PSEG ENERGY HOLDINGS INC
S-4, 2000-01-28
Previous: MORGAN STANLEY CAPITAL I INC HOME EQ LN AS BK CER SER 1999-2, 15-15D, 2000-01-28
Next: FT 400, 497J, 2000-01-28




    As filed with the Securities and Exchange Commission on January 28, 2000

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                                   ----------

                            PSEG Energy Holdings Inc.
             (Exact name of registrant as specified in its charter)

         New Jersey                        6719                    22-2983750
       (State or other              (Primary Standard           (I.R.S. Employer
jurisdiction of incorporation   Industrial Classification        Identification
      or organization)                 Code Number)                 Number)

                                80 Park Plaza-T22
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
   (Address, including zip code and telephone number, including area code, of
                   Registrant's principal executive offices)

                                   ----------

                               Bruce E. Walenczyk
                             Vice President-Finance
                                80 Park Plaza-T22
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
(Name, address, including zip code and telephone number, including area code, of
                               agent for service)

                                   ----------

                                   Copies to:

                             James T. Foran, Esquire
                            Associate General Counsel
                  Public Service Enterprise Group Incorporated
                                  80 Park Plaza
                                  P.O. Box 1171
                          Newark, New Jersey 07101-1171
                                 (973) 430-7000

                                   ----------

      Approximate  date of commencement of proposed sale to the public:  As soon
as practicable after this registration statement becomes effective.

      If any of the securities  being  registered on this Form are to be offered
in connection  with the  formation of a holding  company and there is compliance
with General Instruction G, check the following box. [ ]

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462 (b) under the  Securities  Act,  please check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. [ ]

      If this Form is a post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act registration number of the earlier effective  registration statement for the
same offering. [ ]

                         CALCULATION OF REGISTRATION FEE

================================================================================
                                              Proposed    Proposed
                                               Maximum    Maximum
   Title of Each                   Amount     Offering    Aggregate   Amount of
Class of Securities                 to be     Price Per   Offering  Registration
 to be Registered                Registered     Unit        Price      Fee (1)
- --------------------------------------------------------------------------------

10% Senior Notes due 2009 ...   $400,000,000    100%    $400,000,000   $105,600
================================================================================

(1)   The registration fee has been calculated  pursuant to rule 457(f)(2) under
      the  Securities  Act.  The  proposed  maximum  aggregate   offering  price
      represents  the  total  value of the  bonds  being  exchanged  under  this
      registration statement.

      The Registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the Securities  Act of 1933 or until this  registration  statement  shall become
effective on such date as the Commission, acting pursuant to said Section 8 (a),
may determine.

================================================================================
<PAGE>

The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these  securities and it is not an offer to buy these  securities in any
state where the offer or sale is not permitted.

                 Subject to completion, dated January 28, 2000.

PROSPECTUS
[PSEG ENERGY HOLDINGS LOGO]

                                  $400,000,000
                            PSEG Energy Holdings Inc.

                                Offer to Exchange

                            10% Senior Notes due 2009
              Which have been registered under the Securities Act

                           For Any and All Outstanding
                            10% Senior Notes due 2009
                        Which have not been so registered

                               THE EXCHANGE OFFER

      We previously issued  $400,000,000  aggregate  principal amount of our 10%
Senior  Notes due 2009.  These  original  notes  were not  registered  under the
Securities  Act of 1933.  We are now  offering you the  opportunity  to exchange
these original notes for an equal amount of our 10% senior notes due 2009, which
are registered under the Securities Act of 1933.

                           TERMS OF THE EXCHANGE OFFER

o     The  exchange  offer  expires at _____ p.m.,  Eastern  Standard  Time,  on
      ______________, unless extended.

o     The  terms  of the  exchange  notes  are  substantially  identical  to the
      original  notes,  except that the exchange notes are registered  under the
      Securities  Act and the  transfer  restrictions  and  registration  rights
      applicable to the original notes do not apply to the exchange notes.  When
      we talk about notes, we mean original notes and exchange notes.

o     All original  notes that are validly  tendered  and not validly  withdrawn
      will be exchanged.

o     Tenders of original notes may be withdrawn at any time prior to expiration
      of the exchange offer.

o     Holders of original notes do not have any appraisal or dissenters'  rights
      in connection with the exchange offer. Original notes not exchanged in the
      exchange offer will remain outstanding and will continue to be entitled to
      the benefits of the indenture.  Upon  consummation  of the exchange offer,
      holders of the original notes,  except under limited  circumstances,  will
      have no further  exchange or  registration  rights under the  registration
      rights agreement.

o     We do not  intend  to  apply  for  listing  of the  exchange  notes on any
      securities  exchange or to arrange for them to be quoted on any  quotation
      system.

o     The only conditions to completing the exchange offer are that the exchange
      offer does not violate applicable law or any applicable  interpretation of
      the staff of the  Securities  and Exchange  Commission  and no injunction,
      order  or  decree  has  been  issued  which  would  prohibit,  prevent  or
      materially impair our ability to proceed with the exchange offer.

o     We will not receive any proceeds from the exchange offer.

o     We do not  believe  that the  exchange  of the  original  notes  will be a
      taxable  event for U.S.  federal  income tax  purposes  but you should see
      "Certain  Federal  Income  Tax   Considerations"   on  page  80  for  more
      information.

      Please see "Risk Factors" beginning on page 13 for a discussion of factors
you should consider in connection with the exchange offer.

      Neither the  Securities and Exchange  Commission nor any state  securities
commission has approved or disapproved of the exchange  notes,  or determined if
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

      We may amend or  supplement  this  prospectus  from time to time by filing
amendments or  supplements as required.  You should read this entire  prospectus
(and  accompanying   letter  of  transmittal  and  related  documents)  and  any
amendments or supplements carefully before deciding to exchange your securities.

                  The date of this prospectus is _______, 2000.
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Where to Find More Information ............................................    3
Forward-Looking Statements ................................................    4
Prospectus Summary ........................................................    5
Risk Factors ..............................................................   13
Use of Proceeds ...........................................................   18
Capitalization ............................................................   18
Selected Consolidated Financial Data ......................................   19
Management's Discussion and Analysis of Financial Condition
  and Results of Operations ...............................................   20
Business ..................................................................   34
Management ................................................................   56
The Exchange Offer ........................................................   58
Description of Exchange Notes .............................................   66
Certain Federal Income Tax Considerations .................................   80
Plan of Distribution ......................................................   82
Legal Opinions ............................................................   83
Experts ...................................................................   83
Independent Auditors' Report ..............................................  F-1
Consolidated Financial Statements .........................................  F-2

      No  dealer,  salesperson  or  other  person  is  authorized  to  give  any
information or to represent anything not contained in this prospectus.  You must
not rely on any unauthorized information or representations.  This prospectus is
an offer to exchange only the notes offered hereby, but only under circumstances
and in jurisdictions  where it is lawful to do so. The information  contained in
this prospectus is current only as of its date.


                                       2
<PAGE>

                         WHERE TO FIND MORE INFORMATION

      In connection  with the exchange  offer, we have filed with the Securities
and Exchange  Commission a  registration  statement  under the  Securities  Act,
relating to the exchange notes to be issued in the exchange  offer. As permitted
by SEC rules,  this prospectus  omits  information  included in the registration
statement.  For a more complete understanding of this exchange offer, you should
refer to the registration statement, including its exhibits.

      The public may read and copy any reports or other information that we file
with the SEC at the SEC's public  reference room, Room 1024 at Judiciary  Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549, or at the SEC's regional offices
located at 7 World Trade Center, 13th Floor, New York, New York 10048, and Suite
1400, 500 West Madison Street,  Chicago,  Illinois 60661.  The public may obtain
information on the operation of the public  reference room by calling the SEC at
1-800-SEC-0330. Our SEC filings are also available to the public from commercial
document  retrieval  services  and at the  web  site  maintained  by the  SEC at
http://www.sec.gov.   You  may  also  obtain  a  copy  of  the  exchange   offer
registration  statement at no cost by writing or telephoning us at the following
address:

                            PSEG Energy Holdings Inc.
                                80 Park Plaza-T22
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
                              Attention: Treasurer

      You should rely only on the information  contained in this prospectus.  We
have not  authorized  anyone to provide you with  information  that is different
from this information.


                                       3
<PAGE>

                           FORWARD-LOOKING STATEMENTS

      Except for the historical  information  contained  herein,  certain of the
matters  discussed in this prospectus  constitute  "forward-looking  statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking  statements are subject to risks and  uncertainties  which could
cause  actual  results  to  differ  materially  from  those  anticipated.   Such
statements are based on management's  beliefs as well as assumptions made by and
information  currently  available to  management.  When used  herein,  the words
"will",  "anticipate",   "intend",  "estimate",   "believe",  "expect",  "plan",
"hypothetical",  "potential",  variations of such words and similar  expressions
are intended to identify forward-looking  statements.  PSEG Energy Holdings Inc.
undertakes  no  obligation  to  publicly  update or revise  any  forward-looking
statements, whether as a result of new information, future events or otherwise.

      In addition to any assumptions and other factors  referred to specifically
in connection  with such  forward-looking  statements,  factors that could cause
actual   results  to  differ   materially   from  those   contemplated   in  any
forward-looking  statements include, among others, the following,  some of which
relate to PSEG Energy  Holdings Inc.  indirectly as a result of their  potential
impact  upon  Public  Service  Enterprise  Group  Incorporated  (PSEG) or Public
Service  Electric and Gas Company:  deregulation  and the  unbundling  of energy
supplies and services and the establishment of a competitive  energy marketplace
for products and services;  managing rapidly  changing  wholesale energy trading
operations in conjunction with electricity and gas production,  transmission and
distribution  systems;  managing foreign investments and electric generation and
distribution  operations in locations outside of the traditional utility service
territory;  political and foreign  currency risks;  an increasingly  competitive
energy  marketplace;  sales  retention  and growth  potential in a mature Public
Service  Electric  and  Gas  Company  service  territory;  ability  to  complete
development  or  acquisition  of current  and future  investments;  partner  and
counterparty risk;  exposure to market price fluctuations and volatility of fuel
and power supply, power output and marketable securities,  among others; ability
to obtain  adequate and timely rate relief,  cost recovery,  and other necessary
regulatory  approvals;  ability of Public  Service  Electric  and Gas Company to
obtain securitization  proceeds;  federal, state and foreign regulatory actions;
regulatory oversight with respect to utility and non-utility affiliate relations
and activities;  Year 2000 issues;  operating restrictions,  increased costs and
construction   delays   attributable  to  environmental   regulations;   nuclear
decommissioning  and the availability of reprocessing and storage facilities for
spent nuclear fuel; licensing and regulatory approvals necessary for nuclear and
other operating stations; the ability to economically and safely operate nuclear
facilities  in  which  PSEG  has  an  interest  in  accordance  with  regulatory
requirements; environmental concerns; and market risk and debt and equity market
concerns associated with these issues.


                                       4
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

  The following information is qualified in its entirety by the more detailed
  information and financial statements appearing elsewhere in this prospectus.

                                   The Company

      PSEG  Energy  Holdings  Inc.  (Energy  Holdings)   participates  in  three
energy-related  lines of business  through its wholly-owned  subsidiaries:  PSEG
Global  Inc.  (Global),   PSEG  Resources  Inc.   (Resources)  and  PSEG  Energy
Technologies Inc. (Energy  Technologies).  Our objective is to pursue investment
opportunities  in the  rapidly  changing  worldwide  energy  markets  where  our
technical,  market and  regulatory  expertise can be applied to create  economic
value.

      We focus on (i) supplying  reliable,  competitively  priced energy in high
growth  markets,  (ii) providing  capital to finance  energy-related  assets and
(iii) supplying  products and services designed to assist customers in efficient
energy utilization.

   o  Global  develops,  acquires,  owns and operates  electric  generation  and
      distribution  facilities and engages in power production and distribution,
      including wholesale and retail sales of electricity,  in selected domestic
      and international markets.  Global has ownership interests in 19 operating
      generation  projects totaling 2,002 megawatts (MW) (535 MW net) located in
      the United States,  Argentina,  China and Venezuela.  Global has ownership
      interests  in  eighteen  projects  totaling  4,832  MW  (2,252  MW net) in
      construction  or  advanced  development  that are  located  in the  United
      States, Argentina,  Venezuela, India, Tunisia, China, Italy and Poland. Of
      Global's  generation  projects  in  operation,  construction  or  advanced
      development,  1,292 MW net,  or 46%,  are  located in the  United  States.
      Global is actively involved,  through its joint ventures,  in managing the
      operations  of eight  operating  generation  projects and will be actively
      involved  in  managing  the   operations   of  five  of  the  projects  in
      construction  or  advanced  development.  Global  owns  interests  in  six
      distribution   companies,   which  as  of  September  30,  1999,   totaled
      approximately   70%  of  Global's   assets,   providing   electricity   to
      approximately 2.7 million customers in Argentina,  Brazil, Chile and Peru.
      Global  is  actively   involved  in  managing  the   operations  of  these
      distribution companies. Global was established in 1984 and as of September
      30, 1999 had assets of approximately $1.7 billion.

      Deregulation  and  privatization  of energy markets,  as well as growth in
      electricity demand throughout the world, have provided the opportunity for
      Global to expand the scope of its operations.  Global has concentrated its
      development  activities  in markets in which it  believes  most of the new
      worldwide electric  generating capacity will be installed in the next five
      years:  China,  India, the Middle East, Latin America and selected regions
      in the United  States.  Global has  established  a presence  in these high
      growth  markets  which allows it to access and better  evaluate  potential
      investment   opportunities.   Prior  to   proceeding   with  a  particular
      investment,  Global's  strategy is to conduct a multi-faceted  analysis of
      the  resident  country,  potential  partners  and  transaction  economics.
      Initially,  countries  are  evaluated  to assess  the  social,  political,
      economic and regulatory  environment.  To mitigate  certain risks,  Global
      next  seeks  to   identify   partners   with   complementary   skills  and
      capabilities.  Global then focuses on projects which may present potential
      synergies  with  existing  projects  or future  investments.  As a result,
      Global has developed or acquired  interests in electric  generation and/or
      distribution  facilities in the United States,  Argentina,  Brazil, Chile,
      Peru, Venezuela, and China.

   o  Resources provides energy infrastructure financing in developed countries.
      Resources invests in energy-related  financial  transactions and manages a
      diversified  portfolio  of more than 60  investments  including  leveraged
      leases,  leveraged buyout (LBO) funds, limited partnerships and marketable
      securities.  As of September 30, 1999,  Resources had  approximately  $1.6
      billion invested in leveraged  leases  representing  approximately  84% of
      Resources'  assets.  Approximately  79% of these leveraged leases are with
      lessees that have investment grade


- --------------------------------------------------------------------------------


                                       5
<PAGE>

- --------------------------------------------------------------------------------

      credit ratings.  Leveraged  leases of  energy-related  plant and equipment
      totaled  approximately  $1.1 billion or 70% of the lease portfolio and 59%
      of Resources'  assets.  The  remainder of Resources'  portfolio is further
      diversified  across a wide  spectrum of asset types and business  sectors,
      including  leveraged  leases  of  aircraft,   railcars,  real  estate  and
      industrial  equipment,  limited  partnership  interests in project finance
      transactions,  LBO and venture  funds and  marketable  securities.  All of
      Resources' investments since 1992 have been energy-related.  Resources was
      established   in  1985  and  as  of  September  30,  1999  had  assets  of
      approximately $1.9 billion.

      Worldwide  deregulation  of energy  markets  is also  creating  investment
      opportunities  for  Resources.  As energy  assets are  privatized or sold,
      purchasers require significant amounts of acquisition capital. In addition
      to  traditional   bank  and  debt  financing,   leveraged  leases  provide
      purchasers with a source of funding for such acquisitions.  Resources,  as
      an experienced  participant in the leveraged  lease  financing  market for
      energy   assets,   is  actively   pursuing   domestic  and   international
      opportunities to invest in these highly structured transactions. Resources
      has invested in 15 energy-related leveraged lease transactions since 1997.
      When  evaluating   leveraged  lease  investments,   Resources  focuses  on
      mitigating  credit  risk and  eliminating  operating  and  currency  risk.
      Resources  seeks  to  invest  in  transactions  where  its  expertise  and
      understanding  of the  inherent  risks and  operating  characteristics  of
      energy  assets  provide a  competitive  advantage.  Resources  expects  to
      continue  to  concentrate  its  investment   activity  on   energy-related
      financial transactions.

   o  Energy  Technologies  is an energy  management  company  that  constructs,
      operates and maintains  heating,  ventilating and air conditioning  (HVAC)
      systems for,  and  provides  energy-related  engineering,  consulting  and
      mechanical contracting services to, industrial and commercial customers in
      the  Northeastern and Middle Atlantic United States.  Energy  Technologies
      also  supplies   electricity   and  gas  to  industrial,   commercial  and
      residential customers.  Energy Technologies was established in 1997 and as
      of September 30, 1999 had assets of approximately $232 million.

      Deregulation  of the  domestic  electric  and gas  utility  industries  is
      presenting  opportunities  for Energy  Technologies in the energy services
      business in the Northeastern and Middle Atlantic United States.  Since its
      formation  in 1997,  Energy  Technologies  has  acquired  seven  companies
      involved in the  engineering,  construction,  installation,  operation and
      maintenance  of energy  equipment  and HVAC systems.  Energy  Technologies
      plans to grow its existing  operations  and utilize the recently  acquired
      companies  to  deliver  expanded  energy-related  services  and  products,
      including  gas and  electricity,  to existing and new  customers.  We will
      assess the growth  prospects and  opportunities  for Energy  Technologies'
      business before committing additional capital.

      We are a direct,  wholly-owned  subsidiary  of Public  Service  Enterprise
Group  Incorporated  (PSEG) and an affiliate of Public Service  Electric and Gas
Company, a public utility operating in New Jersey,  which is also a wholly-owned
subsidiary of PSEG. We provide  administrative  support for our subsidiaries and
financing on the basis of a combined credit profile.  In addition,  PSEG Capital
Corporation (PSEG Capital),  our subsidiary,  has provided debt financing in the
form of Medium-Term Notes (MTNs),  with maturities ranging from 2000 to 2003, in
an aggregate  principal  amount of $650 million to our subsidiaries on the basis
of a net worth  maintenance  agreement with PSEG. As of September 30, 1999, PSEG
had  approximately  $1.6  billion  of equity  (including  retained  earnings  of
approximately $258 million) invested in our company.

                                Recent Activities

Energy Holdings

   o  In October  1999,  we issued  $400  million of 10% senior  notes due 2009.
      These are the  original  notes  being  offered for  exchange.  Interest is
      payable semi-annually on April 1 and October 1,

- --------------------------------------------------------------------------------


                                       6
<PAGE>

- --------------------------------------------------------------------------------

      commencing April 1, 2000. The net proceeds from the sale were used for the
      repayment  of  short-term  debt  outstanding  under our  revolving  credit
      facilities.

   o  In June 1999,  PSEG  invested  approximately  $200  million in  additional
      equity in our company,  which we used to repay short-term debt incurred in
      connection with recent investment activity.

Global

   o  In November 1999,  Global announced that it plans to build a combined heat
      and power  plant of 220 MW of  electricity  and 500 MW of  thermal  energy
      capacity utilizing  circulating  fluidized bed technology in Poland. Total
      project  cost is  estimated  at $320  million  with  commercial  operation
      targeted for late 2002.

   o  In October  1999,  Global closed on the  acquisition  of a 70% interest in
      Prisma 2000, a power project  development company in Italy specializing in
      renewable energy.  Prisma 2000 currently has approximately 550 MW of power
      projects  either  in  development  or  under  construction  consisting  of
      biomass,   hydro  and  gas   powered   production.   Global's   investment
      requirements  over the next two years are expected to be approximately $80
      million.

   o  In October  1999,  Global and its 50%  partner  completed  a $312  million
      project  financing  of  a  1,000  MW  gas-fired   combined-cycle  electric
      generation  facility in Guadalupe County in south central Texas. The plant
      is under construction and commercial  operation is expected to commence in
      late 2000. Global's equity investment, including loans and guarantees, for
      its 50% interest is expected to be approximately $193 million.

   o  In  September  1999,  Global  and a partner  closed on a tender  offer for
      outstanding publicly traded shares of Luz del Sur, a Peruvian distribution
      company.  The number of shares tendered constitutes 22.5% of the shares of
      Luz del Sur.  At the time of the tender,  Global and its  partner  already
      owned 37% of Luz del Sur which  was  acquired  in June 1999 as part of the
      acquisition of Chilquinta  Energia,  S.A.  discussed below. The tender was
      offered  exclusively  in Peru.  Global and its partner  also  purchased an
      additional  25% of Luz del Sur upon closing of the tender offer.  Global's
      investment in connection with these  transactions was  approximately  $108
      million.

   o  In August 1999, Global sold its 50% partnership interest in the Newark Bay
      cogeneration facility, a 137 MW gas-fired  combined-cycle plant in Newark,
      NJ. Global  recognized an after-tax gain of approximately $40 million as a
      result of this transaction.

   o  In August 1999,  Global and its partners closed project  financing for the
      Rades  facility,  a 471 MW gas-fired  combined-cycle  electric  generation
      facility in Rades,  Tunisia.  Construction of the facility began in August
      1999 and is expected to be completed in the summer of 2001.  Total cost is
      anticipated to be approximately $261 million.  Global's equity investment,
      including   contingencies,   for  its  35%  interest  is  expected  to  be
      approximately $27 million.

   o  As part of a comprehensive  review of assets and  development  activities,
      Global recognized an after-tax  write-down in the third quarter of 1999 of
      $27 million,  related to equity  investments  in generation  facilities in
      California and in development companies in Thailand and the Philippines.

   o  In June 1999, Global and a partner acquired 90.23% of Chilquinta  Energia,
      S.A., a distribution  company  providing  electric and gas service to more
      than one million  customers in Chile and Peru. In January 2000, Global and
      its partner completed the purchase of an additional 9.75% of the shares of
      Chilquinta  Energia,  S.A.,  increasing  their  total  holdings to 99.98%.
      Global's 50% share of the acquisition was funded with  approximately  $268
      million of equity and $160 million of debt that is  non-recourse to Global
      and to us.

   o  In June 1999, Global and a partner closed project financing for Parana, an
      830  MW  gas-fired  combined-cycle  electric  generation  facility  to  be
      constructed in San Nicolas, Argentina. The new facility is adjacent to the
      Central  Termica San Nicolas  (CTSN) power plant,  a 650 MW facility  also
      owned by Global and its partner.  Construction began in August 1999 and is
      expected to be

- --------------------------------------------------------------------------------


                                       7
<PAGE>

- --------------------------------------------------------------------------------

      completed by 2001 at a total cost of approximately $448 million.  Global's
      equity investment for its 33% interest is expected to be approximately $86
      million, including contingencies.

   o  In May 1999,  Global acquired a 63% interest in Tri-Sakthi  Energy Private
      Limited,  a company which is  developing  and will own a 525 MW coal-fired
      electric  generation  facility to be  constructed  in Ennore,  Tamil Nadu,
      India.  Upon scheduled  completion in 2003, Global will be the operator of
      the plant.  The total  project cost is expected to be  approximately  $630
      million. Global's equity investment,  including contingencies, is expected
      to be approximately $180 million.

   o  In April 1999,  Global  announced  the  formation of a joint venture which
      plans  to  construct  and  operate  three  gas-fired  electric  generation
      facilities,  the Turboven project, with total installed capacity of 200 MW
      and associated  distribution systems to serve, under contract,  industrial
      customers in Venezuela. Global expects the first two facilities, which are
      in  construction,  to be operational in early 2000 with the third facility
      in service in late 2001. Total cost is estimated to be approximately  $140
      million. Global's equity investment,  including contingencies, for its 50%
      interest is expected to be approximately $70 million.

   o  In December 1998, Global and its partners closed project financing for the
      PPN  project,  a  330  MW  gas-fired  combined-cycle  electric  generation
      facility  currently  in  construction  and located in  Pillaiperumanallur,
      Tamil Nadu, India.  Upon scheduled  completion in 2001, Global will be the
      operator of the plant. Total project cost is estimated to be approximately
      $328  million.  Global holds a 20% equity  interest in the project and its
      equity   investment,   including   contingencies,   is   expected   to  be
      approximately $32 million.

Resources

   o  In November 1999, Resources sold its interest in a limited partnership and
      received cash proceeds of $11 million and  recognized an after-tax gain of
      approximately $1 million.

   o  In 1999,  Resources  negotiated the early  termination of three  leveraged
      leases and  received  cash  proceeds  of $125  million and  recognized  an
      after-tax gain of approximately $14 million.

   o  In 1999,  Resources  invested  approximately $379 million in six leveraged
      lease  transactions of energy-related  assets,  including gas distribution
      networks in the Netherlands,  cogeneration plants in Germany, a generation
      facility in the United States and a liquefied natural gas storage facility
      in the United States.

   o  In 1999,  Resources,  through its investment in an LBO fund, received cash
      distributions of approximately  $99 million resulting in an after-tax gain
      of  approximately  $23  million  from the fund's  sale of a portion of its
      equity interests.

Energy Technologies

   o  In 1999, Energy  Technologies  acquired six mechanical,  HVAC and building
      service  contractors in New Jersey,  Rhode Island and Virginia for a total
      cost of approximately $62 million. The latest acquisition was completed in
      December 1999.

   o  In January 1999,  PSEG  contributed  the capital  stock of Public  Service
      Conservation   Resources   Corporation   (PSCRC),   an  energy  management
      contractor with a book value of $57 million, to Energy Technologies.

      We are  incorporated  under  the  laws of the  State  of New  Jersey.  Our
headquarters  and  principal  executive  offices  are  located at 80 Park Plaza,
Newark, NJ 07102 and our telephone number is (973) 456-3581.

- --------------------------------------------------------------------------------


                                       8
<PAGE>

- --------------------------------------------------------------------------------

                          Summary of the Exchange Offer

The Exchange Offer .............  We are  offering to exchange an  aggregate  of
                                  $400,000,000   principal  amount  of  exchange
                                  notes for  $400,000,000 of original notes. The
                                  original   notes  may  be  exchanged  only  in
                                  multiples of $1,000.

Issuance of the Original Notes .  The  original  notes  were  issued and sold on
                                  October 8, 1999 in a transaction not requiring
                                  registration under the Securities Act.

Exchange and Registration
  Rights .......................  At the time we issued the original  notes,  we
                                  entered  into  an  exchange  and  registration
                                  rights  agreement  which  obligates us to make
                                  this exchange offer.

Required Representations .......  In order to participate in the exchange offer,
                                  you   will   be    required   to   make   some
                                  representations  in a letter  of  transmittal,
                                  including (1) that you are not affiliated with
                                  us, (2) that you are not a  broker-dealer  who
                                  bought your original  notes  directly from us,
                                  (3) that you will acquire the  exchange  notes
                                  in the ordinary  course of  business,  and (4)
                                  that  you  have  not  agreed  with  anyone  to
                                  distribute  the exchange  notes.  If you are a
                                  broker-dealer  that  purchased  original notes
                                  for your own account as part of  market-making
                                  or trading activities, you may represent to us
                                  that  you  have  not  agreed  with  us or  our
                                  affiliates to distribute  the exchange  notes.
                                  If you make this representation,  you need not
                                  make the representation provided for in clause
                                  (4) above.

Resale of the Exchange Notes ...  We believe that the exchange notes acquired in
                                  this  exchange  offer  may  be  freely  traded
                                  without  compliance with the provisions of the
                                  Securities Act that call for  registration and
                                  delivery of a prospectus,  except as described
                                  in the following paragraph.

                                  If  you  are a  broker-dealer  that  purchased
                                  original notes for your own account as part of
                                  market-making or trading activities,  you must
                                  deliver a  prospectus  when you sell  exchange
                                  notes.  We have  agreed  in the  exchange  and
                                  registration  rights agreement relating to the
                                  original  notes  to  allow  you  to  use  this
                                  prospectus for this purpose during the 180-day
                                  period  following  completion  of the exchange
                                  offer   (subject   to  our  right  under  some
                                  circumstances  to  restrict  your  use of this
                                  prospectus).

Accrued Interest on the
  Original Notes ...............  The  exchange  notes will bear  interest at an
                                  annual  rate of 10%.  Any  interest  that  has
                                  accrued on the  original  notes  before  their
                                  exchange  in  this  exchange   offer  will  be
                                  payable  on the  exchange  notes on the  first
                                  interest  payment date after the conclusion of
                                  this exchange offer.

Procedures for Exchanging
  Notes ........................  The procedures  for exchanging  original notes
                                  involve  notifying  the exchange  agent before
                                  the  expiration  date of the exchange offer of
                                  your  intention to do so. The  procedures  for
                                  properly making  notification are described in
                                  this   prospectus   under  the  heading   "The
                                  Exchange  Offer  -  Procedures  for  Tendering
                                  Original Notes".

Expiration Date ................  ____   p.m.,   Eastern   Standard   Time,   on
                                  _____________, 2000, unless the exchange offer
                                  is extended.

Exchange Date ..................  We will notify the exchange  agent of the date
                                  of  acceptance  of  the  original   notes  for
                                  exchange.

- --------------------------------------------------------------------------------


                                       9
<PAGE>

- --------------------------------------------------------------------------------

Withdrawal Rights ..............  If you tender your original notes for exchange
                                  in  this  exchange  offer  and  later  wish to
                                  withdraw  them,  you  may  do so at  any  time
                                  before ____ p.m.,  Eastern  Standard  Time, on
                                  the   day   this   exchange   offer   expires.

Acceptance of Original
  Notes and Delivery of
  Exchange  Notes ..............  We will  accept  any  original  notes that are
                                  properly  tendered  for  exchange  before ____
                                  p.m.,  Eastern  Standard Time, on the day this
                                  exchange  offer  expires.  The exchange  notes
                                  will be delivered promptly after expiration of
                                  this  exchange  offer.

Tax Consequences ...............  You  should  not  incur any  material  federal
                                  income    tax    consequences     from    your
                                  participation  in this exchange offer.

Use of Proceeds ................  We will not  receive  any cash  proceeds  from
                                  this  exchange  offer.

Exchange Agent .................  First  Union  National  Bank is serving as the
                                  exchange  agent.  Its  address  and  telephone
                                  number are provided in this  prospectus  under
                                  the heading  "The  Exchange  Offer -- Exchange
                                  Agent".

Effect on Holders of
  Original Notes ...............  Any  original  notes that  remain  outstanding
                                  after this exchange  offer will continue to be
                                  subject  to  restrictions  on their  transfer.
                                  After this exchange offer, holders of original
                                  notes will not (with limited  exceptions) have
                                  any  further  rights  under the  exchange  and
                                  registration rights agreement.  Any market for
                                  original notes that are not exchanged could be
                                  adversely  affected by the  conclusion of this
                                  exchange offer.

                          Summary of the Exchange Notes

      This exchange offer applies to $400,000,000  aggregate principal amount of
the original notes. The terms of the exchange notes will be essentially the same
as the original notes,  except that the exchange notes will not contain language
restricting their transfer, and holders of the exchange notes generally will not
be entitled to further  registration  rights under the exchange and registration
rights agreement.  The exchange notes issued in the exchange offer will evidence
the same debt as the outstanding  original notes,  which they will replace,  and
both  the  original  notes  and the  exchange  notes  are  governed  by the same
indenture.

Securities Offered .............  $400,000,000  principal  amount of 10%  Senior
                                  Notes  due 2009  which  have  been  registered
                                  under the Securities Act.

Interest Payment Dates .........  April 1 and  October  1,  commencing  April 1,
                                  2000.

Stated Maturity Date ...........  October 1, 2009

Optional Redemption ............  The exchange  notes will be  redeemable at our
                                  option in whole or in part at any  time,  at a
                                  redemption  price  equal to the greater of (i)
                                  100% of the  principal  amount of the exchange
                                  notes to be redeemed,  and (ii) the sum of the
                                  present values of the principal amount and the
                                  remaining  scheduled  payments  of interest on
                                  the  exchange  notes to be  redeemed  from the
                                  redemption  date to October 1, 2009 discounted
                                  on a semiannual basis (assuming a 360-day year
                                  consisting  of 30-day  months) at a  specified
                                  Treasury Rate plus 40 basis  points,  plus, in
                                  either case,  accrued  interest thereon to the
                                  date  of  redemption.   See   "Description  of
                                  Exchange   Notes  --   Optional   Redemption".

- --------------------------------------------------------------------------------


                                       10
<PAGE>

- --------------------------------------------------------------------------------

Ranking ........................  The  exchange  notes will be senior  unsecured
                                  obligations  and will  rank  equally  with our
                                  senior unsecured  indebtedness.  See "Selected
                                  Consolidated  Financial Data".  Since we are a
                                  holding  company,  the exchange  notes will be
                                  structurally  subordinated to any indebtedness
                                  and  other  liabilities  of our  subsidiaries.

Cross Acceleration .............  The  exchange  notes  will be  subject  to the
                                  acceleration of their maturity in the event of
                                  the acceleration of the indebtedness under our
                                  revolving credit  facilities and certain other
                                  indebtedness as described  under  "Description
                                  of  Exchange  Notes -- Events of  Default  and
                                  Remedies".

Ratings ........................  The exchange notes have been assigned  ratings
                                  of "BBB-" by Standard & Poor's  Ratings  Group
                                  and "Ba1" by Moody's Investors Service, Inc.

                                  A security rating is not a  recommendation  to
                                  buy,  sell  or  hold  securities  and  may  be
                                  subject to revision or  withdrawal at any time
                                  by the assigning  rating  agency.  Each rating
                                  should be evaluated independently of any other
                                  rating.

Sinking Fund ...................  None.

Limitation on Liens ............  Energy Holdings and its  subsidiaries  may not
                                  incur any liens to secure indebtedness without
                                  providing  that  the  exchange  notes  will be
                                  equally   and   ratably   secured   with  such
                                  indebtedness.  These restrictions do not apply
                                  to liens granted by  subsidiaries  (other than
                                  "Material Subsidiaries" as defined on page 69)
                                  in connection with project  financings,  liens
                                  securing  indebtedness  not  exceeding  10% of
                                  Consolidated  Net Tangible  Assets (as defined
                                  on page 69) and other specified liens.

Limitation on Sale and
  Leasebacks ...................  Energy Holdings and its  subsidiaries  may not
                                  enter  into  sale and  leaseback  transactions
                                  unless  it  would  be   permissible  to  incur
                                  indebtedness  secured  by  a  lien  under  the
                                  foregoing  Limitation on Liens covenant in the
                                  amount  of the  indebtedness  associated  with
                                  that sale and leaseback  transaction or unless
                                  the proceeds of that sale and  leaseback  were
                                  applied to the reduction of indebtedness. Also
                                  not restricted is indebtedness associated with
                                  sale and leaseback  transactions not exceeding
                                  10% of Consolidated Net Tangible Assets.

Change of Control ..............  Upon a "Change of Control" (as defined on page
                                  68), a holder of exchange notes may require us
                                  to repurchase that holder's exchange notes, in
                                  whole  or in  part,  at 101% of the  principal
                                  amount of the  exchange  notes,  plus  accrued
                                  interest.  A  Change  of  Control  will not be
                                  deemed  to  have  occurred  if,  after  giving
                                  effect to circumstances otherwise constituting
                                  a Change of Control,  the  exchange  notes are
                                  rated  "BBB-" or better by  Standard  & Poor's
                                  Ratings  Group and "Ba1" or better by  Moody's
                                  Investors Service, Inc.

Form ...........................  The exchange  notes will be represented by one
                                  or more  permanent  global  exchange  notes in
                                  fully   registered   form   without   interest
                                  coupons,   deposited   with  the   Trustee  as
                                  custodian  for, and registered in the name of,
                                  a nominee of DTC,  except in  certain  limited
                                  circumstances described in this prospectus.




                                       11
<PAGE>

- --------------------------------------------------------------------------------

                       SUMMARY CONSOLIDATED FINANCIAL DATA

      The  following  table sets forth a summary of our  consolidated  financial
data for the periods indicated.  The summary consolidated financial data for the
nine months ended  September  30, 1999 and 1998 was derived  from the  unaudited
financial statements of Energy Holdings and its consolidated subsidiaries which,
in the opinion of management, have been prepared in a manner consistent with the
audited  financial  statements  for the three years  ended  December  31,  1998.
Operating  results  for  the  nine  months  ended  September  30,  1999  are not
necessarily  indicative of results which may be expected for the full year.  The
summary consolidated  financial data for the years ended December 31, 1998, 1997
and 1996 was  derived  from the audited  consolidated  financial  statements  of
Energy  Holdings  and  its  consolidated  subsidiaries.  This  summary  data  is
qualified  in its  entirety  by the  more  detailed  information  and  financial
statements, including the notes thereto. The consolidated financial data for the
years ended  December  31, 1995 and 1994 was derived from  financial  statements
originally audited by our independent  auditors.  These statements were restated
to conform with audited financial  statements for the three years ended December
31,  1998  for  certain  transactions,  but  have  not  been  re-audited  by our
independent auditors.

<TABLE>
<CAPTION>
                                               Nine Months Ended
                                                 September 30,                           Years Ended December 31,
                                            -----------------------   --------------------------------------------------------------
                                               1999         1998         1998         1997         1996         1995        1994
                                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                          (Thousands of Dollars except ratios)
<S>                                         <C>          <C>          <C>          <C>          <C>          <C>          <C>
Operating Data:
Total Revenues ..........................   $  416,323   $  283,622   $  439,524   $  341,590   $  302,800   $  250,100   $  197,829
Total Operating Expenses ................      253,814      179,987      248,702      196,462      171,169      122,520       67,388
Earnings Before Interest and
   Taxes (EBIT) .........................      190,994      109,769      189,547      145,813      131,631      127,540      130,441
Interest, Net of Capitalized
   Interest .............................       65,517       67,930       91,987       72,363       58,261       56,894       61,799
Taxes ...................................       44,427       16,407       30,160       25,816       24,968       23,594       20,608
Income from Discontinued
   Operations (A) .......................         --           --           --           --         24,238       35,036       12,512
Net Income ..............................       81,653       26,961       69,204       47,873       72,662       82,401       60,923
Preferred Stock Dividends (B) ...........       18,755       11,226       17,478          598         --           --           --
Earnings Available for
   Common Stock .........................   $   62,898   $   15,735   $   51,726   $   47,275   $   72,662   $   82,401   $   60,923

<CAPTION>
                                               As of September 30,                          As of December 31,
                                               -------------------    --------------------------------------------------------------
                                                       1999              1998         1997         1996         1995        1994
                                                    ----------        ----------   ----------   ----------   ----------   ----------
<S>                                                 <C>               <C>          <C>          <C>          <C>          <C>
Balance Sheet Data:
Total Assets ............................           $3,878,460        $3,168,530   $3,022,956   $2,122,413   $2,295,803   $2,114,100

Total Liabilities .......................            1,052,456           958,528      962,954      817,889      634,502      526,770
Total Capitalization:
   Debt (F) .............................            1,471,544           967,673    1,275,103      627,381      707,819      624,935
   Common Equity (B) ....................              845,260           733,129      709,899      677,143      953,482      962,395
   Preferred Equity (B) .................              509,200           509,200       75,000         --           --           --
                                                    ----------        ----------   ----------   ----------   ----------   ----------
   Total Stockholder's Equity ...........            1,354,460         1,242,329      784,899      677,143      953,482      962,395
                                                    ----------        ----------   ----------   ----------   ----------   ----------
Total Capitalization ....................           $2,826,004        $2,210,002   $2,060,002   $1,304,524   $1,661,301   $1,587,330

<CAPTION>
                                                              Nine Months
                                                           Ended September 30,                Years Ended December 31,
                                                           -------------------     ------------------------------------------------
                                                             1999       1998       1998       1997       1996       1995       1994
                                                             ----       ----       ----       ----       ----       ----       ----
<S>                                                          <C>        <C>        <C>        <C>        <C>        <C>        <C>
Other Data:
Earnings to Fixed Charges (C) .........................      2.8x       1.7x       2.1x       1.4x       3.0x       2.4x       2.3x
EBIT to Interest Expense (D)  (H) .....................      2.9x       1.6x       2.1x       2.0x       2.3x       2.2x       2.1x
EBITDA to Interest Expense (E)  (H) ...................      3.1x       2.0x       2.4x       2.2x       2.5x       2.5x       2.4x
Consolidated Debt to Capitalization (F) ...............       52%        41%        44%        62%        48%        43%        39%
Consolidated Recourse Debt to Recourse
   Capitalization  (G) ................................       45%        33%        38%        57%        48%        43%        39%
</TABLE>

- ----------
(A)   For a  discussion  of  discontinued  operations,  see  Note 19 in Notes to
      Consolidated Financial Statements.

(B)   All outstanding preferred and common stock is owned by PSEG.

(C)   The ratio of earnings to fixed charges is computed by dividing earnings by
      fixed charges.  For this ratio,  earnings include net income before income
      taxes and all fixed  charges  (net of  capitalized  interest)  and exclude
      non-distributed   income  from   investments  in  which  Energy  Holdings'
      subsidiaries have less than a 50% interest. Fixed charges include interest
      expense, expensed or capitalized,  amortization of premiums,  discounts or
      capitalized  expenses  related to indebtedness and an estimate of interest
      expense included in rental expense.

(D)   EBIT is defined as  operating  income plus other  income.  For this ratio,
      interest  expense is net of capitalized  interest of $2.5 million and $0.8
      million  for  the  nine  months  ended   September   30,  1999  and  1998,
      respectively,  and $1.2 million,  $5.1 million, $1.3 million, $1.9 million
      and $4.5 million for the years ended December 31, 1998,  1997,  1996, 1995
      and 1994, respectively.

(E)   EBITDA is defined as operating income plus other income plus  depreciation
      and amortization.  For this ratio,  interest expense is net of capitalized
      interest as noted above.

(F)   Includes all  recourse  debt and debt that is  non-recourse  to Global and
      Energy Holdings which is consolidated on the balance sheet.

(G)   Excludes  consolidated  debt that is  non-recourse  to Global  and  Energy
      Holdings of $343 million,  $228 million,  $220 million and $232 million as
      of September 30, 1999,  September 30, 1998, December 31, 1998 and December
      31,  1997,  respectively.  There  was no  consolidated  non-recourse  debt
      outstanding prior to 1997.

(H)   Information  concerning EBIT and EBITDA is presented here not as a measure
      of operating results,  but rather as a measure of ability to service debt.
      EBITDA should not be construed as an  alternative  to operating  income or
      cash flow from  operating  activities,  each as  determined  according  to
      generally accepted accounting principles.

- --------------------------------------------------------------------------------


                                       12
<PAGE>

                                  RISK FACTORS

     You should carefully consider the risks described below before making a
        decision to tender original notes for exchange notes. Each of the
     following factors could have a material adverse effect on our business,
      financial condition, results of operations, net cash flows and/or our
      ability to service our outstanding indebtedness, including the notes.

Holding company structure could affect our ability to service debt

      The notes will be our exclusive obligations and not the obligations of any
of our  subsidiaries or affiliates.  Our  obligations  with respect to the notes
will not be supported by PSEG.

      We are a holding  company with no material  assets other than the stock of
our subsidiaries and project affiliates.  Accordingly, all of our operations are
conducted  by our  subsidiaries  and project  affiliates  which are separate and
distinct legal entities that have no obligation, contingent or otherwise, to pay
any amounts  when due on the notes or to make any funds  available  to us to pay
such amounts.  As a result,  the notes will  effectively be  subordinated to all
existing  and  future  debt,  trade  creditors,  and  other  liabilities  of our
subsidiaries  and project  affiliates  and our rights of and hence the rights of
our  creditors   (including   holders  of  the  notes)  to  participate  in  any
distribution  of assets of any such  subsidiary  or project  affiliate  upon its
liquidation or  reorganization or otherwise would be subject to the prior claims
of such subsidiary's or project affiliate's creditors, except to the extent that
our  claims  as a  creditor  of such  subsidiary  or  project  affiliate  may be
recognized.

      We depend on our subsidiaries'  and project  affiliates' cash flow and our
access to capital in order to service our indebtedness, including the notes. The
project-related debt agreements of subsidiaries and project affiliates generally
restrict their ability to pay dividends,  make cash  distributions  or otherwise
transfer funds to us. Such  restrictions  may include  achieving and maintaining
certain  financial  performance  or debt coverage  ratios,  absence of events of
default, or priority in payment of other current or prospective obligations.

      Global has financed certain of its generation and distribution  facilities
using  non-recourse  project financing.  Each non-recourse  project financing is
structured to be repaid out of cash flow provided by the facility or facilities.
In the event of a default under a financing  agreement  which is not cured,  the
lenders would generally have rights to the facility and any related  assets.  In
the event of  foreclosure  after a  default,  Global  may lose its equity in the
facility  or may not be  entitled to any cash that the  facility  may  generate.
Although  such a default  will not cause a default  with respect to the exchange
notes,  it  may  materially  affect  our  ability  to  service  our  outstanding
indebtedness, including the exchange notes.

Our control of our minority investments is limited

      Our ability to control our minority  investments  is limited.  As such, we
and Global are unable  unilaterally  to cause dividends or  distributions  to be
made to us or Global from these operations.

      Minority   investments  may  involve  risks  not  otherwise   present  for
investments  made solely by us and our  subsidiaries,  including the possibility
that a partner, majority investor or co-venturer might become bankrupt, may have
different  interests or goals, and may take action contrary to our instructions,
requests,  policies or business objectives.  Also, if no party has full control,
there could be an impasse on  decisions.  In addition,  certain  investments  of
Resources are managed by unaffiliated  entities which limits Resources'  ability
to control the activities or performance of such investments and managers.

We may not have access to sufficient capital in the amounts and at the times
needed

      Equity capital for our  subsidiaries'  projects and our  investments  have
been provided by equity contributions from PSEG,  internally-generated cash flow
and  borrowings by ourselves and PSEG Capital.  We require  continued  access to
debt capital  from outside  sources in order to assure the success of our future
projects and  acquisitions.  Our ability to arrange  financing on a non-recourse
basis


                                       13
<PAGE>

and the costs of capital  depend on  numerous  factors  including,  among  other
things, general economic and market conditions,  the availability of credit from
banks and other  financial  institutions,  investor  confidence,  the success of
current projects and the quality of new projects.

      We can give no assurances that our current and future capital structure or
financial condition will permit access to bank and debt capital markets. We also
will require  capital from PSEG, the  availability of which is not assured since
it is dependent upon our performance and that of PSEG's other subsidiaries. As a
result,  there is no assurance that we will be successful in obtaining financing
for our projects and acquisitions or funding the equity commitments required for
such projects and acquisitions in the future.

We cannot assure sufficient cash flow to service the notes

      As of September  30, 1999,  we had total debt of $1.1  billion,  excluding
consolidated  non-recourse  debt appearing on our balance sheet.  We can give no
assurances  that our projects and investments  will generate  sufficient cash to
service our outstanding indebtedness, including the notes.

      Under the existing instruments governing our debt, including the Indenture
and our bank credit agreements,  as well as the agreement governing debt of PSEG
Capital,  debt may be  accelerated  or otherwise  be subject to  repayment  upon
certain  events of  default or if we  undergo a change of  control.  If any such
event were to occur,  we may not have  sufficient  capital to pay holders of the
Notes in full the  amounts  due under  the notes or to repay any notes  tendered
pursuant to the Change of Control Offer described under "Description of Exchange
Notes -- Certain Covenants -- Repayment of Notes Upon a Change of Control".

A substantial amount of our business is conducted outside the United States

      A key component of our business  strategy is the development,  acquisition
and operation of projects outside the United States.  The economic and political
conditions in certain countries where Global has interests or in which Global is
or could be exploring  development  or acquisition  opportunities  present risks
that may be different than those found in the United States including: delays in
permitting and licensing,  construction delays and interruption of business,  as
well  as  risks  of  war,  expropriation,   nationalization,   renegotiation  or
nullification of existing contracts and changes in law or tax policy. Changes in
the legal  environment  in foreign  countries  in which  Global  may  develop or
acquire  projects  could make it more difficult to obtain  non-recourse  project
refinancing on suitable terms and could impair  Global's  ability to enforce its
rights under agreements relating to such projects.

      Operations  in  foreign  countries  also  present  risks  associated  with
currency exchange and convertibility,  inflation,  and repatriation of earnings.
In certain  countries  in which  Global may  develop or acquire  projects in the
future, economic and monetary conditions and other factors could affect Global's
ability to convert  its cash  distributions  to United  States  Dollars or other
freely  convertible  currencies or to move funds  offshore from such  countries.
Furthermore,  the central  bank of any such  country may have the  authority  in
certain  circumstances to suspend,  restrict or otherwise  impose  conditions on
foreign exchange  transactions or to approve distributions to foreign investors.
Although Global generally seeks to structure power purchase  contracts and other
project revenue agreements to provide for payments to be made in, or indexed to,
United  States  Dollars or a currency  freely  convertible  into  United  States
Dollars,  its  ability  to do so in all cases may be  limited.  See "--  Credit,
currency, commodity and financial market risks may have an adverse impact".

Our project development, construction and acquisition activities may not be
successful

      Our project  development and acquisition  activities  require  significant
expenditures  for  evaluation,  engineering,  permitting,  legal  and  financial
advisory  services,  some of which may not  result in  increased  revenues.  For
example,  we may choose not to proceed with development or may not be successful
in competitive bids despite having incurred  significant  expenses in connection
with potential investments.

      The  construction,  expansion or  refurbishment  of a power  generation or
distribution  facility may involve equipment and material supply  interruptions,
labor disputes,  unforeseen  engineering,


                                       14
<PAGE>

environmental  and geological  problems and  unanticipated  cost  overruns.  The
proceeds of any insurance,  vendor warranties or performance  guarantees may not
be adequate to cover lost revenues, increased expenses or payments of liquidated
damages.  In  addition,  some power  purchase  contracts  permit the customer to
terminate  the related  contract,  retain  security  posted by the  developer as
liquidated  damages or change the payments to be made to the  subsidiary  or the
project affiliate in the event certain milestones, such as commencing commercial
operation of the project, are not met by specified dates. If project start-up is
delayed and the customer  exercises  these rights,  the project may be unable to
fund principal and interest payments under its project financing agreements.

Our operating performance may fall below projected levels

      The risks  associated with operating power generation  facilities  include
the  breakdown  or failure of equipment or  processes,  labor  disputes and fuel
supply  interruption,  each of which could result in performance  below expected
capacity  levels.  Operation  below expected  capacity levels may result in lost
revenues,  increased expenses,  higher maintenance costs and penalties, in which
case there may not be  sufficient  cash  available to service  project  debt. In
addition,  many of Global's  generation  projects rely on a single fuel supplier
and a single  customer  for the purchase of the  facility's  output under a long
term contract.  While Global generally has liquidated  damage  provisions in its
contracts, the default by a supplier under a fuel contract or a customer under a
power purchase  contract could  adversely  affect the facility's cash generation
and ability to service project debt.

      Countries in which Global owns and operates  electric and gas distribution
facilities may impose financial penalties if reliability  performance  standards
are not met. In addition, inefficient operation of the facilities may cause lost
revenue  and  higher  maintenance  expenses,  in  which  case  there  may not be
sufficient cash available to service project debt.

Credit, currency, commodity and financial market risks may have an adverse
impact

      Adverse  changes in commodity  prices,  equity security  prices,  interest
rates and foreign currency exchange rates and  non-performance or non-payment by
counterparties  could  lower  revenues,  raise  costs and  adversely  affect our
financial condition, results of operations and net cash flows and our ability to
service our outstanding indebtedness, including the notes.

      We seek to manage  risk  consistent  with our  business  plans and prudent
practices.   For  further   discussion  of  financial  risk,  see  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Qualitative and Quantitative Disclosures About Market Risk".

We and our subsidiaries are subject to substantial competition

      We and our  subsidiaries  are subject to  substantial  competition  in the
United States and in  international  markets from  independent  power producers,
domestic  and  multi-national   utility   generators,   fuel  supply  companies,
engineering   companies,   equipment   manufacturers  and  affiliates  of  other
industrial companies.  Restructuring of worldwide energy markets,  including the
privatization  of  government-owned  utilities  and the  sale  of  utility-owned
assets,  is  creating   opportunities  for  and  substantial   competition  from
well-capitalized  entities  which  may  adversely  affect  our  ability  to make
investments  on  favorable  terms and achieve our growth  objectives.  Increased
competition  could  contribute  to a reduction  in prices  offered for power and
could  result in lower  returns  which may  affect our  ability  to service  our
outstanding indebtedness, including the notes.

      Deregulation   may  continue  to  accelerate   the  current  trend  toward
consolidation among domestic utilities and could also result in the splitting of
vertically-integrated  utilities  into  separate  generation,  transmission  and
distribution businesses.  As a result,  additional significant competitors could
become active in the  independent  power industry.  Resources faces  competition
from numerous  well-capitalized  investment  and finance  company  affiliates of
banks, utilities and industrial companies. Energy Technologies faces substantial
competition from energy marketers,  utilities and their affiliates, and HVAC and
mechanical contractors.


                                       15
<PAGE>

Governmental regulation affects many of our operations

      We and the  projects in which we invest are subject to a number of complex
and stringent  environmental  and other laws and  regulations,  including  those
which regulate the construction or permitting of new facilities and operation of
existing facilities.  Compliance is costly and could delay project operation and
the receipt of revenues.

      The Public Utility  Holding Company Act of 1935 (PUHCA)  regulates  public
utility holding companies and their subsidiaries.  PSEG has claimed an exemption
from regulation by the SEC as a registered  holding company under PUHCA,  except
for the provision  which relates to the  acquisition of 5% or more of the voting
securities  of an  electric  or gas  utility  company.  Actions  of PSEG and its
subsidiaries  could cause PSEG and its  subsidiaries to no longer be exempt from
regulation  under PUHCA. If PSEG were no longer exempt from PUHCA,  PSEG and its
subsidiaries  would be subject to additional  regulation by the SEC with respect
to  financing  and  investing  activities,  including  the  amount  and  type of
non-utility investments.

      Global's  electric  and gas  distribution  facilities  are  rate-regulated
enterprises.   Rates  charged  to  customers  are  established  by  governmental
authorities  and are  currently  sufficient  to cover  all  operating  costs and
provide  a  return.  We can  give  no  assurances  that  future  rates  will  be
established at levels sufficient to cover such costs and provide a return on our
investment.  In addition,  future rates may not be adequate to provide cash flow
to pay principal and interest on our  subsidiaries'  and affiliates' debt and to
enable  such  subsidiaries  and  affiliates  to  comply  with the  terms of debt
agreements.

We are subject to control by PSEG

      As our sole stockholder, PSEG has the power to control the election of the
directors  and all other  matters  submitted  for  stockholder  approval and has
control over our management and affairs.  In circumstances  involving a conflict
of interest  between PSEG,  as the sole  stockholder,  on the one hand,  and our
creditors,  on the other, we can give no assurances that PSEG would not exercise
its power to control us in a manner that would  benefit PSEG to the detriment of
the holders of the notes.  PSEG's  subsidiary,  Public Service  Electric and Gas
Company,  has policies in place,  pursuant to applicable law, to ensure that its
ratepayers are protected from affiliate  transactions that may be adverse to the
ratepayers' interests.

      The indenture imposes no limitations on our ability to pay dividends or to
make other  payments to PSEG or on our ability to enter into  transactions  with
PSEG or our other  affiliates.  PSEG could decide to no longer  continue to hold
our stock,  although  failure to maintain  ownership of a majority of the common
stock  could  trigger  the  change  of  control  repurchase  provisions  in  the
Indenture.

      As a wholly-owned subsidiary of PSEG, we and our subsidiaries are included
in PSEG's  consolidated  tax filing for federal income tax purposes.  Generally,
the leveraged lease  transactions in which Resources  invests provide tax losses
in the early  years of their term that  offset  taxable  income  from other PSEG
subsidiaries.  We and our subsidiaries are parties to a tax allocation agreement
with PSEG under which we and each of our  subsidiaries is responsible to pay its
share of taxes due or entitled to receive tax benefits  earned.  If PSEG were to
modify the tax  allocation  agreement,  our  future  investment  strategy  might
change,  including  Resources'  possible  curtailment  of  new  leveraged  lease
investments.  However,  we do not believe  that our ability to service our debt,
including the notes,  would be impaired if a modification  to the tax allocation
agreement  were to occur,  although no assurances  can be given.  For additional
discussion, see "Business -- Regulation".

United States utility industry is undergoing fundamental change

      The  electric  and  gas  utility  industries  in  the  United  States  are
undergoing major  transformations  and are experiencing  competitive  pressures.
Regulatory  changes,  including the unbundling of energy supply and services and
the establishment of a competitive  energy marketplace for products and services
are affecting our company, PSEG and Public Service Electric and Gas Company.

      The New  Jersey  Board of  Public  Utilities  (BPU)  has  been  conducting
proceedings  pursuant to the New Jersey Energy Master Plan (Energy  Master Plan)
and  the New  Jersey  Electric  Discount  and


                                       16
<PAGE>

Energy  Competition  Act (Energy  Competition  Act),  and is expected to issue a
series of orders that will decide both generic  issues for the energy  industry,
including  affiliate   standards   (including  fair  competition  and  affiliate
transactions),   and  company   specific   matters  for   utilities   under  its
jurisdiction,  including Public Service Electric and Gas Company.  On August 24,
1999, the BPU issued its Final Decision and Order (Final Order) in the matter of
Public Service  Electric and Gas Company's rate  unbundling,  stranded costs and
restructuring  filings.  Appeals  filed on  behalf  of  several  Public  Service
Electric and Gas Company customers are pending at the Appellate  Division of the
New Jersey Superior Court.

      As a result of the 1992  focused  audit of PSEG's  non-utility  businesses
(Focused Audit),  PSEG agreed,  among other things, that it would not permit its
non-utility  assets to exceed 20% of PSEG's  consolidated  assets  without prior
notice to the BPU and that it would make a good faith  effort to  eliminate  its
net worth  maintenance  agreement  with PSEG Capital by 2003.  At September  30,
1999,  such  assets  were  approximately  21% of  consolidated  assets  and PSEG
Capital's outstanding debt was $650 million, with maturities in 2003 or sooner.

      Regulatory oversight by the BPU to assure that there is no harm to utility
ratepayers from PSEG's non-utility  assets is expected to continue.  As a result
of the final  outcome of the  Energy  Master  Plan  proceedings  and  accounting
impacts resulting from the deregulation of the generation of electricity and the
unbundling  of the utility  business,  we do not believe that the Focused  Audit
provision  regarding BPU notification if PSEG's non-utility assets exceed 20% of
its consolidated  assets remains appropriate and believe that modifications will
be required.

      The Final Order noted that PSEG's non-regulated assets would likely exceed
20% of total PSEG assets once the utility's  generating  assets were transferred
to a non-regulated  subsidiary,  as provided in the Final Order. The Final Order
also noted that, due to significant  changes in the industry and, in particular,
PSEG's corporate  structure as a result of the Final Order,  modifications to or
relief from the Focused Audit order might be warranted.  Further, Public Service
Electric  and Gas  Company  was  directed  to file a  petition  with  the BPU to
maintain the existing regulatory  parameters or to propose  modifications to the
Focused Audit order no later than the end of the first quarter of 2000.

      We believe that these issues will be satisfactorily resolved,  although no
assurances can be given. We also believe that if still required,  we are capable
of  eliminating  PSEG  support of PSEG  Capital  debt within the time period set
forth in the Focused  Audit.  Inability to achieve  satisfactory  resolution  of
these  matters  could  impact  our  future  relative  size  and  financing  and,
accordingly,   future  prospects,  including  financial  condition,  results  of
operations and cash flows. See "Business -- Regulation".

There is no public market for the exchange notes

      There is currently no trading  market for the exchange notes and we do not
intend to list the exchange notes on any  securities  exchange or to arrange for
them to be quoted on any quotation  system.  We can give no assurances as to the
liquidity of any market that may develop for the exchange notes,  the ability of
investors to sell the exchange  notes or the price at which  investors  would be
able to sell their exchange notes.

Consequences of failure to exchange original notes -- original notes remain
subject to transfer restrictions

      Any original notes that remain  outstanding after this exchange offer will
continue to be subject to restrictions  on their  transfer.  After this exchange
offer,  holders of original  notes will not (with limited  exceptions)  have any
further rights under the exchange and registration rights agreement.  Any market
for original  notes that are not  exchanged  could be adversely  affected by the
conclusion of this exchange offer.


                                       17
<PAGE>

Exchange offer procedures--late deliveries of notes and other required documents
could prevent a holder from exchanging Its notes

      Holders are responsible for complying with all exchange offer  procedures.
Issuance of exchange  notes in exchange for original  notes will only occur upon
completion of the procedures described in this prospectus under the heading "The
Exchange Offer--Procedures for Tendering Original Notes". Therefore,  holders of
original  notes  who wish to  exchange  them for  exchange  notes  should  allow
sufficient  time for timely  completion  of the exchange  procedure.  We are not
obligated to notify you of any failure to follow the proper procedure.

Restrictions applicable to participating broker-dealers--if you are a
broker-dealer, your ability to transfer the notes may be restricted

      A broker-dealer  that purchased original notes for its own account as part
of market-making  or trading  activities must deliver a prospectus when it sells
the  exchange  notes.  Our  obligation  to make  this  prospectus  available  to
broker-dealers  is  limited.  Consequently,  we cannot  guarantee  that a proper
prospectus will be available to broker-dealers  wishing to resell their exchange
notes.

                                 USE OF PROCEEDS

      The exchange  offer is intended to satisfy some of our  obligations  under
the exchange and  registration  rights  agreement.  We will not receive any cash
proceeds  from the issuance of the  exchange  notes in the  exchange  offer.  In
exchange for issuing the exchange notes as described in this prospectus, we will
receive an equal principal amount of original notes, which will be canceled.

      The net  proceeds  from the sale of the  original  notes were used for the
repayment of short-term  debt  outstanding  under revolving  credit  facilities.
Borrowings  under  the  revolving  credit  facilities  were  used  to  refinance
investments and acquisitions and for general corporate purposes.  The applicable
per annum interest rate on these facilities is LIBOR plus 1.375%.

                                 CAPITALIZATION

      The   following   table   sets   forth   Energy   Holdings'   consolidated
capitalization  as of September  30, 1999 and as adjusted to reflect the sale of
the original notes.

                                                  As of September 30, 1999
                                                ---------------------------
                                                  Actual        As Adjusted
                                                ----------      -----------
                                                  (Thousands of Dollars)

      Short-term debt (A) ................      $  597,639      $  197,639
      Long-term debt .....................         873,905       1,273,905
                                                ----------      ----------
      Total debt .........................       1,471,544       1,471,544
                                                ----------      ----------
      Total common equity (B) ............         845,260         845,260
      Total preferred equity (B) .........         509,200         509,200
                                                ----------      ----------
      Total stockholder's equity .........       1,354,460       1,354,460
                                                ----------      ----------
      Total capitalization ...............      $2,826,004      $2,826,004
                                                ==========      ==========

- ----------
(A)   Short-term  debt  includes  the portion of  long-term  debt due within one
      year.

(B)   Owned by PSEG.


                                       18
<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

      The following  table sets forth our selected  consolidated  financial data
for the periods indicated. The selected consolidated financial data for the nine
months  ended  September  30,  1999  and  1998 was  derived  from the  unaudited
financial statements of Energy Holdings and its consolidated subsidiaries which,
in the opinion of management, have been prepared in a manner consistent with the
audited  financial  statements  for the three years  ended  December  31,  1998.
Operating  results  for  the  nine  months  ended  September  30,  1999  are not
necessarily  indicative of results which may be expected for the full year.  The
selected consolidated financial data for the years ended December 31, 1998, 1997
and 1996 was  derived  from the audited  consolidated  financial  statements  of
Energy  Holdings  and  its  consolidated  subsidiaries.  This  selected  data is
qualified  in its  entirety  by the  more  detailed  information  and  financial
statements, including the notes thereto. The consolidated financial data for the
years ended  December  31, 1995 and 1994 was derived from  financial  statements
originally audited by our independent  auditors.  These statements were restated
to conform with audited financial  statements for the three years ended December
31,  1998  for  certain  transactions,  but  have  not  been  re-audited  by our
independent auditors.

<TABLE>
<CAPTION>
                                                     Nine Months Ended
                                                        September 30,                       Years Ended December 31,
                                                    --------------------    --------------------------------------------------------
                                                      1999        1998        1998        1997        1996        1995        1994
                                                    --------    --------    --------    --------    --------    --------    --------
                                                                          (Thousands of Dollars except ratios)
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>         <C>
Operating Data:
Total Revenues .................................    $416,323    $283,622    $439,524    $341,590    $302,800    $250,100    $197,829
Total Operating Expenses .......................     253,814     179,987     248,702     196,462     171,169     122,520      67,388
Earnings Before Interest and
   Taxes (EBIT) ................................     190,994     109,769     189,547     145,813     131,631     127,540     130,441
Interest, Net of Capitalized
   Interest ....................................      65,517      67,930      91,987      72,363      58,261      56,894      61,799
Taxes ..........................................      44,427      16,407      30,160      25,816      24,968      23,594      20,608
Income from Discontinued
   Operations (A) ..............................        --          --          --          --        24,238      35,036      12,512
Net Income .....................................      81,653      26,961      69,204      47,873      72,662      82,401      60,923
Preferred Stock Dividends (B) ..................      18,755      11,226      17,478         598        --          --          --
Earnings Available for
   Common Stock ................................    $ 62,898    $ 15,735    $ 51,726    $ 47,275    $ 72,662    $ 82,401    $ 60,923

<CAPTION>

                                          As of September 30,                          As of December 31,
                                          ------------------- ----------------------------------------------------------------------
                                                 1999            1998           1997           1996           1995           1994
                                              ----------      ----------     ----------     ----------     ----------     ----------
<S>                                           <C>             <C>            <C>            <C>            <C>            <C>
Balance Sheet Data:
Total Assets .............................    $3,878,460      $3,168,530     $3,022,956     $2,122,413     $2,295,803     $2,114,100
Total Liabilities ........................     1,052,456         958,528        962,954        817,889        634,502        526,770
Total Capitalization:

   Debt (F) ..............................     1,471,544         967,673      1,275,103        627,381        707,819        624,935
   Common Equity (B) .....................       845,260         733,129        709,899        677,143        953,482        962,395
   Preferred Equity (B) ..................       509,200         509,200         75,000           --             --             --
                                              ----------      ----------     ----------     ----------     ----------     ----------
   Total Stockholder's Equity ............     1,354,460       1,242,329        784,899        677,143        953,482        962,395
                                              ----------      ----------     ----------     ----------     ----------     ----------
Total Capitalization .....................    $2,826,004      $2,210,002     $2,060,002     $1,304,524     $1,661,301     $1,587,330

<CAPTION>
                                                                         Nine Months
                                                                     Ended September 30,           Years Ended December 31,
                                                                     -------------------   ----------------------------------------
                                                                         1999     1998     1998     1997     1996     1995     1994
                                                                         ----     ----     ----     ----     ----     ----     ----
<S>                                                                      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Other Data:
Earnings to Fixed Charges (C) .......................................    2.8x     1.7x     2.1x     1.4x     3.0x     2.4x     2.3x
EBIT to Interest Expense (D) (H) ....................................    2.9x     1.6x     2.1x     2.0x     2.3x     2.2x     2.1x
EBITDA to Interest Expense (E) (H) ..................................    3.1x     2.0x     2.4x     2.2x     2.5x     2.5x     2.4x
Consolidated Debt to Capitalization (F) .............................     52%      41%      44%      62%      48%      43%      39%
Consolidated Recourse Debt to Recourse
   Capitalization  (G) ..............................................     45%      33%      38%      57%      48%      43%      39%
</TABLE>

- ----------
(A)   For a  discussion  of  discontinued  operations,  see  Note 19 in Notes to
      Consolidated Financial Statements.

(B)   All outstanding preferred and common stock is owned by PSEG.

(C)   The ratio of earnings to fixed charges is computed by dividing earnings by
      fixed charges.  For this ratio,  earnings include net income before income
      taxes and all fixed  charges  (net of  capitalized  interest)  and exclude
      non-distributed   income  from   investments  in  which  Energy  Holdings'
      subsidiaries have less than a 50% interest. Fixed charges include interest
      expense, expensed or capitalized,  amortization of premiums,  discounts or
      capitalized  expenses  related to indebtedness and an estimate of interest
      expense included in rental expense.

(D)   EBIT is defined as  operating  income plus other  income.  For this ratio,
      interest  expense is net of capitalized  interest of $2.5 million and $0.8
      million  for  the  nine  months  ended   September   30,  1999  and  1998,
      respectively,  and $1.2 million,  $5.1 million, $1.3 million, $1.9 million
      and $4.5 million for the years ended December 31, 1998,  1997,  1996, 1995
      and 1994, respectively.

(E)   EBITDA is defined as operating income plus other income plus  depreciation
      and amortization.  For this ratio,  interest expense is net of capitalized
      interest as noted above.

(F)   Includes all  recourse  debt and debt that is  non-recourse  to Global and
      Energy Holdings which is consolidated on the balance sheet.

(G)   Excludes  consolidated  debt that is  non-recourse  to Global  and  Energy
      Holdings of $343 million,  $228 million,  $220 million and $232 million as
      of September 30, 1999,  September 30, 1998, December 31, 1998 and December
      31,  1997,  respectively.  There  was no  consolidated  non-recourse  debt
      outstanding prior to 1997.

(H)   Information  concerning EBIT and EBITDA is presented here not as a measure
      of operating results,  but rather as a measure of ability to service debt.
      EBITDA should not be construed as an  alternative  to operating  income or
      cash flow from  operating  activities,  each as  determined  according  to
      generally accepted accounting principles.


                                       19
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Overview and Future Outlook

      The electric and gas utility  industries  in the United  States and around
the   world   continue   to   experience   significant   change.   Deregulation,
restructuring,  privatization and  consolidation are creating  opportunities for
Energy Holdings. At the same time, competitive pressures are increasing.

      PSEG has positioned  Energy Holdings as a major part of its planned growth
strategy. In order to achieve this strategy, Global will focus on generation and
distribution  investments  within targeted  high-growth  regions.  A significant
portion of  Global's  growth is  expected  to occur  internationally  due to the
current and anticipated  growth in electric capacity required in certain regions
of the world.  Resources will utilize its market access,  industry knowledge and
transaction  structuring  capabilities  to expand its  energy-related  financial
investment  portfolio.   Energy  Technologies  will  continue  to  provide  HVAC
contracting  and other  energy-related  services to  industrial  and  commercial
customers in the Northeastern and Middle Atlantic United States. However, Energy
Holdings  will  assess  the  growth  prospects  and   opportunities  for  Energy
Technologies' business before committing additional capital.

      Global derives its revenues and earnings from independent power production
and the distribution of electricity.  Earnings will,  therefore,  be impacted by
the ability of Global and its partners to successfully manage the generation and
distribution  facilities  now  in  operation  and to  bring  those  projects  in
construction  and  development  into  operation.  The  acquisition of additional
facilities  and projects will be another  important  factor for future  earnings
growth  at  Global.  Future  revenue  growth  will be  partially  offset  by the
reduction of revenue,  beginning in 2000, from certain generation  facilities in
California  due to lower  energy  prices to be paid by the  purchaser  under the
energy  contracts  associated  with the plants.  Two-thirds  of such  California
facilities in which Global has an interest will change from fixed energy pricing
by December  31, 2000,  with the  remainder  changing in 2001.  Based on current
energy  prices,  Global's  share of annual income before income taxes from these
facilities is projected to decrease by approximately  $30 million to $35 million
when all such contracts  reflect the lower energy pricing.  Actual revenues over
the remaining  contract  terms,  which begin to expire in 2011, will depend on a
number  of  factors,  including  the  actual  energy  prices  in  effect  in the
applicable  future periods.  As a result of the projected  revenue loss,  Global
recognized  an after-tax  write down of $27 million in its equity  investment in
these  facilities in the third quarter of 1999.  Energy Holdings expects revenue
from projects in operation,  construction and development to offset this revenue
shortfall, however, no assurances can be given. Since Global operates in foreign
countries, it may also be affected by changes in foreign currency exchange rates
versus  the United  States  Dollar.  Generally,  revenues  associated  with rate
regulated distribution assets in relatively limited competitive environments are
more stable and predictable than revenues from generation assets.

      Revenues from Resources'  existing  leveraged lease  investments are based
upon fixed rates of return. Generally, the leveraged lease transactions in which
Resources  invests  provide  tax  losses in the early  years of their  term that
offset taxable income from other PSEG subsidiaries. As a wholly-owned subsidiary
of  PSEG,   Energy  Holdings  and  its   subsidiaries  are  included  in  PSEG's
consolidated  tax filing group for federal income tax purposes.  Energy Holdings
and its subsidiaries  are parties to a tax allocation  agreement with PSEG under
which each of Energy  Holdings and its  subsidiaries  is  responsible to pay its
share of taxes due or entitled to receive tax benefits  earned.  If PSEG were to
modify the tax allocation agreement, Energy Holdings' future investment strategy
might change,  including  Resources' possible curtailment of new leveraged lease
investments.  Energy  Holdings  does not believe that its ability to service its
debt,  including  the Notes,  would be  impaired  if a  modification  to the tax
allocation  agreement  were to  occur,  although  no  assurances  can be  given.
Resources'  revenues  in the future are  expected to be derived  primarily  from
energy-related  leveraged leases with a decrease in contribution from LBO funds,
other partnership investments and non-energy-related  leveraged leases. Revenues
from  Resources'  investments  in LBO  funds  are  subject  to the  share  price
performance and dividend income of the securities held by these funds.


                                       20
<PAGE>

      Having  acquired  seven  companies   involved  in  the   installation  and
maintenance  of energy  equipment  and HVAC  services for a total of $73 million
since its formation in 1997, Energy Technologies'  present strategic focus is to
consolidate its position as an energy services,  electricity and gas supplier in
the  Northeastern  and  Middle  Atlantic  United  States.   Earnings  at  Energy
Technologies  are  expected  to be modest as it grows  existing  operations  and
integrates recent acquisitions.

      Access to sufficient  capital from external  sources and from PSEG as well
as the  availability of cash flow and earnings from Global and Resources will be
essential to fund future investments. Energy Holdings continuously evaluates its
plans and capital structure in light of available  investment  opportunities and
seeks to  maintain  the  flexibility  to pursue  strategic  growth  investments.
Depending upon the level of investment  activity,  Energy  Holdings  anticipates
obtaining additional equity contributions from PSEG as necessary to maintain its
growth  objectives and targeted  capital  structure.  The availability of equity
capital from PSEG cannot be assured since it is dependent  upon the  performance
and needs of Energy Holdings and PSEG's other subsidiaries.

Results of Operations

      Energy Holdings' earnings for the nine months ended September 30, 1999 and
1998 were $63 million and $16  million,  respectively.  The  increases in Energy
Holdings'  earnings were  primarily  due to the better  overall  performance  of
Resources,  Global and Energy  Technologies.  The improvements were attributable
largely to Resources which  benefited from an upturn in the equities  markets as
compared to the same  period in 1998.  In  addition,  Energy  Holdings'  results
reflect  Global's  gain from the sale of its  interest  in a Newark,  New Jersey
cogeneration  facility,  partially offset by write-downs on other investments in
Global's portfolio.

      Additionally, higher earnings for the nine months ended September 30, 1999
were  primarily  due to  investment  gains in  Resources'  financial  investment
portfolio  and income from new capital  leases.  Improved  revenue at Global was
partially offset by higher expenses associated with project development.  Energy
Technologies'  results  improved due to higher revenues from recent  acquisition
activities partially offset by higher operating expenses.

      Energy  Holdings'  earnings for the years ended December 31, 1998 and 1997
were $52 million and $47 million, respectively. The increase in Energy Holdings'
earnings was primarily due to an increase in Global's  revenues  resulting  from
the performance of the 1997 investments in three distribution companies in Latin
America. In addition,  Energy  Technologies'  performance  improved in 1998 as a
result of increased  revenue and improved  operating  margins resulting from the
acquisition  of a  mechanical  contracting  firm in  January  1998  and  overall
improvement in cost management. The increase in revenues was partially offset by
a foreign  currency  loss of $3 million for the year ended  December 31, 1998 as
compared  to a $1 million  gain for the same  period in 1997.  The  higher  EBIT
contributions  from the subsidiaries  were offset,  however,  by higher interest
expense incurred by Global for consolidated  debt that is non-recourse to Global
and Energy Holdings, and higher financing costs incurred by Energy Holdings as a
result of increased investment activity.  Energy Holdings' earnings for the year
ended December 31, 1997 also included a $10 million pre-tax charge recognized by
Enterprise  Group  Development  Corporation  (EGDC),  a real  estate  subsidiary
conducting a controlled  exit from the business,  to reflect a decline in market
values of certain properties in the portfolio.  While Resources' contribution to
Energy Holdings' earnings was relatively constant from 1997 to 1998, significant
gains  from the LBO  funds  recognized  in the  first  six  months  of 1998 were
partially  reversed in the second half as share  prices of  companies in the LBO
funds declined.

      Energy  Holdings'  earnings for the years ended December 31, 1997 and 1996
were $47 million and $73 million, respectively. Earnings for the year ended 1996
included  income from  discontinued  operations of $24 million  associated  with
Energy Development Corporation (EDC), an oil and gas subsidiary,  which was sold
in July 1996.  Earnings  from  continuing  operations  in 1996 were $48 million.
Energy Holdings' earnings from continuing operations decreased to $47 million in
1997 primarily due to the recognition of a $10 million pre-tax charge by EGDC in
1997, and overall higher  financing costs incurred by Energy Holdings  resulting
from the 1997  investments  in three  distribution  companies in Latin  America.
Higher  expenses were partially  offset by higher revenues at Global from United
States


                                       21
<PAGE>

generation   assets  and  the  addition  of  revenues   from  the   distribution
investments.  Energy Technologies' revenues improved from 1996 to 1997; however,
this was more than offset by higher start-up expenses incurred in 1997.

      The results of operations for each of Energy Holdings'  business  segments
are explained with reference to the EBIT  contribution.  Energy Holdings borrows
on the basis of a  combined  credit  profile to finance  the  activities  of its
subsidiaries.  As such,  the  capital  structure  of each of the  businesses  is
managed by Energy Holdings. Debt at each subsidiary is evidenced by demand notes
with Energy Holdings and PSEG Capital.

EBIT Contribution -
Energy Holdings'                    Nine Months
Subsidiaries                     Ended September 30,   Years Ended December 31,
- -------------------              -------------------  --------------------------
                                   1999      1998      1998      1997      1996
                                  -----     -----     -----     -----     -----
                                              (Millions of Dollars)

Global .......................    $  85     $  55     $  72     $  46     $  21
Resources ....................      111        67       135       134       128
Energy Technologies ..........       (6)      (12)      (15)      (25)      (18)
Other ........................        1        --        (2)       (9)        1
                                  -----     -----     -----     -----     -----
Total Consolidated EBIT ......    $ 191     $ 110     $ 190     $ 146     $ 132
                                  =====     =====     =====     =====     =====

      Global

      Global's  investments  consist of minority ownership positions in projects
and joint ventures, none of which it consolidates. Other than fees collected for
providing operations and maintenance  services,  Global's revenues represent its
pro-rata  ownership share of net income generated by project affiliates which is
accounted  for by the equity  method of  accounting.  The  expenses in the table
below are those  required to develop  projects  and  general and  administrative
expenses required to operate the business as a whole. Project operating expenses
are not reported as direct  expenses of Global but are deducted to arrive at net
income of project affiliates,  a pro-rata share of which is reported as revenues
by Global.

      In the third quarter of 1999,  Global completed a comprehensive  review of
its existing assets and development  activities  focusing on  rationalizing  the
portfolio  to ensure  efficient  capital  deployment.  Global's  management  has
decided that Global will not commit  additional  resources to its investments in
Thailand  and the  Philippines  and will  focus its  current  Asian  development
activities in China.  As a result,  Global  recognized  an $8 million  after-tax
write-down  in the third  quarter of 1999 to adjust the carrying  value of these
assets to net realizable value. In addition,  the substantial decline in revenue
related to energy contracts for six generation facilities in California resulted
in a third quarter  after-tax  write-down of Global's equity  investment in such
facilities of $19 million.

Summary Results -                    Nine Months
Global                            Ended September 30,   Years Ended December 31,
- -----------------                 -------------------  -------------------------
                                     1999     1998       1998      1997     1996
                                     ----     ----       ----      ----     ----
                                                (Millions of Dollars)
Revenues .....................       $102      $85      $ 124       $91      $60
Expenses .....................         45       36         51        46       39
                                     ----      ---      -----       ---      ---
Operating Income .............         57       49         73        45       21
Other Income/(Loss) ..........         27        6         (1)        1       --
                                     ----      ---      -----       ---      ---
EBIT .........................       $ 85      $55      $  72       $46      $21
                                     ====      ===      =====       ===      ===

      Global's EBIT contribution increased $30 million for the nine months ended
September  30,  1999  as  compared  to the  same  period  in  1998.  The  higher
contribution was due to an increase in revenues of $17 million  primarily due to
higher income from the electric distribution  companies in Brazil and Argentina.
This  increase was augmented by additional  revenues  from  investments  made in
energy distribution companies in Chile and Peru in June 1999. The revenue growth
was partially  offset by higher  expenses  associated  with the  development  of
projects that are expected to provide revenue in future  periods.  Over the next
few years,  it is anticipated  that  development  expenses at Global will remain
relatively  constant,   while  revenue  is  expected  to  trend  higher  as  the
distribution companies


                                       22
<PAGE>

increase  the number of customers  and the amount of energy sold and  generation
projects in construction  and advanced  development  become  operational.  Other
income/(loss)  increased  from $6  million to $27  million.  This  increase  was
primarily  due to the  sale  of a  cogeneration  facility  in New  Jersey  which
resulted in a $69 million pre-tax gain. This gain was partially  offset by a $44
million pre-tax write down of the equity investments mentioned above.

      Global's  EBIT  contribution  increased  $26  million  for the year  ended
December 31, 1998 as compared to 1997,  primarily  due to increased  revenues of
$33 million.  Revenue  improvement  was primarily due to the additional  revenue
from  investments made in three Latin American  distribution  companies in 1997.
The increase in operating expenses from $46 million to $51 million was primarily
caused by higher expenses  associated  with the  development of projects.  Other
income/(loss)  decreased  from  income  of $1  million  to a loss of $1  million
primarily  due to a foreign  currency  gain of $1  million  recorded  in 1997 as
compared to a loss of $3 million  recorded in 1998  related to the  consolidated
non-recourse debt noted above. In addition,  1998 included a net pre-tax gain of
$2 million from the sale of partnership interests in four generation facilities.

      Global's  EBIT  contribution  increased  $25  million  for the year  ended
December 31, 1997 as compared to 1996 primarily due to increased revenues of $31
million.  Revenue  improvement  was primarily  due to increased  revenues of $14
million from Global's United States generation  facilities resulting from higher
sales  volume  and lower  operating  costs,  and the  addition  of $8 million in
revenues from investments made in three Latin American distribution companies in
1997. The higher revenues were partially  offset by higher  expenses  associated
with the development of projects.

      Resources

      Resources  derives its  leveraged  lease  revenues  primarily  from rental
payments  and tax  benefits  associated  with  such  transactions.  As a passive
investor  in  limited  partnership  project  financing  transactions,  Resources
recognizes  revenue  from its  pro-rata  share of the income  generated by these
investments.  As an owner of  beneficial  interests in two LBO funds,  Resources
recognizes  revenue  as the share  prices of public  companies  in the LBO funds
fluctuate.  In  addition,  revenue  is  recognized  as  companies  in  the  fund
distribute  dividend  income  through the fund to the  investors and as the fund
liquidates its holdings.

Summary Results -                     Nine Months
Resources                         Ended September 30,   Years Ended December 31,
- -----------------                 -------------------   ------------------------
                                     1999     1998      1998      1997      1996
                                     ----      ---      ----      ----      ----
                                                 (Millions of Dollars)
Revenues ......................      $118      $75      $145      $144      $143
Expenses ......................         7        8        10        10        15
                                     ----      ---      ----      ----      ----
Operating Income ..............       111       67       135       134       128
Other Income ..................       --        --       --        --        --
                                     ----      ---      ----      ----      ----
EBIT ..........................      $111      $67      $135      $134      $128
                                     ====      ===      ====      ====      ====

      Resources'  EBIT  contribution  increased  $44  million for the nine month
period ended September 30, 1999 as compared to the same period in 1998 primarily
due to an  increase in  revenues.  The  increase  in revenues  was the result of
higher  realized gains of $23 million from the sale of securities in an LBO fund
and the early  termination of two leveraged  lease assets.  These realized gains
were partially  offset by a $17 million  decrease in unrealized gains recognized
from Resources'  interest in LBO funds.  Capital lease revenues increased by $21
million due to the addition of leveraged lease investments to the portfolio made
in the latter  part of 1998.  The  increase  in  revenues  was also  offset by a
decrease in limited partnership  revenues of $9 million.  In addition,  the nine
month  period  ended  September  30,  1998  included  a  pre-tax,  non-recurring
restructuring  charge of $26 million related to two leveraged lease  investments
in real estate.

      Resources'  EBIT  contribution  increased  $1  million  for the year ended
December 31, 1998 as compared to 1997 due to an increase in revenues. Resources'
revenues  increased  $1 million  primarily  due to an increase of $19 million in
lease revenues from the addition of leveraged lease investments to


                                       23
<PAGE>

the portfolio and the sale of an asset subject to a leveraged lease resulting in
an $8 million gain.  This  increase was offset by lower  revenues of $26 million
from  the  restructuring  of two  leveraged  lease  investments  in real  estate
recognized in 1998. Revenues from investments in limited  partnership  interests
in LBO  funds and other  limited  partnership  interests  in  project  financing
transactions remained constant over the period.

      Resources'  EBIT  contribution  increased  $6  million  for the year ended
December 31, 1997 as compared to 1996 due to a reduction in operating  expenses.
Expenses in 1996 included  one-time  marketing costs associated with the sale of
two airplanes from the leveraged lease portfolio.  Resources' revenues increased
$1 million  primarily  due to an increase  of $20  million in revenues  from the
addition of  leveraged  lease  investments  to the  portfolio.  Revenues  from a
limited  partnership  interest  in  LBO  funds  and  other  limited  partnership
interests in project  financing  transactions  decreased  $19 million.  In 1996,
Resources  recognized  higher  revenue  from LBO funds due to the funds' sale of
several securities in the portfolio at gains that were recognized in 1996.

      Energy Technologies

      Energy  Technologies  was formed in January 1997 from the  combination  of
three existing  companies  formerly  consolidated  within  Resources.  Financial
statements  for 1996 were  restated for Resources  and Energy  Technologies  for
comparative purposes.  Energy Technologies derives its revenues from the sale of
natural  gas and  electricity  and the  sale of  energy  related  equipment  and
services.

Summary Results -                   Nine Months
Energy Technologies             Ended September 30,    Years Ended December 31,
- -------------------             --------------------  --------------------------
                                   1999      1998      1998      1997      1996
                                  -----     -----     -----     -----     -----
                                             (Millions of Dollars)
Revenues .....................    $ 195     $ 125     $ 171     $ 104     $  95
Expenses .....................      201       137       186       129       113
                                  -----     -----     -----     -----     -----
Operating Loss ...............       (6)      (12)      (15)      (25)      (18)
Other Income (Loss) ..........       --        --        --        --        --
                                  -----     -----     -----     -----     -----
EBIT .........................    $  (6)    $ (12)    $ (15)    $ (25)    $ (18)
                                  =====     =====     =====     =====     =====

      Energy Technologies' EBIT contribution improved by $6 million for the nine
months  ended  September  30, 1999 as  compared to the same period in 1998.  The
improvement was primarily due to the addition of EBIT  contribution  from recent
acquisitions made by Energy  Technologies.  Revenues increased $70 million while
related operating  expenses  increased $64 million primarily due to the addition
of revenue and expenses from six new  mechanical,  HVAC and service  contracting
firms acquired in 1999.

      Energy Technologies' EBIT contribution  increased $10 million for the year
ended December 31, 1998 as compared to 1997 primarily due to improved  operating
results of $7 million in the existing  businesses.  The improvement was also due
to the  addition of EBIT  contribution  from the January 1998  acquisition  of a
mechanical contracting firm that added $58 million in revenue and $55 million in
expenses.

      Energy  Technologies' EBIT contribution  decreased $7 million for the year
ended  December 31, 1997 as compared to 1996.  The lower EBIT  contribution  was
primarily caused by higher start-up and formation  expenses  incurred in 1997 as
compared to 1996. Energy  Technologies'  revenues increased $9 million primarily
due to increased  revenues from natural gas sales.  Operating expenses increased
$16 million primarily due to increased cost of sales associated with natural gas
of approximately $9 million and an increase in operating expenses of $22 million
associated  with  formation and start-up  activities.  1996 expenses  included a
one-time charge of $15 million to write down a non-performing  loan in the PSCRC
portfolio.


                                       24
<PAGE>

      Other

      Other   includes   primarily   EBIT  from  EGDC.   1998  EBIT  reflects  a
non-recurring charge at Energy Holdings related to taxes incurred as a result of
Energy Holdings'  previous  interest in EDC. In 1997, EGDC recognized a one-time
pre-tax  charge of $10 million to reflect a decline in market  values of certain
properties  in the  portfolio.  See Note 19 in Notes to  Consolidated  Financial
Statements.

      Net Financing Expenses

      Overall net financing  costs have  increased  over the reported  financial
statement period  primarily due to higher debt levels  associated with investing
activities.  While Energy  Holdings  increased the amounts of debt  outstanding,
some benefit was derived from declining interest rates over the reported period,
reducing Energy Holdings' embedded cost of debt. Future net financing costs will
be dependent upon the level of PSEG equity  investments  in Energy  Holdings and
the  timing and  extent of  investment  by our  subsidiaries.  See "--  External
Financings" for a discussion of Energy Holdings' embedded cost of debt.

      Interest expense  decreased $2 million for the nine months ended September
30, 1999 as compared to the same period in 1998 due to the  refinancing  of debt
with preferred stock during the first half of 1998. In January, June and July of
1998,  Energy  Holdings  issued a total of $509 million of cumulative  preferred
stock to PSEG,  the  proceeds of which were used to reduce  short-term  debt and
retire $75 million of preferred stock held by PSEG. As a result, preferred stock
dividends  increased $8 million for the nine months ended  September 30, 1999 as
compared to the same period in 1998.

      Interest  expense  increased  $20 million for the year ended  December 31,
1998  as  compared  to 1997  primarily  due to debt  financing  associated  with
Global's  acquisition  of three Latin American  distribution  companies in 1997.
While the debt is non-recourse to Global and Energy Holdings, it is consolidated
on the  balance  sheet  since it was issued by  acquisition  entities  which are
majority or wholly-owned by Global.  The interest  expense  associated with such
debt increased $16 million from 1997 to 1998.  Interest expense  associated with
financing  activities at Energy  Holdings,  other than  non-recourse  financing,
increased $4 million from 1997 to 1998  primarily due to higher debt levels from
the 1997  investment  activity.  Preferred stock dividends to PSEG increased $17
million in 1998 as compared to 1997 due to the issuance of the  preferred  stock
noted above.

      Interest  expense  increased  $14 million for the year ended  December 31,
1997 as compared to 1996 primarily due to the  consolidated  project  financings
for Global's investments in three Latin American distribution companies in 1997.
The interest expense associated with such debt was $8 million in 1997.  Interest
expense  associated  with financing  activities at Energy  Holdings,  other than
non-recourse financing,  increased $6 million from 1996 to 1997 primarily due to
higher debt levels associated with the above-mentioned 1997 investment activity.

      Discontinued Operations

      EDC was sold on July 31, 1996.  Income  related to EDC  operations was $11
million in 1996.  Additionally,  a gain of $13 million was recorded on the sale.
For  a  discussion  of  discontinued  operations,   see  Note  19  in  Notes  to
Consolidated Financial Statements.

Liquidity and Capital Resources

      It is intended  that Global and Resources  provide  earnings and cash flow
for long-term growth for Energy Holdings. Resources' investments are designed to
produce  immediate  cash  flow  and  earnings  that  enable  Global  and  Energy
Technologies to focus on longer investment horizons. During the next five years,
Energy  Holdings  will need  significant  capital  to fund its  planned  growth.
Capital is expected to be provided from additional  debt financing,  equity from
PSEG and operating cash flows.


                                       25
<PAGE>

      Energy  Holdings'  cash  provided by (used in)  operating,  investing  and
financing activities was as follows:

                                      Nine Months
                                  Ended September 30,   Years Ended December 31,
                                  -------------------  -------------------------
                                     1999     1998       1998     1997     1996
                                    -----    -----      -----    -----    -----
                                             (Millions of Dollars)
Operating Activities
Normal ...........................  $ 104    $  43      $  50    $  70    $ 134
Non-recurring (A) ................   --       --         --         67       98
Discontinued Operations (B) ......   --       --         --       --         78
                                    -----    -----      -----    -----    -----
  Total Operating Activities .....  $ 104    $  43      $  50    $ 137    $ 310
                                    =====    =====      =====    =====    =====
Investing Activities
Normal ...........................  $(783)   $ (33)     $(157)   $(998)   $ (92)
  Discontinued Operations (B) ....   --       --         --       --        653
                                    -----    -----      -----    -----    -----
    Total Investing Activities ...  $(783)   $ (33)     $(157)   $(998)   $ 561
                                    =====    =====      =====    =====    =====
Financing Activities
  Debt ...........................  $ 504    $(434)     $(311)   $ 648    $(377)
  Equity .........................    180      419        416       75     (349)
                                    -----    -----      -----    -----    -----
    Total Financing Activities ...  $ 684    $ (15)     $ 105    $ 723    $(726)
                                    =====    =====      =====    =====    =====

- ----------
(A)   In 1997 and 1996  Resources  received  additional  cash  from  income  tax
      benefits  related to tax deductions  deferred in earlier years as a result
      of PSEG previously paying Alternative Minimum Tax. These benefits had been
      deferred by Resources due to the overall consolidated position of the PSEG
      tax filing  group  which did not permit  the full  recognition  of the tax
      deductions  associated  with the leases in the tax return.  The  aggregate
      amount of cash received  related to such deferrals that is included in the
      operating  cash flow noted  above was  approximately  $67  million and $98
      million  in  1997  and  1996,  respectively.   Energy  Holdings  does  not
      anticipate that this situation will occur in the future.

(B)   See Note 19 in Notes to Consolidated Financial Statements.

      Operating Activities

      Cash flow from operations  increased $61 million for the nine months ended
September  30, 1999 as compared to the same period in 1998 due to improved  cash
generation at  Resources.  Approximately  $14 million was due to increased  cash
generation from existing  investments as well as the addition of cash generation
from new investments.  Approximately $38 million resulted from an improvement in
cash flow from income taxes  primarily  caused by the termination of a leveraged
lease in the Resources  portfolio in early 1998 at a taxable gain causing higher
cash payments for income taxes in 1998. Cash paid for interest expense decreased
$2 million due to the refinancing of debt with preferred stock in 1998.

      Cash flow from  operations  decreased  $87  million in 1998 as compared to
1997  primarily  due to a reduction in  Resources'  cash flow from the leveraged
lease  portfolio  of  $67  million  related  to  the  previous  deferral  of tax
deductions  as a result of PSEG's  consolidated  tax position  noted  above.  In
addition,  cash  generation  at Resources was affected by the  termination  of a
leveraged lease at a taxable gain resulting in an increase in the current income
tax  liability  of  approximately  $38  million  as noted  above.  Cash paid for
interest  expense  increased  by $24 million in 1998 due to higher  average debt
outstanding  resulting from 1997 and 1998 investing activity partially offset by
lower interest rates.  The above reductions were partially offset by overall net
improvement  in cash  generation by Energy  Holdings'  subsidiaries  aggregating
approximately  $38 million  primarily from improvement in the cash generation of
existing  investments  as  well as the  addition  of cash  generation  from  new
investments.

      Cash flow from operations decreased by $173 million in 1997 as compared to
1996.  The  decrease  was caused by lower cash  generation  of $64 million  from
Energy Holdings' subsidiaries primarily due to lower cash distributions realized
by Resources from limited  partnership  interests in LBO funds and other limited
partnership   interests  in  financing   transactions.   Cash  flow  related  to
non-recurring  tax benefits  described  above  decreased by $31 million in 1997.
Also in 1996, Energy Holdings' operating cash flow included $78 million from EDC
which was sold in July 1996.


                                       26
<PAGE>

      Investing Activities

      In the nine months ended September 30, 1999, Global invested approximately
$536  million to acquire an interest  in two energy  distribution  companies  in
Chile and Peru.  Of the total  invested  capital $160 million was financed  with
project debt  consolidated  on the balance sheet which is non-recourse to Global
and Energy  Holdings.  Global  also  invested  approximately  $171  million  for
construction  of generation  projects in the United  States,  Venezuela,  China,
Tunisia  and  India.  Resources  invested  approximately  $244  million  in five
leveraged  leases of energy  facilities:  two gas  distribution  networks in the
Netherlands,  three cogeneration plants in Germany, a generation facility in the
United  States and a liquefied  natural gas plant in the United  States.  Energy
Technologies  acquired five mechanical and HVAC service  contractors for a total
cost of approximately $44 million.

      In 1998,  Global  invested  approximately  $74  million  to  acquire a 30%
interest in an electric distribution system in Argentina and a 20% interest in a
generation project in India. In addition,  Global sold its partnership interests
in four generation facilities for approximately $137 million. Resources invested
approximately $251 million in five leveraged leases of energy-related assets and
received  proceeds of $59 million from the exercise of an early buyout option by
the lessee in a leveraged  lease.  Energy  Technologies  acquired one mechanical
service contracting firm at a total cost of $10 million.

      In  1997,  Global  invested  in two  electric  distribution  companies  in
Argentina and one in Brazil at a total cost of  approximately  $721 million,  of
which  approximately  $233 million was financed  with debt  consolidated  on the
balance sheet which is non-recourse to Global and Energy Holdings.  In addition,
Global  invested  approximately  $133 million in generation  projects  primarily
located in China, Colombia and the United States. The investment in Colombia was
subsequently  sold in 1998 for $55 million,  which was equal to Global's  equity
invested in the project.  In 1997,  Resources  entered into four leveraged lease
transactions of power plants, one located in the United Kingdom and three in the
Netherlands, for a total cost of approximately $145 million.

      In 1996, Energy Holdings sold EDC for gross proceeds of approximately $779
million.  The cash was used to retire short-term debt, pay dividends to PSEG and
make additional investments.

      Financing Activities

      During 1999,  PSEG  contributed  approximately  $200 million of additional
equity  to  Energy  Holdings,  the  proceeds  of  which  were  used to pay  down
short-term debt. At September 30, 1999,  Energy Holdings'  consolidated  capital
structure  consisted of 30% common  equity,  18%  preferred  stock and 52% debt.
Approximately  $343 million,  or 12%, of Energy Holdings' total invested capital
represented  debt  consolidated  on the balance  sheet that is  non-recourse  to
Global and Energy Holdings.

      In January,  June and July 1998, PSEG invested $217 million,  $147 million
and $145 million,  respectively,  in Energy  Holdings  which issued to PSEG like
amounts of its 5.01%, 4.80% and 4.875% Cumulative  Preferred Stock. The proceeds
were used primarily to retire debt of Energy Holdings,  and to retire all of the
$75 million of 4.10% Cumulative  Preferred Stock issued to PSEG in October 1997.
The average dividend rate of all Cumulative Preferred Stock is 4.9%.

      In 1997,  Energy  Holdings,  through  PSEG  Capital and another  financing
subsidiary,  Enterprise Capital Funding  Corporation  (Funding),  issued net new
debt of $650  million  primarily to fund new  investment  activity by Global and
Resources.  In October 1997, Energy Holdings received  approximately $75 million
from the issuance of 4.10% Cumulative Preferred Stock to PSEG. The proceeds were
used to partially fund Global's investment in a Brazilian distribution company.

      In 1996,  Energy Holdings retired $379 million of debt of PSEG Capital and
Funding and paid  dividends  totaling  $369  million to PSEG as a result of cash
generated  by the sale of EDC in July 1996.  In  addition,  PSCRC  received  $20
million of equity which was used to pay down short-term  debt. Due to the growth
in Energy  Holdings'  investment  activities,  no dividends on Energy  Holdings'
common equity were paid in 1998 and 1997.


                                       27
<PAGE>

      Capital Requirements

      Energy  Holdings  plans to  continue  the growth of Global and  Resources.
Energy Holdings will assess the growth  prospects and  opportunities  for Energy
Technologies'  business  before  committing  substantial  amounts of  additional
capital.  From December 31, 1998 through  September 30, 1999,  Energy  Holdings'
subsidiaries  made  investments  totaling   approximately  $931  million.  These
investments  included  leveraged  lease  investments  totalling  $244 million by
Resources and the acquisition by Global of interests in  distribution  companies
in Chile and Peru.  Global's  investment  in such assets  totaled $536  million,
including fees and closing costs and $160 million of debt consolidated on Energy
Holdings'  balance  sheet that is  non-recourse  to Global and Energy  Holdings.
Investment  expenditures for 2000 are expected to be approximately  700 million,
comprised of investments in generation and distribution  facilities and projects
and leveraged lease transactions. Investment activity in 2000 will be subject to
periodic  review and  revision  and may vary  significantly  depending  upon the
opportunities  presented.  Factors affecting actual expenditures and investments
include  availability of capital and suitable investment  opportunities,  market
volatility and local economic trends. The anticipated  sources of funds for such
growth  opportunities are additional equity from PSEG, cash flow from operations
and external financings, including the Original Notes.

      In August 1999,  Global sold its  interest in the Newark Bay  cogeneration
facility  and  received  net cash  proceeds of  approximately  $70  million.  In
addition,  in the third quarter of 1999,  Resources  received  approximately $40
million from the sale of equity interests held by an LBO fund. Also in the third
quarter of 1999,  Resources  received  net cash  proceeds of  approximately  $76
million from early buy-outs of leveraged  leases of a generation  station and an
office building.

      Over the next  several  years,  Energy  Holdings,  certain of its  project
affiliates and PSEG Capital will be required to refinance  maturing debt,  incur
additional debt and provide equity to fund investment activity. Any inability to
obtain required  additional  external  capital or to extend or replace  maturing
debt and/or existing  agreements at current levels and reasonable interest rates
may affect Energy Holdings' financial  condition,  results of operations and net
cash flows.

      Capital  resources  and  investment  requirements  may be  affected by the
outcome of the  proceedings  being  conducted  by the BPU pursuant to the Energy
Master  Plan and Energy  Competition  Act and the  requirements  of the  Focused
Audit.  As a result of the final  outcome  of such  proceedings  and  accounting
impacts resulting from the deregulation of the generation of electricity and the
unbundling  of the  utility  business in New Jersey,  Energy  Holdings  does not
believe that the Focused Audit  provision  requiring  notification of the BPU if
PSEG's  non-utility  assets  exceed  20%  of  its  consolidated  assets  remains
appropriate  and believes  that  modifications  will be required.  On August 24,
1999,  the BPU issued its Final Order in the matter of Public  Service  Electric
and Gas Company's rate  unbundling,  stranded costs and  restructuring  filings.
Appeals  filed on behalf of several  Public  Service  Electric  and Gas  Company
customers  are  pending at the  Appellate  Division  of the New Jersey  Superior
Court.  The Final Order directed Public Service Electric and Gas Company to file
a petition  with the BPU to maintain the existing  regulatory  parameters  or to
propose  modifications  to the Focused  Audit order no later than the end of the
first quarter of 2000.  Regulatory  oversight by the BPU to ensure that there is
no harm to utility ratepayers from PSEG's non-utility investments is expected to
continue.  Energy  Holdings  believes  that these issues will be  satisfactorily
resolved,  although no  assurances  can be given.  In addition,  if PSEG were no
longer to be exempt under PUHCA,  PSEG and its subsidiaries  would be subject to
additional  regulation  by the SEC  with  respect  to  financing  and  investing
activities, including the amount and type of non-utility investments.  Inability
to achieve satisfactory resolution of these matters could impact the future size
and financing activities of Energy Holdings and,  accordingly,  Energy Holdings'
future prospects,  including financial condition,  results of operations and net
cash flows.  Energy  Holdings  does not believe  that its ability to service its
debt,  including the Exchange  Notes,  would be impaired in such  circumstances,
although no assurances can be given. See "Business -- Regulation".


                                       28
<PAGE>

      External Financings

      In May 1999,  Energy  Holdings  closed on two  separate  senior  revolving
credit  facilities,  with a  syndicate  of  banks,  a $495  million,  five  year
revolving  credit  and letter of credit  facility  and a $165  million,  364 day
revolving credit facility. These facilities replaced revolving credit facilities
totaling  $450 million at Funding,  a financing  subsidiary  of Energy  Holdings
which is not expected to be active in the future.

      Financial  covenants  contained in the new facilities include the ratio of
cash flow available for debt service (CFADS) to fixed charges. At the end of any
quarterly  financial  period  such  ratio  shall not be less than  1.50x for the
12-month period then ending. As a condition of borrowing, the pro-forma CFADS to
fixed charges  ratio shall not be less than 1.75x as of the quarterly  financial
period ending  immediately  following the first anniversary of each borrowing or
letter of credit issuance. CFADS includes, but is not limited to, operating cash
before  interest  and  taxes,   pre-tax  cash   distributions   from  all  asset
liquidations and equity capital  contributions  from PSEG to the extent not used
to fund investing  activity.  In addition,  the ratio of  consolidated  recourse
indebtedness  to  recourse  capitalization,  as at  the  end  of  any  quarterly
financial  period,  shall  not be  greater  than  0.60 to  1.00.  This  ratio is
calculated by dividing the total recourse indebtedness of Energy Holdings by the
total  recourse  capitalization.  This ratio  excludes  the debt of PSEG Capital
which is supported by PSEG. As of September 30, 1999, the latest 12 months CFADS
coverage  ratio was 10.9x,  and the ratio of recourse  indebtedness  to recourse
capitalization was 0.25 to 1.00.

      Compliance  with  applicable  financial  covenants will depend upon Energy
Holdings' future financial  position and the level of earnings and cash flow, as
to which no assurances can be given. In addition,  Energy  Holdings'  ability to
continue  to grow its  business  will depend to a  significant  degree on PSEG's
ability to access  capital  and Energy  Holdings'  ability to obtain  additional
financing beyond current levels. At September 30, 1999, Energy Holdings had $481
million outstanding under existing revolving credit facilities.

      In October 1999,  Energy  Holdings,  in a private  placement,  issued $400
million of its 10% senior notes due 2009. These are the original notes for which
the  exchange  notes  are  being  offered  for the  exchange  by  means  of this
prospectus.  Interest  is  payable  semi-annually  on  April  1 and  October  1,
commencing  April 1,  2000.  The net  proceeds  from the sale  were used for the
repayment of short-term debt outstanding under Energy Holdings' revolving credit
facitlities.

      The  availability  and cost of external  capital  could be affected by the
performance of Energy Holdings and PSEG's other  subsidiaries and by any actions
ultimately  taken by the BPU and PSEG in response to the  proceedings  discussed
above.  They could also be affected by rating  agencies'  views of such matters,
including  the degree of  structural or  regulatory  separation  between  Public
Service  Electric  and  Gas  Company  and  its  non-utility  affiliates  and the
potential impact of affiliate ratings on the consolidated credit quality of PSEG
and other rated affiliates.

      The minimum net worth maintenance  agreement between PSEG Capital and PSEG
provides, among other things, that PSEG (1) maintain its ownership,  directly or
indirectly,  of all  outstanding  common stock of PSEG  Capital,  (2) cause PSEG
Capital to have at all times a positive  tangible net worth of at least $100,000
and (3) make sufficient  contributions of liquid assets to PSEG Capital in order
to  permit  it to pay its debt  obligations.  In 1993,  in  connection  with the
Focused Audit, PSEG agreed with the BPU to make a good faith effort to eliminate
such PSEG support  within six to ten years.  Effective  January 31,  1995,  PSEG
Capital  notified the BPU of its intention not to have more than $650 million of
debt  outstanding at any time. PSEG Capital has a $650 million MTN program which
provides for the private placement of MTNs.

      PSEG Capital's  assets  consist  principally of demand notes of Global and
Resources.   Intercompany  borrowing  rates  are  established  based  upon  PSEG
Capital's  cost of funds.  At December  31,  1998,  PSEG  Capital had total debt
outstanding  of $498  million,  all of which was comprised of MTNs. In March and
June 1999,  PSEG Capital  issued $252 million of 6.25% MTNs due May 2003 and $35
million of 6.73% MTNs due June 2001,  respectively.  The  proceeds  were used to
repay $100 million of PSEG Capital MTNs which  matured in February  1999 and $35
million  which  matured in May 1999 and to


                                       29
<PAGE>

reduce Energy  Holdings'  short-term  debt.  At September  30, 1999,  total debt
outstanding under the MTN program was $650 million,  maturing from 1999 to 2003.
Energy  Holdings  believes  it is capable of  eliminating  PSEG  support of PSEG
Capital debt within the time period set forth in the Focused Audit.

      For a discussion of  non-recourse  debt of Global,  See Note 9 in Notes to
Consolidated Financial Statements.

Qualitative and Quantitative Disclosures About Market Risk

      The risk inherent in Energy  Holdings'  market risk sensitive  instruments
and  positions is the potential  loss arising from adverse  changes in commodity
prices,  equity security prices,  interest rates and foreign  currency  exchange
rates  as  discussed  below.   Energy  Holdings'  policy  is  to  use  financial
instruments  to manage  risk  consistent  with its  business  plans and  prudent
practices. PSEG has a Risk Management Committee comprised of executive officers,
which utilizes an independent risk oversight  function to ensure compliance with
corporate  policies  and  prudent  risk  management  practices  for  all  of its
subsidiaries, including Energy Holdings and its subsidiaries.

      Energy Holdings is exposed to credit losses in the event of nonperformance
or nonpayment by counterparties. Energy Holdings has a credit management process
which is used to assess,  monitor and  mitigate  counterparty  exposure.  In the
event of  nonperformance or nonpayment by a major  counterparty,  there may be a
material  adverse impact on Energy  Holdings'  financial  condition,  results of
operations and net cash flows.

      Commodities

      Energy  Technologies'  policy is to enter into natural gas and electricity
futures  contracts  and forward  purchases  to lock in prices  related to future
fixed sales commitments.  Whenever possible,  Energy Technologies attempts to be
100%  covered on its  electric and gas sales  positions  during  periods of peak
volatility.

      During the nine months  ended  September  30,  1999,  Energy  Technologies
entered into futures  contracts  to buy natural gas and  electricity  related to
fixed-price sales commitments.  Such contracts hedged approximately 97% and 100%
of its fixed price natural gas and electric sales  commitments,  respectively at
September  30,  1999.  As of September  30, 1999 and  December 31, 1998,  Energy
Technologies  had a net unrealized hedge gain of $3 million and a net unrealized
hedge loss of $5 million, respectively, related to its electric and gas hedges.

      Energy  Technologies uses a value-at-risk  model to assess the market risk
of its commodity business. This model includes fixed price sales commitments and
financial derivative instruments.  Value-at-risk  represents the potential gains
or losses for the  portfolio  due to changes in market  factors,  for a specific
time period and a given  confidence  level.  The methodology used to measure the
value-at-risk is the  variance/co-variance  model based on historical volatility
and  correlation,  a 95% confidence  level and a one-week  holding  period.  The
measured  value-at-risk was approximately $400,000 at December 31, 1998 compared
to the December 31, 1997 level of approximately  $45,000 due primarily to higher
natural gas price volatility and greater sales volume. As of September 30, 1999,
the value-at-risk was approximately  $710,000.  Energy Technologies'  calculated
value-at-risk exposure represents an estimate of potential net losses that could
be recognized on its portfolio of physical and financial derivative  instruments
assuming historical movements in future market rates. These estimates,  however,
are not necessarily  indicative of actual results which may occur,  since actual
future gains and losses will differ from those  historical  estimates based upon
actual  fluctuations  in  market  rates,  operating  exposures,  and the  timing
thereof,  and changes in Energy  Technologies'  portfolio of hedging instruments
during the year.

      Equity Securities

      Resources has  investments in equity  securities and limited  partnerships
which invest in equity  securities.  Resources carries its investments in equity
securities  at  their   approximate   fair  value  as  of  the  reporting  date.
Consequently,  the carrying value of these investments is affected by changes in
the fair  value of the  underlying  securities.  Fair  value  is  determined  by
adjusting the market value of the


                                       30
<PAGE>

securities for liquidity and market volatility factors,  where appropriate.  The
aggregate fair values of such  investments  which had available market prices at
September  30,  1999 and  December  31,  1998 and 1997 were $118  million,  $204
million and $185 million, respectively. A sensitivity analysis has been prepared
to estimate Energy Holdings' exposure to market volatility of these investments.
The potential  change in fair value resulting from a hypothetical  10% change in
quoted  market  prices  of  these  investments  amounted  to $11  million  as of
September 30, 1999.

      Interest Rates

      Energy  Holdings is subject to the risk of  fluctuating  interest rates in
the normal course of business.  Energy  Holdings'  policy is to manage  interest
rates  through the use of fixed rate debt,  floating rate debt and interest rate
swaps.  As of September 30, 1999, a hypothetical  10% change in market  interest
rates  would  result  in a $3  million  change  in  interest  costs  related  to
short-term and floating rate debt.

      Global has $67 million of  consolidated  project debt  associated with the
investment in two  Argentine  distribution  companies  that is  non-recourse  to
Global and Energy  Holdings.  The debt was refinanced in June 1999 for a term of
one year.  An interest rate swap was entered into which  effectively  converts a
portion  of the  floating  rate  obligation  into a fixed rate  obligation.  The
interest  rate  differential  to be  received  or paid  under the  agreement  is
recorded over the life of the  agreement as an  adjustment to interest  expense.
See Note 9 of Notes to Consolidated Financial Statements.

      Foreign Operations

      In accordance  with their growth  strategies,  Global and  Resources  have
approximately  $1.4 billion and $1.0  billion,  respectively,  of  international
investments  as of September  30, 1999.  These  investments  represented  61% of
Energy Holdings' consolidated assets.  Resources' international  investments are
primarily  leveraged  leases  of assets  located  in the  Netherlands,  Germany,
Australia and the United Kingdom with associated revenues  denominated in United
States Dollars and, therefore not subject to foreign currency risk.

      Global's   international   investments  are  primarily  in  projects  that
currently,  or upon  completion  will,  distribute  or generate  electricity  in
Argentina,  Brazil,  Chile,  China,  India,  Italy,  Peru,  Poland,  Tunisia and
Venezuela.  Investing in foreign  countries  involves  certain  risks.  Economic
conditions  that  result in higher  comparative  rates of  inflation  in foreign
countries  likely result in declining values in such countries'  currencies.  As
currencies  fluctuate against the United States Dollar, there is a corresponding
change in Global's  investment value in terms of the United States Dollar.  Such
change is  reflected  as an  increase or decrease  in  comprehensive  income,  a
separate component of stockholder's  equity.  Net foreign currency  devaluations
have reduced the reported amount of Global's total stockholder's  equity by $202
million,  $186 million of which was caused by the  devaluation  of the Brazilian
Real, as of September 30, 1999.  In January 1999,  Brazil  abandoned its managed
devaluation strategy and allowed its currency,  the Real, to float against other
currencies.  As of September 30, 1999, the Real had devalued  approximately  37%
against the United States Dollar since December 31, 1998, affecting the carrying
value of Global's investment in a Brazilian distribution company. For additional
information, see Note 16 in Notes to Consolidated Financial Statements.

      Higher comparative rates of inflation in foreign economies also means that
borrowing costs in local currency will be higher than in the United States. When
warranted,  Global has financed  certain foreign  investments with United States
Dollar  denominated debt. While less costly to service in terms of United States
Dollars, such debt is exposed to currency risk because a devaluation would cause
repayment to be more expensive in local currency terms since more units of local
currency would be required to repay the debt.  United States Dollar  denominated
debt was  incurred  by  Global  in  Argentina,  Chile  and Peru to  finance  the
acquisition of interests in rate regulated distribution entities. These entities
may be able to  recover  higher  costs  incurred  as a result  of a  devaluation
specifically through the terms of the concession agreement, or as a pass through
of higher inflation costs in rates over time although no assurances can be given
that this will occur. In evaluating its investment  decisions,  Global considers
the  social,  economic,  political  and  currency  risks  associated  with  each
potential  project  and,  if  warranted,  assumes  a certain  level of  currency
devaluation when making its investment decisions. In Argentina,  the currency is
pegged 1:1 with the United States Dollar,  and a legislative  act is required to
de-couple the currency from the Dollar.


                                       31
<PAGE>

      Global had  consolidated  debt  totaling  $106 million as of September 30,
1999 that is  non-recourse  to Global and  Energy  Holdings  associated  with an
investment  in the  Brazilian  distribution  company  noted  above.  The debt is
denominated  in the  Brazilian  Real and is indexed  to a basket of  currencies,
approximately 50% of which is the United States Dollar.  As a result,  Global is
subject to foreign currency  exchange rate risk which would result from exchange
rate  movements  between the indexed  foreign  currencies  and the United States
Dollar.  Exchange rate changes  ultimately  impact the debt level outstanding in
the  reporting  currency  and  result  in  foreign  currency  gains or losses in
accordance with generally  accepted  accounting  principles  (GAAP). Any related
gains or (losses)  resulting  from such exchange rate  movements are included in
net income for the  period,  and  amounted to $2  million,  $(3)  million and $1
million  for the nine  months  ended  September  30,  1999 and the  years  ended
December 31, 1998 and 1997, respectively.

      Energy Holdings cannot predict  foreign  currency  exchange rate movements
and, therefore,  cannot predict the impact of such movements on Energy Holdings'
financial condition, results of operations and net cash flows.

Year 2000 Disclosure

      Many of Energy Holdings'  systems,  which include  information  technology
applications, plant control and telecommunications  infrastructure systems, were
modified due to computer program  limitations in recognizing  dates beyond 1999.
Energy  Holdings  has had a formal  project in place since 1997 to address  Year
2000 issues.  All mission  critical  systems were ready before  January 1, 2000.
Energy  Holdings' and its  subsidiaries did not experience any major problems or
Year 2000-related  service  interruptions as their systems rolled over from 1999
to 2000.  Energy Holdings' and its  subsidiaries  expect most material Year 2000
compliance  problems  would have arisen on or shortly  after January 1, 2000. To
date,  Energy  Holdings' and its subsidiaries are not aware of any material Year
2000-related problems associated with their internal systems or software or with
the software and systems of their vendors,  distributors or suppliers.  Although
not expected by Energy Holdings and its  subsidiaries,  it is possible that Year
2000-related problems may arise.

      Energy  Holdings  has no  outstanding  litigation  relating  to Year  2000
issues.  The  likelihood  of future  Year  2000  related  liabilities  cannot be
determined at this time.

      Energy  Holdings  estimates the total cost related to Year 2000  readiness
will  approximate  $5.3 million,  to be incurred through 2001, of which $150,000
was incurred in 1997, $1.1 million was incurred in 1998 and  approximately  $3.7
million was  incurred in 1999.  For the nine months  ended  September  30, 1999,
approximately $3.2 million was incurred.  A portion of these costs is not likely
to be incremental to Energy Holdings,  but rather,  represents a redeployment of
existing  personnel/resources  and  its  share  of  partnership  assets.  Energy
Holdings' and its  subsidiaries  expect that expenses related to remediating any
remaining noncompliant non-critical systems will not be material.

Environmental Matters

      Global has ownership  interests in facilities,  including  operating power
plants and  distribution  companies  and power plants under  construction  or in
development, in numerous countries. These include the United States (California,
Hawaii, Maine, New Hampshire,  New Jersey,  Pennsylvania and Texas),  Argentina,
Brazil, Chile, China, India, Italy, Peru, Poland,  Tunisia and Venezuela.  These
operations are subject to compliance with  environmental laws and regulations by
relevant  authorities at each location,  which may include air and water quality
control, land use, disposal of wastes, aesthetics and other matters. In order to
achieve  compliance,  expenditures  may be needed  for  construction,  continued
operation or remediation of new and existing facilities and sites. As Global and
Energy  Technologies  pursue new opportunities,  they will be required to comply
with applicable environmental laws and regulations.

      Global and Energy  Technologies  attempt  to take such  expenditures  into
consideration when considering an investment; however, there can be no assurance
that  environmental  laws and regulations will not change. If environmental laws
or  regulations  change in the  future,  there can be no


                                       32
<PAGE>

assurance that Energy Holdings and its subsidiaries would be able to recover all
or any increased costs from their customers or that Energy  Holdings'  financial
condition,  results of operations and net cash flows would not be materially and
adversely  affected.  Energy  Holdings is committed to operating its  businesses
cleanly,  safely and reliably and strives to comply with all environmental laws,
regulations,  permits, and licenses.  However,  despite such efforts, there have
been  instances  of  non-compliance,  although  no  such  instance  resulted  in
revocation  of any permit or license or caused a  materially  adverse  effect on
Energy Holdings' financial condition, results of operations and net cash flows.

Accounting Issues

      For a discussion of significant  accounting matters, see Notes 2 and 17 in
Notes to Consolidated Financial Statements.

Impact of New Accounting Pronouncements

      For a discussion of the impact of new accounting  pronouncements including
SFAS No. 133,  "Accounting for Derivative  Instruments  and Hedging  Activities"
(SFAS  133),  SOP 98-5,  "Reporting  on the Costs of Start-Up  Activities"  (SOP
98-5),  SFAS  No.  137,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities Deferral of the Effective Date of FASB Statement No. 133" (SFAS 137),
see Note 17 in Notes to Consolidated Financial Statements.


                                       33

<PAGE>

                                    BUSINESS


ENERGY HOLDINGS

      We  participate  in three  energy-related  lines of  business  through our
wholly-owned subsidiaries: Global, Resources and Energy Technologies.  Together,
these  operating   subsidiaries  have  more  than  90  financial  and  operating
investments.  We seek to pursue investment opportunities in the rapidly changing
global  energy  markets,  with  Global and Energy  Technologies  focusing on the
operating  segments of the electric and gas industries and Resources  seeking to
make financial investments in these industries.

      We have  developed a portfolio of  investments  which  supports  long-term
growth with near-term earnings. We balance risk, return, timing of cash flow and
growth objectives in creating a complementary  blend of investments.  Resources'
investments  generate cash flow and earnings in the near term, while investments
at Global and Energy Technologies  generally have a longer time horizon prior to
achieving expected cash flow and earnings.  Also,  Resources' passive lower-risk
investments  balance the higher risk  associated  with operating  investments at
Global and Energy Technologies.

      Our portfolio is  diversified by number,  type and geographic  location of
investments.  As of  September  30,  1999,  our  assets  were  comprised  of the
following types of investments.

                                                                   Assets
                                                                   ------
      Leveraged Leases ..........................................     42%
      Other Passive Financial Investments .......................      8%
      Domestic Generation Plants ................................      5%
      International Distribution Facilities .....................     30%
      International Generation Plants ...........................      6%
      Energy Services ...........................................      6%
      Other .....................................................      3%

      The  characteristics  of each of these  investment  types are described in
more detail below.

      We are a  direct,  wholly-owned  subsidiary  of PSEG and an  affiliate  of
Public  Service  Electric and Gas  Company,  a public  utility  operating in New
Jersey,  which is also a  wholly-owned  subsidiary  of PSEG. As of September 30,
1999, PSEG had approximately $1.6 billion of equity (including retained earnings
of approximately $258 million) invested in our company.

GLOBAL

Strategic Overview

      Global's  goal is to develop,  own and  operate  electric  generation  and
distribution  facilities in selected  high-growth  areas of the worldwide energy
market.  In  carrying  out  its  strategy,   Global's  assessment  of  potential
opportunities  includes  a  multi-faceted  analysis  of  the  resident  country,
potential partners and transaction  economics.  Global identifies target markets
based  on  economic  fundamentals,  including  expected  growth  of  electricity
consumption, evaluation of the social, political and regulatory climate, and the
opportunities  for  participation  by private  power  developers.  Following the
identification of target market  prospects,  Global evaluates the possibility of
utilizing partners with local contacts and complementary expertise.  Global will
consider  investments or projects in which it is the sole or a majority owner if
justified by strategic  considerations,  anticipated  returns and other factors.
Global then focuses on projects which meet or exceed its specified risk-adjusted
rate of return and which present  potential  synergies with existing projects or
anticipated  future  investments.  As a  result  of the  implementation  of this
analytical  approach,  Global has  developed  or acquired  interests in electric
generation  and/or  distribution  facilities  in the United  States,  Argentina,
Brazil,  Chile,  Peru,  Venezuela  and  China.  In  addition,  projects  are  in
construction or advanced development in the United States, Argentina, Venezuela,
India, Tunisia, China, Italy and Poland.


                                       34
<PAGE>

Business Description

      Global,  formed in 1984 as an independent  power producer and developer of
qualifying  facilities (QFs) under the Public Utility Regulatory Policies Act of
1978 (PURPA), now develops,  acquires, owns and operates electric generation and
distribution  facilities and is engaged in power  production  and  distribution,
including  wholesale and retail sales of electricity,  in selected  domestic and
international markets.

      Deregulation  and  privatization  of energy markets,  as well as growth in
electricity  demand  throughout  the world,  have provided the  opportunity  for
Global to expand  the  scope of its  operations.  Global  has  concentrated  its
development activities on markets in which it believes most of the new worldwide
electric  generating  capacity will be installed in the next five years:  China,
India, the Middle East, Latin America and selected regions in the United States.
Global has  established  a presence  in these  high  growth  markets in order to
access and better evaluate potential investment opportunities.

      Global  has  ownership  interests  in  19  operating  generation  projects
totaling  2,002  megawatts  (MW) (535 MW net) and 21 projects  totaling 4,832 MW
(2,252 MW net) in construction or advanced  development.  Of Global's generation
projects in operation, construction or advanced development, 1,292 MW net or 46%
are located in the United States. Global is actively involved, through its joint
ventures,  in managing the operations of eight operating generation projects and
will be actively  involved in managing the operations of five of the projects in
construction or advanced development.  Global owns interests in six distribution
companies  providing  electricity  to over 2.7 million  customers in  Argentina,
Brazil,  Chile and Peru.  Global is actively involved in managing the operations
of these distribution companies in accordance with shareholder agreements and/or
operating   contracts.   As  of  September  30,  1999,   Global  had  assets  of
approximately $1.7 billion.

      Global  focuses on  multiple  project  acquisitions  or  development  in a
particular  geographic area in order to minimize development and operating costs
and maximize the value of existing and planned investments. By investing in both
generation and distribution facilities, Global seeks to balance revenue and cost
volatility   associated   with   generation   plants  with  the   stability   of
rate-regulated   revenues  from  distribution   facilities.   Global  will  seek
opportunities to divest assets which are no longer strategically important or do
not achieve profitability objectives.

Generation

      When  assessing  generation  development  and  acquisition  opportunities,
Global identifies regions that demonstrate a need for energy  infrastructure and
prospects for incremental  growth that Global believes will withstand  potential
short-term economic  turbulence.  Global expects that most of its new generation
investments will be in international  markets due to the current and anticipated
growth in  required  electric  generating  capacity  in the  regions in which it
maintains a presence.

      Global  seeks to minimize  risk in the  development  and  operation of its
projects by selecting partners with complementary skills,  structuring long-term
power purchase  contracts,  arranging  financing  prior to the  commencement  of
construction  and contracting for adequate fuel supply.  Historically,  Global's
operating  affiliates  have entered into  long-term  power  purchase  contracts,
selling the electricity produced for the majority of the project life.

      Fuel supply  arrangements  are designed to balance  long-term supply needs
with  price  considerations.   Global's  project  affiliates  utilize  long-term
contracts  and spot market  purchases.  Global  believes that there are adequate
fuel supplies for the anticipated needs of its generating projects.  Global also
believes that  transmission  access and capacity are sufficient at this time for
its generation projects.

      It is Global's policy to limit its financial  exposure to each project and
to mitigate  development and operating risk, including fuel and foreign currency
exposure,  through  contracts.  In  addition,  the project loan  agreements  are
structured on a non-recourse basis. Further, Global structures project financing
so that a default under one project's  loan agreement will have no effect on the
loan agreements of other projects or the debt of Energy Holdings.


                                       35
<PAGE>

                              GENERATION FACILITIES
<TABLE>
<CAPTION>
                                                                                             Global's
                                                                                            Net Equity
                                                                                  Global's  Interest in
                                                                        Total     Ownership    Total
                                    Location        Primary Fuel         MW       Interest      MW
                                    --------        ------------        -----     ---------  ---------
<S>                                    <C>       <C>                     <C>         <C>        <C>
Operating Power Plants
United States
Eagle Point ........................   NJ        Natural gas              225         50%       113
Kalaeloa ...........................   HI        Oil                      180         49%        88
GWF
     Bay Area I ....................   CA        Petroleum coke            21         50%        10
     Bay Area II ...................   CA        Petroleum coke            21         50%        10
     Bay Area III ..................   CA        Petroleum coke            21         50%        10
     Bay Area IV ...................   CA        Petroleum coke            21         50%        10
     Bay Area V ....................   CA        Petroleum coke            21         50%        10
Hanford ............................   CA        Petroleum coke            27         50%        14
Tracy ..............................   CA        Biomass                   21         35%         7
Bridgewater ........................   NH        Biomass                   16         40%         7
SEGS III ...........................   CA        Solar                     30          9%         3
Kennebec ...........................   ME        Hydro                     15         16%         2
Conemaugh ..........................   PA        Hydro                     15         50%         8
                                                                    ---------             ---------
         Sub-Total United States                                          634                   292

International
CTSN                  ArgentinaCoal/Natural gas/Oil                       650         19%       124
MPC
     Jingyuan - Units 5 and 6 ...     China      Coal                     600         15%        90
     Jinqiao (Thermal Energy) ...     China      Coal/Oil                 N/A         30%       N/A
     Tongzhou ...................     China      Coal                      30         40%        12
     Zuojiang - Units 1 and 2 ...     China      Hydro                     48         30%        14
TGM .............................   Venezuela    Natural gas               40          9%         3
                                                                    ---------             ---------
         Sub-Total International                                        1,368                   243
                                                                    ---------             ---------
         Sub-Total Operating Power Plants                               2,002                   535
                                                                    ---------             ---------
<CAPTION>

                                                                                                     In Service
                                                                                                        Date
                                                                                                      ---------
<S>                                 <C>          <C>                        <C>        <C>        <C>      <C>
Power Plants in Construction or Advanced Development
Turboven
     Maracay ....................   Venezuela    Natural gas               60         50%        30       2000
     Cagua ......................   Venezuela    Natural gas               60         50%        30       2000
     Valencia ...................   Venezuela    Natural gas               80         50%        40       2001
MPC
     Zuojiang - Unit 3 ..........     China      Hydro                     24         30%         7       2000
     Shanghai BFG ...............     China      Blast furnace gas         50         16%         8       2000
     Fushi ......................     China      Hydro                     54         35%        19       2000
     Nantong ....................     China      Coal                      24         46%        11       2000
Texas Independent Energy, L.P.
     Guadalupe ..................     Texas      Natural gas            1,000         50%       500       2000
     Odessa .....................     Texas      Natural gas            1,000         50%       500       2001
Prisma 2000
     Crotone ....................     Italy      Biomass                   20         70%        14       2001
     Bando ......................     Italy      Biomass                   20         70%        14       2001
     Strongoli ..................     Italy      Biomass                   40         70%        28       2002
     Porto Empedocle ............     Italy      Biomass                   24         70%        17       2002
Parana ..........................   Argentina    Natural gas              830         33%       274       2001
Rades ...........................    Tunisia     Natural gas              471         35%       165       2001
PPN .............................     India      Naptha/Natural gas       330         20%        66       2001
Tri-Sakthi ......................     India      Coal                     525         63%       331       2003
Chorzow .........................    Poland      Coal                     220         90%       198       2003
                                                                    ---------             ---------
         Sub-Total Construction or Advanced Development                 4,832                 2,252
                                                                    ---------             ---------
         TOTAL                                                          6,834                 2,787
                                                                    =========             =========
</TABLE>

                                       36

<PAGE>

Domestic Generation in Operation

      All of Global's domestic operating generation facilities were developed as
QFs under  PURPA and have power  purchase  contracts  for their  output with the
local utility  companies.  As a result of QF requirements,  Global is limited to
50% ownership or less of these facilities.

      Eagle Point

      The Eagle Point Power Plant is a 225 MW gas-fired  combined-cycle facility
located in West  Deptford,  New  Jersey.  Approximately  90% of the  electricity
generated by the Eagle Point Power Plant is sold to Public Service  Electric and
Gas Company under a 25-year power purchase contract terminating in May 2016. The
balance of the electricity  generated is sold to Coastal Eagle Point Oil Company
along  with  approximately  575,000  lbs./hr of steam  under a 20-year  contract
terminating  in May 2011.  Global  and its  partner,  ANR  Venture  Eagle  Point
Company, a subsidiary of The Coastal Corporation,  each own 50% of the facility.
The plant has been in commercial  operation  since May 1991. In 1998,  the Eagle
Point Power Plant generated approximately 1,775 gigawatt hours (GWH) of electric
energy and approximately  $125 million of gross revenue.  The plant availability
factor for 1998 was 97%.

      Kalaeloa

      The Kalaeloa Power Plant is a 180 MW oil-fired  cogeneration plant located
at Barbers Point,  Oahu,  Hawaii,  which began  operating in April 1990.  Global
purchased a 49% interest in the facility in 1997.  Global's partners are Harbert
Power which owns 50% and Asea Brown Boveri which owns 1%. All of the electricity
generated by the Kalaeloa Power Plant is sold to Hawaiian Electric Company under
a  25-year  power  purchase  contract  terminating  in May  2016.  Under a steam
purchase and sale agreement  expiring in May 2016, the Kalaeloa Power Plant will
supply approximately 121,000 lbs./hr. of steam to Hawaiian Independent Refinery,
Inc. In 1998, the plant generated approximately 1,362 GWH of electric energy for
sale to  Hawaiian  Electric  Company  and  approximately  $84  million  of gross
revenue. The plant availability factor in 1998 was 94%.

      GWF and Hanford

      Global and Harbert Power each own 50% of GWF, which owns and operates five
petroleum  coke-fired  power plants  totaling  102.5 MW in the San Francisco Bay
area in California.  Power purchase  contracts for the plants' net output are in
place with Pacific Gas and Electric  Company  ending in 2020 and 2021.  In 1998,
the plants  generated  649 GWH of  electric  energy for sale to Pacific  Gas and
Electric  Company and  approximately  $117 million of gross revenue.  The plants
went  into  service   between  October  1989  and  December  1990.  The  average
availability factor of the five plants in 1998 was 81%.

      Global and Harbert Power each own 50% of Hanford,  which owns and operates
a 27 MW petroleum coke-fired facility in Hanford,  California.  A power purchase
contract  for the plant's net output is in place with  Pacific Gas and  Electric
Company  through 2011. In 1998, the Hanford plant  generated 155 GWH of electric
energy for sale to Pacific Gas and Electric  Company and steam which was sold to
Pirelli-Armstrong  Tire Corp.  pursuant to a 20-year contract  expiring in 2010.
The Hanford plant generated  approximately  $29 million of gross revenue in 1998
and had an availability factor of 79%.

      Power from the  California  facilities is sold pursuant to Pacific Gas and
Electric's  Standard  Long-Term  Energy and Capacity Power  Purchase  Agreements
(SO4). Power has been sold at fixed rates for energy and capacity.  Beginning in
2000,  energy prices under such contracts will be reduced from the current fixed
rates to short-run avoided costs energy prices approved by the California Public
Utilities  Commission.  As a result,  Global's  revenues from its investments in
California are expected to decrease.  See "Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations  --  Overview  and Future
Outlook".

      Other  minority  investments  held by Global in five  domestic  generation
facilities  totaled  27 MW net and  generated  less  than 3% of  Global's  total
revenues in 1998.


                                       37
<PAGE>

International Generation in Operation

      Global owns  interests in operating  generation  facilities  in Argentina,
China and  Venezuela.  Over the next five  years,  Global  anticipates  pursuing
additional  opportunities  resulting  from its presence in these  countries,  as
warranted by local market considerations.

   Argentina

      CTSN

      Central  Termica  San  Nicolas  (CTSN)  is a 650  MW  electric  generation
facility  located near the city of San Nicolas,  Argentina  that is 19% owned by
Global and 69% by The AES  Corporation  (AES),  with the  remaining 12% owned by
CTSN's  employees.  CTSN was  acquired in 1993 in  conjunction  with the initial
Argentine privatization process, and is the third largest thermal power plant in
Argentina,  consisting of one 350 MW and four 75 MW steam turbines. CTSN, as the
only  multi-fuel  generation  facility in Argentina,  is capable of operating on
natural gas, oil or coal. At the time of privatization,  CTSN's availability was
below 45%. The plant availability factor in 1998 was 72%.

      The facility  sells its output through a combination of spot market sales,
contracts with distributors and contracts with a wide variety of large or medium
sized  industrial  users.  Approximately  half of the output is sold pursuant to
power  purchase  contracts  that expire in 2001.  Upon  expiration  of its power
purchase  contracts,  Global  expects  that CTSN's  output will be sold into the
merchant  market.  Although CTSN is an older facility and will face  substantial
competition from more efficient plants, the facility has direct access by vessel
to its own port,  rail and motorway,  and is located in  Argentina's  industrial
belt on the Parana River.  It is also  situated  near the Argentine  natural gas
transportation  system and is connected to the regional transmission lines which
provide  access to the wholesale  electricity  market.  In 1998,  CTSN generated
2,005 GWH of electric energy.  Experience  gained through this investment led to
Global's subsequent  investments in Argentine electric  distribution systems and
the development of a new power plant adjacent to CTSN, as described  below.  See
"-- Power Plants in Construction or Advanced Development -- Argentina -- Parana"
and "--Distribution -- Argentina -- EDEN, EDES, EDELAP".

   China

      Global's activities in China are exclusively conducted through Meiya Power
Company Limited (MPC), a joint venture with the Asian  Infrastructure Fund (AIF)
and Hydro Quebec  International (HQI). Global owns 50% of MPC, while AIF and HQI
own 30% and 20%,  respectively.  AIF is a private equity fund whose sponsors and
investors  include Frank Russell  Company,  International  Finance  Corporation,
Asian Development Bank and Asian Infrastructure Development Fund.

      As the result of its existing  investments in China,  MPC has  established
relationships  and partnerships  with local  authorities.  Its focus has been on
investment  opportunities  in  eastern  China,  where  power  demand is high and
cogeneration opportunities exist, central China, where heavy industry is located
and there are  abundant  supplies  of coal,  and  northwest  China,  where power
shortages  prevail and central  government policy continues to support growth in
designated  areas.  MPC's  strategy is to identify  projects that are consistent
with central government policies, to pursue negotiated investment  opportunities
rather than  competitive  bid situations and to seek projects with  demonstrated
expansion possibilities.

      MPC is focused on  developing,  acquiring,  owning and operating  electric
generation  facilities in China. MPC seeks to structure long-term power purchase
contracts  with its customers and to  incorporate  take-or-pay  and minimum take
provisions to support debt service and a specified equity return.  Pricing terms
for  energy  from its  facilities  generally  include a base  price and  indexed
adjustments to compensate for changes in inflation,  foreign  currency  exchange
rates up to the  minimum  equity  return  and  laws  affecting  taxes,  fees and
required  reserves.  MPC's projects,  either under construction or in operation,
have obtained all required approvals to enable issuance of a business license in
their  respective  localities.   As  legal  business  entities,  these  projects
generally have access to foreign currency swap markets.


                                       38
<PAGE>

      Jingyuan

      MPC  through a  wholly-owned  subsidiary  owns a 30%  interest in Jingyuan
Units 5 and 6, two 300 MW mine-mouth  coal-fired  power plants  located in Gansu
Province,  China. The plants are 50% owned by the State  Development  Investment
Corporation,  15%  by the  Gansu  Electric  Power  Construction  Investment  and
Development Co. and 5% by the Gansu Electric Power Company (GEPC),  which is the
operator. GEPC has a take-or-pay power purchase contract for 22 years, ending in
2017.  The power purchase  contract  provides for a minimum take of 5,500 hours,
supporting the debt service and a specified equity return. The contract provides
incentives  for power taken above the minimum  level.  The minimum level was not
met in 1998 and 1999. Payment terms are being discussed between MPC and GEPC. In
addition,  MPC is seeking  final tariff  approval  for 1999 from the  Provincial
Government.  EnergyHoldings believes the impact of these matters will not have a
material adverse effect on it. The power contract provides for a pass through of
foreign  currency  debt service  payments.  Foreign  currency  protection of the
equity  return  resulting  from the  minimum  take is  covered  under a separate
agreement with MPC's partner,  the Gansu Electric Power Construction  Investment
and  Development Co. Equity return beyond the minimum take is exposed to foreign
currency   fluctuations.   MPC's  investment   consists  of  direct  equity  and
shareholder loans to the Jingyuan  project.  The shareholder loans were provided
in part by a  non-recourse  loan  from  international  banks  to a  wholly-owned
subsidiary of MPC. This non-recourse loan totaled  approximately $50 million and
will  mature in 2006.  The  balance of the  project  debt was  provided in local
currency by Chinese banks. The Jingyuan units have been in commercial  operation
since October 1996 and October 1997,  respectively.  In 1998, the Jingyuan units
generated 2,829 GWH of electric energy and had an availability factor of 79%.


      Jinqiao

      MPC  is  a  partner  in  the  Meiya  Jinqiao  Energy  Project,  a  thermal
distribution system located in Shanghai,  China. Jinqiao is owned 60% by MPC and
40% by the Shanghai Jinqiao Heat Power Corporation. Fuel is supplied by Shanghai
General Fuel Corporation, which has a 60% ownership interest in Shanghai Jingiao
Heat Power Corporation.  The plant's output is sold under approximately 60 steam
purchase  agreements  in place with  commercial  tenants of the  Jinqiao  Export
Processing Zone (Zone). Most of the tenants are foreign multinationals and large
Chinese firms.  Approximately 25% of the contracted  capacity is sold to General
Motors and NEC Electronics  pursuant to contracts that expire in 2025. Financing
for the project was provided by local banks.  MPC is evaluating the  possibility
of constructing a cogeneration facility within the Zone.

      Tongzhou

      MPC  owns  80% of  the  Tongzhou  facility,  which  is a 30 MW  coal-fired
cogeneration  plant consisting of two 15 MW units located at Tongzhou in Jiangsu
Province. MPC's 20% partner is the Tongzhou Municipal Government through Jiangsu
Tongzhou  Co-Generation Plant, a company established to hold its interest in the
project.  The two units began  operating in July and August  1999.  The plant is
located within the Tongzhou Development Zone on the outskirts of the city. Based
on a governmental  restructuring  of the electric power  distribution  system in
Jiangsu  Province,  responsibility  for electric sales and distribution has been
removed from the municipal authority with whom MPC had originally entered into a
25 year take-or-pay power purchase agreement. Electric output is now sold to the
Jiangsu Provincial Power Bureau,  which has assumed  responsibility for electric
sales and distribution, on a merchant basis at prices established by the Jiangsu
Provincial  Pricing  Bureau.  Steam is sold  directly to  customers  and fuel is
purchased on the spot market.  As a result,  MPC and its partners  have recently
reached an agreement on a  restructuring  of the  partnership  agreement and MPC
will  receive  100%  of the  partnership  cash  distributions.  Energy  Holdings
believes that the restructuring will not have a material adverse effect on it.


                                       39
<PAGE>

      Zuojiang

MPC  owns  60% of  the  Zuojiang  facility,  which  is a 72 MW  run-of-the-river
hydroelectric  station comprised of three 24 MW units located near Nanning,  the
capital of  Guangxi  Province  in  Southwest  China.  The first 24 MW unit began
operating in July 1999 and the second unit began  operating in October 1999. The
third unit is in  construction  and is  expected  to be  completed  in the first
quarter  of  2000.  MPC's  investment,  through  a  combination  of  equity  and
shareholder  loans, is expected to total  approximately  $39 million.  MPC's 40%
partner is Nanning Regional Power Company, the original developer of the project
and a state enterprise owned by the Nanning  government.  The joint venture will
build, own, operate and eventually transfer the facility to its partner, Nanning
Regional  Power  Company.  Power from the  facility  will be sold to the Guangxi
Electric Power Bureau pursuant to a 23-year power purchase contract that commits
the Guangxi Electric Power Bureau to take-or-pay for an annual minimum amount of
power that is equal to approximately 80% of the total average annual electricity
expected to be produced by the facility. The price of power will be comprised of
a base price and formula  adjustments to compensate for changes in inflation and
laws regarding taxes, fees and required reserves. In addition, approximately 50%
of the tariff is indexed to United States Dollars.

Venezuela

      TGM

      Global, in partnership with Corporacion  Industrial de Energia (CIE), owns
Turbogeneradores de Maracay (TGM), a 40 MW natural gas-fired plant in Venezuela.
TGM sells all of the energy  produced under contract to  Manufacturas  del Papel
(MANPA), a paper  manufacturing  concern located in Maracay.  MANPA and CIE have
common controlling shareholders. Through its 9% ownership interest in TGM, which
has been held since 1995, and its  relationship  with CIE and MANPA,  Global has
obtained an  understanding of the power  requirements of potential  customers in
the north-central  industrial region of Venezuela and the supply dynamics of the
existing  system.  This has  created  additional  opportunities  to develop  new
generating  projects  and  provide   electricity  to  industrial   customers  in
Venezuela.  See "-- Power  Plants in  Construction  or Advanced  Development  --
Venezuela -- Turboven".

   Other

      Global  currently  holds a  minority  interest  in a  project  development
company  located  in the  Philippines.  The  total  investment  in this  company
represented less than 1% of Global's assets as of September 30, 1999. As part of
a comprehensive review of existing assets and development  activities,  Global's
management  has  decided  that it will not commit  additional  resources  to its
investment  in the  Philippines  and will focus its  current  Asian  development
activities in China. For further  discussion,  see "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  --  Results of
Operations -- Global".

Power Plants in Construction or Advanced Development

      Global has  eighteen  projects in  construction  or  advanced  development
totaling 4,832 MW (2,252 MW net) located in Venezuela, China, the United States,
Argentina,  India,  Italy,  Poland and  Tunisia.  Global  seeks to obtain  power
purchase  contracts for the output of its plants.  Global has obtained long-term
power purchase  contracts for the output of its plants in China,  India,  Italy,
Poland,  Tunisia and  Venezuela.  Conditions in certain  markets,  including the
United  States,  dictate  that  Global's  generation  projects  will be merchant
facilities  that sell their output under  short-term  contracts or into the open
market.  Global's assessment of investments in merchant generation facilities is
based on an underlying  analysis of the  wholesale  power market in the relevant
geographic area. This analysis includes models which simulate the market and the
dispatch order of existing and planned power  facilities.  These models form the
basis for the economic evaluation of projects and their expected performance.


                                       40
<PAGE>

   Venezuela

      Turboven

      In April 1999, Global and CIE, its partner in the TGM facility,  announced
plans to construct and operate three gas-fired simple cycle electric  generation
facilities with total installed  capacity of 200 MW and associated  distribution
systems to serve  industrial  customers  in Maracay  (60 MW),  Cagua (60 MW) and
Valencia  (80 MW),  Venezuela.  The  facilities  will be owned and  operated  by
Turboven,  an entity which is jointly  owned by Global and CIE.  The  facilities
will utilize 10 refurbished  General Electric  turbines and local fuel.  Through
its previous  investment in Venezuela,  Global  determined that industrial users
were  dissatisfied  with the quality of service from the existing power grid. To
date,  power  purchase  contracts  have  been  entered  into  for  the  sale  of
approximately  50% of the output of the first two plants,  Maracay and Cagua, to
various  industrial  customers,  approximately  33% of whom are  subsidiaries or
affiliates  of  multinational   companies.  The  power  purchase  contracts  are
structured to provide energy only with minimum take provisions.  Fuel costs will
be  passed  through  directly  to  customers  and  the  energy  tariffs  will be
calculated in United States  Dollars and paid in local  currency.  The first two
facilities  are  scheduled  to be in  operation  by early  2000.  Global and its
partner will secure power contracts with additional  customers before proceeding
with  construction  of the third  facility  which is  currently  scheduled to be
completed in late 2001.  Global's investment for all three units is not expected
to exceed approximately $70 million.

   China

      MPC is a partner in several  projects under  construction in China.  These
projects described below are expected to require a total investment by Global of
approximately $40 million.


      Shanghai BFG

      Shanghai BFG is a 50 MW blast furnace  gas-fired  facility  located at the
Shanghai No. 1 Iron and Steel Company (No. 1 Steel).  MPC and  Westcoast  Energy
Inc.  each own 50% of Can Am China  Holding  LLC  which in turn  owns 65% of the
facility.  No. 1 Steel, which owns the remaining 35%, will provide blast furnace
gas and heavy fuel oil to fuel the power plant and is  expected to purchase  all
of the electricity generated pursuant to a 25-year power purchase contract.  The
power purchase  contract  requires No. 1 Steel to take or pay for the full plant
output at an annual operating  factor of approximately  80%. Pricing will be the
same as or less than published retail grid prices for industrial  customers with
escalation clauses and protection against inflation. In addition,  approximately
28% of the  tariff is indexed to United  States  Dollars.  The total cost of the
facility is  expected to be  approximately  $52  million  with MPC's  investment
expected  to be  approximately  $17  million.  The  facility  is  expected to be
operational in the first quarter of 2000.  This project has received  government
support due to its favorable environmental impact stemming from the use of blast
furnace gas as fuel.


      Nantong

      The  Nantong  project  is  located in  Nantong  Development  zone  located
approximately  15 miles from MPC's  Tongzhou  project in Jiangsu.  The  facility
consists   of  3  x  75  T/H   coal-fired   boilers,   2  x  12  MW   extracting
turbine-generating  units and a 4 kilometer steam pipeline network.  The project
has a power purchase contract and  interconnection  and dispatch  agreement with
the Jiangsu Power  Company and will sell power to the Jiangsu power grid.  Steam
and  soft  water  will be sold to  industrial  users  in the  Development  Zone.
Completion of both 12 MW units is scheduled for the third quarter of 2000.


      Fushi

      The Fushi Hydropower Project, currently under construction, is a 3 x 18 MW
run-of-river,  hydroelectric  station  located  along  the  Rongjiang  River  in
Guangxi.  MPC owns 70% of the project  with the  remaining  30% owned by Liuzhou
Development,   formed  under  two  23-year  cooperative  joint-ventures.   MPC's
investment,  through a combination of equity and shareholder  loans, is expected
to total approximately $21 million.  Power from the facility will be sold to the
Guangxi Electric Power Bureau pursuant to a 23-year power purchase contract that
commits the Guangxi  Electric Power Bureau to


                                       41
<PAGE>

take-or-pay for an annual minimum amount of power that is equal to approximately
80% of the total  average  annual  electricity  expected  to be  produced by the
facility.  The price of power  will be  comprised  of a base  price and  formula
adjustments  to compensate  for changes in inflation and laws  regarding  taxes,
fees and  required  reserves.  In addition,  approximately  50% of the tariff is
indexed to UnitedStates Dollars. Completion of the first 18 MW unit is scheduled
for the second  quarter of 2000 with the second and third  units  scheduled  for
completion later in the year.

   Italy

      Prisma 2000

      Global  acquired 70% Prisma 2000 (Prisma) in November  1999.  Global's 30%
partner is Sucietive Financiere Cremonese, a project development company. Prisma
is an Italian power project  development  company with four biomass  projects in
construction or advanced  development  totaling 104 MW with commercial operation
scheduled for 2001 and 2002. These projects'  capacity will be sold to ENEL, the
Italian  Government  owned electric  company.  Prisma is also actively  pursuing
other development opportunities in Italy. Global's investment is not expected to
exceed $80 million over the next two years.

   United States

      Guadalupe

      In April 1999, Global and its partner,  Panda Energy  International,  Inc.
(Panda),  established  Texas  Independent  Energy,  L.P.  (TIE),  a 50/50  joint
venture, to develop,  construct, own, and operate electric generation facilities
in Texas. The first TIE facility, a 1,000 MW gas-fired  combined-cycle  electric
generation  facility in  Guadalupe  County in south  central  Texas is currently
under construction. The first 500 MW phase of this merchant plant is expected to
be  operational in late 2000. It is anticipated  that  approximately  50% of the
plant's  output  will be sold into the Texas spot market and the  remaining  50%
will be sold under various bi-lateral power purchase and tolling agreements with
terms of one to five years.  Global  believes that  relatively low capital costs
resulting from long standing  equipment  orders will provide the facility with a
competitive advantage in selling its output into the Texas grid. Global believes
that  the  Texas  market   provides   particularly   favorable   merchant  plant
opportunities due to its low reserve margins and relative  isolation.  The total
cost of this facility is estimated to be  approximately  $460 million.  Global's
investment, including loans and guarantees, is expected to be approximately $193
million. Construction began on the Guadalupe facility in August 1999. Global and
Panda have announced plans to develop two additional projects in Texas under the
TIE joint venture, including the Odessa facility discussed below.

      Odessa

      TIE is developing and will construct, own and operate a 1,000 MW gas-fired
combined-cycle  electric generation  facility to be located near Odessa,  Texas.
The first  block of 500 MW is  expected to be  operational  in June 2001.  It is
anticipated  that  approximately  50% of the output of the facility will be sold
through various  bi-lateral power purchase and tolling  agreements with terms of
one to  five  years.  The  balance  of the  output  will  be  sold  on a spot or
short-term  basis  into the Texas  market.  The total  cost of the  facility  is
estimated to be approximately $528 million. Global's investment, including loans
and  guarantees,  is expected to be  approximately  $195  million.  Non recourse
project  financing  relative  to the Odessa  facility  is  expected  to close in
February 2000.

   Argentina

      Parana

      In June 1999, Global and AES closed on the non-recourse  project financing
of the Parana  facility,  an 830 MW natural  gas-fired  combined-cycle  electric
generation  facility to be  constructed  on land to be  purchased  from CTSN and
adjacent to the CTSN facility in San Nicolas.  Global has a 33% ownership  share
in AES Parana,  S.A.,  the joint venture  entity that is  constructing  and will
operate the Parana project. AES owns the remaining 67%. The Parana facility will
utilize  infrastructure  and services  provided  under contract from CTSN and is
expected to be completed in 2001 at a total cost of

                                       42

<PAGE>

approximately  $448 million.  Global's  equity  investment in Parana,  including
contingencies,  is expected to be approximately $86 million. Global expects that
this  facility's  design  technology,  along  with  construction  and  operating
efficiencies  derived  from the  proximity  to CTSN,  will  enable it to compete
effectively. Parana has been designed to serve as a base load generator and will
operate as a merchant plant selling into the wholesale power market.

   Tunisia

      Rades

      Global  and its  partners,  Sithe  Energies,  Inc.  (Sithe)  and  Marubeni
Corporation  (Marubeni),  closed  project  financing  for  a  471  MW  gas-fired
combined-cycle  electric generation facility in Rades,  Tunisia, in August 1999.
Global will own 35% of the facility,  with Sithe and Marubeni each owning 32.5%.
Sithe will be the operator.  A 20-year power purchase  contract has been entered
into for the sale of 100% of the output to Societe  Tunisienne  d'Electricite et
du Gaz (STEG), the national utility. The power purchase contract tariff consists
of a fixed capacity  charge to cover debt and equity return as well as fixed and
variable charges to cover fuel,  operations and maintenance  costs.  Each tariff
component will be paid in local currency (dinars) and indexed to actual costs or
a combination of United States Dollars and Euros. The facility is expected to be
completed in the summer of 2001 at a total cost of  approximately  $261 million.
Global's  equity  investment  is  expected  to  be  approximately  $27  million,
including contingencies.

India

      PPN

      Global owns a 20% interest in PPN Power Generating  Company Limited (PPN),
which has a 330 MW gas-fired  combined-cycle  facility under construction in the
State of Tamil Nadu,  India.  Global's  partners  include  Marubeni,  with a 26%
interest,  El Paso Energy Corporation,  with a 26% interest and the Reddy Group,
with a 28% interest. Upon completion, scheduled for January 2001, Global will be
the operator.  A take-or-pay  power purchase  contract has been entered into for
the sale of 100% of the output to the State  Electricity Board of Tamil Nadu for
30 years.  The contract is supported by letters of credit, a State guarantee and
an escrow arrangement. Foreign currency exposure has been minimized by utilizing
local currency (rupee) financing and providing for devaluation protection, up to
a base  return,  in the  power  purchase  contract.  The total  project  cost is
estimated  to  be  approximately  $328  million.   Global's  equity  investment,
including contingencies, is not expected to exceed $32 million.


      Tri-Sakthi

      In May 1999,  Global  acquired an interest in  Tri-Sakthi  Energy  Private
Limited, a company which is developing and will own a 525 MW coal-fired electric
generation  facility  to be  constructed  in Ennore,  Tamil  Nadu,  India.  Upon
scheduled completion in 2003, Global will be the operator of the plant. Global's
partner is Pembinaan Redzai Bhd Sdn (PR Group) of Malaysia.  A take-or-pay power
purchase  contract  has been  entered into for the sale of 100% of the output to
the  State  Electricity  Board  of Tamil  Nadu for 30  years.  The  contract  is
supported by letters of credit, an escrow arrangement and a State guarantee. The
total project cost is approximately $633 million. Project financing negotiations
are underway with local Indian  institutions and  international  banks.  Foreign
currency exposure will be minimized by utilizing rupee financing and as a result
of devaluation protection,  up to a base return, in the power purchase contract.
The cost of fuel is a pass through to the State Electricity Board.  Global plans
to close  financing  for this  project and commence  construction  in the second
quarter of 2000. Global's equity investment,  including  contingencies,  for its
63% interest is expected to be approximately $180 million.

   Poland

      Chorzow

      In November 1999, Global announced that, through its majority shareholding
in  Elektrocieplownia  Chorzow  ELCHO Sp zo.o  (ELCHO),  it plans to construct a
combined heat and power plant in Poland.


                                       43
<PAGE>

The capacity of the facility which will be located in Chorzow,  near Katowice in
upper Silesia, is planned to be 220 MW (electrical) and 500 MW (thermal). Global
will  hold a 90%  interest  in ELCHO  with  the  balance  held by  local  Polish
companies.  Total  project  cost is  estimated  at $320  million  with  Global's
investment  totaling  approximately  $94  million.  The  plant  has  a  targeted
commercial   operation  date  in  the  first  quarter  of  2003.  Polskie  Sieci
Elektroenergetyczne  SA, the Polish  power grid  company,  has entered into a 20
year power purchase  agreement with ELCHO for 100% of the electrical output. All
of the  thermal  energy  will be sold to  Przedsiebiorstwo  Energetyki  Cieplnej
(PEC),  the  district  heating  company  serving  the city of  Katowice  and its
surrounding communities, for a term of 20 years.


Distribution

      Global has expanded its business to include electric distribution where it
can be linked to existing or prospective generation  opportunities.  Since 1997,
Global has invested in six distribution  companies which serve approximately 2.7
million customers and a population of 10 million in Argentina, Brazil, Chile and
Peru. Investments in these rate-regulated distribution companies represented 30%
of Energy Holdings' assets, or $1.2 billion, as of September 30, 1999. Global is
actively involved in managing the operations of these distribution  companies in
accordance with shareholder agreements and/or operating contracts.

      Global's  analysis  of  distribution  investments  is based on an in-depth
assessment of the regulatory  environment,  expected  growth in the service area
and related generation  opportunities.  Global's experience in the technical and
operating  aspects of electric  distribution  systems enables it to identify and
correct   operational   deficiencies   and  thereby   enhance   efficiency   and
profitability.  Global's approach to management of its distribution  investments
is to appoint a  transition  team,  which  includes  its own  experts  and local
representatives,  with appropriate  experience to assess operational  activities
and implement improvements as required. The team then recruits local managers to
assume  operational  responsibility   ultimately.   When  required,  Global  has
contracted  with its  affiliate,  Public  Service  Electric and Gas Company,  to
assist in investment  evaluation  and project  assessment  and provide  facility
management and operation services.


                             DISTRIBUTION OPERATIONS

                                                  Number of        Global's
                                    Location      Customers   Ownership Interest
                                    --------     ----------    ----------------
EDEN ............................   Argentina      270,000            30%
EDES ............................   Argentina      130,000            30%
EDELAP ..........................   Argentina      290,000            30%
Rio Grande Energia ..............    Brazil        940,000            31%
Chilquinta Energia ..............     Chile        410,000            50%
Luz del Sur .....................     Peru         690,000            43%
                                                 ---------
      Total .....................                2,730,000
                                                 =========

   Argentina

      EDEN, EDES and EDELAP

      In 1997, Global and its partner,  AES,  acquired Empresa  Distribuidora de
Energia Norte S.A. (EDEN) and Empresa  Distribuidora  de Energia Sur S.A. (EDES)
which  distribute  electricity  to areas  within the  Province of Buenos  Aires.
Global has a 30% ownership interest in each of EDEN and EDES. EDEN and EDES each
have a 95-year exclusive territorial franchise concession and collectively serve
a total of approximately 400,000 customers. In 1998, Global purchased from AES a
30% interest in Empresa  Distribuidora La Plata S.A.  (EDELAP) which distributes
electricity  predominantly  in the provincial  capital,  La Plata.  EDELAP has a
95-year exclusive territorial franchise concession,  granted in 1992, and serves
a total of  approximately  290,000  customers.  EDEN,  EDES and EDELAP  purchase
electric power from the spot market and pursuant to contracts  with CTSN,  which
is partially owned by Global and AES. The CTSN power purchase  contracts  expire
in May 2001.


                                       44
<PAGE>

      Pursuant to contracts  and  operating  practices,  Global has  significant
operating  responsibilities  with respect to these three  distribution  systems.
Shareholder  agreements  specify  corporate  governance,  voting  rights and key
financial elements. Global has veto power over major decisions including,  among
other things,  material  contracts,  indebtedness,  bankruptcy,  sale of assets,
operating  and capital  budgets  and  dividend  policy.  In order to satisfy the
requirements  of the  EDEN  and  EDES  privatization  process  with  respect  to
experience  managing  distribution  systems,  Global was identified as the named
operator.

      In its first year of ownership,  the following technical improvements were
achieved  at EDEN and EDES:  outage  duration  decreased  2%;  outage  frequency
decreased  43%;  line losses were reduced from 15% to 13%; and staff was reduced
from 2,000 to 1,206. The costs associated with achieving these improvements were
funded by  internally  generated  cash flow and did not require  any  additional
investment  by  Global.   With  regard  to  EDELAP,   many  of  the  operational
improvements expected in privatization had already been achieved by the previous
owners.  Global and AES have combined certain EDELAP  operations with the nearby
EDEN and EDES distribution systems operations to provide  opportunities for cost
savings and efficiencies.

      EDELAP's  tariffs are  regulated by the  national  agency,  Ente  Nacional
Regulador de la  Electricidad  (ENRE),  while EDEN and EDES are regulated by the
provincial authority,  Ente Provincial Regulador de la Electricidad (EPRE). Each
privatized  system was granted rate certainty for the ten year period  following
privatization,  which  occurred in 1997 in the case of EDEN and EDES and 1992 in
the case of EDELAP.  Although  regulated  by different  authorities,  ratemaking
principles  adopted under Argentine  national law and provincial law are similar
and can be characterized as "price-cap with periodic review" methodology, a type
of incentive  regulation which allows regulated companies to retain a portion of
the economic  benefits arising from efficiency  gains. As a general matter,  the
tariff is  intended  to allow  distribution  companies  to  recover  the cost of
electricity and to earn a margin for  distribution  services.  Large  industrial
users may purchase  electricity  from  distributors  or directly from generators
with the local distributor  collecting a toll. Any loss of such customers is not
expected  to have a material  impact on the  profitability  of the  distribution
system.

      Rate cases are held every five years with periodic adjustments as follows:
changes in the United States Producer Price Index (PPI) and Consumer Price Index
(CPI) -- every 12 months;  changes in cost of  electricity  -- every six months;
and  efficiency  factor -- 1% annual  reduction in margin  starting  January 31,
2002.  The tariffs are  denominated  in United  States  Dollars and converted to
pesos when billed to customers.

      Semi-annually,  the  quality  of service  of each  distribution  system is
measured against established  standards and penalties may be imposed and paid to
compensate  customers if such  standards  are not  achieved.  Global  intends to
implement  capital  improvement  budgets  which will  attempt to meet quality of
service standards.  Failure to meet required standards would result in penalties
which are not  expected to have a material  impact on the  distribution  system,
although no assurances can be given.

      With the combined EDEN,  EDES and EDELAP systems,  Global,  along with its
partner AES, is the third  largest  power  distributor  in  Argentina.  Global's
electric  distribution  facilities  in Argentina  now provide over 6,200 GWH per
annum to a population of nearly two million within the Province of Buenos Aires.

   Brazil

      Rio Grande Energia

      Together with VBC Energia,  a consortium of Brazilian  companies formed to
invest in electric privatization, and Previ, the largest pension fund in Brazil,
Global  acquired Rio Grande  Energia  (RGE),  a Brazilian  distribution  company
privatized in 1997. Global's ownership interest in RGE is approximately 31%. Due
to Global's distribution experience,  it was designated as and remains the named
operator for the system in order to satisfy  requirements  of the  privatization
process. A shareholder's  agreement  establishes  corporate  governance,  voting
rights  and key  financial  provisions.  Global  has veto  rights  over  certain
actions,  including approval of the annual budget and financing plan,  executive
officers,  significant  investments  or  acquisitions,  sale or  encumbrance  of
assets,


                                       45
<PAGE>

establishment of guarantees,  amendment of the concession agreement and dividend
policies.  Day-to-day  operations  are the  responsibility  of RGE,  subject  to
partnership oversight.

      RGE serves  approximately  940,000 customers in the state of Rio Grande do
Sul in Southern  Brazil and operates under a 30-year  non-exclusive  territorial
concession agreement ending in 2027. The concession is non-exclusive in that the
distribution  system must provide large  consumers  the right to choose  another
provider of energy or to self-generate.  Global does not believe this represents
a substantial  threat to the profitability of the distribution  system in Brazil
since the tariff structure  provides the distribution  system the opportunity to
recover  all costs  associated  with  distribution  service  plus a return.  RGE
secures its energy supply through  contractual  agreements expiring between 2007
and 2020.  RGE also purchases 20% of its  requirements  through 2013 pursuant to
United States Dollar denominated contracts.

      Since the  acquisition in 1997,  RGE has achieved the following  technical
improvements:  outage  duration  has  been  reduced  by  45%  and  frequency  of
interruption  has dropped by 39%; line losses were reduced from 15% to 9%, while
during the same time period costs were  lowered by reducing  staff from 2,092 to
1,470 employees.

      RGE is  regulated by Agencia  Nacional de Energia  Eletrica  (ANEEL),  the
national   regulatory   authority.   ANEEL's   functions  include  granting  and
supervising electric utility concessions, approving electricity tariffs, issuing
regulations and auditing  distribution  systems'  performance.  The rate setting
process for  Brazilian  distribution  companies  has two  components,  an annual
adjustment  for which RGE applies every April and is embedded in the  concession
contract, and a rate revision which will be calculated for RGE in 2003 and every
fifth year thereafter.

      The annual  adjustment  is designed to permit the  distribution  system to
recover  inflationary  cost  increases  as well as to pass  through to consumers
increases in energy  purchase  costs,  subject to timing  differences.  The rate
calculation  formula also  includes an "X" factor which  permits ANEEL to adjust
for  productivity.  ANEEL has set the "X" factor at zero for the first five-year
period.

      RGE  has  filed  for and  been  granted  two  annual  adjustments  per the
specified  formula.  In 1998,  RGE received a 4% increase and in April 1999, RGE
was awarded a 10.9% increase based on its annual review.  RGE was also granted a
special adjustment of 2.6% in May 1999 to account for increased costs related to
United States Dollar  denominated  energy supply contracts during the January to
April 1999 time period prior to the annual review.  This special  adjustment was
granted  as a result  of the  devaluation  of the  Brazilian  Real and it is not
expected to reoccur.

      The second  component  of the rate  setting  process is the tariff  review
conducted every five years by ANEEL. The tariff setting considers changes in the
structure  of costs and in the market of the  distribution  system,  the tariffs
charged by similar companies and efficiency factors.  RGE's first rate review is
scheduled to be performed in 2003.  During this rate revision,  ANEEL can revise
the "X" factor which would be in place for the following five year period.

      ANEEL also monitors service quality by auditing  duration and frequency of
outages  as well as  several  other  performance  measures.  Global  intends  to
implement  capital  improvement  budgets  which will  attempt to meet quality of
service standards.  Failure to meet required standards would result in penalties
which are not expected to have a material  negative  impact on the  distribution
system, although no assurances can be given.

   Chile and Peru

      Chilquinta Energia

      In June 1999, Global together with its partner,  Sempra,  jointly acquired
(90.23%)  of the shares of  Chilquinta  Energia,  S.A.  (Chilquinta),  an energy
distribution company with numerous energy holdings, based in Valparaiso,  Chile.
In January  2000,  Global and  Sempra  jointly  acquired  an  additional  9.75%,
increasing  their total share holding to 99.98% of the company.  Funding for the
purchase  of the  incremental  shares was  provided  at the time of the  initial
investment.  Chilquinta  provides  growth  opportunities  and enhances  Global's
market position in the region by adding electric and gas


                                       46
<PAGE>


distribution  facilities in Chile. Gas distribution is provided through Energas,
a start-up  company  that  provides  service  to more than  18,000  natural  gas
customers in Chile as of December 1999. The Chilquinta acquisition also included
a 37% interest in Luz del Sur which owns  electric  distribution  facilities  in
Peru. Simultaneous with the closing of this acquisition,  Global and its partner
sold  Chilquinta's  32% interest in Central Puerto,  S.A., an Argentine  thermal
electric  generator.  In September  1999,  Global and Sempra  closed on a tender
offer for  outstanding  publicly  traded  shares of Luz del Sur.  The  number of
shares tendered  constitutes  22.5% of the shares of Luz del Sur. The tender was
offered  exclusively in Peru. Global and Sempra also purchased an additional 25%
of Luz del Sur upon closing of the tender offer,  which gives them approximately
85%  control  of Luz del Sur.  Global's  investment  in  connection  with  these
transactions was approximately $108 million.

      As equal  partners  in the  acquisition,  Global and  Sempra  share in the
management  of  Chilquinta,   however,   Sempra  has  assumed  lead  operational
responsibilities   in  Chile,   while  Global  has  assumed   lead   operational
responsibilities  in Peru. The  shareholders'  agreement gives Global  important
veto rights over major partnership  decisions including dividend policy,  budget
approvals, management appointments and indebtedness.

      Chilquinta sells approximately 4,500 GWH per year to approximately 410,000
customers  in  Chile.   Chilquinta  operates  under  a  non-exclusive  perpetual
franchise  within  Chile's  Region V which is  located  just  north  and west of
Santiago.  Global believes that direct  competition for  distribution  customers
would be uneconomic  for potential  competitors.  Luz del Sur operates  under an
exclusive,  perpetual  franchise in the southern portion of the city of Lima and
in an area just south of the city along the coast serving  approximately 690,000
customers. Both Chilquinta and Luz del Sur purchase energy for distribution from
generators in their respective markets on a contract basis.

      Distribution  companies  in Chile are  subject to rate  regulation  by the
Comision Nacional de Energia, a national governmental regulatory authority.  The
Chilean  regulatory  framework has been in existence  since 1982, with rates set
every  four  years  based on a model  company.  The  tariff  which  distribution
companies charge to regulated  customers consists of two components:  the actual
cost of energy  purchased plus an additional  amount to compensate for the value
added in  distribution  (DVA tariff).  The DVA tariff  considers  allowed losses
incurred in the distribution of electricity,  administrative  costs of providing
service to  customers,  costs of  maintaining  and  operating  the  distribution
systems,  and an annual real return on  investment of 8% to 12% based on the new
replacement  cost of distribution  assets.  Changes in electricity  distribution
companies' cost of energy are passed through to customers, with no impact on the
distributors'  margins  (equal  to the  DVA  tariff).  Therefore,  distributors,
including Chilquinta, are not affected by changes in the generation sector which
affect  prices.  The next setting of tariff levels based on the model company is
scheduled  to take place in November  2000.  The DVA tariff  index  provides for
monthly  adjustments based on variations in certain economic indicators whenever
the  component  costs  increase  by more than 3% over prior  levels.  This index
provides inflation adjustments and indirect devaluation protection.

      Distribution  companies  in Peru are  subject  to rate  regulation  by the
Comision de Tarifas Electricas,  a national  governmental  regulatory authority.
The Peruvian rate setting  mechanism was  established  in 1992 and is similar to
the Chilean system  described  above.  Rates are set every four years.  The next
regularly scheduled rate setting for Luz del Sur will be in November 2001.

      In April 1999, Chile implemented  service quality standards and penalties,
however,  specific  regulations have not yet been published.  Quality of service
limits have been published in Peru in November 1999 and  distribution  companies
will be subject to penalties if the standards are not met. Requirements in Chile
and Peru are expected to be consistent  with those  established in Argentina and
Brazil.  Global  intends to implement  capital  improvement  budgets  which will
attempt to meet quality of service standards. Failure to meet required standards
would  result in penalties  which are not expected to have a material  impact on
the distribution system, although no assurances can be given.


                                       47
<PAGE>

RESOURCES

Strategic Overview

      Resources  focuses  on  providing  energy   infrastructure   financing  in
developed countries.  Resources invests in energy-related financial transactions
and manages a diversified portfolio of investments,  including leveraged leases,
leveraged  buyout  funds,  limited   partnerships  and  marketable   securities.
Resources seeks to invest in transactions  where its expertise and understanding
of the inherent risks and operating  characteristics  of  energy-related  assets
provide a competitive advantage.  Resources currently expects to concentrate its
future investment activity on energy-related  financial  transactions.  Since it
was established in 1985,  Resources has grown its portfolio to include more than
60 separate investments.

      Worldwide  deregulation  of energy  markets  is  creating  new  investment
opportunities for Resources. As energy assets are privatized or sold, purchasers
require significant  amounts of acquisition  capital. In addition to traditional
bank and debt financing,  leveraged  leases provide  purchasers with a source of
funding for such acquisitions.  Resources,  as an experienced participant in the
leveraged  lease  financing  market  for energy  assets,  is  actively  pursuing
domestic and  international  opportunities to invest in these highly  structured
transactions.

      Recently,  Resources  has entered into  leveraged  lease  transactions  of
electric  generation  plants and electric  and gas  distribution  networks  with
utilities located in Western Europe. In addition, Resources acquired investments
in lease  transactions of utility assets in the United States nearing the end of
their initial lease term.  Resources  has invested in 15  energy-related  leases
since 1997.

      As of  September  30,  1999,  Resources  had  approximately  $1.6  billion
invested in leveraged lease transactions which represented  approximately 84% of
Resources'  total assets of $1.9  billion.  Leveraged  leases of  energy-related
plant and  equipment  totaled  approximately  $1.1  billion  or 70% of the lease
portfolio and 59% of Resources' assets. The remainder of Resources' portfolio is
further  diversified  across a wide spectrum of asset types and business sectors
including  leveraged  leases of  aircraft,  railcars  and real  estate,  limited
partnership interests in project finance transactions,  and leveraged buyout and
venture  funds.  Approximately  95%  of  the  lease  investments  in  Resources'
portfolio are with lessees that have investment grade credit ratings.


Portfolio Segments

      The major  components of Resources'  investment  portfolio as a percent of
its total assets as of September 30, 1999 were:

      Leveraged Lease Investments
        Energy-Related ...........................................    59%
        Real Estate ..............................................    10%
        Aircraft .................................................    10%
        Railcars and Industrial Equipment ........................     5%
      Leveraged Buyout Funds .....................................    11%
      Other Limited Partnerships and Venture Funds ...............     4%
      Marketable Securities and other ............................     1%

      As of September 30, 1999, no single investment represented more than 7% of
Resources' total assets.


Leveraged Lease Investments

      Resources' equity investments in leveraged leases help to diversify Energy
Holdings'  portfolio.  In  addition,  they  provide  a  fixed  rate  of  return,
predictable  income and cash flow, and depreciation and amortization  deductions
for federal income tax purposes.


                                       48
<PAGE>

      Leveraged lease  investments are complex  transactions  that are carefully
structured to achieve specific tax and accounting results. In a leveraged lease,
the lessor acquires an asset by investing equity representing  approximately 15%
to 20% of the cost and incurring  non-recourse  lease debt for the balance.  The
lessor  acquires  economic and tax  ownership of the asset and then leases it to
the  lessee  for a period of time no greater  than 80% of its  remaining  useful
life.  As the owner,  the  lessor is  entitled  to  depreciate  the asset  under
applicable federal tax guidelines.  In addition, the lessor receives income from
lease  payments  made by the lessee  during  the term of the lease and  interest
deductions   associated   with  the  lease  debt.   Lease  rental  payments  are
unconditional  obligations  of the  lessee and are always set at levels at least
sufficient to service the  non-recourse  lease debt. The lessor is also entitled
to any residual value  associated  with the leased asset at the end of the lease
term. An evaluation of the  after-tax  cash flows to the lessor  determines  the
return on the investment.  Under GAAP, the lease investment is recorded on a net
basis and  income  is  recorded  periodically  as a  constant  return on the net
unrecovered investment.

      Resources  evaluates  lease  investment   opportunities  with  respect  to
specific risk factors.  The assumed residual value risk, if any, is analyzed and
verified by third-party  experts at the time the investment is made. Credit risk
is  assessed  and,  if  necessary,   mitigated  or  eliminated  through  various
structuring  techniques,  such as defeasance  mechanisms  and letters of credit.
Resources  does not take currency risk in its  cross-border  lease  investments.
Transactions  are therefore  structured  with rental  payments  denominated  and
payable in United States  Dollars.  Resources,  as a passive lessor or investor,
does not take  operating  risk with respect to the assets it owns, so leases are
structured with the lessee having an absolute obligation to make rental payments
whether or not the assets  operate.  The assets subject to lease are an integral
element in Resources' overall security and collateral  position.  If such assets
were to be  impaired,  the rate of return on a particular  transaction  could be
affected.  The operating  characteristics and the business  environment in which
the  assets  operate  are,  therefore,  important  and  must be  understood  and
periodically  evaluated.  For this reason,  Resources retains experts to conduct
regular appraisals on the assets it owns and leases.

      As an equity  investor  in  leveraged  leases  since 1985,  Resources  has
developed  significant  expertise in evaluating  leveraged lease  opportunities,
structuring transactions to satisfy its investment criteria and the requirements
of lessees and completing  transactions  in a timely manner.  Resources'  market
presence, reputation and access to capital are expected to provide opportunities
to invest in future transactions.


      Energy-Related Leases

      The Resources'  portfolio  contains  twenty separate  leveraged  leases of
energy-related  assets.  The total  amount  invested  in such  transactions  was
approximately $1.1 billion,  or 59%, of Resources'  assets.  This portion of the
portfolio,  along with  anticipated new investments of this type, is expected to
contribute  approximately  78% to 87% of Resources'  revenues over the next five
years.  Over 95% of this portion of the lease  portfolio  represents  investment
grade credit risk. The energy-related sector is expected to be the primary focus
of Resources' future investment activity.

      Included  in  Resources'  energy-related  leveraged  lease  portfolio  are
transactions  with United States  utilities for peaking  plants,  combined-cycle
facilities,  nuclear  power  plants,  a  cogeneration  facility  and a reservoir
storage facility.  Resources has also structured leveraged lease investments for
electric  generation  plants,  electric  and  gas  distribution  networks  and a
waste-to-energy facility for lessees in the Netherlands,  the United Kingdom and
New Zealand.  Resources  currently retains undivided  interests in approximately
1,625 MW of generation capacity, of which approximately 8% is nuclear.


      Real Estate Leases

      The real estate  leveraged  lease  portion of the portfolio is expected to
generate revenue of approximately $10 million per annum on average over the next
five years.  This  represents  approximately  5% of  Resources'  average  annual
revenue.   Real  estate  leveraged  leases  represented   approximately  10%  of
Resources' assets at September 30, 1999 and totaled  approximately $200 million.
The portfolio  consists of separate  leases on 49 properties with seven lessees.
Resources is not  currently  planning to invest in any new  leveraged  leases of
real property.


                                       49
<PAGE>

      Aircraft Leases

      The  aircraft   leveraged   lease   portion  of  the   portfolio   totaled
approximately   $200  million  as  of  September  30,  1999.  This   represented
approximately  10%  of  Resources'   assets.   Revenue   associated  with  these
investments   is  expected  to  be  less  than  1%  of  Resources'   revenue  or
approximately  $1 million  per annum on average  over the next five  years.  The
current  portfolio  contains  sixteen  aircraft leased to six separate  lessees.
Resources  believes that the lessees in this portion of the portfolio  represent
acceptable  credit risk except in one situation  where United States  Treasuries
have been provided as additional collateral. Resources is not currently planning
to invest in any new aircraft leveraged lease transactions.

      Railcars and Industrial Equipment Leases

      The  remaining   portion  of  the  leveraged  lease   portfolio   totaling
approximately $90 million is expected to contribute  revenue of approximately $2
million per annum on average over the next five years.

      LBO Funds/Limited Partnerships

      As of September  30, 1999,  approximately  11% of  Resources'  assets were
invested in LBO funds and 4% in other limited  partnerships  and venture  funds.
Approximately  $292 million was invested in this segment of the  portfolio as of
September  30,  1999.  Approximately  $221  million  included  in the LBO  funds
represents the fair value of Resources' share of publicly traded common stock in
six companies.  The LBO funds and limited partnership  investments in Resources'
portfolio are expected to contribute,  excluding  distributions  associated with
asset  sales,  approximately  14% of  total  revenue  in 2000  and  diminish  to
approximately 7% in 2004 as they mature.  Resources is not currently planning to
make investments of this nature in the future.

      Resources does not manage any fund or partnership in this  portfolio.  The
timing of distributions from these investments is not within Resources' control.

      For  more  information  on  Resources'  operations  and  investments,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources".


                                       50
<PAGE>

                   SCHEDULE OF ASSETS AS OF SEPTEMBER 30, 1999
                             (Thousands of Dollars)

                                                                 % of Resources'
                                                       Amount      Total Assets
                                                     ---------     ------------
Leveraged Leases
   Energy-Related
      Foreign ....................................  $  739,539        38.0%
      Domestic ...................................     407,107        20.9%
   Real Estate
      Foreign ....................................        --          --
      Domestic ...................................     192,741         9.9%
   Aircraft
      Foreign ....................................     131,953         6.8%
      Domestic ...................................      68,038         3.5%
   Commuter Railcars
      Foreign ....................................      80,378         4.1%
      Domestic ...................................        --          --
   Industrial
      Foreign ....................................        --          --
      Domestic ...................................       9,244         0.5%
                                                    ----------       -----
        Total Leveraged Leases, Net ..............   1,629,001        83.7%

Limited Partnerships
   LBO Funds .....................................     221,186        11.4%
   Other .........................................      70,476         3.6%
                                                    ----------       -----
        Total Limited Partnerships ...............     291,662        15.0%

Marketable Securities ............................      12,707         0.7%
Owned Property and Equipment .....................       7,907         0.4%
Current Assets ...................................       3,441         0.2%
                                                    ----------       -----
Total Resources' Assets ..........................  $1,944,718       100.0%
                                                    ==========       =====


                                       51
<PAGE>

ENERGY TECHNOLOGIES

      Energy   Technologies  is  an  energy  management  company  that  provides
energy-related  engineering,  consulting and mechanical  contracting services to
and constructs, operates and maintains heating, ventilating and air conditioning
(HVAC) systems for industrial and commercial  customers in the  Northeastern and
Middle Atlantic United States. Energy Technologies also supplies electricity and
gas to industrial,  commercial and residential  customers.  Energy  Technologies
currently provides such services to 13,000 customers.  As of September 30, 1999,
Energy Technologies had assets of $232 million.  Energy Holdings will assess the
growth  prospects and  opportunities  for Energy  Technologies'  business before
committing additional capital.

      Since  its  formation  in 1997,  Energy  Technologies  has  established  a
presence  in the energy  services  business  through  the  acquisition  of seven
companies involved in the engineering, construction, installation, operation and
maintenance  of energy  equipment  and HVAC  systems.  In January  1998,  Energy
Technologies  acquired  Fluidics,  Inc., a diversified  mechanical  and building
services  contractor  with  operations  from  Pennsylvania  and  New  Jersey  to
Virginia.  During 1999, Energy Technologies acquired six mechanical and building
service companies  headquartered in New Jersey,  Rhode Island and Virginia.  The
combination of these companies created a regional energy service capability from
New England to Virginia. In addition,  PSEG transferred one of its subsidiaries,
Public Service Conservation  Resources Corporation (PSCRC), an energy management
contractor,   to  Energy   Technologies   effective   January  1,  1999.  Energy
Technologies plans to grow existing operations and utilize the recently acquired
companies to deliver expanded  energy-related  services and products,  including
gas and electricity, to new and existing customers.

      Energy Technologies supplies natural gas and electricity to industrial and
commercial  customers.  Energy Technologies' policy is to enter into natural gas
and  electricity  futures  contracts  and  forward  purchases  to lock in prices
related to future sales  commitments.  Whenever  possible,  Energy  Technologies
attempts to be 100% covered on its electric and gas sales positions with respect
to supply during periods of peak price volatility.

OTHER SUBSIDIARIES

      EGDC, a nonresidential real estate property management business,  has been
conducting a controlled  exit from the real estate business since 1993. EGDC has
investments  in  eight  commercial  real  estate  properties  (one of  which  is
developed) in several  states.  EGDC's  strategy is to preserve the value of its
assets to allow for the  controlled  disposition  of its properties as favorable
sales opportunities arise. As of September 30, 1999, December 31, 1998 and 1997,
EGDC's consolidated assets aggregated $75 million,  $75 million and $83 million,
respectively.

      PSEG Capital has served as our financing  vehicle,  borrowing on the basis
of a minimum net worth maintenance agreement with PSEG. As of September 30, 1999
and  December 31, 1998,  PSEG Capital had debt  outstanding  of $650 million and
$498  million,  respectively.  Existing  debt  matures  from  1999 to 2003.  For
additional  information  including  certain  restrictions  relating  to the  BPU
Focused Audit, see "Management's  Discussion and Analysis of Financial Condition
and  Results of  Operations  --  Liquidity  and  Capital  Resources  -- External
Financings".

      Funding  formerly  served  as our  financing  vehicle  on the basis of our
consolidated  financial  position.  At  December  31,  1998,  Funding  had  debt
outstanding  of  $251  million.  At  September  30,  1999,  Funding  had no debt
outstanding.


                                       52
<PAGE>

COMPETITIVE ENVIRONMENT

      Our businesses face increasing competition from numerous  well-capitalized
competitors.  See  "Risk  Factors  -- We and our  subsidiaries  are  subject  to
substantial competition".

REGULATION

      We are not subject to direct  regulation  by the BPU,  except  potentially
with respect to certain transfers of control and reporting requirements.

      Our parent,  PSEG, is also the parent of Public  Service  Electric and Gas
Company,  an  operating  public  utility  company  engaged  principally  in  the
generation,  transmission,  distribution and sale of electric energy service and
in the transmission,  distribution and sale of gas service in New Jersey. Public
Service Electric and Gas Company is subject to regulation by the BPU.

      As a result of the 1992 Focused  Audit of PSEG's  non-utility  businesses,
the BPU approved a plan which, among other things,  provides that: (1) PSEG will
not permit  Energy  Holdings'  non-utility  investments  to exceed 20% of PSEG's
consolidated  assets  without  prior notice to the BPU;  (2) the Public  Service
Electric and Gas Company Board of Directors will provide an annual certification
that the business and  financing  plans of Energy  Holdings  will not  adversely
affect  Public  Service  Electric and Gas Company;  (3) PSEG will (a) limit debt
supported by the minimum net worth  maintenance  agreement between PSEG and PSEG
Capital to $650  million  and (b) make a  good-faith  effort to  eliminate  such
support  over a six to ten year  period from May 1993;  and (4) Energy  Holdings
will pay Public Service  Electric and Gas Company an affiliation fee of up to $2
million a year.  PSEG and  Energy  Holdings  and its  subsidiaries  continue  to
reimburse  Public Service Electric and Gas Company for the costs of all services
provided to them by employees of Public Service Electric and Gas Company.

      Pursuant  to the  Energy  Competition  Act,  the  BPU may  impose  certain
requirements  with  respect to affiliate  transactions  between and among Public
Service  Electric and Gas Company,  PSEG and Energy  Holdings.  The BPU has been
conducting  proceedings  pursuant  to the  Energy  Master  Plan  and the  Energy
Competition  Act and is  expected  to issue a series of orders  that will decide
both  generic  issues for the energy  industry,  including  affiliate  standards
(including fair  competition and affiliate  transactions),  and company specific
matters for each utility, including Public Service Electric and Gas Company.

      As a result of the final  outcome of the BPU's  proceedings  in connection
with the Energy Master Plan and Energy  Competition  Act and accounting  impacts
resulting from  deregulation of the generation of electricity and the unbundling
of the utility  business,  we do not believe  that the Focused  Audit  provision
requiring  notification  to the BPU that PSEG's  non-utility  assets  exceed 20%
remains appropriate and believes that modifications will be required.  On August
24,  1999,  the BPU  issued  its Final  Order in the  matter  of Public  Service
Electric and Gas Company's rate  unbundling,  stranded  costs and  restructuring
filings.  Appeals  filed on behalf of  several  Public  Service  Electric  & Gas
Company  customers  are  pending  at the  Appellate  Division  of the New Jersey
Superior  Court.  The Final Order noted that PSEG's  non-regulated  assets would
likely exceed 20% of total PSEG assets once the utility's generating assets were
transferred to a non-regulated  subsidiary,  as provided in the Final Order. The
Final Order also noted that, due to significant  changes in the industry and, in
particular,  PSEG's  corporate  structure  as  a  result  of  the  Final  Order,
modifications to or relief from the Focused Audit order might be warranted.  The
Final Order directed Public Service  Electric and Gas Company to file a petition
with the BPU to  maintain  the  existing  regulatory  parameters  or to  propose
modifications  to the  Focused  Audit  order no later  than the end of the first
quarter of 2000. Regulatory oversight by the BPU to assure that there is no harm
to utility  ratepayers  from  PSEG's  non-utility  investments  is  expected  to
continue.  Such assets were approximately 20% of PSEG's  consolidated  assets at
September  30,  1999.  We  believe  that if still  required,  we are  capable of
eliminating  PSEG  support of PSEG Capital debt within the time period set forth
in the Focused  Audit.  See  "Management's  Discussion and Analysis of Financial
Condition  and Results of  Operations  --  Liquidity  and Capital  Resources  --
External Financings".

      PSEG has claimed an exemption  from  regulation by the SEC as a registered
holding  company  under PUHCA,  except for the  provision  which  relates to the
acquisition of 5% or more of the voting


                                       53
<PAGE>

securities of an electric or gas utility company. PUHCA regulates public utility
holding companies and their  subsidiaries.  Global's  investments include exempt
wholesale  generators  (EWGs) and foreign utility companies (FUCOs) under PUHCA.
Failure to maintain  status of these plants as EWGs or FUCOs could  subject PSEG
and its subsidiaries to regulation under PUHCA.

      PURPA provides to QFs certain  exemptions  from Federal and state laws and
regulations,  including organizational,  rate and financial regulation. Global's
investments include QFs under PURPA. If any of the plants in which Global has an
interest  lose  their QF  status or if  amendments  to PURPA  are  enacted  that
substantially  reduce the benefits  currently  afforded QFs, PSEG could lose its
exemption under PUHCA unless such  generation  plant was able to qualify for EWG
status.

      In addition,  actions of PSEG,  Public  Service  Electric and Gas Company,
Resources  or  Energy   Technologies   could  cause  PSEG,   and  therefore  its
subsidiaries,  including us and our  subsidiaries,  to be no longer  exempt from
regulation  under PUHCA. If PSEG were no longer exempt from PUHCA,  PSEG and its
subsidiaries  would be subject to additional  regulation by the SEC with respect
to their  financing and investing  activities,  including the amount and type of
non-utility investments.  We believe that this would not have a material adverse
effect on our company.

      Global's  electric and gas  distribution  facilities  in Latin America are
rate-regulated  enterprises.  Rates  charged to  customers  are  established  by
governmental  authorities,  and are currently  sufficient to cover all operating
costs and provide a fair  return.  We can give no  assurances  that future rates
will be established at levels  sufficient to cover such costs,  provide a return
on our  investment or generate  adequate cash flow to pay principal and interest
on its debt or to enable us to comply with the terms of our debt agreements.

      Global and Energy  Technologies  are subject to  regulation by the Federal
Energy  Regulatory  Commission  with  respect  to  certain  matters,   including
interstate  sales and exchanges of electric  transmission,  capacity and energy.
Additionally,  Global is  subject  to the rules and  regulations  of the  United
States  Environmental  Protection  Agency,   Department  of  Transportation  and
Department of Energy and state and foreign environmental rules and regulations.

INCOME TAXES

      Energy Holdings and its  subsidiaries  file a consolidated  federal income
tax return with PSEG. Energy Holdings and its subsidiaries have entered into tax
allocation  agreements  with PSEG which  provide  that Energy  Holdings  and its
subsidiaries  will  record  their tax  liabilities  as though  they were  filing
separate returns and will record tax benefits to the extent that PSEG is able to
receive those benefits.

      In a case affecting  another  utility in which PSEG, we and Public Service
Electric  and Gas Company  were not parties,  the BPU  considered  the extent to
which  tax  savings  generated  by  non-utility   affiliates   included  in  the
consolidated  tax return of that utility's  holding company should be considered
in setting  that  utility's  rates.  The issue of PSEG  sharing the  benefits of
consolidated  tax savings  with Public  Service  Electric and Gas Company or its
ratepayers  was  addressed by the BPU in a July 28, 1995 letter  which  informed
Public  Service  Electric  and Gas Company  that the issue of  consolidated  tax
savings can be  discussed  in the  context of Public  Service  Electric  and Gas
Company's next base rate case or plan for an alternative form of regulation.

      While PSEG continues to account for its two wholly-owned subsidiaries on a
stand-alone  basis,  resulting  in a  realization  of tax benefits by the entity
assuming the risk and generating the benefit, an ultimate unfavorable resolution
of the  consolidated  tax issue could  reduce  Public  Service  Electric and Gas
Company's and PSEG's  revenues,  net income or net cash flows.  In addition,  an
unfavorable  resolution  may  adversely  impact  PSEG's  non-utility  investment
strategy. In such event, Resources would consider curtailing new leveraged lease
investments.  PSEG believes that Public Service Electric and Gas Company's taxes
should be treated on a stand-alone basis for rate-making purposes,  based on the
separate nature of the utility and  non-utility  businesses and on the fact that
shareholders,  not  utility  customers,  assume  the  risk  of the  investments.
However,  neither we nor PSEG are able to predict what  action,  if any, the BPU
may take concerning consolidation of tax benefits in future proceedings.


                                       54
<PAGE>

EMPLOYEES

      At September 30, 1999, we and our majority  owned  subsidiaries  had 1,875
employees.  We  believe  that  we and  our  subsidiaries  maintain  satisfactory
relationships with employees.

ENVIRONMENTAL MATTERS

      For a discussion of applicable  environmental  laws and  regulations,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Environmental Matters".

PROPERTIES

      Energy Holdings owns no real property.  Energy Holdings  subleases  office
space for its corporate  headquarters at 80 Park Plaza,  Newark, New Jersey from
Public  Service  Electric and Gas Company.  Our  subsidiaries  also lease office
space at various locations  throughout the world to support business activities.
We maintain adequate insurance coverage for properties in which our subsidiaries
have an equity  interest,  subject to  certain  exceptions,  to the extent  such
property is usually insured and insurance is available at a reasonable cost.

      Global, a New Jersey  corporation,  has its principal executive offices at
35 Waterview Boulevard,  Parsippany,  New Jersey 07054.  Resources, a New Jersey
corporation,  has its principal executive offices at 80 Park Plaza,  Newark, New
Jersey 07102. Energy Technologies,  a New Jersey corporation,  has its principal
executive offices at 499 Thornall Street,  Edison, New Jersey 08837. EGDC, a New
Jersey  corporation,  has its  principal  executive  offices  at 80 Park  Plaza,
Newark,  New Jersey  07102.  PSEG  Capital,  a New Jersey  corporation,  has its
principal executive offices at 80 Park Plaza, Newark, New Jersey 07102.


                                       55
<PAGE>

                                   MANAGEMENT

      As our sole stockholder, PSEG has the power to control the election of the
directors  and all other  matters  submitted  for  stockholder  approval and has
control over our management  and affairs.  Mr. E. James Ferland is a director of
Public Service Electric and Gas Company.

      Following are our executive officers and directors of Energy Holdings:

Executive Officers

      E.  JAMES  FERLAND  has been a Director  since  June 1989 and was  elected
Chairman  of the Board and Chief  Executive  Officer of Energy  Holdings in June
1989.  Age 57. He was elected a Director of Global in 1986 and of  Resources  in
1985.  Mr.  Ferland  has also been  Chairman of the Board,  President  and Chief
Executive  Officer of PSEG since July 1986 and  Chairman  of the Board and Chief
Executive  Officer of Public  Service  Electric and Gas Company since  September
1991.

      ROBERT J.  DOUGHERTY,  JR. has been a Director  since January 1997 and was
elected  President  and Chief  Operating  Officer of Energy  Holdings in January
1997. Age 48. He was also elected  Chairman of the Board of Energy  Technologies
in 1997. Mr.  Dougherty  joined Public Service  Electric and Gas Company in 1973
and was President of Enterprise Ventures and Services  Corporation from February
1995 to  December  1996.  He was Senior  Vice  President  --  Electric of Public
Service Electric and Gas Company from September 1991 to February 1995.

      MICHAEL J.  THOMSON was named  President  and Chief  Executive  Officer of
Global in  January  1997.  Age 40.  Mr.  Thomson  had  served  as a Senior  Vice
President  for Global  from July 1993 to February  1994 and was Chief  Operating
Officer  from  February  1994 to December  1996.  Before  coming to Global,  Mr.
Thomson was employed by Energy  Holdings  beginning in 1990,  where he served as
Business Strategy Manager and then as Vice President of Business Development and
Planning.

      EILEEN A.  MORAN was  elected  President  and Chief  Executive  Officer of
Resources  in May  1990.  Age 44.  She  also was  elected  President  and  Chief
Executive  Officer of EGDC in January 1997.  Prior to that, Ms. Moran had served
as Vice President -- Investments of Resources from 1986. Ms. Moran joined Public
Service Electric and Gas Company in 1977.

      STANLEY M. KOSIEROWSKI was named President and Chief Executive  Officer of
Energy  Technologies in June 1999. Age 47. Previously he had been Executive Vice
President and Chief Operating Officer of Energy  Technologies from February 1999
to June  1999.  He had been Vice  President  --  Customer  Operations  of Public
Service  Electric  and Gas  Company  from  January  1997 to February  1999.  Mr.
Kosierowski  joined Public Service Electric and Gas Company in 1974 and has held
a number of senior management positions.

      BRUCE E.  WALENCZYK  was  elected  Vice  President  --  Finance  of Energy
Holdings in March 1998. Age 48. He is also a Director and Vice President of PSEG
Capital.  Prior to joining Energy  Holdings,  Mr. Walenczyk served as a Managing
Director at Paine Webber and Kidder,  Peabody & Co., Inc.,  beginning in January
1991. He had been with Kidder,  Peabody since 1983 and was primarily  engaged in
capital raising and other financial  advisory services for a variety of entities
including major electric and gas utilities and energy companies.

      DEREK M.  DIRISIO was elected  Vice  President  and  Controller  of Energy
Holdings in June 1998.  Age 35. He had been Director -- Accounting  Services for
Energy Holdings since November 1997. Mr. DiRisio joined Public Service  Electric
and Gas Company in September  1991,  where he served in a number of positions in
corporate planning and accounting.

Directors

      FRANK CASSIDY has been a Director  since January 2000. Age 52. He has been
President of PSEG Power LLC, a subsidiary of PSEG,  since July 1999.  Previously
he had been  President of Energy  Technologies  from November 1996 to July 1999,
Senior Vice  President--Fossil  Generation  of Public  Service  Electric and Gas
Company from  February  1995 to November  1996 and Vice  President--


                                       56
<PAGE>

Transmission  Systems of Public  Service  Electric And Gas Company from November
1989 to February 1995.

      ROBERT C. MURRAY has been a Director  since January  2000.  Age 54. He has
been Vice President and Chief  Financial  Officer of PSEG since January 1992 and
Executive Vice  President--Finance  of Public  Service  Electric and Gas Company
since June 1997. He had been Senior Vice President and Chief  Financial  Officer
of Public Service Electric and Gas Company from January 1992 to June 1997.

      R. EDWIN SELOVER has been a Director  since  January 2000.  Age 54. He has
been Vice President and General Counsel of PSEG since April 1988 and Senior Vice
President and General  Counsel of Public Service  Electric and Gas Company since
January 1988.


                                       57
<PAGE>

                               THE EXCHANGE OFFER

Purpose of the Exchange Offer

      In  connection  with the sale of the  original  notes,  we entered into an
exchange and registration  rights agreement with the initial  purchasers.  Under
the exchange and registration rights agreement,  we agreed to use our reasonable
best  efforts  to  effect  the  exchange  offer  and to file and cause to become
effective with the SEC a registration  statement with respect to the exchange of
the original notes for exchange notes.

      The form  and  terms of the  exchange  notes  are the same as the form and
terms of the original notes except that the exchange notes have been  registered
under  the  Securities  Act and  will not be  subject  to some  restrictions  on
transfer  applicable to the original notes.  In that regard,  the original notes
provide,  among other things,  that if a registration  statement relating to the
exchange  offer  has not  been  filed  and  declared  effective  within  certain
specified  periods,  the interest  rate on the original  notes will  increase by
0.25% per annum each 90-day period that such additional  interest rate continues
to accrue under any such circumstance, up to an aggregate maximum increase equal
to 1%  per  annum,  until  the  registration  statement  is  filed  or  declared
effective, as the case may be.

      Upon completion of the exchange offer,  holders of original notes will not
be  entitled  to  any  further   registration  rights  under  the  exchange  and
registration  rights agreement,  except under limited  circumstances.  See "Risk
Factors -- Consequences of failure to exchange  original notes" and "Description
of Exchange Notes".  The exchange offer is not being made to holders of original
notes in any  jurisdiction  in which the exchange offer or the acceptance of the
notes would not be in  compliance  with the  securities or blue sky laws of such
jurisdiction.  Unless the context  requires  otherwise,  the term  "holder" with
respect to the  exchange  offer  means any  person  who has  obtained a properly
completed  bond power from the registered  holder,  or any person whose original
notes are held of record by The  Depository  Trust  Company (DTC) who desires to
deliver such original  notes by book-entry  transfer at DTC. We will exchange as
soon as practicable after the expiration date of the exchange offer the original
notes for a like aggregate principal amount of the exchange notes.

Terms of the Exchange Offer

      We hereby offer, upon the terms and subject to the conditions described in
this prospectus and in the accompanying letter of transmittal, to exchange up to
$400,000,000  aggregate  principal amount of exchange notes for a like aggregate
principal amount of original notes properly tendered on or before the expiration
date of the exchange  offer and not properly  withdrawn in  accordance  with the
procedures described below. We will issue, promptly after the expiration date of
the exchange  offer,  an aggregate  principal  amount of up to  $400,000,000  of
exchange notes in exchange for a like principal  amount of outstanding  original
notes tendered and accepted in connection  with the exchange  offer. We will pay
all charges and expenses,  other than certain  applicable taxes described below,
in connection with the exchange offer. See "-- Fees and Expenses".

      Holders  may  tender  their  original  notes  in  whole  or in part in any
integral  multiple  of  $1,000  principal  amount.  The  exchange  offer  is not
conditioned upon any minimum  principal amount of original notes being tendered.
As of the date of this prospectus,  $400,000,000  aggregate  principal amount of
the original  notes is  outstanding.  Holders of original  notes do not have any
appraisal or dissenters' rights in connection with the exchange offer.  Original
notes which are not tendered for or are tendered but not accepted in  connection
with the exchange offer will remain  outstanding and be entitled to the benefits
of the indenture,  but will not be entitled to any further  registration  rights
under the exchange  and  registration  rights  agreement,  except under  limited
circumstances. See "Risk Factors -- Consequences of failure to exchange original
notes" and "Description of exchange notes".  If any tendered  original notes are
not  accepted for  exchange  because of an invalid  tender,  the  occurrence  of
certain  other  events set forth  herein or  otherwise,  appropriate  book-entry
transfer will be made,  without  expense,  to the tendering  holder of the notes
promptly after the  expiration  date of the exchange  offer.  Holders who tender
original notes in connection with the exchange offer will not be required to pay


                                       58
<PAGE>

brokerage  commissions or fees or, subject to the  instructions in the letter of
transmittal,  transfer  taxes with respect to the exchange of original  notes in
connection with the exchange offer.

      Neither  Energy  Holdings nor the Board of  Directors  of Energy  Holdings
makes any recommendation to holders of original notes as to whether to tender or
refrain from  tendering all or any portion of their  original  notes pursuant to
the exchange  offer.  In addition,  no one has been  authorized to make any such
recommendation.  Holders of original notes must make their own decisions whether
to tender  pursuant to the exchange  offer and, if so, the  aggregate  amount of
original  notes to tender based on such  holders' own  financial  positions  and
requirements.

Expiration Date; Extensions; Amendments

      The term "expiration  date" means p.m.,  Eastern Standard Time, on , 2000.
However,  if the exchange  offer is extended by us, the term  "expiration  date"
shall mean the latest date and time to which the exchange offer is extended.

      We  expressly  reserve  the  right in our sole  and  absolute  discretion,
subject to applicable law, at any time and from time to time:

   -  to delay the acceptance of the original notes for exchange,

   -  to  extend  the  expiration  date of the  exchange  offer and  retain  all
      original notes tendered pursuant to the exchange offer, subject,  however,
      to the right of holders  of  original  notes to  withdraw  their  tendered
      original notes as described under "--Withdrawal Rights", and

   -  to  waive any  condition  or  otherwise  amend  the terms of the  exchange
      offer in any respect.

      If  the  exchange  offer  is  amended  in a  manner  determined  by  us to
constitute a material change,  we will promptly disclose such amendment by means
of a prospectus supplement that will be distributed to the registered holders of
the original notes, and we will extend the exchange offer to the extent required
by Rule 14e-1 under the Exchange Act.

      We will  promptly  notify the exchange  agent by making an oral or written
public  announcement  of any  delay in  acceptance,  extension,  termination  or
amendment.  This  announcement in the case of an extension will be made no later
than a.m.,  Eastern Standard Time, on the next business day after the previously
scheduled expiration date. Without limiting the manner in which we may choose to
make any public  announcement  and,  subject to applicable  law, we will have no
obligation  to  publish,  advertise  or  otherwise  communicate  any such public
announcement other than by issuing a release to an appropriate news agency.

Acceptance for Exchange and Issuance of Exchange Notes

      Upon the terms and subject to the  conditions  of the exchange  offer,  we
will exchange and issue to the exchange agent, exchange notes for original notes
validly  tendered and not withdrawn  promptly after the expiration  date. In all
cases,  delivery of exchange  notes in exchange for original  notes tendered and
accepted  for exchange  pursuant to the  exchange  offer will be made only after
timely receipt by the exchange agent of:

   -  original notes or a book-entry  confirmation  of a book-entry  transfer of
      original  notes into the  exchange  agent's  account at DTC,  including an
      agent's  message  (as  defined  below)  if the  tendering  holder  has not
      delivered a letter of transmittal,

   -  the letter of transmittal (or facsimile  thereof),  properly completed and
      duly executed, with any required signature guarantees or (in the case of a
      book-entry   transfer)  an  agent's  message  instead  of  the  letter  of
      transmittal, and

   -  any other documents required by the letter of transmittal.

      The  term  "book-entry  confirmation"  means a  timely  confirmation  of a
book-entry  transfer of original notes into the exchange agent's account at DTC.
The term "agent's  message" means a message,


                                       59
<PAGE>

transmitted by DTC to and received by the exchange agent and forming a part of a
book-entry  confirmation,   which  states  that  DTC  has  received  an  express
acknowledgment from the tendering DTC participant,  which acknowledgment  states
that such  participant  has  received  and  agrees to be bound by the  letter of
transmittal  and that Energy  Holdings  may  enforce  the letter of  transmittal
against such participant.

      Subject to the terms and  conditions  of the  exchange  offer,  we will be
deemed to have  accepted for exchange,  and thereby  exchanged,  original  notes
validly  tendered  and not  withdrawn  as, if and when we give  oral or  written
notice  to the  exchange  agent of our  acceptance  of such  original  notes for
exchange  pursuant to the exchange  offer.  The exchange agent will act as agent
for us for the  purpose of  receiving  tenders  of  original  notes,  letters of
transmittal and related  documents,  and as agent for tendering  holders for the
purpose  of  receiving  original  notes,  letters  of  transmittal  and  related
documents and  transmitting  exchange  notes to validly  tendering  holders Such
exchange will be made promptly after the expiration date.

      If, for any reason whatsoever,  acceptance for exchange or the exchange of
any original notes tendered  pursuant to the exchange offer is delayed  (whether
before or after our acceptance for exchange of original  notes) or we extend the
exchange  offer or are unable to accept for exchange or exchange  original notes
tendered pursuant to the exchange offer,  then,  without prejudice to our rights
set forth  herein,  the  exchange  agent  may,  nevertheless,  on our behalf and
subject to Rule 14e-1(c) under the Exchange Act, retain tendered  original notes
and such  original  notes may not be  withdrawn  except to the extent  tendering
holders are  entitled  to  withdrawal  rights as  described  under "  Withdrawal
Rights".

      Pursuant to the letter of transmittal or agent's  message in lieu thereof,
a holder of original  notes will warrant and agree in the letter of  transmittal
that it has full power and  authority  to  tender,  exchange,  sell,  assign and
transfer original notes, that we will acquire good,  marketable and unencumbered
title to the tendered original notes, free and clear of all liens, restrictions,
charges and  encumbrances,  and the original notes tendered for exchange are not
subject to any adverse claims or proxies. The holder also will warrant and agree
that it will, upon request,  execute and deliver any additional documents deemed
by us or the  exchange  agent to be  necessary  or  desirable  to  complete  the
exchange, sale, assignment, and transfer of the original notes tendered pursuant
to the exchange offer.

Procedures for Tendering Original Notes

      Valid Tender. Except as set forth below, in order for original notes to be
validly tendered  pursuant to the exchange offer, a properly  completed and duly
executed  letter  of  transmittal  (or  facsimile  thereof),  with any  required
signature guarantees, or (in the case of a book-entry tender) an agent's message
instead of the letter of transmittal,  and any other required documents, must be
received  by the  exchange  agent at one of its  addresses  set forth  under "--
Exchange Agent". In addition, either:

   -  tendered original notes must be received by the exchange agent,

   -  such  original  notes must be  tendered  pursuant  to the  procedures  for
      book-entry  transfer  set  forth  below  and  a  book-entry  confirmation,
      including an agent's  message if the tendering  holder has not delivered a
      letter of  transmittal,  must be received by the exchange  agent,  in each
      case on or before the expiration date, or

   -  the guaranteed delivery procedures set forth below must be complied with.

      If less than all of the original  notes are tendered,  a tendering  holder
should fill in the amount of original  notes being  tendered in the  appropriate
box on the letter of transmittal.  The entire amount of original notes delivered
to the  exchange  agent will be deemed to have been  tendered  unless  otherwise
indicated.

      The method of delivery of certificates,  the letter of transmittal and all
other required documents is at the option and sole risk of the tendering holder,
and  delivery  will be deemed made only when  actually  received by the exchange
agent.  If delivery  is by mail,  registered  mail,


                                       60
<PAGE>

return receipt  requested,  properly insured or an overnight delivery service is
recommended.  In all cases,  sufficient  time should be allowed to ensure timely
delivery.

      Book-Entry  Transfer.  The exchange  agent will  establish an account with
respect to the original  notes at DTC for purposes of the exchange  offer within
two business days after the date of this prospectus.  Any financial  institution
that is a participant in DTC's  book-entry  transfer  facility system may make a
book-entry  delivery  of the  original  notes by causing  DTC to  transfer  such
Original Notes into the exchange agent's account at DTC in accordance with DTC's
procedures for transfers.  However,  although  delivery of original notes may be
effected through  book-entry  transfer into the exchange agent's account at DTC,
the letter of transmittal (or facsimile  thereof),  properly  completed and duly
executed, with any required signature guarantees,  or an agent's message instead
of the letter of transmittal, and any other required documents, must in any case
be  delivered  to and  received by the  exchange  agent at its address set forth
under "-- Exchange  Agent" on or before the  expiration  date, or the guaranteed
delivery procedure set forth below must be complied with.

      Delivery of documents to DTC in accordance with DTC's  procedures does not
constitute delivery to the exchange agent.

      Signature  Guarantees.  Certificates  for the  original  notes need not be
endorsed and signature  guarantees on the letter of transmittal  are unnecessary
unless (1) a  certificate  for the original  notes is registered in a name other
than  that  of the  person  surrendering  the  certificate  or (2)  such  holder
completes the box entitled "Special Issuance  Instructions" or "Special Delivery
Instructions"  in the  letter of  transmittal.  In the case of (1) or (2) above,
such  certificates  for original notes must be duly endorsed or accompanied by a
properly  executed  bond power,  with the  endorsement  or signature on the bond
power and on the  letter of  transmittal  guaranteed  by a firm or other  entity
identified  in Rule 17Ad-15  under the  Exchange  Act as an "eligible  guarantor
institution," including (as such terms are defined therein):

   -  a bank;

   -  a broker,  dealer,  municipal  securities  broker or dealer  or government
      securities broker or dealer;

   -  a credit union;

   -  a  national  securities  exchange,  registered  securities  association or
      clearing agency; or

   -  a savings  association  that is a  participant  in a  Securities  Transfer
      Association (an "Eligible  Institution"),  unless surrendered on behalf of
      that Eligible Institution. See Instruction 1 to the letter of transmittal.

      Guaranteed Delivery. If a holder desires to tender original notes pursuant
to the  exchange  offer and the  certificates  for such  original  notes are not
immediately  available or time will not permit all  required  documents to reach
the exchange  agent on or before the  expiration  date,  or the  procedures  for
book-entry  transfer cannot be completed on a timely basis, these original notes
may  nevertheless  be tendered,  provided that all of the  following  guaranteed
delivery procedures are complied with:

      (1) the tenders are made by or through an Eligible Institution;

      (2) a properly completed and duly executed Notice of Guaranteed  Delivery,
substantially in the form accompanying the letter of transmittal, is received by
the exchange agent, as provided below, on or before the expiration date; and

      (3) the  certificates  (or a  book-entry  confirmation)  representing  all
tendered  original notes, in proper form for transfer,  together with a properly
completed and duly executed letter of transmittal (or facsimile  thereof),  with
any required signature  guarantees,  or an agent's message instead of the letter
of transmittal,  and any other documents  required by the letter of transmittal,
are received by the exchange agent within three New York Stock Exchange  trading
days after the date of execution of such Notice of Guaranteed Delivery.

      The Notice of Guaranteed Delivery may be delivered by hand, or transmitted
by facsimile  or mail to the  exchange  agent and must include a guarantee by an
Eligible Institution in the form shown in such


                                       61
<PAGE>

notice.  Notwithstanding  any other provision  hereof,  the delivery of exchange
notes in exchange for original notes tendered and accepted for exchange pursuant
to the exchange offer will in all cases be made only after timely receipt by the
exchange agent of original notes, or of a book-entry  confirmation  with respect
to such original  notes,  and a properly  completed and duly executed  letter of
transmittal  (or  facsimile  thereof),  together  with  any  required  signature
guarantees, or an agent's message instead of the letter of transmittal,  and any
other documents required by the letter of transmittal. Accordingly, the delivery
of exchange  notes might not be made to all tendering  holders at the same time,
and will depend upon when original notes, book-entry  confirmations with respect
to original  notes and other  required  documents  are  received by the exchange
agent. Our acceptance for exchange of original notes tendered pursuant to any of
the procedures  described above will constitute a binding  agreement between the
tendering  holder  and us upon the terms and  subject to the  conditions  of the
exchange offer.

      Determination  of Validity.  All  questions  as to the form of  documents,
validity, eligibility (including time of receipt) and acceptance for exchange of
any tendered  original  notes will be determined by us, in our sole  discretion.
The  interpretation  by us of the terms and  conditions  of the exchange  offer,
including the letter of transmittal and the instructions  thereto, will be final
and binding.

      We reserve the absolute  right,  in our sole and absolute  discretion,  to
reject  any and all  tenders  determined  by us not to be in proper  form or the
acceptance of which,  or exchange  for,  may, in the opinion of our counsel,  be
unlawful.  We also reserve the absolute  right,  subject to  applicable  law, to
waive any  condition  or  irregularity  in any tender of  original  notes of any
particular holder whether or not similar conditions or irregularities are waived
in the case of other holders. No tender of original notes will be deemed to have
been validly made until all irregularities with respect to such tender have been
cured or waived.  Neither we, any of our  affiliates  or assigns,  the  exchange
agent nor any other  person will be under any duty to give any  notification  of
any  irregularities  in tenders or incur any  liability  for failure to give any
such notification.

      If any letter of transmittal,  endorsement, bond power, power of attorney,
or any other  document  required  by the  letter of  transmittal  is signed by a
trustee,  executor,  administrator,  guardian,  attorney-in-fact,  officer  of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person  should so indicate  when  signing,  and unless waived by us, proper
evidence satisfactory to us, in our sole discretion,  of such person's authority
to so act must be submitted.  A beneficial owner of original notes that are held
by or registered in the name of a broker, dealer, commercial bank, trust company
or other  nominee or custodian is urged to contact such entity  promptly if such
beneficial holder wishes to participate in the exchange offer.

Resales of Exchange Notes

      We are making the exchange offer for the exchange notes in reliance on the
position  of the staff of the  Division  of  Corporation  Finance  of the SEC as
defined in certain  interpretive  letters  addressed  to third  parties in other
transactions. However, we did not seek our own interpretive letter and there can
be no assurance that the staff of the Division of Corporation Finance of the SEC
would make a similar  determination with respect to the exchange offer as it has
in such interpretive letters to third parties. Based on these interpretations by
the staff of the Division of Corporation  Finance of the SEC, and subject to the
two  immediately  following  sentences,  we believe that  exchange  notes issued
pursuant to this  exchange  offer in exchange for original  notes may be offered
for resale,  resold and otherwise  transferred by a holder thereof (other than a
holder who is a broker-dealer)  without further compliance with the registration
and prospectus  delivery  requirements of the Securities Act, provided that such
exchange notes are acquired in the ordinary course of such holder's business and
that such holder is not  participating,  and has no arrangement or understanding
with any person to  participate,  in a  distribution  (within the meaning of the
Securities Act) of such exchange notes.

      However, any holder of original notes who is an "affiliate" of ours or who
intends to  participate  in the exchange  offer for the purpose of  distributing
exchange notes,  or any  broker-dealer  who purchased  original notes from us to
resell  pursuant  to Rule  144A  or any  other  available  exemption  under  the
Securities Act, (a) will not be able to rely on the interpretations of the staff
of the Division of Corporation Finance of the SEC defined in the above-mentioned
interpretive  letters,  (b) will not be  permitted  or


                                       62
<PAGE>

entitled to tender such original notes in the exchange offer and (c) must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with any sale or other transfer of such original notes unless such
sale is made pursuant to an exemption from such requirements.

      In addition, as described below, if any broker-dealer holds original notes
acquired  for its own  account  as a result of  market-making  or other  trading
activities  and exchanges  such  original  notes for exchange  notes,  then such
broker-dealer  must  deliver  a  prospectus  meeting  the  requirements  of  the
Securities  Act in  connection  with any resales of such  exchange  notes.  Each
holder of original  notes who wishes to  exchange  original  notes for  exchange
notes in the exchange offer will be required to represent that:

   -  it is not an "affiliate" of Energy Holdings,

   -  any  exchange  notes to be  received  by  it  are  being  acquired  in the
      ordinary course of its business,

   -  it has no arrangement or understanding with any person to participate in a
      distribution  (within the meaning of the Securities  Act) of such exchange
      notes, and

   -  if the tendering holder is not a broker-dealer, that holder is not engaged
      in, and does not intend to engage in, a  distribution  (within the meaning
      of the Securities Act) of its exchange notes.

      In addition,  we may require the holder,  as a condition to that  holder's
eligibility to participate in the exchange  offer, to furnish to us (or an agent
of ours) in writing, information as to the number of "beneficial owners" (within
the meaning of Rule 13d-3 under the Exchange  Act) on behalf of whom such holder
holds the original notes to be exchanged in the exchange offer.

      Each  broker-dealer  that  receives  exchange  notes  for its own  account
pursuant to the exchange  offer must  acknowledge  that it acquired the original
notes for its own  account as the result of  market-making  activities  or other
trading  activities and must agree that it will deliver a prospectus meeting the
requirements  of the  Securities  Act in  connection  with  any  resale  of such
exchange notes. The letter of transmittal states that by so acknowledging and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act. Based on the position
taken by the staff of the  Division  of  Corporation  Finance  of the SEC in the
interpretive   letters   referred  to  above,  we  believe  that   participating
broker-dealers who acquired original notes for their own accounts as a result of
market-making   activities  or  other  trading   activities  may  fulfill  their
prospectus  delivery  requirements  with respect to the exchange  notes received
upon exchange of such original notes (other than original notes which  represent
an  unsold  allotment  from  the  initial  sale of the  original  notes)  with a
prospectus  meeting the  requirements  of the  Securities  Act, which may be the
prospectus  prepared for an exchange  offer so long as it contains a description
of the plan of distribution with respect to the resale of such exchange notes.

      Accordingly,  this prospectus,  as it may be amended or supplemented  from
time to time, may be used by a  participating  broker-dealer  in connection with
resales of exchange  notes  received in exchange for  original  notes where such
original  notes were acquired by such  participating  broker-dealer  for its own
account as a result of market-making or other trading  activities.  See "Plan of
Distribution".  Subject to certain  provisions  contained  in the  exchange  and
registration rights agreement, we have agreed that this prospectus, as it may be
amended  or  supplemented  from  time to  time,  may be used by a  participating
broker-dealer in connection with resales of such exchange notes for a period not
exceeding  180  days  after  the  expiration  date.   However,  a  participating
broker-dealer  who intends to use this  prospectus in connection with the resale
of exchange  notes  received  in exchange  for  original  notes  pursuant to the
exchange  offer  must  notify us, or cause us to be  notified,  on or before the
expiration  date, that it is a participating  broker-dealer.  Such notice may be
given in the space provided for that purpose in the letter of transmittal or may
be  delivered  to the exchange  agent at one of the  addresses  set forth herein
under "-- Exchange Agent".

      Any  participating  broker-dealer who is an "affiliate" of Energy Holdings
may not rely on such interpretive  letters and must comply with the registration
and prospectus  delivery  requirements  of the Securities Act in connection with
any resale  transaction.  In that regard,  each participating  broker-dealer who
surrenders  original notes pursuant to the exchange offer will be deemed to have
agreed,  by


                                       63
<PAGE>

execution of the letter of transmittal or delivery of an agent's message in lieu
thereof,  that upon receipt of notice from Energy  Holdings of the occurrence of
any event or the discovery of:

      (1) any fact  which  makes any  statement  contained  or  incorporated  by
reference in this prospectus untrue in any material respect or

      (2) any fact which causes this prospectus to omit to state a material fact
necessary in order to make the statements contained or incorporated by reference
herein,  in  light  of  the  circumstances  under  which  they  were  made,  not
misleading, or

      (3) the  occurrence of certain other events  specified in the exchange and
registration rights agreement, such participating broker-dealer will suspend the
sale of exchange  notes  pursuant to this  prospectus  until we have  amended or
supplemented  this prospectus to correct such  misstatement or omission and have
furnished copies of the amended or supplemented prospectus to such participating
broker-dealer,  or we have given notice that the sale of the exchange  notes may
be resumed, as the case may be.

Withdrawal Rights

      Except as  otherwise  provided  herein,  tenders of original  notes may be
withdrawn  at any  time  on or  before  the  expiration  date.  In  order  for a
withdrawal  to  be  effective  a  written,   telegraphic,   telex  or  facsimile
transmission  of such  notice  of  withdrawal  must be  timely  received  by the
exchange  agent at its address set forth under "-- Exchange  Agent" on or before
the expiration  date. Any such notice of withdrawal must specify the name of the
person who tendered the original notes to be withdrawn,  the aggregate principal
amount of original notes to be withdrawn, and, if certificates for such original
notes have been  tendered,  the name of the  registered  holder of the  original
notes as set forth on the original  notes,  if different from that of the person
who tendered such original notes.

      If original  notes have been  delivered  or  otherwise  identified  to the
exchange agent,  then before the physical  release of such original  notes,  the
tendering holder must submit the serial numbers shown on the particular original
notes to be  withdrawn  and the  signature on the notice of  withdrawal  must be
guaranteed  by an Eligible  Institution,  except in the case of  original  notes
tendered for the account of an Eligible Institution. For original notes tendered
pursuant to the procedures for book-entry  transfer  described in "-- Procedures
for Tendering  Original  Notes",  the notice of withdrawal must specify the name
and number of the account at DTC to be credited with the  withdrawal of original
notes,  in which case a notice of  withdrawal  will be effective if delivered to
the exchange  agent by written,  telegraphic,  telex or facsimile  transmission.
Withdrawals  of tenders of original  notes may not be rescinded.  Original notes
properly  withdrawn  will not be deemed  validly  tendered  for  purposes of the
exchange  offer,  but may be retendered at any subsequent  time on or before the
expiration  date by following any of the  procedures  described  above under "--
Procedures for Tendering Original Notes". All questions as to the validity, form
and eligibility  (including time of receipt) of such withdrawal  notices will be
determined by us, in our sole discretion, whose determination shall be final and
binding on all  parties.  Neither  we, any of our  affiliates  or  assigns,  the
exchange  agent  nor any  other  person  shall  be  under  any  duty to give any
notification  of any  irregularities  in any notice of  withdrawal  or incur any
liability for failure to give any such  notification.  Any original  notes which
have been  tendered  but which are  withdrawn  will be  returned  to the  holder
thereof promptly after withdrawal.

Interest on Exchange Notes

      Interest on the notes is payable semi-annually on April 1 and October 1 of
each  year,  commencing  on April 1,  2000,  at the rate of 10% per  annum.  The
exchange  notes will bear interest from and including the last interest  payment
date on the original notes (or if none,  has yet occurred,  the date of issuance
of such  original  notes).  Accordingly,  holders  of  original  notes  that are
accepted  for  exchange  will not receive  accrued  but unpaid  interest on such
original  notes at the time of  tender,  but such  interest  will be  payable in
respect of such exchange notes  delivered in exchange for such original notes on
the first interest payment date after the expiration date.


                                       64
<PAGE>

Accounting Treatment

      The  exchange  notes will be  recorded at the same  carrying  value as the
original  notes for which they are exchanged,  which is the aggregate  principal
amount of the original notes, as reflected in our accounting records on the date
of  exchange.  Accordingly,  no gain or loss  for  accounting  purposes  will be
recognized in connection with the exchange offer. The cost of the exchange offer
will be amortized over the term of the exchange notes.

Exchange Agent

      First Union  National  Bank has been  appointed as exchange  agent for the
exchange  offer.  Delivery of the letters of transmittal  and any other required
documents,  questions,  requests for  assistance,  and  requests for  additional
copies of this prospectus or of the letter of transmittal  should be directed to
the exchange agent as follows:

                        By Registered or Certified Mail:
                   First Union National Bank of North Carolina
                     First Union Customer Information Center
                         1525 West W.T. Harris Blvd.-3C3
                            Reorganization Department
                         Charlotte, North Carolina 28288
                         Attention: Michael Klotz (6110)

                     By Hand or Overnight Delivery Service:
                   First Union National Bank of North Carolina
                     First Union Customer Information Center
                         1525 West W.T. Harris Blvd.-3C3
                            Reorganization Department
                         Charlotte, North Carolina 28288
                         Attention: Michael Klotz (6110)

           By Facsimile Transmission (for Eligible Institutions only):
                                 (704) 590-7619

                              Confirm by Telephone:
                        (800) 829-8432 or (704) 590-7408

      Delivery to other than the above  addresses or  facsimile  number will not
constitute a valid delivery.

Fees and Expenses

      We have agreed to pay the exchange agent reasonable and customary fees for
its services and will reimburse it for its reasonable out-of-pocket expenses. We
will also pay brokerage  houses and other  custodians,  nominees and fiduciaries
the reasonable  out-of-pocket  expenses incurred by them in forwarding copies of
this  prospectus  and related  documents  to the  beneficial  owners of original
notes,  and in handling or  tendering  for their  customers.  Holders who tender
their  original  notes for  exchange  will not be  obligated to pay any transfer
taxes in connection  with the transfer.  If,  however,  exchange notes are to be
delivered  to, or are to be issued in the name of,  any  person  other  than the
registered  holder of the  original  notes  tendered,  or if a  transfer  tax is
imposed for any reason other than the exchange of original  notes in  connection
with the exchange  offer,  then the amount of any such transfer  taxes,  whether
imposed on the registered  holder or any other  persons,  will be payable by the
tendering holder. If satisfactory evidence of payment of such taxes or exemption
therefrom is not submitted  with the letter of  transmittal,  the amount of such
transfer  taxes will be billed  directly to such tendering  holder.  We will not
make any payment to brokers, dealers or other nominees soliciting acceptances of
the exchange offer.


                                       65
<PAGE>

                          DESCRIPTION OF EXCHANGE NOTES

      Holders can find the definitions of certain terms used in this description
under the subheading "Certain Definitions".

      The terms of the  exchange  notes to be issued in the  exchange  offer are
identical in all material  respects to the terms of the original  notes,  except
for the transfer restrictions relating to the original notes. The exchange notes
will be issued,  and the original  notes were issued,  under an indenture  dated
October 8, 1999,  between  Energy  Holdings and First Union  National  Bank,  as
trustee.  The exchange notes will evidence the same debt as the original  notes,
and both series of notes will be entitled to the benefits of the  indenture  and
will be treated as a single class of debt securities.  When we refer to the term
"note" or "notes",  we are referring to both the original notes and the exchange
notes to be issued in the  exchange  offer.  When we refer to  "holders"  of the
notes, we are referring to those persons who are the registered holders of notes
on the books of the registrar appointed under the indenture.  Upon effectiveness
of the registration  statement of which this prospectus is a part, the indenture
will be subject to and governed by the Trust Indenture Act of 1939.

      The following  description is a summary of the material  provisions of the
notes, the indenture and the exchange and registration rights agreement relating
to the  notes  (registration  rights  agreement).  It  does  not  restate  those
documents in their  entirety.  We urge holders to read the notes,  the indenture
and the registration  rights agreement  because they, and not this  description,
define your rights as holders of the notes. Copies of the indenture, including a
form of the notes,  and the  registration  rights agreement are available as set
forth below under "--Additional Information".

Brief Description of the Notes

      The notes are general senior unsecured  obligations of Energy Holdings and
rank  pari  passu in right  of  payment  with  all of the  other  unsecured  and
unsubordinated indebtedness of Energy Holdings.

      Because  Energy  Holdings is a holding  company  that  conducts all of its
operations through its subsidiaries,  holders of the notes will generally have a
junior  position to claims of creditors of those  subsidiaries,  including trade
creditors, debtholders, secured creditors and taxing authorities.

Principal, Maturity and Interest

      The  indenture  does not  limit  the  aggregate  principal  amount of debt
securities  which may be issued under it. The exchange  notes will  initially be
limited to  $400,000,000  and will be issued in  registered  form only,  without
coupons,  in  denominations  of $1,000 and integral  multiples  thereof.  Energy
Holdings may "reopen" any series of debt  securities and issue  additional  debt
securities  of that  series.  The notes will  mature on October 1, 2009  (stated
maturity date) unless redeemed or repurchased prior to such date.

      Interest on the notes  accrues at the rate of 10% per annum and is payable
semi-annually  in  arrears  on April 1 and  October  1 of each  year  (each,  an
Interest Payment Date), commencing April 1, 2000. Energy Holdings will make each
interest  payment to the persons in whose names the notes are  registered at the
close of business on the March 15 and  September 15  immediately  preceding  any
interest payment date.

      Interest  on the  exchange  notes will  accrue  from the date of  original
issuance or, if interest has already  been paid,  from the most recent  interest
payment date to which  interest was paid or duly provided for.  Interest will be
computed on the basis of a 360-day year  comprised of twelve 30-day  months.  If
any  interest  payment  date or the  stated  maturity  date  or date of  earlier
redemption or  repurchase  is not a business day, the required  payment shall be
made on the next succeeding day which is a business day, without any interest or
other  payment in respect of the payment  subject to delay,  with the same force
and effect as if made on the interest  payment date or stated  maturity  date or
date of earlier redemption or repurchase.

      "Business Day" means each Monday, Tuesday, Wednesday,  Thursday and Friday
which is not a day on which banking  institutions in Newark,  New Jersey and The
City of New York are authorized or obligated by law or executive order to close.


                                       66
<PAGE>

Payment and Paying Agents

      Interest on the notes is payable at any office or agency to be  maintained
by Energy Holdings in Newark, New Jersey and The City of New York. At the option
of Energy  Holdings,  however,  interest  may be paid (i) by check mailed to the
address of the person  entitled  to the  interest  payment at the  address  that
appears in the "security register" maintained by Energy Holdings or (ii) by wire
transfer to an account maintained by the person entitled to the interest payment
as specified  in the  security  register.  (Sections  301,  1001 and 1002 of the
Indenture).

Transfer and Exchange

      Under the indenture,  debt securities of any series,  including the notes,
may be presented for  registration of transfer and may be presented for exchange
(i) at each office or agency  required to be maintained  by Energy  Holdings for
payment of such series as described in "--Payment and Paying  Agents",  and (ii)
at each other office or agency that Energy  Holdings may designate  from time to
time for such  purposes.  No service  charge  will be made for any  transfer  or
exchange  of debt  securities,  including  the notes,  but Energy  Holdings  may
require  payment of any tax or other  governmental  charge payable in connection
with the transfer or exchange. (Section 305 of the indenture).

      The indenture does not require Energy Holdings to (i) issue,  register the
transfer of or exchange debt securities during a period beginning at the opening
of business 15 days before any selection of debt securities of that series to be
redeemed  and ending at the close of business on (A) if debt  securities  of the
series are issuable only in registered  form, the day of mailing of the relevant
notice of  redemption  and (B) if debt  securities of the series are issuable in
bearer  form,  the  day of the  first  publication  of the  relevant  notice  of
redemption, or, if debt securities of the series are also issuable in registered
form and there is no  publication,  the day of mailing of the relevant notice of
redemption;  (ii)  register  the  transfer of or exchange  any debt  security in
registered  form,  or  portion  thereof,  called  for  redemption,   except  the
unredeemed  portion of any debt  security in registered  form being  redeemed in
part;  (iii)  exchange any debt  security in bearer form called for  redemption,
except to exchange  such debt  security  in bearer  form for a debt  security in
registered form of that series and like tenor that is simultaneously surrendered
for  redemption;  or (iv) issue,  register  the transfer of or exchange any debt
security which has been  surrendered  for repayment at the option of the holder,
except the portion, if any, of such debt security not to be so repaid.  (Section
305 of the Indenture).

      The registered holder of a note will be treated as the owner of it for all
purposes.

Optional Redemption

      The notes will be redeemable at the option of Energy Holdings, in whole or
in part at any time, on at least 30 days but not more than 60 days prior written
notice mailed to the registered holders thereof,  at a redemption price equal to
the greater of (i) 100% of the principal amount of the notes to be redeemed, and
(ii) the sum, as determined by the Quotation  Agent (as defined  below),  of the
present  values of the  principal  amount of the  notes to be  redeemed  and the
remaining  scheduled  payments of interest  thereon from the redemption  date to
October 1, 2009 (remaining life), discounted from their respective payment dates
to the date of  redemption  on a  semiannual  basis  (assuming  a  360-day  year
consisting  of twelve 30-day  months) at the Treasury  Rate (as defined  herein)
plus 40 basis points plus, in either case,  accrued interest thereon to the date
of redemption.

      If money sufficient to pay the redemption price of and accrued interest on
all of the Notes (or portions  thereof) to be redeemed on the redemption date is
deposited with the trustee or paying agent on or before the redemption  date and
certain other conditions are satisfied,  then on and after such redemption date,
interest will cease to accrue on such notes (or such portion thereof) called for
redemption.

      "Comparable  Treasury  Issue" means the United  States  Treasury  security
selected by the Quotation Agent as having a maturity comparable to the remaining
life that would be utilized,  at the time of selection  and in  accordance  with
customary financial practice, in pricing new issues of corporate debt securities
of comparable maturity with the remaining life of the notes to be redeemed.


                                       67
<PAGE>

      "Comparable  Treasury Price" means,  with respect to any redemption  date,
the average of four Reference  Treasury  Dealer  Quotations for such  redemption
date,  after excluding the highest and lowest of such Reference  Treasury Dealer
Quotations,  or, if the trustee obtains fewer than four such Reference  Treasury
Dealer Quotations, the average of all such quotations.

      "Quotation Agent" means the Reference  Treasury Dealer appointed by Energy
Holdings.  "Reference  Treasury Dealer" means (i) Goldman,  Sachs & Co., Banc of
America  Securities  LLC,  Lehman  Brothers Inc.,  and Merrill Lynch  Government
Securities, Inc. and their respective successors; provided, however, that if the
foregoing shall cease to be primary United States Government  securities dealers
in New York City (Primary  Treasury  Dealer),  Energy Holdings shall  substitute
therefor another Primary  Treasury  Dealer,  and (ii) any other Primary Treasury
Dealer selected by Energy Holdings.

      "Reference  Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the  trustee,  of the bid and asked  prices for the  Comparable  Treasury  Issue
(expressed  in each case as a  percentage  of its  principal  amount)  quoted in
writing to the trustee by such Reference  Treasury Dealer at 5:00 p.m., New York
City time, on the third business day preceding such redemption date.

      "Treasury Rate" means,  with respect to any redemption  date, the rate per
annum  equal to the  semiannual  yield to maturity  of the  Comparable  Treasury
Issue, calculated on the third business day preceding such redemption date using
a price for the  Comparable  Treasury  Issue  (expressed  as a percentage of its
principal  amount) equal to the Comparable  Treasury  Price for such  redemption
date.

      Energy Holdings may at any time, and from time to time, purchase the notes
at any price or prices in the open market or otherwise.

Mandatory Redemption

      Energy  Holdings is not required to make  mandatory  redemption or sinking
fund payments with respect to the notes.

Certain Definitions

      The following is a summary of certain defined terms used in the indenture.
Article One of the indenture contains the full definition of all such terms.

      "Attributable Debt" in respect of a Sale and Leaseback  Transaction means,
as at the time of  determination,  the present value  (discounted  at a rate per
annum  equal to the  weighted  average  interest  rate of all  outstanding  debt
securities, compounded semi-annually) of the total obligations of the lessee for
rental payments during the remaining term of the lease included in such Sale and
Leaseback  Transaction  (including  any  period  for which  such  lease has been
extended).

      "Capitalized  Lease  Obligations"  means all rental  obligations as lessee
which,  under GAAP,  are or will be required to be  capitalized  on the books of
Energy  Holdings  or any of its  Subsidiaries,  in each case taken at the amount
thereof accounted for as indebtedness in accordance with such principles.

      "Change of Control"  means the  occurrence of one or more of the following
events:  (i) PSEG (or its  successors)  shall  cease  to own a  majority  of the
outstanding  voting stock of Energy  Holdings,  (ii) at any time  following  the
occurrence of the event described in clause (i), a person or group (as that term
is used in Section  13(d)(3) of the Securities  Exchange Act of 1934) of persons
(other than PSEG) shall have  become,  directly or  indirectly,  the  beneficial
owner or shall have acquired the absolute power to direct the vote, of more than
35% of the  outstanding  voting  stock of Energy  Holdings  or (iii)  during any
twelve-month period,  individuals who at the beginning of such period constitute
the Board of Directors of Energy Holdings (together with any new directors whose
election or  nomination  was  approved by a majority  of the  directors  then in
office who were either  directors  at the  beginning  of such period or who were
previously  so approved)  shall cease for any reason to constitute a majority of
the Board of Directors of Energy Holdings,  unless approved by a majority of the
Board of Directors in office at the beginning of such period (including such new
directors),  or (iv) Energy Holdings shall have merged or consolidated  with any
other  corporation or the  properties  and assets of Energy  Holdings shall have


                                       68
<PAGE>

been  conveyed  or  transferred  substantially  as an  entirety to any Person in
accordance  with Section 801 of the  indenture as described  under "-- Merger or
Consolidation".  Notwithstanding  the  foregoing,  a Change of Control  shall be
deemed  not to have  occurred  if one or  more of the  above  events  occurs  or
circumstances  exist and,  after giving  effect  thereto,  the debt  securities,
including the notes,  are rated no less than "BBB-" by Standard & Poor's Ratings
Group and "Ba1" by Moody's Investors Service.

      "Consolidated Net Tangible Assets" means, as of any date of determination,
the total  amount of assets  (less  accumulated  depreciation  or  amortization,
valuation  allowances,  other applicable  reserves and other properly deductible
items in  accordance  with GAAP) which would  appear on a  consolidated  balance
sheet of Energy  Holdings and its  consolidated  Subsidiaries,  determined  on a
consolidated  basis in  accordance  with GAAP,  after giving  effect to purchase
accounting and after deduction therefrom,  to the extent otherwise included, the
amounts of (i)  consolidated  current  liabilities;  (ii) deferred income taxes;
(iii) minority interests in consolidated Subsidiaries held by persons other than
Energy  Holdings or a Subsidiary;  (iv) excess of cost over fair value of assets
of  businesses  acquired,  as  determined  by the  Board of  Directors;  and (v)
unamortized debt discount and expense and other  unamortized  deferred  changes,
goodwill  (including the amounts of  investments  in affiliates  that consist of
goodwill),   patents,  trademarks,   service  names,  trade  names,  copyrights,
licenses,  deferred project costs,  organizational or other development expenses
and other intangible items.

      "Indebtedness" of any person means (i) all indebtedness of such person for
borrowed money, whether or not represented by bonds, debentures,  notes or other
securities,  (ii) the  deferred  purchase  price of assets or services  which in
accordance  with GAAP would be shown on the liability  side of the balance sheet
of such person,  (iii) all Indebtedness of another person secured by any Lien on
any property  owned by such person,  whether or not such  Indebtedness  has been
assumed,  (iv) all obligations of such person to pay a specified  purchase price
for goods or services  whether or not delivered,  i.e.,  take-or-pay and similar
obligations;  (v) all Capitalized Lease Obligations of such person; and (vi) all
obligations of such person  guaranteeing any  Indebtedness,  lease,  dividend or
other obligation of any other person, directly or indirectly, whether contingent
or otherwise.

      "Lien" means any  mortgage,  pledge,  hypothecation,  assignment,  deposit
arrangement,  encumbrance,  lien (statutory or other),  preference,  priority or
other security  agreement of any kind or nature whatsoever  (including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  or  similar  statement  or  notice  filed  under the UCC or any other
similar recording or notice statute, and any lease having substantially the same
effect as any of the foregoing).

      "Material   Subsidiary"  means  any  Subsidiary  of  Energy  Holdings  the
consolidated  assets  of  which,  as of the date of any  determination  thereof,
constitute at least 10% of the  consolidated  assets of Energy  Holdings and its
Subsidiaries,  or the consolidated earnings before taxes of which constituted at
least 10% of the  consolidated  earnings before taxes of Energy Holdings and its
Subsidiaries  for the most recently  completed fiscal year,  provided,  however,
that no Subsidiary of a Material Subsidiary shall be a Material Subsidiary,  and
provided  further,  notwithstanding  the  foregoing,  in all  instances  each of
Global, Resources and PSEG Capital shall be a Material Subsidiary.

      "Sale and Leaseback Transaction" means an arrangement relating to property
or assets now owned or acquired  after the date of the Indenture  whereby Energy
Holdings  or a  Subsidiary  transfers  such  property  or assets to a person and
leases it back from such  person,  other than leases for a term of not more than
36 months or between Energy  Holdings and a  wholly-owned  Subsidiary or between
wholly-owned Subsidiaries.

Certain Covenants

      The notes and other series of debt securities issuable under the indenture
will have the benefit of the following covenants.

      Limitation on Liens

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any of its Subsidiaries to create,  incur,  assume or suffer to exist any
Lien upon or with respect to any property or assets (real or personal,  tangible
or intangible) of Energy Holdings or any of its Subsidiaries,  whether now owned


                                       69
<PAGE>

or acquired after the date of the indenture,  to secure any Indebtedness that is
incurred,  issued,  assumed  or  guaranteed  by  Energy  Holdings  or any of its
Subsidiaries without in any such case effectively  providing,  concurrently with
the incurrence,  issuance, assumption or guaranty of any such Indebtedness, that
the debt  securities  shall be equally and ratably secured with any and all such
Indebtedness; provided, however, that the foregoing restrictions shall not apply
to or prevent the creation, incurrence, assumption or existence of:

   o  Liens existing on the date of the indenture;

   o  Liens to  secure  or  provide  for the  payment  of all or any part of the
      purchase price of any such property or assets or the cost of  construction
      or  improvement  thereof;  provided  that no such Lien shall  extend to or
      cover any other property or assets of Energy  Holdings or such  Subsidiary
      of Energy Holdings;

   o  Liens   granted  or  assumed  by   Subsidiaries   (other   than   Material
      Subsidiaries) in connection with project  financings or other Indebtedness
      that  is not  guaranteed  by or  otherwise  an  obligation  of a  Material
      Subsidiary;

   o  Liens on the equity  interest of any  Subsidiary  that  is not a  Material
      Subsidiary in connection with project financings;

   o  Liens for taxes not yet due,  or Liens for taxes being  contested  in good
      faith and by appropriate proceedings for which adequate reserves have been
      established;

   o  Liens  incidental  to the conduct of the  business of or the  ownership of
      property  by Energy  Holdings  or any of its  Subsidiaries  which were not
      incurred in  connection  with the  borrowing of money or the  obtaining of
      advances of credit and which do not in the  aggregate  materially  detract
      from the value of its  property  or assets or  materially  impair  the use
      thereof in the operation of its business;

   o  Liens  created  in connection  with  worker's  compensation,  unemployment
      insurance and other social security legislation;

   o  the  replacement,   extension  or  renewal  (or  successive  replacements,
      extensions  or  renewals),  as a whole or in part,  of any Lien, or of any
      agreement,  referred to above,  or the  replacement,  extension or renewal
      (not  exceeding  the  principal  amount of  Indebtedness  secured  thereby
      together with any premium,  interest, fee or expense payable in connection
      with any such  replacement,  extension  or  renewal)  of the  Indebtedness
      secured thereby;  provided that such replacement,  extension or renewal is
      limited  to all or a part of the  same  property  that  secured  the  Lien
      replaced,  extended or renewed (plus improvements  thereon or additions or
      accessions thereto); or

   o  any other Lien not  excepted  by the  foregoing  clauses;  provided  that,
      immediately  after the creation or assumption of such Lien, the sum of (x)
      the amount of outstanding  Indebtedness of Energy Holdings  secured by all
      Liens created or assumed under the  provisions of this clause plus (y) the
      Attributable  Debt with respect to all  outstanding  leases in  connection
      with Sale and Leaseback  transactions entered into pursuant to the proviso
      under "--Limitation on Sale and Leaseback Transactions" does not exceed an
      amount equal to 10% of Consolidated Net Tangible  Assets,  as shown on the
      consolidated  balance sheet of Energy Holdings and its  Subsidiaries as of
      the end of the most recent fiscal quarter for which  financial  statements
      are available. (Section 1005 of the indenture).

      Limitation on Sale and Leaseback Transactions

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any Subsidiary to, enter into any Sale and Leaseback  Transaction  unless
(i) Energy  Holdings  or such  Subsidiary  would be entitled to create a Lien on
such  property  or  assets  securing  Indebtedness  in an  amount  equal  to the
Attributable  Debt with respect to such transaction  without equally and ratably
securing  the debt  securities  as  described  under  the  preceding  subsection
"--Limitation on Liens" or (ii) the net proceeds of such sale are at least equal
to the fair value (as determined by the Board of Directors) of such property and
Energy Holdings or such Subsidiary  shall apply or cause to be applied an amount
in cash


                                       70
<PAGE>

equal to the net proceeds of such sale to the retirement,  within 90 days of the
effective date of any such  arrangement,  of debt  securities or Indebtedness of
Energy  Holdings  which ranks senior or pari passu with the debt  securities  or
with  Indebtedness  of a  Subsidiary  (other  than  Indebtedness  owed to Energy
Holdings or a Subsidiary or to PSEG); provided, however, that in addition to the
transactions  permitted  as  described  in the  foregoing  clauses (i) and (ii),
Energy  Holdings  or  any  Subsidiary  may  enter  into  a  Sale  and  Leaseback
Transaction as long as the sum of (x) the Attributable Debt with respect to such
Sale and Leaseback  Transaction  and all other Sale and  Leaseback  Transactions
entered into as described in this  proviso,  plus (y) the amount of  outstanding
Indebtedness secured by Liens incurred as described in the last bullet paragraph
of the preceding  subsection  "Limitation  on Liens",  does not exceed an amount
equal to 10% of Consolidated Net Tangible  Assets,  as shown on the consolidated
balance sheet of Energy Holdings and its  Subsidiaries as of the end of the most
recent fiscal quarter for which  financial  statements  are available.  (Section
1006 of the indenture).

      Repayment of Notes Upon a Change of Control

      Upon a Change of  Control,  holders  of the notes  shall have the right to
require  Energy  Holdings to repurchase  their notes,  in whole or in part, at a
repayment price of 101% of their principal  amount plus accrued  interest to the
repayment  date. The holder of debt securities of each other series to be issued
under  the  indenture  shall  have the right to  require  that  Energy  Holdings
repurchase such holder's debt securities at a repayment price in cash equal to a
specified percentage of the principal amount thereof established for such series
plus accrued interest, if any, to the date of repayment,  in accordance with the
terms set forth below and in Article 13 of the indenture.

      Within 30 days following any Change of Control, Energy Holdings shall mail
a notice to each holder of debt  securities  of each series  (with a copy to the
trustee) stating:

   o  that a Change of Control has  occurred  and that such holder has the right
      to require  Energy  Holdings to repay such  holder's debt  securities,  in
      whole or in part, in not less than the minimum  denomination  required for
      debt securities of such series,  at a repayment price in cash equal to the
      percentage of the principal  amount  thereof  established  for such series
      plus accrued interest, if any, to the date of repayment (Change of Control
      Offer);

   o  the  circumstances  and relevant  facts  regarding  such Change of Control
      (including  information with respect to pro forma historical income,  cash
      flow and  capitalization  of Energy  Holdings  after giving effect to such
      Change of Control);

   o  the repayment  date (which shall be a Business Day and be not earlier than
      45 days or later  than 60 days  from  the  date  such  notice  is  mailed)
      (repayment date);

   o  that any debt  security  of the  series not  tendered  for  purchase  will
      continue to accrue interest;

   o  that  interest on any debt  security of the series  accepted for repayment
      pursuant to the Change of Control  Offer  shall cease to accrue  after the
      repayment of such debt security on the repayment date;

   o  that  holders  electing  to have any debt  security  repaid  pursuant to a
      Change of Control Offer will be required to surrender  such debt security,
      with the form entitled  "Option to Elect  Repayment" on the reverse of the
      debt security  completed,  to the trustee at the address  specified in the
      notice  not  earlier  than 45 days and not later than 30 days prior to the
      repayment date;

   o  that  holders  will be entitled to withdraw  their  election if the paying
      agent receives, not later than the close of business on the third business
      day  (or  such  shorter  period  as may be  required  by  applicable  law)
      preceding the repayment date, a telegram, telex, facsimile transmission or
      letter setting forth the name of the holder,  the principal amount of debt
      securities the holder  delivered for repayment,  and a statement that such
      holder is withdrawing  its election to have such debt  securities  repaid;
      and

   o  that  holders  of the series  that  elect to have  their  debt  securities
      purchased only in part will be issued new debt securities of the series in
      a  principal  amount  equal  to  then  unpurchased  portion  of  the  debt
      securities surrendered.


                                       71
<PAGE>

      Energy Holdings has covenanted to comply with the tender offer  provisions
of Rule 14e-1 under the Securities Exchange Act of 1934 and any other applicable
laws and  regulations  in the event that a Change of  Control  occurs and Energy
Holdings  is required to make a Change of Control  Offer.  (Section  1007 of the
indenture).

Events of Default and Remedies

      The following will constitute events of default under the indenture:

   o  default in the payment of any interest upon any debt security,  any coupon
      appertaining  thereto or any "additional  amounts" (which, if the terms of
      the particular series of debt securities so specify,  will be payable upon
      the occurrence of certain events of tax, assessment or governmental charge
      with respect to payments on the debt securities) payable in respect of any
      debt  security  of that series when such  interest,  coupon or  additional
      amounts become due and payable,  and the continuance of such default for a
      period of 30 days;

   o  default in the payment of the  principal of (or  premium,  if any, on) any
      debt  security of that  series,  when the same  becomes due and payable at
      maturity, upon redemption;

   o  default in the deposit of any sinking  fund  payment when due by the terms
      of any debt security of that series;

   o  default in the  performance,  or breach,  of any  covenant or agreement of
      Energy Holdings in the Indenture with respect to any debt security of that
      series,  and the  continuance  of such  default for 60 days after  written
      notice of such default to Energy Holdings;

   o  acceleration   of  any  bond,   debenture,   note  or  other  evidence  of
      Indebtedness or under any mortgage, indenture (including the indenture) or
      instrument  under  which  there  may be  issued  or by which  there may be
      secured or evidenced any Indebtedness by Energy Holdings or any Subsidiary
      in excess of $25,000,000 in the aggregate (other than (i) any Indebtedness
      arising from the  obligation to make an equity  investment in a Subsidiary
      or (ii) Indebtedness which is payable solely out of the property or assets
      of a partnership, joint venture or similar entity of which Energy Holdings
      or any such Subsidiary is a participant,  or which is secured by a Lien on
      the  property  or assets  owned or held by such  entity,  without  further
      recourse  to or  liability  of Energy  Holdings  or any such  Subsidiary),
      whether such Indebtedness now exists or shall hereafter be created;

   o  certain  events in  bankruptcy,  insolvency  or  reorganization  affecting
      Energy Holdings; and

   o  any other event of default  provided  with respect to debt  securities  of
      that series. (Section 501 of the indenture).

      Energy  Holdings  is  required  to file  with the  trustee,  annually,  an
officer's  certificate as to Energy Holdings' compliance with all conditions and
covenants under the indenture.  (Section 1008 of the  indenture).  The indenture
provides that the trustee may withhold  notice to the holders of debt securities
of a series, including the notes, of any default (except payment defaults on the
debt  securities  of that  series) if it  considers  it in the  interest  of the
holders  of  debt  securities  of  the  series  to do  so.  (Section  601 of the
indenture).

      If an event of  default  with  respect  to debt  securities  of a  series,
including the notes, has occurred and is continuing,  the trustee or the holders
of not less than 25% in principal  amount of outstanding debt securities of that
series may declare the principal (or, if the debt  securities of that series are
issued with original issue discount or are "indexed debt securities" (i.e., debt
securities,  the  interest and  principal  payments on which are  determined  by
reference to a particular index, such as a foreign currency or commodity),  such
portion  of the  principal  as may be  specified  in the  terms  of  those  debt
securities)  of all of the debt  securities of that series to be due and payable
immediately,  by a notice in writing  to Energy  Holdings.  (Section  502 of the
indenture).

      Subject to the  provisions of the indenture  relating to the duties of the
trustee,  in case an event of default  with  respect to debt  securities  of any
series,  including  the Notes,  has occurred and is  continuing,  the trustee is
under no  obligation to exercise any of its rights or powers under the indenture
at the


                                       72
<PAGE>

request,  order or direction of the holders of debt  securities  of that series,
unless those holders have offered the trustee  reasonable  indemnity against the
expenses and  liabilities  which might be incurred by it in compliance with such
request. (Section 507 of the indenture).

      Subject to such  provisions for the  indemnification  of the trustee,  the
holders of a majority in principal  amount of the outstanding debt securities of
any  series of debt  securities,  including  the  notes,  will have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the trustee,  or  exercising  any trust or power  conferred on the
trustee with respect to the debt securities of that series.  (Section 512 of the
indenture).

      The  holders of a majority in  principal  amount of the  outstanding  debt
securities of a series,  including  the notes,  may, on behalf of the holders of
all debt  securities  of such  series and any  related  coupons,  waive any past
default  under the indenture  with respect to such series and its  consequences,
except a default (i) in the payment of the principal of (or premium,  if any) or
interest,  if any,  on or  additional  amounts  payable  in  respect of any debt
security of such series or any related  coupons or (ii) in respect of a covenant
or  provision  that  cannot be  modified  or amended  without the consent of the
holder of each  outstanding  debt  security  of such  series  affected  thereby.
(Section 513 of the indenture).

Repayment of Notes Upon Certain Events Involving Resources

      If (i) Energy  Holdings  shall no longer own 100% of the equity  ownership
interest  in  Resources,  or  (ii)  (a)  a  transaction  or  series  of  related
transactions  (a  "Resources   Transaction")  causes  the  assets  of  Resources
immediately  after such  Resources  Transaction to be at least 20% less than the
assets of Resources immediately prior to such Resources Transaction (as measured
from the end of the month immediately preceding the Resources Transaction (or in
the case of a  Resources  Transaction  involving a series of  transactions,  the
month immediately preceding the first of such transactions)) and (b) as a direct
result of such Resources Transaction,  either of Standard & Poor's Ratings Group
or Moody's  Investors  Service,  Inc. shall  downgrade its respective  rating of
Energy  Holdings  below  BBB- or Ba1 (or if either of such  ratings  immediately
preceding the Resources Transaction is lower than BBB- or Ba1, such rating shall
as a direct  result  of such  Resources  Transaction  be  downgraded),  then the
holders  of the  notes  shall  have the  right to  require  Energy  Holdings  to
repurchase  their notes,  in whole or in part, at a repayment price equal to the
greater of (i) 100% of the principal amount of the notes to be repurchased,  and
(ii) the sum, as determined  by the Quotation  Agent (as defined on page 68), of
the present values of the principal  amount of the notes to be  repurchased  and
the remaining  scheduled payments of interest thereon from the repayment date to
October 1, 2009  discounted from their  respective  payment dates to the date of
repayment on a semiannual  basis  (assuming a 360-day year  consisting of twelve
30-day  months) at the  Treasury  Rate (as  defined  on page 68),  plus 40 basis
points plus, in either case, accrued interest thereon to the date of repayment.

Merger or Consolidation

      The indenture  provides that Energy Holdings may not  consolidate  with or
merge with or into any other  corporation  or convey or transfer its  properties
and assets  substantially  as an entirety to any person,  unless  either  Energy
Holdings is the continuing  corporation or such corporation or person assumes by
supplemental  indenture  all the  obligations  of  Energy  Holdings  under  such
indenture and the debt securities  issued  thereunder and immediately  after the
transaction no default shall exist. (Section 801 of the indenture).

No Personal Liability of Directors, Officers, Employees and Stockholders

      No past, present or future director,  officer,  employee,  incorporator or
stockholder  of Energy  Holdings,  as such,  shall  have any  liability  for any
obligations  of Energy  Holdings  under the notes and the  indenture  or for any
claim  based on, in  respect  of, or by reason  of,  such  obligations  or their
creation.  Each holder of notes by accepting a note waives and releases all such
liability.  The waiver and release are part of the consideration for issuance of
the notes.  The  waiver  may not be  effective  to waive  liabilities  under the
federal securities laws. (Section 113 of the indenture).


                                       73
<PAGE>

Satisfaction and Discharge, Defeasance and Covenant Defeasance

      According to the terms of the  indenture,  Energy  Holdings may  discharge
certain  obligations to holders of any series of debt securities,  including the
notes,  that have not already been delivered to the trustee for cancellation and
that  either  have  become due and payable or are by their terms due and payable
within one year (or scheduled  for  redemption  within one year) by  irrevocably
depositing with the trustee,  in trust, funds in an amount sufficient to pay the
entire  indebtedness on such debt securities for principal (and premium, if any)
and interest,  if any, and any additional  amounts with respect thereto,  to the
date of such deposit (if the debt  securities have become due and payable) or to
the maturity  date or redemption  date, as the case may be.  (Section 401 of the
indenture).

      The indenture  provides that, if the provisions of Article Fourteen of the
indenture are made  applicable  to the debt  securities of or within any series,
including the notes, and any related coupons pursuant to Section 301 thereunder,
Energy  Holdings may elect either (a) to defease and be discharged  from any and
all  obligations  with respect to such debt  securities and any related  coupons
(except  for  the  obligations  to pay  additional  amounts,  if any,  upon  the
occurrence  of certain  events of tax,  assessment or  governmental  charge with
respect to payments on such debt  securities and the obligations to register the
transfer or exchange of such debt securities and any related coupons, to replace
temporary  or  mutilated,  destroyed,  lost or stolen  debt  securities  and any
related  coupons,  to  maintain  an office or  agency  in  respect  of such debt
securities  and any  related  coupons,  and to hold moneys for payment in trust)
(defeasance)  (Section  1402 of the  indenture)  or (b) to be released  from its
obligations under any covenant specified pursuant to Section 301 with respect to
such debt  securities and any related  coupons,  and any omission to comply with
such  obligations  shall not  constitute  a default or an event of default  with
respect to such debt  securities and any related coupons  (covenant  defeasance)
(Section 1403 of the indenture),  in either case upon the irrevocable deposit by
Energy Holdings with the trustee (or other qualifying trustee), in trust, of (i)
an amount in United States  Dollars,  (ii)  Government  Obligations  (as defined
below)  applicable to such debt  securities and coupons that through the payment
of principal and interest in  accordance  with their terms will provide money in
an amount,  or (iii) a combination  thereof in an amount,  sufficient to pay the
principal of (and premium, if any) and interest, if any, on such debt securities
and any related coupons,  and any mandatory  sinking fund or analogous  payments
thereon, on the scheduled due dates therefor.

      Such a trust  may only be  established  if,  among  other  things,  Energy
Holdings  has  delivered to the trustee an opinion of counsel to the effect that
the holders of such debt  securities and any related  coupons will not recognize
income,  gain or loss for United States  federal income tax purposes as a result
of such  defeasance or covenant  defeasance and will be subject to United States
Federal income tax on the same amounts, in the same manner and at the same times
as would have been the case if such  defeasance or covenant  defeasance  had not
occurred.  The opinion of counsel,  in the case of  defeasance  under clause (a)
above,  must refer to and be based upon a ruling of the Internal Revenue Service
or a change in applicable  United States federal income tax law occurring  after
the date of the indenture. (Section 1404 of the indenture).

      "Government Obligations" means securities which are (i) direct obligations
of the United States or (ii) obligations of a person controlled or supervised by
and acting as an agency or  instrumentality of the United States, the payment of
which is unconditionally guaranteed as a full faith and credit obligation by the
United States,  which are not callable or redeemable at the option of the issuer
of that obligation.  Government  Obligations  also include a depository  receipt
issued  by a bank or  trust  company  as  custodian  with  respect  to any  such
Government  Obligation or a specific  payment of interest on or principal of any
such Government  Obligation held by such custodian for the account of the holder
of a  depository  receipt;  provided  that,  except  as  required  by law,  such
custodian is not authorized to make any deduction from the amount payable to the
holder of such  depository  receipt from the amount received by the custodian in
respect of the Government  Obligation or the specific  payment of interest on or
principal of the Government  Obligation  evidenced by such  depository  receipt.
(Section 101 of the indenture).

      In the event Energy Holdings effects  covenant  defeasance with respect to
any debt securities and any related coupons and such debt securities and coupons
are declared due and payable  because of


                                       74
<PAGE>

the  occurrence  of any event of  default  (other  than the  events  of  default
described in clauses (4) or (8) of Section 501 of the indenture) with respect to
any  covenant  to which  there has been  defeasance,  the  amount of  Government
Obligations  and funds on deposit  with the trustee  will be  sufficient  to pay
amounts  due on such debt  securities  and  coupons at the time of their  stated
maturity but may not be  sufficient  to pay amounts due on such debt  securities
and  coupons  at the  time of the  acceleration  resulting  from  such  event of
default.  In such case,  Energy  Holdings would remain liable to make payment of
such amounts due at the time of acceleration. (Section 501 of the indenture).

      If the  trustee  or any  paying  agent is  unable  to apply  any  money in
accordance with the Indenture by reason of any order or judgment of any court or
governmental  authority  enjoining,  restraining or otherwise  prohibiting  such
application, then Energy Holdings' obligations under the indenture and such debt
securities and any related  coupons shall be revived and reinstated as though no
deposit had occurred pursuant to the indenture,  until such time as such trustee
or paying  agent is  permitted  to apply all such money in  accordance  with the
indenture;  provided,  however,  that if Energy  Holdings  makes any  payment of
principal of (or premium, if any) or interest, if any, on any such debt security
or any related coupon following the  reinstatement  of its  obligations,  Energy
Holdings  shall  be  subrogated  to the  rights  of the  holders  of  such  debt
securities  and any related  coupons to receive such payment from the money held
by such trustee or paying agent.

Amendment, Supplement and Waiver

      Energy  Holdings and the trustee may modify and amend the  indenture  with
the consent of the holders of a majority in principal  amount of all outstanding
debt  securities that are affected by the  modification  or amendment;  provided
that no modification or amendment may, without the consent of the holder of each
outstanding debt security affected thereby, among other things:

   o  change the stated  maturity date of the principal of (or premium,  if any,
      on) or any installment of principal of or interest on any debt security;

   o  reduce  the  principal  amount  of, or the rate or amount of  interest  in
      respect  of, or any  premium  payable  upon the  redemption  of,  any debt
      security;

   o  change the manner of calculating the rate of interest;

   o  change any  obligation  of Energy  Holdings to pay  additional  amounts in
      respect of any debt security;

   o  reduce the portion of the  principal  of a debt  security  issued with the
      original  issue discount or an indexed debt security that would be due and
      payable upon a  declaration  of  acceleration  of the maturity of the debt
      security or provable in bankruptcy;

   o  adversely affect any right of repayment at the option of the holder of any
      such debt security;

   o  change the place of payment of  principal  of, or any  premium or interest
      on, the debt security;

   o  impair the right to institute  suit for the  enforcement of any payment on
      or after the stated  maturity date of the debt security or on or after any
      redemption date or repayment date for the debt security;

   o  adversely affect any right to convert or exchange any debt security;

   o  reduce  the  percentage  in  principal  amount  of such  outstanding  debt
      securities,  the  consent of whose  holders is  required to amend or waive
      compliance  with certain  provisions  of the indenture or to waive certain
      defaults under the Indenture;

   o  reduce the requirements for voting or quorum described below; or

   o  modify any of the foregoing requirements or any of the provisions relating
      to  waiving  past   defaults  or  compliance   with  certain   restrictive
      provisions,  except to  increase  the  percentage  of holders  required to
      effect waiver or to provide that certain other provisions of the Indenture
      cannot be  modified  or waived  without  the consent of the holder of each
      debt security affected by the modification or waiver.  (Section 902 of the
      indenture).


                                       75
<PAGE>

      Energy Holdings and the trustee may modify and amend the indenture without
the consent of any holder, for any of the following purposes:

   o  to evidence the  succession of another  person to Energy  Holdings and the
      assumption by any successor of the covenants of Energy  Holdings under the
      indenture and the debt securities;

   o  to add to the covenants of Energy  Holdings for the benefit of the holders
      of all or any  series  of debt  securities  issued  under  the  indenture,
      including the notes,  and any related coupons or to surrender any right or
      power conferred upon Energy Holdings by the indenture;

   o  to add events of  default  for the  benefit  of the  holders of all or any
      series  of  debt  securities,   including  the  notes,  issued  under  the
      indenture;

   o  to add to or change any  provisions  of the  indenture to  facilitate  the
      issuance  of, or to  liberalize  the terms of, debt  securities  issued in
      bearer form or to permit or facilitate the issuance of debt  securities in
      uncertificated  form,  provided  that any such  actions  do not  adversely
      affect the  interests of the holders of the debt  securities  issued under
      the Indenture or any related coupons in any material respect;

   o  to change or eliminate any provisions of the indenture,  provided that any
      change or elimination of this nature will become effective only when there
      are no debt  securities  outstanding  of any series  created  prior to the
      change or elimination  of the provision  which are entitled to the benefit
      of the provisions;

   o  to secure the debt  securities,  including the notes,  under the indenture
      pursuant  to  the  requirements  of  Section  1005  of the  indenture,  or
      otherwise;

   o  to establish  the form or terms of debt  securities  of any series and any
      related coupons;

   o  to evidence and provide for the  acceptance of  appointment by a successor
      trustee or facilitate the administration of the trusts under the Indenture
      by more than one trustee;

   o  to cure any ambiguity, defect or inconsistency in the indenture,  provided
      such action does not  adversely  affect the  interests  of holders of debt
      securities of a series, including the notes, issued under the indenture or
      any related coupons in any material way; or

   o  to  supplement  any  of the  provisions  of the  Indenture  to the  extent
      necessary to permit or facilitate  defeasance  and discharge of any series
      of debt  securities  issued  under the  indenture,  including  the  notes,
      provided  that the action does not  adversely  affect the interests of the
      holders of the debt  securities of that series,  including the notes,  and
      any related coupons in any material way. (Section 901 of the indenture).

      In determining  whether the holders of the requisite  principal  amount of
outstanding  debt  securities  have given any  request,  demand,  authorization,
direction,  notice, consent or waiver under the indenture or whether a quorum is
present at a meeting of holders of debt securities thereunder,

   o  the  principal  amount  of a debt  security  issued  with  original  issue
      discount that will be deemed to be  outstanding  will be the amount of the
      principal  thereof  that  would be due and  payable as of the date of such
      determination upon acceleration of the maturity of the debt security,

   o  the  principal  amount of an indexed debt  security that may be counted in
      making  the   determination   or  calculation  and  that  will  be  deemed
      outstanding will be equal to the principal face amount of the indexed debt
      security at  original  issuance,  unless  otherwise  provided  pursuant to
      Section 301 of the indenture, and

   o  Debt  securities  owned by Energy  Holdings or any other  obligor upon the
      debt  securities  or any  affiliate  of Energy  Holdings  or of such other
      obligor shall be disregarded. (Section 101 of the indenture).

      The indenture contains provisions for convening meetings of the holders of
debt  securities  of a series if debt  securities of that series are issuable in
bearer form. (Section 1501 of the indenture) A meeting may be called at any time
by the trustee,  and also, upon request, by Energy Holdings or the


                                       76
<PAGE>

holders of at least 10% in principal  amount of the outstanding  debt securities
of that series, in any such case upon notice given as provided in the Indenture.
(Section 1502 of the indenture) Except for any consent that must be given by the
holder of each debt security,  as described above, any resolution presented at a
meeting (or an adjourned  meeting duly  reconvened) at which a quorum is present
may be adopted by the affirmative vote of the holders of a majority in principal
amount of outstanding debt securities of that series;  provided,  however,  that
any resolution with respect to any request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
holders of a specified  percentage  which is less than a majority  in  principal
amount of  outstanding  debt  securities of a series may be adopted at a meeting
(or an adjourned  meeting duly  reconvened)  at which a quorum is present by the
affirmative vote of the holders of such specified percentage in principal amount
of the  outstanding  debt  securities of that series.  Any resolution  passed or
decision  taken at any  meeting of holders of debt  securities  of a series duly
held in  accordance  with the  indenture  will be binding on all holders of debt
securities  of that  series and any related  coupons.  The quorum at any meeting
called to adopt a resolution  will be persons holding or representing a majority
in principal  amount of the outstanding  debt securities of a series;  provided,
however,  that,  if any  action is to be taken at a meeting  with  respect  to a
consent or waiver which may be given by the holders of not less than a specified
percentage in principal  amount of the outstanding  debt securities of a series,
the persons holding or representing the specified percentage in principal amount
of the  outstanding  debt  securities  of that series will  constitute a quorum.
(Section 1504 of the indenture).

      Notwithstanding the foregoing provisions,  if any action is to be taken at
a meeting of holders of debt securities of a series,  including the notes,  with
respect to any  request,  demand,  authorization,  direction,  notice,  consent,
waiver or other action that the indenture  expressly provides may be made, given
or taken by the holders of a specified  percentage  in  principal  amount of all
outstanding  debt  securities  affected  by the action or of the holders of that
series and one or more additional series:

   o  there shall be no minimum quorum requirement for that meeting and

   o  the principal amount of the outstanding debt securities of the series that
      vote in  favor  of  request,  demand,  authorization,  direction,  notice,
      consent,  waiver or other action will be taken into account in determining
      whether such request, demand,  authorization,  direction, notice, consent,
      waiver or other action has been made,  given or taken under the indenture.
      (Section 1504 of the indenture).

Additional Information

      Anyone who receives  this  prospectus  may obtain a copy of the  indenture
without charge by writing to Energy Holdings at 80 Park Plaza,  T-22, Newark, NJ
07102, Attention: Treasurer.

Reports

      Following the  consummation  of the exchange offer, to the extent required
by the SEC,  Energy  Holdings  will  file a copy of all of the  information  and
reports  referred  to in  clauses  (1) and (2)  below  with  the SEC for  public
availability   within  the  time  periods  specified  in  the  SEC's  rules  and
regulations  (unless  the SEC will  not  accept  such a  filing)  and make  such
information available to holders of the notes upon request:

      (1)  all  quarterly  and  annual  financial  information  required  to  be
contained  in a filing with the SEC on Forms 10-Q and 10-K and,  with respect to
the  annual  information  only,  a report  on the  annual  financial  statements
certified by Energy Holdings' independent auditors; and

      (2) all information of the type contained in current  reports  required to
be filed with the SEC on Form 8-K.

      The indenture  requires Energy Holdings to file the documents  referred to
in clauses  (1) and (2) above with the  trustee  within 15 days of the filing of
those  documents  with the SEC.  So long as any  notes are  outstanding,  Energy
Holdings  will  furnish to the  holders of notes the  documents  referred  to in
clauses (1) and (2) above in the manner and to the extent  required by the Trust
Indenture Act within 30 days of the filing of those documents with the SEC.


                                       77
<PAGE>

      In addition,  Energy Holdings has agreed that, for so long as any original
notes  remain  outstanding,  it will  furnish  upon  request  to  holders of the
original  notes  and  prospective  purchasers  the  information  required  to be
delivered pursuant to Rule 144A(d) (4) under the Securities Act.

Book-Entry, Delivery and Form

      The exchange  notes  initially will be represented by one or more notes in
registered, global form without interest coupons (collectively, global notes).

      Except as set forth below,  the global notes may be transferred,  in whole
and not in part,  only to another nominee of DTC or to a successor of DTC or its
nominee. Beneficial interests in the global notes may not be exchanged for notes
in certificated  form except in the limited  circumstances  described below. See
"--Exchange of Book-Entry Notes for Certificated  Notes".  Except in the limited
circumstances  described  below,  owners of  beneficial  interests in the global
notes will not be entitled to receive  physical  delivery of certificated  notes
(as defined below).
      Initially,  the trustee will act as paying agent and registrar.  The notes
may be presented for registration of transfer and exchange at the offices of the
registrar.

Depository Procedures

      The following  description  of the  operations  and  procedures of DTC are
provided solely as a matter of convenience.  These operations and procedures are
solely within the control of the respective  settlement  systems and are subject
to changes by them from time to time.  Energy  Holdings takes no  responsibility
for these operations and procedures and urges investors to contact the system or
their participants directly to discuss these matters.

      DTC has  advised  Energy  Holdings  that  DTC is a  limited-purpose  trust
company  created  to  hold  securities  for  its   participating   organizations
(collectively,  participants)  and to facilitate the clearance and settlement of
transactions  in  those  securities  between   participants  through  electronic
book-entry  changes in accounts of its  participants.  The participants  include
securities brokers and dealers (including the initial purchasers of the original
notes),  banks,  trust  companies,   clearing  corporations  and  certain  other
organizations.  Access to DTC's system is also  available to other entities such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial  relationship  with  a  participant,  either  directly  or  indirectly
(collectively,  indirect  participants).  Persons who are not  participants  may
beneficially  own  securities  held by or on  behalf  of DTC  only  through  the
participants  or the indirect  participants.  The  ownership  interests  in, and
transfers of ownership  interests  in, each security held by or on behalf of DTC
are recorded on the records of the participants and indirect participants.

      DTC  has  also  advised  Energy  Holdings  that,  pursuant  to  procedures
established  by it, (i) upon  deposit of the global  notes,  DTC will credit the
accounts of  participants  designated by the Initial  Purchasers of the original
notes  with  portions  of the  principal  amount  of the  global  notes and (ii)
ownership  of such  interests  in the  global  notes  will be shown on,  and the
transfer of ownership thereof will be effected only through,  records maintained
by DTC  (with  respect  to the  participants)  or by the  participants  and  the
indirect  participants  (with respect to other owners of beneficial  interest in
the global notes).

      Investors in the global notes may hold their  interests  therein  directly
through DTC, if they are  participants  in such system,  or  indirectly  through
organizations  which are participants in such system.  All interests in a global
note may be subject to the procedures and  requirements  of DTC. Those interests
held  through  Euroclear  or Cedel may also be  subject  to the  procedures  and
requirements  of such  systems.  The laws of some states  require  that  certain
persons take physical  delivery in definitive  form of securities that they own.
Consequently,  the ability to transfer beneficial  interests in a global note to
such persons will be limited to that extent.  Because DTC can act only on behalf
of  participants,  which in turn act on  behalf  of  indirect  participants  and
certain banks, the ability of a person having  beneficial  interests in a global
note to pledge such interests to persons or entities that do not  participate in
the DTC system,  or otherwise take actions in respect of such interests,  may be
affected by the lack of a physical certificate evidencing such interests.


                                       78
<PAGE>

      Except as described below, owners of interest in the global notes will not
have notes  registered  in their names,  will not receive  physical  delivery of
notes in certificated  form and will not be considered the registered  owners or
"holders" thereof under the indenture for any purpose.

      Payments in respect of the principal of, premium,  if any, and interest on
a global note  registered  in the name of DTC or its nominee  will be payable to
DTC in its  capacity as the  registered  holder under the  Indenture.  Under the
terms of the indenture,  Energy  Holdings and the trustee will treat the persons
in whose names the notes,  including  the global  notes,  are  registered as the
owners  thereof for the purpose of receiving  such  payments and for any and all
other purposes whatsoever.  Consequently,  neither Energy Holdings,  the trustee
nor  any  agent  of  Energy  Holdings  or the  trustee  has  or  will  have  any
responsibility  or  liability  for  (i)  any  aspect  of  DTC's  records  or any
participant's or indirect  participant's records relating to or payments made on
account  of  beneficial   ownership   interest  in  the  global  notes,  or  for
maintaining,  supervising or reviewing any of DTC's records or any participant's
or indirect participant's records relating to the beneficial ownership interests
in the  global  notes or (ii) any  other  matter  relating  to the  actions  and
practices of DTC or any of its  participants or indirect  participants.  DTC has
advised Energy Holdings that its current  practice,  upon receipt of any payment
in respect of securities such as the notes  (including  principal and interest),
is to credit the accounts of the relevant  participants  with the payment on the
payment  date,  in amounts  proportionate  to their  respective  holdings in the
principal amount of beneficial interest in the relevant security as shown on the
records of DTC unless DTC has reason to believe it will not  receive  payment on
such payment date. Payments by the participants and the indirect participants to
the  beneficial  owners of notes will be governed by standing  instructions  and
customary  practices and will be the  responsibility  of the participants or the
indirect  participants and will not be the responsibility of DTC, the trustee or
Energy Holdings.  Neither Energy Holdings nor the trustee will be liable for any
delay by DTC or any of its participants in identifying the beneficial  owners of
the notes, and Energy Holdings and the Trustee may conclusively rely on and will
be  protected  in  relying  on  instructions  from  DTC or its  nominee  for all
purposes.

      Interest in the global notes are expected to be eligible to trade in DTC's
same-day funds  settlement  system and secondary market trading activity in such
interests will, therefore, settle in immediately available funds, subject in all
cases to the rules and procedures of DTC and its participants.

      DTC has advised Energy Holdings that it will take any action  permitted to
be taken by a holder of notes only at the direction of one or more  participants
to whose  account DTC has credited the interests in the global notes and only in
respect of such  portion of the  aggregate  principal  amount of the notes as to
which  such  participant  or  participants  has or have  given  such  direction.
However, if there is an event of default under the notes, DTC reserves the right
to exchange the global notes for legended  notes in  certificated  form,  and to
distribute such notes to its participants.

Exchange of Book-Entry Notes for Certificated Notes

      If (i) DTC is at any time  unwilling,  unable or ineligible to continue as
depository and a successor depository is not appointed by Energy Holdings within
90 days following  notice to Energy Holdings;  (ii) DTC determines,  in its sole
discretion,  not to have  any of the  notes  represented  by one or more  global
notes,  or (iii) an event of default  under the  Indenture  has  occurred and is
continuing,  then Energy  Holdings will issue  individual  notes in certificated
form in exchange for the relevant global notes.  In any such instance,  an owner
of a beneficial  interest in a global note will be entitled to physical delivery
of  individual  notes in  certificated  form of like  tenor and  rank,  equal in
principal  amount  to  such  beneficial  interest  and to  have  such  notes  in
certificated  form  registered in its name. In all cases,  notes in certificated
form delivered in exchange for any global note or beneficial  interests  therein
will be  registered  in the  names,  and issued in any  approved  denominations,
requested by or on behalf of the depositary  (in  accordance  with its customary
procedures).


                                       79
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

General

      The following is a summary of the material  United States  federal  income
tax consequences resulting from the exchange offer and from the ownership of the
exchange notes. It deals only with exchange notes held as capital assets and not
with  special  classes  of  noteholders,   such  as  dealers  in  securities  or
currencies, life insurance companies, tax exempt entities, and persons that hold
an exchange note in connection with an arrangement  that completely or partially
hedges the exchange note. The discussion is based upon the Internal Revenue Code
of 1986, as amended, and regulations,  rulings and judicial decisions thereunder
as of the date hereof. Such authorities may be repealed,  revoked or modified so
as to produce  federal income tax  consequences  different from those  discussed
below.
      Noteholders  tendering  their original notes or prospective  purchasers of
exchange  notes  should  consult  their own tax advisors  concerning  the United
States  federal  income  tax and any  state or local  income  or  franchise  tax
consequences in their particular  situations and any consequences under the laws
of any other taxing jurisdiction.

Consequences of Tendering Original Notes

      The  exchange of original  notes for the  exchange  notes  pursuant to the
exchange  offer will not be treated as an "exchange"  for United States  federal
income tax purposes  because the exchange notes will not be considered to differ
materially in kind or extent from the original notes. Rather, the exchange notes
received by a noteholder will be treated as a continuation of the original notes
in the hands of such  noteholder.  As a result,  there will be no United  States
federal income tax consequences to noteholders exchanging the original notes for
the exchange notes pursuant to the exchange offer.  The noteholder must continue
to include  stated  interest in income as if the exchange had not occurred.  The
adjusted basis and holding period of the exchange notes for any noteholder  will
be the same as the  adjusted  basis and holding  period of the  original  notes.
Similarly,  there would be no United States federal income tax consequences to a
holder of original notes that does not participate in the exchange offer.

United States Holders

      For purposes of this discussion, a "United States Holder" means:

      (1) a citizen or resident of the United States;

      (2) a partnership, corporation or other entity treated as a corporation or
partnership for United States federal income tax purposes,  created or organized
in or under the law of the United  States or of any State of the  United  States
including the District of Columbia;

      (3) an estate  the income of which is  subject  to United  States  federal
income tax regardless of its source;

      (4) a trust, if either:

           (a) a court  within the  United  States is able to  exercise  primary
      supervision over the  administration  of the trust, and one or more United
      States persons have the authority to control all substantial  decisions of
      the trust; or

            (b) the trust was in exis tence on August 20, 1996 and elected to be
      treated as a United States person at all times thereafter;

      (5) any other person that is subject to United States  federal  income tax
on  interest  income  derived  from a note  as a  result  of such  income  being
effectively  connected  with the  conduct by such  person of a trade or business
within the United States; or

      (6) certain former  citizens of the United States whose income and gain on
the exchange notes will be subject to U.S. income tax.


                                       80
<PAGE>

      Payments of Interest

      Interest on an exchange  note will be taxable to a United States Holder as
ordinary interest income at the time it is received or accrued, depending on the
noteholder's method of accounting for tax purposes.

      Disposition of an Exchange Note

      Upon the sale, exchange or retirement of an exchange note, a United States
Holder  generally  will  recognize  taxable gain or loss equal to the difference
between the amount  realized on the sale,  exchange  or  retirement  (other than
amounts  representing  accrued  and  unpaid  interest,  which will be treated as
ordinary  income) and such holder's  adjusted basis in the exchange  note.  Such
gain or loss  generally  will be long-term  capital gain or loss if the holder's
holding  period  in the  exchange  note  was  more  than one year at the time of
disposition.

      Backup Withholding and Information Reporting

      In general,  information reporting requirements will apply with respect to
non-corporate  United States Holders to payments of principal and interest on an
exchange note and the proceeds of the sale of an exchange note before  maturity.
A 31% "backup  withholding" tax will apply to such payments if the United States
Holder fails to provide an accurate taxpayer  identification number or to report
all  interest  and  dividends  required  to be shown on its  federal  income tax
returns.

Payments to United States Aliens

      As used herein,  a "United  States Alien" is a person or entity that,  for
United States  federal  income tax  purposes,  is not a United States Holder (as
defined above).

      Under current United States federal income and estate tax law:

      (1)  payments of principal  and interest on an exchange  note by us or any
paying agent to a noteholder  that is a United  States Alien will not be subject
to  withholding  of  United  States  federal  income  tax,   provided  that  the
noteholder:

      (a) does not  actually or  constructively  own 10% or more of the combined
      voting power of our stock;

      (b) is not a controlled  foreign  corporation  related to us through stock
      ownership;

      (c) is not a bank receiving interest described in Section  881(c)(3)(A) of
      the Internal Revenue Code; and

      (d)  provides  a  statement,  under  penalties  of  perjury  (such as Form
      W-8BEN),  to us that the holder is a United  States Alien and provides its
      name and address;

      (2) a  noteholder  that is a United  States  Alien  will not be subject to
United  States  federal  income tax on gain  realized  on the sale,  exchange or
redemption of such note, unless:

           (a) the gain is effectively  connected with the conduct of a trade or
      business within the United States by the United States Alien; or

           (b) in the case of a United States Alien who is a  nonresident  alien
      individual and holds the exchange note as a capital asset,  such holder is
      present in the United  States for 183 or more days in the taxable year and
      certain other requirements are met; and

      (3) an exchange note will not be subject to United States  federal  estate
tax as a result of the death of a noteholder who is not a citizen or resident of
the United States at the time of death, provided that:

           (a)  such  noteholder  did  not at the  time  of  death  actually  or
      constructively own 10% or more of the combined voting power of all classes
      of our stock; and,

           (b) at the time of such noteholder's  death,  payments of interest on
      such  exchange  note would not have been  effectively  connected  with the
      conduct by such noteholder of a trade or business in the United States.


                                       81
<PAGE>

      United States  information  reporting  requirements and backup withholding
tax will not apply to  payments  on an  exchange  note made  outside  the United
States  by us or  any  paying  agent  (acting  in its  capacity  as  such)  to a
noteholder  that is a United States Alien  provided  that a statement  described
in(1)(c)  above has been received and neither we nor our paying agent has actual
knowledge that the payee is not a United States Alien.

      Information  reporting  requirements  and backup  withholding tax will not
apply to any payment of the  proceeds of the sale of an exchange  note  effected
outside  the  United  States by a foreign  office of a "broker"  (as  defined in
applicable Treasury regulations), provided that such broker:

      (1) is a United States Alien;

      (2) derives less than 50% of its gross income for certain periods from the
      conduct of a trade or business in the United States; and

      (3) is not a controlled  foreign  corporation  as to the United  States (a
person  described in (1), (2) and (3) above being  hereinafter  referred to as a
"foreign controlled person"). Payment of the proceeds of the sale of an exchange
note effected  outside the United States by a foreign  office of any broker that
is not a foreign  controlled  person  will not be subject to backup  withholding
tax,  but will be subject to  information  reporting  requirements  unless  such
broker has  documentary  evidence in its records that the beneficial  owner is a
United  States Alien and certain  other  conditions  are met, or the  beneficial
owner  otherwise  establishes an exemption.  New  regulations  governing  backup
withholding  and  information   reporting  are  generally  scheduled  to  become
effective  for  payments  made  after  December  31,  2000.  Rules  under  these
regulations will have essentially the same  substantive  effect,  but will unify
current certification procedures and forms.

                              PLAN OF DISTRIBUTION

      Each  broker-dealer  that  receives  exchange  notes  for its own  account
pursuant  to the  exchange  offer  must  acknowledge  that  it  will  deliver  a
prospectus meeting the requirements of the Securities Act in connection with any
resale  of  such  exchange  notes.  This  prospectus,  as it may be  amended  or
supplemented  from time to time,  may be used by a  broker-dealer  in connection
with resales of exchange  notes  received in exchange  for original  notes where
such  original  notes were acquired as a result of  market-making  activities or
other trading  activities.  We have agreed that,  for a period not to exceed 180
days after the exchange offer has been completed,  we will make this prospectus,
as amended or  supplemented,  available  to any  broker-dealer  that  reasonably
requests such document for use in connection with any such resale.

      We will not  receive  any  proceeds  from any  sale of  exchange  notes by
broker-dealers.  Exchange notes received by broker-dealers for their own account
pursuant  to the  exchange  offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the exchange notes or a combination of such methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer   and/or  the   purchasers  of  any  such  exchange   notes.   Any
broker-dealer  that resells  exchange notes that were received by it for its own
account   pursuant  to  the  exchange  offer  and  any  broker  or  dealer  that
participates  in a  distribution  of such exchange  notes may be deemed to be an
"underwriter"  within the  meaning of the  Securities  Act and any profit on any
such resale of exchange notes and any commissions or concessions received by any
such persons may be deemed to be underwriting  compensation under the Securities
Act. The letter of transmittal states that by acknowledging that it will deliver
and by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

      For a period of 180 days after the exchange offer has been  completed,  we
will promptly send  additional  copies of this  prospectus  and any amendment or
supplement to this prospectus to any  broker-dealer  that requests such document
in the letter of transmittal. We have agreed to pay certain expenses incident to
the exchange  offer,  other than  commission  or  concessions  of any brokers or
dealers,  and will  indemnify the holders of the exchange  notes  (including any
broker-dealers)  against certain  liabilities,  including  liabilities under the
Securities Act.


                                       82
<PAGE>

      By acceptance of this exchange  offer,  each  broker-dealer  that receives
exchange  notes for its own account  pursuant to the exchange offer agrees that,
upon receipt of notice from Energy  Holdings of the happening of any event which
makes any statement in the prospectus untrue in any material respect or requires
the making of any  changes  in the  prospectus  in order to make the  statements
therein  not  misleading  (which  notice we agree to  deliver  promptly  to such
broker-dealer),  such  broker-dealer will suspend use of the prospectus until we
have amended or  supplemented  the  prospectus to correct such  misstatement  or
omission and have furnished copies of the amended or supplemental  prospectus to
such broker-dealer.

                                 LEGAL OPINIONS

      The validity of the notes will be passed upon for Energy Holdings by James
T.  Foran,  Esquire,  Associate  General  Counsel of PSEG or R.  Edwin  Selover,
Esquire, Vice President and General Counsel of PSEG.

                                     EXPERTS

      The  consolidated  balance sheets as of December 31, 1998 and 1997 and the
related consolidated statements of income,  stockholder's equity, and cash flows
for each of the three years in the period ended  December  31, 1998  included in
this  prospectus  have  been  audited  by  Deloitte  & Touche  LLP,  independent
auditors,  as stated in their  report  appearing  herein  and  elsewhere  in the
Registration  Statement,  and are  included in reliance  upon the report of such
firm given upon their authority as experts in accounting and auditing.


                                       83
<PAGE>

                      (This page intentionally left blank)

<PAGE>

                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors of
   PSEG Energy Holdings Inc.:

      We have  audited  the  accompanying  consolidated  balance  sheets of PSEG
Energy  Holdings Inc. and its  subsidiaries  (the  "Company") as of December 31,
1998 and 1997, and the related consolidated statements of income,  stockholder's
equity,  and cash flows for each of the three years in the period ended December
31, 1998. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial  statements  based on our  audits.  We did not audit the
financial  statements  of certain  general  and  limited  partnership  and joint
venture investments of the Company, which are accounted for by use of the equity
method.  The Company's equity investment of $655,107,000 and $697,956,000 in the
general and limited partnerships' and joint ventures' net assets at December 31,
1998 and 1997,  respectively,  and its $88,336,000,  $71,872,000 and $46,046,000
share of such general and limited  partnerships'  and joint ventures' net income
for the  respective  three years in the period  ended  December  31,  1998,  are
included in the accompanying  consolidated  financial statements.  The financial
statements of these  general and limited  partnerships  and joint  ventures were
audited by other  auditors  whose  reports  have been  furnished  to us, and our
opinion,  insofar as it relates to the amounts included for such partnership and
joint venture interests, is based solely on the reports of such auditors.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our  opinion,  based on our audits and the  reports of other  auditors,
such consolidated financial statements present fairly, in all material respects,
the  financial  position of the Company at December  31, 1998 and 1997,  and the
results of its  operations and its cash flows for each of the three years in the
period ended December 31, 1998 in conformity with generally accepted  accounting
principles.

Deloitte & Touche LLP

Parsippany, New Jersey
August 16, 1999


                                      F-1
<PAGE>


                            PSEG ENERGY HOLDINGS INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                             (Thousands of Dollars)

<TABLE>
<CAPTION>
                                                              Nine Months Ended
                                                                 September 30,                    Years Ended December 31,
                                                           -------------------------      ----------------------------------------
                                                             1999            1998           1998            1997           1996
                                                           ---------       ---------      ---------       ---------      ---------
                                                                 (Unaudited)

<S>                                                        <C>             <C>            <C>             <C>            <C>
REVENUES
  Income from partnerships and
    joint ventures .....................................   $ 96,487        $ 91,087       $132,257        $107,566       $ 64,715
  Energy service revenues ..............................    124,520          54,087         74,107          21,071         22,493
  Energy supply revenues ...............................     61,081          57,625         81,905          77,485         67,220
  Income from capital leases ...........................     81,761          51,634         75,801          65,443         44,924
  Investment gains .....................................     30,661           6,936         41,098          46,331         69,103
  Other revenues .......................................     21,813          22,253         34,356          23,694         34,345
                                                           --------        --------       --------        --------       --------
    Total Revenues .....................................    416,323         283,622        439,524         341,590        302,800
                                                           --------        --------       --------        --------       --------

OPERATING EXPENSES
  Cost of energy sales .................................     58,867          56,153         79,058          76,374         65,682
  Operation and maintenance ............................    189,934         120,197        164,230         115,917        102,304
  Depreciation and amortization ........................      5,013           3,637          5,414           4,171          3,183
                                                           --------        --------       --------        --------       --------
    Total Operating Expenses ...........................    253,814         179,987        248,702         196,462        171,169
                                                           --------        --------       --------        --------       --------

OPERATING INCOME .......................................    162,509         103,635        190,822         145,128        131,631
OTHER INCOME (LOSS) ....................................     28,485           6,134         (1,275)            685             --
INTEREST EXPENSE-NET ...................................     65,517          67,930         91,987          72,363         58,261
                                                           --------        --------       --------        --------       --------
INCOME BEFORE INCOME TAXES .............................    125,477          41,839         97,560          73,450         73,370
                                                           --------        --------       --------        --------       --------
INCOME TAXES
  Current ..............................................      5,465          29,214         (1,480)       (103,636)      (118,233)
  Deferred .............................................     39,648         (11,838)        32,760         130,540        145,890
  Investment and energy tax
    credits-net ........................................       (686)           (969)        (1,120)         (1,088)        (2,689)
                                                           --------        --------       --------        --------       --------
    Total Income Taxes .................................     44,427          16,407         30,160          25,816         24,968
MINORITY INTERESTS .....................................       (603)         (1,529)        (1,804)           (239)           (22)
                                                           --------        --------       --------        --------       --------
INCOME FROM CONTINUING
  OPERATIONS ...........................................     81,653          26,961         69,204          47,873         48,424
                                                           --------        --------       --------        --------       --------
DISCONTINUED OPERATIONS
  Income from operations ...............................         --              --             --              --         10,746
  Gain on sale .........................................         --              --             --              --         13,492
                                                           --------        --------       --------        --------       --------
    Total Income From Discontinued
      Operations, Net of Income Taxes ..................         --              --             --              --         24,238
                                                           --------        --------       --------        --------       --------
NET INCOME .............................................     81,653          26,961         69,204          47,873         72,662
  Preferred Stock Dividends ............................     18,755          11,226         17,478             598             --
                                                           --------        --------       --------        --------       --------
EARNINGS AVAILABLE TO
  COMMON STOCKHOLDER ...................................   $ 62,898        $ 15,735       $ 51,726        $ 47,275       $ 72,662
                                                           ========        ========       ========        ========       ========
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-2
<PAGE>

                           PSEG ENERGY HOLDINGS INC.
                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                             (Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                             September 30,                  December 31,
                                                                             -------------        --------------------------------
                                                                                 1999                  1998                1997
                                                                             -------------        -----------          -----------
                                                                             (Unaudited)

<S>                                                                           <C>                 <C>                  <C>
CURRENT ASSETS
  Cash and temporary cash investments ...................................     $   13,244          $    8,961           $   11,182
  Accounts Receivable:
    Trade (less allowance for doubtful accounts of
      $5,816, $6,091 and $2,685, respectively) ..........................        104,912              47,923               50,457
    Other ...............................................................         21,451              13,094               33,760
    Affiliated companies ................................................             --               7,557                   --
  Notes receivable ......................................................         19,788                  --                3,277
  Inventory .............................................................          2,746               1,656                   --
  Prepayments ...........................................................          4,622               8,555                5,297
                                                                              ----------          ----------           ----------
      Total Current Assets ..............................................        166,763              87,746              103,973
                                                                              ----------          ----------           ----------

PROPERTY AND EQUIPMENT
  Real estate (net of valuation allowances of
    $10,318, $10,318 and $11,079, respectively) .........................         54,039              53,844               60,531
  Property and equipment ................................................         41,956              25,753               13,944
  Accumulated depreciation and amortization .............................        (32,383)            (20,459)             (13,251)
                                                                              ----------          ----------           ----------
      Property and Equipment - net ......................................         63,612              59,138               61,224
                                                                              ----------          ----------           ----------

INVESTMENTS
  Capital leases (net of valuation allowances of
    $6,973, $6,973 and $4,000, respectively) ............................      1,629,001           1,388,871            1,147,326
  Corporate joint ventures ..............................................      1,366,652             874,286              884,898
  Partnership interests .................................................        522,766             602,710              680,652
  Other investments .....................................................         77,561              97,948              117,588
                                                                              ----------          ----------           ----------
      Total Investments .................................................      3,595,980           2,963,815            2,830,464
                                                                              ----------          ----------           ----------
OTHER ASSETS ............................................................         52,105              57,831               27,295
                                                                              ----------          ----------           ----------
      TOTAL ASSETS ......................................................     $3,878,460          $3,168,530           $3,022,956
                                                                              ==========          ==========           ==========
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-3
<PAGE>

                           PSEG ENERGY HOLDINGS INC.
                          CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND STOCKHOLDER'S EQUITY
                             (Thousands of Dollars)


<TABLE>
<CAPTION>

                                                                             September 30,                  December 31,
                                                                            -------------         --------------------------------
                                                                                  1999                1998                 1997
                                                                            -------------         -----------          -----------
                                                                              (Unaudited)

<S>                                                                         <C>                   <C>                  <C>
CURRENT LIABILITIES
  Accounts Payable:
    Trade ..............................................................      $   31,299          $   26,879           $   28,493
    Other ..............................................................          87,004              50,044               51,455
    Affiliated companies ...............................................          15,156                  --               26,974
  Notes payable ........................................................         481,000             206,000              306,400
  Other current liabilities ............................................          14,362               3,886                  598
  Current portion of long-term debt ....................................         116,639             317,725              210,459
                                                                              ----------          ----------           ----------
      Total Current Liabilities ........................................         745,460             604,534              624,379
                                                                              ----------          ----------           ----------

LONG-TERM DEBT .........................................................         873,905             443,948              758,244
                                                                              ----------          ----------           ----------

DEFERRED TAXES AND OTHER LIABILITIES
  Deferred income taxes ................................................         869,315             846,302              818,843
  Deferred investment and energy tax credits ...........................           9,088               9,394                9,656
  Other long-term liabilities ..........................................          24,510              20,685               21,955
                                                                              ----------          ----------           ----------
      Total Deferred Taxes and Other Liabilities .......................         902,913             876,381              850,454
                                                                              ----------          ----------           ----------

COMMITMENTS AND CONTINGENCIES ..........................................              --                  --                   --

MINORITY INTERESTS .....................................................           1,724               1,338                4,980
                                                                              ----------          ----------           ----------

STOCKHOLDER'S EQUITY
  Common stock .........................................................             100                 100                  100
  Preferred stock ......................................................         509,200             509,200               75,000
  Additional paid-in capital ...........................................         789,608             579,070              579,070
  Retained earnings ....................................................         258,030             196,974              145,248
  Accumulated other comprehensive loss .................................        (202,480)            (43,015)             (14,519)
                                                                              ----------          ----------           ----------
      Total Stockholder's Equity .......................................       1,354,458           1,242,329              784,899
                                                                              ----------          ----------           ----------
TOTAL LIABILITIES AND
  STOCKHOLDER'S EQUITY .................................................      $3,878,460          $3,168,530           $3,022,956
                                                                              ==========          ==========           ==========
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-4
<PAGE>

                           PSEG ENERGY HOLDINGS INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (Thousands of Dollars)


<TABLE>
<CAPTION>

                                                                    Nine Months Ended
                                                                       September 30,               Years Ended December 31,
                                                                 ------------------------    -------------------------------------
                                                                    1999          1998          1998         1997          1996
                                                                 ----------    ----------    ----------   ----------    ----------
                                                                       (Unaudited)

<S>                                                              <C>           <C>           <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income ..................................................  $  81,653     $  26,961     $  69,204    $  47,873     $  48,424
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization .............................     12,876        24,910        28,107       13,782        11,532
    Deferred income taxes (other than leases) .................    (17,442)      (11,078)       (9,588)       6,204         7,642
    (Payments of) proceeds from leasing activities ............     (2,310)      (39,215)      (19,726)      68,061       107,381
    Investment distributions ..................................    124,180        78,827        88,592       82,028       134,483
    Equity income from partnerships ...........................    (50,335)      (55,648)      (43,198)     (33,290)       (2,019)
    Gains on investments ......................................    (53,106)      (10,593)      (44,867)     (29,861)      (61,225)
    Other .....................................................       (758)       (5,010)          736         (587)       (4,427)
    (Increase) decrease in current assets .....................    (76,088)        5,977        13,993      (27,718)       (4,115)
    Increase (decrease) in current liabilities ................     85,154        27,759       (33,377)      10,565        (5,265)
                                                                 ---------     ---------     ---------    ---------     ---------
    Net cash provided by continuing operations ................    103,824        42,890        49,876      137,057       232,411
                                                                 ---------     ---------     ---------    ---------     ---------
    Net cash provided by discontinued operations ..............         --            --            --           --        77,860
                                                                 ---------     ---------     ---------    ---------     ---------
  Net Cash Provided By Operating Activities ...................    103,824        42,890        49,876      137,057       310,271
                                                                 ---------     ---------     ---------    ---------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES
    Increase in partnerships and joint ventures ...............   (709,439)       (1,221)      (82,779)    (849,779)      (66,606)
    Investments in capital leases .............................   (235,891)     (219,799)     (253,417)    (156,006)      (49,816)
    Proceeds from sales of capital leases .....................     76,748        66,163        71,253       22,883            --
    (Additions) reductions to property and
      equipment ...............................................     (5,209)       (6,114)       (9,865)      (6,166)       10,559
    Proceeds from sales of real estate and
      equity investments ......................................     71,431       145,062       145,449          269        12,142
    Reductions of (Additions to) deferred project costs .......     15,189       (10,827)      (13,641)      (7,028)      (10,454)
    Change in net assets-discontinued operations ..............         --            --            --           --       (51,568)
    Proceeds from sale of discontinued operations .............         --            --            --           --       704,252
    Return of capital from partnerships .......................     26,744         5,183         5,183          325        31,735
    Additions to other assets .................................    (22,697)      (11,597)      (19,413)      (2,922)      (19,279)
                                                                 ---------     ---------     ---------    ---------     ---------
  Net Cash (Used In) Provided By Investing
    Activities ................................................   (783,124)      (33,150)     (157,230)    (998,424)      560,965
                                                                 ---------     ---------     ---------    ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from additional paid-in capital ..................    199,700            --            --           --        20,000
    Proceeds from sale of preferred stock .....................         --       434,200       509,200       75,000            --
    Redemption of preferred stock .............................         --            --       (75,000)          --            --
    Dividends paid ............................................    (20,597)      (11,824)      (18,076)          --      (369,000)
    Repayment of borrowings ...................................   (180,000)     (434,200)     (310,991)    (124,500)     (379,440)
    Proceeds from borrowings ..................................    687,627            --            --      774,013         2,540
    Other .....................................................     (3,147)       (3,366)           --       (1,681)         (542)
                                                                 ---------     ---------     ---------    ---------     ---------
  Net Cash Provided By (Used In) Financing
    Activities ................................................    683,583       (15,190)      105,133      722,832      (726,442)
                                                                 ---------     ---------     ---------    ---------     ---------
Net Increase (Decrease) In Cash And Temporary
  Cash Investments ............................................      4,283        (5,450)       (2,221)    (138,535)      144,794
                                                                 ---------     ---------     ---------    ---------     ---------
Cash And Temporary Cash Investments,
 Beginning Of Year ............................................      8,961        11,182        11,182      149,717         4,923
                                                                 ---------     ---------     ---------    ---------     ---------
Cash And Temporary Cash Investments,
 End Of Year ..................................................  $  13,244     $   5,732     $   8,961    $  11,182     $ 149,717
                                                                 =========     =========     =========    =========     =========
SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION
Cash paid (received) for:
  Interest expense ............................................   $ 34,364      $ 44,998      $ 83,334    $  59,206     $  72,866
                                                                  ========      ========      ========    =========     =========
  Income taxes from continuing operations .....................   $(12,173)     $  6,528      $  7,396    $(129,310)    $ (48,540)
  Income taxes from discontinued operations ...................         --            --            --           --     $  (1,573)
                                                                  ========      ========      ========    =========     =========
</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-5
<PAGE>

                           PSEG ENERGY HOLDINGS INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

                             (Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                                                       Accumulated
                                                                            Additional                    Other
                                                     Common    Preferred      Paid-in      Retained   Comprehensive
                                                      Stock      Stock        Capital      Earnings      Income          Total
                                                     -------   ---------    ----------     --------   -------------    ----------

<S>                                                  <C>       <C>          <C>            <C>        <C>              <C>
Balance as of January 1, 1997 .....................    $100     $     --      $579,070      $ 97,973     $      --     $  677,143
                                                       ----     --------      --------      --------     ---------     ----------
  Net income ......................................      --           --            --        47,873            --         47,873
  Other comprehensive income,
    net of tax:
    Foreign currency translation
      adjustment (net of tax
      of $1,613) ..................................      --           --            --            --       (14,519)       (14,519)
                                                       ----     --------      --------      --------     ---------     ----------
  Comprehensive income (loss) .....................      --           --            --        47,873       (14,519)        33,354
                                                       ----     --------      --------      --------     ---------     ----------
  Issuance of cumulative
    preferred stock ...............................      --       75,000            --            --            --         75,000
  Preferred stock dividends .......................      --           --            --          (598)           --           (598)
                                                       ----     --------      --------      --------     ---------     ----------
Balance as of December 31, 1997 ...................     100       75,000       579,070       145,248       (14,519)       784,899
                                                       ----     --------      --------      --------     ---------     ----------

  Net income ......................................      --           --            --        69,204            --         69,204
  Other comprehensive income,
    net of tax:
    Foreign currency translation
      adjustment (net of tax
      of $3,166) ..................................      --           --            --            --       (28,496)       (28,496)
                                                       ----     --------      --------      --------     ---------     ----------
  Comprehensive income (loss) .....................      --           --            --        69,204       (28,496)        40,708
                                                       ----     --------      --------      --------     ---------     ----------
  Issuance of cumulative
    preferred stock ...............................      --      509,200            --            --            --        509,200
  Redemption of preferred stock ...................      --      (75,000)           --            --            --        (75,000)
  Preferred stock dividends .......................      --           --            --       (17,478)           --        (17,478)
                                                       ----     --------      --------      --------     ---------     ----------
Balance as of December 31, 1998 ...................     100      509,200       579,070       196,974       (43,015)     1,242,329
                                                       ----     --------      --------      --------     ---------     ----------

<CAPTION>

                                                                                      (UNAUDITED)
                                                       --------------------------------------------------------------------------

<S>                                                    <C>      <C>           <C>           <C>          <C>           <C>
Balance as of January 1, 1999 .....................     100      509,200       579,070       196,974       (43,015)     1,242,329
                                                       ----     --------      --------      --------     ---------     ----------
  Net income ......................................      --           --            --        81,653            --         81,653
  Other comprehensive income,
    net of tax:
    Foreign currency translation
      adjustment (net of tax
      of $17,718) .................................      --           --            --            --      (159,465)      (159,465)
                                                       ----     --------      --------      --------     ---------     ----------
  Comprehensive income (loss) .....................      --           --            --        81,653      (159,465)       (77,812)
                                                       ----     --------      --------      --------     ---------     ----------
  Capital contribution ............................      --           --       210,538            --            --        210,538
  Preferred stock dividends                                                                  (18,755)                     (18,755)
  Common stock dividends ..........................      --           --            --       ( 1,842)           --        ( 1,842)
                                                       ----     --------      --------      --------     ---------     ----------
Balance as of September 30, 1999 ..................    $100     $509,200      $789,608      $258,030     $(202,480)    $1,354,458
                                                       ====     ========      ========      ========     =========     ==========
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-6
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  ORGANIZATION

     PSEG  Energy  Holdings  Inc.   (Energy   Holdings),   formerly   Enterprise
Diversified Holdings Incorporated,  a wholly-owned  subsidiary of Public Service
Enterprise  Group  Incorporated  (PSEG),  is the  parent  of  PSEG  Global  Inc.
(Global), formerly Community Energy Alternatives Incorporated, which invests and
participates  in the development and operation of projects in the generation and
distribution  of  energy,  which  include  cogeneration  and  independent  power
production facilities and electric distribution  companies;  PSEG Resources Inc.
(Resources),   formerly  Public  Service  Resources  Corporation,   which  makes
primarily passive investments in assets that can provide funds for future growth
as well as  provide  incremental  earnings  for  Energy  Holdings;  PSEG  Energy
Technologies   Inc.   (Energy   Technologies),    formerly   Energis   Resources
Incorporated,  which provides energy and a variety of energy related services to
industrial and commercial  customers;  Enterprise Group Development  Corporation
(EGDC), a non-residential real estate development and investment business;  PSEG
Capital  Corporation  (PSEG  Capital),  which serves as a financing  vehicle for
Energy Holdings' subsidiaries  (excluding Energy Technologies and EGDC), borrows
on the basis of a  minimum  net  worth  maintenance  agreement  with  PSEG;  and
Enterprise Capital Funding  Corporation  (Funding),  which serves as a financing
vehicle for Resources, Global and their subsidiaries,  borrowing on their behalf
by issuing debt which is  guaranteed  by Energy  Holdings,  as well as investing
their short-term funds. EGDC has been conducting a controlled exit from the real
estate business since 1993.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Consolidation

     The  consolidated  financial  statements  include  the  accounts  of Energy
Holdings and all direct and indirect subsidiaries in which Energy Holdings has a
controlling  interest.  All significant  intercompany  accounts and transactions
have been eliminated in consolidation.

     Cash and Temporary Cash Investments

     Energy Holdings  classifies cash and investments,  with maturities of three
months or less, as cash and temporary cash investments.

     Property and Equipment

     The  estimated  useful lives for purposes of computing  depreciation,  on a
straight-line  basis are from 3 to 12 years for  furniture  and equipment and 13
years for buildings.  Equipment used by Public  Service  Conservation  Resources
Corporation  (PSCRC) is depreciated on a straight line basis over 10 to 15 years
and is  included  in Cost of  Energy  Sales in the  Consolidated  Statements  of
Income. Maintenance and repairs are expensed when incurred.

     Security Investments

     Resources  carries  its  security  investments  and  interests  in  limited
partnerships  investing in  securities  at fair value.  Fair value is determined
based upon a review of the  underlying  investment  data performed in accordance
with  established   guidelines.   Security  investments  are  presented  on  the
consolidated   balance  sheets  as  non-current  assets  since  Energy  Holdings
presently intends to maintain such funds as a long-term investment vehicle.


     Investments in Partnerships and Corporate Joint Ventures

     Energy  Holdings'  investments in projects and  partnerships  are primarily
accounted for under the equity method of  accounting.  For  investments in which
significant  influence does not exist, the cost method of accounting is applied.
Interest is capitalized on investments in projects  engaged in the  construction
of qualifying assets.  The capitalized  interest is amortized over the operating
lives of the projects upon the date of commercial operation.


                                      F-7
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     Income Taxes

     Energy Holdings and its subsidiaries file a consolidated Federal income tax
return with PSEG.  Energy  Holdings and its  subsidiaries  have entered into tax
allocation  agreements  with PSEG which  provide  that Energy  Holdings  and its
subsidiaries  will  record  their tax  liabilities  as though  they were  filing
separate returns and will record tax benefits to the extent that PSEG is able to
receive  those  benefits.  Deferred  income taxes are provided for the temporary
differences between book and taxable income, resulting primarily from the use of
revenue recognition under the equity method of accounting for book purposes,  as
well as the use of accelerated depreciation for tax purposes and the recognition
of fair value accounting for book purposes. Energy Holdings defers and amortizes
investment and energy tax credits over the lives of the related properties.

     Public  Service  Electric  and Gas Company is an operating  public  utility
providing  electric and gas service in certain  areas in the State of New Jersey
and is subject to regulation by the BPU. In a case affecting  another utility in
which Public Service  Electric and Gas Company was not a party, the BPU approved
an order treating certain consolidated tax savings generated after June 30, 1990
by that  utility's  nonutility  affiliates as a reduction of that utility's rate
base. In 1992, the BPU issued an order resolving Public Service Electric and Gas
Company's  1992 base rate  proceeding  without  separate  quantification  of the
consolidated  tax issue.  Such order did not  provide  final  resolution  of the
consolidated  tax issue for any subsequent  base rate filing.  The issue of PSEG
sharing the benefits of  consolidated  tax savings with Public Service  Electric
and Gas Company or its  ratepayers was addressed by the BPU in its July 28, 1995
letter which informed Public Service  Electric and Gas Company that the issue of
consolidated  tax savings  can be  discussed  in the  context of Public  Service
Electric and Gas Company's  next base rate case or plan for an alternate form of
regulation.  Energy Holdings is not able to predict what action, if any, the BPU
may take concerning consolidation of tax benefits in future rate proceedings. An
unfavorable resolution may adversely impact Resources' investment strategy.

     Use of Derivative Financial Instruments

     The  market  risk  inherent  in  Energy  Holdings'  market  risk  sensitive
instruments  and  positions  relate to  potential  losses  arising  from adverse
changes in interest rates and foreign currency exchange rates.  Energy Holdings'
policy is to use derivatives to manage these risks  consistent with its business
plans and prudent practices.  PSEG has a Risk Management  Committee comprised of
executive  officers  and  an  independent  risk  oversight  function  to  ensure
compliance with corporate policies and prudent risk management  practices by all
of the PSEG subsidiaries, including Energy Holdings.

     Gains and losses on hedges of existing  assets or liabilities  are included
in the  carrying  amounts of those  assets and  liabilities  and are  ultimately
recognized in income as part of those carrying amounts. Gains and losses related
to qualifying  hedges of firm  commitments are deferred and recognized in income
when the hedged transaction occurs.

     Foreign Currency

     Energy Holdings' financial  statements are prepared using the United States
Dollar as the  reporting  currency.  For  foreign  operations  whose  functional
currency  is deemed  to be the local  (foreign)  currency,  asset and  liability
accounts are translated into United States Dollars at current exchange rates and
revenues and expenses are translated at average exchange rates prevailing during
the period.  Translation gains and losses (net of applicable deferred taxes) are
not included in determining  net income but are reported in other  comprehensive
income (see the Consolidated Statements of Stockholder's Equity).

     Transaction  gains and losses that arise from exchange rate fluctuations on
transactions  denominated  in a  currency  other than the  functional  currency,
except those  transactions  which operate as a hedge of an identifiable  foreign
currency commitment,  a hedge of a foreign currency investment


                                      F-8
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


position,  or when the entities involved in the transactions are consolidated or
accounted for by the equity method, are included in the results of operations as
incurred.

     Revenue and Cost Recognition on Contracts

     Energy  Technologies'   revenues  from  fixed  price  and  other  long-term
construction contracts are recognized on the percentage-of-completion  method of
accounting  determined by the ratio of costs incurred to management's  estimates
of final total  anticipated  costs.  Revenues  from  cost-plus-fee  and time and
material  contracts  are  recognized on the basis of costs  incurred  during the
period plus the fee earned,  measured by the cost-to-cost method. Contract costs
include all direct labor and  benefits,  material  purchased for or installed in
the project,  subcontract costs and allocations of indirect  construction costs.
As  contracts  extend  over one or more  years,  revisions  in cost  and  profit
estimates  during the course of the work are reflected in the accounting  period
in which the facts that require the revisions become known. Amounts representing
contract change orders,  customer approved claims or other items are included in
revenue only when they can be reasonably  estimated and realization is probable.
When it is indicated that a contract will result in an ultimate loss, the entire
loss is recognized in the financial  statements  during the period in which such
loss becomes known.

     Gas and Electric Purchase Imbalances

     Energy Technologies may receive different quantities of gas and electricity
from suppliers than the volumes sold to its customers. This results in imbalance
receivables  and payables to the local  distribution  company which delivers the
gas and electricity to the customer.  Such imbalances are valued at the lower of
cost or  market  and  accounted  for on the  first-in  first-out  basis  and are
included in accounts  receivable-other or accounts  payable-other on the balance
sheets.

     Deferred Transportation Costs

     Energy  Technologies  enters into  long-term  fixed price natural gas sales
contracts.   Energy  Technologies  also  enters  into  long-term  transportation
agreements as required to serve such contracts. The costs of transportation vary
based upon  seasonality.  In order to properly  match  revenues  with  expenses,
Energy  Technologies  records  transportation  costs  related to the fixed price
contracts   based  on  average   unit   transportation   costs.   As  a  result,
transportation  costs of  $124,000  and  $1,110,000  have  been  deferred  as of
December 31, 1998 and 1997, respectively.

     Deferred Project Costs

     Development costs are deferred and ultimately capitalized as a component of
Global's  investment account upon initial capital  contributions to the project.
These costs are amortized on a straight-line basis over the lives of the related
project  assets to the  extent  not  recovered  from  Global's  partners  or the
projects' external financing proceeds. Such amortization commences upon the date
of commercial operation.  Development costs related to unsuccessful projects are
charged to expense.

     Deferred Debt Issuance Costs

     Deferred  debt issuance  costs are  amortized  over the term of the related
indebtedness using the interest method.

     Use of Estimates

     The process of preparing financial  statements in conformity with generally
accepted  accounting  principles  requires the use of estimates and  assumptions
regarding  certain types of assets,  liabilities,  revenues and  expenses.  Such
estimates  primarily relate to unsettled  transactions and events as of the date
of the financial statements.  Accordingly,  upon settlement,  actual results may
differ from estimated amounts.


                                      F-9
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 3.  SECURITY INVESTMENTS

      Security  investments  of $25,146,000  and  $27,755,000 as of December 31,
1998 and 1997, respectively,  represent the fair value of such investments. Fair
value is  determined  based  upon a review  of the  underlying  investment  data
performed in accordance with established guidelines.

NOTE 4.  LEASES

     Energy  Holdings'  investments  in capital  lease  agreements  include  the
following:

<TABLE>
<CAPTION>

                                                                    (Unaudited)
                                                                    September 30,                       December 31,
                                                                                          ---------------------------------------
                                                                        1999                    1998                    1997
                                                                   --------------         --------------           --------------

<S>                                                                <C>                     <C>                     <C>
Leveraged leases ................................................  $1,635,974,000          $1,395,844,000          $1,146,789,000
Direct finance leases ...........................................              --                      --               2,348,000
Tax benefit transfers ...........................................              --                      --               2,189,000
                                                                   --------------          --------------          --------------
                                                                   $1,635,974,000          $1,395,844,000          $1,151,326,000
                                                                   --------------          --------------          --------------
</TABLE>

     Energy  Holdings'  net  investment  in leveraged  leases is composed of the
following elements:

<TABLE>
<CAPTION>

                                                                    (Unaudited)
                                                                    September 30,                        December 31,
                                                                                          ---------------------------------------
                                                                        1999                    1998                    1997
                                                                    -------------         ---------------------------------------

<S>                                                                <C>                     <C>                     <C>
Lease rents receivable ..........................................  $2,417,055,000          $1,924,212,000          $1,501,555,000
Estimated residual value of leased assets .......................     592,234,000             665,039,000             635,274,000
                                                                   --------------          --------------          --------------
                                                                    3,009,289,000           2,589,251,000           2,136,829,000
Less - unearned and deferred income .............................  (1,373,315,000)          1,193,407,000             990,040,000
                                                                   --------------          --------------          --------------
Investment in leveraged leases ..................................   1,635,974,000           1,395,844,000           1,146,789,000
Less - valuation allowances .....................................       6,973,000               6,973,000               4,000,000
Less - deferred taxes arising from leveraged
  leases ........................................................     806,832,000             731,109,000             670,110,000
                                                                   --------------          --------------          --------------
Net investment in leveraged leases ..............................  $  822,169,000          $  657,762,000          $  472,679,000
                                                                   ==============          ==============          ==============
</TABLE>

     Energy Holdings leases property and equipment,  through  leveraged  leases,
with  terms  ranging  from 8 to 45 years.  The types of  property  placed  under
leveraged leases consisted of:

<TABLE>
<CAPTION>

                                                                                 (Unaudited)               December 31,
                                                                                 September 30,         ----------------------
                                                                                     1999              1998           1997
                                                                                 -------------         ----        ----------
<S>                                                                              <C>                   <C>         <C>
       Energy-related .........................................................        59%              64%              52%
       Aircraft ...............................................................        10%              18%              21%
       Real Estate ............................................................        10%              12%              15%
       Commuter rail cars .....................................................         4%               5%               7%
       Industrial .............................................................         1%               1%               5%
</TABLE>

     The initial investment in leveraged leases represents  approximately 20% of
the purchase price of the leveraged leased property;  the balance is provided by
third-party  financing  in the  form of  non-recourse  long-term  debt  which is
secured by the property.

NOTE 5.  INVESTMENTS IN PARTNERSHIPS AND CORPORATE JOINT VENTURES

     Resources

     Resources has limited  partnership  investments in securities,  an ethylene
production  facility,  a clean  air  facility,  natural  gas  storage  and solar
electric generating systems. Resources' total investment in limited partnerships
was  $291,662,000  (unaudited),  $383,284,000  and $407,166,000 at September 30,
1999, December 31, 1998 and 1997, respectively.


                                      F-10
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     Global

     Global's investments include domestic qualifying facilities (QFs) under the
Public  Utility  Regulatory  Policies  Act of  1978,  foreign  exempt  wholesale
generators  (EWGs)  under the 1992  amendments  to the  Public  Utility  Holding
Company Act of 1935 and foreign utility companies (FUCOs).  Global's investments
are diversified  geographically and  technologically  and are generally financed
through debt that is non-recourse to Global. Global's investments in QF projects
have been undertaken with other participants because Global, together with other
utility  affiliates,  may  not  own  more  than  50% of a QF  subsequent  to its
in-service  date.  Projects  involving EWGs or FUCOs are not restricted to a 50%
investment  limitation.  Global's  share of income  and cash  flow  distribution
percentages  currently range from 4.78% to 50%. Interest is earned on loans made
to various  projects.  Such loans earned rates of interest  ranging from 7.5% to
15% during 1998.

     During  1998,  Global  expanded  operations  in South  America,  the  Asian
sub-continent and Asia. Global's 1998 investment activities included:

     o Acquiring a 30% equity  interest in an  Argentine  electric  distribution
company,  serving  customers in the  northeast  corner of the Province of Buenos
Aires for approximately $60,000,000.

     o  Acquiring  a 20% equity  interest  of a  330-megawatt  power plant to be
constructed in India,  for which Global will be the  operations and  maintenance
contractor.   Global's  total   investment  is  expected  to  be   approximately
$32,000,000,  including  contingencies,  of which  $14,000,000  was funded as of
December 31, 1998.

     o  Exercising  a put  option  related  to its  50%  interest  in a  natural
gas-fired   generating   station  in  Colombia  for  proceeds  of  approximately
$55,000,000.  In  addition,  Global  sold  its  50%  interest  in  two  domestic
cogeneration  plants and its 5% interest in another domestic  cogeneration plant
for aggregate proceeds of approximately  $82,000,000.  The aggregate gain on the
disposition of these investments was $1,948,000.

     As of December 31, 1998,  Global's portfolio consisted of investments in 25
cogeneration or independent power projects  (including four under  construction)
which range in gross  production  capacities  from 15 to 650 MWs of electricity,
and four  electric  distribution  ventures.  As of  December  31, 1998 and 1997,
Global's net investment and share of project MWs by region were as follows:

<TABLE>
<CAPTION>

                                                                      1998             MW                  1997              MW
                                                                --------------         --            --------------          --

<S>                                                             <C>                   <C>            <C>                    <C>
Generation
North America ...............................................   $  185,203,000        367            $  239,645,000         448
Latin America ...............................................       20,914,000        128                84,121,000         236
Asia Pacific ................................................       79,380,000        149                80,083,000         124
India .......................................................       14,038,000         66                        --          --
Distribution
Latin America ...............................................      764,733,000        N/A               720,694,000         N/A
                                                               ---------------        ---           ---------------         ---
Total Investment ............................................   $1,064,268,000        710            $1,124,543,000         808
</TABLE>


     Investments in net assets of affiliated  companies  accounted for under the
equity method of accounting by Global  amounted to  $1,557,448,000  (unaudited),
$1,058,688,000 and  $1,118,642,000 at September 30, 1999,  December 31, 1998 and
1997, respectively.


                                      F-11
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     Summarized  results of  operations  and  financial  position of 100% of all
affiliates in which Global uses the equity  method of  accounting  are presented
below:

<TABLE>
<CAPTION>

                                                                         Foreign                 Domestic                 Total
                                                                        ---------          ----------------------      ----------
                                                                                           (Thousands of Dollars)

<S>                                                                     <C>                <C>                         <C>
December 31, 1998
Condensed Income Statement Information
Revenues .........................................................     $  959,691              $  440,485              $1,400,176
Net Income .......................................................        172,587                 134,679                 307,266

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................      1,779,120                 701,878               2,480,998
Other Assets .....................................................      1,571,659                 241,265               1,812,924
Long-Term Debt (*) ...............................................        347,252                 538,803                 886,055
Other Liabilities ................................................        789,171                  46,944                 836,115
Equity ...........................................................      2,214,356                 357,396               2,571,752

December 31, 1997
Condensed Income Statement Information
Revenues .........................................................     $  508,907              $  637,646              $1,146,553
Net Income .......................................................         69,739                 145,112                 214,851

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................      1,480,675               1,182,569               2,663,244
Other Assets .....................................................      1,636,996                 335,569               1,972,565
Long-Term Debt (*) ...............................................        278,405                 977,738               1,256,143
Other Liabilities ................................................        395,023                  96,658                 491,681
Equity ...........................................................      2,444,243              $  443,742               2,887,985
</TABLE>

(*)Long-Term Debt is non-recourse to Global and Energy Holdings.

- --------------------------------------------------------------------------------
     Global's investments in Rio Grande Energia (RGE), Empresa  Distribuidora de
Energia Norte S.A. (EDEN), Empresa Distribuidora de Energia Sur S.A. (EDES), GWF
Power Systems Company Inc., GWF Power Systems,  L.P. and Hanford L.P.  comprised
77% and 73% of Global's  total  investment  balance as of December  31, 1998 and
1997, respectively.


                                      F-12
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     Summarized  results of operations  and financial  position of 100% of these
companies are presented below:

<TABLE>
<CAPTION>

                                                                         %
                                                                     Ownership                  1998                    1997
                                                                     ---------              -------------            -----------
                                                                                       (Thousands of Dollars)

<S>                                                                     <C>            <C>                          <C>
Investments

FOREIGN
RGE - Brazil (A) .................................................      31%
Condensed Income Statement Information
Revenues .........................................................                          $  443,626              $  204,008
Net Income .......................................................                             109,619                  34,205

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................                             815,371                 817,387
Other Assets (B) .................................................                           1,001,251               1,123,347
Long-Term Debt (C) ...............................................                              87,265                  98,832
Other Liabilities ................................................                             589,504                 274,452
Equity ...........................................................                           1,139,853               1,567,450

EDEN/EDES (Combined) - Argentina (D) .............................      30%
Condensed Income Statement Information
Revenues .........................................................                          $  285,018              $  166,596
Net Income .......................................................                              35,927                  15,985

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................                             431,415                 383,971
Other Assets (B) .................................................                             355,662                 348,950
Long-Term Debt (C) ...............................................                             101,428                  98,185
Other Liabilities ................................................                              86,608                  53,688
Equity ...........................................................                             599,041                 581,048

DOMESTIC
GWF Power Systems Company Inc. ...................................      50%
Condensed Income Statement Information
Revenues .........................................................                          $    1,941              $    1,868
Net Income .......................................................                               1,026                   1,219

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................                                 261                      74
Other Assets .....................................................                              18,499                  19,404
Other Liabilities ................................................                               4,799                   4,843
Equity ...........................................................                              13,961                  14,635

GWF Power Systems, L.P. ..........................................      49%
Condensed Income Statement Information
Revenues .........................................................                          $  118,796              $  118,477
Net Income .......................................................                              64,386                  57,827

Condensed Balance Sheet Information
Property, Plant & Equipment ......................................                             211,543                 219,254
Other Assets .....................................................                              56,308                  54,369
Long-Term Debt (C) ...............................................                              75,847                 115,848
Other Liabilities ................................................                               4,951                   5,507
Equity ...........................................................                             187,053                 152,268
</TABLE>


                                      F-13
<PAGE>


                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

<TABLE>
<CAPTION>

                                                                         %
                                                                     Ownership                  1998                     1997
                                                                     ---------               -----------              ----------
                                                                                       (Thousands of Dollars)

<S>                                                                  <C>               <C>                            <C>
Investments (Continued)

Hanford L.P. .....................................................      49%
Condensed Income Statement Information
Revenues .........................................................                            $ 29,628                $ 30,159
Net Income .......................................................                              12,398                  12,963


Condensed Balance Sheet Information
Property, Plant & Equipment ......................................                              56,769                  60,480
Other Assets .....................................................                              13,808                  15,003
Long-Term Debt (C) ...............................................                              15,691                  23,000
Other Liabilities ................................................                                 872                   1,067
Equity ...........................................................                              54,014                  51,416
</TABLE>

(A)  The 1997 results of  operations  of RGE  represent the period from July 28,
     1997 (the date of incorporation) through December 31, 1997. Global acquired
     its interest in RGE in October 1997, effective August 11, 1997.

(B)  Other Assets is primarily goodwill.

(C)  Long-Term Debt is non-recourse to Global and Energy Holdings.

(D)  The 1997  results of  operations  of  EDEN/EDES  represent  the period from
     February 17, 1997 (the date of  incorporation)  through  December 31, 1997.
     Global acquired its interest in EDEN/EDES in May 1997.

     EGDC

     EGDC has partnership investments in developed commercial real estate and in
land held for development.


NOTE 6.  FOREIGN OPERATIONS

     As  of  September  30,  1999,  Global  has   approximately   $1,383,661,000
(unaudited),  including deferred project costs, of international  investments in
projects  that  generate or distribute  energy  primarily in Brazil,  Argentina,
Chile,  Peru and China.  Global is expected  to  continue to make  international
investments.  Where  possible,  Global  structures its investments to manage the
risk associated with project development, including foreign currency devaluation
and fluctuations.

     Net foreign currency  devaluation,  caused primarily by the Brazilian Real,
have reduced Stockholder's Equity by $202,480,000 (unaudited) and $43,015,000 as
of September  30, 1999 and December 31,  1998,  respectively  (see  Consolidated
Statements of Stockholder's Equity).

     In January  1999,  Brazil  abandoned its managed  devaluation  strategy and
allowed the Real to float  against other  currencies.  As of September 30, 1999,
the Real has devalued  approximately  37% against the United States Dollar since
December 31, 1998. For the nine months ended  September 30, 1999 the devaluation
has  resulted in a charge of  $146,954,000  (unaudited)  to other  comprehensive
income,  a separate  component of Stockholder's  Equity.  Energy Holdings cannot
predict to what extent,  if any,  further  devaluation may occur, and therefore,
cannot  predict the impact of  potential  devaluation  of  currencies  on Energy
Holdings' results of operations, financial condition and net cash flows.


                                      F-14
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     Energy Holdings' foreign  investments were comprised of leveraged leases in
aircraft, utility facilities and commuter rail cars, a note receivable, electric
distribution  facilities,   exempt  wholesale  generators  and  foreign  utility
companies.  Foreign revenues and foreign assets,  as a percent of total revenues
and total assets, is as follows:

<TABLE>
<CAPTION>

                                       (Unaudited)
                                       September 30,                              December 31,
                                                                   -------------------------------------------
                                           1999             %           1998            %             1997          %
                                      --------------       ---     --------------      ---      --------------     ---
<S>                                   <C>                  <C>     <C>                 <C>      <C>                <C>
Income from capital leases .........  $   63,492,000               $   58,518,000               $   33,943,000
Income from joint ventures .........      33,559,000                   46,617,000                   13,949,000
Interest and dividends .............         305,000                      411,000                      404,000
Operator/Management fees ...........       5,959,000                    3,676,000                    2,820,000
                                      --------------               --------------               --------------
Total foreign revenues .............  $  103,315,000        25%    $  109,222,000       25%     $   51,116,000      15%
                                      --------------               --------------               --------------
Foreign assets (A) .................  $2,323,521,000        60%    $1,602,790,000       51%     $1,327,828,000      44%
                                      ==============               ==============               ==============
</TABLE>


(A)  Amount  is  net of  pre-tax  foreign  currency  translation  adjustment  of
     $224,298,000  (unaudited),  $47,794,000 and $16,132,000 as of September 30,
     1999, December 31, 1998 and 1997, respectively.

     IPE Energia (IPE), a subsidiary of Global, whose functional currency is the
United States Dollar,  has  non-recourse  debt of  $105,706,000  (unaudited) and
$122,834,000 as of September 30, 1999 and December 31, 1998,  respectively  (see
Note 9. Long-Term Debt),  denominated in Brazilian Reals,  which is indexed to a
basket of currencies  including United States Dollars.  As a result, the debt is
subject to foreign  currency  exchange  rate risk due to the effect of  exchange
rate movements between the indexed foreign currencies and the Brazilian Real and
between the Brazilian Real and the United States  Dollar.  Exchange rate changes
ultimately  impact the debt level  outstanding in the  denominated  currency and
result in foreign currency  transaction  gains or losses,  which are included in
net income.  The net foreign  currency  transaction  gains (losses) for the nine
months ended  September 30, 1999 and the years ended  December 31, 1998 and 1997
were $2,373,000 (unaudited),  $(3,031,000) and $685,000,  respectively,  and are
recorded in Other Income (Loss) in the Consolidated Statements of Income.


NOTE 7.  INCOME TAXES

     A reconciliation  of income taxes calculated at the Federal  statutory rate
of 35% of income before income taxes and the income tax provision is as follows:

<TABLE>
<CAPTION>

                                                                                                 1998                    1997
                                                                                             ------------            ------------

<S>                                                                                          <C>                     <C>
Federal income tax expense at statutory rate .............................................   $ 34,146,000            $ 25,708,000
State income taxes, net of Federal income tax benefit ....................................      4,470,000               3,110,000
Amortization of investment and energy tax credits ........................................     (1,105,000)             (1,251,000)
Dividends received deduction .............................................................       (755,000)               (651,000)
Tight sands credit .......................................................................     (3,529,000)                     --
Tax effect of tax benefit transfer expense ...............................................        878,000                 505,000
Tax effects attributable to foreign operations ...........................................     (1,120,000)                (68,000)
Rouse rehabilitation credit ..............................................................     (3,394,000)                     --
Other ....................................................................................        569,000              (1,537,000)
                                                                                             ------------            ------------
Income tax expense .......................................................................   $ 30,160,000            $ 25,816,000
                                                                                             ============            ============
</TABLE>


                                      F-15
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


     The following is an analysis of Accumulated Deferred Income Taxes:

<TABLE>
<CAPTION>

                                                                                                  1998                   1997
                                                                                             ------------           -------------

<S>                                                                                          <C>                    <C>
Assets - non-current:
   Development expenses                                                                      $ 14,786,000            $ 13,553,000
   Discontinued operations                                                                      5,277,000               5,526,000
   Foreign currency translation                                                                 4,779,000                      --
   Bad debt reserve                                                                             4,813,000               4,813,000
   Other                                                                                        2,737,000               3,533,000
                                                                                             ------------            ------------
Total Assets                                                                                   32,392,000              27,425,000
                                                                                             ============            ============
Liabilities - non-current:
  Leasing activities                                                                          702,258,000             667,631,000
  Partnership activities                                                                      154,411,000             160,418,000
  Income from foreign operations                                                                3,008,000               1,329,000
  State income tax deferrals                                                                   19,017,000              16,890,000
                                                                                             ------------            ------------
Total Liabilities                                                                             878,694,000             846,268,000
                                                                                             ------------            ------------
Net Liabilities                                                                              $846,302,000            $818,843,000
                                                                                             ============            ============
</TABLE>

NOTE 8.  NOTES PAYABLE

     As of  December  31,  1998,  Funding  had in  place  a  $300,000,000  and a
$150,000,000  revolving  credit and  reimbursement  agreement.  On May 12, 1999,
Energy Holdings closed on two separate senior revolving credit facilities,  with
a syndicate of banks, a  $165,000,000,  364 day revolving  credit facility and a
$495,000,000,  five year revolving credit and letter of credit  facility.  These
facilities,  totaling  $660,000,000  replaced  the Funding  facilities  totaling
$450,000,000.

     As  of  September  30,  1999,  December  31,  1998  and  1997,   borrowings
outstanding  under  the  revolving  credit  and  reimbursement  agreements  were
$481,000,000,   $206,000,000  and  $267,000,000,   respectively.  The  effective
interest  rates  on the  September  30,  1999  and  December  31,  1998 and 1997
revolving credit facility borrowings were 6.40%, 6.70% and 6.61%,  respectively,
plus  related  fees.  The  interest   expense  incurred  related  to  short-term
borrowings amounted to $7,878,000, $8,060,000 and $9,826,000 as of September 30,
1999 and December 31, 1998 and 1997, respectively.  Due to the short-term nature
of this  debt  and the  related  interest  rates,  the  recorded  amounts  are a
reasonable estimate of fair value as of December 31, 1998 and 1997.


                                      F-16
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 9.  LONG-TERM DEBT

     Long-Term Debt was comprised of the following:

<TABLE>
<CAPTION>
                                                                  (Unaudited)                  December 31,
                                                                 September 30,     ---------------------------------
                                                  Year Due           1999              1998                   1997
                                                  --------       ------------  ---------------------------------
                                                                                (Thousands of Dollars)
<S>                                                 <C>             <C>                 <C>                  <C>
PSEG Capital
Senior Notes
9.875% .......................................      1998            $     --            $     --             $ 15,000
10.05% .......................................      1998                  --                  --               22,500
                                                                    --------            --------             --------
                                                                          --                  --               37,500
                                                                    --------            --------             --------
Medium-Term Notes (MTNs)
9.00% ........................................      1998                  --                  --               75,000
8.95% - 9.93% ................................      1999              20,000             155,000              155,000
6.54% ........................................      2000              78,000              78,000               78,000
6.73% - 6.74% ................................      2001             170,000             135,000              135,000
6.80% - 7.00% ................................      2002             130,000             130,000              130,000
6.25% ........................................      2003             252,000                  --                   --
                                                                    --------            --------             --------
                                                                     650,000             498,000              573,000
                                                                    --------            --------             --------
Principal amount outstanding .................                       650,000             498,000              610,500
Amounts due in one year ......................                        20,000            (154,973)            (112,471)
Net unamortized discount .....................                        (2,047)             (1,195)              (1,726)
                                                                    --------            --------             --------
Total long-term debt of PSEG Capital .........                       627,953             341,832              496,303
                                                                    --------            --------             --------

Funding
Senior Notes
9.95% - Series E .............................      1998                  --                  --               83,000
7.58% - Series G .............................      1999                  --              45,000               45,000
                                                                    --------            --------             --------
Principal amount outstanding .................                            --              45,000              128,000
Amounts due in one year ......................                            --             (45,000)             (83,000)
                                                                    --------            --------             --------
Total long-term debt of Funding ..............                            --                  --               45,000
                                                                    --------            --------             --------

Global
Non-recourse Debt
7.721%     - Bank Loan .......................      1999                  --              87,044               87,044
11.08%    - Bank Loan ........................      2000              66,895                  --                   --
 9.04% - Bank Loan ...........................      2001              85,000                  --                   --
13.95%    - Bank Loan ........................      2002             105,706             122,834              134,895
 9.42% - Bank Loan ...........................      2003              28,000                  --                   --
 9.42% - Bank Loan ...........................      2004              47,000                  --                   --
14.00% - Minority Interest Loan ..............      2027               9,990               9,990                9,990
                                                                    --------            --------             --------
Principal amount outstanding .................                       342,591             219,868              231,929
Amounts due in one year ......................                       (96,639)           (117,752)             (14,988)
                                                                    --------            --------             --------
Total long-term debt of Global ...............                       245,952             102,116              216,941
                                                                    --------            --------             --------
Total long-term debt .........................                      $873,905            $443,948             $758,244
                                                                    ========            ========             ========
</TABLE>

      PSEG  Capital's  MTN  program  permits   borrowings  up  to  $750,000,000.
Effective  January 31, 1995, PSEG Capital  determined that it will not have more
than $650,000,000 of debt outstanding at any time (see Note 14.  Commitments and
Contingencies).


                                      F-17
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      Based on the borrowing  rates  currently  available to Energy Holdings for
debt with  similar  terms and  remaining  maturities,  the fair  value of Energy
Holdings' long-term debt was as follows:

                                          (Unaudited)           December 31,
                                          September 30,   ---------------------
                                              1999          1998          1997
                                            --------      -------       --------
                                                    (Thousands of Dollars)
Senior Notes - PSEG Capital ..........      $   --        $   --        $ 37,500
MTNs - PSEG Capital ..................       637,247       503,830       581,754
Senior Notes - Funding ...............          --          45,000       129,000
Non-recourse debt - Global ...........       342,591       219,868       231,929

      Financial Covenants

      The terms of the agreement  supporting PSEG Capital's long-term borrowings
require  PSEG to cause  PSEG  Capital  to have a minimum  tangible  net worth of
$100,000 and to make sufficient contributions to PSEG Capital in order to permit
PSEG Capital to pay its debts as they become due. PSEG is in compliance with all
requirements of the agreement at December 31, 1998 and 1997.

      Bank Loan - ING

      In May 1997, PSEG Americas Operating Company (PSEG Americas), a subsidiary
of Global,  and ING Bank and ING Capital  Corporation  (collectively,  ING),  as
lender and as agent for a consortium of lenders, entered into a credit agreement
(the ING  Agreement)  which matured May 30, 1999. The loan proceeds were used to
partially  fund  the  acquisition  of  EDEN/EDES  in  Argentina  in 1997 by PSEG
Americas (see Note 5. Investments in Partnerships and Corporate Joint Ventures).
Amounts  borrowed under the ING Agreement are  non-recourse to PSEG Americas and
affiliated companies.

      Pursuant to the terms of the ING Agreement,  the principal  payment is due
in full on the maturity  date.  At December 31, 1998 and 1997,  the  outstanding
principal balance was $87,044,000.  Interest is payable quarterly and accrues at
LIBOR plus 1.875%.  Interest  expense  incurred  during 1998 and 1997 related to
such borrowings amounted to $7,042,000 and $4,003,000, respectively.

      Under the terms of the ING  Agreement,  PSEG  Americas  must  maintain  an
interest reserve for a minimum amount equal to six months of projected  interest
payments.  Additionally,  a receipts  account must be maintained  into which all
revenues and other payments are deposited. Both accounts are administered by ING
and are  restricted as to their use and  disbursements  in  accordance  with the
provisions of the ING  Agreement.  As of December 31, 1998,  restricted  cash of
$3,387,000  and  $369,000  was  included in the  interest  reserve and  receipts
accounts, respectively.

      In June 1997, PSEG Americas  entered into an interest rate swap agreement,
which effectively  converts a portion of the floating rate obligations under the
ING  Agreement  into fixed rate  obligations.  The interest  differential  to be
received or paid under the interest  rate swap  agreement  is recorded  over the
life of the  agreement  as an  adjustment  to  interest  expense.  See  Note 18.
Subsequent Events for description of the refinancing of the ING loan.

      Minority Interest Loan

      PSEG Americas  also entered into a $9,990,000  minority  shareholder  loan
(Shareholder Loan) in May 1997, which matures on May 29, 2027. The loan proceeds
were used to partially fund the acquisition of EDEN/EDES in Argentina in 1997 by
PSEG Americas  (see Note 5.  Investments  in  Partnerships  and Corporate  Joint
Ventures).  Amounts  borrowed  under  the  Shareholder  Loan are  unsecured  and
subordinated to amounts borrowed under the ING Agreement.

      In accordance with the Shareholder  Loan, the principal is due in one lump
sum on the maturity date. Interest accrues at 14% and is payable  semi-annually.
However,  failure to pay interest does not  constitute an event of default,  but
results in an increase in the principal  amount due upon  maturity.  In 1998 and
1997,  interest  expense  related  to such  borrowings  totaled  $1,418,000  and
$839,000, respectively.


                                      F-18
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      Bank Loan - BNDES

      In October 1997, IPE and The National Economic and Social Development Bank
(BNDES),  entered  into a credit  agreement  (the BNDES Loan)  which  matures on
November 15, 2002. The loan proceeds are  denominated  in Brazilian  Reals which
are indexed to a basket of  currencies,  including  United  States  Dollars.  In
total,  IPE  received  the United  States  Dollar  equivalent  of  approximately
$135,580,000, which was used to partially finance Global's acquisition of RGE in
1997.

      Under the terms of the BNDES Loan, the outstanding principal is reset on a
daily basis  based on  exchange  rate  movements  between  the  indexed  foreign
currencies  and the Brazilian Real and between the Brazilian Real and the United
States Dollar. The loan balance is subject to a base variable interest rate plus
4.5%.  The  variable  interest  rate  reflects the BNDES  borrowing  rate and is
adjusted on a quarterly  basis.  The interest  rate in effect as of December 31,
1998 was  13.23%.  Interest  incurred  during  1998  and 1997 was  approximately
$17,246,000  and  $3,223,000,  respectively.  Both  principal  and  interest are
payable  over a five  year  period  in nine  equal  installments,  beginning  in
November  1998.  As of September  30,  1999,  December 31, 1998 and December 31,
1997, the outstanding  principal  balances amounted to  $105,706,000(unaudited),
$122,834,000 and $134,895,000,  respectively.  To the extent that dividends from
RGE are insufficient to fund the principal and interest payments, Global intends
to fund those  payments  either  through an  intercompany  loan or an additional
equity  investment.   The  devaluation  of  the  Brazilian  Real  against  other
currencies may require  additional funding from Global to fully satisfy the 1999
requirement  of $30,709,000  plus  interest.  However,  Energy  Holdings  cannot
predict the amount, if any, of such additional funding requirements (see Note 6.
Foreign Operations).


      Annual Principal Requirements

      The scheduled principal maturities during the years following December 31,
1998 are as follows:

                    PSEG Capital      Funding          Global           Total
                    ------------    ------------    ------------    ------------
1999 ............   $155,000,000    $ 45,000,000    $117,752,000    $317,752,000
2000 ............     78,000,000            --        30,709,000     108,709,000
2001 ............    135,000,000            --        30,709,000     165,709,000
2002 ............    130,000,000            --        30,708,000     160,708,000
Thereafter ......           --              --         9,990,000       9,990,000
                    ------------    ------------    ------------    ------------
                    $498,000,000    $ 45,000,000    $219,868,000    $762,868,000
                    ============    ============    ============    ============

NOTE 10.  STOCKHOLDER'S EQUITY

      Common Stock

      Energy  Holdings  had  100  shares  of  no-par  common  stock  issued  and
outstanding as of December 31, 1998 and 1997, all of which was held by PSEG. The
total authorized amount as of December 31, 1998 and 1997 was 1,000,000 shares.

      Preferred Stock

      Energy Holdings has authorized  1,000,000  shares of preferred  stock. The
issuance of preferred stock is as follows:

<TABLE>
<CAPTION>
                                                                     Number
                                                   Par value           of            December 31,
Date               Description                     per share         shares       1998           1997
- --------           ------------                 -------------       --------  ------------   ------------
<S>                <C>                          <C>                      <C>  <C>            <C>
October 1997       4.10% Cumulative             $  1,000,000             75   $         --   $ 75,000,000
January 1998       5.01% Cumulative                  500,000            435    217,500,000             --
June 1998          4.80% Series B Cumulative         100,000          1,467    146,700,000             --
July 1998          4.875% Series C Cumulative        100,000          1,450    145,000,000             --
                                                                              ------------   ------------
                   Total ...................................................  $509,200,000   $ 75,000,000
                                                                              ============   ============
</TABLE>


                                      F-19
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      A portion of the proceeds from the 5.01%  Cumulative  Preferred  Stock was
used to retire the  $75,000,000 of 4.10%  Cumulative  Preferred  Stock issued in
1997.

      During 1998,  Energy  Holdings  paid  preferred  dividends  from  retained
earnings of $18,076,000 to PSEG.  During 1997, Energy Holdings paid no preferred
dividends to PSEG.

      Additional Paid-in Capital

      No capital  contributions were made by or returned to PSEG during 1998 and
1997.

      In June 1999,  PSEG invested  approximately  $200 million  (unaudited)  of
equity  in  Energy  Holdings.  See Note 18.  Subsequent  Events  for  additional
information.

      Dividends on Common Stock

      Energy  Holdings  paid no common  stock  dividends to PSEG during 1998 and
1997.

      Subscription Agreement

      Global and PSEG have entered into a subscription agreement (the Agreement)
pursuant to which a  subscription  was  outstanding  as of December 31, 1998 for
PSEG to purchase up to 333 shares of Global's  capital stock at a purchase price
of $10,000 per share,  or an aggregate  purchase price of $3,330,000.  Excluding
financial  obligations which have been recorded,  funded or otherwise fulfilled,
the remaining obligations under existing subscription  agreements as of December
31,  1998  were   approximately   $3,330,000  (see  Note  14.   Commitments  and
Contingencies).

      The Agreement  supports the financial  obligation of Global  relative to a
specific  project.  In December 1996,  the investment  value of this project was
reduced to zero.  In addition,  Global  recorded a $3,330,000  provision for the
aforementioned  financial  obligation.  The  Agreement  has been  assigned to an
outside party who has the right to require PSEG to perform  thereunder  and make
direct  payments  to  the  assignee  in the  event  of  default  (see  Note  14.
Commitments and Contingencies).

NOTE 11.  RELATED PARTY TRANSACTIONS

      Operation and Maintenance and Development Fees

      Global provides operating,  maintenance and other services to and receives
management  and guaranty fees from various  partnerships  and joint  ventures in
which it is an investor.  Fees related to the  development  and  construction of
certain  projects  are deferred and  recognized  when earned.  Income from these
services  of  $8,653,000  and  $12,072,000  were  included  in  Revenues - Other
Revenues in the  Consolidated  Statements of Income for the years ended December
31, 1998 and 1997, respectively.

      Administrative Costs

      Payroll and related  fringe  benefit costs and other expenses are incurred
by Public Service  Electric and Gas Company on behalf of Energy Holdings and are
billed on a monthly basis. Such costs amounted to approximately  $13,146,000 and
$13,023,000 for 1998 and 1997,  respectively.  In addition,  Energy Holdings was
billed administrative overheads of $2,554,000 and $2,524,000 by PSEG during 1998
and 1997, respectively.

      Employees of Energy Holdings and its  subsidiaries  are  participants in a
non-contributory  pension plan  administered by Public Service  Electric and Gas
Company and costs related to such employees are billed on a monthly basis.  Such
costs  amounted to  approximately  $3,622,000,  $3,442,000  and $938,000 for the
years ended December 31, 1998, 1997 and 1996, respectively.


                                      F-20
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 12.  MINIMUM LEASE PAYMENTS

      Energy Holdings and its subsidiaries lease administrative office space and
equipment under operating  leases,  which expire prior to the end of 2003. Total
future minimum lease payments as of December 31, 1998 are:

         1999 ................................    $ 5,929,000

         2000 ................................      4,247,000

         2001 ................................      3,862,000

         2002 ................................      3,773,000

         2003 ................................      2,271,000
                                                  -----------
         Total minimum lease payments ........    $20,082,000
                                                  ===========

      Rent  expense  for  1998,  1997  and 1996  was  approximately  $5,971,000,
$4,808,000 and $2,879,000, respectively.

NOTE 13.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

      Energy  Holdings'  operations  give rise to exposure to market  risks from
changes in natural  gas  prices,  interest  rates,  foreign  exchange  rates and
security prices of investments  recorded at fair value.  Energy Holdings' policy
is to use  derivatives  for the purpose of managing  market risk consistent with
its business plans and prudent practices. Energy Holdings does not hold or issue
financial instruments for trading purposes.

      The notional amounts of derivatives do not represent  amounts exchanged by
the parties  and,  thus,  are not a measure of the  exposure of Energy  Holdings
through its use of derivatives.  The amounts  exchanged,  under the terms of the
derivatives,  are  calculated  on the  basis  of the  notional  amounts.  Energy
Holdings  limits  its  exposure  to  credit-related   losses  in  the  event  of
nonperformance by  counterparties  by limiting its  counterparties to those with
high credit ratings.

      Hedging

      In order to limit  Energy  Technologies'  exposure  to price  fluctuations
related to fixed price sales commitments,  Energy Technologies,  pursuant to its
internal  trading  policy,  may not have an outstanding  net balance of unhedged
fixed price sales  commitments  in excess of levels  established  by management.
Energy Technologies purchases futures contracts in addition to physical purchase
commitments, to ensure compliance with the trading policy. The futures contracts
are accounted for as hedges for book purposes and, accordingly, gains and losses
are deferred until the related sales are made.

      During 1998 and 1997, Energy  Technologies  entered into futures contracts
to buy natural gas related to fixed  price sales  commitments.  Such  contracts,
together with physical purchase contracts,  hedged  approximately 90% and 96% of
Energy  Technologies'  fixed price sales  commitments  at December  31, 1998 and
1997, respectively. Energy Technologies had a net deferred unrealized hedge loss
of $(5,160,000) and $(1,681,000) at those respective dates.

      During  1998 and  1997,  Energy  Technologies  entered  into  fixed  price
electricity sales commitments.  Physical purchase contracts hedged approximately
63% and 10% of such fixed price sales commitments at December 31, 1998 and 1997,
respectively.

      Resources has investments in equity securities and partnerships,  in which
Resources is a limited  partner,  which invest in equity  securities.  Resources
carries its investments in equity  securities at their


                                      F-21
<PAGE>


                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


approximate  fair value as of the  reporting  date.  Consequently,  the carrying
value of these  investments  is affected by changes in the market  prices of the
underlying securities. Fair value is determined by adjusting the market value of
the securities for liquidation and market volatility factors, where appropriate.
The aggregate amount of such  investments  which have available market prices at
September  30, 1999,  December  31, 1998 and December 31, 1997 was  $117,792,000
(unaudited),  $204,303,000  and  $184,861,000,  respectively.  The portfolio has
exposure to market price risk. As such, a sensitivity analysis has been prepared
to estimate Energy Holdings' exposure to market volatility of these investments.
The potential  change in fair value resulting from a hypothetical  10% change in
quoted market prices of these investments amounted to $11,300,000 (unaudited) at
September 30, 1999 and $17,000,000 at December 31, 1998.

NOTE 14.  COMMITMENTS AND CONTINGENCIES

      Energy  Holdings  and/or Global have  guaranteed  certain  obligations  of
Global's affiliates,  including the successful completion,  performance or other
obligations  related  to  certain  of the  projects  in an  aggregate  amount of
approximately  $327,639,000  (unaudited),  $86,565,000  and  $73,874,000  as  of
September  30, 1999,  December 31, 1998 and 1997,  respectively.  A  substantial
portion of such guarantees is eliminated upon successful completion, performance
and/or  refinancing of construction debt with non-recourse  project term debt. A
subscription  agreement  for PSEG to purchase  Global's  capital  stock  secures
$3,330,000 of such obligations (see Note 10. Stockholder's Equity).

      Global's 1999 principal  payments,  referred to in Note 9. Long-Term Debt,
are related to the non-recourse  ING and BNDES bank loans. In addition,  certain
project  financing  related to Global's 30% equity  investment  in the Argentine
electric  distribution  company in the Province of Buenos Aires matures in 1999.
See Note 18. "Subsequent  Events" for information  concerning the refinancing of
these loans.  Cash  proceeds from the  refinancing  would be used to service the
debt  payments.  To the extent there is a shortfall in cash,  Global  intends to
fund the difference  either through an intercompany loan or an additional equity
investment.  Global's 1999 possible  exposure  resulting  from a potential  cash
shortfall  related to these  projects  is  approximately  $40,000,000.  Any debt
shortfall would be funded through additional external debt or equity from Energy
Holdings.  See  Note  18.  Subsequent  Events  for  information  concerning  the
refinancing of non-recourse debt.

      In May 1993,  following a 1992 audit of Energy  Holdings,  which concluded
that Energy Holdings' businesses had not harmed PSEG's  wholly-owned,  operating
public  utility  subsidiary,  Public Service  Electric and Gas Company,  the New
Jersey Board of Public  Utilities (BPU) accepted a Focused Audit  Implementation
Plan in which PSEG agreed,  among other  things,  that it will not permit Energy
Holdings assets, as defined in the agreement,  to exceed 20% of its consolidated
assets  without  prior notice to the BPU,  and that debt  supported by a support
agreement between PSEG and PSEG Capital will be limited to $750,000,000,  with a
good faith effort to eliminate such support  within six to ten years.  Effective
January  31,  1995,  PSEG  Capital  determined  that it will not have  more than
$650,000,000 of debt outstanding at any time. At September 30, 1999 and December
31, 1998 Energy Holdings'  assets  represented 21% (unaudited) and 17% of PSEG's
consolidated  assets  and  PSEG  Capital's  debt  outstanding  was  $650,000,000
(unaudited) and $498,000,000, respectively.

NOTE 15.  PENSION AND OTHER POSTRETIREMENT BENEFIT AND SAVINGS  PLANS

      Employees of Energy Holdings and its  subsidiaries  are  participants in a
non-contributory  pension plan  administered by Public Service  Electric and Gas
Company.  See Note 11. Related Party  Transactions for Energy Holdings'  pension
costs for the years 1998, 1997 and 1996.

      In addition,  Public Service Electric and Gas Company sponsors two defined
contribution  plans.  Represented  employees of Energy Holdings are eligible for
participation in the Public Service Electric and Gas Company's  Employee Savings
Plan while all other employees of Energy Holdings are eligible


                                      F-22
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


for participation in the Public Service Electric and Gas Company's  Tax-Deferred
Savings Plan. The two principal defined  contribution plans are sponsored 401(k)
plans  to  which   eligible   employees  may  contribute  up  to  25%  of  their
compensation. Employee contributions up to 8% for all employees are matched with
employer  contributions  of cash  or  PSEG  common  stock  equal  to 50% of such
employee contributions.  Employer contributions in excess of 6% and up to 8% are
made in shares of PSEG common stock for all employees.  Public Service  Electric
and  Gas  Company   billed   Energy   Holdings   for  its  portion  of  employer
contributions.  The amount expensed for the matching  provision of the plans was
approximately   $803,000,   $573,000  and  $297,000  in  1998,  1997  and  1996,
respectively.

NOTE 16.  FINANCIAL INFORMATION BY BUSINESS SEGMENTS

      Basis of Organization

      The  reportable  segments  disclosed  herein  were  determined  based on a
variety of factors  including the way management  organizes the segments  within
Energy Holdings for making operating decisions and assessing performance.

      Global

      Global  receives  its revenues  from its  investment  in and  operation of
projects in the generation and  distribution of energy,  both  domestically  and
internationally.

      Resources

      Resources  receives  revenues  from its passive  investments  in leveraged
leases, limited partnerships, leveraged buyout funds and marketable securities.

      Energy Technologies

      Energy  Technologies  receives revenues from energy sales and a variety of
energy related  services to industrial and commercial  customers to reduce costs
and improve related energy efficiencies.


                                      F-23
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      Other Activities

      Other  Activities  include  amounts  applicable  to Energy  Holdings  (the
parent), EGDC and intercompany eliminations.

      Information  related  to the  segments  of Energy  Holdings'  business  is
detailed below:

<TABLE>
<CAPTION>
                                                                      Energy         Other        Consolidated
                                            Global     Resources   Technologies   Activities (A)     Total
                                            ------     ---------   ------------   --------------     -----
                                                              (Thousands of Dollars)
<S>                                      <C>          <C>          <C>           <C>             <C>
For the Year Ended December 31, 1998:
   Total Revenues ....................   $  123,935   $  145,115   $  170,840    $     (366)     $  439,524
   Depreciation and Amortization .....        1,416        1,612        2,138           248           5,414
   Interest Income ...................          569        9,350        1,010           986          11,915
   Interest Expense-- Net ............       40,672       48,727        1,620           968          91,987
   Income Taxes ......................       12,296       26,624       (5,193)       (3,567)         30,160
   Net income from equity investments       113,900       34,537         --             297         148,734
   Operating Income Before Income
     Taxes ...........................       31,246       86,364      (16,364)       (3,686)         97,560
   EBIT(B) ...........................       71,918      135,091      (14,744)       (2,718)        189,547
   Segment Net Income (Loss) .........   $    7,477   $   55,523   $  (11,171)   $     (103)     $   51,726
                                         ==========   ==========   ==========    ==========      ==========
As of December 31, 1998:
   Total Assets ......................   $1,124,160   $1,809,295   $  196,610    $   38,465      $3,168,530
   Investments in equity method
      affiliates .....................   $1,058,688   $  383,284         --      $   34,223      $1,476,195
                                         ==========   ==========   ==========    ==========      ==========
For the Year Ended December 31, 1997:
   Total Revenues ....................   $   90,886   $  144,334   $  104,076    $    2,294      $  341,590
   Depreciation and Amortization .....        1,597        1,327          960           287           4,171
   Interest Income ...................         --          4,226          299         2,768           7,293
   Interest Expense-- Net ............       21,926       45,921        2,846         1,670          72,363
   Income Taxes ......................       10,276       28,998       (9,783)       (3,675)         25,816
   Net income from equity investments        77,986       48,929         --             165         127,080
   Operating Income Before Income
      Taxes ..........................       23,794       88,140      (27,984)      (10,500)         73,450
   EBIT(B) ...........................       45,720      134,061      (25,138)       (8,830)        145,813
   Segment Net Income (Loss) .........   $   13,733   $   59,142   $  (18,201)   $   (7,399)     $   47,275
                                         ==========   ==========   ==========    ==========      ==========
As of December 31, 1997:
   Total Assets ......................   $1,169,948   $1,616,122   $  177,361    $   59,525      $3,022,956
   Investments in equity method
      affiliates .....................   $1,118,642   $  407,166         --      $   33,841      $1,559,649
                                         ==========   ==========   ==========    ==========      ==========
For the Year Ended December 31, 1996:
   Total Revenues ....................   $   60,142   $  142,546   $   95,219    $    4,893      $  302,800
   Depreciation and Amortization .....          732        1,560          512           379           3,183
   Interest Income ...................          102       11,224        3,872         3,902          19,100
   Interest Expense-- Net ............        5,512       43,341        5,159         4,249          58,261
   Income Taxes ......................        6,258       28,057       (8,285)       (1,062)         24,968
Net income from equity investments ...       45,623       72,838         --             778         119,239
   Operating Income Before Income
     Taxes ...........................       15,516       84,548      (23,564)       (3,130)         73,370
   Income from Discontinued operations         --           --           --          24,238          24,238
   EBIT(B) ...........................       21,028      127,889      (18,405)        1,119         131,631
   Segment Net Income (Loss) .........   $    9,258   $   56,491   $  (15,279)   $   22,192      $   72,662
                                         ==========   ==========   ==========    ==========      ==========
As of December 31, 1996:
   Total Assets ......................   $  286,350   $1,442,569   $  174,222    $  219,272      $2,122,413
   Investments in equity method
      affiliates .....................   $  258,654   $  407,994         --      $   34,891      $  701,539
                                         ==========   ==========   ==========    ==========      ==========
</TABLE>


                                      F-24
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

<TABLE>
<CAPTION>
                                                                     (Unaudited)
                                             ----------------------------------------------------------------
                                                                       Energy        Other       Consolidated
                                             Global     Resources   Technologies  Activities (A)     Total
                                             ------     ---------   ------------  --------------     -----
                                                               Thousands of Dollars)
<S>                                        <C>          <C>          <C>           <C>           <C>
For the Nine Months Ended
September 30, 1999:
   Total Revenues ........................ $  102,008   $  118,669   $  195,465    $      181    $  416,323
   Segment Net Income (Loss) ............. $   20,701   $   46,451   $   (4,733)   $      479    $   62,898
                                           ==========   ==========   ==========    ==========    ==========
For the Nine Months Ended
September 30, 1998:
   Total Revenues ........................ $   84,564   $   74,819   $  124,582    $     (343)   $  283,622
   Segment Net Income (Loss) ............. $    5,239   $   19,914   $   (9,303)   $     (115)   $   15,735
                                           ==========   ==========   ==========    ==========    ==========
As of September 30, 1999:
   Total Assets .......................... $1,658,458   $1,944,718   $  232,468    $   42,816    $3,878,460
                                           ==========   ==========   ==========    ==========    ==========
As of September 30, 1998:
   Total Assets .......................... $1,063,852   $1,727,861   $  178,043    $   47,013    $3,016,769
                                           ==========   ==========   ==========    ==========    ==========
</TABLE>

(A)   Other  Activities  include  amounts  applicable  to Energy  Holdings  (the
      parent), EGDC and intercompany eliminations.

(B)   EBIT is defined as Operating Income plus Other Income (Loss).

      Geographic Information for Energy Holdings is disclosed below.

<TABLE>
<CAPTION>

                                                             Revenues(1)
                                -----------------------------------------------------------------
                                Nine Months Ended September 30,          Years Ended December 31,
                                -------------------------------          ------------------------
                                  1999               1998               1998               1997
                                  ----               ----               ----               ----
                                        (Unaudited)
                                                     (Thousands of Dollars)
<S>                            <C>                <C>                <C>                 <C>
United States .............    $ 313,008          $ 211,011          $ 330,302           $ 290,474
Foreign Countries:
   Argentina ..............       12,721             12,151             16,407               7,464
   Brazil .................       15,314             16,277             30,669               3,500
   Netherlands ............       45,912             26,924             38,718              19,716
   Other ..................       29,368             17,258             23,428              20,436
                               ---------          ---------          ---------           ---------
Total Foreign .............      103,315             72,611            109,222              51,116
                               ---------          ---------          ---------           ---------
      Total ...............    $ 416,323          $ 283,622          $ 439,524           $ 341,590
                               =========          =========          =========           =========
</TABLE>

(1)   Revenues  are  attributed  to  countries  based  on the  locations  of the
      investments.

<TABLE>
<CAPTION>
                                                       Identifiable Assets
                               ---------------------------------------------------------------------
                                      September  30,                          December 31,
                               -------------------------                ---------------------------
                               1999                 1998                1998                   1997
                               ----                 ----                ----                   ----
                                       (Unaudited)
                                                      (Thousands of Dollars)
<S>                        <C>                  <C>                  <C>                   <C>
United States .........    $ 1,554,939          $ 1,554,921          $ 1,565,740           $ 1,695,128
Foreign Countries:
   Chile and Peru .....        528,229                 --                   --                    --
   Argentina ..........        355,432              241,348              306,724               239,411
   Brazil(1) ..........        321,960              501,465              480,411               505,010
   Netherlands ........        607,521              354,008              399,655               192,827
   Other ..............        510,379              365,027              416,000               390,580
                           -----------          -----------          -----------           -----------
   Total Foreign ......      2,323,521            1,461,848            1,602,790             1,327,828
                           -----------          -----------          -----------           -----------
      Total ...........    $ 3,878,460          $ 3,016,769          $ 3,168,530           $ 3,022,956
                           ===========          ===========          ===========           ===========
</TABLE>

(1)   Amount is net of foreign currency  translation  adjustment of $206,304,000
      (unaudited),  $31,870,000 (unaudited),  $43,022,000 and $6,862,000 for the
      periods ended  September 30, 1999,  September 30, 1998,  December 31, 1998
      and December 31, 1997, respectively.


                                      F-25
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 17.  ACCOUNTING MATTERS

      In April 1998,  the American  Institute of  Certified  Public  Accountants
issued  Statement  of  Position  98-5,  "Reporting  on  the  Costs  of  Start-up
Activities" (SOP 98-5),  which is effective for financial  statements for fiscal
years  beginning after December 15, 1998. SOP 98-5 requires the expensing of the
costs of start-up activities as incurred.  Additionally,  previously capitalized
start-up  costs  must be  written  off as a  Cumulative  Effect  of a Change  in
Accounting  Principle.  The adoption of SOP 98-5 did not have a material adverse
impact on the financial  condition,  results of operations and net cash flows of
Energy Holdings.

      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133), which is effective for financial
statements for all fiscal quarters of fiscal years beginning after June 15, 1999
(see  below).  SFAS 133  establishes  accounting  and  reporting  standards  for
derivative  instruments  and  hedging  activities.  It  requires  an  entity  to
recognize  all  derivatives,  within the scope of this  statement,  as assets or
liabilities on the balance sheet at fair value.  Derivatives that are not hedges
must be adjusted  to fair value  through  income.  If a  derivative  is a hedge,
changes in the fair value of the  derivative  will either be offset  against the
change in fair value of the hedged asset,  liability or firm commitment  through
earnings or be recognized in other comprehensive income until the hedged item is
recognized in earnings,  depending on the nature of the hedge.  The  ineffective
portion of a derivative's change in fair value will be immediately recognized in
earnings. Energy Holdings is currently evaluating the impact of SFAS 133.

      In June 1999,  the FASB issued SFAS No. 137 (SFAS  137),  "Accounting  for
Derivative Instruments and Hedging Activities, Deferral of the Effective Date of
FASB Statement No.133",  an amendment of FASB Statement No. 133 which defers the
effective date of SFAS 133 for one year.  SFAS 133 will now be effective for all
fiscal quarters of all fiscal years beginning after June 15, 2000. SFAS 137 also
defers by one year the transition  date regarding  embedded  derivatives in SFAS
133.

NOTE 18.  SUBSEQUENT EVENTS

      In January 1999,  PSEG  contributed  its equity  investment in the capital
stock of PSCRC,  formerly a wholly-owned  subsidiary of Public Service  Electric
and Gas Company, through Energy Holdings into Energy Technologies. The aggregate
book value of the stock  contributed  was  $57,000,000.  PSCRC is a Demand  Side
Management energy  consulting  company with total assets as of December 31, 1998
of $85,000,000 and earnings of $2,300,000 for the fiscal year ended December 31,
1998.

      In February 1999,  PSEG Capital issued  $252,000,000 of 6.25% MTNs due May
2003. The proceeds were used to repay $100,000,000 of PSEG Capital's MTNs, which
matured in February 1999,  and to reduce Energy  Holdings'  short-term  debt. In
June 1999,  PSEG Capital  issued  $35,000,000  of 6.73% MTNs due June 2001.  The
proceeds were used to pay down short-term debt.

      In April 1999, Global and a partner entered into a joint venture agreement
to develop a  1,000-megawatt  combined-cycle  gas plant in  Guadalupe  County in
south central Texas.  Global's equity investment is expected to be approximately
$193,000,000, including loans and guarantees.

      In April 1999,  Global and a partner,  through  their joint  ownership  in
Turboven,  a Venezuelan  company,  announced an  investment of  $140,000,000  to
construct three electric generation plants and associated  distribution  systems
serving industrial clients in Maracay, Cagua and Valencia,  Venezuela.  Global's
equity  investment,  including  contingencies,  is expected to be  approximately
$70,000,000.

      In May 1999,  Global  acquired a 63  percent  stake in  Tri-Sakthi  Energy
Company Ltd., a 525 MW coal-fired  project in North Chennai,  India. The project
is in an  advanced  stage  of  development  with  all  major  project  contracts
completed or  substantially  negotiated and ready for  execution.  Total project
costs  are   approximately   $633,000,000.   Global   will   invest,   including
contingencies,  approximately  $180 million in equity in the  project,  which is
expected to reach  financial  closure in the fall of 1999.  The  project  should
begin  construction  by the end of the  year  and  Global  will  be the  plant's
operator.

      In June 1999,  Global and a partner,  entered into an agreement to jointly
acquire 90 percent of the shares of  Chilquinta  Energia  S.A.  (Chilquinta),  a
power distribution company based in Valparaiso, Chile


                                      F-26
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


under a 50/50  partnership.  Global paid approximately  $268,000,000,  including
fees and closing costs.  Global's  investment was also financed with acquisition
debt totaling $160,000,000 that is non-recourse to Global and Energy Holdings.

      In  June  1999,   non-recourse   project  financing  for  Global's  equity
investment  in  EDEN/EDES  was  refinanced.  Approximately  $66,894,000  of  the
$87,044,000  loan was  refinanced for a total of 364 days maturing in June 2000.
The   remaining   $20,150,000   from  the  original  loan  was  paid  down  with
approximately  $11,250,000  from  EDEN/EDES and  approximately  $8,900,000  from
Global.  The  pricing  on the loan is indexed to LIBOR and 50% of the amount was
swapped from a floating rate to a fixed rate as follows:

       Notional Amount ........................................   $33,447,000
       Pay Rate ...............................................         5.79%
       Average Receive Rate ...................................         5.33%

      In June 1999,  PSEG  invested  approximately  $200,000,000  of  additional
equity in Energy Holdings to repay short-term debt.

      In June  1999,  Global  and a partner  closed the  project  financing  for
Parana, an 830 MW gas-fired  combined-cycle  electric  generating facility to be
constructed  in San  Nicolas,  Argentina.  The new  facility  is adjacent to the
existing  Central  Termica San Nicolas  (CTSN),  a 650 MW facility also owned by
Global and its partner.  Global expects construction to begin in August 1999 and
to be completed by 2001 at a total cost of approximately $448,000,000.  Global's
equity investment, including contingencies, is expected to be $86,000,000.

      In June 1999, Resources sold its interest in a generating station that was
subject to a leveraged  lease for  approximately  $83,000,000,  and  recorded an
after-tax gain of $9,000,000.  After repayment of the debt,  Resources  received
approximately $58,000,000 on July 1, 1999 related to this sale.

      In July 1999,  EDELAP,  a  distribution  company in which Global has a 33%
interest,  refinanced a portion of non-recourse  debt. The arrangement  required
Global to make an additional equity  investment of approximately  $25,000,000 to
repay a portion of the original  loan. The loan is indexed to LIBOR and the term
is 3 years.

      In August 1999, Global sold its 50% partnership interest in the Newark Bay
cogeneration  facility,  a 137 MW gas-fired  combined-cycle plant in Newark, NJ.
Global  received  approximately  $70,000,000  from the sale  and  recognized  an
after-tax gain of approximately $40,000,000.

      In August 1999,  Global and its partners closed project  financing for the
Rades facility, a 471 MW gas-fired  combined-cycle  electric generating facility
in Rades,  Tunisia.  Construction  of the  facility  began in August 1999 and is
expected to be completed in the summer of 2001 for a total cost of approximately
$261,000,000.  Global's  equity  investment  is  expected  to  be  approximately
$27,000,000 including contingencies.

      In  1999,   Energy   Technologies   purchased  five  HVAC  and  mechanical
contracting  companies for a total purchase price of  approximately  $43,400,000
including assumed debt.

      In 1999,  Resources,  through its  investment in an LBO Fund, has received
cash distributions of approximately  $88,000,000  resulting in an after-tax gain
of  approximately  $22,000,000  from the fund's  sale of a portion of its equity
interests.

      In 1999, Resources invested approximately  $137,000,000 in three leveraged
lease transactions of energy-related  assets:  two gas distribution  networks in
the Netherlands and a liquefied natural gas facility in the United States.


                                      F-27
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


SUBSEQUENT EVENTS--UNAUDITED

      In August 1999,  the BPU issued its Final Decision and Order (Final Order)
in the matter of Public  Service  Electric and Gas  Company's  rate  unbundling,
stranded costs and  restructuring  filings.  The Final Order  addressed the 1992
Focused  Audit  of  PSEG's   non-utility   businesses   and  noted  that  PSEG's
non-regulated  assets  would  likely  exceed 20% of total PSEG  assets  once the
utility's generating assets were transferred to a non-regulated  subsidiary.  It
was also  recognized in the Final Order that, due to significant  changes in the
industry and, in particular, PSEG's corporate structure as a result of the Final
Order, modifications to or relief from the Focused Audit might be warranted.

      In  September  and  December  1999,   Resources   invested   approximately
$242,000,000  in  leveraged  lease  transactions  of a natural gas  distribution
network in the  Netherlands,  cogeneration  plants in Germany  and a  generation
plant in the United States.

      In  September  1999,  Resources,  through its  investment  in an LBO fund,
received  a cash  distribution  of  approximately  $11,500,000  resulting  in an
after-tax gain of approximately  $1,500,000 from the fund's sale of a portion of
its equity interests.

      In September 1999, Global completed a comprehensive review of its existing
assets and development  activities  focusing on  rationalizing  the portfolio to
ensure efficient capital deployment.  Global's management has decided to refocus
on its  current  Asian  development  activities  in China.  As a result,  Global
recognized  an $8 million  after-tax  write-down in the third quarter of 1999 to
adjust the carrying value of these assets to net realizable  value.  In December
1999,  Global sold its Thai  investment  for its  adjusted  carrying  value.  In
addition,  the  projected  substantial  decline  in  revenue  related  to energy
contracts  for six  generation  facilities  in  California  resulted  in a third
quarter $ 19 million after-tax  write-down of Global's equity investment in such
facilities.

      In  September  1999,  Global and its partner  completed a tender offer for
outstanding publicly traded shares of Luz del Sur. The number of shares tendered
constitutes  22.5% of the  shares of Luz del Sur.  Global and its  partner  also
purchased an  additional  25% of Luz del Sur upon  closing of the tender  offer.
Global's investment in connection with these transactions was approximately $108
million.

      In October 1999,  Energy  Holdings issued $400 million of 10% senior notes
due 2009.  These are the Original Notes being offered for exchange.  Interest is
payable  semi-annually  on April 1 and October 1, commencing  April 1, 2000. The
net  proceeds  from the sale  were used for the  repayment  of  short-term  debt
outstanding under our revolving credit facilities.

      In October  1999,  Global closed on the  acquisition  of a 70% interest in
Prisma  2000,  a power  project  development  company in Italy  specializing  in
renewable  energy.  Prisma  2000  currently  has  approximately  550 MW of power
projects  either in  development  or under  construction  consisting of biomass,
hydro and gas powered  production.  Global's  acquisition and equity  investment
requirements  over the next two  years  are  expected  to be  approximately  $80
million.

      In October  1999,  Global and its 50%  partner  completed  a $312  million
project  financing,  a 1,000 MW  gas-fired  combined-cycle  electric  generation
facility in Guadalupe  County in south central Texas, for their power plant. The
plant is under construction and commercial  operation is expected to commence in
late 2000. Global's equity investment,  including loans and guarantees,  for its
50% interest is expected to be approximately $193 million.

      In November 1999,  Global announced that it plans to build a combined heat
and power plant of 220 MW of electricity  and 500 MW of thermal energy  capacity
utilizing  circulating fluidized bed technology in Poland. Total project cost is
estimated at $320 million with commercial operation targeted for late 2002.

      In November 1999, Resources sold its interest in a limited partnership and
received  cash  proceeds of $11  million and  recognized  an  after-tax  gain of
approximately $1 million.


                                      F-28
<PAGE>

                           PSEG ENERGY HOLDINGS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      In  November  1999,  Resources  negotiated  the  early  termination  of  a
leveraged lease of an interest in a nuclear generating station and received cash
proceeds of $48.8 million including a premium of $7.3 million.

NOTE 19.  DISCONTINUED OPERATIONS

      In 1996, EDC was sold for an aggregate  price of  $779,000,000.  This sale
resulted in an after-tax gain of $13,492,000.



<PAGE>

================================================================================

                                  $400,000,000

                            PSEG Energy Holdings Inc.

                                Offer to Exchange
                            10% Senior Notes due 2009
                           which have been registered
                            under the Securities Act
                           For Any and All Outstanding
                            10% Senior Notes due 2009
                        which have not been so registered

                          [PSEG ENERGY HOLDINGS LOGO]

================================================================================
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification Of Directors And Officers

            Article 6 of Energy Holdings' Certificate of Incorporation  provides
      as follows:

            To the full extent from time to time permitted by law, directors and
      officers  of  the  corporation  shall  not  be  personally  liable  to the
      corporation or its shareholders for damages for breach of any duty owed to
      the  corporation  or its  shareholders.  No  amendment  or  repeal of this
      provision shall adversely  affect any right or protection of a director or
      officer  of the  corporation  existing  at the time of such  amendment  or
      repeal.

            Section 24 of Energy Holdings' By-Laws provides as follows:

            The corporation shall indemnify to the full extent from time to time
      permitted by law any person made, or threatened to be made, a party to any
      pending,  threatened  or  completed  civil,  criminal,  administrative  or
      arbitrative  action,  suit or proceeding  and any appeal  therein (and any
      inquiry  or  investigation  which  could  lead  to  such  action,  suit or
      proceedings)  by reason of the fact that he is or was a director,  officer
      or employee of the corporation or serves or served any other enterprise as
      a director,  officer or employee at the request of the  corporation.  Such
      right  of  indemnification  shall  inure  to  the  benefit  of  the  legal
      representative of any such person.

      The directors and officers of Energy  Holdings are insured under  policies
of insurance,  within the limits and subject to the limitations of the policies,
against claims made against them for acts in the discharge of their duties,  and
Energy Holdings is insured to the extent that it is required or permitted by law
to indemnify  the  directors  and officers for such loss.  The premiums for such
insurance are paid by Energy Holdings.

Item 21. Exhibits and Financial Statement Schedules

(a)  Exhibits.

Exhibit
Number                        Description
- -------                       -----------
3.1   -- Certificate of Incorporation, as amended.

3.2   -- By-Laws.

4.1   -- Indenture dated October 8, 1999 between Energy Holdings and First Union
         National Bank.

4.2   -- Exchange and Registration Rights Agreement dated October 8, 1999
         between Energy Holdings and the purchasers named in Schedule I of the
         purchase agreement.

4.3   -- Form of Exchange Note.

5     -- Opinion of James T. Foran, Esquire.*

8     -- Opinion of James T. Foran,  Esquire regarding tax matters.*

12    -- Statement regarding computation of ratios of earnings.

21    -- Subsidiaries of the Registrant.

23.1  -- Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).

23.2  -- Independent Auditors' Consent.

24    -- Power of attorney (included in the signature page to the registration
         statement).

25    -- Statement of Eligibility of Trustee on Form T-1.

99.1  -- Form of Letter of Transmittal.

99.2  -- Form of Notice of Guaranteed Delivery.

- ----------
 * To be filed by amendement.


                                      II-1
<PAGE>

Item 22.  Undertakings

      The undersigned registrant hereby undertakes (a):

      1.    To file, during any period in which offers or sales are being made,
            a post-effective amendment to this registration statement:

            (i)   To include any prospectus required by Section l0(a)(3) of the
                  Securities Act;

            (ii)  To reflect in the prospectus any facts or events arising after
                  the effective date of the registration statement (or the most
                  recent post-effective amendment thereof) which, individually
                  or in the aggregate, represent a fundamental change in the
                  information set forth in the registration statement;

            (iii) To include any material information with respect to the plan
                  of distribution not previously disclosed in the registration
                  statement or any material change in such information in the
                  registration statement; provided, however, that the registrant
                  need not file a post-effective amendment to include the
                  information required to be included by subsection (a)(1)(i) or
                  (a)(l)(ii) if such information is contained in periodic
                  reports filed by the registrant pursuant to Section 13 or
                  Section 15(d) of the Securities Exchange Act that are
                  incorporated by reference in the registration statement.

      2.    That, for the purpose of determining any liability under the
            Securities Act, each such post-effective amendment shall be deemed
            to be a new registration statement relating to the securities
            offered therein, and the offering of such securities at that time
            shall be deemed to be the initial bona fide offering thereof.

      3.    To remove from registration by means of a post-effective amendment
            any of the securities being registered which remain unsold at the
            termination of the offering.


                                      II-2
<PAGE>

                                   SIGNATURES

      Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  the
registrant,  PSEG Energy Holdings Inc., certifies that it has reasonable grounds
to believe it meets all of the  requirements for filing on Form S-4 and has duly
caused  this  Registration   Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto  duly  authorized,  in the City of Newark,  State of New
Jersey, on this 28th day of January, 2000.

                                      PSEG ENERGY HOLDINGS INC.

                                      By:        /s/ ROBERT J. DOUGHERTY
                                          -------------------------------------
                                                 Robert J. Dougherty, Jr
                                          President and Chief Operating Officer


                                      II-3
<PAGE>

                                POWER OF ATTORNEY

      Each Director of PSEG Energy Holdings Inc. whose  signature  appears below
hereby  appoints  Bruce  E.  Walenczyk  the  agent  for  service  named  in this
Registration Statement, and James T. Foran, Esq. as attorney-in-fact, to execute
in the name of each such  person and to file with the  Securities  and  Exchange
Commission this  Registration  Statement and any and all additional  amendments,
including post-effective amendments to this Registration Statement.

          Signature                      Title                      Date
          ---------                      -----                      ----

      /s/ FRANK CASSIDY                 Director               January 26, 2000
- ----------------------------
        Frank Cassidy

/s/ ROBERT J. DOUGHERTY, JR.            Director               January 26, 2000
- ----------------------------
     Robert J. Dougherty

    /s/ E. JAMES FERLAND                Director               January 26, 2000
- ----------------------------
      E. James Ferland

    /s/ ROBERT C. MURRAY                Director               January 26, 2000
- ----------------------------
      Robert C. Murray

    /s/ R. EDWIN SELOVER                Director               January 26, 2000
- ----------------------------
      R. Edwin Selover


                                      II-4
<PAGE>

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

       Signature                    Title                          Date
       ---------                    -----                          ----

 /s/ E. James Ferland       Principal Executive              January 28, 2000
- -----------------------     Officer and Director
   E. James Ferland

/s/ Bruce E. Walenczyk      Principal Financial Officer      January 28, 2000
- -----------------------
  Bruce E. Walenczyk

 /s/ Derek M. DiRisio       Principal Accounting Officer     January 28, 2000
- -----------------------
   Derek M. DiRisio

      This  Registration  Statement has also been signed by Bruce E.  Walenczyk,
Attorney-in-Fact, on behalf of the following Directors on January 28, 2000.

       Frank Cassidy
       Robert J. Dougherty
       Robert C. Murray
       R. Edwin Selover

                                           By:    /s/ BRUCE E. WALENCZYK
                                               ------------------------------
                                                    Bruce E. Walenczyk
                                                     Attorney-in-Fact


                                      II-5
<PAGE>

                                  Exhibit Index

Exhibit
Number                        Description
- -------                       -----------
3.1   -- Certificate of Incorporation, as amended.

3.2   -- By-Laws.

4.1   -- Indenture dated October 8, 1999 between Energy Holdings and First Union
         National Bank.

4.2   -- Exchange and Registration Rights Agreement dated October 8, 1999
         between Energy Holdings and the purchasers named in Schedule I of the
         purchase agreement.

4.3   -- Form of Exchange Note.

5     -- Opinion of James T. Foran, Esquire.*

8     -- Opinion of James T. Foran,  Esquire regarding tax matters.*

12    -- Statement regarding computation of ratios of earnings.

21    -- Subsidiaries of the Registrant.

23.1  -- Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).

23.2  -- Independent Auditors' Consent.

24    -- Power of attorney (included in the signature page to the registration
         statement).

25    -- Statement of Eligibility of Trustee on Form T-1.

99.1  -- Form of Letter of Transmittal.

99.2  -- Form of Notice of Guaranteed Delivery.

- ----------
 * To be filed by amendement.


                                                                     Exhibit 3.1


                          Certificate of Incorporation

                                       of

                  Enterprise Diversified Holdings Incorporated

      The undersigned, a corporation of the State of New Jersey, for the purpose
of forming a corporation  pursuant to the provisions of the New Jersey  Business
Corporation Act, does hereby certify as fellows:

      1.    The name of the corporation is Enterprise Diversified Holdings
            Incorporated.

      2.    The purpose for which the corporation is organized is to engage in
            any activity within the purposes for which corporations may be
            organized under the New Jersey Business Corporation Act.

      3.    The aggregate number of shares which the corporation shall have
            authority to issue is 1,000,000 shares of Capital Stock, without par
            value.

      4.    The number of directors of the corporation at any time may be
            increased or (in the event of an existing vacancy) diminished by
            vote of the Board of Directors, and in case of any such increase the
            Board of Directors shall have power to elect each such additional
            director to hold office until the next

<PAGE>

                                        3

            succeeding annual meeting of stockholders and until his successor
            shall have been elected and qualified.

      5.    The shareholders of the corporation, by the affirmative vote of the
            majority of the votes cast by the holders of shares entitled to vote
            for the election of directors, may remove one or more or all of the
            directors without cause. The Board of Directors, by the affirmative
            vote of a majority of the directors in office, may remove a director
            or directors for cause where, in the judgment of such majority, the
            continuation of the director or directors in office would be harmful
            to the corporation and may suspend the director or directors for a
            reasonable period pending final determination that cause exists for
            such removal.

      6.    To the full extent from time to time permitted by law, directors and
            officers of the corporation shall not be personally liable to the
            corporation or its shareholders for damages for breach of any duty
            owed to the corporation or its shareholders. No amendment or repeal
            of this provision shall adversely affect any right or protection of
            a director or officer of the corporation

<PAGE>

                                        4

            existing at the time of such amendment or repeal.

      7.    The address of the corporation's initial registered office is 80
            Park Plaza, Newark, New Jersey 07101, and the name of the
            corporation's initial registered agent at such address is Robert S.
            Smith.

      8.    The number of directors constituting the first Board of Directors of
            the corporation is seven, and the names and addresses of the
            persons who are to serve as such directors are as follows:

            E. James Ferland           80 Park Plaza
                                       Newark, NJ 07101

            William E. Marfuggi        80 Park Plaza
                                       Newark, NJ 07101

            T.J. Dermot Dunphy         80 Park Plaza
                                       Newark, NJ 07101

            Shirley A. Jackson         80 Park Plaza
                                       Newark, NJ 07101

            Marilyn M. Pfaltz          80 Park Plaza
                                       Newark, NJ 07101

            Harold W. Sonn             80 Park Plaza
                                       Newark, NJ 07101

            Josh S. Weston             80 Park Plaza
                                       Newark, NJ 07101

<PAGE>

                                        5

      9.    The name and address of the incorporator is Public Service
            Enterprise Group Incorporated, 80 Park Plaza, Newark, New Jersey
            07101.

      In Witness Whereof,  the undersigned,  the incorporator of the above-named
corporation,  has caused this  Certificate of  Incorporation to be executed this
20th day of June, 1989.


                                                   PUBLIC SERVICE ENTERPRISE
                                                      GROUP INCORPORATED

                                                   By: /s/ E. James Ferland
                                                      --------------------------
                                                         E. James Ferland
                                                         Chairman of the Board,
                                                         President and Chief
                                                         Executive Officer

Attest:

/s/ Robert S. Smith
- -----------------------
    Robert S. Smith
       Secretary


<PAGE>



                            Certificate of Amendment

                                       of

                          CERTIFICATE OF INCORPORATION

                                       of

                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED


                              ---------------------



                 Authorizing 1,000,000 Shares of Preferred Stock

<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                  Enterprise Diversified Holdings Incorporated

                             -----------------------

      Enterprise  Diversified Holdings  Incorporated,  a New Jersey corporation,
does  hereby  certify,  pursuant  to  subsection  14A:9-4(3)  of the New  Jersey
Business Corporation Act, that:

      (a) The  name of this  corporation  is  "Enterprise  Diversified  Holdings
Incorporated".

      (b) The  following is a copy of  resolutions  of the Board of Directors of
said corporation,  amending the Certificate of Incorporation of said corporation
dated June 20, 1989, as amended,  pursuant to  subsection  14A:9-2(4) of the New
Jersey Business Corporation Act:

      "Resolved,   that  Section  3  of  this   corporation's   Certificate   of
      Incorporation  dated  June 20,  1989 is hereby  amended by  deleting  said
      Section in its entirety and inserting the following:

            3. The  corporation  shall  have the  authority  to issue  1,000,000
      shares of  Common  Stock,  without  par  value,  and  1,000,000  shares of
      Preferred  Stock. The Board of Directors shall have authority to issue the
      shares  of  Preferred  Stock  from  time to time on such  terms  as it may
      determine,  and to divide the Preferred  Stock into one or more classes or
      series and in connection  with the creation of any such class or series to
      fix, by resolution or  resolutions  providing for the issue  thereof,  the
      designation,  the number of shares,  and the relative rights,  preferences
      and limitations  thereof, to the full extent now or hereafter permitted by
      law."

<PAGE>
                                      -2-


      (c) The foregoing  resolutions were duly adopted by the Board of Directors
of said  corporation  at a meeting duly called and held on October 21, 1997,  at
which a quorum was present and acting  throughout and by written  consent of its
sole shareholder,  Public Service Enterprise Group Incorporated,  on October 21,
1997.

      (d) The number of shares entitled to vote is 100.

      (e) The number of shares  voted for the  amendment  is 100;  the number of
shares voted against the amendment is 0.

      (f)  The   amendment   is  not   intended  to  provide  for  an  exchange,
reclassification or cancellation of issued shares.

      (g) The  amendment  shall  be  effective  at the  time of  filing  of this
Certificate.

      IN WITNESS WHEREOF, said Enterprise  Diversified Holdings Incorporated has
made this Certificate this 21st day of October, 1997.




                                   ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED



                                   By  /s/ E. James Ferland
                                     ------------------------------------------
                                             E. James Ferland
                                             Chairman of the Board and
                                             Chief Executive Officer

[CORPORATE SEAL]

Attest:



By /s/ Edward J. Biggins, Jr.
  -----------------------------
         Edward J. Biggins, Jr.
         Secretary


<PAGE>




                            Certificate of Amendment

                                       of

                          CERTIFICATE OF INCORPORATION

                                       of

                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED


                                -----------------



                Establishing the 4.10% Cumulative Preferred Stock
                       as a series of the Preferred Stock.

<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                  Enterprise Diversified Holdings Incorporated

                                -----------------

      Enterprise  Diversified Holdings  Incorporated,  a New Jersey corporation,
does  hereby  certify,  pursuant  to  subsection  14A:7-2(4)  of the New  Jersey
Business Corporation Act, that:

            (a) The name of this corporation is "Enterprise Diversified Holdings
      Incorporated".

            (b) The following is a copy of resolutions of the Board of Directors
      of said  corporation,  amending the Certificate of  Incorporation  of said
      corporation  dated June 20,  1989,  as amended,  pursuant  to  subsections
      14A:7-2(2) and 14A:7-2(3) of the New Jersey  Business  Corporation Act and
      Section 3 of said Certificate of Incorporation:

      RESOLVED, that a series of Preferred Stock of this Corporation, designated
"4.10% Cumulative  Preferred Stock" (hereinafter in these resolutions  sometimes
referred to as the "4.10% Preferred Stock"),  and consisting of 75 shares of the
par value of $1,000,000  each, be and the same is hereby created and established
as a series within the 1,000,000  shares of Preferred Stock of this  Corporation
upon the  effectiveness  of the  Certificate of Amendment of the  Certificate of
Incorporation  of this Corporation to authorize the issuance of 1,000,000 shares
of Preferred Stock;

      FURTHER RESOLVED, that the relative rights, preferences and limitations of
the shares of the 4.10% Preferred Stock are hereby determined to be as follows:

<PAGE>
                                      -2-


          (a) Dividends. The holder of shares of the 4.10% Preferred Stock shall
     be entitled to receive,  and the  corporation  shall be obliged to pay, but
     only when and as  declared by the Board of  Directors,  and only out of its
     earned surplus,  cash dividends thereon, at the rate per share per annum of
     4.10%,  and no more,  payable  quarterly,  with  respect  to each  calendar
     quarterly  period,  on or  prior  to the  last  day of each  such  calendar
     quarterly  period,  to wit, the last day of each January,  April,  July and
     October.  Dividends  on each  share of such  series of the 4.10%  Preferred
     Stock shall be cumulative from date of issuance.

          Subject to the provisions  contained  herein,  all  additional  earned
     surplus of the  corporation may be divided among and paid to the holders of
     Common Stock.

          (b) Restrictions on Dividends on and Purchase of Junior Stock. So long
     as any of 4.10%  Preferred  Stock  shall  remain  outstanding,  no dividend
     (other than  dividends  payable in shares of Common Stock) shall be paid on
     or set  apart  for the  Common  Stock,  nor shall  any  shares  thereof  be
     purchased,  redeemed,  or  otherwise  acquired  by the  corporation  or any
     subsidiary  thereof  (other  than  shares  acquired  without  cost  to  the
     corporation or such subsidiary) unless

               (i)  all  dividends  on  all  outstanding  shares  of  the  4.10%
     Preferred  Stock for all past  quarterly  dividend  periods shall have been
     paid and full  dividends  thereon for the then current  quarterly  dividend
     period declared and a sum sufficient for the payment thereof set apart;

<PAGE>
                                      -3-


               (ii) after giving  effect to the payment of such dividend or such
     purchase,  redemption, or other acquisition, the capital of the corporation
     represented  by its Common Stock,  together with its surplus as then stated
     on its books of account, shall in the aggregate exceed the aggregate of the
     amounts   payable  on   involuntary   liquidation  or  dissolution  of  the
     corporation  in  respect of all  shares of the 4.10%  Preferred  Stock then
     outstanding.

          (c) Voting  Rights.  All  voting  rights in the  corporation  shall be
     vested exclusively in the holders of Common Stock.

          (d)  Redemption.  The  shares  of the  4.10%  Preferred  Stock  may be
     redeemed at the option of the Board of Directors of the  corporation at any
     time at par plus an amount equal to all  accumulated  and unpaid  dividends
     thereon to the date of redemption,  whether or not such dividends have been
     earned or declared.

          All shares of 4.10% Preferred Stock redeemed by the corporation  shall
     be cancelled and upon such cancellation  shall be restored to the status of
     authorized but unissued shares, not classified as to series.

          (e) Liquidation or  Dissolution.  On liquidation or dissolution of the
     corporation,  before  any  payment  or  distribution  shall  be made to the
     holders of Common Stock, if such liquidation or dissolution be involuntary,
     the holder of the 4.10%  Preferred  Stock  shall be entitled to be paid the
     sum of $1,000,000  per share,  of, if such  liquidation  or  dissolution be
     voluntary, the holder of the shares of 4.10% Preferred Stock shall be

<PAGE>
                                      -4-


     entitled to be paid the amount established by the Board of Directors,  plus
     an amount equal to all accumulated and unpaid dividends thereon to the date
     of such payment,  whether or not such  dividends  shall have been earned or
     declared. After such payments shall have been made in full to the holder of
     4.10%  Preferred  Stock,  it shall be  entitled  to no  further  payment or
     distribution.

          A consolidation  or merger to which the  corporation  shall be a party
     shall not be deemed a liquidation or dissolution of the corporation  within
     the meaning of this subdivision.

          (f) The shares of the 4.10% Preferred Stock are not transferable.

     FURTHER RESOLVED, that the Certificate of Incorporation of this Corporation
dated June 20, 1989, as amended, be and it hereby is further amended so that the
designation  and  number of  shares  of such  series  and the  relative  rights,
preferences and limitations of such series are as stated in these resolutions;

     FURTHER RESOLVED,  that the proper officers of this Corporation be and they
hereby are authorized and directed to execute on behalf of this  Corporation and
to file in the  office of the  Secretary  of State of the State of New  Jersey a
certificate  of  amendment  to  the   Certificate  of   Incorporation   of  this
Corporation,  as amended, setting forth a copy of these resolutions, as required
by subsection 14A:7-2(4) of the New Jersey Business Corporation Act".

<PAGE>
                                      -5-


          (c) The  foregoing  resolutions  were  duly  adopted  by the  Board of
     Directors of said  Corporation at a meeting duly called and held on October
     21, 1997, at which a quorum was present and acting throughout.

          (d) The Certificate of Incorporation  of this  corporation  dated June
     20, 1989, as amended, is further amended so that the designation and number
     of shares of the 4.10% Cumulative Preferred Stock of said corporation,  and
     the relative  rights,  preferences  and  limitations  of such series are as
     stated in said resolutions.

     IN WITNESS WHEREOF,  said Enterprise  Diversified Holdings Incorporated has
made this Certificate this 21st day of October, 1997.

                                   ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED

                                   By: /s/ E. James Ferland
                                      ---------------------------------------
                                                E. James Ferland
                                                Chairman of the Board

[CORPORATE SEAL]

Attest:

By: /s/ Edward J. Biggins, Jr.
   ----------------------------
        Edward J. Biggins, Jr.
        Secretary

<PAGE>



                            Certificate of Amendment

                                       of

                          CERTIFICATE OF INCORPORATION

                                       of

                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED


                                ----------------



                Establishing the 5.01% Cumulative Preferred Stock
                       as a series of the Preferred Stock.

<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                  Enterprise Diversified Holdings Incorporated

                                ----------------

      Enterprise  Diversified Holdings  Incorporated,  a New Jersey corporation,
does  hereby  certify,  pursuant  to  subsection  14A:7-2(4)  of the New  Jersey
Business Corporation Act, that:

     (a) The  name of  this  corporation  is  "Enterprise  Diversified  Holdings
Incorporated".

     (b) The  following  is a copy of  resolutions  of the Board of Directors of
said corporation,  amending the Certificate of Incorporation of said corporation
dated  June 20,  1989,  as  amended,  pursuant  to  subsections  14A:7-2(2)  and
14A:7-2(3)  of the New Jersey  Business  Corporation  Act and  Section 3 of said
Certificate of Incorporation:

          RESOLVED,  that a  series  of  Preferred  Stock  of this  Corporation,
     designated  "5.01%  Cumulative   Preferred  Stock"  (hereinafter  in  these
     resolutions  sometimes  referred to as the "5.01%  Preferred  Stock"),  and
     consisting of 435 shares of the par value of $500,000 each, be and the same
     is hereby created and  established  as a series of Preferred  Stock of this
     Corporation;

          FURTHER   RESOLVED,   that  the  relative   rights,   preferences  and
     limitations  of  the  shares  of  the  5.01%  Preferred  Stock  are  hereby
     determined to be as follows:

<PAGE>
                                      -2-


          (a) Dividends. The holder of shares of the 5.01% Preferred Stock shall
     be entitled to receive,  and the  corporation  shall be obliged to pay, but
     only when and as  declared by the Board of  Directors,  and only out of its
     earned surplus,  cash dividends thereon, at the rate per share per annum of
     5.01%,  and no more,  payable  quarterly,  with  respect  to each  calendar
     quarterly  period,  on or  prior  to the  last  day of each  such  calendar
     quarterly period, to wit, the last day of each March,  June,  September and
     December.  Dividends  on each share of such  series of the 5.01%  Preferred
     Stock shall be cumulative from date of issuance.

          Subject to the provisions  contained  herein,  all  additional  earned
     surplus of the  corporation may be divided among and paid to the holders of
     Common Stock.

          (b) Restrictions on Dividends on and Purchase of Junior Stock. So long
     as any of 5.01%  Preferred  Stock  shall  remain  outstanding,  no dividend
     (other than  dividends  payable in shares of Common Stock) shall be paid on
     or set  apart  for the  Common  Stock,  nor shall  any  shares  thereof  be
     purchased,  redeemed,  or  otherwise  acquired  by the  corporation  or any
     subsidiary  thereof  (other  than  shares  acquired  without  cost  to  the
     corporation or such subsidiary) unless:

<PAGE>
                                      -3-


          (i) all  dividends on all  outstanding  shares of the 5.01%  Preferred
     Stock for all past quarterly dividend periods shall have been paid and full
     dividends thereon for the then current  quarterly  dividend period declared
     and a sum sufficient for the payment thereof set apart;

          (ii)  after  giving  effect to the  payment of such  dividend  or such
     purchase,  redemption, or other acquisition, the capital of the corporation
     represented  by its Common Stock,  together with its surplus as then stated
     on its books of account, shall in the aggregate exceed the aggregate of the
     amounts   payable  on   involuntary   liquidation  or  dissolution  of  the
     corporation  in  respect of all  shares of the 5.01%  Preferred  Stock then
     outstanding.

          (c) Voting  Rights.  All  voting  rights in the  corporation  shall be
     vested exclusively in the holders of Common Stock.

          (d)  Redemption.  The  shares  of the  5.01%  Preferred  Stock  may be
     redeemed at the option of the Board of Directors of the  corporation at any
     time at par plus an amount equal to all  accumulated  and unpaid  dividends
     thereon to the date of redemption,  whether or not such dividends have been
     earned or declared.

<PAGE>
                                      -4-


          All shares of 5.01% Preferred Stock redeemed by the corporation  shall
     be canceled and upon such  cancellation  shall be restored to the status of
     authorized but unissued shares, not classified as to series.

          (e) Liquidation or  Dissolution.  On liquidation or dissolution of the
     corporation,  before  any  payment  or  distribution  shall  be made to the
     holders of Common Stock, if such liquidation or dissolution be involuntary,
     the holder of the 5.01%  Preferred  Stock  shall be entitled to be paid the
     sum of  $500,000  per share,  or, if such  liquidation  or  dissolution  be
     voluntary,  the  holder of the  shares of 5.01%  Preferred  Stock  shall be
     entitled to be paid the amount established by the Board of Directors,  plus
     an amount equal to all accumulated and unpaid dividends thereon to the date
     of such payment,  whether or not such  dividends  shall have been earned or
     declared. After such payments shall have been made in full to the holder of
     5.01%  Preferred  Stock,  it shall be  entitled  to no  further  payment or
     distribution.

          A consolidation  or merger to which the  corporation  shall be a party
     shall not be deemed a liquidation or dissolution of the corporation  within
     the meaning of this subdivision.

<PAGE>
                                      -5-


          (f) The shares of the 5.01% Preferred Stock are not transferable.

          FURTHER  RESOLVED,  that  the  Certificate  of  Incorporation  of this
     Corporation dated June 20, 1989, as amended,  be, and it hereby is, further
     amended so that the designation and number of shares of such series and the
     relative  rights,  preferences and limitations of such series are as stated
     in these resolutions;

          FURTHER RESOLVED, that the proper officers of this Corporation be, and
     they  hereby  are,  authorized  and  directed  to execute on behalf of this
     Corporation  and to file in the  office  of the  Secretary  of State of the
     State of New  Jersey a  certificate  of  amendment  to the  Certificate  of
     Incorporation  of this  Corporation,  as amended,  setting  forth a copy of
     these resolutions,  as required by subsection  14A:7-2(4) of the New Jersey
     Business Corporation Act;

          FURTHER  RESOLVED,  that this Corporation issue and sell 435 shares of
     its  5.01%  Preferred  Stock  to  its  sole  shareholder,   Public  Service
     Enterprise Group Incorporated, for the sum of $217,500,000; and

          FURTHER  RESOLVED,  that the officers of this Corporation be, and they
     hereby are,  authorized  and directed to take such other and further action
     as they shall

<PAGE>
                                      -6-


     deem  necessary  or advisable to carry out the intent and purposes of these
     resolutions.

          (c) The  foregoing  resolutions  were  duly  adopted  by the  Board of
     Directors of said  Corporation at a meeting duly called and held on January
     20, 1998, at which a quorum was present and acting throughout.

          (d) The Certificate of Incorporation  of this  corporation  dated June
     20, 1989, as amended, is further amended so that the designation and number
     of shares of the 5.01% Cumulative Preferred Stock of said corporation,  and
     the relative  rights,  preferences  and  limitations  of such series are as
     stated in said resolutions.

     IN WITNESS WHEREOF,  said Enterprise  Diversified Holdings Incorporated has
made this Certificate this 20st day of January, 1998.

                                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED

                                  By: /s/ E. James Ferland
                                     -----------------------------------
                                           E. James Ferland
                                           Chairman of the Board

[CORPORATE SEAL]

Attest:

By: /s/ Edward J. Biggins, Jr.
   ----------------------------
      Edward J. Biggins, Jr.
      Secretary

<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED


      Enterprise  Diversified Holdings  Incorporated,  a New Jersey corporation,
does  hereby  certify,  pursuant  to  subsection  14A:9-4(3)  of the New  Jersey
Business Corporation Act, as follows:

      1.  The  name  of the  corporation  is  "Enterprise  Diversified  Holdings
          Incorporated".

      2.  The following  resolution was adopted by the sole  shareholder of said
          corporation,  amending the corporation's  Certificate of Incorporation
          dated June 20, 1989, pursuant to subsections 14A:9-1(2) and 14A:9-2(4)
          of the New Jersey Business Corporation Act:

            RESOLVED,  that the Certificate of Incorporation of this Corporation
            be amended by substituting  the name "PSEG Energy Holdings Inc." for
            the name "Enterprise Diversified Holdings Incorporated".

      3.  The date of the adoption of such amendment by the sole  shareholder of
          said Corporation is June 8, 1998.

      4.  The  number  of shares  of each  class and  series of the stock of the
          corporation entitled to vote thereon are as follows:

                  Designation             Number
                  -----------             ------
                  Common                  100

      5.  The  number  of shares  of each  class and  series of the stock of the
          corporation voting for and against such amendment is as follows:

                  Designation             Number For           Number Against
                  -----------             ----------           --------------
                  Common                  100                        -0-

      6.  No exchange,  reclassification  or  cancellation  of issued  shares is
          affected as a result of such amendment.

      7.  This amendment shall become effective upon filing.

      IN WITNESS WHEREOF,  Enterprise Diversified Holdings Incorporated has made
this Certificate this 10th day of June, 1998.

                                               Enterprise Diversified Holdings
                                               Incorporated
Attest:

/s/ Patrick M. Burke                           By: /s/ Robert J. Dougherty, Jr.
- --------------------------------                  ------------------------------
Patrick M. Burke                                     Robert J. Dougherty, Jr.
Assistant Secretary                                  President

<PAGE>





                            Certificate of Amendment

                                       of

                          CERTIFICATE OF INCORPORATION

                                       of

                            PSEG ENERGY HOLDINGS INC.


                                -----------------



              Establishing the Series B Cumulative Preferred Stock
                       as a series of the Preferred Stock.

<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                            PSEG Energy Holdings Inc.

                               ------------------

      PSEG Energy Holdings Inc., a New Jersey corporation,  does hereby certify,
pursuant to subsection  14A:7-2(4) of the New Jersey Business  Corporation  Act,
that:

     (a) The name of this corporation is "PSEG Energy Holdings Inc.".

     (b) The following is a copy of resolutions  of the Preferred  Stock Pricing
Committee  of the Board of  Directors of said  corporation,  acting  pursuant to
authority granted to it by the Board of Directors of said corporation,  amending
the Certificate of  Incorporation  of said  corporation  dated June 20, 1989, as
amended,  pursuant to  subsections  14A:7-2(2)  and 14A:7-2(3) of the New Jersey
Business Corporation Act and Section 3 of said Certificate of Incorporation:

          RESOLVED,  that a  series  of  Preferred  Stock  of this  Corporation,
     designated  "Series B Cumulative  Preferred  Stock"  (hereinafter  in these
     resolutions  sometimes referred to as the "Series B Preferred Stock"),  and
     consisting  of 1,467 shares of the par value of $100,000  each,  be and the
     same is hereby created and  established  as a series of Preferred  Stock of
     this Corporation;

<PAGE>
                                      -2-


          FURTHER   RESOLVED,   that  the  relative   rights,   preferences  and
     limitations  of the  shares of the  Series B  Preferred  Stock  are  hereby
     determined to be as follows:

          (a)  Dividends.  The holder of shares of the Series B Preferred  Stock
     shall be entitled to receive,  and the corporation shall be obliged to pay,
     but only when and as  declared by the Board of  Directors,  and only out of
     its earned surplus,  cash dividends  thereon,  for all periods through June
     30,  2008,  at the rate per share per  annum of  4.80%,  and no more,  and,
     thereafter, dividends shall be paid at such rate as shall be established by
     the Board of Directors of this Corporation, payable quarterly, with respect
     to each calendar quarterly period, on or prior to the last day of each such
     calendar  quarterly  period,  to wit,  the  last day of each  March,  June,
     September and December,  commencing  September 30, 1998.  Dividends on each
     share of such  series of the Series B Preferred  Stock shall be  cumulative
     from date of issuance.

          Subject to the provisions  contained  herein,  all  additional  earned
     surplus of the  corporation may be divided among and paid to the holders of
     Common Stock.

          (b) Restrictions on Dividends on and Purchase of Junior Stock. So long
     as any of Series B Preferred Stock

<PAGE>
                                      -3-


     shall remain  outstanding,  no dividend  (other than  dividends  payable in
     shares of Common Stock) shall be paid on or set apart for the Common Stock,
     nor shall any shares thereof be purchased,  redeemed, or otherwise acquired
     by the  corporation or any subsidiary  thereof (other than shares  acquired
     without cost to the corporation or such subsidiary) unless:

          (i) all dividends on all outstanding  shares of the Series B Preferred
     Stock for all past quarterly dividend periods shall have been paid and full
     dividends thereon for the then current  quarterly  dividend period declared
     and a sum sufficient for the payment thereof set apart;

          (ii)  after  giving  effect to the  payment of such  dividend  or such
     purchase,  redemption, or other acquisition, the capital of the corporation
     represented  by its Common Stock,  together with its surplus as then stated
     on its books of account, shall in the aggregate exceed the aggregate of the
     amounts   payable  on   involuntary   liquidation  or  dissolution  of  the
     corporation  in respect of all shares of the Series B Preferred  Stock then
     outstanding.

          (c) Voting  Rights.  All  voting  rights in the  corporation  shall be
     vested exclusively in the holders of Common Stock.

<PAGE>
                                      -4-


          (d)  Redemption.  The  shares of the Series B  Preferred  Stock may be
     redeemed at the option of the Board of Directors of the  corporation at any
     time at par plus an amount equal to all  accumulated  and unpaid  dividends
     thereon to the date of redemption,  whether or not such dividends have been
     earned or declared.

          All shares of Series B Preferred  Stock  redeemed  by the  corporation
     shall be  canceled  and upon such  cancellation  shall be  restored  to the
     status of authorized but unissued shares, not classified as to series.

          (e) Liquidation or  Dissolution.  On liquidation or dissolution of the
     corporation,  before  any  payment  or  distribution  shall  be made to the
     holders of Common Stock, if such liquidation or dissolution be involuntary,
     the holder of the Series B Preferred Stock shall be entitled to be paid the
     sum of  $100,000  per share,  or, if such  liquidation  or  dissolution  be
     voluntary,  the holder of the shares of Series B  Preferred  Stock shall be
     entitled to be paid the amount established by the Board of Directors,  plus
     an amount equal to all accumulated and unpaid dividends thereon to the date
     of such payment,  whether or not such  dividends  shall have been earned or
     declared. After such payments shall have

<PAGE>
                                      -5-


     been made in full to the holder of Series B  Preferred  Stock,  it shall be
     entitled to no further payment or distribution.

          A consolidation  or merger to which the  corporation  shall be a party
     shall not be deemed a liquidation or dissolution of the corporation  within
     the meaning of this subdivision.

          (f) The shares of the Series B Preferred Stock are not transferable.

          FURTHER  RESOLVED,  that  the  Certificate  of  Incorporation  of this
     Corporation dated June 20, 1989, as amended,  be, and it hereby is, further
     amended so that the designation and number of shares of such series and the
     relative  rights,  preferences and limitations of such series are as stated
     in these resolutions;

          FURTHER RESOLVED, that the proper officers of this Corporation be, and
     they  hereby  are,  authorized  and  directed  to execute on behalf of this
     Corporation  and to file in the  office  of the  Secretary  of State of the
     State of New  Jersey a  certificate  of  amendment  to the  Certificate  of
     Incorporation  of this  Corporation,  as amended,  setting  forth a copy of
     these resolutions,  as required by subsection  14A:7-2(4) of the New Jersey
     Business Corporation Act;

<PAGE>
                                      -6-


          FURTHER RESOLVED, that this Corporation issue and sell 1,467 shares of
     its  Series  B  Preferred  Stock to its sole  shareholder,  Public  Service
     Enterprise Group Incorporated, for the sum of $146,700,000; and

          FURTHER  RESOLVED,  that the officers of this Corporation be, and they
     hereby are,  authorized  and directed to take such other and further action
     as they  shall  deem  necessary  or  advisable  to carry out the intent and
     purposes of these resolutions.

     (c) The  foregoing  resolutions  were duly adopted by the  Preferred  Stock
Pricing  Committee of the Board of Directors  of said  Corporation  at a meeting
duly called and held on June 25, 1998,  at which a quorum was present and acting
throughout.

     (d) The Certificate of  Incorporation  of this  corporation  dated June 20,
1989,  as  amended,  is further  amended so that the  designation  and number of
shares of the Series B Cumulative  Preferred Stock of said corporation,  and the
relative  rights,  preferences  and  limitations of such series are as stated in
said resolutions.

<PAGE>
                                      -7-


     IN  WITNESS  WHEREOF,   said  PSEG  Energy  Holdings  Inc.  has  made  this
Certificate this 25th day of June, 1998.

                                         PSEG ENERGY HOLDINGS INC.

                                         By: /s/ E. James Ferland
                                            -----------------------------------
                                                  E. James Ferland
                                                  Chairman of the Board

[CORPORATE SEAL]

Attest:

By: /s/ Edward J. Biggins, Jr.
   ----------------------------
        Edward J. Biggins, Jr.
        Secretary


<PAGE>



                            Certificate of Amendment

                                       of

                          CERTIFICATE OF INCORPORATION

                                       of

                            PSEG ENERGY HOLDINGS INC.


                                -----------------



              Establishing the Series C Cumulative Preferred Stock
                       as a series of the Preferred Stock.

<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       of
                          CERTIFICATE OF INCORPORATION
                                       of
                            PSEG Energy Holdings Inc.

                                -----------------

      PSEG Energy Holdings Inc., a New Jersey corporation,  does hereby certify,
pursuant to subsection  14A:7-2(4) of the New Jersey Business  Corporation  Act,
that:

     (a) The name of this corporation is "PSEG Energy Holdings Inc.".

     (b) The following is a copy of resolutions  of the Preferred  Stock Pricing
Committee  of the Board of  Directors of said  corporation,  acting  pursuant to
authority granted to it by the Board of Directors of said corporation,  amending
the Certificate of  Incorporation  of said  corporation  dated June 20, 1989, as
amended,  pursuant to  subsections  14A:7-2(2)  and 14A:7-2(3) of the New Jersey
Business Corporation Act and Section 3 of said Certificate of Incorporation:

          RESOLVED,  that a  series  of  Preferred  Stock  of this  Corporation,
     designated  "Series C Cumulative  Preferred  Stock"  (hereinafter  in these
     resolutions  sometimes referred to as the "Series C Preferred Stock"),  and
     consisting  of 1,450 shares of the par value of $100,000  each,  be and the
     same is hereby created and  established  as a series of Preferred  Stock of
     this Corporation;

<PAGE>
                                      -2-


          FURTHER   RESOLVED,   that  the  relative   rights,   preferences  and
     limitations  of the  shares of the  Series C  Preferred  Stock  are  hereby
     determined to be as follows:

          (a)  Dividends.  The holder of shares of the Series C Preferred  Stock
     shall be entitled to receive,  and the corporation shall be obliged to pay,
     but only when and as  declared by the Board of  Directors,  and only out of
     its earned surplus, cash dividends thereon, at the rate per share per annum
     of 4.875%, and no more,  payable  quarterly,  with respect to each calendar
     quarterly  period,  on or  prior  to the  last  day of each  such  calendar
     quarterly period, to wit, the last day of each March,  June,  September and
     December,  commencing  September 30, 1998.  Dividends on each share of such
     series of the Series C  Preferred  Stock shall be  cumulative  from date of
     issuance.

          Subject to the provisions  contained  herein,  all  additional  earned
     surplus of the  corporation may be divided among and paid to the holders of
     Common Stock.

          (b) Restrictions on Dividends on and Purchase of Junior Stock. So long
     as any of Series C Preferred  Stock shall remain  outstanding,  no dividend
     (other than  dividends  payable in shares of Common Stock) shall be paid on
     or set apart for the Common Stock, nor shall any shares thereof be

<PAGE>
                                      -3-


     purchased,  redeemed,  or  otherwise  acquired  by the  corporation  or any
     subsidiary  thereof  (other  than  shares  acquired  without  cost  to  the
     corporation or such subsidiary) unless:

          (i) all dividends on all outstanding  shares of the Series C Preferred
     Stock for all past quarterly dividend periods shall have been paid and full
     dividends thereon for the then current  quarterly  dividend period declared
     and a sum sufficient for the payment thereof set apart;

          (ii)  after  giving  effect to the  payment of such  dividend  or such
     purchase,  redemption, or other acquisition, the capital of the corporation
     represented  by its Common Stock,  together with its surplus as then stated
     on its books of account, shall in the aggregate exceed the aggregate of the
     amounts   payable  on   involuntary   liquidation  or  dissolution  of  the
     corporation  in respect of all shares of the Series C Preferred  Stock then
     outstanding.

          (c) Voting  Rights.  All  voting  rights in the  corporation  shall be
     vested exclusively in the holders of Common Stock.

          (d)  Redemption.  The  shares of the Series C  Preferred  Stock may be
     redeemed at the option of the Board of Directors of the  corporation at any
     time at par

<PAGE>
                                      -4-


     plus an amount equal to all accumulated and unpaid dividends thereon to the
     date of  redemption,  whether  or not such  dividends  have been  earned or
     declared.

          All shares of Series C Preferred  Stock  redeemed  by the  corporation
     shall be  canceled  and upon such  cancellation  shall be  restored  to the
     status of authorized but unissued shares, not classified as to series.

          (e) Liquidation or  Dissolution.  On liquidation or dissolution of the
     corporation,  before  any  payment  or  distribution  shall  be made to the
     holders of Common Stock, if such liquidation or dissolution be involuntary,
     the holder of the Series C Preferred Stock shall be entitled to be paid the
     sum of  $100,000  per share,  or, if such  liquidation  or  dissolution  be
     voluntary,  the holder of the shares of Series C  Preferred  Stock shall be
     entitled to be paid the amount established by the Board of Directors,  plus
     an amount equal to all accumulated and unpaid dividends thereon to the date
     of such payment,  whether or not such  dividends  shall have been earned or
     declared. After such payments shall have been made in full to the holder of
     Series C Preferred  Stock,  it shall be  entitled to no further  payment or
     distribution.

          A consolidation  or merger to which the  corporation  shall be a party
     shall not be deemed a liquidation or

<PAGE>
                                      -5-



     dissolution of the corporation within the meaning of this subdivision.

          (f) The shares of the Series C Preferred Stock are not transferable.

          FURTHER  RESOLVED,  that  the  Certificate  of  Incorporation  of this
     Corporation dated June 20, 1989, as amended,  be, and it hereby is, further
     amended so that the designation and number of shares of such series and the
     relative  rights,  preferences and limitations of such series are as stated
     in these resolutions;

          FURTHER RESOLVED, that the proper officers of this Corporation be, and
     they  hereby  are,  authorized  and  directed  to execute on behalf of this
     Corporation  and to file in the  office  of the  Secretary  of State of the
     State of New  Jersey a  certificate  of  amendment  to the  Certificate  of
     Incorporation  of this  Corporation,  as amended,  setting  forth a copy of
     these resolutions,  as required by subsection  14A:7-2(4) of the New Jersey
     Business Corporation Act;

          FURTHER RESOLVED, that this Corporation issue and sell 1,450 shares of
     its  Series  C  Preferred  Stock to its sole  shareholder,  Public  Service
     Enterprise Group Incorporated, for the sum of $145,000,000; and

<PAGE>
                                      -6-


          FURTHER  RESOLVED,  that the officers of this Corporation be, and they
     hereby are,  authorized  and directed to take such other and further action
     as they  shall  deem  necessary  or  advisable  to carry out the intent and
     purposes of these resolutions.

     (c) The  foregoing  resolutions  were duly adopted by the  Preferred  Stock
Pricing  Committee of the Board of Directors  of said  Corporation  at a meeting
duly  called and held on July 1, 1998,  at which a quorum was present and acting
throughout.

     (d) The Certificate of  Incorporation  of this  corporation  dated June 20,
1989,  as  amended,  is further  amended so that the  designation  and number of
shares of the Series C Cumulative  Preferred Stock of said corporation,  and the
relative  rights,  preferences  and  limitations of such series are as stated in
said resolutions.

<PAGE>
                                      -7-


     IN  WITNESS  WHEREOF,   said  PSEG  Energy  Holdings  Inc.  has  made  this
Certificate this 1st day of July, 1998.

                                        PSEG ENERGY HOLDINGS INC.

                                        By: /s/ Bruce E. Walenczyk
                                           -------------------------------------
                                                Bruce E. Walenczyk
                                                Vice President - Finance


[CORPORATE SEAL]

Attest:

By: /s/ Edward J. Biggins, Jr.
   ----------------------------
         Edward J. Biggins, Jr.
                  Secretary



                                                                     EXHIBIT 3.2

                                     BY-LAWS

                                       OF

                  ENTERPRISE DIVERSIFIED HOLDINGS INCORPORATED


                                   ----------

                                  As in effect

                                December 20, 1994


<PAGE>

                                     By-Laws

                                       of

                  Enterprise Diversified Holdings Incorporated

      Section 1. Directors.  The Board of Directors shall consist of such number
of  directors,  not less than 3 nor more than 12, as shall be fixed from time to
time by the Board of Directors.  The directors shall be elected  annually at the
annual meeting of the shareholders.  As used in these By-Laws,  the tern "entire
Board" means the total number of directors which the  corporation  would have if
there were no  vacancies.  Directors  shall  hold  office for one year and until
their  successors are duly elected and qualified.  If the office of any director
becomes  vacant,  the  remaining  directors,  by a  majority  vote,  may elect a
successor, who shall hold office for the unexpired term, and until his successor
is duly elected and qualified.

      Section 2.  Officers.  The  elective  officers  of the  corporation  shall
include a  President,  one or more Vice  Presidents,  a  Secretary,  one or more
Assistant Secretaries,  a Treasurer,  and one or more Assistant Treasurers,  and
may also include a Chairman of the Board, one or more Executive Vice Presidents,
and one or more  Senior  Vice  Presidents.  The  Chairman  of the  Board and the
President shall be members of the Board of Directors.  All elective  officers of
the corporation shall be elected by the Board of


<PAGE>

                                      - 2 -

Directors at the first meeting  thereof after the annual  election of directors.
The Board of Directors shall also have power,  at any time, to elect  additional
Executive Vice Presidents,  Senior Vice Presidents,  Vice Presidents,  Assistant
Secretaries  and Assistant  Treasurers.  The Board of Directors may appoint such
other officers as it shall from time to time deem necessary, who shall have such
powers  and  perform  such  duties  as may be  assigned  to them by the Board of
Directors,  or the person exercising the authority of chief executive officer of
the corporation.  Any two or more offices may be held by the same person, unless
otherwise specified in these By-Laws.

      The  Board of  Directors  shall  have  power to fill  any  vacancy  in any
existing office or to fill any newly created office, at any time.

      The Chairman of the Board,  the President,  each Executive Vice President,
each Senior Vice President, and each Vice President, severally, shall have power
to sign deeds, contracts and other instruments. Each elective officer shall have
such  powers and  perform  such duties as may be assigned to him by the Board of
Directors,  or the chief executive officer, in addition to any powers and duties
that are assigned to him specifically by these By-Laws.

      The term of office of each  officer  shall be from time of his election or
appointment and qualification  until the first meeting of the Board of Directors
after the last annual election of


<PAGE>

                                      - 3 -

Directors,  or such other term of office as shall be provided in the  resolution
of  election  or  appointment,   and  until  the  election  or  appointment  and
qualification  of his  successor,  subject to earlier  termination by removal or
resignation.

      Section 3. Chairman of the Board.  The Chairman of the Board shall preside
at all meetings of the  shareholders  and of the Board of  Directors,  and shall
have such other  powers and perform  such other duties as may be assigned to him
by the Board of Directors.

      Section 4. Chief Executive  Officer.  If there be a Chairman of the Board,
the Board of Directors shall  designate  either the Chairman of the Board or the
President as the chief executive  officer of the corporation with plenary powers
of  supervision  and  direction of the  business and affairs of the  corporation
unless such offices are occupied by the same person.  If there be no Chairman of
the Board, the President shall be the chief executive officer.

      Section 5.  President.  If there be a  Chairman  of the Board and if he be
designated  as the chief  executive  officer of the  corporation,  the President
shall  have  charge  of the  coordination  and  supervision  of all  matters  of
operation of the  corporation.  In the absence of the Chairman of the Board, the
Presi4ent  shall have the powers and perform  the duties of the  Chairman of the
Board.

      Section 6.  Executive  Vice  Presidents.  The Executive  Vice  Presidents,
severally, in the order designated by the chief

<PAGE>

                                      - 4 -

executive officer,  shall, in the absence of the president,  have the powers and
perform  the duties of the  President,  and if there be a chairman of the Board,
they shall,  in the absence of the Chairman of the Board and the President  have
the powers and perform the duties of the Chairman of the Board.

      Section 7. Senior Vice Presidents. The Senior Vice Presidents,  severally,
in the order designated by the chief executive officer, shall, in the absence of
the President and the Executive Vice Presidents, have the powers and perform the
duties of the President, and if there be a Chairman of the Board, they shall, in
the absence of the Chairman of the Board, the President,  and the Executive Vice
Presidents, have the powers and perform the duties of the Chairman of the Board.

      Section 8. Vice Presidents.  The Vice Presidents,  severally, in the order
designated  by  the  chief  executive  officer,  shall  in  the  absence  of the
President,  the Executive Vice Presidents and the Senior Vice  Presidents,  have
the powers and perform the duties of the  President,  and if there be a Chairman
of the Board,  they  shall,  in the absence of the  Chairman  of the Board,  the
President,  the Executive Vice Presidents and the Senior Vice  Presidents,  have
the powers and perform the duties of the Chairman of the Board.

      Section 9. Secretary.  The Secretary shall keep minutes of all meetings of
the  shareholders  and of the Board of  Directors  and shall give all notices of
meetings of the shareholders and of


<PAGE>

                                      - 5 -

the Board of Directors. He shall have custody of all deeds, contracts, and other
instruments,  documents,  and  records,  except as  otherwise  provided in these
By-Laws,  or by the Board of Directors,  and shall attend to such correspondence
of the corporation as the Board of Directors or the President  shall direct.  He
shall be the custodian of the seal of the  corporation and shall affix it to any
instrument  requiring the same,  except as otherwise  provided  herein or by the
Board of Directors.

      Section 10.  Assistant  Secretaries.  Each Assistant  Secretary shall have
such powers and perform such duties as may be assigned to him by the  Secretary.
In the  absence  of the  Secretary,  the  Assistant  Secretaries,  in the  order
designated by the Secretary, shall have the powers and perform the duties of the
Secretary.

      Section 11. Treasurer. The Treasurer shall have charge of all receipts and
disbursements of the corporation and shall be the custodian of the corporation's
funds.  He shall have full authority to receive and give receipts for all moneys
due and payable to the corporation from any source  whatever,  and to endorse or
cause to be endorsed checks,  drafts,  warrants,  and other  instruments for the
payment of money in its name and on its behalf,  and full discharge for the same
to give.  The funds of the  corporation  shall be  deposited in its name in such
depositories  as may be designated  from time to time by the Board of Directors,
or by the Treasurer if the Board of Directors shall authorize him to

<PAGE>

                                       - 6 -

do so. All checks,  drafts and other  instruments for the payment of money,  and
all  notes  and  other  evidences  of  indebtedness,  issued  in the name of the
corporation, shall be signed by such officer or officers, employee or employees,
agent or agents,  of the corporation,  and in such manner,  including the use of
facsimile  signatures,  as shall be determined from time to time by the Board of
Directors,  or by the Treasurer if the Board of Directors shall authorize him to
make such determination.  A report of the financial condition of the corporation
shall  be  made by the  Treasurer  whenever  requested  by the  chief  executive
officer.  If  required  by the  Board of  Directors  he shall  give bond for the
faithful performance of his duties, in such sum and with such surety or sureties
as the Board of Directors may determine.

      Section 12. Assistant Treasurers. Each Assistant Treasurer shall have such
powers and perform  such duties as may be assigned to him by the  Treasurer.  In
the absence of the Treasurer, the Assistant Treasurers,  in the order designated
by the Treasurer, shall have the powers and perform the duties of the Treasurer.

      Section 13.  Meetings of  Shareholders.  The meetings of the  shareholders
shall,  unless  otherwise  provided  by law,  be held at such  place,  within or
without the State of New Jersey,  as may be fixed by the Board of Directors  and
stated in the notice of the meeting. Each annual meeting of the shareholders for
the election of directors for the ensuing year, and for the  transaction of such
other business as may be brought before the meeting, shall be held


<PAGE>

                                       - 7 -

at such time, not more than 13 months after the last annual  meeting,  as may be
fixed by the Board of Directors.

      Section  14.  Meetings  of  Directors.  Regular  meetings  of the Board of
Directors shall be held quarterly unless  otherwise  determined by resolution of
the Board.  Special meetings of the Board of Directors may be called at any time
by the Chairman of the Board,  or by the President if he be the chief  executive
officer. The Secretary shall also call such meetings on the written request of a
majority of the directors.

      Section 15. Notice of Meetings of  Directors.  No notice shall be required
for regular meetings of the Board of Directors. The meeting for organization may
be held on the day of and after the annual meeting of shareholders. At least two
days' notice of a special meeting of the Board of Directors shall be given,  but
this notice may be waived in writing or by telegraph, either before or after the
meeting. A meeting may be held at any time when all the directors are present.

      Section 16.  Quorum.  At all meetings of the Board of Directors a majority
of the  directors  in office,  or one-third  of the entire  Board,  whichever is
greater,  shall  constitute a quorum for the  transaction  of  business.  A less
number than a quorum, however, may meet and adjourn to any day.

      Section 17. Committees of the Board. The Board of Directors, by resolution
adopted by a majority of the entire  Board,  may appoint  from among its members
one or more committees. Each

<PAGE>

                                       - 8 -

such  committee of the Board shall have and may  exercise  the  authority of the
Board to the extent provided in the resolution of appointment.

      The Board of Directors,  by resolution adopted by a majority of the entire
Board,  may (a) fill any vacancy in any committee of the Board,  (b) appoint one
or more directors to serve as alternate members of any such committee, to act in
absence or  disability of members of any such  committee  with all the powers of
such absent or disabled members, (c) abolish any such committee at its pleasure,
and (d) remove any director from  membership on such committee at any time, with
or without cause.

      Actions  taken at a meeting  of any  committee  of the Board of  Directors
shall be  reported to the Board at its next  meeting  following  such  committee
meeting;  except  that,  when the  meeting of the Board is held  within two days
after  the  committee  meeting,  such  report  shall,  if not made at the  first
meeting,  be made to the Board at its second  meeting  following  such committee
meeting.

      Section  18.  Other  Committees.  The Board of  Directors  may appoint and
prescribe the duties of other  committees,  the members of which may be but need
not be directors and shall serve at the pleasure of the Board.

      Section 19. Committees - Quorum. One-third of the entire committee, or two
members,  whichever is greater, shall constitute a quorum for the transaction of
business.

<PAGE>

                                       - 9 -

      Section 20.  Committees - General.  Each Committee shall fix its own rules
of procedure,  shall meet where and as provided by such rules of procedure or by
resolution  of  the  Board  of  Directors,   shall  keep  full  records  of  its
proceedings,  and shall report from time to time to the Board, as called upon by
the Board.

      Section 21. Voting Upon Stocks Owned by the Corporation.  Unless otherwise
ordered by the Board of Directors, the Chairman of the Board, the President, the
Executive Vice Presidents,  the Senior Vice Presidents, and the Vice Presidents,
severally, shall each have full power and authority on behalf of the corporation
to attend,  act, and vote at any meeting of the  shareholders of any corporation
in which this  corporation  may hold  stock,  and to  appoint  one or more other
persons as proxy or proxies to attend,  act, and vote at any such  meeting,  and
such officer or such proxy or proxies  shall  possess and may exercise on behalf
of this  corporation  any and all rights and powers incident to its ownership of
such stock. The Board of Directors or the Executive  Committee from time to time
by resolution may confer like powers upon any other person or persons.

      Section 22.  Certificates  for  Shares.  The  certificates  which shall be
issued for shares of this  corporation  shall be signed by the  Chairman  of the
Board,  the  President,  or a Vice  President,  and either the  Treasurer  or an
Assistant Treasurer, or the Secretary or an Assistant Secretary.

<PAGE>

                                     - 10 -

      Section 23.  Transfer  of Shares.  The shares  issued by this  corporation
shall be  transferable  only on the books of the  corporation  by the  holder or
owner thereof in person or by power of attorney, on surrender of the certificate
therefor.

      Section 24.  Indemnification  of Directors,  Officers and  Employees.  The
corporation  shall  indemnify to the full extent from time to time  permitted by
law  any  person  made,  or  threatened  to be  made,  a party  to any  pending,
threatened or completed civil,  criminal,  administrative or arbitrative action,
suit or  proceeding  and any appeal  therein  (and any inquiry or  investigation
which could lead to such action,  suit or proceeding) by reason of the fact that
he is or was a director,  officer or employee  of the  corporation  or serves or
served any other enterprise as a director, officer or employee at the request of
the corporation. Such right of indemnification shall inure to the benefit of the
legal representative of any such person.

      Section 25. Fiscal Year. The fiscal year of the corporation shall begin on
January 1 of each year.

      Section 26. Sea1. The seal of the  corporation  shall be circular in form,
and shall have inscribed  thereon the following  words and figures:  "ENTERPRISE
DIVERSIFIED HOLDINGS INCORPORATED 1989".

      Section 27. Force and Effect of By-Laws.  These By-Laws are subject to the
provisions of the New Jersey Business  Corporation Act and of the certificate of
incorporation of the corporation, as


<PAGE>

                                     - 11 -

it may be  amended  from time to time.  If any  provision  in these  By-Laws  is
inconsistent   with  a  provision  in  said  act  or  in  the   certificate   of
incorporation,  the provision in said act or in the certificate of incorporation
shall govern.

      Section 28. Amendments.  Except as otherwise provided by law, the Board of
Directors shall have power to make, alter or repeal any by-laws. By-Laws made by
the Board may be altered or repealed and new by-laws made, by the shareholders.

      Section 29. Advancement of Expenses. Expenses incurred by any person made,
or threatened to be made, a party to any pending, threatened or completed civil,
criminal,  administrative  or  arbitrative  action,  suit or proceeding  and any
appeal  therein  (and any  inquiry  or  investigation  which  could lead to such
action,  suit or proceeding) by reason of the fact that he is or was a director,
officer or employee of the corporation or serves or served any other  enterprise
as a director,  officer or employee at the request of the corporation,  shall be
paid by the corporation in advance of the final disposition of the action,  suit
or proceeding  promptly upon receipt of an  undertaking  by or on behalf of such
person to repay  such  amount if it shall  ultimately  be  determined  that such
person is not entitled to be indemnified by the corporation.




                                                                     EXHIBIT 4.1

               --------------------------------------------------



                            PSEG Energy Holdings Inc.



                                       To



                           First Union National Bank,

                                     Trustee





                                    Indenture



                           Dated as of October 8, 1999


                                 ----------------


                           Providing for the Issuance



                                       of



                             Senior Debt Securities



               --------------------------------------------------


<PAGE>



                            PSEG ENERGY HOLDINGS INC.

            Reconciliation and tie between Trust Indenture Act of 1939
                    and Indenture, dated as of October 8, 1999



Trust Indenture
Indenture Act Section                               Section

ss.310(a)(1)......................................   607
(a)(2)............................................   607
(b)...............................................   608
ss.312(c).........................................   701
ss.314(a).........................................   703
(a)(4)............................................   1005
(c)(1)............................................   102
(c)(2)............................................   102
(e)...............................................   102
ss.315(b).........................................   601
ss.316(a) (last sentence).........................   101
(a)(1)(A).........................................   502, 512
(a)(1)(B).........................................   513
(b)...............................................   508
ss.317(a)(1)......................................   503
(a)(2)............................................   504
ss.318(a).........................................   111
(c)...............................................   111


- ---------------

NOTE:  This reconciliation and tie shall not, for any purpose, be deemed to be a
part of the Indenture.



<PAGE>



                                Table of Contents
                                                                            Page

                                   ARTICLE ONE
              DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

      SECTION 101.   Definitions.............................................1
      SECTION 102.   Compliance Certificates and Opinions...................11
      SECTION 103.   Form of Documents Delivered to Trustee.................11
      SECTION 104.   Acts of Holders........................................12
      SECTION 105.   Notices, etc., to Trustee and Company..................13
      SECTION 106.   Notice to Holders; Waiver..............................14
      SECTION 107.   Effect of Headings and Table of Contents...............15
      SECTION 108.   Successors and Assigns.................................15
      SECTION 109.   Separability Clause....................................15
      SECTION 110.   Benefits of Indenture..................................15
      SECTION 111.   Governing Law..........................................15
      SECTION 112.   Legal Holidays.........................................15
      SECTION 113.   No Personal Liability..................................16

                                   ARTICLE TWO
                                SECURITIES FORMS

      SECTION 201.   Forms of Securities....................................16
      SECTION 202.   Form of Trustee's Certificate of Authentication........16
      SECTION 203.   Securities Issuable in Global Form.....................16

                                  ARTICLE THREE
                                 THE SECURITIES

      SECTION 301.   Amount Unlimited; Issuable in Series...................17
      SECTION 302.   Denominations..........................................21
      SECTION 303.   Execution, Authentication, Delivery and Dating.........21
      SECTION 304.   Temporary Securities...................................23
      SECTION 305.   Registration, Registration of Transfer and Exchange....25
      SECTION 306.   Mutilated, Destroyed, Lost and Stolen Securities.......29
      SECTION 307.   Payment of Interest; Interest Rights Preserved;
                     Optional Interest Reset................................30
      SECTION 308.   Optional Extension of Maturity.........................33
      SECTION 309.   Persons Deemed Owners..................................34
      SECTION 310.   Cancellation...........................................35
      SECTION 311.   Computation of Interest................................35
      SECTION 312.   CUSIP Numbers..........................................35

                                      (i)
<PAGE>

                                  ARTICLE FOUR
                           SATISFACTION AND DISCHARGE

      SECTION 401.   Satisfaction and Discharge of Indenture................35
      SECTION 402.   Application of Trust Funds.............................37

                                  ARTICLE FIVE
                                    REMEDIES

      SECTION 501.   Events of Default......................................37
      SECTION 502.   Acceleration of Maturity; Rescission and Annulment.....39
      SECTION 503.   Collection of Indebtedness and Suits for Enforcement by
                     Trustee................................................40
      SECTION 504.   Trustee May File Proofs of Claim.......................41
      SECTION 505.   Trustee May Enforce Claims Without Possession of
                     Securities or Coupons..................................41
      SECTION 506.   Application of Money Collected.........................42
      SECTION 507.   Limitation on Suits....................................42
      SECTION 508.   Unconditional Right of Holders to Receive Principal,
                     Premium and Interest...................................43
      SECTION 509.   Restoration of Rights and Remedies.....................43
      SECTION 510.   Rights and Remedies Cumulative.........................43
      SECTION 511.   Delay or Omission Not Waiver...........................43
      SECTION 512.   Control by Holders of Securities.......................43
      SECTION 513.   Waiver of Past Defaults................................44
      SECTION 514.   Waiver of Stay or Extension Laws.......................44

                                   ARTICLE SIX
                                   THE TRUSTEE

      SECTION 601.   Notice of Defaults.....................................44
      SECTION 602.   Certain Rights of Trustee..............................45
      SECTION 603.   Not Responsible for Recitals or Issuance of Securities.46
      SECTION 604.   May Hold Securities....................................46
      SECTION 605.   Money Held in Trust....................................46
      SECTION 606.   Compensation and Reimbursement.........................47
      SECTION 607.   Corporate Trustee Required; Eligibility................47
      SECTION 608.   Resignation and Removal; Appointment of Successor......47
      SECTION 609.   Acceptance of Appointment by Successor.................49
      SECTION 610.   Merger, Conversion, Consolidation or Succession to
                     Business...............................................50
      SECTION 611.   Appointment of Authenticating Agent....................50


                                      (ii)
<PAGE>

                                  ARTICLE SEVEN
                HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

      SECTION 701.   Disclosure of Names and Addresses of Holders...........52
      SECTION 702.   Reports by Trustee.....................................52
      SECTION 703.   Reports by Company.....................................52
      SECTION 704.   Calculation of Original Issue Discount.................53

                                  ARTICLE EIGHT
                  CONSOLIDATION, MERGER, CONVEYANCE OR TRANSFER

      SECTION 801.   Company May Consolidate, etc., Only on Certain Terms...53
      SECTION 802.   Successor Person Substituted...........................54

                                  ARTICLE NINE
                             SUPPLEMENTAL INDENTURES

      SECTION 901.   Supplemental Indentures Without Consent of Holders.....54
      SECTION 902.   Supplemental Indentures With Consent of Holders........56
      SECTION 903.   Execution of Supplemental Indentures...................57
      SECTION 904.   Effect of Supplemental Indentures......................57
      SECTION 905.   Conformity With Trust Indenture Act....................57
      SECTION 906.   Reference in Securities to Supplemental Indentures.....57

                                   ARTICLE TEN
                                    COVENANTS

      SECTION 1001.  Payment of Principal, Premium, if any, and Interest....58
      SECTION 1002.  Maintenance of Office or Agency........................58
      SECTION 1003.  Money for Securities Payments to be Held in Trust......59
      SECTION 1004.  Additional Amounts.....................................60
      SECTION 1005.  Limitation on Liens....................................61
      SECTION 1006.  Limitation on Sale and Leaseback Transactions..........63
      SECTION 1007.  Repayment of Securities Upon a Change of Control.......63
      SECTION 1008.  Statement as to Compliance.............................65
      SECTION 1009.  Waiver of Certain Covenants............................65

                                 ARTICLE ELEVEN
                            REDEMPTION OF SECURITIES

      SECTION 1101.  Applicability of Article...............................65
      SECTION 1102.  Election to Redeem; Notice to Trustee..................65
      SECTION 1103.  Selection by Trustee of Securities to be Redeemed......65
      SECTION 1104.  Notice of Redemption...................................66
      SECTION 1105.  Deposit of Redemption Price............................67


                                      (iii)
<PAGE>


      SECTION 1106.  Securities Payable on Redemption Date..................67
      SECTION 1107. Securities Redeemed in Part.............................68

                                 ARTICLE TWELVE
                                  SINKING FUNDS

      SECTION 1201.  Applicability of Article...............................69
      SECTION 1202.  Satisfaction of Sinking Fund Payments With Securities..69
      SECTION 1203.  Redemption of Securities for Sinking Fund..............69

                                ARTICLE THIRTEEN
                       REPAYMENT AT THE OPTION OF HOLDERS

      SECTION 1301.  Applicability of Article...............................70
      SECTION 1302.  Repayment of Securities................................70
      SECTION 1303.  Exercise of Option.....................................70
      SECTION 1304.  When Securities Presented for Repayment Become Due and
                     Payable................................................71
      SECTION 1305.  Securities Repaid in Part..............................71

                                ARTICLE FOURTEEN
                       DEFEASANCE AND COVENANT DEFEASANCE

      SECTION 1401.  Applicability of Article; Company's Option to Effect
                     Defeasance or Covenant Defeasance......................72
      SECTION 1402.  Defeasance and Discharge...............................72
      SECTION 1403.  Covenant Defeasance....................................73
      SECTION 1404.  Conditions to Defeasance or Covenant Defeasance........73
      SECTION 1405.  Deposited Money and Government Obligations to be Held
                     in Trust; Other Miscellaneous Provisions...............74

                                 ARTICLE FIFTEEN
                        MEETINGS OF HOLDERS OF SECURITIES

      SECTION 1501.  Purposes for Which Meetings May be Called..............75
      SECTION 1502.  Call, Notice and Place of Meetings.....................75
      SECTION 1503.  Persons Entitled to Vote at Meetings...................76
      SECTION 1504.  Quorum; Action.........................................76
      SECTION 1505.  Determination of Voting Rights; Conduct and Adjournment
                     of Meetings............................................77
      SECTION 1506.  Counting Votes and Recording Action of Meetings........78

      ACKNOWLEDGEMENTS

      EXHIBIT A - FORMS OF CERTIFICATION



                                      (iv)
<PAGE>



      INDENTURE, dated as of October 8, 1999, between PSEG ENERGY HOLDINGS INC.,
a New Jersey corporation (hereinafter called the "Company"), having its
principal office at 80 Park Plaza, Newark, NJ 07102, and FIRST UNION NATIONAL
BANK, a national banking association organized and existing under the laws of
the United States of America, as Trustee (hereinafter called the "Trustee"),
having a Corporate Trust Office at 21 South Street, Morristown, NJ 07960.

                             RECITALS OF THE COMPANY

      The Company deems it necessary to issue from time to time for its lawful
purposes senior debt securities (hereinafter called the "Securities") evidencing
its unsecured and unsubordinated indebtedness, which may or may not be
convertible into or exchangeable for any securities of any Person (including the
Company), and has duly authorized the execution and delivery of this Indenture
to provide for the issuance from time to time of the Securities, unlimited as to
principal amount, to bear such rates of interest, to mature at such times and to
have such other provisions as shall be fixed as hereinafter provided.

      This Indenture is subject to the provisions of the Trust Indenture Act of
1939, as amended, that are required to be part of this Indenture and shall, to
the extent applicable, be governed by such provisions.

      All things necessary to make this Indenture a valid agreement of the
Company, in accordance with its terms, have been done.

      NOW, THEREFORE, THIS INDENTURE WITNESSETH:

      For and in consideration of the premises and the purchase of the
Securities by the Holders (as defined herein) thereof, it is mutually covenanted
and agreed, for the equal and proportionate benefit of all Holders of the
Securities and any coupons, as follows:

                                  ARTICLE ONE

              DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

      SECTION 101. Definitions. For all purposes of this Indenture, except as
otherwise expressly provided or unless the context otherwise requires:

            (1) the terms defined in this Article have the meanings assigned to
      them in this Article, and include the plural as well as the singular;

            (2) all other terms used herein which are defined in the Trust
      Indenture Act, either directly or by reference therein, have the meanings
      assigned to them therein, and the terms "cash transaction" and
      "self-liquidating paper", as used in TIA Section 311, shall

<PAGE>

      have the meanings assigned to them in the rules of the Commission adopted
      under the Trust Indenture Act;

            (3) all accounting terms not otherwise defined herein have the
      meanings assigned to them in accordance with Generally Accepted Accounting
      Principles (as defined herein); and

            (4) the words "herein", "hereof" and "hereunder" and other words of
      similar import refer to this Indenture as a whole and not to any
      particular Article, Section or other subdivision.

      Certain terms used principally in certain Articles hereof, are defined in
those Articles.

      "Act", when used with respect to any Holder, has the meaning specified in
Section 104.

      "Additional Amounts" means any additional amounts which are required by a
Security or by or pursuant to a Board Resolution, under circumstances specified
therein, to be paid by the Company in respect of certain taxes imposed on
certain Holders specified therein and which are owing to such Holders.

      "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control", when used with respect to any specified Person, means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.

      "Attributable Debt" in respect of a Sale and Leaseback Transaction means,
as at the time of determination, the present value (discounted at a rate per
annum equal to the weighted average interest rate of all Outstanding Securities
compounded semi-annually) of the total obligations of the lessee for rental
payments during the remaining term of the lease included in such Sale and
Leaseback Transaction (including any period for which such lease has been
extended).

      "Authenticating Agent" means any authenticating agent appointed by the
Trustee pursuant to Section 611.

      "Authorized Newspaper" means a newspaper, in the English language or in an
official language of the country of publication, customarily published on each
Business Day, whether or not published on Saturdays, Sundays or holidays, and of
general circulation in each place in connection with which the term is used or
in the financial community of each such place. Where successive publications are
required to be made in Authorized Newspapers, the successive publications may be
made in the same or in different newspapers in the same city meeting the
foregoing requirements and in each case on any Business Day.


                                      2
<PAGE>

      "Bearer Security" means any Security established pursuant to Section 201
which is payable to bearer.

      "Board of Directors" means the board of directors of the Company, the
executive committee or any committee of that board duly authorized to act on
behalf of that board.

      "Board Resolution" means a copy of a resolution certified by the Secretary
or an Assistant Secretary of the Company to have been duly adopted by the Board
of Directors and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

      "Business Day", when used with respect to any Place of Payment or any
other particular location referred to in this Indenture or in the Securities,
means, unless otherwise specified with respect to any Securities pursuant to
Section 301, each Monday, Tuesday, Wednesday, Thursday and Friday which is not a
day on which banking institutions in that Place of Payment or particular
location are authorized or obligated by law or executive order to close.

      "Capital" means PSEG Capital Corporation, a corporation organized and
existing under the laws of the State of New Jersey.

      "Capitalized Lease Obligations" means, as to any Person, all rental
obligations as lessee which, under Generally Accepted Accounting Principles, are
or will be required to be capitalized on the books of such Person or any of its
Subsidiaries, in each case taken at the amount thereof accounted for as
indebtedness in accordance with such principles.

      "CEDEL" means Cedelbank or its successor.

      "Change of Control" means the occurrence of one or more of the following
events: (i) PSEG (or its successors) shall cease to own a majority of the
outstanding Voting Stock of the Company, (ii) at any time following the
occurrence of the event described in clause (i), a Person or group (as that term
is used in Section 13(d)(3) of the Exchange Act) of Persons (other than PSEG)
shall have become, directly or indirectly, the beneficial owner, or shall have
acquired the absolute power to direct the vote, of more than 35% of the
outstanding Voting Stock of the Company, (iii) during any twelve-month period,
individuals who at the beginning of such period constitute the Board of
Directors (together with any new directors whose election or nomination was
approved by a majority of the directors then in office who were either directors
at the beginning of such period or who were previously so approved) shall cease
for any reason to constitute a majority of the Board of Directors, unless
approved by a majority of such Board of Directors in office at the beginning of
such period (including such new directors) or (iv) the Company shall have
consolidated with or merged with or into another Corporation or the properties
and assets of the Company shall have been conveyed or transferred substantially
as an entirety to any Person in accordance with Section 801 hereof.
Notwithstanding the foregoing, a Change of Control shall be deemed not to have
occurred if one or more of the above events occurs or circumstances exist and,
after giving effect thereto, the Securities are rated no less than "BBB-" by
Standard & Poor's Ratings Group and "Ba1" by Moody's Investors Service Inc.


                                       3
<PAGE>

      "Commission" means the Securities and Exchange Commission, as from time to
time constituted, created under the Securities Exchange Act of 1934, or, if at
any time after execution of this instrument such Commission is not existing and
performing the duties now assigned to it under the Trust Indenture Act, then the
body performing such duties on such date.

      "Company" means the Person named as the "Company" in the first paragraph
of this Indenture until a successor Corporation shall have become such pursuant
to the applicable provisions of this Indenture, and thereafter "Company" shall
mean such successor Corporation.

      "Company Request" and "Company Order" mean, respectively, a written
request or order signed in the name of the Company by the Chairman, the
President or a Vice President, the Treasurer, an Assistant Treasurer, the
Controller, an Assistant Controller, the Secretary or an Assistant Secretary, of
the Company, and delivered to the Trustee.

      "Consolidated Net Tangible Assets" means, as of any date of determination,
the total amount of assets (less accumulated depreciation or amortization,
valuation allowances, other applicable reserves and other properly deductible
items in accordance with Generally Accepted Accounting Principles) which would
appear on a consolidated balance sheet of the Company and its consolidated
Subsidiaries, determined on a consolidated basis in accordance with Generally
Accepted Accounting Principles, after giving effect to purchase accounting and
after deducting therefrom, to the extent otherwise included, the amounts of: (i)
consolidated current liabilities; (ii) deferred income taxes; (iii) minority
interests in consolidated Subsidiaries held by Persons other than the Company or
a Subsidiary; (iv) excess of cost over fair value of assets of businesses
acquired, as determined by the Board of Directors; and (v) unamortized debt
discount and expense and other unamortized deferred charges, goodwill (including
the amounts of investments in affiliates that consist of goodwill), patents,
trademarks, service names, trade names, copyrights, licenses, deferred project
costs, organizational or other development expenses and other intangible items.

      "Corporate Trust Office" means the office of the Trustee at which, at any
particular time, its corporate trust business shall be administered, which
office at the date hereof is located at 21 South Street, Morristown, NJ 07960.

      "Corporation" includes corporations, associations, companies, limited
liability companies and business trusts.

      "Default" means any event which is, or after notice or passage of time or
both would be, an Event of Default.

      "Defaulted Interest" has the meaning specified in Section 307.

      "Dollar", "Dollars" or "$" means a dollar or other equivalent unit in such
coin or currency of the United States of America as at the time shall be legal
tender for the payment of public and private debts.


                                       4
<PAGE>

      "Euroclear" means Morgan Guaranty Trust Company of New York, Brussels
Office, or its successor as operator of the Euroclear System.

      "Event of Default" has the meaning specified in Article Five.

      "Exchange Act" means the Securities Exchange Act of 1934, as amended.

      "Generally Accepted Accounting Principles" means the generally accepted
accounting principles set forth in the opinions and pronouncements of the
Accounting Principles Board of the American Institute of Certified Public
Accountants and statements and pronouncements of the Financial Accounting
Standards Board.

      "Government Obligations" means securities which are (i) direct obligations
of the United States of America or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States of
America, the payment of which is unconditionally guaranteed as a full faith and
credit obligation by the United States of America, which are not callable or
redeemable at the option of the issuer thereof, and shall also include a
depository receipt issued by a bank or trust company as custodian with respect
to any such Government Obligation or a specific payment of interest on or
principal of any such Government Obligation held by such custodian for the
account of the holder of a depository receipt; provided that (except as required
by law) such custodian is not authorized to make any deduction from the amount
payable to the holder of such depository receipt from any amount received by the
custodian in respect of the Government Obligation or the specific payment of
interest on or principal of the Government Obligation evidenced by such
depository receipt.

      "Holder" means, in the case of a Registered Security, the Person in whose
name a Security is registered in the Security Register and, in the case of a
Bearer Security, the bearer thereof and, when used with respect to any coupon,
shall mean the bearer thereof.

      "Indebtedness" of any Person means (i) all indebtedness of such Person for
borrowed money, whether or not represented by bonds, debentures, notes or other
securities, (ii) the deferred purchase price of assets or services which in
accordance with Generally Accepted Accounting Principles would be shown on the
liability side of the balance sheet of such Person, (iii) all Indebtedness of
another Person secured by any Lien on any property owned by such Person, whether
or not such Indebtedness has been assumed, (iv) all obligations of such Person
to pay a specified purchase price for goods or services whether or not
delivered, i.e., take-or-pay and similar obligations; (v) all Capitalized Lease
Obligations of such Person; and (vi) all obligations of such Person guaranteeing
any Indebtedness, lease, dividend or other obligation of any other Person,
directly or indirectly, whether contingent or otherwise.

      "Indenture" means this instrument as originally executed or as it may from
time to time be supplemented or amended by one or more indentures supplemental
hereto entered into pursuant to the applicable provisions hereof, including the
provisions of the TIA that are deemed to be a part hereof, and shall include the
terms of particular series of Securities established as contemplated by Section
301; provided, however, that, if at any time more than one Person is


                                       5
<PAGE>

acting as Trustee under this instrument, "Indenture" shall mean, with respect to
any one or more series of Securities for which such Person is Trustee, this
instrument as originally executed or as it may from time to time be supplemented
or amended by one or more indentures supplemental hereto entered into pursuant
to the applicable provisions hereof and shall include the terms of the or those
particular series of Securities for which such Person is Trustee established as
contemplated by Section 301, exclusive, however, of any provisions or terms
which relate solely to other series of Securities for which such Person is not
Trustee, regardless of when such terms or provisions were adopted, and exclusive
of any provisions or terms adopted by means of one or more indentures
supplemental hereto executed and delivered after such Person had become such
Trustee but to which such Person, as such Trustee, was not a party.

      "Indexed Security" means a Security as to which all or certain interest
payments and/or the principal amount payable at Maturity are determined by
reference to prices, changes in prices, or differences between prices, of other
securities, currencies, intangibles, goods, articles or commodities or by such
other objective price, economic or other measures as are specified in Section
301 hereof.

      "Interest" means, when used with respect to an Original Issue Discount
Security which by its terms bears interest only after Maturity, interest payable
after Maturity, and, when used with respect to a Security which provides for the
payment of Additional Amounts pursuant to Section 1004, includes such Additional
Amounts.

      "Interest Payment Date", when used with respect to any Security, means the
Stated Maturity of an installment of interest on such Security.

      "Issue Date", when used with respect to any Security, means the date on
which the Security is originally issued.

      "Lien" means any mortgage, pledge, hypothecation, assignment, deposit
arrangement, encumbrance, lien (statutory or other), preference, priority or
other security agreement of any kind or nature whatsoever (including, without
limitation, any conditional sale or other title retention agreement, any
financing or similar statement or notice filed under the UCC or any other
similar recording or notice statute, and any lease having substantially the same
effect as any of the foregoing).

      "Material Subsidiary" means any Subsidiary of the Company the consolidated
assets of which, as of the date of any determination thereof, constitute at
least 10% of the consolidated assets of the Company and its Subsidiaries, or the
consolidated earnings before taxes of which constituted at least 10% of the
consolidated earnings before taxes of the Company and its Subsidiaries for the
most recently completed fiscal year, provided, however, that no Subsidiary of a
Material Subsidiary shall be a Material Subsidiary, and provided further,
notwithstanding the foregoing, in all instances, each of PSEG Global, Resources
and Capital shall be a Material Subsidiary.


                                       6
<PAGE>

      "Maturity", when used with respect to any Security, means the date on
which the principal of such Security or an installment of principal becomes due
and payable as therein or herein provided, whether at the Stated Maturity or by
declaration of acceleration, notice of redemption, notice of option to elect
repayment, notice of exchange or conversion or otherwise.

      "Officer" means the Chairman, the President, any Vice President, the
Treasurer, any Assistant Treasurer, the Controller, any Assistant Controller,
the Secretary or any Assistant Secretary of the Company.

      "Officers' Certificate" means a certificate signed on behalf of the
Company by any one of its Officers and delivered to the Trustee.

      "Opinion of Counsel" means a written opinion of counsel, who may be
counsel for the Company or who may be an employee of or other counsel for the
Company.

      "Original Issue Discount Security" means any Security which provides for
an amount less than the principal amount thereof to be due and payable upon a
declaration of acceleration of the Maturity thereof pursuant to Section 502.

      "Outstanding", when used with respect to Securities, means, as of the date
of determination, all Securities theretofore authenticated and delivered under
this Indenture, except:

            (1) Securities theretofore canceled by the Trustee or delivered to
      the Trustee for cancellation;

            (2) Securities, or portions thereof, for whose payment or redemption
      or repayment at the option of the Holder money in the necessary amount has
      been theretofore deposited with the Trustee or any Paying Agent (other
      than the Company) in trust or set aside and segregated in trust by the
      Company (if the Company shall act as its own Paying Agent) for the Holders
      of such Securities and any coupons appertaining thereto, provided that, if
      such Securities are to be redeemed, notice of such redemption has been
      duly given pursuant to this Indenture or provision therefor satisfactory
      to the Trustee has been made;

            (3) Securities, except to the extent provided in Sections 1402 and
      1403, with respect to which the Company has effected defeasance and/or
      covenant defeasance as provided in Article Fourteen; and

            (4) Securities which have been paid pursuant to Section 306 or in
      exchange for or in lieu of which other Securities have been authenticated
      and delivered pursuant to this Indenture, other than any such Securities
      in respect of which there shall have been presented to the Trustee proof
      satisfactory to it that such Securities are held by a bona fide purchaser
      in whose hands such Securities are valid obligations of the Company;

provided, however, that in determining whether the Holders of the requisite
principal amount of the Outstanding Securities have given any request, demand,
authorization, direction, notice,


                                       7
<PAGE>

consent or waiver hereunder or are present at a meeting of Holders for quorum
purposes, and for the purpose of making the calculations required by TIA Section
313, (i) the principal amount of an Original Issue Discount Security that may be
counted in making such determination or calculation and that shall be deemed to
be Outstanding for such purpose shall be equal to the amount of principal
thereof that would be (or shall have been declared to be) due and payable, at
the time of such determination, upon a declaration of acceleration of the
Maturity thereof pursuant to Section 502, (ii) the principal amount of any
Indexed Security that may be counted in making such determination or calculation
and that shall be deemed outstanding for such purpose shall be equal to the
principal face amount of such Indexed Security at original issuance, unless
otherwise provided with respect to such Security pursuant to Section 301 and
(iii) Securities owned by the Company or any other obligor upon the Securities
or any Affiliate of the Company or of such other obligor shall be disregarded
and deemed not to be Outstanding, except that, in determining whether the
Trustee shall be protected in making such calculation or in relying upon any
such request, demand, authorization, direction, notice, consent or waiver, only
Securities which the Trustee actually knows to be so owned shall be so
disregarded. Securities so owned which have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
Trustee the pledgee's right so to act with respect to such Securities and that
the pledgee is not the Company or any other obligor upon the Securities or any
Affiliate of the Company or of such other obligor.

      "Paying Agent" means any Person authorized by the Company to pay the
principal of (or premium, if any) or interest, if any, on any Securities or
coupons on behalf of the Company.

      "Person" means any individual, Corporation, partnership, limited
partnership, joint venture, association, joint-stock company, trust, limited
liability company, unincorporated organization or government or any agency or
political subdivision thereof.

      "Place of Payment", when used with respect to the Securities of or within
any series, means the place or places where the principal of (and premium, if
any) and interest, if any, on such Securities are payable as specified and as
contemplated by Sections 301 and 1002.

      "Predecessor Security" of any particular Security means every previous
Security evidencing all or a portion of the same debt as that evidenced by such
particular Security; and, for the purposes of this definition, any Security
authenticated and delivered under Section 306 in exchange for or in lieu of a
mutilated, destroyed, lost or stolen Security or a Security to which a
mutilated, destroyed, lost or stolen coupon appertains shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security or
the Security to which the mutilated, destroyed, lost or stolen coupon
appertains.

      "PSEG" means Public Service Enterprise Group Incorporated, a corporation
organized and existing under the laws of the State of New Jersey.

      "PSEG Global" means PSEG Global Inc., a corporation organized and existing
under the laws of the State of New Jersey.


                                       8
<PAGE>

      "Record Date" means, when used with respect to any Security, the Regular
Record Date, the Special Record Date or any date set to determine the Holders of
such Security entitled to vote, make a request, consent, receive a payment or
exercise any other right with respect to such Security.

      "Redemption Date" means, when used with respect to any Security to be
redeemed, in whole or in part, the date specified for such redemption in
accordance with the terms thereof or by or pursuant to this Indenture.

      "Redemption Price" means, when used with respect to any Security to be
redeemed, the price at which it is to be redeemed pursuant to the terms thereof
and this Indenture.

      "Registered Security" means any Security which is registered in the
Security Register.

      "Regular Record Date" for the interest payable on any Interest Payment
Date for the Registered Securities of or within any series means the date
specified for that purpose as contemplated by Section 301, whether or not a
Business Day.

      "Repayment Date" means, when used with respect to any Security to be
repaid at the option of the Holder, the date fixed for such repayment by or
pursuant to this Indenture.

      "Repayment Price" means, when used with respect to any Security to be
repaid at the option of the Holder, the price at which it is to be repaid by or
pursuant to this Indenture.

      "Resources" means PSEG Resources Inc., a corporation organized and
existing under the laws of the State of New Jersey.

      "Responsible Officer" means, when used with respect to the Trustee, any
officer of the Trustee assigned by the Trustee to administer its corporate trust
matters.

      "Sale and Leaseback Transaction" means an arrangement relating to property
or assets now owned or hereafter acquired whereby the Company or a Subsidiary
transfers such property or assets to a Person and leases it back from such
Person, other than leases for a term of not more than 36 months or between the
Company and a wholly-owned Subsidiary or between wholly-owned Subsidiaries.

      "Security" or "Securities" has the meaning stated in the first recital of
this Indenture and, more particularly, means any Security or Securities
authenticated and delivered under this Indenture; provided, however, that, if at
any time there is more than one Person acting as Trustee under this Indenture,
"Securities" with respect to the Indenture as to which such Person is Trustee
shall have the meaning stated in the first recital of this Indenture and shall
more particularly mean Securities authenticated and delivered under this
Indenture, exclusive, however, of Securities of any series as to which such
Person is not Trustee.


                                       9
<PAGE>

      "Security Register" and "Security Registrar" have the respective meanings
specified in Section 305.

      "Special Record Date" for the payment of any Defaulted Interest on the
Registered Securities of or within any series means a date fixed by the Trustee
pursuant to Section 307.

      "Stated Maturity", when used with respect to any Security or any
installment of principal thereof or interest thereon, means the date specified
in such Security or a coupon representing such installment of interest as the
fixed date on which the principal of such Security or such installment of
principal or interest is due and payable, as such date may be extended pursuant
to the provisions of Section 308.

      "Subsidiary" means any Corporation a majority of the outstanding Voting
Stock of which is owned, directly or indirectly, by the Company or by one or
more other Subsidiaries of the Company.

      "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as
amended, and any reference herein to the Trust Indenture Act or a particular
provision thereof means such Act or provision, as the case may be, as amended or
replaced from time to time or as supplemented from time to time by rules or
regulations adopted by the Commission under or in furtherance of the purposes of
such Act or provision, as the case may be.

      "Trustee" means the Person named as the "Trustee" in the first paragraph
of this Indenture until a successor Trustee shall have become such pursuant to
the applicable provisions of this Indenture, and thereafter "Trustee" shall mean
or include each Person who is then a Trustee hereunder; provided, however, that
if at any time there is more than one such Person, "Trustee" as used with
respect to the Securities of any series shall mean only the Trustee with respect
to Securities of that series.

      "UCC" means the Uniform Commercial Code as from time to time in effect in
the relevant jurisdiction.

      "United States" means, unless otherwise specified with respect to any
Securities pursuant to Section 301, the United States of America (including the
states and the District of Columbia), its territories, its possessions and other
areas subject to its jurisdiction.

      "United States person" means, unless otherwise specified with respect to
any Securities pursuant to Section 301, an individual who is a citizen or
resident of the United States, a Corporation, partnership or other entity
created or organized in or under the laws of the United States or an estate or
trust the income of which is subject to United States federal income taxation
regardless of its source.

      "Voting Stock" means stock (or other interests) of a Corporation having
voting power for the election of directors, managers or trustees thereof,
whether at all times or only so long as no senior class of stock has such voting
power by reason of any contingency.


                                       10
<PAGE>

      "Yield to Maturity" means the yield to maturity, computed at the time of
issuance of a Security (or, if applicable, at the most recent redetermination of
interest on such Security) and as set forth in such Security in accordance with
generally accepted United States bond yield computation principles.

      SECTION 102. Compliance Certificates and Opinions. Upon any application or
request by the Company to the Trustee to take any action under any provision of
this Indenture, the Company shall furnish to the Trustee an Officers'
Certificate stating that all conditions precedent, if any, provided for in this
Indenture relating to the proposed action have been complied with and an Opinion
of Counsel stating that in the opinion of such counsel all such conditions
precedent, if any, have been complied with, except that in the case of any such
application or request as to which the furnishing of such documents is
specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

      Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture (other than pursuant to Section 1008)
shall include:

            (1) a statement that each individual signing such certificate or
      opinion has read such condition or covenant and the definitions herein
      relating thereto;

            (2) a brief statement as to the nature and scope of the examination
      or investigation upon which the statements or opinions contained in such
      certificate or opinion are based;

            (3) a statement that, in the opinion of each such individual, he has
      made such examination or investigation as is necessary to enable him to
      express an informed opinion as to whether or not such condition or
      covenant has been complied with; and

            (4) a statement as to whether, in the opinion of each such
      individual, such condition or covenant has been complied with.

      SECTION 103. Form of Documents Delivered to Trustee. In any case where
several matters are required to be certified by, or covered by an opinion of,
any specified Person, it is not necessary that all such matters be certified by,
or covered by the opinion of, only one such Person, or that they be so certified
or covered by only one document, but one such Person may certify or give an
opinion as to some matters and one or more other such Persons as to other
matters, and any such Person may certify or give an opinion as to such matters
in one or several documents.

      Any certificate or opinion of an officer of the Company may be based,
insofar as it relates to legal matters, upon an Opinion of Counsel, or a
certificate or representations by counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the opinion, certificate or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous. Any such Opinion of Counsel or certificate or
representations may be


                                       11
<PAGE>

based, insofar as it relates to factual matters, upon a certificate or opinion
of, or representations by, an officer or officers of the Company stating that
the information as to such factual matters is in the possession of the Company,
unless such counsel knows, or in the exercise of reasonable care should know,
that the certificate or opinion or representations as to such matters are
erroneous.

      Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

      SECTION 104. Acts of Holders. (a) Any request, demand, authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Holders of the Outstanding Securities of all series or one
or more series, as the case may be, may be embodied in and evidenced by one or
more instruments of substantially similar tenor signed by such Holders in person
or by agents duly appointed in writing. If Securities of a series are issuable
as Bearer Securities, any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to be given or taken
by Holders of Securities of such series may, alternatively, be embodied in and
evidenced by the record of Holders of Securities of such series voting in favor
thereof, either in person or by proxies duly appointed in writing, at any
meeting of Holders of Securities of such series duly called and held in
accordance with the provisions of Article Fifteen, or a combination of such
instruments and any such record. Except as herein otherwise expressly provided,
such action shall become effective when such instrument or instruments or record
or both are delivered to the Trustee and, where it is hereby expressly required,
to the Company. Such instrument or instruments and any such record (and the
action embodied therein and evidenced thereby) are herein sometimes referred to
as the "Act" of the Holders signing such instrument or instruments or so voting
at any such meeting. Proof of execution of any such instrument or of a writing
appointing any such agent, or of the holding by any Person of a Security, shall
be sufficient for any purpose of this Indenture and conclusive in favor of the
Trustee and the Company and any agent of the Trustee or the Company, if made in
the manner provided in this Section. The record of any meeting of Holders of
Securities shall be proved in the manner provided in Section 1506.

      (b) The fact and date of the execution of any such instrument or writing,
or the authority of the Person executing the same, may be proved in any manner
that the Trustee deems reasonably sufficient.

      (c) The ownership of Registered Securities shall be proved by the Security
Register.

      (d) The ownership of Bearer Securities may be proved by the production of
such Bearer Securities or by a certificate executed, as depository, by any trust
company, bank, banker or other depository, wherever situated, if such
certificate shall be deemed by the Trustee to be satisfactory, showing that at
the date therein mentioned such Person had on deposit with such depository, or
exhibited to it, the Bearer Securities therein described; or such facts may be
proved by the certificate or affidavit of the Person holding such Bearer
Securities, if such certificate or affidavit is deemed by the Trustee to be
satisfactory. The Trustee and the Company


                                       12
<PAGE>

may assume that such ownership of any Bearer Security continues until (1)
another certificate or affidavit bearing a later date issued in respect of the
same Bearer Security is produced, or (2) such Bearer Security is produced to the
Trustee by some other Person, or (3) such Bearer Security is surrendered in
exchange for a Registered Security, or (4) such Bearer Security is no longer
Outstanding. The ownership of Bearer Securities may also be proved in any other
manner that the Trustee deems sufficient.

      (e) If the Company shall solicit from the Holders of Registered Securities
any request, demand, authorization, direction, notice, consent, waiver or other
Act, the Company may, at its option, in or pursuant to a Board Resolution, fix
in advance a Record Date for the determination of Holders entitled to give such
request, demand, authorization, direction, notice, consent, waiver or other Act,
but the Company shall have no obligation to do so. Notwithstanding TIA Section
316(c), such Record Date shall be the Record Date specified in or pursuant to
such Board Resolution, which shall be a date not earlier than the date 30 days
prior to the first solicitation of Holders generally in connection therewith and
not later than the date such solicitation is completed. If such a Record Date is
fixed, such request, demand, authorization, direction, notice, consent, waiver
or other Act may be given before or after such Record Date, but only the Holders
of record at the close of business on such Record Date shall be deemed to be
Holders for the purposes of determining whether Holders of the requisite
proportion of Outstanding Securities have authorized or agreed or consented to
such request, demand, authorization, direction, notice, consent, waiver or other
Act, and for that purpose the Outstanding Securities shall be computed as of
such Record Date; provided that no such authorization, agreement or consent by
the Holders on such Record Date shall be deemed effective unless it shall become
effective pursuant to the provisions of this Indenture not later than eleven
months after the Record Date.

      (f) Any request, demand, authorization, direction, notice, consent, waiver
or other Act of the Holder of any Security shall bind every future Holder of the
same Security and the Holder of every Security issued upon the registration of
transfer thereof or in exchange therefor or in lieu thereof in respect of
anything done, omitted or suffered to be done by the Trustee, any Security
Registrar, any Paying Agent, any Authenticating Agent or the Company in reliance
thereon, whether or not notation of such action is made upon such Security.

      SECTION 105.Notices, etc., to Trustee and Company. Any notice, request or
other communication required or permitted to be given hereunder shall be in
writing and delivered, telecopied or mailed by first-class mail, postage
prepaid, addressed as follows:

      if to the Company:

            PSEG Energy Holdings Inc.
            80 Park Plaza, T-22
            P.O. Box 1171
            Newark, New Jersey 07101
            Facsimile No.: (973) 456-3589
            Attention: Treasurer


                                       13
<PAGE>

      if to the Trustee:

            First Union National Bank
            21 South Street, 3rd Floor
            Morristown, New Jersey 07960
            Facsimile No.:  (973) 682-4531
            Attention: Corporate Trust Bond Administration

      The Company or the Trustee, by giving notice to the other, may designate
additional or different addresses for subsequent notices or communications. The
Company shall notify the Holders of any such additional or different addresses
of which the Company receives notice from the Trustee.

      SECTION 106. Notice to Holders; Waiver. Where this Indenture provides for
notice of any event to Holders of Registered Securities by the Company or the
Trustee, such notice shall be sufficiently given (unless otherwise herein
expressly provided) if in writing and mailed, first-class postage prepaid, to
each such Holder affected by such event, at his address as it appears in the
Security Register, not later than the latest date, and not earlier than the
earliest date, prescribed for the giving of such notice. In any case where
notice to Holders of Registered Securities is given by mail, neither the failure
to mail such notice, nor any defect in any notice so mailed, to any particular
Holder shall affect the sufficiency of such notice with respect to other Holders
of Registered Securities or the sufficiency of any notice to Holders of Bearer
Securities given as provided herein. Any notice mailed to a Holder in the manner
herein prescribed shall be conclusively deemed to have been received by such
Holder, whether or not such Holder actually receives such notice.

      If by reason of the suspension of or irregularities in regular mail
service or by reason of any other cause it shall be impracticable to give such
notice by mail, then such notification to Holders of Registered Securities as
shall be made with the approval of the Trustee shall constitute a sufficient
notification to such Holders for every purpose hereunder.

      Except as otherwise expressly provided herein or otherwise specified with
respect to any Securities pursuant to Section 301, where this Indenture provides
for notice to Holders of Bearer Securities of any event, such notice shall be
sufficiently given if published in an Authorized Newspaper in The City of New
York and in such other city or cities as may be specified in such Securities on
a Business Day, such publication to be not later than the latest date, and not
earlier than the earliest date, prescribed for the giving of such notice. Any
such notice shall be deemed to have been given on the date of such publication
or, if published more than once, on the date of the first such publication. If
by reason of the suspension of publication of any Authorized Newspaper or
Authorized Newspapers or by reason of any other cause it shall be impracticable
to publish any notice to Holders of Bearer Securities as provided above, then
such notification to Holders of Bearer Securities as shall be given with the
approval of the Trustee shall constitute sufficient notice to such Holders for
every purpose hereunder. Neither the failure to give notice by publication to
Holders of Bearer Securities as provided above, nor any defect in any notice so
published, shall affect the sufficiency of such notice with respect to other
Holders of Bearer


                                       14
<PAGE>

Securities or the sufficiency of any notice to Holders of Registered Securities
given as provided herein.

      Any request, demand, authorization, direction, notice, consent or waiver
required or permitted under this Indenture shall be in the English language,
except that any published notice may be in an official language of the country
of publication.

      If the Company mails a notice or communication to the Holders, it shall
mail a copy to the Trustee and each Registrar, Paying Agent or co-Registrar.

      Holders may communicate, pursuant to TIA Section 312(b), with other
Holders with respect to their rights under this Indenture or the Securities. The
Company, the Trustee, the Registrar, the Paying Agent and anyone else shall have
the protection of TIA Section 312(c).

      SECTION 107. Effect of Headings and Table of Contents. The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the construction hereof.

      SECTION 108. Successors and Assigns. All covenants and agreements in this
Indenture by the Company shall bind its successors and assigns, whether so
expressed or not.

      SECTION 109. Separability Clause. In case any provision in this Indenture
or in any Security or coupon shall be invalid, illegal or unenforceable, the
validity, legality and enforceability of the remaining provisions shall not in
any way be affected or impaired thereby.

      SECTION 110. Benefits of Indenture. Nothing in this Indenture or in the
Securities or coupons, express or implied, shall give to any Person, other than
the parties hereto, any Security Registrar, any Paying Agent, any Authenticating
Agent and their successors hereunder and the Holders any benefit or any legal or
equitable right, remedy or claim under this Indenture.

      SECTION 111. Governing Law. This Indenture and the Securities and coupons
shall be governed by and construed in accordance with the laws of the State of
New Jersey without regard to principles of conflicts of laws. This Indenture is
subject to the provisions of the Trust Indenture Act that are required to be
part of this Indenture and shall, to the extent applicable, be governed by such
provisions.

      SECTION 112. Legal Holidays. In any case where any Interest Payment Date,
Redemption Date, Repayment Date, sinking fund payment date, Stated Maturity or
Maturity of any Security shall not be a Business Day at any Place of Payment,
then (notwithstanding any other provision of this Indenture or any Security or
coupon other than a provision in the Securities of any series which specifically
states that such provision shall apply in lieu of this Section), payment of
principal (or premium, if any) or interest, if any, need not be made at such
Place of Payment on such date, but may be made on the next succeeding Business
Day at such Place of Payment with the same force and effect as if made on the
Interest Payment Date, Redemption Date, Repayment Date or sinking fund payment
date, or at the Stated Maturity or


                                       15
<PAGE>

Maturity; provided that no interest shall accrue on the amount so payable for
the period from and after such Interest Payment Date, Redemption Date, Repayment
Date, sinking fund payment date, Stated Maturity or Maturity, as the case may
be.

      SECTION 113. No Personal Liability. No recourse under or upon any
obligation, covenant or agreement contained in this Indenture, in any Security
or coupon appertaining thereto, or because of any indebtedness evidenced
thereby, shall be had against any promoter, as such or, against any past,
present or future stockholder, officer or director as such, of the Company or of
any successor, either directly or though the Company or any successor under any
rule of law, statute or constitutional provision or by the enforcement of any
assessment or by any legal or equitable proceeding or otherwise, all such
liability being expressly waived and released by the acceptance of the
Securities by the Holders thereof and as part of the consideration for the issue
of the Securities.

                                  ARTICLE TWO

                                SECURITIES FORMS

      SECTION 201. Forms of Securities. The Registered Securities, if any, of
each series and the Bearer Securities, if any, of each series and related
coupons shall be in substantially the forms as shall be established in one or
more indentures supplemental hereto or approved from time to time by or pursuant
to a Board Resolution in accordance with Section 301, shall have such
appropriate insertions, omissions, substitutions and other variations as are
required or permitted by this Indenture or any indenture supplemental hereto,
and may have such letters, numbers or other marks of identification or
designation and such legends or endorsements placed thereon as the Company may
deem appropriate and as are not inconsistent with the provisions of this
Indenture, or as may be required to comply with any law or with any rule or
regulation made pursuant thereto or with any rule or regulation of any stock
exchange on which the Securities may be listed, or to conform to usage.

      Unless otherwise specified as contemplated by Section 301, Bearer
Securities shall have interest coupons attached.

      The definitive Securities and coupons shall be printed, lithographed or
engraved or produced by any combination of these methods on a steel engraved
border or steel engraved borders or may be produced in any other manner, all as
determined by the officers executing such Securities or coupons, as evidenced by
their execution of such Securities or coupons.

      SECTION 202. Form of Trustee's Certificate of Authentication. Subject to
Section 611, the Trustee's certificate of authentication shall be in
substantially the following form:

      This is one of the Securities of the series designated therein referred to
in the within-mentioned Indenture.


                                       16
<PAGE>

                                    FIRST UNION NATIONAL BANK,
                                        as Trustee

                                    By _______________________________________
                                       Authorized Signatory

      SECTION 203. Securities Issuable in Global Form. If Securities of or
within a series are issuable in global form, as specified as contemplated by
Section 301, then, notwithstanding clause (8) of Section 301 and the provisions
of Section 302, any such Security shall represent such of the Outstanding
Securities of such series as shall be specified therein and may provide that it
shall represent the aggregate amount of Outstanding Securities of such series
from time to time endorsed thereon and that the aggregate amount of Outstanding
Securities of such series represented thereby may from time to time be increased
or decreased to reflect exchanges. Any endorsement of a Security in global form
to reflect the amount, or any increase or decrease in the amount, of Outstanding
Securities represented thereby shall be made by the Trustee in such manner and
upon instructions given by such Person or Persons as shall be specified therein
or in the Company Order to be delivered to the Trustee pursuant to Section 303
or 304. Subject to the provisions of Section 303 and, if applicable, Section
304, the Trustee shall deliver and redeliver any Security in permanent global
form in the manner and upon instructions given by the Person or Persons
specified therein or in the applicable Company Order. If a Company Order
pursuant to Section 303 or 304 has been, or simultaneously is, delivered, any
instructions by the Company with respect to endorsement, delivery or redelivery
of a Security in global form shall be in writing but need not comply with
Section 102 and need not be accompanied by an Opinion of Counsel.

      The provisions of the last sentence of Section 303 shall apply to any
Security represented by a Security in global form if such Security was never
issued and sold by the Company and the Company delivers to the Trustee the
Security in global form together with written instructions (which need not
comply with Section 102 and need not be accompanied by an Opinion of Counsel)
with regard to the reduction in the principal amount of Securities represented
thereby, together with the written statement contemplated by the last sentence
of Section 303.

      Notwithstanding the provisions of Section 307, unless otherwise specified
as contemplated by Section 301, payment of principal of (and premium, if any)
and interest, if any, on any Security in permanent global form shall be made to
the Person or Persons specified therein.

      Notwithstanding the provisions of Section 309 and except as provided in
the preceding paragraph, the Company, the Trustee and any agent of the Company
and the Trustee shall treat as the Holder of such principal amount of
Outstanding Securities represented by a permanent global Security (i) in the
case of a permanent global Security in registered form, the Holder of such
permanent global Security in registered form, or (ii) in the case of a permanent
global Security in bearer form, Euroclear or CEDEL.


                                       17
<PAGE>

                                  ARTICLE THREE

                                 THE SECURITIES

      SECTION 301. Amount Unlimited; Issuable in Series. The aggregate principal
amount of Securities which may be authenticated and delivered under this
Indenture is unlimited.

      The Securities shall rank equally and pari passu and may be issued in one
or more series. There shall be established in one or more Board Resolutions or
pursuant to authority granted by one or more Board Resolutions and, subject to
Section 303, set forth, or determined in the manner provided, in an Officers'
Certificate, or established in one or more indentures supplemental hereto, prior
to the issuance of Securities of any series, any or all of the following, as
applicable (each of which (except for the matters set forth in clauses (1), (2)
and (13) below), if so provided, may be determined from time to time by the
Company with respect to unissued Securities of the series when issued from time
to time):

            (1) the title of the Securities of the series (which shall
      distinguish the Securities of such series from all other series of
      Securities);

            (2) any limit upon the aggregate principal amount of the Securities
      of the series that may be authenticated and delivered under this Indenture
      (except for Securities authenticated and delivered upon registration of
      transfer of, or in exchange for, or in lieu of, other Securities of the
      series pursuant to Section 304, 305, 306, 906, 1107 or 1305);

            (3) the date or dates, or the method by which such date or dates
      will be determined or extended, on which the principal of the Securities
      of the series shall be payable;

            (4) the rate or rates at which the Securities of the series shall
      bear interest, if any, or the method by which such rate or rates shall be
      determined, the date or dates from which such interest shall accrue or the
      method by which such date or dates shall be determined, the Interest
      Payment Dates on which such interest will be payable and the Regular
      Record Date, if any, for the interest payable on any Registered Security
      on any Interest Payment Date, or the method by which such date shall be
      determined, and the basis upon which such interest shall be calculated if
      other than that of a 360-day year of twelve 30-day months;

            (5) the place or places, if any, other than or in addition to the
      Borough of Manhattan, The City of New York, where the principal of (and
      premium, if any) and interest, if any, on Securities of the series shall
      be payable, any Registered Securities of the series may be surrendered for
      registration of transfer, Securities of the series may be surrendered for
      exchange, where Securities of any series that are convertible or
      exchangeable may be surrendered for conversion or exchange, as applicable,
      and where


                                       18
<PAGE>

      notices or demands to or upon the Company in respect of the Securities of
      the series and this Indenture may be served;

            (6) the period or periods within which, or the date or dates on
      which, the price or prices at which and other terms and conditions upon
      which Securities of the series may be redeemed, in whole or in part, at
      the option of the Company, if the Company is to have the option;

            (7) the obligation, if any, of the Company to redeem, repay or
      purchase Securities of the series pursuant to any sinking fund or
      analogous provision or at the option of a Holder thereof, and the period
      or periods within which or the date or dates on which, the price or prices
      at which and other terms and conditions upon which Securities of the
      series shall be redeemed, repaid or purchased, in whole or in part,
      pursuant to such obligation;

            (8) if other than denominations of $1,000 and any integral multiple
      thereof, the denomination or denominations in which any Registered
      Securities of the series shall be issuable and, if other than
      denominations of $5,000, the denomination or denominations in which any
      Bearer Securities of the series shall be issuable;

            (9) if other than the Trustee, the identity of each Security
      Registrar and/or Paying Agent;

            (10) if other than the principal amount thereof, the portion of the
      principal amount of Securities of the series that shall be payable upon
      declaration of acceleration of the Maturity thereof pursuant to Section
      502 or the method by which such portion shall be determined;

            (11) whether the amount of payments of principal of (or premium, if
      any) or interest, if any, on the Securities of the series may be
      determined with reference to an index, formula or other method (which
      index, formula or method may be based, without limitation, on one or more
      currencies, currency units, composite currencies, commodities, equity
      indices or other indices), and the manner in which such amounts shall be
      determined;

            (12) provisions, if any, granting special rights to the Holders of
      Securities of the series upon the occurrence of such events as may be
      specified;

            (13) any deletions from, modifications of or additions to the Events
      of Default or covenants (including any deletions from, modifications of or
      additions to any of the provisions of Section 1009) of the Company with
      respect to Securities of the series, whether or not such Events of Default
      or covenants are consistent with the Events of Default or covenants set
      forth herein;


                                       19
<PAGE>

            (14) whether Securities of the series are to be issuable as
      Registered Securities, Bearer Securities (with or without coupons) or
      both, any restrictions applicable to the offer, sale or delivery of Bearer
      Securities and the terms upon which Bearer Securities of the series may be
      exchanged for Registered Securities of the series and vice versa (if
      permitted by applicable laws and regulations), whether any Securities of
      the series are to be issuable initially in temporary global form and
      whether any Securities of the series are to be issuable in permanent
      global form with or without coupons and, if so, whether beneficial owners
      of interests in any such permanent global Security may exchange such
      interests for Securities of such series in certificated form and of like
      tenor of any authorized form and denomination and the circumstances under
      which any such exchanges may occur, if other than in the manner provided
      in Section 305, and, if Registered Securities of the series are to be
      issuable as a global Security, the identity of the depository for such
      series;

            (15) the date as of which any Bearer Securities of the series and
      any temporary global Security representing Outstanding Securities of the
      series shall be dated if other than the date of original issuance of the
      first Security of the series to be issued;

            (16) the Person to whom any interest on any Registered Security of
      the series shall be payable, if other than the Person in whose name such
      Security (or one or more Predecessor Securities) is registered at the
      close of business on the Regular Record Date for such interest, the manner
      in which, or the Person to whom, any interest on any Bearer Security of
      the series shall be payable, if otherwise than upon presentation and
      surrender of the coupons appertaining thereto as they severally mature,
      and the extent to which, or the manner in which, any interest payable on a
      temporary global Security on an Interest Payment Date will be paid if
      other than in the manner provided in Section 304;

            (17) the applicability, if any, of Sections 1402 and/or 1403 to the
      Securities of the series and any provisions in modification of, in
      addition to or in lieu of any of the provisions of Article Fourteen;

            (18) if the Securities of such series are to be issuable in
      definitive form (whether upon original issue or upon exchange of a
      temporary Security of such series) only upon receipt of certain
      certificates or other documents or satisfaction of other conditions, then
      the form and/or terms of such certificates, documents or conditions;

            (19) whether, and under what circumstances, the Company will pay
      Additional Amounts as contemplated by Section 1004 on the Securities of
      the series to any Holder who is not a United States person (including any
      modification to the definition of such term) in respect of any tax,
      assessment or governmental charge and, if so, whether the Company will
      have the option to redeem such Securities rather than pay such Additional
      Amounts (and the terms of any such option);


                                       20
<PAGE>

            (20) if the Securities of the series are to be convertible into or
      exchangeable for any securities of any Person (including the Company), the
      terms and conditions upon which such Securities will be so convertible or
      exchangeable; and

            (21) any other terms of the series (which terms shall not be
      inconsistent with the provisions of this Indenture or the requirements of
      the Trust Indenture Act).

      All Securities of any one series and the coupons appertaining to any
Bearer Securities of such series shall be substantially identical except, in the
case of Registered Securities, as to denomination and except as may otherwise be
provided in or pursuant to such Board Resolution (subject to Section 303) and
set forth in such Officers' Certificate or in any such indenture supplemental
hereto. All Securities of any one series need not be issued at the same time
and, unless otherwise provided, a series may be reopened, without the consent of
the Holders, for issuances of additional Securities of such series.

      If any of the terms of the Securities of any series are established by
action taken pursuant to one or more Board Resolutions, a copy of an appropriate
record of such action(s) shall be certified by the Secretary or an Assistant
Secretary of the Company and delivered to the Trustee at or prior to the
delivery of the Officers' Certificate setting forth the terms of the Securities
of such series.

      SECTION 302. Denominations. The Securities of each series shall be
issuable in such denominations as shall be specified as contemplated by Section
301. With respect to Securities of any series denominated in Dollars, in the
absence of any such provisions with respect to the Securities of any series, the
Registered Securities of such series, other than Registered Securities issued in
global form (which may be of any denomination) shall be issuable in
denominations of $1,000 and any integral multiple thereof, and the Bearer
Securities of such series, other than Bearer Securities issued in global form
(which may be of any denomination), shall be issuable in a denomination of
$5,000.

      SECTION 303. Execution, Authentication, Delivery and Dating. The
Securities and any coupons appertaining thereto shall be executed on behalf of
the Company by its Chairman, its President, one of its Vice Presidents or by its
Treasurer, under its corporate seal reproduced thereon, and attested by its
Secretary or one of its Assistant Secretaries. The signature of any of these
officers on the Securities and coupons may be manual or facsimile signatures of
the present or any future such authorized officer and may be imprinted or
otherwise reproduced on the Securities.

      Securities or coupons bearing the manual or facsimile signatures of
individuals who were at any time the proper officers of the Company shall bind
the Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such Securities or coupons.

      At any time and from time to time after the execution and delivery of this
Indenture, the Company may deliver Securities of any series, together with any
coupon appertaining thereto,


                                       21
<PAGE>

executed by the Company, to the Trustee for authentication, together with a
Company Order for the authentication and delivery of such Securities, and the
Trustee in accordance with the Company Order shall authenticate and deliver such
Securities; provided, however, that, in connection with its original issuance,
no Bearer Security shall be mailed or otherwise delivered to any location in the
United States; and provided further that, unless otherwise specified with
respect to any series of Securities pursuant to Section 301, a Bearer Security
may be delivered in connection with its original issuance only if the Person
entitled to receive such Bearer Security shall have furnished a certificate in
the form set forth in Exhibit A-1 to this Indenture or such other certificate as
may be specified with respect to any series of Securities pursuant to Section
301, dated no earlier than 15 days prior to the earlier of the date on which
such Bearer Security is delivered and the date on which any temporary Security
first becomes exchangeable for such Bearer Security in accordance with the terms
of such temporary Security and this Indenture. If any Security shall be
represented by a permanent global Bearer Security, then, for purposes of this
Section and Section 304, the notation of a beneficial owner's interest therein
upon original issuance of such Security or upon exchange of a portion of a
temporary global Security shall be deemed to be delivery in connection with its
original issuance of such beneficial owner's interest in such permanent global
Security. Except as permitted by Section 306, the Trustee shall not authenticate
and deliver any Bearer Security unless all appurtenant coupons for interest then
matured have been detached and canceled. If all the Securities of any series are
not to be issued at one time and if the Board Resolution or supplemental
indenture establishing such series shall so permit, such Company Order may set
forth procedures acceptable to the Trustee for the issuance of such Securities
and determining the terms of particular Securities of such series, such as
interest rate, maturity date, date of issuance and date from which interest
shall accrue. In authenticating such Securities, and accepting the additional
responsibilities under this Indenture in relation to such Securities, the
Trustee shall be entitled to receive, and (subject to TIA Section 315(a) through
315(d)) shall be fully protected in relying upon,

      (i) an Opinion of Counsel stating,

            (a) that the form or forms of such Securities and any coupons have
      been established in conformity with the provisions of this Indenture;

            (b) that the terms of such Securities and any coupons have been
      established in conformity with the provisions of this Indenture; and

            (c) that such Securities, together with any coupons appertaining
      thereto, when completed by appropriate insertions and executed and
      delivered by the Company to the Trustee for authentication in accordance
      with this Indenture, authenticated and delivered by the Trustee in
      accordance with this Indenture and issued by the Company in the manner and
      subject to any conditions specified in such Opinion of Counsel, will
      constitute legal, valid and binding obligations of the Company,
      enforceable in accordance with their terms, subject to applicable
      bankruptcy, insolvency, reorganization and other similar laws of general
      applicability relating to or affecting the enforcement of creditors'
      rights, to general equitable principles and to such other qualifications
      as such counsel


                                       22
<PAGE>

      shall conclude do not materially affect the rights of Holders of such
      Securities and any coupons; and

      (ii) an Officers' Certificate stating, to the best of the knowledge of the
   signers of such certificate, that no Event of Default with respect to any of
   the Securities shall have occurred and be continuing.

      Notwithstanding the provisions of Section 301 and of this Section 303, if
all the Securities of any series are not to be issued at one time, it shall not
be necessary to deliver an Officers' Certificate otherwise required pursuant to
Section 301 or the Company Order, Opinion of Counsel or Officers' Certificate
otherwise required pursuant to the preceding paragraph at the time of issuance
of each Security of such series, but such order, opinion and certificates, with
appropriate modifications to cover such future issuances, shall be delivered at
or before the time of issuance of the first Security of such series.

      If such form or terms have been so established, the Trustee shall not be
required to authenticate such Securities if the issue of such Securities
pursuant to this Indenture will affect the Trustee's own rights, duties,
obligations or immunities under the Securities and this Indenture or otherwise
in a manner which is not reasonably acceptable to the Trustee.

      Each Registered Security shall be dated the date of its authentication and
each Bearer Security shall be dated as of the date specified as contemplated by
Section 301.

      No Security or coupon shall be entitled to any benefit under this
Indenture or be valid or obligatory for any purpose unless there appears on such
Security or Security to which such coupon appertains a certificate of
authentication substantially in the form provided for herein duly executed by
the Trustee or an Authenticating Agent by manual signature of an authorized
signatory, and such certificate upon any Security shall be conclusive evidence,
and the only evidence, that such Security has been duly authenticated and
delivered hereunder and is entitled to the benefits of this Indenture.
Notwithstanding the foregoing, if any Security shall have been authenticated and
delivered hereunder but never issued and sold by the Company, and the Company
shall deliver such Security to the Trustee for cancellation as provided in
Section 310 together with a written statement (which need not comply with
Section 102 and need not be accompanied by an Opinion of Counsel) stating that
such Security has never been issued and sold by the Company, for all purposes of
this Indenture such Security shall be deemed never to have been authenticated
and delivered hereunder and shall never be entitled to the benefits of this
Indenture.

      SECTION 304. Temporary Securities. (a) Pending the preparation of
definitive Securities of any series, the Company may execute, and upon Company
Order the Trustee shall authenticate and deliver, temporary Securities which are
printed, lithographed, typewritten, mimeographed or otherwise produced, in any
authorized denomination, substantially of the tenor of the definitive Securities
in lieu of which they are issued, in registered form, or, if authorized, in
bearer form with one or more coupons or without coupons, and with such
appropriate insertions, omissions, substitutions and other variations as the
officers executing such Securities


                                       23
<PAGE>

may determine, as conclusively evidenced by their execution of such Securities.
In the case of Securities of any series, such temporary Securities may be in
global form.

      Except in the case of temporary Securities in global form (which shall be
exchanged in accordance with Section 304(b) or as otherwise provided in or
pursuant to a Board Resolution), if temporary Securities of any series are
issued, the Company will cause definitive Securities of that series to be
prepared without unreasonable delay. After the preparation of definitive
Securities of such series, the temporary Securities of such series shall be
exchangeable for definitive Securities of such series upon surrender of the
temporary Securities of such series at the office or agency of the Company in a
Place of Payment for that series, without charge to the Holder. Upon surrender
for cancellation of any one or more temporary Securities of any series
(accompanied by any non-matured coupons appertaining thereto), the Company shall
execute and the Trustee shall authenticate and deliver in exchange therefor a
like principal amount of definitive Securities of the same series of authorized
denominations; provided, however, that no definitive Bearer Security shall be
delivered in exchange for a temporary Registered Security; and provided further
that a definitive Bearer Security shall be delivered in exchange for a temporary
Bearer Security only in compliance with the conditions set forth in Section 303.
Until so exchanged, the temporary Securities of any series shall in all respects
be entitled to the same benefits under this Indenture as definitive Securities
of such series.

      (b) Unless otherwise provided in or pursuant to a Board Resolution, this
Section 304(b) shall govern the exchange of temporary Securities issued in
global form. If temporary Securities of any series are issued in global form,
any such temporary global Security shall, unless otherwise provided therein, be
delivered to the London office of a depository or common depository (the "Common
Depository"), for the benefit of Euroclear and CEDEL, for credit to the
respective accounts of the beneficial owners of such Securities (or to such
other accounts as they may direct).

      Without unnecessary delay but in any event not later than the date
specified in, or determined pursuant to the terms of, any such temporary global
Security (the "Exchange Date"), the Company shall deliver to the Trustee
definitive Securities, in aggregate principal amount equal to the principal
amount of such temporary global Security, executed by the Company. On or after
the Exchange Date, such temporary global Security shall be surrendered by the
Common Depository to the Trustee, as the Company's agent for such purpose, to be
exchanged, in whole or from time to time in part, for definitive Securities
without charge, and the Trustee shall authenticate and deliver, in exchange for
each portion of such temporary global Security, an equal aggregate principal
amount of definitive Securities of the same series of authorized denominations
and of like tenor as the portion of such temporary global Security to be
exchanged. The definitive Securities to be delivered in exchange for any such
temporary global Security shall be in bearer form, registered form, permanent
global bearer form or permanent global registered form, or any combination
thereof, as specified as contemplated by Section 301, and, if any combination
thereof is so specified, as requested by the beneficial owner thereof; provided,
however, that, unless otherwise specified in such temporary global Security,
upon such presentation by the Common Depository, such temporary global Security
is accompanied by a


                                       24
<PAGE>

certificate dated the Exchange Date or a subsequent date and signed by Euroclear
as to the portion of such temporary global Security held for its account then to
be exchanged and a certificate dated the Exchange Date or a subsequent date and
signed by CEDEL as to the portion of such temporary global Security held for its
account then to be exchanged, each in the form set forth in Exhibit A-2 to this
Indenture or in such other form as may be established pursuant to Section 301;
and provided further that definitive Bearer Securities shall be delivered in
exchange for a portion of a temporary global Security only in compliance with
the requirements of Section 303.

      Unless otherwise specified in such temporary global Security, the interest
of a beneficial owner of Securities of a series in a temporary global Security
shall be exchanged for definitive Securities of the same series and of like
tenor following the Exchange Date when the account holder instructs Euroclear or
CEDEL, as the case may be, to request such exchange on his behalf and delivers
to Euroclear or CEDEL, as the case may be, a certificate in the form set forth
in Exhibit A-1 to this Indenture (or in such other form as may be established
pursuant to Section 301), dated no earlier than 15 days prior to the Exchange
Date, copies of which certificate shall be available from the offices of
Euroclear and CEDEL, the Trustee, any Authenticating Agent appointed for such
series of Securities and each Paying Agent. Unless otherwise specified in such
temporary global Security, any such exchange shall be made free of charge to the
beneficial owners of such temporary global Security, except that a Person
receiving definitive Securities must bear the cost of insurance, postage,
transportation and the like unless such Person takes delivery of such definitive
Securities in person at the offices of Euroclear or CEDEL. Definitive Securities
in bearer form to be delivered in exchange for any portion of a temporary global
Security shall be delivered only outside the United States.

      Until exchanged in full as hereinabove provided, the temporary Securities
of any series shall in all respects be entitled to the same benefits under this
Indenture as definitive Securities of the same series and of like tenor
authenticated and delivered hereunder, except that, unless otherwise specified
as contemplated by Section 301, interest payable on a temporary global Security
on an Interest Payment Date for Securities of such series occurring prior to the
applicable Exchange Date shall be payable to Euroclear and CEDEL on such
Interest Payment Date upon delivery by Euroclear and CEDEL to the Trustee of a
certificate or certificates in the form set forth in Exhibit A-2 to this
Indenture (or in such other form as may be established pursuant to Section 301),
for credit without further interest on or after such Interest Payment Date to
the respective accounts of Persons who are the beneficial owners of such
temporary global Security on such Interest Payment Date and who have each
delivered to Euroclear or CEDEL, as the case may be, a certificate dated no
earlier than 15 days prior to the Interest Payment Date occurring prior to such
Exchange Date in the form set forth as Exhibit A-1 to this Indenture (or in such
other forms as may be established pursuant to Section 301). Notwithstanding
anything to the contrary herein contained, the certifications made pursuant to
this paragraph shall satisfy the certification requirements of the preceding two
paragraphs of this Section 304(b) and of the third paragraph of Section 303 of
this Indenture and the interests of the Persons who are the beneficial owners of
the temporary global Security with respect to which such certification was made
will be exchanged for definitive Securities of the same series and of


                                       25
<PAGE>

like tenor on the Exchange Date or the date of certification if such date occurs
after the Exchange Date, without further act or deed by such beneficial owners.
Except as otherwise provided in this paragraph, no payments of principal (or
premium, if any) or interest, if any, owing with respect to a beneficial
interest in a temporary global Security will be made unless and until such
interest in such temporary global Security shall have been exchanged for an
interest in a definitive Security. Any interest so received by Euroclear and
CEDEL and not paid as herein provided shall be returned to the Trustee prior to
the expiration of two years after such Interest Payment Date in order to be
repaid to the Company.

      SECTION 305. Registration, Registration of Transfer and Exchange. The
Company shall cause to be kept at the Corporate Trust Office of the Trustee or
in any office or agency of the Company in a Place of Payment a register for each
series of Securities (the registers maintained in such office or in any such
office or agency of the Company in a Place of Payment being herein sometimes
referred to collectively as the "Security Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of Registered Securities and of transfers of Registered Securities.
The Security Register shall be in written form or any other form capable of
being converted into written form within a reasonable time. The Trustee, at its
Corporate Trust Office, is hereby initially appointed "Security Registrar" for
the purpose of registering Registered Securities and transfers of Registered
Securities on such Security Register as herein provided. In the event that the
Trustee shall cease to be Security Registrar, it shall have the right to examine
the Security Register at all reasonable times.

      Upon surrender for registration of transfer of any Registered Security of
any series at any office or agency of the Company in a Place of Payment for that
series, the Company shall execute, and the Trustee shall authenticate and
deliver, in the name of the designated transferee or transferees, one or more
new Registered Securities of the same series, of any authorized denominations
and of a like aggregate principal amount, bearing a number not contemporaneously
outstanding and containing identical terms and provisions.

      At the option of the Holder, Registered Securities of any series may be
exchanged for other Registered Securities of the same series, of any authorized
denomination or denominations and of a like aggregate principal amount,
containing identical terms and provisions, upon surrender of the Registered
Securities to be exchanged at any such office or agency. Whenever any Registered
Securities are so surrendered for exchange, the Company shall execute, and the
Trustee shall authenticate and deliver, the Registered Securities which the
Holder making the exchange is entitled to receive. Unless otherwise specified
with respect to any series of Securities as contemplated by Section 301, Bearer
Securities may not be issued in exchange for Registered Securities.

      If (but only if) permitted by the applicable Board Resolution and (subject
to Section 303) set forth in the applicable Officers' Certificate, or in any
indenture supplemental hereto, delivered as contemplated by Section 301, at the
option of the Holder, Bearer Securities of any series may be exchanged for
Registered Securities of the same series of any authorized denominations and


                                       26
<PAGE>

of a like aggregate principal amount and tenor, upon surrender of the Bearer
Securities to be exchanged at any such office or agency, with all unmatured
coupons and all matured coupons in default thereto appertaining. If the Holder
of a Bearer Security is unable to produce any such unmatured coupon or coupons
or matured coupon or coupons in default, any such permitted exchange may be
effected if the Bearer Securities are accompanied by payment in funds acceptable
to the Company in an amount equal to the face amount of such missing coupon or
coupons, or the surrender of such missing coupon or coupons may be waived by the
Company and the Trustee if there is furnished to them such security or indemnity
as they may require to save each of them and any Paying Agent harmless. If
thereafter the Holder of such Security shall surrender to any Paying Agent any
such missing coupon in respect of which such a payment shall have been made,
such Holder shall be entitled to receive the amount of such payment; provided,
however, that, except as otherwise provided in Section 1002, interest
represented by coupons shall be payable only upon presentation and surrender of
those coupons at an office or agency located outside the United States.
Notwithstanding the foregoing, in case a Bearer Security of any series is
surrendered at any such office or agency in a permitted exchange for a
Registered Security of the same series and like tenor after the close of
business at such office or agency on (i) any Regular Record Date and before the
opening of business at such office or agency on the relevant Interest Payment
Date, or (ii) any Special Record Date and before the opening of business at such
office or agency on the related proposed date for payment of Defaulted Interest,
such Bearer Security shall be surrendered without the coupon relating to such
Interest Payment Date or proposed date for payment, as the case may be, and
interest or Defaulted Interest, as the case may be, will not be payable on such
Interest Payment Date or proposed date for payment, as the case may be, in
respect of the Registered Security issued in exchange for such Bearer Security,
but will be payable only to the Holder of such coupon when due in accordance
with the provisions of this Indenture.

      Whenever any Securities are so surrendered for exchange, the Company shall
execute, and the Trustee shall authenticate and deliver, the Securities which
the Holder making the exchange is entitled to receive.

      Notwithstanding the foregoing, except as otherwise specified as
contemplated by Section 301, any permanent global Security shall be exchangeable
only as provided in this and the next succeeding paragraph. If any beneficial
owner of an interest in a permanent global Security is entitled to exchange such
interest for Securities of such series and of like tenor and principal amount of
another authorized form and denomination, as specified as contemplated by
Section 301 and provided that any applicable notice provided in the permanent
global Security shall have been given, then without unnecessary delay but in any
event not later than the earliest date on which such interest may be so
exchanged, the Company shall deliver to the Trustee definitive Securities in
aggregate principal amount equal to the principal amount of such beneficial
owner's interest in such permanent global Security, executed by the Company. On
or after the earliest date on which such interests may be so exchanged, such
permanent global Security shall be surrendered by the Common Depository or such
other depository as shall be specified in the Company Order with respect thereto
to the Trustee, as the Company's agent for such purpose, to be exchanged, in
whole or from time to time in part, for definitive Securities without charge and


                                       27
<PAGE>

the Trustee shall authenticate and deliver, in exchange for each portion of such
permanent global Security, an equal aggregate principal amount of definitive
Securities of the same series of authorized denominations and of like tenor as
the portion of such permanent global Security to be exchanged which, unless the
Securities of the series are not issuable both as Bearer Securities and as
Registered Securities, as specified as contemplated by Section 301, shall be in
the form of Bearer Securities or Registered Securities, or any combination
thereof, as shall be specified by the beneficial owner thereof; provided,
however, that no such exchanges may occur during a period beginning at the
opening of business 15 days before any selection of Securities to be redeemed
and ending on the relevant Redemption Date if the Security for which exchange is
requested may be among those selected for redemption; and provided further that
no Bearer Security delivered in exchange for a portion of a permanent global
Security shall be mailed or otherwise delivered to any location in the United
States. If a Registered Security is issued in exchange for any portion of a
permanent global Security after the close of business at the office or agency
where such exchange occurs on (i) any Regular Record Date and before the opening
of business at such office or agency on the relevant Interest Payment Date, or
(ii) any Special Record Date and before the opening of business at such office
or agency on the related proposed date for payment of Defaulted Interest,
interest or Defaulted Interest, as the case may be, will not be payable on such
Interest Payment Date or proposed date for payment, as the case may be, in
respect of such Registered Security, but will be payable on such Interest
Payment Date or proposed date for payment, as the case may be, only to the
Person to whom interest in respect of such portion of such permanent global
Security is payable in accordance with the provisions of this Indenture.

      If at any time the depository for the Securities of a series issued in
global form notifies the Company that it is unwilling or unable to continue as
depository for the Securities of such series or if at any time the depository
for Securities of a series shall no longer be a clearing agency registered and
in good standing under the Exchange Act or other applicable statute or
regulation, the Company shall appoint a successor depository with respect to the
Securities of such series. If a successor depository for the Securities of such
series is not appointed by the Company within 90 days after the Company receives
such notice or becomes aware of such condition, the Company will execute, and
the Trustee, upon receipt of a Company Order for the authentication and delivery
of definitive Securities of such series, will authenticate and deliver,
Registered Securities of such series in definitive form in an aggregate
principal amount equal to the principal amount of such global Security
representing such series in exchange for such global Security. In addition, if
the Registered Securities of any series shall have been issued in global form
and if an Event of Default with respect to the Securities of such series shall
have occurred and be continuing, the Company will promptly execute, and the
Trustee, upon receipt of a Company Order for the authentication and delivery of
definitive Securities of such series, will authenticate and deliver, Registered
Securities of such series in definitive form and in an aggregate principal
amount equal to the principal amount of the global Security representing such
series in exchange for such global Security.


                                       28
<PAGE>

      All Securities issued upon any registration of transfer or exchange of
Securities shall be valid obligations of the Company, evidencing the same debt
and entitled to the same benefits under this Indenture, as the Securities
surrendered upon such registration of transfer or exchange.

      Every Registered Security presented or surrendered for registration of
transfer or for exchange shall (if so required by the Company or the Security
Registrar) be duly endorsed, or be accompanied by a written instrument of
transfer in form satisfactory to the Company and the Security Registrar, duly
executed by the Holder thereof or his attorney duly authorized in writing.

      No service charge shall be made for any registration of transfer or
exchange of Securities, but the Company may require payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any registration of transfer or exchange of Securities, other than
exchanges pursuant to Section 304, 906, 1107 or 1305 not involving any transfer.

      The Company shall not be required (i) to issue, register the transfer of
or exchange any Security if such Security may be among those selected for
redemption during a period beginning at the opening of business 15 days before
selection of the Securities to be redeemed under Section 1103 and ending at the
close of business on (A) if such Securities are issuable only as Registered
Securities, the day of the mailing of the relevant notice of redemption and (B)
if such Securities are issuable as Bearer Securities, the day of the first
publication of the relevant notice of redemption or, if such Securities are also
issuable as Registered Securities and there is no publication, the mailing of
the relevant notice of redemption, or (ii) to register the transfer of or
exchange any Registered Security so selected for redemption in whole or in part,
except, in the case of any Registered Security to be redeemed in part, the
portion thereof not to be redeemed, or (iii) to exchange any Bearer Security so
selected for redemption except that such a Bearer Security may be exchanged for
a Registered Security of that series and like tenor, provided that such
Registered Security shall be simultaneously surrendered for redemption, or (iv)
to issue, register the transfer of or exchange any Security which has been
surrendered for repayment at the option of the Holder, except the portion, if
any, of such Security not to be so repaid.

      SECTION 306. Mutilated, Destroyed, Lost and Stolen Securities. If any
mutilated Security or a Security with a mutilated coupon appertaining to it is
surrendered to the Trustee or the Company, together with, in proper cases, such
security or indemnity as may be required by the Company or the Trustee to save
each of them or any agent of either of them harmless, the Company shall execute
and the Trustee shall authenticate and deliver in exchange therefor a new
Security of the same series and principal amount, containing identical terms and
provisions and bearing a number not contemporaneously outstanding, with coupons
corresponding to the coupons, if any, appertaining to the surrendered Security.

      If there shall be delivered to the Company and to the Trustee (i) evidence
to their satisfaction of the destruction, loss or theft of any Security or
coupon, and (ii) such security or indemnity as may be required by them to save
each of them and any agent of either of them harmless, then, in the absence of
notice to the Company or the Trustee that such Security or


                                       29
<PAGE>

coupon has been acquired by a bona fide purchaser, the Company shall execute and
upon its request the Trustee shall authenticate and deliver, in lieu of any such
destroyed, lost or stolen Security or in exchange for the Security to which a
destroyed, lost or stolen coupon appertains (with all appurtenant coupons not
destroyed, lost or stolen), a new Security of the same series and principal
amount, containing identical terms and provisions and bearing a number not
contemporaneously outstanding, with coupons corresponding to the coupons, if
any, appertaining to such destroyed, lost or stolen Security or to the Security
to which such destroyed, lost or stolen coupon appertains.

      Notwithstanding the provisions of the previous two paragraphs, in case any
such mutilated, destroyed, lost or stolen Security or coupon has become or is
about to become due and payable, the Company in its discretion may, instead of
issuing a new Security, pay such Security or coupon; provided, however, that
payment of principal of (and premium, if any) and interest, if any, on Bearer
Securities shall, except as otherwise provided in Section 1002, be payable only
at an office or agency located outside the United States and, unless otherwise
specified as contemplated by Section 301, any interest on Bearer Securities
shall be payable only upon presentation and surrender of the coupons
appertaining thereto.

      Upon the issuance of any new Security under this Section, the Company may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee) connected therewith.

      Every new Security of any series with its coupons, if any, issued pursuant
to this Section in lieu of any destroyed, lost or stolen Security, or in
exchange for a Security to which a destroyed, lost or stolen coupon appertains,
shall constitute an original additional contractual obligation of the Company,
whether or not the destroyed, lost or stolen Security and its coupons, if any,
or the destroyed, lost or stolen coupon shall be at any time enforceable by
anyone, and shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Securities of that series and their
coupons, if any, duly issued hereunder.

      The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Securities or coupons.

      SECTION 307. Payment of Interest; Interest Rights Preserved; Optional
Interest Reset. (a) Except as otherwise specified with respect to a series of
Securities in accordance with the provisions of Section 301, interest, if any,
on any Registered Security that is payable, and is punctually paid or duly
provided for, on any Interest Payment Date shall be paid to the Person in whose
name that Security (or one or more Predecessor Securities) is registered at the
close of business on the Regular Record Date for such interest at the office or
agency of the Company maintained for such purpose pursuant to Section 1002;
provided, however, that each installment of interest, if any, on any Registered
Security may at the Company's option be paid by (i) mailing a check for such
interest, payable to or upon the written order of the Person entitled thereto


                                       30
<PAGE>

pursuant to Section 309, to the address of such Person as it appears on the
Security Register or (ii) transfer to an account maintained by the payee inside
the United States.

      Unless otherwise provided as contemplated by Section 301 with respect to
the Securities of any series, payment of interest, if any, may be made, in the
case of a Bearer Security, by transfer to an account maintained by the payee
with a bank located outside the United States.

      Unless otherwise provided as contemplated by Section 301, every permanent
global Security will provide that interest, if any, payable on any Interest
Payment Date will be paid to each of Euroclear and CEDEL with respect to that
portion of such permanent global Security held for its account by the Common
Depository, for the purpose of permitting each of Euroclear and CEDEL to credit
the interest, if any, received by it in respect of such permanent global
Security to the accounts of the beneficial owners thereof.

      In case a Bearer Security of any series is surrendered in exchange for a
Registered Security of such series after the close of business (at an office or
agency in a Place of Payment for such series) on any Regular Record Date and
before the opening of business (at such office or agency) on the next succeeding
Interest Payment Date, such Bearer Security shall be surrendered without the
coupon relating to such Interest Payment Date and interest will not be payable
on such Interest Payment Date in respect of the Registered Security issued in
exchange for such Bearer Security, but will be payable only to the Holder of
such coupon when due in accordance with the provisions of this Indenture.

      Except as otherwise specified with respect to a series of Securities in
accordance with the provisions of Section 301, any interest on any Registered
Security of any series that is payable, but is not punctually paid or duly
provided for, on any Interest Payment Date (herein called "Defaulted Interest")
shall forthwith cease to be payable to the registered Holder thereof on the
relevant Regular Record Date by virtue of having been such Holder, and such
Defaulted Interest may be paid by the Company, at its election in each case, as
provided in clause (1) or (2) below:

            (1) The Company may elect to make payment of any Defaulted Interest
      to the Persons in whose names the Registered Securities of such series (or
      their respective Predecessor Securities) are registered at the close of
      business on a Special Record Date for the payment of such Defaulted
      Interest, which shall be fixed in the following manner. The Company shall
      notify the Trustee in writing of the amount of Defaulted Interest proposed
      to be paid on each Registered Security of such series and the date of the
      proposed payment (which shall not be less than 20 days after such notice
      is received by the Trustee), and at the same time the Company shall
      deposit with the Trustee an amount of money in Dollars equal to the
      aggregate amount proposed to be paid in respect of such Defaulted Interest
      or shall make arrangements satisfactory to the Trustee for such deposit on
      or prior to the date of the proposed payment, such money when deposited to
      be held in trust for the benefit of the Persons entitled to such Defaulted
      Interest as in this clause provided. Thereupon the Trustee shall fix a
      Special Record Date for the payment of such Defaulted Interest which shall
      be not more than 15 days and not less than 10 days prior to the date of
      the proposed payment and not less than 10


                                       31
<PAGE>

      days after the receipt by the Trustee of the notice of the proposed
      payment. The Trustee shall promptly notify the Company of such Special
      Record Date and, in the name and at the expense of the Company, shall
      cause notice of the proposed payment of such Defaulted Interest and the
      Special Record Date therefor to be mailed, first-class postage prepaid, to
      each Holder of Registered Securities of such series at his address as it
      appears in the Security Register not less than 10 days prior to such
      Special Record Date. Notice of the proposed payment of such Defaulted
      Interest and the Special Record Date therefor having been mailed as
      aforesaid, such Defaulted Interest shall be paid to the Persons in whose
      names the Registered Securities of such series (or their respective
      Predecessor Securities) are registered at the close of business on such
      Special Record Date and shall no longer be payable pursuant to the
      following clause (2). In case a Bearer Security of any series is
      surrendered at the office or agency in a Place of Payment for such series
      in exchange for a Registered Security of such series after the close of
      business at such office or agency on any Special Record Date and before
      the opening of business at such office or agency on the related proposed
      date for payment of Defaulted Interest, such Bearer Security shall be
      surrendered without the coupon relating to such proposed date of payment
      and Defaulted Interest will not be payable on such proposed date of
      payment in respect of the Registered Security issued in exchange for such
      Bearer Security, but will be payable only to the Holder of such coupon
      when due in accordance with the provisions of this Indenture.

            (2) The Company may make payment of any Defaulted Interest on the
      Registered Securities of any series in any other lawful manner not
      inconsistent with the requirements of any securities exchange on which
      such Securities may be listed, and upon such notice as may be required by
      such exchange, if, after notice given by the Company to the Trustee of the
      proposed payment pursuant to this clause, such manner of payment shall be
      deemed practicable by the Trustee.

      (b) The provisions of this Section 307(b) may be made applicable to any
series of Securities pursuant to Section 301 (with such modifications, additions
or substitutions as may be specified pursuant to such Section 301). The interest
rate (or the spread or spread multiplier used to calculate such interest rate,
if applicable) on any Security of such series may be reset by the Company on the
date or dates specified on the face of such Security (each an "Optional Reset
Date"). The Company may exercise such option with respect to such Security by
notifying the Trustee of such exercise at least 45 but not more than 60 days
prior to an Optional Reset Date for such Security. Not later than 35 days prior
to each Optional Reset Date, the Trustee shall transmit, in the manner provided
for in Section 106, to the Holder of any such Security a notice (the "Reset
Notice") indicating whether the Company has elected to reset the interest rate
(or the spread or spread multiplier used to calculate such interest rate, if
applicable), and if so (i) such new interest rate (or such new spread or spread
multiplier, if applicable) and (ii) the provisions, if any, for redemption
during the period from such Optional Reset Date to the next Optional Reset Date
or if there is no such next Optional Reset Date, to the Stated Maturity of such
Security (each such period a "Subsequent Interest Period"), including the date
or dates on which or the


                                       32
<PAGE>

period or periods during which and the price or prices at which such redemption
may occur during the Subsequent Interest Period.

      Notwithstanding the foregoing, not later than 20 days prior to the
Optional Reset Date, the Company may, at its option, revoke the interest rate
(or the spread or spread multiplier used to calculate such interest rate, if
applicable) provided for in the Reset Notice and establish a higher interest
rate (or a spread or spread multiplier providing for a higher interest rate, if
applicable) for the Subsequent Interest Period by causing the Trustee to
transmit, in the manner provided for in Section 106, notice of such higher
interest rate (or such spread or spread multiplier providing for a higher
interest rate, if applicable) to the Holder of such Security. Such notice shall
be irrevocable. All Securities with respect to which the interest rate (or the
spread or spread multiplier used to calculate such interest rate, if applicable)
is reset on an Optional Reset Date, and with respect to which the Holders of
such Securities have not tendered such Securities for repayment (or have validly
revoked any such tender) pursuant to the next succeeding paragraph, will bear
such higher interest rate (or such spread or spread multiplier providing for a
higher interest rate, if applicable).

      The Holder of any such Security may have the option to elect repayment by
the Company of the principal of such Security on each Optional Reset Date at a
price equal to the principal amount thereof plus interest accrued to such
Optional Reset Date. In order to obtain repayment on an Optional Reset Date, the
Holder must follow the procedures set forth in Article Thirteen for repayment at
the option of Holders except that the period for delivery or notification to the
Trustee shall be at least 25 but not more than 30 days prior to such Optional
Reset Date and except that, if the Holder has tendered any Security for
repayment pursuant to the Reset Notice, the Holder may, by written notice to the
Trustee, revoke such tender or repayment until the close of business on the
tenth day before such Optional Reset Date.

      Subject to the foregoing provisions of this Section and Section 305, each
Security delivered under this Indenture upon registration of transfer of or in
exchange for or in lieu of any other Security shall carry the rights to interest
accrued and unpaid, and to accrue, which were carried by such other Security.

      SECTION 308. Optional Extension of Maturity. The provisions of this
Section 308 may be made applicable to any series of Securities pursuant to
Section 301 (with such modifications, additions or substitutions as may be
specified pursuant to such Section 301). The Stated Maturity of any Security of
such series may be extended at the option of the Company for the period or
periods specified on the face of such Security (each an "Extension Period") up
to but not beyond the date (the "Final Maturity") set forth on the face of such
Security. The Company may exercise such option with respect to any Security by
notifying the Trustee of such exercise at least 45 but not more than 60 days
prior to the Stated Maturity of such Security in effect prior to the exercise of
such option (the "Original Stated Maturity"). If the Company exercises such
option, the Trustee shall transmit, in the manner provided for in Section 106,
to the Holder of such Security not later than 35 days prior to the Original
Stated Maturity a notice (the "Extension Notice") indicating (i) the election of
the Company to extend the Stated


                                       33
<PAGE>

Maturity, (ii) the new Stated Maturity, (iii) the interest rate (or spread,
spread multiplier or other formula to calculate such interest rate, if
applicable), if any, applicable to the Extension Period and (iv) the provisions,
if any, for redemption during such Extension Period. Upon the Trustee's
transmittal of the Extension Notice, the Stated Maturity of such Security shall
be extended automatically and, except as modified by the Extension Notice and as
described in the next paragraph, such Security will have the same terms as prior
to the transmittal of such Extension Notice.

      Notwithstanding the foregoing, not later than 20 days before the Original
Stated Maturity of such Security, the Company may, at its option, revoke the
interest rate (or spread, spread multiplier or other formula used to calculate
such interest rate, if applicable) provided for in the Extension Notice and
establish a higher interest rate (or spread, spread multiplier or other formula
used to calculate such higher interest rate, if applicable) for the Extension
Period by causing the Trustee to transmit, in the manner provided for in Section
106, notice of such higher interest rate (or spread, spread multiplier or other
formula used to calculate such interest rate, if applicable) to the Holder of
such Security. Such notice shall be irrevocable. All Securities with respect to
which the Stated Maturity is extended will bear such higher interest rate.

      If the Company extends the Stated Maturity of any Security, the Holder
will have the option to elect repayment of such Security by the Company on the
Original Stated Maturity at a price equal to the principal amount thereof, plus
interest accrued to such date. In order to obtain repayment on the Original
Stated Maturity once the Company has extended the Stated Maturity thereof, the
Holder must follow the procedures set forth in Article Thirteen for repayment at
the option of Holders, except that the period for delivery or notification to
the Trustee shall be at least 25 but not more than 30 days prior to the Original
Stated Maturity and except that, if the Holder has tendered any Security for
repayment pursuant to an Extension Notice, the Holder may by written notice to
the Trustee revoke such tender for repayment until the close of business on the
tenth day before the Original Stated Maturity.

      SECTION 309. Persons Deemed Owners. Prior to due presentment of a
Registered Security for registration of transfer, the Company, the Trustee and
any agent of the Company or the Trustee may treat the Person in whose name such
Registered Security is registered as the owner of such Security for the purpose
of receiving payment of principal of (and premium, if any) and (subject to
Sections 305 and 307) interest, if any, on such Registered Security and for all
other purposes whatsoever, whether or not such Registered Security be overdue,
and neither the Company, the Trustee nor any agent of the Company or the Trustee
shall be affected by notice to the contrary.

      Title to any Bearer Security and any coupons appertaining thereto shall
pass by delivery. The Company, the Trustee and any agent of the Company or the
Trustee may treat the bearer of any Bearer Security and the bearer of any coupon
as the absolute owner of such Security or coupon for the purpose of receiving
payment thereof or on account thereof and for all other purposes whatsoever,
whether or not such Security or coupon be overdue, and neither the


                                       34
<PAGE>

Company, the Trustee nor any agent of the Company or the Trustee shall be
affected by notice to the contrary.

      None of the Company, the Trustee, any Paying Agent or the Security
Registrar will have any responsibility or liability for any aspect of the
records relating to or payments made on account of beneficial ownership
interests of a Security in global form or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interests.

      Notwithstanding the foregoing, with respect to any global Security,
nothing herein shall prevent the Company, the Trustee, or any agent of the
Company or the Trustee, from giving effect to any written certification, proxy
or other authorization furnished by any depository, as a Holder, with respect to
such global Security or impair, as between such depository and owners of
beneficial interests in such global Security, the operation of customary
practices governing the exercise of the rights of such depository (or its
nominee) as Holder of such global Security.

      SECTION 310. Cancellation. All Securities and coupons surrendered for
payment, redemption, repayment at the option of the Holder, registration of
transfer or exchange or for credit against any sinking fund payment shall, if
surrendered to any Person other than the Trustee, be delivered to the Trustee,
and any such Securities and coupons surrendered directly to the Trustee for any
such purpose shall be promptly canceled by it. The Company may at any time
deliver to the Trustee for cancellation any Securities previously authenticated
and delivered hereunder which the Company may have acquired in any manner
whatsoever, and may deliver to the Trustee (or to any other Person for delivery
to the Trustee) for cancellation any Securities previously authenticated
hereunder which the Company has not issued and sold, and all Securities so
delivered shall be promptly canceled by the Trustee. If the Company shall so
acquire any of the Securities, however, such acquisition shall not operate as a
redemption or satisfaction of the indebtedness represented by such Securities
unless and until the same are surrendered to the Trustee for cancellation. No
Securities shall be authenticated in lieu of or in exchange for any Securities
canceled as provided in this Section, except as expressly permitted by this
Indenture. Canceled Securities and coupons held by the Trustee shall be
destroyed by the Trustee and the Trustee shall deliver a certificate of such
destruction to the Company, unless by a Company Order the Company directs their
return to it.

      SECTION 311. Computation of Interest. Except as otherwise specified as
contemplated by Section 301 with respect to Securities of any series, interest,
if any, on the Securities of each series shall be computed on the basis of a
360-day year consisting of twelve 30-day months.

      SECTION 312. CUSIP Numbers. The Company in issuing the Securities may use
"CUSIP" numbers (if then generally in use), and, if so, the Trustee shall
indicate the "CUSIP" numbers of the Securities in notices of redemption as a
convenience to Holders; provided that any such notice may state that no
representation is made as to the correctness of such numbers either as printed
on the Securities or as contained in any notice of redemption and that reliance
may be placed only on the other identification numbers printed on the
Securities, and any such redemption shall not be affected by any defect in or
omission of such numbers.


                                       35
<PAGE>

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

      SECTION 401. Satisfaction and Discharge of Indenture. This Indenture shall
upon Company Request cease to be of further effect with respect to any series of
Securities specified in such Company Request (except as to any surviving rights
of registration of transfer or exchange of Securities of such series expressly
provided for herein or pursuant hereto and any right to receive Additional
Amounts, as provided in Section 1004), and the Trustee, upon receipt of a
Company Order, and at the expense of the Company, shall execute proper
instruments acknowledging satisfaction and discharge of this Indenture as to
such series when

            (1) either

                  (A) all Securities of such series theretofore authenticated
            and delivered and all coupons, if any, appertaining thereto (other
            than (i) coupons appertaining to Bearer Securities surrendered for
            exchange for Registered Securities and maturing after such exchange,
            whose surrender is not required or has been waived as provided in
            Section 305, (ii) Securities and coupons of such series which have
            been destroyed, lost or stolen and which have been replaced or paid
            as provided in Section 306, (iii) coupons appertaining to Securities
            called for redemption and maturing after the relevant Redemption
            Date, whose surrender has been waived as provided in Section 1106,
            and (iv) Securities and coupons of such series for whose payment
            money has theretofore been deposited in trust or segregated and held
            in trust by the Company and thereafter repaid to the Company or
            discharged from such trust, as provided in Section 1003) have been
            delivered to the Trustee for cancellation; or

                  (B) all Securities of such series and, in the case of (i) or
            (ii) below, any coupons appertaining thereto not theretofore
            delivered to the Trustee for cancellation

                (i) have become due and payable, or

                (ii) will become due and payable at their Stated Maturity within
                     one year, or

                (iii)if redeemable at the option of the Company, are to be
                     called for redemption within one year under arrangements
                     satisfactory to the Trustee for the giving of notice of
                     redemption by the Trustee in the name, and at the expense,
                     of the Company,

            and the Company, in the case of (i), (ii) or (iii) above, has
            irrevocably deposited or caused to be deposited with the Trustee as
            trust funds in trust for such purpose an amount in Dollars
            sufficient to pay and discharge the entire indebtedness on such
            Securities and such coupons not theretofore delivered to the Trustee
            for


                                       36
<PAGE>

            cancellation, for principal (and premium, if any) and interest, if
            any, to the date of such deposit (in the case of Securities which
            have become due and payable) or to the Stated Maturity or Redemption
            Date, as the case may be;

            (2) the Company has paid or caused to be paid all other sums payable
      hereunder by the Company; and

            (3) the Company has delivered to the Trustee an Officers'
      Certificate and an Opinion of Counsel, each stating that all conditions
      precedent herein provided for relating to the satisfaction and discharge
      of this Indenture as to such series have been complied with.

      Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company to the Trustee and any predecessor Trustee under
Section 606, the obligations of the Company to any Authenticating Agent under
Section 611 and, if money shall have been deposited with the Trustee pursuant to
subclause (B) of clause (1) of this Section, the obligations of the Trustee
under Section 402 and the last paragraph of Section 1003 shall survive.

      SECTION 402. Application of Trust Funds. Subject to the provisions of the
last paragraph of Section 1003, all money deposited with the Trustee pursuant to
Section 401 shall be held in trust and applied by it, in accordance with the
provisions of the Securities, the coupons and this Indenture, to the payment,
either directly or through any Paying Agent (including the Company acting as its
own Paying Agent) as the Trustee may determine, to the Persons entitled thereto,
of the principal (and premium, if any) and interest, if any, for whose payment
such money has been deposited with or received by the Trustee, but such money
need not be segregated from other funds except to the extent required by law.

                                  ARTICLE FIVE

                                    REMEDIES

      SECTION 501. Events of Default. "Event of Default", wherever used herein
with respect to any particular series of Securities, means any one of the
following events (whatever the reason for such Event of Default and whether or
not it shall be voluntary or involuntary or be effected by operation of law or
pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

            (1) default in the payment of any interest upon any Security of that
      series or of any coupon appertaining thereto or any Additional Amounts
      payable in respect of any Security of that series, when such interest or
      coupon or Additional Amounts become due and payable, and continuance of
      such default for a period of 30 days; or

            (2) default in the payment of the principal of (or premium, if any,
      on) any Security of that series when it becomes due and payable at its
      Maturity; or


                                       37
<PAGE>

            (3) default in the deposit of any sinking fund payment, when and as
      due by the terms of any Security of that series; or

            (4) default in the performance, or breach, of any covenant or
      agreement of the Company in this Indenture with respect to any Security of
      that series (other than a covenant or agreement a default in whose
      performance or whose breach is elsewhere in this Section specifically
      dealt with), and continuance of such default or breach for a period of 60
      days after there has been given, by registered or certified mail, to the
      Company by the Trustee or to the Company and the Trustee by the Holders of
      at least 25% in principal amount of the Outstanding Securities of that
      series a written notice specifying such default or breach and requiring it
      to be remedied and stating that such notice is a "Notice of Default"
      hereunder; or

            (5) a default under any bond, debenture, note or other evidence of
      Indebtedness (including a default with respect to Securities of any series
      other than that series) or under any mortgage, indenture (including this
      Indenture) or instrument under which there may be issued or by which there
      may be secured or evidenced any Indebtedness by the Company or any
      Subsidiary in excess of $25,000,000 in the aggregate (other than (i) any
      Indebtedness arising from the obligation to make an equity investment in a
      Subsidiary or (ii) Indebtedness which is payable solely out of the
      property of assets of a partnership, joint venture or similar entity of
      which the Company or any such Subsidiary is a participant, or which is
      secured by a Lien on the property or assets owned or held by such entity,
      without further recourse to or liability of the Company or any such
      Subsidiary), whether such Indebtedness now exists or shall hereafter be
      created, which default shall have resulted in such Indebtedness becoming
      or being declared due and payable prior to the date on which it would
      otherwise have become due and payable, without such acceleration having
      been rescinded or annulled within a period of 30 days after there shall
      have been given, by registered or certified mail, to the Company by the
      Trustee or to the Company and the Trustee by the Holders of not less than
      25% in principal amount of the Outstanding Securities of that series a
      written notice specifying such default and requiring the Company to cause
      such acceleration to be rescinded or annulled and stating that such notice
      is a "Notice of Default" hereunder; provided, however, that if such
      default shall be remedied or cured by the Company or waived by the holders
      of such Indebtedness, then the Event of Default hereunder by reason
      thereof shall be deemed likewise to have been thereupon remedied, cured or
      waived without any action on the part of the Trustee or any of the
      Holders; or

            (6) the Company pursuant to or within the meaning of any Bankruptcy
      Law:

                  (A) commences a voluntary case,

                  (B) consents to the entry of an order for relief against it in
            an involuntary case,


                                       38
<PAGE>

                  (C) consents to the appointment of a Custodian of it or for
            all or substantially all of its property and such Custodian is not
            discharged within 60 days, or

                  (D) makes a general assignment for the benefit of its
            creditors; or

            (7) a court of competent jurisdiction enters an order or decree
      under any Bankruptcy Law that:

                  (A) is for relief against the Company in an involuntary case,

                  (B) appoints a Custodian of the Company or for all or
            substantially all of its property, or

                  (C) orders the liquidation of the Company,

      and the order or decree remains unstayed and in effect for 90 days; or

            (8) any other Event of Default provided with respect to Securities
      of that series.

      The term "Bankruptcy Law" means title 11, U.S. Code or any similar Federal
or State law for the relief of debtors. The term "Custodian" means any receiver,
trustee, assignee, liquidator or other similar official under any Bankruptcy
Law.

      SECTION 502. Acceleration of Maturity; Rescission and Annulment. If an
Event of Default with respect to Securities of any series at the time
Outstanding occurs and is continuing, then and in every such case the Trustee or
the Holders of not less than 25% in principal amount of the Outstanding
Securities of that series may declare the principal (or, if any Securities are
Original Issue Discount Securities or Indexed Securities, such portion of the
principal as may be specified in the terms thereof) of all the Securities of
that series to be due and payable immediately, by a notice in writing to the
Company (and to the Trustee if given by the Holders), and upon any such
declaration such principal or specified portion thereof shall become immediately
due and payable.

      At any time after such a declaration of acceleration with respect to
Securities of any series has been made and before a judgment or decree for
payment of the money due has been obtained by the Trustee as hereinafter
provided in this Article, the Holders of a majority in principal amount of the
Outstanding Securities of that series, by written notice to the Company and the
Trustee, may rescind and annul such declaration and its consequences if:

            (1) the Company has paid or deposited with the Trustee a sum
      sufficient to pay in Dollars (except as otherwise specified pursuant to
      Section 301 for the Securities of such series):


                                       39
<PAGE>

                  (A) all overdue installments of interest, if any, on all
            Outstanding Securities of that series and any related coupons,

                  (B) the principal of (and premium, if any, on) all Outstanding
            Securities of that series which have become due otherwise than by
            such declaration of acceleration and interest thereon at the rate or
            rates borne by or provided for in such Securities,

                  (C) to the extent that payment of such interest is lawful,
            interest upon overdue installments of interest at the rate or rates
            borne by or provided for in such Securities, and

                  (D) all sums paid or advanced by the Trustee hereunder and the
            reasonable compensation, expenses, disbursements and advances of the
            Trustee, its agents and counsel; and

            (2) all Events of Default with respect to Securities of that series,
      other than the nonpayment of the principal of (or premium, if any) or
      interest on Securities of that series which have become due solely by such
      declaration of acceleration, have been cured or waived as provided in
      Section 513.

      No such rescission shall affect any subsequent default or impair any right
consequent thereon.

      SECTION 503. Collection of Indebtedness and Suits for Enforcement by
Trustee. The Company covenants that if:

            (1) default is made in the payment of any installment of interest on
      any Security of any series and any related coupon when such interest
      becomes due and payable and such default continues for a period of 30
      days, or

            (2) default is made in the payment of the principal of (or premium,
      if any, on) any Security of any series at its Maturity,

then the Company will, upon demand of the Trustee, pay to the Trustee, for the
benefit of the Holders of Securities of such series and coupons, the whole
amount then due and payable on such Securities and coupons for principal (and
premium, if any) and interest, if any, with interest upon any overdue principal
(and premium, if any) and, to the extent that payment of such interest shall be
legally enforceable, upon any overdue installments of interest, if any, at the
rate or rates borne by or provided for in such Securities, and, in addition
thereto, such further amount as shall be sufficient to cover the costs and
expenses of collection, including the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel.

      If the Company fails to pay such amounts forthwith upon such demand, the
Trustee, in its own name and as trustee of an express trust, may institute a
judicial proceeding for the collection


                                       40
<PAGE>

of the sums so due and unpaid, and may prosecute such proceeding to judgment or
final decree, and may enforce the same against the Company or any other obligor
upon Securities of such series and collect the moneys adjudged or decreed to be
payable in the manner provided by law out of the property of the Company or any
other obligor upon such Securities of such series, wherever situated.

      If an Event of Default with respect to Securities of any series occurs and
is continuing, the Trustee may in its discretion proceed to protect and enforce
its rights and the rights of the Holders of Securities of such series and any
related coupons by such appropriate judicial proceedings as the Trustee shall
deem most effectual to protect and enforce any such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid of
the exercise of any power granted herein, or to enforce any other proper remedy.

      SECTION 504.Trustee May File Proofs of Claim. In case of the pendency of
any receivership, insolvency, liquidation, bankruptcy, reorganization,
arrangement, adjustment, composition or other judicial proceeding relative to
the Company or any other obligor upon the Securities or the property of the
Company or of such other obligor or their creditors, the Trustee (irrespective
of whether the principal of the Securities of any series shall then be due and
payable as therein expressed or by declaration or otherwise and irrespective of
whether the Trustee shall have made any demand on the Company for the payment of
any overdue principal, premium or interest) shall be entitled and empowered, by
intervention in such proceeding or otherwise:

            (i) to file and prove a claim for the whole amount of principal (or
      in the case of Original Issue Discount Securities or Indexed Securities,
      such portion of the principal as may be provided for in the terms thereof)
      (and premium, if any) and interest, if any, owing and unpaid in respect of
      the Securities and to file such other papers or documents as may be
      necessary or advisable in order to have the claims of the Trustee
      (including any claim for the reasonable compensation, expenses,
      disbursements and advances of the Trustee, its agents and counsel) and of
      the Holders allowed in such judicial proceeding, and

            (ii) to collect and receive any moneys or other property payable or
      deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator (or
other similar official) in any such judicial proceeding is hereby authorized by
each Holder of Securities of such series and coupons to make such payments to
the Trustee, and in the event that the Trustee shall consent to the making of
such payments directly to the Holders, to pay to the Trustee any amount due to
it for the reasonable compensation, expenses, disbursements and advances of the
Trustee and any predecessor Trustee, their agents and counsel, and any other
amounts due the Trustee or any predecessor Trustee under Section 606.

      Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder of a Security
or coupon any plan of reorganization, arrangement, adjustment or composition
affecting the Securities or coupons or the rights of any


                                       41
<PAGE>

Holder thereof, or to authorize the Trustee to vote in respect of the claim of
any Holder of a Security or coupon in any such proceeding.

      SECTION 505. Trustee May Enforce Claims Without Possession of Securities
or Coupons. All rights of action and claims under this Indenture or any of the
Securities or coupons may be prosecuted and enforced by the Trustee without the
possession of any of the Securities or coupons or the production thereof in any
proceeding relating thereto, and any such proceeding instituted by the Trustee
shall be brought in its own name as trustee of an express trust, and any
recovery of judgment shall, after provision for the payment of the reasonable
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel, be for the ratable benefit of the Holders of the Securities and
coupons in respect of which such judgment has been recovered.

      SECTION 506. Application of Money Collected. Any money collected by the
Trustee pursuant to this Article shall be applied in the following order, at the
date or dates fixed by the Trustee and, in case of the distribution of such
money on account of principal (or premium, if any) or interest, if any, upon
presentation of the Securities or coupons, or both, as the case may be, and the
notation thereon of the payment if only partially paid and upon surrender
thereof if fully paid:

        FIRST:    To the payment of all amounts due the Trustee and any
                  predecessor Trustee under Section 606;

        SECOND:   To the payment of the amounts then due and unpaid upon the
                  Securities and coupons for principal (and premium, if any) and
                  interest, if any, in respect of which or for the benefit of
                  which such money has been collected, ratably, without
                  preference or priority of any kind, according to the aggregate
                  amounts due and payable on such Securities and coupons for
                  principal (and premium, if any) and interest, if any,
                  respectively; and

        THIRD:    To the payment of the remainder, if any, to the Company or any
                  other Person or Persons entitled thereto.

      SECTION 507. Limitation on Suits. No Holder of any Security of any series
or any related coupon shall have any right to institute any proceeding, judicial
or otherwise, with respect to this Indenture, or for the appointment of a
receiver or trustee, or for any other remedy hereunder, unless:

            (1) such Holder has previously given written notice to the Trustee
      of a continuing Event of Default with respect to the Securities of that
      series;

            (2) the Holders of not less than 25% in principal amount of the
      Outstanding Securities of that series shall have made written request to
      the Trustee to institute proceedings in respect of such Event of Default
      in its own name as Trustee hereunder;


                                       42
<PAGE>

            (3) such Holder or Holders have offered to the Trustee reasonable
      indemnity against the costs, expenses and liabilities to be incurred in
      compliance with such request;

            (4) the Trustee for 60 days after its receipt of such notice,
      request and offer of indemnity has failed to institute any such
      proceeding; and

            (5) no direction inconsistent with such written request has been
      given to the Trustee during such 60-day period by the Holders of a
      majority in principal amount of the Outstanding Securities of that series;

it being understood and intended that no one or more of such Holders shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other of
such Holders, or to obtain or to seek to obtain priority or preference over any
other of such Holders or to enforce any right under this Indenture, except in
the manner herein provided and for the equal and ratable benefit of all such
Holders.

      SECTION 508. Unconditional Right of Holders to Receive Principal, Premium
and Interest. Notwithstanding any other provision in this Indenture, the Holder
of any Security or coupon shall have the right which is absolute and
unconditional to receive payment of the principal of (and premium, if any) and
(subject to Sections 305 and 307) interest, if any, on such Security or payment
of such coupon on the respective due dates expressed in such Security or coupon
(or, in the case of redemption, on the Redemption Date) and to institute suit
for the enforcement of any such payment, and such rights shall not be impaired
without the consent of such Holder.

      SECTION 509. Restoration of Rights and Remedies. If the Trustee or any
Holder of a Security or coupon has instituted any proceeding to enforce any
right or remedy under this Indenture and such proceeding has been discontinued
or abandoned for any reason, or has been determined adversely to the Trustee or
to such Holder, then and in every such case the Company, the Trustee and the
Holders of Securities and coupons shall, subject to any determination in such
proceeding, be restored severally and respectively to their former positions
hereunder and thereafter all rights and remedies of the Trustee and the Holders
shall continue as though no such proceeding had been instituted.

      SECTION 510. Rights and Remedies Cumulative. Except as otherwise provided
with respect to the replacement or payment of mutilated, destroyed, lost or
stolen Securities or coupons in the last paragraph of Section 306, no right or
remedy herein conferred upon or reserved to the Trustee or to the Holders of
Securities or coupons is intended to be exclusive of any other right or remedy,
and every right and remedy shall, to the extent permitted by law, be cumulative
and in addition to every other right and remedy given hereunder or now or
hereafter existing at law or in equity or otherwise. The assertion or employment
of any right or remedy hereunder, or otherwise, shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.


                                       43
<PAGE>

      SECTION 511. Delay or Omission Not Waiver. No delay or omission of the
Trustee or of any Holder of any Security or coupon to exercise any right or
remedy accruing upon any Event of Default shall impair any such right or remedy
or constitute a waiver of any such Event of Default or an acquiescence therein.
Every right and remedy given by this Article or by law to the Trustee or to the
Holders may be exercised from time to time, and as often as may be deemed
expedient, by the Trustee or by the Holders of Securities or coupons, as the
case may be.

      SECTION 512. Control by Holders of Securities. The Holders of a majority
in principal amount of the Outstanding Securities of any series shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee or exercising any trust or power conferred on
the Trustee with respect to the Securities of such series, provided that

            (1) such direction shall not be in conflict with any rule of law or
      with this Indenture,

            (2) the Trustee may take any other action deemed proper by the
      Trustee which is not inconsistent with such direction, and

            (3) the Trustee need not take any action which might involve it in
      personal liability or be unjustly prejudicial to the Holders of Securities
      of such series not consenting.

      SECTION 513. Waiver of Past Defaults. The Holders of not less than a
majority in principal amount of the Outstanding Securities of any series may on
behalf of the Holders of all the Securities of such series and any related
coupons waive any past default hereunder with respect to such series and its
consequences, except a default

            (1) in the payment of the principal of (or premium, if any) or
      interest, if any, on any Security of such series or any related coupons,
      or

            (2) in respect of a covenant or provision hereof which under Article
      Nine cannot be modified or amended without the consent of the Holder of
      each Outstanding Security of such series affected.

      Upon any such waiver, such default shall cease to exist, and any Event of
Default arising therefrom shall be deemed to have been cured, for every purpose
of this Indenture; but no such waiver shall extend to any subsequent or other
default or Event of Default or impair any right consequent thereon.

      SECTION 514. Waiver of Stay or Extension Laws. The Company covenants (to
the extent that it may lawfully do so) that it will not at any time insist upon,
or plead, or in any manner whatsoever claim or take the benefit or advantage of,
any stay or extension law wherever enacted, now or at any time hereafter in
force, which may affect the covenants or the performance of this Indenture; and
the Company (to the extent that it may lawfully do so) hereby


                                       44
<PAGE>

expressly waives all benefit or advantage of any such law, and covenants that it
will not hinder, delay or impede the execution of any power herein granted to
the Trustee, but will suffer and permit the execution of every such power as
though no such law had been enacted.

                                   ARTICLE SIX

                                   THE TRUSTEE

      SECTION 601. Notice of Defaults. Within 90 days after the occurrence of
any Default hereunder with respect to the Securities of any series, the Trustee
shall transmit in the manner and to the extent provided in TIA Section 313(c),
notice of such Default hereunder known to the Trustee, unless such Default shall
have been cured or waived; provided, however, that, except in the case of a
Default in the payment of the principal of (or premium, if any) or interest, if
any, on any Security of such series, or in the payment of any sinking or
purchase fund installment with respect to the Securities of such series, the
Trustee shall be protected in withholding such notice if and so long as the
board of directors, the executive committee or a trust committee of directors
and/or Responsible Officers of the Trustee in good faith determines that the
withholding of such notice is in the interests of the Holders of the Securities
and coupons of such series; and provided further that in the case of any Default
or breach of the character specified in Section 501(4) with respect to the
Securities and coupons of such series, no such notice to Holders shall be given
until at least 60 days after the occurrence thereof.

      SECTION 602. Certain Rights of Trustee. Subject to the provisions of TIA
Section 315(a) through 315(d):

            (1) The Trustee may rely and shall be protected in acting or
      refraining from acting upon any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, coupon or other paper or document believed by it to
      be genuine and to have been signed or presented by the proper party or
      parties.

            (2) Any request or direction of the Company mentioned herein shall
      be sufficiently evidenced by a Company Request or Company Order (other
      than delivery of any Security, together with any coupons appertaining
      thereto, to the Trustee for authentication and delivery pursuant to
      Section 303 which shall be sufficiently evidenced as provided therein) and
      any resolution of the Board of Directors may be sufficiently evidenced by
      a Board Resolution.

            (3) Whenever in the administration of this Indenture the Trustee
      shall deem it desirable that a matter be proved or established prior to
      taking, suffering or omitting any action hereunder, the Trustee (unless
      other evidence be herein specifically prescribed) may, in the absence of
      bad faith on its part, rely upon a Board Resolution, an Opinion of Counsel
      or an Officers' Certificate.


                                       45
<PAGE>

            (4) The Trustee may consult with counsel and the advice of such
      counsel or any Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken, suffered or omitted by it
      hereunder in good faith and in reliance thereon.

            (5) The Trustee shall be under no obligation to exercise any of the
      rights or powers vested in it by this Indenture at the request or
      direction of any of the Holders of Securities of any series or any related
      coupons pursuant to this Indenture, unless such Holders shall have offered
      to the Trustee reasonable security or indemnity against the costs,
      expenses and liabilities which might be incurred by it in compliance with
      such request or direction.

            (6) The Trustee shall not be bound to make any investigation into
      the facts or matters stated in any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, coupon or other paper or document, but the Trustee,
      in its discretion, may make such further inquiry or investigation into
      such facts or matters as it may see fit, and, if the Trustee shall
      determine to make such further inquiry or investigation, it shall be
      entitled to examine the books, records and premises of the Company,
      personally or by agent or attorney.

            (7) The Trustee may execute any of the trusts or powers hereunder or
      perform any duties hereunder either directly or by or through agents or
      attorneys and the Trustee shall not be responsible for any misconduct or
      negligence on the part of any agent or attorney appointed with due care by
      it hereunder.

            (8) The Trustee shall not be liable for any action taken, suffered
      or omitted by it in good faith and believed by it to be authorized or
      within the discretion or rights or powers conferred upon it by this
      Indenture.

      The Trustee shall not be required to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if it shall have
reasonable grounds for believing that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

      SECTION 603. Not Responsible for Recitals or Issuance of Securities. The
recitals contained herein and in the Securities, except the Trustee's
certificate of authentication, and in any coupons shall be taken as the
statements of the Company, and neither the Trustee nor any Authenticating Agent
assumes any responsibility for their correctness. The Trustee makes no
representations as to the validity or sufficiency of this Indenture or of the
Securities or coupons, except that the Trustee represents that it is duly
authorized to execute and deliver this Indenture, authenticate the Securities
and perform its obligations hereunder and that the statements made by it in a
Statement of Eligibility on Form T-1 supplied to the Company are true and
accurate, subject to the qualifications set forth therein. Neither the Trustee
nor any Authenticating Agent shall be accountable for the use or application by
the Company of Securities or the proceeds thereof.


                                       46
<PAGE>

      SECTION 604. May Hold Securities. The Trustee, any Paying Agent, Security
Registrar, Authenticating Agent or any other agent of the Company, in its
individual or any other capacity, may become the owner or pledgee of Securities
and coupons and, subject to TIA Sections 310(b) and 311, may otherwise deal with
the Company with the same rights it would have if it were not Trustee, Paying
Agent, Security Registrar, Authenticating Agent or such other agent.

      SECTION 605. Money Held in Trust. Money held by the Trustee in trust
hereunder need not be segregated from other funds except to the extent required
by law. The Trustee shall be under no liability for interest on any money
received by it hereunder except as otherwise agreed with the Company.

      SECTION 606.Compensation and Reimbursement. The Company agrees:

            (1) To pay to the Trustee from time to time such compensation for
      all services rendered by it hereunder as has been agreed upon in writing
      (which compensation shall not be limited by any provision of law in regard
      to the compensation of a trustee of an express trust).

            (2) Except as otherwise expressly provided herein, to reimburse each
      of the Trustee and any predecessor Trustee upon its request for all
      reasonable expenses, disbursements and advances incurred or made by the
      Trustee in accordance with any provision of this Indenture (including the
      reasonable compensation and the expenses and disbursements of its agents
      and counsel), except any such expense, disbursement or advance as may be
      attributable to its negligence or bad faith.

            (3) To indemnify each of the Trustee and any predecessor Trustee
      for, and to hold it harmless against, any loss, liability or expense
      incurred without negligence or bad faith on its own part, arising out of
      or in connection with the acceptance or administration of the trust or
      trusts hereunder, including the costs and expenses of defending itself
      against any claim or liability in connection with the exercise or
      performance of any of its powers or duties hereunder.

      As security for the performance of the obligations of the Company under
this Section, the Trustee shall have a claim prior to the Securities upon all
property and funds held or collected by the Trustee as such, except funds held
in trust for the payment of principal of (or premium, if any) or interest, if
any, on particular Securities or any coupons.

      When the Trustee incurs expenses or renders services after an Event of
Default specified in Section 501(6) or (7) occurs, the expenses and compensation
for the services are intended to constitute expenses of administration under any
Bankruptcy Law.

      SECTION 607. Corporate Trustee Required; Eligibility. There shall at all
times be a Trustee hereunder which shall be eligible to act as Trustee under TIA
Section 310(a)(1) and shall have a combined capital and surplus of at least
$50,000,000. If such Corporation publishes


                                       47
<PAGE>

reports of condition at least annually, pursuant to law or the requirements of
Federal, State, Territorial or District of Columbia supervising or examining
authority, then for the purposes of this Section, the combined capital and
surplus of such Corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. If at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, it shall resign immediately in the manner and with
the effect hereinafter specified in this Article.

      SECTION 608. Resignation and Removal; Appointment of Successor. (a) No
resignation or removal of the Trustee and no appointment of a successor Trustee
pursuant to this Article shall become effective until the acceptance of
appointment by the successor Trustee in accordance with the applicable
requirements of Section 609.

      (b) The Trustee may resign at any time with respect to the Securities of
one or more series by giving written notice thereof to the Company.

      (c) The Trustee may be removed at any time with respect to the Securities
of any series by Act of the Holders of a majority in principal amount of the
Outstanding Securities of such series delivered to the Trustee and to the
Company.

      (d) If at any time:

            (1) the Trustee shall fail to comply with the provisions of TIA
      Section 310(b) after written request therefor by the Company or by any
      Holder of a Security who has been a bona fide Holder of a Security for at
      least six months, or

            (2) the Trustee shall cease to be eligible under Section 607 and
      shall fail to resign after written request therefor by the Company or by
      any Holder of a Security who has been a bona fide Holder of a Security for
      at least six months, or

            (3) the Trustee shall become incapable of acting or shall be
      adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
      property shall be appointed or any public officer shall take charge or
      control of the Trustee or of its property or affairs for the purpose of
      rehabilitation, conservation or liquidation,

then, in any such case, (i) the Company by or pursuant to a Board Resolution may
remove the Trustee and appoint a successor Trustee with respect to all
Securities, or (ii) subject to TIA Section 315(e), any Holder of a Security who
has been a bona fide Holder of a Security for at least six months may, on behalf
of himself and all others similarly situated, petition any court of competent
jurisdiction for the removal of the Trustee with respect to all Securities and
the appointment of a successor Trustee or Trustees.

      (e) If an instrument of acceptance by a successor Trustee shall not have
been delivered to the Trustee within 30 days after the giving of a notice of
resignation or the delivery of an Act of removal, the Trustee resigning or being
removed may petition any court of competent jurisdiction for the appointment of
a successor Trustee.


                                       48
<PAGE>

      (f) If the Trustee shall resign, be removed or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause with respect
to the Securities of one or more series, the Company, by or pursuant to a Board
Resolution, shall promptly appoint a successor Trustee or Trustees with respect
to the Securities of that or those series (it being understood that any such
successor Trustee may be appointed with respect to the Securities of one or more
or all of such series and that at any time there shall be only one Trustee with
respect to the Securities of any particular series). If, within one year after
such resignation, removal or incapability, or the occurrence of such vacancy, a
successor Trustee with respect to the Securities of any series shall be
appointed by Act of the Holders of a majority in principal amount of the
Outstanding Securities of such series delivered to the Company and the retiring
Trustee, the successor Trustee so appointed shall, forthwith upon its acceptance
of such appointment, become the successor Trustee with respect to the Securities
of such series and to that extent supersede the successor Trustee appointed by
the Company. If no successor Trustee with respect to the Securities of any
series shall have been so appointed by the Company or the Holders of Securities
and accepted appointment in the manner hereinafter provided, any Holder of a
Security who has been a bona fide Holder of a Security of such series for at
least six months may, on behalf of himself and all others similarly situated,
petition any court of competent jurisdiction for the appointment of a successor
Trustee with respect to Securities of such series.

      (g) The Company shall give notice of each resignation and each removal of
the Trustee with respect to the Securities of any series and each appointment of
a successor Trustee with respect to the Securities of any series in the manner
provided for notices to the Holders of Securities in Section 106. Each notice
shall include the name of the successor Trustee with respect to the Securities
of such series and the address of its Corporate Trust Office.

      SECTION 609. Acceptance of Appointment by Successor. (a) In case of the
appointment hereunder of a successor Trustee with respect to all Securities,
every such successor Trustee shall execute, acknowledge and deliver to the
Company and to the retiring Trustee an instrument accepting such appointment,
and thereupon the resignation or removal of the retiring Trustee shall become
effective and such successor Trustee, without any further act, deed or
conveyance, shall become vested with all the rights, powers, trusts and duties
of the retiring Trustee; but, on request of the Company or the successor
Trustee, such retiring Trustee shall, upon payment of its charges, execute and
deliver an instrument transferring to such successor Trustee all the rights,
powers and trusts of the retiring Trustee, and shall duly assign, transfer and
deliver to such successor Trustee all property and money held by such retiring
Trustee hereunder, subject nevertheless to its claim, if any, provided for in
Section 606.

      (b) In case of the appointment hereunder of a successor Trustee with
respect to the Securities of one or more (but not all) series, the Company, the
retiring Trustee and each successor Trustee with respect to the Securities of
one or more series shall execute and deliver an indenture supplemental hereto
wherein each successor Trustee shall accept such appointment and which (1) shall
contain such provisions as shall be necessary or desirable to transfer and
confirm to, and to vest in, each successor Trustee all the rights, powers,
trusts and duties of the retiring Trustee with respect to the Securities of that
or those series to which the appointment of such


                                       49
<PAGE>

successor Trustee relates, (2) if the retiring Trustee is not retiring with
respect to all Securities, shall contain such provisions as shall be deemed
necessary or desirable to confirm that all the rights, powers, trusts and duties
of the retiring Trustee with respect to the Securities of that or those series
as to which the retiring Trustee is not retiring shall continue to be vested in
the retiring Trustee, and (3) shall add to or change any of the provisions of
this Indenture as shall be necessary to provide for or facilitate the
administration of the trusts hereunder by more than one Trustee, it being
understood that nothing herein or in such supplemental indenture shall
constitute such Trustees co-trustees of the same trust and that each such
Trustee shall be trustee of a trust or trusts hereunder separate and apart from
any trust or trusts hereunder administered by any other such Trustee; and upon
the execution and delivery of such supplemental indenture the resignation or
removal of the retiring Trustee shall become effective to the extent provided
therein and each such successor Trustee, without any further act, deed or
conveyance, shall become vested with all the rights, powers, trusts and duties
of the retiring Trustee with respect to the Securities of that or those series
to which the appointment of such successor Trustee relates; but, on request of
the Company or any successor Trustee, such retiring Trustee shall duly assign,
transfer and deliver to such successor Trustee all property and money held by
such retiring Trustee hereunder with respect to the Securities of that or those
series to which the appointment of such successor Trustee relates.

      (c) Upon request of any such successor Trustee, the Company shall execute
any and all instruments for more fully and certainly vesting in and confirming
to such successor Trustee all such rights, powers and trusts referred to in
paragraph (a) or (b) of this Section, as the case may be.

      (d) No successor Trustee shall accept its appointment unless at the time
of such acceptance such successor Trustee shall be qualified and eligible under
this Article.

      SECTION 610. Merger, Conversion, Consolidation or Succession to Business.
Any Corporation into which the Trustee may be merged or converted or with which
it may be consolidated, or any Corporation resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any Corporation
succeeding to all or substantially all of the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided such
Corporation shall be otherwise qualified and eligible under this Article,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto. In case any Securities or coupons shall have been
authenticated, but not delivered, by the Trustee then in office, any successor
by merger, conversion or consolidation to such authenticating Trustee may adopt
such authentication and deliver the Securities or coupons so authenticated with
the same effect as if such successor Trustee had itself authenticated such
Securities or coupons. In case any Securities or coupons shall not have been
authenticated by such predecessor Trustee, any such successor Trustee may
authenticate and deliver such Securities or coupons, in either its own name or
that of its predecessor Trustee, with the full force and effect which this
Indenture provides for the certificate of authentication of the Trustee.


                                       50
<PAGE>

      SECTION 611. Appointment of Authenticating Agent. At any time when any of
the Securities remain Outstanding, the Trustee may appoint an Authenticating
Agent or Agents with respect to one or more series of Securities which shall be
authorized to act on behalf of the Trustee to authenticate Securities of such
series issued upon exchange, registration of transfer or partial redemption
thereof, and Securities so authenticated shall be entitled to the benefits of
this Indenture and shall be valid and obligatory for all purposes as if
authenticated by the Trustee hereunder. Any such appointment shall be evidenced
by an instrument in writing signed by a Responsible Officer of the Trustee, a
copy of which instrument shall be promptly furnished to the Company. Wherever
reference is made in this Indenture to the authentication and delivery of
Securities by the Trustee or the Trustee's certificate of authentication, such
reference shall be deemed to include authentication and delivery on behalf of
the Trustee by an Authenticating Agent and a certificate of authentication
executed on behalf of the Trustee by an Authenticating Agent. Each
Authenticating Agent shall be acceptable to the Company and, except as may
otherwise be provided pursuant to Section 301, shall at all times be a bank or
trust company or Corporation organized and doing business and in good standing
under the laws of the United States of America or of any State or the District
of Columbia, authorized under such laws to act as Authenticating Agent, having a
combined capital and surplus of not less than $1,500,000 and subject to
supervision or examination by Federal or State authorities. If such
Authenticating Agent publishes reports of condition at least annually, pursuant
to law or the requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section, the combined capital and surplus of such
Authenticating Agent shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published. In case at any
time an Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, such Authenticating Agent shall resign immediately
in the manner and with the effect specified in this Section.

      Any Corporation into which an Authenticating Agent may be merged or
converted or with which it may be consolidated, or any Corporation resulting
from any merger, conversion or consolidation to which such Authenticating Agent
shall be a party, or any Corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall continue to be an
Authenticating Agent, provided such Corporation shall be otherwise eligible
under this Section, without the execution or filing of any paper or further act
on the part of the Trustee or the Authenticating Agent.

      An Authenticating Agent for any series of Securities may at any time
resign by giving written notice of resignation to the Trustee for such series
and to the Company. The Trustee for any series of Securities may at any time
terminate the agency of an Authenticating Agent by giving written notice of
termination to such Authenticating Agent and to the Company. Upon receiving such
a notice of resignation or upon such a termination, or in case at any time such
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, the Trustee for such series may appoint a successor
Authenticating Agent which shall be acceptable to the Company and shall give
notice of such appointment to all Holders of Securities of the series with
respect to which such Authenticating Agent will serve in the manner set forth in
Section 106. Any successor Authenticating Agent upon acceptance of its
appointment


                                       51
<PAGE>

hereunder shall become vested with all the rights, powers and duties of its
predecessor hereunder, with like effect as if originally named as an
Authenticating Agent herein. No successor Authenticating Agent shall be
appointed unless eligible under the provisions of this Section.

      The Company agrees to pay to each Authenticating Agent from time to time
reasonable compensation including reimbursement of its reasonable expenses for
its services under this Section.

      If an appointment with respect to one or more series is made pursuant to
this Section, the Securities of such series may have endorsed thereon, in
addition to or in lieu of the Trustee's certificate of authentication, an
alternate certificate of authentication substantially in the following form:

      This is one of the Securities of the series designated therein referred to
in the within-mentioned Indenture.

                                    FIRST UNION NATIONAL BANK,
                                        as Trustee


                                    By _______________________________________
                                       as Authenticating Agent


                                    By _______________________________________
                                       Authorized Signatory


                                  ARTICLE SEVEN

                HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

      SECTION 701. Disclosure of Names and Addresses of Holders. Every Holder of
Securities or coupons, by receiving and holding the same, agrees with the
Company and the Trustee that neither the Company nor the Trustee nor any
Authenticating Agent nor any Paying Agent nor any Security Registrar shall be
held accountable by reason of the disclosure of any information as to the names
and addresses of the Holders of Securities in accordance with TIA Section 312,
regardless of the source from which such information was derived, and that the
Trustee shall not be held accountable by reason of mailing any material pursuant
to a request made under TIA Section 312(b).

      SECTION 702. Reports by Trustee. Within 60 days after May 15 of each year
commencing with the first May 15 after the first issuance of Securities pursuant
to this Indenture,


                                       52
<PAGE>

the Trustee shall transmit by mail to all Holders of Securities as provided in
TIA Section 313(c) a brief report dated as of such May 15 if required by TIA
Section 313(a).

      A copy of each such report shall, at the time of such transmission to
Holders, be filed by the Trustee with each stock exchange, if any, upon which
the Securities are listed, with the Commission and with the Company. The Company
will promptly notify the Trustee of the listing of the Securities on any stock
exchange.

      SECTION 703. Reports by Company. The Company will:

            (1) file with the Trustee, within 15 days after the Company is
      required to file the same with the Commission, copies of the annual
      reports and of the information, documents, and other reports (or copies of
      such portions of any of the foregoing as the Commission may from time to
      time by rules and regulations prescribe) which the Company may be required
      to file with the Commission pursuant to Section 13 or Section 15(d) of the
      Securities Exchange Act of 1934; or, if the Company is not required to
      file information, documents or reports pursuant to either of such
      Sections, then it will file with the Trustee and the Commission, in
      accordance with rules and regulations prescribed from time to time by the
      Commission, such of the supplementary and periodic information, documents
      and reports which may be required pursuant to Section 13 of the Securities
      Exchange Act of 1934 in respect of a security listed and registered on a
      national securities exchange as may be prescribed from time to time in
      such rules and regulations;

            (2) file with the Trustee and the Commission, in accordance with
      rules and regulations prescribed from time to time by the Commission, such
      additional information, documents and reports with respect to compliance
      by the Company with the conditions and covenants of this Indenture as may
      be required from time to time by such rules and regulations; and

            (3) transmit by mail to the Holders of Securities, within 30 days
      after the filing thereof with the Trustee, in the manner and to the extent
      provided in TIA Section 313(c), such summaries of any information,
      documents and reports required to be filed by the Company pursuant to
      paragraphs (1) and (2) of this Section as may be required by rules and
      regulations prescribed from time to time by the Commission.

      SECTION 704. Calculation of Original Issue Discount. Upon request of the
Trustee, the Company shall file with the Trustee promptly at the end of each
calendar year a written notice specifying the amount of original issue discount
(including daily rates and accrual periods), if any, accrued on Outstanding
Securities as of the end of such year.


                                       53
<PAGE>

                                  ARTICLE EIGHT

                   CONSOLIDATION, MERGER, CONVEYANCE OR TRANSFER

      SECTION 801. Company May Consolidate, etc., Only on Certain Terms. The
Company shall not consolidate with or merge with or into any other Corporation
or convey or transfer its properties and assets substantially as an entirety to
any Person, unless:

            (1) either the Company shall be the continuing Corporation, or the
      Corporation (if other than the Company) formed by such consolidation or
      into which the Company is merged or the Person which acquires by
      conveyance or transfer the properties and assets of the Company
      substantially as an entirety shall expressly assume, by an indenture
      supplemental hereto, executed and delivered to the Trustee, in form
      satisfactory to the Trustee, the due and punctual payment of the principal
      of (and premium, if any) and interest, if any, on all the Securities and
      the performance of every covenant of this Indenture on the part of the
      Company to be performed or observed;

            (2) immediately after giving effect to such transaction, no Default
      or Event of Default shall have happened and be continuing; and

            (3) the Company and the successor Person have delivered to the
      Trustee an Officers' Certificate and an Opinion of Counsel each stating
      that such consolidation, merger, conveyance or transfer and such
      supplemental indenture comply with this Article and that all conditions
      precedent herein provided for relating to such transaction have been
      complied with.

      SECTION 802. Successor Person Substituted. Upon any consolidation or
merger, or any conveyance or transfer of the properties and assets of the
Company substantially as an entirety in accordance with Section 801, the
successor Corporation formed by such consolidation or into which the Company is
merged or the successor Person to which such conveyance or transfer is made
shall succeed to, and be substituted for, and may exercise every right and power
of, the Company under this Indenture with the same effect as if such successor
had been named as the Company herein; and in the event of any such conveyance or
transfer, the Company shall be discharged from all obligations and covenants
under this Indenture and the Securities and coupons and may be dissolved and
liquidated.

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

SECTION 901.Supplemental Indentures Without Consent of Holders. Without
the consent of any Holders of Securities or coupons, the Company, when
authorized by or pursuant to a Board Resolution, and the Trustee, at any time
and from time to time, may enter into one or


                                       54
<PAGE>

more indentures supplemental hereto, in form satisfactory to the Trustee, for
any of the following purposes:

            (1) to evidence the succession of another Person to the Company and
      the assumption by any such successor of the covenants of the Company
      herein and in the Securities contained; or

            (2) to add to the covenants of the Company for the benefit of the
      Holders of all or any series of Securities (and if such covenants are to
      be for the benefit of less than all series of Securities, stating that
      such covenants are expressly being included solely for the benefit of such
      series) or to surrender any right or power herein conferred upon the
      Company; or

            (3) to add any additional Events of Default for the benefit of the
      Holders of all or any series of Securities (and if such Events of Default
      are to be for the benefit of less than all series of Securities, stating
      that such Events of Default are expressly being included solely for the
      benefit of such series); provided, however, that in respect of any such
      additional Events of Default such supplemental indenture may provide for a
      particular period of grace after default (which period may be shorter or
      longer than that allowed in the case of other defaults) or may provide for
      an immediate enforcement upon such default or may limit the remedies
      available to the Trustee upon such default or may limit the right of the
      Holders of a majority in aggregate principal amount of that or those
      series of Securities to which such additional Events of Default apply to
      waive such default; or

            (4) to add to or change any of the provisions of this Indenture to
      provide that Bearer Securities may be registrable as to principal, to
      change or eliminate any restrictions on the payment of principal of or any
      premium or interest on Bearer Securities, to permit Bearer Securities to
      be issued in exchange for Registered Securities, to permit Bearer
      Securities to be issued in exchange for Bearer Securities of other
      authorized denominations or to permit or facilitate the issuance of
      Securities in uncertificated form; provided that any such action shall not
      adversely affect the interests of the Holders of Securities of any series
      or any related coupons in any material respect; or

            (5) to change or eliminate any of the provisions of this Indenture;
      provided that any such change or elimination shall become effective only
      when there is no Security Outstanding of any series created prior to the
      execution of such supplemental indenture which is entitled to the benefit
      of such provision; or

            (6) to secure the Securities pursuant to the requirements of Section
      1005, or otherwise; or

            (7) to establish the form or terms of Securities of any series and
      any related coupons as permitted by Sections 201 and 301, including the
      provisions and procedures


                                       55
<PAGE>

      relating to Securities convertible into or exchangeable for any securities
      of any Person (including the Company); or

            (8) to evidence and provide for the acceptance of appointment
      hereunder by a successor Trustee with respect to the Securities of one or
      more series and to add to or change any of the provisions of this
      Indenture as shall be necessary to provide for or facilitate the
      administration of the trusts hereunder by more than one Trustee; or

            (9) to cure any ambiguity, to correct or supplement any provision
      herein which may be inconsistent with any other provision herein, or to
      make any other provisions with respect to matters or questions arising
      under this Indenture; provided that such action shall not adversely affect
      the interests of the Holders of Securities of any series or any related
      coupons in any material respect; or

            (10) to supplement any of the provisions of this Indenture to such
      extent as shall be necessary to permit or facilitate the defeasance and
      discharge of any series of Securities pursuant to Sections 401, 1402 and
      1403; provided that any such action shall not adversely affect the
      interests of the Holders of Securities of such series and any related
      coupons or any other series of Securities in any material respect.

      SECTION 902. Supplemental Indentures With Consent of Holders. With the
consent of the Holders of not less than a majority in principal amount of all
Outstanding Securities affected by such supplemental indenture, by Act of said
Holders delivered to the Company and the Trustee, the Company, when authorized
by or pursuant to a Board Resolution, and the Trustee may enter into an
indenture or indentures supplemental hereto for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Indenture or of modifying in any manner the rights of the Holders of
Securities and any related coupons under this Indenture; provided, however, that
no such supplemental indenture shall, without the consent of the Holder of each
Outstanding Security affected thereby:

            (1) change the Stated Maturity of the principal of (or premium, if
      any, on) or any installment of principal of or interest on, any Security;
      or reduce the principal amount thereof or the rate of interest (or change
      the manner of calculating the rate of interest, thereon, or any premium
      payable upon the redemption thereof, or change any obligation of the
      Company to pay Additional Amounts pursuant to Section 1004 (except as
      contemplated by Section 801(1) and permitted by Section 901(1))), or
      reduce the portion of the principal of an Original Issue Discount Security
      or Indexed Security that would be due and payable upon a declaration of
      acceleration of the Maturity thereof pursuant to Section 502 or the amount
      thereof provable in bankruptcy pursuant to Section 504, or adversely
      affect any right of repayment at the option of the Holder of any Security,
      or change any Place of Payment where any Security or any premium or
      interest thereon is payable, or impair the right to institute suit for the
      enforcement of any such payment on or after the Stated Maturity thereof
      (or, in the case of redemption or repayment at the option of the Holder,
      on or after the Redemption Date or the


                                       56
<PAGE>

      Repayment Date, as the case may be), or adversely affect any right to
      convert or exchange any Security as may be provided pursuant to Section
      301 herein, or

            (2) reduce the percentage in principal amount of the Outstanding
      Securities of any series, the consent of whose Holders is required for any
      such supplemental indenture, or the consent of whose Holders is required
      for any waiver with respect to such series (of compliance with certain
      provisions of this Indenture or certain defaults hereunder and their
      consequences) provided for in this Indenture, or reduce the requirements
      of Section 1504 for quorum or voting, or

            (3) modify any of the provisions of this Section, Section 513 or
      Section 1009, except to increase any such percentage or to provide that
      certain other provisions of this Indenture cannot be modified or waived
      without the consent of the Holder of each Outstanding Security affected
      thereby.

      It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

      A supplemental indenture which changes or eliminates any covenant or other
provision of this Indenture which has expressly been included solely for the
benefit of one or more particular series of Securities, or which modifies the
rights of the Holders of Securities of such series with respect to such covenant
or other provision, shall be deemed not to affect the rights under this
Indenture of the Holders of Securities of any other series.

      The Company may, but shall not be obligated to, fix a Record Date for the
purpose of determining the Persons entitled to consent to any indenture
supplemental hereto. If a Record Date is fixed, the Holders on such Record Date,
or their duly designated proxies, and only such Persons, shall be entitled to
consent to such supplemental indenture, whether or not such Holders remain
Holders after such Record Date; provided, that unless such consent shall have
become effective by virtue of the requisite percentage having been obtained
prior to the date which is 90 days after such Record Date, any such consent
previously given shall automatically and without further action by any Holder be
canceled and of no further effect.

      SECTION 903. Execution of Supplemental Indentures. In executing, or
accepting the additional trusts created by, any supplemental indenture permitted
by this Article or the modification thereby of the trusts created by this
Indenture, the Trustee shall be entitled to receive, and shall be fully
protected in relying upon, an Opinion of Counsel stating that the execution of
such supplemental indenture is authorized or permitted by this Indenture. The
Trustee may, but shall not be obligated to, enter into any such supplemental
indenture which affects the Trustee's own rights, duties or immunities under
this Indenture or otherwise.

      SECTION 904. Effect of Supplemental Indentures. Upon the execution of any
supplemental indenture under this Article, this Indenture shall be modified in
accordance therewith, and such supplemental indenture shall form a part of this
Indenture for all purposes;


                                       57
<PAGE>

and every Holder of Securities theretofore or thereafter authenticated and
delivered hereunder and of any coupon appertaining thereto shall be bound
thereby.

      SECTION 905. Conformity With Trust Indenture Act. Every supplemental
indenture executed pursuant to this Article shall conform to the requirements of
the Trust Indenture Act as then in effect.

      SECTION 906. Reference in Securities to Supplemental Indentures.
Securities of any series authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and shall, if required by
the Trustee, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture. If the Company shall so determine,
new Securities of any series so modified as to conform, in the opinion of the
Trustee and the Company, to any such supplemental indenture may be prepared and
executed by the Company and authenticated and delivered by the Trustee in
exchange for Outstanding Securities of such series.

                                   ARTICLE TEN

                                    COVENANTS

      SECTION 1001. Payment of Principal, Premium, if any, and Interest. The
Company covenants and agrees for the benefit of the Holders of each series of
Securities that it will duly and punctually pay the principal of (and premium,
if any) and interest, if any, on the Securities of that series in accordance
with the terms of such series of Securities, any coupons appertaining thereto
and this Indenture. Any interest due on Bearer Securities on or before Maturity,
other than Additional Amounts, if any, payable as provided in Section 1004 in
respect of principal of (or premium, if any, on) such a Security, shall be
payable only upon presentation and surrender of the several coupons for such
interest installments as are evidenced thereby as they severally mature. Unless
otherwise specified with respect to Securities of any series pursuant to Section
301, at the option of the Company, all payments of principal may be paid by
check to the registered Holder of the Registered Security or other person
entitled thereto against surrender of such Security. Unless otherwise specified
as contemplated by Section 301 with respect to any series of Securities, any
interest due on Bearer Securities on or before Maturity shall be payable only
upon presentation and surrender of the several coupons for such interest
installments as are evidenced thereby as they severally mature.

      SECTION 1002. Maintenance of Office or Agency. If Securities of a series
are issuable only as Registered Securities, the Company shall maintain in each
Place of Payment for any series of Securities an office or agency where
Securities of that series may be presented or surrendered for payment, where
Securities of that series may be surrendered for registration of transfer or
exchange, where Securities of that series that are convertible or exchangeable
may be surrendered for conversion or exchange, as applicable, and where notices
and demands to or upon the Company in respect of the Securities of that series
and this Indenture may be served. If Securities of a series are issuable as
Bearer Securities, the Company will maintain (A) in the


                                       58
<PAGE>

Borough of Manhattan, The City of New York, an office or agency where any
Registered Securities of that series may be presented or surrendered for
payment, where any Registered Securities of that series may be surrendered for
registration of transfer, where Securities of that series may be surrendered for
exchange, where Securities of that series that are convertible or exchangeable
may be surrendered for conversion or exchange, as applicable, and where notices
and demands to or upon the Company in respect of the Securities of that series
and this Indenture may be served and where Bearer Securities of that series and
related coupons may be presented or surrendered for payment in the circumstances
described in the following paragraph (and not otherwise), (B) subject to any
laws or regulations applicable thereto, in a Place of Payment for that series
which is located outside the United States, an office or agency where Securities
of that series and related coupons may be presented and surrendered for payment;
provided, however, that if the Securities of that series are listed on the
Luxembourg Stock Exchange or any other stock exchange located outside the United
States and such stock exchange shall so require, the Company will maintain a
Paying Agent for the Securities of that series in Luxembourg or any other
required city located outside the United States, as the case may be, so long as
the Securities of that series are listed on such exchange, and (C) subject to
any laws or regulations applicable thereto, in a Place of Payment for that
series located outside the United States an office or agency where any
Registered Securities of that series may be surrendered for registration of
transfer, where Securities of that series may be surrendered for exchange, where
Securities of that series that are convertible or exchangeable may be
surrendered for conversion or exchange, as applicable and where notices and
demands to or upon the Company in respect of the Securities of that series and
this Indenture may be served. The Company will give prompt written notice to the
Trustee of the location, and any change in the location, of each such office or
agency. If at any time the Company shall fail to maintain any such required
office or agency or shall fail to furnish the Trustee with the address thereof,
such presentations, surrenders, notices and demands may be made or served at the
Corporate Trust Office of the Trustee, except that Bearer Securities of that
series and the related coupons may be presented and surrendered for payment at
the offices specified in the Security, in London, England, and the Company
hereby appoints the same as its agent to receive such respective presentations,
surrenders, notices and demands, and the Company hereby appoints the Trustee its
agent to receive all such presentations, surrenders, notices and demands.

      Unless otherwise specified with respect to any Securities pursuant to
Section 301, no payment of principal, premium or interest on Bearer Securities
shall be made at any office or agency of the Company in the United States or by
check mailed to any address in the United States or by transfer to an account
maintained with a bank located in the United States; provided, however, that, if
the Securities of a series are payable in Dollars, payment of principal of (and
premium, if any) and interest, if any, on any Bearer Security shall be made at
the office of the Company's Paying Agent in the Borough of Manhattan, The City
of New York, if (but only if) payment in Dollars of the full amount of such
principal, premium or interest, as the case may be, at all offices or agencies
outside the United States maintained for such purpose by the Company in
accordance with this Indenture, is illegal or effectively precluded by exchange
controls or other similar restrictions.


                                       59
<PAGE>

      The Company may from time to time designate one or more other offices or
agencies where the Securities of one or more series may be presented or
surrendered for any or all of such purposes, and may from time to time rescind
such designations; provided, however, that no such designation or rescission
shall in any manner relieve the Company of its obligation to maintain an office
or agency in accordance with the requirements set forth above for Securities of
any series for such purposes. The Company will give prompt written notice to the
Trustee of any such designation or rescission and of any change in the location
of any such other office or agency. Unless otherwise specified with respect to
any Securities pursuant to Section 301 with respect to a series of Securities,
the Company hereby designates as Places of Payment for each series of Securities
the office or agency of the Company in the Borough of Manhattan, The City of New
York, and initially appoints the Trustee at its Corporate Trust Office as Paying
Agent in such city and as its agent to receive all such presentations,
surrenders, notices and demands.

      SECTION 1003. Money for Securities Payments to be Held in Trust. If the
Company shall at any time act as its own Paying Agent with respect to any series
of any Securities and any related coupons, it will, on or before each due date
of the principal of (or premium, if any) or interest, if any, on any of the
Securities of that series, segregate and hold in trust for the benefit of the
Persons entitled thereto a sum in Dollars (except as otherwise specified
pursuant to Section 301 for the Securities of such series) sufficient to pay the
principal (and premium, if any) and interest, if any, on Securities of such
series so becoming due until such sums shall be paid to such Persons or
otherwise disposed of as herein provided, and will promptly notify the Trustee
of its action or failure so to act.

      Whenever the Company shall have one or more Paying Agents for any series
of Securities and any related coupons, it will, on or before each due date of
the principal of (or premium, if any) or interest, if any, on any Securities of
that series, deposit with a Paying Agent a sum (in Dollars, as described in the
preceding paragraph) sufficient to pay the principal (or premium, if any) or
interest, if any, so becoming due, such sum to be held in trust for the benefit
of the Persons entitled to such principal, premium or interest and (unless such
Paying Agent is the Trustee) the Company will promptly notify the Trustee of its
action or failure so to act.

      The Company may at any time, for the purpose of obtaining the satisfaction
and discharge of this Indenture or for any other purpose, pay, or by Company
Order direct any Paying Agent to pay, to the Trustee all sums held in trust by
the Company or such Paying Agent, such sums to be held by the Trustee upon the
same trusts as those upon which such sums were held by the Company or such
Paying Agent; and, upon such payment by any Paying Agent to the Trustee, such
Paying Agent shall be released from all further liability with respect to such
sums.

      Except as otherwise provided in the Securities of any series, any money
deposited with the Trustee or any Paying Agent, or then held by the Company, in
trust for the payment of the principal of (or premium, if any) or interest, if
any, on any Security of any series and remaining unclaimed for two years after
such principal, premium or interest has become due and payable shall be paid to
the Company upon Company Request or (if then held by the Company) shall be
discharged from such trust; and the Holder of such Security shall thereafter, as
an unsecured


                                       60
<PAGE>

general creditor, look only to the Company for payment of such principal,
premium or interest on any Security, without interest thereon, and all liability
of the Trustee or such Paying Agent with respect to such trust money, and all
liability of the Company as trustee thereof, shall thereupon cease; provided,
however, that the Trustee or such Paying Agent, before being required to make
any such repayment, may at the expense of the Company cause to be published
once, in an Authorized Newspaper, notice that such money remains unclaimed and
that, after a date specified therein, which shall not be less than 30 days from
the date of such publication, any unclaimed balance of such money then remaining
will be repaid to the Company.

      SECTION 1004. Additional Amounts. If the Securities of a series provide
for the payment of Additional Amounts, the Company will pay to the Holder of a
Security of such series or any coupon appertaining thereto Additional Amounts as
may be specified as contemplated by Section 301. Whenever in this Indenture
there is mentioned, in any context, the payment of the principal of (or premium,
if any) or interest, if any, on any Security of any series or payment of any
related coupon or the net proceeds received on the sale or exchange of any
Security of any series, such mention shall be deemed to include mention of the
payment of Additional Amounts provided by the terms of such series established
pursuant to Section 301 to the extent that, in such context, Additional Amounts
are, were or would be payable in respect thereof pursuant to such terms; express
mention of the payment of Additional Amounts (if applicable) in any provisions
hereof shall not be construed as excluding Additional Amounts (where applicable)
in those provisions hereof where such express mention is not made.

      Except as otherwise specified as contemplated by Section 301, if the
Securities of a series provide for the payment of Additional Amounts, at least
10 days prior to the first Interest Payment Date with respect to that series of
Securities (or if the Securities of that series will not bear interest prior to
Maturity, the first day on which a payment of principal or premium, if any, is
made), and at least 10 days prior to each date of payment of principal, premium,
if any, or interest if there has been any change with respect to the matters set
forth in the below-mentioned Officers' Certificate, the Company will furnish the
Trustee and the Company's Paying Agent or Paying Agents, if other than the
Trustee, with an Officers' Certificate instructing the Trustee and such Paying
Agent or Paying Agents whether such payment of principal, premium or interest on
the Securities of that series shall be made to Holders of Securities of that
series or any related coupons who are not United States persons without
withholding for or on account of any tax, assessment or other governmental
charge described in the Securities of the series. If any such withholding shall
be required, then such Officers' Certificate shall specify by country the
amount, if any, required to be withheld on such payments to such Holders of
Securities of that series or related coupons and the Company will pay to the
Trustee or such Paying Agent the Additional Amounts required by the terms of
such Securities. In the event that the Trustee or any Paying Agent, as the case
may be, shall not so receive the above-mentioned certificate, then the Trustee
or such Paying Agent shall be entitled (i) to assume that no such withholding or
deduction is required with respect to any payment of principal, premium, if any,
or interest with respect to any Securities of a series or related coupons until
it shall have received a certificate advising otherwise and (ii) to make all
payments of principal and interest with respect to the Securities of a series or
related coupons without withholding or deductions until otherwise


                                       61
<PAGE>

advised. The Company agrees to indemnify the Trustee and any Paying Agent for,
and to hold them harmless against, any loss, liability or expense reasonably
incurred without negligence or bad faith on their part arising out of or in
connection with actions taken or omitted by any of them in reliance on any
Officers' Certificate furnished pursuant to this Section or in reliance on the
Company's not furnishing such an Officers' Certificate.

      SECTION 1005. Limitation on Liens. The Company will not, and will not
permit any of its Subsidiaries to, create, incur, assume or suffer to exist any
Lien upon or with respect to any property or assets (real or personal, tangible
or intangible) of the Company or any of its Subsidiaries, whether now owned or
hereafter acquired, to secure any Indebtedness that is incurred, issued, assumed
or guaranteed by the Company or any of its Subsidiaries without in any such case
effectively providing, concurrently with the incurrence, issuance, assumption or
guaranty of any such Indebtedness, that the Securities shall be equally and
ratably secured with any and all such Indebtedness; provided, however, that the
foregoing restrictions shall not apply to or prevent the creation, incurrence,
assumption or existence of:

            (1) Liens existing on the date of this Indenture;

            (2) Liens to secure or provide for the payment of all or any part of
      the purchase price of any such property or assets or the cost of
      construction or improvement thereof; provided that no such Lien shall
      extend to or cover any other property or assets of the Company or such
      Subsidiary of the Company;

            (3) Liens granted or assumed by Subsidiaries (other than Material
      Subsidiaries) in connection with project financings or other Indebtedness
      that is not guaranteed by or otherwise an obligation of a Material
      Subsidiary;

            (4) Liens on the equity interest of any Subsidiary that is not a
      Material Subsidiary in connection with project financings;

            (5) Liens for taxes not yet due, or Liens for taxes being contested
      in good faith and by appropriate proceedings for which adequate reserves
      have been established;

            (6) Liens incidental to the conduct of the business of or the
      ownership of property by the Company or any of its Subsidiaries which were
      not incurred in connection with the borrowing of money or the obtaining of
      advances of credit and which do not in the aggregate materially detract
      from the value of its property or assets or materially impair the use
      thereof in the operation of its business;

            (7) Liens created in connection with worker's compensation,
      unemployment insurance and other social security legislation;

            (8) the replacement, extension or renewal (or successive
      replacements, extensions or renewals), as a whole or in part, of any Lien,
      or of any agreement, referred to above in clauses (1) through (7)
      inclusive, or the replacement, extension or renewal (not


                                       62
<PAGE>

      exceeding the principal amount of Indebtedness secured thereby together
      with any premium, interest, fee or expense payable in connection with any
      such replacement, extension or renewal) of the Indebtedness secured
      thereby; provided that such replacement, extension or renewal is limited
      to all or a part of the same property that secured the Lien replaced,
      extended or renewed (plus improvements thereon or additions or accessions
      thereto); or

            (9) any other Lien not excepted by the foregoing clauses (1) through
      (8); provided that, immediately after the creation or assumption of such
      Lien, the sum of (x) the amount of outstanding Indebtedness of the Company
      and its Subsidiaries secured by all Liens created or assumed under the
      provisions of this clause (9) plus (y) the Attributable Debt with respect
      to all outstanding leases in connection with Sale and Leaseback
      Transactions entered into pursuant to the proviso to Section 1006 shall
      not exceed an amount equal to 10% of Consolidated Net Tangible Assets, as
      shown on the consolidated balance sheet of the Company as of the end of
      the most recent fiscal quarter for which financial statements are
      available.

      SECTION 1006. Limitation on Sale and Leaseback Transactions. The Company
will not, and will not permit any Subsidiary to, enter into any Sale and
Leaseback Transaction unless (i) the Company or such Subsidiary would be
entitled to create a Lien on such property or assets securing Indebtedness in an
amount equal to the Attributable Debt with respect to such transaction without
equally and ratably securing the Securities pursuant to clauses (1) through (8)
of Section 1005 or (ii) the net proceeds of such sale are at least equal to the
fair value (as determined by the Board of Directors) of such property and the
Company or such Subsidiary shall apply or cause to be applied an amount in cash
equal to the net proceeds of such sale to the retirement, within 90 days of the
effective date of any such arrangement, of Securities, of Indebtedness of the
Company which ranks senior or pari passu with the Securities or of Indebtedness
of a Subsidiary (other than Indebtedness owed to the Company or a Subsidiary or
to PSEG); provided, however, that in addition to the transactions permitted
pursuant to the foregoing clauses (i) and (ii), the Company or any Subsidiary
may enter into a Sale and Leaseback Transaction as long as the sum of (x) the
Attributable Debt with respect to such Sale and Leaseback Transaction and all
other Sale and Leaseback Transactions entered into pursuant to this proviso,
plus (y) the amount of outstanding Indebtedness secured by Liens incurred
pursuant to clause (9) of Section 1005, does not exceed an amount equal to 10%
of Consolidated Net Tangible Assets, as shown on the consolidated balance sheet
of the Company as of the end of the most recent fiscal quarter for which
financial statements are available.

      SECTION 1007. Repayment of Securities Upon a Change of Control. (a) Upon a
Change of Control, Holders of the Securities of each series shall have the right
to require that the Company repay such Holder's Securities, in whole or in part,
at a Repayment Price in cash equal to a specified percentage of the principal
amount thereof established for such series plus accrued interest, if any, to the
date of repayment, in accordance with the terms set forth in subsection (b)
below and Article 13 hereof.


                                       63
<PAGE>

      (b) Within 30 days following any Change of Control, the Company shall mail
a notice to each Holder of Securities of each series (with a copy to the
Trustee) stating:

            (1) that a Change of Control has occurred and that such Holder has
      the right to require the Company to repay such Holder's Securities, in
      whole or in part (in not less than a minimum denomination required for the
      Securities of that series), at a Repayment Price in cash equal to the
      percentage of the principal amount thereof established for such series
      plus accrued interest, if any, to the date of repayment (the "Change of
      Control Offer");

            (2) the circumstances and relevant facts regarding such Change of
      Control (including information with respect to pro forma historical
      income, cash flow and capitalization of the Company after giving effect to
      such Change of Control);

            (3) the Repayment Date (which shall be a Business Day and be not
      earlier than 45 days nor later than 60 days from the date such notice is
      mailed) (the "Repayment Date");

            (4) that any Security of the series not tendered for purchase will
      continue to accrue interest;

            (5) that interest on any Security of the series accepted for
      repayment pursuant to the Change of Control Offer shall cease to accrue
      after the repayment of such Security on the Repayment Date;

            (6) that Holders electing to have any Security repaid pursuant to a
      Change of Control Offer will be required to surrender such Security, with
      the form entitled "Option to Elect Repayment" on the reverse of the
      Security completed, to the Trustee at the address specified in the notice
      not earlier than 45 days and not later than 30 days prior to the Repayment
      Date;

            (7) that Holders will be entitled to withdraw their election if the
      Paying Agent receives, not later than the close of business on the third
      Business Day (or such shorter period as may be required by applicable law)
      preceding the Repayment Date, a telegram, telex, facsimile transmission or
      letter setting forth the name of the Holder, the principal amount of
      Securities the Holder delivered for repayment, and a statement that such
      Holder is withdrawing its election to have such Securities repaid; and

            (8) that Holders of the series that elect to have their Securities
      repaid only in part will be issued new Securities of the series in a
      principal amount equal to then unrepaid portion of the Securities
      surrendered.

      (c) Notwithstanding the foregoing, for so long as the Securities are in
the form of global Securities, the Company shall deliver to any depository
within the time periods specified above, for retransmittal to its participants,
a notice substantially to the effect specified in clauses (1) through (5) and
(7) above, which notice shall also specify the required procedures (furnished by


                                       64
<PAGE>

such depository) for holders of interests in the global Securities to tender and
receive payment of the Repayment Price for such interests (including such
depository's "Repayment Option Procedures," to the extent applicable), all in
accordance with such depository's rules, regulations and practices.

      (d) On the Repayment Date, the Company shall deposit with the Trustee
money sufficient without reinvestment to pay the Repayment Price of all
Securities of any series or portions thereof so tendered. The Trustee shall as
soon as practicable promptly mail to the Holders of the Securities so accepted
payment in an amount equal to the Repayment Price and as soon as practicable
authenticate and mail to such Holders a new Security of such series in a
principal amount equal to any unrepaid portion of the Security surrendered.

      (e) The Company shall comply with Rule 14e-1 under the Exchange Act and
any other applicable laws and regulations in the event that a Change of Control
occurs and the Company is required to make a Change of Control Offer.

      SECTION 1008. Statement as to Compliance. The Company will deliver to the
Trustee, within 120 days after the end of each fiscal year, a brief certificate
from the principal executive officer, principal financial officer or principal
accounting officer as to his or her knowledge of the Company's compliance with
all conditions and covenants under this Indenture. For purposes of this Section
1008, such compliance shall be determined without regard to any period of grace
or requirement of notice under this Indenture.

      SECTION 1009. Waiver of Certain Covenants. The Company may omit in any
particular instance to comply with any term, provision or condition, and as
specified pursuant to Section 301(13) for Securities of any series, in any
covenants of the Company added to Article Ten pursuant to Section 301(12) or
Section 301(13) in connection with the Securities of a series, if before or
after the time for such compliance, except as otherwise contemplated in clause
(3) of Section 902 hereof, the Holders of at least a majority in principal
amount of all outstanding Securities, by Act of such Holders, waive such
compliance in such instance or generally waive compliance with such term,
provision or condition, but no such waiver shall extend to or affect such term,
provision or condition except to the extent so expressly waived, and, until such
waiver shall become effective, the obligations of the Company and the duties of
the Trustee in respect of any such term, provision or condition shall remain in
full force and effect.


                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

      SECTION 1101. Applicability of Article. Securities of any series which are
redeemable before their Stated Maturity shall be redeemable in accordance with
their terms and


                                       65
<PAGE>

      SECTION 1102. (except as otherwise specified as contemplated by Section
301 for Securities of any series) in accordance with this Article.

      SECTION 1103. Election to Redeem; Notice to Trustee. The election of the
Company to redeem any Securities shall be evidenced by or pursuant to a Board
Resolution. In case of any redemption at the election of the Company of less
than all of the Securities of any series, the Company shall, at least 60 days
prior to the Redemption Date fixed by the Company (unless a shorter notice shall
be satisfactory to the Trustee), notify the Trustee in writing of such
Redemption Date and of the principal amount of Securities of such series to be
redeemed. In the case of any redemption of Securities prior to the expiration of
any restriction on such redemption provided in the terms of such Securities or
elsewhere in this Indenture, the Company shall furnish the Trustee with an
Officers' Certificate evidencing compliance with such restriction.

      SECTION 1104. Selection by Trustee of Securities to be Redeemed. If less
than all the Securities of any series issued on the same date with the same
terms are to be redeemed, the particular Securities to be redeemed shall be
selected not more than 60 days prior to the Redemption Date by the Trustee, from
the Outstanding Securities of such series issued on such date with the same
terms not previously called for redemption, by such method as the Trustee shall
deem fair and appropriate and which may provide for the selection for redemption
of portions (equal to the minimum authorized denomination for Securities of that
series or any integral multiple thereof) of the principal amount of Securities
of such series of a denomination larger than the minimum authorized denomination
for Securities of that series.

      The Trustee shall promptly notify the Company and the Security Registrar
(if other than itself) in writing of the Securities selected for redemption and,
in the case of any Securities selected for partial redemption, the principal
amount thereof to be redeemed.

      For all purposes of this Indenture, unless the context otherwise requires,
all provisions relating to the redemption of Securities shall relate, in the
case of any Security redeemed or to be redeemed only in part, to the portion of
the principal amount of such Security which has been or is to be redeemed.

      SECTION 1105. Notice of Redemption. Notice of redemption shall be given in
the manner provided in Section 106, not less than 30 days nor more than 60 days
prior to the Redemption Date, unless a shorter period is specified by the terms
of such series established pursuant to Section 301, to each Holder of Securities
to be redeemed, but failure to give such notice in the manner herein provided to
the Holder of any Security designated for redemption as a whole or in part, or
any defect in the notice to any such Holder, shall not affect the validity of
the proceedings for the redemption of any other such Security or portion
thereof.

      Any notice that is mailed to the Holders of Registered Securities in the
manner herein provided shall be conclusively presumed to have been duly given,
whether or not the Holder receives the notice.

      All notices of redemption shall state:


                                       66
<PAGE>

            (1) the Redemption Date,

            (2) the Redemption Price and accrued interest, if any, to the
      Redemption Date payable as provided in Section 1106,

            (3) if less than all Outstanding Securities of any series are to be
      redeemed, the identification (and, in the case of partial redemption, the
      principal amount) of the particular Security or Securities to be redeemed,

            (4) in case any Security is to be redeemed in part only, the notice
      which relates to such Security shall state that on and after the
      Redemption Date, upon surrender of such Security, the Holder will receive,
      without a charge, a new Security or Securities of authorized denominations
      for the principal amount thereof remaining unredeemed,

            (5) that on the Redemption Date, the Redemption Price and accrued
      interest, if any, to the Redemption Date payable as provided in Section
      1106 will become due and payable upon each such Security, or the portion
      thereof, to be redeemed and, if applicable, that interest thereon shall
      cease to accrue on and after said date,

            (6) the Place or Places of Payment where such Securities, together
      in the case of Bearer Securities with all coupons appertaining thereto, if
      any, maturing after the Redemption Date, are to be surrendered for payment
      of the Redemption Price and accrued interest, if any,

            (7) that the redemption is for a sinking fund, if such is the case,

            (8) that, unless otherwise specified in such notice, Bearer
      Securities of any series, if any, surrendered for redemption must be
      accompanied by all coupons maturing subsequent to the date fixed for
      redemption or the amount of any such missing coupon or coupons will be
      deducted from the Redemption Price, unless security or indemnity
      satisfactory to the Company, the Trustee for such series and any Paying
      Agent is furnished,

            (9) if Bearer Securities of any series are to be redeemed and any
      Registered Securities of such series are not to be redeemed, and if such
      Bearer Securities may be exchanged for Registered Securities not subject
      to redemption on this Redemption Date pursuant to Section 305 or
      otherwise, the last date, as determined by the Company, on which such
      exchanges may be made, and

            (10) the CUSIP number of such Security, if any.

      Notice of redemption of Securities to be redeemed shall be given by the
Company or, at the Company's request, by the Trustee in the name and at the
expense of the Company.


                                       67
<PAGE>

      SECTION 1106. Deposit of Redemption Price. On or prior to any Redemption
Date, the Company shall deposit with the Trustee or with a Paying Agent (or, if
the Company is acting as its own Paying Agent, which it may not do in the case
of a sinking fund payment under Article Twelve, segregate and hold in trust as
provided in Section 1003) an amount of money in Dollars (except as otherwise
specified pursuant to Section 301 for the Securities of such series) sufficient
to pay on the Redemption Date the Redemption Price of, and (unless otherwise
specified pursuant to Section 301) accrued interest on, all the Securities or
portions thereof which are to be redeemed on that date.

      SECTION 1107. Securities Payable on Redemption Date. Notice of redemption
having been given as aforesaid, the Securities so to be redeemed shall, on the
Redemption Date, become due and payable at the Redemption Price therein
specified in Dollars (except as otherwise specified pursuant to Section 301 for
the Securities of such series) (together with accrued interest, if any, to the
Redemption Date), and from and after such date (unless the Company shall default
in the payment of the Redemption Price and accrued interest, if any) such
Securities shall if the same were interest-bearing cease to bear interest and
the coupons for such interest appertaining to any Bearer Securities so to be
redeemed, except to the extent provided below, shall be void. Upon surrender of
any such Security for redemption in accordance with said notice, together with
all coupons, if any, appertaining thereto maturing after the Redemption Date,
such Security shall be paid by the Company at the Redemption Price, together
with accrued interest, if any, to the Redemption Date; provided, however, that
installments of interest on Bearer Securities whose Stated Maturity is on or
prior to the Redemption Date shall be payable only at an office or agency
located outside the United States (except as otherwise provided in Section 1002)
and, unless otherwise specified as contemplated by Section 301, only upon
presentation and surrender of coupons for such interest; and provided further
that installments of interest on Registered Securities whose Stated Maturity is
prior to (or, if specified pursuant to Section 301, on) the Redemption Date
shall be payable to the Holders of such Securities, or one or more Predecessor
Securities, registered as such at the close of business on the relevant Record
Dates according to their terms and the provisions of Section 307.

      If any Bearer Security surrendered for redemption shall not be accompanied
by all appurtenant coupons maturing after the Redemption Date, such Security may
be paid after deducting from the Redemption Price an amount equal to the face
amount of all such missing coupons, or the surrender of such missing coupon or
coupons may be waived by the Company and the Trustee if there be furnished to
them such security or indemnity as they may require to save each of them and any
Paying Agent harmless. If thereafter the Holder of such Security shall surrender
to the Trustee or any Paying Agent any such missing coupon in respect of which a
deduction shall have been made from the Redemption Price, such Holder shall be
entitled to receive the amount so deducted; provided, however, that interest
represented by coupons shall be payable only at an office or agency located
outside the United States (except as otherwise provided in Section 1002) and,
unless otherwise specified as contemplated by Section 301, only upon
presentation and surrender of those coupons.


                                       68
<PAGE>

      If any Security called for redemption shall not be so paid upon surrender
thereof for redemption, the Redemption Price shall, until paid, bear interest
from the Redemption Date at the rate of interest set forth in such Security or,
in the case of an Original Issue Discount Security, at the Yield to Maturity of
such Security.

      SECTION 1108. Securities Redeemed in Part. Any Registered Security which
is to be redeemed only in part (pursuant to the provisions of this Article or of
Article Twelve) shall be surrendered at a Place of Payment therefor (with, if
the Company or the Trustee so requires, due endorsement by, or a written
instrument of transfer in form satisfactory to the Company and the Trustee duly
executed by, the Holder thereof or his attorney duly authorized in writing) and
the Company shall execute and the Trustee shall authenticate and deliver to the
Holder of such Security without service charge a new Registered Security or
Securities of the same series, of any authorized denomination as requested by
such Holder in aggregate principal amount equal to and in exchange for the
unredeemed portion of the principal of the Security so surrendered. If a
Security for any series in global form is so surrendered, the Company shall
execute, and the Trustee shall authenticate and deliver to the depository for
such Security in global form as shall be specified in the Company Order with
respect thereto to the Trustee, without service charge, a new Security for such
series in global form in a denomination equal to and in exchange for, the
unredeemed portion of the principal of the Security in global form so
surrendered.

                                 ARTICLE TWELVE

                                  SINKING FUNDS

      SECTION 1201. Applicability of Article. The provisions of this Article
shall be applicable to any sinking fund for the retirement of Securities of a
series except as otherwise specified as contemplated by Section 301 for
Securities of such series.

      The minimum amount of any sinking fund payment provided for by the terms
of Securities of any series is herein referred to as a "mandatory sinking fund
payment", and any payment in excess of such minimum amount provided for by the
terms of such Securities of any series is herein referred to as an "optional
sinking fund payment". If provided for by the terms of any Securities of any
series, the cash amount of any mandatory sinking fund payment may be subject to
reduction as provided in Section 1202. Each sinking fund payment shall be
applied to the redemption of Securities of any series as provided for by the
terms of Securities of such series.

      SECTION 1202. Satisfaction of Sinking Fund Payments With Securities. The
Company may, in satisfaction of all or any part of any mandatory sinking fund
payment with respect to the Securities of a series, (1) deliver Outstanding
Securities of such series (other than any previously called for redemption)
together in the case of any Bearer Securities of such series with all unmatured
coupons appertaining thereto and (2) apply as a credit Securities of such series
which have been redeemed either at the election of the Company pursuant to the
terms of such Securities or through the application of permitted optional
sinking fund payments pursuant


                                       69
<PAGE>

to the terms of such Securities, as provided for by the terms of such
Securities; provided that such Securities so delivered or applied as a credit
have not been previously so credited. Such Securities shall be received and
credited for such purpose by the Trustee at the applicable Redemption Price
specified in such Securities for redemption through operation of the sinking
fund and the amount of such mandatory sinking fund payment shall be reduced
accordingly.

      SECTION 1203. Redemption of Securities for Sinking Fund. Not less than 60
days prior to each sinking fund payment date for Securities of any series, the
Company will deliver to the Trustee an Officers' Certificate specifying the
amount of the next ensuing mandatory sinking fund payment for that series
pursuant to the terms of that series, the portion thereof, if any, which is to
be satisfied by payment of cash in Dollars (except as otherwise specified
pursuant to Section 301 for the Securities of such series) and the portion
thereof, if any, which is to be satisfied by delivering and crediting Securities
of that series pursuant to Section 1202, and the optional amount, if any, to be
added in cash to the next ensuing mandatory sinking fund payment, and will also
deliver to the Trustee any Securities to be so delivered and credited. If such
Officers' Certificate shall specify an optional amount to be added in cash to
the next ensuing mandatory sinking fund payment, the Company shall thereupon be
obligated to pay the amount therein specified. Not less than 30 days before each
such sinking fund payment date the Trustee shall select the Securities to be
redeemed upon such sinking fund payment date in the manner specified in Section
1103 and cause notice of the redemption thereof to be given in the name of and
at the expense of the Company in the manner provided in Section 1104. Such
notice having been duly given, the redemption of such Securities shall be made
upon the terms and in the manner stated in Sections 1106 and 1107.

                                ARTICLE THIRTEEN

                       REPAYMENT AT THE OPTION OF HOLDERS

      SECTION 1301. Applicability of Article. Repayment of Securities of any
series before their Stated Maturity at the option of Holders thereof shall be
made in accordance with the terms of such Securities and (except as otherwise
specified by the terms of such series established pursuant to Section 301) in
accordance with this Article.

      SECTION 1302. Repayment of Securities. Securities of any series subject to
repayment in whole or in part at the option of the Holders thereof will, unless
otherwise provided in the terms of such Securities, be repaid at the Repayment
Price thereof, together with interest, if any, thereon accrued to the Repayment
Date specified in or pursuant to the terms of such Securities. The Company
covenants that on or before the Repayment Date it will deposit with the Trustee
or with a Paying Agent (or, if the Company is acting as its own Paying Agent,
segregate and hold in trust as provided in Section 1003) an amount of money in
Dollars (except as otherwise specified pursuant to Section 301 for the
Securities of such series) sufficient to pay the Repayment Price of, and (unless
otherwise specified pursuant to Section 301) accrued interest on, all the
Securities or portions thereof, as the case may be, to be repaid on such date.


                                       70
<PAGE>

      SECTION 1303. Exercise of Option. Securities of any series subject to
repayment at the option of the Holders thereof will contain an "Option to Elect
Repayment" form on the reverse of such Securities. To be repaid at the option of
the Holder, any Security so providing for such repayment, with the "Option to
Elect Repayment" form on the reverse of such Security duly completed by the
Holder (or by the Holder's attorney duly authorized in writing), must be
received by the Trustee at the Place of Payment therefor specified in the terms
of such Security (or at such other place or places of which the Company shall
from time to time notify the Holders of such Securities) not earlier than 45
days nor later than 30 days prior to the Repayment Date. If less than the entire
Repayment Price of such Security is to be repaid in accordance with the terms of
such Security, the portion of the Repayment Price of such Security to be repaid,
in increments of the minimum denomination for Securities of such series, and the
denomination or denominations of the Security or Securities to be issued to the
Holder for the portion of such Security surrendered that is not to be repaid,
must be specified. Any Security providing for repayment at the option of the
Holder thereof may not be repaid in part if, following such repayment, the
unpaid principal amount of such Security would be less than the minimum
authorized denomination of Securities of the series of which such Security to be
repaid is a part. Except as provided in Section 1007 and except as otherwise may
be provided by the terms of any Security providing for repayment at the option
of the Holder thereof, exercise of the repayment option by the Holder shall be
irrevocable unless waived by the Company.

      SECTION 1304. When Securities Presented for Repayment Become Due and
Payable. If Securities of any series providing for repayment at the option of
the Holders thereof shall have been surrendered as provided in this Article and
as provided by or pursuant to the terms of such Securities, such Securities or
the portions thereof, as the case may be, to be repaid shall become due and
payable and shall be paid by the Company on the Repayment Date therein
specified, and on and after such Repayment Date (unless the Company shall
default in the payment of such Securities on such Repayment Date) such
Securities shall, if the same were interest-bearing, cease to bear interest and
the coupons for such interest appertaining to any Bearer Securities so to be
repaid, except to the extent provided below, shall be void. Upon surrender of
any such Security for repayment in accordance with such provisions, together
with all coupons, if any, appertaining thereto maturing after the Repayment
Date, the Repayment Price of such Security so to be repaid shall be paid by the
Company, together with accrued interest, if any, to the Repayment Date;
provided, however, that coupons whose Stated Maturity is on or prior to the
Repayment Date shall be payable only at an office or agency located outside the
United States (except as otherwise provided in Section 1002) and, unless
otherwise specified pursuant to Section 301, only upon presentation and
surrender of such coupons; and provided further that installments of interest on
Registered Securities, whose Stated Maturity is prior to (or, if specified
pursuant to Section 301, on) the Repayment Date shall be payable (but without
interest thereon, unless the Company shall default in the payment thereof) to
the Holders of such Securities, or one or more Predecessor Securities,
registered as such at the close of business on the relevant Record Dates
according to their terms and the provisions of Section 307.

      If any Bearer Security surrendered for repayment shall not be accompanied
by all appurtenant coupons maturing after the Repayment Date, such Security may
be paid after


                                       71
<PAGE>

deducting from the amount payable therefor as provided in Section 1302 an amount
equal to the face amount of all such missing coupons, or the surrender of such
missing coupon or coupons may be waived by the Company and the Trustee if there
be furnished to them such security or indemnity as they may require to save each
of them and any Paying Agent harmless. If thereafter the Holder of such Security
shall surrender to the Trustee or any Paying Agent any such missing coupon in
respect of which a deduction shall have been made as provided in the preceding
sentence, such Holder shall be entitled to receive the amount so deducted;
provided, however, that interest represented by coupons shall be payable only at
an office or agency located outside the United States (except as otherwise
provided in Section 1002) and, unless otherwise specified as contemplated by
Section 301, only upon presentation and surrender of those coupons.

      If any Security surrendered for repayment shall not be so repaid upon
surrender thereof, the Repayment Price shall, until paid, bear interest from the
Repayment Date at the rate of interest set forth in such Security or, in the
case of an Original Issue Discount Security, at the Yield to Maturity of such
Security.

      SECTION 1305. Securities Repaid in Part. Upon surrender of any Registered
Security which is to be repaid in part only, the Company shall execute and the
Trustee shall authenticate and deliver to the Holder of such Security, without
service charge and at the expense of the Company, a new Registered Security or
Securities of the same series, of any authorized denomination specified by the
Holder, in an aggregate principal amount equal to and in exchange for the
portion of the principal of such Security so surrendered which is not to be
repaid.

                               ARTICLE FOURTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

      SECTION 1401. Applicability of Article; Company's Option to Effect
Defeasance or Covenant Defeasance. If pursuant to Section 301 provision is made
for either or both of (a) defeasance of the Securities of or within a series
under Section 1402 or (b) covenant defeasance of the Securities of or within a
series under Section 1403, then the provisions of such Section or Sections, as
the case may be, together with the other provisions of this Article (with such
modifications thereto as may be specified pursuant to Section 301 with respect
to any Securities), shall be applicable to such Securities and any coupons
appertaining thereto, and the Company may at its option by Board Resolution, at
any time, with respect to such Securities and any coupons appertaining thereto,
elect to have Section 1402 (if applicable) or Section 1403 (if applicable) be
applied to such Outstanding Securities and any coupons appertaining thereto upon
compliance with the conditions set forth below in this Article.

      SECTION 1402. Defeasance and Discharge. Upon the Company's exercise of the
above option applicable to this Section with respect to any Securities of or
within a series, the Company shall be deemed to have been discharged from its
obligations with respect to such Outstanding Securities and any coupons
appertaining thereto on the date the conditions set forth in Section 1404 are
satisfied (hereinafter, "defeasance"). For this purpose, such defeasance


                                       72
<PAGE>

means that the Company shall be deemed to have paid and discharged the entire
indebtedness represented by such Outstanding Securities and any coupons
appertaining thereto, which shall thereafter be deemed to be "Outstanding" only
for the purposes of Section 1405 and the other Sections of this Indenture
referred to in clauses (A) and (B) of this Section, and to have satisfied all
its other obligations under such Securities and any coupons appertaining thereto
and this Indenture insofar as such Securities and any coupons appertaining
thereto are concerned (and the Trustee, at the expense of the Company, shall
execute proper instruments acknowledging the same), except for the following
which shall survive until otherwise terminated or discharged hereunder: (A) the
rights of Holders of such Outstanding Securities and any coupons appertaining
thereto to receive, solely from the trust fund described in Section 1404 and as
more fully set forth in such Section, payments in respect of the principal of
(and premium, if any) and interest, if any, on such Securities and any coupons
appertaining thereto when such payments are due, (B) the Company's obligations
with respect to such Securities under Sections 305, 306, 1002 and 1003 and with
respect to the payment of Additional Amounts, if any, on such Securities as
contemplated by Section 1004, (C) the rights, powers, trusts, duties and
immunities of the Trustee hereunder and (D) this Article. Subject to compliance
with this Article Fourteen, the Company may exercise its option under this
Section notwithstanding the prior exercise of its option under Section 1403 with
respect to such Securities and any coupons appertaining thereto.

      SECTION 1403. Covenant Defeasance. Upon the Company's exercise of the
above option applicable to this Section with respect to any Securities of or
within a series, the Company shall be released from any obligations under any
covenant specified pursuant to Section 301, with respect to such Outstanding
Securities and any coupons appertaining thereto on and after the date the
conditions set forth in Section 1404 are satisfied (hereinafter, "covenant
defeasance"), and such Securities and any coupons appertaining thereto shall
thereafter be deemed to be not "Outstanding" for the purposes of any direction,
waiver, consent or declaration or Act of Holders (and the consequences of any
thereof) in connection with such covenant, but shall continue to be deemed
"Outstanding" for all other purposes hereunder. For this purpose, such covenant
defeasance means that, with respect to such Outstanding Securities and any
coupons appertaining thereto, the Company may omit to comply with and shall have
no liability in respect of any term, condition or limitation set forth in any
such Section or such other covenant, whether directly or indirectly, by reason
of any reference elsewhere herein to any such Section or such other covenant or
by reason of reference in any such Section or such other covenant to any other
provision herein or in any other document and such omission to comply shall not
constitute a Default or an Event of Default under Section 501(4) or 501(8) or
otherwise, as the case may be, but, except as specified above, the remainder of
this Indenture and such Securities and any coupons appertaining thereto shall be
unaffected thereby.

      SECTION 1404. Conditions to Defeasance or Covenant Defeasance. The
following shall be the conditions to application of Section 1402 or Section 1403
to any Outstanding Securities of or within a series and any coupons appertaining
thereto:

      (a) The Company shall irrevocably have deposited or caused to be deposited
with the Trustee as trust funds in trust for the purpose of making the following
payments, specifically


                                       73
<PAGE>

pledged as security for, and dedicated solely to, the benefit of the Holders of
such Securities and any coupons appertaining thereto, (1) an amount in Dollars,
or (2) Government Obligations applicable to such Securities and coupons
appertaining thereto which, through the scheduled payment of principal and
interest in respect thereof in accordance with their terms will provide, not
later than one day before the due date of any payment of principal of (and
premium, if any) and interest, if any, on such Securities and any coupons
appertaining thereto, money in an amount, or (3) a combination thereof in an
amount, sufficient, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, to pay and discharge, and which shall be applied by
the Trustee to pay and discharge, (i) the principal of (and premium, if any) and
interest, if any, on such Outstanding Securities and any coupons appertaining
thereto on the Stated Maturity of such principal or installment of principal or
interest and (ii) any mandatory sinking fund payments or analogous payments
applicable to such Outstanding Securities and any coupons appertaining thereto
on the day on which such payments are due and payable in accordance with the
terms of this Indenture and of such Securities and any coupons appertaining
thereto.

      (b) Such defeasance or covenant defeasance shall not result in a breach or
violation of, or constitute a default under, this Indenture or any other
material agreement or instrument to which the Company is a party or by which it
is bound.

      (c) No Default or Event of Default with respect to such Securities and any
coupons appertaining thereto shall have occurred and be continuing on the date
of such deposit or, insofar as Sections 501(6) and 501(7) are concerned, at any
time during the period ending on the 91st day after the date of such deposit (it
being understood that this condition shall not be deemed satisfied until the
expiration of such period).

      (d) In the case of an election under Section 1402, the Company shall have
delivered to the Trustee an Opinion of Counsel stating that (i) the Company has
received from, or there has been published by, the Internal Revenue Service a
ruling, or (ii) since the date of execution of this Indenture, there has been a
change in the applicable Federal income tax law, in either case to the effect
that, and based thereon such opinion shall confirm that, the Holders of such
Outstanding Securities and any coupons appertaining thereto will not recognize
income, gain or loss for Federal income tax purposes as a result of such
defeasance and will be subject to Federal income tax on the same amounts, in the
same manner and at the same times as would have been the case if such defeasance
had not occurred.

      (e) In the case of an election under Section 1403, the Company shall have
delivered to the Trustee an Opinion of Counsel to the effect that the Holders of
such Outstanding Securities and any coupons appertaining thereto will not
recognize income, gain or loss for Federal income tax purposes as a result of
such covenant defeasance and will be subject to Federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such covenant defeasance had not occurred.

      (f) The Company shall have delivered to the Trustee an Officers'
Certificate and an Opinion of Counsel, each stating that all conditions
precedent to the defeasance under Section


                                       74
<PAGE>

1402 or the covenant defeasance under Section 1403 (as the case may be) have
been complied with and an Opinion of Counsel to the effect that either (i) as a
result of a deposit pursuant to subsection (a) above and the related exercise of
the Company's option under Section 1402 or Section 1403 (as the case may be),
registration is not required under the Investment Company Act of 1940, as
amended, by the Company, with respect to the trust funds representing such
deposit or by the trustee for such trust funds or (ii) all necessary
registrations under said Act have been effected.

      (g) Notwithstanding any other provisions of this Section, such defeasance
or covenant defeasance shall be effected in compliance with any additional or
substitute terms, conditions or limitations which may be imposed on the Company
in connection therewith pursuant to Section 301.

      SECTION 1405. Deposited Money and Government Obligations to be Held in
Trust; Other Miscellaneous Provisions. Subject to the provisions of the last
paragraph of Section 1003, all money and Government Obligations (or other
property as may be provided pursuant to Section 301) (including the proceeds
thereof) deposited with the Trustee pursuant to Section 1404 in respect of any
Outstanding Securities of any series and any coupons appertaining thereto shall
be held in trust and applied by the Trustee, in accordance with the provisions
of such Securities and any coupons appertaining thereto and this Indenture, to
the payment, either directly or through any Paying Agent (including the Company
acting as its own Paying Agent) as the Trustee may determine, to the Holders of
such Securities and any coupons appertaining thereto of all sums due and to
become due thereon in respect of principal (and premium, if any) and interest,
if any, but such money need not be segregated from other funds except to the
extent required by law.

      The Company shall pay and indemnify the Trustee against any tax, fee or
other charge imposed on or assessed against the Government Obligations deposited
pursuant to Section 1404 or the principal and interest received in respect
thereof other than any such tax, fee or other charge which by law is for the
account of the Holders of such Outstanding Securities and any coupons
appertaining thereto.

      Anything in this Article to the contrary notwithstanding, the Trustee
shall deliver or pay to the Company from time to time upon Company Request any
money or Government Obligations (or other property and any proceeds therefrom)
held by it as provided in Section 1404 which, in the opinion of a nationally
recognized firm of independent public accountants expressed in a written
certification thereof delivered to the Trustee, are in excess of the amount
thereof which would then be required to be deposited to effect a defeasance or
covenant defeasance, as applicable, in accordance with this Article.


                                       75
<PAGE>

                                 ARTICLE FIFTEEN

                        MEETINGS OF HOLDERS OF SECURITIES

      SECTION 1501. Purposes for Which Meetings May be Called. If Securities of
a series are issuable as Bearer Securities, a meeting of Holders of Securities
of such series may be called at any time and from time to time pursuant to this
Article to make, give or take any request, demand, authorization, direction,
notice, consent, waiver or other action provided by this Indenture to be made,
given or taken by Holders of Securities of such series.

      SECTION 1502. Call, Notice and Place of Meetings. (a) The Trustee may at
any time call a meeting of Holders of Securities of any series for any purpose
specified in Section 1501, to be held at such time and at such place in the
Borough of Manhattan, The City of New York or in London as the Trustee shall
determine. Notice of every meeting of Holders of Securities of any series,
setting forth the time and the place of such meeting and in general terms the
action proposed to be taken at such meeting, shall be given, in the manner
provided in Section 106, not less than 21 nor more than 180 days prior to the
date fixed for the meeting.

      (b) In case at any time the Company, pursuant to a Board Resolution, or
the Holders of at least 10% in principal amount of the Outstanding Securities of
any series shall have requested the Trustee to call a meeting of the Holders of
Securities of such series for any purpose specified in Section 1501, by written
request setting forth in reasonable detail the action proposed to be taken at
the meeting, and the Trustee shall not have made the first publication of the
notice of such meeting within 21 days after receipt of such request or shall not
thereafter proceed to cause the meeting to be held as provided herein, then the
Company or the Holders of Securities of such series in the amount above
specified, as the case may be, may determine the time and the place in the
Borough of Manhattan, The City of New York or in London for such meeting and may
call such meeting for such purposes by giving notice thereof as provided in
subsection (a) of this Section.

      SECTION 1503. Persons Entitled to Vote at Meetings. To be entitled to vote
at any meeting of Holders of Securities of any series, a Person shall be (1) a
Holder of one or more Outstanding Securities of such series, or (2) a Person
appointed by an instrument in writing as proxy for a Holder or Holders of one or
more Outstanding Securities of such series by such Holder or Holders. The only
Persons who shall be entitled to be present or to speak at any meeting of
Holders of Securities of any series shall be the Persons entitled to vote at
such meeting and their counsel, any representatives of the Trustee and its
counsel and any representatives of the Company and its counsel.

      SECTION 1504. Quorum; Action. The Persons entitled to vote a majority in
principal amount of the Outstanding Securities of a series shall constitute a
quorum for a meeting of Holders of Securities of such series; provided, however,
that if any action is to be taken at such meeting with respect to a consent or
waiver which this Indenture expressly provides may be given by the Holders of
not less than a specified percentage in principal amount of the Outstanding
Securities of a series, the Persons entitled to vote such specified percentage
in


                                       76
<PAGE>

principal amount of the Outstanding Securities of such series shall constitute a
quorum. In the absence of a quorum within 30 minutes of the time appointed for
any such meeting, the meeting shall, if convened at the request of Holders of
Securities of such series, be dissolved. In any other case the meeting may be
adjourned for a period of not less than 10 days as determined by the chairman of
the meeting prior to the adjournment of such meeting. In the absence of a quorum
at any such adjourned meeting, such adjourned meeting may be further adjourned
for a period of not less than 10 days as determined by the chairman of the
meeting prior to the adjournment of such adjourned meeting. Notice of the
reconvening of any adjourned meeting shall be given as provided in Section
1502(a), except that such notice need be given only once not less than five days
prior to the date on which the meeting is scheduled to be reconvened. Notice of
the reconvening of any adjourned meeting shall state expressly the percentage,
as provided above, of the principal amount of the Outstanding Securities of such
series which shall constitute a quorum.

      Except as limited by the proviso to Section 902, any resolution presented
to a meeting or adjourned meeting duly reconvened at which a quorum is present
as aforesaid may be adopted by the affirmative vote of the Holders of a majority
in principal amount of the Outstanding Securities of that series; provided,
however, that, except as limited by the proviso to Section 902, any resolution
with respect to any request, demand, authorization, direction, notice, consent,
waiver or other action which this Indenture expressly provides may be made,
given or taken by the Holders of a specified percentage, which is less than a
majority, in principal amount of the Outstanding Securities of a series may be
adopted at a meeting or an adjourned meeting duly reconvened and at which a
quorum is present as aforesaid by the affirmative vote of the Holders of such
specified percentage in principal amount of the Outstanding Securities of that
series.

      Any resolution passed or decision taken at any meeting of Holders of
Securities of any series duly held in accordance with this Section shall be
binding on all the Holders of Securities of such series and the related coupons,
whether or not present or represented at the meeting.

      Notwithstanding the foregoing provisions of this Section 1504, if any
action is to be taken at a meeting of Holders of Securities of any series with
respect to any request, demand, authorization, direction, notice, consent,
waiver or other action that this Indenture expressly provides may be made, given
or taken by the Holders of a specified percentage in principal amount of all
Outstanding Securities affected thereby, or of the Holders of such series and
one or more additional series:

            (i) there shall be no minimum quorum requirement for such meeting;
      and

            (ii) the principal amount of the Outstanding Securities of such
      series that vote in favor of such request, demand, authorization,
      direction, notice, consent, waiver or other action shall be taken into
      account in determining whether such request, demand, authorization,
      direction, notice, consent, waiver or other action has been made, given or
      taken under this Indenture.


                                       77
<PAGE>

      SECTION 1505. Determination of Voting Rights; Conduct and Adjournment of
Meetings. (a) Notwithstanding any provisions of this Indenture, the Trustee may
make such reasonable regulations as it may deem advisable for any meeting of
Holders of Securities of a series in regard to proof of the holding of
Securities of such series and of the appointment of proxies and in regard to the
appointment and duties of inspectors of votes, the submission and examination of
proxies, certificates and other evidence of the right to vote, and such other
matters concerning the conduct of the meeting as it shall deem appropriate.

      Except as otherwise permitted or required by any such regulations, the
holding of Securities shall be proved in the manner specified in Section 104 and
the appointment of any proxy shall be proved in the manner specified in Section
104 or by having the signature of the Person executing the proxy witnessed or
guaranteed by any trust company, bank or banker authorized by Section 104 to
certify to the holding of Bearer Securities. Such regulations may provide that
written instruments appointing proxies, regular on their face, may be presumed
valid and genuine without the proof specified in Section 104 or other proof.

      (b) The Trustee shall, by an instrument in writing appoint a temporary
chairman of the meeting, unless the meeting shall have been called by the
Company or by Holders of Securities as provided in Section 1502(b), in which
case the Company or the Holders of Securities of the series calling the meeting,
as the case may be, shall in like manner appoint a temporary chairman. A
permanent chairman and a permanent secretary of the meeting shall be elected by
vote of the Persons entitled to vote a majority in principal amount of the
Outstanding Securities of such series represented at the meeting.

      (c) At any meeting each Holder of a Security of such series or proxy shall
be entitled to one vote for each $1,000 principal amount of the Outstanding
Securities of such series held or represented by him; provided, however, that no
vote shall be cast or counted at any meeting in respect of any Security
challenged as not Outstanding and ruled by the chairman of the meeting to be not
Outstanding. The chairman of the meeting shall have no right to vote, except as
a Holder of a Security of such series or proxy.

      (d) Any meeting of Holders of Securities of any series duly called
pursuant to Section 1502 at which a quorum is present may be adjourned from time
to time by Persons entitled to vote a majority in principal amount of the
Outstanding Securities of such series represented at the meeting, and the
meeting may be held as so adjourned without further notice.

      SECTION 1506. Counting Votes and Recording Action of Meetings. The vote
upon any resolution submitted to any meeting of Holders of Securities of any
series shall be by written ballots on which shall be subscribed the signatures
of the Holders of Securities of such series or of their representatives by proxy
and the principal amounts and serial numbers of the Outstanding Securities of
such series held or represented by them. The permanent chairman of the meeting
shall appoint two inspectors of votes who shall count all votes cast at the
meeting for or against any resolution and who shall make and file with the
secretary of the meeting their verified written reports in duplicate of all
votes cast at the meeting. A record, at least in duplicate, of the proceedings
of each meeting of Holders of Securities of any Series shall be


                                       78
<PAGE>

prepared by the secretary of the meeting and there shall be attached to said
record the original reports of the inspectors of votes on any vote by ballot
taken thereat and affidavits by one or more persons having knowledge of the
fact, setting forth a copy of the notice of the meeting and showing that said
notice was given as provided in Section 1502 and, if applicable, Section 1504.
Each copy shall be signed and verified by the affidavits of the permanent
chairman and secretary of the meeting and one such copy shall be delivered to
the Company and another to the Trustee to be preserved by the Trustee, the
latter to have attached thereto the ballots voted at the meeting. Any record so
signed and verified shall be conclusive evidence of the matters therein stated.

                                   * * * * * *

      This Indenture may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same Indenture.


                                       79
<PAGE>



      IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                          PSEG ENERGY HOLDINGS INC.



                                          By:   /s/ Bruce E. Walenczyk
                                             ----------------------------------
                                             Name: Bruce E. Walenczyk
                                             Title: Vice President-Finance




                                          FIRST UNION NATIONAL BANK,
                                                as Trustee



                                          By:     /s/ Melissa Matthews
                                             ----------------------------------
                                             Vice President






                                       80
<PAGE>




                                    EXHIBIT A

                             FORMS OF CERTIFICATION



                                   EXHIBIT A-1

                FORM OF CERTIFICATE TO BE GIVEN BY PERSON ENTITLED
                 TO RECEIVE BEARER SECURITY OR TO OBTAIN INTEREST
                       PAYABLE PRIOR TO THE EXCHANGE DATE

                                   CERTIFICATE

               [Insert title or sufficient description of Securities
                                 to be delivered]

      This is to certify that, as of the date hereof, and except as set forth
below, the above-captioned Securities held by you for our account (i) are owned
by person(s) that are not citizens or residents of the United States, domestic
partnerships, domestic corporations or any estate or trust the income of which
is subject to United States federal income taxation regardless of its source
("United States person(s)"), (ii) are owned by United States person(s) that are
(a) foreign branches of United States financial institutions (financial
institutions, as defined in United States Treasury Regulations Section
1.165-12(c)(1)(v) are herein referred to as "financial institutions") purchasing
for their own account or for resale, or (b) United States person(s) who acquired
the Securities through foreign branches of United States financial institutions
and who hold the Securities through such United States financial institutions on
the date hereof (and in either case (a) or (b), each such United States
financial institution hereby agrees, on its own behalf or through its agent,
that you may advise PSEG Energy Holdings Inc. or its agent that such financial
institution will comply with the requirements of Section 165(j)(3)(A), (B) or
(C) of the United States Internal Revenue Code of 1986, as amended, and the
regulations thereunder), or (iii) are owned by United States or foreign
financial institution(s) for purposes of resale during the restricted period (as
defined in United States Treasury Regulations Section 1.163-5(c)(2)(i)(D)(7)),
and, in addition, if the owner is a United States or foreign financial
institution described in clause (iii) above (whether or not also described in
clause (i) or (ii)), this is to further certify that such financial institution
has not acquired the Securities for purposes of resale directly or indirectly to
a United States person or to a person within the United States or its
possessions.

      As used herein, "United States" means the United States of America
(including the States and the District of Columbia); and its "possessions"
include Puerto Rico, the U.S. Virgin Islands, Guam, American Samoa, Wake Island
and the Northern Mariana Islands.



                                     A-1-1
<PAGE>



      We undertake to advise you promptly by tested telex on or prior to the
date on which you intend to submit your certification relating to the
above-captioned Securities held by you for our account in accordance with your
Operating Procedures if any applicable statement herein is not correct on such
date, and in the absence of any such notification it may be assumed that this
certification applies as of such date.

      This certificate excepts and does not relate to [U.S.$] ____________of
such interest in the above-captioned Securities in respect of which we are not
able to certify and as to which we understand an exchange for an interest in a
Permanent Global Security or an exchange for and delivery of definitive
Securities (or, if relevant, collection of any interest) cannot be made until we
do so certify.

      We understand that this certificate may be required in connection with
certain tax legislation in the United States. If administrative or legal
proceedings are commenced or threatened in connection with which this
certificate is or would be relevant, we irrevocably authorize you to produce
this certificate or a copy thereof to any interested party in such proceedings.

      Dated: ________________, 19__


[To be dated no earlier than the 15th day prior to (i) the Exchange Date or (ii)
the relevant Interest Payment Date occurring prior to the Exchange Date, as
applicable]


                        [Name of Person Making Certification]


                        -------------------------------------
                        (Authorized Signatory)
                        Name:
                        Title:



                                     A-1-2
<PAGE>




                                   EXHIBIT A-2


                 FORM OF CERTIFICATE TO BE GIVEN BY EUROCLEAR AND
                   CEDEL BANK IN CONNECTION WITH THE EXCHANGE OF
                    A PORTION OF A TEMPORARY GLOBAL SECURITY
                       OR TO OBTAIN INTEREST PAYABLE PRIOR
                              TO THE EXCHANGE DATE


                                   CERTIFICATE


               [Insert title or sufficient description of Securities
                                 to be delivered]


      This is to certify that, based solely on written certifications that we
have received in writing, by tested telex or by electronic transmission from
each of the persons appearing in our records as persons entitled to a portion of
the principal amount set forth below (our "Member Organizations") substantially
in the form attached hereto, as of the date hereof, [U.S.$] ______________
principal amount of the above-captioned Securities (i) is owned by person(s)
that are not citizens or residents of the United States, domestic partnerships,
domestic corporations or any estate or trust the income of which is subject to
United States Federal income taxation regardless of its source ("United States
person(s)"), (ii) is owned by United States person(s) that are (a) foreign
branches of United States financial institutions (financial institutions, as
defined in U.S. Treasury Regulations Section 1.165-12(c)(1)(v) are herein
referred to as "financial institutions") purchasing for their own account or for
resale, or (b) United States person(s) who acquired the Securities through
foreign branches of United States financial institutions and who hold the
Securities through such United States financial institutions on the date hereof
(and in either case (a) or (b), each such financial institution has agreed, on
its own behalf or through its agent, that we may advise PSEG Energy Holdings
Inc. or its agent that such financial institution will comply with the
requirements of Section 165(j)(3)(A), (B) or (C) of the Internal Revenue Code of
1986, as amended, and the regulations thereunder), or (iii) is owned by United
States or foreign financial institution(s) for purposes of resale during the
restricted period (as defined in United States Treasury Regulations Section
1.163-5(c)(2)(i)(D)(7)), and, to the further effect, that financial institutions
described in clause (iii) above (whether or not also described in clause (i) or
(ii)) have certified that they have not acquired the Securities for purposes of
resale directly or indirectly to a United States person or to a person within
the United States or its possessions.

      As used herein, "United States" means the United States of America
(including the States and the District of Columbia); and its "possessions"
include Puerto Rico, the U.S. Virgin Islands, Guam, American Samoa, Wake Island
and the Northern Mariana Islands.


                                     A-2-1
<PAGE>

      We further certify that (i) we are not making available herewith for
exchange (or, if relevant, collection of any interest) any portion of the
temporary global Security representing the above-captioned Securities excepted
in the above-referenced certificates of Member Organizations and (ii) as of the
date hereof we have not received any notification from any of our Member
Organizations to the effect that the statements made by such Member
Organizations with respect to any portion of the part submitted herewith for
exchange (or, if relevant, collection of any interest) are no longer true and
cannot be relied upon as of the date hereof.

      We understand that this certification is required in connection with
certain tax legislation in the United States. If administrative or legal
proceedings are commenced or threatened in connection with which this
certificate is or would be relevant, we irrevocably authorize you to produce
this certificate or a copy thereof to any interested party in such proceedings.

Dated:  _______________, 19__

[To be dated no earlier than the Exchange Date or the relevant Interest Payment
Date occurring prior to the Exchange Date, as applicable]

                                          [Morgan Guaranty Trust Company of New
                                             York, Brussels Office,] as Operator
                                             of the Euroclear System
                                          [Cedelbank]



                                          By___________________________





                                     A-2-2








                                                                     EXHIBIT 4.2



                            PSEG Energy Holdings Inc.


                            10% Senior Notes due 2009


                                -----------------

                  Exchange and Registration Rights Agreement

                                                      October 8, 1999

Goldman, Sachs & Co.
Banc of America Securities LLC
Lehman Brothers Inc.
Merrill Lynch, Pierce, Fenner & Smith
           Incorporated
c/o Goldman, Sachs & Co.
    85 Broad Street,
    New York, New York 10004

Ladies and Gentlemen:

      PSEG Energy  Holdings  Inc.,  a New Jersey  corporation  (the  "Company"),
proposes to issue and sell to the Purchasers (as defined  herein) upon the terms
set forth in the Purchase Agreement (as defined herein) its 10% Senior Notes due
2009. As an inducement  to the  Purchasers to enter into the Purchase  Agreement
and in  satisfaction  of a  condition  to  the  obligations  of  the  Purchasers
thereunder,  the Company  agrees with the  Purchasers for the benefit of holders
(as defined herein) from time to time of the Registrable  Securities (as defined
herein) as follows:

      1. Certain  Definitions.  For purposes of this  Exchange and  Registration
Rights  Agreement,  the  following  terms  shall have the  following  respective
meanings:

      "Base Interest" shall mean the interest that would otherwise accrue on the
   Securities  under the terms thereof and the Indenture,  without giving effect
   to the provisions of this Agreement.

      The term  "broker-dealer"  shall mean any broker or dealer registered with
   the Commission under the Exchange Act.

      "Closing  Date"  shall  mean  the  date  on  which  the  Securities  are
   initially issued.

<PAGE>

      "Commission"   shall  mean  the  United  States  Securities  and  Exchange
   Commission,  or any  other  federal  agency  at the  time  administering  the
   Exchange Act or the Securities Act, whichever is the relevant statute for the
   particular purpose.

      "Effective Time," in the case of (i) an Exchange Registration,  shall mean
   the  time  and  date  as  of  which  the  Commission  declares  the  Exchange
   Registration  Statement  effective or as of which the  Exchange  Registration
   Statement  otherwise becomes effective and (ii) a Shelf  Registration,  shall
   mean  the  time  and  date as of which  the  Commission  declares  the  Shelf
   Registration  Statement  effective  or as of  which  the  Shelf  Registration
   Statement otherwise becomes effective.

      "Electing Holder" shall mean any holder of Registrable Securities that has
   returned a completed  and signed Notice and  Questionnaire  to the Company in
   accordance with Section 3(d)(ii) or 3(d)(iii) hereof.

      "Exchange  Act" shall mean the  Securities  Exchange  Act of 1934,  or any
   successor thereto, as the same shall be amended from time to time.

      "Exchange  Offer" shall have the meaning  assigned thereto in Section 2(a)
   hereof.

      "Exchange Registration" shall have the meaning assigned thereto in Section
   3(c) hereof.

      "Exchange Registration  Statement" shall have the meaning assigned thereto
   in Section 2(a) hereof.

      "Exchange  Securities"  shall have the meaning assigned thereto in Section
   2(a) hereof.

      The term "holder"  shall mean each of the Purchasers and other persons who
   acquire Registrable Securities from time to time (including any successors or
   assigns),  in each  case  for so long as such  person  owns  any  Registrable
   Securities.

      "Indenture"  shall mean the  Indenture,  dated as of o, 1999,  between the
   Company  and First Union  National  Bank,  as  Trustee,  as the same shall be
   amended from time to time.

      "Notice and  Questionnaire"  means a Notice of Registration  Statement and
   Selling Securityholder  Questionnaire  substantially in the form of Exhibit A
   hereto.

      The term  "person"  shall mean a  corporation,  association,  partnership,
   organization,  business,  individual,  government  or  political  subdivision
   thereof or governmental agency.

      "Purchase  Agreement"  shall  mean  the  Purchase  Agreement,  dated as of
   [date], between the Purchasers and the Company relating to the Securities.


                                       2
<PAGE>

      "Purchasers"  shall  mean  the  Purchasers  named in  Schedule  I to the
   Purchase Agreement.

      "Registrable  Securities"  shall mean the Securities;  provided,  however,
   that a Security  shall  cease to be a  Registrable  Security  when (i) in the
   circumstances  contemplated  by Section  2(a)  hereof,  the Security has been
   exchanged for an Exchange  Security in an Exchange Offer as  contemplated  in
   Section 2(a) hereof  (provided that any Exchange  Security that,  pursuant to
   the last two sentences of Section  2(a), is included in a prospectus  for use
   in  connection  with  resales  by  broker-dealers  shall  be  deemed  to be a
   Registrable Security with respect to Sections 5, 6 and 9 until resale of such
   Registrable  Security has been effected within the 180-day period referred to
   in Section  2(a));  (ii) in the  circumstances  contemplated  by Section 2(b)
   hereof, a Shelf  Registration  Statement  registering such Security under the
   Securities  Act has been declared or becomes  effective and such Security has
   been sold or otherwise transferred by the holder thereof pursuant to and in a
   manner  contemplated by such effective Shelf  Registration  Statement;  (iii)
   such Security is sold pursuant to Rule 144 under  circumstances  in which any
   legend borne by such Security  relating to  restrictions  on  transferability
   thereof, under the Securities Act or otherwise,  is removed by the Company or
   pursuant to the Indenture; (iv) such Security is eligible to be sold pursuant
   to  paragraph  (k) of Rule  144;  or (v)  such  Security  shall  cease  to be
   outstanding.

      "Registration  Default" shall have the meaning assigned thereto in Section
   2(c) hereof.

      "Registration Expenses" shall have the meaning assigned thereto in Section
   4 hereof.

      "Resale  Period" shall have the meaning  assigned  thereto in Section 2(a)
   hereof.

      "Restricted  Holder"  shall mean (i) a holder that is an  affiliate of the
   Company  within the meaning of Rule 405, (ii) a holder who acquires  Exchange
   Securities  outside the ordinary  course of such holder's  business,  (iii) a
   holder who has arrangements or understandings  with any person to participate
   in the Exchange Offer for the purpose of distributing Exchange Securities and
   (iv) a holder  that is a  broker-dealer,  but only with  respect to  Exchange
   Securities  received by such  broker-dealer  pursuant to an Exchange Offer in
   exchange for Registrable  Securities  acquired by the broker-dealer  directly
   from the Company.

      "Rule 144," "Rule 405" and "Rule 415" shall mean, in each case,  such rule
   promulgated  under the  Securities Act (or any successor  provision),  as the
   same shall be amended from time to time.

      "Securities"  shall mean,  collectively,  the 10% Senior Notes due 2009 of
   the Company to be issued and sold to the Purchasers, and securities issued in
   exchange therefor or in lieu thereof pursuant to the Indenture.


                                       3
<PAGE>

      "Securities  Act" shall mean the  Securities Act of 1933, or any successor
   thereto, as the same shall be amended from time to time.

      "Shelf  Registration"  shall have the meaning  assigned thereto in Section
   2(b) hereof.

      "Shelf Registration  Statement" shall have the meaning assigned thereto in
   Section 2(b) hereof.

      "Special Interest" shall have the meaning assigned thereto in Section 2(c)
   hereof.

      "Subsidiary" shall mean a "significant subsidiary" as such term is defined
   in Rule 1-02 of Regulation S-X.

      "Trust  Indenture Act" shall mean the Trust  Indenture Act of 1939, or any
   successor  thereto,   and  the  rules,   regulations  and  forms  promulgated
   thereunder, all as the same shall be amended from time to time.

      Unless the context otherwise requires, any reference herein to a "Section"
or "clause" refers to a Section or clause,  as the case may be, of this Exchange
and  Registration  Rights  Agreement,  and  the  words  "herein,"  "hereof"  and
"hereunder"  and  other  words of  similar  import  refer to this  Exchange  and
Registration  Rights  Agreement as a whole and not to any particular  Section or
other subdivision.

      2. Registration Under the Securities Act.

      (a) Except as set forth in Section 2(b) below,  the Company agrees to file
under the  Securities  Act, as soon as  practicable,  but no later than 240 days
after  the  Closing  Date,  a  registration  statement  relating  to an offer to
exchange (such registration  statement,  the "Exchange Registration  Statement",
and such offer,  the "Exchange  Offer") any and all of the Securities for a like
aggregate principal amount of debt securities issued by the Company,  which debt
securities are  substantially  identical to the Securities  (and are entitled to
the  benefits  of a trust  indenture  which is  substantially  identical  to the
Indenture  or is the  Indenture  and  which has been  qualified  under the Trust
Indenture Act),  except that they have been registered  pursuant to an effective
registration  statement  under the Securities Act and do not contain  provisions
for the additional  interest  contemplated  in Section 2(c) below (such new debt
securities hereinafter called "Exchange Securities").  The Company agrees to use
its  reasonable  best  efforts to cause the Exchange  Registration  Statement to
become  effective under the Securities Act as soon as practicable,  but no later
than 270 days after the Closing  Date.  The  Exchange  Offer will be  registered
under  the  Securities  Act on the  appropriate  form and will  comply  with all
applicable  tender  offer rules and  regulations  under the  Exchange  Act.  The
Company  further  agrees to use its best  efforts to commence  and  complete the
Exchange  Offer  promptly,  but no later than 45 days  after  such  registration
statement  has become  effective,  hold the Exchange  Offer open for at least 30
days and exchange Exchange  Securities for all Registrable  Securities that have
been properly  tendered and not  withdrawn on or prior to the  expiration of the
Exchange Offer. The


                                       4
<PAGE>

Exchange  Offer  will  be  deemed  to have  been  "completed"  only if the  debt
securities  received by holders  other than  Restricted  Holders in the Exchange
Offer for Registrable  Securities  are, upon receipt,  transferable by each such
holder  without  restriction  under the  Securities Act and the Exchange Act and
without  material  restrictions  under  the  blue  sky or  securities  laws of a
substantial majority of the States of the United States of America. The Exchange
Offer  shall be deemed to have been  completed  upon the earlier to occur of (i)
the  Company  having  exchanged  the  Exchange  Securities  for all  outstanding
Registrable  Securities  pursuant  to the  Exchange  Offer and (ii) the  Company
having exchanged,  pursuant to the Exchange Offer,  Exchange  Securities for all
Registrable Securities that have been properly tendered and not withdrawn before
the expiration of the Exchange Offer,  which shall be on a date that is at least
30 days following the commencement of the Exchange Offer. The Company agrees (x)
to include in the Exchange  Registration  Statement a prospectus  for use in any
resales by any holder of Exchange  Securities that is a broker-dealer and (y) to
keep such Exchange  Registration  Statement  effective for a period (the "Resale
Period")  beginning  when Exchange  Securities  are first issued in the Exchange
Offer and ending upon the earlier of the  expiration  of the 180th day after the
Exchange Offer has been completed or such time as such  broker-dealers no longer
own any  Registrable  Securities.  With  respect to such  Exchange  Registration
Statement,  such holders shall have the benefit of the rights of indemnification
and contribution set forth in Sections 6(a), (c), (d) and (e) hereof.

      (b) If (i) on or  prior  to the  time  the  Exchange  Offer  is  completed
existing  Commission  interpretations  are changed such that the debt securities
received by holders  other than  Restricted  Holders in the  Exchange  Offer for
Registrable  Securities are not or would not be, upon receipt,  transferable  by
each such holder without restriction under the Securities Act, (ii) the Exchange
Offer has not been completed within 315 days following the Closing Date or (iii)
the Exchange Offer is not available to any holder of the Securities, the Company
shall,  in lieu of (or, in the case of clause (iii),  in addition to) conducting
the Exchange Offer  contemplated  by Section 2(a), file under the Securities Act
as soon as  practicable,  but no later  than the later of 30 days after the time
such obligation to file arises, a "shelf"  registration  statement providing for
the  registration  of,  and the sale on a  continuous  or  delayed  basis by the
holders  of,  all of the  Registrable  Securities,  pursuant  to Rule 415 or any
similar  rule that may be adopted by the  Commission  (such  filing,  the "Shelf
Registration"  and  such  registration   statement,   the  "Shelf   Registration
Statement").  The Company agrees to use its reasonable best efforts (x) to cause
the Shelf  Registration  Statement  to become or be declared  effective no later
than 30 days after such Shelf  Registration  Statement is filed and to keep such
Shelf Registration  Statement  continuously effective for a period ending on the
earlier of the second  anniversary  of the Effective  Time or such time as there
are no longer any Registrable Securities outstanding, provided, however, that no
holder  shall be entitled to be named as a selling  securityholder  in the Shelf
Registration  Statement  or to use the  prospectus  forming a part  thereof  for
resales of Registrable  Securities unless such holder is an Electing Holder, and
(y) after the Effective Time of the Shelf Registration Statement,  promptly upon
the request of any holder of Registrable Securities that is not then an Electing
Holder, to take any action reasonably necessary to enable such holder to use the
prospectus forming a part thereof for resales of Registrable Securities,


                                       5
<PAGE>

including, without limitation, any action necessary to identify such holder as a
selling securityholder in the Shelf Registration Statement,  provided,  however,
that nothing in this Clause (y) shall relieve any such holder of the  obligation
to return a  completed  and signed  Notice and  Questionnaire  to the Company in
accordance  with  Section  3(d)(iii)  hereof.  The  Company  further  agrees  to
supplement or make amendments to the Shelf Registration  Statement,  as and when
required  by  the  rules,   regulations  or   instructions   applicable  to  the
registration form used by the Company for such Shelf  Registration  Statement or
by  the   Securities  Act  or  rules  and   regulations   thereunder  for  shelf
registration,  and the Company agrees to furnish to each Electing  Holder copies
of any  such  supplement  or  amendment  prior  to its  being  used or  promptly
following its filing with the Commission.

      (c) In the  event  that  (i)  the  Company  has  not  filed  the  Exchange
Registration  Statement or Shelf Registration Statement on or before the date on
which such  registration  statement is required to be filed  pursuant to Section
2(a) or 2(b),  respectively,  or (ii) such  Exchange  Registration  Statement or
Shelf Registration Statement has not become effective or been declared effective
by the Commission on or before the date on which such registration  statement is
required to become or be declared  effective  pursuant to Section  2(a) or 2(b),
respectively,  or (iii) the Exchange Offer has not been completed within 45 days
after the initial effective date of the Exchange Registration Statement relating
to the  Exchange  Offer (if the Exchange  Offer is then  required to be made) or
(iv)  any  Exchange  Registration  Statement  or  Shelf  Registration  Statement
required by Section  2(a) or 2(b)  hereof is filed and  declared  effective  but
shall  thereafter  either be withdrawn by the Company or shall become subject to
an effective  stop order issued  pursuant to Section 8(d) of the  Securities Act
suspending  the  effectiveness  of  such   registration   statement  (except  as
specifically  permitted  herein)  without  being  succeeded  immediately  by  an
additional  registration statement filed and declared effective (each such event
referred to in clauses (i)  through  (iv),  a  "Registration  Default"  and each
period during which a  Registration  Default has occurred and is  continuing,  a
"Registration   Default   Period"),   then,  as  liquidated   damages  for  such
Registration  Default,  subject  to the  provisions  of  Section  9(b),  special
interest ("Special Interest"), in addition to the Base Interest, shall accrue at
a per  annum  rate of 0.25% for the  first 90 days of the  Registration  Default
Period,  at a per annum rate of 0.50% for the second 90 days of the Registration
Default  Period,  at a per  annum  rate of  0.75%  for the  third 90 days of the
Registration  Default Period and at a per annum rate of 1.0%  thereafter for the
remaining portion of the Registration Default Period.

      (d) The Company shall take all actions  necessary or advisable to be taken
by it to ensure that the  transactions  contemplated  herein are  effected as so
contemplated.

      (e) Any reference herein to a registration  statement as of any time shall
be deemed to include any document  incorporated,  or deemed to be  incorporated,
therein  by  reference  as  of  such  time  and  any  reference  herein  to  any
post-effective  amendment  to a  registration  statement as of any time shall be
deemed to  include  any  document  incorporated,  or deemed to be  incorporated,
therein by reference as of such time.


                                       6
<PAGE>

      3. Registration Procedures.

      If the Company files a registration  statement pursuant to Section 2(a) or
Section 2(b), the following provisions shall apply:

      (a) At or before the Effective  Time of the Exchange  Registration  or the
Shelf Registration,  as the case may be, the Company shall qualify the Indenture
under the Trust Indenture Act of 1939.

      (b) In the event that such qualification  would require the appointment of
a new  trustee  under the  Indenture,  the Company  shall  appoint a new trustee
thereunder pursuant to the applicable provisions of the Indenture.

      (c) In  connection  with the  Company's  obligations  with  respect to the
registration  of  Exchange  Securities  as  contemplated  by  Section  2(a) (the
"Exchange  Registration"),   if  applicable,  the  Company  shall,  as  soon  as
practicable (or as otherwise specified):

            (i) prepare and file with the Commission, as soon as practicable but
      no later than 240 days after the Closing  Date,  an Exchange  Registration
      Statement on any form which may be utilized by the Company and which shall
      permit  the  Exchange   Offer  and  resales  of  Exchange   Securities  by
      broker-dealers  during the Resale Period to be effected as contemplated by
      Section 2(a), and use its  reasonable  best efforts to cause such Exchange
      Registration   Statement  to  become  effective  as  soon  as  practicable
      thereafter, but no later than 270 days after the Closing Date;

            (ii) as soon as  practicable  prepare  and file with the  Commission
      such  amendments and supplements to such Exchange  Registration  Statement
      and the  prospectus  included  therein as may be  necessary  to effect and
      maintain the effectiveness of such Exchange Registration Statement for the
      periods and  purposes  contemplated  in Section  2(a) hereof and as may be
      required by the applicable rules and regulations of the Commission and the
      instructions   applicable  to  the  form  of  such  Exchange  Registration
      Statement,  and  promptly  provide  each  broker-dealer  holding  Exchange
      Securities with such number of copies of the prospectus  included  therein
      (as then amended or supplemented),  in conformity in all material respects
      with the  requirements  of the Securities Act and the Trust  Indenture Act
      and the  rules  and  regulations  of the  Commission  thereunder,  as such
      broker-dealer reasonably may request prior to the expiration of the Resale
      Period, for use in connection with resales of Exchange Securities;

            (iii)  promptly  notify each  broker-dealer  that has  requested  or
      received copies of the prospectus included in such registration statement,
      and confirm such advice in writing,  (A) when such  Exchange  Registration
      Statement or the prospectus  included therein or any prospectus  amendment
      or  supplement  or  post-effective  amendment  has been filed,  and,  with
      respect to such  Exchange  Registration  Statement  or any  post-effective
      amendment,  when the same has become effective, (B) of any comments by the
      Commission and by the blue sky


                                       7
<PAGE>

      or securities  commissioner or regulator of any state with respect thereto
      or any request by the  Commission  for  amendments or  supplements to such
      Exchange   Registration   Statement  or  prospectus   or  for   additional
      information,  (C) of the  issuance  by the  Commission  of any stop  order
      suspending the  effectiveness of such Exchange  Registration  Statement or
      the initiation or threatening of any proceedings for that purpose,  (D) if
      at any time the representations and warranties of the Company contemplated
      by Section 5 cease to be true and correct in all material respects, (E) of
      the  receipt  by the  Company  of any  notification  with  respect  to the
      suspension of the qualification of the Exchange Securities for sale in any
      jurisdiction  or the  initiation or threatening of any proceeding for such
      purpose,  or (F) at any time during the Resale Period when a prospectus is
      required to be delivered  under the  Securities  Act,  that such  Exchange
      Registration Statement, prospectus,  prospectus amendment or supplement or
      post-effective  amendment does not conform in all material respects to the
      applicable  requirements of the Securities Act and the Trust Indenture Act
      and the rules and regulations of the Commission  thereunder or contains an
      untrue  statement of a material  fact or omits to state any material  fact
      required to be stated therein or necessary to make the statements  therein
      not misleading in light of the circumstances then existing;

            (iv) in the event that the Company  would be  required,  pursuant to
      Section 3(c)(iii)(F) above, to notify any broker-dealers  holding Exchange
      Securities,  without  delay  prepare  and  furnish  to each such  holder a
      reasonable  number of copies of a  prospectus  supplemented  or amended so
      that,  as thereafter  delivered to purchasers of such Exchange  Securities
      during the Resale Period,  such  prospectus  shall conform in all material
      respects to the  applicable  requirements  of the  Securities  Act and the
      Trust  Indenture  Act and the  rules  and  regulations  of the  Commission
      thereunder and shall not contain an untrue statement of a material fact or
      omit to state a material fact  required to be stated  therein or necessary
      to  make  the   statements   therein  not   misleading  in  light  of  the
      circumstances then existing;

            (v) use its best  efforts  to  obtain  the  withdrawal  of any order
      suspending the  effectiveness of such Exchange  Registration  Statement or
      any post-effective amendment thereto at the earliest practicable date;

            (vi) use its reasonable  best efforts to (A) register or qualify the
      Exchange  Securities  under the  securities  laws or blue sky laws of such
      jurisdictions  as are  contemplated  by  Section  2(a) no  later  than the
      commencement  of the  Exchange  Offer,  (B)  keep  such  registrations  or
      qualifications  in effect  and  comply  with such laws so as to permit the
      continuance of offers,  sales and dealings  therein in such  jurisdictions
      until the  expiration  of the Resale Period and (C) take any and all other
      actions  as may be  reasonably  necessary  or  advisable  to  enable  each
      broker-dealer  holding  Exchange  Securities to consummate the disposition
      thereof in such jurisdictions;  provided,  however, that the Company shall
      not be  required  for  any  such  purpose  to  (1)  qualify  as a  foreign
      corporation in any jurisdiction wherein it would not otherwise be required
      to qualify but for the


                                       8
<PAGE>

      requirements of this Section  3(c)(vi),  (2) consent to general service of
      process  in  any  such  jurisdiction  or  (3)  make  any  changes  to  its
      certificate of  incorporation  or by-laws or any agreement  between it and
      its stockholders;

            (vii) use its  reasonable  best  efforts  to obtain  the  consent or
      approval of each governmental agency or authority,  whether federal, state
      or local, which may be required to effect the Exchange  Registration,  the
      Exchange  Offer  and the  offering  and  sale of  Exchange  Securities  by
      broker-dealers during the Resale Period;

            (viii)provide a CUSIP number for all Exchange Securities, not later
      than the applicable Effective Time;

            (ix)  comply  with  all  applicable  rules  and  regulations  of the
      Commission, and make generally available to its securityholders as soon as
      practicable  but no later than eighteen months after the effective date of
      such Exchange Registration  Statement, an earning statement of the Company
      and its  subsidiaries  complying  with Section 11(a) of the Securities Act
      (including, at the option of the Company, Rule 158 thereunder).

      (d) In connection with the Company's obligations with respect to the Shelf
Registration,  if applicable,  the Company shall,  as soon as practicable (or as
otherwise specified):

            (i) prepare and file with the Commission, as soon as practicable but
      in any case within the time  periods  specified  in Section  2(b), a Shelf
      Registration  Statement  on any form which may be  utilized by the Company
      and which shall register all of the  Registrable  Securities for resale by
      the  holders  thereof  in  accordance  with  such  method  or  methods  of
      disposition  as may be  specified  by such of the holders as, from time to
      time, may be Electing Holders and use its best efforts to cause such Shelf
      Registration  Statement to become  effective as soon as practicable but in
      any case within the time periods specified in Section 2(b);

            (ii) not less than 30 calendar days prior to the  Effective  Time of
      the Shelf Registration Statement, mail the Notice and Questionnaire to the
      holders of Registrable Securities; no holder shall be entitled to be named
      as a selling  securityholder in the Shelf Registration Statement as of the
      Effective  Time,  and no holder  shall be entitled  to use the  prospectus
      forming a part thereof for resales of Registrable  Securities at any time,
      unless  such  holder  has  returned  a  completed  and  signed  Notice and
      Questionnaire  to the  Company  by the  deadline  for  response  set forth
      therein;  provided,  however, holders of Registrable Securities shall have
      at  least  28  calendar  days  from  the  date on  which  the  Notice  and
      Questionnaire  is first mailed to such  holders to return a completed  and
      signed Notice and Questionnaire to the Company;


                                       9
<PAGE>

            (iii) after the Effective Time of the Shelf Registration  Statement,
      upon the request of any holder of Registrable  Securities that is not then
      an  Electing  Holder,  promptly  send a Notice and  Questionnaire  to such
      holder; provided that the Company shall not be required to take any action
      to name such holder as a selling  securityholder in the Shelf Registration
      Statement  or to enable such holder to use the  prospectus  forming a part
      thereof  for  resales of  Registrable  Securities  until  such  holder has
      returned a completed and signed Notice and Questionnaire to the Company;

            (iv) as soon as  practicable  prepare  and file with the  Commission
      such amendments and supplements to such Shelf  Registration  Statement and
      the prospectus included therein as may be necessary to effect and maintain
      the  effectiveness  of such Shelf  Registration  Statement  for the period
      specified in Section 2(b) hereof and as may be required by the  applicable
      rules and regulations of the Commission and the instructions applicable to
      the form of such Shelf Registration Statement, and furnish to the Electing
      Holders copies of any such supplement or amendment  simultaneously with or
      prior to its being used or filed with the Commission;

            (v) comply with the provisions of the Securities Act with respect to
      the disposition of all of the Registrable Securities covered by such Shelf
      Registration   Statement  in  accordance  with  the  intended  methods  of
      disposition   by  the  Electing   Holders   provided  for  in  such  Shelf
      Registration Statement;

            (vi) provide (A) the Electing Holders,  (B) the underwriters  (which
      term,  for purposes of this Exchange and  Registration  Rights  Agreement,
      shall include a person deemed to be an  underwriter  within the meaning of
      Section 2(a)(11) of the Securities Act), if any, thereof, (C) any sales or
      placement  agent therefor,  (D) counsel for any such  underwriter or agent
      and (E) not  more  than  one  counsel  for all the  Electing  Holders  the
      opportunity to participate in the  preparation of such Shelf  Registration
      Statement,  each prospectus  included therein or filed with the Commission
      and each amendment or supplement thereto;

            (vii) for a  reasonable  period  prior to the  filing of such  Shelf
      Registration  Statement,  and throughout  the period  specified in Section
      2(b), make available at reasonable times at the Company's  principal place
      of business or such other  reasonable  place for inspection by the persons
      referred to in Section 3(d)(vi) who shall certify to the Company that they
      have a current  intention to sell the Registrable  Securities  pursuant to
      the Shelf  Registration such financial and other information and books and
      records of the Company,  and cause the  officers,  employees,  counsel and
      independent certified public accountants of the Company to respond to such
      inquiries,  as shall  be  reasonably  necessary,  in the  judgment  of the
      respective  counsel  referred to in such Section,  to conduct a reasonable
      investigation  within the  meaning of  Section 11 of the  Securities  Act;
      provided,  however,  that each such party shall be required to maintain in
      confidence  and not to disclose  to any other  person any  information  or
      records reasonably designated by the Company as being confidential,  until
      such time as


                                       10
<PAGE>

      (A) such information  becomes a matter of public record (whether by virtue
      of its inclusion in such registration statement or otherwise), or (B) such
      person  shall be required so to disclose  such  information  pursuant to a
      subpoena or order of any court or other governmental agency or body having
      jurisdiction  over the matter (subject to the  requirements of such order,
      and only after such  person  shall have  given the  Company  prompt  prior
      written notice of such  requirement),  or (C) such information is required
      to be set forth in such Shelf  Registration  Statement  or the  prospectus
      included therein or in an amendment to such Shelf  Registration  Statement
      or an amendment or supplement to such  prospectus in order that such Shelf
      Registration Statement,  prospectus,  amendment or supplement, as the case
      may be,  complies with applicable  requirements of the federal  securities
      laws and the rules and  regulations of the Commission and does not contain
      an untrue statement of a material fact or omit to state therein a material
      fact  required to be stated  therein or necessary  to make the  statements
      therein not misleading in light of the circumstances then existing;

            (viii)promptly  notify each of the  Electing  Holders,  any sales or
      placement agent therefor and any underwriter  thereof (which  notification
      may be made through any managing  underwriter that is a representative  of
      such underwriter for such purpose) and confirm such advice in writing, (A)
      when such Shelf Registration  Statement or the prospectus included therein
      or any prospectus amendment or supplement or post-effective  amendment has
      been filed, and, with respect to such Shelf Registration  Statement or any
      post-effective  amendment,  when the same has become effective, (B) of any
      comments by the Commission and by the blue sky or securities  commissioner
      or  regulator  of any state with  respect  thereto  or any  request by the
      Commission  for  amendments  or  supplements  to such  Shelf  Registration
      Statement or prospectus or for additional information, (C) of the issuance
      by the Commission of any stop order  suspending the  effectiveness of such
      Shelf  Registration  Statement or the  initiation  or  threatening  of any
      proceedings for that purpose,  (D) if at any time the  representations and
      warranties of the Company  contemplated by Section 3(d)(xvii) or Section 5
      cease to be true and correct in all material respects,  (E) of the receipt
      by the Company of any  notification  with respect to the suspension of the
      qualification  of the Registrable  Securities for sale in any jurisdiction
      or the initiation or  threatening  of any proceeding for such purpose,  or
      (F) if at any time when a prospectus is required to be delivered under the
      Securities  Act,  that  such  Shelf  Registration  Statement,  prospectus,
      prospectus  amendment or supplement or  post-effective  amendment does not
      conform in all material  respects to the  applicable  requirements  of the
      Securities Act and the Trust  Indenture Act and the rules and  regulations
      of the Commission thereunder or contains an untrue statement of a material
      fact or omits to state any material fact required to be stated  therein or
      necessary to make the  statements  therein not  misleading in light of the
      circumstances then existing;

            (ix) use its reasonable best efforts to obtain the withdrawal of any
      order suspending the effectiveness of such  registration  statement or any
      post-effective amendment thereto at the earliest practicable date;


                                       11
<PAGE>

            (x) if requested by any managing  underwriter or  underwriters,  any
      placement or sales agent or any Electing Holder, promptly incorporate in a
      prospectus  supplement or post-effective  amendment such information as is
      required by the applicable  rules and regulations of the Commission and as
      such managing  underwriter  or  underwriters,  such agent or such Electing
      Holder  specifies  should be included therein relating to the terms of the
      sale of such Registrable Securities, including information with respect to
      the principal amount of Registrable Securities being sold by such Electing
      Holder or agent or to any  underwriters,  the name and description of such
      Electing  Holder,  agent  or  underwriter,  the  offering  price  of  such
      Registrable Securities and any discount,  commission or other compensation
      payable in respect thereof, the purchase price being paid therefor by such
      underwriters  and with  respect to any other terms of the  offering of the
      Registrable  Securities to be sold by such Electing  Holder or agent or to
      such  underwriters;  and  make all  required  filings  of such  prospectus
      supplement or post-effective  amendment promptly after notification of the
      matters to be incorporated in such prospectus supplement or post-effective
      amendment;

            (xi) furnish to each Electing Holder, each placement or sales agent,
      if any,  therefor,  each  underwriter,  if any, thereof and the respective
      counsel  referred to in Section 3(d)(vi) an executed copy (or, in the case
      of an  Electing  Holder,  a  conformed  copy) of such  Shelf  Registration
      Statement,  each  such  amendment  and  supplement  thereto  (in each case
      including  all  exhibits  thereto  (in the case of an  Electing  Holder of
      Registrable  Securities,  upon  request)  and  documents  incorporated  by
      reference  therein)  and such number of copies of such Shelf  Registration
      Statement  (excluding  exhibits  thereto  and  documents  incorporated  by
      reference  therein  unless  specifically  so  requested  by such  Electing
      Holder,  agent or  underwriter,  as the case may be) and of the prospectus
      included in such Shelf Registration  Statement (including each preliminary
      prospectus  and any summary  prospectus),  in  conformity  in all material
      respects with the  applicable  requirements  of the Securities Act and the
      Trust  Indenture  Act and the  rules  and  regulations  of the  Commission
      thereunder,  and such other documents,  as such Electing Holder, agent, if
      any,  and  underwriter,  if  any,  may  reasonably  request  in  order  to
      facilitate  the offering and  disposition  of the  Registrable  Securities
      owned  by  such  Electing  Holder,  offered  or  sold  by  such  agent  or
      underwritten by such underwriter and to permit such Electing Holder, agent
      and  underwriter to satisfy the prospectus  delivery  requirements  of the
      Securities  Act;  and  the  Company  hereby  consents  to the  use of such
      prospectus  (including such  preliminary  and summary  prospectus) and any
      amendment or supplement  thereto by each such  Electing  Holder and by any
      such  agent  and  underwriter,  in each  case in the  form  most  recently
      provided to such person by the Company,  in  connection  with the offering
      and  sale  of  the  Registrable   Securities  covered  by  the  prospectus
      (including such  preliminary and summary  prospectus) or any supplement or
      amendment thereto;

            (xii) use reasonable best efforts to (A) register or qualify the
      Registrable Securities to be included in such Shelf Registration Statement
      under such


                                       12
<PAGE>

      securities  laws or blue sky laws of such  jurisdictions  as any  Electing
      Holder  and  each  placement  or  sales  agent,   if  any,   therefor  and
      underwriter,  if any,  thereof  shall  reasonably  request,  (B) keep such
      registrations or  qualifications in effect and comply with such laws so as
      to permit the  continuance of offers,  sales and dealings  therein in such
      jurisdictions  during the period the Shelf  Registration  is  required  to
      remain  effective  under  Section  2(b)  above  and  for so long as may be
      necessary to enable any such  Electing  Holder,  agent or  underwriter  to
      complete  its   distribution   of   Securities   pursuant  to  such  Shelf
      Registration  Statement  and (C) take any and all other  actions as may be
      reasonably  necessary or advisable  to enable each such  Electing  Holder,
      agent, if any, and  underwriter,  if any, to consummate the disposition in
      such jurisdictions of such Registrable Securities; provided, however, that
      the Company shall not be required for any such purpose to (1) qualify as a
      foreign corporation in any jurisdiction  wherein it would not otherwise be
      required to qualify but for the  requirements  of this Section  3(d)(xii),
      (2) consent to general service of process in any such  jurisdiction or (3)
      make any changes to its  certificate  of  incorporation  or by-laws or any
      agreement between it and its stockholders;

            (xiii)use  its  reasonable  best  efforts to obtain  the  consent or
      approval of each governmental agency or authority,  whether federal, state
      or local,  which may be required to effect the Shelf  Registration  or the
      offering or sale in connection  therewith or to enable the selling  holder
      or  holders  to  offer,   or  to  consummate  the  disposition  of,  their
      Registrable Securities;

            (xiv) unless any Registrable  Securities shall be in book-entry only
      form,  cooperate with the Electing Holders and the managing  underwriters,
      if any, to facilitate the timely  preparation and delivery of certificates
      representing Registrable Securities to be sold, which certificates,  if so
      required by any securities exchange upon which any Registrable  Securities
      are listed, shall be penned,  lithographed or engraved, or produced by any
      combination  of  such  methods,  on  steel  engraved  borders,  and  which
      certificates shall not bear any restrictive  legends;  and, in the case of
      an underwritten offering, enable such Registrable Securities to be in such
      denominations  and  registered in such names as the managing  underwriters
      may  request  at  least  two  business  days  prior  to  any  sale  of the
      Registrable Securities;

            (xv)  provide a CUSIP  number for all  Registrable  Securities,  not
      later than the applicable Effective Time;

            (xvi)  enter into one or more  underwriting  agreements,  engagement
      letters,  agency  agreements,  "best efforts"  underwriting  agreements or
      similar  agreements,   as  appropriate,   including  customary  provisions
      relating to indemnification and contribution,  and take such other actions
      in connection  therewith as any Electing Holders  aggregating at least 20%
      in aggregate  principal  amount of the Registrable  Securities at the time
      outstanding   shall  request  in  order  to  expedite  or  facilitate  the
      disposition of such Registrable Securities;


                                       13
<PAGE>

            (xvii)whether or not an agreement of the type referred to in Section
      3(d)(xvi)  hereof is entered  into and  whether or not any  portion of the
      offering  contemplated  by  the  Shelf  Registration  is  an  underwritten
      offering  or is made  through  a  placement  or sales  agent or any  other
      entity,  (A) make such  representations  and  warranties  to the  Electing
      Holders  and the  placement  or  sales  agent,  if any,  therefor  and the
      underwriters,  if  any,  thereof  in  form,  substance  and  scope  as are
      customarily  made in  connection  with  an  offering  of  debt  securities
      pursuant to any appropriate agreement or to a registration statement filed
      on the form applicable to the Shelf Registration; (B) obtain an opinion of
      counsel to the Company in customary form and covering such matters, of the
      type customarily covered by such an opinion, as the managing underwriters,
      if any, or as any Electing Holders of at least 20% in aggregate  principal
      amount  of  the  Registrable   Securities  at  the  time  outstanding  may
      reasonably request,  addressed to such Electing Holder or Electing Holders
      and the placement or sales agent, if any,  therefor and the  underwriters,
      if any,  thereof and dated the effective  date of such Shelf  Registration
      Statement  (and if  such  Shelf  Registration  Statement  contemplates  an
      underwritten  offering  of a part  or all of the  Registrable  Securities,
      dated the date of the closing under the  underwriting  agreement  relating
      thereto)  (it being  agreed that the matters to be covered by such opinion
      shall include the due  incorporation  and good standing of the Company and
      its Subsidiaries; the qualification of the Company and its Subsidiaries to
      transact  business  as  foreign   corporations;   the  due  authorization,
      execution  and delivery of the relevant  agreement of the type referred to
      in  Section   3(d)(xvi)   hereof;   the  due   authorization,   execution,
      authentication and issuance,  and the validity and enforceability,  of the
      Securities;  the absence of  material  legal or  governmental  proceedings
      involving  the  Company;  the absence of a breach by the Company or any of
      its Subsidiaries of, or a default under,  material agreements binding upon
      the Company or any Subsidiary of the Company;  the absence of governmental
      approvals   required  to  be  obtained  in   connection   with  the  Shelf
      Registration,  the offering and sale of the Registrable  Securities,  this
      Exchange and  Registration  Rights  Agreement or any agreement of the type
      referred to in Section 3(d)(xvi)  hereof,  except such approvals as may be
      required under state securities or blue sky laws; the material  compliance
      as to  form  of  such  Shelf  Registration  Statement  and  any  documents
      incorporated   by  reference   therein  and  of  the  Indenture  with  the
      requirements  of the  Securities  Act and the Trust  Indenture Act and the
      rules and regulations of the Commission thereunder,  respectively; and, as
      of the date of the opinion and of the Shelf Registration Statement or most
      recent  post-effective  amendment thereto, as the case may be, the absence
      from  such  Shelf  Registration  Statement  and  the  prospectus  included
      therein,  as  then  amended  or  supplemented,   and  from  the  documents
      incorporated  by reference  therein (in each case other than the financial
      statements and other financial information contained therein) of an untrue
      statement of a material  fact or the omission to state  therein a material
      fact necessary to make the statements  therein not misleading (in the case
      of such documents,  in the light of the circumstances existing at the time
      that such  documents  were filed with the  Commission  under the  Exchange
      Act)); (C) obtain a "cold comfort" letter or


                                       14
<PAGE>

      letters from the independent  certified public  accountants of the Company
      addressed to the selling Electing  Holders,  the placement or sales agent,
      if any,  therefor  or the  underwriters,  if any,  thereof,  dated (i) the
      effective date of such Shelf Registration Statement and (ii) the effective
      date of any prospectus supplement to the prospectus included in such Shelf
      Registration   Statement  or   post-effective   amendment  to  such  Shelf
      Registration  Statement  which  includes  unaudited  or audited  financial
      statements  as of a date or for a period  subsequent to that of the latest
      such  statements   included  in  such  prospectus   (and,  if  such  Shelf
      Registration  Statement  contemplates an underwritten offering pursuant to
      any  prospectus  supplement  to the  prospectus  included  in  such  Shelf
      Registration   Statement  or   post-effective   amendment  to  such  Shelf
      Registration  Statement  which  includes  unaudited  or audited  financial
      statements  as of a date or for a period  subsequent to that of the latest
      such statements included in such prospectus, dated the date of the closing
      under the underwriting agreement relating thereto), such letter or letters
      to be in customary form and covering such matters of the type  customarily
      covered  by  letters  of  such  type;   (D)  deliver  such  documents  and
      certificates,  including  officers'  certificates,  as may  be  reasonably
      requested by any Electing  Holders of at least 20% in aggregate  principal
      amount  of the  Registrable  Securities  at the  time  outstanding  or the
      placement or sales agent, if any, therefor and the managing  underwriters,
      if any,  thereof to  evidence  the  accuracy  of the  representations  and
      warranties made pursuant to clause (A) above or those contained in Section
      5(a) hereof and the compliance  with or  satisfaction of any agreements or
      conditions  contained in the  underwriting  agreement  or other  agreement
      entered into by the Company;  and (E) undertake such obligations  relating
      to expense reimbursement, indemnification and contribution as are provided
      in Section 6 hereof;

            (xviii) notify in writing each holder of  Registrable  Securities of
      any  proposal  by the  Company  to amend or waive  any  provision  of this
      Exchange and Registration Rights Agreement pursuant to Section 9(h) hereof
      and of any amendment or waiver effected  pursuant  thereto,  each of which
      notices  shall  contain the text of the  amendment  or waiver  proposed or
      effected, as the case may be;

            (xix) in the  event  that any  broker-dealer  registered  under  the
      Exchange Act shall underwrite any Registrable Securities or participate as
      a member of an  underwriting  syndicate or selling group or "assist in the
      distribution"  (within  the  meaning of the  Conduct  Rules (the  "Conduct
      Rules) of the National Association of Securities Dealers, Inc. ("NASD") or
      any successor thereto, as amended from time to time) thereof, whether as a
      holder of such Registrable Securities or as an underwriter, a placement or
      sales agent or a broker or dealer in respect thereof, or otherwise, assist
      such  broker-dealer  in complying  with the  requirements  of such Conduct
      Rules, including by (A) if such Conduct Rules shall so require, engaging a
      "qualified independent  underwriter" (as defined in such Conduct Rules) to
      participate  in  the  preparation  of  the  Shelf  Registration  Statement
      relating to such  Registrable  Securities,  to exercise usual standards of
      due  diligence  in respect  thereto  and, if any  portion of the  offering
      contemplated  by


                                       15
<PAGE>

      such Shelf Registration  Statement is an underwritten  offering or is made
      through  a  placement  or sales  agent,  to  recommend  the  yield of such
      Registrable  Securities,  (B) indemnifying any such qualified  independent
      underwriter to the extent of the indemnification of underwriters  provided
      in  Section  6  hereof  (or  to  such  other  customary  extent  as may be
      reasonably  requested  by  such  underwriter),   and  (C)  providing  such
      information  to such  broker-dealer  as may be  required in order for such
      broker-dealer to comply with the requirements of the Conduct Rules; and

            (xx)  comply  with  all  applicable  rules  and  regulations  of the
      Commission, and make generally available to its securityholders as soon as
      practicable  but in any event not later  than  eighteen  months  after the
      effective date of such Shelf Registration  Statement, an earning statement
      of the Company and its  subsidiaries  complying  with Section 11(a) of the
      Securities  Act  (including,  at the  option  of  the  Company,  Rule  158
      thereunder).

      (e) In the event that the Company  would be required,  pursuant to Section
3(d)(viii)(F)  above,  to notify the Electing  Holders,  the  placement or sales
agent, if any,  therefor and the managing  underwriters,  if any,  thereof,  the
Company shall without delay prepare and furnish to each of the Electing Holders,
to each placement or sales agent, if any, and to each such underwriter,  if any,
a reasonable  number of copies of a prospectus  supplemented or amended so that,
as thereafter delivered to purchasers of Registrable Securities, such prospectus
shall conform in all material  respects to the  applicable  requirements  of the
Securities Act and the Trust  Indenture Act and the rules and regulations of the
Commission  thereunder  and shall not contain an untrue  statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements therein not misleading in light of the circumstances then
existing.  Each Electing  Holder agrees that upon receipt of any notice from the
Company  pursuant to Section  3(d)(viii)(F)  hereof,  such Electing Holder shall
forthwith discontinue the disposition of Registrable  Securities pursuant to the
Shelf  Registration  Statement  applicable to such Registrable  Securities until
such Electing  Holder shall have received copies of such amended or supplemented
prospectus,  and if so directed  by the  Company,  such  Electing  Holder  shall
deliver  to the  Company  (at the  Company's  expense)  all  copies,  other than
permanent  file  copies,  then  in  such  Electing  Holder's  possession  of the
prospectus  covering such Registrable  Securities at the time of receipt of such
notice.

      (f) In the event of a Shelf  Registration,  in addition to the information
required to be provided by each Electing Holder in its Notice Questionnaire, the
Company  may  require  such  Electing  Holder to  furnish  to the  Company  such
additional information regarding such Electing Holder and such Electing Holder's
intended method of distribution of Registrable  Securities as may be required in
order to comply with the  Securities  Act. Each such  Electing  Holder agrees to
notify the Company as promptly as  practicable  of any  inaccuracy  or change in
information  previously  furnished by such Electing  Holder to the Company or of
the  occurrence of any event in either case as a result of which any  prospectus
relating  to such  Shelf  Registration  contains  or  would  contain  an  untrue
statement of a material fact  regarding  such  Electing  Holder or such


                                       16
<PAGE>

Electing Holder's intended method of disposition of such Registrable  Securities
or omits to state any  material  fact  regarding  such  Electing  Holder or such
Electing Holder's intended method of disposition of such Registrable  Securities
required to be stated  therein or necessary to make the  statements  therein not
misleading in light of the circumstances then existing,  and promptly to furnish
to the Company  any  additional  information  required to correct and update any
previously  furnished  information or required so that such prospectus shall not
contain,  with  respect  to such  Electing  Holder  or the  disposition  of such
Registrable Securities,  an untrue statement of a material fact or omit to state
a  material  fact  required  to be  stated  therein  or  necessary  to make  the
statements therein not misleading in light of the circumstances then existing.

      (g) Until the  expiration of two years after the Closing Date, the Company
will not, and will not permit any of its  "affiliates"  (as defined in Rule 144)
to, resell any of the Securities that have been reacquired by any of them except
pursuant to an effective registration statement under the Securities Act.

      4. Registration Expenses.

      The  Company  agrees to bear and to pay or cause to be paid  promptly  all
expenses  incident  to the  Company's  performance  of or  compliance  with this
Exchange and Registration Rights Agreement, including (a) all Commission and any
NASD  registration,  filing  and review  fees and  expenses  including  fees and
disbursements  of counsel for the  placement or sales agent or  underwriters  in
connection with such registration,  filing and review, (b) all fees and expenses
in connection  with the  qualification  of the  Securities for offering and sale
under the State  securities  and blue sky laws referred to in Section  3(d)(xii)
hereof and  determination of their  eligibility for investment under the laws of
such  jurisdictions  as any managing  underwriters  or the Electing  Holders may
designate,  including  any fees and  disbursements  of counsel for the  Electing
Holders or underwriters in connection with such qualification and determination,
(c) all expenses relating to the preparation, printing, production, distribution
and reproduction of each registration  statement required to be filed hereunder,
each prospectus  included therein or prepared for distribution  pursuant hereto,
each  amendment or  supplement to the  foregoing,  the expenses of preparing the
Securities   for  delivery  and  the  expenses  of  printing  or  producing  any
underwriting agreements,  agreements among underwriters,  selling agreements and
blue sky or legal  investment  memoranda  and all other  documents in connection
with the  offering,  sale or delivery of Securities to be disposed of (including
certificates representing the Securities), (d) messenger, telephone and delivery
expenses  relating  to the  offering,  sale or delivery  of  Securities  and the
preparation of documents  referred in clause (c) above, (e) fees and expenses of
the Trustee  under the  Indenture,  any agent of the Trustee and any counsel for
the Trustee and of any  collateral  agent or  custodian,  (f) internal  expenses
(including  all salaries and expenses of the  Company's  officers and  employees
performing legal or accounting duties), (g) fees,  disbursements and expenses of
counsel and independent  certified public  accountants of the Company (including
the expenses of any opinions or "cold comfort"  letters  required by or incident
to such performance and compliance), (h) fees, disbursements and expenses of any
"qualified  independent  underwriter"  engaged  pursuant  to  Section  3(d)(xix)
hereof,  (i)


                                       17
<PAGE>

fees,  disbursements  and  expenses  of one  counsel  for the  Electing  Holders
retained in connection  with a Shelf  Registration,  as selected by the Electing
Holders of at least a majority in aggregate  principal amount of the Registrable
Securities  held  by  Electing   Holders  (which  counsel  shall  be  reasonably
satisfactory to the Company), (j) any fees charged by securities rating services
for rating the Securities, and (k) fees, expenses and disbursements of any other
persons,  including special experts,  retained by the Company in connection with
such registration  (collectively,  the "Registration  Expenses").  To the extent
that any  Registration  Expenses are incurred,  assumed or paid by any holder of
Registrable  Securities or any placement or sales agent  therefor or underwriter
thereof,  the  Company  shall  reimburse  such person for the full amount of the
Registration  Expenses so incurred,  assumed or paid promptly after receipt of a
request therefor.  Notwithstanding the foregoing, the holders of the Registrable
Securities  being  registered  shall pay all  agency  fees and  commissions  and
underwriting  discounts  and  commissions  attributable  to  the  sale  of  such
Registrable  Securities and the fees and  disbursements  of any counsel or other
advisors or experts retained by such holders (severally or jointly),  other than
the counsel and experts specifically referred to above.

      5. Representations and Warranties.

      The Company  represents  and warrants to, and agrees with,  each Purchaser
and each of the holders from time to time of Registrable Securities that:

      (a) Each registration  statement covering Registrable  Securities and each
prospectus  (including any preliminary or summary prospectus)  contained therein
or  furnished  pursuant to Section  3(d) or Section  3(c) hereof and any further
amendments or supplements to any such registration statement or prospectus, when
it becomes  effective or is filed with the Commission,  as the case may be, and,
in the case of an underwritten offering of Registrable  Securities,  at the time
of the closing under the underwriting  agreement relating thereto,  will conform
in all material respects to the requirements of the Securities Act and the Trust
Indenture Act and the rules and  regulations  of the  Commission  thereunder and
will not  contain  an untrue  statement  of a  material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein not misleading; and at all times subsequent to the Effective Time when a
prospectus  would be required to be delivered  under the  Securities  Act, other
than from (i) such time as a notice has been  given to  holders  of  Registrable
Securities  pursuant to Section  3(d)(viii)(F)  or Section  3(c)(iii)(F)  hereof
until  (ii)  such time as the  Company  furnishes  an  amended  or  supplemented
prospectus  pursuant  to Section  3(e) or  Section  3(c)(iv)  hereof,  each such
registration  statement,  and each prospectus (including any summary prospectus)
contained therein or furnished  pursuant to Section 3(d) or Section 3(c) hereof,
as then amended or  supplemented,  will conform in all material  respects to the
requirements of the Securities Act and the Trust Indenture Act and the rules and
regulations  of the  Commission  thereunder  and  will  not  contain  an  untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary to make the statements therein not misleading in the
light  of  the  circumstances  then  existing;   provided,  however,  that  this
representation  and warranty shall not apply to any statements or omissions made
in reliance upon and in conformity


                                       18
<PAGE>

with information  furnished in writing to the Company by a holder of Registrable
Securities expressly for use therein.

      (b) Any documents  incorporated by reference in any prospectus referred to
in Section  5(a)  hereof,  when they become or became  effective  or are or were
filed with the Commission,  as the case may be, will conform or conformed in all
material respects to the requirements of the Securities Act or the Exchange Act,
as  applicable,  and none of such  documents will contain or contained an untrue
statement  of a material  fact or will omit or omitted to state a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading;  provided,  however, that this representation and warranty shall not
apply to any  statements  or omissions  made in reliance  upon and in conformity
with information  furnished in writing to the Company by a holder of Registrable
Securities expressly for use therein.

      (c) The  compliance  by the  Company  with all of the  provisions  of this
Exchange  and  Registration   Rights  Agreement  and  the  consummation  of  the
transactions herein contemplated will not conflict with or result in a breach of
any of the terms or provisions of, or constitute a default under, any indenture,
mortgage,  deed  of  trust,  loan  agreement  or  other  material  agreement  or
instrument  to which the Company or any  Subsidiary of the Company is a party or
by which the Company or any  Subsidiary  of the Company is bound or to which any
of the  property  or assets of the Company or any  Subsidiary  of the Company is
subject,  nor will such action result in any violation of the  provisions of the
certificate of incorporation,  as amended,  or the by-laws of the Company or any
statute or any order, rule or regulation of any court or governmental  agency or
body having  jurisdiction  over the Company or any  subsidiary of the Company or
any  of  their  properties;  and no  consent,  approval,  authorization,  order,
registration or qualification  of or with any such court or governmental  agency
or body is required  for the  consummation  by the  Company of the  transactions
contemplated  by this Exchange and  Registration  Rights  Agreement,  except the
registration  under the Securities Act of the Securities,  qualification  of the
Indenture  under  the  Trust   Indenture  Act  and  such  consents,   approvals,
authorizations,  registrations or  qualifications as may be required under State
securities or blue sky laws in connection with the offering and  distribution of
the Securities.

      (d)  This  Exchange  and  Registration  Rights  Agreement  has  been  duly
authorized, executed and delivered by the Company.

      6. Indemnification.

      (a)  Indemnification  by the Company.  The Company will indemnify and hold
harmless each of the holders of Registrable  Securities  included in an Exchange
Registration  Statement,  each of the Electing Holders of Registrable Securities
included in a Shelf Registration Statement and each person who participates as a
placement  or sales agent or as an  underwriter  in any offering or sale of such
Registrable Securities against any losses, claims, damages or liabilities, joint
or several, to which such holder,  agent or underwriter may become subject under
the  Securities  Act or otherwise,  insofar as such losses,  claims,  damages or
liabilities  (or actions in respect  thereof)  arise out of


                                       19
<PAGE>

or are based upon an untrue  statement or alleged untrue statement of a material
fact  contained in any  Exchange  Registration  Statement or Shelf  Registration
Statement,  as the case may be,  under which such  Registrable  Securities  were
registered  under the  Securities  Act,  or any  preliminary,  final or  summary
prospectus  contained  therein or  furnished  by the Company to any such holder,
Electing Holder,  agent or underwriter,  or any amendment or supplement thereto,
or arise out of or are based  upon the  omission  or alleged  omission  to state
therein a material fact  required to be stated  therein or necessary to make the
statements therein not misleading, and will reimburse such holder, such Electing
Holder,  such  agent  and such  underwriter  for any  legal  or  other  expenses
reasonably  incurred by them in connection with  investigating  or defending any
such action or claim as such expenses are incurred;  provided, however, that the
Company  shall not be liable to any such  person in any such case to the  extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue  statement or alleged  untrue  statement or omission or alleged  omission
made  in  such  registration  statement,   or  preliminary,   final  or  summary
prospectus,  or  amendment  or  supplement  thereto,  in  reliance  upon  and in
conformity  with  written  information  furnished  to the Company by such person
expressly for use therein.

      (b)  Indemnification  by the Holders and any Agents and Underwriters.  The
Company may require,  as a condition to including any Registrable  Securities in
any registration statement filed pursuant to Section 2(b) hereof and to entering
into any  underwriting  agreement with respect  thereto,  that the Company shall
have received an  undertaking  reasonably  satisfactory  to it from the Electing
Holder of such  Registrable  Securities and from each  underwriter  named in any
such  underwriting  agreement,  severally and not jointly,  to (i) indemnify and
hold  harmless the Company,  and all other  holders of  Registrable  Securities,
against any losses,  claims, damages or liabilities to which the Company or such
other holders of Registrable Securities may become subject, under the Securities
Act or otherwise,  insofar as such losses,  claims,  damages or liabilities  (or
actions in respect  thereof) arise out of or are based upon an untrue  statement
or alleged untrue  statement of a material fact  contained in such  registration
statement, or any preliminary,  final or summary prospectus contained therein or
furnished by the Company to any such Electing Holder,  agent or underwriter,  or
any  amendment  or  supplement  thereto,  or arise out of or are based  upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein not  misleading,  in
each case to the extent,  but only to the extent,  that such untrue statement or
alleged  untrue  statement or omission or alleged  omission was made in reliance
upon and in conformity with written information furnished to the Company by such
Electing Holder or underwriter expressly for use therein, and (ii) reimburse the
Company for any legal or other  expenses  reasonably  incurred by the Company in
connection  with  investigating  or  defending  any such action or claim as such
expenses are incurred;  provided, however, that no such Electing Holder shall be
required to  undertake  liability  to any person under this Section 6(b) for any
amounts in excess of the dollar  amount of the  proceeds  to be received by such
Electing Holder from the sale of such Electing Holder's  Registrable  Securities
pursuant to such registration.


                                       20
<PAGE>

      (c) Notices of Claims, Etc. Promptly after receipt by an indemnified party
under  subsection (a) or (b) above of written notice of the  commencement of any
action,  such  indemnified  party shall,  if a claim in respect thereof is to be
made against an indemnifying party pursuant to the indemnification provisions of
or contemplated by this Section 6, notify such indemnifying  party in writing of
the commencement of such action;  but the omission so to notify the indemnifying
party  shall  not  relieve  it  from  any  liability  which  it may  have to any
indemnified  party  otherwise  than under the  indemnification  provisions of or
contemplated  by Section 6(a) or 6(b)  hereof.  In case any such action shall be
brought against any indemnified party and it shall notify an indemnifying  party
of the  commencement  thereof,  such  indemnifying  party  shall be  entitled to
participate  therein  and, to the extent that it shall  wish,  jointly  with any
other indemnifying party similarly notified, to assume the defense thereof, with
counsel reasonably satisfactory to such indemnified party (who shall not, except
with the  consent of the  indemnified  party,  be  counsel  to the  indemnifying
party),  and, after notice from the indemnifying party to such indemnified party
of its election so to assume the defense thereof,  such indemnifying party shall
not be liable to such indemnified  party for any legal expenses of other counsel
or any other expenses,  in each case  subsequently  incurred by such indemnified
party, in connection  with the defense  thereof other than  reasonable  costs of
investigation.  In no event shall an  indemnifying  party be liable for fees and
expenses of more than one counsel (in addition to local  counsel)  separate from
their own counsel for all indemnified  parties in connection with any one action
or separate but similar or related actions in the same jurisdiction  arising out
of the same general  allegations or circumstances.  No indemnifying party shall,
without the written consent of the indemnified  party,  effect the settlement or
compromise  of, or consent to the entry of any  judgment  with  respect  to, any
pending or  threatened  action or claim in respect of which  indemnification  or
contribution may be sought hereunder (whether or not the indemnified party is an
actual or  potential  party to such  action or claim)  unless  such  settlement,
compromise or judgment (i) includes an unconditional  release of the indemnified
party from all  liability  arising out of such action or claim and (ii) does not
include a statement as to or an admission of fault,  culpability or a failure to
act by or on behalf of any indemnified party.

      (d)  Contribution.  If  for  any  reason  the  indemnification  provisions
contemplated  by Section 6(a) or Section 6(b) are unavailable to or insufficient
to hold harmless an indemnified party in respect of any losses,  claims, damages
or liabilities (or actions in respect  thereof)  referred to therein,  then each
indemnifying  party  shall  contribute  to the  amount  paid or  payable by such
indemnified party as a result of such losses, claims, damages or liabilities (or
actions in respect  thereof) in such proportion as is appropriate to reflect the
relative fault of the indemnifying party and the indemnified party in connection
with the statements or omissions which resulted in such losses,  claims, damages
or liabilities  (or actions in respect  thereof),  as well as any other relevant
equitable  considerations.  The relative  fault of such  indemnifying  party and
indemnified  party shall be  determined  by reference  to,  among other  things,
whether the untrue or alleged untrue statement of a material fact or omission or
alleged  omission to state a material  fact relates to  information  supplied by
such indemnifying  party or by such indemnified party, and the parties' relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such  statement or omission.  The parties hereto agree


                                       21
<PAGE>

that it would  not be just  and  equitable  if  contributions  pursuant  to this
Section 6(d) were determined by pro rata allocation  (even if the holders or any
agents  or  underwriters  or all of them were  treated  as one  entity  for such
purpose) or by any other method of allocation which does not take account of the
equitable  considerations  referred to in this Section 6(d).  The amount paid or
payable by an indemnified party as a result of the losses,  claims,  damages, or
liabilities (or actions in respect thereof) referred to above shall be deemed to
include  any  legal  or  other  fees or  expenses  reasonably  incurred  by such
indemnified party in connection with  investigating or defending any such action
or claim.  Notwithstanding  the provisions of this Section 6(d), no holder shall
be required to contribute any amount in excess of the amount by which the dollar
amount of the proceeds  received by such holder from the sale of any Registrable
Securities  (after  deducting  any fees,  discounts and  commissions  applicable
thereto)  exceeds the amount of any damages which such holder has otherwise been
required to pay by reason of such untrue or alleged untrue statement or omission
or alleged  omission,  and no  underwriter  shall be required to contribute  any
amount in excess of the amount by which the total price at which the Registrable
Securities  underwritten by it and distributed to the public were offered to the
public  exceeds the amount of any damages which such  underwriter  has otherwise
been  required to pay by reason of such untrue or alleged  untrue  statement  or
omission or alleged omission.  No person guilty of fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.  The  holders'  and  any  underwriters'  obligations  in this
Section  6(d) to  contribute  shall be several in  proportion  to the  principal
amount of Registrable Securities registered or underwritten, as the case may be,
by them and not joint.

      (e) The  obligations  of the  Company  under  this  Section  6 shall be in
addition to any liability which the Company may otherwise have and shall extend,
upon the same terms and  conditions,  to each  officer,  director and partner of
each holder,  agent and  underwriter  and each person,  if any, who controls any
holder,  agent or underwriter  within the meaning of the Securities Act; and the
obligations of the holders and any agents or  underwriters  contemplated by this
Section 6 shall be in addition to any  liability  which the  respective  holder,
agent or underwriter  may otherwise  have and shall extend,  upon the same terms
and  conditions,  to each  officer and  director of the Company  (including  any
person who, with his consent, is named in any registration statement as about to
become a director of the Company)  and to each person,  if any, who controls the
Company within the meaning of the Securities Act.

      7. Underwritten Offerings.

      (a)  Selection  of  Underwriters.  If any of  the  Registrable  Securities
covered by the Shelf  Registration  are to be sold  pursuant to an  underwritten
offering,  the managing  underwriter or underwriters thereof shall be designated
by Electing Holders holding at least a majority in aggregate principal amount of
the Registrable  Securities to be included in such offering,  provided that such
designated managing underwriter or underwriters is or are reasonably  acceptable
to the Company.


                                       22
<PAGE>

      (b) Participation by Holders. Each holder of Registrable Securities hereby
agrees with each other such holder  that no such holder may  participate  in any
underwritten  offering  hereunder  unless  such  holder  (i) agrees to sell such
holder's  Registrable  Securities  on the  basis  provided  in any  underwriting
arrangements  approved  by  the  persons  entitled  hereunder  to  approve  such
arrangements  and (ii)  completes  and  executes all  questionnaires,  powers of
attorney,  indemnities,  underwriting  agreements and other documents reasonably
required under the terms of such underwriting arrangements.

      8. Rule 144.

      The Company covenants to the holders of Registrable Securities that to the
extent it shall be required to do so under the Exchange  Act, the Company  shall
timely file the reports required to be filed by it under the Exchange Act or the
Securities Act (including the reports under Section 13 and 15(d) of the Exchange
Act  referred to in  subparagraph  (c)(1) of Rule 144 adopted by the  Commission
under  the  Securities  Act)  and  the  rules  and  regulations  adopted  by the
Commission  thereunder,  and shall  take such  further  action as any  holder of
Registrable  Securities may reasonably request,  all to the extent required from
time to time to  enable  such  holder  to sell  Registrable  Securities  without
registration  under the Securities  Act within the  limitations of the exemption
provided by Rule 144 under the Securities  Act, as such Rule may be amended from
time to time, or any similar or successor rule or regulation  hereafter  adopted
by the Commission.  Upon the request of any holder of Registrable  Securities in
connection  with that  holder's  sale  pursuant to Rule 144,  the Company  shall
deliver to such holder a written  statement as to whether it has  complied  with
such requirements.

      9. Miscellaneous.

      (a)  No  Inconsistent  Agreements.   The  Company  represents,   warrants,
covenants and agrees that it has not granted, and shall not grant,  registration
rights with respect to  Registrable  Securities  or any other  securities  which
would be inconsistent with the terms contained in this Exchange and Registration
Rights Agreement.

      (b) Specific Performance.  The parties hereto acknowledge that there would
be no  adequate  remedy  at law if  the  Company  fails  to  perform  any of its
obligations  hereunder and that the Purchasers and the holders from time to time
of the Registrable Securities may be irreparably harmed by any such failure, and
accordingly agree that the Purchasers and such holders, in addition to any other
remedy to which they may be entitled  at law or in equity,  shall be entitled to
compel  specific  performance  of the  obligations  of the  Company  under  this
Exchange and  Registration  Rights  Agreement in  accordance  with the terms and
conditions of this Exchange and Registration  Rights Agreement,  in any court of
the United States or any State thereof having jurisdiction.

      (c) Notices. All notices,  requests,  claims,  demands,  waivers and other
communications  hereunder  shall be in writing  and shall be deemed to have been
duly given when  delivered by hand, if delivered  personally  or by courier,  or
three days after being  deposited in the mail  (registered  or  certified  mail,
postage prepaid,  return receipt


                                       23
<PAGE>

requested) as follows:  If to the Company,  to it at 80 Park Plaza,  Newark,  NJ
07102,  and if to a  holder,  to the  address  of such  holder  set forth in the
security  register or other records of the Company,  or to such other address as
the  Company or any such  holder may have  furnished  to the other in writing in
accordance herewith, except that notices of change of address shall be effective
only upon receipt.

      (d) Parties in Interest. All the terms and provisions of this Exchange and
Registration  Rights Agreement shall be binding upon, shall inure to the benefit
of and shall be  enforceable  by the parties hereto and the holders from time to
time of the Registrable  Securities and the respective successors and assigns of
the parties  hereto and such  holders.  In the event that any  transferee of any
holder of Registrable  Securities shall acquire Registrable  Securities,  in any
manner, whether by gift, bequest, purchase,  operation of law or otherwise, such
transferee shall, without any further writing or action of any kind, be deemed a
beneficiary  hereof for all purposes and such  Registrable  Securities  shall be
held  subject  to all of the  terms of this  Exchange  and  Registration  Rights
Agreement, and by taking and holding such Registrable Securities such transferee
shall be entitled to receive the benefits of, and be conclusively deemed to have
agreed  to be  bound  by all of the  applicable  terms  and  provisions  of this
Exchange and Registration Rights Agreement. If the Company shall so request, any
such successor,  assign or transferee shall agree in writing to acquire and hold
the Registrable Securities subject to all of the applicable terms hereof.

      (e) Survival.  The respective  indemnities,  agreements,  representations,
warranties and each other provision set forth in this Exchange and  Registration
Rights  Agreement or made pursuant  hereto shall remain in full force and effect
regardless of any investigation (or statement as to the results thereof) made by
or on behalf of any holder of Registrable Securities,  any director,  officer or
partner of such holder,  any agent or  underwriter  or any director,  officer or
partner thereof,  or any controlling  person of any of the foregoing,  and shall
survive delivery of and payment for the Registrable  Securities  pursuant to the
Purchase  Agreement and the transfer and registration of Registrable  Securities
by such holder and the consummation of an Exchange Offer.

      (f) Governing Law. This Exchange and  Registration  Rights Agreement shall
be governed by and  construed  in  accordance  with the laws of the State of New
York.

      (g)  Headings.  The  descriptive  headings  of the  several  Sections  and
paragraphs of this Exchange and  Registration  Rights Agreement are inserted for
convenience  only, do not  constitute a part of this  Exchange and  Registration
Rights  Agreement and shall not affect in any way the meaning or  interpretation
of this Exchange and Registration Rights Agreement.

      (h) Entire Agreement;  Amendments.  This Exchange and Registration  Rights
Agreement and the other writings referred to herein (including the Indenture and
the form of  Securities) or delivered  pursuant  hereto which form a part hereof
contain  the entire  understanding  of the parties  with  respect to its subject
matter.  This Exchange and Registration  Rights  Agreement  supersedes all prior
agreements  and  understandings


                                       24
<PAGE>

between the  parties  with  respect to its subject  matter.  This  Exchange  and
Registration  Rights  Agreement may be amended and the observance of any term of
this Exchange and Registration  Rights Agreement may be waived (either generally
or in a particular instance and either retroactively or prospectively) only by a
written  instrument  duly  executed by the Company and the holders of at least a
majority in aggregate principal amount of the Registrable Securities at the time
outstanding. Each holder of any Registrable Securities at the time or thereafter
outstanding  shall be bound by any amendment or waiver effected pursuant to this
Section  9(h),  whether or not any notice,  writing or marking  indicating  such
amendment or waiver  appears on such  Registrable  Securities or is delivered to
such holder.

      (i)  Inspection.  For so long as this  Exchange  and  Registration  Rights
Agreement shall be in effect,  this Exchange and  Registration  Rights Agreement
and a complete list of the names and addresses of all the holders of Registrable
Securities  shall be made  available for  inspection and copying on any business
day by any holder of  Registrable  Securities  for proper  purposes  only (which
shall  include any purpose  related to the rights of the holders of  Registrable
Securities  under the  Securities,  the  Indenture  and this  Agreement)  at the
offices of the  Company at the address  thereof set forth in Section  9(c) above
and at the office of the Trustee under the Indenture.

      (j)  Counterparts.  This  agreement  may be  executed  by the  parties  in
counterparts,  each of which  shall be  deemed to be an  original,  but all such
respective counterparts shall together constitute one and the same instrument.



                                       25
<PAGE>


      If the foregoing is in accordance with your understanding, please sign and
return to us  counterparts  hereof,  and upon the  acceptance  hereof by you, on
behalf of each of the Purchasers,  this letter and such acceptance  hereof shall
constitute a binding  agreement  between each of the Purchasers and the Company.
It is  understood  that your  acceptance of this letter on behalf of each of the
Purchasers is pursuant to the  authority set forth in a form of Agreement  among
Purchasers,  the form of which shall be submitted to the Company for examination
upon  request,  but  without  warranty on your part as to the  authority  of the
signers thereof.

                                          Very truly yours,

                                          PSEG Energy Holdings Inc.

                                          By:    /s/ Bruce E. Walenczyk
                                             ----------------------------------
                                               Name: Bruce E. Walenczyk
                                               Title:  Vice President-Finance


Accepted as of the date hereof:

Goldman, Sachs & Co.
Banc of America Securities LLC
Lehman Brothers Inc.
Merrill Lynch, Pierce, Fenner & Smith
   Incorporated

By:  Goldman, Sachs & Co.



     /s/ Goldman, Sachs & Co.
   ------------------------------
        (Goldman, Sachs & Co.)










                                       26
<PAGE>




                                                                       Exhibit A
                            PSEG Energy Holdings Inc.

                         INSTRUCTION TO DTC PARTICIPANTS

                                (Date of Mailing)

                     URGENT - IMMEDIATE ATTENTION REQUESTED

                        DEADLINE FOR RESPONSE: [DATE] *


The Depository  Trust Company  ("DTC") has  identified you as a DTC  Participant
through  which  beneficial  interests  in the PSEG  Energy  Holdings  Inc.  (the
"Company") 10% Senior Notes due 2009 (the "Securities") are held.

The Company is in the process of registering the Securities under the Securities
Act of 1933 for resale by the beneficial owners thereof.  In order to have their
Securities  included  in the  registration  statement,  beneficial  owners  must
complete and return the enclosed  Notice of  Registration  Statement and Selling
Securityholder Questionnaire.

It is important that beneficial  owners of the Securities  receive a copy of the
enclosed  materials as soon as possible as their  rights to have the  Securities
included in the  registration  statement  depend upon their returning the Notice
and  Questionnaire  by [Deadline  For  Response].  Please  forward a copy of the
enclosed  documents  to  each  beneficial  owner  that  holds  interests  in the
Securities  through you. If you require more copies of the enclosed materials or
have any  questions  pertaining  to this  matter,  please  contact  PSEG  Energy
Holdings Inc. in writing at 80 Park Plaza,  Newark,  NJ 07102 or by telephone at
(973) 456-3581.









- -------------------------
*Not less than 28 calendar days from date of mailing.



                                      A-1
<PAGE>




                            PSEG Energy Holdings Inc.

                        Notice of Registration Statement
                                       and
                      Selling Securityholder Questionnaire

                                     (Date)



Reference is hereby made to the Exchange and Registration  Rights Agreement (the
"Exchange and Registration  Rights Agreement") between PSEG Energy Holdings Inc.
(the "Company") and the Purchasers  named therein.  Pursuant to the Exchange and
Registration  Rights  Agreement,  the Company  has filed with the United  States
Securities and Exchange  Commission (the "Commission") a registration  statement
on Form S-3 (the "Shelf Registration Statement") for the registration and resale
under Rule 415 of the Securities Act of 1933, as amended (the "Securities Act"),
of the  Company's  10% Senior Notes due 2009 (the  "Securities").  A copy of the
Exchange and Registration  Rights Agreement is attached hereto.  All capitalized
terms not otherwise  defined herein shall have the meanings  ascribed thereto in
the Exchange and Registration Rights Agreement.

Each beneficial  owner of Registrable  Securities (as defined below) is entitled
to have the  Registrable  Securities  beneficially  owned by it  included in the
Shelf Registration  Statement.  In order to have Registrable Securities included
in the Shelf Registration  Statement,  this Notice of Registration Statement and
Selling  Securityholder  Questionnaire  ("Notice  and  Questionnaire")  must  be
completed, executed and delivered to the Company at the address set forth herein
for  receipt  ON  OR  BEFORE  [Deadline  for  Response].  Beneficial  owners  of
Registrable  Securities who do not complete,  execute and return this Notice and
Questionnaire by such date (i) will not be named as selling  securityholders  in
the Shelf  Registration  Statement and (ii) may not use the Prospectus forming a
part thereof for resales of Registrable Securities.

Certain legal consequences arise from being named as a selling securityholder in
the Shelf Registration  Statement and related Prospectus.  Accordingly,  holders
and beneficial owners of Registrable Securities are advised to consult their own
securities law counsel  regarding the  consequences  of being named or not being
named as a  selling  securityholder  in the  Shelf  Registration  Statement  and
related Prospectus.

The term "Registrable  Securities" is defined in the Exchange and Registration
Rights Agreement.




                                      A-2
<PAGE>




                                    ELECTION



The undersigned holder (the "Selling  Securityholder") of Registrable Securities
hereby elects to include in the Shelf  Registration  Statement  the  Registrable
Securities  beneficially  owned  by  it  and  listed  below  in  Item  (3).  The
undersigned,  by signing and returning this Notice and Questionnaire,  agrees to
be bound with respect to such Registrable Securities by the terms and conditions
of this  Notice and  Questionnaire  and the  Exchange  and  Registration  Rights
Agreement,  including,  without  limitation,  Section  6  of  the  Exchange  and
Registration Rights Agreement, as if the undersigned Selling Securityholder were
an original party thereto.

Upon any sale of  Registrable  Securities  pursuant  to the  Shelf  Registration
Statement, the Selling Securityholder will be required to deliver to the Company
and Trustee the Notice of Transfer set forth in Appendix A to the Prospectus and
as Exhibit B to the Exchange and Registration Rights Agreement.

The Selling  Securityholder  hereby  provides the following  information  to the
Company and  represents  and  warrants  that such  information  is accurate  and
complete:




                                      A-3
<PAGE>




                                  QUESTIONNAIRE



(1)(a)   Full Legal Name of Selling Securityholder:

         ----------------------------------------------------------------------

   (b)   Full Legal Name of Registered  Holder (if not the same as in (a) above)
         of Registrable Securities Listed in Item (3) below:

         ----------------------------------------------------------------------

   (c)   Full Legal Name of DTC  Participant  (if applicable and if not the same
         as (b) above) Through Which  Registrable  Securities Listed in Item (3)
         below are Held:

         ----------------------------------------------------------------------

(2)      Address for Notices to Selling Securityholder:

                                 ___________________________
                                 ___________________________
                                 ___________________________
         Telephone:              ___________________________
         Fax:                    ___________________________
         Contact Person:         ___________________________

(3)      Beneficial Ownership of Securities:

         Except as set forth below in this Item (3),  the  undersigned  does not
         beneficially own any Securities.

   (a)   Principal amount of Registrable Securities beneficially owned:________
         CUSIP No(s). of such Registrable Securities:__________________________

   (b)   Principal  amount  of  Securities  other  than  Registrable  Securities
         beneficially owned:

         ----------------------------------------------------------------------
         CUSIP No(s). of such other Securities:________________________________

   (c)   Principal amount of Registrable Securities which the undersigned wishes
         to be included in the Shelf  Registration  Statement: ________________
         CUSIP No(s).  of such  Registrable  Securities to be included in the
         Shelf  Registration Statement:________________________________________

(4)      Beneficial Ownership of Other Securities of the Company:

         Except as set forth  below in this Item (4),  the  undersigned  Selling
         Securityholder  is not the beneficial or registered  owner of any other
         securities of the Company,  other than the  Securities  listed above in
         Item (3).

         State any exceptions here:


                                      A-4
<PAGE>


(5)      Relationships with the Company:

         Except as set forth below,  neither the Selling  Securityholder nor any
         of its affiliates,  officers, directors or principal equity holders (5%
         or more) has held any position or office or has had any other  material
         relationship  with the  Company  (or its  predecessors  or  affiliates)
         during the past three years.

         State any exceptions here:




(6)      Plan of Distribution:

         Except as set  forth  below,  the  undersigned  Selling  Securityholder
         intends to distribute the Registrable  Securities  listed above in Item
         (3) only as follows (if at all):  Such  Registrable  Securities  may be
         sold  from  time  to  time   directly   by  the   undersigned   Selling
         Securityholder or, alternatively, through underwriters,  broker-dealers
         or  agents.  Such  Registrable  Securities  may be  sold in one or more
         transactions at fixed prices,  at prevailing  market prices at the time
         of sale,  at  varying  prices  determined  at the  time of sale,  or at
         negotiated  prices.  Such sales may be effected in transactions  (which
         may  involve  crosses  or  block  transactions)  (i)  on  any  national
         securities  exchange  or  quotation  service  on which  the  Registered
         Securities  may be listed  or  quoted at the time of sale,  (ii) in the
         over-the-counter  market, (iii) in transactions  otherwise than on such
         exchanges  or  services  or in the  over-the-counter  market,  or  (iv)
         through  the  writing  of  options.  In  connection  with  sales of the
         Registrable  Securities or otherwise,  the Selling  Securityholder  may
         enter into hedging transactions with broker-dealers,  which may in turn
         engage in short sales of the  Registrable  Securities  in the course of
         hedging the positions they assume. The Selling  Securityholder may also
         sell Registrable Securities short and deliver Registrable Securities to
         close  out  such  short  positions,   or  loan  or  pledge  Registrable
         Securities to broker-dealers that in turn may sell such securities.

         State any exceptions here:



By signing below, the Selling  Securityholder  acknowledges  that it understands
its obligation to comply, and agrees that it will comply, with the provisions of
the  Exchange  Act  and  the  rules  and  regulations  thereunder,  particularly
Regulation M.

In the event that the Selling Securityholder transfers all or any portion of the
Registrable  Securities  listed in Item (3) above  after the date on which  such
information  is provided to the Company,  the Selling  Securityholder  agrees to
notify  the  transferee(s)  at the  time


                                      A-5
<PAGE>


of  the  transfer  of  its  rights  and   obligations   under  this  Notice  and
Questionnaire and the Exchange and Registration Rights Agreement.

By signing below, the Selling  Securityholder  consents to the disclosure of the
information  contained  herein in its answers to Items (1) through (6) above and
the  inclusion  of such  information  in the Shelf  Registration  Statement  and
related Prospectus. The Selling Securityholder understands that such information
will be relied upon by the Company in  connection  with the  preparation  of the
Shelf Registration Statement and related Prospectus.

In accordance with the Selling Securityholder's obligation under Section 3(d) of
the Exchange and  Registration  Rights  Agreement to provide such information as
may be required by law for inclusion in the Shelf  Registration  Statement,  the
Selling Securityholder agrees to promptly notify the Company of any inaccuracies
or changes in the information  provided herein which may occur subsequent to the
date  hereof at any time  while  the Shelf  Registration  Statement  remains  in
effect.  All notices  hereunder  and pursuant to the  Exchange and  Registration
Rights Agreement shall be made in writing,  by hand-delivery,  first-class mail,
or air courier guaranteeing overnight delivery as follows:

      To the Company:

                                      PSEG Energy Holdings Inc.
                                      80 Park Plaza, T-22
                                      P.O. Box 1171
                                      Newark, New Jersey 07101
                                      Attention: Treasurer

Once this Notice and Questionnaire is executed by the Selling Securityholder and
received by the  Company,  the terms of this Notice and  Questionnaire,  and the
representations  and  warranties  contained  herein,  shall be binding on, shall
inure to the benefit of and shall be enforceable  by the respective  successors,
heirs,  personal  representatives,  and  assigns of the  Company and the Selling
Securityholder (with respect to the Registrable Securities beneficially owned by
such Selling  Securityholder  and listed in Item (3) above. This Agreement shall
be governed in all respects by the laws of the State of New York.




                                      A-6
<PAGE>




IN WITNESS WHEREOF,  the  undersigned,  by authority duly given, has caused this
Notice and Questionnaire to be executed and delivered either in person or by its
duly authorized agent.

Dated:__________________





            __________________________________________________________________
            Selling Securityholder
            (Print/type full legal name of beneficial owner of Registrable
            Securities)




            By:_______________________________________________________________
            Name:
            Title:





PLEASE RETURN THE COMPLETED AND EXECUTED NOTICE AND QUESTIONNAIRE FOR RECEIPT ON
OR BEFORE [DEADLINE FOR RESPONSE] TO THE COMPANY AT:

                                      PSEG Energy Holdings Inc.
                                      80 Park Plaza, T-22
                                      P.O. Box 1171
                                      Newark, New Jersey 07101
                                      Attention: Treasurer




                                      A-7
<PAGE>



                                                                       Exhibit B

            NOTICE OF TRANSFER PURSUANT TO REGISTRATION STATEMENT

First Union National Bank
PSEG Energy Holdings Inc.
c/o First Union National Bank
21 South Street, 3rd Floor
Morristown, New Jersey 07960

Attention:  Trust Officer

      Re:   PSEG Energy Holdings Inc. (the "Company")
            10% Senior Notes due 2009

Dear Sirs:

Please be advised that  _____________________  has  transferred  $____________
aggregate  principal  amount  of the  above-referenced  Notes  pursuant  to an
effective  Registration  Statement  on Form S-3 (File No.  333-____ ) filed by
the Company.

We hereby  certify that the  prospectus  delivery  requirements,  if any, of the
Securities Act of 1933, as amended, have been satisfied and that the above-named
beneficial  owner of the Notes is named as a "Selling  Holder" in the Prospectus
dated [date] or in supplements  thereto, and that the aggregate principal amount
of the Notes  transferred are the Notes listed in such Prospectus  opposite such
owner's name.

Dated:                                    Very truly yours,

                                          ______________________
                                          (Name)

                                    By:   ______________________
                                          (Authorized Signature)











                                      B-1




                                                                     Exhibit 4.3

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  (55  WATER  STREET,   NEW  YORK,   NEW  YORK)  (THE
"DEPOSITORY") TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE
OR PAYMENT, AND SUCH CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO.,
OR  SUCH  OTHER  NAME  AS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF  THE
DEPOSITORY,  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
OR TO ANY PERSON IS WRONGFUL, SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

UNLESS AND UNTIL THIS  CERTIFICATE IS EXCHANGED IN WHOLE OR IN PART FOR NOTES IN
CERTIFICATED  FORM, THIS CERTIFICATE MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE BY
THE DEPOSITORY TO A NOMINEE THEREOF OR BY A NOMINEE THEREOF TO THE DEPOSITORY OR
ANOTHER  NOMINEE OF THE DEPOSITORY OR BY THE DEPOSITORY OR ANY SUCH NOMINEE TO A
SUCCESSOR OF THE DEPOSITORY OR A NOMINEE OF SUCH SUCCESSOR.
<PAGE>
                                       2


CUSIP NO.                                                           $400,000,000
No. R-1

                            PSEG ENERGY HOLDINGS INC.
                            10% Senior Note due 2009

            PSEG ENERGY HOLDINGS INC., a New Jersey corporation (herein referred
to as the  "Company,"  which term includes any successor  corporation  under the
Indenture  hereinafter referred to), for value received,  hereby promises to pay
to Cede & Co., or  registered  assigns,  the principal  sum of  $400,000,000  on
October 1, 2009 (the "Stated  Maturity  Date") and to pay interest  thereon from
October 8, 1999 or from the most recent Interest  Payment Date to which interest
has been paid or duly  provided for,  semi-annually  on April 1 and October 1 in
each year (each, an "Interest  Payment Date"),  commencing  April 1, 2000 at 10%
per annum until the principal hereof is paid or duly provided for.

            Any payment of  principal  or interest  required to be made on a day
that is not a Business  Day need not be made on such day, but may be made on the
next  succeeding  Business Day with the same force and effect as if made on such
day and no interest shall accrue as a result of such delayed  payment.  Interest
payable on each  Interest  Payment Date will include  interest  accrued from and
including October 8, 1999 or from and including the most recent Interest Payment
Date to which  interest has been paid or duly  provided for, as the case may be,
to but excluding such Interest Payment Date.

            The interest so payable,  and punctually  paid or duly provided for,
on any Interest Payment Date will, as provided in the Indenture,  be paid to the
person (the "Holder") in whose name this Note (or one or more Predecessor Notes)
is registered at the close of business on the March 15 and September 15 (whether
or not a Business Day) next  preceding  such  Interest  Payment Date (a "Regular
Record  Date").  Any such interest not so  punctually  paid or duly provided for
("Defaulted  Interest") will forthwith cease to be payable to the Holder on such
Regular Record Date and may either be paid to the person in whose name this Note
(or one or more  Predecessor  Notes) is registered at the close of business on a
special  record  date  (the  "Special  Record  Date")  for the  payment  of such
Defaulted  Interest to be fixed by the  Trustee  (referred  to  herein),  notice
whereof  shall be given to the  Holder of this Note not less than ten

<PAGE>
                                       3


days prior to such Special  Record Date, or may be paid at any time in any other
lawful manner, all as more fully provided in the Indenture.

            For  purposes  of this  Note,  "Business  Day"  means  each  Monday,
Tuesday,  Wednesday,  Thursday  and Friday  which is not a day on which  banking
institutions  in Newark New Jersey  and The City of New York are  authorized  or
obligated by law or executive order to close.

            Payment of the principal of this Note on the Stated Maturity Date or
date of earlier  redemption or repurchase  will be made against  presentation of
this Note at the office of agency of the Company  maintained for that purpose in
the Borough of Manhattan,  The City of New York, in such coin or currency of the
United  States of  America  as at the time of  payment  is legal  tender for the
payment of public and private debts.  So long as this Note remains in book-entry
form,  all  payments of principal  and  interest  will be made by the Company in
immediately available funds.

            General.  This Note is one of a duly authorized  issue of securities
(herein  called the "Notes") of the  Company,  issued and to be issued in one or
more  series  under an  indenture,  dated as of October  8,  1999,  as it may be
supplemented  from time to time  (herein  called the  "Indenture"),  between the
Company and First Union National Bank, as Trustee  (herein called the "Trustee,"
which term includes any successor  trustee under the Indenture with respect to a
series of which  this Note is a part),  to which  indenture  and all  indentures
supplemental thereto, reference is hereby made for a statement of the respective
rights,  limitations of rights, duties and immunities thereunder of the Company,
the Trustee and the Holders of the Notes,  and of the terms upon which the Notes
are,  and are to be,  authenticated  and  delivered.  This Note is one of a duly
authorized   series  of  Notes   designated  as  "10%  Senior  Notes  due  2009"
(collectively, the "Notes").

            Events of Default.  If an Event of Default with respect to the Notes
shall  have  occurred  and be  continuing,  the  principal  of the  Notes may be
declared  due and  payable in the manner  and with the  effect  provided  in the
Indenture.

            Redemption.  The  Notes  will be  redeemable  at the  option  of the
Company,  in whole or in part at any time, on at least 30 days but not more than
60 days prior written  notice mailed to the  registered  Holders  thereof,  at a
Redemption Price equal to the greater of (i) 100% of the principal amount of the
Notes to be redeemed, and (ii) the sum, as determined by the Quotation Agent (as
defined  herein),  of the present values of the principal amount of the Notes to
be redeemed and the remaining  scheduled  payments of interest  thereon from the
Redemption Date to October 8, 2009 (the "Remaining Life"), discounted from their
respective  payment  dates  to the  date of  redemption  on a  semiannual  basis
(assuming a 360-day year  consisting  of twelve  30-day  months) at the Treasury
Rate (as defined  herein)  plus 40 basis points  plus,  in either case,  accrued
interest thereon to the date of redemption.

<PAGE>
                                       4


            If money  sufficient  to pay the  Redemption  Price  of and  accrued
interest  on all of the  Notes  (or  portions  thereof)  to be  redeemed  on the
Redemption Date is deposited with the Trustee or a Paying Agent on or before the
Redemption  Date and certain other  conditions are satisfied,  then on and after
such  Redemption  Date,  interest  will  cease to accrue on such  Notes (or such
portion thereof) called for redemption.

            The Notes are not subject to the operation of any sinking fund.

            Option  to  Elect  Repayment  Upon  Certain  Events  Involving  PSEG
Resources  Inc.  If (1) the  Company  shall no  longer  own  100% of the  equity
ownership  interest in PSEG Resources Inc.  (herein referred to as "Resources"),
or  (ii)(a) a  transaction  or  series of  related  transactions  (a  "Resources
Transaction")  causes the assets of Resources  immediately  after such Resources
Transaction  to be 20% less than the assets of  Resources  immediately  prior to
such Resources  Transaction  (as measured from the end of the month  immediately
preceding the Resources  Transaction (or in the case of a Resources  Transaction
involving a series of transactions, the month immediately preceding the first of
such  transactions))  and (b) as a direct result of such Resources  Transaction,
either of Standard & Poor's  Ratings Group or Moody's  Investors  Service,  Inc.
shall  downgrade its respective  rating of Energy Holdings below "BBB-" or "Ba1"
(or if either of such ratings immediately preceding the Resources Transaction is
lower than "BBB-" or "Ba1" respectively, such rating shall as a direct result of
such Resources  Transaction be downgraded),  then holders of the Notes shall, in
accordance  with  the  provisions  hereof  and  subject  to  Article  13 of  the
Indenture,  have the right to require Energy Holdings to repurchase their Notes,
in whole or in part,  at a Repayment  Price (the  "Resources  Repayment  Price")
equal to the  greater  of (i) 100% of the  principal  amount  of the Notes to be
repurchased,  and (ii) the sum, as  determined by the  Quotation  Agent,  of the
present values of the principal  amount of the Notes to be  repurchased  and the
remaining  scheduled  payments of interest  thereon from the  Repayment  Date to
October 1, 2009, discounted from their respective payment dates to the Repayment
Date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day
months) at the Treasury Rate plus 40 basis points plus, in either case,  accrued
interest thereon to the Repayment Date.

            Within 30 days  following  any  Resources  Transaction,  the Company
shall mail a notice to the Depository (with a copy to the Trustee) stating:

            1.    that a Resources Transaction has occurred and that such Holder
                  has the right to require  the  Company to repay such  Holder's
                  Notes,  in whole or in part, at the Resources  Repayment Price
                  in cash (the "Resources Offer");

            2.    the  circumstances and relevant facts regarding such Resources
                  Transaction  (including  information  with  respect to balance
                  sheet data of Resources  immediately  following  the Resources
                  Transaction  and  in  the  month  immediately   preceding  the
                  Resources Transaction);

<PAGE>
                                       5


            3.    the  Repayment  Date (which shall be a Business Day and be not
                  earlier  than 45 days nor later  than 60 days from the date of
                  the delivery of such notice to the depository);

            4.    that any Notes not  tendered  for  purchase  will  continue to
                  accrue interest;

            5.    that interest on any Notes accepted for repayment  pursuant to
                  the Resources  Offer shall cease to accrue after  repayment on
                  the Repayment Date;

            6.    that  Holders  electing  to have Notes  repaid  pursuant  to a
                  Resources  Offer will be required to  surrender  their  Notes,
                  with the form  entitled  "Option  to Elect  Repayment"  on the
                  reverse  of the  Security  completed,  to the  Trustee  at the
                  address  specified  in the notice not earlier than 45 days and
                  not later than 30 days prior to the Repayment Date;

            7.    that  Holders will be entitled to withdraw  their  election if
                  the  Paying  Agent  receives,  not  later  than  the  close of
                  business on the third  Business Day (or such shorter period as
                  may be required by  applicable  law)  preceding  the Repayment
                  Date,  a telegram,  telex,  facsimile  transmission  or letter
                  setting forth the name of the Holder,  the principal amount of
                  Notes the Holder delivered for repayment, and a statement that
                  such  holder is  withdrawing  its  election to have such Notes
                  repaid; and

            8.    that  Holders  of the series  that  elect to have their  Notes
                  repaid  only in part will be issued new Notes of the series in
                  a principal amount equal to then unrepaid portion of the Notes
                  surrendered.

            In addition to the foregoing,  the Company shall also deliver to the
Depository  within the time periods  specified above,  for  retransmittal to its
participants,  a notice  substantially  to the effect  specified  in clauses (1)
through  (5) and (7)  above,  which  notice  shall  also  specify  the  required
procedures (furnished by the Depository) for holders of interests in this global
Note to tender and receive  payment of the  Resources  Repayment  Price for such
interests  (including the  Depository's  "Repayment  Option  Procedures," to the
extent applicable),  all in accordance with the Depository's rules,  regulations
and practices.

            On the  Repayment  Date,  the Company shall deposit with the Trustee
money sufficient  without  reinvestment to pay the Resources  Repayment Price of
the  Notes  or  portions  thereof  so  tendered.  The  Trustee  shall as soon as
practicable  promptly mail to the Holders of the Notes so accepted payment in an
amount  equal  to the  Resources  Repayment  Price  and as soon  as  practicable
authenticate  and mail to such Holders a new Note in a principal amount equal to
any

<PAGE>
                                       6


unrepaid portion of the Note surrendered. The Company will publicly announce the
results of the Resources Offer on or as soon as practicable  after the Repayment
Date.

            The Company shall comply with Rule 14e-1 under the Securities Act of
1934,  as  amended  (the  "Exchange  Act"),  and any other  applicable  laws and
regulations in the event that a Resources  Transaction occurs and the Company is
required to make a Resources Offer.

            Certain  Definitions  Relating to Optional  Redemption or Repurchase
Upon Certain  Events  Involving  PSEG  Resources  Inc. The following are certain
defined terms used herein under the headings  "Redemption"  and "Option to Elect
Repayment Upon Certain Events Involving PSEG Resources Inc.":

            "Comparable   Treasury  Issue"  means  the  United  States  Treasury
security selected by the Quotation Agent as having a maturity  comparable to the
Remaining  Life  that  would  be  utilized,  at the  time  of  selection  and in
accordance with customary financial practice, in pricing new issues of corporate
debt  securities of comparable  maturity with the Remaining Life of the Notes to
be redeemed or repurchased, as the case may be.

            "Comparable  Treasury  Price" means,  with respect to any Redemption
Date or a Repayment  Date in respect of the  provisions  set forth  herein under
"Repurchase  Upon Certain Events  Involving PSEG Resources Inc.," the average of
five Reference  Treasury  Dealer  Quotations  for such  Redemption  Date,  after
excluding the highest and lowest of such Reference  Treasury Dealer  Quotations,
or, if the  Trustee  obtains  fewer than three such  Reference  Treasury  Dealer
Quotations, the average of all such quotations.

            "Quotation  Agent" means the Reference  Treasury Dealer appointed by
the Company. "Reference Treasury Dealer" means (i) Goldman, Sachs & Co., Banc of
America  Securities  LLC,  Lehman  Brothers  Inc. and Merrill  Lynch  Government
Securities, Inc. and their respective successors; provided, however, that if the
foregoing shall cease to be primary United States Government  securities dealers
in New York City (a "Primary  Treasury  Dealer"),  the Company shall  substitute
therefor another Primary  Treasury  Dealer,  and (ii) any other Primary Treasury
Dealer selected by the Company.

            "Reference  Treasury Dealer  Quotations" means, with respect to each
Reference  Treasury  Dealer and any Redemption Date or Repayment Date in respect
of the  provisions  set forth  herein  under  "Repurchase  Upon  Certain  Events
Involving PSEG Resources  Inc.," the average,  as determined by the Trustee,  of
the bid and asked prices for the Comparable  Treasury  Issue  (expressed in each
case as a percentage of its principal  amount)  quoted in writing to the Trustee
by such Reference Treasury Dealer at 5:00 p.m., New York City time, on the third
Business Day preceding such  Redemption  Date or Repayment Date, as the case may
be.

<PAGE>
                                       7


            "Treasury  Rate"  means,  with  respect  to any  Redemption  Date or
Repayment Date in respect of the  provisions set forth herein under  "Repurchase
Upon Certain Events  Involving PSEG Resources Inc.," the rate per annum equal to
the semi-annual yield to maturity of the Comparable  Treasury Issue,  calculated
on the third Business Day preceding such  Redemption  Date or Repayment Date, as
the case may be, using a price for the Comparable Treasury Issue (expressed as a
percentage of its principal  amount) equal to the Comparable  Treasury Price for
such Redemption Date or Repayment Date, as the case may be.

            Option to Elect Repayment Upon a Change of Control.  In the event of
a  Change  of  Control  (as  defined  in the  Indenture),  the  Company  has the
obligation,  subject to certain conditions,  to offer to repay the Notes at 101%
of the principal  amount thereof plus accrued  interest to the date of repayment
in  accordance  with the  procedures  set  forth in the  Indenture.  As  further
described  in the  Indenture,  a Change  of  Control  will not be deemed to have
occurred  if,  after  giving  effect  thereto,  the Notes are rated no less than
"BBB-" by Standard & Poor's Ratings Group and "Ba1" by Moody's Investors Service
Inc.

            Reports Upon  Request of Holders.  During any  Registration  Default
Period  (as  such  term is  defined  in the  Exchange  and  Registration  Rights
Agreement,  dated October 8, 1999,  among the Company and Goldman,  Sachs & Co.,
Banc of America Securities LLC, Lehman Brothers Inc. and Merrill Lynch,  Pierce,
Fenner & Smith Incorporated),  the Company will make available to Holders of the
Notes, upon request, copies of annual reports and of the information, documents,
and other reports that the Company would be required to file with the Securities
and  Exchange  Commission  (the "SEC")  pursuant to Section 13 or Section  15(d)
("Periodic  Reports")  of the  Exchange  Act if the  Company  was subject to the
reporting  obligations  of such  Sections.  The Company shall make such Periodic
Reports available to the Holders of the Notes within the respective time periods
mandated by the  Exchange Act for the filing of such  Periodic  Reports with the
SEC for issuers subject to Sections 13 or 15(d) of the Exchange Act.

            Modification and Waivers;  Obligations of the Company Absolute.  The
Indenture permits,  with certain  exceptions as therein provided,  the amendment
thereof and the  modification  of the rights and  obligations of the Company and
the rights of the Holders of the  Securities of each series.  Such amendment may
be effected  under the Indenture at any time by the Company and the Trustee with
the consent of the Holders of not less than a majority  in  aggregate  principal
amount of all Securities  issued under the Indenture at the time Outstanding and
affected thereby. The Indenture also contains provisions  permitting the Holders
of not less than a majority in aggregate  principal  amount of the Securities at
the time Outstanding, on behalf of the Holders of all Outstanding Securities, to
waive  compliance  by the Company  with  certain  provisions  of the  Indenture.
Furthermore,  provisions in the Indenture  permit the Holders of not less than a
majority  in  aggregate  principal  amount  of  the  Outstanding  Securities  of
individual series to waive on behalf of all of the Holders of Securities of such
individual   series   certain  past  defaults  under  the  Indenture  and  their
consequences.  Any such consent or waiver shall be  conclusive  and binding upon
the Holder of this Note and upon all future Holders of this Note and of any Note
issued upon the registration of transfer hereof or in exchange hereof or in lieu
hereof,  whether  or not  notation  of such  consent or waiver is made upon this
Note.

<PAGE>
                                       8


            No reference  herein to the  Indenture and no provision of this Note
or of the Indenture  shall alter or impair the obligation of the Company,  which
is absolute and unconditional, to pay the principal of (and premium, if any) and
interest on this Note at the times,  place and rate, and in the coin or currency
herein prescribed.

            Defeasance   and  Covenant   Defeasance.   The  Indenture   contains
provisions  for  defeasance  at any time of (a) the entire  indebtedness  of the
Company  on this Note and (b)  certain  restrictive  covenants  and the  related
defaults  and Events of Default,  upon  compliance  by the Company  with certain
conditions set forth therein, which provisions apply to this Note.

            Authorized Denominations.  The Notes are issuable only in registered
form without coupons in denominations of $1,000 and integral multiples thereof.

            Registration  of Transfer or Exchange.  As provided in the Indenture
and subject to certain limitations herein and therein set forth, the transfer of
this Note is  registrable  in the Security  Register upon surrender of this Note
for registration of transfer at the office or agency of the Company in any place
where the principal of and interest on this Note are payable,  duly endorsed by,
or accompanied by a written  instrument of transfer in form  satisfactory to the
Company and the Security  Registrar  duly  executed by, the Holder hereof or his
attorney  duly  authorized in writing,  and thereupon one or more new Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

            As provided  in the  Indenture  and  subject to certain  limitations
herein and therein set forth,  the Notes are  exchangeable  for a like aggregate
principal amount of Notes of different authorized denominations, as requested by
the Holders surrendering the same.

            This Note is a Global  Security.  If the  Depository  is at any time
unwilling,  unable or  ineligible  to  continue  as  depository  and a successor
depository is not appointed by the Company within 90 days or an Event of Default
under the  Indenture  has  occurred  and is  continuing,  the Company will issue
Securities  in  certificated  form in  exchange  for each  Global  Security.  In
addition,  the  Company  may at  any  time  determine  not  to  have  Securities
represented by a Global  Security and, in such event,  will issue  Securities in
certificated form in exchange in whole for the Global Security representing such
Security.  In any such instance,  an owner of a beneficial  interest in a Global
Security  will  be  entitled  to  physical  delivery  in  certificated  form  of
Securities  equal in principal  amount to such  beneficial  interest and to have
such  Securities  registered in its name.  Securities so issued in  certificated
form will be issued in  denominations of $1,000 and integral  multiples  thereof
and will be issued in registered form only, without coupons.

<PAGE>
                                       9


            No  service  charge  shall  be made  for any  such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

            Prior to due presentment of this Note for  registration of transfer,
the  Company,  the Trustee and any agent of the Company or the Trustee may treat
the  Holder as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and  neither  the  Company,  the  Trustee  nor any such agent shall be
affected by notice to the contrary.

            Defined Terms.  All terms used in this Note which are defined in the
Indenture and are not otherwise  defined herein shall have the meanings assigned
to them in the Indenture.

            Governing  Law.  This Note shall be  governed  by and  construed  in
accordance with the law of the State of New Jersey.

<PAGE>
                                       10


            Unless the certificate of authentication hereon has been executed by
the Trustee by manual signature,  this Note shall not be entitled to any benefit
under the Indenture or be valid or obligatory for any purpose.

            IN WITNESS  WHEREOF,  the Company has caused this  instrument  to be
duly executed under its facsimile corporate seal.

Dated: October 8, 1999

           TRUSTEE'S CERTIFICATE
             OF AUTHENTICATION

This is one of the Securities of the series
designated therein referred to in the
within-mentioned Indenture                       PSEG ENERGY HOLDINGS INC.

FIRST UNION NATIONAL BANK,
   as Trustee

                                                 By:
                                                    ----------------------------
                                                            President

By:                                              Attest:
   -------------------------                            ------------------------
    Authorized Signatory                                    Secretary

<PAGE>
                                       11


                                 ASSIGNMENT FORM

To assign this Security, fill in the form below:
      I or we assign and transfer this Security to

                  (Insert assignee's soc. sec. or tax I.D. No.)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              (Print or type assignee's name, address and zip code)

and irrevocably appoint  ______________________  agent to transfer this Security
on the books of the Company. The agent may substitute another to act for him.

Dated:                           Signed:
      -------------------               ----------------------------------------
                                        (Sign exactly as your name appears on
                                         the other side of this Security)

Signature Guarantee:
                    ------------------------------------------------------------
<PAGE>
                                       12


                         OPTION TO ELECT REPAYMENT FORM

      If you wish to elect to have this Security repaid by the Company  pursuant
to Section 1007 of the Indenture, check this box:[ ]

      If you wish to elect to have  only  part of this  Security  repaid  by the
Company pursuant to Section 1007 of the Indenture, state the amount: $

      If you wish to elect to have this Security repaid by the Company  pursuant
to the provisions set forth in this Security under the heading  "Option to Elect
Repayment Upon Certain Events  Involving PSEG Resources Inc.," check  this  box:
[ ]

      If you wish to elect to have  only  part of this  Security  repaid  by the
Company  pursuant to the provisions set forth in this Security under the heading
"Option to Elect Repayment Upon Certain Events  Involving PSEG Resources  Inc.,"
state the amount: $

Dated:                           Signed:
      -------------------               ----------------------------------------
                                        (Sign exactly as your name appears on
                                         the other side of this Security)

Signature Guarantee:
                    ------------------------------------------------------------



                                                                      EXHIBIT 12

                            PSEG ENERGY HOLDINGS INC.
               Computation of Ratios of Earnings to Fixed Charges

<TABLE>
<CAPTION>
                                              Nine Months
                                                 Ended                               Years Ended December 31,
                                             September 30,    ---------------------------------------------------------------------
                                                  1999           1998           1997           1996           1995           1994
                                               ---------      ---------      ---------      ---------      ---------      ---------
<S>                                            <C>            <C>            <C>            <C>            <C>            <C>
Earnings as Defined in
  Regulation S--K (A):
Pre-tax income from Continuing
  Operations .............................     $ 125,477      $  97,560      $  73,450      $  73,370      $  70,646      $  68,642
(Income)/Loss from equity
  investees net of distributions .........         2,543          7,796        (35,318)        49,718         13,107         21,968
Fixed Charges ............................        69,949         95,556         79,351         60,714         60,761         67,983
Amortization of capitalized
interest .................................         1,587          2,049          1,990          1,737          1,672          1,577
Capitalized interest .....................        (2,547)        (1,181)        (5,065)        (1,301)        (1,896)        (4,480)
                                               ---------      ---------      ---------      ---------      ---------      ---------
Earnings .................................     $ 197,009      $ 201,780      $ 114,408      $ 184,238      $ 144,290      $ 155,690
                                               =========      =========      =========      =========      =========      =========
Fixed Charges as Defined in
  Regulation S--K (B):
Total interest expensed and
  capitalized ............................     $  68,064      $  93,168      $  77,428      $  59,562      $  58,790      $  66,279
Interest in rental expense ...............         1,885          2,388          1,923          1,152          1,971          1,704
                                               ---------      ---------      ---------      ---------      ---------      ---------
Total Fixed Charges ......................     $  69,949      $  95,556      $  79,351      $  60,714      $  60,761      $  67,983
                                               =========      =========      =========      =========      =========      =========
Ratio of Earnings to Fixed
  Charges ................................          2.82           2.11           1.44           3.03           2.37           2.29
                                               =========      =========      =========      =========      =========      =========
</TABLE>

(A)   The term  "earnings"  shall be defined as pre-tax  income from  continuing
      operations before adjustment for minority interests or income or loss from
      equity investees. Add fixed charges adjusted to exclude and (a) the amount
      of any  interest  capitalized  during  the  period,  (b)  amortization  of
      capitalized interest and (c) distributed income of equity investees.  From
      the total, subtract interest capitalized.

(B)   Fixed Charges represent (a) interest, whether expensed or capitalized, (b)
      amortization of debt discount, premium and expense, and (c) an estimate of
      interest implicit in rentals.


                                                                      Exhibit 21

             Significant Subsidiaries of PSEG Energy Holdings Inc.

Subsidiary            Jurisdiction of Incorporation or Organization
- ----------            ---------------------------------------------

PSEG Resources Inc.                   New Jersey
RCMC Inc.                             New Jersey
PSRC II, Inc.                         Delaware
PSEG Global Inc.                      New Jersey
PSEG Global USA Inc.                  New Jersey
PSEG International Inc.               Delaware
PSEG Americas Inc.                    Delaware
PSEG Americas Ltd.                    Bermuda



                                                                    EXHIBIT 23.2

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Registration  Statement  of PSEG Energy  Holdings
Inc.  on  Form  S-4 of our  report  dated  August  16,  1999  appearing  in this
Prospectus, which is a part of this Registration Statement, and to the reference
to us under the heading "Experts" in such Prospectus.

/s/ Deloitte & Touche LLP

Parsippany, New Jersey
January 28, 2000





                        SECURITIES AND EXCHANGE COMMISION
                             WASHINGTON, D.C. 20549

                                    FORM T-1

       STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

     CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT
                              TO SECTION 305(b)(2)

                            FIRST UNION NATIONAL BANK
               (Exact Name of Trustee as Specified in its Charter)

                                   22-1147033
                      (I.R.S. Employer Identification No.)

                 2 FIRST UNION CENTER, CHARLOTTE, NORTH CAROLINA
                    (Address of Principal Executive Offices)

                                   28288-0201
                                   (Zip Code)

                            FIRST UNION NATIONAL BANK
                                 21 SOUTH STREET
                              MORRISTOWN, NJ 07960
                    ATTENTION: CORPORATE TRUST ADMINISTRATION
                                 (973) 898-7166
            (Name, address and telephone number of Agent for Service)

                            PSEG ENERGY HOLDING INC.
               (Exact Name of Obligor as Specified in its Charter)

                                   NEW JERSEY
         (State or other jurisdiction of Incorporation or Organization)

                                   22-2625848
                      (I.R.S. Employer Identification No.)


                        80 PARK PLAZA, NEWARK, NEW JERSEY
                    (Address of Principal Executive Offices)

                                      07101
                                   (Zip Code)

                            10% SENIOR NOTES DUE 2009
                         (Title of Indenture Securities)


<PAGE>



1. General information.

Furnish the following information as to the trustee:

a) Name and address of each  examining or  supervisory  authority to which it is
subject:

      Comptroller of the Currency
      United States Department of the Treasury
      Washington, D.C.  20219

      Federal Reserve Bank
      Richmond, Virginia 23219

      Federal Deposit Insurance Corporation
      Washington, D.C.  20429

b) Whether it is authorized to exercise corporate trust powers.

      Yes.


2. Affiliations with obligor.

      If  the  obligor  is an  affiliate  of the  trustee,  describe  each  such
affiliation.

      None.


3. Voting securities of the trustee.

      Furnish the following information as to each class of voting securities of
the trustee:


                             As of December 31, 1999

- --------------------------------------------------------------------------------
 Col. A                Col. B                 Col. C               Col. D
- --------------------------------------------------------------------------------

 Title of Class        Amount Outstanding
- --------------------------------------------------------------------------------
Not Applicable

4. Trusteeships under other indentures.

   If the trustee is a trustee  under  another  indenture  under which any other
securities,   or  certificates  of  interest  or   participation  in  any  other
securities, of the obligor are outstanding, furnish the following information:

      (a) Title of the securities outstanding under each such other indenture.

          Not Applicable

      (b) A brief  statement  of the facts  relied upon as a basis for the claim
that no conflicting  interest within the meaning of Section 310(b)(1) of the Act
arises as a result of the trusteeship under any


<PAGE>


such other indenture, including a statement as to how the indenture, including a
statement  as to how the  indenture  securities  will rank as compared  with the
securities issued under such other indenture.

          Not Applicable

5.  Interlocking  directorates  and  similar  relationships  with the obligor or
underwriters.

      If the  trustee  or any of the  directors  or  executive  officers  of the
trustee is a director, officer, partner, employee,  appointee, or representative
of the obligor or of any underwriter for the obligor,  identify each such person
having any such connection and state the nature of each such connection.

      Not applicable

6.  Voting securities of the trustee owned by the obligor or its officials.

      Furnish  the  following  information  as to the voting  securities  of the
trustee  owned  beneficially  by the obligor  and each  director,  partner,  and
executive officer of the obligor:


                             As of December 31, 1999

- --------------------------------------------------------------------------------
Col. A            Col. B             Col. C            Col. D
- --------------------------------------------------------------------------------

Name of Owner     Title of Class     Amount owned      Percentage of Voting
                                     Beneficially      Securities represented
                                                       by amount given in Col. C

- --------------------------------------------------------------------------------
Not Applicable

7. Voting securities of the trustee owned by underwriters or their officials.

      Furnish  the  following  information  as to the voting  securities  of the
trustee  owned  beneficially  by each  underwriter  for  the  obligor  and  each
director, partner, and executive officer of each such underwriter:


                             As of December 31, 1999

- --------------------------------------------------------------------------------
Col. A            Col. B             Col. C            Col. D
- --------------------------------------------------------------------------------

Name of Owner     Title of Class     Amount owned      Percentage of Voting
                                     Beneficially      Securities represented
                                                       by amount given in Col. C

- --------------------------------------------------------------------------------
Not Applicable

8. Securities of the obligor owned or held by the trustee.

      Furnish the  following  information  as to securities of the obligor owned
beneficially  or held as collateral  security for  obligations in default by the
trustee:

<PAGE>


                             As of December 31, 1999
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
Col. A            Col. B                    Col. C                        Col. D
- ---------------------------------------------------------------------------------------------

<S>               <C>                       <C>                           <C>
Title of Class    Whether the securities    Amount owned beneficially     Percentage of class
                  Are voting or             or held as collateral         represented by
                  nonvoting Securities      Security for oblications      amount given in
                                            In default by Trustee         Col. C

- ---------------------------------------------------------------------------------------------
</TABLE>

Not Applicable

9. Securities of underwriters owned or held by the trustee.

      If the trustee  owns  beneficially  or holds as  collateral  security  for
obligations in default any securities of an underwriter for the obligor, furnish
the following information as to each class of securities of such underwriter any
of which are so owned or held by the trustee:


                             As of December 31, 1999
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
Col. A            Col. B                  Col. C                         Col. D
- --------------------------------------------------------------------------------------------

<S>               <C>                     <C>                            <C>
Name of Issuer    Amount Outstanding      Amount owned beneficially      Percentage of class
And Title of                              or held as collateral          represented by
Class                                     security for oblications       amount given in
                                          In default by Trustee          Col. C

- --------------------------------------------------------------------------------------------
</TABLE>

Not Applicable

10.  Ownership  or  holdings  by the  trustee  of voting  securities  of certain
affiliates or security holders of the obligor.

      If the trustee  owns  beneficially  or holds as  collateral  security  for
obligations  in default  voting  securities of a person who, to the knowledge of
the  trustee  (1) owns 10 percent or more of the voting  stock of the obligor or
(2) is an  affiliate,  other than a  subsidiary,  of the  obligor,  furnish  the
following information as to the voting securities of such person:


                             As of December 31, 1999
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
Col. A            Col. B                Col. C                      Col. D
- ---------------------------------------------------------------------------------------

<S>               <C>                   <C>                         <C>
Name of Issuer    Amount Outstanding    Amount owned beneficially   Percentage of class
And Title of                            or held as collateral       represented by
Class                                   security for oblications    amount given in
                                        In default by Trustee       Col. C

- ---------------------------------------------------------------------------------------
</TABLE>

Not Applicable

11.  Ownership or holdings by the trustee of any  securities  of a person owning
50 percent or more of the voting securities of the obligor.

<PAGE>


      If the trustee  owns  beneficially  or holds as  collateral  security  for
obligations  in default any  securities of a person who, to the knowledge of the
trustee,  owns 50  percent  or more of the  voting  securities  of the  obligor,
furnish the following  information as to each class of securities of such person
any of which are so owned or held by the trustee:


                             As of December 31, 1999
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
Col. A           Col. B                 Col. C                       Col. D
- ----------------------------------------------------------------------------------------

<S>              <C>                    <C>                          <C>
Name of Issuer   Amount Outstanding     Amount owned beneficially    Percentage of class
And Title of                            or held as collateral        represented by
Class                                   security for oblications     amount given in
                                        In default by Trustee        Col. C

- ----------------------------------------------------------------------------------------
</TABLE>

Not Applicable

12. Indebtedness of the obligor to the trustee.

      Except as noted in the  instructions,  if the  obligor is  indebted to the
trustee, furnish the following information:


                             As of December 31, 1999

- --------------------------------------------------------------------------------
Col. A              Col. B                    Col. C                Col. D
- --------------------------------------------------------------------------------

Nature of           Amount Outstanding        Date due
indebtedness

- --------------------------------------------------------------------------------
Not Applicable

13. Defaults by the obligor.

      (a) State  whether  there is or has been a  default  with  respect  to the
securities under this indenture. Explain the nature of any such default.

      None.

      (b) If the trustee is a trustee  under another  indenture  under which any
other  securities,  or  certificates of interest or  participation  in any other
securities,  of the  obligor  are  outstanding,  or is trustee for more than one
outstanding  series of securities  under the indenture,  state whether there has
been a default  under any such  indenture or series,  identify the  indenture or
series affected, and explain the nature of any such default.

      None


<PAGE>

14. Affiliations with the underwriters.

      If any  underwriter  is an affiliate of the  trustee,  describe  each such
affiliation.

      Not applicable

15. Foreign trustee.

      Identify the order or rule  pursuant to which the trustee is authorized to
act as sole trustee under indentures qualified or to be qualified under the Act.

      Not applicable - trustee is a national banking association organized under
the laws of the United States.

16.   List of Exhibits.

      List below all exhibits filed as part of this statement of eligibility.

__    1. Copy of Articles of Association of the trustee as now in effect.*

__    2. Copy of the  Certificate of the Comptroller of the Currency dated March
         4,  1998,   evidencing   the  authority  of  the  trustee  to  transact
         business.**

__    3. Copy of the  Certification  of  Fiduciary  Powers of the trustee by the
         Office of the Comptroller of the Currency dated April 7, 1999.***

__    4. Copy of existing by-laws of the trustee.***

__    5. -Not Applicable.

X     6. Consent of the trustee required by Section 321(b) of the Act.

X     7. Copy of report of  condition of the trustee at the close of business on
         September  30,  1999,  published  pursuant to the  requirements  of its
         supervising authority.

__    8. Copy of any order  pursuant to which the foreign  trustee is authorized
         to act as sole trustee  under  indentures  qualified or to be qualified
         under the Act.
         - Not Applicable

__    9. Consent to service of process required of foreign trustees  pursuant to
         Rule 10a-4 under the Act.
         - Not Applicable

- -----------------
*     Previously filed with the Securities and Exchange  Commission on March 16,
      1998 as an Exhibit to Form T-1 in connection with  Registration  Statement
      Number 333-47985,

**    and filed with the

<PAGE>


      Securities and Exchange  Commission on July 15, 1998 as an Exhibit to Form
      T-1 in connection with Registration  Statement Number  333-59145,

***   and filed with the Securities  and Exchange  Commission on May 20, 1999 in
      connection with  Registration  Statement Number 333-78927 and incorporated
      herein by reference.

                                      NOTE

            The   trustee   disclaims   responsibility   for  the   accuracy  or
      completeness of information contained in this Statement of Eligibility and
      Qualification  not known to the trustee and not  obtainable  by it through
      reasonable  investigation and as to which information it has obtained from
      the  obligor  and  has  had to rely or  will  obtain  from  the  principal
      underwriters and will have to rely.

                                    SIGNATURE

            Pursuant to the requirements of the Trust Indenture Act of 1939, the
      trustee,  First  Union  National  Bank,  a  national  banking  association
      organized and existing under the laws of the United States of America, has
      duly caused this Statement of Eligibility and  Qualification  to be signed
      on its behalf by the undersigned,  thereunto duly  authorized,  all in the
      Town of  Morristown  and State of New Jersey,  on the 10th day of January,
      2000.

                                       FIRST UNION NATIONAL BANK



      (Corporate Seal)                 By: /s/ Frank Gallagher
                                          ----------------------
                                           Frank Gallagher
                                           Vice President


<PAGE>



                                                                     EXHIBIT T-6

                               CONSENT OF TRUSTEE

      Pursuant to the  requirements of Section 321(b) of the Trust Indenture Act
of 1939, and in connection  with the proposed issue of PSEG Energy Holdings Inc.
Debt  Securities,  First Union  National Bank,  hereby  consents that reports of
examinations  by Federal,  State,  Territorial  or District  authorities  may be
furnished by such  authorities to the Securities  and Exchange  Commission  upon
request therefor.



                                                    FIRST UNION NATIONAL BANK


                                                    By: /s/ Frank Gallagher
                                                       ------------------------
                                                         Frank Gallagher
                                                         Vice President




Morristown, N.J.

January 10, 2000























<PAGE>


                          REPORT OF CONDITION                          EXHIBIT 7

Consolidating  domestic  and foreign  subsidiaries  of the First Union  National
Bank, Charlotte,  North Carolina, at the close of business on September 30, 1999
published in response to call made by Comptroller  of the Currency,  under title
12, United States Code,  Section 161.  Charter  Number 22693  Comptroller of the
Currency.

Statement of Resources and Liabilities


                                     ASSETS

                                                           Thousand of Dollars
                                                           -------------------

Cash and balance due from depository institutions:
  Noninterest-bearing balances and currency and coin .........    8,946,000
  Interest-bearing balances ..................................      266,000
Securities ...................................................   //////////
  Held-to-maturity securities ................................    1,644,000
  Available-for-sale securities ..............................   47,356,000
Federal funds sold and securities purchases to resell ........    2,856,000
Loans and lease financing receivables:
  Loans and leases, net of unearned income....................  132,839,000
  LESS: Allowance for loan and lease losses ..................    1,743,000
  LESS: Allocated transfer risk reserve ......................            0
  Loans and leases, net of unearned income, allowance, and
  reserve ....................................................  131,096,000
Trading assets ...............................................    8,333,000
Premises and fixed assets (including capitalized leases) .....    3,070,000
Other real estate owned ......................................      134,000
Investment in unconsolidated subsidiaries and associated .....   //////////
companies ....................................................      262,000
Customer's liability to this bank on acceptances outstanding..      807,000
Intangible assets ............................................    5,115,000
Other assets .................................................   10,789,000
Total assets .................................................  220,674,000

                                   LIABILITIES
Deposits:
     In domestic offices .....................................  129,621,000
       Noninterest-bearing ...................................   21,341,000
       Interest-bearing ......................................  108,280,000
     In foreign offices, Edge and Agreement subsidiaries,
     and IBFs ................................................    9,838,000
       Noninterest-bearing ...................................      466,000
       Interest-bearing ......................................    9,372,000
Federal funds purchased and securities sold under agreements
 to repurchase ...............................................   23,796,000
Demand notes issued to the U.S. Treasury .....................      782,000
Trading liabilities ..........................................    4,984,000
Other borrowed money .........................................   //////////
    With a remaining maturity of one year or less ............   14,643,000
    With a remaining maturity of more than 1 year thru 3 yrs .    5,639,000
    With a maturity of more than three years .................    2,872,000
Not applicable ...............................................    /////////
Bank's liability on acceptances executed and outstanding .....      807,000
Subordinated notes and debentures ............................    4,269,000
Other liabilities ............................................    6,515,000
Total liabilities ............................................  203,766,000
Not applicable ...............................................  ///////////


<PAGE>

                                 EQUITY CAPITAL

Perpetual preferred stock and related surplus ................      161,000
Common Stock .................................................      455,000
Surplus ......................................................   13,306,000
Undivided profits and capital reserves .......................    3,553,000
Net unrealized holding gains (losses) on available-for-sale
 securities ..................................................     (562,000)
Accumulated net gains (loses on cash flow hedges .............            0
Cumulative foreign currency translation adjustments ..........       (5,000)
Total equity capital .........................................   16,908,000
Total liabilities and equity capital .........................  220,674,000




                                                                    EXHIBIT 99.1

                              LETTER OF TRANSMITTAL

                            PSEG ENERGY HOLDINGS INC.

   OFFER TO EXCHANGE ITS 10% SENIOR NOTES DUE 2009, WHICH HAVE BEEN REGISTERED
     UNDER THE SECURITIES ACT OF 1933 FOR ANY AND ALL OUTSTANDING 10% SENIOR
               NOTES DUE 2009, WHICH HAVE NOT BEEN SO REGISTERED.

           PURSUANT TO THE PROSPECTUS DATED ____________________, 2000

- --------------------------------------------------------------------------------
          THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT ____
              P.M., EASTERN STANDARD TIME, ON ____________________,
                       2000, UNLESS THE OFFER IS EXTENDED.
- --------------------------------------------------------------------------------

                  To: FIRST UNION NATIONAL BANK, Exchange Agent

<TABLE>

<S>                            <C>                            <C>
By Hand Or Overnight Delivery:    Facsimile Transmissions:    By Registered Or Certified Mail:
                               (Eligible Institutions Only)
First Union National Bank                                       First Union National Bank

                                 To Confirm by Telephone
                                 or for Information Call:                Attention:
        Attention:
</TABLE>


DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
ABOVE OR TRANSMISSION OF THIS LETTER OF TRANSMITTAL VIA FACSIMILE TO A NUMBER
OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.

THE INSTRUCTIONS CONTAINED HEREIN SHOULD BE READ CAREFULLY BEFORE THIS LETTER OF
TRANSMITTAL IS COMPLETED.

     Capitalized terms used but not defined herein shall have the same meaning
given them in the Prospectus (as defined below).

     This Letter of Transmittal is to be completed by holders of Original Notes
(as defined below) either if Original Notes are to be forwarded herewith or if
tenders of Original Notes are to be made by book-entry transfer to an account
maintained by First Union National Bank (the "Exchange Agent") at The Depository
Trust Company ("DTC") pursuant to the procedures set forth in "The Exchange
Offer -- Procedures for Tendering Original Notes" in the Prospectus.

     Holders of Original Notes whose certificates (the "Certificates") for such
Original Notes are not immediately available or who cannot deliver their
Certificates and all other required documents to the Exchange Agent on or prior
to the Expiration Date (as defined in the Prospectus) or who cannot complete the
procedures for book-entry transfer on a timely basis must tender their Original
Notes according to the guaranteed delivery procedures set forth in "The Exchange
Offer -- Procedures for Tendering Original Notes" in the Prospectus.

     DELIVERY OF DOCUMENTS TO DTC DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE
AGENT.

<PAGE>


                     NOTE: SIGNATURES MUST BE PROVIDED BELOW

               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

     ALL TENDERING HOLDERS COMPLETE THIS BOX: DESCRIPTION OF ORIGINAL NOTES

<TABLE>
<CAPTION>
- -------------------------------- ------------------------ ------------------- -------------------- -------------------
 Please print Name and Address         Please Show         Principal Amount    Principal Amount        Beneficial
     of Registered Holder         Certificate Number(s)           of           of Original Notes   Holders and Names
                                      (Need not be          Original Notes       Tendered (if        in which such
                                      Completed by             Tendered        Principal Amount      Securities are
                                   Book-Entry Holders)         (Attach         of Original Notes          held
                                                           additional list    is Less than All)*
                                                              if needed)

<S>                              <C>                      <C>                 <C>                  <C>
- -------------------------------- ------------------------ ------------------- -------------------- -------------------

- -------------------------------- ------------------------ ------------------- -------------------- -------------------

- -------------------------------- ------------------------ ------------------- -------------------- -------------------

- -------------------------------- ------------------------ ------------------- -------------------- -------------------

- -------------------------------- ------------------------ ------------------- -------------------- -------------------

- -------------------------------- ------------------------ ------------------- -------------------- -------------------
                                 TOTAL
- -------------------------------- ------------------------ ------------------- -------------------- -------------------
</TABLE>


* All Original Notes held shall be deemed tendered unless a lesser number is
specified in this column.

            (BOXES BELOW TO BE CHECKED BY ELIGIBLE INSTITUTIONS ONLY)

[ ] CHECK HERE IF TENDERED ORIGINAL NOTES ARE BEING DELIVERED BY
    BOOK-ENTRY TRANSFER MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT
    WITH DTC AND COMPLETE THE FOLLOWING:

    Name of Tendering Institution:
                                  ----------------------------------------------

    DTC Account Number:
                       ---------------------------------------------------------

    Transaction Code Number:
                            ----------------------------------------------------

[ ] CHECK HERE AND ENCLOSE A PHOTOCOPY OF THE NOTICE OF GUARANTEED
    DELIVERY IF TENDERED ORIGINAL NOTES ARE BEING DELIVERED PURSUANT TO A
    NOTICE OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND
    COMPLETE THE FOLLOWING:

    Name of Registered Holders(s):
                                  ----------------------------------------------

    Window Ticket Number (if any):
                                  ----------------------------------------------

    Date of Execution of Notice of Guaranteed Delivery:
                                                       -------------------------

    Name of Institution which Guaranteed Delivery:
                                                  ------------------------------

    If Guaranteed Delivery is to be made By Book-Entry Transfer:
    Name of Tendering Institution:
                                  ----------------------------------------------

    DTC Account Number:
                       ---------------------------------------------------------

    Transaction Code Number:
                            ----------------------------------------------------

                                       2
<PAGE>

[ ] CHECK HERE IF TENDERED BY BOOK-ENTRY TRANSFER AND NON-EXCHANGED
    ORIGINAL NOTES ARE TO BE RETURNED BY CREDITING THE DTC ACCOUNT NUMBER
    SET FORTH ABOVE.

[ ] CHECK HERE IF YOU ARE A BROKER-DEALER WHO ACQUIRED THE ORIGINAL NOTES
    FOR ITS OWN ACCOUNT AS A RESULT OF MARKET MAKING OR OTHER TRADING
    ACTIVITIES (A "PARTICIPATING BROKER-DEALER") AND WISH TO RECEIVE 10
    ADDITIONAL COPIES OF THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENTS OR
    SUPPLEMENTS THERETO.

    Name:
         -----------------------------------------------------------------

    Address:
            --------------------------------------------------------------


                                       3
<PAGE>

To:  First Union National Bank

Ladies and Gentlemen:

     The undersigned hereby tenders to PSEG Energy Holdings Inc., a corporation
formed under the laws of the State of New Jersey ("Energy Holdings"), the above
described aggregate principal amount of Energy Holdings' 10% Senior Notes due
2009 (the "Original Notes") in exchange for a like aggregate principal amount of
Energy Holdings' 10% Senior Notes due 2009 (the "Exchange Notes") which have
been registered under the Securities Act of 1933, as amended (the "Securities
Act"), upon the terms and subject to the conditions set forth in the Prospectus
dated _______________, 2000 (as the same may be amended or supplemented from
time to time, the "Prospectus"), receipt of which is acknowledged, and in this
Letter of Transmittal (which, together with the Prospectus, constitute the
"Exchange Offer").

     Subject to and effective upon the acceptance for exchange of all or any
portion of the Original Notes tendered herewith in accordance with the terms and
conditions of the Exchange Offer (including, if the Exchange Offer is extended
or amended, the terms and conditions of any such extension or amendment), the
undersigned hereby sells, assigns and transfers to or upon the order of Energy
Holdings all right, title and interest in and to such Original Notes as are
being tendered herewith. The undersigned hereby irrevocably constitutes and
appoints the Exchange Agent as its agent and attorney-in-fact (with full
knowledge that the Exchange Agent is also acting as agent of Energy Holdings in
connection with the Exchange Offer) with respect to the tendered Original Notes,
with full power of substitution (such power of attorney being deemed to be an
irrevocable power coupled with an interest), subject only to the right of
withdrawal described in the Prospectus, to (i) deliver Certificates for Original
Notes to Energy Holdings together with all accompanying evidences of transfer
and authenticity to, or upon the order of, Energy Holdings, upon receipt by the
Exchange Agent, as the undersigned's agent, of the Exchange Notes to be issued
in exchange for such Original Notes, (ii) present Certificates for such Original
Notes for transfer, and to transfer the Original Notes on the books of Energy
Holdings, and (iii) receive for the account of Energy Holdings all benefits and
otherwise exercise all rights of beneficial ownership of such Original Notes,
all in accordance with the terms and conditions of the Exchange Offer.

     THE UNDERSIGNED HEREBY REPRESENT(S) AND WARRANT(S) THAT THE UNDERSIGNED HAS
FULL POWER AND AUTHORITY TO TENDER, EXCHANGE, SELL, ASSIGN AND TRANSFER THE
ORIGINAL NOTES TENDERED HEREBY AND THAT, WHEN THE SAME ARE ACCEPTED FOR
EXCHANGE, ENERGY HOLDINGS WILL ACQUIRE GOOD, MARKETABLE AND UNENCUMBERED TITLE
THERETO, FREE AND CLEAR OF ALL LIENS, RESTRICTIONS, CHARGES AND ENCUMBRANCES,
AND THAT THE ORIGINAL NOTES TENDERED HEREBY ARE NOT SUBJECT TO ANY ADVERSE
CLAIMS OR PROXIES. THE UNDERSIGNED WILL, UPON REQUEST, EXECUTE AND DELIVER ANY
ADDITIONAL DOCUMENTS DEEMED BY ENERGY HOLDINGS OR THE EXCHANGE AGENT TO BE
NECESSARY OR DESIRABLE TO COMPLETE THE EXCHANGE, ASSIGNMENT AND TRANSFER OF THE
ORIGINAL NOTES TENDERED HEREBY, AND THE UNDERSIGNED WILL COMPLY WITH ITS
OBLIGATIONS UNDER THE EXCHANGE AND REGISTRATION


                                       4
<PAGE>

RIGHTS AGREEMENT DATED OCTOBER 8, 1999 (THE "REGISTRATION RIGHTS AGREEMENT").

     THE UNDERSIGNED HAS READ AND AGREES TO ALL OF THE TERMS OF THE EXCHANGE
OFFER.

     The name(s) and address(es) of the registered holder(s) of the Original
Notes tendered hereby should be printed above, if they are not already set forth
above, as they appear on the Certificates representing such Original Notes. The
Certificate number(s) and the Original Notes that the undersigned wishes to
tender should be indicated in the appropriate boxes above.

     If any tendered Original Notes are not exchanged pursuant to the Exchange
Offer for any reason, or if Certificates are submitted for more Original Notes
than are tendered or accepted for exchange, Certificates for such nonexchanged
or nontendered Original Notes will be returned (or, in the case of Original
Notes tendered by book-entry transfer, such Original Notes will be credited to
an account maintained at DTC), without expense to the tendering holder, promptly
following the expiration or termination of the Exchange Offer.

     The undersigned understands that tenders of Original Notes pursuant to any
one of the procedures described in "The Exchange Offer -- Procedures for
Tendering Original Notes" in the Prospectus and in the instructions hereto will,
upon Energy Holdings' acceptance for exchange of such tendered Original Notes,
constitute a binding agreement among the undersigned and Energy Holdings upon
the terms and subject to the conditions of the Exchange Offer. The undersigned
recognizes that, under certain circumstances set forth in the Prospectus, Energy
Holdings may not be required to accept for exchange any of the Original Notes
tendered hereby.

     Unless otherwise indicated herein in the box entitled "Special Issuance
Instructions," below, the undersigned hereby directs that the Exchange Notes be
issued in the name(s) of the undersigned or, in the case of a book-entry
transfer of Original Notes, that such Exchange Notes be credited to the account
indicated above maintained at DTC. If applicable, substitute Certificates
representing Original Notes not exchanged or not accepted for exchange will be
issued to the undersigned or, in the case of a book-entry transfer of Original
Notes, will be credited to the account indicated above maintained at DTC.
Similarly, unless otherwise indicated under "Special Delivery Instructions,"
please deliver Exchange Notes to the undersigned at the address shown below the
undersigned's signature.

     BY TENDERING ORIGINAL NOTES AND EXECUTING THIS LETTER OF TRANSMITTAL OR BY
DELIVERING AN AGENT'S MESSAGE IN LIEU THEREOF, THE UNDERSIGNED HEREBY REPRESENTS
AND AGREES THAT (I) THE UNDERSIGNED IS NOT AN "AFFILIATE" OF ENERGY HOLDINGS
WITHIN THE MEANING OF RULE 405 UNDER THE SECURITIES ACT, (II) ANY EXCHANGE NOTES
TO BE RECEIVED BY THE UNDERSIGNED ARE BEING ACQUIRED IN THE ORDINARY COURSE OF
ITS BUSINESS, (III) THE UNDERSIGNED HAS NO ARRANGEMENT OR UNDERSTANDING WITH ANY
PERSON TO PARTICIPATE IN A DISTRIBUTION (WITHIN THE MEANING OF THE SECURITIES
ACT) OF SUCH EXCHANGE NOTES, AND (IV) IF THE UNDERSIGNED IS NOT A BROKER-DEALER,
THE UNDERSIGNED IS NOT ENGAGED IN, AND DOES NOT INTEND TO ENGAGE IN, A
DISTRIBUTION (WITHIN THE


                                       5
<PAGE>

MEANING OF THE SECURITIES ACT) OF SUCH EXCHANGE NOTES. BY TENDERING ORIGINAL
NOTES PURSUANT TO THE EXCHANGE OFFER AND EXECUTING THIS LETTER OF TRANSMITTAL, A
HOLDER OF ORIGINAL NOTES WHICH IS A BROKER-DEALER REPRESENTS AND AGREES,
CONSISTENT WITH CERTAIN INTERPRETIVE LETTERS ISSUED BY THE STAFF OF THE DIVISION
OF CORPORATION FINANCE OF THE SECURITIES AND EXCHANGE COMMISSION TO THIRD
PARTIES, THAT (A) SUCH ORIGINAL NOTES HELD BY THE BROKER-DEALER ARE HELD ONLY AS
A NOMINEE, OR (B) SUCH ORIGINAL NOTES WERE ACQUIRED BY SUCH BROKER-DEALER FOR
ITS OWN ACCOUNT AS A RESULT OF MARKET-MAKING ACTIVITIES OR OTHER TRADING
ACTIVITIES AND IT WILL DELIVER THE PROSPECTUS (AS AMENDED OR SUPPLEMENTED FROM
TIME TO TIME) MEETING THE REQUIREMENTS OF THE SECURITIES ACT IN CONNECTION WITH
ANY RESALE OF SUCH EXCHANGE NOTES (PROVIDED THAT, BY SO ACKNOWLEDGING AND BY
DELIVERING A PROSPECTUS, SUCH BROKER-DEALER WILL NOT BE DEEMED TO ADMIT THAT IT
IS AN "UNDERWRITER" WITHIN THE MEANING OF THE SECURITIES ACT).

     ENERGY HOLDINGS HAS AGREED THAT, SUBJECT TO THE PROVISIONS OF THE
REGISTRATION RIGHTS AGREEMENT, THE PROSPECTUS, AS IT MAY BE AMENDED OR
SUPPLEMENTED FROM TIME TO TIME, MAY BE USED BY A PARTICIPATING BROKER-DEALER (AS
DEFINED BELOW) IN CONNECTION WITH RESALES OF EXCHANGE NOTES RECEIVED IN EXCHANGE
FOR ORIGINAL NOTES, WHERE SUCH ORIGINAL NOTES WERE ACQUIRED BY SUCH
PARTICIPATING BROKER-DEALER FOR ITS OWN ACCOUNT AS A RESULT OF MARKET-MAKING
ACTIVITIES OR OTHER TRADING ACTIVITIES. IN THAT REGARD, EACH BROKER-DEALER WHO
ACQUIRED ORIGINAL NOTES FOR ITS OWN ACCOUNT AS A RESULT OF MARKET-MAKING OR
OTHER TRADING ACTIVITIES (A "PARTICIPATING BROKER-DEALER"), BY TENDERING SUCH
ORIGINAL NOTES AND EXECUTING THIS LETTER OF TRANSMITTAL OR BY DELIVERING AN
AGENT'S MESSAGE IN LIEU THEREOF, AGREES THAT, UPON RECEIPT OF NOTICE FROM ENERGY
HOLDINGS OF THE OCCURRENCE OF ANY EVENT OR THE DISCOVERY OF (I) ANY FACT WHICH
MAKES ANY STATEMENT CONTAINED OR INCORPORATED BY REFERENCE IN THE PROSPECTUS
UNTRUE IN ANY MATERIAL RESPECT OR (II) ANY FACT WHICH CAUSES THE PROSPECTUS TO
OMIT TO STATE A MATERIAL FACT NECESSARY IN ORDER TO MAKE THE STATEMENTS
CONTAINED OR INCORPORATED BY REFERENCE THEREIN, IN LIGHT OF THE CIRCUMSTANCES
UNDER WHICH THEY WERE MADE, NOT MISLEADING OR (III) OF THE OCCURRENCE OF CERTAIN
OTHER EVENTS SPECIFIED IN THE REGISTRATION RIGHTS AGREEMENT, SUCH PARTICIPATING
BROKER-DEALER WILL SUSPEND THE SALE OF EXCHANGE NOTES PURSUANT TO THE PROSPECTUS
UNTIL ENERGY HOLDINGS HAS AMENDED OR SUPPLEMENTED THE PROSPECTUS TO CORRECT SUCH
MISSTATEMENT OR OMISSION AND HAS FURNISHED COPIES OF THE AMENDED OR SUPPLEMENTED
PROSPECTUS TO THE PARTICIPATING BROKER-DEALER OR ENERGY HOLDINGS HAS GIVEN
NOTICE THAT THE SALE OF THE EXCHANGE NOTES MAY BE RESUMED, AS THE CASE MAY BE.


                                       6
<PAGE>

     Holders of Original Notes whose Original Notes are accepted for exchange
will not receive accrued interest on such Original Notes for any period from and
after the last Interest Payment Date to which interest has been paid or duly
provided for on such Original Notes prior to the original issue date of the
Exchange Notes or, if no such interest has been paid or duly provided for, will
not receive any accrued interest on such Original Notes, and the undersigned
waives the right to receive any interest on such Original Notes accrued from and
after such Interest Payment Date or, if no such interest has been paid or duly
provided for, from and after October 8, 1999.

     All authority herein conferred or agreed to be conferred in this Letter of
Transmittal shall survive the death or incapacity of the undersigned and any
obligation of the undersigned hereunder shall be binding upon the heirs,
executors, administrators, personal representatives, trustees in bankruptcy,
legal representatives, successors and assigns of the undersigned. Except as
stated in the Prospectus, this tender is irrevocable.

     Please be advised that Energy Holdings is making the Exchange Offer in
reliance on the position of the staff of the Division of Corporation Finance of
the Securities and Exchange Commission set forth in certain interpretive letters
addressed to third parties in other transactions. In addition, Energy Holdings
has authorized us to inform you as follows: Energy Holdings has not entered into
any arrangement or understanding with any person to distribute the Exchange
Notes to be received in the Exchange Offer and, to the best of its information
and belief, each person participating in the Exchange Offer is acquiring the
Exchange Notes in its ordinary course of business and has no arrangement or
understanding with any person to participate in the distribution of the Exchange
Notes to be received in the Exchange Offer. In this regard, Energy Holdings will
make each person participating in the Exchange Offer aware that if such person
is participating in the Exchange Offer for the purpose of distributing the
Exchange Notes to be acquired in the Exchange Offer, such person (a) could not
rely on the Staff position enunciated in the interpretative letters referred to
above and (b) must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with a secondary resale
transaction. Energy Holdings acknowledges that such a secondary resale
transaction by such person participating in the Exchange Offer for the purpose
of distributing the Exchange Notes should be covered by an effective
registration statement containing the selling securityholder information
required by Item 507 or 508, as applicable, of Regulation S-K. Furthermore,
Energy Holdings will include in the transmittal letter to be executed by an
exchange offeree in order to participate in the Exchange Offer (x) an
acknowledgment that if such exchange offeree is a broker-dealer that will
receive Exchange Notes for its own account in exchange for Original Notes that
were acquired as a result of market-making activities or other trading
activities, it will deliver a prospectus in connection with any resale of such
Exchange Notes and (y) a statement that by so acknowledging and by delivering a
prospectus, such exchange offeree will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.

     THE UNDERSIGNED, BY COMPLETING THE BOX ENTITLED "DESCRIPTION OF ORIGINAL
NOTES" ABOVE AND SIGNING THIS LETTER, WILL BE DEEMED TO HAVE TENDERED THE
ORIGINAL NOTES AS SET FORTH IN SUCH BOX.


                                       7
<PAGE>

- --------------------------------------------------------------------------------

                               HOLDER(S) SIGN HERE
                          (SEE INSTRUCTIONS 2, 5 AND 6)
      (NOTE: SIGNATURE(S) MUST BE GUARANTEED IF REQUIRED BY INSTRUCTION 2)

                                          --------------------------------------

                                          --------------------------------------

                           (SIGNATURE(S) OF HOLDER(S)

Dated: _____________, 2000. Must be signed by registered holder(s) exactly as
name(s) appear(s) on Certificate(s) for the Original Notes hereby tendered or on
a security position listing, or by any person(s) authorized to become the
registered holder(s) by endorsements and documents transmitted herewith
(including such opinions of counsel, certifications and other information as may
be required by Energy Holdings for the Original Notes to comply with the
restrictions on transfer applicable to the Original Notes). If signature is by
an attorney-in-fact, executor, administrator, trustee, guardian, officer of a
corporation or another acting in a fiduciary capacity or representative
capacity, please set forth the signer's full title. See Instruction 5.

Name(s):

           ---------------------------------------------------------

           ---------------------------------------------------------
                                 (PLEASE PRINT)

Capacity (full title):
                        ----------------------
Address:
           ---------------------------------------------------------

           ---------------------------------------------------------
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number:
                                 -------------------
Tax ID Number:
                ---------------------------

                            GUARANTEE OF SIGNATURE(S)
                           (SEE INSTRUCTIONS 2 AND 5)

                                             -----------------------------------
                                                    AUTHORIZED SIGNATURE

Date:               , 2000
       -------------

Name of Firm:
               -----------------------------------------------------
                                 (PLEASE PRINT)

Capacity (full title):
                       ---------------------------------------------

Address:
           ---------------------------------------------------------

           ---------------------------------------------------------
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number:
                                 ----------------------

- --------------------------------------------------------------------------------


                                       8
<PAGE>

- ---------------------------------------------------
          SPECIAL ISSUANCE INSTRUCTIONS
         (SEE INSTRUCTIONS 1, 5, AND 6)

To be completed ONLY if the Exchange Notes or
Original Notes not tendered are to be issued in the
name of someone other than the registered holder of
the Original Notes whose name(s) appear(s) above.

Issue

[ ]    Original Notes not tendered to:

[ ]    Exchange Notes to:

Name(s)

- ---------------------------------------------------

Address

- ---------------------------------------------------

- ---------------------------------------------------

- ---------------------------------------------------
                (INCLUDE ZIP CODE)

Area Code and Telephone Number

- ---------------------------------------------------

Tax ID Number

- ---------------------------------------------------



- ---------------------------------------------------
            SPECIAL DELIVERY INSTRUCTIONS
            (SEE INSTRUCTIONS 1, 5, AND 6)

To be completed ONLY if the Exchange Notes or
Original Notes not tendered are to be sent to someone
other not than the registered holder of the Original Notes
whose name(s) appear(s) above.

Mail

[ ]    Original Notes not tendered to:

[ ]    Exchange Notes to:

Name(s)

- ---------------------------------------------------

Address

- ---------------------------------------------------

- ---------------------------------------------------

- ---------------------------------------------------
                  (INCLUDE ZIP CODE)

Area Code and Telephone Number

- ---------------------------------------------------

Tax ID Number

- ---------------------------------------------------



                                       9
<PAGE>



                                  INSTRUCTIONS

     FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER

1.   DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES; GUARANTEED DELIVERY
     PROCEDURES.

     This Letter of Transmittal is to be completed either if (a) Certificates
are to be forwarded herewith or (b) tenders are to be made pursuant to the
procedures for tender by book-entry transfer set forth in "The Exchange Offer --
Procedures for Tendering Original Notes" in the Prospectus and an Agent's
Message is not delivered. Certificates, or timely confirmation of a book-entry
transfer of such Original Notes into the Exchange Agent's account at DTC, as
well as this Letter of Transmittal (or facsimile thereof), properly completed
and duly executed, with any required signature guarantees, and any other
documents required by this Letter of Transmittal, must be received by the
Exchange Agent at any of its addresses set forth herein on or prior to the
Expiration Date. Tenders by book-entry transfer may also be made by delivering
an Agent's Message in lieu of this Letter of Transmittal. The term "Agent's
Message" means a message, transmitted by DTC to and received by the Exchange
Agent and forming a part of a book-entry confirmation, which states that DTC has
received an express acknowledgment from the DTC participant, which
acknowledgment states that such participant has received and agrees to be bound
by the Letter of Transmittal (including the representations contained herein)
and that Energy Holdings may enforce the Letter of Transmittal against such
participant. Original Notes may be tendered in whole or in part in integral
multiples of $1,000.

     Holders who wish to tender their Original Notes and (i) whose Original
Notes are not immediately available or (ii) who cannot deliver their Original
Notes, this Letter of Transmittal and all other required documents to the
Exchange Agent on or prior to the Expiration Date or (iii) who cannot complete
the procedures for delivery by book-entry transfer on a timely basis, may tender
their Original Notes by properly completing and duly executing a Notice of
Guaranteed Delivery pursuant to the guaranteed delivery procedures set forth in
"The Exchange Offer -- Procedures for Tendering Original Notes" in the
Prospectus. Pursuant to such procedures: (A) such tender must be made by or
through an Eligible Institution (as defined below); (B) a properly completed and
duly executed Notice of Guaranteed Delivery, substantially in the form made
available by Energy Holdings, must be received by the Exchange Agent on or prior
to the Expiration Date; and (C) the Certificates (or a book-entry confirmation
(as defined in the Prospectus)) representing all tendered Original Notes, in
proper form for transfer, together with a Letter of Transmittal (or facsimile
thereof), properly completed and duly executed, with any required signature
guarantees and any other documents required by this Letter of Transmittal, must
be received by the Exchange Agent within three New York Stock Exchange trading
days after the date of execution of such Notice of Guaranteed Delivery, all as
provided in "The Exchange Offer -- Procedures for Tendering Original Notes" in
the Prospectus.

     The Notice of Guaranteed Delivery may be delivered by hand or transmitted
by facsimile or mail to the Exchange Agent, and must include a guarantee by an
Eligible Institution in the form set forth in such Notice. For Original Notes to
be properly tendered pursuant to the guaranteed delivery procedure, the Exchange
Agent must receive a Notice of Guaranteed Delivery on or prior to the Expiration
Date. As used herein and in the Prospectus, "Eligible


                                       10
<PAGE>

Institution" means a firm or other entity identified in Rule 17Ad-15 under the
Exchange Act as an "Eligible Guarantor Institution," including (as such terms
are defined therein) (i) a bank; (ii) a broker, dealer, municipal securities
broker or dealer or government securities broker or dealer; (iii) a credit
union; (iv) a national securities exchange, registered securities association or
clearing agency; or (v) a savings association that is a participant in a
Securities Transfer Association.

     THE METHOD OF DELIVERY OF CERTIFICATES, THIS LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS IS AT THE OPTION AND SOLE RISK OF THE TENDERING HOLDER
AND THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE EXCHANGE
AGENT. IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,
PROPERLY INSURED, OR OVERNIGHT DELIVERY SERVICE IS RECOMMENDED. IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.

     Energy Holdings will not accept any alternative, conditional or contingent
tenders. Each tendering holder, by execution of a Letter of Transmittal (or
facsimile thereof), waives any right to receive any notice of the acceptance of
such tender.

2.   GUARANTEE OF SIGNATURES.

     No signature guarantee on this Letter of Transmittal is required if:

               (i) this Letter of Transmittal is signed by the registered holder
          (which term, for purposes of this document, shall include any
          participant in DTC whose name appears on a security position listing
          as the owner of the Original Notes) of Original Notes tendered
          herewith, unless such holder(s) has completed either the box entitled
          "Special Issuance Instructions" or the box entitled "Special Delivery
          Instructions" above, or

               (ii) such Original Notes are tendered for the account of a firm
          that is an Eligible Institution.

     In all other cases, an Eligible Institution must guarantee the signature(s)
on this Letter of Transmittal. See Instruction 5.

3.   INADEQUATE SPACE.

     If the space provided in the box captioned "Description of Original Notes"
is inadequate, the Certificate number(s) and/or the principal amount of Original
Notes and any other required information should be listed on a separate signed
schedule which is attached to this Letter of Transmittal.

4.   PARTIAL TENDERS AND WITHDRAWAL RIGHTS.

     If less than all the Original Notes evidenced by any Certificate submitted
are to be tendered, fill in the principal amount of Original Notes which are to
be tendered in the box entitled "Principal Amount of Original Notes Tendered (if
Principal Amount of Original Notes is Less than All)." In such case, new
Certificate(s) for the remainder of the Original Notes that were evidenced by
your old Certificate(s) will be sent in accordance with the issuance and


                                       11
<PAGE>

delivery instructions received promptly after the Expiration Date. All Original
Notes represented by Certificates delivered to the Exchange Agent will be deemed
to have been tendered unless otherwise indicated.

     Except as otherwise provided herein, tenders of Original Notes may be
withdrawn at any time on or prior to the Expiration Date. In order for a
withdrawal to be effective on or prior to that time, a written, telegraphic,
telex or facsimile transmission of such notice of withdrawal must be timely
received by the Exchange Agent at any of its addresses set forth above or in the
Prospectus on or prior to the Expiration Date. Any such notice of withdrawal
must specify the name of the person who tendered the Original Notes to be
withdrawn, the aggregate principal amount of Original Notes to be withdrawn, and
(if Certificates for Original Notes have been tendered) the name of the
registered holder of the Original Notes as set forth on the Certificate for the
Original Notes, if different from that of the person who tendered such Original
Notes. If Certificates for the Original Notes have been delivered or otherwise
identified to the Exchange Agent, then prior to the physical release of such
Certificates for the Original Notes, the tendering holder must submit the serial
numbers shown on the particular Certificates for the Original Notes to be
withdrawn and the signature on the notice of withdrawal must be guaranteed by an
Eligible Institution, except in the case of Original Notes tendered for the
account of an Eligible Institution. If Original Notes have been tendered
pursuant to the procedures for book-entry transfer set forth in the Prospectus
under "The Exchange Offer -- Procedures for Tendering Original Notes," the
notice of withdrawal must specify the name and number of the account at DTC to
be credited with the withdrawal of Original Notes, in which case a notice of
withdrawal will be effective if delivered to the Exchange Agent by written,
telegraphic, telex or facsimile transmission. Withdrawals of tenders of Original
Notes may not be rescinded. Original Notes properly withdrawn will not be deemed
validly tendered for purposes of the Exchange Offer, but may be retendered at
any subsequent time on or prior to the Expiration Date by following any of the
procedures described in the Prospectus under "The Exchange Offer -- Procedures
for Tendering Original Notes."

     All questions as to the validity, form and eligibility (including time of
receipt) of such withdrawal notices will be determined by Energy Holdings, in
its sole discretion, whose determination shall be final and binding on all
parties. Energy Holdings, any affiliates or assigns of Energy Holdings, the
Exchange Agent or any other person shall not be under any duty to give any
notification of any irregularities in any notice of withdrawal or incur any
liability for failure to give any such notification. Any Original Notes which
have been tendered but which are withdrawn will be returned to the holder
thereof without cost to such holder promptly after withdrawal.

5.   SIGNATURES ON LETTER OF TRANSMITTAL, ASSIGNMENTS AND ENDORSEMENTS.

     If this Letter of Transmittal is signed by the registered holder(s) of the
Original Notes tendered hereby, the signature(s) must correspond exactly with
the name(s) as written on the face of the Certificate(s) without alteration,
enlargement or any change whatsoever.

     If any of the Original Notes tendered hereby are owned of record by two or
more joint owners, all such owners must sign this Letter of Transmittal.


                                       12
<PAGE>

     If any tendered Original Notes are registered in different name(s) on
several Certificates, it will be necessary to complete, sign and submit as many
separate Letters of Transmittal (or facsimiles thereof) as there are different
registrations of Certificates.

     If this Letter of Transmittal or any Certificates or bond powers are signed
by trustees, executors, administrators, guardians, attorneys-in-fact, officers
of corporations or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing and must submit proper evidence
satisfactory to Energy Holdings, in its sole discretion, of such persons'
authority to so act.

     When this Letter of Transmittal is signed by the registered owner(s) of the
Original Notes listed and transmitted hereby, no endorsement(s) of
Certificate(s) or separate bond power(s) are required unless Exchange Notes are
to be issued in the name of a person other than the registered holder(s).
Signature(s) on such Certificate(s) or bond power(s) must be guaranteed by an
Eligible Institution.

     If this Letter of Transmittal is signed by a person other than the
registered owner(s) of the Original Notes listed, the Certificates must be
endorsed or accompanied by appropriate bond powers, signed exactly as the name
or names of the registered owner(s) appear(s) on the Certificates, and also must
be accompanied by such opinions of counsel, certifications and other information
as Energy Holdings may require in accordance with the restrictions on transfer
applicable to the Original Notes. Signatures on such Certificates or bond powers
must be guaranteed by an Eligible Institution.

6.   SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS.

     If Exchange Notes are to be issued in the name of a person other than the
signer of this Letter of Transmittal, or if Exchange Notes are to be sent to
someone other than the signer of this Letter of Transmittal or to an address
other than that shown above, the appropriate boxes on this Letter of Transmittal
should be completed. Certificates for Original Notes not exchanged will be
returned by mail or, if tendered by book-entry transfer, by crediting the
account indicated above maintained at DTC. See Instruction 4.

7.   IRREGULARITIES.

     Energy Holdings will determine, in its sole discretion, all questions as to
the form of documents, validity, eligibility (including time of receipt) and
acceptance for exchange of any tender of Original Notes, which determination
shall be final and binding on all parties. Energy Holdings reserves the absolute
right to reject any and all tenders determined by either of them not to be in
proper form or the acceptance of which, or exchange for, may, in the view of
counsel to Energy Holdings, be unlawful, and Energy Holdings also reserves the
right to waive any conditions or irregularities in any tender of Original Notes
of any particular holder whether or not similar conditions or irregularities are
waived in the case of other holders. Energy Holdings' interpretation of the
terms and conditions of the Exchange Offer (including this Letter of Transmittal
and the instructions hereto) will be final and binding. No tender of Original
Notes will be deemed to have been validly made until all irregularities with
respect to such tender have been cured or waived. Energy Holdings, any
affiliates or assigns of Energy Holdings, the


                                       13
<PAGE>

Exchange Agent, or any other person shall not be under any duty to give
notification of any irregularities in tenders or incur any liability for failure
to give such notification.

8.   QUESTIONS, REQUESTS FOR ASSISTANCE AND ADDITIONAL COPIES.

     Questions and requests for assistance may be directed to the Exchange Agent
at any of its addresses and telephone number set forth on the front of this
Letter of Transmittal. Additional copies of the Prospectus, the Notice of
Guaranteed Delivery and the Letter of Transmittal may be obtained from the
Exchange Agent or from your broker, dealer, commercial bank, trust company or
other nominee.

9.   31% BACKUP WITHHOLDING; SUBSTITUTE FORM W-9.

     Under U.S. Federal income tax law, a holder whose tendered Original Notes
are accepted for exchange is required to provide the Exchange Agent with such
holder's correct taxpayer identification number ("TIN") on Substitute Form W-9
below. If the Exchange Agent is not provided with the correct TIN, the Internal
Revenue Service (the "IRS") may subject the holder or other payee to a $50
penalty. In addition, payments to such holders or other payees with respect to
Original Notes exchanged pursuant to the Exchange Offer may be subject to 31%
backup withholding.

     The box in Part 2 of the Substitute Form W-9 may be checked if the
tendering holder has not been issued a TIN and has applied for a TIN or intends
to apply for a TIN in the near future. If the box in Part 2 is checked, the
holder or other payee must also complete the Certificate of Awaiting Taxpayer
Identification Number below in order to avoid backup withholding.
Notwithstanding that the box in Part 2 is checked and the Certificate of
Awaiting Taxpayer Identification Number is completed, the Exchange Agent will
withhold 31% of all payments made prior to the time a properly certified TIN is
provided to the Exchange Agent. The Exchange Agent will retain such amounts
withheld during the 60 day period following the date of the Substitute Form W-9.
If the holder furnishes the Exchange Agent with its TIN within 60 days after the
date of the Substitute Form W-9, the amounts retained during the 60 day period
will be remitted to the holder and no further amounts shall be retained or
withheld from payments made to the holder thereafter. If, however, the holder
has not provided the Exchange Agent with its TIN within such 60 day period,
amounts withheld will be remitted to the IRS as backup withholding. In addition,
31% of all payments made thereafter will be withheld and remitted to the IRS
until a correct TIN is provided.

     The holder is required to give the Exchange Agent the TIN (e.g., social
security number or employer identification number) of the registered owner of
the Original Notes or of the last transferee appearing on the transfers attached
to, or endorsed on, the Original Notes. If the Original Notes are registered in
more than one name or are not in the name of the actual owner, consult the
enclosed "Guidelines for Certification of Taxpayer Identification Number on
Substitute Form W-9" for additional guidance on which number to report.

     Certain holders (including, among others, corporations, financial
institutions and certain foreign persons) may not be subject to these backup
withholding and reporting requirements. Such holders should nevertheless
complete the attached Substitute Form W-9 below, and write


                                       14
<PAGE>

"exempt" on the face thereof, to avoid possible erroneous backup withholding. A
foreign person may qualify as an exempt recipient by submitting a properly
completed IRS Form W-8, signed under penalties of perjury, attesting to that
holder's exempt status. Please consult the enclosed "Guidelines for
Certification of Taxpayer Identification Number on Substitute Form W-9" for
additional guidance on which holders are exempt from backup withholding.

     Backup withholding is not an additional U.S. Federal income tax. Rather,
the U.S. Federal income tax liability of a person subject to backup withholding
will be reduced by the amount of tax withheld. If withholding results in an
overpayment of taxes, a refund may be obtained.

10.  NO CONDITIONAL TENDERS.

     No alternative, conditional, irregular or contingent tenders will be
accepted. All tendering holders of Original Notes, by execution of this Letter
of Transmittal, shall waive any right to receive notice of the acceptance of
Original Notes for exchange.

     Neither Energy Holdings, the Exchange Agent nor any other person is
obligated to give notice of any defect or irregularity with respect to any
tender of Original Notes nor shall any of them incur any liability for failure
to give any such notice.

11.  LOST, DESTROYED OR STOLEN CERTIFICATES.

     If any Certificate(s) representing Original Notes have been lost, destroyed
or stolen, the holder should promptly notify the Exchange Agent. The holder will
then be instructed as to the steps that must be taken in order to replace the
Certificate(s). This Letter of Transmittal and related documents cannot be
processed until the procedures for replacing lost, destroyed or stolen
Certificate(s) have been followed.

12.  SECURITY TRANSFER TAXES.

     Holders who tender their Original Notes for exchange will not be obligated
to pay any transfer taxes in connection therewith. If, however, Exchange Notes
are to be delivered to, or are to be issued in the name of, any person other
than the registered holder of the Original Notes tendered, or if a transfer tax
is imposed for any reason other than the exchange of Original Notes in
connection with the Exchange Offer, then the amount of any such transfer tax
(whether imposed on the registered holder or any other persons) will be payable
by the tendering holder. If satisfactory evidence of payment of such taxes or
exemption therefrom is not submitted with the Letter of Transmittal, the amount
of such transfer taxes will be billed directly to such tendering holder.

   IMPORTANT: THIS LETTER OF TRANSMITTAL (OR FACSIMILE THEREOF) AND ALL OTHER
            REQUIRED DOCUMENTS MUST BE RECEIVED BY THE EXCHANGE AGENT
                       ON OR PRIOR TO THE EXPIRATION DATE.



                                       15
<PAGE>



               (TO BE COMPLETED BY ALL TENDERING SECURITY HOLDERS)
                               (SEE INSTRUCTION 9)

                     PAYOR'S NAME: FIRST UNION NATIONAL BANK

<TABLE>

<S>                                        <C>                                    <C>
- ------------------------------------------ -------------------------------------- ------------------------------------
SUBSTITUTE FORM W-9                        PART 1--  PLEASE PROVIDE               TIN:
                                           YOUR TIN IN THE BOX AT                     -----------------------------
Department of the Treasury Internal        RIGHT AND CERTIFY BY
Revenue Service                            SIGNING AND DATING BELOW
                                                                                       Social Security Number or
Payor's Request for Taxpayer                                                        Employer Identification Number
Identification Number (TIN)
and Certification





                                           -------------------------------------- ------------------------------------

                                                                             PART 2

                                                                                           Awaiting TIN [  ]

                                           ---------------------------------------------------------------------------

                                           PART 3 - CERTIFICATION - UNDER THE PENALTIES OF PERJURY, I CERTIFY
                                           THAT (1) THE NUMBER SHOWN ON THIS FORM IS MY CORRECT TAXPAYER
                                           IDENTIFICATION NUMBER (OR I AM WAITING FOR A NUMBER TO BE ISSUED TO
                                           ME), (2) I AM NOT SUBJECT TO BACKUP WITHHOLDING EITHER BECAUSE (I) I
                                           AM EXEMPT FROM BACKUP WITHHOLDING, (II) I HAVE NOT BEEN NOTIFIED BY
                                           THE INTERNAL REVENUE SERVICE ("IRS") THAT I AM SUBJECT TO BACKUP
                                           WITHHOLDING AS A RESULT OF A FAILURE TO REPORT ALL INTEREST OR
                                           DIVIDENDS, OR (III) THE IRS HAS NOTIFIED ME THAT II AM NO LONGER
                                           SUBJECT TO BACKUP WITHHOLDING, AND (3) ANY OTHER INFORMATION PROVIDED
                                           ON THIS FORM IS TRUE AND CORRECT.

                                           SIGNATURE
                                                    -----------------------------------------------
                                           DATE
                                               ----------------------------------------------------

- ------------------------------------------ -------------------------------------- ------------------------------------
</TABLE>

You must cross out item (2) in Part (3) above if you have been notified by the
IRS that you are subject to backup withholding because of underreporting
interest or dividends on your tax return and you have not been notified by the
IRS that you are no longer subject to backup withholding.

NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY IN CERTAIN CIRCUMSTANCES
RESULT IN BACKUP WITHHOLDING OF 31% OF ANY AMOUNTS PAID TO YOU PURSUANT TO THE
EXCHANGE OFFER. PLEASE REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF
TAXPAYER IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.




                                       16
<PAGE>



               YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU
                CHECKED THE BOX IN PART 2 OF SUBSTITUTE FORM W-9

- --------------------------------------------------------------------------------
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer identification number has
not been issued to me, and either (1) I have mailed or delivered an application
to receive a taxpayer identification number to the appropriate Internal Revenue
Service Center or Social Security Administration Office or (2) I intend to mail
or deliver an application in the near future. I understand that if I do not
provide a taxpayer identification number by the time of payment, 31% of all
payments made to me on account of the Exchange Notes shall be retained until I
provide a taxpayer identification number to the Exchange Agent and that, if I do
not provide my taxpayer identification number within 60 days, such retained
amounts shall be remitted to the Internal Revenue Service as backup withholding
and 31% of all reportable payments made to me thereafter will be withheld and
remitted to the Internal Revenue Service until I provide a taxpayer
identification number.

Signature                                         Date:               , 2000
         ----------------------------                  ---------------

- --------------------------------------------------------------------------------


                                       17



                                                                    EXHIBIT 99.2


                          NOTICE OF GUARANTEED DELIVERY

                            PSEG ENERGY HOLDINGS INC.

   OFFER TO EXCHANGE ITS 10% SENIOR NOTES DUE 2009, WHICH HAVE BEEN REGISTERED
     UNDER THE SECURITIES ACT OF 1933 FOR ANY AND ALL OUTSTANDING 10% SENIOR
               NOTES DUE 2009, WHICH HAVE NOT BEEN SO REGISTERED.

           PURSUANT TO THE PROSPECTUS DATED ____________________, 2000

     As set forth in the Exchange Offer (as described in the Prospectus (as
defined below)), this form or one substantially equivalent hereto must be used
to accept the Exchange Offer if certificates for unregistered 10% Senior Notes
due 2009 (the "Original Notes"), of PSEG Energy Holdings Inc. ("Energy
Holdings"), are not immediately available or time will not permit a holder's
Original Notes or other required documents to reach the Exchange Agent on or
prior to the Expiration Date, or the procedure for book-entry transfer cannot be
completed on a timely basis. This form may be delivered by facsimile
transmission, by registered or certified mail, by hand, or by overnight delivery
service to the Exchange Agent. See "The Exchange Offer - Procedures for
Tendering Original Notes" in the Prospectus.

- --------------------------------------------------------------------------------
THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT ____ P.M., EASTERN
STANDARD TIME, ON [_______________], 2000 (THE "EXPIRATION DATE"), UNLESS THE
EXCHANGE OFFER IS EXTENDED BY ENERGY HOLDINGS.
- --------------------------------------------------------------------------------

                  THE EXCHANGE AGENT FOR THE EXCHANGE OFFER IS:

                            FIRST UNION NATIONAL BANK

<TABLE>

<S>                                <C>                            <C>
                                   Facsimile Transmissions:
By Registered or Certified Mail:  (Eligible Institutions Only)    By Hand or Overnight Delivery:
  First Union National Bank                                         First Union National Bank

                                     Confirm by Telephone:
         Attention:

                                      For Information Call:                Attention:
</TABLE>


         (Originals of all documents sent by facsimile should be sent promptly
by registered or certified mail, by hand, or by overnight delivery service.)

         DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OR
TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE WILL
NOT CONSTITUTE A VALID DELIVERY.



<PAGE>


Ladies and Gentlemen:

         The undersigned hereby tenders to PSEG Energy Holdings Inc., a New
Jersey corporation ("Energy Holdings"), in accordance with Energy Holdings'
offer, upon the terms and subject to the conditions set forth in the prospectus
dated _______________, 2000 (the "Prospectus"), and in the accompanying Letter
of Transmittal, receipt of which is hereby acknowledged, $____________ in the
aggregate principal amount of Original Notes pursuant to the guaranteed delivery
procedures described in the Prospectus.


- --------------------------------------------------------------------------------
Name(s) of Registered Holder(s):
                                -----------------------------------------------
                                             (Please Type or Print)

Address:
        -----------------------------------------------------------------------

- -------------------------------------------------------------------------------

Area Code and Telephone Number:
                               ------------------------------------------------

Certificate Number(s) for Original Notes (if available):
                                                         ----------------------
Total Principal Amount Tendered and
Represented by Certificate(s): $
                                -----------------------------------------------

Signature of Registered Holder(s):
                                  ---------------------------------------------


Date:
      ------------------------------------

[  ]     The Depository Trust Company
         (check if Original Notes will be tendered by book-entry transfer)

Account Number
              ---------------------------------------
- --------------------------------------------------------------------------------


                                       2
<PAGE>


                      THE GUARANTEE BELOW MUST BE COMPLETED

                                    GUARANTEE

                    [Not to be used for signature guarantee]


     The undersigned, being a member firm of a registered national securities
exchange, a member of the National Association of Securities Dealers, Inc., or a
commercial bank or trust company having an office in the United States, hereby
guarantees (a) that the above-named person(s) "own(s)" the Original Notes
tendered hereby within the meaning of Rule 14e-4 ("Rule 14e-4") under the
Securities Exchange Act of 1934, as amended, (b) that the tender of such
Original Notes complies with Rule 14e-4, and (c) to deliver to the Exchange
Agent the certificates representing the Original Notes tendered hereby or
confirmation of book-entry transfer of such Original Notes into the Exchange
Agent's account at The Depository Trust Company, in proper form for transfer,
together with the Letter of Transmittal (or facsimile thereof), properly
completed and duly executed, with any required signature guarantees and any
other required documents, within three New York Stock Exchange trading days
after the Expiration Date.

================================================================================
Name of Firm:
             ------------------------------------------------------------------

Address:
        -----------------------------------------------------------------------

- -------------------------------------------------------------------------------

Area Code and Telephone Number:
                               ------------------------------------------------

Authorized Signature:
                     ----------------------------------------------------------

Name:
     --------------------------------------------------------------------------

Title:
      ------------------------------

Date:
     -------------------------------

================================================================================
NOTE: DO NOT SEND CERTIFICATES OF ORIGINAL NOTES WITH THIS FORM. CERTIFICATES
FOR ORIGINAL NOTES SHOULD BE SENT ONLY WITH YOUR LETTER OF TRANSMITTAL.


                                       3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission