BANK OF AMERICA MORT SECS INC MORT PAS THRU CERT SERS 1999-7
8-K, 1999-08-10
ASSET-BACKED SECURITIES
Previous: BLACKROCK STRATEGIC MUNICIPAL TRUST, 8-A12B, 1999-08-10
Next: VENTIV HEALTH INC, 10-12G/A, 1999-08-10



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



Date of Report:  June 24, 1999
(Date of earliest event reported)

Commission File No. 333-67267



                  Bank of America Mortgage Securities, Inc.
- ------------------------------------------------------------------------------



            Delaware                                        94-324470
- --------------------------------           -------------------------------------
  (State of Incorporation)                    (I.R.S. Employer Identification
                                                         No.)



345 Montgomery Street, Lower Level #2, Unit #8152, San Francisco, CA 94104
- ------------------------------------------------------------------------------
            Address of principal executive offices                  (Zip Code)



                                (415) 445-4779
- ------------------------------------------------------------------------------
              Registrant's Telephone Number, including area code




- ------------------------------------------------------------------------------
  (Former name, former address and former fiscal year, if changed since last
                                   report)



<PAGE>




ITEM 5.     Other Events

On June  24,  1999,  Bank of  America  Mortgage  Securities,  Inc.,  a  Delaware
corporation (the "Registrant"),  sold Mortgage Pass-Through Certificates, Series
1999-7,  Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class A-13, Class
A-14,  Class A-15,  Class A-16,  Class A-17, Class A-18, Class A-19, Class A-20,
Class A-21,  Class A-22,  Class A-23,  Class A-24, Class A-25, Class A-PO, Class
A-R, Class B-1, Class B-2 and Class B-3 (the "Offered Certificates"),  having an
aggregate   original   principal   balance  of   $496,256,833.00.   The  Offered
Certificates  were issued pursuant to a Pooling and Servicing  Agreement,  dated
June 24, 1999, among the Registrant,  Bank of America, FSB, as a servicer ("Bank
of America"),  NationsBanc Mortgage Corporation,  as a servicer  ("NationsBanc")
and The Bank of New York, as trustee (the "Agreement"), a copy of which is filed
as an exhibit hereto. Mortgage Pass-Through  Certificates,  Series 1999-7, Class
B-4, Class B-5 and Class B-6 Certificates, having an aggregate initial principal
balance of $3,753,096.23  (the "Private Class B Certificates" and, together with
the Offered Certificates, the "Certificates"),  were also issued pursuant to the
Agreement.

As of the date of  initial  issuance,  the  Offered  Certificates  evidenced  an
approximate  99.25%  undivided  interest  in a trust (the  "Trust"),  consisting
principally  of a pool  of  fixed  interest  rate,  conventional,  monthly  pay,
fully-amortizing,  one- to four-family  residential  first mortgage  loans.  The
remaining  undivided interests in the Trust are evidenced by the Private Class B
Certificates  distributions  on which are  subordinated to  distributions on the
Offered Certificates.

Interest on the Offered  Certificates  will be distributed on each  Distribution
Date (as defined in the Agreement).  Monthly  distributions  in reduction of the
principal  balance of the Offered  Certificates will be allocated to the Offered
Certificates  in  accordance  with the  priorities  set forth in the  Agreement.
Distributions  of  interest  and  in  reduction  of  principal  balance  on  any
Distribution Date will be made to the extent that the Pool  Distribution  Amount
is sufficient therefor.

An election  will be made to treat the Trust as a REMIC for  federal  income tax
purposes (the  "REMIC").  The Class A-1,  Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15, Class A-16, Class A-17, Class A-18,
Class A-19,  Class A-20,  Class A-21,  Class A-22, Class A-23, Class A-24, Class
A-25,  Class A-PO,  Class B-1,  Class B-2,  Class B-3,  Class B-4, Class B-5 and
Class B-6 Certificates  will be treated as "regular  interests" in the REMIC and
the Class A-R  Certificate  will be treated as the  "residual  interest"  in the
REMIC.



<PAGE>




ITEM 7.     Financial Statements and Exhibits

(c)   Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                            Description
- -----------                            -----------
      (EX-4)                           Pooling and Servicing Agreement, dated
                                       June 24, 1999, among Bank of America
                                       Mortgage Securities, Inc., NationsBanc
                                       Mortgage Corporation, Bank of America,
                                       FSB and The Bank of New York, as trustee.





<PAGE>




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                       BANK OF AMERICA MORTGAGE SECURITIES,
                                          INC.


June 24, 1999
                                       /s/ Sharon Joseph
                                       ----------------------------------
                                       Sharon Joseph
                                       Vice President




<PAGE>





                                INDEX TO EXHIBITS

                                                               Paper (P) or
Exhibit No.                 Description                       Electronic (E)
- -----------                 -----------                       --------------
   (EX-4)                   Pooling and Servicing               E
                            Agreement, dated June 24, 1999
                            among Bank of America Mortgage
                            Securities, Inc., NationsBanc
                            Mortgage
                            Corporation, Bank of America,
                            FSB and
                            The Bank of New York, as trustee.






================================================================================







                   BANK OF AMERICA MORTGAGE SECURITIES, INC.,

                                  as Depositor,

                        NATIONSBANC MORTGAGE CORPORATION,

                                  as Servicer,

                              BANK OF AMERICA, FSB,

                                  as Servicer,

                                       and

                              THE BANK OF NEW YORK,

                                   as Trustee

                         POOLING AND SERVICING AGREEMENT

                               Dated June 24, 1999

                             -----------------------

                       Mortgage Pass-Through Certificates

                                  Series 1999-7




================================================================================


<PAGE>

                                TABLE OF CONTENTS


PRELIMINARY STATEMENT...........................................................


                                    ARTICLE I

                                   DEFINITIONS

Section 1. 01    Defined Terms..................................................
Section 1. 03    Interest Calculations..........................................


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS
                        ORIGINAL ISSUANCE OF CERTIFICATES

Section 2. 01    Conveyance of Mortgage Loans...................................
Section 2. 02    Acceptance by the Trustee of the Mortgage Loans................
Section 2. 03    Representations, Warranties and Covenants of the NMC Servicer..
Section 2. 04    Representations, Warranties and Covenants of the BA Servicer...
Section 2. 05    Representations and Warranties of the Depositor as to the
                   Mortgage Loans...............................................
Section 2. 06    Designation of Interests in the REMIC..........................
Section 2. 07    Designation of Start-up Day....................................
Section 2. 08    REMIC Certificate Maturity Date................................
Section 2. 09    Execution and Delivery of Certificates.........................


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

Section 3. 01    Servicers to Service Mortgage Loans............................
Section 3. 02    Subservicing; Enforcement of the Obligations of Servicers......
Section 3. 03    Fidelity Bond; Errors and Omissions Insurance..................
Section 3. 04    Access to Certain Documentation................................
Section 3. 05    Maintenance of Primary Mortgage Insurance Policy; Claims.......
Section 3. 06    Rights of the Depositor and the Trustee in Respect of the
                   Servicers....................................................
Section 3. 07    Trustee to Act as Servicer.....................................
Section 3. 08    Collection of Mortgage Loan Payments; Servicer Custodial
                   Accounts; Certificate Account and Class A-16 Reserve Fund....
Section 3. 09    Collection of Taxes, Assessments and Similar Items;
                   Escrow Accounts..............................................
Section 3. 10    Access to Certain Documentation and Information Regarding
                   the Mortgage Loans...........................................
Section 3. 11    Permitted Withdrawals from the Servicer Custodial Accounts
                   and Certificate Account......................................
Section 3. 12    Maintenance of Hazard Insurance................................
Section 3. 13    Enforcement of Due-On-Sale Clauses; Assumption Agreements......
Section 3. 14    Realization Upon Defaulted Mortgage Loans; REO Property........
Section 3. 15    Trustee to Cooperate; Release of Mortgage Files................
Section 3. 16    Documents, Records and Funds in Possession of the Servicers
                   to be Held for the Trustee.
Section 3. 17    Servicing Compensation.........................................
Section 3. 18    Annual Statement as to Compliance..............................
Section 3. 19    Annual Independent Public Accountants' Servicing Statement;
                   Financial Statements.........................................
Section 3. 20    Advances.......................................................
Section 3. 21    Modifications, Waivers, Amendments and Consents................
Section 3. 22    Reports to the Securities and Exchange Commission..............
Section 3. 23    Maintenance of the Rounding Accounts; Collections Thereunder...


                                   ARTICLE IV

                             SERVICER'S CERTIFICATE

Section 4. 01    Servicer's Certificate.........................................


                                    ARTICLE V

                 PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                              REMIC ADMINISTRATION

Section 5. 01    Distributions..................................................
Section 5. 02    Priorities of Distribution.....................................
Section 5. 03    Allocation of Losses...........................................
Section 5. 04    Statements to Certificateholders...............................
Section 5. 05    Tax Returns and Reports to Certificateholders..................
Section 5. 06    Tax Matters Person.............................................
Section 5. 07    Rights of the Tax Matters Person in Respect of the Trustee.....
Section 5. 08    REMIC Related Covenants........................................
Section 5.09     Principal Distributions on the Special Retail Certificates.....


                                   ARTICLE VI

                                THE CERTIFICATES

Section 6. 01    The Certificates...............................................
Section 6. 02    Registration of Transfer and Exchange of Certificates..........
Section 6. 03    Mutilated, Destroyed, Lost or Stolen Certificates..............
Section 6. 04    Persons Deemed Owners..........................................


                                   ARTICLE VII

                         THE DEPOSITOR AND THE SERVICERS

Section 7. 01    Respective Liabilities of the Depositor and the Servicers......
Section 7. 02    Merger or Consolidation of the Depositor or a Servicer.........
Section 7. 03    Limitation on Liability of the Depositor, the Servicers
                   and Others...................................................
Section 7. 04    Depositor and Servicers Not to Resign..........................


                                  ARTICLE VIII

                                     DEFAULT

Section 8. 01    Events of Default..............................................
Section 8. 02    Remedies of Trustee............................................
Section 8. 03    Directions by Certificateholders and Duties of Trustee
                   During Event of Default......................................
Section 8. 04    Action upon Certain Failures of a Servicer and upon
                   Event of Default.............................................
Section 8. 05    Trustee to Act; Appointment of Successor.......................
Section 8. 06    Notification to Certificateholders.............................


                                   ARTICLE IX

                                   THE TRUSTEE

Section 9. 01    Duties of Trustee..............................................
Section 9. 02    Certain Matters Affecting the Trustee..........................
Section 9. 03    Trustee Not Liable for Certificates or Mortgage Loans..........
Section 9. 04    Trustee May Own Certificates...................................
Section 9. 05    Eligibility Requirements for Trustee...........................
Section 9. 06    Resignation and Removal of Trustee.............................
Section 9. 07    Successor Trustee..............................................
Section 9. 08    Merger or Consolidation of Trustee.............................
Section 9. 09    Appointment of Co-Trustee or Separate Trustee..................
Section 9. 10    Authenticating Agents..........................................
Section 9. 11    Trustee's Fees and Expenses....................................
Section 9. 12    [RESERVED].....................................................
Section 9. 13    Paying Agents..................................................
Section 9. 14    Limitation of Liability........................................
Section 9. 15    Trustee May Enforce Claims Without Possession of Certificates..
Section 9. 16    Suits for Enforcement..........................................
Section 9. 17    Waiver of Bond Requirement.....................................
Section 9. 18    Waiver of Inventory, Accounting and Appraisal Requirement......
Section 9. 19    Year 2000 Compliance...........................................


                                    ARTICLE X

                                   TERMINATION

Section 10. 01   Termination upon Purchase by the Depositor or
                   Liquidation of All Mortgage Loans............................
Section 10. 02   Additional Termination Requirements............................


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

Section 11. 01   Amendment......................................................
Section 11. 02   Recordation of Agreement.......................................
Section 11. 03   Limitation on Rights of Certificateholders.....................
Section 11. 04   Governing Law..................................................
Section 11. 05   Notices........................................................
Section 11. 06   Severability of Provisions.....................................
Section 11. 07   Certificates Nonassessable and Fully Paid......................
Section 11. 08   Access to List of Certificateholders...........................
Section 11. 09   Recharacterization.............................................



<PAGE>




EXHIBITS

Exhibit A-1    -      Form of Face of Class A-1 Certificate
Exhibit A-2    -      Form of Face of Class A-2 Certificate
Exhibit A-3    -      Form of Face of Class A-3 Certificate
Exhibit A-4    -      Form of Face of Class A-4 Certificate
Exhibit A-5    -      Form of Face of Class A-5 Certificate
Exhibit A-6    -      Form of Face of Class A-6 Certificate
Exhibit A-7    -      Form of Face of Class A-7 Certificate
Exhibit A-8    -      Form of Face of Class A-8 Certificate
Exhibit A-9    -      Form of Face of Class A-9 Certificate
Exhibit A-10   -      Form of Face of Class A-10 Certificate
Exhibit A-11   -      Form of Face of Class A-11 Certificate
Exhibit A-12   -      Form of Face of Class A-12 Certificate
Exhibit A-13   -      Form of Face of Class A-13 Certificate
Exhibit A-14   -      Form of Face of Class A-14 Certificate
Exhibit A-15   -      Form of Face of Class A-15 Certificate
Exhibit A-16   -      Form of Face of Class A-16 Certificate
Exhibit A-17   -      Form of Face of Class A-17 Certificate
Exhibit A-18   -      Form of Face of Class A-18 Certificate
Exhibit A-19   -      Form of Face of Class A-19 Certificate
Exhibit A-20   -      Form of Face of Class A-20 Certificate
Exhibit A-21   -      Form of Face of Class A-21 Certificate
Exhibit A-22   -      Form of Face of Class A-22 Certificate
Exhibit A-23   -      Form of Face of Class A-23 Certificate
Exhibit A-24   -      Form of Face of Class A-24 Certificate
Exhibit A-25   -      Form of Face of Class A-25 Certificate
Exhibit A-PO   -      Form of Face of Class A-PO Certificate
Exhibit A-R    -      Form of Face of Class A-R Certificate
Exhibit B-1    -      Form of Face of Class B-1 Certificate
Exhibit B-2    -      Form of Face of Class B-2 Certificate
Exhibit B-3    -      Form of Face of Class B-3 Certificate
Exhibit B-4    -      Form of Face of Class B-4 Certificate
Exhibit B-5    -      Form of Face of Class B-5 Certificate
Exhibit B-6    -      Form of Face of Class B-6 Certificate
Exhibit C             Form of Reverse of all Certificates...................C-1
Exhibit D-1           BA Mortgage Loan Schedule...........................D-1-1
Exhibit D-2           NMC Mortgage Loan Schedule..........................D-2-1
Exhibit E             Request for Release of Documents......................E-1
Exhibit F             Form of Certification of Establishment
                        of Account..........................................F-1
Exhibit G-1           Form of Transferor's Certificate....................G-1-1
Exhibit G-2A          Form 1 of Transferee's Certificate.................G-2A-1
Exhibit G-2B          Form 2 of Transferee's Certificate.................G-2B-1
Exhibit H             Form of Transferee Representation Letter
                      for ERISA Restricted Certificates.....................H-1
Exhibit I             Form of Affidavit Regarding Transfer of
                        Residual Certificate................................I-1
Exhibit J             Contents of Servicing File............................J-1
Exhibit K             Form of Special Servicing Agreement...................K-1



<PAGE>



                         POOLING AND SERVICING AGREEMENT

               THIS POOLING AND  SERVICING  AGREEMENT,  dated June 24, 1999,  is
hereby  executed  by and among BANK OF AMERICA  MORTGAGE  SECURITIES,  INC.,  as
depositor (together with its permitted successors and assigns, the "Depositor"),
NATIONSBANC  MORTGAGE  CORPORATION,  as servicer  (together  with its  permitted
successors and assigns, the "NMC Servicer"),  BANK OF AMERICA,  FSB, as servicer
(together  with its permitted  successors  and assigns,  the "BA Servicer"  and,
together with the NMC Servicer,  the "Servicers"),  and THE BANK OF NEW YORK, as
trustee (together with its permitted successors and assigns, the "Trustee").

                         W I T N E S S E T H   T H A T:

               In consideration of the mutual agreements  herein contained,  the
Depositor, the NMC Servicer, the BA Servicer and the Trustee agree as follows:






                                                                     Integral
                 Initial Class                                       Multiples
                 Certificate         Pass-Through     Minimum        in Excess
Classes          Balance             Rate             Denomination   of Minimum
- -------          -------             ----             ------------   ----------

Class A-1        $71,133,000.00      6.500%           $1,000         $1
Class A-2        $15,000,000.00      6.500%           $1,000         $1
Class A-3        $108,160,000.00     6.500%           $1,000         $1
Class A-4        $20,000,000.00      6.500%           $1,000         $1
Class A-5        $4,459,000.00       7.000%           $1,000         $1
Class A-6        $3,776,000.00       7.000%           $1,000         $1
Class A-7        $2,650,000.00       7.000%           $1,000         $1
Class A-8        $2,309,000.00       7.000%           $1,000         $1
Class A-9        $1,823,000.00       7.000%           $1,000         $1
Class A-10       $1,551,000.00       7.000%           $1,000         $1
Class A-11       $1,245,000.00       7.000%           $1,000         $1
Class A-12       $808,000.00         7.000%           $1,000         $1
Class A-13       $1,363,000.00       7.000%           $1,000         $1
Class A-14       $553,929.00         7.000%           $1,000         $1
Class A-15       $2,090,000.00       7.000%           $1,000         $1
Class A-16       $1,665,000.00       (1)              $1,000         $1
Class A-17       $1,053,000.00       7.250%           $1,000         $1
Class A-18       $1,776,000.00       7.250%           $1,000         $1
Class A-19       $13,867,000.00      6.500%           $1,000         $1
Class A-20       $125,000,000.00     6.500%           $1,000         $1
Class A-21       $19,401,000.00      6.500%           $1,000         $1
Class A-22       $4,088,006.00       (2)              $1,000         $1
Class A-23       $10,373,962.00      6.500%           $1,000         $1
Class A-24       $48,000,000.00      6.500%           $1,000         $1
Class A-25       $16,405,103.00      7.250%           $1,000         $1
Class A-PO       $203,733.00         (2)              $25,000        $1
Class A-R        $100.00             6.500%           $100           N/A
Class B-1        $12,001,000.00      6.500%           $25,000        $1
Class B-2        $3,751,000.00       6.500%           $25,000        $1
Class B-3        $1,751,000.00       6.500%           $25,000        $1
Class B-4        $1,751,000.00       6.500%           $25,000        $1
Class B-5        $1,001,000.00       6.500%           $25,000        $1
Class B-6        $1,001,096.23       6.500%           $25,000        $1

- ---------------

(1)  During  the  first  twelve  Interest  Accrual   Periods,   the  Class  A-16
Certificates will bear interest at 8.000% per annum. Beginning with the Interest
Accrual  Period  commencing  July  1,  2000  and  thereafter,   the  Class  A-16
Certificates will bear interest at 7.000% per annum.

(2)  The  Class  A-22  and  Class  A-PO   Certificates  will  be  Principal-Only
Certificates and will not bear interest.


                                    ARTICLE I

                                   DEFINITIONS

               Section 1.01 Defined Terms. Whenever used in this Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article:

               1933 Act: The Securities Act of 1933, as amended.

               Accrued Certificate Interest:  For any Distribution Date and each
interest-bearing Class, one month's interest accrued during the related Interest
Accrual  Period at the  applicable  Pass-Through  Rate on the  applicable  Class
Certificate Balance.

               Adjusted Pool Amount:  With respect to any Distribution Date, the
Cut-Off Date Pool  Principal  Balance of the Mortgage Loans minus the sum of (i)
all amounts in respect of principal  received in respect of the  Mortgage  Loans
(including,  without limitation,  amounts received as Monthly Payments, Periodic
Advances,   Principal   Prepayments,   Liquidation   Proceeds  and  Substitution
Adjustment   Amounts)  and  distributed  to  Holders  of  Certificates  on  such
Distribution  Date and all  prior  Distribution  Dates  and  (ii) the  principal
portion of all Realized Losses (other than Debt Service Reductions)  incurred on
the Mortgage Loans from the Cut-Off Date through the end of the month  preceding
such Distribution Date.

               Adjusted   Pool  Amount  (PO   Portion):   With  respect  to  any
Distribution Date, the sum of the amounts,  calculated as follows,  with respect
to all Outstanding Mortgage Loans: the product of (i) the PO Percentage for each
such  Mortgage  Loan and (ii) the  remainder of (A) the Cut-Off  Date  Principal
Balance of such Mortgage Loan minus (B) the sum of (x) all amounts in respect of
principal  received  in  respect  of  such  Mortgage  Loan  (including,  without
limitation,  amounts received as Monthly Payments, Periodic Advances,  Principal
Prepayments,  Liquidation  Proceeds  and  Substitution  Adjustment  Amounts) and
distributed to Holders of the  Certificates  on such  Distribution  Date and all
prior  Distribution  Dates and (y) the  principal  portion of any Realized  Loss
(other than a Debt Service  Reduction)  incurred on such  Mortgage Loan from the
Cut-Off Date through the end of the month preceding such Distribution Date.

               Advance:  A Periodic Advance or a Servicing Advance.

               Agreement: This Pooling and Servicing Agreement together with all
amendments hereof and supplements hereto.

               Amount Held for Future Distribution: As to any Distribution Date,
the total of the amounts held in the Servicer Custodial Accounts at the close of
business  on the  preceding  Determination  Date  on  account  of (i)  Principal
Prepayments  and  Liquidation  Proceeds  received  or made in the  month of such
Distribution  Date and (ii) payments which represent receipt of Monthly Payments
in respect of a Due Date or Due Dates subsequent to the related Due Date.

               Appraised Value: With respect to any Mortgaged  Property,  either
(i) the lesser of (a) the appraised value determined in an appraisal obtained by
the  originator at origination of such Mortgage Loan and (b) the sales price for
such property,  except that, in the case of Mortgage Loans the proceeds of which
were used to refinance an existing  mortgage  loan,  the Appraised  Value of the
related  Mortgaged  Property is the  appraised  value  thereof  determined in an
appraisal  obtained  at the time of  refinancing,  or (ii) the  appraised  value
determined  in an  appraisal  made at the request of a Mortgagor  subsequent  to
origination in order to eliminate the  Mortgagor's  obligation to keep a Primary
Insurance Policy in force.

               Assignment of Mortgage: An individual assignment of the Mortgage,
notice of transfer or equivalent instrument in recordable form, sufficient under
the laws of the jurisdiction  wherein the related Mortgaged  Property is located
to give record notice of the sale of the Mortgage.

               Authenticating Agents:  As defined in Section 9.10.

               BA Mortgage Loan Purchase  Agreement:  The Mortgage Loan Purchase
Agreement,  dated  June 24,  1999,  between  the BA Seller,  as seller,  and the
Depositor, as purchaser.

               BA Mortgage Loans: The Mortgage Loans serviced by the BA Servicer
and  identified  on Exhibit D-1 as such  Exhibit is amended from time to time to
reflect the addition of Substitute  Mortgage Loans and the deletion of Defective
Mortgage Loans pursuant to the provisions of this Agreement.

               BA Seller:  Bank of America,  FSB, a federal savings bank, or its
successor in interest,  as seller of the BA Mortgage Loans under the BA Mortgage
Loan Purchase Agreement.

               BA Servicer: Bank of America, FSB, a federal savings bank, or its
successor in interest,  in its capacity as servicer of the BA Mortgage Loans, or
any successor servicer appointed as herein provided.

               BA Servicer Custodial  Account:  The separate Eligible Account or
Accounts created and maintained by the BA Servicer pursuant to Section 3.08(b).

               Bankruptcy   Loss:  Any  Deficient   Valuation  or  Debt  Service
Reduction.

               Bankruptcy Loss Amount: As of any Distribution  Date, the Initial
Bankruptcy Loss Amount less the aggregate amount of Bankruptcy Losses previously
incurred  during the period  from the Cut-Off  Date  through the last day of the
month preceding the month of such Distribution  Date;  provided,  however,  that
such  amount may be reduced  from time to time with the  written  consent of the
Rating Agencies provided that such reduction does not result in a downgrading to
the current rating of the Certificates.

               Book-Entry  Certificate:  All Classes of Certificates  other than
the Physical Certificates.

               Business  Day:  Any day other than (i) a Saturday  or a Sunday or
(ii) a day on which banking  institutions  in the State of North  Carolina,  the
State of New York, the State of California,  the State of Virginia, the state in
which the servicing offices of either Servicer are located or the state in which
the  Corporate  Trust  Office is located are  required or  authorized  by law or
executive order to be closed.

               Certificate: Any of the Bank of America Mortgage Securities, Inc.
Mortgage  Pass-Through  Certificates,  Series 1999-7 that are issued pursuant to
this Agreement.

               Certificate  Account:  The separate  Eligible Account created and
maintained by the Trustee pursuant to Section 3.08(c) in the name of the Trustee
for the benefit of the  Certificateholders and designated "The Bank of New York,
in trust for registered  holders of Bank of America  Mortgage  Securities,  Inc.
Mortgage  Pass-Through  Certificates,  Series  1999-7." Funds in the Certificate
Account  shall  be held in  trust  for the  Certificateholders  for the uses and
purposes set forth in this Agreement.

               Certificate Balance: With respect to any Certificate at any date,
the  maximum  dollar  amount of  principal  to which the Holder  thereof is then
entitled  hereunder,  such amount  being equal to the product of the  Percentage
Interest of such Certificate and the Class  Certificate  Balance of the Class of
Certificates of which such Certificate is a part.

               Certificate Owner: With respect to a Book-Entry Certificate,  the
Person who is the beneficial owner of a Book-Entry Certificate.  With respect to
any Definitive Certificate, the Certificateholder of such Certificate.

               Certificate Register: The register maintained pursuant to Section
6.02.

               Certificate  Registrar:   The  registrar  appointed  pursuant  to
Section 6.02.

               Certificateholder:  The  Person in whose  name a  Certificate  is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor,  either Servicer or any affiliate thereof shall be deemed
not to be outstanding  and the Percentage  Interest and Voting Rights  evidenced
thereby  shall not be taken into account in  determining  whether the  requisite
amount of Percentage  Interests or Voting Rights,  as the case may be, necessary
to  effect  any such  consent  has been  obtained,  unless  such  entity  is the
registered owner of the entire Class of Certificates,  provided that the Trustee
shall not be responsible  for knowing that any  Certificate is registered in the
name of such an  affiliate  unless one of its  Responsible  Officers  has actual
knowledge.

               Class:  As to the  Certificates,  the Class A-1, Class A-2, Class
A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class
A-10,  Class A-11,  Class A-12,  Class A-13, Class A-14, Class A-15, Class A-16,
Class A-17,  Class A-18,  Class A-19,  Class A-20, Class A-21, Class A-22, Class
A-23, Class A-24, Class A-25, Class A-PO, Class A-R, Class B-1, Class B-2, Class
B-3, Class B-4, Class B-5 and Class B-6 Certificates, as the case may be.

               Class A Certificates:  The Class A-1, Class A-2, Class A-3, Class
A-4, Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-20,  Class A-21, Class A-22, Class A-23, Class
A-24, Class A-25, Class A-PO and Class A-R Certificates.

               Class  A-16  Reserve  Amount:   For  each  of  the  first  twelve
Distribution  Dates, an amount equal to the product of (i) the Class Certificate
Balance of the Class A-16  Certificates  on the day  immediately  preceding each
such  Distribution  Date and  (ii)  one-twelfth  of the  excess  of the  current
Pass-Through Rate on the Class A-16 Certificates over 7.000%.

               Class A-16 Reserve Fund: The separate  Eligible  Account  created
and  maintained  by the Trustee  pursuant to Section  3.08(f) in the name of the
Trustee for the benefit of the  Certificateholders  and designated  "The Bank of
New York,  in trust  for the  registered  holders  of Bank of  America  Mortgage
Securities,  Inc., Mortgage Pass-Through Certificates,  Series 1999-7." Funds in
the Class A-16  Reserve  Fund shall be held in trust for the  Certificateholders
for the uses and purposes set forth in this Agreement.

               Class A-PO Deferred Amount:  As to any Distribution Date prior to
the Senior Credit  Support  Depletion  Date,  the aggregate of the applicable PO
Percentage of each Realized Loss,  other than an Excess Loss, to be allocated to
the Class A-PO Certificates on such Distribution Date or previously allocated to
the Class A-PO  Certificates  and not yet paid to the  Holders of the Class A-PO
Certificates pursuant to Section 5.02(a)(iii).

               Class B Certificates:  The Class B-1, Class B-2, Class B-3, Class
B-4, Class B-5 and Class B-6 Certificates.

               Class Certificate Balance: With respect to any Class and any date
of determination,  the Initial Class Certificate Balance of such Class minus the
sum of (i) all  distributions of principal made with respect  thereto,  (ii) all
Realized  Losses  allocated  thereto  pursuant to Section  5.03(a) and (iii) all
other  reductions in Class  Certificate  Balance  previously  allocated  thereto
pursuant to Section 5.03(b).

               Class  Interest  Shortfall:  For any  Distribution  Date and each
interest-bearing  Class,  the amount by which Accrued  Certificate  Interest for
such Class (as  reduced  pursuant  to  Section  5.02(c))  exceeds  the amount of
interest  actually  distributed on such Class on such Distribution Date pursuant
to clause (i) of the definition of "Interest Distribution Amount."

               Class Unpaid Interest Shortfall:  As to any Distribution Date and
each  interest-bearing  Class,  the amount by which the aggregate Class Interest
Shortfalls  for such Class on prior  Distribution  Dates  exceeds  the amount of
interest  actually  distributed on such Class on such prior  Distribution  Dates
pursuant to clause (ii) of the definition of "Interest Distribution Amount."

               Closing Date:  June 24, 1999.

               Code:  The Internal Revenue Code of 1986, as amended.

               Compensating Interest:  As defined in Section 3.17.

               Co-op  Shares:   Shares  issued  by  private  non-profit  housing
corporations.

               Corporate  Trust Office:  The principal  office of the Trustee at
which at any particular  time its certificate  transfer  services are conducted,
which office at the date of the  execution of this  instrument is located at 101
Barclay Street - 12E, New York, New York 10286, Attention: Corporate Trust - MBS
(Fax: (212) 815-5309).

               Custodian:  Any Custodian  appointed by the Trustee in accordance
with the terms of this Agreement.

               Customary  Servicing  Procedures:  With respect to each Servicer,
procedures  (including  collection  procedures)  that such Servicer  customarily
employs and exercises in servicing and administering  mortgage loans for its own
account and which are in accordance with accepted mortgage  servicing  practices
of prudent lending institutions servicing mortgage loans of the same type as the
Mortgage Loans in the  jurisdictions in which the related  Mortgaged  Properties
are located.

               Cut-Off Date:  June 1, 1999.

               Cut-Off Date Pool Principal Balance: The aggregate of the Cut-Off
Date Principal Balances of the Mortgage Loans which is $500,009,929.24.

               Cut-Off Date  Principal  Balance:  As to any Mortgage  Loan,  the
unpaid  principal  balance  thereof as of the close of  business  on the Cut-Off
Date,  reduced by all  installments of principal due on or prior thereto whether
or not paid.

               Debt  Service  Reduction:   As  to  any  Mortgage  Loan  and  any
Determination Date, the excess of (i) the Monthly Payment due on the related Due
Date under the terms of such  Mortgage  Loan over (ii) the amount of the monthly
payment of principal  and/or  interest  required to be paid with respect to such
Due Date by the Mortgagor as  established  by a court of competent  jurisdiction
(pursuant to an order which has become final and nonappealable) as a result of a
proceeding  initiated by or against the related  Mortgagor  under the Bankruptcy
Code,  as amended  from time to time (11 U.S.C.);  provided  that no such excess
shall be considered a Debt Service Reduction so long as (a) the related Servicer
is pursuing an appeal of the court  order  giving rise to any such  modification
and (b)(1)  such  Mortgage  Loan is not in default  with  respect to payment due
thereunder  in  accordance  with the terms of such Mortgage Loan as in effect on
the  Cut-Off  Date or (2)  Monthly  Payments  are being  advanced by the related
Servicer in accordance  with the terms of such Mortgage Loan as in effect on the
Cut-Off Date.

               Debt Service  Reduction  Mortgage  Loan:  Any Mortgage  Loan that
became the subject of a Debt Service Reduction.

               Deceased  Holder:  A  Certificate   Owner  of  a  Special  Retail
Certificate  who was living at the time such  interest  was  acquired  and whose
executor  or other  authorized  representative  causes  to be  furnished  to the
Trustee a certified copy of the death certificate and any additional evidence of
death satisfactory to the Trustee and any tax waivers requested by the Trustee.

               Defective  Mortgage  Loan: Any Mortgage Loan which is required to
be cured, repurchased or substituted for pursuant to Sections 2.02 or 2.05.

               Deficient   Valuation:   As  to  any   Mortgage   Loan   and  any
Determination  Date, the excess of (i) the then outstanding  indebtedness  under
such  Mortgage Loan over (ii) the secured  valuation  thereof  established  by a
court of competent jurisdiction (pursuant to an order which has become final and
nonappealable)  as a result of a proceeding  initiated by or against the related
Mortgagor  under the Bankruptcy  Code, as amended from time to time (11 U.S.C.),
pursuant to which such Mortgagor retained such Mortgaged Property; provided that
no such excess  shall be  considered  a Deficient  Valuation  so long as (a) the
related  Servicer is  pursuing  an appeal of the court order  giving rise to any
such  modification  and (b)(1) such Mortgage Loan is not in default with respect
to payments due thereunder in accordance with the terms of such Mortgage Loan as
in effect on the Cut-Off Date or (2) Monthly  Payments are being advanced by the
related Servicer in accordance with the terms of such Mortgage Loan as in effect
on the Cut-Off Date.

               Deficient  Valuation Mortgage Loan: Any Mortgage Loan that became
the subject of a Deficient Valuation.

               Definitive Certificates:  As defined in Section 6.02(c)(iii).

               Depositor: Bank of America Mortgage Securities,  Inc., a Delaware
corporation, or its successor in interest, as depositor of the Trust Estate.

               Depository: The Depository Trust Company, the nominee of which is
Cede & Co.,  as the  registered  Holder of the  Book-Entry  Certificates  or any
successor  thereto  appointed in accordance with this Agreement.  The Depository
shall at all times be a "clearing corporation" as defined in Section 8-102(3) of
the Uniform Commercial Code of the State of New York.

               Depository Participant: A broker, dealer, bank or other financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

               Determination  Date: As to any Distribution Date, the 16th day of
the  month  of the  related  Distribution  Date  or,  if such  16th day is not a
Business Day, the Business Day immediately preceding such 16th day.

               Discount  Mortgage  Loan:  Any Mortgage  Loan with a Net Mortgage
Interest Rate that is less than 6.500% per annum.

               Distribution  Date: The 25th day of each month  beginning in July
1999 (or, if such day is not a Business Day, the next Business Day).

               Due Date: As to any Distribution Date and each Mortgage Loan, the
first day in the calendar month of such Distribution Date.

               Eligible  Account:  Any of (i) an account or accounts  maintained
with (a) NationsBank,  N.A. or any successor thereto, (b) Bank of America,  FSB,
or (c) a federal or state chartered depository  institution or trust company the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the  debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any  amounts are held on
deposit therein,  or (ii) an account or accounts in a depository  institution or
trust  company in which  such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC)  and the  uninsured  deposits  in which  accounts  are
otherwise  secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders  have a claim with
respect to the funds in such  account or a  perfected  first  priority  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository  institution or trust company in which
such account is maintained, or (iii) a trust account or accounts maintained with
the trust department of a federal or state chartered  depository  institution or
trust  company,  acting in its  fiduciary  capacity  or (iv) any  other  account
acceptable to each Rating  Agency.  Eligible  Accounts may bear interest and may
include, if otherwise qualified under this definition,  accounts maintained with
the Trustee.

               ERISA:  The Employee  Retirement  Income Security Act of 1974, as
amended.

               ERISA Restricted Certificates:  The Class B Certificates.

               Escrow Account:  As defined in Section 3.09.

               Escrow Payments:  The amounts  constituting  taxes,  assessments,
Primary Insurance Policy premiums,  fire and hazard insurance premiums and other
payments as may be required to be escrowed by the  Mortgagor  with the mortgagee
pursuant to the terms of any Mortgage Note or Mortgage.

               Event of Default:  As defined in Section 8.01.

               Excess Losses:  For any Distribution  Date, the amount of any (i)
Fraud Losses in excess of the Fraud Loss Amount,  (ii) Special  Hazard Losses in
excess of the Special Hazard Loss Amount or (iii) Bankruptcy Losses in excess of
the Bankruptcy Loss Amount.

               Excess  Proceeds:  With respect to any Liquidated  Mortgage Loan,
the  amount,  if any,  by  which  the sum of any  Liquidation  Proceeds  of such
Mortgage Loan received in the calendar  month in which such Mortgage Loan became
a Liquidated  Mortgage  Loan,  net of any amounts  previously  reimbursed to the
related Servicer as Nonrecoverable Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.11(a)(iii),  exceeds (i) the unpaid principal  balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the  month in which  such
Mortgage Loan became a Liquidated  Mortgage  Loan plus (ii) accrued  interest at
the Mortgage  Interest Rate from the Due Date as to which interest was last paid
or for which a Periodic Advance was made (and not reimbursed) up to the Due Date
applicable to the  Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

               FDIC: The Federal Deposit Insurance Corporation, or any successor
thereto.

               FHLMC:  The  Federal  Home  Loan  Mortgage  Corporation,  or  any
successor thereto.

               Final Distribution Date: The Distribution Date on which the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
10.01.

               Financial  Market Service:  Bloomberg  Financial  Service and any
other  financial  information  provider  designated  by the Depositor by written
notice to the Trustee.

               FIRREA:   The  Financial   Institutions   Reform,   Recovery  and
Enforcement Act of 1989, as amended.

               Fitch:  Fitch IBCA, Inc., or any successor thereto.

               FNMA: Fannie Mae, or any successor thereto.

               Fractional Interest:  As defined in Section 5.02(d).

               Fraud Loss:  Realized Losses on Mortgage Loans as to which a loss
is  sustained  by  reason  of  a  default  arising  from  fraud,  dishonesty  or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

               Fraud Loss Amount:  For each  Distribution  Date occurring during
the period from the Closing  Date through the first  anniversary  of the Cut-Off
Date,  the  Initial  Fraud Loss  Amount  reduced  by the amount of Fraud  Losses
allocated to the Certificates.  Thereafter, the Fraud Loss Amount shall be equal
to the  lesser of (i) the  Initial  Fraud Loss  Amount  reduced by the amount of
Fraud Losses allocated to the Certificates and (ii) for each  Distribution  Date
occurring (a) during the period from the day after the first anniversary through
the third  anniversary  of the Cut-Off  Date,  1% of the Pool  Stated  Principal
Balance,  (b) during the period from the day after the third anniversary through
the fifth  anniversary  of the Cut-Off Date,  0.5% of the Pool Stated  Principal
Balance, and (c) after the fifth anniversary of the Cut-Off Date, zero.

               Holder:  A Certificateholder.

               Independent: When used with respect to any specified Person means
such a Person who (i) is in fact independent of the Depositor and the Servicers,
(ii)  does not have any  direct  financial  interest  or any  material  indirect
financial interest in the Depositor or either Servicer or in an affiliate of any
of them, and (iii) is not connected with the Depositor or either  Servicer as an
officer, employee, promoter,  underwriter,  trustee, partner, director or person
performing similar functions.

               Indirect Depository Participant:  A broker, dealer, bank or other
financial institution or other Person maintaining a custodial  relationship with
a Depository Participant.

               Initial Bankruptcy Loss Amount: $153,896.27.

               Initial  Class   Certificate   Balance:   As  to  each  Class  of
Certificates,  the  Class  Certificate  Balance  set  forth  in the  Preliminary
Statement.

               Initial Fraud Loss Amount: $5,000,099.29.

               Initial Special Hazard Amount: $5,002.818.06.

               Insurance  Policy:  With respect to any Mortgage Loan included in
the Trust  Estate,  any  related  insurance  policy,  including  all  riders and
endorsements thereto in effect, including any replacement policy or policies for
any Insurance Policies.

               Insurance  Proceeds:  Proceeds paid by an insurer pursuant to any
Insurance  Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

               Insured Expenses:  Expenses covered by an Insurance Policy or any
other insurance policy with respect to the Mortgage Loans.

               Interest  Accrual Period:  As to any  Distribution  Date and each
Class of Certificates  (other than the Class A-22 and Class A-PO  Certificates),
the period from and including the first day of the calendar month  preceding the
calendar month of such  Distribution  Date to but not including the first day of
the calendar month of such Distribution Date.

               Interest  Distribution Amount: For any Distribution Date and each
interest-bearing Class, the sum of (i) the Accrued Certificate Interest, subject
to  reduction  pursuant to Section  5.02(c) and (ii) any Class  Unpaid  Interest
Shortfall for such Class.

               Liquidated  Mortgage Loan: With respect to any Distribution Date,
a defaulted  Mortgage Loan  (including  any REO Property) that was liquidated in
the calendar month preceding the month of such Distribution Date and as to which
the related  Servicer has certified (in accordance  with this Agreement) that it
has  received  all  proceeds  it  expects  to  receive  in  connection  with the
liquidation  of such Mortgage Loan  including  the final  disposition  of an REO
Property.

               Liquidation  Proceeds:  Amounts,  including  Insurance  Proceeds,
received in  connection  with the partial or complete  liquidation  of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts  received in connection  with any  condemnation  or partial release of a
Mortgaged  Property and any other  proceeds  received in connection  with an REO
Property, less the sum of related unreimbursed Servicing Fees and Advances.

               Living   Holder:   A  Certificate   Owner  of  a  Special  Retail
Certificate other than a Deceased Holder.

               Loan-to-Value  Ratio:  With respect to any Mortgage  Loan and any
date of determination, the fraction, expressed as a percentage, the numerator of
which is the outstanding  principal  balance of the related Mortgage Loan at the
date of determination and the denominator of which is the Appraised Value of the
related Mortgaged Property.

               MERS:  As defined in Section 2.01(b)(iii).

               Monthly Payment: The scheduled monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage Loan
which, unless otherwise specified herein,  shall give effect to any related Debt
Service  Reduction  and any Deficient  Valuation  that affects the amount of the
monthly payment due on such Mortgage Loan.

               Mortgage:  The  mortgage,  deed  of  trust  or  other  instrument
creating  a first lien on a  Mortgaged  Property  securing  a  Mortgage  Note or
creating a first lien on a leasehold interest.

               Mortgage  File:  The  mortgage  documents  listed in Section 2.01
pertaining to a particular  Mortgage Loan and any additional  documents required
to be added to the Mortgage File pursuant to this Agreement.

               Mortgage  Interest  Rate: As to any Mortgage  Loan, the per annum
rate of  interest at which  interest  accrues on the  principal  balance of such
Mortgage Loan in accordance with the terms of the related Mortgage Note.

               Mortgage  Loan Purchase  Agreement:  Each of the BA Mortgage Loan
Purchase Agreement and the NMC Mortgage Loan Purchase Agreement.

               Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
to time amended by the applicable Servicer to reflect the addition of Substitute
Mortgage  Loans and the deletion of  Defective  Mortgage  Loans  pursuant to the
provisions of this  Agreement)  transferred  to the Trustee as part of the Trust
Estate  and from time to time  subject  to this  Agreement,  attached  hereto as
Exhibit  D-1 and Exhibit  D-2,  setting  forth the  following  information  with
respect to each Mortgage Loan: (i) the Mortgage Loan identifying  number; (ii) a
code  indicating  whether the Mortgaged  Property is  owner-occupied;  (iii) the
property type for each Mortgaged Property;  (iv) the original months to maturity
or the remaining months to maturity from the Cut-Off Date; (v) the Loan-to-Value
Ratio at origination;  (vi) the Mortgage  Interest Rate; (vii) the date on which
the first Monthly Payment was due on the Mortgage Loan, and, if such date is not
the Due Date  currently  in effect,  such Due Date;  (viii) the stated  maturity
date;  (ix) the amount of the Monthly  Payment as of the Cut-Off  Date;  (x) the
paid-through  date;  (xi) the original  principal  amount of the Mortgage  Loan;
(xii) the principal  balance of the Mortgage Loan as of the close of business on
the Cut-Off Date,  after  application  of payments of principal due on or before
the Cut-Off Date, whether or not collected,  and after deduction of any payments
collected  of  scheduled  principal  due after the Cut-Off  Date;  (xiii) a code
indicating  the  purpose  of the  Mortgage  Loan;  (xiv) a code  indicating  the
documentation  style; and (xv) the Appraised Value. With respect to the Mortgage
Loans in the aggregate, the Mortgage Loan Schedule shall set forth the following
information,  as of the Cut-Off Date: (i) the number of Mortgage Loans; (ii) the
current aggregate outstanding principal balance of the Mortgage Loans; (iii) the
weighted  average  Mortgage  Rate of the Mortgage  Loans;  and (iv) the weighted
average months to maturity of the Mortgage Loans.

               Mortgage  Loans:  Such  of the  mortgage  loans  transferred  and
assigned to the Trustee  pursuant to Section  2.01 as from time to time are held
as a part of the Trust Estate  (including any Substitute  Mortgage Loans and REO
Property),  the  Mortgage  Loans  originally  so held  being  identified  in the
Mortgage Loan Schedule.

               Mortgage Note: The originally  executed note or other evidence of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with all riders thereto and amendments thereof.

               Mortgaged  Property:  The underlying property securing a Mortgage
Loan, which may include Co-op Shares or residential long-term leases.

               Mortgagor:  The obligor on a Mortgage Note.

               Net  Mortgage   Interest  Rate:  As  to  any  Mortgage  Loan  and
Distribution  Date, such Mortgage  Loan's Mortgage  Interest Rate thereon on the
first day of the month  preceding  the month of the  related  Distribution  Date
reduced by the related Servicing Fee Rate and the Trustee Fee Rate.

               NMC Mortgage Loan Purchase Agreement:  The Mortgage Loan Purchase
Agreement,  dated June 24,  1999,  between  the NMC Seller,  as seller,  and the
Depositor, as purchaser.

               NMC  Mortgage  Loans:  The  Mortgage  Loans  serviced  by the NMC
Servicer and  identified  on Exhibit D-2 as such Exhibit is amended from time to
time to reflect the addition of  Substitute  Mortgage  Loans and the deletion of
Defective Mortgage Loans pursuant to the provisions of this Agreement.

               NMC   Seller:   NationsBanc   Mortgage   Corporation,   a   Texas
corporation,  or its successor in interest,  as seller of the NMC Mortgage Loans
under the NMC Mortgage Loan Purchase Agreement.

               NMC  Servicer:   NationsBanc   Mortgage   Corporation,   a  Texas
corporation,  or its  successor in interest,  in its capacity as servicer of the
NMC Mortgage Loans, or any successor servicer appointed as herein provided.

               NMC Servicer Custodial Account:  The separate Eligible Account or
Accounts created and maintained by the NMC Servicer pursuant to Section 3.08(b).

               Non-PO  Percentage:  As to any Discount Mortgage Loan, a fraction
(expressed as a percentage), the numerator of which is the Net Mortgage Interest
Rate of such Discount  Mortgage Loan and the denominator of which is 6.500%.  As
to any Mortgage Loan that is not a Discount Mortgage Loan, 100%.

               Non-PO Principal Amount: As to any Distribution  Date, the sum of
the applicable  Non-PO  Percentage of (a) the principal  portion of each Monthly
Payment  (without  giving effect,  prior to the reduction of the Bankruptcy Loss
Amount to zero, to any reductions thereof caused by any Debt Service Reductions)
due on each  Mortgage  Loan on the  related Due Date,  (b) the Stated  Principal
Balance,  as of  the  date  of  repurchase,  of  each  Mortgage  Loan  that  was
repurchased by the Depositor  pursuant to this Agreement as of such Distribution
Date,  (c) any  Substitution  Adjustment  Amount in connection  with a Defective
Mortgage  Loan  received  with  respect  to  such  Distribution  Date,  (d)  any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal received during the calendar month preceding the month of
such  Distribution Date with respect to such Mortgage Loan and (f) all Principal
Prepayments  received  during the  calendar  month  preceding  the month of such
Distribution Date.

               Non-Supported  Interest Shortfalls:  As to any Distribution Date,
the amount,  if any, by which the  aggregate of Prepayment  Interest  Shortfalls
exceeds Compensating Interest for such Distribution Date.

               Non-U.S. Person:  A Person other than a U.S. Person.

               Nonrecoverable Advance: Any portion of an Advance previously made
or  proposed  to be made in  respect  of a  Mortgage  Loan  which  has not  been
previously  reimbursed  and which,  in the good faith  judgment  of the  related
Servicer,  will  not  or,  in the  case  of a  proposed  Advance,  would  not be
ultimately recoverable from the related Mortgagor, related Liquidation Proceeds,
or other recoveries in respect of the related Mortgage Loan.

               Offered Certificates: The Class A, Class B-1, Class B-2 and Class
B-3 Certificates.

               Officer's  Certificate:  A certificate  signed by the Chairman of
the Board, Vice Chairman of the Board,  President or a Vice President and by the
Treasurer,  the  Secretary  or one  of the  Assistant  Treasurers  or  Assistant
Secretaries,  or any other duly  authorized  officer of the  Depositor or either
Servicer, as the case may be, and delivered to the Trustee.

               Opinion of Counsel:  A written  opinion of counsel  acceptable to
the Trustee, who may be counsel for the Depositor or a Servicer, except that any
opinion of counsel relating to the  qualification of the Trust Estate as a REMIC
or  compliance  with the REMIC  Provisions  must be an  opinion  of  Independent
counsel.

               Original  Fractional  Interest:  With  respect  to  each  of  the
following  Classes of Subordinate  Certificates,  the  corresponding  percentage
described below, as of the Closing Date:

                             Class B-1                   1.85%
                             Class B-2                   1.10%
                             Class B-3                   0.75%
                             Class B-4                   0.40%
                             Class B-5                   0.20%
                             Class B-6                   0.00%

               Original Subordinate Certificate Balance: $21,256,096.23.

               OTS:  The Office of Thrift Supervision.

               Outstanding  Mortgage  Loan:  As to any Due Date, a Mortgage Loan
which was not the  subject of a Principal  Prepayment  in Full prior to such Due
Date, which did not become a Liquidated Mortgage Loan prior to such Due Date and
which  was not  purchased  from the  Trust  prior to such Due Date  pursuant  to
Sections 2.02 or 2.05.

               Ownership  Interest:  As to any  Certificate,  any  ownership  or
security  interest  in  such   Certificate,   including  any  interest  in  such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.

               Pass-Through   Rate:   As  to  each  Class  of   interest-bearing
Certificates,  the per annum  rate set  forth or  described  in the  Preliminary
Statement.

               Paying Agent:  As defined in Section 9.13.

               Percentage Interest:  As to any Certificate (other than the Class
A-8,  Class  A-10,  Class  A-15 and Class  A-16  Certificates),  the  percentage
obtained by dividing the initial  Certificate Balance of such Certificate by the
Initial Class  Certificate  Balance of the Class of which such  Certificate is a
part.  With  respect  to a Class  A-8,  Class  A-10,  Class A-15 or a Class A-16
Certificate, the percentage obtained by dividing the current Certificate Balance
of such Certificate by the current Class Certificate Balance of all Certificates
of the same Class.

               Periodic  Advance:  The payment required to be made by a Servicer
with respect to any  Distribution  Date pursuant to Section 3.20,  the amount of
any such payment  being equal to the  aggregate of Monthly  Payments (net of the
Servicing  Fee) on the Mortgage Loans  (including any REO Property)  serviced by
such  Servicer  that were due on the related Due Date and not received as of the
close of business on the related  Determination  Date, less the aggregate amount
of any  such  delinquent  payments  that  such  Servicer  has  determined  would
constitute a Nonrecoverable Advance if advanced.

               Permitted Investments:  One or more of the following:

                  (i)  obligations of or guaranteed as to principal and interest
        by the United States,  FHLMC, FNMA or any agency or  instrumentality  of
        the United States when such obligations are backed by the full faith and
        credit of the United States;  provided that such obligations of FHLMC or
        FNMA  shall  be  limited  to  senior  debt   obligations   and  mortgage
        participation  certificates other than investments in mortgage-backed or
        mortgage   participation   securities  with  yields  evidencing  extreme
        sensitivity  to  the  rate  of  principal  payments  on  the  underlying
        mortgages, which shall not constitute Permitted Investments hereunder;

                  (ii) repurchase agreements on obligations  specified in clause
        (i)  maturing  not more  than  one  month  from the date of  acquisition
        thereof  with a  corporation  incorporated  under the laws of the United
        States or any state  thereof rated not lower than "A-1" by S&P and "F-1"
        by Fitch;

                  (iii) federal funds, certificates of deposit, demand deposits,
        time  deposits  and  bankers'  acceptances  (which  shall  each  have an
        original  maturity of not more than 90 days and, in the case of bankers'
        acceptances,  shall in no event have an  original  maturity of more than
        365 days or a remaining  maturity of more than 30 days)  denominated  in
        United  States  dollars  of any  U.S.  depository  institution  or trust
        company  incorporated  under the laws of the United  States or any state
        thereof, rated not lower than "A-1" by S&P and "F-1" by Fitch;

                  (iv) commercial paper (having original  maturities of not more
        than 365  days) of any  corporation  incorporated  under the laws of the
        United  States or any state  thereof which is rated not lower than "A-1"
        by S&P and "F-1" by Fitch;

                  (v) investments in money market funds  (including funds of the
        Trustee  or its  affiliates,  or funds  for  which an  affiliate  of the
        Trustee acts as advisor,  as well as funds for which the Trustee and its
        affiliates may receive  compensation) rated either "AAAm" or "AAAm G" by
        S&P, and "AAA" by Fitch or otherwise  approved in writing by each Rating
        Agency; and

                  (vi) other obligations  or securities  that are  acceptable to
        each Rating  Agency and, as evidenced by an Opinion of Counsel  obtained
        by either  Servicer,  will not  affect  the  qualification  of the Trust
        Estate as a REMIC;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents  either (a) the right to receive only interest  payments with respect
to the underlying debt instrument or (b) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal  and  interest  with  respect  to such  instrument  provide a yield to
maturity  greater  than 120% of the yield to maturity at par of such  underlying
obligations.

               Permitted  Transferee:  Any  Person  other  than  (i) the  United
States,  or any State or any  political  subdivision  thereof,  or any agency or
instrumentality   of  any  of  the   foregoing,   (ii)  a  foreign   government,
international  organization  or any agency or  instrumentality  of either of the
foregoing,  (iii) an organization  which is exempt from tax imposed by Chapter 1
of the Code  (including  the tax imposed by Section 511 of the Code on unrelated
business taxable income) (except certain farmers' cooperatives described in Code
Section 521), (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(C) and (v) any other Person so designated by either Servicer
based on an Opinion of Counsel to the effect  that any  transfer  to such Person
may cause the Trust or any other Holder of a Residual  Certificate  to incur tax
liability that would not be imposed other than on account of such transfer.  The
terms "United States," "State" and "international  organization"  shall have the
meanings set forth in Code Section 7701 or successor provisions.

               Person: Any individual,  corporation,  limited liability company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

               Physical  Certificates:  The Class A-R,  Class B-4, Class B-5 and
Class B-6 Certificates.

               Plan:  As defined in Section 6.02(e).

               PO Percentage:  As to any Discount  Mortgage Loan, 100% minus the
Non-PO  Percentage for such Mortgage Loan. As to any Mortgage Loan that is not a
Discount Mortgage Loan, 0%.

               PO Principal Amount: As to any Distribution  Date, the sum of the
applicable PO Percentage  of (a) the principal  portion of each Monthly  Payment
(without giving effect,  prior to the reduction of the Bankruptcy Loss Amount to
zero, to any reductions  thereof caused by any Debt Service  Reductions)  due on
each Mortgage Loan on the related Due Date, (b) the Stated Principal Balance, as
of the date of  repurchase,  of each Mortgage Loan that was  repurchased  by the
related  Seller  or  the  Depositor  pursuant  to  this  Agreement  as  of  such
Distribution Date, (c) any Substitution Adjustment Amount in connection with any
Defective Mortgage Loan received with respect to such Distribution Date, (d) any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal  received  with respect to such  Mortgage Loan during the
calendar  month  preceding the month of such  Distribution  Date with respect to
such  Mortgage  Loan  and (f) all  Principal  Prepayments  received  during  the
calendar month preceding the month of such Distribution Date.

               Pool Distribution Amount: As to any Distribution Date, the excess
of (a) the sum of (i) the  aggregate of (A) the interest  portion of any Monthly
Payment  (net of the  Servicing  Fee) and the  principal  portion of any Monthly
Payment due on the Due Date in the month in which such  Distribution Date occurs
and  which is  received  prior  to the  related  Determination  Date and (B) all
Periodic Advances and payments of Compensating Interest made by the Servicers in
respect of such Distribution Date deposited to the Servicer  Custodial  Accounts
pursuant to Section 3.08(b)(vii);  (ii) all Liquidation Proceeds received during
the preceding  calendar month and deposited to the Servicer  Custodial  Accounts
pursuant  to Section  3.08(b)(iii);  (iii) all  Principal  Prepayments  received
during the month preceding the month of such  Distribution Date and deposited to
the  Servicer  Custodial  Accounts  pursuant to Section  3.08(b)(i)  during such
period;  (iv) in connection with Defective  Mortgage  Loans, as applicable,  the
aggregate of the Repurchase Prices and Substitution Adjustment Amounts deposited
on the related  Remittance  Date  pursuant to Section  3.08(b)(vi);  and (v) any
other amounts in the Servicer  Custodial  Accounts deposited therein pursuant to
Sections 3.08(b)(iv),  (v) and (viii) in respect of such Distribution Date; over
(b) any (i)  amounts  permitted  to be  withdrawn  from the  Servicer  Custodial
Accounts  pursuant to clauses (i) through (vii),  inclusive,  of Section 3.11(a)
and (ii) amounts permitted to be withdrawn from the Certificate Account pursuant
to clauses (i) and (ii) of Section 3.11(b).

               Pool Stated Principal  Balance:  As to any Distribution Date, the
aggregate Stated Principal  Balances of all Mortgage Loans that were Outstanding
Mortgage  Loans  immediately  following  the  Due  Date  in the  month  of  such
Distribution Date.

               Prepayment  Interest  Shortfall:  As to any Distribution Date and
each  Mortgage  Loan  subject  to a  Principal  Prepayment  received  during the
calendar month preceding such  Distribution  Date, the amount,  if any, by which
one month's interest at the related Mortgage Interest Rate (net of the Servicing
Fee) on such  Principal  Prepayment  exceeds  the  amount  of  interest  paid in
connection with such Principal Prepayment.

               Primary  Insurance  Policy:   Each  policy  of  primary  mortgage
guaranty  insurance  or any  replacement  policy  therefor  with  respect to any
Mortgage Loan, in each case issued by an insurer acceptable to FNMA or FHLMC.

               Principal-Only  Certificates:  Any Class of Certificates entitled
to  distributions of principal,  but to no distributions of interest.  The Class
A-22  and  Class  A-PO  Certificates  are the  only  Classes  of  Principal-Only
Certificates.

               Principal Prepayment:  Any payment or other recovery of principal
on a Mortgage  Loan  (other  than  Liquidation  Proceeds)  which is  received in
advance  of its  scheduled  Due  Date and is not  accompanied  by an  amount  of
interest  representing  scheduled interest due on any date or dates in any month
or months subsequent to the month of prepayment.

               Principal  Prepayment in Full:  Any  Principal  Prepayment of the
entire principal balance of a Mortgage Loan.

               Priority Amount:  As to any Distribution  Date, the lesser of (i)
the Class  Certificate  Balance  of the  Class  A-24  Certificates  and (ii) the
product of (a) the Shift  Percentage,  (b) the Priority  Percentage  and (c) the
Senior Principal Distribution Amount.

               Priority Percentage:  As to any Distribution Date, the percentage
equivalent  (carried to six places  rounded up) of a fraction  the  numerator of
which  is  the  Class  Certificate   Balance  of  the  Class  A-24  Certificates
immediately  prior to such date and the denominator of which is the aggregate of
the Class Certificate Balances of all Classes of Senior Certificates (other than
the Class A-PO Certificates) immediately prior to such date.

               Private  Certificates:  The  Class  B-4,  Class B-5 and Class B-6
Certificates.

               Pro Rata  Share:  As to any  Distribution  Date and any  Class of
Subordinate  Certificates  that is not a  Restricted  Class,  the portion of the
Subordinate Principal  Distribution Amount allocable to such Class, equal to the
product of the Subordinate  Principal  Distribution Amount for such Distribution
Date and a fraction,  the  numerator of which is the related  Class  Certificate
Balance thereof and the denominator of which is the aggregate Class  Certificate
Balance of the Subordinate Certificates that are not Restricted Classes. The Pro
Rata Share of a Restricted Class shall be 0%.

               Qualified  Appraiser:  An appraiser of a Mortgaged  Property duly
appointed by the  originator of the related  Mortgage Loan, who had no interest,
direct  or  indirect,  in such  Mortgaged  Property  or in any loan  made on the
security  thereof,  whose  compensation  is  not  affected  by the  approval  or
disapproval of the related Mortgage Loan and who met the minimum  qualifications
of FNMA or FHLMC.

               Rating Agency: Each of Fitch and S&P. If either such organization
or a  successor  is no  longer  in  existence,  "Rating  Agency"  shall  be such
nationally  recognized  statistical  rating  organization,  or other  comparable
Person, as is designated by the Depositor,  notice of which designation shall be
given to the Trustee.  References herein to a given rating or rating category of
a Rating  Agency shall mean such rating  category  without  giving effect to any
modifiers.

               Realized Loss: With respect to each Liquidated  Mortgage Loan, an
amount as of the date of such  liquidation,  equal to (i) the  unpaid  principal
balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus
(ii)  interest at the Net Mortgage  Interest  Rate from the Due Date as to which
interest was last paid or advanced (and not reimbursed) to Certificateholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries of interest at the Net Mortgage Interest Rate and to principal of the
Liquidated Mortgage Loan. With respect to each Mortgage Loan that has become the
subject of a Deficient Valuation,  if the principal amount due under the related
Mortgage Note has been reduced,  the difference between the principal balance of
the Mortgage Loan outstanding  immediately prior to such Deficient Valuation and
the  principal  balance  of the  Mortgage  Loan  as  reduced  by  the  Deficient
Valuation.  With respect to each  Mortgage Loan that has become the subject of a
Debt Service  Reduction and any Distribution  Date, the amount, if any, by which
the principal portion of the related Monthly Payment has been reduced.

               Record Date:  The last day of the month (or, if such day is not a
Business  Day, the preceding  Business  Day)  preceding the month of the related
Distribution Date.

               Refinance  Mortgage Loan: Any Mortgage Loan the proceeds of which
were not used to purchase the related Mortgaged Property.

               Regular  Certificates:  As defined in the  Preliminary  Statement
hereto.

               Relief Act: The Soldiers' and Sailors'  Civil Relief Act of 1940,
as amended.

               Relief Act Reduction:  With respect to any Distribution Date, for
any  Mortgage  Loan as to which  there  has been a  reduction  in the  amount of
interest  collectible  thereon for the most recently  ended  calendar month as a
result of the  application  of the Relief Act, the amount,  if any, by which (i)
interest  collectible on such Mortgage Loan for the most recently ended calendar
month is less than (ii) interest  accrued  pursuant to the terms of the Mortgage
Note on the same  principal  amount  and for the  same  period  as the  interest
collectible on such Mortgage Loan for the most recently ended calendar month.

               REMIC: A "real estate  mortgage  investment  conduit"  within the
meaning of Section 860D of the Code. "The REMIC" means the REMIC  constituted by
the Trust Estate.

               REMIC  Certificate  Maturity Date: The "latest possible  maturity
date" of the Regular Certificates as that term is defined in Section 2.08.

               REMIC  Provisions:  Provisions  of the  federal  income  tax  law
relating to real estate mortgage  investment  conduits,  which appear at Section
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,  and regulations promulgated thereunder,  as the foregoing may be in
effect from time to time, as well as provisions of applicable state laws.

               Remittance  Date:  As to any  Distribution  Date,  by  2:00  p.m.
Eastern time on the Business Day immediately preceding such Distribution Date.

               REO Disposition Period:  As defined in Section 3.14.

               REO  Proceeds:  Proceeds,  net of  any  related  expenses  of the
related Servicer,  received in respect of any REO Property  (including,  without
limitation,  proceeds from the rental of the related  Mortgaged  Property) which
are received prior to the final liquidation of such Mortgaged Property.

               REO  Property:  A  Mortgaged  Property  acquired by a Servicer on
behalf of the Trust  through  foreclosure  or  deed-in-lieu  of  foreclosure  in
connection with a defaulted Mortgage Loan.

               Repurchase  Price: As to any Defective  Mortgage Loan repurchased
on any date pursuant to Sections 2.02 or 2.05, an amount equal to the sum of (i)
the  unpaid  principal  balance  thereof  and (ii) the unpaid  accrued  interest
thereon  at the  applicable  Mortgage  Interest  Rate from the Due Date to which
interest was last paid by the Mortgagor to the first day of the month  following
the month in which such Mortgage Loan became eligible to be repurchased.

               Request for  Release:  The Request  for  Release  submitted  by a
Servicer to the Trustee or the Custodian on behalf of the Trustee, substantially
in the form of Exhibit E.

               Required Insurance Policy: With respect to any Mortgage Loan, any
insurance policy which is required to be maintained from time to time under this
Agreement in respect of such Mortgage Loan.

               Residual Certificate:  The Class A-R Certificate.

               Responsible  Officer:  When used with respect to the Trustee, any
officer of the Corporate Trust  Department of the Trustee,  including any Senior
Vice President,  any Vice President, any Assistant Vice President, any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of  the  above   designated   officers   and  having   responsibility   for  the
administration of this Agreement.

               Restricted Classes:  As defined in Section 5.02(d).

               Rounding Account:  As defined in Section 3.23.

               Rounding Amount:  As defined in Section 3.23.

               S&P: Standard & Poor's, a division of The McGraw-Hill  Companies,
Inc., or any successor thereto.

               Seller:  With  respect to the BA Loans,  the BA Seller and,  with
respect to the NMC Loans, the NMC Seller.

               Senior Certificates:  The Class A Certificates.

               Senior  Credit  Support  Depletion  Date:  The date on which  the
aggregate Class Certificate  Balance of the Subordinate  Certificates is reduced
to zero.

               Senior  Percentage:  With respect to any  Distribution  Date, the
percentage,  carried six places  rounded up,  obtained by dividing the aggregate
Class Certificate  Balance of the Senior Certificates (other than the Class A-PO
Certificates) immediately prior to such Distribution Date by the aggregate Class
Certificate  Balance of all Classes of  Certificates  (other than the Class A-PO
Certificates) immediately prior to such Distribution Date.

               Senior  Prepayment  Percentage:  For any Distribution Date during
the five  years  beginning  on the first  Distribution  Date,  100%.  The Senior
Prepayment  Percentage for any Distribution Date occurring on or after the fifth
anniversary of the first  Distribution  Date will, except as provided herein, be
as follows:  for any Distribution Date in the first year thereafter,  the Senior
Percentage plus 70% of the Subordinate  Percentage for such  Distribution  Date;
for any Distribution  Date in the second year thereafter,  the Senior Percentage
plus 60% of the  Subordinate  Percentage  for such  Distribution  Date;  for any
Distribution  Date in the third year thereafter,  the Senior Percentage plus 40%
of the Subordinate  Percentage for such Distribution  Date; for any Distribution
Date in the  fourth  year  thereafter,  the  Senior  Percentage  plus 20% of the
Subordinate Percentage for such Distribution Date; and for any Distribution Date
in the  fifth  or  later  years  thereafter,  the  Senior  Percentage  for  such
Distribution Date (unless on any of the foregoing  Distribution Dates the Senior
Percentage  exceeds  the  initial  Senior  Percentage,  in which case the Senior
Prepayment  Percentage for such  Distribution  Date will once again equal 100%).
Notwithstanding the foregoing,  no decrease in the Senior Prepayment  Percentage
will occur unless both of the Senior Step Down Conditions are satisfied.

               Senior  Principal  Distribution  Amount:  As to any  Distribution
Date, the sum of (i) the Senior  Percentage of the applicable  Non-PO Percentage
of all amounts described in clauses (a) through (d) of the definition of "Non-PO
Principal  Amount"  for such  Distribution  Date and (ii) the Senior  Prepayment
Percentage  of the  applicable  Non-PO  Percentage  of the amounts  described in
clauses  (e) and (f) of the  definition  of "Non-PO  Principal  Amount" for such
Distribution Date; provided,  however,  that if a Debt Service Reduction that is
an Excess  Loss is  sustained  with  respect  to a  Mortgage  Loan that is not a
Liquidated  Mortgage  Loan,  the Senior  Principal  Distribution  Amount will be
reduced on the related  Distribution Date by the Senior Percentage of the Non-PO
Percentage of the principal portion of such Debt Service Reduction.

               Senior Step Down Conditions:  As of any  Distribution  Date as to
which  any  decrease  in the  Senior  Prepayment  Percentage  applies,  (i)  the
outstanding  principal  balance  of all  Mortgage  Loans  (including,  for  this
purpose,  any Mortgage Loans in  foreclosure or any REO Property)  delinquent 60
days or more (averaged over the preceding six month period),  as a percentage of
the  aggregate  Class  Certificate  Balance  of  the  Subordinate   Certificates
(averaged over the preceding  six-month period), is not equal to or greater than
50% or (ii) cumulative  Realized Losses with respect to the Mortgage Loans as of
the applicable  Distribution  Date do not exceed the percentages of the Original
Subordinate Certificate Balance set forth below:

                                                            Percentage of
                                                        Original Subordinate
Distribution Date Occurring                              Certificate Balance
- ---------------------------                              -------------------

July 2004 through June 2005                                      30%

July 2005 through June 2006                                      35%

July 2006 through June 2007                                      40%

July 2007 through June 2008                                      45%

July 2008 and thereafter                                         50%


               Servicer:  With respect to the BA Mortgage Loans, the BA Servicer
and, with respect to the NMC Mortgage Loans, the NMC Servicer.

               Servicer Advance Date: As to any  Distribution  Date, 11:30 a.m.,
Eastern time, on the Business Day immediately preceding such Distribution Date.

               Servicer Custodial Account: The NMC Servicer Custodial Account or
the BA Servicer Custodial Account, as applicable.

               Servicer's  Certificate:  The monthly report  required by Section
4.01.

               Servicing Advances: All customary,  reasonable and necessary "out
of pocket" costs and expenses  incurred in the performance by either Servicer of
its servicing obligations,  including,  but not limited to (i) the preservation,
restoration and protection of a Mortgaged Property,  (ii) expenses  reimbursable
to such  Servicer  pursuant  to Section  3.14 and any  enforcement  or  judicial
proceedings, including foreclosures, (iii) the management and liquidation of any
REO Property and (iv) compliance with the obligations under Section 3.12.

               Servicing   Fee:   With  respect  to  each   Mortgage   Loan  and
Distribution Date, the amount of the fee payable to the related Servicer,  which
shall, for such Distribution Date, be equal to one-twelfth of the product of the
Servicing Fee Rate with respect to such  Mortgage Loan and the Stated  Principal
Balance of such Mortgage Loan, subject to reduction as provided in Section 3.17.
Such fee shall be  payable  monthly,  computed  on the basis of the same  Stated
Principal  Balance and period respecting which any related interest payment on a
Mortgage Loan is computed. Each Servicer's right to receive the Servicing Fee is
limited to, and payable solely from, the interest portion (including  recoveries
with respect to interest from  Liquidation  Proceeds and other proceeds,  to the
extent permitted by Section 3.11) of related Monthly Payments  collected by such
Servicer, or as otherwise provided under Section 3.11.

               Servicing Fee Rate:  With respect to each Mortgage  Loan, the per
annum rate equal to (i) the related Mortgage  Interest Rate less (ii) the sum of
6.500% and the Trustee Fee Rate; provided,  however, that the Servicing Fee Rate
will not be less than 0.25% per annum with respect to any Mortgage Loan.

               Servicing  File:  The items  pertaining to a particular  Mortgage
Loan referred to in Exhibit J hereto,  and any additional  documents required to
be added to the Servicing File pursuant to the Agreement.

               Servicing  Officer:  Any  officer of a Servicer  involved  in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name  appears on a list of servicing  officers  furnished to the Trustee by such
Servicer, as such list may from time to time be amended.

               Shift  Percentage:  As to any  Distribution  Date, the percentage
indicated below:


Distribution Date Occurring In                              Shift Percentage
- ------------------------------                              ----------------
July 1999 through June 2004..............................   0%
July 2004 through June 2005..............................   30%
July 2005 through June 2006..............................   40%
July 2006 through June 2007..............................   60%
July 2007 through June 2008..............................   80%
July 2008 and thereafter.................................   100%

               Similar Law:  As defined in Section 6.02(e).

               Special  Hazard Loss:  As to a Mortgaged  Property,  any Realized
Loss on account of direct physical loss,  exclusive of (i) any loss covered by a
hazard  policy  or a  flood  insurance  policy  maintained  in  respect  of such
Mortgaged  Property  pursuant  to  Section  3.12 and (ii) any loss  caused by or
resulting from:

               (a) (i) wear and tear,  deterioration,  rust or corrosion,  mold,
wet or dry rot;  inherent  vice or  latent  defect;  animals,  birds,  vermin or
insects; or

               (ii)  settling,  subsidence,  cracking,  shrinkage,  building  or
        expansion of pavements, foundations, walls, floors, roofs or ceilings;

               (b) errors in design,  faulty  workmanship  or faulty  materials,
unless the collapse of the  property or a part thereof  ensues and then only for
the ensuing loss;

               (c)  nuclear  or  chemical   reaction  or  nuclear  radiation  or
radioactive or chemical  contamination,  all whether controlled or uncontrolled,
and whether such loss is direct or indirect, proximate or remote; or

               (d)    (i)  hostile  or  warlike  action in time of peace or war,
including  action in  hindering,  combating  or  defending  against  an  actual,
impending or expected  attack (A) by any government or sovereign  power (de jure
or de facto),  or by any authority  maintaining or using military,  naval or air
forces; or (B) by military,  naval or air forces; or (C) by an agent of any such
government, power, authority or forces;

               (ii) any weapon of war or facility for producing  same  employing
        atomic   fission,   radioactive   force  or   chemical   or   biological
        contaminants, whether in time of peace or war; or

               (iii)  insurrection,  rebellion,  revolution,  civil war, usurped
        power or action taken by governmental authority in hindering,  combating
        or defending  against such an occurrence,  seizure or destruction  under
        quarantine  or  customs  regulations,   confiscation  by  order  of  any
        government  or  public  authority,  or risks of  contraband  or  illegal
        transportation or trade.

               Special  Hazard Loss Amount:  As to any  Distribution  Date,  the
lesser of (a) the greatest of (i) 1% of the Pool Stated Principal Balance of the
Mortgage Loans,  (ii) twice the principal  balance of the largest Mortgage Loan,
and (iii) the  aggregate  principal  balance of all  Mortgage  Loans  secured by
Mortgaged Properties located in the single California five-digit postal zip code
having  the  highest  aggregate  principal  balance  of any zip code  area  (all
principal  balances to be calculated as of the first day of the month  preceding
such Distribution Date after giving effect to Monthly Payments then due, whether
or not paid) and (b) the Initial  Special  Hazard Loss Amount,  reduced (but not
below  zero) by the amount of  Realized  Losses in  respect  of  Special  Hazard
Mortgage  Loans  previously  incurred  during the period from the  Cut-Off  Date
through the last day of the month preceding the month of such Distribution Date.
The Special  Hazard Loss Amount may be further  reduced  from time to time below
the amounts  specified above with the written consent of the Rating Agencies and
without   resulting  in  a  downgrading  to  the  then-current   rating  of  the
Certificates.

               Special Hazard Mortgage Loan: Any Liquidated  Mortgage Loan as to
which the ability to recover thereon was  substantially  impaired by reason of a
hazard  or loss  not  covered  by a hazard  policy  or  flood  insurance  policy
maintained in respect of such Mortgaged Property pursuant to Section 3.12.

               Special Retail  Certificates:  The Class A-8,  Class A-10,  Class
A-15 and Class A-16 Certificates.

               Stated Principal  Balance:  As to any Mortgage Loan and date, the
unpaid  principal  balance of such Mortgage Loan as of the Due Date  immediately
preceding  such  date as  specified  in the  amortization  schedule  at the time
relating thereto (before any adjustment to such amortization  schedule by reason
of any  moratorium or similar waiver or grace period) after giving effect to any
previous partial  Principal  Prepayments and Liquidation  Proceeds  allocable to
principal  (other than with respect to any Liquidated  Mortgage Loan) and to the
payment of principal due on such Due Date and irrespective of any delinquency in
payment by the  related  Mortgagor,  and after  giving  effect to any  Deficient
Valuation.

               Subordinate Certificates:  The Class B Certificates.

               Subordinate  Percentage:  As of any Distribution Date, 100% minus
the Senior Percentage for such Distribution Date.

               Subordinate Prepayment  Percentage:  As to any Distribution Date,
100% minus the Senior Prepayment Percentage for such Distribution Date.

               Subordinate  Principal  Distribution  Amount: With respect to any
Distribution Date, an amount equal to the sum of (i) the Subordinate  Percentage
of the  applicable  Non-PO  Percentage  of all amounts  described in clauses (a)
through (d) of the definition of "Non-PO Principal Amount" for such Distribution
Date and (ii) the  Subordinate  Prepayment  Percentage of the applicable  Non-PO
Percentage of the amounts  described in clauses (e) and (f) of the definition of
"Non-PO Principal Amount" for such Distribution Date; provided, however, that if
a Debt Service  Reduction  that is an Excess Loss is sustained with respect to a
Mortgage Loan that is not a Liquidated Mortgage Loan, the Subordinate  Principal
Distribution  Amount  will be reduced on the  related  Distribution  Date by the
Subordinate  Percentage  of the  applicable  Non-PO  Percentage of the principal
portion of such Debt Service Reduction.

               Subservicer:  Any Person with which a Servicer has entered into a
Subservicing Agreement and which satisfies the requirements set forth therein.

               Subservicing Agreement: Any subservicing agreement (which, in the
event the  Subservicer is an affiliate of the Servicer,  need not be in writing)
between  a  Servicer  and  any   Subservicer   relating  to   servicing   and/or
administration of certain Mortgage Loans as provided in Section 3.02.

               Substitute  Mortgage  Loan:  A Mortgage  Loan  substituted  for a
Defective  Mortgage Loan which must, on the date of such substitution (i) have a
Stated  Principal  Balance,  after  deduction  of the  principal  portion of the
Monthly Payment due in the month of substitution, not in excess of, and not more
than 10% less than, the Stated Principal Balance of the Defective Mortgage Loan;
(ii) have a Net Mortgage  Interest Rate equal to that of the Defective  Mortgage
Loan;  (iii) have a  Loan-to-Value  Ratio not higher than that of the  Defective
Mortgage Loan;  (iv) have a remaining term to maturity not greater than (and not
more than one year less  than)  that of the  Defective  Mortgage  Loan;  and (v)
comply with each Mortgage Loan representation and warranty set forth in the Sale
Agreement  relating to the Defective  Mortgage  Loan.  More than one  Substitute
Mortgage  Loan  may  be  substituted  for a  Defective  Mortgage  Loan  if  such
Substitute Mortgage Loans meet the foregoing attributes in the aggregate.

               Substitution Adjustment Amount:  As defined in Section 2.02.

               Tax Matters Person: The person designated as "tax matters person"
in  accordance  with  Section  5.06  and  the  manner  provided  under  Treasury
Regulation ss. 1.860F-4(d) and Treasury Regulation ss. 301.6231(a)(7)-1.

               Treasury   Regulations:   The  final  and  temporary  regulations
promulgated under the Code by the U.S. Department of the Treasury.

               Trust:  The trust created by this Agreement.

               Trust  Estate:  The  corpus of the Trust  created  to the  extent
described  herein,  consisting of the Mortgage Loans,  such assets as shall from
time to time be  identified as deposited in the Servicer  Custodial  Accounts or
the Certificate  Account, in accordance with this Agreement,  REO Property,  the
Primary Insurance  Policies and any other Required  Insurance Policy and amounts
in the Class A-16 Reserve Fund and the Rounding Accounts.

               Trustee:  The Bank of New  York,  and its  successors-in-interest
and, if a successor trustee is appointed hereunder, such successor, as trustee.

               Trustee  Fee: As to any  Distribution  Date,  an amount  equal to
one-twelfth of the Trustee Fee Rate multiplied by the aggregate Stated Principal
Balance of the Mortgage  Loans  immediately  following the Due Date in the month
preceding the month in which such Distribution Date occurs.

               Trustee Fee Rate: With respect to each Mortgage Loan, 0.0035% per
annum.

               Underwriting Guidelines:  The underwriting guidelines of the Bank
of America, FSB or NationsBanc Mortgage Corporation, as applicable.

               U.S.  Person:  A citizen  or  resident  of the United  States,  a
corporation  or  partnership  (unless,  in the case of a  partnership,  Treasury
Regulations are adopted that provide otherwise) created or organized in or under
the laws of the United  States,  any state  thereof or the District of Columbia,
including an entity treated as a corporation  or partnership  for federal income
tax purposes,  an estate whose income is subject to United States federal income
tax regardless of its source,  or a trust if a court within the United States is
able to exercise primary  supervision over the administration of such trust, and
one or more such U.S.  Persons  have the  authority  to control all  substantial
decisions  of such trust (or,  to the extent  provided  in  applicable  Treasury
Regulations,  certain  trusts in existence on August 20, 1996 which are eligible
to elect to be treated as U.S. Persons).

               Voting  Rights:  The  portion of the voting  rights of all of the
Certificates  which  is  allocated  to  any  Certificate.  As  of  any  date  of
determination,  (a) 1% of all Voting  Rights shall be allocated to the Holder of
the Residual Certificate, and (b) the remaining Voting Rights shall be allocated
among  Holders of the  remaining  Classes of  Certificates  in proportion to the
Certificate Balances of their respective Certificates on such date.

               Section 1.02 Interest Calculations.  All calculations of interest
will be made on a 360-day year  consisting of twelve 30-day  months.  All dollar
amounts calculated hereunder shall be rounded to the nearest penny with one-half
of one penny being rounded down.


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS
                        ORIGINAL ISSUANCE OF CERTIFICATES

               Section 2.01  Conveyance of Mortgage Loans.

               (a) The Depositor,  concurrently  with the execution and delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee  on  behalf  of the Trust  for the  benefit  of the  Certificateholders,
without recourse,  all the right,  title and interest of the Depositor in and to
the Mortgage  Loans,  including all interest and  principal  received on or with
respect to the Mortgage Loans (other than payments of principal and interest due
and payable on the Mortgage Loans on or before the Cut-Off Date).  The foregoing
sale,  transfer,  assignment and set over does not and is not intended to result
in a creation of an assumption by the Trustee of any obligation of the Depositor
or any other Person in  connection  with the Mortgage  Loans or any agreement or
instrument relating thereto, except as specifically set forth herein.

               (b)  In  connection  with  such  transfer  and  assignment,   the
Depositor  has  delivered  or caused to be  delivered  to the  Trustee,  for the
benefit of the  Certificateholders,  the following documents or instruments with
respect to each Mortgage Loan so assigned:

                  (i)  the  original  Mortgage  Note,   endorsed  by  manual  or
        facsimile signature in the following form: "Pay to the order of The Bank
        of  New  York,  as  Trustee,   without  recourse,"  with  all  necessary
        intervening  endorsements  showing a complete chain of endorsement  from
        the originator to the Trustee (each such endorsement being sufficient to
        transfer  all right,  title and interest of the party so  endorsing,  as
        noteholder or assignee thereof, in and to that Mortgage Note);

                  (ii) except as provided below, the original recorded  Mortgage
        with  evidence of a recording  thereon,  or if any such Mortgage has not
        been returned from the applicable  recording office or has been lost, or
        if such public recording office retains the original recorded  Mortgage,
        a copy of such  Mortgage  certified by the Depositor as being a true and
        correct copy of the Mortgage;

                  (iii) subject to the provisos at the end of this paragraph,  a
        duly  executed  Assignment  of  Mortgage  to "The Bank of New  York,  as
        trustee for the holders of the Bank of America Mortgage Securities, Inc.
        Mortgage  Pass-Through  Certificates,   Series  1999-7"  (which  may  be
        included in a blanket assignment or assignments),  together with, except
        as provided below, originals of all interim recorded assignments of such
        mortgage or a copy of such interim assignment certified by the Depositor
        as being a true and complete copy of the original  recorded  intervening
        assignments  of Mortgage  (each such  assignment,  when duly and validly
        completed,  to be in  recordable  form  and  sufficient  to  effect  the
        assignment of and transfer to the assignee  thereof,  under the Mortgage
        to which the assignment relates); provided that, if the related Mortgage
        has not been returned from the applicable public recording office,  such
        Assignment of Mortgage may exclude the information to be provided by the
        recording  office;  and provided,  further,  if the related Mortgage has
        been recorded in the name of Mortgage Electronic  Registration  Systems,
        Inc. ("MERS") or its designee, no Assignment of Mortgage in favor of the
        Trustee  will be required to be prepared or delivered  and instead,  the
        applicable Servicer shall take all actions as are necessary to cause the
        Trust to be  shown as the  owner  of the  related  Mortgage  Loan on the
        records of MERS for  purposes of the system of  recording  transfers  of
        beneficial ownership of mortgages maintained by MERS;

                  (iv)  the   originals  of   all   assumption,    modification,
        consolidation  or  extension  agreements,   if  any,  with  evidence  of
        recording thereon, if any;

                  (v)  the  original  or  duplicate   original  mortgagee  title
        insurance policy and all riders thereto;

                  (vi) the original of any guarantee executed in connection with
        the Mortgage Note;

                  (vii) for each Mortgage Loan which is secured by a residential
        long-term  lease,  a copy  of  the  lease  with  evidence  of  recording
        indicated thereon, or, if the lease is in the process of being recorded,
        a  photocopy  of the lease,  certified  by an officer of the  respective
        prior owner of such Mortgage Loan or by the applicable  title  insurance
        company,  closing/settlement/escrow agent or company or closing attorney
        to be a true and correct copy of the lease transmitted for recordation;

                  (viii)  the  original  of  any  security  agreement,   chattel
        mortgage  or  equivalent   document  executed  in  connection  with  the
        Mortgage; and

                  (ix) for each  Mortgage  Loan  secured  by Co-op  Shares,  the
        originals of the following documents or instruments:

                      (i)    The stock certificate;

                      (ii)   The stock power executed in blank;

                      (iii)  The executed proprietary lease;

                      (iv)   The executed recognition agreement;

                      (v)    The executed assignment of recognition agreement;

                      (vi) The executed UCC-1 financing  statement with evidence
               of recording thereon; and

                      (vii)  Executed  UCC-3   financing   statements  or  other
               appropriate  UCC  financing  statements  required  by state  law,
               evidencing a complete and unbroken line from the mortgagee to the
               Trustee with evidence of recording thereon (or in a form suitable
               for recordation).

provided,  however,  that on the Closing Date,  with respect to item (iii),  the
Depositor has delivered to the Trustee a copy of such  Assignment of Mortgage in
blank and has caused the related Servicer to retain the completed  Assignment of
Mortgage  for  recording  as  described  below,  unless such  Mortgage  has been
recorded in the name of MERS or its designee.  In addition,  if the Depositor is
unable to deliver or cause the delivery of any original Mortgage Note due to the
loss of such original  Mortgage  Note,  the Depositor may deliver a copy of such
Mortgage Note, together with a lost note affidavit,  and shall thereby be deemed
to have satisfied the document delivery requirements of this Section 2.01(b).

               If in connection  with any Mortgage Loans,  the Depositor  cannot
deliver  (A)  the  Mortgage,  (B)  all  interim  recorded  assignments,  (C) all
assumption, modification,  consolidation or extension agreements, if any, or (D)
the lender's  title policy  (together  with all riders  thereto)  satisfying the
requirements  of  clause  (ii),   (iii),   (iv)  or  (v)  above,   respectively,
concurrently  with the  execution and delivery  hereof  because such document or
documents have not been returned from the applicable  public recording office in
the case of clause  (ii),  (iii) or (iv) above,  or because the title policy has
not been  delivered  to either the  related  Servicer  or the  Depositor  by the
applicable  title insurer in the case of clause (v) above,  the Depositor  shall
promptly  deliver or cause to be  delivered  to the Trustee or the  Custodian on
behalf of the  Trustee,  in the case of clause (ii),  (iii) or (iv) above,  such
Mortgage,   such   interim   assignment   or  such   assumption,   modification,
consolidation  or  extension  agreement,  as the case may be,  with  evidence of
recording  indicated  thereon  upon receipt  thereof  from the public  recording
office,  but in no event  shall  any such  delivery  of any  such  documents  or
instruments be made later than one year following the Closing Date,  unless,  in
the case of clause (ii), (iii) or (iv) above,  there has been a continuing delay
at the applicable recording office or, in the case of clause (v), there has been
a continuing delay at the applicable insurer and the Depositor has delivered the
Officer's Certificate to such effect to the Trustee. The Depositor shall forward
or  cause to be  forwarded  to the  Trustee  (1)  from  time to time  additional
original  documents  evidencing an assumption or modification of a Mortgage Loan
and (2) any other documents  required to be delivered by the Depositor or either
Servicer to the Trustee or the Custodian on the Trustee's  behalf.  In the event
that the original  Mortgage is not delivered and in connection  with the payment
in full of the related  Mortgage Loan the public  recording  office requires the
presentation of a "lost  instruments  affidavit and indemnity" or any equivalent
document,  because  only a copy  of the  Mortgage  can  be  delivered  with  the
instrument of satisfaction or reconveyance,  the related Servicer shall prepare,
execute and deliver or cause to be prepared,  executed and delivered,  on behalf
of the Trust, such a document to the public recording office.

               As  promptly  as  practicable  subsequent  to such  transfer  and
assignment,  and in any event,  within 30 days  thereafter,  the Servicers shall
(except  for any  Mortgage  which has been  recorded  in the name of MERS or its
designee)  (i) cause  each  Assignment  of  Mortgage  to be in  proper  form for
recording in the appropriate  public office for real property  records within 30
days of the  Closing  Date  and  (II) at the  Depositor's  expense,  cause to be
delivered  for  recording in the  appropriate  public  office for real  property
records the  Assignments  of the  Mortgages  to the Trustee,  except that,  with
respect to any  Assignment of a Mortgage as to which a Servicer has not received
the  information  required to prepare such  assignment in recordable  form, such
Servicer's  obligation to do so and to deliver the same for such recording shall
be as soon as  practicable  after receipt of such  information  and in any event
within 30 days after the receipt  thereof and, no recording of an  Assignment of
Mortgage  will  be  required  if  the  Depositor  furnishes  to the  Trustee  an
unqualified  Opinion  of Counsel  reasonably  acceptable  to the  Trustee to the
effect that  recordation of such  assignment is not necessary  under  applicable
state law to  preserve  the  Trustee's  interest in the  related  Mortgage  Loan
against the claim of any  subsequent  transferee  of such  Mortgage  Loan or any
successor to, or creditor of, the  Depositor or the  originator of such Mortgage
Loan.

               In the case of Mortgage  Loans that have been  prepaid in full as
of the Closing Date, the Depositor, in lieu of delivering the above documents to
the Trustee,  or the Custodian on the Trustee's  behalf,  will cause the related
Servicer to deposit in the  related  Servicer  Custodial  Account the portion of
such payment that is required to be deposited in such Servicer Custodial Account
pursuant to Section 3.08.

               Section 2.02  Acceptance  by the Trustee of the  Mortgage  Loans.
Subject to the provisions of the following paragraph,  the Trustee declares that
it, or the  Custodian  as its  agent,  will hold the  documents  referred  to in
Section 2.01 and the other documents  delivered to it constituting  the Mortgage
Files,  and that it will hold such  other  assets as are  included  in the Trust
Estate,  in trust for the  exclusive  use and  benefit of all present and future
Certificateholders.

               Within  90  days  after  the   execution  and  delivery  of  this
Agreement,  the Trustee  shall  review,  or cause the  Custodian to review,  the
Mortgage Files in its possession.  If, in the course of such review, the Trustee
or the Custodian finds any document constituting a part of a Mortgage File which
does not meet the  requirements of Section 2.01 or is omitted from such Mortgage
File,  the  Trustee  shall  promptly  so notify  the  related  Servicer  and the
Depositor,  or shall  cause the  Custodian  to  promptly  so notify the  related
Servicer and the Depositor.  In performing  any such review,  the Trustee or the
Custodian  may  conclusively  rely  on the  purported  genuineness  of any  such
document  and any  signature  thereon.  It is  understood  that the scope of the
Trustee's or the  Custodian's  review of the Mortgage Files is limited solely to
confirming  that the  documents  listed in Section  2.01 have been  received and
further confirming that any and all documents delivered pursuant to Section 2.01
appear on their  face to have been  executed  and relate to the  Mortgage  Loans
identified in the Mortgage Loan Schedule.  Neither the Trustee nor the Custodian
shall have any responsibility for determining  whether any document is valid and
binding,  whether  the text of any  assignment  or  endorsement  is in proper or
recordable  form,  whether any document has been recorded in accordance with the
requirements of any applicable jurisdiction,  or whether a blanket assignment is
permitted in any applicable  jurisdiction.  The Depositor  hereby  covenants and
agrees that it will promptly correct or cure such defect within 90 days from the
date it was so notified of such defect and, if the Depositor does not correct or
cure such defect within such period,  the Depositor  will either (a)  substitute
for the related  Mortgage Loan a Substitute  Mortgage Loan,  which  substitution
shall be  accomplished  in the manner and  subject to the  conditions  set forth
below or (b)  purchase  such  Mortgage  Loan from the Trustee at the  Repurchase
Price for such Mortgage Loan; provided,  however,  that in no event shall such a
substitution occur more than two years from the Closing Date; provided, further,
that such  substitution  or  repurchase  shall occur within 90 days of when such
defect was  discovered  if such defect will cause the Mortgage  Loan not to be a
"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code.

               With respect to each Substitute Mortgage Loan the Depositor shall
deliver to the Trustee, for the benefit of the Certificateholders,  the Mortgage
Note, the Mortgage,  the related Assignment of Mortgage (except for any Mortgage
which has been  recorded  in the name of MERS or its  designee),  and such other
documents and  agreements as are  otherwise  required by Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution   is  permitted  to  be  made  in  any  calendar  month  after  the
Determination Date for such month. Monthly Payments due with respect to any such
Substitute  Mortgage Loan in the month of substitution  shall not be part of the
Trust  Estate  and  will  be  retained  by  the  Depositor.  For  the  month  of
substitution,  distributions  to  Certificateholders  will  include  the Monthly
Payment  due for such  month  on any  Defective  Mortgage  Loan  for  which  the
Depositor has substituted a Substitute Mortgage Loan.

               The  applicable  Servicer  shall amend the Mortgage Loan Schedule
for the  benefit  of the  Certificateholders  to  reflect  the  removal  of each
Mortgage Loan  serviced by such  Servicer  that has become a Defective  Mortgage
Loan and the  substitution  of the  Substitute  Mortgage  Loan or Loans and such
Servicer shall deliver the amended Mortgage Loan Schedule to the Trustee and the
Custodian.  Upon such  substitution,  each  Substitute  Mortgage  Loan  shall be
subject to the terms of this Agreement in all respects,  and the Depositor shall
be deemed to have made to the Trustee with respect to such  Substitute  Mortgage
Loan, as of the date of substitution,  the  representations  and warranties made
pursuant  to Section  2.05.  Upon any such  substitution  and the deposit to the
related  Servicer  Custodial  Account of any  required  Substitution  Adjustment
Amount  (as  described  in the next  paragraph)  and  receipt  of a Request  for
Release,  the Trustee shall  release,  or shall direct the Custodian to release,
the Mortgage File relating to such Defective  Mortgage Loan to the Depositor and
shall  execute and deliver at the  Depositor's  direction  such  instruments  of
transfer or assignment prepared by the Depositor, in each case without recourse,
as shall be necessary to vest title in the  Depositor,  or its designee,  to the
Trustee's  interest in any Defective  Mortgage Loan  substituted for pursuant to
this Section 2.02.

               For any  month in which  the  Depositor  substitutes  one or more
Substitute  Mortgage Loans for one or more Defective  Mortgage Loans, the amount
(if  any) by which  the  aggregate  principal  balance  of all  such  Substitute
Mortgage Loans as of the date of substitution is less than the aggregate  Stated
Principal Balance of all such Defective Mortgage Loans (after application of the
principal portion of the Monthly Payments due in the month of substitution) (the
"Substitution  Adjustment  Amount") plus an amount equal to the aggregate of any
unreimbursed  Advances with respect to such  Defective  Mortgage  Loans shall be
deposited  into the  Certificate  Account  by the  Depositor  on or  before  the
Remittance Date for the  Distribution  Date in the month succeeding the calendar
month  during  which the related  Mortgage  Loan is required to be  purchased or
replaced hereunder.

               The Trustee  shall retain or shall cause the  Custodian to retain
possession  and custody of each Mortgage File in accordance  with and subject to
the terms and conditions set forth herein.  Each Servicer shall promptly deliver
to the  Trustee,  upon the  execution  or,  in the case of  documents  requiring
recording, receipt thereof, the originals of such other documents or instruments
constituting the Mortgage File as come into such Servicer's possession from time
to time.

               It is understood  and agreed that the obligation of the Depositor
to  substitute  for or to  purchase  any  Mortgage  Loan which does not meet the
requirements  of Section 2.01 shall  constitute the sole remedy  respecting such
defect available to the Trustee and any Certificateholder against the Depositor.

               The Trustee or the Custodian,  on behalf of the Trustee, shall be
under  no  duty or  obligation  (i) to  inspect,  review  or  examine  any  such
documents, instruments,  certificates or other papers to determine that they are
genuine,  enforceable,  or appropriate for the represented  purpose or that they
are other  than  what  they  purport  to be on their  face or (ii) to  determine
whether any  Mortgage  File should  include any of the  documents  specified  in
Section 2.01(b)(iv), (vi), (vii) and (viii).

               Section 2.03 Representations, Warranties and Covenants of the NMC
Servicer.

               The NMC Servicer hereby makes the following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date:

                  (i) The NMC Servicer is a corporation duly organized,  validly
        existing,  and in good standing under the laws of the State of Texas and
        has all  licenses  necessary  to  carry  on its  business  as now  being
        conducted and is licensed, qualified and in good standing in each of the
        states  where a Mortgaged  Property is located if the laws of such state
        require  licensing or  qualification in order to conduct business of the
        type conducted by the NMC Servicer. The NMC Servicer has corporate power
        and  authority to execute and deliver this  Agreement  and to perform in
        accordance  herewith;  the execution,  delivery and  performance of this
        Agreement  (including  all  instruments  of  transfer  to  be  delivered
        pursuant to this Agreement) by the NMC Servicer and the  consummation of
        the  transactions   contemplated  hereby  have  been  duly  and  validly
        authorized.  This Agreement,  assuming due authorization,  execution and
        delivery by the other parties hereto,  evidences the valid,  binding and
        enforceable  obligation of the NMC Servicer,  subject to applicable  law
        except as enforceability  may be limited by (A) bankruptcy,  insolvency,
        liquidation,  receivership,  moratorium, reorganization or other similar
        laws  affecting  the  enforcement  of the  rights of  creditors  and (B)
        general  principles  of  equity,  whether  enforcement  is  sought  in a
        proceeding in equity or at law. All requisite  corporate action has been
        taken by the NMC Servicer to make this Agreement  valid and binding upon
        the NMC Servicer in accordance with its terms.

                  (ii) No consent, approval,  authorization or order is required
        for the  transactions  contemplated  by this  Agreement  from any court,
        governmental  agency or body, or federal or state  regulatory  authority
        having  jurisdiction  over the NMC Servicer is required or, if required,
        such consent,  approval,  authorization or order has been or will, prior
        to the Closing Date, be obtained.

                  (iii) The  consummation  of the  transactions  contemplated by
        this  Agreement  are in the  ordinary  course  of  business  of the  NMC
        Servicer  and will not result in the breach of any term or  provision of
        the  charter or by-laws of the NMC  Servicer  or result in the breach of
        any term or provision of, or conflict with or constitute a default under
        or result in the  acceleration of any obligation  under,  any agreement,
        indenture or loan or credit  agreement or other  instrument to which the
        NMC Servicer or its property is subject,  or result in the  violation of
        any law, rule,  regulation,  order,  judgment or decree to which the NMC
        Servicer or its property is subject.

                  (iv) There is no action,  suit,  proceeding  or  investigation
        pending  or,  to the  best  knowledge  of the NMC  Servicer,  threatened
        against the NMC Servicer which, either individually or in the aggregate,
        would result in any material adverse change in the business, operations,
        financial condition, properties or assets of the NMC Servicer, or in any
        material impairment of the right or ability of the NMC Servicer to carry
        on its business  substantially as now conducted or which would draw into
        question the validity of this  Agreement or the Mortgage Loans or of any
        action taken or to be taken in connection  with the  obligations  of the
        NMC Servicer  contemplated  herein, or which would materially impair the
        ability  of the  NMC  Servicer  to  perform  under  the  terms  of  this
        Agreement.

                  (v) The NMC  Servicer  is working to modify its  computer  and
        other  systems  used in  servicing  the  Mortgage  Loans to operate in a
        manner such that,  on and after  January 1, 2000,  the NMC  Servicer can
        service  the  Mortgage  Loans  in  accordance  with  the  terms  of this
        Agreement.

               The  representations  and warranties made or assigned pursuant to
this Section 2.03 shall survive delivery of the respective Mortgage Files to the
Trustee for the benefit of the Certificateholders.

               Section 2.04 Representations,  Warranties and Covenants of the BA
Servicer.

               The BA Servicer  hereby makes the following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date:

                  (i) The BA Servicer is a federal  savings bank duly organized,
        validly  existing,  and in good  standing  under the federal laws of the
        United States of America and has all licenses  necessary to carry on its
        business as now being  conducted and is licensed,  qualified and in good
        standing in each of the states where a Mortgaged  Property is located if
        the laws of such state require  licensing or  qualification  in order to
        conduct  business  of the  type  conducted  by the BA  Servicer.  The BA
        Servicer has power and  authority to execute and deliver this  Agreement
        and to perform in  accordance  herewith;  the  execution,  delivery  and
        performance of this Agreement  (including all instruments of transfer to
        be  delivered  pursuant to this  Agreement)  by the BA Servicer  and the
        consummation of the transactions  contemplated hereby have been duly and
        validly   authorized.   This  Agreement,   assuming  due  authorization,
        execution and delivery by the other parties hereto, evidences the valid,
        binding  and  enforceable  obligation  of the BA  Servicer,  subject  to
        applicable  law  except  as   enforceability   may  be  limited  by  (A)
        bankruptcy,   insolvency,   liquidation,    receivership,    moratorium,
        reorganization  or other similar laws  affecting the  enforcement of the
        rights of  creditors  and (B)  general  principles  of  equity,  whether
        enforcement is sought in a proceeding in equity or at law. All requisite
        corporate  action  has  been  taken  by the BA  Servicer  to  make  this
        Agreement  valid and binding upon the BA Servicer in accordance with its
        terms.

                  (ii) No consent, approval,  authorization or order is required
        for the  transactions  contemplated  by this  Agreement  from any court,
        governmental  agency or body, or federal or state  regulatory  authority
        having  jurisdiction  over the BA Servicer is required  or, if required,
        such consent,  approval,  authorization or order has been or will, prior
        to the Closing Date, be obtained.

                  (iii) The  consummation  of the  transactions  contemplated by
        this Agreement are in the ordinary course of business of the BA Servicer
        and will not  result  in the  breach  of any  term or  provision  of the
        charter  or by-laws  of the BA  Servicer  or result in the breach of any
        term or provision  of, or conflict with or constitute a default under or
        result in the  acceleration  of any  obligation  under,  any  agreement,
        indenture or loan or credit  agreement or other  instrument to which the
        BA Servicer or its  property is subject,  or result in the  violation of
        any law,  rule,  regulation,  order,  judgment or decree to which the BA
        Servicer or its property is subject.

                  (iv) There is no action,  suit,  proceeding  or  investigation
        pending or, to the best knowledge of the BA Servicer, threatened against
        the BA Servicer which,  either  individually or in the aggregate,  would
        result  in any  material  adverse  change in the  business,  operations,
        financial condition,  properties or assets of the BA Servicer, or in any
        material  impairment of the right or ability of the BA Servicer to carry
        on its business  substantially as now conducted or which would draw into
        question the validity of this  Agreement or the Mortgage Loans or of any
        action taken or to be taken in connection with the obligations of the BA
        Servicer  contemplated  herein,  or which  would  materially  impair the
        ability of the BA Servicer to perform under the terms of this Agreement.

                  (v) The BA  Servicer  is working to modify  its  computer  and
        other  systems  used in  servicing  the  Mortgage  Loans to operate in a
        manner such that,  on and after  January 1, 2000,  the BA  Servicer  can
        service  the  Mortgage  Loans  in  accordance  with  the  terms  of this
        Agreement.

               The  representations and warranties made pursuant to this Section
2.04 shall survive delivery of the respective  Mortgage Files to the Trustee for
the benefit of the Certificateholders.

               Section 2.05  Representations  and Warranties of the Depositor as
to the Mortgage Loans.

               The Depositor hereby  represents and warrants to the Trustee with
respect to the Mortgage  Loans or each Mortgage  Loan, as the case may be, as of
the date hereof or such other date set forth herein that as of the Closing Date:

                  (i) The information set forth in the Mortgage Loan Schedule is
        true and correct in all material respects.

                  (ii) There are no delinquent taxes, ground rents, governmental
        assessments,   insurance   premiums,   leasehold   payments,   including
        assessments  payable in future installments or other outstanding charges
        affecting the lien priority of the related Mortgaged Property.

                  (iii) The terms of the Mortgage Note and the Mortgage have not
        been  impaired,  waived,  altered or modified in any respect,  except by
        written instruments,  recorded in the applicable public recording office
        if necessary to maintain the lien  priority of the  Mortgage,  and which
        have been  delivered to the Trustee;  the  substance of any such waiver,
        alteration  or  modification  has been approved by the insurer under the
        Primary Mortgage  Insurance  Policy,  if any, the title insurer,  to the
        extent required by the related policy,  and is reflected on the Mortgage
        Loan Schedule.  No instrument of waiver,  alteration or modification has
        been executed,  and no Mortgagor has been released, in whole or in part,
        except  in  connection  with an  assumption  agreement  approved  by the
        insurer under the Primary Mortgage  Insurance  Policy, if any, the title
        insurer,  to the extent  required  by the policy,  and which  assumption
        agreement has been delivered to the Trustee.

                  (iv) The Mortgage Note and the Mortgage are not subject to any
        right of rescission,  set-off,  counterclaim  or defense,  including the
        defense  of  usury,  nor will the  operation  of any of the terms of the
        Mortgage Note and the Mortgage, or the exercise of any right thereunder,
        render either the Mortgage Note or the Mortgage unenforceable,  in whole
        or in part, or subject to any right of rescission, set-off, counterclaim
        or  defense,  including  the  defense  of  usury  and no such  right  of
        rescission,  set-off,  counterclaim  or defense has been  asserted  with
        respect thereto.

                  (v) All buildings  upon the Mortgaged  Property are insured by
        an insurer generally acceptable to prudent mortgage lending institutions
        against  loss by fire,  hazards  of  extended  coverage  and such  other
        hazards as are customary in the area the Mortgaged  Property is located,
        pursuant  to  insurance  policies  conforming  to  the  requirements  of
        Customary  Servicing  Procedures and this Agreement.  All such insurance
        policies  contain a standard  mortgagee  clause naming the originator of
        the Mortgage  Loan,  its  successors  and assigns as  mortgagee  and all
        premiums thereon have been paid. If the Mortgaged Property is in an area
        identified on a flood hazard map or flood  insurance  rate map issued by
        the Federal Emergency  Management Agency as having special flood hazards
        (and such flood  insurance has been made  available),  a flood insurance
        policy meeting the requirements of the current guidelines of the Federal
        Insurance  Administration  is in effect  which  policy  conforms  to the
        requirements  of FNMA or FHLMC.  The Mortgage  obligates  the  Mortgagor
        thereunder to maintain all such  insurance at the  Mortgagor's  cost and
        expense,  and on the Mortgagor's failure to do so, authorizes the holder
        of the  Mortgage to maintain  such  insurance  at  Mortgagor's  cost and
        expense and to seek reimbursement therefor from the Mortgagor.

                  (vi) Any and all  requirements of any federal,  state or local
        law including, without limitation,  usury, truth in lending, real estate
        settlement  procedures,   consumer  credit  protections,   equal  credit
        opportunity  or  disclosure  laws  applicable  to  the  origination  and
        servicing of Mortgage Loan have been complied with.

                  (vii)  The   Mortgage  has  not  been   satisfied,   canceled,
        subordinated  or  rescinded,  in  whole  or in  part  (other  than as to
        Principal  Prepayments in full which may have been received prior to the
        Closing Date), and the Mortgaged Property has not been released from the
        lien of the Mortgage,  in whole or in part, nor has any instrument  been
        executed  that  would  effect  any  such   satisfaction,   cancellation,
        subordination, rescission or release.

                  (viii) The Mortgage is a valid, existing and enforceable first
        lien  on the  Mortgaged  Property,  including  all  improvements  on the
        Mortgaged Property subject only to (A) the lien of current real property
        taxes and assessments not yet due and payable, (B) covenants, conditions
        and  restrictions,  rights of way,  easements  and other  matters of the
        public record as of the date of recording  being  acceptable to mortgage
        lending  institutions  generally  and  specifically  referred  to in the
        lender's  title  insurance  policy  delivered to the  originator  of the
        Mortgage Loan and which do not adversely  affect the Appraised  Value of
        the Mortgaged Property,  (C) if the Mortgaged Property consists of Co-op
        Shares, any lien for amounts due to the cooperative  housing corporation
        for unpaid assessments or charges or any lien of any assignment of rents
        or  maintenance  expenses  secured  by the  real  property  owned by the
        cooperative  housing  corporation,  and (D) other  matters to which like
        properties are commonly  subject which do not materially  interfere with
        the benefits of the security  intended to be provided by the Mortgage or
        the use,  enjoyment,  value or  marketability  of the related  Mortgaged
        Property.  Any  security  agreement,   chattel  mortgage  or  equivalent
        document  related to and delivered in connection  with the Mortgage Loan
        establishes and creates a valid, existing and enforceable first lien and
        first priority security  interest on the property  described therein and
        the  Depositor  has the full  right to sell and  assign  the same to the
        Trustee.

                  (ix) The  Mortgage  Note and the related  Mortgage are genuine
        and  each is the  legal,  valid  and  binding  obligation  of the  maker
        thereof,   enforceable   in   accordance   with  its  terms   except  as
        enforceability   may  be   limited   by  (A)   bankruptcy,   insolvency,
        liquidation,  receivership,  moratorium, reorganization or other similar
        laws  affecting  the  enforcement  of the  rights of  creditors  and (B)
        general  principles  of  equity,  whether  enforcement  is  sought  in a
        proceeding in equity or at law.

                  (x) All  parties to the  Mortgage  Note and the  Mortgage  had
        legal  capacity  to enter  into the  Mortgage  Loan and to  execute  and
        deliver the Mortgage  Note and the  Mortgage,  and the Mortgage Note and
        the Mortgage have been duly and properly executed by such parties.

                  (xi)  The  proceeds  of the  Mortgage  Loan  have  been  fully
        disbursed  to or for  the  account  of the  Mortgagor  and  there  is no
        obligation for the Mortgagee to advance  additional funds thereunder and
        any and all  requirements  as to  completion  of any on-site or off-site
        improvements  and as to  disbursements of any escrow funds therefor have
        been complied  with.  All costs fees and expenses  incurred in making or
        closing the Mortgage  Loan and the  recording of the Mortgage  have been
        paid,  and the  Mortgagor  is not  entitled to any refund of any amounts
        paid or due to the Mortgagee pursuant to the Mortgage Note or Mortgage.

                  (xii) To the best of the  Depositor's  knowledge,  all parties
        which have had any interest in the Mortgage Loan,  whether as mortgagee,
        assignee, pledgee or otherwise, are (or, during the period in which they
        held and disposed of such interest, were) in compliance with any and all
        applicable  "doing  business" and licensing  requirements of the laws of
        the state wherein the Mortgaged Property is located.

                  (xiii) The Mortgage Loan is covered by an ALTA lender's  title
        insurance policy, acceptable to FNMA or FHLMC, issued by a title insurer
        acceptable  to  FNMA  or  FHLMC  and  qualified  to do  business  in the
        jurisdiction where the Mortgaged Property is located,  insuring (subject
        to the exceptions  contained in (viii)(A) and (B) above) the Seller, its
        successors  and assigns as to the first priority lien of the Mortgage in
        the original principal amount of the Mortgage Loan. The Depositor is the
        sole insured of such lender's title insurance policy,  and such lender's
        title  insurance  policy is in full force and effect and will be in full
        force and effect upon the consummation of the transactions  contemplated
        by this  Agreement.  No claims have been made under such lender's  title
        insurance  policy,  and the  Depositor has not done, by act or omission,
        anything  which  would  impair  the  coverage  of  such  lender's  title
        insurance policy.

                  (xiv)  There  is no  default,  breach,  violation  or event of
        acceleration  existing  under the Mortgage or the  Mortgage  Note and no
        event which,  with the passage of time or with notice and the expiration
        of any  grace  or cure  period,  would  constitute  a  default,  breach,
        violation  or event of  acceleration,  and the Seller has not waived any
        default, breach, violation or event of acceleration.

                  (xv) As of the date of origination of the Mortgage Loan, there
        had been no mechanics' or similar liens or claims filed for work,  labor
        or  material  (and no rights are  outstanding  that under law could give
        rise to such lien) affecting the relating  Mortgaged  Property which are
        or may be liens prior to, or equal or coordinate  with,  the lien of the
        related Mortgage.

                  (xvi) All  improvements  which were  considered in determining
        the Appraised Value of the related Mortgaged  Property lay wholly within
        the boundaries and building restriction lines of the Mortgaged Property,
        and no improvements on adjoining  properties encroach upon the Mortgaged
        Property.

                  (xvii) The Mortgage Loan was  originated by a commercial  bank
        or similar  banking  institution  which is supervised  and examined by a
        federal or state authority,  or by a mortgagee approved by the Secretary
        of HUD.

                  (xviii)  Principal  payments on the Mortgage Loan commenced no
        more than sixty  days  after the  proceeds  of the  Mortgaged  Loan were
        disbursed.  The Mortgage  Loans are 30-year  fixed rate  mortgage  loans
        having an  original  term to  maturity  of not more than 30 years,  with
        interest payable in arrears on the first day of the month. Each Mortgage
        Note requires a monthly  payment  which is sufficient to fully  amortize
        the original principal balance over the original term thereof and to pay
        interest at the related  Mortgage  Interest Rate. The Mortgage Note does
        not permit negative amortization.

                  (xix) There is no  proceeding  pending or, to the  Depositor's
        knowledge,  threatened  for the  total or  partial  condemnation  of the
        Mortgaged  Property and such property is in good repair and is undamaged
        by waste, fire, earthquake or earth movement,  windstorm, flood, tornado
        or other casualty,  so as to affect adversely the value of the Mortgaged
        Property  as  security  for the  Mortgage  Loan or the use for which the
        premises were intended.

                  (xx)  The Mortgage and related Mortgage Note contain customary
        and enforceable  provisions such as to render the rights and remedies of
        the holder thereof  adequate for the  realization  against the Mortgaged
        Property of the benefits of the security provided thereby, including (A)
        in the case of a Mortgage  designated  as a deed of trust,  by trustee's
        sale,  and (B)  otherwise  by judicial  foreclosure.  To the best of the
        Depositor's knowledge, following the date of origination of the Mortgage
        Loan,  the  Mortgaged  Property has not been  subject to any  bankruptcy
        proceeding or foreclosure proceeding and the Mortgagor has not filed for
        protection  under  applicable  bankruptcy laws. There is no homestead or
        other  exemption or right available to the Mortgagor or any other person
        which would interfere with the right to sell the Mortgaged Property at a
        trustee's sale or the right to foreclose the Mortgage.

                  (xxi) The Mortgage  Note and Mortgage are on forms  acceptable
        to FNMA or FHLMC.

                  (xxii) The  Mortgage  Note is not and has not been  secured by
        any  collateral  except the lien of the  corresponding  Mortgage  on the
        Mortgaged Property and the security interest of any applicable  security
        agreement or chattel mortgage referred to in (viii) above.

                  (xxiii) The Mortgage File contains an appraisal of the related
        Mortgaged  Property,  in a form  acceptable  to FNMA or  FHLMC  and such
        appraisal  complies with the  requirements  of FIRREA,  and was made and
        signed,  prior to the approval of the Mortgage  Loan  application,  by a
        Qualified Appraiser.

                  (xxiv) In the event the Mortgage  constitutes a deed of trust,
        a trustee,  duly  qualified  under  applicable law to serve as such, has
        been  properly  designated  and  currently so serves and is named in the
        Mortgage,  and no fees or  expenses  are or will  become  payable by the
        Trustee to the  trustee  under the deed of trust,  except in  connection
        with a trustee's sale after default by the Mortgagor.

                  (xxv) No Mortgage Loan is a graduated  payment  mortgage loan,
        no Mortgage Loan has a shared  appreciation or other contingent interest
        feature, and no Mortgage Loan contains any "buydown" provision.

                  (xxvi) The  Mortgagor  has received all  disclosure  materials
        required by applicable  law with respect to the making of mortgage loans
        of the same type as the Mortgage Loan and rescission  materials required
        by applicable law if the Mortgage Loan is a Refinance Mortgage Loan.

                  (xxvii)  Each  Mortgage  Loan  with a  Loan-to-Value  Ratio at
        origination  in excess  of 80% will be  subject  to a  Primary  Mortgage
        Insurance  Policy,  issued by an  insurer  acceptable  to FNMA or FHLMC,
        which insures that portion of the Mortgage Loan in excess of the portion
        of the Appraised Value of the Mortgaged  Property  required by FNMA. All
        provisions of such Primary  Mortgage  Insurance Policy have been and are
        being  complied with,  such policy is in full force and effect,  and all
        premiums due thereunder have been paid. Any Mortgage subject to any such
        Primary Mortgage Insurance Policy obligates the Mortgagor  thereunder to
        maintain  such  insurance  and  to  pay  all  premiums  and  charges  in
        connection therewith at least until Loan-to-Value Ratio of such Mortgage
        Loan is reduced to less than 80%.  The  Mortgage  Interest  Rate for the
        Mortgage Loan does not include any such insurance premium.

                  (xxviii) To the best of the  Depositor's  knowledge  as of the
        date of origination of the Mortgage Loan, (A) the Mortgaged  Property is
        lawfully  occupied under applicable law, (B) all  inspections,  licenses
        and  certificates  required  to be made or issued  with  respect  to all
        occupied portions of the Mortgaged Property and, with respect to the use
        and occupancy of the same,  including but not limited to certificates of
        occupancy,  have been made or obtained from the appropriate  authorities
        and (C) no improvement  located on or part of the Mortgaged  Property is
        in violation of any zoning law or regulation.

                  (xxix) The Assignment of Mortgage  (except with respect to any
        Mortgage  that has been recorded in the name of MERS or its designee) is
        in recordable form and is acceptable for recording under the laws of the
        jurisdiction in which the Mortgaged Property is located.

                  (xxx) All  payments  required  to be made prior to the Cut-Off
        Date for such  Mortgage  Loan under the terms of the Mortgage  Note have
        been made and no  Mortgage  Loan has been  more than 30 days  delinquent
        more than  once in the  twelve  month  period  immediately  prior to the
        Cut-Off Date.

                  (xxxi) With respect to each  Mortgage  Loan,  the Depositor or
        Servicer is in  possession  of a complete  Mortgage  File except for the
        documents  which have been  delivered  to the Trustee or which have been
        submitted for recording and not yet returned.

                  (xxxii)  Immediately  prior  to the  transfer  and  assignment
        contemplated  herein, the Depositor was the sole owner and holder of the
        Mortgage  Loans.  The Mortgage Loans were not assigned or pledged by the
        Depositor and the Depositor had good and marketable  title thereto,  and
        the Depositor had full right to transfer and sell the Mortgage  Loans to
        the Trustee free and clear of any encumbrance,  participation  interest,
        lien, equity,  pledge, claim or security interest and had full right and
        authority  subject to no interest or participation in, or agreement with
        any other party to sell or otherwise transfer the Mortgage Loans.

                  (xxxiii)  Any future  advances  made prior to the Cut-Off Date
        have been consolidated with the outstanding  principal amount secured by
        the Mortgage, and the secured principal amount, as consolidated, bears a
        single interest rate and single repayment term. The lien of the Mortgage
        securing  the  consolidated  principal  amount is  expressly  insured as
        having first lien priority by a title insurance  policy,  an endorsement
        to the policy insuring the mortgagee's consolidated interest or by other
        title evidence acceptable to FNMA and FHLMC. The consolidated  principal
        amount does not exceed the  original  principal  amount of the  Mortgage
        Loan.

                  (xxxiv) The Mortgage Loan was  underwritten in accordance with
        the  applicable  Underwriting  Guidelines  in  effect  at  the  time  of
        origination with exceptions thereto exercised in a reasonable manner.

                  (xxxv)  If  the  Mortgage  Loan  is  secured  by  a  long-term
        residential  lease,  (1) the lessor  under the lease  holds a fee simple
        interest in the land; (2) the terms of such lease  expressly  permit the
        mortgaging of the leasehold estate,  the assignment of the lease without
        the lessor's  consent and the  acquisition by the holder of the Mortgage
        of the rights of the lessee upon  foreclosure  or  assignment in lieu of
        foreclosure  or provide the holder of the  Mortgage  with  substantially
        similar  protections;  (3) the terms of such  lease do not (a) allow the
        termination  thereof upon the lessee's default without the holder of the
        Mortgage being entitled to receive written notice of, and opportunity to
        cure, such default,  (b) allow the termination of the lease in the event
        of damage or  destruction  as long as the Mortgage is in existence,  (c)
        prohibit the holder of the  Mortgage  from being  insured (or  receiving
        proceeds of  insurance)  under the hazard  insurance  policy or policies
        relating to the  Mortgaged  Property  or (d) permit any  increase in the
        rent other than  pre-established  increases set forth in the lease;  (4)
        the original term of such lease in not less than 15 years;  (5) the term
        of such  lease does not  terminate  earlier  than five  years  after the
        maturity date of the Mortgage  Note;  and (6) the Mortgaged  Property is
        located  in a  jurisdiction  in which the use of  leasehold  estates  in
        transferring  ownership in residential  properties is a widely  accepted
        practice.

                  (xxxvi)  The  Mortgaged  Property  is  located  in  the  state
        identified  in the  Mortgage  Loan  Schedule and consists of a parcel of
        real property with a detached single family  residence  erected thereon,
        or a two- to four-family dwelling, or an individual condominium unit, or
        an  individual  unit in a planned unit  development,  or, in the case of
        Mortgage Loans secured by Co-op Shares,  leases or occupancy agreements;
        provided,   however,  that  any  condominium  project  or  planned  unit
        development   generally   conforms  with  the  applicable   Underwriting
        Guidelines  regarding such dwellings,  and no residence or dwelling is a
        mobile home or a manufactured dwelling.

                  (xxxvii) The Depositor used no adverse selection procedures in
        selecting the Mortgage Loan for inclusion in the Trust Estate.

                  (xxxviii) Each Mortgage Loan is a "qualified  mortgage" within
        Section 860G(a)(3) of the Code.

                  (xxxix)  With  respect  to each  Mortgage  where  a lost  note
        affidavit  has been  delivered  to the  Trustee in place of the  related
        Mortgage Note, the related Mortgage Note is no longer in existence.

               Notwithstanding  the foregoing,  no representations or warranties
are made by the  Depositor as to the  environmental  condition of any  Mortgaged
Property;  the  absence,  presence or effect of  hazardous  wastes or  hazardous
substances on any Mortgaged  Property;  any casualty resulting from the presence
or effect of hazardous wastes or hazardous substances on, near or emanating from
any Mortgaged Property;  the impact on  Certificateholders  of any environmental
condition  or  presence  of any  hazardous  substance  on or near any  Mortgaged
Property;  or the  compliance of any Mortgaged  Property with any  environmental
laws, nor is any agent, Person or entity otherwise affiliated with the Depositor
authorized  or able to make any such  representation,  warranty or assumption of
liability relative to any Mortgaged Property. In addition, no representations or
warranties  are made by the  Depositor  with respect to the absence or effect of
fraud in the origination of any Mortgage Loan.

               It  is  understood  and  agreed  that  the   representations  and
warranties  set  forth  in this  Section  2.05  shall  survive  delivery  of the
respective Mortgage Files to the Trustee or the Custodian and shall inure to the
benefit of the Trustee, notwithstanding any restrictive or qualified endorsement
or assignment.

               Upon  discovery by either the  Depositor,  either  Servicer,  the
Trustee or the Custodian  that any of the  representations  and  warranties  set
forth in this Section  2.05 is not  accurate  (referred to herein as a "breach")
and that such breach  materially  and  adversely  affects the  interests  of the
Certificateholders  in the related  Mortgage  Loan, the party  discovering  such
breach shall give prompt  written  notice to the other  parties  (any  Custodian
being so obligated under a Custodial Agreement);  provided, that any such breach
that  causes  the  Mortgage  Loan not to be a  "qualified  mortgage"  within the
meaning of Section  860G(a)(3)  of the Code  shall be deemed to  materially  and
adversely affect the interests of the Certificateholders.  Within 90 days of its
discovery or its receipt of notice of any such breach,  the Depositor shall cure
such breach in all material respects or shall either (i) repurchase the Mortgage
Loan or any  property  acquired in respect  thereof  from the Trustee at a price
equal to the  Repurchase  Price or (ii) if within two years of the Closing Date,
substitute  for such  Mortgage  Loan in the manner  described  in Section  2.02;
provided  that if the breach  would cause the  Mortgage  Loan to be other than a
"qualified  mortgage"  as defined in Section  860G(a)(3)  of the Code,  any such
repurchase  or  substitution  must occur within 90 days from the date the breach
was  discovered.  The  Repurchase  Price  of any  repurchase  described  in this
paragraph and the Substitution  Adjustment Amount, if any, shall be deposited in
the Certificate  Account. It is understood and agreed that the obligation of the
Depositor  to  repurchase  or  substitute  for any  Mortgage  Loan or  Mortgaged
Property  as to  which  such a  breach  has  occurred  and is  continuing  shall
constitute   the   sole   remedy    respecting   such   breach    available   to
Certificateholders, or to the Trustee on behalf of Certificateholders,  and such
obligation shall survive until termination of the Trust hereunder.

               Section 2.06 Designation of Interests in the REMIC. The Depositor
hereby designates the Classes of Class A Certificates  (other than the Class A-R
Certificate)  and the  Classes of Class B  Certificates  as classes of  "regular
interests"  and the Class  A-R  Certificate  as the  single  class of  "residual
interest"  in the  REMIC  for the  purposes  of  Code  Sections  860G(a)(1)  and
860G(a)(2), respectively.

               Section  2.07  Designation  of Start-up  Day. The Closing Date is
hereby  designated  as the  "start-up  day" of the REMIC  within the  meaning of
Section 860G(a)(9) of the Code.

               Section 2.08 REMIC Certificate Maturity Date. Solely for purposes
of  satisfying  Section  1.860G-1(a)(4)(iii)  of the Treasury  Regulations,  the
"latest  possible  maturity date" of the regular  interests in the REMIC is July
25, 2029.

               Section 2.09 Execution and Delivery of Certificates.  The Trustee
has executed and  delivered to or upon the order of the  Depositor,  in exchange
for the Mortgage Loans together with all other assets included in the definition
of "Trust  Estate,"  receipt of which is hereby  acknowledged,  Certificates  in
authorized denominations which evidence ownership of the entire Trust Estate.


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

               Section 3.01  Servicers  to Service  Mortgage  Loans.  For and on
behalf of the Certificateholders,  the NMC Servicer shall service and administer
the NMC Mortgage  Loans and the BA Servicer  shall service and administer the BA
Mortgage Loans,  each in accordance with the terms of this Agreement,  Customary
Servicing  Procedures,  applicable  law and the terms of the Mortgage  Notes and
Mortgages.  In connection with such servicing and administration,  each Servicer
shall have full power and authority, acting alone and/or through Subservicers as
provided in Section  3.02,  to do or cause to be done any and all things that it
may  deem  necessary  or  desirable  in  connection   with  such  servicing  and
administration  including, but not limited to, the power and authority,  subject
to  the  terms   hereof,   (a)  to  execute  and  deliver,   on  behalf  of  the
Certificateholders  and the  Trustee,  customary  consents  or waivers and other
instruments and documents, (b) to consent, with respect to the Mortgage Loans it
services, to transfers of any Mortgaged Property and assumptions of the Mortgage
Notes and related Mortgages (but only in the manner provided in this Agreement),
(c) to collect any Insurance Proceeds and other Liquidation Proceeds relating to
the  Mortgage  Loans it services,  and (d) to  effectuate  foreclosure  or other
conversion of the ownership of the Mortgaged Property securing any Mortgage Loan
it services.  Each  Servicer  shall  represent  and protect the interests of the
Trust in the same manner as it protects its own  interests in mortgage  loans in
its own portfolio in any claim,  proceeding  or litigation  regarding a Mortgage
Loan and shall not make or permit any  modification,  waiver or amendment of any
term of any Mortgage Loan, except as provided pursuant to Section 3.21.  Without
limiting the generality of the foregoing,  each Servicer,  in its own name or in
the  name of any  Subservicer  or the  Depositor  and  the  Trustee,  is  hereby
authorized and empowered by the Depositor and the Trustee, when such Servicer or
any  Subservicer,  as the case may be, believes it appropriate in its reasonable
judgment,  to execute and deliver, on behalf of the Trustee, the Depositor,  the
Certificateholders  or any of them, any and all  instruments of  satisfaction or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable instruments, with respect to the Mortgage Loans it services, and with
respect  to the  related  Mortgaged  Properties  held  for  the  benefit  of the
Certificateholders.  Each  Servicer  shall  prepare and deliver to the Depositor
and/or the Trustee such documents  requiring execution and delivery by either or
both of them as are necessary or  appropriate to enable such Servicer to service
and  administer  the Mortgage Loans it services to the extent that such Servicer
is not permitted to execute and deliver such documents pursuant to the preceding
sentence. Upon receipt of such documents, the Depositor and/or the Trustee, upon
the direction of the related Servicer, shall promptly execute such documents and
deliver them to the related Servicer.

               In accordance with the standards of the preceding paragraph, each
Servicer  shall  advance  or cause to be  advanced  funds as  necessary  for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties relating to the Mortgage Loans it services,  which Servicing Advances
shall be  reimbursable in the first instance from related  collections  from the
Mortgagors  pursuant to Section  3.09,  and further as provided in Section 3.11.
The costs incurred by the Servicers, if any, in effecting the timely payments of
taxes and assessments on the Mortgaged Properties and related insurance premiums
shall  not,  for  the  purpose  of  calculating  monthly  distributions  to  the
Certificateholders,  be added to the Stated  Principal  Balances  of the related
Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so permit.

               The relationship of each Servicer (and of any successor to either
Servicer as servicer  under this  Agreement) to the Trustee under this Agreement
is intended by the parties to be that of an independent  contractor and not that
of a joint venturer, partner or agent.

               Section 3.02  Subservicing; Enforcement of the Obligations
                             of Servicers.

               (a)  Either  Servicer may arrange for the  subservicing  of any
Mortgage Loan it services by a Subservicer pursuant to a Subservicing Agreement;
provided,  however,  that  such  subservicing  arrangement  and the terms of the
related  Subservicing  Agreement must provide for the servicing of such Mortgage
Loan  in a  manner  consistent  with  the  servicing  arrangements  contemplated
hereunder.  Notwithstanding the provisions of any Subservicing Agreement, any of
the provisions of this Agreement relating to agreements or arrangements  between
a Servicer and a Subservicer or reference to actions taken through a Subservicer
or otherwise,  such Servicer shall remain obligated and liable to the Depositor,
the Trustee and the  Certificateholders  for the servicing and administration of
the  Mortgage  Loans it  services  in  accordance  with the  provisions  of this
Agreement  without  diminution of such obligation or liability by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
such Servicer alone were servicing and  administering  those Mortgage Loans. All
actions of each  Subservicer  performed  pursuant  to the  related  Subservicing
Agreement  shall be  performed  as agent of the related  Servicer  with the same
force and effect as if performed directly by such Servicer.

               (b) For purposes of this Agreement, each Servicer shall be deemed
to have  received any  collections,  recoveries  or payments with respect to the
Mortgage  Loans it services  that are received by a  Subservicer  regardless  of
whether such payments are remitted by the Subservicer to such Servicer.

               (c) As part of its servicing activities hereunder, each Servicer,
for the benefit of the Trustee  and the  Certificateholders,  shall use its best
reasonable  efforts to enforce the  obligations of each  Subservicer  engaged by
such Servicer under the related Subservicing  Agreement,  to the extent that the
non-performance  of any such obligation would have a material and adverse effect
on a Mortgage Loan. Such enforcement,  including,  without limitation, the legal
prosecution of claims, termination of Subservicing Agreements and the pursuit of
other  appropriate  remedies,  shall be in such form and  carried out to such an
extent and at such time as the  related  Servicer,  in its good  faith  business
judgment,  would require were it the owner of the related  Mortgage  Loans.  The
related Servicer shall pay the costs of such enforcement at its own expense, and
shall be reimbursed  therefor only (i) from a general  recovery  resulting  from
such  enforcement to the extent,  if any, that such recovery exceeds all amounts
due in respect of the related Mortgage Loan or (ii) from a specific  recovery of
costs,   expenses  or  attorneys  fees  against  the  party  against  whom  such
enforcement is directed.

               (d) Any Subservicing  Agreement  entered into by a Servicer shall
provide that it may be assumed or terminated by the Trustee,  if the Trustee has
assumed the duties of such Servicer, or any successor Servicer, at the Trustee's
or successor Servicer's option, as applicable, without cost or obligation to the
assuming or terminating  party or the Trust Estate,  upon the assumption by such
party of the obligations of such Servicer pursuant to Section 8.05.

               Any  Subservicing  Agreement,   and  any  other  transactions  or
services relating to the Mortgage Loans involving a Subservicer, shall be deemed
to be between the related Servicer and such  Subservicer  alone, and the Trustee
and the Certificateholders shall not be deemed parties thereto and shall have no
claims or rights of action against, rights,  obligations,  duties or liabilities
to or with respect to the  Subservicer or its officers,  directors or employees,
except as set forth in Section 3.01.

               Section 3.03  Fidelity Bond; Errors and Omissions Insurance.

               Each  Servicer  shall  maintain,  at its own  expense,  a blanket
fidelity bond and an errors and omissions  insurance policy, with broad coverage
on all  officers,  employees or other persons  acting in any capacity  requiring
such  persons  to handle  funds,  money,  documents  or papers  relating  to the
Mortgage  Loans it services.  These  policies must insure such Servicer  against
losses  resulting from dishonest or fraudulent acts committed by such Servicer's
personnel,  any employees of outside firms that provide data processing services
for such Servicer,  and temporary  contract  employees or student interns.  Such
fidelity  bond shall also  protect and insure such  Servicer  against  losses in
connection  with the release or  satisfaction  of a Mortgage Loan without having
obtained  payment in full of the indebtedness  secured thereby.  No provision of
this  Section  3.03  requiring  such  fidelity  bond and  errors  and  omissions
insurance   shall  diminish  or  relieve  such  Servicer  from  its  duties  and
obligations as set forth in this Agreement.  The minimum coverage under any such
bond and insurance policy shall be at least equal to the  corresponding  amounts
required by FNMA in the FNMA Servicing Guide or by FHLMC in the FHLMC Sellers' &
Servicers'  Guide,  as amended or restated from time to time, or in an amount as
may be permitted to such Servicer by express waiver of FNMA or FHLMC.

               Section 3.04  Access to Certain Documentation.

               Each  Servicer  shall  provide  to the OTS and  the  FDIC  and to
comparable   regulatory   authorities   supervising   Holders   of   Subordinate
Certificates  and the examiners and supervisory  agents of the OTS, the FDIC and
such other  authorities,  access to the  documentation  required  by  applicable
regulations  of the OTS and the FDIC with respect to the Mortgage Loans serviced
by such Servicer.  Such access shall be afforded  without charge,  but only upon
reasonable  and prior written  request and during normal  business  hours at the
offices  designated by such  Servicer.  Nothing in this Section 3.04 shall limit
the obligation of such Servicer to observe any applicable law and the failure of
such Servicer to provide  access as provided in this Section 3.04 as a result of
such obligation shall not constitute a breach of this Section 3.04.

               Section 3.05  Maintenance of Primary Mortgage  Insurance  Policy;
                             Claims.

               With respect to each Mortgage Loan with a Loan-to-Value  Ratio in
excess of 80% or such other  Loan-to-Value  Ratio as may be required by law, the
Servicer responsible for servicing such Mortgage Loan shall, without any cost to
the Trust Estate,  maintain or cause the Mortgagor to maintain in full force and
effect a Primary  Insurance Policy insuring that portion of the Mortgage Loan in
excess of a  percentage  in  conformity  with  FNMA  requirements.  The  related
Servicer shall pay or shall cause the Mortgagor to pay the premium  thereon on a
timely basis,  at least until the  Loan-to-Value  Ratio of such Mortgage Loan is
reduced to 80% or such other  Loan-to-Value  Ratio as may be required by law. If
such Primary  Insurance Policy is terminated,  the related Servicer shall obtain
from another  insurer a comparable  replacement  policy,  with a total  coverage
equal to the remaining  coverage of such terminated Primary Insurance Policy. If
the  insurer  shall  cease to be an  insurer  acceptable  to FNMA,  the  related
Servicer  shall  notify the Trustee in writing,  it being  understood  that such
Servicer  shall not have any  responsibility  or  liability  for any  failure to
recover  under the Primary  Insurance  Policy for such reason.  If such Servicer
determines that recoveries under the Primary Insurance Policy are jeopardized by
the financial condition of the insurer,  such Servicer shall obtain from another
insurer  which  meets  the  requirements  of  this  Section  3.05 a  replacement
insurance  policy.  A Servicer  shall not take any action  that would  result in
noncoverage under any applicable  Primary Insurance Policy of any loss that, but
for the  actions  of such  Servicer,  would  have been  covered  thereunder.  In
connection with any assumption or substitution  agreement  entered into or to be
entered into  pursuant to Section  3.13,  the related  Servicer  shall  promptly
notify the insurer under the related Primary  Insurance  Policy, if any, of such
assumption or  substitution  of liability in  accordance  with the terms of such
Primary  Insurance  Policy and shall take all  actions  which may be required by
such insurer as a condition to the  continuation  of coverage under such Primary
Insurance  Policy. If such Primary Insurance Policy is terminated as a result of
such assumption or substitution of liability,  the related Servicer shall obtain
a replacement Primary Insurance Policy as provided above.

               In  connection  with its  activities  as servicer,  each Servicer
agrees to  prepare  and  present,  on  behalf of  itself,  the  Trustee  and the
Certificateholders,  claims to the insurer under any Primary Insurance Policy in
a timely fashion in accordance with the terms of such Primary  Insurance  Policy
and,  in this  regard,  to take  such  action  as shall be  necessary  to permit
recovery under any Primary Insurance Policy respecting a defaulted Mortgage Loan
serviced by such Servicer. Pursuant to Section 3.09(a), any amounts collected by
a Servicer under any Primary  Insurance Policy shall be deposited in the related
Escrow Account, subject to withdrawal pursuant to Section 3.09(b).

               Section 3.06 Rights of the  Depositor  and the Trustee in Respect
                            of the Servicers.

               The  Depositor   may,  but  is  not  obligated  to,  enforce  the
obligations  of each  Servicer  hereunder  and  may,  but is not  obligated  to,
perform,  or cause a designee to perform,  any  defaulted  obligation  of either
Servicer  hereunder  and in  connection  with any such  defaulted  obligation to
exercise the related rights of such Servicer hereunder; provided that a Servicer
shall not be  relieved  of any of its  obligations  hereunder  by virtue of such
performance  by the  Depositor  or its  designee.  Neither  the  Trustee nor the
Depositor shall have any  responsibility  or liability for any action or failure
to act by a Servicer  nor shall the Trustee or the  Depositor  be  obligated  to
supervise the performance of a Servicer hereunder or otherwise.

               Any  Subservicing  Agreement  that  may be  entered  into and any
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its  capacity as such shall be deemed to be between the  Subservicer  and the
applicable Servicer alone, and the Trustee and  Certificateholders  shall not be
deemed parties thereto and shall have no claims, rights, obligations,  duties or
liabilities with respect to the Subservicer except as set forth in Section 3.07.
Each Servicer shall be solely liable for all fees owed by it to any Subservicer,
irrespective of whether each Servicer's  compensation pursuant to this Agreement
is sufficient to pay such fees.

               Section 3.07  Trustee to Act as Servicer.

               If either  Servicer  shall for any reason no longer be a Servicer
hereunder  (including  by  reason of an Event of  Default),  the  Trustee  shall
thereupon  assume,  if it so elects,  or shall  appoint a successor  Servicer to
assume,  all of the rights and  obligations of such Servicer  hereunder  arising
thereafter  (except that the Trustee  shall not be (a) liable for losses of such
Servicer  pursuant to Section 3.12 or any acts or  omissions of the  predecessor
Servicer  hereunder,  (b) obligated to make  Advances if it is  prohibited  from
doing so by applicable  law or (c) deemed to have made any  representations  and
warranties of such Servicer hereunder).  Any such assumption shall be subject to
Section  7.02. If either  Servicer  shall for any reason no longer be a Servicer
(including  by reason of any Event of  Default),  the  Trustee or the  successor
Servicer  may elect to succeed to any rights and  obligations  of such  Servicer
under each Subservicing Agreement or may terminate each Subservicing  Agreement.
If it has  elected  to assume the  Subservicing  Agreement,  the  Trustee or the
successor Servicer shall be deemed to have assumed all of the related Servicer's
interest  therein  and  to  have  replaced  such  Servicer  as a  party  to  any
Subservicing  Agreement entered into by such Servicer as contemplated by Section
3.02 to the same extent as if the  Subservicing  Agreement  had been assigned to
the  assuming  party  except  that such  Servicer  shall not be  relieved of any
liability or obligations under any such Subservicing Agreement.

               Each Servicer that is no longer a Servicer  hereunder shall, upon
request of the  Trustee,  but at the  expense of such  Servicer,  deliver to the
assuming party all documents and records relating to each Subservicing Agreement
or substitute  servicing  agreement and the Mortgage  Loans then being  serviced
thereunder  and an accounting  of amounts  collected or held by it and otherwise
use its best  efforts to effect  the  orderly  and  efficient  transfer  of such
substitute Subservicing Agreement to the assuming party.

               Section  3.08  Collection  of Mortgage  Loan  Payments;  Servicer
                              Custodial Accounts; Certificate Account;
                              and Class A-16 Reserve Fund.

               (a)  Continuously  from the date hereof until the  principal  and
interest on all  Mortgage  Loans are paid in full,  each  Servicer  will proceed
diligently, in accordance with this Agreement, to collect all payments due under
each of the  Mortgage  Loans it  services  when the same  shall  become  due and
payable.  Further,  each Servicer will in accordance with all applicable law and
Customary Servicing Procedures ascertain and estimate taxes,  assessments,  fire
and hazard insurance premiums, mortgage insurance premiums and all other charges
with  respect  to the  Mortgage  Loans it  services  that,  as  provided  in any
Mortgage,  will become due and payable to the end that the installments  payable
by the Mortgagors will be sufficient to pay such charges as and when they become
due and  payable.  Consistent  with the  foregoing,  either  Servicer may in its
discretion (i) waive any late payment charge or any prepayment charge or penalty
interest in  connection  with the  prepayment of a Mortgage Loan it services and
(ii) extend the due dates for payments  due on a Mortgage  Note for a period not
greater than 120 days;  provided,  however,  that a Servicer  cannot  extend the
maturity of any such  Mortgage  Loan past the date on which the final payment is
due on the latest maturing Mortgage Loan as of the Cut-Off Date. In the event of
any such  arrangement,  the  Servicer  permitting  such  arrangement  shall make
Periodic Advances on the related Mortgage Loan in accordance with the provisions
of Section 3.20 during the scheduled  period in accordance with the amortization
schedule of such  Mortgage Loan without  modification  thereof by reason of such
arrangements.  A  Servicer  shall  not be  required  to  institute  or  join  in
litigation with respect to collection of any payment  (whether under a Mortgage,
Mortgage Note or otherwise or against any public or governmental  authority with
respect to a taking or  condemnation)  if it reasonably  believes that enforcing
the provision of the Mortgage or other instrument pursuant to which such payment
is required is prohibited by applicable law.

               (b)  The  NMC  Servicer  shall  establish  and maintain the NMC
Servicer Custodial Account.  The BA Servicer shall establish and maintain the BA
Servicer  Custodial  Account.  The NMC  Servicer  shall  deposit  or cause to be
deposited  into the NMC  Servicer  Custodial  Account and the BA Servicer  shall
deposit or cause to be deposited into the BA Servicer Custodial Account, both on
a  daily  basis  within  one  Business  Day  of  receipt,  except  as  otherwise
specifically provided herein, the following payments and collections remitted by
Subservicers  or  received  by such  Servicer  in respect of  Mortgage  Loans it
services  subsequent to the Cut-Off Date (other than in respect of principal and
interest  due on the  Mortgage  Loans on or  before  the  Cut-Off  Date) and the
following  amounts  required  to be  deposited  hereunder  with  respect  to the
Mortgage Loans it services:

                  (i) all  payments  on account of  principal  of such  Mortgage
        Loans, including Principal Prepayments;

                  (ii) all  payments  on account of  interest  on such  Mortgage
        Loans, net of the Servicing Fee;

                  (iii) (A) all  Insurance  Proceeds and  Liquidation  Proceeds,
        other than  Insurance  Proceeds to be (1) applied to the  restoration or
        repair of the  Mortgaged  Property,  (2)  released to the  Mortgagor  in
        accordance  with  Customary  Servicing  Procedures or (3) required to be
        deposited to an Escrow Account  pursuant to Section  3.09(a) and (B) any
        Insurance  Proceeds  released from an Escrow Account pursuant to Section
        3.09(b)(iv);

                  (iv) any amount  required  to be  deposited  by such  Servicer
        pursuant to Section  3.08(d) in connection  with any losses on Permitted
        Investments with respect to such Servicer Custodial Account;

                  (v) any amounts  required  to be  deposited  by such  Servicer
        pursuant to Section 3.14;

                  (vi) all  Repurchase  Prices and all  Substitution  Adjustment
        Amounts received by such Servicer;

                  (vii)  Periodic  Advances  made by such  Servicer  pursuant to
        Section 3.20 and any payments of Compensating Interest; and

                  (viii) any other amounts required to be deposited hereunder.

               The foregoing requirements for deposits to the Servicer Custodial
Accounts by the Servicers  shall be exclusive,  it being  understood  and agreed
that,  without limiting the generality of the foregoing,  payments in the nature
of prepayment penalties,  late payment charges or assumption fees, if collected,
need not be  deposited  by the  Servicers.  If a Servicer  shall  deposit in the
related Servicer  Custodial Account any amount not required to be deposited,  it
may at any time  withdraw or direct the  institution  maintaining  such Servicer
Custodial Account to withdraw such amount from such Servicer  Custodial Account,
any provision herein to the contrary  notwithstanding.  Each Servicer  Custodial
Account  may contain  funds that  belong to one or more trust funds  created for
mortgage  pass-through  certificates of other series and may contain other funds
respecting  payments on mortgage loans  belonging to the applicable  Servicer or
serviced by such Servicer on behalf of others.  Notwithstanding such commingling
of funds, each Servicer shall keep records that accurately  reflect the funds on
deposit in the applicable  Servicer  Custodial Account that have been identified
by it as being  attributable  to the Mortgage  Loans it services.  Each Servicer
shall maintain adequate records with respect to all withdrawals made pursuant to
this Section 3.08.  All funds  required to be deposited in a Servicer  Custodial
Account  shall be held in trust for the  Certificateholders  until  withdrawn in
accordance with Section 3.11.

               (c)  The Trustee shall establish and maintain, on behalf of the
Certificateholders,  the Certificate Account.  The Trustee shall,  promptly upon
receipt, deposit in the Certificate Account and retain therein the following:

                  (i) the  aggregate  amount  remitted  by each  Servicer to the
        Trustee pursuant to Section 3.11(a)(viii);

                  (ii)  any  amount  paid by the  Trustee  pursuant  to  Section
        3.08(d) in  connection  with any losses on  Permitted  Investments  with
        respect to the Certificate Account;

                  (iii)  the  Class  A-16  Reserve  Amount,  if  any,  for  each
        Distribution Date; and

                  (iv) any other amounts deposited  hereunder which are required
        to be deposited in the Certificate Account.

               If a Servicer shall remit any amount not required to be remitted,
it may at any  time  direct  the  Trustee  to  withdraw  such  amount  from  the
Certificate Account, any provision herein to the contrary notwithstanding.  Such
direction may be  accomplished  by delivering  an Officer's  Certificate  to the
Trustee  which  describes  the  amounts  deposited  in error in the  Certificate
Account.  All funds required to be deposited in the Certificate Account shall be
held by the  Trustee  in trust for the  Certificateholders  until  disbursed  in
accordance  with this Agreement or withdrawn in accordance with Section 3.11. In
no event shall the Trustee incur liability for withdrawals  from the Certificate
Account at the direction of a Servicer.

               (d)  Each   institution  at  which  either  Servicer  Custodial
Account or the Certificate  Account is maintained shall invest the funds therein
as directed in writing by the NMC  Servicer  (with  respect to the NMC  Servicer
Custodial  Account),  the BA Servicer (with respect to the BA Servicer Custodial
Account) or the Trustee (with respect to the  Certificate  Account) in Permitted
Investments,  which  shall  mature  not  later  than (i) in the  case of  either
Servicer  Custodial  Account,  the  Business  Day  next  preceding  the  related
Remittance  Date (except that if such  Permitted  Investment is an obligation of
the  institution  that  maintains such account,  then such Permitted  Investment
shall  mature not later than such  Remittance  Date) and (ii) in the case of the
Certificate  Account,  the Business Day next  preceding  the  Distribution  Date
(except that if such  Permitted  Investment is an obligation of the  institution
that maintains such account,  then such  Permitted  Investment  shall mature not
later  than such  Distribution  Date) and,  in each  case,  shall not be sold or
disposed of prior to its maturity.  All such Permitted Investments shall be made
in the name of the  Trustee,  for the  benefit  of the  Certificateholders.  All
income and gain (net of any losses)  realized from any such  investment of funds
on deposit in the NMC Servicer Custodial Account shall be for the benefit of the
NMC  Servicer as servicing  compensation  and shall be retained by it monthly as
provided  herein.  All income or gain (net of any losses) realized from any such
investment of funds on deposit in the BA Servicer Custodial Account shall be for
the benefit of the BA Servicer as servicing  compensation  and shall be retained
by it  monthly  as  provided  herein.  All  income or gain  (net of any  losses)
realized from any such investment of funds on deposit in the Certificate Account
shall be for the benefit of the Trustee as additional  compensation and shall be
retained by it monthly as provided herein.  The amount of any losses realized in
the NMC Servicer  Custodial  Account,  the BA Servicer  Custodial Account or the
Certificate  Account  incurred  in any  such  account  in  respect  of any  such
investments  shall promptly be deposited by the NMC Servicer in the NMC Servicer
Custodial  Account,  the BA Servicer in the BA Servicer  Custodial Account or by
the Trustee in the Certificate Account, as applicable.

               (e)  A  Servicer  shall  give  notice  to  the  Trustee  of any
proposed change of the location of the Servicer  Custodial Account maintained by
such  Servicer  not later  than 30 days and not more  than 45 days  prior to any
change  thereof.  The Trustee  shall give notice to the  Servicers,  each Rating
Agency  and  the  Depositor  of  any  proposed  change  of the  location  of the
Certificate  Account  not later  than 30 days and not more than 45 days prior to
any change  thereof.  The creation of any Servicer  Custodial  Account  shall be
evidenced by a certification  substantially  in the form of Exhibit F hereto.  A
copy of such certification shall be furnished to the Trustee.

               (f)The  Trustee shall  establish  and maintain,  on behalf of the
Certificateholders,  the Class A-16  Reserve  Fund.  The Class A-16 Reserve Fund
shall be established on the Closing Date with funds remitted by the Depositor to
the Trustee in the amount of $16,650.  On each of the first twelve  Distribution
Dates,  the Trustee shall  withdraw from the Class A-16 Reserve Fund and deposit
into the Certificate Account the Class A-16 Reserve Amount.  Notwithstanding the
definition  of  "Eligible  Account,"  funds on deposit in the Class A-16 Reserve
Fund shall not be  invested.  Amounts  remaining  in the Class A-16 Reserve Fund
after the withdrawal of the Class A-16 Reserve  Amount on the 12th  Distribution
Date shall be remitted to the Holder of the Class A-R Certificate.

               Section 3.09  Collection of Taxes, Assessments and Similar
                             Items;  Escrow Accounts.

               (a)  To  the extent  required by the related  Mortgage Note and
not violative of current law, each Servicer  shall  segregate and hold all funds
collected and received  pursuant to each Mortgage Loan serviced by such Servicer
which constitute Escrow Payments in trust separate and apart from any of its own
funds and general  assets and for such purpose shall  establish and maintain one
or more escrow accounts  (collectively,  the "Escrow Account"),  titled "[Insert
name of Servicer],  in trust for registered  holders of Bank of America Mortgage
Securities,  Inc. Mortgage Pass-Through Certificates,  Series 1999-7 and various
Mortgagors."  The Escrow Account shall be established  with a commercial bank, a
savings bank or a savings and loan  association  that meets the  guidelines  set
forth by FNMA or FHLMC as an eligible  institution for escrow accounts and which
is a member of the Automated  Clearing  House.  In any case,  the Escrow Account
shall be  insured  by the FDIC to the  fullest  extent  permitted  by law.  Each
Servicer shall deposit in the appropriate  Escrow Account on a daily basis,  and
retain  therein:  (i) all Escrow  Payments  collected on account of the Mortgage
Loans serviced by such Servicer,  (ii) all amounts representing  proceeds of any
hazard  insurance policy which are to be applied to the restoration or repair of
any related Mortgaged  Property and (iii) all amounts  representing  proceeds of
any Primary  Insurance  Policy.  Nothing herein shall require either Servicer to
compel a Mortgagor  to establish  an Escrow  Account in violation of  applicable
law.

               (b)  Withdrawals  of  amounts  so  collected  from  the  Escrow
Accounts may be made by the related  Servicer only (i) to effect timely  payment
of taxes,  assessments,  mortgage insurance premiums,  fire and hazard insurance
premiums,  condominium or PUD association dues, or comparable items constituting
Escrow Payments for the related Mortgage, (ii) to reimburse such Servicer out of
related  Escrow  Payments made with respect to a Mortgage Loan for any Servicing
Advance made by such Servicer  pursuant to Section  3.09(c) with respect to such
Mortgage  Loan,  (iii) to  refund to any  Mortgagor  any sums  determined  to be
overages,  (iv) for  transfer to the related  Servicer  Custodial  Account  upon
default of a Mortgagor or in accordance  with the terms of the related  Mortgage
Loan and if  permitted by  applicable  law,  (v) for  application  to restore or
repair  the  Mortgaged  Property,  (vi) to pay to the  Mortgagor,  to the extent
required by law, any interest paid on the funds deposited in the Escrow Account,
(vii) to pay to itself  any  interest  earned on funds  deposited  in the Escrow
Account  (and not  required to be paid to the  Mortgagor),  (viii) to the extent
permitted  under the terms of the related  Mortgage Note and applicable  law, to
pay late fees with respect to any Monthly  Payment  which is received  after the
applicable grace period,  (ix) to withdraw  suspense payments that are deposited
into the Escrow Account, (x) to withdraw any amounts inadvertently  deposited in
the Escrow  Account or (xi) to clear and terminate  the Escrow  Account upon the
termination  of this  Agreement in  accordance  with Section  10.01.  Any Escrow
Account shall not be a part of the Trust Estate.

               (c)  With  respect  to each  Mortgage  Loan it  services,  each
Servicer  shall  maintain  accurate  records  reflecting  the  status  of taxes,
assessments  and other charges which are or may become a lien upon the Mortgaged
Property and the status of Primary Insurance Policy premiums and fire and hazard
insurance coverage. Each Servicer shall obtain, from time to time, all bills for
the  payment of such  charges  (including  renewal  premiums)  and shall  effect
payment  thereof prior to the applicable  penalty or  termination  date and at a
time appropriate for securing maximum  discounts  allowable,  employing for such
purpose  deposits of the Mortgagor in the Escrow  Account,  if any,  which shall
have been estimated and  accumulated by such Servicer in amounts  sufficient for
such purposes,  as allowed under the terms of the Mortgage. To the extent that a
Mortgage  does not  provide for Escrow  Payments,  the  related  Servicer  shall
determine that any such payments are made by the Mortgagor. The related Servicer
assumes full  responsibility  for the timely payment of all such bills and shall
effect  timely  payments  of all such  bills  irrespective  of each  Mortgagor's
faithful  performance  in the  payment  of  same  or the  making  of the  Escrow
Payments.  The related  Servicer  shall  advance any such  payments that are not
timely  paid,  but such  Servicer  shall be required  so to advance  only to the
extent  that  such  Servicing  Advances,  in the  good  faith  judgment  of such
Servicer,  will be  recoverable  by such  Servicer  out of  Insurance  Proceeds,
Liquidation Proceeds or otherwise.

               Section 3.10  Access to Certain Documentation and Information
                             Regarding the Mortgage Loans.

               Each Servicer shall afford the Trustee  reasonable  access to all
records and documentation regarding the Mortgage Loans serviced by said Servicer
and all  accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge,  but only upon reasonable
request  and  during  normal  business  hours at the  office  designated  by the
applicable Servicer.

               Upon  reasonable  advance  notice in writing,  each Servicer will
provide to each Certificateholder which is a savings and loan association,  bank
or insurance  company certain  reports and reasonable  access to information and
documentation  regarding the Mortgage Loans serviced by such Servicer sufficient
to permit such  Certificateholder  to comply with applicable  regulations of the
OTS  or  other  regulatory   authorities  with  respect  to  investment  in  the
Certificates;  provided that such Servicer shall be entitled to be reimbursed by
each such  Certificateholder  for actual  expenses  incurred by such Servicer in
providing such reports and access.

               Section 3.11  Permitted  Withdrawals from the Servicer
                             Custodial Accounts and Certificate Account.

               (a)  The  NMC Servicer  may from time to time make  withdrawals
from the NMC Servicer  Custodial  Account,  and the BA Servicer may from time to
time make withdrawals from the BA Servicer Custodial Account,  for the following
purposes:

                  (i)  to pay  to  the  related  Servicer  (to  the  extent  not
        previously retained), the servicing compensation to which it is entitled
        pursuant  to  Section  3.17,  and to pay to  the  related  Servicer,  as
        additional servicing compensation, earnings on or investment income with
        respect  to funds  in or  credited  to the  related  Servicer  Custodial
        Account;

                  (ii)  to  reimburse  the  related  Servicer  for  unreimbursed
        Advances made by it, such right of reimbursement pursuant to this clause
        (ii) being  limited  to  amounts  received  on the  Mortgage  Loan(s) in
        respect of which any such Advance was made;

                  (iii) to reimburse the related Servicer for any Nonrecoverable
        Advance previously made;

                  (iv) to reimburse  the related  Servicer for Insured  Expenses
        from the related Insurance Proceeds;

                  (v) to pay to the  purchaser,  with  respect to each  Mortgage
        Loan or REO Property that has been purchased pursuant to Section 2.02 or
        2.05, all amounts received thereon after the date of such purchase;

                  (vi) to reimburse  the related  Servicer or the  Depositor for
        expenses  incurred by any of them and  reimbursable  pursuant to Section
        7.03;

                  (vii) to withdraw any amount deposited in the related Servicer
        Custodial Account and not required to be deposited therein;

                  (viii) on or prior to the  Remittance  Date,  to  withdraw  an
        amount  equal to the  related  Pool  Distribution  Amount,  the  related
        Trustee  Fee  and  any  other  amounts  due to the  Trustee  under  this
        Agreement  for such  Distribution  Date,  to the extent on deposit,  and
        remit such  amount in  immediately  available  funds to the  Trustee for
        deposit in the Certificate Account; and

                  (ix) to clear and  terminate  the related  Servicer  Custodial
        Account upon termination of this Agreement pursuant to Section 10.01.

               Each Servicer shall keep and maintain separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the related Servicer  Custodial Account pursuant to clauses (i),
(ii),  (iv) and (v).  Prior to making any withdrawal  from the related  Servicer
Custodial  Account pursuant to clause (iii),  each Servicer shall deliver to the
Trustee an Officer's Certificate of a Servicing Officer indicating the amount of
any previous Advance determined by such Servicer to be a Nonrecoverable  Advance
and identifying the related Mortgage  Loan(s) and their  respective  portions of
such Nonrecoverable Advance.

               (b)  The  Trustee  shall  withdraw  funds from the  Certificate
Account for distributions to  Certificateholders in the manner specified in this
Agreement.  In addition, the Trustee may from time to time make withdrawals from
the Certificate Account for the following purposes:

                  (i) to pay to itself the Trustee Fee and any other amounts due
        to the Trustee under this Agreement for the related Distribution Date;

                  (ii) to pay to itself as additional  compensation  earnings on
        or investment income with respect to funds in the Certificate Account;

                  (iii) to  withdraw  and  return to the  related  Servicer  any
        amount  deposited  in the  Certificate  Account  and not  required to be
        deposited therein; and

                  (iv) to clear  and  terminate  the  Certificate  Account  upon
        termination of the Agreement pursuant to Section 10.01.

               Section 3.12  Maintenance of Hazard Insurance.

               Each Servicer shall cause to be maintained for each Mortgage Loan
serviced by such  Servicer  fire and hazard  insurance  with  extended  coverage
customary in the area where the Mortgaged Property is located in an amount which
is at least equal to the lesser of (a) the full insurable value of the Mortgaged
Property or (b) the greater of (i) the  outstanding  principal  balance owing on
the Mortgage  Loan and (ii) an amount such that the  proceeds of such  insurance
shall be sufficient to avoid the  application  to the Mortgagor or loss payee of
any coinsurance clause under the policy. If the Mortgaged Property is in an area
identified in the Federal Register by the Federal Emergency Management Agency as
having special flood hazards (and such flood  insurance has been made available)
the  related  Servicer  will cause to be  maintained  a flood  insurance  policy
meeting the  requirements  of the current  guidelines  of the Federal  Insurance
Administration  and the requirements of FNMA or FHLMC.  Each Servicer shall also
maintain on REO Property  serviced by such Servicer,  fire and hazard  insurance
with  extended  coverage  in an amount  which is at least  equal to the  maximum
insurable value of the improvements which are a part of such property, liability
insurance and, to the extent  required,  flood  insurance in an amount  required
above.  Any amounts  collected by a Servicer under any such policies (other than
amounts to be deposited in an Escrow  Account and applied to the  restoration or
repair of the property subject to the related  Mortgage or property  acquired in
liquidation  of  the  Mortgage  Loan,  or to be  released  to the  Mortgagor  in
accordance  with  Customary  Servicing  Procedures)  shall be  deposited  in the
related Servicer  Custodial Account,  subject to withdrawal  pursuant to Section
3.11(a).  It is understood  and agreed that no  earthquake  or other  additional
insurance  need be required by a Servicer of any  Mortgagor or maintained on REO
Property,  other than pursuant to such  applicable laws and regulations as shall
at any time be in force and as shall  require  such  additional  insurance.  All
policies  required  hereunder shall be endorsed with standard  mortgagee clauses
with loss  payable to the related  Servicer,  and shall  provide for at least 30
days prior written notice of any  cancellation,  reduction in amount or material
change in coverage to such Servicer.

               The hazard insurance policies for each Mortgage Loan secured by a
unit  in  a  condominium  development  or  planned  unit  development  shall  be
maintained  with respect to such Mortgage Loan and the related  development in a
manner which is consistent with FNMA requirements.

               Notwithstanding  the  foregoing,  either  Servicer may maintain a
blanket policy insuring against hazard losses on all of the Mortgaged Properties
relating to the Mortgage  Loans serviced by such Servicer in lieu of maintaining
the required hazard insurance policies for each Mortgage Loan and may maintain a
blanket policy insuring against special flood hazards in lieu of maintaining any
required flood insurance. Any such blanket policies shall (A) be consistent with
prudent  industry  standards,  (B) name the related  Servicer as loss payee, (C)
provide coverage in an amount equal to the aggregate unpaid principal balance on
the related Mortgage Loans without  co-insurance,  and (D) otherwise comply with
the  requirements  of this Section 3.12.  Any such blanket  policy may contain a
deductible  clause;  provided that if any Mortgaged Property is not covered by a
separate  policy  otherwise  complying  with this Section 3.12 and a loss occurs
with respect to such  Mortgaged  Property  which loss would have been covered by
such a policy,  the  related  Servicer  shall  deposit in the  related  Servicer
Custodial  Account the  difference,  if any,  between the amount that would have
been payable under a separate policy  complying with Section 3.12 and the amount
paid under such blanket policy.

               Section 3.13  Enforcement of Due-On-Sale Clauses;
                             Assumption Agreements.

               (a)  Except  as otherwise  provided in this Section 3.13,  when
any Mortgaged Property subject to a Mortgage has been conveyed by the Mortgagor,
the related  Servicer  shall use reasonable  efforts,  to the extent that it has
actual knowledge of such conveyance, to enforce any due-on-sale clause contained
in any Mortgage Note or Mortgage,  to the extent  permitted under applicable law
and governmental regulations,  but only to the extent that such enforcement will
not adversely affect or jeopardize coverage under any Required Insurance Policy.
Notwithstanding  the  foregoing,  a Servicer is not  required  to exercise  such
rights  with  respect  to a  Mortgage  Loan if the  Person  to whom the  related
Mortgaged Property has been conveyed or is proposed to be conveyed satisfies the
terms and conditions contained in the Mortgage Note and Mortgage related thereto
and the consent of the  mortgagee  under such  Mortgage  Note or Mortgage is not
otherwise  required  under such Mortgage Note or Mortgage as a condition to such
transfer.  If (i) the related  Servicer is prohibited by law from  enforcing any
such due-on-sale clause, (ii) coverage under any Required Insurance Policy would
be adversely  affected,  (iii) the Mortgage  Note does not include a due-on-sale
clause or (iv)  nonenforcement  is otherwise  permitted  hereunder,  the related
Servicer is  authorized,  subject to Section  3.13(b),  to take or enter into an
assumption  and  modification  agreement  from or with the  Person  to whom such
Mortgaged  Property has been or is about to be conveyed,  pursuant to which such
Person  becomes  liable  under the  Mortgage  Note  and,  unless  prohibited  by
applicable  state law, the Mortgagor  remains liable thereon;  provided that the
Mortgage  Loan shall  continue to be covered  (if so covered  before the related
Servicer enters such agreement) by the applicable  Required Insurance  Policies.
The related  Servicer,  subject to Section 3.13(b),  is also authorized with the
prior  approval of the insurers under any Required  Insurance  Policies to enter
into a substitution of liability  agreement with such Person,  pursuant to which
the original Mortgagor is released from liability and such Person is substituted
as Mortgagor and becomes  liable under the Mortgage  Note.  Notwithstanding  the
foregoing,  a Servicer  shall not be deemed to be in default  under this Section
3.13 by reason of any  transfer or  assumption  which such  Servicer  reasonably
believes it is restricted by law from preventing, for any reason whatsoever.

               (b)  Subject  to a Servicer's  duty to enforce any  due-on-sale
clause  to the  extent  set  forth in  Section  3.13(a),  in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee,  or
if an  instrument  of release  signed by the Trustee is required  releasing  the
Mortgagor  from  liability  on the Mortgage  Loan,  the related  Servicer  shall
prepare  and deliver or cause to be prepared  and  delivered  to the Trustee for
signature and shall direct,  in writing,  the Trustee to execute the  assumption
agreement  with the Person to whom the Mortgaged  Property is to be conveyed and
such  modification  agreement or  supplement to the Mortgage Note or Mortgage or
other  instruments  as are reasonable or necessary to carry out the terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In no event shall the Trustee incur  liability for executing any document  under
this Section 3.13 at the direction of a Servicer.  In  connection  with any such
assumption,  no material term of the Mortgage Note may be changed.  In addition,
the  substitute  Mortgagor and the Mortgaged  Property must be acceptable to the
related  Servicer  in  accordance  with its  underwriting  standards  as then in
effect.  Together with each such substitution,  assumption or other agreement or
instrument  delivered to the Trustee for  execution by it, the related  Servicer
shall deliver an Officer's  Certificate  signed by a Servicing  Officer  stating
that the  requirements  of this  subsection  have been met. Each Servicer  shall
notify the Trustee that any such  substitution or assumption  agreement has been
completed by forwarding to the Trustee (or at the direction of the Trustee,  the
Custodian) the original of such substitution or assumption  agreement,  which in
the case of the original shall be added to the related  Mortgage File and shall,
for all purposes,  be considered a part of such Mortgage File to the same extent
as all other  documents and  instruments  constituting  a part thereof.  Any fee
collected by a Servicer for  entering  into an  assumption  or  substitution  of
liability  agreement  may be retained  by such  Servicer  as  additional  master
servicing compensation. Notwithstanding the foregoing, to the extent permissible
under  applicable law and at the request of either  Servicer,  the Trustee shall
execute and deliver to such Servicer any powers of attorney and other  documents
prepared by such Servicer that are reasonably necessary or appropriate to enable
such  Servicer to execute any  assumption  agreement or  modification  agreement
required to be executed by the Trustee under this Section 3.13.

               Section 3.14  Realization Upon Defaulted Mortgage Loans;
                             REO Property.

               (a)  Each  Servicer shall use  reasonable  efforts to foreclose
upon or otherwise  comparably  convert the  ownership  of  Mortgaged  Properties
securing such of the Mortgage  Loans  serviced by such Servicer as come into and
continue in default and as to which no satisfactory arrangements can be made for
collection of delinquent payments.  In connection with such foreclosure or other
conversion,  each Servicer shall follow Customary Servicing Procedures and shall
meet the  requirements  of the  insurer  under any  Required  Insurance  Policy;
provided,  however,  that  either  Servicer  may enter into a special  servicing
agreement with an unaffiliated  Holder of 100% Percentage Interest of a Class of
Class B Certificates or a holder of a class of securities representing interests
in the Class B Certificates alone or together with other  subordinated  mortgage
pass-through  certificates.  Such agreement shall be  substantially  in the form
attached hereto as Exhibit K or subject to each Rating  Agency's  acknowledgment
that the ratings of the Certificates in effect immediately prior to the entering
into such  agreement  would not be  qualified,  downgraded  or withdrawn and the
Certificates  would not be placed on credit review  status  (except for possible
upgrading)  as a result  of such  agreement.  Any  such  agreement  may  contain
provisions whereby such holder may instruct the applicable  Servicer to commence
or delay  foreclosure  proceedings  with respect to  delinquent  Mortgage  Loans
serviced by such Servicer and will contain provisions for the deposit of cash by
the holder that would be available for  distribution  to  Certificateholders  if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures. Notwithstanding the foregoing, a
Servicer  shall not be required to expend its own funds in  connection  with any
foreclosure or towards the restoration of any Mortgaged Property unless it shall
determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of  liquidation of the Mortgage Loan after  reimbursement  to itself of
such  expenses and (ii) that such  expenses  will be  recoverable  to it through
proceeds of the liquidation of the Mortgage Loan (respecting which it shall have
priority  for  purposes  of  withdrawals  from the  related  Servicer  Custodial
Account). Any such expenditures shall constitute Servicing Advances for purposes
of this Agreement.

               The  decision  of either  Servicer  to  foreclose  on a defaulted
Mortgage  Loan shall be subject to a  determination  by such  Servicer  that the
proceeds of such  foreclosure  would  exceed the costs and  expenses of bringing
such a proceeding.

               With respect to any REO Property, the deed or certificate of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the   benefit  of  the
Certificateholders,  or its nominee,  on behalf of the  Certificateholders.  The
Trustee's  name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The related Servicer shall
ensure that the title to such REO Property  references  this  Agreement  and the
Trustee's capacity hereunder. Pursuant to its efforts to sell such REO Property,
the related  Servicer  shall either itself or through an agent  selected by such
Servicer  manage,  conserve,  protect and operate  such REO Property in the same
manner  that it manages,  conserves,  protects  and  operates  other  foreclosed
property for its own account and in the same manner that similar property in the
same locality as the REO Property is managed.  Incident to its  conservation and
protection  of the interests of the  Certificateholders,  such Servicer may rent
the same, or any part thereof, as such Servicer deems to be in the best interest
of the Certificateholders for the period prior to the sale of such REO Property.
Each  Servicer  shall  prepare for and  deliver to the Trustee a statement  with
respect to each REO Property  serviced by such Servicer that has been rented, if
any, showing the aggregate  rental income received and all expenses  incurred in
connection  with the  management  and  maintenance  of such REO Property at such
times as is  necessary  to  enable  the  Trustee  to comply  with the  reporting
requirements of the REMIC Provisions;  provided,  however, that a Servicer shall
have no duty to rent any REO  Property  on behalf of the Trust.  The net monthly
rental income,  if any, from such REO Property shall be deposited in the related
Servicer  Custodial  Account  no  later  than  the  close  of  business  on each
Determination  Date.  Each Servicer shall perform,  with respect to the Mortgage
Loans serviced by such Servicer,  the tax reporting and withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures   and
abandonments,  the tax  reporting  required  by  Section  6050H of the Code with
respect to the receipt of mortgage interest from individuals and, if required by
Section 6050P of the Code with respect to the  cancellation  of  indebtedness by
certain financial entities, by preparing such tax and information returns as may
be required,  in the form  required.  Each Servicer shall deliver copies of such
reports to the Trustee.

               If the Trust acquires any Mortgaged  Property as described  above
or  otherwise  in  connection  with a default or a default  which is  reasonably
foreseeable  on a Mortgage  Loan,  the related  Servicer  shall  dispose of such
Mortgaged  Property  prior to the end of the third  calendar year  following the
year of its acquisition by the Trust (such period, the "REO Disposition Period")
unless (A) the Trustee shall have been supplied by such Servicer with an Opinion
of  Counsel  to the  effect  that the  holding  by the  Trust of such  Mortgaged
Property  subsequent  to the REO  Disposition  Period  will  not  result  in the
imposition  of taxes on  "prohibited  transactions"  on the REMIC (as defined in
Section  860F of the  Code) or cause the Trust  Estate to fail to  qualify  as a
REMIC at any time that any Certificates are outstanding,  or (B) the Trustee (at
such  Servicer's  expense) or such Servicer shall have applied for, prior to the
expiration of the REO  Disposition  Period,  an extension of the REO Disposition
Period in the manner  contemplated by Section  856(e)(3) of the Code. If such an
Opinion of Counsel is provided or such an exemption  is obtained,  the Trust may
continue to hold such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel) for the applicable  period.  Notwithstanding  any other
provision of this Agreement,  no Mortgaged  Property acquired by the Trust shall
be rented (or  allowed to  continue  to be  rented)  or  otherwise  used for the
production  of income by or on behalf of the Trust in such a manner or  pursuant
to any terms that would (i) cause such Mortgaged  Property to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
(ii) subject the REMIC to the  imposition of any federal,  state or local income
taxes on the income earned from such Mortgaged Property under Section 860G(c) of
the Code or otherwise,  unless the related  Servicer has agreed to indemnify and
hold harmless the Trust with respect to the  imposition of any such taxes.  Each
Servicer  shall  identify to the Trustee any  Mortgaged  Property  relating to a
Mortgage  Loan  serviced  by such  Servicer  held by the Trust for 30 months for
which no plans to dispose of such Mortgaged  Property by such Servicer have been
made. After delivery of such identification,  the related Servicer shall proceed
to dispose of any such Mortgaged  Property by holding a commercially  reasonable
auction for such property.

               The income earned from the management of any REO Properties,  net
of reimbursement to the related  Servicer for expenses  incurred  (including any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Servicing Fees, Periodic Advances and Servicing Advances,  shall be
applied to the payment of  principal  of and  interest on the related  defaulted
Mortgage  Loans (solely for the purposes of  allocating  principal and interest,
interest  shall be treated as accruing as though such Mortgage  Loans were still
current)  and  all  such  income  shall  be  deemed,  for all  purposes  in this
Agreement,  to be payments on account of  principal  and interest on the related
Mortgage  Notes and  shall be  deposited  into the  related  Servicer  Custodial
Account.  To the extent the net income  received during any calendar month is in
excess of the amount  attributable to amortizing  principal and accrued interest
at the related  Mortgage  Interest  Rate on the related  Mortgage  Loan for such
calendar  month,  such excess shall be considered to be a partial  prepayment of
principal of the related Mortgage Loan.

               The proceeds from any  liquidation of a Mortgage Loan, as well as
any income  from an REO  Property,  will be applied  in the  following  order of
priority:  first, to reimburse the related Servicer for any related unreimbursed
Servicing Advances and Servicing Fees; second, to reimburse the related Servicer
for any  unreimbursed  Periodic  Advances and to reimburse the related  Servicer
Custodial  Account for any  Nonrecoverable  Advances (or portions  thereof) that
were  previously   withdrawn  by  the  related  Servicer   pursuant  to  Section
3.11(a)(iii)  that related to such Mortgage Loan;  third,  to accrued and unpaid
interest (to the extent no Periodic Advance has been made for such amount or any
such Periodic  Advance has been  reimbursed) on the Mortgage Loan or related REO
Property,  at the Mortgage Rate to the Due Date  occurring in the month in which
such  amounts are  required  to be  distributed;  and  fourth,  as a recovery of
principal of the Mortgage Loan. Excess Proceeds, if any, from the liquidation of
a  Liquidated  Mortgage  Loan  will  be  retained  by the  related  Servicer  as
additional servicing compensation pursuant to Section 3.17.

               (b)  Each  Servicer shall promptly  notify the Depositor of any
Mortgage Loan serviced by such Servicer which comes into default.  The Depositor
shall be entitled,  at its option, to repurchase (i) any such defaulted Mortgage
Loan from the Trust Estate if, in the Depositor's  judgment,  the default is not
likely  to be cured by the  Mortgagor  or (ii) any  Mortgage  Loan in the  Trust
Estate which pursuant to Section 4(b) of the  applicable  Mortgage Loan Purchase
Agreement the applicable Seller requests the Depositor to repurchase and to sell
to such Seller to  facilitate  the exercise of the Seller's  rights  against the
originator or prior holder of such  Mortgage  Loan.  The purchase  price for any
such  Mortgage  Loan  shall  be 100% of the  unpaid  principal  balance  of such
Mortgage Loan plus accrued interest thereon at the Mortgage  Interest Rate (less
the Servicing Fee Rate for such Mortgage Loan) through the last day of the month
in which such repurchase  occurs.  Upon the receipt of such purchase price,  the
applicable  Servicer shall provide to the Trustee the  notification  required by
Section  3.15 and the Trustee or the  Custodian  shall  promptly  release to the
Depositor the Mortgage File relating to the Mortgage Loan being repurchased.

               Section 3.15  Trustee to Cooperate; Release of Mortgage Files.

               Upon the payment in full of any Mortgage  Loan, or the receipt by
a Servicer of a  notification  that payment in full will be escrowed in a manner
customary for such purposes,  the related Servicer will  immediately  notify the
Trustee (or, at the direction of the Trustee,  the Custodian) by delivering,  or
causing to be  delivered,  two copies  (one of which  will be  returned  to such
Servicer  with the  Mortgage  File)  of a  Request  for  Release  (which  may be
delivered  in an  electronic  format  acceptable  to the Trustee and the related
Servicer).  Upon  receipt of such  request,  the  Trustee or the  Custodian,  as
applicable,  shall within seven Business Days release the related  Mortgage File
to the related Servicer.  The Trustee shall at the related Servicer's  direction
execute and deliver to such  Servicer  the  request  for  reconveyance,  deed of
reconveyance or release or satisfaction of mortgage or such instrument releasing
the lien of the Mortgage, in each case provided by such Servicer,  together with
the Mortgage Note with written evidence of cancellation thereon. If the Mortgage
has been  recorded in the name of MERS or its  designee,  the  related  Servicer
shall take all  necessary  action to reflect the release of the  Mortgage on the
records  of  MERS.  Expenses  incurred  in  connection  with any  instrument  of
satisfaction  or  deed  of  reconveyance  shall  be  chargeable  to the  related
Mortgagor.  From time to time and as shall be  appropriate  for the servicing or
foreclosure of any Mortgage Loan,  including for such purpose  collection  under
any policy of flood insurance,  any fidelity bond or errors or omissions policy,
or for the purposes of  effecting a partial  release of any  Mortgaged  Property
from the lien of the Mortgage or the making of any  corrections  to the Mortgage
Note or the  Mortgage or any of the other  documents  included  in the  Mortgage
File, the Trustee or the Custodian,  as applicable,  shall, upon delivery to the
Trustee (or, at the  direction of the Trustee,  the  Custodian) of a Request for
Release  signed by a Servicing  Officer,  release the Mortgage File within seven
Business Days to the related  Servicer.  Subject to the further  limitations set
forth below,  the related  Servicer shall cause the Mortgage File so released to
be  returned  to the  Trustee or the  Custodian,  as  applicable,  when the need
therefor  by such  Servicer  no  longer  exists,  unless  the  Mortgage  Loan is
liquidated  and the  proceeds  thereof are  deposited  in the  related  Servicer
Custodial  Account,  in which case the  related  Servicer  shall  deliver to the
Trustee or the  Custodian,  as  applicable,  a Request for Release,  signed by a
Servicing Officer.

               The Trustee  shall  execute and  deliver to either  Servicer  any
powers of  attorney  and other  documents  prepared  by such  Servicer  that are
reasonably  necessary or  appropriate  to enable such  Servicer to carry out its
servicing and  administrative  duties under this Agreement,  upon the request of
such Servicer. In addition,  upon prepayment in full of any Mortgage Loan or the
receipt of notice that funds for such  purpose  have been placed in escrow,  the
related Servicer is authorized to give, as attorney-in-fact  for the Trustee and
the mortgagee under the Mortgage,  an instrument of satisfaction  (or Assignment
of Mortgage without recourse)  regarding the Mortgaged Property relating to such
Mortgage Loan,  which  instrument of satisfaction or Assignment of Mortgage,  as
the case may be,  shall be  delivered  to the Person  entitled  thereto  against
receipt of the  prepayment in full. If the Mortgage is registered in the name of
MERS or its designee, the applicable Servicer shall take all necessary action to
reflect  the  release  on the  records  of  MERS.  In  lieu  of  executing  such
satisfaction or Assignment of Mortgage, or if another document is required to be
executed  by the  Trustee,  the  related  Servicer  may  deliver  or cause to be
delivered to the Trustee,  for signature,  as appropriate,  any court pleadings,
requests for trustee's  sale or other  documents  necessary to  effectuate  such
foreclosure or any legal action brought to obtain judgment against the Mortgagor
on the Mortgage  Note or the  Mortgage or to obtain a deficiency  judgment or to
enforce  any other  remedies  or rights  provided  by the  Mortgage  Note or the
Mortgage or otherwise available at law or in equity.

               Section 3.16  Documents,  Records and Funds in  Possession of the
                             Servicers to be Held for the Trustee.

               Each Servicer  shall transmit to the Trustee or, at the direction
of the Trustee,  the  Custodian as required by this  Agreement all documents and
instruments in respect of a Mortgage Loan serviced by such Servicer  coming into
the possession of such Servicer from time to time and shall account fully to the
Trustee for any funds received by such Servicer or which otherwise are collected
by such Servicer as Liquidation Proceeds or Insurance Proceeds in respect of any
Mortgage  Loan  serviced  by  such  Servicer.  The  documents  constituting  the
Servicing File shall be held by the related Servicer as custodian and bailee for
the  Trustee.  All Mortgage  Files and funds  collected or held by, or under the
control of, either Servicer in respect of any Mortgage  Loans,  whether from the
collection  of principal  and interest  payments or from  Liquidation  Proceeds,
including  but not  limited  to, any funds on deposit  in the  related  Servicer
Custodial  Account,  shall be held by such  Servicer  for and on  behalf  of the
Trustee and shall be and remain the sole and exclusive  property of the Trustee,
subject to the  applicable  provisions  of this  Agreement.  Each  Servicer also
agrees that it shall not knowingly create, incur or subject any Mortgage File or
any  funds  that  are  deposited  in the  related  Servicer  Custodial  Account,
Certificate  Account or any Escrow  Account,  or any funds that otherwise are or
may   become  due  or  payable   to  the   Trustee   for  the   benefit  of  the
Certificateholders,  to any claim, lien, security interest, judgment, levy, writ
of attachment or other encumbrance created by such Servicer,  or assert by legal
action or otherwise  any claim or right of setoff  against any Mortgage  File or
any funds collected on, or in connection with, a Mortgage Loan, except, however,
that each Servicer shall be entitled to set off against and deduct from any such
funds any amounts that are properly due and payable to such Servicer  under this
Agreement.

               Section 3.17  Servicing Compensation.

               Each  Servicer  shall be entitled out of each payment of interest
on a Mortgage Loan (or portion  thereof)  serviced by such Servicer and included
in the Trust Estate to retain or withdraw  from the related  Servicer  Custodial
Account an amount equal to the Servicing Fee for such Distribution Date.

               Additional servicing compensation in the form of Excess Proceeds,
prepayment  penalties,  assumption fees, late payment charges and all income and
gain  net of any  losses  realized  from  Permitted  Investments  and all  other
customary  and  ancillary  income  and fees  shall be  retained  by the  related
Servicer to the extent not  required  to be  deposited  in the related  Servicer
Custodial  Account pursuant to Section 3.08(b).  Each Servicer shall be required
to pay all expenses  incurred by it in connection with its servicing  activities
hereunder  and  shall  not be  entitled  to  reimbursement  therefor  except  as
specifically provided in this Agreement.

               Notwithstanding the foregoing, with respect to the payment of the
Servicing Fee on any  Distribution  Date,  the aggregate  Servicing Fee for each
Servicer for such  Distribution Date shall be reduced (but not below zero) by an
amount equal to the lesser of (a) the  Prepayment  Interest  Shortfall  for such
Distribution  Date relating to the Mortgage  Loans serviced by such Servicer and
(b) one-twelfth of 0.25% of the aggregate  Scheduled  Principal  Balance of such
Mortgage Loans for such  Distribution  Date (any such  reduction,  "Compensating
Interest").

               Section 3.18  Annual Statement as to Compliance.

               Each Servicer shall deliver to the Trustee and each Rating Agency
on or before 90 days after the end of such  Servicer's  fiscal year,  commencing
with its 1999 fiscal year, an Officer's  Certificate  stating,  as to the signer
thereof,  that  (a) a review  of the  activities  of such  Servicer  during  the
preceding  calendar  year and of the  performance  of such  Servicer  under this
Agreement has been made under such officer's supervision, and (b) to the best of
such officer's knowledge,  based on such review, such Servicer has fulfilled all
its obligations under this Agreement throughout such year, or, if there has been
a  default  in the  fulfillment  of any such  obligation,  specifying  each such
default known to such officer and the nature and status thereof.

               Section 3.19  Annual Independent Public Accountants' Servicing
                             Statement;  Financial Statements.

               Each  Servicer  shall,  at its own expense,  on or before 90 days
after the end of such  Servicer's  fiscal year,  commencing with its 1999 fiscal
year, cause a firm of independent  public accountants (who may also render other
services to such  Servicer or any  affiliate  thereof)  which is a member of the
American Institute of Certified Public Accountants to furnish a statement to the
Trustee to the effect that such firm has with respect to such Servicer's overall
servicing   operations,   examined  such   operations  in  accordance  with  the
requirements  of the Uniform Single  Attestation  Program for Mortgage  Bankers,
stating such firm's conclusions relating thereto.

               Section 3.20  Advances.

               Each Servicer shall determine on or before each Servicer  Advance
Date  whether  it is  required  to  make  a  Periodic  Advance  pursuant  to the
definition  thereof.  If either  Servicer  determines  it is  required to make a
Periodic  Advance,  it shall, on or before the Servicer Advance Date, either (a)
deposit  into the  related  Servicer  Custodial  Account an amount  equal to the
Advance  and/or (b) make an  appropriate  entry in its  records  relating to the
related  Servicer  Custodial  Account  that any  portion of the Amount  Held for
Future  Distribution  in such Servicer  Custodial  Account has been used by such
Servicer in discharge of its obligation to make any such Periodic  Advance.  Any
funds so applied  shall be replaced  by such  Servicer by deposit in the related
Servicer  Custodial  Account no later than the close of business on the Business
Day preceding the next Servicer Advance Date. Each Servicer shall be entitled to
be reimbursed from the related  Servicer  Custodial  Account for all Advances of
its own funds made pursuant to this Section 3.20 as provided in Section 3.11(a).
The obligation to make Periodic Advances with respect to any Mortgage Loan shall
continue  until  the  ultimate  disposition  of the REO  Property  or  Mortgaged
Property  relating to such Mortgage Loan. Each Servicer shall inform the Trustee
of the  amount  of the  Periodic  Advance  to be made by such  Servicer  on each
Servicer Advance Date no later than the related Remittance Date.

               Each  Servicer  shall  deliver  to the  Trustee  on  the  related
Servicer Advance Date an Officer's Certificate of a Servicing Officer indicating
the amount of any proposed Periodic Advance  determined by such Servicer to be a
Nonrecoverable  Advance.  Notwithstanding  anything to the contrary, the related
Servicer shall not be required to make any Periodic Advance or Servicing Advance
that would be a Nonrecoverable Advance.

               Section 3.21  Modifications, Waivers, Amendments and Consents.

               (a)  Subject  to this Section 3.21,  each Servicer may agree to
any modification,  waiver, forbearance, or amendment of any term of any Mortgage
Loan  serviced  by such  Servicer  without  the  consent  of the  Trustee or any
Certificateholder. All modifications, waivers, forbearances or amendments of any
Mortgage  Loan  shall be in  writing  and  shall be  consistent  with  Customary
Servicing Procedures.

               (b)  A  Servicer  shall not agree to enter into,  and shall not
enter into, any modification, waiver (other than a waiver referred to in Section
3.13, which waiver,  if any, shall be governed by Section 3.13),  forbearance or
amendment  of any  term  of any  Mortgage  Loan if  such  modification,  waiver,
forbearance, or amendment would:

                  (i)  affect  the  amount or timing of any  related  payment of
        principal, interest or other amount payable thereunder;

                  (ii)  in  such  Servicer's  judgment,  materially  impair  the
        security  for such  Mortgage  Loan or reduce  the  likelihood  of timely
        payment of amounts due thereon; or

                  (iii)  otherwise  constitutes  a  "significant   modification"
        within the meaning of Treasury Regulations Section 1.860G-2(b);

unless,  in either case,  (A) such  Mortgage Loan is 90 days or more past due or
(B) such  Servicer  delivers  to the Trustee an Opinion of Counsel to the effect
that such  modification,  waiver,  forbearance or amendment would not affect the
REMIC status of the Trust Estate and, in either case, such modification, waiver,
forbearance or amendment is reasonably likely to produce a greater recovery with
respect to such  Mortgage  Loan than  would  liquidation.  Subject to  Customary
Servicing  Procedures,  either  Servicer may permit a forbearance for a Mortgage
Loan serviced by such Servicer which in such  Servicer's  judgment is subject to
imminent default.

               (c)  Any payment of interest, which is deferred pursuant to any
modification,  waiver,  forbearance or amendment permitted hereunder, shall not,
for  purposes  hereof,  including,   without  limitation,   calculating  monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
or such modification, waiver or amendment so permit.

               (d)  Either  Servicer  may,  as a  condition  to  granting  any
request  by a  Mortgagor  for  consent,  modification,  waiver,  forbearance  or
amendment,  the granting of which is within such Servicer's  discretion pursuant
to the Mortgage  Loan and is permitted by the terms of this  Agreement,  require
that such Mortgagor pay to such Servicer, as additional servicing  compensation,
a  reasonable  or  customary  fee  for  the  additional  services  performed  in
connection  with such  request,  together  with any related  costs and  expenses
incurred by such  Servicer,  which amount shall be retained by such  Servicer as
additional servicing compensation.

               (e)  Each Servicer shall notify the Trustee, in writing, of any
modification,  waiver, forbearance or amendment of any term of any Mortgage Loan
serviced by such Servicer and the date thereof, and shall deliver to the Trustee
(or, at the direction of the Trustee,  the Custodian) for deposit in the related
Mortgage  File,  an  original  counterpart  of the  agreement  relating  to such
modification,  waiver,  forbearance  or  amendment,  promptly  (and in any event
within ten Business Days) following the execution  thereof;  provided,  however,
that if any such modification,  waiver,  forbearance or amendment is required by
applicable  law to be recorded,  the related  Servicer (i) shall  deliver to the
Trustee a copy thereof and (ii) shall deliver to the Trustee such document, with
evidence of notification upon receipt thereof from the public recording office.

               Section 3.22  Reports to the Securities and Exchange Commission.

               The Trustee shall, on behalf of the Trust, cause to be filed with
the Securities and Exchange Commission any periodic reports required to be filed
under the provisions of the Securities Exchange Act of 1934, as amended, and the
rules and regulations of the Securities and Exchange Commission thereunder,  for
so long as any Certificates registered under the 1933 Act are outstanding (other
than the Current  Report on Form 8-K to be filed by the  Depositor in connection
with  computational  materials and the initial  Current Report on Form 8-K to be
filed by the  Depositor in  connection  with the issuance of the  Certificates).
Upon the request of the Trustee,  each of the Servicers and the Depositor  shall
cooperate  with the  Trustee  in the  preparation  of any such  report and shall
provide to the Trustee in a timely manner all such  information or documentation
as the Trustee may reasonably  request in connection with the performance of its
duties and obligations under this Section.

               Section 3.23  Maintenance of the Rounding Accounts;
                             Collections Thereunder.

               On or prior to the Closing Date,  the Trustee  shall  establish a
separate account (each, a "Rounding  Account") with respect to each of the Class
A-8,  Class A-10,  Class A-15 and Class A-16  Certificates,  and Banc of America
Securities LLC shall deposit $999.99 in each such Rounding Account.  The Trustee
shall  maintain such accounts to provide,  if needed,  the  applicable  Rounding
Amount (defined below) on any Distribution  Date. If, on any Distribution  Date,
the Trustee  determines that amounts are available out of the Pool  Distribution
Amount  (after  giving  effect  to the  last  sentence  of this  paragraph)  for
distributions of principal on any Class of the Special Retail Certificates,  and
the  aggregate  amount  allocable to such  distributions  of principal is not an
amount equal to an integral multiple of $1,000,  the Trustee shall withdraw from
the  applicable  Rounding  Account  an amount  which,  when  added to the amount
allocable to such  distributions of principal,  would be an integral multiple of
$1,000 (the "Rounding  Amount").  On each Distribution Date prior to the earlier
of (a) the Senior Credit  Support  Depletion  Date and (b) the date on which any
loss is allocated to any Class of the Special Retail Certificates,  with respect
to which the  Trustee  determines  that  amounts are  available  out of the Pool
Distribution  Amount for  distributions  of principal on either Class of Special
Retail  Certificates,  the  aggregate  amount  allocable  to such  Class will be
applied first to repay any funds withdrawn from the applicable  Rounding Account
on prior Distribution Dates which have not been repaid.

               Any amounts  withdrawn by the Trustee  from any Rounding  Account
shall be deposited in the Certificate Account for distribution to the Holders of
the Special Retail Certificates as described in the preceding paragraph.

               On or promptly after the earlier of (i) the Senior Credit Support
Depletion  Date and (ii) the date on which any loss is allocated to any Class of
the Special  Retail  Certificates,  the  Trustee  shall remit to Banc of America
Securities LLC any amounts remaining in the applicable Rounding Account.

               Amounts  on  deposit  in  the  Rounding  Accounts  shall  not  be
invested.

               Each Rounding Account established  hereunder,  to the extent that
it constitutes a "reserve fund" for purposes of the REMIC  Provisions,  shall be
an "outside  reserve  fund" as defined in Section  1.860G-2(h)  of the  Treasury
Regulations,  and in that regard (A) such  Rounding  Account shall be an outside
reserve fund and not an asset of the REMIC,  (B) such Rounding  Account shall be
owned for federal tax  purposes  by Banc of America  Securities  LLC and Banc of
America  Securities LLC shall report all amounts of income,  deduction,  gain or
loss  accruing  therefrom,  and (C)  amounts  transferred  by the  REMIC  to any
Rounding Account shall be treated for all federal tax purposes as distributed by
the REMIC to Banc of America Securities LLC.


                                   ARTICLE IV

                             SERVICER'S CERTIFICATE

               Section 4.01 Servicer's Certificate.

               Each  month,  not  later  than  12:00  noon  Eastern  time on the
Business Day following each  Determination  Date, each Servicer shall deliver to
the  Trustee,  a  Servicer's  Certificate  (in  substance  and  format  mutually
acceptable  to such Servicer and the Trustee)  certified by a Servicing  Officer
setting forth the information  necessary in order for the Trustee to perform its
obligations  under this Agreement.  The Trustee may  conclusively  rely upon the
information contained in a Servicer's Certificate for all purposes hereunder and
shall  have no duty to verify or  re-compute  any of the  information  contained
therein.

               Each such  statement  shall be  provided  by the  Trustee  to any
Holder of a Certificate  upon request and shall also,  to the extent  available,
include  information  regarding  delinquencies on Mortgage Loans serviced by the
Servicer providing such statement, indicating the number and aggregate principal
amount of Mortgage  Loans which are either  one,  two,  three or more than three
months delinquent and the book value of any REO Property.


                                    ARTICLE V

                 PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                              REMIC ADMINISTRATION

               Section 5.01  Distributions.  On each  Distribution  Date,  based
solely on the  information  in the  Servicer's  Certificate,  the Trustee  shall
distribute  out of the  Certificate  Account (to the extent funds are  available
therein) to each  Certificateholder  of record on the related Record Date (other
than as provided in Section  10.01  respecting  the final  distribution)  (a) by
check mailed to such  Certificateholder  entitled to receive a  distribution  on
such Distribution Date at the address appearing in the Certificate  Register, or
(b) upon written  request by the Holder of a Regular  Certificate  (in the event
such  Certificateholder  owns of record 100% of a Class of Certificates or holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage  Interest in
the amount to which the related Class of  Certificates is entitled in accordance
with the priorities  set forth below in Section 5.02;  provided,  however,  that
distributions of principal to the Special Retail  Certificates  shall be made as
described in Section 5.09.

               None of the Holders of any Class of Certificates,  the Depositor,
the  Servicers  or the  Trustee  shall in any way be  responsible  or  liable to
Holders of any Class of Certificates in respect of amounts  properly  previously
distributed on any such Class.

               Amounts  distributed  with  respect to any Class of  Certificates
shall be applied  first to the  distribution  of  interest  thereon  and then to
principal thereon.

               Section 5.02  Priorities of Distribution.

               (a)  On each Distribution Date, based solely on the information
contained in the  Servicer's  Certificate,  the Trustee shall  withdraw from the
Certificate  Account (to the extent funds are available therein) (1) the amounts
payable to the Trustee pursuant to Sections 3.11(b)(i) and 3.11(b)(ii) and shall
pay such funds to itself, and (2) the Pool Distribution  Amount, in an amount as
specified in written notice  received by the Trustee from the Servicers no later
than  the  related  Determination  Date  (and,  on  each  of  the  first  twelve
Distribution  Dates, the Class A-16 Reserve Amount for such Distribution  Date),
and shall apply such funds from the Certificate  Account to distributions on the
Certificates in the following order of priority and to the extent of such funds:

                  (i) to each Class of Senior Certificates (other than the Class
        A-22 and Class A-PO Certificates), an amount allocable to interest equal
        to the  Interest  Distribution  Amount for such Class and any  shortfall
        being  allocated  among such Classes in  proportion to the amount of the
        Interest  Distribution  Amount that would have been  distributed  in the
        absence of such  shortfall;  provided,  however,  that for  purposes  of
        allocating  any  shortfall,  interest  shall be  deemed to accrue on the
        Class A-16 Certificates at a rate of 7.000% per annum at all times;

                  (ii) concurrently to the Class A Certificates  (other than the
        Class  A-PO  Certificates)  and the Class A-PO  Certificates,  pro rata,
        based on their respective  Senior Principal  Distribution  Amount and PO
        Principal Amount, (A) to the Class A Certificates  (other than the Class
        A-PO  Certificates),  in an aggregate  amount up to the Senior Principal
        Distribution  Amount,  such  distribution  to be  allocated  among  such
        Classes in  accordance  with  Section  5.02(b) and (B) to the Class A-PO
        Certificates in an aggregate amount up to the PO Principal Amount;

                  (iii) to the Class A-PO Certificates,  any Class A-PO Deferred
        Amount,  up to the Subordinate  Principal  Distribution  Amount for such
        Distribution  Date from  amounts  otherwise  distributable  first to the
        Class B-6 Certificates  pursuant to clause (iv)(L) below,  second to the
        Class B-5  Certificates  pursuant to clause (iv)(J) below,  third to the
        Class B-4 Certificates  pursuant to clause (iv)(H) below,  fourth to the
        Class B-3  Certificates  pursuant to clause (iv)(F) below,  fifth to the
        Clause B-2 Certificates  pursuant to clause (iv)(D) below and finally to
        the Class B-1 Certificates pursuant to clause (iv)(B) below;

                  (iv) to each  Class of  Subordinate  Certificates,  subject to
        paragraph (d) below, in the following order of priority:

                      (A) to the Class B-1 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date;

                      (B) to the Class B-1 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero;

                      (C) to the Class B-2 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date;

                      (D) to the Class B-2 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero;

                      (E) to the Class B-3 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date;

                      (F) to the Class B-3 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero;

                      (G) to the Class B-4 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date;

                      (H) to the Class B-4 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero;

                      (i) to the Class B-5 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date;

                      (J) to the Class B-5 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero;

                      (K) to the Class B-6 Certificates,  an amount allocable to
               interest equal to the Interest Distribution Amount for such Class
               for such Distribution Date; and

                      (L) to the Class B-6 Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               less  any  amount  used to pay the  Class  A-PO  Deferred  Amount
               pursuant  to clause  (iii)  above  until  the  Class  Certificate
               Balance thereof has been reduced to zero; and

                  (v) to the Holder of the Class A-R Certificate,  any remaining
        Pool Distribution Amount.

               On any Distribution Date, amounts distributed in respect of Class
A-PO Deferred Amounts will not reduce the Class Certificate Balance of the Class
A-PO Certificates.

               All distributions in respect of the Interest  Distribution Amount
for a Class will be applied first with respect to the amount payable pursuant to
clause (i) of the definition of "Interest  Distribution Amount," and second with
respect to the amount payable pursuant to clause (ii) of such definition.

               (b)On each  Distribution  Date prior to the Senior Credit Support
Depletion Date, the amount distributable to the Class A Certificates (other than
the  Class  A-PO  Certificates)   pursuant  to  Section   5.02(a)(ii)  for  such
Distribution  Date,  will be distributed  concurrently in the following order of
priority:

                  (i)  4.1792907367% to the Class A-4  Certificates  until their
        class balance has been reduced to zero; and

                  (ii) 95.8207092633%, sequentially:

                      (i)   first, to the  Class  A-24  Certificates,  up to the
               Priority  Amount for such  Distribution  Date,  until their class
               balance has been reduced to zero:

                      (ii) second, to the Class A-R Certificate, until its class
               balance has been reduced to zero:

                      (iii) third, concurrently:

                             (a) 21.6413169012% to the Class A-1 Certificates;

                             (b) 8.7824201845% to the Class A-2 Certificates;

                             (c) 32.4360772467% to the Class A-3 Certificates;
                                 and

                             (d) 37.1401856676% to the Class A-20 Certificates;

               until the  class balance  of the  Class A-2 Certificates has been
               reduced to zero;

                      (iv) fourth, concurrently:

                             (a) 21.6413169012% to the Class A-1 Certificates;

                             (b) 32.4360772467% to the Class A-3 Certificates;

                             (c) 8.7824201845% to the Class A-19 Certificates;
                                 and

                             (d) 37.1401856676% to the Class A-20 Certificates;

               until  the class  balances  of  the  Class  A-1  and  Class  A-19
               Certificates  have been reduced to zero;

                      (v) fifth, concurrently:

                             (a) 32.4360772467% to the Class A-3 Certificates;

                             (b) 28.2506137153% to the Class A-5 Certificates;

                             (c) 37.1401856675% to the Class A-20 Certificates;
                                 and

                             (d) 2.1731233704% to the Class A-22 Certificates;

               until  the  class  balance of the Class A-3 Certificates has been
               reduced to zero;

                      (vi) sixth, concurrently:

                             (a) 28.2506137153% to the Class A-5 Certificates;

                             (b) 37.1401856675% to the Class A-20 Certificates;

                             (c) 32.4360772467% to the Class A-21 Certificates;
                                 and

                             (d) 2.1731233704% to the Class A-22 Certificates;

               until the class balance of the Class A-20  Certificates  has been
               reduced to zero;

                      (vii) seventh, concurrently:

                             (a) 28.2506137153% to the Class A-5 Certificates;

                             (b) 69.5762629143% to the Class A-21 Certificates;
                                 and

                             (c) 2.1731233704% to the Class A-22 Certificates;

               until the class balance of  the  Class A-5 Certificates has  been
               reduced to zero;

                      (viii) eighth, concurrently:

                             (a) 28.2506137153% to the Class A-6 Certificates;

                             (b) 69.5762629143% to the Class A-21 Certificates;
                                 and

                             (c) 2.1731233704% to the Class A-22 Certificates;

               until  the  class balance of the  Class A-6 Certificates has been
               reduced to zero;

                      (ix) ninth, concurrently:

                             (a) 28.2506137153% to the Class A-7 Certificates;

                             (b) 69.5762629143% to the Class A-21 Certificates;
                                 and

                             (c) 2.1731233704% to the Class A-22 Certificates;

              until  the  class balance of  the Class A-21 Certificates has been
              reduced to zero;

                      (x) tenth, concurrently:

                             (a) 28.2506137153% to the Class A-7 Certificates;

                             (b) 9.3706695144% to the Class A-22 Certificates;
                                 and

                             (c) 62.3787167703% to the Class A-25 Certificates;

               until the class balance  of  the Class  A-7 Certificates has been
               reduced to zero;

                      (xi) eleventh, concurrently:

                             (a) 28.2506137153% to the Class A-8 Certificates;

                             (b) 9.3706695144% to the Class A-22 Certificates;
                                 and

                             (c) 62.3787167703% to the Class A-25 Certificates;

               until the class  balance  of  the Class A-8 Certificates has been
               reduced to zero;

                      (xii) twelfth, concurrently:

                             (a) 28.2506137153% to the Class A-9 Certificates;

                             (b) 9.3706695144% to the Class A-22 Certificates;
                                 and

                             (c) 62.3787167703% to the Class A-25 Certificates;

               until the class  balance  of  the Class A-9 Certificates has been
               reduced to zero;

                      (xiii) thirteenth, concurrently:

                             (a) 20.8162374467% to the Class A-10 Certificates;

                             (b) 7.4343762686% to the Class A-14 Certificates;

                             (c) 9.3706695144% to the Class A-22 Certificates;
                                 and

                             (d) 62.3787167703% to the Class A-25 Certificates;

               until the class balances of the Class A-10,  Class A-14 and Class
               A-25 Certificates have been reduced to zero;

                      (xiv) fourteenth, concurrently:

                             (a) 5.8582721626% to the Class A-11 Certificates;

                             (b) 10.2155091286% to the Class A-12 Certificates;

                             (c) 9.8343685300% to the Class A-15 Certificates;

                             (d) 7.8345567476% to the Class A-16 Certificates;

                             (e) 13.3116883117% to the Class A-17 Certificates;

                             (f) 4.1315546772% to the Class A-22 Certificates;
                                 and

                             (g) 48.8140504423% to the Class A-23 Certificates;

               until the class balance of the Class A-12  Certificates  has been
               reduced to zero;

                      (xv) fifteenth, concurrently:

                             (a) 5.8582721626% to the Class A-11 Certificates;

                             (b) 10.2155091286% to the Class A-13 Certificates;

                             (c) 9.8343685300% to the Class A-15 Certificates;

                             (d) 7.8345567476% to the Class A-16 Certificates;

                             (e) 13.3116883117% to the Class A-17 Certificates;

                             (f) 4.1315546772% to the Class A-22 Certificates;
                                 and

                             (g) 48.8140504423% to the Class A-23 Certificates;

               until the class balance of the Class A-17  Certificates  has been
               reduced to zero;

                      (xvi) sixteenth, concurrently:

                             (a) 5.8582721626% to the Class A-11 Certificates;

                             (b) 10.2155091286% to the Class A-13 Certificates;

                             (c) 9.8343685300% to the Class A-15 Certificates;

                             (d) 7.8345567476% to the Class A-16 Certificates;

                             (e) 13.3116883117% to the Class A-18 Certificates;

                             (f) 4.1315546772% to the Class A-22 Certificates;
                                 and

                             (g) 48.8140504423% to the Class A-23 Certificates;

               until the class  balances  of the Class A-11,  Class A-13,  Class
               A-15,   Class  A-16,  Class  A-18,  Class  A-22  and  Class  A-23
               Certificates has been reduced to zero; and

                      (xvii) seventeenth, to the Class A-24 Certificates,  until
               their class balance has been reduced to zero.

               On each  Distribution  Date on or after the Senior Credit Support
Depletion Date, notwithstanding the allocation and priority set forth above, the
portion of the Pool Distribution Amount available to be distributed as principal
of the Class A Certificates  (other than the Class A-PO  Certificates)  shall be
distributed concurrently,  as principal, on such Classes, pro rata, on the basis
of their  respective Class  Certificate  Balances,  until the Class  Certificate
Balances thereof are reduced to zero.

               (c)On each Distribution  Date, Accrued  Certificate  Interest for
each Class of Certificates for such  Distribution  Date shall be reduced by such
Class's pro rata share, based on such Class's Interest  Distribution Amount (or,
in the case of the Class A-16  Certificates,  the Interest  Distribution  Amount
computed  as if the  Pass-Through  Rate  were  7.000%  at all  times)  for  such
Distribution  Date,  without  taking into  account the  allocation  made by this
Section 5.02(c), of (A) Non-Supported Interest Shortfalls, (B) any Excess Losses
allocable  to interest,  (C) on and after the Senior  Credit  Support  Depletion
Date,  any other  Realized  Loss  allocable  to interest and (D) each Relief Act
Reduction  incurred  during  the  calendar  month  preceding  the  month of such
Distribution Date.

               (d)Notwithstanding  the  priority  and  allocation  contained  in
Section 5.02(a)(iv), if with respect to any Class of Subordinate Certificates on
any  Distribution  Date,  (i) the  aggregate of the Class  Certificate  Balances
immediately  prior  to such  Distribution  Date of all  Classes  of  Subordinate
Certificates  which have a higher  numerical Class  designation than such Class,
divided by (ii) the aggregate Class Certificate  Balance of all the Certificates
(other than the Class A-PO Certificates)  immediately prior to such Distribution
Date (the "Fractional  Interest") is less than the Original  Fractional Interest
for such Class,  no distribution of principal will be made to any Classes junior
to such Class (the "Restricted  Classes") and the Class Certificate  Balances of
the Restricted  Classes will not be used in  determining  the Pro Rata Share for
the  Subordinate  Certificates  that  are  not  Restricted  Classes.  Any  funds
remaining will be distributed in the order provided in Section 5.02(a)(iv).

               Section 5.03  Allocation of Losses.

               (a)On or prior to each  Determination  Date,  each Servicer shall
inform the Trustee in writing with  respect to each  Mortgage  Loan  serviced by
such Servicer:  (1) whether any Realized Loss is a Deficient  Valuation,  a Debt
Service  Reduction,  a Fraud Loss or a Special Hazard Loss, (2) of the amount of
such loss or Deficient Valuation, or of the terms of such Debt Service Reduction
and (3) of the total amount of Realized Losses.  Based on such information,  the
Trustee shall determine the total amount of Realized  Losses,  including  Excess
Losses, with respect to the related Distribution Date.

               The  principal  portion of Realized  Losses  with  respect to any
Distribution Date shall be allocated as follows:

                  (i) the  applicable PO Percentage of the principal  portion of
        any Realized Loss with respect to a Discount  Mortgage  Loan,  including
        any Excess Loss, shall be allocated to the Class A-PO Certificates until
        the Class Certificate Balance thereof is reduced to zero; and

                  (ii)(1) the  applicable  Non-PO  Percentage  of the  principal
        portion  of any  Realized  Loss  (other  than an Excess  Loss)  shall be
        allocated  first to the  Subordinate  Certificates  in reverse  order of
        their respective numerical Class designations  (beginning with the Class
        of Subordinate  Certificates then outstanding with the highest numerical
        Class  designation)  until the respective Class  Certificate  Balance of
        each  such  Class  is  reduced  to  zero,   and  second  to  the  Senior
        Certificates (other than the Class A-PO Certificates),  pro rata, on the
        basis of their respective Class Certificate  Balances  immediately prior
        to the related  Distribution Date, until the Class Certificate  Balances
        thereof have been reduced to zero; and

                      (2) the  applicable  Non-PO  Percentage  of the  principal
        portion  of  any  Excess   Losses  shall  be  allocated  to  the  Senior
        Certificates (other than the Class A-PO Certificates),  pro rata, on the
        basis of their respective Class Certificate  Balances  immediately prior
        to the related Distribution Date.

               (b) The Class  Certificate  Balance  of the Class of  Subordinate
Certificates then outstanding with the highest numerical Class designation shall
be  reduced  on each  Distribution  Date by the  amount,  if any,  by which  the
aggregate  of the Class  Certificate  Balances  of all  outstanding  Classes  of
Certificates  (after  giving  effect  to  the  amount  to  be  distributed  as a
distribution  of principal and the allocation of Realized  Losses and Class A-PO
Deferred Amounts on such Distribution Date) exceeds the Adjusted Pool Amount for
such Distribution Date.

               After  the  Senior  Credit  Support  Depletion  Date,  the  Class
Certificate Balances of the Senior Certificates in the aggregate (other than the
Class Certificate  Balance of the Class A-PO  Certificates)  shall be reduced on
each  Distribution  Date by the amount,  if any, by which the  aggregate  of the
Class  Certificate  Balances of all outstanding  Classes of Senior  Certificates
(other than Class A-PO  Certificates)  (after  giving effect to the amount to be
distributed as a distribution of principal and the allocation of Realized Losses
on such Distribution  Date) exceeds the difference between (i) the Adjusted Pool
Amount for such Distribution Date and (ii) the Adjusted Pool Amount (PO Portion)
for such Distribution Date.

               Any  such   reduction   shall  be  allocated   among  the  Senior
Certificates  (other  than the  Class  A-PO  Certificates)  based  on the  Class
Certificate Balances immediately prior to such Distribution Date.

               After  the  Senior  Credit  Support  Depletion  Date,  the  Class
Certificate  Balance  of the Class  A-PO  Certificates  shall be reduced on each
Distribution Date by the amount, if any, by which the Class Certificate  Balance
of the  Class  A-PO  Certificates  (after  giving  effect  to the  amount  to be
distributed as a distribution of principal and the allocation of Realized Losses
on such  Distribution  Date)  exceeds the Adjusted  Pool Amount (PO Portion) for
such Distribution Date.

               (c) Any Realized Loss allocated to a Class of Certificates or any
reduction in the Class Certificate  Balance of a Class of Certificates  pursuant
to Section 5.03(b) above shall be allocated among the Certificates of such Class
in proportion to their respective Percentage Interests.

               (d) Any allocation of Realized  Losses to a Class of Certificates
or any reduction in the Class Certificate Balance of a Class pursuant to Section
5.03(b) above shall be  accomplished by reducing the Class  Certificate  Balance
thereof  prior to the  distributions  made on the related  Distribution  Date in
accordance with the definition of "Class Certificate Balance."

               Section 5.04  Statements to Certificateholders.

               (a) Prior to the Distribution Date in each month,  based upon the
information provided to the Trustee on the Servicer's  Certificates delivered to
the Trustee  pursuant to Section 4.01, the Trustee shall determine the following
information with respect to such Distribution Date:

                  (i) the amount allocable to principal,  separately identifying
        the  aggregate  amount  of any  Principal  Prepayments  and  Liquidation
        Proceeds included therein;

                  (ii) the  amount  allocable  to  interest,  any  Class  Unpaid
        Interest Shortfall included in such distribution and any remaining Class
        Unpaid Interest Shortfall after giving effect to such distribution;

                  (iii) if the  distribution  to the  Holders  of such  Class of
        Certificates is less than the full amount that would be distributable to
        such Holders if there were  sufficient  funds  available  therefor,  the
        amount of the shortfall and the allocation  thereof as between principal
        and interest;

                  (iv)  the  Class   Certificate   Balance   of  each  Class  of
        Certificates  after giving  effect to the  distribution  of principal on
        such Distribution Date;

                  (v) the  Pool  Stated  Principal  Balance  for  the  following
        Distribution Date;

                  (vi)  the  Senior  Percentage,  the  Priority  Percentage  and
        Subordinate Percentage for the following Distribution Date;

                  (vii) the amount of the Servicing  Fees paid to or retained by
        the Servicers with respect to such Distribution Date;

                  (viii)   the   Pass-Through   Rate  for  each  such  Class  of
        Certificates with respect to such Distribution Date;

                  (ix)  the  amount  of  Periodic   Advances   included  in  the
        distribution  on such  Distribution  Date and the  aggregate  amount  of
        Periodic  Advances  outstanding  as of the  close  of  business  on such
        Distribution Date;

                  (x) the number and  aggregate  principal  amounts of  Mortgage
        Loans (A) delinquent  (exclusive of Mortgage Loans in foreclosure) (1) 1
        to 30 days (2) 31 to 60 days  (3) 61 to 90 days and (4) 91 or more  days
        and (B) in  foreclosure,  as of the close of business on the last day of
        the calendar month preceding such Distribution Date;

                  (xi) with  respect  to any  Mortgage  Loan that  became an REO
        Property during the preceding calendar month, the loan number and Stated
        Principal  Balance of such  Mortgage Loan as of the close of business on
        the Determination  Date preceding such Distribution Date and the date of
        acquisition thereof;

                  (xii)  the  total  number  and  principal  balance  of any REO
        Properties  (and market value, if available) as of the close of business
        on the Determination Date preceding such Distribution Date;

                  (xiii) the Senior  Prepayment  Percentage and the  Subordinate
        Prepayment Percentage for the following Distribution Date;

                  (xiv) the aggregate  amount of Realized Losses incurred during
        the preceding calendar month or any Class A-PO Deferred Amounts for such
        Distribution Date; and

                  (xv) the Special Hazard Loss Amount, the Fraud Loss Amount and
        the Bankruptcy Loss Amount, in each case as of the related Determination
        Date.

               (b) No later than each Distribution Date, the Trustee, based upon
information  supplied to it on the  Servicer's  Certificates,  shall prepare and
deliver (by mail, fax or electronically)  to each Holder of a Certificate,  each
Rating Agency and each Servicer a statement  setting forth the  information  set
forth in Section 5.04(a).

               In the case of  information  furnished  pursuant to clauses  (i),
(ii) and (ix) of Section  5.04(a),  the amounts  shall be  expressed as a dollar
amount per Certificate with a $1,000 denomination.

               On each Distribution  Date, the Trustee shall prepare and furnish
to each Financial  Market Service,  in electronic or such other format and media
mutually  agreed  upon by the  Trustee,  the  Financial  Market  Service and the
Depositor,  the  information  contained  in the  statement  described in Section
5.04(a) for such Distribution Date.

               The Trustee may make  available  each  month,  to any  interested
party, the monthly statement to Certificateholders via the Trustee's website.

               Within a reasonable period of time after the end of each calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar year was the Holder of a  Certificate,  if requested in writing by such
Person,  a statement  containing the  information set forth in clauses (i), (ii)
and (vii) of Section 5.04(a),  in each case aggregated for such calendar year or
applicable  portion  thereof  during which such Person was a  Certificateholder.
Such  obligation  of the Trustee  shall be deemed to have been  satisfied to the
extent  that  substantially  comparable  information  shall be  provided  by the
Trustee pursuant to any requirements of the Code as from time to time in force.

               The  Trustee  shall  deliver to the Holders of  Certificates  any
reports or  information  the Trustee is required by this  Agreement or the Code,
Treasury   Regulations  or  REMIC  Provisions  to  deliver  to  the  Holders  of
Certificates,   and   the   Trustee   shall   prepare   and   provide   to   the
Certificateholders  (by mail,  telephone,  or publication as may be permitted by
applicable  Treasury  Regulations)  such  other  reasonable  information  as the
Trustee  deems  necessary or  appropriate  or is required by the Code,  Treasury
Regulations,  and the  REMIC  Provisions  including,  but not  limited  to,  (i)
information  to be  reported  to the  Holder  of the  Residual  Certificate  for
quarterly  notices  on  Schedule  Q (Form  1066)  (which  information  shall  be
forwarded  to the  Holder of the  Residual  Certificate  by the  Trustee),  (ii)
information  to be  provided  to the  Holders of  Certificates  with  respect to
amounts which should be included as interest and original issue discount in such
Holders'  gross  income and (iii)  information  to be provided to all Holders of
Certificates  setting forth the percentage of the REMIC's assets,  determined in
accordance with Treasury  Regulations using a convention,  not inconsistent with
Treasury Regulations,  selected by the Trustee in its absolute discretion,  that
constitute  real  estate  assets  under  Section  856 of the  Code,  and  assets
described in Section  7701(a)(19)(C)  of the Code;  provided,  however,  that in
setting forth the percentage of such assets of the REMIC,  nothing  contained in
this  Agreement,  including  without  limitation  Section 7.03 hereof,  shall be
interpreted  to require the  Trustee  periodically  to appraise  the fair market
values of the assets of the Trust Estate or to indemnify the Trust Estate or any
Certificateholders  from any adverse  federal,  state or local tax  consequences
associated  with a change  subsequently  required to be made in the  Depositor's
initial  good faith  determinations  of such fair market  values (if  subsequent
determinations  are required pursuant to the REMIC Provisions) made from time to
time.

               Section 5.05  Tax Returns and Reports to Certificateholders.

               (a) For federal  income  tax  purposes,  the REMIC  shall  have a
calendar year taxable year and shall maintain its books on the accrual method of
accounting.

               (b) The Trustee  shall  prepare  or cause to be  prepared,  shall
execute and shall file or cause to be filed with the  Internal  Revenue  Service
and applicable state or local tax authorities income tax information returns for
each taxable year with respect to the REMIC  containing such  information at the
times and in the manner as may be required by the Code, the Treasury Regulations
or state or local tax laws, regulations, or rules, and shall furnish or cause to
be furnished to the REMIC and the Certificateholders  the schedules,  statements
or  information  at such times and in such  manner as may be  required  thereby.
Within 30 days of the Closing  Date,  the Trustee  shall  furnish or cause to be
furnished to the Internal Revenue Service, on Form 8811 or as otherwise required
by the Code or the Treasury Regulations,  the name, title, address and telephone
number of the  person  that  Holders of the  Certificates  may  contact  for tax
information relating thereto,  together with such additional  information at the
time  or  times  and  in  the  manner  required  by the  Code  or  the  Treasury
Regulations.  Such federal,  state,  or local income tax or information  returns
shall be signed by the Trustee,  or such other Person as may be required to sign
such returns by the Code,  the Treasury  Regulations or state or local tax laws,
regulations, or rules.

               (c) In the first federal  income  tax return of the REMIC for its
short taxable year ending  December 31, 1999,  REMIC status shall be elected for
such taxable year and all succeeding taxable years.

               (d) The  Trustee will  maintain  or cause to be  maintained  such
records relating to the REMIC,  including but not limited to records relating to
the  income,  expenses,  assets and  liabilities  of the Trust  Estate,  and the
initial fair market value and  adjusted  basis of the Trust Estate  property and
assets  determined  at such  intervals  as may be  required  by the  Code or the
Treasury  Regulations,  as may be  necessary to prepare the  foregoing  returns,
schedules, statements or information.

               Section  5.06 Tax Matters  Person.  The Tax Matters  Person shall
have  the same  duties  with  respect  to the  REMIC as those of a "tax  matters
partner" under  Subchapter C of Chapter 63 of Subtitle F of the Code. The Holder
of the Class A-R Certificate is hereby  designated as the Tax Matters Person for
the  REMIC.  By their  acceptance  of the Class  A-R  Certificate,  such  Holder
irrevocably  appoints  the  Trustee as its agent to perform all of the duties of
the Tax Matters Person for the REMIC.

               Section  5.07 Rights of the Tax Matters  Person in Respect of the
Trustee. The Trustee shall afford the Tax Matters Person, upon reasonable notice
during normal business hours, access to all records maintained by the Trustee in
respect  of  its  duties  hereunder  and  access  to  officers  of  the  Trustee
responsible for performing such duties. Upon request,  the Trustee shall furnish
the Tax  Matters  Person  with its most  recent  report of  condition  published
pursuant to law or to the requirements of its supervisory or examining authority
publicly  available.  The Trustee shall make available to the Tax Matters Person
such books, documents or records relating to the Trustee's services hereunder as
the Tax Matters Person shall  reasonably  request.  The Tax Matters Person shall
not have any responsibility or liability for any action or failure to act by the
Trustee and is not obligated to supervise the  performance  of the Trustee under
this Agreement or otherwise.

               Section 5.08 REMIC  Related  Covenants.  For as long as the Trust
shall  exist,  the  Trustee,  the  Depositor  and  each  Servicer  shall  act in
accordance  herewith to assure  continuing  treatment  of the Trust  Estate as a
REMIC and avoid the imposition of tax on the REMIC. In particular:

               (a) The Trustee shall not create,  or permit the creation of, any
"interests"  in the REMIC  within the meaning of Code Section  860D(a)(2)  other
than the  interests  represented  by the Regular  Certificates  and the Residual
Certificate.

               (b) Except as otherwise provided in the Code,  (i) the  Depositor
and the Servicers shall not contribute to the Trust Estate and the Trustee shall
not accept property unless  substantially  all of the property held in the REMIC
constitutes either "qualified  mortgages" or "permitted  investments" as defined
in Code Sections 860G(a)(3) and (5), respectively, and (ii) no property shall be
contributed to the REMIC after the start-up day unless such  contribution  would
not subject the Trust Estate to the 100% tax on  contributions  to a REMIC after
the start-up day of the REMIC imposed by Code Section 860G(d).

               (c) The  Trustee  shall not accept on behalf of the REMIC any fee
or other  compensation  for services  and neither the Trustee nor the  Servicers
shall  knowingly  accept,  on behalf of the Trust  Estate any income from assets
other than those permitted to be held by a REMIC.

               (d) The  Trustee  shall not sell or permit the sale of all or any
portion of the Mortgage Loans (other than in accordance with Sections 2.02, 2.05
or  3.14(b)),  unless  such sale is  pursuant to a  "qualified  liquidation"  as
defined in Code Section 860F(a)(4)(A) and in accordance with Article X.

               (e) The Trustee shall maintain books with respect to the Trust on
a calendar year taxable year and on an accrual basis.

               None  of  the   Servicers  or  the  Trustee  shall  engage  in  a
"prohibited  transaction" (as defined in Code Section 860F(a)(2)),  except that,
with the prior written  consent of each Servicer and the Depositor,  the Trustee
may engage in the activities  otherwise  prohibited by the foregoing  paragraphs
(b), (c) and (d);  provided  that each  Servicer (or the two  Servicers,  acting
together)  shall  have  delivered  to the  Trustee  an Opinion of Counsel to the
effect that such  transaction  will not result in the imposition of a tax on the
REMIC and will not disqualify  the Trust Estate from treatment as a REMIC;  and,
provided further, that the Servicers shall have demonstrated to the satisfaction
of the  Trustee  that such action  will not  adversely  affect the rights of the
Holders  of the  Certificates  and the  Trustee  and that such  action  will not
adversely impact the rating of the Certificates.

               Section  5.09  Principal  Distributions  on  the  Special  Retail
Certificates.  Prior to the earlier of (1) the Senior Credit  Support  Depletion
Date and (2) the date on which any  Realized  Loss is  allocated to any Class of
Special Retail Certificates, distributions in reduction of the Class Certificate
Balance  of such  Class  will be made in  integral  multiples  of  $1,000 at the
request of the appropriate  representatives  of Deceased Holders of Certificates
of each such Class and at the request of Living Holders of  Certificates of each
such  Class or by  mandatory  distributions,  pursuant  to Section  5.09(a)  and
Section  5.09(d).  On and after the  earlier  of (A) the Senior  Credit  Support
Depletion  Date and (B) the date on which any Realized  Loss is allocated to any
Class of Special Retail  Certificates,  distributions  in reduction of the Class
Certificate  Balances of such Class will be made on a pro rata basis pursuant to
Section 5.09(e).

               (a) Except as set forth in Section 5.09(e),  on each Distribution
Date on  which  principal  distributions  to any  Class  of the  Special  Retail
Certificates  are  made,  such  distributions  will  be  made  in the  following
priority:

                  (i) first, to requesting  Deceased  Holders,  in the order in
        which such requests are received by the Depository, but not exceeding an
        aggregate amount of $25,000 for each requesting Deceased Holder; and

                  (ii) second, to requesting  Living  Holders,  in the order in
        which such requests are received by the Depository, but not exceeding an
        aggregate amount of $10,000 for each requesting Living Holder.

               Thereafter,  distributions  will be made,  with  respect  to such
Class of the Special  Retail Certificates,  as provided in clauses (i) and (ii)
above,  up to a second  $25,000  and  $10,000,  respectively.  This  sequence of
priorities  will be repeated until all requests for principal  distributions  by
Deceased  Holders  and Living  Holders of such Class have been  honored,  to the
extent of amounts  available for principal  distributions to the Holders of such
Class.

               All  requests  for  principal  distributions  to  Special  Retail
Certificates  will be accepted in accordance  with the  provisions  set forth in
Section 5.09(c).  Requests for principal  distributions that are received by the
Trustee after the related  Record Date and requests for principal  distributions
received in a timely  manner but not accepted  with respect to any  Distribution
Date,  will be treated as requests for  principal  distributions  to the Special
Retail  Certificates  on  the  next  succeeding   Distribution  Date,  and  each
succeeding Distribution Date thereafter,  until each such request is accepted or
is  withdrawn  as  provided  in  Section  5.09(c).  Such  requests  that are not
withdrawn shall retain their order of priority  without the need for any further
action on the part of the appropriate  Certificate  Owner of the related Special
Retail Certificate,  all in accordance with the procedures of the Depository and
the Trustee.  Upon the transfer of  beneficial  ownership of any Special  Retail
Certificate,  any distribution request previously submitted with respect to such
Certificate  will be deemed to have been  withdrawn only upon the receipt by the
Trustee on or before the Record Date for such  Distribution Date of notification
of such  withdrawal  in the  manner set forth in  Section  5.09(c)  using a form
required by the Depository.

               Distributions  in reduction of the Class  Certificate  Balance of
any Class of Special Retail  Certificates  will be applied in an amount equal to
the portion of the Senior Principal  Distribution Amount allocable to such Class
pursuant to Section 5.02, plus any amounts  available for distribution  from the
applicable  Rounding Account  established as provided in Section 3.23,  provided
that the aggregate  distribution of principal to such Class on any  Distribution
Date shall be made in an integral multiple of $1,000.

               To  the  extent  that  the   portion  of  the  Senior   Principal
Distribution Amount allocable to any Class of Special Retail Certificates on any
Distribution Date exceeds the aggregate Class Certificate  Balance of that Class
of Special  Retail  Certificates  with respect to which  principal  distribution
requests have been received,  principal  distributions in reduction of the Class
Certificate  Balance  of such  Class  will be  made  by  mandatory  distribution
pursuant to Section 5.09(d).

               (b) A Special Retail Certificate  shall be deemed to be held by a
Deceased  Holder  for  purposes  of  this  Section  5.09  if  the  death  of the
Certificate   Owner  thereof  is  deemed  to  have   occurred.   Special  Retail
Certificates  beneficially  owned by tenants by the  entirety,  joint tenants or
tenants in common will be considered to be beneficially owned by a single owner.
The death of a tenant by the entirety,  joint tenant or tenant in common will be
deemed to be the death of the  Certificate  Owner.  Special Retail  Certificates
beneficially  owned by a trust will be  considered to be  beneficially  owned by
each  beneficiary  of the trust to the extent of such  beneficiary's  beneficial
interest therein, but in no event will a trust's  beneficiaries  collectively be
deemed  to be  Certificate  Owners of a number of  Special  Retail  Certificates
greater than the number of Special  Retail  Certificates  of which such trust is
the owner.  The death of a beneficiary of a trust will be deemed to be the death
of a Certificate Owner of the Special Retail Certificates  beneficially owned by
the trust to the extent of such beneficiary's beneficial interest in such trust.
The death of an  individual  who was a tenant by the  entirety,  joint tenant or
tenant in common in a tenancy which is the beneficiary of a trust will be deemed
to be the death of the  beneficiary  of such trust.  The death of an  individual
who,  during his or her  lifetime,  was  entitled  to  substantially  all of the
beneficial ownership interests in a Special Retail Certificate will be deemed to
be the  death  of the  Certificate  Owner  of such  Special  Retail  Certificate
regardless  of the  registration  of  ownership,  if such  beneficial  ownership
interest can be established to the satisfaction of the Trustee.  Such beneficial
interest  will be deemed to exist in  typical  cases of street  name or  nominee
ownership,  ownership by a trustee,  ownership under the Uniform Gifts to Minors
Act and  community  property or other  joint  ownership  arrangements  between a
husband and wife.  Beneficial interest shall include the power to sell, transfer
or otherwise  dispose of a Special Retail  Certificate  and the right to receive
the proceeds  therefrom,  as well as interest and  principal  distributions,  as
applicable,  payable with respect  thereto.  The Trustee  shall not be under any
duty to  determine  independently  the  occurrence  of the death of any deceased
Certificate Owner. The Trustee may rely entirely upon documentation delivered to
it  pursuant  to  Section  5.09(c)  in  establishing   the  eligibility  of  any
Certificate  Owner to receive the priority  accorded Deceased Holders in Section
5.09(a).

               (c) Requests for principal distributions to the Certificate Owner
of any Special Retail  Certificate  must be made by delivering a written request
therefor to the Depository  Participant or Indirect Depository  Participant that
maintains  the account  evidencing  such  Certificate  Owner's  interest in such
Certificate.  In  the  case  of  a  request  on  behalf  of a  Deceased  Holder,
appropriate  evidence of death and any tax waivers are  required to be forwarded
to the Trustee under separate cover. The Depository  Participant  should in turn
make the request of the  Depository  (or, in the case of an Indirect  Depository
Participant,  such  Indirect  Depository  Participant  must  notify the  related
Depository Participant of such request, which Depository Participant should make
the  request  of the  Depository)  in the  manner  required  under the rules and
regulations of the Depository's APUT System.  Upon receipt of such request,  the
Depository will date and time stamp such request and forward such request to the
Trustee.  The  Depository  may  establish  such  procedures as it deems fair and
equitable to establish  the order of receipt of requests for such  distributions
received by it on the same day. None of the  Depositor,  the Master  Servicer or
the  Trustee  shall  be  liable  for any  delay  in  delivery  of  requests  for
distributions  or withdrawals of such requests by the  Depository,  a Depository
Participant or any Indirect Depository Participant.

               The   Trustee   shall   maintain  a  list  of  those   Depository
Participants  representing the appropriate  Certificate Owners of Special Retail
Certificates that have submitted requests for principal distributions,  together
with the order of  receipt  and the  amounts  of such  requests.  Subject to the
priorities  described  in  Section  5.09(a)  above,  the  Depository  will honor
requests for  distributions  in the order of their  receipt.  The Trustee  shall
notify  the  Depository  as  to  which  requests   should  be  honored  on  each
Distribution Date at least two Business Days prior to such Distribution Date and
shall  notify  the  Depository  as  to  the  portion  of  the  Senior  Principal
Distribution  Amount (together with any amounts  available for distribution from
the  applicable  Rounding  Account)  to be  distributed  to the  Special  Retail
Certificates by mandatory  distribution  pursuant to Section  5.09(d).  Requests
shall be  honored by the  Depository  in  accordance  with the  procedures,  and
subject to the priorities and  limitations,  described in this Section 5.09. The
exact  procedures to be followed by the Trustee and the  Depository for purposes
of determining  such priorities and limitations  will be those  established from
time to time by the Trustee or the Depository, as the case may be. The decisions
of the Trustee and the  Depository  concerning  such  matters  will be final and
binding on all affected Persons.

               Special  Retail  Certificates  that  have  been  accepted  for  a
distribution shall be due and payable on the applicable  Distribution Date. Such
Certificates  shall cease to bear  interest  after the last day of the  calendar
month preceding the month in which such Distribution Date occurs.

               Any Certificate  Owner of a Special Retail  Certificate  that has
requested a principal  distribution  may withdraw its request by so notifying in
writing the  Depository  Participant  or Indirect  Depository  Participant  that
maintains such Certificate  Owner's account. If such account is maintained by an
Indirect  Depository  Participant,  such Indirect  Depository  Participant  must
notify  the  related  Depository  Participant  which in turn  must  forward  the
withdrawal  of  such  request,  in the  manner  required  under  the  rules  and
regulations of the Depository's  APUT System,  to the Depository to be forwarded
to the Trustee.  If such notice of withdrawal of a request for  distribution has
not been  received by the  Depository  and forwarded to the Trustee on or before
the Record Date for the next Distribution  Date, the previously made request for
a  principal  distribution  will be  irrevocable  with  respect to the making of
principal distributions on such Distribution Date.

               If any requests for principal  distributions  are rejected by the
Trustee for failure to comply with the  requirements  of this Section 5.09,  the
Trustee shall return such request to the appropriate Depository Participant with
a copy  to  the  Depository  with  an  explanation  as to the  reason  for  such
rejection.

               (d) If  principal  distributions  to be made to any  Class of the
Special Retail  Certificates on a Distribution  Date exceed the aggregate amount
of principal distribution requests for such Class which have been received on or
before the  applicable  Record  Date,  as  provided  in Section  5.09(a)  above,
additional Special Retail Certificates of such Class will be selected to receive
mandatory principal distributions in lots equal to $1,000 in accordance with the
then-applicable random lot procedures of the Depository, and the then-applicable
procedures of the Depository  Participants and Indirect Depository  Participants
representing  the  Certificate  Owners  (which  procedures  may or may not be by
random lot). The Trustee shall notify the Depository of the aggregate  amount of
the mandatory  principal  distribution to be made on the next Distribution Date.
The Depository  shall then allocate such  aggregate  amount among the Depository
Participants on a random lot basis.  Each Depository  Participant  and, in turn,
each Indirect  Depository  Participant will then select,  in accordance with its
own procedures,  Special Retail Certificates of such Class from among those held
in its  accounts to receive  mandatory  principal  distributions,  such that the
total amount of principal distributed to the Special Retail Certificates of such
Class  so  selected  is  equal  to  the  aggregate   amount  of  such  mandatory
distributions  allocated to such Depository Participant by the Depository and to
such Indirect Depository Participant by its related Depository  Participant,  as
the case may be. Depository  Participants and Indirect  Depository  Participants
that hold Special  Retail  Certificates  of such Class  selected  for  mandatory
principal  distributions  are  required  to  provide  notice  of such  mandatory
distributions to the affected Certificate Owners.

               (e)  Notwithstanding  any provisions  herein to the contrary,  on
each Distribution Date on and after the earlier of (i) the Senior Credit Support
Depletion  Date and (ii) the date on which any Realized Loss is allocated to any
Class of Special Retail  Certificates,  distributions  in reduction of the Class
Certificate  Balance of such  Class will be made pro rata among the  Certificate
Owners  of the  Certificates  of such  Class  and will  not be made in  integral
multiples  of $1,000 or pursuant to requests  for  distribution  as permitted by
Section  5.09(a)  or by  mandatory  distributions  as  provided  for by  Section
5.09(d).

               (f) In the event that Definitive  Certificates  representing  the
Special Retail  Certificates  are issued  pursuant to Section  6.02(c)(iii),  an
amendment to this  Agreement,  which may be approved  without the consent of any
Certificateholders,  shall establish  procedures relating to the manner in which
distributions in reduction of the Class Certificate Balance of each Class of the
Special Retail  Certificates are to be made; provided that such procedures shall
be consistent,  to the extent practicable and customary for certificates similar
to the Special Retail Certificates, with the provisions of this Section 5.09.


                                   ARTICLE VI

                                THE CERTIFICATES

               Section 6.01 The Certificates. The Classes of Senior Certificates
and the Subordinate  Certificates  shall be substantially in the forms set forth
in Exhibits A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10, A-11, A-12, A-13,
A-14,  A-15,  A-16,  A-17, A-18, A-19, A-20, A-21, A-22, A-23, A-24, A-25, A-PO,
A-R, B-1, B-2, B-3, B-4, B-5, B-6 and C (reverse of all Certificates) and shall,
on original  issue,  be executed by the Trustee and shall be  countersigned  and
delivered by the Trustee to or upon the order of the  Depositor  upon receipt by
the Trustee of the documents  specified in Section 2.01. The Senior Certificates
(other than the Class A-PO and Class A-R  Certificates)  shall be  available  to
investors in  interests  representing  minimum  dollar  Certificate  Balances of
$1,000  and  integral  multiples  of  $1  in  excess  thereof.  The  Subordinate
Certificates and the Class A-PO Certificates  shall be available to investors in
interests  representing  minimum  dollar  Certificate  Balances  of $25,000  and
integral  dollar  multiples of $1 in excess thereof  (except one  Certificate of
such Class may be issued with a different  Certificate  Balance).  The Class A-R
Certificate shall be in a minimum  denomination of $100. The Senior Certificates
(other than the Class A-R  Certificate)  and the Class B-1,  Class B-2 and Class
B-3  Certificates  shall  initially  be issued in  book-entry  form  through the
Depository and all other Classes of  Certificates  shall  initially be issued in
definitive, fully-registered form.

               The  Certificates  shall  be  executed  by  manual  or  facsimile
signature  on behalf of the  Trustee  by an  authorized  officer  or  signatory.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures  were affixed,  authorized to sign on behalf of
the Trustee shall bind the Trustee, notwithstanding that such individuals or any
of them have ceased to be so  authorized  prior to the execution and delivery of
such  Certificates or did not hold such offices or positions at the date of such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement,  or be valid for any purpose, unless such Certificate shall have been
manually  countersigned  by the Trustee  substantially  in the form provided for
herein,  and such  countersignature  upon any  Certificate  shall be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their countersignature.

               Section 6.02  Registration of Transfer and Exchange of
                             Certificates.

               (a) The Trustee  shall cause to be kept at an office or agency in
the city in which  the  Corporate  Trust  Office  of the  Trustee  is  located a
Certificate Register in which, subject to such reasonable  regulations as it may
prescribe, the Trustee shall provide for the registration of Certificates and of
transfers and exchanges of  Certificates as herein  provided.  The Trustee shall
initially  serve  as  Certificate  Registrar  for  the  purpose  of  registering
Certificates and transfers and exchanges of Certificates as herein provided.

               (b) At the option of the  Certificateholders, Certificates may be
exchanged for other  Certificates of authorized  denominations  of a like Class,
tenor and aggregate Percentage  Interest,  upon surrender of the Certificates to
be exchanged  at any such office or agency.  Whenever  any  Certificates  are so
surrendered  for  exchange,  the Trustee  shall  execute  and the Trustee  shall
authenticate,    countersign   and   deliver   the   Certificates    which   the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for transfer or exchange shall (if so required by the
Trustee or the Certificate  Registrar) be duly endorsed by, or be accompanied by
a written  instrument  of transfer in form  satisfactory  to the Trustee and the
Certificate  Registrar duly executed by, the Holder thereof or its attorney duly
authorized in writing.

               (c)(1)  Except as  provided  in  paragraph  (c)(iii)  below,  the
        Book-Entry Certificates shall at all times remain registered in the name
        of the Depository or its nominee and at all times:  (A)  registration of
        the Certificates may not be transferred by the Trustee except to another
        Depository;  (B) the Depository shall maintain  book-entry  records with
        respect to the  Certificate  Owners and with  respect to  ownership  and
        transfers of such Book-Entry  Certificates;  (C) ownership and transfers
        of  registration  of the  Book-Entry  Certificates  on the  books of the
        Depository  shall be governed by  applicable  rules  established  by the
        Depository; (D) the Depository may collect its usual and customary fees,
        charges and expenses from its Depository  Participants;  (E) the Trustee
        shall deal with the Depository as the  representative of the Certificate
        Owners of the  Book-Entry  Certificates  for purposes of exercising  the
        rights of Holders under this Agreement,  and requests and directions for
        and votes of the Depository  shall not be deemed to be  inconsistent  if
        they are made with respect to different  Certificate Owners; and (F) the
        Trustee  may  rely  and  shall  be  fully   protected  in  relying  upon
        information  furnished by the Depository  with respect to its Depository
        Participants and furnished by the Depository  Participants  with respect
        to indirect  participating  firms and persons shown on the books of such
        indirect participating firms as direct or indirect Certificate Owners.

               (i)   All  transfers   by   Certificate   Owners  of   Book-Entry
        Certificates shall be made in accordance with the procedures established
        by the  Depository  Participant  or  brokerage  firm  representing  such
        Certificate  Owner.  Each  Depository  Participant  shall only  transfer
        Book-Entry  Certificates  of  Certificate  Owners  it  represents  or of
        brokerage  firms  for  which  it acts as agent  in  accordance  with the
        Depository's normal procedures.

               (ii) If (A) (1)  the  Depository  or the  Depositor  advises  the
        Trustee in writing that the  Depository is no longer  willing or able to
        properly  discharge  its  responsibilities  as  Depository,  and (2) the
        Trustee or the Depositor is unable to locate a qualified successor,  (B)
        the  Depositor  at its option  advises  the  Trustee in writing  that it
        elects to terminate the book-entry  system through the  Depository,  (C)
        after  the  occurrence  of an Event of  Default  or (D) in the event the
        Depository  is unable  to make the pro rata  distributions  required  by
        Section  5.09(e),  Certificate  Owners  representing at least 51% of the
        aggregate  Class  Certificate  Balances of the  Book-Entry  Certificates
        together  advise the Trustee and the  Depository  through the Depository
        Participants  in writing that the  continuation  of a book-entry  system
        through  the  Depository  is no  longer  in the  best  interests  of the
        Certificate  Owners,  the Trustee shall notify all  Certificate  Owners,
        through the  Depository,  of the occurrence of any such event and of the
        availability   of   definitive,   fully-registered   Certificates   (the
        "Definitive  Certificates")  to Certificate  Owners requesting the same.
        Upon  surrender to the Trustee of the related Class of  Certificates  by
        the Depository,  accompanied by the instructions from the Depository for
        registration, the Trustee shall issue the Definitive Certificates.  None
        of the  Servicers,  the Depositor or the Trustee shall be liable for any
        delay in delivery of such instruction and may conclusively  rely on, and
        shall be protected in relying on, such instructions. The Depositor shall
        provide  the Trustee  with an  adequate  inventory  of  certificates  to
        facilitate  the issuance and transfer of Definitive  Certificates.  Upon
        the issuance of Definitive Certificates, the Trustee shall recognize the
        Holders of the Definitive Certificates as Certificateholders hereunder.

               (d) No  transfer  of a Private  Certificate  shall be made unless
such transfer is exempt from the  registration  requirements of the 1933 Act and
any applicable  state securities laws or is made in accordance with the 1933 Act
and such laws.  In the event of any such  transfer,  (i) unless such transfer is
made in reliance on Rule 144A under the 1933 Act,  the Trustee or the  Depositor
may  require a written  Opinion  of  Counsel  (which  may be  in-house  counsel)
acceptable to and in form and substance  reasonably  satisfactory to the Trustee
and the  Depositor  that such  transfer  may be made  pursuant to an  exemption,
describing the applicable  exemption and the basis  therefor,  from the 1933 Act
and such laws or is being made  pursuant  to the 1933 Act and such  laws,  which
Opinion of Counsel  shall not be an expense of the Trustee or the  Depositor and
(ii) the Trustee shall require a certificate from the Certificateholder desiring
to effect such transfer substantially in the form attached hereto as Exhibit G-1
and  a  certificate  from  such   Certificateholder's   prospective   transferee
substantially  in the form attached  hereto either as Exhibit G-2A or as Exhibit
G-2B,  which  certificates  shall  not  be an  expense  of  the  Trustee  or the
Depositor; provided that the foregoing  requirements under clauses (i)  and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  either Seller, their affiliates or both. The Depositor shall provide
to  any  Holder  of  a  Private  Certificate  and  any  prospective  transferees
designated by any such Holder,  information  regarding the related  Certificates
and the  Mortgage  Loans and such other  information  as shall be  necessary  to
satisfy the condition to eligibility  set forth in Rule  144A(d)(4) for transfer
of any such certificate without registration thereof under the 1933 Act pursuant
to the  registration  exemption  provided by Rule 144A.  The Holder of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

               (e) No transfer of an ERISA Restricted  Certificate shall be made
unless the transferee delivers to the Trustee either (i) a representation letter
in the  form  of  Exhibit  H from  the  transferee  of such  Certificate,  which
representation  letter shall not be an expense of the Depositor,  the Trustee or
either  Servicer,  or  (ii)  in the  case of any  ERISA  Restricted  Certificate
presented  for  registration  in  the  name  of  an  employee  benefit  plan  or
arrangement,  including an individual retirement account,  subject to ERISA, the
Code,  or any federal,  state or local law  ("Similar  Law") which is similar to
ERISA or the Code (collectively,  a "Plan"), or a trustee or custodian of any of
the foregoing,  an Opinion of Counsel in form and substance  satisfactory to the
Trustee and each  Servicer  to the effect  that the  purchase or holding of such
ERISA Restricted Certificate by or on behalf of such Plan will not result in the
assets of the Trust Estate  being deemed to be "plan  assets" and subject to the
prohibited transaction provisions of ERISA, the Code or Similar Law and will not
subject the Trustee,  the  Depositor  or either  Servicer to any  obligation  in
addition to those  undertaken in this Agreement,  which Opinion of Counsel shall
not be an expense of the Trustee or either Servicer.  Any transferee of an ERISA
Restricted  Certificate  that does not comply with either  clause (i) or (ii) of
the preceding  sentence  will be deemed to have made one of the  representations
set forth in Exhibit H.  Notwithstanding  anything else to the contrary  herein,
any purported  transfer of an ERISA Restricted  Certificate to or on behalf of a
Plan  without the  delivery  to the  Trustee and each  Servicer of an Opinion of
Counsel  satisfactory  to the Trustee and each Servicer as described above shall
be void and of no effect.

               Neither the Trustee nor the Certificate  Registrar shall have any
liability for transfers of Book-Entry  Certificates  made through the book-entry
facilities of the Depository or between or among any Depository  Participants or
Certificate  Owners, made in violation of applicable  restrictions.  The Trustee
may rely and shall be fully protected in relying upon  information  furnished by
the Depository with respect to its Depository  Participants and furnished by the
Depository Participants with respect to indirect participating firms and Persons
shown on the books of such  indirect  participating  firms as direct or indirect
Certificate Owners.

               To the extent permitted under applicable law (including,  but not
limited to,  ERISA),  the Trustee  shall be under no liability to any Person for
any registration of transfer of any ERISA Restricted Certificate that is in fact
not  permitted  by this  Section  6.02 or for  making any  payments  due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

               (f) Each Person who has or who acquires any Ownership Interest in
a Residual  Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following provisions:

                  (i) Each Person holding or acquiring any Ownership Interest in
        a  Residual  Certificate  shall  be a  Permitted  Transferee  and  shall
        promptly  notify the  Trustee of any change or  impending  change in its
        status as a Permitted Transferee.

                  (ii) No  Person  shall  acquire  an  Ownership  Interest  in a
        Residual  Certificate  unless  such  Ownership  Interest  is a pro  rata
        undivided interest.

                  (iii)  In  connection  with  any  proposed   transfer  of  any
        Ownership Interest in a Residual Certificate,  the Trustee shall require
        delivery  to it,  in  form  and  substance  satisfactory  to  it,  of an
        affidavit in the form of Exhibit I hereto from the proposed transferee.

                  (iv)  Notwithstanding  the  delivery  of  an  affidavit  by  a
        proposed  transferee under clause (iii) above, if a Responsible  Officer
        of the Trustee has actual knowledge that the proposed  transferee is not
        a  Permitted  Transferee,  no transfer  of any  Ownership  Interest in a
        Residual Certificate to such proposed transferee shall be effected.

                  (v) No  Ownership  Interest in a Residual  Certificate  may be
        purchased  by or  transferred  to any Person that is not a U.S.  Person,
        unless (A) such Person holds such  Residual  Certificate  in  connection
        with the  conduct of a trade or  business  within the United  States and
        furnishes  the  transferor  and the Trustee with an  effective  Internal
        Revenue  Service  Form 4224 or (B) the  transferee  delivers to both the
        transferor   and   the   Trustee   an   Opinion   of   Counsel   from  a
        nationally-recognized tax counsel to the effect that such transfer is in
        accordance  with  the  requirements  of the  Code  and  the  regulations
        promulgated  thereunder and that such transfer of a Residual Certificate
        will not be disregarded for federal income tax purposes.

                  (vi) Any  attempted  or  purported  transfer of any  Ownership
        Interest in a Residual  Certificate  in violation of the  provisions  of
        this  Section 6.02 shall be  absolutely  null and void and shall vest no
        rights in the purported  transferee.  If any purported transferee shall,
        in violation of the provisions of this Section 6.02,  become a Holder of
        a  Residual  Certificate,   then  the  prior  Holder  of  such  Residual
        Certificate that is a Permitted  Transferee  shall,  upon discovery that
        the  registration  of transfer of such Residual  Certificate  was not in
        fact permitted by this Section 6.02, be restored to all rights as Holder
        thereof  retroactive  to the date of  registration  of  transfer of such
        Residual  Certificate.  The Trustee  shall be under no  liability to any
        Person for any  registration of transfer of a Residual  Certificate that
        is in  fact  not  permitted  by this  Section  6.02  or for  making  any
        distributions due on such Residual  Certificate to the Holder thereof or
        taking any other action with respect to such Holder under the provisions
        of the  Agreement so long as the transfer was  registered  in accordance
        with this Section  6.02.  The Trustee  shall be entitled to recover from
        any Holder of a Residual  Certificate  that was in fact not a  Permitted
        Transferee at the time such  distributions  were made all  distributions
        made on such Residual  Certificate.  Any such distributions so recovered
        by the Trustee shall be distributed  and delivered by the Trustee to the
        prior  Holder  of  such  Residual   Certificate   that  is  a  Permitted
        Transferee.

                  (vii) If any Person other than a Permitted Transferee acquires
        any  Ownership  Interest in a Residual  Certificate  in violation of the
        restrictions  in  this  Section  6.02,   then  the  Trustee,   based  on
        information provided to the Trustee by either Servicer,  will provide to
        the Internal  Revenue Service,  and to the Persons  specified in Section
        860E(e)(3)  and (6) of the Code,  information  needed to compute the tax
        imposed  under  Section  860E(e) of the Code on  transfers  of  residual
        interests  to  disqualified  organizations.  The expenses of the Trustee
        under this clause (vii) shall be reimbursable by the Trust.

                  (viii) No Ownership  Interest in a Residual  Certificate shall
        be acquired by a Plan or any Person acting on behalf of a Plan.

               (g) [Reserved]

               (h) No service  charge  shall  be  imposed  for any  transfer  or
exchange of Certificates of any Class,  but the Trustee may require payment of a
sum  sufficient to cover any tax or  governmental  charge that may be imposed in
connection with any transfer or exchange of Certificates.

               (i) All Certificates surrendered  for transfer and exchange shall
be destroyed by the Certificate Registrar.

               Section 6.03 Mutilated,  Destroyed,  Lost or Stolen Certificates.
If (a) any mutilated  Certificate is surrendered to the Certificate Registrar or
the  Certificate   Registrar  receives  evidence  to  its  satisfaction  of  the
destruction, loss or theft of any Certificate, and (b) there is delivered to the
Trustee, the Depositor and the Certificate  Registrar such security or indemnity
reasonably  satisfactory  to each, to save each of them  harmless,  then, in the
absence of actual notice to the Trustee or the  Certificate  Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
countersign  and  deliver,  in  exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new Certificate of like tenor, Class
and Percentage Interest but bearing a number not contemporaneously  outstanding.
Upon the issuance of any new  Certificate  under this  Section,  the Trustee may
require the payment of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee and the  Certificate  Registrar)  connected
therewith.  Any  duplicate  Certificate  issued  pursuant to this Section  shall
constitute  complete and indefeasible  evidence of ownership in the Trust, as if
originally  issued,  whether or not the lost,  stolen or  destroyed  Certificate
shall be found at any time.

               Section 6.04 Persons Deemed Owners.  Prior to due presentation of
a Certificate for registration of transfer,  the Depositor,  the Servicers,  the
Trustee,  the  Certificate  Registrar  and  any  agent  of  the  Depositor,  the
Servicers,  the  Trustee or the  Certificate  Registrar  may treat the Person in
whose name any  Certificate is registered as the owner of such  Certificate  for
the purpose of  receiving  distributions  pursuant  to Section  5.01 and for all
other  purposes  whatsoever,  and  none of the  Depositor,  the  Servicers,  the
Trustee, the Certificate Registrar or any agent of the Servicers, the Trustee or
the Certificate Registrar shall be affected by notice to the contrary.


                                   ARTICLE VII

                         THE DEPOSITOR AND THE SERVICERS

               Section 7.01  Respective  Liabilities  of the  Depositor  and the
Servicers.  The Depositor  and the Servicers  shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Depositor and the Servicers herein. By way of
illustration  and not limitation,  the Depositor is not liable for the servicing
and administration of the Mortgage Loans, nor is it obligated by Section 8.01 to
assume any  obligations  of either  Servicer  or to appoint a designee to assume
such  obligations,  nor is it liable for any other obligation  hereunder that it
may, but is not obligated to, assume unless it elects to assume such  obligation
in accordance herewith.

               Section  7.02  Merger  or  Consolidation  of the  Depositor  or a
Servicer.  The  Depositor  and each  Servicer  will each keep in full effect its
existence,  rights and franchises as a separate  entity under the laws governing
its  organization,  and will each obtain and  preserve its  qualification  to do
business  as  a  foreign   corporation  in  each   jurisdiction  in  which  such
qualification   is  or  shall  be   necessary   to  protect  the   validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

               Any Person into which the  Depositor  or either  Servicer  may be
merged  or  consolidated,  or any  corporation  resulting  from  any  merger  or
consolidation to which the Depositor or either Servicer shall be a party, or any
Person succeeding to the business of the Depositor or either Servicer,  shall be
the successor of the Depositor or such Servicer,  as the case may be, hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of the parties  hereto,  anything  herein to the  contrary  notwithstanding;
provided, however, that the successor or surviving Person to a Servicer shall be
qualified to service mortgage loans on behalf of FNMA or FHLMC.

               Section  7.03  Limitation  on  Liability  of the  Depositor,  the
Servicers  and  Others.  None  of the  Depositor,  the  Servicers  or any of the
directors,  officers, employees or agents of the Depositor or of either Servicer
shall be under any liability to the Trust Estate or the  Certificateholders  for
any action taken or for  refraining  from the taking of any action in good faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision shall not protect the Depositor, the Servicers or any such Person
against any breach of warranties or representations made herein or any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of  obligations  and duties  hereunder.  The  Depositor,  the  Servicers and any
director,  officer,  employee or agent of the  Depositor or either  Servicer may
rely in good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising hereunder. The Depositor,
the Servicers and any director,  officer,  employee or agent of the Depositor or
either  Servicer  shall be  indemnified  by the Trust  Estate and held  harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to this  Agreement  or the  Certificates,  other than any loss,
liability or expense  related to any specific  Mortgage  Loan or Mortgage  Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant  to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder.  None of the Depositor or either of the Servicers  shall be under any
obligation  to appear  in,  prosecute  or defend any legal  action  which is not
incidental  to its  respective  duties  under  this  Agreement  and which in its
opinion may involve it in any expense or liability;  provided, however, that the
Depositor or either  Servicer may in its  discretion  undertake  any such action
which it may deem  necessary or desirable in respect to this  Agreement  and the
rights  and  duties  of  the   parties   hereto   and  the   interests   of  the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such action and any liability resulting  therefrom shall be expenses,  costs and
liabilities  of the Trust Estate,  and the Depositor and such Servicer  shall be
entitled to be reimbursed  therefor out of amounts  attributable to the Mortgage
Loans on deposit in the  related  Servicer  Custodial  Account  as  provided  by
Section 3.11.

               Section 7.04  Depositor and  Servicers Not to Resign.  Subject to
the  provisions  of Section 7.02,  none of the Depositor or the Servicers  shall
resign from its  respective  obligations  and duties hereby imposed on it except
upon  determination  that its duties hereunder are no longer  permissible  under
applicable  law.  Any  such  determination  permitting  the  resignation  of the
Depositor or either Servicer shall be evidenced by an Opinion of Counsel to such
effect delivered to the Trustee.  No such resignation by a Servicer shall become
effective  until the Trustee or a successor  servicer  shall have  assumed  such
Servicer's  responsibilities  and  obligations  in accordance  with Section 8.05
hereof.


                                  ARTICLE VIII

                                     DEFAULT

               Section  8.01  Events  of  Default.  If any one of the  following
events ("Events of Default") shall occur and be continuing:

               (a) any  failure by either  Servicer  to  deposit  amounts in the
related Servicer  Custodial  Account in the amount and manner provided herein so
as to enable the Trustee to  distribute to Holders of  Certificates  any payment
required  to be made  under the terms of such  Certificates  and this  Agreement
(other than the payments required to be made under Section 3.20) which continues
unremedied for a period of five days; or

               (b)  failure  on the part of either  Servicer  duly to observe or
perform in any  material  respect  any other  covenants  or  agreements  of such
Servicer set forth in the Certificates or in this Agreement, which covenants and
agreements  continue  unremedied for a period of 30 days after the date on which
written  notice of such failure,  requiring the same to be remedied,  shall have
been  given  to  such  Servicer  by  the  Trustee  or the  Depositor,  or to the
Servicers,  the  Depositor  and  the  Trustee  by the  Holders  of  Certificates
evidencing  Voting  Rights  aggregating  not less  than 25% of all  Certificates
affected thereby; or

               (c) the  entry of a decree  or  order  by a court  or  agency  or
supervisory authority having jurisdiction in the premises for the appointment of
a conservator,  receiver or liquidator in any insolvency,  readjustment of debt,
marshalling  of assets and  liabilities  or similar  proceedings  against either
Servicer, or for the winding up or liquidation of either Servicer's affairs, and
the  continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or

               (d) the  consent  by  either  Servicer  to the  appointment  of a
conservator or receiver or liquidator in any  insolvency,  readjustment of debt,
marshalling of assets and  liabilities or similar  proceedings of or relating to
such Servicer or of or relating to substantially all of its property;  or either
Servicer shall admit in writing its inability to pay its debts generally as they
become due, file a petition to take  advantage of any  applicable  insolvency or
reorganization  statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations; or

               (e) the failure of either Servicer to remit any Periodic  Advance
required to be remitted by such Servicer  pursuant to Section 3.20 which failure
continues unremedied at 3:00 p.m. on the related Distribution Date;

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied by the related Servicer,  either the Trustee or the Depositor
may,  and at the  direction  of the Holders of  Certificates  evidencing  Voting
Rights aggregating not less than 51% of all Certificates affected thereby shall,
by notice then given in writing to the related Servicer (and to the Trustee,  if
given  by the  Depositor,  and to  the  Depositor,  if  given  by the  Trustee),
terminate  all of the  rights  and  obligations  of  such  Servicer  under  this
Agreement.  If an Event of Default  described  in clause (e) hereof shall occur,
the Trustee  shall,  by notice to the  related  Servicer,  terminate  all of the
rights and  obligations  of such Servicer under this Agreement and in and to the
Mortgage  Loans and  proceeds  thereof and the  Trustee or a successor  Servicer
appointed  pursuant to Section 8.05 shall make the Advance  which such  Servicer
failed to make.  On or after the receipt by a Servicer of such  written  notice,
all  authority  and power of such Servicer  under this  Agreement,  whether with
respect to the  Certificates  or the Mortgage Loans or otherwise,  shall pass to
and be vested in the Trustee pursuant to and under this Section 8.01, unless and
until such time as the Trustee  shall appoint a successor  Servicer  pursuant to
Section 8.05,  and,  without  limitation,  the Trustee is hereby  authorized and
empowered   to  execute   and   deliver,   on  behalf  of  each   Servicer,   as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of  the  Mortgage  Loans  and  related  documents,   or  otherwise,
including,  without  limitation,  the  recordation  of  the  assignments  of the
Mortgage  Loans to it. Each  Servicer  agrees to  cooperate  with the Trustee in
effecting the  termination of the  responsibilities  and rights of such Servicer
hereunder,  including,  without limitation,  the transfer to the Trustee for the
administration  by it of all cash  amounts  that  have  been  deposited  by such
Servicer in the related  Servicer  Custodial  Account or thereafter  received by
such  Servicer  with respect to the Mortgage  Loans.  Upon  obtaining  notice or
knowledge of the occurrence of any Event of Default,  the Person  obtaining such
notice  or   knowledge   shall   give   prompt   written   notice   thereof   to
Certificateholders  at their respective  addresses  appearing in the Certificate
Register and to each Rating Agency. All costs and expenses (including attorneys'
fees)  incurred  in  connection  with  transferring  the  Mortgage  Files to the
successor  Servicer and amending  this  Agreement to reflect such  succession as
Servicer  pursuant  to this  Section  8.01  shall  be  paid  by the  predecessor
Servicer.  Notwithstanding  the termination of a Servicer pursuant hereto,  such
Servicer  shall remain liable for any causes of action  arising out of any Event
of Default occurring prior to such termination.

               Section 8.02 Remedies of Trustee.  During the  continuance of any
Event of Default, so long as such Event of Default shall not have been remedied,
the Trustee, in addition to the rights specified in Section 8.01, shall have the
right,  in its own name as trustee of an express trust,  to take all actions now
or hereafter  existing at law, in equity or by statute to enforce its rights and
remedies and to protect the interests,  and enforce the rights and remedies,  of
the  Certificateholders  (including  the  institution  and  prosecution  of  all
judicial, administrative and other proceedings and the filing of proofs of claim
and debt in connection  therewith).  Except as otherwise  expressly  provided in
this  Agreement,  no remedy provided for by this Agreement shall be exclusive of
any other remedy,  and each and every remedy shall be cumulative and in addition
to any other  remedy and no delay or omission  to  exercise  any right or remedy
shall  impair  any such right or remedy or shall be deemed to be a waiver of any
Event of Default.

               Section  8.03  Directions  by  Certificateholders  and  Duties of
Trustee During Event of Default. During the continuance of any Event of Default,
Holders of Certificates  evidencing Voting Rights  aggregating not less than 25%
of each Class of Certificates  affected thereby may direct the time,  method and
place of conducting any proceeding for any remedy  available to the Trustee,  or
exercising any trust or power  conferred upon the Trustee under this  Agreement;
provided,  however,  that the Trustee shall be under no obligation to pursue any
such  remedy,  or to exercise  any of the trusts or powers  vested in it by this
Agreement (including, without limitation, (a) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto, and (b) the
terminating  of either  Servicer or any  successor  Servicer from its rights and
duties as servicer  hereunder) at the request,  order or direction of any of the
Certificateholders,  unless such  Certificateholders  shall have  offered to the
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities  which may be incurred  therein or thereby  and,  provided  further,
that,  subject to the  provisions  of Section  9.01,  the Trustee shall have the
right to decline  to follow any such  direction  if the  Trustee,  based upon an
Opinion of Counsel, determines that the action or proceeding so directed may not
lawfully be taken or if the Trustee in good faith  determines that the action or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial to the non-assenting Certificateholders.

               Section 8.04 Action upon Certain  Failures of a Servicer and upon
Event of Default.  In the event that the Trustee shall have actual  knowledge of
any failure of either  Servicer  specified in Section 8.01(a) or (b) which would
become an Event of Default upon such Servicer's failure to remedy the same after
notice,  the Trustee shall give notice thereof to such Servicer.  If the Trustee
shall have  knowledge  of an Event of  Default,  the  Trustee  shall give prompt
written notice thereof to the Certificateholders.

               Section 8.05  Trustee to Act; Appointment of Successor.

               (a) On and  after  the  time a  Servicer  receives  a  notice  of
termination  pursuant to Section 8.01, the Trustee shall be the successor in all
respects to such Servicer in its capacity as servicer  under this  Agreement and
the  transactions  set forth or provided  for herein and shall be subject to all
the  responsibilities,  duties and liabilities  relating  thereto placed on such
Servicer  by the  terms and  provisions  hereof  or shall  appoint  a  successor
pursuant  to  Section  3.07.  Notwithstanding  anything  provided  herein to the
contrary,  under no  circumstances  shall any  provision  of this  Agreement  be
construed  to require the  Trustee,  acting in its  capacity as  successor  to a
Servicer in its obligation to make Advances, to advance,  expend or risk its own
funds or  otherwise  incur any  financial  liability in the  performance  of its
duties  hereunder if it shall have  reasonable  grounds for believing  that such
funds are non-recoverable. Subject to Section 8.05(b), as compensation therefor,
the Trustee shall be entitled to such  compensation  as the terminated  Servicer
would have been entitled to hereunder if no such notice of termination  had been
given.  Notwithstanding  the above, the Trustee may, if it shall be unwilling so
to act,  or shall,  if it is legally  unable so to act,  appoint,  or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance  institution  having a net  worth of not less  than  $10,000,000  as the
successor to the terminated  Servicer  hereunder in the assumption of all or any
part of the responsibilities,  duties or liabilities of such Servicer hereunder;
provided,  however,  that any such institution  appointed as successor  Servicer
shall not, as evidenced in writing by each Rating Agency,  adversely  affect the
then  current  rating  of any  Class of  Certificates  immediately  prior to the
termination of the terminated Servicer.  The appointment of a successor Servicer
shall not affect any liability of the predecessor Servicer which may have arisen
under  this  Agreement  prior to its  termination  as  Servicer,  nor  shall any
successor  Servicer  be  liable  for any acts or  omissions  of the  predecessor
Servicer  or for any breach by such  Servicer of any of its  representations  or
warranties  contained  herein or in any related  document or agreement.  Pending
appointment  of a successor to the  terminated  Servicer  hereunder,  unless the
Trustee is  prohibited  by law from so  acting,  the  Trustee  shall act in such
capacity as provided  above.  The  Trustee  and such  successor  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession.

               (b) In connection with the appointment of a successor Servicer or
the assumption of the duties of a Servicer, as specified in Section 8.05(a), the
Trustee may make such arrangements for the compensation of such successor out of
payments on Mortgage Loans serviced by the  predecessor  Servicer as it and such
successor shall agree; provided, however, that any Person assuming the duties of
a Servicer as successor to NationsBanc  Mortgage Corporation or Bank of America,
FSB shall pay to such  predecessor  an amount  equal to the market  value of the
portion of the Servicing Fee that will accrue in the future due to the Servicing
Fee Rate  exceeding  0.25% per annum with  respect  to any  Mortgage  Loan.  The
"market  value" of such  portion of the  Servicing  Fee shall be  determined  by
NationsBanc Mortgage Corporation or Bank of America, FSB, as applicable,  on the
basis of at least two  quotations  from third  parties  actively  engaged in the
servicing of  single-family  mortgage loans. If the successor  Servicer does not
agree that such market value is a fair price,  such  successor  shall obtain two
quotations of market value from third parties  actively engaged in the servicing
of  single-family  mortgage loans. The market value of the excess portion of the
Servicing  Fee will  then be  equal  to the  average  of (i) the  lowest  figure
obtained  by  NationsBanc  Mortgage  Corporation  or Bank of  America,  FSB,  as
applicable,  and (ii) the highest  figure  obtained by the  successor  Servicer.
Payment of the amount  calculated  above shall be made to  NationsBanc  Mortgage
Corporation or Bank of America, FSB, as applicable, by the successor Servicer no
later than the last Business Day of the month in which such  successor  Servicer
becomes entitled to receive the Servicing Fee under this Agreement.  In no event
will any portion of the Trust  Estate be used to pay amounts due to  NationsBanc
Mortgage Corporation or Bank of America, FSB, as applicable,  under this Section
8.05(b).

               (c) Any  successor,  including  the  Trustee,  to a  Servicer  as
servicer shall during the term of its service as servicer  maintain in force (i)
a  policy  or  policies  of  insurance  covering  errors  and  omissions  in the
performance of its obligations as servicer hereunder and (ii) a fidelity bond in
respect  of its  officers,  employees  and  agents  to the same  extent  as each
Servicer is so required pursuant to Section 3.03.

               Section  8.06  Notification  to   Certificateholders.   Upon  any
termination or appointment of a successor to a Servicer pursuant to this Article
VIII, the Trustee shall give prompt written notice thereof to Certificateholders
at their respective  addresses appearing in the Certificate Register and to each
Rating Agency.


                                   ARTICLE IX

                                   THE TRUSTEE

               Section 9.01  Duties of Trustee.

               (a) The Trustee,  prior to the  occurrence of an Event of Default
and after the curing or waiver of all Events of Default which may have occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this  Agreement.  In case an Event of Default  has  occurred of which a
Responsible  Officer of the Trustee shall have actual  knowledge  (which has not
been cured or waived),  the Trustee shall exercise such of the rights and powers
vested  in it by this  Agreement,  and use the same  degree of care and skill in
their exercise as a reasonably  prudent investor would exercise or use under the
circumstances in the conduct of such investor's own affairs.

               The  Trustee,  upon  receipt  of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

               (b) No provision of this Agreement  shall be construed to relieve
the Trustee from liability for its own grossly negligent action, its own grossly
negligent  failure to act or its own  willful  misfeasance;  provided,  however,
that:

                  (i) Prior to the occurrence of an Event of Default,  and after
        the  curing  or  waiver of all such  Events  of  Default  which may have
        occurred,  the duties and obligations of the Trustee shall be determined
        solely by the express  provisions of this  Agreement,  the Trustee shall
        not be liable except for the  performance of such duties and obligations
        as are specifically set forth in this Agreement, no implied covenants or
        obligations  shall be read into this Agreement  against the Trustee and,
        in the absence of bad faith on the part of the Trustee,  the Trustee may
        conclusively rely, as to the truth of the statements and the correctness
        of the opinions  expressed  therein,  upon any  certificates or opinions
        furnished to the Trustee by the  Depositor or the Servicers and which on
        their face, do not contradict the requirements of this Agreement;

                  (ii) The Trustee  (in its  individual  capacity)  shall not be
        personally  liable  for an error  of  judgment  made in good  faith by a
        Responsible  Officer or Responsible  Officers of the Trustee,  unless it
        shall be proved that the Trustee was grossly  negligent in  ascertaining
        the pertinent facts;

                  (iii) The Trustee (in its  individual  capacity)  shall not be
        personally liable with respect to any action taken,  suffered or omitted
        to be taken by it in good  faith in  accordance  with the  direction  of
        Certificateholders as provided in Section 8.03;

                  (iv) The Trustee  shall not be charged  with  knowledge of any
        default  (other than a default in payment to the  Trustee)  specified in
        clauses (a) and (b) of Section 8.01 or an Event of Default under clauses
        (c),  (d) and (e) of Section  8.01 unless a  Responsible  Officer of the
        Trustee  assigned to and working in the Corporate  Trust Office  obtains
        actual  knowledge of such failure or event or any officer of the Trustee
        receives  written notice of such failure or event at its Corporate Trust
        Office from a Servicer, the Depositor or any Certificateholder; and

                  (v)  Except  to  the  extent  provided  in  Section  8.05,  no
        provision in this Agreement  shall require the Trustee to expend or risk
        its own funds (including,  without limitation, the making of any Advance
        as  successor  Servicer)  or  otherwise  incur  any  personal  financial
        liability in the performance of any of its duties as Trustee  hereunder,
        or in the exercise of any of its rights or powers,  if the Trustee shall
        have  reasonable  grounds  for  believing  that  repayment  of  funds or
        adequate  indemnity  against such risk or  liability  is not  reasonably
        assured to it.

               Section 9.02  Certain Matters Affecting the Trustee.

               Except as otherwise provided in Section 9.01:

                  (i) The  Trustee  may request  and  rely  upon  and  shall  be
        protected  in acting or  refraining  from  acting  upon any  resolution,
        Officer's Certificate, certificate of auditors or any other certificate,
        statement, instrument, opinion, report, notice, request, consent, order,
        appraisal,  bond or other paper or document believed by it to be genuine
        and to have been signed or presented by the proper party or parties;

                  (ii) The Trustee may consult  with  counsel and any Opinion of
        Counsel  shall be full and  complete  authorization  and  protection  in
        respect of any action  taken or suffered or omitted by it  hereunder  in
        good faith and in accordance with such Opinion of Counsel;

                  (iii) The Trustee shall be under no obligation to exercise any
        of the trusts or powers vested in it by this  Agreement or to institute,
        conduct or defend any litigation  hereunder or in relation hereto at the
        request, order or direction of any of the  Certificateholders,  pursuant
        to the  provisions  of this  Agreement,  unless such  Certificateholders
        shall have  offered to the  Trustee  reasonable  security  or  indemnity
        against  the  costs,  expenses  and  liabilities  which may be  incurred
        therein or thereby; nothing contained herein shall, however, relieve the
        Trustee of the  obligation,  upon the  occurrence of an Event of Default
        (which has not been cured or waived), to exercise such of the rights and
        powers  vested in it by this  Agreement,  and to use the same  degree of
        care and skill in their exercise as a prudent investor would exercise or
        use  under the  circumstances  in the  conduct  of such  investor's  own
        affairs;

                  (iv) The Trustee shall not be personally liable for any action
        taken,  suffered or omitted by it in good faith and believed by it to be
        authorized or within the  discretion or rights or powers  conferred upon
        it by this Agreement;

                  (v) Prior to the  occurrence of an Event of Default  hereunder
        and after the curing or waiving of all Events of Default  which may have
        occurred,  the Trustee shall not be bound to make any investigation into
        the facts or matters stated in any resolution,  certificate,  statement,
        instrument,  opinion, report, notice, request, consent, order, approval,
        bond or other paper or document, unless requested in writing so to do by
        Holders  or  Certificate  or any  Class  evidencing,  as to such  Class,
        Percentage Interests,  aggregating not less than 50%; provided, however,
        that if the  payment  within a  reasonable  time to the  Trustee  of the
        costs, expenses or liabilities likely to be incurred by it in the making
        of such investigation is, in the opinion of the Trustee,  not reasonably
        assured to the  Trustee by the  security  afforded to it by the terms of
        this Agreement,  the Trustee may require  reasonable  indemnity  against
        such  expense or liability  or payment of such  estimated  expenses as a
        condition to so proceeding; and

                  (vi) The  Trustee  may  execute  any of the  trusts  or powers
        hereunder  or perform  any duties  hereunder  either  directly  or by or
        through agents or attorneys.

               Section  9.03  Trustee  Not Liable for  Certificates  or Mortgage
Loans. The recitals  contained  herein and in the  Certificates  (other than the
execution of, and the  counter-signature  on the Certificates) shall be taken as
the  statements of the Depositor or Servicers,  as  applicable,  and the Trustee
assumes  no  responsibility  for  their   correctness.   The  Trustee  makes  no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates  or any  Mortgage  Loans  save that the  Trustee  represents  that,
assuming due execution and delivery by the other parties hereto,  this Agreement
has been duly  authorized,  executed  and  delivered by it and  constitutes  its
legal, valid and binding  obligation,  enforceable against it in accordance with
its terms,  subject,  as to enforcement of remedies,  to applicable  insolvency,
receivership,  moratorium  and other  laws  affecting  the  rights of  creditors
generally,  and to general  principles of equity and the discretion of the court
(regardless  of  whether  enforcement  of  such  remedies  is  considered  in  a
proceeding in equity or at law).  The Trustee shall not be  accountable  for the
use or  application  by  the  Depositor  of  funds  paid  to  the  Depositor  in
consideration  of  the  assignment  of  the  Mortgage  Loans  hereunder  by  the
Depositor,  or for the use or application of any funds paid to  Subservicers  or
the  Servicers in respect of the Mortgage  Loans or deposited  into the Servicer
Custodial  Accounts,  or any other account hereunder (other than the Certificate
Account) by a Servicer.

               The Trustee shall at no time have any responsibility or liability
for or with respect to the legality, validity and enforceability of any Mortgage
or any  Mortgage  Loan,  or the  perfection  and priority of any Mortgage or the
maintenance  of any such  perfection  and priority or for or with respect to the
sufficiency  of  the  Trust  or its  ability  to  generate  the  payments  to be
distributed  to  Certificateholders  under this  Agreement,  including,  without
limitation:  the existence,  condition and ownership of any Mortgaged  Property;
the existence and  enforceability of any hazard insurance thereon (other than if
the Trustee  shall assume the duties of a Servicer  pursuant to Section 8.05 and
thereupon  only  for the  acts or  omissions  of the  successor  Servicer);  the
validity  of the  assignment  of any  Mortgage  Loan  to the  Trustee  or of any
intervening  assignment;  the completeness of any Mortgage Loan; the performance
or  enforcement of any Mortgage Loan (other than if the Trustee shall assume the
duties of a Servicer pursuant to Section 8.05 and thereupon only for the acts or
omissions of the Trustee as successor Servicer); the compliance by the Depositor
or the Servicers with any warranty or  representation  made under this Agreement
or  in  any  related   document  or  the  accuracy  of  any  such   warranty  or
representation; any investment of monies by or at the direction of a Servicer or
any loss resulting therefrom,  it being understood that the Trustee shall remain
responsible for any Trust property that it may hold in its individual  capacity;
the acts or omissions of any of the Depositor,  the Servicers (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon only for the acts or omissions of the Trustee as successor  Servicer),
any  Subservicer or any Mortgagor;  any action of a Servicer  (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon  only for the acts or omissions of the Trustee as successor  Servicer)
or any Subservicer  taken in the name of the Trustee;  the failure of a Servicer
or any  Subservicer to act or perform any duties  required of it as agent of the
Trustee  hereunder;  or any action by the Trustee taken at the  instruction of a
Servicer  (other  than if the  Trustee  shall  assume  the  duties of a Servicer
pursuant to Section  8.05 and  thereupon  only for the acts or  omissions of the
Trustee as successor Servicer);  provided, however, that the foregoing shall not
relieve  the  Trustee  of its  obligation  to  perform  its  duties  under  this
Agreement,  including,  without limitation, the Trustee's review of the Mortgage
Files  pursuant  to  Section  2.02.  The  Trustee  shall file any  financing  or
continuation statement in any public office at any time required to maintain the
perfection of any security interest or lien granted to it hereunder.

               Section  9.04  Trustee May Own  Certificates.  The Trustee in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Trustee and may otherwise deal
with the Servicers,  any Subservicer or any of their respective  affiliates with
the same right it would have if it were not the Trustee.

               Section 9.05 Eligibility  Requirements  for Trustee.  The Trustee
hereunder  shall at all times be (a) an  institution  the  deposits of which are
fully insured by the FDIC and (b) a corporation or banking association organized
and doing  business  under the laws of the  United  States of  America or of any
State,  authorized under such laws to exercise corporate trust powers,  having a
combined  capital  and  surplus  of not less than  $50,000,000  and  subject  to
supervision or examination by Federal or State authority and (c) with respect to
every  successor  trustee  hereunder  either an  institution  (i) the  long-term
unsecured  debt  obligations  of which  are rated at least "A" by S&P and "A" by
Fitch or (ii)  whose  serving  as  Trustee  hereunder  would  not  result in the
lowering of the ratings  originally  assigned to any Class of Certificates.  The
Trustee shall not be an affiliate of the Depositor or either  Servicer.  If such
corporation  or banking  association  publishes  reports of  condition  at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then for the purposes of this Section 9.05,  the combined
capital and surplus of such corporation or banking  association  shall be deemed
to be its combined capital and surplus as set forth in its most recent report of
condition  so  published.  In case at any time  the  Trustee  shall  cease to be
eligible in  accordance  with the  provision of this Section  9.05,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
9.06.

               Section 9.06 Resignation and Removal of Trustee.  The Trustee may
at any time resign and be  discharged  from the trust  hereby  created by giving
written notice thereof to the Servicers and mailing a copy of such notice to all
Holders  of  record.  The  Trustee  shall  also  mail a copy of such  notice  of
resignation  to each Rating Agency.  Upon receiving such notice of  resignation,
the  Servicers  shall use their  best  efforts  to  promptly  appoint a mutually
acceptable  successor Trustee by written instrument,  in duplicate,  one copy of
which instrument shall be delivered to the resigning Trustee and one copy to the
successor  Trustee.  If no successor  Trustee  shall have been so appointed  and
shall have accepted  appointment  within 30 days after the giving of such notice
of  resignation,  the  resigning  Trustee may  petition  any court of  competent
jurisdiction for the appointment of a successor Trustee.

               If at  any  time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 9.05 and shall fail to resign after
written request  therefor by the Servicers,  or if at any time the Trustee shall
become incapable of acting,  or shall be adjudged a bankrupt or insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Servicers  may remove the Trustee  and  appoint a  successor  trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor.

               The Holders of  Certificates  evidencing not less than 50% of the
Voting  Rights may at any time  remove the  Trustee  by  written  instrument  or
instruments  delivered to the  Servicers and the Trustee;  the  Servicers  shall
thereupon  use their best  efforts to  appoint a mutually  acceptable  successor
Trustee in accordance with this Section 9.06.

               Any  resignation  or removal of the Trustee and  appointment of a
successor  Trustee  pursuant to any of the provisions of this Section 9.06 shall
become  effective upon  acceptance of  appointment  by the successor  Trustee as
provided in Section 9.07.

               Section 9.07 Successor  Trustee.  Any successor Trustee appointed
as  provided  in Section  9.06 shall  execute,  acknowledge  and  deliver to the
Servicers  and  to  its  predecessor   Trustee  an  instrument   accepting  such
appointment  hereunder,   and  thereupon  the  resignation  or  removal  of  the
predecessor  Trustee shall become effective and such successor Trustee,  without
any further  act,  deed or  conveyance,  shall  become fully vested with all the
rights, powers, duties and obligations of its predecessor  hereunder,  with like
effect as if originally named as Trustee herein.  The predecessor  Trustee shall
duly assign,  transfer,  deliver and pay over to the successor Trustee the whole
of the Mortgage Files and related documents and statements held by it hereunder,
together with all  instruments  of transfer and  assignment  or other  documents
properly executed as may be reasonably required to effect such transfer and such
of the records or copies thereof  maintained by the  predecessor  Trustee in the
administration  hereof as may be reasonably  requested by the successor  Trustee
and shall  thereupon be discharged  from all duties and  responsibilities  under
this Agreement;  provided,  however,  that if the  predecessor  Trustee has been
terminated  pursuant to the third  paragraph  of Section  9.06,  all  reasonable
expenses of the predecessor Trustee incurred in complying with this Section 9.07
shall be reimbursed by the Trust.

               No successor Trustee shall accept appointment as provided in this
Section 9.07 unless at the time of such appointment such successor Trustee shall
be eligible under the provisions of Section 9.05.

               Upon acceptance of appointment by a successor Trustee as provided
in this  Section  9.07,  the  Servicers  shall  cooperate  to mail notice of the
succession  of such Trustee  hereunder to all Holders of  Certificates  at their
addresses as shown in the Certificate Register and to each Rating Agency. If the
Servicers  fail  to mail  such  notice  within  ten  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the expense of the Servicers.

               Section 9.08 Merger or Consolidation of Trustee.  Any corporation
or banking association into which the Trustee may be merged or converted or with
which  it may  be  consolidated,  or  any  corporation  or  banking  association
resulting  from any merger,  conversion  or  consolidation  to which the Trustee
shall be a party, or any corporation or banking association succeeding to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the Trustee hereunder,  if such corporation or banking  association
is eligible  under the  provisions  of Section  9.05,  without the  execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

               Section  9.09  Appointment  of  Co-Trustee  or Separate  Trustee.
Notwithstanding  any of the provisions  hereof,  at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which  any  Mortgaged
Property  may at the  time be  located  or for any  other  reason,  the  related
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  as  co-trustee  or  separate  trustee  of all or any part of the  Trust
Estate, and to vest in such Person or Persons,  in such capacity,  such title to
the Trust Estate,  or any part thereof,  and,  subject to the other provision of
this Section 9.09, such powers, duties,  obligations,  rights and trusts as such
Servicer and the Trustee may  consider  necessary  or  desirable.  If a Servicer
shall not have joined in such  appointment  within ten days after the receipt by
it of a request to do so, the  Trustee  alone  shall have the power to make such
appointment.  No co-trustee or separate  trustee  hereunder shall be required to
meet the terms of eligibility  as a successor  Trustee under Section 9.05 and no
notice to  Holders  of  Certificates  of the  appointment  of  co-trustee(s)  or
separate trustee(s) shall be required under Section 9.07.

               In the  case  of any  appointment  of a  co-trustee  or  separate
trustee  pursuant  to  this  Section  9.09,  all  rights,   powers,  duties  and
obligations  conferred or imposed upon the Trustee shall be conferred or imposed
upon and  exercised  or performed  by the Trustee and such  separate  trustee or
co-trustee jointly,  except to the extent that under any law of any jurisdiction
in which any  particular  act or acts are to be  performed  (whether  as Trustee
hereunder  or as  successor  to a  Servicer  hereunder),  the  Trustee  shall be
incompetent  or  unqualified  to perform  such act or acts,  in which event such
rights,  powers,  duties and obligations  (including the holding of title to the
Trust Estate or any portion thereof in any such jurisdiction) shall be exercised
and  performed by such  separate  trustee or  co-trustee at the direction of the
Trustee.  No trustee  hereunder shall be held personally liable by reason of any
act or omission  of any other  trustee  hereunder;  provided,  however,  that no
appointment  of a co-trustee  or separate  trustee  hereunder  shall relieve the
Trustee of its obligations hereunder.

               Any notice,  request or other  writing given to the Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article IX. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

               Any separate  trustee or co-trustee may, at any time,  constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall become incapable of acting,  resign or be removed,  or shall be
adjudged  a  bankrupt  or  insolvent,  or a receiver  of its  property  shall be
appointed, or any public officer shall take charge or control of such trustee or
co-trustee  or of its  property or affairs  for the  purpose of  rehabilitation,
conservation or liquidation,  all of its estates,  properties,  rights, remedies
and  trusts  shall  vest  in and be  exercised  by the  Trustee,  to the  extent
permitted by law, without the appointment of a new or successor trustee.

               Section 9.10  Authenticating  Agents. The Trustee may appoint one
or  more  authenticating  agents   ("Authenticating   Agents")  which  shall  be
authorized to act on behalf of the Trustee in  authenticating  or countersigning
Certificates. Initially, the Authenticating Agent shall be The Bank of New York.
Wherever   reference  is  made  in  this  Agreement  to  the  authentication  or
countersigning  of Certificates  by the Trustee or the Trustee's  certificate of
authentication  or  countersigning,  such  reference  shall be deemed to include
authentication  or  countersigning on behalf of the Trustee by an Authenticating
Agent and a certificate of authentication or countersignature executed on behalf
of the Trustee by an  Authenticating  Agent. Each  Authenticating  Agent must be
acceptable to the Servicers  and must be a  corporation  or banking  association
organized and doing  business  under the laws of the United States of America or
of any State,  having a principal  office and place of business in New York, New
York, having a combined capital and surplus of at least $15,000,000,  authorized
under such laws to do a trust business and subject to supervision or examination
by Federal or State authorities.

               Any   corporation   or   banking   association   into  which  any
Authenticating  Agent  may be  merged  or  converted  or  with  which  it may be
consolidated,  or any  corporation  or banking  association  resulting  from any
merger, conversion or consolidation to which any Authenticating Agent shall be a
party,  or any  corporation or banking  association  succeeding to the corporate
agency  business  of  any  Authenticating   Agent,  shall  continue  to  be  the
Authenticating Agent without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.

               Any Authenticating Agent may at any time resign by giving written
notice of resignation  to the Trustee and to the  Servicers.  The Trustee may at
any time  terminate  the agency of any  Authenticating  Agent by giving  written
notice of termination to such  Authenticating  Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination, or in case, at any
time any Authenticating  Agent shall cease to be eligible in accordance with the
provisions  of  this  Section   9.10,   the  Trustee  may  appoint  a  successor
Authenticating  Agent,  shall give  written  notice of such  appointment  to the
Servicers and shall mail notice of such  appointment to all  Certificateholders.
Any successor  Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights,  powers, duties and responsibilities of
its  predecessor  hereunder,   with  like  effect  as  if  originally  named  as
Authenticating Agent.

               Section  9.11  Trustee's  Fees  and  Expenses.  The  Trustee,  as
compensation for its activities hereunder,  shall be entitled to receive on each
Distribution  Date an amount equal to the Trustee Fee for such Distribution Date
pursuant to Section 5.02(a). The Trustee and any director,  officer, employee or
agent of the Trustee shall be indemnified by the Trust and held harmless against
any loss,  liability  or  expense  (including  reasonable  attorney's  fees) (a)
incurred  in  connection  with any claim or legal  action  relating  to (i) this
Agreement,  (ii)  the  Certificates,  or  (iii)  the  performance  of any of the
Trustee's duties hereunder,  other than any loss,  liability or expense incurred
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance of any of the Trustee's duties hereunder, (b) resulting from any tax
or  information  return which was prepared by, or should have been  prepared by,
the  related  Servicer  and  (c)  arising  out of the  transfer  of any  Private
Certificate  not in  compliance  with ERISA.  Such  indemnity  shall survive the
termination  of this  Agreement  or the  resignation  or removal of the  Trustee
hereunder.  Without  limiting the foregoing,  except as otherwise agreed upon in
writing by the  Depositor  and the  Trustee,  and  except for any such  expense,
disbursement  or advance as may arise from the Trustee's gross  negligence,  bad
faith or willful  misconduct,  the Trust  shall  reimburse  the  Trustee for all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in  accordance  with  any of the  provisions  of this  Agreement  to the  extent
permitted  by  Treasury  Regulations  Section   1.860G-1(b)(3)(ii)   and  (iii);
provided,  however,  that the Depositor  and the Trustee  intend to enter into a
separate agreement for  custody-related  services.  Except as otherwise provided
herein,  the Trustee shall not be entitled to payment or  reimbursement  for any
routine ongoing  expenses  incurred by the Trustee in the ordinary course of its
duties as Trustee,  Certificate  Registrar or Paying Agent  hereunder or for any
other expenses.

               Section 9.12  [Reserved]

               Section 9.13 Paying  Agents.  The Trustee may appoint one or more
Paying  Agents  (each,  a "Paying  Agent")  which shall be  authorized to act on
behalf of the Trustee in making  withdrawals  from the  Certificate  Account and
distributions  to  Certificateholders  as provided  in Section  3.08 and Section
5.02.  Wherever  reference is made in this Agreement to the withdrawal  from the
Certificate  Account by the Trustee,  such reference  shall be deemed to include
such a withdrawal  on behalf of the Trustee by a Paying  Agent.  Initially,  the
Paying Agent shall be The Bank of New York.  Whenever  reference is made in this
Agreement to a  distribution  by the Trustee or the furnishing of a statement to
Certificateholders  by the Trustee,  such  reference  shall be deemed to include
such a  distribution  or  furnishing on behalf of the Trustee by a Paying Agent.
Each Paying Agent shall provide to the Trustee such  information  concerning the
Certificate  Account as the Trustee shall request from time to time. Each Paying
Agent must be  reasonably  acceptable to the Servicers and must be a corporation
or banking association organized and doing business under the laws of the United
States of America or of any state,  having (except in the case of the Trustee) a
principal office and place of business in New York, New York,  having a combined
capital and surplus of at least $15,000,000,  authorized under such laws to do a
trust  business and subject to  supervision  or  examination by federal or state
authorities.

               Any  corporation  into  which any  Paying  Agent may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which any Paying Agent shall be
a party, or any corporation  succeeding to the corporate  agency business of any
Paying  Agent,  shall  continue  to be  the  Paying  Agent  provided  that  such
corporation after the consummation of such merger, conversion,  consolidation or
succession meets the eligibility requirements of this Section 9.13.

               Any Paying Agent may at any time resign by giving  written notice
of  resignation  to the Trustee and to the  Servicers;  provided that the Paying
Agent has returned to the  Certificate  Account or otherwise  accounted,  to the
reasonable  satisfaction  of the Trustee,  for all amounts it has withdrawn from
the  Certificate  Account.  The Trustee may, upon prior written  approval of the
Servicers,  at any time  terminate  the  agency  of any  Paying  Agent by giving
written notice of  termination  to such Paying Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination,  or in case at any
time  any  Paying  Agent  shall  cease to be  eligible  in  accordance  with the
provisions of the first paragraph of this Section 9.13, the Trustee may appoint,
upon prior written approval of the Servicers,  a successor  Paying Agent,  shall
give written  notice of such  appointment to the Servicers and shall mail notice
of such appointment to all  Certificateholders.  Any successor Paying Agent upon
acceptance  of its  appointment  hereunder  shall become vested with all rights,
powers,  duties and  responsibilities  of its predecessor  hereunder,  with like
effect as if originally  named as Paying Agent.  The Trustee shall remain liable
for any duties and obligations assumed by its appointed Paying Agent.

               Section  9.14  Limitation  of  Liability.  The  Certificates  are
executed by the Trustee, not in its individual capacity but solely as Trustee of
the Trust,  in the exercise of the powers and authority  conferred and vested in
it by this Agreement.  Each of the  undertakings and agreements made on the part
of the  Trustee  in the  Certificates  is made and  intended  not as a  personal
undertaking or agreement by the Trustee but is made and intended for the purpose
of binding only the Trust.

               Section 9.15 Trustee May Enforce  Claims  Without  Possession  of
Certificates.  All  rights of action  and claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and such preceding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  of the  Certificateholders  in  respect of which such
judgment has been recovered.

               Section 9.16 Suits for  Enforcement.  In case an Event of Default
or other  default by a Servicer or the  Depositor  hereunder  shall occur and be
continuing,  the Trustee, in its discretion,  may proceed to protect and enforce
its rights and the rights of the Holders of Certificates under this Agreement by
a suit,  action or proceeding in equity or at law or otherwise,  whether for the
specific performance of any covenant or agreement contained in this Agreement or
in aid of the  execution  of any  power  granted  in this  Agreement  or for the
enforcement of any other legal, equitable or other remedy, as the Trustee, being
advised by counsel,  shall deem most effectual to protect and enforce any of the
rights of the Trustee and the Certificateholders.

               Section  9.17 Waiver of Bond  Requirement.  The Trustee  shall be
relieved of, and each  Certificateholder  hereby waives,  any requirement of any
jurisdiction  in which the Trust,  or any part thereof,  may be located that the
Trustee post a bond or other surety with any court, agency or body whatsoever.

               Section  9.18  Waiver  of  Inventory,  Accounting  and  Appraisal
Requirement. The Trustee shall be relieved of, and each Certificateholder hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever.

               Section 9.19 Year 2000  Compliance.  The Trustee warrants that it
will use commercially  reasonable  efforts to ensure that the computer  software
and  hardware  systems  ("Systems")  that are owned by the  Trustee  and used to
provide the services are 2000  Compliant or will be made 2000  Compliant  before
December 31, 1999. With respect to software that the Trustee licenses from third
parties and uses in providing the services ("Third Party Software"), the Trustee
warrants that it has used or will use  commercially  reasonable  efforts to test
the same by September  30, 1999 to certify,  in  accordance  with the  Trustee's
standard  practices,  that the Third Party  Software is 2000  Compliant.  If the
Trustee cannot certify any Third Party Software as 2000  Compliant,  the Trustee
will use  commercially  reasonable  efforts to replace such Third Party Software
with software that is warranted or certified by its vendor as 2000 Compliant, if
such replacement is available,  compatible with the Trustee's Systems and deemed
by the Trustee as  appropriate  under the  circumstances.  In the event that the
Trustee  uses third  party  service  providers  to provide  the  services or any
portion thereof ("Third Party  Services"),  the Trustee  warrants that it has in
place a program  under  which it will use  commercially  reasonable  efforts  to
contact such service  providers and obtain from them assurances that the Systems
that they use in providing  services  are 2000  Compliant.  Notwithstanding  the
foregoing, the Trustee cannot and does not warrant that the Systems, Third Party
Software or Third Party  Services will continue to interface  with the hardware,
firmware,  software (including  operating systems),  records or data used by the
third parties. As used herein, the term "2000 Compliant" means that the Systems,
Third Party  Software and Third Party  Services will function  without  material
error caused by the introduction of dates falling on or after January 1, 2000.


                                    ARTICLE X

                                   TERMINATION

               Section  10.01  Termination  upon  Purchase by the  Depositor  or
Liquidation  of All Mortgage  Loans.  Subject to Section  10.02,  the respective
obligations and responsibilities of the Depositor, the Servicers and the Trustee
created hereby (other than the obligation of Trustee to make certain payments to
Certificateholders after the Final Distribution Date and to send certain notices
as hereinafter set forth and the obligations of the Trustee pursuant to Sections
5.04(b) and 5.05(b)) shall  terminate upon the last action  required to be taken
by the  Trustee  on the  Final  Distribution  Date  pursuant  to this  Article X
following the earlier of (a) the purchase by the Depositor of all Mortgage Loans
and all REO  Property  remaining in the Trust Estate at a price equal to the sum
of (i) 100% of the Stated  Principal  Balance of each  Mortgage Loan (other than
any  Mortgage  Loan as to which REO  Property  has been  acquired and whose fair
market value is included pursuant to clause (ii) below) and (ii) the fair market
value of such REO Property (as  determined  by the  Depositor as of the close of
business on the third  Business Day next preceding the date upon which notice of
any such  termination is furnished to  Certificateholders  pursuant to the third
paragraph of this Article X), plus any Class Unpaid  Interest  Shortfall for any
Class of  Certificates as well as one month's  interest at the related  Mortgage
Rate on the  Stated  Principal  Balance of each  Mortgage  Loan  (including  any
Mortgage  Loan as to which  REO  Property  has been  acquired)  or (b) the final
payment or other  liquidation (or any advance with respect  thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Estate or the  disposition  of all REO
Property;  provided,  however,  that in no event shall the Trust created  hereby
continue  beyond the  expiration of 21 years from the death of the last survivor
of the  descendants  of Joseph P.  Kennedy,  the late  ambassador  of the United
States to the Court of St. James, living on the date hereof.

               The right of the  Depositor  to  repurchase  all  Mortgage  Loans
pursuant to (a) above is conditioned upon the Pool Stated  Principal  Balance as
of the Final  Distribution  Date  being less than 10% of the  Cut-Off  Date Pool
Principal  Balance.  If such right is  exercised,  the Trustee  shall,  promptly
following  payment  of the  purchase  price,  release  to the  Depositor  or its
designee the Mortgage Files pertaining to the Mortgage Loans being purchased.

               Notice of any termination, specifying the Final Distribution Date
(which shall be a date that would  otherwise be a Distribution  Date) upon which
the  Certificateholders  may  surrender  their  Certificates  to the Trustee for
payment of the final distribution and for cancellation,  shall be given promptly
by the Depositor (if  exercising  its right to purchase the assets of the Trust)
or by the Trustee (in any other case) by letter to Certificateholders mailed not
earlier  than the 15th day and not  later  than the 25th day of the  month  next
preceding  the  month  of such  final  distribution  specifying  (1)  the  Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation  and  surrender  of  Certificates  at the  office  or agency of the
Trustee  therein  designated,  (2) the amount of any such final  payment and (3)
that the Record  Date  otherwise  applicable  to such  Distribution  Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates  at the office or agency of the Trustee therein  specified.  If the
Depositor is obligated to give notice to  Certificateholders  as  aforesaid,  it
shall give such notice to the Trustee and the Certificate  Registrar at the time
such notice is given to Certificateholders. In the event such notice is given by
the  Depositor,  the Depositor  shall deposit in the  Certificate  Account on or
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the amount  necessary  to make the  amount,  if any,  on deposit in the
Certificate  Account on the Final  Distribution Date equal to the purchase price
for the related assets of the Trust  computed as above provided  together with a
statement  as to the  amount to be  distributed  on each  Class of  Certificates
pursuant to the next succeeding paragraph.

               Upon presentation and surrender of the Certificates,  the Trustee
shall cause to be distributed to  Certificateholders of each Class, in the order
set  forth  in  Section  5.02  hereof,  on the  final  Distribution  Date and in
proportion  to  their   respective   Percentage   Interests,   with  respect  to
Certificateholders of the same Class, an amount equal to (i) as to each Class of
Certificates,  the Class  Certificate  Balance thereof plus (a) accrued interest
thereon in the case of an interest  bearing  Certificate  and (b) the Class A-PO
Deferred Amount with respect to the Class A-PO Certificates,  and (II) as to the
Class A-R  Certificate,  the  amounts,  if any,  which  remain on deposit in the
Certificate  Account  (other than the amounts  retained  to meet  claims)  after
application pursuant to clause (i)  above.

               If  all  of  the   Certificateholders   do  not  surrender  their
Certificates  for  final  payment  and  cancellation  on  or  before  the  Final
Distribution  Date,  the  Trustee  shall on such  date  cause  all  funds in the
Certificate Account not distributed in final distribution to  Certificateholders
to continue to be held by the Trustee in an Eligible  Account for the benefit of
such Certificateholders and the Depositor (if it exercised its right to purchase
the assets of the Trust  Estate) or the Trustee (in any other case) shall give a
second written  notice to the remaining  Certificateholders  to surrender  their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within one year after the second notice all the Certificates  shall
not have been  surrendered for  cancellation,  the Trustee may take  appropriate
steps,  or may  appoint  an agent to take  appropriate  steps,  to  contact  the
remaining Certificateholders concerning surrender of their Certificates, and the
cost thereof shall be paid out of the funds on deposit in such Eligible Account.

               Section 10.02 Additional Termination Requirements.

               (a)If the Depositor  exercises its purchase option as provided in
Section  10.01,  the Trust shall be terminated in accordance  with the following
additional  requirements,  unless the Trustee has received an Opinion of Counsel
to the effect that the failure of the Trust to comply with the  requirements  of
this Section 10.02 will not (i) result in the imposition of taxes on "prohibited
transactions" of the Trust as defined in Section 860F of the Code, or (ii) cause
the Trust Estate to fail to qualify as a REMIC at any time that any Certificates
are outstanding:

                  (i) within 90 days  prior to the Final  Distribution  Date set
        forth in the notice given by the  Depositor  under  Section  10.01,  the
        Trustee  shall  sell  all  of the  assets  of the  Trust  Estate  to the
        Depositor for cash; and

                  (ii)the notice given by the Depositor or the Trustee  pursuant
        to Section 10.01 shall provide that such notice constitutes the adopting
        of a plan of  complete  liquidation  of the REMIC as of the date of such
        notice  (or,  if  earlier,  the date on which such  notice was mailed to
        Certificateholders).  The Trustee  shall also  specify  such date in the
        final tax return of the REMIC.

               (b)By their  acceptance of the Residual  Certificate,  the Holder
thereof hereby agrees to take such other action in connection  with such plan of
complete liquidation as may be reasonably requested by the Depositor.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

               Section 11.01 Amendment.  This Agreement may be amended from time
to time by the Depositor,  the Servicers and the Trustee  without the consent of
any of the  Certificateholders,  (i)  to cure any  ambiguity or mistake, (ii) to
correct or supplement any provisions herein or therein which may be inconsistent
with any other provisions herein or therein,  (iii) to modify,  eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust Estate as a REMIC at all times that any Certificates
are outstanding or to avoid or minimize the risk of the imposition of any tax on
the REMIC  pursuant to the Code that would be a claim  against the Trust Estate,
provided  that (a) the Trustee has  received an Opinion of Counsel to the effect
that such action is necessary or desirable to maintain such  qualification or to
avoid or minimize the risk of the imposition of any such tax and (b) such action
shall not, as  evidenced  by such  Opinion of Counsel,  adversely  affect in any
material  respect the  interests  of any  Certificateholder,  (iv) to change the
timing and/or nature of deposits into the Certificate  Account provided that (a)
such change shall not, as evidenced by an Opinion of Counsel,  adversely  affect
in any  material  respect the  interests of any  Certificateholder  and (b) such
change  shall  not  adversely  affect  the  then-current  rating  of the  Senior
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
B-3  Certificates,  the Class B-4  Certificates or the Class B-5 Certificates as
evidenced by a letter from each Rating Agency rating such  Certificates  to such
effect and (v) to make any other provisions with respect to matters or questions
arising under this Agreement which shall not be materially inconsistent with the
provisions of this Agreement,  provided that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any  Certificateholder,  provided that the  amendment  shall not be deemed to
adversely affect in any material respect the interests of the Certificateholders
and no  Opinion  of  Counsel  to that  effect  shall be  required  if the Person
requesting  the amendment  obtains a letter from each Rating Agency stating that
the  amendment  would  not  result  in  the  downgrading  or  withdrawal  of the
respective ratings then assigned to the Certificates.

               This  Agreement  may  also be  amended  from  time to time by the
Depositor,  the  Servicers  and the Trustee,  with the consent of the Holders of
Certificates of each Class of Certificates  which is affected by such amendment,
evidencing,  as  to  each  such  Class  of  Certificates,  Percentage  Interests
aggregating  not less than 66-2/3%,  for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of  modifying  in any manner the rights of the Holders of such  Certificates;
provided,  however,  that no such  amendment  shall (A) reduce in any manner the
amount of, or delay the timing of,  collections of payments on Mortgage Loans or
distributions  which are  required  to be made on any  Certificate  without  the
consent of the Holder of such Certificate or (B) reduce the aforesaid percentage
required to consent to any such amendment, without the consent of the Holders of
all Certificates then Outstanding.

               Prior to the  solicitation  of consent of  Certificateholders  in
connection  with any such  amendment,  the party  seeking such  amendment  shall
furnish the Trustee with an Opinion of Counsel  stating  whether such  amendment
would  adversely  affect the  qualification  of the Trust  Estate as a REMIC and
notice of the conclusion  expressed in such Opinion of Counsel shall be included
with  any  such  solicitation.  An  amendment  made  with  the  consent  of  all
Certificateholders  and executed in accordance  with this Section 11.01 shall be
permitted or authorized by this Agreement  notwithstanding  that such Opinion of
Counsel  may  conclude  that  such   amendment   would   adversely   affect  the
qualification of the Trust Estate as a REMIC.

               Promptly after the execution of any such amendment or consent the
Trustee shall furnish written notification of the substance of or a copy of such
amendment to each Certificateholder and to each Rating Agency.

               It shall not be necessary  for the consent of  Certificateholders
under  this  Section  11.01  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

               Section 11.02 Recordation of Agreement. This Agreement is subject
to recordation in all  appropriate  public offices for real property  records in
all the counties or other  comparable  jurisdictions  in which any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public recording office or elsewhere,  such recordation to be effected by either
Servicer and at its expense on  direction  by the  Trustee,  who will act at the
direction of Holders of Certificates  evidencing not less than 50% of all Voting
Rights,  but only upon  direction  of the Trustee  accompanied  by an Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the interests of Certificateholders.

               For the purpose of facilitating the recordation of this Agreement
as herein  provided  and for other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

               Section  11.03  Limitation on Rights of  Certificateholders.  The
death or incapacity of any Certificateholder shall not operate to terminate this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
commence any proceeding in any court for a partition or winding up of the Trust,
nor otherwise  affect the rights,  obligations  and  liabilities  of the parties
hereto or any of them.

               No  Certificateholder  shall  have any right to vote  (except  as
provided herein) or in any manner otherwise control the operation and management
of the Trust,  or the  obligations  of the parties  hereto,  nor shall  anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association; nor shall any Certificateholder be under any liability to any
third  person by reason of any action  taken by the  parties  to this  Agreement
pursuant to any provision hereof.

               No  Certificateholder  shall  have  any  right  by  virtue  or by
availing  itself of any  provisions  of this  Agreement to  institute  any suit,
action or  proceeding  in equity or at law upon or under or with respect to this
Agreement,  unless  such  Holder  previously  shall have given to the  Trustee a
written notice of default and of the continuance  thereof,  as provided  herein,
and unless  also the Holders of  Certificates  evidencing  Percentage  Interests
aggregating  not less than 25% of each Class of  Certificates  affected  thereby
shall have made written request upon the Trustee to institute such action,  suit
or proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute any such action, suit or proceeding;  it being
understood   and   intended,    and   being   expressly   covenanted   by   each
Certificateholder  with every other  Certificateholder  and the Trustee, that no
one or more Holders of Certificates  shall have any right in any manner whatever
by  virtue  or by  availing  itself  or  themselves  of any  provisions  of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates,  or to obtain or seek to obtain priority over or preference
to any other such Holder,  or to enforce any right under this Agreement,  except
in the manner herein  provided and for the equal,  ratable and common benefit of
all Certificateholders.  For the protection and enforcement of the provisions of
this Section 11.03,  each and every  Certificateholder  and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

               Section 11.04 Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT  APPLICATION OF THE
CONFLICTS OF LAWS PROVISIONS THEREOF,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES
OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

               Section  11.05  Notices.  All  demands,  notices,   instructions,
directions, requests and communications required to be delivered hereunder shall
be in  writing  and  shall be  deemed  to have  been  duly  given if  personally
delivered at or mailed by certified mail, return receipt  requested,  (provided,
however,  that notices to the Trustee shall be deemed effective upon receipt) to
(a) in the case of the Depositor, Bank of America Mortgage Securities, Inc., 345
Montgomery Street, Lower Level #2, Unit #8152, San Francisco,  California 94104,
Attention:  Russell Thompson,  (b) in the case of the NMC Servicer,  NationsBanc
Mortgage  Corporation,  101 East Main Street,  Suite 400,  Louisville,  Kentucky
40202,  Attention:  Servicing  Manager,  with a copy  to:  NationsBanc  Mortgage
Corporation,  201 North Tryon  Street,  14th Floor,  Charlotte,  North  Carolina
28255,  Attention:  General  Counsel  and  Treasurer,  (c) in the case of the BA
Servicer,  Bank of America, FSB, 10200 Valley View Street,  Cypress,  California
90630, Attention: Brian Shea, (d) in the case of the Trustee, 101 Barclay Street
- - 12E, New York, New York 10286,  Attention:  Corporate  Trust - MBS Group (Fax:
(212)  815-5309),  (d) in the case of S&P,  Standard & Poor's, a division of The
McGraw-Hill  Companies,  Inc., 55 Water Street,  New York, New York 10041, Attn:
Mortgage Surveillance Group, and (e) in the case of Fitch, Fitch IBCA, Inc., One
State  Street  Plaza,  New York,  New York  10004,  Attn:  Residential  Mortgage
Surveillance  Group;  or, as to each  party,  at such other  address as shall be
designated  by such party in a written  notice to each other  party.  Any notice
required  or  permitted  to be mailed to a  Certificateholder  shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate  Register.  Any notice so mailed within the time  prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder receives such notice.

               Section 11.06  Severability of Provisions.  If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

               Section 11.07  Certificates  Nonassessable  and Fully Paid. It is
the  intention of the Trustee that  Certificateholders  shall not be  personally
liable  for  obligations  of the Trust  Estate,  that the  beneficial  ownership
interests  represented by the Certificates shall be nonassessable for any losses
or  expenses  of the  Trust  Estate  or for  any  reason  whatsoever,  and  that
Certificates  upon  execution,  countersignature  and  delivery  thereof  by the
Trustee pursuant to Section 6.01 are and shall be deemed fully paid.

               Section   11.08  Access  to  List  of   Certificateholders.   The
Certificate  Registrar  will  furnish or cause to be  furnished  to the Trustee,
within 15 days after the receipt of a request by the Trustee in writing, a list,
in such form as the Trustee may reasonably  require,  of the names and addresses
of the  Certificateholders  as of the most  recent  Record  Date for  payment of
distributions to Certificateholders.

               If  three or more  Certificateholders  apply  in  writing  to the
Trustee,  and such application  states that the applicants desire to communicate
with other  Certificateholders with respect to their rights under this Agreement
or under the  Certificates  and is  accompanied  by a copy of the  communication
which such applicants propose to transmit,  then the Trustee shall,  within five
Business  Days after the receipt of such  application,  afford  such  applicants
access   during   normal   business   hours   to  the   most   recent   list  of
Certificateholders held by the Trustee. If such a list is as of a date more than
90 days prior to the date of receipt of such  applicants'  request,  the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above,  and shall  afford  such  applicants  access to such list  promptly  upon
receipt.

               Every  Certificateholder,  by  receiving  and holding  such list,
agrees  with  the  Certificate  Registrar  and  the  Trustee  that  neither  the
Certificate Registrar nor the Trustee shall be held accountable by reason of the
disclosure  of  any  such  information  as to the  names  and  addresses  of the
Certificateholders   hereunder,   regardless  of  the  source  from  which  such
information was derived.

               Section 11.09  Recharacterization.  The parties to this Agreement
intend the conveyance by the Depositor to the Trustee of all of its right, title
and  interest  in and to the  Mortgage  Loans  pursuant  to  this  Agreement  to
constitute a purchase and sale and not a loan. Notwithstanding the foregoing, to
the  extent  that  such  conveyance  is  held  not to  constitute  a sale  under
applicable law, it is intended that this Agreement  shall  constitute a security
agreement  under  applicable law and that the Depositor  shall be deemed to have
granted  to  the  Trustee  a  first  priority  security  interest  in all of the
Depositor's right, title and interest in and to the Mortgage Loans.



<PAGE>



               IN WITNESS WHEREOF, the Depositor,  the Servicers and the Trustee
have caused this  Agreement  to be duly  executed by their  respective  officers
thereunto  duly  authorized to be hereunto  affixed,  all as of the day and year
first above written.


                             BANK OF AMERICA MORTGAGE SECURITIES, INC.,
                                as Depositor


                             By:
                                -------------------------------------
                                Name:  Sharon Joseph
                                Title:    Vice President


                             NATIONSBANC MORTGAGE CORPORATION,
                                as Servicer


                             By:
                                -------------------------------------
                                Name:  Robert J. Debenedet
                                Title:    Vice President


                             BANK OF AMERICA, FSB,
                                as Servicer


                             By:
                                -------------------------------------
                                Name:  Russell Thompson
                                Title:    Vice President


                             THE BANK OF NEW YORK,
                                as Trustee


                             By:
                                -------------------------------------
                                Name:  Kelly Sheahan
                                Title:    Assistant Vice President




<PAGE>



STATE OF NEW YORK     )
                      )       ss.:
COUNTY OF NEW YORK    )


               On the 24th day of June, 1999,  before me, a notary public in and
for the State of New York,  personally appeared Kelly Sheahan,  known to me who,
being  by me duly  sworn,  did  depose  and say that  she is an  Assistant  Vice
President of The Bank of New York, a New York  banking  corporation,  one of the
parties that  executed the  foregoing  instrument;  and that she signed her name
thereto by order of the Board of Directors of such corporation.



                                         ---------------------------------------
                                                     Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>


STATE OF NORTH CAROLINA      )
                             )       ss.:
COUNTY OF MECKLENBURG        )


               On the 24th day of June, 1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Robert J. Debenedet, known
to me who,  being  by me  duly  sworn,  did  depose  and  say  that he is a Vice
President of NationsBanc Mortgage Corporation,  a Texas corporation,  one of the
parties that  executed  the  foregoing  instrument;  and that he signed his name
thereto by order of the Board of Directors of such corporation.




                                         ---------------------------------------
                                                     Notary Public

[Notarial Seal]

My commission expires ____________.





<PAGE>


STATE OF NORTH CAROLINA      )
                             )   ss.:
COUNTY OF MECKLENBURG        )


               On the 24th day of June, 1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Russell Thompson, known to
me who, being by me duly sworn,  did depose and say that he is an Vice President
of Bank of  America,  FSB,  a federal  savings  bank,  one of the  parties  that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of such corporation.




                                         ---------------------------------------
                                                     Notary Public

[Notarial Seal]

My commission expires ____________.


<PAGE>


STATE OF NORTH CAROLINA      )
                             )    ss.:
COUNTY OF MECKLENBURG        )


               On the 24th day of June, 1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Sharon Joseph, known to me
who,  being by me duly sworn,  did depose and say that she is the Vice President
of Bank of America Mortgage Securities, Inc. a Delaware corporation,  one of the
parties that  executed the  foregoing  instrument;  and that she signed her name
thereto by order of the Board of Directors of such corporation.




                                         ---------------------------------------
                                                     Notary Public

[Notarial Seal]

My commission expires ____________.

<PAGE>


                                   EXHIBIT A-1

                   [FORM OF FACE OF CLASS A-1 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-1

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $71,133,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FM 9

      This  certifies  that   _____________  is  the  registered  owner  of  the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 98.22778%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 1.77222222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.07%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *


<PAGE>

                                 EXHIBIT A-2

                   [FORM OF FACE OF CLASS A-2 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-2

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.


<PAGE>


                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-2

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $15,000,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FN 7

      This  certifies  that  ________________  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-3

                   [FORM OF FACE OF CLASS A-3 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-3

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-3

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $108,160,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FP 2

      This certifies that  ______________________ is the registered owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 97.97778%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 2.02222222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.15%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>


                                 EXHIBIT A-4

                   [FORM OF FACE OF CLASS A-4 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-4

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-4

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $20,000,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FQ 0

      This  certifies  that  ________________  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 95.82153%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 4.17847222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.46%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>


                                 EXHIBIT A-5

                   [FORM OF FACE OF CLASS A-5 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-5

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.


<PAGE>


                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-5

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $4,459,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FR 8

      This  certifies  that  _______________  is  the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>


                                 EXHIBIT A-6

                   [FORM OF FACE OF CLASS A-6 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-6

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.


<PAGE>


                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-6

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $3,776,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FS 6

      This  certifies  that  _______________  is  the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-7

                   [FORM OF FACE OF CLASS A-7 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-7

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-7

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $2,650,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FT 4

      This  certifies  that  _______________  is  the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>

                                 EXHIBIT A-8

                   [FORM OF FACE OF CLASS A-8 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-8

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.


<PAGE>


                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-8

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $2,309,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FU 1

      This  certifies  that  ______________  is  the  registered  owner  of  the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-9

                   [FORM OF FACE OF CLASS A-9 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-9

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-9

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,823,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FV 9

      This  certifies  that   _____________  is  the  registered  owner  of  the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-10

                   [FORM OF FACE OF CLASS A-10 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-10

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-10

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,551,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FW 7

      This  certifies  that  ______________  is  the  registered  owner  of  the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>

                                 EXHIBIT A-11

                   [FORM OF FACE OF CLASS A-11 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-11

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-11

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,245,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FX 5

      This certifies that ____________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the Denomination of
this Certificate by the Initial Class Certificate  Balance of the Class to which
this  Certificate  belongs) in certain monthly  distributions  with respect to a
Trust  consisting  primarily of the Mortgage Loans  deposited by Bank of America
Mortgage Securities, Inc. (the "Depositor"). The Trust was created pursuant to a
Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling and Servicing
Agreement"), among the Depositor, NationsBanc Mortgage Corporation, as servicer,
Bank  of  America,   FSB,  as  servicer  (together  with  NationsBanc   Mortgage
Corporation,  the  "Servicers"),  and The  Bank of New  York,  as  trustee  (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>


                                 EXHIBIT A-12

                   [FORM OF FACE OF CLASS A-12 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-12

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF  THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN   THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-12

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $808,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 GS 5

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>


                                 EXHIBIT A-13

                   [FORM OF FACE OF CLASS A-13 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-13

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-13

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,363,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FY 3

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-14

                   [FORM OF FACE OF CLASS A-14 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-14

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-14

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $553,929.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 FZ 0

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-15

                   [FORM OF FACE OF CLASS A-15 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-15

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-15

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $2,090,000.00

Pass-Through Rate:            7.000%

CUSIP No.:                    060506 GA 4

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-16

                   [FORM OF FACE OF CLASS A-16 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-16

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-16

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,665,000.00

Pass-Through Rate:            Step Coupon

CUSIP No.:                    060506 GB 2

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      During the first twelve Interest  Accrual Periods,  the Pass-Through  Rate
shall be 8.000% per  annum.  After that  time,  the  Pass-Through  Rate shall be
7.000%.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-17

                   [FORM OF FACE OF CLASS A-17 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-17

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-17

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,053,000.00

Pass-Through Rate:            7.250%

CUSIP No.:                    060506 GC 0

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-18

                   [FORM OF FACE OF CLASS A-18 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-18

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-18

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,776,000.00

Pass-Through Rate:            7.250%

CUSIP No.:                    060506 GD 8

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-19

                   [FORM OF FACE OF CLASS A-19 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-19

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-19

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $13,867,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GE 6

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 95.85278%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 4.14722222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.47%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-20

                   [FORM OF FACE OF CLASS A-20 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-20

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-20

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $125,000,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GF 3

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 98.16528%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 1.83472222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.08%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-21

                   [FORM OF FACE OF CLASS A-21 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-21

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-21

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $19,401,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GG 1

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 92.60278%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 7.39722222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.63%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-22

                   [FORM OF FACE OF CLASS A-22 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-22

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-22

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $4,088,006.00

CUSIP No.:                    060506 GH 9

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      This  Class A-22  Certificate  represents  the right to receive  principal
only.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  is  issued  on June  24,  1999,  at an  issue  price of
48.00000%  and a stated  redemption  price  at  maturity  equal  to its  initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 275% PSA (as
defined in the  Prospectus  Supplement  dated June 17, 1999 with  respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
52.00000000%;  and  (ii)  the  annual  yield to  maturity  of this  Certificate,
compounded monthly, is approximately 6.02%.
There is no short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT A-23

                   [FORM OF FACE OF CLASS A-23 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-23

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-23

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $10,373,962.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GJ 5

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 91.29028%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 8.70972222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.38%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-24

                   [FORM OF FACE OF CLASS A-24 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-24

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-24

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $48,000,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GK 2

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 94.04028%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 5.95972222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.30%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-25

                   [FORM OF FACE OF CLASS A-25 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-25

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-25

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $16,405,103.00

Pass-Through Rate:            7.250%

CUSIP No.:                    060506 GL 0

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-PO

                   [FORM OF FACE OF CLASS A-PO CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-PO

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-PO

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $203,733.00

CUSIP No.:                    060506 GM 8

      This certifies that  ______________________ is the registered owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      This  Class A-PO  Certificate  represents  the right to receive  principal
only.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  is  issued  on June  24,  1999,  at an  issue  price of
55.25000%  and a stated  redemption  price  at  maturity  equal  to its  initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 275% PSA (as
defined in the  Prospectus  Supplement  dated June 17, 1999 with  respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
44.75000000%;  and  (ii)  the  annual  yield to  maturity  of this  Certificate,
compounded monthly, is approximately 11.77%.
There is no short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT A-R

                   [FORM OF FACE OF CLASS A-R CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-R

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS  CLASS  A-R  CERTIFICATE  MAY NOT BE  PURCHASED  BY OR  TRANSFERRED  TO ANY
EMPLOYEE  BENEFIT  PLAN  OR  ARRANGEMENT,  INCLUDING  AN  INDIVIDUAL  RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL, STATE OR LOCAL LAW WHICH IS SIMILAR
TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"), OR A PERSON ACTING ON BEHALF OF
OR INVESTING ASSETS OF A PLAN.

TRANSFER  OF THIS  CERTIFICATE  IS  SUBJECT  TO  CERTAIN  TAX  RELATED  TRANSFER
RESTRICTIONS  DESCRIBED HEREIN AND IN THE POOLING AND SERVICING  AGREEMENT.  ANY
ATTEMPTED OR PURPORTED  TRANSFER OF THIS  RESIDUAL  CERTIFICATE  IN VIOLATION OF
SUCH RESTRICTIONS  SHALL BE ABSOLUTELY NULL AND VOID AND SHALL VEST NO RIGHTS IN
THE PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class A-R

evidencing  a 100%  Percentage  Interest in the  distributions  allocable to the
Certificate  of the  above-referenced  Class with respect to a Trust  consisting
primarily of a pool of mortgage  loans (the "Mortgage  Loans")  secured by first
liens on one- to four-family residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $100.00

Initial Class Certificate
Balance of this Class:        $100.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GN 6

      This certifies that  _____________________ is the registered owner of 100%
Percentage   Interest   evidenced  by  this   Certificate  in  certain   monthly
distributions with respect to a Trust consisting of the Mortgage Loans deposited
by Bank of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was
created pursuant to a Pooling and Servicing Agreement,  dated June 24, 1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Any   distribution  of  the  proceeds  of  any  remaining  assets  of  the
Certificate  Account will be made only upon  presentment  and  surrender of this
Class A-R Certificate at the Corporate Trust Office.

      Each Person who has or who acquires  this Class A-R  Certificate  shall be
deemed by the  acceptance or  acquisition  thereof to have agreed to be bound by
the following  provisions and the rights of each Person acquiring this Class A-R
Certificate are expressly subject to the following  provisions:  (i) each Person
holding or acquiring this Class A-R Certificate shall be a Permitted  Transferee
and shall promptly  notify the Trustee of any change or impending  change in its
status as a Permitted  Transferee;  (ii) no Person  shall  acquire an  ownership
interest in this Class A-R Certificate  unless such ownership  interest is a pro
rata undivided interest;  (iii) in connection with any proposed transfer of this
Class A-R  Certificate,  the Trustee shall  require  delivery to it, in form and
substance  satisfactory  to it, of an  affidavit in the form of Exhibit I to the
Pooling  and  Servicing  Agreement;  (iv)  notwithstanding  the  delivery  of an
affidavit by a proposed  transferee  under clause (iii) above,  if a Responsible
Officer of the Trustee has actual knowledge that the proposed  transferee is not
a Permitted  Transferee,  no transfer of any Ownership Interest in this Residual
Certificate  to such proposed  transferee  shall be effected;  (v) this Residual
Certificate  may not be purchased by or  transferred to any Person that is not a
U.S.  Person,  unless  (A)  such  Person  holds  this  Residual  Certificate  in
connection  with the conduct of a trade or business within the United States and
furnishes  the  transferor  and the Trustee with an effective  Internal  Revenue
Service Form 4224 or (B) the transferee  delivers to both the transferor and the
Trustee an Opinion of Counsel  from a  nationally-recognized  tax counsel to the
effect that such transfer is in accordance with the requirements of the Code and
the regulations  promulgated  thereunder and that such transfer of this Residual
Certificate  will not be disregarded  for federal income tax purposes;  (vi) any
attempted or purported  transfer of this Class A-R  Certificate  in violation of
the provisions of such restrictions  shall be absolutely null and void and shall
vest no rights in the purported transferee; and (vii) if any Person other than a
Permitted  Transferee  acquires the Class A-R  Certificate  in violation of such
restrictions,  then the Trustee, based on information provided to the Trustee by
the Servicers,  will provide to the Internal Revenue Service, and to the Persons
specified  in  Section  860E(e)(3)  and (6) of the Code,  information  needed to
compute  the tax  imposed  under  Section  860E(e) of the Code on  transfers  of
residual interests to disqualified organizations.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT B-1

                   [FORM OF FACE OF CLASS B-1 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-1

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $12,001,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GP 1

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 93.25903%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 6.74097222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.45%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>




                                 EXHIBIT B-2

                   [FORM OF FACE OF CLASS B-2 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-2

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS A AND CLASS
B-1 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-2

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $3,751,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GQ 9

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 91.85278%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 8.14722222%;  and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  7.67%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT B-3

                   [FORM OF FACE OF CLASS B-3 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-3

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1
AND CLASS B-2 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-3

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,751,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 GR 7

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 86.57153%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 13.42847222%; and (ii) the annual yield to maturity
of this Certificate,  compounded  monthly,  is approximately  8.50%. There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT B-4

                   [FORM OF FACE OF CLASS B-4 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-4

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2 AND CLASS B-3  CERTIFICATES  AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-4

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,751,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FJ 6

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof  assents and by which such Holder is bound.  Principal in respect of this
Certificate is  distributable  monthly as set forth in the Pooling and Servicing
Agreement.  Accordingly, the Certificate Balance of this Certificate at any time
may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

      No  transfer  of a  Certificate  of this Class  shall be made  unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 71.44653%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 28.55347222%; and (ii) the annual yield to maturity
of this Certificate,  compounded monthly, is approximately  11.38%.  There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT B-5

                   [FORM OF FACE OF CLASS B-5 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-5

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3 AND CLASS B-4  CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-5

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,001,000.00

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FK 3

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      No  transfer  of a  Certificate  of this Class  shall be made  unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 55.35278%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 44.64722222%; and (ii) the annual yield to maturity
of this Certificate,  compounded monthly, is approximately  15.63%.  There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                 EXHIBIT B-6

                   [FORM OF FACE OF CLASS B-6 CERTIFICATE]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-6

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY
AS  DESCRIBED  IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO HEREIN.
ACCORDINGLY,  THE OUTSTANDING  CERTIFICATE  BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3, CLASS B-4 AND CLASS B-5  CERTIFICATES  AS DESCRIBED IN THE
POOLING AND SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>



                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
              Mortgage Pass-Through Certificates, Series 1999-7
                                  Class B-6

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

           Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                 June 1, 1999

First Distribution Date:      July 26, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):             $

Initial Class Certificate
Balance of this Class:        $1,001,096.23

Pass-Through Rate:            6.500%

CUSIP No.:                    060506 FL 1

      This  certifies  that  _________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement, dated June 24, 1999 (the "Pooling
and  Servicing   Agreement"),   among  the   Depositor,   NationsBanc   Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

      Principal in respect of this Certificate is  distributable  monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

      No  transfer  of a  Certificate  of this Class  shall be made  unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

      Reference is hereby made to the further provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

      This  Certificate is issued on June 24, 1999, and based on its issue price
of 23.91528%,  including  accrued  interest,  and a stated  redemption  price at
maturity equal to its initial principal  balance,  is issued with original issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  prepayment
assumption of 275% PSA (as defined in the Prospectus  Supplement  dated June 17,
1999 with respect to the offering of the Class A Certificates and the Class B-1,
Class B-2 and Class B-3 Certificates)  used to price this  Certificate:  (i) the
amount  of  OID as a  percentage  of  the  initial  principal  balance  of  this
Certificate is approximately 76.08472222%; and (ii) the annual yield to maturity
of this Certificate,  compounded monthly, is approximately  35.02%.  There is no
short first accrual period.

      This  Certificate  shall not be entitled to any benefit  under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                    * * *



<PAGE>



                                  EXHIBIT C

                    [FORM OF REVERSE OF ALL CERTIFICATES]

                  BANK OF AMERICA MORTGAGE SECURITIES, INC.
                      Mortgage Pass-Through Certificates

      This  Certificate  is one  of a  duly  authorized  issue  of  Certificates
designated as Bank of America Mortgage  Securities,  Inc. Mortgage  Pass-Through
Certificates,  of the Series  specified  on the face hereof  (collectively,  the
"Certificates"),  and representing a beneficial  ownership interest in the Trust
created by the Pooling and Servicing Agreement.

      The Certificateholder,  by its acceptance of this Certificate, agrees that
it will look  solely to the funds on  deposit  in the  Certificate  Account  for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Pooling  and  Servicing
Agreement  or,  except  as  expressly  provided  in the  Pooling  and  Servicing
Agreement, subject to any liability under the Pooling and Servicing Agreement.

      This  Certificate  does not purport to summarize the Pooling and Servicing
Agreement and  reference is made to the Pooling and Servicing  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced thereby, and the rights, duties and immunities of the Trustee.

      Pursuant  to  the  terms  of  the  Pooling  and  Servicing  Agreement,   a
distribution  will be made on the 25th day of each  calendar  month (or, if such
day is not a Business Day, the next Business Day) (each, a "Distribution Date"),
commencing on the first  Distribution  Date specified on the face hereof, to the
Person in whose name this  Certificate is registered at the close of business on
the  applicable  Record Date in an amount  required  pursuant to the Pooling and
Servicing Agreement. The Record Date applicable to each Distribution Date is the
last  Business Day of the month next  preceding  the month of such  Distribution
Date.

      On  each  Distribution  Date,  the  Trustee  shall  distribute  out of the
Certificate  Account to each  Certificateholder  of record on the related Record
Date (other than respecting the final  distribution) (a) by check mailed to such
Certificateholder  entitled to receive a distribution on such  Distribution Date
at the  address  appearing  in the  Certificate  Register,  or (b) upon  written
request   by  the   Holder  of  a  Regular   Certificate   (in  the  event  such
Certificateholder  owns of  record  100% of a Class  of  Certificates  or  holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage Interest in,
the amount to which the related Class of  Certificates is entitled in accordance
with the  priorities  set forth in Section  5.02 of the  Pooling  and  Servicing
Agreement;  provided,  however,  that in the case of the Class A-8,  Class A-10,
Class A-15 or Class A-16 Certificates,  distributions of principal to which such
Class is  entitled  will be made to the  Holders of such Class as  described  in
Section 5.09 of the Pooling and Servicing  Agreement.  The final distribution on
each  Certificate  will be made in like manner,  but only upon  presentation and
surrender of such Certificate to the Trustee as contemplated by Section 10.01 of
the Pooling and Servicing Agreement.

      The Pooling and  Servicing  Agreement  permits,  with  certain  exceptions
therein  provided,  the amendment thereof and the modification of the rights and
obligations  of the Trustee and the rights of the  Certificateholders  under the
Pooling and Servicing Agreement at any time by the Depositor,  the Servicers and
the Trustee  with the consent of the  Holders of  Certificates  affected by such
amendment  evidencing  the  requisite  Percentage  Interest,  as provided in the
Pooling  and  Servicing  Agreement.  Any  such  consent  by the  Holder  of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Pooling and Servicing Agreement also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

      As provided in the Pooling and Servicing  Agreement and subject to certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the  Certificate  Register of the Trustee upon surrender of this  Certificate
for  registration  of transfer at the Corporate  Trust Office  accompanied  by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  Holder  hereof or such  Holder's
attorney duly authorized in writing,  and thereupon one or more new Certificates
of the same Class in authorized  denominations and evidencing the same aggregate
Percentage Interest in the Trust will be issued to the designated  transferee or
transferees.

      The  Certificates  are issuable  only as registered  Certificates  without
coupons in denominations  specified in the Pooling and Servicing  Agreement.  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations   therein  set  forth,   Certificates   are   exchangeable  for  new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest,  as requested by the Holder surrendering the
same.

      No service  charge will be made for any such  registration  of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

      The Depositor,  the Servicers,  the Certificate  Registrar and the Trustee
and any agent of the Depositor,  the Servicers, the Certificate Registrar or the
Trustee may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the Depositor,  the  Servicers,  the
Certificate  Registrar,  the  Trustee or any such agent shall be affected by any
notice to the contrary.

      On any  Distribution  Date on which the Pool Stated  Principal  Balance is
less than 10% of the Cut-Off Date Pool  Principal  Balance,  the Depositor  will
have the option to repurchase,  in whole, from the Trust all remaining  Mortgage
Loans and all property  acquired in respect of the Mortgage  Loans at a purchase
price  determined  as provided in the Pooling and  Servicing  Agreement.  In the
event  that  no  such  optional   termination   occurs,   the   obligations  and
responsibilities  created by the Pooling and Servicing  Agreement will terminate
upon the later of the maturity or other liquidation (or any advance with respect
thereto) of the last Mortgage Loan remaining in the Trust or the  disposition of
all property in respect thereof and the  distribution to  Certificateholders  of
all amounts  required to be  distributed  pursuant to the Pooling and  Servicing
Agreement.  In no event shall the Trust  created by the  Pooling  and  Servicing
Agreement  continue beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St.
James, living on the date thereof.

      Any  term  used  herein  that is  defined  in the  Pooling  and  Servicing
Agreement  shall  have  the  meaning  assigned  in  the  Pooling  and  Servicing
Agreement, and nothing herein shall be deemed inconsistent with that meaning.



<PAGE>



      IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated: ________ ___, ___

                                   THE BANK OF NEW YORK,
                                   as Trustee


                                    By
                                       -------------------------
                                          Authorized Signatory






                        CERTIFICATE OF AUTHENTICATION

      This is one of the Class [__] Certificates  referred to in the Pooling and
Servicing Agreement referenced herein.

                                    THE BANK OF NEW YORK,
                                    as Trustee


                                    By
                                       -------------------------
                                          Authorized Signatory



<PAGE>



                                  ASSIGNMENT

      FOR VALUE  RECEIVED,  the   undersigned  hereby   sell(s),  assign(s)  and
transfer(s) unto _______________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
(Please  print or  typewrite  name and  address  including  postal zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust.

      I (We)  further  direct the Trustee to issue a new  Certificate  of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

Dated:



                                     -------------------------------------------
                                           Signature by or on behalf of assignor






                          DISTRIBUTION INSTRUCTIONS

      The assignee should include the following for purposes of distribution:

      Distributions shall be made, by wire transfer or otherwise, in immediately
available funds to ____________________________________________________  for the
account of ___________________, account number _________________________, or, if
mailed   by   check,   to   Applicable    statements   should   be   mailed   to
_______________________

      This  information is provided by , the assignee  named above,  or , as its
agent.



<PAGE>


                                 EXHIBIT D-1

                          BA MORTGAGE LOAN SCHEDULE



<TABLE>
BA, FSB
Settlement 6/24/1999


BANK OF AMERICA MORTGAGE SECURITIES, SERIES 1999-7

<CAPTION>

LOAN#         CITY               ST   ZIP        OCC           PROP      TERM  LTV      RATE   FIRSTPAYDT   MAT DT  PANDI
- -----         ----               --   ---        ---           ----      ----  ---      ----   ----------   ------  -----
<S>          <C>              <C>    <C>      <C>            <C>      <C>   <C>      <C>      <C>        <C>      <C>
21418446      WEST ORANGE        NJ    7052     Primary        SFR      330   89.9        7.5   1/1/99     6/1/26    2475.94
5000004548    POTOMAC            MD   20854     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    4123.16
5000007632    ODESSA             FL   33556     Primary        PUD      360   72.7       7.75   7/1/99     6/1/29    2865.65
5000008598    ANDOVER            MA    1810     Primary        SFR      360   71.0      6.625   7/1/99     6/1/29    2785.36
5000008952    WARREN             NJ    7059     Primary        SFR      360   60.0       7.25   6/1/99     5/1/29    4911.67
5000009109    CHESHIRE           CT    6410     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29     889.56
5000009588    WEST WINDSO        VT    5089     Secondary      SFR      360   69.9      7.125   6/1/99     5/1/29     3368.6
5000009679    WINCHESTER         CT    6098     Primary        SFR      360   60.0       7.25   6/1/99     5/1/29     613.96
5000009828    ANCRAM             NY   12503     Primary        SFR      360   72.0        7.5   6/1/99     5/1/29     2587.1
5000011212    SOUTH SALEM        NY   10590     Primary        SFR      360   75.0       7.25   6/1/99     5/1/29    2046.53
5000011626    WEST HARTFO        CT    6107     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2198.16
5000014471    FRESH MEADO        NY   11365     Primary        SFR      360   80.0        7.5   6/1/99     5/1/29    1817.96
5000021054    LEXINGTON          MA    2420     Primary        SFR      360   78.7        7.5   7/1/99     6/1/29    1678.12
5000037027    SEWICKLEY          PA   15143     Primary        SFR      360   65.7      6.625   6/1/99     5/1/29    3681.79
5000038785    WAYNE              NJ    7470     Primary        SFR      360   66.6          7   6/1/99     5/1/29    2681.17
5000043611    BLOOMFIELD         MI   48302     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    1800.95
5000044114    HARRISON TW        MI   48085     Primary        SFR      360   76.9      7.125   6/1/99     5/1/29    2358.01
5000044213    WYNNEWOOD          PA   19096     Primary        SFR      360   64.8       7.25   6/1/99     5/1/29    1855.52
5000044221    ORTONVILLE         MI   48462     Primary        SFR      360   68.2      7.125   6/1/99     5/1/29    1953.79
5000044429    NEW HOPE           PA   18938     Primary        PUD      360   79.1      7.375   6/1/99     5/1/29    3522.45
5000044668    OXFORD TWP.        MI   48371     Primary        SFR      360   80.0      7.125   7/1/99     6/1/29    2452.34
5000051598    PHOENIX            AZ   85016     Primary        SFR      360   40.2        8.5   6/1/99     5/1/29     3398.6
5000052802    LAS VEGAS          NV   89134     Primary        PUD      360   80.0      7.375   6/1/99     5/1/29    2874.59
5000073014    COHASSET           MA    2025     Primary        SFR      360   56.9      7.375   6/1/99     5/1/29    2072.03
5000076181    NEWTON             MA    2458     Primary     2-Family    360   80.0       7.25   6/1/99     5/1/29     2537.7
5000076405    SHREWSBURY         MA    1545     Primary        SFR      360   74.2       7.25   6/1/99     5/1/29    2455.84
5000076934    SOUTHBOROUG        MA    1772     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    1926.47
5000085646    LOS ALTOS          CA   94024     Primary        SFR      360   43.6       7.25   6/1/99     5/1/29    2455.84
5000091610    YAKIMA             WA   98903     Primary        SFR      360   80.0        7.5   7/1/99     6/1/29     643.28
5000091669    TOPPENISH          WA   98948     Primary        SFR      360   80.0        7.5   6/1/99     5/1/29     811.09
5000096197    SANTA CLARA        CA   95050     Primary        SFR      360   73.9       7.25   6/1/99     5/1/29    1739.55
5000096445    NEWPORT BEA        CA   92660     Primary        PUD      360   44.3      7.125   6/1/99     5/1/29    4177.06
5000098003    SANTA MARIA        CA   93455     Primary        SFR      360   74.3          7   7/1/99     6/1/29    1729.79
5000098227    SAN JOSE           CA   95124     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3099.11
5000107754    RENO               NV   89509     Primary        SFR      360   90.0       7.25   6/1/99     5/1/29    2431.28
5000115088    BARRINGTON         IL   60010     Primary        SFR      240   71.6       7.25   5/1/99     4/1/19     2603.5
5000119163    SAN FRANCIS        CA   94114     Primary        SFR      360   60.6      6.875   6/1/99     5/1/29    2089.04
5000119650    SAN FRANCIS        CA   94118     Primary     4-Family    360   75.0       7.25   6/1/99     5/1/29    4093.06
5000126374    SAN DIEGO          CA   92107     Primary        SFR      360   69.9       7.25   7/1/99     6/1/29     3697.4
5000126572    FULLERTON          CA   92831     Primary        SFR      360   76.3      7.625   6/1/99     5/1/29    2457.47
5000128263    EL CERRITO         CA   94530     Primary        SFR      360   90.0          7   6/1/99     5/1/29    2365.16
5000132877    PIEDMONT           CA   94611     Secondary      SFR      360   80.0       7.25   7/1/99     6/1/29    2974.29
5000133347    SAN RAMON          CA   94583     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    2886.98
5000137587    STAMFORD           CT    6902     Primary        SFR      360   71.1      7.375   6/1/99     5/1/29    2210.17
5000137595    WESTON             CT    6883     Primary        SFR      360   72.2      7.375   6/1/99     5/1/29     2244.7
5000137629    MEDWAY             MA    2053     Primary        SFR      360   73.3       7.25   6/1/99     5/1/29    1875.31
5000137652    COHASSET           MA    2025     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3233.85
5000137751    WINCHESTER         MA    1890     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    2375.93
5000138916    NEEDHAM            MA    2492     Primary        SFR      240   75.8      7.375   5/1/99     4/1/19    2721.07
5000139815    WEST NEWBUR        MA    1985     Primary        SFR      240   63.6      7.125   5/1/99     4/1/19    2638.11
5000140334    HENDERSON          NV   89014     Primary        PUD      360   75.0          7   6/1/99     5/1/29    1716.49
5000142314    REDMOND            WA   98053     Primary        PUD      360   60.5          7   6/1/99     5/1/29     2556.1
5000157429    LONG BEACH         CA   90815     Primary        SFR      360   49.3      7.125   6/1/99     5/1/29    1994.21
5000160514    MISSION VIE        CA   92692     Primary        PUD      360   68.9      7.625   6/1/99     5/1/29    2682.54
5000161603    FULLERTON          CA   92831     Primary        SFR      360   66.1          8   6/1/99     5/1/29    2182.95
5000175553    EL DORADO H        CA   95762     Primary        SFR      360   73.3       7.75   6/1/99     5/1/29    2650.73
5000176692    LIVERMORE          CA   94550     Primary        SFR      360   80.0      7.125   7/1/99     6/1/29    2021.16
5000177609    CUPERTINO          CA   95014     Primary        SFR      360   80.0        7.5   6/1/99     5/1/29    3781.36
5000177732    S. SAN FRAN        CA   94080     Primary        SFR      360   90.0       7.25   7/1/99     6/1/29    2571.81
5000179696    LIVERMORE          CA   94550     Primary        SFR      360   68.5          7   6/1/99     5/1/29    1663.26
5000186501    MONROVIA           CA   91016     Primary        SFR      360   57.5        7.5   7/1/99     6/1/29    1908.86
5000203686    ATLANTA            GA   30360     Primary        SFR      360   80.0      7.875   7/1/99     6/1/29    1189.12
5000204718    OXON HILL          MD   20745     Primary        SFR      360   76.7        7.5   7/1/99     6/1/29     964.92
5000207745    NEEDHAM            MA    2492     Primary        SFR      360   95.0       7.25   6/1/99     5/1/29    2123.72
5000213149    FALLS CHURC        VA   22041     Primary        PUD      360   50.3       7.25   6/1/99     5/1/29    1875.99
5000213750    AGOURA HILL        CA   91301     Primary        PUD      360   65.3      7.125   6/1/99     5/1/29    1953.79
5000217066    IRVINE             CA   92606     Primary        PUD      360   90.0      6.875   6/1/99     5/1/29    2158.02
5000218072    AGOURA HILL        CA   91301     Primary        PUD      360   65.2      6.875   6/1/99     5/1/29    2463.49
5000218767    WINDSOR            CA   95492     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29    2013.79
5000229384    LAGUNA NIGU        CA   92677     Primary        PUD      360   58.8       7.25   6/1/99     5/1/29    2046.53
5000229400    HUNTINGTON         CA   92648     Primary       Condo     360   90.0        7.5   6/1/99     5/1/29    1762.03
5000229509    THOUSAND OA        CA   91360     Primary        PUD      360   77.5      7.375   6/1/99     5/1/29    1711.84
5000229681    LOS ANGELES        CA   90036     Primary     2-Family    360   80.0      6.875   6/1/99     5/1/29    2286.12
5000232032    DANVILLE           CA   94526     Primary        SFR      360   56.6      7.375   6/1/99     5/1/29    2265.42
5000232818    CONCORD            CA   94521     Primary        SFR      360   78.3      7.125   6/1/99     5/1/29    1767.84
5000235100    LOS ALTOS          CA   94024     Primary        SFR      360   62.5       7.25   6/1/99     5/1/29    3410.89
5000235316    PESCADERO          CA   94060     Primary        SFR      360   73.9      7.375   6/1/99     5/1/29    2384.56
5000235878    MOUNTAIN VI        CA   94043     Primary        PUD      360   71.6      7.125   6/1/99     5/1/29    2627.51
5000236322    WOODSIDE           CA   94062     Primary        SFR      360   30.8        7.5   6/1/99     5/1/29    2796.86
5000237981    KINGS BEACH        CA   96143     Secondary      SFR      360   80.0          7   6/1/99     5/1/29    2049.14
5000242312    SANTA CRUZ         CA   95062     Primary        SFR      360   80.0      7.375   7/1/99     6/1/29    2163.75
5000245885    SUNNYVALE          CA   94086     Primary        SFR      360   63.2          7   7/1/99     6/1/29    1829.59
5000246826    SALINAS            CA   93908     Primary        SFR      360   89.9          7   6/1/99     5/1/29    1779.02
5000266196    MORGAN HILL        CA   95037     Primary        SFR      360   72.9       7.25   7/1/99     6/1/29    1835.06
5000283167    MONUMENT           CO   80132     Primary        SFR      360   59.4       7.25   6/1/99     5/1/29     2319.4
5000285261    SAN JOSE           CA   95120     Primary        SFR      360   68.0       7.25   6/1/99     5/1/29    2305.76
5000287317    HOLLISTER          CA   95023     Primary        SFR      360   82.2      7.375   6/1/99     5/1/29    2072.03
5000289289    CHAPPAQUA          NY   10514     Primary        SFR      360   48.4       7.25   6/1/99     5/1/29    1847.34
5000296011    CHERRY HILL        NJ    8003     Primary        SFR      360   87.1      7.375   6/1/99     5/1/29    1743.96
5000296995    BOWIE              MD   20721     Primary        PUD      360   89.9      7.375   6/1/99     5/1/29    1788.85
5000304203    NORTHRIDGE         CA   91326     Primary        PUD      360   71.8      7.375   6/1/99     5/1/29    2083.36
5000304872    STUDIO CITY        CA   91604     Primary        SFR      360   75.0      7.125   6/1/99     5/1/29    2147.48
5000306406    WEST LAKELA        MN   55082     Primary        SFR      360   75.0      8.125   6/1/99     5/1/29    3369.09
5000306935    SABIN              MN   56580     Primary        SFR      360   79.7       7.75   7/1/99     6/1/29     648.36
5000315860    L.A.(STEVEN        CA   91381     Primary        PUD      360   78.3       7.25   6/1/99     5/1/29    2402.63
5000326677    SAN JOSE           CA   95120     Primary        SFR      360   80.0      6.875   6/1/99     5/1/29    2811.66
5000330513    LA (STUDIO         CA   91604     Primary        SFR      360   42.2      7.125   6/1/99     5/1/29    3409.02
5000332170    TORRANCE           CA   90277     Primary        SFR      360   64.9       6.75   6/1/99     5/1/29    1853.05
5000335595    BOROUGH OF         NJ    8008     Primary        SFR      360   73.2      7.375   6/1/99     5/1/29     2451.9
5000352194    BALTIMORE          MD   21210     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    1773.23
5000355973    HARVARD            MA    1451     Primary        SFR      360   70.0      7.375   6/1/99     5/1/29    3384.31
5000357847    SARATOGA SP        NY   12866     Primary        SFR      360   79.5       7.25   6/1/99     5/1/29    2114.75
5000361674    WATERTOWN          MA    2472     Primary        SFR      360   90.0      7.375   6/1/99     5/1/29    1920.77
5000362466    BROOKLINE          MA    2446     Primary       Condo     360   90.0       7.25   7/1/99     6/1/29    2302.35
5000372762    LIVINGSTON         NJ    7039     Primary        SFR      360   80.0          7   6/1/99     5/1/29     1969.3
5000373984    MADISON            NJ    7940     Primary        SFR      360   90.0       7.25   6/1/99     5/1/29    2455.84
5000377720    DARIEN             CT    6820     Primary        SFR      360   77.2      7.125   6/1/99     5/1/29    2795.94
5000398460    SUN LAKES          AZ   85248     Primary        PUD      360   52.4      7.625   6/1/99     5/1/29     622.16
5000406743    ALAMO              CA   94507     Primary        SFR      360   59.8      7.375   5/1/99     4/1/29    4126.79
5000407014    HAYWARD            CA   94545     Primary        PUD      360   79.4      6.875   6/1/99     5/1/29    2299.26
5000408459    PACIFICA           CA   94044     Primary        SFR      360   80.0          7   6/1/99     5/1/29     1756.4
5000419423    LOS ANGELES        CA   91344     Primary        SFR      360   77.7       6.75   6/1/99     5/1/29    1762.89
5000426790    SAN DIEGO (        CA   92014     Primary        SFR      360   47.3      7.375   6/1/99     5/1/29    2286.14
5000427756    FOUNTAIN VA        CA   92708     Primary        SFR      240   79.2      7.375   5/1/99     4/1/19     2002.9
5000430123    SAN JOSE           CA   95138     Primary        PUD      360   75.0      6.875   6/1/99     5/1/29    4156.39
5000430446    BUENA PARK         CA   80621     Primary        SFR      360   90.0          7   6/1/99     5/1/29    1826.26
5000435288    SAN DIEGO          CA   92110     Primary        SFR      360   80.0      6.875   6/1/99     5/1/29    1650.21
5000435650    CARLSBAD           CA   92009     Primary        PUD      360   40.0          7   6/1/99     5/1/29    2128.97
5000435668    CALABASAS          CA   91302     Primary        PUD      360   65.3      7.125   6/1/99     5/1/29    3739.14
5000435767    CUPERTINO          CA   95014     Primary        SFR      360   41.1       7.25   6/1/99     5/1/29     2005.6
5000435817    SAN DIEGO          CA   92109     Primary       Condo     360   95.0          7   6/1/99     5/1/29    1776.03
5000435890    SAN DIEGO(L        CA   92037     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2674.52
5000435940    GEORGETOWN         TX   78628     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    2215.19
5000436039    LIVERMORE          CA   94550     Primary        SFR      360   61.4      6.875   6/1/99     5/1/29    2721.66
5000436054    SAN JOSE           CA   95125     Primary        SFR      360   79.2       7.25   6/1/99     5/1/29    2107.92
5000436120    BEDFORD HIL        NY   10507     Primary        SFR      360   80.0        7.5   6/1/99     5/1/29     2399.7
5000436229    SAN DIEGO          CA   92129     Primary        SFR      360   65.9       7.25   6/1/99     5/1/29    1708.85
5000436278    CUPERTINO          CA   95014     Primary        SFR      360   62.5       7.25   6/1/99     5/1/29    2387.62
5000436294    SAN DIEGO          CA   92116     Primary        SFR      360   60.6       7.25   6/1/99     5/1/29     1944.2
5000436385    SCOTTSDALE         AZ   85259     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    1803.55
5000436450    CORONADO           CA   92118     Primary        PUD      360   80.0      6.875   6/1/99     5/1/29    2338.67
5000436468    CARLSBAD           CA   92009     Primary        SFR      360   90.0       7.25   6/1/99     5/1/29    1841.88
5000436633    TUSTIN             CA   92782     Primary        PUD      360   80.0      7.125   5/1/99     4/1/29    2219.23
5000436799    LAGUNA NIGU        CA   92677     Primary        PUD      360   65.3       7.25   6/1/99     5/1/29    2573.85
5000437268    CARLSBAD           CA   92009     Primary        PUD      360   75.0       7.25   5/1/99     4/1/29    2583.74
5000437326    ALPINE             CA   91901     Primary        PUD      360   79.3      6.875   6/1/99     5/1/29     2370.2
5000437367    IRVINE             CA   92720     Primary        PUD      360   80.0          7   5/1/99     4/1/29    1753.74
5000440510    WOODBRIDGE         NJ    7095     Primary        SFR      360   80.0      7.625   7/1/99     6/1/29     719.12
5000445709    FRANKTOWN          CO   80116     Primary        SFR      360   74.8      7.125   6/1/99     5/1/29    2694.88
5000446178    PHOENIX            AZ   85021     Primary        SFR      360   71.1       7.25   6/1/99     5/1/29    1954.44
5000446194    INCLINE VIL        NV   89451     Primary        SFR      360   80.0          7   6/1/99     5/1/29     2751.7
5000446285    KIRKLAND           WA   98034     Primary        SFR      360   63.0      6.875   7/1/99     6/1/29    3580.27
5000446376    DIAMOND BAR        CA   97165     Primary        SFR      360   90.0          7   6/1/99     5/1/29    1766.38
5000446384    PARADISE VA        AZ   85253     Primary        SFR      360   69.0          7   6/1/99     5/1/29    2661.22
5000452853    SEATTLE            WA   98199     Primary        SFR      360   67.9      6.875   6/1/99     5/1/29    2923.34
5000454750    LITTLETON          CO   80127     Primary        PUD      360   58.7          7   6/1/99     5/1/29    2361.82
5000455799    BELLEVUE           WA   98007     Primary        PUD      360   80.0       6.75   6/1/99     5/1/29     2962.8
5000460260    SEATTLE            WA   98105     Primary        SFR      360   80.0          7   6/1/99     5/1/29     1873.5
5000460450    BAINBRIDGE         WA   98110     Primary        SFR      360   70.0      7.375   7/1/99     6/1/29    2411.84
5000460807    BAINBRIDGE         WA   98110     Primary        SFR      360   77.5       6.75   6/1/99     5/1/29    1773.27
5000460922    BELLEVUE           WA   98006     Primary        PUD      360   80.0      7.375   6/1/99     5/1/29    2384.22
5000461144    BELLEVUE           WA   98006     Primary        SFR      360   65.6          7   6/1/99     5/1/29    1995.91
5000461508    SEATTLE            WA   98117     Primary        SFR      360   80.0          7   6/1/99     5/1/29    1676.57
5000461755    SEATTLE            WA   98112     Primary        SFR      360   66.6      6.875   6/1/99     5/1/29    2135.02
5000470186    KETCHUM            ID   83340     Secondary      PUD      360   76.5      7.375   6/1/99     5/1/29     2141.1
5000471416    BELLINGHAM         WA   98226     Secondary      SFR      360   78.1      7.125   6/1/99     5/1/29    2014.42
5000471762    SALT LAKE C        UT   84121     Primary        SFR      360   79.9          7   6/1/99     5/1/29    2009.22
5000482488    TULSA              OK   74105     Primary        SFR      360   75.0       7.25   6/1/99     5/1/29    2148.86
5000485424    HONOLULU           HI   96825     Primary        SFR      360   77.6       6.75   6/1/99     5/1/29    2691.69
5000487503    HONOLULU           HI   96815     Primary        SFR      360   78.0      6.875   6/1/99     5/1/29    2818.23
5000495522    MUNITH             MI   49259     Primary        SFR      360   78.2      7.125   6/1/99     5/1/29    2371.49
5000497296    CHICAGO            IL   60640     Primary       Condo     360   89.9      7.125   6/1/99     5/1/29    1666.45
5000504604    SUISUN CITY        CA   94585     Primary        SFR      360   61.9       7.25   6/1/99     5/1/29     1753.2
5000505312    SAN LEANDRO        CA   94577     Primary        SFR      360   70.0      7.375   6/1/99     5/1/29    3190.92
5000507508    SANTA CRUZ         CA   95060     Primary        SFR      360   67.7          7   6/1/99     5/1/29    1842.89
5000534213    KINGWOOD           TX   77345     Primary        SFR      360   90.0      7.125   6/1/99     5/1/29    2261.68
5000540806    BROOKLYN           NY   11229     Primary        SFR      360   66.7      7.375   6/1/99     5/1/29    2762.71
5000542562    PELHAM             NY   10803     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3907.57
5000543123    PORTCHESTER        NY   10573     Primary     3-Family    360   78.0       7.75   7/1/99     6/1/29    1397.01
5000543735    NEEDHAM            MA    2492     Primary        SFR      360   79.6      6.875   6/1/99     5/1/29    1861.74
5000544030    GLASTONBURY        CT    6033     Primary        SFR      360   90.0      7.375   6/1/99     5/1/29    1790.23
5000544337    BROOKLYN           NY   11235     Primary     2-Family    360   80.0      7.125   6/1/99     5/1/29    2290.65
5000544592    GREENWICH          CT    6830     Primary       Condo     360   80.0      7.125   6/1/99     5/1/29    2950.89
5000547884    SOMERS             NY   10589     Primary        PUD      360   75.1       7.25   6/1/99     5/1/29     3069.8
5000549021    LIVINGSTON         NJ    7039     Primary        SFR      360   65.6        7.5   6/1/99     5/1/29     2408.1
5000549138    LOUISVILLE         KY   40223     Primary        SFR      360   79.0      6.875   6/1/99     5/1/29    1878.82
5000550474    TOMS RIVER         NJ    8753     Primary        SFR      360   79.6      7.375   6/1/99     5/1/29    1726.69
5000550763    ORADELL            NJ    7649     Primary        SFR      360   80.0      6.625   6/1/99     5/1/29    1792.88
5000551373    WALL TOWNSH        NJ    7719     Primary       Condo     360   90.0       7.25   6/1/99     5/1/29    1780.49
5000551548    HORSHAM            PA   19002     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29     1948.3
5000551746    ANN ARBOR          MI   48103     Primary       Condo     360   55.6       7.25   6/1/99     5/1/29    2298.94
5000551878    BELLE MEAD         NJ    8502     Primary        SFR      360   59.8      7.125   6/1/99     5/1/29    2014.42
5000552025    HOBOKEN            NJ    7030     Primary       Condo     360   73.0      7.375   6/1/99     5/1/29    1795.76
5000553205    SUDBURY            MA    1776     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3988.42
5000553940    HOPKINTON          MA    1748     Primary        SFR      360   69.9      7.375   6/1/99     5/1/29    2134.19
5000554195    BARNSTABLE         MA    2637     Primary        SFR      360   67.5      7.125   6/1/99     5/1/29    1886.42
5000554682    NEEDHAM            MA    2192     Primary        SFR      300   67.3      7.375   6/1/99     5/1/24    1951.45
5000560325    WADSWORTH          IL   60083     Primary        SFR      360   73.0      7.125   6/1/99     5/1/29    4379.18
5000560499    MEQUON             WI   53092     Primary        SFR      360   59.2      7.125   6/1/99     5/1/29     3368.6
5000560952    ARLINTON HE        IL   60004     Primary        SFR      360   75.8       7.25   6/1/99     5/1/29    1705.45
5000561216    NAPERVILLE         IL   60564     Primary        SFR      360   83.8      6.625   6/1/99     5/1/29    1888.92
5000568823    PALM DESERT        CA   92211     Secondary      PUD      360   80.0        7.5   6/1/99     5/1/29    2377.33
5000570662    CEDARBURG          WI   53012     Primary        SFR      360   90.0        7.5   6/1/99     5/1/29    2705.97
5000570944    MISSION HIL        KS   66208     Primary        SFR      360   38.4        7.5   6/1/99     5/1/29    2279.44
5000572262    CHICAGO            IL   60610     Primary       Condo     360   88.2      7.875   6/1/99     5/1/29    2501.49
5000574946    CHICAGO            IL   60610     Primary        SFR      360   57.6       7.25   6/1/99     5/1/29    1807.77
5000575018    VICTORIA           MN   55386     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2506.24
5000577733    WALNUT CREE        CA   94596     Primary        PUD      360   80.0      7.375   6/1/99     5/1/29    3149.48
5000578624    GLENDALE           CA   91202     Primary        SFR      360   48.8       7.25   6/1/99     5/1/29    2046.53
5000579176    SAN JOSE           CA   95124     Primary        SFR      360   80.0      7.375   7/1/99     6/1/29    2005.73
5000579341    EL GRANADA         CA   94018     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    2728.71
5000579713    SAN JOSE           CA   95116     Primary        SFR      360   80.0          8   6/1/99     5/1/29    2289.35
5000580067    CAPITOLA           CA   95010     Secondary      SFR      360   63.6       7.25   6/1/99     5/1/29    2387.62
5000580075    SARATOGA           CA   95070     Primary        SFR      360   59.3          7   6/1/99     5/1/29    1972.29
5000580158    FOSTER CITY        CA   94404     Primary        SFR      360   69.2      7.375   6/1/99     5/1/29    2676.37
5000580166    SAN MATEO          CA   94401     Primary       Condo     360   68.6      7.375   6/1/99     5/1/29    1989.15
5000580372    MENLO PARK         CA   94025     Primary        SFR      360   57.9      6.875   6/1/99     5/1/29    2949.62
5000580554    EL SOBRANTE        CA   94803     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    1765.48
5000580679    LOS ANGELES        CA   91403     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2070.43
5000580778    CASTRO VALL        CA   94546     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    3956.63
5000581156    LAFAYETTE          CA   94549     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2964.37
5000581206    CAPITOLA           CA   95010     Secondary      SFR      360   79.9       7.25   6/1/99     5/1/29     1848.7
5000581214    OAKLAND            CA   94619     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    1859.47
5000581305    FOSTER CITY        CA   94404     Primary        PUD      360   80.0          7   6/1/99     5/1/29    2049.14
5000581354    SAN FRANCIS        CA   94131     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    1886.42
5000581842    REDWOOD CIT        CA   94062     Primary        SFR      360   55.4      6.875   6/1/99     5/1/29    3284.65
5000581875    SAN MATEO          CA   94403     Investor       SFR      360   75.0        7.5   6/1/99     5/1/29    2129.11
5000581933    REDWOOD CIT        CA   94065     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    3267.54
5000582568    LIVERMORE          CA   94550     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3439.67
5000582618    SAN JOSE           CA   95129     Primary        SFR      360   75.9       7.25   6/1/99     5/1/29    2046.53
5000582675    FAIRFAX            CA   94930     Primary        SFR      360   46.7       7.25   6/1/99     5/1/29    2148.86
5000583483    LAFAYETTE          CA   94549     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    2790.33
5000583616    WALNUT CREE        CA   94596     Primary        PUD      360   80.0          7   6/1/99     5/1/29    2352.51
5000583632    SAN FRANCIS        CA   94117     Primary       Condo     360   73.7       7.25   6/1/99     5/1/29     1910.1
5000584283    SAN JOSE           CA   95124     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2102.36
5000584432    SAN JOSE           CA   95127     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2344.55
5000584481    MILPITAS           CA   95035     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    3037.05
5000584564    PETALUMA           CA   94952     Primary        SFR      360   75.0      7.375   6/1/99     5/1/29    1787.13
5000584648    SAN FRANCIS        CA   94122     Primary        SFR      360   73.6          7   6/1/99     5/1/29    1763.06
5000584671    ORINDA             CA   94563     Primary        SFR      360   79.5       7.25   6/1/99     5/1/29    2278.47
5000584754    PACIFICA           CA   94044     Primary        PUD      360   70.7       7.25   6/1/99     5/1/29    2387.62
5000584978    SUNNYVALE          CA   94087     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29    1773.66
5000590280    ALTADENA AR        CA   91001     Primary        SFR      360   74.1       7.25   6/1/99     5/1/29    2728.71
5000591874    CAMARILLO          CA   93010     Primary        PUD      360   64.8       7.25   6/1/99     5/1/29    4243.14
5000591999    CALABASAS          CA   91302     Primary        PUD      360   69.6       7.25   6/1/99     5/1/29    3574.61
5000592989    HUNTINGTON         CA   92649     Primary        SFR      360   53.3       7.25   6/1/99     5/1/29    2728.71
5000593631    LOS ANGELES        CA   90046     Primary        SFR      360   64.2          7   6/1/99     5/1/29    1816.28
5000594308    L.A.(ENCINO        CA   91436     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    3160.53
5000596410    VALENCIA AR        CA   91354     Primary        PUD      360   79.8      6.875   7/1/99     6/1/29    2805.09
5000596907    LA QUINTA          CA   92253     Primary        PUD      360   65.9          7   6/1/99     5/1/29    1995.91
5000596949    LAGUNA HILL        CA   92653     Primary        PUD      360   72.2        7.5   6/1/99     5/1/29    2978.66
5000598580    BEVERLY HIL        CA   90210     Primary        SFR      360   45.5      6.875   6/1/99     5/1/29    1970.79
5000598812    MISSION VIE        CA   92691     Primary        PUD      360   63.7      7.125   6/1/99     5/1/29    2189.59
5000598879    PALOS VERDE        CA   90274     Primary        SFR      360   45.9          7   6/1/99     5/1/29    2395.09
5000598952    LONG BEACH         CA   90807     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29     1827.9
5000598960    L.A.(SHERMA        CA   91403     Primary        SFR      360   45.5       7.25   6/1/99     5/1/29    2558.17
5000599752    IRVINE             CA   92620     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    2483.13
5000599869    LOS ANGELES        CA   91765     Primary        PUD      360   67.5        7.5   6/1/99     5/1/29    1756.78
5000599943    SANTA MONIC        CA   90405     Primary       Condo     360   71.3          7   6/1/99     5/1/29    2062.44
5000601574    SAN DIEGO(L        CA   92037     Primary        PUD      360   46.8       7.25   6/1/99     5/1/29    2333.05
5000601624    SAN DIEGO          CA   92104     Primary        SFR      360   80.0          7   6/1/99     5/1/29    1852.21
5000611706    ST PETERSBU        FL   33707     Primary        SFR      360   79.6      7.875   6/1/99     5/1/29    2798.77
5000612639    SHARON             MA    2067     Primary        SFR      360   69.6       7.25   6/1/99     5/1/29    1637.23
5000612860    HINGHAM            MA    2043     Primary        SFR      360   66.4          7   6/1/99     5/1/29    2428.36
5000616184    LA(WEST HIL        CA   91304     Primary        PUD      360   50.6          7   5/1/99     4/1/29    2162.24
5000616374    SANTA BARBA        CA   93103     Primary        SFR      360   41.3       7.25   6/1/99     5/1/29    2182.97
5000616978    BODFISH            CA   93205     Primary        SFR      360   77.5      7.625   6/1/99     5/1/29     283.12
5000619139    LAKE ARROWH        CA   92352     Secondary      PUD      360   80.0      7.125   6/1/99     5/1/29     2263.7
5000685197    MARCO ISLAN        FL   34145     Secondary      SFR      360   65.2        7.5   6/1/99     5/1/29    2447.26
5000685767    DARIEN             CT    6820     Primary        SFR      360   36.6      7.125   7/1/99     6/1/29     2155.9
5000688084    ENCINITAS(C        CA   92007     Primary        SFR      360   74.7      7.125   6/1/99     5/1/29    2964.37
5000688159    MALIBU             CA   90265     Primary        SFR      360   61.2       7.25   6/1/99     5/1/29    3547.32
5000688233    SAN DIEGO          CA   92131     Primary        PUD      360   78.9       7.25   6/1/99     5/1/29    4093.06
5000689058    RANCHO SANT        CA   92067     Primary        PUD      360   54.1       7.25   6/1/99     5/1/29    4113.53
5000689140    SAN DIEGO          CA   92130     Primary        PUD      360   59.8          7   6/1/99     5/1/29    1689.87
5000717552    SAN MATEO          CA   94402     Primary        SFR      360   31.0       7.25   6/1/99     5/1/29    2217.08
5000717768    SAN JOSE           CA   95119     Primary        PUD      360   79.9      7.125   6/1/99     5/1/29    1926.84
5000717826    CLAYTON            CA   94517     Primary        PUD      360   80.0        7.5   6/1/99     5/1/29    2517.18
5000717917    SAN JOSE           CA   95117     Primary        SFR      360   70.4      7.125   6/1/99     5/1/29    2007.69
5000718048    PIEDMONT           CA   94610     Primary        SFR      360   48.1      6.875   6/1/99     5/1/29    2135.02
5000718501    OAKLAND            CA   94610     Primary        SFR      360   79.1        7.5   6/1/99     5/1/29    1796.99
5000718519    PALO ALTO          CA   94303     Primary       Condo     360   80.0      6.875   6/1/99     5/1/29    1839.41
5000718741    OAKLAND            CA   94618     Primary       Condo     360   80.0       7.25   6/1/99     5/1/29    2395.81
5000718824    CAMPBELL           CA   95008     Primary        SFR      360   80.0          7   6/1/99     5/1/29    1650.95
5000718964    PLEASANTON         CA   94588     Primary        PUD      360   72.6      6.875   6/1/99     5/1/29    4270.04
5000719111    OAKLAND            CA   94602     Primary        SFR      360   80.0      6.875   7/1/99     6/1/29    2196.77
5000719202    SAN JOSE           CA   95121     Primary        SFR      360   75.0      7.375   6/1/99     5/1/29    1916.63
5000719574    SAN FRANCIS        CA   94115     Primary       Condo     360   80.0       7.25   6/1/99     5/1/29    2226.63
5000721257    ORINDA             CA   94563     Primary        SFR      360   67.0          7   6/1/99     5/1/29    2361.83
5000723261    BROOKLYN           NY   11222     Primary     2-Family    360   90.0        7.5   6/1/99     5/1/29    2265.46
5000726934    HOLLISTER          CA   95023     Primary        SFR      360   95.0      6.875   6/1/99     5/1/29    1893.77
5000730605    SAN JOSE           CA   95132     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    1719.09
5000731074    LAFAYETTE          CA   94549     Primary        PUD      360   69.6       7.25   6/1/99     5/1/29    3820.19
5000731090    PLEASANTON         CA   94566     Primary        SFR      360   48.3      7.375   6/1/99     5/1/29    2206.71
5000731165    ATHERTON           CA   94027     Primary        SFR      360   19.1       7.25   6/1/99     5/1/29     3069.8
5000731447    CASTRO VALL        CA   94552     Primary        PUD      360   69.5      7.375   6/1/99     5/1/29    2058.22
5000731587    PIEDMONT           CA   94611     Primary        SFR      360   73.6       7.25   6/1/99     5/1/29    3465.46
5000731595    BRISBANE           CA   94005     Primary       Condo     360   80.0      6.875   6/1/99     5/1/29     2443.6
5000731603    SALINAS            CA   93908     Primary        SFR      360   70.0      7.125   6/1/99     5/1/29    2829.62
5000731835    OAKLAND            CA   94610     Primary     2-Family    360   80.0      6.875   6/1/99     5/1/29     2265.1
5000732098    SALINAS            CA   93906     Primary        SFR      360   90.0       7.25   7/1/99     6/1/29    2038.35
5000732189    PLEASANTON         CA   94566     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29    2237.54
5000732361    BERKELEY           CA   94708     Primary        SFR      360   56.3       7.25   6/1/99     5/1/29     3069.8
5000734599    PALO ALTO          CA   94306     Primary        SFR      360   68.3       7.25   6/1/99     5/1/29    2796.93
5000744713    SEAL BEACH         CA   90740     Primary        SFR      360   65.6       7.75   6/1/99     5/1/29    2631.39
5000745140    SNOHOMISH          WA   98290     Primary        SFR      360   75.0        7.5   6/1/99     5/1/29     1914.1
5000746429    SEATTLE            WA   98117     Primary        SFR      360   80.0          8   6/1/99     5/1/29    2418.49
5000747757    SOUTHLAKE          TX   76092     Primary        PUD      360   73.6       6.75   6/1/99     5/1/29    1809.59
5000757830    LOS ALTOS          CA   94024     Primary        SFR      360   68.4       7.25   6/1/99     5/1/29    4434.15
5000757970    OAKLAND            CA   94618     Primary        SFR      360   34.5      7.125   7/1/99     6/1/29     1920.1
5000758101    PLEASANTON         CA   94566     Primary        PUD      360   68.3      6.875   6/1/99     5/1/29    3547.42
5000758309    SOUTH SAN F        CA   94080     Primary        SFR      360   70.0      7.375   6/1/99     5/1/29     1933.9
5000758424    SAN RAFAEL         CA   94903     Primary        PUD      360   80.0       7.25   7/1/99     6/1/29    3198.05
5000758457    BERKELEY           CA   94709     Primary        SFR      360   69.4      6.875   6/1/99     5/1/29    1822.98
5000758507    LOS GATOS          CA   95032     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    2978.85
5000758747    BELMONT            CA   94002     Primary        SFR      360   69.4       7.25   6/1/99     5/1/29    4024.85
5000759026    LOS GATOS          CA   95033     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2355.32
5000759174    SAN RAMON          CA   94583     Primary        PUD      360   75.0        7.5   6/1/99     5/1/29    2490.96
5000759216    SAN FRANCIS        CA   94118     Primary        SFR      360   73.5        7.5   6/1/99     5/1/29    1772.51
5000759240    SAN RAMON          CA   94583     Primary        SFR      360   60.4      6.875   6/1/99     5/1/29    2003.64
5000759273    SAN FRANCIS        CA   94107     Primary       Condo     360   79.9       7.25   6/1/99     5/1/29     1691.8
5000759380    LONG BEACH         CA   90815     Primary        SFR      360   75.5      7.375   6/1/99     5/1/29    2320.67
5000759661    SAN JOSE           CA   95123     Primary        SFR      360   69.9       7.25   6/1/99     5/1/29     1691.8
5000800119    PARADISE VA        AZ   85253     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29    2292.12
5000800259    REDMOND            WA   98053     Primary        PUD      360   67.1       7.25   6/1/99     5/1/29    1893.73
5000800523    SANTA FE           NM   87505     Primary        SFR      360   68.5          7   6/1/99     5/1/29    3007.17
5000801216    NOVATO             CA   94945     Primary        SFR      360   68.6          7   6/1/99     5/1/29    2328.56
5000802297    SANTA YNEZ         CA   93460     Primary        SFR      360   55.3      7.375   6/1/99     5/1/29    1049.83
5000802461    COTTONWOOD         AZ   86326     Primary        PUD      360   80.0        7.5   7/1/99     6/1/29     779.28
5000802487    IGNACIO            CO   81137     Primary        SFR      360   79.6      7.125   6/1/99     5/1/29    3934.52
5000837798    LOS ANGELES        CA   90039     Primary     2-Family    360   80.0          7   6/1/99     5/1/29    3177.49
5000837970    LOS ANGELES        CA   90024     Primary        SFR      360   58.8        7.5   6/1/99     5/1/29       2671
5000838085    ARCADIA            CA   91007     Primary        SFR      360   75.0       7.25   6/1/99     5/1/29    2072.12
5000838101    VENTURA            CA   93001     Primary        SFR      360   70.0          7   6/1/99     5/1/29    2421.71
5000838275    WEST HOLLYW        CA   90048     Primary        SFR      360   71.6       7.25   6/1/99     5/1/29     2442.2
5000838762    GLENDALE           CA   91201     Primary        SFR      360   55.7       6.75   6/1/99     5/1/29    1589.07
5000839919    SANTA BARBA        CA   93101     Primary     2-Family    360   80.0       7.25   6/1/99     5/1/29    2592.27
5000840537    MEDINAH            IL   60157     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    2320.67
5000842616    COTO DE CAZ        CA   92679     Primary        PUD      360   60.5       7.25   6/1/99     5/1/29    2196.61
5000842723    SAN DIEGO          CA   92130     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29     2537.7
5000843192    SAN DIEGO          CA   92107     Primary        SFR      360   57.8      6.875   6/1/99     5/1/29    2601.44
5000843622    POWAY              CA   92064     Primary        SFR      360   88.0      7.375   6/1/99     5/1/29    1986.39
5000843960    SAN DIEGO          CA   92107     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    2541.69
5000845247    LOS ANGELES        CA   90046     Primary        SFR      360   76.0      7.375   6/1/99     5/1/29    4489.39
5000845783    AGUA DULCE         CA   91350     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    1828.24
5000846013    LOS ANGELES        CA   90210     Investor       SFR      360   59.8        7.5   6/1/99     5/1/29    1922.84
5000846260    LA CANADA F        CA   91011     Primary        SFR      360   47.9          7   7/1/99     6/1/29    3053.74
5000846781    AGOURA HILL        CA   91301     Primary        PUD      360   74.7        7.5   6/1/99     5/1/29    2349.37
5000857523    VACAVILLE          CA   95688     Primary        SFR      360   51.7      7.375   6/1/99     5/1/29     2141.1
5000857671    MILLBRAE           CA   94030     Primary        SFR      360   45.5      6.875   6/1/99     5/1/29    3284.65
5000857721    SAN JOSE           CA   95117     Primary     2-Family    360   79.9      6.875   6/1/99     5/1/29    2272.98
5000858463    ORINDA             CA   94563     Investor       SFR      360   80.0        7.5   6/1/99     5/1/29    1734.06
5000858513    GLENDALE           CA   91205     Primary        SFR      360   85.0       7.25   6/1/99     5/1/29    1901.91
5000859966    BERKELEY           CA   94708     Primary        PUD      360   80.0          7   6/1/99     5/1/29    2128.97
5000945021    SANTA CLARA        CA   95050     Primary        PUD      360   80.0          7   6/1/99     5/1/29    1783.02
5000945039    HILLSBOROUG        CA   94010     Primary        SFR      360   57.3      7.125   6/1/99     5/1/29    3705.46
5000945146    FREMONT            CA   94536     Primary        SFR      360   62.5      7.125   6/1/99     5/1/29    2169.38
5000945179    TIBURON            CA   94920     Primary        SFR      360   76.3       7.25   7/1/99     6/1/29    4161.28
5000945377    CARMEL             CA   93923     Secondary      SFR      360   71.8       7.25   6/1/99     5/1/29    4406.86
5000945427    FOSTER CITY        CA   94404     Primary        SFR      360   73.8        7.5   6/1/99     5/1/29    2992.64
5000945443    BURLINGAME         CA   94010     Primary     2-Family    360   80.0       7.25   6/1/99     5/1/29    2373.98
5000945518    SAN JOSE           CA   95138     Primary        SFR      360   77.0      6.875   6/1/99     5/1/29    4270.04
5000945708    SAN FRANCIS        CA   94109     Primary       Condo     360   66.0      6.875   7/1/99     6/1/29    2167.87
5000945864    SAN JOSE           CA   95127     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    1994.21
5000945955    SAN JOSE           CA   95117     Primary     4-Family    360   80.0        7.5   6/1/99     5/1/29    3775.76
5000946169    SAN JOSE           CA   95148     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29     2128.4
5000946300    MORGAN HILL        CA   95037     Primary        SFR      360   75.0      7.375   6/1/99     5/1/29    2123.83
5000946326    PALO ALTO          CA   94303     Primary        SFR      360   77.8      7.125   6/1/99     5/1/29    2358.02
5000946417    SAN FRANCIS        CA   94110     Primary     3-Family    360   80.0      7.125   5/1/99     4/1/29    3772.83
5000946425    SAN JOSE           CA   95125     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    2564.99
5000946516    FREMONT            CA   94539     Primary        PUD      360   64.9      7.125   6/1/99     5/1/29    2694.88
5000946813    CAMPBELL           CA   95008     Primary        SFR      360   54.1       7.25   7/1/99     6/1/29     1753.2
5000946854    WALNUT CREE        CA   94598     Primary        SFR      360   69.3      7.375   6/1/99     5/1/29    2203.26
5000947035    OAKLAND            CA   94611     Primary        SFR      360   79.4      7.125   6/1/99     5/1/29    2917.21
5000947076    CASTRO VALL        CA   94552     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    2651.76
5000947381    MORGAN HILL        CA   95037     Primary        SFR      360   50.0      7.125   6/1/99     5/1/29    1819.04
5000980200    WOODBURY           NY   11797     Primary        SFR      360   64.8      7.125   6/1/99     5/1/29    2358.02
6002204821    SAN DIEGO          CA   92130     Primary        PUD      360   80.0      6.875   6/1/99     5/1/29    2181.01
6003458962    SANTA ANA          CA   92705     Primary        SFR      360   95.0      7.125   6/1/99     5/1/29    1696.09
6012269095    DENVER             CO   80206     Primary        SFR      360   80.0          7   7/1/99     6/1/29    2661.22
6016142975    REDONDO BEA        CA   90278     Primary        SFR      360   84.9      6.875   7/1/99     6/1/29    2069.33
6016621911    ORANGE             CA   92867     Primary        PUD      360   68.5        7.5   7/1/99     6/1/29    1866.91
6019659330    OAKLAND            CA   94610     Primary        SFR      360   75.0       7.25   7/1/99     6/1/29    2353.51
6020495864    CAREFREE           AZ   85377     Primary        SFR      360   46.3       7.25   6/1/99     5/1/29    2650.26
6030352097    SANTA CLARI        CA   91351     Primary        SFR      360   60.1      7.125   7/1/99     6/1/29    3907.57
6032051960    LOS ANGELES        CA   90064     Primary        SFR      360   52.2       7.25   6/1/99     5/1/29    3274.45
6041827962    TOPANGA ARE        CA   90290     Primary        SFR      360   52.4       7.25   6/1/99     5/1/29    2626.38
6045422869    LOS ANGELES        CA   91436     Primary        SFR      360   55.4       7.25   7/1/99     6/1/29    2551.34
6046082563    SAN JOSE           CA   95135     Primary        SFR      360   73.5      7.375   6/1/99     5/1/29    4489.39
6050976833    SAN MARTIN         CA   95046     Primary        SFR      360   63.0      7.375   7/1/99     6/1/29    1978.79
6052384432    LA QUINTA          CA   92253     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29    2349.42
6057294610    SAN DIEGO          CA   92130     Primary        PUD      360   78.8      6.875   6/1/99     5/1/29    2693.41
6059688728    SEAL BEACH         CA   90740     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29    3356.31
6062111221    CERRITOS           CA   90703     Primary        PUD      360   66.7      7.125   6/1/99     5/1/29    2021.16
6070259533    RENTON             WA   98058     Primary        PUD      360   76.9      7.375   6/1/99     5/1/29    1381.01
6070670689    SANTA BARBA        CA   93111     Primary        PUD      360   36.4      7.375   6/1/99     5/1/29     566.36
6071176819    PHOENIX            AZ   85016     Primary        SFR      360   80.0          8   7/1/99     6/1/29     939.22
6095710924    ENCINITAS          CA   92024     Primary        PUD      360   71.6        7.5   6/1/99     5/1/29    1953.61
6108456572    CARLSBAD           CA   92008     Primary        SFR      360   69.9       7.25   6/1/99     5/1/29    1944.21
6120578791    SOLANA BEAC        CA   92075     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2049.14
6123803949    SAN DIEGO          CA   92116     Primary        SFR      360   70.0          7   6/1/99     5/1/29    2980.56
6126357356    PALO ALTO          CA   94301     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3686.59
6143069372    BETHESDA           MD   20814     Investor       SFR      360   50.0      7.125   6/1/99     5/1/29    1683.63
6145062227    SAN FRANCIS        CA   94116     Primary        SFR      360   80.0      6.875   6/1/99     5/1/29    2890.49
6145687205    REDMOND            WA   98053     Primary        PUD      360   75.6      7.125   7/1/99     6/1/29    2290.65
6147092818    MURRIETA           CA   92562     Primary        PUD      360   45.9      6.875   6/1/99     5/1/29    2299.26
6153466963    MILL VALLEY        CA   94941     Primary       Condo     360   57.0        7.5   7/1/99     6/1/29    1573.24
6153898975    KEARNS             UT   84118     Primary        SFR      360   80.0       7.75   7/1/99     6/1/29     618.99
6154670662    THOUSAND OA        CA   91320     Primary        PUD      360   74.3       7.25   6/1/99     5/1/29    2148.86
6179384943    L.A.(ENCINO        CA   91316     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    3718.93
61856444      GAITHERSBUR        MD   20879     Primary        SFR      276   69.6      6.875   1/1/99    12/1/21     580.99
61858609      PALM HARBOR        FL   34683     Primary        SFR      276   75.0      6.875   1/1/99    12/1/21    1230.75
61860514      ALEXANDRIA         VA   22301     Primary        SFR      276   71.9      6.875   2/1/99     1/1/22     823.59
61860689      WOODBRIDGE         VA   22191     Primary        SFR      276   59.0       7.25   2/1/99     1/1/22     583.96
61867888      CHANTILLY          VA   22021     Primary       Condo     276   76.3      7.125   12/1/98   11/1/21     603.66
6188096603    SOUTH SAN F        CA   94080     Primary        SFR      360   90.0      7.125   6/1/99     5/1/29    1758.41
62030094      ANNANDALE          VA   22003     Primary     Townhouse   276   44.0        7.5   11/1/98   10/1/21     489.35
62030132      GAITHERSBUR        MD   20879     Primary     Townhouse   276   80.0        7.5   11/1/98   10/1/21     656.23
62030523      CENTREVILLE        VA   22020     Primary        SFR      276   79.7       7.25   11/1/98   10/1/21    1085.18
6214792134    LONG BEACH         CA   90803     Primary        SFR      360   80.0      7.375   6/1/99     5/1/29    2679.82
6218337282    SAN JOSE           CA   95124     Primary        SFR      360   90.0       7.25   7/1/99     6/1/29    1960.58
6219497697    SEATTLE            WA   98119     Primary       Condo     360   90.0      7.125   6/1/99     5/1/29    2031.27
6230433101    LA MESA ARE        CA   91941     Primary        SFR      360   80.0       7.25   6/1/99     5/1/29    2368.52
6245422610    LAVERNE            CA   91750     Primary        PUD      360   74.5       7.25   6/1/99     5/1/29    2386.93
6250397541    SANTA CLARA        CA   95051     Primary        SFR      360   79.3      7.125   6/1/99     5/1/29    2137.38
6254224691    SAN MATEO          CA   94403     Primary        SFR      360   62.1       7.25   7/1/99     6/1/29    1695.21
6258284147    PALO ALTO          CA   94303     Primary        SFR      360   37.8      7.375   6/1/99     5/1/29    2065.12
6266822748    LA GRANGE          IL   60525     Primary        SFR      360   69.2       7.25   6/1/99     5/1/29    2524.06
6272262491    CUPERTINO          CA   95014     Primary        SFR      360   72.1       7.25   6/1/99     5/1/29    2933.36
62730533      WEST HARRIS        NY   10604     Primary        SFR      360   65.6      7.125   2/1/99     1/1/29    3159.74
6303384264    EDWARDSVILL        IL   62025     Primary        SFR      360   80.0          7   7/1/99     6/1/29    1836.24
6309610563    MENLO PARK         CA   94025     Primary        SFR      360   51.7       7.25   6/1/99     5/1/29    3349.49
6315281474    LOS ANGELES        CA   90045     Primary        SFR      360   73.2      7.375   7/1/99     6/1/29    2596.94
6318290985    MILPITAS           CA   95035     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29    1882.81
6328988297    SAN JOSE           CA   95138     Primary        PUD      360   74.1          7   6/1/99     5/1/29    3246.68
6350548480    WALNUT AREA        CA   91789     Primary        PUD      360   69.0      7.125   6/1/99     5/1/29     2263.7
6353524843    WELLESLEY          MA    2481     Primary        SFR      360   56.5      8.125   7/1/99     6/1/29    2160.67
6363447779    SCOTTSDALE         AZ   85259     Primary        PUD      360   69.9          7   6/1/99     5/1/29    2128.97
6370375740    ALLISON PAR        PA   15101     Primary        SFR      360   90.0      6.875   6/1/99     5/1/29    2202.36
6371603645    DANVILLE           CA   94526     Primary        PUD      360   75.0      7.625   7/1/99     6/1/29    2548.06
6372944063    LAFAYETTE          CA   94549     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    2797.28
6374238720    SAN JOSE           CA   95125     Primary        SFR      360   71.9       7.25   6/1/99     5/1/29     2599.1
6379605030    SAN DIEGO          CA   92130     Primary        PUD      360   80.0      7.125   7/1/99     6/1/29    2821.87
6381434791    SCOTTSDALE         AZ   85262     Secondary      PUD      360   80.0       7.25   6/1/99     5/1/29    2215.98
6382671920    SEATTLE            WA   98115     Primary        SFR      360   37.8      7.125   6/1/99     5/1/29    3179.96
6393000432    EL PASO            TX   79912     Primary        SFR      360   55.1      6.875   6/1/99     5/1/29    1810.83
6398912979    SAN MARINO         CA   91108     Primary        SFR      360   60.4       7.25   7/1/99     6/1/29    2387.62
6411605915    KENT               WA   98042     Primary        SFR      360   78.9      7.125   6/1/99     5/1/29    2526.45
6412488386    FAIRFIELD          CT    6432     Primary        SFR      360   54.8      6.625   7/1/99     6/1/29    1537.39
6416028790    LAGUNA NIGU        CA   92677     Primary        PUD      360   80.0      7.125   7/1/99     6/1/29    2026.55
6424804356    SAN JOSE           CA   95111     Primary        SFR      360   95.0       7.25   6/1/99     5/1/29    1782.19
6425667943    LOS ANGELES        CA   90056     Primary        SFR      360   89.4      6.875   6/1/99     5/1/29    2627.72
6427782278    SALINAS            CA   93907     Primary        SFR      360   68.0      7.375   7/1/99     6/1/29    1174.15
6430757366    SAN FRANCIS        CA   94133     Primary       Condo     360   69.0       7.25   6/1/99     5/1/29    2071.09
6432683321    SANTA ANA          CA   92705     Primary        SFR      360   75.0      7.375   6/1/99     5/1/29    2072.03
64328406      CHANDLER           AZ   85248     Primary        PUD      360   80.0       7.25   2/1/99     1/1/29    2215.03
6433282297    LAGUNA BEAC        CA   92651     Primary        SFR      360   67.9       7.25   6/1/99     5/1/29    3820.19
6435942237    SAN JOSE           CA   95111     Primary        SFR      360   79.9      6.875   7/1/99     6/1/29    1773.71
6441362073    TUSTIN             CA   92782     Primary        PUD      360   80.0      6.875   6/1/99     5/1/29    2796.22
6444651381    NEWPORT BEA        CA   92660     Primary        PUD      360   54.9       6.75   6/1/99     5/1/29    3080.84
6448732195    NEWTOWN            CT    6470     Primary        SFR      360   64.8          7   7/1/99     6/1/29    2262.03
6453402312    LIVERMORE          CA   94550     Primary        SFR      300   80.0        7.5   6/1/99     5/1/24    2689.93
6459980675    WALNUT CREE        CA   94595     Primary        SFR      360   66.7        7.5   7/1/99     6/1/29    2796.86
64646564      SCOTTSDALE         AZ   85255     Primary        PUD      360   44.4      7.125   6/1/99     5/1/29    1852.73
6475105596    GLORIETA           NM   87535     Secondary      SFR      360   80.0      7.125   7/1/99     6/1/29    1913.37
6480623658    ORANGE             CA   92869     Primary        SFR      360   80.0      7.125   7/1/99     6/1/29    1994.21
64919021      CRANBURY           NJ    8512     Primary        PUD      360   56.8      6.875   6/1/99     5/1/29    1576.63
6498778502    MAPLEWOOD          MN   55109     Primary        SFR      360   90.0          7   6/1/99     5/1/29    1892.13
64991962      TUSTIN             CA   92780     Primary        PUD      360   80.0      7.125   6/1/99     5/1/29    2712.05
6512300739    SAN JOSE           CA   95129     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29    1942.84
6514727335    LONG BEACH         CA   90803     Primary     2-Family    360   80.0      6.625   6/1/99     5/1/29    1992.65
6518358475    HIGHLAND PA        IL   60035     Primary        SFR      360   62.5      7.125   7/1/99     6/1/29    2021.16
6523304639    FREMONT            CA   94536     Primary        SFR      360   80.0          7   6/1/99     5/1/29    2846.17
6526384372    NAPERVILLE         IL   60564     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2285.26
6526714248    LEXINGTON          MA    2421     Primary        SFR      360   87.6      7.375   6/1/99     5/1/29    2058.22
6529688241    WASHINGTON         DC   20007     Primary     Townhouse   360   63.9      7.125   7/1/99     6/1/29    3099.11
6531592936    PHOENIX            AZ   85020     Primary        SFR      360   62.4      7.125   7/1/99     6/1/29    2102.01
65370724      WARRENTON          VA   20186     Primary        SFR      360   80.0          7   6/1/99     5/1/29    1548.83
6537774207    AUBURN             CA   95603     Primary        SFR      360   71.7      7.125   7/1/99     6/1/29    2486.03
6539268463    SANTA CLARI        CA   91350     Primary        SFR      240   90.0      7.125   6/1/99     5/1/19     2324.2
6540160147    TORRANCE           CA   90505     Primary        SFR      360   90.0      7.125   6/1/99     5/1/29    1888.78
6540688279    SOUTHLAKE          TX   76092     Primary        PUD      360   68.5      7.125   7/1/99     6/1/29    3806.51
6545410703    BLAINE COUN        ID   83333     Primary        SFR      360   50.9      7.125   6/1/99     5/1/29     1920.1
6547817111    ESCONDIDO          CA   92025     Primary        SFR      360   74.8      7.125   6/1/99     5/1/29    2770.34
6556312335    STATEN ISLA        NY   10304     Primary        SFR      360   80.0        7.5   7/1/99     6/1/29    2069.68
6557097943    SWANTON            MD   21561     Primary        SFR      360   74.9      7.375   7/1/99     6/1/29    1216.28
6561462190    LAKE OSWEGO        OR   97035     Primary        PUD      360   80.0          7   6/1/99     5/1/29    2043.81
6565430433    EL SEGUNDO         CA   90245     Primary        SFR      360   67.1      7.375   6/1/99     5/1/29    3197.83
6572234521    PALO ALTO          CA   94303     Primary        SFR      360   62.0       7.25   6/1/99     5/1/29     2285.3
65793111      NEW ROCHELL        NY   10801     Primary        SFR      360   75.0       7.25   6/1/99     5/1/29    1867.46
6580233317    FAIRFIELD          CT    6430     Primary        SFR      360   68.7          7   6/1/99     5/1/29    2741.05
65851579      GOLETA             CA   93117     Primary        PUD      360   80.0        7.5   6/1/99     5/1/29    2208.96
6585396366    CUPPERTINO         CA   95014     Primary        SFR      360   66.4       7.25   7/1/99     6/1/29    2626.38
6585922500    WILLMETTE          IL   60091     Primary        SFR      360   48.5      7.375   7/1/99     6/1/29    2762.71
65864174      DANA POINT         CA   92624     Primary        SFR      360   94.1      6.875   6/1/99     5/1/29    1576.63
6586639293    SCOTTS VALL        CA   95066     Primary        SFR      360   80.0          7   7/1/99     6/1/29    1916.08
65870654      NORTH ANDOV        MA    1845     Primary        SFR      360   90.0          7   6/1/99     5/1/29     2245.4
65964781      SAN FRANCIS        CA   94116     Primary        SFR      360   70.0      6.875   6/1/99     5/1/29    1839.41
6611811206    BRIARCLIFF         NY   10510     Primary        SFR      360   75.5          7   7/1/99     6/1/29    2561.42
66131154      SAN CARLOS         CA   94070     Primary        SFR      360   80.0      6.875   6/1/99     5/1/29    2364.95
66133173      REDWOOD CIT        CA   94062     Primary        SFR      360   76.9       7.25   7/1/99     6/1/29    2728.71
6618106147    PALO ALTO          CA   94306     Primary        SFR      360   79.6      6.875   7/1/99     6/1/29    4270.04
66249279      CHASKA             MN   55318     Primary        SFR      360   92.7       6.75   6/1/99     5/1/29    1556.64
66316634      SCOTTSDALE         AZ   85255     Primary        PUD      360   90.0          7   6/1/99     5/1/29     1577.1
6637285070    DANVILLE           CA   94526     Primary        PUD      360   70.9       7.25   7/1/99     6/1/29    2152.27
66373786      NEWPORT BEA        CA   92660     Primary        PUD      360   62.4       6.75   7/1/99     6/1/29     2918.7
6638362522    SAUGUS             MA    1906     Primary        SFR      360   83.9       7.75   6/1/99     5/1/29    1862.68
66389496      HAYWARD            CA   94544     Primary        PUD      360   90.0      8.125   6/1/99     5/1/29    2646.84
66390702      REDWOOD CIT        CA   94063     Primary        SFR      360   80.0      6.875   7/1/99     6/1/29    1839.41
66397219      WILMINGTON         MA    1887     Primary        SFR      360   85.0          7   7/1/99     6/1/29    2261.37
6643312322    VILLA PARK         CA   92861     Primary        SFR      360   64.4       7.25   6/1/99     5/1/29    3076.62
6650219808    FREMONT            CA   94539     Primary        PUD      360   80.0      7.375   7/1/99     6/1/29    2900.84
6650223990    MONTEREY           CA   93940     Primary        SFR      360   75.0      6.875   6/1/99     5/1/29     2941.4
66504937      LOS GATOS          CA   95030     Primary        SFR      360   65.3      7.125   6/1/99     5/1/29    3974.94
6650646083    DARIEN             CT    6820     Primary        SFR      360   70.0      7.125   7/1/99     6/1/29    2516.01
66507499      HUNTINGTON         CA   92648     Primary        PUD      360   60.2          7   7/1/99     6/1/29    3991.82
6657546864    SUNNYVALE          CA   94086     Primary        SFR      360   80.0          7   6/1/99     5/1/29    3137.57
66653011      RALEIGH            NC   27614     Primary        PUD      360   85.0      6.625   6/1/99     5/1/29    1891.54
6679932928    SAN RAMON          CA   94583     Primary        PUD      360   80.0       7.25   7/1/99     6/1/29    1828.24
6683773631    SAN FRANCIS        CA   94114     Investor    2-Family    360   66.6      7.625   6/1/99     5/1/29    2831.18
6689349089    RIDGEFIELD         CT    6877     Primary        SFR      360   69.1       7.25   7/1/99     6/1/29    1814.59
6692019620    SAN FRANCIS        CA   94131     Primary        SFR      360   70.0       7.25   7/1/99     6/1/29     1910.1
66952018      NEW YORK           NY   10024     Primary       Co-Op     300   61.8      6.875   6/1/99     5/1/24    1930.51
6699848658    LA(PLAYA DE        CA   90293     Primary        SFR      360   60.3      7.375   6/1/99     5/1/29    2748.89
6709548520    REDONDO BEA        CA   90277     Primary        SFR      360   80.0          7   7/1/99     6/1/29     2325.9
6709741737    STATEN ISLA        NY   10309     Primary        SFR      360   26.5          8   7/1/99     6/1/29     476.95
6709750407    SAN FRANCIS        CA   94117     Primary        SFR      360   42.2      7.125   6/1/99     5/1/29    2021.16
6716048514    LOS ANGELES        CA   90020     Primary        SFR      360   80.0      6.875   6/1/99     5/1/29    2364.95
6722873830    MISSION VIE        CA   92691     Primary        SFR      360   87.0       7.25   7/1/99     6/1/29     1691.8
6725543240    LAKE OSWEGO        OR   97034     Primary        PUD      360   80.0      6.625   6/1/99     5/1/29    1690.43
6735254200    SARATOGA           CA   95070     Primary        SFR      360   69.1      7.375   6/1/99     5/1/29    3094.23
6738121398    ARVADA             CO   80007     Primary        SFR      360   76.9      6.875   7/1/99     6/1/29    3284.65
6739526868    BELMONT            MA    2478     Primary     2-Family    360   84.0       7.25   7/1/99     6/1/29     2319.4
6739802954    SAN FRANCIS        CA   94114     Primary     2-Family    360   80.0       7.25   6/1/99     5/1/29    4273.16
6747701792    NEWPORT BEA        CA   92661     Secondary      SFR      360   46.6       7.25   7/1/99     6/1/29    3022.05
6750302173    ELKO               MN   55020     Primary        SFR      360   80.0          7   6/1/99     5/1/29    1735.11
6751791036    GILROY             CA   95020     Primary        SFR      360   88.3      6.875   6/1/99     5/1/29    1727.73
6755686539    SAN DIEGO          CA   92129     Primary        SFR      360   68.6       7.25   6/1/99     5/1/29    1872.57
6760735719    WESTMINSTER        CA   92683     Primary        SFR      360   80.0       7.25   7/1/99     6/1/29    1833.69
6761458071    SAN MATEO          CA   94403     Primary        SFR      360   60.0          7   6/1/99     5/1/29    2135.63
6763586648    PRINCEVILLE        HI   96722     Primary        PUD      360   61.3        7.5   7/1/99     6/1/29    1328.51
6764681760    SAN DIEGO          CA   92131     Primary        PUD      360   60.3       7.25   6/1/99     5/1/29     1756.6
6779345179    DANVILLE           CA   94526     Primary       Condo     360   80.0       7.25   6/1/99     5/1/29     1691.8
6789874986    LOS ANGELES        CA   91436     Primary       Condo     360   80.0          7   6/1/99     5/1/29    2607.99
6797068316    LIVERMORE          CA   94550     Primary        SFR      360   79.9          7   7/1/99     6/1/29    3459.58
6797775514    SANTA BARBA        CA   93103     Secondary      PUD      360   69.3          7   7/1/99     6/1/29    2255.38
6806616063    IRVINE             CA   92620     Primary        PUD      360   64.4          7   7/1/99     6/1/29    2794.28
6816109711    REDWOOD CIT        CA   94065     Primary        PUD      360   75.0      6.875   7/1/99     6/1/29    3108.92
6822478142    SAN DIEGO          CA   92121     Primary        PUD      360   90.0        7.5   6/1/99     5/1/29    1944.17
6822552433    DALY CITY          CA   94015     Primary        PUD      360   90.0       7.25   7/1/99     6/1/29    2117.82
6827693067    SAN FRANCIS        CA   94116     Primary        SFR      360   78.8      7.125   6/1/99     5/1/29    2007.69
6831123903    GOLETA             CA   93117     Primary        SFR      360   78.9      7.125   7/1/99     6/1/29    2088.53
6831790255    BENNINGTON         VT    5201     Primary        SFR      360   80.0       8.25   7/1/99     6/1/29     720.47
6837838934    ARCADIA            CA   91007     Primary        SFR      360   73.3          7   7/1/99     6/1/29    1826.26
6838347752    ENCINITAS          CA   92024     Primary        SFR      360   62.2       6.75   6/1/99     5/1/29    2561.97
6846705876    RYE                NH    3870     Primary        SFR      360   78.9      7.125   6/1/99     5/1/29    2021.16
6849991234    TAHOE VISTA        CA   96148     Secondary      SFR      360   80.0       7.25   6/1/99     5/1/29    2510.41
6850220010    LA(SHERMAN         CA   91423     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2888.91
6855788771    HOUSTON            TX   77006     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    1859.47
6865179789    SAN RAMON          CA   94583     Primary        SFR      360   57.5      7.125   7/1/99     6/1/29    1994.21
6866190736    OAKLAND            CA   94618     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2570.91
6866557595    SAN DIEGO(L        CA   92037     Investor       SFR      360   66.2      7.625   6/1/99     5/1/29    2831.18
6880112559    ASHBURN            VA   20147     Primary        PUD      360   90.0       7.25   6/1/99     5/1/29     1778.1
6882343103    VISTA              CA   92084     Primary        PUD      360   80.0          7   7/1/99     6/1/29    3432.97
6905618093    SAN JOSE           CA   95128     Primary        SFR      360   74.0       7.25   7/1/99     6/1/29    1969.79
6915549296    DALY CITY          CA   94014     Primary        SFR      360   90.0          7   6/1/99     5/1/29    1753.74
6922109100    ENCINITAS          CA   92024     Primary        PUD      360   73.5       7.25   6/1/99     5/1/29     1955.8
6922131799    MISSION VIE        CA   92692     Primary        PUD      360   72.5       7.25   6/1/99     5/1/29    2012.43
6928411708    HONOLULU           HI   96822     Primary        PUD      360   79.9        7.5   7/1/99     6/1/29    2859.79
6932444273    WALNUT CREE        CA   94598     Primary        SFR      360   80.0          7   6/1/99     5/1/29     2847.5
6940095224    SAN FRANCIS        CA   94116     Primary        SFR      360   50.0          7   7/1/99     6/1/29    1995.91
6941929520    POWAY              CA   92064     Primary        PUD      360   37.5       7.25   7/1/99     6/1/29     3069.8
6948737850    TAHOE VISTA        CA   96148     Secondary      SFR      360   71.1        7.5   7/1/99     6/1/29    1905.36
6956640418    EL SEGUNDO         CA   90245     Primary        SFR      360   77.5      7.375   6/1/99     5/1/29    1899.36
6969257234    BELMONT            MA    2478     Primary        SFR      360   80.0      7.125   6/1/99     5/1/29    2045.41
6977070652    SAN JOSE           CA   95129     Primary        SFR      360   64.4       7.25   7/1/99     6/1/29    2196.61
6981700294    SEATTLE            WA   98103     Primary        SFR      360   90.0          7   7/1/99     6/1/29    2275.34
6989107815    LAKE ELSINO        CA   92530     Primary        PUD      360   80.0       7.25   6/1/99     5/1/29    1882.81

</TABLE>

<TABLE>

BA, FSB
Settlement 6/24/1999

BANK OF AMERICA MORTGAGE SECURITIES, SERIES 1999-7
(Continued)


<CAPTION>

LOAN#         SCHPTD    ORIG BAL   ACT BALANCE       SCH BALANCE      PURP      DOC    APPRAISAL  RTRM   CLTV
- -----         ------    --------   -----------       -----------      ----      ---    ---------  ----   ----
<S>            <C>      <C>         <C>              <C>              <C>      <C>        <C>        <C>   <C>
21418446         6/1/99  345461.63     343857.69        343530.86    PURCH        FULL       455000    324   89.4
5000004548       6/1/99     612000        612000        611510.59    PURCH        RAPD       775000    359   79.9
5000007632       6/1/99     400000        400000           400000    C/O REFI     FULL       550000    360   72.7
5000008598       6/1/99     435000        435000           435000    PURCH        RAPD       620000    360   71.0
5000008952       6/1/99     720000        720000        719438.33    C/O REFI     FULL      1200000    359   60.0
5000009109       6/1/99     130400        130400           130400    PURCH        FULL       170000    360   80.0
5000009588       6/1/99     500000        500000        499600.15    PURCH        RAPD       750000    359   69.9
5000009679       6/1/99      90000         90000         89929.79    C/O REFI     FULL       150000    359   60.0
5000009828       6/1/99     370000        370000         369725.4    C/O REFI     FULL       514000    359   71.9
5000011212       6/1/99     300000        300000        299765.97    C/O REFI     FULL       400000    359   74.9
5000011626       6/1/99     330400     330129.17        330129.17    PURCH        FULL       415000    359   79.9
5000014471       6/1/99     260000     259807.04        259807.04    PURCH        RAPD       325000    359   79.9
5000021054       6/1/99     240000        240000           240000    PURCH        RAPD       310000    360   78.7
5000037027       6/1/99     575000     574492.69        574492.69    PURCH        RAPD       875000    359   65.7
5000038785       6/1/99     403000        403000        402669.66    R/T REFI     RAPD       605000    359   66.6
5000043611       6/1/99     264000     263794.05        263794.05    PURCH        RAPD       362000    359   79.9
5000044114       6/1/99     350000        350000        349720.12    PURCH        RAPD       465000    359   76.9
5000044213       6/1/99     272000        272000        271787.81    R/T REFI     RAPD       420000    359   64.7
5000044221       6/1/99     290000     289768.09        289768.09    R/T REFI     RAPD       425000    359   68.2
5000044429       6/1/99     510000        510000        509611.93    PURCH        RAPD       650000    359   79.0
5000044668       6/1/99     364000        364000           364000    PURCH        RAPD       455000    360   80.0
5000051598       6/1/99     442000        442000        441732.23    C/O REFI     FULL      1100000    359   40.2
5000052802       6/1/99     416200        416200        415883.31    PURCH        FULL       521000    359   79.9
5000073014       6/1/99     300000        300000        299771.72    R/T REFI     FULL       527000    359   56.9
5000076181       6/1/99     372000        372000         371709.8    R/T REFI     FULL       465000    359   79.9
5000076405       6/1/99     360000        360000        359719.16    PURCH        FULL       510000    359   74.2
5000076934       6/1/99     282400        282400         282179.7    PURCH        RAPD       354000    359   79.9
5000085646       6/1/99     360000        360000        359719.16    R/T REFI     FULL       825000    359   43.6
5000091610       6/1/99      92000         92000            92000    C/O REFI     RAPD       115000    360   80.0
5000091669       6/1/99     116000        116000           116000    R/T REFI     RAPD       145000    359   80.0
5000096197       6/1/99     255000     254647.54        254647.54    R/T REFI     RAPD       345000    359   73.8
5000096445       6/1/99     620000        620000           620000    R/T REFI     RAPD      1400000    359   44.3
5000098003       6/1/99     260000        260000           260000    C/O REFI     FULL       350000    360   74.3
5000098227       6/1/99     460000     459132.14        459132.14    PURCH        RAPD       595000    359   79.8
5000107754       6/1/99     356400        356400        356121.97    PURCH        RAPD       396000    359   89.9
5000115088       6/1/99     329400     328786.63        328169.55    R/T REFI     FULL       460000    238   71.3
5000119163       6/1/99     318000        318000        317732.84    R/T REFI     FULL       525000    359   60.5
5000119650       6/1/99     600000        600000        599531.94    PURCH        FULL       800000    359   74.9
5000126374       6/1/99     542000        542000           542000    C/O REFI     FULL       775000    360   69.9
5000126572       6/1/99     347200      346948.7         346948.7    R/T REFI     RAPD       455000    359   76.3
5000128263       6/1/99     355500     355208.59        355208.59    PURCH        RAPD       395000    359   89.9
5000132877       6/1/99     436000        436000           436000    PURCH        FULL       690000    360   80.0
5000133347       6/1/99     423200        423200        422869.85    PURCH        FULL       529000    359   79.9
5000137587       6/1/99     320000        320000         319756.5    C/O REFI     FULL       450000    359   71.1
5000137595       6/1/99     325000        325000         324752.7    R/T REFI     RAPD       450000    359   72.2
5000137629       6/1/99     274900     274385.54        274385.54    PURCH        RAPD       377000    359   73.2
5000137652       6/1/99     480000        480000        479616.15    PURCH        RAPD       606000    359   79.9
5000137751       6/1/99     344000        344000        343738.24    PURCH        FULL       430000    359   79.9
5000138916       6/1/99     341000     339674.68        339674.68    R/T REFI     RAPD       450000    238   75.5
5000139815       6/1/99     337000     336362.83        335721.87    R/T REFI     RAPD       530000    238   63.4
5000140334       6/1/99     258000        258000        257788.51    C/O REFI     FULL       344000    359   74.9
5000142314       6/1/99     384200        384200        383885.07    R/T REFI     RAPD       635000    359   60.5
5000157429       6/1/99     296000        296000        295763.29    R/T REFI     FULL       600000    359   49.3
5000160514       6/1/99     379000        379000        378725.69    R/T REFI     RAPD       550000    359   68.9
5000161603       6/1/99     297500        297500        297300.38    C/O REFI     FULL       450000    359   66.1
5000175553       6/1/99     370000        370000        369738.85    C/O REFI     FULL       505000    359   73.2
5000176692       6/1/99     300000        300000           300000    PURCH        FULL       375000    360   80.0
5000177609       6/1/99     540800     540398.64        540398.64    PURCH        RAPD       676000    359   79.9
5000177732       6/1/99     377000        377000           377000    PURCH        RAPD       419000    360   90.0
5000179696       6/1/99     250000        250000        249795.07    R/T REFI     FULL       365000    359   68.4
5000186501       6/1/99     273000        273000           273000    C/O REFI     FULL       475000    360   57.5
5000203686       6/1/99     164000        164000           164000    PURCH        RAPD       205000    360   80.0
5000204718       6/1/99     138000        138000           138000    R/T REFI     FULL       180000    360   76.7
5000207745       6/1/99     311315        311315        311072.14    PURCH        FULL       333000    359   94.9
5000213149       6/1/99     275000     274785.47        274785.47    PURCH        RAPD       550000    359   50.3
5000213750       6/1/99     290000        290000        289768.09    R/T REFI     FULL       444000    359   65.3
5000217066       6/1/99     328500        328500        328224.01    PURCH        FULL       365000    359   89.9
5000218072       6/1/99     375000     374684.95        374684.95    PURCH        RAPD       575000    359   65.2
5000218767       6/1/99     295200     294969.71        294969.71    PURCH        RAPD       369000    359   79.9
5000229384       6/1/99     300000     299765.97        299765.97    R/T REFI     RAPD       510000    359   58.8
5000229400       6/1/99     252000        252000        251812.97    R/T REFI     RAPD       280000    359   89.9
5000229509       6/1/99     247850        247850         247661.4    R/T REFI     FULL       320000    359   77.4
5000229681       6/1/99     348000        348000        347707.63    PURCH        RAPD       435000    359   79.9
5000232032       6/1/99     328000        328000        327750.41    C/O REFI     RAPD       580000    359   56.6
5000232818       6/1/99     262400        262400        262190.16    R/T REFI     FULL       335000    359   78.3
5000235100       6/1/99     500000        500000        499609.94    R/T REFI     FULL       800000    359   62.5
5000235316       6/1/99     345250        345250        344987.29    C/O REFI     RAPD       467000    359   73.9
5000235878       6/1/99     390000        390000        389688.12    PURCH        RAPD       560000    359   71.6
5000236322       6/1/99     400000        400000        399703.14    C/O REFI     FULL      1300000    359   30.8
5000237981       6/1/99     308000     307747.53        307747.53    PURCH        FULL       385000    359   79.9
5000242312       6/1/99     313280        313280           313280    PURCH        RAPD       400000    360   80.0
5000245885       6/1/99     275000        275000           275000    PURCH        FULL       455000    360   63.2
5000246826       6/1/99     267400        267400        267180.81    PURCH        RAPD       305000    359   89.8
5000266196       6/1/99     269000        269000           269000    R/T REFI     FULL       369000    360   72.9
5000283167       6/1/99     340000        340000        339734.77    PURCH        RAPD       574000    359   59.4
5000285261       6/1/99     338000        338000        337736.32    R/T REFI     FULL       497000    359   68.0
5000287317       6/1/99     300000        300000        299771.72    R/T REFI     FULL       365000    359   82.1
5000289289       6/1/99     270800     270088.74        270088.74    R/T REFI     FULL       560000    359   48.3
5000296011       6/1/99     252500     252307.86        252307.86    R/T REFI     FULL       290000    359   87.0
5000296995       6/1/99     259000        259000        258802.92    R/T REFI     FULL       288000    359   89.9
5000304203       6/1/99     301640     301410.47        301410.47    R/T REFI     FULL       420000    359   71.8
5000304872       6/1/99     318750      318495.1         318495.1    C/O REFI     RAPD       425000    359   74.9
5000306406       6/1/99     453750        453750        453453.18    R/T REFI     FULL       605000    359   75.0
5000306935       6/1/99      90500         90500            90500    R/T REFI     FULL       113500    360   79.7
5000315860       6/1/99     352200     351925.25        351925.25    R/T REFI     FULL       450000    359   78.2
5000326677       6/1/99     428000        428000        427640.42    PURCH        RAPD       535000    359   79.9
5000330513       6/1/99     506000        506000        505595.36    R/T REFI     RAPD      1200000    359   42.2
5000332170       6/1/99     285700        285700        285454.01    R/T REFI     FULL       440000    359   64.9
5000335595       6/1/99     355000     354729.87        354729.87    R/T REFI     FULL       485000    359   73.1
5000352194       6/1/99     263200        263200        262989.52    PURCH        RAPD       330000    359   79.9
5000355973       6/1/99     490000        490000        489627.15    C/O REFI     FULL       700000    359   69.9
5000357847       6/1/99     310000        310000        309758.17    R/T REFI     RAPD       390000    359   79.4
5000361674       6/1/99     278100        278100        277888.39    PURCH        RAPD       310000    359   89.9
5000362466       6/1/99     337500        337500           337500    PURCH        FULL       380000    360   90.0
5000372762       6/1/99     296000        296000        295757.37    PURCH        FULL       370000    359   79.9
5000373984       6/1/99     360000        360000        359719.16    PURCH        FULL       400000    359   89.9
5000377720       6/1/99     415000     414668.12        414668.12    PURCH        FULL       540000    359   77.1
5000398460       6/1/99      87900         87900         87836.37    PURCH        RAPD       168000    359   52.3
5000406743       6/1/99     597500     597045.35         596587.9    C/O REFI     FULL      1000000    358   59.7
5000407014       6/1/99     350000        350000        349705.95    PURCH        RAPD       441000    359   79.3
5000408459       6/1/99     264000        264000         263783.6    PURCH        RAPD       330000    359   79.9
5000419423       6/1/99     271800        271800        271565.99    R/T REFI     RAPD       350000    359   77.6
5000426790       6/1/99     331000     330748.13        330748.13    R/T REFI     RAPD       700000    359   47.3
5000427756       6/1/99     251000     248573.75        248098.54    R/T REFI     FULL       317000    238   78.3
5000430123       6/1/99     632700        632700        632168.45    PURCH        RAPD       875000    359   74.9
5000430446       6/1/99     274500        274500        274274.99    PURCH        RAPD       326000    359   89.9
5000435288       6/1/99     251200     250988.96        250988.96    PURCH        FULL       315000    359   79.9
5000435650       6/1/99     320000        320000         319737.7    C/O REFI     RAPD       800000    359   40.0
5000435668       6/1/99     555000        555000        554556.17    R/T REFI     RAPD       850000    359   65.2
5000435767       6/1/99     294000        294000        293770.65    R/T REFI     RAPD       715000    359   41.1
5000435817       6/1/99     266950        266950        266731.18    PURCH        FULL       281000    359   94.9
5000435890       6/1/99     402000        402000        401670.48    PURCH        RAPD       550000    359   79.9
5000435940       6/1/99     328800        328800        328537.06    PURCH        FULL       425000    359   79.9
5000436039       6/1/99     414300     413951.93        413951.93    R/T REFI     RAPD       675000    359   61.3
5000436054       6/1/99     309000        309000        308758.96    R/T REFI     RAPD       390000    359   79.2
5000436120       6/1/99     343200        343200         342945.3    PURCH        RAPD       460000    359   79.9
5000436229       6/1/99     250500        250500        250304.59    R/T REFI     RAPD       380000    359   65.9
5000436278       6/1/99     350000     349726.96        349726.96    R/T REFI     RAPD       560000    359   62.5
5000436294       6/1/99     285000        285000        284777.68    C/O REFI     FULL       470000    359   60.6
5000436385       6/1/99     267700     267485.92        267485.92    PURCH        RAPD       353000    359   79.9
5000436450       6/1/99     356000        356000        355700.91    PURCH        RAPD       445000    359   79.9
5000436468       6/1/99     270000        270000        269789.37    R/T REFI     RAPD       300000    359   89.9
5000436633       6/1/99     329400     329021.91        328756.25    PURCH        RAPD       415000    358   79.8
5000436799       6/1/99     377300        377300        377005.67    PURCH        FULL       578000    359   65.3
5000437268       6/1/99     378750     378454.54         378157.3    C/O REFI     FULL       505000    358   74.9
5000437326       6/1/99     360800        360800        360496.88    R/T REFI     RAPD       455000    359   79.2
5000437367       6/1/99     263600     263383.93         263166.6    PURCH        RAPD       330000    358   79.9
5000440510       6/1/99     101600        101600           101600    PURCH        FULL       130000    360   80.0
5000445709       6/1/99     400000        400000        399680.12    PURCH        RAPD       535000    359   74.7
5000446178       6/1/99     286500      286276.5         286276.5    R/T REFI     FULL       403000    359   71.0
5000446194       6/1/99     413600        413600        413260.97    PURCH        RAPD       517000    359   79.9
5000446285       6/1/99     545000        545000           545000    R/T REFI     RAPD       865000    360   63.0
5000446376       6/1/99     265500        265500        265282.37    PURCH        RAPD       295000    359   89.9
5000446384       6/1/99     400000     399633.33        399633.33    C/O REFI     RAPD       580000    359   68.9
5000452853       6/1/99     445000        445000        444626.14    R/T REFI     RAPD       655000    359   67.9
5000454750       6/1/99     355000        355000        354709.01    PURCH        FULL       610000    359   58.7
5000455799       6/1/99     456800        456800         456406.7    PURCH        FULL       571000    359   79.9
5000460260       6/1/99     281600     281369.17        281369.17    PURCH        RAPD       356000    359   79.9
5000460450       6/1/99     349200        349200           349200    PURCH        RAPD       500000    360   70.0
5000460807       6/1/99     273400        273400        273164.61    R/T REFI     RAPD       353000    359   77.4
5000460922       6/1/99     345200        345200        344937.32    PURCH        RAPD       435000    359   79.9
5000461144       6/1/99     300000     297754.09        297754.09    PURCH        RAPD       457500    359   65.1
5000461508       6/1/99     252000     251793.43        251793.43    PURCH        RAPD       315000    359   79.9
5000461755       6/1/99     325000        325000        324726.96    PURCH        RAPD       490000    359   66.5
5000470186       6/1/99     310000        310000        309764.11    R/T REFI     RAPD       405000    359   76.5
5000471416       6/1/99     299000     298760.89        298760.89    R/T REFI     RAPD       383000    359   78.0
5000471762       6/1/99     302000        302000        301752.45    PURCH        RAPD       378000    359   79.8
5000482488       6/1/99     315000        315000        314754.27    R/T REFI     FULL       420000    359   74.9
5000485424       6/1/99     415000        415000        414642.69    R/T REFI     RAPD       535000    359   77.5
5000487503       6/1/99     429000        429000        428639.58    R/T REFI     RAPD       550000    359   77.9
5000495522       6/1/99     352000     351618.51        351618.51    R/T REFI     RAPD       450000    359   78.1
5000497296       6/1/99     247350        247350        247152.19    PURCH        RAPD       275000    359   89.9
5000504604       6/1/99     257000        257000        256799.51    R/T REFI     FULL       415000    359   61.9
5000505312       6/1/99     462000        462000        461648.46    C/O REFI     FULL       660000    359   69.9
5000507508       6/1/99     277000        277000        276772.94    R/T REFI     FULL       409000    359   67.7
5000534213       6/1/99     335700        335700        335431.54    PURCH        RAPD       375000    359   89.9
5000540806       6/1/99     400000        400000        399695.62    PURCH        RAPD       630000    359   66.6
5000542562       6/1/99     580000     579536.18        579536.18    PURCH        RAPD       735000    359   79.9
5000543123       6/1/99     195000        195000           195000    R/T REFI     FULL       250000    360   78.0
5000543735       6/1/99     283400        283400        283161.91    R/T REFI     RAPD       356000    359   79.5
5000544030       6/1/99     259200     259002.77        259002.77    PURCH        RAPD       288000    359   89.9
5000544337       6/1/99     340000        340000         339728.1    PURCH        FULL       425000    359   79.9
5000544592       6/1/99     438000        438000        437649.74    PURCH        RAPD       550000    359   79.9
5000547884       6/1/99     450000        450000        449648.95    PURCH        RAPD       600500    359   75.0
5000549021       6/1/99     344400      344144.4         344144.4    C/O REFI     FULL       525000    359   65.6
5000549138       6/1/99     286000     285438.54        285438.54    PURCH        RAPD       380000    359   78.9
5000550474       6/1/99     250000        250000        249809.77    PURCH        FULL       314000    359   79.6
5000550763       6/1/99     280000        280000        279752.95    PURCH        RAPD       351000    359   79.9
5000551373       6/1/99     261000     260796.39        260796.39    PURCH        RAPD       290000    359   89.9
5000551548       6/1/99     285600      285377.2         285377.2    PURCH        RAPD       365500    359   79.9
5000551746       6/1/99     337000      336737.1         336737.1    R/T REFI     RAPD       606000    359   55.6
5000551878       6/1/99     299000        299000        298760.89    R/T REFI     RAPD       500000    359   59.8
5000552025       6/1/99     260000        260000        259802.16    R/T REFI     FULL       356000    359   73.0
5000553205       6/1/99     592000        592000        591526.58    PURCH        RAPD       740000    359   79.9
5000553940       6/1/99     309000        309000        308764.87    R/T REFI     FULL       442000    359   69.9
5000554195       6/1/99     280000        280000        279776.08    R/T REFI     RAPD       415000    359   67.4
5000554682       6/1/99     267000        267000        266689.49    R/T REFI     FULL       397000    299   67.2
5000560325       6/1/99     650000        650000         649480.2    R/T REFI     RAPD       890000    359   73.0
5000560499       6/1/99     500000        500000        499600.15    R/T REFI     RAPD       845000    359   59.2
5000560952       6/1/99     250000        250000        249804.97    PURCH        RAPD       330000    359   75.7
5000561216       6/1/99     295000        295000        294739.73    PURCH        RAPD       352000    359   83.7
5000568823       6/1/99     340000        340000        339747.67    PURCH        RAPD       425000    359   79.9
5000570662       6/1/99     387000        387000        386712.78    PURCH        RAPD       430000    359   89.9
5000570944       6/1/99     326000     325758.06        325758.06    R/T REFI     RAPD       850000    359   38.4
5000572262       6/1/99     345000        345000        344762.57    R/T REFI     RAPD       391000    359   88.2
5000574946       6/1/99     265000        265000        264793.27    C/O REFI     RAPD       460000    359   57.6
5000575018       6/1/99     372000        372000        371702.51    PURCH        FULL       467000    359   79.9
5000577733       6/1/99     456000        456000        455653.02    PURCH        RAPD       570000    359   79.9
5000578624       6/1/99     300000        300000        299765.97    C/O REFI     RAPD       615000    359   48.8
5000579176       6/1/99     290400        290400           290400    PURCH        RAPD       365000    360   80.0
5000579341       6/1/99     400000        400000        399687.96    PURCH        RAPD       500000    359   79.9
5000579713       6/1/99     312000        312000        311790.65    C/O REFI     FULL       390000    359   79.9
5000580067       6/1/99     350000        350000        349726.96    PURCH        RAPD       550000    359   63.6
5000580075       6/1/99     296450        296450           296207    C/O REFI     RAPD       500000    359   59.3
5000580158       6/1/99     387500     387201.51        387201.51    C/O REFI     FULL       560000    359   69.1
5000580166       6/1/99     288000        288000        287780.85    R/T REFI     RAPD       420000    359   68.5
5000580372       6/1/99     449000        449000        448622.78    R/T REFI     RAPD       775000    359   57.9
5000580554       6/1/99     258800        258800         258598.1    PURCH        RAPD       325000    359   79.9
5000580679       6/1/99     311200        311200         310944.9    PURCH        FULL       390000    359   79.9
5000580778       6/1/99     580000     579547.54        579547.54    PURCH        RAPD       725000    359   79.9
5000581156       6/1/99     440000        440000        439648.13    PURCH        RAPD       550000    359   79.9
5000581206       6/1/99     271000        271000        270788.59    PURCH        FULL       344000    359   79.9
5000581214       6/1/99     276000     275779.28        275779.28    PURCH        RAPD       345000    359   79.9
5000581305       6/1/99     308000     307296.67        307296.67    PURCH        RAPD       385000    359   79.8
5000581354       6/1/99     280000        280000        279776.08    PURCH        RAPD       350000    359   79.9
5000581842       6/1/99     500000        500000        499579.93    PURCH        RAPD       903000    359   55.4
5000581875       6/1/99     304500        304500        304274.02    R/T REFI     FULL       406000    359   74.9
5000581933       6/1/99     485000        485000        484612.15    PURCH        RAPD       606256    359   79.9
5000582568       6/1/99     510550        510550        510141.72    PURCH        RAPD       680000    359   79.9
5000582618       6/1/99     300000        300000        299765.97    PURCH        RAPD       395000    359   75.9
5000582675       6/1/99     315000     314575.22        314575.22    R/T REFI     RAPD       675000    359   46.6
5000583483       6/1/99     404000     403692.59        403692.59    PURCH        FULL       505000    359   79.9
5000583616       6/1/99     353600        353600        353310.16    PURCH        RAPD       442000    359   79.9
5000583632       6/1/99     280000     279781.57        279781.57    R/T REFI     RAPD       380000    359   73.6
5000584283       6/1/99     316000        316000        315740.97    PURCH        RAPD       395000    359   79.9
5000584432       6/1/99     348000      347721.7         347721.7    PURCH        RAPD       435000    359   79.9
5000584481       6/1/99     445200        445200         444852.7    PURCH        RAPD       556500    359   79.9
5000584564       6/1/99     258750        258750         258553.1    C/O REFI     FULL       345000    359   74.9
5000584648       6/1/99     265000     264780.83        264780.83    C/O REFI     RAPD       360000    359   73.6
5000584671       6/1/99     334000        334000        333739.45    R/T REFI     RAPD       420000    359   79.5
5000584754       6/1/99     350000        350000        349726.96    PURCH        RAPD       495000    359   70.7
5000584978       6/1/99     260000        260000        259797.17    PURCH        RAPD       325000    359   79.9
5000590280       6/1/99     400000        400000        399687.96    C/O REFI     FULL       540000    359   74.0
5000591874       6/1/99     622000        622000        621514.78    R/T REFI     FULL       960000    359   64.7
5000591999       6/1/99     524000        524000        523591.22    C/O REFI     RAPD       753000    359   69.5
5000592989       6/1/99     400000        400000        399687.96    R/T REFI     RAPD       750000    359   53.3
5000593631       6/1/99     273000        273000        272776.22    R/T REFI     FULL       425000    359   64.2
5000594308       6/1/99     457600        457600         457251.8    PURCH        RAPD       572000    359   79.9
5000596410       6/1/99     427000        427000           427000    R/T REFI     FULL       535000    360   79.8
5000596907       6/1/99     300000        300000        299754.09    PURCH        RAPD       455000    359   65.9
5000596949       6/1/99     426000        426000        425683.84    C/O REFI     RAPD       590000    359   72.1
5000598580       6/1/99     300000     299747.96        299747.96    C/O REFI     RAPD       660000    359   45.5
5000598812       6/1/99     325000        325000         324740.1    R/T REFI     FULL       510000    359   63.7
5000598879       6/1/99     360000        360000        359704.91    PURCH        RAPD       785000    359   45.9
5000598952       6/1/99     267950        267950        267740.96    PURCH        RAPD       335000    359   79.9
5000598960       6/1/99     375000        375000        374707.46    R/T REFI     RAPD       825000    359   45.5
5000599752       6/1/99     364000        364000        363716.04    PURCH        FULL       460000    359   79.9
5000599869       6/1/99     251250        251250        251063.53    R/T REFI     FULL       372000    359   67.5
5000599943       6/1/99     310000        310000        309745.89    PURCH        RAPD       435000    359   71.2
5000601574       6/1/99     342000        342000         341733.2    R/T REFI     FULL       730000    359   46.8
5000601624       6/1/99     278400        278400        278171.79    PURCH        FULL       348000    359   79.9
5000611706       6/1/99     386000     384370.86        384370.86    R/T REFI     FULL       485000    359   79.3
5000612639       6/1/99     240000        240000        239812.77    PURCH        FULL       345000    359   69.5
5000612860       6/1/99     365000        365000        364700.81    C/O REFI     FULL       550000    359   66.3
5000616184       6/1/99     325000     324733.59        324465.63    PURCH        FULL       642000    358   50.5
5000616374       6/1/99     320000        320000        319750.36    R/T REFI     FULL       775000    359   41.3
5000616978       6/1/99      40000         40000         39971.05    PURCH        FULL        53000    359   77.5
5000619139       6/1/99     336000      335731.3         335731.3    PURCH        FULL       425000    359   79.9
5000685197       6/1/99     350000     349740.24        349740.24    PURCH        RAPD       537000    359   65.2
5000685767       6/1/99     320000        320000           320000    R/T REFI     FULL       875000    360   36.6
5000688084       6/1/99     440000        440000        439648.13    PURCH        FULL       590000    359   74.6
5000688159       6/1/99     520000        520000        519594.35    C/O REFI     FULL       850000    359   61.2
5000688233       6/1/99     600000        600000        599531.94    R/T REFI     FULL       760000    359   78.9
5000689058       6/1/99     603000        603000         602529.6    R/T REFI     RAPD      1115000    359   54.1
5000689140       6/1/99     254000        254000         253791.8    R/T REFI     FULL       425000    359   59.8
5000717552       6/1/99     325000     324746.46        324746.46    PURCH        RAPD      1050000    359   31.0
5000717768       6/1/99     286000        286000        285771.29    PURCH        RAPD       362000    359   79.8
5000717826       6/1/99     360000        360000        359732.82    C/O REFI     FULL       450000    359   79.9
5000717917       6/1/99     298000        298000        297761.69    PURCH        FULL       423000    359   70.4
5000718048       6/1/99     325000        325000        324726.96    PURCH        RAPD       685000    359   48.1
5000718501       6/1/99     257000     256809.26        256809.26    R/T REFI     RAPD       325000    359   79.0
5000718519       6/1/99     280000        280000        279764.76    PURCH        RAPD       350000    359   79.9
5000718741       6/1/99     351200     350926.02        350926.02    PURCH        RAPD       439000    359   79.9
5000718824       6/1/99     248150        248150        247946.59    PURCH        RAPD       335000    359   79.9
5000718964       6/1/99     650000     649453.92        649453.92    PURCH        RAPD       896000    359   72.6
5000719111       6/1/99     334400        334400           334400    PURCH        FULL       418000    360   80.0
5000719202       6/1/99     277500        277500        277288.84    C/O REFI     FULL       370000    359   74.9
5000719574       6/1/99     326400        326400        326145.37    PURCH        RAPD       495000    359   79.9
5000721257       6/1/99     355000        355000           354709    PURCH        RAPD       530000    359   66.9
5000723261       6/1/99     324000        324000        323759.54    PURCH        FULL       360000    359   89.9
5000726934       6/1/99     288275        288275        288032.81    PURCH        FULL       304000    359   94.9
5000730605       6/1/99     252000     251893.03        251695.79    R/T REFI     FULL       315000    359   79.9
5000731074       6/1/99     560000        560000        559563.14    PURCH        RAPD       806000    359   69.5
5000731090       6/1/99     319500        319500        319256.88    C/O REFI     RAPD       661000    359   48.3
5000731165       6/1/99     450000        450000        449648.95    C/O REFI     RAPD      2350000    359   19.1
5000731447       6/1/99     298000        298000        297773.24    R/T REFI     RAPD       429000    359   69.4
5000731587       6/1/99     508000        508000        507603.71    R/T REFI     RAPD       690000    359   73.6
5000731595       6/1/99     371972        371972        371659.49    PURCH        FULL       465000    359   79.9
5000731603       6/1/99     420000        420000        419664.13    C/O REFI     FULL       600000    359   69.9
5000731835       6/1/99     344800        344800        344510.32    PURCH        RAPD       431000    359   79.9
5000732098       6/1/99     298800        298800           298800    R/T REFI     FULL       335000    360   90.0
5000732189       6/1/99     328000        328000           328000    PURCH        RAPD       410000    360   80.0
5000732361       6/1/99     450000        450000        449648.95    C/O REFI     FULL       800000    359   56.3
5000734599       6/1/99     410000        410000        409680.15    C/O REFI     FULL       600000    359   68.3
5000744713       6/1/99     367300        367300        367040.76    R/T REFI     RAPD       560000    359   65.6
5000745140       6/1/99     273750        273750        273546.84    C/O REFI     FULL       365000    359   74.9
5000746429       6/1/99     329600     329378.84        329378.84    PURCH        RAPD       412000    359   79.9
5000747757       6/1/99     279000        279000        278759.79    PURCH        RAPD       380000    359   73.6
5000757830       6/1/99     650000        650000        649492.93    R/T REFI     RAPD       950000    359   68.4
5000757970       6/1/99     285000        285000           285000    C/O REFI     RAPD       825000    360   34.5
5000758101       6/1/99     540000        540000        539546.33    PURCH        RAPD       790901    359   68.2
5000758309       6/1/99     280000        280000        279786.93    C/O REFI     FULL       400000    359   69.9
5000758424       6/1/99     468800        468800           468800    PURCH        RAPD       586000    360   80.0
5000758457       6/1/99     277500        277500        277266.86    R/T REFI     FULL       400000    359   69.3
5000758507       6/1/99     442150     441796.42        441796.42    PURCH        RAPD       553000    359   79.9
5000758747       6/1/99     590000        590000        589539.73    R/T REFI     FULL       850000    359   69.4
5000759026       6/1/99     349600        349600        349320.43    PURCH        RAPD       437000    359   79.9
5000759174       6/1/99     356250     355976.56        355976.56    C/O REFI     RAPD       475000    359   74.9
5000759216       6/1/99     253500     253311.87        253311.87    R/T REFI     FULL       345000    359   73.4
5000759240       6/1/99     305000        305000        304743.76    PURCH        RAPD       505000    359   60.3
5000759273       6/1/99     248000        248000        247806.53    PURCH        RAPD       311000    359   79.8
5000759380       6/1/99     336000     335744.33        335744.33    R/T REFI     RAPD       445000    359   75.4
5000759661       6/1/99     248000        248000        247806.53    R/T REFI     FULL       355000    359   69.8
5000800119       6/1/99     336000        336000        335737.88    PURCH        RAPD       445000    359   79.9
5000800259       6/1/99     277600        277600        277383.44    R/T REFI     RAPD       414000    359   67.0
5000800523       6/1/99     452000        452000         451629.5    R/T REFI     RAPD       660000    359   68.4
5000801216       6/1/99     350000     349713.11        349713.11    C/O REFI     RAPD       510000    359   68.6
5000802297       6/1/99     152000        152000        151884.34    R/T REFI     FULL       275000    359   55.3
5000802461       6/1/99     111450        111450           111450    PURCH        FULL       140000    360   80.0
5000802487       6/1/99     584000        579000        578503.29    R/T REFI     RAPD       800000    359   78.9
5000837798       6/1/99     477600        477600        477208.51    PURCH        FULL       600000    359   79.9
5000837970       6/1/99     382000        382000         381716.5    R/T REFI     RAPD       650000    359   58.8
5000838085       6/1/99     303750        303750        303513.04    C/O REFI     RAPD       405000    359   74.9
5000838101       6/1/99     364000        364000        363701.62    PURCH        RAPD       520000    359   69.9
5000838275       6/1/99     358000     357720.72        357720.72    R/T REFI     RAPD       500000    359   71.5
5000838762       6/1/99     245000        245000        244789.06    R/T REFI     RAPD       440000    359   55.7
5000839919       6/1/99     380000        380000        379703.56    R/T REFI     FULL       475000    359   79.9
5000840537       6/1/99     336000     335744.33        335744.33    R/T REFI     FULL       420000    359   79.9
5000842616       6/1/99     322000        322000        321748.81    R/T REFI     RAPD       532500    359   60.5
5000842723       6/1/99     372000        372000         371709.8    R/T REFI     RAPD       465000    359   79.9
5000843192       6/1/99     396000        396000        395667.31    R/T REFI     RAPD       685000    359   57.8
5000843622       6/1/99     287600        287600        287381.15    R/T REFI     RAPD       327000    359   87.9
5000843960       6/1/99     368000     367719.98        367719.98    PURCH        RAPD       480000    359   79.9
5000845247       6/1/99     650000        650000         649505.4    PURCH        RAPD       855000    359   76.0
5000845783       6/1/99     268000        268000        267790.93    PURCH        RAPD       335000    359   79.9
5000846013       6/1/99     275000        275000        274795.91    R/T REFI     FULL       460000    359   59.8
5000846260       6/1/99     459000        459000           459000    PURCH        RAPD       960000    360   47.9
5000846781       6/1/99     336000        336000        335750.63    C/O REFI     FULL       450000    359   74.6
5000857523       6/1/99     310000        310000        309764.11    C/O REFI     FULL       600000    359   51.7
5000857671       6/1/99     500000        500000        499579.93    R/T REFI     RAPD      1100000    359   45.5
5000857721       6/1/99     346000        346000        345709.31    PURCH        FULL       433000    359   79.8
5000858463       6/1/99     248000        248000        247815.94    PURCH        FULL       310000    359   79.9
5000858513       6/1/99     278800        278800        278582.51    PURCH        RAPD       328000    359   84.9
5000859966       6/1/99     320000        320000         319737.7    PURCH        FULL       400000    359   79.9
5000945021       6/1/99     268000        268000        267780.31    PURCH        RAPD       335000    359   79.9
5000945039       6/1/99     550000        550000        549560.17    R/T REFI     RAPD       960000    359   57.3
5000945146       6/1/99     322000        322000         321742.5    R/T REFI     RAPD       515000    359   62.5
5000945179       6/1/99     610000        610000           610000    R/T REFI     RAPD       800000    360   76.3
5000945377       6/1/99     646000     641412.38        641412.38    R/T REFI     RAPD       900000    359   71.3
5000945427       6/1/99     428000        428000        427682.36    R/T REFI     RAPD       580000    359   73.7
5000945443       6/1/99     348000        348000        347728.52    PURCH        FULL       435000    359   79.9
5000945518       6/1/99     650000     649453.92        649453.92    PURCH        RAPD       844000    359   77.0
5000945708       6/1/99     330000        330000           330000    PURCH        RAPD       515000    360   66.0
5000945864       6/1/99     296000        296000        295763.29    PURCH        FULL       370000    359   79.9
5000945955       6/1/99     540000        540000        539599.24    PURCH        FULL       675000    359   79.9
5000946169       6/1/99     312000     311755.92        311755.92    PURCH        FULL       390000    359   79.9
5000946300       6/1/99     307500        307500        307266.01    C/O REFI     RAPD       410000    359   74.9
5000946326       6/1/99     350000     349720.11        349720.11    R/T REFI     RAPD       450000    359   77.7
5000946417       6/1/99     560000     559101.68        559101.68    PURCH        FULL       700000    358   79.9
5000946425       6/1/99     376000     375671.67        375671.67    PURCH        FULL       470000    359   79.9
5000946516       6/1/99     400000        400000        399680.12    PURCH        RAPD       616000    359   64.9
5000946813       6/1/99     257000        257000           257000    R/T REFI     FULL       475000    360   54.1
5000946854       6/1/99     319000        319000        318757.26    R/T REFI     FULL       460000    359   69.3
5000947035       6/1/99     433000        433000        432653.73    R/T REFI     FULL       545000    359   79.4
5000947076       6/1/99     393600        393600        393285.24    PURCH        RAPD       492000    359   79.9
5000947381       6/1/99     270000        270000        269784.09    PURCH        RAPD       540000    359   50.0
5000980200       6/1/99     350000        350000        349720.11    PURCH        RAPD       540000    359   64.8
6002204821       6/1/99     332000        332000        331721.07    PURCH        RAPD       415000    359   79.9
6003458962       6/1/99     251750        251750        251548.68    PURCH        FULL       265000    359   94.9
6012269095       6/1/99     400000        400000           400000    PURCH        RAPD       517000    360   80.0
6016142975       6/1/99     315000        315000           315000    R/T REFI     RAPD       371000    360   84.9
6016621911       6/1/99     267000        267000           267000    R/T REFI     RAPD       390000    360   68.5
6019659330       6/1/99     345000        345000           345000    C/O REFI     FULL       460000    360   75.0
6020495864       6/1/99     388500        388500        388196.93    R/T REFI     RAPD       840000    359   46.3
6030352097       6/1/99     580000        580000           580000    R/T REFI     FULL       965000    360   60.1
6032051960       6/1/99     480000        480000        479625.55    R/T REFI     RAPD       920000    359   52.2
6041827962       6/1/99     385000        385000        384699.66    PURCH        RAPD       735000    359   52.4
6045422869       6/1/99     374000        374000           374000    R/T REFI     RAPD       675000    360   55.4
6046082563       6/1/99     650000        650000         649505.4    R/T REFI     FULL       884000    359   73.5
6050976833       6/1/99     286500        286500           286500    R/T REFI     FULL       455000    360   63.0
6052384432       6/1/99     344400        344400        344131.33    PURCH        RAPD       435000    359   79.9
6057294610       6/1/99     410000        410000        409655.55    PURCH        RAPD       520500    359   78.8
6059688728       6/1/99     492000        492000           492000    PURCH        RAPD       630000    360   80.0
6062111221       6/1/99     300000     299681.25        299681.25    R/T REFI     RAPD       450000    359   66.6
6070259533       6/1/99     199950        199950        199797.85    PURCH        FULL       260000    359   76.9
6070670689       6/1/99      82000         82000          81937.6    C/O REFI     FULL       225000    359   36.4
6071176819       6/1/99     128000        128000           128000    PURCH        FULL       160000    360   80.0
6095710924       6/1/99     279400        279400        279192.64    R/T REFI     RAPD       390000    359   71.6
6108456572       6/1/99     285000        285000        284777.67    C/O REFI     FULL       407500    359   69.9
6120578791       6/1/99     308000        308000        307747.53    PURCH        RAPD       385000    359   79.9
6123803949       6/1/99     448000        448000        447632.77    C/O REFI     RAPD       640000    359   69.9
6126357356       6/1/99     547200        547200        546762.41    PURCH        FULL       684000    359   79.9
6143069372       6/1/99     249900        249900        249700.15    PURCH        FULL       500000    359   50.0
6145062227       6/1/99     440000        440000        439630.34    PURCH        RAPD       550000    359   79.9
6145687205       6/1/99     340000        340000           340000    R/T REFI     FULL       450000    360   75.6
6147092818       6/1/99     350000        350000        349705.95    PURCH        RAPD       763000    359   45.9
6153466963       6/1/99     225000        225000           225000    PURCH        RAPD       395000    360   57.0
6153898975       6/1/99      86400         86400            86400    R/T REFI     FULL       108000    360   80.0
6154670662       6/1/99     315000        315000        314754.27    PURCH        RAPD       423948    359   74.2
6179384943       6/1/99     552000     551558.57        551558.57    PURCH        FULL       690000    359   79.9
61856444         6/1/99   80452.42      79845.19         79721.65    R/T REFI     FULL       125000    270   69.0
61858609         6/1/99  170428.86     169142.54        168880.84    R/T REFI     FULL       245000    270   74.3
61860514         6/1/99  114046.97     113348.63        113174.43    R/T REFI     FULL       172000    271   71.3
61860689         6/1/99   78322.34       77866.9         77753.39    C/O REFI     FULL       144000    271   58.6
61867888         6/1/99   81826.95      80858.18         80734.62    C/O REFI     FULL       115000    269   75.3
6188096603       6/1/99     261000        261000        260791.28    PURCH        FULL       290000    359   89.9
62030094         6/1/99   64270.48      63645.24         63553.67    R/T REFI     FULL       157000    268   43.5
62030132         6/1/99    86188.8      85344.17         85221.34    PURCH        FULL       116500    268   79.1
62030523         6/1/99  145549.28     143863.38        143863.38    PURCH        FULL       197000    268   78.8
6214792134       6/1/99     388000        388000        387704.76    R/T REFI     FULL       485000    359   79.9
6218337282       6/1/99     287400        287400           287400    PURCH        FULL       319500    360   90.0
6219497697       6/1/99     301500        301500        301258.89    PURCH        RAPD       335000    359   89.9
6230433101       6/1/99     347200     346929.15        346929.15    PURCH        FULL       439000    359   79.9
6245422610       6/1/99     349900     349627.05        349627.05    PURCH        RAPD       470000    359   74.4
6250397541       6/1/99     317250        317250        316996.29    R/T REFI     RAPD       400000    359   79.2
6254224691       6/1/99     248500        248500           248500    R/T REFI     RAPD       400000    360   62.1
6258284147       6/1/99     299000        299000        298772.48    R/T REFI     RAPD       790000    359   37.8
6266822748       6/1/99     370000        370000        369711.36    C/O REFI     RAPD       535000    359   69.1
6272262491       6/1/99     430000        430000        429664.56    PURCH        RAPD       596000    359   72.1
62730533         6/1/99     469000     467430.27         467045.9    R/T REFI     RAPD       715000    355   65.3
6303384264       6/1/99     276000        276000           276000    PURCH        FULL       347750    360   80.0
6309610563       6/1/99     491000        491000           491000    R/T REFI     RAPD       950000    359   51.7
6315281474       6/1/99     376000        376000           376000    R/T REFI     RAPD       514000    360   73.2
6318290985       6/1/99     276000        276000           276000    PURCH        RAPD       345000    360   80.0
6328988297       6/1/99     488000        488000        487599.99    R/T REFI     RAPD       659000    359   74.0
6350548480       6/1/99     336000        336000         335731.3    R/T REFI     RAPD       487000    359   68.9
6353524843       6/1/99     291000        291000           291000    C/O REFI     FULL       515000    360   56.5
6363447779       6/1/99     320000        319966         319703.5    PURCH        RAPD       458000    359   69.8
6370375740       6/1/99     335250        335250        334968.34    PURCH        RAPD       376600    359   89.9
6371603645       6/1/99     360000        360000           360000    C/O REFI     RAPD       480000    360   75.0
6372944063       6/1/99     415200        415200        414867.97    PURCH        FULL       525000    359   79.9
6374238720       6/1/99     381000        381000        380702.78    R/T REFI     RAPD       530000    359   71.8
6379605030       6/1/99     418850        418850           418850    PURCH        RAPD       524000    360   80.0
6381434791       6/1/99     324839        324839        324585.59    PURCH        FULL       407000    359   79.9
6382671920       6/1/99     472000        472000        471622.54    R/T REFI     RAPD      1250000    359   37.8
6393000432       6/1/99     275650        275650        275418.41    R/T REFI     FULL       500000    359   55.1
6398912979       6/1/99     350000        350000           350000    R/T REFI     RAPD       579000    360   60.4
6411605915       6/1/99     375000     374700.11        374700.11    R/T REFI     FULL       475000    359   78.9
6412488386       6/1/99     240100        240100           240100    PURCH        RAPD       440000    360   54.8
6416028790       6/1/99     300800        300800           300800    PURCH        RAPD       380000    360   80.0
6424804356       6/1/99     261250        261250         261046.2    PURCH        RAPD       275000    359   94.9
6425667943       6/1/99     400000        400000        399663.95    PURCH        RAPD       457500    359   89.3
6427782278       6/1/99     170000        170000           170000    PURCH        FULL       265000    360   68.0
6430757366       6/1/99     303600     303363.16        303363.16    R/T REFI     FULL       440000    359   68.9
6432683321       6/1/99     300000        300000        299771.72    C/O REFI     RAPD       400000    359   74.9
64328406         6/1/99     324700     323394.98        323133.79    PURCH        FULL       410000    355   79.6
6433282297       6/1/99     560000     548994.66        548491.31    R/T REFI     RAPD       825000    359   66.5
6435942237       6/1/99     270000        270000           270000    PURCH        FULL       338000    360   79.9
6441362073       6/1/99     425650      425292.4         425292.4    PURCH        FULL       532500    359   79.9
6444651381       6/1/99     475000     474591.04        474591.04    PURCH        RAPD       910000    359   54.9
6448732195       6/1/99     340000        340000           340000    R/T REFI     RAPD       525000    360   64.8
6453402312       6/1/99     364000        364000        363585.07    R/T REFI     RAPD       455000    299   79.9
6459980675       6/1/99     400000        400000           400000    C/O REFI     FULL       600000    360   66.7
64646564         6/1/99     275000        275000        274780.08    PURCH        RAPD       630000    359   44.4
6475105596       6/1/99     284000        284000           284000    PURCH        RAPD       359000    360   80.0
6480623658       6/1/99     296000        296000           296000    R/T REFI     RAPD       370000    360   80.0
64919021         6/1/99     240000        240000        239798.37    PURCH        RAPD       425000    359   56.8
6498778502       6/1/99     284400     284166.87        284166.87    PURCH        FULL       325000    359   89.9
64991962         6/1/99     402550        402550        402228.09    PURCH        RAPD       503500    359   79.9
6512300739       6/1/99     284800        284800           284800    PURCH        RAPD       356000    360   80.0
6514727335       6/1/99     311200        311200        310925.43    PURCH        FULL       389000    359   79.9
6518358475       6/1/99     300000        300000           300000    PURCH        RAPD       495000    360   62.5
6523304639       6/1/99     427800        427800        427449.33    PURCH        RAPD       535000    359   79.9
6526384372       6/1/99     339200     338928.74        338928.74    PURCH        RAPD       425000    359   79.9
6526714248       6/1/99     298000        298000        297773.24    PURCH        RAPD       342000    359   87.6
6529688241       6/1/99     460000        460000           460000    C/O REFI     RAPD       720000    360   63.9
6531592936       6/1/99     312000        312000           312000    R/T REFI     FULL       500000    360   62.4
65370724         6/1/99     232800        232800        232609.17    PURCH        FULL       300000    359   79.9
6537774207       6/1/99     369000        369000           369000    R/T REFI     FULL       515000    360   71.7
6539268463       6/1/99     296900        296900        296338.64    R/T REFI     FULL       330000    239   89.8
6540160147       6/1/99     280350      280125.8         280125.8    PURCH        RAPD       312000    359   89.9
6540688279       6/1/99     565000        565000           565000    R/T REFI     FULL       825000    360   68.5
6545410703       6/1/99     285000        285000        284772.09    C/O REFI     FULL       560000    359   50.9
6547817111       6/1/99     411200     410871.16        410871.16    R/T REFI     RAPD       550000    359   74.7
6556312335       6/1/99     296000        296000           296000    PURCH        FULL       370000    360   80.0
6557097943       6/1/99     176100        176100           176100    C/O REFI     RAPD       235000    360   74.9
6561462190       6/1/99     307200        307200        306948.19    PURCH        RAPD       389000    359   79.9
6565430433       6/1/99     463000        463000        462647.69    R/T REFI     FULL       690000    359   67.1
6572234521       6/1/99     335000        335000        334738.66    R/T REFI     RAPD       540000    359   62.0
65793111         6/1/99     273750        273750        273536.45    C/O REFI     FULL       365000    359   74.9
6580233317       6/1/99     412000        412000        411662.28    C/O REFI     RAPD       600000    359   68.6
65851579         6/1/99     315920        315920        315685.54    PURCH        FULL       475000    359   79.9
6585396366       6/1/99     385000        385000           385000    C/O REFI     FULL       580000    360   66.4
6585922500       6/1/99     400000        400000           400000    PURCH        RAPD       830000    360   48.5
65864174         6/1/99     240000        240000        239798.37    PURCH        RAPD       255000    359   94.0
6586639293       6/1/99     288000        288000           288000    PURCH        FULL       360000    360   80.0
65870654         6/1/99     337500        337500        337223.35    PURCH        RAPD       385000    359   89.9
65964781         6/1/99     280000        280000        279764.76    PURCH        FULL       400000    359   69.9
6611811206       6/1/99     385000        385000           385000    R/T REFI     RAPD       510000    360   75.5
66131154         6/1/99     360000        360000        359697.55    PURCH        FULL       450000    359   79.9
66133173         6/1/99     400000        400000           400000    PURCH        FULL       520000    360   76.9
6618106147       6/1/99     650000        650000           650000    PURCH        RAPD       817000    360   79.6
66249279         6/1/99     240000        240000        239793.36    PURCH        RAPD       282500    359   92.7
66316634         6/1/99     237050     236855.69        236855.69    PURCH        RAPD       265000    359   89.9
6637285070       6/1/99     315500        315500           315500    R/T REFI     RAPD       445000    360   70.9
66373786         6/1/99     450000        450000           450000    PURCH        RAPD       740000    360   62.4
6638362522       6/1/99     260000     259816.49        259816.49    PURCH        FULL       320000    359   83.8
66389496         6/1/99     356478        356478        356244.81    PURCH        FULL       397000    359   89.9
66390702         6/1/99     280000        280000           280000    PURCH        FULL       350000    360   80.0
66397219         6/1/99     339900        339900           339900    PURCH        FULL       400000    360   85.0
6643312322       6/1/99     451000        451000        450648.17    R/T REFI     RAPD       700000    359   64.4
6650219808       6/1/99     420000        420000           420000    PURCH        RAPD       525000    360   80.0
6650223990       6/1/99     447750        447750        447373.83    PURCH        RAPD       597000    359   74.9
66504937         6/1/99     590000        590000        589528.19    C/O REFI     RAPD       903500    359   65.2
6650646083       6/1/99     373450        373450           373450    PURCH        FULL       535000    360   70.0
66507499         6/1/99     600000        600000           600000    PURCH        RAPD      1000000    360   60.2
6657546864       6/1/99     471600        471600        471213.43    PURCH        RAPD       590000    359   79.9
66653011         6/1/99     295409        295409        295148.36    PURCH        FULL       355000    359   84.9
6679932928       6/1/99     268000        268000           268000    PURCH        RAPD       335000    360   80.0
6683773631       6/1/99     400000        400000        399710.49    PURCH        FULL       601000    359   66.6
6689349089       6/1/99     266000        266000           266000    C/O REFI     FULL       385000    360   69.1
6692019620       6/1/99     280000        280000           280000    R/T REFI     FULL       400000    360   70.0
66952018         6/1/99     276250        276250        275902.17    PURCH        RAPD       455000    299   61.7
6699848658       6/1/99     398000        398000        397697.15    R/T REFI     RAPD       660000    359   60.3
6709548520       6/1/99     349600        349600           349600    PURCH        RAPD       440000    360   80.0
6709741737       6/1/99      65000         65000            65000    PURCH        FULL       245000    360   26.5
6709750407       6/1/99     300000        300000        299760.09    PURCH        RAPD       711000    359   42.2
6716048514       6/1/99     360000      359662.5         359662.5    PURCH        RAPD       450000    359   79.9
6722873830       6/1/99     248000        248000           248000    R/T REFI     RAPD       285000    360   87.0
6725543240       6/1/99     264000        264000        263767.07    PURCH        FULL       330000    359   79.9
6735254200       6/1/99     448000        448000         447659.1    PURCH        FULL       650000    359   69.1
6738121398       6/1/99     500000        500000           500000    PURCH        FULL       653000    360   76.9
6739526868       6/1/99     340000        340000           340000    R/T REFI     FULL       405000    360   84.0
6739802954       6/1/99     626400        626400        625911.34    PURCH        FULL       783000    359   79.9
6747701792       6/1/99     443000        443000           443000    R/T REFI     RAPD       950000    360   46.6
6750302173       6/1/99     260800     260586.22        260586.22    PURCH        RAPD       326000    359   79.9
6751791036       6/1/99     263000        263000        262779.04    PURCH        RAPD       298000    359   88.2
6755686539       6/1/99     274500        274500        274285.87    R/T REFI     RAPD       400000    359   68.6
6760735719       6/1/99     268800        268800           268800    R/T REFI     RAPD       336000    360   80.0
6761458071       6/1/99     321000        321000        320736.87    R/T REFI     RAPD       535000    359   60.0
6763586648       6/1/99     190000        190000           190000    PURCH        FULL       312000    360   61.3
6764681760       6/1/99     257500        257500        257299.13    R/T REFI     FULL       427000    359   60.3
6779345179       6/1/99     248000        248000        247806.53    PURCH        FULL       310000    359   79.9
6789874986       6/1/99     392000        392000        391678.68    PURCH        RAPD       495000    359   79.9
6797068316       6/1/99     520000        520000           520000    PURCH        RAPD       655000    360   79.9
6797775514       6/1/99     339000        339000           339000    PURCH        FULL       489000    360   69.3
6806616063       6/1/99     420000        420000           420000    R/T REFI     RAPD       700000    360   64.4
6816109711       6/1/99     473250        473250           473250    PURCH        RAPD       635000    360   75.0
6822478142       6/1/99     278050        278050        277843.64    PURCH        RAPD       309000    359   89.9
6822552433       6/1/99     310450        310450           310450    PURCH        FULL       345000    360   90.0
6827693067       6/1/99     298000        298000        297761.69    R/T REFI     RAPD       378000    359   78.8
6831123903       6/1/99     310000        310000           310000    PURCH        RAPD       393000    360   78.9
6831790255       6/1/99      95900         95900            95900    PURCH        FULL       122000    360   80.0
6837838934       6/1/99     274500        274500           274500    PURCH        RAPD       381000    360   73.3
6838347752       6/1/99     395000        395000        394659.91    PURCH        RAPD       650000    359   62.2
6846705876       6/1/99     300000        299500           299500    PURCH        FULL       385000    359   78.8
6849991234       6/1/99     368000        368000        367712.92    PURCH        RAPD       460000    359   79.9
6850220010       6/1/99     428800        428800        428457.09    PURCH        RAPD       536000    359   79.9
6855788771       6/1/99     276000     275779.28        275779.28    PURCH        FULL       348500    359   79.9
6865179789       6/1/99     296000        296000           296000    R/T REFI     RAPD       515000    360   57.5
6866190736       6/1/99     381600     381294.84        381294.84    PURCH        RAPD       477000    359   79.9
6866557595       6/1/99     400000        400000        399710.49    PURCH        FULL       625000    359   66.2
6880112559       6/1/99     260650        260650        260446.66    PURCH        FULL       294500    359   89.9
6882343103       6/1/99     516000        516000           516000    PURCH        RAPD       645000    360   80.0
6905618093       6/1/99     288750        288750           288750    C/O REFI     RAPD       390000    360   74.0
6915549296       6/1/99     263600        263600        263383.93    PURCH        FULL       292950    359   89.9
6922109100       6/1/99     286700        286700        286476.35    R/T REFI     RAPD       390000    359   73.5
6922131799       6/1/99     295000        295000        294769.86    PURCH        RAPD       407500    359   72.4
6928411708       6/1/99     409000        409000           409000    R/T REFI     FULL       512000    360   79.9
6932444273       6/1/99     428000        428000        427649.17    PURCH        FULL       535000    359   79.9
6940095224       6/1/99     300000        300000           300000    PURCH        FULL       600000    360   50.0
6941929520       6/1/99     450000        450000           450000    R/T REFI     RAPD      1200000    360   37.5
6948737850       6/1/99     272500        272500           272500    R/T REFI     RAPD       383000    360   71.1
6956640418       6/1/99     275000        275000        274790.74    R/T REFI     RAPD       355000    359   77.4
6969257234       6/1/99     303600        303600        303357.22    PURCH        FULL       380000    359   79.9
6977070652       6/1/99     322000        322000           322000    R/T REFI     FULL       500000    360   64.4
6981700294       6/1/99     342000        342000           342000    PURCH        FULL       380000    360   90.0
6989107815       6/1/99     276000     275784.69        275784.69    PURCH        FULL       350000    359   79.9


                        Total Loans                           568
                        Sched UPB                 $195,819,204.05
                        WAC                           7.1847
                        WAM                           357.5
                        WOLTV                          72.1
</TABLE>


<PAGE>



                                 EXHIBIT D-2

                          NMC MORTGAGE LOAN SCHEDULE

<TABLE>
NBMC
Settlement 6/24/1999

Bank of America Mortgage Securities, Inc., Series 1999-7

<CAPTION>

LOAN#         CITY               ST      ZIP       OCC     PROP   TERM   LTV    RATE      FIRSTPAYDT  MAT DT      PANDI
- -----         ----               --      ---       ---     ----   ----   ---    ----      ----------  ------      -----
<S>          <C>               <C>     <C>      <C>       <C>     <C>     <C>      <C>       <C>         <C>       <C>
22145320      LEXINGTON          SC     29072    Primary   SFR     360     79.0         7      5/1/99      4/1/29   1919.37
22404727      BELLINGHAM         WA     98226    Primary   SFR     360     80.0      6.75     12/1/98     11/1/28   2334.95
22440838      COLORADO SP        CO     80919    Primary   PUD     360     90.0         7      1/1/99     12/1/28   1989.59
22450456      BEAVERTON          OR     97006    Primary   PUD     360     77.1     7.125     11/1/98     10/1/28   1604.13
22468482      WICHITA            KS     67230    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1836.23
22514608      GROSSE POIN        MI     48230    Primary   SFR     360     79.3     7.375      5/1/99      4/1/29   2189.44
22563563      MORGAN HILL        CA     95037    Primary   SFR     360     95.0     7.875      1/1/99     12/1/28   1935.58
22574750      GREENWOOD          IN     46143    Primary   SFR     360     95.0     7.375      2/1/99      1/1/29   1738.78
22581300      FARMINGTON         NM     87401    Primary   SFR     360     75.0     7.875      1/1/99     12/1/28   2447.11
22581839      HIGHLAND PA        TX     75205    Primary   SFR     360     46.4      7.25      6/1/99      5/1/29   2099.74
22585038      ESTES PARK         CO     80517    Primary   SFR     360     80.0      7.25      1/1/99     12/1/28   1732.73
22586648      CURRITUCK          NC     27927   Investor   SFR     360     75.0     7.875      1/1/99     12/1/28   2161.61
22595128      FALLS CHURC        VA     22043    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   4191.53
22596258      ST LOUIS           MO     63141    Primary   SFR     360     79.2     6.875     12/1/98     11/1/28   2956.18
22600142      WOODLAND HI        CA     91364    Primary   SFR     360     73.7       7.5      1/1/99     12/1/28   1727.07
22623268      NEWHALL            CA     91321    Primary   SFR     360     70.0      7.25      2/1/99      1/1/29    1910.1
22636518      DELAFIELD          WI     53018    Primary   SFR     351     67.0     7.125     11/1/98      1/1/28   1940.52
22637813      RALEIGH            NC     27614    Primary   SFR     360     80.2         7      2/1/99      1/1/29   1734.78
22669246      FORT COLLIN        CO     80525    Primary   PUD     360     37.2     6.875      2/1/99      1/1/29   1953.05
22671259      WHEATON            IL     60187    Primary   SFR     360     82.6     6.875      3/1/99      2/1/29   2496.33
22673032      PUNTA GORDA        FL     33950   Secondary  SFR     360     80.0     6.875      3/1/99      2/1/29    1839.4
22683254      CHANDLER           AZ     85224    Primary   SFR     360     79.0      7.25      2/1/99      1/1/29   2369.88
22710396      WESTON             FL     33331    Primary   PUD     360     36.1     6.875      3/1/99      2/1/29   4270.04
22711188      CABIN JOHN         MD     20818    Primary   SFR     360     80.0     6.875      3/1/99      2/1/29    1839.4
22711386      SUGARLAND          TX     77478    Primary   PUD     360     79.5     6.875      3/1/99      2/1/29    1905.1
22712509      PLANO              TX     75025    Primary   PUD     360     80.0     6.875      3/1/99      2/1/29   1025.76
22716633      ARLINGTON          VA     22201    Primary   SFR     360     80.0     6.875      3/1/99      2/1/29   2949.28
22722961      DENVER             CO     80123    Primary   PUD     360     60.3      6.75      3/1/99      2/1/29   1686.36
22726533      INVER GROVE        MN     55057    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1889.46
22728612      LITTLETON          CO     80127    Primary   PUD     360     90.0     6.625      1/1/99     12/1/28    1642.4
22732580      BELLAIRE           TX     77401    Primary   SFR     360     80.0     6.875      5/1/99      4/1/29   1997.06
22738165      ALEXANDRIA         VA     22314    Primary   SFR     360     71.2     6.625      3/1/99      2/1/29   2561.24
22738686      AUSTIN             TX     78734    Primary   SFR     360     76.7     6.875      3/1/99      2/1/29   2167.87
22755102      TUCSON             AZ     85718    Primary   PUD     360     80.0         7      4/1/99      3/1/29   2427.02
22760565      EUREKA             MO     63025    Primary   SFR     360     78.8         7      5/1/99      4/1/29   3406.35
22768287      CHARLOTTE          NC     28277    Primary   PUD     360     75.0         7      5/1/99      4/1/29    2245.4
22780571      THOUSAND OA        CA     91320    Primary   PUD     360     75.1     7.125      6/1/99      5/1/29   1872.94
22789887      WAYNE              PA     19087    Primary   SFR     360     80.0     6.625      6/1/99      5/1/29   1972.16
22800486      DALLAS             TX     75204    Primary  Townhouse360     80.0         7      4/1/99      3/1/29   2341.87
22800544      PLANO              TX     75093    Primary   PUD     360     56.8     6.875      5/1/99      4/1/29   2299.26
22803837      AUSTIN             TX     78731    Primary   SFR     360     77.8      7.25      6/1/99      5/1/29   3982.55
22808265      ANNAPOLIS          MD     21401    Primary   SFR     360     55.2         7      6/1/99      5/1/29   2202.15
22820237      ANN ARBOR          MI     48105    Primary   SFR     360     75.0       7.5      6/1/99      5/1/29   2622.06
22820583      WEST BLOOMF        MI     48323    Primary   SFR     360     74.9     7.375      6/1/99      5/1/29   1809.57
22821870      LUBBOCK            TX     79407    Primary   SFR     360     74.0     7.125      5/1/99      4/1/29   2617.73
22824098      SCARSDALE          NY     10583    Primary   SFR     360     71.0      6.75      6/1/99      5/1/29   3891.59
22824601      NASHVILLE          TN     37221    Primary   SFR     360     80.0         7      5/1/99      4/1/29   2022.52
22824999      MEDINA             WA     98039    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2560.13
22825657      SYOSSET            NY     11791    Primary   SFR     360     75.0         7      6/1/99      5/1/29   1696.53
22828545      TOWN & COUN        MO     63141    Primary   SFR     360     66.7         7      6/1/99      5/1/29   1995.91
22829063      BIRMINGHAM         AL     35242    Primary   PUD     360     66.6      6.75      5/1/99      4/1/29   1726.57
22833958      LAGRANGE           IL     60525    Primary   SFR     360     61.5         7      6/1/99      5/1/29   2661.21
22834170      CELEBRATION        FL     34747   Secondary  PUD     360     80.0     7.125      6/1/99      5/1/29    2130.3
22836233      ELK CITY           OK     73644    Primary   SFR     240     80.0     7.125      5/1/99      4/1/19   2630.27
22836902      PHOENIX            MD     21131    Primary   SFR     360     49.6         7      5/1/99      4/1/29   2328.56
22837546      NICEVILLE          FL     32578    Primary   PUD     360     69.9     7.125      5/1/99      4/1/29    3368.6
22838445      YORKVILLE          IL     60560    Primary   SFR     360     87.7     7.125      6/1/99      5/1/29    1920.1
22838544      ST SIMONS I        GA     31522    Primary  Condo    360     80.0     7.875      5/1/99      4/1/29   2668.26
22839146      CHICAGO            IL     60618    Primary   SFR     360     67.0     7.125      6/1/99      5/1/29   1987.47
22840391      YORK               PA     17403    Primary   SFR     360     71.1         7      6/1/99      5/1/29   3120.27
22845127      MARIETTA           GA     30066    Primary   PUD     360     80.0      6.75      6/1/99      5/1/29   1738.24
22847545      DAVENPORT          IA     52807    Primary   SFR     360     58.8         7      6/1/99      5/1/29   3326.52
22848089      NAPERVILLE         IL     60564    Primary   PUD     360     90.0     7.125      5/1/99      4/1/29   1779.63
22850853      LOUISVILLE         KY     40245    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2393.73
22851687      MARIETTA           GA     30062    Primary   PUD     360     67.0         7      5/1/99      4/1/29   2228.76
22852057      SUPERIOR           CO     80027    Primary   PUD     360     74.8     6.875      6/1/99      5/1/29   1723.78
22855621      NAPLES             FL     34102    Primary   SFR     360     55.0      7.25      6/1/99      5/1/29   1875.98
22856256      RICHARDSON         TX     75082    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29   1220.45
22857395      ALBUQUERQUE        NM     87120    Primary   SFR     360     91.5     7.375      5/1/99      4/1/29   1726.69
22857742      LAGUNA NIGU        CA     92677    Primary   PUD     360     80.0     7.625      5/1/99      4/1/29   2095.07
22858120      MONROE             NC     28110    Primary   SFR     360     73.3         7      6/1/99      5/1/29   2120.66
22858740      DENVER             CO     80224    Primary   SFR     360     95.0      7.25      6/1/99      5/1/29    1716.7
22861371      DEEPHAVEN          MN     55331    Primary   SFR     360     55.0     7.125      6/1/99      5/1/29   2054.84
22861744      GREENWOOD V        CO     80121    Primary   SFR     360     70.7     7.125      5/1/99      4/1/29    4165.6
22862148      PHILADELPHI        PA     19129    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2210.16
22863153      ST LOUIS           MO     63126    Primary   SFR     360     74.0      7.25      5/1/99      4/1/29   1841.88
22864565      ALEXANDRIA         VA     22306    Primary   SFR     360     80.0         7      6/1/99      5/1/29    1756.4
22865968      RALEIGH            NC     27612    Primary   SFR     360     95.0         7      5/1/99      4/1/29   1750.75
22867246      NEWARK             CA     94560    Primary   PUD     360     80.0     6.875      4/1/99      3/1/29   2317.12
22867881      UPPER BLACK        PA     18972    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   2210.26
22868715      VIRGINA BEA        VA     23454    Primary   SFR     360     77.8         7      6/1/99      5/1/29   2794.27
22869143      MARIETTA           GA     30060    Primary   PUD     360     90.0     7.125      5/1/99      4/1/29   1837.24
22870273      CLARKESVILL        GA     30523   Secondary  SFR     360     80.0         7      5/1/99      4/1/29   1916.08
22870307      SAVANNAH           GA     31405    Primary   PUD     360     80.0         7      5/1/99      4/1/29   2033.17
22872618      BAINBRIDGE         OH     44023    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2687.77
22873202      GOLDSBORO          NC     27534    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   2220.58
22874150      CHICAGO            IL     60057    Primary   SFR     360     74.3         7      5/1/99      4/1/29    2860.8
22875066      CARMEL             IN     46033    Primary   PUD     360     80.0      6.75      5/1/99      4/1/29   2750.06
22875496      DENVER             CO     80206    Primary  Townhouse360     79.3         7      6/1/99      5/1/29    2586.7
22876841      GREELEY            CO     80634    Primary   PUD     360     75.2         7      5/1/99      4/1/29   1881.48
22878680      MOORESTOWN         NJ     8057     Primary   SFR     360     52.9         7      6/1/99      5/1/29   2505.46
22879498      AUSTIN             TX     78730    Primary   PUD     360     80.0       7.5      6/1/99      5/1/29    1799.5
22881742      ATLANTA            GA     30309    Primary   SFR     360     44.6      8.25      5/1/99      4/1/29    2253.8
22882658      HENDERSONVI        TN     37075    Primary   SFR     360     90.0      7.25      5/1/99      4/1/29   1903.28
22885925      WESTERN SPR        IL     60558    Primary   SFR     360     90.0     7.375      6/1/99      5/1/29   2175.63
22886543      OKLAHOMA CI        OK     73116    Primary   SFR     360     62.4         7      5/1/99      4/1/29   3279.94
22886915      CULVER CITY        CA     90230    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1772.37
22888226      SANTA BARBA        CA     93108    Primary   SFR     360     17.8     7.125      5/1/99      4/1/29    1920.1
22890016      LANEXA             VA     23089    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2331.03
22890339      CARY               NC     27513    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29   1784.01
22890495      FAIRFAX            VA     22032    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1128.03
22891204      EVANSTON           IL     60201    Primary   SFR     360     90.0     7.375      6/1/99      5/1/29   2393.19
22891923      RANCHO CUCA        CA     91739    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29    1703.5
22892970      COLORADO SP        CO     80908    Primary   PUD     360     54.6      7.25      5/1/99      4/1/29   2728.71
22893671      GREENFIELD         MN     55357    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2016.77
22894620      PADUCAH            KY     42001    Primary   SFR     360     65.9      7.25      6/1/99      5/1/29   2046.53
22894877      ATLANTA            GA     30350    Primary   PUD     360     71.9      7.25      6/1/99      5/1/29   2967.47
22895676      MANASSAS           VA     20110    Primary   PUD     360     80.0     7.375      5/1/99      4/1/29   2132.46
22895882      DENISON            TX     75020    Primary   SFR     360     94.8     7.875      5/1/99      4/1/29    2131.7
22896799      NORCROSS           GA     30092    Primary   PUD     360     80.0      7.25      5/1/99      4/1/29   1841.19
22898373      GEORGETOWN         SC     29440   Secondary  PUD     360     65.0     6.875      5/1/99      4/1/29   3202.53
22898555      NAPERVILLE         IL     60563    Primary   PUD     360     79.8     7.375      6/1/99      5/1/29   1731.18
22899611      RANCHO CUCA        CA     91739    Primary   PUD     360     80.0         7      5/1/99      4/1/29    1506.2
22899744      AURORA             CO     80016    Primary   PUD     360     72.2      7.25      6/1/99      5/1/29    2537.7
22900062      WILMINGTON         NC     28409    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1995.91
22901011      INDIANAPOLI        IN     46227    Primary   SFR     360     55.4       7.5      5/1/99      4/1/29   1762.02
22902787      CHARLOTTE          NC     28277    Primary   PUD     360     53.1     7.125      5/1/99      4/1/29   2216.54
22903744      ALEXANDRIA         VA     22301    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1482.19
22903983      BIRMINGHAM         AL     35244    Primary   SFR     360     90.0     7.125      5/1/99      4/1/29   2182.85
22904320      MIAMI              FL     33158    Primary   SFR     360     79.7     6.875      5/1/99      4/1/29   3079.69
22906333      CONYERS            GA     30094    Primary   SFR     360     86.7       7.5      5/1/99      4/1/29   1817.96
22906408      LAKE OSWEGO        OR     97034    Primary   SFR     360     67.6      7.25      6/1/99      5/1/29   1937.38
22907463      CHARLOTTE          NC     28210    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2075.75
22907950      LONGPORT           NJ     8403    Secondary  SFR     360     66.7      7.25      6/1/99      5/1/29   4093.06
22908198      CHARLOTTE          NC     28226    Primary   SFR     300     70.3         7      5/1/99      4/1/24   1763.42
22909311      GREENSBORO         GA     30642    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2967.25
22909329      GREENSBORO         NC     27408    Primary   SFR     360     66.7     7.125      6/1/99      5/1/29    1920.1
22910319      MARIETTA           GA     30066    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1994.58
22910459      TAMPA              FL     33647    Primary   PUD     360     95.0       7.5      6/1/99      5/1/29   1862.89
22911580      CORINTH            TX     76205    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29    980.94
22911879      CHARLOTTE          NC     28270    Primary   SFR     360     79.7     6.875      5/1/99      4/1/29   1780.61
22912067      REDVILLE           VA     22539   Secondary  SFR     360     75.0     7.875      5/1/99      4/1/29   2175.21
22913180      BOULDER            CO     80304    Primary   PUD     360     75.0         7      6/1/99      5/1/29    2245.4
22913230      CANTON             GA     30115    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1971.62
22913271      MORRISON           CO     80465    Primary   PUD     360     80.0         7      6/1/99      5/1/29   3496.83
22913347      MARIETTA           GA     30064    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29    888.63
22913875      PALATINE           IL     60067    Primary   SFR     360     78.7     7.125      6/1/99      5/1/29   2013.74
22915656      FORT WORTH         TX     76179    Primary   PUD     360     78.2     7.625      6/1/99      5/1/29   3680.53
22915821      VIRGINIA BE        VA     23456    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   1697.78
22916167      HOUSTON            TX     77057    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1889.46
22916837      DENVER             CO     80203    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   2364.75
22917009      HOUSTON            TX     77024    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   4461.77
22917298      PLANO              TX     75093    Primary   PUD     360     76.1         7      5/1/99      4/1/29   1975.28
22917595      FOLSOM             CA     95630    Primary   SFR     360     80.0         7      6/1/99      5/1/29      2278
22917736      IRVING             TX     75038    Primary   PUD     360     65.0     7.125      6/1/99      5/1/29   2344.55
22918197      DALLAS             TX     75209    Primary   SFR     360     77.5      7.25      6/1/99      5/1/29   3410.88
22918775      SAN DIEGO          CA     92130    Primary   SFR     360     68.9      7.75      6/1/99      5/1/29   3453.11
22918858      SUWANEE            GA     30024    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2131.96
22920771      SAN JOSE           CA     95125    Primary   PUD     360     90.0     7.125      6/1/99      5/1/29   1728.09
22921365      FREMONT            CA     94536    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   1844.79
22921696      CINCINNATI         OH     45243    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   4042.31
22923031      BRENTWOOD          TN     37027    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1687.21
22923163      COLLBRAN           CO     81624   Secondary  SFR     360     76.9         7      6/1/99      5/1/29   1846.88
22923353      FORT COLLIN        CO     80524    Primary   PUD     360     80.0     6.875      5/1/99      4/1/29   1949.76
22923452      FAYETTEVILL        GA     30214    Primary   SFR     360     90.0      7.25      5/1/99      4/1/29   1872.57
22924039      MCLEAN             VA     22101    Primary   SFR     360     62.1     7.125      6/1/99      5/1/29   2425.39
22924088      HOT SPRINGS        AR     71909    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1997.06
22924385      GREENWOOD          IN     46143    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1757.29
22925531      GLEN ELLYN         IL     60137    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2694.87
22925564      ST LOUIS           MO     63105    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2668.68
22926976      PHOENIX            MD     21131    Primary   PUD     360     80.0      6.75      6/1/99      5/1/29   2189.67
22927495      INDIANAPOLI        IN     46278    Primary   PUD     360     65.4      7.25      6/1/99      5/1/29   2899.25
22927768      COLORADO SP        CO     80904    Primary  Condo    360     71.4         7      6/1/99      5/1/29   3326.51
22927859      DALLAS             TX     75230    Primary   SFR     360     45.4     6.875      5/1/99      4/1/29   2686.84
22927958      ENGLEWOOD          CO     80111    Primary   SFR     360     78.8     7.125      7/1/99      6/1/29   4379.18
22929251      UNIVERSITY         TX     75205    Primary   SFR     360     58.9     7.125      6/1/99      5/1/29   2577.65
22929343      CHESTER            VA     23836    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   1591.74
22929772      FORT WAYNE         IN     46804    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1972.65
22930770      CINCINNATI         OH     45226    Primary   SFR     360     42.4     7.125      6/1/99      5/1/29   2144.45
22931257      KANSAS CITY        MO     64113    Primary   PUD     360     72.0     6.875      6/1/99      5/1/29   1937.94
22931695      THORNTON           CO     80224    Primary   PUD     360     75.0         7      5/1/99      4/1/29   1896.11
22931893      ATLANTA            GA     30328    Primary   PUD     360     76.2         7      6/1/99      5/1/29   4324.47
22932222      DENVER             CO     80206    Primary   SFR     360     70.2     7.125      6/1/99      5/1/29   2910.47
22932867      SAN JOSE           CA     95120    Primary   SFR     360     72.9      7.25      6/1/99      5/1/29   2660.49
22935332      BARRINGTON         IL     60010    Primary   SFR     360     64.5       7.5      6/1/99      5/1/29   1852.92
22936652      SANTA FE           NM     87501   Secondary  SFR     360     55.3      7.25      6/1/99      5/1/29   2107.92
22937452      TUCSON             AZ     85718    Primary   SFR     360     90.0      7.25      5/1/99      4/1/29   2363.74
22938005      HOUSTON            TX     77057    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   2314.22
22938096      DALLAS             TX     75225    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2854.23
22938765      OAKTON             VA     22124    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1745.69
22940472      NASHVILLE          TN     37205    Primary   SFR     360     74.4     7.125      5/1/99      4/1/29    2155.9
22941215      KENSINGTON         MD     20895    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1991.95
22942155      LAYTONSVILL        MD     20882    Primary   SFR     360     66.3      7.25      6/1/99      5/1/29   1875.98
22942247      BROKEN ARRO        OK     74011    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2075.74
22942833      ELLICOTT CI        MD     21042    Primary   SFR     360     77.5      7.25      6/1/99      5/1/29   2009.01
22943245      HOUSTON            TX     77030    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2228.31
22943500      AUSTIN             TX     78746    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2325.53
22943518      BERKELEY           CA     94707    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1937.38
22943666      SANTA BARBA        CA     93111    Primary   SFR     360     68.0     7.125      6/1/99      5/1/29   4123.16
22943732      ALTLANTA           GA     30319    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2305.15
22943823      ENGLEWOOD          CO     80110    Primary   PUD     360     58.5         7      6/1/99      5/1/29   3326.52
22943831      FRANKLIN           TN     37064    Primary   SFR     360     60.6     7.125      6/1/99      5/1/29   2021.16
22943849      COLLEYVILLE        TX     76034    Primary   PUD     360     80.0      6.75      5/1/99      4/1/29   1914.67
22943872      TOMBALL            TX     77375    Primary   PUD     360     83.1     6.875      6/1/99      5/1/29   1719.18
22943880      GREAT FALLS        VA     22066    Primary   PUD     360     48.1         7      6/1/99      5/1/29   4324.47
22944987      SEVERNA PAR        MD     21146    Primary   SFR     360     75.0      7.25      6/1/99      5/1/29   1790.71
22945232      MARYVILLE          TN     37803    Primary   SFR     360     79.8         7      6/1/99      5/1/29    2017.2
22945562      FORT COLLIN        CO     80525    Primary   PUD     360     95.0     7.125      5/1/99      4/1/29   2023.18
22945604      YOUNTVILLE         CA     94599    Primary   SFR     360     80.0     7.375      5/1/99      4/1/29    2458.8
22945984      GULF SHORES        AL     36542   Secondary  SFR     360     80.0         7      6/1/99      5/1/29   2661.21
22946016      COLUMBIA           SC     29206    Primary   SFR     360     89.7     7.125      6/1/99      5/1/29   2358.02
22946503      LITTLETON          CO     80127    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   2212.83
22946628      AUSTIN             TX     78746    Primary   PUD     360     80.0         7      6/1/99      5/1/29   4213.03
22946917      COLORADO SP        CO     80906    Primary   SFR     360     84.6         7      6/1/99      5/1/29   3659.16
22947014      LOUISVILLE         KY     40222    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   3956.62
22947063      NASHVILLE          TN     37205    Primary   SFR     360     79.6     7.125      6/1/99      5/1/29   4157.52
22947584      BOULDER            CO     80304    Primary   SFR     360     85.0         7      6/1/99      5/1/29   1917.07
22947683      MATTHEWS           NC     28105    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   1865.35
22947998      CARROLLTON         TX     75006    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   2065.39
22948301      HOUSTON            TX     77057    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2022.52
22948327      DALLAS             TX     75214    Primary   SFR     360     50.5     7.375      6/1/99      5/1/29   1813.71
22948699      NASHVILLE          TN     37215    Primary   PUD     360     64.0      7.25      6/1/99      5/1/29   2401.27
22950604      HEATH              TX     75087    Primary   SFR     360     90.0         8      5/1/99      4/1/29   2311.36
22951008      BIRMINGHAM         AL     35216    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   1819.05
22951446      MOORESVILLE        NC     28117    Primary   SFR     360     79.9      6.75      5/1/99      4/1/29   2377.12
22952949      DULUTH             GA     30097    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2842.18
22953640      IRVING             TX     75063    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29   3000.74
22954242      FORT COLLIN        CO     80525    Primary   PUD     360     79.4         7      6/1/99      5/1/29   1753.07
22955140      ALPHARETTA         GA     30022    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2188.85
22955207      CLARKSVILLE        MD     21029    Primary   SFR     360     73.4      7.25      6/1/99      5/1/29   2653.67
22955694      ATLANTA            GA     30306    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2285.98
22955926      COLUMBIA           MD     21046    Primary   SFR     360     85.0     7.875      6/1/99      5/1/29   2372.79
22956205      LEWIS CENTE        OH     43035    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1978.04
22956767      MARIETTA           GA     30066    Primary   PUD     360     79.9     6.875      6/1/99      5/1/29   2299.25
22958730      SANTA BARBA        CA     93101    Primary   SFR     360     50.0         7      6/1/99      5/1/29   1912.74
22958938      EVANSTON           IL     60202    Primary   SFR     360     75.3      7.25      6/1/99      5/1/29   4058.95
22959084      WILMINGTON         DE     19803    Primary   SFR     360     73.9     7.375      5/1/99      4/1/29   1899.36
22959209      NORTHBROOK         IL     60062    Primary   SFR     360     54.3      7.25      6/1/99      5/1/29   3335.84
22959340      EVANSTON           IL     60201    Primary   SFR     360     65.2     7.125      6/1/99      5/1/29   1852.73
22959886      SOUTH WEBER        UT     84405    Primary   SFR     360     86.2      7.25      6/1/99      5/1/29   2387.62
22959969      MURRAY             KY     42071    Primary   SFR     360     85.0     7.125      6/1/99      5/1/29   2347.91
22960876      CULVER CITY        CA     90230    Primary   SFR     360     94.3      7.25      5/1/99      4/1/29   2046.53
22961221      CASTLE ROCK        CO     80104    Primary   PUD     360     73.3         7      6/1/99      5/1/29   2927.34
22961338      HOUSTON            TX     77055    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2075.74
22962427      ALLEN              TX     75002    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29    707.68
22963375      WILSON             TX     79381    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   1841.88
22964654      KIRKLAND           WA     98034    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1778.62
22964795      WEATHERFORD        TX     76087    Primary   SFR     360     95.0       7.5      6/1/99      5/1/29   1879.84
22964829      BRIGHTON           CO     80601    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   2047.55
22965677      POTOMAC            MD     20854    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   4230.95
22965891      GALVESTON          TX     77554   Secondary  PUD     360     70.6     7.125      6/1/99      5/1/29   2021.16
22966212      NOVATO             CA     94949    Primary   PUD     360     79.8     7.375      6/1/99      5/1/29   2099.65
22966287      DALLAS             TX     75243    Primary   SFR     360     80.0         7      5/1/99      4/1/29    1399.8
22966626      ALPHARETTA         GA     30022    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29    2218.9
22966857      AUSTIN             TX     78759    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29    1735.5
22967467      MARIETTA           GA     30062    Primary   PUD     360     79.9     7.125      6/1/99      5/1/29   2694.87
22967566      ALPHARETTA         GA     30004    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29    2263.7
22967707      CORNELIUS          NC     28031    Primary   PUD     360     80.0         7      6/1/99      5/1/29      2113
22971600      MARIETTA           GA     30067    Primary   PUD     360     55.6         7      6/1/99      5/1/29   2661.21
22971907      LOS GATOS          CA     95033    Primary   SFR     360     40.6      7.25      6/1/99      5/1/29   2217.07
22971949      LOS GATOS          CA     95030    Primary   SFR     360     21.0     7.375      6/1/99      5/1/29   3626.04
22973135      HOUSTON            TX     77057    Primary   PUD     360     78.4     7.125      6/1/99      5/1/29   4224.22
22973556      CANTON             MI     48188    Primary   SFR     360     80.0     6.625      6/1/99      5/1/29    1731.4
22973937      SANTA CLARI        CA     91351    Primary   SFR     360     69.5     7.125      6/1/99      5/1/29   2459.07
22974513      PLAINFIELD         IN     46168    Primary   SFR     360     95.0     6.875      6/1/99      5/1/29   1685.02
22974760      SANDY              UT     84093   Secondary  SFR     360     80.0         7      6/1/99      5/1/29   2580.84
22975908      SUNNYVALE          CA     94086    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2016.77
22977300      DULUTH             GA     30097    Primary   PUD     360     80.0      6.75      6/1/99      5/1/29   2334.96
22978324      UNIVERSITY         TX     75205    Primary   SFR     360     80.0      6.75      6/1/99      5/1/29   2879.78
22978423      UNION GROVE        AL     35175    Primary   PUD     360     67.7     7.125      6/1/99      5/1/29   2694.88
22978456      CARY               NC     27513    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2315.26
22981542      MEADOW VIST        CA     95722    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2538.46
22981609      APTOS              CA     95003    Primary   SFR     360     57.9     7.125      6/1/99      5/1/29   2358.01
22981989      CORONA             CA     91719    Primary   SFR     360     94.9     7.625      6/1/99      5/1/29    1780.1
22982011      SANTA ROSA         CA     95409    Primary   SFR     360     75.0      7.25      6/1/99      5/1/29   1790.71
22982060      SEATTLE            WA     98115    Primary   SFR     360     80.0      6.75      6/1/99      5/1/29   1644.84
22982672      INDIANAPOLI        IN     46256    Primary   PUD     360     78.2         7      6/1/99      5/1/29   1995.91
22983498      NAPLES             FL     34102   Secondary  SFR     360     80.0      7.25      6/1/99      5/1/29   2244.36
22983514      SOLANA BEAC        CA     92075    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   3618.27
22984132      LONE TREE          CO     80124    Primary   PUD     360     77.6       7.5      6/1/99      5/1/29   2552.13
22984389      ALPHARETTA         GA     30005    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   2021.16
22984595      DULUTH             GA     30097    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2052.13
22985592      PALO ALTO          CA     94306    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   3492.74
22985832      GOLDEN             CO     80401    Primary   PUD     360     85.0     6.625      6/1/99      5/1/29   3265.59
22986202      SAN ANSELMO        CA     94960    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2829.62
22986541      KATY               TX     77450    Primary   PUD     360     79.8     6.875      6/1/99      5/1/29   2115.97
22986699      RIVERSIDE          CA     92503    Primary   SFR     360     84.6     7.375      6/1/99      5/1/29    2762.7
22987119      FLOWER MOUN        TX     75028    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   1299.81
22987135      PASADENA           CA     91106    Primary   SFR     360     69.4     7.125      6/1/99      5/1/29    1684.3
22987549      DUNWOODY           GA     30350    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   2250.22
22987580      NORTH EASTO        MA     2356     Primary   SFR     360     77.6     7.125      4/1/99      3/1/29   1839.25
22988232      NICHOLASVIL        KY     40356    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2021.16
22988265      MISSION HIL        KS     66208    Primary   PUD     360     75.0     7.125      6/1/99      5/1/29   3461.23
22988356      CAVE CREEK         AZ     85331    Primary   PUD     360     78.6     7.375      6/1/99      5/1/29   2023.68
22988885      SAN JOSE           CA     95127    Primary   SFR     360     75.0      6.75      6/1/99      5/1/29   3648.36
22988919      PASADENA           CA     91106    Primary   SFR     360     34.7     6.875      3/1/99      2/1/29   2003.64
22989057      SAN ANTONIO        TX     78258    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1857.52
22989313      STEAMBOAT S        CO     80487    Primary   SFR     360     75.0     7.125      6/1/99      5/1/29    1920.1
22989685      ATLANTA            GA     30324    Primary   SFR     360     75.0         7      6/1/99      5/1/29   2045.81
22989792      FORT WAYNE         IN     46804    Primary   SFR     360     78.5         7      6/1/99      5/1/29   2428.35
22989800      CHESTER            VA     23831    Primary   PUD     360     75.0         7      6/1/99      5/1/29    1889.8
22989842      ENGLEWOOD          CO     80112    Primary   PUD     360     53.0     7.125      6/1/99      5/1/29   2088.53
22989859      KENSINGTON         MD     20895    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2727.57
22991848      PALM HARBOR        FL     34685    Primary   PUD     360     95.0      7.25      5/1/99      4/1/29   1959.89
22992200      JACKSONVILL        FL     32257    Primary   SFR     360     86.0     6.875      4/1/99      3/1/29   2627.72
22992549      ATLANTA            GA     30305    Primary   SFR     360     47.5         7      6/1/99      5/1/29   3160.19
22992606      PALM HARBOR        FL     34685    Primary   PUD     360     79.9       7.5      6/1/99      5/1/29   1726.01
22992614      SAN FRANCIS        CA     94131    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2286.65
22992697      NEWPORT NEW        VA     23606    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1771.08
22992960      ALPHARETTA         GA     30004    Primary   PUD     360     75.0      7.25      6/1/99      5/1/29   1974.91
22993802      ST LOUIS           MO     63124    Primary   SFR     360     32.4     7.125      7/1/99      6/1/29   2021.16
22993828      DENVER             CO     80206    Primary   PUD     360     70.6         7      6/1/99      5/1/29   1995.91
22994065      CORNELIUS          NC     28031    Primary   PUD     360     79.9     6.875      6/1/99      5/1/29   1983.92
22994578      FORT COLLIN        CO     80521    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2395.09
22994891      BOULDER            CO     80303    Primary   SFR     360     80.0     7.125      7/1/99      6/1/29   2021.16
22995229      SPRING             TX     77389    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29    695.28
22995351      AUBURN             WA     98092    Primary   SFR     360     70.5         7      6/1/99      5/1/29   1829.58
22995682      VERNON HILL        IL     60061    Primary   PUD     360     80.0     6.625      6/1/99      5/1/29    3483.3
22996144      FORT SMITH         AR     72903    Primary   SFR     360     44.3     6.875      6/1/99      5/1/29   2621.15
22996847      SAN JOSE           CA     95148    Primary   SFR     360     70.0       6.5      6/1/99      5/1/29   1845.01
22996862      SAN JOSE           CA     95120    Primary   SFR     360     58.0      6.75      6/1/99      5/1/29   2107.94
22996870      LOS GATOS          CA     95030    Primary  Condo    360     75.0         7      6/1/99      5/1/29   1862.85
22997613      CANTON             GA     30114    Primary   PUD     360     90.0         7      6/1/99      5/1/29    1830.8
22997951      ALPHARETTA         GA     30022    Primary   SFR     360     80.0         7      6/1/99      5/1/29    1852.2
22998256      EDWARDS            CO     81632    Primary   PUD     360     73.4     7.125      6/1/99      5/1/29   2189.59
22998371      EVERGREEN          CO     80439    Primary   SFR     360     95.0     7.125      6/1/99      5/1/29    1920.1
22998447      EDWARDS            CO     81632   Secondary  PUD     360     49.2     7.125      6/1/99      5/1/29   4379.18
22998751      UNIVERSITY         TX     75205    Primary   SFR     360     76.5         7      6/1/99      5/1/29   4324.47
22999064      GALLATIN           TN     37066    Primary   SFR     360     58.3         7      6/1/99      5/1/29   1995.91
22999106      PLEASANTON         CA     94566    Primary   SFR     360     59.4         7      6/1/99      5/1/29   2964.59
22999668      WESTMINSTER        CO     80030    Primary   PUD     360     66.0     7.375      4/1/99      3/1/29   2417.36
23000219      SAN JOSE           CA     95120    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2448.31
23000268      SAN RAFAEL         CA     94903    Primary   SFR     360     80.0     6.625      6/1/99      5/1/29   2484.41
23000292      NOVATO             CA     94949    Primary   SFR     360     79.9       7.5      6/1/99      5/1/29   2375.58
23001043      HOUSTON            TX     77056    Primary   PUD     360     78.5      6.75      6/1/99      5/1/29   3207.32
23001134      FLOWER MOUN        TX     75028    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   1638.11
23001431      SAN JOSE           CA     95119    Primary   SFR     360     78.1     7.625      6/1/99      5/1/29   2321.56
23001555      UNION CITY         CA     94587    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1961.19
23001704      CUPERTINO          CA     95014   Secondary  PUD     360     80.0      7.25      6/1/99      5/1/29   2483.12
23003049      KANSAS CITY        MO     64113    Primary   SFR     360     72.9         7      6/1/99      5/1/29   2594.68
23003601      ATLANTA            GA     30308    Primary   SFR     360     90.0     6.875      6/1/99      5/1/29   1979.98
23003635      HINSDALE           IL     60521    Primary   SFR     360     74.9     7.125      6/1/99      5/1/29   2347.91
23003866      SAN RAFAEL         CA     94903    Primary   SFR     360     69.4      7.25      6/1/99      5/1/29   2302.35
23004302      LITTLETON          CO     80127    Primary   PUD     360     69.1      7.25      6/1/99      5/1/29    2476.3
23004476      FLOSSMOOR          IL     60422    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   1903.27
23004625      BLOOMINGDAL        IL     60108    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   2073.82
23005259      CARROLLTON         TX     75010    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29    578.49
23005291      ST. LOUIS          MO     63108    Primary   PUD     360     77.1     7.125      7/1/99      6/1/29      1974
23005606      ROSWELL            GA     30076    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1916.08
23006018      CHICAGO            IL     60601    Primary  Condo    360     70.0     7.125      6/1/99      5/1/29   1886.41
23006703      CINCINNATI         OH     45243    Primary   SFR     360     30.3         7      6/1/99      5/1/29   2328.56
23007990      LONE TREE          CO     80124    Primary   PUD     360     82.1     6.875      6/1/99      5/1/29   2430.64
23008782      CHICAGO            IL     60614    Primary   SFR     360     65.8      7.25      5/1/99      4/1/29   3590.98
23008964      LAFAYETTE          CO     80026    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1649.96
23009772      EVERGREEN          CO     80439    Primary   PUD     360     65.4     7.125      7/1/99      6/1/29   3611.14
23010317      HOLLYWOOD P        TX     78232    Primary   SFR     360     80.0     6.875      7/1/99      6/1/29   1639.69
23010697      BOULDER            CO     80303    Primary   SFR     360     60.4     6.875      6/1/99      5/1/29   1786.85
23011406      PETALUMA           CA     94954    Primary   SFR     360     50.0      7.25      6/1/99      5/1/29   2046.53
23012081      ATLANTA            GA     30328    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   2352.83
23012347      MAYO               MD     21106    Primary   SFR     360     82.9     7.125      6/1/99      5/1/29   1953.78
23013808      MARBLEHEAD         MA     1945     Primary   SFR     360     74.1      7.25      6/1/99      5/1/29   2020.95
23014038      FORT COLLIN        CO     80528    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2725.08
23015225      LITTLETON          CO     80126    Primary   PUD     360     95.0     7.125      6/1/99      5/1/29   1985.45
23015548      AUSTIN             TX     78703    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2837.85
23015654      HOUSTON            TX     77059    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   1800.18
23015894      ST LOUIS           MO     63131    Primary   SFR     360     30.9      7.25      6/1/99      5/1/29   1875.99
23017049      MONTROSE           AL     36559    Primary   PUD     360     80.0         7      6/1/99      5/1/29      2443
23017569      APTOS              CA     95003    Primary   SFR     360     85.0     7.125      6/1/99      5/1/29   2462.44
23018120      LITTLETON          CO     80128    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   1840.94
23018179      DUVALL             WA     98019    Primary   SFR     360     80.0     7.125      7/1/99      6/1/29   1826.79
23018385      GREENWOOD V        CO     80111    Primary   SFR     360     75.0     6.875      6/1/99      5/1/29   1847.61
23018849      PARK CITY          UT     84060   Secondary Condo    360     80.0       7.5      6/1/99      5/1/29   3496.07
23019102      GAITHERSBUR        MA     20878    Primary   PUD     360     90.0     7.375      5/1/99      4/1/29   1814.06
23020167      UNION CITY         CA     94587    Primary   SFR     360     79.4         7      5/1/99      4/1/29   1822.93
23020407      EDGEWATER          MD     21037    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   1498.07
23020589      BUENA PARK         CA     90620    Primary   SFR     360     90.0     7.375      5/1/99      4/1/29   1864.83
23020654      CHESTERFIEL        MO     63017    Primary   PUD     360     85.6     7.375      4/1/99      3/1/29   1833.75
23020753      FALLBROOK          CA     92028    Primary   SFR     360     80.0     7.375      4/1/99      3/1/29   2485.75
23020811      COSTA MESA         CA     92626    Primary   SFR     360     80.0      6.75      4/1/99      3/1/29   1862.78
23020878      SONORA             CA     95370    Primary   SFR     360     67.4      7.25      5/1/99      4/1/29   3956.63
23021009      LA CRESCENT        CA     91214    Primary   SFR     360     89.9       7.5      5/1/99      4/1/29    2496.2
23021041      TORRANCE           CA     90504    Primary   SFR     360     80.0       7.5      5/1/99      4/1/29   1734.06
23021074      YORBA              CA     92886    Primary   SFR     360     72.2       7.5      5/1/99      4/1/29   1947.32
23021132      DENVER             CO     80211    Primary   SFR     360     86.2         7      5/1/99      4/1/29    1662.6
23022312      YORBA LINDA        CA     92887    Primary   SFR     360     64.9         7      5/1/99      4/1/29    1756.4
23022460      ST AUGUSTIN        FL     32086    Primary   PUD     360     80.0     7.125      5/1/99      4/1/29   2694.87
23022619      DAVIDSONVIL        MD     21035    Primary   PUD     360     80.0      7.25      5/1/99      4/1/29   1931.92
23022700      SAN JOSA           CA     95132    Primary   SFR     360     79.6       7.5      5/1/99      4/1/29   2503.19
23022825      GLENDALE           CA     91206    Primary   SFR     360     74.6       7.5      4/1/99      3/1/29   2034.72
23022981      LA CANADA          CA     91011    Primary   SFR     360     80.0     7.375      5/1/99      4/1/29   2218.45
23023047      DALY               CA     94014    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1942.69
23023179      OCEAN CITY         NJ     8226     Primary   SFR     360     75.0     6.625      3/1/99      2/1/29   2305.12
23023260      OXNARD             CA     93035    Primary   SFR     360     80.0      7.25      5/1/99      4/1/29   2373.98
23023310      HENDERSON          NV     89012    Primary   PUD     360     82.0         7      5/1/99      4/1/29   1909.42
23023369      EL SEGUNDA         CA     90245    Primary   SFR     360     69.3      7.25      4/1/99      3/1/29    2128.4
23023484      ELIZABETH          CO     80107    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1862.85
23023542      PLEASANT HI        CA     94523    Primary   PUD     360     80.0         7      4/1/99      3/1/29    1838.9
23023641      FAIRFIELD          CT     6430     Primary   SFR     360     72.4      7.25      5/1/99      4/1/29   3138.02
23023658      NORTH BRUNS        NJ     8902     Primary   SFR     360     39.4       7.5      4/1/99      3/1/29   2272.45
23023716      HAVERFORD          PA     19041    Primary   SFR     360     90.0       7.5      4/1/99      3/1/29   2328.38
23023757      BOZEMAN            MT     59715    Primary   PUD     360     67.8         7      5/1/99      4/1/29   1916.08
23023781      LA CRESCENT        CA     91214    Primary   SFR     360     80.0     7.125      5/1/99      4/1/29   2128.96
23023823      LA CANADA          CA     91011    Primary   SFR     360     80.0       7.5      5/1/99      4/1/29   3412.17
23024037      CONCORD            CA     94521    Primary   SFR     360     80.0         7      5/1/99      4/1/29    1886.8
23024060      CERRITOS           CA     90703    Primary   SFR     360     80.0         7      4/1/99      3/1/29   2001.23
23024128      MOUNTAIN HO        AR     72653    Primary   SFR     360     78.8      7.25      5/1/99      4/1/29   2148.86
23024664      TRACY              CA     95376    Primary   SFR     360     80.0     6.875      5/1/99      4/1/29   1665.32
23024680      UNIVERSITY         MO     63130    Primary   PUD     360     75.2         7      5/1/99      4/1/29   2042.48
23024698      KANSAS CITY        MO     64112    Primary   SFR     360     80.0      7.75      5/1/99      4/1/29   4298.48
23025463      KEWADIN            MI     49648   Secondary  SFR     360     80.0      7.25      6/1/99      5/1/29   1910.09
23026594      ARVADA             CO     80007    Primary   PUD     360     69.0     7.125      5/1/99      4/1/29   2580.35
23026677      LOS ANGELES        CA     90027    Primary   SFR     360     80.0       7.5      5/1/99      4/1/29   2684.99
23026743      LA JOLLA           CA     92037    Primary   SFR     360     37.0      7.25      5/1/99      4/1/29   2524.06
23026800      GRANADA HIL        CA     91344    Primary   SFR     360     84.1         7      5/1/99      4/1/29   1846.22
23026834      HUNTINGTON         CA     92648    Primary   PUD     360     67.8      7.25      5/1/99      4/1/29   4185.16
23026842      COTO DE CAZ        CA     92679    Primary   PUD     360     65.2     6.875      6/1/99      5/1/29   2463.48
23027055      SANIBEL            FL     33957   Secondary  PUD     360     78.1      6.75      5/1/99      4/1/29   3242.99
23027113      HOUSTON            TX     77005    Primary   SFR     360     53.1      7.25      5/1/99      4/1/29   1739.55
23027790      FAIR OAKS R        TX     78015    Primary   PUD     360     69.1     7.125      6/1/99      5/1/29    1920.1
23029622      GLENVIEW           IL     60025    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2235.42
23030810      PORTLAND           OR     97210    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1863.05
23030869      ATLANTA            GA     30327    Primary   SFR     360     57.1     6.875      4/1/99      3/1/29   3284.64
23032154      DALLAS             TX     75229    Primary   SFR     360     64.9     7.125      6/1/99      5/1/29   2731.25
23032576      HOUSTON            TX     77069    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29      1051
23034515      MCDONOUGH          GA     30253    Primary   SFR     360     72.0         7      6/1/99      5/1/29   2395.09
23035074      HOUSTON            TX     77030    Primary   SFR     360     70.7         7      6/1/99      5/1/29   1951.33
23035108      CHARLOTTE          NC     28226    Primary   PUD     360     79.2     6.875      7/1/99      6/1/29      1664
23038466      MANASSAS           VA     20112    Primary   PUD     360     71.0     7.125      5/1/99      4/1/29    2391.7
23039282      SARATOGA           CA     95070    Primary   SFR     360     59.4       7.5      5/1/99      4/1/29   3859.66
23039803      BROOKEVILLE        MD     20833    Primary   PUD     360     80.0      6.75      6/1/99      5/1/29   2658.61
23040389      SANTA CLARI        CA     91350    Primary   PUD     360     74.3     7.375      5/1/99      4/1/29   2693.63
23040462      LOS ANGELES        CA     90272    Primary  Condo    360     57.0      6.75      4/1/99      3/1/29    1848.5
23040512      MCLEAN             VA     22102    Primary   SFR     360     72.6     7.125      5/1/99      4/1/29   2324.33
23040538      LONGMONT           CO     80503    Primary   SFR     360     80.0         7      5/1/99      4/1/29   1809.62
23040553      GARRETT PAR        MD     20896    Primary   SFR     360     70.0       7.5      5/1/99      4/1/29   2765.39
23040660      GOLDEN             CO     80403    Primary   PUD     360     80.0         7      5/1/99      4/1/29   1874.49
23040678      BETHESDA           MD     20852    Primary   SFR     360     80.0         7      5/1/99      4/1/29   2368.48
23040702      BOULDER            CO     80302    Primary   SFR     240     90.0     6.875      5/1/99      4/1/19   2695.03
23040736      CANTON             GA     30114    Primary   SFR     360     81.4     7.125      5/1/99      4/1/29   2210.47
23040751      CALABASAS          CA     91302    Primary   PUD     360     73.7         7      4/1/99      3/1/29   2794.27
23040983      CLIFTON            VA     20124    Primary   SFR     360     77.8     7.375      5/1/99      4/1/29      2148
23041221      CAMARILLO          CA     93012    Primary   SFR     360     80.0     6.875      7/1/99      6/1/29   3783.91
23048960      SEVERNA PAR        MD     21146    Primary   PUD     360     55.6     7.125      6/1/99      5/1/29   1893.15
23049331      SCOTTSDALE         AZ     85259    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1224.16
26249326      CLEMSON            SC     29631    Primary   PUD     360     90.0      7.25      7/1/99      6/1/29   1940.11
26759613      COROLLA            NC     27927   Secondary  PUD     360     72.1         7      6/1/99      5/1/29   2062.44
26943696      PEMBROKE PI        FL     33029    Primary   PUD     240     75.0      7.25      4/1/99      3/1/19   2576.63
27349489      MANHATTAN B        CA     90266    Primary   SFR     360     69.9         7      6/1/99      5/1/29   1860.19
27566488      RESTON             VA     20194    Primary   PUD     360     67.7     6.625      6/1/99      5/1/29   2016.98
27709302      BRENTWOOD          TN     37027    Primary   SFR     360     70.8         7      6/1/99      5/1/29   3393.05
27717602      MILL VALLEY        CA     94941    Primary   SFR     360     40.5      6.75      4/1/99      3/1/29   1812.84
27718501      SANTA MONIC        CA     90405    Primary   SFR     360     73.0      6.75      4/1/99      3/1/29   1893.91
27737857      GREAT FALLS        MT     59405    Primary   SFR     360     75.0      6.75      6/1/99      5/1/29    2918.7
27738335      NORTHRIDGE         CA     91324    Primary   SFR     360     63.6     6.875      4/1/99      3/1/29   2299.26
27755628      PLANO              TX     75093    Primary   SFR     360     75.0      7.25      6/1/99      5/1/29   2455.84
27759257      DANVILLE           VA     24541    Primary   SFR     240     61.9     6.875      6/1/99      5/1/19   2257.38
27766328      LOS ALTOS          CA     94024    Primary   SFR     360     65.0     6.625      4/1/99      3/1/29   2913.42
27780568      SAN JOSE           CA     95124    Primary   SFR     360     75.3     6.875      6/1/99      5/1/29   2424.07
27786805      ADDISON            TX     75244    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1859.47
27802677      TORRANCE           CA     90505   Investor   SFR     360     69.1      7.25      6/1/99      5/1/29   2711.66
27804509      UNION  CITY        CA     94587    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2150.08
27806470      SAN FRANCIS        CA     94131    Primary   SFR     360     40.6      7.25      6/1/99      5/1/29   1688.39
27806801      ORINDA             CA     94563    Primary   SFR     360     67.0         7      6/1/99      5/1/29   3051.75
27810514      PLEASANTON         CA     94566    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   3812.53
27814508      ALPHARETTA         GA     30005    Primary   PUD     240     75.3     6.875      5/1/99      4/1/19   2242.02
27819481      DIAMOND BAR        CA     91765    Primary   SFR     240     76.7      7.25      6/1/99      5/1/19   2181.44
27823855      GRANITE BAY        CA     95746    Primary   SFR     360     95.0     7.625      6/1/99      5/1/29   2454.28
27839927      BOCA RATON         FL     33496    Primary   PUD     360     46.2     7.375      6/1/99      5/1/29   1899.36
27841857      HERNDON            VA     20171    Primary   PUD     360     80.0     6.875      7/1/99      6/1/29   1839.41
27866698      TEMPLE TERR        FL     33637    Primary   SFR     360     73.6         7      7/1/99      6/1/29   2669.86
27876200      SALINAS            CA     93908    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2016.78
27880467      MILLBRAE           CA     94030    Primary   SFR     360     64.5     7.125      6/1/99      5/1/29   2364.76
27892439      WINDERMERE         FL     34786    Primary   SFR     360     84.9     7.375      6/1/99      5/1/29   2351.06
27899806      PALM BEACH         FL     33418    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2474.93
27901578      ENCINO             CA     91316    Primary   SFR     360     64.0     6.875      6/1/99      5/1/29   3069.83
27902584      WICHITA            KS     67205    Primary   PUD     240     76.9     7.125      5/1/99      4/1/19   2383.69
27906510      SAN FRANCIS        CA     94115    Primary   SFR     360     44.1     7.125      5/1/99      4/1/29   3772.83
27915875      SAN FRANCIS        CA     94116    Primary   SFR     360     77.1      7.25      6/1/99      5/1/29   2892.43
27920958      ARLINGTON          VA     22207    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2890.49
27929199      WASHINGTON         DC     20015    Primary   SFR     360     78.1       7.5      6/1/99      5/1/29   2118.62
27932151      FOLSOM             CA     95630    Primary   SFR     360     95.0       7.5      6/1/99      5/1/29   1799.78
27934520      DALLAS             TX     75230    Primary   PUD     360     71.5     7.375      6/1/99      5/1/29   2864.93
27944693      KEY WEST           FL     33040   Secondary  SFR     360     75.0     7.375      7/1/99      6/1/29   3651.95
27946433      WASHINGTON         DC     20009    Primary  Condo    360     80.0     7.125      6/1/99      5/1/29   1924.15
27949619      HOUSTON            TX     77005    Primary   SFR     360     80.0      7.25      7/1/99      6/1/29   1931.93
27951268      GRANITE BAY        CA     95746    Primary   SFR     360     79.5         7      6/1/99      5/1/29   2222.12
27955293      NORTH TOPSA        NC     28460   Secondary  PUD     360     75.0     7.125      6/1/99      5/1/29   1667.46
27957448      MENLO PARK         CA     94025    Primary  2-Family 360     75.0         7      6/1/99      5/1/29   2894.07
27960806      COCONUT GRO        FL     33133    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2861.96
27961010      MEMPHIS            TN     38111    Primary   SFR     360     80.0     7.625      6/1/99      5/1/29   1783.65
27961119      CUPERTINO          CA     95014    Primary   SFR     360     80.0     6.625      6/1/99      5/1/29   2561.25
27964667      SOUTH RIDIN        VA     20152    Primary   PUD     360     80.0      6.75      6/1/99      5/1/29   1748.62
27967694      MILL VALLEY        CA     94941    Primary   SFR     360     65.3     7.375      6/1/99      5/1/29   1895.22
27969930      CALABASAS          CA     91302    Primary   PUD     360     75.0     7.375      6/1/99      5/1/29   2486.44
27972900      CHEVY CHASE        MD     20815    Primary   SFR     360     69.6     7.375      6/1/99      5/1/29    2244.7
27974765      VIENNA             VA     22182    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   2837.93
27975085      WESTON             FL     33326    Primary   PUD     360     73.7         7      6/1/99      5/1/29   2428.36
27979541      SAN JOSE           CA     95138    Primary   SFR     360     69.0     7.125      6/1/99      5/1/29   3570.71
27979764      DURHAM             NC     27707    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   1983.09
27980465      REDWOOD CIT        CA     94062    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2403.55
27986355      OAKLAND            CA     94610    Primary   SFR     360     75.0      6.75      6/1/99      5/1/29   2933.29
27988872      SOUTHERN SH        NC     27949    Primary   SFR     360     70.0      7.25      6/1/99      5/1/29   2101.11
27988971      SOUTHLAKE          TX     76092    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   2042.11
27993013      RANCHO PALO        CA     90275    Primary   SFR     360     62.4       6.5      6/1/99      5/1/29   1991.02
27995489      ST PETERSBU        FL     33715    Primary   SFR     360     69.0         7      7/1/99      6/1/29    2571.4
27997790      HUNTINGTON         CA     92649    Primary   PUD     360     80.0     7.125      6/1/99      5/1/29   2587.08
27998491      FREMONT            CA     94539    Primary   SFR     360     74.0      7.25      6/1/99      5/1/29   2333.05
27998806      OAKLAND            CA     94602    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2096.62
27998921      CHARLOTTE          NC     28270    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1664.52
27999457      PALO ALTO          CA     94303    Primary   SFR     360     59.1     6.625      7/1/99      6/1/29   4162.03
27999598      WASHINGTON         DC     20009    Primary  Townhouse360     65.9      7.25      6/1/99      5/1/29   3956.63
28001964      CHEVY CHASE        MD     20815    Primary  Condo    360     55.0     6.875      6/1/99      5/1/29   2167.87
28002053      HOUSTON            TX     77096    Primary   SFR     360     90.0         7      6/1/99      5/1/29   1700.52
28002418      PORT CHARLO        FL     33948    Primary   SFR     360     74.5     7.125      6/1/99      5/1/29    2435.5
28002574      SAN FRANCIS        CA     94109    Primary  3-Family 360     62.4      7.25      5/1/99      4/1/29   3724.69
28005593      NEWPORT BEA        CA     92663    Primary   PUD     360     63.8         7      6/1/99      5/1/29   2035.83
28005726      FOLSOM             CA     95630    Primary   SFR     360     89.9     7.125      6/1/99      5/1/29   2300.75
28006443      CLIFTON            VA     20124    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1809.62
28006716      ALEXANDRIA         VA     22314    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1697.86
28006922      LOS ANGELES        CA     90069    Primary   SFR     360     38.6      6.75      6/1/99      5/1/29   2756.55
28007714      AUSTIN             TX     78746    Primary   SFR     360     51.4     7.125      6/1/99      5/1/29   2459.08
28007896      CARMEL             CA     93923    Primary   SFR     360     52.3      7.25      6/1/99      5/1/29   2817.39
28008043      SAN JUAN CA        CA     92675    Primary   PUD     360     69.1     7.125      6/1/99      5/1/29   2349.94
28008332      LOS ANGELES        CA     90035    Primary  2-Family 360     67.3       7.5      6/1/99      5/1/29   2353.56
28008746      GRANITE BAY        CA     95746    Primary   SFR     360     85.0     7.125      6/1/99      5/1/29   1918.42
28009355      NEWPORT BEA        CA     92662    Primary  2-Family 360     61.0     7.375      6/1/99      5/1/29   3329.06
28009447      SAN JOSE           CA     95120    Primary   SFR     360     59.8     7.125      6/1/99      5/1/29   2661.19
28009504      DANVILLE           CA     94506    Primary   SFR     360     70.0      7.25      6/1/99      5/1/29   3223.29
28009520      POWAY              CA     92064    Primary   SFR     360     89.5     6.875      6/1/99      5/1/29   2135.02
28009660      SAN JOSE           CA     95135    Primary  Condo    360     80.0     6.875      6/1/99      5/1/29   1991.81
28009678      CASTRO VALL        CA     94552    Primary   SFR     360     63.4      7.25      6/1/99      5/1/29   1923.74
28009777      CLAYTON            CA     94517    Primary   SFR     360     85.0     7.125      6/1/99      5/1/29   1883.39
28009793      WATSONVILLE        CA     95076    Primary   SFR     360     66.7     7.125      6/1/99      5/1/29   2021.16
28009819      REDMOND            WA     98053    Primary   SFR     360     76.7     7.125      6/1/99      5/1/29   2300.75
28011328      SUNNYVALE          CA     94087    Primary   SFR     360     62.5     7.375      6/1/99      5/1/29   2272.33
28011435      SAN JOSE           CA     95158    Primary   SFR     360     79.8      7.25      6/1/99      5/1/29   1742.97
28011831      SANTA CRUZ         CA     95062    Primary   SFR     360     60.4      7.25      6/1/99      5/1/29   2019.25
28011856      DAVIDSONVIL        MD     21035    Primary   PUD     360     80.0         7      6/1/99      5/1/29   2170.89
28012698      FREMONT            CA     94555    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   2112.02
28012987      TRACY              CA     95376    Primary   SFR     360     58.8      7.25      6/1/99      5/1/29   1705.45
28012995      CORTE MADER        CA     94925    Primary   SFR     360     57.5         7      6/1/99      5/1/29   2581.38
28013548      WRIGHTSVILL        NC     28480   Secondary Condo    360     69.3         7      6/1/99      5/1/29   1797.65
28013688      EL CERRITO         CA     94530    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2587.08
28013704      AGOURA HILL        CA     91301    Primary   PUD     360     57.9     7.375      6/1/99      5/1/29   1799.21
28013746      LOS ANGELES        CA     90045    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2068.36
28014348      LINDON             UT     84042    Primary   SFR     360     90.0         7      6/1/99      5/1/29   1868.17
28014967      WALNUT CREE        CA     94595    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29    2317.6
28015071      WASHINGTON         DC     20003    Primary  Townhouse360     80.0      7.25      6/1/99      5/1/29   2286.66
28015618      ALAMO              CA     94507    Primary   SFR     360     61.9     7.375      6/1/99      5/1/29   2072.03
28015717      SAN DIEGO          CA     92122    Primary   SFR     360     67.5         7      6/1/99      5/1/29   1862.85
28015808      SHERMAN OAK        CA     91403    Primary   SFR     360     56.7     7.125      6/1/99      5/1/29   3435.97
28015931      SAN FRANCIS        CA     94116    Primary   SFR     360     69.1     7.375      6/1/99      5/1/29    2244.7
28016699      CHARLESTON         SC     29401    Primary  Condo    360     50.5         7      7/1/99      6/1/29   3559.37
28017473      SARATOGA           CA     95070    Primary   SFR     360     58.8      7.25      6/1/99      5/1/29   3206.23
28018653      LOS ANGELES        CA     90068    Primary   SFR     360     78.7     6.875      6/1/99      5/1/29   2583.71
28019040      SAN JOSE           CA     95120    Primary   SFR     360     54.1     7.125      6/1/99      5/1/29   2425.39
28019057      LOS ANGELES        CA     90049    Primary   SFR     360     62.9     7.125      6/1/99      5/1/29   3092.37
28019537      LOS ANGELES        CA     90004    Primary   SFR     360     57.9      7.25      6/1/99      5/1/29   5426.72
28020162      ORINDA             CA     94563    Primary   SFR     360     76.6      7.25      6/1/99      5/1/29    2350.1
28020287      NEWPORT BEA        CA     92660    Primary   SFR     360     69.9      7.25      6/1/99      5/1/29   3288.09
28020469      LAFAYETTE          CA     94549    Primary   SFR     360     77.3     7.375      6/1/99      5/1/29   1975.34
28020808      LA CHATSWOR        CA     91311    Primary   SFR     360     60.6      7.25      6/1/99      5/1/29   3389.74
28020816      CAMARILLO          CA     93010    Primary   SFR     360     75.0       7.5      6/1/99      5/1/29   2280.84
28020832      SAN DIMAS          CA     91773    Primary   PUD     360     89.4     7.125      6/1/99      5/1/29    2789.2
28020956      FREMONT            CA     94539    Primary   PUD     360     70.5     7.375      6/1/99      5/1/29   2640.46
28021665      FOLSOM             CA     95630    Primary   SFR     360     68.9     7.125      6/1/99      5/1/29   2354.65
28022465      WALNUT CREE        CA     94596    Primary   SFR     360     58.4     7.375      6/1/99      5/1/29   1816.48
28022499      GILROY             CA     95020    Primary   SFR     360     78.9      7.25      6/1/99      5/1/29   2261.42
28022507      LA CANADA F        CA     91011    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2341.87
28022689      SUNNYVALE          CA     94087    Primary   PUD     360     50.4      7.25      6/1/99      5/1/29   1855.52
28022978      PALO ALTO          CA     94301    Primary   SFR     360     72.2         7      6/1/99      5/1/29   2594.68
28023158      LA JOLLA           CA     92037    Primary   SFR     360     55.1      7.25      6/1/99      5/1/29    1691.8
28023307      SAN JOSE           CA     95120    Primary   SFR     360     54.5     7.375      6/1/99      5/1/29   1823.39
28023422      DANVILLE           CA     94506    Primary   PUD     360     51.0      7.25      6/1/99      5/1/29   2174.44
28023448      SAN JOSE           CA     95131    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2233.56
28023513      MCLEAN             VA     22101    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1729.79
28023653      LUTHERVILLE        MD     21093    Primary   SFR     360     77.7     7.125      6/1/99      5/1/29   2539.59
28023695      WALNUT CREE        CA     94598    Primary   SFR     360     68.7     7.375      6/1/99      5/1/29   1968.43
28023752      SOQUEL             CA     95073    Primary   SFR     360     61.8     6.625      6/1/99      5/1/29   3681.79
28023893      LOS ALTOS H        CA     94022    Primary   SFR     360     42.0         7      6/1/99      5/1/29   4124.88
28023901      ALEXANDRIA         VA     22301    Primary   SFR     360     80.0         7      6/1/99      5/1/29    1382.5
28024214      EDISTO BEAC        SC     29438   Secondary  SFR     360     80.0      6.75      6/1/99      5/1/29   2459.49
28026060      TAMPA              FL     33626    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   1924.42
28026391      PLEASANT HI        CA     94523    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1740.92
28026557      SCOTTS VALL        CA     95066    Primary   SFR     360     79.5         7      6/1/99      5/1/29   1955.99
28026821      PLEASANTON         CA     94560    Primary   SFR     360     77.2      7.25      6/1/99      5/1/29   3397.24
28026896      VIENNA             VA     22182    Primary   PUD     360     77.8     7.125      6/1/99      5/1/29   3014.89
28026920      NORTHRIDGE         CA     91326    Primary   SFR     360     79.9         7      6/1/99      5/1/29   2328.56
28027415      NEWPORT BEA        CA     92660    Primary   SFR     360     57.4         7      6/1/99      5/1/29    2195.5
28027613      SAN JOSE           CA     95124    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2033.35
28027878      RANCHO PALO        CA     90275    Primary   SFR     360     52.9     7.125      6/1/99      5/1/29   7410.91
28028140      ESCONDIDO          CA     92029    Primary   PUD     360     65.6     7.375      6/1/99      5/1/29   1768.13
28028769      SEBASTOPOL         CA     95472    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2160.91
28029262      REDWOOD CIT        CA     94062    Primary   SFR     360     69.7      7.25      6/1/99      5/1/29   3018.64
28029338      VIRGINIA BE        VA     23455    Primary   PUD     360     72.7      7.25      6/1/99      5/1/29   2728.71
28030245      NOVATO             CA     94947    Primary   SFR     360     50.2     7.375      6/1/99      5/1/29    1733.6
28030369      SUNNYVALE          CA     94087    Primary   SFR     360     73.1     7.375      6/1/99      5/1/29    2348.3
28030765      SAN JOSE           CA     95120    Primary   SFR     360     52.2      7.25      6/1/99      5/1/29   1732.73
28030971      HIGHLAND PA        TX     75209    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1784.01
28032787      SAN JOSE           CA     95118    Primary   SFR     360     80.0     6.875      7/1/99      6/1/29      2047
28033009      LOS ANGELES        CA     90049    Primary  Condo    360     90.0     7.125      6/1/99      5/1/29   1858.46
28033348      ENCINO             CA     91436    Primary   SFR     360     49.4     7.375      6/1/99      5/1/29   4268.38
28033629      SAN RAFAEL         CA     94903    Primary   SFR     360     66.1      7.25      6/1/99      5/1/29   1780.49
28033710      OAKTON             VA     22124    Primary   SFR     360     63.4      7.25      6/1/99      5/1/29   2421.73
28033736      TALLAHASSE         FL     32312    Primary   PUD     360     72.7     7.125      6/1/99      5/1/29   1879.68
28033868      SAN JOSE           CA     95123    Primary   SFR     360     70.0     6.875      6/1/99      5/1/29   1724.44
28034437      ARLINGTON          VA     22202    Primary   SFR     360     74.8     7.125      6/1/99      5/1/29    1920.1
28034759      ALPHARETTA         GA     30005    Primary   PUD     360     77.4     6.875      6/1/99      5/1/29   4270.04
28034874      WEST LAKE V        CA     91361    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   2102.18
28034908      DOVE CANYON        CA     92679    Primary   PUD     360     51.1       7.5      6/1/99      5/1/29   1823.56
28035764      SAN JOSE           CA     95129    Primary   PUD     360     90.0       7.5      6/1/99      5/1/29   2548.64
28036713      SANTA CRUZ         CA     95062    Primary   SFR     360     75.5     7.125      6/1/99      5/1/29   3051.95
28036820      SAN JOSE           CA     95126    Primary   SFR     360     69.2     7.125      6/1/99      5/1/29   3031.74
28036895      LOS ANGELES        CA     90027    Primary   SFR     360     63.3     7.125      6/1/99      5/1/29   4264.64
28037067      BURLINGAME         CA     94010    Primary   SFR     360     78.2      7.25      6/1/99      5/1/29   3199.41
28037356      AGOURA HILL        CA     91301    Primary   SFR     360     66.5         7      6/1/99      5/1/29   1659.93
28037943      NORCROSS           GA     30092    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1767.84
28038008      WASHINGTON         DC     20016    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2182.97
28039170      SAN JOSE           CA     95129    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29    2317.6
28039410      GREER              SC     29650    Primary   PUD     360     71.9         7      6/1/99      5/1/29    1936.7
28039758      SAN MATEO          CA     94403    Primary   SFR     360     80.0         7      6/1/99      5/1/29      2443
28039840      SNOQUALMIE         WA     98065    Primary   SFR     360     80.0      7.25      7/1/99      6/1/29   1961.94
28042455      CHARLOTTESV        VA     22903    Primary   SFR     360     80.0      6.75      6/1/99      5/1/29   1660.42
28042950      SAN JOSE           CA     95120    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2728.71
28043008      SAN JOSE           CA     95148    Primary   SFR     360     75.0     7.375      6/1/99      5/1/29   2227.43
28043065      PLEASANTON         CA     94588    Primary   PUD     360     77.2      7.25      6/1/99      5/1/29   4372.75
28043354      SAN JOSE           CA     95125    Primary   SFR     360     69.0      7.25      6/1/99      5/1/29   2871.97
28044626      SANTA CLARA        CA     95050    Primary   SFR     360     80.0       7.5      6/1/99      5/1/29    1873.9
28044642      HAYWARD            CA     94542    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29    2537.7
28044949      VENICE             CA     90291    Primary   SFR     360     37.4     6.875      6/1/99      5/1/29   2627.72
28045631      SAN JOSE           CA     95132    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2283.32
28045755      PLEASANTON         CA     94588    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2102.36
28045979      CARNELIAN B        CA     96140   Secondary  SFR     360     80.0      7.25      6/1/99      5/1/29   2292.12
28046100      CHINO HILLS        CA     91709    Primary   SFR     360     68.3     7.375      6/1/99      5/1/29   2831.77
28046621      MILLBRAE           CA     94030    Primary   SFR     360     43.2         7      6/1/99      5/1/29   2228.77
28047074      SAN DIEGO          CA     92130    Primary   SFR     360     71.2         7      6/1/99      5/1/29   2109.01
28047827      LOS ANGELES        CA     90045    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2522.61
28047843      SAN DIEGO          CA     92131    Primary   SFR     360     70.0      7.25      6/1/99      5/1/29   1790.04
28048155      ORINDA             CA     94563    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1882.81
28048304      NOVATO             CA     94949    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1961.29
28048866      SAN JOSE           CA     95135    Primary   SFR     360     71.6     6.875      6/1/99      5/1/29   2614.58
28048874      LOS ANGELES        CA     90066    Primary   SFR     360     54.8      7.25      6/1/99      5/1/29   1961.26
28049013      HILLSBOROUG        CA     94010    Primary   SFR     360     53.8     7.125      6/1/99      5/1/29   3806.51
28049807      EL CAJON           CA     92019    Primary   SFR     360     70.9         7      6/1/99      5/1/29   2029.18
28050193      POWAY              CA     92064    Primary   SFR     360     61.1     6.875      6/1/99      5/1/29   2450.35
28050227      REDONDO BEA        CA     90278    Primary  Condo    360     80.0      7.25      6/1/99      5/1/29   2046.53
28051332      GREENSBORO         NC     27408    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1878.82
28052538      SAN JOSE           CA     95123    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2037.67
28052652      WALNUT CREE        CA     94596    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2075.75
28052686      NASHVILLE          TN     37215    Primary   SFR     360     55.0      7.25      6/1/99      5/1/29   1804.48
28053197      ALAMO              CA     94507    Primary   SFR     360     77.3     7.125      6/1/99      5/1/29   4163.59
28053312      MORGAN HILL        CA     95037    Primary   SFR     360     90.0     6.875      6/1/99      5/1/29   2317.65
28053361      CHATSWORTH         CA     91311    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1983.93
28053643      LOS ANGELES        CA     90046    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2794.28
28053700      SAN JOSE           CA     95118    Primary   SFR     360     64.8     7.375      6/1/99      5/1/29   2299.95
28053866      WALNUT             CA     91789    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2196.77
28054336      CHARLESTON         SC     29401   Secondary  SFR     360     80.0      7.25      6/1/99      5/1/29   2564.99
28054476      THOUSAND OA        CA     91361   Secondary  PUD     360     54.5      7.25      6/1/99      5/1/29   4093.06
28054575      SAN JOSE           CA     95148    Primary   SFR     360     48.9         7      6/1/99      5/1/29   1982.61
28055051      OAKLAND            CA     94705    Primary   SFR     360     59.8     6.875      6/1/99      5/1/29   3284.65
28055119      SIERRA MADR        CA     91024    Primary   SFR     360     75.8         7      6/1/99      5/1/29   2395.09
28055358      REDONDO BEA        CA     90278    Primary  Condo    360     80.0      7.25      6/1/99      5/1/29   1770.93
28055390      CAMPBELL           CA     95008    Primary   SFR     360     63.2         7      6/1/99      5/1/29   2860.81
28055507      MORAGA             CA     94556    Primary   SFR     360     69.8         7      6/1/99      5/1/29   2993.87
28056521      OAKLAND            CA     94611    Primary   SFR     360     76.4         7      6/1/99      5/1/29   1829.59
28057438      PHOENIX            AZ     85044    Primary   SFR     360     93.8     7.125      6/1/99      5/1/29   2021.16
28057602      SARATOGA           CA     95070    Primary   SFR     360     57.7      7.25      6/1/99      5/1/29   1770.25
28057776      SAN JOSE           CA     95135    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   3349.03
28059087      ROCKVILLE          MD     20852    Primary  Condo    360     80.0     7.375      6/1/99      5/1/29    2044.4
28060168      WALNUT             CA     91789    Primary   SFR     360     72.5      7.25      6/1/99      5/1/29   2524.06
28061166      REDWOOD CIT        CA     94061    Primary   SFR     360     43.3     7.125      7/1/99      6/1/29   3503.34
28061497      ROSEVILLE          CA     95661    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2046.88
28061596      BURBANK            CA     91505    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2554.77
28061760      MORGAN HILL        CA     95037    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29    3042.9
28063766      LAFAYETTE          CA     94549    Primary   SFR     360     80.0      6.75      6/1/99      5/1/29   2096.27
28064848      FOSTER CITY        CA     94404    Primary   SFR     360     57.0      7.25      6/1/99      5/1/29   1944.21
28064863      JUPITER            FL     33477   Secondary  PUD     360     53.1      7.25      6/1/99      5/1/29    2319.4
28067213      ATLANTA            GA     30342    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2592.27
28068559      SIMI VALLEY        CA     93065    Primary   SFR     360     80.0         7      6/1/99      5/1/29    1756.4
28069334      SAN JOSE           CA     95112    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29      1956
28069656      SAUSALITO          CA     94965    Primary   SFR     360     46.4     7.125      6/1/99      5/1/29   2358.02
28070134      NORTHRIDGE         CA     91325    Primary   SFR     360     73.7     7.375      6/1/99      5/1/29   2085.84
28070555      FULLERTON          CA     92833    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   2019.25
28071884      MERCER ISLA        WA     98040    Primary   SFR     360     69.9       7.5      6/1/99      5/1/29   3712.83
28072155      IRVINE             CA     92612    Primary   PUD     360     63.3      7.25      6/1/99      5/1/29   2029.48
28072569      FAIRFAX            CA     94930    Primary   SFR     360     79.5      7.25      6/1/99      5/1/29   3983.91
28075885      SOUTH LAKE         CA     96150   Investor   SFR     360     75.0     7.625      6/1/99      5/1/29   2096.84
28075950      GREENSBORO         NC     27455    Primary   PUD     360     80.0      7.25      7/1/99      6/1/29   4256.78
28076248      MANHATTAN B        CA     90266    Primary   SFR     360     67.9         7      6/1/99      5/1/29   3792.23
28076578      SAN DIEGO          CA     92131    Primary   SFR     360     90.0      7.25      6/1/99      5/1/29   1792.76
28076743      CARMEL             CA     93923   Secondary  SFR     360     80.0     7.375      6/1/99      5/1/29   2005.73
28077097      FOLSOM             CA     95630    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2013.79
28077626      CUPERTINO          CA     95014    Primary   SFR     360     80.0         7      6/1/99      5/1/29   3619.25
28078905      SALISBURY          NC     28144    Primary   SFR     360     75.7     7.375      6/1/99      5/1/29   3004.44
28079473      SAN GABRIEL        CA     91775    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2202.03
28080158      SAN FRANCIS        CA     94115    Primary   SFR     360     38.9      7.25      6/1/99      5/1/29   3332.44
28080190      SAN RAFAEL         CA     94901    Primary   SFR     360     74.1         7      6/1/99      5/1/29   1701.52
28081370      HILTON HEAD        SC     29928    Primary   PUD     360     67.2     7.625      7/1/99      6/1/29   1973.33
28082618      CHANTILLY          VA     20151    Primary   PUD     360     80.0         7      6/1/99      5/1/29   1942.68
28083293      SUNNYVALE          CA     94087    Primary   SFR     360     68.8      7.25      6/1/99      5/1/29   2817.39
28084085      HOLMES BEAC        FL     34217    Primary   SFR     360     71.7     7.125      6/1/99      5/1/29   1947.05
28084770      IRVINE             CA     92620    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1729.13
28084812      SACRAMENTO         CA     95829    Primary   SFR     360     74.8     7.125      6/1/99      5/1/29   1637.14
28085959      MILPITAS           CA     95035    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1783.02
28086296      SEATTLE            WA     98199    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1929.38
28087062      RENTON             WA     98059    Primary   SFR     360     74.6         7      6/1/99      5/1/29   2009.22
28087179      TACOMA             WA     98465    Primary   SFR     360     78.1     6.875      6/1/99      5/1/29   1937.94
28087294      NEWPORT BEA        CA     92660    Primary   SFR     360     57.1      7.25      6/1/99      5/1/29   2046.53
28087781      MALIBU             CA     90265    Primary   SFR     360     70.0      7.25      6/1/99      5/1/29   3772.44
28091155      BELMONT            CA     94002    Primary   SFR     300     65.1      7.25      6/1/99      5/1/24   2045.55
28091353      NEWPORT BEA        CA     92663    Primary   PUD     360     80.0       6.5      7/1/99      6/1/29   1865.87
28091452      POTOMAC            MD     20854    Primary   PUD     360     65.0     7.125      6/1/99      5/1/29   2694.88
28091965      MANCOS             CO     81328    Primary   SFR     360     48.8     7.125      6/1/99      5/1/29    1684.3
28092021      LAGUNA NIGU        CA     92677    Primary   SFR     360     77.8      7.25      6/1/99      5/1/29   2813.98
28092484      GRANITE BAY        CA     95746    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2394.56
28092823      MCLEAN             VA     22101    Primary   SFR     360     70.8      7.25      6/1/99      5/1/29   2087.46
28093946      MOUNT PLEAS        SC     29464    Primary   PUD     360     80.0         7      6/1/99      5/1/29    1756.4
28094191      ASPEN              CO     81611   Secondary Condo    360     78.2     7.375      7/1/99      6/1/29    2348.3
28094266      SOUTH SAN F        CA     94080    Primary   PUD     360     80.0       7.5      6/1/99      5/1/29   1957.81
28094415      ALAMO              CA     94507    Primary   SFR     360     52.7      7.25      6/1/99      5/1/29   3417.71
28094696      HUNTINGTON         CA     92649    Primary   SFR     360     75.0         7      6/1/99      5/1/29   2993.87
28094753      COSTA MESA         CA     92627    Primary   SFR     240     68.6      7.25      6/1/99      5/1/19    2521.3
28095040      SUNNYVALE          CA     94087    Primary   SFR     360     58.2      7.25      6/1/99      5/1/29   1964.67
28097269      PLEASANTON         CA     94566    Primary   SFR     360     79.2     7.125      6/1/99      5/1/29   2236.75
28097517      DALLAS             TX     75240    Primary   PUD     360     66.2         7      7/1/99      6/1/29   3745.66
28097939      SAN JOSE           CA     95130    Primary   SFR     360     75.7      7.25      6/1/99      5/1/29    1910.1
28098606      SANTA CRUZ         CA     95062    Primary   SFR     360     59.9     6.875      6/1/99      5/1/29   2220.42
28099661      GRANITE BAY        CA     95746    Primary   SFR     360     90.0     7.125      6/1/99      5/1/29   2243.49
28099794      SAN DIEGO          CA     92107    Primary   SFR     360     62.7      7.25      6/1/99      5/1/29   1923.74
28100204      SAN JOSE           CA     95120    Primary   SFR     360     74.4     7.125      6/1/99      5/1/29   4284.85
28100931      PALM SPRING        CA     92264    Primary   SFR     360     67.4     7.125      6/1/99      5/1/29   2021.16
28102713      HIGHLAND PA        TX     75205    Primary   SFR     360     28.8     7.375      6/1/99      5/1/29   1830.29
28104081      PLANTATION         FL     33324    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   3519.69
28104941      SAN JOSE           CA     95120    Primary   SFR     360     79.0     7.375      6/1/99      5/1/29   4144.06
28105278      SAN JOSE           CA     95117    Primary   SFR     360     75.0     7.125      6/1/99      5/1/29   1919.43
28105393      SAN JUAN CA        CA     92675    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2676.01
28105716      VENICE             CA     90291    Primary   SFR     360     80.0         7      6/1/99      5/1/29   2554.77
28109742      CARMEL             CA     93923    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1916.08
28110872      SANTA MONIC        CA     90405    Primary   SFR     360     60.2         7      6/1/99      5/1/29   2993.87
28111383      SOUTHLAKE          TX     76092    Primary   PUD     360     64.1     7.375      6/1/99      5/1/29   2479.53
28111524      BURLINGAME         CA     94010    Primary   SFR     360     62.4      7.25      6/1/99      5/1/29   3192.59
28111565      FREMONT            CA     94539    Primary   SFR     360     71.3      7.25      6/1/99      5/1/29   2455.84
28113058      TAMPA              FL     33549    Primary   SFR     360     57.5      7.25      7/1/99      6/1/29   3410.89
28113272      BAINBRIDGE         WA     98110    Primary   SFR     360     78.6     6.875      6/1/99      5/1/29   1760.57
28113421      CASTRO VALL        CA     94546    Primary   SFR     360     75.0      7.25      6/1/99      5/1/29   2289.39
28114536      SAN JUAN CA        CA     92675    Primary   SFR     360     75.0     7.375      6/1/99      5/1/29   3133.94
28114650      SAN RAMON          CA     94583    Primary   SFR     360     69.6         7      7/1/99      6/1/29   2128.97
28116614      ALAMEDA            CA     94501    Primary   SFR     360     73.5     7.125      6/1/99      5/1/29   2647.72
28118172      SANTA ROSA         CA     95401    Primary   SFR     360     51.2     6.875      7/1/99      6/1/29   2522.61
28118222      FREMONT            CA     94555    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   1828.24
28118396      CYPRESS            CA     90630    Primary   SFR     360     76.2     7.375      6/1/99      5/1/29   2210.17
28118867      FRANKLIN           TN     37067    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   1760.05
28119824      GRANITE BAY        CA     95746    Primary   SFR     360     78.1     7.125      6/1/99      5/1/29   3051.95
28119881      GILROY             CA     95020    Primary   SFR     360     78.3     7.125      7/1/99      6/1/29      1687
28119949      ST LOUIS           MO     63124    Primary   SFR     360     61.7      7.25      6/1/99      5/1/29   2012.43
28120327      MALIBU             CA     90265    Primary   SFR     360     46.0      7.25      6/1/99      5/1/29   3763.57
28120541      SAN JOSE           CA     95126    Primary   SFR     360     53.1     7.375      6/1/99      5/1/29   2054.76
28120566      FALLS CHURC        VA     22042    Primary   PUD     360     80.0     7.125      7/1/99      6/1/29   2026.88
28120806      PLEASANTON         CA     94588    Primary   SFR     360     69.9         7      6/1/99      5/1/29    2508.2
28120962      RANCHO PALO        CA     90275    Primary   SFR     360     66.9     6.875      6/1/99      5/1/29   2371.52
28121135      SAN JUAN CA        CA     92675    Primary   PUD     360     57.0      7.25      7/1/99      6/1/29   3983.91
28122026      YORBA LINDA        CA     92887    Primary   SFR     360     48.3      7.25      6/1/99      5/1/29   1712.27
28122265      DULUTH             GA     30097    Primary   PUD     360     80.0     6.875      7/1/99      6/1/29   2422.76
28122448      OKLAHOMA CI        OK     73170    Primary   PUD     360     90.0      7.25      6/1/99      5/1/29   1980.02
28122752      CRESTWOOD          KY     40014    Primary   SFR     360     95.0       7.5      6/1/99      5/1/29   1859.92
28123321      CHARLOTTE          NC     28226    Primary   SFR     360     51.5         7      6/1/99      5/1/29   1729.79
28123677      DELRAY BEAC        FL     33483    Primary   SFR     360     80.0         7      7/1/99      6/1/29   2049.14
28123685      SUNNYVALE          CA     94087    Primary   SFR     360     56.5     7.125      6/1/99      5/1/29   2358.02
28123750      SUNNYVALE          CA     94087    Primary   SFR     360     70.0     7.375      6/1/99      5/1/29   2562.41
28123842      TUSTIN             CA     92782    Primary  Condo    360     80.0     7.125      6/1/99      5/1/29   2134.35
28124162      SAN ANSELMO        CA     94960    Primary   SFR     360     65.7         7      7/1/99      6/1/29   2228.77
28124253      APTOS              CA     95003    Primary   PUD     360     77.6     6.875      6/1/99      5/1/29   2020.06
28124782      FREMONT            CA     94539    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   4284.85
28124816      THOUSAND OA        CA     91362    Primary   SFR     360     73.0     7.125      6/1/99      5/1/29   2162.64
28124881      STUART             FL     34996    Primary  Condo    360     67.6     6.875      7/1/99      6/1/29    2332.1
28125094      SANTA CLARA        CA     95051    Primary   SFR     360     71.6      7.25      6/1/99      5/1/29   2196.61
28125219      WESTLAKE VI        CA     91361    Primary   SFR     360     56.8      7.25      6/1/99      5/1/29   2326.23
28125250      SOUTH PASAD        CA     91030    Primary   SFR     360     78.4     7.125      7/1/99      6/1/29   2034.63
28125755      YORBA LINDA        CA     92886    Primary   SFR     360     61.0      7.25      7/1/99      6/1/29   2039.71
28125995      SAN FRANCIS        CA     94122    Primary  2-Family 360     68.6      7.25      6/1/99      5/1/29   3274.45
28126407      FREMONT            CA     94536    Primary   PUD     360     75.0     7.625      6/1/99      5/1/29    2256.1
28126464      ATLANTA            GA     30350    Primary   PUD     360     64.6         7      6/1/99      5/1/29   2707.79
28126647      SARATOGA           CA     95070    Primary   SFR     360     36.7         7      6/1/99      5/1/29    4490.8
28127041      FREMONT            CA     94539    Primary   PUD     360     79.6     6.875      6/1/99      5/1/29   3284.65
28127306      SAN JOSE           CA     95136    Primary   SFR     360     77.9     7.375      6/1/99      5/1/29   1830.29
28127355      BELLEVUE           WA     98005    Primary   SFR     360     75.0     6.875      7/1/99      6/1/29   2217.14
28127462      SIMI VALLEY        CA     93065    Primary   SFR     360     62.4      7.25      7/1/99      6/1/29   2339.87
28127918      PALOS VERDE        CA     90274    Primary   SFR     360     37.6         7      7/1/99      6/1/29    6260.5
28129534      SAN JOSE           CA     95132    Primary   SFR     360     66.2         7      7/1/99      6/1/29   2049.14
28130102      SAN JOSE           CA     95138    Primary   SFR     360     69.5      7.25      7/1/99      6/1/29   3035.69
28130532      BELVEDERE          CA     94920    Primary   SFR     360     40.4     6.875      7/1/99      6/1/29   3186.11
28130672      HIGHLAND PA        TX     75205    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   6900.39
28131084      LODI               CA     95240    Primary   SFR     360     79.5     7.125      6/1/99      5/1/29   2358.02
28131225      CHINO HILLS        CA     91709    Primary   SFR     360     79.1      7.25      6/1/99      5/1/29   1889.63
28131373      SAN ANSELMO        CA     94960    Primary   SFR     360     63.3     7.125      6/1/99      5/1/29   1832.52
28131746      LOS GATOS          CA     95032    Primary   SFR     360     59.3     6.875      6/1/99      5/1/29   2335.39
28132108      LIVERMORE          CA     94550    Primary   SFR     360     76.9      7.25      6/1/99      5/1/29   2728.71
28132975      CARMICHAEL         CA     95608    Primary   SFR     360     74.8      7.25      6/1/99      5/1/29   2728.71
28133809      LOS ANGELES        CA     90049    Primary   SFR     360     69.1      7.25      7/1/99      6/1/29   4099.88
28134435      SAN CARLOS         CA     94070    Primary   SFR     360     57.3     7.125      6/1/99      5/1/29   3163.79
28136471      BERKELY            CA     94707    Primary   SFR     360     41.9     6.875      6/1/99      5/1/29   2135.02
28136968      LOS GATOS          CA     95030    Primary   SFR     360     36.2         7      7/1/99      6/1/29    2408.4
28137107      JACKSON            CA     95642    Primary   SFR     360     76.3      7.25      6/1/99      5/1/29   1998.78
28137917      ISLE OF PAL        SC     29451    Primary   SFR     360     61.9     6.875      6/1/99      5/1/29   4270.04
28137982      SAN JOSE           CA     95148    Primary   SFR     360     63.5      7.25      6/1/99      5/1/29   1732.73
28138295      LA JOLLA           CA     92037    Primary   SFR     360     52.7     6.875      7/1/99      6/1/29   4266.76
28138436      MILL VALLEY        CA     94941    Primary   SFR     360     79.0      7.25      6/1/99      5/1/29   3288.09
28138816      SAN ANSELMO        CA     94960    Primary   SFR     360     73.0      6.75      7/1/99      6/1/29   2886.27
28139566      BURLINGAME         CA     94010    Primary   SFR     360     63.9     7.125      7/1/99      6/1/29   2863.31
28140762      FREMONT            CA     94539    Primary   SFR     360     80.0         7      7/1/99      6/1/29   2767.66
28140994      GLENDALE           CA     91206    Primary   SFR     360     80.0         7      7/1/99      6/1/29   2927.34
28141281      THOUSAND OA        CA     91360    Primary   SFR     360     80.0     6.875      6/1/99      5/1/29   2128.45
28142677      DALLAS             TX     75214    Primary   SFR     360     75.1      6.75      7/1/99      6/1/29    2594.4
28143626      ATLANTA            GA     30350    Primary   SFR     240     68.1         7      6/1/99      5/1/19   2201.85
28144244      SAN JOSE           CA     95131    Primary   SFR     360     79.5      7.25      6/1/99      5/1/29   2087.46
28144558      SAN FRANCIS        CA     94121    Primary   SFR     360     66.3         7      7/1/99      6/1/29   1896.12
28144699      KENSINGTON         CA     94707    Primary   SFR     360     63.5         7      6/1/99      5/1/29   3504.82
28147494      SUISUN VALL        CA     94585    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2587.08
28147783      CRAWFORDVIL        FL     32327   Secondary  SFR     360     90.0         7      6/1/99      5/1/29   1916.08
28148435      FAIRFAX            VA     22030    Primary   PUD     360     80.0     6.875      6/1/99      5/1/29   1918.23
28152049      SEATTLE            WA     98116    Primary   SFR     360     80.0     7.375      6/1/99      5/1/29   2210.17
28153187      GILROY             CA     95020    Primary   SFR     360     78.9         7      7/1/99      6/1/29   2281.99
28153724      MIDLOTHIAN         VA     23113    Primary   SFR     360     80.0         7      7/1/99      6/1/29   1942.69
28154144      SAN JOSE           CA     95138    Primary   PUD     360     69.2      7.25      6/1/99      5/1/29    3728.1
28154276      SAN CARLOS         CA     94070    Primary   SFR     360     49.0     7.125      7/1/99      6/1/29   2560.14
28154813      PLEASANTON         CA     94566    Primary   PUD     360     68.2      7.25      6/1/99      5/1/29   3683.76
28155224      SUNNYVALE          CA     94086    Primary   SFR     360     79.0      7.25      6/1/99      5/1/29    2694.6
28155687      GAINESVILLE        FL     32606    Primary   PUD     360     80.0         7      7/1/99      6/1/29   1713.82
28156834      CHARLESTON         SC     29401    Primary   SFR     360     80.0      6.75      7/1/99      6/1/29   1787.54
28157451      SAN JOSE           CA     95117    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29   2395.81
28157964      ENCINITAS          CA     92024    Primary   SFR     360     62.2     6.875      6/1/99      5/1/29    2161.3
28158020      WALNUT             CA     91789    Primary   SFR     360     74.1      7.25      6/1/99      5/1/29   2728.71
28158111      AGOURA HILL        CA     91301    Primary   SFR     360     80.0         7      7/1/99      6/1/29   3699.09
28158640      BELMONT            CA     94002    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   2425.39
28159366      SUNNYVALE          CA     94087    Primary   SFR     360     51.6      7.25      7/1/99      6/1/29   1971.49
28163855      DANVILLE           CA     94506    Primary   PUD     360     80.0      7.25      6/1/99      5/1/29   3301.74
28164754      PLAYA DEL R        CA     90293    Primary   SFR     360     53.3      7.25      6/1/99      5/1/29   2510.41
28165108      REDWOOD CIT        CA     94065    Primary   SFR     360     80.0     7.125      7/1/99      6/1/29   2991.32
28165140      SAN MARINO         CA     91108    Primary   SFR     360     57.4         7      7/1/99      6/1/29   2461.62
28166221      PLEASANTON         CA     94588    Primary   PUD     360     68.9     7.375      6/1/99      5/1/29   1813.03
28168938      ATLANTA            GA     30309    Primary   SFR     360     50.4     6.875      7/1/99      6/1/29    1819.7
28170074      CHARLOTTE          NC     28207    Primary   SFR     360     79.2         7      7/1/99      6/1/29   3416.33
28170421      CONCORD            CA     94518    Primary   SFR     360     80.0      7.25      6/1/99      5/1/29    2832.4
28172724      CAMPBELL           CA     95008    Primary   SFR     360     69.3     7.375      6/1/99      5/1/29   2306.86
28174704      HILLSBOROUG        CA     94010    Primary   SFR     360     46.4     7.125      7/1/99      6/1/29   4379.18
28177186      MOUNTAIN VI        CA     94040    Primary   SFR     360     47.1      7.25      6/1/99      5/1/29   2315.31
28178051      CALABASAS          CA     91302    Primary   SFR     360     69.9         7      7/1/99      6/1/29   1975.95
28178176      PEBBLE BEAC        CA     93953    Primary   SFR     360     19.7         7      6/1/99      5/1/29   4324.47
28185007      TORRANCE           CA     90505    Primary   SFR     360     80.0         7      6/1/99      5/1/29   1836.24
28185155      NEWHALL            CA     91321    Primary   SFR     360     75.3         7      7/1/99      6/1/29   2128.97
28185460      MORGAN HILL        CA     95037    Primary   SFR     360     51.1     7.125      7/1/99      6/1/29   1771.88
28185569      MOUNTAIN VI        CA     94040    Primary   SFR     360     51.5     7.125      7/1/99      6/1/29   2297.39
28185924      PALO ALTO          CA     94301    Primary   SFR     360     38.9      7.25      7/1/99      6/1/29   2387.62
28187078      BURLINGAME         CA     94010    Primary   SFR     360     68.0     7.125      7/1/99      6/1/29    3894.1
28188183      SARATOGA           CA     95070    Primary   SFR     360     49.2     6.875      7/1/99      6/1/29   3186.11
28189074      TAMPA              FL     33606    Primary   SFR     360     80.0     7.125      6/1/99      5/1/29   1886.42
28193076      SAN JOSE           CA     95148    Primary   SFR     360     80.0     6.875      7/1/99      6/1/29   1960.28
28196913      CINCINNATI         OH     45220    Primary   SFR     360     88.4      7.25      6/1/99      5/1/29   2073.82
28197234      FREMONT            CA     94539    Primary   PUD     360     80.0       7.5      6/1/99      5/1/29   3495.73
28198000      SALT LAKE C        UT     84121    Primary   SFR     360     62.5      7.25      6/1/99      5/1/29   6821.77
28200442      SAN RAMON          CA     94583    Primary   SFR     360     68.8     7.375      7/1/99      6/1/29   2375.93
28200533      PLEASANTON         CA     94566    Primary   SFR     360     75.0     6.875      7/1/99      6/1/29   2167.87
28207157      ISLE OF PAL        SC     29451   Secondary  SFR     360     75.0         7      7/1/99      6/1/29   3635.05
28208650      SAN MATEO          CA     94403    Primary   SFR     360     68.8     7.125      7/1/99      6/1/29   1785.36

</TABLE>

<TABLE>

NBMC
Settlement 6/24/1999

Bank of America Mortgage Securities, Inc., Series 1999-7


<CAPTION>


LOAN#         SCHPTD      ORIG BAL  ACT BALANCE  SCH BALANCE      PURP          DOC    APPRAISAL    RTRM    CLTV
- -----         ------      --------  -----------  -----------      ----          ---    ---------    ----    ----
<S>            <C>     <C>       <C>              <C>           <C>           <C>       <C>        <C>   <C>
22145320       6/1/99    288496    288259.52        288021.66     R/T REFI      FULL      365000     358   78.9
22404727       6/1/99    360000    357913.37        357591.68     PURCH         FULL      450000     353   79.5
22440838       6/1/99    299050    297809.96        297557.59     PURCH         FULL      335000     354   89.6
22450456       6/1/99    238100    236544.68        236544.68     C/O REFI      FULL      309000     352   76.6
22468482       6/1/99    276000    275773.77        275773.77     R/T REFI      FULL      345000     359   79.9
22514608       6/1/99    317000    316758.79         316516.1     R/T REFI      FULL      400000     358   79.2
22563563       6/1/99    266950     265943.6        265753.27     PURCH         FULL      282000     354   94.6
22574750       6/1/99    251750    250976.64        250780.32     PURCH         FULL      265000     355   94.6
22581300       6/1/99    337500    336135.45        335894.23     C/O REFI      FULL      450000     354   74.6
22581839       6/1/99    307800       307800        307559.89     R/T REFI      FULL      663000     359   46.4
22585038       6/1/99    254000    252793.01        252793.01     PURCH         FULL      324000     354   79.6
22586648       6/1/99    298125    297085.63        296873.64     PURCH         FULL      400000     354   74.7
22595128       6/1/99    638050       638050        637513.96     PURCH         FULL      800000     359   79.9
22596258       6/1/99    450000    447698.93        447307.69     R/T REFI      FULL      568000     353   78.8
22600142       6/1/99    247000    246071.87        245882.75     R/T REFI      FULL      335000     354   73.4
22623268       6/1/99    280000    279118.32        278894.56     R/T REFI      FULL      400000     355   69.7
22636518       6/1/99    285908    280871.21        280598.36     PURCH         FULL      427000     343   65.8
22637813       6/1/99    260750    259887.53        259668.76     PURCH         FULL      325000     355   79.9
22669246       6/1/99    297300    283237.09        283237.09     R/T REFI      FULL      800000     355   35.4
22671259       6/1/99    380000    379036.75        378711.98     PURCH         FULL      465000     356   82.3
22673032       6/1/99    280000    279290.25        279050.95     PURCH         FULL      355000     356   79.7
22683254       6/1/99    347400    346306.08        346028.47     R/T REFI      FULL      440000     355   78.7
22710396       6/1/99    650000    648352.35        647796.83     R/T REFI      FULL     1800000     356   36.0
22711188       6/1/99    280000    279290.25        279050.95     R/T REFI      FULL      350000     356   79.7
22711386       6/1/99    290000    289264.88        289017.03     R/T REFI      FULL      365000     356   79.2
22712509       6/1/99    156144    155736.17        155602.65     PURCH         FULL      196000     356   79.7
22716633       6/1/99    448950    447428.31        447428.31     PURCH         FULL      565000     356   79.7
22722961       6/1/99    260000    258693.59        258693.59     PURCH         FULL      432000     356   60.0
22726533       6/1/99    284000    283767.21        283533.06     R/T REFI      FULL      355000     358   79.9
22728612       6/1/99    256500    253355.89        253112.23     PURCH         FULL      291000     354   88.8
22732580       6/1/99    304000    303487.75        303487.75     PURCH         FULL      383000     358   79.9
22738165       6/1/99    400000    398576.64        398576.64     PURCH         FULL      582800     356   71.0
22738686       6/1/99    330000     329163.5        328881.46     PURCH         FULL      440000     356   76.5
22755102       6/1/99    364800    364200.22         363897.7     PURCH         FULL      457000     357   79.8
22760565       6/1/99    512000    511158.19        511158.19     C/O REFI      FULL      650000     358   78.7
22768287       6/1/99    337500    337223.35        336945.09     C/O REFI      FULL      450000     358   74.9
22780571       6/1/99    278000       278000        277777.69     R/T REFI      FULL      370000     359   75.1
22789887       6/1/99    308000    307453.51        307453.51     PURCH         FULL      392000     359   79.9
22800486       6/1/99    352000    351421.24        351129.33     PURCH         FULL      440000     357   79.8
22800544       6/1/99    350000    349410.21        349410.21     R/T REFI      FULL      616000     358   56.7
22803837       6/1/99    583800    583344.58        583344.58     R/T REFI      FULL      750000     359   77.8
22808265       6/1/99    331000       331000        330728.68     R/T REFI      FULL      600000     359   55.2
22820237       6/1/99    375000    374721.69        374721.69     C/O REFI      FULL      500000     359   74.9
22820583       6/1/99    262000       262000        261800.64     R/T REFI      FULL      350000     359   74.8
22821870       6/1/99    388550    387926.73        387926.73     R/T REFI      FULL      525000     358   73.9
22824098       6/1/99    600000       600000        599483.41     PURCH         FULL      850000     359   70.9
22824601       6/1/99    304000    303713.42        303462.56     PURCH         FULL      380000     358   79.9
22824999       6/1/99    380000       380000        379696.12     PURCH         FULL      485000     359   79.9
22825657       6/1/99    255000    254790.97        254790.97     R/T REFI      FULL      340000     359   74.9
22828545       6/1/99    300000       300000        299754.09     R/T REFI      FULL      450000     359   66.6
22829063       6/1/99    266200       266200        265740.32     R/T REFI      FULL      400000     358   66.5
22833958       6/1/99    400000    399604.05        399604.05     C/O REFI      FULL      650000     359   61.5
22834170       6/1/99    316200       316200        315947.14     PURCH         FULL      397000     359   79.9
22836233       6/1/99    336000    335364.73        334725.69     R/T REFI      FULL      420000     238   79.7
22836902       6/1/99    350000    349424.54        349424.54     R/T REFI      FULL      705000     358   49.6
22837546       6/1/99    500000    499600.15        499197.93     C/O REFI      FULL      715000     358   69.8
22838445       6/1/99    285000       285000        284772.09     R/T REFI      FULL      325000     359   87.6
22838544       6/1/99    368000    367491.82        367491.82     PURCH         FULL      460000     358   79.9
22839146       6/1/99    295000       295000        294764.09     PURCH         FULL      440000     359   67.0
22840391       6/1/99    469000       469000        468615.56     R/T REFI      FULL      660000     359   71.0
22845127       6/1/99    268000    267769.26        267769.26     PURCH         FULL      338000     359   79.9
22847545       6/1/99    500000    499590.15        499590.15     C/O REFI      FULL      850000     359   58.8
22848089       6/1/99    264150    263938.76        263726.27     PURCH         FULL      295000     358   89.9
22850853       6/1/99    355300    355015.86        355015.86     PURCH         FULL      450000     359   79.9
22851687       6/1/99    335000    334480.26        334202.63     PURCH         FULL      500000     358   66.8
22852057       6/1/99    262400    262079.55        262079.55     PURCH         FULL      356000     359   74.7
22855621       6/1/99    275000       275000        274785.48     C/O REFI      FULL      500000     359   55.0
22856256       6/1/99    181150    181005.13         180859.4     PURCH         FULL      228000     358   79.9
22857395       6/1/99    250000     249785.7        249594.15     PURCH         FULL      295000     358   91.4
22857742       6/1/99    296000    295570.16        295570.16     PURCH         FULL      370000     358   79.9
22858120       6/1/99    318750       318750        318488.72     R/T REFI      FULL      435000     359   73.2
22858740       6/1/99    251650       251650        251453.69     PURCH         FULL      264900     359   94.9
22861371       6/1/99    305000       305000         304756.1     PURCH         FULL      565000     359   55.0
22861744       6/1/99    618300    617805.56        617308.18     R/T REFI      FULL      875000     358   70.6
22862148       6/1/99    320000       320000        319756.51     PURCH         FULL      400000     359   79.9
22863153       6/1/99    270000    269689.37        269476.86     PURCH         FULL      365000     358   73.9
22864565       6/1/99    264000     263783.6         263783.6     PURCH         FULL      330000     359   79.9
22865968       6/1/99    263150       263150        262717.33     PURCH         FULL      277000     358   94.8
22867246       6/1/99    352720    351689.13         351386.9     PURCH         FULL      441000     357   79.7
22867881       6/1/99    324000       324000        323747.24     R/T REFI      FULL      360000     359   89.9
22868715       6/1/99    420000       420000        419655.73     R/T REFI      FULL      540000     359   77.7
22869143       6/1/99    272700    272481.92        272262.54     PURCH         FULL      305000     358   89.9
22870273       6/1/99    288000    287763.92        287526.46     PURCH         FULL      377000     358   79.9
22870307       6/1/99    305600     305349.5        305097.54     PURCH         FULL      386000     358   79.9
22872618       6/1/99    394000    393692.65        393692.65     PURCH         FULL      495000     359   79.9
22873202       6/1/99    329600       329600        329336.42     PURCH         FULL      370000     359   89.9
22874150       6/1/99    430000    429647.53        429293.01     PURCH         FULL      615000     358   74.2
22875066       6/1/99    424000    423634.94        423267.83     PURCH         FULL      545000     358   79.9
22875496       6/1/99    388800       388800         388481.3     PURCH         FULL      490000     359   79.3
22876841       6/1/99    282800     282557.5        282324.27     R/T REFI      FULL      376000     358   75.1
22878680       6/1/99    376590       376590        376281.32     PURCH         FULL      730000     359   52.9
22879498       6/1/99    257360       257169           257169     PURCH         FULL      325000     359   79.9
22881742       6/1/99    300000     299808.7        299616.08     C/O REFI      FULL      673000     358   44.5
22882658       6/1/99    279000    278782.35        278563.38     PURCH         REDUCED   310000     358   89.9
22885925       6/1/99    315000    314760.31        314760.31     PURCH         FULL      350000     359   89.9
22886543       6/1/99    493000    492189.42        492189.42     R/T REFI      FULL      790000     358   62.3
22886915       6/1/99    266400    266181.63        265961.99     PURCH         FULL      343000     358   79.9
22888226       6/1/99    285000    284772.09        284542.82     C/O REFI      FULL     1600000     358   17.8
22890016       6/1/99    337500       337500        337243.19     PURCH         FULL      450000     359   79.9
22890339       6/1/99    264800    264588.24        264375.22     PURCH         FULL      331000     358   79.9
22890495       6/1/99    169550    169411.01        169411.01     PURCH         FULL      211950     359   79.9
22891204       6/1/99    346500       346500        346236.34     PURCH         FULL      401000     359   89.9
22891923       6/1/99    252850     252647.8         252444.4     PURCH         FULL      322000     358   79.9
22892970       6/1/99    400000    399374.03        399374.03     PURCH         FULL      950000     358   54.6
22893671       6/1/99    292000    291777.81        291777.81     PURCH         FULL      365000     359   79.9
22894620       6/1/99    300000       300000        299765.97     R/T REFI      FULL      455000     359   65.9
22894877       6/1/99    435000       435000        434660.66     PURCH         FULL      615000     359   71.8
22895676       6/1/99    308750    308515.07        308278.69     PURCH         FULL      408000     358   79.9
22895882       6/1/99    294000    293797.68        293594.03     R/T REFI      FULL      310000     358   94.7
22896799       6/1/99    269900    269689.45        269477.63     PURCH         FULL      338000     358   79.9
22898373       6/1/99    487500    487090.44        486678.53     R/T REFI      FULL      750000     358   64.9
22898555       6/1/99    250650       250650        250459.27     PURCH         FULL      314000     359   79.8
22899611       6/1/99    226392    226206.42        226019.76     PURCH         FULL      290000     358   79.9
22899744       6/1/99    372000       372000         371709.8     R/T REFI      FULL      515000     359   72.2
22900062       6/1/99    300000    299505.77        299505.77     PURCH         FULL      380000     358   79.9
22901011       6/1/99    252000    251812.98        251624.79     R/T REFI      FULL      455000     358   55.3
22902787       6/1/99    329000     328736.9        328472.24     C/O REFI      FULL      620000     358   53.0
22903744       6/1/99    220000    219824.06        219824.06     PURCH         FULL      275000     359   79.9
22903983       6/1/99    324000     323740.9        323480.26     R/T REFI      FULL      360000     358   89.9
22904320       6/1/99    468800    468010.03        468010.03     R/T REFI      FULL      588000     358   79.6
22906333       6/1/99    260000    259612.87        259612.87     R/T REFI      FULL      300000     358   86.6
22906408       6/1/99    284000    283778.45        283778.45     C/O REFI      FULL      420000     359   67.6
22907463       6/1/99    312000       312000        311744.25     PURCH         FULL      392000     359   79.9
22907950       6/1/99    600000       600000        599531.94     PURCH         FULL      915000     359   66.6
22908198       6/1/99    249500       249192         248882.2     R/T REFI      FULL      355000     298   70.1
22909311       6/1/99    446000    445634.42        445634.42     PURCH         FULL      558000     359   79.9
22909329       6/1/99    285000       285000        284772.09     PURCH         FULL      445000     359   66.6
22910319       6/1/99    299800       299800        299554.25     PURCH         FULL      390000     359   79.9
22910459       6/1/99    266425       266425        266227.27     PURCH         FULL      290000     359   94.9
22911580       6/1/99    145600    145483.56        145366.43     PURCH         FULL      188000     358   79.9
22911879       6/1/99    271050    270822.28        270593.26     R/T REFI      FULL      340000     358   79.6
22912067       6/1/99    300000    299793.54        299585.73     R/T REFI      FULL      400000     358   74.9
22913180       6/1/99    337500    337223.35        337223.35     C/O REFI      FULL      450000     359   74.9
22913230       6/1/99    296350       296350        296107.09     PURCH         FULL      375000     359   79.9
22913271       6/1/99    525600    525169.16        525169.16     PURCH         FULL      690000     359   79.9
22913347       6/1/99    131900    131794.53        131794.53     PURCH         FULL      165000     359   79.9
22913875       6/1/99    298900       298900        298660.98     R/T REFI      FULL      380000     359   78.6
22915656       6/1/99    520000    519623.64        519623.64     R/T REFI      FULL      665000     359   78.1
22915821       6/1/99    252000       252000        251798.47     PURCH         FULL      285000     359   89.9
22916167       6/1/99    284000       284000        283767.21     PURCH         FULL      355000     359   79.9
22916837       6/1/99    351000       351000        350719.31     PURCH         FULL      399000     359   89.9
22917009       6/1/99    646000       646000        645508.44     PURCH         FULL      840000     359   79.9
22917298       6/1/99    296900    296656.64        296411.86     R/T REFI      FULL      390000     358   76.0
22917595       6/1/99    342400       342400        342119.33     PURCH         FULL      430000     359   79.9
22917736       6/1/99    348000       348000         347721.7     PURCH         FULL      550000     359   65.0
22918197       6/1/99    500000       500000        499609.95     PURCH         FULL      675000     359   77.5
22918775       6/1/99    482000       482000        481659.81     R/T REFI      FULL      700000     359   68.9
22918858       6/1/99    320450       320450        320187.33     PURCH         FULL      402000     359   79.9
22920771       6/1/99    256500       256500        256294.88     PURCH         FULL      285000     359   89.9
22921365       6/1/99    267100       267100        266896.76     PURCH         FULL      334000     359   79.9
22921696       6/1/99    600000    599520.19        599520.19     PURCH         FULL      750000     359   79.9
22923031       6/1/99    253600       253600        253392.12     PURCH         FULL      317000     359   79.9
22923163       6/1/99    277600       277600        277372.45     PURCH         FULL      430000     359   76.8
22923353       6/1/99    296800    296550.66        296299.89     PURCH         FULL      371000     358   79.9
22923452       6/1/99    274500    274185.87        273969.84     PURCH         FULL      305000     358   89.8
22924039       6/1/99    360000       360000        359712.11     R/T REFI      FULL      580000     359   62.1
22924088       6/1/99    304000    303744.61        303744.61     R/T REFI      FULL      380000     359   79.9
22924385       6/1/99    257600       257600        257399.04     PURCH         FULL      330000     359   79.9
22925531       6/1/99    400000       400000        399680.13     PURCH         FULL      500000     359   79.9
22925564       6/1/99    391200       391200        390894.82     PURCH         FULL      490000     359   79.9
22926976       6/1/99    337600    337309.33        337309.33     PURCH         FULL      436000     359   79.9
22927495       6/1/99    425000       425000        424668.46     R/T REFI      FULL      650000     359   65.3
22927768       6/1/99    500000    499590.16        499590.16     C/O REFI      FULL      700000     359   71.4
22927859       6/1/99    409000    408656.39        408310.81     R/T REFI      FULL      900000     358   45.4
22927958       6/1/99    650000       650000           650000     PURCH         FULL      840000     360   78.8
22929251       6/1/99    382600       382600        382294.04     R/T REFI      FULL      650000     359   58.9
22929343       6/1/99    242300    242096.44        242096.44     PURCH         FULL      303000     359   79.9
22929772       6/1/99    292800       292800        292565.85     PURCH         FULL      376000     359   79.9
22930770       6/1/99    318300    318045.46        318045.46     R/T REFI      FULL      750000     359   42.4
22931257       6/1/99    295000       295000        294752.16     PURCH         FULL      410000     359   71.9
22931695       6/1/99    285000       285000        284531.42     PURCH         FULL      385000     358   74.9
22931893       6/1/99    650000       650000         649467.2     PURCH         FULL      950000     359   76.2
22932222       6/1/99    432000    431654.53        431654.53     C/O REFI      FULL      615000     359   70.2
22932867       6/1/99    390000       390000        389695.76     C/O REFI      FULL      535000     359   72.8
22935332       6/1/99    265000       265000        264803.33     C/O REFI      FULL      411000     359   64.5
22936652       6/1/99    309000       309000        308758.96     PURCH         FULL      560000     359   55.3
22937452       6/1/99    346500    346072.32        345799.43     PURCH         FULL      389000     358   89.8
22938005       6/1/99    343500    343225.31        343225.31     PURCH         FULL      440000     359   79.9
22938096       6/1/99    418400       418400         418073.6     PURCH         FULL      525000     359   79.9
22938765       6/1/99    255900       255900        255700.37     PURCH         FULL      320000     359   79.9
22940472       6/1/99    320000     319744.1        319486.68     C/O REFI      FULL      430000     358   74.3
22941215       6/1/99    292000       292000        291772.22     R/T REFI      FULL      365000     359   79.9
22942155       6/1/99    275000       275000        274785.48     R/T REFI      FULL      415000     359   66.2
22942247       6/1/99    312000       312000        311744.26     R/T REFI      FULL      390000     359   79.9
22942833       6/1/99    294500       294500        294270.26     R/T REFI      FULL      380000     359   77.4
22943245       6/1/99    339200       339200        338915.02     PURCH         FULL      435000     359   79.9
22943500       6/1/99    354000       354000         353702.6     PURCH         FULL      460000     359   79.9
22943518       6/1/99    284000       284000        283778.45     PURCH         FULL      355000     359   79.9
22943666       6/1/99    612000    611510.59        611510.59     R/T REFI      FULL      900000     359   67.9
22943732       6/1/99    346480    346195.98        346195.98     PURCH         FULL      442000     359   79.9
22943823       6/1/99    500000       500000        499590.15     PURCH         FULL      865000     359   58.5
22943831       6/1/99    300000       300000        299760.09     C/O REFI      FULL      495000     359   60.6
22943849       6/1/99    295200    294945.83        294690.23     PURCH         FULL      375000     358   79.9
22943872       6/1/99    261700       261700        261480.14     R/T REFI      FULL      315000     359   83.0
22943880       6/1/99    650000       650000         649467.2     R/T REFI      FULL     1350000     359   48.1
22944987       6/1/99    262500    262295.23        262295.23     C/O REFI      FULL      350000     359   74.9
22945232       6/1/99    303200       303200        302951.47     R/T REFI      FULL      380000     359   79.7
22945562       6/1/99    300300    300059.85        299818.28     PURCH         FULL      316183     358   94.8
22945604       6/1/99    356000    355729.12        355456.57     PURCH         FULL      445000     358   79.9
22945984       6/1/99    400000       400000        399672.12     PURCH         FULL      515000     359   79.9
22946016       6/1/99    350000       349491           349491     R/T REFI      FULL      390000     359   89.6
22946503       6/1/99    328450       328450        328187.34     PURCH         FULL      365000     359   89.9
22946628       6/1/99    633250    632730.93        632730.93     PURCH         FULL      810000     359   79.9
22946917       6/1/99    550000       550000        549549.17     PURCH         FULL      680000     359   84.5
22947014       6/1/99    580000    579325.79        579325.79     PURCH         FULL      735000     359   79.9
22947063       6/1/99    617100       617100        616606.51     R/T REFI      FULL      775000     359   79.6
22947584       6/1/99    288150       288150        287913.81     PURCH         FULL      341000     359   84.9
22947683       6/1/99    283950       283950        283711.45     PURCH         FULL      356000     359   79.9
22947998       6/1/99    314400       314400        314135.86     PURCH         FULL      399000     359   79.9
22948301       6/1/99    304000       304000        303750.81     PURCH         FULL      380000     359   79.9
22948327       6/1/99    262600       262600        262400.19     R/T REFI      FULL      520000     359   50.5
22948699       6/1/99    352000       352000         351725.4     R/T REFI      FULL      550000     359   64.0
22950604       6/1/99    315000    314788.64        314575.87     R/T REFI      FULL      350000     358   89.9
22951008       6/1/99    270000       270000        269784.08     PURCH         FULL      300000     359   89.9
22951446       6/1/99    366500       366500        365867.11     PURCH         FULL      463600     358   79.8
22952949       6/1/99    427200       427200        426849.82     PURCH         FULL      534000     359   79.9
22953640       6/1/99    445400    445043.82        444685.53     PURCH         FULL      590000     358   79.9
22954242       6/1/99    263500    263284.01        263284.01     R/T REFI      FULL      332000     359   79.3
22955140       6/1/99    329000       329000        328730.32     PURCH         FULL      419000     359   79.9
22955207       6/1/99    389000    388696.54        388696.54     PURCH         FULL      538000     359   73.3
22955694       6/1/99    343600       343600        343318.35     PURCH         FULL      430000     359   79.9
22955926       6/1/99    327250       327250        327024.79     R/T REFI      FULL      385000     359   84.9
22956205       6/1/99    293600       293600        293365.21     PURCH         FULL      367000     359   79.9
22956767       6/1/99    350000       350000        349705.96     PURCH         FULL      448000     359   79.8
22958730       6/1/99    287500       287500        287264.34     C/O REFI      FULL      575000     359   50.0
22958938       6/1/99    595000       595000        594535.84     R/T REFI      FULL      790000     359   75.3
22959084       6/1/99    275000       275000         274580.2     PURCH         FULL      379000     358   73.8
22959209       6/1/99    489000       489000        488618.54     R/T REFI      FULL      900000     359   54.3
22959340       6/1/99    275000       275000        274780.08     PURCH         FULL      422000     359   65.1
22959886       6/1/99    350000    349726.96        349726.96     R/T REFI      FULL      406000     359   86.1
22959969       6/1/99    348500    348221.31        348221.31     PURCH         FULL      410000     359   84.9
22960876       6/1/99    300000    299530.53        299530.53     R/T REFI      FULL      318000     358   94.2
22961221       6/1/99    440000       440000        439639.33     R/T REFI      FULL      600000     359   73.3
22961338       6/1/99    312000    311744.26        311744.26     PURCH         FULL      390000     359   79.9
22962427       6/1/99    105040       105040           104956     PURCH         FULL      131500     359   79.9
22963375       6/1/99    270000       270000        269789.37     R/T REFI      FULL      300000     359   89.9
22964654       6/1/99    264000       264000        263788.88     PURCH         FULL      330000     359   79.9
22964795       6/1/99    268850       268850        268650.47     PURCH         FULL      289000     359   94.9
22964829       6/1/99    300150    299915.86        299915.86     PURCH         FULL      335000     359   89.9
22965677       6/1/99    628000       628000         627497.8     R/T REFI      FULL      785000     359   79.9
22965891       6/1/99    300000       300000        299760.09     PURCH         FULL      430000     359   70.5
22966212       6/1/99    304000       304000        303768.68     PURCH         FULL      380881     359   79.8
22966287       6/1/99    210400    210054.06        210054.06     PURCH         FULL      280000     358   79.9
22966626       6/1/99    329350    329086.62        329086.62     PURCH         FULL      412000     359   79.9
22966857       6/1/99    257600       257600           257394     PURCH         FULL      350000     359   79.9
22967467       6/1/99    400000    399680.13        399680.13     PURCH         FULL      501000     359   79.9
22967566       6/1/99    336000       336000         335731.3     PURCH         FULL      420000     359   79.9
22967707       6/1/99    317600       317600        317339.67     PURCH         FULL      400200     359   79.9
22971600       6/1/99    400000       400000        399672.12     PURCH         FULL      720000     359   55.6
22971907       6/1/99    325000    324746.47        324746.47     C/O REFI      FULL      800000     359   40.6
22971949       6/1/99    525000    524600.52        524600.52     C/O REFI      FULL     2500000     359   21.0
22973135       6/1/99    627000       627000        626498.59     R/T REFI      FULL      800000     359   78.3
22973556       6/1/99    270400       270400        270161.43     PURCH         FULL      339000     359   79.9
22973937       6/1/99    365000       365000        364708.12     C/O REFI      FULL      525000     359   69.5
22974513       6/1/99    256500       256500        256284.51     PURCH         FULL      278000     359   94.9
22974760       6/1/99    387920       387920        387602.03     PURCH         FULL      488000     359   79.9
22975908       6/1/99    292000    291777.81        291777.81     PURCH         FULL      365000     359   79.9
22977300       6/1/99    360000       360000        359690.04     PURCH         FULL      450000     359   79.9
22978324       6/1/99    444000       444000        443617.72     PURCH         FULL      555000     359   79.9
22978423       6/1/99    400000    399680.12        399680.12     R/T REFI      FULL      591000     359   67.6
22978456       6/1/99    348000       348000        347714.74     PURCH         FULL      435000     359   79.9
22981542       6/1/99    381550       381550        381237.25     R/T REFI      FULL      477000     359   79.9
22981609       6/1/99    350000       350000        349720.12     C/O REFI      FULL      605000     359   57.9
22981989       6/1/99    251500    251292.83        251292.83     PURCH         FULL      265000     359   94.8
22982011       6/1/99    262500       262500        262295.23     C/O REFI      FULL      350000     359   74.9
22982060       6/1/99    253600       253600        253381.66     PURCH         FULL      325000     359   79.9
22982672       6/1/99    300000       300000        299754.09     PURCH         FULL      386000     359   78.2
22983498       6/1/99    329000    328743.35        328743.35     PURCH         FULL      414000     359   79.9
22983514       6/1/99    530400    529986.23        529986.23     PURCH         FULL      663000     359   79.9
22984132       6/1/99    365000    364729.12        364729.12     PURCH         FULL      495000     359   77.5
22984389       6/1/99    300000       300000        299760.09     PURCH         FULL      375000     359   79.9
22984595       6/1/99    308450    308197.16        308197.16     PURCH         FULL      387000     359   79.9
22985592       6/1/99    512000       512000        511600.59     PURCH         FULL      640000     359   79.9
22985832       6/1/99    510000       510000        509550.04     PURCH         FULL      600000     359   84.9
22986202       6/1/99    420000       420000        419664.13     PURCH         FULL      525000     359   79.9
22986541       6/1/99    322100    321819.39        321819.39     PURCH         FULL      405000     359   79.7
22986699       6/1/99    400000       400000        399695.63     PURCH         FULL      473000     359   84.5
22987119       6/1/99    192930       192930        192775.71     PURCH         FULL      242000     359   79.9
22987135       6/1/99    250000       250000        249800.08     C/O REFI      FULL      360000     359   69.4
22987549       6/1/99    334000       334000        333732.91     PURCH         FULL      428000     359   79.9
22987580       6/1/99    273000    272562.07        272341.16     R/T REFI      FULL      352000     357   77.4
22988232       6/1/99    300000    299760.09        299760.09     PURCH         FULL      375000     359   79.9
22988265       6/1/99    513750       513750        513339.16     PURCH         FULL      695000     359   74.9
22988356       6/1/99    293000       293000        292777.05     PURCH         FULL      373000     359   78.5
22988885       6/1/99    562500       562500         562015.7     C/O REFI      FULL      750000     359   74.9
22988919       6/1/99    305000    304226.86        303966.19     R/T REFI      FULL      880000     356   34.6
22989057       6/1/99    279200       279200        278971.15     PURCH         FULL      353000     359   79.9
22989313       6/1/99    285000       285000        284772.09     PURCH         FULL      400000     359   74.9
22989685       6/1/99    307500       307500        307247.94     C/O REFI      FULL      410000     359   74.9
22989792       6/1/99    365000       365000        364700.82     PURCH         FULL      473000     359   78.4
22989800       6/1/99    284050       284050        283817.16     PURCH         FULL      380000     359   74.9
22989842       6/1/99    310000     309752.1         309752.1     PURCH         FULL      585000     359   53.0
22989859       6/1/99    415200       415200        414851.18     PURCH         FULL      520000     359   79.9
22991848       6/1/99    287300    287075.87         286850.4     PURCH         FULL      304000     358   94.9
22992200       6/1/99    400000    399325.97        398986.06     R/T REFI      FULL      465000     357   85.8
22992549       6/1/99    475000       475000        474610.64     C/O REFI      FULL     1000000     359   47.5
22992606       6/1/99    246850       246850         246666.8     R/T REFI      FULL      309000     359   79.8
22992614       6/1/99    335200       335200        334938.52     PURCH         FULL      419000     359   79.9
22992697       6/1/99    269600       269600         269373.5     PURCH         FULL      340000     359   79.9
22992960       6/1/99    289500    289274.15        289274.15     C/O REFI      FULL      386000     359   74.9
22993802       6/1/99    300000       300000           300000     C/O REFI      FULL      925000     360   32.4
22993828       6/1/99    300000       300000        299754.09     PURCH         FULL      425000     359   70.5
22994065       6/1/99    302000       302000        301746.29     PURCH         FULL      380000     359   79.8
22994578       6/1/99    360000       360000        359704.91     R/T REFI      FULL      450000     359   79.9
22994891       6/1/99    300000       300000           300000     PURCH         FULL      380000     360   80.0
22995229       6/1/99    103200       103200        103117.47     PURCH         FULL      129000     359   79.9
22995351       6/1/99    275000    274774.59        274774.59     PURCH         FULL      390000     359   70.5
22995682       6/1/99    544000    543520.03        543520.03     PURCH         FULL      682000     359   79.9
22996144       6/1/99    399000       399000        398664.79     C/O REFI      FULL      900000     359   44.3
22996847       6/1/99    291900       291900        291636.12     PURCH         FULL      420000     359   69.9
22996862       6/1/99    325000       325000        324720.19     R/T REFI      FULL      560000     359   58.0
22996870       6/1/99    280000       280000        279770.48     C/O REFI      FULL      373500     359   74.9
22997613       6/1/99    275183       275183        274957.43     PURCH         FULL      320000     359   89.9
22997951       6/1/99    278400       278400         278171.8     PURCH         FULL      350000     359   79.9
22998256       6/1/99    325000     324740.1         324740.1     C/O REFI      FULL      442500     359   73.4
22998371       6/1/99    285000    284772.09        284772.09     PURCH         FULL      301000     359   94.9
22998447       6/1/99    650000     649480.2         649480.2     PURCH         FULL     1363000     359   49.2
22998751       6/1/99    650000    649250.98        649250.98     R/T REFI      FULL      850000     359   76.4
22999064       6/1/99    300000    299754.09        299754.09     R/T REFI      FULL      515000     359   58.3
22999106       6/1/99    445600       445600        445234.74     R/T REFI      FULL      750000     359   59.4
22999668       6/1/99    350000    349465.71        349196.11     R/T REFI      FULL      530000     357   65.9
23000219       6/1/99    368000       368000        367698.36     PURCH         FULL      460000     359   79.9
23000268       6/1/99    388000       388000        387657.67     PURCH         FULL      485000     359   79.9
23000292       6/1/99    339750       339750        339497.86     R/T REFI      FULL      425000     359   79.9
23001043       6/1/99    494500       494500        494074.24     R/T REFI      FULL      630000     359   78.4
23001134       6/1/99    243145    242950.56        242950.56     PURCH         FULL      304000     359   79.9
23001431       6/1/99    328000       328000        327762.61     R/T REFI      FULL      420000     359   78.0
23001555       6/1/99    291100       291100        290867.22     PURCH         FULL      364000     359   79.9
23001704       6/1/99    364000       364000        363716.05     PURCH         FULL      455000     359   79.9
23003049       6/1/99    390000       390000        389680.32     PURCH         FULL      535000     359   72.8
23003601       6/1/99    301400    301146.79        301146.79     PURCH         FULL      360000     359   89.9
23003635       6/1/99    348500       348500        348221.31     C/O REFI      FULL      465000     359   74.9
23003866       6/1/99    337500       337500        337236.71     R/T REFI      FULL      486000     359   69.4
23004302       6/1/99    363000       363000        362716.83     R/T REFI      FULL      525000     359   69.1
23004476       6/1/99    279000       279000        278782.36     PURCH         FULL      310000     359   89.9
23004625       6/1/99    304000       304000        303762.85     PURCH         FULL      385000     359   79.9
23005259       6/1/99     84800     84733.84         84733.84     PURCH         FULL      106000     359   79.9
23005291       6/1/99    293000       293000           293000     R/T REFI      FULL      380000     360   77.1
23005606       6/1/99    288000       288000        287763.92     PURCH         FULL      385000     359   79.9
23006018       6/1/99    280000    279776.09        279776.09     C/O REFI      FULL      400000     359   69.9
23006703       6/1/99    350000       350000        349713.11     PURCH         FULL     1200000     359   30.3
23007990       6/1/99    370000    369689.15        369689.15     PURCH         FULL      460000     359   82.0
23008782       6/1/99    526400    525989.35        525576.22     R/T REFI      FULL      800000     358   65.7
23008964       6/1/99    248000    247796.71        247796.71     PURCH         FULL      311400     359   79.9
23009772       6/1/99    536000       536000           536000     R/T REFI      FULL      820000     360   65.4
23010317       6/1/99    249600       249600           249600     PURCH         FULL      315000     360   80.0
23010697       6/1/99    272000       272000        271771.48     R/T REFI      FULL      450000     359   60.4
23011406       6/1/99    300000       300000        299765.97     C/O REFI      FULL      600000     359   50.0
23012081       6/1/99    344900    344630.94        344630.94     PURCH         FULL      383250     359   89.9
23012347       6/1/99    290000       290000         289768.1     PURCH         FULL      350000     359   82.8
23013808       6/1/99    296250       296250        296018.89     C/O REFI      FULL      400000     359   74.0
23014038       6/1/99    409600       409600        409264.25     R/T REFI      FULL      512000     359   79.9
23015225       6/1/99    294700       294700        294464.33     PURCH         FULL      315000     359   94.9
23015548       6/1/99    416000       416000        415675.48     PURCH         FULL      520000     359   79.9
23015654       6/1/99    267200       267200        266986.32     PURCH         FULL      335000     359   79.9
23015894       6/1/99    275000       275000        274785.47     R/T REFI      FULL      890000     359   30.9
23017049       6/1/99    367200       367200           366899     PURCH         FULL      480000     359   79.9
23017569       6/1/99    365500       365500        365207.72     PURCH         FULL      430000     359   84.9
23018120       6/1/99    273250       273250        273031.48     PURCH         FULL      358000     359   79.9
23018179       6/1/99    271150       271150           271150     PURCH         FULL      339000     360   80.0
23018385       6/1/99    281250       281250        281013.72     C/O REFI      FULL      375000     359   74.9
23018849       6/1/99    500000       500000        499628.93     PURCH         FULL      625000     359   79.9
23019102       6/1/99    262650    262450.14        262249.05     PURCH         FULL      294000     358   89.9
23020167       6/1/99    274000     273775.4        273549.49     R/T REFI      FULL      345000     358   79.3
23020407       6/1/99    216900    216734.96        216734.96     PURCH         FULL      272000     359   79.9
23020589       6/1/99    270000    269794.55        269587.83     R/T REFI      FULL      300000     358   89.9
23020654       6/1/99    265500    265094.68        264890.16     R/T REFI      FULL      310000     357   85.4
23020753       6/1/99    359900    359350.61        359073.37     PURCH         FULL      450000     357   79.8
23020811       6/1/99    287200    286704.05        286453.98     PURCH         FULL      359000     357   79.8
23020878       6/1/99    580000    579547.54        579092.34     C/O REFI      FULL      860000     358   67.3
23021009       6/1/99    357000    356735.05        356468.44     PURCH         FULL      397000     358   89.8
23021041       6/1/99    248000    247815.94        247630.73     PURCH         FULL      310000     358   79.9
23021074       6/1/99    278500    278293.31        278085.32     R/T REFI      FULL      386000     358   72.1
23021132       6/1/99    249900     249489.1         249489.1     PURCH         FULL      290000     358   86.1
23022312       6/1/99    264000     263783.6        263565.94     R/T REFI      FULL      407000     358   64.8
23022460       6/1/99    400000    399680.12        399358.35     PURCH         FULL      556000     358   79.9
23022619       6/1/99    283200    282979.07        282756.82     PURCH         FULL      375000     358   79.9
23022700       6/1/99    358000    357734.31        357466.96     R/T REFI      FULL      450000     358   79.5
23022825       6/1/99    291000    290566.71        290348.03     R/T REFI      FULL      390000     357   74.4
23022981       6/1/99    321200    320709.68        320709.68     PURCH         FULL      402000     358   79.9
23023047       6/1/99    292000    291403.33        291160.49     R/T REFI      FULL      365000     358   79.8
23023179       6/1/99    360000    358718.33        358718.33     R/T REFI      FULL      480000     356   74.7
23023260       6/1/99    348000    347728.52         347455.4     PURCH         FULL      460000     358   79.9
23023310       6/1/99    287000    286764.75        286528.12     R/T REFI      FULL      350000     358   81.9
23023369       6/1/99    312000    311511.73        311265.38     R/T REFI      FULL      450000     357   69.2
23023484       6/1/99    280000    279770.48        279539.62     R/T REFI      FULL      350000     358   79.9
23023542       6/1/99    276400    275945.54        275716.32     PURCH         FULL      345500     357   79.8
23023641       6/1/99    460000    459641.15        459280.13     C/O REFI      FULL      635000     358   72.3
23023658       6/1/99    325000    324516.09        324271.87     C/O REFI      FULL      825000     357   39.3
23023716       6/1/99    333000    332504.18        332253.95     R/T REFI      FULL      370000     357   89.8
23023757       6/1/99    288000    287763.92        287526.46     R/T REFI      FULL      425000     358   67.7
23023781       6/1/99    316000    315493.08        315493.08     R/T REFI      FULL      395000     358   79.9
23023823       6/1/99    488000    487637.83         487273.4     PURCH         FULL      610000     358   79.9
23024037       6/1/99    283600    283367.53        283133.71     PURCH         FULL      360000     358   79.9
23024060       6/1/99    300800    300305.44        300055.99     PURCH         FULL      390000     357   79.8
23024128       6/1/99    315000    314754.27        314507.05     R/T REFI      FULL      400000     358   78.7
23024664       6/1/99    253500    253287.02        253072.82     PURCH         FULL      321000     358   79.9
23024680       6/1/99    307000    306748.35        306495.24     R/T REFI      FULL      408000     358   75.1
23024698       6/1/99    600000    599576.52        599150.31     R/T REFI      FULL      750000     358   79.9
23025463       6/1/99    280000    279781.58        279781.58     PURCH         FULL      360000     359   79.9
23026594       6/1/99    383000    382693.71         382385.6     R/T REFI      FULL      555000     358   68.9
23026677       6/1/99    384000    383715.01        383428.24     PURCH         FULL      480000     358   79.9
23026743       6/1/99    370000    369420.97        369420.97     R/T REFI      FULL     1000000     358   36.9
23026800       6/1/99    277500    277272.53        277043.73     R/T REFI      FULL      330000     358   84.0
23026834       6/1/99    613500     613021.4        612539.91     R/T REFI      FULL      905000     358   67.7
23026842       6/1/99    375000       375000        374684.96     R/T REFI      FULL      575000     359   65.2
23027055       6/1/99    500000     499569.5        499136.59     PURCH         FULL      645000     358   78.0
23027113       6/1/99    255000    254801.08        254600.95     PURCH         FULL      483000     358   53.0
23027790       6/1/99    285000       285000        284772.09     PURCH         FULL      445000     359   69.0
23029622       6/1/99    336000       336000        335724.58     PURCH         FULL      420000     359   79.9
23030810       6/1/99    283600       283600        283361.74     PURCH         FULL      357000     359   79.9
23030869       6/1/99    500000    493726.74        493270.74     C/O REFI      FULL      875000     357   56.4
23032154       6/1/99    405400       405400        405075.81     R/T REFI      FULL      625000     359   64.8
23032576       6/1/99    156000       156000        155875.25     PURCH         FULL      197000     359   79.9
23034515       6/1/99    360000       360000        359704.91     C/O REFI      FULL      500000     359   71.9
23035074       6/1/99    293300    293059.59        293059.59     PURCH         FULL      416000     359   70.6
23035108       6/1/99    253300       253300           253300     R/T REFI      FULL      320000     360   79.2
23038466       6/1/99    355000     354716.1        354430.53     R/T REFI      FULL      500000     358   70.9
23039282       6/1/99    552000    551590.33        551178.11     R/T REFI      FULL      930000     358   59.3
23039803       6/1/99    409900       409900        409547.08     PURCH         FULL      513000     359   79.9
23040389       6/1/99    390000    389703.24        389404.66     R/T REFI      FULL      525000     358   74.2
23040462       6/1/99    285000    284507.86        284259.72     R/T REFI      FULL      500000     357   56.9
23040512       6/1/99    345000    344724.11        344446.58     C/O REFI      FULL      475000     358   72.5
23040538       6/1/99    272000    241270.02         241669.9     PURCH         FULL      340000     358   71.1
23040553       6/1/99    395500    395206.49        394911.14     R/T REFI      FULL      565000     358   69.9
23040660       6/1/99    281750    281286.75        281286.75     PURCH         FULL      353000     358   79.9
23040678       6/1/99    356000    355708.19        355414.67     R/T REFI      FULL      445000     358   79.9
23040702       6/1/99    351000    350315.91         349627.9     PURCH         FULL      394000     238   89.6
23040736       6/1/99    328100    327573.69        327573.69     R/T REFI      FULL      403000     358   81.3
23040751       6/1/99    420000    418961.14        418961.14     R/T REFI      FULL      570000     357   73.5
23040983       6/1/99    311000    310763.35        310525.25     R/T REFI      FULL      400000     358   77.7
23041221       6/1/99    576000       576000           576000     PURCH         FULL      720000     360   80.0
23048960       6/1/99    281000    280775.29        280775.29     R/T REFI      FULL      505000     359   55.6
23049331       6/1/99    184000    183849.17        183849.17     PURCH         FULL      230000     359   79.9
26249326       6/1/99    284400       284400           284400     R/T REFI      REDUCED   316000     360   90.0
26759613       6/1/99    310000       310000        309745.89     R/T REFI      FULL      430000     359   72.0
26943696       6/1/99    326000    324280.42        323662.98     R/T REFI      FULL      434500     237   74.5
27349489       6/1/99    279600       279600        279370.81     R/T REFI      REDUCED   400000     359   69.8
27566488       6/1/99    315000       315000        314722.08     PURCH         FULL      465000     359   67.7
27709302       6/1/99    510000       510000        509581.95     PURCH         FULL      735000     359   70.8
27717602       6/1/99    279500    278773.97        278773.97     C/O REFI      FULL      690000     357   40.4
27718501       6/1/99    292000    291495.77        291241.52     R/T REFI      FULL      400000     357   72.8
27737857       6/1/99    450000    449612.55        449612.55     C/O REFI      FULL      600000     359   74.9
27738335       6/1/99    350000    349112.78        349112.78     R/T REFI      REDUCED   550000     357   63.5
27755628       6/1/99    360000       360000        359719.16     C/O REFI      REDUCED   480000     359   74.9
27759257       6/1/99    294000       294000           293427     R/T REFI      FULL      475000     239   61.8
27766328       6/1/99    455000     454194.9        453789.01     PURCH         REDUCED   700000     357   64.8
27780568       6/1/99    369000       369000        368689.99     R/T REFI      FULL      490000     359   75.2
27786805       6/1/99    276000       276000        275779.28     R/T REFI      FULL      345000     359   79.9
27802677       6/1/99    397500       397500         397189.9     R/T REFI      FULL      575000     359   69.1
27804509       6/1/99    311300    311063.12        311063.12     PURCH         FULL      390000     359   79.9
27806470       6/1/99    247500       247500        247306.92     R/T REFI      REDUCED   610000     359   40.6
27806801       6/1/99    458700       458700           458324     R/T REFI      REDUCED   685000     359   66.9
27810514       6/1/99    552000    551579.97        551579.97     PURCH         REDUCED   690000     359   79.9
27814508       6/1/99    292000     290282.9        290858.54     R/T REFI      FULL      388000     238   75.0
27819481       6/1/99    276000    275486.06        275486.06     R/T REFI      REDUCED   360000     239   76.6
27823855       6/1/99    346750       346750        346499.03     PURCH         FULL      369000     359   94.9
27839927       6/1/99    275000       275000        274790.74     PURCH         FULL      596500     359   46.2
27841857       6/1/99    280000       280000           280000     PURCH         REDUCED   351000     360   80.0
27866698       6/1/99    401300       401300           401300     PURCH         FULL      545000     360   73.6
27876200       6/1/99    292000       292000         291777.8     PURCH         FULL      365000     359   79.9
27880467       6/1/99    351000    349996.54        349709.88     R/T REFI      FULL      544000     359   64.3
27892439       6/1/99    340400       340400        340140.98     R/T REFI      REDUCED   401000     359   84.8
27899806       6/1/99    372000       372000        371695.07     PURCH         REDUCED   480000     359   79.9
27901578       6/1/99    467300       467300        466907.41     R/T REFI      REDUCED   730000     359   64.0
27902584       6/1/99    304500    303924.28        303345.14     R/T REFI      REDUCED   396000     238   76.6
27906510       6/1/99    560000    559101.68        559101.68     C/O REFI      REDUCED  1270000     358   44.0
27915875       6/1/99    424000       424000        423669.24     R/T REFI      FULL      550000     359   77.0
27920958       6/1/99    440000       440000        439630.34     PURCH         REDUCED   550000     359   79.9
27929199       6/1/99    303000       303000        302775.13     R/T REFI      REDUCED   388000     359   78.0
27932151       6/1/99    257400       257400        257208.97     PURCH         FULL      271000     359   94.9
27934520       6/1/99    414800    414273.92        413955.05     R/T REFI      REDUCED   580000     359   71.4
27944693       6/1/99    528750       528750           528750     PURCH         FULL      710000     360   75.0
27946433       6/1/99    285600       285600         285371.6     PURCH         FULL      357000     359   79.9
27949619       6/1/99    283200       283200           283200     PURCH         REDUCED   355000     360   80.0
27951268       6/1/99    334000       334000        333726.21     R/T REFI      FULL      420000     359   79.5
27955293       6/1/99    247500       247500        247302.07     PURCH         REDUCED   337500     359   74.9
27957448       6/1/99    435000    434643.43        434643.43     C/O REFI      FULL      580000     359   74.9
27960806       6/1/99    424800       424800        424460.29     PURCH         REDUCED   550000     359   79.9
27961010       6/1/99    252000       252000         251817.6     PURCH         REDUCED   325000     359   79.9
27961119       6/1/99    400000    399647.08        399647.08     PURCH         REDUCED   500000     359   79.9
27964667       6/1/99    269600       269600        269367.88     PURCH         REDUCED   340000     359   79.9
27967694       6/1/99    274400       274400         274191.2     R/T REFI      FULL      420000     359   65.3
27969930       6/1/99    360000       360000        359726.06     C/O REFI      FULL      480000     359   74.9
27972900       6/1/99    325000       325000         324752.7     C/O REFI      REDUCED   467000     359   69.5
27974765       6/1/99    432000       432000        431637.07     PURCH         FULL      543000     359   79.9
27975085       6/1/99    365000    361700.81        361700.81     R/T REFI      REDUCED   495000     359   73.1
27979541       6/1/99    530000       530000        529576.17     PURCH         REDUCED   768350     359   68.9
27979764       6/1/99    290700       290700        290473.22     PURCH         REDUCED   325000     359   89.9
27980465       6/1/99    348000       348000         347735.2     PURCH         REDUCED   435000     359   79.9
27986355       6/1/99    452250    451860.62        451860.62     PURCH         FULL      603000     359   74.9
27988872       6/1/99    308000       308000        307759.72     R/T REFI      FULL      440000     359   69.9
27988971       6/1/99    303110    302867.61        302867.61     PURCH         REDUCED   380000     359   79.9
27993013       6/1/99    315000       315000        314715.23     C/O REFI      FULL      505000     359   62.3
27995489       6/1/99    386500       386500           386500     R/T REFI      REDUCED   560000     360   69.0
27997790       6/1/99    384000       384000        383692.92     PURCH         REDUCED   480000     359   79.9
27998491       6/1/99    342000       342000         341733.2     PURCH         REDUCED   462000     359   74.0
27998806       6/1/99    311200       311200        310951.13     PURCH         REDUCED   390000     359   79.9
27998921       6/1/99    244000       244000        243809.65     PURCH         REDUCED   305000     359   79.9
27999457       6/1/99    650000       650000           650000     PURCH         REDUCED  1100000     360   59.1
27999598       6/1/99    580000       580000        579547.54     PURCH         REDUCED   880000     359   65.9
28001964       6/1/99    330000    329722.76        329722.76     C/O REFI      REDUCED   600000     359   55.0
28002053       6/1/99    255600       255600        255390.48     PURCH         FULL      293000     359   89.9
28002418       6/1/99    361500       361500        361210.91     R/T REFI      REDUCED   485000     359   74.5
28002574       6/1/99    546000    545574.06        545145.55     R/T REFI      FULL      875000     358   62.3
28005593       6/1/99    306000       306000        305749.17     C/O REFI      REDUCED   480000     359   63.7
28005726       6/1/99    341500       341500        341226.91     PURCH         REDUCED   380000     359   89.8
28006443       6/1/99    272000       272000        271777.05     PURCH         FULL      340000     359   79.9
28006716       6/1/99    255200    254990.81        254990.81     PURCH         REDUCED   319000     359   79.9
28006922       6/1/99    425000       425000        424634.08     C/O REFI      FULL     1100000     359   38.6
28007714       6/1/99    365000       365000        364708.11     PURCH         FULL      710000     359   51.4
28007896       6/1/99    413000    412677.82        412677.82     R/T REFI      FULL      790000     359   52.3
28008043       6/1/99    348800       348800        348521.06     R/T REFI      FULL      505000     359   69.0
28008332       6/1/99    336600       336600        336350.19     R/T REFI      FULL      500000     359   67.3
28008746       6/1/99    284750       284750        284522.28     PURCH         REDUCED   335000     359   84.9
28009355       6/1/99    482000       482000        481633.23     R/T REFI      FULL      790000     359   61.0
28009447       6/1/99    395000       395000        394684.12     C/O REFI      REDUCED   660000     359   59.8
28009504       6/1/99    472500       472500         472131.4     R/T REFI      REDUCED   675000     359   69.9
28009520       6/1/99    325000       325000        324726.96     R/T REFI      REDUCED   363000     359   89.5
28009660       6/1/99    303200       303200        302945.27     PURCH         REDUCED   379000     359   79.9
28009678       6/1/99    282000       282000        281780.01     R/T REFI      REDUCED   445000     359   63.4
28009777       6/1/99    279550       279550        279326.44     PURCH         REDUCED   335000     359   84.9
28009793       6/1/99    300000       300000        299760.09     PURCH         REDUCED   452000     359   66.6
28009819       6/1/99    341500    341226.91        341226.91     R/T REFI      REDUCED   445000     359   76.7
28011328       6/1/99    329000       329000        328749.65     R/T REFI      REDUCED   526000     359   62.5
28011435       6/1/99    255500       255500        255300.68     PURCH         REDUCED   320000     359   79.8
28011831       6/1/99    296000       296000        295769.08     R/T REFI      FULL      490000     359   60.4
28011856       6/1/99    326300       326300        326032.53     PURCH         FULL      408000     359   79.9
28012698       6/1/99    309600       309600        309358.48     PURCH         REDUCED   390000     359   79.9
28012987       6/1/99    250000       250000        249804.97     PURCH         REDUCED   425000     359   58.8
28012995       6/1/99    388000       388000        387681.95     R/T REFI      FULL      675000     359   57.5
28013548       6/1/99    270200       270200        269978.52     PURCH         FULL      406000     359   69.2
28013688       6/1/99    384000       384000        383692.92     PURCH         REDUCED   480000     359   79.9
28013704       6/1/99    260500       260500        260301.78     R/T REFI      REDUCED   450000     359   57.9
28013746       6/1/99    303200       303200        302963.47     PURCH         REDUCED   379000     359   79.9
28014348       6/1/99    280800    280369.83        280369.83     PURCH         REDUCED   345000     359   89.9
28014967       6/1/99    344000       344000         343724.9     PURCH         REDUCED   430000     359   79.9
28015071       6/1/99    335200    334938.51        334938.51     PURCH         REDUCED   420000     359   79.9
28015618       6/1/99    300000       300000        299771.72     R/T REFI      REDUCED   485000     359   61.9
28015717       6/1/99    280000       280000        279770.48     C/O REFI      REDUCED   415000     359   67.4
28015808       6/1/99    510000     509202.5         509202.5     R/T REFI      REDUCED   900000     359   56.6
28015931       6/1/99    325000       325000         324752.7     C/O REFI      FULL      470000     359   69.1
28016699       6/1/99    535000       535000           535000     C/O REFI      FULL     1060000     360   50.5
28017473       6/1/99    470000       470000        469633.35     R/T REFI      REDUCED   800000     359   58.8
28018653       6/1/99    393300    392969.57        392969.57     R/T REFI      REDUCED   500000     359   78.6
28019040       6/1/99    360000       360000        359712.11     R/T REFI      REDUCED   665000     359   54.1
28019057       6/1/99    459000       459000        458632.94     R/T REFI      REDUCED   730000     359   62.8
28019537       6/1/99    795500       795500        794879.43     R/T REFI      FULL     1374000     359   57.9
28020162       6/1/99    344500    344231.25        344231.25     R/T REFI      REDUCED   450000     359   76.5
28020287       6/1/99    482000       482000        481623.99     R/T REFI      FULL      690000     359   69.8
28020469       6/1/99    286000    285582.37        285582.37     R/T REFI      REDUCED   370000     359   77.2
28020808       6/1/99    496900       496900        496512.36     R/T REFI      REDUCED   820000     359   60.6
28020816       6/1/99    326200       326200        325957.91     C/O REFI      REDUCED   435000     359   74.9
28020832       6/1/99    414000       414000        413668.93     R/T REFI      FULL      463000     359   89.3
28020956       6/1/99    382300       382300        382009.09     R/T REFI      FULL      542000     359   70.5
28021665       6/1/99    349500       349500        349220.51     R/T REFI      REDUCED   507000     359   68.9
28022465       6/1/99    263000       263000        262799.87     R/T REFI      REDUCED   450000     359   58.4
28022499       6/1/99    331500       331500        331241.39     R/T REFI      REDUCED   420000     359   78.9
28022507       6/1/99    352000       352000        351711.46     PURCH         REDUCED   441000     359   79.9
28022689       6/1/99    272000       272000        271787.81     R/T REFI      REDUCED   540000     359   50.4
28022978       6/1/99    390000       390000        389680.32     C/O REFI      FULL      540000     359   72.2
28023158       6/1/99    248000       248000        247806.53     R/T REFI      REDUCED   450000     359   55.1
28023307       6/1/99    264000       264000        263799.11     R/T REFI      REDUCED   484500     359   54.5
28023422       6/1/99    318750       318750        318501.34     R/T REFI      REDUCED   625000     359   51.0
28023448       6/1/99    340000    339714.36        339714.36     PURCH         FULL      428000     359   79.9
28023513       6/1/99    260000    259786.88        259786.88     PURCH         REDUCED   325000     359   79.9
28023653       6/1/99    376950    376648.55        376648.55     R/T REFI      REDUCED   485000     359   77.7
28023695       6/1/99    285000       285000        284783.13     R/T REFI      REDUCED   415000     359   68.6
28023752       6/1/99    575000    574492.69        574492.69     R/T REFI      REDUCED   931000     359   61.7
28023893       6/1/99    620000       620000        619491.79     R/T REFI      REDUCED  1475000     359   42.0
28023901       6/1/99    207800       207800        207629.67     PURCH         FULL      260000     359   79.9
28024214       6/1/99    379200       379200        378873.51     PURCH         REDUCED   500000     359   79.9
28026060       6/1/99    282100       282100        281879.93     PURCH         REDUCED   353000     359   79.9
28026391       6/1/99    255200       255200        255000.91     PURCH         FULL      319000     359   79.9
28026557       6/1/99    294000    293759.01        293759.01     R/T REFI      REDUCED   370000     359   79.4
28026821       6/1/99    498000       498000        497611.51     R/T REFI      REDUCED   645000     359   77.1
28026896       6/1/99    447500       447500        447142.14     R/T REFI      FULL      575500     359   77.7
28026920       6/1/99    350000       350000        349713.11     R/T REFI      FULL      438000     359   79.8
28027415       6/1/99    330000     329729.5         329729.5     R/T REFI      REDUCED   575000     359   57.4
28027613       6/1/99    294400       294400        294175.98     PURCH         REDUCED   368000     359   79.9
28027878       6/1/99   1100000      1100000       1099120.34     PURCH         FULL     2080000     359   52.9
28028140       6/1/99    256000       256000         255805.2     R/T REFI      REDUCED   390000     359   65.6
28028769       6/1/99    324800       324800        324533.76     PURCH         REDUCED   425000     359   79.9
28029262       6/1/99    442500       442500         442154.8     R/T REFI      REDUCED   635000     359   69.6
28029338       6/1/99    400000       400000        399687.96     C/O REFI      REDUCED   550000     359   72.7
28030245       6/1/99    251000       251000           250809     R/T REFI      REDUCED   500000     359   50.2
28030369       6/1/99    340000    339741.28        339741.28     C/O REFI      FULL      465000     359   73.1
28030765       6/1/99    254000       254000        253801.85     R/T REFI      REDUCED   487000     359   52.2
28030971       6/1/99    264800       264800        264588.24     PURCH         REDUCED   333000     359   79.9
28032787       6/1/99    311600       311600           311600     PURCH         FULL      390000     360   80.0
28033009       6/1/99    275850     275629.4         275629.4     PURCH         REDUCED   306500     359   89.9
28033348       6/1/99    618000       618000        617529.75     R/T REFI      FULL     1250000     359   49.4
28033629       6/1/99    261000       261000        260796.39     R/T REFI      FULL      395000     359   66.0
28033710       6/1/99    355000       355000        354723.06     R/T REFI      REDUCED   560000     359   63.4
28033736       6/1/99    279000    278776.88        278776.88     C/O REFI      FULL      384000     359   72.6
28033868       6/1/99    262499    262278.46        262278.46     PURCH         REDUCED   375000     359   69.9
28034437       6/1/99    285000    284572.09        284572.09     R/T REFI      REDUCED   381250     359   74.7
28034759       6/1/99    650000       650000        649453.92     PURCH         REDUCED   850000     359   77.3
28034874       6/1/99    320000    319731.15        319731.15     PURCH         REDUCED   410000     359   79.9
28034908       6/1/99    260800       260530           260530     R/T REFI      FULL      510000     359   51.1
28035764       6/1/99    364500    364229.49        364229.49     PURCH         REDUCED   405000     359   89.9
28036713       6/1/99    453000       453000        452637.74     R/T REFI      FULL      600000     359   75.4
28036820       6/1/99    450000       450000        449640.14     C/O REFI      REDUCED   650000     359   69.2
28036895       6/1/99    633000       633000         632493.8     R/T REFI      REDUCED  1000000     359   63.2
28037067       6/1/99    469000       469000        468634.13     R/T REFI      FULL      600000     359   78.1
28037356       6/1/99    249500    249295.49        249295.49     C/O REFI      REDUCED   375000     359   66.5
28037943       6/1/99    262400    262190.16        262190.16     PURCH         FULL      340000     359   79.9
28038008       6/1/99    320000       320000        319750.36     PURCH         REDUCED   400000     359   79.9
28039170       6/1/99    344000     343724.9         343724.9     PURCH         REDUCED   430000     359   79.9
28039410       6/1/99    291100    290861.38        290861.38     R/T REFI      FULL      405000     359   71.8
28039758       6/1/99    367200       367200           366899     PURCH         REDUCED   460000     359   79.9
28039840       6/1/99    287600       287600           287600     PURCH         REDUCED   366500     360   80.0
28042455       6/1/99    256000       256000        255779.58     PURCH         REDUCED   320100     359   79.9
28042950       6/1/99    400000       400000        399687.96     PURCH         REDUCED   500000     359   79.9
28043008       6/1/99    322500       322500         322254.6     C/O REFI      FULL      430000     359   74.9
28043065       6/1/99    641000    640499.96        640499.96     R/T REFI      REDUCED   830000     359   77.2
28043354       6/1/99    421000       421000        420671.57     R/T REFI      REDUCED   610000     359   69.0
28044626       6/1/99    268000       268000         267801.1     PURCH         REDUCED   335000     359   79.9
28044642       6/1/99    372000       372000         371709.8     PURCH         FULL      465000     359   79.9
28044949       6/1/99    400000    399663.95        399663.95     PURCH         REDUCED  1070000     359   37.4
28045631       6/1/99    343200       343200        342918.68     PURCH         REDUCED   429000     359   79.9
28045755       6/1/99    316000    315740.97        315740.97     PURCH         REDUCED   395000     359   79.9
28045979       6/1/99    336000    335737.88        335737.88     PURCH         REDUCED   420000     359   79.9
28046100       6/1/99    410000       410000        409688.02     C/O REFI      REDUCED   600000     359   68.3
28046621       6/1/99    335000     334725.4         334725.4     C/O REFI      FULL      775000     359   43.2
28047074       6/1/99    317000       317000        316740.16     C/O REFI      FULL      445000     359   71.2
28047827       6/1/99    384000       384000        383677.39     PURCH         FULL      495000     359   79.9
28047843       6/1/99    262400       262400        262195.29     C/O REFI      REDUCED   375000     359   69.9
28048155       6/1/99    276000       276000        275784.69     PURCH         FULL      345000     359   79.9
28048304       6/1/99    298554       298554        298303.18     PURCH         FULL      374000     359   79.9
28048866       6/1/99    398000    397500.04         397162.8     C/O REFI      FULL      556000     359   71.4
28048874       6/1/99    287500    287275.72        287275.72     C/O REFI      FULL      525000     359   54.8
28049013       6/1/99    565000       565000        564548.18     R/T REFI      REDUCED  1050000     359   53.8
28049807       6/1/99    305000       305000        304749.99     R/T REFI      REDUCED   430000     359   70.9
28050193       6/1/99    373000       373000        372686.63     R/T REFI      REDUCED   610000     359   61.1
28050227       6/1/99    300000    299765.97        299765.97     PURCH         FULL      375000     359   79.9
28051332       6/1/99    282400       282400        282168.51     PURCH         REDUCED   353000     359   79.9
28052538       6/1/99    298700    298466.98        298466.98     PURCH         FULL      375000     359   79.9
28052652       6/1/99    312000    311444.25        311444.25     PURCH         REDUCED   390000     359   79.9
28052686       6/1/99    264517    264310.64        264310.64     C/O REFI      REDUCED   480939     359   55.0
28053197       6/1/99    618000       618000        617505.79     R/T REFI      REDUCED   800000     359   77.2
28053312       6/1/99    352800       352800         352503.6     PURCH         FULL      392000     359   89.9
28053361       6/1/99    302000    301746.28        301746.28     PURCH         FULL      377500     359   79.9
28053643       6/1/99    420000       420000        419655.72     PURCH         REDUCED   525000     359   79.9
28053700       6/1/99    333000       333000        332746.61     R/T REFI      FULL      514000     359   64.8
28053866       6/1/99    334400       334400        334119.06     PURCH         REDUCED   418000     359   79.9
28054336       6/1/99    376000    375706.68        375706.68     PURCH         REDUCED   488000     359   79.9
28054476       6/1/99    600000       600000        599531.94     PURCH         FULL     1100000     359   54.5
28054575       6/1/99    298000       298000        297755.72     R/T REFI      FULL      610000     359   48.9
28055051       6/1/99    500000    499579.93        499579.93     PURCH         REDUCED   836000     359   59.8
28055119       6/1/99    360000    359704.91        359704.91     PURCH         FULL      475000     359   75.7
28055358       6/1/99    259600       259600        259397.49     PURCH         FULL      335000     359   79.9
28055390       6/1/99    430000       430000        429647.52     R/T REFI      REDUCED   680000     359   63.2
28055507       6/1/99    450000       450000        449631.13     R/T REFI      REDUCED   645000     359   69.7
28056521       6/1/99    275000       275000        274774.58     R/T REFI      REDUCED   360000     359   76.3
28057438       6/1/99    300000    299760.09        299760.09     PURCH         REDUCED   320000     359   93.7
28057602       6/1/99    259500       259500        259297.56     R/T REFI      FULL      450000     359   57.7
28057776       6/1/99    509800       509800         509371.7     PURCH         FULL      637500     359   79.9
28059087       6/1/99    296000       296000        295774.77     PURCH         REDUCED   380000     359   79.9
28060168       6/1/99    370000       370000        369711.36     R/T REFI      FULL      510000     359   72.5
28061166       6/1/99    520000       520000           520000     PURCH         FULL     1200000     360   43.3
28061497       6/1/99    300050       300050        299815.92     PURCH         REDUCED   386000     359   79.9
28061596       6/1/99    384000    383685.23        383685.23     PURCH         FULL      485000     359   79.9
28061760       6/1/99    463200       463200        462810.85     PURCH         FULL      579000     359   79.9
28063766       6/1/99    323200       323200        322921.73     PURCH         REDUCED   404000     359   79.9
28064848       6/1/99    285000       285000        284777.67     R/T REFI      REDUCED   500000     359   57.0
28064863       6/1/99    340000       340000        339734.77     PURCH         REDUCED   640000     359   53.1
28067213       6/1/99    380000       380000        379703.56     PURCH         REDUCED   480000     359   79.9
28068559       6/1/99    264000    263699.39        263481.24     R/T REFI      FULL      330000     359   79.8
28069334       6/1/99    283200     282984.5         282984.5     PURCH         REDUCED   355000     359   79.9
28069656       6/1/99    350000       350000        349720.11     C/O REFI      FULL      755000     359   46.4
28070134       6/1/99    302000       302000         301770.2     R/T REFI      REDUCED   410000     359   73.6
28070555       6/1/99    296000       296000        295769.08     R/T REFI      REDUCED   370000     359   79.9
28071884       6/1/99    531000       531000        530605.92     R/T REFI      FULL      760000     359   69.8
28072155       6/1/99    297500    297267.92        297267.92     R/T REFI      REDUCED   470000     359   63.3
28072569       6/1/99    584000       584000        583544.42     R/T REFI      REDUCED   735000     359   79.4
28075885       6/1/99    296250    296035.58        296035.58     PURCH         FULL      395000     359   74.9
28075950       6/1/99    624000       624000           624000     PURCH         REDUCED   780000     360   80.0
28076248       6/1/99    570000       570000        569532.77     PURCH         REDUCED   840000     359   67.8
28076578       6/1/99    262800       262800        262594.99     PURCH         FULL      292000     359   89.9
28076743       6/1/99    290400       290400        290179.02     PURCH         FULL      365000     359   79.9
28077097       6/1/99    295200       295200        294969.71     PURCH         REDUCED   369000     359   79.9
28077626       6/1/99    544000       544000        543554.08     PURCH         REDUCED   680000     359   79.9
28078905       6/1/99    435000    434543.35        434209.54     R/T REFI      REDUCED   575000     359   75.6
28079473       6/1/99    335200       335200        334918.39     PURCH         FULL      430000     359   79.9
28080158       6/1/99    488500       488500        488118.91     C/O REFI      REDUCED  1256000     359   38.9
28080190       6/1/99    255750       255750        255540.36     R/T REFI      REDUCED   345000     359   74.1
28081370       6/1/99    278800       278800           278800     C/O REFI      REDUCED   415000     360   67.2
28082618       6/1/99    292000    291760.65        291760.65     PURCH         REDUCED   370000     359   79.9
28083293       6/1/99    413000       413000        412677.82     R/T REFI      FULL      600000     359   68.8
28084085       6/1/99    289000       289000        288768.89     C/O REFI      FULL      403000     359   71.7
28084770       6/1/99    259900    259616.08        259616.08     PURCH         REDUCED   327000     359   79.9
28084812       6/1/99    243000    240227.41        240016.62     R/T REFI      FULL      325000     359   73.9
28085959       6/1/99    268000       268000        267780.31     PURCH         REDUCED   335000     359   79.9
28086296       6/1/99    290000       290000        289762.29     PURCH         REDUCED   365000     359   79.9
28087062       6/1/99    302000    301752.45        301752.45     R/T REFI      REDUCED   405000     359   74.5
28087179       6/1/99    295000       295000        294752.16     R/T REFI      REDUCED   377500     359   78.1
28087294       6/1/99    300000       300000        299765.97     C/O REFI      REDUCED   525000     359   57.1
28087781       6/1/99    553000       553000         552568.6     C/O REFI      REDUCED   790000     359   69.9
28091155       6/1/99    283000       283000        282664.24     C/O REFI      REDUCED   435000     299   65.0
28091353       6/1/99    295200       295200           295200     PURCH         REDUCED   369000     360   80.0
28091452       6/1/99    400000       400000        399680.12     PURCH         REDUCED   615000     359   65.0
28091965       6/1/99    250000       250000        249800.08     PURCH         REDUCED   520000     359   48.8
28092021       6/1/99    412500       412500        412178.21     R/T REFI      FULL      530000     359   77.8
28092484       6/1/99    359920       359920        359624.97     PURCH         REDUCED   449900     359   79.9
28092823       6/1/99    306000    305761.29        305761.29     R/T REFI      REDUCED   432000     359   70.8
28093946       6/1/99    264000       264000         263783.6     PURCH         FULL      336600     359   79.9
28094191       6/1/99    340000       340000           340000     PURCH         FULL      440000     360   78.2
28094266       6/1/99    280000       280000        279792.19     R/T REFI      FULL      350000     359   79.9
28094415       6/1/99    501000       501000        500609.17     R/T REFI      FULL      950000     359   52.7
28094696       6/1/99    450000    448331.63        447953.03     R/T REFI      REDUCED   600000     359   74.7
28094753       6/1/99    319000       319000        318405.99     R/T REFI      REDUCED   465000     239   68.5
28095040       6/1/99    288000       288000        287775.33     R/T REFI      REDUCED   495000     359   58.2
28097269       6/1/99    332000       332000         331734.5     PURCH         FULL      419000     359   79.2
28097517       6/1/99    563000       563000           563000     C/O REFI      REDUCED   850000     360   66.2
28097939       6/1/99    280000       280000        279781.57     PURCH         FULL      370000     359   75.6
28098606       6/1/99    338000       338000        337716.04     C/O REFI      FULL      564000     359   59.9
28099661       6/1/99    333000       333000         332733.7     R/T REFI      FULL      370000     359   89.9
28099794       6/1/99    282000       282000        281780.01     C/O REFI      REDUCED   450000     359   62.7
28100204       6/1/99    636000     635491.4         635491.4     R/T REFI      REDUCED   855000     359   74.3
28100931       6/1/99    300000       300000        299760.09     PURCH         REDUCED   445000     359   67.4
28102713       6/1/99    265000    264798.36        264798.36     C/O REFI      REDUCED   920000     359   28.8
28104081       6/1/99    515950       515950        515547.51     PURCH         REDUCED   700000     359   79.9
28104941       6/1/99    600000       600000        599543.44     PURCH         REDUCED   775000     359   78.9
28105278       6/1/99    284900    284661.15        284661.15     C/O REFI      REDUCED   380000     359   74.9
28105393       6/1/99    397200    396882.37        396882.37     PURCH         REDUCED   506500     359   79.9
28105716       6/1/99    384000       384000        383685.23     PURCH         REDUCED   480000     359   79.9
28109742       6/1/99    288000       288000        287763.92     PURCH         REDUCED   360000     359   79.9
28110872       6/1/99    450000       450000        449631.13     PURCH         FULL      747000     359   60.2
28111383       6/1/99    359000       359000        358726.82     C/O REFI      REDUCED   560000     359   64.1
28111524       6/1/99    468000       468000        467634.91     R/T REFI      FULL      750000     359   62.4
28111565       6/1/99    360000       360000        359719.16     C/O REFI      REDUCED   505000     359   71.2
28113058       6/1/99    500000       500000           500000     PURCH         FULL      870000     360   57.5
28113272       6/1/99    268000       268000        267774.85     R/T REFI      FULL      341000     359   78.5
28113421       6/1/99    335600       335600        335338.19     C/O REFI      FULL      447500     359   74.9
28114536       6/1/99    453750       453750        453404.73     C/O REFI      FULL      605000     359   74.9
28114650       6/1/99    320000       320000           320000     C/O REFI      REDUCED   460000     360   69.6
28116614       6/1/99    393000       393000        392685.72     C/O REFI      FULL      535000     359   73.4
28118172       6/1/99    384000       384000           384000     R/T REFI      REDUCED   750000     360   51.2
28118222       6/1/99    268000       268000        267790.93     PURCH         REDUCED   335000     359   79.9
28118396       6/1/99    320000       320000         319756.5     PURCH         REDUCED   420000     359   76.1
28118867       6/1/99    267920       267920        267694.91     PURCH         FULL      338000     359   79.9
28119824       6/1/99    453000       453000        452637.74     R/T REFI      FULL      580000     359   78.0
28119881       6/1/99    250400       250400           250400     R/T REFI      REDUCED   320000     360   78.3
28119949       6/1/99    295000    294769.86        294769.86     C/O REFI      REDUCED   478000     359   61.7
28120327       6/1/99    551700       551700        551269.62     R/T REFI      REDUCED  1200000     359   46.0
28120541       6/1/99    297500       297500        297273.63     R/T REFI      REDUCED   560000     359   53.1
28120566       6/1/99    300850       300850           300850     PURCH         FULL      376250     360   80.0
28120806       6/1/99    377000    376690.97        376690.97     C/O REFI      FULL      539000     359   69.9
28120962       6/1/99    361000       361000        360696.71     R/T REFI      REDUCED   540000     359   66.8
28121135       6/1/99    584000       584000           584000     R/T REFI      REDUCED  1025000     360   57.0
28122026       6/1/99    251000       251000        250804.19     C/O REFI      FULL      520000     359   48.3
28122265       6/1/99    368800       368800           368800     PURCH         REDUCED   461400     360   80.0
28122448       6/1/99    290250       290250        290023.57     PURCH         REDUCED   325000     359   89.9
28122752       6/1/99    266000       266000        265802.58     PURCH         REDUCED   285000     359   94.9
28123321       6/1/99    260000       260000        259786.88     R/T REFI      REDUCED   505000     359   51.5
28123677       6/1/99    308000       308000           308000     PURCH         REDUCED   385000     360   80.0
28123685       6/1/99    350000    349720.11        349720.11     PURCH         REDUCED   620000     359   56.5
28123750       6/1/99    371000       371000        370717.69     C/O REFI      REDUCED   530000     359   69.9
28123842       6/1/99    316800       316800        316546.65     PURCH         FULL      396000     359   79.9
28124162       6/1/99    335000       335000           335000     PURCH         REDUCED   510000     360   65.7
28124253       6/1/99    307500       307500        307241.66     PURCH         REDUCED   410000     359   77.5
28124782       6/1/99    636000       636000         635491.4     PURCH         FULL      825000     359   79.9
28124816       6/1/99    321000       321000         320743.3     R/T REFI      FULL      440000     359   72.9
28124881       6/1/99    355000       355000           355000     C/O REFI      REDUCED   525000     360   67.6
28125094       6/1/99    322000       322000        321748.81     C/O REFI      REDUCED   450000     359   71.5
28125219       6/1/99    341000       341000        340733.98     R/T REFI      FULL      600000     359   56.8
28125250       6/1/99    302000       302000           302000     R/T REFI      REDUCED   385000     360   78.4
28125755       6/1/99    299000       299000           299000     R/T REFI      FULL      490000     360   61.0
28125995       6/1/99    480000       480000        479625.55     R/T REFI      FULL      700000     359   68.5
28126407       6/1/99    318750       318750        318519.29     C/O REFI      FULL      425000     359   74.9
28126464       6/1/99    407000       407000        406666.38     R/T REFI      REDUCED   630000     359   64.6
28126647       6/1/99    675000       675000         674446.7     R/T REFI      REDUCED  1840000     359   36.7
28127041       6/1/99    500000    499579.93        499579.93     PURCH         REDUCED   628000     359   79.6
28127306       6/1/99    265000    264637.74        264637.74     R/T REFI      FULL      340000     359   77.8
28127355       6/1/99    337500       337500           337500     C/O REFI      REDUCED   450000     360   75.0
28127462       6/1/99    343000    342732.42           343000     R/T REFI      REDUCED   550000     360   62.4
28127918       6/1/99    941000       941000           941000     R/T REFI      REDUCED  2500000     360   37.6
28129534       6/1/99    308000       308000           308000     R/T REFI      FULL      465000     360   66.2
28130102       6/1/99    445000       445000           445000     C/O REFI      FULL      640000     360   69.5
28130532       6/1/99    485000       485000           485000     R/T REFI      REDUCED  1200000     360   40.4
28130672       6/1/99   1050400      1050400       1049517.53     PURCH         FULL     1425000     359   79.9
28131084       6/1/99    350000       350000        349720.11     C/O REFI      FULL      440000     359   79.5
28131225       6/1/99    277000       277000        276783.91     R/T REFI      FULL      350000     359   79.1
28131373       6/1/99    272000       272000        271782.48     R/T REFI      REDUCED   430000     359   63.2
28131746       6/1/99    355500       355500        355201.33     R/T REFI      REDUCED   600000     359   59.3
28132108       6/1/99    400000       400000        399687.96     R/T REFI      FULL      520000     359   76.9
28132975       6/1/99    400000       400000        399687.96     PURCH         REDUCED   540000     359   74.7
28133809       6/1/99    601000       601000           601000     R/T REFI      REDUCED   870000     360   69.1
28134435       6/1/99    469600     469224.4         469224.4     R/T REFI      REDUCED   820000     359   57.3
28136471       6/1/99    325000       325000        324726.96     PURCH         REDUCED   775000     359   41.9
28136968       6/1/99    362000       362000           362000     C/O REFI      FULL     1000000     360   36.2
28137107       6/1/99    293000       293000        292771.43     R/T REFI      REDUCED   384000     359   76.2
28137917       6/1/99    650000       650000        649453.92     PURCH         REDUCED  1068000     359   61.9
28137982       6/1/99    254000       254000        253801.85     R/T REFI      FULL      400000     359   63.5
28138295       6/1/99    649500       649500           649500     C/O REFI      FULL     1232000     360   52.7
28138436       6/1/99    482000       482000        481623.99     R/T REFI      FULL      610000     359   79.0
28138816       6/1/99    445000       445000           445000     R/T REFI      REDUCED   610000     360   73.0
28139566       6/1/99    425000       425000           425000     R/T REFI      REDUCED   665000     360   63.9
28140762       6/1/99    416000       416000           416000     PURCH         REDUCED   520000     360   80.0
28140994       6/1/99    440000       440000           440000     PURCH         REDUCED   555500     360   80.0
28141281       6/1/99    324000     323727.8         323727.8     PURCH         REDUCED   405000     359   79.9
28142677       6/1/99    400000       400000           400000     PURCH         REDUCED   535000     360   75.1
28143626       6/1/99    284000       284000        283454.82     C/O REFI      FULL      417000     239   68.0
28144244       6/1/99    306000       306000        305761.29     R/T REFI      REDUCED   385000     359   79.4
28144558       6/1/99    285000       285000           285000     R/T REFI      REDUCED   430000     360   66.3
28144699       6/1/99    526800       526800        526368.18     R/T REFI      REDUCED   830000     359   63.4
28147494       6/1/99    384000       384000        383692.92     PURCH         FULL      480000     359   79.9
28147783       6/1/99    288000       288000        287763.92     PURCH         FULL      365000     359   89.9
28148435       6/1/99    292000    291754.69        291754.69     PURCH         FULL      365000     359   79.9
28152049       6/1/99    320000       320000         319756.5     R/T REFI      FULL      400000     359   79.9
28153187       6/1/99    343000       343000           343000     R/T REFI      REDUCED   435000     360   78.9
28153724       6/1/99    292000       292000           292000     PURCH         REDUCED   368000     360   80.0
28154144       6/1/99    546500       546500        546073.67     R/T REFI      REDUCED   790000     359   69.1
28154276       6/1/99    380000       380000           380000     R/T REFI      REDUCED   775000     360   49.0
28154813       6/1/99    540000       540000        539578.74     R/T REFI      FULL      792000     359   68.1
28155224       6/1/99    395000       395000        394691.86     R/T REFI      REDUCED   500000     359   78.9
28155687       6/1/99    257600       257600           257600     PURCH         REDUCED   322000     360   80.0
28156834       6/1/99    275600       275600           275600     PURCH         FULL      345000     360   80.0
28157451       6/1/99    351200       351200        350926.02     PURCH         REDUCED   439000     359   79.9
28157964       6/1/99    329000       329000         328723.6     PURCH         FULL      529000     359   62.1
28158020       6/1/99    400000       400000        399687.96     PURCH         REDUCED   545000     359   74.0
28158111       6/1/99    556000       556000           556000     PURCH         REDUCED   695000     360   80.0
28158640       6/1/99    360000       360000        359712.11     PURCH         REDUCED   470000     359   79.9
28159366       6/1/99    289000       289000           289000     R/T REFI      REDUCED   560000     360   51.6
28163855       6/1/99    484000       484000        483622.43     PURCH         FULL      605000     359   79.9
28164754       6/1/99    368000       368000        367712.92     C/O REFI      FULL      690000     359   53.3
28165108       6/1/99    444000       444000           444000     PURCH         REDUCED   555000     360   80.0
28165140       6/1/99    370000       370000           370000     PURCH         REDUCED   645000     360   57.4
28166221       6/1/99    262500       262500        262300.25     R/T REFI      REDUCED   381000     359   68.8
28168938       6/1/99    277000       277000           277000     R/T REFI      REDUCED   550000     360   50.4
28170074       6/1/99    513500       513500           513500     R/T REFI      REDUCED   648000     360   79.2
28170421       6/1/99    415200       415200         414876.1     PURCH         REDUCED   550000     359   79.9
28172724       6/1/99    334000       334000        333745.85     C/O REFI      FULL      482000     359   69.2
28174704       6/1/99    650000       650000           650000     R/T REFI      REDUCED  1400000     360   46.4
28177186       6/1/99    339400       339400        339135.23     C/O REFI      FULL      720000     359   47.1
28178051       6/1/99    297000       297000           297000     R/T REFI      REDUCED   425000     360   69.9
28178176       6/1/99    650000       650000         649467.2     PURCH         REDUCED  3300000     359   19.7
28185007       6/1/99    276000       276000        275773.76     PURCH         REDUCED   345000     359   79.9
28185155       6/1/99    320000       320000           320000     PURCH         REDUCED   425000     360   75.3
28185460       6/1/99    263000       263000           263000     R/T REFI      REDUCED   515000     360   51.1
28185569       6/1/99    341000       341000           341000     C/O REFI      REDUCED   662000     360   51.5
28185924       6/1/99    350000       350000           350000     R/T REFI      FULL      900000     360   38.9
28187078       6/1/99    578000       578000           578000     C/O REFI      FULL      850000     360   68.0
28188183       6/1/99    485000       485000           485000     PURCH         FULL      985000     360   49.2
28189074       6/1/99    280000       280000        279776.08     PURCH         REDUCED   350000     359   79.9
28193076       6/1/99    298400       298400           298400     PURCH         REDUCED   374000     360   80.0
28196913       6/1/99    304000       304000        303762.85     PURCH         REDUCED   347000     359   88.3
28197234       6/1/99    499950       499950        499578.96     PURCH         REDUCED   624950     359   79.9
28198000       6/1/99   1000000      1000000         999219.9     PURCH         FULL     1600000     359   62.5
28200442       6/1/99    344000       344000           344000     R/T REFI      REDUCED   500000     360   68.8
28200533       6/1/99    330000       330000           330000     C/O REFI      REDUCED   440000     360   75.0
28207157       6/1/99    546375       546375           546375     PURCH         REDUCED   729500     360   75.0
28208650       6/1/99    265000       265000           265000     PURCH         REDUCED   385000     360   68.8


                          Total Loans                         854
                          Sched UPB               $304,190,725.19
                          WAC                              7.1184
                          WAM                               357.6
                          WOLTV                              72.3
</TABLE>


<PAGE>


                                  EXHIBIT E

                       REQUEST FOR RELEASE OF DOCUMENTS

                                    [date]


To:   The Bank of New York
      101 Barclay Street - 12 E
      New York, New York 10286
      Attn:  Inventory Control

      Re:   The Pooling and  Servicing  Agreement  dated June 24, 1999,  among
            Bank  of  America   Mortgage   Securities,   Inc.,  as  Depositor,
            NationsBanc Mortgage  Corporation,  as Servicer,  Bank of America,
            FSB, as Servicer, and The Bank of New York, as Trustee

      In connection with the  administration  of the Mortgage Loans held by you,
as Custodian,  pursuant to the above-captioned  Pooling and Servicing Agreement,
we request the release, and hereby acknowledge receipt, of the Mortgage File for
the Mortgage Loan described below, for the reason indicated.

Mortgage Loan Number:

Mortgagor Name, Address & Zip Code:

Reason for Requesting Documents (check one)

 1.____Mortgage Paid in Full

 2.____Foreclosure

 3.____Substitution

 4.____Other Liquidation

 5.    Nonliquidation                      Reason: ___________________

                                    By:________________________________

                                          (authorized signer of Bank of
                                          America Mortgage Securities, Inc.)


                                    Issuer:___________________________________
                                    Address:__________________________________
                                    __________________________________________


                                    Date:_____________________________________

Custodian
The Bank of New York
Please acknowledge the execution of the above request by your signature and date
below:


- ----------------------------------  ---------------
Signature   Date

Documents returned to Custodian:


- ----------------------------------- ----------------
Custodian   Date



<PAGE>




                                  EXHIBIT F

              FORM OF CERTIFICATION OF ESTABLISHMENT OF ACCOUNT


                                    [Date]


      [_______________]  hereby certifies that it has established a [__________]
Account pursuant to Section  [________] of the Pooling and Servicing  Agreement,
dated June 24,  1999,  among  Bank of  America  Mortgage  Securities,  Inc.,  as
Depositor,  NationsBanc Mortgage Corporation, as Servicer, Bank of America, FSB,
as Servicer, and The Bank of New York, as
Trustee.


                               [___________________],

                              By:_______________________________________
                              Name:_____________________________________
                              Title:____________________________________



<PAGE>


                                 EXHIBIT G-1

                        FORM OF TRANSFEROR CERTIFICATE
                    FOR TRANSFERS OF PRIVATE CERTIFICATES

                                    [Date]

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

      Re:   Bank of America Mortgage  Securities,  Inc.,  Mortgage
            Pass-Through  Certificates,  Series 1999-7, Class ___,
            having an initial aggregate  Certificate Balance as of
            June 24, 1999 of $___________

Ladies and Gentlemen:

      This  letter  is  delivered  to you in  connection  with the  transfer  by
[______________]  (the "Transferor") to  [______________]  (the "Transferee") of
the captioned Certificates (the "Transferred Certificates"), pursuant to Section
6.02  of the  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated June 24, 1999,  among Bank of America  Mortgage  Securities,
Inc., as  Depositor,  NationsBanc  Mortgage  Corporation,  as Servicer,  Bank of
America, FSB, as Servicer, and The Bank of New York, as Trustee. All capitalized
terms used herein and not otherwise  defined shall have the respective  meanings
set  forth  in the  Pooling  and  Servicing  Agreement.  The  Transferor  hereby
certifies, represents and warrants to you, as Trustee, that:

            1.  The   Transferor   is  the  lawful  owner  of  the   Transferred
      Certificates  with the full right to transfer such  Certificates free from
      any and all claims and encumbrances whatsoever.

            2. Neither the  Transferor  nor anyone  acting on its behalf has (a)
      offered,   transferred,   pledged,  sold  or  otherwise  disposed  of  any
      Transferred Certificate,  any interest in a Transferred Certificate or any
      other  similar  security to any person in any manner,  (b)  solicited  any
      offer to buy or  accept a  transfer,  pledge or other  disposition  of any
      Transferred Certificate,  any interest in a Transferred Certificate or any
      other  similar  security  from any  person in any  manner,  (c)  otherwise
      approached or negotiated with respect to any Transferred Certificate,  any
      interest in a Transferred  Certificate or any other similar  security with
      any person in any manner,  (d) made any general  solicitation with respect
      to any Transferred Certificate,  any interest in a Transferred Certificate
      or any other similar  security by means of general  advertising  or in any
      other  manner,  or  (e)  taken  any  other  action  with  respect  to  any
      Transferred Certificate,  any interest in a Transferred Certificate or any
      other similar security, which (in the case of any of the acts described in
      clauses (a) through (e) hereof)  would  constitute a  distribution  of the
      Transferred Certificates under the Securities Act of 1933, as amended (the
      "1933 Act"), would render the disposition of the Transferred  Certificates
      a violation of Section 5 of the 1933 Act or any state  securities laws, or
      would  require   registration   or   qualification   of  the   Transferred
      Certificates pursuant to the 1933 Act or any state securities laws.

                                   Very truly yours,

                                   -------------------------------------------
                                   (Transferor)

                                   By:_______________________________________
                                   Name:_____________________________________
                                   Title:____________________________________



<PAGE>


                                 EXHIBIT G-2A

                       FORM I OF TRANSFEREE CERTIFICATE
                    FOR TRANSFERS OF PRIVATE CERTIFICATES

                                    [Date]

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

      Re:   Bank of America Mortgage  Securities,  Inc.,  Mortgage
            Pass-Through  Certificates,  Series 1999-7, Class ___,
            having an initial aggregate  Certificate Balance as of
            June 24, 1999 of $_________]

Ladies and Gentlemen:

      This  letter  is  delivered  to you in  connection  with the  transfer  by
[_______________] (the "Transferor") to [_________________________________] (the
"Transferee") of the captioned  Certificates (the  "Transferred  Certificates"),
pursuant to Section 6.02 of the Pooling and  Servicing  Agreement  (the "Pooling
and Servicing  Agreement"),  dated June 24, 1999, among Bank of America Mortgage
Securities,  Inc., as Depositor,  NationsBanc Mortgage Corporation, as Servicer,
Bank of America,  FSB, as Servicer,  and The Bank of New York,  as Trustee.  All
capitalized  terms  used  herein  and  not  otherwise  defined  shall  have  the
respective  meanings  set forth in the  Pooling  and  Servicing  Agreement.  The
Transferor hereby certifies, represents and warrants to you, as Trustee, that:

            1. The Transferee is a "qualified institutional buyer" (a "Qualified
      Institutional  Buyer") as that term is defined in Rule 144A ("Rule  144A")
      under the  Securities  Act of 1933,  as amended (the "1933 Act"),  and has
      completed one of the forms of certification to that effect attached hereto
      as Annex 1 and  Annex 2. The  Transferee  is aware  that the sale to it is
      being made in reliance  on Rule 144A.  The  Transferee  is  acquiring  the
      Transferred Certificates for its own account or for the account of another
      Qualified  Institutional  Buyer,  and  understands  that such  Transferred
      Certificates  may be resold,  pledged or transferred  only (a) to a person
      reasonably  believed to be a Qualified  Institutional Buyer that purchases
      for its own account or for the account of another Qualified  Institutional
      Buyer to whom notice is given that the resale, pledge or transfer is being
      made in reliance on Rule 144A, or (b) pursuant to another  exemption  from
      registration under the 1933 Act.

            2. The Transferee has been furnished with all information  regarding
      (a) the Depositor,  (b) the  Transferred  Certificates  and  distributions
      thereon, (c) the nature,  performance and servicing of the Mortgage Loans,
      (d) the Pooling and Servicing  Agreement  and the Trust  created  pursuant
      thereto,  (e)  any  credit  enhancement   mechanism  associated  with  the
      Transferred  Certificate,  and  (f)  all  related  matters,  that  it  has
      requested.

            3. If the Transferee  proposes that the Transferred  Certificates be
      registered  in the name of a  nominee,  such  nominee  has  completed  the
      Nominee Acknowledgment below.


                                   Very truly yours,

                                   -------------------------------------------
                                   (Transferor)

                                   By:_______________________________________
                                   Name:_____________________________________
                                   Title:____________________________________




<PAGE>



                            Nominee Acknowledgment

      The undersigned hereby  acknowledges and agrees that as to the Transferred
Certificates  being registered in its name, the sole beneficial owner thereof is
and shall be the Transferee identified above, for whom the undersigned is acting
as nominee.




                                   -------------------------------------------
                                   (Nominee)

                                   By:_______________________________________
                                   Name:_____________________________________
                                   Title:____________________________________


<PAGE>


                                                       ANNEX 1 TO EXHIBIT G-2A


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

         [For Transferees Other Than Registered Investment Companies]


      The undersigned hereby certifies as follows to  [__________________]  (the
"Transferor") and The Bank of New York, as Trustee, with respect to the mortgage
pass-through  certificates  (the  "Transferred  Certificates")  described in the
Transferee  certificate  to which this  certification  relates and to which this
certification is an Annex:

      1. As indicated below, the undersigned is the chief financial  officer,  a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity purchasing the Transferred Certificates (the "Transferee").

      2. The  Transferee  is a "qualified  institutional  buyer" as that term is
defined in Rule 144A ("Rule 144A") under the Securities Act of 1933, as amended,
because  (i) the  Transferee  owned  and/or  invested on a  discretionary  basis
$______________________1  in  securities  (other  than the  excluded  securities
referred to below) as of the end of the  Transferee's  most  recent  fiscal year
(such  amount  being  calculated  in  accordance  with  Rule  144A) and (ii) the
Transferee satisfies the criteria in the category marked below.

- --------
1  Transferee  must  own  and/or  invest  on  a  discretionary  basis  at  least
$100,000,000  in securities  unless  Transferee is a dealer,  and, in that case,
Transferee must own and/or invest on a discretionary  basis at least $10,000,000
in securities.



      ___   Corporation,  etc. The  Transferee  is a  corporation  (other than a
            bank,   savings  and  loan  association  or  similar   institution),
            Massachusetts  or  similar  business  trust,  partnership,   or  any
            organization  described in Section 501(c)(3) of the Internal Revenue
            Code of 1986.

      ___   Bank. The Transferee (a) is a national bank or a banking institution
            organized  under  the  laws  of any  state,  U.S.  territory  or the
            District  of  Columbia,  the  business  of  which  is  substantially
            confined to banking and is  supervised  by the state or  territorial
            banking  commission  or  similar  official  or is a foreign  bank or
            equivalent institution, and (b) has an audited net worth of at least
            $25,000,000  as   demonstrated   in  its  latest  annual   financial
            statements,  a copy of which is  attached  hereto,  as of a date not
            more than 16 months  preceding  the date of sale of the  Transferred
            Certificates in the case of a U.S. bank, and not more than 18 months
            preceding  such  date  of  sale in the  case  of a  foreign  bank or
            equivalent institution.

      ___   Savings  and  Loan.  The  Transferee  (a)  is  a  savings  and  loan
            association,  building  and  loan  association,   cooperative  bank,
            homestead  association or similar  institution,  which is supervised
            and examined by a state or federal authority having supervision over
            any such institutions,  or is a foreign savings and loan association
            or equivalent institute and (b) has an audited net worth of at least
            $25,000,000  as   demonstrated   in  its  latest  annual   financial
            statements,  a copy of which is  attached  hereto,  as of a date not
            more than 16 months  preceding  the date of sale of the  Transferred
            Certificates in the case of a U.S. savings and loan association, and
            not more than 18 months preceding such date of sale in the case of a
            foreign savings and loan association or equivalent institution.

      ___   Broker-dealer.  The  Transferee is a dealer  registered  pursuant to
            Section 15 of the Securities Exchange Act of 1934, as amended.

      ___   Insurance  Company.  The  Transferee  is an insurance  company whose
            primary  and  predominant   business  activity  is  the  writing  of
            insurance  or the  reinsuring  of risks  underwritten  by  insurance
            companies  and which is  subject  to  supervision  by the  insurance
            commissioner or a similar official or agency of a state, U.S.
            territory or the District of Columbia.

      ___   State or Local Plan.  The  Transferee  is a plan  established  and
            maintained by a state, its political  subdivisions,  or any agency
            or  instrumentality  of the state or its  political  subdivisions,
            for the benefit of its employees.

      ___   ERISA Plan.  The  Transferee is an employee  benefit plan within the
            meaning of Title I of the Employee Retirement Income Security Act of
            1974.

      ___   Investment  Advisor.  The  Transferee  is  an  investment  advisor
            registered under the Investment Advisers Act of 1940.

      ___   Other.  (Please  supply  a brief  description  of the  entity  and a
            cross-reference  to the paragraph and subparagraph  under subsection
            (a)(1)  of Rule  144A  pursuant  to which it  qualifies.  Note  that
            registered  investment companies should complete Annex 2 rather than
            this Annex 1.)

      3. The term "securities" as used herein does not include (i) securities of
issuers that are affiliated with the  Transferee,  (ii) securities that are part
of an unsold  allotment to or subscription by the Transferee,  if the Transferee
is a dealer,  (iii) bank deposit notes and  certificates  of deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase  agreement and (vii) currency,  interest rate and commodity  swaps.
For purposes of  determining  the aggregate  amount of  securities  owned and/or
invested on a  discretionary  basis by the  Transferee,  the  Transferee did not
include any of the securities referred to in this paragraph.

      4. For purposes of determining  the aggregate  amount of securities  owned
and/or invested on a discretionary basis by the Transferee,  the Transferee used
the cost of such securities to the Transferee, unless the Transferee reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been published, in which case the securities were valued at market. Further,
in  determining  such  aggregate  amount,   the  Transferee  may  have  included
securities   owned  by  subsidiaries  of  the  Transferee,   but  only  if  such
subsidiaries  are consolidated  with the Transferee in its financial  statements
prepared in accordance with generally accepted accounting  principles and if the
investments of such  subsidiaries are managed under the Transferee's  direction.
However,   such   securities   were  not  included  if  the   Transferee   is  a
majority-owned, consolidated subsidiary of another enterprise and the Transferee
is not itself a reporting company under the Securities  Exchange Act of 1934, as
amended.

      5. The  Transferee  is familiar  with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee may be in reliance on Rule 144A.

            ____  ____           Will the Transferee be purchasing the
            Yes   No             Transferred  Certificates only for the
                                 Transferee's own account?

      6. If the  answer to the  foregoing  question  is "no,"  then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

      7.  The  Transferee  will  notify  each  of  the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until  such  notice is  given,  the  Transferee's  purchase  of the  Transferred
Certificates  will constitute a reaffirmation  of this  certification  as of the
date of such purchase.  In addition,  if the Transferee is a bank or savings and
loan as provided  above,  the  Transferee  agrees  that it will  furnish to such
parties any updated  annual  financial  statements  that become  available on or
before the date of such purchase, promptly after they become available.


                                    ____________________________________________
                                    Print Name of Transferee

                                    By:_______________________________________
                                    Name:_____________________________________
                                    Title:____________________________________
                                    Date:_____________________________________


<PAGE>


                                                       ANNEX 2 TO EXHIBIT G-2A


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees That Are Registered Investment Companies]


      The undersigned  hereby certifies as follows to  [_________________]  (the
"Transferor") and The Bank of New York, as Trustee, with respect to the mortgage
pass-through  certificates  (the  "Transferred  Certificates")  described in the
Transferee  certificate  to which this  certification  relates and to which this
certification is an Annex:

      1. As indicated below, the undersigned is the chief financial  officer,  a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity  purchasing the Transferred  Certificates  (the  "Transferee") or, if the
Transferee is a "qualified  institutional buyer" as that term is defined in Rule
144A ("Rule 144A") under the  Securities  Act of 1933,  as amended,  because the
Transferee is part of a Family of Investment Companies (as defined below), is an
executive officer of the investment adviser (the "Adviser").

      2. The Transferee is a "qualified  institutional buyer" as defined in Rule
144A because (i) the Transferee is an investment  company  registered  under the
Investment  Company Act of 1940, and (ii) as marked below,  the Transferee alone
owned and/or invested on a discretionary  basis, or the  Transferee's  Family of
Investment  Companies owned, at least $100,000,000 in securities (other than the
excluded  securities  referred to below) as of the end of the Transferee's  most
recent fiscal year. For purposes of determining  the amount of securities  owned
by the Transferee or the Transferee's Family of Investment  Companies,  the cost
of such  securities  was  used,  unless  the  Transferee  or any  member  of the
Transferee's  Family of Investment  Companies,  as the case may be,  reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been  published,  in which case the securities of such entity were valued at
market.

      ____  The  Transferee  owned  and/or  invested  on a  discretionary  basis
            $____________________   in  securities   (other  than  the  excluded
            securities referred to below) as of the end of the Transferee's most
            recent fiscal year (such amount being  calculated in accordance with
            Rule 144A).

      ____  The  Transferee  is part of a Family of Investment  Companies  which
            owned in the aggregate $__________________ in securities (other than
            the  excluded  securities  referred  to  below) as of the end of the
            Transferee's  most recent fiscal year (such amount being  calculated
            in accordance with Rule 144A).

      3. The term "Family of  Investment  Companies" as used herein means two or
more  registered  investment  companies  (or series  thereof) that have the same
investment  adviser or  investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

      4. The term "securities" as used herein does not include (i) securities of
issuers that are affiliated with the Transferee or are part of the  Transferee's
Family of  Investment  Companies,  (ii) bank deposit notes and  certificates  of
deposit, (iii) loan participations,  (iv) repurchase agreements,  (v) securities
owned but subject to a repurchase agreement and (vi) currency, interest rate and
commodity  swaps. For purposes of determining the aggregate amount of securities
owned and/or  invested on a discretionary  basis by the Transferee,  or owned by
the Transferee's Family of Investment  Companies,  the securities referred to in
this paragraph were excluded.

      5. The  Transferee  is familiar  with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee will be in reliance on Rule 144A.

            ____  ____           Will the Transferee be purchasing the
            Yes   No             Transferred Certificates only for the
                                 Transferee's own account?

      6. If the  answer to the  foregoing  question  is "no,"  then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

      7. The undersigned will notify the parties to which this  certification is
made of any  changes  in the  information  and  conclusions  herein.  Until such
notice,  the  Transferee's   purchase  of  the  Transferred   Certificates  will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.


                                    ____________________________________________
                                    Print Name of Transferee or Adviser

                                    By:_______________________________________
                                    Name:_____________________________________
                                    Title:____________________________________

                                    IF AN ADVISER:


                                    ____________________________________________
                                    Print Name of Transferee

                                    By:_______________________________________
                                    Date:_____________________________________


<PAGE>


                                 EXHIBIT G-2B

                      FORM II OF TRANSFEREE CERTIFICATE
                    FOR TRANSFERS OF PRIVATE CERTIFICATES

                                    [Date]

The Bank of New York
101 Barclay Street-12 E
New York, New York 10286

      Re:   Bank of America Mortgage  Securities,  Inc.,  Mortgage
            Pass-Through  Certificates,  Series 1999-7, Class ___,
            having  an  initial  aggregate  Certificate  Principal
            Balance as of June 24, 1999 of $_________

Ladies and Gentlemen:

      This  letter  is  delivered  to you in  connection  with the  transfer  by
[_______________________]            (the            "Transferor")            to
[_________________________________]   (the   "Transferee")   of  the   captioned
Certificates (the "Transferred  Certificates"),  pursuant to Section 6.02 of the
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
June 24, 1999,  among Bank of America Mortgage  Securities,  Inc., as Depositor,
NationsBanc Mortgage Corporation, as Servicer, Bank of America, FSB as Servicer,
and The Bank of New York, as Trustee.  All capitalized terms used herein and not
otherwise  defined shall have the  respective  meanings set forth in the Pooling
and  Servicing  Agreement.  The  Transferor  hereby  certifies,  represents  and
warrants to you, as Trustee, that:

      1.  Transferee  is  acquiring  the  Transferred  Certificates  for its own
account  for  investment  and not  with a view to or for  sale  or  transfer  in
connection  with any  distribution  thereof,  in whole or in part, in any manner
which would violate the Securities Act of 1933, as amended (the "1933 Act"),  or
any applicable state securities laws.

      2. Transferee  understands that (a) the Transferred  Certificates have not
been and will not be  registered  under the 1933 Act or  registered or qualified
under any applicable  state  securities  laws, (b) neither the Depositor nor the
Trustee is obligated so to register or qualify the Transferred  Certificates and
(c) neither the  Transferred  Certificates  nor any security  issued in exchange
therefor or in lieu thereof may be resold or  transferred  unless such resale or
transfer is exempt from the  registration  requirements  of the 1933 Act and any
applicable  state securities laws or is made in accordance with the 1933 Act and
laws,  in which case (i) unless the  transfer  is made in  reliance on Rule 144A
under the 1933 Act, the Trustee or the Depositor  may require a written  Opinion
of  Counsel  (which  may be  in-house  counsel)  acceptable  to and in form  and
substance  reasonably  satisfactory  to the Trustee and the Depositor  that such
transfer  may be  made  pursuant  to an  exemption,  describing  the  applicable
exemption  and the basis  therefor,  from the 1933 Act and such laws or is being
made pursuant to the 1933 Act and such laws,  which Opinion of Counsel shall not
be an expense of the Trustee or the Depositor and (ii) the Trustee shall require
a  certificate  from the  Certificateholder  desiring  to effect  such  transfer
substantially  in the form  attached to the Pooling and  Servicing  Agreement as
Exhibit  G-1  and  a  certificate  from  such  Certificateholder's   prospective
transferee  substantially  in the form  attached to the  Pooling  and  Servicing
Agreement  either as Exhibit G-2A or as Exhibit G-2B, which  certificates  shall
not be an expense of the Trustee or the  Depositor;  provided that the foregoing
requirements  under  clauses  (i) and (ii)  shall not apply to a  transfer  of a
Private Certificate between or among the Depositor, the Seller, their affiliates
or both.

      3. The Transferee  understands that it may not sell or otherwise  transfer
the Transferred  Certificates,  any security  issued in exchange  therefor or in
lieu  thereof or any interest in the  foregoing  except in  compliance  with the
provisions  of  Section  6.02 of the  Pooling  and  Servicing  Agreement,  which
provisions it has carefully reviewed, and that the Transferred Certificates will
bear legends substantially to the following effect:

      THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
      AS AMENDED  (THE "1933 ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE
      WITHOUT  REGISTRATION  THEREOF  UNDER  THE  1933 ACT MAY ONLY BE MADE IN A
      TRANSACTION  EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS OF THE 1933 ACT
      AND IN  ACCORDANCE  WITH  THE  PROVISIONS  OF THE  POOLING  AND  SERVICING
      AGREEMENT REFERRED TO HEREIN.

      UNDER  CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON
      BEHALF  OF  ANY  EMPLOYEE  BENEFIT  PLAN  OR  ARRANGEMENT,   INCLUDING  AN
      INDIVIDUAL  RETIREMENT ACCOUNT,  SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
      SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  THE INTERNAL REVENUE CODE OF
      1986,  AS  AMENDED  (THE  "CODE"),  OR ANY  FEDERAL,  STATE OR  LOCAL  LAW
      ("SIMILAR  LAW")  WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A
      "PLAN"),  MAY RESULT IN  "PROHIBITED  TRANSACTIONS"  WITHIN THE MEANING OF
      ERISA,  THE CODE OR SIMILAR LAW.  TRANSFER OF THIS CERTIFICATE WILL NOT BE
      MADE  UNLESS  THE  TRANSFEREE   DELIVERS  TO  THE  TRUSTEE  EITHER  (I)  A
      REPRESENTATION  LETTER, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE,
      STATING  THAT (A) IT IS NOT, AND IS NOT ACTING ON BEHALF OF, ANY SUCH PLAN
      OR USING THE ASSETS OF ANY SUCH PLAN TO EFFECT SUCH  PURCHASE OR (B) IF IT
      IS AN INSURANCE  COMPANY,  THAT THE SOURCE OF FUNDS USED TO PURCHASE  THIS
      CERTIFICATE  IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH TERM IS
      DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION  CLASS  EXEMPTION 95-60
      ("PTE 95-60"),  60 FED. REG.  35925 (JULY 12, 1995)),  THERE IS NO BENEFIT
      PLAN WITH RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES
      AND LIABILITIES  FOR THE CONTRACT(S)  HELD BY OR ON BEHALF OF SUCH BENEFIT
      PLAN AND ALL OTHER  BENEFIT  PLANS  MAINTAINED  BY THE SAME  EMPLOYER  (OR
      AFFILIATE  THEREOF AS  DEFINED IN SECTION  V(A)(1) OF PTE 95-60) OR BY THE
      SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL RESERVES AND
      LIABILITIES OF SUCH GENERAL ACCOUNT (AS SUCH AMOUNTS ARE DETERMINED  UNDER
      SECTION I(A) OF PTE 95-60) AT THE DATE OF  ACQUISITION  AND ALL PLANS THAT
      HAVE AN  INTEREST  IN SUCH  GENERAL  ACCOUNT  ARE PLANS TO WHICH PTE 95-60
      APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
      TO THE  TRUSTEE  AND THE  SERVICERS,  TO THE EFFECT  THAT THE  PURCHASE OR
      HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT
      IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO
      THE PROHIBITED  TRANSACTION  PROVISIONS OF ERISA,  THE CODE OR SIMILAR LAW
      AND WILL NOT SUBJECT THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY
      OBLIGATION  IN ADDITION TO THOSE  UNDERTAKEN  IN THE POOLING AND SERVICING
      AGREEMENT.  EACH PERSON WHO  ACQUIRES  THIS  CERTIFICATE  OR ANY  INTEREST
      THEREIN SHALL BE DEEMED TO HAVE MADE THE  REPRESENTATIONS  REQUIRED BY THE
      REPRESENTATION  LETTER  REFERRED TO IN THE PRECEDING  SENTENCE UNLESS SUCH
      PERSON SHALL HAVE  PROVIDED SUCH  REPRESENTATION  LETTER OR THE OPINION OF
      COUNSEL REFERRED TO IN THE PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING
      AND SERVICING  AGREEMENT PROVIDES THAT ANY ATTEMPTED OR PURPORTED TRANSFER
      IN VIOLATION OF THESE TRANSFER RESTRICTIONS WILL BE NULL AND VOID AND WILL
      VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.

      4. Neither the Transferee nor anyone acting on its behalf has (a) offered,
transferred, pledged, sold or otherwise disposed of any Transferred Certificate,
any interest in a Transferred  Certificate or any other similar  security to any
person in any  manner,  (b)  solicited  any  offer to buy or accept a  transfer,
pledge or other  disposition of any Transferred  Certificate,  any interest in a
Transferred  Certificate  or any other  similar  security from any person in any
manner,  (c) otherwise  approached or negotiated with respect to any Transferred
Certificate,  any interest in a  Transferred  Certificate  or any other  similar
security  with any person in any manner,  (d) made any general  solicitation  by
means of  general  advertising  or in any other  manner,  or (e) taken any other
action,  that (in the case of any of the acts  described  in clauses (a) through
(e) above) would constitute a distribution of the Transferred Certificates under
the 1933 Act,  would render the  disposition of the  Transferred  Certificates a
violation  of  Section  5 of the 1933 Act or any state  securities  law or would
require registration or qualification of the Transferred  Certificates  pursuant
thereto.  The  Transferee  will  not  act,  nor has it  authorized  nor  will it
authorize any person to act, in any manner set forth in the  foregoing  sentence
with respect to the  Transferred  Certificates,  any interest in the Transferred
Certificates or any other similar security.

      5. The Transferee has been  furnished with all  information  regarding (a)
the Depositor,  (b) the Transferred  Certificates and distributions thereon, (c)
nature,  performance and servicing of the Mortgage  Loans.,  (d) the Pooling and
Servicing  Agreement  and the Trust  created  pursuant  thereto,  (e) any credit
enhancement mechanism associated with the Transferred Certificates,  and (f) all
related matters, that it has requested.

      6. The  Transferee  is an  "accredited  investor"  within  the  meaning of
paragraph  (1),  (2), (3) or (7) of Rule 501 (a) under the 1933 Act or an entity
in  which  all the  equity  owners  come  within  such  paragraphs  and has such
knowledge and  experience in financial and business  matters as to be capable of
evaluating   the  merits  and  risks  of  an  investment   in  the   Transferred
Certificates; the Transferee has sought such accounting, legal and tax advice as
it has considered  necessary to make an informed  investment  decision;  and the
Transferee  is able to bear the  economic  risks of such an  investment  and can
afford a complete loss of such investment.

      7.  If the  Transferee  proposes  that  the  Transferred  Certificates  be
registered  in the name of a nominee,  such  nominee has  completed  the Nominee
Acknowledgment below.


                                    Very truly yours,

                                    ____________________________________________
                                    (Transferee)

                                    By:_______________________________________
                                    Name:_____________________________________
                                    Title:____________________________________
                                    Date:_____________________________________


<PAGE>



                            Nominee Acknowledgment

      The undersigned hereby  acknowledges and agrees that as to the Transferred
Certificates  being registered in its name, the sole beneficial owner thereof is
and shall be the Transferee identified above, for whom the undersigned is acting
as nominee.



                                    ____________________________________________
                                    (Nominee)

                                    By:_______________________________________
                                    Name:_____________________________________
                                    Title:____________________________________


<PAGE>


                                  EXHIBIT H

                   FORM OF TRANSFEREE REPRESENTATION LETTER
                   FOR BENEFIT PLAN-RESTRICTED CERTIFICATES

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

      Re:   Bank of America Mortgage  Securities,  Inc.,  Mortgage
            Pass-Through  Certificates,  Series 1999-7, Class ___,
            having  an  initial  aggregate  Certificate  Principal
            Balance as of June 24, 1999 of $_________

Ladies and Gentlemen:

      This  letter  is  delivered  to you in  connection  with the  transfer  by
[_______________________]            (the            "Transferor")            to
[________________________________]   (the   "Transferee")   of   the   captioned
Certificates (the "Transferred  Certificates"),  pursuant to Section 6.02 of the
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
June 24, 1999,  among Bank of America Mortgage  Securities,  Inc., as Depositor,
NationsBanc  Mortgage  Corporation,  as  Servicer,  Bank  of  America,  FSB,  as
Servicer,  and The Bank of New York,  as  Trustee.  All  capitalized  terms used
herein and not otherwise defined shall have the respective meanings set forth in
the Pooling and Servicing Agreement.

      The  Transferee  hereby  certifies,  represents  and  warrants  to you, as
Trustee, either that:

      (a) it is not, and is not acting on behalf of, an employee benefit plan or
arrangement, including an individual retirement account, subject to the Employee
Retirement  Income  Security  Act of 1974,  as amended  ("ERISA"),  the Internal
Revenue Code of 1986,  as amended (the "Code"),  or any federal,  state or local
law  ("Similar  Law")  which is  similar to ERISA or the Code  (collectively,  a
"Plan"),  and it is not using the assets of any such Plan to effect the purchase
of the Transferred Certificates; or

      (b) it is an  insurance  company  and the source of funds used to purchase
the  Transferred  Certificates  is an "insurance  company  general  account" (as
defined in Section V(e) of Prohibited  Transaction  Class  Exemption 95-60 ("PTE
95-60"),  60 Fed. Reg. 35925 (July 12, 1995)),  there is no Plan with respect to
which the amount of such  general  account's  reserves and  liabilities  for the
contract(s)  held by or on behalf of such Plan and all other Plans maintained by
the same  employer (or  affiliate  thereof as defined in Section  V(a)(1) of PTE
95-60)  or by the same  employee  organization  exceeds  10% of the total of all
reserves and liabilities of such general account (as such amounts are determined
under Section I(a) of PTE 95-60) at the date of  acquisition  and all Plans that
have an interest in such general account are Plans to which PTE 95-60 applies.

Capitalized  terms  used in and not  otherwise  defined  herein  shall  have the
meaning assigned to them in the Pooling and Servicing Agreement.



                                    Very truly yours,

                                    ____________________________________________
                                    (Transferee)

                                    By:_______________________________________
                                    Name:_____________________________________
                                    Title:____________________________________
                                    Date:_____________________________________

<PAGE>


                                  EXHIBIT I

                   FORM OF AFFIDAVIT REGARDING TRANSFER OF
                RESIDUAL CERTIFICATES PURSUANT TO SECTION 6.02

                  Bank of America Mortgage Securities, Inc.
                     Mortgage Pass-Through Certificates,
                                Series 1999-7

STATE OF               )
                       )  ss:
COUNTY OF              )

      The undersigned, being first duly sworn, deposes and says as follows:

      1. The undersigned is an officer of  _______________________________,  the
proposed  transferee  (the  "Transferee")  of the  Class  A-R  Certificate  (the
"Certificate")  issued  pursuant to the Pooling and Servicing  Agreement,  dated
June 24, 1999, (the "Agreement"),  relating to the  above-referenced  Series, by
and  among  Bank  of  America  Mortgage  Securities,  Inc.,  as  depositor  (the
"Depositor"),  NationsBanc Mortgage Corporation,  as servicer,  Bank of America,
FSB as servicer,  and The Bank of New York, as trustee.  Capitalized  terms used
but not defined  herein  shall have the  meanings  ascribed to such terms in the
Agreement.  The Transferee has authorized the undersigned to make this affidavit
on behalf of the Transferee.

      2. The Transferee  is, as of the date hereof,  and will be, as of the date
of the transfer, a Permitted  Transferee.  The Transferee is acquiring the Class
A-R  Certificate  either (i) for its own account or (ii) as nominee,  trustee or
agent for another Person who is a Permitted  Transferee and has attached  hereto
an affidavit from such Person in substantially  the same form as this affidavit.
The Transferee has no knowledge that any such affidavit is false.

      3. The Transferee has been advised of, and understands that (i) a tax will
be imposed on  Transfers  of the Class A-R  Certificate  to Persons that are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor,  or, if
such  transfer  is  through  an agent  (which  includes  a  broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

      4. The Transferee has been advised of, and understands  that a tax will be
imposed on a "pass-through entity" holding the Certificate if at any time during
the  taxable  year of the  pass-through  entity a Person that is not a Permitted
Transferee  is the record Holder of an interest in such entity.  The  Transferee
understands  that,  other than in the case of an  "electing  large  partnership"
under Section 775 of the Code,  such tax will not be imposed for any period with
respect to which the  record  Holder  furnishes  to the  pass-through  entity an
affidavit that such record Holder is a Permitted Transferee and the pass-through
entity does not have actual  knowledge that such  affidavit is false.  (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate  investment  trust or common trust fund, a partnership,  trust or estate,
and certain cooperatives and, except as may be provided in Treasury Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

      5. The  Transferee  has  reviewed  the  provisions  of Section 6.02 of the
Agreement and understands the legal consequences of the acquisition of the Class
A-R Certificate  including,  without limitation,  the restrictions on subsequent
Transfers and the provisions regarding voiding the transfer and mandatory sales.
The Transferee expressly agrees to be bound by and to abide by the provisions of
Section  6.02 of the  Agreement  and the  restrictions  noted on the face of the
Certificate. The Transferee understands and agrees that any breach of any of the
representations  included  herein shall  render the  transfer to the  Transferee
contemplated hereby null and void.

      6. The  Transferee  agrees to require a transfer  affidavit in the form of
this Affidavit  from any Person to whom the Transferee  attempts to transfer the
Class A-R Certificate,  and in connection with any transfer by a Person for whom
the Transferee is acting as nominee,  trustee or agent,  and the Transferee will
not transfer the Class A-R  Certificate or cause the Class A-R Certificate to be
transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.

      7. The Transferee historically has paid its debts as they have become due.

      8. The Transferee  does not have the intention to impede the assessment or
collection of any tax legally  required to be paid with respect to the Class A-R
Certificate.

      9.  The Transferee's taxpayer identification number is __________________.


      10.  The  Transferee  is  a  U.S.   Person  as  defined  in  Code  Section
7701(a)(30).

      11.  The  Transferee  is aware  that the  Class A-R  Certificate  may be a
"noneconomic   residual  interest"  within  the  meaning  of  proposed  Treasury
Regulations  promulgated  pursuant  to the Code and  that  the  transferor  of a
noneconomic  residual interest will remain liable for any taxes due with respect
to the income on such residual  interest,  unless no significant  purpose of the
transfer was to impede the  assessment  or  collection  of tax.  The  Transferee
understands  that it may incur tax  liabilities  with  respect  to the Class A-R
Certificate in excess of cash flows generated  thereby,  and agrees to pay taxes
associated with holding the Class A-R Certificate as such taxes become due.



<PAGE>



      12.  The  Transferee  is not an  employee  benefit  plan  or  arrangement,
including an individual  retirement  account,  subject to ERISA, the Code or any
federal,  state or local law  which is  similar  to ERISA or the  Code,  and the
Transferee is not acting on behalf of such a plan or arrangement.

                                    * * *



<PAGE>



      IN WITNESS  WHEREOF,  the  Transferee  has caused  this  instrument  to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly authorized officer this _____ day of ________________, ____.




                                    ________________________________________
                                    Print Name of Transferee

                                    By:_____________________________________
                                        Name:
                                       Title:



      Personally    appeared   before   me   the    above-named    _____________
_________________,  known or proved to me to be the same person who executed the
foregoing  instrument and to be the  _______________________  of the Transferee,
and acknowledged that he executed the same as his free act and deed and the free
act and deed of the Transferee.

      Subscribed    and    sworn    before    me    this    _____    day    of
_____________________,






                                     __________________________________________
                                                  NOTARY PUBLIC

                                     My Commission expires the ____ day of
                                     ________________, ______



<PAGE>


                                  EXHIBIT J

                   CONTENTS OF EACH SERVICER MORTGAGE FILE


1.    Copies of Mortgage Loans Documents.

2.    Residential loan application.

3.    Mortgage Loan closing statement.

4.    Verification of employment and income, if required.

5.    Verification of acceptable  evidence of source and amount of downpayment.

6.    Credit report on Mortgagor, in a form acceptable to either FNMA or
      FHLMC.

7.    Residential appraisal report.

8.    Photograph of the Mortgaged Property.

9.    Survey of the Mortgaged  Property,  unless a survey is not required by the
      title insurer.

10.   Copy  of each  instrument  necessary  to  complete  identification  of any
      exception set forth in the exception  schedule in the title policy,  i.e.,
      map or plat, restrictions, easements, home owner association declarations,


11.   Copies of all required disclosure statements.

12.   If  applicable,   termite  report,  structural  engineer's  report,  water
      potability and septic certification.

13.   Sales Contract, if applicable.

14.   The Primary  Insurance Policy or certificate of insurance or an electronic
      notation of the existence of such policy,  where required  pursuant to the
      Agreement.

15.   Evidence of electronic  notation of the hazard  insurance  policy,  and if
      required by law, evidence of the flood insurance policy.


<PAGE>



                                    EXHIBIT K

           FORM OF SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

      This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement") is
made  and  entered  into  as  of  ______________,   among  NationsBanc  Mortgage
Corporation,  Bank  of  America,  FSB  (each a  "Servicer,"  and  together,  the
"Servicers") and ______________________ (the "Purchaser").

                              PRELIMINARY STATEMENT

      _________________  is the holder of the entire interest in Bank of America
Mortgage Securities,  Inc.; Mortgage Pass-Through  Certificates,  Series ______,
Class ____ (the "Class B  Certificates").  The Class B Certificates  were issued
pursuant to a Pooling and  Servicing  Agreement  dated  ___________________among
Bank of America Mortgage Securities,  Inc., as depositor (the "Depositor"),  the
Servicers, and The Bank of New York, as Trustee.

      ______________________  intends to resell all of the Class B  Certificates
directly to the Purchaser on or promptly after the date hereof.

      In  connection  with such sale,  the parties  hereto have agreed that each
Servicer  will  engage in  certain  special  servicing  procedures  relating  to
foreclosures  of the Mortgage Loans serviced by such Servicer for the benefit of
the  Purchaser,  and  that  the  Purchaser  will  deposit  funds  in one or more
collateral funds to cover any losses  attributable to such procedures as well as
all advances and costs in connection therewith, as set forth herein.

      In consideration of the mutual agreements  herein  contained,  the receipt
and  sufficiency  of  which  are  hereby  acknowledged,  the  Servicers  and the
Purchaser agree that the following  provisions  shall become effective and shall
be binding on and enforceable by the Servicers and the Purchaser:


                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01      Defined Terms

      Whenever used in this Agreement,  the following words and phrases,  unless
the context otherwise requires, shall have the following meanings:

      Business  Day: Any day other than (i) a Saturday or a Sunday or (ii) a day
on  which  banking  institutions  in the  State  of New  York  are  required  or
authorized by law or executive order to be closed.

      Collateral Fund: Any fund  established and maintained  pursuant to Section
3.01 hereof.

      Collateral  Fund  Permitted  Investments:  Either (i)  obligations  of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality  thereof,  provided such obligations are backed
by the full faith and  credit of the United  States,  (ii) a money  market  fund
rated in the highest rating  category by a nationally  recognized  rating agency
selected  by the  related  Servicer,  (iii)  cash,  (iv)  mortgage  pass-through
certificates issued or guaranteed by Government  National Mortgage  Association,
FNMA  or  FHLMC,  (v)  commercial  paper  (including  both  non-interest-bearing
discount obligations and interest-bearing  obligations payable on demand or on a
specified  date),  the  issuer  of  which  may be an  affiliate  of the  related
Servicer,  having  at the time of such  investment  a rating  of at least A-1 by
Standard  and Poor's  ("S&P") or at least F-1 by Fitch IBCA,  Inc.  ("Fitch") or
(vi) demand and time  deposits in,  certificates  of deposit of, any  depository
institution or trust company (which may be an affiliate of the related Servicer)
incorporated under the laws of the United States of America or any state thereof
and subject to  supervision  and  examination  by federal  and/or state  banking
authorities,  so long as at the time of such investment either (x) the long-term
debt  obligations of such depository  institution or trust company have a rating
of at  least  AA by  Fitch  or S&P,  (y) the  certificate  of  deposit  or other
unsecured  short-term debt  obligations of such depository  institution or trust
company  have a  rating  of at  least  F-1  by  Fitch  or A-1 by S&P or (z)  the
depository  institution  or trust  company is one that is  acceptable  to either
Fitch or S&P and, for each of the preceding clauses (i), (iv), (v) and (vi), the
maturity  thereof  shall be not later  than the  earlier to occur of (A) 30 days
from the date of the related investment and (B) the next succeeding Distribution
Date as defined in the related Pooling and Servicing Agreement.

      Commencement  of  Foreclosure:  The first official  action  required under
local  law in  order  to  commence  foreclosure  proceedings  or to  schedule  a
trustee's  sale under a deed of trust,  including (i) in the case of a mortgage,
any filing or service of process  necessary to commence an action to  foreclose,
or (ii) in the case of a deed of  trust,  posting,  the  publishing,  filing  or
delivery of a notice of sale, but not including in either case (x) any notice of
default,  notice of intent to foreclose or sell or any other action prerequisite
to  the  actions  specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a
deed-in-lieu  of foreclosure  (whether in connection  with a sale of the related
property or otherwise) or (z) initiation and completion of a short pay-off.

      Current  Appraisal:  With  respect  to any  Mortgage  Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged  Property  obtained  by the  Purchaser  at its  own  expense  from  an
independent  appraiser  (which  shall  not be an  affiliate  of  the  Purchaser)
acceptable   to  the   Servicer   servicing   such   Mortgage   Loan  as  nearly
contemporaneously  as  practicable  to the  time  of the  Purchaser's  election,
prepared based on such Servicer's customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

      Election to  Foreclose:  Any election by the Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

      Monthly Advances:  Principal and interest advances and servicing  advances
including costs and expenses of foreclosure.

      Required  Collateral  Fund Balance:  As of any date of  determination,  an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral  Fund pursuant to Section  2.02(d)  (after  adjustment for all
withdrawals and deposits pursuant to Section 2.02(e)) and Section 2.03(b) (after
adjustment for all  withdrawals  and deposits  pursuant to Section  2.03(c)) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d).

      Section 1.02      Definitions Incorporated by Reference

      All capitalized  terms not otherwise  defined in this Agreement shall have
the meanings assigned in the Pooling and Servicing Agreement.


                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

      Section 2.01      Reports and Notices

            (a) In  connection  with the  performance  of its  duties  under the
Pooling and  Servicing  Agreement  relating to the  realization  upon  defaulted
Mortgage  Loans serviced by it, each Servicer shall provide to the Purchaser the
following notices and reports:

               (i) Within five  Business Days after each  Distribution  Date (or
      included in or with the monthly statements to Certificateholders  pursuant
      to the Pooling and Servicing  Agreement),  each Servicer  shall provide to
      the Purchaser a report, using the same methodology and calculations in its
      standard servicing reports,  indicating for the Trust Estate the number of
      Mortgage  Loans  serviced by such Servicer  that are (A) thirty days,  (B)
      sixty days, (C) ninety days or more delinquent or (D) in foreclosure,  and
      indicating  for each such  Mortgage  Loan the loan number and  outstanding
      principal balance.

               (ii) Prior to the  Commencement of Foreclosure in connection with
      any Mortgage  Loan,  the Servicer of such  Mortgage Loan shall provide the
      Purchaser with a notice (sent by telecopier) of such proposed and imminent
      foreclosure,  stating the loan number and the aggregate amount owing under
      the  Mortgage  Loan.  Such notice may be provided to the  Purchaser in the
      form of a copy of a referral  letter  from such  Servicer  to an  attorney
      requesting the institution of foreclosure.

            (b) If  requested by the  Purchaser,  each  Servicer  shall make its
servicing personnel available (during their normal business hours) to respond to
reasonable  inquiries,  by phone or in  writing  by  facsimile,  electronic,  or
overnight mail  transmission,  by the Purchaser in connection  with any Mortgage
Loan serviced by such Servicer  identified in a report under  subsection (a) (i)
(B),  (a) (i)  (C),  (a) (i)  (D),  or (a)  (ii)  which  has  been  given to the
Purchaser;  provided,  that (1) the related  Servicer  shall only be required to
provide information that is readily accessible to its servicing personnel and is
non-confidential and (2) the related Servicer shall respond within five Business
Days orally or in writing by facsimile transmission.

            (c) In addition to the foregoing, each Servicer shall provide to the
Purchaser such  information as the Purchaser may  reasonably  request  provided,
however,  that such information is consistent with normal  reporting  practices,
concerning  each Mortgage Loan serviced by such Servicer that is at least ninety
days  delinquent  and each Mortgage  Loan  serviced by such  Servicer  which has
become real estate owned, through the final liquidation thereof;  provided, that
such  Servicer  shall only be  required to provide  information  that is readily
accessible  to  its  servicing  personnel  and  is  non-confidential;  provided,
however,  that the Purchaser  will reimburse each Servicer for any out of pocket
expenses.

      Section 2.02      Purchaser's Election to Delay Foreclosure Proceedings

            (a) The  Purchaser  shall be deemed to direct the  related  Servicer
that in the event that such  Servicer  does not  receive  written  notice of the
Purchaser's election pursuant to subsection (b) below within 24 hours (exclusive
of any intervening  non-Business Days) of transmission of the notice provided by
such  Servicer  under Section 2.01 (a) (ii) subject to extension as set forth in
Section 2.02(b),  such Servicer may proceed with the Commencement of Foreclosure
in respect  of such  Mortgage  Loan in  accordance  with its normal  foreclosure
policies without further notice to the Purchaser.  Any foreclosure that has been
initiated  may be  discontinued  (i)  without  notice  to the  Purchaser  if the
Mortgage Loan has been brought current or if a refinancing or prepayment  occurs
with respect to the Mortgage Loan (including by means of a short payoff approved
by  such  Servicer)  or (ii)  if  such  Servicer  has  reached  the  terms  of a
forbearance  agreement with the borrower.  In the latter case, such Servicer may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.

            (b) In  connection  with any  Mortgage  Loan with respect to which a
notice under Section 2.01(a)(ii) has been given to the Purchaser,  the Purchaser
may  elect to  instruct  the  related  Servicer  to delay  the  Commencement  of
Foreclosure  until such time as the Purchaser  determines that such Servicer may
proceed with the Commencement of Foreclosure. Such election must be evidenced by
written  notice  received   within  24  hours   (exclusive  of  any  intervening
non-Business Days) of transmission of the notice provided by such Servicer under
Section 2.01(a)(ii). Such 24 hour period shall be extended for no longer than an
additional  four  Business  Days  after the  receipt of the  information  if the
Purchaser requests additional information related to such foreclosure; provided,
however,  that the  Purchaser  will have at least one Business Day to respond to
any requested additional  information.  Any such additional information shall be
provided  only to the  extent it (i) is not  confidential  in nature and (ii) is
obtainable  by the related  Servicer  from  existing  reports,  certificates  or
statements or is otherwise readily  accessible to its servicing  personnel.  The
Purchaser  agrees  that it has no right to deal with the  mortgagor  during such
period.   However,  if  such  servicing   activities  include  acceptance  of  a
deed-in-lieu of foreclosure or short payoff,  the Purchaser will be notified and
given two Business Days to respond.

            (c) With respect to any Mortgage  Loan as to which the Purchaser has
made an Election to Delay  Foreclosure,  the  Purchaser  shall  obtain a Current
Appraisal  as soon as  practicable,  but in no event more than 15 business  days
thereafter,  and shall provide the related  Servicer with a copy of such Current
Appraisal.

            (d)  Within  two  Business  Days of  making  any  Election  to Delay
Foreclosure,  the  Purchaser  shall  remit  by  wire  transfer  to the  Servicer
servicing  the  related  Mortgage  Loan,  for  deposit  in the  Collateral  Fund
maintained by such Servicer, an amount, as calculated by such Servicer, equal to
the sum of (i)  125% of the  greater  of the  unpaid  principal  balance  of the
Mortgage  Loan and the  value  shown in the  Current  Appraisal  referred  to in
subsection  (c) above (or, if such Current  Appraisal has not yet been obtained,
such Servicer's  estimate thereof, in which case the required deposit under this
subsection  shall be adjusted upon obtaining such Current  Appraisal),  and (ii)
three months' interest on the Mortgage Loan at the applicable  Mortgage Interest
Rate.  If any  Election to Delay  Foreclosure  extends for a period in excess of
three  months  (such  excess  period  being  referred  to herein as the  "Excess
Period"), within two Business Days the Purchaser shall remit by wire transfer in
advance to the Servicer  servicing the related  Mortgage Loan for deposit in the
Collateral  Fund  maintained  by such  Servicer  the  amount of each  additional
month's  interest,  as  calculated  by such  Servicer,  equal to interest on the
Mortgage Loan at the  applicable  Mortgage  Interest Rate for the Excess Period.
The  terms  of this  Agreement  will no  longer  apply to the  servicing  of any
Mortgage  Loan upon the  failure of the  Purchaser  to deposit  any of the above
amounts  relating to the Mortgage  Loan within two Business Days of the Election
to Delay  Foreclosure  or within two Business  Days of the  commencement  of the
Excess Period subject to Section 3.01.

            (e) With respect to any Mortgage  Loan as to which the Purchaser has
made an Election to Delay  Foreclosure,  the Servicer of such  Mortgage Loan may
withdraw from the Collateral  Fund maintained by such Servicer from time to time
amounts  necessary to reimburse such Servicer for all related  Monthly  Advances
and Liquidation Expenses thereafter made by such Servicer in accordance with the
Pooling  and  Servicing  Agreement.  To the  extent  that the amount of any such
Liquidation  Expenses is determined by such Servicer  based on estimated  costs,
and the actual costs are subsequently determined to be higher, such Servicer may
withdraw the additional amount from the applicable Collateral Fund. In the event
that the Mortgage Loan is brought  current by the mortgagor and the  foreclosure
action is discontinued,  the amounts so withdrawn from the applicable Collateral
Fund shall be redeposited if and to the extent that reimbursement  therefor from
amounts  paid by the  mortgagor  is not  prohibited  pursuant to the Pooling and
Servicing  Agreement,  applicable law or the related  mortgage  note.  Except as
provided in the preceding sentence,  amounts withdrawn from a Collateral Fund to
cover Monthly Advances and Liquidation Expenses shall not be redeposited therein
or otherwise reimbursed to the Purchaser.  If and when any such Mortgage Loan is
brought  current by the  mortgagor,  all  amounts  remaining  in the  applicable
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted  withdrawals  and  deposits  pursuant  to this  subsection)  shall  be
released to the Purchaser.

            (f) With respect to any Mortgage  Loan as to which the Purchaser has
made an Election to Delay  Foreclosure,  the related  Servicer shall continue to
service the Mortgage Loan in accordance  with its  customary  procedures  (other
than the delay in Commencement of Foreclosure as provided  herein).  If and when
the Purchaser shall notify such Servicer that it believes that it is appropriate
to do so, such Servicer may proceed with the Commencement of Foreclosure. In any
event,  if the Mortgage Loan is not brought current by the mortgagor by the time
the loan becomes 6 months delinquent,  the Purchaser's  election shall no longer
be effective  and at the  Purchaser's  option,  either (i) the  Purchaser  shall
purchase the  Mortgage  Loan from the related  Trust Estate at a purchase  price
equal to the fair market value as shown on the Current Appraisal,  to be paid by
(x) applying any balance in the related Collateral Fund to such to such purchase
price, and (y) to the extent of any deficiency,  by wire transfer of immediately
available  funds from the  Purchaser to the related  Servicer for deposit in the
related Certificate Account; or (ii) the related Servicer shall proceed with the
Commencement of Foreclosure.

            (g)  Upon  the  occurrence  of a  liquidation  with  respect  to any
Mortgage  Loan as to which the Purchaser  made an Election to Delay  Foreclosure
and as to  which  the  related  Servicer  proceeded  with  the  Commencement  of
Foreclosure  in  accordance  with  subsection  (f) above,  such  Servicer  shall
calculate the amount,  if any, by which the value shown on the Current Appraisal
obtained  under  subsection  (c) exceeds the actual sales price obtained for the
related  Mortgaged  Property (net of Liquidation  Expenses and accrued  interest
related to the extended  foreclosure  period),  such Servicer shall withdraw the
amount of such excess from the Collateral Fund maintained by such Servicer,  and
shall remit the same to the Trust  Estate as  additional  Liquidation  Proceeds.
After making such withdrawal,  all amounts  remaining in the related  Collateral
Fund in  respect of such  Mortgage  Loan  (after  adjustment  for all  permitted
withdrawals and deposits  pursuant to this  Agreement)  shall be released to the
Purchaser.

      Section 2.03 Purchaser's Election to Commence Foreclosure Proceedings

            (a) In  connection  with any Mortgage  Loan  identified  in a report
under  Section  2.01(a)(i)(B),  the  Purchaser may elect to instruct the related
Servicer to proceed with the Commencement of Foreclosure as soon as practicable.
Such election must be evidenced by written  notice  received by such Servicer by
5:00 p.m.,  New York City time, on the third Business Day following the delivery
of such report under Section 2.01(a)(i).

            (b) Within two Business  Days of making any  Election to  Foreclose,
the Purchaser  shall remit to the related  Servicer,  for deposit in the related
Collateral Fund, an amount, as calculated by such Servicer, equal to 125% of the
current unpaid principal  balance of the Mortgage Loan and three months interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If and when any
such  Mortgage  Loan is brought  current by the  mortgagor,  all amounts in such
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted withdrawals and deposits pursuant to this Agreement) shall be released
to the Purchaser if and to the extent that  reimbursement  therefor from amounts
paid by the  mortgagor is not  prohibited  pursuant to the Pooling and Servicing
Agreement,  applicable  law or the  related  mortgage  note.  The  terms of this
Agreement  will no longer apply to the  servicing of any Mortgage  Loan upon the
failure of the Purchaser to deposit the above  amounts  relating to the Mortgage
Loan within two Business  Days of the  Election to Foreclose  subject to Section
3.01.

            (c) With respect to any Mortgage  Loan as to which the Purchaser has
made an Election to Foreclose,  the related  Servicer  shall continue to service
the  Mortgage  Loan in  accordance  with its  customary  procedures  (other than
Commencement of Foreclosure as provided herein). In connection  therewith,  such
Servicer shall have the same rights to make withdrawals for Monthly Advances and
Liquidations  Expenses from the related  Collateral  Fund as are provided  under
Section  2.02(e),  and such Servicer  shall make  reimbursements  thereto to the
limited extent  provided under such  subsection in accordance with its customary
procedures.  The related  Servicer  shall not be  required  to proceed  with the
Commencement  of  Foreclosure  if (i) the  same is  stayed  as a  result  of the
mortgagor's  bankruptcy  or is  otherwise  barred by  applicable  law, or to the
extent that all legal  conditions  precedent  thereto have not yet been complied
with, or (ii) such Servicer  believes  there is a breach of  representations  or
warranties in the Pooling and Servicing  Agreement by the  Depositor,  which may
result in a repurchase  or  substitution  of such  Mortgage  Loan, or (iii) such
Servicer  reasonably believes the Mortgaged Property may be contaminated with or
affected by hazardous wastes or hazardous  substances (and, without limiting the
such Servicer's right not to proceed with the Commencement of Foreclosure,  such
Servicer  supplies the Purchaser with information  supporting such belief).  Any
foreclosure  that has been initiated may be  discontinued  (x) without notice to
the Purchaser if the Mortgage Loan has been brought  current or if a refinancing
or prepayment  occurs with respect to the Mortgage Loan (including by means of a
short payoff  approved by the  Purchaser) or (y) with notice to the Purchaser if
the related  Servicer has reached the terms of a  forbearance  agreement  unless
instructed  otherwise  by  the  Purchaser  within  two  Business  Days  of  such
notification.  Any such  instruction  shall be based upon a  decision  that such
forbearance agreement is not in conformity with reasonable servicing practices.

            (d)  Upon  the  occurrence  of a  liquidation  with  respect  to any
Mortgage Loan as to which the Purchaser  made an Election to Foreclose and as to
which the related  Servicer  proceeded with the  Commencement  of Foreclosure in
accordance with subsection (c) above,  such Servicer shall calculate the amount,
if any, by which the unpaid  principal  balance of the Mortgage Loan at the time
of  liquidation  (plus all  unreimbursed  interest  and  servicing  advances and
Liquidation  Expenses  in  connection  therewith  other than those paid from the
related Collateral Fund) exceeds the actual sales price obtained for the related
Mortgaged  Property,  and such Servicer shall withdraw the amount of such excess
from the related  Collateral  Fund,  shall remit the same to the Trust Estate as
additional  Liquidation  Proceeds.  After  making such  withdrawal,  all amounts
remaining in the related  Collateral Fund (after  adjustment for all withdrawals
and deposits  pursuant to subsection (c) in respect of such Mortgage Loan) shall
be released to the Purchaser.

      Section 2.04      Termination

            (a) With respect to all Mortgage Loans included in the Trust Estate,
the Purchaser's  right to make any Election to Delay Foreclosure or any Election
to Foreclose and the Servicers'  obligations  under Section 2.01 shall terminate
(i) at such  time as the Class  Balance  of the  Class B  Certificates  has been
reduced  to  zero,  (ii) if the  greater  of (x) 43% (or such  lower  or  higher
percentage  that  represents  the  related  Servicer's  actual  historical  loss
experience  with respect to the Mortgage Loans in the related pool as determined
by such Servicer) of the aggregate  principal balance of all Mortgage Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the aggregate  amount that each  Servicer  estimates
through its normal servicing practices will be required to be withdrawn from the
related Collateral Fund with respect to Mortgage Loans as to which the Purchaser
has made an Election to Delay Foreclosure or an Election to Foreclosure, exceeds
(z) the then-current  Class Balance of the Class B Certificates,  (iii) upon any
transfer by the  Purchaser  of any interest  (other than the  minority  interest
therein,  but only if the  transferee  provides  written  acknowledgment  to the
Servicers of the Purchaser's  right hereunder and that such transferee will have
no rights  hereunder) in the Class B Certificates  (whether or not such transfer
is  registered  under the Pooling and Servicing  Agreement),  including any such
transfer in connection  with a termination  of the Trust Estate or (iv) upon any
breach of the terms of this Agreement by the Purchaser.

            (b)  Except  as  set  forth  in  2.04(a),  this  Agreement  and  the
respective  rights,  obligations and  responsibilities  of the Purchaser and the
Servicers  hereunder  shall  terminate  upon the later to occur of (i) the final
liquidation  of the  last  Mortgage  Loan as to  which  the  Purchaser  made any
Election to Delay Foreclosure or any Election to Foreclose and the withdrawal of
all remaining  amounts in any  Collateral  Fund as provided  herein and (ii) ten
Business Days' notice.  The  Purchaser's  right to make an election  pursuant to
Section 2.02 or Section 2.03 hereof with respect to a particular  Mortgage  Loan
shall terminate if the Purchaser fails to make any deposit required  pursuant to
Section  2.02(d) or 2.03(b) or if the Purchaser  fails to make any other deposit
to any Collateral Fund pursuant to this Agreement.


                                   ARTICLE III

                       COLLATERAL FUNDS; SECURITY INTEREST

      Section 3.01      Collateral Funds

      Upon  receipt  from the  Purchaser  of the initial  amount  required to be
deposited in any  Collateral  Fund pursuant to Article II, the related  Servicer
shall establish and maintain with  ________________  as a segregated  account on
its  books  and  records  an  account  (each,  a  "Collateral  Fund"),  entitled
"_____________________________________, for the benefit of registered holders of
Bank of America Mortgage Securities,  Inc.; Mortgage Pass-Through  Certificates,
Series __________.  Amounts held in any Collateral Fund shall continue to be the
property  of the  Purchaser,  subject to the first  priority  security  interest
granted  hereunder for the benefit of the  Certificateholders,  until  withdrawn
from  such  Collateral  Fund  pursuant  to  Section  2.02 or 2.03  hereof.  Each
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to any  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
any  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

      Upon the termination of this Agreement and the liquidation of all Mortgage
Loans as to which the  Purchaser has made any Election to Delay  Foreclosure  or
any Election to Foreclose  pursuant to Section 2.04 hereof,  the Servicers shall
distribute or cause to be distributed to the Purchaser all amounts  remaining in
the  Collateral   Funds  (after   adjustment  for  all  deposits  and  permitted
withdrawals  pursuant to this Agreement)  together with any investment  earnings
thereon.  In the event the Purchaser has made any Election to Delay  Foreclosure
or any Election to Foreclose,  prior to any distribution to the Purchaser of all
amounts remaining in the Collateral  Funds,  funds in the Collateral Funds shall
be applied consistent with the terms of this Agreement.

      Section 3.02      Collateral Fund Permitted Investments.

      Each Servicer shall, at the written direction of the Purchaser, invest the
funds in the related  Collateral Fund in Collateral Fund Permitted  Investments.
Such  direction  shall not be changed more  frequently  than  quarterly.  In the
absence of any direction, a Servicer shall select such investments in accordance
with the definition of Collateral Fund Permitted Investments in its discretion.

      All income and gain realized  from any  investment as well as any interest
earned on deposits in a Collateral Fund (net of any losses on such  investments)
and any payments of principal made in respect of any  Collateral  Fund Permitted
Investment  shall be deposited in such Collateral  Fund upon receipt.  All costs
and realized  losses  associated  with the purchase and sale of Collateral  Fund
Permitted  Investments  shall be borne by the  Purchaser  and the  amount of net
realized  losses shall be deposited by the  Purchaser in the related  Collateral
Fund promptly upon realization.  Each Servicer shall  periodically (but not more
frequently  than monthly)  distribute to the Purchaser upon request an amount of
cash, to the extent cash is available  therefore in the related Collateral Fund,
equal to the amount by which the balance of such Collateral  Fund,  after giving
effect to all other  distributions  to be made from such Collateral Fund on such
date, exceeds the Required Collateral Fund Balance for such Collateral Fund. Any
amounts so distributed  shall be released from the lien and security interest of
this Agreement.

      Section 3.03      Grant of Security Interest

      The  Purchaser  hereby  grants to each  Servicer  for the  benefit  of the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the  Purchaser's  right,  title and interest,  whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited  in  the  related   Collateral  Fund  and  Collateral  Fund  Permitted
Investments  in which such  amounts  are  invested  (and the  distributions  and
proceeds of such  investments) and (3) all cash and non-cash  proceeds of any of
the foregoing,  including  proceeds of the voluntary  conversion thereof (all of
the foregoing collectively, the "Collateral").

      The Purchaser  acknowledges  the lien on and the security  interest in the
Collateral for the benefit of the  Certificateholders.  The Purchaser shall take
all actions  requested by a Servicer as may be  reasonably  necessary to perfect
the security  interest  created under this Agreement in the Collateral and cause
it to be  prior  to all  other  security  interests  and  liens,  including  the
execution  and  delivery to each  Servicer for filing of  appropriate  financing
statements  in  accordance   with  applicable  law.  Each  Servicer  shall  file
appropriate continuation  statements,  or appoint an agent on its behalf to file
such statements, in accordance with applicable law.

      Section 3.04      Collateral Shortfalls.

      In the event that amounts on deposit in a Collateral  Fund at any time are
insufficient  to cover any  withdrawals  therefrom that the related  Servicer is
then entitled to make  hereunder,  the Purchaser  shall be obligated to pay such
amounts  to  such  Servicer  immediately  upon  demand.  Such  obligation  shall
constitute a general corporate  obligation of the Purchaser.  The failure to pay
such  amounts  within two  Business  Days of such demand  (except for amounts to
cover  interest on a Mortgage Loan  pursuant to Sections  2.02(d) and 2.03 (b)),
shall  cause  an  immediate  termination  of the  Purchaser's  right to make any
Election  to Delay  Foreclosure  or Election to  Foreclose  and such  Servicer's
obligations  under this  Agreement  with respect to all Mortgage  Loans to which
such  insufficiencies  relate,  without the  necessity of any further  notice or
demand on the part of such Servicer.


                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

            Section 4.01      Amendment.

      This  Agreement  may be amended from time to time by the Servicers and the
Purchaser by written agreement signed by the Servicers and the Purchaser.

            Section 4.02      Counterparts.

      This   Agreement  may  be  executed   simultaneously   in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

            Section 4.03      Governing Law.

      This Agreement shall be construed in accordance with the laws of the State
of New York and the  obligations,  rights and remedies of the parties  hereunder
shall be determined in accordance with such laws.

            Section 4.04      Notices.

      All demands,  notices and  direction  hereunder  shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

      (a)   in the case of the Servicers,

            Bank of America, FSB
            555 California Street
            San Francisco, California  94104

            Attention: _______________
            Phone: ___________________
            Fax: _____________________

            NationsBanc Mortgage Corporation
            201 North Tryon Street
            Charlotte, North Carolina  28255

            Attention: _______________
            Phone: ___________________
            Fax: _____________________

      (b)   in the case of the Purchaser,

            _____________________________
            _____________________________
            _____________________________
            Attention: __________________

            Section 4.05      Severability of Provisions.

      If any one or more of the  covenants,  agreements,  provision  or terms of
this Agreement shall be for any reason whatsoever,  including  regulatory,  held
invalid, then such covenants, agreements,  provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement.

            Section 4.06      Successors and Assigns.

      The  provisions of this  Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders;  provided,
however,  that the  rights  under  this  Agreement  cannot  be  assigned  by the
Purchaser without the consent of the Servicers.

            Section 4.07      Article and Section Headings.

      The article and section  headings  herein are for convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

            Section 4.08      Confidentiality.

      The Purchaser agrees that all information  supplied by or on behalf of the
Servicers  pursuant  to  Sections  2.01 or 2.02,  including  individual  account
information,  is the property of the Servicers and the Purchaser  agrees to hold
such information confidential and not to disclose such information.

      Each party  hereto  agrees  that  neither it, nor any  officer,  director,
employee,  affiliate or independent  contractor acting at such party's direction
will  disclose  the terms of  Section  4.09 of this  Agreement  to any person or
entity  other  than such  party's  legal  counsel  except  pursuant  to a final,
non-appealable  order of court,  the pendency of such order the other party will
have  received  notice of at least five business days prior to the date thereof,
or pursuant to the other party's prior express written consent.

            Section 4.09      Indemnification.

      The Purchaser  agrees to indemnify and hold harmless the Servicers and the
Depositor  and each person who controls the Servicers and the Depositor and each
of their  respective  officers,  directors,  affiliates and agents acting at the
Servicers' or the Depositor's direction (the "Indemnified  Parties") against any
and all losses,  claims,  damages or  liabilities  to which they may be subject,
insofar as such losses,  claims,  damages or liabilities  (or actions in respect
thereof) arise out of, or are based upon, actions taken by, or actions not taken
by, the Servicers or the Depositor,  or on their behalf,  in accordance with the
provisions of this Agreement and (i) which actions  conflict with the Servicers'
or the Depositor's  obligations  under the Pooling and Servicing  Agreement,  or
(ii) give rise to  securities  law liability  under federal or state  securities
laws with respect to the Certificates.  The Purchaser hereby agrees to reimburse
the Indemnified  Parties for the reasonable legal or other expenses  incurred by
them in connection with investigating or defending any such loss, claim, damage,
liability or action. The indemnification  obligations of the Purchaser hereunder
shall survive the termination or expiration of this Agreement.

<PAGE>




      IN WITNESS  WHEREOF,  BA, NMC and the Purchaser have caused their names to
be signed hereto by their respective officers thereunto duly authorized,  all as
of the day and year first above written.


                                          Bank of America, FSB


                                          By: _____________________________
                                          Name: ___________________________
                                          Title: __________________________



                                          NationsBanc Mortgage Corporation


                                          By: _____________________________
                                          Name: ___________________________
                                          Title: __________________________


                                          [Purchaser]

                                          By: _____________________________
                                          Name: ___________________________
                                          Title: __________________________







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission