTING0  AI-1093
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/29/97 FT TRADING                UK    RULE 504   $ 0.3100  $ 30,000      3Y         30,0CONVERTED5NOTEAI-1097
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  10/2/97 FT TRADING                UK    RULE 504   $ 0.3400  $ 20,000      3Y         20,0CONVERTED0NOTEAI-1109
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  10/9/97 JAMES TILTON              KY    RULE 504   $ 0.2500  $ 25,000      2Y         25,00INVESTMENT   AI-1110
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  10/9/97 MICHAEL M. ELLIS          FL    RULE 504   $ 0.2500  $ 7,500       4Y           7,5ENGINEERING  AI-1111
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/13/97 JOS COAD                  UK    RULE 505   $ 0.0500  $ 1,500       3Y           1,5CONSULTING0  AI-1114
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/13/97 MICHAEL M. ELLIS          FL    RULE 505   $ 0.2500  $ 7,650       4Y           7,6ENGINEERING  AI-1113
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/13/97 PETER ANTILL              UK    RULE 505   $ 0.2500  $ 20,000      4Y         20,0SFTWR.8INVEST AI-1115
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/97 JAMES TILTON              KY    RULE 504   $ 0.2000  $ 25,000      2Y         25,00INVESTMENT   A-1
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/97 ROBERT SMITH              NY    RULE 505   $ 0.2500  $ 5,000       4Y           5,0ACQUISITION  A-2
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/97 M&M                       NJ    RULE 504   $ 0.5000  $ 49,000      4Y         49,00ADVERTISING  A-3-12
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/31/97 RONALD MICHAEL SHAVER     NJ    RULE 505   $ 0.0500  $ 15,000      3Y         15,0UFI CONTRACT  A-13
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/13/97 JAMES TILTON              KY    RULE 504   $ 0.1500  $ 15,000      2Y         15,00INVESTMENT   A-132
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/21/97 FT TRADING                UK    RULE 504   $ 0.2000  $ 20,000      2Y         20,0CONVERTED2NOTEA-177
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 11/21/97 THOMAS KERNAGHAN        CANADA  RULE 504   $ 0.4000  $ 35,000      3Y         35,00INVESTMENT0  A-176
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  12/5/97 FT TRADING                UK    RULE 504   $ 0.3000  $ 10,000      2Y         10,0CONVERTED9NOTEA-196
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/10/97 JAMES TILTON              KY    RULE 504   $ 0.2000  $ 20,000  25,4Y 20,000        INVESTMENT   A-201
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/10/97 STEVE GUTSTEIN            NY    RULE 504   $ 0.2000  $ 10,000      4Y         10,000  LEGAL000  A-202
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/10/97 FT TRADING                UK    RULE 504   $ 0.2500  $ 10,000      2Y         10,0CONVERTED3NOTEA-203
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/18/97 MICHAEL M. ELLIS          FL    RULE 504   $ 0.2000  $ 10,000      4Y         10,0TERMINATION0AGA-211
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/31/97 CATHERINE SMITH           NY    RULE 505   $ 0.0500  $ (20,000)    5Y       (20,000)(4RETURN)CERTS.
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/31/97 JAMES TILTON              KY    RULE 504   $ 0.0900  $ 10,000      2Y         10,00INVESTMENT   A-229
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Issued for 1997                                      $ 1,081,072           81,072 3,231,316
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Cumulative and Outstanding                           $ 2,017,654           12,996,245
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   1/6/98 FT TRADING                UK    RULE 504   $ 0.1500  $ 20,000  n/a Y020,000       CONVERTED1NOTEA-230
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/15/98 FT TRADING                UK    RULE 504   $ 0.2000  $ 20,000  n/a Y020,000       CONVERTED7NOTEA-234
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/27/98 FT TRADING                UK    RULE 504   $ 0.1700  $ 10,000  n/a Y010,000       CONVERTED2NOTEA-249
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/3/98 JAMES TILTON              KY    RULE 504   $ 0.1000  $ 20,000  n/a Y020,000        INVESTMENT   A-262
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/3/98 JERRY SCHWARTZ            NJ    RULE 504   $ 0.1000  $ 2,500   n/a Y,2,500         INVESTMENT0  A-261
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/3/98 STEWART SCHWARTZ          NJ    RULE 504   $ 0.1000  $ 2,500   n/a Y,2,500         INVESTMENT0  A-260
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/7/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1500  $ 10,000  n/a Y010,000       CONVERTED0NOTEA-273
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/23/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1700  $ 10,000  n/a Y010,000       CONVERTED0NOTEA-278
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/24/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1700  $ 10,000  n/a Y010,00058,072 CONVERTED NOTEA-279
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/26/98 JAMES TILTON              KY    RULE 504   $ 0.1000  $ 25,000  n/a Y525,000        INVESTMENT   A-283
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   3/4/98 JERRY SCHWARTZ            NJ    RULE 504   $ 0.1000  $ 2,050   n/a Y,2,050         INVESTMENT0  A-289
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   3/4/98 STEWART SCHWARTZ          NJ    RULE 504   $ 0.1000  $ 2,050   n/a Y,2,050         INVESTMENT0  A-288
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   3/4/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1500  $ 10,000  n/a Y010,000       CONVERTED6NOTEA-287
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   3/5/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1500  $ 20,000  n/a Y020,000       CONVERTED5NOTEA-290
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/18/98 JAMES TILTON              KY    RULE 504   $ 0.1000  $ 20,000  n/a Y020,000        INVESTMENT   A-300
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/18/98 ELITE PUBLIC RELATIONS CORNY    RULE 504   $ 0.0500  $ 20,000  n/a Y020,000        CONSULTING   A-302 - 305
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/31/98 JAMES TILTON              KY    RULE 504   $ 0.0800  $ 15,000  n/a Y515,000        INVESTMENT   A-312
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 JAMES TILTON              KY    RULE 504   $ 0.0800  $ 7,500   n/a Y,7,500         INVESTMENT 0 A-324
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 EDWARD SCODAK             NJ    RULE 504   $ 0.1000  $ 3,000   n/a Y,3,000         INVESTMENT0  A-236
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 FRANK PALMARI (M &M)      NJ    RULE 504   $ 0.1000  $ 5,000   n/a Y,5,000         ADVERTISING  A-320
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 JAN TALAMO (M & M)        NJ    RULE 504   $ 0.1000  $ 5,000   n/a Y,5,000         ADVERTISING  A-321
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.1000  $ 15,000  n/a Y515,000        INVESTMENT   A-322 - 323
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 LOUIS SZILEZY             NJ    RULE 504   $ 0.1000  $ 10,000  n/a Y010,000        CONSULTING   A-325
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/14/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1500  $ 10,000  n/a Y010,000       CONVERTED3NOTEA-319
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/27/98 JAMES TILTON              KY    RULE 504   $ 0.0800  $ 10,125  n/a Y010,125        INVESTMENT   A-331
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/27/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0800  $ 3,000   n/a Y,3,000         INVESTMENT0  A-333 - 334
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  4/27/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1200  $ 20,000  n/a Y020,000       CONVERTED8NOTEA-332
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/11/98 ANDY DYER                 SC    RULE 504   $ 0.0500  $ 5,000   n/a Y,5,000         INVESTMENT 0 A-355
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/11/98 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 7,000   n/a Y,7,000         INVESTMENT 0 A-356
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/11/98 JAMES TILTON              KY    RULE 504   $ 0.0800  $ 3,000   n/a Y,3,000         INVESTMENT0  A-353
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/11/98 JERRY SCHWARTZ            NJ    RULE 504   $ 0.0800  $ 10,000  n/a Y010,000        INVESTMENT   A-354
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/21/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0500  $ 7,000   n/a Y,7,000         INVESTMENT 0 A-365 - 366
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/28/98 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 9,625   n/a Y,9,625         INVESTMENT 5 A-370
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/28/98 LAURIE HARVEY             KY    RULE 504   $ 0.0500   $ 375    n/a Y7375           INVESTMENT00 A-369
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  5/28/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.1200  $ 10,000  n/a Y010,000       CONVERTED6NOTEA-368
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/8/98 FRANK PALMARI (M &M)      NJ    RULE 504   $ 0.0200  $ 2,500   n/a Y,2,500         ADVERTISING0 A-382
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/8/98 JAN TALAMO (M & M)        NJ    RULE 504   $ 0.0200  $ 2,500   n/a Y,2,500         ADVERTISING0 A-383
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/8/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0400  $ 5,000   n/a Y,5,000         INVESTMENT 0 A-380 - 381
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/8/98 DONALD CARMAN (TRIPP&CO)  NY    RULE 504   $ 0.0500  $ 12,500  n/a Y212,500        CONSULTING   A-384
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 10,000  n/a Y010,000        INVESTMENT   A-396
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 ACEBARN LTD.              UK    RULE 505   $ 0.0500  $ 7,000   n/a Y,7,000        LEGAL4SETTLEMEA-392
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 ALEXANDRA COAD            UK    RULE 505   $ 0.0500  $ 1,250   n/a Y,1,250         CONSULTING0  A-389
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 DANNY CHAPCHAL            UK    RULE 505   $ 0.0500  $ 2,500   n/a Y,2,500         CONSULTING0  A-388
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 DAVID & PATRICIA JOLLY    UK    RULE 505   $ 0.0500  $ 2,500   n/a Y,2,500        RELEASE0RIGHTSA-393
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 DAVID & PATRICIA JOLLY    UK    RULE 505   $ 0.0500  $ 5,000   n/a Y,5,000        RELEASE,RIGHTSA-394
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 IVOR LEWIS                UK    RULE 505   $ 0.0500  $ 1,000   n/a Y,1,000         CONSULTING0  A-390
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/15/98 ROMANDE LTD.              UK    RULE 505   $ 0.0500  $ 1,500   n/a Y,1,500        LEGAL SETTLEMEA-391
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/24/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0400  $ 8,000   n/a Y,8,000         INVESTMENT 0 A-402
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/24/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0400  $ 8,000   n/a Y,8,000         INVESTMENT 0 A-403
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  6/24/98 JIM TILTON                KY    RULE 504   $ 0.0500  $ 5,000   n/a Y,5,000         INVESTMENT 0 A-404
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/3/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0600  $ 10,000  n/a Y010,000       CONVERTED8NOTEA-412
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 INVESTMENT 101 LTD.       IL    RULE 504   $ 0.0300  $ 2,250   n/a Y,2,250         CONSULTING0  A-420
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 JAMES TILTON              KY    RULE 504   $ 0.0300  $ 7,500   n/a Y,7,500         INVESTMENT 0 A-416
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 RAPID RELEASE RESEARCH    TX    RULE 504   $ 0.0300  $ 22,500  n/a Y222,500        CONSULTING   A-417
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 CAPITAL INVESTMENT RESOURCFL    RULE 504   $ 0.0500  $ 10,000  n/a Y010,000        CONSULTING   A-415
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0500  $ 14,000  n/a Y414,000        INVESTMENT   A-418 - 419
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   7/9/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0600  $ 10,000  n/a Y010,172117        CONVERTED NOTE
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/3/98 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 27,040  n/a Y727,040        INVESTMENT   A-435
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/3/98 KURT VEZNER (JIM TILTON)  KY    RULE 504   $ 0.0500  $ 2,960   n/a Y,2,960         INVESTMENT0  A-436
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/4/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0500  $ 10,000  n/a Y010,000        INVESTMENT   AI-438-439
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/4/98 Creditor Financial Trust  TX    RULE 504   $ 0.1000  $ 50,000  n/a Y050,000        INVESTMENT   AI-440
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   8/4/98 Roger Fidler              NJ    RULE 504   $ 0.1600  $ 5,600   n/a Y,5,600            LEGAL000  AI-437
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  8/24/98 JIM TILTON                KY    RULE 504   $ 0.0300  $ 5,000   n/a Y,5,000         INVESTMENT 0
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/11/98 FRANK PALMARI & JAN TALAMONJM&M)RULE 504   $ 0.0300  $ 7,500   n/a Y,7,500         ADVERTISING0 A-460 - 461
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/11/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0300  $ 10,000  n/a Y010,000        INVESTMENT   A-462 - 463
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/16/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0400  $ 10,000  n/a Y010,000       CONVERTED3NOTEA-464
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  9/23/98 SANDRA LAM                TX    RULE 504   $ 0.0400  $ 50,000  n/a Y050,000       1INVESTMENT0  A-471
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  10/6/98 JERRY SCHWARTZ            NJ    RULE 504   $ 0.0200  $ 2,000   n/a Y,2,000         INVESTMENT 0 A-477
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  10/6/98 STEWART SCHWARTZ          NJ    RULE 504   $ 0.0200  $ 2,000   n/a Y,2,000         INVESTMENT 0 A-478
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/10/98 JAMES STEDMAN             NJ    RULE 504   $ 0.0500  $ 10,000  n/a Y010,000        INVESTMENT   A-479
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/14/98 WALL STREET CONCEPTS      FL    RULE 504   $ 0.0100  $ 1,000   n/a Y,1,000          SERVICES0 0 A-480
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/18/98 COASTAL INTERNATIONAL     FL    RULE 504   $ 0.0100  $ 6,250   n/a Y,6,250         INVESTMENT 0 A-482
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/18/98 JEFF APPLEBAUM            FL    RULE 504   $ 0.0100  $ 6,250   n/a Y,6,250         INVESTMENT 0 A-483
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/20/98 EMERALD GROUP MANAGEMENT  FL    RULE 504   $ 0.0100  $ 12,500  n/a Y212,500       1INVESTMENT0  A-485
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/20/98 OLYMPIA PARTNERS, LLC     NY    RULE 504   $ 0.0100  $ 15,000  n/a Y515,000       1INVESTMENT0  A-484
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 10/22/98 WALL STREET CONCEPTS      FL    RULE 504   $ 0.0100  $ 5,000   n/a Y,5,000         INVESTMENT 0 A-486 - 587
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  11/3/98 OLYMPIA PARTNERS, LLC     NY    RULE 504   $ 0.0100  $ 7,500   n/a Y,7,500         INVESTMENT 0 A-500
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  12/1/98 CORAL COVE PARTNERS       FL    RULE 504   $ 0.0100  $ 8,750   n/a Y,8,750        1INVESTMENT50 A-509
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  12/8/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0100  $ 10,000  n/a Y010,000       CONVERTED NOTEA-513
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  12/8/98 NISMIC SALES CORP.        NY    RULE 504   $ 0.0100  $ 8,750   n/a Y,8,750        1INVESTMENT50 A-512
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/14/98 OLYMPIA PARTNERS, LLC     NY    RULE 504   $ 0.0100  $ 10,000  n/a Y010,000        INVESTMENT   A-514
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/17/98 JERRY & STEWART SCHWARTZ  NJ    RULE 504   $ 0.0100  $ 8,500   n/a Y,8,500        1INVESTMENT00 A-523 - 524
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/17/98 ASHBOURNE ASSOCIATES      FL    RULE 504   $ 0.0100  $ 8,000   n/a Y,8,000         INVESTMENT 0 A-521
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/17/98 J. PRINCE, INC.           FL    RULE 504   $ 0.0100  $ 8,000   n/a Y,8,000         INVESTMENT 0 A-522
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/28/98 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0100  $ 10,000  n/a Y010,000       CONVERTED NOTEA-537
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
 12/31/98 WALL STREET CONCEPTS      FL    RULE 504   $ 0.0100  $ (4,000) n/a Y4(4,000)      RETURN,CERTS. A-488-495
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Issued for 1998                                      $ 823,825             823,823,364,852
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
          Cumulative and Outstanding                           $ 2,841,479           36,361,097
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   1/6/99 J. PRINCE, INC.           FL    RULE 504   $ 0.0100  $ 20,000  n/a Y020,000       2INVESTMENT0  A-538
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/12/99 PATRICK ROST              CA    RULE 504   $ 0.0400  $ 40,000  n/a Y040,000       1INVESTMENT0  A-547
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/14/99 AUGUSTINE FUND, LTD.      NY    RULE 504   $ 0.0100  $ 10,000  n/a Y010,000       CONVERTED NOTEA-558
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/21/99 JAMES TILTON              KY    RULE 504   $ 0.0300  $ 30,000  n/a Y030,000       1INVESTMENT0  A-567
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  1/21/99 PATRICK ROST              CA    RULE 504   $ 0.0400  $ 40,000  n/a Y040,000       1INVESTMENT0  A-568
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/1/99 PATRICK ROST              CA    RULE 504   $ 0.0400  $ 40,000  n/a Y040,000       1INVESTMENT0  A-585
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/3/99 PATRICK ROST              CA    RULE 504   $ 0.0400  $ 40,000  n/a Y040,1,000,000 0INVESTMENT   A-593
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   2/3/99 MYD DISTRIBUTED INC.      FL    RULE 504   $ 0.0800  $ 36,130  n/a Y636,130       LEGAL5SETTLEMEA-594
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/16/99 MYD DISTRIBUTED INC.      FL    RULE 504   $ 0.0800  $ 3,110   n/a Y,3,110        LEGAL SETTLEMEA-612
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  2/23/99 PATRICK ROST              CA    RULE 504   $ 0.0400  $ 40,000  n/a Y040,000       1INVESTMENT0  A-615
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/25/99 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 25,000  n/a Y525,000        INVESTMENT   A-646
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
  3/29/99 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 25,000  n/a Y525,000        INVESTMENT   A-656
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   4/1/99 ANDY DYER                 SC    RULE 504   $ 0.0700  $ 10,000  n/a Y010,000        INVESTMENT   A-658
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   4/9/99 JAMES TILTON              KY    RULE 504   $ 0.0500  $ 50,000  n/a Y050,000       1INVESTMENT0  A-669
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   6/3/99 ERNEST DESAYE JR          NJ    RULE 505   $ 0.1000  $ 89,945  n/a Y989,945        INVESTMENT   A-711
- -------------------------------------------------------------------------------------------------------------------
</TABLE>



ITEM 11.    DESCRIPTION OF SECURITIES


Common Stock

The authorized  capital stock of the Company  consists of 150,000,000  shares of
Common Stock with one mil ($.001) par value per share and  25,000,000  shares of
Preferred Stock with one mil ($.001) par value per share.  The Company's  issued
and outstanding number of common shares as of June 30, 1999 was 48,836,797.  The
holders of Common  Stock  have  equal  ratable  rights to  dividends  from funds
legally available  therefor,  when, as and if declared by the Board of Directors
of the  Company;  are  entitled  to share  ratably  in all of the  assets of the
Company  available for distribution to holders of Common stock upon liquidation,
dissolution or winding up of the affairs of the Company; do not have preemptive,
subscription  or  conversion  rights and there are no redemption or sinking fund
provisions applicable thereto. Such shares are entitled to one vote per share on
all matters which stockholders may vote on at all meetings of shareholders.  All
shares of Common Stock now outstanding are fully paid and  nonassessable and all
shares of Common Stock which are the subject of this offering, when issued, will
be fully paid and nonassessable.

Non-Cumulative Voting

The  holders of shares of Common  Stock of the  Company  do not have  cumulative
voting rights.  Thus, the holders of more than 50% of such  outstanding  shares,
voting for the  election  of  directors,  can elect all of the  directors  to be
elected, and in such event, the holders of the remaining shares will not be able
to elect any of the Company's directors.





ITEM 12.    INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The  Company's  Certificate  of  Incorporation  includes  provisions to
eliminate,  to the full extent permitted by Delaware General  Corporation Law as
in effect from time to time, the personal  liability of directors of the Company
for  monetary  damages  arising  from a breach  of  their  fiduciary  duties  as
directors.  The  Certificate of  Incorporation  also includes  provisions to the
effect that the Company shall, to the maximum extent permitted from time to time
under the law of the State of Delaware,  indemnify  any director or officer.  In
addition, the Company's By-laws require the Company to indemnify, to the fullest
extent permitted by law, any director, officer, employee or agent of the Company
for acts which such  person  reasonably  believes  are not in  violation  of the
Company's corporate purposes as set forth in the Certificate of Incorporation.


<PAGE>


ITEM 13.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following financial statements for the fiscal years ending December 31, 1998
and  for six  months  ended  June  30,  1999  are  attached  hereto  and  appear
sequentially before the exhibits of this Registration Statement:

                  1.       Independent Auditor Report dated July 14, 1999
                  2.       Balance Sheet;
                  3.       Statements of Operations;
                  4.       Statements of Cash Flows;
                  5.       Statement of Stockholders Equity; and
                  6.       Notes to the Financial Statements.


ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

During  the  Corporation's  last two  fiscal  years and the  subsequent  interim
period,  no independent  accountant who was previously  engaged as the principal
accountant  to audit the  Corporation's  financial  statements,  resigned or was
dismissed.

The firm of Edelman and Kalosieh,  Certified  Public  Accountants,  has been the
Corporation's auditor for the last two years.


ITEM 15.    FINANCIAL STATEMENTS AND EXHIBITS

Financial Statements:

The  financial  statements  provided  pursuant to Item 13 begin on the following
page.

Index of Exhibits:

                    (3) (i) Articles of Incorporation*
                            (ii) By-Laws*
                    (4) Form of Common Stock* (22) Subsidiaries

* - to be filed by amendment


<PAGE>













September 21, 1995
G:\telecom\10SB
SIGNATURES:

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934, the Registrant has duly caused this Registration Statement to be signed on
its behalf by this undersigned, thereunto duly authorized.

                                                     The Auxer Group, Inc.
                                                     a Delaware Corporation




Date:  August _23_, 1999     BY:    /s/Eugene Chiaramonte
                                 ----------------------------------
                                        Eugene J. Chiarmonte, Jr.
                                        President
                                        Director






<PAGE>


                          Edelman & Kalosieh, CPAs P.A.
                          Certified Public Accountants
                                 15-01 Broadway
                           Fair Lawn, New Jersey 07410


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

     The undersigned, Edelman and Kalosieh, CPAs P.A., hereby consent to the use
of their  Accountant's  report  dated July 14,  1999and  the  audited  financial
statement dated July 14, 1999, submitted herewith in the registration  statement
upon Form 10SB of The Auxer Group, Inc., and the references made thereto in said
registration statement.

Date:    August 23, 1999

/s/Edelman & Kalosieh
Edelman & Kalosieh






<PAGE>

To the Board of Directors and Shareholders
Of The Auxer Group, Inc.


         We have  compiled the  accompanying  balance  sheet of The Auxer Group,
Inc. as of June 30, 1999,  and the related  statements of income,  stockholders'
equity,  and cash  flows for the six  months  then  ended,  in  accordance  with
Statements  on  Standards  for  Accounting  and  Review  Services  issued by the
American Institute of Certified Public Accountants.

         A  compilation  is limited  to  representing  in the form of  financial
statements  information that is the  representation  of management.  We have not
audited or reviewed the accompanying  financial statements and, accordingly,  do
not express an opinion or any other form of assurance on them.

         Management  has elected to omit  substantially  all of the  disclosures
required by generally accepted accounting principles. If the omitted disclosures
were  included in the  financial  statements,  they might  influence  the user's
conclusions about the company's financial position,  results of operations,  and
its cash flows.  Accordingly,  these  financial  statements are not designed for
those who are not informed about such matters.

         The  financial  statements  for the year ended  December  31, 1998 were
audited by us and in our report  dated July 13, 1999,  included a going  concern
explanatory paragraph described in Note 2 to the financial statements.

EDELMAN & KALOSIEH, CPAs PA


July 14, 1999



                                                         1



<PAGE>

<TABLE>
<CAPTION>

                              THE AUXER GROUP, INC.
                                  BALANCE SHEET
                                  JUNE 30, 1999

Assets

         Current assets:

              <S>                                                              <C>
              Cash                                                               $   44,838

              Accounts receivable
              (net of allowances of $7,988)                                         158,030
              Inventory                                                             263,970
              Prepaid expenses                                                        1,592
              Subscriptions receivable                                               29,625
              Other receivables                                                      38,862

              Total current assets                                                  536,917

         Property and Equipment:

              Vehicles                                                                7,700
              Furniture and fixtures                                                  8,549
              Machinery and equipment                                                37,806
              Leasehold improvements                                                  5,757

                                                                                     59,812

              Less:  accumulated depreciation                                       (24,741)

              Property and equipment (Net)                                           35,071

         Other assets:

              Note Receivable - Auxer UK                                            353,000
              Film productions costs
              (net of accumulated amortization of $79,221)                           62,887
              Organization costs
              (net of accumulated amortization of $12,000)                           18,000
              Security deposit                                                        8,516
              Engineering and product marketing costs
              (net of accumulated amortization of $104,684)                          55,332
              License and trade name costs
              (net of accumulated amortization of $57,643)                          144,108
              Excess of cost over book value                                         59,885
              Total other assets                                                    701,728

         Total assets                                                            $1,273,716

</TABLE>

See  accountants'  report  and  accompanying  notes  to  consolidated  financial
statements.

                                                             2




<PAGE>
<TABLE>
<CAPTION>


                              THE AUXER GROUP, INC.
                                  BALANCE SHEET
                                  JUNE 30, 1999


Liabilities and Stockholders' Equity


          Current liabilities

          <S>                                                                  <C>
                   Accounts payable and accrued expenses                        $147,304
                   Credit Line                                                    74,091
                   Notes payable                                                 207,333

          Total current liabilities                                              428,728

          Long term liabilities                                                    2,459

          Stockholders equity Capital stock-authorized 150,000,000 shares, $.001
          par value per share, 48,836,797 shares outstanding at June 30, 1999

          Preferred  stock-authorized  25,000,000  shares,  $.01 par  value  per
          share, 2,750,000 shares outstanding at June 30, 1999

          Additional paid in capital                                           3,291,827

          Accumulated deficit                                                 (2,525,635)

          Total stockholders' equity                                             842,529

          Total liabilities and stockholders' equity                          $1,273,716

</TABLE>

See  accountants'  report  and  accompanying  notes  to  consolidated  financial
                                  statements.

                                        3


<PAGE>

<TABLE>
<CAPTION>

                              THE AUXER GROUP, INC.
             CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

            <S>                                                                <C>
             Income                                                             $383,933

             Less cost of goods sold                                             283,775

             Gross profit                                                        100,158

             Operations:

                     General and administrative                                  407,441

                     Depreciation                                                  4,886

                     Amortization                                                 61,059

                     Interest expense                                              6,303

                     Research and development                                      2,015

                     Total expense                                               481,704

             Income (loss) from operations                                      (381,546)

             Other income and expenses

                     Interest income                                                 631

             Income (loss) before extraordinary item                            (380,915)

             Extraordinary item - gain on forgiveness of debt                     99,780

             Net income (loss)                                                  (281,135)

             Accumulated deficit at beginning                                 (2,244,500)

             Accumulated deficit at end                                      $(2,525,635)



             Net income (loss) per common share                                     $ (0.006)



             Net income (loss) per common share - assuming dilution                  $(0.004)
</TABLE>

    See accountants' report and accompanying notes to consolidated financial
                                  statements.

                                        4


<PAGE>


<TABLE>
<CAPTION>



                              THE AUXER GROUP, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999



                                          Preferred     Common       Capital in
                                          Stock         Stock        Excess of        Accumulated
                                          (A)           (B)          Par Value        Deficit


<S>                                       <C>            <C>          <C>              <C>
Balances at January 1, 1999               $ -0 -         $ 36,361     $ 2,805,118      $(2,244,500)

     Stock issued                          27,500          12,476         486,709         (281,135)

     Balances at June 30, 1999            $27,500         $48,837     $ 3,291,827      $(2,525,635)


     (A)   Preferred stock,  par value $.01,  convertible to 10 shares of common
           stock,  25,000,000  shares  authorized,  2,750,000  shares issued and
           outstanding.

(B)      Common stock, par value $.001, 150,000,000 shares authorized, 48,836,797 shares issued
            and outstanding.
</TABLE>


    See accountants' report and accompanying notes to consolidated financial
                                  statements.

                                        5


<PAGE>


<TABLE>
<CAPTION>


                              THE AUXER GROUP, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999


             <S>                                                                <C>
             CASH FLOWS FORM OPERATING ACTIVITIES

                      Net income (loss)                                        $(281,135)
                      Amortization and depreciation                               65,945
                      Extraordinary gain on forgiveness of debt                  (99,780)
                                                                                (314,970)
                      (Increase) decrease:

                                 Accounts receivable                            (124,507)
                                 Inventory                                       (99,668)
                                 Prepaid expenses                                 (1,592)
                                 Subscriptions receivable                        (14,500)
                                 Other receivables                               (15,579)

                      Increase (decrease):

                                 Accounts payable and accrued expenses           (55,328)

             TOTAL CASH FLOWS FROM OPERATIONS                                   (311,174)

             CASH FLOWS FROM INVESTING ACTIVITIES

                      Purchase property and equipment                                200
                      Investment - affiliate                                      (4,967)

             TOTAL CASH FLOWS FROM INVESTING ACTIVITIES                           (4,767)

             CASH FLOWS FROM FINANCING ACTIVITIES

             Borrowings/payments under line of credit agreement (net)             48,298
                      Borrowings/payments on short term debt                     119,572
                      Shareholder loan payable                                   (21,893)
                      Sale of common stock                                       499,185
                      Sale of preferred stock                                     27,500

             TOTAL CASH FLOWS FROM FINANCING ACTIVITIES                          672,662

             NET DECREASE IN CASH                                                 41,751

             CASH BALANCE BEGINNING OF PERIOD                                      3,087

             CASH BALANCE END OF PERIOD                                          $44,838
</TABLE>

    See accountants' report and accompanying notes to consolidated financial
                                  statements.

                                        6



<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

         Note 1 - Organization of Company

         a.   Creation of the Company

     Auxer  Industries,  Inc. (the  "Company") was formed on June 20, 1920 under
the  laws of the  State  of  Idaho  as The  Auxer  Gold  Mines  with an  initial
capitalization  of 500,000  shares of common  stock,  $1.00 par value each and a
life of 50 years.  On August 22, 1960,  its  certificate  of  incorporation  was
amended to change the number of authorized  shares to issue to 10,000,000 common
shares $.50 par value each. On May 2, 1995, the certificate of incorporation was
amended  to change  the name of the  Company to Auxer  Industries,  Inc.  and to
change the number of  authorized  shares to  50,000,000  shares of common stock,
$.001 par value each.

         On August 11,  1997 the Company  incorporated  in the State of Delaware
under the name The Auxer Group,  Inc. In September 1997 the  shareholders of the
company voted to exchange  their shares on a one for one basis for shares in the
new company,  The Auxer  Group,  Inc. The new  corporate  name became  effective
January  1,  1998  for  accounting  and tax  purposes.  On  March  17,  1999 the
Certificate  of  Incorporation  was  amended to change the number of  authorized
shares to issue from 50,000,000 to 150,000,000 of common stock,  $.001 par value
each.

         b.   Description of the Company

         The Company is an investment  holding company that is comprised of four
subsidiaries:   the  Harvey-Westbury   Corporation,  CT  Industries,   Universal
Filtration  Industries  and  Hardyston  Distributors,  Inc..  The  Company  is a
manufacturer, wholesaler, and distributor with a line of automotive, marine, and
aviation aftermarket and hardware products. In prior years, the Company was in a
development stage since it has generated moderate recovery from the sales of its
various product lines.

         On April 18, 1995, the Company  acquired CT Industries,  Inc. ("CT"), a
New Jersey  corporation  based in Wayne,  New  Jersey.  CT is a  distributor  of
various automotive products.

         On  February  8,  1996,  the  Company  acquired  Universal   Filtration
Industries,  Inc.  ("Universal  Filtration")  a New York  corporation.  Based in
Farmingdale,  New York,  Universal  Filtration  has  developed  the "Fiona Micro
Screen  Filter",  a replacement  upgrade to a component of machinery used by the
dry cleaning industry.

     On  October  25,  1996,   the  Company   acquired   Harvey-Westbury   Corp.
("Harvey-Westbury"),  a New York  Corporation.  Based in Farmingdale,  New York,
Harvey-Westbury is a manufacturer and wholesaler of various  automotive,  marine
and aviation products. 7


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

         On April 22,  1999,  the  Company  purchased  the  assets of  Hardyston
Distributors.  Based  in  northern  New  Jersey,  Hardyston  Distributors  is an
automotive parts distributor.

         Note 2 - Summary of Significant Accounting Policies

         a.   Basis of Financial Statement Presentation

         The  accompanying  financial  statements  have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company incurred net losses
of  $2,625,415  for period from April 18, 1995 to June 30, 1999.  These  factors
indicate that the Company's  continuation  as a going concern is dependent  upon
its ability to obtain adequate financing.

         The  Company  is  anticipating  that with the  completion  of  proposed
private  placements of its securities,  the Company will have sufficient funding
to  increase  sales of its  products to the public.  The  Company  will  require
substantial  additional  funds to finance its business  activities on an ongoing
basis and will have a continuing long-term need to obtain additional  financing.
The  Company's  future  capital  requirements  will depend on  numerous  factors
including,   but  not  limited  to,  continued  progress  developing  additional
products,  improve  manufacturing  efficiency  and  build an  inventory  to meet
fulfillment  requirements  for the  Company's  various  automotive  products and
filters for the cleaning  industry and the  completion of planned  acquisitions.
The Company  plans to engage in such ongoing  financing  efforts on a continuing
basis.

         The consolidated  financial statements presented consist of the Company
and its wholly owned subsidiaries CT, Universal  Filtration and  Harvey-Westbury
and  Hardyston  Distributors,  Inc.,  all of which  are  under  common  control.
Material  inter-company  transactions  and balances have been  eliminated in the
consolidation.

         b.   Earnings per share

         Earnings per share have been  computed on the basis of the total number
of shares of common stock outstanding as of June 30, 1999 of 48,836,797.

         Earnings per share - assuming dilution, have been computed on the basis
of the  number  of shares of common  stock  outstanding  as of June 30,  1999 of
76,336,797  assuming  the dilution  effect of the  convertible  preferred  stock
issued and outstanding.  Each preferred share is convertible to 10 shares of the
Company's common stock.



                                                             8


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

         c.   Receivables

              Allowances against receivables are provided equal to the estimated
collection  losses that will be incurred in collection of all  receivables and a
reserve for returns and discounts  traditionally taken. Estimated allowances are
based on historical  collection experience coupled with review of current status
of the existing receivables and amounted to $158,030 at June 30, 1999.

         d.   Property and Equipment

         Property and equipment are recorded at cost and are  depreciated  under
the straight-line methods over the estimated useful lives of the related assets.
Expenditures  for major renewals and betterments that extend the useful lives of
property and equipment are capitalized. Expenditures for maintenance and repairs
are charged to expense as incurred.

         e.   Revenue recognition

         Revenue  is  recognized  when  products  are  shipped or  services  are
rendered or maintenance contracts are signed.

         f.   Note Receivable

              During 1997,  the Company  formed  Auxer UK Ltd.,  a  wholly-owned
foreign  corporation  based in the  United  Kingdom.  This  company  invests  in
software  technologies  in the  United  Kingdom.  This  company is treated as an
investment as of December 31, 1997 and was  subsequently  sold on June 20, 1998.
The Company has a note  receivable of $353,000 from the sale at an interest rate
of 8%.

         g.   Research and development expenses

              Research  and  development  costs are charged to  operations  when
incurred.

         h.   Patents, Trademarks and License Agreements

              Certain costs incurred to acquire exclusive licenses of patentable
technology are  capitalized and amortized over a five year period or the term of
the license, whichever is shorter. The portion of these amounts determined to be
attributable  to  patents  is  amortized  over  their  remaining  lives  and the
remainder is amortized  over the estimated  period of benefits but not more than
40 years.

                                                             9


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

         i.   Organization Costs

              The cost of  organizing  the  Company is being  amortized  over 60
months. Amortization expense charged to operations for the six months ended June
30, 1999 was $3,000.

         j.   Use of Estimates

              The  preparation  of  financial   statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that effect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Accordingly, actual results could differ from those estimates.

         Note 3 - Acquisitions

         a.   Acquisition of CT Industries, Inc.

         On April 18, 1995, the Company acquired all the capital stock CT, owned
equally by Eugene  Chiaramonte,  Jr. and Howard Tapen,  for 4,000,000  shares of
common stock.

         b.   Acquisition of Universal Filtration Industries, Inc.

         On  February  10,  1996,  the  Company  entered  into a  memorandum  of
understanding which was formalized on August 7, 1996, for the acquisition of all
of the common  shares of Universal  Filtration  for  1,500,000  shares of common
stock.   Under  this  agreement,   the  Company  delivered  stock   certificates
representing  1,000,000  shares.  Certificates  representing  500,000  shares of
common stock were issued but not  delivered,  as their  delivery was premised on
the results of operations as set forth in audited financial statements.

         As of December  20, 1996,  the  acquisition  agreement  was modified as
follows because certain economic representations of Universal were not met:

         Of the 500,000  shares of common stock issued,  the delivery  which was
contingent  on Universal  Filtration  meeting  various  performance  objectives,
400,000 shares were rescinded.

         c.   Acquisition of Harvey-Westbury Corp.

         On October 25, 1996,  the Company  issued 170,000 share of common stock
for acquisition of Harvey-Westbury at $.50 per share.

                                                             10


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999


         d.   Acquisition of Hardyston Distributors

               On April 22, 1999,  the Company  issued  836,700 shares of common
stock  at  $.01075  per  share  plus  $15,000  for  the  purchase  of  Hardyston
Distributors assets.

         Note 4 - Inventory

         Inventory consists of raw materials, work in process and finished goods
and is valued at the lower cost or market.

         Note 5 - Debt

         a.   Security Agreement

         The Company has entered into a security  agreement  with Finova  Growth
Finance to borrow  money  secured by the  receivables  evidenced  by invoices of
Harvey-Westbury  Corp.  The Company has provided  guarantees of the repayment of
loans.  United  agreed  to lend an  amount  equal to 75% of the net value of all
Harvey-Westbury's accounts

         b.   Notes Payable

         The following is a summary of short-term debt at June 30, 1999:

         Convertible  Notes Payable to Augustine  Fund in the amount of $99,780,
dated  November  21, 1998  payable on demand plus  interest at a rate of 8%, was
forgiven on March 25, 1999.

     Notes  Payable to  Creative  Capital  in the  amount of $80,000  payable on
demand plus interest at a rate of 8%.

         Notes  Payable  to James  Tilton in the amount of  $125,000  payable on
demand plus interest at a rate of 8%.

         Note Payable to Hudson United Bank in the amount of $4,792 at a rate of
8% payable in 24 monthly installments of $238.84.  Long term portion at June 30,
1999 is $2,459.





                                                        11


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999


         Note 6 - Related Party Transactions

         Issuance of Common Shares

         On April  18,1995,  the Company  acquired  all the  capital  CT,  owned
equally by Eugene  Chiaramonte,  Jr. and Howard Tapen,  for 4,000,000  shares of
common stock.

Issuance of Preferred Shares

         On January 2, 1999,  the Company issued  1,500,000  shares of preferred
stock to its  president,  Eugene  Chiaramonte,  Jr.,  for the sum of  $15,000 in
repayment of loans.  Each  preferred  share is  convertible  to 10 shares of the
Company's common stock.

         Note 7 - Income Taxes

         The Company  provides for the tax effects of  transactions  reported in
the financial statement.  The provision, if any, consists of taxes currently due
plus deferred taxes related primarily to differences between the basis of assets
and liabilities for financial and income tax reporting.  The deferred tax assets
and liabilities,  if any, represent the future tax return  consequences of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are recovered or settled.  As of June 30, 1999,  the Company had no
material current tax liability, deferred tax assets, or liabilities to impact on
the Company's  financial  position because the deferred tax asset related to the
Company's net  operating  loss carry forward and was fully offset by a valuation
allowance.

         At June 30, 1999, the Company has net operating loss carry forwards for
income tax purposes of $(2,625,415). These carry forward losses are available to
offset future taxable income, if any, and expires starting in the year 2011. The
Company's  utilization  of this carry forward  against future taxable income may
become subject to an annual  limitation due to a cumulative  change in ownership
of the company of more than 50 percent.

         The components of the net deferred tax asset as of June 30, 1999 are as
follows:

         Deferred tax asset:
         Net operating loss carry forward         $ 892,641
         Valuation allowance                      $(892,641)
                                                   ---------
         Net deferred tax asset                   $        -0-
                                                   =============


                                                             12


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999


         The Company recognized no income tax benefit for the loss generated for
the six months ended June 30, 1999.

         SFAS No. 109 requires  that a valuation  allowance be provided if it is
more likely than not that some  portion or all of a deferred  tax asset will not
be realized.  The Company's ability to realize benefit of its deferred tax asset
will depend on the generation of future taxable income.  Because the Company has
yet to recognize significant revenue from the sale of its products,  the Company
believes that a full valuation allowance should be provided.

         Note 8 -  Business and Credit Concentrations

         The  amount  reported  in the  financial  statements  for  cash,  trade
accounts receivable and investments  approximates fair market value. Because the
difference  between  cost and the  lower of cost or  market  is  immaterial,  no
adjustment has been recognized and investments are recorded at cost.

         Financial  instruments that  potentially  subject the company to credit
risk consist  principally  of trade  receivables.  Collateral  is generally  not
required.






                                                        13



<PAGE>
To the Board of Directors and Shareholders
Of The Auxer Group, Inc.


         We have audited the accompanying balance of The Auxer Group, Inc. as of
December  31,  1998  and the  related  statements  of  income,  cash  flows  and
shareholders'  equity for the year ended  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting   principles  and   significant   estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion,  the financial  statements  referred to above represent
fairly,  in all material  respects,  the financial  position of The Auxer Group,
Inc. as of December  31,  1998 and the results of its  operations,  shareholders
equity and cash flows for the year ended  December 31, 1998 in  conformity  with
generally accepted accounting principles.


                                                             1


<PAGE>






         The accompanying  financial statements have been prepared assuming that
The Auxer Group, Inc. will continue as a going concern.  As more fully described
in Note 2, the  Company  has  incurred  operating  losses  since  inception  and
requires  additional  capital to continue  operations.  These  conditions  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans as to these  matters are  described in Note 2. The financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


EDELMAN & KALOSIEH, CPAs PA



July 13, 1999




















                                                         2



<PAGE>
<TABLE>
<CAPTION>


                              THE AUXER GROUP, INC.
                                  BALANCE SHEET
                                DECEMBER 31, 1998


                <S>                                                                      <C>
                 Liabilities and Stockholders' Equity


                 Current liabilities

                       Accounts payable and accrued expenses                              $202,632
                       Credit Line                                                          25,793
                       Notes payable                                                       190,000
                       Notes payable-officers                                               21,893

                 Total current liabilities                                                                440,318

                 Capital stock

                       Capital stock-authorized 50,000,000 shares,
                        $.001 par value per share,
                       36,361,097 shares outstanding at December 31, 1998

                       Additional paid in capital                                       2,805,118
                       Accumulated deficit                                             (2,244,500)

                 Total stockholders' equity                                               596,979

                 Total liabilities and stockholders' equity                               $1,037,297
</TABLE>

    See accountants' report and accompanying notes to consolidated financial
                                  statements.

                                        4


<PAGE>

<TABLE>
<CAPTION>


                              THE AUXER GROUP, INC.
             CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGSFOR THE YEAR ENDED DECEMER 31, 1998


                 <S>                                                           <C>
                  Income                                                        $287,456
                  Less cost of goods sold                                        237,952
                  Gross profit                                                    49,504

Operations:

                  General and administrative                                     717,752
                  Depreciation                                                    12,928
                  Amortization                                                   136,663
                  Interest expense                                                20,790
                  Research and development                                         1,106

                  Total expense                                                  889,239

Net income (loss)                                                               (839,735)

                  Accumulated deficit at beginning                            (1,404,765)
                  Accumulated deficit at end                                 ($2,244,500)


                  Net income (loss) per common share                                 ($0.02)

</TABLE>

         See accountants' report and accompanying notes to consolidated
                             financial statements.

                                        5


<PAGE>



<TABLE>
<CAPTION>


                              THE AUXER GROUP, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                      FOR THE YEAR ENDED DECEMBER 31, 1998


                                            Common Stock       Common Stock         Capital in
                                            Par Value $.001    Par Value $.001      Excess of       Accumulated
                                            Shares             Amount               Par Value       Deficit


       <S>                                 <C>                <C>                  <C>               <C>
       Balances at January 1, 1998          12,996,245         $12,996              $2,004,658      ($1,404,765)

       Stock issued                         23,364,852          23,365                 800,460         (839,735)

       Balances at December 31, 1998        36,361,097         $36,361              $2,805,118      ($2,244,500)


         See accountants' report and accompanying notes to consolidated
                              financial statements.

                                        6


</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                              THE AUXER GROUP, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1998



                 CASH FLOWS FORM OPERATING ACTIVITIES

                       <S>                                                 <C>
                       Net profit (loss)                                   ($839,735)
                       Amortization and depreciation                         149,591

                       (Increase) decrease:                                 (690,144)

                                   Accounts receivable                        20,918
                                   Inventory                                  58,362
                                   Prepaid expenses                            4,276
                                   Subscriptions receivable                  (15,125)

                       Increase (decrease):
                                   Accounts payable and accrued expenses      13,269

                 TOTAL CASH FLOWS FROM OPERATIONS                           (608,444)

                 CASH FLOWS FROM INVESTING ACTIVITIES
                       Purchase property and equipment                        (2,735)
                       Investment - affiliate                               (135,000)

                 TOTAL CASH FLOWS FROM INVESTING ACTIVITIES                 (137,735)

                 CASH FLOWS FROM FINANCING ACTIVITIES

                       Borrowings/payments under line of
                       credit agreement (net)                                (28,759)

                       Payments on short term debt                           (40,000)
                       Shareholder loan payable                              (36,801)
                       Sale of common stock                                  823,825

                 TOTAL CASH FLOWS FROM FINANCING ACTIVITIES                  718,265

                 NET DECREASE IN CASH                                        (27,914)

                 CASH BALANCE BEGINNING OF PERIOD                             31,001

                 CASH BALANCE END OF PERIOD                                   $3,087


         See accountants' report and accompanying notes to consolidated
                             financial statements.

                                        7
</TABLE>



<PAGE>


                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


         Note 1 - Organization of Company

         a.   Creation of the Company

     Auxer  Industries,  Inc. (the  "Company") was formed on June 20, 1920 under
the  laws of the  State  of  Idaho  as The  Auxer  Gold  Mines  with an  initial
capitalization  of 500,000  shares of common  stock,  $1.00 par value each and a
life of 50 years.  On August 22, 1960,  its  certificate  of  incorporation  was
amended to change the number of authorized  shares to issue to 10,000,000 common
shares $.50 par value each. On May 2, 1995, the certificate of incorporation was
amended  to change  the name of the  Company to Auxer  Industries,  Inc.  and to
change the number of  authorized  shares to  50,000,000  shares of common stock,
$.001 par value each.

         On August 11,  1997 the Company  incorporated  in the State of Delaware
under the name The Auxer Group,  Inc. In September 1997 the  shareholders of the
company voted to exchange  their shares on a one for one basis for shares in the
new company,  The Auxer Group,  Inc.  The new  corporate  name will be effective
January 1, 1998 for accounting and tax purposes.

         b.   Description of the Company

         The Company is an investment holding company that is comprised of three
subsidiaries:  the  Harvey-Westbury  Corporation,  CT Industries,  and Universal
Filtration  Industries.   The  Company  is  a  manufacturer,   wholesaler,   and
distributor  with a line of automotive,  marine,  and aviation  aftermarket  and
hardware products.  In prior years, the Company was in a development stage since
it has generated moderate recovery from the sales of its various product lines.

         On April 18, 1995, the Company  acquired CT Industries,  Inc. ("CT"), a
New Jersey  corporation  based in Wayne,  New  Jersey.  CT is a  distributor  of
various automotive products.

         On  February  8,  1996,  the  Company  acquired  Universal   Filtration
Industries,  Inc.  ("Universal  Filtration")  a New York  corporation.  Based in
Farmingdale,  New York,  Universal  Filtration  has  developed  the "Fiona Micro
Screen  Filter",  a replacement  upgrade to a component of machinery used by the
dry cleaning industry.

     On  October  25,  1996,   the  Company   acquired   Harvey-Westbury   Corp.
("Harvey-Westbury"),  a New York  Corporation.  Based in Farmingdale,  New York,
Harvey-Westbury is a manufacturer and wholesaler of various  automotive,  marine
and aviation products.



                                                         8


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


         Note 2 - Summary of Significant Accounting Policies

         a.   Basis of Financial Statement Presentation

         The  accompanying  financial  statements  have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company incurred net losses
of $2,244,500 for period from April 18, 1995 to December 31, 1998. These factors
indicate that the Company's  continuation  as a going concern is dependent  upon
its ability to obtain adequate financing.

         The  Company  is  anticipating  that with the  completion  of  proposed
private  placements of its securities,  the Company will have sufficient funding
to  increase  sales of its  products to the public.  The  Company  will  require
substantial  additional  funds to finance its business  activities on an ongoing
basis and will have a continuing long-term need to obtain additional  financing.
The  Company's  future  capital  requirements  will depend on  numerous  factors
including,   but  not  limited  to,  continued  progress  developing  additional
products,  improve  manufacturing  efficiency  and  build an  inventory  to meet
fulfillment  requirements  for the  Company's  various  automotive  products and
filters for the cleaning  industry and the  completion of planned  acquisitions.
The Company  plans to engage in such ongoing  financing  efforts on a continuing
basis.

         The consolidated  financial statements presented consist of the Company
and its wholly owned subsidiaries CT, Universal  Filtration and Harvey-Westbury,
all of which are under common control.  Material inter-company  transactions and
balances have been eliminated in the consolidation.

         b.   Earnings per share

         Earnings per share have been  computed on the basis of the total number
of shares of common stock outstanding as of December 31, 1998 of 36,361,097

         c.   Receivables

              Allowances against receivables are provided equal to the estimated
collection  losses that will be incurred in collection of all  receivables and a
reserve for returns and discounts  traditionally taken. Estimated allowances are
based on historical  collection experience coupled with review of current status
of the existing receivables and amounted to $33,523 at December 31, 1998.


                                                             9


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

         d.   Property and Equipment

         Property and equipment are recorded at cost and are  depreciated  under
the straight-line methods over the estimated useful lives of the related assets.
Expenditures  for major renewals and betterments that extend the useful lives of
property and equipment are capitalized. Expenditures for maintenance and repairs
are charged to expense as incurred.
<TABLE>
<CAPTION>

                                                                         Accumulated Depreciation
                                                              Cost at 12/31/98               12/31/98

         <S>                                                  <C>                            <C>
         Machinery and equipment                              $41,751                        $17,780

         Office furniture and fixtures                          7,749                          2,423

         Leasehold improvements                                 5,757                          2,233

</TABLE>

         e.   Revenue recognition

         Revenue  is  recognized  when  products  are  shipped or  services  are
rendered or maintenance contracts are signed.

         f.   Note Receivable

              During 1997,  the Company  formed  Auxer UK Ltd.,  a  wholly-owned
foreign  corporation  based in the  United  Kingdom.  This  company  invests  in
software  technologies  in the  United  Kingdom.  This  company is treated as an
investment as of December 31, 1997 and was  subsequently  sold on June 20, 1998.
The Company has a note  receivable of $353,000 from the sale at an interest rate
of 8%.

         g.   Research and development expenses

              Research  and  development  costs are charged to  operations  when
incurred.

         h.   Patents, Trademarks and License Agreements

              Certain costs incurred to acquire exclusive licenses of patentable
technology are  capitalized and amortized over a five year period or the term of
the license, whichever is shorter. The portion of these amounts determined to be
attributable  to  patents  is  amortized  over  their  remaining  lives  and the
remainder is amortized  over the estimated  period of benefits but not more than
40 years.
                                                             10


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

         i.   Organization Costs

              The cost of  organizing  the  Company is being  amortized  over 60
months. Amortization expense charged to operations for the period ended December
31, 1998 was $6,000.

         j.   Use of Estimates

              The  preparation  of  financial   statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that effect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Accordingly, actual results could differ from those estimates.

         Note 3 - Acquisitions

         a.   Acquisition of CT Industries, Inc.

         On April 18, 1995, the Company acquired all the capital stock CT, owned
equally by Eugene  Chiaramonte,  Jr. and Howard Tapen,  for 4,000,000  shares of
common stock.

         b.   Acquisition of Universal Filtration Industries, Inc.

         On  February  10,  1996,  the  Company  entered  into a  memorandum  of
understanding which was formalized on August 7, 1996, for the acquisition of all
of the common  shares of Universal  Filtration  for  1,500,000  shares of common
stock.   Under  this  agreement,   the  Company  delivered  stock   certificates
representing  1,000,000  shares.  Certificates  representing  500,000  shares of
common stock were issued but not  delivered,  as their  delivery was premised on
the results of operations as set forth in audited financial statements.

         As of December  20, 1996,  the  acquisition  agreement  was modified as
follows because certain economic representations of Universal were not met:

         Of the 500,000  shares of common stock issued,  the delivery  which was
contingent  on Universal  Filtration  meeting  various  performance  objectives,
400,000 shares were rescinded.

         c.   Acquisition of Harvey-Westbury Corp.

         On October 25, 1996,  the Company  issued 170,000 share of common stock
for acquisition of Harvey-Westbury at $.50 per share.

                                                             11


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998



         Note 4 - Inventory

         Inventory consists of raw materials, work in process and finished goods
and is valued at the lower cost or market.

         Note 5 - Debt

         a.   Security Agreement

         The Company has entered into a security  agreement  with Finova  Growth
Finance to borrow  money  secured by the  receivables  evidenced  by invoices of
Harvey-Westbury  Corp.  The Company has provided  guarantees of the repayment of
loans.  United  agreed  to lend an  amount  equal to 75% of the net value of all
Harvey-Westbury's accounts

         b.   Notes Payable

         The following is a summary of short-term debt at December 31, 1998:

         Convertible  Notes Payable to Augustine Fund in the amount of $110,000,
dated November 21, 1998 payable on demand plus interest at a rate of 8%, payable
semi-annually on March 1 and August 1 with shares of the Company's common stock

     Notes  Payable to  Creative  Capital  in the  amount of $80,000  payable on
demand plus interest at a rate of 8%.

         Note 6 - Related Party Transactions

         Issuance of Common Shares

         On April  18,1995,  the Company  acquired  all the  capital  CT,  owned
equally by Eugene  Chiaramonte,  Jr. and Howard Tapen,  for  4,000,000  share of
common stock.







                                                        12


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


         Note 7 - Income Taxes

         The Company  provides for the tax effects of  transactions  reported in
the financial statement.  The provision, if any, consists of taxes currently due
plus deferred taxes related primarily to differences between the basis of assets
and liabilities for financial and income tax reporting.  The deferred tax assets
and liabilities,  if any, represent the future tax return  consequences of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are recovered or settled.  As of December 31, 1998, the Company had
no material current tax liability, deferred tax assets, or liabilities to impact
on the Company's  financial  position  because the deferred tax asset related to
the  Company's  net  operating  loss  carry  forward  and was fully  offset by a
valuation allowance.

         At December 31, 1998, the Company has net operating loss carry forwards
for  income  tax  purposes  of  $(2,244,500).  These  carry  forward  losses are
available to offset future taxable income,  if any, and expires  starting in the
year 2011.  The  Company's  utilization  of this carry  forward  against  future
taxable  income may become  subject to an annual  limitation due to a cumulative
change in ownership of the company of more than 50 percent.

         The  components  of the net  deferred tax asset as of December 31, 1998
are as follows:

         Deferred tax asset:
         Net operating loss carry forward    $ 763,130
         Valuation allowance                 $(763,130)
                                              ---------
         Net deferred tax asset              $        -0-
                                              =============

         The Company recognized no income tax benefit for the loss generated for
the year ended December 31, 1998.

         SFAS No. 109 requires  that a valuation  allowance be provided if it is
more likely than not that some  portion or all of a deferred  tax asset will not
be realized.  The Company's ability to realize benefit of its deferred tax asset
will depend on the generation of future taxable income.  Because the Company has
yet to recognize significant revenue from the sale of its products,  the Company
believes that a full valuation allowance should be provided.






                                                        13


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


         Note 8 -  Business and Credit Concentrations

         The  amount  reported  in the  financial  statements  for  cash,  trade
accounts receivable and investments  approximates fair market value. Because the
difference  between  cost and the  lower of cost or  market  is  immaterial,  no
adjustment has been recognized and investments are recorded at cost.

         Financial  instruments that  potentially  subject the company to credit
risk consist  principally  of trade  receivables.  Collateral  is generally  not
required.

         Note 9 - Commitments and Contingencies

         a.   Lease agreement for office space

         The  Company   entered  into  a  three-year   lease  agreement  with  a
nonaffiliated party beginning on November 1, 1996 at 30 Galesi Drive, Wayne, New
Jersey for office space.  An $1,800  security  deposit was required with minimum
monthly rental payments to be paid as follows:

         Period                                   Annual Rent    Monthly Rent
         ------                                   -----------    ------------
         December 1, 1997 to November 30, 1998    $21,948.00          $1,829.00
         December 1, 1998 to November 30, 1999    $23,777.04          $1,981.42

         In  consideration  for  the  Company  taking  the  space  in an "as is"
condition,  the Landlord  abated the monthly base rent for a period of 4 months.
Payment of rent began on April 1, 1997.

         The Company has the right to terminate  this lease after the first year
upon 90 days notice.  If the Company elected to terminate the lease, the Company
agrees to pay a termination fee equal to four months rent.










                                                        14


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


         b.   Lease Agreement for Industrial Facility

         The  Company  entered  into a  three-year  lease  agreement  with a non
affiliated  party  beginning on April 1, 1995 and expiring on April 30, 1998, at
15 Heisser Court, Farmingdale,  New York, for the Harvey-Westbury operations. On
February 23, 1998,  the lease was extended to expire on April 30, 1999. A $5,770
security deposit was required with minimum monthly rental payments to be paid as
follows:

         Period                             Annual Rent    Monthly Rent
         ------                             -----------    ------------
         May 1, 1997 to April 30, 1998      $33,744.00          $2,812.00
         May 1, 1998 to April 30, 1999      $35,604.00          $2,967.00

         c.   Purchase of Filter Marketing Rights

         In October 1995,  Universal  Filtration  entered into an agreement with
William  Hayday for the  purchase of the  worldwide  non-transferable  rights to
market  the  Fiona  Button  Trap  Filter  and  the  rights  to make  any  future
modification to the design.

         The term of the agreement was October 1, 1995 until September 30, 1999.




                                                        15


<PAGE>



                              THE AUXER GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1998






         Note 11 - Segment Information

     The  Company's   consolidated  balance  sheet  consists  of  the  following
subsidiary components as of December 31, 1998:


<TABLE>
<CAPTION>


                              Universal             Harvey-       Auxer
             Auxer      CT    Filtration            Westbury      Industries, Inc.
            Industries, Inc.  Industries  Industries, Inc.      Corp.         Consolidated                Balance
Sheet
<S>                       <C>             <C>                <C>             <C>          <C>
Current assets            $19,153         $19,348            $280            $200,539     $239,320
Fixed assets               13,029             107           4,076              15,609       32,821
Other assets            2,091,568        (251,987)       (317,216)           (757,209      765,156
Total assets           $2,123,750       $(232,532)      $(312,860)          $(541,061)  $1,037,297

                                        Liabilities and Stockholders Equity

Current Liabilities      $220,863          $42,142         $37,580          $139,733     $440,318
Long term liabilities         -0-              -0-             -0-               -0-          -0-
Stockholders equity     1,902,887         (274,674)       (350,440)         (680,794)     596,979
Total liabilities and  $2,123,750        $(232,532)      $(312,860)        $(541,061)  $1,037,297
stockholders equity

         The Company's consolidated statement of operations for the year ended December 31, 1998:

Statement of operations
Revenues          $               -0-           $1,168       $  2,750        $283,538    $287,456
Costs of goods sold               -0-           38,934            400         198,618     237,952
Gross profit                      -0-          (37,766)         2,350          84,920      49,504
Operating expenses           (347,745)         (21,351        (16,880)       (333,410)   (889,239)
Net income (loss)           $(347,745)        $(59,117)      $(14,530)      $(418,330)  $(839,722)





</TABLE>








                                                        16




<PAGE>







                                   Exhibit 22

                                  Subsidiaries

         Harvey Westbury Corporation, Incorporated in New York on May 23, 1967
o             The company is a wholly owned  subsidiary  of The Auxer Group with
              main  offices in Wayne,  NJ and a  manufacturing,  packaging,  and
              wareshousing  facility  in  Farmingdale,  NY  where  it  assembles
              automotive accessory products and warehouses waxes and chemicals.

         Hardyston Distributors, Inc., Incorporated in Nevada on April 22, 1999
o             The company is a wholly owned  subsidiary  of The Auxer Group with
              main offices in Wayne, NJ and a warehouse and distribution  center
              in Franklin,  NJ where it warehouses  and  distributes  automotive
              parts to local automotive dealers.

         CT Industries, Inc., Incorporated in Nevada on June 27, 1994
o The company is a wholly owned  subsidiary of The Auxer Group with main offices
in Wayne,  NJ. o The  company is a  fulfillment  entity for  products of Auxer's
other subisidiaries as well as a holding
              company for various trademarks and formulations.

         Universal Filtration Industries., Incorporated in New York on June 22,
                                                                          1994

o             The company is a wholly owned  subsidiary of The Auxer Group which
              is no actively conducting business and is in a dormant state.
o        The company has no property.
o        The company is not actively marketing any products.











<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This  schedule  contains  summary  financial   information  extracted  from
financial  statements for the three month period ended May 31, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001088734
<NAME>                        THE AUXER GROUP, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     $

<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Apr-01-1999
<PERIOD-END>                                   Jun-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                    44,838
<SECURITIES>                                   0
<RECEIVABLES>                            236,097
<ALLOWANCES>                              (7,988)
<INVENTORY>                              263,970
<CURRENT-ASSETS>                         536,917
<PP&E>                                   761,540
<DEPRECIATION>                           (24,741)
<TOTAL-ASSETS>                         1,273,716
<CURRENT-LIABILITIES>                    428,728
<BONDS>                                        0
                      2,459
                               27,500
<COMMON>                                  48,837
<OTHER-SE>                               766,192
<TOTAL-LIABILITY-AND-EQUITY>           1,273,716
<SALES>                                  384,564
<TOTAL-REVENUES>                         383,933
<CGS>                                    283,775
<TOTAL-COSTS>                            481,704
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                     (380,915)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                            (281,135)
<EPS-BASIC>                              (.006)
<EPS-DILUTED>                              (.004)






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission