LYNCH INTERACTIVE CORP
10-12B/A, 1999-08-18
BLANK CHECKS
Previous: AGILE SOFTWARE CORP, S-1/A, 1999-08-18
Next: LABRANCHE & CO INC, S-1/A, 1999-08-18





- -------------------------------------------------------------------------------


                             WASHINGTON, D.C. 20549

                                ---------------

                                   FORM 10 A-1

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                       PURSUANT TO SECTION 12(b) OR (g) OF
                       the securities exchange act of 1934

                                 ---------------

                          LYNCH INTERACTIVE CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                              06-1458056
         --------                                              ----------
(State or other jurisdiction)                                 (I.R.S. Employer
 of incorporation or organization)                        Identification Number)

401 Theodore Fremd Avenue
    Rye, New York                                                        10580
- ------------------------                                                 -----
(Address of principal executive offices)                             (Zip Code)

               Registrant's telephone number, including area code:
                                 (914) 921-7601
                                 --------------

Securities to be registered pursuant to Section 12(b) of the Act:

Title of each class                               Name of each exchange on which
to be so registered                               each class is to be registered
 Common Stock,                                        American Stock Exchange
par value $.0001 per share

Securities to be registered pursuant to Section 12(g) of the Act:

                                 None
- -------------------------------------------------------------------------------



                          LYNCH INTERACTIVE CORPORATION

                I. INFORMATION INCLUDED IN INFORMATION STATEMENT
                    AND INCORPORATED IN FORM 10 BY REFERENCE

               CROSS-REFERENCE SHEET BETWEEN INFORMATION STATEMENT
                              AND ITEMS OF FORM 10




<PAGE>



ITEM NO. IN
INFORMATION STATEMENT                                                  CAPTION

1.   Business.  . . . . .  .  . .  ."Summary";  "Interactive";  "Risk  Factors";
     "Business of  Interactive";  and  "Management's  Discussion and Analysis of
     Financial Condition and Results of Operations."

2.   Financial  Information.  . .  "Summary";  "Selected  Financial  Data";  and
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

3.   Properties. . . . . . . . . . . . "Business of Interactive."

4.   Security Ownership of Certain Beneficial Owners and Management. . . . . . .
     . . . . "Principal Stockholders of Interactive."

5.   Directors  and  Executive  Officers.  . .  . . . . . . . . . .  ."Executive
     Officers and Directors of Interactive."

6.   Executive  Compensation.  . .  "Summary";  "Relationship  Between Lynch and
     Interactive  After the Spin  Off";  Executive  Officers  and  Directors  of
     Interactive"; and "Corporate Expense."

7.   Certain  Relationships  and  Related  Transactions.  .  .  .  .  "Summary";
     "Relationship Between Lynch and Interactive After the Spin Off"; "Corporate
     Expense"; and "Transactions With Certain Affiliated Persons."

8.   Legal Proceedings. . . . . . . "Business of Interactive."

9.   Market Price of and Dividends on the Registrant's Common Equity and Related
     Stock-  holder  Matters.  . . . . . . . . .  ."Summary";  and  "Listing and
     Trading of Interactive Stock."

11.  Description  of  Registrant's  Securities  to be  Registered.  . "Summary";
     "Listing and Trading of Interactive  Common Stock"; and "Description of the
     Capital  Stock  of  Interactive."

12.  Indemnification of Directors and Officers.  . . . . . . . . . . ."Executive
     Officers and Directors of Interactive."

13.  Financial  Statements  and  Supplementary  Data..  . .  . . . .  "Summary";
     "Selected  Financial  Data"; and  "Management's  Discussion and Analysis of
     Financial  Condition and Results of Operations." 15.  Financial  Statements
     and Exhibits . . . . . . . . . . . . . "Selected Financial Data"; "Index to
     Combined Financial Statements"; and "Financial Statements."


<PAGE>



              II. INFORMATION NOT INCLUDED IN INFORMATION STATEMENT

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES

Lynch  Interactive  Corporation  was  incorporated in 1996 under the laws of the
State of Delaware and issued 2 shares of its Common Stock to Lynch at that tine.
Immediately  prior to the Spin Off,  it will  issuance  1,412,381  shares of its
Common Stock to Lynch.  Such issuances were exempt from  registration  under the
Securities  Act of 1933,  as amended,  pursuant to Section 4(2) thereof  because
such issuance did not involve any public offering of securities.

ITEM 14.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

         None.

ITEM 15.          FINANCIAL STATEMENTS AND EXHIBITS

         (a)      Financial Statement Schedules

                  Schedule  II  -  Valuation  and   Qualifying   Accounts  Lynch
                  Interactive Corporation for the Six Months Ended June 30, 1999
                  and Years Ended December 31, 1998, 1997 and 1996.

         (b)      Exhibits:

2.                Separation Agreement**

3.1               Amended and Restated Certificate of Incorporation of
                  Interactive**

3.2               By-laws of Interactive**

4.1               Specimen Common Share certificate**

4.2               Amended and Restated Certificate of Incorporation of
                  Interactive (filed as Exhibit 3.1 hereto)

4.3               By-laws of Interactive as amended (filed as Exhibit 3.2
                  hereto)

4.4               Mortgage, Security Agreement and Financing Statement among
                  Haviland Telephone Company, Inc., the United States of
                  America and the Rural Telephone Bank.**




<PAGE>



4.5               Restated Mortgage, Security Agreement and Financing Statement
                  between Western New Mexico Telephone Company, Inc. and the
                  United States of America.**

                  Registrant,  by signing this Form 10, agrees to furnish to the
                  Securities  and Exchange  Commission  a copy of any  long-term
                  debt instrument where the amount of the securities  authorized
                  thereunder  does not  exceed  10% of the  total  assets of the
                  Registrant on a consolidated basis.

10(a)             Partnership Agreement,  dated March 11, 1987, between Lombardo
                  Communications,   Inc.  and  Lynch  Entertainment  Corporation
                  (incorporated  by  reference  to  Exhibit  10(e) of the  Lynch
                  Corporation  ("Lynch")'s  Annual  Report  on Form 10-K for the
                  year ended December 31, 1987).

*10(b)            Lynch  Corporation   401(k)  Savings  Plan   (incorporated  by
                  reference to Exhibit 10(b) to Lynch's Report Form 10-K for the
                  year ended December 31, 1995).

10(c)             Shareholders Agreement among Capital  Communications  Company,
                  Inc.,  Lombardo  Communications,  Inc. and Lynch Entertainment
                  Corporation  II  (incorporated  by  reference to Exhibit 10 of
                  Lynch's Form 8-K, dated March 14, 1994).

10(d)(i)          Loan  Agreement,  dated as of November 6, 1995,  between Lynch
                  PCS  Corporation  A and Aer  Force  Communications  L.P.  (now
                  Fortunet  Wireless,  L.P.) (plus four similar loan  agreements
                  with Fortunet  Wireless,  L.P.)  (incorporated by reference to
                  Exhibit 10(w) to Lynch's Form 10-K for the year ended December
                  31, 1995.

10(d)(ii)         Amendment No. 1 to the Loan Agreement, dated as of November 6,
                  1995,  referred to in 10(d)(i)  incorporated  by  reference to
                  Exhibit 10(a) to Lynch's Form 10-Q for quarter ended March 31,
                  1996).

10(e)(i)          Letter Agreement,  dated as of August 12, 1996, between Rivgam
                  Communicators,    L.L.P.   and   Lynch   PCS   Corporation   G
                  (incorporated  by  reference  to Exhibit  10(u)(ii) to Lynch's
                  Form 10-K for the year ended December 31, 1996).

10(f)(ii)         Letter Agreement dated as of December 16, 1998, between Rivgam
                  Communicators,    L.L.P.   and   Lynch   PCS   Corporation   G
                  (incorporated  by  reference  in Exhibit  10(u)(iv) to Lynch's
                  Form 10-K for the year ended December 31, 1998).

10(f)             Letter Agreement between Lynch PCS Corporation G and Bal/
                  Rivgam, L.L.C. (incorporated by reference to Exhibit 10(x)
                  to Lynch's Form 10Q for the Quarter ended September 30,
                  1997).

10(g)             Letter  Agreement,  dated January 20, 1998,  between Lynch PCS
                  Corporation  G  and  BCK/Rivgam,   L.L.C.   (incorporated   by
                  reference  to Exhibit  10(y) to Lynch's Form 10-K for the year
                  ended December 31, 1997).

*10(h)            Employment   Agreement,   dated  February  2,  1998,   between
                  Registrant  and Mark  Feldman  (incorporated  by  reference to
                  Exhibit 10(z) to Lynch's Form 10-K for the year ended December
                  31, 1997.

 10(i)            Lease Agreement between Lynch and Gabelli Funds, Inc.
                  (incorporated by reference to Exhibit 10(a)(a) to Lynch's
                  Form 10-Q for the Quarter ended March 31, 1998).


<PAGE>



10(j)             Letter Agreement dated November 11, 1998,  between  Registrant
                  and Gabelli & Company,  Inc.  (incorporated  by  reference  to
                  Exhibit  10(c)(c)  to  Lynch  Form  10-K  for the  year  ended
                  December 31, 1998).

10(k)             Separation Agreement (filed as Exhibit 2 hereto)**

10(l)             Agreement  and Plan of Merger dated as of May 25, 1999,  among
                  Central  Scott  Telephone  Company,   Brighton  Communications
                  Corporation   and  Brighton   Iowa   Acquisition   Corporation
                  (schedules omitted) (incorporated by reference to Exhibit 10.1
                  to Lynch's Form 8-K dated July 16, 1999). Registrant agrees to
                  furnish  to  the  Securities   and  Exchange   Commission  the
                  schedules upon receipt.

21                List of Subsidiaries of Interactive**

27                Financial Data Schedule **

99.1              Interactive Information Statement dated August 19, 1999**

99.2              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Capital Communications Company, Inc. for the
                  year ended December 31, 1997.++

99.3              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Coronet Communications Company for the year
                  ended December 31, 1997.++

99.4              Report of Frederick & Warinner on the Financial Statement of
                  CLR Video, L.L.C. for the years ended December 31, 1997
                  and 1996.++

99.5              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Capital Communications Company, Inc. for the
                  years ended December 31, 1996 and 1995.**

99.6              Report of McGladrey & Pullen L.L.P. on the Financial
                  Statements of Coronet communications Company for the years
                  ended December 31, 1996 and 1995.**

99.7              Report  of  Jackson  Mackowiak  Moore  &  Myott,  LLP  on  the
                  Financial Statements of Dunkirk and Fredonia Telephone Company
                  for the period from  November  26, 1996  through  December 31,
                  1996.**

99.8              Report of Ernst & Young LLP on the Combined Financial
                  Statements and Schedule of Lynch Interactive Corporation for
                  the three years ended December 31, 1998.**

++    Filed with Form 10
**     Filed herewith
*      Employee compensation document.




<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, the  registrant has duly caused this amendment to the  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized.

                          Lynch Interactive Corporation
                                                 (Registrant)
                                                  By: /s/ Robert E. Dolan
                                                  Name:   Robert E. Dolan
Date: August 18, 1999                             Title:    President



<PAGE>



                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                          LYNCH INTERACTIVE CORPORATION
                   FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


<TABLE>
<CAPTION>
                          Column A    Column B     Column C     Column D     Column E
                                           ADDITIONS
                                      CHARGED      CHARGED
                           BALANCE   TO COSTS       OTHER                     BALANCE
                          BEGINNING     AND        ACCOUNTS    DEDUCTIONS     END OF
                          OF PERIOD  EXEPNSES      DESCRIBE   - DESCRIBE      PERIOD
                          --------- ---------      --------    ---------      --------
SIX MONTHS ENDED JUNE 30,
1999 ALLOWANCE FOR
<S>                         <C>        <C>        <C>           <C>           <C>
UNCOLLECTIBLE ACCOUNTS ..   $320,000   $178,000   $      0      $210,000(B)   $288,000

YEAR ENDED DECEMBER 31,
1998 ALLOWANCE FOR
UNCOLLECTIBLE ACCOUNTS ..   $286,000   $409,000   $      0      $375,000(B)   $320,000

YEARS ENDED DECEMBER 31,
1997 ALLOWANCE FOR
UNCOLLECTIBLE ACCOUNTS ..   $182,000   $436,000   $      0      $332,000(B)   $286,000

YEAR ENDED DECEMBER 31,
1996 ALLOWANCE FOR
UNCOLLECTIBLE ACCOUNTS ..   $177,000   $283,000   $ 75,000(A)   $353,000(B)   $182,000
<FN>
(A) ALLOCATION OF PURCHASE PRICE OF ACQUIRED COMPANY
(B) UNCOLLECTIBLE ACCOUNTS WRITTEN OFF ARE NET OF RECOVERIES
</FN>
</TABLE>



<PAGE>




- -------------------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 - - - - - - - -

                                   EXHIBITS TO

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                                      UNDER
                       THE SECURITIES EXCHANGE ACT OF 1934

                                 - - - - - - - -

                          Lynch Interactive Corporation
             (Exact name of registrant as specified in its charter)

- -------------------------------------------------------------------------------



EXHIBIT NO.                DESCRIPTION

         (b)   Exhibits:

2.                Separation Agreement**

3.1               Amended and Restated Certificate of Incorporation of
                  Interactive**

3.2               By-laws of Interactive**

4.1               Specimen Common Share certificate**

4.2               Amended and Restated Certificate of Incorporation of
                  Interactive (filed as Exhibit 3.1 hereto)

4.3               By-laws of Interactive as amended (filed as Exhibit 3.2
                  hereto)

4.4               Mortgage, Security Agreement and Financing Statement among
                  Haviland Telephone Company, Inc., the United States of
                  America and the Rural Telephone Bank.**

4.5               Restated Mortgage, Security Agreement and Financing Statement
                  between Western New Mexico Telephone Company, Inc. and the
                  United States of America.**

                  Registrant,  by signing this Form 10, agrees to furnish to the
                  Securities  and Exchange  Commission  a copy of any  long-term
                  debt instrument where the amount of the securities  authorized
                  thereunder  does not  exceed  10% of the  total  assets of the
                  Registrant on a consolidated basis.


<PAGE>



10(a)             Partnership Agreement,  dated March 11, 1987, between Lombardo
                  Communications,   Inc.  and  Lynch  Entertainment  Corporation
                  (incorporated  by  reference  to  Exhibit  10(e) of the  Lynch
                  Corporation  ("Lynch")'s  Annual  Report  on Form 10-K for the
                  year ended December 31, 1987).

*10(b)            Lynch  Corporation   401(k)  Savings  Plan   (incorporated  by
                  reference to Exhibit 10(b) to Lynch's Report Form 10-K for the
                  year ended December 31, 1995).

10(c)             Shareholders Agreement among Capital  Communications  Company,
                  Inc.,  Lombardo  Communications,  Inc. and Lynch Entertainment
                  Corporation  II  (incorporated  by  reference to Exhibit 10 of
                  Lynch's Form 8-K, dated March 14, 1994).

10(d)(i)          Loan  Agreement,  dated as of November 6, 1995,  between Lynch
                  PCS  Corporation  A and Aer  Force  Communications  L.P.  (now
                  Fortunet  Wireless,  L.P.) (plus four similar loan  agreements
                  with Fortunet  Wireless,  L.P.)  (incorporated by reference to
                  Exhibit 10(w) to Lynch's Form 10-K for the year ended December
                  31, 1995.

10(d)(ii)         Amendment No. 1 to the Loan Agreement, dated as of November 6,
                  1995,  referred to in 10(d)(i)  incorporated  by  reference to
                  Exhibit 10(a) to Lynch's Form 10-Q for quarter ended March 31,
                  1996).

10(e)(i)          Letter Agreement,  dated as of August 12, 1996, between Rivgam
                  Communicators,    L.L.P.   and   Lynch   PCS   Corporation   G
                  (incorporated  by  reference  to Exhibit  10(u)(ii) to Lynch's
                  Form 10-K for the year ended December 31, 1996).

10(f)(ii)         Letter Agreement dated as of December 16, 1998, between Rivgam
                  Communicators,    L.L.P.   and   Lynch   PCS   Corporation   G
                  (incorporated  by  reference  in Exhibit  10(u)(iv) to Lynch's
                  Form 10-K for the year ended December 31, 1998).

10(f)             Letter Agreement between Lynch PCS Corporation G and Bal/
                  Rivgam, L.L.C. (incorporated by reference to Exhibit 10(x)
                  to Lynch's Form 10Q for the Quarter ended September 30,
                  1997).

10(g)             Letter Agreement, dated January 20, 1998, between Lynch PCS
                  Corporation G and BCK/Rivgam, L.L.C. (incorporated by
                  reference to Exhibit 10(y) to Lynch's Form 10-K for the year
                  ended December 31, 1997).

*10(h)            Employment   Agreement,   dated  February  2,  1998,   between
                  Registrant  and Mark  Feldman  (incorporated  by  reference to
                  Exhibit 10(z) to Lynch's Form 10-K for the year ended December
                  31, 1997.

10(i)             Lease Agreement between Lynch and Gabelli Funds, Inc.
                  (incorporated by reference to Exhibit 10(a)(a) to Lynch's
                  Form 10-Q for the Quarter ended March 31, 1998).

10(j)             Letter Agreement dated November 11, 1998,  between  Registrant
                  and Gabelli & Company,  Inc.  (incorporated  by  reference  by
                  Schedule  10(c)(c)  to  Lynch's  Form 10-K for the year  ended
                  December 31, 1998).

10(k)             Separation Agreement (filed as Exhibit 2 hereto)**




<PAGE>


10(l)             Agreement  and Plan of Merger dated as of May 25, 1999,  among
                  Central  Scott  Telephone  Company,   Brighton  Communications
                  Corporation   and  Brighton   Iowa   Acquisition   Corporation
                  (schedules omitted) (incorporated by reference to Exhibit 10.1
                  to Lynch's Form 8-K dated July 16, 1999). Registrant agrees to
                  furnish  to  the  Securities   and  Exchange   Commission  the
                  schedules upon receipt.

21                List of Subsidiaries of Interactive**

27                Financial Data Schedule**

99.1              Interactive Information Statement dated August 19, 1999**


99.2              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Capital Communications Company, Inc. for the
                  year ended December 31, 1997.++

99.3              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Coronet Communications Company for the year
                  ended December 31, 1997.++

99.4              Report of Frederick & Warinner on the Financial Statement of
                  CLR Video, L.L.C. for the years ended December 31, 1997
                  and 1996.++

99.5              Report of McGladrey & Pullen, L.L.P. on the Financial
                  Statements of Capital Communications Company, Inc. for the
                  years ended December 31, 1996 and 1995.**

99.6              Report of McGladrey & Pullen L.L.P. on the Financial
                  Statements of Coronet Communications Company for the years
                  ended December 31, 1996 and 1995.**

99.7              Report  of  Jackson  Mackowiak  Moore  &  Myott,  LLP  on  the
                  Financial Statements of Dunkirk and Fredonia Telephone Company
                  for the period from  November  26, 1996  through  December 31,
                  1996.**

99.8              Report of Ernst & Young LLP on the Combined Financial
                  Statements and Schedule of Lynch Interactive Corporation for
                  the three years ended December 31, 1998.**

+      To be filed by amendment.
++     Filed with Form 10
**     Filed herewith
*      Employee compensation document.







                              SEPARATION AGREEMENT


         Separation  Agreement  (the  "Agreement")  dated as of August 31,  1999
between  Lynch   Corporation   ("Lynch")  and  Lynch   Interactive   Corporation
("Interactive").

         WHEREAS Lynch is  distributing  all of the stock of  Interactive to its
shareholders (the "Spin-Off") pursuant to Section 355 of the Code;

         WHEREAS,  Lynch  and  Interactive  want to set  forth  certain  matters
concerning the relationship between the parties after the Spin-Off.

         NOW, THEREFORE, the parties agree as follows:

                                    ARTICLE I

                                   Definitions

         1.1 Definitions.  As used in this Agreement,  the following terms shall
have the following respective meanings:

         "Affiliate"  of any Person shall mean another  Person that  directly or
indirectly through one or more intermediaries,  controls, is controlled by or is
under common control with, such

<PAGE>



first Person; provided however, that for the purposes of this Agreement from and
after  the Time of  Distribution,  no Lynch  Company  shall be  deemed  to be an
Affiliate of any Interactive Company, and no Interactive Company shall be deemed
to be an Affiliate of any Lynch Company.

         "Code" shall mean the Internal Revenue Code of 1986, as
amended.

         "Distribution" shall mean the Spin-Off referred to in the
Recitals hereto.

         "Former  Employees"  shall mean all  employees  of Lynch other than its
employee at the Time of Distribution.

         "Interactive Assets" shall mean all assets of Interactive and
its Subsidiaries at the Time of Distribution.

         "Interactive Businesses" shall mean all of the businesses


<PAGE>



conducted at or at any time prior to the  Distribution  by the  Interactive  and
persons which are Subsidiaries of Interactive at the Time of the Distribution.

         "Interactive  Companies"  shall mean  Interactive and its  Subsidiaries
(determined after giving effect to the Distribution).

         "Interactive Liabilities" shall mean (i) all Liabilities or portions of
Liabilities  arising  primarily  out of or in  connection  with the  Interactive
Assets or Interactive Businesses;  (ii) all Liabilities under contracts included
in the Interactive Assets,  whether such Liabilities arise before, upon or after
the  transactions  contemplated  by this Agreement and including any Liabilities
under  such  contracts  resulting  from  the  consummation  of the  transactions
contemplated  by  this  Agreement  (including  actions,  claims  or  proceedings
relating  thereto);  (iii) all Liabilities of Interactive  and its  Subsidiaries
pursuant to this Agreement;  and (iv) all Liabilities for payment of outstanding
drafts  and  checks  of  Interactive  Businesses  existing  as of  the  Time  of
Distribution.

         "Information" of a party shall mean any and all information
that such party or any of its Representatives whether furnished

<PAGE>



orally or in  writing  or by any  other  means or  gathered  by  inspection  and
regardless  of  whether  the  same  is  specifically  marked  or  designated  as
"confidential"  or  "proprietary,"  together with any and all notes,  memoranda,
analyses,  compilations,  studies or other  documents  (whether  in hard copy or
electronic media) prepared by the receiving party of any of its  Representatives
which contain or otherwise reflect such  Information,  together with any and all
copies,  extracts or other  reproductions of any of the same;  provided however,
that for the purposes hereof all information relating to the Lynch Companies and
the Lynch Businesses in the possession of any Interactive Company at the Time of
Distribution  shall be deemed to have been furnished by the Lynch  Companies and
all  information  relating  to the  Interactive  Companies  and the  Interactive
Businesses in the  possession  of any Lynch Company at the Time of  Distribution
shall be deemed to have been furnished by the Interactive Companies; and further
provided that the term "Information" does not include information that:

                  (a) is or becomes generally available to the public
through no wrongful act of the receiving party or its
Representatives;

<PAGE>



                  (b) is or  becomes  available  to  the  receiving  party  on a
non-confidential  basis  from a source  other  than the  providing  party or its
Representatives,  provided that such source is not known by the receiving  party
to be subject to a confidentiality agreement with the providing party; or

                  (c)  has  been  independently  acquired  or  developed  by the
receiving  party without  violation of any of the  obligations  of the receiving
party or its Representatives under this Agreement.

         "IRS" shall mean the United States Internal Revenue Service.

         "Liabilities"  shall mean any and all debts,  liabilities,  commitments
and obligations,  whether fixed,  contingent or absolute,  matured or unmatured,
liquidated or unliquidated,  accrued or not accrued, known or unknown,  whenever
or however  arising and  whether or not the same would be required by  generally
accepted  accounting  principles  to be  reflected in  financial  statements  or
disclosed in the notes thereto.

         "Lynch Businesses" shall mean all of the businesses conducted
at any time prior to the Distribution by Lynch or its Subsidiaries

<PAGE>



which are not Interactive Businesses.

         "Lynch  Companies" shall mean Lynch and its Subsidiaries  (after giving
effect to the Distribution.

         "Lynch  Liabilities"  shall mean (i) all  Liabilities  or  portions  of
Liabilities  arising  primarily out of or in connection with the Lynch Assets or
Lynch  Businesses;  (ii) all Liabilities  under contracts  included in the Lynch
Assets,  whether such Liabilities  arise before,  upon or after the transactions
contemplated  by  this  Agreement  and  including  any  Liabilities  under  such
contracts  resulting from the consummation of the  transactions  contemplated by
this Agreement  (including  actions,  claims or proceedings  relating  thereto);
(iii) all Liabilities of Lynch and its Subsidiaries  pursuant to this Agreement;
and (iv) all Liabilities  for payment of outstanding  drafts and checks of Lynch
Businesses existing as of the Time of Distribution.

         "Person" shall mean any natural person, corporation, general or limited
partnership,  limited liability company,  joint venture,  trust,  association or
entity of any kind.

<PAGE>



         "Representatives"   of  a  party  shall  mean  such  party's  officers,
directors,  employees,   accountants,  counsel,  investment  bankers,  financial
advisors, consultants and other representatives.

         "Subsidiary" shall mean, with respect to any Person, any corporation or
other organization,  whether  incorporated or unincorporated,  of which (i) such
Person or any other  Subsidiary  of such Person is a general  partner or (ii) at
least 50% of the  securities or other  interests  having by their terms ordinary
voting power to elect a majority of the board of directors or others  performing
similar  functions with respect to such corporation or other  organization or at
least 50% of the value of the outstanding equity is directly or indirectly owned
or  controlled by such Person or by any one or more of its  Subsidiaries,  or by
such Person and one or more of its Subsidiaries.

         "Taxes" shall mean any federal,  state, county, local or foreign taxes,
charges,  fees,  levies or other  assessments,  including all net income,  gross
income, sales and use, ad valorem,  transfer, gains, profits, excise, franchise,
real and personal property,  gross receipt,  capital stock,  share,  production,
business and occupation, disability, employment, payroll, license,

<PAGE>



estimated,  stamp,  custom  duties,  severance or  withholding  taxes or charges
imposed by any  governmental  entity,  and includes  any interest and  penalties
(civil or criminal) on or additions to any such taxes.

         "Tax  Return"  shall  mean any  report,  return  or  other  information
required to be supplied to a governmental entity with respect to Taxes.

         "Time of Distribution" shall mean the time as of which the
Spin-Off is effective.

                                   ARTICLE II

                                   Tax Matters

         2.1 Assumption and  Indemnification of Tax Liabilities.  The respective
Tax Liabilities of Lynch and its  Subsidiaries  (other than  Interactive and its
Subsidiaries) and of Interactive and its  Subsidiaries,  whether arising before,
at or after the Time of Distribution, will continue to be the Tax liabilities of
each such party, and each party hereto agrees to save, indemnify, defend and

<PAGE>



hold  harmless  the  other,  its  Subsidiaries  and  each  of  their  respective
directors,  officers, employees, agents, successors and assigns from and against
all such Tax liabilities.

         2.2  Distribution  Taxes. (a)  "Distribution  Taxes" means Taxes of any
member of the Lynch affiliated group (as in existence prior to the Distribution)
resulting from, or arising in connection  with, the failure of the  Distribution
to be  tax-free  to  such  member  under  Code  Sections  355  and  368(a)(1)(D)
(including  without  limitation  by reason of the  application  of Code Sections
355(d) or (e)).

         (b)  The  members  of the  Lynch  Companies  shall  be  liable  for any
Distribution  Taxes  that  are  primarily  attributable  to one or  more  of the
following:

                  (i) any  inaccurate  statement  or  representation  of fact or
intent  (or  omission  to state a  material  fact)  with  respect  to the  Lynch
Companies   (excluding   members   of   the   Interactive   Companies)   in  the
Representations;

                  (ii) any action or omission by the Lynch  Companies  after the
Time of the Distribution, including without limitation, a

<PAGE>



cessation,  transfer  to  affiliates  or  disposition  of its  active  trades or
businesses,   or  an  issuance  of  stock,   stock  buyback  or  payment  of  an
extraordinary  dividend by any member of the Lynch Companies  following the Time
of the Distribution;

                  (iii) any  acquisition of any stock or assets of any member of
the Lynch  Companies by one or more other persons prior to or following the Time
of the Distribution; or

                  (iv) any issuance of stock by the Lynch Companies or change in
ownership of stock in the Lynch  Companies,  that causes Code Sections 355(d) or
355(e) to apply to the Time of the Distribution.

         (c) The members of the  Interactive  Companies  shall be liable for any
Distribution  Taxes  that  are  primarily  attributable  to one or  more  of the
following

                  (i) any  inaccurate  statement  or  representation  of fact or
intent  (or  omission  to state a  material  fact) in the  Representations  that
relates to the Interactive Companies.

<PAGE>



                  (ii) any action or omission by the Interactive Companies after
the  date  of the  Distribution,  including  without  limitation,  a  cessation,
transfer to affiliates or disposition of its active trades or businesses,  or an
issuance of stock, stock buyback or payment of an extraordinary  dividend by any
member of the Interactive Companies following the Distribution;

                  (iii) any  acquisition of any stock or assets of any member of
the  Interactive   Companies  by  one  or  more  other  persons   following  the
Distribution; or

                  (iv) any issuance of stock by Interactive Companies, or change
in ownership of stock in Interactive Companies, that causes Code Sections 355(d)
or 355(e) to apply to the Distribution.

         (d) The Lynch  Companies and the  Interactive  Companies will each bear
their  respective  share1 of any  Distribution  Taxes not  allocated  in Section
2.2(b) or (c).

         (d) The provisions of this Section 2.2 shall apply
- --------
         1What does this mean?
<PAGE>



notwithstanding any other provisions of this Agreement.

         2.3 Tax  Returns/Cooperation.  (a) Lynch  will be  responsible  for the
preparation  and filing of all Tax Returns with respect to all periods ending on
or before the Time of  Distribution.  Interactive and its  Subsidiaries  will be
responsible for the preparation and filing of all other Tax Returns  relating to
them or their  assets or the  Interactive  Businesses  which are  required to be
filed after the Time of  Distribution  and for the payment of all Taxes shown on
those Tax Returns to be due and all related  estimated  Taxes  payable after the
Time of Distribution.

         (b) Each of Lynch and Interactive will, and will cause their respective
personnel to,  cooperate  fully with each other of them in  connection  with the
preparation and review of Tax Returns and in connection with any examinations of
any Tax Returns filed by either of them or their respective Subsidiaries.

         2.4 Indemnification Procedures. (a) Any claim for indemnification under
this  Article II shall be made by written  notice  from the party  seeking to be
indemnified (the "Tax  Indemnitee") to the party from which  indemnification  is
sought (the "Tax Indemnifying

<PAGE>



Party"). If a Tax Indemnitee becomes aware during an examination of a Tax Return
that the tax authority conducting the examination is considering asserting a Tax
subject to indemnification,  the Tax Indemnitee will (i) promptly notify the Tax
Indemnifying  Party of this  fact,  (ii) to the extent  reasonably  practicable,
segregate the issue from any other issues being  examined,  (iii) permit the Tax
Indemnifying Party to control the Tax examination  insofar as it relates to that
issue  and  any  administrative  or  judicial  appeals  relating  to  the  issue
(including   whether  to  settle  the  issue  or  to  appeal   from  an  adverse
determination  with  regard  to the  issue)  and  (iv)  cooperate  with  the Tax
Indemnifying Party in all reasonable  respects to establish that such Tax is not
due and payable.

         (b) Upon a determination  that a Tax Indemnifying Party is liable for a
payment of Taxes to a Tax Indemnitee,  the Tax Indemnifying  Party shall pay the
Tax  Indemnitee  such Taxes.  Such payment  will be made on an  after-Tax  basis
promptly  following the submission by the Tax Indemnitee of written  evidence of
the payment of indemnified Tax.




                                       13

<PAGE>

                                   ARTICLE III

                             Payment of Liabilities

      3.1 Payment of Liabilities.  From and after the Time of Distribution,  (i)
Interactive  shall indemnify Lynch and its  Representatives  with respect to any
claims relating to Interactive Businesses,  Interactive Companies or Interactive
Liabilities,  and (ii) Lynch shall indemnify Interactive and its Representatives
with  respect to any claims  relating to Lynch  Businesses,  Lynch  Companies or
Lynch Liabilities.

                                   ARTICLE IV

                                Other Agreements

         4.1 Use of Names.  Interactive  shall have all rights in and use of the
name  Lynch  Interactive   Corporation,   Lynch  Telephone  Corporation,   Lynch
Multimedia  Corporation,  Lynch Capital  Corporation and all derivatives thereof
and Lynch shall have all rights in and use of the name Lynch Corporation,  Lynch
Manufacturing Corporation, Lynch Display Technology, Inc., Lynch Systems, Inc.
and all derivatives thereof.

<PAGE>



         4.2 Books and Records. Prior to or as promptly as practicable after the
Time of Distribution, Lynch shall deliver to Interactive all corporate books and
records of the Interactive Companies in the possession of Lynch and the relevant
portions  (or  copies  thereof)  of all  corporate  books and  records  of Lynch
relating  directly and primarily to the Interactive  Companies,  the Interactive
Businesses  or  the  Interactive  Liabilities,  including,  in  each  case,  all
agreements,  litigation files and government filings. From and after the Time of
Distribution,  all such  books,  records  and copies  shall be the  property  of
Interactive. Lynch may retain copies of all such corporate books and records.

         4.3 Access to Information.  Upon reasonable  notice,  each party shall,
and shall cause its  Subsidiaries  to,  afford to  Representatives  of the other
reasonable  access,  during normal business hours throughout the period prior to
and  following  the  Time  of  Distribution,  to all of its  properties,  books,
contracts,  commitments and records (including, but not limited to, Tax Returns)
and, during such period,  each party shall,  and hall cause its Subsidiaries to,
furnish  promptly  to the other (i) access to each  report,  schedule  and other
document  filed or  received  by it or any of its  Subsidiaries  pursuant to the
requirements of federal or

<PAGE>



state securities laws or filed with or sent to the United States  Securities and
Exchange  Commission  or  any  other  federal  or  state  regulatory  agency  or
commission  and (ii)  access to all  information  concerning  themselves,  their
Subsidiaries, directors, officers and stockholders and such other matters as may
be  reasonably  requested  by the other party in  connection  with any  filings,
applications or approvals  required or contemplated by this Agreement or for any
other  reason  related  to the  transactions  contemplated  by  this  Agreement;
provided,  however,  that  the  foregoing  shall  apply to  Interactive  and the
Interactive  Companies only with respect to information and access  necessary to
or required by Lynch in preparation of Tax Returns.  Nothing in this Section 4.3
shall  require  the  parties  to take  any  action  or  furnish  any  access  or
information  which  would  cause or could  reasonably  be  expected to cause the
waiver of any applicable attorney client privilege. In addition,  nothing herein
shall  require the  parties to provide  information  other than with  respect to
itself and its Subsidiaries,  or the conduct of their businesses.  Each of Lynch
and  Interactive  shall provide to the other copies of all documents  filed with
the  Securities  and  Exchange  Commission  pursuant to the periodic and interim
reporting requirement of the Securities Exchange Act of 1934, as amended.

<PAGE>



         4.4  Retention  of  Records.   If  any  information   relating  to  the
businesses,  assets or liabilities of a Lynch Company or Interactive  Company is
retained by a Interactive  Company or Lynch Company,  respectively,  each of the
Lynch and  Interactive  shall,  and shall  cause the other Lynch  Companies  and
Interactive Companies, respectively, to retain all such information in the Lynch
Companies' or Interactive  Companies' possession or under its control until such
information is at least ten years old except that if, prior to the expiration of
such  period,  any Lynch  Company or  Interactive  Company  wishes to destroy or
dispose of any such  information  that is at least  three  years  old,  prior to
destroying or disposing of any of such information, (a) Lynch or Interactive, on
behalf of the Lynch  Company or the  Interactive  Company  that is  proposing to
dispose of or destroy any such information,  shall provide no less than 45 days'
prior written notice to the other party,  specifying the information proposed to
be destroyed or disposed  of, and (b) if,  prior to the  scheduled  date of such
destruction  or  disposal,  the other party  requests in writing that any of the
information  proposed to be  destroyed or disposed of be delivered to such other
party,  Lynch or  Interactive,  as  applicable,  promptly  shall arrange for the
delivery of the  requested  information  to a location  specified by, and at the
expense of, the

<PAGE>


requesting party.

         4.5 Confidentiality.  (a) Each party hereto shall keep, and shall cause
its Representatives to keep, the other party's Information strictly confidential
and will disclose such Information only to such of its  Representatives who need
to know such  Information  and who agree to be bound by this Section 4.5 and not
to disclose  such  Information  to any other  Person.  Without the prior written
consent  of  the  other  party,  neither  party  nor  any  of  their  respective
Representatives  shall  disclose the other party's  Information to any Person or
entity  except as may be required by law or judicial  process and in  accordance
with this Section 4.5.

         (b)  In the  event  that  either  party  or any of its  Representatives
receives a request or is required  by law or  judicial  process to disclose to a
court or other  tribunal all or any part of the other party's  Information,  the
receiving party or its Representatives  shall promptly notify the other party of
the request in writing, and consult with and assist the other party in seeking a
protective order or request for other appropriate remedy. In the event that such
protective  order or other  remedy is not  obtained  or the other  party  waives
compliance with the terms

<PAGE>



hereof, such receiving party or its  Representatives,  as the case may be, shall
disclose  only that portion of the  Information  or facts which,  in the written
opinion of the receiving  party's  outside  counsel,  is legally  required to be
disclosed,  and will exercise its respective  reasonable  best efforts to assure
that  confidential  treatment will be accorded such  Information or facts by the
Persons or entities  receiving the same.  The  providing  party will be given an
opportunity to review the Information or facts prior to disclosure.

         4.6 Further Assurances. Each of the parties hereto, at its own cost and
expense,  promptly  shall,  or shall cause its  Subsidiaries  to,  execute  such
documents (the "Transaction  Documents") and take such further actions as may be
reasonably  required  or  desirable  to carry out the  provisions  hereof and to
consummate the transactions contemplated hereby.

         4.7  Cooperation.  The parties shall  cooperate  with each other in all
reasonable  respects to ensure  that the  transactions  contemplated  herein are
carried out in accordance with their terms.

         4.8 No Representations as to Interactive Assets. INTERACTIVE

<PAGE>



AGREES THAT THE TRANSFER BY LYNCH TO INTERACTIVE OF THE  INTERACTIVE  ASSETS AND
THE  INTERACTIVE   BUSINESSES  IS  ON  AN  "AS  IS,  WHERE  IS"  BASIS,  AND  NO
REPRESENTATIONS OR WARRANTIES ARE BEING MADE BY LYNCH WITH RESPECT THERETO.

         4.9 Rent,  Furniture,  Equipment,  etc. Interactive shall be added with
Lynch to the lease for the premises at 401 Theodore  Fremd Avenue,  Rye, NY and,
to the extent feasible, substituted on any leased office equipment.  Interactive
shall  bear the cost of such  leases,  which  costs may be deemed to be  General
Overhead  Expenses  under  Article  VII. All  furniture,  office  equipment  and
supplies and related  property  owned by Lynch at the Time of  Distribution  and
located at the Rye,  NY  premises,  shall  become the  property  of  Interactive
without payment to Lynch.

         4.10 Spinnaker Stock. If Interactive wants to make a public offering of
its Spinnaker Industries, Inc. stock, Lynch will use reasonable efforts to cause
Spinnaker to register one time, at  Interactive's  expense,  all or a portion of
such stock in a timely  manner under the  Securities  Act and any related  state
securities  laws.  In  addition,  Lynch  will use  reasonable  efforts to permit
Interactive, without cost to Interactive, to piggy-back on any

<PAGE>



other  registration  statements  filed by Spinnaker  (including  for  continuous
offering),  provided,  in  Spinnaker's  opinion,  such  piggyback  rights do not
interfere with the other offering.

         4.11  Transaction  Expenses.  Except as  otherwise  agreed  between the
parties,  all  out-of-pocket  expenses  related to the Spin-Off shall be divided
equally between Lynch and Interactive.

                                    ARTICLE V

                          Indemnification and Releases

         5.1 Mutual Release. Effective as of the Time of Distribution and except
as otherwise specifically set forth in this Agreement, each of Lynch, on the one
hand, and Interactive,  on the other hand,  releases and forever  discharges the
other and its affiliates, and its and their directors,  officers,  employees and
agents  of and from all  debts,  demands,  actions,  causes  of  action,  suits,
accounts,  covenants,  contracts,  agreements,  damages, and any and all claims,
demands and liabilities  whatsoever of every name and nature, both in law and in
equity,  against  such other party or any of its  assigns,  which the  releasing
party has or ever had, which arise out

<PAGE>



of or relate to events, circumstances or actions taken by such other party prior
to the Time of  Distribution;  provided,  however,  that the  foregoing  general
release  shall not apply to this  Agreement,  or the  transactions  contemplated
hereby and shall not affect either  party's  right to enforce this  Agreement or
any other agreement contemplated hereby in accordance with its terms. Each party
understands and agrees that, except as otherwise  specifically  provided herein,
neither the other party nor any of its Subsidiaries is, in this Agreement or any
other agreement or document, representing or warranting to such party in any way
as to the assets, business or Liabilities transferred or assumed as contemplated
hereby or thereby or as to any consents or approvals required in connection with
the consummation of the transactions contemplated by this Agreement.

         5.2  Indemnification by Lynch.  Lynch shall indemnify,  defend and hold
harmless  Interactive and any of its Subsidiaries,  and each of their respective
directors,  officers,  employees,  agents and Affiliates, and each of the heirs,
executors,  successors  and  assigns of any of the  foregoing  (the  Interactive
Indemnities")  from and  against the Lynch  Liabilities  and any and all losses,
Liabilities and damages, including the costs and expenses of any

<PAGE>



and  all  actions,   threatened  actions,   demands,   assessments,   judgments,
settlements and compromises relating thereto and attorneys' fees and any and all
expenses whatsoever reasonably incurred in investigating, preparing or defending
against  any such  actions or  threatened  actions  (collectively,  "Interactive
Indemnifiable Losses" ad, individually,  a "Interactive  Indemnifiable Loss") of
the  Interactive  Indemnitees  arising  out of or due to the  failure or alleged
failure  of  Lynch  or any of its  Subsidiaries  to pay,  perform  or  otherwise
discharge in due course any of the Lynch Liabilities.

         5.3 Indemnification by Interactive. Interactive shall indemnify, defend
and  hold  harmless  Lynch  and  each of its  Subsidiaries,  and  each of  their
directors,  officers,  employees,  agents and Liabilities and each of the heirs,
executors,   successors  and  assigns  of  any  of  the  foregoing  (the  "Lynch
Indemnitees")  from and  against  the  Interactive  Liabilities  and any and all
losses, Liabilities and damages, including the costs and expenses of any and all
actions, threatened actions, demands,  assessments,  judgments,  settlements and
compromises  relating  thereto  and  attorneys'  fees  and any and all  expenses
whatsoever reasonably incurred in investigating,  preparing or defending against
any such

<PAGE>


actions or threatened actions  (collectively,  "Lynch Indemnifiable Losses" and,
individually,  a Lynch Indemnifiable Loss") of the Lynch Indemnitees arising out
of or due  to the  failure  or  alleged  failure  of  Interactive  or any of its
Affiliates  to pay,  perform  or  otherwise  discharge  in due course any of the
Interactive  Liabilities.  The "Interactive  Indemnifiable Losses" and the Lynch
Indemnifiable  Losses"  are  collectively  referred  to  as  the  "Indemnifiable
Losses."

         5.4 Insurance Proceeds, Tax Benefits;  Mitigation. The amount which any
party (an "Indemnifying Party") is or may be required to pay to any other Person
(an  "Intemnitee")  pursuant to Sections 5.2 or 5.3 shall be reduced  (including
retroactively) by (i) any insurance proceeds or other amounts actually recovered
by or on behalf of such  Indemnitee  in reduction  of the related  Indemnifiable
Loss and (ii) any Tax benefits  realized or realizable by such Indemnitee  based
on the present  value  thereof by reason of such loss and shall be  increased by
any Tax liability  incurred by such Indemnitee based on such indemnity  payment.
If an Indemnitee shall have received the payment required by this Agreement from
an Indemnifying Party in respect of an Indemnifiable Loss and shall subsequently
actually receive insurance proceeds, Tax benefits or

<PAGE>



other amounts in respect of such  Indemnifiable  Loss as specified  above,  then
such Indemnitee shall pay to such  Indemnifying  Party a sum equal to the amount
of such insurance proceeds, Tax benefits or other amounts actually received. The
Indemnitee  shall take all  reasonable  steps to mitigate all Losses,  including
availing itself of any defenses,  limitations,  rights of  contribution,  claims
against  third  parties and other  rights at law (it being  understood  that any
out-of-pocket  costs paid to third  parties in connection  with such  mitigation
shall constitute  Losses),  and shall provide such evidence and documentation of
the  nature  and  extent  of any  Loss  as may be  reasonably  requested  by the
Indemnifying Party.

         5.5 Procedure for Indemnification.

         (a) If an  Indemnitee  shall receive  notice or otherwise  learn of the
assertion by a person (including any governmental  entity) who is not a party to
this  Agreement  or to any of the  Transaction  Documents of any claim or of the
commencement  by any such  Person of any  action (a  "Third-Party  Claim")  with
respect  to  which  an   Indemnifying   Party  may  be   obligated   to  provide
indemnification  pursuant  to this  Agreement,  such  Idemnitee  shall give such
Indemnifying party written notice thereof promptly after becoming

<PAGE>


aware of such  Third-Party  Claim;  provided,  however,  that the failure of any
Indemnitee  to give notice as required by this Section 5.5 shall not relieve the
Indemnifying Party of its obligations under this Article V, except to the extent
that such Indemnifying Party is prejudiced by such failure to give notice.  Such
notice shall  describe the  Third-Party  Claim in reasonable  detail,  and shall
indicate the amount (estimated if necessary) of the Indemnifiable  Loss that has
been or may be sustained by such Indemnitee.

         (b) An  Indemnifying  Party may elect to defend or to seek to settle or
compromise,  at such  Indemnifying  Party's own expense and by such Indemnifying
Party's own counsel  reasonably  acceptable to the  Indemnitee,  any Third-Party
Claim,  provided  that the  Indemnifying  Party must  confirm in writing that it
agrees that the Indemnitee is entitled to  indemnification  hereunder in respect
of such  Third-Party  Claim.  Within 30 days of the  receipt  of notice  from an
Indemnitee in accordance  with Section 5.5(a) (or sooner,  if the nature of such
Third-Party  Claim  so  requires),  the  Indemnifying  Party  shall  notify  the
Indemnitee of its election whether to assume responsibility for such Third-Party
Claim (provided that if the Indemnifying Party does not so notify the Indemnitee
of its

<PAGE>


election  within 30 days after receipt of such notice from the  Indemnitee,  the
Indemnifying Party shall be deemed to have elected not to assume  responsibility
for such Third-Party  Claim), and such Indemnitee shall cooperate in the defense
or  settlement or compromise  of such  Third-Party  Claim.  After notice from an
Indemnifying Party to an Indemnitee of its election to assume responsibility for
a  Third-Party  Claim,  such  Indemnifying  Party  shall  not be  liable to such
Indemnitee under this Article V for any legal or other expenses (except expenses
approved in advance by the  Indemnifying  Party)  subsequently  incurred by such
Indemnitee in connection with the defense thereof;  provided,  however,  that if
the defendants in any such claim include both the Indemnifying  Party and one or
more  Indemnitees and in such  Indemnitees'  reasonable  judgment there exists a
conflict of interest between such  Indemnitees and the  Indemnifying  Party such
Indenmitees  shall have the right to employ  separate  counsel and in that event
the reasonable fees and expenses of such separate counsel (but not more than one
separate counsel  reasonably  satisfactory to the  Indemnifying  Party) shall be
paid by such Indemnifying  Party. If an Indemnifying  Party elects not to assume
responsibility  for a Third-Party  Claim (which election may be made only in the
event of a good faith dispute that a claim was inappropriately tendered

<PAGE>


under  Section  5.2 or 5.3,  as the case may be) such  Indemnitee  may defend or
(subject  to  the  following   sentence)  seek  to  compromise  or  settle  such
Third-Party Claim without prior written notice to the Indemnifying  Party, which
shall have the option within  fifteen days  following the receipt of such notice
(i) to disapprove the  settlement and assume all past and future  responsibility
for the claim,  including  reimbursing the Indemnitee for prior  expenditures in
connection  with the claim, or (ii) to disapprove the settlement and continue to
refrain  from  participation  in the  defense of the claim,  in which  event the
Indemnifying  Party  shall  have no  further  right to  contest  the  amount  or
reasonableness of the settlement if the Indemnitee elects to proceed  therewith,
or (iii) to approve the amount of the  settlement,  reserving  the  Indemnifying
Party's right to contest the Indemnitee's right to indemnity, or (iv) to approve
and agree to pay the  settlement.  In the vent the  Indemnifying  Party makes no
response to such written  notice from the  Indemnitee,  the  Indemnifying  Party
shall be deemed to have elected option (ii).

         (c) If an Indemnifying Party chooses to defend or to seek to compromise
any Third-Party  Claim, the Indemnitee shall make available to such Indemnifying
Party any personnel and any books, records or other documents within its control
or which it otherwise

<PAGE>



has the ability to make available that are necessary or appropriate
for such defense.

         (d) Notwithstanding  anything else in this Section 5.5 to the contrary,
an  Indemnifying  Party shall not settle or  compromise  any  Third-Party  Claim
unless (i) such settlement or compromise  contemplates as an unconditional  term
thereof the giving by such claimant or plaintiff to the  Indemnitee of a written
release from all  liability in respect of such  Third-Party  Claim and (ii) such
settlement  does not provide for any  non-monetary  relief by Indemnitee  unless
Indemnitee  consents  thereto.  In the event the  Indemnitee  shall  notify  the
Indemnifying  Party in writing that such Indemnitee  declines to accept any such
settlement  or  compromise,   such  Indemnitee  may  continue  to  contest  such
Third-Party Claim free of any participation by such Indemnifying  Party, at such
Indemnitee's  sole expense.  In such event, the obligation of such  Indemnifying
Party to such Indemnitee with respect to such ThirdParty Claim shall be equal to
(i)  the  costs  and  expenses  of  such  Indemnitee  prior  to  the  date  such
Indemnifying  Party  notifies  such  Indemnitee  of such offer of  settlement or
compromise  (to the extent such costs and expenses are  otherwise  indemnifiable
hereunder) plus (ii) the less of (A) the amount of any offer of settlement or

<PAGE>



compromise  which  such  Indemnitee  declined  to  accept  and  (B)  the  actual
out-of-pocket amount such Indemnitee is obligated to pay subsequent to such date
as a result of such Indemnitee's continuing to pursue such Third-Party Claim.

         (e) Any claim on account of an Indemnifiable Loss which does not result
from a  Third-Party  Claim  shall be  asserted  by written  notice  given by the
Indemnitee to the applicable  Indemnifying  Party. Such Indemnifying Party shall
have a period of 30 days after the  receipt of such  notice  within  such 30-day
period,  such  Indemnifying  Party  shall be  deemed to have  refused  to accept
responsibility  to make  payment.  If such  Indemnifying  Party does not respond
within  such  30-day  period or  rejects  such  claim in whole or in part,  such
Indemnitee  shall be free to pursue such  remedies as may be  available  to such
party under applicable law or under this Agreement,  the Merger Agreement or the
Indemnification Agreement.

         (f) In addition to any adjustments required pursuant to Section 5.4, if
the  amount of any  Indemnifiable  Loss  shall,  at any time  subsequent  to the
payment  required  by this  Agreement,  be reduced by  recovery,  settlement  or
otherwise, the amount of such

<PAGE>



reduction, less any expenses incurred in connection therewith, shall promptly be
repaid by the Indemnitee to the Indemnifying Party.

         (g) In the event of payment by an Indemnifying  Party to any Indemnitee
in connection  with any  Third-Party  Claim,  such  Indemnifying  Party shall be
subrogated  to and shall stand in the place of such  Indemnitee as to any events
or circumstances in respect of which such Indemnitee may have any right or claim
relating to such third-Party  Claim against any claimant or plaintiff  asserting
such Third-Party  Claim.  Such Indemnitee shall cooperate with such Indemnifying
Party in a reasonable  manner,  and at the cost and expense of such Indemnifying
Party, in prosecuting any subrogated right or claim.

         5.6 Remedies Cumulative.  The remedies provided in this Article V shall
be cumulative  and shall not preclude  assertion by any  Indemnitee of any other
rights or the seeking of any and all other  remedies  against  any  Indemnifying
Party.

         5.7 Survival of Indemnities. The obligations of each of Interactive and
Lynch under this Article V shall survive the sale

<PAGE>


or other  transfer by it of any assets or businesses or the  assignment by it of
any Liabilities,  with respect to any Indemnifiable Loss of the other related to
such assets, businesses or Liabilities.

         5.8 Tax  Matters.  Notwithstanding  anything  to the  contrary  in this
Article V, any claim for  indemnification  with respect to any Liabilities which
are Tax liabilities of Lynch and Interactive  shall be governed by the terms and
provisions of Article II hereof.

                                   ARTICLE VI

                                Employee Matters

         6.1 Employees.  Immediately prior to, and subject to, the Distribution,
Lynch shall  transfer to Interactive  all of the employees of Lynch,  so that no
such employee who becomes employed by Interactive experiences any termination or
other  interruption  in  employment.  The  employees  who  become  employees  of
Interactive  upon  the  Distribution  shall  not be  employees  of  Lynch or any
Subsidiary of Lynch after the Time of  Distribution,  except as otherwise agreed
to in writing by the parties. Nothing contained in this Section

<PAGE>



6.1 shall confer on any Lynch or any Interactive employee any right to continued
employment after the Time of Distribution,  and such employees shall continue to
be employed "at-will." At and from the Time of Distribution, except as set forth
in this Article VI, (i) Interactive shall assume all obligations relating to all
employees transferred thereto arising on or after the Time of Distribution (with
Lynch  retaining  all  obligations  relating  to all  employees  transferred  to
Interactive  arising prior to the Time of  Distribution  except as  contemplated
herein), including all obligations or liabilities relating to employee benefits,
health  insurance  and  severance,  if any,  and (ii)  Lynch  shall  retain  all
obligations   relating  to  Former  Employees,   including  all  obligations  or
liabilities relating to employee benefits or health insurance.

         6.2 Employee Benefits.  Without limiting the generality of
Section 6.1 above:

         (a)  Accrued  Vacation.  Lynch and  Interactive  agree that all accrued
vacation  for Lynch  Employees  on and after the Time of  Distribution  shall be
Interactive's obligation.

         (b) 401(k) Plan. The Lynch Corporation 401(k) Plan (the

<PAGE>



"401(k)  Plan")  shall  remain  the  plan and  obligation  of  Lynch  after  the
Distribution.  After  the  Distribution,  Interactive  shall be a  participating
employer in the 401(k) Plan, and Interactive employees shall remain participants
in the 401(k) Plan until such time as Interactive  determines otherwise.  If and
when Interactive wants to remove its employees from the 401(k) Plan, the parties
will cooperate to accomplish that.

         (c)  Welfare  Plans.   Immediately   prior  to,  and  subject  to,  the
Distribution, Interactive shall assume all Lynch employee benefit plans that are
employee  welfare  benefit  plans,  as  defined  in  Section  3(1) of ERISA (the
"Existing Welfare Plans") but Lynch shall reimburse Interactive for the costs of
any Former Employees, if any.

         (d) Phantom  Stock Plan.  With respect to the 43,000 units  outstanding
under Lynch's  Phantom Stock Plan,  each  representing  one share of Lynch stock
outstanding at the Time of the Distribution,  the units will be divided into two
units, one representing one share of Interactive  stock and one representing one
share of Lynch stock.  The original unit grant price will be divided between the
two new units based upon the average relative market price of

<PAGE>



Interactive  stock versus Lynch stock for the five trading days beginning on the
eleventh trading day after the Time of the Distribution. Each of Interactive and
Lynch will bear its own cost of the divided units.

         (e) 1999 Bonus Plan.  Bonuses for corporate  headquarters  employees in
1999  are  expected  to be  determined  under  Lynch's  bonus  plans  as if  the
Distribution  had  not  occurred,  and  Interactive  is  expected  to  bear  its
appropriate share of the cost based upon relative profitability, accomplishments
and other  factors.  Beginning  in 2000,  each of  Interactive  and  Lynch  will
determine  their  own  bonuses  for  corporate  office  staff  and bear the cost
thereof.

                                   ARTICLE VII

                    Provision of Management Services to Lynch

         7.1 Provision of Services.  Commencing at the Time of the Distribution,
Interactive shall provide general corporate management services (the "Services")
to Lynch, which may include,  but not be limited to, operations,  supervision of
operating

<PAGE>



subsidiaries,  strategic planning,  acquisition analysis, investment banking and
financial  advisory  services,  supervision of the  preparation of corporate tax
returns,  and supervision of financial  reporting and other  regulatory  matters
applicable  to a public  company.  In providing the  Services,  Interactive  may
employ  consultants  and  other  advisers  at its  discretion,  in  addition  to
utilizing  its  own  employees.  Such  Services  are  intended  to be  generally
comparable in type and quantity to that which the transferred employees provided
to Lynch prior to the Time of the  Distribution.  Either party may terminate for
any reason such Services upon 30 days written  notice by Lynch to Interactive or
60 days  written  notice  from  Interactive  to  Lynch.  Provision  of  Services
hereunder  shall  terminate no later than the third  anniversary  of the Time of
Distribution.

         7.2 Payment.  All  out-of-pocket  expenses related  specifically to the
provision of services to Lynch,  including without  limitation  outside counsel,
auditors,  and tax advisors  expenses,  shall be charged to and paid promptly by
Lynch. In addition,  Lynch shall pay to Interactive initially 25% of the General
Overhead  Expense  (employee  expense  (other than bonus and phantom  stock plan
expense), rent, general airplane expense, business equipment and

<PAGE>

supplies and other non-specifically chargeable expenses)2. Such amounts shall be
paid monthly.  Either party may change the  percentage  of the General  Overhead
Expense to be borne by Lynch to reflect changing time estimates or other factors
determined to be relevant at the time,  by 60 days written  notice to the other,
or such shorter period as both parties shall agree to.

         7.3 (a) DISCLAIMER OF WARRANTIES. INTERACTIVE DISCLAIMS ALL WARRANTIES,
EXPRESS OR IMPLIED,  INCLUDING,  BUT NOT LIMITED TO, THE IMPLIED  WARRANTIES  OF
MERCHANTABILITY  AND  FITNESS  FOR A  PARTICULAR  PURPOSE,  WITH  RESPECT TO THE
SERVICES.  INTERACTIVE MAKES NO REPRESENTATIONS OR WARRANTIES AS TO THE QUALITY,
SUITABILITY OR ADEQUACY OF THE SERVICES FOR ANY PURPOSE OR USE.

                  (b)   Limitations  of   Liability/Indemnification   of  Lynch.
Interactive  shall have no Liability to Lynch with respect to its furnishing any
of the  Services  hereunder  except  for  liabilities  arising  out  of  willful
misconduct occurring after the Time of Distribution of Interactive.  Interactive
will indemnify,  defend and hold harmless Lynch's  Indemnities in respect of all
liabilities
- --------
         2Is this a good definition?

<PAGE>

related to,  arising  from,  asserted  against or  associated  with such willful
misconduct.  Such indemnification obligation shall be a liability of Interactive
and the provisions of Article with respect to indemnification  shall govern with
respect  thereto.  In no event  shall  Interactive  have any  liability  for any
incidental, indirect, special or consequential damages, whether or not caused by
or resulting from  negligence or breach of obligations  hereunder and whether or
not endorsed of the possibility of the existence of such damages.

                  (c) Limitation of Liability;  Indemnification  of Interactive.
Lynch shall  indemnify and hold harmless  Interactive  Indemnities in respect of
all liabilities  related to, arising from,  asserted  against or associated with
Interactive's furnishing or failing to furnish the Services provided for in this
Agreement,  other than  liabilities  arising  out of the willful  misconduct  of
Interactive  following  the Closing Date of  Interactive.  Such  indemnification
obligation  shall be a liability of Lynch,  and the provisions of Article V with
respect to indemnification  shall govern with respect thereto. In no event shall
Lynch have any liability for any incidental,  indirect, special or consequential
damages, whether or not caused by or resulting from negligence or

<PAGE>


breach of obligations hereunder and whether or not informed of the
possibility of the existence of such damages.

                  (d) Subrogation of Rights  Vis-A-Vis Third Party  Contractors.
In the event any liability arises from the performance of Services  hereunder by
a third party  contractor,  Lynch shall be subrogated to such rights, if any, as
Interactive  may have  against such third party  contractor  with respect to the
Services provided by such third party contractor to or on behalf of Lynch.

                  (e)  Taxes.  Lynch  shall  bear all  taxes,  duties  and other
similar charges (and any related interest and penalties), imposed as a result of
its receipt of Services under this  Agreement,  including any tax which Lynch is
required to withhold or deduct from payments to Interactive,  except (a) any tax
allowable at a credit against the U.S.  Federal income tax of  Interactive,  and
(b)  any  net  income  tax  imposed  upon  Interactive  by  the  country  of its
incorporation or any governmental entity within its country of incorporation. To
assist  Interactive in obtaining the credit identified is subsection (b) of this
Section  (v),  Lynch  shall  furnish  Interactive  with such  evidence as may be
required by the

<PAGE>


relevant taxing authorities to establish that any such tax has been
paid.

                  (f)  Laws  and  Governmental   Regulations.   Lynch  shall  be
responsible  for (i)  compliance  with  all laws  and  governmental  regulations
effecting its business and (ii) any use Lynch may make of the Services to assist
it in complying with such laws and governmental regulations.

                  (g)  Relationship of Parties.  Nothing in this Agreement shall
be  deemed or  construed  by the  parties  or any third  party as  creating  the
relationship  of principal and agent,  partnership or joint venture  between the
parties,  it being understood and agreed that no provision contained herein, and
no actions of the parties,  shall be deemed to create any  relationship  between
the parties other than the relationship of independent  contractor nor be deemed
to vest any rights, interest or claims in any third parties.

                                  ARTICLE VIII

                            Miscellaneous and General

<PAGE>



         8.1 Non-Arms Length.  EACH OF THE PARTIES HERETO  RECOGNIZES AND AGREES
THAT THIS  AGREEMENT AND CERTAIN  DECISIONS  AND/OR ACTIONS WHICH MAY BE MADE OR
TAKEN PURSUANT TO OR IN CONNECTION WITH THIS AGREEMENT AND/OR OTHER  AGREEMENTS,
ARRANGEMENTS  OR RELATIONS  HAVE NOT BEEN OR MAY NOT IN THE FUTURE BE THE RESULT
OF  ARMS-LENGTH  NEGOTIATIONS,  AND AS A RESULT MAY BE MORE OR LESS FAVORABLE TO
ONE PARTY OR THE OTHER THAN MIGHT OTHERWISE RESULT.

         8.2  Modification or Amendment.  The parties hereto may modify or amend
this Agreement by written agreement executed ad delivered by authorized officers
of the respective parties.

         8.3  Counterparts.  For the  convenience  of the parties  hereto,  this
Agreement may be executed in separate counterparts,  each such counterpart being
deemed  to be an  original  instrument,  ad which  counterparts  shall  together
constitute the same agreement.

         8.4 Governing Law. This Agreement shall be governed by and construed in
accordance  with the laws of the State of New  York,  without  reference  to its
conflicts of law principles.

         8.5 Notices.  Any notice, request, instruction or other

<PAGE>


document to be given hereunder by any party to the other shall be in writing and
shall be deemed to have been duly given (i) on the date of delivery if delivered
by facsimile  (upon  confirmation  of receipt) or personally,  (ii) on the first
business day following  the date of dispatch if delivered by Federal  Express or
other next-day courier service, or (iii) on the third business day following the
date of mailing if delivered by registered  or certified  mail,  return  receipt
requested,  postage  prepaid.  All notices  hereunder  shall be delivered as set
forth below,  or pursuant to such other  instructions  as may be  designated  in
writing by the party to receive such notice:

         If to Lynch:
         Lynch Manufacturing Corporation
         401 Theodore Fremd Avenue
         Rye, NY 10580
         Attn: Chief Financial Officer
         Telecopy: (914) 921-6410
         Telephone: (914) 921-7601

         If to Interactive to:

         Lynch Interactive Corporation
         401 Theodore Fremd Avenue
         Rye, NY 10580
         Attn: Chief Financial Officer
         Telecopy: (914) 921-6410
         Telephone: (914) 921-7601



<PAGE>



         8.6 Captions.  All Article,  Section and paragraph  captions herein are
for  convenience of reference only, do not constitute part of this Agreement and
shall not be deemed to limit or otherwise affect any of the provisions hereof.

         8.7 No Third Party  Beneficiary.  This  Agreement is for the purpose of
defining the respective  rights and obligations of the parties hereto and is not
for the benefit of any employee, creditor or other third party, except as may be
expressly set forth herein.

         8.8  Successors and Assigns.  No party to this Agreement  shall convey,
assign or  otherwise  transfer  any of its  rights  or  obligations  under  this
Agreement  without the express  written consent of the other party hereto in its
sole and  absolute  discretion.  Any such  conveyance,  assignment  or  transfer
without the express  written consent of the other party shall be void ab initio.
No  assignment  of this  Agreement  or any rights  hereunder  shall  relieve the
assigning party of its obligations hereunder. Any successor by merger to a party
to this  Agreement  shall  be  substituted  for  such  party  as a party to this
Agreement, and all obligations,  duties and liabilities of the substituted party
under this Agreement shall continue in full force and effect as

<PAGE>



obligations,  duties and  liabilities  of the  substituting  party,  enforceable
against the  substituting  party as a principal,  as though no substitution  had
been made.

         8.9 Certain  Obligations.  Whenever this Agreement  requires any of the
Subsidiaries  of any party to take any action,  this Agreement will be deemed to
include an  undertaking  on the part of such party to cause such  Subsidiary  to
take such action.

         8.10  Specific  Performance.  In the event of any actual or  threatened
default in, or breach of, any of the terms,  conditions  and  provisions of this
Agreement,  the party or parties  who are or are to be thereby  aggrieved  shall
have the right of specific  performance  and injunctive  relief giving effect to
its or their  rights  under this  Agreement,  in  addition  to any and all other
rights and remedies at law or in equity,  and all such rights and remedies shall
be  cumulative.  The  parties  agree that the  remedies at law for any breach or
threatened breach,  including monetary damages, are inadequate  compensation for
any loss and that any  defense  in any action for  specific  performance  that a
remedy at law would be adequate is waived.

<PAGE>



         8.11   Severability.   If  any  provision  of  this  Agreement  or  the
application  thereof to any Person or  circumstance is determined to be invalid,
void or unenforceable,  the remaining  provisions  hereof, or the application of
such provision to Persons or circumstances other than those remaining provisions
hereof,  or the application of such provision to Persons or circumstances  other
than those as to which it has been held invalid or  unenforceable,  shall remain
in  full  force  and  effect  and  shall  in no way  be  affected,  impaired  or
invalidated  thereby,  so  long  as  the  economic  or  legal  substance  of the
transactions  contemplated  hereby is not affected in any manner  adverse to any
party. Upon any such determination, the parties shall negotiate in good faith in
an effort to agree upon a suitable and equitable  substitute provision to effect
the original intent of the parties.

         8.12  Arbitration.  any dispute with respect to this Agreement shall be
arbitrated in New York City or  Westchester  County,  NY in accordance  with the
rules of the American Arbitration Association.

                  IN WITNESS WHEREOF,  this Agreement has been duly executed and
delivered by the duly  authorized  officers of the parties hereto as of the date
first above written.

<PAGE>


                                              LYNCH CORPORATION



                                              By:
                                              Name:
                                              Title:

                                              LYNCH INTERACTIVE CORPORATION



                                              By:
                                              Name:
                                              Title




                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                          LYNCH INTERACTIVE CORPORATION


         Lynch  Interactive  Corporation  (the  "Corporation"),   a  corporation
organized and existing under the laws of the State of Delaware, hereby certifies
as follows:

         1. The name of the Corporation is Lynch  Interactive  Corporation.  The
date of filing of its original  Certificate of Incorporation  with the Secretary
of State was August 16, 1996.

         2. This Restated Certificate of Incorporation restates,  integrates and
further amends the  Certificate of  Incorporation  of the Corporation to read as
herein set forth in full:

     FIRST: The name of the Corporation is Lynch Interactive Corporation.

     SECOND: The address of the Corporation's  registered office in the State of
Delaware  is  Corporation  Trust  Center,  1209  Orange  Street  in the  City of
Wilmington,  County of New Castle,  Delaware  19801.  The name of its registered
agent at such address is The Corporation Trust Company.

     THIRD:  The  purpose of the  Corporation  is to engage in any lawful act or
activity for which  corporations may be organized under the General  Corporation
Law of Delaware.

     FOURTH: The Corporation shall have the authority to issue 10,000,000 shares
of Common Stock, par value $0.0001 per share.

     FIFTH: A director of this Corporation shall not be personally liable to the
Corporation  or its  stockholders  for  monetary  damages  for the breach of any
fiduciary  duty as a  director,  except  in the  case of (a) any  breach  of the
director's duty of loyalty to the Corporation or its  stockholders,  (b) acts or
omissions not in good faith or that involve intentional  misconduct or a knowing
violation of law, (c) under  section 174 of the General  Corporation  Law of the
State of Delaware or (d) for any transaction  from which the director derives an
improper  personal  benefit.  Any repeal or  modification of this Article by the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification with respect to acts or omissions occurring prior to such repeal
or modification.

     SIXTH:  Unless,  and  except  to  the  extent  that,  the  by-laws  of  the
corporation shall so require,  the election of directors of the Corporation need
not be by written ballot.

     SEVENTH: The Corporation hereby confers the power to adopt, amend or repeal
by-laws of the Corporation upon the directors.


<PAGE>


     EIGHTH:  The Corporation  reserves the right to amend,  alter,  change,  or
repeal any provision contained in this Restated Certificate of Incorporation, in
the manner now or hereafter prescribed by statute, and all rights conferred upon
stockholders herein are granted subject to this reservation.

     NINTH:  Each  share of  common  stock  (whether  Class A or Class B) of the
Corporation  outstanding at the time this Restated  Certificate of Incorporation
is  filed  with  the  Secretary  of  State  of  the  State  of  Delaware   shall
automatically  become one share of common stock, par value $0.0001 per share, of
the  Corporation at the tine this Restated  Certificate of  Incorporation  is so
filed.

     The Restated  Certificate  of  Incorporation  was duly adopted by unanimous
written consent of the stockholders in accordance with the applicable provisions
of  Sections  228,  242 and 245 of the General  Corporation  Law of the State of
Delaware.

     IN  WITNESS  WHEREOF,   Lynch  Interactive   Corporation  has  caused  this
certificate to be signed by Robert E. Dolan,  its President,  and attested to by
Robert A. Hurwich, its Secretary, this day of July, 1999.

ATTEST:                                         LYNCH INTERACTIVE CORPORATION



By:                                            By:
    Robert A. Hurwich                              Robert E. Dolan
    Secretary                                      President






                                     BY-LAWS
                                       OF
                          LYNCH INTERACTIVE CORPORATION

1.       MEETINGS OF STOCKHOLDERS.

         1.1 Annual Meeting. The annual meeting of stockholders shall be held on
the first  Thursday of May in each year, or as soon  thereafter as  practicable,
and shall be held at a place and time  determined by the board of directors (the
"Board").
         1.2  Special  Meetings.  Special  meetings of the  stockholders  may be
called by  resolution  of the Board or the  chairman  and shall be called by the
president or secretary upon the written request (stating the purpose or purposes
of the meeting) of a majority of the directors  then in office or of the holders
of a majority of the outstanding  shares entitled to vote. Only business related
to the  purposes set forth in the notice of the meeting may be  transacted  at a
special meeting.
         1.3 Place and Time of  Meetings.  Meetings of the  stockholders  may be
held in or outside  Delaware at the place and time specified by the Board or the
officers or stockholders requesting the meeting.
         1.4  Notice of  Meetings:  Waiver  of  Notice.  Written  notice of each
meeting of stockholders  shall be given to each stockholder  entitled to vote at
the  meeting,  except that (a) it shall not be  necessary  to give notice to any
stockholder  who submits a signed  waiver of notice before or after the meeting,
and (b) no notice of an adjourned  meeting need be given,  except when  required
under section 1.5 below or by law. Each notice of a meeting shall be

                                       -1-

<PAGE>



given, personally or by mail, not fewer than 10 nor more than 60 days before the
meeting and shall state the time and place of the meeting, and, unless it is the
annual meeting,  shall state at whose direction or request the meeting is called
and the purposes for which it is called.  If mailed,  notice shall be considered
given when mailed to a stockholder at his address on the corporation's  records.
The  attendance  of any  stockholder  at a meeting,  without  protesting  at the
beginning of the meeting  that the meeting is not  lawfully  called or convened,
shall constitute a waiver of notice by him.
         1.5 Quorum.  At any meeting of stockholders,  the presence in person or
by proxy of the  holders of a  majority  of the  shares  entitled  to vote shall
constitute a quorum for the  transaction  of any  business.  In the absence of a
quorum,  a majority in voting  interest of those present or, if no  stockholders
are  present,  any officer  entitled to preside at or to act as secretary of the
meeting,  may adjourn the meeting  until a quorum is present.  At any  adjourned
meeting at which a quorum is present, any action may be

                                       -2-

<PAGE>



taken that might have been taken at the meeting as originally  called. No notice
of an adjourned  meeting need be given,  if the time and place are  announced at
the meeting at which the  adjournment  is taken,  except that, if adjournment is
for more than 30 days or if, after the  adjournment,  a new record date is fixed
for the meeting,  notice of the  adjourned  meeting  shall be given  pursuant to
section 1.4.
         1.6 Voting;  Proxies.  Each  stockholder of record shall be entitled to
one vote for each share registered in his name.  Corporate action to be taken by
stockholder vote, other than the election of directors, shall be authorized by a
majority  of the votes cast at a meeting of  stockholders,  except as  otherwise
provided  by law or by  section  1.8.  Directors  shall be elected in the manner
provided in section 2. 1. Voting need not be by ballot,  unless  requested  by a
majority of the  stockholders  entitled to vote at the meeting or ordered by the
chairman of the  meeting.  Each  stockholder  entitled to vote at any meeting of
stockholders  or to  express  consent  to or dissent  from  corporate  action in
writing without a meeting may authorize  another person to act for him by proxy.
No proxy  shall be valid  after  three  years from its date,  unless it provides
otherwise.

                                       -3-

<PAGE>



     1.7 List of  Stockholders.  Not fewer than 10 days prior to the date of any
meeting of  stockholders,  the  secretary  of the  corporation  shall  prepare a
complete  list of  stockholders  entitled  to vote at the  meeting,  arranged in
alphabetical order and showing the address of each stockholder and the number of
shares  registered in his name.  For a period of not fewer than 10 days prior to
the meeting,  the list shall be available  during  ordinary  business  hours for
inspection by any  stockholder  for any purpose  germane to the meeting.  During
this period,  the list shall be kept either (a) at a place within the city where
the meeting is to be held, if that place shall have been specified in the notice
of the meeting, or (b) if not so specified, at the place where the meeting is to
be held. The list shall also be available for inspection by  stockholders at the
time and place of the  meeting.  1.8  Action by Consent  Without a Meeting.  Any
action required or permitted to be taken at any meeting of  stockholders  may be
taken  without a meeting,  without prior notice and without a vote, if a consent
in writing, setting forth the action so taken, shall be signed by the holders of
outstanding  stock having not fewer than the minimum  number of votes that would
be  necessary  to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voting. Prompt notice of the taking of
any such  action  shall be given to those  stockholders  who did not  consent in
writing.

                                      -4-

<PAGE>


2.       BOARD OF DIRECTORS.

         2.1 Number. Qualification. Election and Tenn of Directors. The business
of the corporation  shall be managed by the entire Board,  which initially shall
consist of two  directors.  The number of directors may be changed by resolution
of a  majority  of the  Board or by the  holders  of a  majority  of the  shares
entitled  to  vote,  but no  decrease  may  shorten  the  term of any  incumbent
director. Directors shall be elected at each annual meeting of stockholders by a
plurality of the votes cast and shall hold office until the next annual  meeting
of stockholders  and until the election and  qualification  of their  respective
successors,  subject to the provisions of section 2.9. As used in these by-laws,
the term "entire  Board" means the total  number of  directors  the  corporation
would have, if there were no vacancies on the Board.
         2.2 Quorum and Manner of Acting.  A majority of the entire  Board shall
constitute a quorum for the  transaction  of business at any meeting,  except as
provided in section 2.10. Action of the Board shall be authorized by the vote of
the  majority of the  directors  present at the time of the vote,  if there is a
quorum,  unless otherwise provided by law or these by-laws.  In the absence of a
quorum, a majority of the directors present may adjourn any

                                       -5-

<PAGE>



meeting from time to time until a quorum is present.
         2.3  Place of Meeting.  Meetings of the Board may be held in
or outside Delaware.
         2.4 Annual and Regular  Meeting.  Annual meetings of the Board, for the
election of officers and  consideration  of other matters,  shall be held either
(a) without notice  immediately  after the annual meeting of stockholders and at
the same  place,  or (b) as soon as  practicable  after the  annual  meeting  of
stockholders,  on notice as provided  in section  2.6.  Regular  meetings of the
Board  may be held  without  notice  at  such  times  and  places  as the  Board
determines.  If the day fixed  for a regular  meeting  is a legal  holiday,  the
meeting shall be held on the next business day.
         2.5  Special Meetings.  Special meetings of the Board may be
called by the chairman or by a majority of the directors.
         2.6 Notice of Meetings:  Waiver of Notice. Notice of the time and place
of each  special  meeting  of the Board,  and of each  annual  meeting  not held
immediately  after the annual  meeting of  stockholders  and at the same  place,
shall be given to each  director by mailing it to him at his  residence or usual
place of business at least three days before the meeting,  or by  delivering  or
telephoning  or  telegraphing  it to him at least two days  before the  meeting.
Notice of a special meeting also shall state the purpose

                                       -6-

<PAGE>



or  purposes  for which the  meeting is called.  Notice need not be given to any
director  who submits a signed  waiver of notice  before or after the meeting or
who attends the meeting  without  protesting at the beginning of the meeting the
transaction  of any  business  because the meeting  was not  lawfully  called or
convened.  Notice of any  adjourned  meeting  need not be given,  other  than by
announcement at the meeting at which the adjournment is taken.
         2.7 Board or Committee Action Without a Meeting. Any action required or
permitted to be taken by the Board or by any committee of the Board may be taken
without a meeting,  if all the members of the Board or the committee  consent in
writing to the adoption of a resolution  authorizing the action.  The resolution
and the written  consents by the members of the Board or the committee  shall be
filed with the minutes of the proceedings of the Board or the committee.
         2.8  Participation  in  Board  or  Committee   Meetings  by  Conference
Telephone.  Any or all  members of the Board or any  committee  of the Board may
participate  in a meeting of the Board or the committee by means of a conference
telephone or similar communications equipment allowing all persons participating
in the meeting to hear each other at the same time.  Participation by such means
shall constitute presence in person at the meeting.

                                       -7-

<PAGE>



         2.9  Resignation  and Removal of Directors.  Any director may resign at
any time by delivering his resignation in writing to the chairman,  president or
secretary  of the  corporation,  to take  effect  at the time  specified  in the
resignation;  the  acceptance of a  resignation,  unless  required by its terms,
shall not be necessary to -make it effective. Any or all of the directors may be
removed at any time, either with or without cause, by vote of the stockholders.
         2. 10 Vacancies.  Any vacancy in the Board, including one created by an
increase in the number of directors,  may be filled for the unexpired  term by a
majority vote of the remaining directors, though less than a quorum.
         2.11  Compensation.  Directors  shall receive such  compensation as the
Board determines,  together with  reimbursement of their reasonable  expenses in
connection with the performance of their duties. A director also may be paid for
serving the corporation or its affiliates or subsidiaries in other capacities.
3.COMMITTEES.
         3.1 Executive Committee. The Board, by resolution adopted by a majority
of the  entire  Board,  may  designate  an  executive  committee  of one or more
directors, which shall have all the powers and authority of the Board, except as
otherwise provided in the

                                       -8-

<PAGE>



resolution,  section  141(c) of the General  Corporation  Law of Delaware or any
other applicable law. The members of the executive  committee shall serve at the
pleasure of the Board.  All action of the executive  committee shall be reported
to the Board at its next meeting.
         3.2 Other Committees. The Board, by resolution adopted by a majority of
the entire Board, may designate other committees of one or more directors, which
shall serve at the Board's pleasure and have such powers and duties as the Board
determines.
         3.3 Rules Applicable to Committees. The Board may designate one or more
directors as alternate  members of any committee,  who may replace any absent or
disqualified  member at any meeting of the committee.  In case of the absence or
disqualification of any member of a committee,  the member or members present at
a meeting of the committee and not  disqualified,  whether or not a quorum,  may
unanimously  appoint  another  director  to act at the  meeting  in place of the
absent or  disqualified  member.  All action of a committee shall be reported to
the Board at its next meeting. Each committee shall adopt rules of procedure and
shall meet as provided by those rules or by resolutions of the Board. 4.
OFFICERS.
         4.1 Number; Security.  The executive officers of the

                                       -9-

<PAGE>



corporation shall be the chairman,  a chief executive officer, a president,  one
or more vice presidents (including an executive vice president,  if the Board so
determines), a secretary and a treasurer. Any two or more offices may be held by
the same person.  The board may require any  officer,  agent or employee to give
security for the faithful performance of his duties.
         4.2 Election, Term of Office. The executive officers of the corporation
shall be elected  annually by the Board, and each such officer shall hold office
until the next  annual  meeting  of the Board  and  until  the  election  of his
successor, subject to the provisions of section 4.4.
         4.3 Subordinate  Officers.  The Board may appoint subordinate  officers
(including assistant secretaries and assistant treasurers), agents or employees,
each of whom shall hold  office for such  period and have such powers and duties
as the Board  determines.  The Board may  delegate to any  executive  officer or
committee  the  power to  appoint  and  define  the  powers  and  duties  of any
subordinate officers, agents or employees.
         4.4 Resignation and Removal of Officers.  Any officer may resign at any
time by delivering  his  resignation  in writing to the  chairman,  president or
secretary  of the  corporation,  to take  effect  at the time  specified  in the
resignation; the acceptance of a

                                      -10-

<PAGE>



resignation,  unless  required by its terms,  shall not be  necessary to make it
effective.  Any officer  elected or  appointed  by the Board or  appointed by an
executive  officer or by a committee  may be removed by the Board either with or
without cause, and in the case of an officer  appointed by an executive  officer
or by a committee,  by the officer or  committee  that  appointed  him or by the
chairman.
         4.5 Vacancies.  A vacancy in any office may be filled for the unexpired
in the manner  prescribed in sections 4.2 and 4.3 for election or appointment to
the office.
         4.6 The  Chairman.  The  Chairman of the Board shall  preside  over all
meeting of the board at which he is  present,  and shall have such other  powers
and duties as chairmen of the boards of  corporations  usually have or the Board
assigns to him.
         4.7 The Chief Executive  Officer.  Subject to the control of the Board,
the chief executive officer of the corporation shall manage and direct the daily
business and affairs of the corporation  and shall  communicate to the Board and
any  Committee  thereof  reports,   proposals  and   recommendations  for  their
respective  consideration or action. He may do and perform all acts on behalf of
the Corporation and shall preside at all meetings of the stockholders if present
thereat,  and in the absence of the Chairman of the Board of Directors have such
powers and perform such duties

                                      -11-

<PAGE>



as the  Board or the  chairman  may  from  time to time  prescribe  or as may be
prescribed  in these  By-laws,  and in the event of the absence,  incapacity  or
inability to act of the chairman, then the chief executive officer shall perform
the duties and exercise the powers of the chairman.
         4.8  President.  The president  shall have such powers and perform such
duties as the Board or the chairman may from time to time prescribe or as may be
prescribed in these By-laws.
         4.9 Vice President. Each vice president shall have such power the Board
or the chairman assigns to him.
         4.10 The Treasurer.  The treasurer shall be the chief financial officer
of the  corporation  and  shall be in  charge  of the  corporation's  books  and
accounts.  Subject to the control of the Board,  he shall have such other powers
and duties as the Board or the president assigns to him.
         4.11 The Secretary.  The secretary  shall be the secretary of, and keep
the  minutes  of,  all  meetings  of the  Board and the  stockholders,  shall be
responsible for giving notice of all meetings of stockholders and the Board, and
shall  keep  the  seal  and,  when  authorized  by the  Board,  apply  it to any
instrument requiring it. Subject to the control of the Board, he shall have such
powers and duties as the Board or the president assigns to

                                      -12-

<PAGE>



him. In the absence of the secretary from any meeting, the minutes shall be kept
by the person appointed for that purpose by the presiding officer.
         4.12 Salaries.  The Board may fix the officers salaries,  if any, or it
may authorize the chairman to fix the salary of any other officer. 5.SHARES.
         5.1  Certificates.  The  corporation's  shares shall be  represented by
certificates in the form approved by the Board. Each certificate shall be signed
by the chairman, chief executive officer, president, chief financial officer, or
a  vice  president,  and by  the  secretary  or an  assistant  secretary  or the
treasurer or an assistant treasurer,  and shall be sealed with the corporation's
seal or a facsimile of the seal. Any or all of the signatures on the certificate
may be a facsimile.
         5.2 Transfers.  Shares shall be transferable  only on the corporation's
books, upon surrender of the certificate for the shares,  properly endorsed. The
Board may  require  satisfactory  surety  before  issuing a new  certificate  to
replace a certificate claimed to have been lost or destroyed.
         5.3  Determination of Stockholders of Record. The Board may
fix, in advance a date as the record date for the determination of

                                      -13-

<PAGE>



stockholders   entitled  to  notice  of  or  to  vote  at  any  meeting  of  the
stockholders,  or to express  consent to or dissent from any proposal  without a
meeting,  or to receive  payment of any dividend or the allotment of any rights,
or for the purpose of any other action.  The record date may not be more than 60
or fewer than 10 days before the date of the meeting or more than 60 days before
any other action. 6. INDEMNIFICATION AND INSURANCE.
         6.1 Right to  Indemnification.  Each person who was or is a party or is
threatened  to be  made a  party  to or is  involved  in  any  action,  suit  or
proceeding,   whether  civil,  criminal,   administrative  or  investigative  (a
"proceeding"),  by  reason  of the fact  that he,  or a person of whom he is the
legal  representative,  is or was a director or officer of the corporation or is
or was  serving  at the  request  of the  corporation  as a  director,  officer,
employee or agent of another  corporation  or of a  partnership,  joint venture,
trust or other  enterprise,  including  service with respect to employee benefit
plans,  whether the basis of such proceeding is alleged action or inaction in an
official  capacity or in any other capacity while serving as director,  officer,
employee or agent,  shall be indemnified and held harmless by the corporation to
the fullest extent permitted by the General Corporation Law of

                                      -14-

<PAGE>



Delaware,  as amended from time to time, against all costs,  charges,  expenses,
liabilities and losses  (including  attorneys'  fees,  judgments,  fines,  ERISA
excise  taxes  or  penalties  and  amounts  paid or to be  paid  in  settlement)
reasonably incurred or suffered by such person in connection therewith, and that
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of his  heirs,
executors and  administrators;  provided,  however,  that, except as provided in
section  6.2,  the   corporation   shall   indemnify  any  such  person  seeking
indemnification  in connection with a proceeding (or part thereof)  initiated by
that person,  only if that  proceeding  (or part thereof) was  authorized by the
Board.  The  right  to  indemnification  conferred  in these  bylaws  shall be a
contract  right and shall  include the right to be paid by the  corporation  the
expenses  incurred  in  defending  any such  proceeding  in advance of its final
disposition;  provided,  however,  that,  if  the  General  Corporation  Law  of
Delaware,  as amended from time to time, requires,  the payment of such expenses
incurred by a director or officer in his  capacity as a director or officer (and
not in any other  capacity  in which  service  was or is rendered by that person
while a  director  or  officer,  including,  without  limitation,  service to an
employee benefit plan) in advance of the final disposition of

                                      -15-

<PAGE>



a  proceeding  shall  be  made  only  upon  delivery  to the  corporation  of an
undertaking,  by or on behalf of such director or officer,  to repay all amounts
so advanced,  if it shall ultimately be determined that such director or officer
is not  entitled  to be  indemnified  under  these  by-laws  or  otherwise.  The
corporation may, by action of its Board,  provide  indemnification  to employees
and agents of the  corporation  with the same scope and effect as the  foregoing
indemnification of directors and officers.
         6.2 Right of Claimant to Bring Suite.  If a claim under  section 6.1 is
not paid in ftill by the  corporation  within 30 days after a written  claim has
been received by the corporation,  the claimant may at any time thereafter bring
suit against the  corporation  to recover the unpaid amount of the claim and, if
successful  in whole or in part,  the claimant also shall be entitled to be paid
the expense of prosecuting  that claim. It shall be a defense to any such action
(other  than an action  brought  to  enforce a claim for  expenses  incurred  in
defending any proceeding in advance of its final disposition, where the required
undertaking,  if any, is required and has been tendered to the corporation) that
the claimant has failed to meet a standard of conduct that makes it  permissible
under Delaware law for the  corporation to indemnify the claimant for the amount
claimed. Neither the failure of the

                                      -16-

<PAGE>



corporation   (including  its  Board,  its  independent  legal  counsel  or  its
stockholders)  to have made a  determination  prior to the  commencement of such
action that  indemnification of the claimant is permissible in the circumstances
because he has met that standard of conduct,  nor an actual determination by the
corporation  (including its Board, its independent  counsel or its stockholders)
that the  claimant has not met that  standard of conduct,  shall be a defense to
the action or create a  presumption  that the  claimant  has failed to meet that
standard of conduct.
         6.3  Non-Exclusivity  of Right.  The right to  indemnification  and the
payment of expenses  incurred in defending a proceeding  in advance of its final
disposition  conferred  in this  section 6 shall not be  exclusive  of any other
right any person may have or hereafter  acquire under any statute,  provision of
the certificate of  incorporation,  by-law,  agreement,  vote of stockholders or
disinterested directors or otherwise.
         6.4 Insurance.  The corporation may maintain insurance, at its expense,
to  protect  itself  and  any  director,  officer,  employee  or  agent  of  the
corporation or another corporation,  partnership,  joint venture, trust or other
enterprise  against  any such  expense,  liability  or loss,  whether or not the
corporation  would have the power to indemnify such person against that expense,
liability or

                                      -17-

<PAGE>



loss under Delaware law.
         6.5  Expenses  as a  Witness.  To the  extent  any  director,  officer,
employee  or  agent of the  corporation  is by  reason  of such  position,  or a
position with another entity at the request of the corporation, a witness in any
action,  suit or  proceeding,  he shall be  indemnified  against  all  costs and
expenses actually and reasonably  incurred by him or on his behalf in connection
therewith.
         6.6 Indemni1y Agreement.  The corporation may enter into agreement with
any  director,  officer,  employee  or agent of the  corporation  providing  for
indemnification to the fullest extent permitted by Delaware law.
7.MISCELLANEOUS.
         7.1 Seal. The Board shall adopt a corporate seal, which shall be in the
form of a circle and shall bear the corporation's name and the year and state in
which it was incorporated.
         7.2 Fiscal Year. The Board may determine the corporation's fiscal year.
Until changed by the Board, the last day of the corporation's  fiscal year shall
be December 31.
         7.3  Voting of Shares in Other Corporations.  Shares in other
corporations held by the corporation may be represented and voted
by an officer of this corporation or by a proxy or proxies

                                      -18-

<PAGE>


appointed by one of them. The Board may, however, appoint some
other person to vote the shares.
         7.4  Amendments.  By-laws  may be  amended,  repealed or adopted by the
stockholders.


                                      -19-





COMMON STOCK                                                      COMMON STOCK
  Number                                                            Shares
LIC

                          LYNCH INTERACTIVE CORPORATION

              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

                       SEE REVERSE FOR CERTAIN DEFINITIONS
                                CUSIP 551146 10 3

         THIS CERTIFIES THAT



         is the owner of

                  FULLY PAID AND NON-ACCESSIBLE SHARES OF THE COMMON
STOCK, $.0001 PAR VALUE PER SHARE OF

LYNCH INTERACTIVE  CORPORATION,  transferable on the books of the Corporation by
the holder hereof in person or by duly  authorized  attorney  upon  surrender of
this  Certificate  properly  endorsed.  This  certificate  is not  valid  unless
countersigned by the Transfer Agent and registered by the Registrar.

         Witness  the  facsimile  seal  of the  Corporation  and  the  facsimile
signatures of its duly authorized officers.

Dated:

/s/ Robert A. Hurwich                           /s/ Mario J. Gabelli
    Secretary                                   Chairman of the Board
    (Authorized Signature)                      (Authorized Signature)
                                    Corporate Seal of
                          Lynch Interactive Corporation
                                    Delaware
COUNTERSIGNED AND REGISTERED: CHASEMELLON SHAREHOLDER SERVICES,
L.L.C., TRANSFER AGENT AND REGISTRAR



<PAGE>



         The following  abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenants in common TEN ENT - as tenants by the  entireties  JT TEN -
as joint tenants with right of
              survivorship and not as tenants
                  in common

UNIF GIFT MIN ACT -      Custodian
                                    (Cust)          (Minor)
                          under Uniform Gifts to Minors
                                    Act
                                     (State)

Additional abbreviations may also be used though not in the above list.

         FOR VALUE RECEIVE,                             hereby sell,
assign and transfer unto

Please insert social security or other
identifying number of assignee

(Please print or typewrite name and address, including zip code,
of assignee)



                                                 Shares of the
Capital Stock represented by the within  Certificate,  and do hereby irrevocably
constitute  and  appoint  to  transfer  the  said  stock  on  the  books  of the
within-named Corporation with full power of substitution in the premises.

Dated:



                  Notice:  The  signature(s)  to this Assignment must correspond
                  with the name(s) as written  upon the face of the  certificate
                  in every particular,  without alteration of enlargement or any
                  change whatever.


<PAGE>


Signature(s) Guaranteed

By
The signature(s) must be guaranteed by an eligible guarantor institution (banks,
stockbrokers, savings and loan associations and credit unions with membership in
an approved  signature  guarantee  medallion  program),  pursuant to S.E.C. Rule
17Ad-15.





         MORTGAGE, SECURITY AGREEMENT AND FINANCING STATEMENT dated as of August
3, 1998, made by and among HAVILAND TELEPHONE COMPANY,  INC. (hereinafter called
the  "Mortgagor"),  a  corporation  existing  under  the  laws of the  State  of
1,ans-as,  as mortgagor and debtor,  and UNITED  STATES OF AMERICA  (hereinafter
called  the  "Government"),  acting  through  the  Administrator  of  the  Rural
Utilities  Service   (hereinafter   called  "RUS"),  and  RURAL  TELEPHONE  BANK
(hereinafter  called the "Bank"),  a corporation  existing under the laws of the
United States of America,  as mortgagees and secured parties (the Government and
the Bank being hereinafter sometimes collectively called the "Mortgagees").

                  WHEREAS,  the Mortgagor has  determined at this time to borrow
funds from the Government and the Bank pursuant to the Rural Electrification Act
of 1936, as amended (7 U.S.C. 901 et seq.,  hereinafter  called the "Act"),  and
pursuant to the Telephone Loan Contract  identified in the eighth recital hereof
(hereinafter  called  the  "Instruments  Recital"),  and  has  accordingly  duly
authorized  and  executed,  and delivered to the  Government,  its mortgage note
(identified in the Instruments  Recital as and hereinafter called the "First RUS
Note") to be secured by this mortgage of the property hereinafter described; and

RUS PROJECT DESIGNATION: KANSAS 506-L13 HAVILAND

THIS  INSTRUMENT  GRANTS  A  SECURITY   INTEREST  IN  A  TRANSMITTING   UTILITY.
AFTER-ACQUIRED PROPERTY IS COVERED BY THIS INSTRUMENT.

Identified  as form of  document  presented  to and  approved  by the  Board  of
Directors Trustees of the above named Corporation at a meeting hold , 19

Secretary of Meeting

No.          A
Generated: July 14, 1998





<PAGE>



                  WHEREAS,  the Mortgagor has  determined at this time to borrow
funds  from the  Federal  Financing  Bank  (hereinafter  called  "FFB")  and has
accordingly   duly   authorized,   executed  and  delivered  its  mortgage  note
(identified in the  Instruments  Recital and  hereinafter  called the "First FFB
Note") to be secured by this mortgage of the property hereinafter described; and

                  WHEREAS,  the repayment of the First FFB Note by the Mortgagor
is  guaranteed  by the  Government  pursuant to the Act, in  accordance  with an
agreement,  by and between FFB and the Administrator (such agreement,  as it may
be  amended  from  time to time,  being  hereinafter  called  the  "Contract  of
Guarantee",  and together with the Telephone  Loan  Contract,  as it may be from
time to time amended or  supplemented,  consolidated  or restated,  and together
with any  agreements,  among the  Mortgagor,  the  Government  and a third party
lender,  whose loans to the Mortgagor are Guaranteed by the  Government,  acting
through  the  Administrator,   pursuant  to  the  Act,  hereinafter  called  the
"Consolidated Loan Agreement"); and

                  WHEREAS,   the  Mortgagor  has  determined  to  reimburse  the
Government,  acting through the  Administrator,  for certain amounts paid by the
Government, acting through the Administrator,  from time to time pursuant to the
Contract  of  Guarantee  and  has  accordingly  duly  authorized,  executed  and
delivered  its  mortgage  note  (identified  in  the  Instruments   Recital  and
hereinafter  called  the  "First  Reimbursement  Note")  to be  secured  by this
mortgage of the property hereinafter described; and

                  WHEREAS, it is contemplated that the First RUS Note, the First
FFB Note and the First  Reimbursement  Note shall be  secured by this  Mortgage,
Security Agreement and Financing Statement  (hereinafter called "the Mortgage"),
as  well as  additional  notes  and  refunding,  renewal  and  substitute  notes
(hereinafter collectively called the "Additional RUS Notes") which may from time
to  time be  executed  and  delivered  by the  Mortgagor  to the  Government  as
hereinafter provided, shall be secured hereby (the First RUS Note, the First FFB
Note  and the  First  Reimbursement  Note and any  Additional  RUS  Notes  being
hereinafter collectively called the "RUS Notes"; and

                  WHEREAS,  the Mortgagor has  determined at this time to borrow
funds from the Bank pursuant to the Act and the Telephone  Loan Contract and has
accordingly  duly  authorized  and  executed,  and  delivered  to the Bank,  its
mortgage note (identified in the Instruments  Recital as and hereinafter  called
the "First Bank Note"); and

                  WHEREAS,  it is contemplated that the First Bank Note shall be
secured hereby, as well as additional notes and


Page 2



<PAGE>



refunding,  renewal and substitute notes  (hereinafter  collectively  called the
"Additional  Bank  Notes"  and,  together  with the  Additional  RUS Notes,  the
"Additional Notes") which may from time to time be executed and delivered by the
Mortgagor  to the Bank as  hereinafter  provided,  shall be secured  hereby (the
First Bank Note and any  Additional  Bank Notes being  hereinafter  collectively
called the "Bank  Notes",  and the RUS Notes and the Bank  Notes,  collectively,
being hereinafter called the "notes") ; and

                  WHEREAS, the instruments referred to in the preceding recitals
are as follows:

INSTRUMENTS RECITAL

"Telephone Loan Contract" dated as of April 27, 1998.

"Contract of  Guarantee",  Note Purchase  Commitment  and  Servicing  Agreement,
between  the Federal  Financing  Bank and the  Administrator  of RUS dated as of
January 1, 1992, as amended.

"First FFB Note": (Of even date herewith):

                             Interest Rate                       Final Payment
Principal Amount              (per annum)                            Date

$4,362,000                  Determined                         December 31, 2016
                             by Advance

"First Reimbursement Note":

Principal Amount                                             Final Payment Date
Determined when advance made                                    On demand

"First RUS Note": (Of even date herewith):

                            Interest Rate                      Final Payment
Principal Amount             (per annum)                             Date
$12,560,000                    Determined                         August 3, 2016
                              by Advance

"First Bank Note":                   (Of even date herewith):

                            Interest Rate                        Final Payment
Principal Amount            (per annum)                              Date
$7,325,850                  Determined by Advance                August 3, 2016

              WHEREAS, the Government and the Bank are authorized to enter into
this Mortgage; and


Page     3



<PAGE>



                  WHEREAS,  the Mortgagor now owns a telephone  system and other
facilities  identified in the Property Schedule contained in the Granting Clause
hereof (hereinafter called the "Existing Facilities"); and

                  WHEREAS,  to the extent that any of the property  described or
referred  to in this  Mortgage  is  governed  by the  provisions  of the Uniform
Commercial Code of any State (hereinafter called the "Uniform Commercial Code"),
the  parties  hereto  desire  that this  Mortgage  be  regarded  as a  "security
agreement" and as a "financing  statement" for said security agreement under the
Uniform Commercial Code.

                  NOW, THEREFORE, this Mortgage

                                   WITNESSETH:

                                 GRANTING CLAUSE

                  That,  in order to secure the payment of the  principal of and
interest  on the notes,  according  to their  tenor and  effect,  and further to
secure the due performance of the covenants, agreements and provisions contained
in this Mortgage and the  Consolidated  Loan  Agreement and to declare the terms
and  conditions  upon  which the  notes are to be  secured,  the  Mortgagor,  in
consideration of the premises, has executed and delivered this Mortgage, and has
granted, bargained, sold, conveyed, warranted, assigned, transferred, mortgaged,
pledged, and set over, and by these presents does hereby grant,  bargain,  sell,
convey,  warrant,  assign,  transfer,  mortgage,  pledge and set over,  unto the
Mortgagees,    and   their   respective   assigns,    all   and   singular   the
following-described   property  (hereinafter  sometimes  called  the  "Mortgaged
Property")

                                        I

                  All right,  title and interest of the  Mortgagor in and to the
Existing  Facilities and buildings,  plants,  works,  improvements,  structures,
estates, grants, franchises,  easements, rights, privileges and properties real,
personal and mixed,  tangible or intangible,  of every kind or description,  now
owned or leased by the  Mortgagor  or which may  hereafter  be owned or  leased,
constructed or acquired by the Mortgagor,  wherever  located,  and in and to all
extensions  and  improvements  thereof  and  additions  thereto,  including  all
buildings,  plants,  works,  structures,   improvements,   fixtures,  apparatus,
materials,  supplies,  machinery,  tools,  implements,  poles, posts, crossarms,
conduits,  ducts, lines,  whether  underground or overhead or otherwise,  wires,
cables,  exchanges,  switches including,  without limitation,  host switches and
remote switches, desks, testboards, frames, racks, motors, generators, batteries
and  other  items  of  central  office  equipment,  pay  stations,   protectors,
instruments,

Page 4



<PAGE>



connections and appliances,  office furniture and equipment,  work equipment and
any and all other property of every kind,  nature and description,  used, useful
or acquired for use by the  Mortgagor in  connection  therewith  and  including,
without limitation, the property described in the following property schedule:

                                PROPERTY SCHEDULE

                   (a)  The  Existing  Facilities  are  located  in the Counties
of  Barber, Comanche, Ford, Harper, Kinsman, Kiowa, Pratt, Sedgwick, and Sumner
in the State of Kansas.

                   (b) The property  referred to in the last line of paragraph 1
of the Granting Clause includes the real estate  described on Exhibit A attached
hereto,  and by this  reference  made a part  hereof,  as if fully  set forth at
length at this point.

                   (c) If the real estate described in Exhibit A is by reference
to  deeds,  grantor(s),  grantee,  etc.,  then  the  description  of each of the
properties  conveyed by and through  such deeds is by  reference  made a part of
Exhibit A as though fully set forth at length therein.

                   (d) The real estate described in Exhibit A shall also include
all plants, works, structures,  erections, reservoirs, dams, buildings, fixtures
and  improvements  now or  hereafter  located  on  such  real  estate,  and  all
tenements,  hereditaments and appurtenances now or hereafter thereunto belonging
or in any wise appertaining.

                                       II

                  All right,  title and  interest  of the  Mortgagor  in, to and
under any and all grants,  privileges,  rights of way and  easements  now owned,
held,  leased,  enjoyed or  exercised,  or which may  hereafter be owned,  held,
leased, acquired, enjoyed or exercised, by the Mortgagor for the purposes of, or
in  connection  with,  the  construction  or  operation  by or on  behalf of the
Mortgagor of telephone properties,  facilities,  systems or businesses,  whether
underground or overhead or otherwise, wherever located;

                                       III

                  All right,  title and  interest  of the  Mortgagor  in, to and
under any and all  licenses,  franchises,  ordinances,  privileges  and  permits
heretofore  granted,  issued or  executed,  or which may  hereafter  be granted,
issued  or  executed,  to it  or to  its  assignors  by  the  United  States  of
America,.or by any state, or by any county, township,  municipality,  village or
other


Page 5



<PAGE>



political subdivision thereof, or by any agency, board, commission or department
of any of the foregoing, authorizing the construction, acquisition, or operation
of telephone properties,  facilities, systems or businesses, insofar as the same
may  by  law be  assigned,  granted,  bargained,  sold,  conveyed,  transferred,
mortgaged, or pledged;

                                       IV

                  All right,  title and  interest  of the  Mortgagor  in, to and
under any and all contracts  heretofore or hereafter executed by and between the
Mortgagor  and any  person,  firm,  or  corporation  relating  to the  Mortgaged
Property  together with any and all other accounts,  contract rights and general
intangibles  (as such terms are  defined in the  applicable  Uniform  Commercial
Code), and all stock, bonds, notes, debentures,  commercial paper,  subordinated
capital  certificates,  securities,  obligations  of or beneficial  interests or
investments in any corporation,  association, partnership, joint venture, trust,
United  States of  America  or any agency or  department  thereof,  or any other
entity of any kind, heretofore or hereafter acquired by the Mortgagor;

                                        V

                  Also, all right, title and interest of the Mortgagor in and to
all other  property,  real or personal,  tangible or intangible,  of every kind,
nature  and  description,  and  wheresoever  situated,  now  owned or  leased or
hereafter acquired by the Mortgagor, it being the intention hereof that all such
property now owned or leased but not  specifically  described herein or acquired
or held by the Mortgagor after the date hereof shall be as fully embraced within
and  subjected to the lien hereof as if the same were now owned by the Mortgagor
and were  specifically  described herein to the extent only,  however,  that the
subjection of such property to the lien hereof shall not be contrary to law;

                  Together with all rents, income, revenues,  proceeds,  profits
and  benefits  at any  time  derived,  received  or had  from any and all of the
above-described property of the Mortgagor.

                  Provided,  however,  that  except as  hereinafter  provided in
section 12(b) of article II hereof, no automobiles,  trucks, trailers,  tractors
or other vehicles (including without limitation aircraft or ships, if any) owned
or used by the Mortgagor shall be included in the Mortgaged Property.

                  TO HAVE AND TO HOLD all and  singular the  Mortgaged  Property
unto the Mortgagees and their respective assigns forever,  to secure equally and
ratably the payment of the principal of and interest on the notes,  according to
their tenor and effect, without preference, priority or distinction as to


Page 6




<PAGE>



interest or principal (except as otherwise  specifically  provided herein) or as
to lien or  otherwise  of any note over any other note by reason of the priority
in time of the execution,  delivery or maturity  thereof or of the assignment or
negotiation  thereof,  or otherwise,  and to secure the due  performance  of the
covenants,  agreements  and  provisions  herein  and  in the  Consolidated  Loan
Agreement  contained,  and for  the  uses  and  purposes  and  upon  the  terms,
conditions, provisos and agreements hereinafter expressed and declared.

                                    ARTICLE I

                                ADDITIONAL NOTES

     SECTION 1 The  Mortgagor,  when  authorized by resolution or resolutions of
its board of  directors,  may from time to time (1)  execute  and deliver to the
Government one or more Additional RUS Notes to evidence loans made or guaranteed
by  the  Government  to  the  Mortgagor  pursuant  to the  Act,  or to  evidence
indebtedness of the Mortgagor incurred by the assumption by the Mortgagor of the
indebtedness of a third party or parties to the Government  created by a loan or
loans  theretofore  made or guaranteed by the  Government to such third party or
parties pursuant to the Act, and (2) execute and deliver to the Bank one or more
Additional  Bank  Notes to  evidence  loans  made by the  Bank to the  Mortgagor
pursuant to the Act, or to evidence  indebtedness  of the Mortgagor  incurred by
the assumption by the Mortgagor of the  indebtedness of a third party or parties
to the  Bank  created  by a loan or loans  theretofore  made by the Bank to such
third party or parties  pursuant to the Act. The Mortgagor,  when  authorized by
resolution or resolutions of its board of directors,  may also from time to time
execute and deliver one or more Additional  Notes to refund any note or notes at
the time  outstanding and secured  hereby,  or in renewal of, or in substitution
for, any such  outstanding  note or notes.  Additional  Notes shall contain such
provisions and shall be executed and delivered upon such terms and conditions as
the  board of  directors  of the  Mortgagor  in the  resolution  or  resolutions
authorizing  the  execution and delivery  thereof and the relevant  lender shall
prescribe;  provided,  however, that the outstanding principal balances owing on
the notes shall not at any one time exceed fifty million dollars  ($50,000,000),
and no note shall  mature  more than fifty  (50)  years  after the date  hereof.
Additional Notes, including refunding, renewal and substitute notes, when and as
executed and delivered,  shall be secured by this Mortgage,  equally and ratably
with all other notes at the time outstanding,  without preference,  priority, or
distinction  of any of the  notes  over any  other of the notes by reason of the
priority of the time of the execution, delivery or maturity


Page 7



<PAGE>



thereof or of the assignment or negotiation  thereof.  As used in this Mortgage,
the term "directors" includes trustees.

         SECTION 2The Mortgagor, when authorized by resolution or resolutions of
its board of  directors,  may from time to time execute,  acknowledge,  deliver,
record and file mortgages  supplemental to this Mortgage which  thereafter shall
form a part  hereof,  for the purpose of formally  confirming  this  Mortgage as
security for the notes. Nothing herein contained shall require the execution and
delivery by the  Mortgagor of a  supplemental  mortgage in  connection  with the
issuance  hereunder  or the  securing  hereby  of notes  except  as  hereinafter
provided in section 12 of article II hereof.

                                   ARTICLE II

                      PARTICULAR COVENANTS OF THE MORTGAGOR

     The  Mortgagor  covenants  with the  Mortgagees  and the  holders  of notes
secured hereby (hereinafter sometimes collectively called the "noteholders") and
each of them as follows:

     SECTION  1.  The  Mortgagor  is  duly  authorized  under  its  articles  of
incorporation  and bylaws and the laws of the State of its incorporation and all
other  applicable  provisions  of law to execute and deliver the First RUS Note,
the First Bank Note, the First FFB Note, the First  Reimbursement  Note and this
Mortgage and to execute and deliver  Additional  Notes; and all corporate action
on its part for the execution and delivery of the First RUS Note, the First Bank
Note,  the First FFB Note,  the First  Reimbursement  Note and this Mortgage has
been duly and  effectively  taken;  and the First RUS Note, the First Bank Note,
the First FFB Note, the First Reimbursement Note and this' Mortgage are, or when
executed and delivered  will be, the valid and  enforceable  obligations  of the
Mortgagor in accordance with their respective terms.

     SECTION  2.The  Mortgagor  warrants  that  it has  good  right  and  lawful
authority  to mortgage the  property  described in the granting  clauses of this
Mortgage for the purposes herein  expressed,  and that the said property is free
and clear of any deed of trust, mortgage, lien, charge or encumbrance thereon or
affecting the title  thereto,  except (i) the lien of this Mortgage and taxes or
assessments not yet due; (ii) deposits or pledges to secure payment of workmen's
compensation, unemployment insurance, old age pensions or other social security;
and (iii) deposits or pledges to secure performance of bids, tenders,  contracts
(other than  contracts  for the payment of borrowed  money),  leases,  public or
statutory obligations, surety or appeal bonds, or other


Page 8



<PAGE>



deposits or pledges for purposes of like general  nature in the ordinary  course
of business.

     The  Mortgagor  will,  so long as any of the  notes  shall be  outstanding,
maintain  a.-.d  preserve the lien of this Mortgage  superior to all other liens
affecting the Mortgaged Property,  and will forever warrant and defend the title
to the property  described as being mortgaged  hereby to the Mortgagees  against
any and all claims and demands  whatsoever.  The Mortgagor  will promptly pay or
discharge  any and all  obligations  for or on account of which any such lien or
charge  might  exist or could be created  and any and all lawful  taxes,  rates,
levies,  assessments,  liens,  claims or other charges  imposed upon or accruing
upon any of the Mortgagor's  property  (whether taxed to the Mortgagor or to any
noteholder),  or the franchises,  earnings or business of the Mortgagor,  as and
when the same shall  become due and payable;  and whenever  called upon so to do
the Mortgagor will furnish to the Mortgagees or to any noteholder adequate proof
of such payment or discharge.

     SECTION 3. The Mortgagor  will duly and punctually pay the principal of and
interest  on the  notes at the  dates  and  places  and in the  manner  provided
therein,  according to the true intent and meaning  thereof,  and all other sums
becoming due hereunder.

     SECTION 4. (a) The Mortgagor will at all times, so long as any of the notes
shall be outstanding,  take or cause to be taken all such action as from time to
time may be necessary to preserve its  corporate  existence  and to preserve and
renew all  franchises,  rights of way,  easements,  permits and  licenses now or
hereafter  to it granted or upon it  conferred,  and will  comply with all valid
laws, ordinances, regulations and requirements applicable to it or its property.
The Mortgagor will not, without the approval in writing of the holder or holders
of not less than a  majority  in  principal  amount of the RUS Notes at the time
outstanding  (hereinafter  called the  "majority  RUS  noteholders")  and of the
holder or holders of not less than a majority  in  principal  amount of the Bank
Notes  at  the  time   outstanding   (hereinafter   called  the  "majority  Bank
noteholders"),  take or  suffer  to be  taken  any  steps to  reorganize,  or to
consolidate  with or  merge  into any  other  corporation,  or to sell  lease or
transfer (or make any agreement  therefor) the Mortgaged  Property,  or any part
thereof.

     (b)  Nothing  herein  contained  shall  prevent  any  such  reorganization,
consolidation or merger provided that the lien and security of this Mortgage and
the rights or powers of the Mortgagees and the  noteholders  hereunder shall not
thereby  be  impaired  or  adversely  affected,  and  provided  that  upon  such
reorganization,  consolidation  or merger,  the due and punctual  payment of the
principal of and interest on the notes


 Page 9






<PAGE>



 according to their tenor and the due and punctual  performance of all covenants
 and conditions of this Mortgage shall be assumed by the  corporation  formed by
 such  reorganization,  consolidation  or merger,  and the lien of this Mortgage
 shall remain a superior  lien upon the property  owned by the  Mortgagor at the
 time of such reorganization,  consolidation or merger and upon any improvements
 or  additions  to  such  property,  either  prior  to  or  subsequent  to  such
 reorganization, consolidation or merger.

     (c) The  Mortgagor  may,  however,  without  obtaining  the approval of the
holder or  holders of any of the notes at the time  outstanding,  at any time or
from time to time so long as the Mortgagor is not in default hereunder,  sell or
otherwise  dispose of, free from the lien hereof,  any of its property  which is
neither  necessary to nor useful for the operation of the Mortgagor's  business,
or which has become  obsolete,  worn out or damaged or otherwise  unsuitable for
the purposes of the Mortgagor;  provided, however, that the Mortgagor shall: (1)
to the extent  necessary,  replace the same by, or  substitute  therefor,  other
property of the same kind and nature, which shall be subject to the lien hereof,
free and clear of all prior liens, and apply any proceeds derived from such sale
or other disposition of such property and not needed for the replacement thereof
to the payment of the indebtedness evidenced by the RUS Notes and the Bank Notes
in the proportions which the aggregate  principal balances then owing on the RUS
Notes  and the  aggregate  principal  balances  then  owing on the  Bank  Notes,
respectively,  bear to the  aggregate  principal  balances then owing on the RUS
Notes and the Bank Notes,  collectively,  and shall be applied to such notes and
installments  thereof as may be designated by the respective  noteholders at the
time of any such receipt; or (2) immediately upon the receipt of the proceeds of
any sale or other disposition of said property,  apply the entire amount of such
proceeds to the payment of the  indebtedness  evidenced by the RUS Notes and the
Bank Notes in the  proportions  and in the manner  provided for in (1) above; or
(3)  deposit  all or such part of the  proceeds  derived  from the sale or other
disposition of said property  as-the  majority RUS  noteholders and the majority
Bank  noteholders  shall specify in such restricted bank accounts as such holder
or holders shall designate, and shall use the same only for such additions to or
improvements of the Mortgaged  Property and on such terms and conditions as such
holder or holders shall specify.

     SECTION  5. The  Mortgagor  will at all times  maintain  and  preserve  the
Mortgaged  Property in good repair,  working order and condition,  and will from
time to time make all needful and proper  repairsandenewals,  and  replacements,
useful and proper  alterations,  additions,  betterments and  improvements,  and
will, subject to contingencies  beyond its reasonable control, at all times keep
its  plant  and  properties  in  continuous  operation  and use  all  reasonable
diligence to furnish the subscribers served by


 Page 10



<PAGE>



 it through the Mortgaged Property with adequate telephone service.

     SECTION 6. Except as  specifically  authorized in writing in advance by the
majority RUS noteholders and the majority Bank  noteholders,  the Mortgagor will
purchase all materials,  equipment, supplies and replacements to be incorporated
in or used in connection with the Mortgaged Property  outright,  and not subject
to any conditional sales agreement,  chattel mortgage,  bailment lease, or other
agreement reserving to the seller any right, title or lien.

     SECTION 7. (a) The  Mortgagor  will take out, as the  respective  risks are
incurred,  and  maintain the  following  classes and amounts of  insurance:  (1)
fidelity  bonds  covering each officer and employee of the Mortgagor in not less
than  the  following  amounts,  based on the  estimated  annual  gross  revenues
(including gross toll collected) of the Mortgaged Property:
<TABLE>
<CAPTION>

                 Annual Gross Revenue                Amount of Coverage
                 --------------------                ------------------
<S>            <C>                                    <C>
Less than      $  200,000  .....................      $   50,000
    From          200,001 to 400,000  ..........         100,000
                  400,001 to 600,000 ...........         250,000
                  600,001 to 800,000 ...........         300,000
                  800,001 to 1,000,000 .........         400,000
                  over 1,000,000 ...............         500,000
</TABLE>

 and each  collection  agent of the Mortgagor shall be included in such fidelity
 bonds for not less than $2,500,  or 10 percent of the highest amount  collected
 annually by any one  collection  agent,  whichever  is greater;  (2)  workmen's
 compensation and employer's  liability  insurance covering all employees of the
 Mortgagor,  in such  amounts as may be required by law, or if ti)e  Mortgage or
 any of its employees are not subject to the workmen's  compensation laws of the
 State or  States in which  the  Mortgagor  conducts  its  operations,  then its
 workmen's  compensation policy shall provide voluntary compensation coverage to
 the same extent as though the Mortgagor and such employees were subject to such
 laws;  and  including  occupational  disease  liability  coverage,   employer's
 liability insurance and "additional  medical" coverage of not less than $10,000
 in States  where full  medical  coverage  is not  required  by law;  (3) public
 liability and property damage insurance,  covering ownership liability, and all
 operations of the Mortgagor, with limits for bodily injury or death of not less
 than $1,000,000 for one person and $1,000,000 for each accident and with limits
 for  property  damages  of not  less  than  $1,000,000  for each  accident  and
 $1,000,000  aggregate for the policy  period;  (4)  liability  insurance on all
 motor vehicles, trailers, semitrailers, and aircraft used in the conduct of the
 Mortgagor's business,  whether owned, non-owned or hired by the Mortgagor, with
 bodily injury


 Page 11



<PAGE>


 limits of not less than  $1,000,000  for one  person  and  $1,000,000  for each
 accident,  and with property damage limits of $1,000,000 for each accident;  in
 connection  with aircraft  liability,  also  passenger  bodily injury limits of
 $1,000,000 per person and $1,000,000 for each accident;  (5) comprehensive,  or
 separate fire, theft and windstorm  insurance covering loss of or damage to all
 owned motor vehicles,  trailers,  and aircraft of the Mortgagor,  having a unit
 value in excess of $1,000,  in an amount not less than the actual cash value of
 the property insured; and (6) fire and extended coverage insurance, designating
 the Government and the Bank as mortgagees in the policy, on each building, each
 building and its contents, and materials,  supplbys, poles and crossarms, owned
 the  Mortgagor,  having a value at any one location in excess of $5,000,  or in
 excess of one percent of the total plant value,  whichever is larger, and in an
 amount not less than 80 percent of the  current  cost to replace  the  property
 new, less actual depreciation.

     The Mortgagor  will also,  from time to time,  increase or  supplement  the
classes and amounts of insurance  specified above to the extent requested by the
Administrator  of RUS or the  Governor of the Bank or required to conform to the
accepted  practice  of the  telephone  industry  for  companies  of the size and
character of the Mortgagor. The Mortgagor will, upon request of the majority RUS
noteholders  and the majority  Bank  noteholders,  submit to the  noteholder  or
noteholders  designated in such request a schedule of its insurance in effect on
the date specified in such request.  If the Mortgagor  shall at any time fail or
refuse to take out or maintain  insurance or to make changes in respect  thereof
upon appropriate  request by such noteholder or noteholders,  such noteholder or
noteholders  may  take  out  such  insurance  on  behalf  and in the name of the
Mortgagor, and the Mcrtgagor will pay the cost thereof.

     (b) In the event of damage to or the  destruction or loss of any portion of
the Mortgaged Property which shall be covered by insurance,  unless the majority
RUS noteholders and the majority Bank  noteholders  shall otherwise  agree,  the
Mortgagor  shall replace or restore such  damaged,  destroyed or lost portion so
that the Mortgaged  Property shall be in substantially  the same condition as it
was in prior to such damage, destruction or loss, and shall deposit the proceeds
of  the  insurance  in  the  Special   Construction   Account  required  by  the
Consolidated Loan Agreement to be applied for that purpose.  The Mortgagor shall
replace the loss or shall commence such restoration  promptly after such damage,
destruction or loss shall have occurred and shall  complete such  replacement or
restoration as expeditiously  as practicable,  and shall pay or cause to be paid
out of the  proceeds of such  insurance  all costs and  expenses  in  connection
therewith so that such replacement or restoration shall be so completed that the
portion of the Mortgaged Property


Page 12



<PAGE>



so  replaced  or restored  shall be free and clear of all  mechanics'  liens and
other claims.

     (c) Sums  recovered  under any fidelity bond by the Mortgagor for a loss of
funds advanced under the notes or recovered by the Mortgagees for any loss under
such bond shall, unless otherwise directed by the Mortgagees,  be applied to the
prepayment  of the notes,  pro rata  according to the unpaid  principal  amounts
thereof (such prepayments to be applied to such  installments  thereof as may be
designated by the respective  noteholders at the time of such prepayments) or to
construct or acquire  facilities  approved by the Mortgagees,  which will become
part of the Mortgaged Property.

     (d) The foregoing insurance coverage shall be obtained by means of bond and
policy  forms  approved  by  regulatory  authorities,   including  standard  RUS
endorsements  and riders used by the insurance  industry to provide coverage for
RUS borrowers. Each policy or other contract for such insurance shall contain an
agreement  by the  insurer  that,  not  withstanding  any right or  cancellation
reserved to such insurer, such policy or contract shall continue in force for at
least ten (10) days after written notice to the Mortgagees of cancellation.

     SECTION 8. In the event of the failure of the  Mortgagor  in any respect to
comply with the covenants and  conditions  herein  contained with respect to the
procuring of insurance, the payment of taxes, assessments and other charges, the
keeping of the  Mortgaged  Property in repair and free of liens and other claims
or to comply withany other covenant  contained in this Mortgage,  any noteholder
or  noteholders  shall have the right  (without  prejudice  to any other  rights
arising by reason of such  default) to advance or expend  moneys for the purpose
of procuring such insurance,  or for the payment of insurance  premiums,  taxes,
assessments  or other  charges,  or to save the Mortgaged  Property from sale or
forfeiture for any unpaid tax or assessment, or otherwise, or to redeem the same
from any tax or other sale, or to purchase any tax title  thereon,  or to remove
or  purchase  any  mechanics'  liens or other  encumbrance  thereon,  or to make
repairs  thereon or to comply with any other  covenant  herein  contained  or to
prosecute  or defend any suit in  relation to the  Mortgaged  Property or in any
manner to protect the Mortgaged Property and the title thereto,  and all sums so
advanced for any of the aforesaid  purposes with interest thereon at the highest
legal  rate but not in excess  of twelve  per  centum  (12%) per annum  shall be
deemed a charge upon the  Mortgaged  Property in the same manner as the notes at
the time  outstanding  are secured and shall be forthwith paid to the noteholder
or  noteholders  making such advance or advances  upon  demand.  It shall not be
obligatory  for any  noteholder in making any such advances or  expenditures  to
inquire into the validity of any such tax title, or of any of

Page 13



<PAGE>



such taxes or assessments or sales therefor,  or of any such mechanics' liens or
other encumbrance.

     SECTION 9. The Mortgagor  will not,  without the approval in writing of the
majority RUS noteholders and the majority Bank  noteholders:  (a) enter into any
contract or contacts for the operation or  maintenance of all or any part of its
property,  for the use by others of any of the Mortgaged  Property,  or for toll
traffic,  operator  assistance,  extended  scope  or  switching  services  to be
furnished by or for connecting or other companies;  provided, however, that such
approval  shall not be  required  for any toll  traffic or  operator  assistance
contract  which in form and substance  conforms with contracts in general use in
the  telephone  industry;  or (b)  deposit any of its funds,  regardless  of the
source  thereof,  in any  bank,  institution  or other  depository  which is not
insured by the Federal Government.

     SECTION 10. Salaries,  wages and other  compensation  paid by the Mortgagor
for services,  and  directors'  or trustees'  fees,  shall be reasonable  and in
conformity with the usual practice of corporations of the size and nature of the
Mortgagor.  Except as  specifically  authorized  in  writing  in  advance by the
majority RUS noteholders and the majority Bank  noteholders,  the Mortgagor will
make no advance  payments or loans,  or in any manner extend its credit,  either
directly  or  indirectly,  with or without  interest,  to any of its  directors,
trustees, officers,  employees,  stockholders,  members or affiliated companies,
provided,  however,  the  Mortgagor  may  make an  investment  for  any  purpose
described in section  607(c)-(2) of the Rural Development Act of 1972 (including
any  investment  in, or  extension  of credit,  guarantee or advance made to, an
affiliated  company  of the  Mortgagor  that is used by such  company  for  such
purpose)  to the  extent  that,  immediately  after  such  investment,  (1)  the
aggregate  of such  investments  does  not  exceed  one-third  of the net  worth
(defined in Exhibit One hereto) of the  Mortgagor  and (2) the  Mortgagor's  net
worth is at least  twenty  percent of its total  assets  (defined in Exhibit One
hereto). As used in this section, the term "affiliated companies" shall have the
meaning prescribed for this term by the Federal Communications Commission in its
prevailing uniform system of accounts for Class A telephone companies.

     SECTION  11. The  Mortgagor  will at all times keep,  and safely  preserve,
proper  books,  records and accounts in which full and true entries will be made
of all of the  dealings,  business and affairs of the  Mortgagor,  in accordance
with the methods and  principles  of  accounting  then  prescribed  by the state
regulatory  body having  jurisdiction  over the Mortgagor,  or in the absence of
such  regulatory  body  or  such  prescription,  by the  Federal  Communications
Commission in its uniform system of accounts for  telecommunications  companies,
as those methods and TMAG-00-14-001-KA

Page 14



<PAGE>



principles of  accounting  may be  supplemented,  from time to time, by RUS. The
Mortgagor will prepare and furnish each  noteholder not later than the thirtieth
day of January in each year,  or at such more or less  frequent  intervals  when
specified by the majority RUS  noteholders  and the majority  Bank  noteholders,
financial and statistical reports on its condition and operations.  Such reports
shall be in such form and include  such  information  as may be specified by the
majority RUS noteholders and the majority Bank  noteholders,  including  without
limitation an analysis of the  Mortgagor's  revenues,  expenses,  and subscriber
accounts.  The  Mortgagor  will  cause  to be  prepared  and  furnished  to each
noteholder  at least once during each twelve  (12)-month  period during the term
hereof, full and complete reports of its financial condition and cash flow as of
a date (hereinafter  called the Fiscal Date"), and a full and complete report of
its operations of the twelve  (12)-month period ended on the Fiscal Date, all in
form and substance satisfactory to the majority RUS noteholders and the majority
Bank noteholders, and will cause such reports to be furnished to each noteholder
within 120 days of the  Fiscal  Date,  such  reports  having  been  audited  and
certified by  independent  certified  public  accountants  satisfactory  to said
noteholders  and accompanied by such reports of such audit in form and substance
satisfactory to said noteholders.  The majority RUS noteholders and the majority
Bank  noteholders,  through  their  representatives,  shall at all times  during
reasonable  business  hours have  access  to, and the right to inspect  and make
copies of, any or all books,  records  and  accounts,  and any or all  invoices,
contracts, leases, payrolls, canceled checks, statements and other documents and
papers of every kind  belonging  to or in  possession  of the  Mortgagor  and in
anywise  pertaining to its property or business.  The Mortgagor shall enter into
an audit agreement with an independent  certified public  accountant in form and
substance  satisfactory  to the majority RUS  noteholders  and the majority Bank
noteholders.

     SECTION 12. (a)The  Mortgagor will from time to time upon written demand of
the majority RUS  noteholders or the majority Bank  noteholders  make,  execute,
acknowledge  and  deliver  or  cause  to be  made,  executed,  acknowledged  and
delivered all such further and  supplemental  indentures  of mortgage,  deeds of
trust,  mortgages,  financing  statements,   continuation  statements,  security
agreements,  instruments  and  conveyances as may reasonably be requested by the
majority RUS  noteholders or the majority Bank  noteholders and take or cause to
be taken all such further  action as may reasonably be requested by the majority
RUS noteholders or the majority Bank  noteholders to effectuate the intention of
these  presents and to provide for the securing and payment of the  principal of
and interest on the notes  according to the terms thereof and for the purpose of
fully  conveying,  transferring  and confirming unto the Mortgagees the property
hereby conveyed,  mortgaged and pledged, or intended so to be, whether now owned
by the Mortgagor or hereafter acquired by it


Page 15



<PAGE>



and to  reflect  the  assignment  of the  rights or  interests  of either of the
Mortgagees or of any noteholder  hereunder or under any note. The Mortgagor will
cause  this  Mortgage  and any  and all  supplemental  indentures  of  mortgage,
mortgages and deeds of trust and every security agreement,  financing statement,
contract-on  statement and every  additional  instrument which shall be executed
pursuant to the foregoing provisions forthwith upon execution to be recorded and
filed and rerecorded and refiled as conveyances and mortgages and deeds of trust
of and security  interests  in real and personal  property in such manner and in
such places as may be required by law or  reasonably  requested  by the majority
RUS noteholders or the majority Bank  noteholders in order fully to preserve the
security for the notes and to perfect and maintain  t1re  superior  lien of this
Mortgage and all  supplemental  indentures  cf mortgage,  mortgages and deeds of
trust and the rights and remedies of the Mortgagees and the noteholders.

     (b) In the event  that the  Mortgagor  ha's had or suffers a deficit in net
income or net margins,  as determined  in accordance  with methods of accounting
prescribed in section 11 of article II hereof,  for any of the five fiscal years
immediately  preceding  the date  hereof or for any fiscal year while any of the
notes are  outstanding,  the  Mortgagor  will at any time or times upon  written
demand of the majority RUS noteholders or the majority Bank  noteholders,  make,
execute, acknowledge and deliver or cause to be made, executed, acknowledged and
delivered all such further and supplemental  indentures of mortgage,  mortgages,
security agreements, financing statements, instruments and conveyances, and take
or cause to be taken all such further action,  as may reasonably be requested by
the  majority  RUS  noteholders  or the majority  Bank  noteholders  in order to
include in this Mortgage, as Mortgaged Property, and to subject to all the terms
and conditions of this Mortgage,  all right, title and interest of the Mortgagor
in and to,  all and  singular,  the  automobiles,  trucks,  trailers,  tractors,
aircraft,  ships and other  vehicles then owned by the  Mortgagor,  or which may
thereafter  be owned or  acquired by the  Mortgagor.  From and after the time of
such  written  demand of the  majority  RUS  noteholders  or the  majority  Bank
noteholders,  such vehicles shall be deemed to be part of the Mortgaged Property
for all purposes hereof.

     SECTION 13. Any noteholder may, at any time or times in succession  without
notice to or the consent of the Mortgagor or any other  noteholder and upon such
terms as such noteholder may prescribe, grant to any person, firm or corporation
who shall have become  obligated  to pay all or any part of the  principal of or
interest on any note held by or indebtedness  owed to such noteholder or who may
be affected by the lien hereby created, an extension of the time for the payment
of such  principal or interest,  and after any such extension the Mortgagor will
remain liable for the payment of such note or indebtedness to the same


 Page 16



<PAGE>



extent as  though  it had at the time of such  extension  consented  thereto  in
writing.

     SECTION  14. The  Mortgagor,  subject  to  applicable  laws and rules,  and
regulations and orders of regulatory  bodies,  will charge for telephone service
furnished by it rates which shall yield  revenues at least  sufficient to enable
the  Mortgagor to pay and discharge ail taxes and expenses when due, and also to
make any payment in respect of  principal  of and interest on the notes when and
as the same shall become due.

     SECTION 15. (a) The Mortgagor may make a distribution (hereinafter called a
"distribution"), in the nature of an investment, guarantee, extension of credit,
advance,  loan,   non-affiliated  company  joint  venture,   affiliated  company
investment,  or dividend or capital credit distribution only if the majority RUS
noteholders and the majority Bank  noteholders have given prior written approval
to the distribution or if, after such distribution,

          (1)      the Mortgagor's net worth is equal to at least one percent of
                   its total  assets  and the  amount of all such  distributions
                   during the calendar year does not exceed twenty-five  percent
                   of the  Mortgagor's  net income or net  margins for the prior
                   calendar year;

          (2)      the Mortgagor's net worth is equal to at least twenty percent
                   of its total assets and the amount of all such  distributions
                   during the calendar year does not exceed fifty percent of the
                   Mortgagor's earnings or margins for the prior calendar year;

         (3)      the  Mortgagor's net worth is equal to at least thirty percent
                  of its total  assets and the  amount of al such  distributions
                  during the calendar year does not exceed seventy-five  percent
                  of its net income or net margins for the prior  calendar year;
                  or

          (4)      the  Mortgagor's net worth is equal to at least forty percent
                   of its total assets,  regardless  of the aggregate  amount of
                   such distributions.

The terms "net  worth",  "total  assets",  and "net income or net  margins"  are
determined in accordance with Exhibit One.

     (b) In  addition  to  the  distributions  authorized  under  the  preceding
subsection 15(a), the Mortgagor may make any distribution or investment provided
in 7 CLR 1744 Subpart D.

     SECTION 16. In the event that the Mortgaged Property,  or any part thereof,
shall be taken  under the power of  eminent  domain,  all  proceeds  and  avails
therefrom, except to the


Page     17



<PAGE>



extent that all noteholders  shall consent to other use and application  thereof
by the Mortgagor,  shall  forthwith be applied by the Mortgagor:  first,  to the
ratable  payment  of any  indebtedness  by  this  Mortgage  secured  other  than
principal  of or  interest  on the  notes;  second,  to the  ratable  payment of
interest  which  shall have  accrued on the notes and be unpaid;  third,  to the
ratable  payment of or on account  of the unpaid  principal  of the notes and to
such installments thereof as may be designated by the respective  noteholders at
the time of any such payment, and fourth, the balance shall be paid to whosoever
shall be entitled thereto.

     SECTION 17. The  Mortgagor  will well and truly  observe and perform all of
the covenants,  agreements,  terms and conditions  contained in the Consolidated
Loan Agreement, on its part to be observed or performed.

     SECTION 18. If all the RUS Notes have been paid and discharged while any of
the Bank Notes are still  outstanding,  all rights and powers of the  Government
and the holders of the RUS Notes under this Mortgage shall  immediately  vest in
the Bank and the holders of the Bank Notes, respectively,  and, correspondingly,
if all the Bank Notes have been paid and  discharged  while any of the RUS Notes
are still outstanding,  all rights and powers of the Bank and the holders of the
Bank Notes under this Mortgage shall  immediately vest in the Government and the
holders of the RUS Notes, respectively.  The Bank, the Government, the Mortgagor
and the  noteholders  shall execute and deliver such  instruments,  assignments,
releases or other  documents  as shall be  reasonably  required to carry out the
intention of this section.

     SECTION 19. At all times when any note is held by the Government, or in the
event the  Government  shall assign a note without having insured the payment of
such note,  this Mortgage  shall secure  payment of such note for the benefit of
the Government or such uninsured  holder  thereof,  as the case may be. Whenever
any note may be sold to an insured purchaser, it shall continue to be considered
a "note" as defined herein, but as to any such insured note the Government,  and
not such insured purchaser, shall be considered to be, and shall have the rights
of, the noteholder  for purposes of this  Mortgage.  Notice of the rights of the
Government  under the preceding  sentence shall be set forth in all such insured
notes. As to any note which evidences a loan made by a third party lender to the
Mortgagor and guaranteed by the  Government,  acting through the  Administrator,
pursuant to the Act,  the  Government  and not such third party  lender shall be
considered  to be, and shall have the rights of the  noteholder  for purposes of
this  Mortgage.  SECTION 20. (a) The Mortgagor,  subject to applicable  laws and
rules and orders of regulatory bodies, shall


Page 18



<PAGE>



design its rates for telephone service and other services furnished by it with a
view to paying and  discharging  all taxes,  maintenance  expenses and operating
expenses of its telephone system,  and also to making all payments in respect of
principal of and interest on the notes when and as the same shall become due, to
providing and  maintaining  reasonable  working capital for the Mortgagor and to
maintaining  an  Average  TIER  on all  of it  outstanding  indebtedness  to the
Government,  the Bank,  and all other  lenders of not less than 1.00  commencing
with the date  hereof and  ending  December  31,  2001  (hereinafter  called the
"Forecast Period"), and the TIER the Mortgagor is required to maintain after the
Forecast Period shall be 1.5.

     (b) For purposes of this section 20, Average TIER shall be determined as of
January 1 of each year  during  which any  obligation  secured by this  Mortgage
remains  unsatisfied  and shall mean the average of the two highest  TIER ratios
achieved by the Mortgagor during each of the three calendar years last preceding
the various dates of its determination.

     (c) As used in this  section 20, TIER means the  Mortgagor's  net income or
net margins  (determined  in  accordance  with Exhibit One hereto) plus interest
expense  (determined in accordance  with Exhibit One hereto) divided by interest
expense.

     SECTION 21. (a) Net worth, net income or net margins, interest expense, and
total assets,  as used in sections 10, 15 or 20 of article II of this  Mortgage,
are defined in Exhibit One hereto. Net Plant and secured debt, if referred to in
this Mortgage, are also determined in accordance with Exhibit One hereto.

     (b) Accounting  terms used in this Mortgage shall also apply to accounts or
groups of  accounts of the  Mortgagor,  regardless  of the account  title or the
system of accounts used, if such accounts have substantially the same meaning as
those  prescribed by the Federal  Communications  Commission  in its  prevailing
uniform system of accounts for telecommunications companies (47 CLR Part 32).

     SECTION 22. Exhibit One is attached  hereto and by reference is made a part
of this Mortgage.


Page 19



<PAGE>




                                   ARTICLE III

                   REMEDIES OF THE MORTGAGEES AND NOTEHOLDERS

                 SECTION 1. If one or more of the following events  (hereinafter
called "events of default") shall happen, that is to say:

          (a) default shall be made in the payment of any  installment  of or on
account of  interest on or  principal  of any note or notes when and as the same
shall be required to be made and such  default  shall  continue  for thirty (30)
days;

          (b) default shall be made in the due  observance or performance of any
other of the representations, warranties, covenants, conditions or agreements on
the part of the  Mortgagor  in any of the  notes or in this  Mortgage  or in the
Consolidated  Loan  Agreement  contained;  and such default shall continue for a
period of thirty (30) days after  written  notice  specifying  such  default and
requiring the same to be remedied  shall have been given to the Mortgagor by any
noteholder;

          (c)  the  Mortgagor   shall  file  a  petition  in  bankruptcy  or  be
adjudicated a bankrupt or insolvent, or shall make an assignment for the benefit
of its creditors, or shall consent to the appointment of a receiver of itself or
of it  property,  or  shall  institute  proceedings  for its  reorganization  or
proceedings  instituted by others for its reorganization  shall not be dismissed
within thirty (30) days after the institution thereof;

          (d) a receiver or liquidator  of the  Mortgagor or of any  substantial
portion  of its  property  shall be  appointed  and the  order  appointing  such
receiver or  liquidator  shall not be vacated  within thirty (30) days after the
entry thereof;

          (e) the  Mortgagor  shall  forfeit or  otherwise  be  deprived  of its
corporate  charter or franchises,  permits or licenses  required to carry on any
material portion of its business;

          (f) a final judgment shall be entered  against the Mortgagor and shall
remain  unsatisfied or without a stay in respect  thereof for a period of thirty
(30) days;  then in each and every such case any  noteholder  may,  by notice in
writing  to  the  Mortgagor  and  delivery  of  a  copy  thereof  to  the  other
noteholders, declare all unpaid principal of and accrued


Page 20



<PAGE>



interest  on any or all  notes  held by such  noteholder  to be due and  payable
immediately; and upon any such declaration all such unpaid principal and accrued
interest so declared to be due and payable  shall become and be due and payable,
immediately,  anything  contained  herein  or in any  note  or  notes  to be the
contrary  notwithstanding;  provided,  however,  that if at any time  after  the
unpaid  principal of and accrued interest on any of the notes shall have been so
declared  to be due and  payable,  all  payments  in  respect of  principal  and
interest  which  shall have  become due and payable by the terms of such note or
notes  shall  be paid to the  respective  noteholders,  and all  other  defaults
hereunder  and under  the notes  shall  have  been made good or  secured  to the
satisfaction  of all of the  noteholders,  then  and in  every  such  case,  the
noteholder or noteholders  who shall have declared the principal of and interest
on notes held by such  noteholder or  noteholders  to be due and payable may, by
written  notice to the  Mortgagor  and  delivery of a copy  thereof to the other
noteholders,  annul such  declaration or declarations  and waive such default or
defaults  and the  consequences  thereof,  but no such waiver shall extend to or
affect any subsequent default or impair any right consequent thereon.

     SECTION 2. If one or more of the events of default shall happen, the holder
or holders of not less than a majority in  principal  amount of the notes at the
time outstanding (hereinafter called the "majority noteholders"),  for itself or
themselves,  and as the agent or agents of the other noteholders,  personally or
by attorney, in its or their discretion, may, insofar as not prohibited by law:

     (a) take  immediate  possession  of the  Mortgaged  Property,  collect  and
receive all credits,  outstanding accounts and bills receivable of the Mortgagor
and all rents,  income,  revenues and profits  pertaining to or arising from the
Mortgaged  Property,  or any part thereof,  and issue binding receipts therefor;
and manage, control and operate the Mortgaged Property as fully as the Mortgagor
might do if in possession thereof, including,  without limitation, the making of
all repairs or replacements deemed necessary or advisable;

     (b) proceed to protect and  enforce  the rights of the  Mortgagees  and the
rights of the noteholder or noteholders  under this Mortgage by suits or actions
in equity or at law in any court or courts of  competent  jurisdiction,  whether
for specific performance of any covenant or any agreement contained herein or in
aid of the execution of any power herein granted or for the  foreclosure  hereof
or hereunder or for the sale of the Mortgaged Property,  or any part thereof, or
to collect  the debts  hereby  secured or for the  enforcement  of such other or
additional  appropriate  legal  or  equitable  remedies  as may be  deemed  most
effectual to


Page 21



<PAGE>



protect and enforce the rights and remedies herein granted or conferred,  and in
the  event of the  institution  of any such  action  or suit the  noteholder  or
noteholders  instituting  such  action  or suit  shall  have  the  right to have
appointed  a  receiver  of the  Mortgaged  Property  and of all  rents,  income,
revenues and profits pertaining  thereto or arising therefrom derived,  received
or had  from the  time of the  commencement  of such  suit or  action,  and such
receiver  shall have all the usual powers and duties of  receivers,  in like and
similar cases, to the fullest extent permitted by law, and if application  shall
be made  for the  appointment  of a  receiver  the  Mortgagor  hereby  expressly
consents  that the court to which such  application  shall be made may make said
appointment; and

     (c) sell or cause to be sold all and singular the Mortgaged Property or any
part thereof, and all right, title, interest,  claim and demand of the Mortgagor
therein or thereto,  at public  auction at such place in any county in which the
property to be sold, or any part thereof is located,  at such time and upon such
terms as may be specified  in a notice of sale,  which shall state the time when
and the  place  where  the sale is to be held,  shall  contain  a brief  general
description  of the  property  to be sold,  and shall be given by mailing a copy
thereof to the  Mortgagor at least fifteen (15) days prior to the date fixed for
such  sale and by  publishing  the  same  once in each  week for two  successive
calendar  weeks  prior  to the  date of  such  sale in a  newspaper  of  general
circulation  published in said county,  or if no such  newspaper is published in
such county,  in a newspaper of general  circulation  in such county,  the first
such publication to be not less than fifteen (15) days nor more than thirty (30)
days  prior to the date  fixed for such  sale.  Any sale to be made  under  this
subparagraph 2(c) may be adjourned from time to time by announcement at the time
and place  appointed  for such  sale or for such  adjourned  sale or sales,  and
without  further notice or publication the sale may be had at the time and place
to which  the same  shall be  adjourned,  provided,  however,  that in the event
another or different notice of sale or another or different manner of conducting
the same shall be  required by law the notice of sale shall be given or the sale
shall be  conducted,  as the  case may be,  in  accordance  with the  applicable
provisions of law.

     SECTION 3. If, within thirty (30) days after the majority noteholders shall
have had  knowledge  of the  happening  of an event or  events of  default,  the
majority noteholders shall not have proceeded to exercise the rights and enforce
each  of the  remedies  herein  or by law  conferred  upon  or  reserved  to the
Mortgagees or to said majority noteholders,  then, and only then, any noteholder
for itself and as the agent of all the other



Page 22



<PAGE>



noteholders,  including  the majority  noteholders,  may proceed to exercise any
such right or rights and remedy or remedies  not being  enforced by the majority
noteholders.  Nothing  contained  in this  Mortgage  shall  affect or impair the
right, which is absolute and unconditional,  of any holder of any note which may
be secured hereby to enforce the payment of the principal of or interest on such
note on the date or dates any such  interest or  principal  shall become due and
payable in accordance with the terms of such note.

     SECTION 4 At any sale hereunder any  noteholder or  noteholders  shall have
the right to bid for and purchase the Mortgaged  Property,  or such part thereof
as shall be offered for sale,  and any  noteholder or  noteholders  may apply in
settlement of the purchase price of the property so purchased the portion of the
net proceeds of such sale which would be applicable to the payment on account of
the  principal of and interest on the note or notes held by such  noteholder  or
noteholders,  and such  amount so  applied  shall be  credited  as a payment  on
account  of  principal  of and  interest  on the  note  or  notes  held  by such
noteholder or noteholders.

     SECTION 5. Any proceeds or funds arising from the exercise of any rights or
the  enforcement of any remedies  herein provided after the payment or provision
for the  payment  of any and all  costs  and  expenses  in  connection  with the
exercise of such rights or the  enforcement  of such  remedies  shall be applied
first, to the payment of indebtedness hereby secured other than the principal of
or interest on the notes; second, to the ratable payment of interest which shall
have  accrued on the notes and which  shall be  unpaid;  third,  to the  ratable
payment of or on account of the unpaid  principal of the notes, and the balance,
if any, shall be paid to whosoever shall be entitled thereto.

     SECTION 6. The  Mortgagor  covenants  that it will give  immediate  written
notice to both of the Mortgagees and to all of the noteholders of the occurrence
of an event of  default or in the event  that any right or remedy  described  in
clauses 2(a)  through  2(c) of this article III is exercised or enforced,  or of
any action taken to exercise or enforce any such right or remedy.

     SECTION 7. Every right or remedy herein  conferred  upon or reserved to the
Mortgagees or to the noteholders shall be cumulative and shall be in addition to
every other right and remedy given  hereunder  or now or  hereafter  existing at
law, or in equity,  or by statute.  The pursuit of any right or remedy shall not
be construed as an election.

     SECTION 8. The Mortgagor, for itself and all who may claim through or under
it,  covenants  that it will not at any time  insist  upon or  plead,  or in any
manner whatever claim, or


Page 23



<PAGE>



take the benefit or advantage of, any appraisement,  valuation,  stay, extension
or  redemption  laws now or hereafter in force in any locality  where any of the
Mortgaged  Property  may be situated,  in order to prevent,  delay or hinder the
enforcement  or  foreclosure  of  this  Mortgage,  or the  absolute  sale of the
Mortgaged Property,  or any part thereof, or the final and absolute putting into
possession thereof,  immediately after such sale, of the purchaser or purchasers
thereat,  and the  Mortgagor,  for itself and all who may claim through or under
it,  hereby  waives the benefit of all such laws  unless  such  waiver  shall be
forbidden by law.

                                   ARTICLE IV

                   POSSESSION UNTIL DEFAULT-DEFEASANCE CLAUSE

     SECTION  1.  Until  some one or more of the  events of  default  shall have
happened,  the  Mortgagor  shall be  suffered  and  permitted  to retain  actual
possession of the Mortgaged  Property,  and to manage,  operate and use the same
and any part thereof,  with the rights and franchises  appertaining thereto, and
to collect, receive, take, use and enjoy the rents, revenues,  issues, earnings,
income, products and profits thereof or therefrom,  subject to the provisions of
this Mortgage.

     SECTION  2. If the  Mortgagor  shall well and truly pay or cause to be paid
the whole  amount of the  principal of and interest on the notes at the time and
in the  manner  therein  provided,  according  to the true  intent  and  meaning
thereof, and shall also pay or cause to be paid all other sums payable hereunder
by the  Mortgagor  and shall well and truly keep and perform  according  to --he
true intent and meaning of this Mortgage,  all covenants  herein  required to be
kept and  performed  by it,  then and in that  case,  all  property,  rights and
interests  hereby  conveyed or assigned or pledged shall revert to the Mortgagor
and the estate,  right, title and interest of the Mortgagees and the noteholders
shall  thereupon  cease,  determine and become void and the  Mortgagees  and the
noteholders,  in such  case,  on  written  demand  of the  Mortgagor  but at the
Mortgagor's cost and expense, shall enter satisfaction of this Mortgage upon the
record.  In any  event,  each  noteholder,  upon  payment  in full to him by the
Mortgagor  of all  principal  of and  interest  on any note  held by him and the
payment and  discharge by the  Mortgagor  of all charges due to such  noteholder
hereunder,  shall  execute  and  deliver to the  Mortgagor  such  instrument  of
satisfaction,  discharge  or  release  as  shall  be  required  by  law  in  the
circumstances.


Page 24



<PAGE>



                                    ARTICLE V

                                  MISCELLANEOUS



     SECTION 1. It is hereby  declared to be the intention of the Mortgagor that
all lines, or systems,  embraced in the Mortgaged Property,  including,  without
limitation, all rights of way and easements granted or given to the Mortgagor or
obtained  by it to use  real  property  in  connection  with  the  construction,
operation  or  maintenance  of such  lines,  or  systems,  and all  service  and
connecting lines, poles,  posts,  crossarms,  wires,  cables,  conduits,  ducts,
connections  and fixtures  forming  part of, or used in  connection  with,  such
lines,  or systems,  and ail other  property  physically  attached to any of the
foregoing-described property, shall be deemed to be real property.

     SECTION 2. All acts and  obligations  of the Mortgagor  hereunder  shall be
subject to all applicable  orders,  rules and  regulations,  now or hereafter in
effect, of all regulatory bodies having jurisdiction in the premises, to the end
that no act or omission to act on the part of the Mortgagor  shall  constitute a
default  hereunder  insofar as such act or omission  shall have been required by
reason of any order, rule or regulation of any such regulatory body.

     SECTION 3. All of the covenants,  stipulations,  promises, undertakings and
agreements  herein  contained  by or on behalf of the  Mortgagor  shall bind its
successors and assigns,  whether so specified or not, and all titles, rights and
remedies  hereby granted to or conferred  upon the Mortgagees  shall pass to and
inure to the benefit of the  successors  and assigns of the Mortgagees and shall
be deemed to be granted or conferred for the ratable benefit and security of all
who shall from time to time be the holders of notes  executed  and  delivered as
herein provided.

     SECTION  4.  The  descriptive  headings  of the  various  articles  of this
Mortgage  were  formulated  and inserted for  convenience  only and shall not be
deemed to affect the meaning or construction of any of the provisions hereof.

     SECTION 5. All  demands,  notices,  reports,  approvals,  designations,  or
directions  required or permitted to be given  hereunder shall be in writing and
shall be deemed to be properly  given if mailed by registered  mail addressed to
the proper party or parties at the following addresses:

     As to the Mortgagor: As stated in the testimonium clause hereof



Page 25



<PAGE>



As to the Mortgagees:                       The Bank:
                                            Rural Telephone Bank
                                            c/o Rural Utilities Service
                                            Washington, D. C. 20250-1500

                                            The Government:
                                            Rural Utilities Service
                                            Washington, D. C.20250-1500

and as to any other person,  firm,  corporation or  governmental  body or agency
having  an  interest  herein  by  reason  of  being  the  holder  of any note or
otherwise,  at the last address  designated by such person,  firm,  corporation,
governmental  body or agency to the Mortgagor and the Mortgagees.  The Mortgagor
or the  Mortgagees  may from time to time designate to one another a new address
to which demands, notices, reports, approvals, designations or directions may be
addressed and from and after any such  designation the address  designated shall
be deemed to be the  address  of such party in lieu of the  address  hereinabove
given.  The  Mortgagor  will  promptly  notify the  Mortgagees in writing of any
change in  location  of its chief  place of  business  or the  office  where its
records concerning accounts and contract rights are kept.

     SECTION 6. To the extent that any of the property  described or referred to
in this Mortgage is governed by the provisions of the Uniform  Commercial  Code,
this  Mortgage  is  hereby  deemed a  "security  agreement"  under  the  Uniform
Commercial Code and a "financing  statement"  under the Uniform  Commercial Code
for said security  agreement.  The mailing address of the Mortgagor,  as debtor,
and of the Mortgagees as secured parties,  are as set forth in section 5 of this
article V.

     SECTION 7. The invalidity of any one or more phrases,  clauses,  sentences,
paragraphs  or  provisions  shall not  affect  the  remaining  portions  of this
Mortgage,  nor shall any such invalidity as to one Mortgagee or as to any holder
of notes  hereunder  affect the rights  hereunder of the other  Mortgagee or any
other holder of notes.

     SECTION 8. This  Mortgage may be  simultaneously  executed in any number of
counterparts,  and all said  counterparts  executed  and  delivered,  each as an
original, shall constitute but one and the same instrument.

IN WITNESS WHEREOF,  HAVILAND  TELEPHONE  COMPANY,  INC., 106 North Main Street,
Haviland,  Kansas 67059, as Mortgagor,  has caused this Mortgage to be signed in
its name and its  corporate  seal to be  hereunto  affixed  and  attested by its
officers  thereunto duly  authorized,  RURAL TELEPHONE  BANK, as Mortgagee,  has
caused this Mortgage to be signed in its name and its corporate seal to be


Page 26



<PAGE>



hereunto  affixed and attested by its officers  thereunto  duly  authorized  and
UNITED  STATES OF AMERICA,  as  Mortgagee,  has caused this  Mortgage to be duly
executed in its behalf, all as of the day and year first above written.

                                       HAVILAND TELEPHONE COMPANY, INC.

                                       by
                                                  President


(Seal)

Attest:

Secretary

Executed by the Mortgagor in the presence of:





Witnesses



Page 27



<PAGE>


                                             UNITED STATES OF AMERICA, and
                       RURAL TELEPHONE BANK, respectively

                                             by                        as

                                             Acting Assistant Administrator
                                             Telecommunications Program
                                                       of the
                                             Rural Utilities Service
                                             and as Acting Assistant Governor
                                             of the
                                             Rural Telephone Bank





(Seal)

Attest:

         Assistant Secretary
         of the
         Rural Telephone Bank

Executed  by United  States of America,  Mortgagee,  and Rural  Telephone  Bank,
Mortgagee, in the presence of:




Witnesses



Page 28



<PAGE>



STATE OF KANSAS

COUNTY OF

SS

                  This instrument was acknowledged before me on
                             , 19      , by
                  as  President of HAVILAND TELEPHONE COMPANY, INC.,
                  a Kansas corporation.





                                                              Notary Public



                   (Notarial Seal)


                   My appointment expires:


Page 29



<PAGE>



DISTRICT OF COLUMBIA

SS

This  instrument  was  acknowledged  before  me  on r 19 . by  Acting  Assistant
Administrator - Telecommunications-program of the Rural Utilities Service of the
United States of America and as Acting Assistant Governor of the Rural Telephone
Bank.


                                                     Notary Public

(Notarial Seal)

My commission expires:









Page 30



<PAGE>



                        Exhibit One (Exhibit to Mortgage)
                           UNIFORM SYSTEM OF ACCOUNTS
                   ACCOUNT NUMBERS USED IN CERTAIN PROVISIONS
                        THIS EXHIBIT CONSISTS OF 2 PAGES

All references regarding account numbers are to 47 CLR Part 32 and supplementary
accounts required by RUS.
<TABLE>
<CAPTION>
                                                             ACCOUNT NUMBERS
ACCOUNT NAMES                                               CLASS A  CLASS B


INTEREST  EXPENSE:  the sum of the  balances  of the  following  accounts of the
Mortgagor:
<S>                                                         <C>           <C>
Interest and Related Items .........................        7500**        7500
Interest on Funded Debt ............................        7510
Interest Expense - Capital Leases ..................        7520
Amortization of Debt Issuance Expense ..............        7530
Other Interest Deductions ..........................        7540
LESS: Allowance for Funds Used
         During construction .......................        7340          7300.4

NET INCOME OR NET MARGINS: the sum of the balances of the
following accounts of the Mortgagor:

Local Network Services Revenues                 )
Network Access Services Revenues                )
Long Distance Network Services Revenues         )           5000          thru 5300
Miscellaneous Revenues                          )
LESS: Uncollectible Revenues                    )
</TABLE>

<TABLE>
<S>                                                    <C>                  <C>
Other Operating Income and Expense ...............     7100**               7100
Nonoperating Income and Expense ..................     7300                 7300
Income Effect of Jurisdictional
  Rate-making Difference - Net ...................     7910                 7910
Nonregulated Net Income ..........................     7990
Other Nonregulated Revenues ......................     7991                 7991
LESS balances of the following accounts:
Plant Specific Operations Expense
Plant Nonspecific Operations Expense .............     6100                 thru 6700s
Customer Operations
  Corporate Operations
  Operating Taxes ................................     7200**               7200
  Nonoperating Taxes .............................     7400**               7400
         Interest and Related Items ..............     7500                 7500
         Extraordinary Items .....................     7600                 7600
</TABLE>

**Summary Accounts


<PAGE>

<TABLE>
<CAPTION>
 NET WORTH: the sum of the balances of the following accounts of the Mortgagor:

<S>                                                         <C>             <C>
Capital Stock ...................................           4510            4510
Additional Paid-In Capital ......................           4520           452C,
Treasury Stock ..................................           4530            4530
Other Capital ...................................           4540            4540
Retained Earnings ...............................           4550            4550
</TABLE>

 NOTE:            FOR NONPROFIT ORGANIZATIONS (OWNERS' EQUITY SHALL
                  BE SHOWN IN SUBACCOUNTS OF 4540 AND 4550)
<TABLE>
<CAPTION>
TOTAL ASSETS: the sum of the balances of the following accounts of the
Mortgagor:

<S>                                                             <C>        <C>
Current Assets .......................................          1100s thru 1300s
Noncurrent Assets ....................................          1400s thru 1500s
Total Telecommunications Plant .......................          2001  thru 2007
LESS: Accumulated Depreciation .......................          3100  thru 3300s
LESS: Accumulated Amortization .......................          3400  thru 3600s

</TABLE>



<PAGE>



                                  EXHIBIT "At'

Lots 23 & 24, Block 11, Original Town of Argonia,  Sumner County, Kansas Lots 5,
6 & 7, Block 27, Original Town of Conway Springs,  Sumner County, Kansas Lots 27
& 28, Block 3, Osterhauts Addition to the City of Conway Springs, Sumner County,
Kansas  Lots 19 thru 24,  Block  23,  Original  Town of Conway  Springs,  Sumner
County, Kansas East 40'of Lots I & 2, Block 3, Riverdale,  Sumner County, Kansas
West 40'of Lot 3, Block 8, Original Town of Coats,  Pratt County,  Kansas Lot 5,
Block 23, North Cullison Addition to the City of Cullison,  Pratt County, Kansas
East 25' Lots 11 & 12, Block 5,  Original Town of Sawyer,  Pratt County,  Kansas
West 8'of East 40'of Lot 6, Block 6,  Original  Town of Haviland,  Kiowa County,
Kansas  East 32'of Lot 6, Block 6,  Original  Town of  Haviland,  Kiowa  County,
Kansas Lots 5 & 6, Block 1, Glover's I st Addition,  to the City of Mullinville,
Kiowa County, Kansas Lot 15, Block 2, City of Nashville,  Kinsman County, Kansas
East 30' of Lot 18, Block 18, City of Norwich,  Kinsman County,  Kansas Lots 7 &
8, Block I except the West 70 feet of each lot, Fisher's Addition to the Town of
Wilmore, Comanche County, Kansas Lot 18, Block 3, Town of Isabel, Barber County,
Kansas  Lots Eight (8) and Nine (9) in Block One (1) of Reed's  Addition  to the
Town of Haviland,  Kiowa County,  Kansas.  That portion of Reed's Reserve in the
City of Haviland,  Kiowa  County,  Kansas,  described  as follows:  Beginning at
Southeast comer of Reed's Reserve; running thence North on the West line of Main
Street in the City of  Haviland a distance  of Fifty (50) feet to the  Southeast
comer of Lot Nine (9) of Block One (1) of Reed's Addition; thence West along the
South line of said Lot Nine (9) a distance  of One  Hundred  Fifty (150) feet to
the Southwest  comer of said Lot Nine (9); thence due South to the South line of
Reed's  Reserve;  thence  Easterly along the South line of Reed's Reserve to the
place of  beginning;  and,  a part of Reed's  Reserve in Block One (1) in Reed's
Addition to the town of Haviland,  Kansas, described as follows:  Beginning at a
point One Hundred Twenty-five (125) feet south and Seventy (70) feet East of the
Northwest  comer of Lot  Five (5) of  County  Clerk's  Plat of a part of  Reed's
Reserve; running thence East a distance of Seventy (70) feet to a point; running
thence South to the North line of Maple Street in the City of Haviland;  running
thence  Westerly along the North line of Maple Street a distance of Seventy (70)
feet to a point; running thence North to the place of beginning.

That part of Reed's Reserve in Block One (1), in Reed's  Addition to the Town of
Haviland, Kiowa County, Kansas,  described as follows:  Beginning at a point 125
feet South of the Northwest  comer of Lot Five (5) of the County Clerk's Plat of
a part of Reed's Reserve,  thence running East 70 feet;  thence running South to
the North line of Maple Street in the said Town;  thence running  Westerly along
the North line of said Maple Street to the


<PAGE>


Southwest comer of said Reed's Reserve; thence running North along the East line
of Lawrence Avenue in said Town to the place of beginning.

A tract of land located in the  Northwest  Quarter  (NW/4) of Section  Seventeen
(17),  Township  Twenty-Eight (28) South, Range Sixteen (16) West,  described as
follows, to-wit:  Commencing at the NW comer of said NW/4, thence East along the
North  line of said  NW/4 a  distance  of 719  feet to a point;  thence  South a
distance  of  71  feet  to  a  point,  being  the  place  of  beginning;  thence
Northeasterly  (North 35' East) a  distance  of 375.84  feet to a point,  thence
South a distance of 412 feet to a point on the  Northerly  right-of-way  line of
U.S. Highway 54, as presently located; thence Southwesterly along said Northerly
right-of-way  line of U.S.  Highway  54, a  distance  of 384.3  feet to a point;
thence North a distance of 464 feet to the place of beginning,  containing  3.82
acres, more or less, subject to mineral reservations and easements of record.






Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                                       I

         RESTATED MORTGAGE, SECURITY AGREEMENT AND FINANCING STATEMENT, dated as
of 19 ,  made  by  and  between  WESTERN  NEW  MEXICO  TELEPHONE  COMPANY,  INC.
(hereinafter called the "Mortgagor"),  a corporation  existing under the laws of
the State of New Mexico,  as mortgagor and debtor,  and UNITED STATES OF AMERICA
(hereinafter   sometimes   called  the  "Mortgagee"  and  sometimes  called  the
"Government"),  acting through the  Administrator  of the Rural  Electrification
Administration (hereinafter called "REA"), as mortgagee and secured party.

                  WHEREAS,  the Mortgagor has heretofore borrowed funds from the
Government,  acting  through  the  Administrator  of REA,  pursuant to a certain
Telephone  Loan Contract  identified in the fifth  recital  hereof  (hereinafter
called  the  "Instruments  Recital")  by  and  between  the  Mortgagor  and  the
Government (said Telephone Loan Contract, as it may have heretofore been, and as
it may hereafter  be,  amended or  supplemented,  being  hereinafter  called the
"Consolidated Loan Agreement"); and

                  WHEREAS,  the Mortgagor,  for value  received,  has heretofore
duly authorized and executed, and has delivered to the Mortgagee, or has assumed
the  payment  of,  certain  mortgage  notes  all  payable  to the  order  of the
Mortgagee,   in   installments,   of  which  the  mortgage  notes   (hereinafter
collectively  called the  "Outstanding  Notes")  identified  In the  Instruments
Recital are now outstanding and held by the Mortgagee,  all of which Outstanding
Notes evidence loans made or guaranteed by the Government to the Mortgagor or to
a third  party or parties  to finance  telephone  exchanges,  lines and  related
facilities; and

                  WHEREAS,  the  Outstanding  Notes are secured by the  security
instruments   (hereinafter   collectively  called  the  "Underlying   Mortgage")
identified in the  Instruments  Recital made by the Mortgagor to the  Mortgagee;
and

                  WHEREAS,  the  Mortgagor has  determined to borrow  additional
funds from the Government pursuant to the Rural  Electrification Act of 1936, as
amended (7 U.S.C. 901 et seq.,  hereinafter  called the "Act"),  and pursuant to
the  Consolidated  Loan  Agreement,  and has  accordingly  duly  authorized  and
executed,  and has delivered to the Mortgagee,  its mortgage note (identified in
the  Instruments  Recital as and  hereinafter  called the "Current  Note") to be
secured by the Underlying Mortgage, as amended,  supplemented,  consolidated and
restated hereby; and

                  WHEREAS,   the  instruments   referred  to  in  the  preceding
recitals, the Maximum Debt Limit referred to in Article I, Section 1 hereof, the
subdivision  or  subdivisions  of  Article  II hereof  made  applicable  by this
recital,  and certain data referred to in Article II,  Section 15 and in Article
II, Section 20(a) hereof, are as follows:



<PAGE>
Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

INSTRUMENTS RECITAL

The instruments referred to in the preceding recitals are as follows:

"Telephone Loan Contract" dated as of May 14, 1979.

"Telephone Loan Contract Amendment" dated as of July 28, 1993.

"Outstanding Notes":

Six (6) certain mortgage notes in an aggregate  principal amount of $27,112,bOO,
all of which will mature on or before June 23, 2015.

"Underlying Mortgage"

Instrument

Mortgage and Security Agreement Supplemental Mortgage

"Current Note" (Of even date herewith):

Principal Amount
$10,750,000

Dated as of

August 9, 1979 March 9, 1984

     Interest Rate

       (per annual five percentum (50/6)


Trustee, if any

Final Payment Date

Sixteen (16) years after the date thereof



<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

     2. "Maximum Debt Limit" for purposes of Article I, Section I hereof,  shall
be fifty-five million dollars ($55,000,000).

     3. The following  subdivision(s)  of Article II hereof  Is(are) hereby made
applicable: Section 4(b).

     4. The date referred to in Section  15(a)(3) of Article II hereof Is hereby
established as December 31, 1978.

     5. The Forecast  Period  referred to in Article 11,  Section  20(a) of this
Mortgage shall be the period commencing with the date hereof and ending December
31, 1997. Also in Article II, Section 20(a),  the TIER the Mortgagor is required
to maintain after the end of the Forecast Period shall be 1.5.

                  WHEREAS,  the Underlying  Mortgage provides that the Mortgagor
shall,  upon the  request in writing of the holder or holders of not less than a
majority in principal amount of the notes secured by the Underlying  Mortgage at
the time outstanding,  duly authorize,  execute, and deliver and record and file
all such  supplemental  mortgages and conveyances as may reasonably be requested
by such holder or holders to effectuate the Intention of the Underlying Mortgage
and to provide for the conveying, mortgaging and pledging of the property of the
Mortgagor  intended  to be  conveyed,  mortgaged  or pledged  by the  Underlying
Mortgage  to secure  the  payment  of the  principal  of and  interest  on notes
executed and delivered  thereunder and pursuant  thereto,  or otherwise  secured
thereby,  and the  Mortgagee,  as the holder of all such  notes,  has in writing
requested the execution and delivery of such a supplemental mortgage pursuant to
such provisions; and

                  WHEREAS,  it is Intended by the Mortgagor,  at the request and
with the  consent  of the  Mortgagee,  as the  holder of all of the  outstanding
Notes,  to  amend  and  supplement  the  Underlying  Mortgage  in  the  respects
hereinafter set forth; and

                  WHEREAS,  the  changes in the  Underlying  Mortgage  which the
Mortgagor  and the  Mortgagee,  as the holder of all of the  Outstanding  Notes,
desire now to effect make advisable the  consolidating and restating of each the
instruments constituting the Underlying Mortgage in its entirety; and


<PAGE>




Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

WHEREAS, all acts, things, and conditions prescribed by law and by

Mortgage; and

the  articles  of  incorporation  and  bylaws  of the  Mortgagor  have been duly
performed  and complied  with to authorize  the  execution  and delivery of this
Restated  Mortgage,  Security  Agreement  and Financing  Statement  (hereinafter
called  "this  Restated  Mortgage"),  and to  make  this  Restated  Mortgage  an
amendment  and  supplement  to,  and a  consolidation  and  restatement  of, the
Underlying Mortgage; and

               WHEREAS, the Mortgagee is authorized to enter into this Restated

                  WHEREAS, it is contemplated that the outstanding Notes and the
Current  Note  shall be  secured by this  Restated  Mortgage,  and also that any
additional  notes and  refunding,  renewal  and  substitute  notes  (hereinafter
collectively  called  the  "Additional  Notes")  which  may from time to time be
executed  by the  Mortgagor  and  delivered  to  the  Mortgagee  as  hereinafter
provided, shall be secured by this Restated Mortgage (the Outstanding Notes, the
Current Note and any Additional Notes being hereinafter  collectively called the
" notes"): and

                  WHEREAS,  the Mortgagor now owns a telephone  system and other
facilities  identified in the Property Schedule contained in the Granting Clause
hereof (hereinafter called the "Existing Facilities"); and

                  WHEREAS,  to the extent that any of the property  described or
referred to herein and in the Underlying  Mortgage is governed by the provisions
of the Uniform  Commercial  Code of any state  (hereinafter  called the "Uniform
Commercial  Code"),  the parties hereto desire that the Underlying  Mortgage and
this  Restated  Mortgage,  collectively,  be regarded as a "security  agreement"
under the Uniform Commercial Code and that this Restated Mortgage be regarded as
a "financing  statement"  under the Uniform  Commercial  Code for said  security
agreement.


NOW, THEREFORE, this Restated Mortgage

WITNESSETH

                  That  each  of the  instruments  constituting  the  Underlying
Mortgage is hereby amended,  supplemented,  consolidated and restated to read in
its entirety from and after the date of execution of this Restated Mortgage (the
Underlying Mortgage, as amended, supplemented, consolidated and restated by this
Restated Mortgage, being herein called "this Mortgage") as follows:




<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bar
(RES-REA.NPB) 9/91

GRANTING CLAUSE

                  In  order  to  secure  the  payment  of the  principal  of and
interest  on the notes,  according  to their  tenor and  effect,  and further to
secure the due performance of the covenants, agreements and provisions contained
in this Mortgage and the  Consolidated  Loan  Agreement and to declare the terms
and  conditions  upon  which the  notes are to be  secured,  the  Mortgagor,  in
consideration of the premises, has executed and delivered this Mortgage, and has
granted, bargained, sold, conveyed, warranted, assigned, transferred, mortgaged,
pledged, and set over, and by these presents does hereby grant,  bargain,  sell,
convey,  warrant,  assign,  transfer,  mortgage,  pledge and set over,  unto the
Mortgagee,  and  assigns,  all and singular the  following-  described  property
(hereinafter sometimes called the "Mortgaged Property"):

                  All right,  title and Interest of the  Mortgagor in and to the
Existing  Facilities and buildings,  plants,  works,  Improvements,  structures,
estates, grants, franchises,  easements, rights, privileges and properties real,
personal and mixed,  tangible or intangible,  of every kind or description,  now
owned or leased by the  Mortgagor  or which may  hereafter  be owned or  leased,
constructed or acquired by the Mortgagor,  wherever  located,  and in and to all
extensions  and  improvements  thereof  and  additions  thereto,  including  all
buildings,  plants,  works,  structures,   improvements,   fixtures,  apparatus,
materials,  supplies,  machinery,  tools,  implements,  poles, posts, crossarms,
conduits,  ducts, lines,  whether  underground or overhead or otherwise,  wires,
cables,  exchanges,  switches including,  without limitation.  host switches and
remote switches, desks. testboards, frames, racks, motors, generators, batteries
and  other  items  of  central  office   equipment,   paystations,   protectors,
instruments,  connection and appliances,  office  furniture and equipment,  work
equipment and any and all other property of every kind,  nature and description,
used,  useful or acquired for use by the Mortgagor in  connection  therewith and
including,  without limitation, the property described in the following property
schedule:

PROPERTY SCHEDULE

                  (a) The  Existing  Facilities  are  located  in the  following
Counties: Catron, Grant, Hidalgo and Socorro, in the State of New Mexico.

                  (b) The  property  referred to in the last line of paragraph I
of the Granting Clause includes the following described real estate:


<PAGE>
Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

A certain  tract of land  described  in a certain  Warranty  Deed dated June 25,
1979,  by the  Village of  Reserve,  New Mexico,  a  municipal  corporation,  as
Grantor, to Western New Mexico Telephone Company,  Inc. as Grantee, and recorded
on September 4, 1979, in the office of the Catron County Clerk,  in the State of
New Mexico, in Volume 6 of Deeds at page 324.

A certain tract of land  described in a certain  Warranty Deed dated October 15,
1979,  by George L.  McFarland,  Elizabeth  F.  McFarland,  George L.  McFarland
Trustee for George L. McFarland and Elizabeth F.  McFarland  under deed of trust
dated May 5, 1975, and George L. McFarland Trustee for Scott Alan Sage, James I.
McFarland and Gwendolyn R. McFarland under Deed of Trust dated March 1, 1970, as
Grantors, to Western New Mexico Telephone Company, Inc. as Grantee, and recorded
October 22,  1979,  in the office of the County Clerk of Catron  County,  in the
State of New Mexico, in Volume 6 of Deeds at page 378.

A certain tract of land  described in a certain  Warranty Deed dated November 9,
1979,  by Patrick R. Peralta and Connie D. Peralta,  as Grantor,  to Western New
Mexico Telephone Company,  Inc. as Grantee,  and recorded on November 27., 1979,
in the office of the County Clerk of Catron County,  in the State of New Mexico,
in Volume 6 of Deeds at page 416.

A certain tract of land described in a certain  Warranty Deed dated May 2, 1980,
by The Mountain States Telephone and Telegraph Company, a Colorado  corporation,
as  Grantor,  to Western New Mexico  Telephone  Company,  Inc.  as Grantee,  and
recorded on July 24,  1980,  in the office of the Catron  County  Clerk,  in the
State of New Mexico, in Volume 6 of Deeds at page 703.

A certain tract of land described in a certain  Warranty Deed dated May 2, 1980,
by The Mountain States Telephone and Telegraph Company, a Colorado  corporation,
as  Grantor,  to Western New Mexico  Telephone  Company,  Inc.  as Grantee,  and
recorded on July 24,  1980,  in the office of the Catron  County  Clerk,  in the
State of New Mexico, in Volume 6 of Deeds at page 704.

A certain tract of land described in a certain  Warranty Deed dated May 7, 1980,
by William M. Roberts and Emma Roberts, husband and wife, Russell Roberts, Grant
Roberts  and Howard  Glenn  Roberts,  as their sole and  separate  property,  as
Grantors, to Western New Mexico Telephone Company, Inc. as Grantee, and recorded
on May 7, 1980, in the office of the Catron  County  Clerk,  in the State of New
Mexico, in Volume 6 of Deeds at pages 614-616.

<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

A certain  tract of land  described  in a certain  Warranty  Deed dated June 12,
1980, by Neita M. Porter,  a widow, as Grantor,  to Western New Mexico Telephone
Company,  Inc. as Grantee,  and recorded on June 13, 1980,  in the office of the
County Clerk of Catron County,  in the State of New Mexico, in Volume 6 of Deeds
at page 657.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
October  9, 1981,  by Jimmy J. Lehew and Judy E.  Lehew,  husband  and wife,  as
Grantor,  to Western New Mexico Telephone Company,  as Grantee,  and recorded on
August 12,  1982,  in the office of the County  Clerk of Catron  County,  in the
State of New Mexico, in Volume 7 of Deeds at pages 896-897.

A certain  tract of land  described  in a certain  Warranty  Deed dated April 5,
1985,  by Walter J.  Burk-head  and Virginia C.  Burkhead,  Husband and Wife, as
Grantors, to Western New Mexico Telephone Company, Inc. as Grantee, and recorded
on May 13, 1985, in the office of the Catron  County Clerk,  in the State of New
Mexico, in Volume 9 of Deeds at page 107.

A certain  tract of land  described in a certain  Warranty Deed dated October 4,
1985, by Emma Roberts,  Russell Grant Roberts and Howard Glenn Roberts, as their
separate  property,  as  Grantors,  to Western New  Telephone  Company,  Inc. as
Grantee,  and  recorded on 8, 1985,  in the office of the Catron  County  Clerk,
State of New  Mexico,  in Volume 9 of Deeds at pages  Roberts,  sole and  Mexico
October in the 301-303.

A certain tract of land described in a certain Lease  Agreement  dated September
15, 1980, by Daniel L. Morgan and Katherine L. Morgan,  his wife, as Lessor,  to
Western New Mexico Telephone Company,  C71S Lessee, and recorded on May 25, 1983
in tht-  ()Fficnof-  the  Countv  Clerk of  Catron  County,  in the State of New
Mexico, in Volume 68 of Miscellaneous Records at pages 675-682.

                                       2
<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
August 14, 1980, by George R. Jackson and Dorothy E. Jackson,  husband and wife,
as  Grantors,  to Western New Mexico  Telephone  Company,  Inc. as Grantee,  and
recorded on August 18, 1980,  in the office of the County Clerk of Grant County,
in the State of New Mexico, in Book 215 of Deeds at page 44.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
September  11, 1981,  by George R. Jackson and Dorothy E.  Jackson,  husband and
wife, as Grantors,  to Western New Mexico  Telephone  Company,  as Grantee,  and
recorded  on  September  16,  1981,  in the office of the County  Clerk of Grant
County, in the State of New Mexico, in Book 219 of Deeds at page 937.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
March 18, 1982, by Gerald E. McKinney and Emily McKinney,  his wife, as Grantor,
to Western New Mexico Telephone Company,  Inc. as Grantee, and recorded on March
25, 1982, in the office of the County Clerk of Grant County, in the State of New
Mexico, in Book 223 of Deeds at page 752.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
April 14, 1982, by Sam M. Scarbrough and Annabell Scarbrough,  husband and wife,
as  Grantor,  to Western New Mexico  Telephone  Company,  Inc.  as Grantee,  and
recorded on May 21, 1982, in the office of the County Clerk of Grant County,  in
the State of New Mexico, in Book 223 of Deeds at page 1011.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
November  11,  1983,  by the Swanson  Revocable  Trust,  Edith  Louise  Swanson,
Trustee, as Grantor,  to Western New Mexico Telephone Company,  Inc. as Grantee,
and recorded on November  22,  1983,  in the office of the County Clerk of Grant
County, in the State of New Mexico, in Book 226 of Deeds at pages 2224-25.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
February 8, 1984, by Larry D. Duncan and Maureen L. Duncan, husband and wife, as
Grantor, to Western New Mexico Telephone Company,  Inc. as Grantee, and recorded
on February 8, 1984, in the office of the County Clerk of Grant  County,  in the
State of New Mexico, in Book 226 of Deeds at page 2528.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
April, 19, 1984, by Gerald E. McKinney and Emily McKinney, his wife, as Grantor,
to Western New Mexico Telephone Company,  Inc. as Grantee, and recorded on April
27, 1984, in the office of the County Clerk of Grant County, in the State of New
Mexico, in Book 226 of Deeds at page 2814.

                                       3
<PAGE>
Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91


A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
January  21,  1985,   by  Harry  0.  Sontag  and  Alline   Sontag,   Co-Personal
Representatives  of the Estate of Paul Thomas Sontag, as Grantors to Western New
Mexico Telephone Company,  Inc. as Grantee, and recorded on January 21, 1985, in
the office of the County Clerk of Grant County,  in the State of New Mexico,  in
Book 226 of Deeds at pages 3788-90.

Except for A certain  tract of land  described in a certain  Statutory  Warranty
Deed dated November 14, 1991, by Western New Mexico Telephone  Company,  Inc. as
Grantor to Tris Germain,  as Grantee,  and recorded on November 14, 1991, in the
office of the County Clerk of Grant County,  in the State of New Mexico, in Book
226 of Deeds at pages 6452-3.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
March 14, 1985, by Charles M. Baxter, Sr. and Mary Beth Baxter, as Grantors,  to
Western New Mexico Telephone Company, Inc., as Grantee, and recorded in on March
18, 1985, in the office of the County Clerk of Grant County, in the State of New
Mexico, in Book 226 of Deeds at page 4006.

A certain tract of land described in a certain Lease  Agreement  dated December,
1982 by Clint Johnson,  Jr. and Dee Johnson, his wife, as Lessor, to Western New
Mexico Telephone  Company,  Inc. as Lessee,  and recorded on May 17, 1983 in the
office of the County Clerk of Grant County,  in the State of New Mexico, in Book
227 of Miscellaneous  Records at pages 2059-67, and amended on June 7, 1984, and
recorded on June 8, 1984, in the office of the County Clerk of Grant kCounty, in
the State of New Mexico, in Book 227 of Miscellaneous Records at pages 4567-68.

A certain tract of land described in a certain Lease  Agreement dated January 1,
1984 by Chino Mines Company,  A General  Partnership,  as Lessor, to Western New
Mexico Telephone Company,  as Lessee, and recorded on June 1, 1984 in the office
of the County Clerk of Grant County,  in the State of New Mexico, in Book 227 of
Miscellaneous  Records at pages 4514-22A,  and Amended on the 13th day of March,
1985 and recorded on March 18, 1985,  in the office of the County Clerk of Grant
County,  in the State of New  Mexico,  in Book 227 of  Miscellaneous  Records at
pages 6400-401.

                                       4

<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

A certain tract of land  described in a certain  Warranty Deed dated November 7,
1983,  by The  Mountain  States  Telephone  and  Telegraph  Company,  a Colorado
corporation,  as  Grantor,  to Western  New Mexico  Telephone  Company,  Inc. as
Grantee,  and recorded on November 21, 1983, in the office of the Hidlago County
Clerk, in the State of New Mexico, in Book 24 of Deeds at page 115.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
March 8, 1987,  by S. H.  Strange and  Alameda  Strange,  husband  and wife,  as
Grantors, to Western New Mexico Telephone Company, Inc. as Grantee, and recorded
on March 17, 1987, in the office of the Hidlago  County  Clerk,  in the State of
New Mexico, in Book 25 of Deeds at page 629.

A certain  tract of land  described in a certain  Statutory  Warranty Deed dated
February 28, 1980, by Walter T. Brunson,  Jr. and Anne M. Brunson,  his wife, as
Grantors, to Western New Mexico Telephone Company, Inc. as Grantee, and recorded
on March 14, 1980, in the office of the Socorro  County  Clerk,  in the State of
New Mexico, in Volume 355 of Deeds at page 940.

A certain tract of land described in a certain  Warranty Deed dated May 2, 1980,
by The Mountain States Telephone and Telegraph Company, a Colorado  corporation,
as  Grantor,  to Western New Mexico  Telephone  Company,  Inc.  as Grantee,  and
recorded on July 24, 1980,  in the office of the Socorro  County  Clerk,  in the
State of New Mexico, in Volume 359 of Deeds at page 458.

TOGETHER  WITH all  plants,  works,  structures,  erections,  reservoirs,  dams,
buildings,  fixtures and  improvements  now or  hereafter  located on any of the
properties  conveyed by any and all of the aforesaid  deeds  mentioned above and
all  tenements,  hereditaments  and  appurtenances  now or  hereafter  thereunto
belonging or in anywise appertaining.

The  description  of the property  conveyed by and through the provisions of the
aforesaid  deed is by reference  made a part hereof as though fully set forth at
length herein.

                                       5
<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                                       II

     All right, title and Interest of the Mortgagor in, to and under any and all
grants, privileges, rights of way and easements now owned, held, leased, enjoyed
or exercised, or which may hereafter be owned, held, leased.  acquired,  enjoyed
or exercised.  by the Mortgagor for the purposes of, or in connection  with, the
construction  or  operation  by or on  behalf  of  the  Mortgagor  of  telephone
properties,  facilities,  systems or businesses. whether underground or overhead
or otherwise, wherever located;

                                      III

                  All right,  title and  interest  of the  Mortgagor  In, to and
under any and all  licenses,  franchises,  ordinances,  privileges  and  permits
heretofore  granted,  Issued or  executed,  or which may  hereafter  be granted,
issued or executed,  to it or to Its  assignors by the United States of America,
or by any state,  or by any  county,  township,  municipality,  village or other
political subdivision thereof, or by any agency, board, commission or department
of any of the foregoing. authorizing the construction, acquisition, or operation
of telephone properties.  facilities, systems or businesses, Insofar as the same
may  by  law be  assigned,  granted,  bargained,  sold,  conveyed,  transferred.
mortgaged, or pledged;

                                       IV

                  All right,  title and  interest  of the  Mortgagor  in, to and
under any and all contracts  heretofore or hereafter executed by and between the
Mortgagor  and any  person,  firm.  or  corporation  relating  to the  Mortgaged
Property  together  with any and all other  accounts,  chattel  paper.  contract
rights and  general  intangibles  (as such terms are  defined in the  applicable
Uniform Commercial Code) and all stock,  bonds,  notes,  debentures,  commercial
paper,  subordinated  capital  certificates,   securities,   obligations  of  or
beneficial   interests  or   investments   in  any   corporation,   association,
partnership,  joint  venture,  trust,  Government  or any  agency or  department
thereof,  or any other entity of any kind,  heretofore or hereafter  acquired by
the Mortgagor;

                                       V

                  Also, all right. title and Interest of the Mortgagor in and to
all other  property,  real or personal,  tangible or intangible,  of every kind,
nature  and  description,  and  wheresoever  situated,  now  owned or  leased or
hereafter acquired by the Mortgagor, it being the intention hereof that all such
property now owned or leased but not  specifically  described herein or acquired
or held by the Mortgagor after the date hereof shall be as fully embraced within
and  subjected to the lien hereof as if the same were now owned by the Mortgagor
and were  specifically  described herein to the extent only,  however,  that the
subjection of such property to the lien hereof shall not be contrary to Jaw;

                                       6

<PAGE>

Restated Mortgage - Telephone
100% RFA Loan No Prior Bank Loan
(RFS-RFA.NFB) 9/91

                  Together  with  all  rents,  Income,  revenues,   profits  and
benefits  at any  time  derived,  received  or.  had  from  any  and  all of the
above-described property of the Mortgagor.

                  Provided,  however,  that  except as  hereinafter  provided in
Section 12(b) of Article II hereof. no automobiles,  trucks. trailers,  tractors
or other vehicles (including without limitation aircraft or ships, if any) owned
or used by the Mortgagor shall be included In the Mortgaged Property.

                  TO HAVE AND TO HOLD all -and singular the  Mortgaged  Property
unto the Mortgagee and its assigns  forever,  to secure  equally and ratably the
payment of the principal of and interest on the notes,  according to their tenor
and  effect,  without  preference,  priority  or  distinction  as to interest or
principal  (except as otherwise  specifically  provided herein) or as to lien or
otherwise  of any note over any other note by reason of the  priority in time of
the execution,  delivery or maturity  thereo or of the assignment or negotiation
thereof,  or  otherwise,  and to secure the due  performance  of the  covenants,
agreements  and  provisions  herein  and  in  the  Consolidated  Loan  Agreement
contained,  and for the  uses and  purposes  and  upon  the  terms,  conditions,
provisos and agreements hereinafter expressed and declared.

                                   ARTICLE I

                                ADDITIONAL NOTES

                  SECTION 1. The  Mortgagor,  when  authorized  by resolution or
resolutions of Its board of directors, may from time to time execute and deliver
to the Government one or more Additional Notes to evidence (1) loans made by the
Government  to the  Mortgagor  pursuant  to the Ao.t;  (2)  indebtedness  of the
Mortgagor  incurred by the assumption by the Mortgagor of the  indebtedness of a
third party or parties to the Government  created by a loan or loans theretofore
made by the  Government  to such third party or parties  pursuant to the Act; or
(3)  obligations of the Mortgagor to the Government on account of a guarantee or
guarantees made by the Government pursuant to the Act of the repayment of a loan
or  loans  made  by a  legally  organized  lending  agency  or  agencies  to the
Mortgagor.  The Mortgagor,  when  authorized by resolution or resolutions of Its
board of  directors.  may also from time to time execute and deliver one or more
Additional Notes to refund any note or notes at the time outstanding and secured
hereby,  or in renewal of, or in substitution  for, any such outstanding note or
notes.  Additional Notes shall contain such provisions and shall be executed and
delivered  upon such  terms and  conditions  as the  board of  directors  of the
Mortgagor  in the  resolution  or  resolutions  authorizing  the  execution  and
delivery thereof and the Government shall prescribe; provided, however, that the
outstanding  principal  balances  owing on the  notes  shall not at any one time
exceed the amount  identified  in the  Instruments  Recital as the Maximum  Debt
Limit, and no note shall mature more than fifty (50) years after

                                       7



<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

the date hereof.  Additional Notes, including refunding,  renewal and substitute
notes,  when and as executed and  delivered,  shall be secured by this Mortgage,
equally  and  ratably  with all  other  notes at the time  outstanding.  without
preference,  priority,  or distinction of any of the notes over any other of the
notes by  reason  of the  priority  of the time of the  execution,  delivery  or
maturity  thereof or of the assignment or negotiation  thereof.  As used In this
Mortgage, the term "directors" includes trustees

                  SECTION 2. The  Mortgagor.  when  authorized  by resolution or
resolutions  of  its  board  of  directors,  may  from  time  to  time  execute,
acknowledge,  deliver,  record and file mortgages  supplemental to this Mortgage
which  thereafter  shall  form  a part  hereof,  for  the  purpose  of  formally
confirming  this Mortgage as security for the notes.  Nothing  herein  contained
shall  require the  execution  and delivery by the  Mortgagor of a  supplemental
mortgage in  connection  with the Issuance  hereunder or the securing  hereby of
notes except as hereinafter provided In Section 12 of Article II hereof.

                                   ARTICLE II
                     PARTICULAR COVENANTS OF THE MORTGAGOR

          The  Mortgagor  covenants  with the Mortgagee and the holders of notes
secured hereby (hereinafter sometimes collectively called the "noteholders") and
each of them as follows:

                  SECTION 1. The Mortgagor is duly authorized under Its articles
of incorporation  and by-laws and the laws of the State of Its incorporation and
all other  applicable  provisions of law to execute and deliver the  Outstanding
Notes the Current Note and this  Mortgage and to execute and deliver  Additional
Notes;  all  corporate  action on its part for the execution and delivery of the
Outstanding  Notes,  the  Current  Note and  this  Mortgage  has  been  duly and
effectively taken; and the Outstanding Notes, the Current Note and this Mortgage
are the valid and  enforceable  obligations of the Mortgagor In accordance  with
their respective terms.

                  SECTION 2. The  Mortgagor  warrants that it has good right and
lawful  authority to mortgage the property  described In the Granting  Clause of
this Mortgage for the purposes herein  expressed,  and that the said property is
free and  clear of any deed of trust,  mortgage,  lien,  charge  or  encumbrance
thereon or affecting the title thereto, except (I) the lien of this Mortgage and
taxes or  assessments  not yet due; 00 deposits or pledges to secure  payment of
workmen's compensation, unemployment insurance, old age pensions or other social
security;  and (Ili) deposits or pledges to secure performance of bids, tenders,
contracts  (other than  contracts  for the payment of borrowed  money).  leases,
public or statutory obligations, surety or appeal bonds, or other deposits


                                       8


<PAGE>


Restated Mortgage - Telephone
100% REA Loan - No Prior Bank Loan
(RES-REA.NPB) - 9/91

or  pledges  for  purposes  of like  general  nature in the  ordinary  course of
business.

                  The  Mortgagor-will.  so long  as any of the  notes  shall  be
outstanding,  maintain and preserve  the lien of this  Mortgage  superior to all
other Dens  affecting  the  Mortgaged  Property,  and will  forever  warrant and
defend-the  title to the  property  described as being  mortgaged  hereby to the
Mortgagee against any and all claims and demands whatsoever.- The Mortgagor will
promptly pay or discharge any and all obligations for or on account of which any
such lien or  charge  might  exist or could be  created  and any and all  lawful
taxes, rates, levies,  assessments,  liens, claims or other charges imposed upon
or accruing upon any of the Mortgagor's property (whether taxed to the Mortgagor
or to any noteholder), or the franchises, earnings or business of the Mortgagor,
as and when the same shall become due and payable;  and whenever  called upon so
to do the Mortgagor will furnish to the Mortgagee or to any noteholder  adequate
proof of such payment or discharge.

                  SECTION  3. The  Mortgagor  will duly and  punctually  pay the
principal of and Interest on the notes at the dates and places and In the manner
provided  therein,  according  to the true intent and meaning  thereof,  and all
other sums becoming due hereunder.


                  SECTION 4. (a) The Mortgagor will at all times, so long as any
of the notes shall be outstanding,  take or cause to be taken all such action as
from time to time may be necessary to preserve its  corporate  existence  and to
preserve  and  renew  all  franchises,  rights of way,  easements,  permits  and
licenses now or hereafter  to it granted or upon it  conferred,  and will comply
with all valid laws, ordinances,  regulations and requirements  applicable to It
or Its property.  The Mortgagor will not, without the approval in writing of the
bolder or holders of not less than a majority in  principal  amount of the notes
at the time outstanding (hereinafter called the "majority noteholders"), take or
suffer to be taken any steps to reorganize, or to consolidate with or merge into
any other  corporation,  or to sell,  lease or transfer  (or make any  agreement
therefor) the Mortgaged Property, or any part thereof.

     (b) If this subsection is made applicable by the Instruments Recital.  then
nothing herein contained shall prevent any such reorganization, consolidation or
merger  provided  that the lien and security of this  Mortgage and the rights or
powers of the  Mortgagee  and the  noteholders  hereunder  shall not  thereby be
impaired or  adversely  affected,  and provided  that upon such  reorganization.
consolidation  or merger,  the due and punctual  payment of the principal of and
Interest  on the  notes  according  to  their  tenor  and the  due and  punctual
performance of all covenants and conditions of this Mortgage shall be assumed by
the corporation formed by such reorganization,  consolidation or merger, and the
lien of this Mortgage  shall remain a superior  lien upon the property  owned by
the Mortgagor at the time of such  reorganization.  consolidation  or merger and
upon any improvements or additions

                                       9


<PAGE>

Restated Mortgage - Telephone
100% RFA Loan No Prior Bank Loan
(RFS-REA.NPB) 9/91

to  such  property,  either  prior  to or  subsequent  to  such  reorganization.
consolidation or merger.

                                       (c) The Mortgagor may,  however,  without
obtaining  the approval of the holder or holders of any of the notes at the time
outstanding, at any time or from time to time so long as the Mortgagor is not In
default hereunder,  sell or otherwise dispose of, free from the lien hereof, any
of Its property  which is neither  necessary to nor useful for the  operation of
the Mortgagor's business,  or which has become obsolete,  worn out or damaged or
otherwise unsuitable for the purposes of-the Mortgagor;  provided, however, that
the  Mortgagor  shall:  (1) to the  extent  necessary.  replace  the same by, or
substitute therefor,  other property of the same kind and nature, which shall be
subject to the lien  hereof,  free and clear of all prior  liens,  and apply any
proceeds  derived from such sale or other  disposition  of such property and not
needed for the replacement thereof to the payment of the indebtedness  evidenced
by the notes; or (2) immediately upon the receipt of the proceeds of any sale or
other disposition of said property.  apply the entire amount of such proceeds to
the payment of the indebtedness  evidenced by the notes-,  or (3) deposit all or
such part of the  proceeds  derived from the sale or other  disposition  of said
property as the  majority  noteholders  shall  specify in such  restricted  bank
accounts as such holder or holders shall designate,  and shall use the same only
for such  additions to or  improvements  of the  Mortgaged  Property and on such
terms and conditions as such holder or holders shall specify.

                  SECTION  5.  The  Mortgagor  will at all  times  maintain  and
preserve the Mortgaged Property In good repair, working order and condition, and
will  from time to time make all  needful  and  proper  repairs,  renewals,  and
replacements,  and useful and proper  alterations,  additions,  betterments  and
Improvements,  and will. subject to contingencies beyond Its reasonable control,
at all times keep its plant and  properties in continuous  operation-  and use '
all  reasonable  diligence to furnish the  subscribers  served by it through the
Mortgaged Property with adequate telephone service.

                  SECTION 6.  Except as  specifically  authorized  in writing In
advance by the majority noteholders,  the Mortgagor will purchase all materials,
equipment, supplies and replacements to be Incorporated in or used in connection
with the Mortgaged Property  outright,  and not subject to any conditional sales
agreement, chattel mortgage, bailment lease, or other agreement reserving to the
seller any right, title or lien.

                  SECTION 7. (a) The Mortgagor  will take out, as the respective
risks are incurred, and maintain the following classes and amounts of insurance:
(1) fidelity  bonds  covering  each offIcer and employee of the Mortgagor in not
less than the following  amounts,  based on the estimated  annual gross revenues
(including gross toll collected) of the Mortgaged Property:

                                       10



<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

From
<TABLE>
<CAPTION>
Annual Gross Revenue

<S>                                <C>
   Less than                  $    200,000
   $200,001      to                400,000
    400,001      to                600,000
    600,001      to                800,000
    800,001      to              1,000,000
                  over           1,000,000
</TABLE>

<TABLE>

<S>                   <C>
Amount of Coverage    $   60,000
                         100,000
                         250,000
                         300,000
                         400,000
                         500,000
</TABLE>

and each  collection  agent of the Mortgagor  shall be included In such fidelity
bonds for not less than $2,500,  or 10 percent of the highest  amount  collected
annually  by any one  collection  agent,  whichever  is greater;  (2)  workmen's
compensation and employer's  liability  insurance  covering all employees of the
Mortgagor. in such amounts as may be required by law, or if the Mortgagor or any
of Its employees are not subject to the workmen's compensation laws of the State
or States In which the  Mortgagor  conduct its  operations,  then its  workmen's
compensation policy shall provide voluntary  compensation,  coverage to the same
extent as though the Mortgagor and such employees were subject to such laws; and
including   occupational   disease  liability  coverage,   employer's  liability
insurance,  and "additional medical" coverage of not less than $10,000 In States
where full medical  coverage is not required by law;  (3) public  liability  and
property damage  liability  insurance,  covering  ownership  liability,  and all
operations of the Mortgagor,  with limits for bodily injury or death of not less
than $1,000,000  aggregate for the policy period: (4) liability Insurance on all
motor vehicles, trailers,  semitrailers, and aircraft used in the conduct of the
Mortgagor's business.  whether owned, non-owned or hired by the Mortgagor,  with
bodily injury limits of not less than  $1,000,000  for one person and $1,000,000
for each accident, in connection with aircraft liability,  also passenger bodily
Injury limits of $1.000,000 per person and  $1,000,000  for each  accident;  (5)
comprehensive,  or separate fire, theft and windstorm insurance covering loss of
or damage to all owned motor vehicles,  trailers. and aircraft of the Mortgagor,
having a unit value in excess of  $1,000,  In an amount not less than the actual
cash  value  of the  property  insured-,  and (6)  fire  and  extended  coverage
Insurance,  designating  the  Government  as  mortgagee  In the policy,  on each
building,  each building and Its contents.  and materials,  supplies,  poles and
crossarms. owned by the Mortgagor,  having a value at any one location in excess
of $5,000,  or In excess of one percent of the total plant  value,  whichever is
larger, and In an amount not less than 80 percent of the current cost to replace
the property new. less actual depreciation.

                  The  Mortgagor  will  also.  from  time to time,  Increase  or
supplement  the classes and amounts of insurance  specified  above to the extent
requested by the  Administrator or required to conform to the accepted  practice
of the  telephone  industry  for  companies  of the  size and  character  of the
Mortgagor. The Mortgagor will, upon request of the majority noteholders,  submit
to the  noteholder or  noteholders  designated in such request a schedule of its
insuranc in effect on the date specified in such request. If the Mortgagor shall
at any time fail or refuse to take out or maintain  insurance or to make changes
in

                                       11


<PAGE>


Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

respect thereof upon appropriate request by such noteholder or noteholders. such
noteholder or noteholders  may take out such Insurance on behalf and in the name
of the Mortgagor, and the Mortgagor will pay the cost thereof.

                                          (b) In the  event of  damage to or the
destruction  or loss of any  portion of the  Mortgaged  Property  which shall be
covered by Insurance. unless the majority noteholders shall otherwise agree, the
Mortgagor  shall replace or restore such  damaged,  destroyed or lost portion so
that the Mortgaged  Property shall be in substantially  the same condition as it
was in prior to such damage, destruction or loss, and shall deposit the proceeds
of the Insurance in the Special  Construction  Account required by the Telephone
Loan  Contract to be applied for that purpose.  The Mortgagor  shall replace the
loss or shall commence such restoration promptly after such damage,  destruction
or loss shall have occurred and shall  complete such  replacement or restoration
as  expeditiously  as practicable,  and shall pay or cause to be paid out of the
proceeds of such  insurance  all costs and expenses in  connection  therewith so
that such  replacement or restoration  shall be so completed that the portion of
the  Mortgaged  Property so replaced or restored  shall be free and clear of all
mechanics' liens and other claims.
                                          (c) Sums recovered  under any fidelity
bond by the Mortgagor for a loss of funds  advanced under the notes or recovered
by a Mortgagee for any loss under such bond shall,  unless otherwise directed by
the Mortgagee, be applied to the prepayment of the notes, p.Lq rata according to
the unpaid  principal  amounts  thereof (such  prepayments to be applied to such
installments  thereof as may be designated by the respective  noteholders at the
time of such prepayments) or to construct or acquire facilities  approved by the
Mortgagee, which will become part of the Mortgaged Property.

                                          (d) The foregoing  insurance  coverage
shall be  obtained  by means of bond and policy  forms  approved  by  regulatory
authorities,  including  standard  REA  endorsements  and  riders  used  by  the
insurance  industry to provide coverage for REA borrowers.  Each policy or other
contract for such  insurance  shall  contain an  agreement by the Insurer  that,
notwithstanding any right or cancellation  reserved to such insurer. such policy
or contract  shall  continue  in force for at least ten (10) days after  written
notice to the Mortgagee of cancellation.

                  SECTION 8. In the event of the failure of the Mortgagor in any
respect to comply  with the  covenants  and  conditions  herein  contained  with
respect to the procuring of  insurance,  the payment of taxes,  assessments  and
other charges, the keeping of the Mortgaged Property in repair and free of liens
and  other  claims  or to  comply  with any  other  covenant  contained  in this
Mortgage,  any noteholder or noteholders shall have the right (without prejudice
to any other  rights  arising  by reason of such  default)  to advance or expend
moneys for the  purpose  of  procuring  such  insurance,  or for the  payment of
Insurance premiums, taxes. assessments or other charges, or to save the

                                       12



<PAGE>


Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91



Mortgaged Property from sale or forfeiture for any unpaid tax or assessment,  or
otherwise.  or to redeem the same from any tax or other sale, or to purchase any
tax title  thereon,  or to  remove or  purchase  any  mechanics'  liens or other
encumbrance  thereon,  or to make  repairs  thereon or to comply  with any other
covenant herein  contained or to prosecute or defend any suit in relation to the
Mortgaged  Property  or In any  manner to protect  the  Mortgaged  Property  and
thetitle  thereto,  and all sums so advanced for any of the  aforesaid  purposes
with interest  thereon at the highest legal rate but not In excess of twelve per
centum (12%) per annum shall be deemed a charge upon the  Mortgaged  Property in
the same  manner as the notes at the-time  outstanding  are secured and shall be
forthwith paid to the noteholder or noteholders  making-such advance or advances
upon demand.  It shall not be obligatory  for any  noteholder in making any such
advances or  expenditures to inquire into the validity of any such tax title. or
of an of such taxes or assessments or sales therefor,  or of any such mechanics'
liens or other encumbrance.

                  SECTION 9. The  Mortgagor  will not,  without the  approval in
writing of the  majority  noteholders:  (a) enter into any contract or contracts
for the operation or,  maintenance  of all or any part of Its property,  for the
use by others of any of the Mortgaged  Property,  or for toll traffic,  operator
assistance,  extended  scope or  switching  services to be  furnished  by or for
connecting or other companies;  provided,  however, that such approval shall not
be required for any toll traffic or operator  assistance  contract which In form
and substance conforms with contracts in general use in the telephone industry-,
or (b) deposit any of Its funds,  regardless of the source thereof, in any bank.
Institution or other depository which is not Insured by the Federal Government.

                  SECTION 10. (a) If this  subsection is made  applicable by the
Instruments  Recital,  the Mortgagor will not pay its directors or trustees,  as
such, any salaries for their  services,  except such as shall have been approved
by the majority  noteholders,  provided  that  nothing  herein  contained  shall
preclude  any  director  or trustee  from  serving  the  Mortgagor  in any other
capacity and receiving compensation therefor.

                                    (b) Salaries,  wages and other  compensation
paid by the Mortgagor for services,  and directors' or trustees' fees,  shall be
reasonable and in conformity with the usual practice of corporations of the size
and nature of the  Mortgagor.  Except as  specifically  authorized in writing in
advance by the majority noteholders, the Mortgagor will make no advance payments
or loans,  or In any manner extend its credit,  either  directly or  indirectly,
with  or  without  interest,  to  any  of  Its  directors,  trustees,  officers,
employees, stockholders, members or affiliated companies, provided, however, the
Mortgagor may make an Investment for any purpose  described in section 607(c)(2)
of the Rural  Development Act of 1972 (including any investment In. or extension
of credit.  guarantee or advance made to, an affiliated company of the Mortgagor
that is used by such company for such  purpose) to the extent that,  immediately
after such investment, (1) the aggregate of such Investments does not excee one

                                       13


<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

third of the net worth  (defined in Exhibit  One) of the  Mortgagor  and (2) the
Mortgagor's net worth is at least twenty percent of its total assets (defined in
Exhibit One). As used in this section,  the term  "affiliated * companies" shall
have  the  meaning  prescribed  for  this  term  by the  Federal  Communications
Commission in its  prevailing  uniform  system of accounts for Class A telephone
companies.

                  SECTION 11. The Mortgagor  will at all times keep,  and safely
preserve,-  proper  books,  records and  accounts in which full and true entries
will be made of all of the dealings  business and affairs of the  Mortgagor,  in
accordance  with the methods and principles of accounting then prescribed by the
state regulatory body having jurisdiction over the Mortgagor,  or In the absence
of such  regulatory  body or such  prescription,  by the Federal  Communications
Commission in its uniform system of accounts for  telecommunications  companies,
as those methods and principles of accounting may be supplemented,  from time to
time,  by the  Administrator.  The  Mortgagor  will  prepare  and  furnish  each
noteholder  not later than the thirtieth day of January in each year, or at such
more or less frequent  Intervals when specified by the majority REA noteholders.
financial and statistical reports on its condition and operations.  Such reports
shall be In such form and Include  such  Information  as may be specified by the
majority  REA  noteholders.  including  without  limitation  an  analysis of the
Mortgagor's  revenues,  expenses,  and subscriber  accounts.  The Mortgagor will
cause to be prepared and furnished to each  noteholder at least once during each
twelve  (12)-month  period during the term hereof,  full and complete reports of
Its  financial  condition  and cash flow as of a date  (hereinafter  called  the
"Fiscal  Date"),  and a full and complete report of Its operations of the twelve
(12)month   period  ended  on  the  Fiscal  Date,  all  In  form  and  substance
satisfactory to the majority REA noteholders,  and will cause such reports to be
furnished to each  noteholder  within 120 days of the Fiscal Date,  such reports
having been audited and certified by independent  certified  public  accountants
satisfactory  to said  noteholders and accompanied by such reports of such audit
in form  and  substance  satisfactory  to said  noteholders.  The  majority  REA
noteholders.  through Its or their  representatives,  shall at all times  during
reasonable  business  hours have  access  to, and the right to inspect  and make
copies of. any or all books,  records  and  accounts,  and any or all  invoices,
contracts, leases, payrolls. canceled checks, statements and other documents and
papers of every kind  belonging  to or in  possession  of the  Mortgagor  and in
anywise  pertaining to its property or business.  The Mortgagor shall enter into
an audit agreement with an independent  certified public  accountant in form and
substance satisfactory to the majority REA noteholders.

                  SECTION  12.  (a) The  Mortgagor  will  from time to time upon
written  demand of the  majority  noteholders  make.  execute,  acknowledge  and
deliver  or cause to be made.  executed,  acknowledged  and  delivered  all such
further and  supplemental  Indentures  of mortgage,  deeds of trust,  mortgages,
financing statements,  continuation statements, security agreements, instruments
and conveyances as may reasonably be requested by the majority noteholders

                                       14



<PAGE>



Restated Mortgage - Telephone
100% RFA Loan No Prior Bank Loan
(RFS-RFA.NPB) 9/91

and take or cause to be taken  all such  further  action  as may  reasonably  be
requested by the  majority  noteholders  to  effectuate  the  intention of these
presents  and to provide for the  securing  and payment of the  principal of and
interest  on the notes  according  to the terms  thereof  and for the purpose of
fully  conveying.  transferring  and confirming  unto the Mortgagee the property
hereby  conveyed,  mortgaged  and  pledged.  or intended  so to be,  whether now
owned-by the Mortgagor or hereafter  acquired by it and t reflect the assignment
of the rights or Interests of the  Mortgagee or of any  noteholder  hereunder or
under  any  note.  The  Mortgagor  will  cause  this  Mortgage  and  any and all
supplemental  Indentures  of  mortgage,  mortgages  and deeds of trust and every
security  agreement,  financing  statement,  continuation  statement  and  every
additional  instrument  which  shall  be  executed  pursuant  to  the  foregoing
provisions forthwith upon execution to be recorded and filed and rerecorded .and
refiled as conveyances and mortgage and deeds of trust of and security interests
In real and  personal  property  in such  manner  and in such  places  as may be
required by law or  reasonably  requested by the majority  noteholders  in order
fully to preserve  the  security  for the notes and to perfect and  maintain the
superior  lien of this  Mortgage and all  supplemental  Indentures  of mortgage,
mortgages  and deeds of trust and the rights and remedies of the  Mortgagee  and
the noteholders.

                                          (b) In the  event  that the  Mortgagor
has had or suffers a deficit  in net income or net  margins,  as  determined  in
accordance  with methods of  accounting  prescribed  in Section 11 of Article II
hereof,  for any of the five fiscal years immediately  preceding the date hereof
or for any fiscal  year while any of the notes are  outstanding,  the  Mortgagor
will at any time or times upon written demand of the majority  noteholders make,
execute, acknowledge and deliver or cause t be made, executed,  acknowledged and
delivered all such further and supplemental  Indentures of mortgage,  mortgages,
security agreements, financing statements, Instruments and conveyances, and take
or cause to be taken all such further action,  as may reasonably be requested by
the'majority  noteholders  in order to include in this  Mortgage,  as  Mortgaged
Property,  and to subject to all the terms and conditions of this Mortgage,  all
right,  title and  Interest of the  Mortgagor in and to, all and  singular,  the
automobiles, trucks, trailers, tractors, aircraft, ships and other vehicles then
owned by the  Mortgagor.  or which may  thereafter  be owned or  acquired by the
Mortgagor.  From and  after  the time of such  written  demand  of the  majority
noteholders  such vehicles shall be deemed to be part of the Mortgaged  Property
for all purposes hereof.

                  SECTION  13.  Any  noteholder  may.  at any  time or  times in
succession  without  notice  to or the  consent  of the  Mortgagor  or any other
noteholder and upon such terms as such  noteholder  may prescribe,  grant to any
person,  firm or corporation  who shall have become  obligated to pay all or any
part of the principal of or interest on any note held by or indebtedness owed to
such noteholder or who may be affected by the lien hereby created,  an extension
of the time for the payment of such principal or interest, and after

                                       15



<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91


any such extension the Mortgagor will remain liable for the payment of such note
or  Indebtedness  to the  same  extent  as  though  it had at the  time  of such
extension consented thereto in writing.

                  SECTION  14. The  Mortgagor,  subject to  applicable  laws and
rules.  and  regulations  and  orders of  regulatory  bodies,  will  charge  for
telephone  service  furnished  by its rates which shall yield  revenues at least
sufficient  to enable the  Mortgagor to pay and discharge all taxes and expenses
when due.  and also to make any payment In respect of  principal of and interest
on the notes when and as the same shall  becorhe due. The  Mortgagor  will,  not
less than ninety (90) days prior to the effective date of any proposed change in
its rate,  F.Jve to the holder or  holders of the notes at the time  outstanding
written notice of such proposed change and a copy of a schedule showing the then
existing rates and the proposed changes therein.

                  SECTION 15. (a) Except as  specifically  authorized in writing
in advance by the majority  noteholders,  the Mortgagor  will not declare or pay
any dividends on its capital stock.  membership  certificates  or equity capital
certificates   '(other  than  in  shares  of  such  capital  stock  or  in  such
certificates).  or make any other  distribution to its stockholders,  members or
subscribers,  or purchase, redeem or retire any of Its capital stock. membership
certificates  or  equity  capital  certificates,   or  make  any  investment  in
affiliated  companies (except as allowed by subsection (d) below),  unless after
such action the  Mortgagor's  current  assets  (determined  In  accordance  with
Exhibit One hereto) will equal or exceed Its current liabilities  (determined in
accordance with Exhibit One hereto) (exclusive of current  liabilities  incurred
for additions to plant),  and the Mortgagor's  adjusted net worth (determined in
accordance  with  Exhibit One hereto) will be at least forty per centum (40%) of
its adjusted assets  (determined in accordance with Exhibit One hereto),  or the
sum of the following (whichever is the smaller amount):

(1)      ten percentum (10%) of Its adjusted assets, plus

(2)      thirty per centum (30%) of Its adjusted net worth, if any, in

         excess of the amount represented by the percentage of
         adjusted assets set out in the immediately preceding
         subparagraph (1), plus

(3)      thirty per centum (30%) of the amount of any reduction of Its

         adjusted net worth after the date specified in the Instruments Recital,
         resulting   from  the   declaration   or   payment  of   dividends   or
         distributions,  the  purchase.  redemption or retirement of its capital
         stock,  membership  certificates  or  equity  capital  certificates  or
         investments In affiliated companies.

                                       16



<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

adjusted net worth


        (b)  During  such  time or times  as the  Mortgagor's  is less  than ten
percentum (10%):

the  Mortgagor  will make no increase,  without  prior  written  approval of the
majority  noteholders,  in salaries,  wages. fees and other compensation paid to
officers, directors,  trustees,  executives. or supervisors of the Mortgagor, or
to  other  employees  having  either a  substantial  ownership  Interest  In the
Mortgagor,  or a close family relationship with officers,  directors,  trustees,
executives,  supervisors,  or holders of substantial  ownership interests In the
Mortgagor, and

(2)      the Mortgagor will promptly furnish the majority noteholders

         with certified copies of the minutes of all meetings of its
         stockholders, members, directors or trustees; and

(3)      If the operation of the Mortgaged Property for the preceding

         calendar  year  resulted  in a  decrease  in the  Mortgagor's  retained
         earnings  (determined  In  accordance  with  Exhibit One  hereto),  the
         Mortgagor shall upon the written direction of the majority noteholders,
         take all  required  action to  promptly  (1)  increase  its charges for
         telephone  service or (2) execute a plan for  reducing  expenses,  such
         increase  in  charges  and  such  plan  to  be  submitted  to  all  the
         noteholders  and to be  acceptable  to and  approved  in writing by the
         majority noteholders.

                                    (c)  During   such  time  or  times  as  the
Mortgagor's  adjusted  net worth is less lian  twenty  per  centum  (20%) of Its
adjusted  assets,  the Mortgagor will promptly  furnish the  noteholders  with a
detailed  report on  ownership or  transfers  of its capital  stock,  membership
certificates or equity capital certificates whenever requested in writing by the
majority noteholders, or whenever one per centum (1%) or more of its outstanding
ownership  interests has been transferred since th last preceding report to such
noteholders on ownership interests or transfers.

                                    (d) If the Mortgagor's net worth (defined In
Exhibit One hereto) is equal to at least 20 percent of its total assets (defined
In Exhibit One).  then the term  "Investment  In affiliated  companies"  used In
subsection (a) of this section 15 shall not include investments by the Mortgagor
for any purpose  described In section  607(c)(2) of the Rural Development Act of
1972 (including any investment in, or extension of credit, guarantee, or advance
made to an affiliated  company o the Mortgagor  that is used by such company for
such  purpose)  to the  extent  that.  immediately  after such  investment.  the
aggregate of such  investments does not exceed one-third of the net worth of the
borrower.


                                       17


<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                  SECTION 16. In the event that the Mortgaged  Property,  or any
part thereof. shall be taken under the power of eminent domain, all proceeds and
avails  therefrom,  except to the extent that all  noteholders  shall consent to
other use and application  thereof by the Mortgagor,  shall forthwith be applied
by the Mortgagor:  first,  to the ratable  payment of any  indebtedness  by this
Mortgage  secured other than principal of or interest on the notes;  second,  to
the  ratable  payment of interest  which shall have  accrued on the notes and be
unpaid;  third, to the ratable payment of or on account of the unpaid  principal
of the notes:  and  fourth,  the  balance  shall be paid to  whosoever  shall be
entitled thereto.

                  SECTION  17. The  Mortgagor  will well and truly  observe  and
perform 911 of the covenants, agreements, terms and conditions contained in. the
Consolidated Loan Agreement, on its part to be observed or performed.

                  SECTION  18.  If  this  section  is  made  applicable  by  the
Instruments  Recital,  then: (a) The Mortgagor  will not at any time employ,  or
enter into any  contract  for the  employment  of. any manager of its  telephone
properties,  unless  such  employment  or such  contract  shall  first have been
approved  by the  majority  noteholders.  (b) If.  during  such  periods  as the
Mortgagor  shall be in  default  In the  making  of a  payment  or  payments  of
principal of or interest on one or more of the notes,  the majority  noteholders
shall  give  notice  to the  Mortgagor  that  In  their  opinion  Its  telephone
properties are not being efficiently operated, and shall request the termination
of the employment of any such manager,  or shall request the  termination of any
operating  contract In respect of any such telephone  properties,  the Mortgagor
will terminate  such  employment or operating  contract  within thirty (30) days
after the date of such notice. (c) All contracts In respect of the employment of
any such manager or for the operation of such telephone properties shall contain
provisions to permit compliance with the foregoing covenants.

                  SECTION'  19.  At all  times  when  any  note  Is  held by the
Government,  or in the event the  Government  shall assign a note without having
Insured the payment of such note,  this  Mortgage  shall secure  payment of such
note for the benefit of the Government or such uninsured holder thereof,  as the
case may be.  Whenever  any note may be sold to an Insured  purchaser,  it shall
continue to be considered a "note" as defined herein, but as to any such insured
note, the Government, and not such insured purchaser, shall be considered to be,
and shall have the rights of, the  noteholder  for  purposes  of this  Mortgage.
Notice of the rights of the Government under the preceding sentence shall be set
forth  in all  such  Insured  notes.  As to any  note  which  may  evidence  the
obligations  of the  Mortgagor  to the  Government  on account of a guarantee or
guarantees made by the Government pursuant to the Act of the repayment of a loan
or  loans  made  by a  legally  organized  lending  agency  or  agencies  to the
Mortgagor,  the  Government,  and not such legally  organized  lending agency or
agencies,  shall be  considered  to be,  and  shall  have  the  rights  of,  the
noteholder for purposes of this Mortgage

                                       18



<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                  SECTION 20. (a) The Mortgagor,  subject to applicable laws and
rules and orders of  regulatory  bodies,  shall  design its rates for  telephone
service and other services furnished by it with a view to paying and discharging
ail taxes,  maintenance expenses and operating expenses of its telephone system.
and also to making all  payments in respect of  principal of and interest on the
notes  when and as the same shall  become  due,  to  providing  and  maintaining
reasonable  working capital for the Mortgagor and to maintaining an Average TIER
on all of the  outstanding  indebtedness to the Government and all other lenders
of not less than 1.00 during the Forecast  Period  described in the  Instruments
Recital and the TIER  specified in the  Instruments  Recital  after the Forecast
Period.

                       (b) For purposes of this section 20
Average TIER shall be  determined  as of January 1 of each year during which any
obligation  secured  by the  Mortgage  remains  unsatisfied  and shall  mean the
average of the two highest TIER ratios achieved by the Mortgagor  during each of
the three calendar years last preceding the various dates of its determination.

Mortgage.

                         (c) As used in this section 20,
TIER means the Mortgagor's  net income or net margins  (determined in accordance
with Exhibit One hereto) plus Interest  expenses  (determined in accordance with
Exhibit One hereto) divided by Interest expense.

                  SECTION  21. (a)  Current  assets,  current  liabilities,  net
worth, adjusted net worth, adjusted assets, retained earnings, net income or net
margins,  interest expense,  taxes, and total assets, as used in sections 10, 15
or 20 of Article II of this Mortgage,  are determined in accordance with Exhibit
One of this  Mortgage.  Net plant  and  secured  debt,  if  referred  to in this
Mortgage, are also determined in accordance with Exhibit One.

                        (b) Accounting terms used in this
Mortgage  shall also apply to accounts  or groups of accounts of the  Mortgagor,
regardless of the account title or the system of accounts used, if such accounts
have  substantially  the  same  meaning  as  those  prescribed  by  the  Federal
Communications  Commission  in its  prevailing  uniform  system of accounts  for
telecommunications companies (47 CFR Part 32).

SECTION 22. Exhibit One, attached hereto, is made a part of this

                                       19



<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                                  ARTICLE III

                   REMEDIES OF THE MORTGAGEE AND NOTEHOLDERS


                  SECTION 1. If one or more of the following events (hereinafter
called "events of default") shall happen, that is to say:

         (a) default  shall be made in the payment of any  installment  of or on
account of  Interest on or  principal  of any note or notes when and as the same
shall be required to be made and such  default  shall  continue  for thirty (30)
days;

         (b) default shall be made in the due  observance or  performance of any
other of the representations, warranties, covenants, conditions or agreements on
the part of the  Mortgagor  in any of the  notes or in this  Mortgage  or in the
Consolidated  Loan  Agreement  contained;  and such default shall continue for a
period of thirty (30) days after  written  notice  specifying  such  default and
requiring the same to be remedied  shall have been given to the Mortgagor by any
noteholder;

         (c) the Mortgagor shall file a petition in bankruptcy or be adjudicated
a bankrupt  or  Insolvent,  or shall make an  assignment  for the benefit of Its
creditors, or shall consent to the appointment of a receiver of itself or of Its
property,  or shall Institute  proceedings for its reorganization or proceedings
instituted by others for its reorganization shall not be dismissed within thirty
(30) days after the institution thereof;

         (d) a receiver or  liquidator  of the  Mortgagor or of any  substantial
portion  of Its  property  shall be  appointed  and the  order  appointing  such
receiver or  liquidator  shall not be vacated  within thirty (30) days after the
entry thereof;

         (e) the  Mortgagor  shall  forfeit  or  otherwise  be  deprived  of its
corporate  charter or franchises,  permits or licenses  required to carry on any
material portion of its business;

         (f) a final judgment  shall be entered  against the Mortgagor and shall
remain  unsatisfied or without a stay in respect  thereof for a period of thirty
(30) days; or

then in each and every such case any noteholder may, by notice in writing to the
Mortgagor and delivery of a copy thereof to the other  noteholders,  declare all
unpaid  principal  of and  accrued  Interest  on any or all  notes  held by such
noteholder to be due and payable immediately;  and upon any such declaration all
such unpaid  principal  and  accrued  interest so declared to be due and payable
shall become and be due and payable. immediately, anything contained

                                       20

<PAGE>



Restated Mortgage - Telephone
100% REA Loan - No Prior Bank Loan
(RFS-REA.NPB) - 9/91

herein  or In any note or notes to be the  contrary  notwithstanding;  provided.
however,  that if at any time after the unpaid principal of and accrued interest
on any of the notes  shall  have been so  declared  to be due and  payable,  all
payments in respect of principal  and  interest  which shall have become due and
payable  by the  terms  of such  note or notes  shall be paid to the  respective
noteholders,  and all other  defaults  hereunder  and under the notes shall have
been made good or secured to the  satisfaction of all of the  noteholders,  then
and In every such case, the  noteholder or  noteholders  who shall have declared
the principal of and Interest on notes held by such noteholder or noteholders to
be due and payable may, by  written-notice  to the  Mortgagor  and delivery of a
copy thereof to the other  noteholders,  annul such  declaration or declarations
and waive such default or defaults  and the  consequences  thereof,  but no such
waiver  shall  extend to or affect  any  subsequent  default or impair any right
 .consequent thereon.

                  SECTION  2. If one or  more of the  events  of  default  shall
happen. the majority noteholders,  for itself or themselves, and as the agent or
agents of the other  noteholders,  personally  or by  attorney,  In its or their
discretion, may, insofar as not prohibited by law:

         (a) take immediate  possession of the Mortgaged  Property,  collect and
receive all credits,  outstanding accounts and bills receivable of the Mortgagor
and all rents,  Income,  revenues and profits  pertaining to or arising from the
Mortgaged  Property,  or any part thereof,  and issue binding receipts therefor;
and manage, control and operate the Mortgaged Property as fully as the Mortgagor
might -do if in possession thereof, including, without limitation, the making of
all repairs or replacements deemed necessary or advisable;

         (b) proceed to protect and enforce the rights of the  Mortgagee and the
rights of the noteholder or noteholders  under this Mortgage by suits or actions
in equity or at law in any court or courts of  competent  jurisdiction.  whether
for specific performance of any covenant or any agreement contained herein or In
aid of the execution of any power herein granted or for the  foreclosure  hereof
or hereunder or for the sale of the Mortgaged Property,  or any part thereof, or
to collect  the debts  hereby  secured or for the  enforcement  of such other or
additional  appropriate  legal  or  equitable  remedies  as may be  deemed  most
effectual  to protect  and  enforce the rights and  remedies  herein  granted or
conferred,  and In the event of the  Institution  of any such action or suit the
noteholder or noteholders  Instituting  such action or suit shall have the right
to have appointed a receiver of the Mortgaged Property and of all rents, Income,
revenues and profits pertaining  thereto or arising therefrom derived,  received
or had  from the  time of the  commencement  of such  suit or  action.  and such
receiver  shall have ail the usual powers and duties of  receivers,  in like and
similar cases, to the fullest extent permitted by law, and if application  shall
be made for the appointment of a receiver the Mortgagor

                                       21



<PAGE>



Restated Mortgage - Telephone
100% RFA Loan No Prior Bank Loan
(RFS-RFA.NP8) 9/91

hereby expressly consents that the court to which such application shall be made
may make said appointment; and

         (c) sell or cause to be sold all-and singular the Mortgaged Property or
any part  thereof,  and all  right,  title.  interest-cialm  and  demand  of the
Mortgagor  therein or thereto,  at public auction at such place in any county in
which the property to be sold, or any part thereof is located,  at such time and
upon such terms as may be specified  in a notice of sale,  which shall state the
time when and the  place  where  the sale Is to be held.  shall  contain a brief
general  description of the property to be sold, and shall be given by mailing a
copy thereof to the Mortgagor at least fifteen (15) days prior to the date fixed
for such sale and by  publishing  the same once in each week for two  successive
calendar  weeks  prior  to the  date of  such  sale In a  newspaper  of  general
circulation  published in said county,  or if no such  newspaper is published in
such county,  In a newspaper of general  circulation  in such county,  the first
such publication to be not less than fifteen (15) days nor more than thirty (30)
days  prior to the date  fixed for such  sale.  Any sale to be made  under  this
subparagraph  (c) of  this  section  2 may be  adjourned  from  time  to time by
announcement at the time and place appointed for such sale or for such adjourned
sale or sales,  and without further notice or publication the sale may be had at
the time and place to which the same shall be adjourned, provided, however, that
in the event another or different  notice of sale or another or different manner
of  conducting  the same  shall be  required  by law the notice of sale shall be
given or the sale shall be conducted, as the case may be. in accordance with the
applicable provisions of law.

                  SECTION 3. If,  within  thirty  (30) days  after the  majority
noteholders  shall have had  knowledge of the happening of an event or events of
default, such noteholder or noteholders shall not have proceeded to exercise the
rights or to enforce the remedies herein or by law conferred upon or reserved to
the Mortgagee or to the  noteholders.  then, and only then. any noteholder,  for
itself  and as the agent of the other  noteholders,  may  proceed  forthwith  to
exercise  such rights and to enforce such  remedies.  Nothing  herein  contained
shall, however, affect or impair the right, which is absolute and unconditional,
of any holder of any note which may be secured  hereby to enforce the payment of
the principal of or interest on such note on the date or dates any such interest
or principal  shall become due and payable in accordance  with the terms of such
note.

                  SECTION 4. At any sale hereunder any noteholder or noteholders
shall have the right to bid for and purchase  the  Mortgaged  Property,  or such
part thereof as shall be offered for sale, and any noteholder or noteholders may
apply in  settlement  of the purchase  price of the  property so  purchased  the
portion  of the net  proceeds  of such sale  which  would be  applicable  to the
payment on account of the principal of and Interest on the note or notes held

                                       22



<PAGE>

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

by such noteholder or noteholders,  and such amount so applied shall be credited
as a payment on account of  principal  of and interest on the note or notes held
by such noteholder or noteholders.

                  SECTION 5. Any proceeds or funds arising from  the-exercise of
any rights or the  enforcement of any remedies herein provided after the payment
or  provision  for the payment of any and all costs and  expenses in  connection
with the exercise of such rights or the  enforcement  of such remedies  shall be
applied  first,  to the payment of  Indebtedness  hereby  secured other than the
principal  of or  interest  on the  notes;  second,  to the  ratable  payment of
interest which shall have accrued on the notes and which shall be unpaid, third,
to the ratable  payment of or.on  account of the unpaid  principal of the notes;
and the balance, if any, shall be paid to whosoever shall be entitled thereto.

                  SECTION 6. The Mortgagor covenants that it will give immediate
written notice to the Mortgagee and to all of the  noteholders of the occurrence
of an event of default.

                 SECTION  7.  Every  right or remedy  herein  conferred  upon or
reserved to the Mortgagee or to the noteholders shall be cumulative and shall be
in addition to every other right and remedy given  hereunder or now or hereafter
existing at law, or in equity, or by statute. The pursuit of any right or remedy
shall not be construed as an election.

                  SECTION  8. The  Mortgagor,  for  itself and all who may claim
through  or under  It,  covenants  that It will not at any time  Insist  upon or
plead, or in any manner whatever claim, or take the benefit or advantage of, any
appraisement,  valuation, stay, extension or redemption laws now or hereafter in
force in any locality  where any of the Mortgaged  Property may be situated,  In
order to  prevent,  delay or  hinder  the  enforcement  or  foreclosure  of this
Mortgage, or the absolute sale of the Mortgage Property, or any part thereof, or
the final and absolute putting into possession  thereof,  Immediately after such
sale, of the purchaser or purchasers thereat, and the Mortgagor,  for Itself and
all who may claim  through or under it,  hereby  waives the  benefit of all such
laws unless such waiver shall be forbidden by law.

                                   ARTICLE IV

                   POSSESSION UNTIL DEFAULT-DEFEASANCE CLAUSE

                  SECTION  1.  Until  some one or more of the  events of default
shall have  happened,  the  Mortgagor  shall be suffered and permitted to retain
actual possession of the Mortgaged Property,  and to manage, operate and use the
same and any part thereof, with the rights and franchises  appertaining thereto,
and to  collect,  receive,  take,  use and enjoy the  rents,  revenues,  issues,
earnings,

                                       23


<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

income, products and profits thereof or therefrom,  subject to the provisions of
this Mortgage.

                  SECTION 2. If the Mortgagor  shall well and truly pay or cause
to be paid the whole amount of the principal of and interest on the notes at the
time and In the  manner  therein  provided,  according  to the true  intent  and
meaning  thereof,  and shall also pay or cause to be paid all other sums payable
hereunder by the Mortgagor  and shall well and truly keep and perform  according
to the true intent and meaning of this Mortgage,  all covenants  herein required
to be kept and performed by it, then and In that case, all property,  rights and
Interests  hereby  conveyed or assigned or pledged shall revert to the Mortgagor
and the estate,  right,  title and Interest of the Mortgagee and the noteholders
shall  thereupon  cease,  determine  and become void and the  Mortgagee  and the
noteholders,  In such  case,  on  written  demand  of tne  Mortgagor  but at the
Mortgagor's cost and expense, shall enter satisfaction of this Mortgage upon the
record.  In any  event,  each  noteholder,  upon  payment  in full to him by the
Mortgagor  of-all  principal  of and  interest  on any note  held by him and the
payment and  discharge by the  Mortgagor  of all charges due to such  noteholder
hereunder,  'Shall  execute  and deliver to the  Mortgagor  such  Instrument  of
satisfaction,  discharge  or  release  as  shall  be  required  by  law  in  the
circumstances.

                                   ARTICLE V

                                 MISCELLANEOUS

     SECTION 1. It is hereby  declared to be the intention of the Mortgagor that
all lines, or systems,  embraced in the Mortgaged Property,  Includinp,  without
limitation, all rights of way and easements granted or given to the Mortgagor or
obtained  by it to use  real  property  in  connection  with  the  construction,
operation  or  maintenance  of such  lines,  or  systems,  and all  service  and
connecting lines, poles,  posts,  crossarms,  wires,  cables,  conduits,  ducts.
connections  and fixtures  forming  part of. or used In  connection  with,  such
lines, or systems,  and all other property  physically  attached to any of the f
oregoingdescribed property, shall be deemed to be real property.

     SECTION 2. To the extent that any property described or referred to in this
Mortgage is governed by the  provisions  of the Uniform  Commercial  Code,  this
Mortgage is hereby deemed a "security  agreement"  under the Uniform  Commercial
Code,  and this Mortgage is also hereby  declared to be a "financing  statement"
under the  Uniform  Commercial  Code for said  security  agreement.  The mailing
address of the Mortgagor as debtor and the Mortgagee as secured party are as set
forth in Section 6 of this Article V.

     SECTION 3. All acts and  obligations  of the Mortgagor  hereunder  shall be
subject to all applicable orders, rules and regulations, now or hereafter

                                       24



<PAGE>



Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

in effect, of all regulatory bodies having jurisdiction in the premises,  to the
end that no act or omission to act on the part of the Mortgagor shall constitute
a default  hereunder insofar as such act or omission shall have been required by
reason of any order, rule or regulation of any such regulatory body.

                  SECTION  4.  All of  the  covenants,  stipulations,  promises,
undertakings  and agreements  herein  contained by or on behalf of the Mortgagor
shall bind its  successors  and  assigns,  whether so  specified or not, and all
titles,  rights and remedies  hereby  granted to or conferred upon the Mortgagee
shall pass to and Inure to the  benefit  of the  successors  and  assigns of the
Mortgagee and shall be deemed to be granted or conferred for the ratable benefit
and security of all who shall from time to tim be the holders of notes  executed
and delivered as herein provided.

                  SECTION 5. The descriptive headings of the various articles of
this Mortgage were formulated and inserted for convenience only and shall not be
deemed to affect the meaning or construction of any of the provisions hereof.

                  SECTION  6.  All   demands,   notices,   reports,   approvals,
designations, or directions required or permitted to be given hereunder shall be
in writing and shall be deemed to be properly given if mailed by registered mail
addressed to the proper party or parties at the following addresses:

As to the Mortgagor:

As to the Mortgagee:

Western New Mexico Telephone Company, Inc.
P. 0. Box 3079
Silver City, New Mexico 88062-3079

Rural Electrification Administration
Washington, D. C. 20250-1500


and as to any other person,  firm,  corporation or  governmental  body or agency
having  an  interest  herein  by  reason  of  being  the  holder  of any note or
otherwise.  at the last address  designated by such person,  firm,  corporation,
governmental body or agency to the Mortgagor and the Mortgagee. The Mortgagor or
the  Mortgagee  may from time to time  designate to one another a new address to
which demands,  notices, reports,  approvals,  designations or directions may be
addressed and from and after any such designatio the address designated shall be
deemed to be the address of such party in lieu of the address hereinabove given.
The  Mortgagor  will  promptly  notify the Mortgagee in writing of any change in
location  of its  chief  place of  business  or the  office  where  its  records
concerning accounts and contract rights are kept.

                  SECTION 7. The invalidity of any one or more phrases, clauses,
sentences,  paragraphs or provisions shall not affect the remaining  portions of
this Mortgage, nor shall any such invalidity as to any holder of notes hereunder
affect the rights hereunder of any other holder of notes.

                                       25


<PAGE>





(Seal)

Attest:

Secretary

Executed by the Mortgagor in the presence of:

Witnesses

Executed by the Mortgagee in the presence of:

Witnesses

Restated Mortgage - Telephone
100% REA Loan No Prior Bank Loan
(RES-REA.NPB) 9/91

                  SECTION 8. This Mortgage may be simultaneously executed in any
number of counterparts,  and all said counterparts executed and delivered,  each
as an original, shall constitute but one and the same instrument.

                  IN WITNESS  WHEREOF,  WESTERN  NEW MEXICO  TELEPHONE  COMPANY,
INC., as Mortgagor and debtor, has caused this Mortgage to be signed in its name
and its  corporate  seal to be  hereunto  affixed and  attested by Its  officers
thereunto  duly  authorized,  and UNITED  STATES OF AMERICA,  as  Mortgagee  and
secured party,  has caused this Mortgage to be duly executed in its behalf,  all
as of the day and year first above written.

    WESTERN NEW MEXICO TELEPHONE COMPANY,INC.

by

President

UNITED STATES
by

                                       26




Administrator of the

Electrification Administration


[GRAPHIC OMITTED]



<PAGE>


STATE OF NEW MEXICO

COUNTY OF

Ss

  The foregoing instrument was acknowledged before me this                day of

                              19  ,  by  ,  President  of  Western  New  Mexico
Telephone  Company,   Inc.,  a  New  Mexico  corporation,   on  behalf  of  said
corporation.

Notary Public

(Notarial Seal)

My commission expires:


DISTRICT OF COLUMBIA

) SS

              BEFORE ME, a Notary Public, in and for the District of Columbia,
appeared in       person the within named                 JAM B. HUFF, SR. ,
                                  Administrator

of the Rural  Electrification  Administration,  United States of America,  to me
personally  known,  and known to be the  identical  person  who  subscribed  the
foregoing  instrument in said  capacity,  and who, after being by me duly sworn,
stated that he is duly authorized to execute the foregoing instrument for and in
the name and behalf of the United  States of  America,  and  further  stated and
acknowledged  that he had  executed  the  foregoing  instrument  as the free and
voluntary act and deed of the United States of America,  for the  consideration,
uses and purposes therein mentioned and set forth.

                   IN TESTIMONY WHEREOF           hereunto set my hand and on
seal this            day of             19                  Notary


(Notarial Seal)

My commission expires:




                                                                  Exhibit 21
                                                                  ----------
Subsidiaries of the Registrant
- ------------------------------
<TABLE>
<CAPTION>
                                                    Owned by
Subsidiary                                           Lynch
- ----------                                           -----
<S>                                                  <C>
Brighton Communications Corporation ............     100.0%
  Lynch Telephone Corporation IV ...............     100.0%
    Bretton Woods Telephone Company ............     100.0%
    World Surfer, Inc. .........................     100.0%
  Lynch Kansas Telephone Corporation ...........     100.0%
    Lynch Telephone Corporation VI .............      98.0%
      JBN Telephone Company, Inc. ..............      98.0%
        JBN Finance Corporation ................      98.0%
    Giant Communications, Inc. .................     100.0%
    Lynch Telephone Corporation VII ............     100.0%
      USTC Kansas, Inc. ........................     100.0%
       Haviland Telephone Company, Inc. ........     100.0%
         Haviland Finance Corporation ..........     100.0%
  DFT Communications Corporation ...............     100.0%
    Dunkirk & Fredonia Telephone Company .......     100.0%
      Cassadaga Telephone Company ..............     100.0%
        Macom, Inc. ............................     100.0%
      Comantel, Inc. ...........................     100.0%
        Erie Shore Communications, Inc. ........     100.0%
        D&F Cellular Telephone, Inc. ...........     100.0%
    DFT Long Distance Corporation ..............     100.0%
    DFT Local Service Corporation ..............     100.0%
  LMT Holding Corporation ......................     100.0%
    Lynch Michigan Telephone Holding Corporation     100.0%
      Upper Peninsula Telephone Company ........     100.0%
      Alpha Enterprises Limited ................     100.0%
        Upper Peninsula Cellular North, Inc. ...     100.0%
        Upper Peninsula Cellular South, Inc. ...     100.0%

  Global Television, Inc. ......................     100.0%

  Inter-Community Acquisition Corporation ......     100.0%

  Home Transport Service, Inc. .................     100.0%

  Lynch Capital Corporation ....................     100.0%

  Lynch Entertainment, L.L.C ...................     100.0%
  Lynch Entertainment Corporation II ...........     100.0%

  Lynch Multimedia Corporation .................     100.0%
    CLR Video, L.L.C ...........................      60.0%
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
                                    Owned by
Subsidiary                                                 Lynch
- ----------                                                 -----
<S>                                                    <C>      <C>
The Morgan Group, Inc. ...........................     70.1%(V)/54.4%(O)
  Morgan Drive Away, Inc. ........................     70.1%(V)/54.4%(O)
    Transport Services Unlimited, Inc. ...........     70.1%(V)/54.4%(O)
  Interstate Indemnity Company ...................     70.1%(V)/54.4%(O)
  Morgan Finance, Inc. ...........................     70.1%(V)/54.4%(O)
  TDI, Inc. ......................................     70.1%(V)/54.4%(O)
    Home Transport Corporation ...................     70.1%(V)/54.4%(O)
    MDA Corporation ..............................     70.1%(V)/54.4%(O)

  Lynch PCS Communications Corporation ...........     100.0%
    Lynch PCS Corporation A ......................     100.0%
    Lynch PCS Corporation F ......................     100.0%
    Lynch PCS Corporation G ......................     100.0%
    Lynch PCS Corporation H ......................     100.0%

  Lynch Telephone Corporation ....................      83.1%
    Western New Mexico Telephone Company, Inc. ...      83.1%
    Interactive Networks Corporation .............      83.1%
    WNM Communications Corporation ...............      83.1%
    Wescel Cellular, Inc. ........................      83.1%
      Wescel Cellular of New Mexico, L.P. ........      42.4%
    Wescel Cellular, Inc. II .....................      83.1%
      Northwest New Mexico Cellular, Inc. ........      40.6%
      Northwest New Mexico Cellular of New Mexico,      20.7%
L.P. .............................................
        Enchantment Cable Corporation ............      83.1%
  Lynch Telephone II, L.L.C ......................     100.0%
    Inter-Community Telephone Company, L.L.C .....     100.0%
      Inter-Community Telephone Company II, L.L.C      100.0%


Inter-Community Acquisition Corporation
    Valley Communications, Inc. ..................     100.0%
  Lynch Telephone Corporation III ................      81.0%
    Cuba City Telephone Exchange Company .........      81.0%
    Belmont Telephone Company ....................      81.0%
  Lynch Telephone Corporation IX .................     100.05
    Central Scott Telephone Company ..............     100.0%
    CST Communications, Inc. .....................     100.0%

<FN>
 Notes: (V)=Percentage voting control; (O)=Percentage of equity ownership
</FN>
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial informatin extracted from the
Company's Financial Statements as of June 30, 1999 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK>                              0001088771
<NAME>                             LYNCH INTERACTIVE
<MULTIPLIER>                       1000
<CURRENCY>                         U.S. DOLLAR

<S>                                <C>                 <C>
<PERIOD-TYPE>                            6-MOS              12-MOS
<FISCAL-YEAR-END>                  DEC-31-1999         DEC-31-1998
<PERIOD-START>                     JAN-01-1999         JAN-01-1998
<PERIOD-END>                       JUN-30-1999         DEC-31-1998
<EXCHANGE-RATE>                              1                   1
<CASH>                                  17,972              27,021
<SECURITIES>                             1,283                 967
<RECEIVABLES>                           19,660              19,173
<ALLOWANCES>                              (288)               (320)
<INVENTORY>                                  0                   0
<CURRENT-ASSETS>                        50,304              58,047
<PP&E>                                 142,178             140,089
<DEPRECIATION>                         (53,296)            (48,906)
<TOTAL-ASSETS>                         215,356             246,092
<CURRENT-LIABILITIES>                   45,572              52,390
<BONDS>                                116,069             119,024
                        0                   0
                                  0                   0
<COMMON>                                     0                   0
<OTHER-SE>                              27,064              39,313
<TOTAL-LIABILITY-AND-EQUITY>           215,356             246,092
<SALES>                                102,937             205,076
<TOTAL-REVENUES>                       102,937             205,076
<CGS>                                   88,665             176,369
<TOTAL-COSTS>                           95,113             188,419
<OTHER-EXPENSES>                             0                   0
<LOSS-PROVISION>                             0                   0
<INTEREST-EXPENSE>                      (5,247)             10,383
<INCOME-PRETAX>                        (11,692)             11,165
<INCOME-TAX>                             3,766              (5,012)
<INCOME-CONTINUING>                     (8,357)              4,929
<DISCONTINUED>                               0                   0
<EXTRAORDINARY>                           (160)                  0
<CHANGES>                                    0                   0
<NET-INCOME>                            (8,517)              4,929
<EPS-BASIC>                                0                   0
<EPS-DILUTED>                                0                   0



</TABLE>



                                 August 23, 1999



To Lynch Stockholders:

I am writing  to advise  you about a spin off of the stock of Lynch  Interactive
Corporation, which you will receive shortly through a distribution on your Lynch
common stock.

Lynch  Interactive  will  consist  primarily  of  the  multimedia  and  services
businesses  of Lynch  Corporation.  Upon the spin off,  Lynch  Corporation  will
continue to own the manufacturing businesses of Lynch Corporation.

Lynch Interactive had revenues of $205.1 million for the year ended December 31,
1998  compared  to  revenues  of  $309.5   million  for  Lynch's   manufacturing
businesses.  At December 31, 1998,  the total assets of Lynch  Interactive  were
$246.1 million  compared to assets of $251.6  million for Lynch's  manufacturing
businesses.

I believe that the division of Lynch Corporation's  businesses into a multimedia
and services  company and a  manufacturing  company is in the best  interests of
Lynch  Corporation and its  shareholders.  It is intended to improve  management
focus, facilitate and enhance financings and set the stage for future growth. It
could  also help  surface  the  underlying  values of Lynch  Corporation  as the
different business segments appeal to differing "value" and "growth" cultures in
the investment community.

For each share of Lynch Common  Stock owned by you on August 23, 1999,  you will
receive one share of Common  Stock of Lynch  Interactive.  The  distribution  is
expected to be made on or about September 1, 1999 (or as promptly  thereafter as
practicable).  Shareholders  do not have to take any  action  to  receive  their
Interactive shares.

For further  information  about Lynch  Interactive and the spin off, please read
the enclosed Information  Statement.  As described more fully in the Information
Statement,  Lynch has received a private letter ruling from the Internal Revenue
Service that the spin off will not be taxable to the  shareholders  of Lynch and
Lynch itself.

                                             Mario J. Gabelli
                                             Chairman of the Board and
                                             Chief Executive Officer


                                        1

<PAGE>



                          LYNCH INTERACTIVE CORPORATION
                   Information Statement Dated August 19, 1999
             Re: Proposed Spin Off of Lynch Interactive Corporation

This  Information  Statement is being  furnished in connection with the spin off
(the "Spin Off") by Lynch Corporation  ("Lynch") to holders of its common stock,
no par value per share ("Lynch Common Stock"),  of all the outstanding shares of
common stock, par value $.0001 per share ("Interactive  Common Stock"), of Lynch
Interactive Corporation, ("Interactive"). Lynch has transferred or will transfer
to Interactive all of the multimedia and services  businesses formerly conducted
by Lynch, plus certain other assets. See "Business of Interactive."

Shares of  Interactive  Common  Stock  will be  distributed  to holders of Lynch
Common  Stock of record  as of the close of  business  on August  23,  1999 (the
"Record  Date").  Each such holder will receive one share of Interactive  Common
Stock for each one share of Lynch Common Stock held on the Record Date. The Spin
Off is expected to become  effective  at 12:01 a.m. on  September 1, 1999 (or as
promptly  thereafter as practicable).  No consideration  will be paid by Lynch's
shareholders for shares of Interactive Common Stock. There is no current trading
market for Interactive Common Stock. The Company has applied to list Interactive
Common Stock on the American Stock Exchange.

In reviewing  this  Information  Statement,  you should  carefully  consider the
matters described under the caption "Risk Factors" on pages 7 - 10.


           NO SHAREHOLDER APPROVAL OF THE DISTRIBUTION IS REQUIRED OR
                SOUGHT. WE ARE NOT ASKING YOU FOR A PROXY AND YOU
                      ARE REQUESTED NOT TO SEND US A PROXY.


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                 THIS INFORMATION STATEMENT. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

This  Information  Statement  is being  furnished  by Lynch  solely  to  provide
information to shareholders of Lynch who will receive  Interactive shares in the
Spin  Off.  It is  not,  and  is  not  to be  construed  as,  an  inducement  or
encouragement  to buy or sell  any  securities  of  Lynch  or  Interactive.  The
information  contained  in this  Information  Statement is believed by Lynch and
Interactive  to be accurate  as of the date set forth on its cover.  Changes may
occur  after  that date,  and  neither  Lynch nor  Interactive  will  update the
information  except in the normal course of their respective  public  disclosure
practices.



                                        2

<PAGE>



<TABLE>

                                      INDEX
Item                                                                  Page

<S>                                                                     <C>
Summary ..........................................................      4

Forward Looking Information ......................................      5

Interactive ......................................................      5

Listing and Trading of Interactive Common Stock ..................      6

Risk Factors .....................................................      7

Capitalization of Interactive ....................................     10

Selected Financial Data ..........................................     11

Management Discussion and Analysis of
     Financial Condition and Results of Operations ...............     12

Business of Interactive ..........................................     19
         I   Multimedia ..........................................     19a
         II  Services ............................................     28
         III Spinnaker Stock .....................................     32
         IV  Other Information ...................................     32

Relationship Between Lynch and Interactive After the Spin Off ....     33

Executive Officers and Directors of Interactive ..................     34

Corporate Expense ................................................     38

Transactions with Certain Affiliated Persons .....................     39

Principal Stockholders of Interactive ............................     39

Description of Capital Stock of Interactive ......................     40

Federal Income Tax Consequences of Spin Off ......................     41

Available Information ............................................     43

Index to Combined Financial Statements ...........................     F-1

Combined Financial Statements ....................................     F-2
</TABLE>


                                        3

<PAGE>



                                     Summary

1.   Split Up of Lynch Corporation. Lynch Corporation ("Lynch") intends to split
     the  Corporation  into  two  parts:

     (i)  Lynch Interactive Corporation ("Interactive" or the "Company"),  which
          would at the Spin Off own Lynch's multimedia and services  businesses.
          In addition, Interactive would own 1 million shares of Common Stock of
          Spinnaker Industries,  Inc.  (representing  approximately 13.6% of the
          equity and approximately  2.5% of the  vote)(AMEX:SKK)  ("Spinnaker"),
          Lynch's approximately 61% owned manufacturing subsidiary. These shares
          could be sold as needed to fund, in part, Lynch Interactive's proposed
          growth plans.  Interactive had revenues of $205.1 million for the year
          ended December 31, 1998 and total assets of $246.1 million at December
          31,  1998;  and

     (ii) Lynch Corporation,  which would continue to own Lynch's  manufacturing
          businesses.  Lynch had  revenues of $309.5  million for the year ended
          December 31, 1998 and total  assets of $251.6  million at December 31,
          1998.

2.       How Effected.  The split would be effected by Lynch distributing to its
         shareholders, in the form of a stock dividend, one share of Interactive
         Common Stock for each  outstanding  share of Lynch Common Stock.  Lynch
         shareholders   do  not  have  to  take  any  action  to  receive  their
         Interactive shares.

3.       Purpose.  The purpose of the Spin Off is to improve  management  focus,
         facilitate  and enhance  financings  and position the two companies for
         future  growth.  The Spin Off could also help  surface  the  underlying
         values of Lynch as the different  business segments appeal to differing
         "value"  and  "growth"  cultures  in  the  investment   community.   By
         simplifying  Lynch,  it is  expected  that each  company  would be more
         easily understood by investors.

4.       Timing.  Lynch  expects to  distribute  the stock  dividend on or about
         September  1,  1999 (or as  promptly  thereafter  as  practicable),  to
         shareholders of record as of the close of business on August 23, 1999.

5.       Non-Taxable.  Lynch has  obtained  a  private  letter  ruling  from the
         Internal  Revenue  Service  which  holds  that the  value of the  stock
         distributed  as a  dividend  in the  Spin  Off is  not  taxable  to the
         recipient.
         See "Federal Income Tax Consequences."

6.       Stock  Exchange  Listing.  It is expected  that Lynch common stock will
         remain listed on the American Stock Exchange ("AMEX").  Interactive has
         applied for the listing of its common stock on the AMEX.

7.       Dividend  Policy.  Lynch has not paid any cash  dividends on its Common
         Stock since 1989.  Interactive does not expect to pay cash dividends on
         its  Common  Stock in the  foreseeable  future.  Interactive  currently
         intends to retain its earnings, if any, for use in its business. Future
         financings may limit or prohibit the payment of dividends.

8.        Relationship with Lynch.  Following the Spin Off,  Interactive will be
          an independent public company, and Lynch will have no continuing stock
          ownership interest in Interactive. Six current directors of Lynch will
          become the initial directors of Interactive. It is expected that for a
          period  of no more  than  three  years  following  the Spin  Off,  the
          executive officers of current Lynch will also be executive officers of
          Interactive. At the Spin Off, the employees of the corporate office of
          Lynch will become employees of Interactive,  and Lynch will be charged
          a management fee for corporate  services  provided by the  Interactive
          corporate  office to Lynch.  Lynch will  initially  have no  corporate
          office  employees  of its  own.  Prior  to the  Spin  Off,  Lynch  and
          Interactive  will  enter  into  and  execute  a  Separation  Agreement
          governing their relationship subsequent to the Spin Off, including the
          provision of management services and the allocation of tax and certain
          other liabilities and obligations.

                                       4

<PAGE>



                           FORWARD LOOKING INFORMATION

         This   Information   Statement   contains   certain   forward   looking
information,  including without  limitation  "Listing and Trading of Interactive
Common Stock," "Risk Factors,"  "Business of Interactive - harvesting of assets"
initiative,  "Business of Interactive-I.  Multimedia" - "Regulatory Environment"
and  "Competition"  and possible changes  thereto,  "Business of Interactive- I.
Multimedia  -Competition  ,"  "Business  of  Interactive-  Multimedia-  Personal
Communications  Services  ("PCS"),"  "Business  of  Interactive-Morgan's  Growth
Strategy,"  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of  Operations  of  Interactive"  including  financing  requirement  and
alternatives,  the harvesting  and cost cutting  initiatives,  quantitative  and
qualitative  disclosure about market risk, and Year 2000 matters,  and "Notes to
Financial  Statements  of  Interactive."  It  should  be  recognized  that  such
information are estimates or forecasts based upon various assumptions, including
the  matters  referred  to therein,  as well as meeting  Interactive's  internal
performance   assumptions  regarding  expected  operating  performance  and  the
expected  performance  of the  economy and  financial  markets as it impacts the
Company's businesses. As a result, such information is subject to uncertainties,
risks and inaccuracies.

                                   Interactive

         At the time of the Spin Off,  Interactive  will hold the multimedia and
services businesses of Lynch.

         The multimedia business currently consists of the

         (i)      ownership of eleven rural  telephone  companies (with minority
                  interests of 0% to 20%) in eight states serving  approximately
                  43,600  access lines as of December 31,  1998,  and  companies
                  offering related telecommunications services;

         (ii)     a 20%  interest  and  a  50%  interest  (after  conversion  of
                  preferred  stock),  respectively,  in  two  network  televison
                  stations, one serving the Rock Island and Moline, Illinois and
                  Davenport and  Bettendorf,  Iowa markets and the other serving
                  the  Ames/Des   Moines,   Iowa  market  (these  interests  are
                  accounted for under the equity basis); and

         (iii)    minority    investments   in   entities    holding    personal
                  communications services ("PCS") licenses.

         Interactive's  strategy  is to grow its  telecommunications  businesses
through an active acquisition program,  providing services to new customers,  or
additional  services to existing  customers,  upgrading  existing  customers  to
higher  levels of service  and by  offering  related  services  in its  existing
service areas and areas adjacent to existing service areas. In mid-July 1999, an
Interactive   subsidiary   acquired   Central   Scott   Telephone   Company  for
approximately  $28  million,  which is included  in clause (i) of the  preceding
paragraph.

         The services  businesses are conducted  through Lynch's 55% (as of June
30, 1999) owned subsidiary, The Morgan Group, Inc.  (AMEX:MG)("Morgan").  Morgan
is the nations's largest publicly owned service company in managing the delivery
of manufactured  homes,  commercial  vehicles and  specialized  equipment in the
United States.  Morgan provides  outsourcing  transportation  services through a
national  network  of  approximately   1,530  independent  owner  operators  and
approximately  1,810 other  drivers.  Morgan  dispatches  its  drivers  from 108
locations  in 32  states.  Morgan's  largest  customers  include  Oakwood  Homes
Corporation,  Fleetwood Enterprises, Inc., Champion Enterprises, Inc., Winnebago
Industries,  Inc., Clayton Homes, Inc., Cavalier Homes, Inc., Palm Harbor Homes,
Inc. Four Seasons Housing,  Inc., Ryder Systems,  Inc. and Fairmont Homes,  Inc.
Morgan's  services  also  include  providing  certain  insurance  and  financing
services to its owner operators.


                                        5

<PAGE>



         Morgan's  strategy is to grow through expansion in the niche businesses
already  being  serviced with  particular  emphasis on  outsourcing,  along with
pursuing  acquisitions of niche transportation  carriers who are servicing their
customer base with unique service  and/or  equipment.  In addition,  Morgan will
look to expand  insurance  product  offerings to drivers  through its subsidiary
Interstate  Indemnity  Company and to broaden its financing  activities  through
Morgan Finance, Inc.

         Interactive will also own 1,000,000 shares of Common Stock of Spinnaker
(13.6% of the total common equity and 2.5% of the total voting power). Spinnaker
is a leading manufacturer of adhesive backed paper label stock for the packaging
industry  and a major  supplier of stock for  pressure  sensitive  U.S.  postage
stamps.
 In April 1999,  Spinnaker  announced that it had entered into contracts to sell
its industrial  tape  businesses,  which were closed on July 30, 1999 and August
10, 1999. See "Business of Interactive - Spinnaker Stock."

Listing and Trading of Interactive Common Stock

         There is not  currently a public market for  Interactive  Common Stock.
Interactive  has  applied  for the listing of  Interactive  Common  Stock on the
American  Stock  Exchange  ("AMEX").  Assuming  such listing is approved,  it is
possible  that trading may commence on a  "when-issued"  basis prior to the Spin
Off. On the first AMEX trading day following the Spin Off, "when-issued" trading
in respect of Interactive  Common Stock will end and "regular-way"  trading will
begin.  The AMEX will not approve any trading in respect of  Interactive  Common
Stock until the  Securities  and  Exchange  Commission  (the "SEC") has declared
effective  Interactive's  Registration  Statement on Form 10 (the  "Registration
Statement") in respect of the Interactive Common Stock.

         There can be no assurance as to the price at which  Interactive  Common
Stock will trade  before,  on or after the Spin Off.  Until  Interactive  Common
Stock is fully distributed and an orderly market develops in Interactive  Common
Stock, the price at which such stock trades may fluctuate  significantly and may
be lower than the price that would be expected  for a fully  distributed  issue.
The price of Interactive  Common Stock will be determined in the marketplace and
may be influenced by many factors,  including  without  limitation (i) the depth
and  liquidity of the market for  Interactive  Common Stock,  (ii)  developments
affecting its businesses generally, (iii) investor perception of Interactive and
the businesses in which  Interactive  participates and (iv) general economic and
market  conditions.  In addition,  the combined  trading  prices of  Interactive
Common Stock and Lynch Common Stock held by stockholders  after the Distribution
may be less than,  equal to or greater  than the trading  price of Lynch  Common
Stock prior to the Distribution.

         Interactive  initially  will have  approximately  925  stockholders  of
record based upon the number of  stockholders of record of Lynch as of August 2,
1999.

         The  shares   distributed   to  Lynch   shareholders   will  be  freely
transferable,  except for  shares  received  by persons  who may be deemed to be
"affiliates"  of  Interactive  under the Securities Act of 1933, as amended (the
"Securities Act"). Persons who may be deemed affiliates of Interactive after the
Spin Off generally include individuals or entities that control,  are controlled
by or are under common control with  Interactive.  Persons who are affiliates of
Interactive will be permitted to sell their Shares only pursuant to an effective
registration  statement  under  the  Securities  Act or an  exemption  from  the
registration  requirements  of the  Securities  Act of  1933,  as  amended  (the
"Securities Act"), such as exemptions afforded by Section 4(2) of the Securities
Act or Rule 144 thereunder.



                                        6

<PAGE>



                                  RISK FACTORS

A.       Relating to Interactive's Businesses

Interactive Intends to Grow by Acquisitions/High Leverage

         As  it   has  in  the   past,   Interactive   intends   to   grow   its
telecommunications   and  services  businesses  through   acquisitions.   Future
acquisitions  may  be  substantially  larger  than  in  the  past.  Accordingly,
Interactive  would be  subject  to all of the risks of an  acquisition  program,
including being able to find and complete  acquisitions  at an attractive  price
and being able to integrate and operate successfully any acquisitions made.

         As a result of  acquisitions,  Interactive  has, on a combined basis, a
relatively  high total  debt to equity  ratio of 5.0 to 1 at June 30,  1999.  In
addition, certain subsidiaries also have high debt to equity ratios. Interactive
is also funding the acquisition of Central Scott  Telephone  Company in mid-July
1999 principally through borrowings,  which will increase  Interactive's debt to
equity ratio. See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and "Business of Interactive - I. Multimedia, A.
Telecommunications - Telephone Acquisitions" below.

Interactive Will Need Funds

         An acquisition  program would require  substantial  additional debt and
equity funds. In accordance  with its  representations  to the Internal  Revenue
Service in connection with obtaining its tax ruling, Interactive intends to make
at least an approximately $15 million public equity offering of its stock within
a year of the Spin Off. There is no assurance that financial  market  conditions
will be favorable or that Interactive can raise additional debt and equity funds
or on terms  attractive to Interactive.  If Interactive  cannot raise sufficient
equity funds, its leverage may increase,  increasing  financial risk. If a major
acquisition were to perform  substantially  below  projections,  that could also
increase   financial  risks.  See  "Business  -  Multimedia"  and  "Management's
Discussion of Financial Condition and Results of Operations."

Interactive Intends to Enter New Related Businesses

         Interactive intends to enter into or expand related  telecommunications
businesses  such  as  internet  service  provider,   long  distance  resale  and
competitive local exchange carrier ("CLEC")  services.  Morgan may also initiate
new  services  or  products.   There  is  no  assurance  that   Interactive  can
successfully  develop these businesses or that these new or expanded  businesses
can be made profitable within a reasonable  period of time. Such businesses,  in
particular any CLEC businesses, would not be expected to be profitable initially
or for a period of time.

         It is  also  possible  that  Interactive  could  determine  to  acquire
businesses unrelated to its current businesses.

         See "Business of Interactive - Multimedia - Related Businesses."

Telecommunications Regulations/Competitive Environment is Changing

         Interactive's  local exchange carrier ("LEC")  telephone  operations do
not have significant  wireline  competition at the present time.  Because of the
rural nature of their  operations and related low population  density,  they are
primarily  high cost  operations  which  receive  substantial  Federal and state
subsidies.

         The regulatory environment for LEC operations has begun to change.  A
principal purpose of the

                                        7

<PAGE>



Federal  Telecommunications  Act of  1996  (the  "1996  Act")  was to  encourage
competition in local telephone services.  Though the 1996 Act reaffirmed Federal
policy of universal telephony service at fair and reasonable rates, the 1996 Act
and related  proceedings  will also change the method of  subsidizing  high cost
rural  LECs  such as  Interactive's  and  the  new  methods  have  not yet  been
determined.  Similar  regulatory changes have also been initiated in many of the
states in which Interactive operates.  Because of its low population density and
high cost  operations,  Interactive  believes that competition will be slower in
coming to most of its service areas than to larger urban areas. Interactive also
believes  that a  satisfactory  subsidization  mechanism  will be  developed  to
compensate Interactive's LEC's for their high cost service areas; however, these
are very  significant  issues to Interactive and there can be no assurance as to
how such  issues will  ultimately  be  determined.  See  "Business -  Multimedia
Competition and Regulation."

Interactive Has PCS Investments/Losses Relating to PCS

         Interactive has substantial investments in two PCS licensees - Fortunet
Communications,  L.P., a C- Block licensee ($18.8 million at December 31, 1998),
and  East/West  Communications,  Inc.,  an  F-Block  licensee  ($4.8  million at
December  31,  1998).  Certain  C-Block  licensees,   including  Fortunet,  have
experienced financial problems, and the three largest original C-Block licensees
have  filed for  protection  under the  Bankruptcy  Act.  Neither  Fortunet  nor
East/West  has  determined  what they intend to do with their  licenses.  PCS is
subject to many risks,  and there is no assurance that  Interactive will receive
back its  investments  in PCS. On April 15,  1999,  the  Federal  Communications
Commission  completed  a  reauction  of all the "C  Block"  licenses  that  were
returned to it subsequent to the original auction,  including the 15MHz licenses
that  Fortunet  returned  on  June  8,  1998,  in the  basic  trading  areas  of
Tallahassee,  Panama City, and Ocala, Florida. In that reauction, the successful
bidders paid a total of $2.7  million for the three  licenses as compared to the
$18.8  million  carrying  amount  of   Interactive's   investment  in  Fortunet.
Accordingly,  for the quarter ended March 31, 1999,  Interactive  has provided a
reserve of $15.4 million to write down its investment in Fortunet to reflect the
amount bid for  similar  licenses  in the  reauction,  plus an  additional  $0.7
million of capitalized  expenses and interest,  to leave a net carrying value of
$3.4 million. See "Business - Multimedia - PCS."

         Interactive  had a substantial net loss in the first six months of 1999
and expects to have a net loss for the year ended December 31, 1999 as a result.
Interactive  also had a  substantial  net loss for the year ended  December  31,
1997. These losses were the result of setting up reserves ($15.4 million in 1999
and $7.0 million in 1997, prior to income tax benefit) for the impairment of its
investment  in  Fortunet.  Interactive's  remaining  investment  in  Fortunet is
approximately $3.4 million.

Harvesting Initiative Risk

         Interactive  has indicated  that it may attempt to sell all or portions
of certain operating entities,  including its television station investments and
certain  Interactive  telephone  operations  where  competitive  local  exchange
carrier  opportunities are not readily apparent.  There can be no assurance that
any such  transaction  can be  consummated  on terms  favorable or acceptable to
Interactive.

Morgan Depends on Manufactured Housing Industry

         Morgan's  business  is  dependent,  to a  significant  extent,  on  the
manufactured  housing industry which is subject to broad production  cycles.  In
addition to general economic  conditions,  the manufactured  housing industry is
affected by  fluctuations  in interest rates and the  availability  of credit to
purchasers of manufactured  homes.  Morgan believes that demand for manufactured
housing will  continue to grow but there can be no  assurance.  Shipments by the
manufactured  housing industry could decline relative to historical  levels. See
"Business - Services."


                                        8

<PAGE>



Morgan Claims Costs May Affect Profitability

         A principal factor in the  profitability of Morgan's  business has been
the cost of claims,  both for personal injuries resulting from vehicle accidents
and damage to homes and vehicles being transported, and related insurance costs.
While Morgan's management has devoted substantial attention to controlling claim
costs,  there is no assurance  that claims and  insurance  costs will not in the
future  substantially  affect  profitability.  See  "Business  - Services - Risk
Management, Safety and Insurance."

Morgan Has Limited Number of Major Customers

         Historically,  a majority  of  Morgan's  operating  revenues  have been
derived under contracts with customers.  Such contracts generally have one, two,
or three year terms.  There is no assurance  that  customers will agree to renew
their contracts on acceptable  terms or on terms as favorable as those currently
in force. Morgan's top ten customers have historically  accounted for a majority
of  the  Company's  operating  revenues.  The  loss  of  one or  more  of  these
significant customers could adversely affect Morgan's results of operations.
See "Business - Services - Customers and Marketing."

Morgan Has to Compete For Qualified Drivers

         Recruitment   and  retention  of  qualified   drivers  and  independent
owner-operators  is highly  competitive.  Morgan's  contracts  with  independent
owner-operators are terminable by either party on ten days' notice.  There is no
assurance  that Morgan's  drivers will continue to maintain  their  contracts in
force or that Morgan will be able to recruit a sufficient  number of new drivers
on terms similar to those presently in force. Morgan may not be able to engage a
sufficient  number of new drivers to meet customer shipment demands from time to
time resulting in loss of operating  revenues that might  otherwise be available
to Morgan.

Morgan Use of Independent Contractors

         From  time  to  time,  tax  authorities  have  sought  to  assert  that
independent  contractors in the  transportation  service industry are employees,
rather than independent  contractors.  Under existing interpretations of federal
and state tax laws,  Morgan  maintains that its independent  contractors are not
employees.  There can be no assurance  that tax  authorities  will not challenge
this position, or that such tax laws or interpretations thereof will not change.
If  the  independent   contractors   were  determined  to  be  employees,   such
determination  could  materially  increase  Morgan's  payroll  tax and  workers'
compensation insurance costs. See "Business - Services - Regulation."

Interactive May Have Difficulty Selling Spinnaker Stock

         At the Spin Off  Interactive  will own  1,000,000  shares of  Spinnaker
Common  Stock  which  constitutes  26.5% of the  class  and  13.6% of the  total
outstanding  common stock of Spinnaker.  In addition to the risks of Spinnaker's
business,  because of  Interactive's  large position and the limited  trading in
Spinnaker  Common Stock,  it may be difficult for Interactive to sell such stock
and  realize  its  value if and  when it wants  to.  In  April  1999,  Spinnaker
announced that it had entered into contracts to sell its industrial  tape units,
which were  closed on July 30,  1999 and  August  10,  1999.  See  "Business  of
Interactive - Spinnaker Stock."

Year 2000 Matters

         Reference is made to Management's Discussion of Financial Condition and
Results of Operations for a discussion of "Year 2000" matters.


                                        9

<PAGE>



B.   Control/Management and Transaction Risks

Interactive Depends on Controlling Shareholder

     Because of his  approximate  22.9%  ownership  interests in Interactive and
Lynch  and his  positions  as  Chairman  and  Chief  Executive  Officer  of both
Interactive  and  Lynch,  Mario  J.  Gabelli  may  be  deemed  to  control  both
Interactive  and Lynch.  As a result,  transactions  subsequent  to the Spin Off
between  Interactive  and Lynch may not be at arms length.  There can also be no
assurance that his interest in  Interactive  will coincide with the interests of
other  shareholders.  In addition,  since Mr. Gabelli is also Chairman and Chief
Executive  Officer of Gabelli  Funds,  Inc. and Gabelli Asset  Management  Inc.,
major  investment and securities  companies,  and of Lynch, Mr. Gabelli does not
work for  Interactive  on a full-time  basis.  If Mr.  Gabelli  were to cease to
provide  executive  services to  Interactive,  it could have a material  adverse
effect on  Interactive.  See "Necessity to Split  Interactive/Lynch  Management"
below and "Principal Stockholders."

Part-time Officers/Necessity to Split Interactive/Lynch Management

         The  corporate  executive  officers  of  Interactive  will split  their
responsibilities between Interactive and Lynch. In addition, Mr. Gabelli is also
an executive  officer and employee of Gabelli Asset  Management Inc. and Gabelli
Funds, Inc. To the extent that other responsibilities take substantial time, the
executive officers may have less time to devote to Interactive.

         After a transition period of up to three years, the principal executive
officers of Interactive,  including Mr. Gabelli,  can no longer be the principal
executive  officers of both  Interactive  and Lynch,  although  Mr.  Gabelli can
remain  Chairman  of the  Board of the  company  of  which  he is not the  chief
executive  officer.  No  determination  has been  made at this  time as to which
company the executive officers will continue to serve.

Tax Free Spin Off Ruling/Interactive Stock Offering

         In  connection  with  obtaining  the rulings from the Internal  Revenue
Service  ("IRS") as to the tax-free  nature of the Spin Off,  Lynch made certain
representations  to  the  IRS,  which  include,   among  other  things,  certain
representations  as to  how  Lynch  and  Interactive  intend  to  conduct  their
businesses in the future. Among other representations,  Lynch represented that a
principal  purpose  of the  Spin Off was to  facilitate  a  public  offering  of
Interactive  stock  to  finance  Interactive's   acquisition  program  and  that
Interactive  would make at least an  approximately  $15 million public  offering
within  one  year of the Spin  Off.  In  addition,  Lynch  represented  that the
principal executive officers of Interactive would remain the principal executive
officers of both  Interactive  and Lynch only for a  transition  period of up to
three  years  from the  date of the Spin  Off.  If Lynch or  Interactive  should
violate such  representations,  the IRS could take the position that its rulings
are not binding and that Interactive and/or its shareholders are subject to tax.
It is possible that Interactive's commitment to an equity offering within a year
might weaken its negotiating  power with  underwriters  regarding pricing of the
offering.

                          CAPITALIZATION OF INTERACTIVE

         The following table sets forth the capitalization, on a combined basis,
of Interactive and its  subsidiaries at June 30, 1999. This table should be read
in  conjunction  with  the  Combined  Financial  Statements  and  Notes  thereto
appearing elsewhere in this Information Statement.

<TABLE>

<S>                                                                 <C>
Short-Term Debt ................................................    $ 10,341,000
Long-Term Debt .................................................    $123,917,000
Equity, Investments By and Advances From Lynch Corporation .....    $ 27,064,000
</TABLE>


         As part of its request for the tax ruling, Lynch has represented to the
IRS  that a  principal  purpose  of the  Spin Off was to  facilitate  an  equity
offering of Interactive stock to finance  Interactive's  acquisition program and
that  Interactive  would  make at  least an  approximately  $15  million  public
offering  within one year from the date of the Spin Off.  There is no  assurance
that the financial  market  conditions will be favorable or that Interactive can
raise additional funds on terms attractive to it.


                             SELECTED FINANCIAL DATA

                           Selected Financial Data(e)
                  (In Thousands, Except for Per Share Amounts)


<TABLE>
<CAPTION>
                                             6 Months Ended
                                                June 30,                        Year Ended December 31,
                                          --------------------------------------------------------------------------------------
                                           1999         1998        1998         1997        1996        1995         1994
                                         -----------  ----------- -----------  ----------- ----------- -----------  -----------

<S>                                     <C>          <C>          <C>          <C>          <C>          <C>         <C>
Sales and revenues (a) ..............   $ 102,937    $ 101,818    $ 205,076    $ 194,062    $ 160,816    $ 145,900    $ 122,024
Costs and expenses ..................      95,113       94,134      188,419      182,774      158,876      139,801      114,638
Operating profit (b) ................       7,824        7,684       16,657       11,288        1,940        6,099        7,386
Net financing activities (c) ........      (4,110)      (3,714)      (8,201)      (7,908)      (4,024)      (2,587)      (3,440)
Reserve for impairment of investment
 in PCS license holders .............     (15,406)        --           --         (7,024)        --           --           --
Gain on sales  of subsidiary
  and affiliate stock and other
  operating  assets .................        --             13        2,709          260           74           59          190

Income (loss) before income
 taxes, minority interests and
 extraordinary item .................     (11,692)       3,983       11,165       (3,384)      (2,010)       3,571        4,136
(Provision) benefit for  income taxes       3,766       (1,656)      (5,012)         736          445       (1,695)      (1,540)
Minority interest ...................        (431)        (373)      (1,224)        (631)         747       (1,409)      (1,147)
Income (loss) before extraordinary
   item .............................      (8,357)       1,954        4,929       (3,279)        (818)         467        1,449

Pro forma basic and diluted
 earnings (loss) per share
 before extraordinary item: .........   $   (5.90)   $    1.38    $    3.48    $   (2.32)   $   (0.59)   $    0.34    $    1.05

Cash, cash equivalents and
 marketable securities ..............   $  19,255    $  21,543    $  27,988    $  28,043    $  25,541    $  21,948    $  29,870

Total assets ........................     215,356      253,354      246,092      253,032      248,651      157,455      127,597

Long-term debt ......................     123,917      130,553      127,663      134,200      123,002       75,472       67,094

Equity, investments by and
 advances from Lynch Corporation (d)    $  27,064    $  36,568    $  39,314    $  32,995    $  45,068    $  29,427    $  17,597
<FN>
(a)  Includes results of Station WOI-TV from March 1, 1994,  Haviland  Telephone
     Company from  September 26, 1994,  Dunkirk and Fredonia  Telephone  Company
     from  November 26, 1996,  Transit  Homes of America from December 30, 1996,
     and Upper Peninsula Telephone Company from March 18, 1997.

(b)  Operating  Profit is sales and  revenues  less  operating  expenses,  which
     excludes  investment  income,  interest  expense,  share of  operations  of
     affiliated companies, minority interests and taxes.

(c)  Consists of investment  income,  interest expense and equity in earnings of
     affiliated companies.

(d)  No cash  dividends  have been declared over the period.  In 1997,  for each
     share of Lynch Common Stock,  shareholders  received one share of East/West
     Communications,  Inc.,  an F-Block PCS licensee  with  licenses  covering a
     population  of 20 million.  These  shares had a net book value of $0.12 per
     share.

(e)  The  data  should  be read  in  conjunction  with  the  combined  financial
     statements, related notes and other financial information included herein.
</FN>
</TABLE>

                                       10

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This  discussion  should  be  read  together  with  Combined  Financial
Statements of  Interactive  and the notes thereto  included  herein and the Risk
Factors set forth above.

Overview

         After the Spin Off,  Interactive  will own the  multimedia and services
businesses  previously  owned by  Lynch.  In  addition,  Interactive  will own 1
million shares of Spinnaker.  The Spin Off marks the beginning of  Interactive's
operations as an  independent,  publicly-traded  company.  As such, the combined
Interactive  financial  statements may not be indicative of Interactive's future
performance,  nor do they  necessarily  reflect what the financial  position and
results of  operations  of  Interactive  would have been if it had operated as a
separate stand-alone entity during the periods covered.

FIRST HALF OF 1999 COMPARED TO FIRST HALF 1998

         Revenues for the first half of 1999  increased by $1.1 million,  or 1%,
to $102.9  million from the first half of 1998.  Within the operating  segments:
multimedia,  whose  revenues  increased  3.9%,  contributed  $1.0 million to the
increase and services revenue increased $0.1 million.

         Multimedia   revenues   grew   primarily   due  to   growth   in   both
telecommunications   services  as  well  as  the  provision  of  non-traditional
telephone  services  such as Internet.  Morgan's  revenues grew due to growth in
Specialized Outsourcing Services.

         Operating  profit for the first half of 1999  increased by $0.1 million
to $7.8  million  from the first  half of 1998 due to  increase  in  multimedia.
Operating profit in the multimedia  segment increased by $0.3 million.  Morgan's
operating  results  decreased  by $0.1  million due to a shift in revenue mix to
lower margined business partially offset by cost reductions of $0.7 million. Net
corporate  expense was $0.5  million in the first half of 1999  compared to $0.7
million in the first half of 1998.  Effective  September 30, 1998, Lynch amended
its SAR (stock appreciation  rights) Program so that the SARs become exercisable
only in the event the price for Lynch's  shares  double from the SAR grant price
within five years from the original  issuance.  This  amendment  eliminated  the
recording  of the profit and loss  effect  from  changes in the market  price in
Lynch's common stock until it is probable that the SARs will become exercisable.
During the first half of 1998,  Lynch  allocated  $0.3  million  SAR  expense to
Interactive  as  compared to no income or expense in 1999.  It is expected  that
Interactive will adopt a SAR program similar to Lynch's.

         Investment  income in the first half of 1999 of $1.0 million  decreased
by $0.6  million  from the first half of 1998 due to change in  unrealized  gain
(loss) of marketable securities, classified as trading.

         Interest expense decreased by $0.2 million to $5.2 million in the first
half of 1999 from $5.4 million in the first half of 1998, as reduced  borrowings
were offset by the lower capitalized interest on the Company's investment in PCS
licenses of $0.8 million.

         A  Lynch  subsidiary  has  loans  to and a  49.9%  limited  partnership
interest in Fortunet Communications,  L.P. ("Fortunet").  Fortunet's only assets
consist of three 15MHz  personal  communications  licenses that were acquired in
the C-Block auction held by the Federal  Communications  Commission  ("FCC"). In
that auction,  Fortunet acquired 30MHz licenses in these markets, but on June 8,
1998, under FCC restructuring  options,  it returned 15MHz of the original 30MHz
acquired.  On April 15, 1999, the FCC completed the reauction of all the C-Block
licenses that were returned to it since the original C-Block auction,  including
the three 15MHz

                                       11

<PAGE>



licenses that Fortunet returned. In that reauction,  the successful bidders paid
a total  $2.7  million  for the three  licenses  as  compared  to $18.8  million
carrying  amount of Lynch's  investment  in Fortunet.  Accordingly,  for the six
months June 30, 1999,  Lynch has recorded a write-down  of $15.4  million in its
investment  in Fortunet  to reflect  the amount bid for similar  licenses in the
reauction,  plus an additional $0.7 million of capitalized expenses and interest
to leave a net carrying value of $3.4 million.

         The income tax provision  (benefit) includes federal,  as well as state
and local taxes.  The tax provision  (benefit) for the six months ended June 30,
1999 and 1998,  represents  effective tax rates of (32%) and 42%,  respectively.
The  differences  from the federal  statutory  rate are  principally  due to the
effect of state income taxes and  amortization of  non-deductible  goodwill.  Of
note, no state tax benefit has been provided for the reserve for the  impairment
of $15.4 million in the investment in PCS license holders.

         Minority  interest at $0.4  million was the same for both  periods.  Of
note,  the reserve for  impairment of PCS  operations  had no effect on minority
interest.

         Net loss for the six months  ended June 30, 1999 was ($8.5)  million as
compared to a net income of $1.9 million in the  previous  year's  quarter.  The
reserve for the  impairment  of the  investment  in PCS license  holders  ($10.2
million net of income tax benefit) was the primary cause for the swing.

RESULTS OF OPERATIONS
YEAR 1998 COMPARED TO 1997

         Revenues  increased  to $205.1  million in 1998 from $194.1  million in
1997, a 6%  increase.  In the  multimedia  segment,  revenues  increased by $6.7
million,  or 14% from the previous  year,  partially due to the  acquisition  of
Upper  Peninsula  Telephone  Company in which  control was acquired on March 18,
1997 ($2.4  million  effect),  the  remainder  primarily  coming  from growth in
regulated and deregulated revenues. In addition, 1998 results include management
service  income  of  $1.0  million  related  to  compensation  for  bidding  and
administrative services provided in certain PCS auctions. For telecommunications
businesses owned for comparable periods in both years, revenues increased by 9%.
At The Morgan Group,  Inc.,  revenues  increased by $4.3  million,  or 3% due to
gains in Specialized Transport.

         Earnings before interest, taxes, depreciation and amortization (EBITDA)
increased to $30.9  million in 1998 from $24.6  million in 1997, a $6.3 million,
or 26% increase.  EBITDA is presented because it is a widely accepted  financial
indicator  of value and  ability  to incur  and  service  debt.  EBITDA is not a
substitute  for  operating  income or cash flows from  operating  activities  in
accordance  with  generally  accepted  accounting  principles.  EBITDA  for  the
telecommunications  segment,  which for 1998 represented 93% of combined EBITDA,
increased  by $4.7  million,  or 20%,  from 1997 to 1998.  $1.4  million of this
increase was due to the acquisition of Upper Peninsula  Telephone  Company.  The
remaining  increase was due to growth in regulated and  deregulated  operations.
For  telecommunications  businesses owned for comparable  periods in both years,
EBITDA  increased by 13%. EBITDA at The Morgan Group,  Inc. which represents 10%
of  combined  EBITDA  increased  by $1.1  million,  or 52%  from  1997's  EBITDA
primarily due to the absence of special  charges in 1998,  special  charges were
$0.6 million in 1997.

         Operating profits for 1998 were $16.7 million, up from $11.3 million in
1997. The  telecommunications  segment's operating profits grew $3.9 million due
to the  inclusion  of Upper  Peninsula  Telephone  Company for the full year and
revenue  growth.  Operating  profits in the services  segment  increased by $1.0
million, or 98%, due to the absence of special charges.

         Effective September 30, 1998, Lynch amended its SAR program so that the
SARs become  exercisable  only in the event the price for Lynch's  shares double
from the SAR grant price within five years from the

                                       12

<PAGE>



original  issuance.  This  amendment  eliminated the recording of the profit and
loss effect from changes in the market price in Lynch's common stock until it is
probable that the SARs will become  exercisable.  During 1997,  Lynch  allocated
$0.4 million SAR expense to Interactive  and in 1998,  prior to the amendment of
the program, $0.2 million in SAR income.

         Investment  income was  approximately  $1.9 million in 1998 compared to
$1.7 million in 1997.

         Interest  expense  increased by $0.6  million in 1998 when  compared to
1997. The increase is due primarily to the debt related to the purchase of Upper
Peninsula Telephone Company for the full year in 1998.

         As of  December 9, 1998,  WNM  Communications,  Inc. a Lynch  Telephone
Corporation  subsidiary,  sold the  assets  of its  direct  broadcast  satellite
business serving  portions of New Mexico for  approximately  $3.1 million.  As a
result  of the  transaction,  a  pre-tax  gain  on the  sale  of the  assets  of
approximately  $2.7 million was  recognized  and  classified as gain on sales of
subsidiary  stock  and other  operating  assets in the  combined  statements  of
operations.

         In  1997,  Lynch  Interactive  recorded  a  write-off  of  30%  of  the
investment in, loans to, and deferred  costs  associated  with its  subsidiary's
49.9%  equity  ownership  in  Fortunet  Communications,   L.P.  ("Fortunet"),  a
partnership formed to acquire,  construct and operate licenses for the provision
of personal  communications  services  ("PCS") acquired in the FCC's C-Block PCS
auction.  Such  write-off  amounted to $7.0  million,  or $4.6 million after tax
benefit (see discussion below). No such write-off occurred in 1998. On April 15,
1999,  the Federal  Communications  Commission  completed a reauction of all the
C-Block  PCS  licenses  that were  returned  to it  subsequent  to the  original
auction,  including the 15 MHZ licenses  that Fortunet  returned in June 1998 in
the basic trading areas of  Tallahassee,  Panama City, and Ocala,  Florida.  The
final  net cost of these  licenses  in the  reauction  was  substantially  below
Fortunet's  cost of the licenses it retained in these markets.  During the first
quarter of 1999,  Lynch  Interactive  recorded an additional write down of $15.4
million. See "First Quarter 1999 compared to 1998."

         The 1998 tax provision of $5.0  million,  includes  federal,  state and
local taxes and  represents  an effective  rate of 45% versus 22%  effective tax
benefit rate in 1997. The difference in the effective  rates is primarily due to
the  effects  of the  amortization  of  goodwill,  state  taxes,  and  losses of
subsidiaries.

         During 1998,  minority  interest was $1.2  million  compared  with $0.6
million in 1997.

YEAR 1997 COMPARED TO 1996

         Revenues  increased  to $194.1  million in 1997 from $160.8  million in
1996, a 21% increase.  Acquisitions  made during late 1996 and early 1997 in the
multimedia and service segments were the most  significant  contributors to this
increase.  In the  multimedia  segment,  revenues  increased by $19.3 million to
$47.9  million  from $28.6  million in the previous  year.  Dunkirk and Fredonia
Telephone  Company,  which was acquired on November 26, 1996,  contributed $10.3
million  compared to $0.9 million in 1996.  Upper Peninsula  Telephone  Company,
control of which was  acquired on March 18,  1997,  contributed  $7.2 million to
this segment's revenue  increase.  For  telecommunications  businesses owned for
comparable  periods in both years,  revenues  increased  by 10%. In the services
segment,  revenues of $21.2 million  resulting  from the  acquisition of Transit
Homes of  America,  Inc.  on  December  31,  1996,  offset by lower  "Truckaway"
revenues,  was the primary  contributor  to the  revenue  increase at The Morgan
Group, Inc.

         EBITDA increased to $24.6 million in 1997 from $12.1 million in 1996, a
$12.5 million, or 103% increase.  EBITDA for the multimedia  segment,  which for
1997  represented  99% of combined  EBITDA,  increased  $8.8 million in 1997, to
$24.7 million from $15.9 million in 1996. The increase is primarily

                                       13

<PAGE>



attributable  to the  acquisition  of  Dunkirk & Fredonia  Telephone  Company in
November  1996  and  Upper  Peninsula  Telephone  Company  in March  1997  ($4.6
million). For telecommunications businesses owned for comparable periods in both
year,  EBITDA  increased by 14%. The services segment had EBITDA of $2.2 million
versus  negative EBITDA of ($1.7) million in 1996  predominately  due to special
charges recorded at Morgan of $3.5 million in 1996 and $0.6 million in 1997.

         Operating  profits  for 1997 were $11.3  million,  an  increase of $9.4
million  compared to 1996.  Operating  profits in the  multimedia  and  services
segments  increased by $5.2 million and $4.3 million,  respectively,  due to the
same factors impacting EBITDA.

         Investment  income  decreased  by $0.5  million to $1.7 million in 1997
versus 1996.  The decrease  was related to lower dollar  investments  generating
current income.

         Interest  expense  increased by $3.4  million in 1997 when  compared to
1996.  The increase is due  primarily  to the full year effect of financing  the
acquisitions of Dunkirk & Fredonia Telephone Company and Upper Peninsula
Telephone Company ($1.6 million).

         In 1997, Lynch Interactive  provided a reserve of 30% of the investment
in, loans to, and deferred costs associated with its  subsidiary's  49.9% equity
ownership in Fortunet Communications, L.P. ("Fortunet"), a partnership formed to
acquire,   construct  and  operate   licenses  for  the  provision  of  personal
communications  services ("PCS") acquired in the FCC's C-Block PCS auction. Such
write-off amounted to $7.0 million, or $4.6 million after tax benefit.

         In May  1996,  the FCC  concluded  the  C-Block  Auction  for 30 MHZ of
broadband  spectrum  across  the  United  States to be used for PCS.  PCS is the
second generation of low-cost digital wireless service utilized for voice, video
and data devices.  In the C-Block  Auction,  certain  qualified small businesses
were  afforded  bidding  credits  as  well as  access  to  long-term  government
financing for a substantial portion of the cost of the licenses acquired.

         As a result of this auction, Fortunet acquired 31 licenses in 17 states
covering a population  ("POP") of 7.0 million.  The total cost of these licenses
was $216  million,  or $30.76 per POP,  after the 25% bidding  credit.  The U.S.
Government lent licensees 90% of the net cost of the licenses. Events during and
subsequent to the auction,  as well as other externally driven  technologies and
market forces,  have made financing of the Government  installment  debt and the
development  of these licenses  through the capital  markets much more difficult
than previously anticipated.

         Fortunet,  as well as many of the license  holders  from this  auction,
petitioned the FCC for relief in terms of (1) resetting the interest rate to the
appropriate rate at the time; (2) further reducing or delaying the required debt
payments in order to afford better access to capital  markets;  and (3) relaxing
the restrictions with regard to ownership structure and alternative arrangements
in order to afford these small businesses the opportunity to more  realistically
restructure  and build-out  their  systems.  The response from the FCC which was
announced on September 26, 1997, and modified on March 26,1998, afforded license
holders a choice of four  options,  one of which was the  resumption  of current
debt payments which had been suspended  earlier in 1997.  The  ramifications  of
choosing the other three  courses of action could result in Fortunet  ultimately
forfeiting either 30%, 50%, or 100% of its current investment in these licenses.

         On July 8, 1998, Fortunet returned 28 of the 31 licenses it was awarded
and returned  half of the spectrum of the  remaining  three  licenses.  Fortunet
currently  is the  licensee  for 15 MHZ of  spectrum in three  Florida  markets:
Tallahassee,  Panama City,  and Ocala covering  approximately  785,000 POPs at a
cost of $20.09 per 15 MHZ POP (equal to $40.18 per 30 MHZ POP). It used the down
payment from the licenses

                                       14

<PAGE>



returned,  after deducting the 30% forfeited,  to repay all remaining Government
debt.

         The 1997 tax benefit of $0.7 million, includes federal, state and local
taxes and  represents an effective rate of 22% versus the 22% effective tax rate
in 1996. The  difference in the effective  rates is primarily due to the effects
of state income taxes, amortization of goodwill and losses of subsidiaries.

FINANCIAL CONDITION

         As of December  31,  1998,  the  Company  had  current  assets of $58.0
million and current liabilities of $52.4 million.  Working capital was therefore
$5.6 million as compared to a negative $0.4 million at December 31, 1997.

         As of June 30, 1999,  the Company had current  assets of $50.3  million
and current  liabilities  of $43.6 million.  Working  capital was therefore $6.7
million as compared to $5.6 million at December 31, 1998. The primary reason for
the increase was lower capital expenditures.

         Capital  expenditures  were $11.6  million in 1998 and $11.8 million in
1997.  Overall 1999 capital  expenditures are expected to be approximately  $3.2
million  above the 1998 level due to additional  expenditures  for the Company's
Kansas telephone  operations.  Capital  expenditures  were $4.0 million and $4.9
million for the six months ended June 30, 1999 and 1998, respectively.

         At June 30, 1999,  total debt was $134.3 million,  which was $10.6 less
than the $144.9  million at the end of 1998. At June 30, 1999,  there was $109.5
million of fixed interest rate debt averaging 6.9% and $24.8 million of variable
interest rate debt averaging 7.1%. Debt at year end 1998 included $110.8 million
of fixed  interest  rate  debt,  at an average  interest  rate of 7.1% and $34.1
million of  variable  interest  rate debt at an average  interest  rate of 7.6%.
Additionally,  the  Company  had  $16.6  million  in  unused  lines of credit at
December 31, 1998, of which $8.7 million was attributable to Morgan. At June 30,
1999, there was $18.3 million in unused lines of credit of which Morgan had $5.6
million  available.  As of June 30,  1999 and  December  31,  1998,  Interactive
borrowed $7.3 million and $15.2 million from Lynch under two short-term  line of
credit  facilities  with maximum  availability  totaling  $20.0  million.  These
short-term  lines of credit  expire on  August  31,  1999  ($10.0  million)  and
December 29, 1999 ($10.0 million).  These facilities mirror  facilities  between
Lynch and third party  lenders.  It is expected  that these  facilities  will be
transferred  to  Interactive.  Management  anticipates  that these lines will be
renewed  when they  expire.  Should  these  lines of credit not be  transferred,
Management's contingent plans to fund the operations over the next twelve months
include:  establishing new lines of credit with alternative third party lenders,
refinancing  an  existing  long-term  facility to provide  additional  financial
resources,  accelerating  the timing,  if necessary,  of the equity  offering or
liquidating  an  investment  (see  Harvesting  below).  There  are no  actual or
anticipated   arrangements   for  Lynch   Corporation  to  provide   funding  to
Interactive.  It is  Management's  belief  that it has or will be able to obtain
adequate  resources to fund  operations over the next twelve months but there is
no assurance that they will.

         On February 22, 1999,  The Morgan Group,  Inc.  filed a Schedule  13E4,
that invited its  shareholders  to tender up to 100,000 shares of Class A common
stock,  to Morgan at prices  not less than  $8.50 nor  greater  than  $10.00 per
share. The tender offer expired March 19, 1999, whereby Morgan purchased 103,000
shares at $9 per share.  Lynch Interactive did not tender any shares in response
to this offer.

         Lynch has not paid any cash  dividends  on its Common Stock since 1989.
Interactive  does not expect to pay cash  dividends  on its Common  Stock in the
foreseeable  future.  Interactive  currently intends to retain its earnings,  if
any,  for use in its  business.  Future  financings  may limit or  prohibit  the
payment of dividends.

         Interactive has a high degree of financial leverage.  As of June 30,
1999, the ratio of total debt to equity

                                       15

<PAGE>



was 5.0 to 1.  Certain  subsidiaries  also have high debt to equity  ratios.  In
addition,  the debt at subsidiary companies contains  restrictions on the amount
of readily  available funds that can be transferred to the respective  parent of
the subsidiaries. .

         In mid-July, an Interactive subsidiary acquired Central Scott Telephone
Company   ("Scott")  for   approximately   $28.1  million  in  cash.  Scott  has
approximately 6,000 access lines in Scott County,  Iowa.  Interactive is funding
the  acquisition  principally  through  borrowings.  Scott had  revenues of $4.4
million in 1998.  While Scott was  profitable in 1998,  Scott is not expected to
contribute  to  Interactive's  earnings in 1999 due to  interest  expense on the
financing debt.

         The Company has a significant  need for resources to fund future growth
as  well  as the  ongoing  operations  of the  parent  company.  Interactive  is
currently   considering  various  alternative  long  and  short-term   financing
arrangements.  One alternative is the equity offering of Interactive stock which
Interactive  has a commitment  to make pursuant to the  representations  made to
obtain its private letter tax ruling. Other alternatives,  either in addition to
or in lieu of an  Interactive  equity  offering,  include  a sale of  shares  of
Spinnaker stock or a sale of a portion or all of certain investment in operating
entities (see  "harvesting"  initiative  discussed  below),  either  directly or
through an exchangeable debt instrument.  As part of the representations made to
the Internal  Revenue  Service in  connection  with the private  letter  ruling,
Interactive  has a commitment  to enter into a minimum $15 million  equity stock
offering  within one year of the Spin Off.  While  management  expects to obtain
adequate  financing  resources  to enable the  Company to meet its  obligations,
there is no assurance that such can be readily obtained or at reasonable costs.

         The Company has recently initiated two programs which may effect future
operations and cash flow.

     (a)  Cost Cutting - The Company is taking a three step  approach to cutting
          costs.  First is a review to eliminate  certain  centralized  overhead
          costs.  Second, a review of the Company's  overall  financial costs is
          being   undertaken  with  an  objective  of  achieving   savings  from
          refinancing and  restructuring  certain debt  instruments.  Third, the
          Company's  operating  entities  will take  advantage  of cost  savings
          opportunities  without  sacrificing  quality  of  service.  While  the
          Company  anticipates  that such reduction will favorably impact future
          profitability and cash flow, the level of the total costs and expenses
          are subject to numerous  factors which will affect their  variability.
          For example, the Company does not know whether it will be able to save
          on financing  costs,  in part because savings would depend on interest
          rate levels generally.

     (b)  Harvesting - The second program is a  concentrated  effort to monetize
          the Company's  assets,  including  selling a portion or all of certain
          investments  in Company's  operating  entities.  These may include the
          Company's minority interest in network affiliated  television stations
          and certain  telephone  operations  where  competitive  local exchange
          carrier   opportunities  are  not  readily  apparent.   The  Company's
          approximately 14% ownership  interest in Spinnaker may also be sold in
          order to fund future growth  initiatives.  There is no assurance  that
          all or any part of this program can be effected on acceptable terms.

YEAR 2000

         The  Company  has  initiated  a  comprehensive  review of its  computer
systems to identify  the systems that could be affected by the "Year 2000" issue
and is developing  and conducting an  implementation  plan to resolve the issue.
The Year 2000 problem is the result of computer programs being written using two
digits  (rather than four) to define the  applicable  year. Any of the Company's
programs or programs utilized by vendors to the Company that have time-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This  could  result in a major  system  failure  or  miscalculation.  The
Company's Year

                                       16

<PAGE>



2000  review is being  performed  primarily  by internal  staff,  and in certain
operations is supplemented  by outside  consultants.  The principal  Information
Technology  ("IT")  systems  that  may be  impacted  by the  Year  2000  for the
Company's  telecommunications  operations are central office switching,  billing
and  accounting.  The  principal IT systems for the Morgan Group are order entry
dispatch and  accounting.  The Year 2000 may also impact various non-IT systems,
including among other things  security  systems,  HVAC,  elevator  systems,  and
communications  systems.  In addition,  each of the Company's  businesses may be
impacted by the Year 2000 readiness of third party vendors/suppliers.

         Due to the integral nature of switching  equipment and billing software
to their operations, the telecommunications  businesses are most effected by the
Year 2000 issue. The majority of the telephone  companies' switching and billing
software is Year 2000 compliant,  with the remaining expected to be compliant by
the third quarter of 1999. The  telecommunications  businesses rely on switching
equipment  and software  provided by third party  vendors.  It is the  Company's
understanding  that the vendors have completed  testing of the software and that
no additional  action by the Company will be required  after  installation.  The
telecommunications  businesses  periodically upgrade switching software in order
to remain current with respect to service features.  The upgrades provided other
enhanced  service features as well as included Year 2000 readiness and have been
capitalized. Other remediation costs, including internal costs have been charged
to  expense  as  incurred.  The  total  cost of Year  2000  remediation  for the
telecommunications  businesses is estimated to be approximately $0.9 million, of
which approximately $0.4 million has been spent to date. The  telecommunications
businesses  have not  developed  a  contingency  plan and are in the  process of
determining the needs for such a plan.

         The Morgan Group,  Inc. is in the process of remediating  the Year 2000
issue,  primarily  through  the  replacement  of a  significant  portion  of its
operating  software.  Implementation  was  completed  in July  1999,  with final
testing  expected to be completed in September 1999. The total cost of Year 2000
remediation   is  estimated  to  be   approximately   $0.4  million,   of  which
approximately $0.2 million has been spent to date. Costs specifically associated
with modifying internal use software are charged to expense as incurred.  Morgan
presently  believes that its Year 2000  compliance  program will  essentially be
completed on a timely basis, posing no significant internal operations problems.
Management,  at this time, sees no need for a contingency plan for internal Year
2000 software issues.  However, if program  modifications are not satisfactorily
tested and implemented by September 7, 1999,  Morgan will develop an appropriate
comprehensive contingency plan..

         The estimated costs and projected dates of completion for the Company's
Year 2000 program are based on  management's  estimates and were developed using
numerous  assumptions of future  events,  some of which are beyond the Company's
control.  The Company  presently  believes that with  modifications  to existing
software  and  converting  to new  software,  the Year 2000  issue will not pose
significant  operational  problems  for the  Company  as a  whole.  The  Company
believes  it has  substantially  completed  the  modifications  and  conversions
required to be Year 2000  compliant  and  anticipates  to be fully  completed in
adequate  time.  In  addition,  the  Company  is in the  process  of  developing
contingency  procedures  with regard to significant  systems.  However,  if such
modifications and conversions and contingency procedures are not effective,  the
Year 2000 issue may  materially  and adversely  impact the  Company's  financial
condition, results of operations and cash flows.

MARKET RISK

         The  Company  is  exposed  to market  risk  relating  to changes in the
general  level of U.S.  interest  rates.  Changes in interest  rates  affect the
amounts of interest  earned on the Company's  cash  equivalents  and  short-term
investments  (approximately  $19.3 million at June 30, 1999 and $28.0 million at
December  31,  1998).  The Company  generally  finances  the debt portion of the
acquisition  of long-term  assets with fixed rate,  long-term  debt. The Company
generally maintains the majority of its debt as fixed rate in nature either by

                                       17

<PAGE>



borrowing  on a fixed  long-term  basis or, on a limited  basis,  entering  into
interest rate swap  agreements.  The Company does not use  derivative  financial
instruments for trading or speculative purposes. Management does not foresee any
significant  changes in the strategies  used to manage interest rate risk in the
near future,  although the strategies  may be  reevaluated as market  conditions
dictate.

         At June 30, 1999,  approximately $24.8 million, or 18% of the Company's
long-term debt and notes payable bears interest at variable rates.  Accordingly,
the Company's earnings and cash flows are affected by changes in interest rates.
Assuming the current level of  borrowings  for variable rate debt and assuming a
one  percentage  point  change in the 1998  average  interest  rate under  these
borrowings,  it is estimated that the Company's 1998 interest expense would have
changed by $0.3 million.  In the event of an adverse  change in interest  rates,
management would likely take actions to further mitigate its exposure.  However,
due to the  uncertainty  of the actions  that would be taken and their  possible
effects,  the analysis assumes no such actions.  Further,  the analysis does not
consider  the  effects of the change in the level of overall  economic  activity
that could exist in such an environment.

                             BUSINESS OF INTERACTIVE

         Interactive  was  incorporated  in 1996  under the laws of the State of
Delaware.  Prior  to  the  Spin  Off,  Interactive  has no  significant  assets,
liabilities  or  operations.  As a  successor  to certain  businesses  of Lynch,
Interactive  will  become  a  diversified   holding  company  with  subsidiaries
primarily engaged in multimedia and transportation  services (see Interactive on
p.5).  Interactive's executive offices are located at 401 Theodore Fremd Avenue,
Rye, New York 10580-1430. Its telephone number is 914/921-7601.

         Interactive's  business  development strategy is to expand its existing
operations  through internal growth and acquisitions.  It may also, from time to
time,  consider  the  acquisition  of other  assets or  businesses  that are not
related  to its  present  businesses.  For the year  ended  December  31,  1998,
multimedia  operations  provided 27% of the  Company's  combined  revenues,  and
services  operations  provided 73% of the Company's combined  revenues.  As used
herein, Interactive includes corporations which will be subsidiaries at the Spin
Off.

     In November  1998,  Lynch  announced a  "harvesting"  initiative,  i.e., an
effort to monetize certain assets, including considering selling all or portions
of  certain  operating  entities.   These  may  include  Interactive's  minority
interests in network affiliated  television  stations,  and certain  Interactive
telephone operations where competitive local exchange carrier  opportunities are
not readily apparent.  As part of this initiative,  Interactive sold in December
1998  its  DirectTV  franchise  serving  certain  counties  in  New  Mexico  for
approximately  $3.1 million.  Interactive  intends to continue this  initiative.
There is no assurance that any transaction can be consummated on terms favorable
or acceptable to Interactive.

I.  MULTIMEDIA

A.  Telecommunications

     Operations.  Interactive  is  intended  to conduct  its  telecommunications
operations through subsidiary corporations.  The telecommunications  segment has
been expanded  through the selective  acquisition  of local  exchange  telephone
companies  serving  rural  areas and by  offering  additional  services  such as
Internet service and long distance service. From 1989 through 1998,  Interactive
has acquired eleven telephone  companies,  five of which have indirect  minority
ownership of 2% to 20%, whose operations range in size from approximately 500 to
over 10,000 access  lines.  The Company's  telephone  operations  are located in
Iowa, Kansas,  Michigan,  New Hampshire,  New Mexico, New York, North Dakota and
Wisconsin. As of December 31, 1998, total

                                       18

<PAGE>



access  lines  were  approximately  37,600,  100% of which are served by digital
switches.  Central  Scott  Telephone  Company  acquired  in  mid-July  1999 adds
approximately 6,000 access lines.

         These subsidiaries' principal business is providing  telecommunications
services. These services fall into four major categories: local network, network
access, long distance and other non-regulated  telecommunications services. Toll
service to areas outside  franchised  telephone  service  territory is furnished
through  switched and special access  connections with intrastate and interstate
long distance networks.

         Interactive  holds franchises,  licenses,  and permits adequate for the
conduct of its business in the territories which it serves.

         Future  growth in telephone  operations  is expected to be derived from
the acquisition of additional telephone companies, from providing service to new
customers or additional services to existing customers,  from upgrading existing
customers to higher grades of service, and from additional service offerings.

         The  following   table   summarizes   certain   information   regarding
Interactive's multimedia operations.

<TABLE>
<CAPTION>
                                           Year Ended December 31,
                                         1998         1997       1996
                                      -----------  ----------  ----------
Telecommunications Operations
<S>                                      <C>         <C>         <C>
Access lines* ......................     37,604      36,525      28,630
  % Residential ....................         75%         75%         74%
  % Business .......................         25%         25%         26%
Internet Subscribers ...............      7,977       3,506         971
Cable Subscribers ..................      4,709       4,660       4,454

Total Multimedia Revenues
Telecommunications Operations
 Local Service .....................         13%         13%         13%
 Network Access & Long Distance ....         67%         69%         72%
 Non-Regulated & Other** ...........         17%         15%         10%
 Total Telecommunications Operations         97%         97%         95%
Cable Operations ...................          3%          3%          5%
                                       --------    --------    --------
Total Multimedia Revenues ..........        100%        100%        100%

($ in 000)
Total Revenues .....................   $ 54,622    $ 47,908    $ 28,608
EBITDA+ ............................     29,389      24,666      15,863
Depreciation & Amortization ........     12,995      12,175       8,653
Capital Expenditures ...............     11,028      10,914      11,056
Total Assets .......................   $195,010    $196,285    $178,415
<FN>

* An  "access  line" is a  telecommunications  circuit  between  the  customer's
establishment  and the central  switching  office.
**  Non-regulated  and other revenues  include   Internet, PCS, Direct Broadcast
   Satellite  and  other non-regulated   revenues.
+  EBITDA  is  earnings  before   interest,   taxes, depreciation and
amortization, and corporate overhead allocation.
</FN>
</TABLE>

         Telephone  Acquisitions.  Interactive  pursues  an  active  program  of
acquiring operating telephone  companies.  From January 1, 1988 through December
31,  1998,  Lynch  has  acquired  ten  telephone  companies  serving  a total of
approximately  30,950  access  lines at the time of  these  acquisitions  for an
aggregate  consideration  totaling approximately $138 million. Such acquisitions
are summarized in the following table:



                                       19

<PAGE>



                               ACQUISITION HISTORY
<TABLE>
<CAPTION>

                                                       Number of   Number of    Annual
                                 Year of    Cost of   Access Lines Access Lines Revenues Ownership
    Company                    Acquisition Acquisition Yr. of Acq. 12/31/98     12/31/98 Percentage
    -------                    ---------  ---------    ---------   --------     -------- --------
                                           ($ in 000)                          ($ in 000)
<S>                                 <C>    <C>           <C>         <C>        <C>          <C>
Western New Telephone Co. .......   1989   $44,300       4,200       6,189      $16,587      83.1
Inter-Community Telephone Co. (a)   1991    10,405       2,550       2,609        3,663     100.0
Cuba City Telephone Co. &
    Belmont Telephone Co. .......   1991     7,200       2,200       2,647        1,927      81.0
Bretton Woods Telephone Co. .....   1993     1,700         250         515          688     100.0
JBN Telephone  Co. (b) ..........   1993     7,200       2,300       2,740        4,278      98.0
Haviland Telephone Co. ..........   1994    13,400       3,800       4,140        4,078     100.0
Dunkirk&Fredonia Telephone Co. ..
    & Cassadaga Telephone Co. ...   1996    27,700      11,100      11,968       11,292     100.0
Upper Peninsula Telephone Co. ...   1997    26,500       6,200       6,796        9,240     100.0

Central Scott Telephone Co. .....   1999    28,100       6,000       6,000        4,400     100.0

<FN>
(a) Includes 1,350 access lines acquired in 1996 for approximately $4.7 million.
(b) Includes 354 access lines acquired in 1996 for approximately $.9 million.
</FN>
</TABLE>

         Interactive  continually evaluates acquisition  opportunities targeting
domestic rural telephone  companies with a strong market  position,  good growth
potential and predictable cash flow. In addition,  Interactive  generally sought
companies  with  excellent  local  management  already in place who will  remain
active with their  company.  Recently,  certain large  telephone  companies have
offered  certain  of  their  rural  telephone  exchanges  for  sale,  often on a
state-wide or larger area basis.  Interactive  has and in the future may, bid on
such  groups of  exchanges.  Telephone  holding  companies  and others  actively
compete for the  acquisition of telephone  companies and such  acquisitions  are
subject to the consent or approval of regulatory agencies in most states.  While
management   believes  that  it  will  be   successful   in  making   additional
acquisitions,  there  can be no  assurance  that  Interactive  will  be  able to
negotiate  additional  acquisitions on terms acceptable to it or that regulatory
approvals, where required, will be received.

         Related   Services   and   Investments.   Interactive   also   provides
non-regulated telephone related services,  including internet access service and
long distance resale service, in certain of its telephone service (and adjacent)
areas.   Interactive   also  intends  to  provide  local   telephone  and  other
telecommunications   service   outside   certain  of  its  franchise   areas  by
establishing  competitive  local exchange  carrier (CLEC)  operations in certain
adjacent areas.  Affiliates of seven of  Interactive's  telephone  companies now
offer internet access service.  At December 31, 1998,  internet access customers
totaled  approximately  8,000  compared to  approximately  3,500 at December 31,
1997.

         In late 1998,  an  affiliate  of Dunkirk & Fredonia  Telephone  Company
began  providing  long distance  resale  service,  and  affiliates of certain of
Interactive's other telephone  companies are considering  becoming long distance
resellers.

         An affiliate of Dunkirk & Fredonia  Telephone  Company began  providing
(CLEC)  service  on a resale  basis in  neighboring  Dunkirk,  NY in the  second
quarter  of 1999.  Affiliates  of  Inter-Community  Telephone  Company  in North
Dakota,  and Western New Mexico Telephone  Company in New Mexico have filed with
the state regulatory commissions to provide CLEC services in those states. Final
plans  to offer  CLEC  service  in areas  adjacent  to  Interactive's  telephone
operations  in  those  states  have  not  been  completed.   In  December  1998,
Interactive also acquired a 10 MHZ personal communications service (PCS) license
for the Basic Trading Area

                                       20

<PAGE>



(BTA)  covering  the Las Cruces,  New Mexico  market and is  considering  how to
utilize that license.  BTAs are used by the FCC to designate the geographic area
covered by a PCS  License.  BTAs are based on  materials  copyright  to the Rand
McNally 1992  Commercial  Atlas & Marketing  Guide and divide the United  States
into 493 separate  geographic  areas.  The Las Cruces BTA covers a population of
approximately  197,166 (as of the 1990 census),  and Las Cruces is the principal
city in the BTA.

         Central  Scott  provided  long distance  resale  service.  In addition,
Central Scott has an agreement to acquire, subject to FCC approval, a 10 MHZ PCS
License for its wireline  territory.  Central Scott is also an approximately 14%
minority owner of an entity that has an agreement,  subject to FCC approval,  to
acquire a 10 MHZ PCS  License for  portions  of Clinton and Jackson  Counties in
Iowa.

         At December 31, 1998,  Interactive owned minority  interests in certain
entities  that provide  wireless  cellular  telephone  service in several  Rural
Service Areas  ("RSA's") in New Mexico and North Dakota,  covering  areas with a
total population of approximately 305,000, of which Interactive's  proportionate
interest is approximately 10,000.

         The operating  results of these services and investments  have not been
material to date,  although  Interactive expects its CLEC services to operate at
losses initially.

         Regulatory Environment.  Operating telephone companies are regulated by
state regulatory agencies with respect to its intrastate  telephone services and
the Federal  Communications  Commission  ("FCC") with respect to its  interstate
telephone service and, with the enactment of the  Telecommunications Act of 1996
(the "1996 Act"),  certain other matters relating principally to fostering local
and intrastate competition.

         Interactive's  telephone  subsidiaries   participate  in  the  National
Exchange Carrier Association  ("NECA") common line and traffic sensitive tariffs
and participate in the access revenue pools  administered by NECA for interstate
services.  Where  applicable,  Interactive's  subsidiaries  also  participate in
similar  pooling  arrangements  approved  by state  regulatory  authorities  for
intrastate services. Such interstate and intrastate arrangements are intended to
compensate local exchange carriers  ("LEC's"),  such as Interactive's  operating
telephone  companies,  for  the  costs,  including  a fair  rate of  return,  of
facilities  furnished in originating and  terminating  interstate and intrastate
long distance services.

         In  addition  to access pool  participation,  certain of  Interactive's
subsidiaries  are  compensated  for their  intrastate  costs through billing and
keeping access charge revenues  (without  participating  in an access pool). The
intrastate access charge revenues are developed based on intrastate access rates
filed with the state regulatory agency.

         In addition,  a 1989 FCC decision provided for price cap regulation for
certain  interstate  services.  The price cap approach  differs from traditional
rate-of-return  regulation by focusing primarily on the prices of communications
services.  The intention of price cap regulation is to focus on productivity and
the approved plan for telephone operating companies. This allows for the sharing
with its customers of profits achieved by increasing productivity.  Alternatives
to  rate-of-return  regulation have also been adopted or proposed in some states
as well.  Inter-Community Telephone Company is an example of one such subsidiary
which has elected a price cap limitation on intrastate access charges.  However,
management  does not believe that this agreement will have a material  effect on
the  Company's  results.   In  certain  states,   regulators  have  ordered  the
restructuring of local service areas to eliminate nearby long distance calls and
substitute extended calling areas.


                                       21

<PAGE>



         Various  aspects  of federal  and state  telephone  regulation  have in
recent  years been  subject to  re-examination  and  on-going  modification.  In
February 1996, the Telecommunications Act of 1996 (the "1996 Act"), which is the
most substantial revision of communication law since the 1930's, became law. The
1996 Act is intended  generally to allow telephone,  cable,  broadcast and other
telecommunications  providers  to  compete  in each  other's  businesses,  while
loosening regulation of those businesses.  Among other things, the Act (i) would
allow major long distance telephone companies and cable television  companies to
provide local exchange telephone  service;  (ii) would allow new local telephone
service providers to connect into existing local telephone exchange networks and
purchase  services  at  wholesale  rates for resale;  (iii) would  provide for a
commitment to universal service for high-cost,  rural areas and authorizes state
regulatory  commissions to consider their status on certain  competition issues;
(iv) would allow the Regional  Bell  Operating  Companies to offer long distance
telephone  service  and enter  the  alarm  services  and  electronic  publishing
businesses;  (v) would remove rate  regulation  over non-basic  cable service in
three years; and (vi) would increase the number of television  stations that can
be owned by one party.

         Although the FCC has completed numerous regulatory proceedings required
to implement the 1996 Act, the FCC is still in the process of  promulgating  new
regulations  covering these and related  matters.  For certain  issues,  the FCC
bifurcated the proceedings between price cap and rate-of-return  companies or in
the case of the  Universal  Service  Fund  (USF)  between  rural  and  non-rural
companies.  In several cases,  the  regulations for the price-cap (or non-rural)
local exchange carriers (LECs) have been or are being determined first, followed
by separate  proceedings for rate-of-return  (or rural) companies.  Since all of
Interactive's telephone subsidiaries are rural, rate-of-return companies for the
interstate  jurisdiction,  many of the issues are yet to be  resolved by the FCC
for Interactive's subsidiaries.  Current or anticipated proceedings, which could
have significant revenue impacts for rural,  rate-of-return  companies,  include
changes in access charge  regulations,  jurisdictional  separations rules (which
allocate costs between interstate and intrastate services),  reevaluation of the
interstate rate-of-return and permanent USF procedures.

         The USF is intended,  among other things,  to provide  special  support
funds to high cost rural LECs so that they can  provide  affordable  services to
their customers  notwithstanding  their high cost due to low population density.
In May 1997, the FCC adopted  interim USF procedures  effective  January 1, 1998
which  continue to use actual  embedded costs for rural  companies.  The interim
procedures  transferred  the Weighted DEM (which is a subsidy related to central
office switching  equipment) and Long-Term Support (LTS) to the USF and required
all   telecommunications    companies   (including    Interactive's    telephone
subsidiaries)  to contribute to the fund. In addition,  a cap was implemented on
the amount of  corporate  expense  allowable  for the  computation  of USF.  The
interim  rules are expected to be in effect until  January 1, 2001.  This is the
earliest date that a transition to a new universal service support mechanism may
begin.  On July 1, 1998,  the  Federal-State  Joint Board on  Universal  Service
(Joint  Board)  appointed a Rural Task Force  ("RTF") to address  changes to the
universal  service support  mechanisms for rural carriers.  All of Interactive's
telephone  companies  are  designated as rural  carriers for  universal  service
support.  Nine months after the  implementation  of a new universal service plan
for  non-rural  carriers,  the RTF is scheduled to make  recommendations  to the
Joint Board  regarding  any changes  required to the current  universal  service
support  mechanism for rural  carriers.  This  includes,  but is not limited to,
reviewing a proxy model built on Forward-Looking Economic Costs (FLEC).

         The FCC is  currently  in the  process  of  determining  permanent  USF
procedures  for non-rural  carriers.  In October  1998,  the FCC adopted a proxy
model  platform  based on FLEC.  The FCC is still in the  process of  developing
inputs  for the FLEC  proxy  model for  non-rural  carriers.  The new  universal
service support  mechanism for non-rural  carriers based on the FLEC proxy model
is scheduled to be in effect January 1, 2000.


                                       22

<PAGE>



         In addition to the changes to universal service,  the FCC also has open
dockets related to access charges, jurisdictional separations and rate-of-return
reevaluation.  The FCC made  several  changes  to access  charges  for price cap
companies in May 1997.  The FCC issued a proposal for similar  changes to access
charges for  rate-of-return  carriers  in June 1998.  In October  1997,  the FCC
initiated a proceeding  where companies  provided  comments to the FCC regarding
how  costs  should  be  allocated   between  the   intrastate   and   interstate
jurisdictions. In October 1998, the FCC requested comments regarding whether the
interstate  rate-of-  return  was at the  appropriate  rate.  No final  decision
regarding  proposed  changes  for  rate-of-return  carriers  related  to  access
charges,  jurisdictional  separations or  rate-of-return  reevaluation  has been
issued by the FCC. Since interstate  revenues  constituted  approximately 50% of
the  regulated  revenues  of  the  Registrant's  telephone  companies  in  1998,
modifications to access charges, separations,  rate-of-returns, and/or USF could
have a  material  effect.  It is  impossible  to  determine  the impact of these
proposed changes on the Registrant's telephone companies at this time.

         Interactive   cannot   predict  the  effect  of  the  1996  Act,  state
initiatives  and new  proposed  Federal and state  regulations,  but because its
telecommunications and multimedia properties (other than its television stations
interests)  are  primarily  in  high-cost,   rural  areas,  Interactive  expects
competitive changes to be slower in coming than in non-rural areas.

         Competition.  All of  Interactive's  current  telephone  companies  are
currently  monopoly  wireline  providers  in  their  respective  area  of  local
telephone  exchange  service;  although there can be no assurance that this will
continue.  However,  as a  result  of the 1996  Act,  FCC and  state  regulatory
authority  initiatives and judicial  decisions,  competition has been introduced
into certain areas of the toll network wherein certain  providers are attempting
to bypass local exchange  facilities to connect  directly with  high-volume toll
customers.  For example, in the last few years the States of New York, Michigan,
Wisconsin  and Kansas  passed or amended  telecommunications  bills  intended to
introduce  more  competition  among  providers  of  local  services  and  reduce
regulation.  Regulatory authorities in certain states,  including New York, have
taken steps to promote  competition  in local  telephone  exchange  service,  by
requiring certain companies to offer wholesale rates to resellers. A substantial
impact is yet to be seen on  Interactive's  telephone  companies.  Interactive's
subsidiaries  do not expect bypass to pose a significant  near-term  competitive
threat due to a limited number of high-volume customers they serve. In addition,
cellular radio or similar  radio-based  wireless  services,  including  personal
communication services ("PCS"), and cable television and internet based services
could  provide  an  alternative  local  telephone  exchange  service  as well as
possible competition from electric companies.

         Interactive's telephone companies, in the aggregate,  own approximately
10,000 miles of cable and 1,000 miles of fiber optic cable. Substantially all of
the telephone companies'  properties are encumbered under mortgages and security
interests, principally to the Rural Utilities Services.

B.   Broadcasting

See the  "Harvesting"  initiative  at page 19 above  concerning  the  television
operations.

STATION WHBF-TV - Lynch Entertainment  Corporation ("Lynch  Entertainment I"), a
wholly-owned  subsidiary  of  Interactive,  and Lombardo  Communications,  Inc.,
wholly-owned  by  Philip  J.  Lombardo,  are the  general  partners  of  Coronet
Communications Company ("Coronet").  Lynch Entertainment I has a 20% interest in
Coronet and Lombardo  Communications,  Inc. has an 80% interest.  Coronet owns a
CBS-affiliated  television  station  WHBF-TV  serving  Rock  Island and  Moline,
Illinois and Davenport and Bettendorf, Iowa.

STATION WOI-TV - Lynch Entertainment  Corporation II ("LEC-II"),  a wholly-owned
subsidiary of Interactive,  owns 49% of the outstanding common shares of Capital
Communications Corporation ("Capital")

                                       23

<PAGE>



and convertible  preferred  stock,  which when  converted,  would bring LEC-II's
common share ownership to 50%. On March 1, 1994,  Capital acquired the assets of
WOI-TV for $12.7  million.  WOI-TV is an ABC  affiliate  and serves the Ames/Des
Moines, Iowa market. Lombardo Communications, Inc. II, controlled by Philip J.
Lombardo, has the remaining share interest in Capital.

         Operations.  Revenues  of a local  television  station  depend  to some
extent upon its relationship with an affiliated  television network. In general,
the affiliation contracts of WHBF-TV and WOI-TV with CBS and ABC,  respectively,
provide  that the network will offer to the  affiliated  station the programs it
generates, and the affiliated station will transmit a number of hours of network
programming  each month.  The programs  transmitted  by the  affiliated  station
generally include advertising  originated by the network,  for which the network
is compensated by its advertisers.

         The  affiliation  contract  provides  that the network  will pay to the
affiliated station an amount which is determined by negotiation,  based upon the
market size and rating of the  affiliated  station.  Typically,  the  affiliated
station  also makes  available a certain  number of hours each month for network
transmission  without  compensation to the local station,  and the network makes
available to the  affiliated  station  certain  programs which will be broadcast
without advertising,  usually public information programs. Some network programs
also  include  "slots" of time in which the local  station is  permitted to sell
spot  advertising  for its own  account.  The  affiliate  is  permitted  to sell
advertising spots preceding, following, and sometimes during network programs.
         A network  affiliation is important to a local station  because network
programs,  in general,  have higher viewer ratings than non-network programs and
help to establish a solid audience base and acceptance within the market for the
local station.  Because network  programming often enhances a station's audience
ratings, a network-affiliated  station is often able to charge higher prices for
its own  advertising  time.  In addition to revenues  derived from  broadcasting
network  programs,  local  television  stations derive revenues from the sale of
advertising  time for spot  advertisements,  which  vary from 10  seconds to 120
seconds in length,  and from the sale of program  sponsorship  to  national  and
local advertisers. Advertising contracts are generally short in duration and may
be canceled  upon  two-weeks  notice.  WHBF-TV and WOI-TV are  represented  by a
national firm for the sale of spot advertising to national  customers,  but have
local  sales  personnel  covering  the  service  area in which each is  located.
National   representatives   are  compensated  by  a  commission  based  on  net
advertising revenues from national customers.

         Competition.  WHBF-TV  and  WOI-TV  compete  for  revenues  with  local
television and radio stations,  cable television,  and other advertising  media,
such as newspapers, magazines, billboards and direct mail. Generally, television
stations  such as  WHBF-TV  and WOI-TV do not  compete  with  stations  in other
markets.

         Other  sources of  competition  include  community  antenna  television
("CATV") systems,  which carry television  broadcast signals by wire or cable to
subscribers who pay a fee for this service. CATV systems retransmit  programming
originated by broadcasters,  as well as providing additional programming that is
not originated on, or transmitted from,  conventional  broadcasting stations. In
addition,  some  alternative  media operators,  such as multipoint  distribution
service owners, provide for a fee and on a subscription basis,  programming that
is not a part of regular  television  service.  Additional  program services are
provided  by  low-power  television  stations  and direct  broadcast  satellites
provide video services as well.

         Federal   Regulation.   Television   broadcasting  is  subject  to  the
jurisdiction  of the FCC under the  Communications  Act of 1934, as amended (the
"Communications  Act"). The  Communications  Act, and/or the FCC's rules,  among
other things, (i) prohibit the assignment of a broadcast license or the transfer
of control of a corporation  holding a license without the prior approval of the
FCC; (ii) prohibit the common ownership of a television  station and an AM or FM
radio station or daily newspaper in the same market, although

                                       24

<PAGE>



AM-FM station combinations by itself are permitted;  (iii) prohibit ownership of
a CATV system and television station in the same market; (iv) restrict the total
number of broadcast  licenses which can be held by a single entity or individual
or entity  with  attributable  interests  in the  stations  and  prohibits  such
individuals and entities from operating or having attributable interests in most
types of stations in the same service area  (loosened in the 1996 Act);  and (v)
limit  foreign  ownership  of FCC  licenses  under  certain  circumstances.  See
Regulatory Environment under A. above for a description of certain provisions of
the 1996 Act  including in particular  those which would remove the  regulations
over  non-basic  cable  service  in three  years and  permit  telephone  service
providers to provide cable service.  In calculating  media ownership  interests,
The  Company's  interests may be aggregated  under  certain  circumstances  with
certain other  interests of Mr. Mario J. Gabelli,  Chairman and Chief  Executive
Officer of the Company, and certain of his affiliates.

         Television  licenses  are  issued  for  terms  of eight  years  and are
renewable for terms of eight years.  The current licenses for WHBF-TV and WOI-TV
expire on December 1, 2005 and February 1, 2006, respectively.

Other

         On  December  1,  1995,  CLR  Video  LLC,  a 60%  owned  subsidiary  of
Interactive  acquired 23 cable  television  systems in northeast  Kansas serving
approximately 4,500 subscribers for $5.2 million. Certain of the systems cluster
with local telephone exchanges owned by J.B.N. Telephone.  Interactive also owns
a small cable system in Haviland,  Kansas.  Results of operations  have not been
significant to date.
         See the "harvesting"  initiative at page 19 as to sale of Interactive's
DirectTV franchise in certain parts of New Mexico. In December 1999, Interactive
sold for approximately  $3.1 million its right to market direct  broadcasting TV
services via  satellite in New Mexico.  Financial  results for the operation had
not been material.

C.   Personal Communications Services ("PCS").

         A subsidiary  of  Interactive  is a 49.9%  limited  partner in Fortunet
Communications,   L.P.   ("Fortunet").   Fortunet  is  the   successor  to  five
partnerships that won 30 megahertz personal  communications services licenses in
the FCC's C-Block  auction  (restricted  to small  businesses  and certain other
qualifying  bidders),  which  concluded in 1996.  Fortunet won 31 licenses in 17
states covering a population of approximately 7 million people. The licenses had
an aggregate purchase price of $216 million after a 25% bidding credit.

         Under FCC rules,  Fortunet made a down payment equal to 10% of the cost
(net of  bidding  credits)  of the  licenses  ($21.6  million).  The  Government
provided 10 year installment financing, interest only for the first six years at
an interest rate of 7% per annum.  Interactive's  subsidiary has loaned Fortunet
an aggregate of  approximately  $24.0  million to fund the down payments and the
first  interest  payment  on the  licenses.  The 50.1%  general  partner  has no
obligation to provide loans or additional funds to Fortunet.

         Certain C-Block licensees,  including Fortunet, experienced substantial
financial  problems in connection with servicing the FCC installment debt and/or
building  out the  licenses.  The  three  largest  C-Block  licensees  filed for
protection under the Federal Bankruptcy Act. As a result, the FCC in March 1997,
suspended  interest  payments on the FCC installment  debt while it examined the
situation.  In September 1997 the FCC gave CBlock licensees four choices (one of
which was the  resumption  of principal and interest  payments)  with respect to
their  licenses.  The three other options,  as modified in March 1998,  were (i)
giving up all C-Block  licenses in any Metropolitan  Trading Areas ("MTA");  for
licenses returned, the licensee may either opt (a) to rebid on those licenses in
the  reauction  and  forfeit  100% of the  down  payment  or (b) to  forego  the
opportunity  to rebid on those  licenses and receive a credit of 70% of the down
payment to be used to prepay any licenses  retained,  (ii) using 70% of the down
payments (100% in the case of licenses to be paid up) to prepay  licenses in any
MTA while giving up the licenses not prepaid,  and (iii) giving up 15 MHZ of the
30 MHZ licenses in any

                                       25

<PAGE>



MTAs for  forgiveness  of 50% of the  debt;  a  licensee  who  elects  to resume
installment  payments  on the  remaining  portion  would be entitled to a credit
towards debt service equal to 40% of the down payments on the spectrum  given up
while a licensee  who elects to prepay the  retained  licenses  would  receive a
credit  towards  prepayment  equal to 70% of the down  payments on the  spectrum
given up. In the third quarter of 1997, Interactive provided a reserve of 30% of
its subsidiary's investment in Fortunet ($4.6 million after-tax).

         In June 1998,  Fortunet,  pursuant  to the FCC  restructuring  program,
elected  to give up all of its  PCS  licenses,  except  for 15 MHZ  licenses  in
Tallahassee,  Panama City and Ocala,  Florida.  It used the FCC credits from the
returned licenses to pay the remaining  purchase prices for the retained Florida
licenses.  Fortunet also received back $3.9 million from the FCC, which was used
to pay down a portion of Fortunet's  loan from  Interactive's  subsidiary.  This
reduced the loan to Fortunet to  approximately  $20 million.  On April 15, 1999,
the FCC  completed a reauction of all the "C Block"  licenses that were returned
to it  subsequent  to the original  auction,  including the 15 MHZ licenses that
Fortunet  returned on June 8, 1998, in the basic  trading areas of  Tallahassee,
Panama City, and Ocala, Florida. In that reauction,  the successful bidders paid
a total of $2.7 million for the three  licenses as compared to the $18.7 million
carrying amount of Interactive's  investment in Fortunet.  Accordingly,  for the
quarter  ended  March 31,  1999,  Interactive  has  provided  a reserve of $15.4
million to write down its  investment  in Fortunet to reflect the amount bid for
similar  licenses  in  the  reauction,   plus  an  additional  $0.7  million  of
capitalized expenses, to leave a net carrying value of $3.4 million.

         Another  subsidiary of Interactive,  Lynch PCS Corporation F ("LPCSF"),
was a 49.9% limited partner in Aer Force Communications B, L.P. ("Aer Force").In
the FCC's F-Block  Auction  (restricted  to small  businesses  and certain other
qualifying bidders) of 10 megahertz PCS licenses, Aer Force won five licenses in
four states  covering a  population  of  approximately  20 million  people.  The
licenses  have an aggregate  purchase  price of $19 million  after a 25% bidding
credit. In December 1997, East/West Communications, Inc. ("East/West") succeeded
to the assets and  liabilities  of Aer Force with LPCSF  receiving  49.9% of the
common stock.  Immediately thereafter,  Lynch spun off 39.9% of the common stock
of East/West to Lynch's  shareholders  and transferred 10% of East/West stock to
Gabelli Funds,  Inc.  ("GFI") in  satisfaction of an obligation to pay it 10% of
the net profits of Aer Force  (after an assumed  cost of  capital).  Interactive
currently  owns  7,800  shares  ($7,800,000  par and  liquidation  value)  of 5%
payment-in-kind  preferred  stock of  East/West  with a  carrying  value of $4.5
million at March 31,  1999,  redeemable  in 2009  subject to earlier  payment in
certain circumstances.  East/West has certain financial and operating hurdles to
overcome in the near term, including the need for sufficient liquidity.

         East/West  is  a  development  stage  company  with  no  operations  or
revenues.  Its  sole  assets  are its PCS  licenses,  and it  owed  the  Federal
Communications  Commission  approximately  $16.5  million as of March 31,  1999.
Scheduled  interest and principal payments for the period June 30 - December 31,
1999 total $1,933,406 and for January 1 - December 31, 2000 totaled  $2,624,890.
East/West raised  approximately  $1.2 million in a rights offering in June 1999,
of which approximately $0.5 million was available,  after the repayment of loans
to  directors,  to meet those  obligations.  East/West has stated that unless it
sells its PCS business or joint  ventures  its PCS business  with an entity that
has the capacity to provide substantial funds, it will need to raise substantial
capital to fund its installment payments to the FCC and build out its licenses.

         Another  subsidiary of  Interactive,  Lynch PCS Corporation G ("LPCSG")
had an agreement with Rivgam Communications L.L.C.  ("Rivgam"),  a subsidiary of
GFI, which won licenses in the FCC's D and E Block PCS Auctions for 10 megahertz
PCS  licenses,  to  receive a fee equal to 10% of the  realized  net  profits of
Rivgam  (after an assumed cost of capital) in return for  providing  bidding and
certain  other  services.  Rivgam won 12  licenses  in seven  states  covering a
population of 33 million,  with an aggregate cost of $85.1 million.  In December
1998,  Rivgam settled its obligation  under said  agreement by  transferring  to
LPCSG its 10 MHZ PCS license for the Las Cruces, New Mexico, market.


                                       26

<PAGE>



         LPCSG also has an  agreement  with  Bal/Rivgam  LLC (in which GFI has a
49.9%  equity  interest),  which won licenses in FCC's  Wireless  Communications
Services  ("WCS")  Auction in 1997, to receive a fee equal to 5% of the realized
net profits of  Bal/Rivgam  (after an assumed  cost of  capital),  in return for
providing bidding and certain other services to Bal/Rivgam. Bal/Rivgam won 5 WCS
licenses  covering a population  of  approximately  42 million with an aggregate
cost of $0.7 million.  LPCSG also has an agreement to provide BCK\Rivgam L.L.C.,
in which GFI has a 49.9% equity  interest,  with similar  services in connection
with the FCC's Local Multipoint  Distribution Services ("LMDS") Auction ended on
March 25, 1998. Subject to final grant, BCK/Rivgam won three licenses covering a
population of 1.3 million with an aggregate  cost of $6.1 million.  LPCSG has an
agreement to receive 5% of the net profits of BCK\Rivgam  (after an assumed cost
of capital).

         FCC rules impose build-out  requirements  that require PCS licensees to
provide adequate service to at least one-third of the population in the licensed
area within five years from the date of grant and to at least two-thirds  within
ten years, as well as build out requirements for WCS and LMDS licenses.  Neither
Fortunet nor East/West has begun any build out of their licenses. There are also
substantial  restrictions  on the  transfer  of  control  of C and F  Block  PCS
licenses, WCS licenses and LMDS licenses.

         There are many risks relating to PCS  communications  including without
limitation,  the high cost of PCS licenses,  the fact that it involves  start-up
businesses,  raising the substantial  funds required to pay for the licenses and
the build  out,  determining  the best way to  develop  the  licenses  and which
technology  to utilize,  the small size and limited  resources  of Fortunet  and
East/West  compared  to  other  potential  competitors,  existing  and  changing
regulatory  requirements,  additional  auctions of  wireless  telecommunications
spectrum and actually building out and operating new businesses  profitably in a
highly competitive environment (including already established cellular telephone
operators and other new PCS  licensees).  There are also similar risks as to WCS
and LMDS  licenses.  There can be no  assurance  that any  licenses  granted  to
Fortunet or East/West can be  successfully  sold or financed or developed,  with
The Company's subsidiaries recovering their debt and equity investments.

II. SERVICES

The Morgan Group, Inc.

         The  Morgan  Group  Inc.   ("Morgan")  is  Interactive's  only  service
subsidiary.  On July 22,  1993,  Morgan  completed  an initial  public  offering
("IPO") of 1,100,000  shares of its Class A common  stock,  $.015 par value,  at
$9.00 per share. As a result of this offering, Interactive's equity ownership in
Morgan was reduced from 90% to 47%,  represented  by its  ownership of 1,200,000
shares of Class B common  stock.  In December  1995,  Interactive  acquired from
Morgan  150,000  shares of Class A common  stock (plus $1.3 million in cash plus
accrued  dividends) in exchange for its  1,493,942  shares of Series A Preferred
Stock of Morgan.  As of March 19, 1999, Morgan purchased  approximately  102,528
shares of its  Class A common  stock at $9.00  per  share  pursuant  to a "Dutch
Auction."  At March 25,  1999,  Interactive's  equity  ownership  in Morgan  was
approximately 55%. Because the Class B common stock is entitled to two votes per
share,  its voting  interest in Morgan at March 25, 1999 was  approximately  70%
and,  therefore,  Interactive  continues to consolidate  Morgan's results in its
financial  statements.  Morgan  Class A common  stock is listed on the  American
Stock Exchange under the symbol "MG."

         Morgan is the  nation's  largest  publicly  owned  service  company  in
managing  the  delivery  of  manufactured  housing,  specialized  equipment  and
commercial  vehicles  in  the  United  States,  and  through  its  wholly  owned
subsidiary,  Morgan  Drive Away,  Inc.  has been  operating  since 1936.  Morgan
provides  outsourcing  transportation  services  through a  national  network of
approximately  1,530 independent  owneroperators and 1,810 other drivers who are
its employees (primarily part-time). Morgan dispatches its drivers

                                       27

<PAGE>



from 108 locations in 31 states.  Morgan's largest  customers  include Fleetwood
Enterprises,  Inc.,  Oakwood  Homes  Corporation,  Winnebago  Industries,  Inc.,
Champion  Enterprises,  Inc.,  Cavalier Homes,  Inc., Clayton Homes, Palm Harbor
Homes, Inc., Four Seasons Housing, Inc., Fairmont Homes, Inc. and Ryder Systems,
Inc.

         In 1996,  Morgan  acquired  the assets of Transit  Homes of America,  a
national  outsourcing  company located in Boise, Idaho. In 1995, Morgan acquired
the  assets  of  Transfer  Drivers,  Inc.  ("TDI"),  a  northern   Indiana-based
outsourcing  company.  TDI is a market leader in the  fragmented  truck delivery
business  focusing  on  relocation  of  consumer  and  commercial  vehicles  for
customers,  including Budget One-Way Rental,  Ryder System,  Inc. and Ford Motor
Company.

     Morgan  also  provides  certain  insurance  and  financing  services to its
owner-operators   through  its   subsidiaries,   Interstate   Indemnity  Company
("Interstate") and Morgan Finance, Inc. ("Finance").

         In  the  first  half  of  1997,  Morgan  discontinued  the  "Truckaway"
operation  of the  Specialized  Transport  Division  taking a special  charge to
income in the fourth  quarter of 1996.  Truckaway  was a line of business  which
focused on the transportation of van conversions,  tent campers,  and automotive
products utilizing Company-owned equipment. The truckaway operation had revenues
of $12,900,000 and an estimated  operating loss of $1,800,000 for the year ended
December 31, 1996.

         Industry Information. Morgan's business is substantially dependent upon
the manufactured  housing industry.  Morgan's  operations are affected by, among
other  things,  fluctuations  in interest  rates and  availability  of credit to
purchasers of manufactured  homes and motor homes and the availability and price
of motor fuels. This industry is subject to production  cycles. The manufactured
housing industry growth was approximately 2.3% in 1998.

         Growth Strategy.  Morgan's strategy is to grow through expansion in the
niche businesses already being served with heavy emphasis on outsourcing,  along
with pursuing  acquisitions of niche  transportation  carriers who are servicing
their  customer base with unique  service  and/or  equipment.  In addition,  the
Company  looks to expand  insurance  product  offerings  to drivers  through its
subsidiary Interstate.

         Morgan's initiatives for improved margins are to exit lines of business
which are unrewarding,  reducing corporate overhead, and improving the Company's
safety record.  There is no assurance that such strategy and initiatives will be
successful in light of changing economic markets and competitive conditions.
         Morgan   is   continuously    reviewing   and   negotiating   potential
acquisitions.  There can be no assurance  that any future  acquisitions  will be
effected or, if effected, that they can be successfully integrated with Morgan's
business.

         Competition.  All of Morgan's  activities  are highly  competitive.  In
addition to fleets operated by manufacturers, Morgan competes with several large
national interstate carriers and numerous small regional or local interstate and
intrastate carriers.  Morgan's principal competitors in the manufactured housing
marketplace are privately  owned.  In the commercial  transport  market,  Morgan
competes  with  large   national   interstate   carriers,   many  of  whom  have
substantially  greater  resources  than Morgan.  No assurance  can be given that
Morgan will be able to maintain its competitive position in the future.

         Competition  among  carriers is based on the rate charged for services,
quality of service,  financial  strength,  insurance coverage and the geographic
scope of the carrier's authority and operational structure.  The availability of
tractor  equipment and the  possession  of  appropriate  registration  approvals
permitting  shipments  between  points  required  by the  customer  may  also be
influential.

     Lines  of  Business.  Morgan  has  three  lines of  business:  manufactured
housing,  specialized  outsourcing  services  and  insurance  and  finance.  The
Company's manufactured housing line provides outsourced

                                       28

<PAGE>



transportation and logistical services to manufacturers of manufactured  housing
through a network of terminals located in 32 states.  The Company's  specialized
outsourcing  services provides outsourced  transportation  services primarily to
manufacturers of recreational vehicles, commercial trucks and trailers through a
network of service  centers  in eight  states.  The third  line,  insurance  and
finance,   provides  insurance  and  financing  to  the  Company's  drivers  and
independent owner-operators.

         Selected  Operating  and  Industry   Participation   Information.   The
following  table  sets  forth  certain  operating  and  industry   participation
information for each of the five years ended December 31, 1998.

<TABLE>
<CAPTION>
Manufactured Housing                       1994      1995       1996       1997       1998
                                           ----      ----       ----       ----       ----
Operating Information:
<S>                                       <C>       <C>        <C>        <C>        <C>
New Home Shipments ..................     98,181    114,890    121,136    154,389    161,543
Other Shipments .....................     23,423     29,860     23,465     24,144     17,330
                                        --------   --------   --------   --------   --------
Total Shipments .....................    121,604    144,750    144,601    178,533    178,873

Linehaul Revenues (000s) (1) ........   $ 53,520   $ 63,353   $ 72,616   $ 93,092   $ 94,158

Manufactured Housing
 Industry Participation:                   1994      1995        1996      1997         1998
                                           ----      ----        ----      ----         ----
Industry Production (2) ............     451,646    505,819    553,133    558,435    601,678
New Home Shipments .................      98,181    114,890    121,136    154,389    161,543
Share of Unites Shipped ............       21.7%      22.7%      21.9%      27.6%      26.8%

Specialized Outsourcing                    1994      1995        1996      1997         1998
                                           ----      ----        ----      ----         ----
 Services Operating Information:
Shipments ..........................      73,994     94,291     99,623     80,314     82,344
Linehaul Revenues (000s)(1) ........     $43,443    $49,336    $49,259    $39,336    $42,994
<FN>
(1)  Linehaul revenue is derived by multiplying the miles of a given shipment by
     the stated mileage rate.

(2)  Based on reports of Manufactured  Housing Institute.  To calculate share of
     homes  shipped,  Morgan  assumes two units  shipped for each  multi-section
     home.
</FN>
</TABLE>

         Customers and Marketing.  A substantial  portion of Morgan's  operating
revenues are generated under one, two, or three year contracts with producers of
manufactured  homes,  recreational  vehicles,  and the other products.  In these
contracts,  the manufacturers  agree that a specific  percentage (up to 100%) of
their  transportation  service  requirements from a particular  location will be
performed  by Morgan on the basis of a  prescribed  rate  schedule,  subject  to
certain  adjustments  to accommodate  increases in the Company's  transportation
costs.  Operating results generated under customer  contracts in 1996, 1997, and
1998 were 62%, 68% and 64% of total operating revenues,  respectively.  Morgan's
ten largest  customers  have been served for at least three years and  accounted
for approximately 59%, 66%, and 69% of its operating revenues in 1996, 1997, and
1998,  respectively.  The  following  customers  accounted  for more than 10% of
Morgan's  revenues in 1998,  1997 and 1996:  Oakwood Homes  Corporation  (21% in
1998,  and 15% in 1997),  and Fleetwood  Enterprises,  Inc. (17% in 1998, 19% in
1997,  and 20% in 1996).  Morgan has been  servicing  Oakwood  for ten years and
Fleetwood for over 25 years and believes its relationship with both companies is
good.

         Independent  Owner-Operators.  The shipment of product by  Manufactured
Housing and certain Specialized  Outsourcing Services such as towaway and pickup
is  conducted  by  contracting  for  the  use of the  equipment  of  independent
owner-operators.

         Owner-operators are independent contractors who own toters, tractors or
pickup  trucks which they  contract  to, and operate for,  Morgan on a long-term
basis.  Independent  owner-operators  are not  generally  approved to  transport
commodities on their own in interstate or intrastate commerce.  Morgan, however,
possesses such approvals  and/or  authorities (see  "Regulation"),  and provides
marketing, insurance, communications, administrative, and other support required
for such transportation.

                                       29

<PAGE>



         Risk Management,  Safety and Insurance.  The risk of substantial losses
arising  from  traffic  accidents  is inherent in any  transportation  business.
Morgan  carries  insurance to cover such losses up to $25 million per occurrence
with a deductible  of up to $250,000  per  occurrence  for  personal  injury and
property  damage.  The  frequency  and  severity of claims  under the  Company's
liability  insurance affect the cost, and potentially the availability,  of such
insurance.  If  Morgan  is  required  to  pay  substantially  greater  insurance
premiums,  or incurs  substantial losses above $25 million or substantial losses
below its  $150,000  deductible,  its results of  operations  can be  materially
adversely  affected.  There can be no  assurance  that  Morgan can  continue  to
maintain its present insurance coverage on acceptable terms.

         Interstate makes available  physical damage insurance  coverage for the
Company's  owner-operators.  Interstate also writes performance surety bonds for
Morgan Drive Away, Inc.

         Regulation. Morgan's interstate operations are subject to regulation by
the  Federal  Highway  Administration,  which is an agency of the United  States
Department of Transportation ("D.O.T.").  Effective August 26, 1994, essentially
all  motor  common  carriers  were  no  longer  required  to  file  individually
determined  rates,  classifications,  rules or  practices  with  the  Interstate
Commerce  Commission   ("I.C.C.")   Effective  January  1,  1995,  the  economic
regulation  of certain  intrastate  operations  by various  state  agencies  was
preempted  by  federal  law.  The  states  will  continue  to have  jurisdiction
primarily to insure that carriers providing intrastate  transportation  services
maintain  required  insurance  coverage,   comply  with  all  applicable  safety
regulations,  and conform to regulations  governing size and weight of shipments
on state  highways.  Most states have  adopted  D.O.T.  safety  regulations  and
conform to regulations  governing size and weight of shipments on state highway,
and actively enforce them in conjunction with D.O.T. personnel.

         Carriers  normally are required to obtain  authority from the I.C.C. or
its successor as well as various state  agencies.  Morgan is approved to provide
transportation  from,  to,  and  between  all points in the  continental  United
States.

         Federal   regulations   govern  not  only   operating   authority   and
registration,   but  also  such  matters  as  the  content  of  agreements  with
owner-operators,  required  procedures  for  processing of cargo loss and damage
claims,  and financial  reporting.  Morgan  believes  that it is in  substantial
compliance with all material regulations applicable to its operations.

         The D.O.T.  regulates  safety  matters with  respect to the  interstate
operations of Morgan. Among other things, the D.O.T. regulates commercial driver
qualifications   and  licensing;   sets  minimum  levels  of  carrier  liability
insurance;  requires  carriers  to  enforce  limitations  on  drivers'  hours of
service;  prescribes  parts,  accessories  and  maintenance  procedures for safe
operation of freight  vehicles;  establishes  noise emission and employee health
and safety  standards  for  commercial  motor  vehicle  operators;  and utilizes
audits,  roadside  inspections  and  other  enforcement  procedures  to  monitor
compliance  with all such  regulations.  In 1997,  the  D.O.T.  has  established
regulations which mandate random,  periodic,  pre-employment,  post-accident and
reasonable  cause drug  testing  for  commercial  drivers.  The D.O.T.  has also
established similar regulations for alcohol testing.  Morgan believes that it is
in substantial  compliance with all material D.O.T.  requirements  applicable to
its operations.

         From time to time,  tax  authorities  have  sought to assert that owner
operators  in the  trucking  industry  are  employees,  rather than  independent
contractors.  No such tax  claim has been  successfully  made  with  respect  to
Morgan.  Under existing  industry  practice and  interpretations  of federal and
state tax laws, as well as Morgan's current method of operation,  Morgan,  based
on the advice of counsel,  maintains that its owner operators are not employees.
Whether an owner operator is an independent  contractor or employee is, however,
generally a fact-sensitive  determination and the laws and their interpretations
can vary from state to state.  There can be no  assurance  that tax  authorities
will not successfully challenge this position, or that such tax

                                       30

<PAGE>



laws or  interpretations  thereof will not change.  If the owner  operators were
determined  to  be  employees,  such  determination  could  materially  increase
Morgan's payroll tax and workers' compensation insurance costs.

         Interstate,  Morgan's  insurance  subsidiary,  is a  captive  insurance
company incorporated under Vermont law. It is required to report annually to the
Vermont  Department  of Banking,  Insurance &  Securities  and must submit to an
examination by this Department on a triennial basis. Vermont regulations require
Interstate to be audited annually and to have its loss reserves  certified by an
approved actuary.  Morgan believes Interstate is in substantial  compliance with
Vermont insurance regulations.

III.       SPINNAKER STOCK

         Interactive will own 1,000,000 shares of Common Stock of Spinnaker,  of
which all are  pledged  by Lynch to two  banks to secure  two lines of credit to
Lynch  aggregating $20.0 million.  Interactive  intends to sell such shares from
time to time to fund its  acquisition  program.  On August 9, 1999,  the closing
price in limited  trading of  Spinnaker  Common Stock on the AMEX was $13.75 per
share.  See "Risk Factors - Interactive  May Have Difficulty  Selling  Spinnaker
Stock."

         Spinnaker  is a leading  manufacturer  of adhesive  backed  paper label
stock and  industrial  tape for the packaging  industry as well as being a major
supplier of stock for pressure sensitive U.S. postage stamps. On April 12, 1999,
Spinnaker  announced that it has agreed to sell its two industrial tape business
units to Intertape Polymer Group, Inc. (AMEX"ITP;  Toronto),  Montreal,  Quebec,
Canada,  for approximately  U.S. $105 million and 300,000 five-year  warrants to
purchase  Intertape  common  shares  at a price  of U.S.  $29.50  each.  The two
subsidiaries are Central Products Company,  acquired from Alco Standard in 1995,
and Spinnaker Electrical, a pressure sensitive electrical tape business acquired
from tesa tape, inc., in 1998. The sales were closed on July 30, 1999 and August
10,  1999.  The sales are part of a plan to seek  strategic  alternatives  which
Spinnaker announced in November 1998.

IV.   OTHER INFORMATION

         While Interactive holds licenses of various types, Interactive does not
believe  they  are  critical  to its  overall  operations,  except  for  (1) the
television-broadcasting  licenses  of  WHBF-TV  and  WOI-TV;  (2)  Interactive's
telephone   subsidiaries'   franchise  certificates  to  provide  local-exchange
telephone  service  within its service areas;  (3) Western New Mexico  Telephone
Company's FCC licenses to operate point-to-point microwave systems; (4) licenses
held by  partnerships  and  corporations  in which Western New Mexico  Telephone
Company and Inter-Community  Telephone Company own minority interests to operate
cellular  telephone  systems covering areas in New Mexico and North Dakota,  (5)
CLR Video's  franchises to provide cable  television  service within its service
areas and (6) personal  communications  services  licenses  held by companies in
which  Interactive's  subsidiaries have investments,  as well as the Las Cruces,
New Mexico PCS License held by Interactive.

         The  capital   expenditures,   earnings  and  competitive  position  of
Interactive  have  not been  materially  affected  by  compliance  with  current
federal, state, and local laws and regulations relating to the protection of the
environment;  however,  Interactive cannot predict the effect of future laws and
regulations.  Interactive has not experienced  difficulties  relative to fuel or
energy shortages but substantial increases in fuel costs or fuel shortages could
adversely affect the operations of Morgan.

         See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" for a discussion of Year 2000 matters.


                                       31

<PAGE>



         Interactive  is a party to certain  lawsuits in the ordinary  course of
business,  primarily  at Morgan.  See "Risk  Factors - Morgan  Claims  Costs May
Affect  Profitability"  and "Business of  Interactive - II.  Services The Morgan
Group, Inc. - Risk Management,  Safety and Insurance" for information on claims,
lawsuits and insurance relating to Morgan.

         No portion of the  business of  Interactive  is  regarded as  seasonal,
except that, in the case of Morgan,  fewer  shipments  are scheduled  during the
winter  months in those  parts of the country  where  weather  conditions  limit
highway use.

         There were no customers in 1998 or 1997 that  represents 10% or more of
combined revenues, except for Oakwood Homes Corporation (15.5% in 1998 and 11.1%
in 1997)  and  Fleetwood  Enterprises,  Inc.  (12.7% in 1998 and 14.5% in 1997).
Interactive  does not believe that its  multimedia  business is dependent on any
single customer.

         Excluding  the following for Morgan:  approximately  1,530  independent
owner-operators   and  1,420  other   drivers,   Interactive   had  a  total  of
approximately 630 employees at December 31, 1998,  compared to approximately 633
employees at December 31, 1997.

         Additional  information with respect to each of Interactive's  segments
is included in Note 13, Segment information to the Combined Financial Statements
included herein.

                   RELATIONSHIP BETWEEN LYNCH AND INTERACTIVE
                               AFTER THE SPIN OFF

         Interactive was organized by Lynch as a wholly owned subsidiary.  After
the Spin Off,  Lynch will not have any ownership  interest in  Interactive,  and
Interactive will be an independent public company.

         Six current directors of Lynch will become directors of Interactive. It
is currently  expected that for a period of up to three years following the Spin
Off, the current executive officers of Lynch will also be the executive officers
of  Interactive.  The  employees  of the  corporate  office of Lynch will become
employees  of  Interactive,  and  Lynch  will be  charged a  management  fee for
corporate services provided by the Interactive  corporate office to Lynch. Lynch
will have no corporate office of its own.

         Prior  to the  Spin  Off,  Interactive  and  Lynch  will  enter  into a
Separation  Agreement,  described  below,  for the  purpose of  governing  their
relationship  subsequent to the Spin Off,  including the provision of management
services  and  the  allocation  of  tax  and  certain  other   liabilities   and
obligations.   Following  the  Spin  Off,  additional  or  modified  agreements,
arrangements  and  transactions  may be entered into by  Interactive,  Lynch and
their  respective  subsidiaries.  The  Separation  Agreement  was  not  and  any
additional or modified  agreements  arrangements  and transaction may not be the
result of arm's-length negotiations between independent parties, and as a result
the terms may be more or less  favorable to one of the companies than if made on
an arms length basis.

         The Separation  Agreement will be filed as an exhibit to  Interactive's
Registration Statement filed with the SEC registering Interactive's Common Stock
under the Exchange Act. The following description  summarizes the material terms
of the Agreement,  but the following  descriptions do not purport to be complete
and are qualified in their entirety by reference to the exhibit.

         The  Separation  Agreement  provides  that  the  transfer  by  Lynch to
Interactive of the assets and business entities constituting  Interactive are on
an "as is, where is" basis, and no  representations or warranties are being made
by Lynch with respect thereto.

                                       32

<PAGE>



         The Separation  Agreement  provides that each of Lynch and  Interactive
will be granted access to certain  records and  information in the possession of
the other and  requires  each of Lynch and  Interactive  to provide to the other
copies of all documents  filed with the SEC pursuant to the periodic and interim
reporting requirements of the Exchange Act.

         The Separation Agreement provides that, in general, except as otherwise
set forth therein or in any related  agreement,  all costs and expenses incurred
in connection with the Spin Off will be paid 50% by each Company.

         The  Separation  Agreement  generally  provides for the  assumption  of
liabilities   and  cross   indemnities   designed  to  place  with   Interactive
responsibility  for  liabilities  of its  Interactive  Businesses and with Lynch
responsibility  for  liabilities  of its  retained  businesses.  The  Separation
Agreement  generally  provides that  Interactive will be responsible for any tax
liabilities  relating to its  businesses,  whether before or after the Spin Off,
and Lynch will be responsible for any tax  liabilities  relating to its retained
businesses,   whether   before   or  after   the  Spin   Off,   and  for   cross
indemnifications.

         The Separation  Agreement  provides that  Interactive may use the names
Lynch Interactive,  Lynch Telephone, Lynch Telecommunications,  Lynch Multimedia
and derivatives.  While it is currently  expected that Interactive will not seek
manufacturing  acquisitions similar to Lynch's current manufacturing  operations
and Lynch will not seek  multimedia  and  transportation  services  acquisitions
similar  to  Interactive's  current  multimedia  and  services  operations,  the
Separation Agreement does not restrict either Interactive or Lynch.

         The  Separation  Agreement  provides  that  employees of the  corporate
office of Lynch will become employees of Interactive  following the Spin Off and
that  Interactive  will  provide  corporate  management  services to Lynch for a
transition  period of up to three  years,  with  Lynch  paying a  proportion  of
Interactive's  corporate  office  expense as  described  below under  "Corporate
Expense." Subject to the direction of Lynch's Board of Directors, such corporate
management services may include supervision of operating subsidiaries, strategic
planning,  acquisition  analysis,  investment  banking  and  financial  advisory
services,  supervision  of the  preparation  of the corporate  tax returns,  and
supervision of financial  reporting and other regulatory  matters  applicable to
Lynch as a public company.  In providing these services,  Interactive may employ
consultants  and other advisers in addition to utilizing its own employees.  The
Separation  Agreement  provides that Interactive shall not be liable to Lynch in
connection with the provision of such services except for its wilful  misconduct
and that Lynch will indemnify Interactive to the maximum extent permitted by law
for any claims  against it except where it has been found liable for its willful
misconduct.

                 EXECUTIVE OFFICERS AND DIRECTORS OF INTERACTIVE

         The executive officers and directors of Interactive at the Spin Off and
their ages as of April 1, 1999 are as follows:
<TABLE>
<CAPTION>
   Name                       Age                     Position
   ----                       ---                     --------
<S>                          <C>       <C>
Mario J. Gabelli               56       Director, Chairman of the Board and
                                        Chief Executive Officer

Robert E. Dolan                47       Chief Financial Officer

Robert A. Hurwich              57       Vice President-Administration,
General Counsel and Secretary

Paul J. Evanson                57       Director
</TABLE>

                                       33

<PAGE>

<TABLE>
<CAPTION>
  Name                         Age                 Position
  ----                         ---                 --------
<S>                          <C>       <C>
John C. Ferrara                47       Director

David C. Mitchell              57       Director

Salvatore Muoio                39       Director

Ralph R. Papitto               72       Director
</TABLE>

Each of the directors is currently a director of Lynch.

         Mario J. Gabelli,  Chairman and Chief Executive Officer of Lynch (since
1986);  Chairman and Chief  Executive  Officer of Gabelli  Funds,  Inc.,  (since
1980), a private company which makes  investments for its own account;  Chairman
and Chief  Executive  Officer of Gabelli Asset  Management  Inc. (since 1999), a
NYSE listed holding company for  subsidiaries  engaged in various aspects of the
securities business (including GAMCO Investors, Inc. of which he is Chairman and
Chief  Executive  Officer);   Director/Trustee   and/or  President  of  thirteen
registered  investment  companies  managed by Gabelli  Funds,  LLC (since 1986);
Director of  East/West  Communications,  Inc.;  Governor of the  American  Stock
Exchange.

         Robert E. Dolan, Chief Financial Officer of Lynch (since February 1992)
and Controller (since May 1990).

         Robert A. Hurwich, Vice President-Administration, General Counsel and
Secretary of Lynch Corporation since February 1994.

         Paul J. Evanson,  President  (since 1995) of Florida Power & Light Co.;
Vice  President,  Finance  and  Chief  Financial  Officer  of  FPL  Group,  Inc.
(1992-1995),  parent  company  of  Florida  Power & Light;  President  and Chief
Operating  Officer of Lynch (1988 - 1992);  Chairman (1990 - 1992) and President
(1988 - 1992) of Spinnaker  Industries,  Inc., a subsidiary  of Lynch engaged in
the  manufacturing of adhesive backed  materials;  Director of FPL Group,  Inc.,
Florida Power & Light Company and Southern Energy Homes, Inc.

         John C. Ferrara,  Executive Vice President and Chief Financial  Officer
(1998-January 1999) of Golden Books Family Entertainment, Inc., a NASDAQ company
which published,  licensed and marketed  entertainment products and subsequently
filed for  protection  under the  Bankruptcy  Act in late  February  1999;  Vice
President and Chief Financial Officer (1989-1997) of Renaissance  Communications
Corp., a NYSE company which owned and operated  television  broadcast  stations;
from 1973-1989,  various  financial  positions at The American  Express Company,
National  Broadcasting Company (NBC) and Deloitte & Touche;  Director of Gabelli
Funds, Inc. (since 1999).

         David C. Mitchell,  President of the Telephone  Group and member of the
Board of Directors  of  Rochester  Telephone  (now  Frontier  Corp.) until 1992;
President and Chief Executive  Officer of Personal Sound  Technologies,  Inc., a
development  stage new  venture  company  bringing a  technology  hearing aid to
market  (1992-3);  Advisor  to  C-Tec  Corporation  from  1993 to its  corporate
reorganization in 1997;  Director of Commonwealth  Telephone  Enterprises,  Inc.
(where he has also  serves as an  adviser),  USN  Communications,  Inc.,  Marine
Midland Bank (Rochester, NY Board), Finger Lakes Long Term Care Insurance Co.
and IBS International Corp.

         Salvatore Muoio, Principal and Chief Investment Officer of S. Muoio &
Co. LLC, a securities advisory firm (since 1996); Security Analyst and Vice
President of Lazard Freres & Co., L.L.C., an investment

                                       34

<PAGE>



banking firm (1995-1996); Securities Analyst at Gabelli & Company, Inc.
(1985-1995).

         Ralph R.  Papitto,  Chairman and Chief  Executive  Officer of AFC Cable
Systems,  Inc. a manufacturer and supplier of electrical  distribution  products
(since 1993);  Founder,  Chairman and a Director of Nortek, Inc., a manufacturer
of  construction  products  (1967-1993);  Director of AFC Cable  Systems,  Inc.;
Chairman of the Board of Trustees of Roger Williams University.

         The Board of Directors of Interactive  has  established  three standing
committees, the principal duties of which are described below:

         Audit  Committee:   Will  recommend  to  the  Board  of  Directors  the
appointment of independent  auditors;  will review annual  financial  reports to
shareholders  prior  to  their  publications;  will  review  the  report  by the
independent  auditors concerning  management  procedures and policies;  and will
determine whether the independent auditors have received  satisfactory access to
Interactive's  financial records and full cooperation of corporate  personnel in
connection with their audit of Interactive's  records.  The initial members will
be Messrs. Ferrara (Chairman), Mitchell and Muoio.

         Executive  Compensation and Benefits  Committee:  Will develop and make
recommendations  to  the  Board  of  Directors  with  respect  to  Interactive's
executive  compensation  policies;  will recommend to the Board of Directors the
compensation to be paid to executive  officers;  will  administer  Interactive's
executive  benefit plans;  and will perform such other duties as may be assigned
to it by the Board of  Directors.  The initial  members will be Messrs.  Papitto
(Chairman), and Evanson.

         Executive Committee: Will exercise all power and authority of the Board
of Directors,  except as otherwise provided by Delaware law or by the By-laws of
Interactive,  in the management  affairs of Interactive during intervals between
meetings of the Board of Directors.  The initial  members will be Messrs Gabelli
(Chairman), Evanson and Papitto.

         Interactive  does  not have a  nominating  committee.  Nominations  for
directors and officers of Interactive are matters considered by the entire Board
of Directors.

         Compensation of Directors.  Directors, who are not otherwise employees,
receive a monthly cash retainer of $1,500 and a fee of $2,000 for each in person
Board of  Directors  meeting  and a fee of $1,000 for each  telephonic  Board of
Directors  meeting (which lasts more than one hour) and each  Committee  meeting
the  Director  attends.  In  addition,  a  non-employee  director  serving  as a
committee chairman receives an addition $2,000 annual cash retainer.  A Director
who is an employee of Interactive is not compensated for services as a member of
the Board of  Directors  or any  committee  thereof.  In  addition,  Interactive
purchases  accident and  dismemberment  insurance  coverage of $100,000 for each
member of the Board of  Directors  and  maintains a liability  insurance  policy
which  provides for  indemnification  of each  Director  (and  officer)  against
certain liabilities which each may incur in his capacity as such.

         Indemnification  of Directors  and  Officers.  Under Section 145 of the
Delaware General  Corporation Law ("Delaware Law"), the Company has broad powers
to indemnify its directors and officers  against  liabilities  they may incur in
such capacities,  including  liabilities under the Securities Act. The Company's
Certificate of Incorporation provides that directors and officers of the Company
shall be indemnified to the fullest extent of Delaware law.

         The Delaware Law provides that a corporation may limit the liability of
each director to the corporation or its stockholders for monetary damages except
for liability (i) for any breach of the director's duty of loyalty

                                       35

<PAGE>



to the corporation or its  stockholders,  (ii) for acts or omissions not in good
faith or that  involve  intentional  misconduct  or a knowing  violation of law,
(iii) in respect of certain unlawful  dividend  payments or stock redemptions or
repurchases and (iv) for any transaction  which the director derives an improper
personal benefit. The Certificate of Incorporation  provides for the elimination
and  limitation  of the  personal  liability  of  directors  of the  Company for
monetary  damages to the fullest extent  permitted by Delaware Law. In addition,
the  Certificate  of  Incorporation  provides that if Delaware Law is amended to
authorize the further  elimination or limitation of the liability of a director,
then the  liability  of the  directors  shall be  eliminated  or  limited to the
fullest  extent  permitted  by Delaware  Law, as so amended.  The effect of this
provision  is to  eliminate  the  rights  of the  Company  and its  stockholders
(through  stockholders'  derivative  suits on behalf of the  Company) to recover
monetary  damages against a director for breach of the fiduciary duty of care as
a director  (including  breaches  resulting from negligent or grossly  negligent
behavior) except in the situations  described in clauses (i) through (iv) above.
This  provision  does not limit or  eliminate  the rights of the  Company or any
stockholder  to seek  non-monetary  relief such as an injunction or recission in
the event of a breach of a director's duty of care. The Company's Certificate of
Incorporation also provides that the Company shall, to the full extent permitted
by Delaware Law, as amended from time to time, indemnify and advance expenses to
each of its  currently  acting and former  directors,  officers,  employees  and
agents.

         At present,  there is no pending litigation or proceeding involving any
director,  officer,  employee or agent of Interactive where indemnification will
be required or permitted.

         Executive  Officers.  The principal  executive  officers of Interactive
will initially be the same as the principal executive officers of Lynch. After a
transition  period of up to three  years,  the chief  executive  officer and the
other principal officers can only be executive officers of either Interactive or
Lynch,  although Mr. Gabelli may remain the Chairman of the Board of the company
of which he is no longer chief executive officer.
 No  determination  has been made at this time as to which company the executive
officers will continue to serve.

         Executive Officers  Compensation.  Messrs.  Gabelli,  Dolan and Hurwich
have been  executive  officers at Lynch for at least the last five years and are
expected to be executive  officers of both  Manufacturing  and Interactive for a
transition  period  of up to three  years  from the  date of the  Spin  Off.  As
employees of Lynch, they received the following compensation:

<TABLE>
                           SUMMARY COMPENSATION TABLE
                               Annual Compensation
<CAPTION>

                                                                 Long Term
Name and                                                        Compensation             All Other
Principal                                                          Awards              Compensation
Position                        Year   Salary($)   Bonus($)1  Stock Underlying Option2      ($)3
- --------                        ----   ---------   ---------- ------------------------      ----
<S>                             <C>    <C>             <C>       <C>                            <C>
Mario J. Gabelli ............   1998   500,000         0            --                       200
  Chief Executive Officer, ..   1997   500,000         0          25,000                     200
    Chairman of the Board ...   1996   500,000         0            --                       200
    Chairman of the Executive
    Committee

<FN>
1Bonuses  earned during any fiscal year are generally  paid during the following
fiscal year.

2Shares of Common Stock underlying Phantom Stock Plan awards.

3The compensation  reported represents  contributions made by Lynch to the Lynch
401(k) Savings Plan. The amount of perquisites, as determined in accordance with
the rules of the  Securities  and  Exchange  Commission  relating  to  Executive
Compensation did not exceed the lesser of $50,000 or 10% of salary and bonus for
1998. </FN> </TABLE>

                                       36

<PAGE>

<TABLE>
<CAPTION>
                                                                 Long Term
Name and                                                        Compensation             All Other
Principal                                                          Awards              Compensation
Position                        Year   Salary($)   Bonus($)1 Stock Underlying Option2      ($)3
- --------                        ----   ---------   ---------- ------------------------      ----
<S>                         <C>        <C>          <C>             <C>                     <C>
Robert E. Dolan .........   1998       240,000      50,000          2,000                   200
  Chief Financial Officer   1997       201,000           0          4,000                   200
                            1996       172,500     200,000          4,000                   200

Robert A. Hurwich .......   1998       164,000      20,000          1,000                   200
   Vice President-Admin.-   1997       156,000           0          1,500                   200
    istration, Secretary,   1996       147,500      50,000          2,500                   200
    General Counsel
</TABLE>

                                Corporate Expense

         The  employees  of Lynch's  corporate  office will become  employees of
Interactive  at the time of the Spin Off and  Interactive  will  become a lessee
with Lynch of the corporate office lease in Rye. After the Spin Off, Interactive
will provide corporate  management services to Lynch for a period of up to three
years,  and either  Interactive or Lynch may amend or terminate the arrangements
at any time on 90 days notice to the other.

         Pursuant to the management  arrangement,  expenses specifically related
to  Interactive  or Lynch  will be charged  to the  company  for which they were
incurred.  Other corporate office expenses such as employee  expense,  rent, and
other non-specifically  allocated corporate office expenses ("Corporate Overhead
Expense"), will be allocated between Interactive and Lynch. Based principally on
an  informal  estimate  of time  spent by the  corporate  office  in the past on
Interactive  and Lynch  matters,  the initial  allocation of Corporate  Overhead
Expense after the Spin Off will be 75% to Interactive and 25% to Lynch. However,
Interactive  or Lynch may change  that  allocation  from time to time to reflect
changing time estimates or other factors  determined to be relevant at the time.
The employees have not and will not keep time sheets, and the allocation was not
and in the  future may not be the result of  arms-length  negotiations  and as a
result  may be more or less  favorable  to one  company  or the other than might
otherwise  result.  Total corporate  expense for pre-Spin Off Lynch for the year
ended December 31, 1998, was approximately $2.4 million. Interactive may hire an
executive  substantially  all of whose  time  would  be  spent  on  Interactive,
particularly  its  multimedia  businesses,   and  whose  cost  would  be  billed
accordingly.  Total  corporate  expense for Interactive and Lynch after the Spin
Off may be greater than for Lynch before the Spin Off. This may result, in part,
from the  fact  that  there  will be two  public  companies,  each  with its own
shareholders,  transfer agent and registrar,  directors,  directors and officers
insurance, stock exchange listing, SEC filing, auditing and other public company
expenses.

         Bonuses for corporate headquarters employees in 1999 are expected to be
determined  under Lynch's  bonus plans as if the Spin Off had not occurred,  and
Interactive is expected to bear its proportionate share. Beginning in 2000, each
of Interactive and Lynch will determine  their own bonuses for corporate  office
staff and bear the cost thereof.

         With respect to the 43,000 units under Lynch's Phantom Stock Plan, each
representing  one share of Lynch stock  outstanding at the time of the Spin Off,
the  units  will be  divided  into two  units,  one  representing  one  share of
Interactive  stock and one  representing  one share of Lynch stock. The original
unit  grant  price  will be  divided  between  the two new units  based upon the
average  relative  market price of Interactive  stock versus Lynch stock for the
five trading days beginning on the eleventh trading day after the effective date
of the Spin Off.  Because  the grant  price has to double  within the five grant
periods for the units to be exercisable,  it is not currently  probable that any
units will be exercised.  However,  each of Interactive  and Lynch will bear its
own

                                       37

<PAGE>



cost of the divided units. Interactive intends to adopt a new Phantom Stock Plan
similar to existing Lynch Phantom Stock Plan.

         The  foregoing  arrangements,  including  the  allocation  of Corporate
Overhead Expense, may be changed in the future by either Interactive or Lynch.

                  TRANSACTIONS WITH CERTAIN AFFILIATED PERSONS

         Mr.  Gabelli is affiliated  with various  entities which he directly or
indirectly  controls and which are engaged in various  aspects of the securities
business,  such as an investment advisor to various institutional and individual
clients  including  registered  investment  companies  and pension  plans,  as a
broker-dealer,  and as managing  general partner of various  private  investment
partnerships.  During  1998,  Lynch  and its  subsidiaries  engaged  in  various
transactions with certain of these entities and the amount of commissions, fees,
and other remuneration paid to such entities, excluding reimbursement of certain
expenses  related to Mr.  Gabelli's  employment  by the  Corporation  (including
approximately $72,000 reimbursement in connection with an airplane in part owned
by a subsidiary of Gabelli Funds, Inc.), was less than $60,000.

         As of August 12, 1996,  Rivgam  Communicators,  L.L.C., a subsidiary of
GFI,  agreed to pay a  subsidiary  of Lynch a 10% net profit  interest  (after a
capital  charge)  in Rivgam in return for  certain  services  provided  or to be
provided, by Lynch's subsidiary in connection with bidding on and developing PCS
licenses. In December,  1998, Rivgam transferred to the subsidiary of Lynch a 10
megahertz PCS license in the Las Cruces, NM BTA in full satisfaction of Rivgam's
obligations  under  the  agreement.  The cost of the  license  to  Rivgam in the
Federal Communications Commission's auction in 1997 was $674,000. In March, 1997
and  February  1998,  Bal/Rivgam,  L.L.C.  and  BCK/Rivgam,   L.L.C.,  in  which
affiliates of GFI have a 49.9%  interest,  agreed to pay the subsidiary a 5% net
profits  interest  (after  a  capital  charge)  in  Bal/Rivgam  and  BCK/Rivgam,
respectively,  in return for  certain  services  provided  or to be  provided by
Lynch's  subsidiary  in  connection  with  bidding  on and  developing  wireless
communication  service  licenses  and  local  multipoint  distribution  services
licenses.  Mr.  Gabelli is the principal  shareholder of GFI and is its Chairman
and Chief Executive Officer.

         In 1998, Lynch entered into a lease for approximately 5,000 square feet
in a building  in Rye,  New York,  recently  purchased  by an  affiliate  of Mr.
Gabelli,  which  Interactive  will  become a party to.  The lease  runs  through
December,  2002, and provides for rent at approximately  $18.00 per square foot,
per annum  plus a minimum of $2.50 per  square  foot per annum for  electricity,
subject to adjustment  for increases in tax and other  operating  expenses.  The
amount of the lease is currently approximately $8,620 per month.

         In 1998,  Interactive has entered into a  non-exclusive  agreement with
Gabelli & Company,  Inc.  ("G&C"),  a subsidiary  of GFI,  pursuant to which G&C
would act as a financial advisor to assist the Corporation in the realization of
the value of its  television  investments.  In the event that a  transaction  is
consummated  with a party contacted by G&C, the Corporation  would pay G&C a fee
of  0.75%  of  the  consideration  received.  Interactive  has an  agreement  in
principle to pay Gabelli  Securities,  Inc. a fee of  approximately  $100,000 in
connection  with the  acquisition  by  Interactive  of Central  Scott  Telephone
Company.

                      PRINCIPAL STOCKHOLDERS OF INTERACTIVE

         The following table sets forth certain information regarding beneficial
ownership of the Interactive's  Common Stock effective as of the Spin Off by (i)
each  person  who is known by  Interactive  to own  beneficially  more than five
percent of Interactive's Common Stock, (ii) each of the Interactive's directors,
(iii) each of the Named  Officers  and (iv) all current  executive  officers and
directors as a group.


                                       38

<PAGE>

<TABLE>

<CAPTION>

 Name of                           Amount and Nature     Percent
Beneficial Owner*               of Beneficial Ownership  of Class
- -----------------               -----------------------  --------
<S>                                     <C>                <C>
Dimensional Fund Advisors, Inc .....    86,900(1)          6.1%
Mario J. Gabelli ...................   324,024(2)         22.9%
Paul J. Evanson ....................     5,652             **
John C. Ferrara ....................     1,414             **
David C. Mitchell ..................       400(3)          **
Salvatore Muoio ....................       852             **
Ralph R. Papitto ...................       952             **
Robert E. Dolan ....................       235(4)          **
Robert A. Hurwich ..................       298(5)          **
All Directors and Executive
Officers as a group (eight in total)   333,824            23.6%
                                       -------             ----
<FN>
* The address of each holder of more than 5% of the Common  Stock is as follows:
Dimensional Fund Advisors - 1299 Ocean Avenue, Santa Monica, CA 90401; and Mr.
Gabelli - Corporate Center at Rye, Rye, NY 10580.

** Represents holdings of less than one percent.

(1)      Because of its  investments  and/or  voting power over shares of Common
         Stock  of the  Corporation  held  in  the  accounts  of its  investment
         advisory  clients,  Dimensional  Fund  Advisors,  Inc.,  an  investment
         adviser ("Dimensional"), is deemed to be the beneficial owner of 84,500
         shares. Dimensional disclaims beneficial ownership of all such shares.

(2)      Includes  252,836  shares of Common Stock owned directly by Mr. Gabelli
         (including  2,922  held  for  the  benefit  of Mr.  Gabelli  under  the
         Corporation's  401(k) Savings Plan), 2,000 shares owned by a charitable
         foundation of which Mr. Gabelli is a trustee and 70,000 shares owned by
         a limited  partnership in which Mr. Gabelli is the general  partner and
         has a 20% interest.  Mr. Gabelli disclaims  beneficial ownership of the
         shares owned by the foundation and by the  partnership,  except for his
         20% interest therein.
(3)      200 shares jointly owned with wife and sharing voting and investment
         power.

(4)      Includes 35 shares  registered in the name of Mr. Dolan's children with
         respect to which Mr. Dolan has voting and investment power.

(5)      Held for the benefit of Mr. Hurwich under the Corporation's 401(k)
         Savings Plan.
</FN>
</TABLE>



         Morgan is an  approximately  55% owned  subsidiary of the Company whose
stock is traded on the AMEX.  As of 1999 Mr.  Gabelli  beneficially  owns 10,000
shares (0.8%) of Morgan  Group's Class A Common Stock.  He may also be deemed to
be a  beneficial  owner of 155,900  shares of Morgan's  Class A Common Stock and
1,200,000  shares of  Morgan's  Class B Common  Stock owned by the  Company,  by
virtue of his  ownership  of 22.9% of the shares of Common Stock of the Company.
Mr. Gabelli, however,  specifically disclaims beneficial ownership of all shares
of Morgan Group stock held by Interactive.

                   DESCRIPTION OF CAPITAL STOCK OF INTERACTIVE

General

         The Company is authorized to issue  10,000,000  shares of Common Stock,
$.0001 par value. The following  description of the Company's capital stock does
not purport to be complete  and is subject to and  qualified  in its entirety by
the Company's  Certificate of Incorporation and Bylaws, and by the provisions of
applicable Delaware law.



                                       39

<PAGE>



Common Stock

         There are  1,412,383  shares of Common  Stock  outstanding  and held by
Lynch. Concurrently with the Spin Off, all of such shares will be transferred to
shareholders  of Lynch.  The  holders of Common  Stock are  entitled  to receive
ratably  such  dividends,  if any, as may be  declared  from time to time by the
Board of  Directors  out of funds  legally  available  therefor.  See  "Dividend
Policy." Each share of Common Stock will have one vote on all matters  submitted
to a vote of  shareholders.  In the  event of the  liquidation,  dissolution  or
winding up of  Interactive,  the holders of Common  Stock are  entitled to share
ratably in all assets  remaining  after  payment of  liabilities,  if any,  then
outstanding.

Delaware Takeover Statute

         The  Company  is  subject  to  Section  203  of  the  Delaware  General
Corporation Law ("Section 203"), which, subject to certain exceptions, prohibits
a Delaware  corporation  from  engaging  in any  business  combination  with any
interested  shareholder for a period of three years following the date that such
stockholder  became an interested  stockholder,  unless: (i) prior to such date,
the  board  of  directors  of  the  corporation  approved  either  the  business
combination  or the  transaction  that resulted in the  stockholder  becoming an
interested stockholder;  (ii) upon consummation of the transaction that resulted
in  the  stockholder   becoming  an  interested   stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding  at the time the  transaction  commenced,  excluding for purposes of
determining the number of shares  outstanding  those shares owned (a) by persons
who are  directors  and also  officers and (b) by employee  stock plans in which
employee participants do not have the right to determine  confidentially whether
shares held subject to the plan will be tendered in a tender or exchange  offer;
or (iii) on or subsequent to such date, the business  combination is approved by
the  board of  directors  and  authorized  at an annual or  special  meeting  of
stockholders, and not by written consent, by the affirmative vote of at least 66
2/3% of the  outstanding  voting  stock  that  is not  owned  by the  interested
stockholder.

         Section 203 defines business  combination to include: (i) any merger or
consolidation involving the corporation and the interested stockholder; (ii) any
sale, transfer,  pledge or other disposition of 10% or more of the assets of the
corporation  involving  the  interested  stockholder;  (iii)  subject to certain
exceptions,  any  transaction  that  results in the  issuance or transfer by the
corporation of any stock of the corporation to the interested stockholder;  (iv)
any transaction  involving the corporation that has the effect of increasing the
proportionate  share of the  stock of any  class or  series  of the  corporation
beneficially  owned by the  interested  stockholder;  or (v) the  receipt by the
interested  stockholder  of the  benefit  of any  loans,  advances,  guarantees,
pledges or other financial  benefits provided by or through the corporation.  In
general,  Section 203 defines an interested  stockholder as any entity or person
beneficially  owning  15%  or  more  of  the  outstanding  voting  stock  of the
corporation  and  any  entity  or  person  affiliated  with  or  controlling  or
controlled by such entity or person.

Transfer Agent and Registrar

         The Transfer Agent and Registrar for the Common Stock of Interactive is
ChaseMellon Shareholder Services, New York, New York.

                   FEDERAL INCOME TAX CONSEQUENCES OF SPIN OFF

         Lynch has  received a private  tax  ruling  from the  Internal  Revenue
Service ("IRS") to the effect that:

         1.   The Spin Off will qualify as a tax-free spin off under Section 355
              and 368 (a)(1)(D) of the Internal Revenue Code of 1986, as amended
              (the "Code").

                                       40

<PAGE>



         2.   No gain or loss with respect to the Interactive  shares being spun
              off will be recognized by Lynch on the Spin Off.
         3.   No gain or loss will be  recognized by the holders of Lynch Common
              Stock  solely as a result of their  receipt  of shares  being spun
              off.
         4.   The tax basis of Lynch  Common  Stock and the  Interactive  shares
              held immediately  after the Spin Off by any holder will equal such
              holder's  tax basis in its Lynch Common Stock before the Spin Off,
              allocated in  proportion to the relative fair market values of the
              Lynch  Common  Stock  and the  Interactive  shares on the Spin Off
              date.
         5.   The holding period of the Interactive  shares received in the Spin
              Off will include the holding period of the Lynch Common Stock with
              respect to which the Interactive shares were distributed, provided
              that such Lynch  Common  Stock was held as a capital  asset on the
              Spin Off date.

         The IRS Ruling is subject to certain  assumptions  and the  accuracy of
certain representations made by Lynch. Neither Lynch nor Interactive is aware of
any  present  facts or  circumstances  that  would  cause  such  assumptions  or
representations to be untrue.

         If the Spin  Off  were not to  qualify  as a  tax-free  spin off  under
Sections  355 and  368(a)(1)(D)  of the  Code,  then (i) Lynch  would  recognize
capital gain equal to the excess of (x) the fair market value of the Interactive
shares  on the Spin  Off  date,  over  (y)  Lynch's  adjusted  tax  basis in the
Interactive  shares on such date, and (ii) each holder of Lynch Common Stock who
receives  Interactive  shares in the Spin Off would be  treated as  receiving  a
taxable  distribution  in an  amount  equal  to the  fair  market  value of such
Interactive shares on the Spin Off date, taxed first as a dividend to the extent
of such holder's pro rata share of Lynch's current and accumulated  earnings and
profits,  and then as a  nontaxable  return  of  capital  to the  extent of such
holder's basis in the Lynch Common Stock,  with any remaining amount being taxed
as capital gain.

         Even if the Spin Off  qualifies as a tax-free  spin off under  Sections
355 and 368(a)(1)(D) of the Code, Lynch (but not Lynch  shareholders) also would
recognize  taxable gain on the Spin Off (determined as if Lynch had sold all the
Interactive  shares  for fair  market  value on the Spin Off date) if (a) 50% or
more of the  outstanding  stock of Interactive or Lynch were acquired (or deemed
to be acquired pursuant to certain transactions involving the stock or assets of
Lynch,  Interactive,  or  their  subsidiaries,  and (b) the  Spin  Off and  such
acquisition  were  treated as part of a plan or series of  related  transactions
(such a transaction,  a "Change in Control Transaction").  For that purpose, any
acquisition  of stock of Lynch or  Interactive  within the period  beginning two
years  prior to the Spin Off date and ending  two years  after the Spin Off date
would be presumed  to be part of such a plan or series of related  transactions,
although  Lynch or  Interactive,  as the case may be,  may be able to rebut such
presumption.

         Pursuant to the Separation  Agreement,  Interactive and Lynch will each
bear their  respective share of any corporate level tax arising on the Spin Off,
except  that  Interactive  or Lynch,  as the case may be, will be  obligated  to
indemnify the other party on an after-tax basis for 100% of such corporate level
tax if such tax is primarily attributable to (i) actions of Interactive or Lynch
after  the  Spin  Off  (including  any  cessation,  transfer  to  affiliates  or
disposition of its active trades or businesses,  and certain  reacquisitions  of
its stock and payments of extraordinary  dividends to its  shareholders) or (ii)
involvement  by  Interactive  or  Lynch  in a  Change  in  Control  Transaction.
Notwithstanding  the  foregoing   provisions,   under  the  consolidated  return
regulations,  Interactive and Lynch will each be severally liable to the IRS for
the full amount of any  corporate  level tax arising on the Spin Off that is not
paid by the other party. Neither Interactive nor Lynch will indemnify any holder
of  Lynch  Common  Stock  who  receives  shares  in the  Spin  Off  for  any tax
liabilities.

         Certain restructuring  transactions that Lynch will effect prior to the
Spin Off may trigger tax liabilities.


                                       41

<PAGE>



         Current U.S. Treasury  Regulations  require each holder of Lynch Common
Stock who receives  Interactive  Common Stock pursuant to the Spin Off to attach
to his or her U.S.  federal Income tax return for the year in which the Spin Off
occurs a detailed  statement  setting forth such data as may be  appropriate  in
order to show the  applicability  of Section 355 to the Spin Off.  Following the
Spin Off, Lynch will convey the appropriate information to each holder of record
of Lynch Common Stock as of the Record Date.

         This discussion of the anticipated  Federal income tax  consequences of
the Spin  Off is for  general  information  only  and may not be  applicable  to
shareholders  who are not citizens or residents of the United  States or who are
otherwise subject to special treatment under the Code. Lynch stockholders should
consult their own advisers as to the specific tax  consequences of the Spin Off,
including  the  effects of  foreign,  state and local tax laws and the effect of
possible changes in tax laws. See also "Risk Factors--Tax Free Spin Off Ruling."

                              AVAILABLE INFORMATION

         Interactive  has filed with the SEC a Registration  Statement under the
Exchange  Act with  respect to the  Shares  being  issued in the Spin Off.  This
Information  Statement does not contain all of the  information set forth in the
Registration  Statement and the exhibits  thereto,  to which reference is hereby
made.  Statements made in this  Information  Statement as to the contents of any
contract,  agreement or other document referred to herein are summaries only and
are not necessarily complete.  With respect to each such contract,  agreement or
other document filed as an exhibit to the Registration  Statement,  reference is
made to such exhibit for a more complete description of the matter involved, and
each such statement shall be deemed qualified in its entirety by such reference.
The  Registration  Statement and the exhibits  thereto filed by Interactive with
the SEC may be inspected at the public  reference  facilities  of the SEC listed
below.

         After the Spin Off,  Interactive  will be subject to the  informational
requirements of the Exchange Act, and in accordance therewith will file reports,
proxy  statements  and  other  information  with the SEC.  Such  reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the Commission at its principal  offices at
Room 1024, 450 Fifty Street,  N.W.,  Washington,  D.C. 20549 and at the Regional
Offices of the Commission at Seven World Trade Center, Suite 1300, New York, New
York 10048 and in the Citicorp  Center,  Suite 1400,  500 West  Madison  Street,
Chicago,  Illinois  60661.  Copies of such  information may be obtained from the
Public  Reference  Section  of  the  Commission  at  450  Fifth  Street,   N.W.,
Washington,  D.C. 20549 at prescribed  rates.  The  Commission  also maintains a
World  Wide Web site  (http://www.sec.gov)  that  contains  reports,  proxy  and
information  statements and other  information  regarding  registrants that file
electronically  with the Commission.  In addition,  it is expected that reports,
proxy statements and other information  concerning Interactive will be available
for inspection at the offices of the American Stock Exchange,  86 Trinity Place,
New York, NY, 10006-1881.

         Interactive  intends to furnish  holders of  Interactive's  shares with
annual reports containing  consolidated financial statements (beginning with the
year ending December 31, 1999) audited by independent auditors.

         Lynch,  Morgan and Spinnaker have filed Annual Reports on Form 10-K and
Quarterly Reports on Form 10-Q with the SEC for the year ended December 31, 1998
and the quarters  ended March 31, and June 30, 1999,  which  contain  additional
information on Lynch, Morgan and Spinnaker.

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS INFORMATION  STATEMENT,  AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN  AUTHORIZED.  NEITHER THE DELIVERY OF THE INFORMATION  STATEMENT NOR
ANY DISTRIBUTION OF SECURITIES MADE HEREUNDER SHALL IMPLY THAT THERE HAS BEEN NO
CHANGE IN THE  INFORMATION  SET FORTH  HEREIN OR IN THE  AFFAIRS OF  INTERACTIVE
SINCE THE DATE HEREOF.

                                       42

<PAGE>



                          Lynch Interactive Corporation

                     Index to Combined Financial Statements

<TABLE>
                                                                                        Page
<S>                                                                                     <C>
Report of Independent Auditors                                                          F-2

Combined Balance Sheets as of June 30, 1999
 (unaudited) and as of December 31, 1998 and 1997                                       F-3

Combined Statements of Operations for the six
 months ended June 30, 1999 and 1998 (unaudited)  and
 for the years ended December 31, 1998, 1997 and 1996                                   F-5

Combined Statements of Changes In Equity, Investments by and Advances from Lynch
 Corporation  for the six months ended June 30, 1999, and 1998  (unaudited)  and
 for the years ended December 31, 1998, 1997 and 1996 F-6

Combined Statements of Cash Flows for the six
months ended June 30, 1999 and 1998 (unaudited)
and for the years ended December 31, 1998, 1997 and 1996                                F-7

Notes to Combined Financial Statements                                                  F-8
</TABLE>






















                                       F-1

<PAGE>



                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
Lynch Corporation


We have audited the  accompanying  combined balance sheets of the net assets and
operations to be contributed to Lynch Interactive Corporation (see Note 1) as of
December 31, 1998 and 1997, and the related  combined  statements of operations,
equity,  investments by and advances from Lynch  Corporation  and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements are the  responsibility  of the management of Lynch  Corporation (the
"Company").  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.  We did not audit the 1996 financial  statements
of Dunkirk and Fredonia  Telephone  Company,  a  wholly-owned  subsidiary of DFT
Communications,  Inc. (formerly Lynch Telephone VIII, a wholly-owned  subsidiary
of Lynch  Corporation)  which statements  reflect total revenues of $575,000 for
the two month  period  ended  December  31,  1996,  the 1997 and 1996  financial
statements of CLR Video,  L.L.C., a wholly-owned  subsidiary of Lynch Multimedia
(a wholly-owned  subsidiary of Lynch Corporation) which statements reflect total
revenues of $1,505,000  and $1,399,000 for the years ended December 31, 1997 and
1996,  respectively,  and the 1997  and 1996  financial  statements  of  Coronet
Communications Company and of Capital Communications Company, Inc. (corporations
in which the Company has a 20% and 49% interest, respectively). Those statements
were audited by other  auditors whose reports have been furnished to us, and our
opinion,  insofar as it relates to data  included  for Dunkirk  and  Fredonia in
1996, CLR Video, L.L.C. in 1997 and 1996, Coronet Communications Company in 1997
and 1996 and  Capital  Communications  Company,  Inc.  in 1997 and 1996 is based
solely on the reports of other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
combined financial  statements referred to above present fairly, in all material
respects, the combined financial position of the net assets and operations to be
contributed to Lynch  Interactive  Corporation (see Note 1) at December 31, 1998
and 1997 and the combined  results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1998,  in  conformity  with
generally accepted accounting principles.


                              /S/ ERNST & YOUNG LLP


Stamford, Connecticut
August 9, 1999


                                       F-2

<PAGE>



<TABLE>

                          Lynch Interactive Corporation

                             Combined Balance Sheets

<CAPTION>
                                                       (Unaudited)
                                                        June 30,            December 31,
                                                          1999          1998         1997
                                                       -----------   ----------  ----------
                                                                  (In Thousands)
 ASSETS

CURRENT ASSETS:
<S>                                                     <C>          <C>          <C>
Cash and cash equivalents ...........................   $  17,972    $  27,021    $  27,058
Marketable securities ...............................       1,283          967          985
Trade accounts receivable less allowances of $288,
   $320 and $286 in 1999, 1998 and 1997, respectively      19,372       18,853       18,907
Deferred income taxes ...............................       4,863        4,265        4,148
Other current assets ................................       6,814        6,941        6,821
                                                            -----        -----        -----
     TOTAL CURRENT ASSETS ...........................      50,304       58,047       57,919
                                                        ---------    ---------    ---------

   PROPERTY, PLANT AND EQUIPMENT:
     Land ...........................................       1,247        1,247        1,098
     Buildings and improvements .....................       9,746        9,591        9,037
     Machinery and equipment ........................     131,185      129,251      121,435
                                                          -------      -------      -------
                                                          142,178      140,089      131,570
     Accumulated depreciation .......................     (53,296)     (48,906)     (39,797)
                                                          -------      -------      -------
                                                           88,882       91,183       91,773

EXCESS OF COST OVER FAIR VALUE OF NET ASSETS
   OF COMPANIES ACQUIRED,  NET ......................      46,488       47,740       49,232
INVESTMENTS IN AND ADVANCES TO AFFILIATED ENTITIES ..       9,068       24,438       25,448
INVESTMENT IN SPINNAKER INDUSTRIES, INC .............      13,375       17,750       20,250
OTHER ASSETS ........................................       7,239        6,934        8,410
                                                            -----        -----        -----
   TOTAL ASSETS .....................................   $ 215,356    $ 246,092    $ 253,032
                                                        =========    =========    =========
</TABLE>



See accompanying notes.






                                       F-3

<PAGE>

<TABLE>


<CAPTION>

                                          (Unaudited)
                                            June  30,       December 31,
                                              1999       1998      1997
                                          ------------------------------------
                                                  (In Thousands)
   LIABILITIES AND EQUITY

CURRENT LIABILITIES:
<S>                                        <C>        <C>        <C>
  Notes payable to banks ...............   $  3,041   $  2,037   $  4,285
  Notes payable to Lynch ...............      7,300     15,150     22,714
  Trade accounts payable ...............      5,161      4,662      4,228
  Accrued interest payable .............        762        889        886
  Taxes payable to Lynch ...............      1,732      2,841        366
  Accrued liabilities ..................     15,593     16,176     16,437
  Customer advances ....................      2,135      1,996      1,820
  Current maturities of long-term debt .      7,848      8,639      7,583
                                              -----      -----      -----
       TOTAL CURRENT LIABILITIES .......     43,572     52,390     58,319
                                           --------   --------   --------



LONG-TERM DEBT .........................    116,069    119,024    126,617
DEFERRED INCOME TAXES ..................     13,125     19,850     22,440
OTHER LIABILITIES ......................      5,723      4,987      3,455
MINORITY INTERESTS .....................      9,803     10,527      9,246


EQUITY, INVESTMENTS BY AND ADVANCES FROM
  LYNCH CORPORATION ....................     27,064     39,314     32,955
                                           --------   --------   --------
TOTAL LIABILITIES AND EQUITY ...........   $215,356   $246,092   $253,032
                                           ========   ========   ========

</TABLE>


See accompanying notes.










                                       F-4

<PAGE>

<TABLE>
                          Lynch Interactive Corporation

                        Combined Statements of Operations

<CAPTION>
                                                    (Unaudited)
                                                   Six Months Ended
                                                      June 30,              Year ended December 31,
                                                 1999       1998        1998          1997         1996
                                               ---------  ----------   ----------   ----------   ---------
                                                            (In Thousands, Except Per Share Amounts)

SALES AND REVENUES:
<S>                                            <C>          <C>          <C>          <C>          <C>
 Multimedia ................................   $  27,342    $  26,324    $  54,622    $  47,908    $  28,608
 Services ..................................      75,595       75,494      150,454      146,154      132,208
                                               ---------    ---------    ---------    ---------    ---------
                                                 102,937      101,818      205,076      194,062      160,816
                                               ---------    ---------    ---------    ---------    ---------
COSTS AND EXPENSES:
 Multimedia ................................      19,169       18,452       38,176       35,363       21,435
 Services ..................................      69,496       69,361      138,193      135,431      127,236
 Selling and administrative ................       6,448        6,321       12,050       11,980       10,205
                                               ---------    ---------    ---------    ---------    ---------
OPERATING PROFIT ...........................       7,824        7,684       16,657       11,288        1,940
                                               ---------    ---------    ---------    ---------    ---------
Other income (expense):
 Investment income .........................       1,034        1,600        1,865        1,678        2,150
 Interest expense ..........................      (5,247)      (5,439)     (10,383)      (9,740)      (6,293)
 Equity in earnings of affiliated companies          103          125          317          154          119
 Reserve for impairment of investment in PCS
    license holders ........................     (15,406)        --           --         (7,024)        --
 Gain on sales of subsidiary stock and other
   operating assets ........................        --             13        2,709          260           74
                                               ---------    ---------    ---------    ---------    ---------

                                                 (19,516)      (3,701)      (5,492)     (14,672)      (3,950)
                                               ---------    ---------    ---------    ---------    ---------
INCOME (LOSS) BEFORE INCOME TAXES,
  MINORITY INTERESTS AND EXTRA-
  ORDINARY ITEM ............................     (11,692)       3,983       11,165       (3,384)      (2,010)
Benefit (Provision) for income taxes .......       3,766       (1,656)      (5,012)         736          445
Minority interests .........................        (431)        (373)      (1,224)        (631)         747
                                               ---------    ---------    ---------    ---------    ---------
INCOME (LOSS) BEFORE EXTRA-
  ORDINARY ITEM ............................      (8,357)       1,954        4,929       (3,279)        (818)
                                               ---------    ---------    ---------    ---------    ---------

LOSS FROM EARLY EXTINGUISHMENT OF
   DEBT, NET OF TAX BENEFIT OF $105 ........        (160)        --           --           --           --
                                               ---------    ---------    ---------    ---------    ---------
NET INCOME (LOSS) ..........................   $  (8,517)   $   1,954    $   4,929    $  (3,279)   $    (818)
                                               =========    =========    =========    =========    =========

Weighted average shares outstanding ........       1,417        1,418        1,418        1,415        1,388
PRO FORMA BASIC EARNINGS (LOSS) PER
SHARE:
  INCOME (LOSS) BEFORE EXTRAORDINARY
    ITEM ...................................   $   (5.90)   $    1.38    $    3.48    $   (2.32)   $   (0.59)
  EXTRAORDINARY ITEM .......................       (0.11)        --           --           --           --
                                               ---------    ---------    ---------    ---------    ---------
NET INCOME (LOSS) ..........................   $   (6.01)   $    1.38    $    3.48    $   (2.32)   $   (0.59)
                                               =========    =========    =========    =========    =========

PRO FORMA DILUTED EARNINGS (LOSS)
  PER SHARE:
  INCOME (LOSS) BEFORE EXTRAORDINARY
    ITEM ...................................   $   (5.90)   $    1.38    $    3.48    $   (2.32)   $   (0.59)
  EXTRAORDINARY ITEM .......................       (0.11)        --           --           --           --
                                               ---------    ---------    ---------    ---------    ---------
NET INCOME (LOSS) ..........................   $   (6.01)   $    1.38    $    3.48    $   (2.32)   $   (0.59)
                                               =========    =========    =========    =========    =========
</TABLE>


                                       F-5

<PAGE>


<TABLE>

                          Lynch Interactive Corporation

              Combined Statements of Changes in Equity, Investment
                     by and Advances from Lynch Corporation




<CAPTION>
                                                 (Unaudited)
                                              Six Months Ended
                                                 June 30,                Year Ended December 31,
                                              1999        1998        1998        1997         1996
                                             -------    --------    ---------   ---------    ---------
                                                                 (In Thousands)

<S>                                          <C>         <C>         <C>         <C>         <C>
Equity at beginning of period ............   $ 39,314    $ 32,955    $ 32,955    $ 45,068    $ 29,427
  Net income (loss) ......................     (8,517)      1,954       4,929      (3,279)       (818)
Change in accumulated other comprehensive
   income (loss) .........................     (2,473)       (900)     (1,500)     (9,900)     11,450
                                             --------    --------    --------    --------    --------
  Total comprehensive  (loss) income .....    (10,990)      1,054       3,429     (13,179)     10,632
Investment by and advances (to) from Lynch
   Corporation ...........................     (1,260)      2,559       2,930       1,066       5,009
                                             --------    --------    --------    --------    --------
                                             $ 27,064    $ 36,568    $ 39,314    $ 32,955    $ 45,068
                                             ========    ========    ========    ========    ========
</TABLE>


See accompanying notes.









                                       F-6

<PAGE>

<TABLE>


                          Lynch Interactive Corporation

                        Combined Statements of Cash Flows



<CAPTION>
                                   (Unaudited)
                                Six Months Ended
                                                          June 30,              Year Ended December 31,
                                                      1999        1998       1998        1997        1996
                                                   ----------   ---------  ----------  ---------   ----------
                                                                           (In Thousands)
OPERATING ACTIVITIES
<S>                                                 <C>         <C>         <C>         <C>         <C>
Net income (loss) ...............................   $ (8,517)   $  1,954    $  4,929    $ (3,279)   $   (818)
Depreciation and amortization ...................      7,338       7,084      14,243      13,258      10,158
Net effect of purchases and sales
  of trading securities .........................       (316)       (150)         18       1,171       9,276
Minority interests ..............................        431         373       1,224         631        (747)
Morgan Special Charges ..........................       --          --          --          --         3,500
Earnings of affiliates ..........................       (103)       (125)       (317)       (154)       (119)
Reserve for impairment in PCS license holders ...     15,406        --          --         7,024        --
Deferred taxes ..................................     (5,573)        306      (1,707)     (1,647)       (538)
Gain on sale of subsidiary stock ................       --          --          --          --            74
Changes in operating assets and liabilities,
  net of effects of acquisitions:
    Receivables .................................       (519)     (3,129)         54      (1,858)       (656)
    Accounts payable and accrued liabilities ....     (1,064)        944       3,173         118         402
    Other .......................................        863        (403)        752       2,620      (1,038)
Other ...........................................       --          (952)     (2,654)       (979)       (189)
                                                    --------    --------    --------    --------     -------
NET CASH PROVIDED BY OPERATING
ACTIVITIES ......................................      7,946       5,902      19,715      16,905      19,305
                                                    --------    --------    --------    --------     -------
INVESTING ACTIVITIES
Acquisitions (total cost less debt assumed and cash equivalents acquired):
  Upper Peninsula Telephone Company .............       --          --          --       (24,568)       --
  Dunkirk and Fredonia ..........................       --          --          --          --       (17,786)
  Other .........................................       --          --          --          --        (7,037)
Investment in Personal Communications Services
   Partnerships, net ............................       --          (343)      3,692       1,644     (27,106)
Capital expenditures ............................     (4,030)     (4,919)    (11,642)    (11,837)    (12,080)
   Investment in Coronet Communications Company .       --          --          --         2,995        --
   Sale of investments in DBS Operation and
     cellular partnerships ......................       --          --          --         8,576        --
   Other ........................................       (110)        778         272       1,573        (399)
                                                    --------    --------    --------    --------     -------
NET CASH USED IN INVESTING ACTIVITIES ...........     (4,140)     (4,484)     (7,678)    (21,617)    (64,408)
                                                    --------    --------    --------    --------     -------

FINANCING ACTIVITIES
   Issuance of long-term debt ...................       --          --           964      23,765      50,259
   Payments to reduce long-term debt ............     (3,746)     (3,647)     (7,501)    (24,643)     (7,951)
   Net borrowings (payments), lines of credit ...     (6,846)     (6,934)     (9,812)      8,742       9,610
   Advances from Lynch Corp. ....................     (1,260)      2,559       2,930       1,066       5,009
   Other ........................................     (1,003)        (46)      1,345        (545)      1,045
                                                    --------    --------    --------    --------    --------
NET CASH (USED IN) PROVIDED BY
   FINANCING ACTIVITIES .........................    (12,855)    (12,074)      8,385      57,972
                                                    --------    --------    --------    --------    --------
Net increase (decrease) in cash and cash
  equivalents ...................................     (9,049)     (6,650)        (37)      3,673      12,869
   Cash and cash equivalents at beginning of year     27,021      27,058      27,058      23,385      10,516
                                                    --------    --------    --------    --------    --------
   Cash and cash equivalents at end of year .....   $ 17,972    $ 20,408    $ 27,021    $ 27,058    $ 23,385
                                                    ========    ========    ========    ========    ========
</TABLE>

See accompanying notes.

                                       F-7

<PAGE>



                          Lynch Interactive Corporation

                     Notes to Combined Financial Statements

1.       Accounting and Reporting Policies

Background

In 1999,  the Board of  Directors  of Lynch  Corporation  ("Lynch")  approved in
principle  the spin  off to its  shareholders  of its  multimedia  and  services
businesses as an  independent  publicly-traded  company (the "Spin-  Off").  The
multimedia and services businesses and the independently publicly-traded company
to which the assets and liabilities will be contributed are hereinafter referred
to as Lynch  Interactive  Corporation  (the  "Company" or "Lynch  Interactive").
Prior to and  contemporaneous  with the Spin Off,  certain legal and  regulatory
actions will be taken to perfect the existence of the above mentioned affiliated
multimedia  and  service   companies  as  subsidiaries   of  Lynch   Interactive
Corporation.  At  the  Spin  Off,  Lynch  will  distribute  100  percent  of the
outstanding  shares  of  common  stock  of its  wholly-owned  subsidiary,  Lynch
Interactive,  to holders of record of  Lynch's  common  stock as of the close of
business on a date to be determined. Lynch Interactive's operations will consist
primarily of Lynch's multimedia and services businesses. In addition, as part of
the Spin Off, Lynch  Interactive  will own one million shares of common stock of
Spinnaker  Industries,   Inc.  representing  an  approximately  13.6%  ownership
interest (and an approximate  2.5% voting  interest) and Lynch  Interactive will
assume certain  short-term and long-term debt obligations of Lynch. Prior to the
Spin Off, it is anticipated  that Lynch  Interactive  will succeed to the credit
facilities established by Lynch.

In April 1999,  Lynch received an Internal Revenue Service private letter ruling
that the  distribution  to its  shareholders  of the stock of Lynch  Interactive
qualifies  as  tax-free  for  Lynch and its  shareholders.  In  connection  with
obtaining  the  rulings  from the  Internal  Revenue  Service  ("IRS") as to the
tax-free nature of the Spin Off, Lynch made certain  representations to the IRS,
which include, among other things,  certain  representations as to how Lynch and
Interactive  intend to conduct their businesses in the future.  The distribution
is subject to various regulatory  approvals and approval of a definitive plan of
Lynch's Board of Directors.

Basis of Presentation

The combined financial  statements have been prepared using the historical basis
of assets and liabilities and historical results of operations of the multimedia
and  services   businesses  and  other  assets  which  will  be  contributed  to
Interactive.  However,  the historical  financial  information  presented herein
reflects  periods  during  which the Company  did not operate as an  independent
public company and accordingly,  certain assumptions were made in preparing such
financial information. Such information,  therefore, may not necessarily reflect
the results of operations,  financial  condition or cash flows of the Company in
the  future or what they  would have been had the  Company  been an  independent
public company during the reporting periods.  Investments in affiliates in which
the  Company  does  not  have  majority  voting  control  are  accounted  for in
accordance  with the equity method.  All material  intercompany  transaction and
balances have been eliminated. The Company combines the operating results of its
telephone and cable television subsidiaries (60-100% owned at June 30, 1999) and
The Morgan Group,  Inc., in which,  at June 30, 1999, the Company owned 70.1% of
the  voting  power and 55.4% of common  equity.  The  Company  accounts  for the
following  affiliated  Companies  on the  equity  basis of  accounting:  Coronet
Communications  Company  (20% owned at June 30,  1999),  Capital  Communications
Company,  Inc.  (49% owned at June 30, 1999) and Fortunet  Communications,  Inc.
(49.9% owned at June 30,  1999).  The shares of Spinnaker  Industries,  Inc., in
which the Company owns 2.5% of the voting power and 13.6% of the common  equity,
are accounted for in accordance with Statement of Financial Accounting Standards
(SFAS) No. 115 "Investments in Debt and Equity Securities."

                                       F-8

<PAGE>



Lynch has historically  provided  substantial  support services such as finance,
cash management, legal, and human resources to its various business units. Lynch
allocates the cost for these services among the business units  supported  based
principally on informal  estimates of time spent by the corporate office on both
Interactive  and Lynch  matters.  In the  opinion of  management,  the method of
allocating  these  costs is  reasonable;  however,  the costs of these  services
allocated to the Company are not necessarily  indicative of the costs that would
have been incurred by the Company on a stand-alone basis. It is anticipated that
when the Company becomes an independent public company  administrative  expenses
will increase by approximately  $.5 million  (unaudited) per year as a result of
additional  financial reporting  requirements,  stock transfer fees,  directors'
fees, insurance, compensation and other costs.

Lynch Interactive and Lynch will enter into certain agreements governing various
ongoing  relationships,  including the  provision of support  services and a tax
sharing agreement.  The tax sharing agreement will provide for the allocation of
tax  attributes to each company as if it had actually  filed with the respective
tax authority.

The Company has a  significant  need for  resources to fund the holding  company
activities  of  Interactive.   The  Company  is  currently  considering  various
alternative  long and short-term  financing  arrangements.  One such alternative
would be to sell a portion or all of certain  investments  in certain  operating
entities.  Additional debt and/or equity  financing  alternatives are also being
considered.   While  Lynch  management  expects  to  obtain  adequate  financing
resources to enable the Company to meet its  obligations,  there is no assurance
that such can be readily obtained or at reasonable costs.

Interim Financial Statements (Unaudited)

The  interim  financial  information  as of June 30, 1999 and for the six months
ended June 30, 1999 and 1998 is  unaudited.  In the opinion of  management,  the
information  furnished in the unaudited  interim combined  financial  statements
reflects all  adjustments  necessary  for a fair  presentation  of the financial
position  and results of  operations  as of June 30, 1999 and for the six months
ended June 30, 1999 and 1998.

Due to the fact that the services  business is seasonal  with  reduced  sales in
winter months,  the results of operations for the six months ended June 30, 1999
and 1998 may not be indicative of the Company's full year results.

Use of Estimates

The  preparation of combined  financial  statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Cash Equivalents

Cash  equivalents  consist of highly liquid  investments with a maturity of less
than three months when purchased.

At June 30,  1999,  and at December 31, 1998 and 1997,  respectively,  assets of
$12.5 million, $20.8 million and $19.9 million, which are classified as cash and
cash equivalents,  are invested in United States Treasury money market funds for
which  affiliates of the Company serve as investment  managers to the respective
funds.



                                       F-9

<PAGE>



Marketable Securities

Marketable  securities  consist  principally of common stocks. At June 30, 1999,
and at December 31, 1998, and 1997, respectively,  certain marketable securities
and United States Treasury money market funds,  classified as cash  equivalents,
were classified as trading.  Interactive's  investment in Spinnaker  Industries,
Inc. and certain other equity securities  included in other assets with carrying
values of $1.6 million, $1.2 million and $1.0 million, respectively, at June 30,
1999, and at December 31, 1998 and 1997 were classified as available-  for-sale.
Trading  and  available-for-sale  securities  are  stated  at  fair  value  with
unrealized  gains or losses on  trading  securities  included  in  earnings  and
unrealized gains or losses on  available-for-sale  securities included in equity
and as a component of comprehensive income (loss).  Unrealized gains (losses) of
$316,000,  $251,000,  $82,000,  $169,000 and $628,000 on trading  securities has
been  included in earnings  for the six months  ended June 30, 1999 and 1998 and
for the years ended December 31, 1998, 1997 and 1996,  respectively.  Unrealized
gains on  available  for  sale  securities  were  $12,959,000,  $17,071,000  and
$19,470,000 at June 30, 1999 and December 31, 1998 and 1997,  respectively.  The
changes in unrealized gains in each of the periods  presented,  net of tax, have
been included in the Combined Statements of Changes in Equity, Investment by and
Advances from Lynch  Corporation as "change in accumulated  other  comprehensive
income (loss)."

The  cost  of  marketable   securities   sold  is  determined  on  the  specific
identification method. Realized gains of $5,000,  $103,000,  $382,000,  $229,000
and  $102,000,  and  realized  losses of $0, $0, $0,  $9,000 and  $112,000,  are
included in  investment  income for the six months  ended June 30, 1999 and 1998
and for the years ended December 31, 1998, 1997 and 1996, respectively.

Property, Plant and Equipment

Property,  plant and equipment are recorded at cost and include expenditures for
additions  and major  improvements.  Maintenance  and  repairs  are  charged  to
operations  as  incurred.  Depreciation  is  computed  for  financial  reporting
purposes using the  straight-line  method over the estimated useful lives of the
assets  which  range  from  3  years  to 35  years.  For  income  tax  purposes,
accelerated depreciation methods are used.

When a portion  of the  Company's  depreciable  property,  plant  and  equipment
relating to its  multimedia  business  is  retired,  the gross book value of the
assets,  including cost of disposal and net of any salvage value,  is charged to
accumulated depreciation.

Total rent  expense was $2.6  million,  $2.8  million,  and $2.2 million for the
years ended December 31, 1998, 1997 and 1996, respectively.

Excess of Cost Over Fair Value of Net Assets of Companies Acquired, Net

Excess of cost over fair value of net assets of companies acquired (goodwill) is
being  amortized on a  straight-line  basis over periods  ranging from twenty to
forty years. The Company periodically reviews goodwill to assess recoverability,
and  impairments  would  be  recognized  in  operating  results  if a  permanent
diminution in value were to occur. The Company measures the potential impairment
of recorded goodwill by the undiscounted  value of expected future cash flows in
relation to its net capital  investment in the subsidiary.  Based on its review,
the Company does not believe that an  impairment  of its goodwill has  occurred.
Excess of cost over fair  value of net  assets of  companies  acquired  of $46.5
million, $47.7 million and $49.2 million are net of accumulated  amortization of
$12.7  million,  $11.4 million and $9.0 million at June 30, 1999 and at December
31, 1998 and 1997, respectively.



                                      F-10

<PAGE>



Equity, Investment By and Advances From Lynch Corporation

Equity represents the net investment in and advances to Interactive by Lynch. It
includes  common  stock,  additional  paid-in  capital,  net  earnings  and  net
intercompany  balances with Lynch which will be  contributed  at the time of the
Spin Off.

Multimedia

Multimedia  revenues  include local and  intrastate  telephone  company  service
revenues  which are  subject  to review and  approval  by state  public  utility
commissions, and long distance network revenues, which are based upon charges to
long distance  carriers through a tariff filed by the National Exchange Carriers
Association with the Federal  Communications  Commission.  Revenues are based on
cost  studies  for the  Company's  exchanges,  and have been  estimated  pending
completion of final cost studies.  Estimated  revenue is adjusted to actual upon
the completion of the cost studies.

Services

Service revenues and related  estimated costs of  transportation  are recognized
when transportation of the manufactured  housing,  recreational vehicle or other
product is completed. Other operating expenses are recognized when incurred.

Morgan  maintains  personal  injury  and  property  damage  insurance  of  up to
$25,000,000  per  occurrence;  with a deductible of $150,000  beginning April 1,
1998, and $250,000 for prior periods. Morgan maintains cargo damage insurance of
$1,000,000 per occurrence with a deductible of $150,000 beginning April 1, 1998,
and $250,000 for prior periods.  Morgan's cargo damage insurance policy includes
a stop-loss provision,  under which Morgan has recorded a receivable of $767,000
at December 31, 1998.  Morgan  carries  statutory  insurance  limits on workers'
compensation with a deductible of $50,000. Claims and insurance accruals reflect
the estimated ultimate cost of claims for cargo loss and damage, personal injury
and property damage not covered by insurance.  Morgan accrues its self-insurance
liability  using a case reserve method based upon claims  incurred and estimates
of unasserted and unsettled claims. These liabilities have not been discounted.

Comprehensive Income (Loss)

Effective  January  1,  1998,  the  Company  adopted  SFAS  No.  130,  Reporting
Comprehensive  Income.  SFAS No. 130 establishes new standards for the reporting
and display of comprehensive income and its components. However, the adoption of
SFAS No. 130 had no impact on the Company's  net income or equity.  SFAS No. 130
requires  unrealized  gains  or  losses  on  the  Company's   available-for-sale
securities,  which prior to adoption were reported  separately in equity,  to be
included in other comprehensive income (loss).

Segment Information

Effective  December 1998, the Company  adopted SFAS No. 131,  Disclosures  About
Segments of an Enterprise and Related Information.  SFAS No. 131 superseded SFAS
No. 14, Financial Reporting for Segments of a Business Enterprise.  SFAS No. 131
establishes new standards for reporting  information  about operating  segments.
SFAS  No.  131  requires   disclosure  of  selected  financial  and  descriptive
information  for  each  operating   segment  based  on   management's   internal
organizational decision-making structure.  Additional information is required on
a  company-wide  basis  for  revenues  by  product  or  service,   revenues  and
identifiable  assets by geographic  location and information  about  significant
customers.  The adoption of SFAS No. 131 did not affect results of operations or
financial position.


                                      F-11

<PAGE>



Pensions and Other Post-Retirement Benefits

In February  1998,  the FASB issued SFAS No. 132,  Employers  Disclosures  About
Pensions and Other PostRetirement  Benefits, which is an amendment to SFAS No.'s
87, 88, and 106.  This SFAS revises  employers'  disclosures  about  pension and
other  post-retirement  benefit  plans.  It does not change the  measurement  or
recognition of those plans.  The adoption of SFAS No. 132 in 1998 did not have a
significant  impact  on the  Company's  financial  statements  as the  Company's
benefit plans are not material.

Impairments

The Company  periodically  assesses the net  realizable  value of its long-lived
assets and evaluates  such assets for impairment  whenever  events or changes in
circumstances  indicate the carrying  amount of an asset may not be recoverable.
For  assets  to  be  held,  impairment  is  determined  to  exist  if  estimated
undiscounted  future cash flows are less than the carrying amount. For assets to
be  disposed  of,  impairment  is  determined  to  exist  if the  estimated  net
realizable value is less than the carrying amount.

Stock Based Compensation

In  1996,  the  Company  adopted  SFAS  No.  123,  Accounting  for  Stock  Based
Compensation.  SFAS No. 123  establishes a fair value method of  accounting  and
reporting standards for stock based compensation plans.  However as permitted by
SFAS No.  123,  the  Company  elected to  continue  to apply the  provisions  of
Accounting  Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued
to  Employees  and related  interpretations.  Under APB No. 25, if the  exercise
price of the Company's employee stock options was not less than the market price
of the  underlying  stock on the  date of  grant,  no  compensation  expense  is
recognized.  The Company is required to disclose the pro forma net income (loss)
and net income (loss) per share as if the fair value method  defined in SFAS No.
123 had been  applied to all grants  made on or after  January 1, 1995 (see Note
8).

Fair Value of Financial Instruments

Cash and cash equivalents,  trade accounts  receivable,  short-term  borrowings,
trade  accounts  payable  and  accrued  liabilities  are  carried  at cost which
approximates fair value due to the short-term maturity of these instruments. The
carrying amount of the Company's  borrowings under its revolving lines of credit
approximates  fair value, as the  obligations  bear interest at a floating rate.
The  fair  value of  other  long-term  obligations  approximates  cost  based on
borrowing rates for similar instruments.  A subsidiary of the Company is a party
to an interest rate swap  agreement  (which is accounted for as an adjustment to
interest  expense) with a principal  amount of $9.3 million at December 31, 1998
which  expires in  December  2000.  At December  31, 1998 and 1997,  the Company
estimated it would have paid $390,000 and $406,000,  respectively,  to terminate
the swap agreement.  The amount at June 30, 1999 is approximately the same as on
December 31, 1998.

Issuance of Stock by Subsidiaries and Investees

Changes  in the  Company's  equity  in a  subsidiary  or an  investee  caused by
issuances of the  subsidiary's or investees' stock are accounted for as gains or
losses where such issuance is not part of a broader reorganization.
There was $0.1 million of such gains in 1996.

Recent Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
Accounting for Derivative  Instruments and Hedging  Activities.  SFAS No. 133 is
required to be adopted in years beginning after June 15,

                                      F-12

<PAGE>



2000.  SFAS No. 133  requires the Company to recognize  all  derivatives  on the
balance sheet at fair value. Derivatives that are not hedges must be adjusted to
fair value through income. If the derivative is a hedge, depending on the nature
of the hedge,  changes in fair value are either  offset  against  the changes in
fair value of assets and  liabilities  through  earnings or  recognized in other
comprehensive income until the hedged item is recognized in earnings. Because of
the Company's  minimal use of derivatives,  Lynch management does not anticipate
that  the  adoption  of  SFAS  No.  133  will  have  a  significant   effect  on
Interactive's earnings or financial position.

2.       Acquisitions and Dispositions

Acquisitions

On March 18, 1997,  Lynch Michigan  Telephone  Holding  Company,  a wholly-owned
subsidiary of Lynch  acquired  approximately  60% of the  outstanding  shares of
Upper  Peninsula   Telephone   Company  for  $15.2  million  and  completed  the
acquisition  of  the  remaining  40% on  May  23,  1997  (the  "Upper  Peninsula
Acquisition").  The total cost of the acquisition was $26.5 million. As a result
of this  transaction,  the Company  recorded  $7.4 million in goodwill  which is
being amortized over 25 years.

On December 30, 1996, The Morgan Group,  Inc., 53% owned by Lynch,  acquired the
operating assets of Transit Homes of America, Inc., a provider of transportation
services to a number of  producers in the  manufactured  housing  industry  (the
"Transit Homes Acquisition"). The purchase price was approximately $4.4 million,
including  assumed  obligations.  As a result of this  transaction,  the Company
recorded $4.1 million of goodwill which is being amortized over twenty years.

On November 26, 1996, DFT  Communications,  Inc., a  wholly-owned  subsidiary of
Lynch,  acquired all of the outstanding  shares of Dunkirk & Fredonia  Telephone
Company,  a local  exchange  company  serving  portions of western New York (the
"Dunkirk & Fredonia Acquisition").  The total cost of this transaction was $27.7
million. As a result of this transaction,  the Company recorded $13.8 million in
goodwill which is being amortized over 25 years.

On  June  3,  1996,   Inter-Community   Telephone  Company,  a  Lynch  Telephone
Corporation  II  subsidiary  acquired four  telephone  exchanges in North Dakota
containing approximately 1,400 access lines from U.S. West Communications,  Inc.
for approximately $4.7 million.

All of the above acquisitions were accounted for as purchases,  and accordingly,
the assets  acquired and  liabilities  assumed were recorded at their  estimated
fair market  values on their  respective  dates of  acquisition.  The  operating
results of the acquired  companies  are included in the Combined  Statements  of
Operations from their respective acquisition dates.

Disposition

As of December 9, 1998, WNM Communications,  Inc. a Lynch Telephone  Corporation
subsidiary,  sold the assets of its direct broadcast  satellite business serving
portions of New Mexico for approximately  $3.1 million (the "DBS  Disposition").
As a result  of the  transaction,  a pre-tax  gain on the sale of the  assets of
approximately  $2.7 million was  recognized  and  classified  as gain on sale of
subsidiary  stock  and other  operating  assets in the  Combined  Statements  of
Operations.

The following  unaudited combined pro forma information shows the results of the
Company's  operations presented as if the Upper Peninsula  Acquisition,  Transit
Homes Acquisition, Dunkirk & Fredonia Acquisition, and DBS Disposition were made
at the beginning of 1996. The unaudited proforma information is not

                                      F-13

<PAGE>



necessarily indicative of the results of operations that would have occurred had
the  transactions  been made at that date nor is it  necessarily  indicative  of
future results of operations.

<TABLE>
<CAPTION>
                          Year ended December 31,
                       1998       1997         1996
                       ----       ----         ----
                               (In thousands)
<S>                 <C>         <C>          <C>
Sales ...........   $ 204,281   $ 195,816    $ 209,426
Net income (loss)   $   3,077   $  (3,215)   $  (1,388)
</TABLE>


3.       Special Charges

Morgan Drive Away  recorded in the fourth  quarter of 1996,  special  charges of
$3,500,000  before  income  taxes  relating to exiting the  truckaway  operation
($2,675,000)  and a  write  down of  properties  in  accordance  with  SFAS  No.
121($825,000). Morgan recorded a special charge in 1997 of $624,000 before taxes
comprised of gains in excess of the net realizable value associated with exiting
the truckaway operation of $361,000,  offset by charges related to driver pay of
$985,000. These charges have been included in the Company's operating profit.

4.       Wireless Communications Services

Lynch Interactive,  through limited  partnerships,  participated in the auctions
conducted by the Federal Communications  Commission ("FCC") for 30 megahertz and
10  megahertz  of  broadband  spectrum  to be used for  personal  communications
services,  the  "C-Block"  and  "F-Block"  auctions,   respectively.  These  two
auctions,  which were part of six  auctions  conducted by the FCC for a total 90
megahertz of spectrum,  were specially  designated by the FCC to encourage small
businesses to participate in the wireless telecommunications industry, so-called
"entrepreneurial   blocks."  To  effectuate   this,  the  FCC  provided  certain
qualifying bidders a 25% bidding credit to be used during the auction as well as
long-term  financing  for a  substantial  portion  of the  cost of the  licenses
acquired.  The licenses  represent the right to provide wireless  communications
services  to  territorial  areas of the United  States.  Under FCC  regulations,
service must be provided to one-third of the  population  within the area of the
license  within  five  years of the date of the award and to  two-thirds  of the
population  within ten years of the date of award.  Failure to comply may result
in the  forfeiture  of the  license.  Lynch  Interactive  held a  49.9%  limited
partnership  interest in each of these partnerships and had committed to funding
the government  interest and certain other expenses up to a specified  amount as
discussed below.

In the C-Block auction, which ended in May 1996, Lynch Interactive was a limited
partner  in  Fortunet  Communications,  L.P.  ("Fortunet"),  which  acquired  31
licenses  at a net cost,  after  the  bidding  credit,  of $216  million.  These
licenses were awarded in September  1996.  The FCC provided 90% of the financing
of the cost of these  licenses.  Lynch  Interactive  had agreements to provide a
total of $41.8  million of funding to such  partnership,  of which $21.6 million
was funded through December 31, 1998. These loans carry an annual commitment fee
of 20% and an interest  rate of 15% which are payable  when the loans  mature in
2003.  For  accounting  purposes,  all cost  and  expenses,  including  interest
expense,  associated  with the licenses are currently  being  capitalized  until
service is provided.

Events during and subsequent to the auction,  as well as other externally driven
technological  and market  forces,  made  financing the  development  of C-Block
licenses  through  the  capital  markets  much more  difficult  than  previously
anticipated. Fortunet, as well as many of the license holders from this auction,
petitioned  the FCC for  certain  forms of  financial  and  ownership  structure
relief.  The response  from the FCC,  which was  announced  in  September  1997,
afforded license holders a choice of four options, one of which was the

                                      F-14

<PAGE>



resumption  of current  debt  payments  which had been  suspended  in 1997.  The
ramifications  of choosing the other three courses of action could have resulted
in Lynch  Interactive  ultimately  forfeiting  either  30%,  50%, or 100% of its
investment in these licenses.

On June 8, 1998,  Fortunet elected to apply its eligible credits relating to its
original deposit to the purchase of three licenses for 15 MHZ of PCS spectrum in
Tallahassee, Panama City and Ocala, Florida. Fortunet returned all the remaining
licenses and forfeited 30% of its original  deposit in full  satisfaction of the
government debt.  Accordingly,  Fortunet is currently the licensee for 15 MHZ of
spectrum  in  the  three  Florida  markets  covering  a  population  ("POP")  of
approximately 785,000 at a net cost at auction of $20.09 per POP.

During 1997, Lynch Interactive  provided a reserve on its investment in Fortunet
of  $7.0  million,  representing  30% of its  investment,  Lynch's  management's
estimate of its impairment at the time.

The balance  sheets of Fortunet at December 31, 1998 and 1997 are as follows (in
thousands):

<TABLE>
<CAPTION>

                                         December 31,
                                       1998         1997
                                       ----         ----
Assets
<S>                                 <C>          <C>
Cost of licenses acquired .......   $  26,982    $ 243,693
                                    ---------    ---------
Total assets ....................   $  26,982    $ 243,693
                                    =========    =========

Liabilities and Deficit
Due to the Department of Treasury   $    --      $ 208,188
Due to Lynch Interactive ........      61,857       49,513
Partnership Deficit .............     (34,875)     (14,008)
                                    ---------    ---------
Total liabilities and deficit ...   $  26,982    $ 243,693
                                    =========    =========
</TABLE>

Included in "Due to Lynch  Interactive"  are interest and other  financing  fees
aggregating  $40.9  million  and $24.8  million at  December  31, 1998 and 1997,
respectively.  The net investment in Lynch Interactive's  combined balance sheet
is $18.8  million at December  31,  1998,  which  includes  cash  advances  plus
capitalized  interest  of $3.5  million  ($1.6  million,  $1.5  million and $0.4
million capitalized in 1998, 1997, and 1996, respectively).

On April 15, 1999, the Federal  Communications  Commission completed a reauction
of all the  "C-Block"  licenses  that  were  returned  to it  subsequent  to the
original auction, including the 15MHz licenses that Fortunet returned on June 8,
1998,  in the basic  trading  areas of  Tallahassee,  Panama  City,  and  Ocala,
Florida. In that reauction,  the successful bidders paid a total of $2.7 million
for the three  licenses  as  compared to the $18.8  million  carrying  amount of
Interactive's investment in Fortunet.  Accordingly,  for the quarter ended March
31, 1999,  Interactive has provided a reserve of $15.4 million to write down its
investment  in Fortunet  to reflect  the amount bid for similar  licenses in the
reauction, plus an additional $0.7 million of capitalized expenses and interest,
to leave a carrying value of $3.4 million.

In the F-Block Auction,  East/West  Communications,  Inc. ("East/West," formerly
Aer Force  Communications  B L.P.),  acquired five licenses to provide  personal
communications  services in  geographic  areas of the United States with a total
population  of 20  million  at a net bid of  $19.0  million.  In  order  to fund
East/West's  participation  in the auction,  the Company  borrowed $11.8 million
under a short-term  facility from Gabelli Funds, Inc.  ("GFI"),  an affiliate of
the Chairman and CEO of the Company.  The money was repaid after  completion  of
the auction.  $10.0 million of this was repaid with monies returned from the FCC
upon completion of the auction. In May and July 1997, the licenses were awarded.
$15.2  million  of the cost of the  licenses  is  financed  with a loan from the
United  States  Government.  As of November  30,  1997,  Lynch  Interactive  had
invested $225,000 in partnership equity and provided the partnership with a loan
of $3.5

                                      F-15

<PAGE>



million.  In December 1997,  the  partnerships  converted to a corporation  with
Lynch  Interactive  receiving 49.9% of the common stock.  Lynch Interactive spun
off 39.9% of the common stock of East/West to its  shareholders  and transferred
10% of East/West  stock to GFI in satisfaction of an obligation to pay it 10% of
the net profits  (after a capital  charge) as partial  compensation  for a loan.
Prior to the  conversion,  Lynch  Interactive  contributed a portion of the debt
owed to it as a contribution to capital and immediately after the conversion the
remaining  debt owed to it ($4.5  million book value) was  converted  into 7,800
shares  ($7,800,000  liquidation  preference) of Redeemable  Preferred Stock. At
that time Lynch Interactive obligation to make further loans was terminated. The
Redeemable Preferred Stock has a 5% payment-in-kind  dividend and is mandatorily
redeemable in 2009 subject to earlier payment in certain circumstances.

During  1998,  Rivgam  Communicators,  LLC  ("Rivgam"),  a  subsidiary  of  GFI,
transferred  to Lynch PCS  Corporation  G ("Lynch PCS G") a subsidiary  of Lynch
Interactive, its 10 MHZ PCS license covering the Rand-McNally basic trading area
of Las Cruces, New Mexico.  This transfer was in full settlement of an agreement
between Lynch PCS G and Rivgam.  This agreement  provided that Lynch PCS G would
be compensated  for certain bidding and  administrative  services it provided to
Rivgam in the PCS D and E Block Auctions by receiving a 10% net profit  interest
(after capital charges) in any PCS licenses acquired by Rivgam. The transfer was
accounted for as a non-monetary  transaction  and resulted in Lynch  Interactive
recognizing  management  service  income of $1.0  million in 1998 based upon the
estimated fair value of the license.  Lynch PCS G has similar  arrangements with
two separate  entities in which GFI has minority  interests in which Lynch PCS G
is  entitled  to receive a 5% net profit  interest  (after  capital  charges) in
licenses acquired in the WCS and LMDS Auctions.

5.       Investments in Affiliated Companies

Lynch  Entertainment  Corporation  ("LENCO"),  a wholly-owned  subsidiary of the
Company,  has a 20% investment in Coronet  Communications  Company  ("Coronet"),
which  operates  television  station  WHBF-TV,  a CBS  affiliate in Rock Island,
Illinois.  Lynch  Entertainment  Corporation  II ("LENCO  II"),  a  wholly-owned
subsidiary  of the  Company,  has a 49%  investment  in  Capital  Communications
Company ("Capital"),  which operates television station WOI-TV, an ABC affiliate
in Des Moines, Iowa.

At December 31, 1998 and 1997,  LENCO's  investment  in Coronet was carried at a
negative  $1,262,000  and a negative  $1,612,000,  respectively,  due to LENCO's
guarantee of $3.8 million of $13.6  million of  Coronet's  third party debt.  In
1997,  Coronet  repaid a $2.9  million  loan to  LENCO  plus  accrued  interest.
Long-term  debt of Coronet,  at December 31, 1998, is comprised of $13.6 million
due to a third party lender which is due  quarterly  through  December 31, 2003.
The Company  recorded  interest income on the LENCO debt of $30,000 and $287,000
for the years ended December 31, 1997 and 1996, respectively.

At December 31, 1998 and 1997,  LENCO II's  investment  in Capital is carried at
zero as its  share  of net  losses  recognized  to date  have  exceeded  its net
investment. LENCO II also owns $10,000 of Preferred Stock B of Capital, which is
convertible at any time into the Common Stock of Capital in a sufficient  amount
to bring LENCO II's ownership to 50%.

Summarized financial information for companies listed above accounted for by the
equity method is as follows:

<TABLE>
<CAPTION>
                              Combined Information
                                 1998 1997 1996
                                                   ----       ----     ----
                                 (In thousands)

<S>                                                <C>       <C>       <C>
Current assets .................................   $ 5,607   $ 7,043     --
Property, plant & equipment, intangibles & other    15,296    16,482     --
Current liabilities ............................     6,754     6,968     --
</TABLE>


                                      F-16

<PAGE>

<TABLE>
<CAPTION>
                                                 Combined Information
                                                1998     1997      1996
                                                ----     ----      ----
<S>                                            <C>      <C>      <C>
Long term debt & other long term liabilities   21,410   25,874     --
Net revenues ...............................   17,385   15,503   15,865
Gross profit ...............................    6,873    5,482    5,806
Net income before extraordinary item .......    2,056      596      502
Net income .................................    2,056      596      502
</TABLE>


6.       Notes Payable and Long-term Debt

Long term debt  represents  borrowings  by specific  entities  which will become
subsidiaries of Interactive.

Long-term  debt  consists  of (all  interest  rates are at December  31,  1998):
Interest  rates at June 30, 1999 have not  significantly  changed  except  where
noted. <TABLE> <CAPTION>
                                                                                (Unaudited)
                                                                                  June 30,           December 31,
                                                                                    1999          1998          1997
                                                                                    ----          ----          ----
                                                                                        (In thousands)
<S>                                                                               <C>          <C>          <C>
Rural  Electrification  Administration  (REA) and Rural  Telephone Bank (RTB)
   notes payable in equal quarterly  installments through 2027 at fixed interest
   rates ranging from 2% to 7.5% (4.7% weighted average), secured by assets of
   the telephone companies of $107.2 million ...................................   $  48,859    $  45,264    $  47,109

Bank credit  facilities  utilized by certain  telephone  and  telephone  holding
   companies through 2009, $33.7 million at a fixed interest rate averaging 8.9%
   ($28.8 million averaging 8.7% at June 30, 1999) and $16.9 million at variable
   interest rates averaging 7.3% ($14.4 million averaging 6.7%
   at June 30, 1999) ...........................................................      43,255       50,623       54,633

Unsecured notes issued in connection with acquisitions through 2006, all at
fixed interest rates averaging 9% ..............................................      28,179       28,003       28,049

Other ..........................................................................       3,624        3,773        4,409
                                                                                   ---------    ---------    ---------
                                                                                     123,917      127,663      134,200
Current maturities .............................................................      (7,848)      (8,639)      (7,583)
                                                                                   ---------    ---------    ---------
                                                                                   $ 116,069    $ 119,024    $ 126,617
                                                                                   =========    =========    =========
</TABLE>

REA debt of $12.2 million bearing  interest at 2% has been reduced by a purchase
price  allocation  of $2.6 million  reflecting  an imputed  interest rate of 5%.
Unsecured notes issued in connection with the telephone company acquisitions are
predominantly  held  by  members  of  management  of  the  telephone   operating
companies.

On a combined basis, at December 31, 1998, the company maintains  short-term and
long-term  line  of  credit  facilities   totaling  $48.7  million  (subject  to
limitations  that  reduce the  availability  to $40.4  million),  of which $16.6
million  ($18.3  million at June 30, 1999) was available for future  borrowings.
Lynch maintains $20.0 million  short-term  line of credit  facilities,  of which
$4.9  million  was  available  at  December  31,  1998.  Borrowings  under these
facilities have been allocated to Interactive (Parent Company) as it anticipates
that these facilities will be transferred to Interactive. Borrowings under these
facilities,  which  are at the same  terms as  between  Lynch  and  third  party
lenders,  are included  under the caption  "Notes  Payable to Lynch." The Morgan
Group maintains  lines of credit  totaling $15.0 million,  $8.7 million of which
was  available  at December  31, 1998 ($5.6  million was  available  at June 30,
1999).  On January 28,  1999,  Morgan  executed a new two-year  renewable  $20.0
million  revolving credit facility which replaces the $15.0 million line. If not
renewed,  this credit  facility  will  convert to a  three-year  term loan.  The
interest rates will be variable and adjusted  quarterly.  These  facilities,  as
well as facilities at other subsidiaries of Lynch  Interactive,  generally limit
the credit  available  under the lines of credit to certain  variables,  such as
receivables and other current

                                      F-17

<PAGE>



assets,  and are secured by the operating assets of the subsidiary,  and include
various financial covenants.  At December 31, 1998, $21.7 million of these total
facilities  expire  within one year.  The  weighted  average  interest  rate for
short-term  borrowings  at  December  31, 1998 was 7.8%.  The Company  pays fees
ranging from 0% to 0.375% on its unused lines of credit. Morgan has $6.6 million
of letters of credit  outstanding  at December 31, 1998,  which are required for
self-insurance retention reserves and other business needs.

In general,  the long-term debt facilities are secured by  substantially  all of
the Company's  property,  plant and equipment,  receivables  and common stock of
certain subsidiaries and contain certain covenants restricting  distributions to
Lynch  Interactive.  At  December  31,  1998  and  1997,  substantially  all the
subsidiaries' net assets are restricted.

Cash payments for interest were $10.1 million, $9.8 million and $5.4 million for
the years ended December 31, 1998, 1997 and 1996, respectively, and $5.2 million
and $6.2 million for the six months ended June 30, 1999 and 1998, respectively.

Aggregate  principal  maturities of long-term debt at December 31, 1998 for each
of the next five years are as follows: 1999--$8.6 million;  2000--$15.8 million;
2001--$11.9 million, 2002--$11.1 million and 2003--$5.3 million.

7.       Minority Interests and Other Related Party Transactions

Interactive  owns all of the Class B common stock of The Morgan Group,  Inc. and
155,900  shares  of  Morgan's  Class A  common  stock,  which  in the  aggregate
represents 68% of the combined voting power of the combined  classes of Morgan's
common stock and 53% of the economic equity ownership. The Class B Morgan common
stock is entitled to two votes per common share.

During 1998, Lynch entered into a five-year lease for its corporate headquarters
for an annual  payment of $90,000  with an  affiliate  of its Chairman and Chief
Executive Officer.  It is anticipated that Interactive will be added as a lessee
to this lease.

8.       Stock Option Plans

On June 4, 1993,  the Board of  Directors  of Morgan  approved the adoption of a
stock option plan which provides for the granting of incentive or  non-qualified
stock  options  to  purchase  up to  200,000  shares of Class A Common  Stock to
officers,  including  members  of  Morgan's  Board of  Directors,  and other key
employees.  No  options  may be  granted  under  this plan at less than the fair
market  value of the Common  stock at the date of the grant,  except for certain
non-employee directors.  Although the exercise period is determined when options
are actually  granted,  an option shall not be exercised later than 10 years and
one day  after it is  granted.  Stock  options  granted  will  terminate  if the
grantee's  employment  terminates  prior to  exercise  for  reasons  other  than
retirement,  death,  or  disability.  Stock options vest over a four year period
pursuant  to the  terms of the  plan,  except  for stock  options  granted  to a
non-employee  director  which are  immediately  vested.  The pro forma effect of
accounting  for Morgan'  stock  options  under the fair value  method would have
reduced net income,  or  increased  the net loss,  by less than $0.1 million for
each period presented. For the purposes of these computations, the fair value of
the stock options at the date of the grant was estimated  using a  Black-Scholes
option pricing model with the following  weighted  average  assumptions  for all
periods  presented:  risk-free interest rate - 5%, expected dividend yield - 1%,
volatility  factor of Morgan's  Class A common  stock - 0.25,  expected  life of
stock option - 10 years.

Employees and non-employee  directors of Morgan have been granted  non-qualified
stock options to purchase

                                      F-18

<PAGE>



113,375 and 57,000 share, respectively,  of Morgan' Class A common stock, net of
cancellations and shares exercised.

A summary of Morgan's  stock option  activity and related  information  follows:
<TABLE>
<CAPTION>
                                                         Year Ended December 31
                                             1998                     1997                 1996
                                     ----------------------   --------------------- -------------------
                                                   Weighted               Weighted             Weighted
                                        Options    Average     Options    Average    Options   Average
                                         (000)     Exercise     (000)     Exercise    (000)    Exercise
                                                    Price                   Price               Price
                                     ----------------------  ----------------------  ------------------
<S>                                       <C>    <C>             <C>    <C>            <C>    <C>
Outstanding at beginning of year          167    $   8.32        176    $   8.40       139    $   8.55
    Granted ....................           23        8.11         25        8.13        49        7.99
    Exercised ..................           (7)       8.25        (26)       8.73        --          --
    Canceled ...................          (13)       8.59         (8)       8.07       (12)       8.57
                                         ----       -----        ----    -----         ----      -----
Outstanding at end of year .....          170    $   8.28        167    $   8.32        176    $  8.40

Exercisable at end of year .....          124    $   8.42        109    $   8.35         92    $  8.64

</TABLE>
Exercise  prices for options  outstanding  as of December 31, 1998,  ranged from
$6.20  to  $10.19.  The  weighted-average  remaining  contractual  life of those
options is 6.6 years. The weighted-average  fair value of options granted during
each year was immaterial

On February  29,1996,  Lynch  Corporation  adopted a Stock  Appreciation  Rights
program for certain  employees.  To date,  43,000 of Stock  Appreciation  Rights
("SAR") have been granted at prices ranging from $63 to $85 per share.  Upon the
exercise  of a SAR,  the holder is  entitled  to receive an amount  equal to the
amount by which the market value of the  Company's  common stock on the exercise
date exceeds the grant price of the SAR.  Effective  September  30, 1998,  Lynch
amended the SAR program so that the SAR's became  exercisable only if the market
price for the Lynch's  shares exceeds 200% of the SAR exercise price within five
years from the original grant date.  This amendment  eliminated the recording of
the profit and loss effect of the SAR's for  changes in the market  price in the
Company's  common  stock  until it becomes  probable  that the SAR's will become
exercisable.  With  respect  to the 43,000  units  currently  outstanding,  each
representing  one share of Lynch stock  outstanding at the time of the Spin Off,
the  units  will be  divided  into two  units,  one  representing  one  share of
Interactive  stock and one  representing  one share of Lynch stock. The original
unit  grant  price  will be  divided  between  the two new units  based upon the
average  relative  market price of Interactive  stock versus Lynch stock for the
five trading days beginning on the eleventh trading day after the effective date
of the Spin Off.  The net income  (expense)  relating to this  program  that was
allocated  to  Interactive  prior to the time of the  amendment  was $139,000 in
income in 1998 and ($329,000) of expense in 1997.  There was no expense for this
program in 1996.

9.       Income Taxes

Lynch Corporation files consolidated  federal and state income tax returns which
include  all  eligible  subsidiaries,   including  Interactive.  The  provisions
(benefits)  for income taxes in the combined  statements of  operations  for all
periods presented have been computed assuming  Interactive had not been included
in a consolidated income tax return with Lynch. All income tax payments are made
by Interactive through Lynch.

Deferred  income  taxes  for  1998  and  1997  are  provided  for the  temporary
differences  between  the  financial  reporting  basis  and the tax basis of the
Company's assets and liabilities. Cumulative temporary differences

                                      F-19

<PAGE>



at December 31, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                                     Dec. 31, 1998         Dec. 31, 1997
                                                     Deferred Tax          Deferred Tax
                                                     Asset     Liability   Asset   Liability
                                                     -----     ---------   -----   ---------
                                                                 (In Thousands)
<S>                                                  <C>       <C>       <C>       <C>
Fixed assets revalued under purchase
  accounting and tax over book depreciation ......   $  --     $ 7,535   $  --     $ 7,455
Discount on long-term debt .......................      --       1,085      --       1,184
Basis difference in subsidiary and affiliate stock      --       1,795      --       1,696
Unrealized gains on marketable securities ........      --       6,788      --       7,788
Partnership tax losses in excess of book losses ..      --       1,309      --       2,849
Other reserves and accruals ......................     4,145      --       3,759      --
Other ............................................       120     1,338       389     1,468
                                                      ------    ------    ------     -----
Total deferred income taxes ......................   $ 4,265   $19,850   $ 4,148   $22,440
                                                     =======   =======   =======   =======
</TABLE>

   The provision (benefit) for income taxes is summarized as follows:
<TABLE>
<CAPTION>
                      1998       1997      1996
                      ----       ----      ----
                             (In Thousands)

Current payable taxes:
<S>                 <C>        <C>        <C>
  Federal .......   $ 2,887    $(2,812)   $(1,096)
  State and local       418        429        113
                    -------    -------    -------
                      3,305     (2,383)      (983)
Deferred taxes:
 Federal ........     1,704      1,625        536
 State and local          3         22          2
                    -------    -------    -------
                      1,707      1,647        538
                    -------    -------    -------
                    $ 5,012    $  (736)   $  (445)
                    =======    =======    =======
</TABLE>

A  reconciliation  of the provision  (benefit) for income taxes from  continuing
operations and the amount computed by applying the statutory  federal income tax
rate to income before income taxes,  minority  interest,  and extraordinary item
follows: <TABLE> <CAPTION>
                                                 1998       1997        1996
                                                 ----       ----        ----
                                                      (In Thousands)

<S>                                             <C>        <C>        <C>
Tax at statutory rate .......................   $ 3,796    $(1,138)   $  (683)
Increases (decreases):
State and local taxes, net of federal benefit       558        294         74
Amortization of goodwill ....................       387        314         81
Operating losses of subsidiaries ............       313       (224)       209
Reduction attributable to special
 election by captive insurance company ......      --         (155)      (194)
Other .......................................       (42)       173         68
                                                -------   --------    -------
                                                $ 5,012    $  (736)   $  (445)
                                                =======    =======    =======
</TABLE>

Net cash  payments  for income  taxes were $5.6  million,  $0.7 million and $1.9
million for the years ended December 31, 1998, 1997 and 1996, respectively,  and
$1.7  million and $1.9  million for the six months ended June 30, 1999 and 1998,
respectively.

10.      Employee Benefit Plans

The Company,  maintains  several  defined  contribution  plans at its  telephone
subsidiaries,  Morgan and corporate office.  Company  contributions  under these
plans,  which  vary  by  subsidiary,   are  based  primarily  on  the  financial
performance  of the business units and employee  compensation.  Total expense of
these plans for the years  ended  December  31,  1998,  1997 and 1996,  was $0.7
million, $0.7 million and $0.4 million, respectively.

                                      F-20

<PAGE>



In addition,  three of the company's  telephone  subsidiaries  participate  in a
multi-employer  defined  benefit  plan  which is  administrated  by a  telephone
industry  association.  Under this plan accumulated benefits and plan assets are
not  determined or allocated  separately by individual  employees.  Accordingly,
such data is not  currently  available.  Total  expense of these  plans was $0.1
million for each of the three years in the period ended December 31, 1998.

There were no  unfunded  pension  liabilities  for any of the years from 1998 to
1996.

11.      Contingencies

Lynch  Interactive has pending claims incurred in the normal course of business.
Management believes that the ultimate resolution of these claims will not have a
material  adverse  effect  on the  combined  liquidity,  financial  position  or
operations of Lynch Interactive.

12.      Segment Information

The Company is  principally  engaged in two business  segments:  multimedia  and
services.  All  businesses  are  located  domestically,  and  substantially  all
revenues  are  domestic.   The  multimedia   segment  includes  local  telephone
companies,   the   investment   in  PCS   entities   and   investments   in  two
network-affiliated   television   stations.   The  services   segment   includes
transportation and related services.

Services  provided  by  Morgan  to  Oakwood  Homes  Corporation   accounted  for
approximately $31.8 million,  $21.6 million and $12.9 million in 1998, 1997, and
1996, respectively. In addition, another Morgan customer, Fleetwood Enterprises,
Inc. accounted for approximately $26.0 million, $28.1 million, and $26.6 million
of  revenues  in 1998,  1997,  and  1996,  respectively.  $13.4  million  of the
Company's  accounts  receivable  are  related to the  services  segment  and are
principally  due from  companies  in the mobile  home and  recreational  vehicle
industry  located  throughout the United States.  The Company  believes that its
telecommunications businesses are not dependent on any single customer.

EBITDA  (before  corporate  allocation)  for  operating  segments  is  equal  to
operating  profit  before  interest,  taxes,   depreciation,   amortization  and
allocated  corporate  expenses.  EBITDA  is  presented  because  it is a  widely
accepted  financial  indicator  of value and ability to incur and service  debt.
EBITDA is not a substitute  for  operating  income or cash flows from  operating
activities in accordance with generally accepted accounting principles.

Operating profit (loss) is equal to revenues less operating expenses,  excluding
unallocated  general  corporate  expenses,  interest  and  income  taxes.  Lynch
allocates a portion of its general corporate expenses to its operating segments.
Such  allocation to the Company was $639,000,  $632,000 and $632,000  during the
years ended  December 31,  1998,  1997 and 1996,  respectively  and $635,000 and
$316,000  for the six  months  ended  June  30,  1999  and  1998,  respectively.
Identifiable  assets of each industry segment are the assets used by the segment
in its operations  excluding general corporate assets.  General corporate assets
are principally cash and cash  equivalents,  short-term  investments and certain
other investments and receivables.

                                      F-21

<PAGE>
<TABLE>
<CAPTION>
                                                                   (Unaudited)
                                                                Six Months Ended
                                                                      June 30,          Year ended December 31
                                                                  1999         1998        1998         1997         1996
                                                              ------------ ------------ ------------ ------------ ------------
Revenues
<S>                                                             <C>          <C>          <C>          <C>          <C>
   Multimedia ...............................................   $  27,342    $  26,324    $  54,622    $  47,908    $  28,608
   Services .................................................      75,595       75,494      150,454      146,154      132,208
                                                                ---------    ---------    ---------    ---------    ---------
Combined total ..............................................   $ 102,937    $ 101,818    $ 205,076    $ 194,062    $ 160,816
                                                                =========    =========    =========    =========    =========

EBITDA (before corporate allocation)
  Multimedia ................................................   $  14,914    $  14,191    $  29,389    $  24,666    $  15,863
  Services ..................................................       1,428        1,525        3,337        2,190       (1,665)
  Corporate expenses, gross .................................      (1,170)      (1,086)      (1,826)      (2,310)      (2,100)
                                                                 ---------    ---------    ---------    ---------    ---------
  Combined total ............................................   $  15,172    $  14,636    $  30,900    $  24,546    $  12,098
                                                                =========    =========    =========    =========    =========

Operating profit
  Multimedia ................................................   $   7,568    $   7,528    $  15,757    $  11,845    $   6,611
  Services ..................................................         761          892        2,007        1,015       (3,263)
  Unallocated corporate expense .............................        (505)        (736)      (1,107)      (1,572)      (1,408)
                                                                ---------    ---------    ---------    ---------    ---------
  Combined total ............................................   $   7,824    $   7,684    $  16,657    $  11,288    $   1,940
                                                                =========    =========    =========    =========    =========

Depreciation and amortization
  Multimedia ................................................   $   6,761    $   6,546    $  12,995    $  12,175    $   8,653
  Services ..................................................         617          583        1,230        1,075        1,498
  All other .................................................         (40)         (45)          18            8            7
                                                                ---------    ---------    ---------    ---------    ---------
  Combined total ............................................   $   7,338    $   7,084    $  14,243    $  13,258    $  10,158
                                                                =========    =========    =========    =========    =========


Capital expenditures
  Multimedia ................................................   $   3,525    $   4,534    $  11,028    $  10,914    $  11,056
  Services ..................................................         505          358          566          919        1,007
  General corporate .........................................        --             27           48            4           17
                                                                ---------    ---------    ---------    ---------    ---------
  Combined total ............................................   $   4,030    $   4,919    $  11,642    $  11,837    $  12,080
                                                                =========    =========    =========    =========    =========


Total assets
  Multimedia ................................................   $ 161,539    $ 192,598    $ 195,010    $ 196,285    $ 178,415
  Services ..................................................      33,643       35,850       33,590       33,784       34,046
  General corporate .........................................      20,174       24,906       17,492       22,963       36,190
                                                                ---------    ---------    ---------    ---------    ---------
     Combined total .........................................   $ 215,356    $ 253,354    $ 246,092    $ 253,032    $ 248,651
                                                                =========    =========    =========    =========    =========


   Total operating profit for reportable segments ...........   $   7,824    $   7,684    $  16,657    $  11,288    $   1,940
   Other profit or loss:
    Investment income .......................................       1,034        1,600        1,865        1,678        2,150
      Interest expense ......................................      (5,247)      (5,439)     (10,383)      (9,740)      (6,293)
    Equity in earnings of affiliated companies ..............         103          125          317          154          119
    Reserve for impairment of investment in PCS license
    holders .................................................     (15,406)        --           --         (7,024)        --
    Gain on sales of subsidiary and affiliate stock and other
    operating assets ........................................        --             13        2,709          260           74
                                                                ---------    ---------    ---------    ---------    ---------
    Income (loss) before income taxes, minority interests
    and extraordinary item ..................................   $ (11,692)   $   3,983    $  11,165    $  (3,384)   $  (2,010)
                                                                =========    =========    =========    =========    =========
</TABLE>


                                      F-22

<PAGE>


13.   Pro Forma Earnings Per Share

The following  table sets forth the  computation  of pro forma basic and diluted
earnings per share from continuing  operations before  extraordinary  items. Pro
forma  earnings  (loss)  per  share  are  calculated  assuming  that the  shares
outstanding  for all  periods are the same as the shares  outstanding  for Lynch
Corporation: <TABLE> <CAPTION>
                                                    (Unaudited)
                                                  Six Months Ended
                                                    June 30, 1999                      Year Ended December 31,
                                                 1999             1998          1998          1997             1996
                                              ------------    ------------  -----------  -------------  --------------
Numerator:
<S>                                            <C>            <C>           <C>           <C>            <C>
  Income (loss) from continuing
   operations before extraordinary item ....   $(8,357,000)   $ 1,954,000   $ 4,929,000   $(3,279,000)   $  (818,000)

  Numerator for pro forma basic and
    diluted earnings per share .............    (8,357,000)     1,954,000     4,929,000    (3,279,000)      (818,000)

Denominator:
  Denominator for pro forma basic and
    diluted  earnings per share-
    weighted average shares ................     1,417,000      1,418,000     1,418,000     1,415,000      1,388,000

       Pro forma basic earnings (loss) per
       share before extraordinary  item ....   $     (5.90)   $      1.38   $      3.48   $     (2.32)   $     (0.59)
                                               ===========    ===========   ===========   ===========    ===========

       Pro forma diluted earnings (loss) per
        share before extraordinary item ....   $     (5.90)   $      1.38   $      3.48   $     (2.32)   $     (0.59)
                                               ===========    ===========   ===========   ===========    ===========
</TABLE>

14.      Subsequent Events

On February 22, 1999,  Lynch's  53%-owned  subsidiary,  The Morgan  Group,  Inc.
announced a tender offer to purchase  shares of its Class A common stock.  Under
terms of the  offer,  Morgan  would  determine  the price to be paid for  shares
between  $8.50 and $10.00 per share.  The tender  offer  concluded  on March 19,
1999,  whereby Morgan purchased 102,528 shares at $9.00 per share. Lynch did not
tender any of its Morgan shares.  The effect of this  transaction on Interactive
was to increase  the voting power in Morgan's  combined  classes of common stock
from 68% to 70% and to increase the economic equity ownership from 53% to 55%.

In mid-July  1999, an  Interactive  subsidiary  acquired by merger Central Scott
Telephone Company  ("Scott") for approximately  $28.1 million in cash. Scott has
approximately 6,000 access lines in Scott County,  Iowa.  Interactive is funding
the  acquisition  principally  through  borrowings.  Scott had  revenues of $4.4
million in 1998.  While Scott was  profitable in 1998,  Scott is not expected to
contribute  to  Interactive's  earnings in 1999 due to  interest  expense on the
expected financing debt.


                                      F-23


                                                                  Exhibit 99.5


                              McGLADREY&PULLEN, LLP
                  Certified Public Accountants and Consultants




                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
Capital Communications Company, Inc.
Bronxville, New York


We have audited the accompanying statements of operations,  stockholders' equity
(deficit),  and cash flows of Capital Communications  Company, Inc. for the year
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  results of  operations  and cash flows of Capital
Communications Company, Inc. for the year ended December 31, 1996, in conformity
with generally accepted accounting principles.


                           /s/McGladrey & Pullen, LLP

New York, New York
January 29, 1997





                                                                 Exhibit 99.6

McGLADREY&PULLEN, LLP
Certified Public Accountants and Consultants



                          INDEPENDENT AUDITOR'S REPORT




To the Partners
Coronet Communications Company
Bronxville, New York


We have audited the  accompanying  statements of operations,  partners'  capital
(deficit),  and cash flows of Coronet  Communications Company for the year ended
December 31, 1996.  These  financial  statements are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  results of  operations  and cash flows of Coronet
Communications  Company for the year ended December 31, 1996, in conformity with
generally accepted accounting principles.


                           /s/McGladrey & Pullen, LLP



New York,  New York  January 24, 1997 (Except for Note 4, which is as of January
31, 1997)




                                                                  Exhibit 99.7

Johnson
Mackowiak
Moore
& Myott, LLP

Certified Public Accountants & Consultants

INDEPENDENT AUDITOR'S REPORT

January 31, 1997

To the Board of Directors
Dunkirk and Fredonia Telephone Company
40 Temple Street
Box 209
Fredonia, New York 14063


We have  audited  the  accompanying  consolidated  balance  sheet of Dunkirk and
Fredonia  Telephone  Company  (a  wholly  owned  subsidiary  of Lynch  Telephone
Corporation,  VIII) and  subsidiaries  as of  December  31, 1996 and the related
consolidated  statements  of income,  retained  earnings  and cash flows for the
period November 26, 1996 through December 31, 1996. These consolidated financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with generally  accepted auditing standards
and the Government Auditing Standards,  issued by the Comptroller General of the
United  States.  Those  standards  require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated  financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Dunkirk and Fredonia
Telephone  Company and  subsidiaries  as of December 31, 1996 and the results of
their  operations  and their cash flows for the period then ended in  conformity
with generally accepted accounting principles.

The accompanying  statements  present only the operation of Dunkirk and Fredonia
Telephone  Company  and its  subsidiaries  since the date of sale of 100% of its
stock to Lynch Telephone Corporation VIII.

JOHNSON, MACKOWIAK, MOORE & MYOTT LLP





                                                                   Exhibit 99.8

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
Lynch Corporation

We have audited the  accompanying  combined balance sheets of the net assets and
operations to be contributed to Lynch Interactive Corporation (see Note 1) as of
December 31, 1998 and 1997, and the related  combined  statements of operations,
equity,  investments by and advances from Lynch  Corporation  and cash flows for
each of the three years in the period ended  December 31, 1998.  Our audits also
included the  accompanying  financial  statement  schedule listed in Item 15(a).
These financial statements and schedule are the responsibility of the management
of Lynch  Corporation  (the  "Company").  Our  responsibility  is to  express an
opinion on these financial  statements and schedule based on our audits.  We did
not audit the 1996  financial  statements  of  Dunkirk  and  Fredonia  Telephone
Company, a wholly-owned  subsidiary of DFT Communications,  Inc. (formerly Lynch
Telephone VIII, a wholly-owned subsidiary of Lynch Corporation) which statements
reflect total  revenues of $575,000 for the two month period ended  December 31,
1996,  the  1997  and  1996  financial   statements  of  CLR  Video,  L.L.C.,  a
wholly-owned  subsidiary of Lynch Multimedia (a wholly-owned subsidiary of Lynch
Corporation)   which  statements   reflect  total  revenues  of  $1,505,000  and
$1,399,000 for the years ended December 31, 1997 and 1996, respectively, and the
1997 and 1996  financial  statements  of Coronet  Communications  Company and of
Capital  Communications  Company, Inc.  (corporations in which the Company has a
20% and 49%  interest,  respectively).  Those  statements  were audited by other
auditors whose reports have been furnished to us, and our opinion, insofar as it
relates to data included for Dunkirk and Fredonia in 1996, CLR Video,  L.L.C. in
1997 and  1996,  Coronet  Communications  Company  in 1997 and 1996 and  Capital
Communications Company, Inc. in 1997 and 1996, is based solely on the reports of
other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
combined financial  statements referred to above present fairly, in all material
respects, the combined financial position of the net assets and operations to be
contributed to Lynch  Interactive  Corporation (see Note 1) at December 31, 1998
and 1997 and the combined  results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1998,  in  conformity  with
generally accepted  accounting  principles.  Also, in our opinion,  based on our
audits and the  reports  of other  auditors,  the  related  financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects,  the  information  set for
therein.
                                                          /S/ERNST & YOUNG LLP

Stamford, Connecticut
August 9, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission