LYNCH INTERACTIVE CORP
10-12B, 1999-06-15
Previous: DICOM IMAGING SYSTEMS INC, 10SB12G, 1999-06-15
Next: CHENIERE ENERGY INC, S-3/A, 1999-06-16






- --------------------------------------------------------------------------------


                             WASHINGTON, D.C. 20549

                                 ---------------

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                       PURSUANT TO SECTION 12(b) OR (g) OF
                       the securities exchange act of 1934

                                 ---------------

                          LYNCH INTERACTIVE CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                             06-1458056
  State or other jurisdiction)                             (I.R.S. Employer
 of incorporation or organization)                        Identification Number)

 401 Theodore Fremd Avenue
    Rye, New York                                                   10580
 (Address of principal executive offices)                         (Zip Code)

               Registrant's telephone number, including area code:
                                 (914) 921-7601

Securities to be registered pursuant to Section 12(b) of the Act:

Title of each class                              Name of each exchange on which
to be so registered                             each class is to be registered
   Common Stock,                                   American Stock Exchange
par value $.0001 per share

Securities to be registered pursuant to Section 12(g) of the Act:

                                      None

- --------------------------------------------------------------------------------


                          LYNCH INTERACTIVE CORPORATION

                I. INFORMATION INCLUDED IN INFORMATION STATEMENT
                    AND INCORPORATED IN FORM 10 BY REFERENCE

               CROSS-REFERENCE SHEET BETWEEN INFORMATION STATEMENT
                              AND ITEMS OF FORM 10




<PAGE>

<TABLE>
<CAPTION>


ITEM NO. IN
INFORMATION STATEMENT                                                  CAPTION

  <S>      <C>                                           <C>

    1.      Business                                     "Summary"; "Interactive"; "Risk Factors";
                                                         "Business of Interactive"; and "Management's
                                                          Discussion and Analysis of Financial Condition and
                                                          Results of Operations."

    2.      Financial  Information                        "Summary";   "Selected Financial  Data";  and
                                                          "Management's Discussion and Analysis of  Financial
                                                          Condition  and Results of Operations."
    3.       Properties                                   "Business of Interactive."

    4.       Security Ownership of Certain                "Principal Stockholders of Interactive."
             Beneficial Owners and Management

    5.       Directors and Executive                      "Executive Officers and Directors of Interactive."
             Officers

    6.       Executive Compensation                       "Summary"; "Relationship Between Lynch and
                                                          Interactive After the Spin Off"; Executive Officers
                                                          and Directors of Interactive"; and "Corporate
                                                          Expense."

    7.       Certain Relationships and                    "Summary"; "Relationship Between Lynch and
             Related Transactions                         Interactive After the Spin Off"; "Corporate
                                                          Expense"; and "Transactions With Certain
                                                          Affiliated Persons."
    8.       Legal Proceedings                            "Business of Interactive."

    9.       Market Price of and Dividends                "Summary"; and "Listing and Trading of
             on the Registrant's Common                   Interactive Stock."
             Equity and Related Stock-
             holder Matters

    11.      Description of Registrant's                  "Summary"; "Listing and Trading of Interactive
             Securities to be Registered                  Common Stock"; and "Description of the Capital
                                                          Stock of Interactive."

    12.      Indemnification of Directors                 "Executive Officers and Directors of Interactive."
             and Officers

    13.      Financial Statements and                     "Summary"; "Selected Financial Data"; and
             Supplementary Data.                          "Management's Discussion and Analysis of
                                                          Financial Condition and Results of Operations."

    15.      Financial Statements and                     "Selected Financial Data"; "Index to Combined
             Exhibits                                     Financial Statements"; and "Financial Statements."

</TABLE>



<PAGE>






              II. INFORMATION NOT INCLUDED IN INFORMATION STATEMENT

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES

         Lynch  Interactive  Corporation was incorporated in 1996 under the laws
of the State of  Delaware  and issued 2 shares of its  Common  Stock to Lynch at
that tine.  Immediately prior to the Spin Off, it will issuance 1,418,248 shares
of its Common Stock to Lynch. Such issuances were exempt from registration under
the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof because
such issuance did not involve any public offering of securities.

ITEM 14.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

         None.

ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS

         a.       Financial Statement Schedules

                  Financial  statement  schedules  are  omitted  because  of the
                  absence of the  conditions  under  which they are  required or
                  because the information  required by such omitted schedules is
                  set forth in the financial statement or the notes thereto.
<TABLE>

         b.       Exhibits:

<CAPTION>

     EXHIBIT
      N0.       DESCRIPTION
      ---       -----------

      <S>       <C>
      2.        Separation Agreement+
      3.1       Amended and Restated Certificate of Incorporation of
                Interactive+
      3.2       By-laws of Interactive+
      4.1       Specimen Common Share certificate+
      4.2       Amended and Restated Certificate of Incorporation of Interactive
                (filed as Exhibit 3.1 hereto)+
      4.3       By-laws of Interactive as amended (filed as Exhibit 3.2 hereto)+
      4.4       Mortgage, Security Agreement and Financing Statement among
                Haviland Telephone Company, Inc., the United States of America
                and the Rural Telephone Bank.+
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

     EXHIBIT
      N0.       DESCRIPTION
      ---       -----------
      <S>      <C>
      4.5      Restated  Mortgage,  Security  Agreement and Financing  Statement
               between Western New Mexico Telephone Company, Inc. and the United
               States of America.+


                Registrant,  by signing  this Form 10,  agrees to furnish to the
                Securities and Exchange  Commission a copy of any long-term debt
                instrument  where  the  amount  of  the  securities   authorized
                thereunder  does  not  exceed  10% of the  total  assets  of the
                Registrant on a consolidated basis.
     10(a)      Partnership  Agreement,  dated March 11, 1987,  between Lombardo
                Communications,   Inc.  and  Lynch   Entertainment   Corporation
                (incorporated  by  reference  to  Exhibit  10(e)  of  the  Lynch
                Corporation  ("Lynch")'s Annual Report on Form 10-K for the year
                ended December 31, 1987).
    *10(b)      Lynch Corporation 401(k) Savings Plan (incorporated by reference
                to Exhibit 10(b) to Lynch's  Report Form 10-K for the year ended
                December 31, 1995).
     10(c)      Shareholders  Agreement  among Capital  Communications  Company,
                Inc.,  Lombardo  Communications,  Inc.  and Lynch  Entertainment
                Corporation  II  (incorporated  by  reference  to  Exhibit 10 of
                Lynch's Form 8-K, dated March 14, 1994).
   10(d)(i)     Loan Agreement,  dated as of November 6, 1995, between Lynch PCS
                Corporation  A and Aer Force  Communications  L.P. (now Fortunet
                Wireless, L.P.) (plus four similar loan agreements with Fortunet
                Wireless,  L.P.)  (incorporated by reference to Exhibit 10(w) to
                Lynch's Form 10-K for the year ended December 31, 1995.
   10(d)(ii)    Amendment No. 1 to the Loan  Agreement,  dated as of November 6,
                1995,  referred  to in 10(d)(i)  incorporated  by  reference  to
                Exhibit  10(a) to Lynch's Form 10-Q for quarter  ended March 31,
                1996).
   10(e)(i)     Letter  Agreement,  dated as of August 12, 1996,  between Rivgam
                Communicators,  L.L.P. and Lynch PCS Corporation G (incorporated
                by reference  to Exhibit  10(u)(ii) to Lynch's Form 10-K for the
                year ended December 31, 1996).
   10(f)(ii)    Letter  Agreement dated as of December 16, 1998,  between Rivgam
                Communicators,  L.L.P. and Lynch PCS Corporation G (incorporated
                by reference  in Exhibit  10(u)(iv) to Lynch's Form 10-K for the
                year ended December 31, 1998).
     10(f)      Letter Agreement between Lynch PCS Corporation G and Bal/Rivgam,
                L.L.C.  (incorporated  by reference to Exhibit  10(x) to Lynch's
                Form 10Q for the Quarter ended September 30, 1997).
     10(g)      Letter  Agreement,  dated  January 20, 1998,  between  Lynch PCS
                Corporation G and BCK/Rivgam,  L.L.C. (incorporated by reference
                to  Exhibit  10(y) to  Lynch's  Form  10-K  for the  year  ended
                December 31, 1997).
    *10(h)      Employment Agreement, dated February 2, 1998, between Registrant
                and Mark Feldman  (incorporated by reference to Exhibit 10(z) to
                Lynch's Form 10-K for the year ended December 31, 1997.
    10(i)      Lease   Agreement   between   Lynch  and  Gabelli   Funds,   Inc.
               (incorporated  by reference  to Exhibit  10(a)(a) to Lynch's Form
               10-Q for the Quarter ended March 31, 1998).
</TABLE>


<PAGE>



<TABLE>
<CAPTION>

     EXHIBIT
      N0.       DESCRIPTION
      ---       -----------
     <S>        <C>
     10(j)      Letter Agreement dated November 11, 1998, between Registrant and
                Gabelli & Company,  Inc.  (incorporated  by reference to Exhibit
                10(c)(c)  to Lynch  Form 10-K for the year  ended  December  31,
                1998).
     10(k)      Separation Agreement (filed as Exhibit 2 hereto)+
      21        List of Subsidiaries of Interactive+
      27        Financial Data Schedule ++
     99.1       Interactive Information Statement dated             , 1999++
     99.2       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Capital Communications Company, Inc. for the year ended
                December 31, 1997.++
     99.3       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Coronet Communications Company for the year ended December
                31, 1997.++
     99.4       Report of Frederick & Warinner on the Financial Statement of CLR
                Video, L.L.C. for the years ended December 31, 1997 and 1996.++
     99.5       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Capital  Communications  Company,  Inc.  for the years  ended
                December 31, 1996 and 1995 (incorporated by reference to Exhibit
                99 to Lynch's Form 10-K for the year ended December 31, 1996).
     99.6       Report of McGladrey & Pullen L.L.P. on the Financial  Statements
                of Coronet  Communications  Company for the years ended December
                31, 1996 and 1995  (incorporated  by  reference to Exhibit 99 to
                Lynch's Form 10-K for the year ended December 31, 1996).
     99.7       Report of Jackson  Mackowiak Moore & Myott, LLP on the Financial
                Statements  of Dunkirk and  Fredonia  Telephone  Company for the
                period  from  November  26,  1996  through   December  31,  1996
                (incorporated  by  reference  to Exhibit 99 to Lynch's Form 10-K
                for the year ended December 31, 1996).

<FN>


+      To be filed by amendment.
++    Filed herewith.
*      Employee compensation document.
</FN>
</TABLE>

                                   SIGNATURES

         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, the registrant  has duly caused this  registration  statement to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                                Lynch Interactive Corporation
                                                         (Registrant)

                                                By: /s/
                                                Name: Robert E. Dolan
                                                Title: President
Date: June 8, 1999


<PAGE>



- --------------------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                - - - - - - - -

                                   EXHIBITS TO

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                                      UNDER
                       THE SECURITIES EXCHANGE ACT OF 1934

                                 - - - - - - - -

                          Lynch Interactive Corporation
             (Exact name of registrant as specified in its charter)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

EXHIBIT NO.                DESCRIPTION


         (a)   Financial Statement Schedules
                  [List]

         (b)   Exhibits:


     <S>       <C>
      2.        Separation Agreement+
      3.1       Amended and Restated Certificate of Incorporation of
                Interactive+
      3.2       By-laws of Interactive+
      4.1       Specimen Common Share certificate+
      4.2       Amended and Restated Certificate of Incorporation of Interactive
                (filed as Exhibit 3.1 hereto)+
      4.3       By-laws of Interactive as amended (filed as Exhibit 3.2 hereto)+
      4.4       Mortgage, Security Agreement and Financing Statement among
                Haviland Telephone Company, Inc., the United States of America
                and the Rural Telephone Bank.+
</TABLE>




<PAGE>

<TABLE>
<CAPTION>

     EXHIBIT NO.                DESCRIPTION

     <S>        <C>
      4.5       Restated Mortgage, Security Agreement and Financing Statement
                between Western New Mexico Telephone Company, Inc. and the
                United States of America.+

                Registrant,  by signing  this Form 10,  agrees to furnish to the
                Securities and Exchange  Commission a copy of any long-term debt
                instrument  where  the  amount  of  the  securities   authorized
                thereunder  does  not  exceed  10% of the  total  assets  of the
                Registrant on a consolidated basis.
     10(a)      Partnership  Agreement,  dated March 11, 1987,  between Lombardo
                Communications,   Inc.  and  Lynch   Entertainment   Corporation
                (incorporated  by  reference  to  Exhibit  10(e)  of  the  Lynch
                Corporation  ("Lynch")'s Annual Report on Form 10-K for the year
                ended December 31, 1987).
    *10(b)      Lynch Corporation 401(k) Savings Plan (incorporated by reference
                to Exhibit 10(b) to Lynch's  Report Form 10-K for the year ended
                December 31, 1995).
     10(c)      Shareholders  Agreement  among Capital  Communications  Company,
                Inc.,  Lombardo  Communications,  Inc.  and Lynch  Entertainment
                Corporation  II  (incorporated  by  reference  to  Exhibit 10 of
                Lynch's Form 8-K, dated March 14, 1994).
   10(d)(i)     Loan Agreement,  dated as of November 6, 1995, between Lynch PCS
                Corporation  A and Aer Force  Communications  L.P. (now Fortunet
                Wireless, L.P.) (plus four similar loan agreements with Fortunet
                Wireless,  L.P.)  (incorporated by reference to Exhibit 10(w) to
                Lynch's Form 10-K for the year ended December 31, 1995.
   10(d)(ii)    Amendment No. 1 to the Loan  Agreement,  dated as of November 6,
                1995,  referred  to in 10(d)(i)  incorporated  by  reference  to
                Exhibit  10(a) to Lynch's Form 10-Q for quarter  ended March 31,
                1996).
   10(e)(i)     Letter  Agreement,  dated as of August 12, 1996,  between Rivgam
                Communicators,  L.L.P. and Lynch PCS Corporation G (incorporated
                by reference  to Exhibit  10(u)(ii) to Lynch's Form 10-K for the
                year ended December 31, 1996).
   20(f)(ii)    Letter  Agreement dated as of December 16, 1998,  between Rivgam
                Communicators,  L.L.P. and Lynch PCS Corporation G (incorporated
                by reference  in Exhibit  10(u)(iv) to Lynch's Form 10-K for the
                year ended December 31, 1998).
     10(f)      Letter Agreement between Lynch PCS Corporation G and Bal/Rivgam,
                L.L.C.  (incorporated  by reference to Exhibit  10(x) to Lynch's
                Form 10Q for the Quarter ended September 30, 1997).
     10(g)      Letter  Agreement,  dated  January 20, 1998,  between  Lynch PCS
                Corporation G and BCK/Rivgam,  L.L.C. (incorporated by reference
                to  Exhibit  10(y) to  Lynch's  Form  10-K  for the  year  ended
                December 31, 1997).
    *10(h)      Employment Agreement, dated February 2, 1998, between Registrant
                and Mark Feldman  (incorporated by reference to Exhibit 10(z) to
                Lynch's Form 10-K for the year ended December 31, 1997.
     10(i)      Lease Agreement between Lynch and Gabelli Funds, Inc.
                (incorporated by reference to Exhibit 10(a)(a) to Lynch's Form
                10-Q for the Quarter ended March 31, 1998).
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

EXHIBIT NO.                DESCRIPTION
     <S>       <C>
     10(j)      Letter Agreement dated November 11, 1998, between Registrant and
                Gabelli & Company,  Inc.  (incorporated by reference by Schedule
                10(c)(c) to Lynch's  Form 10-K for the year ended  December  31,
                1998).
     10(k)      Separation Agreement (filed as Exhibit 2 hereto)+
      21        List of Subsidiaries of Interactive+
      27        Financial Data Schedule ++
     99.1       Interactive Information Statement dated             , 1999++
     99.2       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Capital Communications Company, Inc. for the year ended
                December 31, 1997.++
     99.3       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Coronet Communications Company for the year ended
                December 31, 1997.++
     99.4       Report of Frederick & Warinner on the Financial Statement of CLR
                Video, L.L.C. for the years ended December 31, 1997 and 1996.++
     99.5       Report of McGladrey & Pullen, L.L.P. on the Financial Statements
                of Capital  Communications  Company,  Inc.  for the years  ended
                December 31, 1996 and 1995 (incorporated by reference to Exhibit
                99 to Lynch's Form 10-K for the year ended December 31, 1996).
     99.6       Report of McGladrey & Pullen L.L.P. on the Financial  Statements
                of Coronet  Communications  Company for the years ended December
                31, 1996 and 1995  (incorporated  by  reference to Exhibit 99 to
                Lynch's Form 10-K for the year ended December 31, 1996).
     99.7       Report of Jackson  Mackowiak Moore & Myott, LLP on the Financial
                Statements  of Dunkirk and  Fredonia  Telephone  Company for the
                period  from  November  26,  1996  through   December  31,  1996
                (incorporated  by  reference  to Exhibit 99 to Lynch's Form 10-K
                for the year ended December 31, 1996).

<FN>

+      To be filed by amendment.
++    Filed herewith.
*       Employee compensation document.
</FN>
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial informatin extracted from the Company's
Financial Statements as of March 31, 1999 and December 31, 1998 and is qualified
in its entirety by reference to such financial statements.
 </LEGEND>
<CIK>                              0001088771
<NAME>                             LYNCH INTERACTIVE CORPORATION
<MULTIPLIER>                       1000
<CURRENCY>                         U.S. DOLLAR

<S>                                <C>                 <C>
<PERIOD-TYPE>                            3-MOS              12-MOS
<FISCAL-YEAR-END>                  DEC-31-1999         DEC-31-1998
<PERIOD-START>                     JAN-01-1999         JAN-01-1998
<PERIOD-END>                       MAR-31-1999         DEC-31-1998
<EXCHANGE-RATE>                              1                   1
<CASH>                                  16,130              27,021
<SECURITIES>                             1,287                 967
<RECEIVABLES>                           20,040              19,173
<ALLOWANCES>                              (334)               (320)
<INVENTORY>                                  0                   0
<CURRENT-ASSETS>                        49,211              58,047
<PP&E>                                 141,914             140,089
<DEPRECIATION>                         (51,669)            (48,906)
<TOTAL-ASSETS>                         206,582             229,479
<CURRENT-LIABILITIES>                   46,631              52,390
<BONDS>                                117,817             119,024
                        0                   0
                                  0                   0
<COMMON>                                     0                   0
<OTHER-SE>                              19,513              29,544
<TOTAL-LIABILITY-AND-EQUITY>           206,582             229,479
<SALES>                                 48,712             205,076
<TOTAL-REVENUES>                        48,712             205,076
<CGS>                                   41,897             176,369
<TOTAL-COSTS>                           45,145             188,419
<OTHER-EXPENSES>                             0                   0
<LOSS-PROVISION>                             0                   0
<INTEREST-EXPENSE>                       2,684              10,383
<INCOME-PRETAX>                        (14,164)              9,484
<INCOME-TAX>                             4,650              (4,857)
<INCOME-CONTINUING>                     (9,514)              4,627
<DISCONTINUED>                               0                   0
<EXTRAORDINARY>                           (160)                  0
<CHANGES>                                    0                   0
<NET-INCOME>                            (9,674)              4,627
<EPS-BASIC>                                0                   0
<EPS-DILUTED>                                0                   0



</TABLE>



                                                         , 1999



To Lynch Stockholders:

I am writing  to advise  you about a spin off of the stock of Lynch  Interactive
Corporation,  which you will  receive  shortly  through a dividend on your Lynch
common stock.

Lynch  Interactive  will  consist  primarily  of  the  multimedia  and  services
businesses  of Lynch  Corporation.  Upon the spin off,  Lynch  Corporation  will
continue to own the manufacturing businesses of Lynch Corporation.

Lynch Interactive had revenues of $205.1 million for the year ended December 31,
1998  compared  to  revenues  of  $309.5   million  for  Lynch's   manufacturing
businesses.  At December 31, 1998,  the total assets of Lynch  Interactive  were
$229.5 million  compared to assets of $250.5  million for Lynch's  manufacturing
businesses.

I believe that the division of Lynch Corporation's  businesses into a multimedia
and services  company and a  manufacturing  company is in the best  interests of
Lynch  Corporation and its  shareholders.  It is intended to improve  management
focus, facilitate and enhance financings and set the stage for future growth. It
could  also help  surface  the  underlying  values of Lynch  Corporation  as the
different business segments appeal to differing "value" and "growth" cultures in
the investment community.

For each share of Lynch  Common  Stock owned by you on , 1999,  you will receive
one share of Common Stock of Lynch Interactive.  The distribution is expected to
be made on or about , 1999.  Shareholders  do not  have to take  any  action  to
receive their Interactive shares.

For further  information  about Lynch  Interactive and the spin off, please read
the enclosed Information  Statement.  As described more fully in the Information
Statement,  Lynch has received a private letter ruling from the Internal Revenue
Service that the spin off will not be taxable to the  shareholders  of Lynch and
Lynch itself.

Mario J. Gabelli
Chairman of the Board and
 Chief Executive Officer


                                        1

<PAGE>



                          LYNCH INTERACTIVE CORPORATION
                       Information Statement Dated , 1999
             Re: Proposed Spin Off of Lynch Interactive Corporation

         This  Information  Statement is being  furnished in connection with the
spin off (the  "Spin  Off") by Lynch  Corporation  ("Lynch")  to  holders of its
common  stock,  no par  value  per  share  ("Lynch  Common  Stock"),  of all the
outstanding  shares of common  stock,  par value $.0001 per share  ("Interactive
Common Stock"),  of Lynch Interactive  Corporation,  ("Interactive").  Lynch has
transferred or will transfer to  Interactive  all of the multimedia and services
businesses formerly conducted by Lynch, plus certain other assets. See "Business
of Interactive."

         Shares of  Interactive  Common Stock will be  distributed to holders of
Lynch  Common Stock of record as of the close of business on , 1999 (the "Record
Date").  Each such holder will receive one share of Interactive Common Stock for
each one share of Lynch Common Stock held on the Record Date.  The Spin Off will
be effective at 12:01 a.m. on , 1999. No  consideration  will be paid by Lynch's
shareholders for shares of Interactive Common Stock. There is no current trading
market for Interactive Common Stock. The Company has applied to list Interactive
Common Stock on the American Stock Exchange.

         In reviewing this Information Statement,  you should carefully consider
the matters described under the caption "Risk Factors" on pages 7 - 10.


           NO SHAREHOLDER APPROVAL OF THE DISTRIBUTION IS REQUIRED OR
                SOUGHT. WE ARE NOT ASKING YOU FOR A PROXY AND YOU
                      ARE REQUESTED NOT TO SEND US A PROXY.


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                 THIS INFORMATION STATEMENT. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

         This  Information  Statement  is being  furnished  by Lynch  solely  to
provide information to shareholders of Lynch who will receive Interactive shares
in the Spin Off. It is not,  and is not to be  construed  as, an  inducement  or
encouragement  to buy or sell  any  securities  of  Lynch  or  Interactive.  The
information  contained  in this  Information  Statement is believed by Lynch and
Interactive  to be  accurate  as of the date set forth on its  cover.  It is not
accurate  in  various  respects,  which  may be  material,  as of the  date  the
Information  Statement  is filed in  preliminary  form  with  the  Security  and
Exchange  Commission.  Changes may occur after that date,  and neither Lynch nor
Interactive  will update the  information  except in the normal  course of their
respective public disclosure practices.

         The  information  contained  in this  preliminary  form of  Information
Statement filed with the Securities and Exchange Commission is intended to be as
of the date to be set forth on the cover, is not necessarily  accurate as of the
date of filing of the preliminary  form of Information  Statement and is subject
to change and correction.

                                        2

<PAGE>

<TABLE>

<CAPTION>
                                      INDEX

 Item                                                           Page
<S>                                                            <C>
Summary                                                          4

Forward Looking Information                                      5

Interactive                                                      5

Listing and Trading of Interactive Common Stock                  6

Risk Factors                                                     7

Capitalization of Interactive                                   10

Selected Financial Data                                         11

Management Discussion and Analysis of
     Financial Condition and Results of Operations              12

Business of Interactive                                         19
         I     Multi1media                                      19
         II    Services                                         28
         III   Spinnaker Stock                                  31
         IV    Other Information                                32

Relationship Between Lynch and Interactive After the Spin Off   32

Executive Officers and Directors of Interactive                 34

Corporate Expense                                               37

Transactions with Certain Affiliated Persons                    38

Principal Stockholders of Interactive                           39

Description of Capital Stock of Interactive                     40

Federal Income Tax Consequences of Spin Off                     41

Available Information                                           42

Index to Combined Financial Statements                          F-1

Combined Financial Statements                                   F-2

</TABLE>

                                        3

<PAGE>



                                     Summary

1.   Split Up of Lynch Corporation. Lynch Corporation ("Lynch") intends to split
     the Corporation into two parts:

     (i)  Lynch Interactive Corporation ("Interactive" or the "Company"),  which
          would own Lynch's  multimedia  and services  businesses.  In addition,
          Interactive  would own 1 million  shares of Common  Stock of Spinnaker
          Industries,  Inc. (representing  approximately 13.6% of the equity and
          approximately  2.5%  of  the  vote)(AMEX:SKK)  ("Spinnaker"),  Lynch's
          approximately 61% owned manufacturing  subsidiary.  These shares could
          be sold as  needed  to fund,  in part,  Lynch  Interactive's  proposed
          growth plans.  Interactive had revenues of $205.1 million for the year
          ended December 31, 1998 and total assets of $229.5 million at December
          31, 1998; and


     (ii) Lynch Corporation,  which would continue to own Lynch's  manufacturing
          businesses.  Lynch had  revenues of $309.5  million for the year ended
          December 31, 1998 and total  assets of $250.5  million at December 31,
          1998.

2.   How  Effected.  The split would be effected  by Lynch  distributing  to its
     shareholders,  in the form of a stock  dividend,  one share of  Interactive
     Common  Stock  for each  outstanding  share of Lynch  Common  Stock.  Lynch
     shareholders  do not have to take any action to receive  their  Interactive
     shares.

3.   Purpose.  The  purpose  of the Spin  Off is to  improve  management  focus,
     facilitate and enhance financings and position the two companies for future
     growth. The Spin Off could also help surface the underlying values of Lynch
     as the different business segments appeal to differing "value" and "growth"
     cultures in the investment community.  By simplifying Lynch, it is expected
     that each company would be more easily understood by investors.

4.   Timing. Lynch expects to distribute the stock dividend on or about _______,
     1999,to  shareholders  of record as of the close of business on  _________,
     1999.

5.   Non-Taxable.  Lynch has obtained a private  letter ruling from the Internal
     Revenue  Service which holds that the value of the stock  distributed  as a
     dividend  in the Spin Off is not  taxable to the  recipient.  See  "Federal
     Income Tax Consequences."

6.   Stock Exchange Listing.  It is expected that Lynch common stock will remain
     listed on the American Stock Exchange ("AMEX"). Interactive has applied for
     the listing of its common stock on the AMEX.

7.   Dividend Policy.  Lynch has not paid any cash dividends on its Common Stock
     since 1989. Interactive does not expect to pay cash dividends on its Common
     Stock in the foreseeable  future.  Interactive  currently intends to retain
     its earnings, if any, for use in its business.  Future financings may limit
     or prohibit the payment of dividends.

8.   Relationship  with Lynch.  Following the Spin Off,  Interactive  will be an
     independent  public  company,  and  Lynch  will  have no  continuing  stock
     ownership  interest in  Interactive.  Six current  directors  of Lynch will
     become the initial  directors  of  Interactive.  It is expected  that for a
     period of no more than three years  following  the Spin Off, the  executive
     officers of current Lynch will also be executive  officers of  Interactive.
     At the Spin Off, the employees of the corporate office of Lynch will become
     employees of  Interactive,  and Lynch will be charged a management  fee for
     corporate  services provided by the Interactive  corporate office to Lynch.
     Lynch will initially have no corporate  office  employees of its own. Lynch
     and  Interactive  will enter into a Separation  Agreement  governing  their
     relationship  subsequent  to the  Spin  Off,  including  the  provision  of
     management services and the allocation of tax and certain other liabilities
     and obligations.
                                        4

<PAGE>



                           FORWARD LOOKING INFORMATION

         This   Information   Statement   contains   certain   forward   looking
information,  including without  limitation  "Listing and Trading of Interactive
Common Stock," "Risk Factors,"  "Business of Interactive - harvesting of assets"
initiative,  "Business of Interactive-I.  Multimedia" - "Regulatory Environment"
and  possible   changes   thereto,   "Business  of  Interactive-  I.  Multimedia
- -Competition ," "Business of Interactive-  Multimedia-  Personal  Communications
Services   ("PCS"),"   "Business  of   Interactive-Morgan's   Growth  Strategy,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations of Interactive"  including financing requirement and alternatives,  a
cost cutting  initiative,  quantitative and qualitative  disclosure about market
risk, and Year 2000 matters, and "Notes to Financial Statements of Interactive."
It should be recognized  that such  information are estimates or forecasts based
upon various assumptions,  including the matters referred to therein, as well as
meeting  Interactive's  internal  performance   assumptions  regarding  expected
operating  performance and the expected performance of the economy and financial
markets as it impacts the Company's businesses. As a result, such information is
subject to uncertainties, risks and inaccuracies.

                                   Interactive

         At the time of the Spin Off,  Interactive  will hold the multimedia and
services businesses of Lynch.

         The multimedia business currently consists of the

     (i)  ownership of ten rural telephone companies (with minority interests of
          0% to 20%) in seven states serving  approximately  37,600 access lines
          as  of   December   31,   1998,   and   companies   offering   related
          telecommunications services;

     (ii) a 20%  interest  and a 50%  interest  (after  conversion  of preferred
          stock),  respectively,  in two network televison stations, one serving
          the Rock Island and Moline,  Illinois and  Davenport  and  Bettendorf,
          Iowa markets and the other  serving the Ames/Des  Moines,  Iowa market
          (these interest are accounted for under the equity basis); and

     (iii)minority  investments  in  entities  holding  personal  communications
          services ("PCS") licenses.

         Interactive's  strategy  is to grow its  telecommunications  businesses
through an active acquisition program,  providing services to new customers,  or
additional  services to existing  customers,  upgrading  existing  customers  to
higher  levels of service  and by  offering  related  services  in its  existing
service areas and areas adjacent to existing  service  areas.  In late May 1999,
Interactive  subsidiaries  entered into an agreement  to acquire  Central  Scott
Telephone Company for approximately $28 million.

         The services  businesses are conducted through Lynch's 55% (as of March
31, 1999) owned subsidiary, The Morgan Group, Inc.  (AMEX:MG)("Morgan").  Morgan
is the nations's largest publicly owned service company in managing the delivery
of manufactured  homes,  commercial  vehicles and  specialized  equipment in the
United States.  Morgan provides  outsourcing  transportation  services through a
national  network  of  approximately   1,530  independent  owner  operators  and
approximately  1,420 other  drivers.  Morgan  dispatches  its  drivers  from 105
locations  in 32  states.  Morgan's  largest  customers  include  Oakwood  Homes
Corporation,  Fleetwood Enterprises, Inc., Champion Enterprises, Inc., Winnebago
Industries,  Inc., Clayton Homes, Inc., Cavalier Homes, Inc., Palm Harbor Homes,
Inc. Four Seasons Housing,  Inc., Ryder Systems,  Inc. and Fairmont Homes,  Inc.
Morgan's  services  also  include  providing  certain  insurance  and  financing
services to its owner operators.

         Morgan's  strategy is to grow through expansion in the niche businesses
already  being  serviced with  particular  emphasis on  outsourcing,  along with
pursuing acquisitions of niche transportation carriers who are

                                        5

<PAGE>



servicing their customer base with unique service and/or equipment. In addition,
Morgan will look to expand  insurance  product  offerings to drivers through its
subsidiary  Interstate Indemnity Company and to broaden its financing activities
through Morgan Finance, Inc.

         Interactive will also own 1,000,000 shares of Common Stock of Spinnaker
(13.6% of the total common equity and 2.5% of the total voting power). Spinnaker
is a leading  manufacturer  of adhesive  backed paper label stock and industrial
tape for the packaging  industry as well as being a major  supplier of stock for
pressure sensitive U.S. postage stamps. In April 1999,  Spinnaker announced that
it had entered  into  contracts  to sell its  industrial  tape  businesses.  See
"Business of Interactive - Spinnaker Stock."

Listing and Trading of Interactive Common Stock

         There is not  currently a public market for  Interactive  Common Stock.
Interactive  has  applied  for the listing of  Interactive  Common  Stock on the
American  Stock  Exchange  ("AMEX").  Assuming  such listing is approved,  it is
possible  that trading may commence on a  "when-issued"  basis prior to the Spin
Off. On the first AMEX trading day following the Spin Off, "when-issued" trading
in respect of Interactive  Common Stock will end and "regular-way"  trading will
begin.  The AMEX will not approve any trading in respect of  Interactive  Common
Stock until the  Securities  and  Exchange  Commission  (the "SEC") has declared
effective  Interactive's  Registration  Statement on Form 10 (the  "Registration
Statement") in respect of the Interactive Common Stock.

         There can be no assurance as to the price at which  Interactive  Common
Stock will trade  before,  on or after the Spin Off.  Until  Interactive  Common
Stock is fully distributed and an orderly market develops in Interactive  Common
Stock, the price at which such stock trades may fluctuate  significantly and may
be lower than the price that would be expected  for a fully  distributed  issue.
The price of Interactive  Common Stock will be determined in the marketplace and
may be influenced by many factors,  including  without  limitation (i) the depth
and  liquidity of the market for  Interactive  Common Stock,  (ii)  developments
affecting its businesses generally, (iii) investor perception of Interactive and
the businesses in which  Interactive  participates and (iv) general economic and
market  conditions.  In addition,  the combined  trading  prices of  Interactive
Common Stock and Lynch Common Stock held by stockholders  after the Distribution
may be less than,  equal to or greater  than the trading  price of Lynch  Common
Stock prior to the Distribution.

         Interactive  initially  will have  approximately  916  stockholders  of
record  based upon the number of  stockholders  of record of Lynch as of June 1,
1999.

         The  shares   distributed   to  Lynch   shareholders   will  be  freely
transferable,  except for  shares  received  by persons  who may be deemed to be
"affiliates"  of  Interactive  under the Securities Act of 1933, as amended (the
"Securities Act"). Persons who may be deemed affiliates of Interactive after the
Spin Off generally include individuals or entities that control,  are controlled
by or are under common control with  Interactive.  Persons who are affiliates of
Interactive will be permitted to sell their Shares only pursuant to an effective
registration  statement  under  the  Securities  Act or an  exemption  from  the
registration  requirements  of the  Securities  Act of  1933,  as  amended  (the
"Securities Act"), such as exemptions afforded by Section 4(2) of the Securities
Act or Rule 144 thereunder.



                                        6

<PAGE>



                                  RISK FACTORS

A.       Relating to Interactive's Businesses

Interactive Intends to Grow by Acquisitions/High Leverage

         As  it   has  in  the   past,   Interactive   intends   to   grow   its
telecommunications   and  services  businesses  through   acquisitions.   Future
acquisitions  may  be  substantially  larger  than  in  the  past.  Accordingly,
Interactive  would be  subject  to all of the risks of an  acquisition  program,
including being able to find and complete  acquisitions  at an attractive  price
and being able to integrate and operate successfully any acquisitions made.

         As a result of  acquisitions,  Interactive  has a relatively high total
debt to  equity  ratio of 7.0 to 1 at  March  31,  1999.  In  addition,  certain
subsidiaries  also have high debt to equity ratios.  Interactive also expects to
fund  the  acquisition  of  Central  Scott  Telephone  Company  (an  acquisition
agreement  which was signed in late May 1999)  principally  through  borrowings,
which would  increase  Interactive's  debt to equity  ratio.  See  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business of  Interactive - I.  Multimedia,  A.  Telecommunications  - Telephone
Acquisitions" below.

Interactive Will Need Funds

         An acquisition  program would require  substantial  additional debt and
equity funds. In accordance  with its  representations  to the Internal  Revenue
Service in connection with obtaining its tax ruling, Interactive intends to make
at least an approximately $15 million public equity offering of its stock within
a year of the Spin Off. There is no assurance that financial  market  conditions
will be favorable or that Interactive can raise additional debt and equity funds
or on terms  attractive to Interactive.  If Interactive  cannot raise sufficient
equity funds, its leverage may increase,  increasing  financial risk. If a major
acquisition were to perform  substantially  below  projections,  that could also
increase   financial  risks.  See  "Business  -  Multimedia"  and  "Management's
Discussion of Financial Condition and Results of Operations."

Interactive Intends to Enter New Related Businesses

         Interactive intends to enter into or expand related  telecommunications
businesses  such  as  internet  service  provider,   long  distance  resale  and
competitive local exchange carrier ("CLEC")  services.  Morgan may also initiate
new  services  or  products.   There  is  no  assurance  that   Interactive  can
successfully  develop these businesses or that these new or expanded  businesses
can be made profitable within a reasonable  period of time. Such businesses,  in
particular any CLEC businesses, would not be expected to be profitable initially
or for a period of time.

         It is  also  possible  that  Interactive  could  determine  to  acquire
businesses unrelated to its current businesses.

         See "Business of Interactive - Multimedia - Related Businesses."

Telecommunications Regulations/Competitive Environment is Changing

         Interactive's  local exchange carrier ("LEC")  telephone  operations do
not have significant  wireline  competition at the present time.  Because of the
rural nature of their  operations and related low population  density,  they are
high cost operations which receive substantial Federal and state subsidies.

     The  regulatory  environment  for LEC  operations  has begun to  change.  A
principal purpose of the

                                        7

<PAGE>



Federal  Telecommunications  Act of  1996  (the  "1996  Act")  was to  encourage
competition in local telephone services.  Though the 1996 Act reaffirmed Federal
policy of universal telephony service at fair and reasonable rates, the 1996 Act
and related  proceedings  will also change the method of  subsidizing  high cost
rural  LECs  such as  Interactive's  and  the  new  methods  have  not yet  been
determined.  Similar  regulatory changes have also been initiated in many of the
states in which Interactive operates.  Because of its low population density and
high cost  operations,  Interactive  believes that competition will be slower in
coming  to its  service  areas  than to larger  urban  areas.  Interactive  also
believes  that a  satisfactory  subsidization  mechanism  will be  developed  to
compensate Interactive's LEC's for their high cost service areas; however, these
are very  significant  issues to Interactive and there can be no assurance as to
how such issues will  ultimately  be  determined.  See  "Business - Multimedia -
Competition and Regulation."

Interactive Has PCS Investments

         Interactive has substantial investments in two PCS licensees - Fortunet
Communications,  L.P., a C- Block licensee ($18.8 million at December 31, 1998),
and  East/West  Communications,  Inc.,  an  F-Block  licensee  ($4.8  million at
December  31,  1998).  Certain  C-Block  licensees,   including  Fortunet,  have
experienced financial problems, and the three largest original C-Block licensees
have  filed for  protection  under the  Bankruptcy  Act.  Neither  Fortunet  nor
East/West  has  determined  what they intend to do with their  licenses.  PCS is
subject to many risks,  and there is no assurance that  Interactive will receive
back its  investments  in PCS. On April 15,  1999,  the  Federal  Communications
Commission  completed  a  reauction  of all the "C  Block"  licenses  that  were
returned to it subsequent to the original auction,  including the 15MHz licenses
that  Fortunet  returned  on  June  8,  1998,  in the  basic  trading  areas  of
Tallahassee,  Panama City, and Ocala, Florida. In that reauction, the successful
bidders paid a total of $2.7  million for the three  licenses as compared to the
$18.8  million  carrying  amount  of   Interactive's   investment  in  Fortunet.
Accordingly,  for the quarter ended March 31, 1999,  Interactive  has provided a
reserve of $15.4 million to write down its investment in Fortunet to reflect the
amount bid for  similar  licenses  in the  reauction,  plus an  additional  $0.7
million of capitalized  expenses and interest,  to leave a net carrying value of
$3.4 million. See "Business - Multimedia - PCS."

Harvesting Initiative Risk

         Interactive  has indicated  that it may attempt to sell all or portions
of certain operating entities,  including its television station investments and
certain  Interactive  telephone  operations  where  competitive  local  exchange
carrier  opportunities are not readily apparent.  There can be no assurance that
any such  transaction  can be  consummated  on terms  favorable or acceptable to
Interactive.

Morgan Depends on Manufactured Housing Industry

         Morgan's  business  is  dependent,  to a  significant  extent,  on  the
manufactured  housing industry which is subject to broad production  cycles.  In
addition to general economic  conditions,  the manufactured  housing industry is
affected by  fluctuations  in interest rates and the  availability  of credit to
purchasers  of  manufactured  homes.   Interactive   believes  that  demand  for
manufactured  housing  will  continue  to grow but  there  can be no  assurance.
Shipments  by the  manufactured  housing  industry  could  decline  relative  to
historical levels. See "Business - Services."

Morgan Claims Costs May Affect Profitability

         A principal factor in the  profitability of Morgan's  business has been
the cost of claims,  both for personal injuries resulting from vehicle accidents
and damage to homes and vehicles being transported, and related insurance costs.
While Morgan's management has devoted substantial attention to controlling claim
costs,  there is no assurance  that claims and  insurance  costs will not in the
future substantially affect

                                        8

<PAGE>



profitability.   See  "Business  -  Services  -  Risk  Management,   Safety  and
Insurance." Morgan Has Limited Number of Major Customers

         Historically,  a majority  of  Morgan's  operating  revenues  have been
derived under contracts with customers.  Such contracts generally have one, two,
or three year terms.  There is no assurance  that  customers will agree to renew
their contracts on acceptable  terms or on terms as favorable as those currently
in force. Morgan's top ten customers have historically  accounted for a majority
of  the  Company's  operating  revenues.  The  loss  of  one or  more  of  these
significant customers could adversely affect Morgan's results of operations.
See "Business - Services - Customers and Marketing."

Morgan Has to Compete For Qualified Drivers

         Recruitment   and  retention  of  qualified   drivers  and  independent
owner-operators  is highly  competitive.  Morgan's  contracts  with  independent
owner-operators are terminable by either party on ten days' notice.  There is no
assurance  that Morgan's  drivers will continue to maintain  their  contracts in
force or that Morgan will be able to recruit a sufficient  number of new drivers
on terms similar to those presently in force. Morgan may not be able to engage a
sufficient  number of new drivers to meet customer shipment demands from time to
time resulting in loss of operating  revenues that might  otherwise be available
to Morgan.

Morgan Use of Independent Contractors

         From  time  to  time,  tax  authorities  have  sought  to  assert  that
independent  contractors in the  transportation  service industry are employees,
rather than independent  contractors.  Under existing interpretations of federal
and state tax laws,  Morgan  maintains that its independent  contractors are not
employees.  There can be no assurance  that tax  authorities  will not challenge
this position, or that such tax laws or interpretations thereof will not change.
If  the  independent   contractors   were  determined  to  be  employees,   such
determination  could  materially  increase  Morgan's  payroll  tax and  workers'
compensation insurance costs. See "Business - Services - Regulation."

Interactive May Have Difficulty Selling Spinnaker Stock

         Interactive  owns  1,000,000  shares of  Spinnaker  Common  Stock which
constitutes 26.5% of the class and 13.6% of the total  outstanding  common stock
of  Spinnaker.  In addition  to the risks of  Spinnaker's  business,  because of
Interactive's  large position and the limited trading in Spinnaker Common Stock,
it may be difficult for  Interactive to sell such stock and realize its value if
and when it wants to. In April  1999,  Spinnaker  announced  that it had entered
into contracts to sell its industrial tape units. See "Business of Interactive -
Spinnaker Stock."

Year 2000 Matters

         Reference is made to Management's Discussion of Financial Condition and
Results of Operations for a discussion of "Year 2000" matters.

B.   Control/Management and Transaction Risks

Interactive Depends on Controlling Shareholder

         Because of his approximate 22.8% ownership interests in Interactive and
Lynch  and his  positions  as  Chairman  and  Chief  Executive  Officer  of both
Interactive and Lynch, Mario J. Gabelli may be deemed to

                                        9

<PAGE>



control both Interactive and Lynch. As a result,  transactions subsequent to the
Spin Off between Interactive and Lynch may not be at arms length. There can also
be no  assurance  that  his  interest  in  Interactive  will  coincide  with the
interests of other shareholders. In addition, since Mr. Gabelli is also Chairman
and Chief Executive  Officer of Gabelli Funds, Inc. and Gabelli Asset Management
Inc., major investment and securities companies,  and of Lynch, Mr. Gabelli does
not work for  Interactive on a full-time  basis. If Mr. Gabelli were to cease to
provide  executive  services to  Interactive,  it could have a material  adverse
effect on  Interactive.  See "Necessity to Split  Interactive/Lynch  Management"
below and "Principal Stockholders."

Necessity to Split Interactive/Lynch Management

         After a transition period of up to three years, the principal executive
officers of Interactive,  including Mr. Gabelli,  can no longer be the principal
executive  officers of both  Interactive  and Lynch,  although  Mr.  Gabelli can
remain  Chairman  of the  Board of the  company  of  which  he is not the  chief
executive  officer.  No  determination  has been  made at this  time as to which
company the executive officers will continue to serve.

Tax Free Spin Off Ruling

         In  connection  with  obtaining  the rulings from the Internal  Revenue
Service  ("IRS") as to the tax-free  nature of the Spin Off,  Lynch made certain
representations  to  the  IRS,  which  include,   among  other  things,  certain
representations  as to  how  Lynch  and  Interactive  intend  to  conduct  their
businesses in the future. Among other representations,  Lynch represented that a
principal  purpose  of the  Spin Off was to  facilitate  a  public  offering  of
Interactive  stock  to  finance  Interactive's   acquisition  program  and  that
Interactive  would make at least an  approximately  $15 million public  offering
within  one  year of the Spin  Off.  In  addition,  Lynch  represented  that the
principal executive officers of Interactive would remain the principal executive
officers of both  Interactive  and Lynch only for a  transition  period of up to
three  years  from the  date of the Spin  Off.  If Lynch or  Interactive  should
violate such  representations,  the IRS could take the position that its rulings
are not binding and that Interactive and/or its shareholders are subject to tax.

                          CAPITALIZATION OF INTERACTIVE

         The following  table sets forth the  capitalization  of Interactive and
its  subsidiaries  at March 31, 1999.  This table should be read in  conjunction
with the Combined Financial  Statements and Notes thereto appearing elsewhere in
this Information Statement.
<TABLE>
<S>                                                          <C>
Short-Term Debt                                              $ 11,605,000

Long-Term Debt                                               $125,672,000

Equity, Investments By and Advances From Lynch Corporation   $ 19,513,000
</TABLE>

         As part of its request for the tax ruling, Lynch has represented to the
IRS  that a  principal  purpose  of the  Spin Off was to  facilitate  an  equity
offering of Interactive stock to finance  Interactive's  acquisition program and
that  Interactive  would  make at  least an  approximately  $15  million  public
offering  within one year from the date of the Spin Off.  There is no  assurance
that the financial  market  conditions will be favorable or that Interactive can
raise additional funds on terms attractive to it.


                                       10

<PAGE>

<TABLE>


                             SELECTED FINANCIAL DATA


                           Selected Financial Data(e)
                                 (In Thousands)


<CAPTION>
                                              3 Months Ended
                                                 March 31,
                                          ------------------------                    Year Ended December 31,
                                                                    ------------------------------------------------------------
                                               1999         1998        1998         1997        1996        1995         1994
                                           -----------  ----------- -----------  ----------- ----------- -----------  -----------

<S>                                       <C>          <C>          <C>          <C>          <C>          <C>          <C>
Sales and revenues (a)                    $  48,712    $  46,903    $ 205,076    $ 194,062    $ 160,816    $ 145,900    $ 122,024
Costs and expenses                           45,145       44,580      188,419      182,774      158,876      139,801      114,638
Operating profit (b)                          3,567        2,323       16,657       11,288        1,940        6,099        7,386
Net financing activities (c)                 (2,126)      (2,206)      (9,147)      (8,187)      (4,452)      (2,484)      (3,457)
Reserve for impairment of  investment
 in PCS license  holders                    (15,406)           -       (7,024)           -            -            -
Gain on sales  of subsidiary and
 affiliate stock and other
 operating  assets                                -            -        3,198          263        1,072           59          190

Income (loss) before income  taxes,
 minority interests and
 extraordinary item                         (13,965)         117       10,708       (3,660)      (1,440)       3,674        4,119
(Provision) benefit for  income taxes         4,650          (37)      (4,857)         830          251       (1,730)      (1,534)
Minority interest                              (199)          20       (1,224)        (631)         747       (1,409)      (1,147)
Income (loss) before extraordinary item      (9,514)         100        4,627       (3,461)        (442)         535        1,438

Cash, marketable securities and
  short- term investments                 $  17,417    $  19,503    $  27,988    $  28,043    $  25,541    $  21,148    $  29,870

Total assets                                206,582      234,584      229,479      234,376      213,771      141,088      125,961

Long-term debt                              125,672      132,441      127,663      134,200      123,002       75,472       67,094

Equity, investments by and advances
 from Lynch Corporation (d)               $  19,513    $  21,446    $  29,544    $  21,987    $  24,382    $  19,815    $  16,782

<FN>

(a)  Includes  results of Station  WOI-TV  (9,674) from March 1, 1994,  Haviland
     Telephone Company from September 26, 1994,  Dunkirk and Fredonia  Telephone
     Company from November 26, 1996,  Transit Homes of America from December 30,
     1996,  and Upper  Peninsula  Telephone  Company  from March 18,  1997.

(b)  Operating  Profit is sales and  revenues  less  operating  expenses,  which
     excludes  investment  income,  interest  expense,  share of  operations  of
     affiliated  companies,  minority  interests  and  taxes.

(c)  Consists of investment  income,  interest expense and equity in earnings of
     affiliated  companies.

(d)  No cash  dividends  have been declared over the period.  In 1997,  for each
     share of Lynch Common Stock,  shareholders  received one share of East/West
     Communications,  Inc.,  an F-Block PCS licensee  with  licenses  covering a
     population  of 20 million.  These  shares had a net book value of $0.12 per
     share.

(e)  The  data  should  be read  in  conjunction  with  the  combined  financial
     statements, related notes and other financial information included herein.
</FN>
</TABLE>

                                       11

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This  discussion  should  be  read  together  with  Combined  Financial
Statements of  Interactive  and the notes thereto  included  herein and the Risk
Factors set forth above.

Overview

         After the Spin Off,  Interactive  will own the  multimedia and services
businesses  previously  owned by  Lynch.  In  addition,  Interactive  will own 1
million shares of Spinnaker.  The Spin Off marks the beginning of  Interactive's
operations as an  independent,  publicly-traded  company.  As such, the combined
Interactive  financial  statements may not be indicative of Interactive's future
performance,  nor do they  necessarily  reflect what the financial  position and
results of  operations  of  Interactive  would have been if it had operated as a
separate stand-alone entity during the periods covered.

FIRST QUARTER OF 1999 COMPARED TO 1998

         Revenues for the first quarter of 1999  increased by $1.8  million,  or
4%, to $48.7  million  from the first  quarter  of 1998.  Within  the  operating
segments: multimedia, whose revenues increased 3.6%, contributed $0.5 million to
the increase and services, whose revenues increased 4%, contributed $1.3 million
to the increase.

         Multimedia   revenues   grew   primarily   due  to   growth   in   both
telecommunications   services  as  well  as  the  provision  of  non-traditional
telephone  services  such as Internet.  Morgan's  revenues grew due to growth in
Specialized Outsourcing Services whose revenues increased by 14%.

         Operating  profit  for the  first  quarter  of 1999  increased  by $1.2
million  to $3.6  million  from the first  quarter  of 1998 due to  increase  in
services.  Operating profit in the multimedia segment was flat as a $0.1 million
increase in operating profit from operations was offset by additional allocation
of corporate  overhead.  Morgan's  operating  results  swung from a loss of $0.3
million in the first  quarter  of 1998 to a profit of $0.3  million in the first
quarter of 1999 due to better pricing and a reduction of Morgan's operation cost
structure.  Net corporate  expense was $0.3 million in the first quarter of 1999
compared to $0.9 million in the first quarter of 1998.  Effective  September 30,
1998, Lynch amended its SAR (stock appreciation rights) Program so that the SARs
become  exercisable  only in the event the price for Lynch's  shares double from
the SAR grant price within five years from the original issuance. This amendment
eliminated  the  recording  of the profit and loss  effect  from  changes in the
market  price in Lynch's  common  stock until it is probable  that the SARs will
become  exercisable.  During the first  quarter of 1998,  Lynch  allocated  $0.8
million SAR expense to  Interactive as compared to no income or expense in 1999.
It is expected that Interactive will adopt a SAR program similar to Lynch's.

         Investment  income  in the  first  quarter  of  1999  of  $0.8  million
increased  by $0.2  million  from the  first  quarter  of 1998 due to  change in
unrealized gain (loss) of marketable securities.

         Interest expense decreased by $0.1 million to $2.7 million in the first
quarter  of 1999 from $2.8  million  in the first  quarter  of 1998,  as reduced
borrowings  were  offset  by the lower  capitalized  interest  on the  Company's
investment in PCS licenses.

         A  Lynch  subsidiary  has  loans  to and a  49.9%  limited  partnership
interest in Fortunet Communications,  L.P. ("Fortunet").  Fortunet's only assets
consist of three 15MHz  personal  communications  licenses that were acquired in
the C-Block auction held by the Federal  Communications  Commission  ("FCC"). In
that auction,  Fortunet acquired 30MHz licenses in these markets, but on June 8,
1998, under FCC restructuring options,

                                       12

<PAGE>



it returned  15MHz of the original  30MHz  acquired.  On April 15, 1999, the FCC
completed  the  reauction of all the C-Block  licenses  that were returned to it
since the original  C-Block  auction,  including  the three 15MHz  licenses that
Fortunet returned.  In that reauction,  the successful bidders paid a total $2.7
million for the three licenses as compared to $18.7 million  carrying  amount of
Lynch's  investment  in Fortunet.  Accordingly,  for the quarter ended March 31,
1999,  Lynch has recorded a write-down  of $15.4  million in its  investment  in
Fortunet to reflect the amount bid for similar  licenses in the reauction,  plus
an additional  $0.7 million of capitalized  expenses and interest to leave a net
carrying value of $3.4 million.

         The income tax provision  (benefit) includes federal,  as well as state
and local taxes.  The tax  provision  (benefit) for the three months ended March
31, 1999 and 1998, represent effective tax rates of (33%) and 21%, respectively.
The  differences  from the federal  statutory  rate are  principally  due to the
effect of state income taxes and  amortization of  non-deductible  goodwill.  Of
note, no state tax benefit has been provided for the reserve for the  impairment
of $15.4 million in the investment in PCS license holders.

         Minority  interest  decreased  profitability  by $0.2  million  in 1999
versus a $20 thousand  contribution  of income in 1998. Of note, the reserve for
impairment of PCS operations had no effect on minority interest.

         Net loss for the three months  ended March 31, 1999 was ($9.7)  million
as compared to a net income of $0.1 million in the previous year's quarter.  The
reserve for the  impairment  of the  investment  in PCS license  holders  ($10.2
million net of income tax benefit) was the primary cause for the swing.

RESULTS OF OPERATIONS
YEAR 1998 COMPARED TO 1997

         Revenues  increased  to $205.1  million in 1998 from $194.1  million in
1997, a 6%  increase.  In the  multimedia  segment,  revenues  increased by $6.7
million,  or 14% from the previous  year,  partially due to the  acquisition  of
Upper  Peninsula  Telephone  Company in which  control was acquired on March 18,
1997, the remainder  primarily  coming from growth in regulated and  deregulated
revenues.  In addition,  1998 results include  management service income of $1.0
million related to compensation for bidding and administrative services provided
in certain PCS auctions. For telecommunications  businesses owned for comparable
periods in both years,  revenues  increased  by 9%. At The Morgan  Group,  Inc.,
revenues increased by $4.3 million, or 3% due to gains in Specialized Transport.

         Earnings before interest, taxes, depreciation and amortization (EBITDA)
increased to $30.9  million in 1998 from $24.6  million in 1997, a $6.3 million,
or 26% increase.  EBITDA is presented because it is a widely accepted  financial
indicator  of value and  ability  to incur  and  service  debt.  EBITDA is not a
substitute  for  operating  income or cash flows from  operating  activities  in
accordance  with  generally  accepted  accounting  principles.  EBITDA  for  the
telecommunications  segment,  which for 1998 represented 93% of combined EBITDA,
increased  by $4.7  million,  or 20%,  from 1997 to 1998.  $1.4  million of this
increase was due to the acquisition of Upper Peninsula  Telephone  Company.  The
remaining  increase was due to growth in regulated and  deregulated  operations.
For  telecommunications  businesses owned for comparable  periods in both years,
EBITDA  increased by 13%. EBITDA at The Morgan Group,  Inc. which represents 10%
of  combined  EBITDA  increased  by $1.1  million,  or 52%  from  1997's  EBITDA
primarily due to the absence of special  charges in 1998,  special  charges were
$0.6 million in 1997.

         Operating profits for 1998 were $16.7 million, up from $11.3 million in
1997. The  telecommunications  segment's operating profits grew $3.9 million due
to the  inclusion  of Upper  Peninsula  Telephone  Company for the full year and
revenue  growth.  Operating  profits in the services  segment  increased by $1.0
million, or 98%, due to the absence of special charges.


                                       13

<PAGE>



         Effective September 30, 1998, Lynch amended its SAR program so that the
SARs become  exercisable  only in the event the price for Lynch's  shares double
from the SAR grant price  within  five years from the  original  issuance.  This
amendment eliminated the recording of the profit and loss effect from changes in
the market price in Lynch's common stock until it is probable that the SARs will
become  exercisable.  During 1997,  Lynch  allocated $0.4 million SAR expense to
Interactive and in 1998, prior to the amendment of the program,  $0.2 million in
SAR income.

         Investment  income was  approximately  $1.9 million in 1998 compared to
$1.7 million in 1997.

         Interest  expense  increased by $0.6  million in 1998 when  compared to
1997. The increase is due primarily to the debt related to the purchase of Upper
Peninsula Telephone Company for the full year in 1998.

         As of  December 9, 1998,  WNM  Communications,  Inc. a Lynch  Telephone
Corporation  subsidiary,  sold the  assets  of its  direct  broadcast  satellite
business serving  portions of New Mexico for  approximately  $3.1 million.  As a
result  of the  transaction,  a  pre-tax  gain  on the  sale  of the  assets  of
approximately  $2.7 million was  recognized  and  classified as gain on sales of
subsidiary  stock  and other  operating  assets in the  combined  statements  of
operations.

         In  1997,  Lynch  Interactive  recorded  a  write-off  of  30%  of  the
investment in, loans to, and deferred  costs  associated  with its  subsidiary's
49.9%  equity  ownership  in  Fortunet  Communications,   L.P.  ("Fortunet"),  a
partnership formed to acquire,  construct and operate licenses for the provision
of personal  communications  services  ("PCS") acquired in the FCC's C-Block PCS
auction.  Such  write-off  amounted to $7.0  million,  or $4.6 million after tax
benefit (see discussion below). No such write-off occurred in 1998. On April 15,
1999,  the Federal  Communications  Commission  completed a reauction of all the
C-Block  PCS  licenses  that were  returned  to it  subsequent  to the  original
auction,  including the 15 MHZ licenses  that Fortunet  returned in June 1998 in
the basic trading areas of  Tallahassee,  Panama City, and Ocala,  Florida.  The
final  net cost of these  licenses  in the  reauction  was  substantially  below
Fortunet's  cost of the licenses it retained in these markets.  During the first
quarter of 1999,  Lynch  Interactive  recorded an additional write down of $15.4
million. See "First Quarter 1999 compared to 1998."

         The 1998 tax provision of $4.9  million,  includes  federal,  state and
local taxes and  represents  an effective  rate of 45% versus 23%  effective tax
benefit rate in 1997. The difference in the effective  rates is primarily due to
the  effects  of the  amortization  of  goodwill,  state  taxes,  and  losses of
subsidiaries.

         During 1998,  minority  interest was $1.2  million  compared  with $0.6
million in 1997.

YEAR 1997 COMPARED TO 1996

         Revenues  increased  to $194.1  million in 1997 from $160.8  million in
1996, a 21% increase.  Acquisitions  made during late 1996 and early 1997 in the
multimedia and service segments were the most  significant  contributors to this
increase.  In the  multimedia  segment,  revenues  increased by $19.3 million to
$47.9  million  from $28.6  million in the previous  year.  Dunkirk and Fredonia
Telephone  Company,  which was acquired on November 26, 1996,  contributed $10.3
million  compared to $0.9 million in 1996.  Upper Peninsula  Telephone  Company,
control of which was  acquired on March 18,  1997,  contributed  $7.2 million to
this segment's revenue  increase.  For  telecommunications  businesses owned for
comparable  periods in both years,  revenues  increased  by 10%. In the services
segment,  revenues of $21.2 million  resulting  from the  acquisition of Transit
Homes of  America,  Inc.  on  December  31,  1996,  offset by lower  "Truckaway"
revenues,  was the primary  contributor  to the  revenue  increase at The Morgan
Group, Inc.

         EBITDA increased to $24.6 million in 1997 from $12.1 million in 1996, a
$12.5 million, or 103%

                                       14

<PAGE>



increase.  EBITDA for the multimedia segment,  which for 1997 represented 99% of
combined  EBITDA,  increased  $8.8 million in 1997,  to $24.7 million from $15.9
million in 1996. The increase is primarily  attributable  to the  acquisition of
Dunkirk &  Fredonia  Telephone  Company  in  November  1996 and Upper  Peninsula
Telephone  Company in March 1997. For  telecommunications  businesses  owned for
comparable  periods in both year,  EBITDA increased by 14%. The services segment
had EBITDA of $2.2  million  versus  negative  EBITDA of ($1.7)  million in 1996
predominately  due to special charges recorded at Morgan of $3.5 million in 1996
and $0.6 million in 1997.

         Operating  profits  for 1997 were $11.3  million,  an  increase of $9.4
million  compared to 1996.  Operating  profits in the  multimedia  and  services
segments  increased by $5.2 million and $4.3 million,  respectively,  due to the
same factors impacting EBITDA.

         Investment  income  decreased  by $0.5  million to $1.7 million in 1997
versus 1996.  The decrease  was related to lower dollar  investments  generating
current income.

         Interest  expense  increased by $3.4  million in 1997 when  compared to
1996.  The increase is due  primarily  to the full year effect of financing  the
acquisitions  of  Dunkirk &  Fredonia  Telephone  Company  and  Upper  Peninsula
Telephone Company.

         In 1997, Lynch Interactive  provided a reserve of 30% of the investment
in, loans to, and deferred costs associated with its  subsidiary's  49.9% equity
ownership in Fortunet Communications, L.P. ("Fortunet"), a partnership formed to
acquire,   construct  and  operate   licenses  for  the  provision  of  personal
communications  services ("PCS") acquired in the FCC's C-Block PCS auction. Such
write-off amounted to $7.0 million, or $4.6 million after tax benefit.

         In May  1996,  the FCC  concluded  the  C-Block  Auction  for 30 MHZ of
broadband  spectrum  across  the  United  States to be used for PCS.  PCS is the
second generation of low-cost digital wireless service utilized for voice, video
and data devices.  In the C-Block  Auction,  certain  qualified small businesses
were  afforded  bidding  credits  as  well as  access  to  long-term  government
financing for a substantial portion of the cost of the licenses acquired.

         As a result of this auction, Fortunet acquired 31 licenses in 17 states
covering a population  ("POP") of 7.0 million.  The total cost of these licenses
was $216  million,  or $30.76 per POP,  after the 25% bidding  credit.  The U.S.
Government lent licensees 90% of the net cost of the licenses. Events during and
subsequent to the auction,  as well as other externally driven  technologies and
market forces,  have made financing of the Government  installment  debt and the
development  of these licenses  through the capital  markets much more difficult
than previously anticipated.

         Fortunet,  as well as many of the license  holders  from this  auction,
petitioned the FCC for relief in terms of (1) resetting the interest rate to the
appropriate rate at the time; (2) further reducing or delaying the required debt
payments in order to afford better access to capital  markets;  and (3) relaxing
the restrictions with regard to ownership structure and alternative arrangements
in order to afford these small businesses the opportunity to more  realistically
restructure  and build-out  their  systems.  The response from the FCC which was
announced on September 26, 1997, and modified on March 26,1998, afforded license
holders a choice of four  options,  one of which was the  resumption  of current
debt payments which had been suspended  earlier in 1997.  The  ramifications  of
choosing the other three  courses of action could result in Fortunet  ultimately
forfeiting either 30%, 50%, or 100% of its current investment in these licenses.

         On July 8, 1998, Fortunet returned 28 of the 31 licenses it was awarded
and returned  half of the spectrum of the  remaining  three  licenses.  Fortunet
currently is the licensee for 15 MHZ of spectrum in three

                                       15

<PAGE>



Florida  markets:  Tallahassee,  Panama City, and Ocala  covering  approximately
785,000  POPs at a cost of $20.09  per 15 MHZ POP  (equal  to $40.18  per 30 MHZ
POP). It used the down payment from the licenses  returned,  after deducting the
30% forfeited, to repay all remaining Government debt.

         The 1997 tax benefit of $0.8 million, includes federal, state and local
taxes and  represents an effective rate of 23% versus the 17% effective tax rate
in 1996. The  difference in the effective  rates is primarily due to the effects
of state income taxes, amortization of goodwill and losses of subsidiaries.

FINANCIAL CONDITION

         As of December  31,  1998,  the  Company  had  current  assets of $58.0
million and current liabilities of $52.4 million.  Working capital was therefore
$5.6 million as compared to a negative $0.4 million at December 31, 1997.

         As of March 31, 1999,  the Company had current  assets of $49.2 million
and current  liabilities  of $46.6 million.  Working  capital was therefore $2.6
million as compared to $5.6 million at December 31, 1998. The primary reason for
the  decrease was a $3.0 million loan to an entity that was bidding in a Federal
Communications Commission Auction for personal communications spectrum. The loan
was repaid in the second quarter of 1999.

         Capital  expenditures  were $11.6  million in 1998 and $11.8 million in
1997.  Overall 1999 capital  expenditures are expected to be approximately  $6.0
million  above the 1998 level due to additional  expenditures  for the Company's
Kansas telephone  operations.  Capital  expenditures  were $2.3 million and $2.2
million for the three months ended March 31, 1999 and 1998, respectively.

         At March 31, 1999,  total debt was $137.3 million,  which was $7.6 less
than the $144.9 million at the end of 1998. At March 31, 1999,  there was $110.7
million of fixed interest rate debt averaging 6.9% and $26.5 million of variable
interest rate debt averaging 7.2%. Debt at year end 1998 included $110.8 million
of fixed  interest  rate  debt,  at an average  interest  rate of 7.1% and $34.1
million of  variable  interest  rate debt at an average  interest  rate of 7.6%.
Additionally,  the  Company  had  $16.6  million  in  unused  lines of credit at
December 31, 1998, of which $8.7 million was  attributable  to Morgan.  At March
31, 1999,  there was $15.8 million in unused lines of credit of which Morgan had
$3.3 million available.  As of March 31, 1999 and December 31, 1998, Interactive
borrowed $8.6 million and $15.2 million from Lynch under two short-term  line of
credit  facilities  with maximum  availability  totaling  $20.0  million.  These
short-term  lines of credit expire on June 30, 1999 ($10.0 million) and December
29, 1999 ($10.0 million).  These facilities mirror facilities  between Lynch and
third party lenders. It is expected that these facilities will be transferred to
Interactive.  Management  anticipates that these lines will be renewed when they
expire but there is no assurance that they will be.

         On February 22, 1999,  The Morgan Group,  Inc.  filed a Schedule  13E4,
that invited its  shareholders  to tender up to 100,000 shares of Class A common
stock,  to Morgan at prices  not less than  $8.50 nor  greater  than  $10.00 per
share. The tender offer expired March 19, 1999, whereby Morgan purchased 103,000
shares at $9 per share.  Lynch Interactive did not tender any shares in response
to this offer.

         Lynch has not paid any cash  dividends  on its Common Stock since 1989.
Interactive  does not expect to pay cash  dividends  on its Common  Stock in the
foreseeable  future.  Interactive  currently intends to retain its earnings,  if
any,  for use in its  business.  Future  financings  may limit or  prohibit  the
payment of dividends.

         Interactive  has a high degree of financial  leverage.  As of March 31,
1999, the ratio of total debt to equity was 7.0 to 1. Certain  subsidiaries also
have high debt to equity ratios. In addition, the debt at

                                       16

<PAGE>



subsidiary  companies  contains  restrictions on the amount of readily available
funds that can be transferred to the respective parent of the subsidiaries.

         On May 26, 1999, Interactive  subsidiaries entered into an agreement to
acquire, by merger,  Central Scott Telephone Company ("Scott") for approximately
$28.1  million in cash.  Scott has  approximately  6,000  access  lines in Scott
County,  Iowa.  Interactive expects to fund the acquisition  principally through
borrowings.  Consummation of the transactions is subject to certain  conditions,
including  approval by the  holders of a majority of the common  stock of Scott.
Scott had revenues of $4.4 million in 1998.  While Scott was profitable in 1998,
Scott is not expected to  contribute  to  Interactive's  earnings in 1999 due to
interest expense on the expected financing debt.

         The Company has a significant  need for resources to fund future growth
as  well  as the  ongoing  operations  of the  parent  company.  Interactive  is
currently   considering  various  alternative  long  and  short-term   financing
arrangements.   Certain   alternatives  could  include  an  equity  offering  of
Interactive stock, a sale of shares of Spinnaker stock or a sale of a portion or
all of certain  investments in operating  entities either directly or through an
exchangeable  debt  instrument.  As  part  of the  representations  made  to the
Internal   Revenue  Service  in  connection  with  the  private  letter  ruling,
Interactive  has a commitment  to enter into a minimum $15 million  equity stock
offering  within one year of the Spin Off.  While  management  expects to obtain
adequate  financing  resources  to enable the  Company to meet its  obligations,
there is no assurance that such can be readily obtained or at reasonable costs.

         The Company has recently initiated two programs which may effect future
operations and cash flow.

         (a)      Cost Cutting - The Company is taking a three step  approach to
                  cutting  costs.   First  is  a  review  to  eliminate  certain
                  centralized  overhead costs. Second, a review of the Company's
                  overall  financial costs is being undertaken with an objective
                  of  achieving   savings  from  refinancing  and  restructuring
                  certain  debt  instruments.  Third,  the  Company's  operating
                  entities  will take  advantage of cost  savings  opportunities
                  without sacrificing quality of service.

         (b)      Harvesting - The second  program is a  concentrated  effort to
                  monetize the Company's assets,  including selling a portion or
                  all of certain  investments in Company's  operating  entities.
                  These may include the Company's  minority  interest in network
                  affiliated   television   stations   and   certain   telephone
                  operations   where    competitive   local   exchange   carrier
                  opportunities   are  not  readily   apparent.   The  Company's
                  approximately 14% ownership  interest in Spinnaker may also be
                  sold in order to fund future growth  initiatives.  There is no
                  assurance that all or any part of this program can be effected
                  on acceptable terms.

YEAR 2000

         The  Company  has  initiated  a  comprehensive  review of its  computer
systems to identify  the systems that could be affected by the "Year 2000" issue
and is developing  and conducting an  implementation  plan to resolve the issue.
The Year 2000 problem is the result of computer programs being written using two
digits  (rather than four) to define the  applicable  year. Any of the Company's
programs or programs utilized by vendors to the Company that have time-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This  could  result in a major  system  failure  or  miscalculation.  The
Company's Year 2000 review is being performed  primarily by internal staff,  and
in certain  operations is  supplemented  by outside  consultants.  The principal
Information  Technology ("IT") systems that may be impacted by the Year 2000 for
the  Company's  telecommunications  operations  are  central  office  switching,
billing and accounting.  The principal IT systems for the Morgan Group are order
entry  dispatch and  accounting.  The Year 2000 may also impact  various  non-IT
systems,  including among other things security systems, HVAC, elevator systems,
and

                                       17

<PAGE>



communications  systems.  In addition,  each of the Company's  businesses may be
impacted by the Year 2000 readiness of third party vendors/suppliers.

         Due to the integral nature of switching  equipment and billing software
to their operations, the telecommunications  businesses are most effected by the
Year 2000 issue. The majority of the telephone  companies' switching and billing
software is Year 2000 compliant,  with the remaining expected to be compliant by
the third quarter of 1999. The  telecommunications  businesses rely on switching
equipment  and software  provided by third party  vendors.  It is the  Company's
understanding  that the vendors have completed  testing of the software and that
no additional  action by the Company will be required  after  installation.  The
telecommunications  businesses  periodically upgrade switching software in order
to remain current with respect to service features.  The upgrades provided other
enhanced  service features as well as included Year 2000 readiness and have been
capitalized. Other remediation costs, including internal costs have been charged
to  expense  as  incurred.  The  total  cost of Year  2000  remediation  for the
telecommunications  businesses is estimated to be approximately $0.9 million, of
which approximately $0.4 million has been spent to date. The  telecommunications
businesses  have not  developed  a  contingency  plan and are in the  process of
determining the needs for such a plan.

         The Morgan Group,  Inc. is in the process of remediating  the Year 2000
issue,  primarily  through  the  replacement  of a  significant  portion  of its
operating  software.  Implementation  is expected to be  completed by July 1999,
with final  testing  completed  by September  1999.  The total cost of Year 2000
remediation   is  estimated  to  be   approximately   $0.4  million,   of  which
approximately $0.1 million has been spent to date. Costs specifically associated
with modifying internal use software are charged to expense as incurred. At this
time, The Morgan Group has not developed a comprehensive contingency plan.

         The estimated costs and projected dates of completion for the Company's
Year 2000 program are based on  management's  estimates and were developed using
numerous  assumptions of future  events,  some of which are beyond the Company's
control.  The Company  presently  believes that with  modifications  to existing
software  and  converting  to new  software,  the Year 2000  issue will not pose
significant  operational  problems for the Company as a whole.  However, if such
modifications  and conversions are not completed timely or are ineffective,  the
Year 2000 issue may  materially  and adversely  impact the  Company's  financial
condition, results of operations and cash flows.

MARKET RISK

         The  Company  is  exposed  to market  risk  relating  to changes in the
general  level of U.S.  interest  rates.  Changes in interest  rates  affect the
amounts of interest  earned on the Company's  cash  equivalents  and  short-term
investments  (approximately $17.4 million at March 31, 1999 and $28.0 million at
December  31,  1998).  The Company  generally  finances  the debt portion of the
acquisition  of long-term  assets with fixed rate,  long-term  debt. The Company
generally  maintains  the majority of its debt as fixed rate in nature either by
borrowing  on a fixed  long-term  basis or, on a limited  basis,  entering  into
interest rate swap  agreements.  The Company does not use  derivative  financial
instruments for trading or speculative purposes. Management does not foresee any
significant  changes in the strategies  used to manage interest rate risk in the
near future,  although the strategies  may be  reevaluated as market  conditions
dictate.

         At March 31, 1999, approximately $26.5 million, or 19% of the Company's
long-term debt and notes payable bears interest at variable rates.  Accordingly,
the Company's earnings and cash flows are affected by changes in interest rates.
Assuming the current level of  borrowings  for variable rate debt and assuming a
one  percentage  point  change in the 1998  average  interest  rate under  these
borrowings,  it is estimated that the Company's 1998 interest expense would have
changed by $0.3 million.  In the event of an adverse  change in interest  rates,
management would likely take actions to further mitigate its exposure.  However,
due to the

                                       18

<PAGE>



uncertainty of the actions that would be taken and their possible  effects,  the
analysis  assumes no such actions.  Further,  the analysis does not consider the
effects of the change in the level of overall economic activity that could exist
in such an environment.

                             BUSINESS OF INTERACTIVE

         Interactive  was  incorporated  in 1996  under the laws of the State of
Delaware.  Prior  to  the  Spin  Off,  Interactive  has no  significant  assets,
liabilities  or  operations.  As a  successor  to certain  businesses  of Lynch,
Interactive  will  become  a  diversified   holding  company  with  subsidiaries
primarily engaged in multimedia and transportation  services (see Interactive on
p.5).  Interactive's executive offices are located at 401 Theodore Fremd Avenue,
Rye, New York 10580-1430. Its telephone number is 914/921-7601.

         Interactive's  business  development strategy is to expand its existing
operations  through internal growth and acquisitions.  It may also, from time to
time,  consider  the  acquisition  of other  assets or  businesses  that are not
related  to its  present  businesses.  For the year  ended  December  31,  1998,
multimedia  operations  provided 27% of the  Company's  combined  revenues,  and
services  operations  provided 73% of the Company's combined  revenues.  As used
herein, Interactive includes subsidiary corporations.

     In November  1998,  Lynch  announced a  "harvesting"  initiative,  i.e., an
effort to monetize certain assets, including considering selling all or portions
of  certain  operating  entities.   These  may  include  Interactive's  minority
interests in network affiliated  television  stations,  and certain  Interactive
telephone operations where competitive local exchange carrier  opportunities are
not readily apparent.  As part of this initiative,  Interactive sold in December
1998  its  DirectTV  franchise  serving  certain  counties  in  New  Mexico  for
approximately  $3.1 million.  Interactive  intends to continue this  initiative.
There is no assurance that any transaction can be consummated on terms favorable
or acceptable to Interactive.

I.  MULTIMEDIA

A.  Telecommunications

     Operations.  Interactive  is  intended  to conduct  its  telecommunications
operations through subsidiary corporations.  The telecommunications  segment has
been expanded  through the selective  acquisition  of local  exchange  telephone
companies  serving  rural  areas and by  offering  additional  services  such as
Internet service and long distance service. From 1989 through 1998,  Interactive
has acquired  ten  telephone  companies,  five of which have  indirect  minority
ownership of 2% to 20%, whose operations range in size from approximately 500 to
over 10,000 access  lines.  The Company's  telephone  operations  are located in
Kansas,  Michigan,  New  Hampshire,  New  Mexico,  New York,  North  Dakota  and
Wisconsin.  As of December  31,  1998,  total  access  lines were  approximately
37,600, 100% of which are served by digital switches.

         These subsidiaries' principal business is providing  telecommunications
services. These services fall into four major categories: local network, network
access, long distance and other non-regulated  telecommunications services. Toll
service to areas outside  franchised  telephone  service  territory is furnished
through  switched and special access  connections with intrastate and interstate
long distance networks.

         Interactive  holds franchises,  licenses,  and permits adequate for the
conduct of its business in the territories which it serves.


                                       19

<PAGE>



         Future  growth in telephone  operations  is expected to be derived from
the acquisition of additional telephone companies, from providing service to new
customers or additional services to existing customers,  from upgrading existing
customers to higher grades of service, and from additional service offerings.
         The  following   table   summarizes   certain   information   regarding
Interactive's multimedia operations.

<TABLE>
<CAPTION>

                                             Year Ended December 31,
                                         1998        1997        1996
                                       ---------  ----------  ---------
Telecommunications Operations
<S>                                      <C>         <C>         <C>
Access lines*                            37,604      36,525      28,630
  % Residential                              75%         75%         74%
  % Business                                 25%         25%         26%
Internet Subscribers                      7,977       3,506         971
Cable Subscribers                         4,709       4,660       4,454

Total Multimedia Revenues
Telecommunications Operations
 Local Service                               13%         13%         13%
 Network Access & Long Distance              67%         69%         72%
 Non-Regulated & Other**                     17%         15%         10%
 Total Telecommunications Operations         97%         97%         95%
Cable Operations                              3%          3%          5%
Total Multimedia Revenues                   100%        100%        100%

($ in 000)
Total Revenues                         $ 54,622    $ 47,908    $ 28,608
EBITDA+                                  29,389      24,666      15,863
Depreciation & Amortization              12,995      12,175       8,653
Capital Expenditures                     11,028      10,914      11,056
Total Assets                           $195,010    $146,285    $178,415

<FN>
* An  "access  line" is a  telecommunications  circuit  between  the  customer's
establishment  and the central  switching  office.  **  Non-regulated  and other
revenues  include   Internet,   PCS,  Direct   Broadcast   Satellite  and  other
non-regulated   revenues.   +  EBITDA  is  earnings  before   interest,   taxes,
depreciation and amortization, and corporate overhead allocation.
</FN>
</TABLE>

         Telephone  Acquisitions.  Interactive  pursues  an  active  program  of
acquiring operating telephone  companies.  From January 1, 1988 through December
31,  1998,  Lynch  has  acquired  ten  telephone  companies  serving  a total of
approximately  30,950  access  lines at the time of  these  acquisitions  for an
aggregate  consideration  totaling approximately $138 million. Such acquisitions
are summarized in the following table:

                               ACQUISITION HISTORY


<TABLE>
<CAPTION>
                                                                       Number of       Number of        Annual
                                    Year of            Cost of        Access Lines    Access Lines     Revenues     Ownership
            Company               Acquisition        Acquisition      Yr. of Acq.       12/31/98       12/31/98     Percentage
            ------------------------------------------------------------------------------------------------------------------
                                                      ($ in 000)                                       ($ in 000)

<S>                                  <C>                <C>                <C>            <C>          <C>             <C>
Western New Telephone Co.            1989               $44,300            4,200          6,189        $16,587         83.1
Inter-Community Telephone Co. (a)    1991                10,405            2,550          2,609          3,663        100.0
Cuba City Telephone Co. &
Belmont Telephone Co.                1991                 7,200            2,200          2,647          1,927         81.0
Bretton Woods Telephone Co.          1993                 1,700              250            515            688        100.0
JBN Telephone  Co. (b)               1993                 7,200            2,300          2,740          4,278         98.0
Haviland Telephone Co.               1994                13,400            3,800          4,140          4,078        100.0
Dunkirk&Fredonia Telephone Co.
& Cassadaga Telephone Co.            1996                27,700           11,100         11,968         11,292        100.0
Upper Peninsula Telephone Co.        1997                26,500            6,200          6,796          9,240        100.0


<FN>
(a) Includes 1,350 access lines acquired in 1996 for approximately $4.7 million.
(b) Includes 354 access lines acquired in 1996 for approximately $.9 million.
</FN>
</TABLE>

                                       20

<PAGE>



         On May 26, 1999, an Interactive subsidiary entered into an agreement to
acquire by merger Central Scott Telephone  Company  ("Scott") for  approximately
$28.1  million in cash.  Scott has  approximately  6,000  access  lines in Scott
County,  Iowa.  Interactive expects to fund the acquisition  principally through
borrowings.  Consummation of the  transaction is subject to certain  conditions,
including  approval by the  holders of a majority of the common  stock of Scott.
Scott had revenues of $4.4 million in 1998.  While Scott was profitable in 1998,
Scott is not expected to  contribute  to  Interactive's  earnings  in1999 due to
interest expense on the expected financing debt.

         Interactive  continually evaluates acquisition  opportunities targeting
domestic rural telephone  companies with a strong market  position,  good growth
potential and predictable cash flow. In addition,  Interactive  generally sought
companies  with  excellent  local  management  already in place who will  remain
active with their  company.  Recently,  certain large  telephone  companies have
offered  certain  of  their  rural  telephone  exchanges  for  sale,  often on a
state-wide or larger area basis.  Interactive  has and in the future may, bid on
such  groups of  exchanges.  Telephone  holding  companies  and others  actively
compete for the  acquisition of telephone  companies and such  acquisitions  are
subject to the consent or approval of regulatory agencies in most states.  While
management   believes  that  it  will  be   successful   in  making   additional
acquisitions,  there  can be no  assurance  that  Interactive  will  be  able to
negotiate  additional  acquisitions on terms acceptable to it or that regulatory
approvals, where required, will be received.

         Related   Services   and   Investments.   Interactive   also   provides
non-regulated telephone related services,  including internet access service and
long distance resale service, in certain of its telephone service (and adjacent)
areas.   Interactive   also  intends  to  provide  local   telephone  and  other
telecommunications   service   outside   certain  of  its  franchise   areas  by
establishing  competitive  local exchange  carrier (CLEC)  operations in certain
adjacent areas.  Affiliates of seven of  Interactive's  telephone  companies now
offer internet access service.  At December 31, 1998,  internet access customers
totaled  approximately  8,000  compared to  approximately  3,500 at December 31,
1997.

         In late 1998,  an  affiliate  of Dunkirk & Fredonia  Telephone  Company
began  providing  long distance  resale  service,  and  affiliates of certain of
Interactive's other telephone  companies are considering  becoming long distance
resellers.

         An affiliate of Dunkirk & Fredonia  Telephone  Company began  providing
(CLEC)  service  on a resale  basis in  neighboring  Dunkirk,  NY in the  second
quarter  of 1999.  Affiliates  of  Inter-Community  Telephone  Company  in North
Dakota,  and Western New Mexico Telephone  Company in New Mexico have filed with
the state regulatory commissions to provide CLEC services in those states. Final
plans  to offer  CLEC  service  in areas  adjacent  to  Interactive's  telephone
operations  in  those  states  have  not  been  completed.   In  December  1998,
Interactive also acquired a 10 MHZ personal communications service (PCS) license
for the Basic  Trading Area  covering the Las Cruces,  New Mexico  market and is
considering how to utilize that license.

         At December 31, 1998,  Interactive owned minority  interests in certain
entities  that provide  wireless  cellular  telephone  service in several  Rural
Service Areas  ("RSA's") in New Mexico and North Dakota,  covering  areas with a
total population of approximately 305,000, of which Interactive's  proportionate
interest is approximately 10,000.

         The operating  results of these services and investments  have not been
material to date,  although  Interactive expects its CLEC services to operate at
losses initially.


                                       21

<PAGE>



         Regulatory Environment.  Operating telephone companies are regulated by
state regulatory agencies with respect to its intrastate  telephone services and
the Federal  Communications  Commission  ("FCC") with respect to its  interstate
telephone service and, with the enactment of the  Telecommunications Act of 1996
(the "1996 Act"),  certain other matters relating principally to fostering local
and intrastate competition.

         Interactive's  telephone  subsidiaries   participate  in  the  National
Exchange Carrier Association  ("NECA") common line and traffic sensitive tariffs
and participate in the access revenue pools  administered by NECA for interstate
services.  Where  applicable,  Interactive's  subsidiaries  also  participate in
similar  pooling  arrangements  approved  by state  regulatory  authorities  for
intrastate services. Such interstate and intrastate arrangements are intended to
compensate local exchange carriers  ("LEC's"),  such as Interactive's  operating
telephone  companies,  for  the  costs,  including  a fair  rate of  return,  of
facilities  furnished in originating and  terminating  interstate and intrastate
long distance services.

         In  addition  to access pool  participation,  certain of  Interactive's
subsidiaries  are  compensated  for their  intrastate  costs through billing and
keeping access charge revenues  (without  participating  in an access pool). The
intrastate access charge revenues are developed based on intrastate access rates
filed with the state regulatory agency.

         In addition,  a 1989 FCC decision provided for price cap regulation for
certain  interstate  services.  The price cap approach  differs from traditional
rate-of-return  regulation by focusing primarily on the prices of communications
services.  The intention of price cap regulation is to focus on productivity and
the approved plan for telephone operating companies. This allows for the sharing
with its customers of profits achieved by increasing productivity.  Alternatives
to  rate-of-return  regulation have also been adopted or proposed in some states
as well.  Inter-Community Telephone Company is an example of one such subsidiary
which has elected a price cap limitation on intrastate access charges.  However,
management  does not believe that this agreement will have a material  effect on
the  Company's  results.   In  certain  states,   regulators  have  ordered  the
restructuring of local service areas to eliminate nearby long distance calls and
substitute extended calling areas.

         Various  aspects  of federal  and state  telephone  regulation  have in
recent  years been  subject to  re-examination  and  on-going  modification.  In
February 1996, the Telecommunications Act of 1996 (the "1996 Act"), which is the
most substantial revision of communication law since the 1930's, became law. The
1996 Act is intended  generally to allow telephone,  cable,  broadcast and other
telecommunications  providers  to  compete  in each  other's  businesses,  while
loosening regulation of those businesses.  Among other things, the Act (i) would
allow major long distance telephone companies and cable television  companies to
provide local exchange telephone  service;  (ii) would allow new local telephone
service providers to connect into existing local telephone exchange networks and
purchase  services  at  wholesale  rates for resale;  (iii) would  provide for a
commitment to universal service for high-cost,  rural areas and authorizes state
regulatory  commissions to consider their status on certain  competition issues;
(iv) would allow the Regional  Bell  Operating  Companies to offer long distance
telephone  service  and enter  the  alarm  services  and  electronic  publishing
businesses;  (v) would remove rate  regulation  over non-basic  cable service in
three years; and (vi) would increase the number of television  stations that can
be owned by one party.

         Although the FCC has completed numerous regulatory proceedings required
to implement the 1996 Act, the FCC is still in the process of  promulgating  new
regulations  covering these and related  matters.  For certain  issues,  the FCC
bifurcated the proceedings between price cap and rate-of-return  companies or in
the case of the  Universal  Service  Fund  (USF)  between  rural  and  non-rural
companies.  In several cases,  the  regulations for the price-cap (or non-rural)
local exchange carriers (LECs) have been or are being determined first, followed
by separate  proceedings for rate-of-return  (or rural) companies.  Since all of
Interactive's

                                       22

<PAGE>



telephone  subsidiaries are rural,  rate-of-return  companies for the interstate
jurisdiction,  many  of the  issues  are  yet to be  resolved  by  the  FCC  for
Interactive's subsidiaries. Current or anticipated proceedings, which could have
significant revenue impacts for rural, rate-of-return companies, include changes
in access charge regulations,  jurisdictional  separations rules (which allocate
costs  between  interstate  and  intrastate   services),   reevaluation  of  the
interstate rate-of-return and permanent USF procedures.

         The USF is intended,  among other things,  to provide  special  support
funds to high cost rural LECs so that they can  provide  affordable  services to
their customers  notwithstanding  their high cost due to low population density.
In May 1997, the FCC adopted  interim USF procedures  effective  January 1, 1998
which  continue to use actual  embedded costs for rural  companies.  The interim
procedures  transferred  the Weighted DEM (which is a subsidy related to central
office switching  equipment) and Long-Term Support (LTS) to the USF and required
all   telecommunications    companies   (including    Interactive's    telephone
subsidiaries)  to contribute to the fund. In addition,  a cap was implemented on
the amount of  corporate  expense  allowable  for the  computation  of USF.  The
interim  rules are expected to be in effect until  January 1, 2001.  This is the
earliest date that a transition to a new universal service support mechanism may
begin.  On July 1, 1998,  the  Federal-State  Joint Board on  Universal  Service
(Joint  Board)  appointed a Rural Task Force  ("RTF") to address  changes to the
universal  service support  mechanisms for rural carriers.  All of Interactive's
telephone  companies  are  designated as rural  carriers for  universal  service
support.  Nine months after the  implementation  of a new universal service plan
for  non-rural  carriers,  the RTF is scheduled to make  recommendations  to the
Joint Board  regarding  any changes  required to the current  universal  service
support  mechanism for rural  carriers.  This  includes,  but is not limited to,
reviewing a proxy model built on Forward-Looking Economic Costs (FLEC).

         The FCC is  currently  in the  process  of  determining  permanent  USF
procedures  for non-rural  carriers.  In October  1998,  the FCC adopted a proxy
model  platform  based on FLEC.  The FCC is still in the  process of  developing
inputs  for the FLEC  proxy  model for  non-rural  carriers.  The new  universal
service support  mechanism for non-rural  carriers based on the FLEC proxy model
is scheduled to be in effect January 1, 2000.

         In addition to the changes to universal service,  the FCC also has open
dockets related to access charges, jurisdictional separations and rate-of-return
reevaluation.  The FCC made  several  changes  to access  charges  for price cap
companies in May 1997.  The FCC issued a proposal for similar  changes to access
charges for  rate-of-return  carriers  in June 1998.  In October  1997,  the FCC
initiated a proceeding  where companies  provided  comments to the FCC regarding
how  costs  should  be  allocated   between  the   intrastate   and   interstate
jurisdictions. In October 1998, the FCC requested comments regarding whether the
interstate  rate-of-  return  was at the  appropriate  rate.  No final  decision
regarding  proposed  changes  for  rate-of-return  carriers  related  to  access
charges,  jurisdictional  separations or  rate-of-return  reevaluation  has been
issued by the FCC. Since interstate  revenues  constituted  approximately 50% of
the  regulated  revenues  of  the  Registrant's  telephone  companies  in  1998,
modifications to access charges, separations,  rate-of-returns, and/or USF could
have a  material  effect.  It is  impossible  to  determine  the impact of these
proposed changes on the Registrant's telephone companies at this time.

         Interactive   cannot   predict  the  effect  of  the  1996  Act,  state
initiatives  and new  proposed  Federal and state  regulations,  but because its
telecommunications and multimedia properties (other than its television stations
interests)  are  primarily  in  high-cost,   rural  areas,  Interactive  expects
competitive changes to be slower in coming than in non-rural areas.

         Competition.  All of  Interactive's  current  telephone  companies  are
currently  monopoly  wireline  providers  in  their  respective  area  of  local
telephone  exchange  service;  although there can be no assurance that this will
continue.  However,  as a  result  of the 1996  Act,  FCC and  state  regulatory
authority initiatives and

                                       23

<PAGE>



judicial  decisions,  competition  has been introduced into certain areas of the
toll network wherein  certain  providers are attempting to bypass local exchange
facilities to connect directly with high-volume toll customers.  For example, in
the last few years the States of New York, Michigan, Wisconsin and Kansas passed
or amended telecommunications bills intended to introduce more competition among
providers of local  services and reduce  regulation.  Regulatory  authorities in
certain states,  including New York, have taken steps to promote  competition in
local  telephone  exchange  service,  by  requiring  certain  companies to offer
wholesale  rates  to  resellers.  A  substantial  impact  is yet to be  seen  on
Interactive's  telephone  companies.  Interactive's  subsidiaries  do not expect
bypass  to pose a  significant  near-term  competitive  threat  due to a limited
number of  high-volume  customers  they serve.  In addition,  cellular  radio or
similar radio-based wireless services, including personal communication services
("PCS"),  and cable  television  and internet  based  services  could provide an
alternative  local telephone  exchange  service as well as possible  competition
from electric companies.

         Interactive's telephone companies, in the aggregate,  own approximately
10,000 miles of cable and 1,000 miles of fiber optic cable. Substantially all of
the telephone companies'  properties are encumbered under mortgages and security
interests, principally to the Rural Utilities Services.

B.   Broadcasting

See the  "Harvesting"  initiative  at page 17 above  concerning  the  television
operations.

STATION WHBF-TV - Lynch Entertainment  Corporation ("Lynch  Entertainment I"), a
wholly-owned  subsidiary  of  Interactive,  and Lombardo  Communications,  Inc.,
wholly-owned  by  Philip  J.  Lombardo,  are the  general  partners  of  Coronet
Communications Company ("Coronet").  Lynch Entertainment I has a 20% interest in
Coronet and Lombardo  Communications,  Inc. has an 80% interest.  Coronet owns a
CBS-affiliated  television  station  WHBF-TV  serving  Rock  Island and  Moline,
Illinois and Davenport and Bettendorf, Iowa.

STATION WOI-TV - Lynch Entertainment  Corporation II ("LEC-II"),  a wholly-owned
subsidiary of Interactive,  owns 49% of the outstanding common shares of Capital
Communications  Corporation  ("Capital") and convertible  preferred stock, which
when converted,  would bring LEC-II's common share ownership to 50%. On March 1,
1994, Capital acquired the assets of WOI-TV for $12.7 million.  WOI-TV is an ABC
affiliate and serves the Ames/Des Moines, Iowa market. Lombardo  Communications,
Inc. II, controlled by Philip J.
Lombardo, has the remaining share interest in Capital.

         Operations.  Revenues  of a local  television  station  depend  to some
extent upon its relationship with an affiliated  television network. In general,
the affiliation contracts of WHBF-TV and WOI-TV with CBS and ABC,  respectively,
provide  that the network will offer to the  affiliated  station the programs it
generates, and the affiliated station will transmit a number of hours of network
programming  each month.  The programs  transmitted  by the  affiliated  station
generally include advertising  originated by the network,  for which the network
is compensated by its advertisers.

         The  affiliation  contract  provides  that the network  will pay to the
affiliated station an amount which is determined by negotiation,  based upon the
market size and rating of the  affiliated  station.  Typically,  the  affiliated
station  also makes  available a certain  number of hours each month for network
transmission  without  compensation to the local station,  and the network makes
available to the  affiliated  station  certain  programs which will be broadcast
without advertising,  usually public information programs. Some network programs
also  include  "slots" of time in which the local  station is  permitted to sell
spot  advertising  for its own  account.  The  affiliate  is  permitted  to sell
advertising spots preceding, following, and sometimes during network programs.

                                       24

<PAGE>



         A network  affiliation is important to a local station  because network
programs,  in general,  have higher viewer ratings than non-network programs and
help to establish a solid audience base and acceptance within the market for the
local station.  Because network  programming often enhances a station's audience
ratings, a network-affiliated  station is often able to charge higher prices for
its own  advertising  time.  In addition to revenues  derived from  broadcasting
network  programs,  local  television  stations derive revenues from the sale of
advertising  time for spot  advertisements,  which  vary from 10  seconds to 120
seconds in length,  and from the sale of program  sponsorship  to  national  and
local advertisers. Advertising contracts are generally short in duration and may
be canceled  upon  two-weeks  notice.  WHBF-TV and WOI-TV are  represented  by a
national firm for the sale of spot advertising to national  customers,  but have
local  sales  personnel  covering  the  service  area in which each is  located.
National   representatives   are  compensated  by  a  commission  based  on  net
advertising revenues from national customers.

         Competition.  WHBF-TV  and  WOI-TV  compete  for  revenues  with  local
television and radio stations,  cable television,  and other advertising  media,
such as newspapers, magazines, billboards and direct mail. Generally, television
stations  such as  WHBF-TV  and WOI-TV do not  compete  with  stations  in other
markets.

         Other  sources of  competition  include  community  antenna  television
("CATV") systems,  which carry television  broadcast signals by wire or cable to
subscribers who pay a fee for this service. CATV systems retransmit  programming
originated by broadcasters,  as well as providing additional programming that is
not originated on, or transmitted from,  conventional  broadcasting stations. In
addition,  some  alternative  media operators,  such as multipoint  distribution
service owners, provide for a fee and on a subscription basis,  programming that
is not a part of regular  television  service.  Additional  program services are
provided  by  low-power  television  stations  and direct  broadcast  satellites
provide video services as well.

         Federal   Regulation.   Television   broadcasting  is  subject  to  the
jurisdiction  of the FCC under the  Communications  Act of 1934, as amended (the
"Communications  Act"). The  Communications  Act, and/or the FCC's rules,  among
other things, (i) prohibit the assignment of a broadcast license or the transfer
of control of a corporation  holding a license without the prior approval of the
FCC; (ii) prohibit the common ownership of a television  station and an AM or FM
radio  station or daily  newspaper in the same market,  although  AM-FM  station
combinations by itself are permitted;  (iii) prohibit ownership of a CATV system
and  television  station in the same market;  (iv)  restrict the total number of
broadcast  licenses which can be held by a single entity or individual or entity
with  attributable  interests in the stations and prohibits such individuals and
entities  from  operating  or having  attributable  interests  in most  types of
stations in the same  service  area  (loosened  in the 1996 Act);  and (v) limit
foreign  ownership of FCC licenses under certain  circumstances.  See Regulatory
Environment  under A. above for a description of certain  provisions of the 1996
Act  including  in  particular  those which would  remove the  regulations  over
non-basic cable service in three years and permit telephone service providers to
provide cable service. In calculating media ownership  interests,  The Company's
interests  may be  aggregated  under  certain  circumstances  with certain other
interests of Mr. Mario J. Gabelli,  Chairman and Chief Executive  Officer of the
Company, and certain of his affiliates.

         Television  licenses  are  issued  for  terms  of eight  years  and are
renewable for terms of eight years.  The current licenses for WHBF-TV and WOI-TV
expire on December 1, 2005 and February 1, 2006, respectively.

Other

         On  December  1,  1995,  CLR  Video  LLC,  a 60%  owned  subsidiary  of
Interactive  acquired 23 cable  television  systems in northeast  Kansas serving
approximately 4,500 subscribers for $5.2 million. Certain of the systems cluster
with local telephone exchanges owned by J.B.N. Telephone.  Interactive also owns
a small cable system in Haviland,  Kansas.  Results of operations  have not been
significant to date.

                                       25

<PAGE>



         See the "harvesting"  initiative at page 17 as to sale of Interactive's
DirectTV franchise in certain parts of New Mexico. In December 1999, Interactive
sold for approximately  $3.1 million its right to market direct  broadcasting TV
services via  satellite in New Mexico.  Financial  results for the operation had
not been material.

C.   Personal Communications Services ("PCS").

         A subsidiary  of  Interactive  is a 49.9%  limited  partner in Fortunet
Communications,   L.P.   ("Fortunet").   Fortunet  is  the   successor  to  five
partnerships that won 30 megahertz personal  communications services licenses in
the FCC's C-Block  auction  (restricted  to small  businesses  and certain other
qualifying  bidders),  which  concluded in 1996.  Fortunet won 31 licenses in 17
states covering a population of approximately 7 million people. The licenses had
an aggregate purchase price of $216 million after a 25% bidding credit.

         Under FCC rules,  Fortunet made a down payment equal to 10% of the cost
(net of  bidding  credits)  of the  licenses  ($21.6  million).  The  Government
provided 10 year installment financing, interest only for the first six years at
an interest rate of 7% per annum.  Interactive's  subsidiary has loaned Fortunet
an aggregate of  approximately  $24.0  million to fund the down payments and the
first  interest  payment  on the  licenses.  The 50.1%  general  partner  has no
obligation to provide loans or additional funds to Fortunet.

         Certain C-Block licensees,  including Fortunet, experienced substantial
financial  problems in connection with servicing the FCC installment debt and/or
building  out the  licenses.  The  three  largest  C-Block  licensees  filed for
protection under the Federal Bankruptcy Act. As a result, the FCC in March 1997,
suspended  interest  payments on the FCC installment  debt while it examined the
situation.  In September 1997 the FCC gave C- Block  licensees four choices (one
of which was the resumption of principal and interest  payments) with respect to
their  licenses.  The three other options,  as modified in March 1998,  were (i)
giving up all C-Block  licenses in any Metropolitan  Trading Areas ("MTA");  for
licenses returned, the licensee may either opt (a) to rebid on those licenses in
the  reauction  and  forfeit  100% of the  down  payment  or (b) to  forego  the
opportunity  to rebid on those  licenses and receive a credit of 70% of the down
payment to be used to prepay any licenses  retained,  (ii) using 70% of the down
payments (100% in the case of licenses to be paid up) to prepay  licenses in any
MTA while giving up the licenses not prepaid,  and (iii) giving up 15 MHZ of the
30 MHZ licenses in any MTAs for  forgiveness  of 50% of the debt; a licensee who
elects to resume installment payments on the remaining portion would be entitled
to a credit  towards  debt  service  equal to 40% of the  down  payments  on the
spectrum  given up while a licensee who elects to prepay the  retained  licenses
would receive a credit towards  prepayment  equal to 70% of the down payments on
the  spectrum  given up. In the third  quarter of 1997,  Interactive  provided a
reserve  of  30%  of its  subsidiary's  investment  in  Fortunet  ($4.6  million
after-tax).

         In June 1998,  Fortunet,  pursuant  to the FCC  restructuring  program,
elected  to give up all of its  PCS  licenses,  except  for 15 MHZ  licenses  in
Tallahassee,  Panama City and Ocala,  Florida.  It used the FCC credits from the
returned licenses to pay the remaining  purchase prices for the retained Florida
licenses.  Fortunet also received back $3.9 million from the FCC, which was used
to pay down a portion of Fortunet's  loan from  Interactive's  subsidiary.  This
reduced the loan to Fortunet to  approximately  $20 million.  On April 15, 1999,
the FCC  completed a reauction of all the "C Block"  licenses that were returned
to it  subsequent  to the original  auction,  including the 15 MHZ licenses that
Fortunet  returned on June 8, 1998, in the basic  trading areas of  Tallahassee,
Panama City, and Ocala, Florida. In that reauction,  the successful bidders paid
a total of $2.7 million for the three  licenses as compared to the $18.7 million
carrying amount of Interactive's  investment in Fortunet.  Accordingly,  for the
quarter  ended  March 31,  1999,  Interactive  has  provided  a reserve of $15.4
million to write down its  investment  in Fortunet to reflect the amount bid for
similar  licenses  in  the  reauction,   plus  an  additional  $0.7  million  of
capitalized expenses, to leave a net carrying value of $3.4 million.


                                       26

<PAGE>



         Another  subsidiary of Interactive,  Lynch PCS Corporation F ("LPCSF"),
was a 49.9% limited partner in Aer Force Communications B, L.P. ("Aer Force").In
the FCC's F-Block  Auction  (restricted  to small  businesses  and certain other
qualifying bidders) of 10 megahertz PCS licenses, Aer Force won five licenses in
four states  covering a  population  of  approximately  20 million  people.  The
licenses  have an aggregate  purchase  price of $19 million  after a 25% bidding
credit. In December 1997, East/West Communications, Inc. ("East/West") succeeded
to the assets and  liabilities  of Aer Force with LPCSF  receiving  49.9% of the
common stock.  Immediately thereafter,  Lynch spun off 39.9% of the common stock
of East/West to Lynch's  shareholders  and transferred 10% of East/West stock to
Gabelli Funds,  Inc.  ("GFI") in  satisfaction of an obligation to pay it 10% of
the net profits of Aer Force  (after an assumed  cost of  capital).  Interactive
currently  owns  7,800  shares  ($7,800,000  par and  liquidation  value)  of 5%
payment-in-kind  preferred  stock of  East/West  with a  carrying  value of $4.5
million at March 31,  1999,  redeemable  in 2009  subject to earlier  payment in
certain circumstances.  East/West has certain financial and operating hurdles to
overcome in the near term, including the need for sufficient liquidity.

         Another  subsidiary of  Interactive,  Lynch PCS Corporation G ("LPCSG")
had an agreement with Rivgam Communications L.L.C.  ("Rivgam"),  a subsidiary of
GFI, which won licenses in the FCC's D and E Block PCS Auctions for 10 megahertz
PCS  licenses,  to  receive a fee equal to 10% of the  realized  net  profits of
Rivgam  (after an assumed cost of capital) in return for  providing  bidding and
certain  other  services.  Rivgam won 12  licenses  in seven  states  covering a
population of 33 million,  with an aggregate cost of $85.1 million.  In December
1998,  Rivgam settled its obligation  under said  agreement by  transferring  to
LPCSG its 10 MHZ PCS license for the Las Cruces, New Mexico, market.

         LPCSG also has an  agreement  with  Bal/Rivgam  LLC (in which GFI has a
49.9%  equity  interest),  which won licenses in FCC's  Wireless  Communications
Services  ("WCS")  Auction in 1997, to receive a fee equal to 5% of the realized
net profits of  Bal/Rivgam  (after an assumed  cost of  capital),  in return for
providing bidding and certain other services to Bal/Rivgam. Bal/Rivgam won 5 WCS
licenses  covering a population  of  approximately  42 million with an aggregate
cost of $0.7 million.  LPCSG also has an agreement to provide BCK\Rivgam L.L.C.,
in which GFI has a 49.9% equity  interest,  with similar  services in connection
with the FCC's Local Multipoint  Distribution Services ("LMDS") Auction ended on
March 25, 1998. Subject to final grant, BCK/Rivgam won three licenses covering a
population of 1.3 million with an aggregate  cost of $6.1 million.  LPCSG has an
agreement to receive 5% of the net profits of BCK\Rivgam  (after an assumed cost
of capital).

         FCC rules impose build-out  requirements  that require PCS licensees to
provide adequate service to at least one-third of the population in the licensed
area within five years from the date of grant and to at least two-thirds  within
ten years, as well as build out requirements for WCS and LMDS licenses.  Neither
Fortunet nor East/West has begun any build out of their licenses. There are also
substantial  restrictions  on the  transfer  of  control  of C and F  Block  PCS
licenses, WCS licenses and LMDS licenses.

         There are many risks relating to PCS  communications  including without
limitation,  the high cost of PCS licenses,  the fact that it involves  start-up
businesses,  raising the substantial  funds required to pay for the licenses and
the build  out,  determining  the best way to  develop  the  licenses  and which
technology  to utilize,  the small size and limited  resources  of Fortunet  and
East/West  compared  to  other  potential  competitors,  existing  and  changing
regulatory  requirements,  additional  auctions of  wireless  telecommunications
spectrum and actually building out and operating new businesses  profitably in a
highly competitive environment (including already established cellular telephone
operators and other new PCS  licensees).  There are also similar risks as to WCS
and LMDS  licenses.  There can be no  assurance  that any  licenses  granted  to
Fortunet or East/West can be  successfully  sold or financed or developed,  with
The Company's subsidiaries recovering their debt and equity investments.


                                       27

<PAGE>



II. SERVICES

The Morgan Group, Inc.

         The  Morgan  Group  Inc.   ("Morgan")  is  Interactive's  only  service
subsidiary.  On July 22,  1993,  Morgan  completed  an initial  public  offering
("IPO") of 1,100,000  shares of its Class A common  stock,  $.015 par value,  at
$9.00 per share. As a result of this offering, Interactive's equity ownership in
Morgan was reduced from 90% to 47%,  represented  by its  ownership of 1,200,000
shares of Class B common  stock.  In December  1995,  Interactive  acquired from
Morgan  150,000  shares of Class A common  stock (plus $1.3 million in cash plus
accrued  dividends) in exchange for its  1,493,942  shares of Series A Preferred
Stock of Morgan.  As of March 19, 1999, Morgan purchased  approximately  102,528
shares of its  Class A common  stock at $9.00  per  share  pursuant  to a "Dutch
Auction."  At March 25,  1999,  Interactive's  equity  ownership  in Morgan  was
approximately 55%. Because the Class B common stock is entitled to two votes per
share,  its voting  interest in Morgan at March 25, 1999 was  approximately  70%
and,  therefore,  Interactive  continues to consolidate  Morgan's results in its
financial  statements.  Morgan  Class A common  stock is listed on the  American
Stock Exchange under the symbol "MG."

         Morgan is the  nation's  largest  publicly  owned  service  company  in
managing  the  delivery  of  manufactured  housing,  specialized  equipment  and
commercial  vehicles  in  the  United  States,  and  through  its  wholly  owned
subsidiary,  Morgan  Drive Away,  Inc.  has been  operating  since 1936.  Morgan
provides  outsourcing  transportation  services  through a  national  network of
approximately 1,530 independent owner- operators and 1,420 other drivers. Morgan
dispatches  its  drivers  from 105  locations  in 31  states.  Morgan's  largest
customers  include  Fleetwood  Enterprises,  Inc.,  Oakwood  Homes  Corporation,
Winnebago Industries,  Inc., Champion  Enterprises,  Inc., Cavalier Homes, Inc.,
Clayton Homes,  Palm Harbor Homes,  Inc., Four Seasons Housing,  Inc.,  Fairmont
Homes, Inc. and Ryder Systems, Inc.

         In 1996,  Morgan  acquired  the assets of Transit  Homes of America,  a
national  outsourcing  company located in Boise, Idaho. In 1995, Morgan acquired
the  assets  of  Transfer  Drivers,  Inc.  ("TDI"),  a  northern   Indiana-based
outsourcing  company.  TDI is a market leader in the  fragmented  truck delivery
business  focusing  on  relocation  of  consumer  and  commercial  vehicles  for
customers,  including Budget One-Way Rental,  Ryder System,  Inc. and Ford Motor
Company.

     Morgan  also  provides  certain  insurance  and  financing  services to its
owner-operators   through  its   subsidiaries,   Interstate   Indemnity  Company
("Interstate") and Morgan Finance, Inc. ("Finance").

         In  the  first  half  of  1997,  Morgan  discontinued  the  "Truckaway"
operation  of the  Specialized  Transport  Division  taking a special  charge to
income in the fourth  quarter of 1996.  Truckaway  was a line of business  which
focused on the transportation of van conversions,  tent campers,  and automotive
products utilizing Company-owned equipment. The truckaway operation had revenues
of $12,900,000 and an estimated  operating loss of $1,800,000 for the year ended
December 31, 1996.

         Industry Information. Morgan's business is substantially dependent upon
the manufactured  housing industry.  Morgan's  operations are affected by, among
other  things,  fluctuations  in interest  rates and  availability  of credit to
purchasers of manufactured  homes and motor homes and the availability and price
of motor fuels. This industry is subject to production  cycles. The manufactured
housing industry growth was approximately 2.3% in 1998.

     Growth  Strategy.  Morgan's  strategy is to grow  through  expansion in the
niche businesses already being served with heavy emphasis on outsourcing,  along
with pursuing acquisitions of niche transportation

                                       28

<PAGE>



carriers  who are  servicing  their  customer  base with unique  service  and/or
equipment.  In addition, the Company looks to expand insurance product offerings
to drivers through its subsidiary Interstate.

         Morgan's initiatives for improved margins are to exit lines of business
which are unrewarding,  reducing corporate overhead, and improving the Company's
safety record.  There is no assurance that such strategy and initiatives will be
successful in light of changing economic markets and competitive conditions.
         Morgan   is   continuously    reviewing   and   negotiating   potential
acquisitions.  There can be no assurance  that any future  acquisitions  will be
effected or, if effected, that they can be successfully integrated with Morgan's
business.

         Competition.  All of Morgan's  activities  are highly  competitive.  In
addition to fleets operated by manufacturers, Morgan competes with several large
national interstate carriers and numerous small regional or local interstate and
intrastate carriers.  Morgan's principal competitors in the manufactured housing
marketplace are privately  owned.  In the commercial  transport  market,  Morgan
competes  with  large   national   interstate   carriers,   many  of  whom  have
substantially  greater  resources  than Morgan.  No assurance  can be given that
Morgan will be able to maintain its competitive position in the future.

         Competition  among  carriers is based on the rate charged for services,
quality of service,  financial  strength,  insurance coverage and the geographic
scope of the carrier's authority and operational structure.  The availability of
tractor  equipment and the  possession  of  appropriate  registration  approvals
permitting  shipments  between  points  required  by the  customer  may  also be
influential.

         Lines of  Business.  Morgan has three lines of  business:  manufactured
housing,  specialized  outsourcing  services  and  insurance  and  finance.  The
Company's  manufactured  housing line  provides  outsourced  transportation  and
logistical  services to manufacturers of manufactured  housing through a network
of  terminals  located  in 31  states.  The  Company's  specialized  outsourcing
services provides outsourced  transportation services primarily to manufacturers
of recreational  vehicles,  commercial  trucks and trailers through a network of
service centers in eight states. The third line, insurance and finance, provides
insurance   and   financing   to   the   Company's   drivers   and   independent
owner-operators.

         Selected  Operating  and  Industry   Participation   Information.   The
following  table  sets  forth  certain  operating  and  industry   participation
information for each of the five years ended December 31, 1998.

<TABLE>
<CAPTION>

Manufactured Housing                                  1994           1995            1996            1997            1998
- -------------------------------------------------------------------------------------------------------------------------
  Operating Information:
<S>                                                  <C>            <C>            <C>             <C>             <C>
New Home Shipments.........................          98,181         114,890        121,136         154,389         161,543
Other Shipments............................          23,423          29,860         23,465          24,144          17,330
                                                     ------          ------         ------          ------          ------
Total Shipments............................         121,604         144,750        144,601         178,533         178,873

Linehaul Revenues (000s) (1)...............         $53,520         $63,353        $72,616         $93,092         $94,158

<CAPTION>

Manufactured Housing
 Industry Participation:                              1994           1995            1996            1997            1998
 ------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                             <C>             <C>            <C>             <C>             <C>
Industry Production (2)....................         451,646         505,819        553,133         558,435         601,678
New Home Shipments.........................          98,181         114,890        121,136         154,389         161,543
Share of Unites Shipped....................           21.7%           22.7%          21.9%           27.6%           26.8%


Specialized Outsourcing                                1994           1995            1996            1997            1998
- --------------------------------------------------------------------------------------------------------------------------
 Services Operating Information:
<S>                                                  <C>             <C>            <C>             <C>             <C>
Shipments..................................          73,994          94,291         99,623          80,314          82,344
Linehaul Revenues (000s)(1)................         $43,443         $49,336        $49,259         $39,336         $42,994

<FN>

(1)  Linehaul revenue is derived by multiplying the miles of a given shipment by
     the stated mileage rate.

(2)  Based on reports of Manufactured  Housing Institute.  To calculate share of
     homes  shipped,  Morgan  assumes two units  shipped for each  multi-section
     home.
</FN>
</TABLE>
                                       29

<PAGE>



         Customers and Marketing.  A substantial  portion of Morgan's  operating
revenues are generated under one, two, or three year contracts with producers of
manufactured  homes,  recreational  vehicles,  and the other products.  In these
contracts,  the manufacturers  agree that a specific  percentage (up to 100%) of
their  transportation  service  requirements from a particular  location will be
performed  by Morgan on the basis of a  prescribed  rate  schedule,  subject  to
certain  adjustments  to accommodate  increases in the Company's  transportation
costs.  Operating results generated under customer  contracts in 1996, 1997, and
1998 were 62%, 68% and 64% of total operating revenues,  respectively.  Morgan's
ten largest  customers  have been served for at least three years and  accounted
for approximately 59%, 66%, and 69% of its operating revenues in 1996, 1997, and
1998, respectively.

         Independent  Owner-Operators.  The shipment of product by  Manufactured
Housing and certain Specialized  Outsourcing Services such as towaway and pickup
is  conducted  by  contracting  for  the  use of the  equipment  of  independent
owner-operators.

         Owner-operators are independent contractors who own toters, tractors or
pickup  trucks which they  contract  to, and operate for,  Morgan on a long-term
basis.  Independent  owner-operators  are not  generally  approved to  transport
commodities on their own in interstate or intrastate commerce.  Morgan, however,
possesses such approvals  and/or  authorities (see  "Regulation"),  and provides
marketing, insurance, communications, administrative, and other support required
for such transportation.

         Risk Management,  Safety and Insurance.  The risk of substantial losses
arising  from  traffic  accidents  is inherent in any  transportation  business.
Morgan  carries  insurance to cover such losses up to $25 million per occurrence
with a deductible  of up to $250,000  per  occurrence  for  personal  injury and
property  damage.  The  frequency  and  severity of claims  under the  Company's
liability  insurance affect the cost, and potentially the availability,  of such
insurance.  If  Morgan  is  required  to  pay  substantially  greater  insurance
premiums,  or incurs  substantial losses above $25 million or substantial losses
below its  $150,000  deductible,  its results of  operations  can be  materially
adversely  affected.  There can be no  assurance  that  Morgan can  continue  to
maintain its present insurance coverage on acceptable terms.

         Interstate makes available  physical damage insurance  coverage for the
Company's  owner-operators.  Interstate also writes performance surety bonds for
Morgan Drive Away, Inc.

         Regulation. Morgan's interstate operations are subject to regulation by
the  Federal  Highway  Administration,  which is an agency of the United  States
Department of Transportation ("D.O.T.").  Effective August 26, 1994, essentially
all  motor  common  carriers  were  no  longer  required  to  file  individually
determined  rates,  classifications,  rules or  practices  with  the  Interstate
Commerce  Commission   ("I.C.C.")   Effective  January  1,  1995,  the  economic
regulation  of certain  intrastate  operations  by various  state  agencies  was
preempted  by  federal  law.  The  states  will  continue  to have  jurisdiction
primarily to insure that carriers providing intrastate  transportation  services
maintain  required  insurance  coverage,   comply  with  all  applicable  safety
regulations,  and conform to regulations  governing size and weight of shipments
on state  highways.  Most states have  adopted  D.O.T.  safety  regulations  and
conform to regulations  governing size and weight of shipments on state highway,
and actively enforce them in conjunction with D.O.T. personnel.

         Carriers  normally are required to obtain  authority from the I.C.C. or
its successor as well as various state  agencies.  Morgan is approved to provide
transportation  from,  to,  and  between  all points in the  continental  United
States.

         Federal   regulations   govern  not  only   operating   authority   and
registration,   but  also  such  matters  as  the  content  of  agreements  with
owner-operators, required procedures for processing of cargo loss and damage

                                       30

<PAGE>



claims,  and financial  reporting.  Morgan  believes  that it is in  substantial
compliance with all material regulations applicable to its operations.

         The D.O.T.  regulates  safety  matters with  respect to the  interstate
operations of Morgan. Among other things, the D.O.T. regulates commercial driver
qualifications   and  licensing;   sets  minimum  levels  of  carrier  liability
insurance;  requires  carriers  to  enforce  limitations  on  drivers'  hours of
service;  prescribes  parts,  accessories  and  maintenance  procedures for safe
operation of freight  vehicles;  establishes  noise emission and employee health
and safety  standards  for  commercial  motor  vehicle  operators;  and utilizes
audits,  roadside  inspections  and  other  enforcement  procedures  to  monitor
compliance  with all such  regulations.  In 1997,  the  D.O.T.  has  established
regulations which mandate random,  periodic,  pre-employment,  post-accident and
reasonable  cause drug  testing  for  commercial  drivers.  The D.O.T.  has also
established similar regulations for alcohol testing.  Morgan believes that it is
in substantial  compliance with all material D.O.T.  requirements  applicable to
its operations.

         From time to time,  tax  authorities  have  sought to assert that owner
operators  in the  trucking  industry  are  employees,  rather than  independent
contractors.  No such tax  claim has been  successfully  made  with  respect  to
Morgan.  Under existing  industry  practice and  interpretations  of federal and
state tax laws, as well as Morgan's current method of operation,  Morgan,  based
on the advice of counsel,  maintains that its owner operators are not employees.
Whether an owner operator is an independent  contractor or employee is, however,
generally a fact-sensitive  determination and the laws and their interpretations
can vary from state to state.  There can be no  assurance  that tax  authorities
will  not  successfully  challenge  this  position,  or that  such  tax  laws or
interpretations  thereof will not change. If the owner operators were determined
to be employees,  such determination  could materially increase Morgan's payroll
tax and workers' compensation insurance costs.

         Interstate,  Morgan's  insurance  subsidiary,  is a  captive  insurance
company incorporated under Vermont law. It is required to report annually to the
Vermont  Department  of Banking,  Insurance &  Securities  and must submit to an
examination by this Department on a triennial basis. Vermont regulations require
Interstate to be audited annually and to have its loss reserves  certified by an
approved actuary.  Morgan believes Interstate is in substantial  compliance with
Vermont insurance regulations.

III.       SPINNAKER STOCK

         Interactive will own 1,000,000 shares of Common Stock of Spinnaker,  of
which all are  pledged  by Lynch to two  banks to secure  two lines of credit to
Lynch  aggregating $20.0 million.  Interactive  intends to sell such shares from
time to time to fund its acquisition program. On May 28, 1999, the closing price
in limited  trading of Spinnaker  Common Stock on the AMEX was $13.75 per share.
See "Risk Factors - Interactive May Have Difficulty Selling Spinnaker Stock."

         Spinnaker  is a leading  manufacturer  of adhesive  backed  paper label
stock and  industrial  tape for the packaging  industry as well as being a major
supplier of stock for pressure sensitive U.S. postage stamps. On April 12, 1999,
Spinnaker  announced that it has agreed to sell its two industrial tape business
units to Intertape Polymer Group, Inc. (AMEX"ITP;  Toronto),  Montreal,  Quebec,
Canada, for approximately  U.S. $105 million and 300,000 seven-year  warrants to
purchase  Intertape  common  shares  at a  price  of  U.S.  $35  each.  The  two
subsidiaries are Central Products Company,  acquired from Alco Standard in 1995,
and Spinnaker Electrical, a pressure sensitive electrical tape business acquired
from  tesa  tape,  inc.,  in 1998.  The  transactions  are  subject  to  certain
conditions  including U.S.  Government  approval,  which will govern the closing
dates.  The  sales  are  part  of a plan to seek  strategic  alternatives  which
Spinnaker announced in November 1998.



                                       31

<PAGE>



IV.   OTHER INFORMATION

         While Interactive holds licenses of various types, Interactive does not
believe  they  are  critical  to its  overall  operations,  except  for  (1) the
television-broadcasting  licenses  of  WHBF-TV  and  WOI-TV;  (2)  Interactive's
telephone   subsidiaries'   franchise  certificates  to  provide  local-exchange
telephone  service  within its service areas;  (3) Western New Mexico  Telephone
Company's FCC licenses to operate point-to-point microwave systems; (4) licenses
held by  partnerships  and  corporations  in which Western New Mexico  Telephone
Company and Inter-Community  Telephone Company own minority interests to operate
cellular  telephone  systems covering areas in New Mexico and North Dakota,  (5)
CLR Video's  franchises to provide cable  television  service within its service
areas and (6) personal  communications  services  licenses  held by companies in
which  Interactive's  subsidiaries have investments,  as well as the Las Cruces,
New Mexico PCS License held by Interactive.

         The  capital   expenditures,   earnings  and  competitive  position  of
Interactive  have  not been  materially  affected  by  compliance  with  current
federal, state, and local laws and regulations relating to the protection of the
environment;  however,  Interactive cannot predict the effect of future laws and
regulations.  Interactive has not experienced  difficulties  relative to fuel or
energy shortages but substantial increases in fuel costs or fuel shortages could
adversely affect the operations of Morgan.

         See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" for a discussion of Year 2000 matters.

         Interactive  is a party to certain  lawsuits in the ordinary  course of
business,  primarily  at Morgan.  See "Risk  Factors - Morgan  Claims  Costs May
Affect  Profitability"  and "Business of  Interactive - II.  Services The Morgan
Group, Inc. - Risk Management,  Safety and Insurance" for information on claims,
lawsuits and insurance relating to Morgan.

         No portion of the  business of  Interactive  is  regarded as  seasonal,
except that, in the case of Morgan,  fewer  shipments  are scheduled  during the
winter  months in those  parts of the country  where  weather  conditions  limit
highway use.

         There were no customers in 1998 or 1997 that  represents 10% or more of
combined revenues, except for Oakwood Homes Corporation (15.5% in 1998 and 11.1%
in 1997)  and  Fleetwood  Enterprises,  Inc.  (12.7% in 1998 and 14.5% in 1997).
Interactive  does not believe that its  multimedia  business is dependent on any
single customer.

         Excluding  the following for Morgan:  approximately  1,530  independent
owner-operators   and  1,420  other   drivers,   Interactive   had  a  total  of
approximately 630 employees at December 31, 1998,  compared to approximately 633
employees at December 31, 1997.

         Additional  information with respect to each of Interactive's  segments
is included in Note 13, Segment information to the Combined Financial Statements
included herein.

                   RELATIONSHIP BETWEEN LYNCH AND INTERACTIVE
                               AFTER THE SPIN OFF

         Interactive was organized by Lynch as a wholly owned subsidiary.  After
the Spin Off,  Lynch will not have any ownership  interest in  Interactive,  and
Interactive will be an independent public company.


                                       32

<PAGE>



         Six current directors of Lynch will become directors of Interactive. It
is currently  expected that for a period of up to three years following the Spin
Off, the current executive officers of Lynch will also be the executive officers
of  Interactive.  The  employees  of the  corporate  office of Lynch will become
employees  of  Interactive,  and  Lynch  will be  charged a  management  fee for
corporate services provided by the Interactive  corporate office to Lynch. Lynch
will have no corporate office of its own.

         Prior  to the  Spin  Off,  Interactive  and  Lynch  will  enter  into a
Separation  Agreement,  described  below,  for the  purpose of  governing  their
relationship  subsequent to the Spin Off,  including the provision of management
services  and  the  allocation  of  tax  and  certain  other   liabilities   and
obligations.   Following  the  Spin  Off,  additional  or  modified  agreements,
arrangements  and  transactions  may be entered into by  Interactive,  Lynch and
their  respective  subsidiaries.  The  Separation  Agreement  was  not  and  any
additional or modified  agreements  arrangements  and transaction may not be the
result of arm's-length negotiations between independent parties, and as a result
the terms may be more or less  favorable to one of the companies than if made on
an arms length basis.

         The Separation  Agreement will be filed as an exhibit to  Interactive's
Registration Statement filed with the SEC registering Interactive's Common Stock
under the Exchange Act. The following description  summarizes the material terms
of the Agreement,  but the following  descriptions do not purport to be complete
and are qualified in their entirety by reference to the exhibit.

         The  Separation  Agreement  provides  that  the  transfer  by  Lynch to
Interactive of the assets and business entities constituting  Interactive are on
an "as is, where is" basis, and no  representations or warranties are being made
by Lynch with respect thereto.

         The Separation  Agreement  provides that each of Lynch and  Interactive
will be granted access to certain  records and  information in the possession of
the other and  requires  each of Lynch and  Interactive  to provide to the other
copies of all documents  filed with the SEC pursuant to the periodic and interim
reporting requirements of the Exchange Act.

         The Separation Agreement provides that, in general, except as otherwise
set forth therein or in any related  agreement,  all costs and expenses incurred
in connection with the Spin Off will be paid 50% by each Company.

         The  Separation  Agreement  generally  provides for the  assumption  of
liabilities   and  cross   indemnities   designed  to  place  with   Interactive
responsibility  for  liabilities  of its  Interactive  Businesses and with Lynch
responsibility  for  liabilities  of its  retained  businesses.  The  Separation
Agreement  generally  provides that  Interactive will be responsible for any tax
liabilities  relating to its  businesses,  whether before or after the Spin Off,
and Lynch will be responsible for any tax  liabilities  relating to its retained
businesses,   whether   before   or  after   the  Spin   Off,   and  for   cross
indemnifications.

         The Separation  Agreement  provides that  Interactive may use the names
Lynch Interactive,  Lynch Telephone, Lynch Telecommunications,  Lynch Multimedia
and derivatives.  While it is currently  expected that Interactive will not seek
manufacturing  acquisitions similar to Lynch's current manufacturing  operations
and Lynch will not seek  multimedia  and  transportation  services  acquisitions
similar  to  Interactive's  current  multimedia  and  services  operations,  the
Separation Agreement does not restrict either Interactive or Lynch.

         The  Separation  Agreement  provides  that  employees of the  corporate
office of Lynch will become employees of Interactive  following the Spin Off and
that  Interactive  will  provide  corporate  management  services to Lynch for a
transition  period of up to three  years,  with  Lynch  paying a  proportion  of
Interactive's  corporate  office  expense as  described  below under  "Corporate
Expense." Subject to the direction of Lynch's

                                       33

<PAGE>



Board of Directors,  such corporate  management services may include supervision
of operating subsidiaries,  strategic planning, acquisition analysis, investment
banking and financial advisory  services,  supervision of the preparation of the
corporate  tax  returns,  and  supervision  of  financial  reporting  and  other
regulatory matters  applicable to Lynch as a public company.  In providing these
services,  Interactive may employ  consultants and other advisers in addition to
utilizing its own employees.  The Separation Agreement provides that Interactive
shall not be liable to Lynch in  connection  with the provision of such services
except for its wilful  misconduct and that Lynch will  indemnify  Interactive to
the maximum  extent  permitted by law for any claims  against it except where it
has been found liable for its willful misconduct.

                 EXECUTIVE OFFICERS AND DIRECTORS OF INTERACTIVE

         The executive officers and directors of Interactive,  and their ages as
of April 1, 1999 are as follows:
<TABLE>
<CAPTION>

Name
                                                       Age
Position

<S>                                                    <C>
Mario J. Gabelli
                                                        56
Director, Chairman of the Board and
Chief Executive Officer
Robert E. Dolan
                                                        47
Chief Financial Officer
Robert A. Hurwich
                                                        57
Vice President-Administration,
General Counsel and Secretary
Paul J. Evanson
                                                        57
Director
John C. Ferrara                                         47

Director
David C. Mitchell
                                                        57
Director
Salvatore Muoio
                                                        39
Director
Ralph R. Papitto
</TABLE>
                                                        72
Director

     Mario J. Gabelli,  Chairman and Chief Executive  Officer of the Corporation
(since  1986);  Chairman and Chief  Executive  Officer of Gabelli  Funds,  Inc.,
(since 1980),  a private  company which makes  investments  for its own account;
Chairman and Chief  Executive  Officer of Gabelli Asset  Management  Inc. (since
1999), a NYSE listed holding company for subsidiaries engaged in various aspects
of the  securities  business  (including  GAMCO  Investors,  Inc. of which he is
Chairman and Chief  Executive  Officer);  Director/Trustee  and/or  President of
thirteen  registered  investment  companies managed by Gabelli Funds, LLC (since
1986);  Director of  East/West  Communications,  Inc.;  Governor of the American
Stock Exchange.

     Robert E. Dolan, Chief Financial Officer of Lynch (since February 1992) and
Controller (since May 1990).

     Robert A.  Hurwich,  Vice  President-Administration,  General  Counsel  and
Secretary of Lynch Corporation since February 1994.

     Paul J. Evanson,  President (since 1995) of Florida Power & Light Co.; Vice
President,  Finance and Chief Financial Officer of FPL Group, Inc.  (1992-1995),
parent company of Florida Power & Light;  President and Chief Operating  Officer
of Lynch (1988 - 1992); Chairman (1990 - 1992) and President (1988 - 1992)

                                       34

<PAGE>



of  Spinnaker   Industries,   Inc.,  a  subsidiary   of  Lynch  engaged  in  the
manufacturing of adhesive backed materials; Director of FPL Group, Inc., Florida
Power & Light Company and Southern Energy Homes, Inc.

     John C.  Ferrara,  Executive  Vice  President and Chief  Financial  Officer
(1998-January 1999) of Golden Books Family Entertainment, Inc., a NASDAQ company
which published,  licensed and marketed  entertainment products and subsequently
filed for  protection  under the  Bankruptcy  Act in late  February  1999;  Vice
President and Chief Financial Officer (1989-1997) of Renaissance  Communications
Corp., a NYSE company which owned and operated  television  broadcast  stations;
from 1973-1989,  various  financial  positions at The American  Express Company,
National  Broadcasting Company (NBC) and Deloitte & Touche;  Director of Gabelli
Funds, Inc. (since 1999).

     David C. Mitchell, President of the Telephone Group and member of the Board
of Directors of Rochester  Telephone (now Frontier Corp.) until 1992;  President
and Chief Executive Officer of Personal Sound Technologies,  Inc., a development
stage new venture company bringing a technology  hearing aid to market (1992-3);
Advisor to C-Tec Corporation from 1993 to its corporate  reorganization in 1997;
Director of Commonwealth Telephone  Enterprises,  Inc. (where he has also serves
as an adviser),  USN  Communications,  Inc., Marine Midland Bank (Rochester,  NY
Board), Finger Lakes Long Term Care Insurance Co. and IBS International Corp.

     Salvatore Muoio,  Principal and Chief Investment  Officer of S. Muoio & Co.
LLC,  a  securities  advisory  firm  (since  1996);  Security  Analyst  and Vice
President  of  Lazard  Freres  &  Co.,  L.L.C.,   an  investment   banking  firm
(1995-1996); Securities Analyst at Gabelli & Company, Inc. (1985-1995).

     Ralph R.  Papitto,  Chairman  and  Chief  Executive  Officer  of AFC  Cable
Systems,  Inc. a manufacturer and supplier of electrical  distribution  products
(since 1993);  Founder,  Chairman and a Director of Nortek, Inc., a manufacturer
of  construction  products  (1967-1993);  Director of AFC Cable  Systems,  Inc.;
Chairman of the Board of Trustees of Roger Williams University.

         The Board of Directors of Interactive  has  established  three standing
committees, the principal duties of which are described below:

         Audit  Committee:   Will  recommend  to  the  Board  of  Directors  the
appointment of independent  auditors;  will review annual  financial  reports to
shareholders  prior  to  their  publications;  will  review  the  report  by the
independent  auditors concerning  management  procedures and policies;  and will
determine whether the independent auditors have received  satisfactory access to
Interactive's  financial records and full cooperation of corporate  personnel in
connection with their audit of  Interactive's  records.  The present members are
Messrs. Ferrara (Chairman), Mitchell and Muoio.

         Executive  Compensation and Benefits  Committee:  Will develop and make
recommendations  to  the  Board  of  Directors  with  respect  to  Interactive's
executive  compensation  policies;  will recommend to the Board of Directors the
compensation to be paid to executive  officers;  will  administer  Interactive's
executive  benefit plans;  and will perform such other duties as may be assigned
to it by the Board of  Directors.  The initial  members will be Messrs.  Papitto
(Chairman), and Evanson.

         Executive Committee: Will exercise all power and authority of the Board
of Directors,  except as otherwise provided by Delaware law or by the By-laws of
Interactive,  in the management  affairs of Interactive during intervals between
meetings  of the Board of  Directors.  The present  members  are Messrs  Gabelli
(Chairman), Evanson and Papitto.


                                       35

<PAGE>



         Interactive  does  not have a  nominating  committee.  Nominations  for
directors and officers of Interactive are matters considered by the entire Board
of Directors.

         Compensation of Directors.  Directors, who are not otherwise employees,
receive a monthly cash retainer of $1,500 and a fee of $2,000 for each in person
Board of  Directors  meeting  and a fee of $1,000 for each  telephonic  Board of
Directors  meeting (which lasts more than one hour) and each  Committee  meeting
the  Director  attends.  In  addition,  a  non-employee  director  serving  as a
committee chairman receives an addition $2,000 annual cash retainer.  A Director
who is an employee of Interactive is not compensated for services as a member of
the Board of  Directors  or any  committee  thereof.  In  addition,  Interactive
purchases  accident and  dismemberment  insurance  coverage of $100,000 for each
member of the Board of  Directors  and  maintains a liability  insurance  policy
which  provides for  indemnification  of each  Director  (and  officer)  against
certain liabilities which each may incur in his capacity as such.

         Indemnification  of Directors  and  Officers.  Under Section 145 of the
Delaware General  Corporation Law ("Delaware Law"), the Company has broad powers
to indemnify its directors and officers  against  liabilities  they may incur in
such capacities,  including  liabilities under the Securities Act. The Company's
Certificate of Incorporation provides that directors and officers of the Company
shall be indemnified to the fullest extent of Delaware law.

         The Delaware Law provides that a corporation may limit the liability of
each director to the corporation or its stockholders for monetary damages except
for  liability  (i) for any  breach of the  director's  duty of  loyalty  to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
that involve  intentional  misconduct  or a knowing  violation of law,  (iii) in
respect  of  certain  unlawful   dividend   payments  or  stock  redemptions  or
repurchases and (iv) for any transaction  which the director derives an improper
personal benefit. The Certificate of Incorporation  provides for the elimination
and  limitation  of the  personal  liability  of  directors  of the  Company for
monetary  damages to the fullest extent  permitted by Delaware Law. In addition,
the  Certificate  of  Incorporation  provides that if Delaware Law is amended to
authorize the further  elimination or limitation of the liability of a director,
then the  liability  of the  directors  shall be  eliminated  or  limited to the
fullest  extent  permitted  by Delaware  Law, as so amended.  The effect of this
provision  is to  eliminate  the  rights  of the  Company  and its  stockholders
(through  stockholders'  derivative  suits on behalf of the  Company) to recover
monetary  damages against a director for breach of the fiduciary duty of care as
a director  (including  breaches  resulting from negligent or grossly  negligent
behavior) except in the situations  described in clauses (i) through (iv) above.
This  provision  does not limit or  eliminate  the rights of the  Company or any
stockholder  to seek  non-monetary  relief such as an injunction or recission in
the event of a breach of a director's duty of care. The Company's Certificate of
Incorporation also provides that the Company shall, to the full extent permitted
by Delaware Law, as amended from time to time, indemnify and advance expenses to
each of its  currently  acting and former  directors,  officers,  employees  and
agents.

         At present,  there is no pending litigation or proceeding involving any
director,  officer,  employee or agent of Interactive where indemnification will
be required or permitted.

         Executive  Officers.  The principal  executive  officers of Interactive
will initially be the same as the principal executive officers of Lynch. After a
transition  period of up to three  years,  the chief  executive  officer and the
other principal officers can only be executive officers of either Interactive or
Lynch,  although Mr. Gabelli may remain the Chairman of the Board of the company
of which he is no longer chief executive officer.
 No  determination  has been made at this time as to which company the executive
officers will continue to serve.

     Executive Officers  Compensation.  Messrs.  Gabelli, Dolan and Hurwich have
been  executive  officers  at Lynch  for at least  the last  five  years and are
expected to be executive officers of both Manufacturing and

                                       36

<PAGE>



Interactive  for a  transition  period of up to three years from the date of the
Spin Off. As employees of Lynch, they received the following compensation:

                           SUMMARY COMPENSATION TABLE

                               Annual Compensation

<TABLE>
<CAPTION>
                                                                                  Long Term
Name and                                                                        Compensation         All Other
Principal                                                                         Awards              Compensation
Position                              Year     Salary($)      Bonus($)1    Stock Underlying Option2      ($)3
- --------                              ----     ---------      ---------    ------------------------      ----
<S>                                   <C>       <C>               <C>            <C>                   <C>
Mario J. Gabelli                      1998      500,000              0                   -                200
  Chief Executive Officer,            1997      500,000              0              25,000                200
    Chairman of the Board             1996      500,000              0                   -                200
    Chairman of the Executive
    Committee

Robert E. Dolan                       1998      240,000         50,000                2,000               200
  Chief Financial Officer             1997      201,000              0                4,000               200
                                      1996      172,500        200,000                4,000               200

Robert A. Hurwich                     1998      164,000         20,000                1,000               200
   Vice President-Admin.-             1997      156,000              0                1,500               200
    istration, Secretary,             1996      147,500         50,000                2,500               200
    General Counsel


                                Corporate Expense

         The  employees  of Lynch's  corporate  office will become  employees of
Interactive  at the time of the Spin Off and  Interactive  will  become a lessee
with Lynch of the corporate office lease in Rye. After the Spin Off, Interactive
will provide corporate  management services to Lynch for a period of up to three
years,  and either  Interactive or Lynch may amend or terminate the arrangements
at any time on 90 days notice to the other.

         Pursuant to the management  arrangement,  expenses specifically related
to  Interactive  or Lynch  will be charged  to the  company  for which they were
incurred.  Other corporate office expenses such as employee  expense,  rent, and
other non-specifically  allocated corporate office expenses ("Corporate Overhead
Expense"), will be allocated between Interactive and Lynch. Based principally on
an  informal  estimate  of time  spent by the  corporate  office  in the past on
Interactive  and Lynch  matters,  the initial  allocation of Corporate  Overhead
Expense after the Spin Off will be 75% to Interactive and 25% to Lynch. However,
Interactive  or Lynch may change  that  allocation  from time to time to reflect
changing time estimates or other factors  determined to be relevant at the time.
The employees have not and will not keep time sheets, and the allocation was not
and in the  future may not be the result of  arms-length  negotiations  and as a
result  may be more or less  favorable  to one  company  or the other than might
otherwise  result.  Total corporate  expense for pre-Spin Off Lynch for the year
ended December 31, 1998, was approximately $2.4 million. Interactive may hire an
executive  substantially  all of whose  time  would  be  spent  on  Interactive,
particularly its multimedia businesses, and

<FN>
- --------
1    Bonuses earned during any fiscal year are  generally  paid during the
     following fiscal year.

2    Shares of Common Stock underlying Phantom Stock Plan awards.

3    The compensation  reported  represents  contributions  made by Lynch to the
     Lynch 401(k)  Savings  Plan.  The amount of  perquisites,  as determined in
     accordance  with  the  rules  of the  Securities  and  Exchange  Commission
     relating to Executive  Compensation did not exceed the lesser of $50,000 or
     10% of salary and bonus for 1998.
</FN>
</TABLE>

                                       37

<PAGE>



whose cost would be billed accordingly.  Total corporate expense for Interactive
and Lynch after the Spin Off may be greater  than for Lynch before the Spin Off.
This may result, in part, from the fact that there will be two public companies,
each  with  its own  shareholders,  transfer  agent  and  registrar,  directors,
directors and officers insurance,  stock exchange listing, SEC filing,  auditing
and other public company expenses.

         Bonuses for corporate headquarters employees in 1999 are expected to be
determined  under Lynch's  bonus plans as if the Spin Off had not occurred,  and
Interactive is expected to bear its proportionate share. Beginning in 2000, each
of Interactive and Lynch will determine  their own bonuses for corporate  office
staff and bear the cost thereof.

         With respect to the 43,000 units under Lynch's Phantom Stock Plan, each
representing  one share of Lynch stock  outstanding at the time of the Spin Off,
the  units  will be  divided  into two  units,  one  representing  one  share of
Interactive  stock and one  representing  one share of Lynch stock. The original
unit  grant  price  will be  divided  between  the two new units  based upon the
average  relative  market price of Interactive  stock versus Lynch stock for the
five trading days beginning on the eleventh trading day after the effective date
of the Spin Off.  Because  the grant  price has to double  within the five grant
periods for the units to be exercisable,  it is not currently  probable that any
units will be exercised.  However,  each of Interactive  and Lynch will bear its
own cost of the divided units.  Interactive intends to adopt a new Phantom Stock
Plan similar to existing Lynch Phantom Stock Plan.

         The  foregoing  arrangements,  including  the  allocation  of Corporate
Overhead Expense, may be changed in the future by either Interactive or Lynch.

                  TRANSACTIONS WITH CERTAIN AFFILIATED PERSONS

         Mr.  Gabelli is affiliated  with various  entities which he directly or
indirectly  controls and which are engaged in various  aspects of the securities
business,  such as an investment advisor to various institutional and individual
clients  including  registered  investment  companies  and pension  plans,  as a
broker-dealer,  and as managing  general partner of various  private  investment
partnerships.  During  1998,  Lynch  and its  subsidiaries  engaged  in  various
transactions with certain of these entities and the amount of commissions, fees,
and other remuneration paid to such entities, excluding reimbursement of certain
expenses  related to Mr.  Gabelli's  employment  by the  Corporation  (including
approximately $72,000 reimbursement in connection with an airplane in part owned
by a subsidiary of Gabelli Funds, Inc.), was less than $60,000.

         As of August 12, 1996,  Rivgam  Communicators,  L.L.C., a subsidiary of
GFI,  agreed to pay a  subsidiary  of Lynch a 10% net profit  interest  (after a
capital  charge)  in Rivgam in return for  certain  services  provided  or to be
provided, by Lynch's subsidiary in connection with bidding on and developing PCS
licenses. In December,  1998, Rivgam transferred to the subsidiary of Lynch a 10
megahertz PCS license in the Las Cruces, NM BTA in full satisfaction of Rivgam's
obligations  under  the  agreement.  The cost of the  license  to  Rivgam in the
Federal Communications Commission's auction in 1997 was $674,000. In March, 1997
and  February  1998,  Bal/Rivgam,  L.L.C.  and  BCK/Rivgam,   L.L.C.,  in  which
affiliates of GFI have a 49.9%  interest,  agreed to pay the subsidiary a 5% net
profits  interest  (after  a  capital  charge)  in  Bal/Rivgam  and  BCK/Rivgam,
respectively,  in return for  certain  services  provided  or to be  provided by
Lynch's  subsidiary  in  connection  with  bidding  on and  developing  wireless
communication  service  licenses  and  local  multipoint  distribution  services
licenses.  Mr.  Gabelli is the principal  shareholder of GFI and is its Chairman
and Chief Executive Officer.

         In 1998, Lynch entered into a lease for approximately 5,000 square feet
in a building  in Rye,  New York,  recently  purchased  by an  affiliate  of Mr.
Gabelli,  which  Interactive  will  become a party to.  The lease  runs  through
December,  2002, and provides for rent at approximately  $18.00 per square foot,
per annum plus

                                       38

<PAGE>



a  minimum  of $2.50 per  square  foot per annum  for  electricity,  subject  to
adjustment for increases in tax and other operating expenses.  The amount of the
lease is currently approximately $8,620 per month.

         In 1998,  Interactive has entered into a  non-exclusive  agreement with
Gabelli & Company,  Inc.  ("G&C"),  a subsidiary  of GFI,  pursuant to which G&C
would act as a financial advisor to assist the Corporation in the realization of
the value of its  television  investments.  In the event that a  transaction  is
consummated  with a party contacted by G&C, the Corporation  would pay G&C a fee
of 0.75% of the consideration received.

                      PRINCIPAL STOCKHOLDERS OF INTERACTIVE

         The following table sets forth certain information regarding beneficial
ownership of the Interactive's  Common Stock effective as of the Spin Off by (i)
each  person  who is known by  Interactive  to own  beneficially  more than five
percent of Interactive's Common Stock, (ii) each of the Interactive's directors,
(iii) each of the Named  Officers  and (iv) all current  executive  officers and
directors as a group.

<TABLE>
<CAPTION>

      Name of                    Amount and Nature                    Percent
  Beneficial Owner*             of Beneficial Ownership              of Class
  -----------------             -----------------------              --------

<S>                                     <C>                             <C>
Dimensional Fund Advisors, Inc          86,900(1)                       6.1%
Mario J. Gabelli                       323,863(2)                      22.8%
Paul J. Evanson                          5,652                           **
John C. Ferrara                            414                           **
David C. Mitchell                          400(3)                        **
Salvatore Muoio                            852                           **
Ralph R. Papitto                           952                           **
Robert E. Dolan                            235(4)                        **
Robert A. Hurwich                          257(5)                        **
All Directors and Executive Officers
 as a group (eight in total)           332,625                         23.5%


* The address of each holder of more than 5% of the Common  Stock is as follows:
Dimensional Fund Advisors - 1299 Ocean Avenue,  Santa Monica,  CA 90401; and Mr.
Gabelli - Corporate Center at Rye, Rye, NY 10580.

** Represents holdings of less than one percent.
<FN>

(1)      Because of its  investments  and/or  voting power over shares of Common
         Stock  of the  Corporation  held  in  the  accounts  of its  investment
         advisory  clients,  Dimensional  Fund  Advisors,  Inc.,  an  investment
         adviser ("Dimensional"), is deemed to be the beneficial owner of 84,500
         shares. Dimensional disclaims beneficial ownership of all such shares.

(2)      Includes  252,836  shares of Common Stock owned directly by Mr. Gabelli
         (including  2,922  held  for  the  benefit  of Mr.  Gabelli  under  the
         Corporation's  401(k) Savings Plan), 2,000 shares owned by a charitable
         foundation of which Mr. Gabelli is a trustee and 70,000 shares owned by
         a limited  partnership in which Mr. Gabelli is the general  partner and
         has a 20% interest.  Mr. Gabelli disclaims  beneficial ownership of the
         shares owned by the foundation and by the  partnership,  except for his
         20% interest therein.

(3)      200 shares jointly owned with wife and sharing voting and investment
         power.

(4)      Includes 35 shares registered in the name of Mr. Dolan's children with
         respect to which Mr. Dolan has voting and investment power.

(5)      Held for the benefit of Mr. Hurwich under the Corporation's 401(k)
         Savings Plan.
</FN>
</TABLE>


         Morgan is an  approximately  55% owned  subsidiary of the Company whose
stock is traded on the AMEX.  As of 1999 Mr.  Gabelli  beneficially  owns 10,000
shares (0.8%) of Morgan Group's Class A

                                       39

<PAGE>



Common Stock.  He may also be deemed to be a beneficial  owner of 155,900 shares
of Morgan's Class A Common Stock and 1,200,000 shares of Morgan's Class B Common
Stock owned by the Company, by virtue of his ownership of 22.8% of the shares of
Common  Stock of the  Company.  Mr.  Gabelli,  however,  specifically  disclaims
beneficial ownership of all shares of Morgan Group stock held by Interactive.

                   DESCRIPTION OF CAPITAL STOCK OF INTERACTIVE

General

         The Company is authorized to issue  10,000,000  shares of Common Stock,
$.0001 par value. The following  description of the Company's capital stock does
not purport to be complete  and is subject to and  qualified  in its entirety by
the Company's  Certificate of Incorporation and Bylaws, and by the provisions of
applicable Delaware law.

Common Stock

         There are  1,418,248  shares of Common  Stock  outstanding  and held by
Lynch. Concurrently with the Spin Off, all of such shares will be transferred to
shareholders  of Lynch.  The  holders of Common  Stock are  entitled  to receive
ratably  such  dividends,  if any, as may be  declared  from time to time by the
Board of  Directors  out of funds  legally  available  therefor.  See  "Dividend
Policy." Each share of Common Stock will have one vote on all matters  submitted
to a vote of  shareholders.  In the  event of the  liquidation,  dissolution  or
winding up of  Interactive,  the holders of Common  Stock are  entitled to share
ratably in all assets  remaining  after  payment of  liabilities,  if any,  then
outstanding.

Delaware Takeover Statute

         The  Company  is  subject  to  Section  203  of  the  Delaware  General
Corporation Law ("Section 203"), which, subject to certain exceptions, prohibits
a Delaware  corporation  from  engaging  in any  business  combination  with any
interested  shareholder for a period of three years following the date that such
stockholder  became an interested  stockholder,  unless: (i) prior to such date,
the  board  of  directors  of  the  corporation  approved  either  the  business
combination  or the  transaction  that resulted in the  stockholder  becoming an
interested stockholder;  (ii) upon consummation of the transaction that resulted
in  the  stockholder   becoming  an  interested   stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding  at the time the  transaction  commenced,  excluding for purposes of
determining the number of shares  outstanding  those shares owned (a) by persons
who are  directors  and also  officers and (b) by employee  stock plans in which
employee participants do not have the right to determine  confidentially whether
shares held subject to the plan will be tendered in a tender or exchange  offer;
or (iii) on or subsequent to such date, the business  combination is approved by
the  board of  directors  and  authorized  at an annual or  special  meeting  of
stockholders, and not by written consent, by the affirmative vote of at least 66
2/3% of the  outstanding  voting  stock  that  is not  owned  by the  interested
stockholder.

         Section 203 defines business  combination to include: (i) any merger or
consolidation involving the corporation and the interested stockholder; (ii) any
sale, transfer,  pledge or other disposition of 10% or more of the assets of the
corporation  involving  the  interested  stockholder;  (iii)  subject to certain
exceptions,  any  transaction  that  results in the  issuance or transfer by the
corporation of any stock of the corporation to the interested stockholder;  (iv)
any transaction  involving the corporation that has the effect of increasing the
proportionate  share of the  stock of any  class or  series  of the  corporation
beneficially  owned by the  interested  stockholder;  or (v) the  receipt by the
interested  stockholder  of the  benefit  of any  loans,  advances,  guarantees,
pledges or other financial  benefits provided by or through the corporation.  In
general, Section 203 defines an

                                       40

<PAGE>



interested  stockholder as any entity or person  beneficially owning 15% or more
of the  outstanding  voting  stock of the  corporation  and any entity or person
affiliated with or controlling or controlled by such entity or person.

Transfer Agent and Registrar

         The Transfer Agent and Registrar for the Common Stock of Interactive is
ChaseMellon Shareholder Services.

                   FEDERAL INCOME TAX CONSEQUENCES OF SPIN OFF

         Lynch has  received a private  tax  ruling  from the  Internal  Revenue
Service ("IRS") to the effect that:

         1.   The Spin Off will qualify as a tax-free spin off under Section 355
              and 368 (a)(1)(D) of the Internal Revenue Code of 1986, as amended
              (the "Code").

         2.   No gain or loss with respect to the Interactive  shares being spun
              off will be recognized by Lynch on the Spin Off.

         3.   No gain or loss will be  recognized by the holders of Lynch Common
              Stock  solely as a result of their  receipt  of shares  being spun
              off.

         4.   The tax basis of Lynch  Common  Stock and the  Interactive  shares
              held immediately  after the Spin Off by any holder will equal such
              holder's  tax basis in its Lynch Common Stock before the Spin Off,
              allocated in  proportion to the relative fair market values of the
              Lynch  Common  Stock  and the  Interactive  shares on the Spin Off
              date.

         5.   The holding period of the Interactive  shares received in the Spin
              Off will include the holding period of the Lynch Common Stock with
              respect to which the Interactive shares were distributed, provided
              that such Lynch  Common  Stock was held as a capital  asset on the
              Spin Off date.

         The IRS Ruling is subject to certain  assumptions  and the  accuracy of
certain representations made by Lynch. Neither Lynch nor Interactive is aware of
any  present  facts or  circumstances  that  would  cause  such  assumptions  or
representations to be untrue.

         If the Spin  Off  were not to  qualify  as a  tax-free  spin off  under
Sections  355 and  368(a)(1)(D)  of the  Code,  then (i) Lynch  would  recognize
capital gain equal to the excess of (x) the fair market value of the Interactive
shares  on the Spin  Off  date,  over  (y)  Lynch's  adjusted  tax  basis in the
Interactive  shares on such date, and (ii) each holder of Lynch Common Stock who
receives  Interactive  shares in the Spin Off would be  treated as  receiving  a
taxable  distribution  in an  amount  equal  to the  fair  market  value of such
Interactive shares on the Spin Off date, taxed first as a dividend to the extent
of such holder's pro rata share of Lynch's current and accumulated  earnings and
profits,  and then as a  nontaxable  return  of  capital  to the  extent of such
holder's basis in the Lynch Common Stock,  with any remaining amount being taxed
as capital gain.

         Even if the Spin Off  qualifies as a tax-free  spin off under  Sections
355 and 368(a)(1)(D) of the Code, Lynch (but not Lynch  shareholders) also would
recognize  taxable gain on the Spin Off (determined as if Lynch had sold all the
Interactive  shares  for fair  market  value on the Spin Off date) if (a) 50% or
more of the  outstanding  stock of Interactive or Lynch were acquired (or deemed
to be acquired pursuant to certain transactions involving the stock or assets of
Lynch,  Interactive,  or  their  subsidiaries,  and (b) the  Spin  Off and  such
acquisition  were  treated as part of a plan or series of  related  transactions
(such a transaction,  a "Change in Control Transaction").  For that purpose, any
acquisition of stock of Lynch or Interactive within the period

                                       41

<PAGE>



beginning  two years  prior to the Spin Off date and ending two years  after the
Spin Off date would be  presumed  to be part of such a plan or series of related
transactions,  although Lynch or Interactive, as the case may be, may be able to
rebut such presumption.

         Pursuant to the Separation  Agreement,  Interactive and Lynch will each
bear their  respective share of any corporate level tax arising on the Spin Off,
except  that  Interactive  or Lynch,  as the case may be, will be  obligated  to
indemnify the other party on an after-tax basis for 100% of such corporate level
tax if such tax is primarily attributable to (i) actions of Interactive or Lynch
after  the  Spin  Off  (including  any  cessation,  transfer  to  affiliates  or
disposition of its active trades or businesses,  and certain  reacquisitions  of
its stock and payments of extraordinary  dividends to its  shareholders) or (ii)
involvement  by  Interactive  or  Lynch  in a  Change  in  Control  Transaction.
Notwithstanding  the  foregoing   provisions,   under  the  consolidated  return
regulations,  Interactive and Lynch will each be severally liable to the IRS for
the full amount of any  corporate  level tax arising on the Spin Off that is not
paid by the other party. Neither Interactive nor Lynch will indemnify any holder
of  Lynch  Common  Stock  who  receives  shares  in the  Spin  Off  for  any tax
liabilities.

         Certain restructuring  transactions that Lynch will effect prior to the
Spin Off may trigger tax liabilities.

         Current U.S. Treasury  Regulations  require each holder of Lynch Common
Stock who receives  Interactive  Common Stock pursuant to the Spin Off to attach
to his or her U.S.  federal Income tax return for the year in which the Spin Off
occurs a detailed  statement  setting forth such data as may be  appropriate  in
order to show the  applicability  of Section 355 to the Spin Off.  Following the
Spin Off, Lynch will convey the appropriate information to each holder of record
of Lynch Common Stock as of the Record Date.

         This discussion of the anticipated  Federal income tax  consequences of
the Spin  Off is for  general  information  only  and may not be  applicable  to
shareholders  who are not citizens or residents of the United  States or who are
otherwise subject to special treatment under the Code. Lynch stockholders should
consult their own advisers as to the specific tax  consequences of the Spin Off,
including  the  effects of  foreign,  state and local tax laws and the effect of
possible changes in tax laws. See also "Risk Factors--Tax Free Spin Off Ruling."

                              AVAILABLE INFORMATION

         Interactive  has filed with the SEC a Registration  Statement under the
Exchange  Act with  respect to the  Shares  being  issued in the Spin Off.  This
Information  Statement does not contain all of the  information set forth in the
Registration  Statement and the exhibits  thereto,  to which reference is hereby
made.  Statements made in this  Information  Statement as to the contents of any
contract,  agreement or other document referred to herein are summaries only and
are not necessarily complete.  With respect to each such contract,  agreement or
other document filed as an exhibit to the Registration  Statement,  reference is
made to such exhibit for a more complete description of the matter involved, and
each such statement shall be deemed qualified in its entirety by such reference.
The  Registration  Statement and the exhibits  thereto filed by Interactive with
the SEC may be inspected at the public  reference  facilities  of the SEC listed
below.

         After the Spin Off,  Interactive  will be subject to the  informational
requirements of the Exchange Act, and in accordance therewith will file reports,
proxy  statements  and  other  information  with the SEC.  Such  reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the Commission at its principal  offices at
Room 1024, 450 Fifty Street,  N.W.,  Washington,  D.C. 20549 and at the Regional
Offices of the Commission at Seven World Trade Center, Suite 1300, New York, New
York 10048 and in the Citicorp  Center,  Suite 1400,  500 West  Madison  Street,
Chicago,  Illinois  60661.  Copies of such  information may be obtained from the
Public  Reference  Section  of  the  Commission  at  450  Fifth  Street,   N.W.,
Washington,  D.C. 20549 at prescribed  rates.  The  Commission  also maintains a
World Wide

                                       42

<PAGE>



Web site  (http://www.sec.gov)  that  contains  reports,  proxy and  information
statements and other information  regarding registrants that file electronically
with the Commission.  In addition, it is expected that reports, proxy statements
and other information concerning Interactive will be available for inspection at
the offices of the American  Stock  Exchange,  86 Trinity  Place,  New York, NY,
10006-1881.

         Interactive  intends to furnish  holders of  Interactive's  shares with
annual reports containing  consolidated financial statements (beginning with the
year ending December 31, 1999) audited by independent auditors.

         Lynch,  Morgan and Spinnaker have filed Annual Reports on Form 10-K and
Quarterly Reports on Form 10-Q with the SEC for the year ended December 31, 1998
and the quarter ended March 31, 1999,  which contain  additional  information on
Lynch, Morgan and Spinnaker.

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS INFORMATION  STATEMENT,  AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN  AUTHORIZED.  NEITHER THE DELIVERY OF THE INFORMATION  STATEMENT NOR
ANY DISTRIBUTION OF SECURITIES MADE HEREUNDER SHALL IMPLY THAT THERE HAS BEEN NO
CHANGE IN THE  INFORMATION  SET FORTH  HEREIN OR IN THE  AFFAIRS OF  INTERACTIVE
SINCE THE DATE HEREOF.


                                       43

<PAGE>


<TABLE>
<CAPTION>

                          Lynch Interactive Corporation

                     Index to Combined Financial Statements

                                                                                        Page


<S>                                                                                    <C>
Report of Independent Auditors                                                          F-2

Combined Balance Sheets as of March 31, 1999
 (unaudited) and as of December 31, 1998 and 1997                                       F-3

Combined Statements of Operations for the three
 months ended March 31, 1999 and 1998 (unaudited)  and
 for the years ended December 31, 1998, 1997 and 1996                                   F-5

Combined Statements of Changes In Equity, Investments by and advances from Lynch
 Corporation for the three months ended March 31, 1999, and 1998 (unaudited)
 and for the years ended December 31, 1998, 1997 and 1996                               F-6

Combined  Statements of Cash Flows for the three months ended March 31, 1999 and
1998 (unaudited)
and for the years ended December 31, 1998, 1997 and 1996                                F-7

Notes to Combined Financial Statements                                                  F-8

</TABLE>

























                                                        F-1

<PAGE>



                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
Lynch Corporation


We have audited the  accompanying  combined balance sheets of the net assets and
operations to be contributed to Lynch Interactive Corporation (see Note 1) as of
December 31, 1998 and 1997, and the related  combined  statements of operations,
equity,  investments by and advances from Lynch  Corporation  and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements are the  responsibility  of the management of Lynch  Corporation (the
"Company").  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.  We did not audit the 1996 financial  statements
of Dunkirk and Fredonia  Telephone  Company,  a  wholly-owned  subsidiary of DFT
Communications,  Inc. (formerly Lynch Telephone VIII, a wholly-owned  subsidiary
of Lynch  Corporation)  which statements  reflect total revenues of $575,000 for
the two month  period  ended  December  31,  1996,  the 1997 and 1996  financial
statements of CLR Video,  L.L.C., a wholly-owned  subsidiary of Lynch Multimedia
(a wholly-owned  subsidiary of Lynch Corporation) which statements reflect total
revenues of $1,505,000  and $1,399,000 for the years ended December 31, 1997 and
1996,  respectively,  and the 1997  and 1996  financial  statements  of  Coronet
Communication Company and of Capital Communications  Company, Inc. (corporations
in which the Company has a 20% and 49% interest, respectively). Those statements
were audited by other  auditors whose reports have been furnished to us, and our
opinion,  insofar as it relates to data  included  for Dunkirk  and  Fredonia in
1996, CLR Video, L.L.C. in 1997 and 1996, Coronet Communications Company in 1997
and 1996 and Capital  Communications  Company,  Inc. in 1997 and 1996 , is based
solely on the reports of other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
combined financial  statements referred to above present fairly, in all material
respects, the combined financial position of the net assets and operations to be
contributed to Lynch  Interactive  Corporation (see Note 1) at December 31, 1998
and 1997 and the combined  results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1998,  in  conformity  with
generally accepted accounting principles.


                                                    /S/ ERNST & YOUNG LLP


Stamford, Connecticut
March 26, 1999


                                       F-2

<PAGE>



<TABLE>


                          Lynch Interactive Corporation

                             Combined Balance Sheets


<CAPTION>

                                                       (Unaudited)
                                                         March 31,                   December 31,
                                                          1999            1998         1997
                                                          ----            ----         ----
                                                                    (In Thousands)

ASSETS

CURRENT ASSETS:
<S>                                                     <C>          <C>          <C>
Cash and cash equivalents                               $  16,130    $  27,021    $  27,058
Marketable securities and short-term investments            1,287          967          985
Trade accounts receivable less allowances of $334,
   $320 and $286 in 1999, 1998 and 1997, respectively      19,706       18,853       18,907
Deferred income taxes                                       4,863        4,265        4,148
Other current assets                                        7,225        6,941        6,821
                                                            -----        -----        -----
     TOTAL CURRENT ASSETS                                  49,211       58,047       57,919
                                                           ------       ------       ------


   PROPERTY, PLANT AND EQUIPMENT:
     Land                                                   1,247        1,247        1,098
     Buildings and improvements                             9,697        9,591        9,037
     Machinery and equipment                              130,970      129,251      121,435
                                                          -------      -------      -------
                                                          141,914      140,089      131,570
     Accumulated depreciation                             (51,669)     (48,906)     (39,797)
                                                          -------      -------      -------
                                                           90,245       91,183       91,773

EXCESS OF COST OVER FAIR VALUE OF NET ASSETS
   OF COMPANIES ACQUIRED,  NET                             47,091       47,740       49,232
INVESTMENTS IN AND ADVANCES TO AFFILIATED ENTITIES         12,958       25,575       27,042
OTHER ASSETS                                                7,077        6,934        8,410
                                                            -----        -----        -----
   TOTAL ASSETS                                         $ 206,582    $ 229,479    $ 234,376
                                                        =========    =========    =========

</TABLE>


See accompanying notes.


                                       F-3

<PAGE>






<TABLE>
<CAPTION>


                                         (Unaudited)
                                           March 31,        December 31,
                                            1999         1998              1997
                                            -----------------------------------
                                                     (In Thousands)

   LIABILITIES AND EQUITY

   CURRENT LIABILITIES:
  <S>                                      <C>        <C>        <C>
  Notes payable to banks                   $  3,005   $  2,037   $  4,285
  Notes payable to Lynch                      8,600     15,150     22,714
  Trade accounts payable                      4,653      4,662      4,228
  Accrued interest payable                      774        889        886
  Taxes payable to Lynch                      3,179      2,841        366
  Accrued liabilities                        16,845     16,176     16,437
  Customer advances                           1,720      1,996      1,820
  Current maturities of long-term debt        7,855      8,639      7,583
       TOTAL CURRENT LIABILITIES             46,631     52,390     58,319
                                           --------   --------   --------



LONG-TERM DEBT                              117,817    119,024    126,617
DEFERRED INCOME TAXES                         7,798     13,007     14,752
OTHER LIABILITIES                             5,221      4,987      3,455
MINORITY INTERESTS                            9,602     10,527      9,246


EQUITY, INVESTMENTS BY AND ADVANCES FROM
  LYNCH CORPORATION                          19,513     29,544     21,987
                                           --------   --------   --------
TOTAL LIABILITIES AND EQUITY               $206,582   $229,479   $234,376
                                           ========   ========   ========
</TABLE>



See accompanying notes.



                                       F-4

<PAGE>


<TABLE>

                          Lynch Interactive Corporation

                        Combined Statements of Operations


<CAPTION>


                                                    (Unaudited)
                                                 Three Months Ended
                                                    March 31,                 Year ended December 31,
                                                1999        1998         1998          1997          1996
                                                -----------------    ------------- ------------- -------------
                                                                       (In Thousands)
 SALES AND REVENUES:
<S>                                            <C>         <C>          <C>          <C>          <C>
 Multimedia                                    $ 13,387    $  12,932    $  54,622    $  47,908    $  28,608
 Services                                        35,325       33,971      150,454      146,154      132,208
                                               --------    ---------    ---------    ---------    ---------
                                                 48,712       46,903      205,076      194,062      160,816
                                               --------    ---------    ---------    ---------    ---------
COSTS AND EXPENSES:
 Multimedia                                       9,585        9,221       38,176       35,363       21,435
 Services                                        32,312       31,950      138,193      135,431      127,236
 Selling and administrative                       3,248        3,409       12,050       11,980       10,205
                                               --------    ---------    ---------    ---------    ---------
OPERATING PROFIT                                  3,567        2,323       16,657       11,288        1,940

Other income (expense):
 Investment income                                  816          571        1,865        1,678        2,150
 Interest expense                                (2,684)      (2,736)     (10,383)      (9,740)      (6,293)
 Equity in earnings of affiliated companies        (258)         (41)        (629)        (125)        (309)
 Reserve for impairment of investment in PCS
    license holders                             (15,406)           -            -       (7,024)           -
 Gain on sales of subsidiary stock and other
   operating assets                                   -            -        3,198          263        1,072
                                                (17,532)      (2,206)      (5,949)     (14,948)      (3,380)
INCOME (LOSS) BEFORE INCOME TAXES,
  MINORITY INTERESTS AND EXTRA-
  ORDINARY ITEM                                 (13,965)         117       10,708       (3,660)      (1,440)
Benefit (Provision) for income taxes              4,650          (37)      (4,857)         830          251
Minority interests                                 (199)          20       (1,224)        (631)         747
INCOME (LOSS) BEFORE EXTRA-
  ORDINARY ITEM                                  (9,514)         100        4,627       (3,461)        (442)
                                               --------    ---------    ---------    ---------    ---------

LOSS FROM EARLY EXTINGUISHMENT OF
   DEBT, NET OF TAX BENEFIT OF $105                (160)           -            -            -            -
                                               --------    ---------    ---------    ---------    ---------
NET INCOME (LOSS)                              $ (9,674)   $     100    $   4,627    $  (3,461)   $    (442)
                                               ========    =========    =========    =========    =========

</TABLE>




                                       F-5

<PAGE>

<TABLE>



                          Lynch Interactive Corporation

              Combined Statements of Changes in Equity, Investment
                     by and Advances from Lynch Corporation


<CAPTION>

                                                (Unaudited)
                                              Three Months Ended
                                                 March 31,              Year Ended December 31,
                                               1999        1998       1998       1997        1996
                                             --------------------   ---------  --------- ---------
                                                                (In Thousands)

<S>                                          <C>         <C>         <C>       <C>         <C>
Equity at beginning of period                $ 29,544    $ 21,987    $21,987   $ 24,382    $ 19,820
  Net income (loss)                            (9,674)        100      4,627     (3,461)       (442)
Investment by and advances (to) from Lynch
   Corporation                                   (357)       (641)     2,930      1,066       5,004
                                             --------    --------    -------   --------    --------
                                             $ 19,513    $ 21,446    $29,544   $ 21,987    $ 24,382
                                             ========    ========    =======   ========    ========

</TABLE>

See accompanying notes.



                                       F-6

<PAGE>

<TABLE>


                                           Lynch Interactive Corporation

                                         Combined Statements of Cash Flows

<CAPTION>

                                                          (Unaudited)
                                                       Three Months Ended               Year Ended December 31,
                                                        1999       1998        1998       1997       1996
                                                    ----------  ----------  --------   ----------- ---------
                                                                            (In Thousands)

OPERATING ACTIVITIES
<S>                                                 <C>         <C>         <C>         <C>         <C>
Net income (loss)                                   $ (9,674)   $    100    $  4,627    $ (3,461)   $   (442)
Depreciation and amortization                          3,612       3,593      14,243      13,258      10,158
Net effect of purchases and sales of trading
  securities                                            (320)        338          18       1,171       9,276
Minority interests                                       199         (20)      1,224         631        (747)
Morgan Special Charges                                     -           -           -           -       3,500
Earnings of affiliates                                   258          41         629         125         428
Reserve for impairment in PCS license holders         15,406           -           -       7,024           -
Deferred taxes                                        (5,804)        253      (1,862)     (1,741)       (344)
Gain on sale of subsidiary stock                           -           -        (489)         71        (998)
Changes in operating assets and liabilities,
  net of effects of acquisitions:
    Receivables                                            -      (2,995)         54      (1,858)       (656)
    Accounts payable and accrued liabilities            (853)      3,565       3,173         118         402
    Other                                                665        (446)        752       2,620      (1,038)
Other                                                   (284)       (401)     (2,654)     (1,053)       (234)
                                                        ----        ----      ------      ------        ----
NET CASH PROVIDED BY OPERATING
ACTIVITIES                                             3,205       4,028      19,715      16,905      19,305
                                                       -----       -----      ------      ------      ------
INVESTING ACTIVITIES
Acquisitions (total cost less debt assumed
 and cash equivalents acquired):
     Upper Peninsula Telephone Company                     -           -           -     (24,568)          -
     Dunkirk and Fredonia                                  -           -           -           -     (17,786)
  Other                                                    -           -           -           -      (7,037)
Investment in Personal Communications Services
   Partnerships, net                                  (3,106)       (100)      3,692       1,644     (27,106)
Capital expenditures                                  (2,270)     (2,186)    (11,642)    (11,837)    (12,080)
   Investment in Coronet Communications Company            -           -           -       2,995           -
   Sale of investments in DBS Operation and                -           -
     cellular partnerships                                 -           -           -       8,576           -
   Other                                                  48          30         272       1,573        (399)
                                                    --------    --------    --------    --------    --------
   NET CASH USED IN INVESTING ACTIVITIES              (5,328)     (2,256)     (7,678)    (21,617)    (64,408)
                                                    --------    --------    --------    --------    --------

   FINANCING ACTIVITIES
   Issuance of long-term debt                          4,362           -         964      23,765      50,259
   Payments to reduce long-term debt                  (6,353)     (1,759)     (7,501)    (24,643)     (7,951)
   Net borrowings (payments), lines of credit         (5,582)     (7,448)     (9,812)      8,742       9,610
   Advances from Lynch Corp.                            (357)       (641)      2,930       1,066       5,004
   Other                                                (838)       (126)      1,345        (545)      1,050
                                                    --------    --------    --------    --------    --------
NET CASH (USED IN) PROVIDED BY
   FINANCING ACTIVITIES                               (8,768)     (9,974)    (12,074)      8,385      57,972
                                                    --------    --------    --------    --------    --------
Net increase (decrease) in cash and cash
  equivalents                                        (10,891)     (8,202)        (37)      3,673      12,869
   Cash and cash equivalents at beginning of year     27,021      27,058      27,058      23,385      10,516
   Cash and cash equivalents at end of year         $ 16,130    $ 18,856    $ 27,021    $ 27,058    $ 23,385
                                                    ========    ========    ========    ========    ========
</TABLE>

See accompanying notes.

                                       F-7

<PAGE>



                          Lynch Interactive Corporation

                     Notes to Combined Financial Statements

1.       Accounting and Reporting Policies

Background

In 1999,  the Board of  Directors  of Lynch  Corporation  ("Lynch")  approved in
principle  the spin  off to its  shareholders  of its  multimedia  and  services
businesses as an  independent  publicly-traded  company (the "Spin-  Off").  The
multimedia and services businesses and the independently publicly-traded company
to which the assets and liabilities will be contributed are hereinafter referred
to as Lynch  Interactive  Corporation  (the  "Company" or "Lynch  Interactive").
Prior to and  contemporaneous  with the Spin Off,  certain legal and  regulatory
actions will be taken to perfect the existence of the above mentioned affiliated
multimedia  and  service   companies  as  subsidiaries   of  Lynch   Interactive
Corporation.  At  the  Spin  Off,  Lynch  will  distribute  100  percent  of the
outstanding  shares  of  common  stock  of its  wholly-owned  subsidiary,  Lynch
Interactive,  to holders of record of  Lynch's  common  stock as of the close of
business on a date to be determined. Lynch Interactive's operations will consist
primarily of Lynch's multimedia and services businesses. In addition, as part of
the Spin Off, Lynch  Interactive  will own one million shares of common stock of
Spinnaker  Industries,   Inc.  representing  an  approximately  13.6%  ownership
interest (and an approximate  2.5% voting  interest) and Lynch  Interactive will
assume certain  short-term and long-term debt obligations of Lynch. Prior to the
Spin Off, it is anticipated  that Lynch  Interactive  will succeed to the credit
facilities established by Lynch.

In April 1999,  Lynch received an Internal Revenue Service private letter ruling
that the  distribution  to its  shareholders  of the stock of Lynch  Interactive
qualifies  as  tax-free  for  Lynch and its  shareholders.  In  connection  with
obtaining  the  rulings  from the  Internal  Revenue  Service  ("IRS") as to the
tax-free nature of the Spin Off, Lynch made certain  representations to the IRS,
which include, among other things,  certain  representations as to how Lynch and
Interactive  intend to conduct their businesses in the future.  The distribution
is subject to various regulatory  approvals and approval of a definitive plan of
Lynch's Board of Directors.

Basis of Presentation

The combined financial  statements have been prepared using the historical basis
of assets and liabilities and historical results of operations of the multimedia
and  services   businesses  and  other  assets  which  will  be  contributed  to
Interactive.  However,  the historical  financial  information  presented herein
reflects  periods  during  which the Company  did not operate as an  independent
public company and accordingly,  certain assumptions were made in preparing such
financial information. Such information,  therefore, may not necessarily reflect
the results of operations,  financial  condition or cash flows of the Company in
the  future or what they  would have been had the  Company  been an  independent
public company during the reporting periods.  Investments in affiliates in which
the  Company  does  not  have  majority  voting  control  are  accounted  for in
accordance  with the equity method.  All material  intercompany  transaction and
balances have been eliminated.

Lynch has historically  provided  substantial  support services such as finance,
cash management, legal, and human resources to its various business units. Lynch
allocates the cost for these services among the business units  supported  based
principally on informal  estimates of time spent by the corporate office on both
Interactive  and Lynch  matters.  In the  opinion of  management,  the method of
allocating  these  costs is  reasonable;  however,  the costs of these  services
allocated to the Company are not necessarily  indicative of the costs that would
have been incurred by the Company on a stand-alone basis. It is anticipated that
when the Company becomes an

                                       F-8

<PAGE>



independent   public   company   administrative   expenses   will   increase  by
approximately  $.5  million  (unaudited)  per  year as a  result  of  additional
financial  reporting   requirements,   stock  transfer  fees,  directors'  fees,
insurance, compensation and other costs.

Lynch Interactive and Lynch will enter into certain agreements governing various
ongoing  relationships,  including the  provision of support  services and a tax
sharing agreement.  The tax sharing agreement will provide for the allocation of
tax  attributes to each company as if it had actually  filed with the respective
tax authority.

The Company has a significant  need for resources to fund the  operations of the
Parent  Company and fund future  growth.  The Company is  currently  considering
various  alternative  long  and  short-term  financing  arrangements.  One  such
alternative would be to sell a portion or all of certain  investments in certain
operating  entities.  Additional debt and/or equity  financing  alternatives are
also  being  considered.  While  Lynch  management  expects  to obtain  adequate
financing  resources to enable the Company to meet its obligations,  there is no
assurance that such can be readily obtained or at reasonable costs.

Interim Financial Statements (Unaudited)

The interim financial  information as of March 31, 1999 and for the three months
ended March 31, 1999 and 1998 is unaudited.  In the opinion of  management,  the
information  furnished in the unaudited  interim combined  financial  statements
reflects all  adjustments  necessary  for a fair  presentation  of the financial
position and results of operations as of March 31, 1999 and for the three months
ended March 31, 1999 and 1998.

Due to the fact that the services  business is seasonal  with  reduced  sales in
winter  months,  the  results of  operations  for the three  months  ended March
31,1999 and 1998 may not be indicative of the Company's full year results.

Use of Estimates

The  preparation of combined  financial  statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Cash Equivalents

Cash  equivalents  consist of highly liquid  investments with a maturity of less
than three months when purchased.

At March 31, 1999,  and at December 31, 1998 and 1997,  respectively,  assets of
$12.3 million, $20.8 million and $19.9 million, which are classified as cash and
cash equivalents,  are invested in United States Treasury money market funds for
which  affiliates of the Company serve as investment  managers to the respective
funds.

Marketable Securities and Short-term Investments

Marketable  securities and short-term  investments consist principally of common
stocks. At March 31, 1999, and at December 31, 1998, and 1997, respectively, all
marketable  securities and United States Treasury money market funds  classified
as cash  equivalents  were classified as trading,  with the exception of certain
equity  securities  at March 31,  1999,  and at December  31, 1998 and 1997 with
carrying  values of $1.3 million,  $1.2 million and $1.0 million,  respectively,
which were  classified  as  available-for-sale  and  included  in other  assets.
Trading  and  available-for-sale  securities  are  stated  at  fair  value  with
unrealized gains or losses on trading

                                       F-9

<PAGE>



securities   included   in   earnings   and   unrealized   gains  or  losses  on
available-for-sale   securities  included  in  equity  and  as  a  component  of
comprehensive  income.  Unrealized  gains  (losses)  of  $320,000,   $(203,000),
$82,000,  $169,000  and  $628,000  on trading  securities  has been  included in
earnings  for the three  months  ended March 31, 1999 and 1998 and for the years
ended December 31, 1998, 1997 and 1996,  respectively.  During 1998,  equity was
adjusted by $59,000 for unrealized gains on available-for-sale securities. There
was no adjustment to equity for the  available-for-sale  securities at March 31,
1999 or December 31, 1997 and 1996.

The  cost  of  marketable   securities   sold  is  determined  on  the  specific
identification method.  Realized gains of $0, $103,000,  $382,000,  $229,000 and
$102,000,  and realized losses of $0, $0, $0, $9,000 and $112,000,  are included
in investment  income for the three months ended March 31, 1999 and 1998 and for
the years ended December 31, 1998, 1997 and 1996, respectively.

Property, Plant and Equipment

Property,  plant and equipment are recorded at cost and include expenditures for
additions  and major  improvements.  Maintenance  and  repairs  are  charged  to
operations  as  incurred.  Depreciation  is  computed  for  financial  reporting
purposes using the  straight-line  method over the estimated useful lives of the
assets  which  range  from  3  years  to 35  years.  For  income  tax  purposes,
accelerated depreciation methods are used.

When a portion of the  Company's  depreciable  property,  plant and equipment is
retired, the gross book value of the assets,  including cost of disposal and net
of any salvage value, is charged to accumulated depreciation.

Total rent  expense was $2.6  million,  $2.8  million,  and $2.2 million for the
years ended December 31, 1998, 1997 and 1996, respectively.

Excess of Cost Over Fair Value of Net Assets of Companies Acquired, Net

Excess of cost over fair value of net assets of companies acquired (goodwill) is
being  amortized on a  straight-line  basis over periods  ranging from twenty to
forty years. The Company periodically reviews goodwill to assess recoverability,
and  impairments  would  be  recognized  in  operating  results  if a  permanent
diminution in value were to occur. The Company measures the potential impairment
of recorded goodwill by the undiscounted  value of expected future cash flows in
relation to its net capital  investment in the subsidiary.  Based on its review,
the Company does not believe that an  impairment  of its goodwill has  occurred.
Excess of cost over fair  value of net  assets of  companies  acquired  of $47.1
million, $47.7 million and $49.2 million are net of accumulated  amortization of
$12.0 million,  $11.4 million and $9.0 million at March 31, 1999 and at December
31, 1998 and 1997, respectively.

Equity, Investment By and Advances From Lynch Corporation

Equity represents the net investment in and advances to Interactive by Lynch. It
includes  common  stock,  additional  paid-in  capital,  net  earnings  and  net
intercompany  balances with Lynch which will be  contributed  at the tine of the
Spin Off.

Multimedia

Multimedia  revenues  include local and  intrastate  telephone  company  service
revenues  which are  subject  to review and  approval  by state  public  utility
commissions, and long distance network revenues, which are based upon charges to
long distance  carriers through a tariff filed by the National Exchange Carriers
Association with the Federal  Communications  Commission.  Revenues are based on
cost studies for the Company's exchanges,

                                      F-10

<PAGE>



and have been  estimated  pending  completion of final cost  studies.  Estimated
revenue is adjusted to actual upon the completion of the cost studies.

Services

Service revenues and related  estimated costs of  transportation  are recognized
when transportation of the manufactured  housing,  recreational vehicle or other
product is completed. Other operating expenses are recognized when incurred.

Morgan  maintains  personal  injury  and  property  damage  insurance  of  up to
$25,000,000  per  occurrence;  with a deductible of $150,000  beginning April 1,
1998, and $250,000 for prior periods. Morgan maintains cargo damage insurance of
$1,000,000 per occurrence with a deductible of $150,000 beginning April 1, 1998,
and $250,000 for prior periods.  Morgan's cargo damage insurance policy includes
a stop-loss provision,  under which Morgan has recorded a receivable of $767,000
at December 31, 1998.  Morgan  carries  statutory  insurance  limits on workers'
compensation with a deductible of $50,000. Claims and insurance accruals reflect
the estimated ultimate cost of claims for cargo loss and damage, personal injury
and property damage not covered by insurance.  Morgan accrues its self-insurance
liability  using a case reserve method based upon claims  incurred and estimates
of unasserted and unsettled claims. These liabilities have not been discounted.

Comprehensive Income

Effective  January  1,  1998,  the  Company  adopted  SFAS  No.  130,  Reporting
Comprehensive  Income.  SFAS No. 130 establishes new standards for the reporting
and display of comprehensive income and its components. However, the adoption of
SFAS No. 130 had no impact on the Company's  net income or equity.  SFAS No. 130
requires  unrealized  gains  or  losses  on  the  Company's   available-for-sale
securities,  which prior to adoption were reported  separately in equity,  to be
included in other comprehensive income.  Comprehensive income was not materially
different from net income (loss) in each of the periods presented.

Segment Information

Effective  December 1998, the Company  adopted SFAS No. 131,  Disclosures  About
Segments of an Enterprise and Related Information.  SFAS No. 131 superseded SFAS
No. 14, Financial Reporting for Segments of a Business Enterprise.  SFAS No. 131
establishes new standards for reporting  information  about operating  segments.
SFAS  No.  131  requires   disclosure  of  selected  financial  and  descriptive
information  for  each  operating   segment  based  on   management's   internal
organizational decision-making structure.  Additional information is required on
a  company-wide  basis  for  revenues  by  product  or  service,   revenues  and
identifiable  assets by geographic  location and information  about  significant
customers.  The adoption of SFAS No. 131 did not affect results of operations or
financial position.

Pensions and Other Post-Retirement Benefits

In February  1998,  the FASB issued SFAS No. 132,  Employers  Disclosures  About
Pensions and Other PostRetirement  Benefits, which is an amendment to SFAS No.'s
87, 88, and 106.  This SFAS revises  employers'  disclosures  about  pension and
other  post-retirement  benefit  plans.  It does not change the  measurement  or
recognition of those plans.  The adoption of SFAS No. 132 in 1998 did not have a
significant  impact  on the  Company's  financial  statements  as the  Company's
benefit plans are not material.



                                      F-11

<PAGE>



Impairments

The Company  periodically  assesses the net  realizable  value of its long-lived
assets and evaluates  such assets for impairment  whenever  events or changes in
circumstances  indicate the carrying  amount of an asset may not be recoverable.
For  assets  to  be  held,  impairment  is  determined  to  exist  if  estimated
undiscounted  future cash flows are less than the carrying amount. For assets to
be  disposed  of,  impairment  is  determined  to  exist  if the  estimated  net
realizable value is less than the carrying amount.

Stock Based Compensation

In  1996,  the  Company  adopted  SFAS  No.  123,  Accounting  for  Stock  Based
Compensation.  SFAS No. 123  establishes a fair value method of  accounting  and
reporting standards for stock based compensation plans.  However as permitted by
SFAS No.  123,  the  Company  elected to  continue  to apply the  provisions  of
Accounting  Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued
to  Employees  and related  interpretations.  Under APB No. 25, if the  exercise
price of the Company's employee stock options was not less than the market price
of the  underlying  stock on the  date of  grant,  no  compensation  expense  is
recognized.  The Company is required to disclose the pro forma net income (loss)
and net income (loss) per share as if the fair value method  defined in SFAS No.
123 had been applied to all grants made on or after January 1, 1995.
The effect of these pro forma calculations is immaterial.

Fair Value of Financial Instruments

Cash and cash equivalents,  trade accounts  receivable,  short-term  borrowings,
trade  accounts  payable  and  accrued  liabilities  are  carried  at cost which
approximates fair value due to the short-term maturity of these instruments. The
carrying amount of the Company's  borrowings under its revolving lines of credit
approximates  fair value, as the  obligations  bear interest at a floating rate.
The  fair  value of  other  long-term  obligations  approximates  cost  based on
borrowing rates for similar instruments.  A subsidiary of the Company is a party
to an interest rate swap  agreement  (which is accounted for as an adjustment to
interest  expense) with a principal  amount of $9.3 million at December 31, 1998
which  expires in  December  2000.  At December  31, 1998 and 1997,  the Company
estimated it would have paid $390,000 and $406,000,  respectively,  to terminate
the swap agreement. The amount at March 31, 1999 is approximately the same as on
December 31, 1998.

Issuance of Stock by Subsidiaries and Investees

Changes  in the  Company's  equity  in a  subsidiary  or an  investee  caused by
issuances of the  subsidiary's or investees' stock are accounted for as gains or
losses where such  issuance is not part of a broader  reorganization  There were
$0.5, $0.0, and $1.1 million of such gains in 1998, 1997 and 1996, respectively.

Recent Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
Accounting for Derivative  Instruments  and Hedging  Activities.  SFAS No 133 is
currently  required  to be  adopted  in years  beginning  after  June 15,  1999.
However,  the FASB has  issued a  proposal  to delay  the  required  date of the
adoption by one additional  year. SFAS No. 133 requires the Company to recognize
all  derivatives  on the balance sheet at fair value.  Derivatives  that are not
hedges must be adjusted to fair value  through  income.  If the  derivative is a
hedge,  depending  on the nature of the hedge,  changes in fair value are either
offset  against  the  changes in fair value of assets  and  liabilities  through
earnings or  recognized in other  comprehensive  income until the hedged item is
recognized  in earnings.  Because of the Company's  minimal use of  derivatives,
Lynch management does

                                      F-12

<PAGE>



not anticipate that the adoption of SFAS No. 133 will have a significant  effect
on Interactive's earnings or financial position.

2.       Acquisitions and Dispositions

Acquisitions

On March 18, 1997,  Lynch Michigan  Telephone  Holding  Company,  a wholly-owned
subsidiary of Lynch  acquired  approximately  60% of the  outstanding  shares of
Upper  Peninsula   Telephone   Company  for  $15.2  million  and  completed  the
acquisition  of  the  remaining  40% on  May  23,  1997  (the  "Upper  Peninsula
Acquisition").  The total cost of the acquisition was $26.5 million. As a result
of this  transaction,  the Company  recorded  $7.4 million in goodwill  which is
being amortized over 25 years.

On December 30, 1996, The Morgan Group,  Inc., 53% owned by Lynch,  acquired the
operating assets of Transit Homes of America, Inc., a provider of transportation
services to a number of  producers in the  manufactured  housing  industry  (the
"Transit Homes Acquisition"). The purchase price was approximately $4.4 million,
including  assumed  obligations.  As a result of this  transaction,  the Company
recorded $4.1 million of goodwill which is being amortized over twenty years.

On November 26, 1996, DFT  Communications,  Inc., a  wholly-owned  subsidiary of
Lynch,  acquired all of the outstanding  shares of Dunkirk & Fredonia  Telephone
Company,  a local  exchange  company  serving  portions of western New York (the
"Dunkirk & Fredonia Acquisition").  The total cost of this transaction was $27.7
million. As a result of this transaction,  the Company recorded $13.8 million in
goodwill which is being amortized over 25 years.

On  June  3,  1996,   Inter-Community   Telephone  Company,  a  Lynch  Telephone
Corporation  II  subsidiary  acquired four  telephone  exchanges in North Dakota
containing approximately 1,400 access lines from U.S.
West Communications, Inc. for approximately $4.7 million.

All of the above acquisitions were accounted for as purchases,  and accordingly,
the assets  acquired and  liabilities  assumed were recorded at their  estimated
fair market  values on their  respective  dates of  acquisition.  The  operating
results of the acquired  companies  are included in the Combined  Statements  of
Operations from their respective acquisition dates.

Disposition

As of December 9, 1998, WNM Communications,  Inc. a Lynch Telephone  Corporation
subsidiary,  sold the assets of its direct broadcast  satellite business serving
portions of New Mexico for approximately  $3.1 million (the "DBS  Disposition").
As a result  of the  transaction,  a pre-tax  gain on the sale of the  assets of
approximately  $2.7 million was  recognized  and  classified  as gain on sale of
subsidiary  stock  and other  operating  assets in the  Combined  Statements  of
Operations.

The following  unaudited combined pro forma information shows the results of the
Company's  operations presented as if the Upper Peninsula  Acquisition,  Transit
Homes Acquisition, Dunkirk & Fredonia Acquisition, and DBS Disposition were made
at the beginning of 1996. The unaudited proforma  information is not necessarily
indicative  of the  results  of  operations  that would  have  occurred  had the
transactions  been made at that date nor is it necessarily  indicative of future
results of operations.


                                      F-13

<PAGE>


<TABLE>
<CAPTION>

                             Year ended December 31,
                      1998        1997         1996
                      -----------------------------
                              (In thousands)


<S>                 <C>        <C>          <C>
Sales               $204,281   $ 195,816    $ 209,426
Net income (loss)   $  2,775   $  (3,397)   $  (1,012)
</TABLE>

3.       Special Charges

Morgan Drive Away  recorded in the fourth  quarter of 1996,  special  charges of
$3,500,000  before  income  taxes  relating to exiting the  truckaway  operation
($2,675,000)   and  a  write  down  of  properties   in  accordance   with  SFAS
121($825,000). Morgan recorded a special charge in 1997 of $624,000 before taxes
comprised of gains in excess of the net realizable value associated with exiting
the truckaway operation of $361,000,  offset by charges related to driver pay of
$985,000. These charges have been included in the Company's operating profit.

4.       Wireless Communications Services

Lynch Interactive,  through limited  partnerships,  participated in the auctions
conducted by the Federal Communications  Commission ("FCC") for 30 megahertz and
10  megahertz  of  broadband  spectrum  to be used for  personal  communications
services,  the  "C-Block"  and  "F-Block"  auctions,   respectively.  These  two
auctions,  which were part of six  auctions  conducted by the FCC for a total 90
megahertz of spectrum,  were specially  designated by the FCC to encourage small
businesses to participate in the wireless telecommunications industry, so-called
"entrepreneurial   blocks."  To  effectuate   this,  the  FCC  provided  certain
qualifying bidders a 25% bidding credit to be used during the auction as well as
long-term  financing  for a  substantial  portion  of the  cost of the  licenses
acquired.  The licenses  represent the right to provide wireless  communications
services  to  territorial  areas of the United  States.  Under FCC  regulations,
service must be provided to one-third of the  population  within the area of the
license  within  five  years of the date of the award and to  two-thirds  of the
population  within ten years of the date of award.  Failure to comply may result
in the  forfeiture  of the  license.  Lynch  Interactive  held a  49.9%  limited
partnership  interest in each of these partnerships and had committed to funding
the government  interest and certain other expenses up to a specified  amount as
discussed below.

In the C-Block auction, which ended in May 1996, Lynch Interactive was a limited
partner  in  Fortunet  Communications,  L.P.  ("Fortunet"),  which  acquired  31
licenses  at a net cost,  after  the  bidding  credit,  of $216  million.  These
licenses were awarded in September  1996.  The FCC provided 90% of the financing
of the cost of these  licenses.  Lynch  Interactive  had agreements to provide a
total of $41.8  million of funding to such  partnership,  of which $21.6 million
was funded through December 31, 1998. These loans carry an annual commitment fee
of 20% and an interest  rate of 15% which are payable  when the loans  mature in
2003.  For  accounting  purposes,  all cost  and  expenses,  including  interest
expense,  associated  with the licenses are currently  being  capitalized  until
service is provided.

Events during and subsequent to the auction,  as well as other externally driven
technological  and market  forces,  made  financing the  development  of C-Block
licenses  through  the  capital  markets  much more  difficult  than  previously
anticipated. Fortunet, as well as many of the license holders from this auction,
petitioned  the FCC for  certain  forms of  financial  and  ownership  structure
relief.  The response  from the FCC,  which was  announced  in  September  1997,
afforded  license  holders  a  choice  of four  options,  one of  which  was the
resumption  of current  debt  payments  which had been  suspended  in 1997.  The
ramifications  of choosing the other three courses of action could have resulted
in Lynch  Interactive  ultimately  forfeiting  either  30%,  50%, or 100% of its
investment in these licenses.

                                      F-14

<PAGE>

On June 8, 1998,  Fortunet elected to apply its eligible credits relating to its
original deposit to the purchase of three licenses for 15 MHZ of PCS spectrum in
Tallahassee, Panama City and Ocala, Florida. Fortunet returned all the remaining
licenses and forfeited 30% of its original  deposit in full  satisfaction of the
government debt.  Accordingly,  Fortunet is currently the licensee for 15 MHZ of
spectrum  in  the  three  Florida  markets  covering  a  population  ("POP")  of
approximately 785,000 at a net cost at auction of $20.09 per POP.

During 1997, Lynch Interactive  provided a reserve on its investment in Fortunet
of  $7.0  million,  representing  30% of its  investment,  Lynch's  management's
estimate of its impairment at the time.

The balance  sheets of Fortunet at December 31, 1998 and 1997 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                        December 31,
                                      1998        1997
                                    --------    ---------
Assets
<S>                                 <C>         <C>
Cost of licenses acquired           $ 26,982    $ 243,693
                                    --------    ---------
Total assets                        $ 26,982    $ 243,693
                                    ========    =========

Liabilities and Deficit
Due to the Department of Treasur$          -    $ 208,188
Due to Lynch Interactive              61,857       49,513
Partnership Deficit                  (34,875)     (14,008)
Total liabilities and deficit       $ 26,982    $ 243,693
                                    ========    =========
</TABLE>

Included in "Due to Lynch  Interactive"  are interest and other  financing  fees
aggregating  $40.9  million  and $24.8  million at  December  31, 1998 and 1997,
respectively.  The net investment in Lynch Interactive's  combined balance sheet
is $18.8  million at December  31,  1998,  which  includes  cash  advances  plus
capitalized  interest  of $3.5  million  ($1.6  million,  $1.5  million and $0.4
million capitalized in 1998, 1997, and 1996, respectively).

On April 15, 1999, the Federal  Communications  Commission completed a reauction
of all the  "C-Block"  licenses  that  were  returned  to it  subsequent  to the
original auction, including the 15MHz licenses that Fortunet returned on June 8,
1998,  in the basic  trading  areas of  Tallahassee,  Panama  City,  and  Ocala,
Florida. In that reauction,  the successful bidders paid a total of $2.7 million
for the three  licenses  as  compared to the $18.8  million  carrying  amount of
Interactive's investment in Fortunet.  Accordingly,  for the quarter ended March
31, 1999,  Interactive has provided a reserve of $15.4 million to write down its
investment  in Fortunet  to reflect  the amount bid for similar  licenses in the
reauction, plus an additional $0.7 million of capitalized expenses and interest,
to leave a carrying value of $3.4 million.

In the F-Block Auction,  East/West  Communications,  Inc. ("East/West," formerly
Aer Force  Communications  B L.P.),  acquired five licenses to provide  personal
communications  services in  geographic  areas of the United States with a total
population  of 20  million  at a net bid of  $19.0  million.  In  order  to fund
East/West's  participation  in the auction,  the Company  borrowed $11.8 million
under a short-term  facility from Gabelli Funds, Inc.  ("GFI"),  an affiliate of
the Chairman and CEO of the Company.  The money was repaid after  completion  of
the auction.  $10.0 million of this was repaid with monies returned from the FCC
upon completion of the auction. In May and July 1997, the licenses were awarded.
$15.2  million  of the cost of the  licenses  is  financed  with a loan from the
United  States  Government.  As of November  30,  1997,  Lynch  Interactive  had
invested $225,000 in partnership equity and provided the partnership with a loan
of $3.5 million.  In December 1997, the partnerships  converted to a corporation
with Lynch  Interactive  receiving 49.9% of the common stock.  Lynch Interactive
spun off  39.9%  of the  common  stock  of  East/West  to its  shareholders  and
transferred  10% of East/West  stock to GFI in  satisfaction of an obligation to
pay it 10% of

                                      F-15

<PAGE>

the net profits  (after a capital  charge) as partial  compensation  for a loan.
Prior to the  conversion,  Lynch  Interactive  contributed a portion of the debt
owed to it as a contribution to capital and immediately after the conversion the
remaining  debt owed to it ($4.5  million book value) was  converted  into 7,800
shares  ($7,800,000  liquidation  preference) of Redeemable  Preferred Stock. At
that time Lynch Interactive obligation to make further loans was terminated. The
Redeemable Preferred Stock has a 5% payment-in-kind  dividend and is mandatorily
redeemable in 2009 subject to earlier payment in certain circumstances.

During  1998,  Rivgam  Communicators,  LLC  ("Rivgam"),  a  subsidiary  of  GFI,
transferred  to Lynch PCS  Corporation  G ("Lynch PCS G") a subsidiary  of Lynch
Interactive, its 10 MHZ PCS license covering the Rand-McNally basic trading area
of Las Cruces, New Mexico.  This transfer was in full settlement of an agreement
between Lynch PCS G and Rivgam.  This agreement  provided that Lynch PCS G would
be compensated  for certain bidding and  administrative  services it provided to
Rivgam in the PCS D and E Block Auctions by receiving a 10% net profit  interest
(after capital charges) in any PCS licenses acquired by Rivgam. The transfer was
accounted for as a non-monetary  transaction  and resulted in Lynch  Interactive
recognizing  management  service  income of $1.0  million in 1998 based upon the
estimated fair value of the license.  Lynch PCS G has similar  arrangements with
two separate  entities in which GFI has minority  interests in which Lynch PCS G
is  entitled  to receive a 5% net profit  interest  (after  capital  charges) in
licenses acquired in the WCS and LMDS Auctions.

5.       Investments in Affiliated Companies

In the accompanying financial statements,  Interactive's  ownership of Spinnaker
has been  accounted for using the equity method of accounting due the to overall
influence  and  ownership  of Lynch.  The  market  value of this  investment  is
$13,625,000,  $17,125,000,  and  $20,225,000  at March 31, 1999 and December 31,
1998 and 1997, respectively.  The carrying value of this investment for the same
periods is $820,000, $1,137,000, and $1,594,000, respectively.

Lynch  Entertainment  Corporation  ("LENCO"),  a wholly-owned  subsidiary of the
Company,  has a 20% investment in Coronet  Communications  Company  ("Coronet"),
which  operates  television  station  WHBF-TV,  a CBS  affiliate in Rock Island,
Illinois.  Lynch  Entertainment  Corporation  II ("LENCO  II"),  a  wholly-owned
subsidiary  of the  Company,  has a 49%  investment  in  Capital  Communications
Company ("Capital"),  which operates television station WOI-TV, an ABC affiliate
in Des Moines, Iowa.  These investments are accounted for on an equity basis.

At December 31, 1998 and 1997,  LENCO's  investment  in Coronet was carried at a
negative  $1,262,000  and a negative  $1,612,000,  respectively,  due to LENCO's
guarantee of $3.8 million of $13.6  million of  Coronet's  third party debt.  In
1997,  Coronet  repaid a $2.9  million  loan to  LENCO  plus  accrued  interest.
Long-term  debt of Coronet,  at December 31, 1998, is comprised of $13.6 million
due to a third party lender which is due  quarterly  through  December 31, 2003.
The Company  recorded  interest income on the LENCO debt of $30,000 and $287,000
for the years ended December 31, 1997 and 1996, respectively.

At December 31, 1998 and 1997,  LENCO II's  investment  in Capital is carried at
zero as its  share  of net  losses  recognized  to date  have  exceeded  its net
investment. LENCO II also owns $10,000 of Preferred Stock B of Capital, which is
convertible at any time into the Common Stock of Capital in a sufficient  amount
to bring LENCO II's ownership to 50%.



                                      F-16

<PAGE>



Summarized financial information for companies listed above accounted for by the
equity method is as follows:

<TABLE>
<CAPTION>

                                                            Combined Information
                                                      1998         1997          1996
                                                      -------------------------------
                                                              (In thousands)
<S>                                                  <C>          <C>         <C>
Current assets                                     $  92,093    $  73,167           -
Property, plant & equipment, intangibles & other     156,741      107,076           -
Current liabilities                                   91,801       31,717           -
Long term debt & other long term liabilities         156,590      147,574           -
Net revenues                                         298,326      247,497     262,401
Gross profit                                          40,743       37,811      38,403
Net loss before extraordinary item                    (4,563)      (1,191)       (123)
Net loss                                              (4,563)      (1,191)     (1,966)
</TABLE>


6.       Notes Payable and Long-term Debt

Long term debt  represents  borrowings  by specific  entities  which will become
subsidiaries of Interactive.

Long-term  debt  consists  of (all  interest  rates are at December  31,  1998):
Interest  rates at March 31, 1999 have not  significantly  changed  except where
noted.

<TABLE>
<CAPTION>
                                                                                   (Unaudited)
                                                                                     March 31,           December 31,
                                                                                      1999          1998          1997
                                                                                -------------- -------------- ------------
                                                                                              (In thousands)
<S>                                                                                  <C>          <C>          <C>
RuralElectrification  Administration  (REA) and Rural Telephone Bank (RTB) notes
     payable in equal  quarterly  installments  through  2027 at fixed  interest
     rates ranging from 2% to 7.5% (4.7% weighted average), secured by assets of
     the telephone companies of $107.2 million                                         $ 49,345     $ 45,264     $ 47,109

Bank credit  facilities  utilized by certain  telephone  and  telephone  holding
   companies through 2009, $33.7 million at a fixed interest rate averaging 8.9%
   (8.7% at March 31, 1999) and $16.9 million at variable interest rates
   averaging 7.3% (6.7% at March 31, 1999)                                               44,412       50,623       54,633

Unsecured notes issued in connection with acquisitions; all at fixed interest rates
    averaging 9%                                                                         28,243       28,003       28,049

Other                                                                                     3,672        3,773        4,409
                                                                                      ---------    ---------    ---------
                                                                                        125,672      127,663      134,200
Current maturities                                                                       (7,855)      (8,639)      (7,583)
                                                                                         ------       ------       ------
                                                                                      $ 117,817    $ 119,024    $ 126,617
                                                                                      =========    =========    =========
</TABLE>

REA debt of $12.2 million bearing  interest at 2% has been reduced by a purchase
price  allocation  of $2.6 million  reflecting  an imputed  interest rate of 5%.
Unsecured notes issued in connection with the telephone company acquisitions are
predominantly  held  by  members  of  management  of  the  telephone   operating
companies.

On a combined basis, at December 31, 1998, the company maintains  short-term and
long-term  line  of  credit  facilities   totaling  $48.7  million  (subject  to
limitations  that  reduce the  availability  to $40.4  million),  of which $16.6
million ($15.8  million at March 31, 1999) was available for future  borrowings.
Lynch maintains $20.0 million  short-term  line of credit  facilities,  of which
$4.9  million  was  available  at  December  31,  1998.  Borrowings  under these
facilities have been allocated to Interactive (Parent Company) as it anticipates
that these facilities will be transferred to Interactive. Borrowings under these
facilities,  which  are at the same  terms as  between  Lynch  and  third  party
lenders, are included under the caption "Notes Payable to Parent." The

                                      F-17

<PAGE>


Morgan Group maintains  lines of credit totaling $15.0 million,  $8.7 million of
which was  available at December 31, 1998 ($3.3  million was  available at March
31, 1999).  On January 28, 1999,  Morgan executed a new two year renewable $20.0
million  revolving credit facility which replaces the $15.0 million line. If not
renewed,  this  credit  facility  will  convert to a three  year term loan.  The
interest rates will be variable and adjusted  quarterly.  These  facilities,  as
well as facilities at other subsidiaries of Lynch  Interactive,  generally limit
the credit  available  under the lines of credit to certain  variables,  such as
receivables and other current assets, and are secured by the operating assets of
the subsidiary,  and include various financial covenants.  At December 31, 1998,
$21.7 million of these total  facilities  expire  within one year.  The weighted
average  interest rate for short-term  borrowings at December 31, 1998 was 7.8%.
The Company  pays fees  ranging from 0% to 0.375% on its unused lines of credit.
Morgan has $6.6 million of letters of credit  outstanding  at December 31, 1998,
which are  required for  self-insurance  retention  reserves and other  business
needs.

In general,  the long-term debt facilities are secured by  substantially  all of
the Company's  property,  plant and equipment,  receivables  and common stock of
certain subsidiaries and contain certain covenants restricting  distributions to
Lynch  Interactive.  At  December  31,  1998  and  1997,  substantially  all the
subsidiaries' net assets are restricted.

Cash payments for interest were $10.1 million, $9.8 million and $5.4 million for
the years ended December 31, 1998, 1997 and 1996, respectively, and $2.6 million
and  $3.1  million  for  the  three  months  ended  March  31,  1999  and  1998,
respectively.

Aggregate  principal  maturities of long-term debt at December 31, 1998 for each
of the next five years are as follows: 1999--$8.6 million;  2000--$15.8 million;
2001--$11.9 million, 2002--$11.1 million and 2003--$5.3 million.

7.       Minority Interests and Other Related Party Transactions

Interactive  owns all of the Class B common stock of The Morgan Group,  Inc. and
155,900  shares  of  Morgan's  Class A  common  stock,  which  in the  aggregate
represents 68% of the combined voting power of the combined  classes of Morgan's
common stock and 53% of the economic equity ownership. The Class B Morgan common
stock is entitled to two votes per common share.

During 1998, Lynch entered into a five-year lease for its corporate headquarters
for an annual  payment of $90,000  with an  affiliate  of its Chairman and Chief
Executive Officer.  It is anticipated that Interactive will be added as a lessee
to this lease.

8.       Stock Option Plans

On June 4, 1993,  the Board of  Directors  of Morgan  approved the adoption of a
stock option plan which provides for the granting of incentive or  non-qualified
stock  options  to  purchase  up to  200,000  shares of Class A Common  Stock to
officers,  including  members  of  Morgan's  Board of  Directors,  and other key
employees.  No  options  may be  granted  under  this plan at less than the fair
market  value of the Common  stock at the date of the grant,  except for certain
non-employee directors.  Although the exercise period is determined when options
are actually  granted,  an option shall not be exercised later than 10 years and
one day after it is granted.
 Stock options  granted will  terminate if the grantee's  employment  terminates
prior to exercise for reasons other than retirement, death, or disability. Stock
options vest over a four year period  pursuant to the terms of the plan,  except
for stock options  granted to a  non-employee  director,  which are  immediately
vested.

Morgan  employees  have been  granted  non-qualified  stock  options to purchase
113,000 shares of Class A

                                      F-18

<PAGE>


Common stock, net of cancellations  and exercises,  at prices ranging from $7.00
to $9.39 per share.  Non-  employee  directors  have been granted  non-qualified
stock  options  to  purchase  57,000  shares  of  Class A Common  stock,  net of
cancellations  and exercises,  at prices ranging from $6.20 to $10.19 per share.
As of December 31, 1998,  there were 123,625  options to purchase shares granted
to Morgan's  employees and non-employee  directors which were exercisable  based
upon the vesting  terms,  of which 30,375 shares had option prices less than the
December 31, 1998 closing price of $73/8.

On February  29,1996,  Lynch  Corporation  adopted a Stock  Appreciation  Rights
program for certain  employees.  To date,  43,000 of Stock  Appreciation  Rights
("SAR") have been granted at prices ranging from $63 to $85 per share.  Upon the
exercise  of a SAR,  the holder is  entitled  to receive an amount  equal to the
amount by which the market value of the  Company's  common stock on the exercise
date exceeds the grant price of the SAR.  Effective  September  30, 1998,  Lynch
amended the SAR program so that the SAR's became  exercisable only if the market
price for the Lynch's  shares exceeds 200% of the SAR exercise price within five
years from the original grant date.  This amendment  eliminated the recording of
the profit and loss effect of the SAR's for  changes in the market  price in the
Company's  common  stock  until it becomes  probable  that the SAR's will become
exercisable.  With  respect  to the 43,000  units  currently  outstanding,  each
representing  on share of Lynch stock  outstanding  at the time of the Spin Off,
the  units  will be  divided  into two  units,  one  representing  one  share of
Interactive  stock and one  representing  one share of Lynch stock. The original
unit  grant  price  will be  divided  between  the two new units  based upon the
average  relative  market price of Interactive  stock versus Lynch stock for the
five trading days beginning on the eleventh trading day after the effective date
of the Spin Off.  The net income  (expense)  relating to this  program  that was
allocated  to  Interactive  prior to the time of the  amendment  was $139,000 in
income in 1998 and ($329,000) of expense in 1997.  There was no expense for this
program in 1996.

9.       Income Taxes

Lynch Corporation files consolidated  federal and state income tax returns which
include  all  eligible  subsidiaries,   including  Interactive.  The  provisions
(benefits)  for income taxes in the combined  statements of  operations  for all
periods presented have been computed assuming  Interactive had not been included
in a consolidated income tax return with Lynch. All income tax payments are made
by Interactive through Lynch.

Deferred  income  taxes  for  1998  and  1997  are  provided  for the  temporary
differences  between  the  financial  reporting  basis  and the tax basis of the
Company's assets and liabilities.  Cumulative temporary  differences at December
31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>

                                                     Dec. 31, 1998            Dec. 31, 1997
                                                     Deferred Tax              Deferred Tax
                                                     Asset     Liability   Asset  Liability
                                                     --------------------------------------
                                                               (In Thousands)

<S>                                                  <C>       <C>      <C>       <C>
Fixed assets revalued under purchase accounting and  $     -   $ 7,535  $     -   $ 7,455
tax over book depreciation
Discount on long-term debt                                 -     1,085        -     1,184
Basis difference in subsidiary and affiliate stock         -     1,740        -     1,796
Partnership tax losses in excess of book losses            -     1,309        -     2,849
Other reserves and accruals                            4,145         -    3,759         -
Other                                                    120     1,338      389     1,468
                                                         ---     -----      ---     -----
Total deferred income taxes                           $4,265   $13,007   $4,148   $14,752
                                                      ======   =======   ======   =======
</TABLE>



                                      F-19

<PAGE>



   The provision (benefit) for income taxes is summarized as follows:

<TABLE>
<CAPTION>
                             1998       1997      1996
                             -------------------------
                                   (In Thousands)
Current payable taxes:
<S>                         <C>        <C>        <C>
  Federal                   $ 5,868    $(3,000)   $(708)
  State and local               850        429      113
                              6,718     (2,571)    (595)
Deferred taxes:
 Federal                     (1,858)     1,707      343
 State and local                 (3)        34        1
                             (1,861)     1,741      344
                             ------      -----      ---
                            $ 4,857    $  (830)   $(251)
                            =======    =======    =====
</TABLE>

A  reconciliation  of the provision  (benefit) for income taxes from  continuing
operations and the amount computed by applying the statutory  federal income tax
rate to income before income taxes,  minority  interest,  and extraordinary item
follows:
<TABLE>
<CAPTION>
                                                 1998        1997        1996
                                                 ----------------------------
                                                        (In Thousands)

<S>                                             <C>        <C>        <C>
Tax at statutory rate                           $ 3,641    $(1,244)   $(490)
Increases (decreases):
State and local taxes, net of federal benefit       558        306       75
Amortization of goodwill                            387        314       81
Operating losses of subsidiaries                    313       (224)     209
Reduction attributable to special election by
 captive insurance company                            -       (155)    (194)
Other                                               (42)       173       68
                                                $ 4,857    $  (830)   $(251)
                                                =======    =======    =====
</TABLE>

Net cash payments  (receipts)  for income taxes were $5.6 million,  $0.7 million
and $1.9  million  for the  years  ended  December  31,  1998,  1997  and  1996,
respectively, and $0.7 million and $0.2 million for the three months ended March
31, 1999 and 1998, respectively.

10.      Employee Benefit Plans

The  company,  through  its  operating  subsidiaries,  has  several  and various
employee retirement type plans including defined benefit,  defined  contribution
(including  profit sharing and 401(k) and  multi-employer  plans.  The following
table sets forth the combined expenses for these plans (dollars in thousands):

<TABLE>
<CAPTION>

                       1998   1997   1996
                       ----   ----   ----

<S>                    <C>    <C>    <C>
Defined Contribution   $688   $691   $423
Defined Benefit         101     58     81
Multi-Employer            -     61     56
                       ----   ----   ----
  Total                $789   $810   $560
                       ====   ====   ====
</TABLE>

There were no  unfunded  pension  liabilities  for any of the years from 1998 to
1996.



                                      F-20

<PAGE>

12.      Contingencies

Lynch  Interactive has pending claims incurred in the normal course of business.
Management believes that the ultimate resolution of these claims will not have a
material  adverse  effect  on the  combined  liquidity,  financial  position  or
operations of Lynch Interactive.

13.      Segment Information

The Company is  principally  engaged in two business  segments:  multimedia  and
services.  All  businesses  are  located  domestically,  and  substantially  all
revenues  are  domestic.   The  multimedia   segment  includes  local  telephone
companies,   the   investment   in  PCS   entities   and   investments   in  two
network-affiliated   television   stations.   The  services   segment   includes
transportation and related services.

Services  provided  by  Morgan  to  Oakwood  Homes  Corporation   accounted  for
approximately $31.8 million,  $21.6 million and $12.9 million in 1998, 1997, and
1996, respectively. In addition, another Morgan customer, Fleetwood Enterprises,
Inc. accounted for approximately $26.0 million, $28.1 million, and $26.6 million
of  revenues  in 1998,  1997,  and  1996,  respectively.  $13.4  million  of the
Company's  accounts  receivable  are  related to the  services  segment  and are
principally  due from  companies  in the mobile  home and  recreational  vehicle
industry  located  throughout the United States.  The Company  believes that its
telecommunications businesses are not dependent on any single customer.

EBITDA  (before  corporate  allocation)  for  operating  segments  is  equal  to
operating  profit  before  interest,  taxes,   depreciation,   amortization  and
allocated  corporate  expenses.  EBITDA  is  presented  because  it is a  widely
accepted  financial  indicator  of value and ability to incur and service  debt.
EBITDA is not a substitute  for  operating  income or cash flows from  operating
activities in accordance with generally accepted accounting principles.

Operating profit (loss) is equal to revenues less operating expenses,  excluding
unallocated  general  corporate  expenses,  interest  and  income  taxes.  Lynch
allocates a portion of its general corporate expenses to its operating segments.
Such  allocation to the Company was $639,000,  $632,000 and $632,000  during the
years ended  December 31,  1998,  1997 and 1996,  respectively  and $533,000 and
$158,000  for the three  months  ended  March 31,  1999 and 1998,  respectively.
Identifiable  assets of each industry segment are the assets used by the segment
in its operations  excluding general corporate assets.  General corporate assets
are principally cash and cash  equivalents,  short-term  investments and certain
other investments and receivables.


                                      F-21

<PAGE>

<TABLE>
<CAPTION>

                                           (Unaudited)
                                        Three Months Ended
                                            March 31,                   Year ended December 31
                                          1999         1998        1998         1997         1996
                                     ------------ ------------ ------------ ------------ ------------
Revenues
<S>                                    <C>          <C>          <C>          <C>          <C>
  Multimedia                           $  13,387    $  12,932    $  54,622    $  47,908    $  28,608
  Services                                35,325       33,971      150,454      146,154      132,208
                                          ------       ------      -------      -------      -------
Combined total                         $  48,712    $  46,903    $ 205,076    $ 194,062    $ 160,816
                                       =========    =========    =========    =========    =========

EBITDA (before corporate allocation)
  Multimedia                           $   7,123    $   6,995    $  29,389    $  24,666    $  15,863
  Services                                   659          (27)       3,337        2,190       (1,665)
  Corporate expenses, gross                 (587)      (1,046)      (1,826)      (2,310)      (2,100)
                                            ----       ------       ------       ------       ------
  Combined total                       $   7,195    $   5,922    $  30,900    $  24,546    $  12,098
                                       =========    =========    =========    =========    =========

Operating profit
  Multimedia                           $   3,498    $   3,324    $  15,757    $  11,845    $   6,611
  Services                                   325         (347)       2,007        1,015       (3,263)
  Unallocated corporate expense             (256)        (654)      (1,107)      (1,572)      (1,408)
                                            ----         ----       ------       ------       ------
  Combined total                       $   3,567    $   2,323    $  16,657    $  11,288    $   1,940
                                       =========    =========    =========    =========    =========

Depreciation and amortization
  Multimedia                           $   3,322    $   3,320    $  12,995    $  12,175    $   8,653
  Services                                   309          295        1,230        1,075        1,498
  All other                                  (19)         (22)          18            8            7
                                             ---          ---        -----       ------       ------
  Combined total                       $   3,612    $   3,593    $  14,243    $  13,258    $  10,158
                                       =========    =========    =========    =========    =========


Capital expenditures
  Multimedia                           $   1,812    $   1,924    $  11,028    $  10,914    $  11,056
  Services                                   458          255          566          919        1,007
  General corporate                            -            7           48            4           17
                                         -------     --------     --------     --------     --------
  Combined total                       $   2,270    $   2,186    $  11,642    $  11,837    $  12,080
                                       =========    =========    =========    =========    =========


Total assets
  Multimedia                           $ 171,545    $ 195,125    $ 195,010    $ 146,285    $ 178,415
  Services                                33,226       35,329       33,590       83,784       34,046
  General corporate                        1,811        4,130          879        4,307        1,310
                                           -----        -----          ---        -----        -----
     Combined total                    $ 206,582    $ 234,584    $ 229,479    $ 234,376    $ 213,771
                                       =========    =========    =========    =========    =========


Total operating profit for
  reportable segments                  $   3,567    $   2,323    $  16,657    $  11,288    $   1,940
Other profit or loss:
 Investment income                           816          571        1,865        1,678        2,150
  Interest expense                        (2,684)      (2,736)     (10,383)      (9,740)      (6,293)
Equity in earnings of
 affiliated companies                       (258)         (41)        (629)        (125)        (309)
Reserve for impairment of investment
  in PCS license holders                 (15,406)           -            -       (7,024)           -
Gain on sales of subsidiary and
 affiliate stock and other
 operating assets                              -            -        3,198          263        1,072
                                       ---------    ---------    ---------    ---------    ---------
Income (loss) before income taxes,
  minority interests
  and extraordinary item               $ (13,965)   $     117    $  10,708    $  (3,660)   $  (1,440)
                                       =========    =========    =========    =========    =========
</TABLE>


                                      F-22

<PAGE>


14.        Subsequent Events

On February 22, 1999,  Lynch's  53%-owned  subsidiary,  The Morgan  Group,  Inc.
announced a tender offer to purchase  shares of its Class A common stock.  Under
terms of the  offer,  Morgan  would  determine  the price to be paid for  shares
between  $8.50 and $10.00 per share.  The tender  offer  concluded  on March 19,
1999,  whereby Morgan purchased 102,528 shares at $9.00 per share. Lynch did not
tender any of its Morgan shares.  The effect of this  transaction on Interactive
was to increase  the voting power in Morgan's  combined  classes of common stock
from 68% to 70% and to increase the economic equity ownership from 53% to 55%.

On May 26, 1999,  Interactive  subsidiaries entered into an agreement to acquire
by merger Central Scott  Telephone  Company  ("Scott") for  approximately  $28.1
million in cash.  Scott has  approximately  6,000 access lines in Scott  County,
Iowa.   Interactive   expects  to  fund  the  acquisition   principally  through
borrowings.  Consummation of the transactions is subject to certain  conditions,
including  approval by the  holders of a majority of the common  stock of Scott.
Scott had revenues of $4.4 million in 1998.  While Scott was profitable in 1998,
Scott is not expected to  contribute  to  Interactive's  earnings in 1999 due to
interest expense on the expected financing debt.


                                      F-23



                     [Letterhead of McGladrey & Pullen, LLP]




                          Independent Auditor's Report




To the Board of Directors
Capital Communications Company, Inc.
Bronxville, New York

We have audited the balance sheet of Capital Communications  Company, Inc. as of
December 31,  1997,  and the related  statements  of  operations,  stockholders'
equity  (deficit),  and cash  flows for the year  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Capital Communications Company,
Inc. as of December 31,  1997,  and the results of its  operations  and its cash
flows for the year then ended in conformity with generally  accepted  accounting
principles.

                                         McGladrey & Pullen, LLP

New York, New York
February 7, 1998 (except for the second paragraph of Note 5 as to which the date
 is March 25,1998)





                     [Letterhead of McGladrey & Pullen, LLP]




                          Independent Auditor's Report



To the Partners
Coronet Communications Company
Bronxville, New York


We have  audited  the  balance  sheet of  Coronet  Communications  Company as of
December 31, 1997, and the related  statements of operations,  partner's capital
(deficit),  and cash flows for the year then ended.  These financial  statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Coronet Communications Company
as of December 31, 1997,  and the results of its  operations  and its cash flows
for the years ended in conformity with generally accepted accounting principles.

                                                  McGladrey & Pullen, LLP

New York, New York
January 31, 1998





                      [Letterhead of Frederick & Warinner]




                          Independent Auditor's Report



To the Board of Managers
CLR Video, L.L.C.
Wetmore, Kansas

We have audited the accompanying balance sheets of CLR Video, L.L.C., (a limited
liability  company)  as of  December  31,1997 and 1996,  and the  statements  of
operations,  members'  equity  and cash flows for the years  then  ended.  These
financial  statements are the responsibility of CLR Video,  L.L.C.'s management.
Our responsibility is to express an opinion on these financial  statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statement referred to above present fairly, in all
material respects,  the financial  position of CLR Video,  L.L.C. as of December
31, 1997 and 1996,  and the results of its operations and its cash flows for the
years then ended in conformity with generally accepted accounting principles.


FREDERICK & WARINNER


Lenexa, Kansas
January 22, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission