SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
Date of Report: July 6, 1999
- ---------------------------------
(Date of earliest event reported)
Morgan Stanley Capital I Inc.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-62911-04 13-3291626
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification No.)
Incorporation)
1585 Broadway, New York, N.Y. 10036
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 761-4000
<PAGE>
ITEM 5. OTHER EVENTS.
Attached are certain computational materials (the "Computational
Materials") furnished to the Registrant by Morgan Stanley & Co. Incorporated,
Donaldson, Lufkin & Jenrette Securities Corporation and Prudential Securities
Incorporated (the "Underwriters"), the Underwriters in respect of the
Registrant's proposed offering of Commercial Mortgage Pass-Through Certificates,
Series 1999-CAM1 (the "Certificates"). The Certificates will be offered pursuant
to a Prospectus and related Prospectus Supplement (together, the "Prospectus"),
which will be filed with the Commission pursuant to Rule 424 (b) (5) under the
Securities Act of 1933, as amended (the "Act"). The Certificates will be
registered pursuant to the Act under the Registrant's Registration Statement on
Form S-3 (No. 333-62911-04) (the "Registration Statement"). The Registrant
hereby incorporates the Computational Materials by reference in the Registration
Statement.
The Computational Materials were prepared solely by the
Underwriters, and the Registrant did not prepare or participate in the
preparation of the Computational Materials.
Any statement or information contained in the Computational
Materials shall be modified and superseded for purposes of the Prospectus and
the Registration Statement by statements or information contained in the
Prospectus.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit 99 Computational Materials.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on behalf of the
Registrant by the undersigned thereunto duly authorized.
MORGAN STANLEY CAPITAL I INC.
By: /S/ RUSSELL RAHBANY
------------------------------
Name: Russell Rahbany
Title: Vice President
Date: July 6, 1999
<PAGE>
Exhibit Index
-------------
Item 601(a) of
Regulation S-K
Exhibit No. Description Page
- ----------- ----------- ----
99 Computational Materials
EXHIBIT 99
COMPUTATIONAL MATERIALS
<TABLE>
<CAPTION>
TAB# PROPERTY NAME ORIGINAL BALANCE CURRENT BALANCE
- ---- ------------- ---------------- ---------------
<S> <C> <C> <C>
1 Century Park Office Building $24,000,000 $23,896,720
2 Landow Office Building $19,000,000 $18,633,444
3 Del Norte Plaza $18,000,000 $17,979,067
4 Picture Tel Office Building $18,000,000 $17,756,107
5 Club Hotel & Suites by Doubletree $17,000,000 $16,842,081
6 Ram's Village Apartments $16,000,000 $14,565,552
7 Walsh Research Center $14,400,000 $14,347,808
8 45 West 45th Street $14,000,000 $14,000,000
9 Downtown Woodinville Retail Development #2 $13,050,000 $13,050,000
10 Mid Rivers Plaza Shopping Center $13,150,000 $12,898,672
11 Pahrump Valley Junction Shopping Center $12,900,000 $12,806,774
12 Ogden Mall $11,250,000 $11,219,710
13 Westlake Village Marketplace $10,818,500 $10,754,814
14 Ingram Micro Inc. Facility $10,761,000 $10,640,384
15 Greylyn Business Park $10,000,000 $9,607,369
16 1700 Pennsylvania Avenue, N.W. $11,000,000 $9,383,281
17 Federal Express $9,375,000 $9,316,456
18 Fairview Center $9,000,000 $8,933,670
19 Stoneridge II Office Building $8,970,000 $8,829,570
20 Fort Collier Industrial Park $9,177,717 $8,764,095
21 Battelle Environmental Technology Bldg. $8,900,000 $8,614,708
22 Parkview Office Building $8,631,595 $8,600,310
23 Arboretum IV Office Building $8,750,000 $8,454,403
24 Drury Inn - Union Station $9,500,000 $8,278,530
25 Marketplace of Augusta - Phase 2 $8,650,000 $8,190,600
26 Sonora Quest Laboratories $8,250,000 $8,120,686
27 Winder Corners Shopping Center $8,500,000 $7,910,389
28 Battelle Energy & Environmental Sciences Bldg. $8,100,000 $7,840,352
29 Encino Spectrum $8,250,000 $7,798,047
30 Seventh Street Properties $7,800,000 $7,781,064
31 Townview Square Shopping Center $8,283,460 $7,676,106
32 Highridge Apartments $7,900,000 $7,615,631
33 Federal Express $7,600,000 $7,509,920
34 Seven Corners Corporate Center $7,500,000 $7,454,074
35 The Mark Office Building $7,425,000 $7,398,413
36 Rancho Viejo Apartments $7,391,247 $7,364,458
37 Eastway Crossing Shopping Center $7,500,000 $7,287,699
38 Fair Oaks Medical Plaza $7,500,000 $7,046,651
39 First Data Office Building $7,087,500 $7,044,946
40 1301 Connecticut Avenue, N.W. $7,500,000 $6,888,586
41 Downtown Woodinville Retail Development #1 $6,900,000 $6,900,000
42 Melbourne Square Promenade $7,500,000 $6,849,537
43 Glen Place Shopping Center $6,927,483 $6,648,658
44 Richmond Plaza Shopping Center $6,577,158 $6,553,319
45 Ocean Terrace Apartments $6,570,000 $6,537,273
46 Pheasant Run Apartments $7,000,000 $6,487,978
47 Liberty Crossing $6,500,000 $6,487,896
48 Loganville Town Center $6,500,000 $6,411,882
49 Danbury Commons Shopping Center $6,750,000 $6,397,909
50 Dairy Ashford Plaza Office Building $6,400,000 $6,338,536
51 Mt. Vernon Center $6,187,500 $6,042,439
52 Norwalk Plaza $3,600,000 $3,147,689
53 Magnolia Plaza $3,200,000 $2,797,946
54 Atrium Circle At Campus Circle $6,000,000 $5,894,727
55 Fair Oaks Professional Building $5,800,000 $5,721,128
56 Orthologics Building $5,800,000 $5,662,021
57 General Instruments Building $5,625,000 $5,590,556
58 Home Depot $6,025,000 $5,590,230
59 1875 Charleston Road $5,400,000 $5,366,560
60 Mountain View Professional Plaza $5,500,000 $5,355,150
61 Ventana Village Shopping Center $5,681,000 $5,151,783
62 MA Bioservices $5,200,000 $5,147,586
63 65 K Street $6,000,000 $5,038,665
64 655 5th Avenue $5,000,000 $5,000,000
65 14600 Winchester Blvd. $5,000,000 $4,962,419
66 Best Buy $5,200,000 $4,933,616
67 Village Grove Shopping Center $5,000,000 $4,843,323
68 6006 Executive Boulevard $5,450,000 $4,769,832
69 University Business Center $5,100,000 $4,748,373
70 4215 Glencoe $4,600,000 $4,594,756
71 Snowcreek Crossing $4,850,000 $4,583,447
72 Lighthouse Crossing Shopping Center $4,500,000 $4,482,933
73 Best Buy $4,575,000 $4,334,333
74 Creekside Office Park $4,400,000 $4,287,914
75 Lithonia Lighting West Building $4,500,000 $4,222,763
76 5353-5499 Downey Road $4,500,000 $4,221,076
77 Townley Apartments $4,600,000 $4,197,916
78 Walgreens and Staples $4,550,000 $4,197,905
79 Prince Frederick Office Park $5,300,000 $4,195,792
80 Bay Tree Village $3,600,000 $3,400,147
81 Bugaboo Steak House $800,000 $755,588
82 Cotswold Plaza II $4,125,000 $4,105,633
83 Lake Regency Building $4,000,000 $3,985,677
84 Merit Abrasiveproducts Inc. $4,100,000 $3,956,036
85 Totem Ridge Business Park $4,300,000 $3,778,994
86 DSHS Office Building $3,900,000 $3,711,572
87 Stafford Corporate Center $3,700,000 $3,695,610
88 Best Buy $4,000,000 $3,681,463
89 R and R Plaza $4,300,000 $3,664,222
90 Best Buy $4,000,000 $3,649,630
91 Circuit City - Colorado Springs $3,700,000 $3,431,393
92 204TH Street Partners $3,675,000 $3,428,490
93 Commons 1 Office Building $3,461,250 $3,401,447
94 Quail Business Park $3,500,000 $3,371,177
95 Hayden Island Business Park $3,400,000 $3,370,101
96 NW Corner of Hwy 74 & Mail Street $3,325,000 $3,321,133
97 Sportmart Plaza $3,700,000 $3,269,186
98 Spectrum Business Park V $3,400,000 $3,236,873
99 Northwest Business Center III $3,297,233 $3,211,277
100 Mizner Place $3,350,000 $3,057,427
101 Kroger $3,325,000 $3,044,970
102 Food 4 Less $3,600,000 $3,041,913
103 Oxford Hill Apartments $3,250,000 $3,022,303
104 Linens N' Things $3,250,000 $3,002,944
105 Parklane Centre $3,050,000 $3,002,149
106 Goldseker Industrial Portfolio $3,000,000 $2,996,511
107 Walgreens $3,000,000 $2,996,369
108 Cahners Publishing Company $3,350,000 $2,935,451
109 Safeway $3,125,000 $2,901,517
110 Walden Woods Village Shopping Center $3,000,000 $2,797,215
111 Grand Terrace Shopping Center $2,811,330 $2,780,387
112 2199 Innerbelt Business Center Drive $3,000,000 $2,754,074
113 Kohl's $3,120,000 $2,730,798
114 Office Max $3,000,000 $2,717,802
115 Meadows Pavillion II $2,700,000 $2,683,897
116 Bernardo Gateway Business Park $2,800,000 $2,655,912
117 1371 & 1375 N. Miller Street $2,800,000 $2,653,366
118 Blakely Corners Shopping Center $2,700,000 $2,649,094
119 Sparks Medical Office Building $2,600,000 $2,587,549
120 North Canal Office Park $2,800,000 $2,434,443
121 Federal Express $2,400,000 $2,391,234
122 Behr Processing Building $2,552,764 $2,354,579
123 The Shoppes at Salisbury II $2,500,000 $2,329,992
124 Walgreens $2,800,000 $2,319,467
125 Eckerd Drug Store $2,298,591 $2,280,279
126 Shop N' Kart Discount Grocery $2,334,000 $2,262,922
127 Office Max $2,400,000 $2,243,737
128 Eckerd Drug Store $2,248,169 $2,230,258
129 Office Max $2,325,000 $2,216,658
130 DEA Building $2,330,000 $2,203,906
131 56th Street Commerce Park $2,400,000 $2,100,632
132 4520 36th Street $2,100,000 $2,029,021
133 Pacific Park $1,900,000 $1,884,552
134 Walgreens $1,860,000 $1,853,071
135 North Roseburg Plaza $2,200,000 $1,835,871
136 Probity International Corp $2,200,000 $1,831,682
137 NOAA-National Weather Service Building $2,000,000 $1,797,159
138 Winchester Court $1,800,000 $1,781,997
139 2400 E. Francis $1,898,500 $1,727,502
140 Walgreens $1,750,000 $1,710,090
141 Walgreens $1,800,000 $1,674,970
142 The Shoppes at Salisbury $2,150,000 $1,613,896
143 Ames Department Store $2,000,000 $1,517,427
144 Eckerd Drug Store $1,500,000 $1,473,701
145 Pier I Office Building $1,700,000 $1,387,116
146 Harstad/Coates Industrial Park $1,400,000 $1,328,168
147 Blockbuster Video $1,200,000 $1,188,692
148 Walgreens $1,325,000 $1,156,706
149 Walgreens $1,300,000 $1,128,736
150 15690 North 83rd Way $1,000,000 $996,967
151 Walgreens $1,140,000 $967,171
152 The McCormick Executive Center Office Building $1,000,000 $964,999
153 Blockbuster Video $1,100,000 $901,914
</TABLE>
