================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) June 24, 1999
SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of June 1, 1999, providing for the issuance of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2)
Superior Bank FSB
--------------------------------------------------------
(Exact name of registrant as specified in its charter)
United States 333-61691 36-1414142
- ---------------------------- ------------- ----------------------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
One Lincoln Centre
Oakbrook Terrace, Illinois 60181
- --------------------------- ----------
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (630) 916-4000
================================================================================
<PAGE>
Item 2. Acquisition or Disposition of Assets
Description of the Certificates, Group 1 and Group 2
On June 24, 1999 a single series of certificates, entitled AFC Mortgage
Loan Asset Backed Certificates, Series 1999-2 (the "Certificates") were issued
pursuant to a pooling and servicing agreement (the "Agreement") attached hereto
as Exhibit 4.1, dated as of June 1, 1999, among Superior Bank FSB, as depositor
(the "Depositor") and servicer (the "Servicer") and LaSalle Bank National
Association, as trustee (the "Trustee"). The Certificates consist of three
classes identified as Class 1A, Class 2A (collectively the "Class A
Certificates") and Class R (the "Class R Certificates"). The Certificates
evidence in the aggregate the entire beneficial ownership interest in a trust
fund comprised of Group 1 and Group 2 (the "Trust Fund"), consisting primarily
of first and second liens on single-family properties, multifamily properties,
commercial properties and mixed residential and commercial structures (the
"Mortgage Loans") with an aggregate principal balance of $464,300,820.57 as of
June 1, 1999 (the "Cut-off Date") and an aggregate amount of $133,928,990.05
deposited on the Closing Date in the Group 1 Pre-Funding Account and an
aggregate amount of $118,187,547.02 deposited on the Closing Date in the Group 2
Pre-Funding Account. The Class A Certificates were sold by the Depositor to
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill") and J.P. Morgan
Securities Inc. ("J.P. Morgan"), pursuant to an underwriting agreement dated
June 15, 1999 among the Depositor, Merrill and J.P. Morgan.
The Class A Certificates evidence, in the aggregate, $700,000,000 principal
amount as of the Cut-off Date. The Class 1A Certificates will be entitled to
payments of interest accrued on the outstanding Class 1A Principal Balance at a
variable pass-through rate. The Class 2A Certificates will be entitled to
payments of interest accrued on the outstanding Class 2A Principal Balance at a
variable pass-through rate. In addition, on each Remittance Date, each of the
Class A Certificates will be entitled to distributions allocable to principal
which will, as more fully described in the Agreement, include the principal
portion of all scheduled and unscheduled payments received on the Mortgage Loans
during an Accrual Period.
Credit support in respect of certain losses realized on the Mortgage Loans
will be covered by a certificate insurance policy (the "Certificate Insurance
Policy") issued by Financial Guaranty Insurance Company (the "Certificate
Insurer") and, if the related Remittance Date is prior to the Cross-over Date,
Excess Spread received by the Servicer. The Certificate Insurance Policy will
irrevocably and unconditionally guaranty payment on each Remittance Date to the
Holders of the Class A Certificates of the related Class A Remittance Amount. If
the related Remittance Date is prior to the Cross-Over Date with respect to a
particular Group, Holders of the Class A Certificates will have a right to 100%
of the related Excess Spread to fund the amount by which the related Class A
Remittance Amount with respect to each Class of Class A Certificates exceeds the
related Available Remittance Amount for such Remittance Date. To the extent
available, the Net Excess Spread and Excess Principal with respect to a Group
will then be applied to cover any
2
<PAGE>
Available Funds Shortfall with respect to the other Group. Capitalized terms
used herein and not otherwise defined shall have the meanings assigned to them
in the Agreement.
On June 29, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $69,173,536.83 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $69,023,321.20 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated June 29, 1999,
between the Depositor and the Trustee (the "June 29 Instrument"). Attached to
the June 29 Instrument are the Mortgage Loan Schedules with respect to Group 1
and Group 2 listing the related Subsequent Mortgage Loans that are the subject
of such June 29 Instrument.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) Exhibits
4.1 Pooling and Servicing Agreement, dated as of June 1, 1999, by and among
Superior Bank FSB, as Depositor and Servicer and LaSalle Bank National
Association, as Trustee.
4.2 Subsequent Transfer Instrument, dated June 29, 1999, between Superior
Bank FSB, as Depositor and LaSalle Bank National Association, as Trustee.
3
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By: /s/ WILLIAM C. BRACKEN
--------------------------------
Name: William C. Bracken
Title: Senior Vice President
and Chief Financial Officer
Dated: June 24, 1999
<PAGE>
EXHIBIT INDEX
EXHIBIT NO. DESCRIPTION
- ----------- -----------
4.1 Pooling and Servicing Agreement, dated as of June 1, 1999, by and
among Superior Bank FSB, as Depositor and Servicer and LaSalle
Bank National Association, as Trustee.
4.2 Subsequent Transfer Instrument, dated June 29, 1999, between
Superior Bank FSB, as Depositor and LaSalle Bank National
Association, as Trustee.
================================================================================
POOLING AND SERVICING AGREEMENT
Dated as of June 1, 1999
LASALLE BANK NATIONAL ASSOCIATION
(Trustee)
and
SUPERIOR BANK FSB
(Depositor and Servicer)
AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2
================================================================================
<PAGE>
TABLE OF CONTENTS
-----------------
<TABLE>
<CAPTION>
ARTICLE I
<S> <C>
DEFINITIONS.......................................................................................................2
ARTICLE II
SALE AND CONVEYANCE OF THE TRUST FUND............................................................................40
- -------------------------------------
Section 2.01 Sale and Conveyance of Trust Fund; Priority and Subordination of
----------------------------------------------------------------
Ownership Interests...................................................................40
-------------------
Section 2.02 Possession of Mortgage Files..........................................................40
----------------------------
Section 2.03 Books and Records.....................................................................40
-----------------
Section 2.04 Delivery of Mortgage Loan Documents...................................................41
-----------------------------------
Section 2.05 Acceptance by Trustee of the Trust Fund; Certain Substitutions;
---------------------------------------------------------------
Certification by Trustee..............................................................45
------------------------
Section 2.06 [Reserved]............................................................................47
Section 2.07 Execution of Certificates.............................................................47
-------------------------
Section 2.08 Fees and Expenses of the Trustee......................................................47
--------------------------------
Section 2.09 Application of Principal and Interest.................................................48
-------------------------------------
Section 2.10 Conveyance of the Subsequent Mortgage Loans...........................................48
-------------------------------------------
ARTICLE III
REPRESENTATIONS AND WARRANTIES...................................................................................53
- ------------------------------
Section 3.01 Representations of the Depositor......................................................53
--------------------------------
Section 3.02 Individual Mortgage Loans.............................................................55
-------------------------
Section 3.03 Purchase and Substitution.............................................................65
-------------------------
ARTICLE IV
THE CERTIFICATES.................................................................................................68
- ----------------
Section 4.01 The Certificates......................................................................68
----------------
Section 4.02 Registration of Transfer and Exchange of Certificates.................................68
-----------------------------------------------------
Section 4.03 Mutilated, Destroyed, Lost or Stolen Certificates.....................................73
-------------------------------------------------
Section 4.04 Persons Deemed Owners.................................................................74
---------------------
Section 4.05 Information Reports to be Filed by the Servicer.......................................74
-----------------------------------------------
ARTICLE V
ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS...............................................................75
- --------------------------------------------------
Section 5.01 Duties of the Servicer................................................................75
----------------------
</TABLE>
-iii-
<PAGE>
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
Section 5.02 Liquidation of Mortgage Loans.........................................................77
-----------------------------
Section 5.03 Establishment of Principal and Interest Accounts; Deposits in Principal and
---------------------------------------------------------------------------
Interest Accounts.....................................................................78
-----------------
Section 5.04 Permitted Withdrawals From the Principal and Interest Account.........................79
-------------------------------------------------------------
Section 5.05 Payment of Property Taxes, Insurance and Other Charges................................81
------------------------------------------------------
Section 5.06 Transfer of Accounts; Monthly Statements..............................................82
----------------------------------------
Section 5.07 Maintenance of Hazard Insurance.......................................................82
-------------------------------
Section 5.08 Maintenance of Mortgage Impairment Insurance Policy...................................83
---------------------------------------------------
Section 5.09 Fidelity Bond.........................................................................83
-------------
Section 5.10 Title, Management and Disposition of REO Property.....................................84
-------------------------------------------------
Section 5.11 Right to Repurchase Defaulted Mortgage Loans..........................................86
--------------------------------------------
Section 5.12 Collection of Certain Mortgage Loan Payments..........................................87
--------------------------------------------
Section 5.13 Access to Certain Documentation and Information Regarding the Mortgage
----------------------------------------------------------------------
Loans.................................................................................87
-----
Section 5.14 Superior Liens........................................................................88
--------------
Section 5.15. Environmental Matters.................................................................88
---------------------
ARTICLE VI
PAYMENTS TO THE CERTIFICATEHOLDERS...............................................................................90
- ----------------------------------
Section 6.01 Establishment of Certificate Account; Deposits in Certificate Account.
---------------------------------------------------------------------
......................................................................................90
Section 6.02 Permitted Withdrawals from Certificate Account........................................90
----------------------------------------------
Section 6.03 Establishment of Trustee Expense Account; Deposits in Trustee Expense
---------------------------------------------------------------------
Account; Permitted Withdrawals from Trustee Expense Account...........................91
-----------------------------------------------------------
Section 6.04 Payment of Monthly Premium to Certificate Insurer.....................................93
-------------------------------------------------
Section 6.05 Investment of Accounts................................................................93
----------------------
Section 6.06 Priority and Subordination of Distributions...........................................94
-------------------------------------------
Section 6.07 Insufficiency of Amount Available or Net Excess Amount Available.
----------------------------------------------------------------
....................................................................................103
Section 6.08 Statements...........................................................................104
----------
Section 6.09 Advances by the Servicer.............................................................109
------------------------
Section 6.10 Compensating Interest................................................................110
---------------------
Section 6.11 [Reserved]...........................................................................110
---------
Section 6.12 Pre-Funding Account..................................................................111
-------------------
Section 6.13 Interest Coverage Account............................................................112
-------------------------
Section 6.14 Reserve Account......................................................................114
---------------
Section 6.15 [Reserved]...........................................................................115
---------
Section 6.16 Compliance with Withholding Requirements.............................................115
----------------------------------------
</TABLE>
-iv-
<PAGE>
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
ARTICLE VII
GENERAL SERVICING PROCEDURE.....................................................................................116
- ---------------------------
Section 7.01 Assumption Agreements................................................................116
---------------------
Section 7.02 Satisfaction of Mortgages and Release of Mortgage Files..............................116
-------------------------------------------------------
Section 7.03 Servicing Compensation...............................................................118
----------------------
Section 7.04 Annual Statement as to Compliance....................................................118
---------------------------------
Section 7.05 Annual Independent Public Accountants' Servicing Report and Comfort
-------------------------------------------------------------------
Letter...............................................................................119
------
Section 7.06 Certificateholder's, Trustee's and Certificate Insurer's Right to Examine
-------------------------------------------------------------------------
Servicer Records.....................................................................119
----------------
Section 7.07 Reports to the Trustee; Principal and Interest Account Statements....................120
------------------------------------------------------------------
ARTICLE VIII
REPORTS TO BE PROVIDED BY SERVICER..............................................................................121
- ----------------------------------
Section 8.01 Financial Statements.................................................................121
--------------------
ARTICLE IX
THE SERVICER....................................................................................................122
- ------------
Section 9.01 Indemnification; Third Party Claims..................................................122
-----------------------------------
Section 9.02 Merger or Consolidation of the Depositor and the Servicer............................123
---------------------------------------------------------
Section 9.03 Limitation on Liability of the Servicer and Others...................................123
--------------------------------------------------
Section 9.04 Servicer Not to Resign...............................................................123
----------------------
Section 9.05 Representations of the Servicer......................................................124
-------------------------------
Section 9.06 Accounting Upon Resignation or Termination of Servicer...............................125
------------------------------------------------------
ARTICLE X
DEFAULT.........................................................................................................127
- -------
Section 10.01 Events of Default....................................................................127
-----------------
Section 10.02 Trustee to Act; Appointment of Successor.............................................130
----------------------------------------
Section 10.03 Waiver of Defaults...................................................................132
------------------
ARTICLE XI
TERMINATION.....................................................................................................133
- -----------
Section 11.01 Termination..........................................................................133
-----------
Section 11.02 Additional Termination Requirements..................................................135
-----------------------------------
Section 11.03 Depositor's Right to Depositor's Yield Absolute......................................136
-----------------------------------------------
</TABLE>
-v-
<PAGE>
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
ARTICLE XII
THE TRUSTEE.....................................................................................................137
- -----------
Section 12.01 Duties of Trustee....................................................................137
-----------------
Section 12.02 Certain Matters Affecting the Trustee................................................139
-------------------------------------
Section 12.03 Trustee Not Liable for Certificates or Mortgage Loans................................140
-----------------------------------------------------
Section 12.04 Trustee May Own Certificates.........................................................141
----------------------------
Section 12.05 Servicer to Pay Trustee's Fees and Expenses..........................................141
-------------------------------------------
Section 12.06 Eligibility Requirements for Trustee.................................................141
------------------------------------
Section 12.07 Resignation and Removal of the Trustee...............................................142
--------------------------------------
Section 12.08 Successor Trustee....................................................................143
-----------------
Section 12.09 Merger or Consolidation of Trustee...................................................144
----------------------------------
Section 12.10 Appointment of Co-Trustee or Separate Trustee........................................144
---------------------------------------------
Section 12.11 Tax Returns..........................................................................145
-----------
Section 12.12 Appointment of Custodians............................................................145
-------------------------
Section 12.13 Trustee May Enforce Claims Without Possession of Certificates........................145
-------------------------------------------------------------
Section 12.14 Suits for Enforcement................................................................146
---------------------
Section 12.15 Control of Remedies by Certificate Insurer and Certificateholders....................146
-----------------------------------------------------------------
Section 12.16 Year 2000 Compliance.................................................................146
--------------------
ARTICLE XIII
REMIC PROVISIONS................................................................................................148
- ----------------
Section 13.01 REMIC Administration.................................................................148
--------------------
Section 13.02 Prohibited Transactions and Activities...............................................151
--------------------------------------
Section 13.03 Servicer and Trustee Indemnification.................................................151
------------------------------------
ARTICLE XIV
MISCELLANEOUS PROVISIONS........................................................................................152
- ------------------------
Section 14.01 Acts of Certificateholders...........................................................152
--------------------------
Section 14.02 Amendment............................................................................152
---------
Section 14.03 Recordation of Agreement.............................................................153
------------------------
Section 14.04 Duration of Agreement................................................................153
---------------------
Section 14.05 Governing Law........................................................................153
-------------
Section 14.06 Notices..............................................................................154
-------
Section 14.07 Severability of Provisions...........................................................155
--------------------------
Section 14.08 No Partnership.......................................................................155
--------------
Section 14.09 Counterparts.........................................................................155
------------
Section 14.10 Successors and Assigns...............................................................155
----------------------
Section 14.11 Headings.............................................................................155
--------
</TABLE>
-vi-
<PAGE>
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
Section 14.12 The Certificate Insurer..............................................................155
-----------------------
Section 14.13 Paying Agent.........................................................................156
------------
Section 14.14 Actions of Certificateholders........................................................156
-----------------------------
Section 14.15 Grant of Security Interest...........................................................157
--------------------------
</TABLE>
-vii-
<PAGE>
EXHIBIT A CONTENTS OF MORTGAGE FILE
EXHIBIT B-1 FORM OF CLASS 1A CERTIFICATE
EXHIBIT B-2 FORM OF CLASS 2A CERTIFICATE
EXHIBIT B-3 FORM OF CLASS R CERTIFICATE
EXHIBIT B-4 FORM OF REVERSE OF CERTIFICATE
EXHIBIT C PRINCIPAL AND INTEREST ACCOUNT LETTER AGREEMENT
EXHIBIT D RESALE CERTIFICATION
EXHIBIT E ASSIGNMENT
EXHIBIT E(1) WIRING INSTRUCTIONS FORM
EXHIBIT F FORM OF TRUSTEE INITIAL CERTIFICATION
EXHIBIT F-1 FORM OF TRUSTEE INTERIM CERTIFICATION
EXHIBIT G FORM OF TRUSTEE FINAL CERTIFICATION
EXHIBIT H-1 MORTGAGE LOAN SCHEDULE FOR GROUP 1
EXHIBIT H-2 MORTGAGE LOAN SCHEDULE FOR GROUP 2
EXHIBIT I REQUEST FOR RELEASE OF DOCUMENTS
EXHIBIT J TRANSFER AFFIDAVIT
EXHIBIT J-1 FORM OF TRANSFER CERTIFICATE
EXHIBIT K SPECIAL POWER OF ATTORNEY
EXHIBIT L CUSTODIAL AGREEMENT
EXHIBIT M FORM OF LIQUIDATION REPORT
EXHIBIT N FORM OF DELINQUENCY REPORT
EXHIBIT O CERTIFICATE INSURANCE POLICY
EXHIBIT P PRINCIPAL PAYMENT TABLES
EXHIBIT Q FORM OF SERVICER'S MONTHLY REMITTANCE REPORT TO
TRUSTEE
EXHIBIT R PROPOSED SUBSEQUENT MORTGAGE LOAN SCHEDULE
EXHIBIT S MORTGAGE LOANS 30 OR MORE DAYS DELINQUENT
EXHIBIT T SUBSEQUENT TRANSFER INSTRUMENT
EXHIBIT U FORM OF ADDITION NOTICE
EXHIBIT V SCHEDULE OF MORTGAGE LOANS WITH LOST NOTE AFFIDAVITS
-viii-
<PAGE>
Pooling and Servicing Agreement dated as of June 1, 1999, among LaSalle
Bank National Association, as trustee (the "Trustee"), Superior Bank FSB, as
depositor (the "Depositor") and servicer (the "Servicer").
PRELIMINARY STATEMENT
In order to facilitate the servicing of certain Mortgage Loans by the
Servicer, the Servicer and the Depositor are entering into this Agreement with
the Trustee. The Depositor is transferring the Group 1 Mortgage Loans and Group
2 Mortgage Loans to the Trustee for the benefit of the Certificateholders under
this Agreement, pursuant to which three classes of Certificates are being issued
on the Closing Date, denominated on the face thereof as AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2, Class 1A, Class 2A and Class R,
respectively.
The Class 1A, Class 2A and the Class R Certificates represent, in the
aggregate, a 100% undivided ownership interest in the Mortgage Loans and all
proceeds thereof due after the Cut-off Date with respect to the Initial Mortgage
Loans and due after a Subsequent Cut-off Date with respect to the Subsequent
Mortgage Loans (other than the Depositor's Yield). The Group 1 Initial Mortgage
Loans have an aggregate outstanding principal balance of $250,516,968.20 as of
the Cut-off Date, and the Group 2 Initial Mortgage Loans have an aggregate
outstanding principal balance of $213,783,852.37 as of the Cut-off Date, after
application of payments received by the Depositor on or before such date. The
aggregate outstanding principal balance of both Groups is $464,300,820.57 as of
the Cut-off Date. Group 1 consists of fixed rate mortgage loans and Group 2
consists of adjustable rate mortgage loans. The Class A Certificates will have
variable pass-through rates. As provided herein, the Class R Certificates are
subordinate to the Class A Certificates. As provided herein, the Servicer will
make an election that the segregated pool of assets subject to this Agreement,
including the Mortgage Loans, be treated for federal income tax purposes as a
"real estate mortgage investment conduit" (a "REMIC"). The Class 1A and Class 2A
Certificates will be "regular interests" and the Class R Certificates will be
the sole Class of "residual interests" in such REMIC.
The parties hereto agree as follows:
[Intentionally Left Blank]
<PAGE>
ARTICLE I
DEFINITIONS
-----------
Whenever used in this Agreement, including the Preliminary Statement,
the following words and phrases, unless the context otherwise requires, shall
have the following meanings. This Agreement relates to the Trust Fund consisting
of Group 1 and Group 2, evidenced by AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2, Class 1A, Class 2A and Class R. All calculations of
interest pursuant to this Agreement, unless otherwise specified, are based on
the actual number of days elapsed in the Accrual Period and a 360-day year.
ACCOUNT: Any of the Certificate Accounts, Trustee Expense Accounts,
Interest Coverage Accounts, Reserve Accounts, Principal and Interest Accounts or
Pre-Funding Accounts established by the Trustee and held in trust by the Trustee
for the Certificateholders. The Trustee's obligation to establish and maintain
the Accounts is not delegable, except with respect to the Principal and Interest
Accounts.
ACCRUAL PERIOD: With respect to the Class 1A and Class 2A Certificates
and with respect to any Remittance Date other than the July 1999 Remittance
Date, the period commencing on the immediately preceding Remittance Date and
ending on the day immediately preceding such Remittance Date. With respect to
the July 1999 Remittance Date, the period commencing on the Closing Date and
ending on the day immediately preceding the July 1999 Remittance Date.
ADDITION NOTICE: With respect to the transfer of Subsequent Mortgage
Loans to the Trust Fund pursuant to Section 2.10 of this Agreement, a notice,
substantially in the form of Exhibit U, which shall be given not later than two
Business Days prior to the related Subsequent Transfer Date, of the Depositor's
designation of Subsequent Mortgage Loans to be sold to the Trust Fund and the
aggregate principal balance of such Subsequent Mortgage Loans.
ADDITIONAL PRINCIPAL: With respect to the Class 1A or Class 2A
Certificates and any Remittance Date, an amount equal to the amount necessary to
reduce the related Class 1A or Class 2A Principal Balance so that the
Overcollateralization Amount for the related Group equals the related Required
Overcollateralization Amount for such Group.
ADJUSTMENT DATE: With respect to each Group 2 Mortgage Loan, a date on
which the Mortgage Rate may adjust, as provided in the related Mortgage Note.
ADVERSE REMIC EVENT: As defined in Section 13.01(f).
AFFILIATE: With respect to any Person, any other Person controlling,
controlled by or under common control with such Person. For the purposes of this
definition, "control" means the power to direct the management and policies of
such Person, directly or indirectly,
-2-
<PAGE>
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.
AGREEMENT: This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.
AMOUNT AVAILABLE: With respect to each Group and for a particular
Remittance Date, the sum of (i) the Available Remittance Amount for such Group
(reduced by the related Monthly Premium to be paid to the Certificate Insurer
pursuant to Section 6.04), (ii) the Excess Spread with respect to such Group for
such Remittance Date, (iii) if an Available Funds Shortfall exists in such
Group, (a) first, the Net Excess Spread from the other Group, to the extent of
such Available Funds Shortfall and (b) second, the Excess Principal from the
other Group, to the extent of any remaining Available Funds Shortfall, (iv) if
such Remittance Date is prior to the Cross-Over Date, the Available Transfer
Cashflow, to the extent necessary to reach the Required Overcollateralization
Amount for such Group, (v) any amounts required to be deposited in the related
Certificate Account pursuant to Section 6.14(c) and (vi) any Insured Payments
with respect to such Group.
AMOUNTS HELD FOR FUTURE DISTRIBUTION: With respect to any Group and as
to any Remittance Date, the aggregate amount held in the Principal and Interest
Accounts with respect to such Group on account of all Monthly Payments, or
portions thereof, received in respect of scheduled principal and interest due
after the Due Period related to such Remittance Date for application on the
scheduled Due Date at the request of the Mortgagor.
ANNUAL TRUSTEE EXPENSE AMOUNT: As of each Remittance Date, with respect
to each Mortgage Loan, an amount equal to one-twelfth of the product of 0.010%
multiplied by the related Principal Balance.
APPRAISED VALUE: The appraised value of the Mortgaged Property based
upon the appraisal made by or for the originator at the time of the origination
of the related Mortgage Loan, or the sales price of the Mortgaged Property at
the time of such origination, whichever is less.
ASSIGNMENT OF LEASES: With respect to any Mortgaged Property related to
the Multifamily Loans, Mixed Use Loans and Commercial Loans, any assignment of
leases, rents and profits or similar document or instrument executed by the
related Mortgagor in connection with the origination of the related Multifamily
Loan, Mixed Use Loan or Commercial Loan assigning to the mortgagee all of the
income, rents and profits derived from the ownership, operation, leasing or
disposition of all or a portion of such Mortgaged Property.
ASSIGNMENT OF MORTGAGE: With respect to each Mortgage Loan, an
assignment of the Mortgage, notice of transfer or equivalent instrument
sufficient under the laws
-3-
<PAGE>
of the jurisdiction wherein the related Mortgaged Property is located to reflect
of record the sale of the Mortgage to the Trustee for the benefit of the
Certificateholders.
AUTHORIZED DENOMINATIONS: Each of the Class 1A and Class 2A Certificates
are issuable only in the minimum Percentage Interest corresponding to a minimum
denomination of $100,000 or integral multiples of $1,000 in excess thereof
(except that a single Certificate for each of the Class 1A and Class 2A
Certificates may be issued in a different amount which is less than the related
minimum dollar denomination).
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT: With respect to Group 2 and
any Remittance Date up to and including (but not after) the Remittance Date on
which the Class 2A Principal Balance is reduced to zero, an amount equal to the
sum of (i) the excess, if any, of (x) the Class 2A Interest Remittance Amount
for the immediately preceding Remittance Date calculated pursuant to clause (i)
of the definition of Class 2A Pass-Through Rate, but in no event greater than
the Available Funds Cap Rate, over (y) the Class 2A Interest Remittance Amount
for the immediately preceding Remittance Date calculated pursuant to clause (ii)
of the definition of Class 2A Pass-Through Rate, (ii) the amount of any
Available Funds Cap Carry Forward Amount for such preceding Remittance Date to
the extent not distributed to the Class 2A Certificateholders on such preceding
Remittance Date and (iii) interest accrued on the amounts described in clauses
(i) and (ii) above during the Accrual Period for the current Remittance Date at
the Class 2A Pass-Through Rate for such Remittance Date.
AVAILABLE FUNDS CAP RATE: As to any Remittance Date, the weighted
average of the Maximum Mortgage Rates of the Group 2 Mortgage Loans minus, with
respect to Group 2, the sum of (a) the Servicing Fee Rate, (b) the rate at which
the Annual Trustee Expense Amount is calculated and (c) the Premium Percentage.
AVAILABLE FUNDS SHORTFALL: With respect to any Group and for a
particular Remittance Date, the amount by which the Available Remittance Amount
plus Excess Spread for such Group is less than the Required Payments (other than
in respect of the Class A Principal Remittance Amount after the related
Cross-over Date) for such Group.
AVAILABLE REMITTANCE AMOUNT: With respect to each Group and Remittance
Date, the sum of the following: (i) the sum of all amounts described in clauses
(i) through (vii), inclusive, of Section 5.03 received by the Servicer or any
Subservicer (including any amounts paid by the Servicer or the Depositor and
excluding any Excess Spread with respect to the related Group, any related
Amounts Held for Future Distribution, any amounts not required to be deposited
in the related Principal and Interest Accounts pursuant to Section 5.03 and any
amounts withdrawn by the Servicer pursuant to Section 5.04(ii), (iii), (v), (vi)
and (vii) as of the related Determination Date) during the related Due Period
and deposited into the related Certificate Account as of the related
Determination Date, (ii) the amount of any Monthly Advances and Compensating
Interest payments with respect to the related Group remitted by the Servicer for
such Remittance Date, (iii) with respect to the final Remittance Date in
connection with the
-4-
<PAGE>
purchase of all the Mortgage Loans and REO Properties by the Servicer or
Certificate Insurer, the Termination Price remitted by the Servicer and (iv) the
amount of any Interest Coverage Additions with respect to the related Group for
such Remittance Date. No amount included in the computation of the Available
Remittance Amount with respect to any Remittance Date by virtue of being
described by any component of the definition thereof shall be included more than
once by virtue of also being described by any other component or otherwise.
AVAILABLE TRANSFER CASHFLOW: With respect to each Group and for a
particular Remittance Date, an amount equal to the Remaining Net Excess Spread
and Net Excess Principal for the other Group remaining after the payment, if
any, of Additional Principal on the Class A Certificates related to such other
Group.
BALLOON MORTGAGE LOAN: Any Mortgage Loan that provided on the date of
origination for an amortization schedule extending beyond its stated maturity
date.
BALLOON PAYMENT: With respect to any Balloon Mortgage Loan, as of any
date of determination, the Monthly Payment payable on the stated maturity date
of such Mortgage Loan.
BOOK-ENTRY CERTIFICATE: Any Class 1A or Class 2A Certificate registered
in the name of the Depository or its nominee.
BUSINESS DAY: Any day other than (i) a Saturday or Sunday, or (ii) a day
on which banking institutions in the States of New York, Illinois or New Jersey
are authorized or obligated by law or executive order to be closed; provided,
however, that the Servicer shall provide the Trustee with a list of dates on
which banking institutions in the State of New Jersey are authorized or
obligated by law or executive order to be closed and such list shall be revised
annually thereafter and delivered to the Trustee prior to the expiration of the
most recent list provided. Failure to provide such list shall not constitute an
Event of Default; provided that the Trustee may rely on the most recently
delivered list without further investigation.
CERCLA: The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.
CERTIFICATE: Any Class 1A Certificate, Class 2A Certificate or Class R
Certificate executed by the Trustee on behalf of the Trust Fund and
authenticated by the Trustee, substantially in the applicable form annexed
hereto as Exhibits B-1 through B-3.
CERTIFICATE ACCOUNT: With respect to each Group, as described in Section
6.01. With respect to Group 1, the Certificate Account shall be known as the
Group 1 Certificate Account and with respect to Group 2, the Certificate Account
shall be known as the Group 2 Certificate Account.
-5-
<PAGE>
CERTIFICATEHOLDER or HOLDER: The Person in whose name a Certificate is
registered in the Certificate Register, except that, neither a Disqualified
Organization nor a NonUnited States Person shall be a Holder of a Class R
Certificate for any purposes hereof and, solely for the purposes of giving any
consent, waiver, request or demand pursuant to this Agreement, any Certificate
registered in the name of the Depositor, the Servicer or any Subservicer, or
registered in the name of any Person known to a Responsible Officer of the
Trustee to be an Affiliate of any of them, shall be deemed not to be outstanding
and the undivided Percentage Interest evidenced thereby shall not be taken into
account in determining whether the requisite Percentage Interest of Certificates
necessary to effect any such consent, waiver, request or demand has been
obtained. For purposes of any consent, waiver, request or demand of
Certificateholders pursuant to this Agreement, upon the Trustee's request, the
Depositor, the Servicer and any Subservicer shall provide to the Trustee a
notice identifying any of their respective affiliates that is a
Certificateholder as of the date(s) specified by the Trustee in such request.
All references to "Holders" or "Certificateholders" shall reflect the rights of
Certificate Owners as they may indirectly exercise such rights through the
Depository and participating members thereof, except as otherwise specified
herein; provided, however, that the Trustee shall be required to recognize as a
"Holder" or "Certificateholder" only the Person in whose name a Certificate is
registered in the Certificate Register.
CERTIFICATE INSURANCE POLICY: The certificate guaranty surety bond,
policy number 99010499, dated the Closing Date, issued by the Certificate
Insurer for the benefit of the Holders of the Class A Certificates, pursuant to
which the Certificate Insurer guarantees Insured Payments, a copy of which is
attached hereto as Exhibit O.
CERTIFICATE INSURER: Financial Guaranty Insurance Company, a New York
stock insurance corporation, or any successor thereof, as issuer of the
Certificate Insurance Policy.
CERTIFICATE OWNER: With respect to a Book-Entry Certificate, the Person
who is the beneficial owner of such Certificate as reflected on the books of the
Depository or on the books of a Person maintaining an account with the
Depository (directly or as an indirect participant, in accordance with the rules
of the Depository).
CERTIFICATE REGISTER: As defined in Section 4.02.
CERTIFICATE REGISTRAR: Initially, the Trustee, and thereafter, any
successor appointed pursuant to Section 4.02.
CLASS: Collectively, Certificates bearing the same numerical or
alphabetical designation (1A, 2A or R).
CLASS PERCENTAGE: With respect to any Class 1A or Class 2A Certificate
and any Remittance Date, the percentage obtained by dividing (i) the amount
determined pursuant to clause (c) of the definition of Class A Principal
Remittance Amount for such Class 1A or Class
-6-
<PAGE>
2A Certificate on such Remittance Date, by (ii) the sum of the amounts
determined pursuant to clause (c) of the definition of Class A Principal
Remittance Amounts for all Class 1A or 2A Certificates, as the case may be, on
such Remittance Date.
CLASS 1A CAP RATE: As to any Remittance Date, the weighted average of
the Mortgage Rates of the Group 1 Mortgage Loans minus, with respect to Group 1,
the sum of (a) the Servicing Fee Rate, (b) the rate at which the Annual Trustee
Expense Amount is calculated and (c) the Premium Percentage.
CLASS 1A CERTIFICATEHOLDER: A Holder of a Class 1A Certificate.
CLASS 1A INTEREST REMITTANCE AMOUNT: As to any Remittance Date, the
interest accrued at the Class 1A Pass-Through Rate for the related Accrual
Period on the Class 1A Principal Balance immediately prior to such Remittance
Date.
CLASS 1A MAJORITY CERTIFICATEHOLDERS: The Holder or Holders of Class 1A
Certificates possessing Voting Rights in excess of 50% in the aggregate.
CLASS 1A PASS-THROUGH RATE: As to any Remittance Date, the lesser of (i)
One-Month LIBOR plus 0.41% per annum and (ii) the Class 1A Cap Rate; provided,
however, that on any Remittance Date on which the Servicer does not exercise its
option to purchase the Mortgage Loans and REO Properties pursuant to Section
11.01, the rate provided in clause (i) will be One-Month LIBOR plus 0.81% per
annum.
CLASS 1A PRINCIPAL BALANCE: With respect to the Class 1A Certificates
and as of any date of determination, the Original Class 1A Principal Balance
reduced by the sum of (A) all amounts (including that portion of Insured
Payments, if any, made in respect of principal) previously distributed to the
Class 1A Certificateholders in respect of principal on all previous Remittance
Dates on account of amounts described in clauses (a) or (b)(i) or each of
clauses (c)(i) through (iv), inclusive, and clauses (c)(v) (to the extent the
payment pursuant to clause (c)(v) is in respect of principal not previously
covered by an Insured Payment), (c)(vi) and (c)(viii) of the definition of Class
A Principal Remittance Amount or amounts described in the last sentence of the
definition of Class A Principal Remittance Amount, (B) all amounts previously
distributed to the Class 1A Certificateholders in respect of principal pursuant
to Section 6.06(c)(A)(X)(iv) and (C) all amounts previously distributed to the
Class 1A Certificateholders pursuant to the last paragraph of Section 6.06(c).
CLASS 1A REMITTANCE AMOUNT: As of any Remittance Date, the Class A
Remittance Amount with respect to the Class 1A Certificates.
CLASS 2A CAP RATE: As to any Remittance Date, the weighted average of
the Mortgage Rates of the Group 2 Mortgage Loans minus, with respect to Group 2,
the sum of (a)
-7-
<PAGE>
the Servicing Fee Rate, (b) the rate at which the Annual Trustee Expense Amount
is calculated and (c) the Premium Percentage.
CLASS 2A CERTIFICATEHOLDER: A Holder of a Class 2A Certificate.
CLASS 2A CERTIFICATE: A Certificate denominated as a Class 2A
Certificate.
CLASS 2A INTEREST REMITTANCE AMOUNT: As to any Remittance Date, the
interest accrued at the Class 2A Pass-Through Rate for the related Accrual
Period on the Class 2A Principal Balance immediately prior to such Remittance
Date.
CLASS 2A MAJORITY CERTIFICATEHOLDERS: The Holder or Holders of Class 2A
Certificates possessing Voting Rights in excess of 50% in the aggregate.
CLASS 2A PASS-THROUGH RATE: As to any Remittance Date, the lesser of (i)
One-Month LIBOR plus 0.25% per annum, and (ii) the Class 2A Cap Rate; provided,
however, that on any Remittance Date on which the Servicer does not exercise its
right to purchase Mortgage Loans and REO Properties pursuant to Section 11.01,
the rate provided in clause (i) will be One-Month LIBOR plus 0.65%.
CLASS 2A PRINCIPAL BALANCE: With respect to the Class 2A Certificates
and as of any date of determination, the Original Class 2A Principal Balance
reduced by the sum of (A) all amounts (including that portion of Insured
Payments, if any, made in respect of principal) previously distributed to the
Class 2A Certificateholders in respect of principal on all previous Remittance
Dates on account of amounts described in clauses (a) or (b)(i) or each of
clauses (c)(i) through (iv), inclusive, and clauses (c)(v) (to the extent the
payment pursuant to clause (c)(v) is in respect of principal not previously
covered by an Insured Payment), (c)(vi) and (c)(viii) of the definition of Class
A Principal Remittance Amount or amounts described in the last sentence of the
definition of Class A Principal Remittance Amount, (B) all amounts previously
distributed to the Class 2A Certificateholders in respect of principal pursuant
to Section 6.06(c)(B)(X)(iv) and (C) all amounts previously distributed to the
Class 2A Certificateholders pursuant to the last paragraph of Section 6.06(c).
CLASS 2A REMITTANCE AMOUNT: As of any Remittance Date, the Class A
Remittance Amount with respect to the Class 2A Certificates.
CLASS A CARRY-FORWARD AMOUNT: With respect to either the Class 1A or
Class 2A Certificates and as to any Remittance Date, the sum of (i) the amount,
if any, by which (x) the related Class 1A or Class 2A Remittance Amount as of
the immediately preceding Remittance Date exceeded (y) the amount of the actual
distribution, exclusive of any related Insured Payments made to the related
Classes of Class A Certificateholders, made pursuant to Sections
6.06(c)(A)(X)(i) and (ii) or pursuant to 6.06(c)(A)(Y)(i) and (ii), with respect
to Group 1, or pursuant to Sections 6.06(c)(B)(X)(i) and (ii) or pursuant to
Sections 6.06(c)(B)(Y)(i) and
-8-
<PAGE>
(ii), with respect to Group 2, on such immediately preceding Remittance Date and
(ii) interest on the amount, if any, described in clause (i) above, to the
extent that the amount in clause (i) represents Insured Payments made by the
Certificate Insurer, at the Class 1A Pass-Through Rate with respect to Group 1,
and the Class 2A Pass-Through Rate with respect to Group 2 from such immediately
preceding Remittance Date.
CLASS A CERTIFICATE: A certificate denominated as a Class 1A or Class 2A
Certificate.
CLASS A CERTIFICATEHOLDER: A Holder of a Class 1A Certificate or a Class
2A Certificate.
CLASS A INTEREST REMITTANCE AMOUNT: Any of the Class 1A Interest
Remittance Amount or the Class 2A Interest Remittance Amount.
CLASS A PASS-THROUGH RATE: As to any Remittance Date, any of the Class
1A Pass-Through Rate or the Class 2A Pass-Through Rate.
CLASS A PRINCIPAL BALANCE: As of any date of determination, either the
Class 1A Principal Balance or the 2A Principal Balance.
CLASS A PRINCIPAL REMITTANCE AMOUNT: With respect to any Remittance Date
(other than the Remittance Date described in the next succeeding sentence), the
amount required to be distributed on such Remittance Date from available funds
in respect of any Class of Class A Certificates, such amount being equal to the
least of (a) if such Remittance Date is prior to the Cross-Over Date, that
amount required for the Overcollateralization Amount to reach the Required
Overcollateralization Amount with respect to the related Group, or thereafter,
to maintain such Required Overcollateralization Amount on such Remittance Date,
(b) the sum of (i) the related Class A Principal Balance immediately prior to
such Remittance Date and (ii) the amounts described in clauses (c)(v) (to the
extent the amount in clause (c)(v) represents prior Insured Payments made by the
Certificate Insurer with respect to the related Group or interest accrued
thereon in accordance with the definition of Class A Carry Forward Amount) and
(c)(vii) below and (c) the sum of the following amounts with respect to the
related Group (i) each payment of principal received by the Servicer or any
Sub-Servicer (exclusive of Curtailments, Principal Prepayments, the principal
portion of Amounts Held for Future Distribution, the principal portion of
Deferred Payments and amounts described in clause (c)(iii) hereof) during the
related Due Period, including any Excess Payments; (ii) all Curtailments and all
Principal Prepayments received by the Servicer during such related Due Period;
(iii) the principal portion of all Insurance Proceeds, Released Mortgaged
Property Proceeds and Net Liquidation Proceeds received during the related Due
Period; (iv) an amount equal to the Unrecovered Class A Portion with respect to
such Group; (v) the Class A Carry-Forward Amount with respect to such Group;
(vi) (a) that portion of the purchase price (as indicated in Section 2.05(b))
actually received by the Trustee of any repurchased Mortgage Loan with respect
to such Group which represents principal and (b) the
-9-
<PAGE>
principal portion of any Substitution Adjustments deposited in the Principal and
Interest Account with respect to such Group as of the related Determination
Date; (vii) any amounts recovered from the Class 1A or Class 2A
Certificateholders during the related Due Period that constituted a Monthly
Payment on a related Mortgage Loan or an Advance with respect to such Group that
was recovered as a Preference Amount by a trustee in bankruptcy pursuant to the
United States Bankruptcy Code in accordance with a Final Order; and (viii) the
amount, if any, by which (a) the related Class A Principal Balance with respect
immediately prior to such Remittance Date minus the amounts to be distributed on
such Remittance Date pursuant to clauses (c)(i), (ii), (iii) and (iv) above and
pursuant to Section 6.06(c)(A)(X)(ii) with respect to Group 1 or Section
6.06(c)(B)(X)(ii) with respect to Group 2 and applied to reduce the related
Class A Principal Balance, exceeds (b) the related Scheduled Class A Principal
Balance for such Remittance Date as set forth in the related Principal Payment
Table. As to the final Remittance Date in connection with the purchase by the
Servicer of all the Mortgage Loans and REO Properties pursuant to Section 11.01,
the amount of principal required to be distributed on such Remittance Date from
available funds in respect of the related Class A Certificates, such amount
being equal to the amount described in clause (b) of the immediately preceding
sentence with respect to such Remittance Date.
CLASS A REMITTANCE AMOUNT: For any Class of Class A Certificates and as
to any Remittance Date, an amount equal to the sum of (i) the related Class A
Principal Remittance Amount and (ii) the related Class A Interest Remittance
Amount.
CLASS R CERTIFICATE: A Certificate denominated as a Class R Certificate.
CLASS R CERTIFICATEHOLDER: A Holder of a Class R Certificate.
CLOSING DATE: June 24, 1999.
CODE: The Internal Revenue Code of 1986, as amended.
COMBINED LOAN-TO-VALUE RATIO OR CLTV: With respect to any Group 1
Mortgage Loan, the sum of the original principal balance of such Group 1
Mortgage Loan and the outstanding principal balance of any related First Lien as
of the date of origination of the Group 1 Mortgage Loan, divided by the lesser
of (i) the value of the related Mortgaged Property based upon the appraisal made
at the origination of the Group 1 Mortgage Loan or (ii) the purchase price of
the Mortgaged Property if the Group 1 Mortgage Loan proceeds are used to
purchase the Mortgaged Property.
COMMERCIAL LOAN: Any Group 1 Mortgage Loan which is secured by a
Commercial Property.
COMMERCIAL PROPERTY: With respect to the Group 1 Mortgage Loans, a
property which consists of a commercial structure.
-10-
<PAGE>
COMPENSATING INTEREST: As defined in Section 6.10.
CROSS-OVER DATE: With respect to each Group, the date on and after which
the related Subordinated Amount is reduced to zero.
CURTAILMENT: With respect to a Mortgage Loan, any payment of principal
received during a Due Period as part of a payment that is in excess of four
times the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the Mortgage Loan in full, nor is intended to cure a
delinquency.
CUSTODIAL AGREEMENT: The agreement for the retention of the Trustee's
Mortgage Files initially in the form attached as Exhibit L.
CUSTODIAN: The custodian appointed pursuant to a Custodial Agreement and
Section 12.12, which is not affiliated with the Servicer or the Depositor which
initially shall be LaSalle Bank National Association.
CUT-OFF DATE: June 1, 1999.
CUT-OFF DATE PRINCIPAL BALANCE: With respect to any Initial Mortgage
Loan, the outstanding principal balance of such Mortgage Loan as of the close of
business on the Cut-off Date after deducting all payments of principal due or
deferred on or prior to such date.
DEFERRED PAYMENT LOAN: Any Mortgage Loan as to which the Mortgagor, at
origination, elected, in accordance with the terms of the related Mortgage Note,
to defer the first two or three payments due thereunder.
DEFERRED PAYMENT: With respect to any Deferred Payment Loan, the
aggregate amount of principal and interest deferred pursuant to the terms of
such loan.
DEFINITIVE CERTIFICATES: As defined in Section 4.02(e).
DELETED MORTGAGE LOAN: A Mortgage Loan replaced by a Qualified
Substitute Mortgage Loan.
DELINQUENCY CALCULATION AMOUNT: With respect to any Determination Date
and with respect to Group 1, the sum of:
(a) 5.375% of the aggregate Principal Balance of the Group 1
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 30 to 59 days Delinquent;
-11-
<PAGE>
(b) 10.75% of the aggregate Principal Balance of the Group 1
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 60 to 89 days Delinquent;
(c) 21.5% of the aggregate Principal Balance of the Group 1
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 90 or more days Delinquent; and
(d) without duplication of the amounts determined under clauses
(a), (b) and (c) above, 21.5% of the aggregate Principal Balance of all REO
Property with respect to Group 1 held by the Servicer as of the end of the last
Business Day of the month preceding such Determination Date.
With respect to any Determination Date and with respect to Group 2, the
sum of:
(a) 5.375% of the aggregate Principal Balance of the Group 2
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 30 to 59 days Delinquent;
(b) 10.75% of the aggregate Principal Balance of the Group 2
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 60 to 89 days Delinquent;
(c) 21.5% of the aggregate Principal Balance of the Group 2
Mortgage Loans that, as of the end of the last Business Day of the month
preceding such Determination Date, are 90 or more days Delinquent; and
(d) without duplication of the amounts determined under clauses
(a), (b) and (c) above, 21.5% of the aggregate Principal Balance of all REO
Property with respect to Group 2 held by the Servicer as of the end of the last
Business Day of the month preceding such Determination Date.
DELINQUENT: A Mortgage Loan is delinquent if any payment due thereon is
not made by the close of business on the Due Date. A Mortgage Loan is "30 days
delinquent" if such payment has not been received by the close of business on
the corresponding day of the month immediately succeeding the month in which
such payment was due, or, if there is no such corresponding day (e.g., as when a
30-day month follows a 31-day month in which a payment was due on the 31st day
of such month) then on the close of business on the last day of such immediately
succeeding month. Similarly for "60 days delinquent," "90 days delinquent" and
so on.
DEPOSIT PREMIUM: As defined in the Insurance Agreement.
-12-
<PAGE>
DEPOSITOR: Superior Bank FSB, a federally chartered stock savings bank,
and any successor thereto.
DEPOSITOR'S YIELD: For each Mortgage Loan, the prepayment penalties and
premiums and any Deferred Payments collected on such Mortgage Loan. The
Depositor's Yield is retained by the Depositor and is not part of the Trust
Fund.
DEPOSITORY: The initial Depository shall be The Depository Trust
Company, the nominee of which is CEDE & Co., as the registered Holder of the
Class 1A and Class 2A Certificates. The Depository shall at all times be a
"clearing corporation" as defined in Section 8-102(5) of the Uniform Commercial
Code of the State of New York.
DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial
institution or other Person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.
DETERMINATION DATE: The 22nd day of each month (or if such day is not a
Business Day, the immediately following Business Day but in no event fewer than
two Business Days prior to the Remittance Date immediately following such 22nd
day).
DIRECTLY OPERATE: With respect to any REO Property relating to a
Multifamily Loan, a Mixed Use Loan or a Commercial Loan, the furnishing or
rendering of services to the tenants thereof, the management or operation of
such REO Property, the holding of such REO Property primarily for sale to
customers, the performance of any construction work thereon or any use of such
REO Property in a trade or business conducted by the Trust Fund REMIC other than
through an independent contractor; provided, however, that the Trustee (or the
Servicer or any Subservicer on behalf of the Trustee) shall not be considered to
Directly Operate an REO Property solely because the Trustee (or the Servicer or
any Subservicer on behalf of the Trustee) establishes rental terms, chooses
tenants, enters into or renews leases, deals with taxes and insurance, or makes
decisions as to repairs or capital expenditures with respect to such REO
Property.
DISQUALIFIED ORGANIZATION: Any of the following (i) the United States or
any possession thereof, any State or any political subdivision thereof, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its activities are subject to tax, and, except
for Freddie Mac, a majority of its board of directors is not selected by such
governmental unit), (ii) a foreign government, international organization or any
agency or instrumentality of either of the foregoing, (iii) any organization
(except certain farmer's cooperatives described in Section 521 of the Code)
which is exempt from the tax imposed by Chapter 1 of the Code unless such
organization is subject to the tax imposed by Section 511 of the Code, (iv)
rural electric and telephone cooperatives described in Section 1381 of the Code
or (v) any other Person so designated by the Trustee based upon an Opinion of
Counsel provided to the Trustee that the holding of any ownership interest in a
Residual Certificate by such Person
-13-
<PAGE>
may cause the Trust Fund REMIC or any Person having an ownership interest in any
Class of Certificates, other than such Person, to incur liability for any
federal tax imposed under the Code that would not otherwise be imposed but for
the transfer of an ownership interest in the Residual Certificate to such
Person. The terms "United States," "State" and "international organization"
shall have the meanings set forth in Section 7701 of the Code.
DUE DATE: The day of the month on which the Monthly Payment is due from
the Mortgagor on a Mortgage Loan.
DUE PERIOD: With respect to each Remittance Date, the period commencing
on the second day of the month immediately preceding the month in which such
Remittance Date occurs and ending on the first day of the month in which such
Remittance Date occurs.
ELIGIBLE ACCOUNT: Either (A) a segregated account or accounts maintained
with an institution whose deposits are insured by and held up to the limits
insured by the Bank Insurance Fund or the Savings Association Insurance Fund of
the FDIC, the unsecured and uncollateralized debt obligations of which shall be
rated "A" or better by S&P and A2 or better by Moody's and in one of the two
highest short-term rating categories by S&P and the highest short term rating
category by Moody's, and which is either (i) a federal savings and loan
association duly organized, validly existing and in good standing under the
federal banking laws, (ii) an institution duly organized, validly existing and
in good standing under the applicable banking laws of any state, (iii) a
national banking association duly organized, validly existing and in good
standing under the federal banking laws, (iv) a principal subsidiary of a bank
holding company, or (v) approved in writing by the Certificate Insurer, Moody's
and S&P or (B) a trust account or accounts (which shall be a "special deposit
account") maintained with the trust department of a federal or state chartered
depository institution or trust company, having capital and surplus of not less
than $50,000,000, acting in its fiduciary capacity. Any Eligible Accounts
maintained with the Trustee shall conform to the preceding clause (B).
ERISA: Employee Retirement Income Security Act of 1974, as amended.
EVENT OF DEFAULT: As described in Section 10.01.
EVENT OF NONPAYMENT: An event of nonpayment shall occur with respect to
each Group and with respect to any Remittance Date if (i) on or prior to the
related Cross-Over Date, the amounts remitted by the Servicer and available to
the Trustee pursuant to Sections 5.04(i), 6.05(e), 6.09 and 6.10 (to the extent
not included in 5.04(i)) for deposit in the related Certificate Account that are
not subject to an automatic stay under Section 362 of the United States
Bankruptcy Code pursuant to an order of a United States bankruptcy court of
competent jurisdiction, plus the amount of any Net Excess Spread from the other
Group, plus the amount of any Excess Principal from the other Group, plus the
amount to be paid pursuant to the last paragraph of Section 6.06(c) (if any),
will not, taken together, be sufficient to pay the sum of (x) all of the related
Class A Remittance Amount (exclusive of any related Class A Carry-Forward
-14-
<PAGE>
Amount representing amounts previously paid to the related Class A
Certificateholders as Insured Payments, or representing interest accrued in
respect of such Insured Payments) and (y) the related Monthly Premium to be
withdrawn from the related Certificate Account to be paid to the Certificate
Insurer pursuant to Section 6.02(i) in respect of such Remittance Date, or (ii)
after the related Cross-Over Date, the related Available Remittance Amount
remitted by the Servicer to the Trustee pursuant to Section 5.04(i) plus that
additional portion of the Amount Available constituting Excess Spread available
to pay the related Class A Interest Remittance Amount pursuant to Section
6.06(c)(A)(Y)(i) with respect to Group 1, and Section 6.06(c)(B)(Y)(i) with
respect to Group 2, the amounts remitted by the Servicer to the Trustee pursuant
to Sections 6.05(e), 6.09 and 6.10 (to the extent not included in Section
5.04(i)) for deposit in the related Certificate Account that are not subject to
an automatic stay under Section 362 of the United States Bankruptcy Code
pursuant to an order of a United States bankruptcy court of competent
jurisdiction, will not, taken together, be sufficient to pay the sum of (x) all
of the related Class A Remittance Amount (exclusive of any related Class A
Carry-Forward Amount representing amounts previously paid to the related Class A
Certificateholders, as Insured Payments, or representing interest accrued in
respect of such Insured Payments) and (y) the related Monthly Premium to be
withdrawn from the related Certificate Account to be paid to the Certificate
Insurer pursuant to Section 6.02(i) in respect of such Remittance Date, or (iii)
the sum of all Realized Losses with respect to such Group since the Closing Date
exceeds 75% of the related Subordinated Amount as of August 25, 1999.
EXCESS PAYMENTS: With respect to a Due Period, any principal amounts
received on a Mortgage Loan in excess of the principal amount included in the
Monthly Payment due on the Due Date in such Due Period which does not constitute
either a Curtailment or a Principal Prepayment.
EXCESS PRINCIPAL: With respect to any Group and for a particular
Remittance Date, the lesser of (i) the excess, if any, of (a) the amount
described in the related definition of Class A Principal Remittance Amount
without giving effect to clause (a) thereof over (b) the amount described in the
related definition of Class A Principal Remittance Amount after giving effect to
clause (a) thereof and (ii) the amount described in clause (i) remaining after
the application of the related Available Remittance Amount to cover the Required
Payments for such Group.
EXCESS PROCEEDS: With respect to any Mortgage Loan (including a Mortgage
Loan as to which the related Mortgaged Property has become an REO Property) that
became a Liquidated Mortgage Loan during any Due Period, the excess, if any, of
(a) the total Net Liquidation Proceeds received in respect thereof during such
Due Period, over (b) the Principal Balance of such Mortgage Loan as of the date
such Mortgage Loan became a Liquidated Mortgage Loan plus interest thereon at
the Mortgage Rate from the date through which interest was last paid by the
Mortgagor or advanced by the Servicer to but not including the Due Date in such
Due Period.
-15-
<PAGE>
EXCESS SPREAD: With respect to Group 1 and for a particular Remittance
Date, an amount equal to the sum of (a) the excess of (x) all payments received
or advanced on account of interest on the Group 1 Mortgage Loans during the
related Due Period and amounts withdrawn from the Group 1 Reserve Account
pursuant to Section 6.14(c)(i)(A) over (y) the sum of (i) the Class 1A Interest
Remittance Amount for such Remittance Date, (ii) the Annual Trustee Expense
Amount with respect to Group 1 for such Remittance Date, (iii) the Monthly
Premium for such Remittance Date and (iv) the Servicing Fee for such Remittance
Date and (b) with respect to the July 26, 1999, August 25, 1999 and September
27, 1999 Remittance Dates only, Excess Spread shall also include an amount with
respect to the related Pre-Funded Amount to be determined by the Certificate
Insurer and deposited into the Group 1 Interest Coverage Account by the
Depositor on the Closing Date.
With respect to Group 2 and for a particular Remittance Date, an amount
equal to the sum of (a) the excess of (x) all payments received or advanced on
account of interest on the Group 2 Mortgage Loans during the related Due Period
and amounts withdrawn from the Group 2 Reserve Account pursuant to Section
6.14(c)(i)(A) over (y) the sum of (i) the Class 2A Interest Remittance Amount
for such Remittance Date, (ii) the Annual Trustee Expense Amount with respect to
Group 2 for such Remittance Date, (iii) the Monthly Premium for such Remittance
Date and (iv) the Servicing Fee for such Remittance Date and (b) with respect to
the July 26, 1999, August 25, 1999 and September 27, 1999 Remittance Dates only,
Excess Spread shall also include an amount with respect to the related
Pre-Funded Amount to be determined by the Certificate Insurer and deposited into
the Group 2 Interest Coverage Account.
FANNIE MAE: Fannie Mae, formerly known as the Federal National Mortgage
Association, and any successor thereto.
FDIC: The Federal Deposit Insurance Corporation and any successor
thereto.
FIDELITY BOND: As described in Section 5.09.
FINAL ORDER: As defined in Section 6.06(b).
FIRST LIEN: With respect to any Group 1 Mortgage Loan which is secured
by a second priority lien, the Mortgage Loan relating to the corresponding
Mortgaged Property having a first priority lien.
FREDDIE MAC: Freddie Mac, formerly known as the Federal Home Loan
Corporation, and any successor thereto.
FUNDING PERIOD: With respect to each Group, the period beginning on the
Closing Date and ending on the earlier of the date on which (a) the amount on
deposit in the related Pre-Funding Account is zero or (b) the close of business
on September 17, 1999.
-16-
<PAGE>
GROSS MARGIN: With respect to each Group 2 Mortgage Loan, the fixed
percentage amount set forth in the related Mortgage Note to be added to the
related Index to determine the Mortgage Rate on each Adjustment Date, and which
is set forth in the related Mortgage Loan Schedule.
GROUP: Either Group 1 or Group 2.
GROUP 1: (i) the Group 1 Mortgage Loans as from time to time are subject
to this Agreement, together with the Mortgage Files relating thereto and all
proceeds thereof, (ii) such assets as from time to time are identified as REO
Property with respect to Group 1 or are deposited, with respect to Group 1 in
the Group 1 Certificate Account, Group 1 Trustee Expense Account, Group 1
Reserve Account, Group 1 Interest Coverage Account, the Group 1 Pre-Funding
Account or the Group 1 Principal and Interest Account, including any amounts on
deposit in the foregoing accounts and invested in Permitted Instruments, (iii)
the Trustee's rights under all insurance policies with respect to the Group 1
Mortgage Loans required to be maintained pursuant to this Agreement and any
Insurance Proceeds with respect thereto, (iv) the Certificate Insurance Policy,
(v) Liquidation Proceeds with respect to Group 1 Mortgage Loans and (vi)
Released Mortgaged Property Proceeds with respect to Group 1 Mortgage Loans. The
Depositor's Yield and amounts received after the Cut-off Date in the case of
Group 1 Initial Mortgage Loans, or after a Subsequent Cut-off Date in the case
of Group 1 Subsequent Mortgage Loans, in respect of interest accrued on the
Group 1 Mortgage Loans on or prior to the Cut-off Date, or a Subsequent Cut-off
Date, as the case may be, do not constitute a part of Group 1.
GROUP 1 CERTIFICATE ACCOUNT: The Certificate Account with respect to
Group 1.
GROUP 1 FUNDING PERIOD: The Funding Period with respect to Group 1.
GROUP 1 INITIAL MORTGAGE LOAN: The Initial Mortgage Loans with respect
to Group 1.
GROUP 1 INTEREST COVERAGE ACCOUNT: The Interest Coverage Account with
respect to Group 1.
GROUP 1 MORTGAGE LOANS: The Mortgage Loans subject to this Agreement
included in Group 1.
GROUP 1 PRE-FUNDING ACCOUNT: The Pre-Funding Account with respect to
Group 1.
GROUP 1 PRINCIPAL AND INTEREST ACCOUNT: The Principal and Interest
Account with respect to Group 1.
-17-
<PAGE>
GROUP 1 PRINCIPAL BALANCE: As of any date of determination, the
aggregate Principal Balances of the Group 1 Mortgage Loans.
GROUP 1 RESERVE ACCOUNT: The Reserve Account with respect to Group 1.
GROUP 1 STATISTICAL PRINCIPAL BALANCE: The aggregate Cut-off Date
Principal Balances of the Group 1 Initial Mortgage Loans, other than Permanent
Buydown Companion Loans included in the initial Group 1, which amount is equal
to $248,139,272.81.
GROUP 1 SUBSEQUENT MORTGAGE LOAN: A Group 1 Mortgage Loan assigned and
transferred by the Depositor to the Trustee pursuant to Section 2.10, such Group
1 Mortgage Loan being identified on the related Mortgage Loan Schedule attached
to a Group 1 Subsequent Transfer Instrument.
GROUP 1 SUBSEQUENT TRANSFER INSTRUMENT: Each Subsequent Transfer
Instrument dated as of a Subsequent Transfer Date executed by the Trustee and
the Depositor substantially in the form of Exhibit T, by which Group 1
Subsequent Mortgage Loans are transferred and assigned to the Trustee.
GROUP 1 TRUSTEE EXPENSE ACCOUNT: The Trustee Expense Account with
respect to Group 1.
GROUP 2: (i) the Group 2 Mortgage Loans as from time to time are subject
to this Agreement, together with the Mortgage Files relating thereto and all
proceeds thereof, (ii) such assets as from time to time are identified as REO
Property with respect to Group 2 or are deposited, with respect to Group 2, in
the Group 2 Certificate Account, Group 2 Trustee Expense Account, Group 2
Reserve Account, Group 2 Interest Coverage Account, the Group 2 Pre-Funding
Account or the Group 2 Principal and Interest Account, including any amounts on
deposit in the foregoing accounts and invested in Permitted Instruments, (iii)
the Trustee's rights under all insurance policies with respect to the Group 2
Mortgage Loans required to be maintained pursuant to this Agreement and any
Insurance Proceeds with respect thereto, (iv) the Certificate Insurance Policy,
(v) Liquidation Proceeds with respect to Group 2 Mortgage Loans and (vi)
Released Mortgaged Property Proceeds with respect to Group 2 Mortgage Loans. The
Depositor's Yield and amounts received after the Cut-off Date in the case of the
Group 2 Initial Mortgage Loans, or after a Subsequent Cut-off Date in the case
of Group 2 Subsequent Mortgage Loans, in respect of interest accrued on the
Group 2 Mortgage Loans on or prior to the Cut-off Date or a Subsequent Cut-off
Date, as the case may be, do not constitute a part of Group 2.
GROUP 2 CERTIFICATE ACCOUNT: The Certificate Account with respect to
Group 2.
GROUP 2 FUNDING PERIOD: The Funding Period with respect to Group 2.
-18-
<PAGE>
GROUP 2 INITIAL MORTGAGE LOANS: The Initial Mortgage Loans with respect
to Group 2.
GROUP 2 INTEREST COVERAGE ACCOUNT: The Interest Coverage Account with
respect to Group 2.
GROUP 2 MORTGAGE LOANS: The Mortgage Loans subject to this Agreement
included in Group 2.
GROUP 2 PRE-FUNDING ACCOUNT: The Pre-Funding Account with respect to
Group 2.
GROUP 2 PRINCIPAL AND INTEREST ACCOUNT: The Principal and Interest
Account with respect to Group 2.
GROUP 2 PRINCIPAL BALANCE: As of any date of determination, the
aggregate Principal Balances of the Group 2 Mortgage Loans.
GROUP 2 RESERVE ACCOUNT: The Reserve Account with respect to Group 2.
GROUP 2 SUBSEQUENT MORTGAGE LOAN: A Group 2 Mortgage Loan assigned and
transferred by the Depositor to the Trustee pursuant to Section 2.10, such Group
2 Mortgage Loan being identified on the related Mortgage Loan Schedule attached
to a Group 2 Subsequent Transfer Instrument.
GROUP 2 SUBSEQUENT TRANSFER INSTRUMENT: Each Subsequent Transfer
Instrument dated as of a Subsequent Transfer Date executed by the Trustee and
the Depositor substantially in the form of Exhibit T, by which Group 2
Subsequent Mortgage Loans are transferred and assigned to the Trustee.
GROUP 2 TRUSTEE EXPENSE ACCOUNT: The Trustee Expense Account with
respect to Group 2.
GROUP FACTOR: With respect to each Group and as of any date of
calculation, the Group 1 Principal Balance less the aggregate Principal Balances
of the Group 1 Mortgage Loans that are Permanent Buydown Companion Loans or the
Group 2 Principal Balance, as applicable, after giving effect to the
distributions to be made on the related Remittance Date as of such date divided
by the sum of the Original Group Principal Balance with respect to such Group
(excluding, with respect to Group 1, the aggregate Principal Balance of the
Permanent Buydown Companion Loans) and the Principal Balances of all Subsequent
Mortgage Loans with respect to such Group as of the Subsequent Cut-off Date.
-19-
<PAGE>
INDEX: With respect to the Group 2 Mortgage Loans, the index for the
adjustment of the Mortgage Rate set forth as such in the related Mortgage Note,
such index being either (i) the weekly average yield on United States Treasury
Securities adjusted to a constant maturity of one year, as published in the
Federal Reserve Statistical Release H.15 (5.19), as most recently announced as
of a date 45 days preceding such Mortgage Loan's Adjustment Date (the "One-Year
Treasury Index") or (ii) the average of interbank offered rates for six-month
U.S. dollar-denominated deposits in the London market as published in The Wall
Street Journal "Money Rates" table, and as most recently available as of the
date 45 days before such Mortgage Loan Adjustment Date if such date falls on a
Friday or, if such date does not fall on a Friday, then as most recently
available as of the Friday immediately preceding the date 45 days before each
such Mortgage Loan's Adjustment Date (the "Six-Month LIBOR Index"). If the
applicable Index becomes unavailable, the Servicer, on behalf of the Trustee,
will select an alternative index for mortgage loans on single family residential
properties, based upon comparable information, over which it has no control and
which is readily verifiable by mortgagors.
INDEPENDENT PERSON: When used with respect to any specified Person, any
such Person who (a) is in fact independent of the Depositor, the Servicer and
their respective Affiliates, (b) does not have any direct financial interest in
or any material indirect financial interest in any of the Depositor or the
Servicer or any Affiliate thereof, and (c) is not connected with the Depositor
or the Servicer or any Affiliate thereof as an officer, employee, promoter,
underwriter, trustee, partner, director or Person performing similar functions;
provided, however, that a Person shall not fail to be Independent of the
Depositor or the Servicer or any Affiliate thereof solely because such Person is
the beneficial owner of 1% or less of any class of securities issued by the
Depositor or the Servicer or any Affiliate thereof, as the case may be.
INITIAL ADJUSTMENT DATE: With respect to each Group 2 Mortgage Loan, the
first adjustment date following the origination of such Mortgage Loan.
INITIAL MORTGAGE RATE: With respect to each Group 2 Mortgage Loan, the
Mortgage Rate in effect prior to the Initial Adjustment Date.
INITIAL MORTGAGE LOAN: A Mortgage Loan assigned and transferred to the
Trustee on the Closing Date.
INITIAL MORTGAGE LOANS: Collectively, the Initial Mortgage Loans.
INSURANCE AGREEMENT: The agreement dated as of the Closing Date by and
among the Certificate Insurer, the Depositor, the Servicer and the Trustee, as
amended from time to time by the parties thereto, relating to, among other
things, the Premium Percentage.
INSURANCE PROCEEDS: Proceeds paid to the Trustee or the Servicer by any
insurer (except the Certificate Insurer) or by the Servicer pursuant to a
deductible clause under a blanket policy insuring against fire and hazards of
extended coverage on all of the Mortgage Loans
-20-
<PAGE>
pursuant to Section 5.08, in either event pursuant to any insurance policy
covering a Mortgage Loan, Mortgaged Property, or REO Property or any other
insurance policy net of any expenses which are incurred by the Servicer or the
Trustee in connection with the collection of such proceeds and not otherwise
reimbursed to the Servicer, other than proceeds to be applied to the restoration
or repair of the Mortgaged Property, or released to the Mortgagor in accordance
with customary first and second mortgage servicing procedures in the case of
Group 1 Mortgage Loans and customary first mortgage servicing procedures in the
case of Group 2 Mortgage Loans.
INSURED PAYMENT: With respect to each Class of Class A Certificates and
as of each Remittance Date, the amount, if any, by which (1) the related Class A
Remittance Amount (excepting clause (c)(vi) of each of the related definitions
of Class A Principal Remittance Amount to the extent such amount is due but not
paid by the Depositor) exceeds (2) the sum of (a) the related Available
Remittance Amount (minus the related Monthly Premium withdrawable from the
related Certificate Account to be paid to the Certificate Insurer pursuant to
Section 6.02(i)), plus (b) (I), if such Remittance Date is prior to the related
Cross-Over Date, the lower of (X) the Excess Spread deposited into the related
Certificate Account pursuant to Section 5.04(i) as of such Remittance Date, plus
the Net Excess Spread from the other Group, if any, plus Excess Principal from
the other Group, if any, and (Y) the related Subordinated Amount, or (II), if
such Remittance Date is on or after the related Cross-Over Date, that portion of
the Amount Available constituting Excess Spread with respect to the related
Group available to pay the related Class A Interest Remittance Amount pursuant
to Section 6.06(c)(A)(Y)(i) with respect to Group 1 and Section 6.06(c)(B)(Y)(i)
with respect to Group 2, plus (c) any amount transferred from the related
Reserve Account to the related Certificate Account pursuant to Section
6.14(c)(i), plus (d) the aggregate amount of any previous Insured Payments for
which the Certificate Insurer has not been reimbursed pursuant to Section
6.06(b), together with that portion of the amounts described in the preceding
clause (1) that represents interest accrued in respect of such Insured Payments
in accordance with the definition of Class A Carry-Forward Amount; provided,
however, that the determination of Insured Payments shall not be affected in any
way by any recharacterization of the transactions contemplated by this Agreement
as a financing in any bankruptcy, insolvency or similar proceeding to which the
Depositor may be subject and the related Available Remittance Amount shall for
the purpose of this definition be deemed to be decreased by the amount thereof
that has been deposited in the related Certificate Account but may not be
withdrawn therefrom pursuant to an order of a United States bankruptcy court of
competent jurisdiction imposing a stay pursuant to Section 362 of the United
States Bankruptcy Code.
INTEREST COVERAGE ACCOUNT: With respect to each Group, the Account
established and maintained pursuant to Section 6.13, which must be an Eligible
Account. With respect to Group 1 the Interest Coverage Account shall be known as
the Group 1 Interest Coverage Account and with respect to Group 2, the Interest
Coverage Account shall be known as the Group 2 Interest Coverage Account.
-21-
<PAGE>
INTEREST COVERAGE ADDITION: With respect to the related Group and as to
any Remittance Date, the sum of the amounts described in Sections 6.13(b),
6.13(c) and 6.13(d).
INTEREST COVERAGE AMOUNT: With respect to each Group, the amount to be
paid by the Depositor to the Trustee for deposit into the related Interest
Coverage Account pursuant to Section 6.13(a). On the Closing Date, such amount
is $4,449,500.39 for Group 1 and $3,919,495.50 for Group 2. On each Subsequent
Transfer Date and with respect to each Group, such amount shall be equal to the
amount of interest that will accrue during the period of deferment on the
principal balance of each Deferred Payment Loan as transferred to the Trust Fund
that would otherwise be due after the Subsequent Cut-off Date.
LIQUIDATED MORTGAGE LOAN: Any defaulted Mortgage Loan or REO Property as
to which the Servicer has determined that all amounts which it reasonably and in
good faith expects to recover have been recovered from or on account of such
Mortgage Loan or REO Property.
LIQUIDATION PROCEEDS: Any cash amounts received in connection with the
liquidation of defaulted Mortgage Loans, whether through trustee's sale,
foreclosure sale, REO Disposition or otherwise, and any other amounts required
to be deposited in the Principal and Interest Account pursuant to Section 5.10.
LOAN-TO-VALUE RATIO: The fraction, expressed as a percentage, the
numerator of which is the original Principal Balance of the related Mortgage
Loan and the denominator of which is the Appraised Value at the time of
origination of the related Mortgaged Property.
MAJORITY CERTIFICATEHOLDERS: With respect to Group 1, the Class 1A
Majority Certificateholders. With respect to Group 2, the Class 2A Majority
Certificateholders.
MANUFACTURED HOME: A manufactured home within the meaning of 42 United
States Code Section 5402(6).
MANUFACTURED HOME LOAN: Any Mortgage Loan which is secured by a first
lien on real estate to which a Manufactured Home has been permanently affixed.
MAXIMUM MORTGAGE RATE: With respect to each Group 2 Mortgage Loan, the
maximum rate of interest set forth in the related Mortgage Note.
MINIMUM MORTGAGE RATE: With respect to each Group 2 Mortgage Loan, the
minimum rate of interest set forth in the related Mortgage Note.
-22-
<PAGE>
MIXED USE LOAN: Any Group 1 Mortgage Loan which is secured by a mixed
residential and commercial structure.
MIXED USE PROPERTY: With respect to Group 1 Mortgage Loans, a property
which consists of a mixed residential and commercial structure.
MONTHLY ADVANCE: An advance made by the Servicer pursuant to Section
6.09.
MONTHLY PAYMENT: The scheduled monthly payment or Periodic Payment(s) of
principal and/or interest required to be made by a Mortgagor on the related
Mortgage Loan during any month, as set forth in the related Mortgage Note.
MONTHLY PREMIUM: With respect to each Group, the monthly premium payable
to the Certificate Insurer equal to the product of (i) one-twelfth of the then
applicable Premium Percentage and (ii) the then outstanding related Class 1A
Principal Balance or Class 2A Principal Balance.
MOODY'S: Moody's Investors Service, Inc. or any successor thereto.
MORTGAGE: The mortgage, deed of trust, Land Trust Mortgage or other
instrument creating a first or second lien in accordance with applicable law on
a Mortgaged Property.
MORTGAGE FILE: As described in Exhibit A annexed hereto.
MORTGAGE IMPAIRMENT INSURANCE POLICY: As described in Section 5.08.
MORTGAGE LOAN: An individual mortgage loan which is assigned and
transferred to the Trustee pursuant to this Agreement or a Subsequent Transfer
Instrument, together with the rights and obligations of a holder thereof and
payments thereon and proceeds therefrom, the Mortgage Loans originally subject
to this Agreement being identified on the Mortgage Loan Schedule annexed hereto
as Exhibits H-1 and H-2. As applicable, Mortgage Loan shall be deemed to refer
to the related REO Property.
MORTGAGE LOAN SCHEDULE: With respect to each Group, the schedule of
Mortgage Loans attached hereto as Exhibit H-1 or H-2, as supplemented by each
schedule of Subsequent Mortgage Loans attached to a Subsequent Transfer
Instrument, as such schedule may be amended or supplemented from time to time,
such schedule identifying each Mortgage Loan by address of the Mortgaged
Property and the name of the Mortgagor and setting forth as to each Mortgage
Loan the following information: (i) the Principal Balance as of the Cut-off Date
or Subsequent Cut-off Date, (ii) the account number, (iii) the original
principal amount, (iv) the
-23-
<PAGE>
Loan-to-Value Ratio or Combined Loan-to-Value Ratio, as the case may be, as of
the date of origination of the related Mortgage Loan, (v) the Due Date, (vi) the
first date on which a Monthly Payment is due under the Mortgage Note, (vii) the
Monthly Payment, (viii) the maturity date of the related Mortgage Note, (ix) the
remaining number of months to maturity as of the Cut-off Date or Subsequent
Cut-off Date, (x) the applicable Mortgaged Property State, (xi) the current
Mortgage Rate and (xii) with respect to the Group 2 Mortgage Loans only: (1) the
Gross Margin, (2) the next Adjustment Date after the Cut-off Date, (3) the
Maximum Mortgage Rate, (4) the Minimum Mortgage Rate and (5) the Index.
MORTGAGE NOTE: The note or other evidence of indebtedness evidencing the
indebtedness of a Mortgagor under a Mortgage Loan.
MORTGAGE RATE: With respect to each Group 1 Mortgage Loan, the fixed
annual rate of interest borne by the related Mortgage Note, as shown on the
related Mortgage Loan Schedule. With respect to each Group 2 Mortgage Loan, the
annual rate of interest borne by the related Mortgage Note from time to time.
MORTGAGED PROPERTY: A Single Family Property, Multifamily Property,
Mixed Use Property or Commercial Property which secures a Mortgage Loan.
MORTGAGOR: The obligor on a Mortgage Note.
MULTIFAMILY LOAN: Any Mortgage Loan which is secured by Multifamily
Property.
MULTIFAMILY PROPERTY: With respect to a Mortgage Loan, a residential
property consisting of five or more dwelling units.
NET EXCESS AMOUNT AVAILABLE: With respect to any Group and for a
particular Remittance Date, the sum of (i) the Available Remittance Amount for
such Group (reduced by the related Monthly Premium to be paid to the Certificate
Insurer pursuant to Section 6.04) and (ii) any Insured Payments with respect to
such Group.
NET EXCESS PRINCIPAL: With respect to any Group and for a particular
Remittance Date, the Excess Principal for such Group remaining after the
application thereof to cover an Available Funds Shortfall with respect to the
other Group.
NET EXCESS SPREAD: With respect to any Group and for a particular
Remittance Date, the Excess Spread for such Group remaining after the
application thereof to cover Required Payments with respect to such Group (other
than in respect of the Class A Principal Remittance Amount after the related
Cross-Over Date).
-24-
<PAGE>
NET LIQUIDATION PROCEEDS: Liquidation Proceeds net of (i) any
reimbursements to the Servicer made therefrom pursuant to Section 5.04(ii) and
(ii) any related accrued and unpaid Annual Trustee Expense Amounts as of the
date on which such Liquidation Proceeds were received.
NET MORTGAGE RATE: With respect to each Mortgage Loan, and at any time,
the per annum rate equal to the related Mortgage Rate less the Servicing Fee
Rate.
NONRECOVERABLE ADVANCES: With respect to any Mortgage Loan, (i) any
Servicing Advance or Monthly Advance previously made and not reimbursed from
late collections pursuant to Section 5.04, or (ii) a Servicing Advance proposed
to be made in respect of a Mortgage Loan or REO Property which, in the good
faith business judgment of the Servicer would not be ultimately recoverable from
late collections, Released Mortgaged Property Proceeds, Insurance Proceeds or
Liquidation Proceeds on such Mortgage Loan or REO Property.
NON-UNITED STATES PERSON: Any Person other than a United States Person.
NOTICE: As defined in Section 6.06(b).
OFFICER'S CERTIFICATE: A certificate delivered to the Trustee signed by
the President or an Executive Vice President or a Senior Vice President or a
Vice President or an Assistant Vice President of either the Depositor or the
Servicer, as required by this Agreement.
ONE-MONTH LIBOR: With respect to the Class 1A and Class 2A Certificates,
as determined by the Trustee on the second Business Day preceding the beginning
of each Accrual Period, the London interbank offered rate for the relevant
Accrual Period for one-month U.S. dollar deposits for a term equal to the
relevant Accrual Period as such rates appear on Telerate Page 3750, as of 11:00
a.m. (London time) on such date. If such rate does not appear on Telerate Page
3750, the rate for that day will be determined on the basis of the rates at
which deposits in United States dollars are offered by the Reference Banks at
approximately 11:00 a.m., London time, on that day to banks in the London
interbank market for a term equal to the relevant Accrual Period. The Trustee
will request the principal London office of each of the Reference Banks to
provide a quotation of its rate. If at least two such quotations are provided,
the rate for that day will be the arithmetic mean of the quotations. If fewer
than two quotations are provided as requested, the rate for that day will be the
arithmetic mean of the rates quoted by major banks in New York City, selected by
the Servicer, at approximately 11:00 a.m., New York City time, on that day for
loans in United States dollars to leading European banks for a term equal to the
relevant Accrual Period. If the Trustee is unable to determine One Month LIBOR
for an Accrual Period, the rate for such Accrual Period shall be One Month LIBOR
as determined for the previous Accrual Period. Notwithstanding the foregoing,
however, One-Month LIBOR for an Accrual Period shall not be based on One-Month
LIBOR for the previous Accrual Period for three consecutive Accrual Periods. If,
under the priorities described above, One-Month LIBOR for an Accrual Period
would be based on One-Month LIBOR for the previous Accrual Period for the
-25-
<PAGE>
second consecutive Accrual Period, the Trustee shall select a comparable
alternative index (over which the Trustee has no control) used for determining
one-month Eurodollar lending rates that is calculated and published (or
otherwise made available) by an independent third party.
OPINION OF COUNSEL: A written opinion of counsel, who may, without
limitation, be counsel for the Servicer, reasonably acceptable to the Trustee
and experienced in matters relating to the subject of such opinion; except that
any opinion of counsel relating to (a) the qualification of the Trust Fund REMIC
as a REMIC or (b) compliance with the REMIC Provisions must be an opinion of
counsel who (i) does not have any direct financial interest or any material
indirect financial interest in the Servicer or in any Person known to a
Responsible Officer of the Trustee to be an Affiliate thereof and (ii) is not
connected with the Servicer as an officer, employee, director or person
performing similar functions.
ORIGINAL CLASS 1A PRINCIPAL BALANCE: $375,000,000.
ORIGINAL CLASS 2A PRINCIPAL BALANCE: $325,000,000.
ORIGINAL GROUP PRINCIPAL BALANCE: Either the Original Group 1 Principal
Balance or the Original Group 2 Principal Balance, as applicable.
ORIGINAL GROUP 1 PRINCIPAL BALANCE: The aggregate Cut-off Date Principal
Balances of the Group 1 Initial Mortgage Loans, which amount is equal to
$250,516,968.20.
ORIGINAL GROUP 2 PRINCIPAL BALANCE: The aggregate Cut-off Date Principal
Balances of the Group 2 Initial Mortgage Loans, which amount is equal to
$213,783,852.37.
ORIGINAL POOL PRINCIPAL BALANCE: $464,300,820.57, equal to the sum of
the Original Group 1 Principal Balance and the Original Group 2 Principal
Balance.
ORIGINAL PRE-FUNDED AMOUNT: With respect to each Group, the amount
deposited by the Depositor in the related Pre-Funding Account on the Closing
Date, which amount is $133,928,990.05 for Group 1 and $118,187,547.02 for Group
2.
OVERCOLLATERALIZATION AMOUNT: With respect to any Group and for a
particular Remittance Date, the excess, if any, of (i) the sum of (a) the
related Group Principal Balance, (b) the related Pre-Funded Amount and (c) the
amount, if any, on deposit in the related Reserve Account allocated to such
Group as of the close of business on the last day of the related Due Period over
(ii) the related Class A Principal Balance after giving effect to distributions
of the related Class A Principal Remittance Amount for such Group on such
Remittance Date.
-26-
<PAGE>
OWNER-OCCUPIED MORTGAGED PROPERTY: A Residential Dwelling that the
related Mortgagor represented an intent to occupy as such Mortgagor's primary,
secondary or vacation residence at the origination of the Mortgage Loan.
PAYING AGENT: Initially, the Trustee, and thereafter, the Trustee or any
other Person that meets the eligibility standards for the Paying Agent specified
in Section 14.13 and is authorized by the Trustee to make payments on the
Certificates on behalf of the Trustee.
PERCENTAGE INTEREST: With respect to a Class 1A or Class 2A Certificate,
the portion of the Class evidenced by such Certificate, expressed as a
percentage rounded to four decimal places, equivalent to a fraction the
numerator of which is the denomination represented by such Certificate and the
denominator of which is the Original Class 1A or Class 2A Principal Balance, as
applicable. With respect to the Class R Certificates, the portion of the Class
evidenced by such Certificate as stated on the face thereof; provided, however,
that no more than 100% Percentage Interests in the Class R Certificates shall be
outstanding at any one time.
PERIODIC RATE CAP: With respect to each Group 2 Mortgage Loan, the
provision in each Mortgage Note that limits permissible increases and decreases
in the Mortgage Rate on any Adjustment Date (i) with respect to the Group 2
Mortgage Loans with a One-Year Treasury Index, to not more than two percentage
points, and (ii) with respect to Group 2 Mortgage Loans with a Six-Month LIBOR
Index, to not more than one percentage point, or, with respect to the Six-Month
LIBOR Loans which are subject to an adjustment after an initial twenty-four
month period, increase to not more than two percentage points on the initial
Adjustment Date only.
PERIODIC PAYMENT: With respect to any Periodic Payment Loan, as of any
date of determination, the scheduled payment of principal and/or interest
required to be made by a Mortgagor as set forth in the related Mortgage Note.
PERIODIC PAYMENT LOANS: Any Mortgage Loan that provided, on the date of
origination, for Periodic Payments to be made every twenty-eight (28) days.
PERMANENT BUYDOWN LOAN: A Mortgage Loan made to a Mortgagor together
with a Permanent Buydown Companion Loan.
PERMANENT BUYDOWN COMPANION LOAN: A Mortgage Loan made to a Mortgagor
together with a Permanent Buydown Loan, at origination of such Permanent Buydown
Loan, for the purpose of financing the buydown of the interest rate on such
Permanent Buydown Loan.
PERMITTED INSTRUMENTS: As used herein, Permitted Instruments shall
include the following:
-27-
<PAGE>
(i) direct general obligations of, or obligations fully and
unconditionally guaranteed as to the timely payment of principal and
interest by, the United States or any agency or instrumentality thereof,
provided such obligations are backed by the full faith and credit of the
United States, Freddie Mac senior debt obligations, and Fannie Mae
senior debt obligations, but excluding any of such securities whose
terms do not provide for payment of a fixed dollar amount upon maturity
or call for redemption;
(ii) federal funds, certificates of deposit, time and demand
deposits and banker's acceptances of any bank or trust company
incorporated under the laws of the United States or any state thereof
(in each case having maturities of less than 365 days), provided that
the short-term debt obligations of such bank or trust company at the
date of acquisition thereof have been rated "A-1" or better by S&P and
Prime-1 by Moody's;
(iii) deposits of any bank or savings and loan association,
provided that the long-term unsecured debt obligations of such bank or
savings and loan association have been rated Baa3 or better by Moody's
or "BBB-" or better by S&P and which has combined capital, surplus and
undivided profits of at least $3,000,000, which deposits are insured by
the Bank Insurance Fund or the Savings Association Insurance Fund of the
FDIC;
(iv) commercial paper (having original maturities of not more
than 180 days) or demand notes rated "A-1" or better by S&P and Prime-1
by Moody's and issued by an entity having a long-term rating of A2 or
better by Moody's;
(v) investments in money market funds rated "AAAm" or "AAAm-G"
by S&P and Aaa by Moody's; and
(vi) investments approved by S&P, Moody's and the Certificate
Insurer in writing delivered to the Trustee;
provided that no instrument described hereunder shall evidence either the right
to receive (a) only interest with respect to the obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments with respect
to such instrument provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations; and provided, further,
that no instrument described hereunder may be purchased at a price greater than
par.
PERMITTED TRANSFEREE: Any transferee of a Class R Certificate other than
a Disqualified Organization, an "electing large partnership" as defined in
Section 775 of the Code or a Non-United States Person.
PERSON: Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, national banking association,
unincorporated organization or government or any agency or political subdivision
thereof.
-28-
<PAGE>
PLAN: Any employee benefit plan within the meaning of Section 3(3) of
ERISA or a plan within the meaning of Section 4975(e)(1) of the Code.
POOL PRINCIPAL BALANCE: As of any date of determination, the aggregate
of the Group 1 Principal Balance and the Group 2 Principal Balance.
PREFERENCE AMOUNT: As defined in Section 6.06(b).
PRE-FUNDED AMOUNT: With respect to each Group and with respect to any
Determination Date, the amount on deposit in the related Pre-Funding Account.
PRE-FUNDING ACCOUNT: With respect to each Group, the account established
and maintained pursuant to Section 6.12. With respect to Group 1, the
Pre-Funding Account shall be known as the Group 1 Pre-Funding Account and, with
respect to Group 2, the Pre-Funding Account shall be known as the Group 2
Pre-Funding Account.
PREMIUM PERCENTAGE: With respect to each Group and as of any Remittance
Date, the percentage designated as such in the Insurance Agreement.
PREPAYMENT ASSUMPTION: With respect to Group 1, 2% per annum of the then
outstanding principal balance of the Group 1 Mortgage Loans in the first month
of the life of the Group 1 Mortgage Loans, and an additional 1.2% per annum in
each month thereafter until the twenty-first month and in each month thereafter
during the life of the Group 1 Mortgage Loans, 26% per annum each month. With
respect to Group 2, an assumed constant rate of prepayment equal to 28% per
annum.
PRINCIPAL AND INTEREST ACCOUNT: With respect to each Group, the
principal and interest account established by the Servicer pursuant to Section
5.03. With respect to Group 1, the Principal and Interest Account shall be known
as the Group 1 Principal and Interest Account and, with respect to Group 2, the
Principal and Interest Account shall be known as the Group 2 Principal and
Interest Account.
PRINCIPAL BALANCE: With respect to any Mortgage Loan or related REO
Property, at any date of determination, (i) the Cut-off Date Principal Balance
of such Mortgage Loan (or the principal balance outstanding as of the Subsequent
Cut-off Date with respect to a Subsequent Mortgage Loan or as of the applicable
substitution date with respect to a Qualified Substitute Mortgage Loan), after
application of principal payments received on or before such Cutoff Date (or on
or before such Subsequent Cut-off Date or substitution date), minus (without
duplication) (ii) the sum of (a) the principal portion of the Monthly Payments
received during each Due Period ending prior to the most recent Remittance Date
and deposited in the related Principal and Interest Account pursuant to Section
5.03, and (b) all Principal Prepayments, Curtailments, Excess Payments,
Insurance Proceeds, Net Liquidation Proceeds, Released Mortgaged Property
Proceeds and net income from any REO Property to the extent applied by the
Servicer as
-29-
<PAGE>
recoveries of principal, which were distributed pursuant to Section 6.06 on any
previous Remittance Date. The Principal Balance of any Liquidated Mortgage Loan
in the month following the month in which such loan became a Liquidated Mortgage
Loan is zero.
PRINCIPAL PAYMENT TABLE: The table with respect to each Group set forth
as Exhibit P.
PRINCIPAL PREPAYMENT: Any payment or other recovery of principal on a
Mortgage Loan equal to the outstanding principal balance thereof, received in
advance of the final scheduled Due Date which is intended to satisfy a Mortgage
Loan in full.
PROPOSED SUBSEQUENT MORTGAGE LOAN SCHEDULE: With respect to each Group,
the proposed schedule of mortgage loans or potential mortgage loans from which
the majority of the Subsequent Mortgage Loans will be obtained, attached hereto
as Exhibit R.
PROSPECTUS: The prospectus and prospectus supplement, as supplemented,
prepared by the Depositor in connection with the initial issuance and sale of
the Class 1A and Class 2A Certificates.
PURCHASE PRICE: As defined in Section 5.11.
QUALIFIED MORTGAGE: "Qualified Mortgage" shall have the meaning set
forth from time to time in the definition thereof at Section 860G(a)(3) of the
Code (or any successor statute thereto).
QUALIFIED SUBSTITUTE MORTGAGE LOAN: A Mortgage Loan substituted by the
Depositor for a Deleted Mortgage Loan pursuant to Section 2.05 or 3.03, which,
(A) with respect to any Group 1 Mortgage Loan, (i) has a fixed mortgage
interest rate of not less than (and not more than two percentage points
higher than) the Mortgage Rate of the Deleted Mortgage Loan; (ii) relates to
the same type of Mortgaged Property as the Deleted Mortgage Loan and has the
same lien priority as the Deleted Mortgage Loan; (iii) has a remaining term
to maturity no greater than (and not more than one year less than that of)
the Deleted Mortgage Loan; (iv) has a Loan-to-Value Ratio, or a Combined
Loan-to-Value Ratio, as the case may be, no higher than that of the Deleted
Mortgage Loan; (v) has a principal balance (after application of all
payments received on or prior to the date of substitution) equal to or less
than the Principal Balance of the Deleted Mortgage Loan as of such date;
(vi) satisfies the criteria set forth from time to time in the definition of
"qualified replacement mortgage" at Section 860G(a)(4) of the Code (or any
successor statute thereto); (vii) has the same or lower credit risk, as
measured by credit risk category, under the Depositor's underwriting
guidelines; and (viii) complies with each representation and warranty set
forth in Sections 3.01, 3.02(a) and 3.02(b), and
-30-
<PAGE>
(B) with respect to any Group 2 Mortgage Loan, (i) has a Maximum
Mortgage Rate no lower than (and not more than two percentage points higher
than) the Maximum Mortgage Rate of the Deleted Mortgage Loan, and has a
Minimum Mortgage Rate no lower than (and not more than one percentage point
higher than) the Minimum Mortgage Rate of the Deleted Mortgage Loan; (ii)
has the same Index and Periodic Rate Cap as that of the Deleted Mortgage
Loan and a Gross Margin not less than that of the Deleted Mortgage Loan and,
if Mortgage Loans equal to 1% or more of the Pool Stated Principal Balance
of the Mortgage Loans as of the Cut-off Date have become Deleted Mortgage
Loans, not more than two percentage points more than that of the Deleted
Mortgage Loan; (iii) shall be accruing interest at a rate no lower than and
not more than 1% per annum higher than, that of the Deleted Mortgage Loan;
(iv) has a principal balance (after application of all payments received on
or prior to the date of substitution) equal to or less than the Principal
Balance of the Deleted Mortgage Loan as of such date; (v) has a Loan-
to-Value Ratio no higher than that of the Deleted Mortgage Loan; (vi) has a
remaining term to maturity no greater than (and not more than one year less
than that of) the Deleted Mortgage Loan; (vii) satisfies the criteria set
forth from time to time in the definition of "qualified replacement
mortgage" at Section 860G(a)(4) of the Code (or any successor statute
thereto); (viii) has the same or lower credit risk, as measured by credit
risk category, under the Depositor's underwriting guidelines; (ix) has a Net
Mortgage Rate (net of any portion of the interest on such Mortgage Loan that
may be retained by the Depositor) within two percentage points of that of
the Deleted Mortgage Loan; and (x) complies with each representation and
warranty set forth in Sections 3.01, 3.02(a) and 3.02(c).
REALIZED LOSS: With respect to each Liquidated Mortgage Loan, an amount
(not less than zero or greater than the related Principal Balance (excluding,
with respect to a Permanent Buydown Loan, the principal balance of the related
Permanent Buydown Companion Loan) as of the date of liquidation) equal to the
outstanding Principal Balance of such Mortgage Loan (excluding, with respect to
a Permanent Buydown Loan, the principal balance of the related Permanent Buydown
Companion Loan) as of the date of liquidation minus that portion of Net
Liquidation Proceeds (excluding, with respect to a Permanent Buydown Loan, any
Net Liquidation Proceeds attributable to the related Permanent Buydown Companion
Loan) actually distributed to Class A Certificateholders pursuant to Section
6.06(c) in respect of such Liquidated Mortgage Loan, it being understood that
all Net Liquidation Proceeds are first applied to reduce the principal balance
of the Permanent Buydown Loan until such principal balance has been reduced to
zero, and then applied to the principal balance of the Permanent Buydown
Companion Loan.
RECORD DATE: The Business Day immediately preceding the related
Remittance Date.
REFERENCE BANKS: Such leading banks selected by the Trustee and engaged
in transactions in Eurodollar deposits in the international Eurocurrency market.
-31-
<PAGE>
REIMBURSABLE AMOUNTS: As of any date of determination, an amount payable
to the Servicer or the Depositor with respect to (i) Monthly Advances and
Servicing Advances not previously reimbursed and (ii) any advances reimbursable
pursuant to Section 9.01 and not previously reimbursed pursuant to Section
6.03(c) or 6.06(c).
RELEASED MORTGAGED PROPERTY PROCEEDS: As to any Mortgage Loan, proceeds
received by the Servicer in connection with (a) a taking of an entire Mortgaged
Property by exercise of the power of eminent domain or condemnation or (b) any
release of part of the Mortgaged Property from the lien of the related Mortgage,
whether by partial condemnation, sale or otherwise; which are not released to
the Mortgagor in accordance with applicable law, customary mortgage servicing
procedures and this Agreement.
REMAINING NET EXCESS SPREAD: With respect to any Group and for a
particular Remittance Date, the Net Excess Spread for such Group remaining after
the application thereof to cover an Available Funds Shortfall with respect to
the other Group.
REMIC: A "real estate mortgage investment conduit" within the meaning of
Section 860D of the Code.
REMIC PROVISIONS: Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at Sections 860A through
860G of the Code, and any related provisions and proposed, temporary and final
Treasury regulations and published rulings, notices and announcements
promulgated thereunder, as the foregoing may be in effect from time to time.
REMITTANCE DATE: The 25th day of any month or if such 25th day is not a
Business Day, the first Business Day immediately following, commencing on July
26, 1999.
RENTS FROM REAL PROPERTY: With respect to any REO Property relating to a
Multifamily Loan, Mixed Use Loan or Commercial Loan, gross income of the
character described in Section 856(d) of the Code.
REO DISPOSITION: The final sale of a Mortgaged Property acquired in
foreclosure or by deed in lieu of foreclosure.
REO PROPERTY: As defined in Section 5.10.
REQUIRED OVERCOLLATERALIZATION AMOUNT: With respect to any Group and at
any time, the overcollateralization amount required by the Certificate Insurer
and set forth as the "Required Overcollateralization Amount" in the Insurance
Agreement with respect to each Group.
-32-
<PAGE>
REQUIRED PAYMENTS: With respect to any Group and for a particular
Remittance Date, the amount required to pay the Class A Interest Remittance
Amount with respect to all Classes of Class A Certificates, the Class A
Principal Remittance Amount with respect to all Classes of Class A Certificates,
the related Annual Trustee Expense Amount and the related Monthly Premium to be
paid to the Certificate Insurer pursuant to Section 6.04.
RESERVE ACCOUNT: With respect to each Group, and if necessary, the
Account established and maintained pursuant to Section 6.14, which must be an
Eligible Account. With respect to Group 1, the Reserve Account shall be known as
the Group 1 Reserve Account and with respect to Group 2, the Reserve Account
shall be known as the Group 2 Reserve Account.
RESERVE ACCOUNT DEPOSIT: With respect to each Group, the amount set
forth in the Insurance Agreement Supplement which is required by the Certificate
Insurer to be deposited in the related Reserve Account pursuant to Section
6.14(a)(ii).
RESERVE ACCOUNT INTEREST DEPOSIT: With respect to each Group, the amount
of interest that will accrue during the period of deferment on the principal
balance of each Deferred Payment Loan as transferred to the Trust Fund deposited
by the Trustee in the related Reserve Account pursuant to Section 6.14(a)(i) and
the amount of interest, if any, deposited by the Depositor in the Reserve
Account pursuant to Section 6.14(a)(iii).
RESIDENTIAL DWELLING: A one- to four-family dwelling, a unit in a
planned unit development, a unit in a condominium development or a manufactured
home.
RESPONSIBLE OFFICER: When used with respect to the Trustee, any officer
assigned to the Asset-Backed Securities Trust Services Department (or any
successor thereto), including any Vice President, Senior Trust Officer, Trust
Officer, Assistant Trust Officer, any Assistant Secretary, any trust officer or
any other officer of the Trustee customarily performing functions similar to
those performed by any of the above officers and having direct responsibility
for the administration of this Agreement, and also, with respect to a particular
matter, any other officer, to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject. When used
with respect to the Depositor or the Servicer, the President or any Executive
Vice President, Senior Vice President, Vice President, Assistant Vice President,
or any Secretary or Assistant Secretary, or any Treasurer or Assistant
Treasurer.
SCHEDULED CLASS A PRINCIPAL BALANCE: With respect to each Class A
Certificate and for each calendar month, the amount set forth in the Principal
Prepayment Table.
SERIES: 1999-2.
SERVICER: Superior Bank FSB, or any successor appointed as provided
herein.
SERVICER'S CERTIFICATE: As defined in Section 6.08.
-33-
<PAGE>
SERVICER'S MONTHLY REMITTANCE REPORT: A report prepared by the Servicer
substantially in the form of Exhibit Q.
SERVICING ADVANCES: All customary, reasonable and necessary "out of
pocket" costs and expenses incurred in connection with a default, delinquency or
other unanticipated event by the Servicer in the performance of its servicing
obligations, including, but not limited to, the cost of (i) the preservation,
restoration and protection of the Mortgaged Property, including without
limitation advances in respect of real estate taxes and assessments and
insurance premiums on fire, hazard and flood insurance policies, (ii) any
enforcement or judicial proceedings, including foreclosures, (iii) the
management and liquidation of an REO Property, (iv) compliance with the
obligations under Sections 5.01(e), 5.02, 5.05, 5.07, 5.15 and Article XIII,
which Servicing Advances are reimbursable to the Servicer to the extent provided
in this Agreement and (v) in connection with the liquidation of a Group 1
Mortgage Loan, expenditures relating to the purchase or maintenance of the First
Lien pursuant to Section 5.14, for all of which costs and expenses the Servicer
is entitled to reimbursement in accordance with this Agreement. Notwithstanding
anything herein to the contrary, no Servicing Advance shall be required to be
made hereunder if such Servicing Advance would, if made, constitute a
Nonrecoverable Advance. The determination by the Servicer that it has made a
Nonrecoverable Advance or that any proposed Servicing Advance, if made, would
constitute a Nonrecoverable Advance, shall be evidenced by an Officer's
Certificate delivered to the Certificate Insurer, the Depositor and the Trustee
no later than the Business Day following such determination.
SERVICING COMPENSATION: The Servicing Fee and other amounts to which the
Servicer is entitled pursuant to Section 7.03. The Servicer's right to Servicing
Compensation may be reduced as set forth in Section 6.10.
SERVICING FEE: As to each Mortgage Loan (including any Mortgage Loan as
to which the related Mortgaged Property has become REO Property), the annual fee
payable to the Servicer. Such fee shall be calculated and payable monthly only
from the amounts received in respect of interest on such Mortgage Loan and shall
be computed by multiplying (i) the principal balance on which interest accrues
on the Mortgage Loan by (ii) the Servicing Fee Rate and by further multiplying
the product thereof by (iii) a fraction, the numerator of which is the number of
days in the period elapsed since the date to which interest was last paid by the
Mortgagor or advanced by the Servicer and the denominator of which is the number
of days in the annual period for which interest accrues on the related Mortgage
Loan. The Servicing Fee is payable solely from the interest portion of (i)
Monthly Payments, (ii) Liquidation Proceeds, (iii) Insurance Proceeds or (iv)
Released Mortgaged Property Proceeds collected by the Servicer, or as otherwise
provided in Section 5.04. The Servicing Fee includes any servicing fees owed or
payable to any Subservicer.
SERVICING FEE RATE: 0.65% per annum.
-34-
<PAGE>
SERVICING OFFICER: Any officer of the Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen signature appears on a list of servicing officers annexed to
an Officer's Certificate furnished on the Closing Date to the Trustee and the
Certificateholders by the Servicer, as such list may from time to time be
amended.
SINGLE FAMILY PROPERTY: A one- to four-family residential property
individual condominium unit, manufactured home, or unit in a planned unit
development.
S&P: Standard & Poor's Ratings Services, A Division of the McGraw-Hill
Companies, Inc., or any successor thereto.
SPECIAL POWER OF ATTORNEY: As defined in Section 2.04(f).
STARTUP DAY: The day designated as such pursuant to Section 13.01.
SUBORDINATED AMOUNT: With respect to each Group, the amount set forth as
such in the Insurance Agreement.
SUBSERVICER: Any Person with whom the Servicer has entered into a
Subservicing Agreement and who satisfies any requirements set forth in Section
5.01(a) in respect of the qualification of a Subservicer.
SUBSERVICING AGREEMENT: Any agreement between the Servicer and any
Subservicer relating to subservicing and/or administration of certain Mortgage
Loans as provided in Section 5.01(a), a copy of which shall be delivered, along
with any modifications thereto, to the Trustee.
SUBSEQUENT CUT-OFF DATE: With respect to those Subsequent Mortgage Loans
which are transferred and assigned to the Trustee pursuant to a Subsequent
Transfer Instrument, the close of business on the day prior to the related
Subsequent Transfer Date.
SUBSEQUENT MORTGAGE LOAN: A Group 1 Subsequent Mortgage Loan or a Group
2 Subsequent Mortgage Loan.
SUBSEQUENT TRANSFER DATE: The date on which a Subsequent Mortgage Loan
is transferred and assigned to the Trustee, which date shall be no later than
September 17, 1999.
SUBSEQUENT TRANSFER INSTRUMENT: A Group 1 Subsequent Transfer Instrument
or a Group 2 Subsequent Transfer Instrument.
-35-
<PAGE>
SUBSTITUTION ADJUSTMENT: As to any date on which a substitution occurs
pursuant to Sections 2.05 or 3.03, the amount (if any) by which the aggregate
principal balances (after application of principal payments received on or
before the date of substitution) of any Qualified Substitute Mortgage Loans as
of the date of substitution, are less than the aggregate of the Principal
Balances, together with accrued and unpaid interest thereon to the date of
substitution, of the related Deleted Mortgage Loans.
TAX MATTERS PERSON: The Person or Persons designated from time to time
to act as the "tax matters person" (within the meaning of the REMIC Provisions).
TAX MATTERS PERSON RESIDUAL INTEREST CERTIFICATE: The interest in the
Class R Certificates held by the Tax Matters Person pursuant to Section
13.01(c).
TAX RETURN: The federal income tax return on Internal Revenue Service
Form 1066, "U.S. Real Estate Mortgage Investment Conduit Income Tax Return,"
including Schedule Q thereto, Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of the Trust Fund REMIC, due to its classification as a REMIC under
the REMIC Provisions, together with any and all other information reports or
returns that may be required to be furnished the Certificateholders or filed
with the Internal Revenue Service or any other governmental taxing authority
under any applicable provision of federal, state or local tax laws.
TELERATE PAGE 3750: The display page currently so designated on the Dow
Jones Telerate Service (or such other page as may replace the page on that
service for the purpose of displaying comparable rates or prices).
TERMINATION PRICE: As defined in Section 11.01.
TRANSFER AFFIDAVIT: As defined in Section 4.02(c)(ii).
TRANSFER CERTIFICATE: As defined in Section 4.02(c)(ii).
TRIGGER EVENT: A trigger event shall occur if (A) as to Group 1 (i) with
respect to any Determination Date occurring prior to June 2004, the sum of (x)
the aggregate Realized Losses with respect to Group 1 experienced as of such
Determination Date and (y) the Delinquency Calculation Amount with respect to
such Determination Date exceeds $27,508,914.93 or (ii) with respect to any
Determination Date occurring prior to June 2009, the sum of (x) the aggregate
Realized Losses with respect to Group 1 experienced as of such Determination
Date and (y) the Delinquency Calculation Amount with respect thereto exceeds
$36,678,553.23; or
(B) as to Group 2, (i) with respect to any Determination Date occurring
prior to June 2004, the sum of (x) the aggregate Realized Losses with respect to
Group 2 experienced as of such Determination Date and (y) the Delinquency
Calculation Amount with respect to such
-36-
<PAGE>
Determination Date exceeds $24,897,854.95 or (ii) with respect to any
Determination Date occurring prior to June 2009, the sum of (x) the aggregate
Realized Losses with respect to Group 2 experienced as of such Determination
Date and (y) the Delinquency Calculation Amount with respect thereto exceeds
$33,197,139.94; or
(C) the Servicer fails to maintain hardware, firmware or software, or
any system consisting of one or more thereof, including, without limitation, any
and all enhancements, upgrades, customizations, modifications, maintenance and
the like (collectively, a "System"), used by or for the benefit of the Servicer
in connection with the performance with Servicer's obligations under this
Agreement, in a manner that permits the Servicer to record, store, process,
provide and, where appropriate, insert, true and accurate dates and calculations
for dates and spans including and following January 1, 2000 (herein referred to
as "Year 2000 Compliant"). In addition, "Year 2000 Compliant" shall mean that
the System will support the ability for its continued normal usage such that
neither the performance nor the correct functioning of the System will be
affected by the approach, and passing into, the year 2000. In particular:
(i) Year 2000 Compliant shall mean that no value for current date will
cause any interruption in the operation of the System.
(ii) All manipulations of time-related data will produce the desired
results for all valid dates within the application domain and in
combination with other products, prior to, through and beyond the year
2000.
(iii) Date elements in interfaces and data storage will permit
specifying the century to eliminate date ambiguity without human
intervention including leap year calculations.
(iv) Where any date element is represented without a century, the
correct century shall be unambiguous for all manipulations involving
that element.
(v) Authorization codes and passwords relative to expiration dates and
CPU serial numbers should function normally during year 2000 testing
time horizons; or
(D) Superior Bank FSB in its capacity as Servicer, fails to maintain at
any time a net worth of at least $80,000,000 computed in accordance with
generally accepted accounting principles.
TRUST: AFC Mortgage Loan Asset Backed Certificates, Series 1999-2.
TRUST FUND: Collectively, Group 1 and Group 2.
-37-
<PAGE>
TRUST FUND REMIC: The Trust Fund, exclusive of the Pre-Funding Accounts
established pursuant to Section 6.12 and the Interest Coverage Accounts
established pursuant to Section 6.13.
TRUSTEE: LaSalle Bank National Association, or its successor in
interest, or any successor trustee appointed as herein provided.
TRUSTEE EXPENSE ACCOUNT: With respect to each Group, the account
established and maintained by the Trustee in accordance with Section 6.03. With
respect to Group 1, the Trustee Expense Account shall be known as the Group 1
Trustee Expense Account and with respect to Group 2, the Trustee Expense Account
shall be known as the Group 2 Trustee Expense Account.
TRUSTEE'S MORTGAGE FILE: The documents delivered to the Trustee or the
Custodian pursuant to Section 2.04.
UNITED STATES PERSON: A citizen or resident of the United States, a
corporation or partnership (including an entity treated as a corporation or
partnership for federal income tax purposes) organized in, or under the laws of,
the United States or any state thereof or the District of Columbia (unless, in
the case of a partnership, Treasury regulations are adopted to provide
otherwise), or an estate whose income is subject to United States federal income
tax regardless of its source, or a trust other than a "foreign trust" within the
meaning of Section 7701(a)(31) of the Code.
UNRECOVERED CLASS A PORTION: With respect to each Class of Class A
Certificates and any Remittance Date, the excess, if any, of (A) the related
Class A Principal Balance minus the sum of (i) all amounts (excluding that
portion of Insured Payments with respect to the related Group, if any, to be
made in respect of principal) to be distributed to such Class of Class A
Certificateholders in respect of principal on such Remittance Date on account of
amounts described in clauses (c)(i) through (c)(iii), inclusive, and clauses
(c)(v) (to the extent the amount in clause (c)(v) represents a right to receive
principal not previously covered by an Insured Payment), (c)(vi) and (c)(viii)
of the definition of Class A Principal Remittance Amount, and (ii) all amounts
distributed to such Class of Class A Certificateholders as a mandatory
prepayment pursuant to the last paragraph of Section 6.06(c) (only on the
Remittance Date occurring on September 27, 1999), over (B) the sum of (i) the
related Group Principal Balance plus (ii) the related Pre-Funded Amount minus
the sum of (x) the principal portion of the Monthly Payments received during the
related Due Period and deposited in the related Principal and Interest Account
pursuant to Section 5.03, and all Principal Prepayments, Curtailments, Excess
Payments, Insurance Proceeds, Net Liquidation Proceeds, Released Mortgaged
Property Proceeds and net income from any REO Property with respect to Mortgage
Loans with respect to the related Group to the extent applied by the Servicer as
recoveries of principal in respect of the related Mortgage Loans, which will be
distributed to such Class of Class A Certificateholders pursuant to Section 6.06
on such Remittance Date, plus (y) the aggregate of, as to each related Mortgage
Loan which
-38-
<PAGE>
became a Liquidated Mortgage Loan during the related Due Period, an amount (not
less than zero or greater than the related Principal Balance) equal to the
excess, if any, of (i) the Principal Balance of such Liquidated Mortgage Loan
over (ii) the principal portion of the related Net Liquidation Proceeds included
in item (b)(iii) of the definition of Class A Principal Remittance Amount that
will actually be distributed to such Class of Class A Certificateholders on such
Remittance Date, pursuant to Section 6.06(c)(A)(X)(ii) and 6.06(c)(A)(Y)(ii)
with respect to Group 1 and Sections 6.06(c)(B)(X)(ii) and 6.06(c)(B)(Y)(ii)
with respect to Group 2.
VOTING RIGHTS: The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. As of any date of
determination, 100% of all of the Voting Rights with respect to Group 1 shall be
allocated among Holders of Class 1A Certificates in accordance with their
respective Percentage Interests. As of any date of determination, 100% of all of
the Voting Rights with respect to Group 2 shall be allocated among Holders of
Class 2A Certificates in accordance with their respective Percentage Interests.
-39-
<PAGE>
ARTICLE II
SALE AND CONVEYANCE OF THE TRUST FUND
-------------------------------------
Section 2.01 Sale and Conveyance of Trust Fund; Priority and
-----------------------------------------------
Subordination of Ownership Interests.
-------------------------------------
(a) The Depositor does hereby sell, transfer, assign, set over and
convey without recourse to the Trustee, but subject to the subordination
described below in this Section and the other terms and provisions of this
Agreement, all of the right, title and interest of the Depositor in and to the
Group 1 and Group 2 Mortgage Loans, together with any amounts received after the
Cut-off Date with respect to the Initial Mortgage Loans or after a Subsequent
Cut-off Date with respect to the Subsequent Mortgage Loans (other than the
Depositor's Yield), and all other assets included or to be included in the Trust
Fund for the benefit of the Certificateholders.
(b) The rights of the Certificateholders to receive payments with
respect to the Mortgage Loans in respect of the Certificates, and all ownership
interests of the Certificateholders in such payments, shall be as set forth in
this Agreement. In this regard, all rights of the Class R Certificateholders to
receive payments in respect of the Class R Certificates are subject and
subordinate to the preferential rights of the Class A Certificateholders to
receive payments in respect of the Class A Certificates, to the extent set forth
herein. In accordance with the foregoing, the ownership interest of the Class R
Certificateholders in amounts deposited in the Principal and Interest Accounts
and the Certificate Accounts from time to time shall not vest unless and until
such amounts are distributed in respect of the Class R Certificates in
accordance with the terms of this Agreement.
Section 2.02 Possession of Mortgage Files.
-----------------------------
(a) Upon the issuance of the Certificates, and upon delivery of each
Subsequent Mortgage Loan or Qualified Substitute Mortgage Loan, the ownership of
each Mortgage Note, the Mortgage and the contents of the related Mortgage File
is vested in the Trustee for the benefit of the Certificateholders.
(b) Pursuant to Section 2.04, the Depositor has delivered or caused to
be delivered to the Trustee or the Custodian each Trustee's Mortgage File with
respect to the Initial Mortgage Loans.
Section 2.03 Books and Records.
------------------
The sale of each Mortgage Loan shall be reflected on the Depositor's
balance sheets and other financial statements as a sale of assets by the
Depositor. The Depositor shall be responsible for maintaining, and shall
maintain, a complete set of books and records for each
-40-
<PAGE>
Mortgage Loan which shall be clearly marked to reflect the ownership of each
Mortgage Loan by the Trustee for the benefit of the Certificateholders.
Section 2.04 Delivery of Mortgage Loan Documents.
The Depositor, contemporaneously with the delivery of this Agreement,
has delivered or caused to be delivered to the Trustee or, if a Custodian has
been appointed pursuant to Section 12.12, to the Custodian, the Certificate
Insurance Policy and each of the following documents for each Initial Mortgage
Loan. The Depositor, contemporaneously with delivery of a Subsequent Transfer
Instrument, shall deliver or cause to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12, to the Custodian, each
of the following documents for each related Subsequent Mortgage Loan:
(a) The original Mortgage Note, showing a complete chain of endorsements
and endorsed by the last endorsee thereof, "Pay to the order of
_____________________ [or LaSalle Bank National Association, as Trustee under
the Pooling and Servicing Agreement, dated as of June 1, 1999, Series 1999-2",]
without recourse" and signed, by facsimile or manual signature, by such last
endorsee. With respect to the Mortgage Loans listed on the schedule attached
hereto as Exhibit W, the original Mortgage Note referred to above cannot be
located; the obligations of the Depositor to deliver such documents shall be
deemed to be satisfied upon delivery to the Trustee of a photocopy of the
original thereof with a lost note affidavit;
(b) Either: (i) the original Mortgage, with evidence of recording
thereon, (ii) a copy of the Mortgage certified as a true copy by a Responsible
Officer of the Depositor or by the closing attorney, or by an officer of the
title insurer or agent of the title insurer which issued the related title
insurance policy, or commitment therefor, if the original has been transmitted
for recording until such time as the original is returned by the public
recording office or (iii) a copy of the Mortgage certified by the public
recording office in those instances where the original recorded Mortgage has
been lost;
(c) Either: (i) (A) the original Assignment of Mortgage from the last
assignee of the related Mortgage assigned to the Trustee, with evidence of
recording thereon, or (B) an original assignment of mortgage from the last
assignee of the related Mortgage assigned in blank, or (ii) if an original
Assignment of Mortgage has not yet been provided in accordance with clause (i),
an Assignment of Mortgage to the Trustee, certified by an appropriate officer or
approved signatory of the Depositor or the closing attorney or any officer of
the title insurer that issued the related title insurance policy, or commitment
therefor, or its duly authorized agent, as being a true and complete copy of the
original of such Assignment of Mortgage to the Trustee submitted for recording
(provided, however, that an appropriate officer or approved signatory of the
Depositor may complete one or more blanket certificates attaching copies of one
or more Assignments of Mortgage to the Trustee relating thereto) or (iii) a copy
of such original Assignment of Mortgage to the Trustee, with evidence of
recording thereon, certified to be true and complete by the Depositor or the
appropriate public recording office, in those instances where such original
-41-
<PAGE>
Assignment of Mortgage has been recorded but subsequently lost; any such
Assignment of Mortgage may be made by blanket assignments for Mortgage Loans
secured by the Mortgaged Properties located in the same county, if permitted by
applicable law;
(d) The original policy of title insurance or a true copy thereof or, if
such policy has not yet been delivered by the insurer, the commitment or binder
to issue same and, with respect to a Manufactured Home Loan, a manufactured
housing unit (American Land Title Association 7) endorsement from the title
insurer stating that the insurer agrees that the related manufactured housing
unit is included within the term "land" when used in such title policy;
(e) Either: (i) originals of all intervening assignments, if any,
showing a complete chain of assignment from the originator to the last assignee
of the related Mortgage, including any recorded warehousing assignments, with
evidence of recording thereon, or, (ii) if the original intervening assignments
have not yet been returned from the recording office, a copy of the originals of
such intervening assignments together with a certificate of a Responsible
Officer of the Depositor or the closing attorney or an officer of the title
insurer which issued the related title insurance policy, or commitment therefor,
or its duly authorized agent certifying that the copy is a true copy of the
original of such intervening assignments or (iii) a copy of the intervening
assignment certified by the public recording office in those instances where the
original recorded intervening assignment has been lost;
(f) Either: (i) the original assumption agreement and/or modification
agreement, if any, with evidence of recording thereon, or (ii) if the original
of such agreement has not yet been returned from the recording office, a copy of
such original, certified by an appropriate officer or approved signatory of the
Depositor or the closing attorney or any officer of the title insurer that
issued the related title insurance policy, or commitment therefor, or its duly
authorized agent, as being a true and complete copy of the original of such
assumption and modification agreement submitted for recording, or (iii) a copy
of an original assumption and modification agreement, with evidence of recording
thereon, certified to be true and complete by the Depositor or the appropriate
public recording office, in those instances where such original recorded
assumption or modification agreement has been lost; and
Within 45 days after the Closing Date, with respect to each Multifamily
Loan, Mixed Use Loan and Commercial Loan, (i) if such item is a document
separate from the Mortgage either (A) an original copy of the related Assignment
of Leases, if any (with recording information indicated thereon), or (B) if the
original of such Assignment of Leases has not yet been returned from the
recording office, a copy of such original, certified by an appropriate officer
or approved signatory of the Depositor or the closing attorney or any officer of
the title insurer that issued the related title insurance policy, or commitment
therefor, or its duly authorized agent, as being a true and complete copy of the
original of such Assignment of Leases submitted for recording; (ii) an original
assignment of any related Assignment of Leases, if any (if such document is a
document separate from the Mortgage and not incorporated in the Assignment of
Mortgage), in blank and in recordable form; (iii) if such item is a document
separate from the Mortgage either (A) an
-42-
<PAGE>
original copy of all intervening assignments of Assignment of Leases, if any
(with recording information indicated thereon), or (B) if the original of such
intervening assignments of Assignment of Leases has not yet been returned from
the recording office, a copy of such original, certified by an appropriate
officer or approved signatory of the Depositor or the closing attorney or any
officer of the title insurer that issued the related title insurance policy, or
commitment therefor, or its duly authorized agent, as being a true and complete
copy of the original of such intervening assignment of Assignment of Leases
submitted for recording; (iv) either, (A) a copy of the UCC-1 financing
statement and any related continuation statements, if any, each showing the
Mortgagor as debtor and mortgagee as secured party and each with evidence of
filing thereon, or (B) if the copy of the UCC-1 financing statement has not yet
been returned from the filing office, a copy of such UCC-1 financing statement,
certified by an appropriate officer or approved signatory of the Depositor or
the closing attorney or any officer of the title insurer that issued the related
title insurance policy, or commitment therefor, or its duly authorized agent, as
being a true and complete copy of the original of such UCC-1 financing statement
submitted for filing; (v) an original executed form UCC-2 or UCC-3 financing
statement, in form suitable for filing, disclosing the assignment in blank, of
the security interest in the personal property constituting security for
repayment of the Mortgage Loan; and (vi) either (A) an original copy of all
intervening assignments of UCC-3 financing statements, if any (with recording
information indicated thereon), or (B) if the original of such intervening
assignments of UCC-3 financing statements has not yet been returned from the
recording office, a copy of such original, certified by an appropriate officer
or approved signatory of the Depositor or the closing attorney or any officer of
the title insurer that issued the related title insurance policy, or commitment
therefor, or its duly authorized agent, as being a true and complete copy of the
original of such intervening assignments of UCC-3 financing statements submitted
for recording. If in connection with any Mortgage Loan the Depositor cannot
deliver any such financing statement(s) with evidence of filing thereon because
such financing statement(s) has not yet been returned by the public filing
office where such financing statement has been submitted for filing, then the
Depositor shall deliver or cause to be delivered a photocopy, or the secured
party's carbon copy with the debtor's signature of such financing statement(s)
(certified by the Depositor to be a true and complete copy) together with an
officers' certificate stating that such financing statement(s) has been
dispatched to the appropriate public filing office for filing.
Within 45 days after the Closing Date, the Servicer shall have completed
each Assignment of Mortgage and Assignment of Leases, if any, originally
assigned in blank to "LaSalle Bank National Association, as Trustee, under the
Pooling and Servicing Agreement, dated as of June 1, 1999, Series 1999-2" and,
within such period (or if later, within 30 days after its receipt of the
original recorded Mortgage and intervening assignment), shall have submitted
each such Assignment of Mortgage to the appropriate public recording office for
recording; provided however, that the Servicer shall not be required to submit
an Assignment of Mortgage for recording with respect to a Mortgaged Property,
where, in the Opinion of Counsel to the Depositor (which opinion shall be
delivered to the Certificate Insurer within the 45-day or 30-day period, as
applicable, specified herein), such recordation of the Assignment of Mortgage is
not required (i) to effect the sale and conveyance of the Mortgage Loan by the
Depositor to LaSalle
-43-
<PAGE>
Bank National Association, as Trustee for AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2, pursuant to and as provided in Section 2.01 or the
granting and perfecting of the security interest in the Mortgage Loan pursuant
to and as provided in Section 14.15 or (ii) to defeat any ownership, security
interest or other adverse claim to the Mortgage Loan by any creditor of the
Depositor or by any purported transferee of such Mortgage Loan in a purported
transfer thereof by the Depositor subsequent to such sale and conveyance. Any
such Assignment of Mortgage that is not required to be recorded pursuant to this
paragraph shall be delivered by the Depositor to the Trustee within such 45-day
period. Each such Assignment of Mortgage delivered by the Depositor to the
Trustee shall, subject to receipt of the original recorded Mortgage as described
above, be in recordable form. Within such 45-day period, the Depositor also
shall deliver to the Trustee an original executed power of attorney ("Special
Power of Attorney"), substantially in the form of Exhibit K, with respect to the
Assignments of Mortgage that are not required to be recorded under this
paragraph, authorizing the Trustee to record the Assignments of Mortgage if
necessary or advisable to protect the interests of the Certificateholders and
the Certificate Insurer. Pursuant to such power of attorney, the Trustee also
may execute a new Assignment of Mortgage for any Mortgage Loan if the original
Assignment of Mortgage delivered by the Depositor to the Trustee is not in
recordable form at such time as the Assignment of Mortgage is to be recorded by
the Trustee.
Within 45 days after the Closing Date, the Servicer shall complete any
UCC-2 or UCC-3 financing statements with respect to the Multifamily Loans, Mixed
Use Loans and Commercial Loans, such that the assignee of creditor is listed as
"LaSalle Bank National Association, as Trustee under the Pooling and Servicing
Agreement, dated as of June 1, 1999, Series 1999-2." The Depositor shall no
later than ten Business Days after the receipt thereof, and in any event, within
one year of the Closing Date, deliver or cause to be delivered to the Trustee or
the Custodian: (a) the original recorded Mortgage in those instances where a
copy thereof certified by the Depositor was delivered to the Trustee or the
Custodian; (b) the original recorded Assignment of Mortgage from the Depositor
to the Trustee, which, together with any intervening assignments of Mortgage,
evidences a complete chain of assignment from the originator to the Trustee in
those instances where copies thereof certified by the Depositor were delivered
to the Trustee or the Custodian; (c) the title insurance policy required in
clause (d) above; (d) the original recorded assumption and modification
agreement in those instances in which a copy was delivered; (e) the original
Assignment of Leases in those instances in which a copy was delivered and (f)
the copy of the UCC-1 financing statement and any related continuation
statements with evidence of filing thereon returned from the recording office if
a copy was previously delivered as set forth in clause (iv)(B) in the second
preceding paragraph. Notwithstanding anything to the contrary contained in this
Section 2.04, in those instances where the public recording office retains the
original Mortgage, Assignment of Mortgage or the intervening assignments of the
Mortgage, Assignment of Leases or assignment of Assignment of Leases after it
has been recorded, the Depositor shall be deemed to have satisfied its
obligations hereunder upon delivery to the Trustee or the Custodian of a copy of
such Mortgage, Assignment of Mortgage or intervening assignments of the
Mortgage, Assignment of Leases or assignment of Assignment of Leases certified
by the public recording office to be a true copy of the recorded original
thereof. From time to time the
-44-
<PAGE>
Depositor may forward or cause to be forwarded to the Trustee or the Custodian
additional original documents evidencing an assumption or modification of a
Mortgage Loan. All Mortgage Loan documents held by the Trustee or the Custodian
as to each Mortgage Loan are referred to herein as the "Trustee's Mortgage
File."
All recording required pursuant to this Section 2.04 shall be
accomplished by and at the expense of the Depositor.
Section 2.05 Acceptance by Trustee of the Trust Fund; Certain
------------------------------------------------
Substitutions; Certification by Trustee.
----------------------------------------
(a) The Trustee agrees to execute and deliver on the Closing Date and on
each Subsequent Transfer Date an acknowledgment of receipt (or if a Custodian
has been appointed, a receipt by the Custodian) of, for each Mortgage Loan
transferred and assigned to the Trustee on such date, the items listed in
Section 2.04 (a) through (f) above, in the form attached as Exhibit F, and
declares that it will hold such documents and any amendments, replacements or
supplements thereto, as well as any other assets included in the definition of
Trust Fund and delivered to the Trustee or the Custodian, as Trustee in trust
upon and subject to the conditions set forth herein for the benefit of the
Certificateholders. The Trustee or Custodian (such Custodian being so obligated
under a Custodial Agreement) agrees, for the benefit of the Certificateholders,
to review (or cause to be reviewed) each Trustee's Mortgage File within 45 days
after the Closing Date (or, with respect to any Subsequent Mortgage Loan or
Qualified Substitute Mortgage Loan, within 45 days after the receipt by the
Trustee or Custodian thereof) and to deliver to the Depositor, the Servicer and
the Certificate Insurer a certification in the form attached hereto as Exhibit
F-1 to the effect that, as to each Mortgage Loan listed in the related Mortgage
Loan Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan
specifically identified in such certification as not covered by such
certification) and except as noted therein, (i) all documents required to be
delivered to it pursuant to this Agreement are in its possession or in the
possession of the Custodian on its behalf (other than items listed in Section
2.04(f) above), (ii) any and all documents delivered by the Depositor pursuant
to Section 2.04 above have been reviewed by it or the Custodian on its behalf
and have not been mutilated, damaged, torn or otherwise physically altered
(handwritten additions, changes or corrections shall not constitute physical
alteration if initialled by the Mortgagor) and relate to such Mortgage Loan,
(iii) based on its examination, or the examination of the Custodian on its
behalf, and only as to the foregoing documents, the information set forth on the
related Mortgage Loan Schedule accurately reflects the information set forth in
the Trustee's Mortgage File and (iv) each Mortgage Note has been endorsed as
provided in Section 2.04 above. The Trustee or Custodian shall be under no duty
or obligation to inspect, review or examine any such documents, instruments,
certificates or other papers to determine that they are genuine, enforceable, or
appropriate for the represented purpose or that they are other than what they
purport to be on their face. Within 375 days after the Closing Date, the Trustee
shall deliver (or cause to be delivered by the Custodian, if any) to the
Servicer, the Depositor and the Certificate Insurer a final certification in the
form attached hereto as Exhibit G covering both the Initial Mortgage Loans and
all Subsequent Mortgage Loans evidencing the
-45-
<PAGE>
completeness of the Trustee's Mortgage Files (other than items listed in Section
2.04(f) above). Following delivery of the Final Certification, the Trustee shall
(or cause the Custodian to) provide to the Certificate Insurer, the Depositor
and the Servicer no less frequently than quarterly, and the Servicer shall
provide to the Certificate Insurer, no less frequently than quarterly, updated
certifications indicating the then current status of exceptions, until all such
exceptions have been eliminated.
(b) If the Certificate Insurer, the Trustee or the Custodian, if any, on
the Trustee's behalf during the process of reviewing the Trustee's Mortgage
Files finds any document constituting a part of a Trustee's Mortgage File which
is not executed, has not been received, is unrelated to the Mortgage Loan
identified in the related Mortgage Loan Schedule, or does not conform to the
requirements of Section 2.04 above or the description thereof as set forth in
the related Mortgage Loan Schedule, the Trustee, the Certificate Insurer or the
Custodian (pursuant to the Custodial Agreement), as applicable, shall promptly
so notify the Servicer, the Depositor, the Certificate Insurer, the Custodian
and the Trustee. In performing any such review, the Trustee may conclusively
rely on the Depositor as to the purported genuineness of any such document and
any signature thereon. It is understood that the scope of the Trustee's review
of the Mortgage Files is limited solely to confirming that the documents listed
in Section 2.04 above (other than the items listed in Section 2.04(f) above)
have been received and further confirming that any and all documents delivered
pursuant to such Section 2.04 have been executed and relate to the Mortgage
Loans identified in the related Mortgage Loan Schedule. The Trustee shall have
no responsibility for determining whether any document is valid and binding,
whether the text of any assignment or endorsement is in proper or recordable
form, whether any document has been recorded in accordance with the requirements
of any applicable jurisdiction, or whether a blanket assignment is permitted in
any applicable jurisdiction. The Depositor agrees to use reasonable efforts to
remedy a material defect in a document constituting part of a Trustee's Mortgage
File of which it is so notified by the Trustee. If, however, within 60 days
after the Trustee's or Custodian's notice to it respecting such defect the
Depositor has not remedied the defect and the defect materially and adversely
affects the interest of the Certificateholders in the related Mortgage Loan or
the interests of the Certificate Insurer, the Depositor will on the
Determination Date next succeeding the end of such 60 day period (i) substitute
in lieu of such Mortgage Loan a Qualified Substitute Mortgage Loan in the manner
and subject to the conditions set forth in Section 3.03 or (ii) purchase such
Mortgage Loan at a purchase price equal to the Principal Balance of such
Mortgage Loan as of the date of purchase, plus all accrued and unpaid interest
on such Mortgage Loan to but not including the Due Date in the Due Period most
recently ended prior to such Determination Date computed at the Mortgage Rate
plus the amount of any unreimbursed Servicing Advances made by the Servicer with
respect to such Mortgage Loan, which purchase price shall be deposited in the
Principal and Interest Account (after deducting therefrom any amounts received
in respect of such repurchased Mortgage Loan and being held in the related
Principal and Interest Account for future distribution to the extent such
amounts represent recoveries of principal not yet applied to reduce the related
Principal Balance or interest (net of the Servicing Fee) for the period from and
after the Due Date in the Due Period most recently ended prior to such
Determination Date). For purposes of calculating the Available Remittance
-46-
<PAGE>
Amount for any Remittance Date, amounts paid by the Depositor pursuant to this
Section 2.05 in connection with the repurchase or substitution of any Mortgage
Loan that are on deposit in the related Principal and Interest Account as of the
Determination Date for such Remittance Date shall be deemed to have been paid
during the related Due Period and shall be transferred to the related
Certificate Account pursuant to Section 5.04(i) on the Determination Date for
such Remittance Date.
(c) Upon receipt by the Trustee of a certification of a Servicing
Officer of the Servicer of such substitution or purchase and the deposit of the
amounts described above in the related Principal and Interest Account (which
certification shall be in the form of Exhibit I), the Trustee shall release (or
cause to be released) to the Servicer for release to the Depositor the related
Trustee's Mortgage File and shall execute, without recourse, representation or
warranty, and deliver such instruments of transfer presented to it by the
Servicer as shall be necessary to transfer such Mortgage Loan to the Depositor.
On the Remittance Date in January of each year, the Trustee or the
Custodian, if any, shall deliver to the Depositor, the Servicer and the
Certificate Insurer a certification detailing all releases with respect to the
Mortgage Loans for which the Trustee or the Custodian holds a Trustee's Mortgage
File pursuant to this Agreement. Such certification shall be limited to a list
of all Trustee's Mortgage Files which were released by or returned to the
Trustee or the Custodian during the prior calendar year, the date of such
release or return, the reason for such release or return, and the Person to whom
the Trustee's Mortgage File was released and the Person who returned the
Trustee's Mortgage File.
Section 2.06 [Reserved].
Section 2.07 Execution of Certificates.
--------------------------
The Trustee acknowledges the assignment to it of the Mortgage Loans and
the delivery of the Trustee's Mortgage Files to it and, concurrently with such
delivery, has executed and caused to be authenticated and delivered to or upon
the order of the Depositor, in exchange for the Mortgage Loans, the Trustee's
Mortgage Files and the other assets included in the definition of the Trust
Fund, Certificates in Authorized Denominations evidencing the entire ownership
of the Trust Fund.
Section 2.08 Fees and Expenses of the Trustee.
---------------------------------
Subject to Section 12.05 hereof, the fees and expenses of the Trustee
hereunder including (i) the annual fees of the Trustee, payable annually in
advance beginning on the Closing Date and on each anniversary thereof, (ii) any
other fees, expenses, disbursements and advances to which the Trustee is
entitled, and (iii) reimbursements to the Servicer for any advances made by the
Servicer to the related Trustee Expense Account pursuant to Section 6.03, shall
be paid from the related Trustee Expense Account in the manner set forth in
Section 6.03; provided,
-47-
<PAGE>
however, that the Depositor shall be liable for any expenses of the Trust Fund
incurred prior to the Closing Date. The fees due to the Trustee on the Closing
Date pursuant to Section 2.08(i) above shall be paid by the Depositor on the
Closing Date from its own funds.
Section 2.09 Application of Principal and Interest.
--------------------------------------
In the event that Net Liquidation Proceeds or Insurance Proceeds on a
Liquidated Mortgage Loan are less than the related Principal Balance plus
accrued interest thereon, or any Mortgagor makes a partial payment of any
Monthly Payment due on a Mortgage Loan, such Net Liquidation Proceeds, Insurance
Proceeds or partial payment shall be applied to payment of the related Mortgage
Note as provided therein, and if not so provided or if the related Mortgaged
Property has become an REO Property, first to interest accrued at the related
Mortgage Rate and then to principal.
Section 2.10 Conveyance of the Subsequent Mortgage Loans.
--------------------------------------------
(a) Subject to the conditions set forth in paragraph (b) below in
consideration of the Trustee's delivery on the related Subsequent Transfer Dates
to or upon the order of the Depositor of all or a portion of the balance of
funds in the related Pre-Funding Account with respect to each Group, the
Depositor shall on any Subsequent Transfer Date sell, transfer, assign, set over
and convey without recourse to the Trustee but subject to the subordination
described above in Section 2.01(b) above and the other terms and provisions of
this Agreement all of the right, title and interest of the Depositor in and to
(i) the Subsequent Mortgage Loans identified on the related Mortgage Loan
Schedule attached to the related Subsequent Transfer Instrument, delivered by
the Depositor on such Subsequent Transfer Date, excepting the Depositor's Yield,
(ii) principal received and interest accruing on the Subsequent Mortgage Loans
after the related Subsequent Cut-off Date and (iii) all items with respect to
such Subsequent Mortgage Loans to be delivered pursuant to Section 2.04 above
and the other items in the related Mortgage Files; provided, however, that the
Depositor reserves and retains all right, title and interest in and to principal
(including Prepayments, Curtailments and Excess Payments) received and interest
accruing on the Subsequent Mortgage Loans on or prior to the related Subsequent
Cut-off Date. The transfer to the Trustee by the Depositor of the Subsequent
Mortgage Loans identified on the related Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale of the Subsequent
Mortgage Loans by the Depositor to the Trust Fund.
The purchase price paid by the Trustee from amounts released from the
Pre-Funding Account shall be (i) for each Group 2 Subsequent Mortgage Loan and
each Group 1 Subsequent Mortgage Loan that is not a Permanent Buydown Loan or
Permanent Buydown Companion Loan, one-hundred percent (100%) of the aggregate
principal balances of the Subsequent Mortgage Loans so transferred and (ii) for
each Group 1 Subsequent Mortgage Loan that is a Permanent Buydown Loan and for
its corresponding Permanent Buydown Companion Loan, an amount equal to the
principal balance of such Permanent Buydown Loan over the sum
-48-
<PAGE>
of the principal balance of such Permanent Buydown Loan and the principal
balance of the related Permanent Buydown Companion Loan multiplied by the sum of
the principal balances of such Permanent Buydown Loan and Permanent Buydown
Companion Loan. This Agreement shall constitute a fixed-price purchase contract
in accordance with Section 860G(a)(3)(A)(ii) of the Code.
(b) The Depositor shall transfer to the Trustee the Subsequent Mortgage
Loans and the other property and rights related thereto described in Section
2.10 (a) above, and the Trustee shall release funds from the related Pre-Funding
Account, only upon the satisfaction of each of the following conditions on or
prior to the related Subsequent Transfer Date:
(i) except with respect to the first conveyance of Subsequent Mortgage
Loans to the Trustee, the Depositor shall have provided the Trustee and the
Certificate Insurer with a timely Addition Notice and shall have provided
any information reasonably requested by the Trustee or the Certificate
Insurer with respect to the Subsequent Mortgage Loans;
(ii) the Depositor shall have delivered to the Trustee a duly executed
Subsequent Transfer Instrument, which shall include a Mortgage Loan
Schedule, listing the Subsequent Mortgage Loans;
(iii) as of each Subsequent Transfer Date, the Depositor shall not be
insolvent nor shall it have been made insolvent by such transfer nor shall
it be aware of any pending insolvency;
(iv) such sale and transfer shall not result in a material adverse tax
consequence to the Trust Fund or the Certificateholders;
(v) the Funding Period shall not have terminated;
(vi) the Depositor shall have confirmed the satisfaction of each
condition precedent and representations specified in this Section 2.10(b),
and Section 2.10(c) with respect to Group 1 and Section 2.10(d) with respect
to Group 2 below in the related Subsequent Transfer Instrument;
(vii) the Depositor shall have delivered to the Trustee and the
Certificate Insurer Opinions of Counsel addressed to the Certificate
Insurer, Moody's, S&P and the Trustee with respect to the transfer of the
Subsequent Mortgage Loans substantially in the form of the Opinions of
Counsel delivered to the Certificate Insurer and the Trustee on the Closing
Date regarding certain bankruptcy and corporate matters; and
(viii) the Trustee shall have delivered to the Certificate Insurer and
the Depositor an Opinion of Counsel addressed to the Depositor, Moody's, S&P
and the Certificate Insurer with respect to the Subsequent Transfer
Instrument substantially in the form of the
-49-
<PAGE>
Opinion of Counsel delivered to the Certificate Insurer and the Depositor on
the Closing Date regarding certain corporate matters relating to the
Trustee.
(c) Any conveyance of Group 1 Subsequent Mortgage Loans on a Subsequent
Transfer Date is subject to the following representations and warranties of the
Depositor: (i) each such Subsequent Mortgage Loan must satisfy the
representations and warranties specified in the Subsequent Transfer Instrument
and this Agreement; (ii) the Depositor will not select such Subsequent Mortgage
Loans in a manner that it believes is adverse to the interests of the
Certificateholders; (iii) the Depositor will deliver certain opinions of counsel
with respect to the validity of the conveyance of such Subsequent Mortgage
Loans; (iv) the difference between (1) the sum of the aggregate principal
balance of the Group 1 Mortgage Loans, excluding the Permanent Buydown Companion
Loans, and the Pre-Funded Amount and (2) the Certificate Principal balance of
the Class 1A Certificates, will be the same immediately following the purchase
of each Group 1 Subsequent Mortgage Loans as it was immediately prior to the
purchase of each such Subsequent Mortgage Loan; and (v) as of the respective
Subsequent Cut-off Date, the Group 1 Subsequent Mortgage Loans will satisfy the
following criteria: (A) such Subsequent Mortgage Loan may not be contractually
delinquent for two consecutive payments as of the related Subsequent Cut-off
Date; (B) the original term to maturity of such Subsequent Mortgage Loan will
not be less than 60 months and will not exceed 360 months; (C) such Subsequent
Mortgage Loan may not provide for negative amortization; (D) such Subsequent
Mortgage Loan (other than a Permanent Buydown Companion Loan) will have a
Mortgage Rate not less than 6.0%; (E) such Subsequent Mortgage Loan will be
underwritten in accordance with the criteria set forth under "The
Depositor--Underwriting Criteria--Group 1" in the Prospectus; (F) such
Subsequent Mortgage Loan will have been serviced by the Servicer since
origination or purchase by the Depositor; (G) such Subsequent Mortgage Loan will
not have a Combined Loan-to-Value Ratio (excluding any Permanent Buydown
Companion Loan) greater than 92.00%; (H) such Subsequent Mortgage Loans will
have, as of the end of the Funding Period, a weighted average number of months
since origination of not over 4 months; and (I) no Subsequent Mortgage Loan will
have a first payment date later than November 1, 1999 and at least 80% of such
Subsequent Mortgage Loans by aggregate principal balance will have a first
payment date on or prior to October 1, 1999.
In addition, following the purchase of any Group 1 Subsequent Mortgage
Loan by the Trust Fund, the Group 1 Mortgage Loans (including the Group 1
Subsequent Mortgage Loans but excluding the Permanent Buydown Companion Loans)
as of the end of the Funding Period will: (i) have a weighted average Mortgage
Rate of at least 10.000%; (ii) have a weighted average remaining term to stated
maturity of not more than 290 months and not less than 195 months; (iii) have a
weighted average Combined Loan-to-Value Ratio of not more than 82%; (iv) have
not in excess of 35% by aggregate principal balance of Group 1 Mortgage Loans
that are Balloon Mortgage Loans; (v) have no Group 1 Mortgage Loan with a
principal balance in excess of $995,000; (vi) not have in excess of 22% by
aggregate principal balance of Group 1 Mortgage Loans secured by non-owner
occupied Mortgaged Properties; (vii) not have a concentration of Mortgaged
Properties in a single zip code in excess of 5% by aggregate principal balance
of Group
-50-
<PAGE>
1 Mortgage Loans; (viii) not have in excess of 4% by aggregate principal balance
of Group 1 Mortgage Loans secured by Mortgaged Properties that are condominiums;
(ix) have at least 65% by aggregate principal balance of Group 1 Mortgage Loans
secured by fee simple interests in attached or detached Single Family
Properties; (x) not have in excess of 10% by aggregate principal balance of
Group 1 Mortgage Loans secured by Multifamily Properties and Mixed Use
Properties; (xi) not have in excess of 15% by aggregate principal balance of
Group 1 Mortgage Loans secured by Manufactured Homes; and (xii) not have in
excess of 5% of Group 1 Mortgage Loans secured by Commercial Properties. In the
sole discretion of the Certificate Insurer, Group 1 Subsequent Mortgage Loans
with characteristics varying from those set forth in this paragraph may be
purchased by the Trust Fund; provided, however, that the addition of such
Mortgage Loans will not materially affect the aggregate characteristics of Group
1.
(d) Any conveyance of Group 2 Subsequent Mortgage Loans on a Subsequent
Transfer Date is subject to the following representations and warranties of the
Depositor: (i) each Subsequent Mortgage Loan must satisfy the representations
and warranties specified in the Subsequent Transfer Instrument and this
Agreement; (ii) the Depositor will not select such Subsequent Mortgage Loans in
a manner that it believes is adverse to the interests of the Certificateholders;
(iii) the Depositor will deliver certain opinions of counsel with respect to the
validity of the conveyance of such Subsequent Mortgage Loans; (iv) as of the
respective Subsequent Cut-off Date the Group 2 Subsequent Mortgage Loans will
satisfy the following criteria: (A) such Group 2 Subsequent Mortgage Loan may
not be contractually delinquent for two consecutive payments as of the related
Subsequent Cut-off Date; (B) the original term to maturity of such Subsequent
Mortgage Loan will not be less than 120 months and will not exceed 360 months;
(C) such Subsequent Mortgage Loan may not provide for negative amortization; (D)
such Subsequent Mortgage Loan will have a Gross Margin not less than 3.000%; (E)
such Subsequent Mortgage Loan will be underwritten in accordance with the
criteria set forth under "The Depositor--Underwriting Criteria--Group 2" in the
Prospectus; (F) such Subsequent Mortgage Loan will have been serviced by the
Servicer since origination or purchase by the Depositor; (G) such Subsequent
Mortgage Loan will not have a Loan-to-Value Ratio greater than 90.00%; (H) such
Subsequent Mortgage Loan will have a Maximum Mortgage Rate not less than 9.000%;
(I) such Subsequent Mortgage Loans will have, as of the end of the Group 2
Funding Period, a weighted average number of months since origination of not
over 4 months; and (J) no Subsequent Mortgage Loan will have a first payment
date later than November 1, 1999 and at least 80% of such Subsequent Mortgage
Loans by aggregate principal balance will have a first payment date on or prior
to October 1, 1999.
In addition, following the purchase of any Group 2 Subsequent Mortgage
Loan by the Trust Fund, the Group 2 Mortgage Loans (including the Group 2
Subsequent Mortgage Loans) as of the end of the Funding Period will: (i) have a
weighted average Gross Margin of at least 5.000% and a weighted average coupon
of at least 9.000%; (ii) have a weighted average remaining term to stated
maturity of not more than 360 months and not less than 300 months; (iii) have a
weighted average Loan-to-Value Ratio of not more than 86%; (iv) have no Group 2
Mortgage Loan with a principal balance in excess of $995,000; (v) not have in
excess of 15% by aggregate
-51-
<PAGE>
principal balance of Group 2 Mortgage Loans secured by non-owner occupied
Mortgaged Properties; (vi) not have a concentration of Mortgaged Properties in a
single zip code in excess of 5% by aggregate principal balance of Group 2
Mortgage Loans; (vii) not have in excess of 5% by aggregate principal balance of
Group 2 Mortgage Loans secured by Mortgaged Properties that are condominiums;
(viii) have at least 65% by aggregate principal balance of Group 2 Mortgage
Loans secured by fee simple interests in attached or detached Single Family
Properties; (ix) not be secured by Multifamily Properties; (x) not be secured by
Mixed Use Properties; (xi) not be secured by Commercial Properties; (xii) not
have in excess of 15% of Group 2 Mortgage Loans secured by Manufactured Homes;
and (xiii) be secured by a first priority lien on the related Mortgaged
Property. In the sole discretion of the Certificate Insurer, Group 2 Subsequent
Mortgage Loans with characteristics varying from those set forth in this
paragraph may be purchased by the Trust Fund; provided, however, that the
addition of such Group 2 Mortgage Loans will not materially affect the aggregate
characteristics of Group 2.
-52-
<PAGE>
ARTICLE III
REPRESENTATIONS AND WARRANTIES
------------------------------
Section 3.01 Representations of the Depositor.
---------------------------------
The Depositor hereby represents and warrants to the Trustee, the
Certificate Insurer and the Certificateholders as of the Closing Date:
(a) The Depositor is a federally chartered stock savings bank, duly
organized, validly existing and in good standing under the laws of the United
States and has all licenses necessary to carry on its business as now being
conducted and is licensed, qualified and in good standing in each state in which
a Mortgaged Property is located if the laws of such state require licensing or
qualification in order to conduct business of the type conducted by the
Depositor and perform its obligations as Depositor hereunder; the Depositor has
the power and authority to execute and deliver this Agreement and to perform in
accordance herewith; the execution, delivery and performance of this Agreement
(including all instruments of transfer to be delivered pursuant to this
Agreement) by the Depositor and the consummation of the transactions
contemplated hereby have been duly and validly authorized by all necessary
action; this Agreement evidences the valid, binding and enforceable obligation
of the Depositor; and all requisite action has been taken by the Depositor to
make this Agreement valid, binding and enforceable upon the Depositor in
accordance with its terms, subject to the effect of bankruptcy, insolvency,
reorganization, moratorium and other, similar laws relating to or affecting
creditors' rights generally or the application of equitable principles in any
proceeding, whether at law or in equity;
(b) All actions, approvals, consents, waivers, exemptions, variances,
franchises, orders, permits, authorizations, rights and licenses required to be
taken, given or obtained, as the case may be, by or from any federal, state or
other governmental authority or agency (other than any such actions, approvals,
etc. under any state securities laws, real estate syndication or "Blue Sky"
statutes, as to which the Depositor makes no such representation or warranty),
that are necessary in connection with the purchase and sale of the Certificates
and the execution and delivery by the Depositor of the documents to which it is
a party, have been duly taken, given or obtained, as the case may be, are in
full force and effect, are not subject to any pending proceedings or appeals
(administrative, judicial or otherwise) and either the time within which any
appeal therefrom may be taken or review thereof may be obtained has expired or
no review thereof may be obtained or appeal therefrom taken, and are adequate to
authorize the consummation of the transactions contemplated by this Agreement
and the other documents on the part of the Depositor and the performance by the
Depositor of its obligations as Depositor or Servicer under this Agreement and
such of the other documents to which it is a party;
(c) The consummation of the transactions contemplated by this Agreement
will not result in the breach of any terms or provisions of the charter or
by-laws of the Depositor or result in the breach of any term or provision of, or
conflict with or constitute a default under or
-53-
<PAGE>
result in the acceleration of any obligation under, any material agreement,
indenture or loan or credit agreement or other material instrument to which the
Depositor or its property is subject, or result in the violation of any law,
rule, regulation, order, judgment or decree to which the Depositor or its
property is subject;
(d) Neither this Agreement nor the Prospectus nor any statement, report
or other document prepared by the Depositor and furnished or to be furnished
pursuant to this Agreement or in connection with the transactions contemplated
hereby contains any untrue statement of material fact or omits to state a
material fact necessary to make the statements contained herein or therein not
misleading;
(e) There is no action, suit, proceeding or investigation pending or, to
the best of the Depositor's knowledge, threatened against the Depositor which,
either in any one instance or in the aggregate, may result in any material
adverse change in the business, operations, financial condition, properties or
assets of the Depositor or in any material impairment of the right or ability of
the Depositor to carry on its business substantially as now conducted, or in any
material liability on the part of the Depositor or which would draw into
question the validity of this Agreement or the Mortgage Loans or of any action
taken or to be taken in connection with the obligations of the Depositor
contemplated herein, or which would be likely to impair materially the ability
of the Depositor to perform under the terms of this Agreement;
(f) The Depositor is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental agency, which default might have consequences that would
materially and adversely affect the condition (financial or other) or operations
of the Depositor or its properties or might have consequences that would
materially and adversely affect its performance hereunder;
(g) Upon the receipt of each Trustee's Mortgage File by the Trustee
under this Agreement, the Trustee will have good title on behalf of the Trust
Fund to each Mortgage Loan (other than the Depositor's Yield and amounts
received on or after the Cut-off Date in the case of Initial Mortgage Loans or
on or after a Subsequent Cut-off Date in the case of Subsequent Mortgage Loans
in respect of interest accrued on the Mortgage Loans prior to the Cut-off Date
or prior to the Subsequent Cut-off Date, as the case may be) and such other
items comprising the corpus of the Trust Fund free and clear of any lien (other
than liens which will be simultaneously released);
(h) The transfer, assignment and conveyance of the Mortgage Notes and
the Mortgages by the Depositor pursuant to this Agreement are not subject to the
bulk transfer laws or any similar statutory provisions in effect in any
applicable jurisdiction;
(i) The origination and collection practices used by the Depositor with
respect to each Mortgage Note and Mortgage have been in all material respects
legal, proper, prudent and customary in the first and second mortgage
origination and servicing business with respect to
-54-
<PAGE>
Group 1, and legal, proper, prudent and customary in the first mortgage
origination and servicing business with respect to Group 2; and
(j) Considering the size of each Pre-Funding Account and the frequency
of prepayments, defaults, "fall-out" due to the borrower choosing another lender
or exercising its right of rescission, defective documentation and other
circumstances that would disqualify a mortgage loan from being purchased as a
Subsequent Mortgage Loan hereunder, the mortgage loans listed on each Proposed
Subsequent Mortgage Loan Schedule do not represent an unreasonably large pool of
mortgage loans from which to obtain the majority of the related Subsequent
Mortgage Loans.
Section 3.02 Individual Mortgage Loans.
--------------------------
(a) With respect to the Mortgage Loans, the Depositor hereby represents
and warrants to the Trustee, the Certificate Insurer and the Certificateholders,
with respect to each Initial Mortgage Loan as of the Closing Date, and with
respect to each Subsequent Mortgage Loan, as of the related Subsequent Transfer
Date the following, subject to Section 2.10(c) and 2.10(d) above and modified to
the extent stated therein in the case of Subsequent Mortgage Loans:
(i) The information with respect to each Mortgage Loan set forth in
the related Mortgage Loan Schedule is true and correct;
(ii) All of the original or certified documentation required to be
delivered by the Depositor to the Trustee or to the Custodian on the Closing
Date or a Subsequent Transfer Date or as otherwise provided in Section 2.04
above has or will be so delivered as provided;
(iii) Each Mortgaged Property is improved by a Single Family
Property, Multifamily Property, Mixed Use Property or Commercial Property,
which, to the best of the Depositor's knowledge, does not include cooperatives
and does not constitute other than real property under state law;
(iv) Each Mortgage Loan is being serviced by the Servicer or one or
more Subservicers;
(v) Except with respect to liens released immediately prior to the
transfer herein contemplated, immediately prior to the transfer and assignment
herein contemplated, the Depositor held good and indefeasible title to, and was
the sole owner of, each Mortgage Loan subject to no liens, charges, mortgages,
encumbrances or rights of others; and immediately upon the transfer and
assignment herein contemplated, the Trustee will hold good and indefeasible
title to, and be the sole owner of, each Mortgage Loan subject to no liens,
charges, mortgages, encumbrances or rights of others;
-55-
<PAGE>
(vi) There is no delinquent tax or assessment lien on any Mortgaged
Property, and each Mortgaged Property is free of material damage and is in
average repair;
(vii) The Mortgage Loan is not subject to any right of rescission,
set-off, counterclaim or defense, including the defense of usury, nor will the
operation of any of the terms of the Mortgage Note or the Mortgage, or the
exercise of any right thereunder, render either the Mortgage Note or the
Mortgage unenforceable in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no such right of rescission, set-off, counterclaim or defense has been
asserted with respect thereto;
(viii) There is no mechanics' lien or claim for work, labor or
material affecting any Mortgaged Property which is or may be a lien prior to, or
equal with, the lien of such Mortgage except those which are insured against by
the title insurance policy referred to in Section 3.02(a)(x) below;
(ix) Each Mortgage Loan at the time it was made complied in all
material respects with applicable state and federal laws and regulations,
including, without limitation, usury, equal credit opportunity and disclosure
laws;
(x) With respect to each Mortgage Loan, a written commitment for a
lender's title insurance policy, issued in standard American Land Title
Association or California Land Title Association form, or other form acceptable
in a particular jurisdiction, by a title insurance company authorized to
transact business in the state in which the related Mortgaged Property is
situated, together with a condominium endorsement or a manufactured housing unit
(American Land Title Association 7) endorsement (stating that the insurer agrees
that the related manufactured housing unit is included with the term "land" when
used in the title policy), if applicable, in an amount at least equal to the
original Principal Balance of such Mortgage Loan insuring the mortgagee's
interest under the related Mortgage Loan as the holder of a valid first or
second mortgage lien of record with respect to Group 1, or a valid first
mortgage lien of record with respect to Group 2, on the real property described
in the Mortgage, subject only to exceptions of the character referred to in
Section 3.02(a)(v) above, was effective on the date of the origination of such
Mortgage Loan, and, as of the Closing Date, such commitment will be valid and
thereafter the policy issued pursuant to such commitment shall continue in full
force and effect. With respect to each Mortgage Loan, the mortgagee is the sole
named insured of such mortgage title insurance policy, and such mortgage title
insurance policy is in full force and effect and will be in full force and
effect and inure to the benefit of the Trustee upon the consummation of the
transactions contemplated by this Agreement. No claims have been made under such
mortgage title insurance policy and no prior holder of the related Mortgage,
including the mortgagee, has done, by act or omission, anything that would
impair the coverage of such mortgage title insurance policy;
(xi) The improvements upon each Mortgaged Property are covered by a
valid and existing hazard insurance policy with a generally acceptable carrier
that provides for fire and extended coverage representing coverage described in
Sections 5.07 and 5.08;
-56-
<PAGE>
(xii) A flood insurance policy is in effect with respect to each
Mortgaged Property with a generally acceptable carrier in an amount representing
coverage described in Sections 5.07 or 5.08, if and to the extent required by
such Section 5.07 or 5.08;
(xiii) Each Mortgage and Mortgage Note is the legal, valid and
binding obligation of the maker thereof and is enforceable in accordance with
its terms, except only as such enforcement may be limited by bankruptcy,
insolvency, reorganization, moratorium or other similar laws affecting the
enforcement of creditors' rights generally and by general principles of equity
(whether considered in a proceeding or action in equity or at law), and all
parties to each Mortgage Loan had full legal capacity to execute all Mortgage
Loan documents and convey the estate therein purported to be conveyed;
(xiv) The Depositor has caused or will cause to be performed any and
all acts required to be performed to preserve the rights and remedies of the
Trustee in any insurance policies applicable to the Mortgage Loans including,
without limitation, any necessary notifications of insurers, assignments of
policies or interests therein, and establishments of co-insured, joint loss
payee and mortgagee rights in favor of the Trustee;
(xv) The terms of the Mortgage Note and the Mortgage have not been
impaired, altered or modified in any material respect, except by a written
instrument which has been recorded or is in the process of being recorded, if
necessary, to protect the interest of the Certificateholders and which has been
or will be delivered to the Trustee or the Custodian. The substance of any such
alteration or modification is reflected on the related Mortgage Loan Schedule.
Each original Mortgage was recorded, and all subsequent assignments of the
original Mortgage have been recorded in the appropriate jurisdictions wherein
such recordation is necessary to perfect the lien thereof as against creditors
of the Depositor (or, subject to Section 2.04 above, are in the process of being
recorded, or are, in the Opinion of Counsel to the Depositor, not required to be
recorded);
(xvi) No instrument of release or waiver has been executed in
connection with the Mortgage Loan, and no Mortgagor has been released, in whole
or in part;
(xvii) There are no defaults in complying with the terms of the
Mortgage, and all taxes, governmental assessments, insurance premiums, water,
sewer and municipal charges, leasehold payments or ground rents which previously
became due and owing have been paid, or an escrow of funds has been established
in an amount sufficient to pay for every such item which remains unpaid and
which has been assessed but is not yet due and payable. Except for payments in
the nature of escrow payments, including without limitation, taxes and insurance
payments, the Servicer has not advanced funds, or induced, solicited or
knowingly received any advance of funds by a party other than the Mortgagor,
directly or indirectly, for the payment of any amount required by the Mortgage,
except for interest accruing from the date of the Mortgage Note or date of
disbursement of the Mortgage proceeds, whichever is greater, to the day which
precedes by one month the Due Date of the first installment of principal and
interest;
-57-
<PAGE>
(xviii) There is no proceeding pending or threatened for the total
or partial condemnation of the Mortgaged Property, nor is such a proceeding
currently occurring, and such property is undamaged by waste, fire, earthquake
or earth movement, windstorm, flood, tornado or other casualty, so as to affect
adversely the value of the Mortgaged Property as security for the Mortgage Loan
or the use for which the premises were intended;
(xix) To the best of the Depositor's knowledge, all of the
improvements which were included for the purpose of determining the appraised
value of the Mortgaged Property lie wholly within the boundaries and building
restriction lines of such property, and no improvements on adjoining properties
encroach upon the Mortgaged Property;
(xx) To the best of the Depositor's knowledge, no improvement
located on or being part of the Mortgaged Property is in violation of any
applicable zoning law or regulation. To the best of the Depositor's knowledge,
all inspections, licenses and certificates required to be made or issued with
respect to all occupied portions of the Mortgaged Property and, with respect to
the use and occupancy of the same, including but not limited to certificates of
occupancy and fire underwriting certificates, have been made or obtained from
the appropriate authorities and the Mortgaged Property is lawfully occupied
under applicable law;
(xxi) The proceeds of the Mortgage Loan have been fully disbursed,
and there is no obligation on the part of the mortgagee to make future advances
thereunder. Any and all requirements as to completion of any on-site or off-site
improvements and as to disbursements of any escrow funds therefor have been
complied with. All costs, fees and expenses incurred in making or closing or
recording the Mortgage Loans were paid;
(xxii) Except with respect to certain of the Multifamily Loans,
Mixed Use Loans and Commercial Loans, the related Mortgage Note is not and has
not been secured by any collateral, pledged account or other security except the
lien of the corresponding Mortgage and, in the case of such Multifamily Loans,
Mixed Use Loans and Commercial Loans, the related Assignment of Leases and UCC
financing statements, if any;
(xxiii) There is no obligation on the part of the Depositor or any
other party to make payments in addition to those made by the Mortgagor;
(xxiv) Each Mortgage Loan is a Qualified Mortgage;
(xxv) With respect to each Mortgage constituting a deed of trust, a
trustee, duly qualified under applicable law to serve as such, has been properly
designated and currently so serves and is named in such Mortgage, and no fees or
expenses are or will become payable by the Certificateholders to the trustee
under the deed of trust, except in connection with a trustee's sale after
default by the Mortgagor;
-58-
<PAGE>
(xxvi) No Mortgage Loan has a shared appreciation feature, or other
contingent interest feature. No Mortgage Loan provides for negative
amortization. Except with respect to Deferred Payment Loans, no Mortgage Loan
provides for deferred interest. No Group 2 Mortgage Loan requires or permits the
Mortgagor to convert the Mortgage Rate to a fixed rate;
(xxvii) All parties which have had any interest in the Mortgage
Loan, whether as mortgagee, assignee, pledgee or otherwise, are (or, during the
period in which they held and disposed of such interest, were) (1) in compliance
with any and all applicable licensing requirements of the laws of the state
wherein the Mortgaged Property is located, and (2)(A) organized under the laws
of such state, or (B) qualified to do business in such state, or (C) federal
savings and loan associations or national banks having principal offices in such
state, or (D) not doing business in such state so as to require qualification or
licensing;
(xxviii) The Mortgage contains a customary provision for the
acceleration of the payment of the unpaid principal balance of the Mortgage Loan
in the event the related Mortgaged Property is sold without the prior consent of
the mortgagee thereunder;
(xxix) Any future advances made prior to (and excluding) the Cut-off
Date have been consolidated with the outstanding principal amount secured by the
Mortgage, and the secured principal amount, as consolidated, bears a single
interest rate and single repayment term reflected on the related Mortgage Loan
Schedule. The consolidated principal amount does not exceed the original
principal amount of the Mortgage Loan. The Mortgage Note does not permit or
obligate the Servicer to make future advances to the Mortgagor at the option of
the Mortgagor;
(xxx) The related Mortgage contains customary and enforceable
provisions which render the rights and remedies of the holder thereof adequate
for the realization against the Mortgaged Property of the benefits of the
security, including, (a) in the case of a Mortgage designated as a deed of
trust, by trustee's sale, and (b) otherwise by judicial foreclosure. There is no
homestead or other exemption available to the Mortgagor which would materially
interfere with the right to sell the Mortgaged Property at a trustee's sale or
the right to foreclose the Mortgage except as set forth in the Prospectus;
(xxxi) There is no default, breach, violation or event of
acceleration existing under the Mortgage or the related Mortgage Note and no
event which, with the passage of time or with notice and the expiration of any
grace or cure period, would constitute a default, breach, violation or event of
acceleration; and neither the Servicer nor the Depositor has waived any default,
breach, violation or event of acceleration;
(xxxii) All parties to the Mortgage Note and the Mortgage had legal
capacity to execute the Mortgage Note and the Mortgage and each Mortgage Note
and Mortgage have been duly and properly executed by such parties;
-59-
<PAGE>
(xxxiii) All amounts received after the Cut-off Date with respect to
the Mortgage Loans (other than the Depositor's Yield, and amounts in respect of
interest accrued on the Mortgage Loans on or prior to the Cut-off Date) have
been deposited into the Principal and Interest Account and are, as of the
Closing Date, in the Principal and Interest Account;
(xxxiv) Each Mortgage Loan conforms, and all such Mortgage Loans in
the aggregate conform, to the description thereof set forth in the Prospectus;
(xxxv) The Mortgage Loans were not selected by the Depositor for
inclusion in the Trust Fund on any basis intended to adversely affect the Trust
Fund;
(xxxvi) A full appraisal was performed in connection with each
Mortgaged Property;
(xxxvii) As of the Cut-off Date, the Depositor does not know or have
reason to know of any circumstances that would cause any Mortgagor to default
under its Mortgage Loan or the related Mortgage Note;
(xxxviii) As of the Cut-Off Date, with respect to any Mortgaged
Property, the Depositor has no actual knowledge that there exist any hazardous
substances, hazardous wastes or solid wastes, as such terms are defined in
CERCLA, or other federal, state or local environmental legislation;
(xxxix) With respect to each Mortgaged Property subject to a land
trust (a "Land Trust Mortgage") (i) a trustee, duly qualified under applicable
law to serve as such, has been properly designated and currently so serves and
is named as such in the land trust agreement and such trustee is named in the
Land Trust Mortgage as Mortgagor; (ii) all fees and expenses of the land trustee
which have previously become due on owing have been paid and no fees or expenses
are or will become payable by the Certificateholders or the Trust to the land
trustee under the land trust agreement; (iii) the beneficiary is solely
obligated to pay any fees and expenses of the land trustee and the priority of
the lien of the Land Trust Mortgage is not and will not be primed by the land
trustee; (iv) if the Mortgaged Property is owner-occupied, the Mortgaged
Property is occupied by the beneficiary under the land trust agreement and, if
such land trust agreement terminates, the beneficiary will become the owner of
the Mortgaged Property; (v) the beneficiary is obligated to make payments under
the Note and will have personal liability for deficiency judgments to the extent
permitted by law; (vi) the Land Trust Mortgages were made in compliance with
their respective land trust agreements, were validly entered into by their
respective land trust trustee and did not, do not currently, and will not in the
future, violate any provision of their respective land trust agreement, nor any
agreement between or amongst the beneficiaries of any one land trust; (vii) the
Land Trust Mortgages are the first (or in the case of Group 1, first or second)
liens on the Mortgaged Properties; no liens are in place against the beneficial
interests, or any part thereof of any Land Trust Mortgage or collateral
assignment of beneficial interest, which liens are superior to the interest held
by the Seller; and the beneficial
-60-
<PAGE>
interest, or any part thereof, of any Land Trust Mortgage or collateral
assignment of beneficial interest has not been pledged as security for any other
debt; and the land trust trustee is forbidden, pursuant to a written agreement
between the land trust trustee and the Mortgagee, from using the land trust
property, or any part, as security for any other debt until the expiration date
of its respective Note; and (viii) the terms and conditions of the land trust
agreement do not prevent the free and absolute marketability of the Mortgaged
Property. As of the Cut-off Date, the Principal Balance of Land Trust Mortgage
Loans with related Mortgaged Properties subject to land trusts does not exceed
20% of the Original Pool Principal Balance;
(x1) As of the Cut-off Date, no more than 5% of the Original Pool
Principal Balance are Mortgaged Properties located in Maryland subject to ground
leases; and
(xli) Each of the Manufactured Homes is a "single residence" which
has a minimum of 400 square feet of living space and a minimum width in excess
of 102 inches and which is of a kind customarily used at a fixed location.
(b) With respect to the Group 1 Mortgage Loans, the Depositor hereby
represents and warrants to the Trustee, the Certificate Insurer and the
Certificateholders, with respect to each Group 1 Initial Mortgage Loan, as of
the Closing Date, and with respect to each Group 1 Subsequent Mortgage Loan, as
of the related Subsequent Transfer Date the following, subject to Section
2.10(c) above and modified to the extent stated therein in the case of Group 1
Subsequent Mortgage Loans; provided, however, that in the case of the Subsequent
Mortgage Loans, reference to the "Group 1 Statistical Principal Balance" and
percentages thereof shall not apply:
(i) The Mortgage Note related to each Mortgage Loan bears a fixed
Mortgage Rate;
(ii) Approximately 26.07% of the Group 1 Statistical Principal
Balance are balloon loans which provide for a final Monthly Payment
substantially greater than the preceding Monthly Payments. All of such balloon
loans provide for Monthly Payments based on a 30-year amortization schedule with
a final balloon payment at the end of the 15th year. Mortgage Loans constituting
approximately 16.84% of the Group 1 Statistical Principal Balance are Periodic
Payment Loans. Mortgage Loans constituting approximately 18.08% of the Group 1
Statistical Principal Balance are Mortgage Loans the Mortgage Notes of which
provide that the related Mortgagors have the option at any time during the term
of the related Mortgage Loan, to use a limited number of payment vouchers
provided to them at origination in order to defer the payment of the principal
portion of the corresponding payment and pay only the interest portion due on
such payment date. Each other Mortgage Note will provide for a schedule of
substantially equal Monthly Payments which are, if timely paid, sufficient to
fully amortize the principal balance of such Mortgage Note on or before its
maturity date. Approximately 9.86% of the Group 1 Statistical Principal Balance
are Permanent Buydown Loans.
-61-
<PAGE>
(iii) Each Mortgage is a valid and subsisting first or second lien
of record on the Mortgaged Property subject, in the case of any second Mortgage
Loan, only to a First Lien on such Mortgaged Property and subject in all cases
to the exceptions to title set forth in the title insurance policy, with respect
to the related Mortgage Loan, which exceptions are generally acceptable to
second mortgage lending companies, and such other exceptions to which similar
properties are commonly subject and which do not individually, or in the
aggregate, materially and adversely affect the benefits of the security intended
to be provided by such Mortgage;
(iv) With respect to each Mortgage Loan secured by a second priority
lien, the related First Lien requires equal monthly payments, or if it bears an
adjustable interest rate, the monthly payments for the related First Lien may be
adjusted no more frequently than monthly; with respect to substantially all of
the Mortgage Loans secured by a second priority lien, at the time of the
origination of the Mortgage Loan the related First Lien was at least 12 months
old and at least 12 Monthly Payments had been made by the Mortgagor;
(v) Either (a) no consent for the Mortgage Loan is required by the
holder of the related First Lien or (b) such consent has been obtained and is
contained in the Mortgage File;
(vi) With respect to any First Lien that provides for negative
amortization or deferred interest, the balance of such First Lien used to
calculate the CLTV for the Mortgage Loan is based on the maximum amount of
negative amortization or deferred interest possible under such First Lien;
(vii) The maturity date of each Mortgage Loan secured by a second
priority lien is prior to the maturity date of the related First Lien if such
First Lien provides for a balloon payment;
(viii) Approximately 78.84% of the Group 1 Statistical Principal
Balance was originated and underwritten by the Depositor and the remainder of
the Mortgage Loans were purchased and re-underwritten by the Depositor in
accordance with the underwriting criteria set forth in the Prospectus;
(ix) The Mortgage Rate for each Group 1 Initial Mortgage Loan (other
than a Permanent Buydown Companion Loan) as of the Cut-off Date is not less than
approximately 6.000% and not more than approximately 15.50%;
(x) As of the Cut-off Date, no payment on any Group 1 Mortgage Loan
is delinquent for two or more consecutive payments. Ten of the Group 1 Mortgage
Loans have been delinquent for two consecutive payments on an occasion prior to
the Cut-off Date;
(xi) No more than approximately 1.05% of the Group 1 Statistical
Principal Balance is secured by Mortgaged Properties located within any single
zip code area;
-62-
<PAGE>
(xii) Approximately 89.84% of the Group 1 Statistical Principal
Balance is secured by Mortgaged Properties that are maintained by the Mortgagors
as primary residences, approximately 0.28% of the Group 1 Statistical Principal
Balance is secured by Mortgaged Properties that are maintained by the Mortgagors
as second homes, and approximately 90.12%of the Group 1 Statistical Principal
Balance is secured by Owner-Occupied Mortgaged Property. Approximately 17.57% of
the Group 1 Statistical Principal Balance is secured by investor properties; and
(xiii) Approximately 73.60% of the Group 1 Statistical Principal
Balance is secured by attached or detached one-family dwelling units (not
including Manufactured Homes). Approximately 1.46% of the Group 1 Statistical
Principal Balance is secured by units in condominiums. Approximately 9.58% of
the Group 1 Statistical Principal Balance is secured by Manufactured Homes. No
more than approximately 10.20% of the Group 1 Statistical Principal Balance is
secured by units in properties consisting of two- to four-family dwelling units.
Approximately 2.16% of the Group 1 Statistical Principal Balance is secured by
units in a planned unit development. Approximately 1.71% of the Group 1
Statistical Principal Balance is secured by Multifamily Properties, and no more
than approximately 1.03% of the Group 1 Statistical Principal Balance is secured
by Mixed Use Properties. No more than 0.26% of the Group 1 Statistical Principal
Balance is secured by Commercial Properties.
(c) With respect to the Group 2 Mortgage Loans, the Depositor hereby
represents and warrants to the Trustee, the Certificate Insurer and the
Certificateholders, with respect to each Group 2 Initial Mortgage Loan, as of
the Closing Date, and with respect to each Group 2 Subsequent Mortgage Loan, as
of the related Subsequent Transfer Date the following, subject to Section
2.10(d) above and modified to the extent stated therein in the case of Group 2
Subsequent Mortgage Loans; provided, however, that in the case of the Subsequent
Mortgage Loans, reference to the "Original Group 2 Principal Balance" and
percentages thereof shall not apply:
(i) None of the Mortgage Loans are balloon loans. 100% of the
Original Group 2 Principal Balance is subject to the Six-Month LIBOR Index. With
respect to each Mortgage Loan on each Adjustment Date, the Mortgage Rate will be
adjusted to equal the related Index plus the Gross Margin, rounded to the
nearest 0.125%, subject to the related Periodic Rate Cap, the Maximum Mortgage
Rate and the Minimum Mortgage Rate. Under each Mortgage Note, interest is
payable in arrears. The Mortgage Loans have a Mortgage Rate subject to annual or
semiannual adjustment after an initial six-month, twenty-four month or
thirty-six month period. Each Mortgage Loan has an original term to maturity
which will not be less than 120 months and will not exceed 360 months;
(ii) Each Mortgage is a valid and subsisting first lien of record on
the Mortgaged Property subject in all cases to the exceptions to title set forth
in the title insurance policy, and such other exceptions to which similar
properties are commonly subject and which do not individually, or in the
aggregate, materially and adversely affect the benefits of the security intended
to be provided by such Mortgage;
-63-
<PAGE>
(iii) With respect to each Mortgage Loan, no loan junior in lien
priority to such Mortgage Loan and secured by the related Mortgaged Property was
originated by the Depositor at the time of origination of such Mortgage Loan;
(iv) The Gross Margins on the Mortgage Loans range from
approximately 3.500% to 10.000% and the weighted average Gross Margin as of the
Cut-off Date is approximately 6.682% per annum;
(v) Approximately 56.50% of the Original Group 2 Principal Balance
were originated and underwritten by the Depositor and the remainder of the
Mortgage Loans were purchased and re-underwritten by the Depositor in accordance
with the underwriting criteria set forth in the Prospectus;
(vi) The Mortgage Rates borne by the Mortgage Loans as of the
Cut-off Date range from 6.250% per annum to 14.000% per annum and the weighted
average Mortgage Rate as of the Cut-off Date is 10.707% per annum;
(vii) Each Mortgage Loan that was originated on or after March 27,
1998, has an initial or next Adjustment Date no later than November 1, 2001;
(viii) Each Mortgage Loan bears interest based on a 360-day year
consisting of twelve 30-day months;
(ix) As of the Cut-off Date, no payment on any Group 2 Mortgage Loan
is delinquent for two or more consecutive payments. Except with respect to four
of the Group 2 Mortgage Loans, none of the Group 2 Mortgage Loans have been
delinquent for two consecutive payments on any occasion prior to the Cut-off
Date;
(x) No more than approximately 0.70% of the Original Group 2
Principal Balance is secured by Mortgaged Properties located within any single
zip code area;
(xi) Approximately 93.41% of the Original Group 2 Principal Balance
is secured by Mortgaged Properties that are maintained by the Mortgagors as
primary residences, 0.48% of the Group 2 Mortgage Loans are secured by Mortgaged
Properties that are maintained by the Mortgagors as second homes, and
approximately 93.89% of the Original Group 2 Principal Balance is secured by
Owner Occupied Mortgaged Property;
(xii) Approximately 74.67% of the Original Group 2 Principal Balance
is secured by attached or detached one-family dwelling units (not including
Manufactured Homes). Approximately 2.23% of the Original Group 2 Principal
Balance is secured by units in condominiums. No more than approximately 12.46%
of the Original Group 2 Principal Balance is secured by units in properties
consisting of two- to four-family dwelling units. Approximately 1.94% of the
Original Group 2 Principal Balance is secured by units in planned unit
developments.
-64-
<PAGE>
Approximately 8.70% of the Original Group 2 Principal Balance is secured by
Manufactured Homes. Approximately 16.40% of the Original Group 2 Principal
Balance is secured by investor properties. None of the Group 2 Mortgage Loans
are secured by Multifamily Properties, Mixed Use Properties or Commercial
Properties.
(d) With respect to the Permanent Buydown Companion Loans included in
the Group 1 Mortgage Loans, the Depositor hereby represents and warrants to the
Trustee, the Certificate Insurer and the Certificateholders that, as of the
Closing Date and as of the related Subsequent Transfer Date:
(i) The Permanent Buydown Companion Loans have an aggregate principal
balance outstanding as of the Cut-off Date of $2,377,695.39.
(ii) The Permanent Buydown Companion Loans have an original term to
maturity of 5 years; and
(iii) As of the Cut-off Date, no payment on any Permanent Buydown
Companion Loan is delinquent for two or more consecutive payments and none
of the Permanent Buydown Companion Loans have been delinquent for two
consecutive payments on any occasion prior to the Cut-off Date.
Section 3.03 Purchase and Substitution.
-------------------------
It is understood and agreed that the representations and warranties set
forth in Sections 3.01 and 3.02 above with respect to the related Group shall
survive the transfer and assignment of the Mortgage Loans to the Trustee and
delivery of the Certificates to the Certificateholders. Upon discovery by the
Depositor, the Servicer, any Subservicer, the Custodian, the Trustee, the
Certificate Insurer or any Certificateholder of a breach of any of such
representations and warranties which materially and adversely affects the value
of Mortgage Loans or the interest of the Certificateholders, or which materially
and adversely affects the interests of the Certificate Insurer or the
Certificateholders in the related Mortgage Loan in the case of a representation
and warranty relating to a particular Mortgage Loan (notwithstanding that such
representation and warranty was made to the Depositor's best knowledge), the
party discovering such breach shall give prompt written notice to the others.
The Depositor shall either (a) within 60 days of the earlier of its discovery or
its receipt of notice of any breach of a representation or warranty, promptly
cure such breach in all material respects, or (b) on the Determination Date next
succeeding the end of the 60 day period described in clause (a), either (1)
purchase such Mortgage Loan, in the manner and at the price specified in Section
2.05(b) above or (2) remove such Mortgage Loan from the Trust Fund (in which
case it shall become a Deleted Mortgage Loan) and substitute one or more
Qualified Substitute Mortgage Loans, provided such substitution is effected not
later than the date which is two years after the Startup Day or at such later
date, if the Depositor delivers to the Trustee and the Certificate Insurer an
Opinion of Counsel that such substitution would not constitute a prohibited
transaction under the REMIC Provisions or cause
-65-
<PAGE>
the Trust Fund REMIC to fail to qualify as a REMIC at any time any Certificates
are outstanding. Any such substitution shall be accompanied by payment by the
Depositor of the Substitution Adjustment, if any, to be deposited in the related
Principal and Interest Account. For purposes of calculating the related
Available Remittance Amount for any Remittance Date, amounts paid by the
Depositor pursuant to this Section 3.03 in connection with the repurchase or
substitution of any Mortgage Loan that are on deposit in the related Principal
and Interest Account as of the Determination Date for such Remittance Date shall
be deemed to have been paid during the related Due Period and shall be
transferred to the related Certificate Account pursuant to Section 5.04(i) on
the Determination Date for such Remittance Date.
As to any Deleted Mortgage Loan for which the Depositor substitutes a
Qualified Substitute Mortgage Loan or Loans, the Servicer shall effect such
substitution by delivering to the Trustee a certification in the form attached
hereto as Exhibit I, executed by a Servicing Officer, and the documents
constituting the Trustee's Mortgage File for such Qualified Substitute Mortgage
Loan or Loans.
The Servicer shall deposit in the related Principal and Interest Account
all payments received in connection with such Qualified Substitute Mortgage Loan
or Loans after the date of such substitution. Monthly Payments received with
respect to Qualified Substitute Mortgage Loans on or before the date of
substitution will be retained by the Depositor. The Trust Fund will own all
payments received on the Deleted Mortgage Loan on or before the date of
substitution, and the Depositor shall thereafter be entitled to retain all
amounts subsequently received in respect of such Deleted Mortgage Loan. The
Servicer shall give written notice to the Trustee and the Certificate Insurer
that such substitution has taken place and shall amend the related Mortgage Loan
Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified Substitute Mortgage Loan.
The Servicer shall promptly deliver to the Trustee a copy of the related amended
Mortgage Loan Schedule. Upon such substitution, such Qualified Substitute
Mortgage Loan or Loans shall be subject to the terms of this Agreement in all
respects, and the Depositor shall be deemed to have made with respect to such
Qualified Substitute Mortgage Loan or Loans, as of the date of substitution, the
covenants, representations and warranties set forth in Sections 3.01 and 3.02
above. On the date of such substitution, the Depositor will remit to the
Servicer, and the Servicer will deposit into the related Principal and Interest
Account, an amount equal to the Substitution Adjustment, if any.
It is understood and agreed that the obligations of the Depositor set
forth in Sections 2.05 and 3.03 above to cure, purchase or substitute for a
defective Mortgage Loan as provided in such Sections 2.05 and 3.03 constitute
the sole remedies of the Trustee, the Certificate Insurer and the
Certificateholders respecting a breach of the representations and warranties.
Any cause of action against the Depositor relating to or arising out of
a defect in a Trustee's Mortgage File as contemplated by Section 2.05 above or
the breach of any representations and warranties made in Sections 3.01 or 3.02
above shall accrue as to any Mortgage Loan upon (i) discovery of such defect or
breach by any party and notice thereof to the Depositor
-66-
<PAGE>
or notice thereof by the Depositor to the Trustee, (ii) failure by the Depositor
to cure such defect or breach or purchase or substitute such Mortgage Loan as
specified above, and (iii) demand upon the Depositor by the Trustee for all
amounts payable in respect of such Mortgage Loan.
Notwithstanding any contrary provision of this Agreement, with respect
to any Mortgage Loan which is not in default or as to which no default is
reasonably foreseeable, no purchase or substitution pursuant to Section 2.05(b)
above or this Section 3.03 shall be made unless the Depositor provides to the
Trustee an Opinion of Counsel, addressed to the Trustee, to the effect that such
purchase or substitution would not (i) result in the imposition of taxes on
"prohibited transactions" of the Trust Fund REMIC, as defined in Section 860F of
the Code, or a tax on contributions to the Trust Fund REMIC, under the REMIC
Provisions, or (ii) cause the Trust Fund REMIC to fail to qualify as a REMIC at
any time that any Certificates are outstanding. Any Mortgage Loan as to which
purchase or substitution was delayed pursuant to this paragraph shall be
purchased or substituted (subject to compliance with such Sections 2.05 and
3.03) upon the earlier of (a) the occurrence of a default or imminent default
with respect to such loan and (b) receipt by the Trustee of an Opinion of
Counsel to the effect that such purchase or substitution will not result in any
of the events described in clauses (i) and (ii) of the preceding sentence. The
Trustee shall give prompt written notice to Moody's, S&P and the Certificate
Insurer of any repurchase or substitution made pursuant to this Section 3.03.
The Trustee shall have no duty to conduct any affirmative investigation
other than as specifically set forth in this Agreement as to the occurrence of
any condition requiring the repurchase or substitution of any Mortgage Loan
pursuant to this Section or the eligibility of any Mortgage Loan for purposes of
this Agreement, and may rely conclusively on any Opinion of Counsel delivered to
it under this Section 3.03.
-67-
<PAGE>
ARTICLE IV
THE CERTIFICATES
----------------
Section 4.01 The Certificates.
-----------------
The Certificates shall be substantially in the form annexed hereto as
Exhibits B-1 through B-3, and shall, upon original issue, be executed (not in
its individual capacity, but solely as Trustee) and delivered by the Trustee to
the Certificate Registrar for authentication and delivery to or upon the order
of the Depositor, concurrently with the transfer and assignment to the Trustee
of the Mortgage Loans pursuant to Section 2.01 above. All Certificates shall be
issued in Authorized Denominations. So long as the Class 1A and Class 2A
Certificates are Book-Entry Certificates, each Class of such Certificates shall
be evidenced by one or more certificates representing the entire amount of the
related Original Class Principal Balance. All Certificates shall be executed and
authenticated by manual or facsimile signature on behalf of the Trust Fund by an
authorized officer of the Trustee and on behalf of the Certificate Registrar by
an authorized officer of the Certificate Registrar. Certificates bearing the
signatures of individuals who were at the time of the execution of the
Certificates the proper officers of the Trustee shall bind the Trust Fund,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the delivery of such Certificates or did not hold such offices
at the date of such Certificates. All Certificates issued hereunder shall be
dated the date of their authentication.
Section 4.02 Registration of Transfer and Exchange of Certificates.
------------------------------------------------------
(a) The Trustee shall cause to be kept at its office in Chicago,
Illinois, or at its designated agent, a Certificate Register in which, subject
to such reasonable regulations as it may prescribe, it shall provide for the
registration of Certificates and of transfers and exchanges of Certificates as
herein provided. The Certificate Register shall contain the name, remittance
instructions, Class and Percentage Interest of each Certificateholder, as well
as the Series and the number in the Series. The Trustee hereby accepts
appointment as Certificate Registrar for the purpose of registering Certificates
and transfers and exchanges of Certificates as herein provided (the "Certificate
Registrar").
(b) The Class R Certificates have not been registered or qualified under
the Securities Act of 1933, as amended (the "1933 Act"), or any state securities
laws or "Blue Sky" laws. No transfer, sale, pledge or other disposition of any
Class R Certificate shall be made unless such disposition is made pursuant to an
effective registration statement under the 1933 Act and effective registration
or qualification under applicable state securities laws or "Blue Sky" laws, or
is made in a transaction which does not require such registration or
qualification. In the event that a transfer of a Class R Certificate is to be
made in reliance upon an exemption from the 1933 Act, the Trustee or the
Certificate Registrar shall require, in order to assure compliance with the 1933
Act, that the Certificateholder desiring to effect such disposition and such
Certificateholder's prospective transferee each certify to the Trustee or the
Certificate Registrar in writing the facts
-68-
<PAGE>
surrounding such disposition substantially in the form of Exhibit D. In the
event that such certification of facts does not on its face establish the
availability of an exemption under the 1933 Act, the Trustee may require an
Opinion of Counsel satisfactory to it that such transfer may be made pursuant to
an exemption from the 1933 Act, which Opinion of Counsel shall not be an expense
of the Trustee or the Trust Fund. None of the Servicer, the Depositor nor the
Trustee are obligated under this Agreement to register the Class R Certificates
under the 1933 Act or any other securities law or to take any action not
otherwise required under this Agreement to permit the transfer of such
Certificates without such registration or qualification.
(c) Each Person who has or who acquires any Percentage Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Percentage Interest to have agreed to be bound by the following provisions and
to have irrevocably appointed the Servicer or its designee as its
attorney-in-fact to negotiate the terms of any mandatory sale under clause (vi)
below and to execute all instruments of transfer and to do all other things
necessary in connection with any such sale, and the rights of each Person
acquiring any Percentage Interest in a Class R Certificate are expressly subject
to the following provisions:
(i) Each Person holding or acquiring any Percentage Interest in a Class
R Certificate shall be a Permitted Transferee and shall promptly notify the
Servicer and the Trustee of any change or impending change in its status as
a Permitted Transferee.
(ii) No Percentage Interest in a Class R Certificate may be transferred
(including any transfer to the initial holder) and the Trustee shall not
register the transfer of the Class R Certificate unless the Trustee shall
have been furnished with (A) an affidavit (a "Transfer Affidavit") of the
proposed transferee substantially in the form attached hereto as Exhibit J
and (B) a certificate (a "Transfer Certificate") of the transferor
substantially in the form attached hereto as Exhibit J-1 to the effect that
(1) such transferor has no actual knowledge that the proposed transferee is
not a Permitted Transferee and (2) no purpose of such proposed transfer is
to impede the assessment or collection of tax.
(iii) Each Person holding or acquiring any Percentage Interest in a
Class R Certificate shall agree (A) to require a Transfer Affidavit from any
other Person to whom such Person attempts to transfer its Percentage
Interest in a Class R Certificate, (B) to require a Transfer Affidavit from
any Person for whom such Person is acting as nominee, trustee or agent in
connection with any transfer of a Class R Certificate, (C) to deliver a
Transfer Certificate to the Trustee in connection with any such attempted
transfer and (D) not to transfer its Percentage Interest in a Class R
Certificate or to cause the transfer of a Percentage Interest in a Class R
Certificate to any other Person if it has actual knowledge that such Person
is not a Permitted Transferee or if any purpose of such transfer is to
impede the assessment or collection of tax.
(iv) Each Person holding or acquiring a Percentage Interest in a Class R
Certificate, by purchasing a Percentage Interest in such Certificate, agrees
to give the
-69-
<PAGE>
Trustee and the Depositor written notice that it is a "pass-through interest
holder" within the meaning of Temporary Treasury Regulations Section
1.67-3T(a)(2)(i)(A) immediately upon acquiring a Percentage Interest in a
Class R Certificate, if it is, or is holding a Percentage Interest in a
Class R Certificate on behalf of, a "pass-through interest holder."
(v) Any attempted or purported transfer of any Percentage Interest in a
Class R Certificate in violation of the provisions of this Section 4.02
shall be absolutely null and void and shall vest no rights in the purported
transferee. If any purported transferee shall become a Holder of a Class R
Certificate in violation of the provisions of this Section 4.02, then the
last preceding Permitted Transferee shall be restored to all rights as
Holder thereof retroactive to the date of registration of transfer of such
Class R Certificate. The Trustee shall notify the Servicer upon receipt of
written notice or discovery by a Responsible Officer that the registration
of transfer of a Class R Certificate was not in fact permitted by this
Section 4.02. Knowledge shall not be imputed to the Trustee with respect to
an impermissible transfer in the absence of such a written notice or
discovery by a Responsible Officer. The Trustee shall be under no liability
to any Person for any registration of transfer of a Class R Certificate that
is in fact not permitted by this Section 4.02 or for making any payments due
on such Certificate to the Holder thereof or taking any other action with
respect to such Holder under the provisions of this Agreement so long as the
transfer was registered after receipt of the related Transfer Affidavit and
Transfer Certificate. The Trustee shall be entitled, but not obligated to,
recover from any Holder of a Class R Certificate that was in fact not a
Permitted Transferee at the time it became a Holder or, at such subsequent
time as it became other than a Permitted Transferee, all payments made on
such Class R Certificate at and after either such time. Any such payments so
recovered by the Trustee shall be paid and delivered by the Trustee to the
last preceding Holder of such Certificate.
(vi) If any purported transferee shall become a Holder of a Class R
Certificate in violation of the restrictions in this Section 4.02, then the
Servicer or its designee shall have the right, without notice to the Holder
or any prior Holder of such Class R Certificate, to sell such Class R
Certificate to a purchaser selected by the Servicer or its designee on such
reasonable terms as the Servicer or its designee may choose. Such purchaser
may be the Servicer itself or any Affiliate of the Servicer. The proceeds of
such sale, net of commissions, expenses and taxes due, if any, will be
remitted by the Servicer to the last preceding purported transferee of such
Class R Certificate, except that in the event that the Servicer determines
that the Holder or any prior Holder of such Class R Certificate may be
liable for any amount due under this Section 4.02 or any other provision of
this Agreement, the Servicer may withhold a corresponding amount from such
remittance as security for such claim. The terms and conditions of any sale
under this clause (vi) shall be determined in the sole discretion of the
Servicer or its designee, and it shall not be liable to any Person having a
Percentage Interest in a Class R Certificate as a result of its exercise of
such discretion.
-70-
<PAGE>
(vii) The Servicer, on behalf of the Trustee, shall make available, upon
written request from the Trustee, all information necessary to compute any
tax imposed (A) as a result of the Transfer of a Percentage Interest in a
Class R Certificate to any Person who is a Disqualified Organization,
including the information regarding "excess inclusions" of such Class R
Certificates required to be provided to the Internal Revenue Service and
certain Persons as described in Treasury Regulations Sections 1.860D-1(b)(5)
and 1.860E-2(a)(5), and (B) as a result of any regulated investment company,
real estate investment trust, common trust fund, partnership, trust, estate
or organization described in Section 1381 of the Code that holds a
Percentage Interest in a Class R Certificate having as among its record
holders at any time any Person who is a Disqualified Organization.
Reasonable compensation for providing such information may be required by
the Servicer from such Person.
Transfers of the Class R Certificates to Persons other than Permitted
Transferees are prohibited.
Transfers of Class R Certificates to a Plan, to a trustee or other
person acting on behalf of any Plan, or to any other person using the assets of
any Plan will not be registered by the Trustee unless the transferee provides
the Depositor, the Trustee and the Servicer with an opinion of counsel
satisfactory to the Depositor, the Trustee and the Servicer, which opinion will
not be at the expense of the Depositor, the Trustee or the Servicer, that the
purchase of such Certificates by or on behalf of such Plan is permissible under
applicable law, will not constitute or result in a non-exempt prohibited
transaction under ERISA or Section 4975 of the Code and will not subject the
Depositor, the Trustee or the Servicer to any obligation in addition to those
undertaken in this Agreement. In lieu of such opinion of counsel, the transferee
may provide a certification substantially to the effect that the purchase of
Class R Certificates by or on behalf of such Plan is permissible under
applicable law, will not subject the Depositor, the Trustee or the Servicer to
any obligation in addition to those undertaken in this Agreement, and the
following statements are correct: (i) the transferee is an insurance company and
the source of funds used to purchase such Class R Certificates is an "insurance
company general account" (as such term is defined in Prohibited Transaction
Class Exemption ("PTCE") 95-60), (ii) the conditions set forth in Sections I and
III of PTCE 95-60 have been satisfied and (iii) there is no Plan with respect to
which the amount of such general accounts reserves and liabilities for contracts
held by or on behalf of such Plan and all other Plans maintained by the same
employer (or any "affiliate" thereof, as defined in PTCE 95-60) or by the same
employee organization exceed 10% of the total of all reserves and liabilities of
such general account (as determined under PTCE 95-60) as of the date of the
acquisition of such Class R Certificates.
None of (i) the Trust Fund, (ii) the Servicer, (iii) the Depositor or
(iv) any Subservicer shall be a Class A Certificateholder. Any attempted or
purported transfer in violation of the preceding sentence shall be absolutely
null and void and shall vest no rights in the purported transferee. If any
purported transferee shall become a Holder of a Class A Certificate in violation
of such sentence, then the last preceding Holder shall be restored to all rights
as Holder thereof
-71-
<PAGE>
retroactive to the date of registration of transfer of such Certificate. The
Trustee shall notify the Servicer of any transfer in violation of this paragraph
upon receipt of written notice thereof. The Trustee shall be under no liability
to any Person for any registration of transfer of a Class A Certificate not
permitted by this paragraph or for making any payments due on such Certificate
to the Holder thereof or taking any other action with respect to such Holder
under the provisions of this Agreement so long as the transfer was registered
without such receipt. The Trustee shall be entitled, but not obligated, to
recover from any Holder of a Class A Certificate that was in fact not a
permitted Holder under this paragraph, all payments made on such Certificate at
and after such time. Any such payments so recovered by the Trustee shall be paid
and delivered by the Trustee to the last preceding Holder of such Certificate.
Subject to the preceding paragraphs, upon surrender for registration of
transfer of any Certificate at the Chicago, Illinois office of the Trustee (or
at the office of the designated Certificate Registrar), the Trustee shall
execute, authenticate and deliver in the name of the designated transferee or
transferees, a new Certificate of the same Class and Percentage Interest and
dated the date of authentication by the Trustee. The Certificate Registrar shall
notify the Servicer of any such transfer.
At the option of the Certificateholders, Certificates may be exchanged
for other Certificates of Authorized Denominations of a like Class and aggregate
Percentage Interest, upon surrender of the Certificates to be exchanged at such
office. Whenever any Certificates are so surrendered for exchange, the Trustee
shall execute, authenticate and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall be
accompanied by a written instrument of transfer substantially in the form
attached hereto as Exhibit E, or such other endorsement or written instrument of
transfer as is satisfactory to the Trustee, duly executed by the Holder thereof
or his attorney duly authorized in writing, together with wiring instructions,
if applicable, in the form attached hereto as Exhibit E(1).
No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Certificate Registrar may require payment of a
sum sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates.
All Certificates surrendered for registration of transfer and exchange
shall be marked "cancelled" by the Trustee.
(d) Except as provided in paragraph (e) below, the Book-Entry
Certificates shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i) registration of the Class A Certificates
may not be transferred by the Trustee except to another Depository; (ii) the
Depository shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such Class A Certificates;
(iii) ownership and transfers of the Class A Certificates on the books of the
Depository shall be governed by
-72-
<PAGE>
applicable rules established by the Depository; (iv) the Depository may collect
its usual and customary fees, charges and expenses from its Depository
Participants; (v) the Trustee shall deal only with the Depository for purposes
of exercising the rights of Holders of Class A Certificates under this
Agreement.
All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or brokerage firm representing such Certificate Owner. Each Depository
Participant shall only transfer Book-Entry Certificates of Certificate Owners it
represents or of brokerage firms for which it acts as agent in accordance with
the Depository's normal procedures.
(e) If (x)(i) the Servicer advises the Trustee in writing that the
Depository is no longer willing or able to properly discharge its
responsibilities as Depository, and (ii) the Servicer is unable to locate a
qualified successor, (y) the Servicer at its option may advise the Trustee in
writing that it elects to terminate the book-entry system through the Depository
or (z) after the occurrence of an Event of Default, the aggregate of the
Majority Certificateholders of the Group(s) affected by such Event of Default
may advise the Trustee in writing that the continuation of a book-entry system
through the Depository, to the exclusion of Definitive Certificates, is no
longer in the best interests of the related Certificate Owners, the Trustee
shall notify all of the related Certificate Owners, through the Depository, of
the occurrence of any such event and of the availability of definitive, fully
registered Class 1A or Class 2A Certificates (the "Definitive Certificates"), as
the case may be, to the Certificate Owners requesting the same. Upon surrender
to the Trustee of the related Class A Certificates by the Depository,
accompanied by registration instructions from the Depository for registration of
transfer, the Trustee shall issue the Definitive Certificates. Neither the
Servicer nor the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions. Upon the issuance of Definitive Certificates all references
herein to obligations imposed upon or to be performed by the Depository shall be
deemed to be imposed upon and performed by the Trustee to the extent applicable
with respect to such Definitive Certificates and the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.
Section 4.03 Mutilated, Destroyed, Lost or Stolen Certificates.
--------------------------------------------------
If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Trustee receives evidence to its satisfaction of the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the Trustee and the Certificate Registrar such security or indemnity as may
reasonably be required by each of them to save each of them harmless, then, in
the absence of notice to the Servicer, the Trustee and the Certificate Registrar
that such Certificate has been acquired by a bona fide purchaser, upon receipt
of written notice from the Servicer that it has received adequate security or
indemnity and no notice that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, deliver and authenticate, in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like tenor, Class and Percentage Interest, but bearing a number
not contemporaneously outstanding. Upon
-73-
<PAGE>
the issuance of any new Certificate under this Section 4.03, the Servicer and
the Trustee may require the payment of a sum sufficient to cover any tax or
other governmental charge that may be imposed in relation thereto and any other
expenses connected therewith. Any duplicate Certificate issued pursuant to this
Section 4.03 shall constitute complete and indefeasible evidence of ownership in
the Trust Fund, as if originally issued, whether or not the mutilated,
destroyed, lost or stolen Certificate shall be found at any time.
Section 4.04 Persons Deemed Owners.
----------------------
Prior to due presentation of a Certificate for registration of transfer,
the Servicer, the Depositor, the Trustee and the Certificate Registrar may treat
the Person in whose name any Certificate is registered as the owner of such
Certificate for the purpose of receiving remittances pursuant to Section 6.06
and for all other purposes whatsoever, and the Depositor, the Servicer, the
Trustee and the Certificate Registrar shall not be affected by notice to the
contrary.
Section 4.05 Information Reports to be Filed by the Servicer.
------------------------------------------------
The Servicer or the Subservicers shall file the information reports with
respect to the receipt of mortgage interest received in a trade or business,
foreclosures and abandonments of any Mortgaged Property and the information
returns relating to cancellation of indebtedness income with respect to any
Mortgaged Property required by Sections 6050H, 6050J and 6050P of the Code,
respectively, and deliver to the Trustee an Officers' Certificate stating that
such reports and returns have been filed. Such reports and returns shall be in
form and substance sufficient to meet the reporting requirements imposed by such
Sections 6050H, 6050J and 6050P of the Code.
-74-
<PAGE>
ARTICLE V
ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS
--------------------------------------------------
Section 5.01 Duties of the Servicer.
-----------------------
(a) The Servicer, as independent contract servicer, shall service and
administer the Mortgage Loans and shall have full power and authority, acting
alone, to do any and all things in connection with such servicing and
administration which the Servicer may deem necessary or desirable and consistent
with the terms of this Agreement. The Servicer may enter into Sub servicing
Agreements for any servicing and administration of Mortgage Loans with any
institution which is in compliance with the laws of each state necessary to
enable it to perform its obligations under such Subservicing Agreement and (x)
has been designated an approved seller-servicer by Freddie Mac or Fannie Mae for
first and second mortgage loans with respect to Group 1, and for first mortgage
loans with respect to Group 2 or (y) is an Affiliate of the Servicer. The
Servicer shall give written notice to the Certificate Insurer and the Trustee of
the appointment of any Subservicer. Any such Subservicing Agreement shall be
consistent with and not violate the provisions of this Agreement. The Servicer
shall be entitled to terminate any Subservicing Agreement in accordance with the
terms and conditions of such Subservicing Agreement and to either itself
directly service the related Mortgage Loans or enter into a Subservicing
Agreement with a successor subservicer which qualifies hereunder.
(b) Notwithstanding any Subservicing Agreement, any of the provisions of
this Agreement relating to agreements or arrangements between the Servicer and
Subservicer or reference to actions taken through a Subservicer or otherwise,
the Servicer shall remain obligated and primarily liable to the Trustee and
Certificateholders for the servicing and administering of the Mortgage Loans in
accordance with the provisions of this Agreement without diminution of such
obligation or liability by virtue of such Subservicing Agreements or
arrangements or by virtue of indemnification from the Subservicer and to the
same extent and under the same terms and conditions as if the Servicer alone
were servicing and administering the Mortgage Loans. For purposes of this
Agreement, the Servicer shall be deemed to have received payments on Mortgage
Loans when the Subservicer has received such payments. The Servicer shall be
entitled to enter into any agreement with a Subservicer for indemnification of
the Servicer by such Subservicer, and nothing contained in this Agreement shall
be deemed to limit or modify such indemnification.
With respect to any Mortgage Note released by the Trustee to the
Servicer or to any Subservicer in accordance with the terms of this Agreement,
other than a release or satisfaction pursuant to Section 7.02, prior to such
release, the Trustee or, if a Custodian has been appointed pursuant to Section
12.12, the Custodian shall (a) complete all endorsements in blank so that the
endorsement reads "Pay to the order of LaSalle Bank National Association, as
Trustee under the Pooling and Servicing Agreement, dated as of June 1, 1999,
Series 1999-2" and (b) complete a restrictive endorsement that reads "LaSalle
Bank National Association is the holder of the mortgage note for the benefit of
the Certificateholders under the Pooling and Servicing Agreement,
-75-
<PAGE>
dated as of June 1, 1999, Series 1999-2" with respect to those Mortgage Notes
currently endorsed "Pay to the order of holder", if any.
(c) Any Subservicing Agreement that may be entered into and any
transactions or services relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an originator shall be deemed to be between
the Subservicer and the Servicer alone, and the Trustee, the Certificate Insurer
and Certificateholders shall not be deemed parties thereto and shall have no
claims, rights, obligations, duties or liabilities with respect to the
Subservicer except as set forth in Section 5.01(d).
(d) In the event the Servicer shall for any reason no longer be the
Servicer (including by reason of an Event of Default), the Trustee or its
designee shall, subject to Section 10.02, thereupon assume all of the rights and
obligations of the Servicer under each Subservicing Agreement that the Servicer
may have entered into, unless the Trustee elects to terminate any Subservicing
Agreement in accordance with its terms. The Trustee, its designee or the
successor servicer for the Trustee shall be deemed to have assumed all of the
Servicer's interest therein and to have replaced the Servicer as a party to each
Subservicing Agreement to the same extent as if the Subservicing Agreements had
been assigned to the assuming party, except that the Trustee (or its designee)
shall have no liability or obligations under any Subservicing Agreements with
respect to any period prior to becoming the new Servicer, whether for acts or
omissions of the Servicer or otherwise, and the Servicer shall not by virtue of
such replacement be relieved of any such liability or obligations under the
Subservicing Agreements. The Servicer at its expense and without right of
reimbursement therefor, shall, upon request of the Trustee, deliver to the
assuming party all documents and records relating to each Subservicing Agreement
and the Mortgage Loans then being serviced and an accounting of amounts
collected and held by it and otherwise use its best efforts to effect the
orderly and efficient transfer of the Subservicing Agreements to the assuming
party.
(e) Consistent with the terms of this Agreement, the Servicer may waive,
modify or vary any term of any Mortgage Loan or consent to the postponement of
strict compliance with any such term or in any manner grant indulgence to any
Mortgagor if in the Servicer's determination such waiver, modification,
postponement or indulgence is not materially adverse to the interests of the
Certificateholders and the Certificate Insurer, provided, however,
notwithstanding any provision of this Agreement to the contrary, the Servicer
shall not consent to, make or permit (i) any modification with respect to any
Mortgage Loan that would change the Mortgage Rate, reduce or increase the
principal balance (except for reductions resulting from actual payments of
principal) or change the final maturity date on such Mortgage Loan unless (A)
the related Mortgagor is in default with respect to the Mortgage Loan or, in the
judgment of the Servicer, such default is reasonably foreseeable and (B) in the
sole judgment of the Servicer such modification would increase the proceeds of
such Mortgage Loan and (C) the Certificate Insurer has consented to such
modification, or (ii) any modification, waiver or amendment of any term of any
Mortgage Loan that would both (A) effect an exchange or reissuance of such
Mortgage Loan under Section 1001 of the Code (or Treasury regulations,
promulgated thereunder) and (B)
-76-
<PAGE>
cause the Trust Fund REMIC to fail to qualify as a REMIC under the Code or the
imposition of any tax on "prohibited transactions" or "contributions after the
startup date" under the REMIC Provisions. No costs incurred by the Servicer or
any Subservicer in respect of Servicing Advances shall for the purposes of
distributions to Certificateholders be added to the amount owing under the
related Mortgage Loan. Without limiting the generality of the foregoing, and
subject to the consent of the Certificate Insurer, the Servicer shall continue,
and is hereby authorized and empowered to execute and deliver on behalf of the
Trustee and each Certificateholder, all instruments of satisfaction or
cancellation, or of partial or full release, discharge and all other comparable
instruments, with respect to the Mortgage Loans and with respect to the
Mortgaged Properties. If reasonably required by the Servicer, the Trustee shall
furnish the Servicer with any powers of attorney and other documents necessary
or appropriate to enable the Servicer to carry out its servicing and
administrative duties under this Agreement.
Notwithstanding anything to the contrary contained herein, the Servicer,
in servicing and administering the Mortgage Loans, shall employ or cause to be
employed procedures (including collection, foreclosure, REO Property management
procedures and the making of Servicing Advances) and exercise the same care that
it customarily employs and exercises in servicing and administering mortgage
loans for its own account, in accordance with accepted first and second mortgage
servicing practices of prudent lending institutions with respect to Group 1, and
in accordance with accepted first mortgage servicing practices of prudent
lending institutions with respect to Group 2, and giving due consideration to
the Certificate Insurer's and the Certificateholders reliance on the Servicer.
(f) On and after such time as the Trustee receives the resignation of,
or notice of the removal of, the Servicer from its rights and obligations
hereunder with respect to a Group, and with respect to resignation pursuant to
Section 9.04, after receipt of the Opinion of Counsel required pursuant to such
Section 9.04, the Trustee or its designee shall assume all of the rights and
obligations of the Servicer hereunder with respect to such Group, subject to
Section 10.02. The Servicer shall, upon request of the Trustee but at the
expense of the Servicer, deliver to the Trustee all documents and records
relating to the related Mortgage Loans and an accounting of amounts collected
and held by the Servicer and otherwise use its best efforts to effect the
orderly and efficient transfer of servicing rights with respect to such Group
and obligations to the assuming party.
Section 5.02 Liquidation of Mortgage Loans.
------------------------------
In the event that any payment due under any Mortgage Loan and not
postponed pursuant to Section 5.01 above is not paid when the same becomes due
and payable, or in the event the Mortgagor fails to perform any other covenant
or obligation under the Mortgage Loan and such failure continues beyond any
applicable grace period, the Servicer shall take such action as it shall deem to
be in the best interest of the Certificate Insurer and the Certificateholders.
The Servicer shall foreclose upon or otherwise comparably effect the ownership
in the name of the Trustee for the benefit of the Certificateholders on behalf
of the Certificateholders of Mortgaged
-77-
<PAGE>
Properties relating to defaulted Mortgage Loans as to which no satisfactory
arrangements can be made for collection of delinquent payments in accordance
with the provisions of Section 5.10, provided, however, that the Servicer shall
not be obligated to foreclose in the event that the Servicer, in its good faith
reasonable judgment, determines that it would not be in the best interests of
Certificateholders or the Certificate Insurer, which judgment shall be evidenced
by an Officer's Certificate delivered to the Trustee and the Certificate
Insurer. In connection with such foreclosure or other conversion, the Servicer
shall exercise collection and foreclosure procedures with the same degree of
care and skill in its exercise or use as it would exercise or use under the
circumstances in the conduct of its own affairs. Any amounts advanced in
connection with such foreclosure or other action shall constitute Servicing
Advances.
After a Mortgage Loan has become a Liquidated Mortgage Loan, the
Servicer shall promptly prepare and forward to the Trustee and the Certificate
Insurer and, upon request, any Certificateholder, a Liquidation Report certified
by a Responsible Officer, in the form attached hereto as Exhibit M, detailing
the Liquidation Proceeds received from the Liquidated Mortgage Loan, expenses
incurred with respect thereto, and any loss incurred in connection therewith.
Section 5.03 Establishment of Principal and Interest Accounts; Deposits
----------------------------------------------------------
in Principal and Interest Accounts.
-----------------------------------
With respect to each Group, the Servicer shall cause to be established
and initially maintained with the Trustee one or more Principal and Interest
Accounts, which shall be Eligible Accounts, titled, with respect to Group 1,
"Group 1 Principal and Interest Account, Superior Bank FSB, in trust for the
registered holders of AFC Mortgage Loan Asset Backed Certificates, Series
1999-2", and with respect to Group 2, "Group 2 Principal and Interest Account,
Superior Bank FSB, in trust for the registered holders of AFC Mortgage Loan
Asset Backed Certificates, Series 1999-2." Subsequent to the Closing Date, the
Servicer may transfer the related Principal and Interest Account to another
institution, provided that each Principal and Interest Account shall be an
Eligible Account and all amounts therein shall be invested only in Permitted
Instruments. The creation of any Principal and Interest Account shall be
evidenced by a letter agreement in the form of Exhibit C. A copy of such letter
agreement shall be furnished on the Closing Date to the Trustee, the Certificate
Insurer and, upon request, any Certificateholder. With respect to each Group,
the Servicer shall deposit (without duplication) the following amounts with
respect to such Group within one (1) Business Day of receipt of good funds in
the related Principal and Interest Account and retain therein:
(i) all payments due after the Cut-off Date with respect to the Initial
Mortgage Loans or after a Subsequent Cut-off Date with respect to the
Subsequent Mortgage Loans on account of principal on the Mortgage Loans and
all Excess Payments, Principal Prepayments and Curtailments received after
the Cut-off Date, or after the Subsequent Cut-off Date, as the case may be,
and other than the Depositor's Yield;
-78-
<PAGE>
(ii) all payments due after the Cut-off Date with respect to the Initial
Mortgage Loans, or after a Subsequent Cut-off Date with respect to the
Subsequent Mortgage Loans, on account of interest on the Mortgage Loans;
(iii) all Net Liquidation Proceeds;
(iv) all Insurance Proceeds;
(v) all Released Mortgaged Property Proceeds;
(vi) any amounts payable in connection with the repurchase of any
Mortgage Loan and the amount of any Substitution Adjustment pursuant to
Sections 2.05 and 3.03 above; and
(vii) any amount required to be deposited in the related Principal and
Interest Account pursuant to Section 5.04 or 11.01.
The foregoing requirements for deposit in the related Principal and
Interest Account shall be exclusive; it being understood and agreed that,
without limiting the generality of the foregoing, the Depositor's Yield, the
Servicing Fee with respect to each Mortgage Loan, late payment charges and
assumption fees, to the extent permitted by Sections 7.01 and 7.03, and Excess
Proceeds need not be deposited by the Servicer in the related Principal and
Interest Account. Any interest earnings on funds held in the related Principal
and Interest Account shall be for the account of the Servicer and may only be
withdrawn from the related Principal and Interest Account by the Servicer
immediately following its monthly remittance of the Available Remittance Amount
to the Trustee. Any reference herein to amounts on deposit in the related
Principal and Interest Account shall refer to amounts net of such investment
earnings.
Section 5.04 Permitted Withdrawals From the Principal and Interest
-----------------------------------------------------
Account.
-------
With respect to each Group, the Servicer shall withdraw or cause to be
withdrawn funds from the related Principal and Interest Account for the
following purposes:
(i) to effect the remittance to the Trustee on the Determination Date of
the Excess Spread and the amounts set forth in clause (i) of the definition
of Available Remittance Amount. For the purposes of this Section 5.04(i),
the calculation of the Available Remittance Amount shall be made without
reference to the actual deposit of funds in the related Certificate Account;
(ii) to reimburse itself for any accrued unpaid Servicing Fees,
unreimbursed Monthly Advances and unreimbursed Servicing Advances and any
amount described in Section 6.13(b) or Section 6.13(c) or Section 6.13(d)
deposited in the related Certificate Account and attributable to the
conveyance to the Trustee of a
-79-
<PAGE>
Subsequent Mortgage Loan that does not have a payment date during the
related Due Period, if the Servicer is the Depositor. The Servicer's right
to reimbursement for accrued and unpaid Servicing Fees and unreimbursed
Servicing Advances shall be limited to late collections on the related
Mortgage Loan, including Liquidation Proceeds, Released Mortgaged Property
Proceeds, Insurance Proceeds and such other amounts as may be collected by
the Servicer from the related Mortgagor with respect to a Group or otherwise
relating to the Mortgage Loan in respect of which such unreimbursed amounts
are owed (including amounts paid by the Depositor in connection with the
purchase or substitution of Mortgage Loans pursuant to Section 2.05 or 3.03
above). The Servicer's right to reimbursement for unreimbursed Monthly
Advances and amounts described in Section 6.13(b), Section 6.13(c) or
6.13(d) (if the Servicer is the Depositor) shall be limited to collections
of interest on any Mortgage Loan; provided that the Servicer shall not be
entitled to reimbursement from Liquidation Proceeds for Monthly Advances
made pursuant to Section 6.09(c) or Section 6.09(d), or for amounts
deposited in the related Certificate Account pursuant to Section 6.13(b),
Section 6.13(c) or 6.13(d) and attributable to the conveyance to the Trustee
of a Subsequent Mortgage Loan that does not have a payment date during the
related Due Period. It is understood that the Servicer's right to
reimbursement pursuant hereto shall be senior to the rights of
Certificateholders unless the Depositor or any of its affiliates is the
Servicer and the Depositor is required to repurchase or substitute a
Mortgage Loan pursuant to Section 2.05 or 3.03 above, in which case the
Servicer's right to such reimbursement shall be subordinate to the rights of
Certificateholders to receive the purchase price or substitution adjustment
pursuant to such Sections 2.05 and 3.03;
(iii) to withdraw any amount received from a Mortgagor that is
recoverable and sought to be recovered as a Preference Amount by a trustee
in bankruptcy pursuant to the United States Bankruptcy Code in accordance
with a final, nonappealable order of a court having competent jurisdiction;
(iv) (a) to make investments in Permitted Instruments and (b) to pay to
itself interest earned in respect of Permitted Instruments or on funds
deposited in the related Principal and Interest Account;
(v) to withdraw any funds deposited in the related Principal and
Interest Account that were not required to be deposited therein (such as
Servicing Compensation) or were deposited therein in error;
(vi) to pay itself Servicing Compensation pursuant to Section 7.03 to
the extent not retained or paid pursuant to Section 5.03 or 5.04(ii);
(vii) to withdraw funds necessary for the conservation and disposition
of REO Property pursuant to the third paragraph of Section 5.10;
-80-
<PAGE>
(viii) to remit to the Trustee any amount which was deposited by the
Certificate Insurer pursuant to Section 11.01 to cover unpaid fees and
expenses of the Trustee; and
(ix) to clear and terminate the related Principal and Interest Account
upon the termination of this Agreement with any amounts on deposit therein
being paid to the Servicer and/or the Depositor to the extent of any
Reimbursable Amounts and the remainder to the Class R Certificateholders.
So long as no Event of Default shall have occurred and be continuing,
and consistent with any requirements of the Code, the funds held in the related
Principal and Interest Account may be invested by the Servicer (to the extent
practicable) in Permitted Instruments, as directed in writing to the Trustee by
the Servicer. In either case, funds in the related Principal and Interest
Account must be available for withdrawal without penalty, and any Permitted
Instruments must mature not later than the Business Day immediately preceding
the Determination Date next following the date of such investment (except that
if such Permitted Instrument is an obligation of the institution that maintains
the related Principal and Interest Account, then such Permitted Instrument shall
mature not later than such Determination Date) and shall not be sold or disposed
of prior to its maturity. All Permitted Instruments in which funds in the
related Principal and Interest Account are invested must be held by or
registered in the name of "Superior Bank FSB, in trust for the registered
holders of AFC Mortgage Loan Asset Backed Certificates, Series 1999- 2." All
interest or other earnings from funds on deposit in the related Principal and
Interest Account (or any Permitted Instruments thereof) shall be the exclusive
property of the Servicer, and may be withdrawn from the related Principal and
Interest Account pursuant to clause (iv) above and the penultimate sentence of
Section 5.03 above. The amount of any losses incurred in connection with the
investment of funds in the related Principal and Interest Account in Permitted
Instruments shall be deposited in the related Principal and Interest Account by
the Servicer from its own funds immediately as realized without reimbursement
therefor.
Section 5.05 Payment of Property Taxes, Insurance and Other Charges.
------------------------------------------------------
With respect to each Mortgage Loan, the Servicer shall maintain accurate
records reflecting fire and hazard insurance coverage.
With respect to each Mortgage Loan as to which the Servicer maintains
escrow accounts, the Servicer shall maintain accurate records reflecting the
status of ground rents, real estate taxes and assessments, water rates and other
charges which are or may become a lien upon the Mortgaged Property and the
status of primary mortgage guaranty insurance premiums, if any, and fire and
hazard insurance coverage and shall obtain, from time to time, all bills for the
payment of such charges (including renewal premiums) and shall effect payment
thereof prior to the applicable penalty or termination date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in any escrow account which shall have been estimated
and accumulated by the Servicer in amounts sufficient for such
-81-
<PAGE>
purposes, as allowed under the terms of the Mortgage. To the extent that a
Mortgage does not provide for escrow payments, the Servicer shall monitor such
payments to determine if they are made by the Mortgagor. Any out-of-pocket
expenses incurred by the Servicer pursuant to this Section 5.05, including
without limitation any advances of such payments, shall constitute Servicing
Advances.
Section 5.06 Transfer of Accounts; Monthly Statements.
----------------------------------------
Notwithstanding Section 5.03 above, the Principal and Interest Accounts
and each of the other Accounts other than the Pre-Funding Accounts shall be
established, as of the Closing Date, with the Trustee as Eligible Accounts
pursuant to clause (B) of the definition thereof. The Pre-Funding Accounts shall
be established, as of the Closing Date, as Eligible Accounts pursuant to clause
(A) of the definition thereof. The Principal and Interest Accounts and each of
the Accounts or any of them may, upon written notice to the Trustee and the
Certificate Insurer, be transferred to a different depository institution so
long as such transfer is to an Eligible Account. The Certificate Insurer shall
be provided with a monthly statement of activity in the Principal and Interest
Accounts and the Accounts from each party holding such accounts.
Section 5.07 Maintenance of Hazard Insurance.
-------------------------------
The Servicer shall cause to be maintained, subject to the provisions of
Section 5.08, fire and hazard insurance with extended coverage customary in the
area where the Mortgaged Property is located, in an amount which is at least
equal to the least of (a) the outstanding principal balance owing on the
Mortgage Loan, and the First Lien, with respect to Group 1, (b) the full
insurable value of the premises securing the Mortgage Loan and (c) the minimum
amount required to compensate for damage or loss on a replacement cost basis. If
at the origination of the Mortgage Loan or at any time during the term of the
Mortgage Loan the Servicer determines that the Mortgaged Property is located in
an area identified on a Flood Hazard Boundary Map or Flood Insurance Rate Map
issued by the Federal Emergency Management Agency as having special flood
hazards and flood insurance has been made available, the Servicer will cause to
be purchased a flood insurance policy meeting the requirements of the current
guidelines of the Federal Insurance Administration with a generally acceptable
insurance carrier, in an amount representing coverage not less than the lesser
of (i) the outstanding principal balance of the Mortgage Loan or (ii) the
maximum amount of insurance which is available under the National Flood
Insurance Act of 1968, the Flood Disaster Protection Act of 1973 or the National
Flood Insurance Reform Act of 1994, as amended. The Servicer shall also
maintain, to the extent such insurance is available, on REO Property, fire and
hazard insurance in the amounts described above, liability insurance and, to the
extent required and available under the National Flood Insurance Act of 1968, as
amended, and the Servicer determines that such insurance is necessary in
accordance with accepted first and second mortgage servicing practices of
prudent lending institutions with respect to Group 1, and in accordance with
accepted first mortgage servicing practices of prudent lending institutions with
respect to Group 2, flood insurance in an amount equal to that required above.
Any amounts collected by the Servicer under any such policies (other than
amounts to be applied to the
-82-
<PAGE>
restoration or repair of the Mortgaged Property, or to be released to the
Mortgagor in accordance with customary first and second mortgage servicing
procedures with respect to Group 1, and with customary first mortgage servicing
procedures with respect to Group 2) shall be deposited in the Principal and
Interest Account with respect to the related Group, subject to retention by the
Servicer to the extent such amounts constitute Servicing Compensation or to
withdrawal pursuant to Section 5.04 above. It is understood and agreed that no
earthquake or other additional insurance need be required by the Servicer of any
Mortgagor or maintained on REO Property, other than pursuant to such applicable
laws and regulations as shall at any time be in force and as shall require such
additional insurance. All policies required hereunder shall be endorsed with
standard mortgagee clauses with losses payable to the Servicer. Any
out-of-pocket expenses incurred by the Servicer pursuant to this Section 5.07,
including without limitation any advances of premiums on insurance policies
required by this Section 5.07, shall constitute Servicing Advances.
Section 5.08 Maintenance of Mortgage Impairment Insurance Policy.
---------------------------------------------------
In the event that the Servicer shall obtain and maintain a blanket
policy insuring against fire and hazards of extended coverage on all of the
Mortgage Loans or all of the Mortgage Loans in a Group, then, to the extent such
policy names the Servicer as loss payee and provides coverage in an amount equal
to the aggregate unpaid principal balance on the related Mortgage Loans without
co-insurance, and otherwise complies with the requirements of Section 5.07
above, the Servicer shall be deemed conclusively to have satisfied its
obligations with respect to fire and hazard insurance coverage under Section
5.07 above, it being understood and agreed that such blanket policy may contain
a deductible clause, in which case the Servicer shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
complying with Section 5.07 above, and there shall have been a loss which would
have been covered by such policy, deposit in the related Principal and Interest
Account the difference, if any, between the amount that would have been payable
under a policy complying with Section 5.07 above and the amount paid under such
blanket policy. On the Closing Date, such blanket policy is maintained with St.
Paul Insurance Company.
Section 5.09 Fidelity Bond.
-------------
The Servicer shall maintain with a responsible company, and at its own
expense, a blanket fidelity bond and an errors and omissions insurance policy,
in a minimum amount acceptable to Fannie Mae or Freddie Mac or otherwise as is
commercially available at a cost that is not generally regarded as excessive by
industry standards, with broad coverage on all officers, employees or other
persons acting in any capacity requiring such persons to handle funds, money,
documents or papers relating to the Mortgage Loans ("Servicer Employees"). Any
such fidelity bond and errors and omissions insurance shall protect and insure
the Servicer against losses, including losses resulting from forgery, theft,
embezzlement, fraud, errors and omissions and negligent acts of such Servicer
Employees. Such fidelity bond shall also protect and insure the Servicer against
losses in connection with the release or satisfaction of a Mortgage Loan without
-83-
<PAGE>
having obtained payment in full of the indebtedness secured thereby. No
provision of this Section 5.09 requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement. Upon the request of the Trustee or
the Certificate Insurer, the Servicer shall cause to be delivered to the Trustee
or the Certificate Insurer a certified true copy of such fidelity bond and
insurance policy.
Section 5.10 Title, Management and Disposition of REO Property.
-------------------------------------------------
In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure (an "REO Property"), the deed or
certificate of sale shall be taken in the name of the Trustee for the benefit of
the Certificateholders.
The Servicer shall manage, conserve, protect and operate each REO
Property for the Certificateholders solely for the purpose of its prudent and
prompt disposition and sale. The Servicer shall, either itself or through an
agent selected by the Servicer, manage, conserve, protect and operate the REO
Property in the same manner that it manages, conserves, protects and operates
other foreclosed property for its own account, and in the same manner that
similar property in the same locality as the REO Property is managed. The
Servicer shall attempt to sell the same (and may temporarily rent the same) on
such terms and conditions as the Servicer deems to be in the best interest of
the Certificate Insurer and the Certificateholders. Any out-of-pocket expenses
incurred by the Servicer pursuant to this Section 5.10 shall be Servicing
Advances.
The Servicer shall cause to be deposited, no later than five Business
Days after the receipt thereof, in the related Principal and Interest Account,
all revenues received with respect to the conservation and disposition of the
related REO Property and shall retain, or withdraw from such amounts, funds
necessary for the proper operation, management and maintenance of the related
REO Property and the fees of any managing agent acting on behalf of the
Servicer.
The disposition of REO Property shall be carried out by the Servicer at
such price, and upon such terms and conditions, as the Servicer deems to be in
the best interest of the Certificateholders and, as soon as practicable
thereafter, the expenses of such sale shall be paid. The proceeds of sale of the
REO Property shall be promptly deposited in the related Principal and Interest
Account, net of Excess Proceeds, any related unreimbursed Servicing Advances,
accrued and unpaid Servicing Fees and unreimbursed Monthly Advances payable to
the Servicer in accordance with Section 5.04 above, for distribution to the
Certificateholders in accordance with Section 6.06.
In the event any Mortgaged Property is acquired as aforesaid or
otherwise in connection with a default or imminent default on a Mortgage Loan,
the Servicer shall sell such Mortgaged Property for cash prior to the end of the
third taxable year after its acquisition of such Mortgaged Property for purposes
of Section 860(G)(a)(8) of the Code unless the Servicer either (i) applies, at
the expense of the Trust Fund (as a Servicing Advance), more than 60 days prior
to the expiration of such three year period, and is granted an extension of time
by the Internal
-84-
<PAGE>
Revenue Service to sell such Mortgaged Property (in which case the Servicer
shall sell such Mortgaged Property prior to the expiration of any extension to
such three-year grace period) or (ii) receives an Opinion of Counsel to the
effect that the holding of such Mortgaged Property subsequent to three years
after its acquisition will not result in the imposition of taxes on "prohibited
transactions" as defined in section 860F of the Code or cause the Trust Fund
REMIC to fail to qualify as a REMIC at any time that any Class A Certificates
are outstanding. Notwithstanding any other provision of this Agreement, (i) no
Mortgaged Property acquired by the Servicer pursuant to this Section shall be
rented (or allowed to continue to be rented) or otherwise used for the
production of income by or on behalf of the Trust Fund, and (ii) no construction
shall take place on such Mortgaged Property in such a manner or pursuant to any
terms, such that in the case of either clause (i) or (ii) such action would
cause such Mortgaged Property to fail to qualify as "foreclosure property"
within the meaning of section 860G(a)(8) of the Code or result in the receipt by
the Trust Fund or any "net income from foreclosure property" which is subject to
taxation within the meaning of Sections 860G(c) and 857(b)(4)(B) of the Code.
Any out-of-pocket expenses incurred by the Servicer including any Opinions of
Counsel pursuant to this Section 5.10 shall constitute Servicing Advances. If a
period greater than two years is permitted under this Agreement and is necessary
to sell any REO Property, the Servicer shall give appropriate notice to the
Trustee and the Certificate Insurer and shall report monthly to the Trustee
(which report the Trustee shall supply to the Certificate Insurer upon request)
as to the progress being made in selling such REO Property.
With respect to each Multifamily Loan, Mixed Use Loan and Commercial
Loan:
(i) Prior to the acquisition of title to such property, the Servicer
shall review the operation of such property and determine the nature of the
income that would be derived from such property if it were acquired by the Trust
Fund. If the Servicer determines from such review that:
(A) None of the income from Directly Operating such property would be
subject to tax as "net income from foreclosure property" within the meaning
of the REMIC Provisions or would be subject to the tax imposed on
"prohibited transactions" under Section 860F of the Code (either such tax
referred to herein as an "REO Tax"), such property may be Directly Operated
by the Servicer as REO Property;
(B) Directly Operating such property as an REO Property could result in
income from such property that would be subject to an REO Tax, but that a
lease of such property to another party to operate such property, or the
performance of some services by an Independent Contractor with respect to
such property, or another method of operating such property would not result
in income subject to an REO Tax, then the Servicer may (provided, that in
the good faith and reasonable judgment of the Servicer, it is commercially
feasible) acquire such property as REO Property and so lease or operate such
REO Property; or
-85-
<PAGE>
(C) It is reasonable to believe that Directly Operating such property as
REO Property could result in income subject to an REO Tax and that no
commercially reasonable feasible means exists to operate such property as
REO Property without the Trust Fund incurring or possibly incurring an REO
Tax on income from such property. The Servicer shall give written notice to
the Trustee and the Certificate Insurer summarizing a proposed plan
("Proposed Plan") to manage such property as REO Property. Such notice shall
include potential sources of income, and to the extent reasonably feasible,
estimates of the amount of income from each such source. Within a reasonable
period of time after receipt of such notice, the Servicer shall consult with
the Trustee and the Certificate Insurer and shall advise the Trustee and the
Certificate Insurer of the Servicer's federal income tax reporting position
with respect to the various sources of income that the Trust Fund would
derive under the Proposed Plan. In addition, the Trustee shall (to the
extent feasible) advise the Servicer and the Certificate Insurer of the
estimated amount of taxes that the Trust Fund would be required to pay with
respect to each such source of income. After the Servicer has provided the
Trustee and the Certificate Insurer with the information described in the
two preceding sentences, the Servicer shall either (A) implement the
Proposed Plan (after acquiring the respective property as REO Property) or
(B) manage and operate such property in a manner that would not result in
the imposition of an REO Tax on the income derived from such property. The
Servicer's decision as to how each REO Property shall be managed and
operated shall be based in either case on the good faith and reasonable
judgment of the Servicer after consultation with the Certificate Insurer as
to which means would be in the best interest of the Certificateholders and
the Certificate Insurer by maximizing (to the extent commercially feasible)
the net after-tax REO Proceeds received by the Trust Fund with respect to
such property and, to the extent consistent with the foregoing, in the same
manner as would prudent mortgage loan servicers and asset managers operating
acquired mortgaged property comparable to the respective property. The
Servicer, the Trustee and the Certificate Insurer may consult with counsel
in connection with determinations required under this Section 5.10(i)(C).
The cost of such consultation by the Servicer shall constitute a Servicing
Advance. Neither the Servicer nor the Trustee shall be liable to the
Certificateholders, the Trust Fund, the Trustee, the Servicer or each other
for errors in judgment made in good faith in the exercise of their
discretion while performing their respective responsibilities under this
Section 5.10(i)(C). Nothing in this Section 5.10(i)(C) is intended to
prevent the sale of a Defaulted Mortgage Loan pursuant to the terms and
subject to the conditions of Section 5.11.
Section 5.11 Right to Repurchase Defaulted Mortgage Loans.
--------------------------------------------
The Servicer, in its sole discretion, shall have the right to elect (by
written notice sent to the Trustee and the Certificate Insurer) to purchase on
any Determination Date for its own account from the Trust Fund any Mortgage Loan
which is 90 days or more delinquent at a price equal to the Principal Balance of
such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest on such Mortgage Loan through the end of the Due Period in which such
-86-
<PAGE>
Determination Date falls, computed at the Mortgage Rate plus the amount of any
unreimbursed Servicing Advances made by the Servicer with respect to such
Mortgage Loan (the "Purchase Price"). The Purchase Price for any Mortgage Loan
purchased hereunder shall be deposited by the Servicer in the related Principal
and Interest Account and the Trustee, upon receipt of a Request for Release and
confirmation of such deposit from the Servicer in the form of Exhibit I, shall
release or cause to be released to the purchaser of such Mortgage Loan the
related Mortgage File and shall execute and deliver such instruments of transfer
or assignment prepared by the purchaser of such Mortgage Loan, in each case
without recourse, representation or warranty, as shall be necessary to vest in
the purchaser of such Mortgage Loan any Mortgage Loan released pursuant hereto
and the purchaser of such Mortgage Loan shall succeed to all the Trustee's
right, title and interest in and to such Mortgage Loan and all security and
documents related thereto. Such assignment shall be an assignment outright and
not for security. The purchaser of such Mortgage Loan shall thereupon own such
Mortgage Loan, and all security and documents, free of any further obligation to
the Trustee or the Certificateholders with respect thereto.
Section 5.12 Collection of Certain Mortgage Loan Payments.
--------------------------------------------
(a) The Servicer shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans, and shall, to
the extent such procedures shall be consistent with this Agreement, comply with
the terms and provisions of any applicable hazard insurance policy. Consistent
with the foregoing, the Servicer may in its discretion waive or permit to be
waived any late payment charge, prepayment charge, assumption fee or any penalty
interest in connection with the prepayment of a Mortgage Loan or any other fee
or charge which the Servicer would be entitled to retain hereunder as servicing
compensation and extend the due date for payments past due on a Mortgage Note
for a period (with respect to each payment as to which the due date is extended)
not greater than 125 days without the Certificate Insurer's prior written
consent, and in no event later than the final maturity date of the Mortgage
Loan, provided that such extension would not be considered a new mortgage loan
for federal income tax purposes. In the event the Servicer shall consent to the
deferment of the Due Dates for payments past due on a Mortgage Note, the
Servicer shall nonetheless make payment of any required Monthly Advance with
respect to the payments so extended to the same extent as if such installment
were due, owing and delinquent and had not been deferred, and shall be entitled
to reimbursement therefor in accordance with Section 5.04(ii) above.
(b) All principal received with respect to any Deferred Payment Loan
during a Due Period shall be applied first to reduce the principal balance of
such Deferred Payment Loan prior to the designation of such collections as the
principal portion of a "Deferred Payment".
Section 5.13 Access to Certain Documentation and Information Regarding
---------------------------------------------------------
the Mortgage Loans.
------------------
The Servicer shall provide to the Trustee, the Certificateholders, the
Certificate Insurer and any supervisory agents or examiners of each of the
foregoing access to the
-87-
<PAGE>
documentation regarding the Mortgage Loans (such access in the case of
supervisory agents or examiners being limited to that documentation required by
applicable state and federal regulations) being afforded without charge but only
upon reasonable request and during normal business hours at the offices of the
Servicer designated by it.
Section 5.14 Superior Liens.
--------------
With respect to any Group 1 Mortgage Loan, the Depositor or the Servicer
shall file (or cause to be filed) of record a request for notice of any action
by a superior lienholder under a First Lien for the protection of the Trustee's
interest, where permitted by local law and whenever applicable state law does
not require that a junior lienholder be named as a party defendant in
foreclosure proceedings in order to foreclose such junior lienholder's equity of
redemption. The Servicer must also notify any superior lienholder in writing of
the existence of the Mortgage Loan and request notification of any action (as
described below) to be taken against the Mortgagor or the Mortgaged Property by
the superior lienholder.
With respect to any Group 1 Mortgage Loan, if the Servicer is notified
that any superior lienholder has accelerated or intends to accelerate the
obligations secured by the First Lien, or has declared or intends to declare a
default under the mortgage or the promissory note secured thereby, or has filed
or intends to file an election to have the Mortgaged Property sold or
foreclosed, the Servicer shall take, on behalf of the Trust Fund, whatever
actions are necessary to protect the interests of the Certificateholders, and/or
to preserve the security of the related Mortgage Loan, subject to the
application of the REMIC Provisions. The Servicer shall advance the necessary
funds to cure the default or reinstate the superior lien, if such advance is in
the best interests of the Certificate Insurer and the Certificateholders. The
Servicer shall not make such an advance except to the extent that it determines
in its reasonable good faith judgment that the advance would either be
recoverable from the Liquidation Proceeds on the related Mortgage Loan or
increase the Net Liquidation Proceeds available to the Trust Fund. The Servicer
shall thereafter take such action as is necessary to recover the amount so
advanced. Any expenses incurred by the Servicer pursuant to this Section 5.14
shall be Servicing Advances with respect to Group 1.
Section 5.15. Environmental Matters.
---------------------
Notwithstanding any other provision of this Agreement to the contrary,
with respect to any Mortgage Loan as to which the Servicer has received actual
notice of, or has actual knowledge of, the presence of any regulated substance,
toxic substance, hazardous waste or hazardous substance or any similar or like
classification (as such terms are defined or used in CERCLA or any federal,
state or local statutes, laws, rules or regulations pertaining to environmental
matters) on the related Mortgaged Property, the Servicer shall not, on behalf of
the Trustee, either (i) obtain title to such Mortgaged Property as a result of
or in lieu of foreclosure or otherwise, or (ii) otherwise acquire possession of,
or take any other action, with respect to, such Mortgaged Property, unless the
Servicer has obtained the prior written consent of the Certificate Insurer. The
preceding sentence shall not apply to the presence, use or storage on the
-88-
<PAGE>
related Mortgaged Property of hazardous substances that are generally recognized
to be appropriate to normal residential use and maintenance of the related
Mortgaged Property.
-89-
<PAGE>
ARTICLE VI
PAYMENTS TO THE CERTIFICATEHOLDERS
----------------------------------
Section 6.01 Establishment of Certificate Account; Deposits in
-------------------------------------------------
Certificate Account.
-------------------
With respect to each Group, and no later than the Closing Date, the
Trustee will establish and maintain with itself one or more segregated trust
accounts that are Eligible Accounts, which shall be titled, with respect to
Group 1, "Group 1 Certificate Account, LaSalle Bank National Association, as
trustee for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2" and with respect to Group 2, "Group 2 Certificate
Account, LaSalle Bank National Association, as trustee for the registered
holders of AFC Mortgage Loan Asset Backed Certificates, Series 1999-2." With
respect to each Group, the Trustee shall, promptly upon receipt, deposit in the
related Certificate Account and retain therein:
(i) the portion of the related Available Remittance Amount remitted by
the Servicer pursuant to Section 5.04(i) above;
(ii) the related Monthly Advance and the related Compensating Interest
remitted to the Trustee by the Servicer;
(iii) the Excess Spread with respect to the related Group remitted to
the Trustee by the Servicer pursuant to Section 5.04(i) above and Insured
Payments with respect to the related Group pursuant to Section 6.06(b);
(iv) all income or gain from investments of funds on deposit in the
related Certificate Account pursuant to Section 6.05(e) and amounts required
to be paid by the Servicer pursuant to such Section 6.05(e) in connection
with losses on investments of amounts in the related Certificate Account;
(v) the Termination Price; and
(vi) any amounts required to be deposited in the related Certificate
Account pursuant to Sections 6.13(b), 6.13(c), 6.13(d) and 6.14(c).
Section 6.02 Permitted Withdrawals from Certificate Account.
----------------------------------------------
With respect to each Group, the Trustee shall, based upon information
set forth in the Servicer's Certificate for such Remittance Date, withdraw
amounts on deposit in the related Certificate Account on each Remittance Date in
the following order of priority:
-90-
<PAGE>
(i) except as to the final Remittance Date hereunder, to pay the
Certificate Insurer the related Monthly Premium pursuant to Section 6.04;
(ii) to effect the distributions described in Section 6.06(c), exclusive
of the distributions described in the last paragraph of Section 6.06(c);
(iii) except as to the final Remittance Date hereunder, to make deposits
in the related Trustee Expense Account pursuant to Section 6.03(a)(i);
and also, in no particular order of priority:
(iv) to invest amounts on deposit in the related Certificate Account in
Permitted Instruments pursuant to Section 6.05;
(v) to pay on a monthly basis to the Servicer interest paid and earnings
realized on Permitted Instruments in the related Certificate Account;
(vi) to withdraw any amount not required to be deposited in the related
Certificate Account or deposited therein in error; and
(vii) to clear and terminate the related Certificate Account upon the
termination of this Agreement in accordance with Article XI of this
Agreement.
Section 6.03 Establishment of Trustee Expense Account; Deposits in
-----------------------------------------------------
Trustee Expense Account; Permitted Withdrawals from
---------------------------------------------------
Trustee Expense Account.
-----------------------
(a) With respect to each Group and no later than the Closing Date, the
Trustee will establish and maintain with itself one or more segregated trust
accounts that are Eligible Accounts, which shall be titled, with respect to
Group 1, "Group 1 Trustee Expense Account, LaSalle Bank National Association, as
trustee for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2", and with respect to Group 2, "Group 2 Trustee
Expense Account, LaSalle Bank National Association, as trustee for the
registered holders of AFC Mortgage Loan Asset Backed Certificates, Series
1999-2." With respect to each Group, the Trustee shall deposit into the related
Trustee Expense Account:
(i) on each Remittance Date (other than the final Remittance Date
hereunder) from the amounts on deposit in the related Certificate Account an
amount equal to the Annual Trustee Expense Amount, subject to the provisions
of Section 6.06(c); and
(ii) upon receipt, all income or gain from investments of funds on
deposit in the related Trustee Expense Account pursuant to Section 6.05(e)
and all amounts
-91-
<PAGE>
required to be paid by the Servicer pursuant to such Section 6.05(e) in
connection with losses on investments of amounts in the related Trustee
Expense Account.
If at any time the amount then on deposit in any Trustee Expense Account shall
be insufficient to pay in full the fees and expenses of the Trustee then due
with respect to a Group, the Trustee shall make demand on the related Servicer
to advance the amount of such insufficiency, and the Servicer shall promptly
advance such amount. If the related Servicer fails to make such advance, the
Depositor shall do so upon demand of the Trustee. Thereafter, the Servicer and
the Depositor shall be entitled to reimbursement solely from the related Trustee
Expense Account pursuant to subclause (c)(ii) below for the amount of any such
advance from any excess available after payment of Trust Fund expenses.
(b) The Trustee may withdraw amounts on deposit in the Trustee Expense
Account with respect to each Group for investment in Permitted Instruments
pursuant to Section 6.05, and the Trustee shall withdraw amounts on deposit in
the related Trustee Expense Account:
(i) to pay, as described in Section 2.08 above, the Trustee's fees and
expenses allocable to or incurred in connection with the Certificates with
respect to the related Group;
(ii) to pay on a monthly basis to the Servicer interest paid and
earnings realized on Permitted Instruments in the related Trustee Expense
Account;
(iii) to withdraw any amounts not required to be deposited in the
related Trustee Expense Account or deposited therein in error; and
(iv) to clear and terminate the related Trustee Expense Account upon
termination of this Agreement with any amounts on deposit therein being paid
to the Servicer and/or the Depositor to the extent of any Reimbursable
Amounts and the remainder to the Class R Certificateholders.
(c) On the twelfth Remittance Date following the Closing Date, and on
each twelfth Remittance Date thereafter, the Trustee shall determine whether all
payments required to be made pursuant to subclauses (b)(i), (b)(ii) and (b)(iii)
above, have been made, and from any amounts remaining in the related Trustee
Expense Account, the Trustee shall, based upon information set forth in the
Servicer's Certificate for such Remittance Date (in the following order of
priority):
(i) pay any amounts not previously paid and required to be paid pursuant
to subclauses (b)(i), (b)(ii) and (b)(iii) above;
(ii) reimburse the Servicer and/or the Depositor, for Reimbursable
Amounts;
-92-
<PAGE>
(iii) reimburse the Servicer and/or the Depositor for advances made by
it pursuant to the last paragraph of subclause (a) above; and
(iv) remit to the Servicer as additional Servicing Compensation any
amounts remaining in the related Trustee Expense Account after payments made
pursuant to subclauses (b)(i), (b)(ii), (b)(iii), (c)(i) and (c)(ii), above.
Section 6.04 Payment of Monthly Premium to Certificate Insurer.
-------------------------------------------------
With respect to each Group and on each Remittance Date commencing on
July 26, 1999 (other than the final Remittance Date hereunder), from the amounts
on deposit in the Certificate Account with respect to the related Group, prior
to making the remittances required pursuant to Section 6.06(c), the Trustee
shall pay the Certificate Insurer the Monthly Premium with respect to such
Group.
Section 6.05 Investment of Accounts.
----------------------
(a) So long as no Event of Default shall have occurred and be
continuing, and consistent with any requirements of the Code, all or a portion
of any Account, except the Reserve Accounts held by the Trustee, shall be
invested and reinvested by the Trustee, as directed in writing, or by telephone
or facsimile transmission confirmed in writing, by the Servicer, in one or more
Permitted Instruments. In the event that the Servicer does not provide written
directions for the investment of any Account, the Trustee shall invest funds
therein in time deposit only accounts. Subject to the last paragraph of Section
5.04 above in the case of the Principal and Interest Accounts, no such
investment in any Account shall mature later than the Business Day immediately
preceding the next Remittance Date.
(b) If any amounts are needed for disbursement from any Account held by
the Trustee and sufficient uninvested funds are not available to make such
disbursement, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account. The Trustee shall not be
liable for any investment loss or other charge resulting therefrom unless the
Trustee's failure to perform in accordance with this Section 6.05 is the cause
of such loss or charge or if the Trustee is the obligor and has defaulted
thereon.
(c) Subject to Section 12.01, the Trustee shall not in any way be held
liable by reason of any insufficiency in any Account held by the Trustee
resulting from any investment loss on any Permitted Instrument included therein
(except to the extent that the Trustee is the obligor and has defaulted
thereon).
(d) The Trustee shall invest and reinvest funds in the Accounts held by
the Trustee, to the fullest extent practicable, in such manner as the Servicer
or the Holders of a majority in Percentage Interest of the Class R Certificates,
as applicable, shall from time to time direct as set forth in Section 6.05(a)
above, but only in one or more Permitted Instruments.
-93-
<PAGE>
(e) All income or other gain from investments in any Account held by the
Trustee shall be deposited in such Account immediately on receipt, and the
Trustee shall notify the Servicer, or the Depositor, or the Holders of a
majority in Percentage Interest of the Class R Certificates as the case may be,
of any loss resulting from such investments. Upon receipt of such notification,
the Servicer, in the case of all Accounts other than the Interest Coverage
Accounts and the Pre-Funding Accounts and the Depositor, in the case of the
Interest Coverage Accounts and the Pre-Funding Accounts, shall promptly remit
the amount of any such loss from their own funds, without reimbursement
therefor, to the Trustee for deposit in the Account or Accounts from which the
related funds were withdrawn for investment.
Section 6.06 Priority and Subordination of Distributions.
-------------------------------------------
(a) The rights of the Certificateholders to receive distributions from
the proceeds of the Trust Fund, and all ownership interests of the
Certificateholders in such distributions, shall be as set forth in this
Agreement. In this regard, all rights of the Class R Certificateholders to
receive distributions in respect of the Class R Certificates shall be subject
and subordinate to the preferential rights of the Class A Certificateholders to
receive distributions in respect of the Class A Certificates, to the extent set
forth herein. In accordance with the foregoing, the ownership interests of the
Class R Certificateholders in amounts deposited in the Accounts from time to
time shall not vest unless and until such amounts are properly distributed in
respect of the Class R Certificates in accordance with the terms of this
Agreement. Notwithstanding anything contained in this Agreement to the contrary,
no Certificateholder shall be required to refund any amount properly distributed
to it pursuant to the terms of this Agreement.
(b) As soon as possible, and in no event later than 10:00 a.m. Chicago
time on the Business Day immediately preceding each Remittance Date, subject to
receipt by the Trustee of the Servicer's Certificate, the Trustee shall furnish
the Certificate Insurer and the Servicer with a completed notice in the form set
forth as Exhibit A to the Certificate Insurance Policy (the "Notice") indicating
that an Insured Payment is necessary. The Notice shall specify the amount of
Insured Payment and shall constitute a claim for an Insured Payment pursuant to
the Certificate Insurance Policy. Upon receipt of Insured Payments on behalf of
the Class A Certificateholders under the Certificate Insurance Policy, the
Trustee shall deposit such Insured Payments in the related Certificate Account
and shall distribute such Insured Payments in accordance with Section 6.02(ii)
above and Section 6.06(c) and (d).
Each Class A Certificateholder shall promptly notify the Trustee in
writing upon the receipt of a court order as described in clause (c)(vii) of the
definition of Class A Principal Remittance Amount. The Trustee shall promptly
notify the Certificate Insurer upon its receipt from any Certificateholder of
any such court order. If the payment of any portion or all of any amount that is
insured by the Certificate Insurer under the Certificate Insurance Policy is
voided pursuant to a final order of a court exercising proper jurisdiction in an
insolvency proceeding to the effect that the Trustee or the Class A
Certificateholder, as the case may be, is required to return any such payment or
portion thereof prior to the expiration date of the Certificate Insurance
-94-
<PAGE>
Policy because such payment was voided under the U.S. Bankruptcy Code, with
respect to which order the appeal period has expired without an appeal having
been filed (a "Final Order"), and, as a result, the Trustee or any Class A
Certificateholder is required to return such voided payment, or any portion of
such voided payment made in respect of the Class A Certificates (a "Preference
Amount"), the Certificate Insurer will pay an amount equal to each such
Preference Amount, on the second Business Day following receipt by the
Certificate Insurer of (x) a certified copy of the Final Order, (y) an
assignment, in form reasonably satisfactory to the Certificate Insurer,
irrevocably assigning to the Certificate Insurer all rights and claims of the
Trustee and/or such Class A Certificateholder relating to or arising under such
Preference Amount and appointing the Certificate Insurer as the agent of the
Trustee and/or such Class A Certificateholder in respect of such Preference
Amount, and (z) a Notice appropriately completed and executed by the Trustee or
such Class A Certificateholder, as the case may be. Such payment shall be made
to the receiver, conservator, debtor-in-possession or trustee in bankruptcy
named in the Final Order and not to the Trustee or Class A Certificateholder
directly (unless a Class A Certificateholder has previously paid such amount to
such receiver, conservator, debtor-in-possession or trustee named in such Final
Order in which case payment shall be made to the Trustee for distribution to the
Class A Certificateholder upon proof of such payment reasonably satisfactory to
the Certificate Insurer). Notwithstanding the foregoing, in no event shall the
Certificate Insurer be (i) required to make any payment under the Certificate
Insurance Policy in respect of any Preference Amount to the extent such
Preference Amount is comprised of amounts previously paid by the Certificate
Insurer thereunder, or (ii) obligated to make any payment in respect of any
Preference Amount, which payment represents a payment of the principal amount of
the Class A Certificates, prior to the time the Certificate Insurer otherwise
would have been required to make a payment in respect of such principal.
Each Class A Certificateholder, by its purchase of the Class A
Certificates, the Servicer and the Trustee hereby agree that the Certificate
Insurer may at any time during the continuation of any proceeding relating to a
preference claim direct all matters relating to such preference claim,
including, without limitation, the direction of any appeal of any order relating
to such preference claim and the posting of any surety, supersedeas or
performance bond pending any such appeal. In addition and without limitation of
the foregoing, the Certificate Insurer shall be subrogated to the rights of the
Servicer, the Trustee and each Class A Certificateholder in the conduct of any
such preference claim, including, without limitation, all rights of any party to
an adversary proceeding action with respect to any court order issued in
connection with any such preference claim.
The Trustee shall receive, as attorney-in-fact of each Holder of a Class
A Certificate, any Insured Payment with respect to the related Group from the
Certificate Insurer and disburse the same to each Holder of a Class A
Certificate with respect to the related Group in accordance with the provisions
of this Section 6.06. Insured Payments disbursed by the Trustee from proceeds of
the Certificate Insurance Policy shall not be considered payment by the Trust
Fund nor shall such payments discharge the obligation of the Trust Fund with
respect to such Class A Certificates, and the Certificate Insurer shall become
the owner of such unpaid amounts due
-95-
<PAGE>
from the Trust Fund in respect of Class A Certificates. The Trustee hereby
agrees on behalf of each Holder of a Class A Certificate for the benefit of the
Certificate Insurer that it recognizes that to the extent the Certificate
Insurer makes Insured Payments with respect to a Group, either directly or
indirectly (as by paying through the Trustee), to the related Class A
Certificateholders, the Certificate Insurer will be subrogated to the rights of
such Class A Certificateholders, with respect to such Insured Payment, shall be
deemed, to the extent of the payments so made, to be a registered Class A
Certificateholder and shall receive all future related Class A Remittance
Amounts with respect to such Group until all such Insured Payments by the
Certificate Insurer have been fully reimbursed, subject to the following
paragraph. To evidence such subrogation, the Trustee shall, or shall cause the
Certificate Registrar to, note the Certificate Insurer's rights as subrogee on
the registration books maintained by the Trustee or the Certificate Registrar
upon receipt from the Certificate Insurer of proof of payment of any Insured
Payment. Except as otherwise described herein, the Certificate Insurer shall not
acquire any voting rights hereunder as a result of such subrogation. The effect
of the foregoing provisions is that, to the extent of Insured Payments made by
it, the Certificate Insurer shall be paid before payment of the balance of the
Class A Remittance Amount with respect to the related Group for which an Insured
Payment was made, is made to the other Holders of the related Class A
Certificates, subject to the following paragraph.
It is understood and agreed that the intention of the parties is that
the Certificate Insurer shall not be entitled to reimbursement on any Remittance
Date for amounts previously paid by it with respect to a Group unless on such
Remittance Date the related Class A Certificateholders shall also have received
the full amount of the related Class A Remittance Amount with respect to the
related Class of Class A Certificates (exclusive of any related Class A
Carry-Forward Amount, to the extent representing amounts previously paid to such
related Class A Certificateholders as Insured Payments or representing interest
accrued in respect of Insured Payments) for such Remittance Date.
(c) On or before each Remittance Date, the Servicer shall determine the
Overcollateralization Amount for each Group after giving effect to the
distribution of the related Class A Principal Remittance Amount to the Holders
of the related Class of Class A Certificates on such Remittance Date and the
amount of the related Net Excess Spread. On each Remittance Date the Trustee
shall withdraw from each Certificate Account the related Amount Available, and
make distributions thereof, based upon the information set forth in the
Servicer's Certificate for such Remittance Date, in the following order of
priority to the extent available, except to the extent that the priority set
forth in Section 6.07 shall be applicable:
(A) With respect to the Class 1A Certificates and Group 1:
(X) If the Remittance Date is prior to the Cross-Over Date, the Trustee
shall distribute the indicated amounts in the following order of priority:
-96-
<PAGE>
(i) to the Class 1A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), an amount
equal to the lesser of:
(A) the Amount Available with respect to Group 1; and
(B) the Class 1A Interest Remittance Amount;
(ii) to the Class 1A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), to be
applied to reduce the Class 1A Principal Balance to the extent described
below, until the Class 1A Principal Balance has been reduced to zero and to
make payments in respect of the amounts described in clauses (c)(v) (to the
extent the amount in clause (c)(v) represents prior Insured Payments by the
Certificate Insurer or interest accrued thereon pursuant to the definition
of Class A Carry-Forward Amount) and (c)(vii) of the definition of the Class
A Principal Remittance Amount, an amount equal to the lesser of:
(A) the balance of the Amount Available with respect to Group 1
after payments described in clause (X)(i) above; and
(B) the related Class A Principal Remittance Amount with respect to
the Class 1A Certificates;
(iii) to the Group 1 Trustee Expense Account, an amount equal to the
lesser of (A) the balance of the Amount Available with respect to Group 1
after payments described in clauses (X)(i) and (ii) above and (B) any
accrued and unpaid Annual Trustee Expense Amount with respect to Group 1;
(iv) to the Class 1A Certificateholders to be applied to reduce the
Class 1A Principal Balance until the Class 1A Principal Balance has been
reduced to zero, an amount equal to the lesser of:
(A) the balance of the Amount Available with respect to Group 1
after payments described in clauses (X)(i) through (iii) above, less
that portion, if any, of the Net Excess Spread and Excess Principal with
respect to Group 1 included in the Amount Available for Group 2 on such
Remittance Date; and
(B) the related Additional Principal with respect to the Class 1A
Certificates;
(v) to the Servicer and/or the Depositor, an amount equal to the lesser
of (A) the balance of the Amount Available with respect to Group 1 after
payments described in clauses (X)(i) through (iv) above, less that portion,
if any, of the Net Excess Spread and Excess Principal with respect to Group
1 included in the Amount Available for Group 2
-97-
<PAGE>
on such Remittance Date, and (B) any expenses incurred in connection with
any third party claims that remain unreimbursed;
(vi) to the Servicer, an amount equal to the lesser of the balance of
(A) the Amount Available with respect to Group 1 after payments described in
clauses (X)(i) through (v) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 1 included in the
Amount Available for Group 2 on such Remittance Date, and (B) the aggregate
of any Nonrecoverable Servicing Advances and Nonrecoverable Monthly Advances
with respect to Group 1 previously made by the Servicer and not previously
reimbursed; and
(vii) to the Class R Certificateholders, the balance of the Amount
Available with respect to Group 1, if any, after payments described in
clauses (X)(i) through (vi) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 1 included in the
Amount Available for Group 2 on such Remittance Date.
(Y) If the Remittance Date is on or after the Cross-Over Date, the
Trustee shall distribute the indicated amounts in the following order of
priority:
(i) to the Class 1A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), an amount
equal to the lesser of:
(A) the Amount Available with respect to Group 1; and
(B) the Class 1A Interest Remittance Amount;
(ii) to the Class 1A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), to be
applied to reduce the Class 1A Principal Balance until the Class 1A
Principal Balance has been reduced to zero and to make payments in respect
of the amounts described in clauses (c)(v) (to the extent the amounts
described in clause (c)(v) represent prior Insured Payments by the
Certificate Insurer or interest accrued thereon pursuant to the definition
of Class A Carry-Forward Amount) and (c)(vii) of the definition of Class A
Principal Remittance Amount, an amount equal to the lesser of:
(A) the balance of the Net Excess Amount Available with respect to
Group 1 after payments described in clause (Y)(i) above; and
(B) the related Class A Principal Remittance Amount with respect to
the Class 1A Certificates;
(iii) to the Group 1 Trustee Expense Account, an amount equal to the
lesser of the balance of the Amount Available with respect to Group 1 after
payments described in
-98-
<PAGE>
clauses (Y)(i) and (ii) above and any accrued and unpaid Annual Trustee
Expense Amount with respect to Group 1;
(iv) to the Servicer and/or the Depositor, an amount equal to the lesser
of (A) the balance of the Amount Available with respect to Group 1 after
payments described in clauses (Y)(i) through (iii) above, less that portion,
if any, of the Net Excess Spread and Excess Principal with respect to Group
1 included in the Amount Available for Group 2 on such Remittance Date, and
(B) any expenses incurred in connection with any third party claims that
remain unreimbursed;
(v) to the Servicer, an amount equal to the lesser of the balance of (A)
the Amount Available with respect to Group 1 after payments described in
clauses (Y)(i) through (iv) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 1 included in the
Amount Available for Group 2 on such Remittance Date, and (B) the aggregate
of any Nonrecoverable Servicing Advances and Nonrecoverable Monthly Advances
with respect to Group 1 previously made by the Servicer and not previously
reimbursed; and
(vi) to the Class R Certificateholders, the balance of the Amount
Available with respect to Group 1, if any, after payments described in
clauses (Y)(i) through (v) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 1 included in the
Amount Available for Group 2 on such Remittance Date.
(B) With respect to the Class 2A Certificates and Group 2:
(X) If the Remittance Date is prior to the Cross-Over Date, the Trustee
shall distribute the indicated amounts in the following order of priority:
(i) to the Class 2A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), an amount
equal to the lesser of:
(A) the Amount Available with respect to Group 2; and
(B) the Class 2A Interest Remittance Amount;
(ii) to the Class 2A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), to be
applied to reduce the Class 2A Principal Balance to the extent described
below, until the Class 2A Principal Balance has been reduced to zero and to
make payments in respect of the amounts described in clauses (c)(v) (to the
extent the amount in clause (c)(v) represents prior Insured Payments by the
Certificate Insurer or interest accrued thereon pursuant to the definition
of Class A Carry-Forward Amount) and (c)(vii) of the definition of the Class
A Principal Remittance Amount, an amount equal to the lesser of:
-99-
<PAGE>
(A) the balance of the Amount Available with respect to Group 2
after payments described in clause (X)(i) above; and
(B) the related Class A Principal Remittance Amount with respect to
the Class 2A Certificates;
(iii) to the Group 2 Trustee Expense Account, an amount equal to the
lesser of the balance of the Amount Available with respect to Group 2 after
payments described in clauses (X)(i) and (ii) above and any accrued and
unpaid Annual Trustee Expense Amount with respect to Group 2;
(iv) to the Class 2A Certificateholders to be applied to reduce the
Class 2A Principal Balance until the Class 2A Principal Balance has been
reduced to zero, an amount equal to the lesser of:
(A) the balance of the Amount Available with respect to Group 2
after payments described in clauses (X)(i) through (iii) above, less
that portion, if any, of the Net Excess Spread and Excess Principal with
respect to Group 2 included in the Amount Available for Group 1 on such
Remittance Date; and
(B) the related Additional Principal with respect to the Class 2A
Certificates;
(v) to the Servicer and/or the Depositor, an amount equal to the lesser
of the balance of (A) the Amount Available with respect to Group 2 after
payments described in clauses (X)(i) through (iv) above, less that portion,
if any, of the Net Excess Spread and Excess Principal with respect to Group
2 included in the Amount Available for Group 1 on such Remittance Date, and
(B) any expenses incurred in connection with any third party claims that
remain unreimbursed;
(vi) to the Servicer, an amount equal to the lesser of the balance of
(A) the Amount Available with respect to Group 2 after payments described in
clauses (X)(i) through (v) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 2 included in the
Amount Available for Group 1 on such Remittance Date, and (B) the aggregate
of any Nonrecoverable Servicing Advances and Nonrecoverable Monthly Advances
with respect to Group 2 previously made by the Servicer and not previously
reimbursed;
(vii) to the Class 2A Certificateholders until the Class 2A Principal
Balance has been reduced to zero, an amount equal to the lesser of:
(A) the balance of the Remaining Net Excess Spread with respect to
Group 2, if any, after payments described in clauses (X)(i) through (vi)
and
-100-
<PAGE>
payments of Additional Principal, if any, to the Class 1A
Certificateholders (in proportion to the amount of Available Funds Cap
Carry Forward Amount that would have been distributed to such Class 2A
Certificateholder on such Remittance Date); and
(B) the Available Funds Cap Carry Forward Amount, if any; and
(viii) to the Class R Certificateholders, the balance of the Amount
Available with respect to Group 2, if any, after payments described in
clauses (X)(i) through (vii) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 2 included in the
Amount Available for Group 1 on such Remittance Date.
(Y) If the Remittance Date is on or after the Cross-Over Date, the
Trustee shall distribute the indicated amounts in the following order of
priority:
(i) to the Class 2A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), an amount
equal to the lesser of:
(A) the Amount Available with respect to Group 2; and
(B) the Class 2A Interest Remittance Amount;
(ii) to the Class 2A Certificateholders (including for purposes of this
Section 6.06(c), the Certificate Insurer as the subrogee thereof), to be
applied to reduce the Class 2A Principal Balance until the Class 2A
Principal Balance has been reduced to zero and to make payments in respect
of the amounts described in clauses (c)(v) (to the extent the amounts
described in clause (c)(v) represent prior Insured Payments by the
Certificate Insurer or interest accrued thereon pursuant to the definition
of Class A Carry-Forward Amount) and (c)(vii) of the definition of Class A
Principal Remittance Amount below, an amount equal to the lesser of:
(A) the balance of the Net Excess Amount Available with respect to
Group 2 after payments described in clause (Y)(i) above; and
(B) the Class A Principal Remittance Amount with respect to the
Class 2A Certificates;
(iii) to the Group 2 Trustee Expense Account, an amount equal to the
lesser of (A) the balance of the Amount Available with respect to Group 2
after payments described in clauses (Y)(i) and (ii) above and (B) any
accrued and unpaid Annual Trustee Expense Amount with respect to Group 2;
-101-
<PAGE>
(iv) to the Servicer and/or the Depositor, an amount equal to the lesser
of (A) the balance of the Amount Available with respect to Group 2 after
payments described in clauses (Y)(i) through (iii) above, less that portion,
if any, of the Net Excess Spread and Excess Principal with respect to Group
2 included in the Amount Available for Group 1 on such Remittance Date, and
(B) any expenses incurred in connection with any third party claims that
remain unreimbursed;
(v) to the Servicer, an amount equal to the lesser of the balance of (A)
the Amount available with respect to Group 2 after payments described in
clauses (Y)(i) through (iv) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 2 included in the
Amount Available for Group 1 on such Remittance Date, and (B) the aggregate
of any Nonrecoverable Servicing Advances and Nonrecoverable Monthly Advances
with respect to Group 2 previously made by the Servicer and not previously
reimbursed; and
(vi) to the Class 2A Certificateholders until the Class 2A Principal
Balance has been reduced to zero, an amount equal to the lesser of:
(A) the balance of the Remaining Net Excess Spread with respect
to Group 2 after payments described in clauses (Y)(i)
through (v) above and payments of Additional Principal, if
any, to the Class 1A Certificateholders (in proportion to
the amount of Available Funds Cap Carry Forward Amount that
would have been distributed to such Class 2A
Certificateholder on such Remittance Date); and
(B) the Available Funds Cap Carry Forward Amount, if any; and
(vii) to the Class R Certificateholders, the balance of the Amount
Available with respect to Group 2, if any, after payments described in
clauses (Y)(i) through (vi) above, less that portion, if any, of the Net
Excess Spread and Excess Principal with respect to Group 2 included in
the Amount Available for Group 1 on such Remittance Date.
As contemplated by Section 6.06(b) above, amounts distributed to the
related Class A Certificateholders pursuant to Sections 6.06(c)(A)(X)(i) and
(ii) and 6.06(c)(A)(Y)(i) and (ii) with respect to Group 1, and Sections
6.06(c)(B)(X)(i) and (ii) and 6.06(c)(B)(Y)(i) and (ii) with respect to Group 2
above shall be applied first to distributions to the actual Certificateholders,
to the extent of, as applicable, the related Class A Remittance Amount with
respect to the related Classes of Class A Certificates (exclusive of any Class A
Carry-Forward Amount to the extent representing amounts previously paid to the
related Classes of Class A Certificateholders, as Insured Payments or
representing interest accrued in respect of Insured Payments), and then to
reimbursement payments to the Certificate Insurer as subrogee to such
Certificateholders.
-102-
<PAGE>
Upon the earlier to occur of (i) September 27, 1999 and (ii) the
termination of this Agreement, the Trustee shall distribute any amount remaining
in the related Pre-Funding Account as part of the Amount Available for the
immediately following Remittance Date, net of any investment earnings, to the
Class 1A or Class 2A Certificateholders, in proportion to the Class 1A Principal
Balance and the Class 2A Principal Balance, respectively, to reduce the Class 1A
Principal Balance and the Class 2A Principal Balance until the Class 1A
Principal Balance and the Class 2A Principal Balance are zero.
(d) Except as otherwise provided in the next succeeding sentence and
Sections 6.06(e) and 6.07, all distributions made to the Class 1A
Certificateholders, Class 2A Certificateholders or Class R Certificateholders as
a Class on each Remittance Date will be made on a pro rata basis among the
Certificateholders of record of the respective Class on the immediately
preceding Record Date based on the Percentage Interest represented by their
respective Certificates, and shall be made by wire transfer of immediately
available funds to the account of such Certificateholder at a bank or other
entity having appropriate facilities therefor, if such Certificateholder shall
own of record (i) any Class R Certificate, or (ii) any Class A Certificate with
an initial related Class A Principal Balance in excess of $5,000,000 appearing
in the Certificate Register and shall have provided timely and complete wiring
instructions, and otherwise by check mailed to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in the manner, but only upon presentment and
surrender of such Certificate at the location specified in the notice to
Certificateholders of such final distribution.
(e) Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts of its Depository Participants in accordance with its normal
procedures. Each Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to each indirect
participating brokerage firm (a "brokerage firm" or "indirect participating
firm") for which it acts as agent. Each brokerage firm shall be responsible for
disbursing funds to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book- Entry Certificate are to be made by
the Depository and the Depository Participants in accordance with the provisions
of the Class A Certificates. None of the Trustee, the Certificate Registrar, the
Depositor nor the Servicer shall have any responsibility therefor except as
otherwise provided by applicable law.
To the extent applicable and not contrary to the rules of the
Depository, the Trustee shall comply with the provisions of the form of the
respective Class A Certificate as set forth in Exhibits B-1 and B-2.
Section 6.07 Insufficiency of Amount Available or Net Excess Amount
------------------------------------------------------
Available.
---------
-103-
<PAGE>
If as of any Remittance Date the Amount Available, if such Remittance
Date is prior to the Cross-Over Date, or the related Net Excess Amount Available
plus that additional portion of the Amount Available constituting Excess Spread
available to pay the related Class A Interest Remittance Amount with respect to
the related Class of Class A Certificates pursuant to Section 6.06(c)(A)(Y)(i)
with respect to Group 1 and Section 6.06(c)(B)(Y)(i) with respect to Group 2
above, if such Remittance Date is on or after the Cross-Over Date, is
insufficient to pay the related Class A Certificateholders the related Class A
Interest Remittance Amount, then the related Amount Available or related Net
Excess Amount Available, plus that additional portion of the related Amount
Available constituting Excess Spread with respect to the related Group available
to pay the related Class A Interest Remittance Amount with respect to the
related Class of Class A Certificates pursuant to Section 6.06(c)(A)(Y)(i) with
respect to Group 1, and Section 6.06(c)(B)(Y)(i) with respect to Group 2 above,
as the case may be, shall be distributed by the Trustee to the related Class A
Certificateholders (including the Certificate Insurer as subrogee thereof) as
follows, with respect to each Group: first, to the extent of the related Class A
Remittance Amount with respect to the related Class of Class A Certificates
exclusive of that portion of the related Class A Carry-Forward Amount
representing amounts previously covered by Insured Payments with respect to the
related Group or interest accrued in respect of such Insured Payments, in
proportion to the amount of interest that would have been distributed to such
related Class A Certificateholder absent such shortfall; and second, that
portion of the related Class A Carry-Forward Amount representing amounts
previously covered by Insured Payments with respect to the related Group or
interest accrued in respect of such Insured Payments with respect to the related
Group, in proportion to the amount of interest that would have been distributed
to such related Class A Certificateholder absent such shortfall.
Section 6.08 Statements.
----------
On or before 10:00 a.m. New York City time on the Determination Date,
the Servicer shall deliver to the Certificate Insurer and the Trustee, by
telecopy, the receipt and legibility of which shall be confirmed telephonically,
with hard copy thereof (and in the case of the remittance report referenced
below, such report to the Trustee in computer readable magnetic tape, electronic
data file or equivalent form) to be delivered on the following Business Day, a
certificate signed by a Servicing Officer and the Servicer's Monthly Remittance
Report substantially in the form attached hereto as Exhibit Q (together, the
"Servicer's Certificate") stating the date (day, month and year), the series
number of the Certificates, the date of this Agreement, and the following
information with respect to each Group:
(i) The Available Remittance Amount for the related Remittance Date
and any portion thereof that has been deposited in the related
Certificate Account but, pursuant to an order of a United States
bankruptcy court of competent jurisdiction imposing a stay pursuant to
Section 362 of the United States Bankruptcy Code, may not be withdrawn
therefrom, the Amount Available with respect to each Group and the Net
Excess Amount Available with respect to each Group;
-104-
<PAGE>
(ii) The Class 1A Principal Balance, the Class 2A Principal Balance,
the Group 1 Principal Balance less the aggregate Principal Balance of
the Group 1 Mortgage Loans that are Permanent Buydown Companion Loans,
the aggregate Principal Balance of the Group 1 Mortgage Loans that are
Permanent Buydown Companion Loans and the Group 2 Principal Balance as
reported in the prior Servicer's Certificate pursuant to subclause (xii)
below, or, in the case of the first Determination Date, the Original
Class 1A Principal Balance and the Original Class 2A Principal Balance;
(iii) The number and Principal Balances of all Mortgage Loans which
were the subject of Principal Prepayments during the related Due Period;
(iv) The amount of all Curtailments which were received during the
Due Period;
(v) The combined aggregate amount of (i) all Excess Payments and
(ii) the principal portion of all Monthly Payments received during the
related Due Period;
(vi) The amount of interest received on the Mortgage Loans;
(vii) The amount of the Monthly Advances to be made on the
Determination Date, the Compensating Interest payment to be made on the
Determination Date, the related Interest Coverage Addition, if any, to
be made on the Remittance Date and the amount to be deposited into the
related Certificate Account from funds on deposit in the related Reserve
Account pursuant to Section 6.14(c) on the Remittance Date;
(viii) The delinquency and foreclosure information calculated as of
the end of the month preceding the Determination Date set forth in the
form attached hereto as Exhibit N;
(ix) The Class A Principal Remittance Amount, the Class 1A Interest
Remittance Amount, the Class 2A Interest Remittance Amount and for the
related Remittance Date with the components thereof stated separately
and the portion of the Class A Principal Remittance Amount to be
distributed to the Class 1A Certificateholders and the Class 2A
Certificateholders, respectively;
(x) With respect to each Group, (a) the amount of the Insured
Payment, if any, to be made on the related Remittance Date, separately
identified with respect to the Class 1A Certificates and the Class 2A
Certificates, (b) the amount, if any, of previously unreimbursed Insured
Payments, and (c) the aggregate portion of the amounts described in
clause (ix) above that represents unpaid interest accrued in respect of
Insured Payments in accordance with the definition of Class A
CarryForward Amount;
-105-
<PAGE>
(xi) The amount to be distributed to the Class R Certificateholders
for the Remittance Date;
(xii) The Class 1A Principal Balance, the Class 2A Principal
Balance, the Group 1 Principal Balance less the aggregate Principal
Balance of the Group 1 Mortgage Loans that are Permanent Buydown
Companion Loans, the aggregate Principal Balance of the Group 1 Mortgage
Loans that are Permanent Buydown Companion Loans and the Group 2
Principal Balance each after giving effect to the distribution to be
made on the related Remittance Date;
(xiii) With respect to each Group, the weighted average maturity and
the weighted average Mortgage Rate;
(xiv) The Servicing Fees and the amounts to be paid to the
Certificate Insurer as the Monthly Premium pursuant to Section 6.02(i)
above and to the related Trustee Expense Account pursuant to Section
6.03;
(xv) The amount of all payments or reimbursements to the Servicer
pursuant to Section 5.04 (ii), (iv), (vi) and (ix) above and the
amounts, if any, withdrawn pursuant to 5.04 (v) and (vii) above;
(xvi) The related Group Factor, computed to seven (7) decimal
places;
(xvii) With respect to each Group, the Excess Spread to be deposited
in the related Certificate Account pursuant to Section 6.01(iii) above;
(xviii) With respect to each Group, (a) the allocation of Excess
Spread to be distributed pursuant to Section 6.06(c) above to Class 1A
and Class 2A Certificateholders, to the Servicer and/or Depositor as
Reimbursable Amounts, to the Servicer as Nonrecoverable Advances and to
the Class R Certificateholders and (b) the Available Funds Cap Carry
Forward Amount for the immediately preceding Remittance Date;
(xix) With respect to each Group, the sum of all Realized Losses
since the Closing Date, the Subordinated Amount as of such Remittance
Date, and the Unrecovered Class A Portion if any;
(xx) The amounts which are reimbursable to the Servicer or the
Depositor, as appropriate, pursuant to Sections 6.02, 6.03(c), 6.04 and
6.06(c) above;
(xxi) With respect to each Group, the number of Mortgage Loans at
the beginning and at the end of the related Due Period;
-106-
<PAGE>
(xxii) If the related Remittance Date is the final Remittance Date
in connection with the purchase by the Servicer of all the Mortgage
Loans and REO Properties of the related Group pursuant to Section 11.01,
the Termination Price;
(xxiii) With respect to each Group, for the September 27, 1999
Remittance Date, the balance of the related Pre-Funded Amount that has
not been used to purchase Subsequent Mortgage Loans and that is being
distributed to the related Class of Class A Certificateholders as a
mandatory prepayment of principal, if any, on such Remittance Date
pursuant to the last paragraph of Section 6.06(c) above;
(xxiv) With respect to each Group, the Overcollateralization Amount
after giving effect to the distribution of the related Class A Principal
Remittance Amount on such Remittance Date, the Required
Overcollateralization Amount for such Remittance Date and the amount of
the related Additional Principal to be distributed on such Remittance
Date;
(xxv) The amount on deposit in the Reserve Accounts for such
Remittance Date and the amount, if any, to be released to the Class R
Certificateholders from the Reserve Accounts pursuant to Section
6.14(c);
(xxvi) Such other information as the Certificate Insurer and the
Certificateholders may reasonably request and which is produced or
available in the ordinary course of the Servicer's business; and
(xxvii) The aggregate unpaid principal balance of all delinquent
Mortgage Loans repurchased by the Servicer on any Determination Date and
cumulatively since the Closing Date pursuant to Section 5.11.
The Trustee shall forward copies of such Servicer's Certificate to the
Certificateholders and Moody's on the Remittance Date. All reports prepared by
the Trustee of such withdrawals and deposits will be based in whole or in part
upon the information provided to the Trustee by the Servicer, and the Trustee
may fully rely upon and shall have no liability with respect to such information
provided by the Servicer.
To the extent that there are inconsistencies between the telecopy of the
Servicer's Certificate and the hard copy thereof, the Trustee shall be entitled
to rely upon the telecopy.
In the case of information furnished pursuant to subclauses (ii), (iii),
(iv), (v), (ix), (x) and (xii) above, the amounts shall be expressed in a
separate section of the report as a dollar amount for each Class per $1,000
original dollar amount as of the Cut-off Date, in the case of such information
relevant to Class A Certificateholders.
-107-
<PAGE>
(a) Within a reasonable period of time after the end of each calendar
year, the Servicer shall furnish to the Trustee for distribution to each Person
who at any time during the calendar year was a Class A Certificateholder, if
requested in writing by such Person, such information as is reasonably necessary
to provide to such Person a statement containing the information set forth in
subclauses (vi), (ix) and (xiv) above, aggregated for such calendar year or
applicable portion thereof during which such Person was a Certificateholder.
Such obligation of the Servicer shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the
Servicer to the Trustee or the Certificateholders pursuant to any requirements
of the Code as from time to time are in force.
(b) On each Remittance Date, the Trustee shall forward to the Class R
Certificateholders a copy of the reports forwarded to the Class A
Certificateholders in respect of such Remittance Date and a statement setting
forth the amounts actually distributed to the Class R Certificateholders on such
Remittance Date together with such other information as the Servicer deems
necessary or appropriate.
(c) Within a reasonable period of time after the end of each calendar
year, the Servicer shall furnish to the Trustee for distribution to each Person
who at any time during the calendar year was a Class R Certificateholder, if
requested in writing by such Person, such information as is reasonably necessary
to provide to such Person a statement containing the information provided
pursuant to the previous paragraph aggregated for such calendar year or
applicable portion thereof during which such Person was a Class R
Certificateholder. Such obligation of the Servicer shall be deemed to have been
satisfied to the extent that substantially comparable information shall be
provided by the Servicer to the Trustee or the Certificateholders pursuant to
any requirements of the Code as from time to time in force.
(d) Upon reasonable advance notice in writing, the Servicer will provide
to each Class A Certificateholder which is a savings and loan association, bank
or insurance company access to information and documentation regarding the
Mortgage Loans sufficient to permit such Class A Certificateholders to comply
with applicable regulations of the FDIC or other regulatory authorities with
respect to investment in the Class A Certificates.
(e) The Servicer shall furnish to each Certificateholder, during the
term of this Agreement, such periodic, special, or other reports or information,
whether or not provided for herein, as shall be necessary, reasonable, or
appropriate with respect to the Certificateholder, or otherwise with respect to
the purposes of this Agreement, all such reports or information to be provided
by and in accordance with such applicable instructions and directions as the
Certificateholder may reasonably require; provided, that the Servicer shall be
entitled to be reimbursed by such Certificateholder for the Servicer's actual
expenses incurred in providing such reports, if such reports are not generally
produced in the ordinary course of the Servicer's business.
-108-
<PAGE>
(f) Reports and computer tapes furnished by the Servicer pursuant to
this Agreement shall be deemed confidential and of proprietary nature, and shall
not be copied or distributed except in connection with the purposes and
requirements of this Agreement. No Person entitled to receive copies of such
reports or tapes shall use the information therein for the purpose of soliciting
the customers of the Depositor or for any other purpose except as set forth in
this Agreement.
(g) Within a reasonable period of time after the Closing Date, the
Servicer will provide to the Certificate Insurer, or its designee, a computer
tape or electronic transmission (a "Data Tape"), in a format and containing such
of the servicing data maintained by the Servicer with respect to the Mortgage
Loans as of the Cut-off Date as shall be mutually agreed to by the Servicer and
the Certificate Insurer (but in any event the Data Tape shall contain the
Servicer's Monthly Remittance Report and such other information as the
Certificate Insurer may reasonably request), together with a written explanation
(the "Data Dictionary") of each of the data fields included in such Data Tape.
Thereafter, on a monthly basis, the Servicer will provide to the Certificate
Insurer, or its designee, a Data Tape as of the end of the preceding Due Period,
together with a written explanation of any revisions made to the Data Dictionary
during the preceding Due Period. The Certificate Insurer shall have no duty or
obligation with respect to the accuracy of the information contained in any Data
Tape or in the Data Dictionary.
Section 6.09 Advances by the Servicer.
------------------------
Not later than 4:00 p.m. New York time on the Determination Date, the
Servicer shall remit to the Trustee for deposit in the related Certificate
Account an amount (as indicated in the Servicer's Certificate prepared pursuant
to Section 6.08 above), to be distributed on the related Remittance Date
pursuant to Section 6.06 above, equal to the sum of, with respect to each Group
(a) the interest portions of the aggregate amount of Monthly Payments due but
not received during the related Due Period (net of the Servicing Fee, the Annual
Trustee Expense Amount and, after the Cross-Over Date, the Excess Spread with
respect to the related Group), plus (b) with respect to each REO Property with
respect to the related Group, which was acquired during or prior to the related
Due Period and as to which an REO Disposition did not occur during the related
Due Period, an amount equal to the excess, if any, of interest on the Principal
Balance of such REO Property at the related Mortgage Rate (net of the Servicing
Fee, the Annual Trustee Expense Amount and, after the Cross-Over Date, the
Excess Spread with respect to the related Group) for the most recently ended
calendar month over the net income from the REO Property transferred to the
Principal and Interest Account with respect to the related Group during the
related Due Period pursuant to Section 5.10 above, plus (c) with respect to a
Mortgage Loan with a delinquent Balloon Payment, an amount equal to the assumed
interest portion of the aggregate amount of the Monthly Payment that would have
been due on the related Due Period (net of the Servicing Fee, the Annual Trustee
Expense Amount and, after the Cross-Over Date, the Excess Spread with respect to
the related Group) based on the original amortization schedule for such Mortgage
Loan, plus (d) with respect to each Remittance Date, the amount necessary on the
first, second, third, and fourth Remittance Dates to pay 30 days' interest with
respect to each non-delinquent
-109-
<PAGE>
Subsequent Mortgage Loan (net of the Servicing Fee and the Annual Trustee
Expense Amount), plus (e) with respect to each Remittance Date, if pursuant to
Section 5.04(ii) above the Servicer has previously reimbursed itself for a
Monthly Advance made pursuant to Section 6.09(c) or Section 6.09(d) above, then
an amount equal to such amount previously reimbursed, such sum being defined
herein as the "Monthly Advance". In lieu of making all or a portion of such
Monthly Advance from its own funds, the Servicer may (i) cause to be made an
appropriate entry in its records relating to the Principal and Interest Account
with respect to the related Group that any amount held in the Principal and
Interest Account with respect to the related Group, and not required for
distribution on the immediately succeeding Remittance Date has been used by the
Servicer in discharge of its obligation to make any such Monthly Advance and
(ii) transfer such funds from the Principal and Interest Account with respect to
the related Group, to the related Certificate Account. Any funds so applied and
transferred shall be replaced by the Servicer by deposit in the related
Principal and Interest Account no later than the close of business on the
Business Day immediately preceding the Remittance Date on which such funds are
required to be distributed pursuant to this Agreement. The Servicer may
reimburse itself pursuant to Section 5.04 above for Monthly Advances made from
its own funds. Notwithstanding the foregoing, the Monthly Advance required on
the first Remittance Date by Section 6.09(d) above shall be mandatory, and each
successive Monthly Advance pursuant to Section 6.09(d) and Section 6.09(e) above
shall be made if and to the extent the Servicer has reimbursed itself for
amounts previously advanced pursuant to such Sections 6.09(d) and 6.09(e), as
the case may be.
Section 6.10 Compensating Interest.
---------------------
Not later than the close of business on each Determination Date, with
respect to each Mortgage Loan for which a Principal Prepayment or Curtailment
was received during the related Due Period, the Servicer shall remit to the
Trustee for deposit in the related Certificate Account from amounts otherwise
payable to it as Servicing Compensation (as indicated in the Servicer's
Certificate prepared pursuant to Section 6.08 above), an amount equal to the
difference between (a) 30 days' interest on the Principal Balance of each such
Mortgage Loan (other than a Periodic Payment Loan) or 28 days interest on the
Principal Balance of each such Periodic Payment Loan immediately following the
Remittance Date in the related Due Period at the Mortgage Rate, net of the
Servicing Fee and the Annual Trustee Expense Amount, and after the related
Cross-Over Date, the Excess Spread with respect to the related Group, and (b)
the amount of interest actually received on each such Mortgage Loan for such Due
Period, net of the Servicing Fee, the Annual Trustee Expense Amount, and after
the related Cross-Over Date, the Excess Spread with respect to the related
Group.
Section 6.11 [Reserved].
-110-
<PAGE>
Section 6.12 Pre-Funding Account.
-------------------
(a) With respect to each Group and no later than the Closing Date, the
Trustee shall establish one or more segregated trust accounts that are Eligible
Accounts, which shall be titled, with respect to Group 1, "Group 1 Pre-Funding
Account, LaSalle Bank National Association, as trustee for the registered
holders of AFC Mortgage Loan Asset Backed Certificates, Series 1999-2" and, with
respect to Group 2, "Group 2 Pre-Funding Account, LaSalle Bank National
Association, as trustee for the registered holders of AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2". The Trustee shall, promptly upon receipt,
deposit in the related Pre-Funding Account and retain therein the Original
Pre-Funded Amount with respect to the related Group remitted on the Closing Date
to the Trustee by the Depositor. At no time will the related Pre-Funding Account
be an asset of the Trust Fund REMIC. All income and gain realized from
investment of funds deposited in each Pre-Funding Account shall be for the sole
and exclusive benefit of the Depositor and shall be remitted by the Trustee to
the Depositor on the first Business Day following each Remittance Date. The
Depositor shall deposit in the related Pre-Funding Account the amount of any net
loss incurred in respect of any such Permitted Investments upon realization of
such loss.
(b) Amounts on deposit in the related Pre-Funding Account shall be
withdrawn by the Trustee as follows:
(i) On any Subsequent Transfer Date, the Trustee, upon written
direction from the Depositor, shall withdraw from the related
Pre-Funding Account an amount equal to 100% of the Principal Balances of
the Subsequent Mortgage Loans with respect to the related Group
transferred and assigned to the Trustee on such Subsequent Transfer Date
and pay such amount to or upon the order of the Depositor upon
satisfaction of the conditions with respect to such transfer and
assignment set forth in Section 2.10(b) above with respect to all
Subsequent Mortgage Loans, Section 2.10(c) with respect to Group 1
Subsequent Mortgage Loans and Section 2.10(d) with respect to Group 2
Subsequent Mortgage Loans;
(ii) If the related Pre-Funded Amount has not been reduced to zero
during the Funding Period, on September 27, 1999, the Trustee shall
withdraw any amount remaining in the related Pre-Funding Account, net of
investment earnings, and deposit such amount in the related Certificate
Account in order to effect the distributions described in the last
paragraph of Section 6.06(c) above on such Remittance Date and remit any
remaining balance to the Depositor;
and also, in no particular order of priority:
(iv) to withdraw any amount not required to be deposited in the
related Pre-Funding Account or deposited therein in error;
-111-
<PAGE>
(v) to withdraw investment earnings, and
(vi) to clear and terminate the related Pre-Funding Account upon the
earliest to occur of (A) September 27, 1999, (B) the termination of this
Agreement and (C) the termination of the related Group, with any amounts
remaining on deposit therein being paid to the Class R
Certificateholders.
Section 6.13 Interest Coverage Account.
-------------------------
(a) With respect to each Group and no later than the Closing Date, the
Trustee shall establish and maintain with itself a separate, segregated trust
account, which shall be an Eligible Account, titled, with respect to Group 1,
"Group 1 Interest Coverage Account, LaSalle Bank National Association, as
trustee for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2" and, with respect to Group 2, "Group 2 Interest
Coverage Account, LaSalle Bank National Association, as trustee for the
registered holders of AFC Mortgage Loan Asset Backed Certificates, Series
1999-2." The Trustee shall, promptly upon receipt, deposit in the related
Interest Coverage Account and retain therein the related Interest Coverage
Amount remitted on the Closing Date or any Subsequent Transfer Date to the
Trustee by the Depositor. Funds deposited in the related Interest Coverage
Account shall be held in trust by the Trustee for the Certificateholders for the
uses and purposes set forth herein. For federal income tax purposes, the
Depositor shall be the owner of the related Interest Coverage Account and shall
report all items of income, deduction, gain or loss arising therefrom. At no
time will any Interest Coverage Account be an asset of the Trust Fund REMIC. All
income and gain realized from investment of funds deposited in each Interest
Coverage Account shall be for the sole and exclusive benefit of the Depositor
and shall be remitted by the Trustee to the Depositor on the first Business Day
following each Remittance Date. The Depositor shall deposit in the related
Interest Coverage Account the amount of any net loss incurred in respect of any
such Permitted Investment immediately upon realization of such loss.
(b) With respect to each Group and on the July 26, 1999 Remittance Date,
the Trustee shall withdraw from the related Interest Coverage Account and
deposit in the related Certificate Account an amount, as provided in the
Servicer's Monthly Remittance Report, equal to the sum of (A) (i) 30 days'
interest on the related Original Pre-Funded Amount at an annual rate equal to
10.7440% with respect to Group 1 and 10.7074% with respect to Group 2 minus (ii)
the sum of (1) interest payments received on Subsequent Mortgage Loans with
respect to the related Group during the related Due Period and (2) Monthly
Advances in respect of interest portions of delinquent Monthly Payments on
Subsequent Mortgage Loans with respect to the related Group conveyed to the
Trustee during the related Due Period and (B) with respect to Subsequent
Mortgage Loans that are Deferred Payment Loans, the amount of interest that will
accrue during the period of deferment on the principal balance of such Deferred
Payment Loan as transferred to the Trust Fund.
-112-
<PAGE>
(c) With respect to each Group and on the August 25, 1999 Remittance
Date, the Trustee shall withdraw from the related Interest Coverage Account and
deposit in the related Certificate Account an amount, as provided in the
Servicer's Monthly Remittance Report, equal to the sum of (A) (i) 30 days'
interest on the related Original Pre-Funded Amount minus the aggregate Principal
Balance of Subsequent Mortgage Loans conveyed to the Trustee having a Due Date
on or prior to August 1, 1999 at an annual rate equal to 10.7440% with respect
to Group 1 and 10.7074% with respect to Group 2 minus (ii) the sum of (1)
interest payments received on Subsequent Mortgage Loans conveyed to the Trustee
during the related Due Period and (2) Monthly Advances in respect of interest
portions of delinquent Monthly Payments on Subsequent Mortgage Loans with
respect to the related Group conveyed to the Trustee during the related Due
Period and (B) with respect to Subsequent Mortgage Loans that are Deferred
Payment Loans, the amount of interest that will accrue during the period of
deferment on the principal balance of such Deferred Payment Loan as transferred
to the Trust Fund.
(d) With respect to each Group and on September 27, 1999, the Trustee
shall withdraw from the related Interest Coverage Account and deposit in the
related Certificate Account an amount, as provided in the Servicer's Monthly
Remittance Report, equal to the sum of (A) (i) 30 days' interest on the related
Original Pre-Funded Amount minus the aggregate Principal Balance of Subsequent
Mortgage Loans conveyed to the Trustee having a Due Date on or prior to
September 1, 1999 at an annual rate equal to 10.7440% with respect to Group 1
and 10.7074% with respect to Group 2 minus (ii) the sum of (1) interest payments
received on Subsequent Mortgage Loans conveyed to the Trustee during the related
Due Period and (2) Monthly Advances in respect of interest portions of
delinquent Monthly Payments on Subsequent Mortgage Loans with respect to the
related Group conveyed to the Trustee during the related Due Period and (B) with
respect to Subsequent Mortgage Loans that are Deferred Payment Loans, the amount
of interest that will accrue during the period of deferment on the principal
balance of such Deferred Payment Loan as transferred to the Trust Fund.
(e) With respect to each Group and on the date of conveyance of a
Subsequent Mortgage Loan to the Trustee, excess funds on deposit in the related
Interest Coverage Account in an amount equal to the product of (i) the Principal
Balance of such Subsequent Mortgage Loan and (ii) 10.7440% with respect to Group
1 and 10.7074% with respect to Group 2 and (iii) a fraction, the numerator of
which is the number of days from the Subsequent Transfer Date to September 27,
1999 and the denominator of which is 360 days, shall be remitted immediately to
the Depositor.
(f) With respect to each Group and upon the earlier of (i) the September
27, 1999 Remittance Date, (ii) the reduction of the related Class 1A Principal
Balance or the Class 2A Principal Balance to zero, (iii) the termination of this
Agreement in accordance with Section 11.01, (iv) the date of the conveyance of
the last Subsequent Mortgage Loan to the Trustee, as set forth in a written
letter of instruction by the Servicer to the Trustee, or (v) termination of the
related Group, any amount remaining on deposit in the related Interest Coverage
Account after
-113-
<PAGE>
distributions pursuant to Sections 6.13(b), 6.13(c) and 6.13(d) above and any
transfers pursuant to Section 6.14(a) shall be withdrawn by the Trustee and paid
to the Depositor.
Section 6.14 Reserve Account.
---------------
(a) If necessary, with respect to each Group and no later than September
17, 1999, the Depositor or the Certificate Insurer may instruct the Trustee in
writing to establish and maintain with itself a separate, segregated trust
account, which shall be an Eligible Account, titled, with respect to Group 1,
"Group 1 Reserve Account, LaSalle Bank National Association, as trustee for the
registered holders of AFC Mortgage Loan Asset Backed Certificates, Series 1999-
2" and with respect to Group 2, "Group 2 Reserve Account, LaSalle Bank National
Association, as trustee for the registered holders of AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2." The Trustee shall, (i) in accordance with
the written instructions of the Depositor, if any, promptly transfer from the
related Interest Coverage Account and deposit in and retain in the related
Reserve Account, the Reserve Account Interest Deposit equal to the amount of
interest that will accrue during the period of deferment on the principal
balance of each Deferred Payment Loan that would otherwise be due after
September 17, 1999, which amount shall be set forth in such instructions, (ii)
in accordance with the Insurance Agreement Supplement (as defined in the
Insurance Agreement), promptly upon receipt, deposit in and retain in the
related Reserve Account the required Reserve Account Deposit set forth in such
Insurance Agreement Supplement remitted to the Trustee by the Depositor and
(iii) promptly transfer from the related Interest Coverage Account, with respect
to each Subsequent Mortgage Loan (other than a Deferred Payment Loan) having a
Due Date after September 2, 1999, an amount equal to the product of (A) the
Principal Balance of such Subsequent Mortgage Loan, (B) the Net Mortgage Rate
with respect to such Subsequent Mortgage Loan and (C) a fraction, the numerator
of which is the number of days from September 2, 1999 to the Subsequent Transfer
Date of such Subsequent Mortgage Loan and the denominator of which is 360 days.
Funds deposited in the related Reserve Account shall be held in trust by the
Trustee for the Certificateholders for the uses and purposes set forth herein.
(b) Each Reserve Account will be an asset of the Trust Fund REMIC and
will be treated as a "qualified reserve fund" within the meaning of Treasury
regulations Section 1.860G- 2(g)(2). Amounts on deposit in the related Reserve
Account shall not be invested.
(c) With respect to each Group and on and after the September 27, 1999
Remittance Date, amounts, if any, on deposit in the related Reserve Account
shall be withdrawn on each Remittance Date by the Trustee to be applied, at the
written direction of the Servicer, as follows:
(i)(A) to deposit in the Group 1 or Group 2 Certificate Account, as
applicable, an amount equal to the amount of interest that will accrue
during the period of deferment on the principal balance of any Deferred
Payment Loan as transferred to the Trust Fund that would otherwise be
due during the related Due Period, (B) to deposit in the Group 1
Certificate Account, an amount equal to the excess of the Class A
Remittance
-114-
<PAGE>
Amount with respect to the Class 1A Certificates for such Remittance
Date over the Amount Available (exclusive of clauses (v) and (vi) of the
definition thereof) with respect to Group 1 for such Remittance Date,
(C) to deposit in the Group 2 Certificate Account, an amount equal to
the excess of the Class A Remittance Amount with respect to the Class 2A
Certificates for such Remittance Date over the Amount Available
(exclusive of clauses (v) and (vi) of the definition thereof) with
respect to Group 2 for such Remittance Date and (D) to deposit in the
Group 1 or Group 2 Certificate Account, as applicable, on the October
25, 1999 Remittance Date the related amount deposited into the Reserve
Account pursuant to Section 6.14(a)(iii) above;
(ii) to release to the Class R Certificateholders, on each
Remittance Date on which the sum of the Overcollateralization Amount for
a Group and the amount on deposit in the related Reserve Account exceeds
the Required Overcollateralization Amount for such Group, the lesser of
(A) the amount, if any, remaining in the Reserve Account and (B) such
excess, after giving effect to all payments to be made on the related
Class A Certificates on such Remittance Date; and
(iii) to clear and terminate the related Reserve Account upon
termination of this Agreement with any amounts on deposit therein being
paid to the Class R Certificateholders.
(d) Upon the earlier to occur of the Cross-Over Date with respect to the
related Group or the Remittance Date on which all amounts due have been paid to
the related Class A Certificateholders, including the Certificate Insurer as
subrogee of the Class A Certificateholders, the Trustee, after making any
withdrawals from the related Reserve Account required for such Remittance Date
pursuant to Section 6.14(c) above, shall clear and terminate the related Reserve
Account, liquidate, upon the written direction of the Class R Certificateholders
holding an aggregate Percentage Interest equal to at least 51%, any investments
therein, and pay any uninvested funds therein or the proceeds of such
liquidation to the Class R Certificateholders.
Section 6.15 [Reserved]
Section 6.16 Compliance with Withholding Requirements.
----------------------------------------
Notwithstanding any other provision of this Agreement, the Trustee shall
comply with all federal withholding requirements respecting payments to
Certificateholders of interest or original issue discount that the Trustee
reasonably believes are applicable under the Code. The consent of
Certificateholders shall not be required for such withholding. In the event the
Trustee does withhold any amount from interest or original issue discount
payments or advances thereof to any Certificateholder pursuant to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.
-115-
<PAGE>
ARTICLE VII
GENERAL SERVICING PROCEDURE
---------------------------
Section 7.01 Assumption Agreements.
---------------------
When a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer shall, to the extent it has knowledge of such conveyance
or prospective conveyance, exercise its rights to accelerate the maturity of the
related Mortgage Loan under any "due-on-sale" clause contained in the related
Mortgage or Mortgage Note; provided, however, that the Servicer shall not
exercise any such right if the "due-on-sale" clause, in the reasonable belief of
the Servicer, is not enforceable under applicable law. In such event, the
Servicer shall enter into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable under the Mortgage Note and, unless prohibited
by applicable law or the Mortgage Documents, the Mortgagor remains liable
thereon. The Servicer is also authorized with the prior approval of the
Certificate Insurer to enter into a substitution of liability agreement with
such person, pursuant to which the original Mortgagor is released from liability
and such person is substituted as Mortgagor and becomes liable under the
Mortgage Note. The Servicer shall notify the Trustee and the Certificate Insurer
that any such substitution or assumption agreement has been completed by
forwarding to the Trustee the original of such substitution or assumption
agreement and a duplicate thereof to the Certificate Insurer, which original
shall be added by the Trustee to the related Trustee's Mortgage File and shall,
for all purposes, be considered a part of such Trustee's Mortgage File to the
same extent as all other documents and instruments constituting a part thereof.
In connection with any assumption or substitution agreement entered into
pursuant to this Section 7.01, the Servicer shall not change the Mortgage Rate
or the Monthly Payment, defer or forgive the payment of principal or interest,
reduce the outstanding principal amount or extend the final maturity date on
such Mortgage Loan. Any fee collected by the Servicer for consenting to any such
conveyance or entering into an assumption or substitution agreement shall be
retained by or paid to the Servicer as additional Servicing Compensation.
Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever.
Section 7.02 Satisfaction of Mortgages and Release of Mortgage Files.
-------------------------------------------------------
The Servicer shall not grant a satisfaction or release of a Mortgage
without having obtained payment in full of the indebtedness secured by the
Mortgage or otherwise prejudice any right the Certificateholders may have under
the mortgage instruments subject to Section 5.01 above. The Servicer shall
maintain the Fidelity Bond as provided for in Section 5.09 above insuring the
Servicer against any loss it may sustain with respect to any Mortgage Loan not
satisfied in accordance with the procedures set forth herein.
-116-
<PAGE>
Upon the payment in full of any Mortgage Loan, or the receipt by the
Servicer of a notification that payment in full will be escrowed in a manner
customary for such purposes, the Servicer will immediately notify the Trustee
(if it holds the related Trustee's Mortgage File) or the Custodian, as the case
may be, by an Officers' Certificate in the form of Exhibit I attached hereto
(which certification shall include a statement to the effect that all amounts
received or to be received in connection with such payment which are required to
be deposited in the Principal and Interest Account pursuant to Section 5.03
above have been or will be so deposited) of a Servicing Officer and shall
request delivery to it of the Trustee's Mortgage File. Upon receipt of such
certification and request, the Trustee or such Custodian, as the case may be,
shall promptly release the related Trustee's Mortgage File to the Servicer.
Expenses incurred in connection with any instrument of satisfaction or deed of
reconveyance shall be payable only from and to the extent of Servicing
Compensation with respect to the related Group and shall not be chargeable to
the related Principal and Interest Account or the related Certificate Account.
With respect to any Mortgage Note released by the Trustee to the
Servicer or to any Subservicer in accordance with the terms of this Agreement,
other than a release or satisfaction pursuant to the second paragraph of this
Section 7.02, prior to such release, the Trustee shall (a) complete all
endorsements in blank so that the endorsement reads "Pay to the order of LaSalle
Bank National Association, as Trustee under the Pooling and Servicing Agreement,
dated as of June 1, 1999, Series 1999-2" and (b) complete a restrictive
endorsement that reads "LaSalle Bank National Association is the holder of the
mortgage note for the benefit of the Certificateholders under the Pooling and
Servicing Agreement, dated as of June 1, 1999, Series 1999-2" with respect to
those Mortgage Notes currently endorsed "Pay to the order of holder", if any.
From time to time and as appropriate for the servicing or foreclosure of
any Mortgage Loan, including, for this purpose, collection under any primary
mortgage guaranty insurance policy, the Trustee shall, upon request of the
Servicer and delivery to the Trustee of a certification in the form of Exhibit I
attached hereto signed by a Servicing Officer, release the related Trustee's
Mortgage File or any document therein to the Servicer, and the Trustee shall
execute such documents as shall be necessary to the prosecution of any such
proceedings. Such servicing receipt shall obligate the Servicer to return the
Trustee's Mortgage File or any document released therefrom to the Trustee when
the need therefor by the Servicer no longer exists, unless the Mortgage Loan has
been liquidated and the Net Liquidation Proceeds relating to the Mortgage Loan
have been deposited in the Principal and Interest Account with respect to each
Group, and remitted to the Trustee for deposit in the related Certificate
Account or the Trustee's Mortgage File or such document has been delivered to an
attorney, or to a public trustee or other public official as required by law,
for purposes of initiating or pursuing legal action or other proceedings for the
foreclosure of the Mortgaged Property either judicially or non-judicially, and
the Servicer has delivered to the Trustee a certificate of a Servicing Officer
certifying as to the name and address of the Person to which such Trustee's
Mortgage File or such document was delivered and the purpose or purposes of such
delivery. Upon receipt of a certificate of a Servicing Officer stating that such
Mortgage Loan was liquidated, the servicing receipt shall be released by the
Trustee to the Servicer.
-117-
<PAGE>
The Trustee shall execute and deliver to the Servicer any court
pleadings, requests for trustee's sale in respect of a Mortgaged Property or to
any legal action brought to obtain judgment against any Mortgagor on the
Mortgage Note or Mortgage or to obtain a deficiency judgment, or to enforce any
other remedies or rights provided by the Mortgage Note or Mortgage or otherwise
available at law or in equity. Together with such documents or pleadings, the
Servicer shall deliver to the Trustee a certificate of a Servicing Officer
requesting that such pleadings or documents be executed by the Trustee and
certifying as to the reason such documents or pleadings are required and that
the execution and delivery thereof by the Trustee will not invalidate or
otherwise affect the lien of the Mortgage, except for the termination of such a
lien upon completion of the foreclosure or trustee's sale. The Trustee shall,
upon receipt of a written request from a Servicing Officer, execute any document
provided to the Trustee by the Servicer or take any other action requested in
such request that is, in the opinion of the Servicer as evidenced by such
request, required by any state or other jurisdiction to discharge the lien of a
Mortgage upon the satisfaction thereof and the Trustee will sign and post, but
will not guarantee receipt of, any such documents to the Servicer, or such other
party as the Servicer may direct, within five Business Days, or more promptly if
needed, of the Trustee's receipt of such certificate or documents. Such
certificate or documents shall establish to the Trustee's satisfaction that the
related Mortgage Loan has been paid in full by or on behalf of the Mortgagor and
that such payment has been deposited in the Principal and Interest Account.
Section 7.03 Servicing Compensation.
----------------------
As compensation for its services under this Agreement, subject to
Section 5.03 and Section 6.10 (pursuant to which Servicing Compensation is
reduced), the Servicer shall be entitled to withdraw from the Principal and
Interest Account with respect to the related Group or to retain from interest
payments on the Mortgage Loans, the Servicer's Servicing Fee. Additional
servicing compensation in the form of assumption and other administrative fees,
interest paid on funds on deposit in the Principal and Interest Accounts,
interest paid and earnings realized on Permitted Instruments in the Principal
and Interest Accounts, Certificate Accounts and Trustee Expense Accounts,
amounts remitted pursuant to Sections 6.03(c)(iii), 6.04 and 7.01 above, late
payment charges and Excess Proceeds shall be retained by or remitted to the
Servicer to the extent not required to be remitted to the Trustee for deposit in
the Certificate Accounts. The Servicer shall be required to pay all expenses
incurred by it in connection with its servicing activities hereunder and shall
not be entitled to reimbursement therefor except as specifically provided for
herein. The Depositor's Yield is the property of the Depositor, and not the
property of the Servicer, and such ownership shall not be affected by any
termination of the Servicer.
Section 7.04 Annual Statement as to Compliance.
---------------------------------
The Servicer will deliver to the Certificate Insurer, the Trustee, S&P,
Moody's, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan
Securities Inc., not later than the last day of the fourth month following the
end of the Servicer's fiscal year, beginning for the fiscal year ending June 30,
2000, an Officer's Certificate stating that (i) the Servicer has fully
-118-
<PAGE>
complied with the provisions of Articles V and VII, (ii) a review of the
activities of the Servicer during the preceding fiscal year and of performance
under this Agreement has been made under such officer's supervision, and (iii)
to the best of such officers' knowledge, based on such review, the Servicer has
fulfilled all its obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such obligation, specifying
each such default known to such officers and the nature and status thereof and
the action being taken by the Servicer to cure such default.
Section 7.05 Annual Independent Public Accountants' Servicing Report
-------------------------------------------------------
and Comfort Letter.
------------------
Not later than the last day of the fourth month following the end of the
Servicer's fiscal year, beginning for the fiscal year ending June 30, 2000, the
Servicer, at its expense, shall cause a firm of independent public accountants
reasonably acceptable to the Trustee and the Certificate Insurer to furnish (1)
a letter or letters to the Certificate Insurer, the Trustee, S&P, Moody's,
Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities
Inc. to the effect that such firm has with respect to the Servicer's overall
servicing operations examined such operations in accordance with the
requirements of the Uniform Single Audit Program for Mortgage Bankers, and
stating such firm's conclusions relating thereto and (2) a letter to the effect
that such firm has examined Section 6.08 of this Agreement (or the comparable
section of a substantially similar agreement of the Servicer, as Servicer, under
which certain payments to the holders of certificates are guaranteed by the
Certificate Insurer) and verified the mathematical accuracy of the amounts
reported by the Servicer and that such amounts were computed in accordance with
the terms of this Agreement (or such comparable agreement).
Section 7.06 Certificateholder's, Trustee's and Certificate Insurer's
--------------------------------------------------------
Right to Examine Servicer Records.
---------------------------------
(a) Each Certificateholder, the Trustee and the Certificate Insurer
shall have the right upon reasonable prior notice, during normal business hours
and as often as reasonably required, to examine and audit any and all of the
books, records or other information of the Servicer, whether held by the
Servicer or by another on behalf of the Servicer, which may be relevant to the
performance or observance by the Servicer of the terms, covenants or conditions
of this Agreement.
(b) More specifically (but without derogation of the more general right
of inspection referred to in subsection (a) above), the Certificate Insurer or
its agents or representatives also shall have the right, upon reasonable notice
and during normal business hours on the Servicer's or any Subservicer's
premises, as the case may be, to examine, review and audit the books, records
and files of the Servicer or any Subservicer relating to the Mortgage Loans
(including, without limitation, any servicing and origination files) and the
servicing thereof and to receive such other information as the Certificate
Insurer may reasonably request, and to make such copies or take excerpts from
such books, records and files as any such agent or representative
-119-
<PAGE>
deems necessary or advisable. During any such examination or review, the
Servicer or Subservicer, as the case may be, shall make its employees, auditors,
representatives or agents knowledgeable about the books, records and/or files
being examined or reviewed available to the Certificate Insurer, its agents or
representatives. In addition, the Servicer, upon request of the Certificate
Insurer, will permit the Certificate Insurer or its authorized agents to discuss
the affairs, finances and accounts of the Servicer with such Servicer's
independent accountants. Unless an Event of Default shall have occurred and be
continuing, the reasonable and customary out of pocket costs and expenses of the
Servicer or its representatives or agents in connection with any such
examination, review or discussion under this subsection (b) shall be paid by the
Servicer, and the costs and expenses of the Certificate Insurer, its agents or
representatives shall be paid by the Certificate Insurer. During the period in
which an Event of Default is continuing, any costs and expenses of the
Certificate Insurer, its agents and representatives and of the Servicer, its
agents and representatives shall be paid solely by the Servicer.
Section 7.07 Reports to the Trustee; Principal and Interest Account
------------------------------------------------------
Statements.
----------
If any Principal and Interest Account is not maintained with the
Trustee, then not later than 25 days after each Record Date, the Servicer shall
forward to the Trustee a statement, certified by a Servicing Officer, setting
forth the status of such Principal and Interest Account as of the close of
business on the preceding Record Date and showing, for the period covered by
such statement, the aggregate of deposits into such Principal and Interest
Account for each category of deposit specified in Section 5.03 above, the
aggregate of withdrawals from such Principal and Interest Account for each
category of withdrawal specified in Section 5.04 above, the aggregate amount of
permitted withdrawals not made in the related Due Period, the amount of any
related Monthly Advances for the related Due Period.
-120-
<PAGE>
ARTICLE VIII
REPORTS TO BE PROVIDED BY SERVICER
----------------------------------
Section 8.01 Financial Statements.
--------------------
(a) The Servicer understands that, in connection with the transfer of
the Certificates, Certificateholders may request that the Servicer make
available to prospective Certificateholders annual audited financial statements
of the Servicer for one or more of the most recently completed five fiscal years
for which such statements are available, which request shall not be unreasonably
denied.
The Servicer also agrees to make available on a reasonable basis to the
Certificate Insurer and any prospective Certificateholder a knowledgeable
financial or accounting officer for the purpose of answering reasonable
questions respecting recent developments affecting the Servicer or the financial
statements of the Servicer and to permit the Certificate Insurer and any
prospective Certificateholder to inspect the Servicer's servicing facilities
during normal business hours for the purpose of satisfying the Certificate
Insurer and such prospective Certificateholder that the Servicer has the ability
to service the Mortgage Loans in accordance with this Agreement.
(b) The Servicer will deliver to the Certificate Insurer (i) within 45
days of the end of each quarter of each fiscal year, copies of the Thrift
Financial Report submitted to the Office of Thrift Supervision, (ii) within 45
days of the end of each quarter of the fiscal year, unaudited copies of the
Servicer's consolidated balance sheet and statement of income certified by the
chief financial officer of the Servicer as being true, correct and inclusive of
adjustments necessary for a fair statement of the results for the interim
periods (pursuant to interim accounting and disclosure rules and regulations,
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
may be condensed or omitted), and (iii) annually within 30 days of the
completion of the audited financial statements of the Servicer, audited copies
of the Servicer's consolidated balance sheet and statements of income and cash
flows, accompanied by an unqualified opinion thereon of the Servicer's
independent public accountants to the effect that such consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles consistently maintained and applied.
-121-
<PAGE>
ARTICLE IX
THE SERVICER
------------
Section 9.01 Indemnification; Third Party Claims.
-----------------------------------
(a) The Servicer agrees to indemnify and hold the Trustee, the
Certificate Insurer and each Certificateholder (and their respective Affiliates,
directors, officers, employees and agents) harmless against any and all claims,
losses, penalties, fines, forfeitures, legal fees and related costs, judgments,
and any other costs, fees and expenses that the Trustee, the Certificate
Insurer, any such Certificateholder or any such other indemnified Person may
sustain in any way related to the failure of the Servicer to perform its duties
and service the Mortgage Loans in compliance with the terms of this Agreement.
The Servicer shall immediately notify the Trustee, the Certificate Insurer and
each Certificateholder if a claim is made by a third party with respect to this
Agreement, and the Servicer shall assume (with the consent of the Trustee) the
defense of any such claim and advance all expenses in connection therewith,
including reasonable counsel fees, and promptly advance funds to pay, discharge
and satisfy any judgment or decree which may be entered against the Servicer,
the Trustee, the Certificate Insurer, a Certificateholder and/or any such other
indemnified Person in respect of such claim. The Trustee may reimburse the
Servicer from amounts otherwise distributable on the Class R Certificates for
all amounts advanced by it pursuant to the preceding sentence except when the
claim relates directly to the failure of the Servicer to service and administer
the Mortgage Loans in compliance with the terms of this Agreement.
(b) The Depositor agrees to indemnify and hold the Trustee, the
Certificate Insurer and each Certificateholder (and their respective Affiliates,
directors, officers, employees and agents) harmless against any and all claims,
losses, penalties, fines, forfeitures, legal fees and related costs, judgments,
and any other costs, fees and expenses that the Trustee, the Certificate
Insurer, any Certificateholder and/or any such other indemnified person may
sustain in any way related to the failure of the Servicer, if it is an Affiliate
thereof, or the failure of the Depositor to perform their respective duties in
compliance with the terms of this Agreement. The Depositor shall immediately
notify the Trustee, the Certificate Insurer and each Certificateholder if a
claim is made by a third party with respect to this Agreement and the Depositor
shall assume (with the consent of the Trustee) the defense of any such claim and
advance all expenses in connection therewith, including reasonable counsel fees,
and promptly advance funds to pay, discharge and satisfy any judgment or decree
which may be entered against the Servicer, the Depositor, the Trustee, the
Certificate Insurer, a Certificateholder and/or any such other indemnified
Person in respect of such claim. The Trustee may, if necessary, reimburse the
Depositor from amounts otherwise distributable on the Class R Certificates if
the claim is made with respect to this Agreement for all amounts advanced by it
pursuant to the preceding sentence, except when the claim relates directly to
the failure of a Servicer, if it is, or is an Affiliate of, the Depositor, to
perform its obligations to service and administer the Mortgages in compliance
with the terms of
-122-
<PAGE>
this Agreement, or the failure of the Depositor to perform its duties in
compliance with the terms of this Agreement.
(c) The Depositor agrees to indemnify the Trust Fund for any liability
arising from the naming of the Trust Fund as a defendant in its capacity as an
assignee of the lender in an action under the Riegle Community Development and
Regulatory Improvement Act of 1994.
Section 9.02 Merger or Consolidation of the Depositor and the Servicer.
---------------------------------------------------------
The Servicer and the Depositor will keep in full effect its existence,
rights and franchises as a corporation, and will obtain and preserve its
qualification to do business as a foreign corporation, in each jurisdiction
necessary to protect the validity and enforceability of this Agreement or any of
the Mortgage Loans and to perform its duties under this Agreement.
Any Person into which the Servicer may be merged or consolidated, or any
corporation resulting from any merger, conversion or consolidation to which the
Servicer shall be a party, or any Person succeeding to the business of the
Servicer, shall be an established mortgage loan servicing institution that has a
net worth of at least $15,000,000 and shall be the successor of the Servicer
without the execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding;
provided, however, that the successor or surviving person to any Servicer shall
be qualified to sell mortgage loans to, and to service mortgage loans on behalf
of Fannie Mae or Freddie Mac. The Servicer shall send notice of any such merger,
consolidation or succession to the Trustee, the Rating Agencies and the
Certificate Insurer.
Section 9.03 Limitation on Liability of the Servicer and Others.
--------------------------------------------------
The Depositor and the Servicer shall each be liable in accordance
herewith only to the extent of the obligations specifically and respectively
imposed upon and undertaken by them herein. The Servicer and any director,
officer, employee or agent of the Servicer may rely on any document of any kind
which it in good faith reasonably believes to be genuine and to have been
adopted or signed by the proper authorities respecting any matters arising
hereunder. Subject to the terms of Section 9.01, the Servicer shall have no
obligation to appear with respect to, prosecute or defend, any legal action
which is not incidental to the Servicer's duty to service the Mortgage Loans in
accordance with this Agreement.
Section 9.04 Servicer Not to Resign.
----------------------
The Servicer shall not assign this Agreement or any part thereof nor
resign from the obligations and duties hereby imposed on it except (i) that the
Servicer may resign from any obligations and duties hereby imposed on it in
connection with the Class 1A Certificates upon mutual consent of the Servicer,
the Depositor, the Certificate Insurer, the Trustee and the Class 1A Majority
Certificateholders, (ii) that the Servicer may resign from any obligations and
duties
-123-
<PAGE>
hereby imposed on it in connection with the Class 2A Certificates upon mutual
consent of the Servicer, the Depositor, the Certificate Insurer, the Trustee and
the Class 2A Majority Certificateholders or (iii) upon the determination that
the Servicer's duties hereunder are no longer permissible under applicable law
and such incapacity cannot be cured by the Servicer. Any such determination
under clause (ii) permitting the resignation of the Servicer shall be evidenced
by a written Opinion of Counsel (who may be counsel for the Servicer) to such
effect delivered to the Trustee, the Depositor and the Certificate Insurer,
which Opinion of Counsel shall be in form and substance acceptable to the
Trustee and the Certificate Insurer. No such resignation shall become effective
until a successor has assumed such Servicer's responsibilities and obligations
hereunder in accordance with Section 10.02.
Section 9.05 Representations of the Servicer.
-------------------------------
The Servicer hereby represents and warrants to the Trustee, the
Certificate Insurer and the Certificateholders as of the Closing Date:
(a) The Servicer is a federally chartered stock savings bank and has
been duly organized and is validly existing and in good standing under the laws
of the United States and has all licenses necessary to carry on its business as
now being conducted and is licensed, qualified and in good standing in each
Mortgaged Property State if the laws of such state require licensing or
qualification in order to conduct business of the type conducted by the Servicer
and perform its obligations as Servicer or exempt from such licensing or
qualification; the Servicer has the power and authority to execute and deliver
this Agreement and to perform in accordance herewith; the execution, delivery
and performance of this Agreement (including all instruments of transfer to be
delivered pursuant to this Agreement) by the Servicer and the consummation of
the transactions contemplated hereby have been duly and validly authorized by
all necessary action; this Agreement evidences the valid, binding and
enforceable obligation of the Servicer; and all requisite action has been taken
by the Servicer to make this Agreement valid, binding and enforceable upon the
Servicer in accordance with its terms, subject to the effect of bankruptcy,
insolvency, reorganization, moratorium and other, similar laws relating to or
affecting creditors' rights generally or the application of equitable principles
in any proceeding, whether at law or in equity;
(b) All actions, approvals, consents, waivers, exemptions, variances,
franchises, orders, permits, authorizations, rights and licenses required to be
taken, given or obtained, as the case may be, by or from any federal, state or
other governmental authority or agency (other than any such actions, approvals,
etc. under any state securities laws, real estate syndication or "Blue Sky"
statutes, as to which the Servicer makes no such representation or warranty),
that are necessary in connection with the execution and delivery by the Servicer
of the documents to which it is a party, have been duly taken, given or
obtained, as the case may be, are in full force and effect, are not subject to
any pending proceedings or appeals (administrative, judicial or otherwise) and
either the time within which any appeal therefrom may be taken or review thereof
may be obtained has expired or no review thereof may be obtained or appeal
therefrom taken, and are
-124-
<PAGE>
adequate to authorize the consummation of the transactions contemplated by this
Agreement and the other documents on the part of the Servicer and the
performance by the Servicer of its obligations as Servicer under this Agreement
and such of the other documents to which it is a party;
(c) The consummation of the transactions contemplated by this Agreement
will not result in the breach of any terms or provisions of the charter or
by-laws of the Servicer or result in the breach of any term or provision of, or
conflict with or constitute a default under or result in the acceleration of any
obligation under, any material agreement, indenture or loan or credit agreement
or other material instrument to which the Servicer or its property is subject,
or result in the violation of any law, rule, regulation, order, judgment or
decree to which the Servicer or its property is subject;
(d) Neither this Agreement nor the Prospectus nor any statement, report
or other document prepared by the Servicer and furnished or to be furnished
pursuant to this Agreement or in connection with the transactions contemplated
hereby contains any untrue statement of material fact or omits to state a
material fact necessary to make the statements contained herein or therein not
misleading;
(e) There is no action, suit, proceeding or investigation pending or, to
the best of the Servicer's knowledge, threatened against the Servicer which,
either in any one instance or in the aggregate, may result in any material
adverse change in the business, operations, financial condition, properties or
assets of the Servicer or in any material impairment of the right or ability of
the Servicer to carry on its business substantially as now conducted, or in any
material liability on the part of the Servicer or which would draw into question
the validity of this Agreement or the Mortgage Loans or of any action taken or
to be taken in connection with the obligations of the Servicer contemplated
herein, or which would be likely to impair materially the ability of the
Servicer to perform under the terms of this Agreement; and
(f) The Servicer is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental agency, which default might have consequences that would
materially and adversely affect the condition (financial or other) or operations
of the Servicer or its properties or might have consequences that would
materially and adversely affect its performance hereunder or under any
Subservicing Agreement.
Section 9.06 Accounting Upon Resignation or Termination of Servicer.
------------------------------------------------------
Upon resignation of the Servicer under Section 9.04 or upon termination
of the Servicer under Section 10.01, the Servicer shall:
(a) deliver to its successor or, if none shall yet have been appointed,
to the Trustee the funds in the Group 1 Principal and Interest Account or the
Group 2 Principal and Interest Account;
-125-
<PAGE>
(b) deliver to its successor or, if none shall yet have been appointed,
to the Trustee all Mortgage Files and related documents and statements held by
it hereunder and a Mortgage Loan portfolio computer tape;
(c) deliver to its successor or, if none shall yet have been appointed,
to the Trustee and, upon request, to the Certificateholders a full accounting of
all funds, including a statement showing the Monthly Payments collected by it
and a statement of monies held in trust by it for the payments or charges with
respect to the Mortgage Loans;
(d) deliver, upon request, to its successor or, if none shall have yet
been appointed, to the Trustee, copies of any proprietary software or computer
programs, including any related operating manuals or training material, if any,
used in the servicing of the atypical Mortgage Loans included in the Trust Fund
to the extent that such successor or the Trustee, as applicable, shall not have
reasonably available to it, software and programs for the servicing of such
atypical Mortgage Loans, and shall use its reasonable best efforts to provide
its successor, or the Trustee, as applicable, with any license, authorization or
approvals from third parties necessary for its successor, or the Trustee, as
applicable, to operate or use any other software or computer programs used in
the servicing of the Mortgage Loans included in the Trust Fund. Prior to any
such delivery, the Servicer shall have received from such successor or the
Trustee, as applicable, an agreement in writing to the effect that such software
and programs delivered to it will be used solely in connection with the
servicing of the Mortgage Loans included in the Trust Fund and that it will
return the same to the Servicer upon termination of its duties hereunder; and
(e) execute and deliver such instruments and perform all acts reasonably
requested in order to effect the orderly and efficient transfer of servicing of
the Mortgage Loans to its successor and to more fully and definitively vest in
such successor all rights, powers, duties, responsibilities, obligations and
liabilities of the Servicer under this Agreement.
-126-
<PAGE>
ARTICLE X
DEFAULT
-------
Section 10.01 Events of Default.
-----------------
(a) In case one or more of the following Events of Default by the
Servicer shall occur and be continuing, that is to say, with respect to a Group:
(i)(A) an Event of Nonpayment which continues unremedied for a
period of one (1) Business Day after the date on which written notice of
such failure requiring the same to be remedied shall have been given to
the Servicer by the Trustee, to the Servicer and the Trustee by the
Certificate Insurer or to the Servicer, the Trustee and the Certificate
Insurer by any Certificateholder and, in the case of an Event of
Nonpayment described in clause (i) or (ii) of the definition thereof,
the insufficiency referred to in such clause (i) or (ii) does not result
from a failure by the Certificate Insurer to perform in accordance with
the terms of this Agreement with respect to such Group or the
Certificate Insurance Policy or a failure by the Trustee to perform in
accordance with this Agreement with respect to such Group; (B) the
failure by the Servicer to make any required Servicing Advance with
respect to a Group, to the extent such failure materially and adversely
affects the interest of the Certificate Insurer or the related
Certificateholders and which continues unremedied for a period of 20
days after the date on which written notice of such failure requiring
the same to be remedied shall have been given to the Servicer by the
Trustee, to the Servicer and the Trustee by the Certificate Insurer or
to the Servicer, the Trustee and the Certificate Insurer by any
Certificateholder; (C) the failure by the Servicer to make any required
Monthly Advance to the extent of the full amount of the related Class A
Interest Remittance Amount; or (D) any other failure by the Servicer to
remit to the related Certificateholders, or to the Trustee for the
benefit of the related Certificateholders, any payment required to be
made by the Servicer under the terms of this Agreement, to the extent
such failure materially and adversely affects the interest of the
Certificate Insurer or the Certificateholders and which continues
unremedied for a period of 20 days after the date upon which written
notice of such failure requiring the same to be remedied shall have been
given to the Servicer by the Trustee, to the Servicer and the Trustee by
the Certificate Insurer or to the Servicer, the Trustee and the
Certificate Insurer by any Certificateholder; or
(ii) failure by the Servicer duly to observe or perform, in any
material respect, any other covenants, obligations or agreements of the
Servicer as set forth herein, which failure continues unremedied for a
period of 60 days after the date on which written notice of such
failure, requiring the same to be remedied, shall have been given to the
Servicer by the Trustee, to the Servicer and the Trustee by the
-127-
<PAGE>
Certificate Insurer or any related Certificateholder with the consent of
the Certificate Insurer; or
(iii) a decree or order of a court or agency or supervisory
authority having jurisdiction for the appointment of a conservator or
receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings, or for the
winding-up or liquidation of its affairs, shall have been entered
against the Servicer and such decree or order shall have remained in
force, undischarged or unstayed for a period of 60 days; or
(iv) the Servicer shall consent to the appointment of a conservator
or receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings of or
relating to the Servicer or of or relating to all or substantially all
of the Servicer's property, which appointment shall continue unremedied
for a period of 30 days after the Servicer has received notice of such
default; or
(v) the Servicer shall admit in writing its inability to pay its
debts as they become due, file a petition to take advantage of any
applicable insolvency or reorganization statute, make an assignment for
the benefit of its creditors, or voluntarily suspend payment of its
obligations, any of which shall continue unremedied for a period of 30
days after the Servicer has received notice of such default.
(b) then, and in each and every such case so long as such Event of
Default shall not have been remedied, (x) in the case solely of clause (i)(C)
above, if such Monthly Advance is not made by 4:00 p.m. Chicago time on the
Determination Date, the Trustee, upon receipt of written notice or discovery by
a Responsible Officer of such failure, shall give immediate telephonic notice of
such failure to a Servicing Officer of the Servicer and, unless such failure is
cured, either by receipt of payment or receipt of evidence satisfactory to the
Certificate Insurer (e.g., a wire reference number communicated by the sending
bank; the Certificate Insurer shall notify the Trustee if the Certificate
Insurer receives satisfactory evidence that such funds have been sent), by 12:00
Noon New York City time on the following Business Day, the Trustee, or a
successor servicer appointed in accordance with Section 10.02, shall immediately
make such Monthly Advance and assume, pursuant to Section 10.02, the duties of a
successor Servicer with respect to such Group, and (y) in the case of clauses
(i)(A), (i)(B), (i)(D), (ii), (iii), (iv) and (v) above, the Majority
Certificateholders of the related Group(s) affected by such Event of Default, by
notice in writing to the Servicer and a Responsible Officer of the Trustee and
subject to the prior written consent of the Certificate Insurer, which consent
may not be unreasonably withheld, may, in addition to whatever rights such
Certificateholders may have at law or equity to damages, including injunctive
relief and specific performance, commence termination of all the rights and
obligations of the Servicer hereunder with respect to the Group(s) affected by
such Event of Default and in and to the Mortgage Loans of the Group(s) affected
by such Event of Default and
-128-
<PAGE>
the proceeds thereof, as servicer. Upon receipt by the Servicer of a second
written notice (except relative to clause (i)(C) above) from the Majority
Certificateholders of the related Group stating that they intend to terminate
the Servicer as a result of such Event of Default, all authority and power of
the Servicer under this Agreement with respect to such Group, shall, subject to
Section 10.02, pass to and be vested in the Trustee or its designee and the
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments and do or cause to be done all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, including, but
not limited to, the transfer and endorsement or assignment of the related
Mortgage Loans and related documents. The Servicer agrees to cooperate with the
Trustee in effecting the termination of the Servicer's responsibilities and
rights hereunder with respect to the related Group, including, without
limitation, the transfer to the Trustee or its designee for administration by it
of all amounts which shall at the time be credited by the Servicer to the
related Principal and Interest Account or thereafter received with respect to
the Mortgage Loans of the related Group. For the purposes of exercising the
remedies set forth in Section 10.01 above, with respect to clauses (i), (iii),
(iv) and (v) of Section 10.01(a) above, the Certificate Insurer shall be deemed
to be the Majority Certificateholder for a Group for so long as the Certificate
Insurance Policy shall be in effect and the Certificate Insurer shall be in full
compliance with its payment obligations thereunder. If, however, the Certificate
Insurer fails to exercise any of its rights under this Section 10.01 in respect
of such clauses (i), (iii), (iv) and (v), it shall not be deemed to be the
Majority Certificate holder for such Group for the purposes of such clauses. For
the purposes of clause (ii), either the Certificate Insurer with the consent of
the Trustee or the Majority Certificateholders of the related Group(s) affected
by such Event of Default may direct the appropriate remedial action provided in
this Section.
The Trustee shall not be deemed to have knowledge of an Event of Default
(except an Event of Default pursuant to Section 10.01(a)(i)(A) above relating to
an Event of Nonpayment or the failure to make a Monthly Advance) unless a
Responsible Officer has received written notice thereof.
(c) Notwithstanding anything to the contrary contained in this
Agreement, upon the occurrence of an Event of Nonpayment known to a Responsible
Officer of the Trustee, the Trustee shall promptly notify the Certificate
Insurer of such occurrence with respect to such Group. During the thirty (30)
day period following receipt of such notice, the Trustee and the Certificate
Insurer shall cooperate with each other to determine if the occurrence of such
Event of Nonpayment is more likely than not the result of the acts or omissions
of the Servicer or more likely than not the result of events beyond the control
of the Servicer. If the Trustee and the Certificate Insurer conclude that the
Event of Nonpayment is the result of the latter, the Servicer may not be
terminated with respect to such Group, unless and until an Event of Default
unrelated to such Event of Nonpayment has occurred and is continuing, whether or
not the Servicer has cured such Event of Nonpayment. If the Trustee and the
Certificate Insurer conclude that the Event of Nonpayment is the result of the
former, the Certificate Insurer or the Majority Certificateholders of the
related Group, as the case may be, may terminate the Servicer in
-129-
<PAGE>
accordance with Section 10.01(b) above, provided that the Trustee shall have
until the 60th day following the date of receipt of notice of the Event of
Nonpayment to either assume the servicing for the related Group or appoint a
successor servicer for the related Group pursuant to Section 10.02.
If the Trustee and the Certificate Insurer cannot agree, and the basis
for such disagreement is not arbitrary or unreasonable, as to the cause of the
Event of Nonpayment with respect to such Group, the decision of the Certificate
Insurer shall control; provided, however, that if the Certificate Insurer
decides to terminate the Servicer, the Trustee shall be relieved of its
obligation to assume the servicing or to appoint a successor, which shall be the
exclusive obligation of the Certificate Insurer.
The Trustee shall promptly notify Moody's and S&P of the occurrence of
an Event of Default known to a Responsible Officer of the Trustee.
Notwithstanding any termination of the activities of a Servicer
hereunder, the Servicer shall be entitled to receive, out of any late collection
of a Monthly Payment on a Mortgage Loan which was due prior to the notice
terminating the Servicer's rights and obligations as Servicer hereunder and
received after such notice, that portion thereof to which the Servicer would
have been entitled pursuant to Sections 5.04(i) through (ix), and any other
amounts payable to the Servicer hereunder the entitlement to which arose prior
to the termination of its activities hereunder.
Section 10.02 Trustee to Act; Appointment of Successor.
----------------------------------------
On and after the time the Servicer receives a notice of termination
pursuant to Section 10.01 above, or the Trustee receives the resignation of the
Servicer evidenced by an Opinion of Counsel pursuant to Section 9.04, or the
Servicer is removed as servicer pursuant to this Article X, the Trustee shall
be, with respect to such Group, the successor in all respects to the Servicer in
its capacity as servicer under this Agreement with respect to such Group and the
transactions set forth or provided for herein and shall be subject to all the
responsibilities, duties and liabilities relating thereto placed on the Servicer
by the terms and provisions hereof, provided, however, that the Trustee shall
have no liability or obligation hereunder in respect of any period prior to
becoming such successor, whether for acts or omissions of any prior servicer or
otherwise. The Trustee, as successor to the Servicer, shall be obligated to make
advances pursuant to Sections 6.09, 6.10, 5.10 or 5.14 unless, and only to the
extent, the Trustee deter mines reasonably and in good faith that such advances
would not be recoverable pursuant to Sections 5.04(ii), 6.06(c)(A)(X)(v) and
(vi) or 6.06(c)(A)(Y)(iv) and (v) with respect to Group 1, or 6.06(c)(B)(X)(v)
and (vi) or 6.06(c)(B)(Y)(iv) and (v) with respect to Group 2 above, such
determination to be evidenced by a certification of a Responsible Officer of the
Trustee delivered to the Certificate Insurer. Subject to its determination that
such advances would not be recoverable in accordance with the foregoing, the
Trustee, as successor to the Servicer, shall be obligated to advance any amount
described in clause (c)(vii) of the definition of Class A Principal
-130-
<PAGE>
Remittance Amount. As compensation therefor, the Trustee, or any successor
servicer appointed pursuant to the following paragraph, shall be entitled to all
funds relating to the Mortgage Loans which the Servicer would have been entitled
to receive from the related Principal and Interest Account pursuant to Section
5.04 above if the Servicer had continued to act as servicer hereunder, together
with other servicing compensation as provided in Sections 7.01 and 7.03 above.
In no event shall the Trustee or the Trust Fund acquire any rights to the
Depositor's Yield.
The Trustee also shall have the right to elect to be successor to the
Servicer with respect to less than all of the responsibilities, duties and
liabilities relating thereto placed on the Servicer by the terms and provisions
hereof, and shall be entitled to select such responsibilities and duties (and
related liabilities) and appoint a successor servicer to perform the other
responsibilities (and related liabilities). In the event that the Trustee makes
such election, the aggregate compensation payable to the Trustee and the
successor servicer may be equal to (but shall not be in excess of) that set
forth in Section 7.03, the breakdown of such compensation between the Trustee
and such successor servicer to be determined by them. In the event the Trustee
makes such election, it shall provide prompt written notice to the Depositor,
which notice shall identify the successor servicer, the portion of the
responsibilities, duties and liabilities to be performed by the Trustee and the
Servicer and the portion of the compensation of the Servicer which is to be paid
to each of the Trustee and such successor servicer.
Notwithstanding the above, the Trustee may, if it shall be unwilling to
so act, or shall, if it is unable to so act or if the Majority
Certificateholders of the affected Group(s) or the Certificate Insurer so
request in writing to the Trustee, appoint, or petition a court of competent
jurisdiction to appoint, any established mortgage loan servicing institution
acceptable to the Certificate Insurer, which acceptance shall not be
unreasonably withheld, that has a net worth of not less than $15,000,000 and
which is approved as a servicer by Fannie Mae and Freddie Mac as the successor
to the Servicer hereunder in the assumption of all or any part of the
responsibilities, duties or liabilities of the Servicer hereunder. Any
collections received by the Servicer after removal or resignation shall be
endorsed by it to the Trustee and remitted directly to the Trustee or, at the
direction of the Trustee, to the successor servicer. The compensation of any
successor servicer (including, without limitation, the Trustee) so appointed
shall be the aggregate Servicing Fees, together with other Servicing
Compensation in the form of assumption fees, late payment charges or otherwise.
The Trustee and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such succession. The Servicer
agrees to cooperate with the Trustee and any successor servicer in effecting the
termination of the Servicer's servicing responsibilities and rights hereunder
and shall promptly provide the Trustee or such successor servicer, as
applicable, all documents and records reasonably requested by it to enable it to
assume the Servicer's functions hereunder and shall promptly also transfer to
the Trustee or such successor servicer, as applicable, all amounts which then
have been or should have been deposited in the related Principal and Interest
Account by the Servicer or which are thereafter received with respect to the
Mortgage Loans. Neither the Trustee nor any other successor servicer shall be
held liable by reason of any failure to make, or any delay in making, any
distribution hereunder or any portion thereof caused by (i) the failure of the
Servicer to deliver, or any delay
-131-
<PAGE>
in delivering, cash, documents or records to it, or (ii) restrictions imposed by
any regulatory authority having jurisdiction over the Servicer hereunder. No
appointment of a successor to the Servicer hereunder shall be effective until
the Trustee shall have consented thereto, and written notice of such proposed
appointment shall have been provided by the Trustee to each Certificateholder.
The Trustee shall not resign as successor servicer until another successor
servicer reasonably acceptable to the Certificate Insurer has been appointed.
Pending appointment of a successor to the Servicer hereunder, the
Trustee shall act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Servicer pursuant to Section 7.03, together with
other servicing compensation in the form of assumption fees, late payment
charges or otherwise as provided in this Agreement. The Servicer, the Trustee,
any Custodian and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such succession.
Section 10.03 Waiver of Defaults.
------------------
The Majority Certificateholders with respect to a Group, on behalf of
all Certificateholders with respect to such Group, and subject to the consent of
the Certificate Insurer, or the Certificate Insurer, may waive any events
permitting removal of the Servicer as servicer with respect to a Group pursuant
to this Article X; provided, however, that neither the Majority
Certificateholders nor the Certificate Insurer may waive a default in making a
required distribution on a Certificate without the consent of the Holder of such
Certificate. Upon any waiver of a past default, such default shall cease to
exist, and any Event of Default arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent expressly so waived. Notice of any such waiver shall be given by the
Trustee to Moody's and S&P.
Section 10.04 Trigger Event.
-------------
(a) Upon the determination by the Certificate Insurer that a Trigger
Event with respect to a Group has occurred, the Certificate Insurer shall give
notice of such Trigger Event to the Servicer, the other parties hereto, Moody's
and S&P. Upon such determination, the Certificate Insurer may direct the Trustee
to terminate the Servicer with respect to the related Group.
(b) Upon receipt of direction to remove the Servicer with respect to the
related Group pursuant to the preceding clause (a), the Trustee shall notify the
Servicer that it has been terminated with respect to such Group and the Servicer
shall be terminated with respect to such Group in the same manner as specified
in Sections 10.01 and 10.02.
-132-
<PAGE>
ARTICLE XI
TERMINATION
Section 11.01 Termination.
-----------
Subject to Section 11.02, this Agreement shall terminate upon notice to
the Trustee of either: (a) the later of the distribution to Certificateholders
of the final payment or collection with respect to the last Mortgage Loan (or
Monthly Advances of same by the Servicer), or the disposition of all funds with
respect to the last Mortgage Loan and the remittance of all funds due hereunder
and the payment of all amounts due and payable to the Certificate Insurer and
the Trustee or (b) mutual consent of the Servicer, the Certificate Insurer and
all Certificateholders in writing; provided, however, that in no event shall the
Trust established by this Agreement terminate later than the later of (i)
twenty-one years after the death of the last lineal descendant of Joseph P.
Kennedy, late Ambassador of the United States to the Court of St. James's, alive
on the date hereof or (ii) the latest possible maturity date specified in
Section 13.01(l).
Subject to Section 11.02, the Servicer may, at its option, terminate its
rights and obligations under this Agreement, on any date on which the Pool
Principal Balance is less than or equal to 5% of the sum of the Original Pool
Principal Balance and the Original Pre-Funded Amounts, by purchasing, on the
next succeeding Remittance Date, all of the outstanding Mortgage Loans and REO
Properties at a price (the "Termination Price") equal to the excess, if any, of
(1) the sum of (x) (i) 100% of the Principal Balance of each outstanding
Mortgage Loan, and (ii) 30 days' interest on the amount described in clause
(x)(i) at a rate equal to the related Net Mortgage Rate; but in no event less
than the Class 1A Pass-Through Rate, with respect to Group 1, or the Class 2A
Pass-Through Rate, with respect to Group 2, and (y) the appraised value of each
REO Property, such appraisal to be conducted by an appraiser mutually agreed
upon by the Servicer and the Trustee in their reasonable discretion (and
approved by the Certificate Insurer in its reasonable discretion), over (2) the
amounts (other than the Termination Price being calculated pursuant to this
paragraph) that will constitute the Available Remittance Amount for such
Remittance Date (including without limitation, the amounts to be transferred to
the related Certificate Account on the Determination Date immediately preceding
such Remittance Date pursuant to the second following paragraph), to the extent
such other amounts represent collections on the Mortgage Loans and REO
Properties of principal not yet applied to reduce the related Principal Balance
thereof or interest therein at the related Net Mortgage Rate accrued from and
after the respective Due Dates in the Due Period next preceding the related Due
Period. In connection with any such purchase, the Servicer shall also pay any
outstanding and unpaid fees and expenses of the Trustee and the Certificate
Insurer relating to this Agreement that such parties would otherwise have been
entitled to pursuant to Sections 12.05 and 6.03(a), in the case of the Trustee,
and Section 6.04, in the case of the Certificate Insurer.
If the Servicer does not exercise its option set forth above, the
majority Class R Certificateholder may exercise such option on the same terms as
the Servicer; provided, that if the
-133-
<PAGE>
Servicer is Superior Bank, FSB or an Affiliate, the Class R Certificateholder
shall give the Servicer 30 days' prior written notice of its intention to
exercise such option. If the Servicer fails to notify the majority Class R
Certificateholder that it intends to exercise the option, the majority Class R
Certificateholder may do so.
Any such purchase shall be accomplished by remitting to the Trustee for
deposit into the related Certificate Account on the Determination Date
immediately preceding the Remittance Date on which the purchase is to occur the
amount of the Termination Price. On the same day that the Termination Price is
deposited into the related Certificate Account, any amounts then on deposit in
the Principal and Interest Account with respect to such Group (other than Excess
Spread, any amounts not required to have been deposited therein pursuant to
Section 5.03 and any amounts withdrawable therefrom by the Servicer pursuant to
Section 5.04(ii), (iii) and (vii)) shall be transferred to the related
Certificate Account for distribution to the related Certificateholders on the
final Remittance Date; and any amounts received by the Servicer with respect to
the Mortgage Loans and REO Properties in such Group subsequent to such transfer
shall belong to the Person purchasing the Mortgage Loans and REO Properties
relating to such Group. For purposes of calculating the Available Remittance
Amount with respect to a Group for the final Remittance Date, amounts
transferred to the related Certificate Account pursuant to the immediately
preceding sentence on the Determination Date immediately preceding such final
Remittance Date shall in all cases be deemed to have been received during the
related Due Period, and such transfer shall be made pursuant to Section 5.04(i).
The Termination Price remitted to the Trustee for deposit into the related
Certificate Account shall be in proportion to the outstanding Mortgage Loans and
REO Properties in such Group.
Notice of any termination, specifying the Remittance Date upon which the
Trust Fund will terminate and the related Certificateholders shall surrender
their Certificates to the Trustee for payment of the final distribution and
cancellation, shall be given promptly by the purchasing Person by letter to the
Trustee to be forwarded to the related Certificateholders mailed during the
month of such final distribution before the Determination Date in such month,
specifying (i) the Remittance Date upon which final payment of the Certificates
will be made upon presentation and surrender of Certificates at the office of
the Trustee therein designated, (ii) the amount of any such final payment and
(iii) that the Record Date otherwise applicable to such Remittance Date is not
applicable, payments being made only upon presentation and surrender of the
Certificates at the office of the Trustee therein specified. On the final
Remittance Date, the Trustee shall distribute or credit, or cause to be
distributed or credited, the Amount Available for such Remittance Date in
accordance with Section 6.06(c). The obligations of the Certificate Insurer
under this Agreement shall terminate upon the deposit by the purchasing Person
or the Certificate Insurer, as applicable, with the Trustee of a sum sufficient
to purchase all of the Mortgage Loans and REO Properties as set forth above,
reduction of the Class 1A Principal Balance and the Class 2A Principal Balance
to zero and payment of any amount set forth in clause (c)(vii) of the definition
of Class A Principal Remittance Amount.
-134-
<PAGE>
In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within six months after the time specified
in the above-mentioned written notice, the Servicer shall give a second written
notice to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice, all of the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates and the cost
thereof shall be paid out of the funds and other assets of the Trust Fund which
remain subject hereto. If within nine months after the second notice all the
Certificates shall not have been surrendered for cancellation, the Class R
Certificateholders shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto and the Trustee upon transfer of such
funds shall be discharged of any responsibility for such funds and the
Certificateholders shall look to the Class R Certificateholders for payment.
Section 11.02 Additional Termination Requirements.
-----------------------------------
(a) In the event the Servicer exercises its purchase option as provided
in Section 11.01 above, the Trust Fund shall be terminated in accordance with
the following additional requirements, unless the Trustee has been furnished
with an Opinion of Counsel to the effect that the failure of the Trust Fund to
comply with the requirements of this Section 11.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined in
Section 860F of the Code, or (ii) cause the Trust Fund REMIC to fail to qualify
as a REMIC at any time that any Class A Certificates are outstanding:
(i) The Servicer shall establish a 90-day liquidation period for the
Trust Fund REMIC, and specify the first day of such period in a
statement attached to the Trust Fund REMIC's final Tax Return pursuant
to Treasury regulations Section 1.860F-1. The Servicer also shall
satisfy all of the requirements of a qualified liquidation for the Trust
Fund REMIC, under Section 860F of the Code and the regulations
thereunder;
(ii) The Servicer shall notify the Trustee at the commencement of
such 90-day liquidation period and, at or prior to the time of making of
the final payment on the Certificates, the Servicer shall sell or
otherwise dispose of all of the remaining assets of the Trust Fund
REMIC, in accordance with the terms hereof; and
(iii) At the time of the making of the final payment on the
Certificates, the Trustee shall distribute or credit, or cause to be
distributed or credited, to the Class R Certificateholders all cash on
hand (other than cash retained to meet claims), and the Trust Fund REMIC
shall terminate at that time.
(b) By their acceptance of the Certificates, the Holders thereof hereby
authorize the Servicer, if it chooses to do so, to specify the 90-day
liquidation period on the final Tax Return
-135-
<PAGE>
of the Trust Fund REMIC, which authorization shall be binding upon all successor
Certificateholders.
Section 11.03 Depositor's Right to Depositor's Yield Absolute.
-----------------------------------------------
The Depositor's right to receive the Depositor's Yield with respect to
each Mortgage Loan shall be absolute and unconditional, and shall survive
notwithstanding the termination of the rights and obligations of the Servicer
hereunder, the resignation of the Servicer or the termination of this Agreement.
The Depositor's right to receive the Depositor's Yield shall not be subject to
offset or counterclaim, whether or not such right has been assigned in whole or
in part, notwithstanding any breach of any representation or warranty of the
Depositor under this Agreement or any default by the Depositor of any of its
obligations or covenants under this Agreement. The Depositor shall have the
right to assign any or all of its rights in and to the Depositor's Yield,
without notice to or the consent of any party of this Agreement or any
Certificateholder.
-136-
<PAGE>
ARTICLE XII
THE TRUSTEE
Section 12.01 Duties of Trustee.
-----------------
The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are specifically set forth in this
Agreement. If an Event of Default of which a Responsible Officer of the Trustee
shall have actual knowledge has occurred and has not been cured or waived, the
Trustee shall, except in those cases in which it is required by the terms of
this Agreement to follow the direction of the Certificate Insurer or the Rating
Agencies, exercise such of the rights and powers vested in it by this Agreement,
and use the same degree of care and skill in its exercise as a prudent person
would exercise or use under the circumstances in the conduct of such person's
own affairs.
The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement, provided, however that the
Trustee shall not be responsible for the accuracy or content of any resolution,
certificate, statement, opinion, report, document, order or other instrument
furnished by the Servicer or the Depositor hereunder. If any such instrument is
found not to conform to the requirements of this Agreement, the Trustee shall
notify the Certificate Insurer and request written instructions as to the action
the Certificate Insurer deems appropriate to have the instrument corrected, and
if the instrument is not so corrected, the Trustee will provide notice thereof
to the Certificate Insurer who shall then direct the Trustee as to the action,
if any, to be taken.
No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own willful misconduct; provided, however, that:
(i) Prior to the occurrence of an Event of Default, and after the
curing of all such Events of Default which may have occurred, the duties
and obligations of the Trustee shall be determined solely by the express
provisions of this Agreement, the Trustee shall not be liable except for
the performance of such duties and obligations as are specifically set
forth in this Agreement, no implied covenants or obligations shall be
read into this Agreement against the Trustee and, in the absence of bad
faith on the part of the Trustee, the Trustee may conclusively rely, as
to the truth of the statements and the correctness of the opinions
expressed therein, upon any resolutions, certificates, statements or
opinions, reports, documents, orders or instruments furnished to the
Trustee and conforming to the requirements of this Agreement;
-137-
<PAGE>
(ii) The Trustee shall not be personally liable for an error of
judgment made in good faith by a Responsible Officer or other officers
of the Trustee, unless it shall be proved that the Trustee was negligent
in ascertaining the pertinent facts;
(iii) The Trustee shall not be personally liable with respect to any
action taken, suffered or omitted to be taken by it in good faith in
accordance with this Agreement or at the direction of the Certificate
Insurer, the Class 1A Majority Certificateholders and the Class 2A
Majority Certificateholders or any of them relating to the time, method
and place of conducting any proceeding for any remedy available to the
Trustee, or exercising or omitting to exercise any trust or power
conferred upon the Trustee, under this Agreement;
(iv) The Trustee shall not be required to take notice or be deemed
to have notice or knowledge of any default or Event of Default (except a
default or Event of Default set forth under Section 10.01(a)(i)(A) or
10.01(a)(i)(C)) unless a Responsible Officer of the Trustee shall have
actual knowledge thereof or have received written notice thereof. In the
absence of receipt of such notice, the Trustee may conclusively assume
that there is no default or Event of Default;
(v) The Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability for the performance of any
of its duties hereunder or the exercise of any of its rights or powers
if there is reasonable ground for believing that the repayment of such
funds or adequate indemnity against such risk or liability is not
reasonably assured to it and none of the provisions contained in this
Agreement shall in any event require the Trustee to perform, or be
responsible for the manner of performance of, any of the obligations of
the Servicer under this Agreement except during such time, if any, as
the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Servicer in accordance with the
terms of this Agreement;
(vi) Subject to any express requirement of this Agreement and until
such time as the Trustee shall be the successor to the Servicer and
without otherwise limiting the generality of this Section, the Trustee
shall have no duty (A) to see to any recording, filing, or depositing of
this Agreement or any agreement referred to herein or any financing
statement or continuation statement evidencing a security interest, or
to see to the maintenance of any such recording or filing or depositing
or to any rerecording, refiling or redepositing of any thereof, (B) to
see to any insurance, (C) to see to the payment or discharge of any tax,
assessment, or other governmental charge or any lien or encumbrance of
any kind owing with respect to, assessed or levied against, any part of
the Trust Fund, (D) to confirm or verify the contents of any reports or
certificates of any Servicer delivered to the Trustee pursuant to this
Agreement believed by the Trustee to be genuine and to have been signed
or presented by the proper party or parties; and
-138-
<PAGE>
(vii) The Trustee shall not be deemed a fiduciary for the
Certificate Insurer in its capacity as such, except to the extent the
Certificate Insurer has made an Insured Payment and is thereby
subrogated to the rights of the Certificateholders with respect thereto.
Section 12.02 Certain Matters Affecting the Trustee.
-------------------------------------
(a) Except as otherwise provided in Section 12.01:
(i) The Trustee may rely and shall be protected in acting or
refraining from acting upon any resolution, Officers' Certificate,
Opinion of Counsel, certificate of auditors or any other certificate,
statement, instrument, opinion, report, notice, request, consent, order,
appraisal, bond or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;
(ii) The Trustee may consult with counsel and any advice or opinion
of counsel shall be full and complete authorization and protection in
respect of any action taken or suffered or omitted by it hereunder in
good faith and in accordance with such advice or opinion of counsel;
(iii) The Trustee shall be under no obligation to exercise any of
the trusts or powers vested in it by this Agreement or to institute,
conduct or defend by litigation hereunder or in relation hereto at the
request, order or direction of the Certificate Insurer or any of the
Certificateholders, pursuant to the provisions of this Agreement, unless
such Certificateholders or the Certificate Insurer, as applicable, shall
have offered to the Trustee reasonable security or indemnity against the
costs, expenses and liabilities which may be incurred therein or
thereby; except in those cases in which the Trustee is required by the
terms of this Agreement to follow the direction of the Certificate
Insurer, the Class 1A Majority Certificateholders or the Class 2A
Majority Certificateholders nothing contained herein shall, however,
relieve the Trustee of the obligation, upon the occurrence of an Event
of Default (which has not been cured), to exercise such of the rights
and powers vested in it by this Agreement, and to use the same degree of
care and skill in its exercise as a prudent person would exercise or use
under the circumstances in the conduct of such person's own affairs;
(iv) The Trustee shall not be personally liable for any action
taken, suffered or omitted by it in good faith and believed by it to be
authorized or within the discretion or rights or powers conferred upon
it by this Agreement;
(v) Prior to the occurrence of an Event of Default hereunder and
after the curing of all Events of Default which may have occurred, the
Trustee shall not be bound to make any investigation into the facts or
matters stated in any resolution,
-139-
<PAGE>
certificate, statement, instrument, opinion, report, notice, request,
consent, order, approval, bond or other paper or document, unless
requested in writing to do so by the Certificate Insurer, the Class 1A
Majority Certificateholders or the Class 2A Majority Certificateholders;
provided, however, that if the payment within a reasonable time to the
Trustee of the costs, expenses or liabilities likely to be incurred by
it in the making of such investigation is, in the opinion of the
Trustee, not reasonably assured to the Trustee by the security afforded
to it by the terms of this Agreement, the Trustee may require reasonable
indemnity against such cost, expense or liability as a condition to
taking any such action. The reasonable expense of every such examination
shall be paid by the Servicer or, if paid by the Trustee, shall be
repaid by the Servicer upon demand from such Servicer's own funds;
(vi) The right of the Trustee to perform any discretionary act
enumerated in this Agreement shall not be construed as a duty, and the
Trustee shall not be answerable for other than its negligence or willful
misconduct in the performance of such act;
(vii) The Trustee shall not be required to give any bond or surety
in respect of the execution of the Trust created hereby or the powers
granted hereunder; and
(viii) The Trustee may execute any of the trusts or powers hereunder
or perform any duties hereunder either directly or by or through agents
or attorneys.
(b) Following the Startup Day, the Trustee shall not knowingly accept
any contribution of assets to the Trust Fund REMIC, unless the Trustee shall
have received from the Depositor an Opinion of Counsel to the effect that the
inclusion of such assets in the Trust Fund REMIC will not cause the Trust Fund
REMIC to fail to qualify as a REMIC at any time that any of the Certificates are
outstanding or subject the Trust Fund REMIC to any tax under the REMIC
Provisions or other applicable provisions of federal, state and local law or
ordinances.
Section 12.03 Trustee Not Liable for Certificates or Mortgage Loans.
-----------------------------------------------------
The recitals contained herein and in the Certificates (other than the
certificate of authentication on the Certificates) shall be taken as the
statements of the Depositor, and the Trustee assumes no responsibility for their
correctness. The Trustee makes no representations as to the validity or
sufficiency of this Agreement or of the Certificates or of any Mortgage Loan or
related document (including any document comprising a part of the Mortgage
File). The Trustee shall not be accountable for the use or application by the
Depositor of any of the Certificates or of the proceeds of such Certificates, or
for the use or application of any funds paid to the Servicer in respect of the
Mortgage Loans or deposited in or withdrawn by any Servicer from the Principal
and Interest Accounts. The Trustee shall not be responsible for the legality or
validity of the Agreement or the validity, priority, perfection or sufficiency
of the security for the Certificates issued or intended to be issued hereunder.
The Trustee shall have no responsibility for filing any
-140-
<PAGE>
financing or continuation statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien
granted to it hereunder (unless the Trustee shall have become the successor to
the Servicer) or to prepare or file any Securities and Exchange Commission
filing for the Trust Fund or to record this Agreement.
Section 12.04 Trustee May Own Certificates.
----------------------------
The Trustee in its individual or any other capacity may become the owner
or pledgee of Certificates with the same rights it would have if it were not
Trustee, and may otherwise deal with the parties hereto.
Section 12.05 Servicer to Pay Trustee's Fees and Expenses.
-------------------------------------------
The Servicer and the Depositor, jointly and severally, covenant and
agree to pay to the Trustee annually, from amounts on deposit in the Trustee
Expense Accounts, and the Trustee shall be entitled to, reasonable compensation
(which shall not be limited by any provision of law in regard to the
compensation of a trustee of an express trust) for all routine services rendered
by it in the execution of the trusts hereby created and in the exercise and
performance of any of the powers and routine duties hereunder of the Trustee,
and the Servicer and the Depositor will pay or reimburse the Trustee upon its
request for all reasonable expenses, disbursements and advances incurred or made
by the Trustee in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and disbursements of its
counsel and of all persons not regularly in its employ) except any such expense,
disbursement or advance as may arise from its negligence or bad faith, provided
that the Trustee shall have no lien on the Trust Fund, other than the Trustee
Expense Accounts, for the payment of its fees and expenses. To the extent that
actual fees and expenses of the Trustee exceed the Annual Trustee Expense
Amounts, the Servicer and/or the Depositor shall reimburse the Trustee for such
shortfall out of its own funds without reimbursement therefor, except as
provided in Section 6.03. The Trustee and any director, officer, employee or
agent of the Trustee shall be indemnified, jointly and severally, by the
Servicer and the Depositor and held harmless against any loss, liability or
expense (including legal fees and expenses) (i) incurred in connection with any
legal action relating to this Agreement, the Prospectus or the Certificates,
other than any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or negligence in the performance of duties hereunder, and
(ii) resulting from any error in any tax or information return prepared by the
Servicer. The obligations of the Servicer and the Depositor under this Section
12.05 shall survive termination of the initial Servicer and payment of the
Certificates with respect to any Group, and shall extend to any co-trustee or
separate-trustee appointed pursuant to this Article XII.
Section 12.06 Eligibility Requirements for Trustee.
------------------------------------
The Trustee hereunder shall at all times be (i) a bank organized and
doing business under the laws of any state or the United States of America, (ii)
authorized under such laws to
-141-
<PAGE>
exercise corporate trust powers, including taking title to the Trust Fund assets
on behalf of the Certificateholders, (iii) having a combined capital and surplus
of at least $50,000,000, (iv) whose long-term deposits shall be rated at least
"BBB" by S&P and Baa2 by Moody's (except as provided herein) or such lower
long-term deposit rating by S&P as may be approved in writing by the Certificate
Insurer and S&P or the Certificate Insurer and Moody's, as the case may be (v)
is subject to supervision or examination by federal or state authority and (vi)
is reasonably acceptable to the Certificate Insurer as evidenced in writing. If
such bank publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid supervising or examining authority, then
for the purposes of this Section 12.06, the combined capital and surplus of such
bank shall be deemed to be its combined capital and surplus as set forth in its
most recent report of condition so published. In case at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section
12.06, the Trustee shall resign immediately in the manner and with the effect
specified in Section 12.07 hereof.
Section 12.07 Resignation and Removal of the Trustee.
--------------------------------------
The Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Servicer, the Rating
Agencies and the Certificate Insurer, not less than 60 days before the date
specified in such notice when such resignation is to take effect. Upon receiving
such notice of resignation, the Servicer shall promptly appoint a successor
trustee which satisfies the eligibility requirements of Section 12.06 by written
instrument, in duplicate, which instrument shall be delivered to the resigning
Trustee and to the successor trustee. A copy of such instrument shall be
delivered to the Certificateholders and the Certificate Insurer by the Servicer.
Unless a successor trustee shall have been so appointed and have accepted
appointment within 60 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor trustee.
If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 12.06 and shall fail to resign after written request
therefor by any Servicer, or the Certificate Insurer, or if at any time the
Trustee shall become incapable of acting, or shall be adjudged bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Servicer or the Certificate Insurer may remove the Trustee
and the Servicer shall, within 30 days after such removal, appoint, subject to
the approval of the Certificate Insurer, which approval shall not be
unreasonably withheld, a successor trustee which satisfies the eligibility
requirements of Section 12.06 by written instrument, in duplicate, which
instrument shall be delivered to the Trustee so removed and to the successor
trustee. A copy of such instrument shall be delivered to the Certificateholders,
each Rating Agency and the Certificate Insurer by the successor trustee.
If the Trustee fails to perform in accordance with the terms of this
Agreement, the Class 1A Majority Certificateholders and the Class 2A Majority
Certificateholders or the
-142-
<PAGE>
Certificate Insurer may remove the Trustee and appoint a successor trustee by
written instrument or instruments, in triplicate, signed by such Holders or
their attorneys-in-fact duly authorized, one complete set of which instruments
shall be delivered to the Servicer, one complete set to the Trustee so removed
and one complete set to the successor Trustee so appointed. A copy of such
instrument shall be delivered to the Certificate Insurer by the Servicer.
The Depositor may, in its discretion, remove the Trustee with the
consent of the Certificate Insurer, which consent shall not be unreasonably
withheld, without cause. The Servicer shall, within 30 days after such removal,
appoint, subject to the approval of the Certificate Insurer, which approval
shall not be unreasonably withheld, a successor trustee which satisfies the
eligibility requirements of Section 12.06 by written instrument, in duplicate,
which instrument shall be delivered to the Trustee so removed and to the
successor trustee. A copy of such instrument shall be delivered to the
Certificateholders, each Rating Agency and the Certificate Insurer by the
successor trustee.
Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section shall become effective
upon acceptance of appointment by the successor trustee which satisfies the
eligibility requirements of Section 12.06 as provided in Section 12.08.
Section 12.08 Successor Trustee.
-----------------
Any successor trustee appointed as provided in Section 12.07 shall
execute, acknowledge and deliver to the Servicer and to its predecessor trustee
an instrument accepting such appointment hereunder, and thereupon the
resignation or removal of the predecessor trustee shall become effective and
such successor trustee, without any further act, deed or conveyance, shall
become fully vested with all the rights, powers, duties and obligations of its
predecessor hereunder, with the like effect as if originally named as trustee
herein. The predecessor trustee shall, to the extent necessary, deliver to the
successor trustee, or Custodian, if any, all Mortgage Files and related
documents and statements held by it hereunder, and the Servicer and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may reasonably be required for more fully and certainly vesting and
confirming in the successor trustee all such rights, powers, duties and
obligations.
No successor trustee shall accept appointment as provided in this
Section 12.08 unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 12.06 and its appointment shall not
adversely affect the then current rating of the Certificates.
Upon acceptance of appointment by a successor trustee as provided in
this Section 12.08, the Servicer shall mail notice of the succession of such
trustee hereunder to all Holders of Certificates at their addresses as shown in
the Certificate Register. If the Servicer fails to mail
-143-
<PAGE>
such notice within 10 days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Servicer.
Section 12.09 Merger or Consolidation of Trustee.
----------------------------------
Any Person into which the Trustee may be merged or converted or with
which it may be consolidated or any corporation or banking association resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation or bank succeeding to all or substantially all of the
corporate trust business of the Trustee, shall be the successor of the Trustee
hereunder, provided such corporation or bank shall be eligible under the
provisions of Section 12.06, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.
Section 12.10 Appointment of Co-Trustee or Separate Trustee.
---------------------------------------------
Notwithstanding any other provisions hereof, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
12.10, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable. Any such co-trustee or separate
trustee shall be approved by the Certificate Insurer. If the Servicer shall not
have joined in such appointment within 15 days after the receipt by it of a
request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 12.06 and no notice to Holders
of Certificates of the appointment of co-trustee(s) or separate trustee(s) shall
be required under Section 12.08.
In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 12.10, all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Servicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or any
portion thereof in any such jurisdiction) shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.
Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each
-144-
<PAGE>
of them. Every instrument appointing any separate trustee or co-trustee shall
refer to this Agreement and the conditions of this Article XII. Each separate
trustee and co-trustee, upon its acceptance of the trusts conferred, shall be
vested with the estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided therein,
subject to all the provisions of this Agreement, specifically including every
provision of this Agreement relating to the conduct of, affecting the liability
of, or affording protection to, the Trustee. Every such instrument shall be
filed with the Trustee, and a copy thereof shall be forwarded by the Trustee to
the Certificate Insurer.
Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. The Trustee shall not be responsible
for any action or inaction of any such separate trustee or co-trustee. If any
separate trustee or co-trustee shall die, become incapable of acting, resign or
be removed, all of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.
Section 12.11 Tax Returns.
-----------
The Trustee, upon request, will promptly furnish the Servicer with all
such information as may reasonably be required in connection with the Servicer's
preparation of all Tax Returns of the Trust Fund REMIC or for the purpose of the
Servicer's responding to reasonable requests for information made by
Certificateholders in connection with tax matters and, within five (5) Business
Days of a request therefor, shall (i) sign on behalf of the Trust Fund REMIC any
Tax Return that the Trustee is required to sign pursuant to applicable federal,
state or local tax laws, and (ii) cause such Tax Return to be returned in a
timely manner to the Servicer for distribution to Certificateholders or filed
with a government authority if required.
Section 12.12 Appointment of Custodians.
-------------------------
The Trustee may, with the consent of the Servicer and the Certificate
Insurer, appoint one or more Custodians to hold all or a portion of the
Trustee's Mortgage Files as agent for the Trustee, by entering into a Custodial
Agreement. Subject to this Article XII, the Trustee agrees to comply with the
terms of each Custodial Agreement and to enforce the terms and provisions
thereof against the Custodian for the benefit of the Certificateholders and the
Certificate Insurer. Each Custodian shall be a depository institution subject to
supervision by federal or state authority and shall be qualified to do business
in the jurisdiction in which it holds any Trustee's Mortgage File. Each
Custodial Agreement may be amended only as provided in Section 14.02.
Section 12.13 Trustee May Enforce Claims Without Possession of
------------------------------------------------
Certificates.
------------
All rights of action and claims under this Agreement or the Certificates
may be prosecuted and enforced by the Trustee without the possession of any of
the Certificates or the
-145-
<PAGE>
production thereof in any proceeding relating thereto, any such proceeding
instituted by the Trustee shall be brought in its own name or in its capacity as
Trustee. Any recovery of judgment shall, after provision for the payment of the
reasonable compensation, expenses, disbursements and advances of the Trustee,
its agents and counsel, be for the ratable benefit of the Certificateholders in
respect of which such judgment has been recovered.
Section 12.14 Suits for Enforcement.
---------------------
In case an Event of Default or other default by the Servicer hereunder
shall occur and be continuing, the Trustee, in its discretion, but subject to
Section 10.01, may proceed to protect and enforce its rights and the rights of
the Certificateholders under this Agreement by a suit, action or proceeding in
equity or at law or otherwise, whether for the specific performance of any
covenant or agreement contained in this Agreement or in aid of the execution of
any power granted in this Agreement or for the enforcement of any other legal,
equitable or other remedy, as the Trustee, being advised by counsel, shall deem
most effectual to protect and enforce any of the rights of the Trustee or the
Certificateholders.
Section 12.15 Control of Remedies by Certificate Insurer and
----------------------------------------------
Certificateholders.
------------------
Notwithstanding anything herein to the contrary, the Certificate Insurer
or the Class 1A and Class 2A Majority Certificateholders, with the consent of
the Certificate Insurer, may direct the time, method and place of conducting any
proceeding relating to the Trust Fund or the Certificates or for any remedy
available to the Trustee with respect to the Certificates or exercising any
trust or power conferred on the Trustee with respect to the Certificates or the
Trust Fund; provided, that:
(i) such direction shall not be unlawful or in conflict with this
Agreement;
(ii) the Trustee shall have been provided with indemnity
satisfactory to it;
(iii) the Trustee may take any other action deemed proper by the
Trustee which is not inconsistent with such direction; and
(iv) that the Trustee need not take any action which it determines
might involve it in liability or may be unjustly prejudicial to the
Holders not so directing.
Section 12.16 Year 2000 Compliance.
--------------------
The Trustee represents that it will use reasonable commercial efforts to
cure (by August 1999) any deficiencies with regard to the manipulation or
calculation of dates beyond December 31, 1999 in the internally maintained
computer software systems used by the Trustee in the conduct of its trust
business which would materially and adversely affect its ability to perform its
obligations under the Pooling and Servicing Agreement. The Trustee further
represents that it will
-146-
<PAGE>
use reasonable commercial best efforts to obtain reasonable assurances from each
third party vendor of licensed computer software systems used by the Trustee in
the conduct of its trust business that such vendors shall use reasonable
commercial efforts to cure any deficiencies with regards to the manipulation or
calculation of dates beyond December 31, 1999 in such systems which would
materially and adversely affect the ability of the Trustee to perform its
obligation under the Pooling and Servicing Agreement.
-147-
<PAGE>
ARTICLE XIII
REMIC PROVISIONS
Section 13.01 REMIC Administration.
--------------------
(a) The Servicer shall make an election to treat the Trust Fund REMIC as
a REMIC under the Code and, if necessary, under applicable state law. Such
elections will be made on Form 1066 or other appropriate federal tax or
information return or any appropriate state return for the taxable year ending
on the last day of the calendar year in which the Certificates are issued. For
the purposes of the REMIC election in respect of the Trust Fund REMIC, the Class
1A and Class 2A Certificates shall be designated as the "regular interests", and
the Class R Certificates shall be designated as the sole class of "residual
interests" in the Trust Fund REMIC. The Servicer shall not permit the creation
of any "interests" in the Trust Fund REMIC (within the meaning of Section 860G
of the Code) other the than interests represented by the Certificates.
(b) The Closing Date is hereby designated as the "Startup Day" of the
Trust Fund REMIC within the meaning of Section 860G(a)(9) of the Code.
(c) The Servicer shall hold the Tax Matters Person Residual Interest
Certificate representing a 0.01% Percentage Interest of the Class R Certificates
and is designated as the Tax Matters Person of the Trust Fund REMIC, as provided
under Treasury regulations Section 1.860F-4(d) and Treasury regulations Section
301.6231(a)(7)-1(a). The Servicer, as Tax Matters Person, shall (i) act on
behalf of the Trust Fund REMIC, in relation to any tax matter or controversy
involving such REMIC and (ii) represent the Trust Fund REMIC in any
administrative or judicial proceeding relating to an examination or audit by any
governmental taxing authority with respect thereto. To the extent authorized
under the Code and the regulations promulgated thereunder, each Holder of a
Class R Certificate hereby irrevocably appoints and authorizes the Servicer to
be its attorney-in-fact for purposes of signing any Tax Returns required to be
filed on behalf of the Trust Fund REMIC. The legal expenses and costs of any
such action described in this subsection and any liability resulting therefrom
shall constitute Servicing Advances and the Servicer shall be entitled to
reimbursement therefor unless such legal expenses and costs are incurred by
reason of the Servicer's willful misfeasance, bad faith or gross negligence.
(d) The Servicer shall prepare or cause to be prepared all of the Tax
Returns in respect of the Trust Fund REMIC created hereunder and deliver such
Tax Returns to the Trustee for signing and the Trustee shall sign and promptly
return to the Servicer for filing such Tax Returns in order that the Servicer
may file such Tax Returns in a timely manner. The expenses of preparing and
filing such returns shall be borne by the Servicer without any right of
reimbursement therefor.
(e) The Servicer shall perform on behalf of the Trust Fund all reporting
and other tax compliance duties that are the responsibility of the Trust Fund
under the Code, REMIC
-148-
<PAGE>
Provisions or other compliance guidance issued by the Internal Revenue Service
or any state or local taxing authority. Among its other duties, as required by
the Code, the REMIC Provisions or other such compliance guidance, the Servicer
shall provide (i) to any Transferor of a Class R Certificate such information as
is necessary for the application of any tax relating to the transfer of a Class
R Certificate to any Person who is not a Permitted Transferee, (ii) to
Certificateholders such information or reports as are required by the Code or
the REMIC Provisions including reports relating to interest, original issue
discount and market discount or premium (using the Prepayment Assumption) and
(iii) to the Internal Revenue Service the name, title, address and telephone
number of the person who will serve as the representative of the Trust Fund.
(f) To the extent that the affairs of the Trust Fund are within its
control and the scope of its specific responsibilities under this Agreement, the
Servicer shall take such action and shall cause the Trust Fund REMIC created
under this Agreement to take such action as shall be reasonably necessary to
create or maintain the status thereof as a REMIC under the REMIC Provisions (and
the Trustee shall assist it, to the extent reasonably requested by it). The
Servicer shall not knowingly or intentionally take any action, cause the Trust
Fund REMIC to take any action or fail to take (or fail to cause to be taken) any
action that, under the REMIC Provisions, if taken or not taken, as the case may
be, could (i) endanger the status of the Trust Fund REMIC as a REMIC or (ii)
result in the imposition of a tax upon the Trust Fund REMIC (including but not
limited to the tax on prohibited transactions as defined in Section 860F(a)(2)
of the Code and the tax on contributions to a REMIC set forth in Section 860G(d)
of the Code) (either such event, an "Adverse REMIC Event") unless the Servicer
has received an Opinion of Counsel to the effect that the contemplated action
will not, with respect to the Trust Fund REMIC created hereunder, endanger such
status or result in the imposition of such a tax. If the Servicer has delivered
to the Trustee an Opinion of Counsel indicating that an action or omission of
the Trustee not otherwise required hereby may result in an Adverse REMIC Event,
the Trustee shall not take such action, or omit taking such action, as the case
may be. In addition, prior to taking any action with respect to the Trust Fund
REMIC or its assets, or causing the Trust Fund REMIC to take any action, which
is not expressly permitted under the terms of this Agreement, the Trustee shall
consult with the Servicer or its designee with respect to whether such action
may cause an Adverse REMIC Event and the Trustee shall not take any such action
or cause the Trust Fund REMIC to take any such action as to which the Servicer
has advised it in writing that an Adverse REMIC Event may occur. If the Trustee
so consults with the Servicer and the Servicer fails to respond within three
Business Days, the Trustee may take such action, provided that such action would
not otherwise constitute a breach of this Agreement. The Servicer may consult
with counsel as to the rendering of such written advice, and the cost of such
consultation and the production of any Opinions of Counsel, or written advice,
shall be borne by the party seeking to take the action not otherwise permitted
by this Agreement; provided, however that in no event shall the Trustee be
liable or responsible for such costs. The Trustee may conclusively presume that
any action taken or omitted at the written direction or request of the Servicer
will not result in an Adverse REMIC Event, and the Trustee shall not be liable
or responsible for any Adverse REMIC Event arising out of or resulting from any
such action or omission.
-149-
<PAGE>
(g) In the event that any tax is imposed on "prohibited transactions" of
the Trust Fund REMIC created hereunder as defined in Section 860F(a)(2) of the
Code, on "net income from foreclosure property" of the Trust Fund REMIC, as
defined in Section 860G(c) of the Code, on any contributions to the Trust Fund
REMIC after the Startup Day pursuant to Section 860G(d) of the Code, or any
other tax is imposed by the Code or any applicable provisions of state or local
tax laws, such tax shall be charged (i) against the party the actions of which
gave rise to such taxes and (ii) otherwise against amounts on deposit in the
related Certificate Account and shall be paid by withdrawal therefrom.
(h) On or before April 15 of each calendar year, commencing April 15,
2000, the Servicer shall deliver to the Trustee a Certificate from a Responsible
Officer of the Servicer stating the Servicer's compliance with this Article
XIII.
(i) The Trustee and the Servicer shall, for federal income tax purposes,
maintain books and records with respect to the Trust Fund REMIC on a calendar
year and on an accrual basis, to the extent such books and records are
maintained pursuant to this Agreement.
(j) After the 90-day period commencing on the Startup Day, the Servicer
shall not accept any contributions of assets to the Trust Fund REMIC, unless it
shall have received an Opinion of Counsel to the effect that the inclusion of
such assets in the Trust Fund will not cause the Trust Fund REMIC to fail to
qualify as a REMIC at any time that any Certificates are outstanding or subject
the Trust Fund REMIC to any tax under the REMIC Provisions or other applicable
provisions of federal, state and local law or ordinances.
(k) Neither the Servicer nor the Trustee shall enter into any
arrangement by which the Trust Fund REMIC will receive a fee or other
compensation for services nor permit the Trust Fund REMIC to receive any income
from assets other than "qualified mortgages" as defined in Section 860G(a)(3) of
the Code or "permitted investments" as defined in Section 860G(a)(5) of the
Code.
(l) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
regulations, the "latest possible maturity date" of the Class A Certificates and
the date by which the Class 1A Principal Balance and the Class 2A Principal
Balance would be reduced to zero is October 25, 2029 which is the Remittance
Date immediately following the latest scheduled maturity of any Mortgage Loan.
(m) Upon any termination of, or appointment of any successor to, the
Servicer with respect to the last Group covered under this Agreement hereunder,
the Servicer shall promptly, upon the request of the Trustee, transfer all of
the related Tax Matters Person Residual Interest Certificates to the successor
Servicer. If a successor Servicer has not been appointed by the Trustee, the
Servicer shall promptly, upon the request of the Trustee, transfer all of the
related Tax Matters Person Residual Interest Certificates to the Depositor who
shall serve as the related Tax Matters Person until such time as the Trustee
appoints a successor Servicer. Any entity
-150-
<PAGE>
appointed by the Trustee as successor Servicer shall agree to hold the related
Tax Matters Person Residual Interest Certificates as a condition to its
appointment as Servicer.
(n) All expenses incurred by the Servicer in performing its duties under
this Article XIII (other than as provided in Section 13.01(d) and expenses for
salaries of its own employees and overhead) shall constitute Servicing Advances
under this Agreement.
Section 13.02 Prohibited Transactions and Activities.
--------------------------------------
Neither the Depositor, the Trustee nor the Servicer shall sell, dispose
of or substitute for any of the Mortgage Loans (except in connection with (i)
the foreclosure of a Mortgage Loan, including but not limited to, the
acquisition or sale of a Mortgaged Property acquired by deed in lieu of
foreclosure, (ii) the bankruptcy of the Trust Fund, (iii) the termination of the
Trust Fund REMIC pursuant to Article XI or (iv) a purchase of Mortgage Loans
pursuant to Articles II or III), nor acquire any assets for the Trust Fund, nor
sell or dispose of any investments in the Certificate Account for gain, nor
accept any contributions to the Trust Fund REMIC after the Closing Date unless
it has received an Opinion of Counsel (at the expense of the party seeking to
cause such sale, disposition, substitution or acquisition) indicating that such
sale, disposition, substitution or acquisition will not (a) affect adversely the
status of the Trust Fund REMIC as a REMIC or (b) cause the Trust Fund REMIC to
be subject to a tax on "prohibited transactions", "contributions" or, except as
otherwise provided for in this Agreement, "net income from foreclosure property"
pursuant to the REMIC Provisions.
Section 13.03 Servicer and Trustee Indemnification.
------------------------------------
(a) The Trustee agrees to indemnify the Trust Fund, the Depositor and
the Servicer for any taxes and costs including, without limitation, any
reasonable attorneys' fees imposed on or incurred by the Trust Fund, the
Depositor or the Servicer, as a result of a breach of the Trustee's covenants
set forth in Article XII or this Article XIII.
(b) The Servicer agrees to indemnify the Trust Fund, the Depositor and
the Trustee for any taxes and costs including, without limitation, any
reasonable attorneys' fees imposed on or incurred by the Trust Fund, the
Depositor or the Trustee, as a result of a breach of the Servicer's covenants
set forth in Articles V, VII, IX or this Article XIII with respect to compliance
with the REMIC Provisions, including without limitation, any penalties arising
from the Trustee's execution of Tax Returns prepared by the Servicer that
contain material errors or omissions.
-151-
<PAGE>
ARTICLE XIV
MISCELLANEOUS PROVISIONS
Section 14.01 Acts of Certificateholders.
--------------------------
Except as otherwise specifically provided herein, whenever
Certificateholder action, consent or approval is required under this Agreement,
such action, consent or approval shall be deemed to have been taken or given on
behalf of, and shall be binding upon, all Certificateholders with respect to a
Group if the Majority Certificateholders of the related Group agree to take such
action or give such consent or approval.
Section 14.02 Amendment.
---------
(a) This Agreement may be amended from time to time by the Depositor,
the Trustee and the Servicer by written agreement upon the prior written consent
of the Certificate Insurer, without notice to or consent of the
Certificateholders, to cure any error or ambiguity, to correct or supplement any
provisions herein which may be inconsistent with any other provisions hereof, to
evidence any succession to the Servicer, to comply with any changes in the Code,
to amend this Agreement to modify, eliminate or add to any of its provisions to
such extent as shall be necessary or appropriate to maintain the qualification
of the Trust Fund REMIC as a REMIC under the Code or to make any other
provisions with respect to matters or questions arising under this Agreement
which shall not be inconsistent with the provisions of this Agreement, or any
Custodial Agreement; provided, however, that such action shall not, as evidenced
by an Opinion of Counsel, at the expense of the party requesting the change,
delivered to the Trustee, adversely affect in any material respect the interests
of any Certificateholder; and provided further, that no such amendment shall
reduce in any manner the amount of, or delay the timing of, payments received on
Mortgage Loans which are required to be distributed on any Certificate without
the consent of the Holder of such Certificate, or change the rights or
obligations of any other party hereto without the consent of such party. The
Trustee shall give prompt written notice to the Rating Agencies of any amendment
made pursuant to this Section 14.02.
(b) This Agreement may be amended from time to time by the Depositor,
the Trustee and the Servicer and with the consent of the Certificate Insurer and
(i) the Class 1A Majority Certificateholders in the case of an amendment
affecting the Class 1A Certificates and (ii) the Class 2A Majority
Certificateholders in the case of an amendment affecting the Class 2A
Certificates; provided, however, that no such amendment shall be made unless the
Trustee receives an Opinion of Counsel, at the expense of the party requesting
the change, that such change will not adversely affect the status of the Trust
Fund REMIC as a REMIC or cause a tax to be imposed on the Trust Fund REMIC, and
provided further, that no such amendment shall reduce in any manner the amount
of, or delay the timing of, payments received on Mortgage Loans which are
required to be distributed on any Certificate without the consent of the Holder
of such Certificate or reduce the percentage for each Class the Holders of which
are required to consent to any such
-152-
<PAGE>
amendment without the consent of the Holders of 100% of each Class of
Certificates affected thereby.
(c) It shall not be necessary for the consent of Holders under this
Section to approve the particular form of any proposed amendment, but it shall
be sufficient if such consent shall approve the substance thereof. The manner of
obtaining such consents and of evidencing the authorization of the execution
thereof by Certificateholders shall be subject to such reasonable requirements
as the Trustee may prescribe.
Prior to the execution of any amendment to this Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such amendment is authorized or permitted by this Agreement.
The Trustee may, but shall not be obligated to, enter into any such amendment
which affects the Trustee's own rights, duties or immunities under this
Agreement.
In connection with the solicitation of consents of Certificateholders
pursuant to this Section 14.02, upon written request of the Depositor, the
Trustee shall provide written copies of the current Certificate Register to the
Depositor.
Section 14.03 Recordation of Agreement.
------------------------
To the extent permitted by applicable law, this Agreement, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificate holders' expense on direction of the Certificate Insurer or
the Majority Certificateholders of both Groups, but only when accompanied by an
Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders or is necessary for
the administration or servicing of the Mortgage Loans.
Section 14.04 Duration of Agreement.
---------------------
This Agreement shall continue in existence and effect until terminated
as herein provided.
Section 14.05 Governing Law.
-------------
This Agreement shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
-153-
<PAGE>
Section 14.06 Notices.
-------
(a) All demands, notices and communications hereunder shall be in
writing and shall be deemed to have been duly given if personally delivered at
or mailed by overnight mail, certified mail or registered mail, postage prepaid,
to (i) in the case of Superior Bank, as Depositor, One Lincoln Centre, Oakbrook
Terrace, Illinois 60181, Attention: William C. Bracken, or such other addresses
as may hereafter be furnished to the Certificateholders in writing by the
Depositor, (ii) in the case of Superior Bank FSB, as Servicer, One Lincoln
Centre, Oakbrook Terrace, Illinois 60181, Attention: William C. Bracken, or such
other addresses as may hereafter be furnished to the Certificateholders in
writing by the Servicer, (iii) in the case of the Trustee, LaSalle Bank National
Association, 135 S. LaSalle Street, Suite 1625, Chicago, Illinois 60674-4107,
Attention: Asset-Backed Securities Trust Services Department - AFC 1999-2, (iv)
in the case of the Certificateholders, as set forth in the Certificate Register,
(v) in the case of Moody's, 99 Church Street, New York, New York 10007
Attention: Home Equity Loan Monitoring Group, (vi) in the case of S&P, 55 Water
Street, New York, New York 10041 Attention: Residential Mortgage Surveillance
Group, and (vii) in the case of the Certificate Insurer, Financial Guaranty
Insurance Company, 115 Broadway, New York, New York 10006, Attention: Group
Leader -- Research and Risk Management. Any such notices shall be deemed to be
effective with respect to any party hereto upon the receipt of such notice by
such party, except that notices to the Certificateholders shall be effective
upon mailing or personal delivery.
(b) The Trustee shall use its best efforts to promptly provide notice to
each Rating Agency with respect to each of the following of which it has actual
knowledge:
1. Any material change or amendment to this Agreement;
2. The occurrence of any Event of Default that has not been cured;
3. The resignation or termination of the Servicer or the Trustee and
the appointment of any successor;
4. The repurchase or substitution of Mortgage Loans; and
5. The final payment to Certificateholders.
In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:
1. Each report to Certificateholders described in Section 6.08;
2. Each annual statement as to compliance described in Section 7.04;
and
-154-
<PAGE>
3. Each annual independent public accountants' servicing report
described in Section 7.05.
Section 14.07 Severability of Provisions.
--------------------------
If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be held invalid for any reason whatsoever, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other covenants,
agreements, provisions or terms of this Agreement.
Section 14.08 No Partnership.
--------------
Nothing herein contained shall be deemed or construed to create a
co-partnership or joint venture between the parties hereto and the services of
the Servicer shall be rendered as an independent contractor and not as agent for
the Certificateholders.
Section 14.09 Counterparts.
------------
This Agreement may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same agreement.
Section 14.10 Successors and Assigns.
----------------------
This Agreement shall inure to the benefit of and be binding upon the
Servicer, the Depositor, the Trustee and the Certificateholders and their
respective successors and assigns.
Section 14.11 Headings.
--------
The headings of the various sections of this Agreement have been
inserted for convenience of reference only and shall not be deemed to be part of
this Agreement.
Section 14.12 The Certificate Insurer.
-----------------------
The Certificate Insurer shall be a third-party beneficiary of this
Agreement, entitled to enforce any provisions hereof as if a party hereto. Any
right conferred to the Certificate Insurer with respect to a Group shall be
suspended during any period in which the Certificate Insurer is in default in
its payment obligations under the Certificate Insurance Policy. At such time as
the Certificates with respect to a Group are no longer outstanding hereunder,
and no amounts owed to the Certificate Insurer hereunder with respect to such
Group remain unpaid, the Certificate Insurer's rights hereunder with respect to
such Group shall terminate.
-155-
<PAGE>
Section 14.13 Paying Agent.
------------
The Trustee hereby accepts appointment as Paying Agent. The Trustee may,
subject to the eligibility requirements for the Trustee set forth in Section
12.06, other than Section 12.06(iv), appoint one or more other Paying Agents or
successor Paying Agents.
Each Paying Agent, immediately upon such appointment, shall signify its
acceptance of the duties and obligations imposed upon it by this Agreement by
written instrument of acceptance deposited with the Trustee with a copy being
sent to the Certificate Insurer.
Each such Paying Agent other than the Trustee shall execute and deliver
to the Trustee an instrument in which such Paying Agent shall agree with the
Trustee, subject to the provisions of Section 6.06, that such Paying Agent will:
(1) allocate all sums received for distribution to the Holders of
Certificates of each Class for which it is acting as Paying Agent on
each Remittance Date among such Holders in the proportion specified
by the Trustee; and
(2) hold all sums held by it for the distribution of amounts due with
respect to the Certificates in trust for the benefit of the Holders
entitled thereto until such sums shall be paid to such Holders or
otherwise disposed of as herein provided and pay such sums to such
Persons as herein provided.
Any Paying Agent other than the Trustee may at any time resign and be
discharged of the duties and obligations created by this Agreement by giving at
least sixty (60) days written notice to the Trustee. Any such Paying Agent may
be removed at any time by an instrument filed with such Paying Agent signed by
the Trustee.
In the event of the resignation or removal of any Paying Agent other
than the Trustee such Paying Agent shall pay over, assign and deliver any moneys
held by it as Paying Agent to its successor, or if there be no successor, to the
Trustee.
Upon the appointment, removal or notice of resignation of any Paying
Agent, the Trustee shall notify the Certificate Insurer and the
Certificateholders by mailing notice thereof to their addresses appearing on the
Certificate Register.
Section 14.14 Actions of Certificateholders.
-----------------------------
(a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Agreement to be given or taken by
Certificateholders may be embodied in and evidenced by one or more instruments
of substantially similar tenor signed by such Certificateholders in person or by
agent duly appointed in writing; and except as herein otherwise expressly
provided, such action shall become effective when such instrument or
-156-
<PAGE>
instruments are delivered to the Trustee and, where required, to the Depositor
or the Servicer. Proof of execution of any such instrument or of a writing
appointing any such agent shall be sufficient for any purpose of this Agreement
and conclusive in favor of the Trustee, the Depositor and the Servicer, if made
in the manner provided in this Section.
(b) The fact and date of the execution by any Certificateholder of any
such instrument or writing may be proved in any reasonable manner which the
Trustee deems sufficient.
(c) Any request, demand, authorization, direction, notice, consent,
waiver or other act by a Certificateholder shall bind every Holder of every
Certificate issued upon the registration of transfer thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done,
by the Trustee, the Depositor or either Servicer in reliance thereon, whether or
not notation of such action is made upon such Certificate.
(d) The Trustee may require additional proof of any matter referred to
in this Section 14.14 as it shall deem necessary.
Section 14.15 Grant of Security Interest.
--------------------------
It is the express intent of the parties hereto that the conveyance of
the Mortgage Loans and all other assets constituting the Trust Fund, by the
Depositor to the Trustee be, and be construed as, a sale of the Mortgage Loans
and such other assets constituting the Trust Fund by the Depositor and not a
pledge by the Depositor to secure a debt or other obligation of the Depositor.
However, in the event that, notwithstanding the aforementioned intent of the
parties, the Mortgage Loans and other assets constituting the Trust Fund are
held to be property of the Depositor, then it is the express intent of the
parties that such conveyance be deemed as a pledge of the Mortgage Loans and all
other assets constituting the Trust Fund to the Trustee to secure a debt or
other obligation of the Depositor and this Agreement shall be deemed to be a
security agreement within the meaning of the Uniform Commercial Code and the
conveyances provided for in Section 2.01 hereof shall be deemed a grant by the
Depositor to the Trustee of a security interest in all of the Depositor's right,
title and interest in and to the Mortgage Loans and all other assets
constituting the Trust Fund. Accordingly, the Depositor hereby grants to the
Trustee a security interest in the Mortgage Loans and all other assets
constituting the Trust Fund for the purpose of securing to the Trustee the
performance by the Depositor of the obligations under this Agreement.
Notwithstanding the foregoing, the parties hereto intend the conveyances
pursuant to Section 2.01 to be a true, absolute and unconditional sale of the
Mortgage Loans and all other assets constituting the Trust Fund by the Depositor
to the Trustee. The Depositor and the Trustee (at the written direction and
expense of the Depositor) shall take such actions as may be necessary to ensure
that if this Agreement were deemed to create a security interest, such security
interest would be deemed to be a perfected security interest of first priority
under applicable law and will be maintained as such for the term of this
Agreement. Without limiting the generality of the foregoing, the Servicer shall
file, or shall cause to be filed, all filings necessary to maintain the
effectiveness of any original filings necessary under the Uniform Commercial
Code to perfect the
-157-
<PAGE>
Trustee's security interest in or lien on the Mortgage Loans, including, without
limitation, (x) continuation statements and (y) such other statements as may be
occasioned by (i) any change of name of the Depositor or Trustee, (ii) any
change of location of the place of business or the chief executive office of the
Depositor or (iii) any transfer of any interest of the Depositor in any Mortgage
Loan.
-158-
<PAGE>
IN WITNESS WHEREOF, the Servicer, the Trustee and the Depositor have
caused their names to be signed hereto by their respective officers thereunto
duly authorized as of the day and year first above written.
SUPERIOR BANK FSB, in its capacities as Depositor and
Servicer
By: /s/William C. Bracken
-------------------------------------------------
Name: William C. Bracken
Title: Chief Financial Officer
Senior Vice President
LASALLE BANK NATIONAL ASSOCIATION, as Trustee
By: /s/Shashank Mishra
-------------------------------------------------
Name:
Title:
<PAGE>
STATE OF ILLINOIS )
) ss.:
COUNTY OF )
On the __ day of June, 1999 before me, a Notary Public in and for the
State of Illinois, personally appeared William C. Bracken known to me to be a
Senior Vice President of Superior Bank FSB, that executed the within instrument
and also known to me to be the person who executed it on behalf of said
corporation, and acknowledged to me that such corporation executed the within
instrument.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.
----------------------------------
[SEAL] Notary Public
My Commission expires ________
<PAGE>
STATE OF ILLINOIS )
) ss.:
COUNTY OF )
On the __ day of June, 1999 before me, a Notary Public in and for the
State of Illinois, personally appeared Shashank Mishra known to me to be a First
Vice President of LaSalle Bank National Association, the banking corporation
that executed the within instrument and also known to me to be the person who
executed it on behalf of said banking corporation, and acknowledged to me that
such corporation executed the within instrument.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.
----------------------------------
[SEAL] Notary Public
My Commission expires ________
<PAGE>
EXHIBIT A
CONTENTS OF MORTGAGE FILE
With respect to each Mortgage Loan, the Mortgage File shall include each
of the following items, all of which shall be available for inspection by the
Certificateholders, to the extent required by applicable laws:
1. The original Mortgage Note, showing a complete chain of
endorsements and endorsed by the last endorsee thereof "Pay to the
order of _________ [or LaSalle Bank National Association, as
Trustee under the Pooling and Servicing Agreement, dated as of
June 1, 1999, Series 1999-2] without recourse" and signed, by
facsimile or manual signature, by such last endorsee. With respect
to the Mortgage Loans listed on the schedule attached as Exhibit W
to the Pooling and Servicing Agreement, the original Mortgage Note
referred to above cannot be located; the obligations of the
Depositor to deliver such documents shall be deemed to be
satisfied upon delivery to the Trustee of a photocopy of the
original thereof with a lost note affidavit;
2. Either: (i) the original Mortgage, with evidence of recording
thereon, (ii) a copy of the Mortgage certified as a true copy by a
Responsible Officer of the Depositor or by the closing attorney,
or by an officer of the title insurer or agent of the title
insurer which issued the related title insurance policy, or
commitment therefor, if the original has been transmitted for
recording until such time as the original is returned by the
public recording office or (iii) a copy of the Mortgage certified
by the public recording office in those instances where the
original recorded Mortgage has been lost.
3. Either: (a) (1) the original Assignment of Mortgage from the last
assignee of the related Mortgage assigned to the Trustee, with
evidence of recording thereon, or (2) an original assignment of
mortgage from the last assignee of the related Mortgage assigned
in blank, or (b) if an original Assignment of Mortgage has not yet
been provided in accordance with clause (a), an Assignment of
Mortgage to the Trustee, certified by an appropriate officer or
approved signatory of the Depositor or the closing attorney or any
officer of the title insurer that issued the related title
insurance policy, or commitment therefor, or its duly authorized
agent, as being a true and complete copy of the original of such
Assignment of Mortgage to the Trustee submitted for recording
(provided, however, that an appropriate officer or approved
signatory of the Depositor may complete one or more blanket
certificates attaching copies of one or more Assignments of
Mortgage to the Trustee relating thereto) or (c) a copy of such
original Assignment of Mortgage to the Trustee, with evidence of
recording thereon, certified to be true and complete by the
Depositor or the appropriate public recording office, in those
instances where such original
<PAGE>
Assignment of Mortgage has been recorded but subsequently lost;
any such Assignment of Mortgage may be made by blanket assignments
for Mortgage Loans secured by the Mortgaged Properties located in
the same county, if permitted by applicable law.
4. The original policy of title insurance or a true copy thereof or,
if such policy has not yet been delivered by the insurer, the
commitment or binder to issue same, and, with respect to a
Manufactured Home Loan, a manufactured housing unit (American Land
Title Association 7) endorsement from the title insurer stating
that the insurer agrees that the related manufactured housing unit
is included within the term "land" when used in the title policy.
5. Originals of all assumption and modification agreements, if any,
or a copy certified as a true copy by a Responsible Officer of the
Depositor if the original has been transmitted for recording until
such time as the original is returned by the public recording
office.
6. Either: (i) originals of all intervening assignments, if any,
showing a complete chain of title from the originator to the last
assignee of the related Mortgage, including any recorded
warehousing assignments, with evidence of recording thereon, or,
(ii) if the original intervening assignments have not yet been
returned from the recording office, a copy of the originals of
such intervening assignments together with a certificate of a
Responsible Officer of the Depositor or the closing attorney or an
officer of the title insurer which issued the related title
insurance policy, or commitment therefor, or its duly authorized
agent certifying that the copy is a true copy of the original of
such intervening assignments or (iii) a copy of the intervening
assignment certified by the public recording office in those
instances where the original recorded intervening assignment has
been lost.
7. Proof of hazard insurance in the form of the declaration page of a
hazard insurance policy together with a direction to the insurer
or agent to add the name of the mortgagee, its successors and
assigns, as mortgagee/loss payee, or hazard insurance policy
endorsement that names the Depositor, its successors and assigns,
as a mortgagee/loss payee, and, if such endorsement does not show
the amount insured by the related hazard insurance policy, some
evidence of such amount except with respect to those Mortgage
Loans purchased by the Depositor from an investor as to which such
proof of hazard insurance shall be delivered not later than 180
days after the Closing Date and, if required by law, flood
insurance policy, with extended coverage of the hazard insurance
policy.
8. With respect to each Multifamily Loan Mixed Use Loan and
Commercial Loan, (i) if such item is a document separate from the
Mortgage either (a) an original copy of the related Assignment of
Leases, if any (with recording information indicated
-2-
<PAGE>
thereon), or (b) if the original of such Assignment of Leases has
not yet been returned from the filing office, a copy of such
original, certified by an appropriate officer or approved
signatory of the Depositor or the closing attorney or any officer
of the title insurer that issued the related title insurance
policy, or commitment therefor, or its duly authorized agent, as
being a true and complete copy of the original of such Assignment
of Leases submitted for filing; (ii) an original assignment of any
related Assignment of Leases, if any (if such document is a
document separate from the Mortgage and not incorporated in the
Assignment of Mortgage), in blank and in recordable form; (iii) if
such item is a document separate from the Mortgage either (A) an
original copy of all intervening assignments of Assignment of
Leases, if any (with recording information indicated thereon), or
(B) if the original of such intervening assignments of Assignment
of Leases has not yet been returned from the recording office, a
copy of such original, certified by an appropriate officer or
approved signatory of the Depositor or the closing attorney or any
officer of the title insurer that issued the related title
insurance policy, or commitment therefor, or its duly authorized
agent, as being a true and complete copy of the original of such
intervening assignment of Assignment of Leases submitted for
recording; (iv) either (a) a copy of the UCC-1 financing statement
and any related continuation statements, if any, each showing the
Mortgagor as debtor and mortgagee as secured party and each with
evidence of filing thereon, or (b) if the copy of the UCC-1
financing statement has not yet been returned from the filing
office, a copy of such UCC-1 financing statement, certified by an
appropriate officer or approved signatory of the Depositor or the
closing attorney or any officer of the title insurer that issued
the related title insurance policy, or commitment therefor, or its
duly authorized agent, as being a true and complete copy of the
original of such UCC-1 financing statement submitted for filing;
(v) an original executed form UCC-2 or UCC-3 financing statement,
in form suitable for filing, disclosing the assignment in blank,
of the security interest in the personal property constituting
security for repayment of the Mortgage Loan; and (vi) either (A)
an original copy of all intervening assignments of UCC-3 financing
statements, if any (with evidence of filing thereon), or (B) if
the original of such intervening assignments of UCC-3 financing
statements has not yet been returned from the filing office, a
copy of such original, certified by an appropriate officer or
approved signatory of the Depositor or the closing attorney or any
officer of the title insurer that issued the related title
insurance policy, or commitment therefor, or its duly authorized
agent, as being a true and complete copy of the original of such
intervening assignments of UCC-3 financing statements submitted
for recording. If in connection with any Mortgage Loan the
Depositor cannot deliver any such financing statement(s) with
evidence of filing thereon because such financing statement(s) has
not yet been returned by the public filing office where such
financing statement(s) has been submitted for filing, then the
Depositor shall deliver or cause to be delivered a photocopy of
such financing statement(s) (certified by the Depositor to be a
true and complete copy) together
-3-
<PAGE>
with an officers' certificate stating that such financing
statement(s) has been dispatched to the appropriate public filing
office for filing.
9. Mortgage Loan closing statement and any other truth-in-lending or
real estate settlement procedure forms required by law.
10. Residential loan application.
11. Verification of employment and income, and tax returns, if any.
12. Credit report on the mortgagor.
13. The full appraisal made in connection with the origination of the
related Mortgage Loan with photographs of the subject property and
of comparable properties, constituting evidence sufficient to
indicate that the Mortgaged Property relates to a Residential
Dwelling.
14. With respect to Group 1, to the extent that such Group 1 Mortgage
Loan is secured by a second priority lien, a verification of the
first mortgage.
15. All other papers and records developed or originated by the
Depositor or others, required to document the Mortgage Loan or to
service the Mortgage Loan.
-4-
<PAGE>
EXHIBIT B-1
[FORM OF CLASS 1A CERTIFICATE]
[DTC LEGEND]
AFC Mortgage Loan Asset Backed Certificate
Series 1999-2 Original Class 1A
Class 1A Principal Balance:
$______________.
No. _________
Date of Pooling and Original Dollar Amount as of the Closing
Servicing Agreement: Date Represented by this Certificate:
June 1, 1999 $_________________.
Servicer: Percentage Interest of
Superior Bank FSB this Certificate:
%
First Remittance Date:
July 26, 1999
Original Group 1 Principal
Closing Date: Balance: $________________
June 24, 1999
Original Group 1 Pre-Funded Amount:
Class 1A $_____________
Pass-Through Rate:
variable Latest Scheduled Maturity Date of the Class
A Certificates:
CUSIP #: ______________ 1, 20__
Trustee: LaSalle Bank National Association
This certifies that _____________________ is the registered owner of the
percentage interest (the "Percentage Interest") specified above in that certain
beneficial ownership interest evidenced by all of the Class 1A Certificates of
the above referenced series (the "Class 1A Certificates") in a Trust Fund
consisting primarily of certain residential first and second mortgage loans (the
"Mortgage Loans") serviced by Superior Bank FSB (the "Servicer"). The Mortgage
Loans were originated or acquired by Superior Bank FSB (the "Depositor"). The
Trust Fund will be created by the Depositor and the Mortgage Loans will be
serviced by the Servicer pursuant to the terms and conditions of that certain
Pooling and Servicing Agreement dated as of June 1, 1999 (the
<PAGE>
"Agreement") by and among the Servicer, the Depositor and LaSalle Bank National
Association, as trustee (the "Trustee"), certain of the pertinent provisions of
which are set forth herein. The Cut-off Date with respect to the Group 1 Initial
Mortgage Loans is June 1, 1999. To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which terms and provisions the Holder of this
Certificate by virtue of the acceptance hereof assents and by which such Holder
is bound.
On each Remittance Date, commencing on July 26, 1999, the Trustee or
Paying Agent shall distribute to the Person in whose name this Certificate is
registered on the Business Day immediately preceding such Remittance Date with
respect to the Class 1A Certificates and the Class 2A Certificates, and the last
Business Day of the month preceding the month of such Remittance, with respect
to the Class R Certificates (each, a "Record Date"), an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the amount
required to be distributed to Holders of Class 1A Certificates on such
Remittance Date pursuant to Section 6.06 of the Agreement.
Distributions on this Certificate will be made by the Trustee or Paying
Agent by wire transfer of immediately available funds to the account of the
Person entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate or the making of any notation
thereon, at a bank or other entity having appropriate facilities therefor, if
such Person shall own of record (i) any Class R Certificate or (ii) any Class A
Certificate with an initial related Class A Principal Balance in excess of
$5,000,000, and shall have so notified the Trustee in writing at least five
Business Days prior to the related Remittance Date, or otherwise by check mailed
to the address of such Person appearing in the Certificate Register.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Servicer of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Certificate Registrar in Chicago, Illinois.
-2-
<PAGE>
IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed under its official seal.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:___________________________
Authorized Officer
Dated:________________________
(Seal)
CERTIFICATE OF AUTHENTICATION
This is a Class 1A Certificate referred to in the within-mentioned
Agreement.
LASALLE BANK NATIONAL ASSOCIATION, as
Certificate Registrar
By:___________________________
Authorized Officer
-3-
<PAGE>
EXHIBIT B-2
[FORM OF CLASS 2A CERTIFICATE]
[DTC LEGEND]
AFC Mortgage Loan Asset Backed Certificate
Series 1999-2 Original Class 2A
Class 2A Principal Balance:
$______________.
No. _________
Date of Pooling and Original Dollar Amount as of the Closing
Servicing Agreement: Date Represented by this Certificate:
June 1, 1999 $_________________.
Servicer: Percentage Interest of
Superior Bank FSB this Certificate:
%
First Remittance Date: Original Group 2 Principal
July 26, 1999 Balance: $________________
Closing Date: Original Group 2 Pre-Funded Amount:
June 24, 1999 $_____________
Pass-Through Rate: Latest Scheduled Maturity Date of the Class
variable A Certificates:
CUSIP #: ______________ 1, 20__
Trustee: LaSalle Bank National Association
This certifies that is the registered owner of the percentage interest
(the "Percentage Interest") specified above in that certain beneficial ownership
interest evidenced by all of the Class 2A Certificates of the above referenced
series (the "Class 2A Certificates") in a Trust Fund consisting primarily of
certain residential first and second mortgage loans (the "Mortgage Loans")
serviced by Superior Bank FSB (the "Servicer"). The Mortgage Loans were
originated or acquired by Superior Bank FSB (the "Depositor"). The Trust Fund
will be created by the Depositor and the Mortgage Loans will be serviced by the
Servicer pursuant to the terms and conditions of that certain Pooling and
Servicing Agreement dated as of June 1, 1999 (the "Agreement") by and among the
Servicer, the Depositor and LaSalle Bank National Association, as trustee (the
"Trustee"), certain of the pertinent provisions of which are set forth herein.
The Cut-off Date with respect to the Group 2 Initial Mortgage Loans is June 1,
1999. To the extent
<PAGE>
not defined herein, the capitalized terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which terms and provisions the
Holder of this Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.
On each Remittance Date, commencing on July 26, 1999, the Trustee or
Paying Agent shall distribute to the Person in whose name this Certificate is
registered on the Business Day immediately preceding such Remittance Date, with
respect to the Class 1A Certificates and the Class 2A Certificates, and the last
Business Day of the month preceding the month of such Remittance Date, with
respect to the Class R Certificates (each, a "Record Date"), an amount equal to
the product of the Percentage Interest evidenced by this Certificate and the
amount required to be distributed to Holders of Class 2A Certificates on such
Remittance Date pursuant to Section 6.06 of the Agreement.
Distributions on this Certificate will be made by the Trustee or Paying
Agent by wire transfer of immediately available funds to the account of the
Person entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate or the making of any notation
thereon, at a bank or other entity having appropriate facilities therefor, if
such Person shall own of record (i) any Class R Certificate or (ii) any Class A
Certificate with an initial related Class A Principal Balance in excess of
$5,000,000, and shall have so notified the Trustee in writing at least five
Business Days prior to the related Remittance Date, or otherwise by check mailed
to the address of such Person appearing in the Certificate Register.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Servicer of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Certificate Registrar in Chicago, Illinois.
-2-
<PAGE>
IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed under its official seal.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:___________________________
Authorized Officer
Dated:________________________
(Seal)
CERTIFICATE OF AUTHENTICATION
This is a Class 2A Certificate referred to in the within-mentioned
Agreement.
LASALLE BANK NATIONAL ASSOCIATION, as
Certificate Registrar
By:___________________________
Authorized Officer
-3-
<PAGE>
EXHIBIT B-3
[FORM OF CLASS R CERTIFICATE]
THIS CERTIFICATE HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "1933 ACT"), OR THE SECURITIES LAW OF ANY STATE. ANY
RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT SUCH
REGISTRATION OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE MAY BE
MADE ONLY IF (1) THE PROPOSED TRANSFEREE PROVIDES TO THE TRUSTEE AN AFFIDAVIT
STATING AMONG OTHER THINGS THAT SUCH TRANSFEREE IS A PERMITTED TRANSFEREE (AS
DEFINED IN THE POOLING AND SERVICING AGREEMENT) OR AN AGENT OF A PERMITTED
TRANSFEREE AND (2) THE PROPOSED TRANSFEROR PROVIDES TO THE TRUSTEE A CERTIFICATE
TO THE EFFECT THAT SUCH TRANSFEROR HAS NO KNOWLEDGE THAT THE PROPOSED TRANSFEREE
IS NOT A PERMITTED TRANSFEREE AND NO PURPOSE OF SUCH PROPOSED TRANSFER IS TO
IMPEDE THE ASSESSMENT OR COLLECTION OF TAX. NOTWITHSTANDING THE REGISTRATION IN
THE CERTIFICATE REGISTER OF ANY TRANSFER OF THIS CLASS R CERTIFICATE TO A PERSON
OTHER THAN A PERMITTED TRANSFEREE OR AN AGENT OF A PERMITTED TRANSFEREE SUCH
REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND
SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS
CERTIFICATE.
NO TRANSFER OF THIS CERTIFICATE MAY BE MADE TO A NON-UNITED STATES PERSON AS
SUCH TERM IS DEFINED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.
NO TRANSFERS OF THIS CERTIFICATE OR ANY INTEREST HEREIN SHALL BE MADE TO ANY
EMPLOYEE BENEFIT PLAN WITHIN THE MEANING OF SECTION 3(3) OF THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN WITHIN
THE MEANING OF SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986 ("CODE")
(A "PLAN"), TO A TRUSTEE OR OTHER PERSON
<PAGE>
ACTING ON BEHALF OF ANY PLAN, OR TO ANY OTHER PERSON USING THE ASSETS OF ANY
PLAN UNLESS THE TRANSFEREE PROVIDES THE DEPOSITOR, THE TRUSTEE AND THE SERVICER
UNDER THE POOLING AND SERVICING AGREEMENT WITH AN OPINION OF COUNSEL
SATISFACTORY TO THE DEPOSITOR, THE TRUSTEE AND THE SERVICER, WHICH OPINION WILL
NOT BE AT THE EXPENSE OF THE DEPOSITOR, THE TRUSTEE OR THE SERVICER, THAT THE
PURCHASE OF THIS CERTIFICATE BY OR ON BEHALF OF SUCH PLAN IS PERMISSIBLE UNDER
APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED
TRANSACTION UNDER ERISA OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
DEPOSITOR, THE TRUSTEE OR THE SERVICER TO ANY OBLIGATION IN ADDITION TO THOSE
UNDERTAKEN IN THE POOLING AND SERVICING AGREEMENT. IN LIEU OF SUCH OPINION OF
COUNSEL, THE TRANSFEREE MAY PROVIDE A CERTIFICATION SUBSTANTIALLY TO THE EFFECT
THAT THE PURCHASE OF THIS CERTIFICATE BY OR ON BEHALF OF SUCH PLAN IS
PERMISSIBLE UNDER APPLICABLE LAW, WILL NOT SUBJECT THE DEPOSITOR, THE TRUSTEE OR
THE SERVICER TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN IN THE POOLING
AND SERVICING AGREEMENT, AND THE FOLLOWING STATEMENTS ARE CORRECT: (I) THE
TRANSFEREE IS AN INSURANCE COMPANY AND THE SOURCE OF FUNDS USED TO PURCHASE THIS
CERTIFICATE IS AN "INSURANCE COMPANY GENERAL ACCOUNT" (AS SUCH TERM IS DEFINED
IN PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60), (II) THE CONDITIONS
SET FORTH IN SECTIONS I AND III OF PTCE 95-60 HAVE BEEN SATISFIED AND (III)
THERE IS NO PLAN WITH RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL ACCOUNTS
RESERVES AND LIABILITIES FOR CONTRACTS HELD BY OR ON BEHALF OF SUCH PLAN AND ALL
OTHER PLANS MAINTAINED BY THE SAME EMPLOYER (OR ANY "AFFILIATE" THEREOF, AS
DEFINED IN PTCE 95-60) OR BY THE SAME EMPLOYEE ORGANIZATION EXCEED 10% OF THE
TOTAL OF ALL RESERVES AND LIABILITIES OF SUCH GENERAL ACCOUNT (AS DETERMINED
UNDER PTCE 95-60) AS OF THE DATE OF THE ACQUISITION OF CERTIFICATE.
AFC Mortgage Loan Asset Backed Certificate
Series 1999-2 Percentage Interest of
Class R this Certificate:
____%
No.__________
Date of Pooling and Original Pool Principal Balance:
Servicing Agreement: $________________.
June 1, 1999
Original Pre-Funded Amount:
Servicer: $___________.
Superior Bank FSB
-2-
<PAGE>
Trustee: LaSalle Bank National Association
First Remittance Date: Closing Date:
July 26, 1999 June 24, 1999
This certifies that is the registered owner of the percentage interest
(the "Percentage Interest") specified above in that certain beneficial ownership
interest evidenced by all the Class R Certificates of the above referenced
Series (the "Class R Certificates") in a Trust Fund consisting primarily of
certain residential first and second mortgage loans (the "Mortgage Loans")
serviced by Superior Bank FSB (the "Servicer"). The Mortgage Loans were
originated or acquired by Superior Bank FSB (the "Depositor"). The Trust Fund
will be created by the Depositor and the Mortgage Loans will be serviced by the
Servicer pursuant to the terms and conditions of that certain Pooling and
Servicing Agreement dated as of June 1, 1999 (the "Agreement") by and among the
Servicer, the Depositor and LaSalle Bank National Association, as trustee (the
"Trustee"), certain of the pertinent provisions of which are set forth herein.
The Cut-off Date with respect to the Initial Mortgage Loans is June 1, 1999. To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement. This Certificate is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.
On each Remittance Date, commencing on July 26, 1999, the Trustee or a
Paying Agent shall distribute to the Person in whose name this Certificate is
registered on the last Business Day of the month preceding the month of such
Remittance (the "Record Date"), an amount equal to the product of the Percentage
Interest evidenced by this Certificate and any amounts required to be
distributed to the Holders of the Class R Certificates on such Remittance Date
pursuant to the Agreement.
Distributions on this Certificate will be made by the Trustee or Paying
Agent by wire transfer of immediately available funds to the account of the
Person entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate or the making of any notation
thereon, at a bank or other entity having appropriate facilities therefor, if
such Person shall own of record (i) any Class R Certificate or (ii) any Class A
Certificate with an initial related Class A Principal Balance in excess of
$5,000,000, and shall have so notified the Trustee in writing at least five
Business Days prior to the related Remittance Date, or otherwise by check mailed
to the address of such Person appearing in the Certificate Register.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Servicer of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Certificate Registrar in Chicago, Illinois.
No transfers of this Certificate or any interest herein shall be made to
any employee benefit plan within the meaning of Section 3(3) of the Employee
Retirement Income Security Act
-3-
<PAGE>
of 1974, as amended ("ERISA") or a plan within the meaning of Section 4975(e)(1)
of the Internal Revenue Code of 1986 ("Code") (a "Plan"), to a trustee or other
person acting on behalf of any Plan, or to any other person using the assets of
any Plan unless the transferee provides the Depositor, the Trustee and the
Servicer under the Pooling and Servicing Agreement with an opinion of counsel
satisfactory to the Depositor, the Trustee and the Servicer, which opinion will
not be at the expense of the Depositor, the Trustee or the Servicer, that the
purchase of this Certificate by or on behalf of such Plan is permissible under
applicable law, will not constitute or result in a non-exempt prohibited
transaction under ERISA or Section 4975 of the Code and will not subject the
Depositor, the Trustee or the Servicer to any obligation in addition to those
undertaken in the Pooling and Servicing Agreement. In lieu of such opinion of
counsel, the transferee may provide a certification substantially to the effect
that the purchase of this Certificate by or on behalf of such Plan is
permissible under applicable law, will not subject the Depositor, the Trustee or
the Servicer to any obligation in addition to those undertaken in the Pooling
and Servicing Agreement, and the following statements are correct: (i) the
transferee is an insurance company and the source of funds used to purchase this
Certificate is an "insurance company general account" (as such term is defined
in Prohibited Transaction Class Exemption ("PTCE") 95-60), (ii) the conditions
set forth in Sections I and III of PTCE 95-60 have been satisfied and (iii)
there is no Plan with respect to which the amount of such general accounts
reserves and liabilities for contracts held by or on behalf of such Plan and all
other Plans maintained by the same employer (or any "affiliate" thereof, as
defined in PTCE 95-60) or by the same employee organization exceed 10% of the
total of all reserves and liabilities of such general account (as determined
under PTCE 95-60) as of the date of the acquisition of Certificate.
As provided in the Agreement and subject to certain limitations therein
set forth, including, without limitation, execution and/or delivery by the
proposed transferor and/or transferee, as appropriate, the Resale Certification
(Exhibit D to the Agreement), and, if required by the Trustee, an opinion of
counsel relating to the exemption from registration under the 1933 Act pursuant
to which the proposed transfer is to be made, the Transfer Affidavit (Exhibit J
to the Agreement) and Transfer Certificate (Exhibit J-1 to the Agreement)
described in Section 4.02(c)(ii) of the Agreement, and, if the proposed
transferee is a Plan, the certification and opinion of counsel described on the
front of this Certificate, the transfer of this Certificate is registrable in
the Certificate Register upon surrender of this Certificate for registration of
transfer at the offices or agencies maintained by the Trustee in Chicago,
Illinois, accompanied by a written instrument of transfer in the form of Exhibit
E to the Agreement, or such other endorsement or written instrument of transfer
as is satisfactory to the Trustee, duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations of a like Class evidencing the same
aggregate undivided Percentage Interest will be issued to the designated
transferee or transferees.
-4-
<PAGE>
IN WITNESS WHEREOF, the Trustee on behalf of the Trust has caused this
Certificate to be duly executed under its official seal.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:___________________________
Authorized Officer
Dated:________________________
(Seal)
CERTIFICATE OF AUTHENTICATION
This is a Class R Certificate referred to in the within-mentioned
Agreement.
LASALLE BANK NATIONAL ASSOCIATION,
as Certificate Registrar
By:___________________________
Authorized Officer
-5-
<PAGE>
EXHIBIT B-4
[Form of Reverse of Certificate]
This Certificate is one of a duly authorized issue of Certificates
designated as AFC Mortgage Loan Asset Backed Certificates, Series 1999-2, Class
1A, Class 2A and Class R (herein called the "Certificates") representing
undivided ownership of (i) such Mortgage Loans as from time to time are subject
to the Agreement, together with the Mortgage Files relating thereto, (ii) such
assets as from time to time are identified as REO Property with respect to the
related Group or are deposited in the related Certificate Account, related
Reserve Account, related Principal and Interest Account, related Trustee Expense
Account, related Pre-Funding Account and the related Interest Coverage Account,
including amounts on deposit in the foregoing accounts and invested in Permitted
Instruments, (iii) the Trustee's rights under all insurance policies with
respect to the Mortgage Loans required to be maintained pursuant to the
Agreement and any Insurance Proceeds, (iv) the Certificate Insurance Policy (as
defined below), (v) Liquidation Proceeds and (vi) Released Mortgaged Property
Proceeds (all of the foregoing being hereinafter collectively called the "Trust
Fund"). The Depositor's Yield and amounts due on or before the Cut-off Date in
the case of Initial Mortgage Loans or on or before a Subsequent Cut-off Date in
the case of Subsequent Mortgage Loans do not constitute part of the Trust Fund.
The Class R Certificates are subordinated in right of payment to the Class A
Certificates, as set forth in the Agreement.
The Certificates do not represent an obligation of, or an interest in,
the Servicer, the Depositor or the Trustee and are not insured or guaranteed by
the Federal Deposit Insurance Corporation, the Government National Mortgage
Association, the Federal Housing Administration or the Department of Veterans
Affairs or any other governmental agency. The Certificates are limited in right
of payment to certain collections and recoveries respecting the Mortgage Loans,
the Excess Spread with respect to the related Group, the related Pre-Funded
Amount, the related Reserve Account Deposit, the related Reserve Account
Interest Deposit, the related Interest Coverage Amount, and amounts payable
under the Certificate Insurance Policy, all as more specifically set forth
herein and in the Agreement. To the extent described in the Agreement, the Class
1A and Class 2A Certificates are cross-collateralized and, in certain
circumstances, Excess Spread and principal collections on a Group will be
available to Holders of the Class A Certificates related to the other Group. In
the event Servicer funds are advanced with respect to any Mortgage Loan, such
advance is reimbursable to the Servicer from related recoveries on such Mortgage
Loan.
Financial Guaranty Insurance Company (the "Certificate Insurer") has
issued a surety bond (the "Certificate Insurance Policy") with respect to the
Class A Certificates, a copy of which is attached to the Agreement.
As provided in the Agreement, deposits and withdrawals from the related
Principal and Interest Account, the related Certificate Account, the related
Reserve Account, the related
<PAGE>
Trustee Expense Account and the related Interest Coverage Account may be made by
the Servicer or the Trustee, as the case may be, from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement to the Servicer or the Depositor of advances made, or certain
expenses incurred, by each, and the payment of fees due and owing to the
Servicer, the Trustee and the Certificate Insurer.
Subject to certain restrictions, the Agreement permits the amendment
thereof by the Servicer, the Depositor and the Trustee with the consent of the
Certificate Insurer, (i) the Class 1A Majority Certificateholders in the case of
an amendment solely affecting the Class 1A Certificates and (ii) the Class 2A
Majority Certificateholders in the case of an amendment solely affecting the
Class 2A Certificates (although in certain limited circumstances the Agreement
may be amended without the consent of any Certificateholder). The Agreement
permits the related Majority Certificateholders, on behalf of all related
Certificateholders, subject to the consent of the Certificate Insurer, or the
Certificate Insurer, to waive any default by the Servicer in the performance of
its obligations under the Agreement with respect to the related Group and its
consequences, except a default in making any required distribution on a
Certificate. Any such consent or waiver by the related Majority
Certificateholders or the Certificate Insurer shall be conclusive and binding on
the Holder of this Certificate and upon all future Holders of this Certificate
and of any Certificate issued upon the transfer hereof or in exchange herefor or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Certificate.
As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register upon surrender of this Certificate for registration of transfer at the
offices or agencies maintained by the Trustee in Chicago, Illinois, accompanied
by a written instrument of transfer in the form required by the Agreement, or
such other endorsement or written instrument of transfer as is satisfactory to
the Trustee, duly executed by the Holder hereof or such Holder's attorney duly
authorized in writing, and thereupon one or more new Certificates of authorized
denominations of a like Class evidencing the same aggregate undivided Percentage
Interest will be issued to the designated transferee or transferees.
The Certificates are issuable only as registered Class 1A, Class 2A and
Class R Certificates. As provided in the Agreement and subject to certain
limitations therein set forth, this Certificate is exchangeable for a new
Certificate of a like Class evidencing the same undivided ownership interest, as
requested by the Holder surrendering the same. No service charge will be made
for any such registration of transfer or exchange, but the Certificate Registrar
may require payment of a sum sufficient to cover any tax or other governmental
charge payable in connection therewith.
The Servicer, the Depositor, the Trustee and the Certificate Registrar,
and any agent of any of the foregoing, may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and none of the
foregoing shall be affected by notice to the contrary.
-2-
<PAGE>
The obligations created by the Agreement shall terminate upon notice to
the Trustee of: (i) the later of the distribution to Certificateholders of the
final payment or collection with respect to the last Mortgage Loan (or Monthly
Advances of same by the Servicer), or the disposition of all funds with respect
to the last Mortgage Loan and the remittance of all funds due under the
Agreement and the payment of all amounts due and payable to the Certificate
Insurer and the Trustee, (ii) the purchase by the Servicer of all outstanding
Mortgage Loans and REO Properties of the Group at a price determined as provided
in the Agreement (the exercise of the right of the Servicer to purchase all the
Mortgage Loans and property in respect of Mortgage Loans will result in early
retirement of the Certificates), the right of the Servicer to purchase being
subject to the aggregate principal balance of the Mortgage Loans at the time of
purchase being less than five percent (5%) of the sum of the Original Pool
Principal Balance and the Original Pre-Funded Amounts, or (iii) by the mutual
consent of the Servicer, the Certificate Insurer and all Certificateholders in
writing. In no event, however, shall the Trust Fund terminate later than
twenty-one years after the death of the last surviving lineal descendant of the
Person named in the Agreement. By its acceptance of this Certificate, the
Certificateholder hereby appoints the Servicer as its attorney-in-fact to adopt
a plan of liquidation of the Trust Fund in accordance with Section 11.02 of the
Agreement.
Unless the certificate of authentication hereon has been executed by the
Trustee or the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.
In the event of any conflict or ambiguity between the terms and
provisions in this Certificate and the Agreement, the Agreement shall control
and be binding upon the Certificateholder, Certificate Insurer, the Trustee, the
Depositor and the Servicer.
-3-
<PAGE>
EXHIBIT C
PRINCIPAL AND INTEREST ACCOUNT LETTER AGREEMENT
(date)
To: ____________________________
____________________________
____________________________ (the "Depository")
As "Servicer" under the Pooling and Servicing Agreement, dated as of
June 1, 1999, among Superior Bank FSB, as depositor ("Depositor") and servicer
(the "Servicer"), and LaSalle Bank National Association, as Trustee (the
"Agreement"), we hereby authorize and request you to establish two accounts, as
Principal and Interest Accounts pursuant to Section 5.03 of the Agreement, to be
designated as "Group 1 Principal and Interest Account, Superior Bank FSB, in
trust for the registered holders of AFC Mortgage Loan Asset Backed Certificates,
Series 1999-2" and "Group 2 Principal and Interest Account, Superior Bank FSB,
in trust for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2." All deposits in the accounts shall be subject to
withdrawal therefrom by order signed by the Servicer in accordance with terms of
the Agreement. You may refuse any deposit which would result in violation of the
requirement that the account be fully insured as described below. This letter is
submitted to you in duplicate. Please execute and return one original to us.
SUPERIOR BANK FSB
By:___________________________
Name:_________________________
Title:________________________
<PAGE>
The undersigned hereby certifies that the above described accounts have
each been established as a trust account under Account Number ___________ with
respect to Group 1 and Account Number __________ with respect to Group 2 at the
office of the Depository indicated above, and agrees to honor withdrawals on
such accounts as provided above. The amounts deposited at any time in the
accounts will be insured to the maximum amount provided by applicable law by the
Federal Deposit Insurance Corporation.
[DEPOSITORY]
By:___________________________
Name:_________________________
Title:________________________
-2-
<PAGE>
EXHIBIT D
RESALE CERTIFICATION
___________, 19__
[Depositor]
[Servicer]
[Trustee]
[Certificate Insurer]
[Certificate Registrar]
Re: Class ___ Certificate, No. __ (the "Certificate"), issued
pursuant to that certain Pooling and Servicing Agreement, AFC
Mortgage Loan Asset Backed Certificates, Series 1999-2, dated as
of June 1, 1999 among Superior Bank FSB, as Depositor and
Servicer and LaSalle Bank National Association, as Trustee
----------------------------------------------------------------
Dear Sirs:
____________________________________________________ as registered
holder ("Seller") intends to transfer the captioned Certificate to
___________________________ ("Purchaser"), for registration in the name of
________________________________.
1. In connection with such transfer, and in accordance with Section 4.02
of the captioned Agreement, Seller hereby certifies to you the following facts:
Neither the Seller nor anyone acting on its behalf has offered, transferred,
pledged, sold or otherwise disposed of the Certificate, any interest in the
Certificate or any other similar security to, or solicited any offer to buy or
accept a transfer, pledge or other disposition of the Certificate, any interest
in the Certificate or any other similar security from, or otherwise approached
or negotiated with respect to the Certificate, any interest in the Certificate
or any other similar security with, any person in any manner, or made any
general solicitation by means of general advertising or in any other manner, or
taken any other action, which would constitute a distribution of the Certificate
under the Securities Act of 1933, as amended (the "1933 Act"), or which would
render the disposition of the Certificate a violation of Section 5 of the 1933
Act or require registration pursuant thereto.
2. The Purchaser warrants and represents to, and covenants with, the
Seller, the Trustee and the Servicer pursuant to Section 4.02 of the Pooling and
Servicing Agreement that:
a. The Purchaser agrees to be bound, as Certificateholder, by all of
the terms, covenants and conditions of the Pooling and Servicing Agreement, the
Certificate and the
<PAGE>
Custodial Agreement, and from and after the date hereof, the Purchaser assumes
for the benefit of each of the Servicer and the Seller all of the Seller's
obligations as Certificateholder thereunder;
b. The Purchaser understands that the Certificate has not been
registered under the 1933 Act or the securities laws of any state;
c. The Purchaser is acquiring the Certificate [for investment] for
its own account only and not for any other person;
d. The Purchaser considers itself a substantial, sophisticated
institutional investor having such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of
investment in the Certificate;
e. The Purchaser has been furnished with all information regarding
the Certificate that it has requested from the Seller, the Trustee or the
Servicer; and
f. Neither the Purchaser nor anyone acting on its behalf has offered,
transferred, pledged, sold or otherwise disposed of the Certificate, any
interest in the Certificate or any other similar security to, or solicited any
offer to buy or accept a transfer, pledge or other disposition of the
Certificate, any interest in the Certificate or any other similar security from,
or otherwise approached or negotiated with respect to the Certificate, any
interest in the Certificate or any other similar security with, any person in
any manner, or made any general solicitation by means of general advertising or
in any other manner, or taken any other action, which would constitute a
distribution of the Certificate under the 1933 Act or which would render the
disposition of the Certificate a violation of Section 5 of the 1933 Act or
require registration pursuant thereto, nor will it act, nor has it authorized or
will it authorize any person to act, in such manner with respect to the
Certificate.
3. The Purchaser warrants and represents to, and covenants with, the
Seller, the Servicer and the Depositor that:
a. The Purchaser agrees to be bound, as Certificateholder, by the
restrictions on transfer contained in the Pooling and Servicing Agreement;
b. Either: (1) the Purchaser is not an employee benefit plan within
the meaning of section 3(3) of the Employee Retirement Income Security Act of
1974, as amended ("ERISA") (a "Plan"), or a plan within the meaning of section
4975(e)(1) of the Internal Revenue Code of 1986 ("Code") (also a "Plan"), and
the Purchaser is not a trustee or other person acting on behalf of any Plan; or
(2) Purchaser has attached either the certification and Opinion of Counsel
required under Section 4.02(c)(vii) of the Pooling and Servicing Agreement.
4. This Certification may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be
-2-
<PAGE>
deemed to be an original; such counterparts, together, shall constitute one and
the same agreement.
-3-
<PAGE>
IN WITNESS WHEREOF, the parties have caused this Resale Certification to
be executed by their duly authorized officers as of the date first above
written.
__________________________, ____________________________________________
Seller Purchaser
By:_______________________ By:_________________________________________
Name:_____________________ Name:_______________________________________
Title:____________________ Title:______________________________________
Taxpayer Taxpayer
Identification No.________ Identification No.__________________________
-4-
<PAGE>
EXHIBIT E
ASSIGNMENT
THIS ASSIGNMENT dated as of the day of __________, 19__, by and between
___________________________________________________ ("Assignor") and
_____________________________________ ("Assignee"), provides:
That for and in consideration of the sum of TEN DOLLARS ($10.00) and
other valuable consideration, the receipt and sufficiency of which hereby are
acknowledged, the parties hereby agree as follows:
1. Assignor hereby grants, transfers and assigns to Assignee all of the
right, title and interest of Assignor, as Certificateholder, in, to and under
that certain Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement"), dated as of June 1, 1999, by and among LaSalle Bank National
Association, as Trustee ("Trustee"), and Superior Bank FSB, as Depositor and
Servicer, and that certain Certificate, Class _____, No. __, Series 1999-2 (the
"Certificate") issued thereunder and authenticated by the Trustee.
2. For the purpose of inducing Assignee to purchase the Certificate from
Assignor, Assignor warrants and represents that:
a. Assignor is the lawful owner of the Certificate with the full
right to transfer the Certificate free from any and all claims and encumbrances
whatsoever;
b. The Assignor has not received notice, and has no knowledge of any
offsets, counterclaims or other defenses available to the Servicer with respect
to the Pooling and Servicing Agreement or the Certificate; and
c. [The Assignor has no knowledge of and has not received notice of
any amendments to the Pooling and Servicing Agreement or the Certificate.] [The
Pooling and Servicing Agreement has been amended pursuant to _____________ dated
_________________]
3. By execution hereof Assignee agrees to be bound, as
Certificateholder, by all of the terms, covenants and conditions of the Pooling
and Servicing Agreement and the Certificate, and from and after the date hereof
Assignee assumes for the benefit of each of the Servicer, the Depositor, the
Trustee, the Certificate Registrar and the Assignor all of Assignor's
obligations as Certificateholder thereunder.
4. The Assignee warrants and represents to, and covenants with, the
Assignor, the Depositor, the Trustee, the Certificate Registrar and the Servicer
that:
<PAGE>
a. The Assignee agrees to be bound, as Certificateholder, by the
restrictions on transfer contained in the Pooling and Servicing Agreement; and
b. [In the case of an assignment of a Class R Certificate only]
Either: (1) the Assignee is not an employee benefit plan within the meaning of
section 3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA") (a "Plan"), or a plan within the meaning of section 4975(e)(1) of the
Internal Revenue Code of 1986 ("Code") (also a "Plan"), and the Assignee is not
a trustee or other person acting on behalf of any Plan; or (2) Purchaser has
attached either the certification and Opinion of Counsel required under Section
4.02(c)(vii) of the Pooling and Servicing Agreement.
5. This Assignment may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same agreement.
WITNESS the following signatures.
__________________________, ______________________________________________,
Assignor Assignee
By:_______________________ By:_________________________________________
Name:_____________________ Name:_______________________________________
Title:____________________ Title:______________________________________
Taxpayer Taxpayer
Identification No.________ Identification No.__________________________
-2-
<PAGE>
State of ___________ )
) ss.:
County of __________ )
On the ___________ day of ______________, 19__ before me, a Notary
Public in and for the State of __________, personally appeared ___________ known
to me to be ________________________ of _________________________________, the
________________ that executed the within instrument and also known to me to be
the person who executed it on behalf of said corporation, and acknowledged to me
that such ________________ executed the within instrument.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.
_____________________
Notary Public
My Commission expires ____________
<PAGE>
State of ___________ )
) ss.:
County of __________ )
On the ___________ day of ______________, 19__ before me, a Notary
Public in and for the State of __________, personally appeared ___________ known
to me to be ________________________ of _________________________________, the
________________ that executed the within instrument and also known to me to be
the person who executed it on behalf of said corporation, and acknowledged to me
that such ________________ executed the within instrument.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.
_____________________
Notary Public
My Commission expires ____________
<PAGE>
EXHIBIT E(1)
WIRING INSTRUCTIONS FORM
______________, 19__
[Paying Agent]
[Trustee]
Re: AFC Mortgage Loan Asset Backed Certificates, Series 1999-2,
Class ___, No. __, issued pursuant to that certain Pooling and
Servicing Agreement, dated as of June 1, 1999, among Superior
Bank FSB, as Depositor and Servicer, and LaSalle Bank National
Association, as Trustee
--------------------------------------------------------------
Dear Sir:
In connection with the sale of the above-captioned Certificate by to
("Transferee") you, as Paying Agent with respect to the related Certificates,
are instructed to make all remittances to Transferee as Certificateholder as of
_________, 199_ by wire transfer. For such wire transfer, the wiring
instructions are as follows:
Bank Name: _______________________________
City & State: _______________________________
ABA No.: _______________________________
Account Name: _______________________________
Account No.: _______________________________
Attention: _______________________________
____________________
Transferee
Certificateholder's notice address:
Name:
Address:
<PAGE>
EXHIBIT F
FORM OF TRUSTEE INITIAL CERTIFICATION
______________, 19__
[Certificate Insurer]
[Servicer]
[Purchaser]
[Certificateholder]
Re: Pooling and Servicing Agreement, dated as of June 1, 1999 (the
"Pooling and Servicing Agreement"), among Superior Bank FSB, as
Depositor and Servicer, and LaSalle Bank National Association,
as Trustee
---------------------------------------------------------------
Gentlemen:
In accordance with Section 2.05 of the Pooling and Servicing Agreement,
the undersigned, as Trustee, hereby certifies that, except as noted on the
attachment hereto, if any (the "Loan Exception Report"), it or the Custodian on
its behalf has received the documents referred to in Section 2.04(a) of the
Pooling and Servicing Agreement with respect to each Mortgage Loan listed in the
related Mortgage Loan Schedule and such documents appear to bear original
signatures or copies of original signatures if the original documents have not
yet been delivered.
The Trustee has made no independent examination of any such documents
beyond the review specifically required in the Pooling and Servicing Agreement.
The Trustee makes no representations as to: (i) the validity, legality,
sufficiency, enforceability or genuineness of any such documents or any of the
Mortgage Loans identified on the related Mortgage Loan Schedule, or (ii) the
collectability, insurability, effectiveness or suitability of any such Mortgage
Loan.
Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:_____________________
Name:___________________
Title:__________________
<PAGE>
EXHIBIT F-1
FORM OF TRUSTEE INTERIM CERTIFICATION
______________, 19__
[Certificate Insurer]
[Depositor]
[Servicer]
[Certificateholders]
Re: Pooling and Servicing Agreement, dated as of June 1, 1999 (the
"Pooling and Servicing Agreement"), among Superior Bank FSB, as
Depositor and Servicer, and LaSalle Bank National Association,
as Trustee
---------------------------------------------------------------
Gentlemen:
In accordance with the provisions of Section 2.05 of the Pooling and
Servicing Agreement, the undersigned, as Trustee, hereby certifies that as to
each Mortgage Loan listed in the related Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or any Mortgage Loan listed on the attachment
hereto), it has reviewed (or caused to be reviewed) the documents delivered to
it or the Custodian on its behalf pursuant to Section 2.04 of the Pooling and
Servicing Agreement and has determined that, except as noted on the attachment
hereto, (i) all documents required to be delivered to it pursuant to the Pooling
and Servicing Agreement as of the date hereof are in its possession or in the
possession of the Custodian on its behalf (other than items listed in Section
2.04(f) of the Pooling and Servicing Agreement)[, except as set forth on
Attachment A hereto], (ii) none of the documents delivered to it or the
Custodian on its behalf have been mutilated, damaged, torn or otherwise
physically altered and all such documents relate to such Mortgage Loan[, except
as set forth on Attachment A hereto], (iii) based on its examination, or the
examination of the Custodian on its behalf, and only as to the foregoing
documents, the information set forth in the related Mortgage Loan Schedule
respecting such Mortgage Loan is correct[, except as set forth on Attachment A
hereto] and (iv) each Mortgage Note has been endorsed as provided in Section
2.04 of the Pooling and Servicing Agreement[, except as set forth on Attachment
A hereto]. The Trustee has made no independent examination of such documents
beyond the review specifically required in the Pooling and Servicing
<PAGE>
Agreement. The Trustee makes no representations as to: (i) the validity,
legality, enforceability or genuineness of any of the documents contained in
each Trustee's Mortgage File or any of the Mortgage Loans identified on the
related Mortgage Loan Schedule, or (ii) the collectability, insurability,
effectiveness or suitability of any such Mortgage Loan.
Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:______________________
Name:____________________
Title:___________________
-2-
<PAGE>
EXHIBIT G
FORM OF TRUSTEE FINAL CERTIFICATION
_____________, 19__
[Certificate Insurer]
[Servicer]
[Certificateholders]
[Depositor]
Re: Pooling and Servicing Agreement, dated as of June 1, 1999 (the
"Pooling and Servicing Agreement"), among Superior Bank FSB, as
Depositor and Servicer, and LaSalle Bank National Association,
as Trustee, relating to AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2
---------------------------------------------------------------
Gentlemen:
In accordance with Section 2.05 of the Pooling and Servicing Agreement,
the undersigned, as Trustee, hereby certifies that, except as noted on the
attachment hereto, as to each Mortgage Loan listed in the related Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or listed on the attachment
hereto) it or the Custodian on its behalf has reviewed the documents delivered
to it or to the Custodian on its behalf pursuant to Section 2.04 of the Pooling
and Servicing Agreement and has determined that (i) all documents required to be
delivered to it pursuant to the Pooling and Servicing Agreement as of the date
hereof are in its possession or in the possession of the Custodian on its behalf
(except that no certification is given as to the items listed in Section 2.04(f)
of the Pooling and Servicing Agreement), (ii) none of the documents delivered to
it or the Custodian on its behalf have been mutilated, damaged, torn or
otherwise physically altered and all such documents relate to such Mortgage
Loan, (iii) based on its examination, and only as to the foregoing documents,
the information set forth in the related Mortgage Loan Schedule respecting such
Mortgage Loan is correct, and (iv) each Mortgage Note has been endorsed as
provided in Section 2.04 of the Pooling and Servicing Agreement. The Trustee has
made no independent examination of such documents beyond the review specifically
required in the above-referenced Pooling and Servicing Agreement. The Trustee
makes no representations as to: (i) the validity, legality, enforceability or
genuineness of any of the documents contained in each Trustee's Mortgage File or
any of the Mortgage Loans identified on
<PAGE>
the related Mortgage Loan Schedule, or (ii) the collectability, insurability,
effectiveness or suitability of any such Mortgage Loan.
Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By:________________________
Name:______________________
Title:_____________________
-2-
<PAGE>
EXHIBIT H-1
MORTGAGE LOAN SCHEDULE FOR GROUP 1
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -7 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801073248 BENDICK ROBERT J 6631 WISTERIA DRIVE MYRTLE BEAC SC 29575 52,000.00 51,490.98
242-01 915 801163577 PIUS LAURENT 5 DALI TERRACE MARLBORO NJ 07746 97,000.00 96,586.32
242-01 915 801166414 ROSARIO GLORIA 183 NORTH COTTAGE STREET VALLEY STRE NY 11580 184,500.00 183,222.82
242-01 915 801171596 RANCATORE MARK C 254 COLUMBIA ROAD NEW KENSING PA 15068 32,000.00 31,986.13
242-01 915 801176371 JONES DELROY 443 DEKALB AVENUE BROOKLYN NY 11206 311,250.00 309,943.52
242-01 915 801192154 GLASS JACQUELINE L 1661 DARLEY AVENUE BALTIMORE MD 21213 30,000.00 29,991.78
242-01 915 801198409 STADTMULLER GYULA 1441 UNION TURNPIKE A 2 NORTH BERGE NJ 07047 45,500.00 45,248.99
242-01 915 801204934 WORSLEY DONALD R 108 BRITTANY COURT TARBORO NC 27886 49,500.00 49,500.00
242-01 915 801206806 REID RUBY 220 04 43RD AVENUE BAYSIDE NY 11361 49,300.00 49,248.49
242-01 915 801213190 RICHARDS LEWIS P RR 1 BOX 79 TANNERSVILL PA 18372 102,700.00 102,700.00
242-01 915 801215898 COULOMBE LUCIEN 13220 HOUSTON AVENUE 103 HUDSON FL 34667 39,900.00 39,549.22
242-01 915 801221839 STRINGER BARBARA 21504 KARL DETROIT MI 48219 52,700.00 52,670.80
242-01 915 801223900 CARELLI SAMUEL 105 EAST MILL ROAD NORTHFIELD NJ 08225 100,000.00 99,971.70
242-01 915 801226176 BAEHSER DIANNA L 47 POPLAR VALLEY LANE TRAVELERS R SC 29690 85,950.00 85,950.00
242-01 915 801229741 ROUSE CYNTHIA A 712 SOUTH 50TH STREET PHILADELPHI PA 19143 14,000.00 13,965.24
242-01 915 801229816 ROUSE CYNTHIA A 714 SOUTH 50TH STREET PHILADELPHI PA 19143 14,000.00 13,965.24
242-01 915 801238296 BAILEY JOSEPH D 215 WESTMOORELAND ROAD BLACKBURG SC 29702 63,750.00 63,718.64
242-01 915 801241878 BIRCH DARRELL 517 T BISHOP ROAD JONESVILLE SC 29353 26,350.00 26,020.02
242-01 915 801249665 SERBES CAROLYN 640 NORTH BAYVIEW EXT SOUTHOLD NY 11971 157,500.00 156,801.90
242-01 915 801251182 CLEVELAND RICHARD J JR 46 BETTS AVENUE NEW CASTLE DE 19720 16,700.00 16,632.95
242-01 915 801253345 CARTWRIGHT LORRAINE F 565 MAIN STREET PATERSON NJ 07510 175,000.00 174,907.68
242-01 915 801259391 HARGWOOD JUANITA 449 FREEMAN AVENUE BRENTWOOD NY 11717 119,000.00 118,580.35
242-01 915 801261504 SAVAGE WILLIAM J 145 DORADO DRIVE DELRAN NJ 08075 34,400.00 33,909.33
242-01 915 801266156 SCALONE CROCIFISSA R 33 LINDEN LANE FARMINGVILL NY 11738 128,980.00 128,949.84
242-01 915 801267543 DOGGETT BARBARA 191 ATLANTIC AVENUE NORTH HAMPT NH 03862 83,000.00 82,851.45
242-01 915 801270604 MCMILLEN LEROY B 300 GARBER STREET HOLLIDAYSBU PA 16648 25,000.00 24,949.21
242-01 915 801271248 STAS MIRIAM 150 ORCHARD STREET NANTICOKE PA 18634 17,500.00 17,297.96
242-01 915 801271628 STREET FRED M 12046 LAUDER DETROIT MI 48227 34,000.00 33,991.86
242-01 915 801280355 MERRILL ZACHARY G 3624 WATSON BOULEVARD ENDWELL NY 13760 51,000.00 50,976.64
242-01 915 801285107 GLENN KATIE L 5132 HAZEL AVENUE PHILADELPHI PA 19143 59,200.00 58,946.64
242-01 915 801286287 BOTSFORD PETER G 57 SHORE ROAD REMSENBERG NY 11960 107,000.00 106,667.97
242-01 915 801286303 POMPEY ARETHA 414 CHESTNUT STREET BROOKLYN NY 11208 153,000.00 152,953.21
242-01 915 801287699 DURRETT BARBARA C 6358 SPRING LAKE DRIVE FLOWERY BRA GA 30542 24,425.00 23,956.42
242-01 915 801287871 BEALE LISA D 307 S 6TH STREET NEWARK NJ 07103 59,500.00 59,472.45
242-01 915 801288515 COOKE ALVIN 6572 COBBS CREEK PARKWAY PHILADELPHI PA 19142 19,550.00 19,460.25
242-01 915 801289851 DUALLO SUZANNE RR 3 BOX 5 HONESDALE PA 18431 51,000.00 50,857.75
242-01 915 801292202 LOUREIRO JOSE 97 FLINT STREET PAWTUCKET RI 02861 79,900.00 79,847.36
242-01 915 801305285 PIERSON JOY M 71 MICHAEL ROAD STAMFORD CT 06903 125,000.00 124,185.66
242-01 915 801305327 DAVIS GERALD L 147 WHITEHALL BUFFALO NY 14220 43,200.00 43,200.00
242-01 915 801306770 RUCKI PERRY W 1144 BAY SHORE AVENUE BAY SHORE NY 11706 27,600.00 27,463.75
242-01 915 801310863 HUTCHINS MATTHEW D 1665 SOUTH JACKSON STREET DENVER CO 80210 37,250.00 37,117.42
242-01 915 801312042 KIMBERLY RONALD E 7885 FOSTER ROAD LIVERPOOL NY 13090 68,800.00 68,770.21
242-01 915 801312620 CARLINO JOSEPH J 40 HILL STREET WALDEN NY 12586 30,000.00 30,000.00
242-01 915 801314253 FIGUEROA DENNIS 92 UPPER CHERRYTOWN ROAD KERHONKSON NY 12824 52,000.00 51,961.36
242-01 915 801316431 MCLAREN MILTON 7 HOPE PLACE FREEPORT NY 11520 35,000.00 34,899.67
242-01 915 801319898 ROTHBERG RONALD 117 RED RAMBLER DRIVE LAFAYETTE H PA 19444 90,000.00 88,579.14
242-01 915 801320359 OLEKSOWICZ STANLEY S 105 DOUGLAS COURT ORANGETOWN NY 10965 93,000.00 91,698.59
242-01 915 801320441 THOMAS PAUL RT 3 BOX 249 LAKE BUTLER FL 32054 49,725.00 49,699.87
242-01 915 801321480 MENESES WELHEM C 88 14 202ND STREET JAMAICA NY 11423 160,200.00 159,767.02
242-01 915 801323601 BURGOS RODRI ABNER 8 CORNTASSLE ROAD DANBURY CT 06811 31,500.00 31,213.19
242-01 915 801324153 LEON GIRALDO 530 NORTH SENDERO STREET CLEWISTON FL 33440 39,100.00 39,100.00
242-01 915 801324930 LOPEZ ABEL 980 AUTO RANCH ROAD NAPLES FL 34114 43,950.00 43,833.70
242-01 915 801329418 GARFI SALVATORE 302 304 HOWARD AVENUE NEW HAVEN CT 06519 115,500.00 114,994.37
242-01 915 801331422 JOHNS ARLIE TODD RD 1 BOX 585 ADRIAN PA 16210 13,780.00 13,710.48
242-01 915 801331935 PHILLIPS GARY S 827 44TH AVENUE NORTH MYRTLE BEAC SC 29577 99,000.00 98,798.63
242-01 915 801333634 PLUCKY WILLIAM A 90 PINEWOOD DRIVE RINGWOOD NJ 07456 65,000.00 64,548.51
242-01 915 801334533 BADGER CAROLYN 111 HARVARD STREET HEMPSTEAD NY 11550 98,600.00 98,528.08
242-01 915 801335084 PADILLA SHARON K 7791 ZUNI STREET DENVER CO 80221 21,000.00 20,796.54
242-01 915 801337569 CENNAMO JACK 30 FRELMA DRIVE TRUMBULL CT 06611 27,800.00 27,612.80
242-01 915 801338047 YOUNGWAN KIM DILLON 69 04 228 STREET BAYSIDE NY 11364 44,200.00 44,019.72
242-01 915 801340415 ROMULUS ROMENER 181 NEW YORK AVENUE WESTBURY NY 11590 136,000.00 135,507.09
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801073248 0.00 12/01/1998 11/01/2028 353.00 07/01/99 71.2 9.250 427.79
801163577 0.00 02/05/1999 01/05/2019 235.17 06/05/99 74.5 11.750 1,051.20
801166414 0.00 12/24/1998 11/24/2013 173.79 06/24/99 90.0 11.700 1,855.29
801171596 0.00 12/17/1998 11/17/2028 353.56 05/17/99 80.0 10.100 283.19
801176371 0.00 04/01/1999 03/01/2014 177.00 06/01/99 75.0 11.550 3,645.89
801192154 0.00 03/19/1999 02/19/2029 356.65 05/19/99 75.0 12.250 314.37
801198409 0.00 06/27/1998 05/27/2013 167.84 05/27/99 70.0 10.500 416.21
801204934 0.00 12/11/1998 11/11/2018 233.36 05/11/99 75.0 14.650 639.05
801206806 0.00 01/01/1999 12/01/2013 174.00 06/01/99 86.9 11.150 475.09
801213190 0.00 03/02/1999 02/02/2014 176.09 05/02/99 74.9 12.550 1,100.06
801215898 0.00 12/03/1998 11/03/2013 173.10 06/03/99 70.0 9.990 428.52
801221839 0.00 02/01/1999 01/01/2029 355.00 06/01/99 85.0 13.250 593.29
801223900 0.00 02/01/1999 01/01/2014 175.00 06/01/99 75.3 12.050 1,032.47
801226176 0.00 01/01/1999 12/01/2028 354.00 06/01/99 90.0 12.100 890.71
801229741 0.00 01/03/1999 12/03/2028 354.08 06/03/99 80.0 11.450 138.11
801229816 0.00 01/03/1999 12/03/2028 354.08 06/03/99 80.0 11.450 138.11
801238296 0.00 12/23/1998 11/23/2028 353.75 05/23/99 85.0 12.700 690.29
801241878 0.00 01/01/1999 12/01/2013 174.00 07/01/99 85.0 11.950 315.40
801249665 0.00 01/01/1999 12/01/2013 174.00 07/01/99 90.0 10.750 1,470.23
801251182 0.00 12/23/1998 11/23/2013 173.75 05/23/99 79.9 13.900 221.28
801253345 0.00 05/01/1999 04/01/2024 298.00 06/01/99 70.0 12.050 1,849.61
801259391 0.00 12/04/1998 11/04/2013 173.13 06/04/99 85.0 9.800 1,026.77
801261504 0.00 01/18/1999 12/18/2018 234.58 06/18/99 79.7 12.950 401.80
801266156 0.00 02/04/1999 01/04/2014 175.13 05/04/99 85.9 12.900 1,416.70
801267543 0.00 01/01/1999 12/01/2013 174.00 06/01/99 31.9 9.750 713.10
801270604 0.00 02/05/1999 01/05/2019 235.17 05/05/99 38.4 12.000 275.27
801271248 0.00 02/08/1999 01/08/2019 235.27 06/08/99 84.9 12.600 200.06
801271628 0.00 03/01/1999 02/01/2029 356.00 06/01/99 85.0 12.800 370.80
801280355 0.00 03/26/1999 02/26/2014 176.88 05/26/99 85.0 10.100 451.34
801285107 0.00 12/17/1998 11/17/2028 353.56 06/17/99 80.0 10.900 559.31
801286287 0.00 01/01/1999 12/01/2013 174.00 07/01/99 79.8 9.875 929.13
801286303 0.00 02/20/1999 01/20/2014 175.66 05/20/99 82.7 11.700 1,538.54
801287699 0.00 02/13/1999 01/13/2009 115.43 06/13/99 84.9 12.050 351.13
801287871 0.00 01/09/1999 12/09/2013 174.28 06/09/99 85.0 12.800 648.90
801288515 0.00 01/04/1999 12/04/2013 174.12 07/04/99 85.0 12.050 201.85
801289851 0.00 03/24/1999 02/24/2014 176.81 05/24/99 85.0 12.450 626.93
801292202 0.00 04/01/1999 03/01/2014 177.00 06/01/99 84.1 11.750 806.52
801305285 0.00 12/25/1998 11/25/2013 173.82 06/25/99 85.2 11.990 1,284.80
801305327 0.00 04/01/1999 03/01/2029 357.00 06/01/99 63.5 12.200 451.02
801306770 0.00 04/16/1999 03/16/2019 237.47 06/16/99 80.0 14.350 350.25
801310863 0.00 02/01/1999 01/01/2014 175.00 06/01/99 72.7 13.600 486.10
801312042 0.00 03/01/1999 02/01/2029 356.00 06/01/99 68.8 10.100 608.86
801312620 0.00 04/01/1999 03/01/2029 357.00 06/01/99 66.6 11.000 285.70
801314253 0.00 01/01/1999 12/01/2013 174.00 06/01/99 80.0 13.250 585.40
801316431 0.00 03/18/1999 02/18/2014 176.61 05/18/99 75.0 11.450 407.75
801319898 0.00 01/11/1999 12/11/2013 174.35 06/11/99 60.6 9.600 945.25
801320359 0.00 04/01/1999 03/01/2029 357.00 08/01/99 48.9 9.850 805.85
801320441 0.00 04/12/1999 03/12/2029 357.34 06/12/99 85.0 12.100 515.31
801321480 0.00 02/07/1999 01/07/2014 175.23 06/07/99 90.0 11.990 1,646.60
801323601 0.00 03/23/1999 02/23/2014 176.78 06/23/99 73.9 10.400 346.26
801324153 0.00 04/19/1999 03/19/2029 357.57 05/19/99 85.0 12.150 406.71
801324930 0.00 04/01/1999 03/01/2014 177.00 06/01/99 75.0 14.050 586.78
801329418 0.00 04/01/1999 03/01/2014 177.00 06/01/99 70.0 11.100 1,320.03
801331422 0.00 04/01/1999 03/01/2014 177.00 06/01/99 79.9 10.750 154.47
801331935 0.00 03/22/1999 02/22/2029 356.75 06/22/99 85.3 11.600 987.95
801333634 0.00 03/03/1999 02/03/2014 176.12 06/03/99 74.3 9.650 684.64
801334533 0.00 03/25/1999 02/25/2014 176.84 05/25/99 80.0 13.350 1,117.75
801335084 0.00 03/01/1999 02/01/2014 176.00 07/01/99 69.9 11.300 242.66
801337569 0.00 01/28/1999 12/28/2018 234.90 05/28/99 76.3 12.050 307.07
801338047 0.00 03/17/1999 02/17/2014 176.58 06/17/99 79.7 13.500 573.86
801340415 0.00 01/02/1999 12/02/2018 234.05 06/02/99 80.0 10.625 1,369.24
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -6 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801340639 THOMAS MILTON 93 39 210TH STREET QUEENS VILL NY 11428 20,000.00 19,623.94
242-01 915 801341215 HAM MARY M 314 PEACH AVE TIMMONSVILL SC 29161 34,400.00 34,296.61
242-01 915 801342205 MISANTONIS KOSTANTINO I 23 WASHBURN LANE STONY POINT NY 10980 160,000.00 156,894.14
242-01 915 801342734 ANDERSON SUSAN W 4191 FIRESIDE CR CLAY NY 13090 78,000.00 77,966.36
242-01 915 801343211 KEAVENEY LINDA 248 54 54TH AVENUE DOUGLASTON NY 11362 22,700.00 22,477.03
242-01 915 801344979 LITTMAN ALEX 19-25 HOWARD ST ROXBURY MA 12119 390,000.00 389,269.79
242-01 915 801352089 MCCALLUM JOHN 134 CLAREMONT AVENUE BUFFALO NY 14222 71,400.00 71,344.99
242-01 915 801352758 MCGINNIS JOHN A 9 VERNON ROAD HAVERTOWN PA 19083 48,000.00 47,990.53
242-01 915 801353988 KELLER JOHN 1389 HWY 61 LAKE CORMOR MS 38641 180,000.00 179,027.01
242-01 915 801354671 MARANO ALPHONSE 700 GOVERNORS DR UNIT 31 WINTHROP MA 02152 59,200.00 59,049.00
242-01 915 801355090 ROCHE NANCY 3830 GREEN ACRES ROAD PHILADELPHI PA 19154 72,750.00 72,624.20
242-01 915 801355298 ANASTASIO F ANTHONY 97 TOMPKINS CIRCLE STATEN ISLA NY 10301 135,000.00 134,300.15
242-01 915 801355801 MORRIS LEE C 3851 SANFORD ROAD ROOTSTOWN OH 44272 170,000.00 169,041.16
242-01 915 801360041 HARRISON NORMAN 3108 NORMANDY DRIVE PORT CHARLO FL 33952 38,400.00 38,076.03
242-01 915 801360066 COLEMAN-BARN DENISE A 3693 E 142 ND ST CLEVELAND OH 44128 54,400.00 53,095.18
242-01 915 801365719 NAVARRO JAIME 11501 FALLINGSTAR COURT RANCHO CUCA CA 91701 19,000.00 18,842.85
242-01 915 801366360 WHITE LARRY K 650 WEST PLEASANT STREET COALINGA CA 93210 79,000.00 78,245.37
242-01 915 801367624 BRADLEY LINDA 205 CRANFORD ROAD CHERRY HILL NJ 08003 25,000.00 24,432.91
242-01 915 801369836 AMENDOLIA SALVATORE 53 BEVERLY ROAD GREAT NECK NY 11021 91,999.00 91,999.00
242-01 915 801371345 SANKAR WILFRED 111 12 INWOOD STREET JAMAICA NY 11435 105,000.00 104,968.59
242-01 915 801371527 EAVES DORCAS M 15 SONGSPARROW IRVINE CA 92604 63,700.00 63,344.86
242-01 915 801373622 MEDINA LUZ 111-50 CORONA AVE CORONA NY 11368 274,500.00 274,392.48
242-01 915 801373937 BRYAN BETTYE O 543 A HALSEY STREET BROOKLYN NY 11233 34,000.00 33,903.68
242-01 915 801375700 KORNISH KIRK 2039 MARGARET AVENUE SCRANTON PA 18508 21,250.00 21,051.58
242-01 915 801378399 ROMANELLO JOSEPH 135 WILLETT AVENUE PORT CHESTE NY 10573 250,000.00 249,933.09
242-01 915 801379033 STAFFORD TONY L 6100 SE 89TH STREET OKLAHOMA CI OK 73135 148,000.00 147,951.18
242-01 915 801379090 CLUTE JANE E 10367 SANDY HILL ROAD DANSVILLE NY 14437 34,680.00 34,384.15
242-01 915 801379868 PAVA VICTORIA D 2933 SAINT DENIS DRIVE SAN RAMON CA 94583 30,000.00 29,755.00
242-01 915 801380817 GENTRY PATRICIA G 328 NORTH WINDSOR ROAD WINDSOR SC 29856 62,400.00 62,246.69
242-01 915 801381732 DICKERMAN STEPHEN CURTIS 4530 MORNING MIST DRIVE COLORADO SP CO 80916 30,583.00 30,583.00
242-01 915 801384470 SHAW HARRISON 429 431 N CENTRAL PK CHICAGO IL 60624 127,400.00 126,872.72
242-01 915 801385154 HAMBY JAMES F 4577 HWY 109 PROVIDENCE KY 42450 12,000.00 11,833.56
242-01 915 801386350 TAGHAP EDITH 253 BARTHOLDI AVENUE JERSEY CITY NJ 07305 30,000.00 29,883.75
242-01 915 801386780 CIFONI DANIEL 145 HANDS MILL AVENUE DENNIS NJ 08270 25,000.00 24,967.48
242-01 915 801386913 ENGH ROHN 1910 35TH AVENUE OSCEOLA WI 54020 25,050.00 25,009.02
242-01 915 801390659 PREWITT JOHN E 1530 THORNTON DRIVE ELGIN SC 29045 32,250.00 31,691.02
242-01 915 801391087 HOLLAND JOHN W 400 TOY TOWN ROAD AMHERST VA 24521 35,625.00 35,255.20
242-01 915 801391145 CLUKEY ELAINE 153 SNOW ROAD DURHAM ME 04222 36,800.00 36,778.80
242-01 915 801391558 SUTTON JAMES 62A ANGEL DRIVE WATERBURY CT 06701 11,000.00 10,896.64
242-01 915 801391624 SUTTON JAMES 55-D ANGEL DRIVE WATERBURY CT 06701 10,500.00 10,463.73
242-01 915 801391988 ZEOLI ANGELO 24 WOODLAND COURT WAPPINGERS NY 12590 82,400.00 82,233.01
242-01 915 801392192 BRUSSEAU BARBARA A 78 BELLEVUE DRIVE COVENTRY CT 06238 55,250.00 55,210.30
242-01 915 801392408 MCGOEY KEVIN 30 PONQUOGUE AVENUE HAMPTON BAY NY 11946 18,000.00 18,000.00
242-01 915 801392846 MOSELEY JEAN S 627 HARVEY STREET KINSTON NC 28501 15,000.00 14,963.75
242-01 915 801393364 OCHSNER KENNETH 1710 ROUTE 11A TULLY NY 13159 49,600.00 49,600.00
242-01 915 801393471 PRICE ROBERT G 709 CRANE STREET SCHNECTADY NY 12008 212,500.00 212,500.00
242-01 915 801394156 REPH CLIFFORD A 418 NORTH SIXTH STREET ALLENTOWN PA 18102 75,000.00 74,715.15
242-01 915 801394545 HICKS JAMES 17 INTERPARK BUFFALO NY 14211 27,200.00 27,200.00
242-01 915 801396060 HALL WILLIAM 205 MESSER AVENUE CHEEKTOWAGA NY 14043 104,500.00 104,362.76
242-01 915 801396128 CHOE BONG 472 TEANECK ROAD TEANECK NJ 07666 144,000.00 143,841.47
242-01 915 801396136 RHODES BRUCE L 4944 ASPEN STREET PHILADELPHI PA 19139 28,000.00 27,983.75
242-01 915 801399528 BASDEKAS KAREN B 208 HARRIS ROAD NO GA 6 BEDFORD HIL NY 10507 120,000.00 119,011.52
242-01 915 801400318 WILLIS EMERSON C 5126 LOCUST STREET PHILADELPHI PA 19139 44,000.00 43,869.95
242-01 915 801400532 CORIC JAMES 5735 HIGH STREET HAMBURG NY 14075 38,000.00 37,936.90
242-01 915 801402058 SCHWERDTLE JOHN II 61 HOLLY HILL LANE SOUTHBURY CT 06488 25,000.00 24,968.45
242-01 915 801402645 MARINO WILLIAM F 6 6TH AVENUE FARMINGDALE NY 11735 34,300.00 33,921.08
242-01 915 801403080 BARE CHERIE LYNN 913 STAPLES ST KALAMAZOO MI 49007 24,000.00 24,000.00
242-01 915 801403965 STEFANELLI ROBERT D 24 HUNTERDON ROAD WEST ORANGE NJ 07052 24,700.00 24,599.80
242-01 915 801404781 JACOBS DANIEL R 13740 DOLOMITE ST NW RAMSEY MN 55303 28,500.00 28,417.29
242-01 915 801408790 BEITER RONALD J 127 LAKEVIEW DRIVE NORTHVILLE NY 12134 97,500.00 97,500.00
242-01 915 801411133 NIKNAM AMENAH FARAH 13 ORCHARD COURT ROSLYN HEIG NY 11577 24,850.00 24,662.93
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801340639 0.00 03/10/1999 02/10/2019 236.35 06/10/99 89.4 12.050 220.91
801341215 0.00 02/25/1999 01/25/2019 235.82 06/25/99 80.0 14.200 432.78
801342205 0.00 03/01/1999 02/01/2014 176.00 08/01/99 80.0 13.100 1,782.43
801342734 0.00 05/01/1999 04/01/2029 358.00 07/01/99 72.2 12.700 844.58
801343211 0.00 01/07/1999 12/07/2013 174.21 06/07/99 70.7 12.750 283.49
801344979 0.00 05/01/1999 04/01/2014 178.00 06/01/99 48.7 12.700 4,857.71
801352089 0.00 04/01/1999 03/01/2029 357.00 07/01/99 85.0 12.850 781.46
801352758 0.00 02/01/1999 01/01/2014 175.00 06/01/99 80.0 13.650 555.47
801353988 0.00 02/01/1999 01/01/2029 355.00 07/01/99 80.0 10.700 1,673.51
801354671 0.00 01/08/1999 12/08/2013 174.25 06/08/99 80.0 10.800 554.85
801355090 0.00 01/07/1999 12/07/2013 174.21 06/07/99 75.0 10.350 657.33
801355298 0.00 01/21/1999 12/21/2013 174.67 06/21/99 90.0 11.000 1,285.64
801355801 0.00 02/01/1999 01/01/2014 175.00 07/01/99 76.5 9.700 1,454.32
801360041 0.00 01/14/1999 12/14/2013 174.44 06/14/99 80.0 13.700 445.89
801360066 0.00 01/22/1999 12/22/2028 354.71 07/22/99 80.0 12.350 574.26
801365719 0.00 02/08/1999 01/08/2014 175.27 06/08/99 84.4 10.650 211.80
801366360 0.00 03/01/1999 02/01/2029 356.00 06/01/99 60.7 11.100 758.31
801367624 0.00 01/21/1999 12/21/2013 174.67 06/21/99 72.9 12.990 316.15
801369836 0.00 02/01/1999 01/01/2014 175.00 06/01/99 82.6 12.200 960.51
801371345 0.00 01/11/1999 12/11/2013 174.35 06/11/99 70.0 11.800 1,063.91
801371527 0.00 04/01/1999 03/01/2019 237.00 07/01/99 83.0 11.500 679.32
801373622 0.00 05/06/1999 04/06/2024 298.16 06/06/99 90.0 11.550 2,800.25
801373937 0.00 04/02/1999 03/02/2019 237.01 07/02/99 85.0 12.850 394.71
801375700 0.00 02/06/1999 01/06/2014 175.20 06/06/99 85.0 11.400 246.90
801378399 0.00 05/01/1999 04/01/2029 358.00 06/01/99 73.5 12.300 2,629.41
801379033 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 8.900 1,492.32
801379090 0.00 02/04/1999 01/04/2014 175.13 06/04/99 85.0 11.650 408.45
801379868 0.00 03/01/1999 02/01/2014 176.00 06/01/99 70.1 9.400 311.46
801380817 0.00 02/01/1999 01/01/2029 355.00 07/01/99 80.0 12.100 646.66
801381732 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 13.500 350.30
801384470 0.00 05/01/1999 04/01/2014 178.00 07/01/99 65.0 11.700 1,504.51
801385154 0.00 04/24/1999 03/24/2014 177.73 06/24/99 80.0 11.250 138.28
801386350 0.00 02/15/1999 01/15/2014 175.50 05/15/99 65.1 11.150 343.81
801386780 0.00 04/19/1999 03/19/2014 177.57 06/19/99 72.2 13.900 294.24
801386913 0.00 04/15/1999 03/15/2014 177.44 06/15/99 76.3 10.250 224.47
801390659 0.00 03/26/1999 02/26/2014 176.88 06/26/99 75.0 11.850 383.95
801391087 0.00 04/19/1999 03/19/2009 117.57 06/19/99 75.0 9.900 468.82
801391145 0.00 05/09/1999 04/09/2019 238.26 06/09/99 83.2 13.750 450.95
801391558 0.00 02/22/1999 01/22/2014 175.73 06/22/99 73.3 11.500 128.50
801391624 0.00 03/05/1999 02/05/2014 176.19 06/05/99 36.2 11.500 122.66
801391988 0.00 01/18/1999 12/18/2013 174.58 06/18/99 79.6 10.550 756.83
801392192 0.00 02/01/1999 01/01/2014 175.00 06/01/99 85.0 10.300 497.15
801392408 0.00 04/22/1999 03/22/2019 237.67 05/22/99 48.3 11.600 193.20
801392846 0.00 03/02/1999 02/02/2029 356.09 07/02/99 62.5 11.850 152.56
801393364 0.00 05/01/1999 04/01/2014 178.00 06/01/99 69.7 11.250 571.56
801393471 0.00 06/01/1999 05/01/2029 359.00 06/01/99 69.2 12.500 2,267.92
801394156 0.00 01/07/1999 12/07/2028 354.21 06/07/99 75.0 11.950 768.57
801394545 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 13.200 305.14
801396060 0.00 04/01/1999 03/01/2029 357.00 06/01/99 75.1 13.200 1,172.34
801396128 0.00 03/26/1999 02/26/2014 176.88 06/26/99 80.0 13.350 1,632.41
801396136 0.00 02/01/1999 01/01/2029 355.00 06/01/99 70.0 12.150 291.25
801399528 0.00 03/01/1999 02/01/2019 236.00 07/01/99 75.0 8.400 1,033.81
801400318 0.00 02/13/1999 01/13/2019 235.43 06/13/99 80.0 10.150 428.99
801400532 0.00 04/01/1999 03/01/2014 177.00 06/01/99 82.3 11.250 437.89
801402058 0.00 02/08/1999 01/08/2014 175.27 06/08/99 88.9 12.050 258.12
801402645 0.00 02/01/1999 01/01/2014 175.00 06/01/99 84.9 10.400 377.03
801403080 0.00 04/02/1999 03/02/2029 357.01 06/02/99 80.0 11.350 234.93
801403965 0.00 02/04/1999 01/04/2014 175.13 06/04/99 80.9 14.500 337.28
801404781 0.00 04/01/1999 03/01/2019 237.00 07/01/99 90.0 11.800 309.85
801408790 0.00 04/01/1999 03/01/2029 357.00 06/01/99 79.9 14.200 1,170.70
801411133 0.00 01/10/1999 12/10/2018 234.31 06/10/99 74.9 12.250 277.96
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -5 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801411554 BASHFORD WAYNE 102 MILFORD AVENUE NEWARK NJ 07104 60,783.00 60,766.18
242-01 915 801411596 FELTON MICHAEL 116 18 INWOOD STREET SO OZONE PA NY 11436 113,900.00 113,550.94
242-01 915 801411935 DUDZIAK WALTER J 82 SPANN STREET BUFFALO NY 14206 35,000.00 34,576.93
242-01 915 801412438 QUINN DONALD F 418 MCCOOL AVE EAST SYRACU NY 13057 44,800.00 44,658.56
242-01 915 801412628 COLLINS CRAIG S 407 DENSMORE ROAD PHILADELPHI PA 19116 71,500.00 70,680.61
242-01 915 801412818 SANCHEZ MAGDALENO 717-723 N PINE STREET ROLLA MO 65401 120,000.00 119,719.63
242-01 915 801413469 CUNNINGHAM RUTH 32 HAWKINS AVE MEDFORD NY 11763 76,800.00 76,800.00
242-01 915 801413642 CHUNG KI TAEK 111 BROAD AVENUE LEONIA NJ 07605 214,000.00 213,952.16
242-01 915 801414103 OSTOVAR MOHAMMAD 21324 VELICATA STREET LOS ANGELES CA 91364 30,000.00 29,983.98
242-01 915 801416223 ARCAMONE ANTOINETTE 223 DONGAN HILLS AVENUE STATEN ISLA NY 10305 114,300.00 114,097.85
242-01 915 801416355 TUCKER ADRIEN B III 35 OLD BRIDGE ROAD BROOKFIELD CT 06804 65,000.00 65,000.00
242-01 915 801418104 HARRINGTON PETER 2840 REGENT DRIVE DELTONA FL 32738 109,000.00 108,573.20
242-01 915 801421884 JANIS ROGER 43 FOWLER STREET PORT JARVIS NY 12771 23,100.00 22,914.22
242-01 915 801423252 MAYES LISA J 311 TERRACE DRIVE FAYETTEVILL PA 17222 36,300.00 36,150.59
242-01 915 801425018 SCARLATO LINDA M 37 SOUTH COOLIDGE AVENUE AMITYVILLE NY 11701 40,000.00 39,939.49
242-01 915 801425646 RESHARD JAMES 155 159 NASSAU ROAD ROOSEVELT NY 11595 140,000.00 140,000.00
242-01 915 801426628 OSWALD JOHN J 8549 BRIDGEPORT-KIRKVILLE SULLIVAN NY 13082 76,500.00 76,500.00
242-01 915 801427857 STILLION TIM 9503 E NORTH SHORE DR UNIONVILLE IN 47628 30,000.00 29,800.70
242-01 915 801429614 COVER AUDREY 645 WARWICK STREET BROOKLYN NY 11207 127,000.00 126,891.91
242-01 915 801430034 JENKINS LARRY A 3063 LOWER MAPLE AVENUE ASHLAND NY 14904 20,400.00 20,351.02
242-01 915 801430158 SMILEY BARBARA 6132 WEST 82ND STREET LOS ANGELES CA 90045 30,000.00 29,959.84
242-01 915 801431297 DEWEY DARCY M 238 DELAWARE AVENUE ALBANY NY 12209 96,300.00 95,989.27
242-01 915 801431420 KRANACHER PETER 62-47 60TH ROAD MASPETH NY 11378 32,250.00 31,664.91
242-01 915 801432337 MILLS CLINTON JR RT 2 BOX 14 H ENFIELD NC 27823 77,350.00 77,349.61
242-01 915 801432485 CAMPBELL RODNEY W 1355 ASH CT MARTINSVILL IN 46151 82,400.00 82,400.00
242-01 915 801434390 GORDER RICHARD W 7902 146TH AVENUE E PUYALLUP WA 98372 65,000.00 65,000.00
242-01 915 801434986 BOLINGER RICHARD 23863 GLENHILL ROAD BEACHWOOD OH 44122 128,250.00 128,087.28
242-01 915 801435132 MARTIN BLAKE ANTHONY RTE 2 BOX 442 TROUP TX 75789 49,600.00 49,559.80
242-01 915 801435728 RILEY EDWARD T 59519 65TH STREET HARTFORD MI 49057 64,000.00 64,000.00
242-01 915 801436478 FIELDS REBECCA 151 MOUNTAIN VIEW DRIVE GRAY COURT SC 29645 72,000.00 71,835.27
242-01 915 801437575 MAKSUMOV NERYE 33 PAERDEGAT 8TH STREET BROOKLYN NY 11236 225,250.00 224,433.90
242-01 915 801437658 NGUYEN CHAU 6020 THEODORE STREET PHILADELPHI PA 19142 30,375.00 30,057.18
242-01 915 801437807 CASCELLA ANTHONY 10 DIFAZIO DRIVE JOHNSTON RI 02919 15,000.00 14,698.60
242-01 915 801439084 WELCH JOE 10461 MILLER CIRCLE YOUNGSTOWN FL 32466 45,000.00 44,554.44
242-01 915 801442419 QUINN MELIDA E 254 MACDOUGAL STREET BROOKLYN NY 11233 100,000.00 100,000.00
242-01 915 801444068 HUNT JACK T JR 5255 MILLBRANCH RD MEMPHIS TN 38116 94,500.00 94,500.00
242-01 915 801444399 BOURNE JOHN 4369 BARTELL LANDING ROAD JOHNSONVILL SC 29555 64,000.00 64,000.00
242-01 915 801447012 RHODES BRENT D 305 JB FULMER COURT NEWBERRY SC 29108 26,350.00 26,345.28
242-01 915 801447400 DUNCAN STEVEN 172 DICKSON COVE ROAD CAMPOBELLO SC 29322 47,600.00 47,508.94
242-01 915 801447608 SALMAN GABRIELLE 1031 KING STREET CHAPPAQUA NY 10514 95,000.00 94,710.51
242-01 915 801447715 CATON KEITH A 9 WEEPING WILLOW DRIVE ROCHESTER NH 03867 91,800.00 91,631.21
242-01 915 801449521 EVANS MICHAEL J 1123 CARLLS STRAIGHT PATH DIX HILLS NY 11746 33,000.00 33,000.00
242-01 915 801450560 GRGAS JOSIP 25 59 49TH STREET ASTORIA NY 11103 116,000.00 115,597.32
242-01 915 801452244 JONES DONALD 14219 WILFRED DETROIT MI 48213 30,400.00 30,317.81
242-01 915 801452624 STOCKS THOMAS E 2070 OLD RIVER ROAD GREENVILLE NC 27834 42,500.00 42,107.28
242-01 915 801452673 KLOES DONALD P 121 MARC LANE LIBERTY SC 29657 35,000.00 34,770.78
242-01 915 801454182 LETIZIA JODI M 215 WEST WILDEY STREET PHILADELPHI PA 19123 44,000.00 43,125.82
242-01 915 801455338 ROJAS EDWIN 23 FRANK STREET BRENTWOOD NY 11717 32,500.00 32,216.39
242-01 915 801455544 TUGGLE ANTONIO 1167 LINCOLN TOLEDO OH 43607 41,250.00 41,250.00
242-01 915 801456187 DAVIS WILLIAM T 907 WINSAP COURT BALTIMORE MD 21227 59,900.00 59,867.26
242-01 915 801456286 STEELE JOYCE RT 1 BOX 143 WARD SC 29166 55,200.00 55,119.43
242-01 915 801457219 GALATIS JOHN 48 TRUE STREET REVERE MA 02151 20,950.00 20,753.93
242-01 915 801457664 MCCULLOCH REGINA A 228 NORWOOD AVENUE NORTHPORT NY 11768 75,000.00 74,360.87
242-01 915 801458597 CARRASQUILLO JERRY 4812 NORTH FAIRHILL STREET PHILADELPHI PA 19120 27,200.00 27,162.44
242-01 915 801459074 WILKERSON JOSEPH L 809 OSBORN RD FARMVILLE VA 23901 28,000.00 28,000.00
242-01 915 801459124 WILKERSON JOSEPH L 220 HYLAWN AVENUE FARMVILLE VA 23901 36,000.00 36,000.00
242-01 915 801459199 WILKERSON JOSEPH L RT 630 RT 5 BOX 1185B FARMVILLE VA 23901 52,000.00 52,000.00
242-01 915 801459991 CORHAN BASIL 502 PROSPECT AVENUE BROOKLYN NY 11215 200,000.00 199,147.47
242-01 915 801460213 STANLEY JAMES 107 POSSUM TROT LANE DEEP RUN NC 28525 76,500.00 76,417.28
242-01 915 801460916 WILLIAMS JOEY M 1352 A TOWNSEND ROAD PARKTON NC 28371 50,915.00 50,657.32
242-01 915 801461237 MASSUCCI REID 19 SANCHEZ AVENUE PALM COAST FL 32137 40,000.00 40,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801411554 0.00 02/16/1999 01/16/2014 175.53 05/16/99 84.9 12.150 632.25
801411596 0.00 02/20/1999 01/20/2014 175.66 06/20/99 85.0 10.300 1,024.90
801411935 0.00 04/01/1999 03/01/2014 177.00 07/01/99 52.2 11.100 400.01
801412438 0.00 03/17/1999 02/17/2029 356.58 06/17/99 80.0 11.550 445.37
801412628 0.00 02/01/1999 01/01/2014 175.00 07/01/99 65.0 10.550 792.58
801412818 0.00 05/01/1999 04/01/2019 238.00 07/01/99 63.1 10.950 1,234.55
801413469 0.00 04/02/1999 03/02/2029 357.01 06/02/99 80.8 11.550 763.48
801413642 0.00 02/22/1999 01/22/2014 175.73 05/22/99 79.8 13.100 2,384.00
801414103 0.00 04/01/1999 03/01/2019 237.00 06/01/99 83.1 11.500 319.93
801416223 0.00 02/14/1999 01/14/2014 175.46 06/14/99 90.0 12.000 1,175.70
801416355 0.00 04/12/1999 03/12/2019 237.34 05/12/99 65.9 9.400 601.65
801418104 0.00 05/01/1999 04/01/2014 178.00 06/01/99 61.9 9.750 1,154.71
801421884 0.00 04/15/1999 03/15/2014 177.44 06/15/99 75.0 12.500 284.71
801423252 0.00 04/12/1999 03/12/2019 237.34 06/12/99 79.9 13.600 440.89
801425018 0.00 04/01/1999 03/01/2029 357.00 06/01/99 34.7 9.190 327.34
801425646 0.00 06/01/1999 05/01/2029 359.00 06/01/99 70.0 11.850 1,423.91
801426628 0.00 05/01/1999 04/11/2029 358.00 06/11/99 85.0 11.250 743.01
801427857 0.00 03/24/1999 02/24/2014 176.81 06/24/99 75.0 10.250 326.99
801429614 0.00 03/18/1999 02/18/2029 356.61 06/18/99 76.9 9.650 1,081.81
801430034 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 12.450 250.77
801430158 0.00 04/01/1999 03/01/2014 177.00 06/01/99 45.0 9.850 319.63
801431297 0.00 02/08/1999 01/08/2024 295.27 06/08/99 85.9 11.800 1,000.05
801431420 0.00 03/10/1999 02/10/2024 296.35 07/10/99 86.0 11.550 328.99
801432337 0.00 03/05/1999 02/05/2029 356.19 05/05/99 84.5 12.900 849.61
801432485 0.00 04/03/1999 03/03/2014 177.04 06/03/99 80.0 10.250 738.39
801434390 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 11.500 643.69
801434986 0.00 02/05/1999 01/05/2029 355.17 06/05/99 90.0 10.250 1,149.25
801435132 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 10.150 440.78
801435728 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.0 10.950 607.07
801436478 0.00 02/04/1999 01/04/2029 355.13 06/04/99 75.0 11.650 721.27
801437575 0.00 04/12/1999 03/12/2014 177.34 06/12/99 85.0 11.600 2,247.83
801437658 0.00 04/16/1999 03/16/2019 237.47 06/16/99 75.0 10.950 312.49
801437807 0.00 02/25/1999 01/25/2009 115.82 06/25/99 69.3 10.350 201.15
801439084 0.00 03/08/1999 02/08/2014 176.28 06/08/99 69.2 8.750 449.75
801442419 0.00 04/01/1999 03/01/2014 177.00 06/01/99 64.9 14.990 1,263.64
801444068 0.00 04/02/1999 03/02/2029 357.01 05/02/99 85.9 11.250 917.84
801444399 0.00 03/05/1999 02/05/2014 176.19 06/05/99 80.0 12.400 678.08
801447012 0.00 04/01/1999 03/01/2014 177.00 06/01/99 85.0 11.400 306.14
801447400 0.00 03/12/1999 02/12/2019 236.42 06/12/99 83.5 11.850 519.15
801447608 0.00 02/05/1999 01/05/2014 175.17 06/05/99 88.2 10.500 869.00
801447715 0.00 03/15/1999 02/15/2014 176.52 06/15/99 85.0 10.400 832.88
801449521 0.00 04/01/1999 03/01/2019 237.00 06/01/99 63.1 13.990 410.12
801450560 0.00 02/06/1999 01/06/2014 175.20 07/06/99 64.4 10.400 1,052.43
801452244 0.00 04/16/1999 03/16/2029 357.47 06/16/99 69.8 11.850 309.19
801452624 0.00 03/12/1999 02/12/2014 176.42 06/12/99 69.6 10.930 481.19
801452673 0.00 03/03/1999 02/03/2014 176.12 06/03/99 77.7 10.750 392.33
801454182 0.00 02/12/1999 01/12/2014 175.40 07/12/99 80.0 13.000 556.71
801455338 0.00 03/03/1999 02/03/2014 176.12 06/03/99 89.9 11.350 376.57
801455544 0.00 04/11/1999 03/11/2014 177.30 06/11/99 75.0 11.900 421.14
801456187 0.00 02/08/1999 01/08/2014 175.27 05/08/99 79.9 13.750 697.90
801456286 0.00 03/03/1999 02/03/2014 176.12 06/03/99 80.0 13.300 623.59
801457219 0.00 03/26/1999 02/26/2014 176.88 06/26/99 83.6 11.150 240.09
801457664 0.00 03/03/1999 02/03/2014 176.12 06/03/99 69.5 10.050 660.95
801458597 0.00 04/05/1999 03/05/2014 177.11 06/05/99 75.5 9.500 228.71
801459074 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.0 10.400 254.04
801459124 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.0 10.400 326.62
801459199 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.0 10.400 471.78
801459991 0.00 04/12/1999 03/12/2029 357.34 06/12/99 54.6 10.900 1,889.55
801460213 0.00 03/26/1999 02/26/2029 356.88 05/26/99 83.1 11.950 783.95
801460916 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.000 484.88
801461237 0.00 03/24/1999 02/24/2014 176.81 05/24/99 80.0 13.950 472.37
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -4 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801461252 LOCKHART CLARENCE J 10810 BADGER DRIVE GAITHERSBUR MD 20879 20,600.00 20,600.00
242-01 915 801461724 APICHARTWOOT WANNA 21730 MERRIDY STREET CHATSWORTH CA 91311 49,500.00 48,568.89
242-01 915 801462615 HINZMAN MARTHA E 473 LANGLEY ROAD ORANGEBURG SC 29115 30,800.00 30,676.15
242-01 915 801462904 KUHN LYNN 3475 CR 840 MANILA IN 46150 33,000.00 33,000.00
242-01 915 801463159 TAYLOR GLENN R 4939 BARFIELD ROAD MEMPHIS TN 38117 46,000.00 45,859.05
242-01 915 801463340 KOLBER JAMES 2107 PLYMOUTH DR UNIONTOWN OH 44685 87,100.00 87,000.31
242-01 915 801463977 BROWN GERALDINE 69 PEACH STREET TINTON FALL NJ 07724 84,000.00 83,810.13
242-01 915 801465378 TEDDER LEO 130 LUMBER ROAD SOCIETY HIL SC 29593 24,500.00 24,500.00
242-01 915 801466210 HALL GEORGE 153 E 110TH ST CHICAGO IL 60628 114,400.00 114,374.34
242-01 915 801466459 HEALY MICHAEL 50 KALMIA STREET EAST NORHTP NY 11731 25,000.00 24,650.41
242-01 915 801466632 BUCK BOBIE L 11 PRINCE AVENUE FREEPORT NY 11520 88,800.00 88,411.31
242-01 915 801467440 PINNOCK CARLA 3711 BARNES AVENUE BRONX NY 10467 161,500.00 161,500.00
242-01 915 801468547 HOOPER EULA J 21 HANOVER AVE DAYTON OH 45427 20,000.00 19,963.21
242-01 915 801468760 HASENBALG WAYNE W 9 WICK LANE RANDOLPH NJ 07869 68,000.00 67,952.35
242-01 915 801469628 WHITE DAVID BRETT 567 OAK STREET STROUDSBURG PA 18360 65,000.00 64,876.88
242-01 915 801470840 REICH HEIDI 1241 POPLAR STREET KULPMONT PA 17834 31,500.00 31,232.20
242-01 915 801472226 WALBECK JEFFREY SEAN 1533 EAST WINTER GLEN LANE DRAPER UT 84020 32,000.00 31,987.01
242-01 915 801472721 SMITH ROSSINE 1570 PRESIDENT STREET BROOKLYN NY 11213 211,500.00 211,297.70
242-01 915 801473083 MATTHEWS MICHAEL 576 EAST 24TH PATERSON NJ 07514 106,250.00 106,224.29
242-01 915 801474974 CAVACINI JANE 330 HAMILTON AVENUE HARLEYSVILL PA 19438 80,000.00 79,437.42
242-01 915 801475666 BUSANO SIMON 956 PARK PLACE BROOKLYN NY 11213 189,200.00 189,136.12
242-01 915 801476060 ALLEN THERESA L 1849 EAST 5775 SOUTH SOUTH OGDEN UT 84403 19,045.00 18,783.84
242-01 915 801477142 CAMPBELL WILLIAM F 1223 42ND STREET SE #31 WASHINGTON DC 20020 66,500.00 65,989.21
242-01 915 801477407 SCHONE STEVEN R 1268 EAST 10 SOUTH LINDON UT 84042 17,000.00 16,928.64
242-01 915 801478041 COYNE MICHAEL J 150 PLEASANT ST CANANDAIGUA NY 14424 43,000.00 42,962.94
242-01 915 801478397 TORONTO WESLEY 8313 SOUTH 700 EAST SANDY UT 84070 34,421.00 34,421.00
242-01 915 801479528 DIONIS MARK A 66 LAMPLIGHTER DRIVE SHREWSBURY MA 01545 168,000.00 168,000.00
242-01 915 801480575 FRASIER JOSEPH BRENNAN 37645 HENDLEY AVENUE DADE CITY FL 33525 31,500.00 31,500.00
242-01 915 801480682 VAMPLE JAMES G 206 OBIE DRIVE DURHAM NC 27713 116,250.00 116,250.00
242-01 915 801480765 FULLARD EDWARD A 783 HERBERT ROAD WILLIAMSTOW VT 05679 59,500.00 59,500.00
242-01 915 801480849 REYNOLDS PATRICK 13410 12 HARTFORD RD EAST CLEVEL OH 44112 49,500.00 49,476.56
242-01 915 801480898 REYNOLDS PATRICK 1827 HAYDEN AVE EAST CLEVEL OH 44112 48,750.00 48,725.38
242-01 915 801481565 OUELLETTE PHILIP J 68 STRATTON ROAD JAFFREY NH 03452 68,841.00 68,841.00
242-01 915 801482050 IAFALLO LAURA J 242 VICTORY AVE LACKAWANNA NY 14218 49,500.00 49,062.85
242-01 915 801482571 SCHROEN JOHN W 4046 EAST PINCHOT AVENUE PHOENIX AZ 85018 18,800.00 18,800.00
242-01 915 801482829 HYNES THOMAS 242 HIGH STREET NUTLEY NJ 07110 30,500.00 30,470.19
242-01 915 801483371 CHARAN SHARMILA 89 36 88TH STREET WOODHAVEN NY 11421 18,375.00 18,375.00
242-01 915 801484114 COOK ANDRE 47 FULTON STREET WEST BABYLO NY 11704 89,600.00 89,436.70
242-01 915 801484155 MARSHALL WAYNE 680 MEADOWFIELD ROAD GASTON SC 29053 68,250.00 68,053.07
242-01 915 801484692 MCMASTERS BARRY L 215 HOMESTEAD AVENUE SCOTTDALE PA 15683 28,260.00 28,093.14
242-01 915 801485988 PEASTER HEIDI T 254 CONCORD ROAD SMYRNA GA 30082 33,790.00 33,544.36
242-01 915 801486523 FEDRICK DEBORAH M 405 BROADBRIDGE AVENUE BRIDGEPORT CT 06610 92,000.00 91,942.60
242-01 915 801486838 WARREN THOMAS 118 GROVE STREET HEMPSTEAD NY 11550 17,500.00 17,306.67
242-01 915 801486846 SMELSON MARILYN 52 GRANT STREET EAST NORTHP NY 11731 25,000.00 24,923.12
242-01 915 801487562 MORRISON SCOTT A 827 MAIN STREET BROCKTON MA 02301 85,000.00 84,703.70
242-01 915 801488131 RIANCHOS BERNARDINO 103 WISNER AVENUE NEWBURGH NY 12550 36,000.00 36,000.00
242-01 915 801488222 BATISTA JULIO E 1355 ROSEDALE AVENUE BRONX NY 10472 25,000.00 25,000.00
242-01 915 801488602 CHRISTY DORIS L 328 HUGHES AVENUE SELLERSVILL PA 18960 86,700.00 86,364.86
242-01 915 801489378 ARMSTRONG SUSAN T 85 THOMAS ARNOLD ROAD ZEBULON NC 27597 66,500.00 66,500.00
242-01 915 801489717 MONICAL ALICIA G 502 EAST WASHINGTON STREET TOLONO IL 61880 11,300.00 11,197.58
242-01 915 801490038 BUCHANAN KEITH H 2731 HIGH AVENUE BENSALEM PA 19020 17,400.00 17,360.06
242-01 915 801490582 FIORETTI HELIOS R 1192 MARGARET COURT UPLAND CA 91786 22,000.00 21,936.13
242-01 915 801490715 DEJESUS JOSE 133 BAILEY ST LAWRENCE MA 01841 34,800.00 34,514.51
242-01 915 801490863 ARNOLD JAMES EDWIN 104 WOMRATH COURT NORTH AUGUS SC 29841 75,000.00 74,725.79
242-01 915 801490905 YONCE CHRISTOPHE 589 WINTER PLACE DRIVE TRENTON SC 29045 36,800.00 36,743.91
242-01 915 801491341 CANGELOSE SUE ANN 111 S HERMAN RD SUTTONS BAY MI 49682 98,600.00 97,697.96
242-01 915 801491895 BRANSCUM JAMES D 3501 JANET LANE HARRAH OK 73045 90,950.00 90,671.79
242-01 915 801492000 COLON LUZ O 441 WALNUT AVENUE ROXBURY MA 02119 80,000.00 80,000.00
242-01 915 801492331 CASTALDO SHELLY M 337 QUERY STREET NEW BEDFORD MA 02745 22,360.00 22,253.36
242-01 915 801492919 KNIGHT LOU ANNE 3061 PINEPOINT DRIVE YORK SC 29745 64,200.00 64,036.72
242-01 915 801493412 ZOLETA AGRIPINA 73 NORWOOD AVENUE BROOKLYN NY 11208 123,000.00 120,779.07
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801461252 0.00 03/05/1999 02/05/2014 176.19 05/05/99 75.6 13.590 268.69
801461724 0.00 04/01/1999 03/01/2014 177.00 08/01/99 90.0 11.750 499.66
801462615 0.00 04/16/1999 03/16/2024 297.47 06/16/99 80.0 12.250 330.10
801462904 0.00 04/08/1999 03/08/2014 177.21 05/08/99 40.9 11.400 383.41
801463159 0.00 05/27/1999 04/27/2014 178.85 06/27/99 79.5 11.750 544.70
801463340 0.00 04/15/1999 03/15/2014 177.44 06/15/99 84.9 9.850 754.73
801463977 0.00 04/09/1999 03/09/2029 357.24 06/09/99 80.0 11.990 863.39
801465378 0.00 04/16/1999 03/16/2019 237.47 05/16/99 70.0 12.350 275.77
801466210 0.00 05/01/1999 04/01/2029 358.00 06/01/99 67.2 13.050 1,269.96
801466459 0.00 03/18/1999 02/18/2014 176.61 06/18/99 57.6 11.500 292.05
801466632 0.00 04/22/1999 03/22/2029 357.67 06/22/99 80.0 9.950 776.00
801467440 0.00 04/22/1999 03/22/2014 177.67 05/22/99 85.0 11.500 1,599.32
801468547 0.00 04/15/1999 03/15/2014 177.44 06/15/99 44.4 12.000 205.72
801468760 0.00 03/23/1999 02/23/2014 176.78 05/23/99 84.9 13.050 862.60
801469628 0.00 04/10/1999 03/10/2029 357.27 06/10/99 54.1 10.700 604.32
801470840 0.00 04/09/1999 03/09/2014 177.24 07/09/99 90.0 9.750 270.63
801472226 0.00 03/01/1999 02/01/2014 176.00 06/01/99 74.5 10.400 290.33
801472721 0.00 03/26/1999 02/26/2014 176.88 06/26/99 90.0 11.300 2,062.25
801473083 0.00 04/08/1999 03/08/2029 357.21 06/08/99 85.0 12.750 1,154.61
801474974 0.00 02/19/1999 01/19/2029 355.63 06/19/99 62.0 11.000 761.86
801475666 0.00 04/01/1999 03/01/2014 177.00 06/01/99 80.0 11.250 1,837.63
801476060 0.00 02/01/1999 01/01/2019 235.00 07/01/99 84.6 12.850 221.09
801477142 0.00 05/01/1999 04/01/2014 178.00 07/01/99 70.0 12.100 689.15
801477407 0.00 02/01/1999 01/01/2014 175.00 06/01/99 83.8 11.550 199.13
801478041 0.00 04/12/1999 03/12/2014 177.34 06/12/99 66.1 11.850 437.34
801478397 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 11.450 339.56
801479528 0.00 05/23/1999 04/23/2014 178.72 05/23/99 61.3 13.790 1,962.70
801480575 0.00 04/02/1999 03/02/2029 357.01 06/02/99 70.0 10.950 298.79
801480682 0.00 04/22/1999 03/22/2014 177.67 05/22/99 75.0 10.100 1,028.78
801480765 0.00 03/01/1999 02/01/2014 176.00 06/01/99 70.0 13.400 676.84
801480849 0.00 04/10/1999 03/10/2029 357.27 06/10/99 75.0 12.350 522.54
801480898 0.00 04/10/1999 03/10/2029 357.27 06/10/99 75.0 12.100 505.20
801481565 0.00 04/10/1999 03/10/2014 177.27 06/10/99 80.9 13.550 791.22
801482050 0.00 05/01/1999 04/01/2014 178.00 07/01/99 79.8 10.350 542.58
801482571 0.00 04/01/1999 03/01/2019 237.00 06/01/99 64.8 13.590 228.20
801482829 0.00 03/11/1999 02/11/2019 236.38 06/11/99 80.0 12.250 341.16
801483371 0.00 06/01/1999 05/01/2019 239.00 06/01/99 89.7 12.625 210.39
801484114 0.00 03/16/1999 02/16/2014 176.55 06/16/99 80.0 13.000 991.15
801484155 0.00 05/13/1999 04/13/2014 178.39 06/13/99 75.0 13.100 760.32
801484692 0.00 03/01/1999 02/01/2014 176.00 06/01/99 74.5 10.900 319.43
801485988 0.00 04/03/1999 03/03/2019 237.04 07/03/99 85.8 12.700 388.68
801486523 0.00 02/19/1999 01/19/2014 175.63 06/19/99 70.7 12.500 981.88
801486838 0.00 03/03/1999 02/03/2014 176.12 07/03/99 10.9 9.650 184.33
801486846 0.00 04/05/1999 03/05/2019 237.11 06/05/99 73.0 10.100 242.91
801487562 0.00 05/01/1999 04/01/2014 178.00 07/01/99 68.0 13.500 1,103.57
801488131 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 11.700 425.14
801488222 0.00 05/02/1999 04/02/2014 178.03 05/02/99 65.2 10.450 275.58
801488602 0.00 03/02/1999 02/02/2014 176.09 07/02/99 85.0 12.200 905.18
801489378 0.00 04/16/1999 03/16/2029 357.47 06/16/99 70.0 9.900 578.68
801489717 0.00 04/12/1999 03/12/2019 237.34 07/12/99 89.5 11.650 121.68
801490038 0.00 04/04/1999 03/04/2014 177.07 06/04/99 84.9 13.500 225.91
801490582 0.00 04/01/1999 03/01/2014 177.00 06/01/99 73.3 11.250 253.52
801490715 0.00 03/16/1999 02/16/2029 356.55 07/16/99 80.0 12.800 379.52
801490863 0.00 03/12/1999 02/12/2014 176.42 06/12/99 76.9 9.500 630.65
801490905 0.00 03/05/1999 02/05/2014 176.19 06/05/99 80.0 14.250 443.32
801491341 0.00 04/01/1999 03/01/2029 357.00 07/01/99 85.0 12.500 1,052.32
801491895 0.00 05/01/1999 04/01/2019 238.00 07/01/99 84.6 8.750 803.73
801492000 0.00 05/01/1999 04/01/2029 358.00 06/01/99 64.0 9.500 672.68
801492331 0.00 03/23/1999 02/23/2014 176.78 06/23/99 79.9 13.150 249.98
801492919 0.00 03/19/1999 02/19/2019 236.65 06/19/99 59.7 11.250 673.63
801493412 0.00 03/19/1999 02/19/2014 176.65 07/19/99 64.7 9.950 1,318.01
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -3 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801494162 MOORE PAULA J 443 445 FLOWER CITY PARK ROCHESTER NY 14615 62,400.00 62,258.66
242-01 915 801494345 BLAIR ELLIOTT 6926 GEORGE WOOD LANE S JACKSONVILL FL 32244 53,600.00 53,522.29
242-01 915 801494576 ROBINSON LEWIS 146 04 133RD AVENUE SOUTH OZONE NY 11436 56,700.00 56,654.07
242-01 915 801494816 GOOD HOUSTON H 227 TREE AVENUE CENTRAL ISL NY 11722 61,000.00 60,746.36
242-01 915 801495029 SIELLER JOSEPH R 311 SALISBURY ROAD NORTH CANAA CT 06018 65,000.00 64,800.14
242-01 915 801496464 WILSON MARK C 3309 PRITCHETT LANE FALLSTON MD 21047 45,000.00 45,000.00
242-01 915 801497355 BURNS JOHN S 110 EAST LAKE DRIVE LEHIGH ACRE FL 33936 16,978.00 16,754.46
242-01 915 801497843 ARNOLD BUNKL CASSANDRA 16149 LAUDER DETROIT MI 48235 57,800.00 56,938.96
242-01 915 801497850 WHEELER NICKY 2008 GREENACRES LOOP DILLON SC 29536 20,250.00 20,223.27
242-01 915 801498346 ROMERO PEDRO 11 TAYLOR AVENUE POUGHKEEPSI NY 12601 43,200.00 43,105.94
242-01 915 801498825 DIAS ANTHONY D 1105 CHERRY LANE LAKELAND FL 33813 18,500.00 18,492.45
242-01 915 801499005 FULTZ PATRICIA L 3303 NORTH 700 WEST DELPHI IN 46823 66,300.00 66,284.81
242-01 915 801499013 WANGER MARIE M 119 SPRING RIDGE ROAD KING OF PRU PA 19406 35,600.00 35,415.33
242-01 915 801500323 PALAZZOLO JOSEPH 372 WILLOW AVENUE LONG BRANCH NJ 07740 22,000.00 22,000.00
242-01 915 801500604 RANKIN ROBERT 6143 11TH AVENUE SOUTH GULFPORT FL 33707 64,621.00 64,091.05
242-01 915 801500711 GARTNER JAMES W 1701 NORTHEAST 1ST STREET CAPE CORAL FL 33909 64,000.00 63,449.27
242-01 915 801500794 MOULTON PATRICK C 31 INDIAN DRIVE OLD TOWNE FL 32680 22,875.00 22,634.88
242-01 915 801501099 HAYES JUNE W 9465 SOUTH STREATHAM ROAD SANDY UT 84070 98,000.00 97,950.25
242-01 915 801501388 HONEYMAN JEFFREY 149 BROAD STREET MATAWAN NJ 07747 14,900.00 14,816.64
242-01 915 801501602 OKOH NWAGWU GLORIA N 319 WEST 64TH PLACE INGLEWOOD CA 90302 35,500.00 35,008.29
242-01 915 801502303 BENNETT JOHNNIE RAY 112 LYNN LANE CLINTON NC 28328 28,875.00 28,875.00
242-01 915 801503517 CLARK CLIFFORD K 4 OAK STREET WEAVERVILLE NC 28787 13,700.00 13,579.10
242-01 915 801503590 COMBS CHARLES 119 EDGEWOOD DRIVE LURAY VA 22835 83,300.00 83,300.00
242-01 915 801503681 CHANCEY JAMES LEWIS 2744 CHANCEY ROAD BOWLING GRE FL 33834 27,200.00 27,038.05
242-01 915 801503798 WALTER BEVERLY G 716 HAMILTON ROAD EAST GREENV PA 18041 76,500.00 76,500.00
242-01 915 801504176 CLARK CHANDL JACQUELINE RD 3 BOX 293 C FRANKFORD DE 19945 96,900.00 96,835.50
242-01 915 801504259 LIPKINS STANLEY 14 PHEASANT RUN QUOGUE NY 11959 60,000.00 59,869.63
242-01 915 801504804 RODRIGUEZ ANA M 42 WEST STREET NEWBURGH NY 12550 39,000.00 38,760.15
242-01 915 801504911 JONES JACQUELINE E 7927 CASA GRANDE PLACE ALEXANDRIA VA 22309 58,650.00 58,478.06
242-01 915 801504986 THORNTON MARTHA 1316 MCDANIEL TOWN ROAD RIDGEVILLE SC 29472 17,600.00 17,451.37
242-01 915 801505025 PONTELLO JOSEPH 34 MECHANIC STREET JORDAN NY 13080 39,200.00 39,010.48
242-01 915 801505066 PIEDRA LIBIA 30 31 80TH STREET JACKSON HEI NY 11372 154,700.00 154,700.00
242-01 915 801505322 DAVIS GERALYN ROSHUN 5729 RACE STREET PHILADELPHI PA 19139 19,000.00 18,993.71
242-01 915 801505330 RUFFIN KELLY LEE 4223 BAYCHESTER AVENUE BRONX NY 10466 243,000.00 242,765.69
242-01 915 801505389 MOORE ELIZABETH B 88 ST JOSEPH AVENUE STATEN ISLA NY 10302 23,000.00 22,862.89
242-01 915 801505488 JOHNSTON JOSEPH 201 KENT ROAD MONROE TOWN NJ 08094 48,000.00 48,000.00
242-01 915 801505579 HAMILTON MICHAEL 4527 RUSTIC DRIVE ORANGEBURG SC 29115 27,200.00 27,128.23
242-01 915 801505850 CARAZZA ANDREW 51 CHARLES STREET TORRINGTON CT 06790 11,200.00 11,175.60
242-01 915 801506700 DISALVO NANCY 9 ATKINS AVENUE ASBURY PARK NJ 07712 67,500.00 67,441.49
242-01 915 801507005 URBANSKI JACOB J JR 324 TENER STREET SWOYERSVILL PA 18704 26,400.00 26,272.93
242-01 915 801507401 TAYLOR WILLIAM 58 E BROADWAY ORESTES IN 46063 30,000.00 29,989.96
242-01 915 801507567 AUSTIN LAURENCE M 1900 N CALIFORNIA AVE PEORIA IL 61603 51,200.00 51,200.00
242-01 915 801507690 CALDWELL FRANK L JR 1325 WHITE DOVE LANE VINTON VA 24179 31,500.00 31,319.60
242-01 915 801507898 COOPER PEGGY G 731 S 8TH WEST TERRE IN 47885 23,375.00 23,375.00
242-01 915 801508458 DEBERRY TERESA 3306 PINE MEADOW ROAD NORT ATLANTA GA 30327 75,000.00 74,842.65
242-01 915 801508821 NIXON CAROL ANN 1732 NIXON ROAD AUTRYVILLE NC 28318 61,200.00 61,153.99
242-01 915 801508839 MONAHAN ANDREW 239 ALSTEAD CENTER ROAD BO ALSTEAD NH 03602 70,000.00 69,689.13
242-01 915 801509456 MOSLEY MARK D 101 ASHLEY DRIVE GOSHEN CT 06756 47,800.00 47,727.19
242-01 915 801509811 FULLER CATHY REGINA 2354 RUSTIC ROAD DAYTON OH 45406 59,075.00 59,048.37
242-01 915 801510033 LITTLE REX 220 MONTGOMERY AVE MT STERLING KY 40353 28,000.00 28,000.00
242-01 915 801510173 SCOTT KIM 3255 CART ROAD RICHMOND IN 47374 63,600.00 63,579.16
242-01 915 801510785 MILLER BARBARA 402 WEST 10TH STREET OOLITIC IN 47451 20,000.00 19,870.08
242-01 915 801511098 SNELL CHRISTOPHE M 8927 PINETREE DRIVE LAKELAND FL 33809 59,600.00 59,497.05
242-01 915 801511361 KUBAT DAVID W 2411 N LAKESHORE DR LUDINGTON MI 49431 68,000.00 67,974.50
242-01 915 801511627 PICKETT MARTHA R 1650 LAKE BUFFUM ROAD FORT MEADE FL 33841 28,000.00 28,000.00
242-01 915 801511916 LACKNER ANN 114 CLOVERDALE AVENUE PARAMUS NJ 07652 30,000.00 29,981.87
242-01 915 801513086 MCCALLUM DAVID NEWELL 618 EAST 17TH AVENUE SPOKANE WA 99203 21,500.00 21,482.43
242-01 915 801513714 BURKE MICHAEL J 67 WRIGHT STREET STONEHAM MA 02180 43,470.00 41,975.15
242-01 915 801513789 ROOP FREDERICK C 205 RUSHLEY ROAD ARNOLD MD 21012 120,000.00 119,967.16
242-01 915 801513946 GRAU PEDRO 4832 ELMWOOD STREET NEW PORT RI FL 34653 14,500.00 14,500.00
242-01 915 801514431 JACQUES MARYELLEN 1333 PAGE BOULEVARD SPRINGFIELD MA 01104 15,000.00 14,798.59
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801494162 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.0 14.050 741.83
801494345 0.00 04/19/1999 03/19/2029 357.57 05/19/99 80.0 13.100 597.12
801494576 0.00 03/17/1999 02/17/2014 176.58 06/17/99 79.9 12.800 618.36
801494816 0.00 02/26/1999 01/26/2029 355.86 05/26/99 53.0 14.990 770.82
801495029 0.00 03/01/1999 02/01/2014 176.00 06/01/99 65.0 10.000 698.49
801496464 0.00 05/13/1999 04/13/2014 178.39 06/13/99 61.4 11.750 532.86
801497355 0.00 03/26/1999 02/26/2014 176.88 06/26/99 79.8 13.730 223.03
801497843 0.00 04/24/1999 03/24/2029 357.73 07/24/99 85.0 12.600 621.36
801497850 0.00 03/04/1999 02/04/2019 236.15 06/04/99 75.0 14.250 255.50
801498346 0.00 03/18/1999 02/18/2014 176.61 06/18/99 80.0 12.650 466.09
801498825 0.00 04/09/1999 03/09/2014 177.24 05/09/99 79.9 13.500 240.19
801499005 0.00 03/01/1999 02/01/2029 356.00 06/01/99 85.0 12.990 732.89
801499013 0.00 03/01/1999 02/01/2019 236.00 06/01/99 22.2 8.200 302.22
801500323 0.00 03/17/1999 02/17/2014 176.58 05/17/99 82.1 12.990 278.21
801500604 0.00 10/15/1998 09/15/2013 171.48 06/15/99 74.8 9.850 559.95
801500711 0.00 04/12/1999 03/12/2014 177.34 06/12/99 80.0 8.120 616.06
801500794 0.00 04/22/1999 03/22/2009 117.67 06/22/99 75.0 11.600 322.92
801501099 0.00 03/01/1999 02/01/2029 356.00 06/01/99 74.8 9.350 813.33
801501388 0.00 04/03/1999 03/03/2014 177.04 06/03/99 89.9 12.050 179.30
801501602 0.00 04/01/1999 03/01/2019 237.00 07/01/99 79.7 14.700 459.61
801502303 0.00 04/02/1999 03/02/2024 297.01 06/02/99 75.0 12.850 322.41
801503517 0.00 03/10/1999 02/10/2014 176.35 06/10/99 90.0 11.850 163.11
801503590 0.00 04/22/1999 03/22/2014 177.67 05/22/99 85.0 11.600 831.27
801503681 0.00 04/03/1999 03/03/2014 177.04 06/03/99 80.0 9.150 278.31
801503798 0.00 04/26/1999 03/26/2029 357.80 05/26/99 85.0 11.500 757.57
801504176 0.00 05/07/1999 04/07/2029 358.19 06/07/99 85.0 8.840 768.55
801504259 0.00 03/10/1999 02/10/2019 236.35 06/10/99 78.6 13.200 711.51
801504804 0.00 04/01/1999 03/01/2014 177.00 07/01/99 80.7 11.750 461.81
801504911 0.00 05/16/1999 04/16/2014 178.49 06/16/99 85.0 11.250 569.64
801504986 0.00 04/08/1999 03/08/2009 117.21 06/08/99 80.0 10.150 234.05
801505025 0.00 02/28/1999 01/28/2029 355.92 06/28/99 80.0 11.400 385.21
801505066 0.00 05/19/1999 04/19/2014 178.59 06/19/99 85.9 10.550 1,420.89
801505322 0.00 02/22/1999 01/22/2029 355.73 05/22/99 50.6 11.350 185.98
801505330 0.00 04/11/1999 03/11/2014 177.30 06/11/99 90.0 11.000 2,314.14
801505389 0.00 03/12/1999 02/12/2014 176.42 06/12/99 84.2 13.000 291.01
801505488 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 13.100 534.73
801505579 0.00 04/09/1999 03/09/2014 177.24 06/09/99 80.0 12.000 326.45
801505850 0.00 02/25/1999 01/25/2014 175.82 06/25/99 90.0 11.650 112.20
801506700 0.00 02/20/1999 01/20/2029 355.66 05/20/99 75.0 12.000 694.31
801507005 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 9.750 250.41
801507401 0.00 04/02/1999 03/02/2019 237.01 06/02/99 60.0 12.850 348.27
801507567 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 458.80
801507690 0.00 04/10/1999 03/10/2014 177.27 06/10/99 70.0 11.600 369.98
801507898 0.00 04/23/1999 03/23/2014 177.70 05/23/99 85.0 10.250 254.78
801508458 0.00 03/10/1999 02/10/2029 356.35 06/10/99 25.4 10.000 658.18
801508821 0.00 04/15/1999 03/15/2029 357.44 06/15/99 85.0 12.000 629.51
801508839 0.00 03/16/1999 02/16/2029 356.55 06/16/99 67.9 11.850 711.96
801509456 0.00 04/01/1999 03/01/2019 237.00 06/01/99 79.8 11.400 506.46
801509811 0.00 04/10/1999 03/10/2014 177.27 06/10/99 85.0 11.500 585.01
801510033 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.250 315.22
801510173 0.00 03/10/1999 02/10/2014 176.35 06/10/99 80.0 13.700 738.51
801510785 0.00 04/05/1999 03/05/2014 177.11 06/05/99 63.5 10.250 217.99
801511098 0.00 04/12/1999 03/12/2029 357.34 06/12/99 80.0 9.750 512.06
801511361 0.00 04/01/1999 03/01/2029 357.00 06/01/99 85.0 10.650 629.66
801511627 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.0 13.100 311.93
801511916 0.00 03/22/1999 02/22/2014 176.75 06/22/99 69.9 11.750 302.82
801513086 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.8 10.250 192.66
801513714 0.00 10/22/1998 09/22/2008 111.72 06/22/99 74.9 12.250 629.97
801513789 0.00 03/17/1999 02/17/2014 176.58 06/17/99 57.0 12.200 1,252.84
801513946 0.00 03/23/1999 02/23/2014 176.78 05/23/99 79.1 14.400 197.01
801514431 0.00 03/08/1999 02/08/2014 176.28 07/08/99 63.9 10.950 170.02
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -2 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801515313 SOLDRICH JOHN 516 CHEW STREET ALLENTOWN PA 18102 38,675.00 38,561.69
242-01 915 801515404 KIM BONG K 2004 PAPER MILL ROAD ORELAND PA 19075 40,000.00 40,000.00
242-01 915 801515453 DOWNEY JOSEPH P 21 CALLOH DRIVE WALTERBORO SC 29488 58,469.00 58,405.83
242-01 915 801516600 MELOW IRENE E 8306 NORTH MULBERRY DRIVE TAMPA FL 33604 39,200.00 39,200.00
242-01 915 801516642 BRYANT MICHAEL P 115 SOUTH 10TH STREET CLINTON IN 47842 16,250.00 16,209.68
242-01 915 801517400 MARLATT RICHARD T 352 FIRST STREET SLATINGTON PA 18080 18,800.00 18,650.95
242-01 915 801517681 CLARK BRIAN R 1304 ANDRUS ST AKRON OH 44301 39,840.00 39,840.00
242-01 915 801518028 BOOKER WARREN CARL 1036 PULASKI STREET RIVERHEAD NY 11901 64,170.00 64,057.34
242-01 915 801518366 AUSTIN LAURENCE M 211 W RICHMOND AVENUE PEORIA IL 61604 31,200.00 31,200.00
242-01 915 801518796 BRADFORD WARREN 12628 BRITTON AVE CLEVELAND OH 44120 80,700.00 80,700.00
242-01 915 801519166 NORRIS JOHN L 3115 GLENCOVE DR FLORENCE SC 29506 51,000.00 50,821.70
242-01 915 801519380 GABRIEL OTIS 2221 WESTVIEW DRIVE SILVER SPRI MD 20910 31,100.00 30,628.10
242-01 915 801519810 WILLIS HARLOW 1634 LINCOLN HILL ROAD POMEROY OH 45769 32,000.00 31,988.47
242-01 915 801520032 RIVERA MARCOS A 31 33 ROSE STREET WATERBURY CT 06710 15,500.00 15,478.63
242-01 915 801520131 EDGERSON BREON 1527 S LYDIA PEORIA IL 61605 25,600.00 25,600.00
242-01 915 801520594 DOSTAL DANIEL W 44 CHURCH STREET LEIGH NE 68643 29,865.00 29,846.08
242-01 915 801521105 LESTER DORIS 2836 REDWOOD DRIVE FLORENCE SC 29502 42,900.00 42,593.44
242-01 915 801522269 MAZZALUPO MARIE 1880 2 EAST MAIN STREET WATERBURY CT 06708 109,000.00 108,522.82
242-01 915 801522335 MAZE DOLORES J 120 POPLAR DRIVE INTERLACHEN FL 32148 28,000.00 27,887.88
242-01 915 801522772 COLON KIM AVANT 25 AUDREY STREET PROVIDENCE RI 02907 45,050.00 45,050.00
242-01 915 801522848 FINTZELL THOMAS B 1252 GENNESSE AVE COLUMBUS OH 43211 56,500.00 56,500.00
242-01 915 801523226 CHAIREZ HERMELINDA 1053 MIDWAY ELEMENTARY SCH DUNN NC 28334 60,000.00 60,000.00
242-01 915 801523275 LANGE JOHN 10 PROSPECT PLACE BROOKLYN NY 11217 160,000.00 160,000.00
242-01 915 801523531 DRAKE ALBERT 60 MARANATHA DRIVE MARYSVILLE PA 17053 83,525.00 83,337.21
242-01 915 801523770 DEMPSEY TERRY D 207 SOUTH WIGGINS ROAD PLANT CITY FL 33566 79,900.00 79,900.00
242-01 915 801524190 CONLEY WALTER F 60 WILLETT STREET QUINCY MA 02170 35,000.00 34,855.99
242-01 915 801524240 JOHNSTON MARK K 1 RR BOX 708 RICHMOND ME 04357 43,129.00 43,067.47
242-01 915 801524885 HIGGINS VERNELLE 371 2ND BEND ROAD HARLEYVILLE SC 29448 54,000.00 53,989.78
242-01 915 801525163 BAGLEY ORIN E JR 6870 SOUTH SALIX CIRCLE WEST JORDAN UT 84084 10,289.00 10,289.00
242-01 915 801525940 BRAITHWAITE SARAH 508 JERFERSON AVENUE BROOKLYN NY 11221 160,000.00 159,556.77
242-01 915 801526237 LUKE HELEN Z 41 WEST MAIN STREET LOWELL OR 97452 50,750.00 50,750.00
242-01 915 801526286 BORREGO ROBERTO R RT 10 BOX 140 A SANTA FE NM 87505 77,000.00 77,000.00
242-01 915 801526377 LAW RONALD 17 JOHNS NECK ROAD SHIRLEY NY 11967 88,000.00 88,000.00
242-01 915 801526450 EDWARDS SAMUEL E 144 NORTH MOORE ROAD ROBBINS NC 27325 24,000.00 24,000.00
242-01 915 801526492 ROBINSON GLEN 298 MALCOM AVENUE GARFIELD NJ 07025 15,000.00 14,795.19
242-01 915 801526849 LORENZEN JOHN K 926 CLARK STREET HOLLAND OH 43528 51,000.00 50,807.78
242-01 915 801526872 JOHNSTON JOHN J 1842 VIRGINIA VIA WASHINGTON PA 15301 19,000.00 18,859.04
242-01 915 801527169 BACH KAY H 7011 CANTON STREET VAN BUREN NY 13164 106,000.00 106,000.00
242-01 915 801527292 KEYES INEZ P 12706 EMERY AVE CLEVELAND OH 44135 43,000.00 42,751.90
242-01 915 801527557 CRIDER CHERYL 329 DEAN ST ALBION MI 49224 45,000.00 44,434.77
242-01 915 801527599 RUHLAND DAVID 105 PARKWOOD BAY MI 48708 233,700.00 233,700.00
242-01 915 801527714 BURDEN DEREK S 58 CLAIRMONT AVENUE ELBERTON GA 30635 28,000.00 27,855.50
242-01 915 801527748 PAIGE CHANDRA G 560 WILDWOOD AVENUE AKRON OH 44230 33,600.00 33,600.00
242-01 915 801528035 BURNETT SALLY J 11974 WEST US HIGHWAY 12 WHITE PIGEO MI 49099 58,500.00 58,500.00
242-01 915 801528050 FREDERICKS DAVID E 610612 NORTHEAST 29TH DRIV WILTON FL 33333 280,000.00 279,728.04
242-01 915 801528068 MORRIS JEFFREY DEAN 1090 VILLAGE DRIVE WALNUT COVE NC 27052 20,000.00 19,758.23
242-01 915 801528282 MAXWELL ROBERT E 2306 TAYLOR STREET NORTH CHARL SC 29418 50,000.00 49,644.85
242-01 915 801528340 HERRING PAUL 1319 OAKLEY EVANSVILLE IN 47710 38,250.00 38,208.59
242-01 915 801529025 COBB VALERIE L 12830 CORBIN DETROIT MI 48217 15,200.00 15,200.00
242-01 915 801529058 SWAMBACK JAMES T 42 CINQUE LANE BAYPORT NY 11705 64,000.00 64,000.00
242-01 915 801529132 FULTON ROBERT 1342 SEVENTH AVENUE BERWICK PA 18603 34,850.00 32,833.98
242-01 915 801529215 JEFFRIES ROBERT 17054 S CRANE HAZEL CREST IL 60429 68,000.00 67,998.07
242-01 915 801529728 MCDANIELS CARLINDA 6327 LOUSIANA SAINT LOUIS MO 63111 44,200.00 44,200.00
242-01 915 801529827 FREITAS JOAO P 525 529 TORREY STREET BROCKTON MA 02401 39,000.00 38,693.14
242-01 915 801529918 BOURNE CASSANDRA 7 PADANARAM ROAD UNIT 82 DANBURY CT 06811 47,600.00 47,468.75
242-01 915 801530171 VAN SICKLIN MICHAEL 77 CENTER STREET LAKE RONKON NY 11779 27,000.00 26,734.91
242-01 915 801530429 SHOWMAN JOHN H 14077 NORTH CLARIDGE ROAD JACKSONVILL FL 32245 37,400.00 37,218.51
242-01 915 801530791 SCURRY BILLY LEON 1413 FLORAL DRIVE FORT MYERS FL 33916 15,000.00 14,852.86
242-01 915 801530809 MITCHELL A J 5113 SOUTH HAMPSHIRE BLVD FORT WORTH TX 76112 51,000.00 51,000.00
242-01 915 801530866 KIRKLAND CHARLIE 1662 SPRINGVALE RD LUGOFF SC 29078 31,500.00 31,500.00
242-01 915 801530973 RUMPH DENNIS O 2262 CARVER SCHOOL ROAD COPE SC 29038 43,500.00 43,478.30
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801515313 0.00 04/12/1999 03/12/2029 357.34 06/12/99 85.0 11.500 383.00
801515404 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.3 12.750 434.68
801515453 0.00 05/12/1999 04/12/2014 178.36 06/12/99 84.9 11.750 590.19
801516600 0.00 04/03/1999 03/03/2014 177.04 05/03/99 80.0 13.750 456.72
801516642 0.00 04/01/1999 03/01/2014 177.00 06/01/99 65.0 10.850 183.17
801517400 0.00 04/01/1999 03/01/2009 117.00 06/01/99 89.8 10.650 255.26
801517681 0.00 03/22/1999 02/22/2014 176.75 05/22/99 80.0 10.800 373.40
801518028 0.00 03/02/1999 02/02/2014 176.09 06/02/99 69.0 10.850 603.85
801518366 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 279.58
801518796 0.00 04/08/1999 03/08/2029 357.21 06/08/99 84.9 12.100 836.31
801519166 0.00 03/03/1999 02/03/2019 236.12 06/03/99 85.0 10.850 521.22
801519380 0.00 03/10/1999 02/10/2014 176.35 07/10/99 82.7 13.100 395.54
801519810 0.00 04/05/1999 03/05/2029 357.11 06/05/99 80.0 13.350 362.76
801520032 0.00 05/13/1999 04/13/2014 178.39 06/13/99 73.8 9.850 134.31
801520131 0.00 04/19/1999 03/19/2029 357.57 06/19/99 80.0 13.100 285.19
801520594 0.00 05/01/1999 04/01/2019 238.00 06/01/99 75.0 9.900 286.23
801521105 0.00 04/10/1999 03/10/2019 237.27 06/10/99 49.4 9.850 409.74
801522269 0.00 05/01/1999 04/01/2014 178.00 07/01/99 68.1 11.100 1,245.74
801522335 0.00 04/05/1999 03/15/2014 177.11 06/15/99 73.6 10.500 309.51
801522772 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.0 11.500 446.13
801522848 0.00 03/05/1999 02/05/2029 356.19 05/05/99 64.9 12.250 592.07
801523226 0.00 04/01/1999 03/01/2014 177.00 06/01/99 80.0 10.250 537.66
801523275 0.00 04/10/1999 03/10/2014 177.27 06/10/99 67.1 12.000 1,645.78
801523531 0.00 04/24/1999 03/24/2019 237.73 06/24/99 85.9 11.550 893.61
801523770 0.00 04/17/1999 03/17/2029 357.50 06/17/99 85.0 10.400 724.91
801524190 0.00 03/03/1999 02/03/2014 176.12 06/03/99 20.5 11.650 412.21
801524240 0.00 04/09/1999 03/09/2019 237.24 06/09/99 89.9 12.750 497.63
801524885 0.00 04/22/1999 03/22/2029 357.67 06/22/99 79.4 9.400 450.13
801525163 0.00 04/01/1999 03/01/2014 177.00 06/01/99 89.8 12.050 123.82
801525940 0.00 03/16/1999 02/16/2029 356.55 06/16/99 80.0 12.500 1,707.61
801526237 0.00 06/01/1999 05/01/2029 359.00 06/01/99 70.0 10.500 464.23
801526286 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.3 12.100 797.96
801526377 0.00 05/06/1999 04/06/2014 178.16 06/06/99 80.7 12.600 946.02
801526450 0.00 04/26/1999 03/26/2009 117.80 05/26/99 80.0 12.875 356.58
801526492 0.00 03/09/1999 02/09/2014 176.32 07/09/99 66.2 12.500 184.88
801526849 0.00 05/19/1999 04/19/2014 178.59 06/19/99 84.8 12.350 623.62
801526872 0.00 04/19/1999 03/19/2014 177.57 06/19/99 50.4 9.400 197.26
801527169 0.00 05/01/1999 04/01/2029 358.00 06/01/99 55.7 11.950 1,086.25
801527292 0.00 04/26/1999 03/26/2029 357.80 06/26/99 69.3 11.850 437.34
801527557 0.00 04/03/1999 03/03/2014 177.04 07/03/99 65.2 11.750 532.86
801527599 0.00 05/22/1999 04/22/2029 358.68 06/22/99 84.9 13.500 2,676.83
801527714 0.00 04/01/1999 03/01/2014 177.00 06/01/99 56.0 12.850 351.51
801527748 0.00 04/02/1999 03/02/2014 177.01 06/02/99 70.0 10.950 318.71
801528035 0.00 07/01/1999 06/01/2014 180.00 07/01/99 65.0 11.750 590.51
801528050 0.00 04/01/1999 03/01/2029 357.00 06/01/99 68.2 11.500 2,772.82
801528068 0.00 05/01/1999 04/01/2009 118.00 07/01/99 47.6 9.750 261.54
801528282 0.00 03/02/1999 02/02/2014 176.09 06/02/99 80.0 9.950 535.77
801528340 0.00 04/23/1999 03/23/2029 357.70 05/23/99 85.0 11.250 371.51
801529025 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.0 14.250 183.11
801529058 0.00 04/01/1999 03/01/2019 237.00 06/01/99 84.8 12.000 704.70
801529132 0.00 03/25/1999 02/25/2009 116.84 09/25/99 85.0 11.900 497.99
801529215 0.00 04/09/1999 03/09/2014 177.24 06/09/99 80.0 13.100 757.53
801529728 0.00 05/02/1999 04/02/2029 358.03 05/02/99 65.0 12.100 458.05
801529827 0.00 03/22/1999 02/22/2014 176.75 06/22/99 74.7 12.750 487.05
801529918 0.00 04/18/1999 03/18/2029 357.53 06/18/99 85.0 9.900 414.21
801530171 0.00 04/17/1999 03/17/2019 237.50 06/17/99 89.9 10.500 269.56
801530429 0.00 04/19/1999 03/19/2014 177.57 06/19/99 85.0 13.200 478.13
801530791 0.00 04/15/1999 03/15/2009 117.44 06/15/99 31.2 11.100 207.48
801530809 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 12.100 528.52
801530866 0.00 04/01/1999 03/01/2019 237.00 06/01/99 75.0 15.000 414.79
801530973 0.00 03/02/1999 02/02/2014 176.09 06/02/99 79.9 12.850 476.10
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page -1 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801531385 WHITAKER ROBERT A II 7539 EAST BAJADA ROAD SCOTTSDALE AZ 85255 38,500.00 38,500.00
242-01 915 801531476 ARMOUR JOAN M 347 FLINT AVENUE LONG BEACH CA 90814 32,500.00 32,275.32
242-01 915 801531724 YARIAN ALTON WAYNE 45 TRACE DRIVE STOCKBRIDGE GA 30281 19,000.00 18,871.29
242-01 915 801531971 SINGLETON CURTIS 626 ALASKA STREET BETHLEHEM PA 18015 64,800.00 64,478.79
242-01 915 801531989 DONOVAN ANNA D 15 HEINZ AVENUE STATEN ISLA NY 10308 75,000.00 74,342.46
242-01 915 801532631 RITCH JOSEPH LEE 2921 ULMAN AVENUE BALTIMORE MD 21215 50,158.00 50,081.60
242-01 915 801533423 FERRONE VINCENT ROBERT 4325 KNOLLWOOD DRIVE PUNTA GORDA FL 33982 33,500.00 33,425.37
242-01 915 801533837 DUBAY JAMES 1825 N 11 MILE RD LINWOOD MI 48634 29,000.00 29,000.00
242-01 915 801534132 POLLARD MICHAEL S 311 MEADOW LANE MONROVIA CA 91016 36,400.00 36,263.30
242-01 915 801534165 SPARKS KENNETH W 27211 WEST CHAPEL RUSHVILLE IN 46173 27,500.00 27,393.96
242-01 915 801534454 BARONE GENEROSA M 200 EAST OAK STREET ROME NY 13440 35,000.00 34,896.73
242-01 915 801534470 BOYD WILLIAM M 3225 OAK TREE LANE MULBERRY FL 33860 25,600.00 25,458.47
242-01 915 801534629 MOORE WALTER 29 GREENVALE CIRCLE WHITE PLAIN NY 10607 24,500.00 24,430.81
242-01 915 801534827 MATTHEWS RANDY 132 NORTH GLENDALE SCHOOL SCRANTON SC 29561 46,800.00 46,539.92
242-01 915 801534843 PACK KENNETH 2429 COLUMBIA STREET INDIANAPOLI IN 46202 71,250.00 71,250.00
242-01 915 801535097 MCNUTT JEREMY 4498 DENNY CHRISTOVAL TX 76935 49,500.00 49,187.53
242-01 915 801535105 LOWE RUFUS SR 2465 DUPREE STREET FORT MYERS FL 33916 33,500.00 33,483.03
242-01 915 801535147 MOORE RUSSELL 89 91 BAYWAY AVENUE ELIZABETH NJ 07200 258,500.00 258,423.54
242-01 915 801535212 SMITH RICHARD R JR 7701 GRAYS DRIVE GROSSE ILE MI 48138 71,350.00 70,818.32
242-01 915 801535527 BREWER ARTHUR W 38-40 EAST CAREY STREET PLAINS PA 18705 25,000.00 24,665.52
242-01 915 801535626 CALHOUN LEWIS 258 VILLAGE VIEW LANE LAKELAND FL 33809 45,600.00 45,093.62
242-01 915 801535758 MASTERS CHARLES A 13 CHARTERHOUSE AVENUE PIEDMONT SC 29673 65,450.00 65,411.75
242-01 915 801535774 STEPHENS JAY 489 NORTH 100 WEST FOUNTAIN GR UT 84632 34,450.00 34,450.00
242-01 915 801535915 FIELDS CHRISTINE 1310 ROSLYN AVE AKRON OH 44320 55,200.00 55,200.00
242-01 915 801536053 PHILLIPS LEWIS T 107 GOODSON AVENUE RED BANK TN 37405 450,000.00 449,628.79
242-01 915 801536152 SANGALANG ELEUTERIO M 3137 IVYHILL COURT HOLIDAY FL 34691 24,500.00 24,141.65
242-01 915 801536814 TROTTER PAUL K 372 GOFFLE HILL ROAD HAWTHORNE NJ 07506 36,000.00 35,342.48
242-01 915 801537101 CIESLUK DANIEL J 148 SHERIDAN STREET COAL TOWNSH PA 17866 34,280.00 34,280.00
242-01 915 801537143 WINGFIELD FRANCINE J 25 HORSEMAN COURT RANDALLSTOW MD 21133 144,900.00 144,847.17
242-01 915 801537531 BLACKMON JAMES 1336 MOUNT SINAI DRIVE DARLINGTON SC 29532 17,500.00 17,500.00
242-01 915 801537572 TRUMBULL JOHN ELWIN 53 FRANCIS AVENUE PANACEA FL 32346 26,600.00 26,484.66
242-01 915 801537671 PIERCE RICHARD F 19630 19632 LENORE DETROIT MI 48201 46,800.00 46,481.16
242-01 915 801538091 KEEFER JAMES 356 NORTH COOL STREET PORT CARBON PA 17965 42,500.00 42,416.07
242-01 915 801538109 BROCKWAY ASHLEY Q RR 1 BOX 131 TIOGA PA 16946 56,250.00 56,221.52
242-01 915 801538422 LARKIN AUDREY D 113 NEW FIELD CIRCLE ELLOREE SC 29047 66,300.00 66,300.00
242-01 915 801538513 ELFAYOUMI MOUSTAFA 216 HALLADAY STREET JERSEY CITY NJ 07304 98,000.00 97,556.80
242-01 915 801538612 PSOMIADIS THEMISTOCL 382 HIGH STREET CLOSTER NJ 07624 29,370.00 29,305.17
242-01 915 801538893 BOYKIN WALTER R 1913 KINGS HIGHWAY CLEARWATER FL 33755 34,608.00 34,471.76
242-01 915 801539024 DAUKSZA ELISE 502 CAMINO DE ENCANTO TORRANCE CA 90277 75,000.00 74,620.09
242-01 915 801540063 ROWLINSON JAMES K 1860 CHINOOK TRIAL MAITLAND FL 32751 16,758.00 16,724.01
242-01 915 801540295 THOMPSON VERONICA 1425 EAST 45TH STREET BROOKLYN NY 11234 75,000.00 59,525.71
242-01 915 801540550 IVORY WILLIAM A 504 EAST 43RD STREET BALTIMORE MD 21212 38,500.00 38,389.61
242-01 915 801540675 THAYER ORRIN 21101 EAST 700 NORTH HOPE IN 47246 70,000.00 70,000.00
242-01 915 801541020 BALKISSOON DEOKARRAN 175 20 89TH AVENUE JAMAICA NY 11432 15,000.00 14,803.90
242-01 915 801541145 MARROW SALLIE A 4504 REISTERSTOWN ROAD BALTIMORE MD 21215 39,000.00 38,983.39
242-01 915 801541194 RAMEY BATES ANGELA L 1434 E 173RD ST CLEVELAND OH 44110 58,345.00 58,345.00
242-01 915 801541350 CANNON NOEL 19 TOWNE STREET AMITYVILLE NY 11701 67,300.00 67,056.86
242-01 915 801541954 RAPSAWICH THOMAS JR 211 VICTORIA DRIVE GREENVILLE OH 45331 77,400.00 77,162.52
242-01 915 801541970 SKILES LARRY G 824 826 W JEFFERSON SPRINGFIELD OH 45506 40,000.00 39,812.92
242-01 915 801542051 SKILES LARRY G 21 23 SOUTH SHAFFER SPRINGFIELD OH 45506 32,000.00 31,858.08
242-01 915 801542143 SKILES LARRY G 830 W JEFFERSON ST SPRINGFIELD OH 45506 28,000.00 27,869.05
242-01 915 801542655 JUICE PAUL 2724 NORTH MAIN AVENUE SCRANTON PA 18508 45,475.00 45,475.00
242-01 915 801542663 PANNONE THOMAS E 45 FRANCES DRIVE CRANSTON RI 02920 12,800.00 12,687.87
242-01 915 801543042 HICKS HAROLD J 11248 NORTHEAST 69TH LANE WILLISTON FL 32696 15,000.00 14,923.86
242-01 915 801543109 SANDERS GERALDINE 4018 STERLING FLINT MI 48504 25,300.00 25,239.14
242-01 915 801543125 SWAINBANK PHILLIP M 14 BYRD STREET EXETER PA 18643 35,100.00 34,929.61
242-01 915 801543323 GORMAN ROSE 80 EDWARDS DRIVE NORTH AUGUS SC 29841 22,000.00 21,834.55
242-01 915 801543513 HUSSER JOHN J 2515 S CARROLL STREET PHILADELPHI PA 19142 26,000.00 25,807.56
242-01 915 801543612 SNYDER JANE M 3147 GREENFIELD BOULEVARD JACKSONVILL FL 32216 53,975.00 53,975.00
242-01 915 801543703 ABERNATHY GERLDINE 3402 SMITH ST FORT WAYNE IN 46806 27,000.00 27,000.00
242-01 915 801543745 MENGEL EVETTE A 14232 PIGEON ROAD HUDSON FL 34669 42,000.00 41,953.34
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801531385 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.1 10.600 355.06
801531476 0.00 04/01/1999 03/01/2014 177.00 07/01/99 64.1 10.250 354.23
801531724 0.00 05/01/1999 04/01/2019 238.00 07/01/99 89.8 10.400 188.42
801531971 0.00 04/22/1999 03/22/2014 177.67 06/22/99 90.0 9.650 682.53
801531989 0.00 03/11/1999 02/11/2019 236.38 07/11/99 85.9 12.500 852.11
801532631 0.00 04/22/1999 03/28/2019 237.67 06/28/99 80.9 7.500 404.07
801533423 0.00 04/09/1999 03/09/2019 237.24 06/09/99 52.3 10.850 342.37
801533837 0.00 04/01/1999 03/01/2029 357.00 06/01/99 47.5 13.050 321.93
801534132 0.00 04/01/1999 03/01/2014 177.00 06/01/99 79.8 12.750 454.58
801534165 0.00 05/01/1999 04/01/2019 238.00 07/01/99 50.0 9.400 254.54
801534454 0.00 05/01/1999 04/01/2029 358.00 07/01/99 50.0 11.000 333.31
801534470 0.00 04/03/1999 03/03/2009 117.04 06/03/99 80.0 12.250 370.99
801534629 0.00 03/04/1999 02/04/2014 176.15 06/04/99 84.5 12.850 307.57
801534827 0.00 03/19/1999 02/19/2019 236.65 06/19/99 90.0 11.400 495.87
801534843 0.00 05/02/1999 04/02/2029 358.03 06/02/99 75.0 11.250 692.02
801535097 0.00 06/01/1999 05/01/2024 299.00 06/01/99 90.0 11.150 490.53
801535105 0.00 04/03/1999 03/03/2029 357.04 06/03/99 67.0 11.800 339.44
801535147 0.00 05/01/1999 04/01/2029 358.00 06/01/99 55.0 11.850 2,629.15
801535212 0.00 03/19/1999 02/19/2014 176.65 06/19/99 84.9 11.750 844.88
801535527 0.00 03/22/1999 02/22/2014 176.75 06/22/99 76.5 13.000 316.32
801535626 0.00 03/04/1999 02/04/2014 176.15 07/04/99 80.0 13.950 538.50
801535758 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.500 648.15
801535774 0.00 05/01/1999 04/01/2019 238.00 06/01/99 69.9 11.350 363.83
801535915 0.00 05/01/1999 04/01/2029 358.00 06/01/99 84.9 11.750 557.19
801536053 0.00 05/01/1999 04/01/2024 298.00 07/01/99 60.0 13.450 5,228.32
801536152 0.00 04/19/1999 03/19/2014 177.57 06/19/99 85.0 11.000 278.47
801536814 0.00 04/15/1999 03/15/2014 177.44 07/15/99 13.5 10.500 329.31
801537101 0.00 04/12/1999 03/12/2014 177.34 06/12/99 65.6 9.650 292.01
801537143 0.00 03/19/1999 02/19/2014 176.65 05/19/99 90.0 10.900 1,368.98
801537531 0.00 05/06/1999 04/06/2019 238.16 06/06/99 70.0 14.350 222.08
801537572 0.00 04/10/1999 03/10/2009 117.27 06/10/99 70.0 14.350 418.62
801537671 0.00 04/12/1999 03/12/2029 357.34 06/12/99 74.2 10.850 440.39
801538091 0.00 04/17/1999 03/17/2014 177.50 06/17/99 85.0 9.650 362.02
801538109 0.00 05/26/1999 04/26/2014 178.82 06/26/99 90.0 10.650 520.86
801538422 0.00 04/23/1999 03/23/2029 357.70 06/23/99 85.0 11.250 643.95
801538513 0.00 04/01/1999 03/01/2014 177.00 06/01/99 70.0 10.750 1,098.53
801538612 0.00 04/10/1999 03/10/2014 177.27 06/10/99 85.8 13.500 336.41
801538893 0.00 04/16/1999 03/16/2014 177.47 06/16/99 84.8 12.850 378.78
801539024 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.1 11.500 876.14
801540063 0.00 04/08/1999 03/08/2014 177.21 06/08/99 85.1 12.000 201.12
801540295 0.00 04/04/1999 03/04/2024 297.07 09/04/99 32.6 10.550 710.82
801540550 0.00 03/12/1999 02/12/2014 176.42 06/12/99 66.3 10.600 355.06
801540675 0.00 03/16/1999 02/16/2029 356.55 06/16/99 67.9 10.600 645.56
801541020 0.00 05/01/1999 04/01/2014 178.00 07/01/99 71.8 10.150 162.58
801541145 0.00 03/03/1999 02/03/2014 176.12 06/03/99 70.9 13.250 439.05
801541194 0.00 05/01/1999 04/01/2029 358.00 06/01/99 69.4 12.850 638.58
801541350 0.00 06/01/1999 05/01/2014 179.00 07/01/99 67.5 10.100 727.33
801541954 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 10.650 716.70
801541970 0.00 04/03/1999 03/03/2029 357.04 07/03/99 75.4 8.780 315.54
801542051 0.00 04/02/1999 03/02/2029 357.01 07/02/99 80.0 8.780 252.43
801542143 0.00 04/03/1999 03/03/2029 357.04 07/03/99 62.2 8.780 220.88
801542655 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.0 11.000 433.07
801542663 0.00 04/01/1999 03/01/2014 177.00 06/01/99 82.6 11.600 150.34
801543042 0.00 04/02/1999 03/02/2009 117.01 06/02/99 75.0 12.350 218.25
801543109 0.00 04/01/1999 03/01/2029 357.00 07/01/99 64.8 13.250 284.82
801543125 0.00 04/10/1999 03/10/2014 177.27 06/10/99 89.9 11.350 406.69
801543323 0.00 04/03/1999 03/03/2009 117.04 06/03/99 80.0 12.250 318.82
801543513 0.00 04/02/1999 03/02/2019 237.01 07/02/99 65.0 13.340 310.93
801543612 0.00 04/19/1999 03/19/2014 177.57 05/19/99 85.0 11.500 534.51
801543703 0.00 03/25/1999 02/25/2014 176.84 05/25/99 60.0 10.300 242.95
801543745 0.00 04/15/1999 03/15/2019 237.44 06/15/99 80.0 10.250 412.29
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 0 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801543877 PINA MARGARET 127 PLEASANT STREET CRANSTON RI 02910 64,700.00 64,667.01
242-01 915 801544016 GOLDSTEIN MARK 1 LINKS DRIVE LAKE SUCCES NY 11040 77,000.00 76,903.62
242-01 915 801544172 AIELLO LORRAINE 7 COOKINGHAM ROAD POUGHKEEPSI NY 12538 76,500.00 76,471.51
242-01 915 801544396 MERRITT EDWARD J 4315 BATTLECREEK ROAD SE SALEM OR 97302 94,500.00 94,500.00
242-01 915 801544925 VAUSE LINWOOD OLIVER 1431 NC HIGHWAY 39 SELMA NC 27576 21,000.00 20,973.86
242-01 915 801545260 D AMICO KATHLEEN 199 BAY AVENUE BAYPORT NY 11705 35,000.00 35,000.00
242-01 915 801545500 WILCOX ARTHUR F ROUTE 5 BOX 140 QUINCY FL 32351 34,000.00 33,942.66
242-01 915 801545781 SILAS BILLY M 3805 TIMBERLAKE ROAD WEST LAKELAND FL 33810 30,400.00 30,068.11
242-01 915 801546417 GRILLO RACHEL 71 KENNINGTON STREET STATEN ISLA NY 10308 65,000.00 64,706.60
242-01 915 801546649 BLOCKER EDDIE L 51 PROMISED LAND ROAD EDGEFIELD SC 29824 55,250.00 55,250.00
242-01 915 801547175 CLIFTON PAULINE CLIFTON 131 WOOD CHURCH ROAD LOUISBURG NC 27549 40,000.00 39,823.72
242-01 915 801547589 LUCAS MARY A 79 OAK STREET CHERAW SC 29520 21,750.00 21,639.25
242-01 915 801547704 TAYLOR VANESSA 5831 33 S MICHIGAN CHICAGO IL 60637 122,900.00 122,900.00
242-01 915 801547803 PETERSON TROY TRAVIS 5429 WEST HEATH AVENUE SALT LAKE C UT 84118 40,000.00 40,000.00
242-01 915 801548140 INHOFFER ANDREA L 100 SPRING GARDEN STREET LANSFORD PA 18232 16,500.00 16,451.99
242-01 915 801548181 ROELLIG JAMES G 129 SULLIVAN ROAD SALEM CT 06420 50,000.00 49,902.40
242-01 915 801548215 GULIUZZA MICHELLE A 22 PINE TERRACE CHESHIRE CT 06410 20,000.00 19,914.27
242-01 915 801548371 WRIGHT LOIS ANN 160 PINE DRIVE INTERLACHEN FL 32148 25,000.00 24,962.71
242-01 915 801548892 TOWERY RICHARD F 4755 MCCONNELLS HIGHWAY YORK SC 29745 53,600.00 53,384.08
242-01 915 801548967 SANSIG PATRICIA ANN 32 DECK STREET BARNEGAT NJ 08005 47,000.00 46,973.04
242-01 915 801549114 GASHO SHIRLEY A 205 VERMONT STREET LIGONIER IN 46767 53,100.00 53,065.98
242-01 915 801549403 FILE STEVEN L 153/55 NORTH FRONT STREET NEWPORT PA 17074 62,900.00 62,880.98
242-01 915 801549833 CRUM RALPH LEE 8088 MINA BIRD DRIVE BONANZA OR 97623 42,000.00 41,751.87
242-01 915 801550104 GOEKE CRAIG L 105 NORTH LINCOLN AVENUE LEHIGH ACRE FL 33936 13,000.00 12,859.44
242-01 915 801550286 ARMWOOD MARION E 308 SOUTH VIRGINA STREET GOLDSBORO NC 27530 56,000.00 56,000.00
242-01 915 801550435 TAVES DAVID J 110 W MILL ST GENTRYVILLE IN 47537 38,250.00 38,183.84
242-01 915 801550971 PIPPINS ROY JR 4409 OLD MILL ROAD SUFFOLK VA 23434 54,600.00 54,519.29
242-01 915 801551078 ANDERSON LUCINDA 318 NEWFIELD AVENUE BRIDGEPORT CT 06607 19,200.00 19,025.30
242-01 915 801551151 24 REALTY TR 148 150 CROSS STREET LOWELL MA 01854 175,000.00 175,000.00
242-01 915 801551292 SHASTEEN GARY G 17 NORTHWEST 7TH TERRACE GAINESVILLE FL 32601 78,400.00 78,285.46
242-01 915 801551326 MEADOWS KERRY S 2408 EAST MAGNOLIA STREET LAKELAND FL 33801 12,285.00 12,243.15
242-01 915 801551631 CZERNIAK RONALD ALEX 28134 THORLEY COURT SANTA CLARI CA 91351 82,400.00 82,400.00
242-01 915 801552126 RANDOLPH NATHANIEL 181 CHARTER OAKS BOWMAN SC 29018 52,700.00 52,700.00
242-01 915 801552308 BRELAND CHARLES J 399 BAILEY FARM ROAD COTTAGEVILL SC 29435 33,000.00 32,886.63
242-01 915 801552399 KAISER RANDALL 7233 MARSHALL RD DALE IN 47523 60,000.00 59,780.43
242-01 915 801552969 SCRUGGS DOLLIE M 595 SOUTH ALTON WAY 12C DENVER CO 80231 68,850.00 68,850.00
242-01 915 801553017 HINCH MARK E 635 JEFFERSON STREET FALL RIVER MA 02721 23,400.00 23,187.42
242-01 915 801553025 COOK PALMA A 536 LOWELL STREET PITTSBURGH PA 15206 18,800.00 18,719.10
242-01 915 801553447 HOUCK CHRISTINA R 1165 STOCKTON FLINT MI 48503 21,200.00 21,196.87
242-01 915 801553454 THIGPEN ANGELA F 2 RT BOX 6203 QUINCY FL 32333 60,300.00 60,259.05
242-01 915 801553553 SLISZ ERIC J 2936 SOUTH DRIVE FRUITLAND P FL 34731 26,500.00 26,314.39
242-01 915 801553561 HUGHES JANICE E 2035 WHITEHALL HARRISBURG PA 17103 28,500.00 28,447.94
242-01 915 801553611 FERGUSON BRUCE A 10061 N JENNINGS RD CLIO MI 48420 72,000.00 71,865.07
242-01 915 801553736 FROHN PAUL 7201 HEIBNER AVENUE HUDSON FL 34667 15,300.00 15,109.19
242-01 915 801553900 CABERA SUSAN L 80 SCHOOLHOUSE LANE EAST BRUNSW NJ 08816 20,000.00 20,000.00
242-01 915 801554106 FREDA MICHAEL 20 HALLER DRIVE CEDAR GROVE NJ 07009 33,680.00 33,600.57
242-01 915 801555319 LUCAS RUSSELL 1118 BOYER STREET RALEIGH NC 27610 30,800.00 30,800.00
242-01 915 801555475 STROUD SANDRA K 6272 SPOONBILL DRIVE NEW PORT RI FL 34652 49,000.00 49,000.00
242-01 915 801555483 RIVERA ANA L 146 16 133RD AVENUE JAMAICA NY 11436 98,000.00 97,970.36
242-01 915 801555947 VIA REX M 153 S CHARLOTTE AVENUE WAYNESBORO VA 22980 56,700.00 56,417.97
242-01 915 801556432 260 NEW YORK AVENUE 260 NEW YORK AVENUE JERSEY CITY NJ 07307 210,000.00 210,000.00
242-01 915 801556754 CADEL LEE 12 WICK ROAD EAST BRUNSW NJ 08816 33,000.00 32,751.81
242-01 915 801556929 SIAN KENNETH 956 11 MILE SANFORD MI 48657 52,000.00 50,119.21
242-01 915 801557208 MINUTO FRANK P JR 3809 BROCK STREET NEW PORT RI FL 34652 15,312.00 15,041.06
242-01 915 801557299 WRAY BOBBY 1441 KING ROAD YORK SC 29745 34,000.00 33,796.83
242-01 915 801557315 ADAMS DERINDA L 219 SAVELY DR HENDERSONVI TN 37075 118,900.00 118,877.38
242-01 915 801557331 DAVIS EVELYN 300 WINSTON DRIVE 1408 CLIFFSIDE P NJ 07010 150,000.00 149,909.82
242-01 915 801557463 GREVE THOMAS JEFFREY 2524 CONSTITUTION AVE FORT COLLIN CO 80526 56,775.00 56,535.65
242-01 915 801557521 ANDROSKI PAUL 1255 HOLLOWAY ROAD AUBURNDALE FL 33823 28,000.00 27,958.03
242-01 915 801557547 FIEL JOSEPH 45 BRIGHTON 2ND WALK BROOKLYN NY 11235 45,000.00 44,937.89
242-01 915 801557620 RUSSELL ETHEL M 1709 DELAWARE AVE PEORIA IL 61603 35,200.00 35,071.33
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801543877 0.00 05/06/1999 04/06/2014 178.16 06/06/99 80.8 10.600 596.68
801544016 0.00 04/22/1999 03/22/2024 297.67 06/22/99 75.8 12.550 842.45
801544172 0.00 03/11/1999 02/11/2029 356.38 05/11/99 85.0 10.800 716.99
801544396 0.00 05/01/1999 04/01/2029 358.00 06/01/99 72.6 11.200 914.26
801544925 0.00 05/01/1999 04/01/2014 178.00 06/01/99 78.4 13.600 274.04
801545260 0.00 04/03/1999 03/03/2014 177.04 06/03/99 89.1 11.850 355.98
801545500 0.00 04/08/1999 03/08/2019 237.21 06/08/99 80.9 11.000 350.94
801545781 0.00 03/22/1999 02/22/2014 176.75 06/22/99 60.8 11.450 354.16
801546417 0.00 04/08/1999 03/08/2014 177.21 07/08/99 73.8 11.300 633.79
801546649 0.00 05/05/1999 04/05/2029 358.13 06/05/99 65.0 12.350 583.24
801547175 0.00 04/16/1999 03/16/2014 177.47 06/16/99 80.0 10.250 435.98
801547589 0.00 04/22/1999 03/22/2014 177.67 06/22/99 75.0 14.500 297.00
801547704 0.00 06/01/1999 05/01/2029 359.00 06/01/99 64.6 12.450 1,306.89
801547803 0.00 04/01/1999 03/01/2014 177.00 06/01/99 79.1 14.500 489.82
801548140 0.00 04/12/1999 03/12/2019 237.34 06/12/99 68.7 10.850 168.63
801548181 0.00 03/08/1999 02/08/2014 176.28 06/08/99 89.9 11.800 506.62
801548215 0.00 04/08/1999 03/08/2014 177.21 06/08/99 84.9 12.100 241.33
801548371 0.00 04/08/1999 03/08/2024 297.21 06/08/99 59.5 13.650 294.26
801548892 0.00 04/15/1999 03/15/2019 237.44 06/15/99 72.4 14.250 676.29
801548967 0.00 03/18/1999 02/18/2014 176.61 06/18/99 58.7 8.950 376.48
801549114 0.00 06/03/1999 05/03/2029 359.05 08/03/99 90.0 11.150 511.71
801549403 0.00 04/10/1999 03/10/2014 177.27 06/10/99 76.7 11.750 634.92
801549833 0.00 05/01/1999 04/01/2014 178.00 07/01/99 63.1 10.900 474.74
801550104 0.00 03/24/1999 02/24/2014 176.81 06/24/99 87.2 12.750 162.35
801550286 0.00 05/01/1999 04/01/2029 358.00 06/01/99 78.8 10.500 512.25
801550435 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.850 389.03
801550971 0.00 04/15/1999 03/15/2014 177.44 06/15/99 65.0 12.840 597.16
801551078 0.00 04/04/1999 03/04/2014 177.07 07/04/99 80.0 10.400 211.05
801551151 0.00 06/01/1999 05/01/2019 239.00 06/01/99 70.0 11.350 1,848.20
801551292 0.00 04/24/1999 03/24/2014 177.73 06/24/99 80.0 13.730 912.21
801551326 0.00 05/21/1999 04/21/2014 178.65 06/21/99 75.6 12.750 153.42
801551631 0.00 06/01/1999 05/01/2019 239.00 06/01/99 80.3 13.400 988.96
801552126 0.00 06/03/1999 05/03/2029 359.05 06/03/99 85.0 11.750 531.96
801552308 0.00 04/13/1999 03/23/2024 297.37 06/23/99 75.0 13.600 387.17
801552399 0.00 04/16/1999 03/16/2014 177.47 06/16/99 64.8 9.600 630.16
801552969 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 9.900 599.13
801553017 0.00 05/01/1999 04/01/2019 238.00 07/01/99 79.4 13.600 284.21
801553025 0.00 05/13/1999 04/13/2019 238.39 06/13/99 80.0 10.250 184.55
801553447 0.00 04/08/1999 03/08/2029 357.21 06/08/99 81.5 12.600 227.91
801553454 0.00 05/01/1999 04/01/2029 358.00 07/01/99 88.6 10.900 569.70
801553553 0.00 05/01/1999 04/01/2014 178.00 07/01/99 65.4 9.900 283.15
801553561 0.00 03/17/1999 02/17/2014 176.58 06/17/99 60.6 14.650 352.40
801553611 0.00 03/17/1999 02/17/2014 176.58 06/17/99 64.0 15.250 924.81
801553736 0.00 04/04/1999 03/04/2009 117.07 06/04/99 85.0 11.250 212.93
801553900 0.00 03/12/1999 02/12/2014 176.42 05/12/99 61.3 12.000 240.03
801554106 0.00 05/21/1999 04/21/2014 178.65 06/21/99 85.8 12.750 420.61
801555319 0.00 04/01/1999 03/01/2019 237.00 06/01/99 70.0 11.700 332.72
801555475 0.00 04/19/1999 03/19/2014 177.57 06/19/99 85.8 10.150 435.45
801555483 0.00 03/10/1999 02/10/2029 356.35 05/10/99 70.0 11.750 989.22
801555947 0.00 03/26/1999 02/26/2019 236.88 06/26/99 90.0 10.450 564.18
801556432 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 11.100 2,400.06
801556754 0.00 04/15/1999 03/15/2014 177.44 06/15/99 80.7 11.300 381.32
801556929 0.00 03/22/1999 02/22/2014 176.75 06/22/99 80.0 10.100 460.18
801557208 0.00 04/08/1999 03/08/2009 117.21 07/08/99 85.0 12.350 222.79
801557299 0.00 03/26/1999 02/26/2014 176.88 06/26/99 85.0 13.000 430.19
801557315 0.00 05/09/1999 04/09/2014 178.26 06/09/99 89.9 10.900 1,123.34
801557331 0.00 03/16/1999 02/16/2014 176.55 06/16/99 62.5 11.800 1,519.87
801557463 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 12.850 659.10
801557521 0.00 04/08/1999 03/08/2014 177.21 06/08/99 70.0 13.600 365.39
801557547 0.00 05/13/1999 04/13/2029 358.39 06/13/99 59.6 10.500 411.63
801557620 0.00 04/19/1999 03/19/2029 357.57 06/19/99 80.0 13.350 399.03
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 1 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801557836 STAMM TROY L 6478 WEBB DRIVE FLINT MI 48506 59,100.00 58,895.48
242-01 915 801557893 COOPERMAN GREGORY D 510 13TH AVENUE IDAHO SPRIN CO 80452 27,850.00 27,664.04
242-01 915 801558123 VAN AUSDLE BETH A 3283 GARFIELD AVENUE ALAMEDA CA 94501 28,250.00 28,250.00
242-01 915 801558446 BROWN BARBARA 17000 NOVAK DRIVE HAZELCREST IL 60429 39,200.00 39,071.88
242-01 915 801558511 FANCY DEAN B 3 5 GAGNE STREET ROCHESTER NH 03862 66,055.00 66,055.00
242-01 915 801558594 ROBINSON MARYANN 1028 ARBORETUM ROAD WYNCOTE PA 19095 55,000.00 54,888.15
242-01 915 801558610 KING ROSEMARY M 455 17TH STREET BROOKLYN NY 11215 80,000.00 79,909.47
242-01 915 801558636 KELLER PAUL S RD 12 ELHAM DRIVE YORK PA 17406 70,750.00 70,688.65
242-01 915 801558644 WITMER SHANNON 632 OCEAN AVENUE LANCASTER PA 17603 51,000.00 51,000.00
242-01 915 801558743 FISHER RONALD P 13 LAMB ROAD JACKSON CEN PA 16133 28,125.00 28,093.32
242-01 915 801559105 PIPES CYNTHIA L 1305 JEFFORDS STREET CLEARWATER FL 33756 52,400.00 52,398.37
242-01 915 801559212 WILLIAMS KIM 1850 SEAFAN CIRCLE NORTH FORT FL 33903 136,000.00 135,785.59
242-01 915 801559303 TONKS KENNETH G 2 SUNSET STREET BRANCHBURG NJ 08876 22,000.00 21,947.34
242-01 915 801559436 ROBERTS TONY 511 NORTH MOUNT STREET FRANKLIN MD 21223 31,000.00 31,000.00
242-01 915 801559642 BOCIAN SCOTT A 1431 MEADE STREET SHILLINGTON PA 19607 30,000.00 29,944.16
242-01 915 801559774 MONTGOMERY ELIZABETH 5744 NORTH LAMBERT STREET PHILADELPHI PA 19138 42,500.00 42,500.00
242-01 915 801559873 COWART DANNY KENNETH 4385 HYDE ROAD CUMMING GA 30040 55,250.00 55,026.15
242-01 915 801560087 HARTNEY GALE I 9985 SOUTHEAST 169TH LANE SUMMERFIELD FL 34491 21,250.00 20,805.86
242-01 915 801560582 GORNIE SHARON L 6 MAHOPAC GARDENS MAHOPAC NY 10541 26,750.00 26,750.00
242-01 915 801560715 BURROW DONNIE 8600 JAMES DRIVE ALVARADO TX 76009 31,425.00 31,418.94
242-01 915 801560921 POTVIN ANTHONY J 353 GLEN HILLS ROAD MERIDEN CT 06451 24,600.00 24,499.42
242-01 915 801560970 BROWN LESTER RT 3 BOX171-B ANDREWS SC 29510 34,000.00 34,000.00
242-01 915 801561523 CARDUCCI PHILIP 35 WHIPPLE WAY ALTAMONT NY 12009 18,250.00 18,154.48
242-01 915 801561747 DINUNZIO DOMENIC 19 LAVAL STREET WATERBURY CT 06704 105,000.00 104,956.93
242-01 915 801561937 DEFILIPPO THOMAS 6459 6461 MAIN STREET TRUMBULL CT 06611 168,000.00 167,696.73
242-01 915 801562067 KLUTTZ WALTER 275 NOEL ROAD ORANGE PARK FL 32073 44,640.00 44,640.00
242-01 915 801562117 WEATHERLY ROGER A 1170 CRAIG RD SUMTER SC 29153 70,550.00 70,431.71
242-01 915 801562125 JACKSON FRANCIS P 22916 MT EPHRAIM ROAD DICKERSON MD 20842 128,000.00 127,057.71
242-01 915 801562182 TAYLOR ROGER L 28 SAM YOUNG ROAD OXFORD NC 27565 89,600.00 89,600.00
242-01 915 801562331 BRUNO MARYANN 44 PARKSIDE ROAD BEDMINSTER NJ 07921 19,100.00 19,051.63
242-01 915 801562455 GARNES TERESA 1676 LINCOLN HILL DR POMEROY OH 45769 32,000.00 32,000.00
242-01 915 801562653 MCCELLAN KIM 344 N 4TH ST MIDDLEPORT OH 45760 34,000.00 34,000.00
242-01 915 801562950 GRIMSHAW RICHARD 2262 CENTURY AVENUE RIVERSIDE CA 92506 51,000.00 51,000.00
242-01 915 801562968 GRENIER MICHAEL J 12438 WYE BOULEVARD SW PORT ORCHAR WA 98367 14,600.00 14,600.00
242-01 915 801563404 MOHL MELISSA J 804 WEST RACE STREET POTTSVILLE PA 17901 10,400.00 10,400.00
242-01 915 801563511 LAURA PATRICIA A 17446 WINSTON DETROIT MI 48219 34,000.00 33,993.44
242-01 915 801563594 DESEAR BEVERLY C 431 43RD STREET BOULEVARD PALMETTO FL 34221 19,000.00 18,821.84
242-01 915 801563735 ROCHETTI SANDRA 21 LAURA DRIVE MONSEY NY 10952 28,000.00 27,813.58
242-01 915 801564170 WILKLOW NEAL 6359 GUN CLUB ROAD ALTAMONT NY 12009 42,000.00 41,839.88
242-01 915 801564295 CLOUM RONALD 6665 MILLER RD WHITTEMORE MI 48770 39,000.00 38,698.74
242-01 915 801564303 ROSE WILLIAM 207 NORTH BOND STREET SCOTTSBURG IN 47170 54,000.00 54,000.00
242-01 915 801564477 ROSSERO ROBERT P 286 MAPLEWOOD ROAD HUNTINGTON NY 11746 22,700.00 22,592.28
242-01 915 801564972 EPPERSON PAUL D 301 WALLER ROAD HURT VA 24563 41,650.00 41,650.00
242-01 915 801565060 PAYNE JEFFREY L 1356 SOUTH ELM STREET DENVER CO 80222 11,100.00 10,775.30
242-01 915 801565128 HEFLIN CEDRIC H 10504 HIGHWAY 613 PASCAGOULA MS 39581 30,000.00 30,000.00
242-01 915 801565235 ANDERSON GENE T 1369 CALIFORNIA AVENUE COOS BAY OR 97420 15,807.00 15,717.54
242-01 915 801565565 SWANN L ERIC 120 FULTON STREET UNIT 3A BOSTON MA 02109 77,600.00 77,362.51
242-01 915 801565615 LANE MONISE 3404 SOUTH PERRY PARK ROAD SEDALIA CO 80135 100,000.00 100,000.00
242-01 915 801565664 GUNTER SAMANTHA 7009 NORTH ORLEANS AVENUE TAMPA FL 33604 12,260.00 12,207.00
242-01 915 801565771 PHAM DUYEN A 9815 WALNUT 211 H DALLAS TX 75243 34,000.00 34,000.00
242-01 915 801566324 KROFT WILLIAM A 5205 ALLEN ROAD ZEPHYRHILLS FL 33541 42,000.00 41,844.10
242-01 915 801566597 VERNET GILBERT C 260 NORTH HIGH POINT BOULE BOYNTON BEA FL 33435 37,800.00 37,612.16
242-01 915 801566779 DEAN VINCENT A RD 5 BOX 34 TYRONE PA 16686 29,900.00 29,718.15
242-01 915 801566795 FOSTER ROBERT E 145 JACK NICKLAUS LANE DAVENPORT FL 33837 46,400.00 46,332.56
242-01 915 801566944 WALKER HENRY JR 709 JOHNSON ST LANSING MI 48906 39,000.00 38,941.35
242-01 915 801567140 HALEY LEE A JR 2908 LANTANA LAKES DRIVE E JACKSONVILL FL 32246 35,950.00 35,913.63
242-01 915 801567199 KOO LOONG SANG 10162 NICOLLS AVENUE FLUSHING NY 11368 30,000.00 29,751.32
242-01 915 801567306 HALL FREDERICK L 802 SECOND STREET UNION BEACH NJ 07735 80,500.00 80,500.00
242-01 915 801567371 LONG ALLEN EDWARD II 425 BEECH STREET GASTONIA NC 28052 69,600.00 69,523.81
242-01 915 801567496 FRALICK JEFFREY 2010 SAMONTEE ROAD JACKSONVILL FL 32211 78,200.00 78,200.00
242-01 915 801568080 ANTHONY SUSAN 41 MIRY BROOK ROAD HAMILTON SQ NJ 08690 50,400.00 50,400.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801557836 0.00 05/01/1999 04/01/2029 358.00 07/01/99 64.9 14.490 723.24
801557893 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.9 11.600 327.11
801558123 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 11.600 331.81
801558446 0.00 04/03/1999 03/03/2014 177.04 06/03/99 80.0 12.100 472.99
801558511 0.00 04/01/1999 03/01/2014 177.00 06/01/99 89.9 11.550 656.66
801558594 0.00 04/24/1999 03/24/2019 237.73 06/24/99 64.9 9.500 512.67
801558610 0.00 05/07/1999 04/07/2014 178.19 06/07/99 44.4 13.190 896.86
801558636 0.00 05/14/1999 04/14/2014 178.42 06/14/99 58.9 9.400 589.75
801558644 0.00 05/28/1999 04/28/2014 178.88 05/28/99 85.0 12.350 538.37
801558743 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 13.600 367.02
801559105 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.0 12.850 573.51
801559212 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 8.870 1,081.59
801559303 0.00 03/18/1999 02/18/2014 176.61 06/18/99 73.4 12.500 271.15
801559436 0.00 04/02/1999 03/02/2029 357.01 06/02/99 73.8 11.850 315.30
801559642 0.00 05/12/1999 04/12/2014 178.36 06/12/99 51.3 10.450 330.69
801559774 0.00 04/22/1999 03/22/2014 177.67 06/22/99 85.0 11.000 404.74
801559873 0.00 04/01/1999 03/01/2019 237.00 07/01/99 85.0 12.250 618.01
801560087 0.00 06/03/1999 05/03/2009 119.05 08/03/99 85.0 10.750 289.72
801560582 0.00 06/01/1999 05/01/2014 179.00 06/01/99 83.6 11.600 266.95
801560715 0.00 05/01/1999 04/01/2019 238.00 06/01/99 75.0 11.850 342.74
801560921 0.00 04/16/1999 03/16/2019 237.47 06/16/99 83.1 11.850 268.30
801560970 0.00 05/14/1999 04/14/2024 298.42 06/14/99 75.5 10.400 318.60
801561523 0.00 03/24/1999 02/24/2014 176.81 06/24/99 85.0 12.500 224.94
801561747 0.00 05/01/1999 04/01/2024 298.00 06/01/99 70.0 13.450 1,219.94
801561937 0.00 03/12/1999 02/12/2014 176.42 06/12/99 80.0 13.050 1,864.98
801562067 0.00 04/08/1999 03/08/2029 357.21 06/08/99 90.0 10.650 413.35
801562117 0.00 04/09/1999 03/09/2029 357.24 06/09/99 85.0 9.900 613.92
801562125 0.00 03/17/1999 02/17/2014 176.58 06/17/99 80.0 9.850 1,363.77
801562182 0.00 04/08/1999 03/08/2029 357.21 06/08/99 80.0 11.400 880.48
801562331 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.9 9.900 183.06
801562455 0.00 04/05/1999 03/05/2029 357.11 06/05/99 80.0 13.350 362.76
801562653 0.00 05/01/1999 04/01/2029 358.00 06/01/99 64.1 10.350 307.20
801562950 0.00 05/01/1999 04/01/2014 178.00 06/01/99 71.7 9.650 434.43
801562968 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 13.600 190.53
801563404 0.00 05/12/1999 04/12/2014 178.36 06/12/99 65.0 11.850 123.82
801563511 0.00 04/01/1999 03/01/2014 177.00 06/01/99 44.1 13.750 396.14
801563594 0.00 03/26/1999 02/26/2019 236.88 06/26/99 63.0 12.400 214.53
801563735 0.00 04/16/1999 03/16/2014 177.47 06/16/99 89.9 10.900 264.54
801564170 0.00 04/08/1999 03/08/2014 177.21 06/08/99 46.1 10.900 474.74
801564295 0.00 03/23/1999 02/23/2029 356.78 06/23/99 75.0 14.000 462.10
801564303 0.00 04/15/1999 03/15/2014 177.44 05/15/99 75.0 10.450 491.94
801564477 0.00 04/17/1999 03/17/2014 177.50 06/17/99 84.2 12.750 283.49
801564972 0.00 06/17/1999 05/17/2014 179.51 06/17/99 85.0 9.250 428.66
801565060 0.00 04/01/1999 03/01/2019 237.00 08/01/99 84.9 12.600 126.89
801565128 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.7 9.500 313.27
801565235 0.00 06/01/1999 05/01/2014 179.00 07/01/99 75.7 10.850 148.74
801565565 0.00 03/18/1999 02/18/2014 176.61 06/18/99 84.9 12.550 958.97
801565615 0.00 05/01/1999 04/01/2014 178.00 06/01/99 53.3 11.500 990.29
801565664 0.00 04/16/1999 03/16/2014 177.47 06/16/99 80.0 12.950 154.72
801565771 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 11.350 332.81
801566324 0.00 05/12/1999 04/12/2019 238.36 06/12/99 80.0 11.250 440.69
801566597 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.9 9.650 398.15
801566779 0.00 04/23/1999 03/23/2014 177.70 06/23/99 65.0 10.650 276.87
801566795 0.00 05/13/1999 04/13/2019 238.39 06/13/99 80.0 9.900 444.70
801566944 0.00 04/01/1999 03/01/2014 177.00 06/01/99 75.0 12.000 401.16
801567140 0.00 04/12/1999 03/12/2019 237.34 06/12/99 79.0 12.950 419.90
801567199 0.00 04/08/1999 03/08/2009 117.21 06/08/99 64.5 10.100 398.12
801567306 0.00 06/11/1999 05/11/2014 179.31 06/11/99 70.0 11.200 778.81
801567371 0.00 05/19/1999 04/19/2029 358.59 06/19/99 88.3 10.400 631.46
801567496 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 11.850 795.36
801568080 0.00 04/02/1999 03/02/2019 237.01 05/02/99 79.9 13.350 603.09
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 2 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801568296 BURFORD LUELLA M 18 WOOD STREET NATRONA PA 15065 28,000.00 28,000.00
242-01 915 801568635 KLINGES CRAIG 10 CHERRYHILL ROAD TUNKHANNOCK PA 18657 35,200.00 35,200.00
242-01 915 801568684 STANIEWICZ JOAN B 808 TRIMBLE ROAD JOPPA MD 21085 112,000.00 111,088.39
242-01 915 801568932 DELGIORNO SHEILA 184 FAHY AVENUE STATEN ISLA NY 10314 95,000.00 95,000.00
242-01 915 801569492 BYRNE XAVIER 5225 SOUTHWEST 163RD AVE OCALA FL 34481 13,800.00 13,252.50
242-01 915 801569690 ALLEE SANGCHAN 5265 TIMUCUA CIRCLE ST AUGUSTIN FL 32286 43,050.00 43,017.16
242-01 915 801570409 WATSON GLENDA 5624 S WINCHESTER AVE CHICAGO IL 60636 80,000.00 79,800.40
242-01 915 801570425 JAMERSON RANDY S RTE 5 BOX 540 SCOTTSVILLE VA 24590 66,300.00 65,599.48
242-01 915 801570466 JACKSON VICKI 10920 EAST DAISY HILL RD BORDEN IN 47120 26,000.00 25,847.12
242-01 915 801570664 ROBERTS RODNEY D 2250 E CENTRAL MILLER CREE PRICE UT 84501 11,100.00 10,799.63
242-01 915 801570706 BESSEY ERIC 510 GOLD COURT AYNOR SC 29511 82,500.00 82,500.00
242-01 915 801570870 FAILING JEFFREY G 121 CENTRAL PARKWAY MERRICK NY 11566 74,750.00 74,300.91
242-01 915 801570920 SUCH JOSEPH S 95 PUTNAM PIKE CHEPACHET RI 02814 10,000.00 9,973.84
242-01 915 801570961 WALK RENE M 1536 E TABOR STREET INDIANAPOLI IN 46203 52,275.00 52,248.64
242-01 915 801571068 ROSS LEONARD C 6400 S COUNTY RD 525 WEST COMMISKEY IN 47227 25,000.00 24,851.49
242-01 915 801571175 BELLAFIORE BENJAMIN E 23 SNYDER STREET PATCHOGUE NY 11772 40,800.00 40,519.17
242-01 915 801571803 THOMPSON RONNIE D PO 324 334 ANDERSON ST SANBORN IN 47578 12,000.00 11,974.21
242-01 915 801572470 HOLZHAUSEN VANIA 1950 SUNRISE DRIVE MERRITT ISL FL 32952 80,000.00 79,799.42
242-01 915 801572652 LUZOD LAWRENCE G 809 STANLEY COURT ROYAL OAK MI 48067 33,590.00 33,496.06
242-01 915 801572751 HICKMAN VICKI 4954 PONDVIEW LOOP MARIANNA FL 32446 70,000.00 69,918.72
242-01 915 801573072 SELPH JUDITH C 1378 REGAL OAKS LANE CLOVER SC 29710 30,000.00 29,867.54
242-01 915 801573247 DINICOLA VICTOR R 49 JENNIFER LANE ASTON PA 19014 135,200.00 132,868.82
242-01 915 801573742 SMITH ALICE 15598 WABASH DETROIT MI 48238 31,500.00 31,497.28
242-01 915 801573767 STEWART JOHN E 6607 IKE SMITH ROAD PLANT CITY FL 33565 37,500.00 37,453.34
242-01 915 801573833 CAUDLE CHARLES C 7897 WHITE OAK ROAD GARNER NC 27529 43,500.00 43,347.80
242-01 915 801574005 BLANDINO RAMON 428 ADELAIDE AVENUE PROVIDENCE RI 02910 66,600.00 66,433.02
242-01 915 801574526 ABDERRAHIM FRANK 204 EAST LINDSLEY ROAD CEDAR GROVE NJ 07009 75,000.00 74,863.25
242-01 915 801574625 STEVENSON MITCHELL 1924 HOUSTON STREET INDIANAPOLI IN 46218 18,900.00 18,831.91
242-01 915 801574849 HIMES JEFFREY R 4082 NORTH MITCHUM POINT CRYSTAL RIV FL 34428 36,800.00 36,619.20
242-01 915 801574906 GILLIHAN KIM K 2626 LAKEVIEW DRIVE GREENCASTLE IN 46135 53,550.00 53,550.00
242-01 915 801575143 LICEA FRANCISCO M 2051 SOUTH FORREST AVENUE TUCSON AZ 85713 35,760.00 35,760.00
242-01 915 801575168 BURNETT JERRY 307 OLD BUNCOMBE ROAD UNION SC 29379 50,250.00 50,230.41
242-01 915 801575176 WICKER BENNY C 3866 ANDERS ROAD CARYVILLE FL 32427 37,050.00 37,013.30
242-01 915 801575499 ALEXANDRA JOEL 141 LITTLE BROOK DR T0BACCOVILL NC 27050 63,000.00 62,816.84
242-01 915 801575515 LOTZ AARON C 615 CABALLO ROAD CARLSBAD NM 88220 37,100.00 37,100.00
242-01 915 801575556 DESPAIN LYNETTE H 3253 E LITTLE COTTONWOOD SANDY UT 84092 62,750.00 62,750.00
242-01 915 801575630 RADZIUS ALEKSANDRA 1729 HOLLINS STREET BALTIMORE MD 21223 13,500.00 13,472.65
242-01 915 801575655 EWING LINDA L 1907 G 70 LANE DELTA CO 81416 119,000.00 118,685.03
242-01 915 801575812 LITTLE DOROTHY 7214 BOELLNER HAZLEWOOD MO 63042 13,000.00 13,000.00
242-01 915 801575903 HALL DALE G 3952 LONGMEADOW WAY FORT WORTH TX 76133 54,700.00 53,393.29
242-01 915 801575937 BROWN LINDA 2826 CAROLINE STREET INDIANAPOLI IN 46218 45,600.00 45,600.00
242-01 915 801576125 MORALES CLARIBEL 1401 NORTH 14TH STREET READING PA 19604 58,500.00 58,500.00
242-01 915 801576232 SCOTT ROBERT 120 INDIANA AVENUE ATHENS GA 30605 59,500.00 59,455.73
242-01 915 801576299 HALABY LOUELLA RUTH 1225 IRVING AVENUE GLENDALE CA 91201 74,500.00 74,224.36
242-01 915 801576315 HILLEY CARL M 954 HARDEMAN FARM ROAD CARNESVILLE GA 30521 60,000.00 60,000.00
242-01 915 801576448 COLEMAN RICHARD L 15638 HOLMES AVE CLEVELAND OH 44110 45,900.00 45,850.41
242-01 915 801576463 ALBERT QUANDRA M 510 LEVY STREET BISHOPVILLE SC 29010 68,000.00 68,000.00
242-01 915 801576471 ZINN SHERRIE 222 WEBSTER STREET ANDERSON IN 46012 47,600.00 47,600.00
242-01 915 801576562 SCATES TRACY 1154 N WINFIELD INDIANAPOLI IN 46222 43,200.00 43,200.00
242-01 915 801576695 LEBOEUF ALTON J 6018 WESTBANK EXPRESSWAY MARRERO LA 70072 134,500.00 134,500.00
242-01 915 801577180 WALLACE DIANE L 5142 FREMONT STREET JACKSONVILL FL 32210 42,500.00 42,452.25
242-01 915 801577321 WILLIAMS LEE EDNA 4003 SPIRES STREET JACKSONVILL FL 32209 45,600.00 45,566.47
242-01 915 801577560 MOHAMMED PEGGY 14829 LAKE TERRACE ROCKVILLE MD 20853 40,750.00 40,365.92
242-01 915 801577669 SCHNEIDER FRED D 307 ALAMOSA DR KENDLEVILLE IN 46755 60,800.00 60,800.00
242-01 915 801577768 STAVARIANOS CHRISTOPHE T 3330 W EVERGREEN CHICAGO IL 60612 34,600.00 34,600.00
242-01 915 801577875 OSTRANDER BRUCE G 58 60 EAST AVENUE MIDDLETOWN NY 10940 39,100.00 39,100.00
242-01 915 801577941 PELOSI DEBORAH A 119 45TH AVENUE NORTHEAST SAINT PETER FL 33703 32,937.00 32,924.88
242-01 915 801578006 LEAR JAMES H 116 LAKEVIEW STANSBURY P UT 84074 29,150.00 28,949.19
242-01 915 801578287 TURNER CALVIN 637 PEARL STREET MOUNT VERNO IN 47620 48,000.00 48,000.00
242-01 915 801578428 EICHNER MARY F 2531 SYLVANIA DRIVE BETHEL PARK PA 15102 33,891.00 33,859.32
242-01 915 801578881 ALUOTTO PETER D 3130 EL DORADO BLVD NOTH CAPE CORAL FL 33993 30,000.00 29,479.49
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801568296 0.00 04/17/1999 03/17/2029 357.50 05/17/99 80.0 13.350 317.41
801568635 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 10.900 332.56
801568684 0.00 04/19/1999 03/19/2014 177.57 07/19/99 80.0 7.750 802.38
801568932 0.00 04/01/1999 03/01/2014 177.00 06/01/99 64.2 12.500 1,013.90
801569492 0.00 04/22/1999 03/22/2014 177.67 09/22/99 60.0 12.100 166.51
801569690 0.00 04/05/1999 03/05/2014 177.11 06/05/99 79.9 12.900 472.86
801570409 0.00 04/09/1999 03/09/2029 357.24 06/09/99 80.0 9.750 687.32
801570425 0.00 09/25/1998 08/25/2028 350.79 06/25/99 85.0 11.600 661.63
801570466 0.00 04/19/1999 03/19/2019 237.57 06/19/99 65.0 11.000 268.37
801570664 0.00 04/01/1999 03/01/2014 177.00 08/01/99 86.5 12.300 135.37
801570706 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 15.250 1,059.68
801570870 0.00 04/09/1999 03/09/2014 177.24 07/09/99 84.9 12.500 797.77
801570920 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 10.900 113.03
801570961 0.00 04/11/1999 03/11/2029 357.30 06/11/99 85.0 12.100 541.73
801571068 0.00 04/08/1999 03/08/2014 177.21 06/08/99 55.5 10.990 284.00
801571175 0.00 04/16/1999 03/16/2019 237.47 06/16/99 84.9 12.400 460.68
801571803 0.00 04/05/1999 03/05/2019 237.11 06/05/99 73.6 12.100 132.97
801572470 0.00 05/02/1999 04/02/2029 358.03 07/02/99 80.0 11.900 816.74
801572652 0.00 04/01/1999 03/01/2019 237.00 07/01/99 85.9 12.500 381.63
801572751 0.00 04/23/1999 03/23/2029 357.70 06/23/99 79.9 9.400 583.50
801573072 0.00 04/17/1999 03/17/2014 177.50 06/17/99 47.6 10.850 338.16
801573247 0.00 04/03/1999 03/03/2014 177.04 07/03/99 80.0 10.750 1,262.07
801573742 0.00 04/19/1999 03/19/2029 357.57 05/19/99 75.0 12.100 326.44
801573767 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 9.750 397.26
801573833 0.00 04/01/1999 03/01/2014 177.00 06/01/99 75.0 10.900 491.69
801574005 0.00 04/10/1999 03/10/2014 177.27 06/10/99 90.0 10.900 629.22
801574526 0.00 04/03/1999 03/03/2019 237.04 06/03/99 79.8 11.750 812.78
801574625 0.00 04/17/1999 03/17/2014 177.50 06/17/99 60.9 10.150 167.96
801574849 0.00 04/26/1999 03/26/2014 177.80 06/26/99 80.0 9.750 389.85
801574906 0.00 05/07/1999 04/07/2019 238.19 06/07/99 85.0 11.500 571.07
801575143 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 12.400 438.43
801575168 0.00 04/03/1999 03/03/2014 177.04 06/03/99 75.0 13.600 655.75
801575176 0.00 05/01/1999 04/01/2024 298.00 07/01/99 65.0 12.100 392.96
801575499 0.00 04/23/1999 03/23/2029 357.70 06/23/99 75.0 10.500 576.29
801575515 0.00 05/01/1999 04/01/2019 238.00 06/01/99 70.0 13.100 437.30
801575556 0.00 05/01/1999 04/01/2029 358.00 06/01/99 33.0 9.750 539.12
801575630 0.00 04/15/1999 03/15/2014 177.44 06/15/99 84.8 12.650 167.71
801575655 0.00 05/01/1999 04/01/2029 358.00 07/01/99 84.3 8.500 915.01
801575812 0.00 03/24/1999 02/24/2029 356.81 05/24/99 24.5 11.750 131.22
801575903 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.4 10.875 515.76
801575937 0.00 04/10/1999 03/10/2014 177.27 06/10/99 80.0 10.600 420.53
801576125 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 10.650 541.69
801576232 0.00 05/01/1999 04/01/2014 178.00 07/01/99 81.5 12.350 628.10
801576299 0.00 05/01/1999 04/01/2019 238.00 07/01/99 74.8 11.100 774.06
801576315 0.00 04/17/1999 03/17/2029 357.50 06/17/99 80.0 12.000 617.17
801576448 0.00 04/08/1999 03/08/2014 177.21 06/08/99 90.0 11.650 459.80
801576463 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.0 11.000 647.58
801576471 0.00 04/26/1999 03/26/2029 357.80 05/26/99 85.0 11.750 480.48
801576562 0.00 05/01/1999 04/01/2029 358.00 06/01/99 78.5 11.500 427.81
801576695 0.00 06/01/1999 05/01/2019 239.00 06/01/99 64.8 11.750 1,457.59
801577180 0.00 03/22/1999 02/22/2029 356.75 06/22/99 75.8 13.150 475.12
801577321 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 12.850 499.09
801577560 0.00 03/16/1999 02/16/2014 176.55 06/16/99 84.9 12.990 515.32
801577669 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.0 14.000 720.41
801577768 0.00 04/23/1999 03/23/2014 177.70 05/23/99 79.9 12.350 423.08
801577875 0.00 05/01/1999 04/01/2029 358.00 06/01/99 77.9 12.500 417.30
801577941 0.00 04/01/1999 03/01/2014 177.00 07/01/99 84.9 13.300 372.09
801578006 0.00 02/27/1999 01/27/2014 175.89 06/27/99 89.9 12.350 356.44
801578287 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 12.750 521.61
801578428 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.8 10.650 377.79
801578881 0.00 04/17/1999 03/17/2014 177.50 07/17/99 57.6 10.850 338.16
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 3 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801578964 MACKEY TONY 1705 HILLSIDE DRIVE TAMPA FL 33610 37,000.00 36,920.27
242-01 915 801579319 JACKSON WILLIAM PAUL 700 BEAR CREEK DRIVE FORT COLLIN CO 80526 17,705.00 17,705.00
242-01 915 801579335 JAIME JENNY I 1419 SAXON AVENUE BAY SHORE NY 11706 35,000.00 34,905.94
242-01 915 801579517 MUZER ALFRED F 11184 WREN ROAD BROOKSVILLE FL 34614 54,825.00 54,763.85
242-01 915 801579806 WARREN CAROL A 6 FIRESIDE COURT NORWALK CT 06850 160,900.00 160,900.00
242-01 915 801579830 GOVAN CARRIE C 3203 E CARACAS ST TAMPA FL 33610 31,000.00 30,790.51
242-01 915 801580226 JOHNSON KATHY 605 WEST OLD CAMDEN ROAD HARTSVILLE SC 29550 36,000.00 36,000.00
242-01 915 801580390 TANCREDI JANE 24 LAKE DRIVE HAWLEY PA 18428 63,500.00 63,201.16
242-01 915 801580523 ROE JESS E 219 94TH STREET NORTHWEST MARYSVILLE WA 98271 40,300.00 39,944.28
242-01 915 801580614 JONES PATRICA 3587 GIVEN MEMPHIS TN 38122 93,600.00 93,600.00
242-01 915 801580655 BEVERLY JOHN D 14736 ROSEMARY DETROIT MI 48213 52,500.00 52,435.39
242-01 915 801580812 LOPEZ JORGE A 32 46 88TH STREET JACKSON HEI NY 11369 82,000.00 82,000.00
242-01 915 801580887 SAHAI MOHANRAM B 766 EAST 236TH STREET BRONX NY 10466 36,590.00 36,483.25
242-01 915 801580945 ALLEN SUSIE HINES 10 ALLEN BELL ROAD SOPCHOPPY FL 32358 32,500.00 32,477.86
242-01 915 801581216 BARBOUR TYRONE B 1013 WILLIE CRAIG ROAD BASSETT VA 24055 29,440.00 29,292.92
242-01 915 801581315 JACOBSEN DAVID H 325 EAST BENCH ROAD PANGUITCH UT 84759 57,000.00 57,000.00
242-01 915 801581323 BRIGGS GREGORY L 3322 2ND AVENUE WEST BRADENTON FL 34205 44,502.00 44,502.00
242-01 915 801581349 TAKACS WILLIAM 348 MARIA DRIVE TOMS RIVER NJ 08153 17,000.00 16,893.08
242-01 915 801581406 ZIRIMIS JUDY 21 ELBORMAR DRIVE HUNTINGTON NY 11743 33,000.00 32,852.36
242-01 915 801581620 WILEY FOREST 1448 E 123RD ST CLEVELAND OH 44106 49,600.00 49,571.56
242-01 915 801581679 ROBERTS AUSTIN D 948 3RD STREET COURT SW HICKORY NC 28601 18,700.00 18,700.00
242-01 915 801581836 MARSHALL VIRGINIA 100 HIGH ST POMEROY OH 45769 32,000.00 31,987.47
242-01 915 801581844 LEASE DWIGHT 1101 RICHARD STREET ELMIRA NY 14902 29,600.00 29,594.60
242-01 915 801581976 SALLEE LOREN 12380 BUFFALO TRACE RD PALMYRA IN 47164 68,850.00 68,850.00
242-01 915 801582164 ROBERTS JAMES EDWARD RT 1 BOX 397 WAYNESBORO VA 22980 81,000.00 81,000.00
242-01 915 801582412 BRIGHT TAMMY M 2350 DEER RUN LAKELAND FL 33809 17,000.00 16,933.89
242-01 915 801582750 COLEMAN ISAIAH 60 ELIJAH CIRCLE MARTINSVILL VA 24112 69,600.00 69,572.30
242-01 915 801583105 HARDY ESAU 14312 GLENDALE AVE CLEVELAND OH 44128 57,800.00 57,702.38
242-01 915 801583618 MURRAY ANDER BARBARA JOAN3800 WESTSIDE AVENUE LOS ANGELES CA 90008 160,000.00 159,701.25
242-01 915 801584152 CALDWELL GARY 428 & 430 E 2ND STREET JACKSONVILL FL 32206 36,800.00 36,800.00
242-01 915 801584244 TROMBETTA JACQUELINE 10 SOUTH 17TH STREET NEW HYDE PK NY 11040 122,000.00 122,000.00
242-01 915 801584251 GREENE JACK M 12514 TWISTED OAK DRIVE TAMPA FL 33624 17,500.00 17,339.03
242-01 915 801584327 BAGLIO ELLEN S 327 RIUNITE CIRCLE WINTER SPRI FL 32708 21,376.00 21,286.38
242-01 915 801584970 MULLINS DAVID D 7258 SOUTHEAST 119TH PLACE BELLEVIEW FL 34420 12,247.00 12,247.00
242-01 915 801585357 COLON CARMEN GLADYS 2035 NORTHWEST 133RD ST MIAMI FL 33167 34,000.00 33,925.96
242-01 915 801585522 WINGATE RAYMOND 509 GAY STREET CAMBRIDGE MD 21613 29,250.00 29,169.72
242-01 915 801585571 MCCULLOCH MICHAEL L 501 BROWN AVENUE FT COLLINS CO 80525 60,000.00 59,750.02
242-01 915 801585589 WHITMIRE LINDA 180 LAWSON ROAD CLEVELAND GA 30528 47,944.00 47,550.97
242-01 915 801585647 MARTIN ROY ALBERT 4 RT BOX 4325 MONTICELLO FL 32344 106,250.00 106,069.49
242-01 915 801585662 JABBOUR NAJI 335 FOREST DRIVE PALMERTON PA 18071 142,000.00 141,967.16
242-01 915 801585688 BUNTIN WILLIAM JR 1230 N RURAL INDIANAPOLI IN 46201 28,900.00 28,900.00
242-01 915 801585712 MONTROSE DWAYNE E 906 COTTONWOOD COURT FORT LUPTON CO 80621 13,000.00 12,884.50
242-01 915 801585803 ESPINAL JUAN 21 23 CROYLAND AVENUE PROVIDENCE RI 02907 71,100.00 71,100.00
242-01 915 801585936 MACKEY TONY 1207 EAST OSBORNE AVENUE TAMPA FL 33603 50,400.00 50,353.81
242-01 915 801585985 MCKINNON TONYA VENITA 118 JERMASON ROAD CARTHAGE NC 28327 49,300.00 49,210.99
242-01 915 801586264 SEARS DALE 4630 SOUTHWEST 40TH STREET HOLLYWOOD FL 33023 64,800.00 64,800.00
242-01 915 801586538 BENSON RANDALL E 343 NOBLE STREET ELMIRA NY 14901 18,000.00 17,892.81
242-01 915 801586769 SPENCER SEXTON 7831 SOUTHWEST 10TH COURT NORTH LAUDE FL 33068 20,000.00 19,952.52
242-01 915 801586942 WORSHAM WALTER J 1311 EAST 88TH STREET CLEVELAND OH 44106 10,500.00 10,494.99
242-01 915 801587106 GOLDEN SCOTT 17733 CEDARBROOK DR WESTFIELD IN 46074 26,000.00 25,697.16
242-01 915 801587320 FOXLEY ROGER 1862 NORTH 2000 WEST OGDEN UT 84404 18,780.00 18,767.91
242-01 915 801587437 HOYT DAVID S 11275 GUINN ROAD JACKSONVILL FL 32218 44,800.00 44,708.43
242-01 915 801587577 GRISSOM BEVERLY 16434 FAIRMOUNT DETROIT MI 48205 72,000.00 72,000.00
242-01 915 801587940 STOKES LARRY W 1488 WARBLER DRIVE SE SALEM OR 97301 11,750.00 11,717.44
242-01 915 801588294 WILKINS MARK E 168 CERRO CREST DRIVE CAMARILLO CA 93010 116,000.00 116,000.00
242-01 915 801588310 COLELLO LOUIS 130 COE AVENUE UNIT 81 EAST HAVEN CT 06512 17,000.00 16,922.19
242-01 915 801588716 ADAY VICTOR 614 GERRITT STREET PHILADELPHI PA 19147 23,940.00 23,846.71
242-01 915 801588732 SIENKIEWICZ SUZANNE 7 PIN OAK PATH EAST QUOGUE NY 11942 25,000.00 24,951.22
242-01 915 801588955 CARUSO THEODORE L 3265 HILLVIEW ROAD SPRING GROV PA 17362 65,700.00 65,700.00
242-01 915 801589177 FULCHER JACK R 4676 MEMORY LANE PETERSBURG IN 47567 40,000.00 39,932.11
242-01 915 801589482 RISO PETER A 8401 COLONIAL ROAD BROOKLYN NY 11209 166,720.00 166,691.35
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801578964 0.00 05/17/1999 04/17/2029 358.52 06/17/99 67.2 9.400 308.42
801579319 0.00 05/01/1999 04/01/2014 178.00 06/01/99 90.0 10.900 200.12
801579335 0.00 04/08/1999 03/08/2024 297.21 06/08/99 70.0 11.600 358.33
801579517 0.00 04/22/1999 03/22/2014 177.67 06/22/99 85.0 9.650 467.01
801579806 0.00 03/18/1999 02/18/2014 176.61 05/18/99 77.9 11.490 1,592.15
801579830 0.00 04/25/1999 03/25/2019 237.76 06/25/99 62.0 10.600 311.58
801580226 0.00 05/01/1999 04/01/2024 298.00 06/01/99 80.0 10.150 330.95
801580390 0.00 06/03/1999 05/03/2009 119.05 07/03/99 84.8 12.500 929.49
801580523 0.00 06/01/1999 05/01/2014 179.00 07/01/99 35.0 11.450 469.50
801580614 0.00 04/02/1999 03/02/2029 357.01 05/02/99 80.0 11.350 916.22
801580655 0.00 04/23/1999 03/23/2029 357.70 06/23/99 75.0 11.350 513.90
801580812 0.00 04/01/1999 03/01/2014 177.00 06/01/99 84.9 12.500 875.16
801580887 0.00 04/17/1999 03/17/2014 177.50 06/17/99 80.8 12.900 460.55
801580945 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.0 10.540 360.06
801581216 0.00 05/06/1999 04/06/2019 238.16 07/06/99 80.0 10.990 303.68
801581315 0.00 05/01/1999 04/01/2029 358.00 06/01/99 60.0 11.700 573.18
801581323 0.00 04/01/1999 03/01/2014 177.00 06/01/99 85.0 13.900 523.77
801581349 0.00 03/22/1999 02/22/2014 176.75 06/22/99 85.0 12.750 212.30
801581406 0.00 03/22/1999 02/22/2019 236.75 06/22/99 54.8 10.990 340.40
801581620 0.00 04/11/1999 03/11/2029 357.30 06/11/99 80.0 11.600 494.97
801581679 0.00 04/23/1999 03/23/2029 357.70 06/23/99 85.0 12.600 201.03
801581836 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 13.100 356.49
801581844 0.00 04/01/1999 03/01/2014 177.00 06/01/99 80.0 13.990 350.49
801581976 0.00 05/20/1999 04/20/2029 358.62 06/20/99 85.0 10.400 624.66
801582164 0.00 05/01/1999 04/01/2029 358.00 06/01/99 87.0 10.700 753.08
801582412 0.00 04/08/1999 03/08/2009 117.21 05/08/99 32.6 11.600 239.99
801582750 0.00 06/03/1999 05/03/2029 359.05 08/03/99 80.0 13.000 769.91
801583105 0.00 04/11/1999 03/11/2029 357.30 06/11/99 85.0 11.750 583.44
801583618 0.00 05/01/1999 04/01/2029 358.00 07/01/99 78.0 8.500 1,230.26
801584152 0.00 05/08/1999 04/08/2029 358.22 06/08/99 80.0 12.350 388.47
801584244 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.850 1,240.84
801584251 0.00 04/26/1999 03/26/2014 177.80 06/26/99 89.6 11.100 200.00
801584327 0.00 04/17/1999 03/17/2014 177.50 06/17/99 89.9 11.400 248.35
801584970 0.00 06/07/1999 05/07/2014 179.18 06/07/99 79.8 13.600 159.82
801585357 0.00 04/22/1999 03/22/2014 177.67 06/22/99 85.0 11.850 345.81
801585522 0.00 03/12/1999 02/12/2019 236.42 06/12/99 60.9 13.990 363.52
801585571 0.00 05/01/1999 04/01/2029 358.00 06/01/99 47.6 8.400 457.10
801585589 0.00 04/22/1999 03/22/2024 297.67 06/22/99 66.5 9.750 427.25
801585647 0.00 05/28/1999 04/28/2029 358.88 06/28/99 85.0 11.250 1,031.97
801585662 0.00 04/01/1999 03/01/2014 177.00 06/01/99 80.0 12.950 1,565.25
801585688 0.00 04/12/1999 03/12/2029 357.34 06/12/99 85.0 12.600 310.68
801585712 0.00 05/01/1999 04/01/2014 178.00 07/01/99 78.0 10.250 141.69
801585803 0.00 05/09/1999 04/09/2014 178.26 06/09/99 90.0 10.900 671.73
801585936 0.00 04/24/1999 03/24/2029 357.73 06/24/99 80.0 9.650 429.32
801585985 0.00 05/12/1999 04/12/2019 238.36 06/12/99 85.0 12.000 542.84
801586264 0.00 04/17/1999 03/17/2014 177.50 05/17/99 90.0 10.400 587.91
801586538 0.00 05/01/1999 04/01/2014 178.00 06/01/99 76.1 11.100 205.72
801586769 0.00 05/06/1999 04/06/2014 178.16 06/06/99 87.4 11.750 201.88
801586942 0.00 05/16/1999 04/16/2029 358.49 07/16/99 75.0 12.350 110.84
801587106 0.00 04/19/1999 03/19/2009 117.57 06/19/99 89.9 11.900 371.53
801587320 0.00 05/01/1999 04/01/2014 178.00 07/01/99 89.8 11.150 180.98
801587437 0.00 05/26/1999 04/26/2024 298.82 06/26/99 80.0 10.750 431.02
801587577 0.00 05/02/1999 04/02/2029 358.03 05/02/99 80.0 13.800 841.73
801587940 0.00 05/01/1999 04/01/2019 238.00 06/01/99 90.0 11.400 124.50
801588294 0.00 05/01/1999 04/01/2019 238.00 06/01/99 78.4 12.700 1,334.31
801588310 0.00 04/03/1999 03/03/2014 177.04 06/03/99 85.0 12.550 182.09
801588716 0.00 06/01/1999 05/01/2014 179.00 07/01/99 90.0 10.000 257.26
801588732 0.00 04/24/1999 03/24/2019 237.73 06/24/99 77.2 12.100 277.02
801588955 0.00 04/15/1999 03/15/2029 357.44 06/15/99 45.0 10.850 618.24
801589177 0.00 05/05/1999 04/05/2014 178.13 06/05/99 71.7 11.100 457.15
801589482 0.00 04/11/1999 03/11/2014 177.30 06/11/99 74.8 14.250 2,008.45
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 4 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801589607 HART KEVIN S 3270 WILLIS ROAD MULBERRY FL 33860 85,500.00 85,500.00
242-01 915 801589797 BAYONA KEVIN D 415 DRY CREEK LANE WINTERS CA 95694 20,500.00 20,435.22
242-01 915 801589854 MARTIN MARC 142 GRANT STREET BRIDGEPORT CT 06610 90,000.00 89,828.02
242-01 915 801589979 PREVOST ROBERT M 497 OLD TOLLAND TURNPIKE COVENTRY CT 06238 22,000.00 22,000.00
242-01 915 801590159 BORING DUANE E 88 BUENA VISTA STREET NEWARK OH 43055 104,000.00 103,964.97
242-01 915 801590183 SMITH SARAH 2871 SOMERSET DR UNIT 414 FT LAUDERDA FL 33313 24,500.00 24,500.00
242-01 915 801590209 SCHMIDT RUDHART BOX 51 BIG BEAR LANE EAST STROUD PA 18301 87,000.00 87,000.00
242-01 915 801590449 GIOIELLI ROBERT M 523 LYNN STREET STATEN ISLA NY 10306 15,000.00 14,788.69
242-01 915 801590696 SCHULMEISTER RANDALL J 39240 WILLOW LANE ANTIOCH IL 60002 43,500.00 43,275.59
242-01 915 801590969 NEWMAN WAYNE J 1 TRAINOR DRIVE MILTON NH 03851 116,800.00 116,800.00
242-01 915 801591306 D URSO MICHAEL J 320 CEDAR SWAMP ROAD GLEN HEAD NY 11545 150,000.00 150,000.00
242-01 915 801591959 MENA CORY 1060 WEST CAMINO AL CIELO PUEBLO CO 81007 29,200.00 29,200.00
242-01 915 801592007 SHEEHAN JOSEPH F 356 CHESTNUT HILL ROAD SOUTH KINGS RI 02879 67,000.00 66,907.62
242-01 915 801592031 DODD CATHERINE 112 C ANGEL DRIVE WATERBURY CT 06704 22,425.00 22,344.03
242-01 915 801592239 LIVENGOOD THOMAS E 59 HIGH STREET FAIRCHANCE PA 15436 20,000.00 19,958.64
242-01 915 801592312 PHELAN KIMBERLY 2 MAIN STREET LOCUSTDALE PA 17945 25,000.00 24,762.14
242-01 915 801592882 DONIGER MELVIN D 150 TURKEY ROOST ROAD MONROE CT 06468 22,000.00 21,883.22
242-01 915 801593013 HOFMANN THOMAS K 1838 EAST KNIGHT STREET BRAZIL IN 47834 19,550.00 19,486.31
242-01 915 801593211 MCKINNEY BRYON 957 959 PARKWAY RD CLEVELAND OH 44108 64,000.00 64,000.00
242-01 915 801593666 ROTHE KEVIN D 800 WEST 1020 SOUTH PROVO UT 84601 25,000.00 25,000.00
242-01 915 801593765 KOHLER ADAM F SR 450 PLEASANT HILL ROAD WRIGHTSVILL PA 17368 30,500.00 30,186.29
242-01 915 801593823 MYERS HAROLD C 231 PROSPECT STREET YORK PA 17403 28,900.00 28,856.88
242-01 915 801593831 MYERS HAROLD C 549 SOUTH QUEEN STREET YORK PA 17403 26,250.00 26,247.21
242-01 915 801593864 KRISTICH ANDREW J 7860 SUNSET DRIVE HARRISBURG PA 17112 43,095.00 42,787.58
242-01 915 801593989 PROPERTIES EMPIRE 85 WEBSTER STREET BROCKTON MA 02402 192,500.00 192,500.00
242-01 915 801594029 HYZDU ADAM S 9 WINWOOD COURT ISLIP NY 11751 19,400.00 19,311.06
242-01 915 801594086 MORALES JORDAN L 542 CHESTER STREET LANCASTER PA 17603 35,000.00 34,973.67
242-01 915 801594276 CASS DAVID D 1229 KENNETH AVENUE NEW KENSING PA 15068 9,800.00 9,776.84
242-01 915 801594318 CASS DAVID D 124 UNION WAY NEW KENSING PA 15068 16,800.00 16,758.88
242-01 915 801594326 LITTLE CRYSTAL 389 KOSCINSKO STREET BROOKLYN NY 11221 110,000.00 109,920.53
242-01 915 801594383 LEAVY RONNIE 3086 WOODHILLS DR MEMPHIS TN 38128 96,000.00 96,000.00
242-01 915 801594524 DONALDSON CAROLYN 5244 NORTH TANGLEWOOD AVE HERNANDO FL 34442 25,500.00 25,262.90
242-01 915 801594870 INGLE DEBORAH C 1025 SE 163RD AVENUE RD SILVER SPRI FL 34488 19,975.00 19,619.56
242-01 915 801594888 KEENAN TERRY F 323 MILEY FARM ROAD COWPENS SC 29330 24,000.00 23,903.96
242-01 915 801595000 CHIOTELIS LUKE 35-41 WHIPPLE STREET LOWELL MA 01852 115,500.00 115,287.87
242-01 915 801595125 FUNDERBURK PAULETTE G 1371 STOCKTON FARM ROAD PENDERGRASS GA 30567 39,000.00 38,735.63
242-01 915 801595745 MACK OSCAR L 12221 MAIDEN STREET DETROIT MI 48213 28,050.00 28,050.00
242-01 915 801595851 COBLEIGH TERRI A 620 RIVERSIDE DRIVE KILGORE TX 75662 39,015.00 38,995.29
242-01 915 801595927 ROSARIO JEANETTE 3235 32ND STREET CLEVELAND OH 44102 45,000.00 44,970.81
242-01 915 801595976 KNOX BRIAN K 1005 SOVEREIGN LONGVIEW TX 75604 74,250.00 74,194.41
242-01 915 801596008 NGUYEN KHANH THI 1024 JUDY LYNN DRIVE ARLINGTON TX 76014 69,300.00 69,300.00
242-01 915 801596040 BUBB JAMES D 23602 DUNSMORE LANE VALENCIA CA 91354 28,222.00 28,165.17
242-01 915 801596099 FOOTE W DAVID 1011 STAR GAZERS ROAD COATESVILLE PA 19320 32,600.00 32,600.00
242-01 915 801596214 GREEN MARVIN D 3725 NORTHWEST KNAPP LANE CAMAS WA 98607 21,204.00 21,137.37
242-01 915 801596271 MCDANIEL TODD W 59 HAWAII DRIVE ALISO VIEJO CA 92656 38,000.00 37,872.09
242-01 915 801596487 ALFORD JOHN R 35 MAXWELL ROAD GARDEN CITY NY 11530 49,250.00 49,040.58
242-01 915 801596552 SWEENEY CALVIN M 434 KENILWORTH AVE TOLEDO OH 43610 28,000.00 28,000.00
242-01 915 801596933 LIELASUS MARK R 630 TURNPIKE ROAD ASHBY MA 01431 46,166.00 46,085.39
242-01 915 801596974 VANDERVEUR BONNIE B 4205 HILLTOP DR PARK CITY UT 84098 107,700.00 107,700.00
242-01 915 801596990 HERNANDEZ GUADALUPE 9808 TORY PLACE CHARLOTTE NC 28215 36,975.00 36,864.14
242-01 915 801597147 GUYER BLAIR C 117 SOUTH DUKE STREET LANCASTER PA 17602 65,000.00 65,000.00
242-01 915 801597204 VALDEZ JOSE 171 SOUTH 10TH STREET NEWARK NJ 07107 40,000.00 39,954.07
242-01 915 801597238 CREWSE GREGORY HAROLD 5112 ROWE TRAIL PACE FL 32571 35,000.00 34,798.49
242-01 915 801597584 KLINDT KELLY K 8405 SOUTH MCGINNIS LANE WEST JORDAN UT 84088 16,358.00 16,265.29
242-01 915 801597667 WILLIAMS HARRY 1123 BERRY MOUNT CARME IL 62863 21,600.00 21,559.82
242-01 915 801597782 WRIGHT MICHAEL D 1060 MCINTOSH LANE PINNACLE NC 27043 41,650.00 41,310.27
242-01 915 801598277 MOHAMED PATRICIA 1826 7TH AVENUE SOUTH SAINT PETER FL 33712 30,000.00 30,000.00
242-01 915 801598418 GARCIA SHARMAINE T 215 EL RANCHO ROAD SANTA FE NM 87501 242,850.00 242,781.28
242-01 915 801598657 DAY WILLIAM 1009 W CHARLES MUNCIE IN 47302 36,000.00 35,909.04
242-01 915 801598913 HARTMAN JEFFREY A 960 EAST DARTMOUTH AVENUE ENGLEWOOD CO 80110 24,000.00 24,000.00
242-01 915 801599101 JONES BOBBY D 1 CANYON RIDGE LONGVIEW TX 75604 84,000.00 84,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801589607 0.00 05/27/1999 04/27/2029 358.85 06/27/99 79.1 10.000 750.32
801589797 0.00 05/01/1999 04/01/2019 238.00 07/01/99 84.8 12.000 225.72
801589854 0.00 10/01/1998 09/01/2028 351.00 06/01/99 90.0 11.000 857.09
801589979 0.00 04/15/1999 03/15/2014 177.44 05/15/99 84.4 11.850 223.76
801590159 0.00 04/19/1999 03/19/2029 357.57 06/19/99 80.0 13.600 1,199.42
801590183 0.00 05/15/1999 04/15/2029 358.45 05/15/99 70.0 13.250 275.82
801590209 0.00 05/28/1999 04/28/2014 178.88 05/28/99 75.0 8.450 665.88
801590449 0.00 10/18/1998 09/18/2013 171.58 05/18/99 84.5 11.100 171.43
801590696 0.00 04/01/1999 03/01/2019 237.00 07/01/99 84.3 13.750 533.05
801590969 0.00 04/05/1999 03/05/2029 357.11 06/05/99 80.0 13.125 1,303.46
801591306 0.00 04/02/1999 03/02/2014 177.01 06/02/99 60.0 10.900 1,417.16
801591959 0.00 05/01/1999 04/01/2019 238.00 06/01/99 90.0 11.400 309.39
801592007 0.00 04/19/1999 03/19/2014 177.57 05/19/99 80.0 9.850 580.56
801592031 0.00 04/05/1999 03/05/2014 177.11 06/05/99 75.0 12.000 230.67
801592239 0.00 05/01/1999 04/01/2019 238.00 07/01/99 75.4 11.650 215.36
801592312 0.00 04/15/1999 03/15/2014 177.44 06/15/99 73.5 10.900 282.58
801592882 0.00 05/05/1999 04/05/2019 238.13 07/05/99 70.0 10.850 224.84
801593013 0.00 05/20/1999 04/20/2014 178.62 06/20/99 85.0 10.750 219.15
801593211 0.00 05/08/1999 04/08/2029 358.22 06/08/99 80.0 11.350 626.47
801593666 0.00 05/01/1999 04/01/2019 238.00 06/01/99 89.4 11.000 258.05
801593765 0.00 04/19/1999 03/19/2024 297.57 06/19/99 50.0 12.100 323.49
801593823 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 12.350 305.08
801593831 0.00 04/09/1999 03/09/2014 177.24 06/09/99 75.0 11.850 266.98
801593864 0.00 04/03/1999 03/03/2009 117.04 06/03/99 89.8 10.950 592.41
801593989 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 11.950 2,304.13
801594029 0.00 03/22/1999 02/22/2014 176.75 06/22/99 85.0 13.250 218.40
801594086 0.00 04/22/1999 03/22/2014 177.67 05/22/99 70.0 11.200 402.22
801594276 0.00 04/26/1999 03/26/2014 177.80 06/26/99 70.0 11.700 98.55
801594318 0.00 04/26/1999 03/26/2014 177.80 06/26/99 80.0 12.450 178.65
801594326 0.00 04/01/1999 03/01/2014 177.00 07/01/99 55.0 11.500 1,089.32
801594383 0.00 04/19/1999 03/19/2014 177.57 05/19/99 78.6 12.600 1,032.02
801594524 0.00 04/11/1999 03/11/2014 177.30 06/11/99 85.0 11.650 300.32
801594870 0.00 04/12/1999 03/12/2009 117.34 07/12/99 85.0 9.650 260.11
801594888 0.00 04/18/1999 03/18/2014 177.53 06/18/99 52.3 10.500 265.30
801595000 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.0 12.900 1,453.76
801595125 0.00 03/26/1999 02/26/2019 236.88 06/26/99 75.0 11.850 425.35
801595745 0.00 04/12/1999 03/12/2029 357.34 06/12/99 85.0 12.600 301.54
801595851 0.00 06/01/1999 05/01/2029 359.00 08/01/99 85.0 12.100 404.32
801595927 0.00 04/12/1999 03/12/2029 357.34 06/12/99 60.8 11.100 431.95
801595976 0.00 06/01/1999 05/01/2029 359.00 08/01/99 90.0 10.500 679.19
801596008 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 9.150 565.10
801596040 0.00 05/01/1999 04/01/2019 238.00 07/01/99 85.0 11.850 307.80
801596099 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.0 11.600 325.32
801596214 0.00 06/01/1999 05/01/2019 239.00 07/01/99 84.9 12.500 240.91
801596271 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.0 10.400 417.70
801596487 0.00 04/12/1999 03/12/2014 177.34 06/12/99 84.9 13.250 631.26
801596552 0.00 04/25/1999 03/25/2029 357.76 05/25/99 80.0 13.350 317.41
801596933 0.00 04/16/1999 03/16/2019 237.47 06/16/99 25.6 12.950 539.23
801596974 0.00 04/01/1999 03/01/2019 237.00 06/01/99 89.8 12.050 1,189.63
801596990 0.00 06/04/1999 05/04/2024 299.08 07/04/99 85.0 12.250 396.28
801597147 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.8 10.150 577.64
801597204 0.00 04/08/1999 03/08/2029 357.21 05/08/99 80.0 12.550 428.46
801597238 0.00 06/01/1999 05/01/2014 179.00 07/01/99 77.3 9.500 365.48
801597584 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 12.600 175.85
801597667 0.00 04/17/1999 03/17/2014 177.50 06/17/99 80.0 14.900 271.39
801597782 0.00 05/05/1999 04/05/2014 178.13 06/05/99 85.0 10.750 466.87
801598277 0.00 04/25/1999 03/25/2014 177.76 05/25/99 75.0 11.000 340.98
801598418 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.2 12.050 2,507.33
801598657 0.00 04/05/1999 03/05/2029 357.11 06/05/99 80.0 13.100 401.05
801598913 0.00 05/01/1999 04/01/2014 178.00 06/01/99 69.7 12.100 289.59
801599101 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.000 675.88
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 5 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801599598 KABITZKE BERNHARD 49 OAKDENE AVENUE CLIFFSIDE P NJ 07010 84,100.00 84,034.89
242-01 915 801599697 ROSSI ANNJENETTE M 14 BLUFF POINT ROAD NORTHPORT NY 11768 55,000.00 54,850.13
242-01 915 801599788 MUNROW WILLIAM C 5162 HARBINGER ROAD SPRING HILL FL 34608 27,200.00 27,117.72
242-01 915 801600214 BEAMON ROOSEVELT 9234 36 MANOR DETROIT MI 48204 58,400.00 58,399.17
242-01 915 801600370 WILLIAMS LINDA L 5763 CRANE DETROIT MI 48213 24,800.00 24,503.99
242-01 915 801600446 CARRANO CHARLES 57 STENDAHL DRIVE SHELTON CT 06484 20,800.00 20,684.88
242-01 915 801600750 HOLBROOK ROBERT D 2941 WOLCOTT FLINT MI 48506 27,000.00 27,000.00
242-01 915 801600768 DALES NANCY 11330 NORTHWEST 15TH LANE OCALA FL 34482 20,000.00 19,918.24
242-01 915 801600818 PAETZ ROGER 14 WILSON COMMONS YAPHANK NY 11980 24,800.00 24,594.62
242-01 915 801600875 SPAULDING LIBBY 506 SOUTH BAND ST ROWLAND NC 28383 22,543.00 22,543.00
242-01 915 801601048 KRONICK SARAH 1822 42ND AVENUE NORTH SAINT PETER FL 33714 24,900.00 24,887.57
242-01 915 801601139 SAMPLES CLYDE R 410 E SPRINGFIELD HIGH POINT NC 27263 34,980.00 34,684.44
242-01 915 801601535 FAZENDIM WENDY 420 CASS ST GREEN BAY WI 54301 48,200.00 48,196.57
242-01 915 801601675 FORSYTHE JOHN P 4470 SOUTH 1300 WEST TAYLORSVILL UT 84123 12,368.00 12,076.50
242-01 915 801601691 DULD GLENN A JR 823 N 8TH STREET ALLENTOWN PA 18102 39,600.00 39,513.98
242-01 915 801601733 LEEK WILLIAM R JR BIRCHWOOD LAKES PERSIMMON DINGMANS FE PA 18328 12,500.00 12,500.00
242-01 915 801601931 RYDLE LEE 731 MISSION ROAD LATROBE PA 15650 40,000.00 39,935.85
242-01 915 801601980 BARWICK DANIEL W 352 CLARENDON AVE COLUMBUS OH 43223 57,600.00 57,568.99
242-01 915 801602301 ZIMMERMAN STANLEY 8 HILL LANE ROSLYN HEIG NY 11577 75,000.00 74,935.68
242-01 915 801602319 COMBS KENNETH J 60 JACKSON ST ALLENDALE SC 29810 58,800.00 58,693.65
242-01 915 801602525 HOWINGTON HORACE DENTON 138 WARWICMILL RD LUMBERTON NC 28358 45,050.00 45,024.55
242-01 915 801602947 JONES IVONA 8605 79TH STREET JAMAICA NY 11421 41,000.00 40,602.76
242-01 915 801603176 GILBERT THOMAS WAYNE 1200 JEFFERY DRIVE GEORGE WEST TX 78022 35,200.00 34,721.21
242-01 915 801603226 LUBY SHERRY L 3605 SOUTHWEST 6TH AVENUE CAPE CORAL FL 33914 41,000.00 40,924.52
242-01 915 801603473 GRAHAM MICHAEL P 5523 E SYDNEY PLACE HIGHLANDS R CO 80126 27,476.00 27,476.00
242-01 915 801603754 LARSON BRENT R 3430 WEST 7260 SOUTH WEST JORDAN UT 84084 40,850.00 40,699.59
242-01 915 801603945 GORMAN JOHN D 325 PASSAGE LANE MCGAHEYSVIL VA 22840 99,450.00 99,395.82
242-01 915 801604117 KOBER PATRICIA K 5757 EAST OLD MOUNTAIN RD LOUISA VA 23093 39,000.00 38,937.16
242-01 915 801604166 BOYD RICHARD E 852 NORTH UNION STREET DECATUR IL 62528 29,250.00 29,250.00
242-01 915 801604240 HITE EVERETT E 1673 N UNION DECATUR IL 62526 39,750.00 39,750.00
242-01 915 801604455 PIERCE WILLIAM J D 84 NELSON ROAD DEFUNIAK SP FL 32433 82,875.00 82,870.95
242-01 915 801604489 VINSON FRANCIS KARL 230 CAROLINE AVENUE ATHENS GA 30606 64,000.00 64,000.00
242-01 915 801604570 BROWN TRACEY 5262 BROKEN OAK DRIVE MEMPHIS TN 38107 49,300.00 49,300.00
242-01 915 801604802 DIGUISEPPE JAMES J 130 WOODLAKE DRIVE HOLLAND PA 18966 180,000.00 179,587.96
242-01 915 801604851 HOLBERT JAMES WINFRED 412 SWITZER GREEN POND RD WOODDRUFF SC 29388 48,080.00 48,080.00
242-01 915 801604877 HIGHTOWER ROBBIE F 171 E PASADENA FLINT MI 48505 27,000.00 27,000.00
242-01 915 801605049 LANDRY KIM L 13100 CATHY LANE PLAINFIELD IL 60544 40,000.00 39,723.81
242-01 915 801605197 ALBERTO BASILIO R 746 N 9TH STREET READING PA 19604 38,250.00 38,220.99
242-01 915 801605304 ECKSTEIN ELSIE M 4153 58TH ST N 142 KENNETH CIT FL 33709 18,700.00 18,632.12
242-01 915 801605585 CHABLA JOSE S 3424 97TH STREET CORONA NY 11368 133,500.00 133,250.73
242-01 915 801605601 FELL LAWRENCE J 11780 HARBOR LIGHT DRIVE NORTH ROYAL OH 44133 68,000.00 67,994.91
242-01 915 801605759 NEAVES JERRY R 50 TWIN LAKES ROAD PORT DEPOSI MD 21904 15,600.00 15,590.61
242-01 915 801605791 BELL TERRI L 597 STONEMONT DRIVE CASTLE ROCK CO 80104 43,200.00 43,200.00
242-01 915 801605924 MCGUINNESS JAMES T 763 ROUTE 9W FORT MONTGO NY 10922 52,700.00 52,700.00
242-01 915 801606039 DEJESUS SALVADOR 3911 LAUREL CREST DRIVE MULBERRY FL 33860 26,250.00 26,171.59
242-01 915 801606377 CAFFIN JEANMICHEL 7331 SOUTHWEST 116 TERRACE MIAMI FL 33156 22,500.00 22,195.54
242-01 915 801606443 LAM DAI 2905 BRIDGEWALK ST COLUMBUS OH 43224 24,225.00 24,054.40
242-01 915 801606609 GIBSON NETTIE 3132 COMMONWEALTH BLVD JACKSONVILL FL 32256 50,400.00 50,338.47
242-01 915 801606708 FORD ROBERT J 2747 TERRACE DRIVE NORTH CLEARWATER FL 33759 10,000.00 9,950.55
242-01 915 801606757 HOWARD ANNETTE 2617 SOUTH BIALY STREET PHILADELPHI PA 19142 35,700.00 35,700.00
242-01 915 801607060 WILKE ROBERT W 16937 SOUTHWEST 47 PLACE R OCALA FL 34481 34,000.00 33,894.76
242-01 915 801607078 ST JOHN SUSAN Y 292 PROSPECT AVENUE HAMBURG NY 14075 33,000.00 33,000.00
242-01 915 801607136 MARTIN JIM 2574 SCOTT RD GREEN BUSH MI 48738 48,000.00 47,661.02
242-01 915 801607383 DRISCOLL ROBERT 2873 SPRINGHURST AVENUE YORKTOWN HE NY 10598 42,000.00 42,000.00
242-01 915 801607391 BURIAN MERRY K 3139 PINE SHADOW DRIVE LAND O LAKE FL 34639 59,500.00 59,421.30
242-01 915 801607425 JENNINGS MICHAEL A 1236 LIVERPOOL COURT SAN DIMAS CA 91773 28,000.00 28,000.00
242-01 915 801607458 BYLER GLEN KAYLE 12277 SHEPARD HILL ROAD WILLIS TX 77378 225,000.00 220,309.15
242-01 915 801607516 LAWSON EDWARD C 16800 DYNES AVE CLEVELAND OH 44128 71,200.00 71,200.00
242-01 915 801607524 PRESCOTT JAMES M 18 MARIETTA AVENUE MILFORD CT 06460 30,000.00 29,937.82
242-01 915 801607698 JOHNSON ROMANEY 3930 SOUTH TROOST AVENUE TULSA OK 74105 32,000.00 32,000.00
242-01 915 801607805 MCKINLEY JAMES 16 WEEKS AVENUE HEMPSTEAD NY 11550 113,380.00 113,258.45
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801599598 0.00 04/16/1999 03/16/2014 177.47 06/16/99 72.6 11.250 816.83
801599697 0.00 03/26/1999 02/26/2014 176.88 05/26/99 79.7 13.350 708.60
801599788 0.00 04/10/1999 03/10/2019 237.27 06/10/99 85.1 11.800 295.71
801600214 0.00 05/19/1999 04/19/2014 178.59 06/19/99 80.0 13.100 650.59
801600370 0.00 04/24/1999 03/24/2014 177.73 06/24/99 80.0 11.100 283.44
801600446 0.00 03/22/1999 02/22/2014 176.75 06/22/99 90.0 11.750 209.96
801600750 0.00 05/27/1999 04/27/2014 178.85 05/27/99 75.0 11.100 259.17
801600768 0.00 05/05/1999 04/05/2009 118.13 06/05/99 80.0 12.250 289.84
801600818 0.00 04/03/1999 03/03/2014 177.04 06/03/99 74.9 12.500 305.67
801600875 0.00 04/26/1999 03/26/2014 177.80 05/26/99 34.1 12.840 282.85
801601048 0.00 05/01/1999 04/01/2019 238.00 06/01/99 77.7 11.950 273.30
801601139 0.00 04/10/1999 03/10/2029 357.27 06/10/99 80.0 12.700 378.76
801601535 0.00 04/13/1999 03/13/2014 177.37 05/13/99 69.8 12.300 506.95
801601675 0.00 03/03/1999 02/03/2014 176.12 07/03/99 85.0 14.200 166.38
801601691 0.00 05/01/1999 04/01/2014 178.00 07/01/99 90.0 10.900 374.13
801601733 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.9 11.400 145.23
801601931 0.00 05/01/1999 04/01/2014 178.00 06/01/99 68.9 10.350 438.45
801601980 0.00 05/07/1999 04/07/2029 358.19 07/07/99 80.0 11.875 586.94
801602301 0.00 05/13/1999 04/13/2019 238.39 06/13/99 60.3 11.750 812.78
801602319 0.00 04/24/1999 03/24/2029 357.73 05/24/99 80.0 13.100 655.04
801602525 0.00 04/23/1999 03/23/2029 357.70 06/23/99 85.0 9.900 392.02
801602947 0.00 04/23/1999 03/23/2014 177.70 06/23/99 81.7 11.600 481.57
801603176 0.00 05/01/1999 04/01/2019 238.00 07/01/99 78.2 8.400 303.25
801603226 0.00 04/15/1999 03/15/2014 177.44 06/15/99 86.3 12.250 498.69
801603473 0.00 05/01/1999 04/01/2019 238.00 06/01/99 80.0 13.600 333.72
801603754 0.00 05/01/1999 04/01/2014 178.00 06/01/99 69.7 12.100 423.34
801603945 0.00 03/18/1999 02/18/2019 236.61 05/18/99 85.0 8.450 859.91
801604117 0.00 05/27/1999 04/27/2019 238.85 06/27/99 84.7 10.750 395.94
801604166 0.00 05/16/1999 04/16/2029 358.49 05/16/99 65.0 11.700 294.13
801604240 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 10.650 368.07
801604455 0.00 05/05/1999 04/05/2014 178.13 06/05/99 75.0 12.600 890.93
801604489 0.00 05/01/1999 04/01/2014 178.00 06/01/99 71.1 11.850 650.93
801604570 0.00 04/15/1999 03/15/2029 357.44 05/15/99 85.0 13.450 562.75
801604802 0.00 03/26/1999 02/26/2014 176.88 06/26/99 80.0 11.850 1,830.75
801604851 0.00 04/22/1999 03/22/2014 177.67 05/22/99 80.0 10.850 541.96
801604877 0.00 06/01/1999 05/01/2029 359.00 06/01/99 75.0 10.375 244.46
801605049 0.00 04/15/1999 03/15/2014 177.44 06/15/99 77.6 10.600 444.64
801605197 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.750 386.10
801605304 0.00 04/20/1999 03/20/2019 237.60 06/20/99 85.0 9.250 171.27
801605585 0.00 04/01/1999 03/01/2014 177.00 07/01/99 75.0 8.500 1,026.50
801605601 0.00 04/15/1999 03/15/2029 357.44 06/15/99 80.0 12.250 712.57
801605759 0.00 04/15/1999 03/15/2014 177.44 06/15/99 89.9 11.800 158.07
801605791 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 12.750 469.45
801605924 0.00 04/01/1999 03/01/2014 177.00 06/01/99 85.0 12.250 552.24
801606039 0.00 04/23/1999 03/23/2014 177.70 06/23/99 61.0 12.850 329.54
801606377 0.00 05/01/1999 04/01/2014 178.00 07/01/99 82.6 12.000 270.04
801606443 0.00 04/09/1999 03/09/2029 357.24 06/09/99 85.0 9.750 208.13
801606609 0.00 04/12/1999 03/12/2014 177.34 06/12/99 80.0 11.950 516.48
801606708 0.00 05/01/1999 04/01/2014 178.00 07/01/99 53.1 13.340 128.77
801606757 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 12.400 378.24
801607060 0.00 04/26/1999 03/26/2019 237.80 06/26/99 85.0 11.250 356.75
801607078 0.00 05/01/1999 04/01/2014 178.00 06/01/99 21.2 10.350 361.72
801607136 0.00 04/04/1999 03/04/2014 177.07 07/04/99 71.6 11.450 473.51
801607383 0.00 04/09/1999 03/09/2014 177.24 06/09/99 89.3 12.990 464.28
801607391 0.00 04/12/1999 03/12/2019 237.34 06/12/99 85.0 9.150 541.09
801607425 0.00 05/01/1999 04/01/2014 178.00 06/01/99 78.6 12.850 306.46
801607458 0.00 05/01/1999 04/01/2029 358.00 07/01/99 75.0 9.600 1,908.36
801607516 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.350 807.14
801607524 0.00 05/01/1999 04/01/2014 178.00 06/01/99 81.5 9.650 315.99
801607698 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.6 12.100 386.12
801607805 0.00 03/23/1999 02/23/2029 356.78 06/23/99 80.9 13.600 1,307.59
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 6 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801607839 BECKLEY KYLE W 2727 WEST 10TH STREET THE DALLES OR 97058 20,000.00 20,000.00
242-01 915 801607854 MUYEN CHRISTIAN S 159 HOLLAND ROAD ORMOND BEAC FL 32176 63,750.00 63,750.00
242-01 915 801608225 OWENS THOMAS H 32400 NORTHEAST DIAL ROAD CAMAS WA 98607 46,095.00 46,074.04
242-01 915 801608233 TANIS WILLIAM P 21 CLIFTON AVENUE OAK RIDGE NJ 07438 28,800.00 28,703.66
242-01 915 801608357 FLYNN MICHAEL J 4989 SOUTH VAN GORDON ST MORRISON CO 80465 65,200.00 65,200.00
242-01 915 801608399 DEZHAM SONIA 22356 VALDIVIA MISSION VIE CA 92691 57,200.00 57,200.00
242-01 915 801608779 RATCLIFFE SIDNEY F 9513 SHERWOOD DRIVE UPPER MARLB MD 20772 45,000.00 45,000.00
242-01 915 801608936 PITTAM AMY L 4064 D GARDEN SPOT ROAD LOON LAKE WA 99148 25,000.00 24,867.26
242-01 915 801609074 SHAFFER MICHAEL R 2623 EAST DAUPHIN STREET PHILADELPHI PA 19125 40,800.00 40,750.64
242-01 915 801609447 STROTHER TY ANTHONY 18436 BILTMORE DETROIT MI 48235 48,700.00 48,700.00
242-01 915 801609553 KISER BETTY 3041 CANANDAIGUA TRAIL LAKELAND FL 33810 29,450.00 29,309.94
242-01 915 801609694 AMOS HEATHER L 4764 AIRPORT ROAD BASSETT VA 24055 35,000.00 34,872.30
242-01 915 801610262 BICKHAM PEARL 1193 EAST 15TH AVE COLUMBUS OH 43211 51,000.00 50,973.57
242-01 915 801610379 ANDERSON JAMES L 40 PEPPERIDGE TRAIL OLD SAYBROO CT 06475 50,000.00 50,000.00
242-01 915 801610551 GEORGES ELIZE 18 ROSSMORE AVENUE CENTRAL ISL NY 11706 110,700.00 110,700.00
242-01 915 801610791 JULIA SECUNDINO 2901 FAIR AVENUE NEWBERRY SC 29108 40,800.00 40,800.00
242-01 915 801610916 MENDEZ WILLIAM 1134 W 23RD ST LORAIN OH 44052 15,000.00 14,897.02
242-01 915 801610924 DICKERSON DAVID EUGENE 1592 WHITE LEVEL ROAD LOUISBURG NC 27549 68,000.00 67,786.43
242-01 915 801611252 ROBINSON GREG 40 WEYBOSSET STREET BOSTON MA 02126 39,450.00 39,352.69
242-01 915 801611302 DUNMIRE HARRY T RTE 1 BOX 392 1 LEE GRASS TALLMANSVIL WV 26237 47,000.00 46,923.43
242-01 915 801611930 BROWN MICHAEL 224 REGINA LANE HENDERSON NC 27536 80,200.00 80,191.46
242-01 915 801612060 MARTINEZ DELMEDA 85 FARALLONES STREET SAN FRANCIS CA 94112 51,000.00 50,662.22
242-01 915 801612524 ORTIZ DANIEL JR 654 EAST 188TH STREET BRONX NY 10458 35,900.00 35,744.59
242-01 915 801612714 WILLIAMS HAR LILLIE 1136 CANARY LANE MEMPHIS TN 38109 45,200.00 45,165.34
242-01 915 801613175 HAHN RICHARD N 29 EAST ELIZABETH STREET SKANEATELES NY 13152 28,693.00 28,693.00
242-01 915 801613209 COMBASS ROSEANN 4677 FOX CREEK DRIVE WEST MULBERRY FL 33860 28,000.00 27,299.41
242-01 915 801613316 TARR JOHN E 1372 ROBERTS ROAD JACKSONVILL FL 32259 33,000.00 33,000.00
242-01 915 801613894 LOVELACE JOHN 1780-82 HAYDEN AVE EAST CLEVEL OH 44112 39,000.00 39,000.00
242-01 915 801613936 DUTKO DAVID P 1280 BALD MOUNTAIN ROAD WILKES BARR PA 18702 47,860.00 47,860.00
242-01 915 801614231 GERTIG JOSEPH F 37004 CHARLESTOWN PIKE HILLSBORO VA 20134 116,800.00 116,626.86
242-01 915 801614322 GRANIERI MICHAEL J 4 NOVELTY COURT WALDEN NY 12586 27,000.00 26,874.71
242-01 915 801614330 MOWLA MOHAMMED 490 MIDWOOD STREET BROOKLYN NY 11225 21,907.00 21,827.74
242-01 915 801614561 REMBACZ JANET 409 HARRISON STREET VINCENNES IN 47591 30,515.00 30,445.90
242-01 915 801614595 BAUGUESS MICHAEL B 5980 RIVER ROAD CONESTOGA PA 17516 26,500.00 26,213.22
242-01 915 801614678 PASTEUR MICHELLE 5410 WEST AMMAN STREET DUNNELLON FL 34433 27,000.00 26,824.11
242-01 915 801615790 DUKE WARREN F 22980 SMITH NW ROAD NORTH BENTO OH 44449 29,400.00 29,258.08
242-01 915 801615881 BEDFORD LLOYD 6115 SOUTH SUNDIAL DRIVE FLORAL CITY FL 34436 52,700.00 52,658.99
242-01 915 801615998 WEBER PATRICIA 147 GERMAN HILL ROAD TUNKHANNOCK PA 18657 60,000.00 60,000.00
242-01 915 801616079 FINK JERRY 24903 HAYES TAYLOR MI 48180 87,600.00 87,600.00
242-01 915 801616087 KELLOGG MARY L 331 EMERALD BAY LAGUNA BEAC CA 92651 50,000.00 49,444.02
242-01 915 801616301 GOAD MICHELLE 2192 WATEROAK DRIVE NORTH CLEARWATER FL 33764 38,847.00 38,729.60
242-01 915 801616319 PAGE TIMOTHY WAYNE 730 BAYBERRY COURT NASHVILLE NC 27856 130,500.00 130,112.46
242-01 915 801616343 PEREZ SANTOS 12919 CAMBRIDGE AVENUE TAMPA FL 33624 34,000.00 33,908.24
242-01 915 801616475 OXENDINE VICKIE S 209 IOKA ST BATTLEBORO NC 27809 60,358.00 60,344.09
242-01 915 801616491 WALKER VALERIE 4054 THE ALAMEDA BALTIMORE MD 21218 36,000.00 36,000.00
242-01 915 801616590 NUNEZ JUAN 4 HAMILTON AVENUE YONKERS NY 10705 122,500.00 122,448.66
242-01 915 801616640 SAUNDERS ALICE P 416 NORTH GUTHRIE STREET DURHAM NC 27703 39,000.00 39,000.00
242-01 915 801616665 FORSBERG THERESA R 2142 ALMERIA WAY SOUTH ST PETERSBU FL 33712 76,500.00 76,309.53
242-01 915 801616855 DEES MICHAELA C 4929 SHADY OAKS DRIVE NORT LAKELAND FL 33809 25,000.00 24,777.70
242-01 915 801617085 CULBERTSON ROBERT A JR 21028 TAOS ROAD INDIAN HILL CO 80454 31,750.00 31,750.00
242-01 915 801617127 NANCE ANTHONY J 3638 WINDMILL DRIVE VIRGINIA BE VA 23456 52,200.00 52,112.13
242-01 915 801617192 NOBLE BRUCE 15142 RICHMOND SOUTHGATE MI 48195 98,600.00 98,600.00
242-01 915 801617267 NEISWENDER FRED L 227 CHARLES ROAD CLEARFIELD PA 16830 66,000.00 64,116.23
242-01 915 801617432 NUSBAUM HOWARD C 4940 S EAST END AVE 9A CHICAGO IL 60615 53,000.00 52,962.78
242-01 915 801617465 GRELLA MICHAEL JR 112 OLIVE STREET HUNTINGTON NY 11746 29,500.00 29,500.00
242-01 915 801617556 MIVILLE JOSEPH R 316 MAPLEHURST AVENUE MANCHESTER NH 03104 14,550.00 14,448.33
242-01 915 801617648 CHISHOLM DRUELLA 1836 E LAFAYETTE AVE BALTIMORE MD 21213 21,000.00 20,901.48
242-01 915 801617713 VEREEN ROBERT 1012 N FULTON AVENUE BALTIMORE MD 21217 24,000.00 23,909.55
242-01 915 801617838 CLAY JENEA R 4961 OAKWOOD TRAIL INDIANAPOLI IN 46268 20,000.00 19,915.12
242-01 915 801617903 GERMAN RHONDA R 22415 67TH PLACE WEST MOUNTLAKE T WA 98043 32,700.00 32,631.93
242-01 915 801618042 PAGES DOMINICK 12503 MONDRAGON DRIVE TAMPA FL 33625 19,200.00 19,111.68
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801607839 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.7 13.600 261.00
801607854 0.00 05/27/1999 04/27/2014 178.85 05/27/99 85.0 12.950 702.71
801608225 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 12.500 491.95
801608233 0.00 04/04/1999 03/04/2014 177.07 06/04/99 80.9 13.990 383.35
801608357 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.5 12.500 695.85
801608399 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.8 11.500 566.45
801608779 0.00 06/01/1999 05/01/2014 179.00 06/01/99 74.0 13.350 510.13
801608936 0.00 05/01/1999 04/01/2009 118.00 06/01/99 40.3 11.850 356.51
801609074 0.00 04/08/1999 03/08/2019 237.21 06/08/99 80.0 10.650 411.46
801609447 0.00 04/15/1999 03/15/2029 357.44 06/15/99 74.9 10.500 445.48
801609553 0.00 04/12/1999 03/12/2019 237.34 06/12/99 84.9 10.250 289.09
801609694 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.0 9.750 370.78
801610262 0.00 04/11/1999 03/11/2029 357.30 06/11/99 85.0 12.000 524.59
801610379 0.00 04/02/1999 03/02/2014 177.01 06/02/99 19.5 10.800 468.62
801610551 0.00 04/16/1999 03/16/2014 177.47 05/16/99 90.0 10.500 1,012.62
801610791 0.00 04/02/1999 03/02/2014 177.01 06/02/99 85.0 11.500 404.04
801610916 0.00 04/26/1999 03/26/2014 177.80 06/26/99 21.8 11.100 171.43
801610924 0.00 04/16/1999 03/16/2014 177.47 06/16/99 79.0 9.150 554.50
801611252 0.00 03/26/1999 02/26/2019 236.88 05/26/99 83.7 12.850 457.98
801611302 0.00 05/01/1999 04/01/2029 358.00 06/01/99 66.1 11.850 478.03
801611930 0.00 05/20/1999 04/20/2029 358.62 06/20/99 73.2 11.850 815.70
801612060 0.00 05/01/1999 04/01/2014 178.00 07/01/99 82.7 11.850 607.17
801612524 0.00 04/15/1999 03/15/2024 297.44 06/15/99 85.9 12.250 384.76
801612714 0.00 04/15/1999 03/15/2029 357.44 06/15/99 80.0 12.850 494.71
801613175 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.2 10.900 324.32
801613209 0.00 04/08/1999 03/08/2009 117.21 07/08/99 50.9 10.500 377.82
801613316 0.00 06/12/1999 05/12/2014 179.34 06/12/99 54.0 9.400 342.61
801613894 0.00 04/16/1999 03/16/2029 357.47 06/16/99 65.0 12.100 404.16
801613936 0.00 06/04/1999 05/04/2019 239.08 06/04/99 89.9 10.400 474.61
801614231 0.00 04/22/1999 03/22/2014 177.67 06/22/99 80.0 12.600 1,255.63
801614322 0.00 04/11/1999 03/11/2019 237.30 06/11/99 80.1 12.100 299.18
801614330 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.0 14.050 292.49
801614561 0.00 04/25/1999 03/25/2019 237.76 06/25/99 85.0 12.350 343.47
801614595 0.00 04/24/1999 03/24/2009 117.73 06/24/99 61.0 8.220 324.61
801614678 0.00 04/16/1999 03/16/2014 177.47 06/16/99 72.9 9.900 288.49
801615790 0.00 05/13/1999 04/13/2019 238.39 06/13/99 70.0 14.350 373.09
801615881 0.00 04/24/1999 03/24/2029 357.73 06/24/99 85.0 11.750 531.96
801615998 0.00 04/10/1999 03/10/2029 357.27 06/10/99 73.1 13.700 696.70
801616079 0.00 04/01/1999 03/01/2014 177.00 06/01/99 80.0 10.000 768.76
801616087 0.00 05/01/1999 04/01/2019 238.00 07/01/99 25.8 9.600 469.34
801616301 0.00 04/22/1999 03/22/2019 237.67 06/22/99 89.9 10.400 385.23
801616319 0.00 04/01/1999 03/01/2014 177.00 07/01/99 90.0 10.990 1,241.80
801616343 0.00 04/24/1999 03/24/2024 297.73 06/24/99 79.0 10.900 330.78
801616475 0.00 04/26/1999 03/26/2029 357.80 06/26/99 84.9 11.750 609.26
801616491 0.00 04/08/1999 03/08/2014 177.21 06/08/99 51.4 14.090 481.61
801616590 0.00 04/12/1999 03/12/2014 177.34 06/12/99 70.0 10.700 1,138.91
801616640 0.00 05/23/1999 04/23/2029 358.72 05/23/99 75.0 11.350 381.76
801616665 0.00 04/12/1999 03/12/2014 177.34 06/12/99 85.0 11.100 734.31
801616855 0.00 04/16/1999 03/16/2009 117.47 06/16/99 59.5 9.650 325.55
801617085 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 11.600 316.84
801617127 0.00 04/13/1999 03/13/2014 177.37 06/13/99 90.0 10.900 493.17
801617192 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 13.950 1,164.38
801617267 0.00 05/16/1999 04/16/2009 118.49 08/16/99 69.4 9.650 859.45
801617432 0.00 04/01/1999 03/01/2019 237.00 06/01/99 84.9 12.800 613.40
801617465 0.00 03/22/1999 02/22/2019 236.75 05/22/99 89.9 11.900 322.77
801617556 0.00 03/26/1999 02/26/2014 176.88 06/26/99 90.0 11.500 169.97
801617648 0.00 01/28/1999 12/28/2018 234.90 05/28/99 64.6 12.990 245.88
801617713 0.00 01/22/1999 12/22/2013 174.71 06/22/99 60.0 11.375 235.38
801617838 0.00 04/04/1999 03/04/2014 177.07 06/04/99 42.9 9.500 208.84
801617903 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.9 14.250 393.93
801618042 0.00 04/12/1999 03/12/2014 177.34 06/12/99 79.9 12.070 231.30
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 7 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801618182 RUSKOWSKI ALAN J 8997 DINGLEHOLE ROAD LYSANDER NY 13027 54,691.00 54,691.00
242-01 915 801618331 JACKSON EDDIE LEE JR 2702 BRANDON VIEW PLACE BRANDON FL 33511 73,600.00 73,494.35
242-01 915 801618471 MCDONALD JOHN 1832 EAST PARK AVENUE GILBERT AZ 85234 35,000.00 34,983.79
242-01 915 801618562 TONEY DAVID JR 8176 SW EASY STREET ARCADIA FL 34266 10,000.00 9,919.62
242-01 915 801618620 FROST ROBERT 410 N FRONT STREET WHEELING WV 26003 184,000.00 183,795.43
242-01 915 801618653 DANTES CASILDA 916 EAST 28TH AVENUE TAMPA FL 33605 21,000.00 20,814.25
242-01 915 801618745 TENEYCK DAVID 6101 ILLINOIS AVENUE NEW PORT RI FL 34653 39,600.00 39,579.49
242-01 915 801619164 BLANKUMSEE BESSIE L 2526 8TH AVENUE SOUTH SAINT PETER FL 33712 14,000.00 13,881.69
242-01 915 801619222 KOWAL DANIEL STANLEY 369 371 KENNEDY ROAD EVANS NY 14006 54,400.00 54,223.67
242-01 915 801619255 MCCLAIN BERTHA 961 LINN DR CLEVELAND OH 44108 57,600.00 57,585.53
242-01 915 801619412 SOFTLEIGH SHAKA 145 29 SOUTH ROAD JAMAICA NY 11435 229,500.00 229,500.00
242-01 915 801619461 BADILLO TIMOTHY 9703 COUNSELLOR DRIVE VIENNA VA 22181 39,000.00 39,000.00
242-01 915 801619552 TRINIDAD PILAR 116 LAURA STREET PROVIDENCE RI 02907 77,850.00 77,850.00
242-01 915 801619578 MAURIO MICHAEL 105 COLONIAL AVENUE HAMILTON TW NJ 08610 104,000.00 103,868.88
242-01 915 801620030 KOWALCZYK KATHIE LYNN 4868 GRANT STREET DENVER CO 80216 99,000.00 99,000.00
242-01 915 801620261 NOZKA ALEXANDER S JR 735 BAYLOR STREET DELRAN NJ 08075 28,500.00 28,387.16
242-01 915 801620428 DAVIS DONALD MEAD HCR 5 BOX 92 MADISON VA 22727 39,200.00 39,037.86
242-01 915 801620451 SALERA JOSEPH R 42 SECOND STREET BORDENTOWN NJ 08505 30,000.00 29,902.74
242-01 915 801620519 MESSER SEAN L RTE 1 BOX 205J GREENWOOD DE 19950 35,700.00 35,570.92
242-01 915 801620527 SMITH CYNTHIA E 95-30 134TH STREET RICHMOND HI NY 11419 41,500.00 41,204.56
242-01 915 801620675 GOSSETT STACI R 1216 SOUTH 5TH STREET CLINTON IN 47842 25,000.00 25,000.00
242-01 915 801620857 TOLAND JAMES 551 557 ALBANY AVENUE HARTFORD CT 06112 175,000.00 174,204.91
242-01 915 801620931 DAHN KURT 681 CORNEIL IMLAY CITY MI 48444 175,000.00 175,000.00
242-01 915 801621046 DENNIE DOLORES C 10141 ZION DRIVE FAIRFAX VA 22032 200,000.00 199,783.01
242-01 915 801621137 O'STEEN DENISE D 17791 SOUTHWEST 40TH ST DUNNELLON FL 34432 36,000.00 35,581.70
242-01 915 801621350 AKERS AARON W 116 FRONT AVE SALEM VA 24153 72,000.00 71,968.97
242-01 915 801621459 ROGERSON DAVID 18 FRANKLIN STREET PATCHOGUE NY 11772 116,000.00 115,744.26
242-01 915 801621483 SOULES SANDRA K 2310 MARCELLA TERRACE PUNTA GORDA FL 33983 19,400.00 19,040.25
242-01 915 801621772 HACKER RUSSELL T 904 DOYLE TRAIL ROSCOMMON MI 48653 58,000.00 57,790.66
242-01 915 801622267 SMITH MARVIN 6143 CARRANZA DR JACKSONVILL FL 32216 9,686.00 9,653.22
242-01 915 801622382 LUCEY PATRICK K 11964 86TH AVENUE NORTH SEMINOLE FL 33772 14,000.00 13,937.34
242-01 915 801622416 LUCKENBAUGH RICHARD B 15 FAIR AVENUE HANOVER PA 17331 56,000.00 56,000.00
242-01 915 801622440 STAMPER JESSE FRANK 503 SUNNY CREEK RD AYDEN NC 28513 36,400.00 36,400.00
242-01 915 801622929 GREEN GERALD 10602 WAY AVENUE CLEVELAND OH 44105 47,600.00 47,600.00
242-01 915 801623000 MURPHY SHELIA K 72 CRAPE MYRTLE DRIVE WHITEVILLE NC 28472 80,100.00 80,100.00
242-01 915 801623398 HITCHMAN MARY L 2327 BEACH STREET TAMPA FL 33607 11,000.00 10,986.60
242-01 915 801623406 JACOBS JANICE 305 NORTH MONTGOMERY ST HOLLIDAYSBU PA 16648 35,495.00 35,129.88
242-01 915 801623448 ADERS GARY HWY145 ISSADOR RD BRISTOW IN 47586 47,250.00 47,250.00
242-01 915 801623562 ROSEBORO DANIEL E 2113 SOUTH OAKLAND STREET ARLINGTON VA 22204 60,000.00 59,918.06
242-01 915 801623596 LANG CHARLES A 716 SHADY LANE CLEARWATER FL 33764 27,000.00 26,757.97
242-01 915 801624149 BONOME PATRICIA A 16 WEST CLIFF LANE LAKE GROVE NY 11755 30,000.00 29,832.71
242-01 915 801624180 SPINKS HARVEY 9 NORTH HOPE CHAPEL ROAD JACKSON NJ 08527 21,500.00 21,328.68
242-01 915 801624198 BOROUGHS EDGAR H 5311 SOUTH 3RD AVENUE SAINT PETER FL 33707 49,600.00 49,500.89
242-01 915 801624487 RHOADES WILLIAM H 43-45 CASE AVENUE WINCHESTER CT 06098 13,850.00 13,780.69
242-01 915 801624768 KNAPP VICKI 560 HOLLY COURT MARS PA 16046 15,500.00 15,455.55
242-01 915 801624925 MARTIN LISA MARIA 1115 MANASOTA BEACH ROAD ENGLEWOOD FL 34233 35,000.00 34,646.48
242-01 915 801624974 WEXLER ZEURA L 1061 PRINCETON ST AKRON OH 44301 39,100.00 39,046.07
242-01 915 801625096 MONTGOMERY SUPRENA 804 SOUTH OAK STREET VALDOSTA GA 31601 28,000.00 27,868.69
242-01 915 801625260 GUILLORY KENNEDY J 1269 CREE DRIVE COLORADO SP CO 80915 105,400.00 105,400.00
242-01 915 801625393 CHILDRESS CECIL KEITH 250 STONE STREET SPARTANBURG SC 29301 29,750.00 29,750.00
242-01 915 801625799 GOOSBY KIRK M 9355 59 S LAFLIN 1446 54 W CHICAGO IL 60622 260,000.00 260,000.00
242-01 915 801626094 HARTMAN MARLENE E 3801 16TH AVENUE COURT NW GIG HARBOR WA 98335 30,000.00 30,000.00
242-01 915 801626144 KENNEDY STEPHEN W 1503 SOUTH CLIFF STREET GALLUP NM 87301 35,135.00 35,127.74
242-01 915 801626383 SALFI ELLEN M 1939 OCEAN DRIVE AVALON NJ 08202 38,250.00 38,119.48
242-01 915 801626391 JONES HATTIE 1225 TAFT STREET GARY IN 46404 33,500.00 33,410.56
242-01 915 801626474 MILLER ADELE J 23 AMITY ROAD WARWICK NY 10990 92,000.00 91,947.62
242-01 915 801626599 TOMASELLO CAROL J 6313 BENSON AVENUE MAYS LANDIN NJ 08330 75,900.00 75,748.50
242-01 915 801626631 MURPHY KEVIN 1157 GREEN END AVENUE MIDDLETOWN RI 02842 40,000.00 40,000.00
242-01 915 801626706 DOLLARD STANLEY T 3 STROUD STREET WILMINGTON DE 19805 52,200.00 52,097.84
242-01 915 801626722 AUSTIN CINDY LEHRER 13875 68TH STREET NORTH WEST PALM B FL 33412 56,894.00 56,671.85
242-01 915 801626854 COX TORRIE 1305 N ELLIOTT EVANSVILLE IN 47711 44,240.00 44,218.67
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801618182 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.5 11.250 630.23
801618331 0.00 05/27/1999 04/27/2029 358.85 06/27/99 80.0 12.750 799.81
801618471 0.00 05/01/1999 04/01/2014 178.00 06/01/99 66.3 12.100 422.31
801618562 0.00 04/08/1999 03/08/2014 177.21 07/08/99 89.6 12.250 121.63
801618620 0.00 03/26/1999 02/26/2029 356.88 06/26/99 80.0 11.150 1,773.17
801618653 0.00 04/26/1999 03/26/2009 117.80 06/26/99 51.2 10.600 284.54
801618745 0.00 05/27/1999 04/27/2014 178.85 06/27/99 90.0 10.490 361.94
801619164 0.00 04/11/1999 03/11/2019 237.30 07/11/99 38.8 11.350 147.86
801619222 0.00 04/15/1999 03/15/2014 177.44 06/15/99 80.0 12.750 591.17
801619255 0.00 04/12/1999 03/12/2029 357.34 06/12/99 80.0 7.900 418.64
801619412 0.00 04/12/1999 03/12/2014 177.34 06/12/99 90.0 11.800 2,325.39
801619461 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.8 10.850 366.99
801619552 0.00 06/06/1999 05/06/2014 179.15 06/06/99 90.0 10.900 735.51
801619578 0.00 04/02/1999 03/02/2014 177.01 07/02/99 79.6 10.550 955.22
801620030 0.00 06/05/1999 05/05/2019 239.11 06/05/99 90.0 9.900 948.82
801620261 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.5 12.000 342.05
801620428 0.00 12/13/1998 11/20/2013 173.42 05/20/99 70.0 10.850 441.86
801620451 0.00 04/11/1999 03/11/2014 177.30 06/11/99 64.7 12.950 330.69
801620519 0.00 05/01/1999 04/01/2024 298.00 06/01/99 70.0 14.100 432.48
801620527 0.00 04/23/1999 03/23/2014 177.70 05/23/99 69.1 11.600 414.14
801620675 0.00 04/08/1999 03/08/2014 177.21 06/08/99 47.1 10.600 230.56
801620857 0.00 05/01/1999 04/01/2014 178.00 07/01/99 70.0 10.700 1,956.20
801620931 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.5 12.450 1,860.91
801621046 0.00 04/18/1999 03/18/2029 357.53 06/18/99 75.4 8.870 1,590.57
801621137 0.00 04/26/1999 03/26/2014 177.80 06/26/99 80.0 11.750 426.29
801621350 0.00 04/16/1999 03/16/2029 357.47 06/16/99 90.0 10.650 666.70
801621459 0.00 05/06/1999 04/06/2029 358.16 07/06/99 80.0 10.250 1,039.48
801621483 0.00 04/09/1999 03/09/2014 177.24 07/09/99 79.9 10.500 214.45
801621772 0.00 05/01/1999 04/01/2019 238.00 07/01/99 44.6 10.350 573.23
801622267 0.00 04/22/1999 03/22/2009 117.67 05/22/99 84.9 12.350 140.93
801622382 0.00 05/01/1999 04/01/2009 118.00 06/01/99 75.9 9.150 178.48
801622416 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.0 9.500 584.77
801622440 0.00 05/09/1999 04/09/2024 298.26 06/09/99 70.0 12.350 392.82
801622929 0.00 04/11/1999 03/11/2029 357.30 05/11/99 85.0 12.600 511.71
801623000 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 11.650 802.41
801623398 0.00 04/09/1999 03/09/2014 177.24 06/09/99 61.6 11.600 109.77
801623406 0.00 01/02/1999 12/02/2013 174.05 06/02/99 70.9 11.450 413.52
801623448 0.00 04/17/1999 03/17/2029 357.50 05/17/99 90.0 10.650 437.52
801623562 0.00 11/13/1998 10/13/2013 172.41 05/13/99 70.5 10.600 553.33
801623596 0.00 04/12/1999 03/12/2014 177.34 06/12/99 73.6 9.650 284.39
801624149 0.00 05/01/1999 04/01/2019 238.00 07/01/99 82.4 11.600 322.00
801624180 0.00 04/10/1999 03/10/2019 237.27 06/10/99 85.0 12.900 250.36
801624198 0.00 04/10/1999 03/10/2014 177.27 06/10/99 80.0 9.400 413.45
801624487 0.00 04/15/1999 03/15/2014 177.44 06/15/99 80.9 10.900 156.55
801624768 0.00 04/22/1999 03/22/2014 177.67 06/22/99 8.2 8.900 156.29
801624925 0.00 04/26/1999 03/26/2014 177.80 06/26/99 60.5 10.350 383.64
801624974 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 10.350 353.29
801625096 0.00 04/15/1999 03/15/2019 237.44 06/15/99 66.6 11.100 290.92
801625260 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.250 1,023.71
801625393 0.00 04/05/1999 03/05/2029 357.11 05/05/99 70.0 11.600 296.88
801625799 0.00 06/01/1999 05/01/2029 359.00 06/01/99 66.6 12.450 2,764.79
801626094 0.00 05/01/1999 04/01/2014 178.00 06/01/99 83.3 12.100 361.98
801626144 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.7 12.000 386.87
801626383 0.00 03/22/1999 02/22/2019 236.75 06/22/99 80.8 13.750 468.72
801626391 0.00 05/28/1999 04/28/2014 178.88 06/28/99 74.4 11.600 334.31
801626474 0.00 04/23/1999 03/23/2014 177.70 06/23/99 60.1 9.950 803.97
801626599 0.00 06/07/1999 05/07/2029 359.18 07/07/99 66.5 11.100 728.55
801626631 0.00 05/01/1999 04/01/2014 178.00 06/01/99 81.1 13.500 519.33
801626706 0.00 04/16/1999 03/16/2014 177.47 06/16/99 90.0 10.400 473.60
801626722 0.00 06/05/1999 05/05/2014 179.11 07/05/99 69.9 11.450 561.25
801626854 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.0 11.000 421.31
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 8 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801626995 SORG JOHN D 1813 TWINBROOK DRIVE SELLERSBURG IN 47172 106,200.00 106,200.00
242-01 915 801627001 LONG LAUREL G 585 CHANNEL COURT PALM HARBOR FL 34684 27,000.00 26,865.18
242-01 915 801627324 BODDIE TERRY 4442 WAYMIRE AVE DAYTON OH 45406 40,800.00 40,776.49
242-01 915 801627407 MARLOW SHAWN 2316 MAGNOLIA AVENUE LAKELAND FL 33813 111,605.00 111,366.97
242-01 915 801627506 SANTIAGO GEORGE L 1639 TENBROECK AVENUE BRONX NY 10461 141,600.00 141,574.16
242-01 915 801627514 FLEISCHMAN ROBERT 4174 PEACE VALLEY ROAD NEW WATERFO OH 44445 50,000.00 49,664.06
242-01 915 801627688 SARGENT COLIN A 307 WEST COLLINGS DRIVE WILLIAMSTOW NJ 08094 77,350.00 77,199.45
242-01 915 801627738 SEARS RICHARD 16384 SOUTHWEST 58TH LANE OCALA FL 34480 52,000.00 52,000.00
242-01 915 801627845 HERNANDEZ STEVE MARTIN 19651 ROAD 232 STRATHMORE CA 93267 127,500.00 127,483.21
242-01 915 801627886 INGRAHAM STEPHEN C 332 SUNSET ROAD CARROLLTOWN PA 15722 31,900.00 31,900.00
242-01 915 801627902 SHIVERS DARREN 4005 CARROLLTON ST INDIANAPOLI IN 46205 78,400.00 78,400.00
242-01 915 801628033 DUNAWAY BOBBY D 6150 PLUTO TRAIL CYPRESS FL 32442 63,000.00 63,000.00
242-01 915 801628041 BYRAM BILLY 34552 JOHN WAYNE MI 48184 56,000.00 56,000.00
242-01 915 801628074 PUGH MARY ANNE 20 ELK MILLS ROAD ELKTON MD 21921 55,000.00 54,764.69
242-01 915 801628215 JENKINS DALE L 1409 LITTLE CREEK DRIVE WEST JORDAN UT 84088 39,000.00 38,921.41
242-01 915 801628280 HENDERSON LANCE K 1585 EAST 1820 NORTH NORTH LOGAN UT 84341 22,800.00 22,800.00
242-01 915 801628421 STULL DAVID 187 RED BIRD ROAD TIFTON GA 31794 67,500.00 67,388.37
242-01 915 801628462 MARKOWITZ JACK H 6109 CASTOR AVENUE PHILADELPHI PA 19149 45,520.00 45,496.99
242-01 915 801628884 HOUSTON TOMMY S 113 BOW STRING ROAD ELGIN SC 29045 76,500.00 76,500.00
242-01 915 801628892 BLANKUMSEE BESSIE L 620 622 13TH AVENUE SOUTH SAINT PETER FL 33705 64,000.00 64,000.00
242-01 915 801628942 BAILEY CHARLES 243 CHAPELWHITE ROAD IRMO SC 29063 56,950.00 56,950.00
242-01 915 801629080 LAWRENCE CHRISTOPHE J 139 CEDAR AVENUE ROCKVILLE C NY 11570 30,000.00 29,918.94
242-01 915 801629098 HUETT LAURA J 14118 PAGE AVENUE LARGO FL 33774 71,920.00 71,920.00
242-01 915 801629155 CLARK DEBRA 26839 ANDOVER INKSTER MI 48141 37,600.00 37,503.82
242-01 915 801629254 CASPER MARK S 207 WEST MAIN STREET GEORGETOWN MA 01833 34,700.00 34,659.78
242-01 915 801629270 PETTIFORD ANTHONY W 114 MARSHALL STREET YELLOW SPRI OH 45387 78,400.00 78,141.11
242-01 915 801629288 MOORE SCOTT A 130 WEST MARYLAND AVE 3 PHOENIX AZ 85013 9,700.00 9,700.00
242-01 915 801629346 PFLAUMER LAWRENCE 2601 SPRUCE CREEK BLVD DAYTONA BCH FL 32124 364,000.00 364,000.00
242-01 915 801629437 STEINER BARBARA E 12514 SPOTTSWOOD DRIVE RIVERVIEW FL 33569 40,560.00 40,518.27
242-01 915 801629460 POWELL PAUL E 11370 SOUTHWEST 227TH ST MIAMI FL 33170 52,500.00 52,500.00
242-01 915 801629510 TORO VILMA 8621 PIONEER TRAIL PORT RICHEY FL 34668 16,000.00 15,859.76
242-01 915 801629627 LOWREY DENNIS JAMES 21 COUNTRYWOOD DRIVE SAINT PETER MO 63376 16,500.00 16,500.00
242-01 915 801629676 KOCH MICHAEL B N 2808 HWY 45 HORTONVILLE WI 54944 100,000.00 100,000.00
242-01 915 801629700 OBIE WANDA 517 SOUTH 16TH STREET NEWARK NJ 07103 51,000.00 50,859.56
242-01 915 801629783 STAFFORD JOHN D 2045 CREEKWOOD RUN LAKELAND FL 33810 20,400.00 20,248.17
242-01 915 801629817 MOORE SAMUEL 3625 LUDGATE RD CLEVELAND OH 44120 88,200.00 88,200.00
242-01 915 801629833 FRADERA JOSE L 8510 NORTH MULBERRY STREET TAMPA FL 33604 46,400.00 46,400.00
242-01 915 801629999 RADFELD CLOYD MARK 250 SHORE RD ARLINGTON TN 38002 30,750.00 30,678.13
242-01 915 801630096 MCCOLLUM KENNETH D 8851 CURRAGH DOWNS DRIVE FAIR OAKS CA 95628 82,000.00 82,000.00
242-01 915 801630294 MCAULEY LINDA 1427 TACOMA STREET FLINT MI 48503 31,200.00 31,111.48
242-01 915 801630658 MARTINEZ YOLANDA 19 BRITTANY LANE JACKSON NJ 08527 55,000.00 54,894.57
242-01 915 801630732 BERRY TYRONE 2463 FERGUSON LANE LELAND NC 28451 15,000.00 14,920.97
242-01 915 801630799 ALI MUHAMMED 1861 ROXFORD RD EAST CLEVEL OH 44112 23,800.00 23,788.20
242-01 915 801630815 TRAVERS GEORGE F 1247 E VALLEY ROAD SANTA BARBA CA 93108 60,000.00 60,000.00
242-01 915 801630831 ALI MUHAMMED 1863 ROXFORD RD EAST CLEVEL OH 44112 23,800.00 23,788.20
242-01 915 801630880 ROBINSON KAREN 1408 S GRAND AVE EAST SPRINGFIELD IL 62703 24,000.00 23,757.61
242-01 915 801630989 NEESE ZELDA D 1214 MONTROSE TOLEDO OH 43607 33,700.00 33,682.16
242-01 915 801631029 HOLCOMB ALVA LEROY 125 SOUTH ZANTE STREET BRIGHTON CO 80601 74,800.00 74,434.36
242-01 915 801631284 HANNAH JAMES 13510 TWP RD 64 GLENFORD OH 43739 35,000.00 34,972.52
242-01 915 801631409 VASQUEZ BENNIE R 430 NORTH 300 WEST BRIGHAM CIT UT 84302 72,000.00 71,676.66
242-01 915 801631417 NGUYEN MINH D 4108 FAIR PARK BOULEVARD FORT WORTH TX 76115 46,750.00 46,750.00
242-01 915 801631565 BISTOLAS MARY AYNE 35 YORK DRIVE PITTSBURGH PA 15214 31,000.00 31,000.00
242-01 915 801631698 YEAGER LEWIS IRVING 17485 HENDERSON ROAD MARYDEL MD 21649 48,750.00 48,750.00
242-01 915 801632209 FORTON KEITH 127 SOUTH MAIN STREET CUSTER MI 49405 20,100.00 20,100.00
242-01 915 801632332 DRYMAN JAMES L 229 CARYL WAY OLDSMAR FL 34677 17,000.00 16,811.98
242-01 915 801632340 DRYSDALE ROBERT W 1557 EAGLE NEST LANE MIDDLEBURG FL 32068 26,250.00 26,115.84
242-01 915 801632480 BARTLETT ERNEST L JR 2415 N PARKER AVE INDIANAPOLI IN 46218 44,800.00 44,784.92
242-01 915 801632589 MORRISON JUDITH K 12983 SOUTHEAST 48TH TERRA BELLEVIEW FL 34420 52,000.00 51,772.76
242-01 915 801632746 PHILLIPS MATHERLEEN 809 LEONARD STREET BROOKSVILLE FL 34601 14,700.00 14,695.02
242-01 915 801632811 KILLEBREW KEVIN 2034 BELLEFOUNTAINE INDIANAPOLI IN 46202 55,200.00 55,200.00
242-01 915 801632860 CARPER SUSAN K 11811 BLACK DIAMOND RD DOYLESTOWN OH 44230 96,000.00 95,824.93
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801626995 0.00 04/18/1999 03/18/2029 357.53 05/18/99 90.0 9.900 924.14
801627001 0.00 04/12/1999 03/12/2014 177.34 06/12/99 89.9 10.900 305.19
801627324 0.00 05/05/1999 04/05/2029 358.13 07/05/99 80.0 11.600 407.15
801627407 0.00 05/01/1999 04/01/2019 238.00 06/01/99 85.0 8.900 996.97
801627506 0.00 03/24/1999 02/24/2014 176.81 05/24/99 80.0 13.990 1,676.66
801627514 0.00 05/01/1999 04/01/2014 178.00 07/01/99 65.7 8.400 489.44
801627688 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 10.350 698.89
801627738 0.00 06/05/1999 05/05/2024 299.11 06/05/99 80.0 10.500 490.97
801627845 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 11.850 1,296.78
801627886 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.9 9.650 336.00
801627902 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 13.350 888.76
801628033 0.00 05/28/1999 04/28/2029 358.88 05/28/99 80.0 10.000 552.87
801628041 0.00 05/01/1999 04/01/2014 178.00 06/01/99 73.6 12.500 597.66
801628074 0.00 09/01/1998 08/01/2028 350.00 06/01/99 59.7 8.000 403.57
801628215 0.00 05/01/1999 04/01/2019 238.00 06/01/99 79.9 11.600 418.60
801628280 0.00 05/01/1999 04/01/2014 178.00 06/01/99 81.8 11.850 231.89
801628421 0.00 04/22/1999 03/22/2019 237.67 05/22/99 90.0 10.400 669.38
801628462 0.00 02/15/1999 01/15/2014 175.50 06/15/99 80.0 12.990 503.19
801628884 0.00 04/02/1999 03/02/2029 357.01 05/02/99 90.0 11.650 766.34
801628892 0.00 04/11/1999 03/11/2029 357.30 06/11/99 80.0 12.850 700.47
801628942 0.00 04/01/1999 03/01/2014 177.00 06/01/99 85.0 11.850 579.23
801629080 0.00 05/27/1999 04/27/2014 178.85 06/27/99 68.2 9.650 255.55
801629098 0.00 04/12/1999 03/12/2029 357.34 05/12/99 80.0 13.350 815.30
801629155 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.0 13.350 426.24
801629254 0.00 04/03/1999 03/03/2014 177.04 06/03/99 88.6 11.750 410.90
801629270 0.00 04/22/1999 03/22/2014 177.67 06/22/99 80.0 9.650 667.83
801629288 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 11.350 112.39
801629346 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 11.450 3,590.78
801629437 0.00 05/26/1999 04/26/2024 298.82 06/26/99 65.4 13.600 475.87
801629460 0.00 05/01/1999 04/01/2019 238.00 06/01/99 70.0 9.500 489.37
801629510 0.00 04/15/1999 03/15/2014 177.44 06/15/99 64.0 9.900 170.96
801629627 0.00 04/26/1999 03/26/2014 177.80 05/26/99 84.1 13.650 215.88
801629676 0.00 06/01/1999 05/01/2029 359.00 06/01/99 52.6 12.850 1,094.49
801629700 0.00 03/26/1999 02/26/2014 176.88 06/26/99 85.0 10.550 468.42
801629783 0.00 05/05/1999 04/05/2009 118.13 06/05/99 80.0 11.750 289.74
801629817 0.00 04/05/1999 03/05/2029 357.11 06/05/99 90.0 11.150 849.96
801629833 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 11.670 465.52
801629999 0.00 05/12/1999 04/12/2014 178.36 06/12/99 75.0 9.650 323.89
801630096 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 11.600 818.30
801630294 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.350 353.69
801630658 0.00 04/17/1999 03/17/2014 177.50 06/17/99 80.3 14.500 673.51
801630732 0.00 05/12/1999 04/12/2009 118.36 06/12/99 57.6 10.150 199.47
801630799 0.00 05/09/1999 04/09/2029 358.26 07/09/99 70.0 12.200 248.48
801630815 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 12.900 659.03
801630831 0.00 05/09/1999 04/09/2029 358.26 07/09/99 70.0 12.200 248.48
801630880 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 14.250 289.12
801630989 0.00 05/01/1999 04/01/2014 178.00 07/01/99 74.8 11.900 344.06
801631029 0.00 05/01/1999 04/01/2019 238.00 07/01/99 85.0 10.650 754.34
801631284 0.00 05/01/1999 04/01/2014 178.00 06/01/99 29.9 11.100 400.01
801631409 0.00 06/01/1999 05/01/2014 179.00 07/01/99 80.0 8.250 540.91
801631417 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 10.600 431.14
801631565 0.00 05/01/1999 04/01/2019 238.00 06/01/99 50.4 8.900 276.92
801631698 0.00 04/16/1999 03/16/2019 237.47 05/16/99 75.0 13.600 592.11
801632209 0.00 06/01/1999 05/01/2029 359.00 06/01/99 64.8 14.490 245.98
801632332 0.00 04/10/1999 03/10/2009 117.27 06/10/99 32.0 9.550 220.44
801632340 0.00 04/12/1999 03/12/2014 177.34 06/12/99 72.9 9.900 280.48
801632480 0.00 04/24/1999 03/24/2029 357.73 06/24/99 80.0 13.600 516.67
801632589 0.00 04/16/1999 03/16/2019 237.47 06/16/99 76.4 9.340 479.29
801632746 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.0 9.400 152.62
801632811 0.00 04/17/1999 03/17/2029 357.50 05/17/99 80.0 13.350 625.76
801632860 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.0 12.700 1,039.49
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 9 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801632894 BALATY ESTELLE K 18675 BEAR CREEK ROAD LOS GATOS CA 95033 106,000.00 106,000.00
242-01 915 801633124 GORDON RONDA K 509 FREDERICK STREET CUMBERLAND MD 21502 49,300.00 49,274.63
242-01 915 801633272 JEFFERSON HOUSTON 983 E 78TH ST CLEVELAND OH 44103 63,920.00 63,893.48
242-01 915 801633603 HATCHELL JACKELENE 140 RICHLAND HIGHWAY COMFORT NC 28522 48,000.00 47,960.56
242-01 915 801633686 CAMERON DEBORAH 176 WASHINGTON HIGHWAY SNYDER NY 14226 30,000.00 29,958.39
242-01 915 801633918 AMOS KARLA D 219 GRANADA BOULEVARD FORT MYERS FL 33905 45,000.00 45,000.00
242-01 915 801633926 GAVIN FRANK E 1815 PAWTUCKET AVENUE NISKAYUNA NY 12309 19,300.00 19,270.23
242-01 915 801633934 LINDBERG ROBERT L 6384 WEST 10500 NORTH HIGHLAND UT 84003 26,800.00 26,692.01
242-01 915 801634056 KRUMMENACKER KEVIN W 901 HERZEL BOULEVARD WEST BABYLO NY 11704 31,450.00 31,450.00
242-01 915 801634064 DOHR REBECCA S 6321 FROST DRIVE TAMPA FL 33625 60,000.00 59,717.97
242-01 915 801634155 HAMAN WANDA 4705 SADLER DRIVE ZELLWOOD FL 32798 36,894.00 36,749.77
242-01 915 801634221 CORE TALMADGE 4065 COLLEGE STREET JACKSONVILL FL 32205 58,650.00 58,650.00
242-01 915 801634254 BEAR DENISE 112 OGBURN STREET OSPREY FL 34229 12,300.00 12,300.00
242-01 915 801634445 MULINIX DANNY 5411 SOUTH FAIRWAY DRIVE PUNTA GORDA FL 33982 59,300.00 59,100.01
242-01 915 801634627 PINEYRO MIRIAM A 126 SOUTHWEST 54 STREET MIRAMAR FL 33027 70,000.00 69,701.02
242-01 915 801634692 HELTON COREY M 500 WEST KANSAS HOBBS NM 88240 27,509.00 27,509.00
242-01 915 801634809 ELDRED FRED H 257 36TH STREET SOUTHEAST LARGO FL 33771 11,000.00 10,895.43
242-01 915 801634841 SAMBATARO PAUL F 32614 35TH AVENUE SOUTHWES FEDERAL WAY WA 98023 187,000.00 186,934.26
242-01 915 801634940 OZANA ELAN 68 CASWELL LANE STATEN ISLA NY 10314 32,300.00 31,881.64
242-01 915 801635079 TUSSO JOSEPH C JR 134 LAKESHORE DRIVE PATCHOGUE NY 11772 112,000.00 111,682.24
242-01 915 801635236 MCCALL ROBERT C 25247 CATALINA DRIVE SOUTHFIELD MI 48075 53,600.00 53,600.00
242-01 915 801635384 BORAWSKI WILLIAM J 4692 W 148TH ST CLEVELAND OH 44135 47,600.00 47,600.00
242-01 915 801635566 HOWELL CLIFFORD 1810 STATE ROAD 17 NORTH SEBRING FL 33870 36,900.00 36,837.89
242-01 915 801635632 WHITE FLORINE ANNETTE 1006 COLE DRIVE LONGVIEW TX 75602 30,600.00 30,581.91
242-01 915 801635905 ECHOLS, GERALD A. 9339 ARTESIAN DETROIT MI 48228 50,000.00 50,000.00
242-01 915 801636499 DENNENO KENENTH R 22 NORMAN DRIVE EAST HARTFO CT 06108 28,400.00 28,327.67
242-01 915 801636689 CUEVAS ERMELINDO 6332 GRANT STREET HOLLYWOOD FL 33024 68,000.00 67,761.93
242-01 915 801636887 THOMAS LETETIA 2106 FIRST STREET NW WASHINGTON DC 20001 107,250.00 106,780.11
242-01 915 801637273 MAHER JOHN 247 LAKELAND AVENUE SAYVILLE NY 11782 82,500.00 82,324.54
242-01 915 801637398 SAMOT RAYMOND 27 MONTAUK BOULEVARD EAST HAMPTO NY 11937 30,000.00 30,000.00
242-01 915 801637513 JAIMES AMELIA 748 CARIBOU DRIVE KISSIMMEE FL 34759 72,000.00 71,883.52
242-01 915 801637539 PANANIDIS ZAFIRIS 5521 PARTRIDGE CT HARRISBURG PA 17111 13,650.00 13,532.06
242-01 915 801637687 NELSON DORSESENA D 903 VINE AVENUE CLEARWATER FL 33755 21,000.00 20,967.13
242-01 915 801637745 HUGHES SUSAN 115 TAUNTON HILL ROAD NEWTOWN CT 06470 20,000.00 19,826.31
242-01 915 801637802 MORAD FREDRICK 600 WEST RUMBLE ROAD MODESTO CA 95350 43,349.00 43,349.00
242-01 915 801638024 PEARSON BRADLEY 5730 NEWCASTLE AVENUE LOS ANGELES CA 91316 14,000.00 13,877.46
242-01 915 801638115 RAMSEY CLARK C 1259 MANCHESTER RD AKRON OH 44307 34,100.00 33,951.04
242-01 915 801638149 TURNER STARR M 646 2ND STREET WILLIAMSPOR PA 17701 21,600.00 21,600.00
242-01 915 801638164 DOERFLEIN JOSEPH A 604 ELKINSVILLE RD NASHVILLE IN 47448 83,300.00 83,049.60
242-01 915 801638438 HAYMON ARMON 920 SPEED ST MEMPHIS TN 38114 35,200.00 35,200.00
242-01 915 801638461 KYLES ERVIN 1605 ST ELMO AVE NE CANTON OH 44705 48,800.00 48,800.00
242-01 915 801638479 CONAWAY ANDRE 3190 3194 WEST 47TH STREE CLEVELAND OH 44102 54,400.00 54,400.00
242-01 915 801638578 MARTIBELLO DARYL 1312 EDWARD ROAD BEACH LAKE PA 18405 21,250.00 21,166.33
242-01 915 801638701 PERRY JOSEPH S. 28214 BRYCE DRIVE CASTAIC CA 91384 31,400.00 31,287.07
242-01 915 801638933 JAMES WILLIAM SR 1830 CONE ST TOLEDO OH 43606 46,500.00 46,500.00
242-01 915 801639063 JOHNSON JENNIFER J 660 660 1 HALF S LINDEN ALLIANCE OH 44601 26,250.00 26,172.63
242-01 915 801639253 DEROSA PATRICK 811 TANGLEWOOD ROAD WEST ISLIP NY 11795 40,000.00 40,000.00
242-01 915 801639261 TRIPPY CHARLES P JR 5805 LORDS AVENUE SARASOTA FL 34231 50,000.00 49,686.78
242-01 915 801639279 CARNEY WADE E 4908 SOUTH 4420 WEST WEST VALLEY UT 84118 14,300.00 14,300.00
242-01 915 801639295 MARINELLO MARY JO 194 RICE AVENUE STATEN ISLA NY 10314 23,500.00 23,440.12
242-01 915 801639329 LESTER TAUNYA 16844 ARCHDALE DETROIT MI 48235 55,200.00 55,200.00
242-01 915 801639535 EVANS LAURA J 886 EAST 670 NORTH OGDEN UT 84404 114,750.00 114,750.00
242-01 915 801639618 SHOEMAKER DWIGHT 592 SILVER ST MARION OH 43302 46,750.00 46,749.90
242-01 915 801639659 BALLARD DANNY G 9521 LITTLETON ROAD NORTH FORT MYERS FL 33903 19,298.00 19,272.83
242-01 915 801639667 THOMAS STANLEY B 1472 EAST 103 STREET BROOKLYN NY 11236 50,500.00 50,488.93
242-01 915 801639980 MCLEAN AMINTA C 114 15 111TH AVENUE OZONE PARK NY 11420 157,500.00 157,500.00
242-01 915 801640004 GUILLORY KENNEDY J 940 EAST MORENO COLORADO SP CO 80915 71,250.00 71,250.00
242-01 915 801640228 HODGSON DAVID R 73 SWEETGRASS DRIVE BRENTWOOD CA 94513 25,000.00 25,000.00
242-01 915 801640269 RELLA STEVE E 1436 CHURCH STREET SCRANTON PA 18508 29,600.00 29,567.66
242-01 915 801640418 CUEVAS DAVID C 428 CHEROKEE STREET BETHLEHEM PA 18015 40,000.00 40,000.00
242-01 915 801640616 NODA TANIA W 200 STEPHENSON AVENUE MIDDLESEX NJ 08846 25,000.00 24,969.08
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801632894 0.00 05/01/1999 04/01/2014 178.00 06/01/99 83.3 13.450 1,209.97
801633124 0.00 04/04/1999 03/04/2014 177.07 06/04/99 85.0 12.500 526.16
801633272 0.00 06/03/1999 05/03/2029 359.05 08/03/99 80.0 12.850 699.60
801633603 0.00 05/12/1999 04/12/2029 358.36 06/12/99 75.0 9.900 417.69
801633686 0.00 04/17/1999 03/17/2019 237.50 06/17/99 84.4 13.000 351.47
801633918 0.00 04/27/1999 03/27/2014 177.83 05/27/99 90.0 9.900 391.59
801633926 0.00 05/06/1999 04/06/2009 118.16 06/06/99 83.7 13.500 293.89
801633934 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.350 262.34
801634056 0.00 04/18/1999 03/18/2014 177.53 05/18/99 80.0 14.400 382.63
801634064 0.00 04/24/1999 03/24/2014 177.73 06/24/99 75.0 10.250 653.97
801634155 0.00 04/19/1999 03/19/2014 177.57 06/19/99 55.9 11.350 427.48
801634221 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 11.000 558.54
801634254 0.00 05/01/1999 04/01/2019 238.00 06/01/99 79.9 13.750 150.72
801634445 0.00 04/22/1999 03/22/2029 357.67 06/22/99 80.1 10.900 560.26
801634627 0.00 04/19/1999 03/19/2029 357.57 06/19/99 64.2 10.850 658.70
801634692 0.00 06/01/1999 05/01/2014 179.00 06/01/99 90.0 11.150 265.10
801634809 0.00 04/15/1999 03/15/2009 117.44 06/15/99 84.9 9.490 142.28
801634841 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 13.450 2,134.57
801634940 0.00 04/08/1999 03/08/2014 177.21 07/08/99 84.9 11.600 379.39
801635079 0.00 05/25/1999 04/25/2019 238.78 06/25/99 80.0 8.900 1,000.50
801635236 0.00 05/21/1999 04/21/2014 178.65 06/21/99 85.9 12.500 572.05
801635384 0.00 04/15/1999 03/15/2029 357.44 06/15/99 50.3 13.590 548.59
801635566 0.00 05/14/1999 04/14/2014 178.42 06/14/99 90.0 10.900 348.62
801635632 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 11.500 303.03
801635905 0.00 06/03/1999 05/03/2029 359.05 06/03/99 71.4 12.250 523.95
801636499 0.00 04/08/1999 03/08/2019 237.21 06/08/99 85.0 12.450 321.67
801636689 0.00 05/16/1999 04/16/2029 358.49 06/16/99 80.0 12.600 731.02
801636887 0.00 04/19/1999 03/19/2029 357.57 06/19/99 73.9 9.870 930.91
801637273 0.00 05/01/1999 04/01/2029 358.00 07/01/99 71.7 8.400 628.52
801637398 0.00 04/05/1999 03/05/2014 177.11 05/05/99 71.1 11.850 357.17
801637513 0.00 04/22/1999 03/22/2014 177.67 06/22/99 78.2 8.650 561.29
801637539 0.00 04/24/1999 03/24/2009 117.73 06/24/99 85.9 10.875 187.06
801637687 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 13.600 255.06
801637745 0.00 05/01/1999 04/01/2019 238.00 07/01/99 82.0 10.450 199.00
801637802 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.0 12.100 449.23
801638024 0.00 05/01/1999 04/01/2014 178.00 07/01/99 81.3 10.500 154.76
801638115 0.00 04/15/1999 03/15/2029 357.44 06/15/99 74.9 11.350 333.79
801638149 0.00 05/01/1999 04/01/2019 238.00 06/01/99 80.0 10.900 221.49
801638164 0.00 05/23/1999 04/23/2029 358.72 06/23/99 85.0 9.900 724.87
801638438 0.00 04/05/1999 03/05/2029 357.11 06/05/99 80.0 11.350 344.56
801638461 0.00 04/18/1999 03/18/2029 357.53 06/18/99 80.0 13.350 553.21
801638479 0.00 04/03/1999 03/03/2029 357.04 06/03/99 80.0 10.150 483.44
801638578 0.00 05/02/1999 04/02/2009 118.03 06/02/99 76.8 9.900 279.64
801638701 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.9 12.950 396.25
801638933 0.00 04/11/1999 03/11/2029 357.30 05/11/99 75.0 11.600 464.04
801639063 0.00 04/19/1999 03/19/2029 357.57 06/19/99 75.0 11.350 256.95
801639253 0.00 04/12/1999 03/12/2014 177.34 05/12/99 51.6 10.850 376.40
801639261 0.00 04/19/1999 03/19/2029 357.57 06/19/99 64.1 9.400 416.78
801639279 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 12.100 148.19
801639295 0.00 05/12/1999 04/12/2014 178.36 06/12/99 10.0 9.900 251.10
801639329 0.00 05/07/1999 04/07/2014 178.19 05/07/99 80.0 12.500 589.13
801639535 0.00 06/01/1999 05/01/2014 179.00 06/01/99 87.5 9.600 973.26
801639618 0.00 05/16/1999 04/16/2029 358.49 06/16/99 85.0 11.750 471.90
801639659 0.00 05/06/1999 04/06/2014 178.16 06/06/99 90.0 10.400 212.12
801639667 0.00 04/01/1999 03/01/2019 237.00 06/01/99 89.8 11.500 538.55
801639980 0.00 04/26/1999 03/26/2014 177.80 05/26/99 90.0 11.800 1,595.86
801640004 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 10.750 665.11
801640228 0.00 07/01/1999 06/01/2014 180.00 07/01/99 81.8 11.400 290.46
801640269 0.00 04/12/1999 03/12/2029 357.34 06/12/99 80.0 13.350 335.55
801640418 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 10.500 365.90
801640616 0.00 04/15/1999 03/15/2014 177.44 06/15/99 82.3 11.800 253.31
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 10 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801640814 KAUFMAN GERALD B 1445 ROBINSON HIGHWAY MCDONALD PA 15057 37,000.00 36,698.16
242-01 915 801640962 OXENDINE RETHA 210 WILLOW RUN RED SPRINGS NC 28377 22,500.00 22,500.00
242-01 915 801641135 HUTCHESON NORMA B 3829 13TH STREET NORTHWEST WASHINGTON DC 20011 60,000.00 59,819.07
242-01 915 801641143 ROBINSON TIM DALE 43 INDIAN CAMP BRANCH ROAD WEAVERVILLE NC 28787 62,100.00 62,079.28
242-01 915 801641358 WILLIAMS KARI RTE 2 BOX 1750 FARMVILLE VA 23901 61,200.00 60,936.87
242-01 915 801641572 CATES LEROY 2020 S 65TH STREET PHILADELPHI PA 19142 31,600.00 31,392.38
242-01 915 801641598 ADAMS JEFFREY 312 SOUTH COURT STREET HARRISVILLE WV 26362 55,675.00 55,675.00
242-01 915 801641705 NUNN MAURIE L 5789 PORTAGE AVENUE CLEVELAND OH 44127 52,000.00 51,964.60
242-01 915 801641713 WILBER MARK L 1 WARD LANE SCHOHARIE NY 12157 60,000.00 59,934.07
242-01 915 801641812 NUNN MAURIE L 1628 DELMONT AVENUE CLEVELAND OH 44110 60,000.00 59,959.16
242-01 915 801641838 KENNY JEANETTE 5756 UNIT 4 CALAIS BLVD ST PETERSBU FL 33714 35,700.00 35,439.19
242-01 915 801641929 BIRKETT JOHN 5676 JEFFERSON AVE MAPLE HEIGH OH 44137 68,000.00 67,972.55
242-01 915 801642125 EDWARDS CHARLES D 503 POPULAR DRIVE CANDOR NC 27229 42,500.00 42,500.00
242-01 915 801642208 JONES MALCOLM B 4410 S LEAMINGTON AVE CHICAGO IL 60638 74,700.00 74,700.00
242-01 915 801642273 HINSON WANDA 150 GREENFIELD ESTATES WHITEVILLE NC 28472 16,450.00 16,391.49
242-01 915 801642299 DAGLEY DOUGLAS R 19 RT BOX 859 LAKE CITY FL 32025 46,325.00 46,280.56
242-01 915 801642323 TERRY MORRELL 2828 W WILCOX CHICAGO IL 60612 105,000.00 105,000.00
242-01 915 801642471 GOWDY DAVID P 2285 HOPEWELL PLANTATION D ALPHARETTA GA 30004 58,500.00 58,445.80
242-01 915 801642539 HANNA DAVID D 2415 BRIDGEWATER LANE SARASOTA FL 34231 108,000.00 107,849.81
242-01 915 801642653 BURCH LORA 96 ROBERTS-WILLIAMS ROAD CRAWFORDVIL FL 32327 80,000.00 80,000.00
242-01 915 801642687 CARTER NEAL 8340 DURAND AVENUE PENSACOLA FL 32507 33,150.00 33,150.00
242-01 915 801643032 DECKMAN CHARLES 209 S VINCENT STREET BALTIMORE MD 21223 24,750.00 24,723.18
242-01 915 801643164 MAYLAND HAROLD E 7811 SOUTH VENTURA COURT AURORA CO 80016 49,000.00 48,853.55
242-01 915 801643248 WATSON LIZZIE 454 FIRST AVENUE BENNETTSVIL SC 29512 21,000.00 20,952.87
242-01 915 801643461 MCCLURE LARRY T 16003 BARBARA LANE MAGNOLIA TX 77355 70,550.00 70,511.11
242-01 915 801643503 VO HAI THANH 13266 ENTREKEN AVENUE SAN DIEGO CA 92129 30,100.00 30,100.00
242-01 915 801643669 NENOFF ANNA MARIA 1219 DELEON COURT PALM HARBOR FL 34683 23,700.00 23,700.00
242-01 915 801643743 SOMES BARRY 2 ISLAND VIEW DRIVE PORTLAND ME 04110 83,600.00 83,243.21
242-01 915 801643883 SALTER PETER 15524 AUBURN DETROIT MI 48223 37,100.00 37,100.00
242-01 915 801643941 ARVIZO ISIDRO 4036 WEST CYPRESS STREET PHOENIX AZ 85009 10,580.00 10,575.56
242-01 915 801643974 SAFMAN MERIDITH 2574 E YERMO AVENUE SALT LAKE C UT 84109 25,000.00 24,922.43
242-01 915 801644048 JACKITIS SCOTT A 754 BRIDGE STREET EXT MANCHESTER NH 03104 34,900.00 34,900.00
242-01 915 801644329 DAVIS GERALD BEAMER SR 9519 ROBERT E LEE DRIVE SPOTSYLVANI VA 22553 82,800.00 82,800.00
242-01 915 801644550 JORDAN MICHAEL R 316 PROSPECT AVENUE LIMA OH 45806 24,000.00 23,905.12
242-01 915 801644709 GOMEZ JOAN 59 61 SHERWOOD AVENUE BRIDGEPORT CT 06605 29,000.00 28,771.78
242-01 915 801644774 SCHMALFUSS STEVE W 31 COLUMBUS AVENUE BRENTWOOD NY 11717 28,500.00 28,246.15
242-01 915 801644964 DEMATTEO NICHOLAS J 38085 DORN DRIVE CATHEDRAL C CA 92234 119,000.00 118,939.81
242-01 915 801644980 ROBERTSON JERRY 7271 INGALLS STREET ARVADA CO 80003 93,000.00 93,000.00
242-01 915 801645011 COREAS EDNA 893 S 18TH STREET NEWARK NJ 07103 76,000.00 75,982.36
242-01 915 801645128 FRANCIONE DANTON J 5716 15TH STREET WEST BRADENTON FL 34207 57,800.00 57,684.38
242-01 915 801645326 JAMES WILLIAM SR 948 BLUM STREET TOLEDO OH 43615 32,250.00 32,250.00
242-01 915 801645375 GAMBLE DEBORAH A 1110 TREMONT AVE DAVENPORT IA 52803 49,000.00 49,000.00
242-01 915 801645441 FERGUSON ALBERT 2125 VINE STREET BALTIMORE MD 21223 24,400.00 24,165.45
242-01 915 801645631 FOSTER CLEVELAND 3733 HIGHLAND AVENUE FORT MYERS FL 33916 35,250.00 35,164.70
242-01 915 801645672 TOPLISS BEVERLY 7313 CORTEZ LANE BOULDER CO 80303 42,000.00 42,000.00
242-01 915 801645763 GETCHELL PERRY E 352 EAST 700 NORTH ROOSEVELT UT 84066 17,400.00 17,352.76
242-01 915 801646084 ARIAS LUIS V 4010 STORER CLEVELAND OH 44109 50,400.00 50,362.74
242-01 915 801646118 NELSON JAMES 13306 STERLING CIRLCE MIDLAND NC 28107 35,000.00 33,910.37
242-01 915 801646423 DOTSON MARK HUGH RTE 2 BOX 910 VIAN OK 74962 43,835.00 43,835.00
242-01 915 801646605 JACKSON, ROBERT H 2112 EAST TULANE DRIVE TEMPE AZ 85283 27,500.00 27,422.15
242-01 915 801646944 YOHE JEFFREY R 302 ROOSEVELT BVLD BUTLER PA 16001 62,900.00 62,464.14
242-01 915 801646951 CRONIN KELLY 9 SPRING ROAD PROSPECT CT 06712 33,000.00 33,000.00
242-01 915 801647058 DEAN ROBERTA L 2146 DILLMAN STREET TERRE HAUTE IN 47802 15,600.00 15,586.51
242-01 915 801647215 SCRIMA JEAN MARIE 3228 CULLMAN DRIVE LAKELAND FL 33805 39,000.00 38,854.57
242-01 915 801647264 WALLER PHILLIP ALVIN 1035 ALCHIE LANE NATHALIE VA 24577 40,000.00 40,000.00
242-01 915 801647322 JACKSON BROW SUSAN 1 RR BOX 85F TURIN NY 13473 25,000.00 24,817.84
242-01 915 801647355 ROCCO JOSEPH J 15 BLACKMAN STREET SMITHTOWN NY 11787 20,450.00 20,332.61
242-01 915 801647538 HICKS CONLEY J 14 PEAKLAND PLACE PULASKI VA 24301 59,400.00 59,400.00
242-01 915 801647561 HUGHES ROSEMARY 469 WEST DELAVAN AVENUE BUFFALO NY 14213 21,000.00 21,000.00
242-01 915 801647603 RIPPEE TODD M 3636 NIELSON COLEMAN MI 48618 90,000.00 89,677.73
242-01 915 801647652 ROUSSEAU DAVID P 245 E LADD MERRILL MI 48637 36,000.00 35,929.15
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801640814 0.00 04/26/1999 03/26/2019 237.80 06/26/99 64.9 10.100 359.51
801640962 0.00 05/22/1999 04/22/2009 118.68 05/22/99 56.2 12.850 333.96
801641135 0.00 04/09/1999 03/09/2014 177.24 06/09/99 45.1 11.350 695.21
801641143 0.00 04/17/1999 03/17/2029 357.50 06/17/99 90.0 11.150 598.44
801641358 0.00 05/19/1999 04/19/2029 358.59 06/19/99 90.0 10.650 566.70
801641572 0.00 12/17/1998 11/17/2018 233.56 06/17/99 80.0 11.280 332.21
801641598 0.00 04/15/1999 03/15/2014 177.44 06/15/99 85.0 11.500 551.34
801641705 0.00 04/08/1999 03/08/2029 357.21 06/08/99 80.0 10.900 491.28
801641713 0.00 04/15/1999 03/15/2014 177.44 06/15/99 57.1 10.100 530.98
801641812 0.00 04/08/1999 03/08/2029 357.21 06/08/99 80.0 10.900 566.86
801641838 0.00 04/15/1999 03/15/2009 117.44 06/15/99 66.1 11.600 503.97
801641929 0.00 04/18/1999 03/18/2029 357.53 06/18/99 80.0 12.950 749.56
801642125 0.00 04/19/1999 03/19/2029 357.57 06/19/99 85.0 11.750 429.00
801642208 0.00 06/03/1999 05/03/2029 359.05 06/03/99 64.9 13.590 860.92
801642273 0.00 04/19/1999 03/19/2009 117.57 05/19/99 70.0 14.350 258.89
801642299 0.00 05/05/1999 04/05/2019 238.13 06/05/99 85.0 9.650 436.36
801642323 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.0 13.300 1,349.30
801642471 0.00 04/18/1999 03/18/2014 177.53 06/18/99 74.9 11.600 687.11
801642539 0.00 04/23/1999 03/23/2029 357.70 06/23/99 82.4 9.990 946.98
801642653 0.00 06/11/1999 05/11/2029 359.31 06/11/99 80.0 10.000 702.06
801642687 0.00 06/01/1999 05/01/2019 239.00 06/01/99 85.0 11.500 353.52
801643032 0.00 04/19/1999 03/19/2014 177.57 05/19/99 75.0 11.100 237.57
801643164 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 10.600 544.69
801643248 0.00 04/23/1999 03/23/2014 177.70 06/23/99 56.7 10.100 226.95
801643461 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 11.750 712.14
801643503 0.00 06/01/1999 05/01/2019 239.00 06/01/99 76.8 10.100 292.47
801643669 0.00 07/01/1999 06/01/2019 240.00 07/01/99 84.9 12.350 266.76
801643743 0.00 04/17/1999 03/17/2014 177.50 06/17/99 83.7 12.500 1,030.39
801643883 0.00 05/13/1999 04/13/2014 178.39 06/13/99 63.9 14.250 446.94
801643941 0.00 07/01/1999 06/01/2029 360.00 09/01/99 84.9 12.850 115.80
801643974 0.00 04/08/1999 03/08/2019 237.21 06/08/99 84.9 11.500 266.61
801644048 0.00 04/03/1999 03/03/2014 177.04 06/03/99 84.9 12.850 381.98
801644329 0.00 05/28/1999 04/28/2014 178.88 05/28/99 90.0 10.900 935.91
801644550 0.00 04/22/1999 03/22/2029 357.67 06/22/99 80.0 10.625 221.78
801644709 0.00 03/04/1999 02/04/2014 176.15 06/04/99 85.7 12.500 357.43
801644774 0.00 05/02/1999 04/02/2014 178.03 07/02/99 87.1 11.000 323.93
801644964 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 8.250 894.01
801644980 0.00 05/01/1999 04/01/2029 358.00 06/01/99 57.4 6.000 557.58
801645011 0.00 04/16/1999 03/16/2014 177.47 06/16/99 80.0 11.740 766.57
801645128 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 9.400 481.80
801645326 0.00 04/11/1999 03/11/2029 357.30 06/11/99 75.0 11.600 321.83
801645375 0.00 04/04/1999 03/04/2014 177.07 06/04/99 70.0 12.500 522.96
801645441 0.00 04/11/1999 03/11/2029 357.30 07/11/99 65.9 14.100 291.04
801645631 0.00 05/01/1999 04/01/2019 238.00 07/01/99 75.0 10.500 351.93
801645672 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.8 11.100 403.15
801645763 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.8 11.050 198.31
801646084 0.00 05/22/1999 04/22/2029 358.68 06/22/99 80.0 12.600 541.81
801646118 0.00 05/01/1999 04/01/2014 178.00 09/01/99 70.0 10.000 376.11
801646423 0.00 07/01/1999 06/01/2014 180.00 07/01/99 78.6 12.350 536.00
801646605 0.00 05/01/1999 04/01/2019 238.00 07/01/99 79.6 13.600 334.01
801646944 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 10.850 591.89
801646951 0.00 04/26/1999 03/26/2019 237.80 05/26/99 89.9 11.250 346.25
801647058 0.00 05/14/1999 04/14/2014 178.42 06/14/99 60.0 13.140 198.82
801647215 0.00 05/09/1999 04/09/2024 298.26 06/09/99 75.0 12.600 428.15
801647264 0.00 05/05/1999 04/05/2029 358.13 06/05/99 59.7 9.700 342.19
801647322 0.00 04/23/1999 03/23/2014 177.70 06/23/99 55.5 9.990 268.50
801647355 0.00 04/03/1999 03/03/2014 177.04 06/03/99 85.0 13.250 262.12
801647538 0.00 05/01/1999 04/01/2014 178.00 06/01/99 90.0 10.900 561.20
801647561 0.00 06/01/1999 05/01/2029 359.00 06/01/99 44.6 11.600 209.56
801647603 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 10.650 833.38
801647652 0.00 04/16/1999 03/16/2029 357.47 06/16/99 80.0 9.250 296.16
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 11 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801647694 CALLICUTT SHADD R 343 GRAHAM ROAD CANDOR NC 27229 36,000.00 35,948.76
242-01 915 801647736 NUZIALE MIRIAM 8008 14TH AVENUE BROOKLYN NY 11228 35,000.00 34,778.64
242-01 915 801647819 BUTLER DIAZ LUCINDA E 2310 WEATHER WOOD PLACE FORT WAYNE IN 46818 17,200.00 17,200.00
242-01 915 801648114 OGONOWSKI SUSAN 235 S ROBINSON STREET BALTIMORE MD 21224 50,400.00 50,164.19
242-01 915 801648254 TRAN TRUONG ROBERT LEE 2486 AGLER ROAD COLUMBUS OH 43224 18,000.00 18,000.00
242-01 915 801648262 SIMMS THOMAS 3007 TENNESSEE AVENUE CLEARWATER FL 33759 65,400.00 65,349.81
242-01 915 801648312 DO HA T 2478 AGLER RD COLUMBUS OH 43224 19,200.00 19,179.19
242-01 915 801648510 OCHOA JOSE 419 8TH STREET UNION CITY NJ 07087 17,000.00 16,993.62
242-01 915 801648932 DAY CHARLES S 4328 HEDGE DRIVE NORTH LAKELAND FL 33813 40,000.00 39,731.35
242-01 915 801649062 ASSIS VIVIAN 1536 WEST 5TH STREET BROOKLYN NY 11204 190,000.00 189,624.11
242-01 915 801649070 WILKINS CHARLES 615 N MCLEAN LINCOLN IL 62656 22,400.00 22,118.05
242-01 915 801649104 FDYFIL CELESTINE 38 OAK AVENUE IRVINGTON NJ 07111 115,000.00 114,870.66
242-01 915 801649229 JONES BONNIE L 11716 AVON AVENUE CLEVELAND OH 44105 52,000.00 51,806.28
242-01 915 801649401 SUTTON VALERIE 1724 EAST RIVER COVE AVE TAMPA FL 33604 51,840.00 51,485.00
242-01 915 801649443 JONES EDWARD M 4565 REMO CRESCENT DRIVE BENSALEM PA 19020 120,800.00 120,784.08
242-01 915 801649500 GORDON JAMES J 937 SOUTH JASMINE STREET DENVER CO 80224 13,950.00 13,925.80
242-01 915 801649674 RAMSEY CLARK 960 VICTORY ST AKRON OH 44311 35,250.00 35,162.91
242-01 915 801649864 COATS JACQUELINE 4121 E 108TH ST CLEVELAND OH 44105 61,600.00 61,600.00
242-01 915 801650029 SHIRLE JOHN JR HCR4 BOX 158A OLD SWAMP RD SWANSEA SC 29160 52,500.00 52,252.39
242-01 915 801650128 QUACKENBUSH ADELBERT M 102 HILL AND DELL DRIVE WARRENVILLE SC 29851 17,600.00 17,514.34
242-01 915 801650540 GOMES ALFREDO 14 HAMILTON AVENUE NEW ROCHELL NY 10800 225,250.00 224,847.98
242-01 915 801650698 HURD LORNE R 3353 SOUTH SWEETGUM DRIVE MAGNA UT 84044 15,915.00 15,884.08
242-01 915 801650730 VAN NATTER VALERIE 330 332 EAST 4TH STREET SALIDA CO 81201 83,250.00 83,040.48
242-01 915 801650888 NUNN MAURIE L 5751 PORTAGE AVENUE CLEVELAND OH 44127 52,000.00 51,964.60
242-01 915 801650995 BROWN KENNETH A 331 WEST 40TH STREET JACKSONVILL FL 32206 38,500.00 38,500.00
242-01 915 801651027 EVANS RAYLYNN 14234 MASCOTTE EMPIRE ROAD GROVELAND FL 34736 42,000.00 41,925.71
242-01 915 801651134 WOODBURY WYETT 1317 FINDLAY AVENUE BRONX NY 10456 152,000.00 152,000.00
242-01 915 801651258 VANDERMEERSC A MARIANNE 130 SANDY HOLLOW ROAD NORTHPORT NY 11768 54,000.00 53,665.21
242-01 915 801651266 DIETTE JEFFREY A 4357 JOSEPHINE ST UNIT B DENVER CO 80216 79,300.00 79,300.00
242-01 915 801651340 DIETTE JEFFERY A 4357 JOSEPHINE ST UNIT A DENVER CO 80216 79,300.00 79,300.00
242-01 915 801651787 BATTERTON GUY 34607 CALLE PORTOLA DANA POINT CA 92624 17,800.00 17,800.00
242-01 915 801652009 NIGHTINGALE MARY 9950 BRIMHALL ROAD BAKERSFIELD CA 93312 30,000.00 30,000.00
242-01 915 801652116 YELINEK STEVE 736 OLD NATIONAL PIKE BROWNSVILLE PA 15417 144,000.00 143,889.23
242-01 915 801652280 PETERS LARRY W 615 MOYER AVENUE PEN ARGYL PA 18072 71,700.00 71,508.64
242-01 915 801652389 MADDOX MARION L 6134-2 PRINCIPIA DRIVE FORT MYERS FL 33919 29,400.00 28,733.26
242-01 915 801652454 BOOKER JOE M 4191 KIRKALDY DRIVE PALM HARBOR FL 34685 21,297.00 21,257.12
242-01 915 801652462 GAY LARRY TODD 5004 MCLAIN DRIVE ACWORTH GA 30101 12,300.00 12,017.12
242-01 915 801652660 SMITH BRIAN H 706 SOUTHWEST 31ST STREET CAPE CORAL FL 33914 14,900.00 14,892.12
242-01 915 801652678 SPELLMAN VERTELLA 301 NORTH MARIE DRIVE ALLENDALE SC 29810 46,200.00 46,066.60
242-01 915 801652777 LANDAU REGINALD 71 GARWOOD ROAD FAIR LAWN NJ 07410 65,000.00 64,905.75
242-01 915 801652827 KIRKLAND JOHN LEON ALLAN 18418 TIMBERLAN DRIVE LUTZ FL 33549 152,720.00 152,116.72
242-01 915 801653007 DAVIS CECIL W JR 9731 WEST WATERMELON LANE CRYSTAL RIV FL 34428 9,000.00 8,921.74
242-01 915 801653247 NEKIC JOHN A 9607 STEINWAY AVE CLEVELAND OH 44104 62,900.00 62,900.00
242-01 915 801653288 MOORE TAMMY ANN 1 ROUTE HARRISVILLE WV 26362 62,100.00 62,041.25
242-01 915 801653437 MORALES GEORGE 546 CHESTER STREET LANCASTER PA 17602 36,400.00 36,372.63
242-01 915 801653445 DEDRICK JEFFREY A 8264 IRVING AVENUE N BROOKLYN PK MN 55444 16,800.00 16,737.08
242-01 915 801653536 NUNEZ JOHN F 1252 S PENNINGTON DRIVE CHANDLER AZ 85248 24,500.00 24,412.65
242-01 915 801653569 BROUSEK ROBERT E 1355 CARIBOU TRAIL CAROL STREA IL 60188 151,200.00 151,080.93
242-01 915 801653585 CARTER JERRY W 103 N MARSHALL STREET CHASE CITY VA 23924 51,850.00 51,850.00
242-01 915 801653593 MOBLEY ALBERT RT 2 BOX 189 LAMAR SC 29069 24,050.00 24,012.16
242-01 915 801653635 SANTEL DAVID J 441 LIMESTONE DRIVE BETHEL PARK PA 15102 14,800.00 14,800.00
242-01 915 801653718 TOWNSEND CHARLES J 31021 U S ROUTE 11 LERAY NY 13673 27,000.00 26,870.04
242-01 915 801653908 WILLIS LEVONYA Y 691 E 159TH ST CLEVELAND OH 44110 45,000.00 44,775.15
242-01 915 801653957 LEPAIN PAUL H 2219 STACY COURT PALM HARBOR FL 34683 12,000.00 11,942.01
242-01 915 801654112 THOMAS MARY 118 06 195TH STREET JAMAICA NY 11412 132,000.00 131,903.98
242-01 915 801654120 SMITH CLARA BEATRICE 1609 LOCHWOOD ROAD BALTIMORE MD 21218 40,000.00 39,979.64
242-01 915 801654195 THOMPSON LINDA N 1167 LITTLE EASDT NECK RD NORTH BABYL NY 11703 21,000.00 20,985.54
242-01 915 801654286 VENTURA RALPH 516 BRIARCLIFF UTICA NY 13502 54,000.00 54,000.00
242-01 915 801654294 MELVIN ROSALIE 909 MOUNT HOLLY STREET BALTIMORE MD 21229 57,800.00 57,618.87
242-01 915 801654369 FREEMAN MAXCINE ANN 125 SUNSET BOULEVARD POLK CITY FL 33868 28,050.00 27,810.62
242-01 915 801654385 RIVERA PAULA JEAN 712 EAST MASON AVENUE APOPKA FL 32703 51,200.00 51,200.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801647694 0.00 05/15/1999 04/15/2014 178.45 06/15/99 80.0 12.250 437.87
801647736 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 12.900 407.56
801647819 0.00 04/24/1999 03/24/2029 357.73 06/24/99 63.4 11.100 165.10
801648114 0.00 04/26/1999 03/26/2029 357.80 06/26/99 80.0 9.250 414.63
801648254 0.00 04/25/1999 03/25/2029 357.76 05/25/99 75.0 12.350 190.01
801648262 0.00 04/12/1999 03/12/2014 177.34 06/12/99 84.9 9.150 533.30
801648312 0.00 04/25/1999 03/25/2029 357.76 06/25/99 80.0 11.100 184.30
801648510 0.00 04/01/1999 03/01/2014 177.00 07/01/99 84.6 13.250 191.38
801648932 0.00 05/12/1999 04/12/2029 358.36 07/12/99 80.0 11.790 404.99
801649062 0.00 05/12/1999 04/12/2014 178.36 06/12/99 77.5 9.750 1,632.39
801649070 0.00 04/23/1999 03/23/2019 237.70 06/23/99 84.9 11.600 240.43
801649104 0.00 04/03/1999 03/03/2029 357.04 05/03/99 77.9 9.400 958.60
801649229 0.00 04/10/1999 03/10/2029 357.27 06/10/99 80.0 10.650 481.51
801649401 0.00 04/19/1999 03/19/2029 357.57 07/19/99 90.0 10.650 480.02
801649443 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 12.100 1,457.58
801649500 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.6 9.900 149.06
801649674 0.00 04/15/1999 03/15/2029 357.44 05/15/99 75.0 11.350 345.05
801649864 0.00 04/10/1999 03/10/2029 357.27 06/10/99 80.0 9.750 529.24
801650029 0.00 04/24/1999 03/24/2014 177.73 06/24/99 64.0 9.600 551.39
801650128 0.00 05/21/1999 04/21/2009 118.65 06/21/99 80.0 11.750 249.97
801650540 0.00 05/09/1999 04/09/2029 358.26 06/09/99 85.0 12.750 2,447.78
801650698 0.00 05/01/1999 04/01/2019 238.00 06/01/99 90.0 10.900 163.19
801650730 0.00 05/01/1999 04/01/2014 178.00 07/01/99 73.0 9.500 700.01
801650888 0.00 04/08/1999 03/08/2029 357.21 06/08/99 80.0 10.900 491.28
801650995 0.00 05/01/1999 04/01/2019 238.00 06/01/99 70.0 11.200 402.65
801651027 0.00 04/24/1999 03/24/2029 357.73 06/24/99 57.5 9.150 342.48
801651134 0.00 04/15/1999 03/15/2014 177.44 06/15/99 80.0 11.300 1,482.09
801651258 0.00 04/16/1999 03/16/2019 237.47 06/16/99 79.7 10.350 533.70
801651266 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.0 9.600 672.59
801651340 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.0 9.600 672.59
801651787 0.00 05/01/1999 04/01/2019 238.00 06/01/99 79.9 12.100 197.24
801652009 0.00 06/01/1999 05/01/2019 239.00 06/01/99 71.6 13.350 358.98
801652116 0.00 05/01/1999 04/01/2029 358.00 07/01/99 84.7 10.400 1,306.47
801652280 0.00 05/12/1999 04/12/2014 178.36 06/12/99 79.9 13.100 911.90
801652389 0.00 04/09/1999 03/09/2019 237.24 07/09/99 70.0 11.540 314.34
801652454 0.00 04/24/1999 03/24/2014 177.73 06/24/99 85.0 11.000 202.82
801652462 0.00 04/24/1999 03/24/2014 177.73 07/24/99 89.3 10.400 135.20
801652660 0.00 05/01/1999 04/01/2014 178.00 06/01/99 82.0 12.000 178.83
801652678 0.00 05/01/1999 04/01/2024 298.00 07/01/99 70.0 9.750 411.71
801652777 0.00 04/15/1999 03/15/2014 177.44 06/15/99 77.5 14.250 783.05
801652827 0.00 04/12/1999 03/12/2014 177.34 06/12/99 80.0 10.600 1,408.42
801653007 0.00 04/15/1999 03/15/2009 117.44 06/15/99 90.0 10.900 123.47
801653247 0.00 05/15/1999 04/15/2029 358.45 05/15/99 85.0 12.600 676.19
801653288 0.00 04/22/1999 03/22/2029 357.67 06/22/99 89.7 11.150 598.44
801653437 0.00 04/22/1999 03/22/2014 177.67 05/22/99 70.0 11.200 418.30
801653445 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.8 12.600 208.16
801653536 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 13.100 311.60
801653569 0.00 04/24/1999 03/24/2014 177.73 06/24/99 90.0 10.900 1,428.50
801653585 0.00 06/03/1999 05/03/2014 179.05 06/03/99 85.0 11.350 507.54
801653593 0.00 05/02/1999 04/02/2014 178.03 06/02/99 65.0 13.200 307.46
801653635 0.00 04/22/1999 03/22/2014 177.67 05/22/99 79.8 12.100 153.37
801653718 0.00 04/22/1999 03/22/2029 357.67 06/22/99 55.6 11.350 264.29
801653908 0.00 04/15/1999 03/15/2014 177.44 06/15/99 75.0 11.850 535.74
801653957 0.00 04/22/1999 03/22/2019 237.67 06/22/99 79.2 9.150 109.13
801654112 0.00 04/10/1999 03/10/2029 357.27 06/10/99 80.0 13.600 1,522.34
801654120 0.00 01/23/1999 12/23/2028 354.74 05/23/99 61.5 12.550 428.46
801654195 0.00 05/02/1999 04/02/2019 238.03 06/02/99 85.2 12.900 244.54
801654286 0.00 04/19/1999 03/19/2014 177.57 06/19/99 80.5 12.850 591.02
801654294 0.00 01/22/1999 12/22/2013 174.71 06/22/99 85.0 11.650 579.01
801654369 0.00 05/14/1999 04/14/2019 238.42 07/14/99 85.0 10.750 284.77
801654385 0.00 04/02/1999 03/02/2014 177.01 05/02/99 80.0 12.700 554.39
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 12 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801654476 ADOLPHI RICHARD 8 W RANDALL STREET BALTIMORE MD 21230 51,000.00 50,979.52
242-01 915 801654583 HOAD CHARLES A 6540 ERIE AVENUE BATH NY 14810 25,900.00 25,836.87
242-01 915 801654609 THOMPSON BILLY C 454 B OWEN DRIVE LUMBERTON NC 28358 52,700.00 52,642.31
242-01 915 801654864 BANTHER ROY D 30220 NORTH 3956 DRIVE OCHELATA OK 74051 24,500.00 24,455.34
242-01 915 801655119 FREEMAN STEPHANIE 2600 KERSHAW STREET COLUMBIA SC 29204 63,750.00 63,750.00
242-01 915 801655242 CASTREJON FERNANDO 151 ONE MILE ROAD EAST WINDSO NJ 08520 140,000.00 140,000.00
242-01 915 801655606 EARLES KAREN MARIE 819 220TH STREET PASADENA MD 21122 10,000.00 9,786.66
242-01 915 801655648 STEINKAMP CHARLES W 1843 SE 175TH TERRACE RD SILVER SPRI FL 34488 43,600.00 43,463.91
242-01 915 801655697 NADER JOSEPH 5423 MUMFORD AVENUE CLEVELAND OH 44127 54,200.00 53,970.80
242-01 915 801655713 RANDOLPH KEITH A 6865 MARIETTA RD NEW LEXINGT OH 43764 59,500.00 59,462.62
242-01 915 801655747 WEINSTOCK DUSTIN 104 ELM STREET ROSEVILLE OH 43777 35,550.00 35,527.67
242-01 915 801655770 CHAVERS SAMUEL E 1521 ROWLAND AVE NE CANTON OH 44705 41,200.00 41,200.00
242-01 915 801655820 MARTIN PAULINE M 650 CRESCENT DRIVE LARGO FL 33770 12,000.00 11,956.43
242-01 915 801655945 HEWLETT GORDON 4424 WEST WALLACE AVENUE TAMPA FL 33611 10,000.00 9,973.57
242-01 915 801656141 MOSER RICHARD M 14209 ROTHCHILD AVENUE PORT CHARLO FL 33953 59,000.00 58,901.84
242-01 915 801656315 MARZONIE RONALD J 19 SOUTH HOLLYWOOD AVENUE DAYTONA BEA FL 32118 84,000.00 83,814.59
242-01 915 801656455 RIOS CATALINO R 1076 EAST 68TH STREET CLEVELAND OH 44103 45,700.00 45,568.93
242-01 915 801656729 BYRD JEFFREY L 6750 12TH AVENUE NORTHWEST SEATTLE WA 98117 17,000.00 17,000.00
242-01 915 801656752 PINERO BONNIE B 119 WASHINGTON STREET MORRISTOWN NJ 07960 28,450.00 28,429.08
242-01 915 801656901 CROSS DARLENE 1519 N KOLIN AVE CHICAGO IL 60651 128,700.00 128,700.00
242-01 915 801656935 MAYTE PAUL J 371 DEER CROSSING GASTON SC 29053 68,850.00 68,763.27
242-01 915 801657016 ORTEGA ALBERT 2350 CAMDEN AVENUE LOS ANGELES CA 90064 50,000.00 49,986.42
242-01 915 801657164 ASHLEY JANE 39725 IVAN DRIVE ANZA CA 92539 80,000.00 79,865.50
242-01 915 801657446 SAYERS RICHARD R 40 MAZUR STREET PITTSBURGH PA 15214 75,000.00 74,788.67
242-01 915 801657669 JACKSON GEORGE R 1863 NORTH HARDING STREET INDIANAPOLI IN 46202 44,000.00 44,000.00
242-01 915 801657677 OLEA EDUARDO 13291 SW 17TH LANE 12 5 MIAMI FL 33175 56,000.00 55,971.04
242-01 915 801657693 BLANCHARD SCOTT A 428 EUREKA STREET CLINTON IN 47842 30,400.00 30,400.00
242-01 915 801657792 AGAN SAMUEL L 1065 STANDING ROCK ROAD SENOIA GA 30226 30,000.00 29,679.66
242-01 915 801658006 CROLEY GILBERT 1916 VAN BUREN RD CLEVELAND OH 44112 50,250.00 50,220.46
242-01 915 801658055 ALFONZO ANGEL L 3419 W 88TH ST CLEVELAND OH 44114 62,900.00 61,617.05
242-01 915 801658071 HOBAN ROBERT T 7789 LAKESIDE DRIVE APPLING GA 30802 53,250.00 52,457.90
242-01 915 801658378 APOSTELOS WILLIAM M 2466 PERIWINKLE DRIVE BELLBROOK OH 45305 108,800.00 108,632.44
242-01 915 801658410 BOHNERT STEVEN E 75 BEECHWOOD MUNFORD TN 38058 63,200.00 63,200.00
242-01 915 801658550 ROSEMAN FANNIE 1276 SMITH MEMPHIS TN 38107 27,000.00 26,999.12
242-01 915 801658659 MOORE RANDALL L 1112 N MAIN STREET HARRISONBUR VA 22801 55,900.00 55,900.00
242-01 915 801658782 ROBERTS KENNETH W 6612 SPINNER DRIVE LAKE WALES FL 33853 39,100.00 38,924.62
242-01 915 801658832 HAYES MARY 3156 19TH AVENUE SOUTH ST PETERSBU FL 33712 51,300.00 51,267.13
242-01 915 801658907 BASS KENNETH T 927 HASSELL DRIVE TALLAHASSEE FL 32310 40,000.00 40,000.00
242-01 915 801659095 WALSH KEVIN 188 EAST 23RD STREET HUNTINGTON NY 11746 77,800.00 77,742.34
242-01 915 801659137 BLANTON SAMUEL THOMAS 6365 LEE SNIPES ROAD LANCASTER SC 29720 84,600.00 84,600.00
242-01 915 801659202 CUTRONA ANTONIO F 1119 SOUTH IRVING AVNEUE SCRANTON PA 18505 48,000.00 48,000.00
242-01 915 801659301 SUSSEWELL WILLIE 120 11 196TH STREET ST ALBANS NY 11412 148,000.00 148,000.00
242-01 915 801659350 BANKS MAY J H 4025 E 144TH ST CLEVELAND OH 44128 76,500.00 76,121.41
242-01 915 801659368 IRWIN SHAWN J 59 WALNUT STREET MANCHESTER CT 06044 57,750.00 57,746.33
242-01 915 801659517 KROGER FRANK A 4713 SOUTH PUGET SOUND AVE TACOMA WA 98409 16,000.00 15,947.06
242-01 915 801659525 HUTCHINS MICHAEL 4816 CURTIS AVE BALTIMORE MD 21226 39,600.00 39,475.40
242-01 915 801659632 MOLLING TROY 11732 SOUTH LITTLER ROAD SANDY UT 84092 60,500.00 60,234.21
242-01 915 801659640 PALMISANO FRANK 15331 STREBOR DRIVE BAKERSFIELD CA 93312 35,000.00 34,866.78
242-01 915 801659715 DAVIDSON BETTY L 9820 39TH STREET NORTH 3 PINELLAS PA FL 33782 44,100.00 43,778.29
242-01 915 801659855 YUSUF ASLAM 3712 NE 163RD AVENUE VANCOUVER WA 98682 27,400.00 27,400.00
242-01 915 801659996 SMITH HILDRED G 183-07 BRINKERHOFF AVENUE SAINT ALBAN NY 11412 64,700.00 64,567.27
242-01 915 801660184 PRESS ERIK R 2228 HOLLY DRIVE LOS ANGELES CA 90068 40,000.00 40,000.00
242-01 915 801660382 BOUQUET EDOUARD JEAN 4516 EVERETT STREET KENSINGTON MD 20895 58,000.00 58,000.00
242-01 915 801660655 TAYLOR CARMEN L 339 BOSTON PLACE TOLEDO OH 43610 40,500.00 40,499.33
242-01 915 801660721 FINCH PAUL J 3 DEERTREE DRIVE TALLAHASSEE FL 32304 29,400.00 29,120.46
242-01 915 801660986 YOUNG MARY 830 N SPRINGFIELD CHICAGO IL 60651 21,000.00 20,824.59
242-01 915 801661141 ALLEN MICHAEL 5305 LIVERMORE DRIVE ARLINGTON TX 76017 73,100.00 73,077.29
242-01 915 801661265 MARCHESE NICHOLAS PAUL 89-04 78TH STREET WOODHAVEN NY 11412 57,000.00 56,865.23
242-01 915 801661646 RIVERA MARIBEL 159 LLOYD STREET NEW HAVEN CT 06513 36,000.00 35,702.17
242-01 915 801661869 FAINTER GEORGE H 18 MILL POND DRIVE WALKERTON VA 23177 83,250.00 83,250.00
242-01 915 801661919 CABRERA JOSE A 21418 CLEARFORK COURT ASHBURN VA 20147 30,000.00 29,944.11
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801654476 0.00 03/02/1999 02/02/2014 176.09 06/02/99 75.0 10.450 464.61
801654583 0.00 05/13/1999 04/13/2029 358.39 06/13/99 71.9 9.650 220.62
801654609 0.00 05/06/1999 04/06/2029 358.16 06/06/99 85.0 10.400 478.13
801654864 0.00 05/01/1999 04/01/2014 178.00 06/01/99 54.6 10.600 272.34
801655119 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.600 685.33
801655242 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 12.550 1,499.59
801655606 0.00 04/26/1999 03/26/2014 177.80 07/26/99 85.5 10.900 113.03
801655648 0.00 05/27/1999 04/27/2024 298.85 06/27/99 79.2 13.100 495.02
801655697 0.00 04/15/1999 03/15/2029 357.44 05/15/99 83.3 10.400 491.74
801655713 0.00 05/07/1999 04/07/2014 178.19 07/07/99 85.0 11.250 577.90
801655747 0.00 05/01/1999 04/01/2014 178.00 07/01/99 71.1 11.250 345.28
801655770 0.00 06/05/1999 05/05/2019 239.11 06/05/99 80.5 11.500 439.37
801655820 0.00 04/15/1999 03/15/2019 237.44 06/15/99 13.6 8.500 104.14
801655945 0.00 05/05/1999 04/05/2014 178.13 06/05/99 84.3 10.900 113.03
801656141 0.00 05/13/1999 04/13/2019 238.39 06/13/99 56.1 8.650 517.63
801656315 0.00 04/22/1999 03/22/2014 177.67 06/22/99 80.0 13.600 968.76
801656455 0.00 05/16/1999 04/16/2019 238.49 06/16/99 62.6 8.400 393.71
801656729 0.00 06/01/1999 05/01/2014 179.00 06/01/99 64.4 10.800 191.10
801656752 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 12.850 311.38
801656901 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 11.150 1,240.25
801656935 0.00 04/03/1999 03/03/2019 237.04 06/03/99 90.0 11.150 717.70
801657016 0.00 06/01/1999 05/01/2014 179.00 07/01/99 68.3 10.100 442.48
801657164 0.00 06/01/1999 05/01/2014 179.00 07/01/99 79.4 10.850 752.80
801657446 0.00 04/25/1999 03/25/2019 237.76 06/25/99 65.2 9.400 694.21
801657669 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 9.500 369.98
801657677 0.00 04/23/1999 03/23/2029 357.70 05/23/99 80.0 10.500 512.25
801657693 0.00 04/26/1999 03/26/2014 177.80 05/26/99 80.0 9.650 258.95
801657792 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.6 12.850 376.62
801658006 0.00 04/24/1999 03/24/2029 357.73 06/24/99 75.0 11.500 497.62
801658055 0.00 05/01/1999 04/01/2029 358.00 09/01/99 85.0 11.500 622.89
801658071 0.00 11/09/1998 10/09/2013 172.27 06/09/99 67.6 12.400 652.86
801658378 0.00 04/26/1999 03/26/2029 357.80 06/26/99 85.0 11.350 1,065.00
801658410 0.00 04/17/1999 03/17/2029 357.50 05/17/99 80.0 11.350 618.64
801658550 0.00 05/01/1999 04/01/2014 178.00 06/01/99 60.0 12.840 295.31
801658659 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.8 8.400 425.87
801658782 0.00 05/01/1999 04/01/2019 238.00 07/01/99 85.0 11.500 416.97
801658832 0.00 04/24/1999 03/24/2019 237.73 06/24/99 90.0 9.870 490.65
801658907 0.00 05/09/1999 04/09/2029 358.26 06/09/99 78.4 10.500 365.90
801659095 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 12.500 830.33
801659137 0.00 06/04/1999 05/04/2029 359.08 06/04/99 90.0 11.650 847.48
801659202 0.00 04/06/1999 03/06/2029 357.14 06/06/99 80.0 11.500 475.34
801659301 0.00 06/03/1999 05/03/2014 179.05 06/03/99 80.0 11.600 1,476.93
801659350 0.00 04/16/1999 03/16/2029 357.47 06/16/99 90.0 10.650 708.37
801659368 0.00 05/13/1999 04/13/2014 178.39 06/13/99 75.0 12.400 611.86
801659517 0.00 05/01/1999 04/01/2014 178.00 07/01/99 79.8 13.850 211.47
801659525 0.00 05/01/1999 04/01/2014 178.00 07/01/99 60.0 11.850 402.76
801659632 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.600 603.75
801659640 0.00 05/01/1999 04/01/2019 238.00 07/01/99 82.4 10.850 357.70
801659715 0.00 04/16/1999 03/16/2029 357.47 07/16/99 70.0 9.370 366.64
801659855 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.9 12.750 316.14
801659996 0.00 04/26/1999 03/26/2014 177.80 06/26/99 80.7 13.750 753.83
801660184 0.00 05/01/1999 04/01/2014 178.00 06/01/99 77.0 12.450 491.71
801660382 0.00 04/26/1999 03/26/2014 177.80 05/26/99 85.0 13.300 745.33
801660655 0.00 05/01/1999 04/01/2019 238.00 06/01/99 57.0 13.340 484.33
801660721 0.00 04/17/1999 03/17/2009 117.50 06/17/99 70.0 10.100 390.15
801660986 0.00 04/29/1999 04/01/2014 177.90 07/01/99 84.9 11.150 240.67
801661141 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 9.750 628.04
801661265 0.00 05/20/1999 04/20/2019 238.62 06/20/99 80.9 8.750 503.71
801661646 0.00 04/24/1999 03/24/2014 177.73 06/24/99 78.2 8.750 359.80
801661869 0.00 06/05/1999 05/05/2014 179.11 06/05/99 75.0 8.650 648.99
801661919 0.00 04/24/1999 03/24/2014 177.73 06/24/99 88.5 11.000 285.70
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 13 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801662032 LANGFORD CLARK V 71 FAIRVIEW AVENUE DUNKIRK NY 14048 63,750.00 63,526.83
242-01 915 801662081 WOLFE THOMAS M 425 WILBUR STREET SCRANTON PA 18508 38,000.00 37,915.65
242-01 915 801662115 BECKER HOWARD 158 BLUEBERRY LANE HICKSVILLE NY 11801 54,000.00 53,832.37
242-01 915 801662321 BROWNLIE GAVIN J 6100 GOFF AVE STERLING HT MI 48314 125,100.00 125,100.00
242-01 915 801662347 ETHRIDGE CERITA E 4604 EICHELBERGER AVE DAYTON OH 45406 24,000.00 24,000.00
242-01 915 801662396 WEINKLE GARY S 16155 NW 78TH TERRACE ALACHUA FL 32615 52,000.00 51,799.96
242-01 915 801662487 WHITE RALPH E 4721 SHAWNEE CREEK DRIVE DAYTON OH 45415 55,200.00 55,156.86
242-01 915 801662529 BRADY SUMMERLYN 2533 48TH AVENUE NORTH ST PETERSBU FL 33714 45,000.00 44,997.28
242-01 915 801662693 HICKS DENNIS W 8240 46TH STREET NORTH PINELLAS PK FL 33781 51,023.00 50,646.85
242-01 915 801662784 WESLOWSKI ROBERT A JR 4501 WEST DUNN PLACE TUCSON AZ 85741 97,750.00 97,750.00
242-01 915 801663113 BYARS SCOTT 103 EL CRAIGO DRIVE GREER SC 29651 33,600.00 32,323.78
242-01 915 801663204 TOD SCOTT 7650 EAST 34TH STREET INDIANAPOLI IN 46201 32,000.00 31,940.40
242-01 915 801663212 HYDRICK LOVAE D RT 340 BOX 401 CRIMORA VA 24431 20,200.00 20,012.87
242-01 915 801663287 WILLIAMS JOHN R 140 19TH ST SE MASSILLON OH 44646 58,500.00 58,419.20
242-01 915 801663295 GULAU DONALD A 156 GREYSTONE ROAD EVERGREEN CO 80439 70,000.00 70,000.00
242-01 915 801663451 GREDWICK DONALD A JR 378 TROY DEL WAY AMHERST NY 14221 100,000.00 99,969.42
242-01 915 801663469 GRACE LAWANDA 735 28TH STREET NORFOLK VA 23508 47,040.00 47,040.00
242-01 915 801664327 JACQUOT KAREN L 6167 STATE HIGHWAY 5 PALATINE BR NY 13428 97,750.00 97,613.42
242-01 915 801664418 LO BUE JAMES 101 SOUTH MADISON STREET ALLENTOWN PA 18102 41,250.00 41,219.98
242-01 915 801664608 HARDY DAMION 1302 PUTNAM AVENUE BROOKLYN NY 11221 135,500.00 135,500.00
242-01 915 801664624 DIPAOLA DAN 1258 EAST ELMWOOD AVENUE BURBANK CA 91501 132,000.00 132,000.00
242-01 915 801664863 GOLDMAN AMIE K-BAY 8702 PLEASANT LAKE CIRCLE INDIANAPOLI IN 46227 99,000.00 98,902.48
242-01 915 801664921 GILLIHAN STEVE A 1121 WEST 4TH STREET MOUNT CARME IL 62863 19,200.00 19,200.00
242-01 915 801665365 TESKA JEFFERY H RD 1 BOX 308 D FRANCIS RD PERRYOPOLIS PA 15473 62,400.00 62,313.09
242-01 915 801665589 MCCARTY TRACY S 45 REDFERN DR YOUNGSTOWN OH 44505 130,400.00 128,179.47
242-01 915 801665639 REEVES SILVERA 5040 NORTH KENWOOD AVENUE INDIANAPOLI IN 46208 32,000.00 32,000.00
242-01 915 801665720 CLISHAM JAMES T 115 SOUTH 14TH STREET HARRISBURG PA 17104 31,920.00 31,871.06
242-01 915 801666207 BLOUNT TAMMIE 931 DEER LANE MARIANNA FL 32446 63,000.00 63,000.00
242-01 915 801666355 BOSCH DAVID E 2684 SOUTH LAFAYETTE STREE DENVER CO 80210 45,000.00 45,000.00
242-01 915 801666504 MORGAN DAVID L 2352 CIRCLE DRIVE NORTH COLORADO SP CO 80909 20,271.00 20,255.09
242-01 915 801666744 DADE BEVERLY 16595 KENTFIELD DETROIT MI 48219 43,700.00 43,620.21
242-01 915 801666835 MAPLES GREGORY 6395 NORTH SANDSTONE JACKSON MI 49201 112,000.00 112,000.00
242-01 915 801666900 ARNOLD JEFFREY I 10145 WEST 25TH AVENUE 78D LAKEWOOD CO 80215 12,590.00 12,590.00
242-01 915 801666967 WELLER CARL 6286 LUMBERJACK RIVERDALE MI 48877 31,500.00 31,290.03
242-01 915 801667023 HOYME JAN PAUL 3690 IRIS AVENUE APT B2 BOULDER CO 80301 59,000.00 58,975.93
242-01 915 801667106 WERTALIK ROBERT J 709 TULANE COURT WASHINGTON NJ 07675 70,000.00 70,000.00
242-01 915 801667254 EGGERS RICHARD R 4926 SIDNEY STREET LANSING MI 48911 16,500.00 16,432.28
242-01 915 801667320 SPARKS CRAIG T 459 WEST 28TH STREET INDIANAPOLI IN 46208 37,500.00 37,500.00
242-01 915 801667460 FOSTER ALLEN 2105 FALMOUTH AVE MONTGOMERY OH 45406 40,300.00 40,300.00
242-01 915 801667569 WHEELER DAVID W 579 SOUTH WAVERLY STREET COLUMBUS OH 43213 49,000.00 48,875.68
242-01 915 801667726 WESTON MICHAEL S 201 NORTH VANBUREN BAY CITY MI 48708 58,500.00 58,500.00
242-01 915 801667809 BLYSTONE SHERMAN L 1518 CATHERINE STREET HARRISBURG PA 17104 42,500.00 42,399.36
242-01 915 801667932 MACDONALD DENNIS A 4135 37 E 138TH ST CLEVELAND OH 44105 40,800.00 40,685.58
242-01 915 801667957 HODGSON ALBERT 1571 TIOGA AVENUE CLEARWATER FL 33756 47,920.00 47,920.00
242-01 915 801667981 SPARLING PHILIP J 3120 WILSON DRIVE AUBURN CA 95603 19,250.00 19,233.16
242-01 915 801668013 EVANS WILLIE JR 401 E NEWALL ST FLINT MI 48505 27,300.00 27,300.00
242-01 915 801668039 SHAFFER JACKIE B 2932 2936 SEVEN IRON DRIVE LAKELAND FL 33801 51,000.00 51,000.00
242-01 915 801668054 DELLA VECCHI TAMEAKA 317 ZIMMERMAN AVENUE WATERFORD W NJ 08089 45,000.00 44,992.07
242-01 915 801668161 WACHTER GREGORY 4870 HIKEY STREET DOVER PA 17315 81,600.00 81,600.00
242-01 915 801668237 BROYLES GEORGIANA P 6041 BOLLING DRIVE ORLANDO FL 32808 69,600.00 69,496.35
242-01 915 801668286 REINER JOYCE A 14710 OLD MILLPOND COURT FORT MYERS FL 33908 17,250.00 17,250.00
242-01 915 801668336 FLANNIGAN OTIS SR 10004 CUMBERLAND AVE CLEVELAND OH 44104 54,400.00 54,295.60
242-01 915 801668419 SINGLETON VERONICA R 1430 CHADFORD GATE SE NORTH CANTO OH 44720 255,353.00 255,072.00
242-01 915 801668484 YOUNG CALVIN L 213 ASBURY AVENUE GREENVILLE SC 29601 55,250.00 55,250.00
242-01 915 801668518 MORTON SHIRLIE A 10407 ELIOT AVE CLEVELAND OH 44104 56,000.00 55,971.67
242-01 915 801668567 WAIN TRACY 294 CLIFTON STREET ATTLEBORO MA 02703 71,500.00 71,500.00
242-01 915 801668583 LEWIS MILLIE A 2849 W GARRISON AVENUE BALTIMORE MD 21215 30,000.00 30,000.00
242-01 915 801668823 ANDERSON GANELLA 1743 TRAFALGAR DRIVE ST JOSEPH MI 49085 109,600.00 109,587.16
242-01 915 801668906 PARISE JOSEPH A 4866 DARBYSHIRE CT CANFIELD OH 44406 150,450.00 150,338.78
242-01 915 801668914 JOHNSON JAMES 4046 PONCO MEMPHIS TN 38109 39,000.00 39,000.00
242-01 915 801668955 GRISSOM WILLIE 972 KELLEY STREET LAGRANGE GA 30240 29,250.00 29,115.98
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801662032 0.00 05/05/1999 04/05/2014 178.13 07/05/99 85.0 12.050 658.20
801662081 0.00 05/19/1999 04/19/2014 178.59 06/19/99 89.9 10.400 417.70
801662115 0.00 05/05/1999 04/05/2019 238.13 06/05/99 30.8 8.000 451.68
801662321 0.00 04/19/1999 03/19/2014 177.57 06/19/99 90.0 10.400 1,135.00
801662347 0.00 04/12/1999 03/12/2014 177.34 06/12/99 60.0 13.790 280.38
801662396 0.00 04/26/1999 03/26/2019 237.80 06/26/99 64.1 10.600 522.66
801662487 0.00 05/14/1999 04/14/2029 358.42 06/14/99 80.0 11.100 529.86
801662529 0.00 04/22/1999 03/22/2029 357.67 06/22/99 77.5 11.000 428.55
801662693 0.00 04/23/1999 03/23/2014 177.70 06/23/99 80.9 9.500 532.79
801662784 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 7.900 710.45
801663113 0.00 04/16/1999 03/16/2019 237.47 07/16/99 70.0 12.850 390.06
801663204 0.00 04/08/1999 03/08/2029 357.21 06/08/99 80.0 11.350 313.24
801663212 0.00 04/22/1999 03/22/2014 177.67 06/22/99 84.4 12.400 247.66
801663287 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.6 9.500 491.90
801663295 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 12.100 725.42
801663451 0.00 04/01/1999 03/01/2029 357.00 06/01/99 56.1 11.700 1,005.58
801663469 0.00 05/02/1999 04/02/2029 358.03 06/02/99 80.0 12.200 491.11
801664327 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 11.550 971.74
801664418 0.00 05/01/1999 04/01/2014 178.00 06/01/99 63.4 13.580 475.09
801664608 0.00 05/07/1999 04/07/2014 178.19 06/07/99 75.2 10.950 1,285.28
801664624 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.9 11.000 1,257.07
801664863 0.00 04/18/1999 03/18/2014 177.53 06/18/99 90.0 10.900 935.33
801664921 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.500 175.63
801665365 0.00 05/09/1999 04/09/2029 358.26 06/09/99 80.0 11.350 610.81
801665589 0.00 05/02/1999 04/02/2014 178.03 09/02/99 80.0 8.900 1,039.86
801665639 0.00 04/22/1999 03/22/2014 177.67 05/22/99 43.5 10.000 343.87
801665720 0.00 04/12/1999 03/12/2014 177.34 06/12/99 80.0 10.150 283.67
801666207 0.00 05/08/1999 04/08/2029 358.22 06/08/99 79.8 12.100 652.88
801666355 0.00 07/01/1999 06/01/2014 180.00 07/01/99 71.4 13.000 569.36
801666504 0.00 05/01/1999 04/01/2014 178.00 06/01/99 64.9 11.100 231.67
801666744 0.00 05/14/1999 04/14/2014 178.42 06/14/99 52.9 13.340 495.05
801666835 0.00 06/03/1999 05/03/2014 179.05 06/03/99 80.0 13.100 1,247.70
801666900 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.9 12.100 130.47
801666967 0.00 05/19/1999 04/19/2014 178.59 06/19/99 70.0 13.350 405.83
801667023 0.00 05/01/1999 04/01/2029 358.00 06/01/99 55.1 7.750 422.68
801667106 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.7 13.600 913.48
801667254 0.00 05/23/1999 04/23/2014 178.72 06/23/99 78.7 13.100 209.85
801667320 0.00 04/17/1999 03/17/2029 357.50 06/17/99 75.0 11.350 367.07
801667460 0.00 05/22/1999 04/22/2014 178.68 05/22/99 65.0 11.850 409.88
801667569 0.00 05/06/1999 04/06/2014 178.16 06/06/99 69.0 8.850 492.63
801667726 0.00 05/16/1999 04/16/2029 358.49 05/16/99 75.0 11.350 572.63
801667809 0.00 05/16/1999 04/16/2029 358.49 06/16/99 85.0 11.750 429.00
801667932 0.00 05/05/1999 04/05/2029 358.13 07/05/99 60.0 10.400 370.17
801667957 0.00 04/24/1999 03/24/2029 357.73 05/24/99 80.0 12.850 524.48
801667981 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.8 13.100 244.83
801668013 0.00 05/15/1999 04/15/2014 178.45 05/15/99 70.0 11.700 322.40
801668039 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.000 485.68
801668054 0.00 04/23/1999 03/23/2029 357.70 06/23/99 62.5 11.050 430.25
801668161 0.00 05/06/1999 04/06/2014 178.16 06/06/99 85.0 12.500 870.88
801668237 0.00 04/22/1999 03/22/2029 357.67 06/22/99 80.0 9.340 577.13
801668286 0.00 04/26/1999 03/26/2014 177.80 05/26/99 75.0 11.600 202.61
801668336 0.00 04/15/1999 03/15/2029 357.44 05/15/99 80.0 8.250 408.69
801668419 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 10.150 2,269.26
801668484 0.00 05/07/1999 04/07/2014 178.19 05/07/99 85.0 12.350 583.24
801668518 0.00 04/19/1999 03/19/2029 357.57 05/19/99 80.0 8.250 420.71
801668567 0.00 06/18/1999 05/18/2014 179.54 06/18/99 55.0 11.100 686.32
801668583 0.00 05/01/1999 04/01/2014 178.00 06/01/99 56.6 10.500 274.42
801668823 0.00 05/12/1999 04/12/2014 178.36 06/12/99 80.0 9.250 901.65
801668906 0.00 05/12/1999 04/12/2029 358.36 06/12/99 85.0 12.600 1,617.37
801668914 0.00 04/15/1999 03/15/2014 177.44 05/15/99 75.0 11.850 464.31
801668955 0.00 05/22/1999 04/22/2009 118.68 06/22/99 75.0 13.100 438.46
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 14 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801669177 MORENO MANUEL 1423 LIGHTNER DRIVE IMOKALEE FL 34142 30,000.00 29,802.93
242-01 915 801669250 BUTLER LINDA S 3753 BURLINGTON AVE NORTH ST PETERSBU FL 33713 55,920.00 55,839.51
242-01 915 801669300 TALARICO PHILLIP J 37865 BAINBRIDGE RD SOLON OH 44139 40,000.00 39,750.44
242-01 915 801669359 BAUER RANDALL G 28912 VIA HACIENDA SAN JUAN CA CA 92675 60,845.00 60,845.00
242-01 915 801669524 SAMUELS LORNA 1648 MEADOW STREET PHILADELPHI PA 19124 32,000.00 32,000.00
242-01 915 801669607 THOMAS JOYCE 5323 W MONTGOMERY AVENUE PHILADELPHI PA 19131 51,000.00 50,891.03
242-01 915 801669862 MORALES JORDAN L 21 5 PLUM STREET LANCASTER PA 17602 15,050.00 15,038.68
242-01 915 801669912 KETCHUM RICHARD 8628 ADONIS ROAD NEW PORT RI FL 34654 24,000.00 23,876.38
242-01 915 801669979 BOOMER PHILLIP E 4748 TRACE CT SOUTHPORT NC 28461 33,250.00 33,250.00
242-01 915 801669995 MOBLEY FOREST LEE 608 BISHOP COURT HAMPSTEAD NC 28443 37,500.00 37,434.84
242-01 915 801670076 BENSON GRACE NYAMAQ 2824 CLAREMONT DRIVE GRAND PRAIR TX 75052 95,200.00 95,200.00
242-01 915 801670514 BORGER SHIRLEY J RR 3 BOX 3014 MEIXSELL VAL SAYLORSBURG PA 18353 50,450.00 50,450.00
242-01 915 801670787 SMITH JOHN Q 436 SOUTH COLORADO INDIANAPOLI IN 46260 50,400.00 50,363.26
242-01 915 801670852 JOHNSON RICHARD MACK 116 TOM WILEY STREET GASTON NC 27832 55,250.00 55,250.00
242-01 915 801671181 RILES ETHEL 625 HOWELLS CIRCLE FORT MYERS FL 33916 50,915.00 50,844.19
242-01 915 801671256 SHARP SARAH LEE 1351 EAST 88TH STREET CLEVELAND OH 44106 22,000.00 21,851.25
242-01 915 801671280 BALASQUIDE MICHAEL A 1527 SOUTH EAST STREET INDIANAPOLI IN 46203 51,000.00 51,000.00
242-01 915 801671298 MORAN CHARLES F 19 WHITEBIRCH LANE BETHLEHEM CT 06751 25,000.00 24,958.19
242-01 915 801671447 ROSE JOHN JR 1007 LINCOLN STREET FORT WAYNE IN 46802 40,000.00 39,853.36
242-01 915 801671520 MARTIN PAUL S 2804 11TH ST COURT EAST BRADENTON FL 34208 33,800.00 33,800.00
242-01 915 801671546 NORRIS CHARLES H 3000 BUCKEYE DRIVE FLORENCE SC 29505 32,000.00 31,780.12
242-01 915 801671603 THOMPSON JENNIFER U 31025 QUAIL HOLLOW SORRENTO FL 32776 30,000.00 29,987.87
242-01 915 801671611 YVON PIERRE 343 LINDEN STREET BROOKLYN NY 11230 306,250.00 306,250.00
242-01 915 801671645 PETOW PATRICIA A 10820 43RD ST NORTH 906 CLEARWATER FL 33762 27,000.00 26,885.78
242-01 915 801671694 HOWARD JOE 47 SKYLINE DRIVE RIVERTON WY 82501 24,950.00 24,875.45
242-01 915 801671777 MARSELLA RICHARD A 292 PITMAN DOWNER ROAD SEWELL NJ 08080 35,000.00 34,967.28
242-01 915 801671801 OTTON RICHARD 5003-D SKILLMAN STREET #21 DALLAS TX 75206 42,700.00 42,700.00
242-01 915 801671991 EISENHOWER JAMES A RR 3 BOX 329 MILL HALL PA 17751 61,000.00 60,532.89
242-01 915 801672247 DWECK MORRIS R 2305 EAST 5TH STREET BROOKLYN NY 11223 104,000.00 104,000.00
242-01 915 801672296 GIBSON MICHAEL R 314 NORTH MAIN STREET FILMORE IN 46128 60,350.00 60,284.80
242-01 915 801672510 PINHEIRO ARMANDO 210 CAMP STREET PROVIDENCE RI 02906 94,000.00 94,000.00
242-01 915 801672536 MCDONALD DOROTHEA 332 AVENUE E SOUTHEAST WINTER HAVE FL 33880 58,500.00 58,423.59
242-01 915 801672627 VANCE PAUL 329 WEST STEPHEN FOSTER BARDSTOWN KY 40004 103,000.00 102,960.54
242-01 915 801672916 BRATIC MILKA 251 TROPIC BOULEVARD WEST LARGO FL 33770 24,930.00 24,830.57
242-01 915 801673062 GARCIA ORLAY CARDONA 4174 INVERRARY DRIVE 715 LAUDERHILL FL 33319 42,500.00 42,391.78
242-01 915 801673096 BUDINICH ANTHONY 7 BRIARWOOD DRIVE MOUNT HOPE NY 10940 29,000.00 29,000.00
242-01 915 801673427 MASSEY DONNIE LEE JR 90 SINAI DRIVE CURRIE NC 28435 33,750.00 33,750.00
242-01 915 801673476 HARMON SHARON 45 PRESTWICK RD MANALAPAN NJ 07726 52,500.00 52,488.65
242-01 915 801673484 MEEKER ROSEMARIE 258 FRONT STREET NEW HAVEN CT 06513 54,000.00 53,769.51
242-01 915 801673617 RALL EDWARD J 450 GRUNDY AVENUE HOLBROOK NY 11241 22,500.00 22,155.68
242-01 915 801673831 WELLINGTON LARRY W 3319 40TH STREET NORTH ST PETERSBU FL 33713 53,000.00 52,996.47
242-01 915 801673963 COLELLO LOUIS 7310 AVENUE X BROOKLYN NY 11234 55,000.00 54,889.51
242-01 915 801674011 THOMAS GLORIA J 3253 MARCAL CIRCLE SOPHIA NC 27350 32,000.00 32,000.00
242-01 915 801674102 BATZ JOHN P 2018 SUFFOLK ROAD FINKSBURG MD 21048 45,695.00 45,535.93
242-01 915 801674136 SIMS ROBERT D 12221 S 350 WEST ROAD COLUMBUS IN 47201 28,000.00 27,884.95
242-01 915 801674292 SWIATOCHA JAMES M 11603 VIRGATE LANE RESTON VA 20191 35,000.00 34,991.61
242-01 915 801674342 ACEVEDO FREMIO 86 34 120TH STREET RICHMOND HI NY 11418 267,750.00 267,750.00
242-01 915 801674383 MOHAMED PATRICIA 4445 11TH AVENUE SOUTH ST PETERSBU FL 33711 28,500.00 28,500.00
242-01 915 801674391 VALLANDINGHA MICHAEL A 3067 SOUTHEAST 171ST DRIVE PORTLAND OR 97236 58,200.00 57,856.14
242-01 915 801674409 PHAM HUONG MINH 3629 GARDEN SPRINGS DRIVE FORT WORTH TX 76123 84,600.00 84,600.00
242-01 915 801674649 GREENE SHERRLY 335 WATERS EDGE ROAD ORANGEBURG SC 29115 76,500.00 76,500.00
242-01 915 801674904 WITCHER STEVEN W 18149 VAUGHN DETROIT MI 48219 37,500.00 37,500.00
242-01 915 801674920 EDELEN JOSEPH H 12005 CUCKOLD CREEK ROAD NEWBURG MD 20664 34,752.00 34,752.00
242-01 915 801674979 WITCHER STEVEN 15790 RUTHERFORD DETROIT MI 48227 41,200.00 41,200.00
242-01 915 801675067 WITCHER STEVEN 20259 ARCHDALE DETROIT MI 48235 41,600.00 41,600.00
242-01 915 801675133 HINDS ERNEST W 208 UPPERGATE COURT OWINGS MILL MD 21117 81,600.00 80,607.71
242-01 915 801675232 MCPHERSON ROBERT L 1509 CHESSINGTON COURT VIRGINIA BE VA 23464 29,961.00 29,961.00
242-01 915 801675265 DAVIS ARNITA 5467 MAPLE STREET SAINT LOUIS MO 63112 44,850.00 44,850.00
242-01 915 801675547 WILLIAMS JAMES 3335 HUNTS STREET JACKSONVILL FL 32254 47,200.00 47,183.79
242-01 915 801675612 STICKFORT MARK 4968 RINEYVILLE BIG SPR RD RINEYVILLE KY 40162 17,200.00 17,166.53
242-01 915 801675638 SMITH JANN M 84 WEST 100 NORTH MORGAN UT 84050 25,000.00 24,923.66
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801669177 0.00 05/09/1999 04/09/2014 178.26 06/09/99 75.0 12.850 376.62
801669250 0.00 04/19/1999 03/19/2029 357.57 05/19/99 80.0 12.850 612.04
801669300 0.00 04/17/1999 03/17/2019 237.50 05/17/99 44.9 12.600 457.28
801669359 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.9 11.600 653.07
801669524 0.00 06/03/1999 05/03/2014 179.05 06/03/99 80.0 13.100 356.49
801669607 0.00 04/10/1999 03/10/2014 177.27 06/10/99 85.0 10.500 466.52
801669862 0.00 04/22/1999 03/22/2014 177.67 05/22/99 28.3 11.200 172.95
801669912 0.00 05/01/1999 04/01/2009 118.00 06/01/99 68.5 10.500 323.84
801669979 0.00 05/21/1999 04/21/2019 238.65 05/21/99 70.0 12.850 386.00
801669995 0.00 06/04/1999 05/04/2019 239.08 07/04/99 75.0 13.100 442.01
801670076 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 9.750 817.92
801670514 0.00 06/17/1999 05/17/2014 179.51 06/17/99 84.9 11.600 503.45
801670787 0.00 04/24/1999 03/24/2014 177.73 06/24/99 90.0 10.900 476.17
801670852 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.0 10.650 511.60
801671181 0.00 05/02/1999 04/02/2029 358.03 06/02/99 85.0 11.250 494.52
801671256 0.00 05/19/1999 04/19/2009 118.59 06/19/99 40.0 8.900 277.50
801671280 0.00 05/19/1999 04/19/2029 358.59 06/19/99 85.0 12.100 528.52
801671298 0.00 04/24/1999 03/24/2019 237.73 06/24/99 46.4 10.250 245.41
801671447 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.0 10.650 370.39
801671520 0.00 05/01/1999 04/01/2029 358.00 06/01/99 56.3 13.030 374.69
801671546 0.00 04/12/1999 03/12/2014 177.34 06/12/99 64.0 9.400 332.22
801671603 0.00 04/15/1999 03/15/2019 237.44 06/15/99 74.4 11.100 311.70
801671611 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 10.700 3,423.35
801671645 0.00 04/24/1999 03/24/2029 357.73 06/24/99 72.9 10.500 246.98
801671694 0.00 06/01/1999 05/01/2014 179.00 07/01/99 80.0 13.600 325.59
801671777 0.00 05/01/1999 04/01/2014 178.00 06/01/99 66.7 10.650 390.15
801671801 0.00 07/01/1999 06/01/2029 360.00 07/01/99 70.0 10.350 385.81
801671991 0.00 05/01/1999 04/01/2019 238.00 07/01/99 67.7 9.290 560.26
801672247 0.00 04/24/1999 03/24/2014 177.73 05/24/99 74.8 11.750 1,049.79
801672296 0.00 05/15/1999 04/15/2029 358.45 06/15/99 85.0 11.750 609.18
801672510 0.00 04/24/1999 03/24/2014 177.73 05/24/99 89.9 10.400 852.83
801672536 0.00 04/26/1999 03/26/2029 357.80 06/26/99 90.0 10.650 541.69
801672627 0.00 05/26/1999 04/26/2014 178.82 06/26/99 76.2 9.150 839.90
801672916 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 8.870 222.22
801673062 0.00 04/24/1999 03/24/2019 237.73 06/24/99 85.0 10.150 414.37
801673096 0.00 06/01/1999 05/01/2019 239.00 06/01/99 75.8 12.950 338.72
801673427 0.00 06/14/1999 05/14/2014 179.41 06/14/99 75.0 13.600 440.43
801673476 0.00 05/01/1999 04/01/2029 358.00 06/01/99 70.0 13.250 591.04
801673484 0.00 05/01/1999 04/01/2014 178.00 07/01/99 77.1 8.900 430.62
801673617 0.00 04/19/1999 03/19/2009 117.57 06/19/99 60.8 8.250 275.97
801673831 0.00 05/01/1999 04/01/2029 358.00 06/01/99 88.3 9.590 449.14
801673963 0.00 04/03/1999 03/03/2014 177.04 06/03/99 78.3 12.750 686.86
801674011 0.00 05/06/1999 04/06/2024 298.16 06/06/99 80.0 12.500 348.91
801674102 0.00 04/17/1999 03/17/2014 177.50 06/17/99 85.0 11.600 536.71
801674136 0.00 05/05/1999 04/05/2014 178.13 06/05/99 75.7 12.200 339.66
801674292 0.00 05/05/1999 04/05/2014 178.13 06/05/99 87.9 10.400 317.54
801674342 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 9.500 2,251.39
801674383 0.00 04/25/1999 03/25/2014 177.76 05/25/99 75.0 11.000 323.93
801674391 0.00 05/01/1999 04/01/2019 238.00 07/01/99 90.0 10.900 596.78
801674409 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 9.150 689.86
801674649 0.00 06/10/1999 05/10/2029 359.28 06/10/99 85.0 10.900 722.75
801674904 0.00 04/05/1999 03/05/2014 177.11 05/05/99 75.0 11.750 378.53
801674920 0.00 04/17/1999 03/17/2014 177.50 05/17/99 90.0 11.400 341.50
801674979 0.00 04/05/1999 03/05/2014 177.11 05/05/99 74.9 11.750 415.88
801675067 0.00 04/05/1999 03/05/2014 177.11 06/05/99 74.9 11.750 419.91
801675133 0.00 05/01/1999 04/01/2009 118.00 07/01/99 85.0 8.250 1,000.85
801675232 0.00 06/17/1999 05/17/2019 239.51 06/17/99 88.5 10.400 297.11
801675265 0.00 05/21/1999 04/21/2029 358.65 05/21/99 64.0 13.940 529.29
801675547 0.00 04/17/1999 03/17/2014 177.50 05/17/99 80.0 13.950 557.39
801675612 0.00 05/06/1999 04/06/2014 178.16 06/06/99 85.9 11.400 199.84
801675638 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.3 12.000 257.16
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 15 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801675729 PETERSON CLARENCE L RD 1 BOX 204 AA DONOVAN RD TITUSVILLE PA 16354 55,250.00 55,250.00
242-01 915 801675844 HALL MARY 10303 WESTCHESTER AVE CLEVELAND OH 44108 55,200.00 55,200.00
242-01 915 801675992 FALSO PHILIP 11 PLEASANT STREET CORTLAND NY 13045 45,050.00 45,050.00
242-01 915 801676016 KIBRET MESERET G 361 HENRY STREET ORANGE NJ 07050 126,400.00 126,223.96
242-01 915 801676206 LEGERE PAUL J 60 WEST STREET MARSHFIELD MA 02020 113,250.00 113,250.00
242-01 915 801676305 HARMS IVAN K 620 EAST TOPAZ GRANBY CO 80446 38,168.00 38,168.00
242-01 915 801676404 JONES FRANK D 1337 THOREAU ROAD LAKEWOOD OH 44107 68,000.00 67,800.42
242-01 915 801676552 SCHNARR DONALD A 1232 LAKESHORE BLVD AKRON OH 44301 44,000.00 44,000.00
242-01 915 801676578 CUSTALOW KENNETH R 10205 NORTH 23RD STREET TAMPA FL 33612 45,000.00 45,000.00
242-01 915 801676644 ALLEN AUDREY L 12481 REGENCY AVENUE SEMINOLE FL 33772 12,000.00 11,945.13
242-01 915 801676750 CORHN PATRICIA A 1107 SENECA ROAD VENICE FL 34293 10,000.00 9,944.22
242-01 915 801676842 HARRISON PAUL D 21057 DENISE AVENUE PORT CHARLO FL 33952 38,990.00 38,928.97
242-01 915 801676917 TRUDEAU ALFRED 2607 ROSE STREET SARASOTA FL 34239 33,970.00 33,970.00
242-01 915 801676933 PIERCE RICHARD F 16940 16942 LENORE DETROIT MI 48219 31,000.00 30,790.44
242-01 915 801676958 SLANN RICHARD A 307 SOLAR DRIVE COLORADO SP CO 80907 52,000.00 51,673.34
242-01 915 801677055 SMITH FRED 318 BERTETTI DRIVE SAN ANTONIO TX 78227 18,400.00 18,318.39
242-01 915 801677113 DAHLSTROM THOMAS E 113 CEDAR BROOK NAPERVILLE IL 60565 67,000.00 66,861.39
242-01 915 801677402 KELLY SYD GREER 6557 EMERSON STREET WINDSOR CA 95492 85,000.00 85,000.00
242-01 915 801677477 WATERMAN DOUG 815 HARMONY WAY EVANSVILLE IN 47720 44,000.00 43,937.53
242-01 915 801677535 BAGSHAW WALTER 250 RED HAWK DRIVE CAMPOBELLO SC 29322 35,000.00 34,903.55
242-01 915 801677667 FIELDS ANDREW J 40 NORTH EAST AVENUE INVERNESS FL 34453 10,000.00 9,966.74
242-01 915 801677741 FRENCH JASON R 2999 E 57TH ST CLEVELAND OH 44127 56,000.00 55,822.30
242-01 915 801677782 BOYD EFREM 2001 ETTA COURT GREENSBORO NC 27406 44,800.00 44,800.00
242-01 915 801677998 HAYES RANDALL L 115 EXCHANGE STREET LISBON OH 44432 79,650.00 79,533.30
242-01 915 801678020 GEAR CHARLES FRANCIS 211 SOUTH ALABAMA AVENUE DELAND FL 32724 11,900.00 11,865.33
242-01 915 801678194 LORD PATRICIA D 7211 CAPE DRIVE SARALAND AL 36571 66,400.00 66,400.00
242-01 915 801678533 DISHAROON GARY D 125 CAMELLIA DRIVE MOYOCK NC 27958 94,080.00 94,021.66
242-01 915 801678541 FOLSE DANIEL E 3639 QUAIL RUN ROAD GULF BREEZE FL 32561 26,782.00 26,671.93
242-01 915 801678731 DIX SHAWN M 282 LITTLE CREEK ROAD DANVILLE VA 24540 28,000.00 27,935.71
242-01 915 801678798 COURTON RAMONA 129 EUCLID AVENUE BROOKLYN NY 11208 136,000.00 135,858.01
242-01 915 801678970 MELBOURNE PATRICK 43761 MCCOLLOUGH COURT ASHBURN VA 20147 10,000.00 9,912.45
242-01 915 801679432 HUSS ROXANN 7 SHERWOOD DRIVE ENOLA PA 17025 135,000.00 134,838.23
242-01 915 801679440 SULETT SCOTT 2193 SOUTH LINCOLN STREET DENVER CO 80210 36,000.00 36,000.00
242-01 915 801679531 DICKERSON FRANKLIN 6506 27TH WAY N SAINT PETER FL 33702 63,750.00 63,515.55
242-01 915 801679572 GRIFFIN BOBBY 2815 17 W HARRISON CHICAGO IL 60612 216,500.00 216,500.00
242-01 915 801679606 SZYMANSKI STANLEY K 2123 SENECA ROAD WILMINGTON DE 19805 46,400.00 46,276.47
242-01 915 801679630 FULLINGTON CHARLEY 1030 RAZOR ROAD ALLENDALE SC 29810 59,245.00 59,245.00
242-01 915 801679689 DORWARD CYNTHIA A 1915 CHURCH ROAD BETHLEHEM PA 18015 65,800.00 65,800.00
242-01 915 801679713 PARR ROBERT JR 505 WALLACE AVE CANTON OH 44707 32,000.00 32,000.00
242-01 915 801679788 SPARKS CHARLES C 5144 NEW ROAD EXTENSION HOLLYWOOD SC 29449 57,600.00 57,553.13
242-01 915 801679929 COLON GLADYS M 11 MICHIGAN AVENUE BAY SHORE NY 11706 102,420.00 102,397.37
242-01 915 801680372 DIPANE MICHAEL A 1755 JUNIATA ROAD TALLMADGE OH 44278 102,000.00 101,775.00
242-01 915 801680463 POLING JUDY A 7 HONEYSUCKLE DRIVE PORT DEPOSI MD 21904 103,992.00 103,992.00
242-01 915 801680596 HELLAMS KATHLEEN R 9048 HORIZON DRIVE SPRING HILL FL 34608 28,000.00 27,976.17
242-01 915 801680620 CHRISTENSEN EVA LORRAINE 121 WHITETHORN DRIVE GUILFORD CT 06437 28,000.00 27,982.63
242-01 915 801680893 PAYTEE MARY ANN 105 SOUTHWEST 8TH LANE LAKE BUTLER FL 32054 46,400.00 46,400.00
242-01 915 801680976 WHITE ALVIN 22 WEST 123RD STREET NEW YORK NY 10027 182,750.00 182,750.00
242-01 915 801681008 BUTLER SCARLET 18820 WENTWORTH DRIVE MIAMI FL 33015 238,000.00 238,000.00
242-01 915 801681024 WILKES PATRICIA ANN 36 WENTWORTH LANE PALM COAST FL 32164 92,800.00 92,800.00
242-01 915 801681057 FIELDS TIMMY D 905 FRANKLIN STREET ROARING SPR PA 16673 23,550.00 23,549.80
242-01 915 801681123 ZUCCARO THERESA DINGLE HILL ROAD ANDES NY 13731 140,000.00 140,000.00
242-01 915 801681131 BRAZIER KEVIN S 23 HOPEWELL DRIVE STONY BROOK NY 11790 27,750.00 27,750.00
242-01 915 801681156 SMITH GEORGE 10284 DESERT SPARROW AVE BROOKSVILLE FL 34613 63,000.00 62,808.33
242-01 915 801681164 STEIN RONALD L 234 BAUSMAN STREET PITTSBURGH PA 15210 37,500.00 37,481.45
242-01 915 801681214 STEWART RODNEY L 12102 GRIFFING AVE CLEVELAND OH 44120 56,000.00 56,000.00
242-01 915 801681339 HAYES TOMMY L. 13901 ROCKRIDGE RD LAKELAND FL 33809 52,800.00 52,134.80
242-01 915 801681495 CORNBLATT MITCHELL K 2 SEBASTIAN COURT REISTERSTOW MD 21136 29,700.00 29,700.00
242-01 915 801681529 FIELDS LAURA 2011 22ND STREET SOUTH ST PETERSBU FL 33712 21,450.00 21,343.52
242-01 915 801681941 ARMER CLARENCE L 6381 ALLIANCE AVENUE KEYSTONE HE FL 32656 24,000.00 23,814.52
242-01 915 801682154 PARENT THOMAS J 4524 BIMINI DRIVE BRADENTON FL 34210 95,571.00 95,571.00
242-01 915 801682212 LEE HYUN BUM 8 PASCACK AVENUE HARRINGTON NJ 07640 70,000.00 69,752.87
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801675729 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.750 557.70
801675844 0.00 06/03/1999 05/03/2029 359.05 06/03/99 80.0 12.850 604.16
801675992 0.00 04/18/1999 03/18/2014 177.53 05/18/99 85.0 11.850 458.19
801676016 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.9 11.350 1,237.28
801676206 0.00 05/26/1999 04/26/2014 178.82 05/26/99 75.0 10.450 1,031.71
801676305 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.9 12.950 420.72
801676404 0.00 05/19/1999 04/19/2014 178.59 06/19/99 80.0 8.190 657.32
801676552 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 394.28
801676578 0.00 05/12/1999 04/12/2019 238.36 06/12/99 90.0 10.400 446.25
801676644 0.00 04/19/1999 03/19/2014 177.57 06/19/99 60.8 11.600 140.95
801676750 0.00 05/21/1999 04/21/2014 178.65 06/21/99 88.6 10.400 109.92
801676842 0.00 05/01/1999 04/01/2019 238.00 07/01/99 84.1 13.750 477.79
801676917 0.00 05/01/1999 04/10/2014 178.00 06/10/99 84.6 10.800 318.38
801676933 0.00 04/12/1999 03/12/2029 357.34 06/12/99 49.6 10.600 285.89
801676958 0.00 05/01/1999 04/01/2014 178.00 07/01/99 57.1 8.900 524.33
801677055 0.00 06/01/1999 05/01/2014 179.00 07/01/99 40.8 10.750 206.25
801677113 0.00 04/23/1999 03/23/2019 237.70 06/23/99 84.8 12.850 777.81
801677402 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.9 12.700 1,058.74
801677477 0.00 05/26/1999 04/26/2014 178.82 06/26/99 80.0 8.750 346.15
801677535 0.00 05/05/1999 04/05/2014 178.13 06/05/99 62.5 10.250 381.48
801677667 0.00 05/12/1999 04/12/2009 118.36 06/12/99 31.2 10.750 136.34
801677741 0.00 06/06/1999 05/06/2029 359.15 07/06/99 80.0 12.700 606.37
801677782 0.00 05/26/1999 04/26/2029 358.82 05/26/99 80.0 10.150 398.13
801677998 0.00 04/24/1999 03/24/2014 177.73 05/24/99 90.0 9.900 693.11
801678020 0.00 05/05/1999 04/05/2014 178.13 06/05/99 67.0 11.100 136.00
801678194 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 12.350 700.94
801678533 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 9.850 815.21
801678541 0.00 04/22/1999 03/22/2014 177.67 06/22/99 79.9 13.860 354.15
801678731 0.00 05/01/1999 04/01/2024 298.00 07/01/99 80.0 12.500 305.30
801678798 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.0 11.375 1,333.84
801678970 0.00 04/24/1999 03/24/2014 177.73 06/24/99 83.4 9.750 105.94
801679432 0.00 04/22/1999 03/22/2014 177.67 06/22/99 90.0 11.800 1,367.88
801679440 0.00 05/01/1999 04/01/2014 178.00 06/01/99 90.0 10.900 340.12
801679531 0.00 05/13/1999 04/13/2014 178.39 06/13/99 85.0 11.850 648.39
801679572 0.00 07/01/1999 06/01/2014 180.00 07/01/99 37.9 15.450 3,097.11
801679606 0.00 04/12/1999 03/12/2019 237.34 06/12/99 80.0 8.550 404.14
801679630 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.250 575.42
801679689 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.9 10.850 741.69
801679713 0.00 04/26/1999 03/26/2014 177.80 05/26/99 80.0 12.600 344.01
801679788 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 13.350 742.09
801679929 0.00 04/11/1999 03/11/2014 177.30 06/11/99 90.0 11.800 1,037.76
801680372 0.00 05/07/1999 04/07/2019 238.19 06/07/99 85.0 8.150 862.71
801680463 0.00 04/19/1999 03/19/2014 177.57 06/19/99 80.0 13.100 1,158.49
801680596 0.00 05/05/1999 04/05/2014 178.13 06/05/99 83.1 9.650 238.51
801680620 0.00 05/05/1999 04/05/2019 238.13 06/05/99 54.1 11.300 294.76
801680893 0.00 06/07/1999 05/07/2024 299.18 06/07/99 80.0 12.100 492.13
801680976 0.00 05/07/1999 04/07/2014 178.19 06/07/99 85.0 13.600 2,107.63
801681008 0.00 04/12/1999 03/12/2029 357.34 05/12/99 85.0 9.900 2,071.05
801681024 0.00 05/23/1999 04/23/2014 178.72 05/23/99 77.3 13.750 1,081.22
801681057 0.00 05/02/1999 04/02/2014 178.03 06/02/99 80.2 13.600 307.32
801681123 0.00 05/14/1999 04/14/2014 178.42 06/14/99 62.2 10.500 1,280.64
801681131 0.00 07/01/1999 06/01/2014 180.00 07/01/99 85.0 11.850 330.37
801681156 0.00 04/25/1999 03/25/2029 357.76 06/25/99 90.0 9.870 546.83
801681164 0.00 04/26/1999 03/26/2029 357.80 06/26/99 75.0 10.350 338.83
801681214 0.00 04/25/1999 03/25/2029 357.76 05/25/99 80.0 8.250 420.71
801681339 0.00 05/05/1999 04/05/2019 238.13 07/05/99 80.0 9.500 492.16
801681495 0.00 05/13/1999 04/13/2014 178.39 05/13/99 89.9 11.400 291.85
801681529 0.00 05/01/1999 04/01/2019 238.00 07/01/99 65.0 11.350 226.54
801681941 0.00 04/22/1999 03/22/2014 177.67 06/22/99 53.3 10.600 266.79
801682154 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 13.750 1,113.51
801682212 0.00 05/14/1999 04/14/2014 178.42 06/14/99 45.2 11.000 795.62
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 16 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801682261 TOONE PAUL W 6416 TIMBER DRIVE NINE MILE F WA 99026 29,500.00 29,450.68
242-01 915 801682295 WIMBERLY ARTHUR E JR 7211 DEROUSSE COURT PENNSAUKEN NJ 08110 57,588.00 57,588.00
242-01 915 801682337 RODRIGUEZ MARIA R 15000 GRANT LANE LEISURE CIT FL 33033 47,200.00 46,913.70
242-01 915 801682345 CARTE ROMULO 11600 SW 10TH ST PENBROOKE P FL 33025 132,300.00 131,846.99
242-01 915 801682618 BUNJOVAC PHILLIP N 11850 N 38TH PLACE PHOENIX AZ 85028 21,700.00 21,700.00
242-01 915 801682691 MOODY DAWN 1273 SOUTH NEWKIRK STREET PHILADELPHI PA 19146 20,000.00 19,978.14
242-01 915 801682790 LIVACCHI ANTHONY 282 PIPESTAVE HOLLOW ROAD MT SINAI NY 11766 55,000.00 54,850.15
242-01 915 801683178 ROSH RICHARD A 201 PENNSYLVANIA AVENUE MILL HALL PA 17751 54,000.00 53,906.64
242-01 915 801683426 COOMBE MARY E GUN CLUB DRIVE LEHIGHTON PA 18235 35,000.00 34,908.24
242-01 915 801683459 GITTINGS HOWARD J 3000 HOWARD PARK AVENUE BALTIMORE MD 21207 45,500.00 45,413.72
242-01 915 801683699 PIERSON DENNIS D 12 WESTFALL DRIVE DINGMANS FE PA 18328 53,130.00 53,094.13
242-01 915 801683848 BRIGHAM GREGORY W SR 4018 NORTH MARGUERITE ST TAMPA FL 33603 68,800.00 68,800.00
242-01 915 801683954 HOLMES TRACY 5321 3RD AVENUE SOUTH SAINT PETER FL 33707 58,650.00 58,650.00
242-01 915 801683988 STEWART RODNEY L 3659 EAST 140TH STREET CLEVELAND OH 44120 62,400.00 62,400.00
242-01 915 801684036 SMITH ROBERT M 81 83 85 87 N SPRAGUE AVE PITTSBURGH PA 15202 121,100.00 120,783.07
242-01 915 801684085 ZOBEL RICHARD A 12233 HAZEL RIVER ROAD RIXEYVILLE VA 22737 42,000.00 42,000.00
242-01 915 801684127 ALBERT HARRY B 2 PARK CIRCLE SOUTH AMBOY NJ 08879 144,400.00 143,980.02
242-01 915 801684242 BURGER BARBARA A VERNIE LOCKLER ROAD STEINHATCHE FL 32359 21,750.00 21,716.67
242-01 915 801684275 KELLY ROBERT D 317 BARBARA CIRCLE BELLEAIR FL 33756 47,500.00 47,316.29
242-01 915 801684317 MORRIS JOHN 22469 FAIRMOUNT BLVD SHAKER HTS OH 44118 130,500.00 130,401.94
242-01 915 801684366 TIPTON ROBERT S 260 BRANDSTON AVENUE ELYRIA OH 44035 77,500.00 77,438.26
242-01 915 801684390 VELASQUEZ MARIO L 11979 85TH STREET NORTH LARGO FL 33773 32,500.00 32,411.66
242-01 915 801684507 NAGEL SANDRA LEE 1050 BELLEVUE AVENUE ELGIN IL 60120 65,000.00 65,000.00
242-01 915 801684515 BARKSDALE VIVIAN J 1717 NORTH CAREY STREET BALITMORE MD 21217 39,200.00 39,200.00
242-01 915 801684572 SADLER RENDA RENEE 31 DREAMWOOD STABLES ROAD CRAWFORDVIL FL 32327 48,000.00 47,935.75
242-01 915 801684721 CURRY CALVIN R 13830 YELLOW BLUFF RD JACKSONVILL FL 32226 53,200.00 53,200.00
242-01 915 801684747 WHITE LARRY JOE 535 MILKWEED LOOP BEVERLY HIL FL 34465 40,800.00 40,800.00
242-01 915 801684952 RAMIREZ VIRGINIA 17 19 GRAND STREET PROVIDENCE RI 02907 76,500.00 76,486.20
242-01 915 801685017 TRADER EDWARD A 2958 SANITORIUM ROAD AKRON OH 44312 55,000.00 53,877.24
242-01 915 801685025 DOORN TAMMY R 1419 BASS BOULEVARD DUNEDIN FL 34698 31,200.00 31,200.00
242-01 915 801685108 ARTRIP ROBIN B 1125 DALE AVE SE ROANOKE VA 24013 55,893.00 55,893.00
242-01 915 801685272 SLUHOCKI DON 43-45 CLEVELAND STREET PLAINS TOWN PA 18705 39,800.00 39,138.93
242-01 915 801685595 PETIT-FRERE JEAN PIERRE 514 12TH STREET DRIVE WEST PALMETTO FL 34221 30,000.00 29,960.68
242-01 915 801685785 RIOS MICHAEL LOUIS 371 VAN NESS AVE LINDSAY CA 93247 85,000.00 85,000.00
242-01 915 801685835 SMITH EDWARD TODD 2019 ROCK ROAD GRIFTON NC 28530 28,800.00 28,738.83
242-01 915 801685843 THORSEN FREDERICK K 10 FLORAL AVENUE NATICK MA 01760 120,000.00 119,870.10
242-01 915 801685850 SHATTOCK GWENITH LAVON 16335 SOUTHWEST GREENLAND TIGARD OR 97224 18,000.00 18,000.00
242-01 915 801685868 MILLER TODD 118 S WEST STREET DAVIS CITY IA 50065 22,400.00 22,376.63
242-01 915 801685892 HOWERTON EVERETT III 1025 TAYLOR OAKS DRIVE ROSWELL GA 30076 11,100.00 11,090.55
242-01 915 801686254 BARRETT JIMMIE R 5433 YUCATAN DRIVE INDIANAPOLI IN 46236 80,517.00 80,261.24
242-01 915 801686320 JOHNSON CHARLES R 7516 NORTH HUBERT AVENUE TAMPA FL 33614 39,000.00 38,985.17
242-01 915 801686643 NIX OCHA 2810 BETHANY LANE TEXARKANA TX 75503 99,920.00 99,920.00
242-01 915 801686726 GHUMAN IHSAM T 1495 EAST 34TH STREET BROOKLYN NY 11234 42,000.00 41,565.27
242-01 915 801686932 WEASE CLAUDETTE D 1409 HAVERHILL DRIVE NEW PORT RI FL 34655 35,000.00 34,840.23
242-01 915 801687120 DALBY SUE E 6445 RALEY RD BROOKSVILLE FL 34602 27,000.00 26,873.70
242-01 915 801687187 FAZLI AHMAD JAMSHAID 6214 FRONTIER DRIVE SPRINGFIELD VA 22150 40,000.00 39,857.92
242-01 915 801687328 THRUSH FRANCES L 11472 116TH ST N LARGO FL 33778 65,600.00 65,427.65
242-01 915 801687419 CURL DEBRA L 8492 OAKHURST ROAD SEMINOLE FL 33776 25,500.00 25,168.34
242-01 915 801687534 GADBERRY ADRIAN 7732 JORDAN HEIGHTS DRIVE LAKELAND FL 33810 32,725.00 32,663.04
242-01 915 801687633 DEFILIPPO PATRICK 986 THORME STREET BRIDGEPORT CT 06606 17,000.00 17,000.00
242-01 915 801687674 STARK KENNETH E 6545 SOUTH LEWDINGAR DRIVE HOMOSASSA FL 34446 38,250.00 38,212.30
242-01 915 801687690 UNREIN ELMER A 4350 HARBACK MILE ROAD BENNETT CO 80102 51,270.00 50,773.81
242-01 915 801687773 DENNIS GINA MARIE 2220 EAST 99TH AVENUE TAMPA FL 33612 64,000.00 63,708.96
242-01 915 801687823 TYNA MICHAEL J 3894 3896 EAST 55TH STREET CLEVELAND OH 44105 62,400.00 62,004.55
242-01 915 801688045 SAUNIER RUSSELL E 5010 LINFORD AVE NE CANTON OH 44705 32,400.00 32,384.55
242-01 915 801688128 THOMSON JAMES T 128 WEST 200 SOUTH EPHRAIM UT 84627 72,000.00 72,000.00
242-01 915 801688326 GLOVER SHANNON 1234 COMMUNITY POND ROAD EASTOVER SC 29044 45,900.00 45,852.43
242-01 915 801688433 BROWN BRANDY 2012 REYNORD CIRCLE WEST COLUMB SC 29172 44,800.00 44,609.46
242-01 915 801688441 VOTRAIN TERRIE J 1565 HIDDEN OAKS DR WEDGEFIELD SC 29168 52,200.00 52,159.58
242-01 915 801689027 PORTER KATHY ANN 225 WIRE ROAD NEESES SC 29146 65,600.00 65,600.00
242-01 915 801689357 HOUSE ERIC A 42 NORTH BELLEVIEW DRIVE INDIANAPOLI IN 46222 45,050.00 45,050.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801682261 0.00 05/01/1999 04/01/2024 298.00 07/01/99 59.0 9.250 252.63
801682295 0.00 06/01/1999 05/01/2014 179.00 06/01/99 90.0 10.150 624.14
801682337 0.00 04/22/1999 03/22/2029 357.67 06/22/99 80.0 12.850 516.60
801682345 0.00 06/07/1999 05/07/2029 359.18 07/07/99 90.0 10.650 1,225.06
801682618 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.9 12.850 251.92
801682691 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 11.350 195.77
801682790 0.00 05/28/1999 04/28/2014 178.88 06/28/99 30.5 12.000 565.74
801683178 0.00 05/01/1999 04/01/2014 178.00 06/01/99 78.2 9.090 550.60
801683426 0.00 05/28/1999 04/28/2014 178.88 06/28/99 51.4 9.000 281.62
801683459 0.00 05/21/1999 04/21/2014 178.65 06/21/99 65.0 14.250 548.13
801683699 0.00 05/12/1999 04/12/2029 358.36 06/12/99 69.0 8.750 417.97
801683848 0.00 05/15/1999 04/15/2014 178.45 06/15/99 80.0 10.600 634.49
801683954 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.0 11.000 558.54
801683988 0.00 04/25/1999 03/25/2029 357.76 05/25/99 80.0 8.250 468.79
801684036 0.00 05/19/1999 04/19/2014 178.59 06/19/99 70.0 11.200 1,171.60
801684085 0.00 06/11/1999 05/11/2014 179.31 06/11/99 65.6 10.100 371.69
801684127 0.00 06/04/1999 05/04/2014 179.08 07/04/99 85.9 13.250 1,625.62
801684242 0.00 05/01/1999 04/01/2014 178.00 06/01/99 53.0 10.600 241.77
801684275 0.00 05/19/1999 04/19/2019 238.59 06/19/99 78.2 9.650 447.43
801684317 0.00 05/19/1999 04/19/2029 358.59 07/19/99 90.0 10.500 1,193.73
801684366 0.00 05/01/1999 04/01/2029 358.00 07/01/99 77.5 10.250 694.48
801684390 0.00 04/17/1999 03/17/2014 177.50 06/17/99 84.9 9.120 331.96
801684507 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.0 13.340 736.34
801684515 0.00 04/24/1999 03/24/2014 177.73 05/24/99 76.8 12.960 432.40
801684572 0.00 04/25/1999 03/25/2024 297.76 06/25/99 80.0 12.000 505.55
801684721 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 9.650 560.35
801684747 0.00 04/26/1999 03/26/2029 357.80 05/26/99 80.0 12.850 446.55
801684952 0.00 05/09/1999 04/09/2014 178.26 06/09/99 90.0 10.900 722.75
801685017 0.00 04/23/1999 03/23/2014 177.70 07/23/99 63.2 8.600 544.84
801685025 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.5 13.100 347.57
801685108 0.00 05/22/1999 04/22/2014 178.68 06/22/99 85.9 11.600 557.77
801685272 0.00 05/02/1999 04/02/2009 118.03 07/02/99 85.0 12.350 579.10
801685595 0.00 05/23/1999 04/23/2014 178.72 06/23/99 53.5 10.380 329.39
801685785 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 11.250 825.57
801685835 0.00 06/05/1999 05/05/2019 239.11 07/05/99 80.0 12.250 322.15
801685843 0.00 05/07/1999 04/07/2029 358.19 06/07/99 73.1 11.250 1,165.52
801685850 0.00 06/01/1999 05/01/2019 239.00 06/01/99 74.4 10.350 177.90
801685868 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 14.000 298.31
801685892 0.00 05/01/1999 04/01/2014 178.00 06/01/99 90.0 10.900 125.47
801686254 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.9 10.900 760.70
801686320 0.00 04/18/1999 03/18/2029 357.53 06/18/99 62.9 9.650 332.21
801686643 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 10.000 876.87
801686726 0.00 04/15/1999 03/15/2014 177.44 06/15/99 84.1 12.990 531.13
801686932 0.00 04/24/1999 03/24/2014 177.73 06/24/99 64.9 10.500 386.89
801687120 0.00 05/09/1999 04/09/2024 298.26 06/09/99 81.8 11.000 264.63
801687187 0.00 05/14/1999 04/14/2014 178.42 06/14/99 80.7 10.750 448.38
801687328 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.0 7.940 478.61
801687419 0.00 04/22/1999 03/22/2014 177.67 07/22/99 72.2 8.840 256.22
801687534 0.00 05/20/1999 04/20/2014 178.62 06/20/99 85.4 11.600 384.37
801687633 0.00 05/05/1999 04/05/2019 238.13 05/05/99 82.4 9.650 160.13
801687674 0.00 04/24/1999 03/24/2019 237.73 06/24/99 85.0 11.250 401.34
801687690 0.00 06/01/1999 05/01/2014 179.00 08/01/99 89.9 10.900 484.39
801687773 0.00 05/28/1999 04/28/2014 178.88 06/28/99 80.0 13.950 755.79
801687823 0.00 05/01/1999 04/01/2014 178.00 07/01/99 80.0 10.000 547.60
801688045 0.00 05/01/1999 04/01/2014 178.00 07/01/99 57.7 12.350 342.02
801688128 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 12.900 790.84
801688326 0.00 04/24/1999 03/24/2014 177.73 05/24/99 85.0 12.450 564.23
801688433 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 8.750 395.90
801688441 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 11.250 507.00
801689027 0.00 06/07/1999 05/07/2029 359.18 06/07/99 72.9 11.000 624.72
801689357 0.00 05/07/1999 04/07/2029 358.19 05/07/99 85.0 12.100 466.86
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 17 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801689365 BAKER TINA M 648 WARREN AVENUE INDIANAPOLI IN 46221 33,915.00 33,915.00
242-01 915 801689522 HARRISON ALAN 21545 CHICKEN POINT ROAD TILGHMAN MD 21671 49,600.00 49,563.70
242-01 915 801689613 SANFORD HUBB FRANCES 1032 TABERNACLE ROAD SOUTH BOSTO VA 24592 27,000.00 26,325.04
242-01 915 801689878 BELYUE KEITH 4245 47 TYLER DETROIT MI 48238 51,000.00 50,874.27
242-01 915 801689894 PISON JUDY A 321 VERNON STREET NEW KENSING PA 15068 50,250.00 50,250.00
242-01 915 801690017 MITCHELL LAVARNIA 1019 S 10TH STREET FERNANDINA FL 32034 52,800.00 52,740.06
242-01 915 801690140 WATERS FRANKLIN L 66 THORN LANE NEW CASTLE DE 19720 49,500.00 49,500.00
242-01 915 801690363 SELLECK SUSAN 465 EAST SEMINOLE DRIVE VENICE FL 34293 79,200.00 79,200.00
242-01 915 801690470 PARKER CHRISTINA N 2501 SCHAPER STREET FORT WAYNE IN 46806 61,600.00 61,600.00
242-01 915 801690488 HUNTER DARRELL 104 ALANE DRIVE KELFORD NC 27847 44,200.00 44,151.88
242-01 915 801690629 HASH ALAN 58 FREEDMOM DRIVE DOVER DE 19901 43,000.00 43,000.00
242-01 915 801690678 SHARP-WILLIA ELIZABETH J 26345 PETTIBONE RD BEDFORD OH 44146 83,200.00 83,200.00
242-01 915 801690918 WRIGHT CLEVEN 6700 WARREN ROAD OAKLAND TN 38060 37,500.00 37,500.00
242-01 915 801690983 WHITE MORRIS J 166 168 CLINTON PLACE NEWARK NJ 07112 93,500.00 93,434.44
242-01 915 801691080 HASSEL JOAN M 502 PENROSE BOULEVARD COLORADO SP CO 80906 65,000.00 65,000.00
242-01 915 801691296 SOTO ANGEL 709 COLLFIELD AVENUE STATEN ISLA NY 10314 221,000.00 220,936.06
242-01 915 801691387 MURON LOIS 1075 APPLE STREET FREEDOM PA 15042 53,190.00 53,153.51
242-01 915 801691544 FRUSTER LEE LETHA REGINA 117 STONEY LANE CENTRAL SC 29630 34,000.00 34,000.00
242-01 915 801691890 NISBETH CHERRY 3019 BARKER AVENUE BRONX NY 10467 117,000.00 116,720.35
242-01 915 801691924 WHITE CHERYL 3370 HORSLEY MILL ROAD CARROLLTON GA 30116 44,200.00 44,200.00
242-01 915 801692054 KING ANNIE P 3268 E 119TH ST CLEVELAND OH 44120 60,800.00 60,800.00
242-01 915 801692153 STEWART RODNEY L 603 E 109TH ST CLEVELAND OH 44108 64,000.00 64,000.00
242-01 915 801692252 GILLERAN TIM A 2302 MAGNOLIA PLACE INDIANAPOLI IN 46219 28,000.00 27,676.79
242-01 915 801692260 MANGIERI DAN E 5 HALL COURT MONROE NY 10950 20,100.00 20,061.58
242-01 915 801692278 TISBY THEO J 3634 EAST J STREET TACOMA WA 98404 10,108.00 10,015.35
242-01 915 801692757 FEDRICK DARLENE E 1050 SOUTH 15TH STREET ST PETERSBU FL 33705 40,715.00 40,715.00
242-01 915 801692989 FERNANDEZ GERALDINE S 13601 MONTE VISTA DETROIT MI 48238 26,400.00 26,320.07
242-01 915 801693003 OVERTON JOYCE 3187 LAGRANGE DR NASHVILLE TN 37218 16,700.00 16,626.45
242-01 915 801693060 ANGELO MARGUERITE 3409 WHITNEY AVE UNIT 3A HAMDEN CT 06518 26,000.00 25,918.70
242-01 915 801693219 PARSLEY JACK A 62 EAST LEGRANDE AVENUE INDIANAPOLI IN 46225 36,000.00 35,890.06
242-01 915 801693235 PRUDENTE ANTHONY 18 COUNTRY SQUIRE COURT LEVITTOWN NY 11756 75,000.00 75,000.00
242-01 915 801693250 HAASE ROBERT A 13170 SOUTHWEST 7TH PLACE DAVIE FL 33325 34,000.00 33,933.21
242-01 915 801693342 ELLISON BOBBY 85 SIOUX CIRCLE HAVANA FL 32333 71,250.00 71,250.00
242-01 915 801693367 SANTIAGO HEMERLINDA 3293 FULTON ROAD CLEVELAND OH 44109 59,500.00 59,482.47
242-01 915 801693631 NAIR MOHAN ROY 808 SOUTH VAN NESS AVENUE SAN FRANCIS CA 94110 35,000.00 34,874.22
242-01 915 801693649 GRAHAM HENRY 107 JADE CIRCLE ORANGEBURG SC 29115 153,000.00 152,756.11
242-01 915 801693714 HUDSON HUGH C 6222 RANDOLPH ROAD BEDFORD HEI OH 44146 81,000.00 81,000.00
242-01 915 801693805 LENARD RICHARD 3089 E 93RD STREET CLEVELAND OH 44104 73,800.00 73,800.00
242-01 915 801693946 BARRETT MICHAEL B 56 CALICO LANE WILLISTON SC 29853 68,000.00 68,000.00
242-01 915 801694001 WILLIAMS JACKY L 2188 BLACK RIVER ROAD BARNWELL SC 29812 61,625.00 61,425.87
242-01 915 801694084 RIVERA ALFONSO M 9839 RICHWOOD LANE PORT RICHEY FL 34668 40,000.00 39,874.90
242-01 915 801694167 DEPEW CANDACE 17 HILLVIEW DRIVE SHOHOLA PA 18458 23,500.00 23,191.77
242-01 915 801694423 KISER ROBERT 7681 CANTERBURY COURT BOULDER CO 80301 51,347.00 51,118.48
242-01 915 801694530 CIGAR GWENDOLYN A 5750 GLEN OAKS DRIVE LA VERNE CA 91750 129,856.00 129,856.00
242-01 915 801694555 GARCIA TIMO E 4881 SOUTHEAST STEWART CT HILLSBORO OR 97123 25,000.00 25,000.00
242-01 915 801694605 VAWTER JENNIFER 206 HULL AVENUE NEWARK DE 19711 89,900.00 89,900.00
242-01 915 801694753 FITZGERALD SALLY 151 WHITE OAKS MATTESON IL 60443 128,000.00 128,000.00
242-01 915 801694944 MCHALE MARY E 12 COLONIAL ROAD COVENTRY RI 02866 63,000.00 63,000.00
242-01 915 801694993 SMITH TIMOTHY EUGENE 823 RUSWOOD CIRCLE WINDER GA 30680 10,600.00 10,562.49
242-01 915 801695073 FEDERICCI ROBERT 26 WEST NEW YORK AVENUE LONG BEACH NJ 08008 62,000.00 61,933.02
242-01 915 801695206 WILSON CHERYL 116 MISS ASHLEY LANE SAINT STEPH SC 29479 20,800.00 20,770.39
242-01 915 801695255 PENN TERRY D 20106 WILDWOOD DRIVE BROOKSVILLE FL 34601 34,000.00 33,660.67
242-01 915 801695503 WILSON RICHARD H 890 SOUTH SHORE DRIVE GLEN BURNIE MD 21060 44,700.00 44,700.00
242-01 915 801695636 STAPLES VIRGINIA 4111 28TH STREET NORTH ST PETERSBU FL 33714 33,150.00 33,057.50
242-01 915 801695651 RYAN ALBERTA K 52 STANTON STREET DORCHESTER MA 02124 136,500.00 136,225.00
242-01 915 801695669 MIDDLETON ALFRED 4651 LAKE IN THE WOODS DR SPRING HILL FL 34606 28,000.00 27,948.80
242-01 915 801695842 NABIH OTTO L 2946 N LASALLE INDIANAPOLI IN 46218 36,800.00 36,800.00
242-01 915 801696063 ZANSLER MARIANNE 5026 GAVIOTA AVENUE LONG BEACH CA 90807 98,500.00 98,500.00
242-01 915 801696105 GUILLEN EDITH 124 BERRIMAN STREET BROOKLYN NY 11208 175,500.00 175,500.00
242-01 915 801696139 MONTELLA PETER 4 MANNING DRIVE EAST NORTHP NY 11731 39,000.00 39,000.00
242-01 915 801696238 BANGO JULIO 4930 CORTEZ CIRCLE NAPLES FL 34112 72,250.00 72,192.80
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801689365 0.00 05/06/1999 04/06/2029 358.16 06/06/99 85.0 12.600 364.59
801689522 0.00 06/03/1999 05/03/2014 179.05 07/03/99 80.0 13.100 552.55
801689613 0.00 05/01/1999 04/01/2014 178.00 08/01/99 90.0 10.400 296.79
801689878 0.00 06/03/1999 05/03/2029 359.05 07/03/99 85.0 12.600 548.26
801689894 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 11.350 491.88
801690017 0.00 05/12/1999 04/12/2029 358.36 06/12/99 80.0 9.150 430.55
801690140 0.00 05/01/1999 04/01/2019 238.00 06/01/99 75.0 12.850 574.65
801690363 0.00 05/16/1999 04/16/2014 178.49 06/16/99 72.0 11.800 802.49
801690470 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.350 698.31
801690488 0.00 05/23/1999 04/23/2014 178.72 06/23/99 85.0 12.000 454.65
801690629 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.7 11.750 434.05
801690678 0.00 04/19/1999 03/19/2029 357.57 05/19/99 65.0 10.850 782.92
801690918 0.00 05/07/1999 04/07/2024 298.19 06/07/99 75.0 10.250 347.39
801690983 0.00 02/01/1999 01/01/2029 355.00 06/01/99 85.0 12.950 1,030.64
801691080 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.7 10.600 599.45
801691296 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.950 2,264.73
801691387 0.00 05/05/1999 04/05/2029 358.13 06/05/99 69.9 8.650 414.65
801691544 0.00 05/01/1999 04/01/2019 238.00 06/01/99 85.0 12.000 374.37
801691890 0.00 03/23/1999 02/23/2014 176.78 06/23/99 90.0 11.950 1,198.98
801691924 0.00 04/15/1999 03/15/2029 357.44 06/15/99 85.0 11.400 434.34
801692054 0.00 04/22/1999 03/22/2029 357.67 05/22/99 80.0 13.350 689.24
801692153 0.00 04/25/1999 03/25/2029 357.76 05/25/99 80.0 8.250 480.81
801692252 0.00 05/12/1999 04/12/2014 178.36 07/12/99 60.8 10.000 300.89
801692260 0.00 04/19/1999 03/19/2014 177.57 06/19/99 80.9 12.550 215.30
801692278 0.00 06/01/1999 05/01/2014 179.00 07/01/99 89.9 10.900 114.25
801692757 0.00 04/23/1999 03/23/2014 177.70 05/23/99 85.0 11.000 387.74
801692989 0.00 05/12/1999 04/12/2029 358.36 06/12/99 80.0 9.250 217.19
801693003 0.00 05/05/1999 04/05/2009 118.13 06/05/99 31.5 11.100 230.99
801693060 0.00 04/16/1999 03/16/2014 177.47 06/16/99 79.7 11.050 296.33
801693219 0.00 05/01/1999 04/01/2029 358.00 07/01/99 69.2 10.250 322.60
801693235 0.00 04/22/1999 03/22/2014 177.67 05/22/99 64.1 11.500 742.72
801693250 0.00 04/26/1999 03/26/2024 297.80 05/26/99 85.0 10.900 330.78
801693342 0.00 06/04/1999 05/04/2029 359.08 06/04/99 75.0 12.850 779.82
801693367 0.00 05/01/1999 04/01/2019 238.00 06/01/99 85.0 8.500 516.35
801693631 0.00 06/01/1999 05/01/2014 179.00 07/01/99 65.2 10.300 382.57
801693649 0.00 05/05/1999 04/05/2014 178.13 06/05/99 84.0 9.650 1,303.28
801693714 0.00 05/01/1999 04/01/2014 178.00 06/01/99 90.0 9.650 689.97
801693805 0.00 04/26/1999 03/26/2014 177.80 05/26/99 90.0 11.250 716.79
801693946 0.00 06/14/1999 05/14/2029 359.41 06/14/99 80.0 12.100 704.70
801694001 0.00 04/16/1999 03/16/2029 357.47 05/16/99 85.0 11.250 598.54
801694084 0.00 05/01/1999 04/01/2014 178.00 06/01/99 76.9 8.650 397.42
801694167 0.00 05/05/1999 04/05/2014 178.13 07/05/99 89.1 11.000 267.10
801694423 0.00 06/01/1999 05/01/2019 239.00 07/01/99 69.8 12.100 568.96
801694530 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.8 10.900 1,226.85
801694555 0.00 07/01/1999 06/01/2014 180.00 07/01/99 85.9 10.400 274.80
801694605 0.00 05/09/1999 04/09/2014 178.26 06/09/99 89.9 10.400 815.64
801694753 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 12.650 1,381.00
801694944 0.00 05/20/1999 04/20/2014 178.62 06/20/99 72.9 10.000 552.87
801694993 0.00 04/26/1999 03/26/2014 177.80 05/26/99 90.0 10.900 119.81
801695073 0.00 05/19/1999 04/19/2014 178.59 06/19/99 40.5 11.750 625.83
801695206 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 12.250 252.99
801695255 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 10.150 368.49
801695503 0.00 05/01/1999 04/01/2019 238.00 06/01/99 84.9 12.850 518.92
801695636 0.00 05/01/1999 04/01/2019 238.00 06/01/99 85.0 11.880 362.24
801695651 0.00 06/01/1999 05/01/2014 179.00 07/01/99 70.0 11.350 1,336.15
801695669 0.00 05/05/1999 04/05/2014 178.13 06/05/99 78.2 11.850 284.78
801695842 0.00 04/19/1999 03/19/2029 357.57 05/19/99 80.0 9.900 320.23
801696063 0.00 05/01/1999 04/01/2014 178.00 06/01/99 61.5 11.950 1,009.39
801696105 0.00 04/26/1999 03/26/2014 177.80 05/26/99 85.6 11.800 1,778.24
801696139 0.00 06/03/1999 05/03/2014 179.05 06/03/99 84.8 10.650 434.74
801696238 0.00 04/24/1999 03/24/2029 357.73 06/24/99 85.0 10.800 677.16
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 18 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801696428 HYSAW JAMES R 6033 EAST FAIRFIELD STREET MESA AZ 85205 26,550.00 26,550.00
242-01 915 801696519 BAILEY GREG L 139 LAKE STREET POMONA PARK FL 32181 41,400.00 41,069.49
242-01 915 801696709 TRAN JOLYNNE N 23 BENAVENTE DRIVE IRVINE CA 92606 130,000.00 130,000.00
242-01 915 801696766 ROSE RICHARD 30 WOODRUFF COURT NEW BRITAIN CT 06053 33,600.00 33,391.90
242-01 915 801697111 MCCULLOUGH SHIRLEY 15909 SARATOGA DETROIT MI 48205 52,000.00 51,963.82
242-01 915 801697178 CUNNIGHAM RONALD D 6011 ISGRIGG PLACE PEKIN IN 47165 17,462.00 17,462.00
242-01 915 801697392 MARTINDALE CRAIG R 5694 WEST 4360 SOUTH WEST VALLEY UT 84128 17,000.00 17,000.00
242-01 915 801697525 CUNNINGHAM ALBERTA 143 N JAMES RD COLUMBUS OH 43213 61,600.00 61,600.00
242-01 915 801697608 YOUNG NELLIE C 3265 ROYAL OAK DRIVE SOUTH MULBERRY FL 33680 39,000.00 39,000.00
242-01 915 801697657 LACY DANNY 5011 32ND STREET EAST BRADENTON FL 34203 101,248.00 101,142.15
242-01 915 801697913 ISBELL E SCOTT 45400 SOUTHEAST 140TH ST NORTH BEND WA 98045 76,950.00 76,950.00
242-01 915 801697921 GRINSTEAD DENNIS E. 309 HANNA STREET GASTONIA NC 28052 69,750.00 69,750.00
242-01 915 801698077 STEELE BER RONICA A 354 NORTH TENTH ST NEWARK OH 43055 58,400.00 58,286.05
242-01 915 801698283 DALEY THOMAS H 112 GWYNEDD LEA DRIVE NORTH WALES PA 19454 54,000.00 53,994.66
242-01 915 801698291 INMAN WILLIAM A 53251 COUNTY ROAD LL 56 VILLA GROVE CO 81155 51,000.00 50,918.21
242-01 915 801698309 ALSTOTT GENA 8305 EAST GARRISON HOLLOW SALEM IN 47167 55,200.00 54,965.01
242-01 915 801698424 SNYDER DENNIS P 903 EAST SUNBURY STREET SHAMOKIN PA 17872 25,500.00 25,374.99
242-01 915 801698689 THOMPSON CHARLES JR 321 WEST 14TH AVENUE HOMESTEAD PA 15120 13,600.00 13,600.00
242-01 915 801698879 FEATHERBAY PHILLIP B SR 303 MAIN STREET HURLEYVILLE NY 12747 79,050.00 78,939.64
242-01 915 801698911 CAMPBELL MARSHALL 1807 COMMERCE DRIVE DILLON SC 29536 60,900.00 60,818.84
242-01 915 801699000 MITCHELL CHARLES P 108 REID WALTERBORO SC 29488 74,662.00 74,662.00
242-01 915 801699109 FURLAN SCOTT 16351 12B ROAD PLYMOUTH IN 46563 20,000.00 20,000.00
242-01 915 801699141 MARTIN KATHLEEN F 834 TUCKER STREET BURLINGTON NC 27215 54,000.00 54,000.00
242-01 915 801699174 STEVENSON HERBERT C 2741 BURLINGTON AVE NORTH SAINT PETER FL 33713 40,000.00 40,000.00
242-01 915 801699281 DONAHUE RANDY 9223 BAYWOOD CIRCLE MYRTLE BEAC SC 29575 31,600.00 31,600.00
242-01 915 801699372 PATTON FRANCES G 23818 SOUTHWEST 15TH AVE NEWBERRY FL 32669 44,000.00 43,810.91
242-01 915 801699620 TURNER BEN ARTHUR 406 WEST 19TH STREET JACKSONVILL FL 32206 19,500.00 19,500.00
242-01 915 801699711 SCAVONE JOE J 2011 LEHIGH WAY SOUTHEAST ALBANY OR 97321 12,500.00 12,392.17
242-01 915 801699745 GULLEY TANYA Y. 14191 FORRER DETROIT MI 48227 65,000.00 65,000.00
242-01 915 801700048 CHEEK JACQUELINE A 116 SUMMERFIELD DRIVE HENDERSON NC 27536 83,250.00 83,250.00
242-01 915 801700253 GARMAN JEFFREY N 109 GARMAN ROAD SUNDANCE WY 82729 11,400.00 11,376.68
242-01 915 801700311 GEBROSKY WALTER L RD 4 BOX 158K GREENSBURG PA 15601 213,600.00 213,600.00
242-01 915 801700337 RIFUGIATO SALLY A 4349 LUDWICK STREET PITTSBURGH PA 15217 24,800.00 24,797.35
242-01 915 801700402 MURPHY CHRISTINE A 295 REDSTONE HILL ROAD 4A BRISTOL CT 06010 32,725.00 32,676.97
242-01 915 801700444 DUNCAN CHARLES CALVIN JR 1682 MONTERY ROAD ROANOKE VA 24019 61,000.00 61,000.00
242-01 915 801700741 TERRY MICHAEL 1207 WHISPER DRIVE LARGO FL 33770 70,500.00 69,624.43
242-01 915 801700857 WILLINGHAM ROBERT LEE 15206 NORTHWEST 134TH ALACHUA FL 32616 22,900.00 22,758.28
242-01 915 801700964 SIMMONS MILTON B 10933 HULL AVE CLEVELAND OH 44106 59,200.00 59,200.00
242-01 915 801701061 PRICE TODD 1909 NORTH DEQUINCY STREET INDIANAPOLI IN 46218 52,700.00 52,700.00
242-01 915 801701178 BOND BRUCE E 219 VERBEKE STREET HARRISBURG PA 17102 30,975.00 30,975.00
242-01 915 801701251 TABUTEAU LOUIS FELD 428 OTTER CREEK DR KISSIMMEE FL 34743 17,650.00 17,650.00
242-01 915 801701509 MARSHALL WILLIAM 270 PARKLAND DR ROCHESTER H MI 48307 74,900.00 74,900.00
242-01 915 801701541 CIQUERA LORI R 12299 NORTH GOLDIE POINT DUNNELLON FL 34433 34,300.00 34,300.00
242-01 915 801701830 DECKMAN CHARLES 321 PARRISH STREET BALTIMORE MD 21223 24,750.00 24,723.18
242-01 915 801701996 BELL LILLIAN G 2601 APOPKA BLVD SOUTH APOPKA FL 32703 26,000.00 25,884.71
242-01 915 801702051 GRACE IRENE 6912 PENNSLYVANIA ST CLEVELAND OH 44103 40,000.00 40,000.00
242-01 915 801702176 SLOVER FLORENCE 247 NORTH FOURTH STREET MIDDLEPORT OH 45760 32,000.00 32,000.00
242-01 915 801702283 GREEN ROBBIE J 3807 SOUTH FRUITLOOP CIRCL KISSIMMEE FL 34741 22,900.00 22,817.76
242-01 915 801702358 HUGHES CHRIS K 1845 SOUTHEAST GREEN ROAD DEARING GA 30808 34,500.00 34,365.76
242-01 915 801702606 WILLIAMS JAMILYA C 3005 O7 N 21ST STREET MILWAUKEE WI 53209 22,500.00 22,500.00
242-01 915 801702689 NELSON GODFREY 386 NORTH MOUNTAIN ROAD COPAKE FALL NY 12517 42,000.00 42,000.00
242-01 915 801702721 MOORE BETTY J 4555 JAMES SMITH ROAD TALLAHASSEE FL 32308 46,150.00 46,150.00
242-01 915 801703091 HOWARD TOMMY 9980 SOUTH HUTCHINSON ROAD TERRE HAUTE IN 47802 49,000.00 45,810.33
242-01 915 801703190 HEMMINGS JACQUELINE 120 NICHOLS STREET CLARKS SUMM PA 18411 42,500.00 42,274.81
242-01 915 801703448 GERVIN PAMELA A 1727 MILBURN AVENUE TOLEDO OH 43606 40,800.00 40,769.45
242-01 915 801703596 UPTON ALBERT J 637 ZANESVILLE AVE LOGAN OH 43138 34,650.00 34,601.31
242-01 915 801703679 EBDING MARIALENA 31019 SCRUB OAK LANE EUSTIS FL 32726 36,000.00 36,000.00
242-01 915 801703836 LALL RIPUJEET 8608 STEVENSON ROAD STEVENSON MD 21153 124,000.00 124,000.00
242-01 915 801704008 DITTRICH BRIAN W 857 SOUTH 75TH STREET MESA AZ 85208 73,950.00 73,726.50
242-01 915 801704032 GIBSON DONALD J 133 35 AVON PARKWAY DANVILLE IN 46122 100,000.00 99,808.66
242-01 915 801704057 KILMER STANLEY 35 HUDSON STREET HUDSON NY 12534 70,000.00 70,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801696428 0.00 06/01/1999 05/01/2009 119.00 06/01/99 89.9 10.900 364.22
801696519 0.00 05/16/1999 04/16/2014 178.49 07/16/99 90.0 11.750 417.90
801696709 0.00 06/01/1999 05/01/2019 239.00 06/01/99 75.8 9.750 1,233.07
801696766 0.00 05/01/1999 04/01/2014 178.00 07/01/99 80.0 10.950 380.85
801697111 0.00 05/01/1999 04/01/2029 358.00 07/01/99 74.2 10.800 487.37
801697178 0.00 05/26/1999 04/26/2019 238.82 06/26/99 79.9 13.600 212.09
801697392 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.2 13.600 196.06
801697525 0.00 05/06/1999 04/06/2029 358.16 06/06/99 80.0 13.350 698.31
801697608 0.00 06/01/1999 05/01/2019 239.00 06/01/99 75.0 14.700 504.92
801697657 0.00 05/01/1999 04/01/2009 118.00 06/01/99 80.9 12.990 1,511.14
801697913 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 11.600 767.91
801697921 0.00 06/03/1999 05/03/2014 179.05 06/03/99 75.0 9.250 573.82
801698077 0.00 05/12/1999 04/12/2014 178.36 06/12/99 80.0 13.100 742.75
801698283 0.00 04/26/1999 03/26/2014 177.80 05/26/99 89.8 10.900 610.38
801698291 0.00 05/01/1999 04/01/2014 178.00 06/01/99 57.2 10.350 559.02
801698309 0.00 05/20/1999 04/20/2029 358.62 06/20/99 80.0 10.500 504.94
801698424 0.00 05/20/1999 04/20/2029 358.62 06/20/99 85.0 11.750 257.40
801698689 0.00 06/13/1999 05/13/2029 359.38 06/13/99 79.7 10.650 125.93
801698879 0.00 04/16/1999 03/16/2014 177.47 06/16/99 85.0 11.500 782.83
801698911 0.00 05/16/1999 04/16/2014 178.49 06/16/99 70.0 9.500 635.93
801699000 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.0 11.500 739.37
801699109 0.00 06/01/1999 05/01/2014 179.00 06/01/99 78.6 13.250 256.35
801699141 0.00 05/27/1999 04/27/2029 358.85 05/27/99 80.0 12.000 555.45
801699174 0.00 05/01/1999 04/01/2029 358.00 06/01/99 58.8 13.090 445.30
801699281 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 12.250 384.35
801699372 0.00 05/01/1999 04/01/2009 118.00 06/01/99 78.5 9.650 572.97
801699620 0.00 05/28/1999 04/28/2019 238.88 05/28/99 65.0 13.540 236.00
801699711 0.00 06/01/1999 05/01/2014 179.00 07/01/99 90.0 10.900 141.29
801699745 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.5 11.350 636.26
801700048 0.00 04/18/1999 03/18/2014 177.53 05/18/99 75.0 13.100 927.42
801700253 0.00 06/01/1999 05/01/2014 179.00 07/01/99 90.0 10.900 128.86
801700311 0.00 06/05/1999 05/05/2014 179.11 06/05/99 80.0 8.750 2,134.82
801700337 0.00 05/01/1999 04/01/2014 178.00 06/01/99 63.1 9.900 264.99
801700402 0.00 04/26/1999 03/26/2029 357.80 06/26/99 85.0 10.750 305.48
801700444 0.00 05/23/1999 04/23/2014 178.72 05/23/99 83.7 11.600 608.74
801700741 0.00 04/27/1999 03/27/2009 117.83 06/27/99 67.1 8.120 859.84
801700857 0.00 04/27/1999 03/27/2014 177.83 06/27/99 61.8 11.100 261.72
801700964 0.00 05/23/1999 04/23/2029 358.72 05/23/99 80.0 13.350 671.10
801701061 0.00 06/03/1999 05/03/2014 179.05 06/03/99 85.0 12.350 556.32
801701178 0.00 05/26/1999 04/26/2019 238.82 05/26/99 89.9 10.450 308.21
801701251 0.00 05/28/1999 04/28/2014 178.88 05/28/99 79.8 11.600 207.31
801701509 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.5 13.100 834.40
801701541 0.00 04/17/1999 03/17/2014 177.50 06/17/99 89.0 10.900 324.06
801701830 0.00 04/19/1999 03/19/2014 177.57 05/19/99 75.0 11.100 237.57
801701996 0.00 05/17/1999 04/17/2014 178.52 06/17/99 46.8 11.200 298.79
801702051 0.00 04/24/1999 03/24/2029 357.73 06/24/99 80.0 13.350 453.45
801702176 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 12.850 350.24
801702283 0.00 05/05/1999 04/05/2009 118.13 06/05/99 63.6 10.600 310.28
801702358 0.00 05/07/1999 04/07/2019 238.19 06/07/99 75.0 13.100 406.65
801702606 0.00 05/15/1999 04/15/2014 178.45 05/15/99 75.0 11.600 264.27
801702689 0.00 06/01/1999 05/01/2019 239.00 06/01/99 80.2 11.950 460.99
801702721 0.00 05/01/1999 04/01/2029 358.00 06/01/99 65.0 13.590 531.88
801703091 0.00 04/16/1999 03/16/2029 357.47 06/16/99 44.1 13.590 564.72
801703190 0.00 05/01/1999 04/01/2019 238.00 07/01/99 40.0 9.000 382.38
801703448 0.00 05/19/1999 04/19/2029 358.59 06/19/99 85.0 12.600 438.61
801703596 0.00 05/23/1999 04/23/2029 358.72 06/23/99 72.1 11.850 352.42
801703679 0.00 05/14/1999 04/14/2014 178.42 05/14/99 76.5 9.850 383.56
801703836 0.00 04/16/1999 03/16/2014 177.47 05/16/99 89.9 12.300 1,304.19
801704008 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 10.000 648.97
801704032 0.00 05/15/1999 04/15/2029 358.45 06/15/99 80.0 9.750 859.15
801704057 0.00 05/16/1999 04/16/2014 178.49 06/16/99 84.8 10.490 639.79
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 19 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801704131 JACKSON MICHAEL 1616 LINCOLN HEIGHTS POMEROY OH 45769 32,000.00 32,000.00
242-01 915 801704172 PIZZOLATTO MARK 4230 ORO BLANCO ROAD COLORADO SP CO 80917 15,000.00 14,990.67
242-01 915 801704271 BOOTH BARRY 5 GRANT STREET COKEBURG PA 15324 30,000.00 29,995.53
242-01 915 801704750 DAY NORMAN L 325 HIGHLAND AVE MOUNT GILEA OH 43338 26,100.00 25,959.80
242-01 915 801704917 SPATAFORA BERNARD J 5746 HILLSIDE STREET NORTH SEMINOLE FL 33772 84,200.00 84,200.00
242-01 915 801705229 LAWSON MICHAEL D 3161 LA RESERVE DRIVE PONTE VEDRA FL 32082 36,000.00 36,000.00
242-01 915 801705260 HADDEN SHEREE M 6 ROMANCE STREET BATTLE CREE MI 49015 15,000.00 15,000.00
242-01 915 801705336 BAHENA RUBEN 2828 N MAPLEWOOD AVE CHICAGO IL 60618 136,000.00 135,797.02
242-01 915 801705591 GIBSON DONALD R 2227 FREELAND AVENUE SAN ANGELO TX 76901 48,875.00 46,949.90
242-01 915 801705708 CLARK CHARLES L 552 GRAY STREET ZANESVILLE OH 43701 48,600.00 48,532.41
242-01 915 801705716 KOCHIK ALBERT R 920 SOUTH 61ST STREET HARRISBURG PA 17111 80,000.00 79,969.94
242-01 915 801705807 BROOKS LISA 2318 ODOM ROAD LUMBERTON NC 28358 59,400.00 59,400.00
242-01 915 801705963 GOLSON SUSAN M 4034 WAGON ROAD ORANGEBURG SC 29115 43,216.00 43,216.00
242-01 915 801706037 ARNOLD TWYMON 111 CEDAR LANE JAMESVILLE NC 27846 19,500.00 19,500.00
242-01 915 801706078 STRADLEY PAUL ANDREW 1546 APPALOOSA TRAIL FRANKLINTON NC 27525 47,600.00 47,576.63
242-01 915 801706276 DOVER WESLEY G 4125 WEST STATE ROAD 200 CALLAHAN FL 32011 53,000.00 53,000.00
242-01 915 801706375 FULFORD TIM 1 ROUTE BOX 172C SALSBERRY IN 47459 48,000.00 47,894.52
242-01 915 801706441 ANDERSON LISA 10397 ROXBURY DETROIT MI 48224 60,000.00 60,000.00
242-01 915 801706615 LICKING TERRI L 721 HEATHER GLEN CIRCLE LAKE MARY FL 32746 14,130.00 14,114.09
242-01 915 801706623 RICHARDS COLLWEEN 40 ELLA STREET VALLEY STRE NY 11580 185,000.00 184,538.82
242-01 915 801706797 WADSWORTH DENISE 9232 STOUT DETROIT MI 48228 29,600.00 29,600.00
242-01 915 801706888 BREWSTER SHANE W 2908 WILLIAMSBURG STREET SARASOTA FL 34231 27,000.00 26,950.80
242-01 915 801706953 COOKE DOUGLAS B 26845 NORTH SANDGATES ROAD MECHANICSVI MD 20659 47,150.00 46,826.14
242-01 915 801707001 BARNES ROBERT L 103 GEORGIA STREET ALTHEIMER AR 72004 25,800.00 25,800.00
242-01 915 801707027 CERIO THOMAS J 342 EAST MUIR AVENUE HAZLETON PA 18201 17,000.00 16,967.45
242-01 915 801707050 HILL ALISE B 8805 OLD CHURCH ROAD NEW KENT VA 23124 41,000.00 40,980.74
242-01 915 801707167 ADAMS BOBBY R N67 S MAYFAIR AVENUE DALY CITY CA 94015 59,000.00 58,962.48
242-01 915 801707274 BURCH THERESA NADINE 11064 FOLKSTONE DRIVE YUKON OK 73099 27,500.00 27,500.00
242-01 915 801707399 GOTWALT DEBORAH S 4005 SANDRA DRIVE YORK PA 17402 65,000.00 65,000.00
242-01 915 801707514 CLARK WILLIE MAE 412 BERRIER ROAD LEXINGTON NC 27292 48,500.00 48,500.00
242-01 915 801707571 ANDERSON DEBRA 2911 NORTHEAST 8 TERRACE WILTON MANO FL 33334 44,000.00 43,660.98
242-01 915 801707605 TURNER JERRY LEE 162 FREEDOM FOREST DRIVE LIBERTY SC 29657 27,200.00 27,200.00
242-01 915 801707662 POLK LISA A 688 FOURWIND ROAD HOLLY HILL SC 29059 59,075.00 59,075.00
242-01 915 801707688 ABRAM LARRY D 6576 HWY 561 SCOTLAND NE NC 27874 18,200.00 18,165.94
242-01 915 801707696 MANCE LYNN A 1051 25TH STREET NORTH ST PETERSBU FL 33713 66,300.00 66,300.00
242-01 915 801707803 COLLINS MARK L 170 MITSCHER ROAD DOVER DE 19901 23,000.00 22,990.29
242-01 915 801708082 BONNER ANTHONY 509 WEST EL PASO AVENUE CLEWISTON FL 33440 25,000.00 24,993.69
242-01 915 801708330 BAKER DAVID W 5055 BYE RD ROGERS OH 44455 280,000.00 280,000.00
242-01 915 801708355 HUERTAS JULIAN A 49 SOUTH COVERT AVENUE ELMONT NY 11003 148,750.00 148,405.33
242-01 915 801708371 TRAN TY 1204 NORMAN CIRCLE ARLINGTON TX 76014 99,590.00 99,404.21
242-01 915 801708520 DANZI ROBERT F 619B OCEAN FRONT LONG BEACH NY 11561 117,500.00 116,493.63
242-01 915 801708587 PIERCE LINDA 21911 WINNEBAGO LANE LAKE FOREST CA 92630 75,500.00 75,500.00
242-01 915 801708728 OTERO JOE M 2238 ISLETA BLVD SW ALBUQUERQUE NM 87105 77,600.00 77,600.00
242-01 915 801709163 MATURO MICHAEL MADIO 727 WEST INVERGARRY DRIVE GLENDORA CA 91741 41,250.00 41,171.90
242-01 915 801709452 KETTLE THOMAS E. 1405 SOUTHWEST 13TH STREET CAPE CORAL FL 33991 28,600.00 28,600.00
242-01 915 801709460 JACQUES THERESE 3412 BEVERLY ROAD BROOKLYN NY 11226 176,800.00 176,800.00
242-01 915 801709528 CLAIR HARRY E 1 ERIC PLACE PALM COAST FL 32164 28,000.00 28,000.00
242-01 915 801709684 COLEBAUGH JOHN 193 RIVER ROAD MADISON CT 06443 56,875.00 56,875.00
242-01 915 801709809 RIDDLE MAURICE B 3917 12TH STREET TAMPA FL 33603 64,800.00 64,447.03
242-01 915 801710096 MOORE SUSAN L 1871 SOUTH SKYVIEW PLACE TUCSON AZ 85748 25,250.00 25,250.00
242-01 915 801710195 MCKENNA PETER JAMES 9380 SOUTH WEEPING WILLOW HIGHLANDS R CO 80126 22,500.00 22,500.00
242-01 915 801710294 MOLINA NORCA 1609 WEST OAK RIDGE ROAD D ORLANDO FL 32809 38,250.00 38,238.76
242-01 915 801710302 ANDREASON BRENT A 1063 WEST 1120 NORTH LAYTON UT 84041 116,250.00 116,250.00
242-01 915 801710328 SHEPHERD BRANDON S 10801 10803 TACOMA CLEVELAND OH 44108 56,000.00 56,000.00
242-01 915 801710385 RIVAS HERNANDO 2755 OLD DIXIE HIGHWAY AUBURNDALE FL 33823 38,250.00 37,870.39
242-01 915 801710419 SENA ADAM D 2074 SOUTH PAGOSA STREET AURORA CO 80013 35,000.00 35,000.00
242-01 915 801710427 SHEPHERD BRANDON S 3582 E 82ND ST CLEVELAND OH 44105 46,400.00 46,400.00
242-01 915 801710609 HUDSON BRADLEY RICHARD RTE 2 BOX 419 D DUNCAN OK 73533 25,000.00 25,000.00
242-01 915 801710666 YOUNG WANDA F 5521 ENCHANTED DRIVE JACKSONVILL FL 32244 72,000.00 71,938.33
242-01 915 801710724 KAUFMAN EDWARD J 74 24 ALMEDA AVENUE FAR ROCKAWA NY 11692 40,000.00 39,886.12
242-01 915 801710997 DAWKINS CARRIE L 19441 PACKARD DETROIT MI 48234 46,800.00 46,800.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801704131 0.00 05/26/1999 04/26/2029 358.82 05/26/99 80.0 12.850 350.24
801704172 0.00 05/01/1999 04/01/2014 178.00 06/01/99 83.8 11.600 176.18
801704271 0.00 05/05/1999 04/05/2029 358.13 06/05/99 75.0 11.350 293.66
801704750 0.00 05/13/1999 04/13/2014 178.39 06/13/99 90.0 11.400 303.24
801704917 0.00 05/27/1999 04/27/2029 358.85 05/27/99 71.3 8.340 637.90
801705229 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.9 10.350 394.60
801705260 0.00 05/14/1999 04/14/2029 358.42 06/14/99 53.5 12.250 157.18
801705336 0.00 05/13/1999 04/13/2014 178.39 06/13/99 80.0 14.000 1,611.42
801705591 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 9.900 425.31
801705708 0.00 05/13/1999 04/13/2029 358.39 06/13/99 79.6 8.900 387.55
801705716 0.00 05/01/1999 04/01/2014 178.00 06/01/99 50.0 8.990 643.12
801705807 0.00 04/26/1999 03/26/2029 357.80 05/26/99 90.0 11.650 595.04
801705963 0.00 06/01/1999 05/01/2024 299.00 06/01/99 89.5 11.650 444.02
801706037 0.00 06/01/1999 05/01/2009 119.00 05/27/99 75.0 11.000 268.61
801706078 0.00 05/23/1999 04/23/2024 298.72 06/23/99 85.0 10.750 457.96
801706276 0.00 06/01/1999 05/01/2014 179.00 06/01/99 55.7 11.600 622.51
801706375 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 10.650 444.47
801706441 0.00 05/20/1999 04/20/2029 358.62 05/20/99 75.0 11.350 587.32
801706615 0.00 05/09/1999 04/09/2014 178.26 06/09/99 79.9 13.600 184.39
801706623 0.00 05/19/1999 04/19/2014 178.59 06/19/99 80.4 7.750 1,325.36
801706797 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 14.000 350.72
801706888 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.9 12.900 296.56
801706953 0.00 05/05/1999 04/05/2014 178.13 07/05/99 80.0 12.100 488.62
801707001 0.00 05/12/1999 04/12/2029 358.36 06/12/99 60.0 12.650 278.36
801707027 0.00 05/06/1999 04/06/2014 178.16 06/06/99 85.0 11.500 198.59
801707050 0.00 06/01/1999 05/01/2014 179.00 07/01/99 37.2 8.500 315.25
801707167 0.00 07/01/1999 06/01/2029 360.00 09/01/99 66.9 11.200 570.80
801707274 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.4 10.700 307.40
801707399 0.00 06/05/1999 05/05/2029 359.11 06/05/99 65.0 14.490 795.44
801707514 0.00 06/12/1999 05/12/2024 299.34 06/12/99 66.4 9.650 428.81
801707571 0.00 05/21/1999 04/21/2014 178.65 06/21/99 80.0 10.850 495.97
801707605 0.00 06/17/1999 05/17/2014 179.51 06/17/99 80.0 12.250 330.83
801707662 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 11.500 585.01
801707688 0.00 05/05/1999 04/05/2014 178.13 06/05/99 89.6 11.900 217.27
801707696 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.820 672.80
801707803 0.00 05/01/1999 04/01/2014 178.00 06/01/99 36.5 10.450 209.53
801708082 0.00 05/06/1999 04/06/2014 178.16 06/06/99 89.3 11.750 296.04
801708330 0.00 05/01/1999 04/01/2029 358.00 06/01/99 70.0 11.200 2,708.90
801708355 0.00 05/06/1999 04/06/2014 178.16 07/06/99 85.0 8.750 1,170.22
801708371 0.00 05/01/1999 04/01/2029 358.00 07/01/99 79.9 11.350 974.85
801708520 0.00 04/15/1999 03/15/2014 177.44 06/15/99 79.8 12.990 1,485.89
801708587 0.00 06/06/1999 05/06/2019 239.15 06/06/99 85.0 11.600 810.36
801708728 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 9.650 661.01
801709163 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 11.600 484.50
801709452 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.9 12.350 301.91
801709460 0.00 05/27/1999 04/27/2014 178.85 05/27/99 80.0 12.800 1,928.16
801709528 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.9 13.250 358.89
801709684 0.00 05/06/1999 04/06/2014 178.16 06/06/99 90.0 10.500 520.26
801709809 0.00 04/26/1999 03/26/2014 177.80 06/26/99 90.0 9.900 563.88
801710096 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.1 11.600 296.57
801710195 0.00 06/01/1999 05/01/2019 239.00 06/01/99 83.2 12.850 261.20
801710294 0.00 05/23/1999 04/23/2029 358.72 06/23/99 85.0 9.900 332.85
801710302 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 8.700 910.39
801710328 0.00 05/13/1999 04/13/2029 358.39 06/13/99 80.0 10.000 491.44
801710385 0.00 05/07/1999 04/07/2024 298.19 07/07/99 85.0 9.900 344.89
801710419 0.00 06/01/1999 05/01/2014 179.00 06/01/99 86.9 10.900 395.61
801710427 0.00 05/13/1999 04/13/2029 358.39 06/13/99 80.0 10.000 407.19
801710609 0.00 06/01/1999 05/01/2014 179.00 06/01/99 64.1 13.340 321.92
801710666 0.00 04/26/1999 03/26/2014 177.80 06/26/99 90.0 10.400 653.23
801710724 0.00 05/20/1999 04/20/2024 298.62 06/20/99 31.2 10.750 384.84
801710997 0.00 05/28/1999 04/28/2014 178.88 05/28/99 65.0 14.240 563.42
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 20 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801711052 FRANDSEN MARK A 111 CLINTON AVENUE ELMHURST IL 60126 199,200.00 199,200.00
242-01 915 801711102 LEHNER KARIN 3451 CHAUCER WAY EUGENE OR 97405 68,000.00 67,991.35
242-01 915 801711128 BITTLE KELLY D. 74 ROUTE ICKESBURG PA 17037 47,200.00 47,200.00
242-01 915 801711334 BARNETT LUTHER T JR 125 SPARROW LANE HENDERSON NC 27536 88,000.00 88,000.00
242-01 915 801711466 JACKSON SHARON RIVERS 6150 WACO COURT WEDGEFIELD SC 29168 64,425.00 64,350.61
242-01 915 801711938 FRENCH JEROLD A 11135 MILGATE COURT BROOKSVILLE FL 34614 78,750.00 78,432.34
242-01 915 801711946 HUGHES CHARLES E 832 NORTH 25TH STREET PHILADELPHI PA 19130 86,250.00 86,000.57
242-01 915 801712019 ALSIEUX JOSEPH 400 NEWARK AVENUE BRADLEY BEA NJ 07720 35,100.00 34,998.77
242-01 915 801712084 ROBINSON ANTHONY 1375 E 134TH EAST CLEVEL OH 44108 56,000.00 56,000.00
242-01 915 801712274 WOOD ROBERT E 931 TANNER ROAD PLANT CITY FL 33567 14,500.00 14,489.47
242-01 915 801712340 TUMIATI PATRICIA 120 SOUTHWEST 38TH PLACE CAPE CORAL FL 33991 26,000.00 25,537.93
242-01 915 801712407 MARKOWITZ ANDREW 17 BLUEBERRY RIDGE ROAD SETAUKET NY 11733 162,000.00 160,801.77
242-01 915 801712555 DAVIDSON HELEN 30 ROGER AVENUE SULLIVAN IN 47882 14,500.00 14,481.99
242-01 915 801712704 JABLONSKI WALTER J 105 WEST VILLAGE ROAD ELKTON MD 21921 28,715.00 28,580.22
242-01 915 801712712 CONTE MARIO 40 EASTERN AVENUE OSSINING NY 10562 53,000.00 53,000.00
242-01 915 801712720 NEAL ERIC 1337 VINTON STREET MEMPHIS TN 38104 127,500.00 127,401.06
242-01 915 801712787 NEAL ERIC 1454 JACKSON STREET MEMPHIS TN 38107 84,000.00 83,934.81
242-01 915 801712902 NEAL ERIC 1466 JACKSON STREET MEMPHIS TN 38107 75,000.00 74,941.80
242-01 915 801713017 SCHNARR DONALD A 46 EAST EMERLING AVE AKRON OH 44301 38,800.00 38,800.00
242-01 915 801713124 SCHNARR DONALD A 50 EAST EMERLING AKRON OH 44301 39,600.00 39,600.00
242-01 915 801713157 PACHECO JOHN 1017 WEST GAMBRELL STREET FORT WORTH TX 76115 14,300.00 14,266.06
242-01 915 801713371 SISCO SUSAN 1411 STONECREEK CT MARTINEZ CA 94553 57,000.00 56,841.90
242-01 915 801713553 HENDRICKSON THOMAS J 1415 ARABIAN SPUR MC HENRY IL 60050 34,000.00 33,818.27
242-01 915 801713736 WEATHERSBY WALTER K 15123 ARTESIAN DETROIT MI 48223 96,800.00 96,781.28
242-01 915 801713793 WHITCOMB GYWN 204 EAST WEBSTER COLEMAN MI 48618 39,200.00 39,200.00
242-01 915 801713918 VOGEL GERALD DALE 9089 ELSTNER AVE NE ROCKFORD MI 49341 92,400.00 92,297.67
242-01 915 801714296 BENBOW GREGORY W 11735 HARTWELL DETROIT MI 48227 50,400.00 50,400.00
242-01 915 801714346 ABRAMS DOUG 6011 ANGELO DRIVE LOOMIS CA 95650 50,800.00 50,800.00
242-01 915 801714437 WILLIAMS PATRICIA A 2027 42ND STREET SOUTH SAINT PETER FL 33711 36,000.00 36,000.00
242-01 915 801714734 CLARK ROLAND HAROLD 7105 WALKER MILL ROAD CAPITOL HEI MD 20743 92,000.00 92,000.00
242-01 915 801714932 KING LINDA LOUISE 5383 SATISFACTION PLACE HOPE MILLS NC 28848 26,350.00 26,236.77
242-01 915 801714940 LEE JERRY 4107 12TH AVENUE SOUTH SAINT PETER FL 33711 27,600.00 27,589.19
242-01 915 801715327 GLOVER DONALD E 5933 SOUTH MAIN DRIVE BUSHNELL FL 33513 32,120.00 31,965.95
242-01 915 801715335 RAMSEY CLARK C 986 JOHNSTON ST AKRON OH 44306 54,000.00 53,700.54
242-01 915 801715384 RAMSEY CLARK C 1527 PARK HILL PLACE CANTON OH 44705 41,250.00 41,008.98
242-01 915 801715632 MINAFO ANTHONY P 5161 80TH LANE NORTH ST PETERSBU FL 33707 13,500.00 13,347.18
242-01 915 801715822 ONEAL MELVIN J 134 WOODCRAFT DRIVE LEXINGTON SC 29073 63,000.00 63,000.00
242-01 915 801715897 MEECE KIMBERLY ANN 11051 PLANTATION ROAD FORT MYERS FL 33912 13,000.00 12,888.29
242-01 915 801715939 TILLIA SHIRLEY 2643 KIMBERLY LN WESTLAKE OH 44145 94,000.00 93,939.18
242-01 915 801715954 MERCER BERTHA 19 GOLDWIN STREET RYE NY 10580 63,000.00 62,734.50
242-01 915 801716234 SLINGERLAND DAWN 346 HAYDEN LANE SWANSEA SC 29160 24,000.00 23,996.19
242-01 915 801716739 FRINK RONALD W 1237 SOUTHERN LIVING LANE CONWAY SC 29526 68,000.00 67,926.49
242-01 915 801717232 SPANGLER JASON W 638 EAST WATER STREET LOCK HAVEN PA 17745 56,800.00 56,800.00
242-01 915 801717430 SHAW RAYMOND 591 593 US ALT 27 BABSON PARK FL 33843 50,400.00 50,389.63
242-01 915 801717489 SHAW RAYMOND 587 589 US ALT 27 BABSON PARK FL 33843 50,400.00 50,389.63
242-01 915 801717695 FRASSA PATRICIA 47 SHINNACOCK TRAIL SHELTON CT 06484 10,558.00 10,530.96
242-01 915 801717810 BOURDEAU HARRIET 346 21ST STREET BROOKLYN NY 11215 262,500.00 261,991.77
242-01 915 801717885 KAUFFMAN DENNIS L 56 PLEASANTVIEW DRIVE MECHANICSBU PA 17055 30,000.00 29,945.73
242-01 915 801717919 COOK HOMER 175 WILLIAMS STREET MULBERRY FL 33860 49,600.00 49,600.00
242-01 915 801718214 LAWSON CURTIS 420 BLUEBERRY COURT WINDER GA 30680 63,750.00 63,619.56
242-01 915 801718289 SHORTRIDGE BRENDA M 62 E COLUMBIA STREET ALLIANCE OH 44601 23,800.00 23,800.00
242-01 915 801718487 ROSE DIANA 3226 W 52ND ST CLEVELAND OH 44102 26,000.00 25,597.19
242-01 915 801718503 LAWRENCE JAMES D 3314 SUDLERSVILLE RD LOT 2 CLAYTON DE 19938 80,800.00 80,465.32
242-01 915 801718529 LONG ALMA 2416 BROADWAY STREET INDIANAPOLI IN 46205 56,000.00 55,978.54
242-01 915 801718552 LAWSON BRENDA S 2208 BERRY FARM ROAD CARLISLE SC 29031 66,400.00 66,327.45
242-01 915 801718594 KINARD LONDON L 404 B FOREST HILL BLVD PROSPERITY SC 29127 67,500.00 67,267.55
242-01 915 801718735 FARRIS ANDREW 618 WASHINGTON STREET OLYPHANT PA 18447 22,000.00 21,737.97
242-01 915 801718743 ECHOLS JOHNNY 14890 APPOLINE DETROIT MI 48227 30,000.00 30,000.00
242-01 915 801718792 MOFFAT DAVID H 640 WESTOVER ROAD COLUMBIA SC 29210 17,295.00 17,277.37
242-01 915 801718834 HOWELLS EUGENE 462 DELAWARE STREET PECKVILLE PA 18452 25,000.00 25,000.00
242-01 915 801718867 WASHINGTON CHRIS L 333 OSCAR BLANKS ROAD BOLTON NC 28423 71,250.00 71,250.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801711052 0.00 05/05/1999 04/05/2029 358.13 05/05/99 80.0 14.250 2,399.74
801711102 0.00 06/01/1999 05/01/2014 179.00 07/01/99 84.3 11.600 678.59
801711128 0.00 05/20/1999 04/20/2029 358.62 05/20/99 74.9 12.250 494.61
801711334 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 10.250 788.57
801711466 0.00 05/05/1999 04/05/2029 358.13 06/05/99 75.0 8.750 506.83
801711938 0.00 05/02/1999 04/02/2019 238.03 06/02/99 70.0 8.650 690.91
801711946 0.00 05/13/1999 04/13/2014 178.39 06/13/99 75.0 8.370 655.26
801712019 0.00 04/16/1999 03/16/2014 177.47 06/16/99 74.9 11.500 410.03
801712084 0.00 05/15/1999 04/15/2029 358.45 05/15/99 80.0 13.350 634.83
801712274 0.00 05/05/1999 04/05/2029 358.13 07/05/99 89.3 10.650 134.27
801712340 0.00 05/01/1999 04/01/2014 178.00 08/01/99 78.2 8.870 206.77
801712407 0.00 05/01/1999 04/01/2019 238.00 07/01/99 89.9 11.500 1,727.62
801712555 0.00 05/01/1999 04/01/2014 178.00 06/01/99 46.0 10.600 161.18
801712704 0.00 05/01/1999 04/01/2019 238.00 06/01/99 78.0 13.600 348.77
801712712 0.00 05/19/1999 04/19/2014 178.59 05/19/99 80.0 12.050 547.21
801712720 0.00 05/12/1999 04/12/2029 358.36 06/12/99 75.0 11.200 1,233.52
801712787 0.00 05/12/1999 04/12/2029 358.36 06/12/99 75.0 11.200 812.67
801712902 0.00 05/12/1999 04/12/2029 358.36 06/12/99 75.0 11.200 725.60
801713017 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 347.69
801713124 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 354.86
801713157 0.00 06/01/1999 05/01/2014 179.00 07/01/99 65.0 9.500 149.32
801713371 0.00 05/14/1999 04/14/2014 178.42 06/14/99 79.6 10.150 617.77
801713553 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.1 10.750 381.12
801713736 0.00 04/25/1999 03/25/2029 357.76 06/25/99 64.9 15.390 1,254.22
801713793 0.00 05/08/1999 04/08/2014 178.22 05/08/99 80.0 12.000 403.22
801713918 0.00 05/19/1999 04/19/2029 358.59 06/19/99 80.0 9.900 804.06
801714296 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 11.100 576.01
801714346 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 11.500 503.07
801714437 0.00 05/01/1999 04/01/2029 358.00 06/01/99 65.4 10.290 323.67
801714734 0.00 05/16/1999 04/16/2014 178.49 05/16/99 65.7 9.500 773.59
801714932 0.00 05/06/1999 04/06/2019 238.16 07/06/99 85.0 11.650 283.73
801714940 0.00 05/06/1999 04/06/2029 358.16 07/06/99 80.0 13.100 307.47
801715327 0.00 04/22/1999 03/22/2024 297.67 06/22/99 68.3 10.150 295.28
801715335 0.00 05/20/1999 04/20/2029 358.62 06/20/99 75.0 10.850 508.14
801715384 0.00 05/21/1999 04/21/2029 358.65 06/21/99 75.0 10.850 388.16
801715632 0.00 05/01/1999 04/01/2009 118.00 07/01/99 26.4 10.150 179.53
801715822 0.00 04/22/1999 03/22/2014 177.67 05/22/99 90.0 12.300 768.31
801715897 0.00 05/01/1999 04/01/2009 118.00 07/01/99 79.5 12.200 188.02
801715939 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 11.100 902.29
801715954 0.00 05/01/1999 04/01/2014 178.00 07/01/99 22.5 10.600 581.00
801716234 0.00 05/05/1999 04/05/2014 178.13 06/05/99 75.0 13.500 311.60
801716739 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.500 673.40
801717232 0.00 05/01/1999 04/01/2019 238.00 06/01/99 80.0 8.840 505.21
801717430 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.0 10.740 470.10
801717489 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.0 10.740 470.10
801717695 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.9 11.400 122.67
801717810 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 12.350 3,209.79
801717885 0.00 05/01/1999 04/01/2014 178.00 07/01/99 84.9 12.850 328.35
801717919 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 10.000 533.00
801718214 0.00 05/09/1999 04/09/2029 358.26 06/09/99 83.8 11.750 643.50
801718289 0.00 06/03/1999 05/03/2029 359.05 06/03/99 85.0 12.600 255.86
801718487 0.00 04/24/1999 03/24/2014 177.73 07/24/99 65.0 11.350 301.25
801718503 0.00 04/24/1999 03/24/2029 357.73 06/24/99 80.0 9.900 703.11
801718529 0.00 06/01/1999 05/01/2029 359.00 07/01/99 67.4 9.150 456.65
801718552 0.00 05/27/1999 04/27/2029 358.85 06/27/99 80.0 10.500 607.39
801718594 0.00 05/12/1999 04/12/2014 178.36 06/12/99 90.0 9.900 721.23
801718735 0.00 05/01/1999 04/01/2009 118.00 07/01/99 70.4 8.990 278.57
801718743 0.00 06/01/1999 05/01/2014 179.00 06/01/99 57.6 9.000 304.28
801718792 0.00 05/05/1999 04/05/2014 178.13 06/05/99 90.0 10.400 190.11
801718834 0.00 05/06/1999 04/06/2014 178.16 06/06/99 84.5 11.750 252.35
801718867 0.00 05/28/1999 04/28/2029 358.88 06/28/99 74.6 11.850 724.67
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 21 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801719006 LENT STEVEN F 5216 EAST 71ST STREET INDIANAPOLI IN 46220 147,000.00 146,915.71
242-01 915 801719014 MARTIN REBECCA L 430 CATEECHE TRAIL CENTRAL SC 29630 25,000.00 25,000.00
242-01 915 801719246 KARSON GREGORY 1822 1824 ELM ST YOUNGSTOWN OH 44505 32,800.00 32,800.00
242-01 915 801719253 ROSELLE BRADLEY A 0092 RYAN GULCH ROAD SILVERTHORN CO 80498 25,500.00 25,500.00
242-01 915 801719329 SHAIKH AMIR 2506 FOREST GLEN ROAD SILVER SPRI MD 20910 167,000.00 166,674.95
242-01 915 801719360 SCHULLE HENRY 20026 LINDEMAN LANE LEANDER TX 78641 64,000.00 64,000.00
242-01 915 801719550 SHAPIRO KATHRYN A 5320 11 STREET CIRCLE EAST BRADENTON FL 34203 22,500.00 22,492.47
242-01 915 801719592 MIXON GENE H 3723 BUCKBOARD TRAIL LAKE WALES FL 33853 27,750.00 27,750.00
242-01 915 801719626 DOWNEN ROBERT S 1537 FOUNTAIN STREET COLORADO SP CO 80910 18,500.00 18,500.00
242-01 915 801719675 FORD KATHIE M 6530 LARRY DRIVE SOUTH JACKSONVILL FL 32216 10,000.00 9,940.04
242-01 915 801719808 MATTUCCI WILMA 1959 SOUTHWEST 15TH WAY BELL FL 32619 46,800.00 46,641.80
242-01 915 801719907 IASSONIDES ARISTOLTEL 154 41 10TH AVENUE BEECHHURST NY 11357 270,000.00 270,000.00
242-01 915 801719923 REED DEWAYNE A 22154 HINKLE ROAD NOBLESVILLE IN 46060 79,050.00 78,857.45
242-01 915 801719956 GRUB DARYL L 3958 OLD STATE ROAD 37S MARTINSVILL IN 46151 142,800.00 142,725.98
242-01 915 801720178 PHAM QUANG V 2922 POOLSIDE DR COLUMBUS OH 43224 24,225.00 24,104.04
242-01 915 801720426 ROSEBORO PHLIZA M 107 GEORGE LEWIS ROAD KINGS MOUNT NC 28086 70,400.00 70,400.00
242-01 915 801720459 BEGAYE WILLIE H 233 EAST 500 SOUTH BLANDING UT 84511 50,400.00 50,400.00
242-01 915 801720483 REALTY TRUST HARVARD ST 660 670 HARVARD STREET MANCHESTER NH 03103 157,500.00 157,181.74
242-01 915 801720582 SAUNDERS JOHN F 717 SALEM AVE HAGERSTOWN MD 21740 64,386.00 64,184.48
242-01 915 801720608 NICHOLS ANGELA M 401 WILSON AVENUE FLORENCE CO 81226 48,750.00 48,750.00
242-01 915 801720715 WARD JAMES 355 PARK LANE TANNERSVILL NY 12485 72,250.00 72,250.00
242-01 915 801720830 GARCIA MIRIAM 34804 HIBISCUS DRIVE RIDGE MANOR FL 33523 36,400.00 36,400.00
242-01 915 801720855 BOONE ELWOOD 5870 DREXEL ROAD PHILADELPHI PA 19131 112,500.00 112,108.99
242-01 915 801720889 MORDOVIN VITALII 7101 FENTON CIRCLE ARVADA CO 80003 24,900.00 24,900.00
242-01 915 801720939 LOMBARDO WILLIAM A 538 PARAMUS ROAD PARAMUS NJ 07652 14,100.00 13,975.06
242-01 915 801721143 WHAH BONNIE 909 WEST CENTRE STREET MAHANOY CIT PA 17948 16,000.00 15,901.52
242-01 915 801721242 CORZO REYNERIO 46 BEDELL STREET FREEPORT NY 11520 104,000.00 103,910.50
242-01 915 801721317 BRAMER GARY N 5330 WEST 116TH AVENUE WESTMINSTER CO 80020 35,000.00 34,865.97
242-01 915 801721325 CAMPBELL TIMOTHY LEE 2305 EAST 96TH WAY DENVER CO 80229 30,000.00 30,000.00
242-01 915 801721382 MASON DEAN C 645 WELLER RD ELYRIA OH 44035 37,000.00 36,950.88
242-01 915 801721424 EVANS HERSHEL 3637 JACKSON STREET DENVER CO 80205 11,000.00 11,000.00
242-01 915 801721663 JOHNSON BETTY 3058 BLACKCREEK DRIVE MIDDLEBURG FL 32068 41,250.00 41,016.39
242-01 915 801721721 HARRIS PATRICIA ANN 434 TANGERINE DRIVE OLDSMAR FL 34677 17,000.00 16,801.69
242-01 915 801722349 DIDONATO RALPH 38 WHITE CLIFF LANE NESCONSET NY 11767 60,000.00 60,000.00
242-01 915 801722380 33 FRONT REA LTY TRUST 247 GROVE STREET MANCHESTER NH 03103 105,000.00 105,000.00
242-01 915 801722455 SHEEHAN ANN MARIE 23 SHERWOOD DRIVE NORWOOD MA 02062 35,000.00 34,719.81
242-01 915 801722521 THURMOND WAYMOND L 11311 GUNPOWDER DRIVE FORT WASHIN MD 20744 47,620.00 47,487.51
242-01 915 801722653 STRELECKI JOSEPH J 547 549 MAIN STREET AVOCA PA 18641 79,500.00 79,428.80
242-01 915 801722877 CHAVANNES ATHANASE 295 EAST 53RD STREET BROOKLYN NY 11203 247,500.00 247,158.38
242-01 915 801722893 LIND GARY A 824 BAYVIEW DRIVE RUSKIN FL 33570 11,600.00 11,556.17
242-01 915 801723008 OLDEN JIMMIE 2937 63RD AVENUE SOUTH ST PETERSBU FL 33712 20,407.00 20,407.00
242-01 915 801723040 WEEMAN BRADLEY L 19001 BLOSSER RD DALTON OH 44618 119,700.00 119,700.00
242-01 915 801723073 WILLIAMS MARY 911 WEST CHASE STREET PENSACOLA FL 32501 34,850.00 34,850.00
242-01 915 801723511 WINSTON REGINALD A 300 CARTWRIGHT CIRCLE WENDELL NC 27591 61,600.00 61,600.00
242-01 915 801723602 HALL CAROLYN 186 CLARK STREET GRANT MI 49327 39,000.00 39,000.00
242-01 915 801723669 BUSH VONA RENEE 11670 MARLOWE DETROIT MI 48227 60,000.00 60,000.00
242-01 915 801723750 BERRIAN MARY LOUISE 922 LAUSANNE DRIVE VALDOSTA GA 31601 43,600.00 43,600.00
242-01 915 801723818 ELKINS BRENTLEY 9 BLOOMINGTON AVENUE GREENCASTLE IN 46135 79,050.00 79,046.13
242-01 915 801723867 MATTHEWS CARROLL D 508 NOVA SCOTIA STREET INTERLACHEN FL 32148 43,200.00 42,978.52
242-01 915 801723883 NOBLES HORACE E 2986 CYNTHIA DRIVE ATLANTA GA 36319 65,000.00 64,944.68
242-01 915 801723909 MATSON TROY A 12227 DUFFIELD ROAD ARGENTINE T MI 48436 320,000.00 320,000.00
242-01 915 801723917 COVERT ALLEN L 912 CRAIN EVANSTON IL 60202 25,000.00 24,806.94
242-01 915 801724063 PRAWEL SHERWOOD 7021 ERRICK ROAD NORTH TONAW NY 14120 12,500.00 12,500.00
242-01 915 801724089 KRZYKOWSKI KEVIN M 2115 PAMPAS STREET CORTLAND IL 60112 82,500.00 82,293.31
242-01 915 801724220 PULIDO JOSE DE JESUS 1600 EAST OWENS AVENUE NORTH LAS V NV 89030 31,900.00 31,900.00
242-01 915 801724303 WALSTON DANIEL 1206 HULL STREET CHESAPEAKE VA 23323 50,000.00 50,000.00
242-01 915 801724329 TAYLOR TRACY 13357 WILFRED DETROIT MI 48213 25,000.00 24,928.67
242-01 915 801724337 LEE JOSEPH M 841 HARVEY ROAD GREER SC 29651 28,125.00 27,989.36
242-01 915 801724634 SELNER ROBIN 600 IVA LANE BRISTOL TOW PA 19030 60,000.00 58,951.16
242-01 915 801724659 HARLOW FRANCIS H 21 ELDRIDGE STREET LEBANON NH 03766 27,500.00 26,562.92
242-01 915 801724865 BROWN DONALD K 19 EATON STREET SPRINGVILLE NY 14141 73,950.00 73,950.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801719006 0.00 04/26/1999 03/26/2029 357.80 06/26/99 75.0 11.600 1,466.95
801719014 0.00 06/05/1999 05/05/2019 239.11 06/05/99 64.9 10.600 251.28
801719246 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 10.250 293.92
801719253 0.00 05/07/1999 04/07/2014 178.19 06/07/99 84.7 12.850 279.09
801719329 0.00 05/01/1999 04/01/2014 178.00 07/01/99 79.4 10.350 1,508.92
801719360 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 12.500 683.04
801719550 0.00 05/01/1999 04/01/2014 178.00 06/01/99 45.0 10.050 242.47
801719592 0.00 05/26/1999 04/26/2014 178.82 06/26/99 75.0 13.600 362.13
801719626 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.0 10.900 209.11
801719675 0.00 05/01/1999 04/01/2014 178.00 07/01/99 86.5 11.400 116.18
801719808 0.00 05/01/1999 04/01/2029 358.00 07/01/99 49.2 7.940 341.45
801719907 0.00 05/01/1999 04/01/2029 358.00 06/01/99 54.0 11.750 2,725.40
801719923 0.00 05/05/1999 04/05/2029 358.13 06/05/99 85.0 12.350 834.48
801719956 0.00 06/01/1999 05/01/2029 359.00 08/01/99 85.0 12.000 1,468.86
801720178 0.00 04/25/1999 03/25/2029 357.76 06/25/99 85.0 10.150 215.28
801720426 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.0 13.600 811.91
801720459 0.00 05/01/1999 04/01/2029 358.00 06/01/99 70.0 13.200 565.41
801720483 0.00 06/01/1999 05/01/2014 179.00 07/01/99 70.0 11.900 1,880.14
801720582 0.00 05/01/1999 04/01/2014 178.00 07/01/99 74.8 7.750 461.27
801720608 0.00 06/01/1999 05/01/2029 359.00 06/01/99 61.7 13.590 561.84
801720715 0.00 04/24/1999 03/24/2014 177.73 06/24/99 85.0 11.990 742.62
801720830 0.00 05/20/1999 04/20/2029 358.62 06/20/99 80.0 14.150 435.62
801720855 0.00 05/02/1999 04/02/2014 178.03 06/02/99 90.0 11.550 1,317.79
801720889 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.3 13.600 287.17
801720939 0.00 05/13/1999 04/13/2009 118.39 06/13/99 86.7 13.000 210.53
801721143 0.00 05/23/1999 04/23/2014 178.72 06/23/99 80.0 9.650 168.53
801721242 0.00 05/07/1999 04/07/2014 178.19 06/07/99 65.0 9.500 874.49
801721317 0.00 05/01/1999 04/01/2014 178.00 07/01/99 78.4 12.350 427.97
801721325 0.00 05/01/1999 04/01/2014 178.00 06/01/99 63.5 11.100 342.87
801721382 0.00 05/09/1999 04/09/2029 358.26 07/09/99 55.2 7.940 269.95
801721424 0.00 07/01/1999 06/01/2014 180.00 07/01/99 78.0 13.250 140.99
801721663 0.00 05/19/1999 04/19/2024 298.59 06/19/99 72.3 9.900 371.94
801721721 0.00 05/02/1999 04/02/2014 178.03 07/02/99 61.8 10.000 182.68
801722349 0.00 05/15/1999 04/15/2014 178.45 06/15/99 84.9 12.850 753.23
801722380 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 11.900 1,253.43
801722455 0.00 05/06/1999 04/06/2014 178.16 07/06/99 74.3 11.200 338.61
801722521 0.00 05/26/1999 04/26/2019 238.82 06/26/99 84.7 11.500 507.83
801722653 0.00 05/05/1999 04/05/2014 178.13 06/05/99 70.9 9.000 639.68
801722877 0.00 05/13/1999 04/13/2014 178.39 06/13/99 90.0 10.500 2,263.98
801722893 0.00 05/12/1999 04/12/2014 178.36 06/12/99 76.1 12.100 139.97
801723008 0.00 05/12/1999 04/12/2019 238.36 06/12/99 85.9 12.290 228.84
801723040 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 10.250 1,072.63
801723073 0.00 06/10/1999 05/10/2029 359.28 06/10/99 85.0 10.900 329.25
801723511 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.350 698.31
801723602 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 12.450 414.72
801723669 0.00 06/06/1999 05/06/2014 179.15 06/06/99 80.0 13.750 699.07
801723750 0.00 05/22/1999 04/22/2014 178.68 06/22/99 83.0 9.650 371.39
801723818 0.00 05/19/1999 04/19/2029 358.59 06/19/99 85.0 12.600 849.81
801723867 0.00 05/21/1999 04/21/2024 298.65 06/21/99 80.0 10.500 407.89
801723883 0.00 05/05/1999 04/05/2029 358.13 06/05/99 41.1 9.650 553.68
801723909 0.00 05/13/1999 04/13/2014 178.39 06/13/99 80.0 12.450 3,402.81
801723917 0.00 05/01/1999 04/01/2014 178.00 07/01/99 80.7 10.900 282.58
801724063 0.00 05/16/1999 04/16/2014 178.49 05/16/99 89.9 12.200 151.63
801724089 0.00 05/01/1999 04/01/2029 358.00 07/01/99 68.7 11.850 839.09
801724220 0.00 06/01/1999 05/01/2019 239.00 06/01/99 84.9 12.000 351.25
801724303 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 11.600 498.96
801724329 0.00 05/01/1999 04/01/2014 178.00 06/01/99 62.5 11.550 292.84
801724337 0.00 05/26/1999 04/26/2014 178.82 06/26/99 75.0 12.350 343.91
801724634 0.00 05/07/1999 04/07/2014 178.19 08/07/99 42.5 11.050 573.67
801724659 0.00 01/21/1999 12/21/2013 174.67 06/21/99 89.5 10.500 303.98
801724865 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 10.750 690.31
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 22 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801724949 WILLIAMS NORMA JEAN 114 BARNWELL ROAD DUDLEY NC 28333 30,400.00 30,321.62
242-01 915 801725201 HUFFMAN LUTHER M 1313 6TH STREET SE ROANOKE VA 24013 17,000.00 16,978.89
242-01 915 801725219 COLLERAN WALTER M 17 REYNOLDS ROAD SHOREHAM NY 11786 50,000.00 49,901.63
242-01 915 801725268 HARRIS MIKE 6956 CITATION ROAD YORK SC 29745 34,000.00 33,829.96
242-01 915 801725458 WALKER DELBERT H 2517 NORTH MADISON STREET WILMINGTON DE 19802 102,000.00 101,959.37
242-01 915 801725508 GRAVELY CHARLES F 133 HAMLIN COURT BECKLEY WV 25801 28,800.00 28,740.85
242-01 915 801725615 JENKINS NATHANIEL 563 AMBOY STREET BROOKLYN NY 11212 315,000.00 314,636.11
242-01 915 801725862 KENNEDY JEFFREY ALLAN 3834 SOUTHEAST 4TH AVENUE CAPE CORAL FL 33904 22,250.00 22,250.00
242-01 915 801725888 HENDRICKS JAMES E 1762 SALEM ROAD ROYSTON GA 30662 36,000.00 36,000.00
242-01 915 801725961 WRIGHT PHILLIP D 10830 SOUTHWEST 143 RD TER MIAMI FL 33176 84,800.00 84,800.00
242-01 915 801726050 SEE ELEANOR E 1441 CAUSEY COURT SANIBEL FL 33957 75,000.00 73,457.44
242-01 915 801726316 SUMMERS FORREST S FM 471 AND NINTH STREET NATALIA TX 78059 180,000.00 180,000.00
242-01 915 801726449 CARUCCI PASQUALE 108 52 49TH AVENUE CORONA NY 11368 35,000.00 34,544.48
242-01 915 801726498 WATSON THELMA P 14851 ORANGE RIVER ROAD FORT MYERS FL 33905 175,500.00 175,110.81
242-01 915 801726563 ALLEN QUEEN ESTER 508 EAST OAK STREET PALATKA FL 32178 22,500.00 22,457.62
242-01 915 801726597 DAVIS KAMAYA 4132 BRETON DRIVE INDIANAPOLI IN 46222 67,500.00 67,487.16
242-01 915 801726605 CLEVER BETTY 501 WYOMING ROAD LEHIGH ACRE FL 33936 8,750.00 8,706.93
242-01 915 801726639 MCCANNON ANN S 2325 LINCOLNTON HIGHWAY ELBERTON GA 30635 34,850.00 34,752.83
242-01 915 801726720 SAAVEDRA REYNOL 21810 NORTHWEST 1ST STREET PEMBROKE PI FL 33029 55,250.00 55,119.16
242-01 915 801726795 HALE SHIRLEY R 584 EAST MCIVER ROAD FLORENCE SC 29506 32,500.00 32,432.64
242-01 915 801726852 CLARK DARREN 500 WILDSMERE AVENUE COLUMBIA SC 29203 50,915.00 50,915.00
242-01 915 801727264 DUIGNAN JAMES J 7 TANAGER ROAD SOUTHEAST NY 10509 64,900.00 64,900.00
242-01 915 801727272 SPENCER DOUGLAS D 15044 CHURCHHILL STREET SAN LEANDRO CA 94579 35,000.00 35,000.00
242-01 915 801727330 MILLER JOYCE 4186 SOUTH CYPRESS AVE NEWAYGO MI 49337 36,000.00 36,000.00
242-01 915 801727405 LUCAS GEORGE J 2525 GRANADA CIRCLE EAST SAINT PETER FL 33712 72,000.00 72,000.00
242-01 915 801727421 KIMBROW DONALD P RT 6 BOX 841 SUNSET STRIP OKEECHOBEE FL 34974 30,000.00 29,927.89
242-01 915 801727538 BARNETT ERNEST 74 PYNES COMMUNITY ROAD GREENPOND SC 29446 51,850.00 51,724.31
242-01 915 801727710 MCCLENDON MELVETTA 2319 FLORIDA AVENUE SOUTH SAINT PETER FL 33705 47,600.00 47,571.87
242-01 915 801727728 WRIGHT GEORGIA I 1137 E 148TH ST CLEVELAND OH 44110 40,800.00 40,800.00
242-01 915 801727918 BRADFORD CLARETHA 3527 E 103RD ST CLEVELAND OH 44105 48,750.00 48,750.00
242-01 915 801727967 FLANNIGAN OTIS 9905 CUMBERLAND AVE CLEVELAND OH 44104 49,600.00 49,600.00
242-01 915 801727991 FLANNIGAN OTIS 11201 MOUNT CARMEL RD CLEVELAND OH 44104 49,600.00 49,600.00
242-01 915 801728023 LEONE JOSEPH A 1115 OAK AVE SE MASSILLON OH 44646 52,000.00 52,000.00
242-01 915 801728239 WILLIAMS KIM S 2957 GRAPE STREET DENVER CO 80207 14,000.00 13,993.15
242-01 915 801728296 IRIZARRY PEDRO 160 06 84TH AVENUE JAMAICA NY 11432 16,200.00 16,134.97
242-01 915 801728619 DEGABRIELE CHARLES V 3327 WARSAW STREET FORT WAYNE IN 46806 21,000.00 21,000.00
242-01 915 801728627 DEGABRIELE CHARLES V 3410 REED ROAD FORT WAYNE IN 46806 28,000.00 28,000.00
242-01 915 801728833 DUPAYNE MATTIE 3584 SUNDOWN ROAD TALLAHASSEE FL 32310 48,450.00 48,450.00
242-01 915 801728858 HAYCOCK RANDY 30175 ALLEN ROAD DOWAGIAC MI 49047 35,000.00 35,000.00
242-01 915 801728940 GIBSON DONALD GARY 1406 CLARKS TRACT ROAD KESWICK VA 22947 42,500.00 42,500.00
242-01 915 801729054 RAYMOND YVES 638 KING STREET BERLIN NH 03570 32,500.00 32,450.15
242-01 915 801729492 WEIMAR LEE ANNE 2045 BROWN STREET BROOKLYN NY 11229 32,400.00 32,400.00
242-01 915 801729823 PULLEY DERRICK 12028 CONTINENTAL AVENUE CLEVELAND OH 44120 44,200.00 44,200.00
242-01 915 801729831 ELLIS REBECCA 4511 FRENCH STREET JACKSONVILL FL 32205 55,800.00 55,684.05
242-01 915 801729856 DEARING CAROL 3051 E 79TH ST CLEVELAND OH 44104 34,400.00 34,400.00
242-01 915 801729906 HARRIGER PAUL 39 W AUGUSTINE AVE MANSFIELD OH 44902 29,250.00 29,250.00
242-01 915 801729922 MCCLELLAND DENNIS 901 NORTH THIRD STREET POTTSVILLE PA 17901 29,300.00 29,277.31
242-01 915 801730268 CUNNINGHAM DIANE L 2571 AMES HAVEN ROAD KISSIMMEE FL 34744 45,000.00 44,875.94
242-01 915 801730441 HEIMINK STANLEY 42 WEST 11TH STREET HUNTINGTON NY 11746 135,000.00 135,000.00
242-01 915 801730458 PURNELL JERRY M 300 MEDICAL CENTER ROAD DANVILLE VA 24540 62,550.00 62,550.00
242-01 915 801730466 BAUM DONNA K 24711 EVEREVE CIRCLE LAKE FOREST CA 92630 49,750.00 49,750.00
242-01 915 801730482 JANQUART PHILIP R 11532 ALEJANDRO STREET BOISE ID 83709 25,086.00 24,998.25
242-01 915 801730508 CARABELAS DANNY J 1621 EXPLORERS DRIVE TARPON SPRI FL 34689 41,200.00 41,193.24
242-01 915 801730565 POPPEL SEAN 5985 PLANTATION COURT KEYSTONE HE FL 32656 41,250.00 41,207.92
242-01 915 801730862 EVANS BOISE J 9700 WEST 8750 NORTH LEHI UT 84043 46,750.00 46,750.00
242-01 915 801730904 BENEFIEL SUSAN 2015 17 CEDAR STREET ANDERSON IN 46016 44,000.00 44,000.00
242-01 915 801730912 MCCLELLAN BARBARA V 8189 SHIPS CURVE LANE SPRINGFIELD VA 23153 68,000.00 67,875.18
242-01 915 801730946 MILES DANIELLE D 2106 MEDFORD AVE INDIANAPOLI IN 46222 43,200.00 43,200.00
242-01 915 801730979 SEMCO STANLEY A JR 8 22 MELVIN PLACE FAIRLAWN NJ 07410 128,000.00 128,000.00
242-01 915 801730995 RUSH AL 393 HARTFORD ROAD SOUTH ORANG NJ 07079 77,500.00 77,500.00
242-01 915 801731167 O'CONNOR JAMES T 412 SECOND STREET MONONGAHELA PA 15063 40,600.00 40,562.59
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801724949 0.00 05/19/1999 04/19/2024 298.59 06/19/99 80.0 11.150 301.26
801725201 0.00 05/28/1999 04/28/2014 178.88 06/28/99 56.6 10.600 188.97
801725219 0.00 05/05/1999 04/05/2014 178.13 06/05/99 84.1 13.000 632.62
801725268 0.00 05/05/1999 04/05/2009 118.13 06/05/99 85.0 11.150 471.24
801725458 0.00 05/07/1999 04/07/2014 178.19 06/07/99 85.0 12.350 1,076.74
801725508 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 9.720 304.57
801725615 0.00 05/01/1999 04/01/2019 238.00 06/01/99 75.0 11.000 3,251.39
801725862 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.1 11.500 259.92
801725888 0.00 05/21/1999 04/21/2024 298.65 06/21/99 69.2 11.500 365.93
801725961 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 12.850 928.13
801726050 0.00 05/05/1999 04/05/2014 178.13 07/05/99 29.2 10.350 822.09
801726316 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 11.000 1,714.18
801726449 0.00 05/16/1999 04/16/2014 178.49 07/16/99 74.4 10.000 376.11
801726498 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 10.150 1,559.63
801726563 0.00 05/09/1999 04/09/2019 238.26 06/09/99 75.0 11.000 232.24
801726597 0.00 05/05/1999 04/05/2014 178.13 06/05/99 90.0 10.900 637.72
801726605 0.00 05/19/1999 04/19/2009 118.59 06/19/99 84.9 11.500 123.02
801726639 0.00 05/12/1999 04/12/2019 238.36 06/12/99 85.0 10.900 357.35
801726720 0.00 05/06/1999 04/06/2029 358.16 06/06/99 85.0 11.750 557.70
801726795 0.00 05/05/1999 04/05/2014 178.13 06/05/99 65.0 10.780 364.92
801726852 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 11.500 504.21
801727264 0.00 05/01/1999 04/01/2019 238.00 06/01/99 82.5 10.850 663.28
801727272 0.00 07/01/1999 06/01/2014 180.00 07/01/99 78.4 11.850 416.69
801727330 0.00 05/01/1999 04/01/2029 358.00 06/01/99 69.2 10.850 338.76
801727405 0.00 05/01/1999 04/01/2029 358.00 06/01/99 90.0 10.650 666.70
801727421 0.00 05/14/1999 04/14/2014 178.42 06/14/99 43.4 10.600 333.48
801727538 0.00 05/02/1999 04/02/2029 358.03 06/02/99 85.0 12.250 543.33
801727710 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 11.500 471.38
801727728 0.00 06/03/1999 05/03/2029 359.05 06/03/99 65.8 9.650 347.54
801727918 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 11.350 477.20
801727967 0.00 05/05/1999 04/05/2029 358.13 05/05/99 80.0 10.250 444.47
801727991 0.00 05/05/1999 04/05/2029 358.13 05/05/99 80.0 10.250 444.47
801728023 0.00 05/06/1999 04/06/2029 358.16 06/06/99 80.0 13.350 589.48
801728239 0.00 05/13/1999 04/13/2014 178.39 06/13/99 87.1 10.900 132.27
801728296 0.00 02/01/1999 01/01/2014 175.00 06/01/99 80.0 12.750 202.31
801728619 0.00 06/03/1999 05/03/2029 359.05 06/03/99 77.7 10.500 192.10
801728627 0.00 06/03/1999 05/03/2029 359.05 06/03/99 80.0 10.500 256.13
801728833 0.00 05/09/1999 04/09/2014 178.26 06/09/99 85.0 10.650 540.08
801728858 0.00 06/01/1999 05/01/2014 179.00 06/01/99 73.5 9.150 358.12
801728940 0.00 05/27/1999 04/27/2014 178.85 05/27/99 90.0 10.500 469.79
801729054 0.00 05/07/1999 04/07/2029 358.19 06/07/99 65.0 14.750 404.46
801729492 0.00 05/28/1999 04/28/2019 238.88 05/28/99 71.7 11.250 339.96
801729823 0.00 05/22/1999 04/22/2029 358.68 06/22/99 85.0 12.600 475.16
801729831 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 9.300 461.08
801729856 0.00 05/23/1999 04/23/2029 358.72 05/23/99 80.0 10.250 308.26
801729906 0.00 05/01/1999 04/01/2029 358.00 06/01/99 65.0 12.100 303.12
801729922 0.00 05/01/1999 04/01/2029 358.00 06/01/99 84.9 11.250 284.58
801730268 0.00 05/02/1999 04/02/2019 238.03 07/02/99 79.8 10.350 444.75
801730441 0.00 04/26/1999 03/26/2014 177.80 05/26/99 90.0 10.150 1,199.71
801730458 0.00 05/02/1999 04/02/2014 178.03 06/02/99 90.0 10.900 590.96
801730466 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.9 11.850 592.29
801730482 0.00 06/01/1999 05/01/2014 179.00 07/01/99 89.4 11.400 291.46
801730508 0.00 05/16/1999 04/16/2019 238.49 06/16/99 90.0 10.650 415.49
801730565 0.00 05/28/1999 04/28/2019 238.88 06/28/99 75.0 13.100 486.22
801730862 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 12.500 498.94
801730904 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 10.400 399.20
801730912 0.00 05/05/1999 04/05/2014 178.13 07/05/99 89.9 12.500 725.74
801730946 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 12.750 469.45
801730979 0.00 05/09/1999 04/09/2014 178.26 06/09/99 69.1 8.400 975.15
801730995 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 14.500 949.03
801731167 0.00 05/12/1999 04/12/2019 238.36 06/12/99 70.0 11.350 428.78
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 23 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801731225 BUMP GALE 41 CIRCLE DRIVE COLESVILLE NY 13833 45,500.00 45,500.00
242-01 915 801731555 CHISHOLM ALONZO 684 MACON STREET BROOKLYN NY 11213 128,000.00 127,788.88
242-01 915 801731605 KESSLER ARLENE G 9 DROVER ROAD BROOKFIELD CT 06804 28,977.00 28,646.93
242-01 915 801731910 BOLLENBACH FREDERICK A 1101 CEDAR TERRACE COLUMBIA SC 29209 20,000.00 19,708.26
242-01 915 801731944 SMITH ANTHONY G 2800 NW 56TH AVENUE 404 LAUDERHILL FL 33313 14,250.00 14,203.92
242-01 915 801732116 MORGAN COREY L 3533 WILLIAM STREET INKSTER MI 48141 40,000.00 39,968.08
242-01 915 801732140 HAUSERMAN DONALD D HC 1 BOX 128A TIONESTA PA 16353 25,500.00 25,413.45
242-01 915 801732280 CLAUGHTON AUNDREA L 1072 CHERRY HILL CHURCH RD SOUTH BOSTO VA 24592 30,600.00 30,600.00
242-01 915 801732371 STECHER ATHENA D 31 GREENWOOD AVENUE LEHIGH ACRE FL 33936 20,400.00 20,126.14
242-01 915 801732512 SANTANA LUIS A 16461 SOUTHWEST 100 TERRAC MIAMI FL 33196 17,990.00 17,938.31
242-01 915 801732660 SPANGLER BLAYDE A 13277 SOUTH FOREST MEADOW RIVERTON UT 84065 68,000.00 68,000.00
242-01 915 801732710 NYSTROM SANDY L 1087 MARY FRANCIS DRIVE KISSIMMEE FL 34741 51,000.00 51,000.00
242-01 915 801732900 LAUBER MARY 710 EAST PATTERSON STREET TAMPA FL 33604 20,000.00 20,000.00
242-01 915 801733072 VETROMILE JAMES 28 GREENWOOD DRIVE TRUMBULL CT 06611 23,600.00 23,440.04
242-01 915 801733080 WILSON DWAYNE 9508 ADAMS AVE CLEVELAND OH 44106 51,000.00 50,961.46
242-01 915 801733429 RIVERA JOSE O 476 PROSPECT AVENUE DUMONT NJ 07628 165,750.00 165,513.64
242-01 915 801733460 WHEELER DOUGLAS J 4045 9TH AVENUE NORTH ST PETERSBU FL 33713 44,000.00 43,894.24
242-01 915 801733627 GUTHRIE THOMAS L 2617 SW 327TH STREET FEDERAL WAY WA 98023 22,046.00 22,003.88
242-01 915 801733726 THOMPSON JOHN 855 BRYAN DRIVE ORANGEBURG SC 29115 57,800.00 57,800.00
242-01 915 801733734 MCRAE JAMES W 214 RASPBERRY LANE LUMBERTON NC 28358 40,500.00 40,500.00
242-01 915 801733759 BALDWIN HENRY L 1374 LEES CHAPEL ROAD GREENSBORO NC 27455 106,400.00 106,400.00
242-01 915 801733783 TAYLOR ERIC A 15421 EAST PALOMINO BLVD FOUNTAIN HI AZ 85268 23,900.00 23,900.00
242-01 915 801733882 MEISWINKEL KURT 711 LINDEN AVENUE BURLINGAME CA 94010 55,000.00 55,000.00
242-01 915 801734195 SHUAGIS EDWARD J 305 307 EAST MAIN STREET ROARING SPR PA 16673 52,000.00 52,000.00
242-01 915 801734245 TAVARES CYNTHIA R 45 SYCAMORE LANE HANOVER PA 17331 61,500.00 61,406.07
242-01 915 801734559 TAYLOR JASON R 13899 ST RT 668 GLENFORD OH 43739 48,600.00 48,455.08
242-01 915 801735267 AHLBRANDT RONALD RR 3 BOX 78 DRUMS PA 18222 67,500.00 67,500.00
242-01 915 801735325 MCGILL EDWARD 4819 BEECHER AVENUE INDIANAPOLI IN 46241 60,000.00 60,000.00
242-01 915 801735572 CHARLES GILLIAN 627 CLASSON AVENUE BROOKLYN NY 11238 156,000.00 155,741.22
242-01 915 801735689 SHRAGER ALVIN 558 EAGLE DRIVE HOLLY HILL FL 32117 94,500.00 94,429.79
242-01 915 801735796 KRAH CONSTANCE M 543 EAST 2ND STREET MOUNT CARME PA 17851 44,000.00 44,000.00
242-01 915 801735861 DOWNER LINDA M 518 LOWER MILL STREET ELBERTON GA 30635 64,000.00 64,000.00
242-01 915 801735937 RILEY WILLIAM H 1214 BELMONT AVE TOLEDO OH 43607 31,200.00 30,989.02
242-01 915 801736000 ZOET ETHEL R 5927 BERTRAM AVE BALTIMORE MD 21214 113,050.00 113,050.00
242-01 915 801736083 HUNT CARONELL 226 FAWN DRIVE ARCHER FL 32618 58,400.00 58,400.00
242-01 915 801736265 BLANKENSHIP PATRICIA 296 WALNUT ST MIDDLEPORT OH 45760 26,250.00 26,250.00
242-01 915 801736489 HOPKINS VINCENT L 1090 SECREST STREET GOLDEN CO 80401 20,500.00 20,408.96
242-01 915 801736562 MATTHIES DIANE 18400 MONTOUR DRIVE HUDSON FL 34667 48,250.00 48,120.42
242-01 915 801736604 MCCULLOUGH RICKI 15821 PEBBLE LANE SOUTH FORT MYERS FL 33912 69,725.00 69,725.00
242-01 915 801736778 WOOLMAN DAVID A 24337 VAUGHN ROAD VENETA OR 97487 142,500.00 142,500.00
242-01 915 801736802 KAQUATOSH LOUIS 342 LIBERTY ST REDGRANITE WI 54970 50,400.00 50,400.00
242-01 915 801737149 FREELAND RICHARD H 16237 NORTH 27TH STREET PHOENIX AZ 85032 39,200.00 38,944.21
242-01 915 801737198 ARISS DANNY 120 WEST MCNEIL CORUNNA MI 48817 32,500.00 32,433.49
242-01 915 801737255 MAGSANAY MATTHEW D 279 VIENNA STREET SAN FRANCIS CA 94112 61,000.00 61,000.00
242-01 915 801737271 BLAINE LINDA W 3573 STRANDHILL RD SHAKER HEIG OH 44122 110,500.00 110,172.76
242-01 915 801737347 SPRINGER RAYMOND 124-1 LANTERN PARK DRIVE NAUGATUCK CT 06770 43,730.00 43,724.07
242-01 915 801737388 MARSHALL GLORIA 6522 WASHINGTON STREET BRADENTON FL 34281 58,500.00 58,353.03
242-01 915 801737412 BIGELOW BARBARA W3969 SKYLINE RD ELKHART LAK WI 53020 144,000.00 143,628.58
242-01 915 801737487 FISHER DONALD 801 BAYVIEW AVENUE AMITYVILLE NY 11701 72,000.00 71,800.74
242-01 915 801737503 HARRISON CHRISTINE L 5771 WEST 92ND AVENUE UNIT WESTMINSTER CO 80030 24,295.00 24,295.00
242-01 915 801737602 MCMILLIAN ANTHONY A 424 MCIVER STREET FAYETTEVILL NC 28301 32,300.00 32,300.00
242-01 915 801737842 SMART JAN B 536 ODLIN AVENUE DAYTON OH 45405 58,500.00 58,434.22
242-01 915 801737909 CARPENTER WILLIAM G 3024 HILLTOP ROAD GRANDBURY TX 76048 45,000.00 44,944.97
242-01 915 801738014 BOLIN CHRISTOPHE A 1 ROUTE BOX 155 GENTRYVILLE IN 47537 52,700.00 52,700.00
242-01 915 801738063 KING THOMAS C 113 GLENHOLM AVENUE PUNTA GORDA FL 33982 46,700.00 46,700.00
242-01 915 801738295 SWANK JONATHAN E 207 MAIN STREET CLAY CITY IN 47841 22,875.00 22,847.58
242-01 915 801738303 ANDREWS DAVID B 62 MIST HILL DRIVE BROOKFIELD CT 06804 100,000.00 100,000.00
242-01 915 801738352 BAILEY CLAUDETTE W 224 05 138TH AVENUE LAURELTON NY 11413 207,000.00 207,000.00
242-01 915 801738527 RASIC WALTER A 2315 LEE AVENUE ARCADIA CA 91006 55,500.00 55,500.00
242-01 915 801738535 BEAL RICHARD CALVIN 9 KILDARE WOODS COURT GREENSBORO NC 27407 21,800.00 21,703.23
242-01 915 801738576 GRIFFIN SHEILA 4917 S HONORE CHICAGO IL 60609 57,200.00 57,200.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801731225 0.00 05/09/1999 04/09/2014 178.26 06/09/99 64.0 10.960 431.94
801731555 0.00 04/23/1999 03/23/2014 177.70 06/23/99 64.0 11.500 1,267.58
801731605 0.00 05/12/1999 04/12/2014 178.36 07/12/99 80.8 10.850 272.68
801731910 0.00 05/05/1999 04/05/2014 178.13 07/05/99 75.8 13.100 254.37
801731944 0.00 05/05/1999 04/05/2029 358.13 07/05/99 75.0 11.200 137.86
801732116 0.00 05/07/1999 04/07/2029 358.19 06/07/99 80.0 10.650 370.39
801732140 0.00 06/01/1999 05/01/2029 359.00 07/01/99 72.8 10.500 233.26
801732280 0.00 06/04/1999 05/04/2014 179.08 06/04/99 85.0 10.900 345.88
801732371 0.00 05/01/1999 04/01/2014 178.00 07/01/99 90.0 11.750 241.57
801732512 0.00 05/19/1999 04/19/2014 178.59 06/19/99 89.9 11.400 209.02
801732660 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.2 12.500 838.11
801732710 0.00 05/16/1999 04/16/2024 298.49 06/16/99 85.0 11.400 514.67
801732900 0.00 05/28/1999 04/28/2014 178.88 05/28/99 38.4 10.450 220.46
801733072 0.00 05/05/1999 04/05/2014 178.13 07/05/99 89.9 12.000 242.75
801733080 0.00 05/26/1999 04/26/2029 358.82 06/26/99 85.0 11.850 518.71
801733429 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 12.500 1,768.98
801733460 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 10.550 440.77
801733627 0.00 05/01/1999 04/01/2019 238.00 07/01/99 84.8 12.250 246.60
801733726 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 11.000 550.44
801733734 0.00 05/08/1999 04/08/2024 298.22 06/08/99 90.0 11.650 416.12
801733759 0.00 05/05/1999 04/05/2029 358.13 06/05/99 80.0 13.350 1,206.17
801733783 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.5 13.450 272.81
801733882 0.00 06/01/1999 05/01/2014 179.00 06/01/99 69.8 11.100 628.59
801734195 0.00 06/03/1999 05/03/2014 179.05 06/03/99 80.0 9.000 418.40
801734245 0.00 05/19/1999 04/19/2014 178.59 06/19/99 44.4 8.400 468.53
801734559 0.00 06/07/1999 05/07/2014 179.18 07/07/99 90.0 9.750 417.55
801735267 0.00 06/01/1999 05/01/2019 239.00 06/01/99 84.3 10.150 658.11
801735325 0.00 06/05/1999 05/05/2029 359.11 06/05/99 80.0 12.700 649.68
801735572 0.00 05/01/1999 04/01/2014 178.00 06/01/99 65.0 13.950 2,072.28
801735689 0.00 05/07/1999 04/07/2014 178.19 06/07/99 75.0 12.400 1,001.23
801735796 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 10.500 402.49
801735861 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 13.750 745.67
801735937 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.0 9.400 260.07
801736000 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 9.400 942.35
801736083 0.00 05/14/1999 04/14/2029 358.42 06/14/99 80.0 12.850 639.18
801736265 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 13.100 292.43
801736489 0.00 05/26/1999 04/26/2014 178.82 06/26/99 85.0 12.100 247.35
801736562 0.00 05/05/1999 04/05/2014 178.13 06/05/99 84.4 10.650 537.85
801736604 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 12.100 722.57
801736778 0.00 06/01/1999 05/01/2029 359.00 06/01/99 75.0 10.600 1,314.17
801736802 0.00 05/02/1999 04/02/2029 358.03 06/02/99 80.0 13.350 571.35
801737149 0.00 05/01/1999 04/01/2014 178.00 07/01/99 70.0 10.850 441.87
801737198 0.00 05/01/1999 04/01/2029 358.00 07/01/99 65.0 13.590 374.56
801737255 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.8 11.400 599.43
801737271 0.00 05/13/1999 04/13/2029 358.39 06/13/99 65.0 13.590 1,273.51
801737347 0.00 06/01/1999 05/01/2014 179.00 07/01/99 80.9 11.500 433.05
801737388 0.00 04/26/1999 03/26/2029 357.80 06/26/99 90.0 12.250 613.02
801737412 0.00 05/27/1999 04/27/2014 178.85 06/27/99 90.0 10.900 1,360.48
801737487 0.00 05/01/1999 04/01/2014 178.00 07/01/99 90.0 10.150 639.85
801737503 0.00 07/01/1999 06/01/2014 180.00 07/01/99 78.2 12.600 261.18
801737602 0.00 05/21/1999 04/21/2029 358.65 06/21/99 85.0 9.650 275.14
801737842 0.00 04/26/1999 03/26/2014 177.80 06/26/99 75.0 12.750 635.72
801737909 0.00 06/01/1999 05/01/2024 299.00 08/01/99 75.0 11.000 441.05
801738014 0.00 05/12/1999 04/12/2014 178.36 05/12/99 85.0 11.850 536.00
801738063 0.00 05/02/1999 04/02/2014 178.03 05/02/99 79.9 11.950 478.57
801738295 0.00 05/27/1999 04/27/2019 238.85 06/27/99 75.0 11.600 245.52
801738303 0.00 05/16/1999 04/16/2029 358.49 06/16/99 47.6 10.450 911.00
801738352 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 10.150 1,839.56
801738527 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 11.850 564.48
801738535 0.00 06/01/1999 05/01/2014 179.00 07/01/99 89.8 10.400 239.63
801738576 0.00 05/12/1999 04/12/2014 178.36 05/12/99 65.0 14.240 688.63
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 24 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801738592 GLADDEN ELLEN M 1702 OAK ST YOUNGSTOWN OH 44506 34,000.00 34,000.00
242-01 915 801739376 KELLEY ROBERT L 1403 PEARL STREET COLUMBUS IN 47201 52,000.00 52,000.00
242-01 915 801739673 BROWN CURLEY D 10018 SOUTH ROMAINE CIRCLE JACKSONVILL FL 32225 59,200.00 59,200.00
242-01 915 801739699 HAUSE NORMA M 1121 28TH STREET NORTH ST PETERSBU FL 33713 10,000.00 9,976.74
242-01 915 801739715 FISH PERRY GARY 118 WEST OLIVE STREET LONG BEACH NY 11561 175,000.00 175,000.00
242-01 915 801739848 BRYSON DENNIS 5730 JENNINGS ROAD HAINES CITY FL 33844 59,500.00 59,370.86
242-01 915 801739897 EDWARDS THOMAS S 502 SOUTH MOUNT STREET GREENFIELD IN 46140 15,000.00 14,980.32
242-01 915 801739921 PARDI THOMAS 1746 QUEEN CITY AVENUE CINCINNATI OH 45214 31,025.00 30,894.73
242-01 915 801740077 RENO JOHN 1017 SOUTH 24TH STREET NEW CASTLE IN 47362 49,600.00 49,575.41
242-01 915 801740135 LEWIS JAMES 825 BROADWAY STREET BENTON HARB MI 49022 18,000.00 18,000.00
242-01 915 801740143 TITSCHINGER NORMAN E 1321 SPRING LAKE HIGHWAY BROOKSVILLE FL 34602 36,125.00 35,935.61
242-01 915 801740168 VANCZA CHARLES S 16865 LINCOLN HIGHWAY PLYMOUTH IN 46563 51,300.00 51,177.75
242-01 915 801740259 FENIMORE JOHN D 15 KINGSLAND AVENUE EAST YAPHON NY 11967 33,656.00 33,529.14
242-01 915 801740390 KING AARON L 4301 WEDGEWOOD COURT INDIANAPOLI IN 46254 14,000.00 13,977.04
242-01 915 801740432 ROUSE MAGGIE 18964 MARLOWE DETROIT MI 48235 55,000.00 54,987.93
242-01 915 801740515 CHMIEL JOSEPH 94 SOUTH CHURCH STREET CARBONDALE PA 18407 11,930.00 11,897.14
242-01 915 801740812 MORSE TIMOTHY D 609 DEXTER STREET COLORADO SP CO 80911 28,000.00 28,000.00
242-01 915 801740945 BUTCHER BERTIE 2025 27 SOUTHEASTERN AVE INDIANAPOLI IN 46239 36,000.00 36,000.00
242-01 915 801740960 LANCASTER GREGORY P 12999 WEST 55TH PLACE ARVADA CO 80002 91,000.00 91,000.00
242-01 915 801741059 HENRY JOHN P 407 TOWNBANK LOWER TOWNS NJ 08204 40,000.00 39,825.05
242-01 915 801741158 GRAY MICHAEL C 10961 RANDLEMAN RD RANDLEMAN NC 27317 46,353.00 46,343.53
242-01 915 801741281 CHRISTENSEN DIRK D 150 NORTH 200 WEST REDMOND UT 84652 95,000.00 95,000.00
242-01 915 801741307 CAVESTANY ERMELO T 1721 MOCLIPS DRIVE PETALUMA CA 94954 47,828.00 47,737.43
242-01 915 801741539 ALTAFI MOHAMMADAL 1051 DALE PLACE CONCORD CA 94520 29,532.00 29,532.00
242-01 915 801741612 STREAMES CHRISTOPHE 12 HUNTING LANE EAST ISLIP NY 11730 340,000.00 340,000.00
242-01 915 801741679 COFFEE M. WINNIE 6009 WEST AMELIA AVENUE ORLANDO FL 32835 84,000.00 83,748.68
242-01 915 801741828 JOHNSEN RICHARD P 26 RIDGE ROAD TEWKSBURY T NJ 08833 112,618.00 112,031.25
242-01 915 801741836 LAGUERRE DIEVJUSTE 1849 NORTHWEST 1ST COURT MIAMI FL 33136 48,600.00 48,587.06
242-01 915 801741885 LOUSSIANIAN EDWARD 700 CORAL WAY UNIT 1 CORAL GABLE FL 33134 130,000.00 129,920.64
242-01 915 801742131 CASEY MARY ALICE 8633 SANFORD AVENUE FUQUAY VARI NC 27526 46,500.00 46,500.00
242-01 915 801742750 BRINLEY WALTER S 206 SPAULDING ROAD JACKSONVILL FL 32218 41,650.00 41,458.83
242-01 915 801742784 BLANEY BARRY W 551 GLOWOOD DRIVE PITTSBURGH PA 15227 72,400.00 72,400.00
242-01 915 801742826 HINSON MERVIN D 44753 HINSON PARKER ROAD NEW LONDON NC 28127 85,700.00 85,634.75
242-01 915 801742842 GREGOR ROBERT ALLEN 740 CHURCH HILL ROAD FINLEYVILLE PA 15332 22,000.00 21,775.72
242-01 915 801742925 PLOUFFE RAYMOND S 57 SWIFT AVENUE OSTERVILLE MA 02655 126,650.00 126,650.00
242-01 915 801743139 DUDZIK STANLEY 4443 SOUTHEAST CENTER ST PORTLAND OR 97206 90,000.00 90,000.00
242-01 915 801743170 WHITE TAYLOR VIRGINIA 1328 RANDOLPH AVE SOUTH BOSTO VA 24592 38,582.00 38,582.45
242-01 915 801743287 MITCHELL LISA 2398 INDIAN HILL ROAD ELBERTON GA 30635 33,000.00 32,830.37
242-01 915 801743436 GURRIERI LINDA EVE 4111 E JICARILLA STREET PHOENIX AZ 85044 24,864.00 24,864.00
242-01 915 801743634 BUMPUS AMY L 144 WOODCHUCK COURT SILVERTHORN CO 80498 22,500.00 22,480.17
242-01 915 801743824 NAIL LEO 2221 ASH ST YOUNGSTOWN OH 44507 20,800.00 20,777.50
242-01 915 801744004 MONTGOMERY SHAWN ALLEN 7374 WEST CANDIS DRIVE MAGNA UT 84044 15,585.00 15,585.00
242-01 915 801744103 MUTZ ANDREW 1510 SOUTH PENNSYLVANIA ST DENVER CO 80210 24,000.00 23,865.66
242-01 915 801744160 STEWART CHRISTINE L 8181 BLUE RIDGE CIRCLE BALDWINSVIL NY 13027 42,500.00 42,370.95
242-01 915 801744269 GRANITO ANNE 7110 WESTCOTT DRIVE PORT RICHEY FL 34668 40,800.00 40,800.00
242-01 915 801744459 HARMON WENDELL A 5668 WALNUT RIDGE DRIVE AGOURA HILL CA 91301 75,000.00 75,000.00
242-01 915 801744681 JACOBSON ROBERT C 2 RTE BOX 278C VERGAS MN 56587 20,000.00 20,000.00
242-01 915 801744731 HOLLINGSHEAD DENISE 629 BANDY ROAD PRIEST RIVE ID 83856 30,000.00 29,528.32
242-01 915 801744798 STEPHENSON MARY ELIZABETH1111 HIGHWAY 701 SOUTH FOUR OAKS NC 27524 57,750.00 57,735.24
242-01 915 801744897 FROSCHAUER RUTH 625 MILLER STREET CLINTON IN 47842 10,080.00 10,045.93
242-01 915 801744970 QUALLS BRADLEY S 1114 KING ROAD PLEASANTVIL TN 37147 51,200.00 51,200.00
242-01 915 801744988 BAUER RICKY A 10415 GRATIS JACKSONBURG R SOMMERVILLE OH 45064 77,600.00 77,600.00
242-01 915 801745217 WALIGURA DEVOTA A 409 BELFRY DRIVE ELIZABETH PA 15037 50,000.00 49,689.45
242-01 915 801745308 HECKARD HUDS OLLIE MAE 1648 NORTH 49TH STREET BATON ROUGE LA 70802 20,000.00 20,000.00
242-01 915 801745456 DOUB RICHARD 8171 WEST COUNTY RD 200 N NORTH SALEM IN 46165 56,250.00 56,250.00
242-01 915 801745548 FARHAT ARAFAT 949 951 NORTH 6TH STREET PHILADELPHI PA 19123 100,000.00 100,000.00
242-01 915 801745738 TANNER ROBERT WILLIAM 4501 NORTH JAMAICA STREET TAMPA FL 33614 37,500.00 37,326.43
242-01 915 801745787 BURT JERALNE C 1118 ENGMAN STREET CLEARWATER FL 33755 38,250.00 38,250.00
242-01 915 801745878 GRIFFIN JESSIE B 3608 BUFFALO ROAD MEMPHIS TN 38109 46,750.00 46,533.94
242-01 915 801745910 SKINNER WILLIE JAMES 519 POSSUM FORK ROAD JOHNSONVILL SC 29555 64,000.00 64,000.00
242-01 915 801745951 KING JERRY WAYNE 1613 ANGLE AVENUE HAINES CITY FL 33844 45,600.00 45,600.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801738592 0.00 05/19/1999 04/19/2029 358.59 06/19/99 85.0 13.500 389.44
801739376 0.00 06/14/1999 05/14/2014 179.41 06/14/99 80.0 12.500 640.91
801739673 0.00 06/04/1999 05/04/2029 359.08 06/04/99 80.0 12.850 647.94
801739699 0.00 05/01/1999 04/01/2009 118.00 06/01/99 89.7 10.400 134.38
801739715 0.00 05/20/1999 04/20/2014 178.62 05/20/99 56.4 10.350 1,581.20
801739848 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.0 11.750 600.60
801739897 0.00 05/14/1999 04/14/2014 178.42 06/14/99 74.2 11.600 176.18
801739921 0.00 06/03/1999 05/03/2029 359.05 07/03/99 81.6 11.750 313.17
801740077 0.00 05/06/1999 04/06/2029 358.16 07/06/99 80.0 12.200 517.84
801740135 0.00 06/01/1999 05/01/2014 179.00 06/01/99 76.5 9.650 189.59
801740143 0.00 05/02/1999 04/02/2014 178.03 07/02/99 85.0 9.650 380.50
801740168 0.00 05/01/1999 04/01/2019 238.00 07/01/99 90.0 10.650 517.35
801740259 0.00 05/19/1999 04/19/2014 178.59 06/19/99 90.0 11.000 320.51
801740390 0.00 05/20/1999 04/20/2014 178.62 06/20/99 80.3 12.850 175.75
801740432 0.00 05/26/1999 04/26/2014 178.82 06/26/99 67.9 10.600 507.22
801740515 0.00 05/12/1999 04/12/2014 178.36 06/12/99 84.9 12.350 145.88
801740812 0.00 07/01/1999 06/01/2014 180.00 07/01/99 76.7 13.250 358.89
801740945 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 10.150 319.92
801740960 0.00 06/01/1999 05/01/2019 239.00 06/01/99 89.9 10.750 923.86
801741059 0.00 05/05/1999 04/05/2014 178.13 07/05/99 66.0 11.450 394.59
801741158 0.00 05/12/1999 04/12/2024 298.36 06/12/99 75.9 13.350 535.04
801741281 0.00 06/01/1999 05/01/2029 359.00 06/01/99 81.1 10.900 897.54
801741307 0.00 06/01/1999 05/01/2014 179.00 07/01/99 84.7 11.600 561.77
801741539 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.9 12.100 356.34
801741612 0.00 05/12/1999 04/12/2014 178.36 06/12/99 80.0 10.300 3,059.39
801741679 0.00 05/19/1999 04/19/2014 178.59 06/19/99 80.7 9.000 851.98
801741828 0.00 05/15/1999 04/15/2009 118.45 06/15/99 83.1 10.250 1,503.89
801741836 0.00 05/05/1999 04/05/2029 358.13 06/05/99 90.0 10.150 431.90
801741885 0.00 05/05/1999 04/05/2019 238.13 06/05/99 79.4 11.350 1,372.95
801742131 0.00 06/04/1999 05/04/2019 239.08 06/04/99 75.0 13.600 564.78
801742750 0.00 05/01/1999 04/01/2024 298.00 06/01/99 85.0 11.900 435.59
801742784 0.00 05/28/1999 04/28/2019 238.88 05/28/99 78.6 13.600 879.35
801742826 0.00 05/16/1999 04/16/2029 358.49 06/16/99 88.3 11.650 858.50
801742842 0.00 05/23/1999 04/23/2014 178.72 07/23/99 77.8 12.700 238.22
801742925 0.00 06/12/1999 05/12/2014 179.34 06/12/99 83.3 8.750 996.36
801743139 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.9 12.500 960.53
801743170 0.00 06/03/1999 05/03/2014 179.05 06/03/99 70.1 10.600 355.82
801743287 0.00 05/14/1999 04/14/2014 178.42 06/14/99 71.7 9.500 344.59
801743436 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.9 11.600 292.04
801743634 0.00 06/01/1999 05/01/2019 239.00 07/01/99 84.9 11.600 241.50
801743824 0.00 05/12/1999 04/12/2029 358.36 06/12/99 80.0 11.350 203.60
801744004 0.00 05/01/1999 04/01/2019 238.00 06/01/99 85.0 14.200 196.07
801744103 0.00 06/01/1999 05/01/2014 179.00 07/01/99 77.3 13.600 313.19
801744160 0.00 06/01/1999 05/01/2014 179.00 07/01/99 89.6 10.250 463.23
801744269 0.00 06/14/1999 05/14/2029 359.41 06/14/99 80.0 12.200 425.97
801744459 0.00 06/01/1999 05/01/2014 179.00 06/01/99 82.2 10.150 812.85
801744681 0.00 06/01/1999 05/01/2019 239.00 06/01/99 73.9 10.600 201.02
801744731 0.00 06/01/1999 05/01/2024 299.00 08/01/99 66.6 11.000 294.03
801744798 0.00 05/05/1999 04/05/2029 358.13 06/05/99 70.0 10.250 517.50
801744897 0.00 05/26/1999 04/26/2014 178.82 06/26/99 36.6 7.940 73.54
801744970 0.00 06/05/1999 05/05/2029 359.11 06/05/99 80.0 10.650 474.10
801744988 0.00 05/23/1999 04/23/2014 178.72 05/23/99 78.3 13.100 864.48
801745217 0.00 05/14/1999 04/14/2014 178.42 06/14/99 55.8 9.100 510.11
801745308 0.00 05/06/1999 04/06/2014 178.16 06/06/99 64.5 11.100 228.58
801745456 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 14.100 670.95
801745548 0.00 05/02/1999 04/02/2014 178.03 05/02/99 80.0 13.700 1,161.17
801745738 0.00 05/23/1999 04/23/2019 238.72 06/23/99 58.5 9.450 348.33
801745787 0.00 05/01/1999 04/01/2029 358.00 06/01/99 75.0 10.150 339.92
801745878 0.00 05/09/1999 04/09/2029 358.26 06/09/99 85.0 11.750 471.90
801745910 0.00 05/12/1999 04/12/2029 358.36 06/12/99 79.0 11.350 626.47
801745951 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 10.000 400.17
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 25 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801746041 FOTI PAUL 3676 SAGAMORE AVENUE MOHEGAN LAK NY 10547 38,000.00 38,000.00
242-01 915 801746066 BARNES BILLY R 2924 JAY BRIDGE ROAD DAHLONEGA GA 30533 42,490.00 42,490.00
242-01 915 801746249 LAVINE SIDNEY BRYANT 652 25TH AVENUE SOUTH ST PETERSBU FL 33705 39,000.00 38,977.52
242-01 915 801746553 SPENCER BERNARD C 14395 HIGHGROVE ROAD BROOKSVILLE FL 34609 62,050.00 61,647.52
242-01 915 801746587 HOLLIDAY MICHAEL I 3821 BUCKHORN PLACE VIRGINIA BE VA 23456 18,525.00 18,525.00
242-01 915 801747148 DORGAM SALMA 848 NORTH TACOMA STREET ALLENTOWN PA 18103 15,000.00 15,000.00
242-01 915 801747163 BABULA BARBARA 14 WALTON STREET MILFORD CT 06460 27,000.00 27,000.00
242-01 915 801747320 LOPEZ ALDEMAR 340 THREE MILE HARBOR ROAD EASTHAMPTON NY 11937 153,000.00 152,927.23
242-01 915 801747445 TIMMER JACQUELINE 1217 SIGSBEE SE GRAND RAPID MI 49506 25,000.00 25,000.00
242-01 915 801747692 SEALE ROBERT E 2572 SPRUCE CREEK BLVD DAYTONA BCH FL 32124 17,400.00 17,387.68
242-01 915 801747700 LANPHERE HARLEY 813 FOLSOM STREET EAU CLAIRE WI 54703 86,400.00 86,400.00
242-01 915 801747718 SHEEHAN ELLEN ANNE 4481 QUITMAN STREET DENVER CO 80212 52,500.00 52,500.00
242-01 915 801747932 BALL RICHARD A 1085 CHESTER STREET HILLSIDE NJ 07025 88,400.00 88,400.00
242-01 915 801747940 MOREIRA-JOHN JUAN J 2010 SARATOGA STREET LAS VEGAS NV 89146 80,000.00 80,000.00
242-01 915 801747965 LONGO SUSAN 2825 SOUTH 90TH STREET TAMPA FL 33619 16,500.00 16,500.00
242-01 915 801747981 DALEY CARY F 3051 WOLCOTT FERNDALE MI 48220 30,000.00 29,995.00
242-01 915 801748237 RICHARDSON PAUL F 16114 ELDAMERE AVE CLEVELAND OH 44128 56,250.00 56,129.37
242-01 915 801748252 MARIGLIANO PHILIP 42 DANIEL ROAD SOUTH NORTH MASSA NY 11758 52,000.00 51,925.88
242-01 915 801748369 BROWN KENDALL D 10017 LAGRIMA DE ORO ROAD ALBUQUERQUE NM 87111 45,900.00 45,900.00
242-01 915 801748625 HOLZBERGER SUSAN 80 WALNUT STREET LEICESTER NC 28748 40,000.00 40,000.00
242-01 915 801748641 FERREIRA JENNIFER 921 MELROSE AVENUE ST PETERSBU FL 33705 45,500.00 45,382.19
242-01 915 801748690 GRUBBS WALTER DAVID 1834 ELMHURST DRIVE CLEARWATER FL 33765 26,550.00 26,483.60
242-01 915 801748799 GUTIERREZ MARIA 3224 W 41ST STREET CLEVELAND OH 44109 56,000.00 55,354.24
242-01 915 801748856 SCANLON RENEE 11951 SOUTHEAST 58TH PLACE MORRISTON FL 32668 27,200.00 27,200.00
242-01 915 801748906 LYNCH LLOYD E 696 SOUTH WAVERLY ST COLUMBUS OH 43213 58,400.00 58,400.00
242-01 915 801749011 PETERSON SAMUEL LOUIS 216 26TH STREET SOUTH ST PETERSBU FL 33712 42,000.00 41,654.94
242-01 915 801749045 RIDENOUR EIFFIE F 1201 SEEHALE STREET PRINEVILLE OR 97754 50,000.00 49,714.53
242-01 915 801749128 MORRIS SHERWIN E 13374 ASH CIRCLE THORNTON CO 80241 33,000.00 32,864.37
242-01 915 801749243 HOLMES ALICE 15724 TURNER DETROIT MI 48238 35,000.00 35,000.00
242-01 915 801749565 WEBERG JILL L 51 HIGHVIEW LANE BAILEY CO 80421 46,000.00 45,786.66
242-01 915 801749722 TILWICK TODD A 114 KENDALE DRIVE SAFETY HARB FL 34695 12,000.00 11,989.60
242-01 915 801749763 PHILLIPS SNOVIA 5521 SOUTHWEST 24TH STREET HOLLYWOOD FL 33023 61,600.00 61,383.61
242-01 915 801750068 HARP WILLIAM E 7261 MINEOLA ROAD ENGLEWOOD FL 34224 40,950.00 40,936.24
242-01 915 801750266 KUNER ALAN 1025 WINDHOOK STREET LAS VEGAS NV 89134 24,130.00 23,842.72
242-01 915 801750407 SMITH LESLEY ANNE 4052 STAGHORN CIRCLE NO FORT WORTH TX 76137 60,000.00 60,000.00
242-01 915 801750456 JOHNSTON CHERYL A 362 POLK AVENUE OGDEN UT 84404 19,530.00 19,530.00
242-01 915 801750944 ELAINE CORBE CATHERINE 139 QUEMAHOMING STREET STOYSTOWN PA 15563 42,000.00 41,891.43
242-01 915 801751066 AMBROSE REBECCA L. 105 CHELSEA ROAD GILBERT SC 29164 60,000.00 59,887.57
242-01 915 801751082 PRIESTER JOHNNIE MAE 216 HAMPTON AVENUE BLACKVILLE SC 29817 49,725.00 49,725.00
242-01 915 801751330 HORNBERGER THOMAS 2942 N STATION STREET INDIANAPOLI IN 46218 41,250.00 41,250.00
242-01 915 801751454 MARTEL MICHAEL 420 NORTH LAW STREET ALLENTOWN PA 18102 32,400.00 32,400.00
242-01 915 801751611 FELIX SAMUEL A 563 EDITH AVENUE JOHNSTOWN PA 15906 19,975.00 19,975.00
242-01 915 801751991 REYNOLDS NICOLLE 1492 SOUTH DUDLEY STREET LAKEWOOD CO 80228 23,000.00 23,000.00
242-01 915 801752072 LEVERETT COREY 2223 2227 EUCLID DETROIT MI 48206 48,000.00 48,000.00
242-01 915 801752155 JACKSON LD 1337 BRYAN STREET MEMPHIS TN 38108 29,250.00 29,250.00
242-01 915 801752171 FONTENAULT ROBERT 143 ROSE LANE MATAMORAS PA 18336 35,000.00 35,000.00
242-01 915 801752627 HULLIHEN MICHAEL A RD 1 BOX 69A CURWENSVILL PA 16833 40,200.00 40,200.00
242-01 915 801752809 PATTERSON VICKY 1358 SOUTH AIRPORT SAGINAW MI 48601 36,500.00 36,426.04
242-01 915 801752924 CRAVER KARLE A 19080 SOUTHWEST 49 PLACE DUNNELLON FL 34432 30,000.00 30,000.00
242-01 915 801753070 HILL STANLEY D 847 NEBRASKA AVENUE TOLEDO OH 43607 37,600.00 37,600.00
242-01 915 801753088 MOZOLA MICHAEL 1392 NORTH ATHEY HARRISON MI 48625 26,200.00 26,200.00
242-01 915 801753294 WALTON PERSEY 19 EAST ADAMS CAHOKIA IL 62206 16,000.00 15,963.57
242-01 915 801753468 FINTEL SHERI 3007 60TH STREET EAST PALMETTO FL 34221 23,058.00 23,058.00
242-01 915 801753492 SINGLETON DAVID S 920 CATALINA PLACE LYNCHBURG VA 24502 96,475.00 96,475.00
242-01 915 801753633 LAMBERT NAN M 9751 SOUTH MUMFORD DRIVE SANDY UT 84094 40,000.00 40,000.00
242-01 915 801753716 BAPTISTA DANIEL G 17 LIBRARY STREET CHELSEA MA 02150 41,700.00 41,582.09
242-01 915 801753922 BONAR LAWRENCE 467 E WATER ST CHILLICOTHE OH 45601 48,000.00 48,000.00
242-01 915 801753989 FOLZ ALAN W 508 NORTH FOURTH AVENUE EVANSVILLE IN 47710 19,100.00 19,100.00
242-01 915 801754151 KNOTTS JACK 19423 PEYTON PLACE BROOKSVILLE FL 34601 52,200.00 52,035.85
242-01 915 801754227 DRUMMOND JACQUELINE 6447 SOUTH HICKORY LANE SALT LAKE C UT 84121 23,200.00 23,070.12
242-01 915 801755042 KENNEDY THOMAS 3908 SOUTH POPLAR MARION IN 46953 26,400.00 26,389.88
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801746041 0.00 05/05/1999 04/05/2014 178.13 06/05/99 89.5 12.300 463.42
801746066 0.00 06/05/1999 05/05/2019 239.11 06/05/99 70.0 10.500 424.21
801746249 0.00 05/28/1999 04/28/2029 358.88 07/28/99 65.0 11.600 389.19
801746553 0.00 04/26/1999 03/26/2029 357.80 06/26/99 85.0 11.250 602.67
801746587 0.00 05/21/1999 04/21/2014 178.65 05/21/99 84.8 12.600 229.53
801747148 0.00 05/06/1999 04/06/2014 178.16 06/06/99 68.4 10.950 142.28
801747163 0.00 05/14/1999 04/14/2019 238.42 06/14/99 73.4 11.900 295.41
801747320 0.00 05/19/1999 04/19/2014 178.59 06/19/99 85.0 11.100 1,468.63
801747445 0.00 05/05/1999 04/05/2014 178.13 06/05/99 67.5 12.650 310.58
801747692 0.00 05/01/1999 04/01/2019 238.00 06/01/99 80.0 10.850 177.83
801747700 0.00 05/20/1999 04/20/2014 178.62 06/20/99 90.0 10.500 790.33
801747718 0.00 05/01/1999 04/01/2014 178.00 06/01/99 77.7 11.650 525.92
801747932 0.00 05/27/1999 04/27/2029 358.85 05/27/99 65.0 13.590 1,018.81
801747940 0.00 06/01/1999 05/01/2019 239.00 06/01/99 84.5 11.600 858.66
801747965 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 12.350 201.76
801747981 0.00 05/12/1999 04/12/2019 238.36 06/12/99 71.1 11.600 322.00
801748237 0.00 05/19/1999 04/19/2029 358.59 06/19/99 75.0 9.250 462.75
801748252 0.00 05/21/1999 04/21/2024 298.65 06/21/99 52.4 9.850 467.04
801748369 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 11.800 544.98
801748625 0.00 05/19/1999 04/19/2029 358.59 06/19/99 79.2 11.000 380.93
801748641 0.00 05/16/1999 04/16/2029 358.49 06/16/99 65.0 13.590 524.39
801748690 0.00 05/01/1999 04/01/2009 118.00 06/01/99 84.3 8.690 331.89
801748799 0.00 05/14/1999 04/14/2029 358.42 08/14/99 77.7 13.100 623.85
801748856 0.00 05/28/1999 04/28/2014 178.88 05/28/99 85.0 11.150 311.72
801748906 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.0 13.350 662.03
801749011 0.00 05/09/1999 04/09/2014 178.26 07/09/99 84.0 9.150 429.75
801749045 0.00 06/01/1999 05/01/2014 179.00 07/01/99 54.9 8.750 393.35
801749128 0.00 06/01/1999 05/01/2014 179.00 07/01/99 69.0 12.100 398.18
801749243 0.00 06/05/1999 05/05/2014 179.11 06/05/99 57.3 13.340 396.49
801749565 0.00 05/09/1999 04/09/2019 238.26 07/09/99 79.9 11.750 498.51
801749722 0.00 05/20/1999 04/20/2014 178.62 06/20/99 79.3 11.850 142.86
801749763 0.00 05/02/1999 04/02/2029 358.03 06/02/99 80.0 10.150 547.42
801750068 0.00 05/13/1999 04/13/2014 178.39 06/13/99 65.0 14.200 491.70
801750266 0.00 07/01/1999 06/01/2014 180.00 08/01/99 85.0 11.850 287.28
801750407 0.00 06/01/1999 05/01/2029 359.00 06/01/99 72.7 12.600 645.01
801750456 0.00 05/05/1999 04/05/2014 178.13 05/05/99 70.4 13.550 254.21
801750944 0.00 05/13/1999 04/13/2014 178.39 06/13/99 80.0 11.250 483.98
801751066 0.00 05/26/1999 04/26/2029 358.82 06/26/99 75.0 8.750 472.02
801751082 0.00 05/28/1999 04/28/2019 238.88 05/28/99 85.0 12.000 547.52
801751330 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.0 11.000 392.83
801751454 0.00 05/01/1999 04/01/2014 178.00 06/01/99 80.0 10.000 284.33
801751611 0.00 05/21/1999 04/21/2019 238.65 06/21/99 85.0 11.850 217.86
801751991 0.00 06/01/1999 05/01/2014 179.00 06/01/99 78.8 13.600 300.14
801752072 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 10.400 435.49
801752155 0.00 05/05/1999 04/05/2029 358.13 05/05/99 65.0 14.890 367.28
801752171 0.00 05/15/1999 04/15/2014 178.45 06/15/99 82.8 9.900 304.57
801752627 0.00 06/17/1999 05/17/2019 239.51 06/17/99 78.8 9.750 381.30
801752809 0.00 05/16/1999 04/16/2029 358.49 06/16/99 84.8 11.500 361.46
801752924 0.00 05/01/1999 04/01/2024 298.00 06/01/99 75.0 12.650 330.47
801753070 0.00 05/07/1999 04/07/2029 358.19 06/07/99 80.0 13.350 426.24
801753088 0.00 05/28/1999 04/28/2029 358.88 05/28/99 74.8 13.450 299.07
801753294 0.00 05/06/1999 04/06/2014 178.16 06/06/99 35.5 11.250 184.38
801753468 0.00 06/05/1999 05/05/2014 179.11 06/05/99 75.0 11.600 270.83
801753492 0.00 05/12/1999 04/12/2014 178.36 05/12/99 85.0 9.150 786.69
801753633 0.00 06/01/1999 05/01/2014 179.00 06/01/99 81.3 10.150 355.47
801753716 0.00 05/21/1999 04/21/2014 178.65 06/21/99 80.1 11.750 493.78
801753922 0.00 06/04/1999 05/04/2029 359.08 06/04/99 80.0 13.350 544.14
801753989 0.00 06/01/1999 05/01/2019 239.00 06/01/99 54.5 10.850 195.20
801754151 0.00 05/16/1999 04/16/2029 358.49 06/16/99 90.0 10.650 483.36
801754227 0.00 06/01/1999 05/01/2019 239.00 07/01/99 89.8 11.400 245.82
801755042 0.00 05/05/1999 04/05/2014 178.13 06/05/99 80.0 9.150 215.28
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 26 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801755158 MAULTSBY THELMA 12808 BEACHWOOD AVENUE CLEVELAND OH 44105 36,000.00 35,939.48
242-01 915 801755331 COHN BERTRAND W 5016 BARKSHIRE DRIVE MEMPHIS TN 38141 49,500.00 49,500.00
242-01 915 801755364 WEAVER JEREMY 6306 MAYFAIR FORT WAYNE IN 46807 56,000.00 56,000.00
242-01 915 801755422 GLEESON JEFF S 1017 PEAR TREE COURT BRENTWOOD CA 94513 29,500.00 29,471.85
242-01 915 801755885 JACOBS EDGAR 590 MAYBERRY ROAD BENNETTSVIL SC 29512 29,750.00 29,750.00
242-01 915 801756057 GAINER HERMAN L 910 SOUTH VINE STREET MUNCIE IN 47303 16,000.00 15,982.56
242-01 915 801756081 SHANHOLT RYAN L 1142 S MAIN ELKHART IN 46516 15,100.00 15,079.77
242-01 915 801756164 WILLIAMS TERRANCE A 437 FAWN COURT CALABASH NC 28459 42,075.00 42,075.00
242-01 915 801756412 LINDER RICHARD M SR RT 1 BOX 126 A OLAR SC 29843 37,400.00 37,365.91
242-01 915 801756628 LOWMAN ANGELA D 5629 VANHORN ROAD CONNELLY SP NC 28612 40,500.00 40,394.01
242-01 915 801756701 PHILLIPPS CAROLYA H 8245 SOUTH 1225 EAST SANDY UT 84094 23,200.00 23,200.00
242-01 915 801756883 WITHERITE JASON L RR 1 BOX 321 A OLANTA PA 16863 25,500.00 25,355.05
242-01 915 801756974 METZ WILLIAM L 2500 VALLEY VIEW ROAD SHARPSVILLE PA 16150 46,750.00 46,609.87
242-01 915 801757196 RITTER RALPH 2705 STEWART STREET NORTH KISSI FL 34746 111,350.00 111,048.94
242-01 915 801757261 BROWN CRAGE 33986 NEW LIMA RD RUTLAND OH 45775 41,600.00 41,600.00
242-01 915 801757428 BUTT ARIF H 59 TOWERS LANE STATEN ISLA NY 10314 51,500.00 51,490.23
242-01 915 801758129 FOGG KENNETH 16 OAKWOOD ROAD CAPE ELIZAB ME 04107 95,000.00 94,766.43
242-01 915 801758483 TELFORD DERRICK 1005 LARCHMONT AVE CAPITOL HEI MD 20743 70,000.00 69,970.64
242-01 915 801758533 MULL BARBARA J 211 CLUTTER STREET CANONSBURG PA 15317 29,500.00 29,427.89
242-01 915 801758582 FIFE JEFFERY E 503 TIMBER POND DRIVE BRANDON FL 33510 45,250.00 45,161.41
242-01 915 801758863 WRIGHT JAMES L 2526 MORNING GLORY COURT HOLIDAY FL 34691 19,000.00 18,739.96
242-01 915 801758871 MARKS ESTER 18961 LAUREL RUN RD LOGAN OH 43138 29,700.00 29,656.01
242-01 915 801759002 FFRIEND ROSETTA 716 BECK STREET UNIONDALE NY 11553 29,500.00 29,417.68
242-01 915 801759028 WOODBURY MARY V 4375 RAMBLEWWOD SOUTH MULBERRY FL 33860 64,800.00 64,728.16
242-01 915 801759135 PHILLIPS RICHARD L 16497 SKINNER RD LOGAN OH 43138 28,900.00 28,809.69
242-01 915 801759168 MUGAVERO GARY 10074 61ST CIRCLE NORTH PINELLAS PK FL 33782 9,909.00 9,909.00
242-01 915 801759374 MCKINNEY ASHAM 1930 ALI BABA AVE MIAMI FL 33054 25,000.00 25,000.00
242-01 915 801759382 BURT JERALNE C 900 NORTH BETTY LANE CLEARWATER FL 33755 75,600.00 75,600.00
242-01 915 801759580 MAYNARD EDWARD T 2876 ABSHER ROAD ST CLOUD FL 34771 50,250.00 50,068.94
242-01 915 801759796 FINCH MELISSA 3039 FERN STREET LAKE WALES FL 33853 22,800.00 22,800.00
242-01 915 801759846 KARAMANSKI JOHN W 2040 NORTH PARK STREET INDIANAPOLI IN 46220 36,000.00 36,000.00
242-01 915 801760067 OWENS CHARLES A 6921 49TH AVENUE N SAINT PETER FL 33714 38,250.00 38,125.21
242-01 915 801760125 REID RHONDA 3576 E 81ST ST CLEVELAND OH 44105 37,400.00 37,359.59
242-01 915 801760166 ROWE PAUL D 361 SUSQUEHANNA AVENUE EXETER PA 18643 17,100.00 16,967.78
242-01 915 801760299 CONNELL IRA S 3321 DEASON AVENUE JACKSONVILL FL 32205 30,500.00 30,356.05
242-01 915 801760414 SALADRIGAS ENRIQUE 17555 AKINS DRIVE SPRING HILL FL 34610 45,000.00 44,781.07
242-01 915 801760455 KELLY FRANK H 240 POPLAR AVENUE NEW CUMBERL PA 17070 60,495.00 60,495.00
242-01 915 801760703 CARROLL TULISIA 90 POPE ROAD VILLA RICA GA 30180 18,400.00 18,400.00
242-01 915 801760737 TAYLOR MARK M 1533 WEBSTER ROAD ROANOKE VA 24012 65,000.00 64,927.15
242-01 915 801760745 MOSER GARY 42 DEWSBURY LANE QUAKERTOWN PA 18951 75,500.00 75,500.00
242-01 915 801760760 DAHLE STEPHANIE L 1769 SOUTH 600 EAST SALT LAKE C UT 84105 34,800.00 34,691.58
242-01 915 801760778 MOZINGO WILLIAM 135 NARCIE TURNER LANE PINK HILL NC 28572 50,456.00 50,062.00
242-01 915 801760869 FRASER NADINE C 9160 KING ROAD EAST FORT MYERS FL 33912 59,200.00 59,200.00
242-01 915 801760877 JONES LUCY J 4236 PARK HEIGHTS AVENUE BALTIMORE MD 21215 40,735.00 40,719.37
242-01 915 801761867 WILLIAMSON CICI 9019 SKOKOMISH WAY NORTH E OLYMPIA WA 98516 28,500.00 28,456.90
242-01 915 801762030 CABRERA FELIX 269 CARLETON DRIVE E SHIRLEY NY 11967 91,800.00 91,508.40
242-01 915 801762378 BERDECHOWSKI JUDY A 850 SOUTHEAST THOMPSON AVE WINSTON OR 97496 30,000.00 30,000.00
242-01 915 801762873 PAXTON LORETTA D 1327 SOUTH OTT ROAD COLUMBIA SC 29205 30,000.00 29,788.58
242-01 915 801763103 LAWTON DAVID 7 ASPEN CIRCLE ST JAMES NY 11780 20,000.00 19,815.73
242-01 915 801763608 DANIELSON SHARLENE K 5412 N ENID AVENUE AZUSA CA 91702 112,000.00 112,000.00
242-01 915 801763657 FLAMMIA ANN M 14904 LANCER ROAD SPRINGHILL FL 34610 58,500.00 58,367.69
242-01 915 801763699 CORPE CLARE C 1730 ABERDEEN NE GRAND RAPID MI 49505 12,800.00 12,800.00
242-01 915 801763913 SEVERA BETTY ANN 2850 SOUTH FAIRHILL STREET PHILADELPHI PA 19148 34,400.00 34,252.04
242-01 915 801764069 BALENT RENATO 141 NORTH CLEVELAND STREET WILKES BARR PA 18705 13,800.00 13,800.00
242-01 915 801764176 CURTIS TAMERA J 1310 PACIFIC STREET ST PAUL MN 55106 58,400.00 58,400.00
242-01 915 801764267 SUHR CLAUDIA A 805 BELLMORE ROAD NORTH BELLM NY 11710 58,000.00 57,857.58
242-01 915 801764341 HARMON JEFFREY M 1738 GORDON AVENUE BALTIMORE MD 21244 108,000.00 107,934.15
242-01 915 801764556 MOORE FELISHIA Y 110 FLAKE ROAD ORANGEBURG SC 29115 64,600.00 64,600.00
242-01 915 801764572 ANDERSON VIRGAREE G 1004 SAINT PAULS CHURCH RD GILBERT SC 29054 36,550.00 36,471.03
242-01 915 801764598 NICHOLS MAXINE 3519 LIBBY LOOP TAMPA FL 33619 44,700.00 44,700.00
242-01 915 801764697 KOLIA ZAIA 19844 OWL CREEK WAY NORTHRIDGE CA 91326 80,000.00 80,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801755158 0.00 05/23/1999 04/23/2029 358.72 06/23/99 56.2 10.850 338.76
801755331 0.00 06/01/1999 05/01/2029 359.00 06/01/99 55.0 11.350 484.54
801755364 0.00 06/03/1999 05/03/2029 359.05 06/01/99 80.0 12.750 608.55
801755422 0.00 06/01/1999 05/01/2019 239.00 07/01/99 90.0 11.150 307.51
801755885 0.00 06/07/1999 05/07/2014 179.18 06/07/99 85.0 11.250 342.82
801756057 0.00 05/02/1999 04/02/2029 358.03 06/02/99 80.0 10.650 148.16
801756081 0.00 06/01/1999 05/01/2014 179.00 07/01/99 79.9 14.500 206.19
801756164 0.00 06/12/1999 05/12/2019 239.34 06/12/99 85.0 11.650 453.06
801756412 0.00 06/17/1999 05/17/2029 359.51 08/17/99 85.0 9.650 318.58
801756628 0.00 05/12/1999 04/12/2014 178.36 06/12/99 75.0 13.600 528.52
801756701 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.5 12.300 244.01
801756883 0.00 05/28/1999 04/28/2014 178.88 06/28/99 85.0 11.400 296.27
801756974 0.00 05/19/1999 04/19/2014 178.59 06/19/99 85.0 11.150 535.77
801757196 0.00 06/05/1999 05/05/2014 179.11 07/05/99 85.0 11.850 1,132.52
801757261 0.00 05/26/1999 04/26/2029 358.82 05/26/99 80.0 12.850 455.31
801757428 0.00 04/24/1999 03/24/2014 177.73 05/24/99 84.9 12.990 651.26
801758129 0.00 05/12/1999 04/12/2019 238.36 06/12/99 63.9 12.350 1,069.31
801758483 0.00 06/01/1999 05/01/2029 359.00 07/01/99 70.0 8.870 556.70
801758533 0.00 05/12/1999 04/12/2014 178.36 06/12/99 89.1 10.400 324.27
801758582 0.00 05/05/1999 04/05/2014 178.13 06/05/99 89.1 11.300 522.87
801758863 0.00 05/21/1999 04/21/2014 178.65 07/21/99 88.9 10.990 215.83
801758871 0.00 05/23/1999 04/23/2014 178.72 06/23/99 84.8 12.000 356.45
801759002 0.00 06/03/1999 05/03/2019 239.05 07/03/99 89.8 10.620 296.90
801759028 0.00 05/26/1999 04/26/2029 358.82 06/26/99 80.0 13.990 767.28
801759135 0.00 05/27/1999 04/27/2014 178.85 06/27/99 85.0 12.000 346.85
801759168 0.00 06/11/1999 05/11/2014 179.31 06/11/99 80.0 13.250 127.01
801759374 0.00 05/01/1999 04/01/2019 238.00 06/01/99 40.3 13.000 292.90
801759382 0.00 05/01/1999 04/01/2029 358.00 06/01/99 70.0 9.870 656.19
801759580 0.00 06/05/1999 05/05/2029 359.11 07/05/99 75.0 10.150 446.56
801759796 0.00 06/01/1999 05/01/2009 119.00 06/01/99 80.0 11.750 323.83
801759846 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.0 10.650 333.35
801760067 0.00 05/08/1999 04/08/2014 178.22 06/08/99 85.0 13.200 429.11
801760125 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.0 11.750 377.52
801760166 0.00 05/12/1999 04/12/2014 178.36 07/12/99 89.9 10.900 193.29
801760299 0.00 05/15/1999 04/15/2014 178.45 06/15/99 64.8 10.090 329.44
801760414 0.00 05/26/1999 04/26/2024 298.82 06/26/99 68.7 8.750 369.96
801760455 0.00 05/21/1999 04/21/2019 238.65 05/21/99 85.9 11.300 636.82
801760703 0.00 05/28/1999 04/28/2009 118.88 05/28/99 80.0 12.250 266.65
801760737 0.00 06/04/1999 05/04/2014 179.08 07/04/99 77.3 9.500 546.55
801760745 0.00 06/10/1999 05/10/2014 179.28 06/10/99 84.9 11.500 747.67
801760760 0.00 06/01/1999 05/01/2014 179.00 07/01/99 67.4 12.100 419.90
801760778 0.00 05/01/1999 04/01/2019 238.00 07/01/99 80.0 11.500 538.08
801760869 0.00 06/05/1999 05/05/2014 179.11 06/05/99 68.0 10.600 545.96
801760877 0.00 04/12/1999 03/12/2029 357.34 06/12/99 85.7 12.000 419.01
801761867 0.00 06/01/1999 05/01/2019 239.00 08/01/99 78.3 13.850 351.30
801762030 0.00 05/16/1999 04/16/2014 178.49 06/16/99 90.0 10.900 867.30
801762378 0.00 07/01/1999 06/01/2024 300.00 07/01/99 46.1 9.150 254.85
801762873 0.00 05/09/1999 04/09/2014 178.26 07/09/99 56.0 10.230 326.62
801763103 0.00 05/07/1999 04/07/2009 118.19 06/07/99 74.4 9.600 259.89
801763608 0.00 06/01/1999 05/01/2029 359.00 06/01/99 74.6 9.350 929.52
801763657 0.00 05/21/1999 04/21/2014 178.65 06/21/99 90.0 11.330 677.08
801763699 0.00 05/21/1999 04/21/2014 178.65 05/21/99 89.9 11.400 148.72
801763913 0.00 05/13/1999 04/13/2014 178.39 07/13/99 68.8 11.100 330.20
801764069 0.00 05/19/1999 04/19/2019 238.59 05/19/99 90.0 11.850 150.51
801764176 0.00 05/01/1999 04/01/2029 358.00 06/01/99 89.9 10.900 551.75
801764267 0.00 05/14/1999 04/14/2019 238.42 06/14/99 82.7 12.950 677.45
801764341 0.00 05/07/1999 04/07/2019 238.19 06/07/99 77.1 8.250 920.23
801764556 0.00 05/20/1999 04/20/2029 358.62 05/20/99 85.0 11.250 627.43
801764572 0.00 05/06/1999 04/06/2014 178.16 06/06/99 85.0 12.000 438.66
801764598 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 12.350 471.87
801764697 0.00 06/01/1999 05/01/2019 239.00 06/01/99 88.6 10.900 820.31
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 27 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801764713 PEREZ ANA 210 LOCKWOOD AVENUE NEW ROCHELL NY 10801 100,000.00 99,813.97
242-01 915 801765157 LOCKLEAR KENNETH LEE 1008 FOREST WAY LELAND NC 28451 20,000.00 20,000.00
242-01 915 801765165 WHITE MARTIN A 18771 EAST HAMILTON DRIVE AURORA CO 80015 20,000.00 20,000.00
242-01 915 801765330 HUMPHRIES SAMUEL SR 328 EAST SHERMAN STREET WINDFALL IN 46076 111,000.00 111,000.00
242-01 915 801765504 WILLIAMS ARCHIE M 247 WOOD STREET WATERBURY CT 06704 14,450.00 14,450.00
242-01 915 801765546 CRILEY EDWARD E 10204 JUDY AVENUE CUPERTINO CA 95014 40,000.00 40,000.00
242-01 915 801765918 LUCK THERESA L 6455 PROSPERO ROAD PEYTON CO 80831 78,650.00 78,650.00
242-01 915 801765959 MADDOX JAMES E 27 JONES STREET GREENVILLE SC 29611 50,575.00 50,349.13
242-01 915 801766007 NGUYEN HOAI DUY 412 GRANTS PARKWAY ARLINGTON TX 76014 72,000.00 72,000.00
242-01 915 801766122 PHILLIPS PHILIP D 11120 NORTH LANDING ROAD MONTICELLO IN 47960 56,500.00 56,500.00
242-01 915 801766130 BURKS WILLIAM D 2453 E 79TH ST CLEVELAND OH 44104 32,250.00 32,118.92
242-01 915 801766197 HARRISON JANET DALTON 27 SUMMERWIND CIRCLE SOUTH CRAWFORDVIL FL 32327 63,750.00 63,542.87
242-01 915 801766262 WILLIAMS BRODERICK 3707 EAST REGNAS AVENUE TAMPA FL 33606 60,350.00 60,350.00
242-01 915 801766304 MORRIS RONALD R 217 W EUCLID SPRINGFIELD OH 45506 38,400.00 38,157.17
242-01 915 801766346 BARTON KARA 432 ADAMS STREET PIQUA OH 45356 57,700.00 57,700.00
242-01 915 801766403 MALDONADO DAVID G 1309 N STREET BEDFORD IN 47421 52,200.00 52,200.00
242-01 915 801766502 ROSS GLADYS 129 SOUTH BROWARD AVENUE POMONA PARK FL 32181 26,250.00 26,250.00
242-01 915 801766627 WEST DONNALEE J 3051 WEST 50TH STREET CLEVELAND OH 44102 39,000.00 39,000.00
242-01 915 801766700 WATKINS LYNN N 125 NEW SALEM ROAD SWANNANOA NC 28778 33,750.00 33,750.00
242-01 915 801766841 RHODES RANDY S 108 WOOD STREET WESTMINSTER SC 29693 63,360.00 63,291.14
242-01 915 801767088 TRUJILLO GINA MARIE 4003 SOUTH MARKET STREET WEST VALLEY UT 84119 15,450.00 15,450.00
242-01 915 801767286 KAIPONEN RICHARD J 7331 E MAPLE STREET PORT ORCHAR WA 98366 90,000.00 89,964.16
242-01 915 801767476 ROMERO JOSE LOUIS 7115 FIRE CROWN CIRCLE CARLSBAD NM 88220 53,975.00 53,975.00
242-01 915 801767708 BARKOOT TAMMY 503 LONGTOWN ROAD COLUMBIA SC 29229 20,600.00 20,497.31
242-01 915 801767732 FROMM DAVID L 90 WHITE OAK LANE ETTERS PA 17319 118,350.00 118,153.01
242-01 915 801767773 PEELER MICHAEL C 107 DUNLAP STREET PITTSBURGH PA 15214 48,000.00 48,000.00
242-01 915 801767807 CAPUTO EDWARD F 202 REGENCY PLACE BETHEL PARK PA 15102 396,000.00 395,674.34
242-01 915 801767906 LONGOBARDI VINCENT 340 DEAN STREET BROOKLYN NY 11217 281,250.00 281,250.00
242-01 915 801768144 OWENS ADAM 115 HAZELTON STREET MATTAPAN MA 02125 144,000.00 143,929.60
242-01 915 801768250 GENGER LINDA D RT 11 BOX 496 F PARKERSBURG WV 26101 20,000.00 19,846.69
242-01 915 801768292 MUEHE SEAN 3545 MORNING GLORY SANTA FE TX 77517 26,350.00 26,237.57
242-01 915 801768656 CRAIG CHRISTOPHE A 15220 SPOTSWOOD FURNACE RD SPOTSYLVANI VA 22407 100,000.00 99,883.99
242-01 915 801768664 RICHARDSON SCOTT 209 EAGLE RIDGE DRIVE BALL GROUND GA 30107 56,000.00 55,847.43
242-01 915 801768839 GROFF ROBIN L 64694 MAPLE LANE BURR OAK MI 49030 22,750.00 22,627.44
242-01 915 801769126 WOO CHANG J 1116 NASH AVENUE LANSDALE PA 19446 14,000.00 13,988.87
242-01 915 801769142 DOZIER BERTRAM 11 PAERDEGAT 5TH STREET BROOKLYN NY 11236 307,800.00 307,800.00
242-01 915 801769167 FROHRIEP TERRY LYNN 604 SOUTH CLAY STURGIS MI 49091 20,100.00 20,100.00
242-01 915 801769233 HATCHER ANNIE NELL 406 SOUTH 4TH STREET HAVANA FL 32333 16,280.00 16,280.00
242-01 915 801769431 KAHN GILBERT JR 333 MARSHALL STREET PATERSON NJ 07513 96,000.00 96,000.00
242-01 915 801769522 KAHN GILBERT JR 10 WOODRUFF PLACE PATERSON NJ 07522 88,000.00 88,000.00
242-01 915 801769779 NGO BRYAN 6203 SNOW RIDGE COURT ARLINGTON TX 76018 141,950.00 141,589.05
242-01 915 801769951 MACLIN LARRY C 411 413 MALVERN STREET MEMPHIS TN 38104 51,000.00 50,977.73
242-01 915 801769985 WEST LAWRENCE 911 KING DECATUR IL 62522 22,000.00 22,000.00
242-01 915 801770108 WEST LAWRENCE 1212 E LOGAN DECATUR IL 62522 29,200.00 29,200.00
242-01 915 801770116 OROS JAMES A 2606 EINWOOD DRIVE KISSIMMEE FL 34758 44,800.00 44,677.24
242-01 915 801770165 KAHN GILBERT JR 11 MERCER STREET PATERSON NJ 07524 92,800.00 92,800.00
242-01 915 801770199 WEST LAWRENCE 1111 N MONROE DECATUR IL 62522 25,200.00 25,200.00
242-01 915 801770330 GRANT MARY S 442 GRAHAM STREET SOCIETY HIL SC 29593 67,200.00 67,200.00
242-01 915 801770975 GOMEZ HENRY A 4934 HAINES ROAD NORTH ST PETERSBU FL 33714 16,260.00 16,173.32
242-01 915 801771015 PHILP HEDLEY J 17901 OLDGLEN LANE HUNTINGTON CA 92649 84,000.00 83,941.74
242-01 915 801771080 CHUNG KUO HENG 295 NUTLEY AVENUE NUTLEY NJ 07110 25,250.00 25,250.00
242-01 915 801771288 CONNOR SEAN M 16241 COMPROMISE COURT MOUNT AIRY MD 21771 130,000.00 130,000.00
242-01 915 801771296 CARROLL HOYT D 589 MUSTANG DRIVE SUMMERVILLE GA 30747 72,800.00 72,677.14
242-01 915 801771353 WALKER MARK 4617 HARDING DETROIT MI 48213 18,800.00 18,800.00
242-01 915 801771478 JONES PAULETTE L 11721 CANORA LANE CHARLES CIT VA 23140 25,200.00 25,200.00
242-01 915 801771577 MALLEY STEPHEN C 7186 NORTH WHIPPOORWILL HOLDER FL 34445 46,000.00 45,976.74
242-01 915 801771627 EATON DARIN D 9369 SOUTH UINTA HILLS DR WEST JORDAN UT 84088 22,650.00 22,650.00
242-01 915 801771767 TRESCO MARIA 3119 43RD STREET ASTORIA NY 11103 31,500.00 31,485.80
242-01 915 801771924 MCWHIRT KENNETH 102 GRAY FENCE DRIVE ALEXANDER NC 28701 65,025.00 64,933.35
242-01 915 801772161 BLAIR DAVID A 9 RARITAN DRIVE CALIFON NJ 07830 47,650.00 47,650.00
242-01 915 801772419 TIMMONS EARNEST L 660 SOUTH JEFFORDS STREET FLORENCE SC 29502 66,300.00 66,300.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801764713 0.00 05/19/1999 04/19/2014 178.59 06/19/99 36.3 8.150 744.25
801765157 0.00 06/03/1999 05/03/2009 119.05 06/03/99 52.6 11.850 285.21
801765165 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.3 11.400 196.53
801765330 0.00 05/23/1999 04/23/2014 178.72 06/23/99 75.0 11.600 1,107.70
801765504 0.00 05/05/1999 04/05/2019 238.13 06/05/99 85.0 11.850 157.60
801765546 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.1 9.150 409.28
801765918 0.00 07/01/1999 06/01/2019 240.00 07/01/99 68.3 11.100 817.18
801765959 0.00 05/26/1999 04/26/2014 178.82 06/26/99 85.0 12.350 533.89
801766007 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 8.650 561.29
801766122 0.00 06/10/1999 05/10/2024 299.28 06/10/99 70.6 9.000 474.15
801766130 0.00 05/23/1999 04/23/2029 358.72 06/23/99 75.0 12.100 334.21
801766197 0.00 05/27/1999 04/27/2014 178.85 06/27/99 85.0 9.750 547.71
801766262 0.00 05/28/1999 04/28/2029 358.88 05/28/99 85.0 12.600 648.78
801766304 0.00 03/26/1999 02/26/2014 176.88 06/26/99 80.0 13.750 447.41
801766346 0.00 05/20/1999 04/20/2014 178.62 06/20/99 71.2 9.150 470.51
801766403 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 10.650 483.36
801766502 0.00 06/07/1999 05/07/2019 239.18 06/07/99 78.3 11.500 279.94
801766627 0.00 05/12/1999 04/12/2029 358.36 06/12/99 65.0 12.100 404.16
801766700 0.00 05/21/1999 04/21/2014 178.65 05/21/99 75.0 11.850 401.81
801766841 0.00 05/22/1999 04/22/2029 358.68 06/22/99 80.0 10.850 596.22
801767088 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.5 13.500 176.97
801767286 0.00 06/01/1999 05/01/2029 359.00 08/01/99 75.0 13.000 995.58
801767476 0.00 07/01/1999 06/01/2019 240.00 07/01/99 85.0 11.400 571.89
801767708 0.00 05/13/1999 04/13/2009 118.39 06/13/99 58.8 12.850 305.76
801767732 0.00 05/14/1999 04/14/2014 178.42 06/14/99 90.0 10.400 1,073.75
801767773 0.00 05/16/1999 04/16/2014 178.49 06/16/99 80.0 10.820 450.60
801767807 0.00 05/14/1999 04/14/2029 358.42 06/14/99 90.0 10.150 3,519.16
801767906 0.00 05/14/1999 04/14/2014 178.42 06/14/99 52.0 10.350 2,541.22
801768144 0.00 05/26/1999 04/26/2014 178.82 06/26/99 90.0 10.900 1,360.48
801768250 0.00 05/12/1999 04/12/2014 178.36 07/12/99 66.6 11.250 230.47
801768292 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 11.250 303.64
801768656 0.00 05/21/1999 04/21/2014 178.65 06/21/99 80.0 8.650 779.57
801768664 0.00 05/28/1999 04/28/2029 358.88 06/28/99 80.0 12.000 576.02
801768839 0.00 05/26/1999 04/26/2009 118.82 06/26/99 65.0 10.750 310.17
801769126 0.00 05/16/1999 04/16/2014 178.49 06/16/99 85.0 12.100 168.93
801769142 0.00 05/22/1999 04/22/2014 178.68 06/22/99 90.0 10.500 2,815.57
801769167 0.00 06/04/1999 05/04/2014 179.08 06/04/99 41.8 12.840 219.84
801769233 0.00 05/26/1999 04/26/2014 178.82 06/26/99 89.8 11.400 159.98
801769431 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 9.750 824.79
801769522 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 9.750 756.06
801769779 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 10.600 1,309.10
801769951 0.00 05/14/1999 04/14/2029 358.42 06/14/99 85.0 11.750 514.80
801769985 0.00 05/12/1999 04/12/2029 358.36 05/12/99 80.0 11.550 218.70
801770108 0.00 05/12/1999 04/12/2029 358.36 05/12/99 80.0 11.550 290.28
801770116 0.00 05/20/1999 04/20/2024 298.62 06/20/99 80.0 13.100 508.65
801770165 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 9.750 797.30
801770199 0.00 05/12/1999 04/12/2029 358.36 05/12/99 80.0 11.550 250.52
801770330 0.00 05/06/1999 04/06/2019 238.16 06/06/99 80.0 12.850 780.13
801770975 0.00 05/13/1999 04/13/2014 178.39 06/13/99 90.0 10.900 183.79
801771015 0.00 03/01/1999 02/01/2014 176.00 06/01/99 83.5 13.000 929.21
801771080 0.00 06/04/1999 05/04/2019 239.08 06/04/99 84.9 13.000 295.82
801771288 0.00 05/02/1999 04/02/2014 178.03 06/02/99 68.8 11.990 1,559.38
801771296 0.00 05/14/1999 04/14/2029 358.42 06/14/99 80.0 11.000 693.29
801771353 0.00 05/20/1999 04/20/2014 178.62 06/20/99 64.8 11.850 191.21
801771478 0.00 06/04/1999 05/04/2009 119.08 06/04/99 89.1 11.400 352.86
801771577 0.00 05/16/1999 04/16/2029 358.49 06/16/99 65.7 8.250 345.58
801771627 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.5 13.750 263.90
801771767 0.00 05/14/1999 04/14/2014 178.42 06/14/99 84.8 11.500 311.94
801771924 0.00 05/13/1999 04/13/2014 178.39 06/13/99 85.0 12.000 668.86
801772161 0.00 05/12/1999 04/12/2019 238.36 06/12/99 83.7 12.400 538.02
801772419 0.00 06/04/1999 05/04/2029 359.08 06/04/99 85.0 11.750 669.24
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 28 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801772443 LILLY VICTOR S 74 76 CHADWICK STREET HARTFORD CT 06106 101,600.00 101,600.00
242-01 915 801772906 STENNETT EDILBERTA 37 38 108TH STREET CORONA NY 11368 110,000.00 110,000.00
242-01 915 801773086 BETHEA MARCUS 2263 SHAWMILL ROAD SAINT PAULS NC 28384 53,625.00 53,625.00
242-01 915 801773482 MEDINA JOSE LLOYD 6960 LOCUST STREET COMMERCE CI CO 80022 17,300.00 17,240.92
242-01 915 801774308 DUNKEL KATHLEEN A 53 MAIN STREET MT CARBON POTTSVILLE PA 17901 21,500.00 21,500.00
242-01 915 801774316 CRAWLEY ANTHONY V 8250 MEYERS DETROIT MI 48228 38,250.00 38,250.00
242-01 915 801774498 SINK JAMES F 442 92ND AVE NORTH SAINT PETER FL 33702 60,000.00 60,000.00
242-01 915 801774522 POWLESS SHEILA S 2028 CENTRAL AVENUE ANDERSON IN 46016 13,010.00 12,957.47
242-01 915 801774688 BUTLER RONALD F 9451 SILVERBEND DRIVE DADE CITY FL 33525 36,000.00 36,000.00
242-01 915 801774910 TOMMARELLO PAUL M 928 932 OLD LEECHBURG ROAD PITTSBURGH PA 15239 65,700.00 65,661.60
242-01 915 801775032 CRANE GERALD 1134 CLARISSA COURT TARPON SPRI FL 34689 68,000.00 67,748.82
242-01 915 801775065 MCLYMORE MICHAEL 8 WELLS ROAD NEWBURGH NY 12550 85,000.00 84,856.76
242-01 915 801775438 FLORES MARCELLA S 3510 N SHERIDAN PEORIA IL 61604 76,900.00 76,816.48
242-01 915 801775735 SOEHNLEIN KAREN T 16 HIGHLAND CIRCLE NEWARK DE 19713 15,000.00 14,964.72
242-01 915 801775883 HARPER MARYAN D 12707 FORT CAROLINA ROAD JACKSONVILL FL 32225 83,200.00 83,200.00
242-01 915 801775891 SELSOR JENNIFER R 732 SOUTH DOWNING STREET PIQUA OH 45356 10,100.00 10,100.00
242-01 915 801775925 MOORE MICHAEL 834 SOUTH OHIO AVE COLUMBUS OH 43206 59,200.00 59,135.17
242-01 915 801776097 SHEPHERD PEARL 2533 17TH STREET NE CANTON OH 44705 40,800.00 40,787.32
242-01 915 801776121 HULLUM HUGH JR 247 WEST LONG ST AKRON OH 44301 53,125.00 53,028.09
242-01 915 801776204 SHEPHERD PEARL 308 BELDON AVE SE CANTON OH 44707 40,000.00 39,987.57
242-01 915 801776220 STERN GARY B 8010 GREEN VALLEY LANE OWINGS MILL MD 21117 66,526.00 66,526.00
242-01 915 801776295 STOUDMIRE DONALD H 425 NORTHERN PIKE PITTSBURGH PA 15235 62,050.00 61,848.00
242-01 915 801776378 SEROCINSKI DAVID 10833 BUNKER DRIVE DEMOTTE IN 46310 64,075.00 64,075.00
242-01 915 801776402 REINOSO KEYMILY 3109 NORTH TALIAFERRO AVE TAMPA FL 33603 52,700.00 52,700.00
242-01 915 801776584 GLAUSER CRAIG K 2779 NORTH INDIAN HILLS LA LAYTON UT 84040 65,000.00 64,609.21
242-01 915 801776659 HARNEY PATRICIA 208 HARRIS ROAD UNIT AB1 BEDFORD HIL NY 10507 30,000.00 30,000.00
242-01 915 801776865 SCOTT IVAL 1843 NORTHWEST 67TH STREET MIAMI FL 33147 41,400.00 41,218.09
242-01 915 801777293 PAYNE LOIS A 6500 REDFIELD LANE WARRENTON VA 20187 35,000.00 35,000.00
242-01 915 801777434 MCCLURE DAVID A 7334 TERNET ROAD MONROEVILLE IN 46000 54,750.00 54,741.85
242-01 915 801777517 SCROGGINS IRVIN R 170 APPLE ROAD NE RANGER GA 30734 43,350.00 43,157.77
242-01 915 801777525 JOHNSON SHAWN 2902 SOUTH WALCOTT STREET INDIANAPOLI IN 46204 53,550.00 53,550.00
242-01 915 801777533 URENO DANIEL L 5523 REVERE STREET DENVER CO 80239 24,500.00 24,424.67
242-01 915 801777566 MOORE NETTIE B 3960 STEELE STREET DENVER CO 80205 94,400.00 94,400.00
242-01 915 801777582 HOLLOWAY JESSE JR 4636 FERNHILL ROAD PHILADELPHI PA 19144 24,700.00 24,700.00
242-01 915 801777616 MANNING NANCY E 12151 NORTHEAST 76TH COURT BRONSON FL 32621 35,000.00 34,838.30
242-01 915 801777772 PHILLIPS DONALD R 622 ORCHARD AVENUE PITTSBURGH PA 15202 23,000.00 23,000.00
242-01 915 801777996 SINGLETON RAY 517 LAWNVIEW ST PAINESVILLE OH 44077 39,000.00 39,000.00
242-01 915 801778044 KEPHART DARLENE R RD 3 RHUEVILLE ROAD LINESVILLE PA 16424 33,915.00 33,915.00
242-01 915 801778085 BUENO MIGUEL H 188 NOLL STREET BROOKLYN NY 11237 180,000.00 180,000.00
242-01 915 801778150 EARLYWINE SCOTT T 1230 32 WEST 30TH STREET INDIANAPOLI IN 46222 10,500.00 10,500.00
242-01 915 801778325 ROSSO GARY J 51 COTTAGE AVENUE ANSONIA CT 06401 121,550.00 121,550.00
242-01 915 801778390 AUSTIN LAURENCE M 1627 N LINN ST PEORIA IL 61604 33,600.00 33,600.00
242-01 915 801778770 BECKER ERIC RR 2 BOX 43 GRANGE HALL RD NILES NY 13118 57,800.00 57,582.58
242-01 915 801778788 TYLER AARON 7813 MULBERRY STREET NORTH TAMPA FL 33610 53,200.00 53,200.00
242-01 915 801779075 SKEELE WILLIAM R 14320 NORTH HOLMES ROAD COLORADO SP CO 80908 135,000.00 135,000.00
242-01 915 801779117 KNIGHT JAMES 2074 W 33RD STREET CLEVELAND OH 44113 56,000.00 55,861.27
242-01 915 801779125 ROBINSON ALFRED B 238 COLUMBIA ROAD DORCHESTER MA 02124 144,000.00 144,000.00
242-01 915 801779497 NORTH DARRELL 90 LONE WOLF COURT DILLON CO 80435 158,800.00 158,800.00
242-01 915 801779679 BARRIBALL CRAIG A 10535 TARA DAWN CIRCLE PENSACOLA FL 32534 19,800.00 19,732.44
242-01 915 801779687 VANTASSEL DAVID H 11401 MARKS DRIVE CONIFER CO 80433 51,800.00 51,800.00
242-01 915 801779752 BAILEY MICHAEL 209 CENTRAL AVENUE OCEAN CITY NJ 08226 168,000.00 167,813.71
242-01 915 801779810 JUEDEN ELMER B 575 GALICE ROAD MERLIN OR 97532 27,000.00 27,000.00
242-01 915 801779919 COLEMAN STEVE 264 WINDCHASE LANE CLINTON SC 29325 59,500.00 59,500.00
242-01 915 801780149 LONDONO GLORIA 84 CRESCENT AVENUE NEW ROCHELL NY 10801 56,800.00 56,800.00
242-01 915 801780230 SPENCER MARLENE 110 21 177TH STREET JAMAICA NY 11435 30,300.00 30,255.94
242-01 915 801780255 WEBB HELEN M 915 RAIBLE AVENUE ANDERSON IN 46011 59,250.00 59,250.00
242-01 915 801780339 TURNER MARY L 13800 FAIRHILL RD 507 SHAKER HTS OH 44120 60,800.00 60,800.00
242-01 915 801780651 JONES JACQUELINE 2982 ARCOLA DRIVE MADISON OH 44057 22,100.00 22,100.00
242-01 915 801780818 KNISH LEONA 2645 SOUTH WILLOW TERRACE HOMOSASSA FL 34446 41,200.00 40,353.76
242-01 915 801781063 CHAPMAN TERRY E 4946 IRELAND RD HARTSGROVE OH 44085 48,750.00 48,605.63
242-01 915 801781204 HEIDBRIDER JOSIE 4526 SPRINGFIELD BOULEVARD JACKSONVILL FL 32206 59,400.00 59,400.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801772443 0.00 05/19/1999 04/19/2029 358.59 05/19/99 80.0 10.150 902.89
801772906 0.00 06/17/1999 05/17/2014 179.51 06/17/99 68.4 9.750 945.07
801773086 0.00 05/28/1999 04/28/2014 178.88 05/28/99 75.0 14.100 639.63
801773482 0.00 06/01/1999 05/01/2014 179.00 07/01/99 82.6 9.500 180.65
801774308 0.00 06/05/1999 05/05/2014 179.11 06/05/99 34.1 10.600 239.00
801774316 0.00 06/18/1999 05/18/2014 179.54 06/18/99 85.0 10.500 349.89
801774498 0.00 05/28/1999 04/28/2014 178.88 05/28/99 75.0 9.900 522.11
801774522 0.00 05/12/1999 04/12/2009 118.36 06/12/99 57.9 9.000 164.81
801774688 0.00 05/19/1999 04/19/2024 298.59 06/19/99 75.0 13.600 422.37
801774910 0.00 05/05/1999 04/05/2014 178.13 06/05/99 90.0 10.400 596.08
801775032 0.00 05/14/1999 04/14/2014 178.42 06/14/99 80.0 8.440 519.97
801775065 0.00 05/13/1999 04/13/2014 178.39 06/13/99 56.6 10.600 783.89
801775438 0.00 05/19/1999 04/19/2014 178.59 06/19/99 89.9 10.900 726.53
801775735 0.00 05/19/1999 04/19/2014 178.59 06/19/99 89.8 11.600 149.69
801775883 0.00 05/01/1999 04/01/2014 178.00 06/01/99 77.4 13.850 975.94
801775891 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.8 12.850 110.54
801775925 0.00 05/15/1999 04/15/2029 358.45 06/15/99 80.0 13.350 671.10
801776097 0.00 05/19/1999 04/19/2029 358.59 06/19/99 80.0 9.750 350.54
801776121 0.00 05/07/1999 04/07/2019 238.19 06/07/99 85.0 9.150 483.12
801776204 0.00 05/19/1999 04/19/2029 358.59 06/19/99 80.0 9.750 343.66
801776220 0.00 05/19/1999 04/19/2014 178.59 06/19/99 84.5 11.350 770.82
801776295 0.00 06/05/1999 05/05/2029 359.11 07/05/99 85.0 9.500 521.75
801776378 0.00 06/01/1999 05/01/2019 239.00 06/01/99 86.3 11.500 683.31
801776402 0.00 05/06/1999 04/06/2029 358.16 06/06/99 85.0 11.100 505.86
801776584 0.00 06/01/1999 05/01/2014 179.00 07/01/99 89.5 12.000 668.60
801776659 0.00 06/04/1999 05/04/2019 239.08 06/04/99 76.8 11.250 314.78
801776865 0.00 05/21/1999 04/21/2029 358.65 06/21/99 63.6 9.150 337.59
801777293 0.00 06/17/1999 05/17/2014 179.51 06/17/99 19.6 10.100 378.26
801777434 0.00 05/27/1999 04/27/2029 358.85 06/27/99 75.0 11.350 535.93
801777517 0.00 05/26/1999 04/26/2014 178.82 06/26/99 85.0 11.150 496.81
801777525 0.00 05/09/1999 04/09/2014 178.26 05/09/99 85.0 11.850 544.65
801777533 0.00 06/01/1999 05/01/2019 239.00 07/01/99 79.9 9.900 234.81
801777566 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 7.400 653.61
801777582 0.00 06/01/1999 05/01/2019 239.00 06/01/99 58.8 13.340 295.38
801777616 0.00 05/23/1999 04/23/2014 178.72 06/23/99 64.8 12.600 433.66
801777772 0.00 06/03/1999 05/03/2014 179.05 06/03/99 82.6 12.600 284.98
801777996 0.00 05/28/1999 04/28/2029 358.88 05/28/99 65.0 13.090 434.16
801778044 0.00 05/21/1999 04/21/2029 358.65 05/21/99 85.0 12.600 364.59
801778085 0.00 06/01/1999 05/01/2021 263.00 06/01/99 75.0 11.700 1,901.79
801778150 0.00 05/07/1999 04/07/2014 178.19 05/07/99 70.0 11.700 105.59
801778325 0.00 06/18/1999 05/18/2014 179.54 06/18/99 85.0 8.900 969.28
801778390 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.0 10.250 301.09
801778770 0.00 05/28/1999 04/28/2014 178.88 06/28/99 85.0 8.750 577.68
801778788 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 12.000 547.22
801779075 0.00 07/01/1999 06/01/2019 240.00 07/01/99 82.3 12.600 1,543.32
801779117 0.00 05/12/1999 04/12/2029 358.36 06/12/99 80.0 12.700 606.37
801779125 0.00 06/05/1999 05/05/2029 359.11 06/05/99 90.0 10.150 1,279.69
801779497 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.9 10.600 1,464.49
801779679 0.00 06/01/1999 05/01/2019 239.00 07/01/99 89.5 11.400 209.79
801779687 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.7 10.000 454.58
801779752 0.00 05/15/1999 04/15/2014 178.45 06/15/99 80.0 9.850 1,455.73
801779810 0.00 06/01/1999 05/01/2014 179.00 06/01/99 40.2 10.350 243.96
801779919 0.00 05/23/1999 04/23/2014 178.72 05/23/99 85.0 12.000 612.02
801780149 0.00 06/07/1999 05/07/2019 239.18 06/07/99 85.1 11.350 599.87
801780230 0.00 05/22/1999 04/22/2019 238.68 06/22/99 85.7 12.750 349.60
801780255 0.00 06/10/1999 05/10/2014 179.28 06/10/99 75.0 11.100 568.73
801780339 0.00 05/16/1999 04/16/2029 358.49 06/16/99 80.0 8.250 456.77
801780651 0.00 06/03/1999 05/03/2019 239.05 06/03/99 79.9 11.600 237.21
801780818 0.00 05/23/1999 04/23/2024 298.72 08/23/99 79.2 9.900 371.48
801781063 0.00 05/26/1999 04/26/2029 358.82 06/26/99 65.0 13.590 561.84
801781204 0.00 05/26/1999 04/26/2029 358.82 06/26/99 90.0 10.090 525.23
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 29 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801781295 CLARSTROM JANICE KAY 1474 FAIRMONT STREET CLEARWATER FL 33755 46,000.00 46,000.00
242-01 915 801781410 NECOWITZ JOEL E 318 CARLYLE ROAD WEST CHESTE PA 19382 31,400.00 31,400.00
242-01 915 801781485 CARAS CAROL L 43859 CHLOE TERRACE ASHBURN VA 20147 10,000.00 9,971.27
242-01 915 801781824 HAWK HAROLD E 1603 OAK STREET KITZMILLER MD 21538 29,000.00 28,879.60
242-01 915 801781907 DINH AI 3744 FAIRHAVEN FORT WORTH TX 76123 89,100.00 89,100.00
242-01 915 801782129 CASHWELL PEGGY S 3909 COOKVILLE COURT FAYETTEVILL NC 28306 22,750.00 22,371.68
242-01 915 801782384 HANSON ROBERT S 5088 SOUTH CENTRAL PARK DR TAYLORSVILL UT 84118 12,000.00 12,000.00
242-01 915 801782491 NOWOSATKA FREDRICH P 1659 ARTHUR SAGINAW MI 48602 41,200.00 41,200.00
242-01 915 801782582 HOLKA WILLIAM L SR 76 ELEVATOR RD LINWOOD MI 48634 38,100.00 38,100.00
242-01 915 801782616 JAAJAA SASINE T 1547 HARDING DR WICKLIFFE OH 44092 71,500.00 71,500.00
242-01 915 801782624 GUFFEY KEITH 30 MIDWAY CHURCH ROAD BOW KY 42717 36,000.00 35,997.98
242-01 915 801782749 HENRY STANLEY E 122 NORTH WASHINGTON AVE APOPKA FL 32703 99,675.00 99,566.67
242-01 915 801783051 SHEPHERD PEARL M 718 13TH ST NE CANTON OH 44714 38,400.00 38,306.00
242-01 915 801783135 SHEPHERD PEARL M 714 13TH ST NE CANTON OH 44714 36,800.00 36,709.92
242-01 915 801783176 AVILEZ JAIME VILCHIZ 6002 WEST COOLIDGE STREET PHOENIX AZ 85033 52,850.00 49,992.04
242-01 915 801783226 KIRKSEY MARY H 775 N WEBB AVE ALLIANCE OH 44601 40,000.00 39,990.32
242-01 915 801783556 LEES EDNA L 3223 19TH STREET COURT EAS BRADENTON FL 34203 52,800.00 52,659.37
242-01 915 801783648 KACZYNSKI ROBERT 132 PETER DRIVE PENN HILLS PA 15235 22,200.00 22,200.00
242-01 915 801783879 ROBINSON SYLVIA 621 NE 51ST COURT POMPANO BEA FL 33064 79,200.00 79,200.00
242-01 915 801783929 PURKISER STEPHAN K 2831 WALKING HORSE LANE EVANSVILLE IN 47720 187,500.00 187,500.00
242-01 915 801783952 ROBINSON CLARENCE 1859 SAMONTEE RD JACKSONVILL FL 32211 15,000.00 14,964.83
242-01 915 801784125 RICE JOHN 12401 92ND STREET NORTH LARGO FL 33773 48,000.00 48,000.00
242-01 915 801784133 PAVLATOS LISA 16352 BENBOW STREET COVINA CA 91722 32,200.00 32,200.00
242-01 915 801784166 BASHORE MICHAEL G 5941 HUDLOW ROAD UNION MILLS NC 28167 35,700.00 35,700.00
242-01 915 801784315 BIONDI ROSA 180 LAKE AVENUE TUCKAHOE NY 10707 300,000.00 300,000.00
242-01 915 801784356 TIMMS ROBERT EARL 2278 BETHLEHEM CHURCH ROAD FELTON GA 30140 56,000.00 56,000.00
242-01 915 801784521 ZUNDEL DANIEL 38334 BEACHVIEW RD WILLOUGHBY OH 44094 57,800.00 57,736.95
242-01 915 801784653 MILLER DONOVAN H 1821 NORTH HOLLISTER ROAD OVID MI 48866 35,000.00 35,000.00
242-01 915 801785023 CHU JIN KANG 265 CHRYSONA LANE SEDONA AZ 86336 31,400.00 31,332.78
242-01 915 801785098 ROHLOFF LLOYD D 5 MAIN STREET BAILEY CO 80421 48,150.00 48,150.00
242-01 915 801785163 BRYSON LA RITA A 4883 N 48TH STREET MILWAUKEE WI 53218 33,900.00 33,900.00
242-01 915 801785171 HELMIG ROBERT L 1631 SOUTH IVANHOE STREET DENVER CO 80224 19,100.00 19,100.00
242-01 915 801785239 BAILOR CHARLES B JR 168 LEVEL GREEN ROAD CAROLINE NY 14817 14,100.00 14,069.55
242-01 915 801785429 HOWARD KATHERINE M 2915 FORD AVENUE PITTSBURGH PA 15235 28,500.00 28,315.87
242-01 915 801785460 DELKANIC MICHAEL L JR RR 1 BOX 150 BENTON PA 17814 12,000.00 11,988.19
242-01 915 801785650 MEEKER MAURICE E 123 MOYER ROAD POTTSTOWN PA 19464 97,500.00 97,148.23
242-01 915 801785734 LEFFEL KIMBERLY R 709 NORTH MILL STREET NORTH MANCH IN 46962 70,900.00 70,728.64
242-01 915 801785809 HUBBS HERBERT T 3311 NORTH 11TH STREET TERRE HAUTE IN 47804 17,000.00 16,781.92
242-01 915 801786104 TATES WILLIAM 210 LAURISON STREET HALLS TN 38040 28,800.00 28,800.00
242-01 915 801786146 MATTHEWS SEAN 5 PROVOST DRIVE NEW WINDSOR NY 12553 33,250.00 33,250.00
242-01 915 801786153 ANDRIAKENAS FANI 3708 PENSDALE DRIVE NEW PORT RI FL 34652 40,800.00 40,800.00
242-01 915 801786260 HAYS JIMMIE L 1148 GRANDVIEW DRIVE BETHEL PARK PA 15102 108,000.00 107,783.38
242-01 915 801786294 BOLLES KEITH 436 SOUTH 16TH STREET READING PA 19606 18,900.00 18,885.78
242-01 915 801786310 WILLIAMS PHYLLIS E 1300 U STREET SE WASHINGTO WASHINGTON DC 20020 108,000.00 107,654.07
242-01 915 801786427 MACKOWSKI ANNA MARIE 205 LANSDOWNE DRIVE VERONA PA 15147 25,000.00 24,904.55
242-01 915 801786625 TURNER JACK L 1837 LIVE OAK DRIVE FERNANDINA FL 32034 36,400.00 36,396.02
242-01 915 801786666 KREISLER SANFORD 601 WYETH STREET BALTIMORE MD 21230 38,250.00 38,245.13
242-01 915 801786781 CRANMER KEVIN L 3001 56TH STREET NORTH ST PETERSBU FL 33710 15,000.00 14,998.10
242-01 915 801786955 COLLETTI SCOTT 44 OLD FIELD ROAD SETAUKET NY 11733 30,000.00 29,805.93
242-01 915 801787243 WILLIAMS LINDA L 6471 WIMBLEDON DRIVE RICHMOND VA 23224 69,700.00 69,700.00
242-01 915 801787276 LISTER TERRY W 338 BOCA CIEGA MADEIRA BCH FL 33708 13,750.00 13,709.93
242-01 915 801787474 ESTERLINE CHARLES J RD4 BOX 164 BERNVILLE PA 19506 15,600.00 15,600.00
242-01 915 801787482 CLAY RAYMOND G 5138 MALLARD ROAD MIDDLEBURG FL 32068 26,000.00 26,000.00
242-01 915 801787599 O'CONNELL DAVID A 1951 SANTA INEZ COURT SANTA CLARA CA 95051 40,000.00 40,000.00
242-01 915 801787607 DANIELE JOSEPH F 954 SHERMAN ST AKRON OH 44311 36,800.00 36,800.00
242-01 915 801787722 WINDOM RODNEY 4812 HAMMETT PLACE ST LOUIS MO 63113 35,750.00 35,750.00
242-01 915 801787771 DANIELE JOSEPH F 938 SHERMAN ST AKRON OH 44311 37,600.00 37,600.00
242-01 915 801787797 MORALES ROBERTO 2220 NORTH 40TH DRIVE PHOENIX AZ 85009 16,645.00 16,471.49
242-01 915 801787847 DANIELE JOSEPH F 932 SHERMAN ST AKRON OH 44311 32,000.00 32,000.00
242-01 915 801788134 BEACH BRIAN C 353 JAKES RUN ROAD CORE WV 26529 44,500.00 44,500.00
242-01 915 801788274 FARMER DARRYL 5604 WARRENSHIRE WEST BLOOMF MI 48322 525,000.00 525,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801781295 0.00 06/10/1999 05/10/2014 179.28 06/10/99 61.7 9.500 386.79
801781410 0.00 05/28/1999 04/28/2014 178.88 05/28/99 89.9 10.900 296.66
801781485 0.00 05/23/1999 04/23/2014 178.72 06/23/99 85.2 11.400 116.18
801781824 0.00 05/21/1999 04/21/2019 238.65 06/21/99 63.7 7.500 233.62
801781907 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 10.650 825.04
801782129 0.00 05/26/1999 04/26/2009 118.82 07/26/99 58.3 10.250 303.80
801782384 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.3 11.000 136.39
801782491 0.00 05/14/1999 04/14/2014 178.42 05/14/99 74.9 12.750 447.72
801782582 0.00 05/14/1999 04/14/2014 178.42 05/14/99 70.5 13.500 494.66
801782616 0.00 06/07/1999 05/07/2029 359.18 06/07/99 65.0 13.590 824.04
801782624 0.00 05/16/1999 04/16/2014 178.49 06/16/99 80.0 12.500 384.21
801782749 0.00 05/26/1999 04/26/2014 178.82 06/26/99 75.0 10.850 937.95
801783051 0.00 05/27/1999 04/27/2029 358.85 06/27/99 80.0 9.750 329.92
801783135 0.00 05/27/1999 04/27/2029 358.85 06/27/99 80.0 9.750 316.17
801783176 0.00 05/01/1999 04/01/2014 178.00 09/01/99 70.0 9.800 561.48
801783226 0.00 05/07/1999 04/07/2019 238.19 06/07/99 72.7 8.650 350.94
801783556 0.00 05/26/1999 04/26/2014 178.82 06/26/99 80.0 14.150 631.89
801783648 0.00 06/15/1999 05/15/2014 179.44 06/15/99 89.8 9.900 237.21
801783879 0.00 05/27/1999 04/27/2029 358.85 05/27/99 90.0 10.650 733.37
801783929 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.0 12.950 2,066.80
801783952 0.00 05/20/1999 04/20/2014 178.62 06/20/99 89.9 10.900 169.55
801784125 0.00 06/05/1999 05/05/2014 179.11 06/05/99 89.4 10.400 527.62
801784133 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 10.900 304.22
801784166 0.00 06/17/1999 05/17/2014 179.51 06/17/99 85.0 11.650 420.45
801784315 0.00 05/09/1999 04/09/2014 178.26 06/09/99 80.0 13.350 3,400.86
801784356 0.00 06/11/1999 05/11/2014 179.31 06/11/99 80.0 11.450 552.43
801784521 0.00 05/16/1999 04/16/2029 358.49 06/16/99 64.9 10.600 533.05
801784653 0.00 05/15/1999 04/15/2014 178.45 05/15/99 43.2 11.500 346.60
801785023 0.00 06/01/1999 05/01/2019 239.00 07/01/99 84.9 11.850 342.46
801785098 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 10.500 440.45
801785163 0.00 06/01/1999 05/01/2029 359.00 06/01/99 84.9 11.750 342.19
801785171 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.9 13.350 216.52
801785239 0.00 06/01/1999 05/01/2014 179.00 07/01/99 90.0 10.400 154.99
801785429 0.00 05/23/1999 04/23/2019 238.72 06/23/99 49.1 10.600 286.46
801785460 0.00 05/13/1999 04/13/2014 178.39 06/13/99 71.8 11.450 139.80
801785650 0.00 05/22/1999 04/22/2029 358.68 06/22/99 75.0 9.000 784.51
801785734 0.00 05/28/1999 04/28/2029 358.88 06/28/99 84.9 9.150 578.15
801785809 0.00 05/22/1999 04/22/2014 178.68 07/22/99 78.1 10.250 185.29
801786104 0.00 05/15/1999 04/15/2029 358.45 06/15/99 80.0 11.350 281.91
801786146 0.00 06/10/1999 05/10/2014 179.28 06/10/99 85.3 10.150 295.48
801786153 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 12.850 446.55
801786260 0.00 05/26/1999 04/26/2019 238.82 06/26/99 80.0 9.750 1,024.40
801786294 0.00 05/14/1999 04/14/2014 178.42 06/14/99 70.0 11.200 217.20
801786310 0.00 05/22/1999 04/22/2029 358.68 06/22/99 80.0 9.500 908.12
801786427 0.00 05/14/1999 04/14/2014 178.42 06/14/99 27.4 11.100 285.72
801786625 0.00 05/26/1999 04/26/2019 238.82 06/26/99 70.0 14.350 461.92
801786666 0.00 05/20/1999 04/20/2014 178.62 06/20/99 75.0 11.600 381.71
801786781 0.00 05/27/1999 04/27/2014 178.85 06/27/99 79.3 13.200 191.76
801786955 0.00 05/23/1999 04/23/2009 118.72 06/23/99 81.1 11.850 427.82
801787243 0.00 05/20/1999 04/20/2014 178.62 06/20/99 78.3 10.540 639.66
801787276 0.00 05/26/1999 04/26/2014 178.82 06/26/99 65.1 11.100 157.15
801787474 0.00 06/17/1999 05/17/2019 239.51 06/17/99 80.0 13.100 183.88
801787482 0.00 06/07/1999 05/07/2009 119.18 06/07/99 52.0 8.750 325.85
801787599 0.00 06/01/1999 05/01/2029 359.00 06/01/99 63.4 8.500 307.57
801787607 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.750 316.17
801787722 0.00 05/26/1999 04/26/2029 358.82 06/26/99 65.0 13.590 412.02
801787771 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.750 323.04
801787797 0.00 07/01/1999 06/01/2019 240.00 08/01/99 90.0 11.150 173.51
801787847 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.750 274.93
801788134 0.00 06/11/1999 05/11/2024 299.31 06/11/99 70.6 10.500 420.16
801788274 0.00 05/01/1999 04/01/2014 178.00 06/01/99 70.0 10.950 4,979.87
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 30 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801788332 CANALE STEPHEN 23 COTTONWOOD LANE ROCKLAND MA 02370 30,200.00 30,116.85
242-01 915 801788381 WILLIAMS JOE H 1413 21ST AVENUE EAST BRADENTON FL 34208 46,200.00 46,165.09
242-01 915 801788530 HARMON DANNY G 11650 NORTHWEST 17TH COURT PLANTATION FL 33323 107,000.00 106,848.69
242-01 915 801788852 SALAZAR RANDY 5715 SOUTH 3975 WEST ROY UT 84067 44,000.00 44,000.00
242-01 915 801789009 LEWIS TAMARA C 11243 BOSTON WAY FISHERS IN 46038 37,000.00 36,996.48
242-01 915 801789041 MCCOY JAMES L 3229 W 73RD CLEVELAND OH 44102 104,000.00 104,000.00
242-01 915 801789124 FRY ROBERT 3609 PIONEER ROAD GRIFTON NC 28525 66,750.00 66,652.49
242-01 915 801789215 MCINTOSH ANTHONY C 150 FOREST STREET GALLITZIN PA 16641 28,000.00 28,000.00
242-01 915 801789249 WEST BRADLEY 1631 ALLEGHENY CIRCLE EAST CLEVEL OH 44112 46,500.00 46,424.01
242-01 915 801789298 WEST BRADLEY 906 NELA VIEW RD CLEVELAND OH 44112 72,800.00 72,713.81
242-01 915 801789389 PLANTE ROBERT M 5904 SOUTH 700 WEST WESTPOINT IN 47992 29,000.00 29,000.00
242-01 915 801789397 APARICIO RONALD R 27915 WEST STATE ROAD 26 NEWBERRY FL 32669 29,200.00 29,117.95
242-01 915 801789520 TARVER THERESA 314 LOUISE AVENUE FORT MYERS FL 33916 55,033.00 55,033.00
242-01 915 801789603 FROST BENJAMIN 3014 BOY SCOUT ROAD BAY CITY MI 48706 110,000.00 110,000.00
242-01 915 801789652 LANGE SHANNON E 18750 E COUNTY HWY V WONEWOC WI 53968 67,000.00 67,000.00
242-01 915 801789702 BROOKSHIRE MARY M 1830 NORTHEAST 60TH STREET OCALA FL 34479 24,000.00 23,797.87
242-01 915 801789876 HILL LARRY S 3305 NAZARENE CHURCH ROAD SUMTER SC 29154 29,750.00 29,585.55
242-01 915 801789942 DOUROS DEAN 8 1ST STREET HOLBROOK NY 11741 28,000.00 27,951.91
242-01 915 801790064 WRIGHT TRAVIS 119 LAUREL OAKS DRIVE ROSEBURG OR 97470 56,000.00 56,000.00
242-01 915 801790296 BOZUKOV KOSTADIN 3400 E 53RD ST CLEVELAND OH 44105 53,920.00 53,754.47
242-01 915 801790429 WATSON RUTH RT 1 BOX 657 CAMERON SC 29030 28,000.00 28,000.00
242-01 915 801790445 GRZYMALA JOSEPH A 18621 CLARKS MILL ROAD HAMMONDSVIL OH 43930 68,000.00 67,971.75
242-01 915 801790460 AVERIETT APRIL L 1142 PEERLESS AVE AKRON OH 44320 30,100.00 30,056.03
242-01 915 801790601 MUHAMMAD MARYUM 1306 SEMMES STREET MEMPHIS TN 38114 35,700.00 35,700.00
242-01 915 801790940 FLOOR JEFFREY S 133 30TH AVENUE SEATTLE WA 98122 40,000.00 40,000.00
242-01 915 801791187 MCANALLEN VERONICA 102 MUDDY LANE BOX 265 KARNS CITY PA 16041 23,000.00 23,000.00
242-01 915 801791211 HOBBS HENRY M 3215 EAST 1700 NORTH SUMMITVILLE IN 46070 68,000.00 68,000.00
242-01 915 801791609 VAN OSTER WAYNE R 13213 ASHVALE DRIVE FAIRFAX VA 22033 25,000.00 24,853.60
242-01 915 801791922 REDENBAUGH NELL 5614 CRUZ ROAD JACKSONVILL FL 32207 39,600.00 39,600.00
242-01 915 801792219 GUNSBY JACQUELINE 715 21ST STREET WEST PALM B FL 33407 33,750.00 33,745.71
242-01 915 801792409 FORTE STEVEN A 527 FOXGLOVE COURT MYRTLE BEAC SC 29579 168,000.00 168,000.00
242-01 915 801792425 KEMERER WILLIAM J 1011 CARBON ROAD GREENSBURG PA 15601 33,150.00 33,042.82
242-01 915 801792607 DUNN FRANK T JR 11441 NW VALLEY VISTA ROAD HILLSBORO OR 97124 150,000.00 150,000.00
242-01 915 801792722 WAGAR JOHN L 1248 BABCOCK LAKE ROAD HOOSICK FAL NY 12090 9,500.00 8,828.10
242-01 915 801792755 MACFADZEN JOYCE 4796 SOUTH 4180 WEST SALT LAKE C UT 84118 16,175.00 16,175.00
242-01 915 801792854 GRIECO ANTHONY RICHARD 4786 PINE TRACE DRIVE YOUNGSTOWN OH 44515 85,000.00 85,000.00
242-01 915 801792961 NUNEMAKER GEORGE R 225 WILLOW ROAD HARRISBURG PA 17109 95,200.00 95,200.00
242-01 915 801793019 NUNEMAKER GEORGE R 2848 BANKS STREET HARRISBURG PA 17109 39,650.00 39,650.00
242-01 915 801793068 NUNEMAKER GEORGE R 2905 BANKS STREET HARRISBURG PA 17109 39,000.00 39,000.00
242-01 915 801793159 PATRICK RICHARD A 5 ROUTE BOX 5784 CR791 LAKE BUTLER FL 32054 68,741.00 68,641.19
242-01 915 801793308 ZENI ROGELIO 3834 HERITAGE CHICAGO IL 60609 95,500.00 95,430.53
242-01 915 801794074 DUBRAVETZ RUDY P 4 ROUTE BOX 594 ALBANY KY 42602 52,700.00 52,700.00
242-01 915 801794082 TYLER JAMES C 3000 BANCROFT ROAD FAIRLAWN OH 44333 170,000.00 169,814.26
242-01 915 801794165 WILSON TONY 2443 NORTH GUILFORD AVENUE INDIANAPOLI IN 46205 44,000.00 43,857.25
242-01 915 801794538 LISBON ZILL 37211 AVIS AVENUE TRILBY FL 33593 35,600.00 35,600.00
242-01 915 801794611 FIRESTINE TANA 1013 WILT STREET FORT WAYNE IN 46802 19,500.00 19,500.00
242-01 915 801794686 EWING PATRICIA A 521 EAST MEDCALF DRIVE DALE IN 47523 44,000.00 44,000.00
242-01 915 801794751 HARRIS MARILYN B 248 AMHERST ST INKSTER MI 48141 69,700.00 69,700.00
242-01 915 801794801 MILLER NORMAN J 293 WALBRIDGE AVE TOLEDO OH 43609 24,000.00 24,000.00
242-01 915 801794819 SMITH ANDREW 3735 W CHICAGO CHICAGO IL 60651 75,000.00 75,000.00
242-01 915 801794884 DIAZ RAMON 38 03 99TH STREET CORONA NY 11368 230,000.00 229,586.18
242-01 915 801795345 CERVANTES LENA L 4646 A STREET PHILADELPHI PA 19120 22,500.00 22,500.00
242-01 915 801796012 YOUNG LESLIE 10820 102ND AVENUE NORTH SEMINOLE FL 33778 12,800.00 12,788.81
242-01 915 801796061 BOLLHARDT LEONARD 2274 HONEYCOMB LANE LAKELAND FL 33801 21,300.00 21,176.03
242-01 915 801796178 MYERS TINIA A 7605 BUCKEYE ROAD LANCASTER OH 43155 34,400.00 34,400.00
242-01 915 801796368 KEMPLE CYNTHIA 7620 S EBERHART CHICAGO IL 60619 56,900.00 56,900.00
242-01 915 801796681 WRIGHT FRED LEON ROUTE 2 BOX 125 PAMPLIN VA 23958 62,050.00 62,050.00
242-01 915 801796889 CSEPI WILLIAM J 76 HIGHLAND AVENUE SOMERSET NJ 08873 132,000.00 131,950.75
242-01 915 801796970 RHODDEN DONOVAN 197 1ST STREET ALBANY NY 12203 42,000.00 41,796.49
242-01 915 801797085 WILLIAMS NUDY 34575 72ND STREET COVERT MI 49043 36,000.00 36,000.00
242-01 915 801797135 MUNN LEO 3036 NC HWY 20 ST PAULS NC 28384 58,650.00 58,650.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801788332 0.00 05/27/1999 04/27/2014 178.85 06/27/99 74.9 13.500 345.91
801788381 0.00 05/21/1999 04/21/2029 358.65 06/21/99 70.0 11.850 469.89
801788530 0.00 06/01/1999 05/01/2014 179.00 07/01/99 42.8 12.150 1,112.99
801788852 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.2 13.250 563.96
801789009 0.00 05/16/1999 04/16/2014 178.49 06/16/99 74.6 11.990 380.30
801789041 0.00 06/01/1999 05/01/2029 359.00 06/01/99 69.3 11.450 1,025.94
801789124 0.00 05/14/1999 04/14/2029 358.42 06/14/99 75.0 13.350 756.69
801789215 0.00 06/05/1999 05/05/2029 359.11 06/05/99 80.0 12.850 306.46
801789249 0.00 05/16/1999 04/16/2029 358.49 06/16/99 75.0 8.750 365.82
801789298 0.00 05/14/1999 04/14/2029 358.42 06/14/99 80.0 8.250 546.92
801789389 0.00 05/27/1999 04/27/2029 358.85 05/27/99 89.9 11.400 284.97
801789397 0.00 05/12/1999 04/12/2019 238.36 06/12/99 84.7 9.650 275.05
801789520 0.00 06/03/1999 05/03/2014 179.05 06/03/99 85.9 12.450 585.21
801789603 0.00 05/28/1999 04/28/2014 178.88 05/28/99 59.4 11.100 1,055.88
801789652 0.00 05/27/1999 04/27/2014 178.85 05/27/99 89.9 10.650 620.40
801789702 0.00 05/26/1999 04/26/2029 358.82 06/26/99 80.0 12.750 260.81
801789876 0.00 05/21/1999 04/21/2009 118.65 06/21/99 85.0 11.650 420.83
801789942 0.00 05/19/1999 04/19/2019 238.59 06/19/99 79.9 13.500 338.06
801790064 0.00 07/01/1999 06/01/2019 240.00 07/01/99 62.2 9.400 518.34
801790296 0.00 05/14/1999 04/14/2014 178.42 06/14/99 80.0 12.100 558.78
801790429 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 14.350 379.49
801790445 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.0 8.900 542.26
801790460 0.00 05/20/1999 04/20/2029 358.62 06/20/99 79.8 13.350 341.22
801790601 0.00 06/01/1999 05/01/2029 359.00 07/01/99 64.9 13.590 411.44
801790940 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.3 10.700 371.89
801791187 0.00 06/01/1999 05/01/2009 119.00 06/01/99 60.6 9.250 294.48
801791211 0.00 05/27/1999 04/27/2029 358.85 05/27/99 85.0 11.750 686.40
801791609 0.00 05/21/1999 04/21/2014 178.65 06/21/99 76.3 9.750 214.79
801791922 0.00 06/05/1999 05/05/2014 179.11 06/05/99 80.0 10.400 435.29
801792219 0.00 05/23/1999 04/23/2029 358.72 06/23/99 75.0 11.600 336.80
801792409 0.00 06/04/1999 05/04/2029 359.08 06/04/99 80.0 10.000 1,474.32
801792425 0.00 06/10/1999 05/10/2024 299.28 07/10/99 85.0 11.500 336.96
801792607 0.00 07/01/1999 06/01/2014 180.00 07/01/99 58.5 10.950 1,422.82
801792722 0.00 05/19/1999 04/19/2014 178.59 06/19/99 90.0 11.750 112.49
801792755 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 12.100 195.17
801792854 0.00 06/17/1999 05/17/2014 179.51 06/17/99 85.0 8.400 832.05
801792961 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 13.100 1,060.55
801793019 0.00 06/07/1999 05/07/2014 179.18 06/07/99 65.0 12.350 418.56
801793068 0.00 06/07/1999 05/07/2014 179.18 06/07/99 65.0 12.350 411.70
801793159 0.00 05/28/1999 04/28/2019 238.88 06/28/99 90.0 9.870 657.46
801793308 0.00 06/01/1999 05/01/2029 359.00 08/01/99 64.9 13.590 1,100.63
801794074 0.00 06/07/1999 05/07/2029 359.18 06/07/99 85.0 12.350 556.32
801794082 0.00 05/19/1999 04/19/2029 358.59 06/19/99 85.0 10.500 1,555.06
801794165 0.00 05/19/1999 04/19/2014 178.59 06/19/99 73.3 13.100 490.17
801794538 0.00 06/07/1999 05/07/2014 179.18 06/07/99 80.0 9.250 366.39
801794611 0.00 05/27/1999 04/27/2014 178.85 05/27/99 75.0 11.850 198.33
801794686 0.00 06/14/1999 05/14/2014 179.41 06/14/99 80.0 9.150 358.79
801794751 0.00 06/10/1999 05/10/2029 359.28 06/10/99 85.0 12.600 749.29
801794801 0.00 05/30/1999 04/30/2029 358.95 05/30/99 80.0 10.250 215.06
801794819 0.00 06/01/1999 05/01/2014 179.00 06/01/99 41.6 15.500 1,075.49
801794884 0.00 05/27/1999 04/27/2014 178.85 06/27/99 79.3 8.990 1,848.98
801795345 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 10.650 208.34
801796012 0.00 05/23/1999 04/23/2014 178.72 06/23/99 77.3 13.100 162.79
801796061 0.00 05/16/1999 04/16/2014 178.49 06/16/99 80.4 11.100 243.43
801796178 0.00 06/14/1999 05/14/2014 179.41 06/14/99 80.0 11.000 327.60
801796368 0.00 05/22/1999 04/22/2029 358.68 05/22/99 89.9 11.150 548.33
801796681 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.0 11.850 631.10
801796889 0.00 05/28/1999 04/28/2014 178.88 06/28/99 80.9 13.100 1,470.51
801796970 0.00 06/01/1999 05/01/2029 359.00 07/01/99 70.0 11.450 414.32
801797085 0.00 06/05/1999 05/05/2014 179.11 06/05/99 72.0 12.350 440.20
801797135 0.00 05/19/1999 04/19/2029 358.59 05/19/99 85.0 10.650 543.08
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 31 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801797176 SCHUSTER DARRELL M 2944 S 42ND AVE MINNEAPOLIS MN 55406 25,000.00 24,927.29
242-01 915 801797218 PERRONE NICOLA 00 54 MORLOT AVENUE FAIR LAWN NJ 07410 151,797.00 151,450.07
242-01 915 801797671 PEACOCK BUTCH J 4615 EAST 16TH POST FALLS ID 83854 60,000.00 60,000.00
242-01 915 801797838 GREGORY ROBERT W 7 RADCLIFF ROAD BEVERLY MA 01915 41,500.00 41,500.00
242-01 915 801798026 CRISCIONE BARBARA 174 PLYMOUTH STREET STRATFORD CT 06614 37,500.00 37,500.00
242-01 915 801798190 SILVA DONALD JAMES 10881 111TH STREET NORTH LARGO FL 33778 15,000.00 14,921.00
242-01 915 801798471 HILL VIDO 899 ANTIOCH ROAD SANTEE SC 29142 60,000.00 60,000.00
242-01 915 801798497 MONTANO ORTENCIA ESTEPA 102 CARLE ROAD WESTBURY NY 11590 35,300.00 35,300.00
242-01 915 801798513 HICKS THEODORE J 9036 23RD STREET ZEPHYRHILLS FL 33540 115,175.00 115,175.00
242-01 915 801798786 BONSER JEFFREY V 1539 SOUTH TELLURIDE ST AURORA CO 80017 36,000.00 35,921.13
242-01 915 801799081 BISHOP LOUELLA A 4015 CLAY STREET DENVER CO 80211 20,000.00 20,000.00
242-01 915 801799347 ROLLE HAROLD 809 SOUTHWEST 4TH STREET DELRAY BEAC FL 33444 56,000.00 55,876.78
242-01 915 801799388 MCCARTHY TIMOTHY E 192 N SPRAGUE AVENUE PITTSBURGH PA 15202 9,833.00 9,833.00
242-01 915 801799560 MITCHELL ROY 24 TOWALIGA TRAIL FORSYTH GA 31029 41,650.00 41,650.00
242-01 915 801799636 BODDEN HENRY A 1119 HOLIDAY DRIVE EAST CALLAHAN FL 32011 25,500.00 25,500.00
242-01 915 801800095 LITTLE MARTHA 10014 DUNLAP AVE CLEVELAND OH 44105 56,000.00 56,000.00
242-01 915 801800152 SIDES CONSTANCE C 299 LIBERTY STREET NEWBURGH NY 12550 66,000.00 66,000.00
242-01 915 801800178 BROWN TIM 152224 TACOMA STREET INDIANAPOLI IN 46201 41,600.00 41,356.45
242-01 915 801800335 OSENKARSKI RICHARD 173 CHURCH STREET OLD FORGE PA 18518 28,500.00 28,500.00
242-01 915 801800426 JOHNSON PAUL E 6320 DRAKE AVENUE KEYSTONE HE FL 32656 29,200.00 29,200.00
242-01 915 801800574 TAULBEE DAVID 730 CLAUDE AVENUE SOUTH LEBAN OH 45065 30,000.00 30,000.00
242-01 915 801800673 WHITE KIRK 10205 PRINCE AVE CLEVELAND OH 44105 48,000.00 48,000.00
242-01 915 801800822 HARRIS JOHN 875 WEST CLOWER STREET BARTOW FL 33830 60,000.00 59,649.47
242-01 915 801800996 CRAWFORD MARCELLA 824 NORTH 84TH STREET E ST LOUIS IL 62203 23,000.00 22,975.14
242-01 915 801801143 MORFORD RODERICK 16 WASHINGTON ST GALESBURG MI 49053 73,600.00 73,600.00
242-01 915 801801192 HUGHES STEVE S 615 SOUTH INGOMAR STREET INDIANAPOLI IN 46241 59,500.00 59,500.00
242-01 915 801801424 CASH CHRIS 286 BERRIER LANE THOMASVILLE NC 27360 72,250.00 72,250.00
242-01 915 801801606 WILLIAMS EDWARD H III 3321 HAWTHORNE LANE INDIANAPOLI IN 46218 42,500.00 42,500.00
242-01 915 801801721 LAYUG OSCAR S 15315 ANGUS ROAD POLK CITY FL 33868 88,000.00 87,833.50
242-01 915 801801788 BATTAGLIA ALFRED 35 BELLOWS POND ROAD HAMPTON BAY NY 19946 65,000.00 64,937.95
242-01 915 801802299 KLINE DAVID R 1 EVELYN STREET AMSTERDAM NY 12010 36,800.00 36,800.00
242-01 915 801802364 WALLACE LILLIAN 2340 DOUGLASS AVE MEMPHIS TN 38114 48,150.00 48,053.71
242-01 915 801802885 GARCIA RAUL 1110 WOODLAND DRIVE KENDALLVILL IN 46755 22,500.00 22,500.00
242-01 915 801802968 SPIKES JAKE 6230 PENFIELD LANE SOLON OH 44139 348,750.00 348,543.82
242-01 915 801803099 MICKEL LESTER 87 HOPKINS ROAD BISHOPVILLE SC 29010 52,060.00 52,060.00
242-01 915 801803420 SWIFT JULIO 15209 HILLIARD BLVD LAKEWOOD OH 44107 40,000.00 40,000.00
242-01 915 801803768 SPIKES JAKE C 12502 IMPERIAL AVENUE CLEVELAND OH 44120 48,750.00 48,750.00
242-01 915 801803974 SPIKES JAKE 2857 E 91ST STREET CLEVELAND OH 44120 42,000.00 41,989.71
242-01 915 801804162 ST ONGE LEO 1040 MAIN STREET WEST WARWIC RI 02893 80,000.00 79,745.21
242-01 915 801804212 HAYES MARY E 936 SOUTH 211TH PLACE DES MOINES WA 98198 17,000.00 16,919.44
242-01 915 801804261 PETERSON KRISTINEA A 1810 NORTH 1550 EAST PROVO UT 84604 31,000.00 31,000.00
242-01 915 801804808 HINK ROBERT G 16006 SWANSON LANE SPRING HILL FL 34610 10,333.00 10,333.00
242-01 915 801804972 SINCLAIR ETHEL 3205 HAMMERSMITH ROAD ORLANDO FL 32818 74,800.00 74,681.31
242-01 915 801804980 FAIRMAN THOMAS S 2733 SHADYWOOD PLACE LAKELAND FL 33810 62,700.00 62,700.00
242-01 915 801805482 JONES BRYAN L 1472 SECOND ST LAKEMORE OH 44250 40,000.00 40,000.00
242-01 915 801805706 HOBART WILLIAM R 16587 EAST TUFTS AVENUE AURORA CO 80015 15,050.00 15,050.00
242-01 915 801805938 PUSATERI LISA M 250 1ST STREET BONITA SPRI FL 34134 27,500.00 27,500.00
242-01 915 801806316 STOVER TIMOTHY W 22432 LITTLE COOLEY ROAD UNION CITY PA 16438 51,850.00 51,700.78
242-01 915 801806555 PATTERSON MINDY 749 S THIRD ST MIDDLEPORT OH 45760 33,600.00 33,587.12
242-01 915 801806704 MAURI CELESTE A 5 SPRING GLEN DRIVE MERIDEN CT 06451 89,000.00 88,866.82
242-01 915 801806886 LAMBERT JOHN D 946 BUCKHORN STREET HENDERSON NC 27536 67,500.00 67,475.56
242-01 915 801807231 BURT RICHARD C 12 HOLLAND DRIVE CARMEL NY 10512 36,500.00 36,382.75
242-01 915 801807488 TUZZOLINO PHILIP 3920 58TH AVENUE NORTH SAINT PETER FL 33714 59,415.00 59,348.18
242-01 915 801807561 CRUZ MARTIN R 8-10 KOSSUTH STREET PROVIDENCE RI 02909 69,300.00 69,300.00
242-01 915 801807835 BARTON RICHARD E 10526 ANDORA AVENUE LOS ANGELES CA 91311 45,000.00 45,000.00
242-01 915 801807900 COONER ALFRED N 2721 WALTON STREET JACKSONVILL FL 32207 42,400.00 42,258.81
242-01 915 801808072 DELLACAMERA MARY 218 FOXON ROAD EAST HAVEN CT 06512 101,250.00 101,250.00
242-01 915 801808205 PELLEGRINO RICHARD T 5331 LEDGEWOOD DRIVE TOBYHANNA PA 18466 25,620.00 25,620.00
242-01 915 801808478 FULKERSON RAY A 433 MEADOW STREET HENDERSON KY 42420 46,500.00 46,500.00
242-01 915 801808486 NAYLOR WILLIAM J 132 SOUTH COVENTRY LANE NORTH SALT UT 84054 61,000.00 61,000.00
242-01 915 801808791 HORNE KENNETH WAYNE 123 LIZARD LICK TRAIL BURGAW NC 28425 60,000.00 60,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801797176 0.00 05/28/1999 04/28/2014 178.88 06/28/99 74.1 11.100 239.97
801797218 0.00 06/07/1999 05/07/2014 179.18 07/07/99 65.9 14.240 1,827.47
801797671 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.4 11.850 610.25
801797838 0.00 05/20/1999 04/20/2019 238.62 06/20/99 82.4 11.400 439.71
801798026 0.00 06/07/1999 05/07/2014 179.18 06/07/99 80.3 12.450 398.77
801798190 0.00 05/16/1999 04/16/2014 178.49 06/16/99 22.3 10.000 161.19
801798471 0.00 06/13/1999 05/13/2029 359.38 06/13/99 80.0 9.400 500.14
801798497 0.00 05/28/1999 04/28/2019 238.88 06/28/99 85.9 12.660 405.05
801798513 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.0 12.350 1,215.82
801798786 0.00 06/01/1999 05/01/2019 239.00 07/01/99 89.9 10.900 369.14
801799081 0.00 06/03/1999 05/03/2014 179.05 06/03/99 67.8 10.750 224.19
801799347 0.00 06/01/1999 05/01/2014 179.00 07/01/99 80.0 10.000 491.44
801799388 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.9 10.400 108.09
801799560 0.00 06/10/1999 05/10/2024 299.28 06/10/99 85.0 11.150 412.74
801799636 0.00 06/05/1999 05/05/2014 179.11 06/05/99 85.0 10.900 288.23
801800095 0.00 06/03/1999 05/03/2029 359.05 06/03/99 80.0 11.350 548.16
801800152 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 10.000 709.24
801800178 0.00 05/19/1999 04/19/2029 358.59 07/19/99 80.0 10.250 372.78
801800335 0.00 06/18/1999 05/18/2014 179.54 06/18/99 75.0 11.100 325.72
801800426 0.00 05/16/1999 04/16/2024 298.49 05/16/99 80.0 10.750 280.93
801800574 0.00 05/09/1999 04/09/2014 178.26 06/09/99 40.0 11.750 302.82
801800673 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 13.350 544.14
801800822 0.00 06/01/1999 05/01/2019 239.00 07/01/99 80.0 12.350 675.35
801800996 0.00 05/19/1999 04/19/2029 358.59 06/19/99 51.1 12.050 237.47
801801143 0.00 05/19/1999 04/19/2029 358.59 06/19/99 80.0 12.250 771.25
801801192 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.600 639.64
801801424 0.00 05/21/1999 04/21/2029 358.65 05/21/99 85.0 12.250 757.10
801801606 0.00 05/23/1999 04/23/2029 358.72 05/23/99 85.0 12.000 437.16
801801721 0.00 05/27/1999 04/27/2029 358.85 06/27/99 80.0 11.850 895.03
801801788 0.00 05/14/1999 04/14/2019 238.42 06/14/99 84.7 12.500 738.49
801802299 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 9.750 316.17
801802364 0.00 05/23/1999 04/23/2029 358.72 06/23/99 90.0 11.150 464.01
801802885 0.00 06/07/1999 05/07/2019 239.18 06/07/99 89.2 10.900 230.71
801802968 0.00 05/13/1999 04/13/2029 358.39 06/13/99 75.0 9.600 2,957.96
801803099 0.00 06/12/1999 05/12/2029 359.34 06/12/99 76.0 12.600 559.66
801803420 0.00 05/27/1999 04/27/2014 178.85 05/27/99 49.3 9.350 331.97
801803768 0.00 05/22/1999 04/22/2029 358.68 06/22/99 75.0 10.350 440.48
801803974 0.00 05/20/1999 04/20/2029 358.62 06/20/99 75.0 10.350 379.49
801804162 0.00 05/19/1999 04/19/2014 178.59 06/19/99 80.0 9.950 699.10
801804212 0.00 06/01/1999 05/01/2014 179.00 07/01/99 88.1 11.150 194.83
801804261 0.00 07/01/1999 06/01/2014 180.00 07/01/99 75.0 9.750 266.34
801804808 0.00 05/23/1999 04/23/2014 178.72 05/23/99 80.4 13.700 135.53
801804972 0.00 05/27/1999 04/27/2014 178.85 06/27/99 85.0 11.000 712.34
801804980 0.00 05/26/1999 04/26/2029 358.82 06/26/99 64.6 11.500 620.91
801805482 0.00 06/04/1999 05/04/2029 359.08 06/04/99 80.0 10.250 358.44
801805706 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 11.400 147.89
801805938 0.00 06/13/1999 05/13/2019 239.38 06/13/99 79.9 12.600 314.38
801806316 0.00 05/14/1999 04/14/2029 358.42 06/14/99 85.0 10.900 489.87
801806555 0.00 05/21/1999 04/21/2029 358.65 06/21/99 80.0 12.850 367.75
801806704 0.00 05/20/1999 04/20/2019 238.62 06/20/99 63.5 11.800 967.59
801806886 0.00 05/28/1999 04/28/2019 238.88 06/28/99 90.0 9.900 646.92
801807231 0.00 05/23/1999 04/23/2014 178.72 06/23/99 89.9 11.150 418.30
801807488 0.00 05/20/1999 04/20/2029 358.62 06/20/99 85.0 9.400 495.26
801807561 0.00 06/07/1999 05/07/2014 179.18 06/07/99 90.0 9.980 607.13
801807835 0.00 07/01/1999 06/01/2014 180.00 07/01/99 69.3 10.450 496.04
801807900 0.00 06/01/1999 05/01/2019 239.00 07/01/99 74.3 9.250 388.33
801808072 0.00 06/05/1999 05/05/2014 179.11 06/05/99 75.0 11.800 1,025.91
801808205 0.00 06/07/1999 05/07/2019 239.18 06/07/99 89.9 10.900 262.71
801808478 0.00 05/26/1999 04/26/2014 178.82 05/26/99 81.5 13.200 521.66
801808486 0.00 07/01/1999 06/01/2019 240.00 07/01/99 84.8 12.100 675.92
801808791 0.00 06/04/1999 05/04/2014 179.08 06/04/99 75.0 14.100 715.67
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 32 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801808924 BETTIS HOWARD A 9370 BUCKWOOD COURT LELAND NC 28451 70,125.00 70,119.75
242-01 915 801809401 MOODY MICHAEL 6339 NORTH 30TH STREET ST PETERSBU FL 33702 40,000.00 40,000.00
242-01 915 801809518 HESLIN LOUIS C 27211 DAYFLOWER BOULEVARD ZEPHYRHILLS FL 33544 84,150.00 84,011.16
242-01 915 801809658 MARTIN-WILLI DAVETTA C 7219 ST LAWRENCE CHICAGO IL 60619 51,000.00 50,909.48
242-01 915 801809765 KILBRIDE WILLIAM M 200 LIPPINCOTT AVENUE RIVERSIDE T NJ 08075 48,000.00 48,000.00
242-01 915 801809914 JOHNS ROBERT W 800 OAK STREET JUNCTION CI OR 97448 29,300.00 29,300.00
242-01 915 801810219 KOCHER JOSEPH D 220 NORTH STREET MINERSVILLE PA 17954 25,500.00 25,424.45
242-01 915 801810300 JACINO KAREN 241 FARHAN LANE NORTH BABYL NY 11703 129,000.00 128,510.47
242-01 915 801810359 RUSSELL DAVID 642 TALBOT ST AKRON OH 44306 35,250.00 35,244.75
242-01 915 801810490 ROSS LAVELLE 1458 LAKEVIEW RD CLEVELAND OH 44112 40,800.00 40,770.15
242-01 915 801810979 TOLLIVER ANDY 6422 BEAVER AVENUE CLEVELAND OH 44104 36,800.00 36,800.00
242-01 915 801811035 LOUBERT TRACEY 1260 E MILLER RD MIDLAND MI 48640 73,900.00 73,900.00
242-01 915 801811134 JACKSON LUELLA 364 HOLLOWELL AVE MEMPHIS TN 38109 29,750.00 29,734.48
242-01 915 801811407 GODWIN RONNIE LEE 13240 BUCK ROAD MIDDLESEX NC 27557 77,200.00 76,960.19
242-01 915 801811472 LOFTUS JOYCE 4676 SOUTHWEST 37TH AVENUE FORT LAUDER FL 33312 108,750.00 108,750.00
242-01 915 801811563 TITUS KEITH B 2004 SOUTH 28TH STREET PHILADELPHI PA 19145 54,450.00 54,450.00
242-01 915 801811647 HEATH VERNON W 215 PFALZGROFF ROAD MILLINGTON MD 21651 77,600.00 77,600.00
242-01 915 801811761 FOWLER GEORGE A 258 INDIAN LAKES FOREST RO FLORAHOME FL 32410 40,500.00 40,486.21
242-01 915 801811803 WASHINGTON TONY 12 1/2 N DECKER STREET BALTIMORE MD 21224 37,500.00 37,500.00
242-01 915 801811878 VALENTINE RHETT K 15280 SUN HILLS DRIVE COLORADO SP CO 80921 30,000.00 29,844.30
242-01 915 801811886 WASHINGTON TONY 895 W LOMBARD STREET BALTIMORE MD 21201 41,625.00 41,625.00
242-01 915 801812512 ZAPATA LUIS 120 WHITIN STREET SPARTANBURG SC 29303 41,391.00 41,391.00
242-01 915 801812637 BUZBY GARY 1650 EAST CLEVELAND STREET HERNANDO FL 34442 45,000.00 44,922.77
242-01 915 801812900 EDWARDS TERRY 1710 EAST ESCORT AVENUE TAMPA FL 33610 59,600.00 59,573.58
242-01 915 801813015 ATWELL SANDRA L 8316 JORDAN VALLEY WAY FREDERICK MD 21702 38,350.00 38,333.97
242-01 915 801813601 BROWN CLIFFORD 6062 GUNSTON DETROIT MI 48213 44,000.00 43,867.74
242-01 915 801813700 ORBE JOHN 2379 WALTERS ROAD MIDDLEBURG FL 32068 60,000.00 59,846.35
242-01 915 801814252 MAITS CHARLOTTE M 2704 FAST TROT TRAIL LAKE WALES FL 33853 33,300.00 33,265.01
242-01 915 801814609 ENGLISH MICHAEL 60 LINCOLN AVENUE EAST HAMPTO NY 11937 90,500.00 90,500.00
242-01 915 801814617 CHU WEI-LUH 1119 NORDSTAD STREET SAN JOSE CA 95128 100,000.00 99,796.78
242-01 915 801814641 FERNANDEZ PATRICIA 3412 LIBRARY AVE CLEVELAND OH 44109 55,250.00 55,250.00
242-01 915 801814773 WAGNER PATRICIA E 6 LAKEVIEW DRIVE DOVER DE 19901 35,000.00 34,856.31
242-01 915 801814906 DAVIES DEBORAH A 2717 EAST THOMPSON STREET PHILADELPHI PA 19134 33,915.00 33,843.86
242-01 915 801815283 METCALF ELWYN L 4246 LEE ROAD SPRING HILL FL 34608 33,000.00 32,897.78
242-01 915 801815903 WICKER DARREN W 24335 SARADELLA CT MURRIETA CA 92562 25,200.00 25,200.00
242-01 915 801815929 HERBERT KARLETTA LYNN 1201 XAPARY STREET AURORA CO 80011 32,000.00 32,000.00
242-01 915 801816588 BANKS MICHAEL 7189 152ND STREET WELLBORN FL 32094 83,700.00 83,700.00
242-01 915 801816612 ROBINSON PATRICIA 311 SOUTH SPAIN STREET DARLINGTON SC 29532 43,200.00 43,200.00
242-01 915 801816687 WILLIAMS WILLIAM L 56 MEADOW WAY FROSTPROOF FL 33841 46,125.00 46,125.00
242-01 915 801816935 DELANO DANNY JAY SR 9502 REX STREET HUDSON FL 34669 36,375.00 36,356.82
242-01 915 801816968 RAHIM DEBORAH A 4577 EAST 173RD STREET CLEVELAND OH 44128 50,650.00 50,650.00
242-01 915 801817149 BLUE MARCO 1312 ORIOLE STREET VENICE IL 62090 28,000.00 28,000.00
242-01 915 801817693 COLLINS TRACY 872 872 5 ELLSWORTH AVE COLUMBUS OH 43206 42,000.00 41,976.38
242-01 915 801818360 HINKLE DAVID 34057 WOODLAND CIRCLE RIDGE MANOR FL 33523 21,575.00 21,517.72
242-01 915 801818816 BANNER JAMES E 3621 DANRIDGE DAYTON OH 45407 20,000.00 20,000.00
242-01 915 801818857 KORICH OMAR 2225 NORTH 725 WEST LAYTON UT 84041 19,200.00 19,157.42
242-01 915 801819103 WEIL WILLIAM L JR 3250 LOIS LANE ENUMCLAW WA 98022 35,000.00 35,000.00
242-01 915 801819160 FONDEUR RAFAEL E 319 321 OHIO AVENUE PROVIDENCE RI 02905 80,750.00 80,750.00
242-01 915 801819178 TARASENKO ALAN M 82 MASSACHUSETTS AVENUE WARWICK RI 02888 20,000.00 19,972.97
242-01 915 801819202 KUBICK LOUIS J 4913 18TH AVE SOUTHWEST NAPLES FL 34116 28,000.00 28,000.00
242-01 915 801819210 GREENOUGH BARRY R 3 WEST STATE STREET GLOVERSVILL NY 12078 80,100.00 80,100.00
242-01 915 801819475 CHILDERS BARBARA L 19861 RAINBOW LAKES BLVD DUNNELLON FL 34431 36,800.00 36,783.47
242-01 915 801819525 BARCLAY VERNON S 4309 WEST SEVILLA STREET TAMPA FL 33629 23,000.00 22,974.95
242-01 915 801819806 ACREE RICKY L 508 PINE AVENUE SANFORD FL 32771 25,500.00 25,500.00
242-01 915 801820119 ONABULE AKEEM 4737-39 VERNON AVENUE ST LOUIS MO 63113 38,625.00 38,625.00
242-01 915 801820598 CONE VELMA M 126 WILLIS AVE JEFFERSON OH 44047 40,000.00 39,938.26
242-01 915 801820622 JACKSON WALTER 1900 21ST STREET SOUTH ST PETERSBU FL 33712 32,000.00 32,000.00
242-01 915 801820770 SANSING BILLY J 1103 SOUTHWEST 32ND TERRAC CAPE CORAL FL 33914 19,000.00 19,000.00
242-01 915 801820853 EDWARDS CARLUS 126 FOREST ROAD WEST HAVEN CT 06516 64,000.00 64,000.00
242-01 915 801820929 MORRIS JOHN F 553 WEST BUTTONBUSH DRIVE BEVERLY HIL FL 34465 56,000.00 55,616.14
242-01 915 801821075 GREENOUGH BARRY R 7 WEST STATE STREET GLOVERSVILL NY 12078 17,000.00 16,929.99
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801808924 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 12.250 734.84
801809401 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 12.500 426.90
801809518 0.00 05/14/1999 04/14/2029 358.42 06/14/99 85.0 9.900 732.27
801809658 0.00 06/06/1999 05/06/2029 359.15 07/06/99 85.0 12.600 548.26
801809765 0.00 07/01/1999 06/01/2014 180.00 07/01/99 87.6 10.650 535.06
801809914 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.7 10.900 331.19
801810219 0.00 05/13/1999 04/13/2029 358.39 06/13/99 75.0 11.350 249.61
801810300 0.00 06/12/1999 05/12/2029 359.34 07/12/99 75.0 7.860 934.00
801810359 0.00 05/23/1999 04/23/2029 358.72 06/23/99 75.0 11.350 345.05
801810490 0.00 06/04/1999 05/04/2014 179.08 08/04/99 80.0 10.600 376.27
801810979 0.00 05/21/1999 04/21/2029 358.65 05/21/99 80.0 9.750 316.17
801811035 0.00 05/15/1999 04/15/2014 178.45 06/15/99 84.9 9.650 629.50
801811134 0.00 05/27/1999 04/27/2029 358.85 07/27/99 85.0 12.000 306.01
801811407 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.0 10.500 706.18
801811472 0.00 06/12/1999 05/12/2014 179.34 06/12/99 75.0 10.600 1,002.92
801811563 0.00 05/12/1999 04/12/2029 358.36 05/12/99 90.0 11.550 541.30
801811647 0.00 05/28/1999 04/28/2014 178.88 05/28/99 80.0 7.750 555.94
801811761 0.00 06/01/1999 05/01/2024 299.00 07/01/99 90.0 12.000 426.56
801811803 0.00 06/03/1999 05/03/2029 359.05 06/03/99 75.0 10.000 329.09
801811878 0.00 06/01/1999 05/01/2019 239.00 07/01/99 88.0 10.900 307.62
801811886 0.00 06/03/1999 05/03/2029 359.05 06/03/99 75.0 10.000 365.29
801812512 0.00 06/03/1999 05/03/2014 179.05 06/03/99 85.0 10.750 386.38
801812637 0.00 05/28/1999 04/28/2014 178.88 06/28/99 74.3 11.600 449.07
801812900 0.00 06/04/1999 05/04/2029 359.08 08/04/99 80.0 12.600 640.71
801813015 0.00 05/12/1999 04/12/2014 178.36 06/12/99 85.9 12.100 397.43
801813601 0.00 06/03/1999 05/03/2029 359.05 07/03/99 80.0 9.900 382.88
801813700 0.00 06/01/1999 05/01/2029 359.00 07/01/99 75.0 10.750 560.09
801814252 0.00 05/19/1999 04/19/2024 298.59 06/19/99 90.0 11.150 329.99
801814609 0.00 06/01/1999 05/01/2019 239.00 06/01/99 89.4 12.750 1,044.20
801814617 0.00 05/19/1999 04/19/2014 178.59 06/19/99 64.4 9.800 1,062.40
801814641 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.100 572.56
801814773 0.00 05/23/1999 04/23/2014 178.72 06/23/99 75.3 12.600 433.66
801814906 0.00 05/19/1999 04/19/2014 178.59 06/19/99 85.0 12.350 358.02
801815283 0.00 05/23/1999 04/23/2014 178.72 06/23/99 64.7 8.900 263.15
801815903 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.9 11.150 242.85
801815929 0.00 07/01/1999 06/01/2019 240.00 07/01/99 75.8 10.600 321.63
801816588 0.00 05/16/1999 04/16/2029 358.49 06/16/99 90.0 10.150 743.82
801816612 0.00 05/27/1999 04/27/2029 358.85 05/27/99 80.0 13.350 489.72
801816687 0.00 06/17/1999 05/17/2024 299.51 06/17/99 75.0 13.850 549.95
801816935 0.00 05/28/1999 04/28/2019 238.88 06/28/99 75.0 9.400 336.69
801816968 0.00 05/23/1999 04/23/2029 358.72 06/23/99 80.3 10.500 463.32
801817149 0.00 06/14/1999 05/14/2014 179.41 06/14/99 80.0 13.100 311.93
801817693 0.00 05/21/1999 04/21/2029 358.65 07/21/99 70.0 11.700 422.34
801818360 0.00 05/21/1999 04/21/2009 118.65 06/21/99 75.9 11.650 305.19
801818816 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 12.750 217.34
801818857 0.00 06/01/1999 05/01/2014 179.00 07/01/99 84.0 10.150 208.09
801819103 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.2 11.850 355.98
801819160 0.00 05/19/1999 04/19/2014 178.59 05/19/99 85.0 12.350 852.42
801819178 0.00 05/01/1999 04/01/2014 178.00 06/01/99 88.2 10.250 217.99
801819202 0.00 06/05/1999 05/05/2019 239.11 06/05/99 37.3 11.300 294.75
801819210 0.00 05/21/1999 04/21/2014 178.65 06/21/99 90.0 10.500 732.71
801819475 0.00 05/23/1999 04/23/2029 358.72 06/23/99 69.4 8.650 286.88
801819525 0.00 05/28/1999 04/28/2014 178.88 06/28/99 82.0 11.100 262.86
801819806 0.00 06/10/1999 05/10/2029 359.28 06/10/99 79.6 12.600 274.13
801820119 0.00 06/06/1999 05/06/2029 359.15 06/06/99 75.0 10.850 363.46
801820598 0.00 06/03/1999 05/03/2019 239.05 07/03/99 80.0 11.350 422.45
801820622 0.00 05/14/1999 04/14/2029 358.42 05/14/99 80.0 13.350 362.76
801820770 0.00 06/04/1999 05/04/2014 179.08 06/04/99 80.0 14.450 258.81
801820853 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.2 12.950 705.47
801820929 0.00 05/23/1999 04/23/2014 178.72 06/23/99 80.0 8.650 556.39
801821075 0.00 05/19/1999 04/19/2014 178.59 06/19/99 79.5 10.000 149.19
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 33 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801821281 NORRIS ANDY J RT 1 BOX 42 AA GODWIN NC 28344 32,000.00 31,502.59
242-01 915 801821539 VOCKRODT DENNIS L 235 NELSON LANE GLADSTONE OR 97027 83,469.00 83,469.00
242-01 915 801822354 DAREY EMMA J 459 CLYDE CALUMET CIT IL 60409 48,750.00 48,750.00
242-01 915 801822388 POLANCO HUGO 124 REGENT AVENUE PROVIDENCE RI 02908 95,400.00 95,400.00
242-01 915 801822404 LAMAR ANGENITA 1242 E 82ND ST CLEVELAND OH 44103 51,000.00 51,000.00
242-01 915 801822487 SMITH JAMES L 1 RT BOX 3195 FORT WHITE FL 32038 100,800.00 100,714.64
242-01 915 801822586 LAMAR ANGENITA 4190 E 154TH ST CLEVELAND OH 44128 70,500.00 70,500.00
242-01 915 801822966 MARTIN STEPHEN P 21 GREEN HILL DRIVE NEWPORT PA 17074 25,800.00 25,800.00
242-01 915 801823311 THOMAS YVETTE 1703 STONEY TERRACE BALLWIN MO 63021 136,000.00 135,606.55
242-01 915 801823493 LYSTON KENNETH 17611 IMMOKALEE ROAD NAPLES FL 34120 18,800.00 18,800.00
242-01 915 801823808 MAZZAFERRI ROSALYN M 116 FRANCIS CIRCLE ROHNERT PAR CA 94928 28,700.00 28,700.00
242-01 915 801823899 HANSON NANCY M 4848 PLATT ROAD PLANT CITY FL 33565 17,000.00 16,950.60
242-01 915 801823915 FRITZ KENNETH D 7724 GINGERBLOSSOM DRIVE CITRUS HEIG CA 95621 25,000.00 25,000.00
242-01 915 801824210 SHOOK KEVIN R 37 GRAY FOX ROAD ROSMAN NC 28772 43,775.00 43,775.00
242-01 915 801824251 ALLAIRE ANDREW L 22851 COSTA BELLA DRIVE LAKE FOREST CA 92630 54,000.00 54,000.00
242-01 915 801824467 HUGGINS ROBERT 3524 SAN PABLO LANE SANTA BARBA CA 93105 60,000.00 60,000.00
242-01 915 801824566 BOSLER ZACHARIAH 237 DEVINNEY AVE LOUISVILLE OH 44641 65,000.00 64,854.19
242-01 915 801824749 CHO JONG SUN 147 31 28TH AVENUE FLUSHING NY 11354 33,700.00 33,610.59
242-01 915 801825142 JONES LOUISE 102 NORTH MCGHEE STREET DAYTON OH 45403 23,000.00 23,000.00
242-01 915 801825860 CROSIER CAROL 6628 S MORGAN CHICAGO IL 60621 18,800.00 18,750.12
242-01 915 801826058 HILDEBRAND JEFF W 1020 ERIE AVENUE LOGANSPORT IN 46947 37,570.00 37,570.00
242-01 915 801826124 DALTON J. E. 1280 SAM YOUNG ROAD PINE HALL NC 27042 29,300.00 29,300.00
242-01 915 801826413 KINION STEVEN DALE 1121 EAST DATE STREET BREA CA 92821 34,000.00 34,000.00
242-01 915 801826447 SANFORD ELINOR 134 PINEWOOD PLACE TEANECK NJ 07666 30,000.00 29,746.38
242-01 915 801826611 TAYLOR SAMUEL D 455 BELL SWAMP ROAD WINNABOW NC 28479 108,000.00 108,000.00
242-01 915 801827510 CREQUE JASON A 1016 PLEASANT HILL STREET LOGANSPORT IN 46947 56,000.00 56,000.00
242-01 915 801827809 GUMP MARTIN 2439 LINCOLN WAY NW MASSILLON OH 44647 68,800.00 68,744.94
242-01 915 801827940 OLMSTED PATRICK 6126 56TH AVENUE NORTH ST. PETERSB FL 33709 55,920.00 55,920.00
242-01 915 801827999 KING GEORGIA R 421 NORTH BUENA VISTA AVE ORLANDO FL 32835 40,300.00 40,273.36
242-01 915 801828203 ZIOLKOWSKI JULIAN J 318 PINE STREET GARDEN CITY SC 29576 32,850.00 32,781.00
242-01 915 801828591 BARNES JUDY 16 SAINT MARTINS PLACE MARMORA NJ 08223 93,750.00 93,750.00
242-01 915 801828732 NEWTON SHIRLEY 12095 DOTY RD ATLANTA MI 49709 24,000.00 24,000.00
242-01 915 801829243 JONES VIRGINIA A 146 SOUTH MORLEY STREET BALTIMORE MD 21229 39,200.00 39,160.87
242-01 915 801829789 BURGESS DARREN 211 ASTER CIRCLE COLUMBIA SC 29201 34,500.00 34,500.00
242-01 915 801830068 MOSLEY IRVING 35 SANFORD STREET DORCHESTER MA 02126 45,000.00 44,876.74
242-01 915 801830076 WHITE JAMES LARRY RT 1 BOX 49 STEDMAN NC 28391 45,000.00 44,924.75
242-01 915 801830381 BREWER EVA M 3280 101ST LANE LIVE OAK FL 32060 26,000.00 26,000.00
242-01 915 801830548 ARNDT ERNEST 11 WALTER ROAD SEYMOUR CT 06483 133,600.00 133,600.00
242-01 915 801830639 MARSH SCOTT 202 FOREST AVENUE NORRISTOWN PA 19401 64,600.00 64,469.11
242-01 915 801830753 SANOR CATHERINE J 25009 STATE ROUTE 172 MINERVA OH 44657 96,000.00 96,000.00
242-01 915 801830829 SUHY JOHN J 218 GRANADA AVE YOUNGSTOWN OH 44504 28,000.00 27,984.98
242-01 915 801830845 FUNARO SAMUEL J 10362 PALMBROOKE TERRACE BRADENTON FL 34202 47,000.00 46,709.61
242-01 915 801830944 FLOREK JOSEPH A 220 SOUTH 3RD STREET YOUNGWOOD PA 15697 50,000.00 49,827.37
242-01 915 801831090 BROADBENT HAL E 612 LITTLE FORK ROAD SUFFOLK VA 23438 26,913.00 26,913.00
242-01 915 801831215 DEGRO WENDY 17 THOMPSON STREET POUGHKEEPSI NY 12603 42,500.00 42,494.59
242-01 915 801831611 DINIUS ROBERT 204 DUBIOSE AVENUE CRAWFORDSVI IN 47933 40,000.00 40,000.00
242-01 915 801831736 GLASS IMOGENE 126 CHERRY STREET BATTTLE CRE MI 49017 44,800.00 44,800.00
242-01 915 801832197 FIGUEROA BERNARDO A 4202 DUNTON RD SHEFFIELD OH 44055 68,000.00 67,928.31
242-01 915 801832528 COLON MARY 134 PEACH ORCHARD ROAD LURRAY SC 29932 53,550.00 53,550.00
242-01 915 801832692 GERNANNT DAVID A 16216 NORTHWEST 118TH PLAC ALACHUA FL 32615 58,400.00 57,596.72
242-01 915 801832791 WILSON THOMAS C 530 16TH STREET NORTHEAST WINTER HAVE FL 33881 80,750.00 80,463.48
242-01 915 801832833 WILLIAMS KELLY 2684 GRAND AVENUE CLEVELAND OH 44104 45,000.00 45,000.00
242-01 915 801832908 SIDENER REBECCA J 1456 SOUTH BEACH COURTT DENVER CO 80219 26,107.00 26,107.00
242-01 915 801833484 SMITH WAYNE E 219 NORTH WASHINGTON STREE WILKES BARR PA 18702 41,470.00 41,470.00
242-01 915 801833807 BENEFIEL SUSAN 804 NICHOL AVENUE ANDERSON IN 46016 47,600.00 47,600.00
242-01 915 801833872 BIGGS CARL 4414 KEENE RD PLANT CITY FL 33565 45,600.00 45,600.00
242-01 915 801833922 PROSSER MICHAEL 16025 SHARK ROAD JACKSONVILL FL 32218 53,550.00 53,549.60
242-01 915 801834086 WINES DANIEL CLARK III 1903 LAKEVIEW DRIVE BRANDON FL 33511 86,250.00 86,250.00
242-01 915 801834268 CLAGG CLARENCE H 642 SOUTH BIRCH AVENUE INDIANAPOLI IN 46221 49,300.00 49,300.00
242-01 915 801834474 DECAIRE KIMBERLY SUE 4945 COLE RD SAGINAW MI 48601 22,500.00 22,500.00
242-01 915 801834524 DELARCO LYNN 740 SOUTH CANDLENUT AVENUE HOMOSASSA FL 34448 29,500.00 29,375.63
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801821281 0.00 06/03/1999 05/03/2014 179.05 09/03/99 76.1 10.000 343.87
801821539 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 11.500 826.59
801822354 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.0 11.600 486.49
801822388 0.00 06/04/1999 05/04/2014 179.08 06/04/99 90.0 10.500 872.66
801822404 0.00 05/21/1999 04/21/2029 358.65 05/21/99 75.0 12.100 528.52
801822487 0.00 06/03/1999 05/03/2029 359.05 07/03/99 90.0 9.720 863.81
801822586 0.00 05/26/1999 04/26/2029 358.82 05/26/99 84.9 12.600 757.89
801822966 0.00 06/10/1999 05/10/2014 179.28 06/10/99 84.9 12.850 323.89
801823311 0.00 05/27/1999 04/27/2029 358.85 06/27/99 85.0 7.940 992.24
801823493 0.00 06/01/1999 05/01/2014 179.00 06/01/99 77.3 12.440 199.77
801823808 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.7 11.250 330.72
801823899 0.00 05/21/1999 04/21/2014 178.65 06/21/99 84.2 11.150 194.83
801823915 0.00 07/01/1999 06/01/2014 180.00 07/01/99 88.3 10.400 274.80
801824210 0.00 06/05/1999 05/05/2024 299.11 06/05/99 85.0 11.650 449.77
801824251 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.5 11.600 538.88
801824467 0.00 07/01/1999 06/01/2014 180.00 07/01/99 90.0 11.150 578.20
801824566 0.00 05/23/1999 04/23/2029 358.72 06/23/99 75.5 10.500 594.58
801824749 0.00 05/27/1999 04/27/2014 178.85 06/27/99 84.9 11.600 395.82
801825142 0.00 06/11/1999 05/11/2029 359.31 06/11/99 65.7 10.000 201.84
801825860 0.00 05/23/1999 04/23/2014 178.72 06/23/99 70.9 13.250 240.97
801826058 0.00 06/03/1999 05/03/2029 359.05 06/03/99 85.0 11.750 379.24
801826124 0.00 06/04/1999 05/04/2009 119.08 06/04/99 56.3 9.250 375.14
801826413 0.00 06/01/1999 05/01/2014 179.00 06/01/99 74.7 12.100 410.25
801826447 0.00 01/01/1999 12/01/2013 174.00 07/01/99 77.9 11.850 305.12
801826611 0.00 06/10/1999 05/10/2029 359.28 06/10/99 89.2 10.750 1,008.16
801827510 0.00 06/03/1999 05/03/2014 179.05 06/03/99 80.0 9.750 481.13
801827809 0.00 05/22/1999 04/22/2014 178.68 06/22/99 80.0 10.600 634.49
801827940 0.00 06/13/1999 05/13/2029 359.38 06/13/99 80.0 12.000 575.20
801827999 0.00 01/11/1999 12/11/2013 174.35 05/11/99 65.0 14.500 493.50
801828203 0.00 05/23/1999 04/23/2014 178.72 06/23/99 84.9 11.600 327.82
801828591 0.00 05/14/1999 04/14/2014 178.42 06/14/99 75.0 12.000 964.32
801828732 0.00 05/28/1999 04/28/2014 178.88 05/28/99 60.0 11.500 237.67
801829243 0.00 04/05/1999 03/05/2014 177.11 06/05/99 80.0 9.450 328.19
801829789 0.00 05/23/1999 04/23/2014 178.72 05/23/99 75.0 11.000 328.55
801830068 0.00 05/26/1999 04/26/2014 178.82 06/26/99 75.4 14.700 558.22
801830076 0.00 06/01/1999 05/01/2024 299.00 07/01/99 75.0 13.600 527.96
801830381 0.00 06/01/1999 05/01/2014 179.00 06/01/99 78.7 9.500 271.50
801830548 0.00 06/17/1999 05/17/2014 179.51 06/17/99 80.9 12.100 1,384.52
801830639 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 11.500 639.73
801830753 0.00 05/28/1999 04/28/2014 178.88 05/28/99 76.8 7.900 697.73
801830829 0.00 05/22/1999 04/22/2029 358.68 06/22/99 80.0 10.250 250.91
801830845 0.00 05/28/1999 04/28/2014 178.88 06/28/99 84.9 11.300 458.28
801830944 0.00 05/28/1999 04/28/2019 238.88 06/28/99 68.4 8.900 446.65
801831090 0.00 06/05/1999 05/05/2014 179.11 06/05/99 79.2 12.600 289.32
801831215 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 11.600 424.12
801831611 0.00 06/04/1999 05/04/2014 179.08 06/04/99 61.5 10.500 365.90
801831736 0.00 05/22/1999 04/22/2029 358.68 05/22/99 80.0 14.250 539.70
801832197 0.00 06/01/1999 05/01/2029 359.00 08/01/99 80.0 9.000 547.14
801832528 0.00 06/03/1999 05/03/2029 359.05 06/03/99 85.0 11.000 509.97
801832692 0.00 06/01/1999 05/01/2014 179.00 07/01/99 80.0 12.500 623.28
801832791 0.00 05/20/1999 04/20/2029 358.62 06/20/99 85.0 11.250 784.29
801832833 0.00 05/26/1999 04/26/2029 358.82 05/26/99 75.0 10.650 416.69
801832908 0.00 07/01/1999 06/01/2014 180.00 07/01/99 88.2 11.400 303.32
801833484 0.00 06/01/1999 05/01/2029 359.00 06/01/99 74.9 11.350 405.93
801833807 0.00 05/22/1999 04/22/2014 178.68 05/22/99 80.0 10.400 431.86
801833872 0.00 06/07/1999 05/07/2014 179.18 06/07/99 80.0 9.000 462.51
801833922 0.00 05/26/1999 04/26/2014 178.82 06/26/99 85.0 13.200 600.75
801834086 0.00 05/20/1999 04/20/2029 358.62 05/20/99 75.0 12.250 903.81
801834268 0.00 05/28/1999 04/28/2029 358.88 06/28/99 85.0 9.900 429.00
801834474 0.00 06/01/1999 05/01/2014 179.00 06/01/99 75.0 13.800 263.04
801834524 0.00 05/27/1999 04/27/2014 178.85 06/27/99 66.7 9.150 301.85
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 34 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801834730 MCWILLIAMS LILLIE L 725 HIGGINS STREET JEFERSONVIL IN 47130 30,000.00 29,847.09
242-01 915 801834896 REYNOLDS ERNIE F 5016 18TH AVENUE SOUTH GULFPORT FL 33707 26,000.00 26,000.00
242-01 915 801834904 WILDER AUDREY 1230 EAST 48TH STREET BROOKLYN NY 11234 148,750.00 148,750.00
242-01 915 801835315 HUBBARD HUGH 6405 MURRAY AVENUE ASHTABULA OH 44004 90,950.00 90,710.44
242-01 915 801835406 MCKINSTRY ROBERT 814 5TH STREET STATESVILLE NC 28677 44,800.00 44,800.00
242-01 915 801835414 WADE ROBERT D 809 SOUTH ZANE HIGHWAY MARTINS FER OH 43935 37,400.00 37,400.00
242-01 915 801835620 PETERSEN JERALDANN N 5129 31ST AVENUE SOUTHWEST NAPLES FL 34116 35,773.00 35,773.00
242-01 915 801836503 WALSH ANN M 26 BEDFORD STREET FORTY FORT PA 18704 58,500.00 58,453.56
242-01 915 801836677 FOWLKES VIRGINIA 1928 AISQUITH STREET BALTIMORE MD 21218 30,400.00 30,400.00
242-01 915 801836685 MCGETRICK JEROME E 4151 EAST RIVER ROAD TUSCON AZ 85718 34,500.00 34,372.35
242-01 915 801836727 JORDON DONALD L 211 IMPERIAL SOUTHGATE VIL LAKELAND FL 33803 28,000.00 28,000.00
242-01 915 801837154 BUTTLING PATRICIA 216 LINDEN STREET MASSAPEQUA NY 11762 55,000.00 54,835.12
242-01 915 801837162 NICHOLS DORIS G BRANCH 4358 CUB CREEK STREET CONNELLY SP NC 28612 28,000.00 28,000.00
242-01 915 801837170 SKETERS EARL R 9937 WEST 87TH AVENUE ARVADA CO 80005 175,000.00 174,871.56
242-01 915 801837428 POWELL GREGORY L. 100 PEBBLES CREEK ROAD COLUMBIA SC 29223 36,593.00 36,593.00
242-01 915 801837485 JONES ANTHONY B 613 MUSSEY STREET ELYRIA OH 44035 24,750.00 24,750.00
242-01 915 801837709 LYNN NICHOLAS S 5929 SOUTH MOLINE WAY ENGLEWOOD CO 80111 35,800.00 35,800.00
242-01 915 801837758 JACKSON TANYA D 3614 OSBORNE AVENUE EAST TAMPA FL 33610 85,500.00 85,500.00
242-01 915 801837782 FULLER LORETHA 4207 EADS STREET NE WASHINGTON DC 20019 76,500.00 76,500.00
242-01 915 801837857 IRVING ALLEN 3729 BAMBERGER AVENUE SAINT LOUIS MO 63116 30,150.00 30,150.00
242-01 915 801838145 MORGAN LOIS M 1390 BRANDON AVENUE AKRON OH 44305 43,000.00 42,840.99
242-01 915 801838210 KELLEY FELICIA R 3381 HARBOR PLACE LARGO FL 33770 43,750.00 43,401.64
242-01 915 801838384 PIZZO SALVATORE JR 13030 BLUE SQUIRREL COURT HUDSON FL 34669 10,000.00 9,826.42
242-01 915 801838491 BEST WILLIAM R 2923 17TH STREET S W CANTON OH 44706 56,525.00 56,525.00
242-01 915 801838558 BENDER MAURICE N 616 MADISON STREET NW WASHINGTON DC 20011 41,000.00 40,864.06
242-01 915 801838699 WHITE RICHARD BOX 230 PIKE ROAD HOWARD PA 16841 44,850.00 44,850.00
242-01 915 801838939 LANDERS THOMAS E 2026 SMITH DRIVE KENNESAW GA 30144 24,000.00 24,000.00
242-01 915 801839036 SCHLESSMAN ALAN C 6316 SOUTH IRONTON COURT ENGLEWOOD CO 80111 48,000.00 48,000.00
242-01 915 801839374 MORAN HARRIET GIBSON 12708 RIVER ROAD FORT MYERS FL 33905 95,400.00 95,400.00
242-01 915 801839978 QUINN DELLA M 3221 WAYNE STREET ERIE PA 16504 19,100.00 19,100.00
242-01 915 801840869 PHILLIPS WILLIAM C 3704 CENTER AVENUE WEST MIFFLI PA 15122 20,600.00 20,563.79
242-01 915 801840901 PURIFOY PHILLIP 315 MOHAWK STREET MOBILE AL 36606 30,400.00 30,400.00
242-01 915 801840943 MCDERMOTT SEAN M 1047 - 1051 MILLER STREET SUNBURY PA 17801 46,750.00 46,750.00
242-01 915 801841214 LEWIS GEORGE 39 CHAMBERLAIN STREET HEMPSTEAD NY 11550 36,000.00 36,000.00
242-01 915 801841529 ALLEN BRUCE E 1510 UNION SPRINGS ROAD SPRINGFIELD GA 31329 40,000.00 40,000.00
242-01 915 801841586 LINCOLN SCOTT A 3354 20TH AVENUE SOUTHWEST LARGO FL 33774 15,602.00 15,602.00
242-01 915 801841826 STARR NAOMI 707 LEEWARD WAY PORT ORANGE FL 32119 28,000.00 27,718.18
242-01 915 801841883 MORETZ HELEN SMITH 7839 BOGART DRIVE NORTH FORT FL 33917 34,850.00 34,850.00
242-01 915 801842105 FORSYTH BILLIE JO 1160 EAST DADE STREET LAKE CITY FL 32025 60,000.00 59,985.61
242-01 915 801842246 ALONSO KAREN 10371 CHADBOURNE DRIVE TAMPA FL 33624 58,400.00 58,314.55
242-01 915 801842824 MOSES DOROTHY G 720 RADICAL ROAD SUMTER SC 29153 42,750.00 42,750.00
242-01 915 801843038 MOLLOY KEVIN MICHAEL 85 GULFSTREAM ROAD 303 DANIA FL 33004 104,550.00 104,550.00
242-01 915 801843046 BRANCH SONYA L 2112 RICHMOND AVE PORTSMOUTH VA 23704 61,200.00 61,200.00
242-01 915 801843095 HORAN JAMES P 1286 FARLEY AVENUE SPRING HILL FL 34606 14,200.00 14,200.00
242-01 915 801843392 WALTERS CAROL 161 BUCKSKIN LANE HENDERSON NC 27536 40,800.00 40,800.00
242-01 915 801844069 BASS TONY W 1200 8TH STREET WEST SANFORD FL 32771 48,800.00 48,747.18
242-01 915 801844275 KRAYNAK THOMAS RD1 BOX 158 MAHAFFEY PA 15757 97,500.00 97,500.00
242-01 915 801844291 MOORE ALFRED WAYNE 587 WEST NAVAJO DRIVE KANAB UT 84741 30,000.00 30,000.00
242-01 915 801844382 KEELEY PATRICK 519 PACIFIC AVENUE YORK PA 17404 42,400.00 42,368.12
242-01 915 801844507 HERRERA ADELE M ROUTE 5 BOX 63 SPITZENBURG WALLA WALLA WA 99362 57,600.00 57,600.00
242-01 915 801845074 MCCLOUD PIRIETA L B 1132 WEST 11TH STREET LAKELAND FL 33805 44,200.00 44,200.00
242-01 915 801845363 JAMESON DAMON Q 1444 1446 WEST 9TH STREET JACKSONVILL FL 32206 40,000.00 40,000.00
242-01 915 801845397 BLANCHARD LINDA A 3832 N DARIEN STREET PHILADELPHI PA 19140 18,700.00 18,700.00
242-01 915 801846098 MATTHEWS MAX D 42 BLACK GUM LANE HILTON HEAD SC 29926 75,000.00 74,784.73
242-01 915 801846296 WINSTEAD WILLIE F 5719 ROCK QUARRY ROAD ELM CITY NC 27822 40,950.00 40,859.55
242-01 915 801846932 HOLTON JAMES 648 EAST HILTON STREET PHILADELPHI PA 19125 22,500.00 22,500.00
242-01 915 801847286 CHAPMAN FURN 306 EAST VIRGINIA AVENUE TAMPA FL 33603 35,000.00 34,951.62
242-01 915 801847377 RUSSELL JO ANNA 31550 JAY STREET EUSTIS FL 32736 28,000.00 28,000.00
242-01 915 801847401 GRAHAM CHERRI JANIS 4051 39TH AVENUE NORTH ST PETERSBU FL 33714 28,500.00 28,500.00
242-01 915 801847435 CROAL FEDERICO G 3128 FAIRVIEW AVENUE SE WARREN OH 44484 88,000.00 88,000.00
242-01 915 801847716 GEAR CHETT B 8322 123RD AVE N LARGO FL 33773 38,550.00 38,496.19
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801834730 0.00 06/03/1999 05/03/2014 179.05 07/03/99 42.8 11.990 359.86
801834896 0.00 06/01/1999 05/01/2014 179.00 06/01/99 65.0 12.350 274.46
801834904 0.00 06/05/1999 05/05/2014 179.11 06/05/99 76.2 12.350 1,570.25
801835315 0.00 06/01/1999 05/01/2019 239.00 07/01/99 85.0 8.370 781.82
801835406 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 12.750 486.84
801835414 0.00 05/28/1999 04/28/2029 358.88 05/28/99 85.0 11.750 377.52
801835620 0.00 06/07/1999 05/07/2014 179.18 06/07/99 75.3 10.070 315.79
801836503 0.00 05/27/1999 04/27/2029 358.85 06/27/99 75.0 10.750 546.09
801836677 0.00 05/09/1999 04/09/2014 178.26 05/09/99 80.0 12.850 381.64
801836685 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 11.950 353.55
801836727 0.00 06/11/1999 05/11/2014 179.31 06/11/99 45.1 10.600 311.25
801837154 0.00 12/09/1998 11/09/2023 293.29 06/09/99 89.7 12.500 599.69
801837162 0.00 06/10/1999 05/10/2024 299.28 06/10/99 80.0 12.500 305.30
801837170 0.00 07/01/1999 06/01/2029 360.00 09/01/99 70.0 10.600 1,613.89
801837428 0.00 06/07/1999 05/07/2019 239.18 06/07/99 85.0 11.850 399.10
801837485 0.00 05/23/1999 04/23/2029 358.72 05/23/99 55.0 14.340 299.93
801837709 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.0 10.350 323.47
801837758 0.00 06/11/1999 05/11/2029 359.31 06/11/99 90.0 9.900 744.01
801837782 0.00 06/01/1999 05/01/2014 179.00 06/01/99 90.0 10.500 699.78
801837857 0.00 05/27/1999 04/27/2014 178.85 05/27/99 90.0 10.400 273.54
801838145 0.00 05/22/1999 04/22/2014 178.68 06/22/99 63.7 9.500 449.02
801838210 0.00 05/27/1999 04/27/2014 178.85 06/27/99 46.0 8.440 429.29
801838384 0.00 06/10/1999 05/10/2014 179.28 08/10/99 45.2 9.500 104.42
801838491 0.00 05/22/1999 04/22/2019 238.68 05/22/99 85.0 8.750 499.52
801838558 0.00 05/21/1999 04/21/2014 178.65 06/21/99 30.0 8.650 407.36
801838699 0.00 06/12/1999 05/12/2014 179.34 06/12/99 83.0 11.250 516.83
801838939 0.00 06/10/1999 05/10/2014 179.28 06/10/99 84.9 11.600 281.89
801839036 0.00 07/01/1999 06/01/2014 180.00 07/01/99 90.0 10.900 453.49
801839374 0.00 05/28/1999 04/28/2029 358.88 05/28/99 90.0 9.900 830.16
801839978 0.00 06/05/1999 05/05/2014 179.11 06/05/99 84.8 9.150 195.43
801840869 0.00 06/04/1999 05/04/2019 239.08 07/04/99 79.8 12.750 237.69
801840901 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 12.750 330.35
801840943 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.100 484.48
801841214 0.00 06/10/1999 05/10/2019 239.28 06/10/99 79.8 11.850 392.63
801841529 0.00 05/28/1999 04/28/2024 298.88 06/28/99 66.6 10.250 370.55
801841586 0.00 06/10/1999 05/10/2009 119.28 06/10/99 85.0 10.150 207.48
801841826 0.00 05/26/1999 04/26/2019 238.82 07/26/99 50.9 11.600 300.53
801841883 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 11.000 331.88
801842105 0.00 06/01/1999 05/01/2029 359.00 07/01/99 86.9 10.400 544.36
801842246 0.00 04/26/1999 03/26/2014 177.80 06/26/99 80.0 13.400 664.33
801842824 0.00 06/18/1999 05/18/2024 299.54 06/18/99 75.0 13.600 501.56
801843038 0.00 05/20/1999 04/20/2029 358.62 06/20/99 85.0 10.625 966.14
801843046 0.00 06/07/1999 05/07/2029 359.18 06/07/99 85.0 12.600 657.91
801843095 0.00 06/01/1999 05/01/2014 179.00 06/01/99 72.5 12.990 179.57
801843392 0.00 06/10/1999 05/10/2019 239.28 06/10/99 85.0 11.250 428.10
801844069 0.00 05/26/1999 04/26/2029 358.82 06/26/99 80.0 12.350 515.15
801844275 0.00 06/04/1999 05/04/2009 119.08 06/04/99 75.0 9.350 1,253.63
801844291 0.00 07/01/1999 06/01/2024 300.00 07/01/99 60.6 11.000 294.03
801844382 0.00 06/03/1999 05/03/2014 179.05 07/03/99 80.0 12.000 436.13
801844507 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 9.400 480.13
801845074 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.800 482.04
801845363 0.00 05/22/1999 04/22/2029 358.68 06/22/99 80.0 10.500 365.90
801845397 0.00 05/26/1999 04/26/2014 178.82 05/26/99 74.8 11.000 212.54
801846098 0.00 06/10/1999 05/10/2014 179.28 07/10/99 79.3 10.850 705.75
801846296 0.00 06/03/1999 05/03/2014 179.05 07/03/99 65.0 10.100 362.40
801846932 0.00 05/28/1999 04/28/2014 178.88 05/28/99 75.0 10.950 213.42
801847286 0.00 06/05/1999 05/05/2014 179.11 07/05/99 85.1 9.400 291.75
801847377 0.00 06/10/1999 05/10/2019 239.28 06/10/99 73.6 13.100 330.04
801847401 0.00 06/03/1999 05/03/2009 119.05 06/03/99 53.7 10.100 378.21
801847435 0.00 06/28/1999 05/28/2014 179.87 06/28/99 80.0 7.500 615.31
801847716 0.00 06/05/1999 05/05/2014 179.11 07/05/99 84.7 8.690 301.62
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 35 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801848771 DIXON CRAIG 3010 KANSAS AVENUE NORFOLK VA 23513 41,225.00 41,225.00
242-01 915 801848854 MUNOZ ARTHUR 26591 LAS TUNAS DRIVE MISSION VIE CA 92692 44,000.00 44,000.00
242-01 915 801848912 EASTER TODD 5319 MACKINAW RD BAY CITY MI 48706 26,400.00 26,354.88
242-01 915 801848987 WILLIAMS ANTHONY L 506 SWAIN DRIVE HENDERSON NC 27536 81,515.00 81,515.00
242-01 915 801849043 BATCHELOR MARIE A 732 COLLEGE STREET HENDERSON NC 27536 71,400.00 71,400.00
242-01 915 801849126 BREAUX JOAN E 527 MARTIN LUTHER KING JR TARPON SPRI FL 34689 50,150.00 50,077.61
242-01 915 801849365 PENDERGRASS GRADY 1146 CHEATHAM MABRY ROAD HENDERSON NC 27536 82,500.00 82,500.00
242-01 915 801849787 MOORE FURMAN E 2210 CASCADE DRIVE KILLEEN TX 76542 55,000.00 55,000.00
242-01 915 801849837 WICKLINE ROBERT W 2287 GRANDVIEW ROAD HANOVER PA 17331 18,000.00 17,882.31
242-01 915 801850074 REVERE LOUIS T 2404 TOWNSEND BOULEVARD JACKSONVILL FL 32211 60,000.00 60,000.00
242-01 915 801850223 GREENE TERRENCE U 968 E 141ST ST CLEVELAND OH 44110 48,100.00 48,100.00
242-01 915 801850256 HARSHMAN PAUL R 880 ASHLEYS WAY CAMANO ISLA WA 98292 36,000.00 35,942.68
242-01 915 801850439 DAVIE SHAWN 89 MAIN STREET KNOX DALE PA 15847 53,600.00 53,498.34
242-01 915 801850736 KATZ EDWARD 7175 PERI LANE BROOKLYN NY 11234 48,462.00 48,462.00
242-01 915 801850744 MURPHY DONALD E SR 287 SNIPES POND ROAD AIKEN SC 29801 56,250.00 56,250.00
242-01 915 801850892 RAMSEUR FRED D 4068 NORTH BROADWAY STREET INDIANAPOLI IN 46204 86,400.00 86,400.00
242-01 915 801851064 JONES MARGARET A 8562 BELK DRIVE WEST TALLAHASSEE FL 32310 34,000.00 34,000.00
242-01 915 801851577 JACKSON GLORIA 2661 NORTHWEST 16TH COURT FT LAUDERDA FL 33325 17,250.00 17,250.00
242-01 915 801851692 BARNES CYNTHIA 314 TREMBLE BRANCH ROAD CAMDEN SC 29020 25,900.00 25,900.00
242-01 915 801851882 CARLISLE PATRICIA B 6657 HELLER ROAD GREENVILLE OH 45331 89,600.00 89,600.00
242-01 915 801852369 KOESTER ROY F 509 SUNRISE DRIVE COEUR D ALE ID 83815 41,000.00 41,000.00
242-01 915 801852872 BUNCIE MILDRED A 1340 5TH STREET WESTMORELAN PA 15692 35,000.00 35,000.00
242-01 915 801853052 MOODIE PERCIVAL G 842 EAST 225TH STREET BRONX NY 10466 58,824.00 58,824.00
242-01 915 801853268 VELAZQUEZ MIRTHA I 2318 WEST POWHATAN AVENUE TAMPA FL 33603 42,000.00 42,000.00
242-01 915 801853276 MATTHEWS WAYMON F 4909 RAWLS ROAD TAMPA FL 33624 26,600.00 26,600.00
242-01 915 801853474 DESHON WILLIAM C 373 GIBBS PL AKRON OH 44306 40,000.00 40,000.00
242-01 915 801854266 JONES ANTOINE J 4122 E 141ST ST CLEVELAND OH 44128 62,050.00 62,050.00
242-01 915 801854282 SMITH CURTIS LOCK SR 12172 COVE ROAD CLEARSPRING MD 21722 78,300.00 78,300.00
242-01 915 801854456 JORDAN RAY 3208 MAIN ST AKRON OH 44319 55,000.00 55,000.00
242-01 915 801855024 QUARTEY JAMES 3605 40TH STREET SOUTHWEST LEHIGH ACRE FL 33971 30,000.00 29,701.66
242-01 915 801855057 MC KENZIE KIMBERLY R 4111 CALLE ABRIL SAN CLEMENT CA 92673 35,000.00 35,000.00
242-01 915 801855321 HOSSLER CHARLES E 1707 FAIRMOUNT ROAD HAMPSTEAD MD 21074 36,800.00 36,800.00
242-01 915 801855388 LOSADA MANUEL 1218 NORTHEAST 112TH STREE MIAMI FL 33161 39,600.00 39,600.00
242-01 915 801855453 HOFSTAD BEN 4107 CALLE MAYO SAN CLEMENT CA 92673 43,000.00 43,000.00
242-01 915 801855826 JONES DEBORAH A 12233 WEST SARATOGA AVENUE MORRISON CO 80465 138,125.00 138,125.00
242-01 915 801856774 HARBERT ALAN 8000 ZUPANCIC DR GARRETSVILL OH 44231 65,000.00 65,000.00
242-01 915 801857616 WATSON DAVID DONALD 4712 SOUTH EIDEN POINT INVERNESS FL 34450 40,500.00 40,317.02
242-01 915 801858432 LANCE GERALDINE T 519 BELVUE ROAD TRAVELERS R SC 29690 33,575.00 33,575.00
242-01 915 801858606 LEWIS DONALD R 124 EAST 100 NORTH MILLVILLE UT 84326 26,461.00 26,461.00
242-01 915 801858879 ELLERY ERNEST G 976 WEBSTER STREET HANOVER MA 02339 44,000.00 44,000.00
242-01 915 801859059 MOUA BLONG 1841 ORCHARD DRIVE DENVER CO 80221 19,000.00 19,000.00
242-01 915 801859463 BORRIELLO FRANK J 12 WOODLAND AVENUE 35 EVERETT MA 02149 30,800.00 30,800.00
242-01 915 801859588 BURKHART DARRELL RD 1 BOX 424 OLYPHANT PA 18447 22,000.00 22,000.00
242-01 915 801859786 BOWLES CLIFTON B 10032 LOCUST STREET GLENN DALE MD 20769 87,750.00 87,750.00
242-01 915 801860016 PRICE ROBERT L 807 PAPAYA DRIVE TAMPA FL 33619 29,250.00 29,065.87
242-01 915 801860032 SCHMIDT ANTHONY D 4853 N BELL CHICAGO IL 60625 192,100.00 192,100.00
242-01 915 801860206 JALBERT CLAIRE M 12 JUNIPER DRIVE FARMINGTON CT 06032 30,000.00 30,000.00
242-01 915 801861196 DE CARO GEORGE L 1 MEADOW DRIVE GREENSBURG PA 15601 43,000.00 43,000.00
242-01 915 801861360 ARMSTRONG DOROTHY M 207 TOMROB DRIVE SAN ANTONIO TX 78220 56,000.00 56,000.00
242-01 915 801861675 WAGNER KARL F 8715 NORTH OTIS AVENUE TAMPA FL 33604 12,000.00 11,906.32
242-01 915 801861931 JEFFERSON JOHN R 1015 PROSPECT STREET JACKSONVILL FL 32254 29,520.00 29,520.00
242-01 915 801862012 BASS TRACY 110 B MEADOWS ROAD COLERAIN NC 27924 60,000.00 60,000.00
242-01 915 801862178 PAUL JENNIFER M 755 VIVIAN COURT BALDWIN HAR NY 11510 225,000.00 225,000.00
242-01 915 801862350 PHILLIPS DUANE 570 WILSON AVENUE MUNCIE IN 47302 34,000.00 34,000.00
242-01 915 801862681 NICHOLS DANIEL G 9726 62ND STREET COURT WES UNIVERSITY WA 98467 50,000.00 49,982.08
242-01 915 801863630 ROBERSON ELVIA J 4002 FLEMING RD FLINT MI 48504 20,000.00 20,000.00
242-01 915 801863697 HERGERT JANE 374 SOUTH GRANT STREET WILKES BARR PA 18702 40,000.00 39,325.91
242-01 915 801863721 ARMELL EVELYN A 1000 WOODLAWN PARKWAY GREENCASTLE PA 17263 126,400.00 126,400.00
242-01 915 801863762 SWINGLE ROBERT G 1322 RIDGE AVENUE ZANESVILLE OH 43701 42,500.00 42,500.00
242-01 915 801863770 KUCHMA DAVID J 154 GROUSE DRIVE ELIZABETH PA 15037 50,000.00 50,000.00
242-01 915 801864125 BRIMM DEANNA 4633 IRENE LOOP NEW PORT RI FL 34652 32,000.00 32,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801848771 0.00 06/04/1999 05/04/2014 179.08 06/04/99 85.0 11.100 395.71
801848854 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.8 12.700 548.05
801848912 0.00 06/01/1999 05/01/2014 179.00 07/01/99 77.6 12.500 325.39
801848987 0.00 05/27/1999 04/27/2029 358.85 05/27/99 85.0 11.000 776.29
801849043 0.00 06/07/1999 05/07/2029 359.18 06/07/99 85.0 11.750 720.72
801849126 0.00 06/05/1999 05/05/2014 179.11 07/05/99 85.0 12.950 552.80
801849365 0.00 05/28/1999 04/28/2029 358.88 05/28/99 75.0 13.350 935.24
801849787 0.00 07/01/1999 06/01/2029 360.00 07/01/99 57.8 8.750 432.68
801849837 0.00 06/01/1999 05/01/2014 179.00 07/01/99 75.7 12.600 223.03
801850074 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 8.250 582.08
801850223 0.00 06/04/1999 05/04/2029 359.08 06/04/99 65.0 12.350 507.76
801850256 0.00 06/01/1999 05/01/2019 239.00 08/01/99 79.8 13.500 434.65
801850439 0.00 05/27/1999 04/27/2019 238.85 06/27/99 80.0 10.850 547.79
801850736 0.00 05/26/1999 04/26/2014 178.82 06/26/99 74.5 12.350 511.58
801850744 0.00 06/14/1999 05/14/2014 179.41 06/14/99 75.0 12.850 615.65
801850892 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.900 751.84
801851064 0.00 06/17/1999 05/17/2014 179.51 06/17/99 68.0 9.000 273.57
801851577 0.00 06/03/1999 05/03/2014 179.05 06/03/99 75.0 11.000 196.06
801851692 0.00 06/10/1999 05/10/2024 299.28 06/10/99 69.0 13.100 294.06
801851882 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 12.500 956.26
801852369 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.8 10.750 382.73
801852872 0.00 06/04/1999 05/04/2014 179.08 06/04/99 89.7 9.720 299.93
801853052 0.00 06/17/1999 05/17/2014 179.51 06/17/99 90.0 10.850 663.06
801853268 0.00 06/01/1999 05/01/2029 359.00 06/01/99 75.0 11.650 420.74
801853276 0.00 06/10/1999 05/10/2019 239.28 06/10/99 76.1 9.650 250.56
801853474 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 10.650 370.39
801854266 0.00 06/17/1999 05/17/2029 359.51 06/17/99 85.0 12.600 667.05
801854282 0.00 06/12/1999 05/12/2014 179.34 06/12/99 90.0 10.000 687.14
801854456 0.00 06/04/1999 05/04/2029 359.08 06/04/99 64.7 10.850 517.55
801855024 0.00 05/28/1999 04/28/2019 238.88 07/28/99 53.5 9.850 286.53
801855057 0.00 07/01/1999 06/01/2014 180.00 07/01/99 75.9 13.250 394.02
801855321 0.00 06/14/1999 05/14/2019 239.41 06/14/99 44.1 11.100 382.35
801855388 0.00 06/12/1999 05/12/2029 359.34 06/12/99 90.0 11.150 381.62
801855453 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.100 491.44
801855826 0.00 07/01/1999 06/01/2029 360.00 07/01/99 85.0 11.600 1,378.39
801856774 0.00 06/13/1999 05/13/2014 179.38 06/13/99 67.7 8.500 640.08
801857616 0.00 06/01/1999 05/01/2019 239.00 07/01/99 90.0 10.500 404.34
801858432 0.00 06/10/1999 05/10/2019 239.28 06/10/99 85.0 11.650 361.53
801858606 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.9 11.150 303.25
801858879 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.1 11.600 516.80
801859059 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.9 11.400 220.75
801859463 0.00 10/01/1998 09/01/2028 351.00 06/01/99 70.0 9.950 269.15
801859588 0.00 06/11/1999 05/11/2014 179.31 06/11/99 83.4 12.600 236.51
801859786 0.00 06/11/1999 05/11/2029 359.31 06/11/99 65.0 12.740 952.89
801860016 0.00 06/01/1999 05/03/2019 239.00 07/03/99 84.2 10.660 295.18
801860032 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.750 2,087.54
801860206 0.00 06/01/1999 05/01/2014 179.00 06/01/99 78.4 10.350 328.84
801861196 0.00 06/18/1999 05/18/2014 179.54 06/18/99 84.4 10.150 466.03
801861360 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 11.950 573.87
801861675 0.00 06/10/1999 05/10/2014 179.28 07/10/99 69.6 9.400 124.58
801861931 0.00 06/05/1999 05/05/2029 359.11 06/05/99 80.0 13.250 332.33
801862012 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 12.350 633.38
801862178 0.00 06/01/1999 05/01/2014 179.00 06/01/99 90.0 10.900 2,125.74
801862350 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 12.600 365.51
801862681 0.00 07/01/1999 06/01/2029 360.00 09/01/99 79.6 13.500 572.71
801863630 0.00 06/01/1999 05/01/2029 359.00 06/01/99 52.6 13.850 234.60
801863697 0.00 06/17/1999 05/17/2019 239.51 08/17/99 31.2 9.850 382.04
801863721 0.00 06/18/1999 05/18/2029 359.54 06/18/99 80.0 12.750 1,373.58
801863762 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 10.250 380.84
801863770 0.00 06/12/1999 05/12/2019 239.34 06/12/99 82.4 10.850 511.00
801864125 0.00 06/13/1999 05/13/2029 359.38 06/13/99 80.0 13.250 360.25
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 36 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801864620 MORRIS JASON L 114 NASH LANE FOUNTAIN IN SC 29644 85,200.00 85,200.00
242-01 915 801865510 RIVERA ZORAIDA MAZO 2806 NORTH 12TH STREET TAMPA FL 33605 33,150.00 33,150.00
242-01 915 801865601 METZLER SCOTT A 4413 JERNIGAN ROAD PACE FL 32571 42,000.00 42,000.00
242-01 915 801865775 MCALPINE HERBERT L 522 HARRISON STREET ALLENTOWN PA 18103 16,875.00 16,872.11
242-01 915 801865890 FITZGERALD PAUL W 10 SWALLOW HILL ROAD CARNEGIE PA 15106 26,476.00 26,476.00
242-01 915 801866146 ZIMMERMAN RONALD 109 CLAYTON MILLER TRAIL LUGOFF SC 29078 64,800.00 64,800.00
242-01 915 801866310 BERNHARDT ROBERT P 550 SOLDIER CREEK ROAD GRANTS PASS OR 97526 30,750.00 30,750.00
242-01 915 801866526 ANDERSON DENNIS RAY 6684 SUMMIT ROAD PURLEAR NC 28665 102,425.00 102,425.00
242-01 915 801866658 WILLIAMS FELICIA 23111 CRANBERRY TRAIL SPRING TX 77373 54,000.00 54,000.00
242-01 915 801866781 SMITH MARGARET WHITE 2021 SOUTH GLENCOVE LANE GRETNA LA 70056 20,000.00 20,000.00
242-01 915 801867011 ALLEN RENARD 45 SOUTH YALE AVE COLUMBUS OH 43222 43,500.00 43,500.00
242-01 915 801867490 JEAN ALYNKA 2503 AVENUE D BROOKLYN NY 11226 100,000.00 99,762.50
242-01 915 801867649 ELLING DAVID A 1441 EAST BEAU STREET WASHINGTON PA 15301 22,500.00 22,500.00
242-01 915 801867771 PERRY DWIGHT D 151 COTTAGE AVE TIFFIN OH 44883 13,600.00 13,600.00
242-01 915 801868589 SULLIVAN BRENDA L 315 STEVENSON ROAD STARR SC 29684 63,000.00 63,000.00
242-01 915 801869058 GUY JOEL 605 LIME STREET AUBURNDALE FL 33823 47,700.00 47,700.00
242-01 915 801869082 CRUSE CURTIS WAYNE 143 SANDY CREEK DRIVE LELAND NC 28451 37,400.00 37,314.43
242-01 915 801870148 GEORGE TREVOR 473 CLINTON AVENUE BROOKLYN NY 11238 250,000.00 250,000.00
242-01 915 801870239 BANKS KENNETH P 26285 ASUNCION DRIVE PUNTA GORDA FL 33983 24,525.00 24,525.00
242-01 915 801870445 HUNT GARY C SR 1912 27TH AVENUE EAST BRADENTON FL 34208 45,000.00 45,000.00
242-01 915 801870957 FREEMAN JOHN W 28946 HWY 49 NORTH CHASE CITY VA 23924 66,300.00 66,300.00
242-01 915 801871914 MOON BELINDA J 918 RUST RANCH ROAD BLANCO TX 78606 64,000.00 64,000.00
242-01 915 801871930 FRAZIER PEGGY ANN 3702 TUDOR ARMS AVENUE BALTIMORE MD 21211 113,475.00 113,475.00
242-01 915 801872128 JOHNSON LANCELOT O 5106 VERNON RIDGE DRIVE DUNWOODY GA 30338 39,500.00 39,500.00
242-01 915 801873829 SMITH-BUSH DONNA 4100 NASHVILLE DRIVE FAYETTEVILL NC 28306 35,615.00 35,615.00
242-01 915 801874538 HAMILTON JOHN M 124 ARANDA STREET NORTHEAS ST PETERSBU FL 33704 27,000.00 27,000.00
242-01 915 801875113 BLAKE SHERRIE B 694 MADISON STREET COMER GA 30629 33,600.00 33,600.00
242-01 915 801875501 WHITEHURST JOYCE A ROUTE 7 BOX 903 KEMP TX 75143 63,750.00 63,681.01
242-01 915 801875758 SIMPSON LEONARD J 1381 WEST 144TH AVENUE BROOMFIELD CO 80020 24,500.00 24,500.00
242-01 915 801876046 KOOSER ROBIN C 95 WILSON STREET PITTSBURGH PA 15523 12,100.00 12,100.00
242-01 915 801876095 BRYANT JAMES 21 MILLIS STREET HAMDEN CT 06514 64,000.00 63,847.69
242-01 915 801877275 TOLAND BERNETTE 3723 CLARINTH ROAD BALTIMORE MD 21215 66,143.00 66,143.00
242-01 915 801877390 HENVY DANIEL J 101 SOUTH KING STREET DANBURY CT 06811 60,000.00 59,968.74
242-01 915 801878067 JOHNSON HEATHER M 210 EAST 4TH STREET BUCHANAN MI 49107 74,800.00 74,766.82
242-01 915 801878182 CROKER J WESLEY 4505 DAKOTA DICKINSON TX 77539 41,250.00 41,250.00
242-01 915 801878299 MINGUS GERALD A 8658 NORTH 37TH AVENUE PHOENIX AZ 85051 14,400.00 14,400.00
242-01 915 801878521 MARTINEZ ANTHONY R 8458 WEST ALASKA PLACE LAKEWOOD CO 80232 18,800.00 18,800.00
242-01 915 801880295 COTTON JUDY 2587 ROY HANNA DRIVE SOUTH SAINT PETER FL 33712 10,000.00 10,000.00
242-01 915 801880337 ALSTON RUDOLPH 221 KNIGHT STREET SUFFOLK VA 23434 42,800.00 42,800.00
242-01 915 801880873 GARCIA ALEXANDER H 842 HAMMOND SAN ANTONIO TX 78210 48,000.00 48,000.00
242-01 915 801881459 NEWTON DAVID A 2627 BRIARWOOD PLACE THOUSAND OA CA 91362 36,250.00 36,250.00
242-01 915 801881988 OWENS ROGER P JR 1292 ASHLEIGH ROAD WILLISTON SC 29853 66,750.00 66,750.00
242-01 915 801882044 BELL WILLIAM 321 REGINA LANE HENDERSON NC 27536 97,750.00 97,750.00
242-01 915 801882796 TROSTLE JUDE ANN 427 THREE DEGREE ROAD RENFREW PA 16053 167,500.00 167,500.00
242-01 915 801882994 STOREY WILLIAM E 926 & 926 1/2 11TH AVENUE ST PETERSBU FL 33705 40,000.00 40,000.00
242-01 915 801883372 HARRIS JOHN E 217 WYNETTE WAY COLUMBIA SC 29223 37,600.00 37,600.00
242-01 915 801883497 HAMMONDS GREGORY A 1952 NORTH DEARBORN AVENUE INDIANAPOLI IN 46218 33,750.00 33,750.00
242-01 915 801883596 HARPER MARK 2335 EAST PRAIRE STREET DECATUR IL 62521 36,000.00 35,936.67
242-01 915 801883992 DUNLAP DAVID C SR 3508 N E BREVIS ST PEORIA IL 61603 20,000.00 19,916.93
242-01 915 801884529 SCHULER ROBERT 2121 NORTHEAST 20TH TERRAC CAPE CORAL FL 33909 24,000.00 24,000.00
242-01 915 801884818 COSTANZA ANDREW 47 GLIDE LANE HOLTSVILLE NY 11472 35,000.00 35,000.00
242-01 915 801885708 SMART APRIL C 5642 WOOD VALLEY RD TALLAHASSEE FL 32311 22,525.00 22,399.93
242-01 915 801886516 TRAN KIEN L 6817 SOUTHCREEK DR FORT WORTH TX 76133 72,800.00 72,800.00
242-01 915 801886730 STEPHENS JACQUELINE 1 RT BOX 433 DRY BRANCH GA 31020 39,950.00 39,950.00
242-01 915 801886748 JEFFERS ROBERT A 23716 MARLIN COVE LAGUNA NIGU CA 92677 50,000.00 50,000.00
242-01 915 801889106 MATCHETTE WILLIAM L III 18019 N 57TH AVENUE GLENDALE AZ 85308 32,000.00 32,000.00
242-01 915 801889577 BROWN PERRY F 1480 GARRETT AVENUE ZANESVILLE OH 43701 36,000.00 36,000.00
242-01 915 801889841 BERG FENNELL MARTHA 2700 OCEAN SHORE BOULEVARD ORMOND BEAC FL 32176 35,000.00 35,000.00
242-01 915 801890054 ROSA JANET 53 PAERDEGET 5TH STREET BROOKLYN NY 11236 45,000.00 45,000.00
242-01 915 801890732 LUNNERMON JAMES GARFIELD 31231 WILLIAM ROAD PRINCESS AN MD 21853 110,500.00 110,500.00
242-01 915 801890807 GUPTON CLINTON THOMAS 5459 RICHARDSON RD SPRING HOPE NC 27882 15,000.00 15,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801864620 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 11.500 843.73
801865510 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 11.630 331.57
801865601 0.00 06/11/1999 05/11/2014 179.31 06/11/99 70.0 9.000 425.99
801865775 0.00 05/23/1999 04/23/2014 178.72 06/23/99 75.0 11.100 161.98
801865890 0.00 06/12/1999 05/12/2014 179.34 06/12/99 79.9 12.950 291.84
801866146 0.00 06/10/1999 05/10/2014 179.28 06/10/99 80.0 13.350 734.59
801866310 0.00 07/01/1999 06/01/2014 180.00 07/01/99 65.5 13.250 346.18
801866526 0.00 07/01/1999 06/01/2029 360.00 07/01/99 85.0 10.400 929.27
801866658 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 12.600 580.51
801866781 0.00 06/12/1999 05/12/2014 179.34 06/12/99 81.1 12.850 251.08
801867011 0.00 06/07/1999 05/07/2029 359.18 06/07/99 75.0 11.250 422.50
801867490 0.00 06/01/1999 05/01/2014 179.00 07/01/99 60.6 9.000 804.62
801867649 0.00 06/10/1999 05/10/2014 179.28 06/10/99 89.9 10.900 212.57
801867771 0.00 06/05/1999 05/05/2014 179.11 06/05/99 79.9 13.250 174.32
801868589 0.00 06/17/1999 05/17/2014 179.51 06/17/99 90.0 11.400 619.08
801869058 0.00 06/12/1999 05/12/2014 179.34 06/12/99 90.0 10.400 432.77
801869082 0.00 06/07/1999 05/07/2024 299.18 07/07/99 85.0 11.500 380.16
801870148 0.00 06/04/1999 05/04/2014 179.08 06/04/99 89.2 12.150 2,600.43
801870239 0.00 06/07/1999 05/07/2014 179.18 06/07/99 89.9 12.250 257.00
801870445 0.00 06/14/1999 05/14/2014 179.41 06/14/99 75.0 10.250 403.25
801870957 0.00 06/17/1999 05/17/2029 359.51 06/17/99 85.0 11.600 661.63
801871914 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 11.250 621.61
801871930 0.00 06/03/1999 05/03/2014 179.05 06/03/99 85.0 10.600 1,046.49
801872128 0.00 06/04/1999 05/04/2014 179.08 06/04/99 84.8 11.850 470.26
801873829 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 11.650 419.45
801874538 0.00 06/01/1999 05/01/2019 239.00 06/01/99 80.0 12.750 311.53
801875113 0.00 06/10/1999 05/10/2014 179.28 06/10/99 68.5 13.600 438.47
801875501 0.00 06/01/1999 05/01/2029 359.00 07/01/99 85.0 12.350 672.96
801875758 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.7 13.250 275.81
801876046 0.00 06/05/1999 05/05/2014 179.11 06/05/99 84.8 12.850 151.90
801876095 0.00 06/01/1999 05/01/2019 239.00 07/01/99 64.0 8.600 559.46
801877275 0.00 06/05/1999 05/05/2014 179.11 06/05/99 85.9 11.100 755.94
801877390 0.00 05/27/1999 04/27/2014 178.85 06/27/99 30.0 10.450 546.60
801878067 0.00 06/14/1999 05/14/2029 359.41 08/14/99 85.0 12.600 804.12
801878182 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 10.350 372.71
801878299 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.9 11.000 163.67
801878521 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.9 11.600 187.61
801880295 0.00 06/11/1999 05/11/2009 119.31 06/11/99 82.7 12.000 143.47
801880337 0.00 06/14/1999 05/14/2029 359.41 06/14/99 75.0 11.750 432.03
801880873 0.00 06/01/1999 05/01/2029 359.00 06/01/99 80.0 9.900 417.69
801881459 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.5 12.750 452.70
801881988 0.00 06/14/1999 05/14/2029 359.41 06/14/99 75.0 9.900 580.85
801882044 0.00 06/05/1999 05/05/2014 179.11 06/05/99 85.0 10.750 912.48
801882796 0.00 06/10/1999 05/10/2014 179.28 06/10/99 64.9 10.950 1,588.82
801882994 0.00 06/07/1999 05/07/2014 179.18 06/07/99 58.9 10.350 438.45
801883372 0.00 06/17/1999 05/17/2019 239.51 06/17/99 80.0 11.750 407.47
801883497 0.00 06/03/1999 05/03/2014 179.05 06/03/99 75.0 11.100 385.72
801883596 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.0 12.350 380.03
801883992 0.00 06/01/1999 05/01/2014 179.00 08/01/99 80.0 10.400 219.84
801884529 0.00 06/12/1999 05/12/2014 179.34 06/12/99 33.8 10.350 263.07
801884818 0.00 06/11/1999 05/11/2019 239.31 06/11/99 75.3 10.700 354.15
801885708 0.00 05/28/1999 04/28/2009 118.88 06/28/99 85.0 11.500 316.69
801886516 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.9 10.375 799.10
801886730 0.00 06/05/1999 05/05/2029 359.11 06/05/99 85.0 11.250 388.02
801886748 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.9 12.600 619.52
801889106 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.7 11.850 380.97
801889577 0.00 06/12/1999 05/12/2009 119.34 06/12/99 36.0 7.970 436.21
801889841 0.00 06/10/1999 05/10/2019 239.28 06/10/99 46.0 10.750 355.33
801890054 0.00 06/18/1999 05/18/2019 239.54 06/18/99 89.9 10.850 459.90
801890732 0.00 06/17/1999 05/17/2014 179.51 06/17/99 85.0 8.250 830.15
801890807 0.00 06/12/1999 05/12/2014 179.34 06/12/99 74.6 9.850 159.82
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 37 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 801891391 SWAFFORD FORD 17750 SR 52 LAND O LAKE FL 34639 48,000.00 48,000.00
242-01 915 801891722 MICHAEL ALMA JEAN 904 SOUTH 14TH STREET NEW CASTLE IN 47362 45,500.00 45,423.78
242-01 915 801891763 MICHAEL ALMA JEAN 1421 A AVENUE NEW CASTLE IN 47362 42,000.00 41,929.64
242-01 915 801891888 BOONE WILLIAM CHAPER 1210 LOUISIANA AVENUE CLEWISTON FL 33440 49,000.00 49,000.00
242-01 915 801892365 FLINCHUM JOHN M 4884 MERLIN CIRCLE RIDGE MANOR FL 33523 52,000.00 52,000.00
242-01 915 801893389 ROBERTS KIMBRELL G 2977 PINYON AVENUE GRAND JUNCT CO 81504 23,200.00 23,110.76
242-01 915 801894775 ALMONTE VIVIANO 2600 WEST SUNRISE LANES DR SUNRISE FL 33322 14,400.00 14,400.00
242-01 915 801894791 FINN DAVID D 804-06 ACEDAMEY AVENUE CINCINNATI OH 45205 66,500.00 66,500.00
242-01 915 801894809 DECASTRO FRANK 7808 NILO LANE TALLAHASSEE FL 32311 55,200.00 55,200.00
242-01 915 801894908 FINN DAVID C 1312 ADJONES CINCINNATI OH 45223 50,400.00 50,400.00
242-01 915 801894932 FINN DAVID C 4231 WILLIAMSON CINCINNATI OH 45233 49,000.00 49,000.00
242-01 915 801894973 FINN DAVID C. 947 MARTINI ROAD CINCINNATI OH 45233 94,400.00 94,400.00
242-01 915 801895368 WALLACE SHAWN 37 MAPLEWOOD DRIVE WESTBURY NY 11590 116,100.00 116,100.00
242-01 915 801895475 WELLER RICHARD A 34 CEDAR STREET NUTLEY NJ 07110 153,600.00 153,600.00
242-01 915 801895541 BAKER MERRILL R JR 2 RR BOX 331 B GEORGETOWN DE 19947 72,750.00 72,750.00
242-01 915 801896986 DOLL DALE A 899 EDGEMONT AVENUE PALMERTON PA 18071 54,000.00 54,000.00
242-01 915 801897976 COOK OWEN 9841 SOUTH FOXHILL CIRCLE LITTLETON CO 80126 32,382.00 32,382.00
242-01 915 801898115 YOUNGBLOOD DAVID H 13449 5TH STREET FORT MYERS FL 33905 14,500.00 14,500.00
242-01 915 801899378 GRANGE CARL A 2515 GRANADA DRIVE COLORADO SP CO 80910 84,000.00 83,953.34
242-01 915 801900416 DUSCHA ROBERT M 801 SOUTHWEST 10TH PLACE CAPE CORAL FL 33991 67,200.00 67,200.00
242-01 915 801901059 MICHAEL ALMA JEAN 808 S 14TH STREET NEW CASTLE IN 47362 54,600.00 54,508.53
242-01 915 801901893 MILLER WILFORD L 305 CULLEN DRIVE GEORGETOWN PA 15043 26,500.00 26,500.00
242-01 915 801902719 MCTIGHE DONNA L 6061 STRAWBERRY WAY SALISBURY MD 21801 52,053.00 52,053.00
242-01 915 801903758 EGERSHEIM MARY C 60 WESTBOURNE STREET ROSLINDALE MA 02131 32,800.00 32,800.00
242-01 915 801903949 FONTOURA JOSEPH D 3273 VISTA DRIVE DANIELSVILL PA 18038 13,000.00 13,000.00
242-01 915 801904467 REED MABLE 100 SOUTH STREET CAMDEN WYOM DE 19934 59,500.00 59,500.00
242-01 915 801908534 ELLINGTON LAURA B 2602 7TH AVENUE EAST BRADENTON FL 34208 60,000.00 59,964.74
242-01 915 801909326 MASON ROBERT WAYNE 1189 CURTNER AVENUE SAN JOSE CA 95125 31,500.00 31,500.00
242-01 915 801912700 KORNEGAY SHIRLEY G RT 2 BOX 246 C SNOW HILL NC 28580 71,400.00 71,400.00
242-01 915 801912882 SORIANO AMANDO M 5011 VIENNA DRIVE CLINTON MD 20735 116,500.00 116,500.00
242-01 915 801913195 CRUZ EMMA 817 BONITA ROAD ATLANTIC BE FL 32233 45,000.00 45,000.00
242-01 915 801913518 ARMSTRONG LAVORIA 1106 EAST 63RD ST CLEVELAND OH 44103 63,000.00 63,000.00
242-01 915 801914094 AGUIRRE KIMBERLY CHERI 802 FISHERMANS LANE EDGEWOOD MD 21040 30,000.00 30,000.00
242-01 915 801914318 ILAO RUBY P 263 EGE AVENUE JERSEY CITY NJ 07304 112,000.00 112,000.00
242-01 915 801914904 HERR DANIEL L 2 EAST NEW STREET LANCASTER PA 17602 79,110.00 79,110.00
242-01 915 801915547 NIEVES JANET 19124 COCONUT ROAD FT MYERS FL 33912 78,300.00 78,300.00
242-01 915 801917378 KUKNYO MICHAEL B 4513 SW 24TH AVENUE CAPE CORAL FL 33914 124,000.00 124,000.00
242-01 915 801920190 CRANLEY ALLAN W 18 TWIN LAKES DRIVE CRAWFORDVIL FL 32327 45,000.00 45,000.00
242-01 915 801920828 HARRIS DOLORES 10768 WATSON PLACE JAMAICA NY 11433 107,100.00 107,100.00
242-01 915 801922881 JOHNSON PAUL L 1900 18TH STREET ALTOONA PA 16601 31,450.00 31,450.00
242-01 915 801923095 SHELTON STEVEN D 31 HALLBROOK WAY ELLSWORTH ME 04605 50,750.00 50,750.00
242-01 915 801928094 WITZ GEORGE H 4650 144TH PLACE SOUTHEAST BELLEVUE WA 98006 72,000.00 72,000.00
242-01 915 801928995 SUTTON SHERI H 1111 22ND STREET NORTH JACKSONVILL FL 32250 39,200.00 39,200.00
242-01 915 801929498 LEWIS JAMES D 9916 HOYT CIRCLE RANDALLSTOW MD 21133 65,000.00 65,000.00
242-01 915 801932146 WALLACE ADOLPH 69 WAVERLY STREET PROVIDENCE RI 02907 59,500.00 59,500.00
242-01 915 8000105463 MAXWELL ANDREW H 350 HIGH STREET HOPE NJ 07844 107,000.00 106,775.29
242-01 915 8000109499 TAYLOR-GANZE DEBRA 2515 HIGH STREET BLUE ISLAND IL 60406 125,300.00 125,214.19
242-01 915 8000119779 HENRY JOSEPH E 13941 STONEGATE LANE ORLAND PARK IL 60462 152,000.00 151,886.19
242-01 915 8000122963 NAIMOLI ANGELA 180 KINGSLEY STATEN ISLA NY 10314 158,000.00 157,851.00
242-01 915 8000123920 HARAMI RICHARD 39 PECHIN MILL RD COLLEGEVILL PA 19426 50,000.00 49,892.47
242-01 915 8000124530 MARINO JOYCE A 2403 SILVER MAPLE LANE JOLIET IL 60433 20,000.00 19,887.95
242-01 915 8000125008 BECTON FLOSSIE W 23 25 ASHFORD ST WEST HAVEN CT 06516 21,000.00 20,969.88
242-01 915 8000125214 TAYLOR GEORGE D 242 6TH AVENUE NORTH SAFETY HARB FL 34695 68,500.00 68,169.16
242-01 915 8000126386 TERRELL JOHN 8712 PRITCHARD JACKSONVILL FL 32219 70,000.00 70,000.00
242-01 915 8000127095 LATTUGA PHYLIS S 228 ALBOURNE AVE STATEN ISLA NY 10309 499,900.00 499,454.56
242-01 915 8000127426 MIYAMOTO ONA MAY 31 1 HALF E SEMINARY AVE LUTHERVILLE MD 21093 146,000.00 145,835.33
242-01 915 8000132301 MARTINEZ MARIA L 5117 SHERRY LN NEW PORT RI FL 34653 118,800.00 118,683.87
242-01 915 8000135775 MOORES JUDY 21218 SANDY COVE RD CORNELIUS NC 28031 19,700.00 19,648.75
242-01 915 8000135882 TRELLA DANIEL 2047 E 219TH PL SAUK VILLAG IL 60411 61,200.00 61,147.15
242-01 915 8000136583 HILL JESSICA 224 OAKLAND TERRACE HILLSIDE NJ 07205 129,400.00 129,277.70
242-01 915 8000141559 MILLER EDNA J 14620 CLEVELAND POSEN IL 60469 34,000.00 33,970.75
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801891391 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 12.375 507.63
801891722 0.00 06/01/1999 05/01/2014 179.00 07/01/99 70.0 10.700 423.02
801891763 0.00 06/01/1999 05/01/2014 179.00 07/01/99 70.0 10.700 390.48
801891888 0.00 06/17/1999 05/17/2014 179.51 06/17/99 70.0 8.150 472.52
801892365 0.00 06/10/1999 05/10/2019 239.28 06/10/99 74.8 9.750 493.23
801893389 0.00 06/07/1999 05/07/2014 179.18 07/07/99 90.0 10.750 260.06
801894775 0.00 06/10/1999 05/10/2009 119.28 06/10/99 80.0 10.750 196.33
801894791 0.00 06/03/1999 05/03/2014 179.05 06/03/99 70.0 8.500 654.85
801894809 0.00 06/14/1999 05/14/2029 359.41 06/14/99 84.9 10.400 500.81
801894908 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 8.500 496.31
801894932 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 8.500 482.52
801894973 0.00 06/05/1999 05/05/2014 179.11 06/05/99 80.0 8.000 902.14
801895368 0.00 06/07/1999 05/07/2014 179.18 06/07/99 90.0 9.500 976.23
801895475 0.00 06/04/1999 05/04/2014 179.08 06/04/99 80.0 13.400 1,747.27
801895541 0.00 06/07/1999 05/07/2014 179.18 06/07/99 82.6 10.600 670.92
801896986 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.9 9.150 552.53
801897976 0.00 07/01/1999 06/01/2019 240.00 07/01/99 90.0 11.275 340.32
801898115 0.00 06/11/1999 05/11/2014 179.31 06/11/99 72.2 11.600 170.31
801899378 0.00 07/01/1999 06/01/2029 360.00 09/01/99 80.0 11.750 847.90
801900416 0.00 06/10/1999 05/10/2029 359.28 06/10/99 70.0 10.600 619.73
801901059 0.00 06/01/1999 05/01/2014 179.00 07/01/99 70.0 10.700 507.63
801901893 0.00 06/17/1999 05/17/2014 179.51 06/17/99 31.9 11.850 315.49
801902719 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.5 11.600 611.39
801903758 0.00 06/17/1999 05/17/2019 239.51 06/17/99 69.3 10.950 337.44
801903949 0.00 06/10/1999 05/10/2014 179.28 06/10/99 88.1 11.120 148.74
801904467 0.00 06/11/1999 05/11/2014 179.31 06/11/99 70.0 7.440 413.59
801908534 0.00 06/18/1999 05/18/2029 359.54 08/18/99 80.0 11.500 594.17
801909326 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.7 10.000 338.50
801912700 0.00 06/11/1999 05/11/2029 359.31 06/11/99 84.0 11.750 720.72
801912882 0.00 06/17/1999 05/17/2014 179.51 06/17/99 74.2 8.900 1,174.70
801913195 0.00 06/17/1999 05/17/2029 359.51 06/17/99 90.0 10.650 416.69
801913518 0.00 06/14/1999 05/14/2029 359.41 06/14/99 70.0 11.950 645.60
801914094 0.00 06/11/1999 05/11/2014 179.31 06/11/99 89.1 9.990 322.20
801914318 0.00 06/10/1999 05/10/2014 179.28 06/10/99 80.0 11.100 1,280.03
801914904 0.00 06/07/1999 05/07/2014 179.18 06/07/99 90.0 10.350 714.79
801915547 0.00 06/12/1999 05/12/2014 179.34 06/12/99 90.0 9.900 681.36
801917378 0.00 06/17/1999 05/17/2029 359.51 06/17/99 80.0 8.090 917.66
801920190 0.00 06/06/1999 05/06/2029 359.15 06/06/99 75.0 14.350 545.68
801920828 0.00 06/12/1999 05/12/2014 179.34 06/12/99 90.0 9.750 920.15
801922881 0.00 06/12/1999 05/12/2019 239.34 06/12/99 85.0 10.750 319.29
801923095 0.00 06/17/1999 05/17/2014 179.51 06/17/99 84.3 11.600 506.45
801928094 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.8 13.250 810.56
801928995 0.00 06/17/1999 05/17/2019 239.51 06/17/99 85.0 11.600 420.74
801929498 0.00 06/14/1999 05/14/2014 179.41 06/14/99 40.6 7.750 611.83
801932146 0.00 06/07/1999 05/07/2014 179.18 06/07/99 85.0 12.350 628.10
8000105463 0.00 04/09/1999 03/09/2029 357.24 06/09/99 89.1 8.500 822.74
8000109499 0.00 04/23/1999 03/23/2029 357.70 06/23/99 80.8 10.875 1,181.44
8000119779 0.00 04/22/1999 03/22/2029 357.67 06/22/99 60.8 10.500 1,390.40
8000122963 0.00 04/19/1999 03/19/2029 357.57 06/19/99 83.1 9.500 1,328.55
8000123920 0.00 05/12/1999 04/12/2029 358.36 06/12/99 83.3 9.340 414.60
8000124530 0.00 04/03/1999 03/03/2014 177.04 06/03/99 77.1 13.500 259.66
8000125008 0.00 04/16/1999 03/16/2029 357.47 06/16/99 17.5 9.750 180.42
8000125214 0.00 04/17/1999 03/17/2019 237.50 06/17/99 54.1 8.300 585.82
8000126386 0.00 05/01/1999 04/01/2014 178.00 06/01/99 40.4 10.500 773.78
8000127095 0.00 04/26/1999 03/26/2029 357.80 06/26/99 79.3 9.750 4,294.91
8000127426 0.00 05/12/1999 04/12/2029 358.36 07/12/99 81.1 8.700 1,143.37
8000132301 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 9.350 985.96
8000135775 0.00 05/21/1999 04/21/2014 178.65 06/21/99 89.8 11.150 225.77
8000135882 0.00 05/27/1999 04/27/2029 358.85 07/27/99 85.0 9.900 532.56
8000136583 0.00 05/20/1999 04/20/2029 358.62 07/20/99 80.8 9.500 1,088.06
8000141559 0.00 05/01/1999 04/01/2019 238.00 06/01/99 42.5 9.000 305.91
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 38 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-01 915 8000142037 LERUDIS CONSTANTIN 15457 9TH AVE BEACHURST NY 11357 412,500.00 412,500.00
242-01 915 8000142383 MCEACHIN DOREATHEA 752 PORTER RD HOPE MILLS NC 28348 68,800.00 68,624.27
242-01 915 8000142433 LLOYD DIANE 9119 WASHINGTON AVE JACKSONVILL FL 32208 35,500.00 35,369.53
242-01 915 8000144009 AMER MOHAMMED E 1373 PARKERSVILLE RD KENNETT SQU PA 19348 256,000.00 255,749.77
242-01 915 8000146319 MERCADO JUAN 123 HOWARD ST NEWINGTON CT 06111 99,700.00 99,347.91
242-01 915 8000147408 KARANASOS SHERI L 1417 SOUTH VERDE STREET TACOMA WA 98405 120,200.00 120,082.50
242-01 915 8000148737 JOHNSON HOWARD F RR1 10 38 GRAND PASS MO 65339 49,000.00 48,766.53
242-01 915 8000149099 JOLLY HUBERT 130 45 149TH STREET JAMAICA NY 11436 138,500.00 138,452.91
242-01 915 8000149941 EDGE LESLIE S 109 THURMOND COURT GREER SC 29651 144,900.00 144,767.18
242-01 915 8000150493 FIELDING WILLIAM 10 JAMIE LANE EAST FALMOU MA 02536 132,200.00 132,088.45
242-01 915 8000150758 ALEXANDER DORIS 72 ABBOTT AVE ELMSFORD NY 10523 148,700.00 148,700.00
242-01 915 8000151780 BLAICH FREDERICK 61 COLONIAL STREET EAST NORTH NY 11731 100,600.00 100,600.00
242-01 915 8000152234 GARCIA HENRIETTA R 341 LONGBOW LOOP SW LOS LUNAS NM 87031 67,000.00 66,889.33
242-01 915 8000153059 NICKOL JEFFREY A 3442 RIDGEWOOD RD ATLANTA GA 30327 405,000.00 405,000.00
242-01 915 8000155229 ARAVE STEVEN M 4179 N WOLF RIDGE CIRCLE EDEN UT 84310 283,400.00 283,400.00
242-01 915 8000155237 CERTILMAN JAIME A 37 WEST BROADWAY JIM THORPE PA 18229 34,900.00 34,761.69
242-01 915 8000155443 MORRELL MONTE P 2219 P ROAD ECKERT CO 81418 96,900.00 96,816.33
242-01 915 8000158868 LANDIS ROBERT E 915 VALLEY ROAD LANCASTER PA 17601 10,500.00 10,500.00
242-01 915 8000160583 GREENAGEL JUDD P 7409 VINCENT AVE SOUTH RICHFIELD MN 55423 111,300.00 111,206.35
242-01 915 8000163678 WILKINSON JAY S 1606 CENTAUR CIRCLE LAFAYETTE CO 80026 151,100.00 150,965.02
242-01 915 8000163983 SWOPE DONNA LYNN 209 EAST HIGHLINE C 205 LITTLETON CO 80122 35,000.00 35,000.00
242-01 915 8000167596 SIENKIEWICZ EDWARD 80 IVINS DR PLUMSTED TO NJ 08533 120,000.00 119,866.62
242-01 915 8000171291 CERTILMAN JAIME A 39 WEST BROADWAY JIM THORPE PA 18229 63,100.00 62,849.93
-------------------------------- -------------- --------------
2,768 Sale Total 155,224,451.00 154,924,594.43
242-03 918 1000060143 MUNIZ JUAN CARLOS 15670 SW 152ND AVENUE MIAMI FL 33187 47,000.00 46,173.55
242-03 918 1000060747 LOVELACE LES RURAL ROUTE 1 BOX 103 CAMPBELL MN 56522 42,937.00 42,331.16
242-03 918 1000060960 THOMAS JOHN C 2812 N EUCLID AVE TUCSON AZ 85719 60,300.00 60,098.61
242-03 918 1000061059 WOLF MICHAEL W 720 EAST 250 NORTH VERNAL UT 84078 81,900.00 81,611.21
242-03 918 1000062099 CURTIS LINDA L. 1500 WEST SHELLEY AVE WEST VALLEY UT 84119 67,200.00 66,755.12
242-03 918 1000062644 HERELA NIEVES 1135 LIGHT SKY DRIVE HENDERSON NV 89014 87,143.00 86,941.66
242-03 918 1000063428 GAMBLE DARRELL 236 WEST 1950 NORTH OREM UT 84057 23,000.00 22,642.26
-------------------------------- ------------ ---------------
7 Sale Total 409,480.00 406,553.57
242-02 901 800904344 THOMAS WALTER 158 SUFFOLK AVENUE BRENTWOOD NY 11717 72,190.00 71,851.45
242-02 901 800993750 BASILE FABIO 1636 MAYFLOWER AVENUE BRONX NY 10461 25,000.00 25,000.00
242-02 901 801031881 CURTIS JEWEL A 40 WEST FAIR COURT ATLANTA GA 30328 18,000.00 17,644.52
242-02 901 801047937 CALDWELL ROBERTHA M 2813 13TH STREET NORTHWEST WASHINGTON DC 20009 41,250.00 40,666.33
242-02 901 801054958 BERNOW DONALD C 5780 CRAIGMONT COURT HUBER HEIGH OH 45424 78,000.00 76,561.96
242-02 901 801113895 ROSASCO ANTHONY P 56 PRESCOTT STREET DEMAREST NJ 07627 100,000.00 99,739.33
242-02 901 801122904 ARTMAN CHRISTOPHE 180 NORTH WEST 79TH AVENUE MARGATE FL 33063 31,100.00 30,720.42
242-02 901 801126657 PASTORE FRANK 874 JAYNE PLACE BALDWIN NY 11510 40,000.00 39,604.49
242-02 901 801144676 POULIN DEBORAH D 85 DAVID CIRCLE PUTNAM CT 06260 70,000.00 69,861.75
242-02 901 801152794 BROWN CAROLYN O 5339 MONARCH PINE LANE NORCROSS GA 30092 35,000.00 34,950.27
242-02 901 801155318 WILLIAMS HENRY A 9E BOOKER STREET WYANDANCH NY 11798 60,000.00 59,380.17
242-02 901 801205527 GULLO FRANK 485 GOWER STREET STATEN ISLA NY 10314 55,400.00 54,877.52
242-02 901 801232430 ERNST PHILIP 8511 CLARK MILLS ROAD WHITESBORO NY 13492 37,500.00 37,354.77
242-02 901 801234576 NAGEL PHILLIP J 414 1ST AVENUE DEPTFORD NJ 08096 63,000.00 62,962.11
242-02 901 801250192 NAJOAN ALEX 1527 AGATE STREET BAYSHORE NY 11706 27,300.00 27,077.25
242-02 901 801250986 DEBLOIS MICHAEL 1304 PIONEER AVENUE SYLVAN BEAC NY 13157 47,600.00 47,206.15
242-02 901 801252271 POULIN FRANCINE 15 PEZZENTE LANE EAST HARTFO CT 06108 30,500.00 29,395.02
242-02 901 801252487 SHAPIRO ELLIOT JAY 52 BRIARCLIFF DRIVE MONSEY NY 10952 80,100.00 80,083.66
242-02 901 801258864 LEE JULIUS 623 LANCASTER RD MEBANE NC 27302 68,000.00 67,877.93
242-02 901 801259102 VISSER RICHARD L 2104 WEST CHAMPAGNE CIRCLE TAYLORSVILL UT 84118 29,950.00 29,832.22
242-02 901 801260704 JOLLY GRANT A 17 AYRAULT STREET NEWPORT RI 02840 243,000.00 242,624.40
242-02 901 801263534 ROY ROGER 1 HALL STREET EAST GREENB NY 12061 39,700.00 39,688.33
242-02 901 801267717 MOSKOWITZ WILLIAM 401 WOODLAND STREET TRENTON NJ 08610 26,215.00 26,138.55
242-02 901 801273194 PUCKETT JASON H 1610 SUNDALE DRIVE LAWRENCEVIL GA 30045 14,000.00 13,977.82
242-02 901 801279043 CONTI JERRY M 148 MILLTOWN RD SPRINGFIELD NJ 07081 161,500.00 161,327.82
242-02 901 801285305 JOYNER LYNWOOD 908 ORIENTAL AVENUE KINSTON NC 28504 26,000.00 25,833.98
242-02 901 801289695 OAKS BEVERLY 601 MORRISON BRIDGE ROAD VASS NC 28394 36,000.00 35,521.47
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000142037 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.8 9.650 3,513.76
8000142383 0.00 05/21/1999 04/21/2019 238.65 06/21/99 84.9 9.500 641.31
8000142433 0.00 05/21/1999 04/21/2014 178.65 06/21/99 70.0 9.500 370.70
8000144009 0.00 05/19/1999 04/19/2029 358.59 07/19/99 80.0 9.350 2,124.62
8000146319 0.00 06/01/1999 05/01/2024 299.00 07/01/99 79.7 9.500 871.08
8000147408 0.00 05/19/1999 04/19/2029 358.59 07/19/99 85.8 9.350 997.58
8000148737 0.00 05/23/1999 04/23/2029 358.72 06/23/99 73.1 9.500 412.02
8000149099 0.00 05/05/1999 04/05/2014 178.13 06/05/99 79.1 9.500 1,164.58
8000149941 0.00 06/03/1999 05/03/2029 359.05 08/03/99 90.0 9.625 1,231.63
8000150493 0.00 05/26/1999 04/26/2029 358.82 07/26/99 85.8 10.000 1,160.15
8000150758 0.00 05/27/1999 04/27/2029 358.85 05/27/99 84.9 9.875 1,291.23
8000151780 0.00 06/11/1999 05/11/2029 359.31 06/11/99 43.7 9.625 855.09
8000152234 0.00 05/21/1999 04/21/2029 358.65 06/21/99 85.8 9.750 575.63
8000153059 0.00 06/10/1999 05/10/2029 359.28 06/10/99 90.0 9.650 3,449.87
8000155229 0.00 06/10/1999 05/10/2029 359.28 06/10/99 85.8 9.900 2,466.12
8000155237 0.00 06/01/1999 05/01/2029 359.00 07/01/99 45.9 8.500 268.35
8000155443 0.00 05/20/1999 04/20/2029 358.62 07/20/99 85.0 9.900 843.22
8000158868 0.00 06/03/1999 05/03/2009 119.05 06/03/99 89.8 10.000 138.76
8000160583 0.00 06/17/1999 05/17/2029 359.51 08/17/99 84.9 10.000 976.74
8000163678 0.00 05/26/1999 04/26/2029 358.82 07/26/99 85.8 9.750 1,298.18
8000163983 0.00 06/01/1999 05/01/2019 239.00 06/01/99 81.8 10.450 348.26
8000167596 0.00 06/14/1999 05/14/2029 359.41 08/14/99 70.1 8.760 944.90
8000171291 0.00 06/01/1999 05/01/2029 359.00 07/01/99 80.8 8.500 485.18
- ------------------------- ------ --------------------------------
2,768 0.00 250.89 77.5 11.240 1,576,915.85
1000060143 0.00 11/13/1998 10/13/2013 172.41 06/13/99 85.0 9.750 497.90
1000060747 0.00 11/01/1998 10/01/2013 172.00 06/01/99 75.0 12.250 522.25
1000060960 0.00 12/01/1998 11/01/2028 353.00 06/01/99 75.3 9.000 485.19
1000061059 0.00 12/01/1998 11/01/2028 353.00 07/01/99 90.0 9.500 688.66
1000062099 0.00 06/01/1998 05/01/2028 347.00 06/01/99 79.0 10.990 639.46
1000062644 0.00 12/01/1998 11/01/2013 173.00 06/01/99 69.7 10.750 813.47
1000063428 0.00 11/01/1998 10/01/2013 172.00 06/01/99 89.9 11.990 275.89
- ------------------------- ------ --------------------------------
7 0.00 264.09 79.5 10.391 3,922.82
800904344 0.00 09/10/1998 08/10/2013 170.30 06/10/99 63.3 11.300 703.90
800993750 0.00 09/01/1998 08/01/2013 170.00 06/01/99 82.9 12.900 274.60
801031881 0.00 09/14/1998 08/14/2013 170.43 06/14/99 74.4 11.150 206.29
801047937 0.00 09/26/1998 08/26/2013 170.83 05/26/99 66.7 13.000 456.31
801054958 0.00 10/01/1998 09/01/2018 231.00 07/01/99 80.4 8.000 652.43
801113895 0.00 11/20/1998 10/20/2013 172.64 05/20/99 89.6 11.300 975.06
801122904 0.00 10/21/1998 09/21/2013 171.68 06/21/99 84.9 12.400 329.51
801126657 0.00 10/15/1998 09/15/2013 171.48 05/15/99 83.6 11.990 479.81
801144676 0.00 01/07/1999 12/07/2013 174.21 06/07/99 74.8 12.750 760.69
801152794 0.00 12/02/1998 11/02/2013 173.06 06/02/99 79.8 13.500 400.89
801155318 0.00 10/28/1998 09/28/2028 351.91 06/28/99 75.0 11.750 605.65
801205527 0.00 11/26/1998 10/26/2018 232.83 06/26/99 89.9 11.800 602.29
801232430 0.00 01/11/1999 12/11/2013 174.35 05/11/99 75.0 11.400 435.70
801234576 0.00 12/06/1998 11/06/2028 353.19 05/06/99 70.0 11.800 638.35
801250192 0.00 01/21/1999 12/21/2013 174.67 05/21/99 84.6 11.900 325.89
801250986 0.00 12/04/1998 11/04/2028 353.13 07/04/99 85.0 11.900 485.96
801252271 0.00 12/03/1998 11/03/2008 113.10 07/03/99 72.4 12.200 441.12
801252487 0.00 02/15/1999 01/15/2014 175.50 05/15/99 80.2 11.890 817.14
801258864 0.00 02/13/1999 01/23/2014 175.43 06/23/99 85.0 11.600 678.59
801259102 0.00 01/01/1999 12/01/2013 174.00 06/01/99 84.8 12.150 311.53
801260704 0.00 01/07/1999 12/07/2028 354.21 06/07/99 74.7 11.350 2,378.64
801263534 0.00 12/12/1998 11/12/2013 173.39 05/12/99 44.1 9.990 348.11
801267717 0.00 12/18/1998 11/18/2013 173.59 06/18/99 70.0 12.250 274.71
801273194 0.00 12/06/1998 11/06/2013 173.19 06/06/99 79.6 10.700 130.16
801279043 0.00 01/21/1999 12/21/2013 174.67 06/21/99 85.0 8.250 1,213.30
801285305 0.00 02/01/1999 01/01/2019 235.00 06/01/99 38.2 10.400 257.83
801289695 0.00 01/01/1999 12/01/2013 174.00 07/01/99 75.0 10.500 329.31
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 39 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801291204 SMITH KAREN S 1 OLD RUTHERFORD ROAD TAYLORS SC 29687 88,400.00 88,400.00
242-02 901 801292624 HILDRETH PATRICK C 47 BRIARDALE PLACE WILTON CT 06897 45,000.00 44,924.89
242-02 901 801302688 CARROLL GARY L 16180 SANDRIFT COURT FORT MYERS FL 33908 36,400.00 35,952.38
242-02 901 801317603 SEGNIT SUSAN K 18B MILLTOWN ROAD NEW FAIRFIE CT 06812 59,300.00 58,852.08
242-02 901 801327388 DUTTON JOYCE 725 81ST STREET NIAGARA FAL NY 14304 41,250.00 41,250.00
242-02 901 801339003 JOHNSON EARLE E 105 BOLT LANE EASLEY SC 29640 32,800.00 32,638.28
242-02 901 801357930 GUDE ROBERT L 1051 WYCHWOOD ROAD WESTFIELD NJ 07090 100,000.00 99,397.80
242-02 901 801358359 THORNE JENNIFER K 7943 HYDE PARK AVENUE NORTH PORT FL 34287 20,100.00 20,054.34
242-02 901 801358698 WIGGINS RODERICK 101 MOUNT PLEASANT AVENUE ROXBURY MA 02119 68,000.00 67,970.91
242-02 901 801368630 TURNER JACQUELINE B 1215 SOUTHWEST 53ND STREET CAPE CORAL FL 33914 25,500.00 25,212.78
242-02 901 801368903 DEMONTE RALPH 41 JEFFERSON STREET LYNN MA 01902 16,200.00 16,187.42
242-02 901 801385634 MORRIS JESSIE DANIEL 204 SILVERTON STREET JACKSON SC 29831 22,800.00 22,319.62
242-02 901 801388877 THORNE CHARLES S 2376 JAMAICA STREET PORT CHARLO FL 33980 48,250.00 47,897.08
242-02 901 801392655 DONEGAIN CARLA 3110 EAGLE AVENUE MEDFORD NY 11763 63,200.00 63,116.86
242-02 901 801397035 VARGAS FRANCISCO R 30 33 BRIGHTON 6TH STREET BROOKLYN NY 11235 212,500.00 212,275.68
242-02 901 801401613 LUCCA JOSEPH 162 LINCOLN AVENUE ELMWOOD PAR NJ 07407 44,100.00 43,454.05
242-02 901 801410275 METCALF MICHEAL B 1006 MAYVIEW STREET SPARTANBURG SC 29303 47,200.00 47,086.58
242-02 901 801421942 MARTINEZ LUIS 1424 HANCOCK STREET BROOKLYN NY 11237 102,000.00 101,403.99
242-02 901 801427790 TIRINATO JOSEPH O 13 SCHILDBACH ROAD POUND RIDGE NY 10576 78,000.00 78,000.00
242-02 901 801437526 JOHNSON FRED 590 GREY ROCK ESTATES ROAD ABBEVILLE SC 29620 49,500.00 49,484.65
242-02 901 801439639 KELLAS JOHN 1 ROUTE BOX 34 BRUMLEY MO 65017 62,400.00 62,377.70
242-02 901 801439746 DAVIS ELLEN 38 COUGHLAN AVENUE STATEN ISLA NY 10310 292,500.00 291,662.75
242-02 901 801452822 KENNIFF GERARD 350 CASWELL AVENUE STATEN ISLA NY 10314 20,000.00 19,858.33
242-02 901 801459561 FLEMING FLOYD E 807 SOUTH VANCE STREET FREMONT NC 27830 51,300.00 51,244.42
242-02 901 801476441 BASELICE JUDITH 611 WILLOW AVENUE HOBOKEN NJ 07030 132,800.00 132,800.00
242-02 901 801486762 SWANN LILLIE W 8202 HWY 119 NORTH MEBANE NC 27302 31,200.00 29,698.97
242-02 901 801504820 TOM CARLYLE 76 LOTT STREET BROOKLYN NY 11226 22,725.00 22,550.75
242-02 901 801509787 JONES JOHNNIE 409 EAST OAKWOOD STREET TARPON SPRI FL 34689 30,000.00 29,909.89
242-02 901 801520321 VAXMONSKY KEITH 37 SEMEL AVENUE GARFIELD NJ 07026 50,000.00 50,000.00
242-02 901 801520503 DAVIDSON LINDA M 33 CHATHAM COURT WASHINGTON NJ 08691 75,000.00 74,601.32
242-02 902 801520958 SMITH HARRY 4002 08 W WEST END AVE CHICAGO IL 60624 116,250.00 116,250.00
242-02 901 801532912 ASHLEY JOHN W 46 FREEMAN AVENUE ISLIP NY 11751 75,000.00 74,847.84
242-02 901 801535675 ZYKAN ANTHONY J 803 TANGLEGATE PLACE MILLERSVILL PA 17551 15,188.00 15,095.26
242-02 901 801538273 CALDERON RIGOBERTO 29 MOHAWK AVENUE OAKLAND NJ 07436 38,200.00 38,025.00
242-02 901 801559402 GREEN JEROME 8700 CHOPPEE ROAD GEORGETOWN SC 29440 63,000.00 62,899.41
242-02 901 801571910 KEMP RUBY 45 NORTON ROAD BELMONT NY 14813 24,000.00 24,000.00
242-02 901 801573957 TURNER PHILLIP S 3059 OLD SPARTANBURG HWY MOORE SC 29369 50,250.00 50,077.93
242-02 901 801574138 TRINIDAD ROBERTO 16 GROVER STREET PROVIDENCE RI 02909 69,600.00 69,600.00
242-02 901 801583782 CLARKE HORACE E 232 WILLIAMSON AVENUE HILLSIDE NJ 07205 28,850.00 28,753.13
242-02 901 801586975 BRADCOVICH MICHAEL G. 12151 NORTHEAST 105TH ST ARCHER FL 32618 75,000.00 75,000.00
242-02 901 801587114 TUCKER RANDOLPH KEITH 241 BABBIT ROAD BEDFORD HIL NY 10507 180,000.00 180,000.00
242-02 901 801587833 LINE THOMAS 5818 AZTEC HOWELL MI 48843 42,000.00 42,000.00
242-02 901 801589516 CHRISWELL EARNEST L 6417 BERYL STREET JACKSONVILL FL 32209 20,000.00 20,000.00
242-02 901 801592965 HUNTER DARRYL S 600 LEXINGTON AVENUE DAYTON OH 45407 49,600.00 49,600.00
242-02 901 801594409 DALY STEVEN 56 SAINT JAMES STREET NEWTON MA 02158 217,000.00 217,000.00
242-02 901 801613076 CASTILLO JESUS MANUEL 1367 BEE STREET JENNINGS FL 32053 21,000.00 21,000.00
242-02 901 801614009 DUNFEE MICHAEL E 197 CAMBRIDGE ROAD COATESVILLE PA 19320 17,000.00 16,967.71
242-02 901 801617010 BRYANT RANDOLP 536 SOUTH BROWN ROAD ENFIELD NC 27823 31,125.00 31,125.00
242-02 901 801617655 FAINES ROOSEVELT 167 REGINA LANE HENDERSON NC 27536 75,000.00 75,000.00
242-02 902 801622036 CAVALLO VINCENT 3394 3396 EAST TREMONT AVE BRONX NY 10461 356,000.00 356,000.00
242-02 901 801622127 KIEFER ROBERT 616 FORE AVENUE COLUMBIA SC 29223 22,886.00 22,886.00
242-02 901 801623794 FULLER JUANITA 850 E 141ST ST CLEVELAND OH 44110 44,800.00 44,800.00
242-02 901 801637653 REED MARY A 401 WILSON AVENUE HADDON TOWN NJ 08059 108,800.00 108,800.00
242-02 901 801643875 FALCONI NARCISA 42 BRUNELLA STREET FREEPORT NY 11520 120,000.00 120,000.00
242-02 901 801648098 NOBLE PATRICIA A 1410 MAPLE AVENUE OCEAN NJ 07712 126,200.00 126,163.81
242-02 901 801649344 JANIS ROGER 7 SPRING STREET PORT JERVIS NY 12771 13,850.00 13,850.00
242-02 901 801650110 CLEVELAND ALEX 1513 1515 PONTIAC AVE EAST CLEVEL OH 44112 42,250.00 42,250.00
242-02 901 801650607 SANDACZ NANCY 219 AVENUE EAST LATROBE PA 15650 68,000.00 68,000.00
242-02 901 801651449 MALAGA STEPHEN A 28018 HUGHES STREET SAINT CLAIR MI 48081 52,000.00 51,984.27
242-02 901 801651530 SHIPLEY MONA P 5905 SANDUSKY ROAD LIMA OH 45801 52,000.00 52,000.00
242-02 901 801652983 FRIERSON BERTHA 12701 SUSSEX DETROIT MI 48227 49,300.00 49,300.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801291204 0.00 02/01/1999 01/01/2029 355.00 06/01/99 85.0 10.650 818.56
801292624 0.00 01/01/1999 12/01/2013 174.00 06/01/99 47.7 10.050 396.57
801302688 0.00 03/27/1999 02/27/2014 176.91 06/27/99 56.0 10.350 398.99
801317603 0.00 01/04/1999 12/04/2018 234.12 06/04/99 89.9 12.150 659.16
801327388 0.00 01/15/1999 12/15/2013 174.48 05/15/99 75.0 12.750 448.26
801339003 0.00 02/21/1999 01/21/2014 175.69 06/21/99 80.0 12.050 394.71
801357930 0.00 01/01/1999 12/01/2018 234.00 06/01/99 48.9 10.900 1,025.39
801358359 0.00 01/18/1999 12/18/2018 234.58 05/18/99 84.8 12.100 222.73
801358698 0.00 03/03/1999 02/03/2029 356.12 06/03/99 79.0 12.950 749.56
801368630 0.00 01/22/1999 12/22/2013 174.71 06/22/99 89.9 12.000 306.05
801368903 0.00 02/08/1999 01/08/2014 175.27 06/08/99 78.3 13.800 189.39
801385634 0.00 01/14/1999 12/14/2008 114.44 06/14/99 80.0 12.900 339.09
801388877 0.00 01/28/1999 12/28/2018 234.90 06/28/99 85.2 10.750 489.85
801392655 0.00 01/07/1999 12/07/2013 174.21 06/07/99 80.0 10.300 568.69
801397035 0.00 11/13/1998 10/13/2013 172.41 06/13/99 85.0 11.150 2,047.81
801401613 0.00 11/01/1998 10/01/2013 172.00 06/01/99 85.0 11.350 431.68
801410275 0.00 04/05/1999 03/05/2029 357.11 07/05/99 80.0 9.150 384.89
801421942 0.00 01/24/1999 12/24/2028 354.77 06/24/99 60.0 10.900 963.67
801427790 0.00 05/27/1999 04/27/2014 178.85 05/27/99 79.4 11.650 781.37
801437526 0.00 02/05/1999 01/05/2014 175.17 06/05/99 90.0 11.300 482.66
801439639 0.00 02/08/1999 01/08/2014 175.27 05/08/99 80.0 10.990 593.78
801439746 0.00 02/20/1999 01/20/2029 355.66 06/20/99 90.0 10.990 2,783.34
801452822 0.00 02/26/1999 01/26/2019 235.86 05/26/99 69.0 10.850 204.40
801459561 0.00 02/25/1999 01/25/2029 355.82 06/25/99 90.0 11.550 509.98
801476441 0.00 03/03/1999 02/03/2014 176.12 06/03/99 80.0 10.990 1,263.68
801486762 0.00 07/01/1998 06/01/2028 348.00 06/01/99 80.0 10.000 273.81
801504820 0.00 03/03/1999 02/03/2014 176.12 07/03/99 84.9 12.750 283.80
801509787 0.00 03/18/1999 02/18/2019 236.61 06/18/99 66.6 12.400 338.73
801520321 0.00 04/17/1999 03/17/2029 357.50 06/17/99 31.2 11.750 504.70
801520503 0.00 03/01/1999 02/01/2014 176.00 07/01/99 50.3 10.850 705.75
801520958 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 13.450 1,326.97
801532912 0.00 03/12/1999 02/12/2014 176.42 06/12/99 51.3 11.800 759.94
801535675 0.00 04/01/1999 03/01/2014 177.00 07/01/99 90.0 11.800 180.33
801538273 0.00 03/05/1999 02/05/2014 176.19 06/05/99 89.8 12.050 459.69
801559402 0.00 03/24/1999 02/24/2014 176.81 05/24/99 36.2 10.050 555.20
801571910 0.00 04/17/1999 03/17/2029 357.50 05/17/99 76.1 15.150 306.35
801573957 0.00 05/01/1999 04/01/2014 178.00 06/01/99 75.0 12.450 617.71
801574138 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 13.450 794.47
801583782 0.00 04/01/1999 03/01/2014 177.00 06/01/99 89.8 11.900 344.39
801586975 0.00 06/17/1999 05/17/2029 359.51 06/17/99 84.9 11.250 728.45
801587114 0.00 05/01/1999 04/01/2029 358.00 06/01/99 83.7 10.800 1,687.04
801587833 0.00 04/15/1999 03/15/2014 177.44 06/15/99 75.0 13.000 531.40
801589516 0.00 06/10/1999 05/10/2009 119.28 06/10/99 66.6 10.000 264.30
801592965 0.00 04/26/1999 03/26/2029 357.80 05/26/99 78.7 10.500 453.71
801594409 0.00 04/04/1999 03/04/2029 357.07 06/04/99 70.0 11.750 2,190.42
801613076 0.00 06/24/1999 05/24/2009 119.74 06/24/99 67.7 13.600 321.03
801614009 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.8 12.550 210.08
801617010 0.00 04/17/1999 03/17/2019 237.50 06/17/99 75.0 15.000 409.86
801617655 0.00 06/12/1999 05/12/2029 359.34 06/12/99 75.0 10.500 686.05
801622036 0.00 06/01/1999 05/01/2019 239.00 06/01/99 74.9 12.000 3,919.87
801622127 0.00 06/26/1999 05/26/2009 119.80 06/26/99 67.3 13.600 349.86
801623794 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 13.350 507.86
801637653 0.00 05/27/1999 04/27/2014 178.85 06/27/99 85.0 11.950 1,114.94
801643875 0.00 05/27/1999 04/27/2014 178.85 05/27/99 64.8 11.500 1,188.35
801648098 0.00 05/16/1999 04/16/2014 178.49 06/16/99 85.8 11.990 1,297.14
801649344 0.00 04/10/1999 03/10/2014 177.27 05/10/99 74.9 12.500 170.70
801650110 0.00 06/11/1999 05/11/2029 359.31 06/11/99 65.0 13.590 486.93
801650607 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 8.850 539.82
801651449 0.00 05/01/1999 04/01/2014 178.00 06/01/99 49.0 11.750 524.90
801651530 0.00 06/24/1999 05/24/2029 359.74 06/24/99 65.0 13.090 578.88
801652983 0.00 06/01/1999 05/01/2029 359.00 06/01/99 85.0 12.850 539.58
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 40 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801658931 ROSE DAVID 11064 LANCASTER STORE ROAD CASTALIA NC 27816 16,500.00 16,375.47
242-02 901 801661851 WHITE VINCENT 72 MYRTLE AVENUE NEW WINDSOR NY 12553 55,760.00 55,638.31
242-02 901 801668310 PUGH JEROME A 18929 SANTA ROSA DETROIT MI 48221 84,800.00 84,800.00
242-02 901 801669169 BATES ESSIE M 42 JOHNSON LANE WILLISTON SC 29853 27,200.00 27,200.00
242-02 901 801669276 ALBIN STACY 24 CHELTENHAM STREET LIDO BEACH NY 11561 403,750.00 403,750.00
242-02 901 801669821 SCHOBER MICHAELA S 5462 ARCHWAY DR COLUMBUS OH 43235 89,100.00 89,100.00
242-02 901 801670084 LOPEZ STEPHEN A 2721 EAST 121ST PLACE THORNTON CO 80241 75,447.00 75,447.00
242-02 901 801672411 ROCHE PATRICK 408 EPTING CAMP ROAD CHAPIN SC 29036 54,400.00 54,400.00
242-02 901 801673112 MARCUM JOANNA 896 BRUCKNER ROAD COLUMBUS OH 43207 51,000.00 51,000.00
242-02 901 801679697 SMITH CAMERON P 382 A SWEETBAY ROAD ST MATTHEWS SC 29135 63,600.00 63,600.00
242-02 901 801684663 BLAIR DOROTHY M 4128 LORI DRIVE JACKSONVILL FL 32207 22,448.00 22,448.00
242-02 901 801687906 JONES SANDRA RT 1 BOX 182P HOOKERTON NC 28538 59,400.00 59,400.00
242-02 901 801691056 HOSCHAR JAMES W 1108 GRANDVIEW MANOR PARKERSBURG WV 26104 22,000.00 22,000.00
242-02 901 801692427 BENJAMIN LEROY 1145 REDTAIL COURT WALTERBORO SC 29488 56,400.00 56,400.00
242-02 901 801692674 GILMORE STEVE A 139 BOYD SHUMPERT RD GASTON SC 29053 44,800.00 44,800.00
242-02 901 801692799 DONAHEY RICHARD E 200 HAWK LANE WALTERBORO SC 29488 76,500.00 76,500.00
242-02 901 801692823 THOMAS TERESA 118 PINTAIL COURT WALTERBORO SC 29488 64,000.00 64,000.00
242-02 902 801695156 MOJARAD EBRAHIM 6802 CHEW STREET PHILADELPHI PA 19119 81,000.00 80,884.72
242-02 901 801698168 AKILOV BORUKH 2380 EAST 14TH STREET BROOKLYN NY 11229 86,500.00 86,456.92
242-02 901 801698713 BYRD ROBERT 121 PENNSYLVANIA AVENUE MEDFORD NY 11763 141,000.00 140,888.81
242-02 901 801698754 PINTO WILLIAM V 1109 REEF ROAD FAIRFIELD CT 06430 36,000.00 36,000.00
242-02 901 801700642 MASCIS PHILIP R 74 RIDGE STREET MILLIS MA 02054 29,900.00 29,900.00
242-02 901 801701111 JENKINS DAVID 5061 MESSERLY ROAD CANFIELD OH 44406 66,000.00 66,000.00
242-02 901 801701517 GIORDANO EVELYN 42 16 THROGS NECK EXPRESS BRONX NY 10465 56,989.00 56,989.00
242-02 901 801701632 BENDER ROBERT 557 SEAFORD AVENUE MASSAPEQUA NY 11758 65,000.00 64,941.45
242-02 901 801703794 WILSON ORIE JOHN 16 RUMSEY ROAD WARWICK MD 21912 30,000.00 29,987.01
242-02 901 801704313 SAMIMI FARID 17123 NORTHEAST 8TH PLACE BELLEVUE WA 98008 38,000.00 37,934.42
242-02 901 801710989 MITCHELL CAROL 18276 FAUST DETROIT MI 48219 46,800.00 46,800.00
242-02 901 801712373 KLINGER GARRY 31 MELOY ROAD UNIT 2D WEST HAVEN CT 06516 49,700.00 49,700.00
242-02 901 801713090 JOHNSON KENNETH 89 HILL TOP DRIVE BRENTWOOD NY 11717 110,500.00 110,500.00
242-02 901 801713561 EDDY JOHN J 175 BEARD ROAD JACKSONVILL FL 32234 27,300.00 27,300.00
242-02 901 801715053 MILLER JACK L 45397 VIA JACA TEMECULA CA 92592 25,000.00 25,000.00
242-02 901 801716333 HILL CHERI 1044 PEEDEE ROAD SOUTHERN PI NC 28387 100,800.00 100,800.00
242-02 901 801716465 M'MURITHI ISSAC 37 HUNT TERRACE ROAD SEABROOK SC 29940 35,000.00 35,000.00
242-02 901 801717281 WILCHER PAUL E 9808 YALE AVENUE CLEVELAND OH 44108 37,000.00 37,000.00
242-02 901 801718008 CORINGRATO JOHN 15 DERRINGER DRIVE HOWELL NJ 07731 150,000.00 149,915.89
242-02 901 801719451 COVENTRY BRIAN K 104 LAWRENCE HILL ROAD COLD SPRING NY 11724 90,000.00 90,000.00
242-02 901 801720012 OTOOLE MARK W 7 ROLLING WOOD DRIVE OXFORD MA 01540 45,300.00 45,299.05
242-02 901 801722091 WILBUR WILLIAM O 45 WEST 200 SOUTH CENTRAL UT 84722 25,000.00 25,000.00
242-02 901 801727736 HOLDERBAUM RODNEY D 78 DOUGLAS STREET HOMASASSA FL 34446 30,000.00 29,865.05
242-02 901 801728395 MYERS HAROLD C 227 PROSPECT STREET YORK PA 17403 26,250.00 26,250.00
242-02 901 801730490 SCHMITT JANICE M 102 GREENBRIAR DRIVE PITTSBURGH PA 15220 59,500.00 59,500.00
242-02 901 801730789 COTTER JAMES ARTHUR 537 4TH AVENUE SOUTHEAST DEER RIVER MN 55402 26,400.00 26,400.00
242-02 901 801733239 LIBERTA DOMENIC SR 19 BARBADOS DRIVE CHEEKTOWAGA NY 14227 45,800.00 45,717.63
242-02 901 801735275 GALEANO MARCO 2106 N. HATHAWAY STREET SANTA ANA CA 92705 23,200.00 23,200.00
242-02 901 801735341 GOSHAY BRYANT L 3467 E 140TH CLEVELAND OH 44120 73,800.00 73,800.00
242-02 901 801737685 HERRING YOLONDA 1085 DELIA AKRON OH 44320 73,900.00 73,900.00
242-02 901 801737982 NAIR RAMACHANDR S 51 NIXON AVENUE STATEN ISLA NY 10304 90,000.00 89,437.08
242-02 901 801739210 DENNIS KEVIN 604 FIOT STREET BETHLEHEM PA 18018 55,040.00 55,040.00
242-02 901 801739947 MCARDLE PETER J 9 ST JAMES COURT WEST BABYLO NY 11704 20,000.00 20,000.00
242-02 901 801740630 KAPLINGER DONALD E 13674 PEEWEE RUN ROAD BERGTON VA 22811 56,950.00 56,714.27
242-02 901 801740887 WARNER ORVAL B 2952 EANES FERRY ROAD HIWASSEE VA 24347 57,000.00 57,000.00
242-02 901 801741042 LAN IZABELLA 10 RICHARDS AVENUE MONTICELLO NY 12701 50,000.00 50,000.00
242-02 901 801742685 ARCURI LEONARD 149 56 20TH ROAD WHITESTONE NY 11357 30,000.00 30,000.00
242-02 901 801742974 OVALLES BAYB AGNES MAE 1837 8TH STREET LOS OSOS CA 93402 25,000.00 25,000.00
242-02 901 801745688 ROTRAMEL DAVID 389 WEST STATE ROAD 32 PERRYSVILLE IN 47974 25,000.00 25,000.00
242-02 901 801745894 BURT JERALIN C 1910 VIRGINIA AVENUE TARPON SPRI FL 34689 32,000.00 32,000.00
242-02 901 801746355 SICKLES DENNIS 2244 2ND AVENUE TERRE HAUTE IN 47804 27,000.00 27,000.00
242-02 901 801746611 GRACE FRED 5767 CRYSTAL COVE TRAIL GAINESVILLE GA 30506 36,500.00 36,500.00
242-02 901 801747114 ROUSH CHESTER A 648 SOUTH SECOND ST MIDDLEPORT OH 45760 44,800.00 44,800.00
242-02 901 801747882 SALDIERNA JOSE L 3376 ROYAL OAK DRIVE NORTH MULBERRY FL 33860 33,050.00 33,050.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801658931 0.00 04/19/1999 03/19/2014 177.57 06/19/99 75.0 12.000 198.03
801661851 0.00 06/01/1999 05/01/2014 179.00 07/01/99 85.0 13.250 627.73
801668310 0.00 06/01/1999 05/01/2029 359.00 06/01/99 64.9 14.490 1,037.75
801669169 0.00 06/28/1999 05/28/2019 239.87 06/28/99 80.0 12.250 304.25
801669276 0.00 05/26/1999 04/26/2014 178.82 05/26/99 85.0 12.500 4,309.05
801669821 0.00 06/17/1999 05/17/2029 359.51 06/17/99 90.0 11.750 899.38
801670084 0.00 07/01/1999 06/01/2019 240.00 07/01/99 87.5 10.750 765.96
801672411 0.00 06/24/1999 05/24/2029 359.74 06/24/99 85.0 11.750 549.12
801673112 0.00 06/18/1999 05/18/2029 359.54 06/18/99 66.2 11.600 508.94
801679697 0.00 05/24/1999 04/24/2029 358.75 05/24/99 80.0 9.750 546.42
801684663 0.00 06/19/1999 05/19/2014 179.57 06/19/99 84.9 12.850 281.81
801687906 0.00 05/19/1999 04/19/2014 178.59 05/19/99 90.0 11.850 604.15
801691056 0.00 06/24/1999 05/24/2009 119.74 06/24/99 80.0 12.250 318.82
801692427 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.600 606.31
801692674 0.00 05/26/1999 04/26/2009 118.82 05/26/99 80.0 11.750 636.29
801692799 0.00 06/10/1999 05/10/2029 359.28 06/10/99 85.0 11.250 743.01
801692823 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 11.750 646.02
801695156 0.00 07/01/1999 06/01/2014 180.00 08/01/99 50.0 15.500 1,161.53
801698168 0.00 05/01/1999 04/01/2014 178.00 06/01/99 84.5 11.990 1,037.59
801698713 0.00 04/22/1999 03/22/2014 177.67 06/22/99 74.8 12.600 1,515.78
801698754 0.00 06/01/1999 05/01/2014 179.00 06/01/99 79.8 10.250 392.38
801700642 0.00 05/07/1999 04/07/2019 238.19 06/07/99 89.9 12.250 334.46
801701111 0.00 06/19/1999 05/19/2029 359.57 06/19/99 77.6 10.500 603.73
801701517 0.00 05/21/1999 04/21/2019 238.65 05/21/99 84.9 12.500 647.48
801701632 0.00 05/01/1999 04/01/2019 238.00 06/01/99 83.1 12.850 754.59
801703794 0.00 05/01/1999 04/01/2014 178.00 06/01/99 52.6 10.100 265.49
801704313 0.00 06/01/1999 05/01/2014 179.00 07/01/99 84.8 11.780 384.45
801710989 0.00 06/03/1999 05/03/2014 179.05 06/03/99 65.0 13.390 532.01
801712373 0.00 05/01/1999 04/01/2014 178.00 06/01/99 66.2 11.250 482.72
801713090 0.00 06/20/1999 05/20/2014 179.61 06/20/99 85.0 12.350 1,166.47
801713561 0.00 06/19/1999 05/19/2019 239.57 06/19/99 65.0 11.850 297.75
801715053 0.00 07/01/1999 06/01/2019 240.00 07/01/99 53.6 12.100 277.02
801716333 0.00 06/24/1999 05/24/2029 359.74 06/24/99 90.0 11.150 971.38
801716465 0.00 06/24/1999 05/24/2024 299.74 06/24/99 64.8 11.250 349.38
801717281 0.00 06/28/1999 05/28/2014 179.87 06/28/99 50.0 8.950 374.18
801718008 0.00 05/12/1999 04/12/2014 178.36 06/12/99 68.1 9.950 1,310.82
801719451 0.00 07/01/1999 06/01/2019 240.00 07/01/99 77.7 11.100 935.10
801720012 0.00 05/26/1999 04/26/2014 178.82 06/26/99 85.9 13.000 501.11
801722091 0.00 06/01/1999 05/01/2019 239.00 06/01/99 36.8 13.350 299.15
801727736 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.1 10.850 338.16
801728395 0.00 06/03/1999 05/03/2014 179.05 06/03/99 75.0 11.850 266.98
801730490 0.00 06/13/1999 05/13/2014 179.38 06/13/99 85.0 11.000 566.63
801730789 0.00 05/22/1999 04/22/2014 178.68 05/22/99 80.0 11.250 304.22
801733239 0.00 06/01/1999 05/01/2019 239.00 07/01/99 89.9 12.100 507.49
801735275 0.00 07/01/1999 06/01/2019 240.00 07/01/99 84.9 12.450 262.77
801735341 0.00 06/24/1999 05/24/2029 359.74 06/24/99 90.0 11.500 730.83
801737685 0.00 06/17/1999 05/17/2029 359.51 06/17/99 84.9 12.600 794.44
801737982 0.00 05/16/1999 04/16/2009 118.49 06/16/99 82.2 11.990 1,290.72
801739210 0.00 06/20/1999 05/20/2029 359.61 06/20/99 80.0 10.500 503.47
801739947 0.00 06/03/1999 05/03/2009 119.05 06/03/99 89.9 11.850 285.21
801740630 0.00 05/12/1999 04/12/2014 178.36 06/12/99 85.0 10.800 640.16
801740887 0.00 06/26/1999 05/26/2014 179.80 06/26/99 74.2 7.150 384.98
801741042 0.00 06/03/1999 05/03/2014 179.05 06/03/99 50.0 12.500 533.63
801742685 0.00 06/19/1999 05/19/2014 179.57 06/19/99 70.8 9.750 317.81
801742974 0.00 07/01/1999 06/01/2019 240.00 07/01/99 75.7 14.100 312.70
801745688 0.00 06/20/1999 05/20/2014 179.61 06/20/99 49.0 9.000 253.57
801745894 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 9.870 277.75
801746355 0.00 06/17/1999 05/17/2014 179.51 06/17/99 75.0 10.600 249.00
801746611 0.00 06/25/1999 05/25/2014 179.77 06/25/99 73.0 10.000 392.23
801747114 0.00 06/17/1999 05/17/2029 359.51 06/17/99 80.0 12.350 472.92
801747882 0.00 06/12/1999 05/12/2014 179.34 06/12/99 84.9 11.650 389.24
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 41 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801749508 ETIENNE ALBERTO 3532 NORTH DIXIE HIGHWAY BOCA RATON FL 33431 22,729.00 22,729.00
242-02 901 801751199 LAMEO SUSAN J 10 PLUM PLACE SCRANTON PA 18509 14,500.00 14,500.00
242-02 901 801757519 POWELL JEFFREY W 872 VINE STREET HERNDON VA 20170 30,000.00 30,000.00
242-02 901 801757923 STONE LETICIA O 506 LITTLE WEKIVA ROAD ALTAMONTE S FL 32714 10,700.00 10,637.21
242-02 901 801758343 GROOMS MARY LOU 15010 BRIDGEWAY LANE 307 FORT MYERS FL 33919 10,000.00 10,000.00
242-02 901 801761115 SCHMIDT VIOLA E 11041 GRANT DRIVE PORT RICHEY FL 34667 22,000.00 22,000.00
242-02 901 801761685 SOTO SAMUEL RD4 BOX 4320 BARRON ROAD EAST STROUD PA 18301 22,547.00 22,547.00
242-02 901 801762220 QUINLAN MICHELE 469 E SECOND ST HERSCHER IL 60941 18,800.00 18,800.00
242-02 901 801763863 CHICAPONNE ROBERT 6330 6332 PENNSYLVANIA AVE NEW PORT RI FL 34652 40,500.00 40,500.00
242-02 901 801764002 POPEJOY DAVID EDWARD 1171 WEST 550 SOUTH CUTLER IN 46920 87,550.00 87,550.00
242-02 902 801764630 PHILLIPS CAROLYN 4450 58 W CONGRESS CHICAGO IL 60624 91,000.00 91,000.00
242-02 901 801765108 LAWSON ANTHONY V 632 BRITISH ROAD KINSTON NC 28501 66,375.00 66,375.00
242-02 901 801766601 ALLEN MICHAEL 3421 NICOLE DRIVE SANFORD NC 27330 46,000.00 46,000.00
242-02 901 801767617 KATZMAN DREW 6324 ALLOTT AVE VAN NUYS CA 91401 72,500.00 72,500.00
242-02 901 801768342 LABONDANO JOE 3261 EDGEWATER DR VERMILION OH 44089 63,000.00 63,000.00
242-02 901 801768862 ANDERSON JAMES D 555 BUCKSON DRIVE DOVER DE 19901 84,500.00 84,500.00
242-02 901 801768920 PARTLOW RUSSELL P JR 122 EAST STEVENS STREET CULPEPER VA 22701 70,000.00 70,000.00
242-02 901 801768979 ALLEM LARRY 368-P SAND SPRINGS DRIVE GREENTOWN PA 18426 60,742.00 60,742.00
242-02 901 801769183 ANDES FRED 721 GROVE STREET ELIZABETH NJ 07202 118,400.00 118,400.00
242-02 901 801769761 VALENTINE SH TYRONE 753 SOUTHERN AVE OXON HILL MD 20745 30,500.00 30,500.00
242-02 901 801772138 MILLER MELVIN 3826 SOUTH 14TH AVENUE ST PETERSBU FL 33711 40,000.00 40,000.00
242-02 901 801775222 FAEHR ROSE M 2304 11TH SW CANTON OH 44706 66,500.00 66,500.00
242-02 901 801775412 UTLEY HATTIE 2901 15TH AVE SOUTH SAINT PETER FL 33712 17,100.00 17,100.00
242-02 901 801775545 LITTLE MONICA 11635 PENROD DETROIT MI 48228 44,200.00 44,200.00
242-02 901 801775560 ZARBO STEVEN 1905 MILITARY ROAD TONAWANDA NY 14217 60,000.00 60,000.00
242-02 901 801776568 NEWMAN LISA LUNDY 4925 COULSON CHURCH ROAD HILLSVILLE VA 24343 26,250.00 26,250.00
242-02 901 801777749 WILSON IRENE 81 RICHMOND BOULEVARD RONKONKOMA NY 11779 17,500.00 17,500.00
242-02 901 801778630 STERENCHOCK DAVID G 167 PINE STREET HAZLETON PA 18201 18,360.00 18,360.00
242-02 901 801779257 DRYSDALE R BRUCE 10720 MEADOW LANE PHILADELPHI PA 19154 55,000.00 55,000.00
242-02 901 801780016 RAY JUDY LYNN 1301 BUTLERTOWN ROAD CLARENDON NC 28432 22,100.00 22,100.00
242-02 901 801781253 BURGOS DOMINGO 9678 SOUTH 2ND AVENUE TAFT FL 32824 45,600.00 45,600.00
242-02 901 801781956 CORLEY BLAIR 4526 FISH HATCHERY ROAD GASTON SC 29053 22,500.00 22,500.00
242-02 901 801782632 FELVUS DAWN M 45 WARD ROAD NORTH TONAW NY 14120 62,772.00 62,772.00
242-02 901 801785700 LAFACE ANTHONY 39 CHEEVER PLACE BROOKLYN NY 11231 45,000.00 44,985.30
242-02 901 801787334 LOWERY CLIFTON 942 NORTH FALLON STREET PHILADELPHI PA 19131 21,250.00 21,250.00
242-02 901 801787359 CHIPPERFIELD EDWARD 1313 THIRD AVENUE ALTOONA PA 16602 36,550.00 36,550.00
242-02 901 801788449 ULMER MARY KAY 810 COUNTY ROAD 3718 ATHENS TX 75751 33,000.00 33,000.00
242-02 901 801788563 HOPKINS PAUL W. 7836 S 350 WEST SOUTH WHITL IN 46787 52,615.00 52,615.00
242-02 901 801788977 MANSFIELD MICHELLE 4351 SUGAR BUSH LANE GRANT MI 49327 19,600.00 19,600.00
242-02 901 801789488 BOUDREAU PHYLLIS M 233 SOUTH MEADOW LANE HUMMELSTOWN PA 17036 128,000.00 128,000.00
242-02 901 801790700 GREVIS GARY E 178 MAIN STREET ASHVILLE PA 16613 43,650.00 43,650.00
242-02 901 801791294 CURRY CHARLES E 1459 EAST LEXINGTON INDIANAPOLI IN 46203 53,125.00 53,093.77
242-02 901 801791823 NEWLAN JERRILYN M 1437 RIES STREET BARBERTON OH 44203 66,000.00 66,000.00
242-02 901 801793456 HICKS SEALIENE 11393 SUSSEX DETROIT MI 48227 56,000.00 56,000.00
242-02 901 801793753 REED JAMES A 6360 WEST RIVERBEND ROAD DUNNELLON FL 34433 45,000.00 45,000.00
242-02 901 801795550 CROCKER JOANN W 957 ROCKY POINT CIRCLE RIDGEWAY SC 29130 52,500.00 52,500.00
242-02 901 801795907 MILISAVIC THOMAS W 339 ORCHARD STREET OLD FORGE PA 18518 44,205.00 44,205.00
242-02 901 801796434 STEWART BRICE T 188 WATSON ROAD HARRISVILLE PA 16038 64,000.00 64,000.00
242-02 901 801796616 GERVAIS MONICA M 138 NORTH ALLEN STREET ALBANY NY 12206 53,000.00 53,000.00
242-02 901 801796939 TABER BENJAMIN E 2463 GOLDENROD STREET SARASOTA FL 34239 41,765.00 41,765.00
242-02 901 801797044 BRANHAM BARBARA J 7825 SOUTHWEST 151ST PLACE DUNNELLON FL 34432 17,250.00 17,250.00
242-02 901 801797481 ROBINSON JANICE 27 MAPLE LANE EAST HAMPTO NY 11937 100,000.00 100,000.00
242-02 901 801798398 LEAPHART CHRISSWELL 140 ENGLISH ROAD LEXINGTON SC 29073 50,400.00 50,301.55
242-02 901 801798455 FELDER ROBERT L 316 PETERIAN STREET DENMARK SC 29042 63,750.00 63,750.00
242-02 901 801799461 DEMURO KENNETH 143 WALNUT STREET DUNMORE PA 18512 30,000.00 30,000.00
242-02 901 801799685 GALINELLI RITA 22 LUTHER STREET WARREN RI 02885 82,000.00 82,000.00
242-02 901 801800442 MOHN ALAN B 2 COUNTRY ESTATES FOUNTAIN IN SC 29644 72,250.00 72,250.00
242-02 901 801800475 MENN GERALDINE M 6 WOODBURY PLACE WOODBURY CT 06798 75,000.00 75,000.00
242-02 901 801801135 ROLAND WILLIAM G 1070 TWIN PINES CIRCLE GREENSBORO GA 30642 22,250.00 22,250.00
242-02 901 801801309 PERRY SHEILA 2243 BUTLER AVENUE INDIANAPOLI IN 46218 90,000.00 90,000.00
242-02 901 801801408 PUNCH DERMID CARROLL 4881 MOUNIRA AVENUE HICKORY NC 28602 56,000.00 56,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801749508 0.00 06/21/1999 05/21/2019 239.64 06/21/99 85.0 12.850 263.86
801751199 0.00 06/24/1999 05/24/2014 179.74 06/24/99 71.9 10.350 158.94
801757519 0.00 06/18/1999 05/18/2014 179.54 06/18/99 89.1 10.900 283.43
801757923 0.00 05/26/1999 04/26/2014 178.82 06/26/99 84.9 12.850 134.33
801758343 0.00 06/24/1999 05/24/2014 179.74 06/24/99 85.2 10.150 108.38
801761115 0.00 06/01/1999 05/01/2014 179.00 06/01/99 50.2 11.650 259.10
801761685 0.00 06/19/1999 05/19/2014 179.57 06/19/99 89.1 11.400 261.96
801762220 0.00 06/19/1999 05/19/2014 179.57 06/19/99 86.4 12.300 229.28
801763863 0.00 06/14/1999 05/14/2014 179.41 06/14/99 75.0 10.040 356.61
801764002 0.00 06/24/1999 05/24/2029 359.74 06/24/99 81.0 11.750 883.74
801764630 0.00 07/01/1999 06/01/2014 180.00 07/01/99 70.0 14.900 1,267.40
801765108 0.00 06/21/1999 05/21/2029 359.64 06/21/99 77.1 10.500 607.16
801766601 0.00 06/13/1999 05/13/2029 359.38 06/13/99 85.1 11.650 460.81
801767617 0.00 07/01/1999 06/01/2014 180.00 07/01/99 74.6 10.150 785.76
801768342 0.00 06/20/1999 05/20/2029 359.61 06/20/99 84.0 12.100 652.88
801768862 0.00 05/21/1999 04/21/2014 178.65 05/21/99 88.0 9.450 707.44
801768920 0.00 06/18/1999 05/18/2014 179.54 06/18/99 88.0 10.900 661.34
801768979 0.00 05/26/1999 04/26/2019 238.82 06/26/99 80.9 11.800 660.38
801769183 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 9.250 974.05
801769761 0.00 06/24/1999 05/24/2014 179.74 06/24/99 78.1 11.950 365.07
801772138 0.00 06/06/1999 05/06/2029 359.15 06/06/99 80.0 12.850 437.79
801775222 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.7 12.050 686.59
801775412 0.00 06/21/1999 05/21/2014 179.64 06/21/99 18.3 8.400 167.39
801775545 0.00 06/18/1999 05/18/2014 179.54 06/18/99 65.0 13.340 500.71
801775560 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 12.700 649.68
801776568 0.00 06/24/1999 05/24/2019 239.74 06/24/99 75.0 13.600 318.83
801777749 0.00 06/03/1999 05/03/2019 239.05 06/03/99 20.3 12.990 204.91
801778630 0.00 06/20/1999 05/20/2029 359.61 06/20/99 90.0 10.750 171.39
801779257 0.00 06/10/1999 05/10/2014 179.28 06/10/99 84.2 11.600 548.87
801780016 0.00 06/18/1999 05/18/2009 119.54 06/18/99 85.0 10.900 303.18
801781253 0.00 06/03/1999 05/03/2024 299.05 06/03/99 80.0 9.900 411.16
801781956 0.00 05/20/1999 04/20/2014 178.62 06/20/99 75.0 14.500 307.24
801782632 0.00 07/01/1999 06/01/2029 360.00 07/01/99 85.9 13.100 699.29
801785700 0.00 05/16/1999 04/16/2014 178.49 06/16/99 74.0 11.400 442.20
801787334 0.00 06/01/1999 05/01/2014 179.00 06/01/99 85.0 11.550 211.25
801787359 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.0 11.000 348.07
801788449 0.00 07/01/1999 06/01/2014 180.00 07/01/99 67.3 10.000 354.62
801788563 0.00 06/14/1999 05/14/2029 359.41 06/14/99 85.0 12.600 565.62
801788977 0.00 06/10/1999 05/10/2014 179.28 06/10/99 89.9 11.400 227.72
801789488 0.00 06/24/1999 05/24/2019 239.74 06/24/99 79.2 8.650 1,123.00
801790700 0.00 06/01/1999 05/01/2029 359.00 06/01/99 90.0 11.600 435.60
801791294 0.00 06/17/1999 05/17/2029 359.51 08/17/99 85.0 11.500 526.09
801791823 0.00 05/27/1999 04/27/2029 358.85 05/27/99 73.3 12.750 717.22
801793456 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 12.600 602.01
801793753 0.00 06/12/1999 05/12/2024 299.34 06/12/99 83.3 12.250 482.28
801795550 0.00 06/14/1999 05/14/2014 179.41 06/14/99 70.0 11.000 596.71
801795907 0.00 06/19/1999 05/19/2019 239.57 06/19/99 68.0 9.250 404.86
801796434 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 8.900 645.33
801796616 0.00 07/01/1999 06/01/2014 180.00 07/01/99 53.0 10.100 572.79
801796939 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.9 10.850 393.01
801797044 0.00 06/11/1999 05/11/2009 119.31 06/11/99 75.0 11.850 245.99
801797481 0.00 06/14/1999 05/14/2014 179.41 06/14/99 83.5 12.500 1,232.52
801798398 0.00 05/23/1999 04/23/2019 238.72 06/23/99 80.0 10.250 494.75
801798455 0.00 06/26/1999 05/26/2029 359.80 06/26/99 85.0 11.000 607.11
801799461 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.9 10.650 334.41
801799685 0.00 06/01/1999 05/01/2029 359.00 06/01/99 74.8 8.500 630.51
801800442 0.00 06/25/1999 05/25/2029 359.77 06/25/99 76.0 9.900 628.71
801800475 0.00 07/01/1999 06/01/2014 180.00 07/01/99 75.0 12.600 806.27
801801135 0.00 06/01/1999 05/01/2009 119.00 06/01/99 84.9 13.700 341.47
801801309 0.00 06/10/1999 05/10/2029 359.28 06/10/99 90.0 10.650 833.38
801801408 0.00 06/21/1999 05/21/2014 179.64 06/21/99 80.0 13.350 721.48
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 42 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801801622 BOARDMAN JANICE LYNN 500 REDWOOD HEIGHTS ROAD APTOS CA 95003 80,000.00 80,000.00
242-02 901 801804592 DIVENUTI LAWRENCE A 359 361 PEARL STREET MANCHESTER NH 03111 100,000.00 99,719.01
242-02 901 801804725 CONDE MARY 91 GILLIS ROAD PORTSMOUTH VA 23702 54,400.00 54,368.01
242-02 901 801805151 HELTON SHARON 3046 BURLINGAME DETROIT MI 48206 43,500.00 43,500.00
242-02 901 801805268 STRICKLAND JAMES 3595 SWAMP FOX HIGHWAY TABOR CITY NC 28463 74,025.00 74,025.00
242-02 901 801805318 SOHN STEPHEN 485 GALLOPING HILL ROAD FAIRFIELD CT 06430 93,000.00 93,000.00
242-02 901 801805425 HONCHAR RICHARD B 2447 DODD LANE LONGMONT CO 80501 22,900.00 22,900.00
242-02 901 801805441 HERMANN CHRIS S 721 723 WEST 9TH STREET ERIE PA 16505 52,000.00 52,000.00
242-02 901 801805524 HERMANN CHRIS S 741 CLIFTON DRIVE ERIE PA 16505 72,000.00 72,000.00
242-02 901 801807124 FONTAINE LYNN 1052 MONTGOMERY STREET CHICOPEE MA 01013 100,000.00 100,000.00
242-02 901 801807264 CAVALLARO ROBIN A 107 NORTH BROADWAY HAVERHILL MA 01832 37,800.00 37,800.00
242-02 901 801807967 TESENIAR GLENDA 3126 OLD SHELBY ROAD HICKORY NC 28602 52,700.00 52,700.00
242-02 901 801808064 ENGLERT ALLEN J 306 WEST MAPLE STREET DALE IN 47523 80,100.00 80,100.00
242-02 901 801809211 EAKLE JACK O 1125 DARTHMOUTH AVE SW CANTON OH 44710 58,875.00 58,875.00
242-02 901 801809641 CORNETT BARBARA A 718 SOUTH WASHINGTON STREE CASPER WY 82601 17,460.00 17,460.00
242-02 901 801809690 PERRY GEOFFREY M 35633 18TH AVENUE SOUTHWES FEDERAL WAY WA 98023 13,400.00 13,400.00
242-02 901 801809922 SCOTT ROBERT L 506 S MAIN MCPHERSON KS 67460 14,000.00 14,000.00
242-02 901 801810417 CURTIS RAYMOND E 103 EAST 10TH STREET CLAY CITY IN 47841 18,000.00 18,000.00
242-02 901 801810672 DALE FRANCES S 4458 BUFFALO SHOALS ROAD MAIDEN NC 28650 24,000.00 24,000.00
242-02 901 801810813 SHIPP NAKIA 4240- 4242 SCOVEL DETROIT MI 48208 21,000.00 21,000.00
242-02 901 801810920 SHIPP NAKIA 4230 SCOVAL DETROIT MI 48208 19,500.00 19,500.00
242-02 901 801811506 JACOB ANDRIAN M 103 JOHN STREET LONG BRANCH NJ 07740 84,000.00 83,895.66
242-02 901 801811738 WASHINGTON TONY 2424 E MONUMENT ST BALTIMORE MD 21205 37,125.00 37,125.00
242-02 901 801812132 RUTTER RANDY A 19627 NORTH ST LAURELVILLE OH 43135 72,000.00 72,000.00
242-02 901 801814179 HALL LURETHA 9626 WOODMONT ST DETRIOT MI 48227 20,000.00 20,000.00
242-02 901 801814708 BROYLES NATHAN 118 WEST MONROE STREET ALEXANDRIA IN 46001 49,300.00 49,300.00
242-02 901 801814716 CARO DONALD 18 GRAVITY PLANES ROAD WAYMART PA 18472 93,500.00 93,500.00
242-02 901 801814732 BURKS GEORGE E JR 6290 MT CARMEL ROAD BULLS GAP TN 37711 35,700.00 35,700.00
242-02 901 801814831 BARTON CLARA A 215 BRIDGE DRIVE JOPPA MD 21085 33,000.00 33,000.00
242-02 901 801815374 OTTON RICHARD 6005 DANBURY LANE 204 DALLAS TX 75206 43,750.00 43,750.00
242-02 901 801815689 JOHNSON RICHARD G 1100 WALNUT DRIVE ASHLAND CIT TN 37015 28,700.00 28,700.00
242-02 901 801816240 GRAY BARRY 100B JOHNNY SHAW ROAD MONCURE NC 27559 72,000.00 72,000.00
242-02 901 801816901 HOLLAND ROCKY R 5504 INDIAN TRIALS KEYSTONE HE FL 32656 38,700.00 38,700.00
242-02 901 801817032 DAVIS RODNEY 635 JEFFERSON STREET VENICE IL 62090 32,800.00 32,800.00
242-02 901 801817073 CLARK MARYANN 10 DINENNO DRIVE THORNTON PA 19373 71,000.00 70,504.72
242-02 901 801817586 JEWELL YVETTE 5932 PIQUA ROAD CINCINNATI OH 45224 53,550.00 53,550.00
242-02 901 801817933 JACKSON GREGORY 5902 CHESHIRE COURT INDIANAPOLI IN 46254 86,400.00 86,400.00
242-02 901 801819137 INGRAM OLIVER MICHAEL JR 150 42 115TH AVENUE JAMAICA NY 11434 136,000.00 135,955.33
242-02 901 801819947 WILBUR DIANE 152 ANGEL FISH COURT EAST BEVERLY HIL FL 34465 23,000.00 23,000.00
242-02 901 801821166 TARRANCE BETTY 2229 WEST MARKET STREET LOUISVILLE KY 40210 28,500.00 28,500.00
242-02 901 801821380 GARDNER ARTHUR 920 RIVER STREET ORANGEBURG SC 29115 52,700.00 52,700.00
242-02 901 801821588 BOGART PAUL 356 358 MASSACHUSETTS AVEN LEXINGTON MA 02173 57,500.00 57,500.00
242-02 901 801821984 KNOX CRAIG W 19535 BRADFORD DETROIT MI 48205 48,600.00 48,600.00
242-02 901 801822065 FLETCHER CONNIE 19734 STRASBURG AVE DETROIT MI 48205 45,500.00 45,500.00
242-02 901 801822529 HOUK GLORIA A 15 SUNSET CIRCLE NORTHWEST WINTER HAVE FL 33881 31,450.00 31,450.00
242-02 901 801822792 FREEMAN ARGEE E 3816 NORFOLK AVE BALTIMORE MD 21216 16,100.00 16,065.09
242-02 901 801822909 DEGREGORIO GENNARO 156 WEDGEWOOD ROAD SOUTHINGTON CT 06489 269,450.00 269,450.00
242-02 901 801823352 LUONG CAM 229 OTIS STREET ROCHESTER NY 14606 17,268.00 17,268.00
242-02 901 801824129 MICCICHE MARK J 121 EAST GROVE STREET DUNMORE PA 18512 23,275.00 23,275.00
242-02 901 801824368 DESHON WILLIAM C 374 GIBBS PLACE AKRON OH 44306 45,000.00 45,000.00
242-02 901 801825100 PAULETTE CYNTHIA 7117 OLD MISSOURI AVENUE CENTREVILLE IL 62207 32,000.00 32,000.00
242-02 901 801825928 HARTLEY KAREN M 2373 SANDOVAL COURT ALFORD FL 32340 24,000.00 24,000.00
242-02 901 801826371 RUBERTO FRANCIS J 11433 FOLSOM POINT FRANKTOWN CO 80116 55,000.00 55,000.00
242-02 901 801827254 RODRIGUEZ EBERKUE 434 LOCUST STREET READING PA 19604 18,275.00 18,275.00
242-02 901 801828302 UTBERG CHARLES H 960 INDIAN SPRINGS ROAD INDIANA PA 15701 60,000.00 60,000.00
242-02 901 801829565 ZAGER MICHAEL J 16 CHIMNEY LANE WAYNE NJ 07470 334,000.00 334,000.00
242-02 901 801829961 PERLIN GERTRUDE M 3660 NORTH 52ND STREET PHOENIX AZ 85018 38,000.00 38,000.00
242-02 901 801831173 THOMAS LISA 17315 STRASBURG DETROIT MI 48205 57,600.00 57,600.00
242-02 901 801831330 CABEZAS ANA 114 BLACKSMITH ROAD LEVITTOWN NY 11756 51,238.00 51,238.00
242-02 901 801831447 SILLEN THOMAS A 5377 NORTH BUFFALO DRIVE BEVERLY HIL FL 34465 63,750.00 63,750.00
242-02 901 801832270 WILLIAMS TERRY 14615 ELMONT AVENUE SPRING HILL FL 34610 38,750.00 38,750.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801801622 0.00 06/01/1999 05/01/2014 179.00 06/01/99 73.8 12.750 869.36
801804592 0.00 05/19/1999 04/19/2014 178.59 06/19/99 79.3 9.950 873.88
801804725 0.00 06/17/1999 05/17/2029 359.51 08/17/99 85.0 11.500 538.72
801805151 0.00 06/14/1999 05/14/2029 359.41 06/14/99 64.9 11.350 425.81
801805268 0.00 06/24/1999 05/24/2019 239.74 06/24/99 89.7 9.870 707.99
801805318 0.00 05/28/1999 04/28/2014 178.88 05/28/99 79.9 13.350 1,054.27
801805425 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.9 13.250 257.80
801805441 0.00 06/19/1999 05/19/2019 239.57 06/19/99 65.0 11.350 549.18
801805524 0.00 06/24/1999 05/24/2019 239.74 06/24/99 80.0 12.100 797.81
801807124 0.00 05/27/1999 04/27/2014 178.85 05/27/99 83.3 12.500 1,067.26
801807264 0.00 07/01/1999 06/01/2019 240.00 07/01/99 75.4 12.500 429.46
801807967 0.00 06/18/1999 05/18/2014 179.54 06/18/99 85.0 10.750 491.94
801808064 0.00 06/07/1999 05/07/2014 179.18 06/07/99 90.0 9.900 697.02
801809211 0.00 07/01/1999 06/01/2014 180.00 07/01/99 75.0 12.900 646.68
801809641 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.5 13.600 227.85
801809690 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.9 12.600 166.03
801809922 0.00 07/01/1999 06/01/2019 240.00 07/01/99 78.7 11.600 150.27
801810417 0.00 06/10/1999 05/10/2009 119.28 06/10/99 54.5 9.900 236.88
801810672 0.00 06/26/1999 05/26/2009 119.80 06/26/99 53.3 11.350 335.37
801810813 0.00 06/26/1999 05/26/2029 359.80 06/26/99 70.0 12.200 219.25
801810920 0.00 06/28/1999 05/28/2029 359.87 06/28/99 65.0 12.100 202.08
801811506 0.00 02/07/1999 01/07/2029 355.23 05/07/99 80.0 10.350 758.98
801811738 0.00 06/17/1999 05/17/2029 359.51 06/17/99 75.0 10.000 325.80
801812132 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 13.350 816.21
801814179 0.00 06/17/1999 05/17/2014 179.51 06/17/99 64.5 10.000 214.92
801814708 0.00 06/18/1999 05/18/2029 359.54 06/18/99 85.0 11.250 478.83
801814716 0.00 06/25/1999 05/25/2014 179.77 06/25/99 85.0 11.850 950.97
801814732 0.00 06/24/1999 05/24/2009 119.74 06/24/99 85.0 11.150 494.80
801814831 0.00 05/27/1999 04/27/2014 178.85 05/27/99 27.5 10.800 309.29
801815374 0.00 07/01/1999 06/01/2029 360.00 07/01/99 70.0 10.350 395.30
801815689 0.00 07/01/1999 06/01/2014 180.00 07/01/99 58.5 12.850 360.30
801816240 0.00 06/03/1999 05/03/2029 359.05 06/03/99 90.0 10.650 666.70
801816901 0.00 06/19/1999 05/19/2014 179.57 06/19/99 90.0 10.400 425.39
801817032 0.00 06/17/1999 05/17/2014 179.51 06/17/99 80.0 12.500 350.06
801817073 0.00 06/12/1999 05/12/2019 239.34 07/12/99 89.7 12.050 784.25
801817586 0.00 06/17/1999 05/17/2029 359.51 06/17/99 85.0 12.600 575.67
801817933 0.00 06/24/1999 05/24/2014 179.74 06/24/99 90.0 10.000 758.22
801819137 0.00 05/01/1999 04/01/2014 178.00 06/01/99 85.0 11.375 1,333.84
801819947 0.00 06/14/1999 05/14/2014 179.41 06/14/99 50.0 10.700 257.10
801821166 0.00 06/18/1999 05/18/2029 359.54 06/18/99 57.0 9.750 244.86
801821380 0.00 06/25/1999 05/25/2014 179.77 06/25/99 85.0 10.750 491.94
801821588 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.0 13.450 744.63
801821984 0.00 06/14/1999 05/14/2014 179.41 06/14/99 90.0 9.900 422.91
801822065 0.00 06/04/1999 05/04/2029 359.08 06/04/99 65.0 14.040 540.56
801822529 0.00 06/11/1999 05/11/2024 299.31 06/11/99 85.0 11.900 328.92
801822792 0.00 05/15/1999 04/15/2014 178.45 06/15/99 80.0 11.150 184.51
801822909 0.00 07/01/1999 06/01/2014 180.00 07/01/99 85.0 12.050 2,781.97
801823352 0.00 05/28/1999 04/28/2009 118.88 05/28/99 85.8 12.500 252.76
801824129 0.00 06/25/1999 05/25/2014 179.77 06/25/99 85.0 12.850 292.19
801824368 0.00 06/10/1999 05/10/2029 359.28 06/10/99 90.0 11.150 433.65
801825100 0.00 06/17/1999 05/17/2029 359.51 06/17/99 74.4 12.250 335.33
801825928 0.00 05/26/1999 04/26/2009 118.82 05/26/99 80.0 10.600 325.19
801826371 0.00 07/01/1999 06/01/2019 240.00 07/01/99 83.3 11.600 590.33
801827254 0.00 06/13/1999 05/13/2029 359.38 06/13/99 85.0 11.750 184.47
801828302 0.00 05/23/1999 04/23/2019 238.72 05/23/99 80.0 10.400 595.00
801829565 0.00 06/24/1999 05/24/2029 359.74 06/24/99 68.1 10.250 2,992.98
801829961 0.00 07/01/1999 06/01/2019 240.00 07/01/99 84.9 9.650 357.94
801831173 0.00 06/24/1999 05/24/2029 359.74 06/24/99 76.8 13.350 652.97
801831330 0.00 05/19/1999 04/19/2014 178.59 05/19/99 87.0 11.800 519.17
801831447 0.00 06/13/1999 05/13/2029 359.38 06/13/99 85.0 12.600 685.33
801832270 0.00 06/12/1999 05/12/2014 179.34 06/12/99 75.9 11.600 386.70
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 43 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801832684 SLAUCH JOHN F 79 PHILLIP DRIVE KIRKWOOD PA 17536 67,045.00 67,045.00
242-02 901 801832916 MILES SHERMAN J 1192 BRENTWOOD RD CLEVELAND H OH 44121 72,250.00 72,250.00
242-02 901 801833864 COLLINS RICHARD D 308 NORTH WALNUT CARTHAGE IN 46115 52,600.00 52,343.16
242-02 901 801834037 JONES JAMES 252 BETHLEHEM ROAD WINCHESTER OH 45697 29,250.00 29,250.00
242-02 901 801834342 DAVIS DARRYL 17 BERKSHIRE ROAD WEST BABYLO NY 11704 18,848.00 18,848.00
242-02 901 801835299 BRUMFIELD KENNETH WAYNE 1385 SANDY ROAD GRETNA VA 24557 26,500.00 26,500.00
242-02 901 801835588 CURTIS DEBORAH L 6516 NORTHEAST 23RD AVENUE OCALA FL 34479 42,063.00 42,063.00
242-02 901 801836750 BUCZEK WENDY A 14 ATWOOD PLACE CHEEKTOWAGA NY 14225 39,500.00 39,500.00
242-02 901 801837584 MOFFITT JAMES E 1013 OPAL WAY VACAVILLE CA 95687 24,000.00 24,000.00
242-02 901 801837931 BEHLENDORF SHAWN 34774 PLEASANT LANE EVERGREEN CO 80439 38,685.00 38,685.00
242-02 901 801838475 MATTHEWS FRENCHIE 2715 MARKET STREET FORT MYERS FL 33916 35,255.00 35,255.00
242-02 901 801838715 HARRIS DAVID W 4724 4726 TICE STREET FORT MYERS FL 33905 37,200.00 37,200.00
242-02 901 801839002 BAEZ SIXTO RT 11 BOX 470-G LAKE CITY FL 32025 99,100.00 99,100.00
242-02 901 801839689 TAYLOR BRUCE 1016 JUNE COURT LOS BANOS CA 93635 49,250.00 49,250.00
242-02 901 801839770 RETA MICHAEL 9 MIRTA COURT JACKSON NJ 08527 59,000.00 59,000.00
242-02 901 801840588 MISTER JEFFREY R 18900 BIRDSEYE DRIVE GERMANTOWN MD 20874 15,800.00 15,800.00
242-02 901 801841057 GOODMAN ZIMABALIST 203 SUYDAM STREET NEW BRUNSWI NJ 08901 106,200.00 106,200.00
242-02 901 801841354 KEENER DENNIS 2706 THIRD ST NW CANTON OH 44708 50,400.00 50,400.00
242-02 901 801841669 ESTES DOUG S 2297 SIMS DRIVE LANCASTER SC 29720 47,600.00 47,600.00
242-02 901 801841982 BERNARD GEORGE L 3445 SEVEN SPRINGS BLVD NEW PORT RI FL 34655 28,000.00 28,000.00
242-02 901 801843012 EBELT JAMES A 518 S TELULAH APPLETON WI 54911 62,400.00 62,400.00
242-02 901 801843186 WHITAKER HENRY 6508 FACCHINA LANE GLENN DALE MD 20769 38,300.00 38,300.00
242-02 901 801843418 SAJOUS ANNE Y 42 HILLYER STREET ORANGE NJ 07050 52,000.00 51,843.76
242-02 901 801845645 SMITH DEBORAH 715 NORTH 71ST STREET EAST SAINT IL 62203 32,000.00 32,000.00
242-02 901 801845843 FALLER MICHAEL 429 WEST LEXINGTON AVENUE FORT WAYNE IN 46807 40,000.00 40,000.00
242-02 901 801846494 BURNS DAVID 421 BEAVER STREET FOREST CITY NC 28043 34,000.00 34,000.00
242-02 901 801846668 CAHILL PATRICIA A 22 STONEHOUSE LANE WORCESTER MA 01609 22,000.00 22,000.00
242-02 901 801847104 HARRIS DAVID W 4728 4730 TICE STREET FORT MYERS FL 33905 37,200.00 37,200.00
242-02 901 801847112 HARRIS DAVID W 505 507 CAROLINA AVENUE FORT MYERS FL 33905 37,200.00 37,200.00
242-02 901 801847526 SHINSKY JEFFERY R 273 CROCKER ST AMHERST OH 44001 80,000.00 80,000.00
242-02 901 801847781 REYES JOSE J 1417 N LAWNDALE AVE CHICAGO IL 60651 72,000.00 72,000.00
242-02 901 801849738 FOSTER RITA 6305 PEACOCK HILLS HOUSTON TX 77035 21,600.00 21,600.00
242-02 901 801849803 BROWN GRAILING D 19339 OAK AVENUE COUNTRY CLU IL 60478 49,600.00 49,600.00
242-02 901 801849878 KENDRICK VIGARIE 7520 JOHN F KENNEDY DRIVE JACKSONVILL FL 32219 53,465.00 53,465.00
242-02 901 801849944 LOGAN GREGORY 59 TEMPLE LANE ROSEBORO NC 28382 24,500.00 24,500.00
242-02 901 801850033 EGG DEVON C 7218 121ST AVENUE NORTH LARGO FL 33773 20,000.00 20,000.00
242-02 901 801850165 PENA RALPH 31 OLD FORGE COURT UPPER SADDL NJ 07458 420,000.00 420,000.00
242-02 901 801850173 CRUTCHFIELD CHRIS A 5703 98TH AVE NW GIG HARBOR WA 98335 153,000.00 152,929.77
242-02 901 801850561 SALLABERRY JORGE 24472 MUELA MISSION VIE CA 92692 32,000.00 32,000.00
242-02 901 801850843 THOMAS JERRY L 557 WYATT ROAD SPARTANBURG SC 29302 25,500.00 25,500.00
242-02 901 801850983 SCHMIDT NICHOLAS T 6697 BRIDGETOWN ROAD CINCINNATI OH 45248 27,000.00 27,000.00
242-02 901 801852732 SCARBROUGH KENNETH J 7756 SOUTH HARRISON CIRCLE LITTLETON CO 80122 58,800.00 58,800.00
242-02 901 801853037 JOLLY LORRAINE 37 37 99 STREET CORONA NY 11368 180,000.00 180,000.00
242-02 901 801853839 SHICK CHERYL J 8859 STATE ROUTE 656 MARENGO OH 43334 18,450.00 18,450.00
242-02 901 801854159 HERRAS FAZZI MICHELE K 3830 BRIGADOON WAY SAN JOSE CA 95121 55,000.00 55,000.00
242-02 901 801855156 REES THOMAS M 4933 WEST VERMONT STREET INDIANAPOLI IN 46224 48,875.00 48,875.00
242-02 901 801855446 SOLIDAY JEREMY D 6117 POPLAR GROVE ROAD FREETOWN IN 47235 91,200.00 91,200.00
242-02 901 801855495 DISHONG LARRY E 2505 JULIETTE FORT WAYNE IN 46802 30,150.00 30,145.88
242-02 901 801856048 EDWARDS PAT 4615 EUCLID DRIVE FORT WAYNE IN 46806 47,200.00 47,200.00
242-02 901 801856196 SEMBER GREG 309 EAST HACKBERY STREET SALEM IN 47167 39,500.00 39,500.00
242-02 901 801856816 LINTELMAN HERBERT A 6 HALLMARK DRIVE PITTSBURGH PA 15235 49,000.00 49,000.00
242-02 901 801857103 RODRIGUEZ JOSE F 224 HANNES STREET SILVER SPRI MD 20901 18,500.00 18,500.00
242-02 901 801857301 HAUGHWOUT WILLIAM 272 POST ROAD SHAVERTOWN PA 18708 96,000.00 96,000.00
242-02 901 801858499 SCHLENKER TOM D 1682 DONALD COURT YUBA CITY CA 95993 16,000.00 16,000.00
242-02 901 801859562 JOHNSON SHARON L 1245 TAYLOR AVENUE NEW KENSING PA 15068 40,000.00 40,000.00
242-02 901 801859711 JOHNSON ROY G 16737 STONEFIELD MONTGOMERY TX 77356 65,625.00 65,625.00
242-02 901 801859844 CLARKE MARY JANE 25 GARDEN CITY STREET BAY SHORE NY 11706 24,600.00 24,600.00
242-02 901 801860503 DAVID CLARENCE E 2220 ADAIR ROAD HAINES CITY FL 33844 56,000.00 56,000.00
242-02 901 801861600 MOORE WILLIE J 17 W 115TH ST CHICAGO IL 60628 25,000.00 25,000.00
242-02 901 801861717 BLAIR JARALYNN K 1301 NORTH RIDGE ROAD MUNCIE IN 47304 70,000.00 70,000.00
242-02 901 801861865 WOODWARD JEFFREY F 1590 ALTURAS ROAD BARTOW FL 33830 33,600.00 33,600.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801832684 0.00 06/05/1999 05/05/2014 179.11 06/05/99 89.7 10.700 623.33
801832916 0.00 06/19/1999 05/19/2029 359.57 06/19/99 85.0 12.600 776.70
801833864 0.00 06/17/1999 05/17/2029 359.51 07/17/99 89.9 10.650 487.06
801834037 0.00 06/26/1999 05/26/2009 119.80 06/26/99 60.9 10.150 388.97
801834342 0.00 06/03/1999 05/03/2019 239.05 06/03/99 86.0 12.900 219.48
801835299 0.00 06/19/1999 05/19/2014 179.57 06/19/99 71.8 9.000 268.78
801835588 0.00 06/20/1999 05/20/2024 299.61 06/20/99 75.1 13.850 501.51
801836750 0.00 06/03/1999 05/03/2029 359.05 06/03/99 73.1 13.950 466.47
801837584 0.00 07/01/1999 06/01/2019 240.00 07/01/99 88.1 11.150 250.18
801837931 0.00 06/01/1999 05/01/2014 179.00 06/01/99 90.0 11.850 460.56
801838475 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.9 12.350 372.17
801838715 0.00 06/21/1999 05/21/2029 359.64 06/21/99 60.0 8.870 295.85
801839002 0.00 06/28/1999 05/28/2029 359.87 06/28/99 84.7 8.900 790.26
801839689 0.00 07/01/1999 06/01/2014 180.00 07/01/99 79.9 13.100 626.38
801839770 0.00 06/01/1999 05/01/2014 179.00 06/01/99 89.7 10.400 535.29
801840588 0.00 05/28/1999 04/28/2014 178.88 05/28/99 89.9 12.050 163.13
801841057 0.00 06/20/1999 05/20/2014 179.61 06/20/99 90.0 10.900 1,003.35
801841354 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 12.750 547.69
801841669 0.00 06/28/1999 05/28/2014 179.87 06/28/99 85.0 11.650 560.61
801841982 0.00 06/11/1999 05/11/2019 239.31 06/11/99 52.8 9.800 266.51
801843012 0.00 06/21/1999 05/21/2014 179.64 06/21/99 80.0 12.500 665.97
801843186 0.00 06/25/1999 05/25/2014 179.77 06/25/99 85.0 12.350 404.31
801843418 0.00 06/05/1999 05/05/2014 179.11 07/05/99 80.0 13.400 671.68
801845645 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 12.500 341.52
801845843 0.00 06/21/1999 05/21/2029 359.64 06/21/99 72.7 10.850 376.40
801846494 0.00 06/25/1999 05/25/2029 359.77 06/25/99 85.0 11.750 343.20
801846668 0.00 06/24/1999 05/24/2014 179.74 06/24/99 61.9 11.600 219.54
801847104 0.00 06/21/1999 05/21/2029 359.64 06/21/99 60.0 8.870 295.85
801847112 0.00 06/21/1999 05/21/2029 359.64 06/21/99 60.0 8.870 295.85
801847526 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.750 869.35
801847781 0.00 06/14/1999 05/14/2014 179.41 06/14/99 80.0 12.500 768.43
801849738 0.00 07/01/1999 06/01/2029 360.00 07/01/99 90.0 10.750 201.63
801849803 0.00 06/14/1999 05/14/2029 359.41 06/14/99 80.0 11.100 476.10
801849878 0.00 06/18/1999 05/18/2029 359.54 06/18/99 85.0 11.600 533.54
801849944 0.00 06/19/1999 05/19/2014 179.57 06/19/99 69.0 14.350 332.06
801850033 0.00 06/25/1999 05/25/2014 179.77 06/25/99 84.0 10.150 216.76
801850165 0.00 06/01/1999 05/01/2014 179.00 06/01/99 80.0 11.900 4,287.87
801850173 0.00 07/01/1999 06/01/2029 360.00 09/01/99 85.0 12.500 1,632.91
801850561 0.00 07/01/1999 06/01/2014 180.00 07/01/99 85.0 12.500 394.41
801850843 0.00 06/24/1999 05/24/2014 179.74 06/24/99 60.7 10.500 281.88
801850983 0.00 06/11/1999 05/11/2014 179.31 06/11/99 84.8 13.750 355.05
801852732 0.00 07/01/1999 06/01/2014 180.00 07/01/99 78.9 10.850 553.31
801853037 0.00 06/12/1999 05/12/2014 179.34 06/12/99 73.4 10.550 1,653.26
801853839 0.00 06/04/1999 05/04/2014 179.08 06/04/99 84.2 13.000 233.44
801854159 0.00 07/01/1999 06/01/2014 180.00 07/01/99 71.4 11.600 548.86
801855156 0.00 06/17/1999 05/17/2029 359.51 06/17/99 85.0 11.250 474.70
801855446 0.00 06/26/1999 05/26/2029 359.80 06/26/99 80.0 9.150 743.68
801855495 0.00 06/01/1999 05/01/2014 179.00 07/01/99 90.0 11.750 304.34
801856048 0.00 06/21/1999 05/21/2029 359.64 06/21/99 80.0 9.900 410.73
801856196 0.00 06/19/1999 05/19/2029 359.57 06/19/99 71.8 11.350 386.65
801856816 0.00 06/13/1999 05/13/2029 359.38 06/13/99 74.2 9.590 415.24
801857103 0.00 06/24/1999 05/24/2014 179.74 06/24/99 88.6 11.400 214.94
801857301 0.00 06/17/1999 05/17/2014 179.51 06/17/99 80.0 9.750 824.79
801858499 0.00 07/01/1999 06/01/2014 180.00 07/01/99 86.3 10.900 180.85
801859562 0.00 06/19/1999 05/19/2014 179.57 06/19/99 61.5 9.350 331.97
801859711 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 13.350 743.94
801859844 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.0 13.250 315.31
801860503 0.00 06/21/1999 05/21/2029 359.64 06/21/99 80.0 10.250 501.82
801861600 0.00 06/01/1999 05/01/2014 179.00 06/01/99 54.1 10.800 281.02
801861717 0.00 06/17/1999 05/17/2014 179.51 06/17/99 80.0 9.600 593.71
801861865 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 11.450 391.44
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 44 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801861972 BROWNLEE VERA E 638 18TH STREET WEST JACKSONVILL FL 32206 34,000.00 34,000.00
242-02 901 801862442 NOLL FAITH A 419 IOWA AVENUE GLASSPORT PA 15045 32,725.00 32,725.00
242-02 901 801863036 SUTTON JAMES LEE 344 SOUTH 14TH STREET SAGINAW MI 48601 30,400.00 30,400.00
242-02 901 801863739 DAVIS VAUGHN M 910 MARLYN ROAD PHILADELPHI PA 19151 58,400.00 58,400.00
242-02 901 801864976 JORDAN SEYMOUR 5 GERRI ROAD EAST NORTHP NY 11731 30,000.00 30,000.00
242-02 901 801865015 GALAN MARIA ISABEL 6179 C SEVEN SPRINGS BOULE GREENACRES FL 33463 67,050.00 67,050.00
242-02 901 801865551 NADWODNY JOHN 5216 RUTLAND COURT CAPE CORAL FL 33904 29,250.00 29,250.00
242-02 901 801865742 BOWDEN CRAIG E 17801 111TH AVENUE SOUTHEA RENTON WA 98055 28,500.00 28,500.00
242-02 901 801865981 CASTANO JOSEPH R 508 DEER ROAD FREDERICKSB TX 78624 72,150.00 72,150.00
242-02 901 801866369 RANSOM GERALD 763 MELINDA ROAD PEMBROKE NC 28372 26,500.00 26,430.24
242-02 901 801866377 FOLEY WILLIAM E 10837 ARCHER LANE WILLIAMSPOR MD 21795 52,000.00 52,000.00
242-02 901 801867342 GREENE TERRENCE U 10010 RENO AVENUE CLEVELAND OH 44127 47,775.00 47,775.00
242-02 901 801867532 SHULAR BILLY WAYNE 109 OLD SPARTANBURG HIGHWA DUNCAN SC 29334 57,600.00 57,600.00
242-02 901 801867730 BAKER JD 7402 LAURINBURG ROAD RAEFORD NC 28376 21,000.00 21,000.00
242-02 901 801867870 SHERROD ANGELA 12050 BARLOW DETROIT MI 48205 45,000.00 45,000.00
242-02 901 801868050 VAN ORDEN PAMELA J 22330 HOMESTEAD ROAD 223 CUPERTINO CA 95014 40,000.00 40,000.00
242-02 901 801868241 COOPER ROBERT 20 GRACE PARK DRIVE COMMACK NY 11725 45,000.00 45,000.00
242-02 901 801868969 MULLIS MICHAEL E 4011 SHADY VIEW DRIVE MULBERRY FL 33860 46,200.00 46,200.00
242-02 901 801869231 WILLIAMS JIMMY 3974 SEMINOLE AVENUE FT MYERS FL 33916 61,600.00 61,600.00
242-02 901 801869819 GIBBS DONNA LEE 18269 TAMAWAY DRIVE LAKE OSWEGO OR 97034 117,300.00 117,300.00
242-02 901 801869967 HOWELL ALTA L 15 WEST SOUTH 2ND STREET CARBON IN 47837 25,500.00 25,500.00
242-02 901 801870734 DENISAR RICHARD A 137 WILTON WAY PEMBERTON NJ 08015 71,250.00 71,066.67
242-02 901 801871112 MCNALLY ALBERT T 427 WINONA LAKES EAST STROUD PA 18301 92,000.00 92,000.00
242-02 901 801871674 BROWN JOSEPH R 1543 HATCHER DR COLUMBIA SC 29203 38,400.00 38,400.00
242-02 901 801871716 HENSLEY LAY ANGELA L 111 CHANNEL COVE STAFFORD VA 22554 167,400.00 167,400.00
242-02 901 801872276 CUNNINGHAM DENNIS R 3008 18TH AVENUE WEST BRADENTON FL 34207 89,250.00 89,250.00
242-02 901 801872458 CHARLTON JAMES 1121 WEST JEFFERSON STREET MARTINS FER OH 43935 39,600.00 39,600.00
242-02 901 801873092 KAECK SHERRI P 1 RT BOX 123 SANDERSON FL 32087 35,750.00 35,750.00
242-02 901 801873472 KUHN JOHN C 126 BLUEFIN DRIVE BRICK NJ 08724 11,300.00 11,300.00
242-02 901 801873548 GRIFFIN MARY 75 SOUTH 24TH STREET WYANDANCH NY 11798 83,700.00 83,700.00
242-02 901 801873969 GARRISON DAVID 149 MOATSWELL ROAD PHILADELPHI TN 37846 66,500.00 66,500.00
242-02 901 801874587 ZEIGLER DALE ALAN 4024 TROUT RIVER BOULEVARD JACKSONVILL FL 32208 36,000.00 36,000.00
242-02 901 801874900 EDDS GARY 5601 03 JAMES STREET NEW PORT RI FL 34667 60,000.00 60,000.00
242-02 901 801874926 STIGLER ANNETTE 3122 DOCTOR ANDREW J BROWN INDIANAPOLI IN 46218 51,300.00 51,262.93
242-02 901 801875550 OAKLEY VIVIAN 2752 NORTH WINTHROP AVENUE INDIANAPOLI IN 46205 21,500.00 21,500.00
242-02 901 801875568 GARDNER VIRGINIA A 9000 BEATRICE LIVONIA MI 48150 74,400.00 74,400.00
242-02 901 801875683 COWAN CAROLE ANN 25720 201ST AVENUE SOUTH E KENT WA 98042 33,200.00 33,200.00
242-02 901 801876434 WILSON KAREN L 3429 HENRY AVENUE MEMPHIS TN 38122 42,500.00 42,500.00
242-02 901 801877218 TALLEY JOANN 4923 CABERNET DE SOTO MO 63020 68,000.00 68,000.00
242-02 901 801877754 MAI MICHAEL 110 HOLLYTREE ROAD RIEGELWOOD NC 28456 33,575.00 33,575.00
242-02 901 801878323 HALL JAMES S 617 BAY SHORE DRIVE OCEAN CITY MD 21842 25,000.00 25,000.00
242-02 901 801879016 TURNEY LINDA 438 53RD STREET SOUTH ST PETERSBU FL 33711 43,350.00 43,350.00
242-02 901 801879784 BHACHCHOO KULDIP S 23612 127TH COURT SOUTHEAS KENT WA 98031 36,250.00 36,250.00
242-02 901 801879818 CHAPPELL GEORGE M SR 2020 10TH STREET NW WINTER HAVE FL 33881 43,200.00 43,200.00
242-02 901 801880204 BOOSE ELTON L 1100 MOUNT HOREB STREET SUFFOLK VA 23434 48,750.00 48,750.00
242-02 901 801880550 LAWRENCE MORGAN A 21431 29TH AVENUE SOUTH DES MOINES WA 98198 20,810.00 20,810.00
242-02 901 801880964 GREGORY MICHELE M 1860 SUNDALE RD NORWICH OH 43767 15,900.00 15,900.00
242-02 901 801881194 SEABROOK REGINALD 2686 LEEDS AVENUE NORTH CHARL SC 29405 44,800.00 44,800.00
242-02 901 801881343 STEPP CHARLES A 13821 PURITAS AVE CLEVELAND OH 44135 69,200.00 69,200.00
242-02 901 801883174 BROWN DWIGHT A 13312 5TH AVENUE EAST CLEVEL OH 44112 57,500.00 57,500.00
242-02 901 801884388 BATTAGLINI GARY V 2102 SOUTH DORRANCE STREET PHILADELPHI PA 19145 28,000.00 28,000.00
242-02 901 801884578 FONTES ROBERT M 24341 AUDUBON DRIVE BROOKSVILLE FL 34601 40,800.00 40,800.00
242-02 901 801884610 OHMART JODY R 7319 DAGGETT TERRACE NEW PORT RI FL 34655 15,000.00 15,000.00
242-02 901 801884891 MARTINEZ JOSEPH LEE 3058 SOUTH BREEZE DRIVE MAGNA UT 84044 11,000.00 11,000.00
242-02 901 801884958 NELSON REYES JERRY 4 6 HASBROUCK STREET MIDDLETOWN NY 10924 91,200.00 91,200.00
242-02 901 801885179 SHEPHERD CLINTON L 3624 ROLLISTON ROAD SHAKER HEIG OH 44120 66,300.00 66,300.00
242-02 901 801885849 KRANTZ ROBERT L 268 SUMMIT AVENUE ORCHARD PAR NY 14127 71,250.00 71,250.00
242-02 901 801886466 DAVIS DALE LAMONT 1226 CRESCENT DRIVE NEW CASTLE IN 47362 68,800.00 68,800.00
242-02 901 801886557 MOHORIC JAMES LOUIS 149 MOHORIC ROAD CHEHALIS WA 98532 60,700.00 60,700.00
242-02 901 801886656 CONSTABLE ROBERT L 3713 UTICA STREET N ST PETERSBU FL 33713 30,000.00 30,000.00
242-02 901 801886904 CUTTER JERRY I RT 4 BOX 1063 MANNING SC 29102 73,800.00 73,800.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801861972 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.0 12.100 352.35
801862442 0.00 06/25/1999 05/25/2029 359.77 06/25/99 77.9 8.650 255.11
801863036 0.00 06/18/1999 05/18/2029 359.54 06/18/99 80.0 10.250 272.41
801863739 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 9.650 497.46
801864976 0.00 06/28/1999 05/28/2014 179.87 06/28/99 75.6 9.900 320.55
801865015 0.00 06/19/1999 05/19/2014 179.57 06/19/99 90.0 10.900 633.47
801865551 0.00 06/28/1999 05/28/2014 179.87 06/28/99 30.7 10.450 322.42
801865742 0.00 06/24/1999 05/24/2014 179.74 06/24/99 82.8 12.100 295.35
801865981 0.00 07/01/1999 06/01/2029 360.00 07/01/99 84.8 9.650 614.59
801866369 0.00 06/18/1999 05/18/2019 239.54 08/18/99 79.7 9.900 253.98
801866377 0.00 06/25/1999 05/25/2014 179.77 06/25/99 71.9 8.150 387.01
801867342 0.00 06/17/1999 05/17/2029 359.51 06/17/99 65.0 12.350 504.33
801867532 0.00 06/28/1999 05/28/2014 179.87 06/28/99 76.8 12.000 592.48
801867730 0.00 06/19/1999 05/19/2009 119.57 06/19/99 60.0 12.850 311.70
801867870 0.00 06/14/1999 05/14/2029 359.41 06/14/99 90.0 11.150 433.65
801868050 0.00 07/01/1999 06/01/2014 180.00 07/01/99 69.2 11.200 459.67
801868241 0.00 06/25/1999 05/25/2014 179.77 06/25/99 88.5 11.400 442.20
801868969 0.00 06/17/1999 05/17/2024 299.51 06/17/99 75.0 14.800 584.58
801869231 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 13.550 708.00
801869819 0.00 07/01/1999 06/01/2014 180.00 07/01/99 81.2 9.750 1,007.79
801869967 0.00 06/24/1999 05/24/2029 359.74 06/24/99 85.0 11.350 249.61
801870734 0.00 06/06/1999 05/06/2029 359.15 07/06/99 75.0 10.850 670.47
801871112 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.250 964.06
801871674 0.00 06/11/1999 05/11/2029 359.31 06/11/99 80.0 10.650 355.57
801871716 0.00 06/14/1999 05/14/2014 179.41 06/14/99 90.0 10.650 1,550.08
801872276 0.00 06/11/1999 05/11/2014 179.31 06/11/99 85.0 12.950 983.80
801872458 0.00 06/07/1999 05/07/2029 359.18 06/07/99 90.0 11.150 381.62
801873092 0.00 06/28/1999 05/28/2014 179.87 06/28/99 65.0 14.100 478.50
801873472 0.00 06/05/1999 05/05/2014 179.11 06/05/99 79.8 13.650 147.84
801873548 0.00 06/20/1999 05/20/2014 179.61 06/20/99 90.0 9.900 728.35
801873969 0.00 05/28/1999 04/28/2014 178.88 05/28/99 84.1 12.500 709.73
801874587 0.00 06/12/1999 05/12/2014 179.34 06/12/99 90.0 11.250 349.65
801874900 0.00 06/14/1999 05/14/2014 179.41 06/14/99 75.0 10.850 564.60
801874926 0.00 06/17/1999 05/17/2029 359.51 08/17/99 90.0 10.650 475.02
801875550 0.00 06/10/1999 05/10/2029 359.28 06/10/99 50.0 11.000 204.75
801875568 0.00 06/06/1999 05/06/2014 179.15 06/06/99 80.0 13.400 846.34
801875683 0.00 07/01/1999 06/01/2014 180.00 07/01/99 77.7 12.950 365.96
801876434 0.00 06/11/1999 05/11/2029 359.31 06/11/99 85.0 11.250 412.79
801877218 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 13.650 786.91
801877754 0.00 06/14/1999 05/14/2024 299.41 06/14/99 85.0 12.250 359.84
801878323 0.00 06/24/1999 05/24/2019 239.74 06/24/99 83.2 11.600 268.33
801879016 0.00 06/18/1999 05/18/2029 359.54 06/18/99 85.0 9.400 361.35
801879784 0.00 07/01/1999 06/01/2014 180.00 07/01/99 85.0 11.350 354.84
801879818 0.00 06/24/1999 05/24/2014 179.74 06/24/99 80.0 11.250 419.58
801880204 0.00 06/19/1999 05/19/2014 179.57 06/19/99 75.0 10.600 449.58
801880550 0.00 06/19/1999 05/19/2019 239.57 06/19/99 89.9 11.150 216.93
801880964 0.00 06/17/1999 05/17/2014 179.51 06/17/99 84.9 12.000 190.83
801881194 0.00 06/24/1999 05/24/2014 179.74 06/24/99 80.0 12.500 478.13
801881343 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.750 751.99
801883174 0.00 06/20/1999 05/20/2029 359.61 06/20/99 89.9 11.150 554.11
801884388 0.00 06/19/1999 05/19/2029 359.57 06/19/99 70.0 11.100 268.77
801884578 0.00 06/12/1999 05/12/2024 299.34 06/12/99 80.0 12.000 429.72
801884610 0.00 06/24/1999 05/24/2014 179.74 06/24/99 74.1 10.850 169.08
801884891 0.00 07/01/1999 06/01/2014 180.00 07/01/99 89.1 10.900 124.34
801884958 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 11.700 917.09
801885179 0.00 06/12/1999 05/12/2029 359.34 06/12/99 85.0 12.600 712.74
801885849 0.00 06/01/1999 05/01/2029 359.00 06/01/99 75.0 11.600 711.02
801886466 0.00 06/17/1999 05/17/2029 359.51 06/17/99 80.0 12.000 707.69
801886557 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.850 617.37
801886656 0.00 06/21/1999 05/21/2029 359.64 06/21/99 60.0 9.500 252.26
801886904 0.00 06/26/1999 05/26/2029 359.80 06/26/99 90.0 8.850 585.86
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 45 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801887498 CLAYBORN LINDA K 1418 LINDEN STREET INDIANAPOLI IN 46203 40,000.00 40,000.00
242-02 901 801887530 CANTY JOSEPH 910 DUMASVILLE COVE ROAD BONNEAU SC 29431 58,050.00 58,050.00
242-02 901 801887894 GARCIA JUAN 564 HYDE PARTK PLACE INGLEWOOD CA 90302 134,300.00 134,300.00
242-02 901 801888876 COSTA MARIA ALEXANDRE 8105 8107 OMAHA CIRCLE SPRING HILL FL 34606 62,625.00 62,625.00
242-02 901 801889411 EADS JONNIE 6506 ROSEWOOD AVENUE CINCINNATI OH 45216 42,700.00 42,700.00
242-02 901 801889486 MORMELLO JOSEPH 406 KILBURN LANE LANGHORNE PA 19047 34,200.00 34,200.00
242-02 901 801889809 INGRAM PAUL 219 EAST HOPE COURT BEAR DE 19701 176,000.00 176,000.00
242-02 901 801890161 CRAWFORD DAVID E 11104 SW 16TH STREET MICANOPY FL 32667 26,100.00 26,100.00
242-02 901 801891110 CASENOVE HENRI P 8260 EAST CHARLIN PARKWAY ORLANDO FL 32822 60,300.00 60,300.00
242-02 901 801891599 YOUNG CHRYSTAL M 4360 KINGSLEY INDIANAPOLI IN 46205 45,000.00 45,000.00
242-02 901 801891797 HAYES BRADLY L 366 NORTH COUNTY ROAD 300 CENTER POIN IN 47840 74,400.00 74,400.00
242-02 901 801891862 KARNS JOANNE 318 FAIRMONT AVENUE CHATHAM NJ 07928 125,900.00 125,900.00
242-02 901 801892878 CARPENTER THOMAS D 22539 DANVILLE AMITY RD HOWARD OH 43028 56,000.00 56,000.00
242-02 901 801893470 ZAWADA RICHARD JOHN 306 MADISON STREET HOBART IN 46342 39,200.00 39,200.00
242-02 901 801893553 PRICE ROGER W 2152 TATE AVENUE FORT LUPTON CO 80621 79,500.00 79,500.00
242-02 901 801894056 HARVEY FREDERICK V 1186 FLORIDA AVENUE SARASOTA FL 34236 10,000.00 10,000.00
242-02 901 801894122 POTIER ROBERT M 3689 ALWOOD STREET NORTH PORT FL 34287 14,270.00 14,270.00
242-02 901 801894569 PARKER GARY A 2889 E 102ND ST CLEVELAND OH 44104 52,000.00 52,000.00
242-02 901 801895061 MILLER WOMAC CHARLOTTE 118 DEER RUN ROAD HAMPSTEAD NC 28443 44,760.00 44,760.00
242-02 901 801895277 ALONSO MARIA C 2012 TUTTLE AVENUE NORTH SARASOTA FL 34234 42,000.00 42,000.00
242-02 901 801895533 TYSON COLUMBUS C 18 UNION ROAD SPRING VALL NY 10977 110,000.00 110,000.00
242-02 901 801896085 JOHNSON BOYN W 7561 SUNBIRD AVE CHESTERTOWN MD 21620 16,600.00 16,600.00
242-02 901 801896358 PULLIN DARREN G 7664 POWELL LANE WALL TX 76941 49,500.00 49,500.00
242-02 901 801896366 SMEGO NANCY 2907 STOCKTON LN NAPERVILLE IL 60564 24,400.00 24,400.00
242-02 901 801896465 CLEMENTI JOSEPH 7 TECUMSEH RIDGE ROAD WHARTON NJ 07885 129,584.00 129,584.00
242-02 901 801896531 GATANAS STAMATIS 223 STEINWAY AVENUE STATEN ISLA NY 10314 188,000.00 188,000.00
242-02 901 801897190 VAN DER SCHA DALE 13293 WEST LASALLE CIRCLE LAKEWOOD CO 80228 53,000.00 53,000.00
242-02 901 801897737 BELL LANCE L 257 WOODFIELD ROAD AIKEN SC 29803 68,000.00 68,000.00
242-02 901 801897786 BEABOUT PHILLIP J 235 49TH STREET SE CANTON OH 44707 71,400.00 71,400.00
242-02 901 801898172 SIMPSON HEATHER 4704 GOLDENEYE COURT VIRGINIA BE VA 23462 33,150.00 33,150.00
242-02 901 801898339 JOHNSON SARAH L 4737 NORTH 62ND AVENUE PHOENIX AZ 85033 12,000.00 12,000.00
242-02 901 801898396 LAWRENCE EDNA 1145 TECUMSEH INDIANAPOLI IN 46201 30,000.00 30,000.00
242-02 901 801898495 FATHEE CYNTHIA 909 CLAY DRIVE AKRON OH 44309 39,000.00 39,000.00
242-02 901 801899097 HACKER VIRGINIA 278 TOWN BRANCH ROAD MANCHESTER KY 40962 37,500.00 37,500.00
242-02 901 801899113 ALLENSWORTH MARYANN 5820 MOSLEY STREET HOLLYWOOD FL 33021 11,450.00 11,450.00
242-02 901 801899352 BRAY RAQUEL M 5406 12TH AVENUE SOUTH GULFPORT FL 33707 50,150.00 50,150.00
242-02 901 801899733 ENGLEMAYER HERBERT R 2371 NEBRASKA AVENUE MAPLEWOOD MN 55119 39,500.00 39,500.00
242-02 901 801899915 PHAM DUC VAN 1708 1710 PATRICIA STREET ARLINGTON TX 76012 53,200.00 53,200.00
242-02 901 801900515 GREEN KATHY J 488 TRAXLER RD DORSET OH 44032 72,800.00 72,800.00
242-02 901 801900978 COLEMAN IAN T 16629 CALDWELL LANE BROOKSVILLE FL 34610 66,800.00 66,800.00
242-02 901 801901216 MILLER CLARENCE JOHN 177 MCCAFFERTY ROAD FENELTON PA 16034 52,700.00 52,700.00
242-02 901 801901265 HENRY CHRISTINE 357 BEAVER ST AKRON OH 44306 48,000.00 48,000.00
242-02 901 801901331 HENRY CHRISTINE 150 E GLENNWOOD AVENUE AKRON OH 44304 48,000.00 48,000.00
242-02 901 801901778 SHARP CAMERON 3227 3229 DR ANDREW J BROW INDIANAPOLI IN 46205 46,800.00 46,800.00
242-02 901 801902032 KENNEDY ELLEN B 11 SHAKER ROAD SOMERS CT 06071 108,800.00 108,800.00
242-02 901 801902214 COX JOHN 613 TULANE DRIVE CENTERVILLE IL 62207 44,200.00 44,200.00
242-02 901 801902321 OFFERMAN ROBERT J 2558 DAVIS AVENUE CARLSBAD CA 92008 52,000.00 52,000.00
242-02 901 801902909 WHITE VIBERT L 5721 18TH AVENUE SOUTH GULFPORT FL 33707 53,600.00 53,600.00
242-02 901 801903402 BLACK DONALD S 1101 CRYSTALWOOD CIRCLE CHESAPEAKE VA 23320 31,395.00 31,048.44
242-02 901 801903568 BARNETT SHERMAN 87-89 N EWING STREET INDIANAPOLI IN 46201 52,000.00 52,000.00
242-02 901 801903899 JOHNSON EARL 2941 REPUBLIC AVENUE RADCLIFF KY 40160 65,600.00 65,600.00
242-02 901 801903923 STAIR RICHARD 803 N 7TH STREET LAFAYETTE IN 47905 96,750.00 96,750.00
242-02 901 801904202 BENNETT ANTHONY 6511 FRYE ROAD REMBERT SC 29040 68,850.00 68,850.00
242-02 901 801904376 GLYNN COLLEEN V 310 COTTONWOOD STREET GASTON OR 97119 59,000.00 59,000.00
242-02 901 801904616 CHAMBLISS JOHNNIE MAY 729 NAT TURNER RD BRIDGEVILLE DE 19933 40,950.00 40,950.00
242-02 901 801904723 CONSTANTINO MARY E 1828 LENOX AVENUE EAST MEADOW NY 11554 80,000.00 80,000.00
242-02 901 801905001 BROWN WILLIAM CLIFFORD 16905 HANNA ROAD LUTZ FL 33549 21,050.00 21,050.00
242-02 901 801905332 GREY JULIE M 1914 SOUTHEAST 37TH WAY AUBURN WA 98002 22,168.00 22,168.00
242-02 901 801905647 DIECKMANN MARIO 11846 WEST BELLEVIEW DRIVE LITTLETON CO 80127 49,000.00 49,000.00
242-02 901 801905696 MILLER THOMAS 660 20TH STREET SE NAPLES FL 34117 10,800.00 10,800.00
242-02 901 801907072 BENDER ROBERT RD 1 LAKE WAYNEWOOD LAKE ARIEL PA 18436 92,000.00 92,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801887498 0.00 06/21/1999 05/21/2029 359.64 06/21/99 80.0 12.750 434.68
801887530 0.00 06/28/1999 05/28/2014 179.87 06/28/99 79.9 9.750 614.96
801887894 0.00 07/01/1999 06/01/2029 360.00 07/01/99 85.0 12.550 1,438.54
801888876 0.00 06/14/1999 05/14/2019 239.41 06/14/99 75.0 10.600 629.45
801889411 0.00 06/01/1999 05/01/2014 179.00 06/01/99 70.0 11.375 418.79
801889486 0.00 06/05/1999 05/05/2014 179.11 06/05/99 85.8 11.600 401.70
801889809 0.00 06/25/1999 05/25/2029 359.77 06/25/99 80.0 8.900 1,403.49
801890161 0.00 06/18/1999 05/18/2019 239.54 06/18/99 74.1 10.950 268.51
801891110 0.00 06/26/1999 05/26/2019 239.80 06/26/99 90.0 10.150 587.91
801891599 0.00 06/19/1999 05/19/2029 359.57 06/19/99 84.9 11.750 454.23
801891797 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 8.400 728.29
801891862 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.9 12.250 1,531.32
801892878 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 12.220 585.52
801893470 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 11.150 377.76
801893553 0.00 07/01/1999 06/01/2019 240.00 07/01/99 55.1 11.600 853.30
801894056 0.00 06/24/1999 05/24/2014 179.74 06/24/99 76.5 13.250 128.17
801894122 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.9 12.250 173.57
801894569 0.00 06/21/1999 05/21/2029 359.64 06/21/99 80.0 11.250 505.06
801895061 0.00 06/21/1999 05/21/2024 299.64 06/21/99 80.0 9.500 391.07
801895277 0.00 06/12/1999 05/12/2029 359.34 06/12/99 70.0 11.100 403.15
801895533 0.00 06/24/1999 05/24/2029 359.74 06/24/99 80.8 8.900 877.18
801896085 0.00 06/28/1999 05/28/2014 179.87 06/28/99 89.8 11.400 192.87
801896358 0.00 07/01/1999 06/01/2029 360.00 07/01/99 90.0 10.650 458.36
801896366 0.00 06/26/1999 05/26/2014 179.80 06/26/99 84.9 11.150 279.63
801896465 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.9 10.050 1,141.98
801896531 0.00 06/26/1999 05/26/2029 359.80 06/26/99 80.0 8.150 1,399.19
801897190 0.00 07/01/1999 06/01/2019 240.00 07/01/99 75.9 13.750 649.46
801897737 0.00 06/07/1999 05/07/2029 359.18 06/07/99 80.0 11.250 660.46
801897786 0.00 06/26/1999 05/26/2014 179.80 06/26/99 85.0 8.650 556.61
801898172 0.00 06/13/1999 05/13/2029 359.38 06/13/99 85.0 9.750 284.82
801898339 0.00 07/01/1999 06/01/2014 180.00 07/01/99 88.4 11.150 137.52
801898396 0.00 06/14/1999 05/14/2029 359.41 06/14/99 56.0 9.650 255.55
801898495 0.00 06/19/1999 05/19/2029 359.57 06/19/99 65.0 11.850 396.66
801899097 0.00 06/14/1999 05/14/2019 239.41 06/14/99 75.0 10.100 364.37
801899113 0.00 06/12/1999 05/12/2014 179.34 06/12/99 85.9 12.380 121.14
801899352 0.00 06/21/1999 05/21/2029 359.64 06/21/99 85.0 11.070 480.24
801899733 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.600 463.95
801899915 0.00 07/01/1999 06/01/2014 180.00 07/01/99 70.0 9.100 542.76
801900515 0.00 06/18/1999 05/18/2029 359.54 06/18/99 80.0 12.750 791.11
801900978 0.00 06/26/1999 05/26/2029 359.80 06/26/99 80.0 9.750 573.92
801901216 0.00 06/25/1999 05/25/2019 239.77 06/25/99 85.0 11.650 567.46
801901265 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 9.500 501.23
801901331 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 9.500 501.23
801901778 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.000 481.39
801902032 0.00 06/21/1999 05/21/2014 179.64 06/21/99 84.9 12.300 1,144.32
801902214 0.00 06/19/1999 05/19/2029 359.57 06/19/99 65.0 11.100 424.27
801902321 0.00 07/01/1999 06/01/2014 180.00 07/01/99 73.0 9.650 442.95
801902909 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.500 572.05
801903402 0.00 03/08/1999 02/08/2014 176.28 07/08/99 84.9 11.800 318.11
801903568 0.00 06/10/1999 05/10/2029 359.28 06/10/99 80.0 9.650 442.95
801903899 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 11.190 634.16
801903923 0.00 06/19/1999 05/19/2029 359.57 06/19/99 75.0 9.850 838.35
801904202 0.00 06/24/1999 05/24/2029 359.74 06/24/99 85.0 11.750 694.98
801904376 0.00 07/01/1999 06/01/2019 240.00 07/01/99 53.0 10.750 598.98
801904616 0.00 06/26/1999 05/26/2024 299.80 06/26/99 65.0 13.100 464.93
801904723 0.00 06/19/1999 05/19/2019 239.57 06/19/99 76.6 11.700 864.19
801905001 0.00 06/24/1999 05/24/2019 239.74 06/24/99 85.0 12.850 244.37
801905332 0.00 07/01/1999 06/01/2019 240.00 07/01/99 90.0 11.150 231.08
801905647 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.8 11.600 575.53
801905696 0.00 07/01/1999 06/01/2019 240.00 07/01/99 80.0 13.250 128.46
801907072 0.00 06/14/1999 05/14/2029 359.41 06/14/99 50.0 10.700 855.35
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 46 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801907510 VOLGER INGRID E 1125 EAST 9TH STREET INDIANAPOLI IN 46202 39,699.00 39,699.00
242-02 901 801908195 HOPSON KATHLEEN 658 NORTH 41ST EAST SAINT IL 62205 35,000.00 35,000.00
242-02 901 801908575 MORGAN GREDER D 773 WEST HARBOR DRIVE ST PETERSBU FL 33705 28,000.00 28,000.00
242-02 901 801908963 OWENS WILLIAM F 136 VAILS GATE HEIGHTS DRI NEW WINDSOR NY 12553 25,000.00 25,000.00
242-02 901 801909227 TIBOLLA LOUIS 171 CENTRAL AVENUE HACKENSACK NJ 07656 59,500.00 59,500.00
242-02 901 801909375 BROWN RICHARD 9774 INDIAN KEY TRAIL SEMINOLE FL 33776 120,000.00 120,000.00
242-02 901 801909755 CASCIO GINA M 1472 FOXWORTHY AVENUE SAN JOSE CA 95118 43,500.00 43,500.00
242-02 901 801910043 GUISINGER LINDA 119 SMALLWOOD COURT SPRINGTOWN TX 76082 19,875.00 19,875.00
242-02 901 801910498 RUSSELL DAVID S 206 JEFFERSON ST RAVENNA OH 44266 108,000.00 108,000.00
242-02 901 801911074 CRON VIRGIL 219 VERANDA DRIVE LAKELAND FL 33809 23,200.00 23,200.00
242-02 901 801911967 DYE HD 361 CARBON MEMPHIS TN 38109 35,200.00 35,200.00
242-02 901 801912098 MANGINO JOSEPH R JR RD3 BOX 3299M BLUE RIDGE R SAYLORSBURG PA 18353 18,000.00 18,000.00
242-02 901 801912247 POTJUNAS FRANK E 328 14TH AVENUE SOUTHWEST LARGO FL 33770 24,500.00 24,500.00
242-02 901 801913021 KNOLL JAMES A 86 SCOTCH PINE DRIVE LITTLE EGG NJ 08087 22,875.00 22,875.00
242-02 901 801913070 LEWIS ROBERT 6524 KATHRYN DRIVE JACKSONVILL FL 32208 45,600.00 45,600.00
242-02 901 801913138 BERBERICH JOHN G 6841 CRISWELL AVENUE NORTH ST PETERSBU FL 33709 51,250.00 51,250.00
242-02 901 801913476 ARMSTRONG LAVORIA 6712 BONNA AVENUE CLEVELAND OH 44103 58,400.00 58,400.00
242-02 901 801913666 AIKEN MAUREEN 421 COTTONWOOD PLACE C 23 BOCA RATON FL 33431 76,000.00 76,000.00
242-02 901 801913716 O DONNELL GEORGE J 3109 NORTH OAKLAND TERRACE CRYSTAL RIV FL 34428 25,000.00 25,000.00
242-02 901 801914086 COATS JACQUELINE 3425 EAST 119TH STREET CLEVELAND OH 44105 68,000.00 68,000.00
242-02 901 801914193 HENDRICKS DAVID 1197 JULIAN SMITH ROAD HENDERSON NC 27536 84,375.00 84,375.00
242-02 901 801914490 MCCLENDON WALTER 3542 MORGAN DRIVE MACON GA 31204 48,000.00 48,000.00
242-02 901 801918103 FISCHER RICHARD 616 LACEY PLACE EAST WENATC WA 98802 24,000.00 24,000.00
242-02 901 801918202 DINKINS CHARLES E 6145 WACO COURT WEDGEFIELD SC 29168 54,800.00 54,800.00
242-02 901 801919069 WILSON ROSETTA 13 EAST 6TH STREET HUNTINGTON NY 11746 60,000.00 60,000.00
242-02 901 801919150 KELLEY NORMAN E 808 S BELNORD AVE BALTIMORE MD 21224 56,250.00 56,250.00
242-02 901 801919176 ARMSTRONG SALLIE D 497A&B NORFOLK STREET ATLANTA GA 30318 68,000.00 68,000.00
242-02 901 801919705 DULANEY MAE B 429 SOUTH MAGNOLIA AVENUE WAYNESBORO VA 22980 72,335.00 72,335.00
242-02 901 801920372 BOSTIC CATHERINE 1111 26TH AVENUE SOUTH ST PETERSBU FL 33705 57,800.00 57,800.00
242-02 901 801920729 MITCHELL MICHAEL J 514 PHELPS ST PEORIA IL 61603 28,000.00 28,000.00
242-02 901 801922410 ARMSTRONG SALLIE D 498A&B NORFOLK STREET ATLANTA GA 30318 68,000.00 68,000.00
242-02 901 801924523 WELLS JIMMY 12711 BENWOOD AVE CLEVELAND OH 44105 56,000.00 56,000.00
242-02 901 801925140 MURRAY HAROLD A 3407 MISSION WAY DRIVE SPRING HILL FL 34606 33,600.00 33,600.00
242-02 901 801925470 MCAVOY PENNY 2326 NORTH KENWOOD AVENUE INDIANAPOLI IN 46208 30,000.00 30,000.00
242-02 901 801926304 LOWIE JEFFREY P. 4536 STATE ROAD 101 WOODBURN IN 46797 59,800.00 59,800.00
242-02 901 801926890 NISBET SERAFINE A 15 BEAR MOUNTAIN ROAD DANBURY CT 06811 100,000.00 99,937.47
242-02 901 801928904 NEUTTS JOANNE 240 SANTA FE TRAIL N. FORT MYE FL 33917 46,800.00 46,800.00
242-02 901 801929043 DUDLEY JULIA C 341 13TH STREET SOUTHWEST NAPLES FL 34117 19,000.00 19,000.00
242-02 901 801929258 SMUTZ THUY T 4355 61ST WAY NORTH KENNETH CIT FL 33709 60,000.00 60,000.00
242-02 901 801929845 GREEN LILLIE MAE 131 NORTH CHALK STREET QUINCY FL 32351 20,000.00 20,000.00
242-02 901 801931437 MCNULTY MARILYNN H 4355 LEITCHES WHARF ROAD PRINCE FRED MD 20678 64,000.00 64,000.00
242-02 901 801932005 JEROME SCOTT 813 SOUTHWEST 10TH TERRACE FORT LAUDER FL 33315 34,190.00 34,190.00
242-02 901 801932138 MATTHIAS SALVATORE M 444 HELENE AVENUE SHIRLEY NY 11967 78,250.00 78,250.00
242-02 901 801932401 MORETTI RICHARD A 217 NORTHEAST 9TH PLACE CAPE CORAL FL 33909 31,000.00 31,000.00
242-02 901 801932450 MUNDY JAMES C 641 BOYSCOUT ROAD GASTON SC 29053 59,400.00 59,400.00
242-02 901 801934191 STROUD LARRY 376 GARDNER ROAD APEX NC 27707 144,500.00 144,500.00
242-02 901 801934365 HUGHES MIRIAM 2511 EMERSON AVENUE SOUTH ST PETERSBU FL 33712 10,000.00 10,000.00
242-02 901 801934696 COLON RAMON 97-02 105TH STREET OZONE PARK NY 11416 167,400.00 167,400.00
242-02 901 801934860 HOBBS JAMES J 220 MAPLE AVENUE SOUTH LEHIGH ACRE FL 33936 84,500.00 84,500.00
242-02 901 801936238 CONCEPCION JOSEPH 100 CONCORD STREET STRATFORD CT 06497 109,650.00 109,650.00
242-02 901 801936840 FORTNEY SUSAN E 1925 KENT DRIVE CAMP HILL PA 17011 12,095.00 12,095.00
242-02 901 801938549 INZERILLO JOSEPH 3727 39TH AVENUE NORTH ST PETERSBU FL 33714 35,000.00 35,000.00
242-02 901 801938713 HARVEY PETER T 5 TERRACE DRIVE EAST NORTHP NY 11731 45,000.00 45,000.00
242-02 901 801938804 SUNG WILLIAM WE FU 4407 WEEPING SPRUCE COURT CONCORD CA 94521 62,500.00 61,500.00
242-02 901 801941113 COOK MALCOLM H 2959 UPPER CANEY VALLEY TAZEWELL TN 37879 73,950.00 73,950.00
242-02 901 801941360 RIMBERT DEMITRIC 18457 WESTHAMPTON SOUTHFIELD MI 48075 117,600.00 117,600.00
242-02 901 801942004 SHUMBER BRIAN J 120 WEST JAMES STREET MUNHALL PA 15120 34,500.00 34,500.00
242-02 901 801942095 SMITH SHARON R 423 WRIGHT STREET FLEMINGTON PA 17745 43,350.00 43,350.00
242-02 901 801942269 MARTIN JANICE L 1305 JAMESTOWNE TRAIL ALPHARETTA GA 30004 20,000.00 20,000.00
242-02 901 801944182 GENSLER STEVEN B 16234 WISHARD ROAD HAGERSTOWN MD 21740 32,000.00 32,000.00
242-02 901 801945346 NETTLES ROSS C 3275 GATE ROAD BARTOW FL 33830 41,250.00 41,250.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801907510 0.00 06/21/1999 05/21/2029 359.64 06/21/99 89.9 10.400 360.18
801908195 0.00 06/10/1999 05/10/2019 239.28 06/10/99 72.9 13.800 430.16
801908575 0.00 06/11/1999 05/11/2014 179.31 06/11/99 56.0 10.850 315.61
801908963 0.00 06/20/1999 05/20/2014 179.61 06/20/99 72.0 10.150 270.95
801909227 0.00 06/17/1999 05/17/2014 179.51 06/17/99 85.0 9.150 485.19
801909375 0.00 06/18/1999 05/18/2029 359.54 06/18/99 80.0 12.500 1,280.71
801909755 0.00 07/01/1999 06/01/2014 180.00 07/01/99 82.0 9.150 445.10
801910043 0.00 07/01/1999 06/01/2009 120.00 07/01/99 75.0 10.000 262.65
801910498 0.00 06/17/1999 05/17/2029 359.51 06/17/99 80.0 9.400 900.25
801911074 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.9 10.900 262.24
801911967 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 10.250 383.66
801912098 0.00 06/21/1999 05/21/2014 179.64 06/21/99 84.6 9.750 190.69
801912247 0.00 06/24/1999 05/24/2014 179.74 06/24/99 90.0 9.870 261.33
801913021 0.00 07/01/1999 06/01/2029 360.00 07/01/99 75.0 9.500 192.35
801913070 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 13.550 524.10
801913138 0.00 06/24/1999 05/24/2014 179.74 06/24/99 56.9 8.720 402.09
801913476 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 12.350 616.49
801913666 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 12.250 796.40
801913716 0.00 06/19/1999 05/19/2014 179.57 06/19/99 70.4 10.000 268.65
801914086 0.00 06/12/1999 05/12/2029 359.34 06/12/99 80.0 9.500 571.78
801914193 0.00 06/26/1999 05/26/2014 179.80 06/26/99 75.0 13.100 939.95
801914490 0.00 06/21/1999 05/21/2029 359.64 06/21/99 80.0 12.750 521.61
801918103 0.00 07/01/1999 06/01/2014 180.00 07/01/99 88.9 11.150 275.05
801918202 0.00 06/18/1999 05/18/2029 359.54 06/18/99 70.0 9.650 466.80
801919069 0.00 06/25/1999 05/25/2029 359.77 06/25/99 50.0 8.750 472.02
801919150 0.00 06/25/1999 05/25/2014 179.77 06/25/99 75.0 12.000 578.59
801919176 0.00 06/19/1999 05/19/2029 359.57 06/19/99 77.2 9.000 547.14
801919705 0.00 06/21/1999 05/21/2029 359.64 06/21/99 85.0 11.300 705.31
801920372 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.0 11.000 550.44
801920729 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.0 12.500 345.11
801922410 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 9.000 547.14
801924523 0.00 06/24/1999 05/24/2029 359.74 06/24/99 80.0 12.750 608.55
801925140 0.00 06/26/1999 05/26/2024 299.80 06/26/99 80.0 12.040 354.88
801925470 0.00 06/18/1999 05/18/2029 359.54 06/18/99 60.0 11.850 305.12
801926304 0.00 06/17/1999 05/17/2029 359.51 06/17/99 65.0 12.240 626.18
801926890 0.00 06/12/1999 05/12/2014 179.34 08/12/99 56.1 11.250 971.26
801928904 0.00 06/24/1999 05/24/2019 239.74 06/24/99 90.0 10.400 464.10
801929043 0.00 06/26/1999 05/26/2014 179.80 06/26/99 73.7 12.950 209.44
801929258 0.00 06/19/1999 05/19/2029 359.57 06/19/99 82.1 10.240 537.21
801929845 0.00 06/25/1999 05/25/2014 179.77 06/25/99 39.2 9.440 208.12
801931437 0.00 06/19/1999 05/19/2014 179.57 06/19/99 79.9 9.600 542.82
801932005 0.00 06/28/1999 05/28/2014 179.87 06/28/99 80.0 13.750 398.35
801932138 0.00 06/26/1999 05/26/2019 239.80 06/26/99 85.9 10.850 799.71
801932401 0.00 06/26/1999 05/26/2014 179.80 06/26/99 85.0 11.100 354.29
801932450 0.00 06/13/1999 05/13/2029 359.38 06/13/99 90.0 11.650 595.04
801934191 0.00 06/18/1999 05/18/2014 179.54 06/18/99 85.0 11.000 1,376.11
801934365 0.00 06/28/1999 05/28/2009 119.87 06/28/99 33.3 10.100 132.71
801934696 0.00 06/20/1999 05/20/2014 179.61 06/20/99 90.0 9.720 1,434.54
801934860 0.00 06/28/1999 05/28/2014 179.87 06/28/99 79.7 12.000 869.18
801936238 0.00 06/24/1999 05/24/2014 179.74 06/24/99 85.0 9.650 934.02
801936840 0.00 06/19/1999 05/19/2014 179.57 06/19/99 65.6 9.250 99.50
801938549 0.00 06/21/1999 05/21/2014 179.64 06/21/99 80.0 9.650 298.14
801938713 0.00 06/24/1999 05/24/2014 179.74 06/24/99 60.1 10.850 507.24
801938804 0.00 07/01/1999 06/01/2014 180.00 08/01/99 66.8 12.100 754.13
801941113 0.00 06/26/1999 05/26/2029 359.80 06/26/99 85.9 12.250 774.92
801941360 0.00 06/19/1999 05/19/2029 359.57 06/19/99 80.0 13.250 1,323.91
801942004 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.9 10.400 379.23
801942095 0.00 06/24/1999 05/24/2014 179.74 06/24/99 85.0 11.650 510.55
801942269 0.00 06/28/1999 05/28/2014 179.87 06/28/99 88.9 11.400 196.53
801944182 0.00 06/25/1999 05/25/2014 179.77 06/25/99 89.1 10.400 351.75
801945346 0.00 06/21/1999 05/21/2014 179.64 06/21/99 75.0 12.000 424.30
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 47 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-02 901 801945353 ARCHER BRENDA L 17721 ROLLING MEADOWS DR AMELIA VA 23002 152,950.00 152,950.00
242-02 901 801945825 HULSWIT JAN F III 200 VINE STREET NORTH VERSA PA 15137 38,493.00 38,493.00
242-02 901 801949520 MUAR DAVID H 15135 NIGHT HAWK DRIVE TAMPA FL 33625 23,900.00 23,900.00
242-02 901 801949843 STILES JAMIE J 528 SOUTH MAIN STREET WASHINGTON PA 15301 86,400.00 86,400.00
242-02 901 801949868 CORDERY ELIZABETH C 1802 SOMERS DRIVE SALISBURY MD 21804 44,500.00 44,500.00
242-02 901 801951849 WHITE SHEILA D 2403 DOUGLAS LOOP DRIVE STANTON TN 38069 27,200.00 27,200.00
242-02 901 801952458 MYRICK FREDDIE LEE 1625 NORTHWEST 17TH LANE FT LAUDERDA FL 33311 39,700.00 39,700.00
242-02 901 801952920 LANDRUM ANDRE 2409 2411 SHERRY STREET ARLINGTON TX 76010 71,200.00 71,200.00
242-02 901 801953043 LANDRUM ANDRE 2400 2402 SUMMER PLACE DR ARLINGTON TX 76010 71,200.00 71,200.00
242-02 901 801953134 LANDRUM ANDRE 2418 2420 SHERRY STREET ARLINGTON TX 76010 68,000.00 68,000.00
242-02 901 801953449 FIELDS CHRISTOPHE C 4749 WEST ALABAMA STREET HOUSTON TX 77027 202,000.00 202,000.00
242-02 901 801954306 SMIDT RANDY W 680 SADDLEMOUNTAIN ROAD WE COLORADO SP CO 80919 32,781.00 32,781.00
242-02 901 801956814 FREER SCOTT 181 PATTERSON STREET OGDEN UT 84401 48,600.00 48,600.00
242-02 901 801959008 DAYTON TERRY J 9103 BLAINE ROAD SPRING HILL FL 34608 17,400.00 17,400.00
242-02 901 801959792 DUNCAN BERTHA P 114 SOUTH FREMONT AVENUE TAMPA FL 33606 20,000.00 20,000.00
242-02 901 801959826 GASKIN EDWARD F 62 EAGLE TRAIL CARROLL VAL PA 17320 73,500.00 73,500.00
242-02 901 801959842 WARNER LISA M 2224 LANIER STREET LAKELAND FL 33815 32,800.00 32,800.00
242-02 901 801960766 REINKER MARY S 7763 GUNSIGHT PASS LITTLETON CO 80127 53,000.00 53,000.00
242-02 901 801960931 NOREN IREVA P 2265 PANORAMA CIRCLE SALT LAKE C UT 84124 60,000.00 60,000.00
242-02 901 801961160 BRANCO SHARON L 12 GOODMAN ROAD DALLAS PA 18612 106,250.00 106,250.00
242-02 901 801962358 ROSEN JOHN 13529 ROCKRIDGE RD LAKELAND FL 33809 56,250.00 56,250.00
242-02 901 801962911 LAING FITZROY 3542 OLINVILLE AVENUE BRONX NY 10467 216,000.00 216,000.00
242-02 901 801963430 ALLEN LOUIS S 5500 LYONS ROAD DUBLIN VA 24084 37,980.00 37,980.00
242-02 901 801966375 MCAREE ALBERTA 15 GLOVER STREET SAG HARBOR NY 11963 250,000.00 250,000.00
242-02 901 801968108 RHYM WANDA S 2421 PARKWAY STREET FORT MYERS FL 33901 73,800.00 73,800.00
242-02 901 801969262 TAVERAS VICTORIA 42 HILARITY STREET PROVIDENCE RI 02909 79,200.00 79,200.00
242-02 901 801970112 MILDENBERG THOMAS E 28 PALM ROAD OCALA FL 34472 13,500.00 13,500.00
242-02 901 801970393 BOGDONOFF MARGARET 57 36 164TH STREET FLUSHING NY 11365 25,000.00 25,000.00
242-02 901 801971003 EWING GERALD I 2107 WEST 32ND STREET PUEBLO CO 81008 255,000.00 255,000.00
242-02 901 801973587 WAITS MARION L 2280 CALKS FERRY ROAD LEXINGTON SC 29073 33,600.00 33,600.00
242-02 901 801974437 SANTACROCE COSIMO 2124 WALLACE STREET STROUDSBURG PA 18360 19,827.00 19,827.70
242-02 901 801978206 TULIP JOHN J 6741 HIDDEN CREEK BLVD ST AUGUSTIN FL 32086 82,550.00 82,550.00
242-02 901 801982158 GOLDBERG ITAMAR 53 COLLINS AVENUE SPRING VALL NY 10977 86,250.00 86,250.00
242-02 901 801983487 FOWKES WILLIAM J JR 22 MONTAUK BLVD EAST HAMPTO NY 11937 45,500.00 45,500.00
242-02 901 8000141054 KOSTALAS SUSAN 1849 SECOND AVE YORK PA 17402 106,000.00 105,910.80
242-02 901 8000144116 VAN VLYMEN MARGARET E 7433 W HAWTHORNE LANE FRANKFORT IL 60423 82,200.00 82,108.31
242-02 901 8000147085 WALKER MADIE E 153-21 112TH AV JAMAICA NY 11433 103,000.00 102,922.87
242-02 901 8000150840 BRYANT MARTHA 3110 MARKET ST FT MEYERS FL 33916 46,300.00 46,263.24
242-02 901 8000157910 LIKAKIS NICHOLAS 3704 LEJEUNE RD CORAL GABLE FL 33134 102,500.00 102,500.00
242-02 901 8000158967 HALL JOHN F 49 COLUMBIA ST RENSSELAER NY 12144 50,500.00 50,500.00
242-02 901 8000162787 TERRITO LORENZO II 322 SUSQUEHANNA AVE EXETER PA 18643 68,700.00 68,642.20
242-02 901 8000164742 SPRAGUE RICHARD W. 819 NICOLET BLVD NEENAH WI 54956 44,400.00 44,400.00
242-02 901 8000166374 JENNINGS TIMOTHY L RR 4 BOX 1386 5 HONESDALE PA 18405 55,200.00 55,116.12
242-02 901 8000167026 COX ANTHONY W. 134 BALDWIN BLVD SHIPPENSBUR PA 17257 96,700.00 96,605.69
----------------------------------- ------------- -------------
559 Sale Total 32,302,812.00 32,279,881.55
242-32 905 8000037559 OJEDA DANIEL 8679 FENWICK WAY DUBLIN CA 94568 37,000.00 37,000.00
242-32 905 8000078389 GOSSETT ERNESTINE 3828 MT VERNON TYLER TX 75708 12,000.00 11,842.67
242-32 905 8000080096 MORRIS ANITA 525 GRANT TRAVERSE CI MI 49686 70,400.00 70,348.46
242-32 905 8000084346 JOHNSON GLEN 710 N ELMORE MONTEREY TN 38574 29,000.00 28,827.10
242-32 905 8000084437 JARENCIO RICARDO 706 ENGLISH LANE WINTHROP HA IL 60096 34,200.00 34,094.91
242-32 905 8000087422 GRIFFIN STEPHEN C 3217 CAPEHART DRIVE ST LOUIS MO 63121 34,700.00 34,555.00
242-32 905 8000089881 DIMARZO BRENDA F 1518 EVANS DRIVE SOUTH JACKSONVILL FL 32250 11,400.00 11,384.93
242-32 905 8000094600 GAUNTT CYNTHIA 609 E OAK ST TUSKEGEE AL 36083 14,500.00 14,443.68
242-32 905 8000096274 MCINTYRE JENNIFER 3163 NORMAN BRIDGE RD MONTGOMERY AL 36105 13,000.00 12,977.39
242-32 905 8000096597 ROBERSON LEON 600 COVINGTON AVE BIRMINGHAM AL 35206 19,000.00 18,905.84
242-32 905 8000097991 TOWNSEND MORRIS K 464 SHELLY LN DRAKES BRAN VA 23937 41,200.00 41,173.01
242-32 905 8000099880 BUCHANAN GERARD J 690 2ND AVE TROY NY 12182 63,000.00 62,417.73
242-32 905 8000100159 WOOD JANIE C 609 ASHLAND DRIVE DOTHAN AL 36301 25,500.00 25,416.38
242-32 905 8000100167 PRESTON PAULA R 20 HOGAN ROAD MOUND BAYOU MS 38762 23,000.00 22,986.33
242-32 905 8000102312 WALTERS BERTHA 812 GREENE AVE BROOKLYN NY 11221 30,000.00 29,688.29
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801945353 0.00 06/14/1999 05/14/2014 179.41 06/14/99 84.9 11.100 1,468.15
801945825 0.00 06/18/1999 05/18/2014 179.54 06/18/99 79.7 11.850 458.27
801949520 0.00 06/24/1999 05/24/2014 179.74 06/24/99 85.8 9.750 253.19
801949843 0.00 06/19/1999 05/19/2014 179.57 06/19/99 90.0 10.400 783.88
801949868 0.00 06/25/1999 05/25/2019 239.77 06/25/99 35.3 12.250 497.76
801951849 0.00 06/20/1999 05/20/2029 359.61 06/20/99 80.0 10.650 251.86
801952458 0.00 06/04/1999 05/04/2014 179.08 06/04/99 60.1 13.750 462.55
801952920 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 9.750 611.72
801953043 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 9.750 611.72
801953134 0.00 07/01/1999 06/01/2029 360.00 07/01/99 80.0 9.750 584.23
801953449 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.0 10.350 1,825.16
801954306 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.600 327.13
801956814 0.00 07/01/1999 06/01/2029 360.00 07/01/99 90.0 9.150 396.30
801959008 0.00 06/26/1999 05/26/2014 179.80 06/26/99 77.3 12.750 217.30
801959792 0.00 06/20/1999 05/20/2014 179.61 06/20/99 28.5 10.850 225.44
801959826 0.00 06/24/1999 05/24/2019 239.74 06/24/99 75.0 9.150 668.41
801959842 0.00 06/25/1999 05/25/2029 359.77 06/25/99 80.0 12.250 343.71
801960766 0.00 07/01/1999 06/01/2014 180.00 07/01/99 84.9 11.600 528.90
801960931 0.00 07/01/1999 06/01/2014 180.00 07/01/99 80.0 10.850 676.32
801961160 0.00 06/24/1999 05/24/2029 359.74 06/24/99 85.0 9.000 854.91
801962358 0.00 06/18/1999 05/18/2029 359.54 06/18/99 75.0 13.850 659.82
801962911 0.00 06/28/1999 05/28/2014 179.87 06/28/99 90.0 10.900 2,040.71
801963430 0.00 06/25/1999 05/25/2029 359.77 06/25/99 90.0 10.650 351.68
801966375 0.00 06/14/1999 05/14/2029 359.41 06/14/99 61.7 9.150 2,038.60
801968108 0.00 06/28/1999 05/28/2029 359.87 06/28/99 90.0 9.900 642.20
801969262 0.00 06/17/1999 05/17/2014 179.51 06/17/99 90.0 11.250 769.24
801970112 0.00 06/28/1999 05/28/2014 179.87 06/28/99 79.6 8.500 132.94
801970393 0.00 06/28/1999 05/28/2014 179.87 06/28/99 84.1 9.650 212.95
801971003 0.00 07/01/1999 06/01/2029 360.00 07/01/99 85.0 11.750 2,573.99
801973587 0.00 06/24/1999 05/24/2019 239.74 06/24/99 70.0 14.350 426.39
801974437 0.00 06/25/1999 05/25/2019 239.77 06/25/99 85.9 12.600 226.67
801978206 0.00 06/26/1999 05/26/2014 179.80 06/26/99 84.8 10.850 776.80
801982158 0.00 06/21/1999 05/21/2014 179.64 06/21/99 75.0 9.500 900.64
801983487 0.00 06/21/1999 05/21/2014 179.64 06/21/99 75.0 10.600 505.78
8000141054 0.00 06/24/1999 05/24/2029 359.74 08/24/99 73.1 10.000 930.23
8000144116 0.00 05/19/1999 04/19/2029 358.59 06/19/99 58.2 9.650 700.20
8000147085 0.00 06/17/1999 05/17/2029 359.51 08/17/99 85.8 10.500 942.18
8000150840 0.00 06/19/1999 05/19/2029 359.57 08/19/99 85.7 10.250 414.89
8000157910 0.00 06/10/1999 05/10/2029 359.28 06/10/99 57.5 10.250 918.50
8000158967 0.00 06/17/1999 05/17/2014 179.51 06/17/99 72.1 9.250 519.74
8000162787 0.00 06/26/1999 05/26/2029 359.80 08/26/99 85.8 10.000 602.89
8000164742 0.00 06/24/1999 05/24/2014 179.74 06/24/99 80.7 9.000 450.33
8000166374 0.00 06/19/1999 05/19/2024 299.57 08/19/99 83.6 9.800 493.84
8000167026 0.00 06/18/1999 05/18/2029 359.54 08/18/99 89.9 9.350 802.54
- ------------------------- ------ --------------------------------
559 0.00 255.08 78.5 11.229 326,057.95
8000037559 0.00 04/01/1999 03/01/2019 237.00 06/01/99 48.4 10.460 368.41
8000078389 0.00 04/23/1999 03/23/2014 177.70 07/23/99 63.1 11.520 140.34
8000080096 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.8 10.610 649.77
8000084346 0.00 04/23/1999 03/23/2029 357.70 06/23/99 82.8 11.440 285.86
8000084437 0.00 04/08/1999 03/08/2014 177.21 06/08/99 80.6 12.560 422.86
8000087422 0.00 04/15/1999 03/15/2014 177.44 06/15/99 82.6 11.460 404.48
8000089881 0.00 04/03/1999 03/03/2014 177.04 06/03/99 89.9 11.360 132.16
8000094600 0.00 04/15/1999 03/15/2014 177.44 06/15/99 72.5 10.710 162.18
8000096274 0.00 04/12/1999 03/12/2014 177.34 06/12/99 84.2 12.460 159.89
8000096597 0.00 04/16/1999 03/16/2014 177.47 06/16/99 89.9 11.010 216.07
8000097991 0.00 04/01/1999 03/01/2029 357.00 06/01/99 80.7 11.060 394.23
8000099880 0.00 04/01/1999 03/01/2014 177.00 07/01/99 90.0 9.090 642.37
8000100159 0.00 04/08/1999 03/08/2029 357.21 06/08/99 85.0 11.460 251.75
8000100167 0.00 04/17/1999 03/17/2029 357.50 06/17/99 65.7 11.460 227.07
8000102312 0.00 04/26/1999 03/26/2009 117.80 06/26/99 16.2 8.900 378.41
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 48 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-32 905 8000102577 GRUBE DAVID 109 BRENDA LANE ENTERPRISE AL 36330 51,500.00 51,500.00
242-32 905 8000103054 LEPLEY MARY S 355 LIBERTY STREET MILTON PA 17847 53,500.00 53,325.84
242-32 905 8000103682 BONIE JERRY D 4671 SOUTH DECATUR ST 133 ENGLEWOOD CO 80110 56,800.00 56,670.22
242-32 905 8000103831 MARUM THOMAS P JR 9 CORAL STREET WORCESTER MA 01604 53,000.00 52,785.02
242-32 905 8000104037 GOTTHARDT SUZANNE M 4310 WATSON DRIVE WILMINGTON NC 28405 105,100.00 105,022.41
242-32 905 8000105117 JABER TANAL 1614 JENNINGS CT FREDERICK MD 21701 65,600.00 65,013.44
242-32 905 8000105760 BOEHMLER PATRICIA M 3239 132ND ST SUMNER IA 50674 24,000.00 23,902.05
242-32 905 8000105844 GWATNEY RICHARD L 1 BLACKSTONE CIRCLE NORTH LITTL AR 72118 89,500.00 89,027.26
242-32 905 8000105893 TERRY RICKEY L 1506 S 51ST CT CICERO IL 60650 36,000.00 35,778.11
242-32 905 8000106297 KAY DONALD O 7 CHEYENNE DR LAWTON OK 73501 10,000.00 9,906.78
242-32 905 8000106982 PARR DONALD WADE 820 HILLSIDE DR FORT SMITH AR 72901 52,000.00 51,740.91
242-32 905 8000107055 COOPER ANTHONY J. 1204 PARK STREATOR IL 61364 12,000.00 11,992.83
242-32 905 8000107204 BUTLER MARY F 1795 SHAMROCK LANE CAVE CITY AR 72521 23,400.00 23,341.54
242-32 905 8000107212 HEIN REBECCA ANN 525 E REA ST MARSHALL MO 65340 23,600.00 23,566.80
242-32 905 8000107931 LUCKIE VERONICA BETTY 3370 WADE MILLBROOK AL 36054 34,100.00 33,895.90
242-32 905 8000108731 FORD ARTHUR L 300 HORACE WARD AVE WINDSOR NC 27983 54,000.00 53,994.17
242-32 905 8000108889 WICKIZER DICKIE A 111 N PARKER PALISADE NE 69040 7,500.00 7,426.98
242-32 905 8000109812 NELSEN DANIEL J 20 ACREVIEW DR DINGMANS F PA 18328 12,000.00 11,968.16
242-32 905 8000109846 SCHECHTER ISABEL 39 TANNERS NECK LANE WESTHAMPTON NY 11977 267,100.00 265,920.47
242-32 905 8000109978 LEHOUILLIER ROGER V 20 FIRST AVE HAPPY CAMP CA 96039 42,000.00 41,928.11
242-32 905 8000110711 MCCRUM JAMES 455 NORTH MAIN ST EAGLE RIVER WI 54521 48,000.00 48,000.00
242-32 905 8000112212 DAVIS KATIE M WALLACE 1715 S 2ND AVE MAYWOOD IL 60153 55,000.00 54,975.88
242-32 905 8000113293 NELSON STEPHEN H 1989 PARADISE ROAD ORRVILLE OH 44667 14,500.00 14,500.00
242-32 905 8000113574 DUPREY DAVID 135 PARIZO RD HIGHGATE VT 05459 47,100.00 46,959.79
242-32 905 8000114176 GRIZZLE JAMES S 620 N KANSAS COLUMBUS KS 66725 24,000.00 23,906.20
242-32 905 8000114184 FURINO WILLIAM F JR 46 CANOE BIRCH RD LEVITTOWN PA 19057 117,000.00 116,633.71
242-32 905 8000114515 ELDRIDGE MARSHA 37 ELDRIDGE DR CUMBERLAND KY 40823 12,800.00 12,786.17
242-32 905 8000114838 RAMLAL ANGELIC 7119 W 13TH AVE HIALEAH FL 33014 8,300.00 8,300.00
242-32 905 8000115082 HARRIS LEROY C 658 METRO COURT WEST CHESTE PA 19380 7,000.00 6,928.14
242-32 905 8000115348 ACOSTA ILDEFONSO 8033 HILLCREST DRIVE TOBYHANNA PA 18466 66,400.00 65,647.52
242-32 905 8000115447 RAMOS RITA DANSEREAUX 3528 LENA DR CHALMETTE LA 70043 60,000.00 60,000.00
242-32 905 8000115785 ARMIJO MELBA A 861 HIGHLANDS DR LAS VAGAS NM 87701 144,000.00 144,000.00
242-32 905 8000116247 MINNICH GARY L 22849 162ND AVE NEW UNDERWO SD 57761 30,000.00 29,749.16
242-32 905 8000116304 SLAUGHTER JOYCE MAE 1544 SPARROW AVE PARKIN AR 72373 29,600.00 29,532.22
242-32 905 8000116668 BONILLA JAMES J 13020 SW 88TH LANE MIAMI FL 33177 26,800.00 26,800.00
242-32 905 8000116932 HUBBELL SUSAN J 4401 S FORTHILL DRIVE SUTTONS BAY MI 49682 66,300.00 66,177.04
242-32 905 8000117021 VILLANUEVA ANTONIO 8885 SW 182 TERRACE MIAMI FL 33157 27,700.00 27,144.37
242-32 905 8000117484 MCELHINNY KAREN B 254 BREWER FREEDOM PA 15042 25,000.00 24,990.48
242-32 905 8000117575 MITCHELL SYLVIA 607 HIGHWAY 61 RIDGEVILLE SC 29472 23,000.00 22,654.23
242-32 905 8000118094 BRADY JAMES TIPTON 9540 SCENIC HILLS DR SEMMES AL 36575 68,000.00 67,977.82
242-32 905 8000118326 JACKSON EMMITT B 1504 MOHICAN DR BIRMINGHAM AL 35214 48,900.00 48,863.29
242-32 905 8000118813 ELSE BENNA V 8454 E WINCHESTER AVE CLAREMORE OK 74017 73,000.00 72,932.69
242-32 905 8000118888 ROBINSON PATRICIA 7191 WEST 24TH AVE UNIT 37 HIALEAH FL 33016 16,300.00 16,255.41
242-32 905 8000118896 LIM POH MIN 137 33 KALMIA AVE FLUSHING NY 11355 34,900.00 34,793.01
242-32 905 8000118904 SOWIRKA ADAM 86 HEDGES AVE PATCHOGUE NY 11772 102,700.00 102,104.14
242-32 905 8000119092 COX LARRY 15378 STATE RT 93 PEDRO OH 45659 23,400.00 23,400.00
242-32 905 8000119365 SNYDER ELIZABETH A 2142 REINDEER COURT GILBERTSVIL PA 19525 19,500.00 19,403.40
242-32 905 8000119431 FOSTER DEBORAH L 1659 MARALYN DR BIRMINGHAM AL 35235 17,900.00 17,749.99
242-32 905 8000119480 SHEPHERD CHESTER 48 HOLLIDAY RD VERNON AL 35592 61,000.00 61,000.00
242-32 905 8000119506 COHEN ALVAN G 14079 89TH PLACE NORTH LOXAHATCHEE FL 33470 99,600.00 99,523.59
242-32 905 8000119878 HUGHES JIMMY D BOX 328 RR 80 GARRETT KY 41630 45,000.00 44,962.11
242-32 905 8000120249 POWELL ARCHIE L 516 WILLOW ST PERRY FL 32347 30,000.00 30,000.00
242-32 905 8000120264 MYERS IDA 9450 B S W 61ST WAY BOCA RATON FL 33428 16,700.00 16,530.76
242-32 905 8000120637 BREWER ELIZA 43 OLD ATHENS ROAD PRINCETON WV 24740 24,000.00 24,000.00
242-32 905 8000120702 SIMUEL EUGENE D 8424 BLUFF ROAD GADSDEN SC 29052 47,000.00 47,000.00
242-32 905 8000120983 DUNCAN STEPHENSON 907 W 30TH ST JASPER AL 35501 19,600.00 19,581.65
242-32 905 8000121197 LONG PHILLIP THOMAS 211 SHELL RD VENICE FL 34293 57,400.00 57,002.65
242-32 905 8000121700 LOZADA ISAAC AUSTERO 3968 DIVISION SAN DIEGO CA 92113 70,000.00 69,662.16
242-32 905 8000121833 COLE MILFORD G 1016 MICHIGAN AVE ASHTABULA OH 44004 50,000.00 49,764.96
242-32 905 8000121981 JACKSON WILLIE E 2302 OLD SPRINGHILL ROAD DEMOPOLIS AL 36732 37,200.00 37,074.80
242-32 905 8000122138 HILL ESMAEL SHERIF 3575 KENNESAW STATION DR KENNESAW GA 30144 7,300.00 7,273.12
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000102577 0.00 04/02/1999 03/02/2014 177.01 05/02/99 85.8 10.960 584.05
8000103054 0.00 04/12/1999 03/12/2024 297.34 06/12/99 89.9 8.860 443.85
8000103682 0.00 04/10/1999 03/10/2014 177.27 06/10/99 80.0 10.460 626.46
8000103831 0.00 05/01/1999 04/01/2019 238.00 06/01/99 69.7 8.900 473.45
8000104037 0.00 04/01/1999 03/01/2029 357.00 06/01/99 85.4 10.560 966.11
8000105117 0.00 05/01/1999 04/01/2014 178.00 07/01/99 80.0 9.210 673.58
8000105760 0.00 04/03/1999 03/03/2014 177.04 06/03/99 39.3 11.000 272.78
8000105844 0.00 04/03/1999 03/03/2014 177.04 06/03/99 89.9 8.960 905.64
8000105893 0.00 04/05/1999 03/05/2014 177.11 06/05/99 41.8 10.500 397.94
8000106297 0.00 05/01/1999 04/01/2009 118.00 07/01/99 83.6 10.780 136.51
8000106982 0.00 04/23/1999 03/23/2009 117.70 05/23/99 75.9 10.050 688.62
8000107055 0.00 05/01/1999 03/08/2029 358.00 07/01/99 54.5 11.460 118.47
8000107204 0.00 05/08/1999 04/08/2019 238.22 06/08/99 80.6 10.650 235.98
8000107212 0.00 04/24/1999 03/24/2029 357.73 06/24/99 85.8 11.900 240.94
8000107931 0.00 04/10/1999 03/10/2019 237.27 07/10/99 75.7 10.960 351.05
8000108731 0.00 04/02/1999 03/12/2024 297.01 06/12/99 90.0 9.960 489.18
8000108889 0.00 05/20/1999 04/20/2029 358.62 08/20/99 75.0 10.210 66.98
8000109812 0.00 04/01/1999 03/01/2014 177.00 06/01/99 84.7 13.250 153.81
8000109846 0.00 04/16/1999 03/16/2029 357.47 06/16/99 75.8 9.990 2,342.02
8000109978 0.00 05/01/1999 04/01/2014 178.00 06/01/99 36.5 8.460 412.61
8000110711 0.00 04/23/1999 03/23/2029 357.70 06/23/99 78.6 10.260 430.49
8000112212 0.00 04/12/1999 03/12/2014 177.34 05/12/99 72.6 9.760 582.98
8000113293 0.00 04/09/1999 03/09/2024 297.24 06/09/99 85.9 12.460 157.67
8000113574 0.00 04/09/1999 03/09/2024 297.24 06/09/99 80.7 13.210 538.67
8000114176 0.00 05/16/1999 04/16/2019 238.49 06/16/99 85.7 9.800 228.43
8000114184 0.00 04/10/1999 03/10/2014 177.27 06/10/99 90.0 9.610 1,229.52
8000114515 0.00 04/23/1999 03/23/2019 237.70 06/23/99 80.0 12.560 145.97
8000114838 0.00 06/05/1999 05/05/2014 179.11 06/05/99 85.8 12.560 102.62
8000115082 0.00 04/12/1999 03/12/2009 117.34 06/12/99 5.5 10.060 92.74
8000115348 0.00 04/15/1999 03/15/2029 357.44 07/15/99 80.0 9.960 580.75
8000115447 0.00 04/03/1999 03/03/2024 297.04 06/03/99 59.4 11.250 598.94
8000115785 0.00 04/12/1999 03/12/2029 357.34 06/12/99 90.0 9.500 1,210.83
8000116247 0.00 04/09/1999 03/09/2014 177.24 06/09/99 80.2 9.940 321.28
8000116304 0.00 05/01/1999 04/01/2024 298.00 07/01/99 65.7 12.450 321.64
8000116668 0.00 05/05/1999 04/05/2014 178.13 05/05/99 85.0 10.570 297.41
8000116932 0.00 04/19/1999 03/19/2024 297.57 06/19/99 85.0 10.900 645.03
8000117021 0.00 04/23/1999 03/23/2014 177.70 07/23/99 89.9 10.110 299.53
8000117484 0.00 05/01/1999 04/01/2019 238.00 06/01/99 82.9 9.940 240.26
8000117575 0.00 04/22/1999 03/22/2014 177.67 07/22/99 26.7 10.170 249.56
8000118094 0.00 04/15/1999 03/15/2029 357.44 06/15/99 79.0 13.710 790.13
8000118326 0.00 05/26/1999 04/26/2019 238.82 06/26/99 78.8 12.460 554.19
8000118813 0.00 05/27/1999 04/27/2029 358.85 07/27/99 76.8 9.610 619.69
8000118888 0.00 04/15/1999 03/15/2019 237.44 06/15/99 89.9 11.550 174.39
8000118896 0.00 04/03/1999 03/10/2014 177.04 06/10/99 84.8 9.710 368.87
8000118904 0.00 04/01/1999 03/01/2024 297.00 07/01/99 89.9 10.860 996.20
8000119092 0.00 04/19/1999 03/19/2019 237.57 05/19/99 80.6 13.250 278.33
8000119365 0.00 05/14/1999 04/14/2009 118.42 06/14/99 80.8 11.360 272.60
8000119431 0.00 04/15/1999 03/15/2009 117.44 06/15/99 90.0 12.590 262.95
8000119480 0.00 05/19/1999 04/19/2019 238.59 05/19/99 74.8 9.260 559.07
8000119506 0.00 04/05/1999 03/05/2014 177.11 06/05/99 85.8 11.460 983.29
8000119878 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 10.010 395.24
8000120249 0.00 05/01/1999 04/01/2024 298.00 06/01/99 81.0 10.360 280.26
8000120264 0.00 04/15/1999 03/15/2009 117.44 06/15/99 80.8 10.940 229.48
8000120637 0.00 05/01/1999 04/01/2019 238.00 06/01/99 80.0 10.750 243.65
8000120702 0.00 05/28/1999 04/28/2024 298.88 05/28/99 80.6 13.210 537.53
8000120983 0.00 04/15/1999 03/15/2024 297.44 06/15/99 80.0 14.940 250.13
8000121197 0.00 04/18/1999 03/18/2014 177.53 06/18/99 80.8 10.360 629.53
8000121700 0.00 04/17/1999 03/17/2019 237.50 06/17/99 71.4 8.360 601.29
8000121833 0.00 04/03/1999 03/03/2019 237.04 06/03/99 58.8 8.960 448.58
8000121981 0.00 04/15/1999 03/15/2029 357.44 06/15/99 85.0 10.610 343.35
8000122138 0.00 04/22/1999 03/22/2019 237.67 06/22/99 87.1 11.610 78.40
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 49 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-32 905 8000122328 COLLINS HARRY V 1651 MORTON RD WARRIOR AL 35180 30,000.00 30,000.00
242-32 905 8000122534 FOSDICK STEVEN B 425 S NEW YORK LIBERAL KS 67901 22,500.00 22,392.15
242-32 905 8000123052 HARRIS JENNIFER 3212 N 21ST STREET TERRE HAUTE IN 47804 36,900.00 36,878.09
242-32 905 8000123193 ZELLNER SHARON A 1110 MARFIELD DR NAZARETH PA 18064 55,000.00 54,935.63
242-32 905 8000123201 TOMS DAVID L 4827 E DOWNING CIRCLE MESA AZ 85205 26,000.00 25,745.37
242-32 905 8000123771 POWELL JOAN E 2100 PARK AVE BALTIMORE MD 21217 57,400.00 57,345.26
242-32 905 8000124050 CHERVINKO ANDREW C 1526 OLD FORGE RD BARTLETT IL 60103 30,000.00 29,855.51
242-32 905 8000124456 MAMMEN BRIAN 3422 MANOR DRIVE OREGON IL 61061 85,000.00 84,900.57
242-32 905 8000124746 ESTES EDWARD 14 N 5TH ST TOMBSTONE AZ 85638 64,700.00 64,666.41
242-32 905 8000124985 JOHNSON ELLA 4743 MAPLEHILL RD SHALLOTTE NC 28459 47,000.00 46,756.14
242-32 905 8000125099 JARAMILLO JUAN 33-21 74TH ST JACKSON HEI NY 11372 188,000.00 187,866.07
242-32 905 8000125149 RIVAS CONCEPCION 327 RYERSON AVE PATERSON NJ 07502 114,000.00 113,900.51
242-32 905 8000125198 KILLIN LILY M 416 S 7TH IRONTON OH 45638 30,000.00 29,944.50
242-32 905 8000125594 STEELE SAMUEL LEWIS 135 JASPER NICHOLSON ROAD ELLERBE NC 28338 47,200.00 47,200.00
242-32 905 8000125925 PEPINO RALPH 901 E EVESHAM ROAD RUNNEMEDE NJ 08078 204,000.00 203,818.64
242-32 905 8000126626 KUMMERER GLORIA 1716 W RASCHER CHICAGO IL 60640 110,000.00 109,514.42
242-32 905 8000126691 FORD YVONNE 310 LAKEVIEW ROAD OZARK AL 36360 38,200.00 38,095.23
242-32 905 8000126972 HALL CONNIE F 8757 SOUTH EAST END CHICAGO IL 60617 42,500.00 41,338.55
242-32 905 8000127020 WILLIAMS CHARLIE 105 CYPRESS AVE HATTIEBERG MS 39401 28,000.00 27,966.43
242-32 905 8000127186 HESTER ROGER E. 511 AVENUE N PO BOX BEAVER OK 73932 12,000.00 11,956.75
242-32 905 8000127376 EDOUARD JULIO 8 CRESCENT PLATTSBURGH NY 12901 94,400.00 94,304.81
242-32 905 8000127517 LOVARCO THOMAS 51 BIRCH LANE MASSAPEQUA NY 11762 243,000.00 242,266.16
242-32 905 8000127525 JONES WILLIE 5521 WEST ADAMS ST CHICAGO IL 60644 40,000.00 40,000.00
242-32 905 8000128002 RYAN DEBBIE A 114 CROSS CREEK DRIVE POOLER GA 31322 25,400.00 25,228.24
242-32 905 8000128051 O BANION ANNIE MAE 825 ROCK ST DE RIDDER LA 70634 15,000.00 14,962.90
242-32 905 8000128465 JENKINS GLORIA 54 ROSEIDA RD BEAUFORT SC 29902 54,000.00 53,703.42
242-32 905 8000128937 WILLIAMS RICHARD L 336 E 5TH ST PLAINFIELD NJ 07060 60,000.00 59,653.65
242-32 905 8000128952 BANKS CHERYL RENEE 626 JOHNSON ST GARY IN 46402 57,500.00 57,500.00
242-32 905 8000129083 FISH JOHN M 17602 S 66 COURT TINLEY PARK IL 60477 112,200.00 112,182.79
242-32 905 8000129141 WILSON ROSLYN 265 FIRST STREET HACKENSACK NJ 07601 82,000.00 81,748.89
242-32 905 8000129232 JACKSON ROBERT S GARNET LAKE RD JOHNSBURG NY 12843 27,400.00 27,327.47
242-32 905 8000129273 JOHNSON DENNIS EARL 5831 LUCY GRADE RD ASHFORD AL 36312 35,000.00 35,000.00
242-32 905 8000129968 PEPKA JON M 1 RR1 BOX 70 B1 AUGUSTA WV 26704 12,900.00 12,840.10
242-32 905 8000130297 TILTON STACEY A 5920 CENTENNIAL RD TECUMSEH MI 49286 46,800.00 46,799.98
242-32 905 8000130354 QUEEN WILLIAM E 94 HIGHWAY M MANISTIQUE MI 49854 78,400.00 78,329.34
242-32 905 8000130545 CURTIS THAYNE J 612 W BEECH ST CHEROKEE IA 51012 13,400.00 13,313.37
242-32 905 8000130727 CANNONIE ROXANNE 802 W CAYUGA IRON RIVER MI 49935 27,000.00 26,856.72
242-32 905 8000130800 BELL ELMORE 101 PASLEY STR6 HEMINGWAY SC 29554 13,100.00 13,076.48
242-32 905 8000130818 MYERS DORRIE H 207 13TH ST APALACHICOL FL 32320 47,700.00 47,498.41
242-32 905 8000130958 STONE JAMES D 12601 MEDFORD RD PHILADELPHI PA 19154 20,000.00 19,780.08
242-32 905 8000131170 BETZ ETHEL MARIE 1209 CHEWTON WERTON RD WAMPUM PA 16157 14,400.00 14,400.00
242-32 905 8000131287 SMITH JEFF 1559 YONTS FORK ROAD JACKHORN KY 41825 40,700.00 40,657.11
242-32 905 8000131295 TREECE LISA 201 STATION ST ZEIGLER IL 62999 25,000.00 24,800.25
242-32 905 8000131311 KIRBY SCOTT A 480 DUDLEY ROAD VICKSBURG MS 39180 97,000.00 96,845.45
242-32 905 8000131469 BRAASTAD GLEN 4402 MENTONE 306 SAN DIEGO CA 92117 32,000.00 31,985.87
242-32 905 8000131568 MIGALDI MICHAEL R 380 LAKEWOOD RD WATERBURY CT 06704 56,500.00 56,435.47
242-32 905 8000132657 MAZIARKA DARLENE 4753 S LARAMIE CHICAGO IL 60638 68,000.00 67,920.92
242-32 905 8000132673 ANDERSON RICHARD A 3809 KENTON LN HARRISBURG PA 17110 53,000.00 53,000.00
242-32 905 8000132756 REESE SARAH H 730 N MARTIN LUTHER KING OXFORD MS 38655 55,800.00 55,769.18
242-32 905 8000132822 APONTE ISMAEL 69 JOLINE AVE LONG BRANCH NJ 07740 43,000.00 43,000.00
242-32 905 8000132863 MESZAROS ROBIN G 473 JENNY DRIVE YARDLEY PA 19067 34,000.00 33,938.86
242-32 905 8000132970 WILLIS ROBERT SR 1003 PROSPECT TOLEDO OH 43606 27,600.00 27,600.00
242-32 905 8000133325 KEREKES DANIEL R. 1253 MEGOWN DRIVE LIBRARY PA 15129 19,400.00 19,347.93
242-32 905 8000133374 PAWULA JOSEPH S 1950 TANGLEWOOD LN ALGONQUIN IL 60102 30,000.00 29,881.28
242-32 905 8000133564 JONES JOHNNIE 518 EAST OAK WOOD ST TARPON SPRI FL 34689 28,500.00 28,442.08
242-32 905 8000133614 BRUNSON COLLEEN M 35 166TH ST CALUMET CIT IL 60409 11,000.00 10,980.50
242-32 905 8000133655 LEACH BARBARA 4037 STRAW LANE ROSCOE IL 61073 22,000.00 21,836.24
242-32 905 8000133838 SMITH JEFFERY N 1128 TAMMY LN PANAMA CITY FL 32404 22,000.00 22,000.00
242-32 905 8000133879 ANKERS KENNETH C 37050 NICOLE AVE ZEPHYRHILLS FL 33541 27,300.00 27,206.83
242-32 905 8000133937 GRESHAM MYRTLE H 2805 KELLY CREEK ODENVILLE AL 35120 45,500.00 45,440.96
242-32 905 8000133986 MORGAN TIMOTHY B 441 SHILOH DR PENSACOLA FL 32503 16,500.00 16,446.94
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000122328 0.00 04/10/1999 03/10/2014 177.27 06/10/99 84.0 13.500 389.50
8000122534 0.00 04/22/1999 03/22/2014 177.67 06/22/99 90.0 10.010 241.92
8000123052 0.00 04/22/1999 03/22/2029 357.67 06/22/99 85.8 11.460 364.29
8000123193 0.00 05/01/1999 04/01/2029 358.00 06/01/99 41.9 8.500 422.90
8000123201 0.00 04/08/1999 03/08/2014 177.21 07/08/99 83.2 10.960 294.86
8000123771 0.00 04/16/1999 03/16/2024 297.47 06/16/99 80.8 9.510 501.90
8000124050 0.00 04/10/1999 03/10/2014 177.27 06/10/99 89.0 9.960 321.65
8000124456 0.00 04/08/1999 03/08/2029 357.21 06/08/99 55.0 9.710 727.79
8000124746 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.8 12.020 666.51
8000124985 0.00 04/22/1999 03/22/2019 237.67 06/22/99 79.6 9.000 422.87
8000125099 0.00 04/09/1999 03/09/2029 357.24 06/09/99 85.4 10.710 1,749.29
8000125149 0.00 05/26/1999 04/26/2029 358.82 06/26/99 80.8 9.010 918.09
8000125198 0.00 04/15/1999 03/15/2019 237.44 06/15/99 66.4 11.400 317.86
8000125594 0.00 06/17/1999 05/17/2029 359.51 06/17/99 89.9 11.650 472.83
8000125925 0.00 06/10/1999 05/10/2029 359.28 08/10/99 88.6 9.760 1,754.17
8000126626 0.00 04/08/1999 03/08/2019 237.21 06/08/99 44.8 8.190 933.13
8000126691 0.00 04/22/1999 03/22/2019 237.67 06/22/99 84.8 9.590 358.32
8000126972 0.00 04/16/1999 03/16/2014 177.47 07/16/99 90.0 10.610 472.70
8000127020 0.00 06/03/1999 05/03/2024 299.05 07/03/99 80.0 9.400 242.69
8000127186 0.00 04/09/1999 03/09/2014 177.24 06/09/99 84.3 9.670 126.54
8000127376 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.8 9.210 773.87
8000127517 0.00 05/27/1999 04/27/2019 238.85 07/27/99 68.4 8.860 2,164.50
8000127525 0.00 04/22/1999 03/22/2014 177.67 05/22/99 59.7 10.500 442.16
8000128002 0.00 05/26/1999 04/26/2014 178.82 06/26/99 89.9 10.610 282.51
8000128051 0.00 04/26/1999 03/26/2024 297.80 06/26/99 71.4 8.950 125.37
8000128465 0.00 04/24/1999 03/24/2029 357.73 05/24/99 90.0 10.010 474.29
8000128937 0.00 04/22/1999 03/22/2014 177.67 06/22/99 53.0 9.125 613.03
8000128952 0.00 04/16/1999 03/16/2029 357.47 05/16/99 85.8 10.860 541.51
8000129083 0.00 04/16/1999 03/16/2029 357.47 06/16/99 85.0 12.230 1,174.00
8000129141 0.00 05/26/1999 04/26/2024 298.82 06/26/99 63.0 12.800 912.50
8000129232 0.00 05/20/1999 04/20/2014 178.62 06/20/99 76.1 10.875 309.28
8000129273 0.00 04/12/1999 03/12/2019 237.34 06/12/99 88.7 10.960 360.31
8000129968 0.00 04/22/1999 03/22/2014 177.67 06/22/99 89.6 12.050 155.24
8000130297 0.00 05/21/1999 04/21/2019 238.65 06/21/99 85.8 12.750 539.98
8000130354 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.8 9.710 671.27
8000130545 0.00 05/09/1999 04/09/2014 178.26 07/09/99 82.9 13.000 169.54
8000130727 0.00 04/26/1999 03/26/2014 177.80 06/26/99 87.0 10.190 293.29
8000130800 0.00 04/24/1999 03/24/2014 177.73 06/24/99 65.5 11.250 150.96
8000130818 0.00 04/24/1999 03/24/2024 297.73 06/24/99 90.0 10.010 433.79
8000130958 0.00 04/23/1999 03/23/2014 177.70 06/23/99 62.4 9.650 210.66
8000131170 0.00 06/03/1999 05/03/2024 299.05 06/03/99 90.0 10.010 130.95
8000131287 0.00 05/01/1999 04/01/2024 298.00 07/01/99 85.8 11.810 422.96
8000131295 0.00 05/01/1999 04/01/2014 178.00 07/01/99 64.9 8.900 252.08
8000131311 0.00 05/01/1999 04/01/2029 358.00 07/01/99 74.6 8.760 763.79
8000131469 0.00 05/01/1999 04/01/2014 178.00 06/01/99 41.2 11.210 367.94
8000131568 0.00 05/09/1999 04/09/2029 358.26 06/09/99 68.0 9.000 454.61
8000132657 0.00 04/18/1999 03/18/2024 297.53 06/18/99 66.6 11.270 679.79
8000132673 0.00 05/01/1999 04/01/2014 178.00 06/01/99 79.5 10.990 602.06
8000132756 0.00 06/05/1999 05/05/2029 359.11 08/05/99 85.8 11.750 563.25
8000132822 0.00 05/13/1999 04/13/2019 238.39 06/13/99 36.4 9.550 402.22
8000132863 0.00 04/22/1999 03/22/2014 177.67 06/22/99 85.7 10.340 372.47
8000132970 0.00 04/22/1999 03/22/2009 117.67 05/22/99 89.9 11.190 383.16
8000133325 0.00 05/19/1999 04/19/2019 238.59 07/19/99 89.9 9.760 184.14
8000133374 0.00 04/19/1999 03/19/2019 237.57 06/19/99 41.6 10.090 291.30
8000133564 0.00 05/13/1999 04/13/2014 178.39 06/13/99 75.0 10.960 323.21
8000133614 0.00 05/09/1999 04/09/2014 178.26 06/09/99 79.2 10.800 123.65
8000133655 0.00 04/22/1999 03/22/2009 117.67 06/22/99 84.6 11.360 307.55
8000133838 0.00 04/26/1999 03/26/2014 177.80 05/26/99 83.9 11.010 250.19
8000133879 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.8 13.500 354.44
8000133937 0.00 04/12/1999 03/12/2029 357.34 06/12/99 75.8 10.710 423.37
8000133986 0.00 05/02/1999 04/02/2009 118.03 06/02/99 84.9 12.880 245.20
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 50 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-32 905 8000134034 BORST MICHAEL J. 158 DUTCHTOWN RD DOLGEVILLE NY 13329 62,700.00 62,662.57
242-32 905 8000134265 MAIETTA JANICE M 1409 RANCH DR AUGUSTA GA 30909 5,000.00 4,978.87
242-32 905 8000134281 DALENA KATHRYN 9822 NW 76TH STR TAMARAC FL 33321 79,900.00 79,785.38
242-32 905 8000134307 ROBERTSON LINDA H 2263 J ANDOVER DRIVE SURFSIDE SC 29575 9,300.00 9,169.70
242-32 905 8000134729 CONCI VICTOR M 2712 WEST ST PUEBLO CO 81003 40,000.00 39,585.69
242-32 905 8000134869 NEWBERN JAMES M 329 BAY POINTE DR BELLEVILLE MI 48111 47,000.00 46,513.92
242-32 905 8000135213 LEWIS ELAINE 3846 MAFFITT ST LOUIS MO 63113 40,000.00 39,844.16
242-32 905 8000135288 RAY BASS DALLAS 573 HOMEMONT AVE HILLSBOROUG NC 27278 32,000.00 32,000.00
242-32 905 8000135528 TEDDER FREDERICK L 1017 COTTON HILL RD EUFAULA AL 36027 22,000.00 21,670.12
242-32 905 8000135858 CALDWELL CHERYL D 710 E RUDISILL BLVD FORT WAYNE IN 46806 59,000.00 59,000.00
242-32 905 8000135890 DOANE DONALD E 212 SOUTH 15TH ST FREDONIA KS 66736 33,500.00 33,434.42
242-32 905 8000136005 KREITZER JACK 4128 INVERRARY BLVD LAUDERHILL FL 33319 36,900.00 36,900.00
242-32 905 8000136070 RUSSO FREDERICK M 20681 WESTMINSTER DR STRONGSVILL OH 44136 45,900.00 45,729.08
242-32 905 8000136468 DE SALVO ANTHONY J 0S 768 GRANT STREET WINFIELD IL 60190 174,000.00 172,966.20
242-32 905 8000136534 THOMAS SARAH 1158 BRISTOL TERRACE AKRON OH 44307 28,000.00 28,000.00
242-32 905 8000136542 CONCI MIKE 1012 BEULAH ST PEUBLO CO 81004 34,000.00 33,647.84
242-32 905 8000136559 BENNETT DONNA C 229 WISCONSIN LAKE WORTH FL 33461 11,500.00 11,438.20
242-32 905 8000137003 KNAPP WILLIAM R JR 516 KAREY DR BIRMINGHAM AL 35215 24,700.00 24,700.00
242-32 905 8000137185 MCCOY GARY L 4242 INGLEWOOD COURT GREENWOOD IN 46143 267,300.00 267,047.35
242-32 905 8000137425 HALL RAY F 1176 S SANDBRANCH ROAD MT HOPE WV 25880 189,000.00 188,963.31
242-32 905 8000137540 WOODING JACK 306 W CALE ST MONETT MO 65708 19,400.00 19,400.00
242-32 905 8000137730 RHIAN TRACY J 1645 WINDY RIDGE ROAD COGAN STATI PA 17728 20,500.00 20,481.01
242-32 905 8000137839 DOUGHERTY KATHLEEN J 6155 LAWNTON ST PHILADELPHI PA 19128 52,500.00 52,412.34
242-32 905 8000138068 CHASTAIN JAMES E 1725 W SANDERS STREET ANNISTON AL 36201 25,200.00 25,181.52
242-32 905 8000138258 PRIEST MELVIN RAY 204 KERSHAW DR MUSKOGEE OK 74401 36,000.00 35,903.67
242-32 905 8000138274 MC ANULTY CARMELLA ROSE 23 S JUNIPER ST SOAP LAKE WA 98851 32,600.00 32,563.52
242-32 905 8000138480 RITT WILLIAM T 651 SOLANO DRIVE HEMET CA 92545 45,000.00 44,875.89
242-32 905 8000138852 SWICK DOROTHY 5350 40TH AVE N ST PETERSBU FL 33709 49,000.00 48,857.85
242-32 905 8000138977 RYAN JOHN G 6 TREE BARK CIRCLE HORSHAM PA 19044 139,500.00 139,400.24
242-32 905 8000139595 RIVERS CHARLENE 38 LONG MEADOW AVE HAMDEN CT 06514 85,900.00 85,900.00
242-32 905 8000139819 WOLFE WILLIAM 42 PARRISH ST PLYMOUTH PA 18651 39,000.00 39,000.00
242-32 905 8000139884 SPERR CHARLES D 2105 SW STELLA WAY TROUTDALE OR 97060 157,700.00 157,597.82
242-32 905 8000139926 COPPOLA VINCENT 1190 RUE DE CHATEAUX SOUTH PASAD FL 33707 33,700.00 33,670.64
242-32 905 8000139959 BOLDEN-MAYS RUTH M 5370 COUNTRY VIEW DR RICHMOND CA 94803 257,700.00 257,492.69
242-32 905 8000139975 BLAZEY TERRANCE A 3881 ROYALTON RD NORTH ROYAL OH 44133 22,000.00 21,895.96
242-32 905 8000140072 BURT CHARLES W 3004 GARFIELD AVE DES MOINES IA 50317 63,000.00 63,000.00
242-32 905 8000140098 ANDREOZZI DAVID W 1398 CRESTA ROAD CORONA CA 91719 18,700.00 18,608.20
242-32 905 8000140148 VAIL MYRON T. 905 BAKER AVE GENEVA AL 36340 32,000.00 31,864.13
242-32 905 8000140312 FURNO PETER 316 MERRIMAC PARK FOREST IL 60466 97,200.00 97,190.63
242-32 905 8000140668 WYMAN STACEY 5950 OSBORNE RD DELTON MI 49046 186,500.00 185,794.84
242-32 905 8000140858 DAVIES ROBIN 10 GAYLORD BINGHAMTON NY 13904 25,500.00 25,500.00
242-32 905 8000140965 CRISS TERESA LEE HC 62 BOX 102 BRADLEY RD OZONE AR 72854 15,000.00 14,594.11
242-32 905 8000140973 MOBLEY ESSIE 11728 S YALE CHICAGO IL 60628 76,000.00 75,962.42
242-32 905 8000140981 MALKOVICH PHILIP 6821 W DARTMOOR WEST BLOOMF MI 48322 25,000.00 25,000.00
242-32 905 8000141401 JOHNSON RONALD L 1820 FRUITDALE DRIVE GRANTS PASS OR 97527 40,000.00 40,000.00
242-32 905 8000141773 DOBBS ZELDA 1115 LINDEN DR SAN JOSE CA 95126 259,000.00 258,778.43
242-32 905 8000141799 CANNADY JAMES 333 E LYNN EDGERTON OH 43517 9,800.00 9,798.13
242-32 905 8000141948 DANI ADNAN 42 PARK DR WEST PATERS NJ 07424 144,000.00 143,860.19
242-32 905 8000142011 MARRINER RUSSELL A 2203 COOLIDGE AVE MCHENRY IL 60050 110,000.00 109,804.85
242-32 905 8000142300 HAUGH JOSEPH M. 10614 TIMBERLINE DR UPPER MARLB MD 20772 76,400.00 76,302.30
242-32 905 8000142334 VICK WILLARD R 548 PORT LEON DRIVE ST MARKS FL 32355 47,000.00 46,971.50
242-32 905 8000142458 JORDAN CHRISTOPHE C. 198 ARYOLA DRIVE BAINBRIDGE GA 31717 18,000.00 18,000.00
242-32 905 8000143415 ENOCHS TINA 3356 N COUNTYLINE RD WATERVLIET MI 49098 68,000.00 67,950.39
242-32 905 8000143811 JONES DARLENA P 2490 WILLOWBROOK PLACE ROCK CREEK OH 44084 100,000.00 99,907.16
242-32 905 8000144348 FOWLKES CLIFFORD 1006 E 7TH ST ROTAN TX 79546 12,000.00 12,000.00
242-32 905 8000144652 ENOCHS TINA 5508 TOPANGA DR COLOMA MI 49038 129,000.00 128,911.11
242-32 905 8000144793 BOOKER CARL 400 FOREST HEIGHTS DR MORGANTOWN WV 26505 38,600.00 38,569.61
242-32 905 8000145394 FONSECA PATRICIA G 3319 ACTON RD MOODY AL 35004 38,000.00 37,982.37
242-32 905 8000145410 BANKS ERIC M 8305 HEYVEN DETRIOT MI 48228 43,600.00 43,563.30
242-32 905 8000145626 OTTO RONALD R 124 RIGEBROOK DRIVE MOORESVILLE NC 28117 10,200.00 10,145.85
242-32 905 8000146087 MARGOLIS HERBERT 17 BEAVER TRIAL CORAM NY 11727 34,200.00 34,030.51
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000134034 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.8 11.460 619.00
8000134265 0.00 04/09/1999 03/09/2014 177.24 06/09/99 76.9 11.340 57.90
8000134281 0.00 06/01/1999 05/01/2029 359.00 07/01/99 84.1 12.730 867.02
8000134307 0.00 05/01/1999 04/01/2009 118.00 06/01/99 74.3 11.750 132.09
8000134729 0.00 05/01/1999 04/01/2009 118.00 07/01/99 65.5 8.960 505.84
8000134869 0.00 05/07/1999 04/07/2014 178.19 07/07/99 89.9 10.610 522.75
8000135213 0.00 05/01/1999 04/01/2009 118.00 06/01/99 80.0 9.340 514.09
8000135288 0.00 05/01/1999 04/01/2019 238.00 06/01/99 83.6 10.340 316.05
8000135528 0.00 05/01/1999 04/01/2009 118.00 07/01/99 89.3 10.610 298.21
8000135858 0.00 04/26/1999 03/26/2029 357.80 05/26/99 80.8 13.710 685.55
8000135890 0.00 05/19/1999 04/19/2019 238.59 06/19/99 72.8 10.210 327.96
8000136005 0.00 05/01/1999 04/01/2029 358.00 06/01/99 85.8 10.110 326.83
8000136070 0.00 05/01/1999 04/01/2024 298.00 07/01/99 80.8 9.190 391.18
8000136468 0.00 05/01/1999 04/01/2019 238.00 07/01/99 78.0 8.760 1,538.77
8000136534 0.00 04/26/1999 03/26/2019 237.80 05/26/99 71.7 8.875 249.68
8000136542 0.00 05/22/1999 04/22/2009 118.68 07/22/99 48.5 8.960 429.96
8000136559 0.00 05/01/1999 04/01/2014 178.00 07/01/99 87.6 11.650 135.44
8000137003 0.00 05/05/1999 04/05/2019 238.13 06/05/99 75.8 10.710 250.09
8000137185 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 9.500 2,247.60
8000137425 0.00 05/01/1999 04/01/2029 358.00 06/01/99 80.4 8.760 1,488.21
8000137540 0.00 06/10/1999 05/10/2024 299.28 06/10/99 80.8 13.250 222.46
8000137730 0.00 05/14/1999 04/14/2019 238.42 06/14/99 75.8 14.020 255.22
8000137839 0.00 05/20/1999 04/20/2024 298.62 06/20/99 80.7 10.710 503.59
8000138068 0.00 04/26/1999 03/26/2014 177.80 05/26/99 90.0 11.650 296.79
8000138258 0.00 05/01/1999 04/01/2019 238.00 07/01/99 66.6 9.800 342.65
8000138274 0.00 04/25/1999 03/25/2024 297.76 06/25/99 85.7 11.460 330.42
8000138480 0.00 05/07/1999 04/07/2024 298.19 06/07/99 90.0 9.610 396.61
8000138852 0.00 05/01/1999 04/01/2024 298.00 07/01/99 82.4 9.610 431.86
8000138977 0.00 05/23/1999 04/23/2029 358.72 07/23/99 75.4 10.710 1,298.01
8000139595 0.00 04/22/1999 03/22/2029 357.67 05/22/99 85.9 9.940 750.03
8000139819 0.00 06/03/1999 05/03/2019 239.05 06/03/99 64.7 9.920 374.29
8000139884 0.00 05/28/1999 04/28/2029 358.88 06/28/99 80.8 9.010 1,270.02
8000139926 0.00 05/01/1999 04/01/2029 358.00 07/01/99 74.8 9.860 292.26
8000139959 0.00 05/01/1999 04/01/2029 358.00 07/01/99 85.9 10.510 2,359.21
8000139975 0.00 04/24/1999 03/24/2014 177.73 06/24/99 54.4 10.710 246.06
8000140072 0.00 05/01/1999 04/01/2019 238.00 06/01/99 90.0 9.360 581.50
8000140098 0.00 05/01/1999 04/01/2014 178.00 07/01/99 85.0 9.760 198.21
8000140148 0.00 05/14/1999 04/14/2014 178.42 06/14/99 62.7 8.110 307.84
8000140312 0.00 05/01/1999 04/01/2024 298.00 06/01/99 90.0 9.750 866.19
8000140668 0.00 06/01/1999 05/01/2029 359.00 07/01/99 82.8 10.700 1,733.94
8000140858 0.00 04/24/1999 03/24/2029 357.73 05/24/99 57.9 12.700 276.11
8000140965 0.00 04/15/1999 03/15/2004 57.44 06/15/99 65.2 10.400 321.67
8000140973 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.0 12.210 794.05
8000140981 0.00 05/01/1999 04/01/2014 178.00 06/01/99 52.9 10.710 279.61
8000141401 0.00 06/11/1999 05/11/2014 179.31 06/11/99 84.9 10.700 447.13
8000141773 0.00 05/01/1999 04/01/2029 358.00 07/01/99 84.9 9.940 2,261.43
8000141799 0.00 04/22/1999 03/22/2024 297.67 06/22/99 80.8 13.500 114.23
8000141948 0.00 05/01/1999 04/01/2029 358.00 07/01/99 90.0 9.380 1,198.24
8000142011 0.00 05/16/1999 04/16/2024 298.49 06/16/99 81.4 8.360 875.40
8000142300 0.00 06/24/1999 05/24/2029 359.74 08/24/99 47.7 8.110 566.47
8000142334 0.00 05/01/1999 04/01/2019 238.00 06/01/99 63.6 8.260 400.77
8000142458 0.00 06/01/1999 05/01/2019 239.00 06/01/99 79.5 13.210 213.58
8000143415 0.00 06/04/1999 05/04/2029 359.08 08/04/99 81.9 10.610 627.62
8000143811 0.00 06/05/1999 05/05/2029 359.11 08/05/99 82.6 9.570 845.97
8000144348 0.00 06/12/1999 05/12/2014 179.34 06/12/99 80.0 11.490 140.11
8000144652 0.00 06/04/1999 05/04/2029 359.08 08/04/99 75.0 10.850 1,213.90
8000144793 0.00 05/01/1999 04/01/2029 358.00 07/01/99 89.9 10.300 347.33
8000145394 0.00 05/23/1999 04/23/2029 358.72 07/23/99 80.8 12.460 404.38
8000145410 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.7 10.010 382.94
8000145626 0.00 05/27/1999 04/27/2014 178.85 06/27/99 89.9 10.610 113.45
8000146087 0.00 04/22/1999 03/22/2024 297.67 06/22/99 89.9 11.820 355.66
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 51 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-32 905 8000146194 MITCHELL THOMAS 196 STAAB LANE WESTBURY NY 11590 73,000.00 72,711.10
242-32 905 8000147127 PROJANSKY DONALD 858 WINCHESTER LANE NORTHBROOK IL 60062 48,000.00 48,000.00
242-32 905 8000147531 RICHARDS SHARON M 6933 CLARENDON HILLS RD DARIEN IL 60561 64,500.00 64,391.97
242-32 905 8000147754 KLUMPER PATSY A 704 W DOVER ST WORTHINGTON MN 56187 29,200.00 29,140.18
242-32 905 8000147903 WESTFALL HER DOROTHY 204 W 16TH STR HARPER KS 67058 53,400.00 53,400.00
242-32 905 8000148034 WHITE JAMES E 95 WOODSIDE RD MAPLEWOOD NJ 07040 9,900.00 9,871.83
242-32 905 8000148158 SNYDER ROBERT K RD 3 BOX 658 BROCKWAY PA 15824 13,000.00 13,000.00
242-32 905 8000148166 BANKS ERIC 12395 ROSELAWN DETROIT MI 48238 43,600.00 43,563.30
242-32 905 8000148422 REDD GUY 2909 N TALBOTT STREET INDIANAPOLI IN 46205 32,000.00 32,000.00
242-32 905 8000148794 TAYLOR GWENDOLYN Y 21353 ITHACA STREET FERNDALE MI 48220 78,400.00 78,296.42
242-32 905 8000149164 ACEVEDO NELSON 18 BROOKSIDE RD NEW PALTZ NY 12561 118,800.00 118,243.31
242-32 905 8000149255 WIECHMAN BARRY 216 S MAIN ST CALDWELL KS 67022 13,300.00 13,290.25
242-32 905 8000149669 BOYER MAUREEN J 419 HOPSON RD DOLGEVILLE NY 13329 38,500.00 38,267.44
242-32 905 8000149925 LAMPKIN FRANK T 1101 GUY ST TUSKEGEE AL 36083 84,900.00 84,477.16
242-32 905 8000150170 WHEELER DORIS JEAN 206 HELENA ST CHARLESTON MO 63834 31,500.00 31,444.28
242-32 905 8000150360 BAILEY TAMMY D 716 EVANS AVE BLOUNTSTOWN FL 32424 15,000.00 15,000.00
242-32 905 8000150527 FLANAGAN CATHERINE E 1 RURAL ROUTE BOX 69 ANGELICA NY 14709 44,600.00 44,600.00
242-32 905 8000151152 OBRIEN ROSEMARY 14419 KENNETH MIDLOTHIAN IL 60445 30,000.00 29,900.10
242-32 905 8000151434 PAWLOWICZ STANLEY 11260 W 84TH PLACE WILLOWS SPR IL 60480 100,000.00 99,983.39
242-32 905 8000151970 CATTERALL ANDREW 13815 NE 72ND PLACE REDMOND WA 98052 51,500.00 51,376.76
242-32 905 8000152069 MACKLIN LIONEL 202 BRIAR CLIFF ROAD OZARK AL 36360 29,200.00 29,166.48
242-32 905 8000152135 TITUS STEVEN R 46 E BARBARA LANE CAMANO ISLA WA 98292 27,100.00 27,100.00
242-32 905 8000152176 WOODSON JANICE H 1448 ROSEMILL DRIVE MONTGOMERY AL 36117 131,000.00 130,828.55
242-32 905 8000152382 KRYSTEK M ROBERTA 4614 WOODLAND AVE PENNSAUKEN NJ 08105 12,000.00 11,939.31
242-32 905 8000153067 CASTLEMAN LUCY ANN 260 HUMBLES CHURCH RD HUNTINGDON TN 38344 57,500.00 57,438.25
242-32 905 8000153562 WELDY CAROL J 206 UNION ST WAKARUSA IN 46573 54,000.00 53,907.29
242-32 905 8000153653 ANDREWS ARVIN J 724 UNION DR UNIVERSITY IL 60466 12,000.00 12,000.00
242-32 905 8000154016 DANTES ARACELI 23 VIKING DRIVE WEST ISLIP NY 11795 465,000.00 464,531.01
242-32 905 8000154164 DALTON MARY H 1801 TEABROOK COURT RALEIGH NC 27610 14,500.00 14,500.00
242-32 905 8000154438 FLORESCA LUDIVINA A 21013 28TH AVE. WEST LYNNWOOD WA 98036 15,000.00 15,000.00
242-32 905 8000154479 ARP DAVID A 6131 HAPPY VALLEY LOOP RD TALLASSEE TN 37878 14,900.00 14,900.00
242-32 905 8000154529 LENZI MARIE A 200-210 LOMBARD ST UNIT PHILADELPHI PA 19147 31,200.00 31,200.00
242-32 905 8000154594 MEYER DANIEL E 302 N LAWE APPLETON WI 54911 63,700.00 63,504.63
242-32 905 8000154750 MASON SALLIE M 116 ASHURST AVE TALLASSEE AL 36078 49,600.00 49,600.00
242-32 905 8000154768 ANDERSEN LAWRENCE J 311 E STOCKDALE RANDOLPH KS 66554 45,000.00 44,958.61
242-32 905 8000155070 NOONAN ROBERT A 200 D LINN COURT NORTH AUROR IL 60542 48,000.00 47,946.13
242-32 905 8000155088 LINDERMAN ROCHELLE L. 1334 HUNSICKER ROAD BELLINGHAM WA 98226 26,600.00 26,600.00
242-32 905 8000155328 FLEMING VIRGINIA K 19 LONG AVE MAHWAH NJ 07430 28,000.00 27,956.61
242-32 905 8000155799 RUSSELL NANCY J. 102 MONUMENT CIRCLE SUMMERTOWN TN 38483 60,000.00 59,906.22
242-32 905 8000156540 SCHLECHT JAMES L 797 N EASTLAND ELMHURST IL 60126 25,000.00 24,950.68
242-32 905 8000156615 KRAMER WAYNE J N2816 HWY 577 MENOMINEE MI 49858 67,100.00 66,745.41
242-32 905 8000156680 ARCHIE CRAIG A 3526 MARY DR OXFORD AL 36203 57,400.00 57,380.10
242-32 905 8000156748 KNOTTS DANIEL C 334 SMART RD TROY AL 36079 27,400.00 27,400.00
242-32 905 8000156839 PHELPS OTIS E 9120 S ESSEX ST CHICAGO IL 60617 96,500.00 96,500.00
242-32 905 8000156938 SHEAHAN DANIEL M 1300 02 FAXON AVE SUPERIOR WI 54880 60,000.00 60,000.00
242-32 905 8000157308 CLARY ANN 306 LINWOOD DR. PARAGOULD AR 72450 67,500.00 67,500.00
242-32 905 8000157316 DEMKO JEROME 23664 KURT RD CHANNAHON IL 60410 82,000.00 81,828.36
242-32 905 8000158272 WILLIAMS DOUGLAS C 303 THORNWOOD DR OZARK AL 36360 33,100.00 33,085.89
242-32 905 8000158991 GONZALEZ EMILDA 9108 SUFFIELD CT. TAMPA FL 33615 67,500.00 67,500.00
242-32 905 8000159148 DILL PAULA A 612 NORTH C ARKANSAS CI KS 67005 15,900.00 15,900.00
242-32 905 8000159221 KORNEGAY STEVEN F 178 ALLEN WELLS RD DOTHAN AL 36301 13,100.00 12,983.49
242-32 905 8000159478 ANDERSON HANS L 318 ADAMS ELGIN IL 60123 16,800.00 16,736.29
242-32 905 8000160062 GREGORY GASTON 12 GOLDSMITH AVE GREENLAWN NY 11740 53,000.00 52,819.37
242-32 905 8000160187 EICKLER JOHN A 12 GLADSTONE AVE WALDEN NY 12586 17,000.00 17,000.00
242-32 905 8000160278 HEATH SANDRA A 6728 MAUDE HUGHES RD HAMILTON OH 45011 14,800.00 14,800.00
242-32 905 8000160294 CAVELLO VITO R JR 6702 W SUNNYSIDE DR PEORIA AZ 85435 17,700.00 17,700.00
242-32 905 8000160963 VALENTINE TIMOTHY 141 WRENDALE AVE HIGHWOOD IL 60040 70,000.00 69,826.26
242-32 905 8000161003 COOPER JANETTE 3913 FARGO SKOKIE IL 60076 20,000.00 20,000.00
242-32 905 8000161169 CONANT STEVEN 642 AGNES AVE MORTON PA 19070 7,600.00 7,600.00
242-32 905 8000161599 IANUS NICOLAE 1610 FAIRFIELD AVE #111 BRIGDEPORT CT 06605 17,500.00 17,500.00
242-32 905 8000161706 RODDY BOBBIE A 5007 LINDENWOOD AVE ST LOUIS MO 63109 10,800.00 10,716.75
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000146194 0.00 05/19/1999 04/19/2029 358.59 06/19/99 40.5 9.400 608.50
8000147127 0.00 05/01/1999 04/01/2024 298.00 06/01/99 83.3 10.590 456.30
8000147531 0.00 05/05/1999 04/05/2019 238.13 06/05/99 61.4 9.460 599.54
8000147754 0.00 05/21/1999 04/21/2019 238.65 07/21/99 75.8 11.750 316.44
8000147903 0.00 06/12/1999 05/12/2024 299.34 06/12/99 80.9 12.210 570.73
8000148034 0.00 05/19/1999 04/19/2014 178.59 06/19/99 85.8 11.610 116.34
8000148158 0.00 06/12/1999 05/12/2014 179.34 06/12/99 83.9 12.460 159.89
8000148166 0.00 05/01/1999 04/01/2029 358.00 07/01/99 80.7 10.010 382.94
8000148422 0.00 06/19/1999 05/19/2014 179.57 06/19/99 80.0 10.150 346.82
8000148794 0.00 06/04/1999 05/04/2024 299.08 07/04/99 80.0 12.210 837.92
8000149164 0.00 05/01/1999 04/01/2014 178.00 07/01/99 90.0 10.260 1,295.59
8000149255 0.00 05/28/1999 04/28/2029 358.88 07/28/99 85.8 10.610 122.76
8000149669 0.00 05/26/1999 04/26/2019 238.82 06/26/99 64.1 10.790 391.90
8000149925 0.00 05/21/1999 04/21/2024 298.65 06/21/99 80.8 10.010 772.09
8000150170 0.00 05/14/1999 04/14/2019 238.42 07/14/99 80.7 12.790 364.34
8000150360 0.00 05/26/1999 04/26/2024 298.82 05/26/99 56.6 11.460 152.03
8000150527 0.00 06/04/1999 05/04/2024 299.08 06/04/99 85.7 10.610 424.61
8000151152 0.00 05/07/1999 04/07/2009 118.19 06/07/99 50.1 12.520 439.48
8000151434 0.00 05/09/1999 04/09/2019 238.26 06/09/99 60.7 9.650 941.95
8000151970 0.00 06/25/1999 05/25/2019 239.77 08/25/99 89.9 10.610 517.98
8000152069 0.00 06/21/1999 05/21/2029 359.64 08/21/99 90.0 8.610 226.80
8000152135 0.00 06/07/1999 05/07/2024 299.18 06/07/99 89.9 10.610 258.01
8000152176 0.00 06/24/1999 05/24/2024 299.74 08/24/99 85.9 10.630 1,249.06
8000152382 0.00 05/14/1999 04/14/2009 118.42 06/14/99 21.8 12.450 175.30
8000153067 0.00 05/13/1999 04/13/2024 298.39 07/13/99 85.8 11.710 593.32
8000153562 0.00 06/05/1999 05/05/2024 299.11 07/05/99 79.4 9.340 465.80
8000153653 0.00 05/21/1999 04/21/2014 178.65 05/21/99 84.7 12.460 147.59
8000154016 0.00 06/24/1999 05/24/2029 359.74 08/24/99 84.5 9.200 3,808.60
8000154164 0.00 06/07/1999 05/07/2014 179.18 06/07/99 90.0 10.610 161.27
8000154438 0.00 06/07/1999 05/07/2009 119.18 06/07/99 74.0 10.610 203.33
8000154479 0.00 06/10/1999 05/10/2009 119.28 06/10/99 85.9 11.800 212.05
8000154529 0.00 05/16/1999 04/16/2019 238.49 06/16/99 75.7 11.650 335.96
8000154594 0.00 05/09/1999 04/10/2029 358.26 07/10/99 74.0 10.500 582.69
8000154750 0.00 06/25/1999 05/25/2014 179.77 06/25/99 80.0 10.400 545.21
8000154768 0.00 06/03/1999 05/03/2029 359.05 08/03/99 84.9 9.610 382.00
8000155070 0.00 06/07/1999 05/07/2024 299.18 08/07/99 80.0 11.460 486.50
8000155088 0.00 06/01/1999 05/01/2019 239.00 06/01/99 80.8 12.460 301.46
8000155328 0.00 05/21/1999 04/21/2014 178.65 06/21/99 42.1 10.540 310.21
8000155799 0.00 05/20/1999 04/20/2019 238.62 06/20/99 54.5 9.210 547.97
8000156540 0.00 05/26/1999 04/26/2019 238.82 06/26/99 61.5 10.060 242.25
8000156615 0.00 05/21/1999 04/21/2014 178.65 07/21/99 80.8 8.960 678.98
8000156680 0.00 06/01/1999 05/01/2029 359.00 08/01/99 80.8 13.500 657.47
8000156748 0.00 06/03/1999 05/03/2019 239.05 06/03/99 89.9 11.110 284.87
8000156839 0.00 05/16/1999 04/16/2019 238.49 06/16/99 75.3 8.360 828.92
8000156938 0.00 06/18/1999 05/18/2014 179.54 06/18/99 80.0 9.460 625.09
8000157308 0.00 06/17/1999 05/17/2014 179.51 06/17/99 88.8 9.610 709.34
8000157316 0.00 05/26/1999 04/26/2029 358.82 06/26/99 63.5 8.360 622.39
8000158272 0.00 06/03/1999 05/03/2029 359.05 08/03/99 80.7 12.750 359.70
8000158991 0.00 06/24/1999 05/24/2029 359.74 06/24/99 90.0 10.010 592.86
8000159148 0.00 06/12/1999 05/12/2029 359.34 06/12/99 85.9 12.040 164.04
8000159221 0.00 06/19/1999 05/19/2009 119.57 08/19/99 89.9 11.590 184.86
8000159478 0.00 06/04/1999 05/04/2014 179.08 08/04/99 85.8 12.460 206.63
8000160062 0.00 06/05/1999 05/05/2014 179.11 07/05/99 35.3 9.550 555.04
8000160187 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.8 12.650 211.19
8000160278 0.00 06/19/1999 05/19/2014 179.57 06/19/99 85.8 13.500 192.15
8000160294 0.00 06/11/1999 05/11/2014 179.31 06/11/99 89.9 12.050 213.00
8000160963 0.00 06/11/1999 05/11/2019 239.31 08/11/99 82.6 10.340 691.36
8000161003 0.00 06/26/1999 05/26/2014 179.80 06/26/99 80.4 10.630 222.69
8000161169 0.00 06/11/1999 05/11/2014 179.31 06/11/99 84.8 11.610 89.31
8000161599 0.00 06/05/1999 05/05/2029 359.11 06/05/99 60.3 10.210 156.30
8000161706 0.00 06/24/1999 05/24/2009 119.74 08/24/99 85.7 13.980 167.56
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 52 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-32 905 8000161862 MOOTS FERREL A RR 1 BOX 510 KIRKSVILLE MO 63501 43,000.00 43,000.00
242-32 905 8000161979 MUELLER NICK 23973 CUSHING MONTGOMERY TX 77356 30,000.00 30,000.00
242-32 905 8000162050 REED DAVID D 1415 BEXLEY DRIVE WILMINGTON NC 28412 35,000.00 35,000.00
242-32 905 8000162399 ORR RIGGAN PHYLLIS 504 GLENN ST HENDERSON NC 27536 39,000.00 39,000.00
242-32 905 8000162662 PEREZ MARIA E 4831 W SCHOOL STREET CHICAGO IL 60641 25,000.00 25,000.00
242-32 905 8000162761 RITCHIE ANN MORGAN 1001 DELMAR DRIVE MOBILE AL 36606 55,800.00 55,748.86
242-32 905 8000163173 WALKER, DON W. 3RD ST NW CARBON HILL AL 35549 75,700.00 75,700.00
242-32 905 8000163454 LINDELL RONALD S 1570 HIGH BLUFF DR WEST LARGO FL 33770 14,000.00 14,000.00
242-32 905 8000163496 IANUS NICOLAE 120 HUNTINGTON TURNPIKE #3 BRIDGEPORT CT 06610 35,000.00 35,000.00
242-32 905 8000163736 PENTALERI ROGER JAY 132-59 114TH STREET SOUTH OZONE NY 11420 118,000.00 118,000.00
242-32 905 8000163785 GRAHAM ROBERT J 4007 SILVERSPRING DRIVE PLANT CITY FL 33567 18,300.00 18,300.00
242-32 905 8000164635 SHUTTERLY MICHAEL KARL 3509 FOREST BLVD JACKSONVILL FL 32246 63,000.00 63,000.00
242-32 905 8000164866 MAY ROY 2606 DEER ANTLER LANE NORTH PORT AL 35473 56,700.00 56,700.00
242-32 905 8000165319 PANICH JEFFERY T 14686 PARADISE SPRUCE MI 48762 35,000.00 35,000.00
242-32 905 8000165350 SEITZ GLORIA 7049 W 63RD PL CHICAGO IL 60638 30,000.00 30,000.00
242-32 905 8000165533 CHIANG CHIN FU 9787 SUNNYWOOD DR. KALAMAZOO MI 49009 50,000.00 50,000.00
242-32 905 8000166069 GARLAND JERRY 2545 BOLD BRANCH RD BEDFORD VA 24523 59,200.00 59,147.38
242-32 905 8000166192 SHANDRO JOHN D 21 SHARON DR SHELTON CT 06484 85,000.00 85,000.00
242-32 905 8000167208 DIORIO NICHOLAS 813 VAN BUREN OAK PARK IL 60304 33,300.00 33,227.10
242-32 905 8000167547 REDMOND NANCY L 1489 BLUE HERON DR CRYTSTAL LA IL 60014 34,300.00 34,300.00
242-32 905 8000168131 RAPPELT MICHELLE C 23446 W GRINTON DR PLAINFIELD IL 60544 17,500.00 17,500.00
242-32 905 8000168198 BROOKS RICHARD A. 2401 CIMARRON KALAMAZOO MI 49004 59,000.00 59,000.00
242-32 905 8000168404 TYLER MARY CATHERINE 760 1ST AVEUNE NORTH HUNGRY HORS MT 59919 96,300.00 96,300.00
242-32 905 8000168487 VIGIL IRENE V 1605 PIKE AVE PUEBLO CO 81001 32,300.00 32,300.00
242-32 905 8000168503 ROSEN BETTY 27 LION LN WESTBURY NY 11590 66,500.00 66,231.59
242-32 905 8000168529 BUCKNER CHARLES W.F. 8004 S PRAIRIE CHICAGO IL 60619 28,000.00 28,000.00
242-32 905 8000168602 BILBRUCK FRANKLIN E. 155 VIRGINIA ST BETHALTO IL 62010 21,700.00 21,700.00
242-32 905 8000168875 ROBINSON PATRICK R 1165 BORDENTOWN RD BURLINGTON NJ 08016 8,700.00 8,700.00
242-32 905 8000168982 LAYTHAM TAMARA R. 618 SOUTH 12TH BETHANY MO 64424 27,300.00 27,300.00
242-32 905 8000169063 CLARK WARDELL 8224 INDIAN BOUNDARY GARY IN 46403 68,700.00 68,700.00
242-32 905 8000171242 MELCHOR FERNANDO 1925 E CAMP MCDONALD MOUNT PROSP IL 60056 128,000.00 128,000.00
242-32 905 8000171549 LOTT LILLIE L 1112 MCMILLIAN AURORA IL 60506 27,000.00 27,000.00
242-32 905 8000173545 ROBERTS JANELL 2110 47TH CT CICERO IL 60804 58,000.00 57,844.45
242-32 905 8000173727 MCKEE SCOTT ROUTE 2 BOX 197 PRAGUE OK 74864 40,500.00 40,470.73
242-32 905 8000174709 WASHINGTON MARLO 13 BARBER AVE PENNS GROVE NJ 08069 19,000.00 19,000.00
242-32 905 8000175060 TUNIS TRACIE L 1605 MONTEREY DR. CLEARWATER FL 33756 90,000.00 90,000.00
242-32 905 8000176506 DUNCAN DORA L 8860 CARTER LANE BENTON IL 62812 21,600.00 21,600.00
242-32 905 8000178312 STA ANA NAPOLEON 4543 N OAKVIEW CHICAGO IL 60656 28,000.00 28,000.00
242-32 905 8000178429 COHEN LILLIAN 1524 W FRONT HEBER SPRIN AR 72543 23,000.00 22,897.15
242-32 905 8000181050 PHELPS OTIS E 9120 S ESSEX ST CHICAGO IL 60617 18,700.00 18,700.00
242-32 905 8000186141 LALLA JEFFREY 16 MAPLE COURT BAYSHORE NY 11706 117,000.00 116,862.39
------------------------------------ --------------------------
300 Sale Total 15,396,600.00 15,365,096.91
242-51 916 801491119 CASEY SADIE E 2950 HALE AVENUE MEMPHIS TN 38112 38,400.00 37,516.90
242-51 916 801575648 SANDERS CAROLENE 3925 VERA CRUZ DRIVE DECATUR GA 30034 91,250.00 91,099.42
242-51 916 801659756 KONRATH NANCY 19200 STARBRICK ROAD EDWARDSBURG MI 49112 43,300.00 43,103.42
242-51 916 801682535 MAI TAM 4923 LYRIC LANE SAN JOSE CA 95111 35,000.00 34,993.32
242-51 916 801685165 MCMILLAN GARY F 701 HANSELL ST ATLANTA GA 30312 35,200.00 35,102.78
242-51 916 801701483 SHIFFERLY DENNIS W 643 EAST CASSELL AVENUE BARBERTON OH 44203 16,750.00 16,732.20
242-51 916 801707126 SCALES FOREST G 6231 WEST COUNTY LINE ROAD LULA GA 30554 38,600.00 38,428.77
242-51 916 801708173 COLVARD STEPHEN EDWARD 1235 WINSTON WAY ACWORTH GA 30101 13,300.00 13,168.20
242-51 916 801708389 HOWSER VIRGINA 1505 FRIES STREET RICHLAND WA 99352 45,500.00 45,383.54
242-51 916 801720251 NICKOLAY MARY J 1665 WOODBURY ROAD NEWPORT MN 55055 15,800.00 15,718.26
242-51 916 801720665 MOODY RICHARD J 6 FARNHAM ROAD GEORGETOWN MA 01833 34,700.00 34,561.88
242-51 916 801741802 LESTER PAUL G 5329 EAST C AVENUE RICHLAND MI 49083 96,800.00 96,598.02
242-51 916 801754045 HAYNES J DAVID 51 RIDGEWAY DRIVE DECATUR IL 62521 11,000.00 10,979.87
242-51 916 801759937 BARNETT JUDYBETH D 1970 2075 DRIVE CEDAREDGE CO 81413 52,800.00 52,319.16
242-51 916 801770934 SIEBERG JAMES R 707 10TH AVENUE NORTHWEST WASECA MN 56093 74,800.00 74,800.00
242-51 916 801807116 SHRIVER SCOTT 409 S FRANKLIN STREET ST LOUIS MI 48880 50,300.00 50,190.49
242-51 916 801819061 THOMAS TERI L 1431 SOARING POINTE MARIETTA GA 30062 24,300.00 24,177.08
242-51 916 801824376 GEORGE CHRISTINE 13 MAYFLOWER STREET FAIRHAVEN MA 02719 22,300.00 22,205.19
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000161862 0.00 06/03/1999 05/03/2014 179.05 06/03/99 67.7 10.710 480.93
8000161979 0.00 06/21/1999 05/21/2014 179.64 06/21/99 50.0 9.860 319.82
8000162050 0.00 06/14/1999 05/14/2019 239.41 06/14/99 63.1 11.710 378.33
8000162399 0.00 06/17/1999 05/17/2014 179.51 06/17/99 59.0 8.760 390.02
8000162662 0.00 06/14/1999 05/14/2009 119.41 06/14/99 86.2 10.610 338.88
8000162761 0.00 06/14/1999 05/14/2029 359.41 08/14/99 90.0 9.625 474.29
8000163173 0.00 06/24/1999 05/24/2029 359.74 06/24/99 65.8 13.970 895.15
8000163454 0.00 05/26/1999 04/26/2009 118.82 05/26/99 85.8 12.810 207.47
8000163496 0.00 06/05/1999 05/05/2029 359.11 06/05/99 72.9 10.210 312.60
8000163736 0.00 06/18/1999 05/18/2029 359.54 06/18/99 73.7 9.260 971.61
8000163785 0.00 05/27/1999 04/27/2014 178.85 05/27/99 90.0 11.820 217.52
8000164635 0.00 06/25/1999 05/25/2014 179.77 06/25/99 80.0 10.710 704.63
8000164866 0.00 06/18/1999 05/18/2029 359.54 06/18/99 81.5 10.610 523.33
8000165319 0.00 06/10/1999 05/10/2024 299.28 06/10/99 44.8 10.460 329.46
8000165350 0.00 06/10/1999 05/10/2009 119.28 06/10/99 18.8 9.170 382.79
8000165533 0.00 06/10/1999 05/10/2019 239.28 06/10/99 77.1 10.460 497.85
8000166069 0.00 06/24/1999 05/24/2029 359.74 08/24/99 85.7 9.760 509.05
8000166192 0.00 06/01/1999 05/11/2019 239.00 06/11/99 47.2 8.360 730.13
8000167208 0.00 06/26/1999 05/26/2019 239.80 08/26/99 89.9 11.260 349.63
8000167547 0.00 06/24/1999 05/24/2019 239.74 06/24/99 89.9 10.610 344.98
8000168131 0.00 06/17/1999 05/17/2014 179.51 06/17/99 58.1 11.560 205.10
8000168198 0.00 06/24/1999 05/24/2029 359.74 06/24/99 85.5 9.760 507.33
8000168404 0.00 06/26/1999 05/26/2029 359.80 06/26/99 90.0 9.000 774.85
8000168487 0.00 06/24/1999 05/24/2014 179.74 06/24/99 62.1 8.360 315.43
8000168503 0.00 06/14/1999 05/14/2014 179.41 08/14/99 89.7 11.820 790.43
8000168529 0.00 06/25/1999 05/25/2029 359.77 06/25/99 35.8 10.125 248.31
8000168602 0.00 06/24/1999 05/24/2014 179.74 06/24/99 89.8 10.610 241.35
8000168875 0.00 06/19/1999 05/19/2009 119.57 06/19/99 85.2 12.460 127.14
8000168982 0.00 06/12/1999 05/12/2029 359.34 06/12/99 75.8 12.420 289.67
8000169063 0.00 06/06/1999 05/06/2024 299.15 06/06/99 80.8 9.510 600.71
8000171242 0.00 06/21/1999 05/21/2024 299.64 06/21/99 64.0 8.110 997.27
8000171549 0.00 06/25/1999 05/25/2019 239.77 06/25/99 76.7 11.400 286.08
8000173545 0.00 06/26/1999 05/26/2019 239.80 08/26/99 47.5 9.760 550.52
8000173727 0.00 06/14/1999 05/14/2029 359.41 08/14/99 90.0 10.650 375.02
8000174709 0.00 06/26/1999 05/26/2014 179.80 06/26/99 84.0 10.600 211.21
8000175060 0.00 06/26/1999 05/26/2014 179.80 06/26/99 73.7 10.710 837.43
8000176506 0.00 06/25/1999 05/25/2014 179.77 06/25/99 75.7 11.750 255.77
8000178312 0.00 06/24/1999 05/24/2009 119.74 06/24/99 90.0 10.610 379.54
8000178429 0.00 06/14/1999 05/14/2014 179.41 08/14/99 89.9 10.750 257.82
8000181050 0.00 06/18/1999 05/18/2014 179.54 06/18/99 90.0 11.590 219.52
8000186141 0.00 06/24/1999 05/24/2029 359.74 08/24/99 89.3 8.500 899.63
- ------------------------- ------ --------------------------------
300 0.00 284.17 77.8 10.251 149,320.86
801491119 0.00 03/01/1999 02/01/2009 116.00 07/01/99 80.0 10.350 514.93
801575648 0.00 05/01/1999 04/01/2014 178.00 06/01/99 67.5 10.000 980.58
801659756 0.00 05/01/1999 03/09/2019 238.00 06/26/99 84.9 9.875 382.37
801682535 0.00 05/01/1999 04/01/2014 178.00 06/01/99 64.6 13.500 400.89
801685165 0.00 05/01/1999 04/01/2014 178.00 06/01/99 64.2 10.100 311.51
801701483 0.00 04/23/1999 03/23/2009 117.70 05/23/99 80.6 10.150 222.75
801707126 0.00 05/13/1999 04/13/2014 178.39 06/13/99 83.7 11.600 453.38
801708173 0.00 04/24/1999 03/14/2009 117.73 06/19/99 89.1 8.375 151.37
801708389 0.00 05/01/1999 03/09/2019 238.00 06/26/99 79.8 9.625 394.89
801720251 0.00 05/01/1999 03/15/2014 178.00 06/26/99 89.5 8.375 142.53
801720665 0.00 05/01/1999 03/15/2014 178.00 06/26/99 62.8 11.250 369.05
801741802 0.00 05/01/1999 03/09/2019 238.00 06/26/99 79.3 11.375 945.12
801754045 0.00 05/07/1999 03/08/2024 298.19 07/02/99 89.1 8.375 80.90
801759937 0.00 06/06/1999 04/26/2009 119.15 08/01/99 84.5 9.875 640.59
801770934 0.00 06/01/1999 04/09/2019 239.00 06/01/99 74.8 10.625 695.08
801807116 0.00 06/01/1999 04/15/2014 179.00 06/29/99 69.8 10.240 505.72
801819061 0.00 06/03/1999 05/03/2009 119.05 07/03/99 87.9 10.900 333.36
801824376 0.00 06/01/1999 04/21/2009 119.00 06/29/99 75.4 11.000 283.50
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 53 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-51 916 801859190 RAMOS LARRY 11667 EDGEWOOD BELLEVUE MI 49021 17,100.00 17,081.23
242-51 916 801860230 SPARKS DAVID G 5400 NE 72ND AVENUE VANCOUVER WA 98661 63,300.00 63,300.00
242-51 916 801861857 WRIGHT PHYLLIS 11846 CHRISTY STREET DETROIT MI 48205 52,300.00 52,300.00
242-51 916 801861998 MCREYNOLDS MARK B 13101 CLOVERLEAF LANE OKLAHOMA CI OK 73170 20,800.00 20,800.00
242-51 916 801862079 KUSTER ROBERT E 9220 MCCALLUM ROAD MONTGOMERY MI 49255 58,600.00 58,326.48
242-51 916 801862160 RASPBERRY JIMMIE C 36221 BEVERLY ROAD ROMULUS MI 48174 43,700.00 43,624.24
242-51 916 801862376 POINTON JOAN 68 THOMAS STREET MIDDLEBORO MA 02346 83,800.00 83,633.93
242-51 916 801862863 GUSMAN MARGUERITE 448 E FULLERTON AVENUE GLENDALE HE IL 60139 23,900.00 23,796.19
242-51 916 801874108 GATLIFF DAVID JAMES 5830 HIRAM POWDER SPRINGS POWDER SPRI GA 30127 20,000.00 20,000.00
242-51 916 801877549 QUIST DONALD W 5380 WEST STONEY CORNERS R MCBAIN MI 49657 10,000.00 10,000.00
242-51 916 801878778 PERRY DIANE E 21 ACADEMY AVENUE FAIRHAVEN MA 02719 80,000.00 80,000.00
242-51 916 801891474 BANKS JOHN D 2244 5TH AVENUE CLARKSTON WA 99403 21,600.00 21,600.00
242-51 916 801903485 CURTIS MICHAEL R 945 SAN LUCIA DRIVE SE EAST GRAND MI 49506 371,300.00 371,184.18
242-51 916 801908484 WAHLEY REBECCA 1690 K DRIVE SOUTH EAST LEROY MI 49051 44,200.00 44,200.00
242-51 916 801911017 MILLER GRACE L 186 18TH AVENUE VERO BEACH FL 32962 28,500.00 28,500.00
242-51 916 801912106 WILLIAMS RICHARD O 291 OVERLAKE VIEW ROAD COCOLALLA ID 83813 38,000.00 38,000.00
242-51 916 5100023810 ADDIVINOLA LISA 495 497 ASHMONT STREET DORCHESTER MA 02122 23,300.00 23,290.41
242-51 916 5100052538 BUFORD MACON 829 EAST 9TH STREET FLINT MI 48503 48,300.00 47,866.34
242-51 916 5100053676 HALLIGAN MARY HELEN 24 ROOSEVELT DRIVE SEYMOUR CT 06483 21,500.00 21,257.90
242-51 916 5100055150 PAYNE ROSS M 110 WILLIAMS COURT HILLSDALE MI 49242 38,900.00 38,806.23
242-51 916 5100055853 KOZA CHARLES H 5160 STARVILLE CHINA MI 48054 61,000.00 60,687.00
242-51 916 5100055861 FOSTER CHARLES W 18722 9TH AVENUE EAST SPANAWAY WA 98387 36,200.00 35,998.21
242-51 916 5100058089 WILSON JULIE A 421 DELANO STREET ALLEGAN MI 49010 15,900.00 15,835.48
242-51 916 5100058535 HIBNER WILLIAM M 9998 CHINAVARE ROAD NEWPORT MI 48166 19,600.00 19,519.66
242-51 916 5100059178 REED ETHAN A 3351 SW WEST SHORE DRIVE GASTON OR 97119 44,500.00 44,500.00
242-51 916 5100059632 SHERWOOD STEVE 7020 CASCADE HIGHWAY NE SILVERTON OR 97381 166,600.00 166,522.45
242-51 916 5100059848 KERN WANDA J 490 FLOWERS LANE KLAMATH FAL OR 97601 72,700.00 72,700.00
242-51 916 5100059939 MUSCHA MICHAEL R 1112 SALZER LANE ENDERLIN ND 58027 49,900.00 49,291.73
242-51 916 5100060135 CHRISTENSEN MICHAEL C 853 112TH STREET SOUTH TACOMA WA 98444 15,200.00 15,144.08
242-51 916 5100061018 RIORDAN MICHAEL J 2112 ROWE AVENUE N E GRAND RAPID MI 49505 38,000.00 37,914.44
242-51 916 5100061075 BASTAS DAVID 7521 HALEY ROAD WHITE LAKE MI 48383 106,100.00 105,858.53
242-51 916 5100061224 LAURITZEN CHARLINE C 1011 DURHAM ROAD MADISON CT 06443 106,800.00 106,560.37
242-51 916 5100061547 DAVIS ROBERT L 79869 STEWART CREEK ROAD CLATSKANIE OR 97016 62,700.00 62,528.94
242-51 916 5100061679 KLECKA EMIL E 1816 ALLEN AVENUE ST LOUIS MO 63104 26,200.00 26,200.00
242-51 916 5100061687 PINA LAURA G 25 LINDEN GLEN ROAD CANTON MA 02021 58,500.00 57,984.54
242-51 916 5100061828 MCDANIEL SUSAN 1782 CAMPBELL ROAD WAPATO WA 98951 39,100.00 39,100.00
242-51 916 5100062206 CHRISTIANSEN TERRY A 909 COLONEL LEDYARD HWY LEDYARD CT 06339 105,000.00 104,813.53
242-51 916 5100062297 DARROUGH KAREN L 6 EDGEMONT ROAD ST PETERS MO 63376 74,000.00 73,673.82
242-51 916 5100062610 WAGONER LINDIE L 865 SOUTH 6TH STREET HARRISBURG OR 97446 85,800.00 85,774.67
242-51 916 5100063444 WARFSMAN ANGELA L 12070 CENTURY MANOR DRIVE DUNKIRK MD 20754 87,000.00 86,905.76
242-51 916 5100063642 STEIGER MICHAEL M 406 LEUDINGHAUS ROAD CHEHALIS WA 98532 15,500.00 15,500.00
242-51 916 5100065456 NELSON PEGGY 9103 WARD STREET DETROIT MI 48228 25,900.00 25,670.75
242-51 916 5100065548 WAHNER JEAN 90 BROOKSIDE LANE MANSFIELD CT 06250 60,400.00 60,125.67
242-51 916 5100065571 GILJUM PAUL W 3511 BURGANDY WAY ESTATES ST LOUIS MO 63129 24,300.00 24,084.93
242-51 916 5100065746 LEJEUNE STEVEN 64 STANWOOD DRIVE NEW BRITAIN CT 06053 95,700.00 95,494.94
242-51 916 5100065837 BICK ANDREW J 220 WASHINGTON STREET CLINTON MI 49236 103,500.00 103,500.00
242-51 916 5100066165 UHL RICKY A 1635 SOUTHWEST 351ST ST FEDERAL WAY WA 98023 92,700.00 92,700.00
242-51 916 5100066496 MCCARTY RODNEY T 14 E NEWPORT PONTIAC MI 48340 74,700.00 74,626.77
242-51 916 5100066504 MACE DORRIS C 275 RIDGE TRAIL DRIVE CHESTERFIEL MO 63017 89,900.00 89,654.72
242-51 916 5100066538 DOWD KAREN M 4248 FLORA PLACE SAINT LOUIS MO 63110 104,300.00 104,179.35
242-51 916 5100066629 BUDEK EDWARD S 94 NORTH 5 MILE ROAD MIDLAND MI 48640 55,500.00 54,878.16
242-51 916 5100066850 DELONG LEROY G 112 SOUTH MAIN STREET ST LOUIS MI 48880 75,600.00 75,275.85
242-51 916 5100067056 CORELL DAVID 3332 SOUTH SUMMERTON ROAD MOUNT PLEAS MI 48858 63,000.00 62,924.34
242-51 916 5100067163 FLETCHER MARY L 317 WEST 41ST STREET VANCOUVER WA 98660 58,700.00 58,638.49
242-51 916 5100067296 BRYANT ALLEN F 1316 NW 189TH STREET RIDGEFIELD WA 98642 33,000.00 32,822.95
242-51 916 5100067536 MAIERS MARTIN J 9925 MEADOW LOOP ROAD NEWBERG OR 97132 49,600.00 49,547.01
242-51 916 5100067627 KELLY KATHLEEN J 2905 NW 108TH STREET VANCOUVER WA 98685 99,700.00 99,582.35
242-51 916 5100067692 QUINE BRENDA L 10982 E COUNTY LINE ROAD BANNISTER MI 48807 58,000.00 57,872.38
242-51 916 5100067833 WILLWERTH THOMAS A 19335 TAYLOR LAKE ROAD HOLLY MI 48442 89,200.00 89,015.10
242-51 916 5100067866 SMITH DANIEL W 9173 N GILMORE ROAD FARWELL MI 48622 54,800.00 54,528.83
242-51 916 5100068047 CARNES MARTHA M 81 ORANGE STREET ATTLEBORO MA 02703 115,200.00 115,165.35
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801859190 0.00 06/01/1999 04/09/2019 239.00 06/29/99 90.0 10.775 160.50
801860230 0.00 06/01/1999 04/09/2019 239.00 06/01/99 45.2 8.000 488.69
801861857 0.00 07/01/1999 05/21/2009 120.00 07/01/99 76.9 9.990 637.60
801861998 0.00 06/01/1999 04/09/2019 239.00 06/01/99 84.8 12.125 213.06
801862079 0.00 06/01/1999 04/21/2009 119.00 06/29/99 84.9 9.375 696.12
801862160 0.00 06/06/1999 04/12/2020 251.15 08/01/99 59.8 11.625 428.49
801862376 0.00 06/01/1999 04/15/2014 179.00 06/29/99 55.4 11.250 891.26
801862863 0.00 06/01/1999 04/15/2014 179.00 06/29/99 79.9 9.875 235.36
801874108 0.00 06/10/1999 05/10/2014 179.28 06/10/99 86.2 10.900 226.07
801877549 0.00 07/01/1999 04/15/2014 180.00 07/01/99 90.0 10.375 101.31
801878778 0.00 07/01/1999 04/26/2029 360.00 07/01/99 61.5 7.750 529.01
801891474 0.00 07/01/1999 05/09/2019 240.00 07/01/99 89.9 12.025 219.87
801903485 0.00 06/01/1999 03/27/2029 359.00 06/29/99 84.3 11.240 3,326.14
801908484 0.00 07/01/1999 06/01/2020 252.00 07/01/99 32.0 8.625 380.24
801911017 0.00 07/01/1999 05/17/2012 156.00 07/01/99 85.3 10.775 314.06
801912106 0.00 07/01/1999 05/09/2019 240.00 07/01/99 75.9 10.490 349.93
5100023810 0.00 05/01/1999 02/24/2029 358.00 06/26/99 85.2 13.125 240.01
5100052538 0.00 05/01/1999 03/21/2009 118.00 06/26/99 56.8 10.125 592.17
5100053676 0.00 05/01/1999 03/15/2014 178.00 05/29/99 88.1 11.375 230.23
5100055150 0.00 05/01/1999 03/15/2014 178.00 05/29/99 51.1 9.125 366.82
5100055853 0.00 05/01/1999 04/01/2009 118.00 06/01/99 32.2 9.125 776.85
5100055861 0.00 06/01/1999 04/24/2007 95.00 06/29/99 69.9 12.750 556.83
5100058089 0.00 05/01/1999 03/02/2024 298.00 06/26/99 51.9 11.750 151.87
5100058535 0.00 05/01/1999 03/21/2009 118.00 05/29/99 89.6 11.625 255.61
5100059178 0.00 06/01/1999 05/01/2014 179.00 06/01/99 84.8 12.000 534.07
5100059632 0.00 05/01/1999 04/01/2024 298.00 06/01/99 85.0 12.750 1,847.68
5100059848 0.00 05/01/1999 03/21/2009 118.00 06/26/99 83.0 9.875 882.03
5100059939 0.00 05/01/1999 03/24/2007 94.00 06/26/99 84.8 10.875 720.30
5100060135 0.00 05/01/1999 04/01/2014 178.00 06/01/99 89.9 11.375 176.36
5100061018 0.00 05/01/1999 03/15/2014 178.00 05/29/99 59.3 9.875 374.21
5100061075 0.00 05/01/1999 03/12/2016 202.00 06/26/99 78.5 8.375 901.65
5100061224 0.00 05/01/1999 03/15/2014 178.00 05/29/99 62.8 10.375 1,081.98
5100061547 0.00 05/01/1999 03/09/2019 238.00 06/26/99 62.0 9.125 525.34
5100061679 0.00 05/01/1999 03/15/2014 178.00 05/29/99 74.8 10.740 270.91
5100061687 0.00 05/06/1999 03/26/2009 118.16 08/26/99 66.1 10.740 735.78
5100061828 0.00 07/01/1999 05/21/2009 120.00 07/01/99 60.1 10.875 494.53
5100062206 0.00 05/01/1999 02/24/2029 358.00 07/24/99 75.0 8.250 728.11
5100062297 0.00 06/01/1999 04/21/2009 119.00 06/29/99 74.7 10.375 916.76
5100062610 0.00 06/01/1999 03/27/2029 359.00 06/29/99 84.9 11.490 783.67
5100063444 0.00 05/01/1999 03/09/2019 238.00 05/29/99 89.9 10.875 822.03
5100063642 0.00 05/01/1999 03/27/2004 58.00 06/26/99 89.5 11.875 317.28
5100065456 0.00 05/06/1999 03/26/2009 118.16 07/01/99 39.8 10.375 320.87
5100065548 0.00 05/01/1999 04/01/2009 118.00 06/01/99 62.9 11.250 840.58
5100065571 0.00 05/01/1999 03/21/2009 118.00 06/26/99 83.8 10.375 301.04
5100065746 0.00 05/01/1999 03/09/2019 238.00 06/26/99 84.6 10.990 911.13
5100065837 0.00 07/01/1999 05/02/2024 300.00 07/01/99 90.0 11.125 944.97
5100066165 0.00 06/01/1999 04/12/2016 203.00 06/01/99 72.4 9.625 853.53
5100066496 0.00 05/01/1999 03/09/2019 238.00 05/29/99 84.8 11.625 741.22
5100066504 0.00 05/01/1999 03/09/2019 238.00 06/26/99 41.8 9.125 753.24
5100066538 0.00 06/01/1999 04/09/2019 239.00 06/29/99 89.9 10.375 953.04
5100066629 0.00 05/01/1999 03/22/2008 106.00 06/26/99 82.2 8.975 693.01
5100066850 0.00 05/01/1999 03/15/2014 178.00 06/26/99 90.0 10.875 787.59
5100067056 0.00 05/01/1999 03/02/2024 298.00 06/26/99 48.4 10.875 564.69
5100067163 0.00 06/01/1999 04/09/2019 239.00 06/29/99 89.9 11.125 563.85
5100067296 0.00 05/01/1999 04/01/2014 178.00 07/01/99 18.4 8.875 332.26
5100067536 0.00 05/06/1999 03/05/2026 322.16 07/01/99 81.1 10.275 418.42
5100067627 0.00 05/01/1999 02/24/2029 358.00 06/26/99 74.9 8.250 691.35
5100067692 0.00 06/01/1999 04/15/2014 179.00 06/29/99 64.8 10.125 579.35
5100067833 0.00 05/01/1999 03/09/2019 238.00 06/26/99 67.0 11.240 863.29
5100067866 0.00 05/01/1999 03/15/2014 178.00 06/26/99 73.0 8.875 509.24
5100068047 0.00 06/01/1999 05/01/2029 359.00 07/01/99 90.0 11.775 1,165.05
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 54 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-51 916 5100068161 HARDEN NEIL C 7914 BERTRAM WAY NE MOSES LAKE WA 98837 108,300.00 107,742.80
242-51 916 5100068211 WOLCOTT SHAWN E 2720 GRANDVIEW ROAD FERNDALE WA 98248 16,300.00 16,292.08
242-51 916 5100068245 PRICE MELVIN W 86 HIGHLAND STREET TAUNTON MA 02780 80,000.00 79,286.42
242-51 916 5100068385 CHISHOLM SHERON E 235 EAST 11TH STREET TRAVERSE CI MI 49684 73,000.00 73,000.00
242-51 916 5100068393 OCWIEJA LAURENCE A 782 BROADWAY DAVISBURG MI 48350 121,500.00 121,387.21
242-51 916 5100068401 HORLYK CHRISTIAN V 17015 NW PANTHER CREEK RD CARLTON OR 97111 114,000.00 113,581.09
242-51 916 5100068427 BUECHEL LINDA M 8418 NORTH PINE MEADOWS L NINE MILE F WA 99026 18,400.00 17,751.98
242-51 916 5100068443 WILLIAMS OSCAR L 11933 BLOOM STREET DETROIT MI 48212 36,600.00 33,082.42
242-51 916 5100068518 HUDSON MITCHELL C 608 PIERCE STREET KITTITAS WA 98934 60,000.00 59,869.48
242-51 916 5100068526 OLSON MICHAEL R 2348 EAST HEMMI ROAD BELLINGHAM WA 98226 58,500.00 58,365.24
242-51 916 5100068542 FRENCH DANIEL 90 ACORN LANE MILFORD CT 06460 24,300.00 24,250.82
242-51 916 5100068781 FULWILER NEIL J 8921 COLOCKUM PASS ROAD MALAGA WA 98828 91,700.00 90,531.56
242-51 916 5100068856 DEMERS GUY C 13 KAREN DRIVE GRANBY MA 01033 100,600.00 100,557.39
242-51 916 5100068872 BECERRA CARMEN C 403 MARCH DRIVE ADRIAN MI 49221 56,800.00 56,654.96
242-51 916 5100068880 AUDETTE JESSICA L 45 DORAN DRIVE EAST FALMOU MA 02536 84,400.00 84,188.11
242-51 916 5100069003 KOOPMAN RUTH ELLEN 1124 AMHERST AVENUE WENATCHEE WA 98801 25,200.00 25,200.00
242-51 916 5100069045 CARTER EARLEAN 14115 HUBBELL STREET DETROIT MI 48227 25,700.00 25,579.68
242-51 916 5100069151 ROEMER BURKE H CHRISTINE 16 BURKE AVENUE ROWLEY MA 01969 30,100.00 30,100.00
242-51 916 5100069201 HUGHES DAVID H 5908 NASHVILLE AVENUE ST LOUIS MO 63110 27,700.00 27,060.81
242-51 916 5100069227 HURT DARREL 408 WEST SPRING STREET BOONVILLE MO 65233 34,300.00 33,446.88
242-51 916 5100069250 ASMUSSEN DANIEL R 13535 119TH AVENUE NORTHEA KIRKLAND WA 98034 135,500.00 135,301.36
242-51 916 5100069334 ALVARADO RONALD GENE 210 TERRACE AVENUE SUNNYSIDE WA 98944 53,400.00 53,000.24
242-51 916 5100069342 EMOND MIRETTE A 91 3RD STREET SOMERSET MA 02726 108,000.00 108,000.00
242-51 916 5100069425 ENGLERT GREGORY D 103 NORTHWEST 102ND STREET VANCOUVER WA 98685 24,300.00 24,261.17
242-51 916 5100069466 SHORT DONALD L JR 11617 BOARDWALK AVENUE NE CUMBERLAND MD 21502 49,900.00 49,900.00
242-51 916 5100069524 HALEK DANIEL W 421 JEWETT HOWELL MI 48843 21,500.00 21,421.19
242-51 916 5100069532 LAGG THOMAS E 10 LAKEWAY LANE HARWICH MA 02645 75,000.00 74,633.01
242-51 916 5100069730 WHITE JONELLE M 2846 22 MILE ROAD SAND LAKE MI 49343 39,800.00 39,440.10
242-51 916 5100069748 MANN BRIAN J 1980 OLDTOWN AVENUE WEST BLOOMF MI 48324 18,700.00 18,262.78
242-51 916 5100069755 JOHNSON JEFFREY W 112 EDGEMERE RD SOUTH DENNI MA 02660 19,800.00 19,324.79
242-51 916 5100069771 DRASS DAVID L 2747 GATEWOOD DRIVE WATERFORD MI 48329 73,400.00 73,400.00
242-51 916 5100069870 RAMOS LARRY 11667 EDGEWOOD BELLEVUE MI 49021 136,800.00 136,617.56
242-51 916 5100070019 POTTER CHARLES L 15 BROOK LANE SOUTHBOROUG MA 01745 34,100.00 34,100.00
242-51 916 5100070076 VAN BRAKLE SUSIE 33 GREENWICH AVENUE STAMFORD CT 06902 80,500.00 80,500.00
242-51 916 5100070142 BERG DOROTHEA L 420 EAST TESSIE AVENUE REPUBLIC WA 99166 46,700.00 46,660.63
242-51 916 5100070159 LONDON LEO J 106 W VANDERCOOK DRIVE JACKSON MI 49203 37,300.00 37,204.87
242-51 916 5100070209 DORER LINDA J 408 NORTH COLUMBUS STREET JACKSON MI 49201 33,300.00 33,300.00
242-51 916 5100070266 BROWN KAREN 14048 LINCOLN STREET GRAND HAVEN MI 49417 92,100.00 92,074.32
242-51 916 5100070274 MCKINNEY LESLIE R 14325 SOUTHEAST RIVER ROAD MILWAUKIE OR 97267 107,500.00 107,389.04
242-51 916 5100070340 STOLT RAYMOND JOHN 01160 ANDERSON ROAD BOYNE CITY MI 49712 101,000.00 101,000.00
242-51 916 5100070357 MCCOLLEY ROGER L 7408 127TH AVENUE NE KIRKLAND WA 98033 31,400.00 31,301.53
242-51 916 5100070407 WHITE JOHN WESLEY 18987 EAST CHIPPEWA VISTA BARRYTON MI 49305 39,800.00 39,760.98
242-51 916 5100070498 LANG PAUL A 5922 SE FRANCIS STREET PORTLAND OR 97206 22,100.00 22,100.00
242-51 916 5100070514 PITTINGER ROBERT H 3 UNDERWOOD AVENUE BOYLSTON MA 01505 61,500.00 61,234.48
242-51 916 5100070530 WELLER JOHN H 5 RIVER OVERLOOK STREET OMAK WA 98841 16,900.00 16,825.50
242-51 916 5100070563 NEWBURN HAROLD D 980 FAIR LAKE DRIVE DELTON MI 49046 51,500.00 51,500.00
242-51 916 5100070571 BARROW CHARLES F 1 DENRAEL DRIVE SALISBURY MA 01952 30,300.00 30,158.57
242-51 916 5100070738 BRADFORD LARRY DEAN 6886 EVERSON GOSHEN ROAD EVERSON WA 98247 130,000.00 130,000.00
242-51 916 5100070761 RAMSEY DAVID S 100 CHESTNUT STREET SPENCER MA 01562 85,500.00 85,279.51
242-51 916 5100070928 FRITZSCHE R DANIEL 4945 VALLEY ROAD NW RAPID CITY MI 49676 43,000.00 43,000.00
242-51 916 5100070944 LEONARD SHERMAN R 912 E MADISON STREET HASTINGS MI 49058 41,200.00 41,200.00
242-51 916 5100071033 TUSZYNSKI JOHN A 9506 MAPLE WOOD BRIDGMAN MI 49106 87,600.00 87,491.85
242-51 916 5100071066 WEBER MARY E 68395 HOLIDAY COURT KEELER MI 49022 58,800.00 58,097.04
242-51 916 5100071124 YOUNG DAVID JAY 2521 ANNALEE AVENUE ST LOUIS MO 63144 56,100.00 55,881.66
242-51 916 5100071157 PITTS RUSSELL A 2291 MASON LAKE COURT GRAND RAPID MI 49525 183,100.00 183,100.00
242-51 916 5100071165 JUCKETT ARLENE 1603 EAST DETROIT STREET NEW BUFFALO MI 49117 38,500.00 38,397.11
242-51 916 5100071199 KITE MARCY LEE 14840 DEWITT ROAD LANSING MI 48906 30,800.00 30,800.00
242-51 916 5100071231 SPOONER CORALEA R 5058 HOMESTEAD COURT SW GRANDVILLE MI 49418 27,400.00 27,349.41
242-51 916 5100071306 RADONSKI DENNIS LEE 3381 HILLSIDE ROAD DEMING WA 98244 67,700.00 67,626.96
242-51 916 5100071363 PELES MARK A 38 CORCORAN BOULEVARD SPRINGFIELD MA 01118 66,300.00 66,028.22
242-51 916 5100071405 CLODFELTER PATRICIA A 2595 BRADWELL DRIVE FLORISSANT MO 63033 61,400.00 61,309.66
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5100068161 0.00 05/06/1999 03/21/2013 166.16 07/01/99 75.7 9.875 1,100.21
5100068211 0.00 06/01/1999 04/01/2025 311.00 06/29/99 89.9 11.375 150.55
5100068245 0.00 05/01/1999 03/21/2009 118.00 06/26/99 61.5 10.240 985.54
5100068385 0.00 06/01/1999 04/09/2019 239.00 06/29/99 73.4 8.875 600.81
5100068393 0.00 06/01/1999 04/04/2023 287.00 06/29/99 77.3 8.875 942.26
5100068401 0.00 06/01/1999 04/19/2011 143.00 06/29/99 58.1 8.625 1,175.26
5100068427 0.00 05/06/1999 04/01/2004 58.16 07/29/99 83.9 10.875 368.13
5100068443 0.00 05/06/1999 04/01/2004 58.16 08/26/99 71.7 9.375 707.31
5100068518 0.00 05/01/1999 03/09/2019 238.00 06/26/99 80.0 10.875 566.91
5100068526 0.00 05/01/1999 03/15/2014 178.00 05/29/99 59.6 9.625 567.88
5100068542 0.00 06/01/1999 04/15/2014 179.00 06/29/99 82.5 11.025 255.26
5100068781 0.00 05/06/1999 03/29/2007 94.16 07/01/99 64.5 9.875 1,278.58
5100068856 0.00 05/06/1999 03/01/2029 358.16 07/01/99 67.0 13.000 1,027.20
5100068872 0.00 05/01/1999 03/17/2012 154.00 05/29/99 84.7 11.625 652.96
5100068880 0.00 05/06/1999 03/14/2019 238.16 07/01/99 84.4 9.775 740.17
5100069003 0.00 06/01/1999 04/09/2019 239.00 06/01/99 64.9 11.625 250.05
5100069045 0.00 05/01/1999 04/01/2014 178.00 07/01/99 67.6 10.375 282.10
5100069151 0.00 07/01/1999 05/27/2004 60.00 07/01/99 81.8 9.875 588.49
5100069201 0.00 06/06/1999 05/02/2004 59.15 06/06/99 71.0 11.375 560.58
5100069227 0.00 05/01/1999 03/27/2004 58.00 06/26/99 64.7 8.500 649.44
5100069250 0.00 05/01/1999 03/07/2020 250.00 05/29/99 66.0 7.750 1,006.43
5100069334 0.00 06/01/1999 04/25/2006 83.00 06/29/99 57.4 10.490 830.66
5100069342 0.00 06/01/1999 04/09/2019 239.00 06/01/99 90.0 10.375 986.85
5100069425 0.00 05/01/1999 03/15/2014 178.00 05/29/99 74.5 13.500 291.18
5100069466 0.00 07/01/1999 05/15/2014 180.00 07/01/99 89.9 11.625 541.68
5100069524 0.00 05/06/1999 03/20/2014 178.16 07/01/99 89.3 12.125 239.75
5100069532 0.00 06/06/1999 04/20/2014 179.15 08/01/99 59.5 9.000 702.09
5100069730 0.00 06/06/1999 04/26/2009 119.15 08/01/99 43.7 10.000 485.41
5100069748 0.00 06/06/1999 05/02/2004 59.15 08/01/99 76.0 10.875 374.13
5100069755 0.00 05/01/1999 03/27/2004 58.00 06/26/99 80.0 9.875 387.11
5100069771 0.00 06/01/1999 04/25/2006 83.00 06/29/99 83.2 12.375 1,209.37
5100069870 0.00 06/01/1999 04/09/2019 239.00 06/29/99 80.0 9.275 1,158.46
5100070019 0.00 07/01/1999 05/21/2014 180.00 07/01/99 78.6 10.375 345.46
5100070076 0.00 06/01/1999 03/27/2029 359.00 06/01/99 84.7 10.875 700.61
5100070142 0.00 06/06/1999 04/07/2024 299.15 08/01/99 84.9 12.875 482.10
5100070159 0.00 06/01/1999 04/15/2014 179.00 06/29/99 74.6 8.500 339.01
5100070209 0.00 06/01/1999 04/21/2009 119.00 06/01/99 84.0 10.990 423.17
5100070266 0.00 06/01/1999 03/27/2029 359.00 06/29/99 83.7 11.750 858.12
5100070274 0.00 06/06/1999 04/07/2024 299.15 08/01/99 83.3 11.740 1,026.04
5100070340 0.00 07/01/1999 05/09/2019 240.00 07/01/99 70.3 10.240 914.48
5100070357 0.00 06/01/1999 04/19/2011 143.00 06/29/99 89.9 10.875 361.14
5100070407 0.00 06/01/1999 04/09/2019 239.00 06/29/99 84.6 11.625 394.92
5100070498 0.00 07/01/1999 05/21/2009 120.00 07/01/99 79.9 12.625 300.04
5100070514 0.00 06/06/1999 04/20/2014 179.15 08/01/99 84.9 10.375 623.05
5100070530 0.00 06/01/1999 04/21/2009 119.00 06/29/99 89.5 10.375 209.37
5100070563 0.00 06/01/1999 05/01/2019 239.00 06/01/99 44.0 8.625 451.01
5100070571 0.00 06/01/1999 04/21/2009 119.00 06/29/99 75.4 9.375 359.94
5100070738 0.00 06/01/1999 03/27/2029 359.00 06/01/99 65.0 13.240 1,349.94
5100070761 0.00 06/01/1999 04/15/2014 179.00 06/29/99 75.0 8.375 771.31
5100070928 0.00 06/01/1999 04/15/2014 179.00 07/27/99 84.6 11.990 476.05
5100070944 0.00 06/01/1999 05/11/2019 239.00 06/11/99 73.3 8.375 354.29
5100071033 0.00 06/01/1999 04/09/2019 239.00 06/29/99 89.9 9.875 773.57
5100071066 0.00 06/01/1999 04/27/2004 59.00 06/29/99 80.0 9.875 1,149.61
5100071124 0.00 05/01/1999 03/15/2014 178.00 06/26/99 83.6 11.490 604.53
5100071157 0.00 07/01/1999 05/09/2019 240.00 07/01/99 77.9 9.775 1,605.76
5100071165 0.00 06/01/1999 05/01/2014 179.00 07/01/99 47.2 8.875 387.63
5100071199 0.00 06/01/1999 04/26/2005 71.00 06/01/99 81.8 9.875 524.79
5100071231 0.00 06/01/1999 04/15/2014 179.00 06/29/99 84.9 12.000 303.51
5100071306 0.00 06/06/1999 04/07/2024 299.15 08/01/99 65.7 11.490 634.72
5100071363 0.00 06/01/1999 04/21/2009 119.00 06/29/99 85.0 11.625 864.66
5100071405 0.00 06/01/1999 04/09/2019 239.00 06/29/99 55.8 8.500 491.80
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 55 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-51 916 5100071462 MACKENZIE NEIL D 6 SPRUCE WAY MEDFIELD MA 02052 282,600.00 282,600.00
242-51 916 5100071470 THORNTON DAVID A 10535 SE BOISE STREET PORTLAND OR 97266 108,600.00 107,751.13
242-51 916 5100071629 ODELL DARYL DUANE 4100 N WILLIAMSTON ROAD WILLIAMSTON MI 48895 19,400.00 19,400.00
242-51 916 5100071637 ISANHART ROY M 4452 19 MILE ROAD BARRYTON MI 49305 15,100.00 15,062.38
242-51 916 5100072015 CLOUTIER PETER A 93 MAPLE STREET GREENFIELD MA 01301 17,300.00 17,102.59
242-51 916 5100072080 CASE BARBARA J 330 TERRACE STREET BOYNE CITY MI 49712 20,000.00 19,967.31
242-51 916 5100072163 JONES FRANCINE 49 VICTORY DRIVE PONTIAC MI 48342 98,800.00 98,800.00
242-51 916 5100072197 CUMMINGS CHARLIE 1443 HIGHLAND AVENUE CLARKSTON WA 99403 37,600.00 37,562.24
242-51 916 5100072239 WALLACE SUZANNE C 241 FOSTER CREEK ROAD TOLEDO WA 98591 89,900.00 89,782.62
242-51 916 5100072254 CROSBY ROGER E 32651 BENSON DRIVE WESTLAND MI 48185 19,100.00 18,871.66
242-51 916 5100072262 UNGREY DENNIS R 2505 DELAAT AVENUE S W WYOMING MI 49509 53,600.00 53,307.40
242-51 916 5100072304 CORWIN JAN 260 SE POUNDER ROAD CORBETT OR 97019 62,300.00 62,300.00
242-51 916 5100072353 HALL DENNIS CLARK 1305 HUGHES STREET MARSHALL MI 49068 42,300.00 42,300.00
242-51 916 5100072593 HURST BILL DEE 1990 N PARSONS AVENUE SHERMAN MI 49412 53,100.00 52,966.09
242-51 916 5100072643 PRYOR RICHARD A 493 BERNARD STREET SCHOOLCRAFT MI 49087 102,500.00 102,500.00
242-51 916 5100072692 REISIG HARRY JR 418 WEST FIFTH STREET MONROE MI 48161 31,100.00 30,958.92
242-51 916 5100072916 FERNBERG TIMOTHY P 380 PINE STREET BRIDGEWATER MA 02324 51,900.00 51,845.61
242-51 916 5100073112 JENSEN DELMAR T 91783 MARCOLA ROAD SPRINGFIELD OR 97478 187,300.00 186,882.73
242-51 916 5100073138 JUDD GILBERT W 8206 52ND STREET COURT WES UNIVERSITY WA 98467 24,200.00 24,095.51
242-51 916 5100073278 QUIST DONALD W 5380 WEST STONEY CORNERS R MCBAIN MI 49657 49,400.00 49,400.00
242-51 916 5100073344 HEINTZELMAN ALLEN IVAN 1275 100TH STREET SE BYRON CENTE MI 49315 147,900.00 147,184.40
242-51 916 5100073419 CORDELL MARILYN 305 HIGHLAND AVENUE MILFORD MI 48381 58,800.00 58,800.00
242-51 916 5100073815 KING PATRICIA A 401 EAST ALLEGAN STREET OTSEGO MI 49078 36,300.00 36,211.70
242-51 916 5100073823 SWIECICKI DENNIS J 413 SOUTH FARRAGUT STREET BAY CITY MI 48708 47,900.00 47,825.28
242-51 916 5100073831 GOODWATER NORA M 5401 MORNINGSIDE DRIVE YAKIMA WA 98901 12,600.00 12,543.05
242-51 916 5100073963 GARCIA ELAZAR L 5910 SE RHONE STREET PORTLAND OR 97206 29,600.00 29,600.00
242-51 916 5100074185 KAUTZ DANIEL J 4608 S SERTOMA AVENUE SIOUX FALLS SD 57106 36,100.00 36,100.00
242-51 916 5100074490 HENRY SHARON ELAINE 506 SOUTH WILLOW STREET ELLENSBURG WA 98926 31,300.00 31,300.00
------------------------------------ ---------------------------
168 Sale Total 10,032,700.00 10,003,129.87
242-53 900 801748054 HURLEY RICHARD S 5024 BLACK RIVER ROAD CROSWELL MI 48422 40,400.00 40,214.10
242-53 900 801909813 FRANCISCO NANCY B 11 EAST MAIN STREET SIDNEY NY 13838 36,500.00 35,813.58
242-53 900 801926650 HAMBY MIRIAM A 430 NORTH 4TH AVENUE OTHELLO WA 99344 11,000.00 10,978.81
242-53 900 801934837 BANKS JOHN M 187 SALZEDO STREET ROYAL PALM FL 33411 63,500.00 63,500.00
242-53 900 801939752 PIEPKOW PAUL D JR 502 E BASELINE OLIVET MI 49076 102,200.00 102,200.00
242-53 900 801939943 PIEPKOW PAUL D JR 502 E BASELINE OLIVET MI 49076 11,300.00 11,300.00
242-53 900 801952110 RICHARDSON BRENDA A 70 N BILLERICA ROAD LOWELL MA 01852 125,500.00 125,500.00
242-53 900 801953191 DICKEY THOMASINE L 438 LAWNVIEW AVENUE NESHANNOCK PA 16105 56,300.00 56,300.00
242-53 900 801965567 MCDANIELS HELEN L 511 SUMMERFIELD DRIVE SMYRNA TN 37167 11,700.00 11,700.00
242-53 900 801968553 BURGESS MARY H 4181 WEBB ROAD CHATTANOOGA TN 37416 65,800.00 65,800.00
242-53 900 801987728 WARMINGHAM ROBERT 20 CAMPFIELD DRIVE FAIRFIELD CT 06432 29,100.00 29,100.00
242-53 900 801988023 LINCOLN SHERI J 524 SOUTH MATTESON STREET BRONSON MI 49028 71,900.00 71,900.00
242-53 900 5100061042 WALL BEVERLY JEAN 28416 PANAMA STREET WARREN MI 48092 23,800.00 23,715.21
242-53 900 5100063204 RICE BONNIE 58 COLLINS STREET WATERTOWN CT 06795 45,800.00 45,230.42
242-53 900 5100064673 ESCAMILLA ANDRES 4765 ROAD V SOUTHEAST WARDEN WA 98857 100,000.00 99,903.60
242-53 900 5100067353 UPTON WILLIAM J 5302 93RD PLACE NORTHEAST MARYSVILLE WA 98270 143,300.00 141,928.77
242-53 900 5100067734 BELMONTE MARGARET T 23 EMERSON ROAD WINCHESTER MA 01890 186,200.00 186,200.00
242-53 900 5100068278 TURNER SANDRA 8 SEASHORE PARK DRIVE 8 PROVINCETOW MA 02657 22,500.00 22,500.00
242-53 900 5100068740 STONE ROSS E 202 SOUTH HILL STREET POTEAU OK 74953 59,500.00 59,416.50
242-53 900 5100069433 MASSEY LISA 18845 FENELON DETROIT MI 48234 43,000.00 43,000.00
242-53 900 5100069631 CANADA BETTY 90 PASADENA HIGHLAND PA MI 48203 30,000.00 30,000.00
242-53 900 5100069797 FROST FREDERICK S 2139 SPANSAIL DRIVE NILES MI 49120 38,900.00 38,900.00
242-53 900 5100070472 SLAGEL DENNIS 804 KENSINGTON AVENUE SW GRAND RAPID MI 49503 40,000.00 40,000.00
242-53 900 5100070480 HAMINGER SHERRY L 921 BALDWIN STREET SE GRAND RAPID MI 49506 34,600.00 34,600.00
242-53 900 5100070621 JOHANSEN MARY E 989 MONUMENT ROAD TAWAS CITY MI 48763 36,700.00 36,700.00
242-53 900 5100071983 PETTIGREW JENNIFER 6986 ALBER ROAD SALINE MI 48176 15,600.00 15,600.00
242-53 900 5100073393 HAMBY MIRIAM A 430 NORTH 4TH AVENUE OTHELLO WA 99344 55,500.00 55,359.37
242-53 900 5100073716 WEBB MARY M 7142 POST ROAD MONTAGUE MI 49437 58,000.00 58,000.00
242-53 900 5100073880 DORSETT EUGENE R 2204 TRACY LANE SIOUX FALLS SD 57103 38,500.00 38,437.30
242-53 900 5100073914 BOSHERS ERSKINE 15 BYRON STREET BATTLE CREE MI 49017 25,800.00 25,800.00
242-53 900 5100074094 CLARK TERRY E 4305 PLATEAU TRAIL SIOUX FALLS SD 57106 78,700.00 78,700.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5100071462 0.00 06/01/1999 04/02/2024 299.00 06/01/99 61.1 11.750 2,699.22
5100071470 0.00 06/06/1999 04/25/2010 131.15 08/01/99 84.8 9.875 1,247.77
5100071629 0.00 06/01/1999 04/19/2011 143.00 06/01/99 65.1 9.875 212.68
5100071637 0.00 06/06/1999 04/15/2018 227.15 08/01/99 55.9 10.775 143.89
5100072015 0.00 06/01/1999 04/27/2004 59.00 06/29/99 84.4 11.625 352.11
5100072080 0.00 06/01/1999 04/27/2004 59.00 06/29/99 85.7 10.875 400.14
5100072163 0.00 07/01/1999 04/26/2029 360.00 07/01/99 65.0 13.500 1,044.58
5100072197 0.00 06/01/1999 04/04/2023 287.00 06/29/99 50.8 8.375 279.99
5100072239 0.00 06/01/1999 04/07/2020 251.00 06/29/99 38.0 8.625 713.83
5100072254 0.00 06/01/1999 04/27/2004 59.00 06/29/99 81.0 9.875 373.43
5100072262 0.00 06/06/1999 04/20/2014 179.15 08/29/99 68.7 12.250 601.70
5100072304 0.00 06/01/1999 04/25/2006 83.00 06/01/99 32.7 8.625 914.16
5100072353 0.00 07/01/1999 05/09/2019 240.00 07/01/99 76.4 11.490 416.09
5100072593 0.00 06/01/1999 04/15/2014 179.00 06/29/99 71.7 8.625 486.21
5100072643 0.00 07/01/1999 04/26/2029 360.00 07/01/99 55.4 13.740 1,101.60
5100072692 0.00 06/01/1999 04/21/2009 119.00 06/29/99 82.5 9.875 377.32
5100072916 0.00 06/01/1999 04/09/2019 239.00 06/29/99 89.3 11.125 498.53
5100073112 0.00 06/01/1999 04/15/2014 179.00 06/29/99 66.1 9.990 1,856.60
5100073138 0.00 06/06/1999 04/20/2014 179.15 08/01/99 64.9 10.375 245.17
5100073278 0.00 07/01/1999 04/15/2014 180.00 07/01/99 74.8 8.875 459.06
5100073344 0.00 06/06/1999 04/20/2014 179.15 08/01/99 66.9 9.125 1,394.69
5100073419 0.00 06/01/1999 05/01/2012 155.00 06/01/99 35.6 11.250 718.93
5100073815 0.00 06/01/1999 04/15/2014 179.00 06/29/99 48.4 9.025 340.31
5100073823 0.00 06/01/1999 04/15/2014 179.00 06/29/99 79.6 13.750 581.35
5100073831 0.00 06/06/1999 04/20/2014 179.15 08/01/99 79.3 9.875 124.08
5100073963 0.00 07/01/1999 05/19/2011 144.00 07/01/99 89.9 10.875 340.43
5100074185 0.00 06/01/1999 04/21/2009 119.00 06/01/99 84.9 12.625 490.11
5100074490 0.00 07/01/1999 05/19/2011 144.00 07/01/99 78.4 9.875 343.15
- ------------------------- ------ --------------------------------
168 0.00 218.47 72.8 10.459 104,577.60
801748054 0.00 05/01/1999 03/21/2009 118.00 05/29/99 65.1 9.625 485.02
801909813 0.00 07/07/1999 06/01/2005 72.20 09/01/99 70.1 10.125 626.16
801926650 0.00 07/07/1999 05/13/2020 252.20 09/01/99 89.8 10.875 102.57
801934837 0.00 07/01/1999 05/27/2004 60.00 07/01/99 50.3 9.125 1,220.04
801939752 0.00 07/01/1999 04/26/2029 360.00 07/01/99 79.2 8.375 717.00
801939943 0.00 07/01/1999 05/02/2024 300.00 07/01/99 87.9 10.375 97.55
801952110 0.00 07/01/1999 05/15/2014 180.00 07/01/99 83.6 11.375 1,343.93
801953191 0.00 07/01/1999 05/09/2019 240.00 07/01/99 61.1 8.125 438.70
801965567 0.00 07/05/1999 04/30/2029 360.13 07/05/99 89.9 8.375 82.08
801968553 0.00 07/02/1999 05/16/2014 180.03 07/02/99 70.0 8.250 589.17
801987728 0.00 07/01/1999 05/21/2009 120.00 07/01/99 77.6 13.250 404.96
801988023 0.00 07/01/1999 05/15/2014 180.00 07/01/99 89.5 11.125 759.46
5100061042 0.00 05/01/1999 03/21/2009 118.00 05/29/99 79.7 13.990 340.91
5100063204 0.00 05/01/1999 03/27/2004 58.00 05/29/99 49.2 8.375 864.64
5100064673 0.00 05/01/1999 03/09/2019 238.00 05/29/99 80.0 11.750 1,000.25
5100067353 0.00 05/01/1999 03/21/2009 118.00 06/26/99 78.7 9.000 1,675.33
5100067734 0.00 07/01/1999 05/09/2019 240.00 07/01/99 58.1 10.750 1,744.77
5100068278 0.00 07/01/1999 05/15/2014 180.00 07/01/99 73.3 10.525 229.87
5100068740 0.00 05/01/1999 03/09/2019 238.00 05/29/99 75.7 8.875 489.70
5100069433 0.00 07/01/1999 05/21/2009 120.00 07/01/99 78.1 13.250 598.39
5100069631 0.00 07/01/1999 05/12/2016 204.00 07/01/99 84.5 10.990 300.35
5100069797 0.00 07/01/1999 05/21/2009 120.00 07/01/99 48.8 10.125 476.92
5100070472 0.00 07/01/1999 05/21/2009 120.00 07/01/99 89.8 9.875 485.30
5100070480 0.00 07/01/1999 05/21/2009 120.00 07/01/99 70.6 9.375 411.02
5100070621 0.00 07/01/1999 05/10/2018 228.00 07/01/99 61.6 9.740 326.65
5100071983 0.00 07/01/1999 05/09/2019 240.00 07/01/99 84.9 11.375 152.31
5100073393 0.00 07/07/1999 05/13/2020 252.20 09/01/99 75.0 8.875 448.97
5100073716 0.00 07/01/1999 05/27/2004 60.00 07/01/99 56.8 10.125 1,140.55
5100073880 0.00 07/01/1999 06/01/2019 240.00 09/01/99 79.4 13.625 468.31
5100073914 0.00 07/01/1999 05/15/2014 180.00 07/01/99 53.7 10.125 257.71
5100074094 0.00 07/01/1999 05/09/2019 240.00 07/01/99 74.9 8.000 607.58
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 56 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-53 900 5100074193 THOMPSON PATRICIA LEE 1311 E BLACK CANYON HWY EMMETT ID 83617 74,200.00 74,200.00
242-53 900 5100074201 HUETT DAVID K 2209 SW 61ST TERRACE OKLAHOMA CI OK 73159 46,600.00 46,600.00
242-53 900 5100074243 YOUNG MARK W 3525 WILLIAMSBURG ROAD DAVIDSONVIL MD 21035 81,800.00 81,800.00
242-53 900 5100074367 FIFE LEE E 1299 GLEBE STREET TAUNTON MA 02780 37,600.00 37,600.00
242-53 900 5100074581 BLAINE JOHN M 7835 WILLIAMS AVENUE MAPLEWOOD MO 63143 45,100.00 45,100.00
242-53 900 5100074748 DOPKE MARK J 4621 SHERWOOD DRIVE INDIAN RIVE MI 49749 27,500.00 27,500.00
242-53 900 5100074789 LANGER JOHN 101 N HIGH STREET GETTYSBURG SD 57442 23,700.00 23,700.00
242-53 900 5100074896 MORGA STANTON LEE 6211 TREERIDGE TRAIL ST LOUIS MO 63129 64,300.00 64,300.00
242-53 900 5100074912 BETZ MARY A 6273 LACEY LAKE ROAD BELLEVUE MI 49021 44,400.00 44,400.00
242-53 900 5100074946 NAEGELI THERESA A 1120 COLONIAL AVENUE NE SALEM OR 97303 25,600.00 25,600.00
242-53 900 5100074995 ERNEST JAMES T 56330 TURLEY ROAD WARREN OR 97053 44,200.00 44,200.00
242-53 900 5100075083 REED JOYCE M 22395 SE 427TH AVENUE SANDY OR 97055 40,000.00 40,000.00
242-53 900 5100075596 WALKER MARCIA S 824 ELLA STREET NE EAST WENATC WA 98802 66,900.00 66,900.00
242-53 900 5100075745 BECHARD MARVIN L 2108 S 6TH AVENUE UNION GAP WA 98903 71,700.00 71,700.00
242-53 900 5100075828 MUIR BRUCE A 6 HANEKAMP STREET LONACONING MD 21539 64,800.00 64,663.62
242-53 900 5100075968 WASHINGTON ELAINE 220 SOUTH BLAKELY STREET MONROE WA 98272 103,200.00 103,200.00
242-53 900 5100076271 REBARCHEK GENE R 5302 33RD STREET SOUTH FRONTIER ND 58104 143,000.00 143,000.00
242-53 900 5100076818 LEONE GEORGE P 150 SUZANNE CIRCLE TRUMBULL CT 06611 115,700.00 115,538.94
242-53 900 5100076826 PROTO DOMINIC S 10 OAKDALE ROAD BRANFORD CT 06405 36,500.00 36,500.00
242-53 900 5100077048 MEYER ROSE ANN 46680 249TH STREET COLTON SD 57018 141,100.00 141,100.00
242-53 900 5100077360 MAILE DONNA M 16027 53RD AVENUE WEST EDMONDS WA 98026 74,700.00 74,700.00
242-53 900 5100078079 POPISH NATALIE A 4705 SOUTH PUGET SOUND AVE TACOMA WA 98409 12,400.00 12,400.00
242-53 900 5100078152 BURKE JANICE H RR 4 BOX 2 ROCK PORT MO 64482 41,500.00 41,486.01
242-53 900 5100078830 SWEDENBERG ALICE 1351 E SHAWNEE ROAD BERRIEN SPR MI 49103 65,500.00 65,500.00
242-53 900 5100088375 REBARCHEK GENE R 5302 33RD STREET SOUTH FARGO ND 58104 19,400.00 19,400.00
242-53 900 5200050820 SANSOM CHARLES B JR 206 NE SOUTH STREET FORT WALTON FL 32547 51,800.00 51,660.34
242-53 900 5200050853 SCHLEPP KENNETH G 624 N OHIO AVENUE FREMONT OH 43420 12,900.00 12,888.23
242-53 900 5200050929 HANNON JOANIE 1756 NW 72ND AVENUE PLANTATION FL 33313 54,300.00 54,300.00
242-53 900 5500005573 ROTH KATHERINE M 241 HAVILAND PARK GREECE NY 14616 53,000.00 52,273.24
242-53 900 5600008097 KOENIG JEAN 901 S COLUMBUS YUMA CO 80759 33,100.00 33,003.40
242-53 900 5600027584 OSMUNDSON ALLEN D 1021 20TH STREET NW EAST GRAND MN 56721 68,000.00 67,648.15
242-53 900 5700003600 NIX WILLIE MAE 3030 MARKET STREET FORT MYERS FL 33916 35,900.00 35,870.75
242-53 900 5700004319 STEINER LINDA J 456 INDEPENDENCE AVE CHAMPLIN MN 55316 40,000.00 39,899.12
242-53 900 5700005449 HILL FRANCES D 2705 JARADA AVENUE PENSACOLA FL 32526 29,900.00 29,735.42
242-53 900 5700006603 BERRYMAN JAMES C 104 HOOD AVENUE FORT WALTON FL 32548 56,900.00 56,834.18
242-53 900 5700006694 CRUZ CARMELINA 24 PASHEN PLACE DIX HILLS NY 11746 193,600.00 193,305.67
242-53 900 5700008427 BOYLE LINDA DIANE 4750 SAINT ELMO AVE MEMPHIS TN 38128 131,700.00 131,700.00
242-53 900 5700009714 MOAT HARVEY I 8101 TITAN PLACE PHILADELPHI PA 19153 61,500.00 61,206.44
242-53 900 5700010407 PRZYBYLA JOHN 2812 S 84TH STREET WEST ALLIS WI 53227 17,700.00 17,418.55
242-53 900 5700011967 WILSON RUTH 119 10TH AVENUE NORTHWEST MOULTRIE GA 31768 30,500.00 30,128.22
242-53 900 5700014714 TERRELL EDDIE J 115 WEST LUMPKIN ROAD LEESBURG GA 31763 60,100.00 60,033.82
242-53 900 5700014789 ARNOLD EVERETT R 514 E MAIN STREET ARCHER FL 32618 33,700.00 33,521.72
242-53 900 5700017584 ALLEGRETTO PAUL J 3114 SHORE ROAD OCEAN VIEW NJ 08230 37,800.00 37,800.00
242-53 900 5700017972 MILFORD CHERYL A 13213 TRIMFIELD LANE GERMANTOWN MD 20874 82,900.00 82,790.32
242-53 900 5700018202 WATERHOUSE MARY ANN 17240 SW 301ST STREET HOMESTEAD FL 33030 21,400.00 21,350.30
242-53 900 5700021404 MEIXNER GEORGE R 1510 BEECHVIEW AVENUE PITTSBURGH PA 15216 42,500.00 42,377.05
242-53 900 5700021743 KOGA BRENT G 2269 EAST 3100 NORTH LAYTON UT 84040 131,600.00 131,198.14
242-53 900 5700022600 GERMANO MICHAEL D 5940 MARSHALL ROAD AVON NY 14414 30,000.00 29,622.12
242-53 900 5700024960 WICKARD GERALD E 235 SE DEXTER STREET PULLMAN WA 99163 24,900.00 24,801.50
242-53 900 5700025108 HANCOCK SHARON A 1075 SW ORCHID AVENUE KEYSTONE HE FL 32656 16,000.00 15,965.60
242-53 900 5700025629 JOHNSON KEITH E 8262 SOUTH 5600 WEST PAYSON UT 84651 24,500.00 24,093.56
242-53 900 5700026197 BEAN STEVEN J 30446 CALAHAN RD ROSEVILLE MI 48066 55,900.00 55,847.89
242-53 900 5700026353 MACHADO HELENA 3853 HAHN AVENUE BETHPAGE NY 11714 92,000.00 91,231.29
242-53 900 5700026460 SIEBERG JAMES R 904 7TH STREET NORTHWEST WASECA MN 56093 102,500.00 102,357.45
242-53 900 5700027765 BOERNER STEVE C 2017 LAKE CLAY DRIVE CHESTERFIEL MO 63017 146,400.00 146,192.32
242-53 900 5700030421 FRANCE DEBRA LEE 2692 N TIMBER RIDGE ROAD RUTLEDGE MN 55795 36,600.00 36,600.00
242-53 900 5700030702 MOON JANE 426 OAK HILL ROAD AVERILL PK NY 12018 55,300.00 55,160.54
242-53 900 5700031395 TIMS EVERETT L 3 GRACE ST DANVILLE IL 61832 35,900.00 35,705.09
242-53 900 5700031973 STARR BARBARA LEE 39 WAGNER ST CARNEGIE PA 15106 34,200.00 34,055.27
242-53 900 5700032575 PRASKIEWICZ MAUREEN A 12 WEST STREET KINGSTON MA 02364 30,500.00 30,201.95
242-53 900 5700032971 MARCIAL ANGELICA 5507 NORTH AMERICAN STREET PHILADELPHI PA 19120 39,900.00 39,858.19
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5100074193 0.00 07/01/1999 05/20/2010 132.00 07/01/99 70.0 8.500 800.30
5100074201 0.00 07/01/1999 06/01/2017 216.00 07/01/99 89.6 11.125 500.17
5100074243 0.00 07/01/1999 05/15/2014 180.00 07/01/99 79.9 10.990 857.63
5100074367 0.00 07/01/1999 05/21/2009 120.00 07/01/99 69.9 12.250 502.88
5100074581 0.00 07/01/1999 05/21/2009 120.00 07/01/99 84.2 11.125 576.30
5100074748 0.00 07/01/1999 05/09/2019 240.00 07/01/99 79.8 13.750 311.04
5100074789 0.00 07/01/1999 05/21/2009 120.00 07/01/99 73.4 10.875 299.75
5100074896 0.00 07/01/1999 05/15/2014 180.00 07/01/99 79.8 11.490 692.89
5100074912 0.00 07/01/1999 05/26/2005 72.00 07/01/99 50.7 8.625 731.01
5100074946 0.00 06/01/1999 04/24/2007 95.00 06/01/99 84.9 12.125 385.60
5100074995 0.00 07/01/1999 05/25/2006 84.00 07/01/99 18.0 12.125 722.78
5100075083 0.00 07/01/1999 05/09/2019 240.00 07/01/99 81.9 12.990 432.28
5100075596 0.00 07/01/1999 05/15/2014 180.00 07/01/99 48.1 9.740 653.73
5100075745 0.00 07/01/1999 06/01/2019 240.00 07/01/99 83.3 9.875 685.99
5100075828 0.00 07/07/1999 05/15/2019 240.20 09/01/99 90.0 11.125 622.44
5100075968 0.00 07/01/1999 04/26/2029 360.00 07/01/99 58.9 8.875 757.90
5100076271 0.00 07/01/1999 05/09/2019 240.00 07/01/99 79.0 8.875 1,176.93
5100076818 0.00 07/01/1999 06/01/2024 300.00 09/01/99 56.4 10.490 1,091.59
5100076826 0.00 07/01/1999 05/09/2019 240.00 07/01/99 89.1 12.125 373.89
5100077048 0.00 07/01/1999 05/15/2014 180.00 07/01/99 85.0 11.625 1,531.68
5100077360 0.00 07/01/1999 05/10/2018 228.00 07/01/99 46.6 9.625 659.75
5100078079 0.00 07/01/1999 05/21/2009 120.00 07/01/99 78.8 10.125 152.03
5100078152 0.00 07/07/1999 05/02/2029 360.20 09/01/99 72.1 14.000 453.88
5100078830 0.00 07/01/1999 05/02/2024 300.00 07/01/99 34.2 13.240 692.82
5100088375 0.00 07/01/1999 05/09/2019 240.00 07/01/99 89.7 10.375 177.27
5200050820 0.00 05/01/1999 03/15/2014 178.00 05/29/99 63.9 7.875 453.45
5200050853 0.00 05/07/1999 03/08/2024 298.19 06/04/99 89.6 8.375 94.88
5200050929 0.00 06/01/1999 04/07/2020 251.00 06/01/99 74.8 7.875 407.24
5500005573 0.00 04/01/1999 02/19/2009 117.00 06/24/99 74.6 9.875 643.02
5600008097 0.00 05/06/1999 03/14/2019 238.16 07/29/99 56.8 11.750 331.08
5600027584 0.00 05/06/1999 03/20/2014 178.16 07/01/99 79.0 8.375 613.44
5700003600 0.00 05/01/1999 02/24/2029 358.00 06/26/99 79.7 10.025 291.41
5700004319 0.00 05/07/1999 03/21/2014 178.19 06/04/99 66.6 8.625 366.26
5700005449 0.00 05/01/1999 04/01/2009 118.00 06/01/99 39.8 7.875 360.80
5700006603 0.00 06/01/1999 04/09/2019 239.00 06/29/99 89.7 10.375 519.93
5700006694 0.00 05/01/1999 04/01/2018 226.00 06/01/99 70.4 9.775 1,871.36
5700008427 0.00 07/01/1999 05/15/2014 180.00 07/01/99 84.9 8.875 1,223.85
5700009714 0.00 05/05/1999 03/19/2014 178.13 06/30/99 75.9 9.275 585.04
5700010407 0.00 05/01/1999 03/21/2009 118.00 05/29/99 65.6 9.625 212.50
5700011967 0.00 06/06/1999 04/29/2007 95.15 08/01/99 88.9 10.875 440.26
5700014714 0.00 06/01/1999 04/09/2019 239.00 06/29/99 60.1 10.750 563.16
5700014789 0.00 05/03/1999 03/17/2014 178.06 06/28/99 74.8 8.125 299.49
5700017584 0.00 06/04/1999 04/30/2004 59.08 06/04/99 30.9 8.125 709.43
5700017972 0.00 05/06/1999 03/05/2026 322.16 07/01/99 75.3 9.125 636.54
5700018202 0.00 04/19/1999 02/25/2019 237.57 06/14/99 89.4 10.375 195.54
5700021404 0.00 04/23/1999 02/28/2020 249.70 06/18/99 78.7 7.875 318.74
5700021743 0.00 05/01/1999 04/01/2019 238.00 07/01/99 84.9 8.875 1,173.48
5700022600 0.00 06/01/1999 04/21/2009 119.00 06/29/99 50.0 9.625 360.16
5700024960 0.00 05/01/1999 03/20/2010 130.00 05/29/99 58.4 9.625 282.86
5700025108 0.00 04/23/1999 03/07/2014 177.70 05/21/99 87.9 10.375 162.09
5700025629 0.00 05/01/1999 03/25/2006 82.00 06/26/99 14.3 7.875 351.02
5700026197 0.00 05/01/1999 03/09/2019 238.00 05/29/99 85.5 12.000 568.11
5700026353 0.00 05/06/1999 03/26/2009 118.16 07/01/99 43.8 11.375 1,187.68
5700026460 0.00 06/01/1999 04/09/2019 239.00 06/29/99 75.9 10.875 968.48
5700027765 0.00 05/21/1999 03/27/2020 250.65 06/18/99 72.4 8.000 1,108.60
5700030421 0.00 07/01/1999 05/22/2008 108.00 07/01/99 79.5 11.750 508.14
5700030702 0.00 06/01/1999 04/15/2014 179.00 06/29/99 42.5 8.625 506.35
5700031395 0.00 05/14/1999 03/28/2014 178.42 07/09/99 79.7 7.875 314.26
5700031973 0.00 05/03/1999 03/14/2016 202.06 06/28/99 68.4 8.125 285.89
5700032575 0.00 05/21/1999 04/10/2009 118.65 07/16/99 15.6 8.625 350.89
5700032971 0.00 05/01/1999 03/09/2019 238.00 05/29/99 84.8 11.125 383.26
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 57 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-53 900 5700033797 PANTALEO GIACOMO 79 WOODYCREST DRIVE FARMINGVILL NY 11738 60,600.00 60,182.28
242-53 900 5700034522 QUINN JESSIE HOLMES 2 NE 91ST STREET MIAMI FL 33138 80,700.00 80,700.00
242-53 900 5700034555 KOHLER TERRY J 13850 SOUTH TOWNLINE ROAD LINESVILLE PA 16424 66,000.00 65,270.84
242-53 900 5700034571 BRINSON WALTER 1284 SW LYNHURST DRIVE ATLANTA GA 30311 37,500.00 37,172.81
242-53 900 5700034597 WILLIAMS EDYE A 2125 LARCHMONT ROAD JACKSONVILL FL 32207 15,500.00 15,469.65
242-53 900 5700034852 GRAY JOHN M 29 VALLEY AVENUE HORSEHEADS NY 14845 27,500.00 27,043.80
242-53 900 5700035164 JACKSON DENNIS 410 W PROSPECT ST KEWANEE IL 61443 5,700.00 5,674.24
242-53 900 5700035297 CANOVA THOMAS 46 FRANCINE DRIVE NORTH EAST MASSAP NY 11758 127,300.00 127,147.46
242-53 900 5700035305 DICKMAN GILBERT RAY 1345 JUNIPER ST GOLDEN CO 80401 109,400.00 109,304.79
242-53 900 5700035529 SIDAK CHERYL A 21021 RECHER AVENUE EUCLID OH 44119 49,200.00 49,070.75
242-53 900 5700036121 EDWARDS PATRICIA 23372 SHAKE RAG ROAD DANVILLE IL 61834 57,300.00 57,300.00
242-53 900 5700036386 BROWN LEWIS KATHERINE 1707 PINE AVENUE DELAND FL 32724 13,700.00 13,671.89
242-53 900 5700036790 KING VANDERBILL 7206 MIDNIGHT SUN LANE COLUMBUS GA 31909 85,000.00 84,962.45
242-53 900 5700036816 ROBERTS MARY ANN 725 3RD AVENUE NORTHEAST LARGO FL 33770 31,800.00 31,493.57
242-53 900 5700037079 FRITTS BATES DONNA 1690 ROSS LANE DALTON GA 30721 64,400.00 64,227.61
242-53 900 5700037087 WAGGLE JOHN W 20 MEADOWHILL LANE MORELAND HI OH 44022 51,700.00 51,498.59
242-53 900 5700037905 HOOD ROBERT MARCELL 119 W GREGG STREET FORT MILL SC 29715 84,500.00 84,500.00
242-53 900 5700039836 BREHM CONNIE 547 NEWBURY COURT SELLERSVILL PA 18960 45,500.00 45,067.66
242-53 900 5700040966 ELIA THOMAS 3565 SUNNYSIDE AVENUE CLOVIS CA 93611 24,200.00 24,147.96
242-53 900 5700041634 LAMBERTON BETTY L 30 ORCHARD ROAD MASSENA NY 13662 47,000.00 47,000.00
242-53 900 5700042129 GREEN SARA P 6115 WESTBROOK DRIVE COLUMBUS GA 31909 27,000.00 26,960.21
242-53 900 5700042194 BROWN WILLIAM B 65 WARWICK PLACE GOLETA CA 93117 237,100.00 236,950.27
242-53 900 5700042657 COLEMAN CYNTHIA S 109 11TH STREET CRYSTAL CIT MO 63019 57,100.00 57,099.76
242-53 900 5700042723 THORSEN KEITH R 244 GRAESER AVENUE BETHEL PARK PA 15102 19,000.00 18,975.83
242-53 900 5700042954 KENT GAIL 1223 CIELO VISTA DEL NORTE CORRALES NM 87048 21,000.00 20,753.85
242-53 900 5700043010 HALE NELLIE MARIE 1043 ALVIEW AVENUE ROANOKE VA 24012 35,400.00 35,312.11
242-53 900 5700043333 BRINKLEY LUCINDA L 19 NORTH STATE STREET DANVILLE IL 61832 33,900.00 33,900.00
242-53 900 5700043556 RAY CHARLES E 1216 EAST ASH STREET SPRINGFIELD IL 62703 28,700.00 28,419.54
242-53 900 5700043598 BAGTAZ RHONDA S 680 CENTRAL STREET STOUGHTON MA 02072 19,100.00 19,092.51
242-53 900 5700043978 WOLSEY KAREN B 2110 GOLDEN GATE AVENUE KINGMAN AZ 86401 38,100.00 37,833.30
242-53 900 5700044778 SANDERS MILTON J 8499 WAGES DRIVE MILLINGTON TN 38053 28,200.00 27,711.46
242-53 900 5700044984 KOESTER CARMA RUTH 318 CIRCLE P DRIVE PRESCOTT AZ 86303 70,200.00 70,129.09
242-53 900 5700045643 DIETZ JOE L RR 954 GILLILAND LANE CHAPIN IL 62628 17,300.00 17,090.43
242-53 900 5700046021 LARRIS JEFF P 123 STRATHMORE STREET NORTH WOODM NY 11581 47,500.00 47,445.06
242-53 900 5700046633 FERGUSON ROBERT M 1502 FAIRVIEW AVENUE WEST OLIVIA MN 56277 17,000.00 16,927.88
242-53 900 5700047789 VARNEY JOANNE 130 WATRUSA AVENUE WADSWORTH OH 44281 44,600.00 43,966.24
242-53 900 5700048290 MILLER LEO 2306 MUSSELWHITE AVENUE ORLANDO FL 32804 49,000.00 49,000.00
242-53 900 5700050544 TAYLOR ROBIN GORDON JR 385 RUSSELL RIDGE DR LAWRENCEVIL GA 30043 14,400.00 14,400.00
242-53 900 5700051187 HUBERT BARRY S 354 CHICAGO AVENUE HICKSVILLE OH 43526 53,600.00 53,083.49
242-53 900 5700051393 MCKENNEY WILLIAM F 2440 TOWNSEND BOULEVARD JACKSONVILL FL 32211 43,500.00 43,296.96
242-53 900 5700051633 WHEATLEY BECKY L 1406 NORTH DIVISION STREET URBANA IL 61801 40,800.00 40,607.01
242-53 900 5700051872 MAHLER EMILE 13231 LINDEN DRIVE SPRING HILL FL 34609 75,400.00 75,120.81
242-53 900 5700051906 DEVERCELLY CHARLES L 4280 PLOMPTON DRIVE MELBOURNE FL 32935 50,500.00 50,250.11
242-53 900 5700051914 GREEN JACQUELINE G 5321 SW 89TH COURT MIAMI FL 33165 26,600.00 26,160.77
242-53 900 5700053357 PECK MORRIS W 136 CHURCH STREET GROTON NY 13073 32,800.00 32,800.00
242-53 900 5700053597 EAGLESON RICHARD D 2364 ROAD 2 STREET LEIPSIC OH 45856 21,700.00 21,427.47
242-53 900 5700053886 SORROW PETER D 2718 CRANMOOR DRIVE KISSIMMEE FL 34758 35,300.00 35,300.00
242-53 900 5700053902 LORRAINE REY BARBARA 2315 SOUTH 7TH ST SPRINGFIELD IL 62703 51,100.00 50,754.80
242-53 900 5700055170 O KONEK EUGENE L 2950 STEEPLECHASE DR STATEBURG T SC 29040 38,600.00 38,600.00
242-53 900 5700055253 DAVIS GLENDA K 2234 W SUNBURY RD HILLIARDS PA 16040 47,400.00 47,400.00
242-53 900 5700056269 KAUFFMAN EVELYN E 1358 REGENT STREET SCHENECTADY NY 12309 64,300.00 64,061.66
242-53 900 5700057473 KONOPKA ROBERT J 136 UNION STREET PLAINS PA 18705 56,700.00 56,431.78
242-53 900 5700057481 MORAND JOHN E 11590 SW 38TH STREET OCALA FL 34481 90,700.00 89,878.27
242-53 900 5700058265 GATES ALBERT J 4551 BANGALL ROAD PARISH NY 13131 45,400.00 45,400.00
242-53 900 5700058489 WOMACK JAMES M 7007 SCRUB JAY LANE CLERMONT FL 34711 120,000.00 120,000.00
242-53 900 5700059297 TURMAN KAREN SUE 311 N 41ST STREET FORT SMITH AR 72903 38,400.00 38,400.00
242-53 900 5700059578 MIKESELL ROY E 508 NORTH 700 EAST BOX 595 MORGAN UT 84050 127,900.00 127,295.00
242-53 900 5700060295 LLEWELLYN GILBERT E 19480 DAKOTA COURT BOCA RATON FL 33434 72,900.00 72,543.29
242-53 900 5700060329 ANSELMO CARMINE 3908 GARY LANE SEAFORD NY 11783 178,400.00 178,326.91
242-53 900 5700060709 TAYLOR CAROL ANN 3904 6TH STREET ROCK ISLAND IL 61201 18,000.00 17,808.33
242-53 900 5700060824 DAVIS FELICIA E 17175 EAST NASSAU PLACE AURORA CO 80013 95,000.00 95,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700033797 0.00 05/01/1999 03/24/2007 94.00 05/29/99 54.5 8.000 790.64
5700034522 0.00 06/01/1999 04/20/2010 131.00 06/01/99 77.5 9.275 902.19
5700034555 0.00 05/01/1999 03/21/2009 118.00 06/26/99 73.3 8.000 739.04
5700034571 0.00 05/01/1999 03/21/2009 118.00 06/26/99 25.8 10.625 469.42
5700034597 0.00 05/01/1999 03/15/2014 178.00 05/29/99 77.5 11.375 165.98
5700034852 0.00 05/01/1999 03/25/2006 82.00 06/26/99 74.3 7.875 394.00
5700035164 0.00 06/06/1999 04/20/2014 179.15 08/01/99 62.6 9.875 56.13
5700035297 0.00 04/10/1999 02/06/2027 333.27 06/05/99 84.8 9.125 969.55
5700035305 0.00 06/01/1999 03/30/2027 335.00 06/29/99 79.8 8.375 780.13
5700035529 0.00 05/01/1999 03/06/2021 262.00 06/26/99 58.9 7.875 362.47
5700036121 0.00 06/01/1999 04/24/2007 95.00 06/29/99 69.8 9.125 778.16
5700036386 0.00 06/03/1999 04/17/2014 179.05 07/01/99 83.3 10.875 142.72
5700036790 0.00 05/01/1999 02/24/2029 358.00 05/29/99 85.0 9.625 666.88
5700036816 0.00 05/06/1999 03/26/2009 118.16 07/01/99 73.9 8.875 369.79
5700037079 0.00 05/01/1999 03/09/2019 238.00 06/26/99 84.7 9.275 545.36
5700037087 0.00 05/01/1999 03/21/2009 118.00 05/29/99 22.3 12.490 698.13
5700037905 0.00 05/15/1999 03/29/2014 178.45 05/15/99 77.5 8.875 785.23
5700039836 0.00 05/01/1999 03/21/2009 118.00 06/26/99 54.8 9.125 534.79
5700040966 0.00 06/01/1999 04/15/2014 179.00 06/29/99 87.5 10.375 245.17
5700041634 0.00 06/01/1999 04/21/2009 119.00 06/01/99 75.8 9.625 564.26
5700042129 0.00 06/01/1999 05/01/2019 239.00 07/01/99 46.5 9.125 245.10
5700042194 0.00 06/01/1999 03/27/2029 359.00 06/29/99 72.9 8.500 1,682.76
5700042657 0.00 05/01/1999 03/20/2010 130.00 05/29/99 51.4 9.625 648.65
5700042723 0.00 05/01/1999 03/11/2017 214.00 05/29/99 84.1 11.625 194.07
5700042954 0.00 06/06/1999 04/29/2007 95.15 08/01/99 30.5 11.750 312.33
5700043010 0.00 06/01/1999 05/11/2020 251.00 08/11/99 82.9 9.625 327.71
5700043333 0.00 07/01/1999 05/26/2005 72.00 07/01/99 84.7 8.875 562.00
5700043556 0.00 05/01/1999 03/21/2009 118.00 06/26/99 50.3 8.625 330.18
5700043598 0.00 06/01/1999 04/02/2024 299.00 06/29/99 79.7 13.250 202.16
5700043978 0.00 07/07/1999 05/25/2011 144.20 09/01/99 82.8 9.375 407.63
5700044778 0.00 04/27/1999 03/17/2009 117.83 06/22/99 21.2 7.875 314.06
5700044984 0.00 05/18/1999 03/19/2024 298.55 06/15/99 52.3 7.750 489.41
5700045643 0.00 06/01/1999 04/27/2004 59.00 06/29/99 61.7 9.375 334.33
5700046021 0.00 05/01/1999 03/09/2019 238.00 05/29/99 88.9 10.375 434.03
5700046633 0.00 05/06/1999 03/21/2013 166.16 07/01/99 84.8 12.125 194.45
5700047789 0.00 06/01/1999 04/27/2004 59.00 06/29/99 54.3 7.875 832.13
5700048290 0.00 06/15/1999 05/04/2010 131.44 06/15/99 64.4 9.375 550.31
5700050544 0.00 06/18/1999 05/14/2004 59.54 06/18/99 84.0 9.375 278.29
5700051187 0.00 05/01/1999 03/21/2009 118.00 06/26/99 80.0 8.875 623.30
5700051393 0.00 05/15/1999 04/04/2009 118.45 06/12/99 66.9 9.375 516.74
5700051633 0.00 05/01/1999 03/15/2014 178.00 06/26/99 84.9 9.375 390.38
5700051872 0.00 05/01/1999 03/05/2022 274.00 06/26/99 79.3 9.375 615.56
5700051906 0.00 05/01/1999 03/15/2014 178.00 06/26/99 77.6 8.875 469.28
5700051914 0.00 05/05/1999 03/29/2006 82.13 06/30/99 19.0 8.000 382.63
5700053357 0.00 06/01/1999 05/01/2004 59.00 06/01/99 47.5 8.500 672.94
5700053597 0.00 06/01/1999 04/27/2004 59.00 06/29/99 48.2 8.000 406.07
5700053886 0.00 07/01/1999 05/25/2006 84.00 07/01/99 56.0 9.625 534.54
5700053902 0.00 05/03/1999 03/21/2011 142.06 06/28/99 89.6 9.875 560.22
5700055170 0.00 07/01/1999 05/26/2005 72.00 07/01/99 33.5 8.000 624.60
5700055253 0.00 07/01/1999 05/21/2009 120.00 07/01/99 79.0 9.375 563.07
5700056269 0.00 06/01/1999 04/19/2011 143.00 06/29/99 75.6 8.500 658.76
5700057473 0.00 04/25/1999 03/09/2014 177.76 06/20/99 53.4 9.375 542.52
5700057481 0.00 05/01/1999 03/09/2019 238.00 06/26/99 84.7 10.990 863.53
5700058265 0.00 07/01/1999 05/05/2022 276.00 07/01/99 69.8 11.500 432.70
5700058489 0.00 06/01/1999 04/15/2014 179.00 06/01/99 75.0 8.000 1,058.43
5700059297 0.00 07/01/1999 05/15/2014 180.00 07/01/99 79.1 8.000 338.70
5700059578 0.00 06/06/1999 04/20/2014 179.15 08/01/99 84.9 9.375 1,223.77
5700060295 0.00 05/01/1999 03/15/2014 178.00 06/26/99 78.3 9.000 682.43
5700060329 0.00 06/01/1999 03/28/2028 347.00 06/29/99 47.4 10.490 1,512.64
5700060709 0.00 05/01/1999 03/22/2008 106.00 06/26/99 72.0 9.990 233.79
5700060824 0.00 07/01/1999 05/15/2014 180.00 07/01/99 79.1 9.375 908.98
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 58 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-53 900 5700061061 PARSON JAMES DOUGLAS 307 INDIAN CREEK DRIVE MECHANICSBU PA 17055 84,500.00 84,111.16
242-53 900 5700061939 BICK DONNA J 5340 WINONA DRIVE TOLEDO OH 43613 74,000.00 74,000.00
242-53 900 5700062531 OLSEN ESTHER K 18 ASTOR AVE SAINT JAMES NY 11780 52,300.00 52,272.29
242-53 900 5700062838 VANVOLKENBUR JOHN J 6127 GRIFFIN DRIVE CICERO NY 13039 14,800.00 14,800.00
242-53 900 5700062986 HASSLER SUSAN H 3755 CREEKVIEW DRIVE SHARONVILLE OH 45241 69,200.00 68,538.75
242-53 900 5700063521 DAWSON SHIRLEY M 2806 WILDER PARK DRIVE PLANT CITY FL 33566 68,100.00 67,854.06
242-53 900 5700066805 RAYMOND ROBERT W 816 WOODLAND AVENUE CROOKSTON MN 56716 30,600.00 30,226.87
242-53 900 5700066987 WARD DANIEL L 9209 JOE MONTOYA PL NW ALBUQUERQUE NM 87114 89,900.00 89,770.36
242-53 900 5700067662 KOHL TIMOTHY A 3131 LIST STREET NW MASSILLON OH 44646 78,000.00 77,248.36
242-53 900 5700067852 HOY JUDITH A 9517 FARRAGUT DRIVE NE ALBUQUERQUE NM 87111 45,800.00 45,424.80
242-53 900 5700069247 MOORE BARBARA K 1504 W MARGARET AVENUE PEORIA IL 61604 54,600.00 54,518.39
242-53 900 5700072274 WHITTEN PETER M 20 DUNHAMTOWN PALMER ROAD BRIMFIELD MA 01010 63,900.00 63,900.00
242-53 900 5700072845 PANZA MARK R 9 ROSE COURT ALBANY NY 12209 35,400.00 35,400.00
242-53 900 5700073538 KEELER JEFFREY 1600 NORTH 1800 STREET FLAT ROCK IL 62427 50,500.00 50,202.97
242-53 900 5700073959 HICKS CHARLOTTE A 1549 W 72ND STREET INDIANAPOLI IN 46260 90,000.00 89,428.78
242-53 900 5700074601 HALL LOUISE 2219 WEISS DRIVE COLUMBIA SC 29209 66,300.00 66,300.00
242-53 900 5700074700 CHESTER JAMES F 2135 S LEAVITT ROAD WARREN OH 44481 57,000.00 56,804.67
242-53 900 5700077943 PAUL RICKIE 2320 LYSLE LANE NORWOOD OH 45212 45,300.00 44,893.28
242-53 900 5700080707 ROBERTS BERNITA A 163 SUNSHINE DR WINCHESTER VA 22602 34,000.00 33,973.82
242-53 900 5700085953 CAMPBELL RANDY DALE 611 MILLER LANE SWANSEA IL 62226 54,600.00 54,364.26
242-53 900 5700086852 HEMMINGSON ROXANNE E 107 AMBER LANE GENESEO IL 61254 56,100.00 56,081.05
242-53 900 5700086977 VELASQUEZ DEBORAH 2680 HANCOCK STREET LAKE STATIO IN 46405 65,600.00 65,600.00
242-53 900 5700088031 BORSZ DEBORAH R 32206 CENTER RIDGE ROAD NORTH RIDGE OH 44039 94,100.00 94,100.00
242-53 900 5700090706 CULOTTA LISA 977 VALLEY VIEW ROAD CHURCH HILL TN 37642 90,800.00 90,494.28
242-53 900 5700090748 HUDGINS TERESA JOYCE 276 LEAFWOOD LANE RIVERDALE GA 30274 72,200.00 71,812.63
242-53 900 5700091944 HORN BYRDIE S 208 COUNTRY CLUB BOULEVARD SUMMERVILLE SC 29483 26,300.00 26,300.00
242-53 900 5700096083 SPENNER JOHN T 306 W ELIZA STREET SAN PIERRE IN 46374 42,400.00 42,303.17
242-53 900 5700096224 HOLBROOK CAMERON M 1625 PILLOW AVENUE SPRINGDALE PA 15049 54,100.00 54,100.00
242-53 900 5700097396 DEEDS ROY A 64 OAKTREE LANE LEVITTOWN NY 11756 46,800.00 46,428.35
242-53 900 5700101503 FRASER DIANE L 62 MARYCREST LANE WEST SENECA NY 14224 56,300.00 56,158.02
242-53 900 5700102295 BATES EDWARD A 5108 EAST VERMONT LANE FORT WAYNE IN 46815 40,300.00 39,802.08
242-53 900 5700107351 EVENER ROBERT E 224 MICHIGAN STREET PORTER IN 46304 87,200.00 87,200.00
242-53 900 5700114019 MORRIS LYMAN W 2312 SPRING LANE MARION IL 62959 69,700.00 69,700.00
242-53 900 5700116618 KOROMI ARTHUR 24156 WESTSHIRE COURT BROOKSVILLE FL 34601 143,700.00 143,700.00
242-53 900 5700123697 LANDRON GERMAN L 1716 SPRUCEWOOD LANE ORLANDO FL 32818 74,300.00 74,300.00
242-54 900 801515164 HONEYAGER TIMOTHY G W151 N5485 BADGER DRIVE MENOMONEE F WI 53051 111,400.00 111,128.59
242-54 900 801515180 BASS GAY L 1004 HARMON AVENUE PANAMA CITY FL 32401 45,800.00 45,580.10
242-54 900 801525361 KEELIN THORALD W 9820 WINTERGREEN DRIVE MINOCQUA WI 54548 111,300.00 110,748.92
242-54 900 801525403 RICKERT BARRY J 210 W WALNUT ST VALLEY VIEW PA 17983 67,500.00 67,172.45
242-54 900 801565540 LONG HERMAN F 881 INDIAN HILLS PARKWAY MARIETTA GA 30068 95,700.00 94,780.79
242-54 900 801619149 SISCO GEORGE 16 MARTIN VIEW ROAD JEFFERSON NJ 07849 55,400.00 55,211.99
242-54 900 801655218 WEISHAUPT WILLIAM J 14 WARREN STREET KINGSTON NY 12401 31,200.00 31,156.11
242-54 900 801660556 HILLER MARIA C 769 GARFIELD AVENUE ARDSLEY PA 19038 108,000.00 107,889.28
242-54 900 801684457 MILLINER ALAN L 829 NEVIN AVENUE SEWICKLEY PA 15143 41,000.00 40,758.89
242-54 900 801702549 ALLEY LUCY C 616 WILDERNESS DRIVE MACON GA 31220 46,700.00 46,289.61
242-54 900 801713314 RESIDE ROBERT K 108 NORTH JOHNSON STREET HARRISBURG PA 17112 31,000.00 30,830.86
242-54 900 801715145 MYERS GLENN E 60 OLD FARMS ROAD DURHAM CT 06422 114,100.00 113,648.96
242-54 900 801738683 HOSKINS DENNIS L 2868 S ELM ST FOUNTAIN CI WI 54629 62,300.00 61,848.48
242-54 900 801743113 BUTLER JOANN M 5233 CRESTWOOD DRIVE HARRISBURG PA 17109 13,500.00 13,483.07
242-54 900 801743428 OTTO RONALD JAMES 418 2ND AVENUE EAST SHAKOPEE MN 55379 77,500.00 77,131.45
242-54 900 801743923 DAVIS CHARLES 1162 LAVISTA DRIVE MONROE GA 30655 72,300.00 72,203.16
242-54 900 801775610 FISK AUDREY L 1118 SOUTH STREET JACKSON MN 56143 24,400.00 24,343.73
242-54 900 801775677 WILLIAMSON TRACY L 520 WEST PINE STREET PAXTON IL 60957 51,600.00 51,550.95
242-54 900 801859943 CERA ROBERT JOSEPH 525 MCCALL DRIVE BENICIA CA 94510 310,200.00 310,200.00
242-54 900 801860693 ELLIS KAY 6005 CHRISTINA DRIVE W LAKELAND FL 33813 57,400.00 57,400.00
242-54 900 801862830 HERTZLER RONALD L 154 GREEN STREET SELLERSVILL PA 18960 115,600.00 115,600.00
242-54 900 801867300 PORATH RICHARD T 4890 WEST CHOCTAW AVENUE WEST VALLEY UT 84120 46,200.00 46,200.00
242-54 900 801868100 JONES WILLIE A 83 MIDVALE LANE WILLINGBORO NJ 08046 81,200.00 81,200.00
242-54 900 801876673 KNIGHT MARVIN 23500 22 MILE ROAD SAND LAKE MI 49343 107,000.00 106,800.76
242-54 900 801884321 CAREY WILLIAM G JR 7335 NEW BERWICK HIGHWAY BLOOMSBURG PA 17815 121,300.00 121,300.00
242-54 900 801934878 ALLEN DONALD G 1389 LODGE TERRACE DELTONA FL 32738 71,000.00 71,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700061061 0.00 05/01/1999 03/21/2009 118.00 05/29/99 63.5 9.625 1,014.46
5700061939 0.00 07/01/1999 05/21/2009 120.00 07/01/99 63.7 8.000 828.62
5700062531 0.00 05/06/1999 03/01/2029 358.16 07/01/99 29.8 12.000 496.56
5700062838 0.00 06/01/1999 04/09/2019 239.00 06/01/99 84.8 11.625 146.86
5700062986 0.00 05/01/1999 03/21/2009 118.00 06/26/99 64.6 9.025 809.89
5700063521 0.00 06/01/1999 04/19/2011 143.00 06/29/99 74.8 8.875 710.85
5700066805 0.00 06/01/1999 04/27/2004 59.00 06/29/99 64.4 9.125 587.92
5700066987 0.00 05/22/1999 03/28/2020 250.68 06/19/99 54.8 7.875 674.23
5700067662 0.00 05/07/1999 03/27/2009 118.19 07/02/99 84.7 8.875 907.04
5700067852 0.00 06/01/1999 04/25/2006 83.00 06/29/99 30.9 8.125 661.45
5700069247 0.00 06/01/1999 04/09/2019 239.00 06/29/99 79.1 8.375 433.36
5700072274 0.00 06/18/1999 05/09/2008 107.54 06/18/99 73.4 8.000 767.77
5700072845 0.00 06/01/1999 04/15/2014 179.00 06/01/99 84.9 11.625 384.28
5700073538 0.00 05/01/1999 03/17/2012 154.00 06/26/99 89.3 9.875 531.56
5700073959 0.00 06/01/1999 04/24/2007 95.00 06/29/99 88.2 9.875 1,254.87
5700074601 0.00 05/20/1999 03/28/2019 238.62 05/20/99 85.0 8.875 545.67
5700074700 0.00 06/01/1999 04/19/2011 143.00 06/29/99 71.2 9.625 617.35
5700077943 0.00 06/06/1999 04/26/2009 119.15 08/01/99 66.1 10.125 555.39
5700080707 0.00 06/18/1999 05/18/2024 299.54 07/18/99 83.3 9.875 305.97
5700085953 0.00 06/06/1999 04/20/2014 179.15 08/01/99 81.4 10.375 553.15
5700086852 0.00 06/01/1999 03/27/2029 359.00 06/29/99 89.7 10.875 488.25
5700086977 0.00 07/01/1999 04/26/2029 360.00 07/01/99 80.0 9.625 514.67
5700088031 0.00 06/01/1999 04/21/2009 119.00 06/01/99 62.7 10.750 1,184.03
5700090706 0.00 06/01/1999 04/19/2011 143.00 06/29/99 87.7 9.875 995.45
5700090748 0.00 07/07/1999 05/22/2013 168.20 09/01/99 84.9 9.375 713.66
5700091944 0.00 07/01/1999 05/04/2023 288.00 07/01/99 73.5 9.625 216.38
5700096083 0.00 07/07/1999 05/12/2021 264.20 09/01/99 73.7 8.875 337.71
5700096224 0.00 06/01/1999 04/10/2018 227.00 06/01/99 84.5 8.875 453.88
5700097396 0.00 07/07/1999 05/26/2010 132.20 09/01/99 66.8 9.625 531.64
5700101503 0.00 06/01/1999 04/15/2014 179.00 06/29/99 75.0 8.625 515.51
5700102295 0.00 06/01/1999 04/27/2004 59.00 06/29/99 51.6 8.625 765.29
5700107351 0.00 06/14/1999 05/14/2029 359.41 06/14/99 80.0 8.375 662.78
5700114019 0.00 07/01/1999 05/09/2019 240.00 07/01/99 78.3 8.000 538.10
5700116618 0.00 07/01/1999 05/22/2008 108.00 07/01/99 89.8 9.875 1,858.15
5700123697 0.00 07/01/1999 04/30/2026 324.00 07/01/99 81.6 9.125 570.51
801515164 9,832.50 03/10/1999 01/03/2029 356.35 06/30/99 85.6 8.125 763.47
801515180 4,700.65 03/05/1999 01/11/2019 236.19 05/28/99 72.1 7.875 350.30
801525361 12,805.37 04/01/1999 02/07/2019 237.00 06/24/99 87.6 7.625 835.44
801525403 6,114.77 03/19/1999 01/12/2029 356.65 06/11/99 80.3 7.250 425.02
801565540 6,300.74 04/01/1999 02/14/2013 165.00 06/24/99 49.0 7.250 838.41
801619149 5,620.62 05/01/1999 02/07/2019 238.00 06/26/99 52.6 7.375 408.03
801655218 5,085.70 05/01/1999 03/10/2018 226.00 05/29/99 71.7 9.750 277.89
801660556 9,728.79 05/01/1999 03/02/2024 298.00 05/29/99 90.0 8.875 828.03
801684457 4,207.99 05/01/1999 03/11/2017 214.00 06/26/99 63.0 7.875 328.25
801702549 4,870.32 04/26/1999 03/16/2009 117.80 06/21/99 72.9 10.500 581.56
801713314 3,232.98 05/03/1999 03/17/2014 178.06 06/28/99 84.8 7.775 269.72
801715145 14,433.80 05/01/1999 03/02/2024 298.00 06/26/99 88.4 7.250 761.22
801738683 6,139.58 05/03/1999 03/21/2011 142.06 06/28/99 79.8 8.875 650.31
801743113 1,452.60 05/06/1999 03/07/2024 298.16 07/01/99 89.9 10.625 118.77
801743428 6,189.88 05/01/1999 03/12/2016 202.00 06/26/99 82.4 7.875 637.21
801743923 8,426.02 05/01/1999 02/24/2029 358.00 06/26/99 89.2 7.625 472.34
801775610 3,267.50 06/01/1999 04/12/2016 203.00 06/29/99 39.3 7.250 192.35
801775677 5,419.49 06/01/1999 04/02/2024 299.00 06/29/99 89.7 8.125 371.55
801859943 34,800.00 06/01/1999 04/02/2024 299.00 06/01/99 89.9 8.125 2,233.59
801860693 5,954.24 06/04/1999 04/24/2009 119.08 06/04/99 65.2 9.250 678.25
801862830 10,602.48 06/01/1999 04/09/2019 239.00 06/01/99 88.9 7.875 884.17
801867300 5,233.60 06/01/1999 04/15/2014 179.00 06/01/99 79.3 7.250 389.25
801868100 7,051.12 06/14/1999 05/04/2009 119.41 06/14/99 78.8 7.375 884.69
801876673 12,628.95 06/01/1999 05/01/2019 239.00 07/01/99 89.1 7.250 845.70
801884321 10,912.88 07/01/1999 04/26/2029 360.00 07/01/99 89.8 8.875 890.83
801934878 9,429.81 07/01/1999 05/09/2019 240.00 07/01/99 86.5 7.875 543.05
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 59 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-54 900 801952698 BARKSDALE DONALD W 1724 SUMMER SPRINGS BLVD KNOXVILLE TN 37931 111,000.00 111,000.00
242-54 900 801956871 ROMMELMEYER THOMAS J 11217 ENCHANTED WOODS WAY FREDERICKSB VA 22407 124,400.00 124,400.00
242-54 900 801965484 MCDANIELS HELEN L 511 SUMMERFIELD DRIVE SMYRNA TN 37167 87,200.00 87,200.00
242-54 900 801987850 DUNAGAN HARRY J 1211 PIONEER CIRCLE WATKINSVILL GA 30677 83,900.00 83,900.00
242-54 900 801988239 BOLIN DIANE 5416 HILLVIEW ROAD SUMAS WA 98295 88,700.00 88,700.00
242-54 900 801988437 MACPHAIL RICHARD N 94 WEST STREET GRANBY MA 01033 100,900.00 100,900.00
242-54 900 801990227 WOOLFORD ESTHER JANE 3388 NORTH VAN DYKE ROAD FILION MI 48432 57,300.00 57,300.00
242-54 900 5100057156 WILSON WILLIAM R 32252 OSCODA STREET WESTLAND MI 48186 56,800.00 56,476.33
242-54 900 5100060192 EDELINE DALE D 10558 SE MARKET STREET PORTLAND OR 97216 126,998.00 126,339.77
242-54 900 5100062958 STALEY LINDSEY C 2401 JOHNSON ROAD PULLMAN WA 99163 106,100.00 106,017.23
242-54 900 5100064616 BERARDUCCI ALBERT J JR 90 ULRICH ROAD STRATFORD CT 06614 188,000.00 187,705.80
242-54 900 5100064723 LOYD BRENT E 3333 BROWNELL JOPLIN MO 64804 125,200.00 124,925.16
242-54 900 5100066561 YOUNG ANN G 510 S MAPLE STREET HEMLOCK MI 48626 72,600.00 72,600.00
242-54 900 5100069763 MONIZ ERNEST 135 WORCESTER STREET TAUNTON MA 02780 147,900.00 147,900.00
242-54 900 5100069847 BROOMFIELD HARVEL V 14042 86 ROAD NORTH LOXAHATCHEE FL 33470 135,000.00 134,612.86
242-54 900 5100070068 CLARK LEOTA A 4692 PINEWOOD DRIVE LANGLEY WA 98260 142,000.00 142,000.00
242-54 900 5100070894 BURTON ROBERT A 314 HIMES STREET SE WYOMING MI 49548 54,300.00 54,132.38
242-54 900 5100072775 MCCUBBIN FRANK E 918 WILLIS STREET WENATCHEE WA 98801 67,900.00 67,900.00
242-54 900 5100072932 JUNE MARY J 2845 137TH AVENUE DORR MI 49323 78,000.00 78,000.00
242-54 900 5100073229 LARDNER ROBERT L 6728 SW 204TH AVENUE ALOHA OR 97007 158,700.00 158,700.00
242-54 900 5100076776 MACKLEY WILLIAM P 1010 NE 160TH AVENUE PORTLAND OR 97230 108,000.00 108,000.00
242-54 900 5200001674 MILES LADONNA RUTH 205 BURK WAY DEL CITY OK 73115 40,700.00 40,275.04
242-54 900 5200002425 WULDERK RHETT 1738 CENTRAL AVENUE UNIT D OCEAN CITY NJ 08226 100,200.00 100,003.14
242-54 900 5200002540 DINGER CARL E 4201 S LINCOLN ENGLEWOOD CO 80110 77,900.00 77,665.73
242-54 900 5200003092 SIMCOX TEDDY WAYNE 553 BIG SPRINGS ROAD BLUFF CITY TN 37618 43,400.00 43,207.31
242-54 900 5200003415 BINGHAM WALLACE L 6344 BELCHER AVENUE NORTHE ALBUQUERQUE NM 87109 74,400.00 74,298.29
242-54 900 5200005329 MCCULLOUGH JAMES P 3500 CASTEEN RD LEESBURG FL 34748 42,300.00 41,633.54
242-54 900 5200005964 PETERSON VIVIAN L 1165 EAST 1050 SOUTH CLEARFIELD UT 84015 86,400.00 85,794.35
242-54 900 5200010345 DURAN CHRISTOPHE R 701 CHAVEZ STREET LAS VEGAS NM 87701 29,300.00 29,228.25
242-54 900 5200050465 JAEGER DENNIS J 247 HARBOR LANE EAST MASSAPEQUA NY 11762 273,100.00 272,773.72
242-54 900 5200050473 GRAHAM HENRY F 988 WOODSMERE PARKWAY ROCKLEDGE FL 32955 82,600.00 82,096.33
242-54 900 5200050515 JACKSON LILLIAN B 31 WASSERMAN DRIVE PALM COAST FL 32164 42,200.00 41,869.15
242-54 900 5200050580 DEEN ROBERT CHARLES 409 BRIGGS ST JACKSON TN 38301 45,000.00 44,793.82
242-54 900 5200050648 POLIZZI SALVATORE J 13 GOLDIN BOULEVARD WALDEN NY 12586 136,300.00 135,903.85
242-54 900 5200050655 GAMBINO RITA 819 SYLVAN AVE BAYPORT NY 11705 228,100.00 225,586.64
242-54 900 5200050713 HESLET ARTHUR L 506 WESLEYAN DRIVE LAKESIDE OH 43440 152,700.00 152,589.48
242-54 900 5200050747 HANNA WILLIAM R 561 NORTH LIME STREET LANCASTER PA 17602 50,000.00 49,714.36
242-54 900 5200050812 DOBRZYNSKI SCOTT L 214 MIDVALE DRIVE MARSHALL WI 53559 105,600.00 105,517.03
242-54 900 5200050861 HOHANSEE LAUREEN A 408 CENTRAL AVE GENEVA MN 56035 47,800.00 47,747.68
242-54 900 5200050903 SHORTER FRANK M 19361 STRASBURG DETROIT MI 48205 50,000.00 50,000.00
242-54 900 5200050911 VAN DALSEN JOSEPH M 660 ROUTE 5 ALBANY KY 42602 46,600.00 46,562.12
242-54 900 5200050952 BRONOWSKI DAVID W 353 HOMEWOOD AVENUE TRAFFORD PA 15085 71,100.00 71,100.00
242-54 900 5200050986 RODGERS PETER M 1201 CRESTVIEW DR SE CEDAR RAPID IA 52403 35,000.00 35,000.00
242-54 900 5200051000 EDES NICHOLAS A 211 CENTERVILLE PIKE SLIPPERY RO PA 16057 92,400.00 92,400.00
242-54 900 5500006134 SATZINGER PAUL K 7 ANNETTE LANE EAST MORICH NY 11940 71,700.00 71,594.50
242-54 900 5500006274 TERREZZA KIMBERLY 102 SIXTH STREET HACKETTSTOW NJ 07840 101,700.00 101,553.21
242-54 900 5500006308 SURGAN PHYLLIS K 517 CORMORANT DRIVE VOORHEES NJ 08043 15,100.00 15,025.19
242-54 900 5500013270 WEAVER PHILIP A 19 LILLIAN PLACE PATCHOGUE NY 11772 98,200.00 97,163.51
242-54 900 5500013346 ILIOI DOREL 356 SPRING STREET READING PA 19601 46,000.00 45,977.42
242-54 900 5500013411 BROWN KAREN M 1851 RUSH SCOTTSVILLE ROAD RUSH NY 14543 79,200.00 78,954.96
242-54 900 5500013445 RANGER PATRICK E 324 WILLUMAE DRIVE SYRACUSE NY 13208 29,900.00 29,621.34
242-54 900 5500013460 DICKMAN ROBERT 317 JOHN STREET CLARKS SUMM PA 18411 49,100.00 48,588.29
242-54 900 5500014419 BULKO LORRAINE M 1616 DRUMGOOLE ROAD EAST STATEN ISLA NY 10309 162,900.00 162,837.01
242-54 900 5600007776 THOMSON LILLIAN J 67 KEELING ROAD CARTERSVILL GA 30121 82,800.00 82,800.00
242-54 900 5600008600 KIGHT FREDERICK L 39629 REBA ROAD EUSTIS FL 32736 67,100.00 67,100.00
242-54 900 5600023740 SCRUGGS ARTHUR L JR 4560 TRICIA DRIVE CHATTANOOGA TN 37416 57,300.00 57,102.74
242-54 900 5600027576 CORNTASSEL RONALD 9 WELLINGTON WAY S E ROME GA 30161 76,100.00 75,529.32
242-54 900 5700000523 LACHHAB SARAH JEAN 644 BEAVER STREET TURTLE CREE PA 15145 38,100.00 37,992.24
242-54 900 5700002735 BUTLER SANDRA S 2901 ROXBURY COURT KISSIMMEE FL 34743 88,500.00 88,268.41
242-54 900 5700003121 HUGHES HERBERT CEDRIC 782 NORTHWEST AVENS STREET PORT SAINT FL 34983 50,800.00 50,363.50
242-54 900 5700003220 BRUNDIN EVA M 380 MONTAZONA TRAIL SEDONA AZ 86351 32,800.00 32,715.93
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801952698 7,421.85 06/22/1999 04/30/2019 239.67 06/22/99 71.8 7.250 809.75
801956871 8,593.42 07/05/1999 05/13/2019 240.13 07/05/99 84.6 7.250 907.50
801965484 4,813.10 07/05/1999 04/30/2029 360.13 07/05/99 79.2 7.250 549.06
801987850 11,823.89 07/01/1999 05/15/2014 180.00 07/01/99 69.9 8.250 751.24
801988239 12,968.92 07/01/1999 05/15/2014 180.00 07/01/99 86.9 7.250 747.33
801988437 9,329.84 07/01/1999 05/21/2009 120.00 07/01/99 84.4 10.000 1,230.60
801990227 14,280.76 07/01/1999 06/01/2029 360.00 07/01/99 59.6 8.750 450.78
5100057156 9,018.15 05/01/1999 04/01/2009 118.00 06/01/99 71.0 7.250 666.84
5100060192 23,847.46 04/01/1999 02/07/2019 237.00 06/24/99 83.5 7.250 926.45
5100062958 16,269.25 05/01/1999 04/01/2029 358.00 06/01/99 73.6 7.250 723.79
5100064616 18,649.90 05/01/1999 04/01/2029 358.00 07/01/99 77.0 7.250 1,282.49
5100064723 13,350.00 05/06/1999 03/07/2024 298.16 07/01/99 83.4 7.250 835.27
5100066561 12,865.00 06/01/1999 03/27/2029 359.00 06/01/99 84.9 8.070 494.98
5100069763 21,473.89 06/01/1999 04/15/2014 179.00 06/01/99 74.6 7.250 1,246.11
5100069847 14,510.37 06/01/1999 04/15/2014 179.00 06/29/99 90.0 7.825 1,178.18
5100070068 33,173.10 06/01/1999 03/27/2029 359.00 06/01/99 74.7 8.250 984.68
5100070894 4,323.62 06/01/1999 05/01/2014 179.00 07/01/99 73.3 7.250 495.68
5100072775 9,824.00 07/01/1999 05/11/2017 216.00 07/01/99 48.8 7.250 520.27
5100072932 13,009.00 07/01/1999 06/01/2019 240.00 07/01/99 57.3 7.250 616.49
5100073229 22,932.00 06/01/1999 04/09/2019 239.00 06/01/99 78.5 7.250 1,157.72
5100076776 25,589.40 07/01/1999 05/09/2019 240.00 07/01/99 72.9 7.500 803.03
5200001674 4,870.43 11/01/1998 08/27/2028 352.00 06/13/99 88.4 7.490 262.42
5200002425 13,191.33 04/01/1999 01/25/2029 357.00 05/27/99 79.5 7.750 662.58
5200002540 7,080.76 03/01/1999 12/25/2028 356.00 06/21/99 64.9 9.500 604.61
5200003092 3,801.84 06/01/1999 04/21/2009 119.00 06/29/99 69.4 10.250 534.88
5200003415 7,049.66 05/03/1999 02/26/2029 358.06 06/28/99 63.0 7.625 486.06
5200005329 2,775.93 04/03/1999 02/21/2009 117.04 06/26/99 70.5 7.375 460.87
5200005964 7,825.98 03/19/1999 01/25/2019 236.65 06/11/99 68.5 8.625 698.37
5200010345 3,007.18 03/19/1999 01/12/2029 356.65 06/11/99 57.4 8.125 200.80
5200050465 20,710.57 04/01/1999 02/02/2023 285.00 06/24/99 65.8 7.250 1,849.20
5200050473 7,544.72 04/02/1999 01/31/2025 309.01 06/25/99 89.7 8.525 608.46
5200050515 4,389.38 03/15/1999 02/15/2014 176.52 06/15/99 84.9 10.000 453.48
5200050580 4,693.02 05/01/1999 03/02/2024 298.00 06/26/99 88.2 8.125 324.02
5200050648 11,705.30 04/01/1999 02/07/2019 237.00 05/27/99 89.0 8.625 1,101.72
5200050655 18,609.78 04/01/1999 02/19/2009 117.00 05/27/99 64.2 7.375 2,485.20
5200050713 13,127.03 05/10/1999 04/10/2029 358.29 06/10/99 63.6 7.625 1,080.80
5200050747 3,804.24 04/23/1999 03/07/2014 177.70 06/18/99 72.4 7.250 421.27
5200050812 8,172.47 05/06/1999 03/07/2024 298.16 06/03/99 89.4 9.275 836.39
5200050861 3,515.06 05/21/1999 03/22/2024 298.65 06/18/99 79.6 7.250 318.90
5200050903 5,380.00 06/04/1999 03/30/2029 359.08 06/04/99 84.7 8.625 358.96
5200050911 4,937.02 05/28/1999 03/23/2029 358.88 06/25/99 69.5 10.000 377.47
5200050952 7,017.36 06/01/1999 04/09/2019 239.00 06/01/99 74.8 9.590 615.56
5200050986 2,068.50 06/24/1999 05/02/2019 239.74 06/24/99 63.6 7.250 255.33
5200051000 7,472.10 07/01/1999 04/27/2028 348.00 07/01/99 84.7 7.250 587.49
5500006134 10,163.88 05/01/1999 03/09/2019 238.00 05/29/99 74.6 8.500 574.31
5500006274 8,624.88 04/01/1999 01/25/2029 357.00 05/27/99 70.1 7.250 640.36
5500006308 2,924.55 04/01/1999 02/07/2019 237.00 06/24/99 42.5 7.625 113.34
5500013270 12,040.84 04/01/1999 02/19/2009 117.00 05/27/99 78.5 7.250 1,064.03
5500013346 3,116.12 06/01/1999 03/27/2029 359.00 06/29/99 88.4 9.125 345.46
5500013411 10,899.56 04/01/1999 02/07/2019 237.00 05/27/99 82.5 8.125 617.14
5500013445 3,068.77 04/01/1999 02/14/2013 165.00 06/24/99 65.0 7.625 267.72
5500013460 5,039.35 04/01/1999 02/07/2019 237.00 06/24/99 62.9 9.250 415.06
5500014419 21,213.40 06/01/1999 03/27/2029 359.00 06/29/99 55.0 10.250 1,347.39
5600007776 7,925.58 07/01/1999 05/07/2020 252.00 07/01/99 84.9 8.275 640.32
5600008600 6,603.78 05/14/1999 03/28/2014 178.42 06/11/99 89.4 9.275 638.31
5600023740 5,763.52 04/01/1999 02/09/2017 213.00 05/27/99 88.1 9.025 496.08
5600027576 3,233.93 04/01/1999 03/01/2014 177.00 06/01/99 66.0 7.250 694.69
5700000523 4,036.49 05/01/1999 03/15/2014 178.00 05/29/99 62.4 9.625 369.85
5700002735 3,022.06 05/01/1999 03/05/2022 274.00 06/26/99 79.0 7.250 609.03
5700003121 2,605.84 04/02/1999 02/14/2014 177.01 06/25/99 73.6 7.250 428.01
5700003220 3,312.12 03/05/1999 12/29/2028 356.19 06/25/99 48.7 7.875 219.52
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 60 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-54 900 5700004079 FREI JAMES R 3822 EAST HOPI AVENUE MESA AZ 85206 75,900.00 75,623.91
242-54 900 5700004350 SMITH DIANE A 123 RIDGEFIELD ROAD NEWTOWN PA 19073 67,500.00 67,500.00
242-54 900 5700004756 PARTAIN CATHERINE H 235 MCKEAN ST AUBURNDALE FL 33823 44,400.00 44,018.46
242-54 900 5700007031 ARGUS LINDA D N6032 FARMINGTON ROAD HELENVILLE WI 53137 79,100.00 78,614.41
242-54 900 5700007247 APPLEGATE DAN E 4986 CHICKASAW AVE MEMPHIS TN 38117 104,200.00 103,924.48
242-54 900 5700009839 SCHUBERT KATHLEEN 3122 MILLER TRUNK ROAD EVELETH MN 55734 30,500.00 30,335.04
242-54 900 5700009961 MCLAIN CRAIG A 27949 COUNTY ROAD T WEBSTER WI 54893 44,700.00 44,609.95
242-54 900 5700010282 VILLA ANDREW C 103 TOPAZ TRAIL SYRACUSE NY 13219 151,400.00 150,736.78
242-54 900 5700010712 HUNTER VADA J 918 TELLEGA AVENUE COLUMBUS OH 43207 34,800.00 34,601.64
242-54 900 5700010845 GRIFFITH LARRY KEITH 598 TURNER RD WHITWELL TN 37397 95,000.00 95,000.00
242-54 900 5700010936 TOOLE BRUCE G 116 4TH AVE NEW CUMBERL PA 17070 62,500.00 62,358.85
242-54 900 5700011496 BEAMER MARTHA L 233 AVENUE A PITTSBURGH PA 15221 39,100.00 38,192.93
242-54 900 5700011918 SCHNEIDER JOHN A 8171 LITTLEFIELD PLACE WOODVILLE NY 13650 60,200.00 59,796.65
242-54 900 5700011983 LEWIS LU ANN 2248 RIVER ROAD NIAGARA FAL NY 14304 54,600.00 54,304.69
242-54 900 5700012148 RIGGS GLEN R 2148 FORT BEVON ROAD HARLEYSVILL PA 19438 102,800.00 102,259.44
242-54 900 5700012759 SWANNIE GAIL 970 2ND PLACE LONGWOOD FL 32750 36,700.00 36,512.65
242-54 900 5700013047 COSTA JOHN J 2006 8TH AVENUE SOUTHWEST LARGO FL 33770 73,700.00 73,596.45
242-54 900 5700013377 PRINE RALPH E 330 RIDGE STREET LEETONIA OH 44431 38,500.00 38,318.70
242-54 900 5700014474 FEDOROWICZ JOSEPH P 1217 BOCKIUS AVENUE ABINGTON PA 19001 101,300.00 101,086.61
242-54 900 5700014813 GIOIELLI KAREN L 6802 NORTH LAKE DRIVE WHITEWATER WI 53190 80,900.00 80,701.06
242-54 900 5700014904 SMITH PAUL 2001 SALISBURY PARK DRIVE WESTBURY NY 11590 110,000.00 110,000.00
242-54 900 5700015026 THOMPSON LANCE 2504 SOUTH 54TH STREET TAMPA FL 33619 76,700.00 75,524.01
242-54 900 5700015109 MILLER GARY 61 CROWNLAND CIRCLE WEST SENECA NY 14224 40,800.00 40,704.93
242-54 900 5700015356 HARTIN STEPHEN W 518 HEDGEROW LANE LANCASTER PA 17601 97,500.00 97,092.23
242-54 900 5700015554 SHEPPARD CLOTEAL O 15074 MINOCK DETROIT MI 48233 35,000.00 35,000.00
242-54 900 5700016339 SPENCER JEANNE M N9204 RAVINE DRIVE EAST TROY WI 53120 113,300.00 113,101.09
242-54 900 5700016362 MATANI NURUDDIN S 350 ALLENDALE DRIVE ATLANTA GA 30317 134,900.00 134,318.16
242-54 900 5700016776 KUTCH JOHN E 437 COLUMBUS STREET SEBASTIAN FL 32958 33,100.00 32,574.93
242-54 900 5700017261 GEE MARIA 115 UTAH AVENUE OAK RIDGE TN 37830 61,200.00 60,890.31
242-54 900 5700017477 SEATON BARBARA 68 ROBINSON AVENUE MEDFORD NY 11763 133,000.00 132,255.23
242-54 900 5700017683 THRASHER DONNA 212 SOUTH BYERS JOPLIN MO 64801 16,100.00 15,839.89
242-54 900 5700018483 TERRELL BEVERLY A 4304 BOULDERCREST ROAD ELLENWOOD GA 30294 61,400.00 61,049.23
242-54 900 5700018889 GLENN CHARAYE 2563 2573 QUAY STREET LAKEWOOD CO 80215 78,900.00 78,458.99
242-54 900 5700019051 WILKINSON ALAN 574 EAST 600 NORTH OREM UT 84057 66,800.00 66,031.17
242-54 900 5700019077 FRANKLIN ALFRED L 30 AUTUMN LANE AMITYVILLE NY 11701 104,700.00 103,846.73
242-54 900 5700019465 DERR GALEN E 304 HILLDALE ROAD PEQUEA PA 17565 99,100.00 98,824.94
242-54 900 5700019564 SPRINKEL JEAN A B 422 WEST PINE STREET LANCASTER WI 53813 61,900.00 61,616.35
242-54 900 5700019770 ROY SUBIR 947 BOYLSTON ST NEWTON HIGH MA 02461 247,700.00 247,440.54
242-54 900 5700020273 COLEMAN RALPH R 2055 CORNELL ROAD MIDDLEBURG FL 32068 76,000.00 75,765.15
242-54 900 5700020661 NICHOLAS GEORGE N 2022 SE PYRAMID ROAD PORT ST LUC FL 34952 26,600.00 26,468.63
242-54 900 5700020893 BLANKENBILLE JESSE S 34 BAYSHORE BOULEVARD GOOSE CREEK SC 29445 46,400.00 45,122.19
242-54 900 5700021826 SCARANDA VICTOR 408 S YAM AVE ABSECON NJ 08201 49,800.00 49,573.18
242-54 900 5700022147 NAUMAN SCOTT B 540 STEINFELT ROAD RED LION PA 17356 77,100.00 76,444.61
242-54 900 5700022451 MOORE DAVID R 2101 SAUNDERS DRIVE EASTMAN GA 31023 31,600.00 31,600.00
242-54 900 5700022964 HARPER RONALD B 9411 W 104TH WAY WESTMINSTER CO 80021 141,000.00 140,757.75
242-54 900 5700023269 BALDAUF KENNETH E 4168 CYPRESS STREET BUTLER PA 16001 78,900.00 77,495.51
242-54 900 5700023327 STEELE TIMOTHY MEADE 114 WYNDMERE DRIVE CRANBERRY PA 16066 105,200.00 103,533.47
242-54 900 5700023392 WROBEL FRANK J III 237 HILLCREST AVENUE CLARKS SUMM PA 18411 56,500.00 56,377.41
242-54 900 5700023517 BRONOWSKI DAVID W 2 BROOK VALLEY DR HARRISON CI PA 15636 45,000.00 44,895.39
242-54 900 5700023558 SALZMAN PATRICIA A 919 MAIDEN LANE NEW KENSING PA 15068 53,500.00 53,329.26
242-54 900 5700023574 MYERS RICKY LEE 52665 TWIN SHORES DRIVE DOWAGIAC MI 49047 58,800.00 58,696.51
242-54 900 5700023806 JUGANS MARY ALICE 30 APACHE DRIVE MOUNT BETHE PA 18343 73,500.00 73,292.92
242-54 900 5700024119 THOLEN THOMAS S 5948 S COUNTRY HILLS DRIVE TAYLORSVILL UT 84118 103,200.00 103,114.12
242-54 900 5700024713 NICKOLAY MARY J 1665 WOODBURY ROAD NEWPORT MN 55055 118,500.00 118,296.41
242-54 900 5700025454 TANAKA GARY K 5786 HWY 35 MT HOOD/PAR OR 97041 124,100.00 123,920.88
242-54 900 5700025793 DEBRUYCKER EDWARD G 607 STATE STREET MEADVILLE PA 16335 58,100.00 57,028.92
242-54 900 5700025884 HAWLEY SAMUEL W 19215 WINESAP ROAD BOTHELL WA 98012 120,900.00 120,900.00
242-54 900 5700027476 MALONE RAYMOND L 13600 MCELHATTAN AVE CLEVELAND OH 44110 54,300.00 53,999.80
242-54 900 5700027864 SMITH BOBBIE C 2068 WHITE ASH WAY TALLAHASSEE FL 32308 77,200.00 77,200.00
242-54 900 5700028193 MARGENAU FREDRICK R 1003 HAWTHORNE DR HOWARDS GRO WI 53083 117,300.00 116,550.96
242-54 900 5700028367 TOMPKINS GEORGE W JR 725 NORTH 1ST STREET JEANNETTE PA 15644 31,700.00 31,440.80
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700004079 2,615.24 04/02/1999 02/02/2024 297.01 06/25/99 79.0 7.250 506.37
5700004350 10,649.63 06/01/1999 04/04/2023 287.00 06/01/99 78.6 10.000 571.56
5700004756 3,940.74 03/26/1999 02/07/2014 176.88 06/18/99 57.6 7.250 374.09
5700007031 6,187.86 04/01/1999 02/07/2019 237.00 06/24/99 60.8 7.250 577.04
5700007247 9,143.51 03/13/1999 01/13/2024 296.45 06/05/99 84.7 8.625 782.56
5700009839 3,180.84 05/01/1999 03/15/2014 178.00 06/26/99 67.7 7.875 266.99
5700009961 4,451.61 04/01/1999 01/30/2025 309.00 05/27/99 82.7 7.250 294.19
5700010282 12,433.36 03/01/1999 01/02/2023 284.00 06/21/99 79.6 7.875 1,081.44
5700010712 3,629.28 04/02/1999 02/14/2014 177.01 05/28/99 57.0 7.275 293.65
5700010845 8,411.25 06/18/1999 04/19/2024 299.54 06/18/99 84.8 7.250 633.79
5700010936 6,056.93 03/16/1999 01/09/2029 356.55 06/08/99 86.8 8.525 444.60
5700011496 4,013.00 03/26/1999 02/13/2009 116.88 06/18/99 78.2 7.775 433.55
5700011918 5,886.70 04/01/1999 02/11/2016 201.00 06/24/99 66.8 7.625 486.76
5700011983 5,560.44 05/01/1999 03/15/2014 178.00 06/26/99 63.4 7.875 477.96
5700012148 11,520.00 05/01/1999 03/21/2009 118.00 05/29/99 89.7 7.250 1,113.87
5700012759 1,899.09 04/01/1999 02/07/2019 237.00 06/24/99 48.2 7.375 270.30
5700013047 6,997.00 04/01/1999 01/30/2025 309.00 05/27/99 84.7 9.375 582.87
5700013377 5,711.13 05/01/1999 03/15/2014 178.00 06/26/99 71.2 9.500 371.05
5700014474 9,072.87 04/01/1999 01/30/2025 309.00 06/24/99 84.4 9.375 801.15
5700014813 7,538.54 04/01/1999 02/06/2020 249.00 05/27/99 80.0 9.125 666.61
5700014904 17,098.00 06/01/1999 04/15/2014 179.00 06/01/99 68.7 7.750 955.63
5700015026 11,311.05 04/01/1999 02/13/2014 177.00 06/24/99 67.8 7.250 646.22
5700015109 5,235.46 05/01/1999 03/15/2014 178.00 05/29/99 82.3 9.500 393.22
5700015356 7,412.08 05/01/1999 03/11/2017 214.00 06/26/99 84.0 7.250 747.07
5700015554 5,356.75 06/01/1999 04/15/2014 179.00 06/01/99 35.0 8.250 313.39
5700016339 10,133.75 05/01/1999 03/09/2019 238.00 05/29/99 73.0 7.375 834.46
5700016362 16,533.06 04/01/1999 02/04/2021 261.00 06/24/99 87.8 7.250 944.91
5700016776 3,348.71 06/06/1999 04/26/2009 119.15 08/29/99 45.9 7.250 358.65
5700017261 6,056.84 04/07/1999 02/19/2014 177.17 06/02/99 85.0 8.625 560.37
5700017477 11,275.22 04/07/1999 01/31/2029 357.17 06/30/99 89.8 8.125 911.50
5700017683 922.25 05/01/1999 03/24/2007 94.00 06/26/99 48.0 7.250 204.44
5700018483 5,206.01 04/01/1999 02/13/2014 177.00 05/27/99 60.1 7.250 517.32
5700018889 10,829.03 05/01/1999 03/15/2014 178.00 06/26/99 36.6 7.500 675.06
5700019051 6,164.02 04/01/1999 01/25/2029 357.00 05/27/99 63.6 7.250 420.61
5700019077 11,403.85 04/01/1999 03/01/2014 177.00 07/01/99 83.9 8.775 1,047.97
5700019465 8,907.40 05/01/1999 03/09/2019 238.00 06/26/99 78.0 8.990 822.37
5700019564 6,012.53 04/01/1999 02/08/2018 225.00 06/24/99 84.7 9.125 528.38
5700019770 20,402.73 06/01/1999 04/02/2024 299.00 06/29/99 82.5 7.525 1,693.26
5700020273 7,170.00 05/01/1999 03/10/2018 226.00 06/26/99 80.0 9.000 643.17
5700020661 2,818.13 05/01/1999 03/21/2009 118.00 05/29/99 33.6 8.375 302.74
5700020893 4,762.24 04/01/1999 01/25/2029 357.00 06/24/99 78.6 7.875 310.53
5700021826 5,276.05 05/01/1999 03/20/2010 130.00 05/29/99 49.8 7.375 509.34
5700022147 7,137.60 04/01/1999 02/13/2014 177.00 06/24/99 39.1 7.375 654.62
5700022451 3,400.16 07/01/1999 05/19/2011 144.00 07/01/99 84.9 9.990 348.37
5700022964 10,230.21 05/06/1999 03/14/2019 238.16 06/03/99 80.5 7.250 1,028.60
5700023269 7,270.83 04/01/1999 02/21/2008 105.00 06/24/99 71.4 7.875 943.29
5700023327 9,217.58 04/01/1999 02/19/2009 117.00 06/24/99 84.1 7.275 1,141.13
5700023392 5,437.76 04/01/1999 01/25/2029 357.00 05/27/99 84.3 7.250 355.76
5700023517 4,767.51 05/05/1999 03/19/2014 178.13 06/02/99 89.8 9.525 434.32
5700023558 5,477.72 04/01/1999 02/07/2019 237.00 05/27/99 89.1 7.875 409.20
5700023574 3,112.28 05/01/1999 02/24/2029 358.00 06/26/99 78.4 7.250 370.24
5700023806 6,981.96 04/01/1999 02/13/2014 177.00 05/27/99 56.9 7.375 624.05
5700024119 8,869.22 05/01/1999 02/24/2029 358.00 05/29/99 84.5 7.250 649.81
5700024713 8,342.98 05/12/1999 03/20/2019 238.36 06/09/99 79.0 7.250 864.46
5700025454 4,370.69 05/01/1999 02/24/2029 358.00 06/26/99 63.6 7.250 781.41
5700025793 6,714.22 05/01/1999 02/24/2029 358.00 05/29/99 89.3 7.250 365.83
5700025884 10,881.84 06/01/1999 04/09/2019 239.00 06/01/99 68.3 7.875 924.71
5700027476 5,537.88 05/01/1999 03/15/2014 178.00 06/26/99 79.2 7.625 468.15
5700027864 7,490.72 06/24/1999 05/02/2019 239.74 06/24/99 73.5 10.500 711.39
5700028193 8,622.07 05/03/1999 03/18/2013 166.06 06/28/99 85.0 7.250 1,027.65
5700028367 3,480.54 05/01/1999 03/15/2014 178.00 06/26/99 65.3 7.250 267.08
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 61 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-54 900 5700028730 DAVIS JUDITH A 4025 W HAYES ROAD SHELBY MI 49455 71,600.00 71,524.60
242-54 900 5700028847 WERKHEISER SANDRA 4504 EAST COUNTY HIGHWAY STURGEON BA WI 54235 80,600.00 80,574.91
242-54 900 5700029027 COLVARD STEPHEN EDWARD 1235 WINSTON WAY ACWORTH GA 30101 103,500.00 103,021.25
242-54 900 5700029456 MARTIN AMY 1030 BIRCH ST SCRANTON PA 18505 88,000.00 87,893.47
242-54 900 5700029472 HANSEN JOHN W 10130 W KRATCHE RD ELROY WI 53929 60,400.00 60,400.00
242-54 900 5700029670 STREIFF CYNTHIA J 1410 6TH AVENUE NORTHWEST AUSTIN MN 55912 72,200.00 72,158.92
242-54 900 5700030462 CAVAGNARO PAUL 40 EGBERT AVENUE STATEN ISLA NY 10310 133,200.00 133,115.43
242-54 900 5700030710 SUTHERLAND H WAYNE 11 GREENBRIAR ROAD MACKINAW IL 61755 105,600.00 104,996.73
242-54 900 5700031759 CIESLAK GARY THOMAS 1585 DUTCH LANE HERMITAGE PA 16148 40,100.00 40,100.00
242-54 900 5700031965 DESJARLAIS ARMAND J 712 SW GENERAL PATTON PORT SAINT FL 34953 59,400.00 59,290.05
242-54 900 5700031999 DOWNEY MICHAEL R 135 N ROCHELLE AVENUE HOWELL NJ 07731 89,000.00 87,597.78
242-54 900 5700032484 RAJKOWSKI RUBY P 7948 COUNTY A ALMOND WI 54909 60,500.00 60,412.68
242-54 900 5700033433 HAYES LARRY A 630 W HARPER STREET DECATUR IL 62526 21,300.00 21,128.78
242-54 900 5700033755 FREIERMUTH DANIEL M 919 WASHINGTON STREET NORTHFIELD MN 55057 80,200.00 80,200.00
242-54 900 5700033805 SHIDER RONALD 1044 N BLUEHILL DRIVE JACKSONVILL FL 32218 59,000.00 59,000.00
242-54 900 5700033821 GALLAGHER JOHN R 621 WEST MAGNOLIA AVENUE ALDAN PA 19018 73,100.00 73,019.98
242-54 900 5700033896 PHOCAS HARALABOS 379 MATAWAN AVENUE ABERDEEN NJ 07747 31,900.00 31,810.45
242-54 900 5700033946 SONNTAG RUTH E 1318 25TH STREET NW CANTON OH 44709 41,800.00 41,655.97
242-54 900 5700035321 SMELTZER JAMES R 46 TAMARACK LANE LEVITTOWN PA 19054 50,700.00 50,457.44
242-54 900 5700035453 BOULTER JAMES A 14134 ROLLINS CT MAGALIA CA 95954 57,500.00 57,401.21
242-54 900 5700035594 HAYNES J DAVID 51 RIDGEWAY DR DECATUR IL 62521 37,400.00 37,400.00
242-54 900 5700036063 HARBER REBECCA J 4268 ROCKY RIDGE PLACE SANFORD FL 32773 73,000.00 72,582.98
242-54 900 5700036279 EVANISH THEODORE J 122 DONNY DRIVE TAYLOR PA 18517 37,800.00 37,401.37
242-54 900 5700036352 JAKOBY KATHY R 259 MASON DRIVE RINGGOLD GA 30736 86,300.00 86,020.31
242-54 900 5700036410 HOGH JAMES G 62 MIDLAND AVENUE GARFIELD NJ 07026 142,800.00 142,603.12
242-54 900 5700037046 LITZENBERGER BARBARA 1550 HERBERT ST ALLENTOWN PA 18103 78,200.00 78,200.00
242-54 900 5700037236 GOODWIN LESTER E 1302 HAWTHORNE STREET SAINT MARYS OH 45885 127,500.00 127,107.81
242-54 900 5700037335 MILLS MARIA L 16554 W ORANGEWOOD AVE LITCHFIELD AZ 85340 136,500.00 136,500.00
242-54 900 5700037939 HOLT RANDY S 31 PAYNE STREET HAMILTON NY 13346 46,200.00 46,127.44
242-54 900 5700038051 ELDEMIRE GEORGE P 8271 NW 172ND STREET HIALEAH FL 33015 145,400.00 144,887.09
242-54 900 5700038101 ARBUCKLE RALPH 1907 GOLDEN DRIVE BLOOMINGTON IL 61701 52,000.00 51,900.89
242-54 900 5700038127 RENDER MARK A 8 LYNN ROSE HEIGHTS DRIVE MOUNT STERL IL 62353 76,300.00 76,119.27
242-54 900 5700038143 HELGESEN WENDY 114 FOREST AVENUE MASSAPEQUA NY 11758 62,500.00 62,500.00
242-54 900 5700038226 CETO CAROLYN Y 134 CIRCLE DRIVE DAMIANSVILL IL 62215 46,600.00 46,519.46
242-54 900 5700038283 MILLER MCKINLEY 559 NORTHWEST 12TH AVENUE BOYNTON BCH FL 33435 31,800.00 31,730.97
242-54 900 5700038366 COLEMAN KATHERINE H 2500 MT VERNON STREET WAYNESBORO VA 22980 71,800.00 71,206.25
242-54 900 5700038382 WHITLEY JAMES R 332 OLD DUNBAR CAVE ROAD CLARKSVILLE TN 37043 59,500.00 59,500.00
242-54 900 5700038754 KNIGHT J W 4907 N SHERMAN BOULEVARD MILWAUKEE WI 53209 46,700.00 46,591.09
242-54 900 5700039752 MARSHALL EDWARD R 1870 HAYMARKET ROAD ENCINITAS CA 92024 43,700.00 43,700.00
242-54 900 5700040230 CUTRONE BERNARD 2 FRANCES STREET FARMINGVILL NY 11738 31,600.00 31,266.73
242-54 900 5700040248 BAKER DENNIS W 14165 DEARBORN PATH STREET ROSEMOUNT MN 55068 14,300.00 14,300.00
242-54 900 5700040362 ROHM PATRICIA A 165 WESTFIELD AVE PITTSBURGH PA 15229 45,600.00 45,360.22
242-54 900 5700040438 BALL MICHAEL W 1000 BONNIE LANE FALLON NV 89406 85,500.00 85,455.79
242-54 900 5700040636 POUNDS DAVID L 1244 W KILDARE STREET LANCASTER CA 93534 73,900.00 73,782.43
242-54 900 5700040982 KITCHEN MARGARET S 1375 ACACIA STREET RED BLUFF CA 96080 80,600.00 80,370.42
242-54 900 5700041170 WATSON KAREN J 188 JOAN DRIVE DIVERNON IL 62530 18,200.00 18,200.00
242-54 900 5700041360 THOMPSON PAMELA J 1767 CARLIN AVENUE CHARLESTON SC 29412 96,900.00 96,900.00
242-54 900 5700042376 STRICKLAND KEVIN L 15 PALERMO DRIVE TINTON FALL NJ 07724 220,500.00 220,500.00
242-54 900 5700042962 RAUSCH LEONARD W 4371 BROAD STREET BROOKSVILLE FL 34601 32,400.00 32,353.23
242-54 900 5700043440 WINDSOR ANTHONY B 1701 JACKSON SQUARE DRIVE HIXSON TN 37343 111,400.00 111,400.00
242-54 900 5700043838 SCHANTER BLAINE J 9616 HOLDENER PLACE FAIRVIEW HE IL 62208 34,000.00 34,000.00
242-54 900 5700044703 MAZZOCCA WILLIAM L 105 HILLCREST AVENUE NEW CASTLE PA 16105 58,400.00 58,233.65
242-54 900 5700044737 SINACORE ANDREA 1 SOUTH VICTORIA LANE STREAMWOOD IL 60107 25,900.00 25,900.00
242-54 900 5700045171 HUPFER DARRELL D 511 LINDLEY ROAD WESTMONT IL 60559 116,400.00 116,400.00
242-54 900 5700046526 MEYER GILDE 6824 WOODGRAIN CT OCOEE FL 34761 80,200.00 80,038.44
242-54 900 5700046575 HAWKINS JOYCE H 12886 SENEDO ROAD CONICVILLE VA 22842 15,300.00 15,255.56
242-54 900 5700046583 PRIMMER ROBERT R 900 MADISON STREET MONTICELLO IL 61856 63,400.00 63,134.84
242-54 900 5700046641 KOLLER JOHN S 1195 SUZANNE ST FREEDOM PA 15042 59,900.00 59,900.00
242-54 900 5700047029 OLIVER CARRIE ANN 968 S JASMINE STREET DENVER CO 80224 112,500.00 112,353.22
242-54 900 5700047607 RENNAU GERALD WAYNE 2263 NORTHRIDGE COURT WASHINGTON IL 61571 42,500.00 42,500.00
242-54 900 5700048043 BOIS JOHN MACLEAN 15395 92ND STREET NE ELK RIVER MN 55330 96,000.00 96,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700028730 9,350.73 06/01/1999 03/27/2029 359.00 06/29/99 86.5 8.125 490.70
5700028847 7,635.26 06/01/1999 03/27/2029 359.00 06/29/99 64.4 11.250 722.59
5700029027 4,886.84 05/07/1999 03/18/2016 202.19 07/02/99 79.0 7.250 815.92
5700029456 6,703.98 04/09/1999 02/02/2029 357.24 06/04/99 89.7 8.125 603.10
5700029472 5,308.00 06/04/1999 04/07/2023 287.08 06/04/99 83.8 7.250 408.98
5700029670 12,001.69 05/01/1999 02/27/2027 334.00 05/29/99 79.6 9.375 561.75
5700030462 13,144.43 06/01/1999 03/27/2029 359.00 06/29/99 52.2 7.875 891.45
5700030710 8,403.48 05/01/1999 03/15/2014 178.00 06/26/99 80.0 7.250 889.72
5700031759 4,314.76 07/01/1999 05/15/2014 180.00 07/01/99 47.1 8.240 358.84
5700031965 3,687.66 05/03/1999 03/02/2026 322.06 06/28/99 90.0 7.250 386.09
5700031999 8,018.44 04/01/1999 02/19/2009 117.00 06/24/99 74.1 7.375 969.67
5700032484 2,875.85 05/07/1999 03/02/2029 358.19 07/02/99 71.1 7.250 380.94
5700033433 3,209.82 06/01/1999 04/25/2006 83.00 06/29/99 81.3 8.625 312.54
5700033755 6,584.55 06/04/1999 03/30/2029 359.08 06/04/99 84.4 7.250 504.99
5700033805 5,219.95 06/11/1999 04/21/2017 215.31 06/11/99 81.9 7.250 452.07
5700033821 6,713.14 05/01/1999 03/02/2024 298.00 05/29/99 73.1 7.250 487.69
5700033896 3,379.64 05/01/1999 02/24/2029 358.00 05/29/99 83.3 10.500 269.34
5700033946 4,162.81 05/01/1999 03/09/2019 238.00 06/26/99 53.9 7.250 304.93
5700035321 5,267.12 04/01/1999 02/13/2014 177.00 05/27/99 52.2 9.250 481.60
5700035453 3,399.03 05/01/1999 03/09/2019 238.00 05/29/99 64.6 7.250 419.46
5700035594 3,622.85 05/07/1999 03/08/2024 298.19 05/07/99 68.8 7.250 249.51
5700036063 4,874.94 05/01/1999 03/15/2014 178.00 06/26/99 89.0 7.250 615.05
5700036279 2,783.97 05/06/1999 03/26/2009 118.16 07/01/99 42.0 7.250 409.57
5700036352 6,104.11 05/06/1999 03/14/2019 238.16 07/01/99 66.3 7.750 653.91
5700036410 10,180.36 05/01/1999 02/24/2029 358.00 06/26/99 85.0 7.500 921.61
5700037046 6,146.52 06/01/1999 04/15/2014 179.00 06/01/99 43.4 7.625 674.21
5700037236 9,392.13 05/21/1999 04/04/2014 178.65 06/18/99 85.0 7.250 1,074.23
5700037335 12,092.40 06/20/1999 05/02/2014 179.61 06/18/99 86.9 7.875 1,194.89
5700037939 4,894.64 05/14/1999 03/22/2019 238.42 06/11/99 66.0 8.490 369.78
5700038051 12,389.72 04/15/1999 02/22/2018 225.44 06/10/99 88.1 7.875 1,136.47
5700038101 5,442.95 06/01/1999 05/01/2018 227.00 07/01/99 65.1 7.875 440.36
5700038127 7,420.88 06/06/1999 04/07/2020 251.15 08/01/99 84.7 9.375 640.28
5700038143 7,486.25 06/01/1999 04/21/2009 119.00 06/01/99 74.7 7.375 680.95
5700038226 4,937.02 06/04/1999 04/15/2016 203.08 07/02/99 89.6 10.025 439.90
5700038283 1,645.53 04/01/1999 01/25/2029 357.00 06/24/99 42.9 7.250 200.23
5700038366 6,962.89 06/04/1999 04/28/2006 83.08 07/02/99 89.7 7.875 1,028.69
5700038382 6,902.37 06/01/1999 03/27/2029 359.00 06/01/99 69.1 7.250 374.65
5700038754 4,947.62 05/01/1999 03/15/2014 178.00 05/29/99 84.9 9.490 449.82
5700039752 4,702.12 07/01/1999 05/09/2019 240.00 07/01/99 72.4 7.375 321.85
5700040230 1,219.00 05/01/1999 03/21/2009 118.00 06/26/99 21.7 7.250 342.40
5700040248 1,538.68 06/01/1999 04/21/2009 119.00 06/01/99 88.4 8.375 162.75
5700040362 2,871.26 06/01/1999 04/21/2009 119.00 06/29/99 74.7 7.250 494.09
5700040438 8,008.87 06/01/1999 03/27/2029 359.00 06/29/99 90.0 8.875 627.91
5700040636 8,776.88 06/01/1999 04/09/2019 239.00 06/29/99 73.9 7.875 565.23
5700040982 6,480.58 06/04/1999 04/18/2014 179.08 07/02/99 75.3 7.250 679.08
5700041170 2,785.51 06/01/1999 04/21/2009 119.00 06/01/99 78.7 10.250 224.30
5700041360 9,019.44 06/01/1999 04/05/2022 275.00 06/01/99 89.7 8.125 716.90
5700042376 18,610.80 06/01/1999 05/01/2019 239.00 06/01/99 90.0 7.875 1,827.23
5700042962 3,226.68 05/01/1999 02/24/2029 358.00 06/26/99 72.0 7.250 204.01
5700043440 13,075.00 07/01/1999 04/26/2029 360.00 07/01/99 87.3 7.250 701.44
5700043838 3,658.40 07/01/1999 05/04/2023 288.00 07/01/99 89.4 7.875 242.86
5700044703 5,102.40 05/01/1999 03/15/2014 178.00 05/29/99 78.3 7.250 492.04
5700044737 4,482.00 07/01/1999 05/11/2017 216.00 07/01/99 71.7 8.500 216.45
5700045171 11,149.00 07/01/1999 05/15/2014 180.00 07/01/99 89.5 7.875 1,018.94
5700046526 7,485.88 04/16/1999 02/19/2021 261.47 06/11/99 84.4 9.750 681.98
5700046575 117.71 06/01/1999 04/16/2013 167.00 06/29/99 87.6 8.375 143.01
5700046583 5,030.20 05/01/1999 03/11/2017 214.00 06/26/99 70.4 7.250 485.79
5700046641 6,148.24 06/14/1999 04/22/2019 239.41 06/14/99 84.3 7.275 437.81
5700047029 10,701.93 06/01/1999 04/05/2022 275.00 06/29/99 72.1 7.250 774.18
5700047607 2,511.75 07/01/1999 05/21/2009 120.00 07/01/99 70.8 7.250 460.50
5700048043 8,949.60 05/14/1999 03/22/2019 238.42 05/14/99 84.9 7.275 701.67
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 62 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-54 900 5700048464 HENRY RAYMOND J 16387 SE 137TH COURT WEIRSDALE FL 32195 47,700.00 47,449.18
242-54 900 5700050072 EVERLY EDWARD JOHN III 9331 SPRING STREET HIGHLAND IN 46322 72,200.00 72,200.00
242-54 900 5700050221 STOTERAU MARK O 3678 SE 46TH PLACE OCALA FL 34480 82,200.00 81,910.03
242-54 900 5700051807 SIMPSON KENNETH P 38 RUDDER DR HOLTSVILLE NY 11742 23,500.00 23,404.25
242-54 900 5700051864 DAWSON WILLIAM J 123 HAMPTON AVENUE RENSSELAER NY 12144 84,300.00 84,239.33
242-54 900 5700051880 RUFFIN JESSIE C 2519 GRAYWALL STREET EAST POINT GA 30344 51,700.00 51,668.81
242-54 900 5700051930 HETRICK BOYD STEPHEN 115 BUTTERCUP SCHOOL ROAD RENFREW PA 16053 109,700.00 109,700.00
242-54 900 5700052060 BRAYMAN LORETTA L 1716 MANOR DRIVE KISSIMMEE FL 34741 49,200.00 49,128.99
242-54 900 5700052250 WILSON LAURA L 700 5TH AVENUE WEST PINE CITY MN 55063 69,200.00 69,150.20
242-54 900 5700052631 LAUCK CASEY P 589 SCHOELLKOPF ROAD COWLESVILLE NY 14037 51,000.00 51,000.00
242-54 900 5700052888 SYNAN WILLIAM P 3007 PONDEROSA DRIVE ALLISON PAR PA 15101 46,100.00 45,886.76
242-54 900 5700054082 CRUTCHFIELD MAURICELIN 7871 BROCKWOOD CIRCLE ORLANDO FL 32822 49,200.00 49,132.77
242-54 900 5700054389 MARINO DOMENICK 9056 GALLUP ROAD SPRING HILL FL 34608 35,700.00 35,650.66
242-54 900 5700055345 BARTA EDWARD C 5171 W STERINGWORTH COURT ELKHORN WI 53121 73,400.00 73,400.00
242-54 900 5700055352 SCHLEPP KENNETH G 624 N OHIO AVENUE FREMONT OH 43420 55,200.00 55,156.04
242-54 900 5700055386 ROAN MARY ELIZABETH 41 PLUM ST VINCENTOWN NJ 08088 80,500.00 80,500.00
242-54 900 5700055576 FREDERICKSON DOUGLAS A 19 JOY AVENUE SOUTHWEST MADELIA MN 56062 67,600.00 67,600.00
242-54 900 5700055683 HUNT GEORGE T 8128 MCCAMIDGE DRIVE CICERO NY 13039 73,800.00 73,800.00
242-54 900 5700055931 ROSS JOSEPH C 25 CENTER AVENUE LEONARDO NJ 07737 124,800.00 124,402.65
242-54 900 5700056400 WYNN MARCIE K 2908 OBERLIN AVENUE ORLANDO FL 32804 73,600.00 73,600.00
242-54 900 5700056525 QUAIL CATHERINE T 1025 LEXINGTON AVENUE LAKEWOOD NJ 08701 91,000.00 90,939.24
242-54 900 5700057689 HOHEISEL GLEN A 4700 W 5TH STREET WINONA MN 55987 39,100.00 38,950.69
242-54 900 5700057838 DEHAVEN JULES R SR 1915 BADGER LANE CAMP VERDE AZ 86322 53,400.00 53,400.00
242-54 900 5700057929 HEDDEN MARGARET C 7 BEECHWOOD HEIGHTS COLUMBUS GA 31904 41,700.00 41,700.00
242-54 900 5700058406 KAMUDA LAWRENCE M 11644 VALLEY BROOK DRIVE ORLAND PARK IL 60467 202,400.00 202,400.00
242-54 900 5700059156 MARTIN DONALD R 2929 WHISPERING PINES DRIV AUSTINTOWN OH 44406 24,900.00 24,900.00
242-54 900 5700059180 TIPPERREITER WILLIAM J 4201 SOUTH BLANCHAN AVENUE BROOKFIELD IL 60513 120,800.00 120,800.00
242-54 900 5700060154 PAULIN CHARLES J 1210 NE 20TH PL GAINESVILLE FL 32609 39,300.00 39,300.00
242-54 900 5700061053 MEADE ALAN J 145 THERIOT AVENUE CHESTERTOWN NY 12817 73,900.00 73,900.00
242-54 900 5700062200 STONE BARBARA J 839 FYRE LAKE DRIVE SHERRARD IL 61281 129,600.00 129,600.00
242-54 900 5700062358 CAMPBELL JEFFREY R 1704 29TH AVE SE AUSTIN MN 55912 42,400.00 42,343.27
242-54 900 5700062416 WILSON JAMES L 2020 PEPPERDALE DRIVE ROWLAND HEI CA 91748 32,500.00 32,294.87
242-54 900 5700062507 STALL DORENE K 1150 YELLOW RIBBON DRIVE AMELIA OH 45102 100,300.00 100,300.00
242-54 900 5700063315 HARRISON FLOYD W 425 WEST SOUTH AVENUE NOBLE IL 62868 33,100.00 33,044.00
242-54 900 5700063638 IVEY ELIZABETH 166 BROOKLYN AVE HUNTINGTON NY 11743 78,500.00 78,500.00
242-54 900 5700063695 GADD BRUCE A 141 MIDVALE AVENUE CLYDE OH 43410 53,300.00 53,209.57
242-54 900 5700064206 WILKER RONALD H 409 SOUTHWEST KENTWOOD RD PORT ST LUC FL 34953 47,900.00 47,756.36
242-54 900 5700064222 GREGORY DONALD T 2 HICKORY PARK ROAD CORTLAND NY 13045 58,300.00 58,114.37
242-54 900 5700064321 SHAMPOE ELIZABETH 222 FRANKLIN STREET BROWNVILLE NY 13615 58,200.00 58,200.00
242-54 900 5700066029 YOUNG TED L 15751 NORTH LAGO DEL ORO P TUCSON AZ 85739 94,600.00 94,328.30
242-54 900 5700066235 LEVY NORMAN D 321 W BEECH ST LONG BEACH NY 11561 166,200.00 166,200.00
242-54 900 5700066383 WESLING JAMES F 115 BLUE RIDGE DRIVE BELLEVILLE IL 62223 56,100.00 56,003.62
242-54 900 5700066623 PIERPONT KEITH R 16690 NORTH PALOMINO PLACE TUCSON AZ 85739 51,800.00 51,800.00
242-54 900 5700067357 GARNER MICHAEL A 815 NORTH 14TH STREET QUINCY IL 62301 42,500.00 42,500.00
242-54 900 5700067654 JOHNSON DOROTHY J 5922 NORTH 74TH STREET MILWAUKEE WI 53218 45,600.00 45,564.43
242-54 900 5700068033 KROL MATTHEW J 161 PERRY ROAD RICHFORD NY 13835 73,700.00 73,490.53
242-54 900 5700068223 JONES ROBERT J 3360 SAXONBURG BOULEVARD GLENSHAW PA 15116 38,200.00 37,654.44
242-54 900 5700068538 HORNER HUGH L 101 S DEWEY STREET TROY IL 62294 58,200.00 57,974.80
242-54 900 5700068710 GRANADO CORI 2404 SOUTH 10TH STREET ARTESIA NM 88210 45,400.00 45,323.19
242-54 900 5700070054 DALTON WALKER L 2240 CHURCHILL DRIVE ST JOSEPH IL 61873 42,600.00 42,468.50
242-54 900 5700070096 ZIEBARTH DAVID E 1201 SOUTH BROADWAY AVENUE SAUK RAPIDS MN 56379 50,200.00 49,939.01
242-54 900 5700070294 ANDERSON KERRY W 222 S KANKAKEE STREET LINCOLN IL 62656 70,700.00 70,578.53
242-54 900 5700071573 LISCIO MICHAEL 13 RHODE STREET SAYREVILLE NJ 08872 175,400.00 175,400.00
242-54 900 5700071599 CANDELARIA JOHN 18 DAVISON PLACE ROCKVILLE C NY 11570 165,500.00 165,500.00
242-54 900 5700073777 DACON DAVE A 842 19TH STREET ROCK ISLAND IL 61201 66,100.00 66,100.00
242-54 900 5700074379 HURAYT LINDA L 5835 GROVEWOOD DRIVE MENTOR OH 44060 75,100.00 75,100.00
242-54 900 5700074452 BURKE WILLIAM J 2415 CENTER DRIVE PARMA OH 44134 93,800.00 93,547.10
242-54 900 5700075251 GROSSMAN SONIA D 467 DAVIDSON ST MANSFIELD OH 44907 55,300.00 55,300.00
242-54 900 5700075384 DUNNE JOHN 60 TOWNHOUSE EAST UNIT 17 MASSAPEQUA NY 11762 107,900.00 107,744.27
242-54 900 5700075426 GREENE EDWARD P 34 FAIRWAY DRIVE DENVER PA 17517 76,600.00 76,468.39
242-54 900 5700075731 BROWN PAULINE M 804 MARION AVENUE MATTOON IL 61938 31,100.00 31,000.98
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700048464 4,370.21 05/01/1999 03/21/2009 118.00 05/29/99 83.6 7.250 516.84
5700050072 7,923.09 06/01/1999 03/30/2027 335.00 06/01/99 64.4 7.875 491.97
5700050221 7,636.58 05/01/1999 03/10/2018 226.00 06/26/99 87.4 7.875 642.49
5700051807 2,072.70 06/06/1999 04/20/2014 179.15 08/01/99 83.6 11.000 246.52
5700051864 7,515.40 06/01/1999 03/27/2029 359.00 06/29/99 79.2 7.250 530.80
5700051880 5,427.13 05/01/1999 02/24/2029 358.00 05/29/99 74.9 8.125 354.32
5700051930 8,730.67 07/01/1999 04/30/2026 324.00 07/01/99 84.3 7.250 713.02
5700052060 2,818.26 05/01/1999 02/24/2029 358.00 06/26/99 68.3 7.250 309.79
5700052250 6,433.78 05/01/1999 02/24/2029 358.00 05/29/99 75.2 7.250 435.72
5700052631 5,457.60 07/01/1999 05/06/2021 264.00 07/01/99 87.9 8.125 383.26
5700052888 2,682.60 05/01/1999 03/12/2016 202.00 06/26/99 35.7 7.250 363.42
5700054082 5,131.04 05/01/1999 02/24/2029 358.00 06/26/99 73.4 7.525 318.31
5700054389 3,723.14 05/01/1999 02/27/2027 334.00 06/26/99 89.8 8.375 254.58
5700055345 7,195.84 07/01/1999 05/19/2011 144.00 07/01/99 34.9 8.740 761.05
5700055352 4,044.17 05/07/1999 03/02/2029 358.19 06/04/99 72.6 7.250 347.57
5700055386 7,356.37 06/13/1999 04/14/2024 299.38 06/13/99 84.7 7.250 537.06
5700055576 6,745.76 06/01/1999 04/12/2016 203.00 06/01/99 86.6 7.875 555.81
5700055683 7,226.88 05/21/1999 04/01/2016 202.65 06/18/99 90.0 9.025 654.13
5700055931 9,820.48 06/01/1999 04/16/2013 167.00 06/29/99 89.1 7.250 1,093.35
5700056400 7,629.50 07/01/1999 05/09/2019 240.00 07/01/99 70.0 7.250 536.91
5700056525 8,429.89 06/01/1999 03/27/2029 359.00 06/29/99 79.1 7.625 594.51
5700057689 2,088.55 05/28/1999 04/05/2019 238.88 06/25/99 59.2 7.250 285.24
5700057838 9,072.12 06/01/1999 05/01/2024 299.00 06/01/99 78.5 7.250 385.98
5700057929 4,486.92 07/01/1999 05/22/2008 108.00 07/01/99 86.8 7.875 498.54
5700058406 11,316.40 07/01/1999 05/09/2019 240.00 07/01/99 80.0 7.250 1,476.51
5700059156 3,312.95 07/01/1999 05/15/2014 180.00 07/01/99 89.8 7.375 211.41
5700059180 6,187.04 07/01/1999 05/06/2021 264.00 07/01/99 75.5 8.125 907.79
5700060154 2,132.03 06/18/1999 04/24/2020 251.54 06/18/99 64.4 7.250 280.66
5700061053 7,234.64 06/01/1999 03/27/2029 359.00 06/01/99 73.9 8.125 506.47
5700062200 11,556.96 06/11/1999 04/25/2014 179.31 06/11/99 80.0 7.775 1,127.62
5700062358 4,492.06 05/20/1999 03/28/2019 238.62 06/17/99 68.3 9.250 358.42
5700062416 3,443.20 06/01/1999 04/24/2007 95.00 06/29/99 84.9 10.000 455.13
5700062507 7,823.91 07/01/1999 05/09/2019 240.00 07/01/99 85.0 7.250 731.69
5700063315 4,247.40 06/01/1999 04/09/2019 239.00 06/29/99 87.5 7.375 243.78
5700063638 7,474.81 05/10/1999 03/18/2019 238.29 06/07/99 67.6 9.250 663.58
5700063695 5,549.38 06/01/1999 04/09/2019 239.00 06/29/99 88.8 7.875 407.67
5700064206 5,154.04 06/06/1999 04/14/2019 239.15 08/01/99 89.5 8.375 380.18
5700064222 4,260.98 05/21/1999 04/05/2013 166.65 06/18/99 53.0 7.250 510.76
5700064321 5,098.32 06/04/1999 03/30/2029 359.08 06/04/99 77.6 11.875 547.42
5700066029 6,446.19 06/01/1999 04/14/2015 191.00 06/29/99 70.0 7.250 769.62
5700066235 13,647.12 06/01/1999 03/27/2029 359.00 06/01/99 79.1 8.750 1,206.85
5700066383 3,620.12 05/01/1999 03/09/2019 238.00 05/29/99 71.0 7.250 409.25
5700066623 7,873.99 07/01/1999 05/09/2019 240.00 07/01/99 88.6 7.775 393.24
5700067357 5,654.63 06/01/1999 04/04/2023 287.00 06/01/99 87.6 7.250 287.77
5700067654 2,920.05 06/01/1999 05/01/2029 359.00 07/01/99 73.5 7.250 311.07
5700068033 7,108.06 06/01/1999 04/15/2014 179.00 06/29/99 70.8 7.275 621.91
5700068223 4,025.92 05/01/1999 03/24/2007 94.00 06/26/99 37.0 7.250 485.06
5700068538 5,923.77 06/01/1999 04/19/2011 143.00 06/29/99 89.5 7.875 577.76
5700068710 4,809.89 06/01/1999 04/09/2019 239.00 06/29/99 82.0 7.375 334.37
5700070054 4,507.37 06/01/1999 05/01/2014 179.00 07/01/99 49.2 7.250 388.88
5700070096 5,312.52 06/01/1999 04/21/2009 119.00 06/29/99 68.7 9.250 593.18
5700070294 8,856.27 06/01/1999 04/09/2019 239.00 06/29/99 67.6 7.250 515.76
5700071573 12,558.97 07/01/1999 04/29/2027 336.00 07/01/99 76.2 7.250 1,127.05
5700071599 6,316.05 07/01/1999 05/02/2024 300.00 07/01/99 62.4 7.250 1,104.14
5700073777 4,187.44 06/01/1999 04/09/2019 239.00 06/01/99 51.6 7.250 482.20
5700074379 11,868.56 06/01/1999 04/15/2014 179.00 06/01/99 46.9 7.490 642.16
5700074452 8,643.83 06/01/1999 04/15/2014 179.00 06/29/99 88.0 7.875 821.10
5700075251 3,023.16 05/28/1999 04/05/2019 238.88 05/28/99 79.0 7.250 403.41
5700075384 12,539.99 05/01/1999 02/24/2029 358.00 06/26/99 66.1 7.250 679.40
5700075426 5,500.67 05/13/1999 03/21/2019 238.39 06/10/99 61.2 7.250 558.80
5700075731 2,849.34 06/04/1999 04/19/2013 167.08 07/02/99 58.6 7.250 272.46
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 Initial Pool of Fixed Rate Mortgages - Settlement 6/24/99 Page 63 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C> <C> <C>
242-54 900 5700075814 SMASHEY JANET C 708 DOLL STREET OLNEY IL 62450 61,300.00 61,300.00
242-54 900 5700075889 SMITH JANICE 1710 BUCKNER ROAD BUMPASS VA 23024 105,400.00 104,838.73
242-54 900 5700076077 BEIMFOHR SANDRA K 324 FIELDCREST DRIVE SWANSEA IL 62226 48,600.00 48,347.95
242-54 900 5700076184 AUSTIN JOHNNY E 5746 S BECK AVE TEMPE AZ 85283 71,500.00 71,296.54
242-54 900 5700076853 HALL HARRY T JR 4550 GRAHAM ST LORIS SC 29569 49,000.00 48,860.43
242-54 900 5700077000 JACKSON ROBERT J 1090 LITTLE CREEK DR PERRYSBURG OH 43551 134,800.00 134,671.87
242-54 900 5700077158 MCGLYNN THOMAS F 101 SOUTH CLAY ST MARIETTA PA 17547 77,200.00 77,200.00
242-54 900 5700077281 THOMURE STEPHEN M 4254 FRITZINGER LANE MILLSTADT IL 62260 53,300.00 53,148.18
242-54 900 5700077380 JOHNSON WILLIAM G 101 DAVID DRIVE STREAMWOOD IL 60107 75,100.00 74,958.02
242-54 900 5700077554 LESHER EILEEN C 1018 S LOMBARDY DRIVE SOUTH BEND IN 46619 40,000.00 39,956.22
242-54 900 5700078016 TESTER SHARON A 307 EAST STATE STREET FAIRMOUNT IL 61841 49,600.00 49,600.00
242-54 900 5700078057 BAKER DONALD C 95 CASEMENT AVENUE CENTRAL ISL NY 11722 96,900.00 96,774.45
242-54 900 5700078198 COUGHLON JAMES 209 NE 1ST ST HAYFIELD MN 55940 62,400.00 62,302.37
242-54 900 5700078362 OTT SUSAN A 1421 GREENTREE ROAD WEST BEND WI 53090 101,900.00 101,727.59
242-54 900 5700078453 WALSH PEGGY A 8830 YELLOWSTONE PARKWAY OLMSTED TOW OH 44138 91,200.00 91,200.00
242-54 900 5700079006 WINEGARDEN SHARON D 5600 MADISON STREET MERRILLVILL IN 46410 76,600.00 76,423.33
242-54 900 5700079154 GATCHEL RALPH F JR 213 CHERRY STREET GALAX VA 24333 123,500.00 123,500.00
242-54 900 5700080681 BROKAW DENISE L 11302 E 100TH STREET LYNN CENTER IL 61262 53,000.00 53,000.00
242-54 900 5700081077 OSLEEB HOWARD 12 DART ST EAST ROCKAW NY 11518 106,000.00 106,000.00
242-54 900 5700081234 BEECH GERALDINE S 1300 HAWTHORNE ROAD BEAUFORT SC 29902 107,700.00 107,582.11
242-54 900 5700081523 WALKER BRAD AFTON 3241 EASTRIDGE DRIVE BELLEVILLE IL 62221 71,800.00 71,800.00
242-54 900 5700081580 DUNCAN JOHN O 1938 STATE ROUTE 161 CENTRALIA IL 62801 109,500.00 109,235.95
242-54 900 5700082927 KELLY ROBERT M JR 408 HANKS AVENUE DUBLIN VA 24084 81,000.00 81,000.00
242-54 900 5700083057 ALEXANDER BERNICE J 590 POND ROAD MARTINSVILL VA 24112 84,700.00 84,700.00
242-54 900 5700084741 SILVA SHIRLEY A 5035 CEDRO WAY LOS LUNAS NM 87031 67,900.00 67,900.00
242-54 900 5700085409 GEIGER JOHN H 1187 IDALIA AVENUE LAKEWOOD NJ 08701 100,500.00 100,500.00
242-54 900 5700087249 LOEBACH ROBERT M 42417 WEST 45TH STREET QUARTZ HILL CA 93536 127,500.00 127,500.00
242-54 900 5700087611 CHRISTALDI THELMA J 1542 MILLPORT ROAD LANCASTER PA 17602 110,700.00 110,588.08
242-54 900 5700088502 FAGER DORIS JEAN 203 NORTH SPRINGER STREET CARBONDALE IL 62901 38,500.00 38,500.00
242-54 900 5700088916 MOSES BILLY T 2505 LLOYD COURT DECATUR GA 30032 156,000.00 156,000.00
242-54 900 5700089914 HALL DEBORA S 12071 EAST ARIZONA AVENUE AURORA CO 80012 23,900.00 23,778.52
242-54 900 5700092124 WALDRUP AMANDA 1533 SAULCY STREET INDIANAPOLI IN 46222 43,400.00 43,400.00
242-54 900 5700093320 WILSON BRUCE E 5231 COUNTRY CLUB ROAD TROUTVILLE VA 24175 45,900.00 45,900.00
242-54 900 5700093361 FALIN THELMA M 1320 GLENMAR AVE MOUNT CARME TN 37645 62,400.00 62,071.88
242-54 900 5700093825 PIERCY SCOTT D 610 NORA LANE MOUNT VERNO IL 62864 59,500.00 59,500.00
242-54 900 5700094286 KLINGMAN TRACY L 326 NORTH 6TH STREET PERKASIE PA 18944 95,900.00 95,626.84
242-54 900 5700095572 VALTIERRA AURORA 725 PRAIRIE STREET SAINT CHARL IL 60174 188,800.00 188,800.00
242-54 900 5700095820 MCAFEE WILLIAM P 605 GEORGE ST GREENSBURG PA 15601 55,700.00 55,700.00
242-54 900 5700095937 DENT SHERI ANN 141 NORTH MAIN STREET LYNDONVILLE NY 14098 38,300.00 38,111.67
242-54 900 5700097289 PALMER NEIL A 5 FERNBANK CIRCLE WHITESBORO NY 13492 38,800.00 38,800.00
242-54 900 5700097719 KLOSS RUSSELL L 5 COLUMBIA LANE HIGHLAND IL 62249 108,400.00 108,400.00
242-54 900 5700098089 BORDEN DEBORAH KAY 7670 N 600 W STREET MC CORDSVIL IN 46055 26,900.00 26,900.00
242-54 900 5700098584 NULL JAMES F 4034 ELSON AVE SEBRING FL 33872 43,100.00 43,100.00
242-54 900 5700100372 MCGEE JOHN A 4285 LAKE AVENUE LOCKPORT NY 14094 51,300.00 51,300.00
242-54 900 5700101271 LYNCH ROBERT E 435 GRAND BOULEVARD BRENTWOOD NY 11717 71,500.00 71,500.00
242-54 900 5700103087 BROWN PATRICIA A 3850 SULLIVAN ST MECHANICSBU PA 17055 48,600.00 48,600.00
242-54 900 5700103699 HOLZINGER HELMUT 91 DONNA MARIE CIRCLE GATES NY 14606 55,900.00 55,900.00
242-54 900 5700104333 DETRICK ANNE MARIE 1107 SEXTON HOLLOW ROAD PAINTED POS NY 14870 47,000.00 47,000.00
242-54 900 5700104747 JAMES REBECCA HOPE 7303 FLINTROCK COURT WILMINGTON NC 28411 123,500.00 123,500.00
242-54 900 5700108037 GUIDAS JACQUELINE F 79 OAK HILL DRIVE WASHINGTON PA 15301 86,600.00 86,600.00
------------------------------------ ---------------------------
508 Sale Total 35,247,498.00 35,160,016.48
4,310 Grand Total Group 1 248,613,541.00 248,139,272.81
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5700075814 7,649.92 06/01/1999 03/27/2029 359.00 06/01/99 83.2 8.875 450.19
5700075889 9,530.14 06/04/1999 04/19/2013 167.08 07/02/99 85.0 7.275 924.74
5700076077 8,520.11 06/01/1999 04/21/2009 119.00 06/29/99 77.8 7.500 532.43
5700076184 4,549.89 06/01/1999 03/27/2029 359.00 06/29/99 74.4 7.250 450.21
5700076853 4,489.31 06/01/1999 04/15/2014 179.00 06/29/99 82.3 7.250 412.84
5700077000 11,776.48 06/01/1999 04/02/2024 299.00 06/29/99 89.8 8.125 970.63
5700077158 6,367.46 06/15/1999 04/24/2018 227.44 06/15/99 83.4 7.250 576.49
5700077281 3,004.10 06/01/1999 04/15/2014 179.00 06/29/99 32.3 7.250 449.07
5700077380 4,303.58 06/01/1999 04/10/2018 227.00 06/29/99 51.7 7.250 560.81
5700077554 3,091.70 06/01/1999 04/02/2024 299.00 06/29/99 72.7 7.250 266.86
5700078016 3,848.96 06/01/1999 04/15/2014 179.00 06/01/99 88.5 8.625 454.16
5700078057 14,409.65 06/01/1999 04/09/2019 239.00 06/29/99 75.1 9.500 833.67
5700078198 4,456.77 05/17/1999 03/23/2020 250.52 06/14/99 76.0 7.250 445.63
5700078362 9,262.72 06/01/1999 04/09/2019 239.00 06/29/99 74.3 7.375 750.50
5700078453 8,577.12 07/01/1999 04/26/2029 360.00 07/01/99 69.0 7.875 610.36
5700079006 9,472.08 06/01/1999 04/12/2016 203.00 06/29/99 74.8 7.250 603.86
5700079154 19,784.18 06/01/1999 03/27/2029 359.00 06/01/99 77.1 9.500 958.52
5700080681 4,841.65 06/01/1999 04/22/2008 107.00 06/01/99 53.0 7.250 617.96
5700081077 9,211.50 06/01/1999 03/27/2029 359.00 06/01/99 84.8 7.250 667.44
5700081234 12,718.15 06/01/1999 04/02/2024 299.00 06/29/99 76.9 7.250 718.52
5700081523 4,634.07 07/01/1999 05/04/2023 288.00 07/01/99 76.7 7.250 486.17
5700081580 9,843.40 06/01/1999 04/14/2015 191.00 06/29/99 89.9 7.875 927.37
5700082927 3,464.25 07/01/1999 04/26/2029 360.00 07/01/99 66.9 7.250 510.02
5700083057 6,018.75 06/01/1999 04/15/2014 179.00 06/01/99 79.0 7.250 713.63
5700084741 7,509.69 06/01/1999 04/09/2019 239.00 06/01/99 79.8 8.250 533.99
5700085409 4,424.55 06/04/1999 04/18/2014 179.08 06/04/99 75.0 7.250 846.75
5700087249 10,775.63 06/01/1999 04/04/2023 287.00 06/01/99 85.0 7.250 863.32
5700087611 8,479.64 07/01/1999 05/02/2029 360.00 08/26/99 90.0 9.000 822.15
5700088502 4,362.00 07/01/1999 05/17/2012 156.00 07/01/99 69.3 7.250 352.38
5700088916 13,605.60 07/01/1999 05/09/2019 240.00 07/01/99 67.8 8.640 1,262.32
5700089914 2,799.46 06/01/1999 04/21/2009 119.00 06/29/99 75.6 7.875 266.17
5700092124 4,669.84 07/01/1999 05/09/2019 240.00 07/01/99 89.4 7.875 331.95
5700093320 4,493.61 06/11/1999 05/11/2009 119.31 06/11/99 52.1 7.250 538.87
5700093361 6,593.73 06/01/1999 04/21/2009 119.00 06/29/99 73.4 7.250 676.12
5700093825 8,483.44 07/01/1999 05/02/2024 300.00 07/01/99 87.5 7.250 396.96
5700094286 7,430.40 06/01/1999 04/15/2014 179.00 06/29/99 84.8 7.250 807.99
5700095572 16,150.88 07/01/1999 04/26/2029 360.00 07/01/99 89.9 8.875 1,386.55
5700095820 5,822.32 06/01/1999 04/10/2018 227.00 06/01/99 89.8 7.875 435.36
5700095937 3,509.00 06/01/1999 04/12/2016 203.00 06/29/99 83.2 7.250 301.93
5700097289 2,293.08 07/01/1999 05/15/2014 180.00 07/01/99 48.5 7.250 326.90
5700097719 4,654.44 06/01/1999 04/17/2012 155.00 06/01/99 69.0 7.250 992.14
5700098089 3,747.17 07/01/1999 05/09/2019 240.00 07/01/99 88.8 7.250 196.24
5700098584 4,637.56 06/18/1999 04/29/2016 203.54 06/18/99 87.9 8.275 363.87
5700100372 5,480.88 07/01/1999 05/09/2019 240.00 07/01/99 81.4 9.490 441.05
5700101271 8,799.00 07/01/1999 04/26/2029 360.00 07/01/99 65.0 10.250 591.40
5700103087 5,229.36 06/28/1999 05/12/2014 179.87 06/28/99 83.4 7.375 412.64
5700103699 3,668.92 07/01/1999 05/21/2009 120.00 07/01/99 55.3 7.250 605.69
5700104333 7,193.35 07/02/1999 05/22/2009 120.03 07/02/99 52.5 8.000 526.29
5700104747 11,083.60 07/01/1999 05/09/2019 240.00 07/01/99 89.4 7.875 944.59
5700108037 9,597.75 07/01/1999 05/02/2024 300.00 07/01/99 88.3 8.525 644.98
- ------------------------- ------ --------------------------------
508 2,377,695.39 235.40 74.8 8.412 307,425.35
4,310 2,377,695.39 250.01 77.1 10.744 2,468,220.43
</TABLE>
<PAGE>
EXHIBIT H-2
MORTGAGE LOAN SCHEDULE FOR GROUP 2
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 1 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 800989246 HARPER JENNIFER L 559 MARTIN STREET PHILADELPHI PA 19128
328-01 915 801144635 MCWHITE STEVEN 208 10 BERCKMAN STREET PLAINFIELD NJ 07060
328-01 915 801163890 WALKER ROBERT 102 SAWWOOD PLACE GOLDSBORO NC 27530
328-01 915 801172164 STERLING MARJORIE 190 MUNN AVENUE IRVINGTON NJ 07111
328-01 915 801182569 NIVER MARY 95 NORTH LEHIGH AVENUE MERCERVILLE NJ 08619
328-01 915 801186727 ROWLAND RONALD F 1747 WOODMOOR DRIVE MONUMENT CO 80132
328-01 915 801195389 JULIAO AGUSTINA GALVEZ 201 HIGHLAND BOULEVARD BROOKLYN NY 11207
328-01 915 801207010 SERMON ERICK 18 GOOSEBERRY LANE RONKONKOMA NY 11779
328-01 915 801213349 GONZALEZ IGNACIO 1272 MEDINA ROAD LAKEWOOD NJ 08701
328-01 915 801214305 THOMAS ROBERT W RD 6 BOX 258 DANVILLE PA 17821
328-01 915 801218272 KNIGHT DELORES 306 SOUTH VIRGINA STREET GOLDSBORO NC 27530
328-01 915 801232273 KEHRER JOHN E 1441 RYAN ROAD TULLY NY 13159
328-01 915 801237249 BLASETTI WILLIAM 207 STRAIGHTWAY RD HYANNIS MA 02601
328-01 915 801238239 PUERTA LUZ E 6542 MILL ROAD EGG HARBOR NJ 08234
328-01 915 801240797 FRAZER ERIC 82 GOSS LANE RISING SUN MD 21911
328-01 915 801242801 BROWN ROBERT G 2127 CONCORD ROAD SEAFORD DE 19973
328-01 915 801248972 MCDONALD SHAWN Y 16233 EDGEWOOD COURT 2 MAPLE HEIGH OH 44137
328-01 915 801249582 RAMSAY PAULA 400 WINDSOR ROAD ENGLEWOOD NJ 07631
328-01 915 801252834 HART GILBERT 240 SANFORD AVENUE EAST ORANGE NJ 07018
328-01 915 801256967 BRADLEY MARY E 404 NORTH STREET MIDDLETOWN NY 10940
328-01 915 801258203 ROBERTS KATHY R 166 ROCKCRUSHER ROAD DALLAS GA 30132
328-01 915 801259078 MORRIS JOHN 1883 WADENA AVENUE EAST CLEVEL OH 44112
328-01 915 801260878 FRANCESCONI ROBERT A 31 NORTH BRIDGE AVENUE RED BANK NJ 07701
328-01 915 801263443 BAILEY WILLIAM 4448 RICHARDSON AVENUE BRONX NY 10466
328-01 915 801266669 ZIMMER WALTER 11447 59TH STREET NORTH ROYAL PALM FL 33411
328-01 915 801266883 ANDERSON ELMA 381 RUSHMORE AVENUE PISCATAWAY NJ 08854
328-01 915 801267873 WHATELY LISA ANN 172 174 HUNTINGTON TERRACE NEWARK NJ 07102
328-01 915 801271941 MICHAELS JERRY W 305 PEARHILL DRIVE WEST CARROL OH 45449
328-01 915 801272485 PECORARO PAM 2682 PINEWOOD DRIVE KINSTON NC 28504
328-01 915 801275892 SALEM GAMAL A 2765 CARSON DETROIT MI 48209
328-01 915 801276809 REMBOLD THOMAS 6237 BARTZ ROAD LOCKPORT NY 14094
328-01 915 801277864 WEAVER KENDRA 22 N 4TH STREET QUAKERTOWN PA 18951
328-01 915 801285321 BELLOTT ELIZABETH A 22 EVERGREEN ROAD TORRINGTON CT 06790
328-01 915 801287897 EARLEY MICHAEL J 115 1/2 NORTH 17TH STREET ALLENTOWN PA 18104
328-01 915 801288812 DAVIS ANDRE R 19428 LASHER DETROIT MI 48219
328-01 915 801289224 BEDROSIAN DENNIS B 140 HAMMAR ROAD FLEMINGTON NJ 08822
328-01 915 801291964 ROBINSON KEITH P 34 WHIP-O-WILL LANE MILFORD MA 01757
328-01 915 801292400 HINDS AUSTIN 52 COLIGNI AVENUE NEW ROCHELL NY 10801
328-01 915 801293473 DIMAGGIO GARY J 153 COUNTRY RIDGE DRIVE RYE BROOK NY 10573
328-01 915 801293903 DAVIS MONA 811 WHITLOCK RD SPARTANBURG SC 29301
328-01 915 801309758 FUNDORA MILAGROS 344 ARNOLD AVENUE PERTH AMBOY NJ 08861
328-01 915 801312430 TREVAIL DENNIS 56 RED MAPLE ROAD SAUGERTIES NY 12547
328-01 915 801315342 VINCI PAUL J 104 WILLEY STREET MAYBROOK NY 12543
328-01 915 801315607 SALERNO ANGELO 186 C LORDVILLE ROAD HANCOCK NY 13783
328-01 915 801318353 HIXSON MICHAEL 1760 CASTLEWOOD MADISON HTS MI 48071
328-01 915 801319013 FOSTER SUN SONG 1364 ZIRCONIA HEMET CA 92545
328-01 915 801320391 MITCHELL SHARON 151 NOEL DRIVE CENTEREACH NY 11720
328-01 915 801324393 ECHARD PATRICE 810 CLAYTON ROAD DURHAM NC 27703
328-01 915 801330226 CORDERO ANTHONY J 25 SANDY POINT DRIVE BRICK NJ 08723
328-01 915 801331281 OSHELL PATRICIA 178 MAPLE AVENUE BALA CYNWYD PA 19004
328-01 915 801334731 BULLERMAN CHERI 711 WEST FIFTH ST MARYSVILLE OH 43040
328-01 915 801335795 JACKSON MARK W 13364 CORBETT DETROIT MI 48221
328-01 915 801338443 MORGAN KEMA 70 72 BROOKSIDE AVENUE SOUTH NYACK NY 10960
328-01 915 801340175 GUITAUD MONA 728 EAST 91TH STREET BROOKLYN NY 11236
328-01 915 801341207 WHEELER KATHY D 785 MARIE AVENUE AKRON OH 44314
328-01 915 801341280 FIORENTINO KIRK 807 OVERLOOK AVENUE SW MASSILLON OH 44646
328-01 915 801342957 FULLER VIRGINIA D 1311 LOCUST STREET ANDERSON IN 46016
328-01 915 801348251 KOLAR EVA 19164 BRIARFIELD WAY TARZANA CA 91356
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800989246 64,800.00 64,587.56 10/01/1998 09/01/2028 10.500 9.500 16.500 7.375
801144635 97,750.00 94,273.15 05/01/1998 04/01/2028 11.375 10.375 17.375 7.375
801163890 47,600.00 47,402.87 01/01/1999 12/01/2018 13.625 12.625 19.625 10.000
801172164 112,000.00 111,726.68 01/01/1999 12/01/2028 9.750 8.750 15.750 6.125
801182569 135,900.00 135,457.72 12/01/1998 11/01/2028 9.125 9.125 15.125 6.625
801186727 87,200.00 86,893.41 12/01/1998 11/01/2028 8.750 7.750 14.750 6.125
801195389 122,000.00 121,854.11 01/01/1999 12/01/2028 13.375 12.375 19.375 8.750
801207010 284,700.00 284,263.49 01/01/1999 12/01/2028 11.875 10.875 17.875 8.750
801213349 107,000.00 106,777.85 01/01/1999 12/01/2028 10.375 9.375 16.375 7.500
801214305 71,910.00 71,752.47 01/01/1999 12/01/2028 10.125 9.125 16.125 7.000
801218272 61,200.00 61,072.92 01/01/1999 12/01/2028 11.625 10.625 17.625 8.000
801232273 58,650.00 58,606.97 03/01/1999 02/01/2029 12.750 11.750 18.750 8.375
801237249 78,400.00 78,318.49 02/01/1999 01/01/2029 12.500 11.500 18.500 9.000
801238239 91,200.00 90,952.79 12/01/1998 11/01/2028 10.000 9.000 16.000 6.625
801240797 72,000.00 71,854.42 01/01/1999 12/01/2028 10.500 9.500 16.500 6.625
801242801 77,400.00 77,333.04 04/01/1999 03/01/2029 10.125 9.125 16.125 6.250
801248972 37,600.00 37,576.39 03/01/1999 02/01/2029 13.500 12.500 19.500 9.375
801249582 204,300.00 203,979.64 02/01/1999 01/01/2029 10.625 9.625 16.625 7.375
801252834 81,250.00 81,137.78 01/01/1999 12/01/2028 12.250 11.250 18.250 8.375
801256967 70,550.00 70,358.94 01/01/1999 12/01/2028 10.750 9.750 16.750 7.625
801258203 60,000.00 59,588.11 01/01/1999 12/01/2018 11.250 10.250 17.250 7.250
801259078 58,000.00 57,862.49 01/01/1999 12/01/2028 9.750 8.750 15.750 5.750
801260878 99,250.00 98,428.99 01/01/1999 12/01/2028 13.125 12.125 19.125 8.750
801263443 232,173.00 232,035.74 04/01/1999 03/11/2029 11.875 10.875 17.875 7.375
801266669 72,000.00 71,854.38 01/01/1999 12/01/2028 10.500 9.500 16.500 6.000
801266883 122,000.00 121,962.08 05/01/1999 04/01/2029 11.625 10.625 17.625 7.125
801267873 80,000.00 79,981.71 05/01/1999 04/01/2029 13.000 12.000 19.000 8.750
801271941 84,000.00 83,881.47 03/01/1999 02/01/2029 9.750 8.750 15.750 6.500
801272485 80,000.00 79,855.26 01/01/1999 12/01/2028 11.875 10.875 17.875 8.000
801275892 34,200.00 34,149.15 02/01/1999 01/01/2029 10.875 9.875 16.875 7.125
801276809 89,000.00 88,930.84 04/01/1999 03/01/2029 10.625 9.625 16.625 6.875
801277864 68,000.00 67,890.88 02/01/1999 01/01/2029 11.750 10.750 17.750 7.875
801285321 53,600.00 53,513.68 02/01/1999 01/01/2029 10.500 9.500 16.500 7.125
801287897 56,000.00 55,860.07 01/01/1999 12/01/2028 9.500 8.500 15.500 6.250
801288812 54,000.00 53,961.32 04/01/1999 03/01/2029 11.000 10.000 17.000 7.150
801289224 159,250.00 159,106.05 02/01/1999 01/01/2029 13.125 12.125 19.125 8.750
801291964 137,700.00 137,548.62 02/01/1999 01/01/2029 12.250 11.250 18.250 8.125
801292400 157,500.00 157,239.44 02/01/1999 01/01/2029 10.375 9.375 16.375 6.625
801293473 530,000.00 529,844.09 05/01/1999 04/01/2029 11.875 10.875 17.875 7.250
801293903 42,415.00 42,342.50 01/01/1999 12/01/2028 11.250 10.250 17.250 7.000
801309758 50,960.00 50,908.48 02/01/1999 01/01/2029 12.625 11.625 18.625 8.625
801312430 66,300.00 66,224.44 04/01/1999 03/01/2029 10.750 9.750 16.750 6.625
801315342 52,000.00 51,883.95 03/01/1999 02/01/2024 10.125 9.125 16.125 6.500
801315607 50,000.00 49,916.33 01/01/1999 12/01/2028 11.375 10.375 17.375 7.250
801318353 175,700.00 175,507.34 04/01/1999 03/01/2029 9.000 8.000 15.000 5.500
801319013 92,000.00 91,808.95 01/01/1999 12/01/2028 10.375 9.375 16.375 6.750
801320391 113,050.00 112,832.72 04/01/1999 03/01/2029 10.875 9.875 16.875 7.875
801324393 111,330.00 111,119.68 02/01/1999 01/01/2029 9.750 8.750 15.750 6.700
801330226 127,415.00 127,288.25 04/01/1999 03/01/2029 11.375 10.375 17.375 7.000
801331281 75,000.00 74,954.41 04/01/1999 03/01/2029 11.750 10.750 17.750 7.350
801334731 77,400.00 77,290.78 03/01/1999 02/01/2029 9.750 8.750 15.750 5.750
801335795 44,000.00 43,978.35 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801338443 153,761.00 153,721.65 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801340175 187,000.00 186,805.37 04/01/1999 03/01/2029 9.250 8.250 15.250 5.375
801341207 50,000.00 49,980.61 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801341280 59,400.00 59,363.90 05/01/1999 04/01/2029 11.750 10.750 17.750 7.125
801342957 29,600.00 29,576.80 03/01/1999 02/01/2029 13.750 12.750 19.750 9.375
801348251 300,000.00 299,553.80 03/01/1999 02/01/2029 9.500 8.500 15.500 5.625
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 2 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801350851 SWAUGER FRANK A 1162 EAST WARNOCK AVENUE SALT LAKE C UT 84106
328-01 915 801351909 SCHEUER ERIC 102 SURREY LANE MIDDLETOWN NJ 07738
328-01 915 801354309 CARTER JOYCE 19500 BURLINGAME WAY GAITHERSBUR MD 20886
328-01 915 801359035 FUSCO ROSE E 236 DRUMMOND AVE UNIT H RIDGECREST CA 93555
328-01 915 801359100 SMITH HERBERT 406 HOMESTEAD AVENUE MT VERNON NY 10553
328-01 915 801359969 GOODFRIEND PATRICIA 52 BASSWOOD ROAD BRISTOL TWP PA 19057
328-01 915 801361072 SIMCO RANDALL W 8330 MUSTANG PLACE COLORADO SP CO 80908
328-01 915 801363383 MCELVEEN OREE 461 NEWHALL STREET HAMDEN CT 06518
328-01 915 801363755 BENSON BAI 4108 10 GREENERY DRIVE COLUMBUS OH 43207
328-01 915 801365735 JOHNSON THOMAS E 11266 RABUN GAP DRIVE NORTH FORT FL 33917
328-01 915 801366675 HUGHES RANDALL D 2322 EAST 41ST STREET ANDERSON IN 46013
328-01 915 801367020 TOWLE WILLIAM C 16 FAIRMONT AVENUE MEDFORD NY 11763
328-01 915 801369570 BRADLEY SEAN 945 UNION ROAD SHRUB OAK NY 10588
328-01 915 801369620 FIELDS CHRISTOPHE G 9211 HARTWELL DETROIT MI 48228
328-01 915 801369992 LEFEVER CHARLES 56 RED SCHOOLHOUSE ROAD FULTON NY 13069
328-01 915 801371782 BIANCO MICHAEL L 12 GIBBS LANE BARRINGTON RI 02806
328-01 915 801372376 WILKERSON ROBERT P LOT 166 WOODACRES DRIVE EAST STROUD PA 18301
328-01 915 801372533 DRISCOLL GERALD J 7301 ROMILLY OVAL PARMA OH 44129
328-01 915 801373184 MCKENZIE ENID G 26 ESSEX PLACE VALLEY STRE NY 11747
328-01 915 801373283 MYERS JANIEL 119 S PARKER DR EVANSVILLE IN 47714
328-01 915 801373994 SURGEON PAULETTE 25 09 OCEAN CREST BLVD FAR ROCKAWA NY 11691
328-01 915 801376229 CALABRETTA THOMAS A 86 CASTLETON ROAD MONTGOMERY NJ 08540
328-01 915 801377474 BROOMFIELD L DIANA P 2450 QUORN COURT WASHINGTON OH 45458
328-01 915 801379173 COFFEY JOHN M 212 FOURTH AVENUE BRADLEY BEA NJ 07720
328-01 915 801380619 WEST JOEY 110 REBECCA COURT SIMPSONVILL SC 29681
328-01 915 801383712 TANNER SHEILA 86 EARL ROAD PANAMA CITY FL 32413
328-01 915 801384355 SOTIROPOULOS MARK J 117 SEAVIEW DRIVE PLYMOUTH MA 02360
328-01 915 801385162 SWICK CHARLES 14 NEWELL STREET HILLSBOROUG NJ 08853
328-01 915 801385881 FLETCHER GAY EARL 36 PEA PATCH ROAD ST HELENA SC 29920
328-01 915 801390295 GUY LLOYD A 206 SUSSEX ROAD NEW ROCHELL NY 10804
328-01 915 801392739 BEITLER TODD 276 MOUNTAIN AVENUE SPRINGFIELD NJ 07081
328-01 915 801393133 SECREST JON JEFFREY 234 POPLAR STREET MANSFIELD OH 44903
328-01 915 801393968 CAIL DAVID 13 RAILROAD AVENUE NEWFIELDS NH 03856
328-01 915 801394487 SMITH WILLIE 1911 MULLET LAKE PARK ROAD GENEVA FL 32732
328-01 915 801397845 JEREMIAH PETER J 413 OAK STREET WHITEVILLE NC 28472
328-01 915 801403395 SIMS DEBORAH J 137 E PARKWOOD AVE DAYTON OH 45405
328-01 915 801404864 HEGE KARA B 1258 COURTNEY DRIVE CHAMBERSBUR PA 17201
328-01 915 801406372 BROWN JAMES 693 SPRINGDALE AVENUE EAST ORANGE NJ 07017
328-01 915 801406786 CLIMACO MARIO 6451 LOGAN WATERFORD MI 48329
328-01 915 801406869 HENDRICKSON THOMAS R 31358 FAIRFAX BEVERLY HIL MI 48025
328-01 915 801411653 CARR RICHARD E 15 OTIS STREET BATAVIA NY 14020
328-01 915 801412164 TORRES JOSE MIGUEL 1214 13TH STREET NORTH BERGE NJ 07047
328-01 915 801412768 WHITLOCK JOHN 212 FOLTIM WAY CLARKSTOWN NY 10920
328-01 915 801413303 STEVENSON CHRISTOPHE M 620 SCHUYLKILL AVENUE POTTSVILLE PA 17901
328-01 915 801416975 KELLEY PAUL 1220 S DIAMOND STREET RAVENNA OH 44266
328-01 915 801418005 PARHAM SHELIA M 824 ROUND BAY RD NORFOLK VA 23502
328-01 915 801420670 RINGLABEN VALERIE 60 NORTH SHERIDAN STREET MCADOO PA 18237
328-01 915 801421330 OTTO MONTE 2395 EQUINOX AVENUE DALZELL SC 29040
328-01 915 801421801 HESSION MARTINA 163 GODWIN AVENUE RIDGEWOOD NJ 07450
328-01 915 801422023 PUTZI STEPHEN 4 CHURCH STREET ROSLYN HEIG NY 11577
328-01 915 801422148 MASON SHAWN D 207 HEDGE WAY SUMMERVILLE SC 29483
328-01 915 801422338 LEVESQUE WILLIAM DAVID 3155 SAINT PAUL BOULEVARD IRONDEQUOIT NY 14617
328-01 915 801423351 CONNORS PATRICK A LOT 82/83 SUBDIVISION 1 GREENTOWN PA 18426
328-01 915 801423658 SMITH WILLIAM L 7 BRANTLEY WAY VOORHEES NJ 08043
328-01 915 801423781 O NEAL BETTY J 6217 RAYMOND-SHIEFLY ROAD WENDELL NC 27571
328-01 915 801424433 TURIANO THOMAS Q 482 SECTION J JUNIPER DR TOBYHANNA PA 18466
328-01 915 801424458 SMITH SHANNON GAYLE 1846 PORTER SWAMP ROAD CERRO GORDO NC 28430
328-01 915 801425182 KELLY KATHLEEN M 49 SUNRISE DRIVE SOUND BEACH NY 11789
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801350851 136,000.00 135,743.08 02/01/1999 01/01/2029 9.750 8.750 15.750 6.125
801351909 189,975.00 189,810.63 04/01/1999 03/01/2029 10.125 9.125 16.125 6.150
801354309 109,650.00 109,486.91 03/01/1999 02/01/2029 9.500 8.500 15.500 6.125
801359035 39,100.00 39,054.23 03/01/1999 02/01/2029 10.625 9.625 16.625 6.750
801359100 168,300.00 168,043.13 02/01/1999 01/01/2029 10.750 9.750 16.750 7.150
801359969 100,300.00 99,733.82 02/01/1999 01/01/2029 10.625 9.625 16.625 5.188
801361072 132,300.00 132,194.40 05/01/1999 04/01/2029 10.500 9.500 16.500 7.375
801363383 65,700.00 65,676.57 05/01/1999 04/01/2029 11.000 10.000 17.000 7.600
801363755 110,700.00 110,592.85 03/01/1999 02/01/2029 11.500 10.500 17.500 7.625
801365735 84,000.00 83,981.85 06/01/1999 05/01/2029 13.250 12.250 19.250 9.375
801366675 89,415.00 89,415.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801367020 161,980.00 161,894.30 04/01/1999 03/01/2029 12.375 11.375 18.375 8.500
801369570 333,000.00 332,231.01 02/01/1999 01/01/2029 9.875 8.875 15.875 6.250
801369620 63,700.00 63,547.89 02/01/1999 01/01/2029 8.625 7.625 14.625 5.000
801369992 45,000.00 44,961.21 04/01/1999 03/01/2029 10.125 9.125 16.125 6.400
801371782 150,000.00 149,731.23 03/01/1999 02/01/2029 10.000 9.000 16.000 6.180
801372376 109,650.00 109,528.37 02/01/1999 01/10/2029 10.875 9.875 16.875 6.500
801372533 105,600.00 105,579.64 05/01/1999 04/01/2029 13.750 12.750 19.750 9.375
801373184 165,000.00 164,802.95 02/01/1999 01/01/2029 11.875 10.875 17.875 7.625
801373283 63,750.00 63,714.34 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801373994 144,000.00 143,917.19 04/01/1999 03/01/2029 12.000 11.000 18.000 8.150
801376229 150,000.00 149,934.80 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801377474 581,250.00 581,069.29 05/01/1999 04/01/2029 11.625 10.625 17.625 7.375
801379173 70,000.00 69,955.40 03/01/1999 02/01/2029 13.375 12.375 19.375 8.750
801380619 73,800.00 73,709.43 02/01/1999 01/01/2029 11.750 10.750 17.750 8.125
801383712 72,250.00 72,189.16 04/01/1999 03/01/2029 10.250 9.250 16.250 6.250
801384355 175,200.00 174,816.27 02/01/1999 01/01/2029 10.125 9.125 16.125 6.000
801385162 140,000.00 139,838.32 05/01/1999 04/01/2029 8.750 8.750 14.750 5.750
801385881 52,500.00 52,238.14 02/01/1999 01/01/2019 12.250 11.250 18.250 8.250
801390295 195,000.00 194,905.14 04/01/1999 03/01/2029 12.750 11.750 18.750 8.150
801392739 188,000.00 187,943.14 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801393133 40,000.00 39,985.34 05/01/1999 04/01/2029 10.875 9.875 16.875 6.875
801393968 107,910.00 107,740.81 02/01/1999 01/01/2029 10.625 9.625 16.625 7.000
801394487 134,250.00 134,117.40 04/01/1999 03/01/2029 9.500 8.500 15.500 5.625
801397845 116,000.00 115,840.60 03/01/1999 02/01/2029 9.875 8.875 15.875 6.250
801403395 32,385.00 32,385.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801404864 83,500.00 83,393.14 05/01/1999 04/01/2029 8.250 7.250 14.250 4.030
801406372 116,000.00 115,912.50 03/01/1999 02/01/2029 12.625 11.625 18.625 7.650
801406786 74,250.00 74,193.85 04/01/1999 03/01/2029 10.750 9.750 16.750 6.650
801406869 170,500.00 170,154.50 03/01/1999 02/01/2029 8.000 8.000 14.000 4.750
801411653 27,000.00 25,442.50 03/01/1999 02/01/2029 10.375 9.375 16.375 6.400
801412164 89,600.00 89,526.54 05/01/1999 04/01/2029 10.375 9.375 16.375 6.900
801412768 119,023.00 118,907.80 04/01/1999 03/01/2029 11.500 10.500 17.500 7.125
801413303 34,000.00 33,988.82 05/01/1999 04/11/2029 11.375 10.375 17.375 6.900
801416975 99,200.00 99,159.51 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801418005 90,000.00 89,954.56 05/01/1999 04/01/2029 9.375 8.375 15.375 5.750
801420670 33,150.00 33,128.10 04/01/1999 03/01/2029 11.375 10.375 17.375 6.900
801421330 87,615.00 87,570.75 05/01/1999 04/01/2029 9.375 8.375 15.375 6.750
801421801 76,500.00 76,405.49 03/01/1999 02/01/2029 10.375 9.375 16.375 6.700
801422023 100,000.00 99,847.32 03/01/1999 02/01/2029 9.375 8.375 15.375 5.630
801422148 70,125.00 70,069.02 05/01/1999 04/01/2029 10.500 9.500 16.500 6.000
801422338 150,210.00 149,933.62 03/01/1999 02/01/2029 9.875 8.875 15.875 6.250
801423351 55,000.00 54,937.31 03/01/1999 02/01/2029 10.750 9.750 16.750 6.650
801423658 146,000.00 145,918.33 04/01/1999 03/01/2029 12.125 11.125 18.125 8.200
801423781 96,745.00 96,691.52 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801424433 15,300.00 15,288.75 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801424458 136,425.00 136,205.54 03/01/1999 02/01/2029 9.125 8.125 15.125 5.500
801425182 61,350.00 61,278.17 03/01/1999 02/01/2029 10.625 9.625 16.625 6.450
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 3 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801425521 WIMS ROBERT L 2342 18TH ST SOUTH WEST AKRON OH 44314
328-01 915 801426990 WIMS ROBERT L 73 FRANKLIN STREET AKRON OH 44304
328-01 915 801427493 LEISENGANG ALBERT R 14 16 LAWRENCE AVENUE STATEN ISLA NY 10310
328-01 915 801428301 LEARY WAYNE M 23 BLUEFIELD ROAD ASHBURNHAM MA 01430
328-01 915 801432907 WHALEY ROBBIE G 6921 OLD SIMS SCHOOL ROAD SIMS NC 27880
328-01 915 801433947 CHAMBERS DELORES M 3210 BATH PATTERSON ROAD HEPHZIBAH GA 30815
328-01 915 801433954 WILSON PATRICIA A 1231 WEST ALLEN STREET ALLENTOWN PA 18102
328-01 915 801434424 REAVES JOSEPH M 8825 BRAZIL STREET ZEPHYRHILLS FL 33541
328-01 915 801434762 HARTON ROBIN M 12906 HLAVIN AVE CLEVELAND OH 44105
328-01 915 801435660 WIMS ROBERT L 60 RHODES AVENUE AKRON OH 44302
328-01 915 801436908 DIAMANT KATHY 1970 SOUTH 300 EAST SALT LAKE C UT 84115
328-01 915 801437492 BENNETT MICHELLE 1505 N LOWRY AVE DUBLIN OH 45504
328-01 915 801438227 BRAGAN LASH 4014 WELMONT DRIVE FAYETTEVILL NC 28304
328-01 915 801439068 RICHARDS JOHNNIE 1061 EAST 59TH STREET BROOKLYN NY 11234
328-01 915 801440363 RHODES SHERRY J 402 NORTH HOBART STREET PHILADELPHI PA 19131
328-01 915 801441254 BROCKWAY PATRICIA A 1671 VOX HIGHWAY JOHNSONVILL SC 29555
328-01 915 801441817 TWEDDELL ALEXIS I 109 WELLINGTON WAY MIDDLETOWN DE 19709
328-01 915 801443326 TAYLOR RUSSEL L 843 BARBARA ST NW WALKER MI 49544
328-01 915 801443904 KUNKEL CHRISTOPHE K 5963 STATE ROUTE 19 GALION OH 44833
328-01 915 801444852 GAONA MANUEL 1121 SAIL CREEK DRIVE ORLANDO FL 32824
328-01 915 801446683 WOOD CHARLES DALE 482 LENHART DRIVE CHASE CITY VA 23924
328-01 915 801446717 TAYLOR IRENE E 2859 STUART ST INDPLS IN 46218
328-01 915 801447889 RESPESS CLEMENT M JR 338 CANNON ROAD WINTERVILLE NC 28590
328-01 915 801448515 WILLIAMS FREDRICK ELI 246 POLK ST RIVER ROUGE MI 48218
328-01 915 801449570 BOUDERAU GREGORY 144 RIVER ROAD NORTH WAPPINGER NY 12590
328-01 915 801451113 BARKSDALE ROBERT 75 HAVEN AVENUE BUFFALO NY 14211
328-01 915 801451147 EDWARDS JAN E 9492 OLD RIVER ROAD BROOKLET GA 30415
328-01 915 801452889 MAYO VESTER 3200 AMADOR DRIVE LANDOVER MD 20785
328-01 915 801453309 NOWELL DOUGLAS 9 TRENTON PLACE WILMINGTON DE 19805
328-01 915 801454596 GROSS BEN F 3479 COURVILLE DETROIT MI 48224
328-01 915 801455502 ELIAS CHERYL M 5710 BUCKINGHAM DETROIT MI 48224
328-01 915 801456864 MITCHELL WALTER 2736 BRETTON WOODS DRIVE COLUMBUS OH 43231
328-01 915 801458621 KEYSER MARVIN 65 BAINTON ROAD WEST HARTFO CT 06117
328-01 915 801459298 PHILLIPS RILEY 109 TRAILWOOD DRIVE DUDLEY NC 28333
328-01 915 801460072 SMITH DIANA K 1017 WEST WASTINGTON ST SHELBYVILLE IN 46176
328-01 915 801461369 DOWNS CHRISTOPHE L 80 NICKEL PLATE ROAD CRIPPLE CRE CO 80813
328-01 915 801461765 PAPALE MARGARITA R 416 SECOND AVE ALTOONA PA 16602
328-01 915 801462128 SAUNDERS DOROTHY K 6008 GEORGETOWN COURT NORFOLK VA 23502
328-01 915 801462508 BROWN SUSAN J 2312 NOWLAND AVE INDIANAPOLI IN 46201
328-01 915 801462797 BLAIR WILLIE C 1009 COLLEEN COURT FT WASHINGT MD 20744
328-01 915 801463217 BROWN MARCIA 202 MANSFIELD AVENUE WATERBURY CT 06705
328-01 915 801463233 LEISURE ANGELA L 2030 EAST 4TH STREET DAYTON OH 45403
328-01 915 801463324 COPPETA ALFRED J 1811 SECOND AVENUE ALTOONA PA 16602
328-01 915 801464405 CAMPBELL GLEN ALAN 49 RED WING AVENUE BRICK NJ 08723
328-01 915 801464801 UCANER SALIHA 141 ELM DRIVE LEVITTOWN NY 11756
328-01 915 801465410 FELTY RICHARD B 430 CAMELBACK LANE ZION GROVE PA 17985
328-01 915 801465550 PODVIN ALAN C 346 B BIG BASS DRIVE GOULDSBORO PA 18424
328-01 915 801466582 BURNELL JOHN R 5101 REYMONT WATERFORD MI 48327
328-01 915 801466707 BUSENLEHNER KEVIN W RR 3 BOX 163 ROBSTOWN TX 78380
328-01 915 801466772 CUOMO KAREN 47 GEORGE STREET SOUTH RIVER NJ 08882
328-01 915 801466830 PADGETT DONALD E 125 WINDSONG LANE PELION SC 29123
328-01 915 801467390 CONATHAN JEFFREY M 78 HAMILTON DRIVE PEMBROKE MA 02359
328-01 915 801468190 TAYLOR LARRY W 124 ROUTE 7 LEESVILLE SC 29070
328-01 915 801469305 BETHEA DONITA 2016 CLIFTON AVE BALTIMORE MD 21217
328-01 915 801469859 WILD GARY P 604 PLEASANT LAKE DRIVE PLEASANT LA MI 49272
328-01 915 801470618 VIRGO JACQUELINE 87 EAST 56TH STREET BROOKLYN NY 11203
328-01 915 801470972 WILSON WILLIAM 3460 KESSLER BLVD NORTH DR INDIANAPOLI IN 46222
328-01 915 801471145 JENKINS HILDEGARDE F 1735 SCRANTON STREET SOUTH ST PETERSBU FL 33711
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801425521 39,200.00 39,185.25 05/01/1999 04/01/2029 10.750 9.750 16.750 7.125
801426990 43,200.00 43,184.60 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801427493 254,700.00 254,446.61 03/01/1999 02/01/2029 11.375 10.375 17.375 7.250
801428301 71,900.00 71,881.60 06/01/1999 05/01/2029 12.500 11.500 18.500 8.625
801432907 84,000.00 83,970.85 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801433947 59,400.00 58,905.29 12/01/1998 11/01/2018 9.750 8.750 15.750 6.700
801433954 54,000.00 53,959.16 04/01/1999 03/01/2029 10.750 9.750 16.750 7.150
801434424 60,000.00 59,930.71 05/01/1999 04/01/2029 8.750 7.750 14.750 5.250
801434762 59,500.00 59,480.46 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801435660 63,200.00 63,177.46 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801436908 65,000.00 64,860.92 02/01/1999 01/01/2029 9.125 8.125 15.125 6.500
801437492 102,000.00 101,924.92 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801438227 35,250.00 35,215.19 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801439068 215,200.00 215,086.14 04/01/1999 03/01/2029 12.375 11.375 18.375 8.400
801440363 18,780.00 18,767.93 04/01/1999 03/01/2029 11.500 10.500 17.500 7.400
801441254 58,650.00 58,616.27 04/01/1999 03/01/2029 12.000 11.000 18.000 7.750
801441817 176,250.00 175,920.36 05/01/1999 04/01/2029 11.125 10.125 17.125 6.900
801443326 32,000.00 31,968.15 04/01/1999 03/01/2029 11.375 10.375 17.375 6.650
801443904 79,000.00 78,929.81 04/01/1999 03/01/2029 10.000 9.000 16.000 6.375
801444852 59,550.00 59,468.17 04/01/1999 03/01/2029 9.875 8.875 15.875 6.125
801446683 75,000.00 74,976.68 05/01/1999 04/01/2029 11.625 10.625 17.625 7.250
801446717 41,225.00 41,195.46 05/01/1999 04/01/2029 11.000 10.000 17.000 6.500
801447889 84,000.00 83,929.15 03/01/1999 02/01/2029 12.125 11.125 18.125 8.000
801448515 30,000.00 29,968.50 03/01/1999 02/01/2029 11.125 10.125 17.125 6.875
801449570 128,000.00 127,917.80 04/01/1999 03/01/2029 11.500 10.500 17.500 7.125
801451113 18,000.00 17,987.10 04/01/1999 03/01/2029 11.000 10.000 17.000 7.125
801451147 61,750.00 61,655.70 03/01/1999 02/01/2029 9.375 8.375 15.375 6.150
801452889 121,245.00 121,110.50 03/01/1999 02/01/2029 10.875 9.875 16.875 6.700
801453309 85,500.00 85,402.56 03/01/1999 02/01/2029 10.750 9.750 16.750 7.150
801454596 85,000.00 84,894.99 03/01/1999 02/01/2029 10.375 9.375 16.375 6.250
801455502 60,000.00 59,960.39 04/01/1999 03/01/2029 11.375 10.375 17.375 7.150
801456864 57,600.00 57,526.93 04/01/1999 03/01/2029 10.250 9.250 16.250 6.875
801458621 180,000.00 179,875.17 03/01/1999 02/01/2029 13.000 12.000 19.000 8.900
801459298 60,800.00 60,755.74 03/01/1999 02/01/2029 12.625 11.625 18.625 8.500
801460072 76,800.00 76,780.00 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801461369 142,400.00 142,298.42 04/01/1999 03/01/2029 12.875 11.875 18.875 9.000
801461765 20,800.00 20,765.71 05/01/1999 04/01/2029 11.250 10.250 17.250 7.050
801462128 78,300.00 78,260.46 05/01/1999 04/01/2029 9.375 8.375 15.375 5.750
801462508 40,050.00 40,015.36 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801462797 399,500.00 399,500.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.850
801463217 88,000.00 87,971.10 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801463233 28,800.00 28,788.05 04/01/1999 03/01/2029 13.500 12.500 19.500 9.375
801463324 40,090.00 40,071.78 05/01/1999 04/01/2029 9.875 8.875 15.875 6.150
801464405 72,589.00 72,572.40 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801464801 152,800.00 152,712.12 04/01/1999 03/01/2029 12.000 11.000 18.000 8.125
801465410 59,415.00 59,353.14 04/01/1999 03/01/2029 9.250 8.250 15.250 5.650
801465550 143,100.00 143,027.74 05/01/1999 04/01/2029 9.375 8.375 15.375 5.800
801466582 91,000.00 90,912.47 05/01/1999 04/01/2029 9.625 8.625 15.625 6.150
801466707 204,000.00 203,866.56 05/01/1999 04/01/2029 8.125 7.125 14.125 5.500
801466772 72,000.00 71,961.90 04/01/1999 03/01/2029 12.375 11.375 18.375 8.400
801466830 58,725.00 58,604.17 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801467390 72,000.00 71,937.72 05/01/1999 04/01/2029 10.125 9.125 16.125 6.000
801468190 79,050.00 78,986.90 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801469305 38,250.00 38,210.88 03/01/1999 02/01/2029 11.250 10.250 17.250 7.150
801469859 94,000.00 93,964.60 06/01/1999 05/01/2029 10.750 9.750 16.750 6.150
801470618 149,175.00 149,086.81 05/01/1999 04/01/2029 11.875 10.875 17.875 7.650
801470972 226,000.00 225,940.53 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801471145 57,000.00 56,969.85 04/01/1999 03/01/2029 12.375 11.375 18.375 8.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 4 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801471392 US GREGORY P 11 FRANCIS STREET FAIRFIELD CT 06430
328-01 915 801471434 CAIN BRIAN L 4461 W 450 SOUTH COLUMBUS IN 47201
328-01 915 801472408 JUNOR CLIFF U 16 HUNTINGTON CIRCLE PEEKSKILL NY 10566
328-01 915 801472614 BETKOSKI PETER 344 BETHANY ROAD BEACON FALL CT 06403
328-01 915 801473760 KIM EDWARD 591 SPRUCE LANE FRANKLIN LA NJ 07417
328-01 915 801474644 METZ CARL E 26 TIMBER RIDGE ROAD NORTH BRUNS NJ 08902
328-01 915 801475401 PHILPOT DANIEL 5090 HAMILTON TRENTON RD HAMILTON OH 45011
328-01 915 801475732 KANTROW NAOMI M 388 THREE CORNERS ROAD GUILFORD CT 06437
328-01 915 801476185 JACKSON JOHNNY L 1719 DUSTER CIRCLE ARLINGTON TX 76018
328-01 915 801476474 COTTON ADRIENNE L 418 4TH AVENUE NE NAPAVINE WA 98565
328-01 915 801476847 LEE ANDREW S 6715 VERMONT COURT HYATTSVILLE MD 20785
328-01 915 801477027 ECKHART ALLEN W 485 COLUMBIA AVENUE PALMERTON PA 18071
328-01 915 801477217 LACOMB RENE 6 RIVER BEND OCEANPORT NJ 07757
328-01 915 801478157 BEAMER ALFRED G 1190 CALIFORNIA AVENUE IRRIGON OR 97844
328-01 915 801479429 SMITH JOHN P 816 BEECH SPRINGS ROAD PELZER SC 29669
328-01 915 801480641 HENDERSON JAMES 1219 ELLINGTON ROAD MANSON NC 27553
328-01 915 801480823 RAMSEY ANJANETTE DEAL 3730 176TH ST COUNTRY CLU IL 60478
328-01 915 801481060 STEWARD JUNE M 5 WEST PELICAN STREET NAPLES FL 34113
328-01 915 801481250 BARRETT NICOLE 147 ADA DRIVE STATEN ISLA NY 10314
328-01 915 801481458 WILLIAMS CANDY S 88 49 HOLLIS COURT BLVD QUEENS VILL NY 11428
328-01 915 801481862 FOSTER JOHNNIE 143 BELL STREET CHESTER SC 29706
328-01 915 801481979 JOHNSON CHESTER V 232 OAK ST WATERBURY CT 06705
328-01 915 801481995 HIPWELL RICHARD V 111 NORTH 3600 WEST OGDEN UT 84404
328-01 915 801482738 DUDEK LOUIS R 421 BRIGHTON TERRACE RIDLEY TWP PA 19043
328-01 915 801482878 GORMAN MIKHAIL B 120122 10TH STREET PROVIDENCE RI 02906
328-01 915 801482969 FARACI CARLOS 349 PENNINGTON STREET ELIZABETH NJ 07202
328-01 915 801484072 MARSHALL MARGARET 8105 JENNI AVENUE CLINTON MD 20735
328-01 915 801484775 CHICOREL ALBERT 13528 PIERSON DETROIT MI 48223
328-01 915 801484858 REID CALVIN E 1255 E 125TH ST CLEVELAND OH 44112
328-01 915 801484924 PORTER ERNEST 3602 MENLO ROAD SHAKER HEIG OH 44120
328-01 915 801485095 BORLUCA ERSIN 10 TICE STREET BLOOMINGDAL NJ 07403
328-01 915 801485202 BURNS FRANCIS 3 AGRESS ROAD PERRINEVILL NJ 08535
328-01 915 801485301 GRAVES FAITH 12816 DOVE AVE CLEVELAND OH 44105
328-01 915 801486069 GEROY BRADLEY D 505 CENTER ST ROSEAU MN 56751
328-01 915 801486408 BUCKLEY GREGORY 3604 HUFFMAN BLVD ROCKFORD IL 61103
328-01 915 801486689 MAYERS VANESSA 1431 OLD LEXINGTON HWY CHAPIN SC 29036
328-01 915 801486739 TINSLEY JEFFREY D 4855 SOUTH 4150 WEST ROY UT 84067
328-01 915 801487166 EBBERT ROBERT 804 MILL ROAD LEHIGHTON PA 18235
328-01 915 801487869 RUBY AL FRANKLIN jr 5 CRESCENT DRIVE NEW CUMBERL PA 17070
328-01 915 801487976 MCALLISTER DORIS J 304 DEER CROSSING ROAD GASTON SC 29503
328-01 915 801488024 RICHARDSON LEECROFT 463 SOUTH COLUMBUS AVENUE MOUNT VERNO NY 10553
328-01 915 801488925 FIELDS SYLVIA 213 NORTH OAKWOOD LANE HENDERSON NC 27536
328-01 915 801489188 SHUEY JOSEPH 7823 DONIWOOD ACRES DRIVE HOPE MILLS NC 28348
328-01 915 801489972 AUSTIN JOHN W 6820 LINDA LAKE DRIVE CHARLOTTE NC 28215
328-01 915 801490160 MCDONALD EARL WAYNE 110 BROADWAY BIG SANDY TX 75755
328-01 915 801490467 URSILLO ROBERT J 33 LINCOLN AVENUE CRANSTON RI 02921
328-01 915 801492034 CORDRAY KIMBERLY A 1306 MILL POND WAY PALMYRA PA 17078
328-01 915 801492067 PETROSKI DAVID 1012 CATHY DRIVE LEESPORT PA 19533
328-01 915 801492497 SHAW SHELANDA 1356 ST HEBRON ROAD QUINCY FL 32351
328-01 915 801492679 MARANDO JOSEPH 54 FOX ISLAND ROAD PORT CHESTE NY 10573
328-01 915 801493396 HASKINS GERALD 606 JOHN H BULLOCK ROAD HENDERSON NC 27536
328-01 915 801493958 NIELSEN CLAUDIA 4102 WEST SADDLEBACK ROAD PARK CITY UT 84098
328-01 915 801494758 MORGAN EARTHA 1214 PEPPER LANE ORANGEBURG SC 29118
328-01 915 801495003 MURIQI HAFIZ 7 CENTER STREET BEACON NY 12508
328-01 915 801495375 GILROY JOSEPH S RR 2 BOX 2901 HIGHLAND AVE FACTORYVILL PA 18419
328-01 915 801497082 BEVINS RENAY 174 PRESSLER ROAD NEWBURGH NY 12589
328-01 915 801497181 THOMAS VIVIAN 217 PEELER ROAD GASTON SC 29053
328-01 915 801497769 MARTINEZ JOSE L 14205 NORTH MCINTOSH ROAD THONOTOSASS FL 33592
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801471392 128,000.00 127,910.76 04/01/1999 03/01/2029 11.125 10.125 17.125 7.250
801471434 107,500.00 107,466.58 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801472408 80,150.00 80,097.11 04/01/1999 03/01/2029 11.375 10.375 17.375 6.875
801472614 122,800.00 122,743.54 04/01/1999 03/01/2029 13.000 12.000 19.000 8.900
801473760 260,000.00 260,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801474644 209,610.00 209,533.20 05/01/1999 04/01/2029 10.875 9.875 16.875 6.930
801475401 81,000.00 80,971.12 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801475732 400,000.00 399,769.96 04/01/1999 03/01/2029 12.000 11.000 18.000 8.000
801476185 76,500.00 76,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801476474 94,000.00 93,922.91 04/01/1999 03/01/2029 10.375 9.375 16.375 6.750
801476847 68,700.00 68,631.63 03/01/1999 02/01/2029 11.375 10.375 17.375 7.000
801477027 101,600.00 101,535.29 03/01/1999 02/01/2029 13.375 12.375 19.375 9.300
801477217 200,000.00 199,922.64 06/01/1999 05/01/2029 10.625 9.625 16.625 6.250
801478157 93,735.00 93,735.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801479429 83,600.00 83,547.76 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801480641 63,000.00 62,949.70 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801480823 58,600.00 58,580.69 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801481060 91,975.00 91,909.40 03/01/1999 02/01/2029 12.875 11.875 18.875 8.250
801481250 166,500.00 166,439.00 05/01/1999 04/01/2029 10.875 9.875 16.875 7.250
801481458 103,000.00 102,892.79 05/01/1999 04/01/2029 9.250 8.250 15.250 5.650
801481862 52,700.00 52,657.96 04/01/1999 03/01/2029 12.375 11.375 18.375 8.000
801481979 42,300.00 42,251.80 03/01/1999 02/01/2029 10.750 9.750 16.750 7.125
801481995 161,250.00 161,106.75 04/01/1999 03/01/2029 10.000 9.000 16.000 6.000
801482738 94,500.00 94,392.30 03/01/1999 02/01/2029 10.750 9.750 16.750 7.150
801482878 121,550.00 121,391.59 04/01/1999 03/01/2029 10.125 9.125 16.125 6.750
801482969 178,500.00 178,361.31 04/01/1999 03/01/2029 10.625 9.625 16.625 6.750
801484072 223,574.00 223,413.83 04/01/1999 03/01/2029 11.000 10.000 17.000 6.700
801484775 28,700.00 28,700.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.650
801484858 56,950.00 56,912.40 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801484924 70,400.00 70,360.63 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801485095 94,350.00 94,319.01 05/01/1999 04/01/2029 11.375 10.375 17.375 7.150
801485202 152,000.00 151,868.51 04/01/1999 03/01/2029 10.125 9.125 16.125 6.400
801485301 43,350.00 43,321.39 04/01/1999 03/01/2029 11.375 10.375 17.375 7.250
801486069 28,000.00 27,975.12 05/01/1999 04/01/2029 10.000 9.000 16.000 5.950
801486408 70,200.00 70,154.93 04/01/1999 03/01/2029 11.500 10.500 17.500 7.600
801486689 60,945.00 60,897.65 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801486739 110,800.00 110,764.59 05/01/1999 04/01/2029 13.500 12.500 19.500 9.375
801487166 76,400.00 76,312.94 04/01/1999 03/01/2029 10.750 9.750 16.750 6.400
801487869 69,600.00 69,551.48 04/01/1999 03/01/2029 11.125 10.125 17.125 6.750
801487976 67,725.00 67,697.35 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801488024 104,000.00 103,885.53 03/01/1999 02/01/2029 10.875 9.875 16.875 6.900
801488925 71,200.00 71,200.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801489188 75,200.00 75,175.30 05/01/1999 04/01/2029 11.375 10.375 17.375 7.000
801489972 84,500.00 84,475.14 05/01/1999 04/01/2029 11.875 10.875 17.875 7.250
801490160 40,500.00 40,463.05 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801490467 92,800.00 92,669.04 03/01/1999 02/01/2029 9.750 8.750 15.750 5.850
801492034 171,980.00 171,737.35 04/01/1999 03/01/2029 9.750 8.750 15.750 5.800
801492067 80,000.00 79,958.53 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
801492497 63,750.00 63,725.34 05/01/1999 04/01/2029 10.625 9.625 16.625 6.500
801492679 150,000.00 149,952.06 05/01/1999 04/01/2029 11.500 10.500 17.500 7.625
801493396 77,350.00 77,288.25 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801493958 180,000.00 179,901.68 06/01/1999 05/01/2029 11.000 10.000 17.000 6.500
801494758 75,225.00 75,196.68 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801495003 56,610.00 56,545.50 04/01/1999 03/01/2029 10.750 9.750 16.750 7.150
801495375 96,000.00 95,961.68 05/01/1999 04/01/2029 13.625 12.625 19.625 8.800
801497082 175,000.00 174,811.07 03/01/1999 02/01/2029 11.000 10.000 17.000 7.125
801497181 75,099.00 75,069.16 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801497769 83,568.00 83,450.07 03/01/1999 02/01/2029 9.750 8.750 15.750 5.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 5 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801499039 LONG TERENCE J 9995 KRESS RD LAKELAND MI 48143
328-01 915 801499104 NELSON ROBERT B 801 EAST 1900 SOUTH BERYL UT 84714
328-01 915 801499153 STAMENKOVICH BOZIDAR 106 WEST 3RD STREET HOWELL NJ 07731
328-01 915 801499229 LAWANI DENISE 14411 DREXEL AVENUE DOLTON IL 60419
328-01 915 801500638 HOSMER JAMES 1388 MIDDLEBORO RD OREGONIA OH 45054
328-01 915 801500695 SAMUELS GERALD 2452 SHIRLEY AVE BALTIMORE MD 21215
328-01 915 801501438 MCCOY SHARON 4425 WEST 2050 NORTH PLAIN CITY UT 84404
328-01 915 801501586 VASIL MICHAEL 2561 EDGEWOOD ROAD BEACHWOOD OH 44122
328-01 915 801501727 WILDER NED R JR 312 EAST PHEASANT HILL DR DUNCAN SC 29334
328-01 915 801501867 WHITEHEAD HUGH S. 383 BRICE ROAD ROEBUCK SC 29376
328-01 915 801502220 AVERY MARK EDWARD 402 JAMESON DRIVE PIEDMONT SC 29673
328-01 915 801503384 ARCERI JOHN J 26 CANYON STREET HUNTINGTON NY 11743
328-01 915 801504069 HUMPHREY BYRON 7 S BROADWAY AVE JOLIET IL 60436
328-01 915 801504267 GREGERSON DANE R 840 SOUTH REDVIEW DRIVE MONROE UT 84754
328-01 915 801504853 ALRIDGE PAMELA L 1904 HOLLY STREET HARRISBURG PA 17104
328-01 915 801506882 JIDAS STEVEN J 5304 EASTVIEW RD CLARKSTON MI 48348
328-01 915 801507310 WASHINGTON AARON 19445 GRIGGS DETROIT MI 48221
328-01 915 801507328 WASHINGTON DWAYNE L 641 FREMONT STREET LANCASTER PA 17603
328-01 915 801507344 YATOOMA RUTH 600 BURGESS WHITE LAKE MI 48386
328-01 915 801507369 HUSSAIN MONOWAR 3465 EVALINE HAMTRAMCK MI 48212
328-01 915 801507765 MCKEE ALBERT E 3230 NEW YEAR DRIVE CINCINNATI OH 45251
328-01 915 801508441 SCHONINGER CHARLES J 2445 VIRGO DRIVE COLORADO SP CO 80906
328-01 915 801508573 VELASCO GABRIEL 4445 N ST LOUIS AVE CHICAGO IL 60625
328-01 915 801508789 DOUGHERTY JUDITH 2290 N GREEN BAY RD GRAFTON WI 53024
328-01 915 801508953 HINES THURSTON 5555 NC HIGHWAY 53 MAPLE HILL NC 28454
328-01 915 801509464 GROFF CAROL 29 NORTH 13TH STREET EASTON PA 18042
328-01 915 801509902 DIXON THERESA 8105 AMOS AVE CLEVELAND OH 44104
328-01 915 801511015 MURRAY SUSAN 1205 PALISADE AVENUE UNION CITY NJ 07087
328-01 915 801511080 HARRIS ANITA M 20453 SAINT MARTIN ROAD ALBEMARLE NC 28001
328-01 915 801511205 SCHUMACHER DONNA J 1718 W BROAD STREET BETHLEHEM PA 18018
328-01 915 801511221 CANNON MICHAEL 1865 LAKEVIEW CLEVELAND OH 44112
328-01 915 801511452 BELIN KARLA 9534 S CLYDE AVE CHICAGO IL 60617
328-01 915 801511957 DAVISON MICHELLE 1130 OBY PLACE NW CANTON OH 44703
328-01 915 801512054 WEHMEYER DOUGLAS 406 WESTVIEW AVE LOCKLAND OH 45215
328-01 915 801513144 DOUGLASS RICKEY 356 BOOTH HILL ROAD TRUMBULL CT 06611
328-01 915 801513375 WATSON ANTHONY 24600 RIVER HEIGHTS SOUTHFIELD MI 48034
328-01 915 801513888 ALEXANDER KE TYRONE 167 BEECH AVENUE GRETNA FL 32332
328-01 915 801514035 BAKER BOBBIE JO 161 WALTER COLLINS ROAD CASTALIA NC 27816
328-01 915 801514274 OHRLING BRAD J 8641 EAST YONKER HESPERIA MI 49421
328-01 915 801514316 PIERCE CONNIE S 590 NORTHEAST F STREET LINTON IN 47441
328-01 915 801514456 COYLE MARY 61 TARLTON STREET STATEN ISLA NY 10306
328-01 915 801514548 DEMELLO RALPH 56 58 DUNCAN STREET NEW BEDFORD MA 02745
328-01 915 801514589 DEMELLO RALPH 446 NORTH FRONT STREET NEW BEDFORD MA 02746
328-01 915 801514639 IRBY KAREN 4039 MITCHELL ROAD LAND O LAKE FL 34639
328-01 915 801515081 CLEGG THOMAS J 1743 MILLWOOD LANE MONTOURSVIL PA 17754
328-01 915 801515339 MICHELLE ROB ROSLAND 113 WEST SAMARIA ROAD SPRINGFIELD SC 29146
328-01 915 801517376 IDANO AMPARO V 12301 VALLEYWOOD DRIVE WHEATON MD 20902
328-01 915 801517442 BELLINO ALEXANDER P JR 60 WATERFORD BLUE ANCHOR R BLUE ANCHOR NJ 08095
328-01 915 801517699 CEDENO ALEXIS 247 OCONNOR STREET PROVIDENCE RI 02905
328-01 915 801517939 WEST ROSEMARY 7883 GEORGIA JACK DRIVE JACKSONVILL FL 32244
328-01 915 801518630 ASHFORD DOROTHY M 35 GLEN AVENUE WEST ORANGE NJ 07052
328-01 915 801518838 STARBUCK JAMES M 2176 VIENNA DOZIER ROAD PFAFFTOWN NC 27106
328-01 915 801519711 PASSMORE RONALD G 10301 SOUTH 238TH EAST AVE BROKEN ARRO OK 74014
328-01 915 801519778 DELGADO YOLANDA 1691 W 69TH ST CLEVELAND OH 44102
328-01 915 801520206 TAMARGO MARIA 30 ROSE STREET WOODRIDGE NJ 07075
328-01 915 801520644 YACOBACCI JOSEPH L 3781 MAYFIELD DRIVE CONWAY SC 29526
328-01 915 801520750 HUTCHINS GREGORY E 387 SOUTH LYNNBANK RD HENDERSON NC 27536
328-01 915 801521014 BILLINGS JEROD 1016 EAST PLATINUM WAY SANDY UT 84094
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801499039 236,000.00 235,578.97 03/01/1999 02/01/2029 8.625 7.625 14.625 5.250
801499104 70,700.00 70,592.10 03/01/1999 02/01/2029 10.750 9.750 16.750 6.500
801499153 75,000.00 74,912.21 03/01/1999 02/01/2029 10.625 9.625 16.625 7.150
801499229 100,300.00 100,234.29 04/01/1999 03/01/2029 11.375 10.375 17.375 7.000
801500638 71,600.00 71,518.42 04/01/1999 03/01/2029 10.750 9.750 16.750 6.875
801500695 44,000.00 43,944.19 03/01/1999 02/01/2029 10.250 9.250 16.250 5.500
801501438 50,000.00 49,933.38 03/01/1999 02/01/2029 11.375 10.375 17.375 7.375
801501586 136,000.00 135,971.43 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801501727 89,165.00 89,112.35 05/01/1999 04/01/2029 8.625 7.625 14.625 5.000
801501867 67,500.00 67,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.750
801502220 108,000.00 107,901.46 04/01/1999 03/01/2029 9.875 8.875 15.875 6.250
801503384 197,600.00 197,433.37 03/01/1999 02/01/2029 12.125 11.125 18.125 8.400
801504069 80,600.00 80,567.97 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801504267 93,500.00 93,500.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.250
801504853 53,000.00 52,960.97 04/01/1999 03/01/2029 10.875 9.875 16.875 6.650
801506882 67,500.00 67,440.03 05/01/1999 04/01/2029 10.000 9.000 16.000 5.950
801507310 60,000.00 59,942.27 04/01/1999 03/01/2029 9.625 8.625 15.625 5.950
801507328 54,900.00 54,869.22 05/01/1999 04/01/2029 8.875 7.875 14.875 5.750
801507344 245,000.00 244,512.18 03/01/1999 02/01/2029 9.500 8.500 15.500 6.150
801507369 70,500.00 70,398.05 03/01/1999 02/01/2029 11.000 10.000 17.000 6.700
801507765 77,000.00 76,956.92 04/01/1999 03/01/2029 12.125 11.125 18.125 7.750
801508441 199,800.00 199,503.18 03/01/1999 02/01/2029 10.875 9.875 16.875 7.250
801508573 125,600.00 125,572.86 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801508789 144,800.00 144,660.72 05/01/1999 04/01/2029 9.625 8.625 15.625 5.500
801508953 73,800.00 73,800.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801509464 57,800.00 57,768.56 04/01/1999 03/01/2029 12.250 11.250 18.250 8.350
801509902 34,500.00 34,434.37 05/01/1999 04/01/2029 6.250 5.250 12.250 5.500
801511015 76,500.00 76,449.51 04/01/1999 03/01/2029 11.375 10.375 17.375 7.000
801511080 69,600.00 69,574.50 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801511205 70,320.00 70,302.00 05/01/1999 04/01/2029 12.500 11.500 18.500 8.450
801511221 62,000.00 61,951.83 05/01/1999 04/01/2029 10.625 9.625 16.625 6.000
801511452 50,000.00 49,986.09 05/01/1999 04/10/2029 12.125 11.125 18.125 7.250
801511957 48,000.00 47,950.05 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
801512054 68,000.00 67,932.35 03/01/1999 02/01/2029 11.375 10.375 17.375 7.000
801513144 205,000.00 204,797.54 04/01/1999 03/01/2029 9.500 8.500 15.500 6.000
801513375 136,000.00 135,935.67 04/01/1999 03/01/2029 12.875 11.875 18.875 8.450
801513888 63,000.00 62,934.41 05/01/1999 04/01/2029 9.250 8.250 15.250 5.500
801514035 72,250.00 72,223.19 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801514274 62,000.00 61,962.32 04/01/1999 03/01/2029 11.750 10.750 17.750 7.375
801514316 40,800.00 40,784.17 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801514456 91,200.00 91,177.94 05/01/1999 04/01/2029 12.750 11.750 18.750 8.400
801514548 118,000.00 117,858.10 04/01/1999 03/01/2029 10.500 9.500 16.500 6.600
801514589 106,500.00 106,349.72 04/01/1999 03/01/2029 9.750 8.750 15.750 5.750
801514639 47,000.00 46,824.50 04/01/1999 03/01/2019 10.500 10.500 16.500 6.750
801515081 315,000.00 314,874.82 05/01/1999 04/01/2029 10.500 9.500 16.500 6.500
801515339 37,600.00 37,600.00 06/01/1999 05/01/2024 11.625 10.625 17.625 7.000
801517376 127,000.00 126,913.83 04/01/1999 03/01/2029 11.250 10.250 17.250 7.650
801517442 108,000.00 107,847.60 03/01/1999 02/01/2029 9.750 8.750 15.750 5.450
801517699 64,000.00 63,964.12 05/01/1999 04/01/2029 8.875 7.875 14.875 5.250
801517939 77,350.00 77,320.88 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801518630 326,500.00 326,177.53 04/01/1999 03/01/2029 9.500 8.500 15.500 5.500
801518838 46,560.00 46,545.92 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801519711 75,200.00 75,184.21 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801519778 28,400.00 28,384.12 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801520206 148,000.00 147,961.04 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801520644 73,500.00 73,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 5.750
801520750 90,900.00 90,812.55 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801521014 127,500.00 127,415.83 04/01/1999 03/01/2029 11.375 10.375 17.375 7.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 6 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801521030 PHILLIPS DAVID 139 TURKEY QUARTER CREEK COVE CITY NC 28523
328-01 915 801521352 BUKOVSKY CHRISTOPHE G 1 ROUTE 80 SPRINGFIELD NY 13333
328-01 915 801521592 SURIYOTAI MARATEE 107 PROSPECT AVENUE MIDDLETOWN NY 10940
328-01 915 801522244 HESTER VIVIAN 3510 GREEN LAKE RD WEST BLOOMF MI 48324
328-01 915 801522632 AIKEN ALFONZA RT 5 BOX 495 RIDGELAND SC 29936
328-01 915 801522798 COLE ALBERT 3702 S JEFFERSON AVE ST LOUIS MO 63118
328-01 915 801523218 BLAIR MICHAEL E 100 SOUTH DOCENA DRIVE IVINS UT 84738
328-01 915 801523333 WRIGHT BRIAN P 209 UNION STREET TAYLOR PA 18517
328-01 915 801523572 LANGHOFF DAVID 285 HEATHGATE DRIVE LAWRENCEVIL GA 30044
328-01 915 801523648 AMEDEE CUTHBERT 1522 NURSERY HILL RD COLUMBIA SC 29212
328-01 915 801524018 LEWIS RAYMOND 47 RIVERS HILL ROAD BEAUFORT SC 29902
328-01 915 801524109 DECICCO DAVID R 4 DUNCAN DRIVE TAUNTON MA 02780
328-01 915 801524174 CAMPBELL KATHLEEN M 6845 SOMERSET STREET HARRISBURG PA 17111
328-01 915 801524208 THORPE DAVID BERT 1007 NORTH VILLARD STREET TACOMA WA 98406
328-01 915 801525171 GARDNER DONNETTA 5734 S HOYNE CHICAGO IL 60636
328-01 915 801525916 BUCHANAN PAUL V 258 U S ROUTE 250 POLK OH 44866
328-01 915 801526005 MOYER RICHARD C 8530 WOODFIELD DRIVE SURFSIDE BE SC 29575
328-01 915 801526104 OLSHANSKY ELAINE 32005 W 12 MILE APT 310 FARMINGTON MI 48331
328-01 915 801526575 KANG CHONG SOOK 5640 NORTH 2ND STREET PHILADELPHI PA 19120
328-01 915 801526799 KURTZ MICHAEL P 185 EAST MAIN STREET MOUNTVILLE PA 17554
328-01 915 801527110 THAGGARD RAY 1524 SILVERSMITH CIRCLE KINSTON NC 28504
328-01 915 801527490 STOUT JOSEPH R 717 S GRANT STREET HINSDALE IL 60521
328-01 915 801528274 MERRITT JOHN R 1404 SOUTHEAST 21ST STREET CAPE CORAL FL 33990
328-01 915 801528399 REISBIG JOHN R 1318 EAST GLENCREST DRIVE SPOKANE WA 99208
328-01 915 801528720 LOVELACE JOHN 1607 LAKEFRONT AVE EAST CLEVEL OH 44112
328-01 915 801528837 CROY RANDY G 350 EAST CHURCH ROAD ELKINS PARK PA 19027
328-01 915 801528902 WALKER BRIAN 1102 EDGEROW LANE ROCKFORD IL 61102
328-01 915 801529157 THOMAS DIANE 15934 WHITCOMB ROAD CLEVELAND OH 44110
328-01 915 801529249 SIMMONS JAMES E 4972 22ND PLACE SOUTHWEST NAPLES FL 34116
328-01 915 801529256 VOTTA PAUL RR 1 BOX 200 NEW MILFORD PA 18834
328-01 915 801529595 WILLIAMS PAMELA D 2811 E 119TH ST CLEVELAND OH 44120
328-01 915 801529629 RAMIREZ EDWARD 17 YEREANCE AVENUE CLIFTON NJ 07011
328-01 915 801530452 SMITH MICHAEL R RT 74 PO BOX 170 ICKESBURG PA 17037
328-01 915 801530601 BROWN JOHN S 1975 GEMINI CR CONWAY SC 29527
328-01 915 801531187 DEDVUKAJ NOS 2733-35 BELMONT HAMTRAMCK MI 48212
328-01 915 801531898 MILO RONALD 436 WESLEY AVENUE YOUNGSTOWN OH 44509
328-01 915 801532250 SANTOS REGINA A 2273 OLD CHURCH ROAD TOMS RIVER NJ 08763
328-01 915 801533118 LAYLAND SYLVIA 352 NORTH GARFIELD AVENUE SCRANTON PA 18504
328-01 915 801533365 TRUDEL HEATHER A 1422 PHEASANT LANE QUAKERTOWN PA 18951
328-01 915 801533712 MANIS JAMES A RTE 3 BOX 744 A NEBO NC 28761
328-01 915 801533845 LITTLE ELLER 491 GROVE STREET IRVINGTON NJ 07111
328-01 915 801533985 KELLY PATRICK J 20 NORTH OAKLAND AVENUE RUNNEMEDE NJ 08078
328-01 915 801534108 DIGGS JAYMEZ D 1230 NORWOOD RD CLEVELAND OH 44103
328-01 915 801534769 COLE SANDRA T 1201 CARLISLE ST BELLEFONTAI OH 43311
328-01 915 801534934 WOOTEN ROBERT L 1 RED OAK SNOW HILL NC 28580
328-01 915 801535154 BRETT FRANK 62 MYRTLE STREET ASHLAND MA 01721
328-01 915 801536590 DRIESSEN JOSEPH 27 REYNOLDS HOWARD DRIVE SAINT HELEN SC 29920
328-01 915 801536673 ROBERTS KYLE S 1146 EAST ZENITH AVENUE SALT LAKE C UT 84106
328-01 915 801537242 BELLIO ROBERT W 444 CRESENT ROAD FOREST PK WILKES BARR PA 18702
328-01 915 801538026 KREISER TERRY L 438 NORTH 9TH STREET LEBANON PA 17046
328-01 915 801538117 BUCHANAN DAVID 41104 WOODBURY GREEN BELLEVILLE MI 48111
328-01 915 801538323 MOORE BRENDA G 246 SOUTH SCOTT ROAD GADSDEN SC 29052
328-01 915 801538331 DAVIS IVEY RT 1 BOX 140Y SHILLY ROAD DENMARK SC 29042
328-01 915 801539206 LOVELACE JOHN 3471 EAST 149TH ST CLEVELAND OH 44120
328-01 915 801539248 REICHART JOHN F RR 1 BOX 282 HICKORY HILL WHITE HAVEN PA 18661
328-01 915 801539263 TINDAL DONALD L 147 SAINT LUKE DRIVE GROVER SC 29476
328-01 915 801539271 RASETTA MARIA 7 ROSEMONT LANE LITTLE EGG NJ 08087
328-01 915 801539354 CAROTHERS SONJA L 346 DODD STREET NASH TX 75569
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801521030 73,144.00 73,104.05 06/01/1999 05/01/2029 9.000 8.000 15.000 5.000
801521352 33,300.00 33,276.79 05/01/1999 04/01/2029 11.125 10.125 17.125 6.875
801521592 45,000.00 44,971.10 04/01/1999 03/01/2029 11.500 10.500 17.500 7.375
801522244 131,700.00 131,529.17 03/01/1999 02/01/2029 11.500 10.500 17.500 7.430
801522632 64,000.00 63,968.52 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801522798 60,800.00 60,742.46 04/01/1999 03/01/2029 9.875 8.875 15.875 5.250
801523218 201,875.00 201,801.03 05/01/1999 04/01/2029 10.875 9.875 16.875 7.250
801523333 75,900.00 75,826.50 04/01/1999 03/01/2029 11.500 10.500 17.500 7.150
801523572 102,850.00 102,797.07 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801523648 136,000.00 135,865.69 04/01/1999 03/01/2029 9.500 8.500 15.500 6.375
801524018 72,000.00 71,977.62 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801524109 118,500.00 118,298.62 03/01/1999 02/01/2029 10.250 9.250 16.250 6.375
801524174 57,150.00 57,122.62 05/01/1999 04/01/2029 9.625 8.625 15.625 5.800
801524208 144,000.00 143,881.91 04/01/1999 03/01/2029 10.375 9.375 16.375 5.750
801525171 45,600.00 45,590.14 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801525916 71,600.00 71,519.42 04/01/1999 03/01/2029 8.875 7.875 14.875 5.000
801526005 88,700.00 88,670.05 05/01/1999 04/01/2029 11.250 10.250 17.250 6.500
801526104 49,200.00 49,142.46 03/01/1999 02/01/2029 10.750 9.750 16.750 6.900
801526575 42,500.00 42,473.45 04/01/1999 03/01/2029 11.625 10.625 17.625 7.000
801526799 113,475.00 113,427.42 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801527110 79,050.00 79,005.68 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801527490 337,600.00 337,178.87 05/01/1999 04/01/2029 8.375 7.375 14.375 5.000
801528274 89,600.00 89,581.19 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801528399 150,500.00 150,441.78 05/01/1999 04/01/2029 10.625 9.625 16.625 6.500
801528720 55,200.00 55,164.55 04/01/1999 03/01/2029 11.500 10.500 17.500 6.750
801528837 80,000.00 79,941.33 03/01/1999 02/01/2029 12.750 11.750 18.750 8.400
801528902 88,900.00 88,850.27 05/01/1999 04/01/2029 12.125 11.125 18.125 7.600
801529157 54,800.00 54,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801529249 55,000.00 54,987.77 05/01/1999 04/01/2029 13.125 12.125 19.125 8.250
801529256 72,000.00 71,981.05 05/01/1999 04/01/2029 12.375 11.375 18.375 8.150
801529595 53,250.00 53,229.40 05/01/1999 04/01/2029 10.625 9.625 16.625 7.000
801529629 102,600.00 102,501.30 04/01/1999 03/01/2029 9.625 8.625 15.625 5.800
801530452 81,690.00 81,660.07 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801530601 104,000.00 103,931.34 05/01/1999 04/01/2029 11.375 10.375 17.375 7.000
801531187 76,500.00 76,413.90 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801531898 50,250.00 50,213.01 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801532250 114,750.00 114,622.71 04/01/1999 03/01/2029 10.875 9.875 16.875 7.250
801533118 41,000.00 40,975.17 06/01/1999 05/01/2029 8.500 7.500 14.500 4.250
801533365 133,450.00 133,337.60 05/01/1999 04/01/2029 10.250 9.250 16.250 5.800
801533712 77,500.00 77,470.82 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801533845 102,000.00 101,973.16 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801533985 72,000.00 71,981.05 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801534108 43,700.00 43,685.66 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801534769 56,900.00 56,882.79 05/01/1999 04/01/2029 11.750 10.750 17.750 7.150
801534934 83,300.00 83,219.94 04/01/1999 03/01/2029 10.125 9.125 16.125 5.250
801535154 178,000.00 177,954.45 05/01/1999 04/01/2029 12.500 11.500 18.500 8.125
801536590 60,000.00 59,965.91 04/01/1999 03/01/2029 13.375 12.375 19.375 9.000
801536673 153,000.00 152,893.35 04/01/1999 03/01/2029 11.125 10.125 17.125 7.250
801537242 160,800.00 160,745.71 05/01/1999 04/01/2029 11.250 10.250 17.250 7.000
801538026 58,500.00 58,471.98 05/01/1999 04/01/2029 9.625 8.625 15.625 5.450
801538117 38,200.00 38,174.09 04/01/1999 03/01/2029 11.250 10.250 17.250 7.400
801538323 54,000.00 53,970.50 05/01/1999 04/01/2029 9.000 8.000 15.000 5.000
801538331 63,000.00 63,000.00 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
801539206 33,700.00 33,676.51 04/01/1999 03/01/2029 11.125 10.125 17.125 6.500
801539248 44,250.00 44,235.85 05/01/1999 04/01/2029 11.500 10.500 17.500 7.150
801539263 67,150.00 67,104.45 04/01/1999 03/01/2029 11.250 10.250 17.250 6.750
801539271 104,000.00 103,950.82 04/01/1999 03/01/2029 12.875 11.875 18.875 8.450
801539354 32,850.00 32,836.59 05/01/1999 04/01/2029 10.375 9.375 16.375 6.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 7 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801539446 COMPTON KAREN D 3605 NESMITH ROAD PLANT CITY FL 33566
328-01 915 801540204 KELLY ANDREW 118 CAROLYN DR SPARTANBURG SC 29303
328-01 915 801540253 ARMSTRONG KELLY 4763 MAPLEVIEW DRIVE VERMILION OH 44089
328-01 915 801540360 GUY WAYNE M 2527 APPLE VALLEY DR HOWARD OH 43028
328-01 915 801540998 DELONG ROMONA 7198 TOWNSHIP RD 309 CORNING OH 43730
328-01 915 801541095 BALLENGER COREY M 355 E 12 TH ST COLUMBUS OH 43201
328-01 915 801541426 HODGES CHARLES 937-939 CLAY STREET HENDERSON KY 42420
328-01 915 801541913 HELSTOWSKI RONALD S 805 NORTH ORCHARD AVE ROSWELL NM 88201
328-01 915 801542010 GRAY LYDELL V 232 GOODWIN BRIDGE RD TRAVELERS R SC 29690
328-01 915 801542093 SCOTT JEFF 1174 LA CROIX AVE AKRON OH 44311
328-01 915 801543364 SCOTT JEFF 245 W MILLER AVE AKRON OH 44306
328-01 915 801543505 BURT RONALD E 1221 ANTIOCH ROAD PIKEVILLE NC 27863
328-01 915 801543869 HARRY CARMEN E 206 EAST 56TH STREET BROOKLYN NY 11203
328-01 915 801544248 CUSICK KENT E 25619 KINNEY PIKE RICHWOOD OH 43344
328-01 915 801544388 JEWELS VINCENT 170 MEISTER BOULEVARD FREEPORT NY 11520
328-01 915 801544784 HOGAN ROSE M 7208 LAZY CREEK DRIVE AUSTIN TX 78724
328-01 915 801544842 MANGIE DAVID S 10712 RAPP RD NEW MIDDLET OH 44442
328-01 915 801545286 CEASAR CHRIS A 211 MERRIWEATHER DR GRANITEVILL SC 29829
328-01 915 801545302 JONES LINDA 2221 11TH AVENUE ROCKFORD IL 61104
328-01 915 801545369 TOMASUOLO ANDREW J 558 CLAWSON STREET STATEN ISLA NY 10306
328-01 915 801545419 BROWN STEVEN 1816 FRANKLIN AVE COLUMBUS OH 43205
328-01 915 801545534 BLUMER KAREN 15 DICKERSON DRIVE SHOREHAM NY 11786
328-01 915 801545625 HANCOCK CURTIS 135 BLACKTHORNE ROAD NICHOLSON GA 30565
328-01 915 801545732 HECKLER NORMAN R 1574 SPECHT PLACE LANSDALE PA 19446
328-01 915 801546037 KOSCIELECKI ROBERT S 6893 RHODES RD HOUGHTON LA MI 48629
328-01 915 801546391 SIMON DAMEN 2116 N GREEN RD CLEVELAND OH 44121
328-01 915 801546482 SMITH ALLAN L 517 WEST NORWEGIAN STREET POTTSVILLE PA 17901
328-01 915 801547027 OHLIN JOSEPH D 245 WASHINGTON STREET NE WARREN OH 44483
328-01 915 801547118 BARNES LLOYD E 34 FREMONT STREET MONTCLAIR NJ 07042
328-01 915 801547431 MYERS WILLIAM A 8237 RUDOLPH RD RUDOLPH OH 43462
328-01 915 801547779 BROWN ALAN GARY 19424 SILVER RANCH ROAD CONIFER CO 80433
328-01 915 801548587 WARREN MICHAEL J 832 EAST FLORIDA AVE YOUNGSTOWN OH 44502
328-01 915 801548603 COZELL ADAM 277 NORTH TITMUS DRIVE MASTIC NY 11950
328-01 915 801548926 HAGEN MICHAEL 13861 HOLYOKE LN APPLE VALLE MN 55124
328-01 915 801549098 BRANNON DANIEL T 6900 HILLSIDE DRIVE BLOOMSBURG PA 17815
328-01 915 801549171 DAUGHERTY ADRIAN MARIE 3726 BUCHANON GARY IN 46408
328-01 915 801549494 AKINS KIMBERLY 166 TALL TIMBERS ROAD HAVANA FL 32333
328-01 915 801549635 NABET ROBERT J 18184 DEERFIELD LANE STANFIELD NC 28163
328-01 915 801550583 LAFOND JOHN D 4219 WEST CARSON CITY ROAD GREENVILLE MI 48838
328-01 915 801550641 POPP ALLEN HC 64 BOX 195 TELL CITY IN 47586
328-01 915 801551169 ANDERSON TOMELLA 16526 HUBBELL DETROIT MI 48235
328-01 915 801551334 SIMS LEE RUSSELL 100 IRONWOOD RD GOLDSBORO NC 27530
328-01 915 801551714 OGLESBY GARY D JR 4151 RIVER ROAD FAIRFIELD OH 45014
328-01 915 801551755 HAMILTON RICHARD A JR 3850 LORAINE AVENUE SW GRAND RAPID MI 49548
328-01 915 801551839 BREWER WILLIE 3806 N EMERSON AVE INDIANAPOLI IN 46226
328-01 915 801551862 CARLISLE AARON 5047 BOWERS ROAD MEMPHIS TN 38109
328-01 915 801551912 BLANKENSHIP TONY L 410 SOUTH JEAN DRIVE LONGVIEW TX 75602
328-01 915 801551987 PAYNE MARCUS 5408 FERDINAND DRIVE ORLANDO FL 32808
328-01 915 801552050 JONES DEREK S 123 WOODLAND DRIVE CROMWELL CT 06416
328-01 915 801552936 HART TYRONE 27 WEST THOMPSON AVE PLEASANTVIL NJ 08232
328-01 915 801553207 DELAROSSA DON R 289 HARDING BOULEVARD MATAWAN NJ 07747
328-01 915 801553868 WILLIAMS KEVIN 49 FARRAND PARK HIGHLAND PA MI 48203
328-01 915 801553918 DEMARCO FRANK G 4242 CHERRYWOOD TROY MI 48098
328-01 915 801554205 SURIYOTAI MARATEE 1 MILA ROAD WARWICK NY 10990
328-01 915 801554221 LESSMAN RANDALL G 12 BROOKWOOD COURT FAIRBURY IL 61739
328-01 915 801554510 SANDERS DONALD W RT 3 BOX 363 A MITCHELL IN 47446
328-01 915 801555202 JOHNSON ROBERT W 1904 LASALLE STREET CHARLOTTE NC 28216
328-01 915 801555707 SHIELDS THOMAS E 3942 NEMO ROAD RANDALLSTOW MD 21133
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801539446 62,400.00 62,343.07 04/01/1999 03/01/2029 9.875 8.875 15.875 6.000
801540204 57,375.00 57,357.16 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801540253 52,345.00 52,323.50 05/01/1999 04/01/2029 13.500 12.500 19.500 8.625
801540360 101,000.00 100,968.60 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801540998 61,250.00 61,210.96 04/01/1999 03/01/2029 13.375 12.375 19.375 8.750
801541095 134,400.00 134,364.62 05/01/1999 04/01/2029 12.375 11.375 18.375 8.250
801541426 44,200.00 44,200.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.875
801541913 36,000.00 35,982.75 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801542010 89,250.00 89,222.25 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801542093 33,700.00 33,670.84 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801543364 33,750.00 33,720.81 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801543505 87,120.00 87,065.57 04/01/1999 03/01/2029 11.625 10.625 17.625 7.750
801543869 181,800.00 181,685.44 05/01/1999 04/01/2029 11.125 10.125 17.125 6.750
801544248 115,000.00 114,920.25 04/01/1999 03/01/2029 13.000 12.000 19.000 8.875
801544388 153,000.00 152,901.73 04/01/1999 03/01/2029 11.500 10.500 17.500 7.150
801544784 56,000.00 55,932.67 04/01/1999 03/01/2029 10.500 9.500 16.500 6.750
801544842 162,000.00 161,852.21 05/01/1999 04/01/2029 9.875 8.875 15.875 5.250
801545286 79,900.00 79,900.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801545302 56,200.00 56,182.04 06/01/1999 05/01/2029 11.500 10.500 17.500 7.600
801545369 196,000.00 195,834.91 04/01/1999 03/01/2029 10.250 9.250 16.250 6.350
801545419 94,000.00 93,961.63 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801545534 175,000.00 174,901.89 05/01/1999 04/01/2029 8.875 7.875 14.875 5.250
801545625 77,120.00 77,096.02 05/01/1999 04/01/2029 11.625 10.625 17.625 7.500
801545732 105,400.00 105,332.92 06/01/1999 05/01/2029 12.500 11.500 18.500 7.900
801546037 103,700.00 103,646.64 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801546391 58,400.00 58,365.47 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801546482 40,000.00 39,990.85 05/01/1999 04/01/2029 13.000 12.000 19.000 8.650
801547027 38,300.00 38,286.71 05/01/1999 04/01/2029 11.125 10.125 17.125 6.750
801547118 148,500.00 148,436.04 06/01/1999 05/01/2029 10.125 9.125 16.125 6.700
801547431 48,100.00 48,086.61 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801547779 121,100.00 121,020.79 05/01/1999 04/01/2029 8.125 7.125 14.125 4.750
801548587 32,300.00 32,257.59 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801548603 114,750.00 114,697.87 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801548926 111,950.00 111,716.06 05/01/1999 04/01/2029 8.125 7.125 14.125 4.750
801549098 86,250.00 86,186.49 04/01/1999 03/01/2029 10.875 9.875 16.875 6.900
801549171 22,750.00 22,743.67 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801549494 86,000.00 85,923.60 05/01/1999 04/01/2029 10.000 9.000 16.000 6.000
801549635 93,500.00 93,460.80 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801550583 111,350.00 110,692.29 08/01/1998 07/01/2028 8.875 8.875 14.875 6.125
801550641 70,550.00 70,520.41 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801551169 38,300.00 38,286.71 05/01/1999 04/01/2029 11.125 10.125 17.125 6.750
801551334 77,600.00 77,574.51 05/01/1999 04/01/2029 11.375 10.375 17.375 7.000
801551714 96,900.00 96,863.52 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801551755 78,300.00 78,245.40 04/01/1999 03/01/2029 11.125 10.125 17.125 7.150
801551839 56,000.00 55,983.06 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801551862 29,250.00 29,232.23 04/01/1999 03/01/2029 11.750 10.750 17.750 7.375
801551912 54,450.00 54,397.62 04/01/1999 03/01/2029 9.625 8.625 15.625 5.750
801551987 59,500.00 59,477.60 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801552050 26,180.00 26,157.35 04/01/1999 03/01/2029 10.125 9.125 16.125 6.350
801552936 82,400.00 82,354.39 04/01/1999 03/01/2029 12.125 11.125 18.125 7.900
801553207 142,000.00 141,938.29 04/01/1999 03/01/2029 13.250 12.250 19.250 8.900
801553868 66,400.00 66,382.53 05/01/1999 04/01/2029 12.375 11.375 18.375 8.275
801553918 180,000.00 179,746.01 04/01/1999 03/01/2029 9.750 8.750 15.750 5.900
801554205 45,000.00 44,972.66 04/01/1999 03/01/2029 11.750 10.750 17.750 7.625
801554221 177,650.00 177,584.91 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801554510 66,300.00 66,275.04 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801555202 49,600.00 49,579.75 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801555707 125,600.00 125,600.00 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 8 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801556408 SCALICI GIUSEPPE 120 MOUNTAINVIEW AVENUE STATEN ISLA NY 10314
328-01 915 801556713 HAYNES ALI 1139 1141 REDONDO BLVD LOS ANGELES CA 90019
328-01 915 801556721 HOWARD DORIS 330 HUNTING HOUSE ROAD GLOCESTER RI 02914
328-01 915 801556994 CRISPELL JEFFREY L 3555 WEST PROVERBS COURT LECANTO FL 34461
328-01 915 801557141 JOHNSON DAMON 3536 EAST 116TH STREET CLEVELAND OH 44105
328-01 915 801557273 BOUCHARD SHIRLEY B 466 HILAND ROAD OGDEN UT 84404
328-01 915 801557489 WALKER DEBRA L 11318 MATILDA AVENUE CLEVELAND OH 44105
328-01 915 801557638 LAWSON ELLIS MARTIN 103 FOREST LANE STUART VA 24171
328-01 915 801557810 JOHNSON TASHA LATONYA 812 WEST GARFIELD AVENUE LONGVIEW TX 75603
328-01 915 801558032 GALLAGHER MARY E 17 NORTH CARLL AVENUE BABYLON NY 11702
328-01 915 801558206 RUIZ ISADORE P 2001 LAFAYETTE AVENUE BRONX NY 10473
328-01 915 801559188 HOLE ANDY R 226 WEST SOUTHERN AVE INDIANAPOLI IN 46225
328-01 915 801559220 PARKER DONALD 210 ROOSTER TAIL TRAIL BURGAW NC 2 NC 28425
328-01 915 801559485 HARRINGTON ELAINE A 508 WILLIAMS STREET CONNEAUT OH 44030
328-01 915 801559758 EVANS RICHARD 472 EARLIE COLLINS ROAD CASTALIA NC 27816
328-01 915 801559964 STOSKO JOSEPH 436 CHERRYVILLE ROAD FLEMINGTON NJ 08822
328-01 915 801559998 LJULJDJURAJ ZES 2365 PULCKI HAMTRAMCK MI 48212
328-01 915 801560228 CORSO STACIE L 58 CAMERON AVENUE STATEN ISLA NY 10305
328-01 915 801560368 KEIPER AMOS S 88 HC BOX 45 LONG POND PA 18334
328-01 915 801560392 CATELLIER DARLA 20643 RD 22 FORT JENNIN OH 45844
328-01 915 801560855 GUZMAN MANUEL M 2917 ALEXANDER STREEET FORT WAYNE IN 46806
328-01 915 801561085 FEX BRIAN 812 814 1ST STREET JACKSON MI 49203
328-01 915 801561473 DENNIS RICHARD M RD 3 BOX 293 33 PARKER LAN TAMAQUA PA 18252
328-01 915 801561556 MEAUX DARIUS 5812 S MARTIN LUTHER KING CHICAGO IL 60637
328-01 915 801562158 WIDEMAN STEVEN J 938 EAST 3450 NORTH OGDEN UT 84414
328-01 915 801562307 THOMAS ELIZABETH A 127 COURT STREET MT CLEMENS MI 48043
328-01 915 801562349 SHABAZZ YEJIDE T 327 E DEWEY AVE YOUNGSTOWN OH 44505
328-01 915 801562448 PARKER LENDELL 216 NORTH ORATON PARKWAY EAST ORANGE NJ 07019
328-01 915 801562620 JOHNSON DARREN G 916 WEST STATE STREET TRENTON NJ 08618
328-01 915 801562794 BROWN BOBBY RAY 503 WEST BRANCH STREET LONGVIEW TX 75604
328-01 915 801562836 COOK DONALD E 1061 OLD JACKSON HIGHWAY JACKSON SC 29831
328-01 915 801562984 VELASQUEZ PHILLIP TOBY 143 NORTH 9TH STREET MONTROSE CO 81401
328-01 915 801563370 SPAGNUOLO ANTHONY 6 PLEASANT ROAD HIGH BRIDGE NJ 08829
328-01 915 801563529 BONGIOVANNI WILLIAM LEWIS 4041 SHADY VIEW RUN MULBERRY FL 33860
328-01 915 801563552 HOWARD TERESA 18430 PELKEY DETROIT MI 48205
328-01 915 801564071 GOMEZ HENRY 8846 N MERRILL NILES IL 60714
328-01 915 801564154 HOWELL PATRICK W 2062 THELMA DRIVE NW WINTER HAVE FL 33881
328-01 915 801564402 ALLEN SHARON 9 GLEN STEWART DRIVE EWING NJ 08618
328-01 915 801564683 GALLOWAY TALMADGE 211 MCCLURE RD GILLSVILLE GA 30543
328-01 915 801565425 OLGUIN JOSE 813 HIDALGO CIRCLE NW ALBURQUERQU NM 87105
328-01 915 801565847 BURKHARDT ANGELA 3834 EAST SATURN LANE ALEXANDRIA IN 46001
328-01 915 801566050 MALDONADO JAIME 366 BRUCK AVENUE PERTH AMBOY NJ 08861
328-01 915 801566134 SANTOS CHRISTOPHE 230 RETFORD AVENUE STATEN ISLA NY 10312
328-01 915 801566381 CASS LARRY 1234 GARRISON AVE ROCKFORD IL 61103
328-01 915 801566589 ORLANDO MICHELLE L 2268 MIDDLETON AVENUE WINTER PARK FL 32792
328-01 915 801567033 SPARACO STEPHEN F 96 SPORTSMAN AVENUE FREEPORT NY 11520
328-01 915 801567983 ORTIZ JOSIAS 1441 INGALLS STREET LAKEWOOD CO 80214
328-01 915 801567991 YANEZ LISA T 7956 JOAN DRIVE DENVER CO 80221
328-01 915 801568189 RASTEGAR MEHDI 62 1 BRYON ROAD WEST ROXBUR MA 02467
328-01 915 801568668 MARGOLIES STEVEN 11 PARKVIEW PLACE POUND RIDGE NY 10576
328-01 915 801568692 GOWAN RONALD L 5747 SOUTH GALE INDIANAPOLI IN 46227
328-01 915 801569070 FERENCE CAROL ANN 3823 CULLEN DR CLEVELAND OH 44105
328-01 915 801569377 THOMAS CHRISTINA 1619 23RD ST DES MOINES IA 50310
328-01 915 801569740 LACY MICHAEL H 645 S GREENVILLE GREENVILLE MI 48838
328-01 915 801570151 RAINS FRED H 7586 PARK SPRINGS CIRCLE ORLANDO FL 32835
328-01 915 801570565 PALACIOS ROBERTO G 121 SOUTH LYNNBANK ROAD HENDERSON NC 27536
328-01 915 801571159 BIRSTER THOMAS V JR 139 WILSON ROAD KING OF PRU PA 19406
328-01 915 801571365 HORTON DELORISE C 1745 BRUCE PLACE SE WASHINGTON DC 20020
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801556408 294,950.00 294,770.73 04/01/1999 03/01/2029 11.750 10.750 17.750 7.650
801556713 306,000.00 305,893.82 05/01/1999 04/01/2029 11.125 10.125 17.125 7.250
801556721 94,000.00 93,969.12 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801556994 45,600.00 45,600.00 06/01/1999 05/01/2024 9.500 8.500 15.500 5.500
801557141 51,800.00 51,780.50 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801557273 146,250.00 146,116.57 05/01/1999 04/01/2029 9.875 8.875 15.875 6.500
801557489 37,800.00 37,767.30 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801557638 56,000.00 55,924.59 05/01/1999 04/01/2029 8.000 7.000 14.000 4.250
801557810 54,000.00 53,950.73 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801558032 152,000.00 151,871.96 05/01/1999 04/01/2029 10.250 9.250 16.250 6.350
801558206 235,000.00 234,938.16 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801559188 57,800.00 57,778.24 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801559220 70,550.00 70,550.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801559485 187,000.00 186,915.04 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801559758 87,550.00 87,517.04 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801559964 211,250.00 211,191.22 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801559998 60,000.00 59,970.49 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801560228 162,000.00 161,874.12 04/01/1999 03/01/2029 10.625 9.625 16.625 6.700
801560368 26,000.00 25,993.16 05/01/1999 04/01/2029 12.375 11.375 18.375 8.150
801560392 77,300.00 77,221.63 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801560855 31,000.00 30,987.99 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801561085 62,400.00 62,332.64 04/01/1999 03/01/2029 11.000 10.000 17.000 6.400
801561473 52,000.00 51,989.07 05/01/1999 04/01/2029 13.375 12.375 19.375 9.050
801561556 92,000.00 91,906.72 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801562158 1,000,000.00 999,038.04 04/01/1999 03/01/2029 9.625 8.625 15.625 6.000
801562307 23,800.00 23,785.13 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801562349 32,000.00 31,986.94 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801562448 134,000.00 134,000.00 06/01/1999 05/01/2029 10.250 9.250 16.250 6.350
801562620 109,000.00 108,917.57 04/01/1999 03/01/2029 10.750 9.750 16.750 6.400
801562794 51,000.00 50,958.18 04/01/1999 03/01/2029 10.375 9.375 16.375 6.250
801562836 61,500.00 61,469.76 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801562984 60,000.00 59,984.21 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801563370 67,500.00 67,480.14 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801563529 90,000.00 89,943.54 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801563552 46,700.00 46,646.77 04/01/1999 03/01/2029 10.750 9.750 16.750 6.250
801564071 212,000.00 211,913.46 05/01/1999 04/01/2029 10.375 9.375 16.375 6.750
801564154 42,000.00 41,954.06 05/01/1999 04/01/2024 11.875 10.875 17.875 7.750
801564402 60,000.00 59,838.93 04/01/1999 03/01/2029 10.625 9.625 16.625 6.600
801564683 58,400.00 58,376.79 06/01/1999 05/01/2029 10.500 9.500 16.500 6.000
801565425 86,400.00 86,316.89 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801565847 55,800.00 55,768.72 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801566050 74,800.00 74,800.00 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801566134 235,000.00 234,874.94 05/01/1999 04/01/2029 9.125 9.125 15.125 5.250
801566381 39,100.00 39,066.17 05/01/1999 04/01/2029 10.125 9.125 16.125 6.350
801566589 60,200.00 60,164.40 04/01/1999 03/01/2029 11.875 10.875 17.875 7.500
801567033 161,000.00 160,922.87 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801567983 75,900.00 75,872.19 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801567991 92,000.00 91,848.43 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801568189 56,250.00 56,228.91 05/01/1999 04/01/2029 10.750 9.750 16.750 6.500
801568668 595,000.00 594,674.99 06/01/1999 05/01/2029 9.000 8.000 15.000 5.200
801568692 72,800.00 72,774.74 05/01/1999 04/01/2029 11.125 10.125 17.125 6.750
801569070 60,000.00 59,966.43 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801569377 45,900.00 45,877.04 04/08/1999 03/08/2029 12.625 11.625 18.625 8.000
801569740 69,600.00 69,519.63 05/01/1999 04/01/2029 8.750 7.750 14.750 5.250
801570151 352,750.00 352,483.19 04/01/1999 03/01/2029 10.750 9.750 16.750 6.200
801570565 80,100.00 80,030.71 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801571159 110,300.00 110,241.30 06/01/1999 05/01/2029 9.125 8.125 15.125 5.250
801571365 72,250.00 72,209.50 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 9 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801571456 BOXLEY REGINALD 3015 SOUTH MENDENHALL MEMPHIS TN 38115
328-01 915 801571696 GILBERT KERMIT M 2310 THE GREAT ROAD FIELDALE VA 24089
328-01 915 801571993 TARR DIANA 2849 EDDIE ST YOUNGSTOWN OH 44509
328-01 915 801572801 MCNEILL MICHAEL 207 WHITEFIELD COURT COLUMBIA SC 29229
328-01 915 801572900 DIAZ ISAURO 19 SOUTH BATON ROUGE AVE VENTNOR NJ 08406
328-01 915 801573031 BOSTIAN HAROLD L 4420 STOKES FERRY ROAD SALISBURY NC 28146
328-01 915 801573213 VALENCIA NESTOR L 186 BERGEN AVENUE KEARNY NJ 07032
328-01 915 801573460 LEE TAMAR 6610 FOXSHIRE LANE SAINT LOUIS MO 63033
328-01 915 801573551 HILL PATRICIA 1609 EAST MINNISOTA STREET INDIANAPOLI IN 46201
328-01 915 801574161 BARTON DENNIS R 316 PINE ACRES ROAD WINDSOR SC 29856
328-01 915 801574443 BOUGARD DEBRA R 3353 RIDGECAP DRIVE MEMPHIS TN 38114
328-01 915 801574518 GREEN LEONA 5540 GRASMERE AVE MAPLE HEIGH OH 44137
328-01 915 801574799 IGNACIO THOMAS E 37 BEACH ROAD WOLCOTT CT 06716
328-01 915 801575317 CROSS BRENDA G 2376 CHIPPENHAM RD RAINS SC 29589
328-01 915 801575564 HANNEL JAMES 8721 NORTH FORK WAY NORTH LELAND NC 28451
328-01 915 801575762 BRADFORD GLEN R 3910 DILL WATERFORD MI 48329
328-01 915 801575861 DENNIS TIMOTHY 5 S 026 SPYGLASS COURT NAPERVILLE IL 60563
328-01 915 801576323 BEHUNIAK SAMUEL A 22 CRESTWOOD DRIVE NAUGATUCK CT 06670
328-01 915 801576505 BALLEW QUINTON 2345 N TIBBS AVE INDIANAPOLI IN 46222
328-01 915 801576950 MILDAZIS WAYNE A 1150 SOUTH RANDOLPH INDIANAPOLI IN 46203
328-01 915 801577065 HINOJOSA CARLOS 367 PEQUONNOCK STREET BRIDGEPORT CT 06604
328-01 915 801577537 ARNTZ JANET E 786 LAIRD LAKE RD HALE MI 48739
328-01 915 801577925 AHMAD NAVEEDA 91 57 97TH STREET WOODHAVEN NY 11421
328-01 915 801578097 HOWARD THERESA 4674 SOMERSET AVENUE DETROIT MI 48224
328-01 915 801578402 BELILES MICHAEL E 1321 NICHOLAS STREET VINCENNES IN 47591
328-01 915 801579160 BEARD GERALD 1200 SOUTH KNOX AVENUE DONALDSONVI GA 31745
328-01 915 801579541 HAYES JONATHAN D 8445 KNOLLWOOD DRIVE SURFSIDE BE SC 29575
328-01 915 801580028 KARAVITCH GEORGE 1819 FARR STREET SCRANTON PA 18504
328-01 915 801580408 TIDD DONALD H 931 DANA ST NE WARREN OH 44483
328-01 915 801580861 EDWARDS TERESA D 1231 PRINCETON LONGVIEW TX 75601
328-01 915 801581091 RUSSELL PATRICIA 12 WINDSOR DRIVE PINE BROOK NJ 07058
328-01 915 801581158 ROSLIN MICHAEL L 931 OLD POST ROAD FAIRFIELD CT 06430
328-01 915 801581265 HOANG LIEM 6376 GLENSTONE DR SOUTH E GRAND RAPID MI 49546
328-01 915 801581372 HOANG LIAM 7174 MARTIN AVENUE GRAND RAPID MI 49546
328-01 915 801581380 HOANG LIAM 2720 44TH STREET SE KENTWOOD MI 49508
328-01 915 801581539 MITCHELL DAMON TODD RT 2 HWY 349 KILGORE TX 75662
328-01 915 801581786 VAILLANCOURT TODD M 257 EAST STREET WOLCOTT CT 06716
328-01 915 801581992 WOODY ARTHUR J 1632 LAKESIDE DRIVE WILLIAMSTOW NJ 08094
328-01 915 801582032 JOHNSON CLIFFORD 429 SHEPHERD BRANCH RD WEAVERVILLE NC 28787
328-01 915 801582248 WINTERS STELLA C 71 WEST 51ST STREET BAYONNE NJ 07002
328-01 915 801582404 LOMAN PAULA 20 VILLA MORAINE DRIVE CHEEKTOWAGA NY 14211
328-01 915 801582479 ONORATO GREGORY 157 14TH STREET 5L HOBOKEN NJ 07030
328-01 915 801582719 MACY MARK A 10105 HUNTERS POINT COURT TAMPA FL 33615
328-01 915 801583055 MCLEOD SHARON 127 05 109TH AVENUE RICHMOND HI NY 11420
328-01 915 801583071 BLAKELY MAGGIE D 1810 W 22ND ST LORAIN OH 44052
328-01 915 801583139 FORD DIANA E 16913 LIPTON AVE CLEVELAND OH 44128
328-01 915 801583626 GOLD STEVEN D 25 HIGHLANDS CIRCLE BULVERDE TX 78163
328-01 915 801583683 WILL LEONARD 39290 COUNTRY ROAD 74 BRIGGSDALE CO 80611
328-01 915 801583956 LONG LINDA L 103 WILLOWCREST DRIVE WEST SENECA NY 14224
328-01 915 801584111 MCINTOSH STEPHEN B 11232 102ND LANE NORTH LARGO FL 33773
328-01 915 801584319 SMITH FREIDA M 62 PHILLIPS AVENUE TRENTON NJ 08625
328-01 915 801584665 WAPINSKI JOSEPH 2311 10TH STREET SW CANTON OH 44706
328-01 915 801584814 SIMMONS GUY 328 RUTLAND ROAD BROOKLYN NY 11228
328-01 915 801585001 ALLEYNE INGRID 1403 AVENUE Y BROOKLYN NY 11235
328-01 915 801585134 ASDOU RAMEN 972 PENROSE DETROIT MI 48203
328-01 915 801585183 KNAPP RICHARD 1225 DOUGHTERY PL NW CANTON OH 44703
328-01 915 801585464 PETERSON LARRY P 373 EMNERST WINONA MN 55987
328-01 915 801585779 COMELLA MICHAEL A JR 3120 W ST CLAIR ST INDIANAPOLI IN 46222
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801571456 74,400.00 74,363.40 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801571696 81,090.00 81,090.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801571993 29,200.00 29,192.32 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801572801 67,915.00 67,863.62 04/01/1999 03/01/2029 10.750 9.750 16.750 6.250
801572900 121,000.00 120,908.49 04/01/1999 03/01/2029 10.750 9.750 16.750 7.150
801573031 43,875.00 43,856.75 06/01/1999 05/01/2024 13.375 12.375 19.375 9.000
801573213 122,200.00 122,137.13 05/01/1999 04/01/2029 12.500 12.500 18.500 8.900
801573460 95,200.00 95,156.75 05/01/1999 04/01/2029 9.875 8.875 15.875 5.250
801573551 41,600.00 41,582.55 05/01/1999 04/01/2029 10.250 9.250 16.250 6.250
801574161 55,280.00 55,255.55 06/01/1999 05/01/2029 10.000 9.000 16.000 5.500
801574443 86,700.00 86,667.36 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801574518 63,665.00 63,618.13 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801574799 93,000.00 92,967.73 05/01/1999 04/01/2029 11.125 10.125 17.125 7.350
801575317 69,700.00 69,673.76 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801575564 81,525.00 81,501.02 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801575762 65,000.00 64,928.73 04/01/1999 03/01/2029 9.000 8.000 15.000 5.650
801575861 124,100.00 123,995.48 05/01/1999 04/01/2029 10.250 9.250 16.250 5.900
801576323 98,000.00 97,977.59 06/01/1999 05/01/2029 13.000 12.000 19.000 8.600
801576505 42,500.00 42,484.00 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801576950 44,800.00 44,778.53 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801577065 54,000.00 53,979.13 05/01/1999 04/01/2029 10.625 9.625 16.625 7.100
801577537 39,100.00 39,082.01 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801577925 136,000.00 136,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801578097 58,400.00 58,380.81 06/01/1999 05/01/2029 11.375 10.375 17.375 7.000
801578402 35,700.00 35,685.03 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801579160 58,400.00 58,365.47 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801579541 76,500.00 76,424.46 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801580028 79,000.00 78,869.55 04/01/1999 03/01/2029 9.000 8.000 15.000 5.650
801580408 48,000.00 47,974.61 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801580861 55,710.00 55,636.86 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801581091 450,000.00 449,381.61 04/01/1999 03/01/2029 9.875 8.875 15.875 6.200
801581158 569,925.00 569,362.12 04/01/1999 03/01/2029 9.500 8.500 15.500 6.000
801581265 283,200.00 283,002.32 04/01/1999 03/01/2029 11.125 10.125 17.125 6.500
801581372 142,500.00 142,426.68 04/01/1999 03/01/2029 12.500 11.500 18.500 7.875
801581380 106,500.00 106,445.21 04/01/1999 03/01/2029 12.500 11.500 18.500 7.875
801581539 134,100.00 133,964.03 06/01/1999 05/01/2029 9.375 8.375 15.375 6.000
801581786 68,000.00 67,965.98 04/01/1999 03/01/2029 12.625 11.625 18.625 8.500
801581992 95,400.00 95,360.00 05/01/1999 04/01/2029 10.250 9.250 16.250 5.950
801582032 68,800.00 68,761.43 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801582248 80,000.00 79,945.73 05/01/1999 04/01/2029 11.250 10.250 17.250 6.900
801582404 94,500.00 94,469.79 05/01/1999 04/01/2029 11.500 10.500 17.500 7.625
801582479 133,450.00 133,213.91 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801582719 53,550.00 53,526.31 05/01/1999 04/01/2029 10.000 9.000 16.000 5.750
801583055 145,000.00 144,864.17 05/01/1999 04/01/2029 9.750 8.750 15.750 5.250
801583071 52,325.00 52,325.00 06/01/1999 05/01/2029 11.625 10.625 17.625 6.750
801583139 65,600.00 65,578.45 06/01/1999 05/01/2029 11.375 10.375 17.375 7.500
801583626 340,000.00 340,000.00 06/01/1999 05/01/2029 12.875 11.875 18.875 8.750
801583683 116,000.00 115,929.50 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801583956 56,550.00 56,511.64 05/01/1999 04/01/2029 11.250 10.250 17.250 6.625
801584111 68,000.00 68,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801584319 43,200.00 43,165.51 04/01/1999 03/01/2029 10.500 9.500 16.500 6.700
801584665 48,000.00 47,985.48 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801584814 209,700.00 209,541.40 05/01/1999 04/01/2029 10.750 9.750 16.750 6.400
801585001 188,250.00 187,970.33 04/01/1999 03/01/2029 10.875 9.875 16.875 6.750
801585134 25,000.00 24,987.71 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801585183 63,000.00 62,949.70 05/01/1999 04/01/2029 10.500 9.500 16.500 6.000
801585464 72,200.00 72,159.62 05/01/1999 04/01/2029 12.125 11.125 18.125 7.450
801585779 50,250.00 50,184.51 05/01/1999 04/01/2029 10.125 9.125 16.125 5.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 10 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801586058 HOOKS REGINALD 4149 N KENNETH INDIANAPOLI IN 46226
328-01 915 801586579 JOHNSON RICHARD S 2987 LUDLOW RD CLEVELAND OH 44120
328-01 915 801586793 CONLEY THOMAS 2323 SOUTH UNION STREET INDIANAPOLI IN 46225
328-01 915 801586876 KAMM DAVID 999 WISCONSIN STREET 7 SAN FRANCIS CA 94107
328-01 915 801587239 REARDEN DONNIE WELDON 388 CEDAR CREEK ROAD WAGENER SC 29164
328-01 915 801587346 PITTMAN MELINDA K 4901 WEST COUNTY RD 600 S MUNCIE IN 47302
328-01 915 801587395 JONES SHARON L 410 EAST CHURCH STREET ROXOBEL NC 27872
328-01 915 801587585 RODERICK TIMOTHY O 234 E 250TH EUCLID OH 44118
328-01 915 801587627 LEWIS TRACY K 5208 MOHICAN WAY ANTIOCH CA 94509
328-01 915 801587692 STEWART ANNIE 2542 2544 HIGHLAND STREET DETROIT MI 48206
328-01 915 801588252 LEONARD ALBERT D 06 PIANO ROAD LOS LUNAS NM 87031
328-01 915 801588351 BRYANT SHAWN WESLEY 90 HOLIDAY DRIVE WOODLAND PA CO 80863
328-01 915 801588617 GODFREY ROBERT 1371 HERBERICH AVENUE AKRON OH 44301
328-01 915 801588872 PALSGROVE WILLIAM 1637 WEST MARKET STREET POTTSVILLE PA 17901
328-01 915 801588997 SCRIVNOR JAMES L 1617 CHARMUTH ROAD LUTHERVILLE MD 21093
328-01 915 801589888 HOLDERMAN KEVIN A 12 BUSHNELL PLACE MOUNT VERNO NY 10550
328-01 915 801590068 HUGHES JIMMIE 1227 E 16TH AVE COLUMBUS OH 43212
328-01 915 801590381 CLOSE DYANNA L 1485 NOLAN STREET MUSKEGON MI 49441
328-01 915 801590472 DOWHAN MARY 7350 YINGER DEARBORN MI 48126
328-01 915 801590639 KAUFFMAN MARY 222 SOUTH SHERIDAN VASSAR MI 48768
328-01 915 801590647 PARKER ANGELA 216 SUNNY DRIVE ORANGEBURG SC 29115
328-01 915 801591033 HOOTEN ARNETTA 9510 E TOWER LANE INDIANAPOLI IN 46236
328-01 915 801591090 WEATHERSPOON MARY 14709 WILFRED DETROIT MI 48213
328-01 915 801591272 CLARKE DEXTER JR 21 BETTY COURT STATEN ISLA NY 10303
328-01 915 801591744 MELENDEZ GINA 307 VIOLET AVENUE POUGHKEEPSI NY 12601
328-01 915 801592171 MOLINARO EDITH JANE 1920 COLUMBIA AVE STEUBENVILL OH 43952
328-01 915 801592908 VALADEZ RAUL R 1707 39TH AVE STONE PARK IL 60165
328-01 915 801593237 GALLETTA LUCIANO 452 MORNING STAR ROAD STATEN ISLA NY 10303
328-01 915 801593526 JETER MELVIN L 2136 WEST SPRINGS HWY JONESVILLE SC 29353
328-01 915 801593955 CHRISTIE PATRICK D 3423 YALE AVENUE NW CANTON OH 44709
328-01 915 801594011 WILLIAMS JEANNE 1649 NORTH ARSENAL DRIVE INDIANAPOLI IN 46218
328-01 915 801594078 RICE CARIE A 460 NORTH RACE STREET SPRINGFIELD OH 45504
328-01 915 801594292 CLARK CHARLES H JR 5222 5TH STREET NORTHWEST WASHINGTON DC 20011
328-01 915 801594391 GOYCO JESUS A 1155 OLD LAKE ROAD VINELAND NJ 08360
328-01 915 801594508 YOUSIF JOHN 571 572 W HOLLYWOOD DETROIT MI 48203
328-01 915 801595018 ZURLA ALAN 459 KINGS HIGHWAY VALLEY COTT NY 10989
328-01 915 801595935 GAVITT PHYLLIS 5027 SOUTHWEST COURTYARDS CAPE CORAL FL 33914
328-01 915 801597162 DION MARK E 6551 WILLIAMS LAKE RD WATERFORD T MI 48329
328-01 915 801597493 LACKEY VINCENT C 3312 BEVIS AVENUE CINCINNATI OH 45207
328-01 915 801597527 QUINTANA CELSO G 2810 CREEKSIDE CT WATERFORD T MI 48329
328-01 915 801597659 REEVES RICHARD 186 COFFIN POINT ST HELENA SC 29902
328-01 915 801597766 ADAIR STEPHANIE M 4631 EVANSTON AVENUE INDIANAPOLI IN 46205
328-01 915 801597857 SCRUGGS DEANNA 3610 N DECAMP DRIVE INDIANAPOLI IN 46226
328-01 915 801598053 BATES LARA A 2134 CARROLLTON AVENUE INDIANAPOLI IN 46202
328-01 915 801598137 RANSOM MAJEEDAH 1304 GEERS AVE COLUMBUS OH 43206
328-01 915 801598178 ANDERSON DEBORAH JO 5301 73RD STREET SACRAMENTO CA 95820
328-01 915 801598251 PEWITT MATTIE 8003 SIMON AVENUE CLEVELAND OH 44103
328-01 915 801598327 HASSELSON ALLEN 2621 1ST AVENUE SOUTH ST PETERSB FL 33712
328-01 915 801598335 TALLENT TODD G 720 SIDNEY AVENUE STERLING CO 80751
328-01 915 801598848 AAKNES PAULETTE 1423 RAWSON AVE SOUTH MILWA WI 53172
328-01 915 801599028 SCOTT ROGER D 4706 LAURIE LANE LANSING MI 48910
328-01 915 801599317 GALLETTA LUCIANO 454 MORNINGSTAR ROAD STATEN ISLA NY 10303
328-01 915 801599382 WILLIAMSON TINA 246 SPRINGDALE AVENUE EAST ORANGE NJ 07017
328-01 915 801599705 WOLICK ROBERT 154 SOMERDALE ROAD VOORHEES NJ 08043
328-01 915 801599952 HALCOMB CHARLES 196 SAUCY LANE HENDERSON NC 27536
328-01 915 801600271 SHEARER DEANN 2120 WILMINGTON PIKE KETTERING OH 45420
328-01 915 801600396 HARDCASTLE JAMES W 511 S GRAHAM ST INDIANAPOLI IN 46217
328-01 915 801600511 BIRD DAVID W RR 8 BOX 531 BLOOMSBURG PA 17815
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801586058 56,000.00 55,985.26 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801586579 92,000.00 91,953.98 05/01/1999 04/01/2029 12.625 11.625 18.625 8.250
801586793 62,475.00 62,448.80 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801586876 200,000.00 199,797.21 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801587239 62,300.00 62,277.17 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801587346 58,795.00 58,764.52 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
801587395 57,800.00 57,775.76 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801587585 47,800.00 47,781.51 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801587627 164,000.00 163,885.65 05/01/1999 04/01/2029 11.125 10.125 17.125 7.000
801587692 36,700.00 36,684.61 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801588252 96,050.00 96,017.57 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
801588351 102,800.00 102,745.62 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801588617 70,650.00 70,650.00 07/01/1999 06/01/2029 9.125 8.125 15.125 5.250
801588872 23,400.00 23,389.09 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801588997 107,250.00 107,209.62 05/01/1999 04/01/2029 10.750 9.750 16.750 6.650
801589888 184,500.00 184,441.03 05/01/1999 04/01/2029 11.500 10.500 17.500 7.500
801590068 51,000.00 50,969.85 05/01/1999 04/01/2029 11.875 10.875 17.875 7.250
801590381 33,000.00 32,979.94 04/01/1999 03/01/2029 11.750 10.750 17.750 7.375
801590472 85,300.00 85,176.43 04/01/1999 03/01/2029 9.625 8.625 15.625 5.700
801590639 30,400.00 30,382.23 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801590647 45,300.00 45,254.66 05/01/1999 04/01/2024 12.375 11.375 18.375 8.000
801591033 76,500.00 76,471.20 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801591090 48,800.00 48,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801591272 110,500.00 110,375.64 04/01/1999 03/01/2029 8.875 7.875 14.875 5.000
801591744 78,200.00 78,148.38 04/01/1999 03/01/2029 11.375 10.375 17.375 8.000
801592171 28,500.00 28,486.70 05/01/1999 04/01/2029 9.750 8.750 15.750 5.500
801592908 71,200.00 71,140.04 05/01/1999 04/01/2029 10.250 9.250 16.250 6.000
801593237 136,700.00 136,700.00 06/01/1999 05/01/2029 9.875 9.875 15.875 7.150
801593526 65,000.00 64,968.03 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801593955 92,000.00 92,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.375
801594011 52,000.00 51,986.31 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801594078 41,000.00 41,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.500
801594292 77,600.00 77,536.35 04/01/1999 03/01/2029 10.375 9.375 16.375 5.980
801594391 92,000.00 91,975.78 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801594508 44,800.00 44,779.09 05/01/1999 04/01/2029 9.750 8.750 15.750 5.450
801595018 152,000.00 151,899.67 05/01/1999 04/01/2029 11.375 10.375 17.375 7.250
801595935 46,500.00 46,473.94 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801597162 93,600.00 93,527.26 05/01/1999 04/01/2029 10.625 9.625 16.625 6.400
801597493 68,000.00 67,963.29 04/01/1999 03/01/2029 12.625 11.625 18.625 8.000
801597527 120,000.00 119,952.31 05/01/1999 04/01/2029 10.500 9.500 16.500 6.400
801597659 72,000.00 71,944.05 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801597766 48,450.00 48,431.76 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801597857 49,300.00 49,281.44 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801598053 93,500.00 93,431.17 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801598137 48,500.00 48,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801598178 72,000.00 71,946.91 05/01/1999 04/01/2029 11.125 10.125 17.125 7.000
801598251 44,100.00 44,065.73 05/01/1999 04/01/2029 10.625 9.625 16.625 6.250
801598327 55,920.00 55,920.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.000
801598335 26,400.00 26,393.05 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801598848 70,400.00 70,400.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801599028 53,950.00 53,919.47 04/01/1999 03/01/2029 13.500 12.500 19.500 8.625
801599317 136,700.00 136,700.00 06/01/1999 05/01/2029 9.875 9.875 15.875 7.150
801599382 72,800.00 72,731.80 04/01/1999 03/01/2029 9.750 8.750 15.750 5.900
801599705 87,500.00 87,470.46 05/01/1999 04/01/2029 11.250 10.250 17.250 6.650
801599952 76,000.00 75,976.37 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801600271 52,275.00 52,246.56 05/01/1999 04/01/2029 12.250 11.250 18.250 8.125
801600396 55,250.00 55,250.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801600511 58,400.00 58,298.67 04/01/1999 03/01/2029 8.875 7.875 14.875 4.900
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 11 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801600669 BACTER GHEORGHE 23027 CANFIELD FARMINGTON MI 48336
328-01 915 801600859 GREEN MICHAEL 7231 HOLLORN LANE MEMPHIS TN 38115
328-01 915 801600917 JONES VERNON 835 HILL STREET MARION NC 28752
328-01 915 801601014 TAYLOR T L 7242 WEST GARDENIA AVENUE MAGNA UT 84044
328-01 915 801601410 GILL MARSHA 1325 OAK STREET PORT HURON MI 48060
328-01 915 801601451 KWITKO ARLENE S 3021 HICKORY DRIVE ZEPHYRHILLS FL 33543
328-01 915 801601519 MURPHY WILLIAM L 1424 W 9TH STREET MUNCIE IN 47302
328-01 915 801601709 SUAREZ RAFAEL A 826 N TUXEDO INDIANAPOLI IN 46201
328-01 915 801601816 MARTIN GENEVA 170 APACHE TRAIL MARTINSVILL VA 24112
328-01 915 801601873 MCAULIFFE MARIANNE 915 RAYMERE AVENUE OCEAN TOWNS NJ 07712
328-01 915 801602046 TURNEY CHRISTOPHE 3195 WHITETHORN ROAD CLEVELAND H OH 44118
328-01 915 801602368 HARRINGTON DEAN A 1041 COLUMBUS BLVD KOKOMO IN 46901
328-01 915 801602376 WILLIAMS TIMOTHY L 4007 EUCLID DRIVE INDIANAPOLI IN 46226
328-01 915 801602715 MIMS RALPH 318 CENTER STREET GREENPORT NY 11944
328-01 915 801602780 GOARD MICHAEL 2504 RINGWOOD STREET CHARLOTTE NC 28208
328-01 915 801602798 BRICKMAN CARL E 2108 WEST BRYDEN ROAD MUNCIE IN 47304
328-01 915 801602855 JOYCE ROBERT H 2678 EAST LAKE ROAD SKANEATELES NY 13152
328-01 915 801602897 BRITO YUDELCA 623 DOUGLAS AVENUE PROVIDENCE RI 02908
328-01 915 801603556 WILLIAMS MARY E 1748 SAINT MATTHEWS ROAD SWANSEA SC 29160
328-01 915 801603879 TOME JOHN W 4201 ADMIRE ROAD DOVER PA 17315
328-01 915 801604158 GRABOWSKI STANLEY J 16 PLEASANT VALLEY ROAD CLINTON CT 06413
328-01 915 801604281 SWIFT DUANE A 3623 HAYWARD AVENUE BALTIMORE MD 21215
328-01 915 801604315 MCKINSTRY KAREN 274 DOUGLAS ROAD POMARIA SC 29126
328-01 915 801604638 BYRD WILLIAM M 1696 POTTER ROAD LANCASTER SC 29720
328-01 915 801604869 PRINGLEY RODNEY 834 SOUTH 18TH STREET NEWARK NJ 07108
328-01 915 801605171 AGUIRRE MARIA 3922 SHANNON DRIVE FORT WAYNE IN 46835
328-01 915 801605320 CHAMBERS ALANDO 1811 MEHMERT AVENUE CINCINNATI OH 45223
328-01 915 801605353 MOORE PATRICK K 1662 W MONTVALE AVE CHICAGO IL 60643
328-01 915 801605361 PITTS JERRY LEE 121 WILLIAMS-LEAVINS LANE BEULAVILLE NC 28518
328-01 915 801605650 ANDERSON RONALD M 875 BLUE MOUNTAIN ROAD LYONS CO 80540
328-01 915 801605684 DANIELS MICHAEL G 8241 SOUTHWEST 198 STREET MIAMI FL 33189
328-01 915 801606104 HOGAN BEVERLY A 10638 LOST PINE LANE INDIANAPOLI IN 46236
328-01 915 801606187 HOGAN BEVERLY A 10644 LOST PINE LANE INDIANAPOLI IN 46236
328-01 915 801606278 KIRVEN JAMES P 11965 KING CHURCH AVE NW UNIONTOWN OH 44685
328-01 915 801606476 PSZCZOLKOWSK ROBERT 137 PINE RIDGE ROAD CHEEKTOWAGA NY 14211
328-01 915 801606989 JONES JENNIFER E 2201 CHERRYWOOD AVENUE NEW CASTLE IN 47362
328-01 915 801607326 SHAW KENNETH 2600 LYNDHURST AVENUE BALTIMORE MD 21216
328-01 915 801607847 COFFELT LOIS 105 S WILLARD ST MT SUMMIT IN 47361
328-01 915 801608324 WOLFE JOHN 927 BLOOMFIELD RD AKRON OH 44302
328-01 915 801609009 FAIR STEPHEN R 342 HUMMEL AVENUE LEMOYNE PA 17043
328-01 915 801609371 LARAWAY KENNETH A 11411 ISLAND LAKE DEXTER MI 48130
328-01 915 801609611 WILSON BARBARA A 4823 WEST 36TH ST INDIANAPOLI IN 46254
328-01 915 801609744 YEAGER JANET M 10561 W 800 N RD CULVER IN 46511
328-01 915 801609983 STEWART ANTHONY 1769 W 54TH STREET CLEVELAND OH 44102
328-01 915 801610171 A SHAFFER MARY ELIZABETH 7614 DEARBORN AVE CLEVELAND OH 44102
328-01 915 801610569 LAMINA MICHAEL 9215 S SCLYDE CHICAGO IL 60617
328-01 915 801611013 ELLIS ROSALIND R 3133 BERNICE RD LANSING IL 60438
328-01 915 801611062 VAZQUEZ CELSO 379-381 JEFFRIES STREET PERTH AMBOY NJ 08861
328-01 915 801611203 BERTHIAUME JASON L 2600 SAND DOLLAR ROAD WEST BREMERTON WA 98312
328-01 915 801611740 YOUNG DEBRA A 13400 THORNHURST AVE GARFILED HE OH 44105
328-01 915 801612169 DIAKOVASILIS PAUL 341 CHARLES STREET WEST HEMPST NY 11552
328-01 915 801612201 NICOLA GIOVANNI 1504 LAKESIDE DRIVE TOBYHANNA PA 18466
328-01 915 801612235 SELBI WILLIAM 421 W CHERRY STREET SHENANDOAH PA 17976
328-01 915 801612599 CHOATE J T 11406 EASTSIDE DRIVE PLYMOUTH MI 48170
328-01 915 801613282 CHRISTOPHER HARRY A 1257 WILDWOOD AVENUE BENSALEM PA 19020
328-01 915 801613308 GREEN NED 2360 WALKER SWINTON ROAD TIMMONSVILL SC 29161
328-01 915 801613381 NEWBY STANLEY 3175 E BROADWAY AVE APACHE JUNC AZ 85219
328-01 915 801613563 BAUMGARNER EARL 1136 ANSEL ROAD CLEVELAND OH 44108
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801600669 90,100.00 90,045.23 04/01/1999 03/01/2029 11.750 10.750 17.750 7.650
801600859 88,800.00 88,681.15 04/02/1999 03/02/2029 10.000 9.000 16.000 5.500
801600917 62,900.00 62,838.32 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801601014 55,000.00 54,959.51 04/01/1999 03/01/2029 10.875 9.875 16.875 7.000
801601410 30,000.00 29,993.88 05/01/1999 04/01/2029 13.500 12.500 19.500 8.625
801601451 24,500.00 24,480.17 05/01/1999 04/01/2019 13.625 12.625 19.625 9.250
801601519 38,400.00 38,384.32 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801601709 38,400.00 38,384.32 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801601816 57,800.00 57,758.59 05/01/1999 04/01/2029 11.000 10.000 17.000 6.500
801601873 32,000.00 31,986.22 05/01/1999 04/01/2029 10.125 9.125 16.125 6.400
801602046 76,500.00 76,476.21 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801602368 52,000.00 52,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801602376 64,800.00 64,782.95 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801602715 99,000.00 98,957.36 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801602780 31,450.00 31,438.16 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801602798 73,800.00 73,765.57 05/01/1999 04/01/2029 9.750 8.750 15.750 5.500
801602855 152,000.00 152,000.00 06/01/1999 05/01/2029 10.500 10.500 16.500 6.650
801602897 69,600.00 69,600.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.600
801603556 50,500.00 50,500.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801603879 95,600.00 95,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.500
801604158 54,900.00 52,838.50 04/01/1999 03/01/2029 9.500 8.500 15.500 5.650
801604281 48,800.00 48,768.08 05/01/1999 04/01/2029 8.125 7.125 14.125 5.750
801604315 25,500.00 25,500.00 06/01/1999 05/01/2019 11.250 10.250 17.250 6.750
801604638 88,400.00 88,400.00 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
801604869 99,900.00 99,871.42 05/01/1999 04/01/2029 12.000 11.000 18.000 8.100
801605171 40,500.00 40,475.38 05/01/1999 04/01/2029 11.750 10.750 17.750 6.750
801605320 72,800.00 72,771.84 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801605353 48,700.00 48,700.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.850
801605361 51,750.00 51,662.25 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801605650 306,000.00 305,860.98 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801605684 140,000.00 139,929.97 05/01/1999 04/01/2029 12.625 11.625 18.625 8.000
801606104 46,000.00 45,952.12 05/01/1999 04/01/2029 9.250 8.250 15.250 5.000
801606187 33,200.00 33,165.44 05/01/1999 04/01/2029 9.250 8.250 15.250 5.000
801606278 128,700.00 128,611.43 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801606476 52,500.00 52,459.20 05/01/1999 04/01/2029 10.625 9.625 16.625 6.625
801606989 50,400.00 50,373.87 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
801607326 72,250.00 72,222.80 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801607847 20,800.00 20,773.39 05/01/1999 04/01/2029 8.250 7.250 14.250 4.000
801608324 49,500.00 49,457.18 06/01/1999 05/01/2029 10.125 9.125 16.125 6.000
801609009 54,276.00 54,234.94 05/01/1999 04/01/2029 10.750 9.750 16.750 6.450
801609371 164,000.00 163,832.33 05/01/1999 04/01/2029 11.250 10.250 17.250 6.650
801609611 58,650.00 58,627.92 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801609744 61,600.00 61,574.17 05/01/1999 04/01/2029 10.250 9.250 16.250 6.000
801609983 49,600.00 49,583.33 05/01/1999 04/01/2029 11.500 10.500 17.500 7.000
801610171 49,500.00 49,476.29 05/01/1999 04/01/2029 9.625 9.625 15.625 5.750
801610569 81,200.00 81,162.66 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801611013 40,600.00 40,585.13 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801611062 157,250.00 157,250.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.350
801611203 114,750.00 114,707.95 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801611740 62,050.00 62,033.67 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801612169 196,000.00 195,939.06 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801612201 78,400.00 78,379.37 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801612235 20,800.00 20,795.24 05/01/1999 04/01/2029 13.000 12.000 19.000 8.650
801612599 127,200.00 127,139.84 05/01/1999 04/01/2029 12.875 11.875 18.875 8.450
801613282 118,000.00 117,946.39 05/01/1999 04/01/2029 9.875 8.875 15.875 5.820
801613308 46,400.00 46,381.06 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801613381 46,400.00 46,303.77 06/01/1999 05/01/2014 11.625 10.625 17.625 7.750
801613563 62,200.00 62,179.01 05/01/1999 04/01/2029 11.250 10.250 17.250 7.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 12 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801613571 CLINTON ROSE R 4384 PARKTON AVE WARRENSVILL OH 44128
328-01 915 801613639 PALMER BRIDGETT 1027 LINWOOD AVENUE COLUMBUS OH 43206
328-01 915 801614066 FARRELL TIMOTHY A 114 116 EAST TAYLOR AVENUE TAYLOR PA 18517
328-01 915 801614132 STROUSE JASON L 600 REAR PACKER STREET WEATHERLY PA 18255
328-01 915 801614496 WILLIAMSON LETHA 3764 BELLEAU MEMPHIS TN 38127
328-01 915 801614827 MOORE LEROY 705 WOOSTER STREET WILMINGTON NC 28401
328-01 915 801614900 BELGER DAVID A 28711 COTTON ROAD CHESTERFIEL MI 48047
328-01 915 801615030 KELLEY RODNEY 1375 E 100 SOUTH COLUMBIA CI IN 46725
328-01 915 801615212 BUSSERT DANIEL E 222 E NORTH C ST GAS CITY IN 46933
328-01 915 801615378 TAYLOR PAUL 13193 NEFF ROAD CLIO MI 48420
328-01 915 801615444 NEYHART WAYNE 4615 CAMERON HAMMOND IN 46327
328-01 915 801615493 RUSHING NANCY 2209 SOUTH K ST ELWOOD IN 46036
328-01 915 801616053 LEWIS ROBERT J 3482 DOROTHY DRIVE BETHEL TWP PA 19061
328-01 915 801616236 HUFFAKER RHONDA 829 EAST 725 NORTH OGDEN UT 84404
328-01 915 801616467 GEORGIO ROBERT 33 HARROWS LANE PURCHASE NY 10577
328-01 915 801616624 ELLIS BRYAN W 1790 YORK AVENUE CANON CITY CO 81212
328-01 915 801617135 GARDELLA CHERYL K 45 CANFIELD ROAD SEYMOUR CT 06483
328-01 915 801617457 NINGUI VICTOR M LOT 24 MAEVE MANOR TANNERSVILL PA 18372
328-01 915 801617507 MACON JOHNNIE M JR 2455 CARNES AVENUE MEMPHIS TN 38114
328-01 915 801618836 CLEMENTE FREDERICK E 42 MATILDA LANE SHELTON CT 06484
328-01 915 801619040 DYKANN JAMES 1645 EMMA ROAD BASALT CO 81621
328-01 915 801619172 MARNOCH STEPHEN P 6807 WENTWORTH DRIVE AUSTIN TX 78724
328-01 915 801619180 FELTON SMITH NEVA 320 LEE PLACE PLAINFIELD NJ 07060
328-01 915 801619511 MARCIN STEPHANIE 143 EAGLE HILL COURT MIDDLE ISLA NY 11953
328-01 915 801619917 JORDAN TRACIE R 163 S OGDEN AVE COLUMBUS OH 43204
328-01 915 801620469 GAINES JAMES W 423 MOUNTAINVIEW ROAD ENGLEWOOD NJ 07631
328-01 915 801620691 FROESE KEVIN R 809 TOBYHANNA ROAD GOULDSBORO PA 18424
328-01 915 801620865 LEH TERRANCE H 1138 W LINDEN ST ALLENTOWN PA 18102
328-01 915 801620881 TRAN THACH 2364 LONDON COURT TROY MI 48098
328-01 915 801621004 BOURDEAU KATHLEEN 629 DUBIE YPSILANTI MI 48198
328-01 915 801621228 GIARDINI DEAN 20191 GARDEN COURT ROSEVILLE MI 48066
328-01 915 801621301 MARTIN JONELLE RT 4 BOX 18AB ALMA GA 31510
328-01 915 801621327 DEFER THOMAS 27539 BRINKER ROSEVILLE MI 48066
328-01 915 801621616 BREEDLOVE STEPHANIE 130 EAST ADDISON JACKSON MI 49203
328-01 915 801622028 SOBKOWIAK JUDITH 6908 BURNLY GARDEN CITY MI 48135
328-01 915 801622051 SAYLOR STEVEN 11484 BAUMHART ROAD AMHERST OH 44001
328-01 915 801622234 RANKIN EDITH 3456 E 104TH ST CLEVELAND OH 44104
328-01 915 801622341 WILLIAMS LOIS 1250 SOUTHWEST 10TH AVENUE DEERFIELD B FL 33441
328-01 915 801622366 IBRAM OWSHANA 19327 HERSHEY DETROIT MI 48203
328-01 915 801623372 TILLMAN JOHNNIE 3133 GAYLORD STREET DENVER CO 80207
328-01 915 801623612 SMITH DAVID A 118 E LINDEN AVE LOGANSPORT IN 46947
328-01 915 801623646 BROWN MELANIE 3342 EAST SOUTHFIELD DRIVE COLUMBUS OH 43207
328-01 915 801623877 GOLDSTEIN ANGELYN 49 KNIGHT LANE KINGS PARK NY 11754
328-01 915 801623901 JONES GARY K 92 MARK AVENUE PONTIAC MI 48341
328-01 915 801623992 BORGHESANI ANNE M 28 LITTLE POND ROAD PLYMOUTH MA 02360
328-01 915 801624396 SIMPSON DOREEN M 3758 PAULDING AVENUE BRONX NY 10469
328-01 915 801624511 EASON ANGELA 920 CRESTMORE DAYTON OH 45407
328-01 915 801624610 CICOGNA MICHAEL 1126 NINETEENTH ST ROCKFORD IL 61104
328-01 915 801624743 WILLIAMS DONNA E 6121 COUNTRYBROOK ROAD INDIANAPOLI IN 46254
328-01 915 801624818 ALEXANDER TONYA L 1633 EAST COTTAGE DRIVE INDIANAPOLI IN 46203
328-01 915 801624909 JONES ALONZO 5118 DYE MEADOW CT FLINT MI 48532
328-01 915 801624982 BUNTING MATTHEW E RR 3 BOX 115 C RD 400 S CRAWFORDSVI IN 47933
328-01 915 801624990 PATTERSON KATHY L 102 HUMMINGBIRD LANE HANNIBAL MO 63401
328-01 915 801625039 KOOHNS RANDAL 1380 REDSTART ROAD VENICE FL 34293
328-01 915 801625435 ZOBENICA JOHN V 1451 OAKWOOD AVE COLUMBUS OH 43206
328-01 915 801625492 PARKER STEPHEN GREG 1267 EASTWOOD AVE COLUMBUS OH 43203
328-01 915 801625773 ANDERSON ARIC 22485 MADISON DEARBORN MI 48124
328-01 915 801625872 KLEIN JOHN 1230 GATES ST WEST CHICAG IL 60185
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801613571 68,800.00 68,778.01 05/01/1999 04/01/2029 11.500 11.500 17.500 8.000
801613639 60,000.00 59,966.43 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801614066 84,150.00 84,102.82 05/01/1999 04/01/2029 8.875 7.875 14.875 4.680
801614132 56,753.00 56,735.83 05/01/1999 04/01/2029 11.750 10.750 17.750 7.300
801614496 61,200.00 61,178.17 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801614827 30,000.00 29,975.40 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801614900 125,000.00 124,945.68 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801615030 88,000.00 87,955.97 06/01/1999 05/01/2029 12.625 11.625 18.625 8.250
801615212 36,125.00 36,125.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801615378 53,600.00 53,582.87 05/01/1999 04/01/2029 11.500 10.500 17.500 7.500
801615444 43,500.00 43,490.05 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801615493 45,900.00 45,885.73 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801616053 135,900.00 135,747.06 04/01/1999 03/01/2029 8.875 7.875 14.875 5.680
801616236 117,000.00 116,957.13 06/01/1999 05/01/2029 10.875 9.875 16.875 7.000
801616467 754,000.00 753,715.13 05/01/1999 04/01/2029 10.750 9.750 16.750 7.100
801616624 100,000.00 99,979.00 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801617135 75,000.00 74,971.76 05/01/1999 04/01/2029 10.750 9.750 16.750 6.450
801617457 170,000.00 170,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.630
801617507 30,400.00 30,331.40 05/01/1999 04/01/2029 13.125 12.125 19.125 8.875
801618836 85,000.00 84,920.37 05/01/1999 04/01/2029 9.750 8.750 15.750 5.950
801619040 200,000.00 199,797.21 04/01/1999 03/01/2029 9.375 8.375 15.375 6.000
801619172 86,400.00 86,297.61 05/01/1999 04/01/2029 8.625 7.625 14.625 4.625
801619180 52,500.00 52,500.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.650
801619511 62,900.00 62,854.94 05/01/1999 04/01/2029 11.000 10.000 17.000 7.150
801619917 57,600.00 57,559.83 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801620469 146,250.00 146,216.55 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801620691 176,800.00 176,687.26 05/01/1999 04/01/2029 8.250 7.250 14.250 4.250
801620865 49,400.00 49,357.26 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801620881 160,500.00 160,381.85 04/01/1999 03/01/2029 10.875 9.875 16.875 6.750
801621004 60,900.00 60,824.75 04/01/1999 03/01/2029 10.375 10.375 16.375 6.500
801621228 100,800.00 100,751.53 04/01/1999 03/01/2029 12.875 11.875 18.875 8.450
801621301 62,900.00 62,900.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801621327 70,400.00 70,362.75 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801621616 42,500.00 42,483.56 05/01/1999 04/01/2029 10.625 9.625 16.625 8.150
801622028 61,000.00 60,971.95 04/01/1999 03/01/2029 13.000 12.000 19.000 8.150
801622051 69,750.00 69,725.80 05/01/1999 04/01/2029 11.125 10.125 17.125 7.000
801622234 57,750.00 57,728.84 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801622341 61,600.00 61,583.79 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801622366 22,500.00 22,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801623372 80,000.00 79,960.65 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801623612 35,200.00 35,190.74 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801623646 57,750.00 57,715.86 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801623877 194,375.00 193,923.70 05/01/1999 04/01/2029 12.500 11.500 18.500 8.250
801623901 32,200.00 32,181.08 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801623992 83,200.00 83,143.56 05/01/1999 04/01/2029 11.250 11.250 17.250 8.000
801624396 208,250.00 208,187.02 05/01/1999 04/01/2029 11.750 10.750 17.750 7.650
801624511 41,650.00 41,634.32 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801624610 58,600.00 58,567.22 05/01/1999 04/01/2029 12.125 11.125 18.125 7.600
801624743 105,400.00 105,336.15 05/01/1999 04/01/2029 8.500 7.500 14.500 5.250
801624818 42,500.00 42,482.18 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801624909 84,300.00 84,274.44 05/01/1999 04/01/2029 11.750 10.750 17.750 7.400
801624982 42,300.00 42,300.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801624990 154,700.00 154,468.86 05/01/1999 04/01/2029 9.875 8.875 15.875 5.750
801625039 65,250.00 65,190.46 04/01/1999 03/01/2029 9.875 8.875 15.875 6.000
801625435 30,000.00 29,691.32 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801625492 59,500.00 59,475.71 05/01/1999 04/01/2029 10.375 9.375 16.375 6.250
801625773 84,000.00 83,966.61 05/01/1999 04/01/2029 10.500 9.500 16.500 6.400
801625872 91,200.00 91,160.36 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 13 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801625906 LUKACKO PATRICIA 3206 HILLCREST AVE NORTON OH 44203
328-01 915 801625930 HAYMES KAREN W 206 DOUGLAS STREET LAURENS SC 29360
328-01 915 801626359 REDMAN EARLA 114 37 199TH STREET SAINT ALBAN NY 11412
328-01 915 801626821 DIPUGLIA VINICIO 7877 NORTHWEST 171 STREET HIALEAH FL 33015
328-01 915 801626953 BOLES THANE 4806 N CO RD 50 W SULLIVAN IN 47882
328-01 915 801627126 DEGELE MITCHELL 15791 DIXIE HIGHWAY HOLLY MI 48442
328-01 915 801627969 SMITH IAN B 4736 SYLVESTER AVENUE WATERFORD MI 48329
328-01 915 801628132 KLEIN KNESSET 221 EAST PRICE STREET PHILADELPHI PA 19144
328-01 915 801628223 JACKSON BRIAN 2856 WEST 3400 NORTH BENSON UT 84335
328-01 915 801628272 ELIAS CHERYL M 4715 NOTTINGHAM DETROIT MI 48224
328-01 915 801628363 BROWN NANCY C S 14340 COUNTRY HILL ACRES ASHLAND VA 23005
328-01 915 801628496 DEMPSEY CARL D 13134 GREENWOOD CHURCH RD ASHLAND VA 23005
328-01 915 801628579 BUTLER LARRY D 610 WAYNE STREET ELYRIA OH 44035
328-01 915 801628587 SPEIGHT EARVIN A 115 PATTON AENUE WYANDANCH NY 11798
328-01 915 801628702 TIBURCIO IRENE 105 KINGS WAY CARMEL NY 10512
328-01 915 801628769 PERSINGER LORA 8192 WOODLAND DRIVE SURFSIDE BE SC 29575
328-01 915 801628819 CASTELLANO FRANK C 5056 LINCOLNSHIRE ROAD JACKSONVILL FL 32217
328-01 915 801629171 DURAN ANDRES 214 FLORIDA STREET ELIZABETH NJ 07206
328-01 915 801629775 BARNETT JAMES D JR 209 WEST CENTER STREET SOUTHINGTON CT 06489
328-01 915 801629965 OLIVER PAULA J 10452 W HORSESHOE BEND RD BROOKSTON IN 47923
328-01 915 801629973 WATKINS MICHAEL 1066 GALEWOOD CLEVELAND OH 44110
328-01 915 801630013 WATKINS MICHAEL 12617 GRIFFING AVE CLEVELAND OH 44120
328-01 915 801630047 BENJAMIN DENNIS 856 SULLIVANT AVE COLUMBUS OH 43222
328-01 915 801630351 BLAKE LATASHA 3125 N AUBURN RD INDIANAPOLI IN 46224
328-01 915 801630575 ROBINSON REBECCA 5631 EAST 28TH AVENUE DENVER CO 80205
328-01 915 801630674 HERRIN WILLIE 1305 MANCHESTER RD AKRON OH 44307
328-01 915 801630963 SHAFFER BETTY LOU 2652 S 15TH PL MILWAUKEE WI 53215
328-01 915 801631003 WHITE TORRIE 18421 GABLE DETROIT MI 48234
328-01 915 801631276 CORDELL AARON 294 RHOADS AVE COLUMBUS OH 43205
328-01 915 801631599 FOX EDWARD D 800 WEST 8TH STREET WEST WYOMIN PA 18644
328-01 915 801631615 RIGLING CHRISTINE A 511 5TH STREET NEW CUMBERL PA 17070
328-01 915 801631821 PERRUCCI CHERI 77 COUNTRY CLUB ROAD CHESHIRE CT 06410
328-01 915 801631946 THOMPSON WILLIE 1745 ESMONDE ST CINCINNATI OH 45214
328-01 915 801632464 FLYNN MARY E 15 GAINER AVENUE NORTH PROVI RI 02911
328-01 915 801632902 SIMMONS ANDERSON L RT 2 BOX 331 D SNOW HILL NC 28580
328-01 915 801632969 WELSH RONALD B 924 WEST MULBERRY STREET LANCASTER OH 43130
328-01 915 801633116 HANNAN JEFFREY L 456 CHURCH ST NEW LEXINGT OH 43764
328-01 915 801633207 GUERRA ANTHONY L 1135 BRUMMER AVENUE DALLAS TX 75224
328-01 915 801633389 BANYON FREDERICK 12813 S LOWE CHICAGO IL 60643
328-01 915 801633413 MACDONALD DENNIS 8088 FLORENCE STREET SOUTH BRANC MI 48761
328-01 915 801633421 SWEITZER HELEN A 233 SOUTH CHESTNUT STREET MILL HALL PA 17751
328-01 915 801633744 JOHNSTON PEARLENNA H 131 PLUM NUTTY HENDERSON NC 27536
328-01 915 801633892 GILLISPIE JAMES L 5234 CONSTITUTION AVENUE COLORADO SP CO 80917
328-01 915 801634031 JENKINS SHARI A 408 N FRANKLIN AVENUE POLO IL 61064
328-01 915 801634163 LESURE JOHN C 450 SOUTH 18TH STREET READING PA 19602
328-01 915 801634205 BOTTALI ROBERT F 18 CHALMERS BLVD AMAWALK NY 10501
328-01 915 801634486 RIDGE RICHARD T 21 L MIMOSA STREET OCEAN VIEW DE 19970
328-01 915 801634551 MCKOY DELROY 222 07 141ST AVENUE LAURELTON NY 11413
328-01 915 801634643 CORTEZ MANUEL LOT 41 QUAIL RUN LYTLE TX 78052
328-01 915 801634734 REVUELTA ERNESTO 3641 27TH AVENUE SOUTHWEST NAPLES FL 34117
328-01 915 801634791 SEO YONGSUK 5 COPPER CREEK CIRCLE NEWTOWN CT 06470
328-01 915 801634833 BUCKLES KELLY 9609 E MUNCIE ST SELMA IN 47383
328-01 915 801635137 KELLY CHRISTOPHE 55 RIVER FOREST LANE KITTRELL NC 27544
328-01 915 801635343 STAMPAHAR DEBORAH 3745 N RIDGE ROAD PERRY OH 44081
328-01 915 801635574 CHOURNOS SHERIE ANN 925 SOUTH 660 WEST TREMONTON UT 84337
328-01 915 801635749 HILL RICHARD PAT 3749 SOUTH 5500 WEST HOOPER UT 84315
328-01 915 801636127 KILGORE MICHAEL 1534 N WILLARD ROCKFORD IL 61101
328-01 915 801636382 ELWOOD MARGARET P 4271 66TH STREET CIRCLE W BRADENTON FL 34209
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801625906 88,000.00 87,930.31 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801625930 47,600.00 47,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801626359 103,200.00 103,133.72 05/01/1999 04/01/2029 11.500 11.500 17.500 8.000
801626821 75,000.00 74,893.78 05/01/1999 04/01/2029 7.750 6.750 13.750 4.000
801626953 59,150.00 59,115.03 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801627126 142,500.00 142,431.74 05/01/1999 04/01/2029 9.625 8.625 15.625 6.075
801627969 183,100.00 183,025.25 05/01/1999 04/01/2029 10.375 9.375 16.375 6.450
801628132 81,000.00 80,822.57 01/01/1999 12/01/2028 10.125 9.125 16.125 7.000
801628223 68,400.00 68,373.25 05/01/1999 04/01/2029 12.250 11.250 18.250 7.875
801628272 35,000.00 34,988.81 05/01/1999 04/01/2029 11.500 10.500 17.500 7.400
801628363 108,400.00 108,354.55 05/01/1999 04/01/2029 10.250 9.250 16.250 6.250
801628496 77,000.00 76,979.73 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801628579 51,750.00 51,750.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801628587 94,000.00 94,000.00 06/01/1999 05/01/2029 8.625 7.625 14.625 4.500
801628702 93,500.00 93,452.78 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801628769 89,600.00 89,600.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801628819 104,850.00 104,799.77 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801629171 198,000.00 197,879.65 04/01/1999 03/01/2029 11.750 10.750 17.750 7.600
801629775 100,000.00 99,955.76 05/01/1999 04/01/2029 10.000 10.000 16.000 7.150
801629965 62,400.00 62,400.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801629973 31,000.00 30,986.28 05/01/1999 04/01/2029 10.000 9.000 16.000 6.000
801630013 50,500.00 50,477.66 05/01/1999 04/01/2029 10.000 9.000 16.000 6.000
801630047 47,600.00 47,565.55 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801630351 55,250.00 55,232.82 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801630575 167,850.00 167,688.53 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801630674 41,600.00 41,600.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801630963 80,100.00 80,065.50 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801631003 35,000.00 34,990.79 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801631276 64,800.00 64,767.59 05/01/1999 04/01/2029 12.625 11.625 18.625 8.250
801631599 90,900.00 90,863.88 05/01/1999 04/01/2029 10.500 9.500 16.500 6.900
801631615 83,700.00 83,659.90 06/01/1999 05/01/2029 9.625 8.625 15.625 5.800
801631821 102,000.00 101,944.75 05/01/1999 04/01/2029 12.375 11.375 18.375 8.400
801631946 48,000.00 47,989.92 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801632464 108,000.00 107,967.34 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801632902 67,200.00 67,179.11 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801632969 55,890.00 55,864.61 06/01/1999 05/01/2029 9.875 8.875 15.875 5.750
801633116 56,800.00 56,785.05 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801633207 67,500.00 67,463.13 06/01/1999 05/01/2029 9.000 9.000 15.000 5.500
801633389 62,900.00 62,883.91 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801633413 104,000.00 103,968.54 05/01/1999 04/01/2029 11.750 10.750 17.750 7.100
801633421 51,000.00 50,968.30 05/01/1999 04/01/2029 8.375 7.375 14.375 4.980
801633744 76,800.00 76,800.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801633892 122,400.00 122,288.32 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801634031 51,700.00 51,676.22 05/01/1999 04/01/2029 13.000 12.000 19.000 8.350
801634163 66,600.00 66,566.36 05/01/1999 04/01/2029 9.375 8.375 15.375 6.100
801634205 140,000.00 139,890.78 06/01/1999 05/01/2029 7.250 7.250 13.250 4.300
801634486 42,500.00 42,470.60 06/01/1999 05/01/2024 10.500 9.500 16.500 6.250
801634551 165,750.00 165,680.49 05/01/1999 04/01/2029 10.250 9.250 16.250 6.500
801634643 81,600.00 81,600.00 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801634734 85,500.00 85,469.51 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801634791 110,000.00 110,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.200
801634833 49,300.00 49,279.32 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801635137 90,000.00 90,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801635343 106,400.00 106,333.52 05/01/1999 04/01/2029 11.625 10.625 17.625 7.500
801635574 96,000.00 95,967.59 05/01/1999 04/01/2029 11.250 10.250 17.250 7.625
801635749 192,000.00 191,916.58 05/01/1999 04/01/2029 13.250 12.250 19.250 8.875
801636127 36,000.00 35,967.15 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801636382 42,900.00 41,335.29 04/01/1999 03/01/2029 8.750 7.750 14.750 5.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 14 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801636523 ARMSTRONG DERRICK H 2725 W ORIOLE DRIVE MILWAUKEE WI 53209
328-01 915 801636598 KING BRENDA L 3538 N 12TH ST MILWAUKEE WI 53206
328-01 915 801636606 NAAR VICTOR 350 COMMERCE ST HAWTHORNE NY 10532
328-01 915 801636812 JOHNSON CARLA 3639 GEORGETOWN RD INDIANAPOLI IN 46224
328-01 915 801637034 WILSON ROBERT J 8890 OXBOW LIVONIA MI 48150
328-01 915 801637489 THOMPSON JONATHAN W 1570 POLENTA ROAD CLAYTON NC 27520
328-01 915 801637588 REED RALPH E 306 KATY LANE ENGLEWOOD OH 45322
328-01 915 801637679 MASI DEBORAH R 150 MIDDLE ROAD TURNPIKE WOODBURY CT 06798
328-01 915 801637901 CARTER HARLEY D 1741 IXORA DRIVE FORT MYERS FL 33917
328-01 915 801638065 SAMMS CAROLINE 25 25 HUMPHREYS STREET EAST ELMHUR NY 11369
328-01 915 801638388 MCBRIDE ROBERT I 8640 CHESTERTON DR POLAND OH 44514
328-01 915 801638529 DECKER CHRISTINE 1278 BIG FALLS AVE AKRON OH 44310
328-01 915 801638545 BILLBE MELLIE J 1676 SOUTH GRANT AVENUE OGDEN UT 84404
328-01 915 801638891 LASSITER GREGORY A 404 MAGEE AVENUE ROCHESTER NY 14613
328-01 915 801639188 NGUYEN TRANG M 3753 MATSON DRIVE NORTH RICHL TX 76117
328-01 915 801639725 WINKS LILLIAN F 1212 WEST COLORADO AVENUE COLORADO SP CO 80904
328-01 915 801639923 SKINNER MATTHEW H 511 PERSIMMON HILL BULVERDE TX 78163
328-01 915 801640244 PILTZ JOE 1719 MAIN STREET ALIQUIPPA PA 15001
328-01 915 801640343 PORNEL ANDRES B 34 SOUTH 17TH STREET HARRISBURG PA 17104
328-01 915 801640541 TOTH STEPHEN A RD 1 BOX 275 OLYPHANT PA 18447
328-01 915 801641085 BOWMAN DONALD L 627 OLD MOUNT GRETNA ROAD LEBANON PA 17042
328-01 915 801641101 DAVIS CASSANDRA E 4807 N KENYON INDIANAPOLI IN 46226
328-01 915 801641168 EWELL JAMES E 3719 N WELLINGTON INDIANAPOLI IN 46268
328-01 915 801641176 PROCTOR RHONDA G 1354 NORTH TUXEDO STREET INDIANAPOLI IN 46203
328-01 915 801641283 DATTOLI RUTH A 7352 KNOLL DRIVE NEW PORT RI FL 34653
328-01 915 801641606 HOLT TIMOTHY 2041 SOUTHEASTERN AVE INDIANAPOLI IN 46201
328-01 915 801641747 LANEY CHARLES S 20 NOLAND RD GREENCASTLE IN 46135
328-01 915 801641994 SCOTT PAMELA 452 DECATUR STREET BROOKLYN NY 11233
328-01 915 801642307 WILCOX VONDA K 2523 NORTH BROWNTOWN ROAD BATTLEBORO NC 27809
328-01 915 801642380 NICEWANDER JEFFREY W 119 PINE ST WAUPACA WI 54981
328-01 915 801642505 AGNEW EZELL 3214 EAST 35TH STREET INDIANAPOLI IN 46218
328-01 915 801642638 BRADFORD ALLEN V 353 FOUNTAIN AVE DAYTON OH 45405
328-01 915 801642901 OWENS LARRY 3437 E 55TH ST CLEVELAND OH 44127
328-01 915 801642919 ROBERTSON REGINALD D 1108 GOLDENDALE DRIVE DURHAM NC 27703
328-01 915 801642927 SAUNDERS LINDA K 625 N GRANT AVE INDIANAPOLI IN 46201
328-01 915 801643099 SHEPARD CARSON 5480 EAST TERRACE AVENUE INDIANAPOLI IN 46203
328-01 915 801643206 AGNEW EZELL 3151 GLADSTONE AVE INDIANAPOLI IN 46218
328-01 915 801643479 MCCASKILL FOSTER 2691 WHIPPOORWILL CIRCLE DULUTH GA 30097
328-01 915 801643677 BOOKER ARLEY 7951 S SR 63 TERRE HAUTE IN 47802
328-01 915 801643990 LOPEZ FLORENCIO 1614 WEST BECKER LANE PHOENIX AZ 85029
328-01 915 801644162 SZYMANASKI CHARLES JR 45 NICHOLS RD HUNTINGTON NY 11746
328-01 915 801644188 SOBRAL GERMAINE W 6498 POWATAN KNOLL COURT ALEXANDRIA VA 22312
328-01 915 801644469 EYTCHISON AMBER R 5895 W 200 N ANDERSON IN 46011
328-01 915 801644535 VITTI JOHN JR 14 TANNERS DRIVE WILTON CT 06897
328-01 915 801644725 DURBIN TOBY 413 GARFIELD AVENUE EVANSVILLE IN 47710
328-01 915 801644766 WELLS DONNA 7723 MICHIGAN AVE ST LOUIS MO 63111
328-01 915 801644824 WELLS DONNA 3010 INDIANA STREET SAINT LOUIS MO 63118
328-01 915 801645136 CHINN DALLAS D 12753 SAMUEL DRIVE MANTUA OH 44255
328-01 915 801645144 EVERROAD JEFFREY L 6865 WEST CENTER STREET NORTH VERNO IN 47265
328-01 915 801645573 DIXON KENDELLA 1145 E 51ST ST CHICAGO IL 60615
328-01 915 801645664 BAILEY MICHAEL J 5362 W WEBB RD YOUNGSTOWN OH 44515
328-01 915 801646050 PIERCE CARRIE S 605 SHAWNEE ST NEW LEXINGT OH 43764
328-01 915 801646324 HARDACRE JEFFREY P 1210 LARKMOOR BVLD BERKLEY MI 48072
328-01 915 801646811 BALL RICHARD GRANT 3636 LONGVIEW DRIVE WEST HOMEST PA 15120
328-01 915 801646993 FARRELL JUDITH 2 HEALD ROAD BRIGANTINE NJ 08203
328-01 915 801647330 GLUZMAN ROMAN 5617 JACKSON STREET PITTSBURGH PA 15206
328-01 915 801647348 MEJIA NORBERTO 3011 NORTH 74TH AVENUE HOLLYWOOD FL 33024
328-01 915 801647645 BOWMAN PRISCILLA A 829 EAST QUEEN STREET ANNVILLE PA 17003
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801636523 44,200.00 44,186.26 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801636598 35,000.00 34,986.82 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801636606 127,500.00 127,500.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801636812 55,200.00 55,170.79 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801637034 76,800.00 76,783.87 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801637489 152,100.00 151,993.95 05/01/1999 04/01/2029 11.125 10.125 17.125 7.250
801637588 69,000.00 68,979.14 06/01/1999 05/01/2029 11.750 10.750 17.750 7.125
801637679 166,500.00 166,432.03 05/01/1999 04/01/2029 10.375 10.375 16.375 7.400
801637901 28,200.00 28,101.35 05/01/1999 04/01/2029 6.500 6.500 12.500 4.000
801638065 117,000.00 116,963.63 05/01/1999 04/01/2029 11.625 10.625 17.625 7.150
801638388 136,800.00 136,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801638529 66,600.00 66,563.62 05/01/1999 04/01/2029 9.000 9.000 15.000 5.500
801638545 74,000.00 73,965.97 04/01/1999 03/01/2029 13.000 12.000 19.000 8.875
801638891 50,575.00 50,575.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.625
801639188 55,800.00 55,763.50 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801639725 107,100.00 106,996.97 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801639923 75,000.00 74,960.09 06/01/1999 05/01/2029 9.125 8.125 15.125 5.500
801640244 49,950.00 49,928.48 05/01/1999 04/11/2029 10.125 9.125 16.125 6.250
801640343 32,295.00 32,274.82 05/01/1999 04/01/2029 11.625 10.625 17.625 7.050
801640541 144,000.00 143,931.02 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801641085 133,500.00 133,364.63 05/01/1999 04/01/2029 9.375 8.375 15.375 5.450
801641101 52,500.00 52,474.18 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801641168 59,500.00 59,500.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801641176 46,400.00 46,387.79 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801641283 61,370.00 61,246.26 06/01/1999 05/01/2029 10.625 9.625 16.625 7.000
801641606 36,800.00 36,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801641747 182,750.00 182,686.59 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801641994 124,000.00 123,939.68 05/01/1999 04/01/2029 12.750 11.750 18.750 8.500
801642307 94,350.00 94,310.44 05/01/1999 04/11/2029 10.250 9.250 16.250 5.750
801642380 81,000.00 80,971.12 05/01/1999 04/01/2029 11.000 10.000 17.000 7.150
801642505 40,000.00 40,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801642638 39,950.00 39,940.06 05/01/1999 04/01/2029 12.625 11.625 18.625 8.000
801642901 32,000.00 32,000.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.000
801642919 122,400.00 122,341.36 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801642927 56,000.00 55,962.53 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801643099 45,500.00 45,500.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.750
801643206 30,550.00 30,550.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.750
801643479 128,000.00 128,000.00 06/01/1999 05/01/2029 13.750 12.750 19.750 9.375
801643677 49,875.00 49,856.72 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801643990 67,500.00 67,448.95 04/01/1999 03/01/2029 10.750 9.750 16.750 7.375
801644162 120,500.00 120,474.69 05/01/1999 04/01/2029 13.375 12.375 19.375 8.900
801644188 238,311.00 238,093.57 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801644469 60,000.00 60,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801644535 129,900.00 129,784.58 05/01/1999 04/01/2029 10.000 9.000 16.000 5.750
801644725 30,000.00 29,986.73 05/01/1999 04/01/2029 12.000 11.000 18.000 8.000
801644766 54,000.00 53,979.12 05/01/1999 04/01/2029 10.625 9.625 16.625 6.000
801644824 52,500.00 52,479.69 05/01/1999 04/01/2029 10.625 9.625 16.625 6.000
801645136 76,000.00 75,947.70 05/01/1999 04/01/2029 7.875 6.875 13.875 4.000
801645144 46,400.00 46,390.26 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801645573 140,200.00 140,141.20 05/01/1999 04/01/2029 10.250 9.250 16.250 6.400
801645664 96,000.00 95,946.31 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801646050 56,000.00 55,977.14 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801646324 170,000.00 170,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801646811 72,250.00 72,189.16 05/01/1999 04/01/2029 10.250 9.250 16.250 6.250
801646993 25,000.00 24,985.99 05/01/1999 04/01/2029 8.875 7.875 14.875 5.650
801647330 16,000.00 15,984.60 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801647348 72,000.00 71,972.15 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801647645 71,000.00 70,959.15 05/01/1999 04/01/2029 8.750 7.750 14.750 4.480
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 15 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801647876 CARTONIA JOSEPH A JR 95 PATRICE TERRACE AMHERST NY 14221
328-01 915 801647918 HOLDRIDGE CHRISTOPHE L 232 NELSON STREET AUBURNDALE FL 33823
328-01 915 801647926 POUNDS GLEN S 280 MAIL CARRIAGE ROAD HAMPTON SC 29924
328-01 915 801648304 DAY JAMES B 945 MARY STREET THROOP PA 18512
328-01 915 801648320 SHULER ALLEN 132 TARA LANE BRANCHVILLE SC 29432
328-01 915 801648353 CREEDON JOSEPH M 540 ADAMS STREET DURYEA PA 18642
328-01 915 801648387 NUNEZ MANUEL A 58 BAXTER STREET PROVIDENCE RI 02907
328-01 915 801648437 DOWNING JANET 10314 NC HIGHWAY 72 EAST LUMBERTON NC 28358
328-01 915 801648502 GIBSON KEISHA 20782 WAKEDON SOUTHFIELD MI 48034
328-01 915 801648692 LAYGO RUBEN 240 BALDWIN AVENUE JERSEY CITY NJ 07306
328-01 915 801648718 FRESQUEZ RONALD P 3532 PACIFIC DRIVE COLORADO SP CO 80910
328-01 915 801649005 HALL ETHEL 21 W 112TH PL CHICAGO IL 60628
328-01 915 801649021 FINK JOHN 16 FRANKEL ROAD MASSAPEQUA NY 11758
328-01 915 801649153 RING JAMES A 5407 RIVER RD RHINELANDER WI 54501
328-01 915 801649245 BALENT RENATO 141 NORTH CLEVELAND STREET WILKES-BARR PA 18702
328-01 915 801649419 MUNSILL DAVID L 5 7 ROCK LANE GUILFORD CT 06437
328-01 915 801649450 FORBES JOHN R 15909 KIPLING ROAD CLEVELAND OH 44110
328-01 915 801649559 LAPOIS JACKI K 1628 KENTON STREET SPRINGFIELD OH 45505
328-01 915 801649906 RADER DEBRA 6010 HELEN GARDEN CITY MI 48135
328-01 915 801649948 MAHONEY DAVID P 45 BROOKSIDE AVENUE BROCKTON MA 02401
328-01 915 801649955 THOMPSON KENNETH 2672 REBECCA LANE KINSTON NC 28501
328-01 915 801650045 MORALES CARMIN 4134 CYRIL AVENUE CLEVELAND OH 44109
328-01 915 801650631 KNESTAUT SHEILA 113 EAST 143RD AVENUE TAMPA FL 33613
328-01 915 801650904 LAMANNA TONINA 513 MARYLAND AVENUE DAYTON OH 45404
328-01 915 801651035 ACRES AARON A 1905 NORTH WORMAN INDIANAPOLI IN 46241
328-01 915 801651324 YAMAMOTO YOICHI 9 SANDS POINT ROAD PORT WASHIN NY 11050
328-01 915 801651514 KISILEWICZ JOHN E 510 N HUNTINGTON DRIVE MEDINA OH 44256
328-01 915 801651589 SANDERS SUSAN 1213 14TH AVENUE GREELEY CO 80631
328-01 915 801651696 LANE MICHELE L 5265 WEST WAKE ROBIN DRIVE WEST JORDAN UT 84084
328-01 915 801651811 MUCKLIN BURTON H III 196 MARKET STREET BELVIDERE NJ 07823
328-01 915 801651852 BROWN HENRY 2856 NORTH NEW JERSEY INDIANAPOLI IN 46205
328-01 915 801652264 VENABLE PAMELA 434 KENNEDY BOULEVARD BAYONNE NJ 07002
328-01 915 801652306 WILSON ROSA C 40 NORTH RONALD DRIVE AMITYVILLE NY 11701
328-01 915 801652355 HONEYCUTT ROBERT S 632 SANDERS DRIVE INDIANAPOLI IN 46203
328-01 915 801652553 WASSON JAMES EDWIN 325 HARBISON INDIANAPOLI IN 46219
328-01 915 801652603 EPPARD WILLIAM E 322 W GRANT HARTFORD CI IN 47348
328-01 915 801652728 NEWHOUSE BETTY J 832 N HAMILTON AVE INDIANAPOLI IN 46201
328-01 915 801652942 CONWAY WILLIE 521 NORTH BENNETT STREET MUNCIE IN 47203
328-01 915 801652967 RICE DAVID 827 WINONA AVENUE YOUNGSTOWN OH 44511
328-01 915 801653064 DEIESSO MARY LOU 213 214 EVERGREEN CIRCLE MT POCONO PA 18344
328-01 915 801653197 PADGETT VICTORIA L 2271-3 UNION STREET INDIANAPOLI IN 46225
328-01 915 801653270 LEMKE LOIS V 4290 SUNSHINE BOULEVARD SAINT JAMES FL 33956
328-01 915 801653379 TOBIN MARY A 95 BARNEY STREET LARKSVILLE PA 18651
328-01 915 801653387 CLIPP KEVIN D 2973 N CO RD 500 E ORLEANS IN 47452
328-01 915 801653601 CAFFALL JULIE ANN 4999 SOUTH 500 WEST WASHINGTON UT 84405
328-01 915 801653684 PERTEET LUCILLE 19971 ASBURY PARK DETROIT MI 48235
328-01 915 801653809 MYERS RICHARD G 566 SOUTHWEST 34TH TERRACE PALM CITY FL 34990
328-01 915 801653866 ODELL ERNEST WESLEY 1526 WEST PIKES PEAK AVE COLORADO SP CO 80904
328-01 915 801654443 BROWN JAMES 2940 CHESTER HIGHWAY YORK SC 29745
328-01 915 801654575 FULLER-CRAIG LORRIANE A 40 BUTTERCUP LANE WILLINGBORO NJ 08046
328-01 915 801654682 MARRA DAVID S 5315 DREW ROAD VENICE FL 34293
328-01 915 801654856 RAINEY LINDA F ROUTE 4 BOX 2096 LAKE BUTLER FL 32054
328-01 915 801654880 DANIEL LUCIA 60 MAXWELL STREET DORCHESTER MA 02124
328-01 915 801654930 HUTT CRYSTAL L 413 KENILWORTH TOLEDO OH 43610
328-01 915 801655010 COLEY ALEXANDER JR 116 26 217TH STREET CAMBRIA HEI NY 11434
328-01 915 801655127 WASHINGTON ROBERT L 205 PEBBLE CREEK PLACE BEAR DE 19701
328-01 915 801655200 JOHNSON MARGARET 1546 BOBMAN ROAD MAYSVILLE GA 30558
328-01 915 801655457 COX WILLIE E RT 2 BOX 331H SNOW HILL NC 28530
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801647876 57,000.00 56,974.52 05/01/1999 04/01/2029 13.125 12.125 19.125 8.125
801647918 51,000.00 50,971.41 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801647926 46,800.00 46,800.00 06/01/1999 05/01/2024 10.625 9.625 16.625 6.750
801648304 63,750.00 63,723.27 05/01/1999 04/01/2029 10.250 9.250 16.250 6.250
801648320 54,017.00 54,017.00 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
801648353 64,600.00 64,513.03 05/01/1999 04/01/2029 8.000 8.000 14.000 5.000
801648387 48,000.00 47,978.19 05/01/1999 04/01/2029 9.875 8.875 15.875 5.250
801648437 54,450.00 54,422.50 06/01/1999 05/01/2029 9.375 8.375 15.375 5.750
801648502 84,000.00 83,977.89 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801648692 195,000.00 194,835.76 05/01/1999 04/01/2029 10.250 9.250 16.250 6.000
801648718 116,000.00 115,888.41 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801649005 63,800.00 63,783.21 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801649021 232,000.00 231,770.87 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801649153 96,000.00 95,910.06 05/01/1999 04/01/2029 9.750 8.750 15.750 5.750
801649245 110,400.00 110,290.95 05/01/1999 04/01/2029 9.500 8.500 15.500 5.650
801649419 146,000.00 146,000.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.650
801649450 93,500.00 93,438.29 06/01/1999 05/01/2029 11.375 10.375 17.375 6.750
801649559 47,200.00 47,169.68 05/01/1999 04/01/2029 11.500 10.500 17.500 6.875
801649906 85,500.00 85,426.05 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801649948 72,000.00 71,977.62 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801649955 61,500.00 61,483.82 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801650045 50,150.00 50,119.62 05/01/1999 04/01/2029 8.500 7.500 14.500 4.250
801650631 51,200.00 51,200.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801650904 55,250.00 55,219.95 05/01/1999 04/01/2029 12.250 11.250 18.250 8.125
801651035 52,000.00 51,969.30 05/01/1999 04/01/2029 8.625 7.625 14.625 5.250
801651324 259,250.00 258,893.75 04/01/1999 03/01/2029 9.875 8.875 15.875 6.000
801651514 67,500.00 67,468.51 05/01/1999 04/01/2029 9.750 8.750 15.750 5.500
801651589 106,500.00 106,397.55 05/01/1999 04/01/2029 9.625 8.625 15.625 5.500
801651696 114,750.00 114,714.32 05/01/1999 04/01/2029 11.625 10.625 17.625 7.750
801651811 55,400.00 55,400.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.700
801651852 52,000.00 51,988.44 05/01/1999 04/01/2029 13.125 12.125 19.125 8.250
801652264 87,400.00 87,348.40 05/01/1999 04/01/2029 8.625 7.625 14.625 5.200
801652306 87,250.00 87,198.41 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801652355 77,350.00 77,317.57 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801652553 72,000.00 71,962.67 05/01/1999 04/01/2029 9.250 8.250 15.250 5.000
801652603 47,600.00 47,582.08 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801652728 42,500.00 42,486.79 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801652942 36,000.00 35,979.29 05/01/1999 04/01/2029 8.750 7.750 14.750 4.500
801652967 37,300.00 37,264.11 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801653064 80,000.00 79,966.45 05/01/1999 04/01/2029 10.250 9.250 16.250 6.350
801653197 34,000.00 33,974.29 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801653270 112,500.00 112,449.71 05/01/1999 04/01/2029 13.125 12.125 19.125 8.750
801653379 53,550.00 53,534.67 05/01/1999 04/01/2029 12.000 11.000 18.000 7.600
801653387 45,000.00 44,968.63 05/01/1999 04/01/2029 11.125 10.125 17.125 7.000
801653601 99,000.00 98,962.72 05/01/1999 04/01/2029 10.750 9.750 16.750 6.875
801653684 61,200.00 61,180.44 05/01/1999 04/01/2029 11.500 11.500 17.500 8.000
801653809 63,172.00 63,155.37 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801653866 78,000.00 77,971.43 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801654443 58,400.00 58,354.69 04/01/1999 03/01/2029 12.500 11.500 18.500 8.000
801654575 71,500.00 71,477.77 06/01/1999 05/01/2029 11.625 10.625 17.625 6.750
801654682 79,200.00 79,169.36 05/01/1999 04/01/2029 10.625 9.625 16.625 6.500
801654856 44,800.00 44,777.59 05/01/1999 04/01/2029 12.625 11.625 18.625 8.250
801654880 110,000.00 109,938.33 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801654930 42,000.00 41,970.71 05/01/1999 04/01/2029 11.125 10.125 17.125 6.250
801655010 109,000.00 108,939.02 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801655127 205,000.00 204,901.99 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801655200 65,450.00 65,425.32 05/01/1999 04/01/2029 10.750 9.750 16.750 6.750
801655457 75,200.00 75,200.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 16 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801655515 EVANS WILLIAM C 1437 1439 CHESAPEAKE AVE CHESAPEAKE VA 23324
328-01 915 801655630 MORRIS VIVIENNE G 262 ROQUETTE AVENUE SOUTH FLORA NY 11101
328-01 915 801655911 KUTZ BRIAN J 911 20TH STREET NE CANTON OH 44714
328-01 915 801655960 BURNSIDE CHRISTOPHE L 2834 CARMEL CIRCLE COLORADO SP CO 80910
328-01 915 801656257 RENNER PAUL E 312 W NINTH ST ANDERSON IN 46016
328-01 915 801656356 MCDONALD DENNIS E 3218 BROWNSVILLE RD NEWARK OH 43055
328-01 915 801656497 GIANFRANCESC SAM 2725 CHAPMAN AVE YOUNGSTOWN OH 44502
328-01 915 801656521 STEPHENS KIMBERLY M 1109 CAROLYN ROAD EAST CLEVEL OH 44112
328-01 915 801656554 AKINS JIMMIE L 2043 N LATROBE AVE CHICAGO IL 60639
328-01 915 801656596 STREETER MURRELL 103 NORTH TIMBER PLACE GOLDSBORO NC 27530
328-01 915 801656604 MACHER GAY 620 CYRIL CT VANDALIA OH 45424
328-01 915 801656828 BARTON JACK N 8131 SHADY GROVE ROAD SURFSIDE BE SC 29575
328-01 915 801657172 GARNER JERRY L JR 162 ROUSEVILLE LANE NEWPORT NC 28570
328-01 915 801657198 STOKER JOHN 1140 SPRING GARDEN AVE BERWICK PA 18603
328-01 915 801657248 DAVIS ROSEMARY A 813 E LACKAWANNA AVENUE OLYPHANT PA 18447
328-01 915 801658428 MARTIN RAY A 12 UNION AVENUE NEW HOLLAND PA 17584
328-01 915 801658543 CHARLES ALBERT 7137 S WABASH CHICAGO IL 60679
328-01 915 801658923 MONTGOMERY JAMES ERIC 2712 SPRINGWOOD DRIVE MADISON IN 47250
328-01 915 801658972 SCHAIBLEY KEVIN 7 HILLAND DR OTTAWA IL 61350
328-01 915 801658980 HENDERSON MILDRED M 751 GENESEE NE WARREN OH 44483
328-01 915 801659020 HILLIARD SCOTT M 11 EAST JUDSON AVENUE YOUNGSTOWN OH 44511
328-01 915 801659327 OXIER CHRISTINE 1004 14TH STREET NE CANTON OH 44705
328-01 915 801659624 STRINE WALTER L 8031 PHILADELPHIA RD BALTIMORE MD 21237
328-01 915 801659806 PASTORI FRANK 21 RANGELINE ROAD PLEASANT HI OH 45359
328-01 915 801659889 DAY KEVIN 498 WEST 2475 NORTH LAYTON UT 84041
328-01 915 801659897 LAYTON BARBARA 320 SOUTH 5TH AVENUE MOUNT VERNO NY 10550
328-01 915 801659954 WALLACE RICHARD J 2407 SORRELL STREET PITTSBURGH PA 15212
328-01 915 801660101 CAMPANARIS PATRICIA 702 BRADLEY RD OCEAN CITY MD 21842
328-01 915 801660317 COLEMAN INGA 3441 EVANSTON AVENUE CINCINNATI OH 45207
328-01 915 801660408 PITTENGER GEORGE M 1649 1655 LIVINGSTON AVE COLUMBUS OH 43205
328-01 915 801660465 PITTENGER GEORGE M 515 N OHIO AVENUE COLUMBUS OH 43203
328-01 915 801660481 PITTENGER GEORGE M 717 SIEBERT ST COLUMBUS OH 43206
328-01 915 801660614 PITTENGER GEORGE 426 428 BERKLEY RD COLUMBUS OH 43202
328-01 915 801660663 PITTENGER GEORGE M 5101 ZIMMER DRIVE COLUMBUS OH 43232
328-01 915 801660812 ANDERSON LINWOOD B 7459 BRIDLE COURT MECHANICSVI VA 23111
328-01 915 801660820 MALLORY HAROLD W 635 GARDENDALE AVENUE AKRON OH 44310
328-01 915 801660937 OCHOA EMMA M 1925 HERON AVE MCALLEN TX 78504
328-01 915 801660978 WILLIAMS JOYCE K 12900 LAKE AVE APT 510 LAKEWOOD OH 44107
328-01 915 801661075 WEBB SHERMAN 3245 W 61 ST CLEVELAND OH 44102
328-01 915 801661117 WOODARD RICKEY L 10735 SAN ANTONIO COURT JACKSONVILL FL 32216
328-01 915 801661281 EMEIGH MELVIN E 3516 ATLANTIC DRIVE COLORADO SP CO 80910
328-01 915 801661588 TODD RONALD 162 WHITE OAK ROAD MATTESON IL 60443
328-01 915 801661927 MCDANIEL RICHARD D 406 HOLLEN ROAD BALTIMORE MD 21212
328-01 915 801661968 PAULEY MARY B 106 JENNY LANE LESTER WV 25865
328-01 915 801662016 COLON JAVIER A 2899 LAKE GEORGE ROAD OXFORD MI 48370
328-01 915 801662073 WELCH BRETT L 11513 JAMESTOWN WEST DRIVE INDIANAPOLI IN 46038
328-01 915 801662230 BOYCE SERGEI 34 ORLAND STREET BRIDGEPORT CT 06605
328-01 915 801662313 RAMEY JEANETTE 4651 RT 7 NORTH ANDOVER TWP OH 44003
328-01 915 801662545 GOODE THOMAS 505 REID STREET MARION NC 28752
328-01 915 801663220 ANDERSON DONALD 27858 KNIEF RD ROCK FALLS IL 61071
328-01 915 801663279 FISCHER GEORGE 4531 WOODBINE BYRON IL 61010
328-01 915 801663337 MILLER DANIEL 260 262 HILLSIDE AVENUE EDWARDSVILL PA 18704
328-01 915 801663345 PIERSON EVERETT 1946 ST MATTHEWS ROAD SWANSEA SC 29160
328-01 915 801663477 RIVERA DAVID 6905 CLARK AVENUE CLEVELAND OH 44102
328-01 915 801663535 KUCHEK LARRY 5556 NORTH STURGON MIDLAND MI 48642
328-01 915 801663618 HUGHES JUANIA M 852 WOODFORD AVENUE YOUNGSTOWN OH 44511
328-01 915 801663741 CALLOWAY TAWANDA R 12403 FOREST GROVE AVE CLEVELAND OH 44103
328-01 915 801663782 HANNON JEROME J 22 GRANDVIEW DRIVE HUGHESTOWN PA 18648
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801655515 72,250.00 72,219.71 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801655630 228,600.00 228,518.49 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801655911 65,875.00 65,841.74 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801655960 59,600.00 59,572.19 05/01/1999 04/01/2029 9.750 8.750 15.750 6.000
801656257 51,000.00 51,000.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801656356 52,000.00 52,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801656497 35,200.00 35,156.08 05/01/1999 04/01/2029 8.375 7.375 14.375 4.500
801656521 67,500.00 67,438.43 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801656554 123,200.00 123,200.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801656596 85,000.00 84,968.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801656604 57,200.00 57,170.55 05/01/1999 04/01/2029 12.500 11.500 18.500 8.150
801656828 97,750.00 97,750.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.000
801657172 50,150.00 50,128.97 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801657198 46,800.00 46,779.85 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801657248 51,480.00 51,437.78 05/01/1999 04/01/2029 10.375 9.375 16.375 6.450
801658428 76,400.00 76,350.94 05/01/1999 04/01/2029 11.500 10.500 17.500 7.625
801658543 73,200.00 73,183.26 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801658923 56,700.00 56,672.84 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801658972 102,000.00 101,942.95 05/01/1999 04/01/2029 12.125 11.125 18.125 7.600
801658980 62,400.00 62,361.01 05/01/1999 04/01/2029 11.625 10.625 17.625 6.750
801659020 39,015.00 38,992.55 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801659327 47,000.00 46,965.40 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801659624 106,400.00 106,372.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801659806 112,625.00 112,583.73 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801659889 64,000.00 63,965.94 05/01/1999 04/01/2029 9.125 8.125 15.125 6.000
801659897 90,000.00 89,970.44 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801659954 20,400.00 20,384.99 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801660101 76,415.00 76,335.00 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801660317 68,000.00 67,979.43 05/01/1999 04/01/2029 11.750 10.750 17.750 7.250
801660408 84,000.00 84,000.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801660465 26,400.00 26,400.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801660481 33,600.00 33,600.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801660614 52,000.00 52,000.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801660663 53,600.00 53,600.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801660812 103,200.00 103,146.90 05/01/1999 04/01/2029 12.500 11.500 18.500 8.250
801660820 51,350.00 51,303.15 05/01/1999 04/01/2029 9.875 8.875 15.875 5.500
801660937 44,000.00 44,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
801660978 77,350.00 77,310.94 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801661075 55,250.00 55,232.82 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801661117 85,000.00 84,970.51 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801661281 113,600.00 113,534.64 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801661588 122,400.00 122,367.79 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801661927 150,450.00 150,408.13 05/01/1999 04/01/2029 12.125 11.125 18.125 7.450
801661968 15,000.00 15,000.00 06/01/1999 05/01/2009 10.000 9.000 16.000 6.000
801662016 85,000.00 84,979.44 05/01/1999 04/01/2029 12.750 11.750 18.750 7.820
801662073 110,700.00 110,584.78 05/01/1999 04/01/2029 9.250 8.250 15.250 5.000
801662230 71,100.00 71,043.25 05/01/1999 04/01/2029 10.500 9.500 16.500 6.600
801662313 52,800.00 52,788.91 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801662545 65,600.00 65,600.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801663220 66,900.00 66,878.62 05/01/1999 04/01/2029 11.500 10.500 17.500 7.600
801663279 113,800.00 113,800.00 06/01/1999 05/01/2029 13.500 12.500 19.500 8.600
801663337 80,990.00 80,990.00 06/01/1999 05/01/2029 12.750 11.750 18.750 8.550
801663345 62,400.00 62,373.83 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801663477 43,200.00 43,179.30 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801663535 84,000.00 83,962.46 04/10/1999 03/10/2029 13.125 12.125 19.125 8.910
801663618 37,315.00 37,293.53 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801663741 50,300.00 50,282.06 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801663782 180,000.00 179,926.52 05/01/1999 04/01/2029 10.375 9.375 16.375 6.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 17 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801663832 SLAGLE JOHN A 3504 ATLANTIC DRIVE COLORADO SP CO 80910
328-01 915 801663949 CARABALLO JOSE 318 PINE STREET READING PA 19602
328-01 915 801664012 LEWIS MARY E 2901 2905 FAIRFAX STREET DENVER CO 80207
328-01 915 801664020 KARRICK SUSAN L 8048 IDAHO CIRCLE N BROOKLYN PA MN 55445
328-01 915 801664046 CLAVON JUAN P 590 LAKEWOOD DETROIT MI 48223
328-01 915 801664061 MATTHEWS RONNIE LEE 1702 BROWN PLACE RD GREENVILLE NC 27834
328-01 915 801664228 SELDMAN ALEJANDRO C 1661 PALMETTO STREET RIDGEWOOD NY 11385
328-01 915 801664277 SEVILLANO GERMAN E 50 21 39TH STREET LONG ISLAND NY 11104
328-01 915 801664335 ROMERO ISRAEL 571 VILLA AVENUE STATEN ISLA NY 10301
328-01 915 801664475 WIRE CHRISTOPHE L 111 WEST 2ND STREET MOUNT CARME IL 62863
328-01 915 801664517 SOUTH JOHN W 4809 WEST GARDENIA AVENUE GLENDALE AZ 85301
328-01 915 801664590 FABIANO DEBORAH 467 VERBENA ST ROSCOE IL 61073
328-01 915 801664699 GAYNOR HUNTE LUCI 3644 N 36TH STREET MILWAUKEE WI 53216
328-01 915 801664806 HORTON LARUE T 8147 KEARSLEY STREET GOODRICH MI 48438
328-01 915 801664954 CAMPBELL FRED III 1619 GORSUCH AVE BALTIMORE MD 21218
328-01 915 801665035 TEMME JENNIFER 305 NEWARK AVENUE EGG HARBOR NJ 08234
328-01 915 801665175 LIBBY RODGER GLEN 135 TIMBER LANE ESTES PARK CO 80517
328-01 915 801665324 CAMPBELL FRED III 541 PRESSTMAN STREET BALTIMORE MD 21223
328-01 915 801665373 CAMPBELL FREDERICK 2722 HARLEM AVE BALTIMORE MD 21216
328-01 915 801665472 PIKE ERIC 312 KILBORN ST BEACON IA 52534
328-01 915 801665480 SMITH DANIEL R 580 BRYAR WESTLAND MI 48186
328-01 915 801665555 SHEA TIMOTHY D 58 60 WILLIAMS STREET WARWICK RI 02818
328-01 915 801665704 CUNNIGHAM HUGH R 1028 NORTH GALE INDIANAPOLI IN 46201
328-01 915 801665746 MONTERROZA ALLEN 7507 VIRGINIA STREET SAINT LOUIS MO 63111
328-01 915 801665829 NAVARRO JOSE D 117 EAST FLEMING FORT WAYNE IN 46807
328-01 915 801665977 MCCOY THOMAS M 13403 8TH AVENUE COURT E TACOMA WA 98445
328-01 915 801666041 PETTY ERNEST E 610 ORCHARD LANE FRANKLIN LA NJ 07417
328-01 915 801666397 MEJALLI MARIAN 155 MORNINGSIDE PLACE YONKERS NY 10701
328-01 915 801666785 BUNN A JAMES 10328 WEST 77TH CIRCLE ARVADA CO 80005
328-01 915 801667239 MCQUIRNS JAMES E 134 WEST MARSHALL STREET NORRISTOWN PA 19401
328-01 915 801667247 SHULTZ WILLIAM L 802 MUD PIKE ROAD ROCKWOOD PA 15557
328-01 915 801667361 PIMENTAL NORMA I 247 INDIANA AVENUE PROVIDENCE RI 02905
328-01 915 801667379 WHITE CAMERON 1834 EMBASSY DRIVE FORT WAYNE IN 46816
328-01 915 801667395 JACKSON CALVIN 4124 FAIRFIELD AVENUE FORT WAYNE IN 46807
328-01 915 801667536 REDMAN DELBERT E 814 WEST 11TH STREET ANDERSON IN 46016
328-01 915 801667791 LELAND MARY JANE 15 MADISON COURT MANALAPAN NJ 07726
328-01 915 801667916 STRACHAN KATHRYN A 23230 WEST CHICAGO REDFORD MI 48239
328-01 915 801667940 WILLIAMS VALERIE 3394 NINANN COURT CINCINNATI OH 45211
328-01 915 801667965 LEAMON JAMES JR 9909 PARMALEE AVE CLEVELAND OH 44108
328-01 915 801668146 YERKOVICH GERALD A 46464 IMPERIAL LN MACOMB TOWN MI 48044
328-01 915 801668245 VAUGHN JACQUELINE LEE 19655 GABLE DETROIT MI 48234
328-01 915 801668351 FELDER MARVIN L 455 ROGERS AVENUE SUMTER SC 29150
328-01 915 801668377 YAGODA GORDON 32050 GRAND RIVER 57 FARMINGTON MI 48336
328-01 915 801668385 MCDOUGALL MARY H 179 DODGE AKRON OH 44302
328-01 915 801668393 PARKHURST HI CRYSTAL 111 FULTON AVENUE FULTON NY 13069
328-01 915 801668617 SPAETH MARC A 1121 ROY TUTTLE ROAD PINNACLE NC 27043
328-01 915 801668666 JAMES NECOLE 41 RANDOLPH AVENUE JERSEY CITY NJ 07305
328-01 915 801668740 DUNAWAY JEFF L 1150 LAVERN AVENUE KETTERING OH 45429
328-01 915 801668765 WENNICK DOUGLAS K 250 STANDING STONE AVENUE HUNTINGDON PA 16652
328-01 915 801669045 JOHNSON WALTER C 5 PEARL STREET CLINTON CT 06413
328-01 915 801669094 SCHAFFER ALLEN 105 WINCREST DR ALTO GA 30510
328-01 915 801669128 RICHARDSON GLENDA 2075 EAST 5TH COLUMBUS OH 43219
328-01 915 801669227 BUSSARD MELISSA 209 MARINETTE ST CHASSELL MI 49916
328-01 915 801669490 SOULEK MICHAEL L 209 EAST 1ST STREET WHITE LAKE SD 57383
328-01 915 801670209 HIGHSAW ALBERT T 2940 NORTH SHERMAN DRIVE INDIANAPOLI IN 46218
328-01 915 801670282 FRAZEE DAVID E 4 SADDLEHORN PLACE SANTA FE NM 87505
328-01 915 801670688 ROMANO SANTO J 11 JOHN STREET EAST HANOVE NJ 07936
328-01 915 801670993 SCHENGRUND PETER J 21 NANCY PLACE BERKELEY HE NJ 07922
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801663832 113,600.00 113,537.95 05/01/1999 04/01/2029 9.000 8.000 15.000 5.000
801663949 33,150.00 33,137.52 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801664012 157,500.00 157,358.28 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801664020 101,900.00 101,900.00 06/01/1999 05/01/2029 11.000 11.000 17.000 7.000
801664046 56,200.00 56,181.03 05/01/1999 04/01/2029 11.250 10.250 17.250 7.150
801664061 79,900.00 79,863.70 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801664228 180,500.00 180,433.86 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801664277 246,500.00 246,423.36 05/01/1999 04/01/2029 11.625 10.625 17.625 7.650
801664335 191,250.00 191,174.00 05/01/1999 04/01/2029 10.500 10.500 16.500 6.750
801664475 26,400.00 26,400.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.000
801664517 79,990.00 79,952.15 04/01/1999 03/01/2029 12.875 11.875 18.875 8.500
801664590 99,000.00 98,960.66 06/01/1999 05/01/2029 10.500 9.500 16.500 6.850
801664699 34,000.00 33,991.06 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801664806 96,800.00 96,685.00 05/01/1999 04/01/2029 11.375 10.375 17.375 7.250
801664954 31,500.00 31,487.14 05/01/1999 04/01/2029 10.375 9.375 16.375 6.250
801665035 52,800.00 52,785.71 05/01/1999 04/01/2029 12.250 11.250 18.250 8.125
801665175 200,000.00 199,899.00 05/01/1999 04/01/2029 9.375 8.375 15.375 5.250
801665324 30,000.00 29,987.75 05/01/1999 04/01/2029 10.375 9.375 16.375 6.250
801665373 30,000.00 29,987.75 05/01/1999 04/01/2029 10.375 9.375 16.375 6.250
801665472 36,000.00 35,992.22 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801665480 108,000.00 107,887.59 05/01/1999 04/01/2029 9.250 8.250 15.250 5.900
801665555 116,000.00 116,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801665704 54,400.00 54,379.52 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801665746 49,200.00 49,143.17 05/01/1999 04/01/2029 8.750 7.750 14.750 4.250
801665829 63,920.00 63,903.18 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801665977 175,500.00 175,415.93 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801666041 375,000.00 374,858.82 06/01/1999 05/01/2029 10.750 9.750 16.750 6.150
801666397 202,500.00 202,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.750
801666785 219,300.00 219,200.37 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801667239 68,400.00 68,370.54 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801667247 35,000.00 34,985.32 05/01/1999 04/01/2029 10.250 9.250 16.250 6.000
801667361 83,700.00 83,663.95 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801667379 60,800.00 60,800.00 07/01/1999 06/01/2029 10.375 9.375 16.375 5.750
801667395 64,500.00 64,476.37 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801667536 36,000.00 36,000.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801667791 144,463.00 144,303.36 05/01/1999 04/01/2029 9.875 8.875 15.875 5.900
801667916 40,000.00 39,972.85 05/01/1999 04/01/2029 11.250 10.250 17.250 6.900
801667940 45,500.00 45,485.56 06/01/1999 05/01/2029 11.250 10.250 17.250 7.000
801667965 55,600.00 55,583.19 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801668146 141,600.00 141,548.11 05/01/1999 04/01/2029 10.875 9.875 16.875 6.875
801668245 37,800.00 37,800.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801668351 52,000.00 51,979.34 05/01/1999 04/01/2029 10.500 9.500 16.500 6.000
801668377 39,200.00 39,170.34 05/01/1999 04/01/2029 10.750 9.750 16.750 6.500
801668385 58,650.00 58,631.76 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801668393 51,000.00 49,377.13 04/01/1999 03/01/2029 10.625 9.625 16.625 6.625
801668617 81,175.00 81,175.00 06/01/1999 05/01/2029 8.375 7.375 14.375 4.500
801668666 106,250.00 106,213.14 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801668740 66,300.00 66,249.85 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801668765 54,000.00 53,978.54 06/01/1999 05/01/2029 10.500 9.500 16.500 6.700
801669045 157,500.00 157,336.07 05/01/1999 04/01/2029 9.250 8.250 15.250 5.000
801669094 89,221.00 89,183.59 05/01/1999 04/01/2029 10.250 9.250 16.250 6.250
801669128 59,500.00 59,452.51 05/01/1999 04/01/2029 10.500 9.500 16.500 6.000
801669227 19,300.00 19,290.75 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801669490 37,040.00 37,031.04 05/01/1999 04/01/2029 12.750 11.750 18.750 8.500
801670209 55,800.00 55,800.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801670282 145,800.00 145,728.29 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801670688 198,000.00 197,813.55 05/01/1999 04/01/2029 11.625 11.625 17.625 7.650
801670993 185,000.00 184,791.81 05/01/1999 04/01/2029 8.875 7.875 14.875 5.450
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 18 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801671306 MARTINDALE RICHARD P 2074 BOWMAN ROAD IMLAY CITY MI 48444
328-01 915 801671314 CAIATI JANE 5152 LANDOVER BOULEVARD SPRING HILL FL 34609
328-01 915 801671538 LONG MICHEL ANGLO 11735 MINOCK DETROIT MI 48228
328-01 915 801671744 RODRIGUEZ ROBERT R 3301 MIDWAY AVENUE GRANTS PASS OR 97527
328-01 915 801671850 HORNICK ROBERT D 431 WRIGHT STREET 109 LAKEWOOD CO 80228
328-01 915 801671983 IRVINE JOHN 28014 HOBBIT LANE ZEPHYRHILLS FL 33544
328-01 915 801672122 LOCKER GREGG S 899 NORTH BAY AVENUE MASSAPEQUA NY 11758
328-01 915 801672544 WONG RODOLFO 728 SW 9TH STREET MIAMI FL 33130
328-01 915 801672767 SCOTT CLARK S 1020 CHALKER ST AKRON OH 44310
328-01 915 801673161 GONZALEZ LUIS 161 OLIVER STREET PATERSON NJ 07505
328-01 915 801673419 HOPPLE STEVEN D 11 HOPPLE LANE MCCLURE PA 17841
328-01 915 801673740 SQUARE CAROLYN 42 EAST LUCIUS AVENUE YOUNGSTOWN OH 44507
328-01 915 801673781 LITTLE MATTHEW 244 MATTA AVE YOUNGSTOWN OH 44509
328-01 915 801673849 LESH WILLIAM 153 THIRD STREET OLD FORGE PA 18518
328-01 915 801673955 ROBERTS ALFRED 107 RIVERVIEW AVE UNIT 141 NEPTUNE CIT NJ 07753
328-01 915 801674078 LORD STUART C 207 SOUTH BLOOMINGTON ST GREENCASTLE IN 46135
328-01 915 801674144 BENEFIELD CECIL D 275 POST PLACE DRIVE ALTO GA 30510
328-01 915 801674219 KLIMA DAVID 1228 ECLIPSE DRIVE SOUTH BEND IN 46228
328-01 915 801674250 HOOPINGARNER JUNIE 264 POST PLACE DR ALTO GA 30510
328-01 915 801674268 WRIGHT SAMMY L 2218 KNOTTY PINE COURT HAMER SC 29547
328-01 915 801674326 CURLEE MICHAEL 1227 HIGHWAY 172 HOLLY RIDGE NC 28445
328-01 915 801674482 HOLMES EUNICE 4868 N 51ST BLVD MILWAUKEE WI 53218
328-01 915 801674508 CREANZA ANTHONY 3966 DURYEA AVENUE BRONX NY 10466
328-01 915 801674532 CLEARY EDWARD 1 PRATTE LANE WOLCOTT CT 06716
328-01 915 801675018 DUNHAM TONY C 614 DANIELS STREET FLORENCE SC 29501
328-01 915 801675182 SHAW JACKIE 6720 CASS HOLT ROAD HOLLY SPRIN NC 27540
328-01 915 801675257 GOODGAME JIMMIE 726 E 117TH ST CLEVELAND OH 44108
328-01 915 801675505 ROSATO ELIZABETH 51 OLD JEROME AVENUE YONKERS NY 10704
328-01 915 801675620 ZELLMER CAROLYN M 10550 STULL ROAD FREDERICK MD 21702
328-01 915 801675711 WORTHEN WILBUR 215 FOREST AVENUE CINCINNATI OH 45229
328-01 915 801675752 ELLIS OTTO VON 5054 N SHERMAN MILWAUKEE WI 53216
328-01 915 801676149 MASON JOSEPH M RT 6 BOX 571 BEAUMONT TX 77705
328-01 915 801676198 HILL MONIQUE L 19311 GLADSTONE ROAD WARRENSVILL OH 44122
328-01 915 801676222 LOVETT KENNETH W 12 SANDHILL TERRACE STROUDSBURG PA 18360
328-01 915 801676255 BOATWRIGHT BONNIE 6325 EAST 98TH STREET FISHERS IN 46038
328-01 915 801676412 FORD KIMBERLY L 718 PEFFER AVE NILES OH 44446
328-01 915 801676446 ZELNICK JOHN M 1314 DEER RUN WINTER SPRI FL 32708
328-01 915 801676701 TAYLOR JASON B TBD ROWE NM 87535
328-01 915 801676834 CHAVEZ FRANCES L 1347 PACHECO UNIT 3 SANTA FE NM 87501
328-01 915 801677261 STEPHENS JAMES A JR 1914 EAST CALVERT SOUTH BEND IN 46613
328-01 915 801677485 DEMATOS MIGUEL A 88 NORTH 10TH STREET NEWARK NJ 07107
328-01 915 801677642 WILCOX CHARLES G 11031 BAYLOR DRIVE SPRING HILL FL 34608
328-01 915 801677816 GEYER QUINTEN 4485 CURDY ROAD HOWELL MI 48843
328-01 915 801678277 SMITH KATHLEEN 916 WILSON AVENUE COLUMBUS OH 43206
328-01 915 801678301 LYTLE SANDIE 2413 MCGUFFEY RD COLUMBUS OH 43211
328-01 915 801678442 PENLAND TIMOTHY O 4139 E 108TH ST CLEVELAND OH 44105
328-01 915 801678459 SWORDS ROBERT 2210 TAFT ST NE MINNEAPOLIS MN 55418
328-01 915 801678616 RAKOZY CATHERINE 1395 ELM PLYMOUTH MI 48170
328-01 915 801678764 NEMBHARD GILLIAN S 81 WEST GREENWICH AVENUE ROOSEVELT NY 11575
328-01 915 801679200 CARLIN BRUCE W 1437 24TH STREET OGDEN UT 84401
328-01 915 801679614 NELSON EDWARD 1789 EAST MAIN STREET COLUMBUS OH 43205
328-01 915 801679648 SWAFFORD CRAIG S 7221 NORTH SPEARSVILLE RD MORGANTOWN IN 46160
328-01 915 801679770 CRAWFORD BRIAN C 383 SPRING LANE HENDERSON NC 27536
328-01 915 801679838 WOODS ROBERT 19661 SR41 PEEBLES OH 45660
328-01 915 801679895 WILKERSON LORENZO 129 E 156TH ST HARVEY IL 60426
328-01 915 801680125 RAZVI SAJIDA 1600 W JARVIS 1C CHICAGO IL 60626
328-01 915 801680307 FIGUEROA CRUZ 1241 N SPRINGFIELD CHICAGO IL 60651
328-01 915 801680513 CABA SANTO 333 FAYETTE STREET PERTH AMBOY NJ 08861
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801671306 150,000.00 149,934.38 05/01/1999 04/01/2029 10.875 9.875 16.875 6.200
801671314 41,440.00 41,440.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801671538 28,900.00 28,891.26 05/01/1999 04/01/2029 11.750 10.750 17.750 7.250
801671744 104,000.00 104,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.500
801671850 58,400.00 58,335.96 05/01/1999 04/01/2029 9.000 8.000 15.000 4.750
801671983 126,800.00 126,732.52 05/01/1999 04/01/2029 9.125 8.125 15.125 5.200
801672122 112,500.00 112,373.39 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801672544 152,000.00 151,950.07 05/01/1999 04/01/2029 11.375 10.375 17.375 7.475
801672767 80,000.00 79,948.63 05/01/1999 04/01/2029 11.500 10.500 17.500 7.250
801673161 114,750.00 114,711.26 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
801673419 71,400.00 71,351.57 05/01/1999 04/01/2029 11.250 10.250 17.250 6.750
801673740 41,310.00 41,282.97 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801673781 32,300.00 32,289.96 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801673849 63,000.00 63,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.150
801673955 35,000.00 34,978.73 05/01/1999 04/01/2029 11.750 10.750 17.750 7.150
801674078 56,000.00 56,000.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801674144 67,500.00 67,435.08 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801674219 38,250.00 38,250.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801674250 65,700.00 65,643.16 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801674268 33,750.00 33,750.00 06/01/1999 05/01/2024 12.875 11.875 18.875 8.250
801674326 67,200.00 67,162.41 05/01/1999 04/01/2029 12.125 11.125 18.125 7.500
801674482 35,900.00 35,900.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801674508 128,000.00 127,889.27 05/01/1999 04/01/2029 10.125 9.125 16.125 6.000
801674532 108,000.00 108,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.350
801675018 54,800.00 54,800.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801675182 32,500.00 32,487.43 06/01/1999 05/01/2029 10.625 9.625 16.625 6.000
801675257 57,600.00 57,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801675505 194,376.00 194,328.98 05/01/1999 04/01/2029 12.750 11.750 18.750 8.400
801675620 163,000.00 162,940.28 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801675711 52,720.00 52,696.05 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801675752 35,600.00 35,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801676149 126,040.00 125,865.95 05/01/1999 04/01/2029 7.875 6.875 13.875 4.750
801676198 73,700.00 73,668.25 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801676222 122,850.00 122,850.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801676255 75,000.00 74,972.52 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801676412 48,450.00 48,387.99 05/01/1999 04/01/2029 8.250 7.250 14.250 4.250
801676446 128,000.00 127,903.18 05/01/1999 04/01/2029 10.750 9.750 16.750 7.000
801676701 99,000.00 98,957.36 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801676834 80,750.00 80,750.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.500
801677261 35,250.00 35,240.46 05/01/1999 04/01/2029 12.250 11.250 18.250 7.875
801677485 104,000.00 104,000.00 06/01/1999 05/01/2029 11.875 11.875 17.875 8.400
801677642 68,000.00 67,921.46 06/01/1999 05/01/2029 8.750 7.750 14.750 5.250
801677816 309,100.00 308,980.43 06/01/1999 05/01/2029 10.625 9.625 16.625 6.400
801678277 61,200.00 61,156.16 05/01/1999 04/01/2029 11.000 10.000 17.000 6.500
801678301 56,250.00 56,229.77 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801678442 69,600.00 69,561.06 06/01/1999 05/01/2029 12.125 11.125 18.125 8.000
801678459 96,000.00 95,974.74 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801678616 278,000.00 277,678.94 05/01/1999 04/01/2029 8.750 7.750 14.750 4.900
801678764 103,000.00 102,930.13 05/01/1999 04/01/2029 11.250 10.250 17.250 7.000
801679200 82,500.00 82,469.78 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801679614 81,900.00 81,900.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801679648 70,400.00 70,400.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801679770 97,200.00 97,158.69 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801679838 39,950.00 39,912.57 05/01/1999 04/01/2029 9.750 8.750 15.750 5.250
801679895 61,200.00 61,184.33 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801680125 127,200.00 127,145.21 05/01/1999 04/01/2029 10.125 9.125 16.125 6.000
801680307 102,400.00 102,400.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801680513 103,500.00 103,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 19 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801680836 SEARCY HOWARD 1621 ELBERON AVE EAST CLEVEL OH 44112
328-01 915 801681305 RUSSICK THOMAS 13 JAMES WAY ARCHBALD PA 18403
328-01 915 801681354 HENDRIX JOLINDA A 56 COUNTRY CLUB BOULEVARD LITTLE EGG NJ 08087
328-01 915 801681453 WILLIAMS VALERIE 13 FERDINAND PLACE NEW ROCHELL NY 10801
328-01 915 801681594 SHEPARD ROSIE M 3135 BELLGREEN WAY DECATUR GA 30032
328-01 915 801681917 YEAGER MARY ANN 6518 NORTH KEYSTONE AVENUE INDIANAPOLI IN 46220
328-01 915 801682089 REED CINDY S 22489 CENTRAL AVENUE PORT CHARLO FL 33980
328-01 915 801682147 HORTON LARRY W 8740 SOUTH STATE ROAD 62 NAAB IN 47147
328-01 915 801682170 COURT RYAN 312 5TH AVENUE MENOMINEE MI 49858
328-01 915 801682188 BARLOW LEMUEL 9611 W DEBBIE LANE MILWAUKEE WI 53224
328-01 915 801682303 SMITH RANDY L 354 EAST CENTER STREET NEPHI UT 84648
328-01 915 801682485 DERING KATHLEEN ELAINE 70 WEST TAIT LANE MT CARMEL UT 84755
328-01 915 801682725 MILLER CHARLES L 1009 37TH STREET WEST BRADENTON FL 34205
328-01 915 801682915 ROSADO OSVALDO N 3417 19 N BOOTH STREET MILWAUKEE WI 53212
328-01 915 801683707 GOLDMAN LAWRENCE M 3505 EAST 350 NORTH MUNCIE IN 47308
328-01 915 801683723 HELMAN DAVID L 5620 SHADY OAK STREET HUBER HEIGH OH 45424
328-01 915 801684051 WASHINGTON ALICE L 1273-75 BENDER AVE EAST CLEVEL OH 44112
328-01 915 801684077 WORRELL DEBRA J 3839 WAYNE TRACE FORT WAYNE IN 46806
328-01 915 801684374 BROWN REBECCA A 1045 DIETZ AVE AKRON OH 44301
328-01 915 801684853 SCHROEDER TIMOTHY D 15990 ROAD 69 ANTWERP OH 45813
328-01 915 801685447 TAYLOR BARBARA 8451 S ELIZABETH CHICAGO IL 60643
328-01 915 801686411 AL HAJ FADIA A 6503 RUTHERFORD DETROIT MI 48228
328-01 915 801686569 ARCHER RONALD JR 6220 MEADOWLARK DRIVE INDIANAPOLI IN 46226
328-01 915 801686635 MATFIELD RAVALON A 1214 JENNIFER GARLAND TX 75042
328-01 915 801686700 BATTLE ROBIN 734 EAST LORADO AVE FLINT MI 48505
328-01 915 801687088 WEEKS SARAH 1333 NORTHEAST 21ST AVENUE CAPE CORAL FL 33909
328-01 915 801687260 BROEDERS MARIO 598 LARKFIELD ROAD EAST NORTHP NY 11731
328-01 915 801687294 AUGHENBAUGH WAYNE R 2157 SOUTH RANDELL STREET INDIANAPOLI IN 46225
328-01 915 801687351 TEFKE JOHN LOUIS 806 PHILADELPHIA ROAD JOPPA MD 21085
328-01 915 801687401 KENNEDY JOHN 68 70 ROBIN ROAD WEST HARTFO CT 06119
328-01 915 801687435 WAYLAND MERRITT H 1211 14TH ST MOLINE IL 61265
328-01 915 801687971 VICEVICH THOMAS L 7720 COLONIAL CIRCLE FISHERS IN 46038
328-01 915 801688771 ARN MARIE A 11141 N E SACRAMENTO ST PARKROSE OR 97220
328-01 915 801689118 TUTEN PAUL 144 ROUNDTREE DRIVE GASTON SC 29053
328-01 915 801689233 ERDHEIM EDYTHE 46 GLEASON DRIVE THIELLS NY 10984
328-01 915 801689381 HAMPTON AARON H 1210 DAWSON STREET INDIANAPOLI IN 46203
328-01 915 801689803 BENNETT JULIE FLIS 521 THROOP STREET DUNMORE PA 18512
328-01 915 801690108 LOCKE STEVEN M 964 BRAMBLEWOOD WAY CARMEL IN 46032
328-01 915 801690223 VAN CAMP JON 2214 GRAND AVE DAVENPORT IA 52803
328-01 915 801690587 SIMS ROBERT L 11409 CONTINENTAL CLEVELAND OH 44104
328-01 915 801690884 NEFF BRIAN K 1295 NORTH COTTONWOOD ROAD DANIELSVILL PA 18038
328-01 915 801690991 FLANAGAN RAHEIM 239 NORTH TEMPLE INDIANAPOLI IN 46201
328-01 915 801691106 THOMPSON CAROLYN 978 MOTOR ROAD WINSTON SAL NC 27105
328-01 915 801691254 YOUNG WILLIAM SMITH 3556 PACIFIC DRIVE COLORADO SP CO 80910
328-01 915 801691270 WARE RANDALL A 866 HELMSDALE CLEVELAND H OH 44112
328-01 915 801691429 YOUNG WILLIAM SMITH 731 MEDITERRANEAN POINT COLORADO SP CO 80910
328-01 915 801691528 YOUNG WILLIAM SMITH 749 MEDITERRANEAN POINT COLORADO SP CO 80910
328-01 915 801691841 BOYD ULYSSES 1220 OLD HIGHWAY 64 ZEBULON NC 27597
328-01 915 801691916 APLANALP RITCH 665 SOUTH 500 EAST ST GEORGE UT 84770
328-01 915 801691999 BONELLI SANTO 606 BAY BOULEVARD UNIT A3 SEASIDE HEI NJ 08751
328-01 915 801692328 FINKTON JACQUELINE A 12061 KINGFISHER CIRCLE INDIANAPOLI IN 46236
328-01 915 801692419 COLE CURTIS LEE 15510 DELREY AVE SW CLEVELAND OH 44128
328-01 915 801692682 SERVEY GREGORY 776-1 DEVONSHIRE ROAD VALPARAISO IN 46385
328-01 915 801692815 SMITH PATRICIA A 1945 PRAIRIE AVENUE SOUTH BEND IN 46613
328-01 915 801692864 JONES YOLANDA F 976 RONDEL RD CLEVELAND OH 44110
328-01 915 801693086 MAYNARD DAVID 55 BREHL AVE COLUMBUS OH 43222
328-01 915 801693458 BLUMENBERG LEON JR 6447 S EBERHART AVE CHICAGO IL 60637
328-01 915 801693532 MALAVA MARIA 10710 ALMIRA AVENUE CLEVELAND OH 44102
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801680836 59,500.00 59,453.76 05/01/1999 04/01/2029 10.625 9.625 16.625 6.500
801681305 105,600.00 105,535.81 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801681354 55,000.00 54,986.32 05/01/1999 04/01/2029 12.625 11.625 18.625 7.650
801681453 225,000.00 224,919.77 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801681594 54,600.00 54,560.48 05/01/1999 04/01/2029 7.625 6.625 13.625 4.250
801681917 100,300.00 100,263.25 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801682089 62,900.00 62,881.50 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801682147 55,000.00 55,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.500
801682170 45,750.00 45,731.82 06/01/1999 05/01/2029 10.500 9.500 16.500 6.500
801682188 104,500.00 104,460.66 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801682303 106,200.00 106,158.92 05/01/1999 04/01/2029 10.625 9.625 16.625 7.250
801682485 72,250.00 72,250.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801682725 86,400.00 86,357.50 05/01/1999 04/01/2029 9.500 8.500 15.500 6.250
801682915 43,300.00 43,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801683707 90,950.00 90,893.18 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801683723 89,250.00 89,250.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801684051 65,000.00 64,954.69 05/01/1999 04/01/2029 11.125 10.125 17.125 6.625
801684077 53,600.00 53,556.35 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801684374 29,250.00 29,250.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801684853 45,000.00 44,981.63 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801685447 89,600.00 89,580.63 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801686411 43,000.00 42,979.94 06/01/1999 05/01/2029 9.750 8.750 15.750 5.900
801686569 54,900.00 54,852.50 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801686635 139,450.00 139,413.30 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801686700 22,700.00 22,700.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801687088 58,320.00 58,284.55 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801687260 177,600.00 177,523.50 06/01/1999 05/01/2029 10.125 9.125 16.125 6.000
801687294 25,000.00 24,987.04 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
801687351 65,000.00 64,970.47 05/01/1999 04/01/2029 9.875 8.875 15.875 5.750
801687401 113,600.00 113,600.00 06/01/1999 05/01/2029 13.125 12.125 19.125 8.700
801687435 44,900.00 44,900.00 06/01/1999 05/01/2029 13.000 12.000 19.000 8.350
801687971 144,000.00 143,932.82 05/01/1999 04/01/2029 9.750 8.750 15.750 5.500
801688771 34,000.00 33,968.97 05/01/1999 04/01/2029 9.875 8.875 15.875 5.500
801689118 64,640.00 64,623.92 05/01/1999 04/01/2029 12.625 11.625 18.625 8.000
801689233 170,000.00 170,000.00 06/01/1999 05/01/2029 8.875 7.875 14.875 6.000
801689381 34,400.00 34,388.39 06/01/1999 05/01/2029 11.250 10.250 17.250 7.000
801689803 66,500.00 66,451.06 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
801690108 307,200.00 307,119.15 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801690223 73,700.00 73,679.49 06/01/1999 05/01/2029 12.125 11.125 18.125 8.100
801690587 48,750.00 48,701.85 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801690884 35,000.00 35,000.00 06/01/1999 05/01/2024 13.625 12.625 19.625 9.250
801690991 48,000.00 48,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801691106 50,000.00 49,977.29 05/01/1999 04/01/2029 9.875 8.875 15.875 5.250
801691254 115,200.00 115,066.96 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801691270 88,000.00 87,954.38 05/01/1999 04/01/2029 9.250 8.250 15.250 4.250
801691429 115,200.00 115,066.96 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801691528 115,200.00 115,066.96 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801691841 95,200.00 95,160.08 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801691916 180,200.00 180,200.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801691999 38,500.00 38,476.61 05/01/1999 04/01/2029 11.750 10.750 17.750 7.625
801692328 188,000.00 188,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801692419 48,000.00 47,970.02 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801692682 52,650.00 52,638.30 06/01/1999 05/01/2029 13.125 12.125 19.125 8.250
801692815 30,600.00 30,590.75 05/01/1999 04/01/2029 11.750 10.750 17.750 7.625
801692864 59,500.00 59,464.81 06/01/1999 05/01/2029 11.875 10.875 17.875 7.250
801693086 45,600.00 45,588.00 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801693458 64,600.00 64,583.47 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801693532 73,600.00 73,523.39 05/01/1999 04/01/2029 9.250 8.250 15.250 5.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 20 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801693656 STANCIL JODY C 16532 PLAINVIEW DETROIT MI 48219
328-01 915 801694092 BAILEY BRIGIT R 4167 EAST 143RD CLEVELAND OH 44128
328-01 915 801694209 VANAJA VIRGINIA 12645 NORTHEAST 140TH ST KIRKLAND WA 98034
328-01 915 801694316 CHEVCHUC SHAWN V 1620 RIDGE AVE ROCKFORD IL 61103
328-01 915 801694357 WILCOPOSKI EDWARD 4443 S ROCKWELL CHICAGO IL 60632
328-01 915 801694449 NGO BICH VAN 1550 PETERSON ROAD COLORADO SP CO 80915
328-01 915 801694472 SCHULTZ DENNIS A 1531 LITTLE BEAR CREEK RD IDAHO SPRIN CO 80452
328-01 915 801695271 ANDERSON JESSIE L 1680 NORTHWEST 34TH TERRAC FORT LAUDER FL 33311
328-01 915 801695529 SIPP BENNETTA 1477 EAST 135TH STREET EAST CLEVEL OH 44112
328-01 915 801695966 RICCIARDO RONALD J 6099 TALL OAKS DRIVE MENTOR ON T OH 44060
328-01 915 801696048 VERITY RICHARD H 100 JEFFERSON AVENUE PORT JEFFER NY 11777
328-01 915 801696121 LIGHTFOOT DIANE C 3302 E 43RD ST INDIANAPOLI IN 46205
328-01 915 801696261 PILIOS CONSTANDIN 20 49 45 STREET ASTORIA NY 11105
328-01 915 801696360 FARRELL MATTHEW F 60 FAIRWAY DRIVE CAMP HILL PA 17011
328-01 915 801696451 TOMLINSON GERALD A 3125 MICHAEL LANE ANDERSON IN 46012
328-01 915 801696543 ESHELMAN MARGARET SHIRLE 100 BAPTIST STREET DELTA PA 17314
328-01 915 801696600 JONES KARIN D 42915 260TH AVENUE SE ENUMCLAW WA 98022
328-01 915 801696758 SYPHO DALE 12816 SECOND HIGHLAND PA MI 48206
328-01 915 801696774 LAMPKINS JOHN 3932 NORTH ARLINGTON ST INDIANAPOLI IN 46226
328-01 915 801697459 FIFITA FAKAAMUAMO T 1101 YUBA STREET AURORA CO 80011
328-01 915 801697483 HACKER CHARLES P III 4054 NORTH CAPITAL STREET INDIANAPOLI IN 46208
328-01 915 801697749 CAUDILL FRANCES 3649 NORTH LASALLE STREET INDIANAPOLI IN 46218
328-01 915 801697897 REED MINNIE D 1889 ZETTLER RD COLUMBUS OH 43227
328-01 915 801698085 DAY DAVID L 4539 PRIMROSE AVENUE INDIANAPOLI IN 46205
328-01 915 801698192 KING ANDREW LEE 326 DAVIS FIELD ROAD POLLOCKSVIL NC 28573
328-01 915 801698366 MCALEER KATHLEEN 1125 EAST 33RD AVE SPOKANE WA 99203
328-01 915 801698457 GALL JOHN G 212 EAST BACON STREET PALO ALTO PA 17901
328-01 915 801698747 SMART DOROTHY L 4399 MECUM ROAD WALKERTOWN NC 27051
328-01 915 801698887 HAGLER GREGORY 701 VALENTINE LANE LONGVIEW TX 75604
328-01 915 801698929 SMITH ALLAN B 3732 KRISS DRIVE LONGVIEW TX 75604
328-01 915 801699018 EPPS GEORGIANA B 304 BETTY STREET LAKE CITY SC 29560
328-01 915 801699232 BLEDSOE JAMIE A 923 RICHMOND STREET ELKHART IN 46516
328-01 915 801699497 WEAVER LARRY E 5710 EAST SWAN CREEK DRIVE TACOMA WA 98404
328-01 915 801699844 FELDMAN ALLEN J 725 MEDITERRANEAN POINT COLORADO SP CO 80910
328-01 915 801699976 CAMPBELL TERRELL 11701 KENNEBEC DETROIT MI 48205
328-01 915 801699984 NORTHRUP RICHARD S 7609 ROGERS AVE MACHESNEY P IL 61115
328-01 915 801700030 NORTHRUP RICHARD S 202 204 SUPERIOR AVE MACHESNEY P IL 61115
328-01 915 801700527 HELFER GARY J 1016 HIGHLAND AVENUE GREENSBURG PA 15601
328-01 915 801700709 MCCLEERY CHARLES 2916 CLOVER STREET INDIANAPOLI IN 46231
328-01 915 801700931 ADAMS ERIC 3916 HIGHWAY 321 LEXINGTON SC 29070
328-01 915 801700956 GOOD CLAIR 25 BEAR RUN DRIVE DRUMS PA 18222
328-01 915 801701020 ALLESCH FRANK A 125 HUNTER STREET TAMAQUA PA 18252
328-01 915 801701038 PAQUIN LOUISE 41979 HAYES STERLING HG MI 48313
328-01 915 801701368 SPENCER DARRELL W 2125 SINGLETON STREET INDIANAPOLI IN 46208
328-01 915 801701525 HEATH ALVIN TRAVIS SR 112 LARKSPUR COURT FOUR OAKS NC 27524
328-01 915 801701590 SCOTT RUSSELL M 10409 HEATHER HILLS INDIANAPOLI IN 46229
328-01 915 801701863 BURNHAM JOHN W JR 713 MEDITERRANEAN POINT COLORADO SP CO 80910
328-01 915 801701921 DUTCHER JOSEPH D 4983 WEST MEADOWS STREET HOMOSASSA FL 34446
328-01 915 801701988 HASSANO JAMES J 334 GIBBONS ROAD SPRINGFIELD PA 19064
328-01 915 801702044 HANNA JEAN L 14026 HILL STREET NOBLESVILLE IN 46060
328-01 915 801702093 HANNA JEAN L 13998 HILL STREET NOBLESVILLE IN 46060
328-01 915 801702127 EVANS GERALD C 14118 US 41 BROOKSVILLE FL 34610
328-01 915 801702564 SMITH KEITH 20511 ALBANY DETROIT MI 48234
328-01 915 801702614 CLAVON JUAN 18001 EILEEN DETROIT MI 48221
328-01 915 801702986 ELLIS BRYAN S 1988 HOUSTON DRIVE YORK SC 29745
328-01 915 801703240 MCCRAY HELEN 4237 LAKE SWAMP ROAD TIMMONSVILL SC 29161
328-01 915 801703364 VILLAGOMEZ NICADEMUS 17415 W ST RTE 579 MARTIN OH 43445
328-01 915 801703463 SCIANNA BEN 42516 NORTH 10TH STREET PHOENIX AZ 85027
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801693656 144,000.00 143,931.02 06/01/1999 05/01/2029 9.625 8.625 15.625 6.000
801694092 57,600.00 57,570.91 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801694209 212,500.00 212,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.750
801694316 70,200.00 70,153.66 05/01/1999 04/01/2029 11.375 10.375 17.375 7.400
801694357 57,700.00 57,688.88 05/01/1999 04/01/2029 13.750 12.750 19.750 8.900
801694449 90,950.00 90,950.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801694472 157,900.00 157,900.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.250
801695271 64,000.00 64,000.00 06/01/1999 05/01/2029 13.000 12.000 19.000 8.875
801695529 59,075.00 59,056.63 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801695966 106,250.00 106,216.97 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801696048 135,000.00 135,000.00 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801696121 56,250.00 56,250.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.750
801696261 296,000.00 295,900.07 05/01/1999 04/01/2029 11.250 10.250 17.250 7.000
801696360 120,000.00 119,960.58 05/01/1999 04/01/2029 11.375 10.375 17.375 7.250
801696451 60,500.00 60,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801696543 61,145.00 61,145.00 06/01/1999 05/01/2019 11.500 10.500 17.500 7.450
801696600 124,000.00 123,944.56 05/01/1999 04/01/2029 13.125 12.125 19.125 9.250
801696758 38,400.00 38,400.00 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
801696774 39,650.00 39,636.98 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801697459 86,400.00 86,357.50 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801697483 62,050.00 62,050.00 06/01/1999 05/01/2029 8.500 7.500 14.500 4.250
801697749 40,000.00 40,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801697897 44,200.00 44,200.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801698085 20,000.00 19,990.42 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801698192 95,300.00 95,249.29 05/01/1999 04/01/2029 9.125 8.125 15.125 5.750
801698366 83,200.00 83,200.00 06/01/1999 05/01/2029 8.375 7.375 14.375 5.000
801698457 51,000.00 51,000.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801698747 81,600.00 81,508.16 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801698887 52,275.00 52,240.50 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801698929 80,550.00 80,476.52 06/01/1999 05/01/2029 9.875 8.875 15.875 6.000
801699018 51,200.00 51,200.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.250
801699232 56,100.00 56,100.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801699497 66,400.00 66,400.00 06/01/1999 05/01/2029 8.750 7.750 14.750 5.000
801699844 116,000.00 115,933.26 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801699976 56,000.00 55,977.74 06/01/1999 05/01/2029 10.500 9.500 16.500 6.400
801699984 35,000.00 34,965.43 06/01/1999 05/01/2029 9.500 8.500 15.500 5.250
801700030 49,000.00 48,951.61 06/01/1999 05/01/2029 9.500 8.500 15.500 5.250
801700527 32,000.00 32,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801700709 72,000.00 71,959.64 05/01/1999 04/01/2029 8.875 7.875 14.875 5.000
801700931 66,300.00 66,300.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801700956 100,000.00 99,953.34 05/01/1999 04/01/2029 9.750 8.750 15.750 6.400
801701020 33,150.00 33,124.23 05/01/1999 04/01/2029 11.375 10.375 17.375 6.900
801701038 95,200.00 95,160.92 05/01/1999 04/01/2029 13.500 12.500 19.500 9.300
801701368 68,000.00 67,976.41 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801701525 105,750.00 105,750.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801701590 108,000.00 107,968.23 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801701863 112,000.00 111,943.44 05/01/1999 04/01/2029 9.375 8.375 15.375 5.500
801701921 46,977.00 46,938.46 06/01/1999 05/01/2024 9.500 8.500 15.500 5.500
801701988 132,000.00 132,000.00 06/01/1999 05/01/2029 13.625 12.625 19.625 9.300
801702044 93,750.00 93,703.89 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801702093 62,500.00 62,472.35 05/01/1999 04/01/2029 10.000 9.000 16.000 6.000
801702127 76,000.00 75,961.98 05/01/1999 04/01/2029 12.625 11.625 18.625 8.625
801702564 41,600.00 41,600.00 06/01/1999 05/01/2029 12.250 11.250 18.250 8.150
801702614 61,600.00 61,580.31 06/01/1999 05/01/2029 11.500 10.500 17.500 7.400
801702986 87,750.00 87,716.05 06/01/1999 05/01/2029 10.625 9.625 16.625 6.750
801703240 44,000.00 44,000.00 06/01/1999 05/01/2024 12.625 11.625 18.625 8.000
801703364 95,500.00 95,500.00 06/01/1999 05/01/2029 9.875 8.875 15.875 5.250
801703463 58,000.00 57,947.06 05/01/1999 04/01/2029 9.875 8.875 15.875 5.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 21 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801703604 WILLOUGHBY JAMES D 606 NORTH COLORADO AVENUE INDIANAPOLI IN 46201
328-01 915 801703760 HUSSAIN TALIB 2452 BRIGHAM STREET BROOKLYN NY 11234
328-01 915 801703810 HINTON NELSON C 4931 A DEANS BRIDGE ROAD BLYTHE GA 30805
328-01 915 801703885 MOE ELIZABETH A 33208 NORTH 53RD PLACE CAVECREEK AZ 85331
328-01 915 801703968 BREWER PATRICK O 11142 CARLILE STREET NORTHGLENN CO 80233
328-01 915 801704016 MAY EISNER LANITA A 560 STREBY ST CANAL FULTO OH 44614
328-01 915 801704073 EVANS ELLEN L 1350 OVERBROOK ROAD ENGLEWOOD FL 34223
328-01 915 801704123 SERAFINI RONALD 8608 EAST VIA DEL PALACIO SCOTTSDALE AZ 85258
328-01 915 801704149 WALLACE ANTWONE D 1009 ASHLAND AVE ST PAUL MN 55104
328-01 915 801704321 COGAR LINDA S 5436 27TH PLACE SOUTHWEST NAPLES FL 34116
328-01 915 801704446 WILDER SCOTT S 23 PARK STREET EAST STROUD PA 18301
328-01 915 801704560 WATSON MELVIN A 1916 HUNTER AVENUE NEW CASTLE IN 47362
328-01 915 801705088 SANFORD LISA 1494 CAPITOL AVENUE BRIDGEPORT CT 06606
328-01 915 801705153 ANDERSON LARRY D 336 NORTH 835 EAST LINDON UT 84042
328-01 915 801705179 INGLE HENRY 797 E 156TH CLEVELAND OH 44110
328-01 915 801705294 SPARKS BARBARA 12537 WHITEHILL DETROIT MI 48224
328-01 915 801705310 WILLIAMS MAVIS M 1220 WATERVIEW DRIVE ROCKVILLE C NY 11570
328-01 915 801705369 REED SUSAN P 107 FARRINGTON ST ST PAUL MN 55102
328-01 915 801705385 MATLOCK ANTHONY B 3112 EAST CHERRY STREET SEATTLE WA 98122
328-01 915 801705583 WAPLES KEVIN L 719 MEDITERRANEAN POINT COLORADO SP CO 80910
328-01 915 801705617 MEEHAN PATRICK P 3564 PACIFIC DRIVE COLORADO SP CO 80910
328-01 915 801705666 MILLER WARREN L LOT 1D LOST LAKE ACRES LAPORTE PA 18626
328-01 915 801705849 DRIGGERS SHARON 2305 SANDRA CIRCLE PAMPLICO SC 29583
328-01 915 801705864 LONG JOHN E 206 MARKET STREET AUBURN PA 17922
328-01 915 801705898 RIVERA LORRAINE 177 PEACOCK DRIVE BETHLEHEM PA 18020
328-01 915 801705955 TEITELBAUM MENASHE 1748 48TH STREET BROOKLYN NY 11219
328-01 915 801706003 HOPPER FOSTER 734 MCARTHUR STREET GREENSBURG PA 15601
328-01 915 801706086 LANZISERA KATHLEEN 1404 CAYUGA AVENUE NORTH BELLM NY 11710
328-01 915 801706474 WOLFGRUBER JOSEF 3427 3427 1/2 21ST AVE S ST PETERSBU FL 33711
328-01 915 801706490 LANTZ DALE A 2958 WARREN AVENUE MCDONALD OH 44437
328-01 915 801706516 JUSTICE GARY 21 LITTLE RIVER LANE RABUN GAP GA 30568
328-01 915 801706565 H MOORE CAROLYN VACELO 590 PLEASANT VALLEY ROAD FARMVILLE VA 23901
328-01 915 801706813 DONNETTI LAUREN 2902 FREDRICKSON STREET SOUTH BEND IN 46628
328-01 915 801707100 REYNOLDS OSCAR 152 S OGDEN AVE COLUMBUS OH 43204
328-01 915 801707464 HILL DAVID E 14005 ALDER AVE EAST CLEVEL OH 44112
328-01 915 801707613 FLOWERS TIMOTHY RYAN 1105 BONNOITT STREET DARLINGTON SC 29532
328-01 915 801707779 BITTNER RUTH M 625 SOUTH 900 WEST SALT LAKE C UT 84104
328-01 915 801707787 WILBER DONALD 115 SOUTH CHESTNUT JEFFERSON OH 44047
328-01 915 801707795 CLEARWATER RICHARD W 5339 SOUTH GREENWOOD ST LITTLETON CO 80120
328-01 915 801707894 BROPHY HAROLD 7804 WEST COUTNY ROAD 612 FREDERIC MI 49733
328-01 915 801708009 MURPHY OCIE 586 WINANS AVE AKRON OH 44306
328-01 915 801708033 MURPHY OCIE 1055 TONAWANDA AKRON OH 44305
328-01 915 801708124 MURPHY OCIE 860 WORK DR AKRON OH 44320
328-01 915 801708132 GRAY MICHAEL T 120 BALSAM LANE GREENWOOD SC 29646
328-01 915 801708363 PITA NICANOR V 8333 WESSEX DRIVE PENNSAUKEN NJ 08109
328-01 915 801708470 WARD JOSEPH P 58 BROWN STREET WILKES BARR PA 18702
328-01 915 801708546 JENSEN RASMUS 7119 WEST 5100 SOUTH HOOPER UT 84315
328-01 915 801709197 MANNING STEVEN G 106 SEESER STREET JOLIET IL 60436
328-01 915 801709296 JACOBS JILL A RR 4 BOX 4202 STONE CHURCH BERWICK PA 18603
328-01 915 801709346 HANKISON HIRAM REX 3436 LUCERN TERRACE PORT CHARLO FL 33952
328-01 915 801709585 WOLFGRUBER JOSEF 3435 21ST AVENUE SOUTH ST PETERSBU FL 33711
328-01 915 801709908 FERRELL ANDRE J 3259 REDWOOD RD CLEVELAND H OH 44118
328-01 915 801710005 O NEAL DARRYL J 1805 EAST WABASH STREET CRAWFORDSVI IN 47933
328-01 915 801710047 ALEXANDER DAVID K 26381 TIN TOP SCHOOL ROAD MECHANICSVI MD 20659
328-01 915 801710161 WOODSON VALERIE 174 OGDEN AVENUE JERSEY CITY NJ 07306
328-01 915 801710245 URBANIAK DALE J 5154-5160 UPPER MOUNTAIN CAMBRIA NY 14094
328-01 915 801710799 WASHINGTON LISA L 1219 OGILBY ROAD ROCKFORD IL 61102
328-01 915 801710872 MCGEE DWIGHT J 5932 5930 EASTLAWN DETROIT MI 48208
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801703604 61,200.00 61,176.96 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801703760 203,150.00 203,150.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.650
801703810 92,650.00 92,650.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801703885 105,000.00 104,965.51 05/01/1999 04/01/2029 11.375 10.375 17.375 7.500
801703968 101,600.00 101,543.05 05/01/1999 04/01/2029 8.875 7.875 14.875 5.250
801704016 56,950.00 56,932.29 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801704073 89,100.00 89,069.08 05/01/1999 04/01/2029 11.125 10.125 17.125 7.250
801704123 146,800.00 146,730.55 05/01/1999 04/01/2029 12.875 11.875 18.875 8.500
801704149 100,000.00 100,000.00 06/01/1999 05/01/2029 11.750 11.750 17.750 7.500
801704321 75,200.00 75,174.61 05/01/1999 04/01/2029 11.250 10.250 17.250 7.000
801704446 76,940.00 76,903.61 05/01/1999 04/01/2029 12.875 11.875 18.875 9.050
801704560 26,100.00 26,088.76 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801705088 66,000.00 66,000.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.750
801705153 123,000.00 122,959.60 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801705179 61,600.00 61,600.00 06/01/1999 05/01/2029 9.875 8.875 15.875 5.250
801705294 44,800.00 44,800.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.250
801705310 153,000.00 152,943.94 06/01/1999 05/01/2029 10.875 9.875 16.875 7.250
801705369 150,000.00 149,916.09 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801705385 208,000.00 208,000.00 06/01/1999 05/01/2029 8.375 7.375 14.375 5.000
801705583 116,000.00 115,944.43 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801705617 116,000.00 115,938.27 05/01/1999 04/01/2029 9.125 8.125 15.125 5.750
801705666 63,200.00 63,183.37 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801705849 85,850.00 85,817.68 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801705864 27,900.00 27,900.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.000
801705898 152,000.00 151,954.03 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
801705955 275,000.00 274,923.48 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801706003 58,500.00 58,474.80 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801706086 137,500.00 137,459.55 05/01/1999 04/01/2029 11.875 10.875 17.875 7.650
801706474 53,600.00 53,569.16 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801706490 29,250.00 29,250.00 07/01/1999 06/01/2029 12.125 11.125 18.125 7.250
801706516 70,303.00 70,303.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.750
801706565 112,000.00 111,953.04 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801706813 28,050.00 28,041.27 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801707100 60,350.00 60,350.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801707464 59,200.00 59,171.64 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801707613 37,100.00 37,100.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801707779 92,000.00 91,972.17 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801707787 62,400.00 62,371.65 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801707795 134,100.00 134,100.00 06/01/1999 05/01/2029 8.500 7.500 14.500 4.750
801707894 58,000.00 57,980.95 06/01/1999 05/01/2029 11.375 10.375 17.375 6.950
801708009 26,000.00 26,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.250
801708033 48,000.00 48,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801708124 53,200.00 53,200.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801708132 85,500.00 85,463.18 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801708363 92,650.00 92,650.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.150
801708470 48,273.00 48,273.00 06/01/1999 05/01/2029 10.625 9.625 16.625 6.430
801708546 105,300.00 105,241.10 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801709197 75,200.00 75,179.65 05/01/1999 04/01/2029 12.250 11.250 18.250 8.150
801709296 69,700.00 69,673.76 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801709346 48,450.00 48,408.08 05/01/1999 04/01/2029 10.125 9.125 16.125 6.000
801709585 38,400.00 38,377.91 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801709908 72,800.00 72,780.84 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801710005 63,750.00 63,730.18 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801710047 142,200.00 142,109.33 05/01/1999 04/01/2029 8.250 7.250 14.250 4.500
801710161 137,700.00 137,700.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801710245 63,200.00 63,200.00 06/01/1999 05/01/2029 10.750 9.750 16.750 7.125
801710799 48,000.00 48,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801710872 40,000.00 40,000.00 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 22 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801711037 LANZETTA MICHAEL 267 MILFORD MEADOWS DRIVE MILFORD MI 48381
328-01 915 801711078 JENARAS KATHERINE 17647 MYRON LIVONIA MI 48152
328-01 915 801711581 CARO JULIO 12 SOUTH LANE WARREN NJ 07059
328-01 915 801711706 SASSANO JOHN 134 PASADENA AVENUE LODI NJ 07644
328-01 915 801711904 MIRANDA LYDIA 306 GRANT AVENUE BROOKLYN NY 11208
328-01 915 801712530 LEEPER JEFFERY 1271 WORCHERSTER AVENUE INDIANAPOLI IN 46201
328-01 915 801712589 GOLDEN LEILA R 520 LAKESIDE AVENUE COLUMBIA SC 29203
328-01 915 801712779 KORNBERGER BRUCE A 377 379 SOUTH MAIN STREET PHILLIPSBUR NJ 08865
328-01 915 801713397 HUGHES WILLARD 307 RIVERS END RD GAHANNA OH 43230
328-01 915 801713975 FORTINO GENE 4118 LANGLEY STREET MARTINEZ GA 30907
328-01 915 801713991 SARCINELLI CHRISTINE K 83 15 LANGDALE STREET NEW HYDE PA NY 11040
328-01 915 801714221 COOK RICKY 117 WEST 68TH STREET CINCINNATI OH 45216
328-01 915 801714585 MCCARTHY TERRI L 181 SIMSBURY ROAD WEST HARTFO CT 06117
328-01 915 801714759 BOSCO PAULETTE 11004 VALLEY HEIGHTS DRIVE OWINGS MILL MD 21117
328-01 915 801714767 PAVLICK WILLIAM A 413 REIFERT STREET PITTSBURGH PA 15210
328-01 915 801714825 SHINARATH PONTIP 1685 SHAKER HEIGHTS DRIVE BLOOMFIELD MI 48304
328-01 915 801714957 THOMAS KERRYLEA 4334 CARROLLTON AVENUE INDIANAPOLI IN 46205
328-01 915 801714999 BLACK ANN 2373 30TH STREET MOLINE IL 61265
328-01 915 801715111 CHEEK GEORGE G 958 WEST JEFFERSON STREET FRANKFORT IN 46041
328-01 915 801715194 FEY RICHARD 6720 GARRISON SPURLING ROA PLEASANT PL OH 45162
328-01 915 801715491 GURSKY JOHN D 72 FOX RUN ROAD NAUGATUCK CT 06770
328-01 915 801715509 MARTIN SAMUEL V 1335 EAST SYCAMORE COLUMBUS OH 43229
328-01 915 801715541 LU SLIM 5615 LAKE BEND WEST SAN ANTONIO TX 78244
328-01 915 801715608 MOORE DERRICK 7427 S UNION AVE CHICAGO IL 60620
328-01 915 801715707 LU SLIM 5611 LAKE BEND WEST SAN ANTONIO TX 78244
328-01 915 801715814 DZURO GEORGE S 2464 TREMONT AVE CLEVELAND OH 44113
328-01 915 801715871 RICCO SEBASTIAN A 3817 E 54TH ST CLEVELAND OH 44105
328-01 915 801716226 THATCH SCOTT H 4900 SOUTHERN WEBBING ROAD GREENSBORO NC 27405
328-01 915 801716390 HURNE TIMOTHY J 100 EXECUTIVE CIRCLE SUMTER SC 29040
328-01 915 801716473 WASHINGTON ROBERT S 968 GADSENVILLE ROAD AWENDAW SC 29429
328-01 915 801716713 BIXBY ALICE 865 MEADOWFIELD ROAD GASTON SC 29053
328-01 915 801716747 OLIVER JIMMIE 440 WOODHAVEN STREET NORTH SC 29112
328-01 915 801717059 KENNEDY TODD 110 HOBART STREET MERIDEN CT 06450
328-01 915 801717067 MANNION UNJU 1140 BEACHLAND WATERFORD T MI 48328
328-01 915 801717109 HARRIS SCOTT D 5950 RAILROAD AVENUE NORTH DEPAUW IN 47115
328-01 915 801717570 ADAMS CYNTHIA 42 MARLER ROAD BENSON NC 27504
328-01 915 801717711 KELTY DAVID 4316 WARSAW STREET FORT WAYNE IN 46806
328-01 915 801717752 HERNANDEZ JORGE 12963 FINNEY STREET LOS ANGELES CA 91331
328-01 915 801718297 MILLER JOSEPH R 17 19 LEROY PLACE 3A RED BANK NJ 07701
328-01 915 801718412 TALIPSKI RAYMOND 401 LINCOLN STREET TAYLOR PA 18517
328-01 915 801718701 HALL LYNN D 8043 BURGESS LAKE DRIVE POLAND OH 44514
328-01 915 801718818 MITCHELL LATANYA 113 COLE AVENUE AKRON OH 44301
328-01 915 801718891 VANDERKOLK NICHOLAS A 1425 NORTH EUCLID INDIANAPOLI IN 46201
328-01 915 801719030 ROWEN WILLIAM KEVIN RD 1 BOX 78A BIDWELL HILL LAKE ARIEL PA 18436
328-01 915 801719170 FLYNN TIMOTHY J 140 WEST CLEMENT STREET BALTIMORE MD 21230
328-01 915 801719287 LYON ROBERT J 407 CHURCH STREET JESSUP PA 18434
328-01 915 801719436 ORTIZ EZEQUIEL J 1122 SOUTH 900 WEST SALT LAKE C UT 84104
328-01 915 801720095 MICHAELIS JOHN G 6660 BURR TAYLOR MI 48180
328-01 915 801720137 BARTHALOW SAMUEL R 26 EAST CAVEN STREET INDIANAPOLI IN 46203
328-01 915 801720376 SYDNOR PAULA G 2212 MARGARET AVENUE COLUMBUS OH 43219
328-01 915 801720509 WEST WANDA 1168 STILLWAGON RD WARREN OH 44484
328-01 915 801720541 KETCHUM MICHAEL 11705 KEY LIME DRIVE NEW PORT RI FL 34654
328-01 915 801720764 RABER GLENN 413 15 NORTH LASALLE ST INDIANAPOLI IN 46201
328-01 915 801720897 GILLIAM BOBBE MCKAY 1763 MOUNTAIN AVENUE SCOTCH PLAI NJ 07076
328-01 915 801721028 LAROWE MARY BETH 5313 ANTOINETTE STREET SARASOTA FL 34232
328-01 915 801721036 MICHAUD JOYCE A 6963 HARVARD LANE CANTON TWP MI 48187
328-01 915 801721440 PEEBLES TAKISHA M 12917 HOY AVE CLEVELAND OH 44105
328-01 915 801721598 HARRIS ARTHUR L 209 ATHENS DRIVE DUDLEY NC 28333
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801711037 212,400.00 212,178.91 05/01/1999 04/01/2029 9.250 8.250 15.250 4.950
801711078 162,700.00 162,521.59 05/01/1999 04/01/2029 9.000 8.000 15.000 5.500
801711581 228,000.00 227,872.18 05/01/1999 04/01/2029 8.875 7.875 14.875 5.450
801711706 156,000.00 156,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 7.700
801711904 175,500.00 175,445.44 05/01/1999 04/01/2029 11.625 10.625 17.625 7.750
801712530 53,550.00 53,550.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801712589 64,000.00 64,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 5.250
801712779 113,600.00 113,572.52 06/01/1999 05/01/2029 12.750 11.750 18.750 8.350
801713397 100,500.00 100,500.00 06/01/1999 05/01/2029 10.000 9.000 16.000 5.750
801713975 71,400.00 71,377.80 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801713991 99,000.00 98,980.36 05/01/1999 04/01/2029 13.625 12.625 19.625 9.350
801714221 50,250.00 50,204.51 05/01/1999 04/01/2029 9.875 8.875 15.875 6.000
801714585 135,450.00 135,391.66 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801714759 456,750.00 456,587.15 05/01/1999 04/01/2029 11.000 10.000 17.000 7.100
801714767 48,450.00 48,434.94 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801714825 297,000.00 296,872.08 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801714957 40,800.00 40,782.25 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801714999 37,800.00 37,789.77 06/01/1999 05/01/2029 12.250 11.250 18.250 7.850
801715111 39,920.00 39,908.25 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801715194 64,800.00 64,752.30 06/01/1999 05/01/2029 10.875 9.875 16.875 7.000
801715491 112,500.00 112,456.48 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801715509 36,800.00 36,800.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801715541 92,000.00 92,000.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.500
801715608 63,700.00 63,662.34 06/01/1999 05/01/2029 11.875 10.875 17.875 7.250
801715707 92,000.00 92,000.00 06/01/1999 05/01/2029 8.250 7.250 14.250 4.500
801715814 65,000.00 65,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801715871 66,500.00 66,500.00 06/01/1999 05/01/2029 11.625 10.625 17.625 6.750
801716226 76,075.00 76,046.36 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801716390 77,760.00 77,738.36 06/01/1999 05/01/2029 12.125 11.125 18.125 7.500
801716473 28,000.00 28,000.00 06/01/1999 05/01/2019 11.500 10.500 17.500 7.000
801716713 49,000.00 49,000.00 06/01/1999 05/01/2029 9.000 8.000 15.000 5.000
801716747 59,500.00 59,500.00 06/01/1999 05/01/2029 11.250 10.250 17.250 6.750
801717059 107,950.00 107,950.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.200
801717067 116,000.00 115,958.63 06/01/1999 05/01/2029 11.000 10.000 17.000 6.900
801717109 44,200.00 44,200.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801717570 78,750.00 78,716.08 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801717711 43,920.00 43,920.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801717752 59,000.00 58,976.55 06/01/1999 05/01/2029 10.500 9.500 16.500 6.375
801718297 69,700.00 69,700.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801718412 64,990.00 64,930.70 05/01/1999 04/01/2029 9.875 8.875 15.875 5.900
801718701 167,450.00 167,450.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801718818 51,200.00 51,186.53 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801718891 71,550.00 71,491.33 05/01/1999 04/01/2029 10.375 9.375 16.375 6.500
801719030 105,825.00 105,787.26 06/01/1999 05/01/2029 11.000 10.000 17.000 6.850
801719170 71,250.00 71,250.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801719287 63,630.00 63,607.32 05/01/1999 04/01/2029 11.000 10.000 17.000 7.050
801719436 88,800.00 88,800.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
801720095 68,000.00 67,936.29 05/01/1999 04/01/2029 9.750 8.750 15.750 5.900
801720137 36,550.00 36,550.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801720376 46,750.00 46,715.59 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801720509 23,000.00 22,986.77 06/01/1999 05/01/2029 8.750 7.750 14.750 4.750
801720541 39,950.00 39,950.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801720764 50,400.00 50,400.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.250
801720897 110,000.00 109,948.68 06/01/1999 05/01/2029 9.750 8.750 15.750 6.130
801721028 94,350.00 94,314.48 05/01/1999 04/01/2029 10.750 9.750 16.750 6.875
801721036 69,700.00 69,666.61 05/01/1999 04/01/2029 9.625 8.625 15.625 5.450
801721440 59,900.00 59,871.31 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801721598 87,550.00 87,512.82 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 23 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801721713 VONBRUCHHAEU GREG 813 JACKSON AVENUE DIXON IL 61021
328-01 915 801721978 STAHL BRIAN 17 NEWPORT DRIVE HOWELL NJ 07731
328-01 915 801722042 MORSE ELIZABETH ANN 5276 CLOVER MEADOW DRIVE MURRAY UT 84123
328-01 915 801722125 DAVIS BRIAN S 2069 ADAMS AVENUE OGDEN UT 84401
328-01 915 801722158 SHANAHAN PATRICK J 85 LAKE DRIVE NEW MILFORD CT 06776
328-01 915 801722265 LANGSDALE RONALD S 4045 BROWN CITY ROAD BROWN CITY MI 48416
328-01 915 801722679 HARDIN DERRICK E 4220 LARCHMONT DRIVE DAYTON OH 45417
328-01 915 801722695 ERLSTEN EDWARD J 1700 ELM STREET NEW CUMBERL PA 17070
328-01 915 801723297 MOXLEY WALTER E 12680 MOUNTAIN ROAD LOVETTSVILL VA 20180
328-01 915 801723487 WYNN GERSHOM 2616 SOMME AVE NORFOLK VA 23509
328-01 915 801723628 COWART TERRI C 4692 BARLEY STREET ORLANDO FL 32811
328-01 915 801724014 PHELPS BRENDA A 2431 NORTH PARK INDIANAPOLI IN 46205
328-01 915 801724378 LANG GEORGE RICHARD 1005 BARBI COURT CASTLE ROCK CO 80104
328-01 915 801724402 LOWRY TERRY SR 14570 MARLOWE DETROIT MI 48227
328-01 915 801724493 DURBIN TOBY L 505 JACKSON AVENUE EVANSVILLE IN 47713
328-01 915 801724576 JOHNSON JAMES W 2826 BEACON STREET COLORADO SP CO 80907
328-01 915 801724766 JOHNSON ELIZABETH 4060 SOUTH G STREET TACOMA WA 98408
328-01 915 801725300 KRETZMANN TRISTA D 11169 EDGEWOOD CICRLE N CHAMPLIN MN 55316
328-01 915 801725912 CHERUBIN IRLANDE 5 GREENTREE CIRCLE WESTBURY NY 11590
328-01 915 801725953 KELLER MATTHEW 671 EAST ROOSEVELT AVENUE SALT LAKE C UT 84105
328-01 915 801726001 PANNY JOHN 13001 GORDON ROAD RIVERVIEW FL 33569
328-01 915 801726068 BAGGETT MALCOLM 1614 HIGHLAND AVENUE SPRINGFIELD OH 45503
328-01 915 801726282 SHEPHARD THERESA E 6236 SPRINGWOODS LANE LAKELAND FL 33811
328-01 915 801726308 JOHNSON DARREN C 5026 SOUTH MIDLAND DRIVE ROY UT 84067
328-01 915 801726365 HARVEL JOSHUA 1805 SOUTHWEST 14TH STREET CAPE CORAL FL 33991
328-01 915 801726936 WHITLEY CAROLYN 3441 APPLE MEADOW DRIVE FUQUAY VARI NC 27526
328-01 915 801727033 MOTLEY BARBARA 3360 NORTH SHERMAN DRIVE INDIANAPOLI IN 46218
328-01 915 801727132 BATTLE TAMEIKA 307 MULLINS STREET TARBORO NC 27886
328-01 915 801727348 SNYDER ERIC 2420 FREYS DRIVE SPARTANBURG SC 29301
328-01 915 801727447 CRAWFORD BRIAN 9052 NICHOLS ROAD MONTROSE MI 48457
328-01 915 801727629 SIMPSON ANN MARIE 46 ELM AVENUE HEMPSTEAD NY 11550
328-01 915 801727835 PUGH DANIEL 1750 ELLSWORTH GARY IN 46206
328-01 915 801728312 PIERRE HARRY 1910 GLENWOOD ROAD BROOKLYN NY 11230
328-01 915 801728353 WESTWOOD TROY C 309 MILLER STREET STRASBURG PA 17579
328-01 915 801728544 LAHUE GREG D 303 WEST CHERRY STREET MARENGO IN 47140
328-01 915 801728668 HYDE ZACHARY 904 SOUTH LEVITT STREET BRAZIL IN 47834
328-01 915 801728692 MITCHELL ANTHONY F JR 585 COAST AVENUE PITTSBURGH PA 15216
328-01 915 801728759 LEWIS NORMAN R 64 BROADWAY STREET ORESTES IN 46063
328-01 915 801728783 HENNINGS ARCHIE L 3534 ROBSON STREET INDIANAPOLI IN 46201
328-01 915 801728817 MACKEY LINDA 112 LOGGINS TRAIL COMMERCE GA 30529
328-01 915 801728908 MCGHEE CATHY E 16500 LESURE AVE DETROIT MI 48235
328-01 915 801729211 SHANK MARY ELLEN 16 COOK ROAD DUNCANNON PA 17020
328-01 915 801729369 GOLDSTEIN DAVID M 17 DICKENSON COURT FREEHOLD NJ 07728
328-01 915 801729641 DONELSON BILL GARY 108 SPRINGWATER COURT NEW BERN NC 28560
328-01 915 801729666 BROWN CLARK M 520 NORTH HURON ST YPSILANTI MI 48198
328-01 915 801729740 MORTON RONALD L 527 SOUTH LACLEDE STREET INDIANAPOLI IN 46241
328-01 915 801730045 TERRY BOBBY 4161 SOUTH STATE AVE INDIANAPOLI IN 46227
328-01 915 801730292 LYNN ALFRED J 4014 S OAK PARK STICKNEY IL 60402
328-01 915 801730573 DOMIN LARRY RR2 BOX 49 S HAZLETON PA 18201
328-01 915 801730839 DADA KEHINDE 223 26 109TH AVENUE JAMAICA NY 11429
328-01 915 801731027 NORRIS FRANK K 428 EAST FRANKLIN STREET HARTFORD CI IN 47348
328-01 915 801731670 DAVIS HILLERY G 13326 KANAK NEEDVILLE TX 77461
328-01 915 801732025 FISHER JOSEPH 13131 FOLKS ROAD HANOVER MI 49241
328-01 915 801732033 DERBIN MARK A 19107 CLEVELAND STREET SOUTH BEND IN 46637
328-01 915 801732058 CHRISMAN DONNA 309 YOAKUM PARKWAY 409 ALEXANDRIA VA 22304
328-01 915 801732074 AGUILAR VITE JOSE 1286 JERUSALEM CHURCH ROAD KENLY NC 27542
328-01 915 801732272 HUPP MARK 201 SOUTH FIRST STREET HOLLAND IN 47541
328-01 915 801732298 FEULNER FRED R 1303 SOUHWEST 32ND TERRACE CAPE CORAL FL 33914
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801721713 39,900.00 39,890.88 05/01/1999 04/01/2029 13.000 12.000 19.000 8.350
801721978 108,800.00 108,800.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.650
801722042 121,600.00 121,568.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801722125 114,750.00 114,713.33 05/01/1999 04/01/2029 11.500 10.500 17.500 7.375
801722158 112,000.00 111,932.15 05/01/1999 04/01/2029 8.500 7.500 14.500 4.700
801722265 129,500.00 129,500.00 06/01/1999 05/01/2029 7.125 6.125 13.125 3.750
801722679 52,800.00 52,786.10 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801722695 125,545.00 125,492.35 06/01/1999 05/01/2029 10.250 9.250 16.250 5.800
801723297 182,750.00 182,750.00 06/01/1999 05/01/2029 8.375 7.375 14.375 5.000
801723487 60,000.00 60,000.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801723628 52,000.00 52,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.500
801724014 53,750.00 53,708.24 07/01/1999 06/01/2029 10.625 9.625 16.625 6.000
801724378 157,500.00 157,356.29 05/01/1999 04/01/2029 9.875 8.875 15.875 6.500
801724402 30,000.00 29,989.87 05/01/1999 04/01/2029 11.250 10.250 17.250 6.650
801724493 33,750.00 33,733.83 05/01/1999 04/01/2029 11.625 10.625 17.625 7.625
801724576 84,000.00 84,000.00 06/01/1999 05/01/2029 12.125 11.125 18.125 8.250
801724766 105,000.00 104,916.17 05/01/1999 04/01/2029 10.500 9.500 16.500 7.250
801725300 60,000.00 59,978.61 05/01/1999 04/01/2029 11.000 10.000 17.000 6.500
801725912 214,900.00 214,900.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.500
801725953 132,000.00 131,936.76 05/01/1999 04/01/2029 9.625 8.625 15.625 5.500
801726001 55,800.00 55,800.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801726068 50,000.00 49,984.88 05/01/1999 04/01/2029 11.750 10.750 17.750 7.500
801726282 25,000.00 24,976.75 06/01/1999 05/01/2024 8.750 7.750 14.750 4.500
801726308 136,000.00 136,000.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801726365 75,150.00 75,114.00 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801726936 159,800.00 159,800.00 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801727033 33,150.00 33,135.52 05/01/1999 04/01/2029 10.625 9.625 16.625 6.000
801727132 66,400.00 66,325.27 05/01/1999 04/01/2029 8.875 7.875 14.875 4.750
801727348 81,600.00 81,572.45 05/01/1999 04/01/2029 11.250 10.250 17.250 6.750
801727447 101,250.00 101,227.49 05/01/1999 04/01/2029 13.125 12.125 19.125 8.750
801727629 120,386.00 120,386.00 06/01/1999 05/01/2029 12.250 11.250 18.250 7.750
801727835 30,000.00 30,000.00 06/01/1999 05/01/2029 12.000 11.000 18.000 7.400
801728312 243,750.00 243,750.00 06/01/1999 05/01/2029 9.000 8.000 15.000 5.150
801728353 90,100.00 90,100.00 06/01/1999 05/01/2029 8.000 7.000 14.000 3.750
801728544 60,000.00 60,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 5.250
801728668 29,920.00 29,920.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801728692 84,000.00 84,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801728759 29,600.00 29,456.99 05/01/1999 04/01/2029 8.000 7.000 14.000 4.250
801728783 20,250.00 20,240.30 05/01/1999 04/01/2029 9.625 8.625 15.625 5.750
801728817 63,569.00 63,569.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801728908 49,300.00 49,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801729211 83,000.00 83,000.00 06/01/1999 05/01/2029 9.125 9.125 15.125 5.750
801729369 103,500.00 103,468.70 06/01/1999 05/01/2029 11.750 10.750 17.750 7.400
801729641 99,000.00 98,953.82 05/01/1999 04/01/2029 9.750 8.750 15.750 5.500
801729666 81,600.00 81,515.05 05/01/1999 04/01/2029 9.250 9.250 15.250 5.750
801729740 66,300.00 66,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801730045 90,000.00 90,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801730292 118,400.00 118,368.84 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801730573 85,000.00 85,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 5.930
801730839 220,500.00 220,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801731027 55,250.00 55,229.20 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801731670 64,000.00 64,000.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.500
801732025 87,000.00 86,975.79 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801732033 36,800.00 36,800.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801732058 98,250.00 98,202.94 05/01/1999 04/01/2029 9.625 8.625 15.625 5.500
801732074 85,000.00 84,935.71 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801732272 60,800.00 60,800.00 06/01/1999 05/01/2029 11.500 11.500 17.500 8.000
801732298 59,275.00 59,254.98 05/01/1999 04/01/2029 11.250 11.250 17.250 7.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 24 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801732827 LOMBARDO JUDY K 7320 BROADVIEW RD PARMA OH 44134
328-01 915 801733023 PRICE GEORGE BLANE 840 JENNIFER LANE DRIFTWOOD TX 78619
328-01 915 801733155 HUGHES DAVID LESTER JR 22334 ST RTE 13 GLOUSTER OH 45732
328-01 915 801733262 FULSON CAROLYN 519 SHEFFIELD AVENUE BROOKLYN NY 11207
328-01 915 801733353 HURLEY MICHAEL 229 ANN PLYMOUTH MI 48170
328-01 915 801733544 TOLLEFSEN CAROLA Z 2416 WEST BIJOU STREET COLORADO SP CO 80904
328-01 915 801733767 CICCHINO JOSEPH 189 JORALEMON STREET BELLEVILLE NJ 07109
328-01 915 801733890 LAWLER LINDA 611 FLOREY KILGORE TX 75662
328-01 915 801734146 NOWAK DEIRDRE A 235 STATE STREET WEST FAIRVI PA 17025
328-01 915 801734393 RAMIREZ EVELYN 1061 GRANITE STREET PHILADELPHI PA 19124
328-01 915 801734450 NEESE DAVID L 304 SOUTH ELM STREET MULBERRY IN 46058
328-01 915 801735184 MUTH DEREK 9061 CRANBROOK DR NORTHFIELD OH 44067
328-01 915 801735200 SMITH PHILLIP M 845 NORTH PARKER STREET INDIANAPOLI IN 46201
328-01 915 801735390 WARE JAMES C 310 NORTH JONES STREET CRAWFORDSVI IN 47933
328-01 915 801735531 FROST ROBERT 305 S FRONT ST WHEELING WV 45434
328-01 915 801735606 FROST ROBERT 303 S FRONT ST WHEELING WV 26003
328-01 915 801735895 TOPPING CHRISTOPHE W 2238 NORTH BROADWAY STREET HOBART IN 46205
328-01 915 801735960 HART DANIEL 11511 FAIRPORT AVE CLEVELAND OH 44108
328-01 915 801736208 OSSANNA JAMES 5123 SOUTHWEST 19TH PLACE CAPE CORAL FL 33914
328-01 915 801736232 NEWSOME KELVIN 557 1 CROCKER ROAD KINGS MOUNT NC 28086
328-01 915 801736240 REID CALVIN E 1249 E 89TH ST CLEVELAND OH 44108
328-01 915 801736414 MURPHY JOSEPH M 19439 WILDWOOD DRIVE BROOKSVILLE FL 34601
328-01 915 801736547 SHERMAN ANCLE 179A BUCKELEW AVENUE JAMESBURG NJ 08831
328-01 915 801736810 BROWN DARLENE 3936 19TH AVENUE SOUTH ST PETERSBU FL 33711
328-01 915 801736844 BICKSLER WILLIAM 17E NAILS CREEK CROSSING CARNESVILLE GA 30521
328-01 915 801736950 FOURNIER FRANK 399 WEBB CREEK COMMERCE GA 30529
328-01 915 801737073 MEZA ALEX 5929 WEST SELDON LANE GLENDALE AZ 85302
328-01 915 801737453 HAYES DARRIN J Q8 FAWN TERRACE DRIVE WHITE HAVEN PA 18661
328-01 915 801737552 UNTERBERGER MICHAEL E 2565 STATE RD 13 ADAMS WI 53910
328-01 915 801737792 CARTER LOUIS 3774 WOODRIDGE CIRCLE LITTLE RIVE SC 29566
328-01 915 801737800 TURCZYN DAVID R 28030 PINEHURST ROSEVILLE MI 48066
328-01 915 801737925 MAHOVLICH MARK P 5308 GLENMORE WAY MONTVILLE T OH 44256
328-01 915 801738089 SCOTT CLARK S 1014 CHALKER ST AKRON OH 44310
328-01 915 801738477 LEVY ARIEL 4110 BUSHNELL RD UNIVERSITY OH 44124
328-01 915 801738485 TERRY LESLIE 1514 E 24TH ST COLUMBUS OH 43211
328-01 915 801738543 WILLIAMSON THOMAS M 300 S WARREN AVE COLUMBUS OH 43204
328-01 915 801739020 WHITE SEAN 20282 BRAILE DETROIT MI 48224
328-01 915 801739046 ROGERS ESTHER 669 FOLSOM CIRCLE MILPITAS CA 95035
328-01 915 801739095 ROBINSON ROBIN DEL 1539 NORTHEAST POPLAR ST ROSEBURG OR 97470
328-01 915 801739301 PELLETIER RONALD W 19 ELMORE STREET WARWICK RI 02886
328-01 915 801739541 PENNY JOHNATHAN 1305 HERKIMER STREET BROOKLYN NY 11233
328-01 915 801739905 GREGOROWICZ DAVID S 144 ASHURST LANE MOUNT HOLLY NJ 08060
328-01 915 801739988 DICKERSON IRALENE BRYANT 586 B FAIRWAYS CIRCLE OCALA FL 34472
328-01 915 801740010 SCHMALING DAVID F 1706 SOUTH 10TH STREET MANITOWOC WI 54220
328-01 915 801740598 GRIFFITH KATHRYN E 1303 1/2 WEST HIGH STREET LIMA OH 45804
328-01 915 801741141 QUALLS THEONIA 7826 SOUTH INGLESIDE AVE CHICAGO IL 60619
328-01 915 801741240 NEVILLE BAMBI J 107 ROSEMONT AVENUE NEW CUMBERL PA 17070
328-01 915 801741711 SINGLETON LORENZO 260 AIRPORT ROAD LORIS SC 29569
328-01 915 801741810 FRASHER SCOTT E 6041 IVES DR GLENNIE MI 48737
328-01 915 801741901 PITTMAN MARGARET 2650 1ST AVENUE NORTH ST PETERSBU FL 33712
328-01 915 801741943 CARDWELL CHRIS 301 VERDE DRIVE TAYLOR AZ 85939
328-01 915 801742172 THORSEN MICHAEL 7132 WEST YUCCA STREET PEORIA AZ 85345
328-01 915 801742578 SMITH DONALD C 9B PILGRIMS HARBOR WALLINGFORD CT 06492
328-01 915 801742636 MALEC JAMES W 4040 CAMBERWELL DRIVE EAGAN MN 55123
328-01 915 801743840 WILLIS FREDRICK 855 STONEBRIDGE PARK CIRCL LITHONIA GA 30058
328-01 915 801743956 WILLIS YVONNE Y 3216 HYDE PARK AVE CLEVELAND H OH 44118
328-01 915 801745506 WALLEISA SANDRA L 4957 OXFORD COURT UNIT T BENSALEM PA 19020
328-01 915 801745795 CLARKE DEEN ANDRE 97 EAST 46TH STREET BROOKLYN NY 11203
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801732827 108,000.00 108,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801733023 60,000.00 60,000.00 07/01/1999 06/01/2029 13.375 12.375 19.375 9.000
801733155 66,300.00 66,300.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801733262 178,500.00 178,416.72 05/01/1999 04/01/2029 9.750 8.750 15.750 5.850
801733353 213,700.00 213,617.34 05/01/1999 04/01/2029 10.625 9.625 16.625 6.400
801733544 114,750.00 114,660.84 06/01/1999 05/01/2029 10.625 9.625 16.625 6.250
801733767 148,500.00 148,440.99 05/01/1999 04/01/2029 10.500 9.500 16.500 6.250
801733890 57,150.00 57,150.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801734146 47,450.00 47,436.79 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801734393 76,500.00 76,458.39 05/01/1999 04/01/2029 12.250 11.250 18.250 7.650
801734450 40,600.00 40,585.13 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801735184 71,500.00 71,431.22 05/01/1999 04/01/2029 9.625 8.625 15.625 5.500
801735200 56,800.00 56,772.07 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801735390 63,750.00 63,730.18 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801735531 57,600.00 57,533.48 05/01/1999 04/01/2029 8.750 7.750 14.750 4.500
801735606 64,000.00 63,963.18 06/01/1999 05/01/2029 8.750 7.750 14.750 4.500
801735895 61,200.00 61,200.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.000
801735960 53,300.00 53,300.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801736208 92,000.00 92,000.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801736232 79,305.00 79,305.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801736240 58,500.00 58,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801736414 29,600.00 29,583.44 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801736547 165,600.00 165,600.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.700
801736810 28,300.00 28,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.250
801736844 107,271.00 107,224.80 06/01/1999 05/01/2029 10.125 9.125 16.125 6.750
801736950 80,000.00 80,000.00 06/01/1999 05/01/2029 8.500 7.500 14.500 5.000
801737073 71,100.00 71,073.23 05/01/1999 04/01/2029 10.750 9.750 16.750 6.875
801737453 50,320.00 50,320.00 06/01/1999 05/01/2024 10.125 9.125 16.125 6.100
801737552 58,100.00 58,088.48 06/01/1999 05/01/2029 13.625 12.625 19.625 9.250
801737792 78,750.00 78,727.73 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
801737800 91,200.00 91,200.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.650
801737925 194,150.00 194,066.37 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801738089 35,000.00 35,000.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.750
801738477 84,800.00 84,714.03 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801738485 53,600.00 53,570.01 05/01/1999 04/01/2029 12.125 11.125 18.125 7.750
801738543 59,200.00 59,200.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801739020 68,425.00 68,425.00 06/01/1999 05/01/2029 12.625 11.625 18.625 8.000
801739046 209,812.00 209,812.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.000
801739095 68,000.00 68,000.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.500
801739301 59,500.00 59,479.35 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801739541 182,750.00 182,750.00 06/01/1999 05/01/2029 10.625 9.625 16.625 6.100
801739905 110,500.00 110,453.66 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801739988 28,720.00 28,707.63 06/01/1999 05/01/2029 10.125 9.125 16.125 6.000
801740010 73,900.00 73,877.03 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801740598 16,500.00 16,500.00 06/01/1999 05/01/2029 12.875 11.875 18.875 8.000
801741141 67,500.00 67,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801741240 85,500.00 85,459.04 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801741711 72,000.00 72,000.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.000
801741810 48,000.00 47,985.08 05/01/1999 04/01/2029 11.625 10.625 17.625 7.350
801741901 44,800.00 44,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801741943 76,400.00 76,377.52 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801742172 93,500.00 93,451.52 05/01/1999 04/01/2029 9.250 8.250 15.250 5.375
801742578 79,200.00 79,170.15 05/01/1999 04/01/2029 13.875 12.875 19.875 8.900
801742636 181,900.00 181,829.64 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801743840 80,800.00 80,743.66 05/01/1999 04/01/2029 11.125 10.125 17.125 7.750
801743956 76,000.00 76,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801745506 56,792.00 56,776.62 06/01/1999 05/01/2029 12.250 11.250 18.250 7.900
801745795 189,000.00 188,941.24 06/01/1999 05/01/2029 11.625 10.625 17.625 7.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 25 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801745803 WHALEY RODNEY I 5411 W OUTER DR DETROIT MI 48235
328-01 915 801746090 TURNLEY VICTORIA M 2839 NORTH SHERMAN STREET INDIANAPOLI IN 46208
328-01 915 801746140 ROBERTSON THOMAS G 1831 1833 10TH ST NE CANTON OH 44705
328-01 915 801746165 CALLOWAY KELLY M 190 LOGGINS LANE COMMERCE GA 30558
328-01 915 801746405 MOYE CARLTON D 3861 FERRELL ROAD KINSTON NC 28501
328-01 915 801746694 VAN LEER JANICE E 2590 SHAKER RD CLEVELAND H OH 44118
328-01 915 801747197 SATTERWHITE DENISE C 109 NORTH WALNUT STREET BIRDSBORO PA 19508
328-01 915 801747221 HJELM GARY T 319 WEST WESTMORELAND ROAD DEER PARK WA 99006
328-01 915 801747361 WISE JON M 12327 WOODSIDE AVENUE CLEVELAND OH 44108
328-01 915 801747379 WESSON VONETTE 11610 HONEYDALE AVENUE CLEVELAND OH 44120
328-01 915 801747866 HENDON JERRY WAYNE 175 BASSETT PONTIAC MI 48341
328-01 915 801748112 ZINGG RICHARD W 49 GIFFORD STREET BUTLER NJ 07405
328-01 915 801748146 GRIVE CLIFFORD A 451 FERN ROAD WOODLAND PK CO 80863
328-01 915 801748260 BARTELS LINDA L 1321 SOUTH GARFIELD STREET SPOKANE WA 99202
328-01 915 801748997 COOKE WILLIAM DOUGLAS 6810 RENO DRIVE ARVADA CO 80002
328-01 915 801749193 EPTING ANISE 853 MEADOWFIELD ROAD GASTON SC 29053
328-01 915 801749367 TAYLOR WAYNE R 610 CONODOGUINET AVENUE CARLISLE PA 17013
328-01 915 801749789 MAYNARD MARGARET C 4612 NORTH CAPITOL STREET INDIANAPOLI IN 46208
328-01 915 801749938 JADRYCH EILEEN P 50 SCUPPER LN NORTHFIELD OH 44067
328-01 915 801750332 KUBISZYN JEFFERY 507 MARINERS DRIVE KEMAH TX 77565
328-01 915 801750670 DAVIS ALVIN 2308 OLIVIA LANE EFFINGHAM SC 29541
328-01 915 801750803 KLINE CARL J 14 RUPPERT SCHOOL ROAD FLEETWOOD PA 19522
328-01 915 801750811 WILLIAMSON JAMES C 1713 REVERE STREET HARRISBURG PA 17104
328-01 915 801751520 WILLIAMS CYNTHIA M 4461 E 154TH STREET CLEVELAND OH 44128
328-01 915 801751926 NIEVES JANE VALENTINE 6 FLORAL DRIVE AMITYVILLE NY 11701
328-01 915 801752288 JONES ELIZABETH Y 2516 BROADWAY KILGORE TX 75662
328-01 915 801752346 POMEROY ROBERT K 157 CEDAR GROVE ROAD DOVER NJ 08753
328-01 915 801752353 AKHIHIERO RIS O 4991 TROY STREET DENVER CO 80239
328-01 915 801752510 ORTIZ FRANCISCO 15724 UNION AVE HARVEY IL 60426
328-01 915 801752692 BUNGER THOMAS 1707 TECUMSEH STREET FORT WAYNE IN 46805
328-01 915 801752700 JORDAN KENNY JR 2994 EGAN DRIVE MEMPHIS TN 38115
328-01 915 801752791 MILLER SHAWN L 10965 117TH STREET N LARGO FL 33778
328-01 915 801753039 CARDINALE EDWARD A 19 1/2 BEECH STREET HUDSON FALL NY 12839
328-01 915 801753146 HOOPER KATHERINE L 16309 RAYMOND ST MAPLE HTS OH 44137
328-01 915 801753179 STEVENSON RICHARD E 1484 SOUTH 400 EAST SALT LAKE C UT 84115
328-01 915 801753187 WALL KIM 20112 WALTHAM DETROIT MI 48205
328-01 915 801753690 MASCOLL KEITH E 25 COPLEY STREET CAMBRIDGE MA 02138
328-01 915 801753765 ETHERINGTON ROBERT C 2084 PENROSE DR COLUMBUS OH 43219
328-01 915 801753914 ROQUEZ JULIO 10 BELLEVUE AVENUE PROVIDENCE RI 02907
328-01 915 801753955 DRAKE SHEILA M 707 SOUTH VANDERVEER BURNET TX 78611
328-01 915 801754060 KREITZ JOEVETTA A 3811 CAPE VISTA DRIVE BRADENTON FL 34209
328-01 915 801754086 ONOPKO OLEG V 610 CYNTHIA COURT RICHMOND HT OH 44143
328-01 915 801754300 NORWOOD CAROLYN 3611 WALLACE STREET INDIANAPOLI IN 46218
328-01 915 801754367 ELLIS CHRISTOPHE S 1653 GENESSEE AVE COLUMBUS OH 43211
328-01 915 801754433 THOMPSON BOBBIE D 105 TERRY LANE LYNNVILLE IN 47619
328-01 915 801754482 HERNANDEZ LIVIA E 6719 POMPEII ROAD ORLANDO FL 32822
328-01 915 801754862 AMOROSO BERNARD L 1 JAHN DRIVE JACKSON NJ 08527
328-01 915 801756180 GRIMES REBECCA ANN 7534 NC 41 EAST ELIZABETHTO NC 28337
328-01 915 801756669 MILLER KENT 2195 MULLIGAN DRIVE COLORADO SP CO 80920
328-01 915 801756768 DAVIS GARY JEROME JR 3330 ONEAL CHURCH ROAD GREER SC 29651
328-01 915 801757063 PINNOCK OWEN 121 PURITAN AVENUE YONKERS NY 10710
328-01 915 801757162 KINSELLA DENNIS F 1622 DORSET DOCK ROAD UNIT POINT PLEAS NJ 08742
328-01 915 801757287 COLLINS ELLIOT J 48 LEWIS STREET GREENVILLE SC 29611
328-01 915 801757386 NASH KENNETH 118 THERESA CIRCLE MACON GA 31211
328-01 915 801757410 FARABEE DANIEL 1108 NORTH WARMAN AVENUE INDIANAPOLI IN 46222
328-01 915 801757550 CROMER TIMOTHY E 6821 MAPLE CREEK BVLD WEST BLOOMF MI 48322
328-01 915 801757709 WRIGHT CHARLES W 184 US 250 POLK OH 44866
328-01 915 801758152 BROWN ROSAND N 1029 PARKWOOD AVE CLEVELAND OH 44110
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801745803 147,000.00 147,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801746090 46,750.00 46,750.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801746140 36,000.00 36,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801746165 70,400.00 70,372.02 05/01/1999 04/01/2029 10.500 9.500 16.500 6.000
801746405 98,100.00 98,053.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801746694 90,000.00 90,000.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.250
801747197 58,500.00 58,446.64 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
801747221 243,000.00 242,910.97 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801747361 80,910.00 80,827.96 05/01/1999 04/01/2029 9.375 8.375 15.375 6.000
801747379 53,600.00 53,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801747866 48,000.00 48,000.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.000
801748112 75,000.00 74,970.99 06/01/1999 05/01/2029 10.625 9.625 16.625 6.400
801748146 150,300.00 150,249.25 05/01/1999 04/01/2029 11.250 10.250 17.250 7.375
801748260 102,850.00 102,812.32 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801748997 102,350.00 102,300.97 05/01/1999 04/01/2029 9.625 8.625 15.625 6.250
801749193 60,000.00 59,964.58 06/01/1999 05/01/2029 8.625 7.625 14.625 4.500
801749367 81,000.00 81,000.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.050
801749789 72,000.00 72,000.00 06/01/1999 05/01/2029 8.750 7.750 14.750 4.750
801749938 120,250.00 120,250.00 07/01/1999 06/01/2029 10.500 10.500 16.500 7.250
801750332 250,750.00 250,750.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801750670 91,800.00 91,771.46 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801750803 99,500.00 99,500.00 06/01/1999 05/01/2029 9.375 8.375 15.375 6.000
801750811 58,050.00 58,019.11 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801751520 53,600.00 53,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801751926 64,700.00 64,683.90 06/01/1999 05/01/2029 12.625 11.625 18.625 7.750
801752288 34,850.00 34,826.99 05/01/1999 04/01/2029 11.375 10.375 17.375 6.750
801752346 80,750.00 80,729.34 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801752353 105,600.00 105,600.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801752510 68,000.00 67,982.59 06/01/1999 05/01/2029 12.500 12.500 18.500 8.900
801752692 60,000.00 60,000.00 06/01/1999 05/01/2029 10.625 9.625 16.625 5.750
801752700 94,500.00 94,500.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801752791 108,000.00 108,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801753039 61,500.00 61,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.225
801753146 61,200.00 61,165.69 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801753179 212,500.00 212,386.92 05/01/1999 04/01/2029 9.125 8.125 15.125 5.875
801753187 53,200.00 53,200.00 06/01/1999 05/01/2029 12.875 11.875 18.875 8.450
801753690 230,000.00 230,000.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.750
801753765 58,500.00 58,448.02 06/01/1999 05/01/2029 10.000 9.000 16.000 5.750
801753914 96,300.00 96,257.40 05/01/1999 04/01/2029 10.000 9.000 16.000 6.100
801753955 56,250.00 56,228.25 06/01/1999 05/01/2029 10.625 9.625 16.625 6.750
801754060 103,500.00 103,462.08 05/01/1999 04/01/2029 10.875 9.875 16.875 7.250
801754086 153,000.00 152,922.73 06/01/1999 05/01/2029 9.375 8.375 15.375 5.750
801754300 44,000.00 43,982.04 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801754367 48,750.00 48,712.11 06/01/1999 05/01/2029 10.625 9.625 16.625 6.500
801754433 88,200.00 88,159.93 06/01/1999 05/01/2029 9.875 8.875 15.875 6.000
801754482 51,000.00 51,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801754862 152,550.00 152,490.99 05/01/1999 04/01/2029 10.625 9.625 16.625 6.400
801756180 29,750.00 29,750.00 07/01/1999 06/01/2014 9.625 8.625 15.625 6.250
801756669 344,000.00 344,000.00 06/01/1999 05/01/2029 8.750 7.750 14.750 5.000
801756768 86,400.00 86,373.14 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801757063 233,750.00 233,677.32 05/01/1999 04/01/2029 11.625 10.625 17.625 7.150
801757162 172,100.00 172,100.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.450
801757287 59,075.00 59,075.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801757386 75,500.00 75,500.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.750
801757410 47,200.00 47,200.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
801757550 475,900.00 475,655.15 05/01/1999 04/01/2029 12.500 11.500 18.500 8.050
801757709 51,200.00 51,200.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801758152 49,600.00 49,600.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 26 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801758327 BIRD MARCIANNE L 81 LIBERTY ROAD BERNARDSVIL NJ 07924
328-01 915 801758442 WILLIAMS VONSINA L 361 SOUTH 18TH STREET NEWARK NJ 07103
328-01 915 801758491 HEALY KEVIN M 429 PITTSTON AVENUE SCRANTON PA 18505
328-01 915 801758558 NEEDHAM THEODORE E 1101 ELMWOOD DRIVE FORT WAYNE IN 46805
328-01 915 801758624 WELLS KENNETH 529 HUNTERS RIDGE ROAD CENTER GA 30549
328-01 915 801758699 HARRIS KARL A 8983 DELAWARE AVENUE IRWIN PA 15642
328-01 915 801758707 BAKER CHARLES 203 MCCLURE ROAD GILLSVILLE GA 30543
328-01 915 801759077 BRITTAIN CHARLOTTE J 11206 CLAREBIRD AVENUE CLEVELAND OH 44105
328-01 915 801759721 COVERT F LAROY 429 NORTH 11TH AVENUE POCATELLO ID 83201
328-01 915 801759747 ORTIZIO VINCENT N 1037 EDGEWOOD LANE FORT LEE NJ 07024
328-01 915 801759812 BEEBOUT RONNIE G SR 7357 EAST 750 NORTH LOGANSPORT IN 46947
328-01 915 801760208 GUTHRIE FRED A JR 1505 SOUTH WINDING WAY ANDERSON IN 46011
328-01 915 801760539 MOTLEY ERVIN 60 EISENHOWER AVENUE BRENTWOOD NY 11717
328-01 915 801760646 SHOCKLEY PAULA JEAN 308 BEE TREE ROAD HENDERSON MD 21640
328-01 915 801760943 MELHART MARK A 3429 TRAVERA PLACE CENTRALIA WA 98531
328-01 915 801760992 MCALLISTER MARIA R 432 EAST 64TH STREET TACOMA WA 98404
328-01 915 801761230 PELLEGRINO RICHARD 608 FRANCES AVE LOVES PARK IL 61111
328-01 915 801761529 MYERS BONNIE J 2467 FERRIS PARK DR COLUMBUS OH 43214
328-01 915 801761537 BAILEY THOMAS J 2261 RACE TRACK ROAD SOPHIA NC 27350
328-01 915 801761636 CARTER NANCY PAGE 18930 EAST 43RD AVENUE DENVER CO 80429
328-01 915 801761784 ECCLES ELIZABETH 3315 IDLEWOOD TERRACE ROCKFORD IL 61101
328-01 915 801762154 DUDLEY TONI MARIE 2408 LONGVEIW STREET 201 AUSTIN TX 78705
328-01 915 801762790 GINGERICH JASON J 1015 WILDWOOD DRIVE KOKOMO IN 46901
328-01 915 801763327 HOLMES DENNIS RAY 1737 LIGHTWOOD BRIDGE ROAD WALLACE NC 28466
328-01 915 801763343 GIUNTA ANTHONY 503 CHALET DRIVE MILLERSVILL MD 21108
328-01 915 801763780 HUTCHINSON JERROLD L 2937 WALLACE AVENUE INDIANAPOLI IN 46218
328-01 915 801764184 STONEBERG BERNICE 1408 NELSON AVENUE CLEARWATER FL 33755
328-01 915 801764440 DIXON RAY S 3760 LEACH RD GAINESVILLE GA 30501
328-01 915 801764457 HUTH TAMARA L 7315 TILDEN STREET COLORADO SP CO 80911
328-01 915 801764853 DIXON ALLEN JR 907 EAST MAIN STREET DANVILLE IL 61832
328-01 915 801764960 ROBERTS TIMOTHY 1949 HIGHWAY 38 WEST LATTA SC 29565
328-01 915 801764978 HALE ELIZABETH 3645 WHITTIER PLACE INDIANAPOLI IN 46218
328-01 915 801765348 CARDER NICOLE 1378 MOORE ST AKRON OH 44301
328-01 915 801765454 WILLIAMS MELANIE M 801 ALHAMBRA ROAD CLEVELAND OH 44110
328-01 915 801765686 ABREU JOAO 3031 NORTH OCEAN AVENUE FARMINGVILL NY 11738
328-01 915 801765926 MORGAN MICHAEL 297 ADKINS ROAD MUNFORD TN 38058
328-01 915 801766411 VAZNELIS ANTONINA 7983 CHAUCER DRIVE SPRING HILL FL 34607
328-01 915 801766478 ZUNIC DARLENE L 2515 MARVIN AVE CLEVELAND OH 44109
328-01 915 801766692 KNUST VICKI L 4347 WEST STATE ROAD 46 CORY IN 47846
328-01 915 801767351 SHENOLD ROBERT F 11320 SOUTH HASKEL CREEK R LARKSPUR CO 80118
328-01 915 801767575 BOWICK LUCILLE 608 WHITNEY AVENUE AKRON OH 44306
328-01 915 801767625 PEARLMAN DAVID J 485 SUNNY GLEN COURT WOODLAND PA CO 80863
328-01 915 801767872 HEIBECK SUSAN 17 OUTPOST LANE RIDGEFIELD CT 06877
328-01 915 801768045 BLACKMAN KEVIN L 2270 GRANGE HALL ROAD NE CORYDON IN 47112
328-01 915 801768136 GOODMAN RUBY L 318 NORTH RURAL STREET INDIANAPOLI IN 46208
328-01 915 801768151 LAWSON AMY L 2769 SOUTH DELAWARE STREET INDIANAPOLI IN 46203
328-01 915 801768334 SCHMIER DIANA 516 KING MALCOLM AVE ODENTON MD 21113
328-01 915 801768409 HOUSE ROBERT M 322 BEVERLY HILLS DR YOUNGSTOWN OH 44505
328-01 915 801768953 BROWN LEWIS J 67279 COUNTY ROAD 29 NEW PARIS IN 46553
328-01 915 801769100 NELSON CHRISTIAN M 86 VALLEY VIEW LANE NEW MILFORD CT 06776
328-01 915 801769191 HARRIS OBADIAH E 331 OLD EASTERN AVE CHILLICOTHE OH 45601
328-01 915 801769324 ALVAREZ JUAN 3234 BAKER ROAD GAINESVILLE GA 30507
328-01 915 801769571 SMITH DONALD L 9204 GOLF COURT MANASSAS PA VA 20111
328-01 915 801769746 BARRY LAURA J 412 W MADISON ST BELVIDERE IL 61008
328-01 915 801770090 GARY JAMES L 1006 N MONROE HARTFORD CI IN 47348
328-01 915 801770256 MAMOUDIS CHARLES G 807 DELAWARE AVE VIRGINIA BE VA 23451
328-01 915 801770314 COMBS GARY 515 LAMPLIGHTER LOOP POPLAR GROV IL 61065
328-01 915 801770389 KELLY THOMAS 116 GREENS BRIDGE ROAD LEESVILLE SC 29070
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801758327 100,000.00 100,000.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.700
801758442 67,500.00 67,500.00 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801758491 48,750.00 48,750.00 06/01/1999 05/01/2029 11.000 10.000 17.000 6.650
801758558 60,800.00 60,800.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801758624 95,400.00 95,358.91 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801758699 130,500.00 130,380.95 06/01/1999 05/01/2029 9.875 8.875 15.875 5.750
801758707 74,250.00 74,185.75 05/01/1999 04/01/2029 10.125 9.125 16.125 6.750
801759077 68,800.00 68,800.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801759721 60,800.00 60,800.00 06/01/1999 05/01/2029 13.125 12.125 19.125 8.750
801759747 195,000.00 194,890.68 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801759812 46,325.00 46,292.26 05/01/1999 04/01/2024 10.375 9.375 16.375 6.500
801760208 98,400.00 98,400.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801760539 97,750.00 97,712.19 05/01/1999 04/01/2029 10.625 9.625 16.625 6.750
801760646 44,200.00 44,166.57 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801760943 96,000.00 95,961.68 06/01/1999 05/01/2029 13.625 12.625 19.625 9.250
801760992 74,750.00 74,750.00 06/01/1999 05/01/2029 13.125 12.125 19.125 8.250
801761230 75,500.00 75,482.74 06/01/1999 05/01/2029 13.000 12.000 19.000 8.350
801761529 33,000.00 32,987.91 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801761537 60,000.00 59,970.49 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801761636 180,000.00 179,906.68 05/01/1999 04/01/2029 9.250 9.250 15.250 5.500
801761784 56,000.00 55,979.48 06/01/1999 05/01/2029 14.000 13.000 20.000 9.600
801762154 28,400.00 28,400.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.000
801762790 49,600.00 49,572.91 05/01/1999 04/01/2029 9.000 8.000 15.000 5.000
801763327 30,000.00 30,000.00 07/01/1999 06/01/2014 11.125 10.125 17.125 7.000
801763343 111,000.00 111,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801763780 44,000.00 43,976.58 05/01/1999 04/01/2029 9.125 8.125 15.125 5.250
801764184 57,600.00 57,571.19 07/01/1999 06/01/2029 12.625 11.625 18.625 8.250
801764440 80,873.00 80,873.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.750
801764457 114,500.00 114,500.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.000
801764853 29,200.00 29,193.32 06/01/1999 05/01/2029 13.000 12.000 19.000 8.150
801764960 60,800.00 60,800.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801764978 48,450.00 48,450.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801765348 52,560.00 52,560.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.250
801765454 67,150.00 67,064.06 06/01/1999 05/01/2029 8.250 7.250 14.250 4.000
801765686 100,000.00 100,000.00 06/01/1999 05/01/2029 10.250 9.250 16.250 5.875
801765926 61,500.00 61,500.00 06/01/1999 05/01/2029 12.875 11.875 18.875 8.500
801766411 99,000.00 99,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801766478 50,700.00 50,700.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801766692 73,200.00 73,200.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.000
801767351 168,210.00 168,129.41 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801767575 16,200.00 16,200.00 06/01/1999 05/01/2029 11.750 10.750 17.750 6.750
801767625 322,915.00 322,915.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.750
801767872 80,000.00 80,000.00 07/01/1999 06/01/2029 8.125 7.125 14.125 4.750
801768045 25,600.00 25,588.97 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801768136 51,000.00 50,961.41 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801768151 86,400.00 86,400.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.000
801768334 104,550.00 104,511.59 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801768409 86,700.00 86,668.23 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801768953 50,000.00 49,971.97 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801769100 106,200.00 106,200.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801769191 74,400.00 74,400.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801769324 77,945.00 77,945.00 06/01/1999 05/01/2029 9.750 9.750 15.750 6.250
801769571 212,876.00 212,789.10 05/01/1999 04/01/2029 10.375 9.375 16.375 5.750
801769746 65,000.00 64,962.61 06/01/1999 05/01/2029 12.000 11.000 18.000 7.350
801770090 55,675.00 55,675.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801770256 110,400.00 110,400.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.000
801770314 113,700.00 113,700.00 06/01/1999 05/01/2029 13.000 12.000 19.000 8.150
801770389 68,950.00 68,912.34 06/01/1999 05/01/2029 9.000 8.000 15.000 5.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 27 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801770512 VANN JEFFREY 115 ELIZABETH LAKE PONTIAC MI 48341
328-01 915 801770603 OLIVER TAWN M 3425 TRAM ROAD SUMTER SC 29150
328-01 915 801770793 VO CHARLIE D 10370 WEST PICCADILLY ROAD AVONDALE AZ 85323
328-01 915 801770942 SONNIE JEFFREY A 1125 10TH AVE ROCKFORD IL 61104
328-01 915 801771163 SELNA FRANK A 2394 LARIET CIRCLE COTTONWOOD AZ 86326
328-01 915 801771221 RADZWION RICHARD 3183 CLIFORD SILVERWOOD MI 48760
328-01 915 801771551 DARGAN ANTHONY 8704 STONEHOUSE DRIVE ELLICOTT CI MD 21043
328-01 915 801771601 PATEL JAIRAJ 33 ORCHID COURT SAYREVILLE NJ 08872
328-01 915 801772005 FATICA BARBARA 228 HARBOR RIDGE DRIVE FAIRPORT HA OH 44077
328-01 915 801772278 LONGFELLOW DOUGLAS R 619 29TH STREET OGDEN UT 84401
328-01 915 801772807 PARDO GERMAN 280 MANASSAS DRIVE MANASSAS PA VA 22111
328-01 915 801773011 WILSON ANTHONY 312 ROYER ROAD BISHOPVILLE SC 29010
328-01 915 801773375 BURGESS MIGUEL 2531 SOUTH PARKCREST DRIVE SALT LAKE C UT 84119
328-01 915 801773433 BARKER GAYLE 133 7TH STREET OGDEN UT 84404
328-01 915 801774225 WILLIAMS MINNIE 742 DURBIN STREET GARY IN 46406
328-01 915 801774456 LEE TAMAR 3010 SALENA STREET SAINT LOUIS MO 63118
328-01 915 801774746 FUCCI JAMES E 379 DELANO PLACE FAIRVIEW NJ 07022
328-01 915 801774837 MCKINNEY SHARON K 920 E 39TH ST LORAIN OH 44055
328-01 915 801775198 VANDERPUIJE ALFRED 4954 INNSBRUCK DRIVE ROCKFORD IL 61114
328-01 915 801775321 FUCCI JAMES E 381 DELANO PLACE FAIRVIEW NJ 07022
328-01 915 801775784 SESSION GERALD W 20047 MONTE VISTA DETROIT MI 48221
328-01 915 801775859 LIPSCOMB LILLIAN 5140 SOUTH ANTHONY STREET FORT WAYNE IN 46806
328-01 915 801776071 JACKSON LORENZO S 971 HOWARD ST COLUMBUS OH 43201
328-01 915 801776261 TAYLOR CHARLOTTE A 1637 E 332ND ST EASTLAKE OH 44095
328-01 915 801776311 LINWOOD BERNICE S 918 GREENLAWN AVE PEORIA IL 61605
328-01 915 801776485 ESPICH COREY L 709 WEST WASHINGTON PLYMOUTH IN 46563
328-01 915 801776519 ROBINSON ALFONSO 33 VAN NOSTRAND AVENUE JERSEY CITY NJ 07305
328-01 915 801776683 GIALLOMBARDO BENJAMIN 5404 TAMMY LANE HOLIDAY FL 34690
328-01 915 801777012 BROWN STEVEN 401 403 SOUTH 22ND ST COLUMBUS OH 43205
328-01 915 801777079 BROWN STEVEN 558 LILLEY AVE COLUMBUS OH 43205
328-01 915 801777129 MYERS FRANC S 124 S FAIRVIEW AVENUE SPARTANBURG SC 29302
328-01 915 801777764 CORDOVA SANTOS 4025 66TH AVENUE NORTH PINELLAS PA FL 33781
328-01 915 801778291 JENNE SHERMAN 615 WEST MAIN STREET BRUCEVILLE IN 47516
328-01 915 801778994 ALSTON AMY 1019 EAST RIVER ROAD LOUISBURG NC 27549
328-01 915 801779240 MASTEN BERNARD C. 11366 LAUDER DETROIT MI 48227
328-01 915 801779265 BECTON SHIRLEY 83 WARNER AVENUE HEMPSTEAD NY 11550
328-01 915 801779984 BOWDEN SHAWN W 225 MILLER STREET NORTH AUGUS SC 29841
328-01 915 801780271 MUNDIE MARY M 4758 ILKLEY MOOR LANE ELLICOTT CI MD 21043
328-01 915 801780370 HERNANDEZ JOSE L 608 NORTH GRANT STREET INDIANAPOLI IN 46201
328-01 915 801780826 SULLENBURGER TONYA R 111 CENTER STREET MILLSBORO PA 15348
328-01 915 801781089 BENSON FREDDIE JR 1255 PARKWOOD DR CLEVELAND OH 44108
328-01 915 801781220 FLOYD SHERRI 2034 ANDERSON FARM RD DARLINGTON SC 29532
328-01 915 801781386 GATES MARIAN S 1492 S TAYLOR RD CLEVELAND H OH 44118
328-01 915 801781584 FLANAGAN LINDA 4 5 LOUDON DRIVE FISHKILL NY 12524
328-01 915 801781659 DUFFIE GREG 114 SMITHFIELD COURT FITZGERALD GA 31750
328-01 915 801781683 RYNEARSON EARL R 142 WALNUT STREET DUNMORE PA 18512
328-01 915 801781873 ROBINSON WILLIE B 1344 W 52ND STREET CHICAGO IL 60609
328-01 915 801781998 GROSS RONNIE 3834 SOUTH 4000 WEST WEST VALLEY UT 84120
328-01 915 801782772 DOLOROSO PAUL RR 6 BOX 6232 B STROUDSBURG PA 18360
328-01 915 801782897 HOLMONE NATHANIEL H 721 SCHERGER AVENUE EAST PATCHO NY 11772
328-01 915 801783309 CRAWFORD EARL KEITH 219 THOMAS ROAD HENDERSON NC 27536
328-01 915 801783333 BAGLEY ELVIRA MARIA 9501 E PRESIDIO ROAD SCOTTSDALE AZ 85260
328-01 915 801783580 MCCALL GEORGE ALVIN 9601 KING GEORGE DRIVE MANASSAS VA 20109
328-01 915 801783754 MILLER EMMA J 1506 ESTILL STREET MEMPHIS TN 38109
328-01 915 801783861 WEST JUSTIN C 79 PAPAGO TRAIL CHINO VALLE AZ 86323
328-01 915 801783960 OLSON DAVID 9597 SAGEWOOD DR ROSCOE IL 61073
328-01 915 801784216 HENDERSHOT CURT 63 PEACHTREE STREET COLBERT GA 30628
328-01 915 801784539 ADAMS REGINA 5126 S ABERDEEN STREET CHICAGO IL 60609
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801770512 69,600.00 69,600.00 06/01/1999 05/01/2029 12.875 11.875 18.875 9.000
801770603 52,990.00 52,990.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801770793 103,430.00 103,359.83 05/01/1999 04/01/2029 11.250 10.250 17.250 6.875
801770942 32,000.00 31,988.28 06/01/1999 05/01/2029 14.000 13.000 20.000 9.600
801771163 75,600.00 75,566.56 05/01/1999 04/01/2029 10.000 9.000 16.000 5.875
801771221 80,000.00 80,000.00 06/01/1999 05/01/2029 13.250 12.250 19.250 8.900
801771551 187,200.00 187,019.92 05/01/1999 04/01/2029 9.625 8.625 15.625 5.800
801771601 110,500.00 110,465.65 06/01/1999 05/01/2029 11.625 10.625 17.625 7.125
801772005 101,637.00 101,637.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801772278 79,000.00 79,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801772807 70,400.00 70,400.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801773011 62,700.00 62,683.50 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801773375 136,000.00 135,912.65 06/01/1999 05/01/2029 11.500 10.500 17.500 7.375
801773433 72,800.00 72,726.19 06/01/1999 05/01/2029 9.375 8.375 15.375 6.000
801774225 42,000.00 41,980.92 06/01/1999 05/01/2029 9.875 8.875 15.875 5.250
801774456 56,000.00 56,000.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.250
801774746 121,500.00 121,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.150
801774837 54,400.00 54,400.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801775198 162,000.00 161,901.54 06/01/1999 05/01/2029 11.750 10.750 17.750 7.850
801775321 135,000.00 135,000.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.150
801775784 48,800.00 48,800.00 06/01/1999 05/01/2029 13.375 12.375 19.375 9.000
801775859 69,700.00 69,700.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801776071 55,900.00 55,900.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801776261 43,450.00 43,450.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801776311 25,200.00 25,200.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801776485 40,375.00 40,375.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801776519 104,000.00 104,000.00 06/01/1999 05/01/2029 8.750 7.750 14.750 4.500
801776683 47,600.00 47,600.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801777012 59,250.00 59,210.90 06/01/1999 05/01/2029 11.375 10.375 17.375 6.750
801777079 48,000.00 47,968.31 06/01/1999 05/01/2029 11.375 10.375 17.375 6.750
801777129 99,600.00 99,600.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801777764 34,200.00 34,183.61 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801778291 57,750.00 57,750.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.750
801778994 79,305.00 79,275.14 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801779240 27,900.00 27,900.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.750
801779265 85,700.00 85,700.00 06/01/1999 05/01/2029 9.375 8.375 15.375 4.750
801779984 49,500.00 49,463.48 06/01/1999 05/01/2024 10.125 9.125 16.125 6.750
801780271 155,000.00 155,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.250
801780370 62,900.00 62,876.32 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801780826 49,950.00 49,950.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801781089 76,500.00 76,452.19 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801781220 73,100.00 73,100.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.500
801781386 93,600.00 93,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801781584 67,320.00 67,320.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.000
801781659 56,270.00 56,270.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.000
801781683 84,000.00 84,000.00 06/01/1999 05/01/2029 8.125 7.125 14.125 4.700
801781873 112,000.00 112,000.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.100
801781998 116,450.00 116,450.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801782772 140,000.00 140,000.00 07/01/1999 06/01/2029 8.125 7.125 14.125 4.250
801782897 73,091.00 73,091.50 06/01/1999 05/01/2029 11.875 10.875 17.875 7.650
801783309 81,600.00 81,600.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801783333 188,000.00 187,870.62 05/01/1999 04/01/2029 9.875 8.875 15.875 5.750
801783580 93,600.00 93,577.98 06/01/1999 05/01/2029 12.875 11.875 18.875 8.900
801783754 41,650.00 41,650.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801783861 119,000.00 118,919.28 05/01/1999 04/01/2029 11.250 10.250 17.250 7.125
801783960 88,000.00 88,000.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.500
801784216 82,400.00 82,400.00 06/01/1999 05/01/2029 8.500 7.500 14.500 4.750
801784539 66,900.00 66,900.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 28 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801785551 BUDNOVITCH JOSEPH JR RR 5 BOX 5464 MOSCOW PA 18444
328-01 915 801785817 BAILEY KEN 2652 ETHEL AVENUE FORT WAYNE IN 46808
328-01 915 801786864 PALDA CHRISTOPHE E 216 MOORE ROAD 1Q AVON LAKE OH 44012
328-01 915 801786997 BLAKE KEVIN 316 MAIN STREET BROWNDALE PA 18421
328-01 915 801787409 MIRANDA EDWARD A SR 26408 ROCKY POINT ROAD KLAMATH FAL OR 97601
328-01 915 801787995 COLEMAN ADRIENNE 673 E 127TH ST CLEVELAND OH 44108
328-01 915 801788175 PICKLESIMER SAMUEL 385 WILD GOOSE LAKE ROAD GREGORY MI 48137
328-01 915 801788324 PEARCY NOBLE R 636 DAFFON DRIVE INDIANAPOLI IN 46227
328-01 915 801788514 ANSTADT MARC 1704 EAST 40TH AVENUE SPOKANE WA 99203
328-01 915 801788589 SARGENT MICHAEL G 25418 OSBORN ROAD COLUMBIA ST OH 44028
328-01 915 801789157 VOORHEIS JAMES JR 131 NORTH AVERY WATERFORD MI 48328
328-01 915 801789223 JASPER CLAUDIA R 13 15 SOUTH ROSELAWN PONTIAC MI 48342
328-01 915 801789330 GRADY SHAWN M 76 OAKLAND AVENUE ROCKAWAY NJ 07866
328-01 915 801789777 BALDWIN PHILIP E 8650 S CHAMPLAIN CHICAGO IL 60619
328-01 915 801790080 SPRADLIN MICHAEL 149 TRINITY DRIVE WILLOW PARK TX 76086
328-01 915 801790205 MAGNUSON RANDALL C 315 S SWIFT STREET WINNEBAGO IL 61088
328-01 915 801790726 WALLS HOWARD W 8090 WEST CO RD 350 S MEDORA IN 47260
328-01 915 801790742 BIRD JENIFER E 4219 E WASHINGTON STREET INDIANAPOLI IN 46201
328-01 915 801790825 DAWALT WILLIAM S 6305 HEADWATERS TRAIL FORT WAYNE IN 46845
328-01 915 801790841 GAMBLE ABERIM 3417 BROOKSIDE PKWY SOUTH INDIANAPOLI IN 46222
328-01 915 801791047 THOMAS MICHELLE C 7476 EAST ARKANSAS AVENUE DENVER CO 80231
328-01 915 801791054 GADLIN LAWRENCE 3616 3616 1 HALF KRAMERIA DENVER CO 80207
328-01 915 801791062 DAY BILLIE JO 7750 KENWOOD STREET COMMERCE CI CO 80022
328-01 915 801791260 HOPSON AARON V 2136 WEST 59TH STREET INDIANAPOLI IN 46228
328-01 915 801791716 DAY DAVID 3108 WALLACE AVENUE INDIANAPOLI IN 46218
328-01 915 801792060 DUENO SAMUEL 406 ELTON STREET BROOKLYN NY 11208
328-01 915 801792110 REED ROBERT 8169 MEADOWLARK DRIVE CARLISLE OH 45005
328-01 915 801792292 PELACCIA BIAGIO 5 SPRING STREET DERBY CT 06418
328-01 915 801792466 SMITH MARION J 123 HIBISCUS STREET HEMINGWAY SC 29554
328-01 915 801792631 JOHNSON TIMOTHY LEE SR 5743 ITA ROAD ENFIELD NC 27823
328-01 915 801792789 PAGEL KEVIN M 583 EAST FIFTH AVENUE SALT LAKE C UT 84103
328-01 915 801792904 BILLOTTE DENNIS M RR1 BOX 140 PARKER PA 16049
328-01 915 801793043 FLEMISTER PANDORA T 1832 NORTH KOEHNE INDIANAPOLI IN 46202
328-01 915 801793100 LOMAN STEPHANIE E 1091 NINEVAH ROAD FRANKFORT KY 40601
328-01 915 801793167 TRULSON ANTHONY R 39 OTOWI DRIVE SECURITY CO 80911
328-01 915 801793258 HENDRIX RAYSE 1044 KELSEY LANE WILLIAMSTON NC 27892
328-01 915 801793563 HOUGH MICHAEL ALLEN 1564 N 3975 ROAD EARLVILLE IL 60518
328-01 915 801793571 GARCIA OLIVA RAMIREZ 5207 SOUTH 11TH AVENUE PHOENIX AZ 85041
328-01 915 801793779 MILNE STEVEN J 16206 HAYNES STREET VAN NUYS CA 91406
328-01 915 801793852 SCHILTZ MICHAEL E 1017 EAST MINER STREET SOUTH BEND IN 46616
328-01 915 801793951 SCHILTZ MICHAEL E 1041 NORTH ADAMS STREET SOUTH BEND IN 46628
328-01 915 801794124 JOHNSON JOEL C 2009 W 58TH ST CLEVELAND OH 44102
328-01 915 801794314 SMITH JEANETTA 2720 N DETROIT AVE TOLEDO OH 43610
328-01 915 801794348 WOMELSDORF DAVID J RR1 BOX 270A BENTON PA 17814
328-01 915 801794744 DEACY WILLIAM H 4 SEABREEZE PLACE NORWALK CT 06854
328-01 915 801795287 PETERMAN LISA G 1648 REGENTS HILL DR COLUMBUS OH 43223
328-01 915 801795410 ATKINSON SYLVIA A 2668 CHELFORD COURT COLUMBUS OH 43229
328-01 915 801795592 STUART MIRIAM J 5055 N 25TH ST MILWAUKEE WI 53209
328-01 915 801795790 MARTINEAU NANCY J 8811 55TH AVENUE NORTHEAST MARYSVILLE WA 98207
328-01 915 801796046 GAINES EBONY 3721 PLAZA DRIVE FORT WAYNE IN 46806
328-01 915 801796301 MCSHERRY FREDERICK T 300 44TH STREET WEST BRADENTON FL 34209
328-01 915 801797002 SUKEL TIMOTHY MARTIN 470 WALTERS ROAD CHAGRIN FAL OH 44022
328-01 915 801797408 SMITH MICHELLE 19553 FAIRMOUNT BLVD SHAKER HEIG OH 44118
328-01 915 801797556 AKRE JOSEPH A 3636 WEST 4000 SOUTH HOOPER UT 84315
328-01 915 801797986 ALLEN NICHOLAS 429 DEWITT AVENUE BROOKLYN NY 11207
328-01 915 801798505 KANTER JOEL S 863 CONGRESS STREET COSTA MESA CA 92627
328-01 915 801799354 MARSHALL DANIEL 2635 BEAR WALLOW ROAD NASHVILLE IN 47448
328-01 915 801799396 LONG JAMES L 1712 NORTH OHIO STREET KOKOMO IN 46901
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801785551 64,500.00 64,470.70 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801785817 28,900.00 28,900.00 07/01/1999 06/01/2029 8.500 7.500 14.500 4.750
801786864 38,250.00 38,250.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.125
801786997 50,800.00 50,800.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.500
801787409 47,200.00 47,167.97 06/01/1999 05/01/2029 11.250 10.250 17.250 7.750
801787995 66,400.00 66,400.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801788175 129,750.00 129,750.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.250
801788324 103,700.00 103,700.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801788514 67,500.00 67,470.92 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801788589 136,000.00 136,000.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.000
801789157 80,000.00 80,000.00 06/01/1999 05/01/2029 9.000 8.000 15.000 5.650
801789223 26,600.00 26,600.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.700
801789330 168,000.00 168,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 5.950
801789777 67,100.00 67,100.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801790080 148,500.00 148,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801790205 91,800.00 91,751.43 06/01/1999 05/01/2029 12.375 11.375 18.375 7.700
801790726 45,500.00 45,500.00 07/01/1999 06/01/2024 13.125 12.125 19.125 8.750
801790742 59,200.00 59,184.42 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801790825 148,700.00 148,700.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.450
801790841 59,500.00 59,500.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801791047 114,750.00 114,750.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.500
801791054 136,800.00 136,800.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801791062 98,600.00 98,541.71 06/01/1999 05/01/2029 11.875 10.875 17.875 7.250
801791260 88,000.00 88,000.00 06/01/1999 05/01/2029 8.375 7.375 14.375 4.500
801791716 42,400.00 42,400.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801792060 165,750.00 165,750.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.500
801792110 102,000.00 102,000.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801792292 92,000.00 92,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.750
801792466 50,700.00 50,700.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801792631 77,350.00 77,350.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801792789 156,000.00 156,000.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.500
801792904 24,500.00 24,500.00 07/01/1999 06/01/2009 13.125 12.125 19.125 9.250
801793043 48,000.00 48,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801793100 141,600.00 141,600.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.000
801793167 51,900.00 51,900.00 06/01/1999 05/01/2029 8.750 7.750 14.750 4.750
801793258 61,625.00 61,625.00 07/01/1999 06/01/2029 11.250 10.250 17.250 6.750
801793563 91,000.00 91,000.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801793571 52,700.00 52,662.25 05/01/1999 04/01/2029 11.000 10.000 17.000 7.125
801793779 140,500.00 140,429.71 06/01/1999 05/01/2029 12.625 11.625 18.625 9.250
801793852 26,250.00 26,250.00 06/01/1999 05/01/2029 12.000 11.000 18.000 7.375
801793951 51,000.00 51,000.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.875
801794124 59,500.00 59,500.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.350
801794314 44,000.00 43,975.38 06/01/1999 05/01/2029 12.125 11.125 18.125 7.750
801794348 171,000.00 171,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.230
801794744 206,500.00 206,434.01 06/01/1999 05/01/2029 11.500 10.500 17.500 7.950
801795287 63,000.00 63,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.625
801795410 67,950.00 67,928.29 05/01/1999 04/01/2029 11.500 10.500 17.500 7.625
801795592 42,000.00 42,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801795790 156,000.00 156,000.00 06/01/1999 05/01/2029 11.500 11.500 17.500 8.000
801796046 52,800.00 52,800.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801796301 78,200.00 78,102.44 06/01/1999 05/01/2029 8.375 7.375 14.375 5.000
801797002 236,800.00 236,624.26 06/01/1999 05/01/2029 7.500 6.500 13.500 3.750
801797408 167,175.00 167,175.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801797556 90,900.00 90,900.00 06/01/1999 05/01/2029 10.375 9.375 16.375 7.000
801797986 139,500.00 139,500.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.800
801798505 118,000.00 117,932.11 06/01/1999 05/01/2029 8.750 7.750 14.750 5.250
801799354 97,600.00 97,600.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.000
801799396 81,600.00 81,551.82 06/01/1999 05/01/2029 8.625 7.625 14.625 4.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 29 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801799552 NUNN ROBERT G 909 EAST 29TH STREET MARION IN 46953
328-01 915 801799628 NUNN ROBERT 1511 WINONA STREET MARION IN 46952
328-01 915 801800020 SIZEMORE ERIC 976 BERNHARD ROAD COLUMBUS OH 43227
328-01 915 801800079 NUNN ROBERT 1720 WEST 10TH STREET MARION IN 46953
328-01 915 801800202 BENSCOTER BRADLEY S 855 POPLAR STREET BLOOMSBURG PA 17815
328-01 915 801800236 OWENS TIMOTHY 1785 E 68TH CLEVELAND OH 44103
328-01 915 801800368 HAMMOND OLA F 2 RR WEST BADEN IN 47469
328-01 915 801800467 WINPIGLER LEROY F 7118 ROCK CREEK DRIVE FREDERICK MD 21702
328-01 915 801801101 DEZERN TIMOTHY 9227 HORNERS CHAPEL ROAD PALMYRA IN 47164
328-01 915 801801242 SALAMONE ANTHONY J 12413 GARLAND AVE GARFIELD HT OH 44125
328-01 915 801801358 KERCHUM CAROL ANNE 1545 KALE ADAMS ROAD SW NEWTON TOWN OH 44481
328-01 915 801801671 NASSER ALEX G 431 SOUTH STATE SULLIVAN IN 47882
328-01 915 801801689 FENTON LISA 95 ECHO HILL LANE WILLINGBORO NJ 08046
328-01 915 801801713 WHITE CHAMA 88 HALSTEAD STREET NEWARK NJ 07011
328-01 915 801801739 QUEZADA MANUEL H 2005 W WELDON AVENUE PHOENIX AZ 85015
328-01 915 801801812 GONZALEZ SALVADOR F 571 EAST JUANITA AVENUE GILBERT AZ 85234
328-01 915 801801820 AUSTIN JENA 14808 LEXINGTON HARVEY IL 60426
328-01 915 801801994 ALLEN CHARLES B 3220 W 195TH ST FLOSSMOOR IL 60422
328-01 915 801802000 PERRY ARNOLD L 1896 BINBROOK CT COLUMBUS OH 43227
328-01 915 801802141 NORWOOD DORIS 106 LEVERICH STREET HEMPSTEAD NY 11550
328-01 915 801802422 STEFFEY HAROLD J 203 15TH STREET OTSEGO MI 49078
328-01 915 801802505 WILDER JACKIE 14612 ARDENALL AVE EAST CLEVEL OH 44112
328-01 915 801803461 OPHEIM OWEN 218 SOUTH DIVISION STREET FLORA IN 46929
328-01 915 801803701 JARMAN KATHLEEN D 169 BROOK ST LICKING OH 43068
328-01 915 801803735 DOANE MARLIN D 9265 COUNTY ROAD 34 BRUSH CO 80723
328-01 915 801803925 MOORE GERALD WAYNE II RT 13 BOX 997 LONGVIEW TX 75602
328-01 915 801804071 LACER BOBBY G 11839 TSCHARNER ROAD HENDERSON KY 42420
328-01 915 801804642 GUEST WADE D 646 26TH STREET NORTHWEST WINTER HAVE FL 33880
328-01 915 801804816 FONSECA CARMELO 756 BERNICE COURT ORLANDO FL 32825
328-01 915 801804956 GILMORE JANICE 4764 S PRINCETON CHICAGO IL 60609
328-01 915 801805169 DIXON KEITH A SR 17351 E MANSFIELD AVE 422R AURORA CO 80013
328-01 915 801805532 FANSLOW DEBRA 1231 CHAPPEL VALLEY GLADWIN MI 48624
328-01 915 801805615 UPCHURCH INA R 4914 WEST PETTY DRIVE MUNCIE IN 47304
328-01 915 801805821 JOHNSON SYLVESTER 5006 MANSFIELD LANE LOUISVILLE KY 40218
328-01 915 801806837 EVANS JOHN JR 131 CONE DRIVE HENDERSON NC 27536
328-01 915 801807066 GORDON CRAIG D 24 E LUCIUS AVE YOUNGSTOWN OH 44507
328-01 915 801807132 BOYLE GEORGE A JR 4401 HEIN AVE SE EAST CANTON OH 44730
328-01 915 801807330 HORTON EDWARD 639 EAST 57TH STREET BROOKLYN NY 11234
328-01 915 801807397 GREATS DAVID A 567 DOLLAR TOWN ROAD GOLDSBORO NC 27530
328-01 915 801807421 STOKES SHERMAN 14670 RUTLAND DETROIT MI 48227
328-01 915 801807736 BURGOS HERBERTO 5 TRUMPET LANE LEVITTOWN NY 11756
328-01 915 801807827 ANDERSON JOHN L. 3590 BROWNS CREEK ROAD MERRITT NC 28556
328-01 915 801807934 MARNEY IAN P 7239 CITADEL STREET KEYSTONE HE FL 32656
328-01 915 801808395 MEHTA MAHENDRA R 1331 E CENTRAL ROAD ARLINGTON H IL 60005
328-01 915 801809112 TROWBRIDGE JOSEPH A 1005 WEST LANE ST CRAWFORDSVI IN 47933
328-01 915 801809161 PERRY VERNA 7421 MULLIGAN COURT PORT RICHEY FL 34668
328-01 915 801809237 CHARLES PAUL 148 WILLIAMS AVENUE HAMILTON OH 45015
328-01 915 801809559 DONELSON MARCIA A 1342 S WASHTENAW CHICAGO IL 60608
328-01 915 801810144 DORSEY HUGH P 260 SELKIRK ROAD WILLIAMSPOR PA 17701
328-01 915 801810474 WHITE CAROL 159 UNDERHILL AVENUE BROOKLYN NY 11238
328-01 915 801810680 HALL DAVID B 68 FALMOUTH SANDWICH ROAD SANDWICH MA 02644
328-01 915 801810755 MAHONEY MARGIE J 926 S OHIO STREET DAVENPORT IA 52802
328-01 915 801810953 TURNER ROBERT E 7375 MOONSONG ROAD ROANOKE VA 24018
328-01 915 801811118 VAZQUEZ JORGE F 1001 CHEROKEE STREET BETHLEHEM PA 18015
328-01 915 801811365 SILVEIRA JAQUELINE L 290 BROADWAY LONG BRANCH NJ 07740
328-01 915 801811498 BAILEY DAVID T 1 KIT DRIVE HAZLETON PA 18201
328-01 915 801812256 EZELL LARRY 14429 TERRY DETROIT MI 48227
328-01 915 801812322 WHITFIELD JOHN R 1540 NORTH EWING STREET INDIANAPOLI IN 46201
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801799552 44,800.00 44,800.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801799628 36,000.00 36,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801800020 79,050.00 79,050.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801800079 36,000.00 36,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801800202 81,000.00 80,963.19 06/01/1999 05/01/2029 9.875 8.875 15.875 6.450
801800236 51,850.00 51,850.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801800368 60,350.00 60,316.17 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801800467 155,000.00 154,921.73 06/01/1999 05/01/2029 9.375 8.375 15.375 6.000
801801101 80,550.00 80,550.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801801242 72,000.00 72,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801801358 65,450.00 65,450.00 07/01/1999 06/01/2029 10.625 9.625 16.625 7.000
801801671 23,800.00 23,800.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801801689 60,000.00 60,000.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.400
801801713 104,000.00 104,000.00 06/01/1999 05/01/2029 11.875 10.875 17.875 7.500
801801739 80,900.00 80,864.21 05/01/1999 04/01/2029 10.000 9.000 16.000 6.625
801801812 120,000.00 119,949.67 06/01/1999 05/01/2029 10.250 9.250 16.250 6.375
801801820 43,300.00 43,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.150
801801994 155,500.00 155,500.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801802000 95,200.00 95,200.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.500
801802141 150,300.00 150,300.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.500
801802422 90,900.00 90,856.45 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801802505 58,500.00 58,500.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801803461 49,500.00 49,454.84 07/01/1999 06/01/2029 9.875 8.875 15.875 6.500
801803701 74,250.00 74,218.87 06/01/1999 05/01/2029 10.250 9.250 16.250 6.000
801803735 75,000.00 75,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801803925 49,200.00 49,200.00 06/01/1999 05/01/2029 8.500 7.500 14.500 5.000
801804071 54,400.00 54,400.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801804642 39,500.00 39,500.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.125
801804816 71,600.00 71,600.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.375
801804956 56,000.00 56,000.00 06/01/1999 05/01/2029 13.625 12.625 19.625 8.350
801805169 52,800.00 52,800.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.875
801805532 66,300.00 66,275.70 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801805615 62,050.00 62,050.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801805821 61,240.00 61,240.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801806837 83,300.00 83,268.64 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801807066 36,720.00 36,720.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801807132 53,950.00 53,950.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.000
801807330 238,500.00 238,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.250
801807397 80,000.00 80,000.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801807421 134,400.00 134,400.00 07/01/1999 06/01/2029 12.875 11.875 18.875 8.450
801807736 144,000.00 144,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 8.000
801807827 102,000.00 102,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801807934 54,900.00 54,900.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.500
801808395 208,000.00 208,000.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.000
801809112 62,050.00 62,050.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801809161 88,000.00 87,971.10 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801809237 54,000.00 54,000.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.250
801809559 67,500.00 67,500.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801810144 120,000.00 120,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 8.000
801810474 160,000.00 160,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.500
801810680 116,910.00 116,859.65 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801810755 38,400.00 38,400.00 06/01/1999 05/01/2029 13.250 12.250 19.250 8.900
801810953 106,250.00 106,213.14 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801811118 48,450.00 48,432.25 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801811365 119,900.00 119,900.00 06/01/1999 05/01/2029 10.625 9.625 16.625 6.400
801811498 112,500.00 112,500.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801812256 48,000.00 48,000.00 07/01/1999 06/01/2029 11.500 11.500 17.500 8.000
801812322 52,800.00 52,800.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 30 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801812645 MUHAMMAD FURQAN A 390 CAMELOT DRIVE FAYETTEVILL GA 30214
328-01 915 801812991 BEAVER THETA SPENCE 7513 WEST 76TH AVE ARVADA CO 80003
328-01 915 801813213 BURNS CALVIN 5 BIRCH BRIER DRIVE EFFORT PA 18330
328-01 915 801813429 ALLEN ANTANETTE 4459 IRENE INKSTER MI 48141
328-01 915 801813544 FROST ROBERT 311 FRONT ST WHEELING WV 26003
328-01 915 801813676 WRIGHT ESTELLE 72 YALE AVENUE JERSEY CITY NJ 07304
328-01 915 801814070 FLACK KENNETH J 865 HOWLAND WILSON RD WARREN OH 44410
328-01 915 801814302 JOHNSON ADRIAN B 5955 EAST 10TH AVENUE #203 DENVER CO 80220
328-01 915 801815051 CORNETT DANNY R 1131 MCDOUGAL STREET INDIANAPOLI IN 46203
328-01 915 801815267 NORRIS JOHN 4116 LITTLE CROWN LANE COLORADO SP CO 80906
328-01 915 801815341 GARZA KELLY P 1921 18TH AVENUE NORTH ST PETERSBU FL 33713
328-01 915 801815499 VALIYI MEHRAN N 444 LYNN STREET INDIANAPOLI IN 46222
328-01 915 801815515 HINNER CLARENCE M 10 SCARLET LANE HOWELL NJ 07731
328-01 915 801815556 AUSTIN SHAWN 411 WEST 100 NORTH WESTON ID 83286
328-01 915 801815705 MANUMALEUNA JOE 660 SOUTH 400 EAST ST GEORGE UT 84770
328-01 915 801815788 ANDERSON ARTHUR V 18624 HIGHWAY 36 BLACHLY OR 97412
328-01 915 801816265 SIZEMORE DAVID WAYNE 1115 HANES ROAD SANDY RIDGE NC 27046
328-01 915 801816836 JARVIS ROBERT G 1933 MAPLE RD SMITHS CREE MI 48074
328-01 915 801817107 LINNABERY THERESA 1643 W 3RD ST DAVENPORT IA 52802
328-01 915 801817289 HARDY PATRICA ANN 204 WEST MAIN STREET NEW CONCORD OH 43762
328-01 915 801817677 STEARNS LAJUNTA 3068 BEEKMAN STREET CINCINNATI OH 45225
328-01 915 801817834 THOMPSON THOMAS R 513 OAK HILL COURT LANOKA HARB NJ 08734
328-01 915 801817990 RESNOVER ROENA E 7632 EAST RUSKIN PLACE INDIANAPOLI IN 46226
328-01 915 801818592 TUCKER MELVIN 5141 AUSTEN LANE RICHMOND HT OH 44143
328-01 915 801818808 GUERRERO JULIAN 1351 SOUTH EAST STREET INDIANAPOLI IN 46203
328-01 915 801818899 EWICK SHIRLEY A 817 EAST CAMERON STREET IDIANAPOLIS IN 46203
328-01 915 801818915 TURNER TERRY D 1105 RIDGEPOINTE DRIVE INDIANAPOLI IN 46234
328-01 915 801818998 HENRY SCOTT 3381 WEST EXPOSITION AVE DENVER CO 80219
328-01 915 801819079 EVANS MICHAEL W 1220 SIOUX STREET FOUNTAIN HI PA 18015
328-01 915 801819145 SCOTT RICHARD D 2634 LAUKALA PLACE ENUMCLAW WA 98022
328-01 915 801820044 GUNN RICHARD A 141 JUDSON STREET COLORADO SP CO 80911
328-01 915 801820101 VANKIRK MICHELLE 1823 VIOLET COURT MURFREESBOR TN 37128
328-01 915 801820531 WINDT MICHAEL J 139 PINE RIDGE DRIVE LEHMAN TOWN PA 18324
328-01 915 801820549 MENDOZA JUANITA 5256 17TH AVENUE SOUTHWEST NAPLES FL 34116
328-01 915 801821430 PURCELL LORETTA W 201 MORRISEY STREET RAEFORD NC 28376
328-01 915 801821471 THOMPSON TRINA M 14428 S EDBROOKE RIVERDALE IL 60627
328-01 915 801821489 GALVAN GILBERTO N 1909 GRANT STREET SOUTH BEND IN 46613
328-01 915 801821703 POLLUCCI CHRIS 17 EMERIC COURT STATEN ISLA NY 10303
328-01 915 801823642 HICKMAN ANNIE L 4046 RUSSELL AVE ST LOUIS MO 63110
328-01 915 801824145 WISE GREGORY 809 GLEN EAGLE CT FRANKFORT IL 60423
328-01 915 801824616 MCCORMACK ANDREA 230 CATHERINE DRIVE MERIDEN CT 06450
328-01 915 801824913 PAINTER KAREN 448 NORTH UNION STREET RUSSIAVILLE IN 46979
328-01 915 801824970 OWENS MICHAEL R 301 HAWLEY STREET LOCKPORT NY 14094
328-01 915 801825399 JACKSON BEVERLY 107 TROTTERS COURT JEFFERSON GA 30549
328-01 915 801825506 TANZ FRANK E 1609 BEVERLY ROAD HAVERTOWN PA 19083
328-01 915 801825563 GONZALEZ KEILA 93 LAIDLAW AVENUE JERSEY CITY NJ 07306
328-01 915 801825597 JACKSON ROSE D 321 N 31ST STREET MILWAUKEE WI 53208
328-01 915 801825670 ELAMMOURI YOUSSEF 413 WYNETTE WAY COLUMBIA SC 29223
328-01 915 801825969 CALLOWAY COREY 4095 CHARLESTON HIGHWAY ORANGEBURG SC 29115
328-01 915 801826009 BRUSOSKI STANLEY D 4062 CLOVERLEA STREET PITTSBURGH PA 15227
328-01 915 801826363 THOMPSON DONNELL 17109 EVANS CT SOUTH HOLLA IL 60473
328-01 915 801826819 DOBNAK DANIEL A 901 FOREST AVENUE WEST HOMEST PA 15120
328-01 915 801827148 RIGGS TERI L 3048 LIBRA LANE CINCINNATI OH 45251
328-01 915 801827262 SHEROW ALBERT L 7959 COUNTRY BREEZE EAST D CULVER IN 46511
328-01 915 801827601 SANTOS KEVIN 625 NYE AVENUE IRVINGTON NJ 07111
328-01 915 801827619 BRAND ARTHUR KEITH 14065 HURRICANE DRIVE BROOKSVILLE FL 34603
328-01 915 801828005 PATTERSON RONNIE W.D. 226 226A N 38TH ST MILWAUKEE WI 53208
328-01 915 801828278 LOVE PATRICIA A 2608 SPRUCEWOOD LANE PLANT CITY FL 33566
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801812645 360,000.00 360,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801812991 120,000.00 120,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801813213 100,800.00 100,751.71 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801813429 59,500.00 59,500.00 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801813544 168,000.00 167,903.34 06/01/1999 05/01/2029 8.750 7.750 14.750 4.500
801813676 80,750.00 80,622.03 02/01/1999 01/01/2029 11.625 10.625 17.625 7.375
801814070 121,600.00 121,568.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801814302 63,000.00 63,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801815051 67,575.00 67,575.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801815267 102,400.00 102,301.49 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801815341 59,075.00 59,041.88 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801815499 20,000.00 20,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801815515 123,200.00 123,139.40 06/01/1999 05/01/2029 9.500 8.500 15.500 5.900
801815556 98,100.00 98,065.02 06/01/1999 05/01/2029 11.000 10.000 17.000 7.125
801815705 75,520.00 75,520.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.000
801815788 258,700.00 258,700.00 07/01/1999 06/01/2029 9.125 8.125 15.125 5.500
801816265 31,500.00 31,500.00 07/01/1999 06/01/2024 13.625 12.625 19.625 9.250
801816836 49,400.00 49,400.00 06/01/1999 05/01/2029 12.125 11.125 18.125 7.250
801817107 38,500.00 38,500.00 06/01/1999 05/01/2029 13.250 12.250 19.250 8.900
801817289 60,000.00 60,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801817677 52,000.00 52,000.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
801817834 108,000.00 107,953.48 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801817990 60,000.00 60,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801818592 172,000.00 171,954.73 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801818808 62,550.00 62,550.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801818899 87,550.00 87,550.00 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801818915 95,200.00 95,166.97 06/01/1999 05/01/2029 11.125 10.125 17.125 6.500
801818998 137,700.00 137,700.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801819079 35,555.00 35,555.00 06/01/1999 05/01/2029 10.000 9.000 16.000 6.600
801819145 163,500.00 163,500.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.125
801820044 86,400.00 86,400.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801820101 66,000.00 65,982.63 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801820531 23,900.00 23,892.77 06/01/1999 05/01/2029 11.750 10.750 17.750 7.500
801820549 67,200.00 67,174.70 06/01/1999 05/01/2029 10.750 9.750 16.750 7.000
801821430 45,000.00 44,948.57 07/01/1999 06/01/2024 11.625 10.625 17.625 7.000
801821471 85,600.00 85,600.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.400
801821489 29,200.00 29,200.00 06/01/1999 05/01/2029 13.750 12.750 19.750 9.375
801821703 117,000.00 117,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801823642 64,000.00 64,000.00 06/01/1999 05/01/2029 9.000 9.000 15.000 5.500
801824145 315,000.00 315,000.00 06/01/1999 05/01/2029 11.000 10.000 17.000 7.150
801824616 132,000.00 132,000.00 06/01/1999 05/01/2029 9.125 8.125 15.125 5.000
801824913 65,600.00 65,582.74 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801824970 35,000.00 34,967.94 04/01/1999 03/01/2029 11.750 10.750 17.750 7.375
801825399 80,800.00 80,774.88 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801825506 128,800.00 128,766.10 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801825563 116,000.00 116,000.00 06/01/1999 05/01/2029 11.250 10.250 17.250 7.000
801825597 39,900.00 39,900.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801825670 58,225.00 58,161.00 06/01/1999 05/01/2019 11.375 10.375 17.375 7.250
801825969 78,200.00 78,200.00 06/01/1999 05/01/2029 10.000 9.000 16.000 5.500
801826009 77,850.00 77,812.70 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801826363 153,000.00 152,952.43 06/01/1999 05/01/2029 11.625 10.625 17.625 7.150
801826819 38,250.00 38,250.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801827148 79,000.00 79,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
801827262 71,600.00 71,600.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801827601 119,000.00 118,955.20 06/01/1999 05/01/2029 10.750 9.750 16.750 6.600
801827619 69,300.00 69,273.19 06/01/1999 05/01/2029 10.625 9.625 16.625 6.750
801828005 48,900.00 48,900.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.350
801828278 78,000.00 78,000.00 06/01/1999 05/01/2029 11.625 10.625 17.625 6.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 31 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801828450 BOTTICHER GEORGE I RR 5 BOX 122 SELINSGROVE PA 17870
328-01 915 801828864 PETRILLA FLORENCE M RR 2 BOX 1220 OLD TPKE RD DRUMS PA 18222
328-01 915 801829656 SWARTZLANDER JAMES L 3311 DRESDEN ST COLUMBUS OH 43224
328-01 915 801829698 ROPER BUDDY JAMES 3349 ANTIOCH TRAIL GAINESVILLE GA 30506
328-01 915 801829987 AMATO MARY LOU 100 RIO VISTA DRIVE NORWOOD NJ 07648
328-01 915 801830019 MATICH JONATHAN D 13616 MERIDIAN PLACE WEST EVERETT WA 98208
328-01 915 801830456 NICHOLS JOHN 2647 WEST BURT ROAD MONTROSE MI 48457
328-01 915 801830480 JONES BARBARA KARLO 517 SOUTH VINE STREET DENVER CO 80209
328-01 915 801830571 HOWLETT BEVERLY 15024 MAPLERIDGE DETROIT MI 48205
328-01 915 801831017 ROBINSON ROBERT 1627 GRANTWOOD AVE CINCINNATI OH 45207
328-01 915 801832874 PEEBLES TAKISHA M 974 E 76TH ST CLEVELAND OH 44103
328-01 915 801834177 BATTS DENISE E 5749 BONNA AVENUE INDIANAPOLI IN 46219
328-01 915 801835042 RIDDLE WILLIE 19734 WEXFORD DETROIT MI 48234
328-01 915 801835075 COPELAND CHRISTOPHE J 6723 CUMBERLAND LANE SUFFOLK VA 23437
328-01 915 801835232 FORD GARY A 4311 RALSTON STREET INDIANAPOLI IN 46205
328-01 915 801835497 LUNSFORD T J 4590 FORREST PARK DRIVE MARIANNA FL 32446
328-01 915 801835505 JONES JUMAL 8059 S STEWART CHICAGO IL 60620
328-01 915 801835687 KENNEY ROBERT II 937 E COLLEGE AVE WESTERVILLE OH 43081
328-01 915 801835877 HINES MARCIA A 10318 WESTCHESTER AVE CLEVELAND OH 44108
328-01 915 801836255 BUTLER LINDA 5693 SOUTH 150 WEST MURRAY UT 84107
328-01 915 801836370 PONCHO JASON CLAY 2117 EAST CLARENDON AVENUE PHOENIX AZ 85016
328-01 915 801836495 WILLIAMS JERRI MARIE 1028 N PAYSON STREET BALTIMORE MD 21217
328-01 915 801836578 LANDON DARRIN W 4152 WEST 4850 SOUTH ROY UT 84067
328-01 915 801836719 WIGGINS SHAUNDREA M 4389 EAST 158TH ST CLEVELAND OH 44128
328-01 915 801837436 JOHNSON CHE 12329- 31 TUSCORA AVE CLEVELAND OH 44108
328-01 915 801837451 MCCOMBS HARRY L 1124 GROFF STREET INDIANAPOLI IN 46222
328-01 915 801837535 BROWN BONITA J 529 COLORADO STREET INDIANAPOLI IN 46205
328-01 915 801838194 DAVIS JOHNNY L 5054 WEST MILLER STREET INDIANAPOLI IN 46241
328-01 915 801838319 DEERWESTER STEVEN A 720 COLORADO STREET INDIANAPOLI IN 46201
328-01 915 801838442 LAMPKINS LAMAR E 1248 SOUTH BUTLER AVENUE INDIANAPOLI IN 46203
328-01 915 801838459 BECERRA MARTIN 320 CRONIC DRIVE GAINESVILLE GA 30501
328-01 915 801841032 NEWBY KEVIN C 211 WEST 26TH AVENUE TAMPA FL 33603
328-01 915 801841206 HOUGHTON EVA 2236 15TH ST NE CANTON OH 44705
328-01 915 801841271 SACO ROSA MARIA 5425 AMBROSIA AVE COLUMBUS OH 43235
328-01 915 801842071 TYLER ALONZO 3353 BERKELEY RD CLEVELAND H OH 44118
328-01 915 801843137 FRAZIER TERRY SCOTT 117 FOREST PARK DRIVE DENTON NC 27239
328-01 915 801843889 WOLGAST JAMES ROBERT 383 ANNIE LAURIE DRIVE GROVETOWN GA 30813
328-01 915 801844440 PAGE ARTHUR W SR 4011 BELVEDERE AVE BALTIMORE MD 21215
328-01 915 801844614 MAILLOUX RICHARD P 1636 EDWIN ROAD GENOA TOWNS MI 48116
328-01 915 801845439 MOORE JEFFREY 10000 WELD COUNTY ROAD 22 FORT LUPTON CO 80621
328-01 915 801845959 KOEBERLE JEFFREY J 16177 EAST PRENTICE PLACE AURORA CO 80015
328-01 915 801846148 ALSTON SHIRLEY 934 EAST ALSTON ROAD PITTSBORO NC 27312
328-01 915 801848425 WOLFE LONNIE R 1519 SOUTH NORFOLK STREET INDIANAPOLI IN 46241
328-01 915 801848524 BARBER SELENA 922 N COLLINGTON AVE BALTIMORE MD 21206
328-01 915 801848805 MICHIELS EDWARD R 345 MAIN STREET ARCHBALD PA 18407
328-01 915 801848938 GREEN HAVARD H 7107 MOUNT VERNON STREET PITTSBURGH PA 15208
328-01 915 801849217 JONES JAMES H 209 ROSEMARY LANE DANVILLE VA 24541
328-01 915 801849373 SCOTT MINERVA 3448 W FLOURNOY CHICAGO IL 60624
328-01 915 801850058 SOUTHWORTH RICHARD L. 6860 SEYMOUR ROAD JACKSON MI 49201
328-01 915 801850082 ARLINE DELORES P 303 MONTCLAIR STREET LONGVIEW TX 75601
328-01 915 801850579 OATES SAMUEL 1030 NELA VIEW ROAD CLEVELAND OH 44112
328-01 915 801851973 JOHNSON STEPHEN FRANK 305 YORK STREET HOUSTON TX 77011
328-01 915 801852294 HUNT ELIJAH ODELL 26 DOLPHIN STREET GREENVILLE SC 29605
328-01 915 801852310 TUCKER GAIL D 10838 SOMERSET DETROIT MI 48224
328-01 915 801852765 BLACKBURN KEVIN E 10398 CROWNOVER ROAD WILLIAMSPOR OH 43164
328-01 915 801853672 STRICKLAND CHRISTINA D 5702 11TH STREET SOUTH ST PETERSBU FL 33705
328-01 915 801854167 AVERY PAMELA 9510 ANDERSON AVE CLEVELAND OH 44105
328-01 915 801854274 MORTON KEITH 1008 HAWKINS STREET CLEARWATER FL 33756
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801828450 68,850.00 68,820.34 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801828864 68,000.00 67,971.48 06/01/1999 05/01/2029 10.250 9.250 16.250 6.150
801829656 59,120.00 59,098.34 06/01/1999 05/01/2029 10.875 9.875 16.875 7.250
801829698 31,300.00 31,300.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.500
801829987 690,000.00 689,669.45 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801830019 195,000.00 195,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801830456 48,000.00 47,983.79 06/01/1999 05/01/2029 11.250 10.250 17.250 6.900
801830480 60,000.00 60,000.00 06/01/1999 05/01/2029 8.625 7.625 14.625 4.750
801830571 55,200.00 55,200.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801831017 47,800.00 47,800.00 06/01/1999 05/01/2029 13.750 12.750 19.750 8.900
801832874 63,000.00 63,000.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801834177 45,600.00 45,600.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.000
801835042 36,500.00 36,500.00 06/01/1999 05/01/2029 11.125 10.125 17.125 7.000
801835075 80,550.00 80,515.30 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801835232 57,600.00 57,600.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.500
801835497 132,600.00 132,600.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801835505 61,750.00 61,735.88 06/01/1999 05/01/2029 13.000 12.000 19.000 8.150
801835687 114,000.00 114,000.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801835877 59,500.00 59,500.00 06/01/1999 05/01/2029 10.875 9.875 16.875 7.000
801836255 87,750.00 87,750.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801836370 53,500.00 53,500.00 06/01/1999 05/01/2029 11.000 10.000 17.000 6.875
801836495 35,200.00 35,200.00 06/01/1999 05/01/2029 8.750 7.750 14.750 4.500
801836578 120,500.00 120,463.56 06/01/1999 05/01/2029 11.750 10.750 17.750 7.625
801836719 48,400.00 48,400.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801837436 68,000.00 68,000.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.750
801837451 49,300.00 49,300.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801837535 59,500.00 59,500.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801838194 70,550.00 70,550.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.250
801838319 62,900.00 62,876.32 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801838442 62,050.00 62,050.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801838459 68,250.00 68,250.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801841032 54,400.00 54,400.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801841206 50,150.00 50,120.35 07/01/1999 06/01/2029 11.875 10.875 17.875 7.250
801841271 78,000.00 78,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.250
801842071 118,400.00 118,400.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.000
801843137 76,800.00 76,800.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.750
801843889 46,750.00 46,750.00 06/01/1999 05/01/2024 10.875 9.875 16.875 7.000
801844440 52,200.00 52,200.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801844614 96,000.00 95,971.76 06/01/1999 05/01/2029 11.875 10.875 17.875 8.000
801845439 280,500.00 280,375.91 06/01/1999 05/01/2029 10.000 9.000 16.000 6.375
801845959 223,200.00 223,200.00 06/01/1999 05/01/2029 8.250 7.250 14.250 5.000
801846148 48,450.00 48,418.59 06/01/1999 05/01/2024 10.875 9.875 16.875 7.000
801848425 72,000.00 71,968.99 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801848524 35,360.00 35,360.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801848805 63,750.00 63,750.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.750
801848938 50,000.00 50,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801849217 76,500.00 76,500.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801849373 67,500.00 67,480.68 06/01/1999 05/01/2029 12.000 11.000 18.000 7.400
801850058 88,000.00 88,000.00 07/01/1999 06/01/2029 10.500 10.500 16.500 6.500
801850082 54,750.00 54,750.00 06/01/1999 05/01/2029 10.625 9.625 16.625 7.000
801850579 68,000.00 67,984.00 06/01/1999 05/01/2029 12.875 11.875 18.875 9.000
801851973 67,125.00 67,125.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.625
801852294 60,000.00 60,000.00 06/01/1999 05/01/2029 13.125 12.125 19.125 9.250
801852310 63,750.00 63,733.22 06/01/1999 05/01/2029 12.375 11.375 18.375 7.750
801852765 101,250.00 101,215.82 06/01/1999 05/01/2029 11.250 10.250 17.250 7.125
801853672 148,500.00 148,500.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801854167 48,500.00 48,469.70 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801854274 18,520.00 18,509.34 06/01/1999 05/01/2029 8.750 7.750 14.750 5.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 32 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801854407 NOFERI JULIA R 19 RYE STREET PROVIDENCE RI 02909
328-01 915 801854647 BANKS KIERSTANGE K 1811 SUSQUEHANNA STREET HARRISBURG PA 17102
328-01 915 801854696 JOHNSON BRENTZ 8436 NORTHWEST 201 TERRACE MIAMI FL 33015
328-01 915 801855362 LAWSON CHARLES L 301 ASBURY ROAD CHURCHVILLE MD 21028
328-01 915 801855925 GEE STEVEN E 501 NORTH WALNUT STREET HARTFORD CI IN 47348
328-01 915 801856139 MULLINS MARK 6980 STATE ROUTE 514 BIG PRAIRIE OH 44611
328-01 915 801857160 DES JARDINS WILLIAM L 5108 180TH STREET EAST TACOMA WA 98446
328-01 915 801858036 CAMPTON LAURENCE R 6202 WEST MAPLEWOOD DRIVE LITTLETON CO 80123
328-01 915 801858614 STRAIT JESSICA M 717 EAST YOKE STREET INDIANAPOLI IN 46203
328-01 915 801859489 THOMAS DOUGLAS L 477 CAMINO DEL REY FOUNTAIN CO 80817
328-01 915 801859521 WIDRIG WILLIAM L 6061 ASHFORD HOLLOW RD ASHFORD NY 14171
328-01 915 801859679 ERNEST CHRISTIANA T 271 RICHARD COURT POMONA NY 10970
328-01 915 801861279 CLINTON ROBERT 488 RIDGEWAY CHURCH ROAD COMMERCE GA 30529
328-01 915 801862087 MCPHAIL JOSEPH 5005 LILLILEA LANE NEW PORT RI FL 34653
328-01 915 801862632 DARDEN ELOISE 4118 E 110 STREET CLEVELAND OH 44105
328-01 915 801862665 GRUBAUGH GAYLORD E 1075 COUNTY FARM ROAD HOWELL MI 48843
328-01 915 801863507 MCELEARNEY SEAMUS 40 OXFORD AVENUE YONKERS NY 10710
328-01 915 801863655 PROCTOR EDMUND 817 GEBHARDT AVENUE ELIZABETH NJ 07208
328-01 915 801867102 GRIER MICHAEL T 1208 ANDREWS AVE LAKEWOOD OH 44107
328-01 915 801867474 LEE RICKEY A 166 HILBISH AVENUE AKRON OH 44312
328-01 915 801867482 CAMPESE LOREY F II 1314 WATERSIDE STREET PORT CHARLO FL 33952
328-01 915 801867615 TATE SHAWN N SR 3915 WARRENDALE RD SOUTH EUCLI OH 44118
328-01 915 801868423 STOTT GALE J 2660 EAST COMANCHE DRIVE SALT LAKE C UT 84108
328-01 915 801868647 MCCREA HERBERT RT 1 BOX 310C NESMITH SC 29580
328-01 915 801869496 CUMMINS JEANNE M 707 SOUTH RACE STREET DENVER CO 80209
328-01 915 801869660 MAXWELL LAURA I 116 SOUTH HARRIS STREET INDIANAPOLI IN 46222
328-01 915 801872045 BARTON BELINDA 990 WHITTIER AVE AKRON OH 44320
328-01 915 801872649 HARRIS RAYMOND 740A EVERGREEN AVENUE BROOKLYN NY 11207
328-01 915 801873282 RUIZ RAUL A 843 HILTON DRIVE LANCASTER PA 17603
328-01 915 801873357 FELIX TOMAS F 8520 WEST PALM LANE 1049 PHOENIX AZ 85037
328-01 915 801874066 GRIMES TERRENCE 818 GOODLOW AVENUE DAYTON OH 45427
328-01 915 801874207 GRIMES TERRENCE 4937 PRESCOTT AVENUE DAYTON OH 45040
328-01 915 801874280 ROBERSON ALLEN RAY 7522 BAKERTOWN ROAD ELM CITY NC 27822
328-01 915 801874702 ARTHUR JASON L 513 C STREET BRIDGETON NC 28527
328-01 915 801876616 REYNOLDS JAMES 143 ST MICHAEL DRIVE LAVONIA GA 30553
328-01 915 801876871 POKRYWKA ANNA M 6509 CABIN RIDGE ROAD HURLOCK MD 21643
328-01 915 801877846 SHUTTS ANTHONY 7326 STATE ROUTE 19 MOUNT GILEA OH 43338
328-01 915 801877952 JONES VANESSA R 1007 E 76TH STREET CLEVELAND OH 44103
328-01 915 801878026 SIECZKOWSKI STEPHEN 33952 RICHARD STREET WAYNE MI 48184
328-01 915 801878109 MATTHEWS SCOTT TRACEY 38 SUMMERFIELD LANE KITTRELL NC 27544
328-01 915 801878513 TOLEDO CHERYL D 51531 BETTS ROAD WELLINGTON OH 44090
328-01 915 801879479 KIPP DEAN A 1366 BELLAIR AVE MADISON OH 44057
328-01 915 801882549 UMOH FRANCESCA L 419 NORTH GETTYSBURG AVENU DAYTON OH 45416
328-01 915 801882630 UMOH FRANCESCA L 203 HURON AVE DAYTON OH 45417
328-01 915 801882747 UMOH FRANCESCA L 4530 PRESCOTT AVE DAYTON OH 45417
328-01 915 801882861 UMOH FRANCESCA L 3545 DELPHOS AVE DAYTON OH 45417
328-01 915 801884917 LOIACONO CHARLES J 140 TEN EYCK STREET SOUTH PLAIN NJ 07080
328-01 915 801884941 SAMAAN JOSEPH T 842 N 6TH STREET ALLENTOWN PA 18102
328-01 915 801885344 EDMONDS RUSSEL J 220 EAST 31ST AVENUE EUGENE OR 97405
328-01 915 801885716 MARTIN CINDY S 8706 OAKRIDGE DRIVE BONHAM TX 75418
328-01 915 801886334 SHANE RANDALL D 1909 NORTH EUCLID DRIVE INDIANAPOLI IN 46201
328-01 915 801887738 BERGREN JOHN E 230 WEST HERSEY STREET ASHLAND OR 97520
328-01 915 801888488 FODERO ALBERT 51 EAST DEPOT STRET HELLERTOWN PA 18055
328-01 915 801888736 MAY MARILYN G 241 HUNTINGTON ROAD STRATFORD CT 06497
328-01 915 801890252 BUTTERFIELD TRACY 21519 MARIA AMORE STREET HUMBLE TX 77338
328-01 915 801890336 FLORES NICHOLAS 21622 HARVEYS WAY HUMBLE TX 77338
328-01 915 801890955 WADLINGTON DAVID 11008 N 54TH DRIVE GLENDALE AZ 85304
328-01 915 801890971 BATINA SMITH ROBIN M 3908 EAST DAHLIA DRIVE PHOENIX AZ 85032
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801854407 71,400.00 71,370.06 06/01/1999 05/01/2029 10.250 9.250 16.250 6.250
801854647 33,210.00 33,194.09 06/01/1999 05/01/2029 9.625 8.625 15.625 5.800
801854696 162,000.00 162,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801855362 132,000.00 132,000.00 06/01/1999 05/01/2029 7.375 6.375 13.375 4.500
801855925 55,250.00 55,229.20 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801856139 40,000.00 39,980.83 06/01/1999 05/01/2029 9.625 8.625 15.625 5.750
801857160 171,700.00 171,577.00 07/01/1999 06/01/2029 11.000 10.000 17.000 8.000
801858036 149,400.00 149,400.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801858614 80,750.00 80,750.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801859489 81,600.00 81,600.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.125
801859521 50,000.00 50,000.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.125
801859679 69,069.00 69,069.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.500
801861279 79,050.00 79,050.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801862087 61,200.00 61,200.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.000
801862632 54,000.00 53,946.67 06/01/1999 05/01/2029 9.500 8.500 15.500 5.250
801862665 123,500.00 123,458.30 06/01/1999 05/01/2029 11.250 11.250 17.250 7.250
801863507 243,000.00 243,000.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.500
801863655 75,000.00 75,000.00 06/01/1999 05/01/2029 9.875 8.875 15.875 6.250
801867102 126,400.00 126,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801867474 67,200.00 67,158.02 06/01/1999 05/01/2029 11.625 10.625 17.625 7.750
801867482 78,300.00 78,300.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.500
801867615 74,400.00 74,400.00 07/01/1999 06/01/2029 11.500 11.500 17.500 7.250
801868423 499,900.00 499,900.00 06/01/1999 05/01/2029 10.875 9.875 16.875 6.750
801868647 72,500.00 72,458.78 07/01/1999 06/01/2029 10.375 9.375 16.375 5.750
801869496 191,250.00 191,250.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801869660 46,500.00 46,500.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.250
801872045 66,400.00 66,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801872649 120,000.00 120,000.00 06/01/1999 05/01/2029 8.875 7.875 14.875 5.000
801873282 63,750.00 63,750.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801873357 58,225.00 58,225.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.875
801874066 42,400.00 42,400.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801874207 44,800.00 44,800.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801874280 89,250.00 89,250.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801874702 88,200.00 88,200.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801876616 41,250.00 41,250.00 07/01/1999 06/01/2024 12.125 11.125 18.125 7.500
801876871 73,600.00 73,600.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801877846 156,400.00 156,290.98 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
801877952 52,500.00 52,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 5.750
801878026 56,250.00 56,229.39 06/01/1999 05/01/2029 10.875 9.875 16.875 7.250
801878109 89,250.00 89,250.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801878513 131,750.00 131,750.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801879479 82,400.00 82,400.00 06/01/1999 05/01/2029 9.625 8.625 15.625 5.500
801882549 39,750.00 39,750.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801882630 33,000.00 33,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801882747 45,000.00 45,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801882861 33,000.00 33,000.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.250
801884917 121,600.00 121,572.97 06/01/1999 05/01/2029 13.125 12.125 19.125 8.500
801884941 27,200.00 27,200.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.750
801885344 95,625.00 95,625.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801885716 49,700.00 49,700.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801886334 56,100.00 56,100.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801887738 120,000.00 120,000.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.625
801888488 100,000.00 100,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801888736 132,800.00 132,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801890252 101,520.00 101,520.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801890336 87,375.00 87,375.00 07/01/1999 06/01/2029 8.375 7.375 14.375 4.500
801890955 96,000.00 96,000.00 06/01/1999 05/01/2029 9.625 8.625 15.625 6.250
801890971 112,500.00 112,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 33 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-01 915 801896176 BUNTON KAREN A 29 NORTH CHESTER INDIANAPOLI IN 46201
328-01 915 801897091 ALDERSON MARY ANN 8725 NORTH SHADOW LANE GLENDALE AZ 85345
328-01 915 801898107 WILLIAMS JERRI MARIE 1125 N MONROE STREET BALTIMORE MD 21217
328-01 915 801898156 WILLIAMS JERRI MARIE 932 NORTH PAYSON STREET BALTIMORE MD 21217
328-01 915 801899568 COPELAND RALPH E 85 CEDAR STREET SOMERVILLE MA 02143
328-01 915 801901901 LAROCCA DOLORES 2172 WHITEWOOD SPRINGHILL FL 34609
328-01 915 801902438 KIRBY CURTIS J 2816 NORTH CIRCLE DRIVE COLORADO SP CO 80909
328-01 915 801902776 CRESS AMI M 2215 NORTH ELM STREET SPOKANE WA 99205
328-01 915 801908401 DEEB WILLIAM 3028 S ANDERSON RD CATAWBA SC 29704
328-01 915 801908492 HOWARD JAMES 6022 POLLY'S CIRCLE YORK SC 29745
328-01 915 801912148 BEY JUSTUS 165 SHEPHARD AVENUE NEWARK NJ 07112
328-01 915 8000120900 PURIFOY RUTH 8111 DARK STAR DRIVE INDIANAPOLI IN 46217
------------------------------------------------
1,868 Sale Total
328-03 918 1000060705 LUDWIG ROSE M 5643 OLEATHA ST LOUIS MO 63139
------------------------------------------------
1 Sale Total
328-02 901 800642936 LEEDS MICHAEL 7A MANITOBA AVENUE BRIGANTINE NJ 08203
328-02 901 800912636 MADDEN LOUIS E JR 103 BOOTH STREET LONGVIEW TX 75601
328-02 901 801041278 CONLAN JAMES 103 NEWMAN ROAD MALDEN MA 02148
328-02 901 801079955 TOBIAS DEL K 1413 EAST 69TH STREET BROOKLYN NY 11234
328-02 901 801086620 KOSHIN NIKOLAY 1359 FOSTER ROAD INMAN SC 29347
328-02 901 801128794 ECHEVARRIA RAMON 2409 MACLAY AVENUE BRONX NY 10461
328-02 901 801184854 DICKERSON MICHAEL D 103 WREN COURT EASLEY SC 29642
328-02 901 801199233 JOSEPH ETHEARD 627 AMERICUS AVENUE EAST PATCHO NY 11772
328-02 901 801206665 CAUDLE DANA M 146 TORY TRAIL COWPENS SC 29330
328-02 901 801225467 ANDRAMUNO IVAN 1064 UNIVERSITY AVENUE BRONX NY 10452
328-02 901 801229758 ROMAN-RIVERA MARIA C 515 SUPERIOR ROAD EGG HARBOR NJ 08234
328-02 901 801244161 SKINNER JULIE 30 2 HERITAGE LANE MONROE NY 10950
328-02 901 801260340 SMITH GREGORY L 103 BARLEY BARN COURT GREENVILLE SC 29607
328-02 901 801261678 GEORGE KENNETH B 320 PARK DRIVE GLENWOOD SP CO 81601
328-02 901 801261728 BILOTTA JOSEPH 246 BAY STREAM DRIVE TOMS RIVER NJ 08753
328-02 901 801270927 ROUSE JUDY 102 JONES STREET LA GRANGE NC 28551
328-02 901 801280231 RANDALL MARJORIE 36 BRENNAN NAUGATUCK CT 06770
328-02 901 801281072 GRANGER PAMELA 1600 TREEVIEW DRIVE SALT LAKE C UT 84124
328-02 901 801287053 WHITFIELD HOLLAND 107 SHIRLEY DRIVE DUDLEY NC 28333
328-02 901 801287624 WILLIAMS JOHN H 8 CODY LEE LANE PELZER SC 29669
328-02 901 801293028 LONG FRANCIS 441 DARBY TERRACE DARBY PA 19023
328-02 901 801294661 MATTOS RAYMOND J SR 7 HAZEL STREET WAREHAM MA 02571
328-02 901 801339763 SCRIMA CHRISTOPHE 85 FILORS LANE STONY POINT NY 10980
328-02 901 801359233 WILLIAMS ROBERT 311 BRENTWOOD DR DUDLEY NC 28333
328-02 901 801360579 ALI MONJURE 2810 FALCON COURT HAMILTON NJ 08330
328-02 901 801367665 PACE WILLIAM J 1325 SALEM AVE DAYTON OH 45406
328-02 901 801398587 KUKANANTHAN MUTHULINGA 85 34 168TH PLACE JAMAICA NY 11432
328-02 901 801421116 KUHFAHL ROBERT M 5 NEWTONS CORNER ROAD HOWELL NJ 07731
328-02 901 801443482 TAMUKEY VICTORIA TAYLOR 306 MACON STREET BROOKLYN NY 11216
328-02 901 801450107 WILLIAMS CLAYTON 107 OLD THOMAS AVENUE WATHA NC 28471
328-02 901 801470220 JOSEFOWICZ MARTIN 400 CASTANYA COURT DANVILLE CA 94526
328-02 901 801474784 HUNTER ANTHONYETT T 767 SUMMER AVENUE NEWARK NJ 07101
328-02 901 801482035 FLETCHER DOUGLAS R 91 SUGAR LOAF MTN RD CHESTER NY 10918
328-02 901 801482076 HINDS DUDLEY 348 SOUTH 6TH AVENUE MOUNT VERNO NY 10550
328-02 901 801486721 HAIRSTON VINCE 4360 CLOVELY DRIVE GREENSBORO NC 27406
328-02 901 801495714 FISCHER THERESA 221 CHESTNUT AVENUE TORRINGTON CT 06790
328-02 901 801502543 BOWEN DAVID 846 WILDWOOD CIRCLE HAMPSTEAD NC 28443
328-02 901 801502568 MILLWOOD TRESIA 229 POPLAR ROAD JONESVILLE SC 29353
328-02 901 801507161 ALBRECHT GERALDINE 240 BOUNDARY AVENUE NORTH MASSA NY 11758
328-02 901 801507286 ACEVEDO DAVID 70 JEFFERSON STREET BROOKLYN NY 11206
328-02 901 801511718 JONES ULYSSES 221 ARDMORE ROAD SPARTANBURG SC 29307
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801896176 58,650.00 58,650.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801897091 59,925.00 59,925.00 06/01/1999 05/01/2029 10.875 9.875 16.875 7.125
801898107 35,200.00 35,200.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.000
801898156 34,400.00 34,400.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.000
801899568 135,000.00 134,831.82 03/01/1999 02/01/2029 10.375 9.375 16.375 6.375
801901901 53,200.00 53,188.70 07/01/1999 06/01/2029 7.750 6.750 13.750 4.000
801902438 93,600.00 93,507.56 07/01/1999 06/01/2029 9.500 8.500 15.500 5.875
801902776 57,600.00 57,600.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.625
801908401 95,200.00 95,200.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801908492 85,500.00 85,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801912148 94,500.00 94,475.08 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
8000120900 73,000.00 72,841.99 05/01/1999 04/01/2029 7.750 6.750 13.750 4.000
- ---------------------------------------------- ----------------------------------------
1,868 168,012,484.00 167,918,179.79 10.743 9.769 16.743 6.677
1000060705 72,250.00 72,100.15 12/01/1998 11/01/2028 11.250 11.250 18.250 6.250
- ---------------------------------------------- ----------------------------------------
1 72,250.00 72,100.15 11.250 11.250 18.250 6.250
800642936 88,000.00 86,114.88 06/01/1998 05/01/2028 10.750 9.750 16.750 7.125
800912636 49,500.00 49,266.61 08/01/1998 07/01/2028 9.875 8.875 15.875 6.250
801041278 65,000.00 64,737.04 11/07/1998 10/07/2028 9.500 8.500 15.500 6.375
801079955 279,000.00 278,243.81 12/01/1998 11/01/2028 10.000 9.000 16.000 7.375
801086620 68,000.00 67,834.26 12/01/1998 11/01/2028 10.500 9.500 16.500 7.000
801128794 149,600.00 149,356.32 01/01/1999 12/01/2028 11.500 10.500 17.500 7.875
801184854 166,500.00 166,024.37 01/01/1999 12/01/2028 9.750 8.750 15.750 6.625
801199233 59,200.00 59,095.79 01/01/1999 12/01/2028 12.000 12.000 18.000 8.750
801206665 81,600.00 81,499.16 01/01/1999 12/01/2028 12.750 11.750 18.750 8.875
801225467 153,000.00 152,740.08 02/01/1999 01/01/2029 10.250 9.250 16.250 6.625
801229758 120,000.00 119,814.91 01/01/1999 12/01/2028 11.750 10.750 17.750 8.250
801244161 122,000.00 121,750.68 02/01/1999 01/01/2029 9.375 8.375 15.375 5.875
801260340 121,005.00 120,725.58 01/01/1999 12/01/2028 9.875 8.875 15.875 5.875
801261678 234,000.00 233,623.14 02/01/1999 01/01/2029 10.500 9.500 16.500 7.375
801261728 202,500.00 201,921.67 11/01/1998 10/01/2028 10.500 9.500 16.500 7.375
801270927 34,000.00 33,915.05 01/01/1999 12/01/2028 9.500 8.500 15.500 6.000
801280231 28,000.00 27,935.33 01/01/1999 12/01/2028 10.750 9.750 16.750 8.000
801281072 90,000.00 89,786.61 01/01/1999 12/01/2028 9.750 8.750 15.750 6.375
801287053 73,100.00 72,952.22 02/01/1999 01/01/2029 10.500 9.500 16.500 6.875
801287624 86,400.00 86,319.67 02/01/1999 01/01/2029 13.000 12.000 19.000 8.875
801293028 33,750.00 33,631.41 09/01/1998 08/01/2028 10.750 9.750 16.750 7.500
801294661 88,000.00 87,888.13 01/01/1999 12/01/2028 12.625 11.625 18.625 8.625
801339763 145,800.00 145,535.24 01/01/1999 12/01/2028 11.000 10.000 17.000 7.375
801359233 58,500.00 58,378.49 02/01/1999 01/01/2029 10.375 9.375 16.375 6.750
801360579 67,900.00 67,730.34 02/01/1999 01/01/2029 9.500 8.500 15.500 6.400
801367665 65,600.00 65,600.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.500
801398587 176,000.00 175,822.05 02/01/1999 01/01/2029 12.625 11.625 18.625 8.625
801421116 106,250.00 106,144.31 03/01/1999 02/01/2029 11.375 10.375 17.375 7.150
801443482 166,500.00 166,060.52 12/01/1998 11/01/2028 10.125 9.125 16.125 6.600
801450107 57,000.00 56,939.11 05/01/1999 04/01/2029 9.125 8.125 15.125 6.000
801470220 466,400.00 464,919.14 11/01/1998 10/01/2028 10.000 9.000 16.000 7.000
801474784 25,500.00 25,500.00 06/01/1999 05/01/2029 10.500 9.500 16.500 6.400
801482035 209,000.00 208,872.63 04/01/1999 03/01/2029 11.750 10.750 17.750 7.125
801482076 180,000.00 179,928.47 05/01/1999 04/01/2029 10.500 10.500 16.500 7.150
801486721 174,150.00 173,374.56 09/01/1998 08/01/2028 9.625 8.625 15.625 6.250
801495714 88,000.00 87,919.71 04/01/1999 03/01/2029 9.875 8.875 15.875 6.250
801502543 65,450.00 65,429.08 05/01/1999 04/01/2029 11.500 10.500 17.500 7.250
801502568 46,260.00 46,084.36 03/01/1999 02/01/2019 10.375 9.375 16.375 6.750
801507161 50,000.00 49,949.32 04/01/1999 03/01/2029 9.375 8.375 15.375 5.500
801507286 144,000.00 144,000.00 06/01/1999 05/01/2029 11.750 10.750 17.750 8.100
801511718 30,000.00 29,967.57 05/01/1999 04/01/2029 10.000 9.000 16.000 6.400
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 34 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801511890 LESNIAK FREDERICK 5309 OLD ATLANTA ROAD SUWANEE GA 30024
328-02 901 801530197 BARNSON DENNIS L 8176 WOODLAND DRIVE SURFSIDE BE SC 29575
328-02 901 801534660 SANTOS JACINTA M 264 HOWARD AVENUE NEW HAVEN CT 06519
328-02 901 801539172 ANTONUCCI TOM 305 NORTH ELM STREET MARSHVILLE NC 28103
328-02 901 801566431 BARNES ANTOINETTE 212 214 EAST 9TH STREET PLAINFIELD NJ 07060
328-02 901 801571811 BRISSITTE DWAYNE 137 BRADLEY STREET BRIDGEPORT CT 06610
328-02 901 801581083 ROBERTS RICKY G 1045 CLIBORNE TRL HALIFAX VA 24558
328-02 901 801583576 MEEK CHARLES S 5 91 CABBAGE ROAD EHRHARDT SC 29081
328-02 901 801590993 CHAVAN EDWARD W 59 FALSON LANE MORGANVILLE NJ 07751
328-02 901 801591066 CANTINI ANTHONY 1001 HIGHWAY 840 LAWNDALE BAXTER KY 40806
328-02 901 801596909 SMITH DWIGHT 309 STEBBINS PLACE PLAINFIELD NJ 07060
328-02 901 801597840 DYSON STEVEN S 419 EAST FRANKLIN STREET MOUNT OLIVE NC 28365
328-02 901 801599549 OBOY WILLIAM THOMAS 7 WALTER AVENUE NORWALK CT 06851
328-02 901 801608423 TO DANIEL 35 EAST JUDSON AVE YOUNGSTOWN OH 44507
328-02 901 801609579 KENNERLY CLAFLIN 320 BROOKSIDE DRIVE ORANGEBURG SC 29115
328-02 901 801622630 WRIGHT RANDY 118 RANDY LANE BONNEAU SC 29431
328-02 901 801623349 NAYAVICH JAMES P 45 LONGVIEW AVENUE BRISTOL CT 06010
328-02 901 801624412 TRIMARCHI SYLVESTER 3810 CARREL BOULEVARD OCEANSIDE NY 11572
328-02 901 801628173 GONSALVES DANIEL 9114 9116 LANCO DETROIT MI 48204
328-02 901 801629650 THOMAS MELVINA B 1772 FOREST DRIVE WILLIAMSTOW NJ 08094
328-02 901 801630971 MAYO PIERRE 45 EAST BEVERLY AVE PONTIAC MI 48340
328-02 901 801633231 MURDOCK RANDALL K 26 DINWOODIE DRIVE NORTH BRANF CT 06471
328-02 901 801635368 SIMPKINS TOM 827 WHITE ALLEY WARRENVILLE SC 29851
328-02 901 801635939 EUDY JEFFREY SCOTT 112 JOHN MICHAEL LANE SALISBURY NC 28146
328-02 901 801640483 JOYNER CLARENCE ATLAS 2734 TANBARK DRIVE NASHVILLE NC 27856
328-02 901 801643529 MURPHY JOSEPH W 212 WILLIAMS AVENUE WRIGHTSTOWN PA 18943
328-02 901 801644105 KAMPNER DAVID B 22 ANSIE ROAD CHELMSFORD MA 01824
328-02 901 801645425 CAMIER PATRICK M 17 ADAMS DRIVE KITTERY ME 03904
328-02 901 801646985 GEORGE DONAHUE 995 JEFFERSON AVENUE BROOKLYN NY 11221
328-02 901 801648130 GRANSTROM ROBERT L 17939 EAST OXFORD PLACE AURORA CO 80013
328-02 901 801650300 DOLLISON RICKY 1144 CRESCENT DRIVE TIFTON GA 31794
328-02 901 801652272 VASI VALENTINO 5 PARK DRIVE TUCKAHOE NY 10707
328-02 901 801655978 MORRIS TERESA MARIE 2637 ALMOND STREET PHILADELPHI PA 19125
328-02 901 801657974 RIVERS SANDRA LILLIE 136 SMILEY DRIVE ORANGEBURG SC 29115
328-02 901 801660341 REED MARCUS 2457 N 38TH ST MILWAUKEE WI 53210
328-02 901 801661158 EMMETT GEORGE 1501 MERRYWOOD DRIVE EDISON NJ 08817
328-02 901 801669342 ULMER WILLIE 506 508 E 125TH STREET CLEVELAND OH 44108
328-02 901 801670001 MAZZONE MICHAEL 12 EDSTAN DRIVE MOONACHIE NJ 07074
328-02 901 801676065 HALL STERLING 512 WEST THIRD STREET FORT WAYNE IN 46808
328-02 901 801677717 LYONS JEFF D 1115 BRIDGE SIDE DRIVE JACKSONVILL NC 28540
328-02 901 801679267 LEWIS DANIEL J 806 17TH AVE EAST MOLINE IL 61244
328-02 901 801679739 DERUVO WILLIAM 10 SHARON ROAD MILLERTON NY 12546
328-02 901 801682949 GIGLIA MARK T 1718 SOUTH 13TH STREET CHICKASHA OK 73018
328-02 901 801684176 SHANNON MICHAEL J 3229 N TROY CHICAGO IL 60618
328-02 901 801685827 ROBINSON ANITA 3685 E 151ST ST CLEVELAND OH 44120
328-02 901 801689191 WRIGHT RAYMOND P 1015 NEWTON ROAD CLARKS SUMM PA 18411
328-02 901 801689241 PRICKLER ROBERT W JR 143 EAST SOUTH STREET ALLENTOWN PA 18102
328-02 901 801689852 WEDGE PAUL A 9117 ANCHOR MARK DRIVE INDIANAPOLI IN 46236
328-02 901 801690793 ANDERSON CLIFTON 917 WEST 7TH STREET PLAINFIELD NJ 07060
328-02 901 801692039 TUPIKIN ALEX 70 BRIGHTON 11 STREET BROOKLYN NY 11235
328-02 901 801693755 DEVORE ANNETE C 270 SHILOH COURT LEESVILLE SC 29070
328-02 901 801693904 MAJETTE MARK RT 2 BOX 212A PINK HILL NC 28572
328-02 901 801695347 RODRIGUEZ DELIA 459 LAWTON AVENUE CLIFFSIDE P NJ 07010
328-02 901 801695677 REESE CHARLES N 1512 CHERRY ST NOBLESVILLE IN 46060
328-02 901 801695974 SESSON MARLON 9524 S YALE CHICAGO IL 60628
328-02 901 801697616 MORTARULO JOSEPH 330 WILLIAM STREET SCOTCH PLAI NJ 07076
328-02 901 801698267 NORMAND JOAN 13 LANCASTER AVENUE OAKVILLE CT 06779
328-02 901 801699067 HILLIARD HUGH C 5900 HIGHWAY 29 SOUTH STARR SC 29684
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801511890 62,625.00 62,564.35 03/01/1999 02/01/2029 11.500 10.500 17.500 7.450
801530197 103,200.00 103,200.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801534660 90,000.00 90,000.00 06/01/1999 05/01/2029 12.625 11.625 18.625 7.900
801539172 115,500.00 115,474.33 05/01/1999 04/01/2029 13.125 12.125 19.125 8.250
801566431 126,000.00 125,950.50 05/01/1999 04/01/2029 10.500 9.500 16.500 6.850
801571811 110,500.00 110,395.95 04/01/1999 03/01/2029 11.625 10.625 17.625 7.750
801581083 66,830.00 66,830.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801583576 82,950.00 82,950.00 07/01/1999 06/01/2029 10.375 9.375 16.375 5.750
801590993 204,750.00 204,655.85 04/01/1999 03/01/2029 13.000 12.000 19.000 8.150
801591066 55,250.00 55,224.58 04/01/1999 03/01/2029 13.000 12.000 19.000 8.125
801596909 52,500.00 52,500.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.400
801597840 83,200.00 83,200.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.000
801599549 192,500.00 192,500.00 07/01/1999 06/01/2029 9.125 8.125 15.125 5.300
801608423 36,720.00 36,720.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.500
801609579 67,150.00 67,150.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801622630 68,000.00 68,000.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801623349 89,000.00 88,966.49 06/01/1999 05/01/2029 10.750 9.750 16.750 6.950
801624412 274,400.00 274,400.00 07/01/1999 06/01/2029 12.625 11.625 18.625 8.400
801628173 70,200.00 70,200.00 06/01/1999 05/01/2029 10.500 9.500 16.500 7.150
801629650 96,050.00 96,020.13 05/01/1999 04/01/2029 11.625 10.625 17.625 7.150
801630971 48,000.00 48,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801633231 90,000.00 90,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.350
801635368 45,500.00 45,500.00 07/01/1999 06/01/2029 8.750 7.750 14.750 4.750
801635939 87,600.00 87,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801640483 73,600.00 73,562.83 07/01/1999 06/01/2029 9.375 8.375 15.375 5.500
801643529 125,250.00 125,197.47 05/01/1999 04/01/2029 10.250 9.250 16.250 6.000
801644105 147,800.00 147,800.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.875
801645425 124,100.00 124,100.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801646985 225,000.00 225,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.250
801648130 105,600.00 105,577.82 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
801650300 72,250.00 72,250.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801652272 349,000.00 349,000.00 07/01/1999 06/01/2029 11.250 10.250 17.250 6.650
801655978 37,600.00 37,590.64 05/01/1999 04/01/2029 12.625 11.625 18.625 8.400
801657974 73,600.00 73,600.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801660341 22,400.00 22,400.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801661158 109,600.00 109,517.09 04/01/1999 03/01/2029 10.750 9.750 16.750 7.000
801669342 58,000.00 57,807.02 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801670001 143,000.00 143,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.900
801676065 49,300.00 49,300.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801677717 72,000.00 72,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801679267 51,300.00 51,300.00 06/01/1999 05/01/2029 13.000 12.000 19.000 8.350
801679739 92,000.00 92,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.500
801682949 38,250.00 38,250.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801684176 120,000.00 120,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801685827 70,550.00 70,510.54 07/01/1999 06/01/2029 12.125 11.125 18.125 8.250
801689191 69,660.00 69,660.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.450
801689241 47,700.00 47,700.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801689852 183,750.00 183,750.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801690793 108,000.00 107,952.22 05/01/1999 04/01/2029 10.000 9.000 16.000 6.500
801692039 172,000.00 172,000.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.250
801693755 72,000.00 72,000.00 07/01/1999 06/01/2029 12.125 11.125 18.125 7.500
801693904 78,750.00 78,750.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801695347 172,800.00 172,800.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.250
801695677 63,750.00 63,750.00 07/01/1999 06/01/2029 10.375 9.375 16.375 5.750
801695974 48,000.00 48,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801697616 130,000.00 130,000.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.900
801698267 71,550.00 71,550.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801699067 61,200.00 61,200.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 35 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801699778 COX RICKY ALLEN 3869 MAYFIELD DRIVE CONWAY SC 27526
328-02 901 801701889 MORTON ROSA 1034 GHEE LANE SCOTTSBURG VA 24589
328-02 901 801707712 COVERDALE DIERDRE L 829 HIGH STREET NORRISTOWN PA 19401
328-02 901 801708710 RADISON JOSEPH 91 04 70TH AVENUE FOREST HILL NY 11375
328-02 901 801709544 GRIFFIN WILLIAM H 151 STERLING AVENUE BUFFALO NY 14216
328-02 901 801709643 CHRISTIE PATRICK D 1325 PLAIN AVENUE NORTHEAS CANTON OH 44705
328-02 901 801709676 MCMAHON JAMES P 246 SPARROW CT LACKAWAXEN PA 18435
328-02 901 801710781 COLLINGWOOD JEFF W 3511 NEILSON AVE YOUNGSTOWN OH 44502
328-02 901 801711060 MORTON STEVEN A 308 S MAIN ST FORT RECOVE OH 45846
328-02 901 801712167 BROWN BRADY B 308 JOHNSTON STREET SOUTH BOSTO VA 24592
328-02 901 801712464 DICKERSON WILLIAM A 200 EAST CHURCH STREET BLOOMINGDAL IN 47832
328-02 901 801714056 BAIER THOMAS E 2060 EAST SPARLING KINGSLEY MI 49649
328-02 901 801715590 LEWIS LINDA L 480 KALMIA STREET KETTLE FALL WA 99141
328-02 901 801716218 GILLIARD REGINALD 3275 INDIAN CREEK ROAD KINARDS SC 29355
328-02 901 801720236 PARLOW THERON ODELL 2734 LYONS ROAD ALAMO TN 38001
328-02 901 801723891 MCGHEE LISA A 6654 BIRCH RUN MEMPHIS TN 38141
328-02 901 801724196 WILLIAMS DONALD 61 W CORNELL PONTIAC MI 48340
328-02 901 801724998 HUGHES BRENNAN J 13079 MAIN STREET SAINT MEINR IN 47577
328-02 901 801727892 BRINGHT DONALD 1030 E 146TH ST CLEVELAND OH 44110
328-02 901 801729443 RICE TAMIKA R 214 NORTH WALCOTT STREET INDIANAPOLI IN 46201
328-02 901 801729468 JAUREGUI SUSAN S RR 2 BOX 410 COAL CITY IN 47427
328-02 901 801730631 ROBERSON ALPHONSO 2943 E 130TH ST CLEVELAND OH 44120
328-02 901 801732801 BOULRICE RENE DAVIS FARM ROAD READING VT 05062
328-02 901 801734823 MORGAN ANGELA 1993 HILTON RD CLEVELAND OH 44112
328-02 901 801736059 DENNY CHERYL 450 LYNN STREET GASTON SC 29503
328-02 901 801737289 MARONE FRANKLIN S 15 GOLF VIEW DRIVE EASTON CT 06612
328-02 901 801738600 COKER GREGORY L 133 MATTISON DRIVE BELTON SC 29627
328-02 901 801739665 TUCKER THOMAS J 11 SURREY LANE PELHAM NH 03076
328-02 901 801740416 COHEN MARILYN 78 GEORGETOWN DRIVE EATONTOWN B NJ 07724
328-02 901 801742958 GAINES SHANNON R 2643 HARLEM AVENUE BALTIMORE MD 21216
328-02 901 801743675 LAWTON ROBERT F 122 SMITH ROW PLYMOUTH TO PA 18651
328-02 901 801744038 OWEN JOSHUA SETH 108 DAIRY FARM ROAD WESTMINSTER SC 29693
328-02 901 801744707 WEIR JEFF LEE 1611 GILBERT AVENUE EVANSVILLE IN 47714
328-02 901 801745407 CLARKE BARBARA L 2115 BELMONT TERRACE SCRANTON PA 18508
328-02 901 801746116 CONDON DAVID T 120 CLARKS LANE MARS PA 16046
328-02 901 801747247 MARQUIS KIMBERLY 4847 MAINSTREET VALLEY TRA STONE MOUNT GA 30083
328-02 901 801750373 KILPATRICK KENNETH 1512 COBBLESTONE DR KINSTON NC 28504
328-02 901 801750985 NEPOMNIASHCH VLADIMIR 81 INDIAN DRIVE GREENTOWN PA 18426
328-02 901 801753401 GREEN KATHRYN 18960 RUTHERFORD DETROIT MI 48235
328-02 901 801754219 MOODY WILLIAM F 4281 SHERRILL ROAD WALLACE SC 29596
328-02 901 801754359 CUNNINGHAM ROY STEVEN 569 BOILING SPRINGS ROAD LEXINGTON SC 29169
328-02 901 801759697 HILL EDDIE 19130 HARNED DETROIT MI 48234
328-02 901 801759986 ANGRY DAVID 2422 SAVOY DRIVE ORLANDO FL 32808
328-02 901 801760133 LOWE JANET S 134 CEDAR ROAD EAST CARBON UT 84520
328-02 901 801762386 ROBERTS VERNA 805 EAST MELTON STREET LONGVIEW TX 75602
328-02 901 801763715 LAKE BOBBY D RR 14 BOX 1380 BEDFORD IN 47421
328-02 901 801765298 GRAPES RONALD W BOX 20 STATE RT 9 CHARLESTOWN WV 25414
328-02 901 801765991 WHITTEN EVA M 84 BELMONT STREET WHITMAN MA 02382
328-02 901 801766924 LEE DEBRA 3900 EAST BURT BURT MI 48417
328-02 901 801767070 CAMPBELL LERONZA JR 2134 TAYLOR RD CLEVELAND H OH 44112
328-02 901 801768458 BASLEY CAMILLE 2273 NORTH MORLAND AVE INDIANAPOLI IN 46222
328-02 901 801769993 BARFIELD BILLY J 680 MARTIN SMITH ROAD GILBERT SC 29170
328-02 901 801773227 WALKER JACQUELINE 2652 STORM BRANCH ROAD BEECH ISLAN SC 29842
328-02 901 801773979 LOVETT GREGORY W 1409 EFFINGHAM RD CHARLOTTE NC 28208
328-02 901 801775818 BRITTIN STEPHEN S 704 MELVIN ROAD TELFORD PA 18969
328-02 901 801775826 HARLEY DANIEL 4736 S KENWOOD AVENUE CHICAGO IL 60615
328-02 901 801776287 JENKINS WILLIAM C 2414 BEALE AVENUE ALTOONA PA 16602
328-02 901 801779869 RIVERS CURTIS 1391 HIDDEN OAK DRIVE WEDGEFIELD SC 29168
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801699778 100,300.00 100,250.66 06/01/1999 05/01/2029 9.500 8.500 15.500 5.500
801701889 63,900.00 63,900.00 07/01/1999 06/01/2029 10.125 9.125 16.125 5.500
801707712 70,400.00 70,356.24 05/01/1999 04/01/2029 8.375 7.375 14.375 4.500
801708710 247,350.00 247,350.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801709544 82,450.00 82,450.00 07/01/1999 06/01/2029 13.000 12.000 19.000 8.375
801709643 41,600.00 41,600.00 06/01/1999 05/01/2029 10.375 9.375 16.375 6.375
801709676 69,200.00 69,200.00 06/01/1999 05/01/2029 9.500 8.500 15.500 5.650
801710781 27,750.00 27,750.00 07/01/1999 06/01/2029 10.375 9.375 16.375 5.250
801711060 76,000.00 76,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801712167 36,800.00 36,800.00 07/01/1999 06/01/2029 9.000 8.000 15.000 5.000
801712464 35,175.00 35,175.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.250
801714056 64,800.00 64,800.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.400
801715590 64,350.00 64,350.00 06/01/1999 05/01/2029 14.000 13.000 20.000 9.125
801716218 68,000.00 68,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801720236 80,000.00 80,000.00 06/01/1999 05/01/2029 12.625 11.625 18.625 8.375
801723891 76,500.00 76,478.71 05/01/1999 04/01/2029 12.125 11.125 18.125 7.500
801724196 55,200.00 55,200.00 07/01/1999 06/01/2029 12.125 11.125 18.125 7.250
801724998 63,920.00 63,906.19 05/01/1999 04/01/2029 13.250 12.250 19.250 8.875
801727892 68,800.00 68,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801729443 48,000.00 48,000.00 07/01/1999 06/01/2029 9.000 8.000 15.000 5.000
801729468 21,200.00 21,200.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.250
801730631 59,600.00 59,600.00 07/01/1999 06/01/2029 10.125 9.125 16.125 5.250
801732801 239,360.00 239,123.59 05/01/1999 04/01/2029 9.500 8.500 15.500 5.650
801734823 67,150.00 67,096.39 07/01/1999 06/01/2029 10.500 9.500 16.500 5.750
801736059 65,250.00 65,250.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801737289 421,500.00 421,500.00 07/01/1999 06/01/2029 12.250 11.250 18.250 8.125
801738600 72,000.00 72,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.000
801739665 136,000.00 136,000.00 06/01/1999 05/01/2029 11.375 10.375 17.375 7.750
801740416 316,852.00 316,852.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.500
801742958 38,800.00 38,800.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.200
801743675 29,750.00 29,750.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.950
801744038 76,000.00 76,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801744707 43,680.00 43,680.00 07/01/1999 06/01/2029 13.000 12.000 19.000 9.125
801745407 36,000.00 36,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.250
801746116 92,000.00 91,876.87 06/01/1999 05/01/2019 9.875 8.875 15.875 5.920
801747247 77,274.00 77,274.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801750373 84,150.00 84,150.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801750985 248,800.00 248,800.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801753401 68,000.00 68,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.250
801754219 48,000.00 48,000.00 07/01/1999 06/01/2024 11.000 10.000 17.000 6.500
801754359 80,750.00 80,750.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801759697 61,200.00 61,200.00 06/01/1999 05/01/2029 10.625 9.625 16.625 6.700
801759986 68,000.00 68,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801760133 45,000.00 44,983.51 05/01/1999 04/01/2029 10.875 9.875 16.875 7.000
801762386 34,800.00 34,782.59 07/01/1999 06/01/2029 12.625 11.625 18.625 8.750
801763715 67,150.00 67,150.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801765298 115,200.00 115,200.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.250
801765991 120,000.00 120,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.900
801766924 65,600.00 65,600.00 07/01/1999 06/01/2029 13.625 12.625 19.625 9.800
801767070 30,000.00 30,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801768458 39,960.00 39,960.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801769993 74,700.00 74,700.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801773227 26,600.00 26,600.00 07/01/1999 06/01/2024 13.625 12.625 19.625 9.250
801773979 70,200.00 70,200.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.250
801775818 153,510.00 153,510.00 07/01/1999 06/01/2029 12.000 11.000 18.000 7.450
801775826 280,000.00 280,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.650
801776287 26,350.00 26,350.00 06/01/1999 05/01/2029 12.625 11.625 18.625 7.900
801779869 48,200.00 48,200.00 07/01/1999 06/01/2024 10.000 9.000 16.000 6.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 36 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801782244 SILVER MARY NICHOLSON 15655 HWY 48 LITTLETON NC 27850
328-02 901 801782434 PYNE JAMES M 579 SOUTH HURON HARRISVILLE MI 48740
328-02 901 801784778 MARTIN ALVIN 13596 HURON RIVER ROMULUS MI 48174
328-02 901 801784844 HUSSEY ANTHONY D 427 NORTH 64TH STREET PHILADELPHI PA 19151
328-02 901 801788456 CUPP KENNY 2450 NORTH EUNICE DRIVE SALEM IN 47125
328-02 901 801788506 RAVANOS MAGDALENE 1702 QUENTIN ROD BROOKLYN NY 11229
328-02 901 801789074 MARCUM DONALD W 6415 SPRING HILL DRIVE SPRING HILL FL 34606
328-02 901 801790759 TRIBBLE MYRA A 3331 HIGHCREST COURT DAYTON OH 45405
328-02 901 801791740 WEATHERFORD BOBBY 2642 BUTTONWOOD DRIVE HAMER SC 29547
328-02 901 801792193 YODER MICHAEL L 3914 MAPLECREST ROAD FORT WAYNE IN 46804
328-02 901 801792375 MILLER STEPHEN T 22418 LINCOLN ST CLAIR SH MI 48082
328-02 901 801792797 PELUSO JOSEPH 18 NORTH MAIN STREET MONTGOMERY PA 17752
328-02 901 801793142 MITCHELL LAWRENCE D 2192 GRIGGS AVENUE MEMPHIS TN 38108
328-02 901 801793910 GREER PAMELA JEAN 71 SOUTH BROAD STREET STONINGTON CT 06379
328-02 901 801794017 TAYLOR ANTHONY 2622 E 89TH ST CLEVELAND OH 44110
328-02 901 801794140 BROWN DENISE 302 WEST FOREST AVENUE ENGLEWOOD NJ 07631
328-02 901 801794264 RUIZ CARMEN GLORIA 3052 KINGSBRIDGE TERRACE BRONX NY 10463
328-02 901 801794827 HAMPTON JULENE 12960 WEST 14720 SOUTH ELBERTA UT 84626
328-02 901 801795063 BROOKS JOHN 4073 N 24TH PLACE MILWAUKEE WI 53216
328-02 901 801795964 DESOUZA EDIVALDO 419 WILLOW AVENUE LONG BRANCH NJ 07740
328-02 901 801797200 BENOIT MICHELE 317 CENTRAL CANYON STREET NAMPA ID 83651
328-02 901 801797291 WHITE EUGENE 25 12 98TH STREET EAST ELMHUR NY 11369
328-02 901 801799412 HAGUE STEVEN 7568 WEITZ ROAD CELINA OH 45822
328-02 901 801799487 GARSTKA CLIFF SR 11835 MANGROVE LANE CINCINNATI OH 45246
328-02 901 801800764 CORBETT TROY 366 NEWTOWN LOOP ROAD ATKINSON NC 28421
328-02 901 801801184 LAFONTANT SYLVIA M 1224 MCKINLEY STREET PHILADELPHI PA 19111
328-02 901 801801366 BRENNAN KYLE L 7286 SOUTH CHAPPARRAL CIRC AURORA CO 80016
328-02 901 801802166 RODRIGUEZ STEVEN V 302 PERIWINKLE AVENUE LANGHORNE PA 19047
328-02 901 801804311 REINHART MICHAEL 119 WYNWOOD DRIVE WILLOW STRE PA 17584
328-02 901 801804600 MARIE DAWSON TAMEKA LILLI 529 TRINITY CHURCH ROAD SAINT STEPH SC 29479
328-02 901 801804667 BIRD MARK 406 COLONIAL AVE PORTAGE MI 49009
328-02 901 801804774 SANDBROOK LORI 10965 71ST AVENUE SEMINOLE FL 33772
328-02 901 801806100 WILLIAMSON LILLIAN S 322 BRANDRIFF FORT WAYNE IN 46807
328-02 901 801807462 PEREZ BIBIANO 99 101 SOUTH GRAND AVENUE POUGHKEEPSI NY 12603
328-02 901 801807504 GREGORY KIMBERLI S 910 34TH STREET 102 ANACORTES WA 98221
328-02 901 801807587 JOYNER JIMMY 21 TWINS WALK BYRON GA 31008
328-02 901 801808163 RESENDE DOMINGOS P 149 LAWRENCE STREET BROCKTON MA 02302
328-02 901 801809872 FORKEL DANIEL 131 20 14TH AVENUE COLLEGE POI NY 11356
328-02 901 801810086 FULLER JAMES L SR 416 ARDMORE AVENUE TRENTON NJ 08629
328-02 901 801811316 PUNJ ROGER 431 COMMACK ROAD ISLIP NY 11751
328-02 901 801811969 DERRICK WILLIAM A JR 18550 S WOODLAND RD SHAKER HTS OH 44122
328-02 901 801812462 SCHMITT RODNEY 3166 SONJA DR DALTON GA 30721
328-02 901 801813825 PARKS MICHELLE L 2751 STONEHENGE DRIVE COLUMBUS OH 43224
328-02 901 801814328 WILLIAMS MARKUS 3236 EAST 132ND ST CLEVELAND OH 44105
328-02 901 801815747 LUSTER OLIVE R 15705 LITTLEFIELD DETROIT MI 48227
328-02 901 801816117 MULLALLY STUART 4 PACIFIC STREET SOUTH BOSTO MA 02127
328-02 901 801816166 DEVEGLIO EDITH 16 FAIRFIELD DRIVE DIX HILLS NY 11746
328-02 901 801816943 ESCAMILLA ARTURO 302 NORTHEAST 8TH AVENUE GAINESVILLE FL 32601
328-02 901 801817545 HAMNER GAIL 3649 KIMBERLY OAKS DRIVE HOLIDAY FL 34691
328-02 901 801819772 KRAUSE KURT ALAN 186 SPRING ROAD FITZGERALD GA 31750
328-02 901 801819822 CORKERY SCOTT 5463 ROUTE 9W NEWBURGH NY 12550
328-02 901 801820150 CANDELARIA RAYMOND 450 7TH AVENUE BROOKLYN NY 11215
328-02 901 801822131 SCHULER DEBRAH 730 RED LION WAY BRIDGEWATER NJ 08807
328-02 901 801823097 MILLER MARI E 16542 GREENLAWN DETROIT MI 48221
328-02 901 801823477 BRITTMAN LATONYA L 838 LYMAN AVE COLUMBUS OH 43205
328-02 901 801825902 LINVILLE SCOTT A 2094 HIGHWAY 35 NORTH SOMERSET WI 54025
328-02 901 801827593 TOWNSEND TANYA 4231 SOUTH LYNHURST DRIVE INDIANAPOLI IN 46221
328-02 901 801828880 CARSWELL DAVID L 3605 ENOLA ROAD MORGANTON NC 28655
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801782244 93,000.00 93,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801782434 72,000.00 72,000.00 06/01/1999 05/01/2029 10.625 9.625 16.625 6.400
801784778 94,400.00 94,400.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801784844 28,800.00 28,800.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.600
801788456 64,000.00 64,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801788506 270,000.00 270,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801789074 34,000.00 33,972.12 07/01/1999 06/01/2029 10.375 9.375 16.375 6.750
801790759 117,450.00 117,450.00 06/01/1999 05/01/2029 12.625 11.625 18.625 8.000
801791740 64,750.00 64,750.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801792193 61,200.00 61,200.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801792375 56,600.00 56,579.81 06/01/1999 05/01/2029 11.000 10.000 17.000 6.650
801792797 46,750.00 46,750.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801793142 38,400.00 38,400.00 06/01/1999 05/01/2029 13.750 12.750 19.750 9.375
801793910 118,800.00 118,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801794017 33,750.00 33,723.78 07/01/1999 06/01/2029 10.625 9.625 16.625 6.250
801794140 121,500.00 121,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801794264 189,500.00 189,500.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
801794827 118,800.00 118,800.00 06/01/1999 05/01/2029 11.875 10.875 17.875 8.000
801795063 33,900.00 33,900.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801795964 108,800.00 108,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.650
801797200 67,500.00 67,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801797291 145,600.00 145,600.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.900
801799412 60,000.00 60,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.250
801799487 101,150.00 101,150.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801800764 35,500.00 35,500.00 07/01/1999 06/01/2014 7.750 6.750 13.750 3.500
801801184 67,400.00 67,375.30 06/01/1999 05/01/2029 10.875 9.875 16.875 7.000
801801366 458,100.00 457,635.53 07/01/1999 06/01/2029 9.375 8.375 15.375 6.500
801802166 132,800.00 132,800.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801804311 97,200.00 97,200.00 07/01/1999 06/01/2029 8.250 7.250 14.250 4.500
801804600 43,200.00 43,200.00 07/01/1999 06/01/2024 11.500 10.500 17.500 7.000
801804667 42,900.00 42,900.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.000
801804774 65,000.00 65,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801806100 33,900.00 33,900.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.250
801807462 75,000.00 75,000.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.375
801807504 110,400.00 110,400.00 07/01/1999 06/01/2029 9.750 8.750 15.750 6.000
801807587 94,010.00 94,010.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.250
801808163 70,380.00 70,380.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801809872 207,000.00 207,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801810086 59,400.00 59,400.00 06/01/1999 05/01/2029 10.125 9.125 16.125 6.250
801811316 140,000.00 139,948.70 06/01/1999 05/01/2029 10.875 9.875 16.875 7.250
801811969 467,500.00 467,500.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801812462 36,000.00 36,000.00 07/01/1999 06/01/2024 12.375 11.375 18.375 7.900
801813825 20,400.00 15,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.500
801814328 72,670.00 72,670.00 07/01/1999 06/01/2029 12.000 11.000 18.000 7.375
801815747 52,500.00 52,500.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801816117 197,100.00 197,100.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.625
801816166 256,500.00 256,500.00 06/01/1999 05/01/2029 10.500 9.500 16.500 7.125
801816943 80,000.00 80,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801817545 40,800.00 40,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801819772 71,790.00 71,790.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801819822 132,600.00 132,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801820150 296,665.00 296,665.00 07/01/1999 06/01/2029 12.000 11.000 18.000 7.700
801822131 162,000.00 162,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.650
801823097 63,000.00 63,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
801823477 55,200.00 55,200.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
801825902 146,250.00 146,250.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.250
801827593 72,250.00 72,202.31 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801828880 40,240.00 40,240.00 07/01/1999 06/01/2019 10.500 9.500 16.500 6.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 37 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801830332 COOK LEE A 745 MAIN STREET ROCKVALE CO 81244
328-02 901 801832122 FLENER DANIEL R 2325 N CENTRAL PEORIA IL 61603
328-02 901 801834367 JONES JAMES E 6378 BAYLOR AVENUE KEYSTONE HE FL 32656
328-02 901 801836149 JOHNSON VERNON SR 154 HARBOR RIDGE LANE MEMPHIS TN 38103
328-02 901 801836388 GRIER KENYATTA 5812 S MARTIN KING DRIVE U CHICAGO IL 60637
328-02 901 801838871 NYE SHERRY D 27495 TIGHE ROSEVILLE MI 48066
328-02 901 801839283 MOELLER CHRISTOPHE S 8047 MEADOW LANE WIND LAKE WI 53185
328-02 901 801840018 ZDARKO ANTHONY J 112 NORTH SOUTH STREET WARREN PA 16365
328-02 901 801840075 GREEN RODNEY J 323 ELDERT STREET BROOKLYN NY 11237
328-02 901 801841172 SHARPE TONY O 20465 MONICA DETROIT MI 48221
328-02 901 801842196 MALDONADO CARLOS 4302 ORCHARD AVE CLEVELAND OH 44113
328-02 901 801845496 CROMWELL SHERRIE D 443 NORTH 28TH STREET MILWAUKEE WI 53208
328-02 901 801845769 FENIN JONATHAN 6219 ANSLEY ST SPRING HILL FL 34606
328-02 901 801845934 JACKS SHEILA K 1829 SOUTH R STREET ELWOOD IN 46036
328-02 901 801847773 BROOKS LARRY H 717 MAYFIELD SCHOOL ROAD BELTON SC 29627
328-02 901 801848490 ONEAL BARBARA S 8 MOUNTAIN WAY SOUTH WEST ORANGE NJ 07052
328-02 901 801849860 MCDANIEL TERRY L 812 PRINCE STREET SE GRAND RAPID MI 49507
328-02 901 801849928 TEEL ANDREW J 423 NORTH 17TH STREET NEW CASTLE IN 47362
328-02 901 801850363 HEYWARD MICHAEL E 451 MUDHAM ROAD WENDELL NC 27591
328-02 901 801850397 REDDEN MAGGIE 208 BYRD STREET TIMMONSVILL SC 29161
328-02 901 801850538 SMITH DAVIS S 302 EAST RICHFIELD DRIVE WESTMINSTER SC 29693
328-02 901 801851700 BAILEY JOHNNY R 15122 ROACH LINDEN MI 48051
328-02 901 801852229 MACH GEORGE W 3 MALIBU DRIVE MAGNOLIA NJ 08049
328-02 901 801852575 LANDIS MARCELLO OSHEA 49 WESTERN LANE HENDERSON NC 27536
328-02 901 801852666 POPE DONALD M 16950 BALMORAL MONTGOMERY TX 77356
328-02 901 801853136 TRONCONE MATTHEW 505 JACKSON AVENUE BRICKTOWN NJ 08723
328-02 901 801854001 TWINE SAUDIA L 16885 MARLOWE DETROIT MI 48235
328-02 901 801854118 NEWBY JEROME 1849 N E MANNERING CLEVELAND OH 44112
328-02 901 801855214 GORDIN LINDA G 6047 PARKGLEN RD GALLOWAY OH 43119
328-02 901 801856261 TRYGAR PETER A 37 WEST LAKEWOOD AVENUE MILLTOWN NJ 08850
328-02 901 801856659 LEACH SHIRLENE C 43 OAK RIDGE PARKWAY DOVER NJ 08755
328-02 901 801856998 STEINACKER ANDREW 415 W LEXINGTON AVE FORT WAYNE IN 46807
328-02 901 801857962 GILMORE GLADYS 23980 BLACKBURN RD OAKWOOD VIL OH 44146
328-02 901 801858085 PATTERSON SANDRA 1470 E 196TH ST EUCLID OH 44117
328-02 901 801859232 CONNER KEITH M 1299 RIVER ROAD HOLTWOOD PA 17532
328-02 901 801860057 FRIEND RICK 2465 WEST COUNTY ROAD 850S WESTPORT IN 47288
328-02 901 801860156 BRIDGES HATTIE P 712 58TH AVE FAIRMONT HE MD 20743
328-02 901 801860180 WATTS WILLIAM I 4424 EAST 37TH STREET INDIANAPOLI IN 46218
328-02 901 801860545 HUSAIN KASIB 3355 TULLAMORE RD CLEVELAND H OH 44118
328-02 901 801860578 JONES JARI 4030 SOUTH ANTHONY STREET FORT WAYNE IN 46803
328-02 901 801860867 PHILPOT SHARON 14004 SAYBROOK AVE CLEVELAND OH 44106
328-02 901 801861386 KEMP DEBORAH A 184 GOVERNORS HILL ROAD OXFORD CT 06478
328-02 901 801861667 ALLEN JOHN 206 EAST MONROE ALEXANDRIA IN 46001
328-02 901 801862608 GARRISON MOURICE D 8213 JOHN PLACE SAINT LOUIS MO 63114
328-02 901 801862707 MURPHY KEITH L 2687 CHELSEA DRIVE AKRON OH 44312
328-02 901 801862962 JONES WILLIAM PERRY 440 WENDY LANE KINSTON NC 28504
328-02 901 801863325 JOLES RICKY D 2687 CANDLEWOOD ROSCOMMON MI 48635
328-02 901 801863341 BREWER AUDREY 14554 EAST 46TH AVENUE DENVER CO 80239
328-02 901 801863598 ROY KENNETH D 481 AARONS WAY ORTONVILLE MI 48462
328-02 901 801863960 CLOUD KENNETH 305 KINGSPOINT ROAD EAST HAMPTO NY 11937
328-02 901 801864034 WILSON RICHARD J 11662 MCKENNA AVENUE BONITA SPRI FL 34135
328-02 901 801864455 MARCELLIN WILLIAM J 2720 HALFORD STREET ANDERSON IN 46016
328-02 901 801864752 HATCH SHELLY T 149 PEQUOIG AVENUE ATHOL MA 01331
328-02 901 801864844 LUCIANO AMY 54 WASHINGTON PLACE TOTOWA NJ 07512
328-02 901 801865163 HALL LARRY 10898 HIBNER HARTLAND MI 48353
328-02 901 801866492 VINSTON WALLACE RT 1 BOX 279 BUNNLEVEL NC 28323
328-02 901 801866872 CRYSTALOSKI EDWARD JR 2195 W 30TH CLEVELAND OH 44133
328-02 901 801866922 MILLER AARON L 3042 CLIFTON AVENUE LORAIN OH 44055
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801830332 47,450.00 47,450.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801832122 57,800.00 57,800.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801834367 51,425.00 51,425.00 07/01/1999 06/01/2029 10.000 9.000 16.000 5.500
801836149 229,500.00 229,439.60 06/01/1999 05/01/2029 12.375 11.375 18.375 7.750
801836388 92,000.00 92,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801838871 55,000.00 55,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801839283 101,400.00 101,400.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801840018 16,000.00 16,000.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.250
801840075 184,500.00 184,500.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.350
801841172 40,800.00 40,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801842196 44,000.00 44,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801845496 29,600.00 29,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801845769 38,000.00 38,000.00 07/01/1999 06/01/2029 9.000 8.000 15.000 5.000
801845934 44,000.00 44,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801847773 59,500.00 59,500.00 07/01/1999 06/01/2029 11.250 10.250 17.250 6.750
801848490 207,000.00 207,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801849860 61,625.00 61,625.00 06/01/1999 05/01/2029 12.500 11.500 18.500 7.875
801849928 22,500.00 22,500.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801850363 80,750.00 80,750.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801850397 26,250.00 26,250.00 07/01/1999 06/01/2024 13.375 12.375 19.375 9.000
801850538 72,800.00 72,800.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801851700 38,200.00 38,200.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801852229 81,600.00 81,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801852575 71,250.00 71,250.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801852666 55,650.00 55,650.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.250
801853136 94,500.00 94,500.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801854001 79,000.00 79,000.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801854118 69,700.00 69,700.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801855214 78,000.00 78,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801856261 112,000.00 112,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.350
801856659 90,000.00 90,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.900
801856998 56,000.00 56,000.00 07/01/1999 06/01/2029 12.875 11.875 18.875 8.900
801857962 63,750.00 63,750.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801858085 70,550.00 70,550.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
801859232 109,207.00 109,207.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801860057 60,000.00 60,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801860156 80,000.00 80,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801860180 76,800.00 76,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801860545 72,000.00 72,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801860578 63,200.00 63,200.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801860867 48,000.00 48,000.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.750
801861386 107,000.00 106,953.91 06/01/1999 05/01/2029 10.125 9.125 16.125 6.100
801861667 62,400.00 62,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801862608 45,000.00 45,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801862707 76,800.00 76,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801862962 68,127.00 68,127.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801863325 61,600.00 61,600.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.900
801863341 68,000.00 68,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.250
801863598 200,700.00 200,700.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801863960 402,400.00 402,400.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.400
801864034 83,700.00 83,700.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801864455 44,200.00 44,200.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801864752 52,000.00 52,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801864844 136,000.00 136,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801865163 157,500.00 157,500.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.150
801866492 71,600.00 71,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801866872 44,800.00 44,800.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801866922 40,800.00 40,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 38 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801867631 ANSON MARC J 1611 VICTORIA WOODS MEBANE NC 27302
328-02 901 801868720 DALTON CARMINE 15115 BALD EAGLE STREET TAMPA FL 33625
328-02 901 801868787 BOWLING BILLY F JR 4163 STONECREEK DRIVE MORGANTON NC 29655
328-02 901 801869108 GRIMES TERRENCE 1516 WARNER AVE DAYTON OH 45404
328-02 901 801869728 ANDUHA JOHN 272 EAST 550 SOUTH COLUMBUS IN 47201
328-02 901 801869868 TRAVIS ANTHONY 1034 BURNS AVENUE WYOMING OH 45215
328-02 901 801869942 SWAIN WILLIAM E 3209 ASHLAND AVENUE INDIANAPOLI IN 46226
328-02 901 801870619 COLEMAN SHARON D 502 MONTANA DRIVE LINCOLN UNI PA 19352
328-02 901 801870924 DAVIS JOHN 1061 PINE HEIGHT TRAIL HALIFAX VA 24558
328-02 901 801871401 MEDINA JOHN 211 14TH STREET PITTSBURGH PA 15215
328-02 901 801871443 MEDINA JOHN 114 21ST STREET PITTSBURGH PA 15215
328-02 901 801871641 WHITT KATHLEEN 1871 DUNBAR DRIVE COLUMBUS OH 43224
328-02 901 801871773 BURGESS EDITH 179 21ST STREET IRVINGTON NJ 07111
328-02 901 801871799 LAWSON MARY H 3289 BROADWELL AVENUE CINCINNATI OH 45211
328-02 901 801872581 MCDANIEL ROBERT CARL 3360 RED ONION CIRCLE COLORADO SP CO 80918
328-02 901 801872797 POTTS LEE A 805 7 NORTH PARKER AVENUE INDIANAPOLI IN 46201
328-02 901 801872912 FERRELL WILLIE J 3123 EAST FOREST MANOR INDIANAPOLI IN 46218
328-02 901 801873241 POIRIER ALFRED 5 NUCCI LANE DEEP RIVER CT 06417
328-02 901 801873795 MITCHELL JAMES F 1055 SOUTH HARRISON STREET DENVER CO 80210
328-02 901 801874157 MCGEE PAULINE 1020 OXFORD STREET INDIANAPOLI IN 46201
328-02 901 801874249 EPSTEIN JASON 30 WESTWOOD AVENUE NEW ROCHELL NY 10801
328-02 901 801874272 ROSENBERG RICHARD 117 GOW ROAD WAYNE NJ 07470
328-02 901 801874736 BUNCH FRANK 4426 SOUTHEAST 10TH AVENUE CAPE CORAL FL 33904
328-02 901 801874777 SEPULVEDA JOHN J 156 EVERETT STREET EAST BOSTON MA 02128
328-02 901 801876137 MITCHELL MORRIS R 1855 ITAWAMBA TRAIL LONDON OH 43130
328-02 901 801876194 SACCA CHRISTOPHE 17 EDWARD STREET BELMONT MA 02478
328-02 901 801877812 SUTTLE SHANDRA 3870 GLENCOE DRIVE MEMPHIS TN 38115
328-02 901 801877978 DEPP DOROTHY 2908 NORTH LASALLE DRIVE INDIANAPOLI IN 46218
328-02 901 801878760 THOMAS UTTER 208 ROCKYFORD STREET MORGANTON NC 28655
328-02 901 801879297 OVERTON REBECCA A 594 PALIDROME COURT HOPE MILLS NC 28348
328-02 901 801879859 CREWS DEREK K 3427 BREWER DRIVE INDIANAPOLI IN 46222
328-02 901 801880048 SHEASBY JONATHAN B 7309 TAYLOR RD REYNOLDSBUR OH 43068
328-02 901 801880063 EASTON ROSS H 23 DELMONT STREET MANCHESTER CT 06040
328-02 901 801880329 TOWNSEND WALTER S 107 HIGHLAND STREET BROCKTON MA 02301
328-02 901 801880493 BRITTAIN SAUNDRA J 6451 EAST LENNINGTON DR INDIANAPOLI IN 46226
328-02 901 801881004 SALERNO RICHARD J 1513 SCOTT STREET WILKES BARR PA 18705
328-02 901 801881566 ROWLETT MICHAEL 321 NOVEMBER STREET HANOVER IN 47423
328-02 901 801881889 HILL MYRTLE 13628 PINEHURST DETROIT MI 48238
328-02 901 801881970 HACKETT MARTHA J 20546 PLAINVIEW AVE DETROIT MI 48219
328-02 901 801882150 RIVERS JOHN F 16 LEONARD STREET FOXBORO MA 02035
328-02 901 801882283 HAZEL THERESA M 22 NORTH ROAD GROTON CT 06340
328-02 901 801883471 FOX LESTER 710 SPRING PLACE ROAD WHITE GA 30184
328-02 901 801883869 GOLDBERG NORMAN IRA 4120 N 42ND STREET MILWAUKEE WI 53216
328-02 901 801883935 MCGUCKEN ROBERT W 5690 HALE ROAD VENICE FL 34293
328-02 901 801884057 DOMINGUEZ MARITZA M 817 1/2 NOTH SEVENTH STREE ALLENTOWN PA 18102
328-02 901 801885476 REAVES NATHAN J 1220 ADOLPH TAYLOR ROAD PITTSBORO NC 27312
328-02 901 801886003 TEITELBAUM ERNEST 19 BETTY COURT STATEN ISLA NY 10303
328-02 901 801886219 MATTOX TERRY 68 BLACKTHORN ROAD NICHOLSON GA 30565
328-02 901 801887910 FRANKLIN KARRON A 91 GORDON AVENUE WEST BABYLO NY 11704
328-02 901 801888892 MCCARTHY CHARLES D 110 ELM STREET FAIRFIELD CT 06430
328-02 901 801889726 PIERRE JOHN J 130 MARKET STREET MOSCOW PA 18444
328-02 901 801889866 COLSON ROBERT R JR 121 STEIGER CT PICKERINGTO OH 43147
328-02 901 801891946 CINAR ISKENDER 145 147 NICHOLS AVENUE WATERTOWN MA 02472
328-02 901 801893165 DAVIS EDWARD L 3115 WEST HWY 4 BOX 1080 CENTURY FL 32535
328-02 901 801894494 TYLER MARTIN 3950 BRAINARD ROAD ORANGE VILL OH 44122
328-02 901 801894957 DWYER DOUGLAS 761 CALLERY EVANS CITY PA 16033
328-02 901 801896341 MANN LONNIE W 1502 HARRISON STREET NOBLESVILLE IN 46069
328-02 901 801896481 VALENTIN FRANK 909 HIBISCUS ROAD INDIAN LAKE FL 33853
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801867631 100,000.00 100,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801868720 96,900.00 96,900.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.625
801868787 72,000.00 72,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801869108 81,600.00 81,600.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801869728 109,650.00 109,650.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801869868 72,250.00 72,250.00 06/01/1999 05/01/2029 11.750 10.750 17.750 7.750
801869942 45,000.00 45,000.00 07/01/1999 06/01/2029 9.750 9.750 15.750 6.250
801870619 166,500.00 166,500.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.250
801870924 50,400.00 50,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801871401 25,200.00 25,200.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801871443 17,500.00 17,500.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801871641 67,150.00 67,150.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801871773 95,000.00 95,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801871799 83,300.00 83,300.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801872581 110,000.00 110,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801872797 48,000.00 48,000.00 07/01/1999 06/01/2029 9.125 8.125 15.125 5.750
801872912 40,000.00 40,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801873241 97,200.00 97,161.37 06/01/1999 05/01/2029 10.500 9.500 16.500 6.650
801873795 178,400.00 178,400.00 07/01/1999 06/01/2029 8.375 7.375 14.375 4.125
801874157 52,700.00 52,700.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801874249 142,800.00 142,800.00 07/01/1999 06/01/2029 10.500 10.500 16.500 6.750
801874272 316,650.00 316,650.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.900
801874736 98,000.00 98,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
801874777 78,000.00 78,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.750
801876137 96,600.00 96,600.00 07/01/1999 06/01/2029 12.250 11.250 18.250 8.125
801876194 295,017.00 295,017.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801877812 77,775.00 77,775.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801877978 47,600.00 47,600.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801878760 48,000.00 48,000.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.250
801879297 71,200.00 71,200.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801879859 53,600.00 53,600.00 07/01/1999 06/01/2029 10.625 9.625 16.625 5.750
801880048 76,500.00 76,500.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801880063 90,800.00 90,800.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.700
801880329 61,200.00 61,200.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801880493 64,600.00 64,600.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.750
801881004 65,600.00 65,600.00 07/01/1999 06/01/2029 12.250 11.250 18.250 8.430
801881566 52,800.00 52,800.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.500
801881889 33,700.00 33,700.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801881970 70,500.00 70,500.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801882150 126,700.00 126,700.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801882283 79,900.00 79,900.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.700
801883471 84,150.00 84,150.00 07/01/1999 06/01/2029 10.250 10.250 16.250 6.250
801883869 44,000.00 44,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801883935 180,000.00 179,918.22 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801884057 53,250.00 53,250.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.750
801885476 68,300.00 68,300.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.000
801886003 117,000.00 117,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801886219 69,700.00 69,700.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801887910 107,600.00 107,600.00 06/01/1999 05/01/2029 12.750 11.750 18.750 8.750
801888892 312,800.00 312,800.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.750
801889726 72,250.00 72,193.86 07/01/1999 06/01/2029 10.625 9.625 16.625 7.000
801889866 133,397.00 133,397.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801891946 210,000.00 210,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801893165 52,000.00 52,000.00 07/01/1999 06/01/2029 12.125 11.125 18.125 7.500
801894494 120,000.00 120,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.500
801894957 76,500.00 76,500.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.500
801896341 61,100.00 61,100.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801896481 49,600.00 49,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.500
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 39 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801897653 DUBOSE SPURGEON E 109 HONEYSUCKLE LANE QUINBY SC 29506
328-02 901 801897745 HAVVARD EARNESTINE 4077 CORNELIUS AVENUE INDIANAPOLI IN 46208
328-02 901 801898974 REYNOLDS ERIC 10875 PRIVATE ROAD HARMONY IN 47834
328-02 901 801899337 HALOUSKA TROY K 1655 XANTHIA STREET DENVER CO 80220
328-02 901 801900986 GOLDEN ADRIAN DEREK 3988 HORACE BOLICK ROAD LENOIR NC 28645
328-02 901 801901802 FESI ANITA J 6405 HOLLOMAN CREEK COURT PLANT CITY FL 33565
328-02 901 801902495 TURNER WILLIAM 2414 FLETCHER ANDERSON IN 46013
328-02 901 801902560 PAYNE RICKIE JOE 14189 SOUTHEAST 51ST AVE SUMMERFIELD FL 34491
328-02 901 801902628 LITTERAL CARVEL 131 NORTH 18TH STREET WHEELING WV 26003
328-02 901 801903667 LITTERAL CARVEL 342 WARWOOD AVENUE WHEELING WV 26003
328-02 901 801903691 BULLOCK DEWITT 10606 STILLCREEK DRIVE INDIANAPOLI IN 46239
328-02 901 801903816 SHARKITT ROBERT L 28 1ST AVENUE SEASIDE PAR NJ 08752
328-02 901 801904038 LITTERAL CARVEL 705 MARKET ST WHEELING WV 26003
328-02 901 801904186 BERTRAND ANTHONY 9909 PIERPONT AVE CLEVELAND OH 44108
328-02 901 801904574 JACKSON DOUGLAS 701 SHERWOOD COURT CEDAR HILL TX 75104
328-02 901 801906769 ANDRESEN DAVID 3 TEE VIEW COURT MANORVILLE NY 11949
328-02 901 801907395 GREGG SHERRY L 2741 SOUTH LOCKBURN STREET INDIANAPOLI IN 46241
328-02 901 801907627 HERBERT CHARLES DELANO 36725 DANNY LANE BUSHWOOD MD 20618
328-02 901 801907924 BROWN MARILYN L 1107 WEBSTER LONGVIEW TX 75602
328-02 901 801908716 THOMPSON JOHN W 1524 N COLORADO AVE INDIANAPOLI IN 46201
328-02 901 801909391 CHIERCHIE THOMAS 11 CHARTER AVENUE DIX HILLS NY 11746
328-02 901 801909466 WANTON YOLANDA 6394 BAYLOR AVENUE KEYSTONE HE FL 32656
328-02 901 801913674 JOHNSON JOSEPHINE 10326 YALE AVENUE CLEVELAND OH 44108
328-02 901 801916180 PETTIFORD MARTHA DEAN 2175 WHITEWOOD DRIVE COLORADO SP CO 80910
328-02 901 801916388 SHITRIT SHARON 19490 NORTHEAST 23RD AVENU MIAMI FL 33180
328-02 901 801918236 SIMS ROGER 5239 NORTH MAIN STREET COLUMBIA SC 29203
328-02 901 801918301 CANNON CYNTHIA K 809 NORTH BOSART DRIVE INDIANAPOLI IN 46201
328-02 901 801918350 ROBERTS SCOTT R 4530 EAST 18TH STREET INDIANAPOLI IN 46219
328-02 901 801918376 COWANS TONYA R 4239 CARROLTON STREET INDIANAPOLI IN 46205
328-02 901 801918905 WOODS LISA V 1330 WEST 89TH STREET CLEVELAND OH 44102
328-02 901 801919895 WEST LINDA A 2638 WINDLOW ROAD DAYTON OH 45406
328-02 901 801920224 MOBERG LARS M 13283 BETTY AVENUE NW UNIONTOWN OH 44685
328-02 901 801921099 DRAKE JIMMIE 9313 PRATT AVE CLEVELAND OH 44105
328-02 901 801921115 BASHAM DOUGLAS E 21 SOUTH IRMA STREET BARGERSVILL IN 46106
328-02 901 801923657 HENSLEY HOLLI 1608 NEWARK STREET AURORA CO 80010
328-02 901 801923723 CHAMBERS JASON D 703 LAFAYETTE AVE OOLITIC IN 47451
328-02 901 801923822 CARRAWAY WANDA JEAN 109 EAGLE RIDGE DRIVE DUDLEY NC 28333
328-02 901 801923905 BOWL CHRISTOPHE J 17603 EAST LAKE DESIRE DRI RENTON WA 98058
328-02 901 801924457 MARSHALL WILLIAM M 310 POWELL STREET GLOUCESTER NJ 08030
328-02 901 801924820 BROWN RICHARD 90 COLUMBUS STREET CHARLESTON SC 29403
328-02 901 801925074 STINNETT SUSANNE M 2925 W IDA STREET INDIANAPOLI IN 46222
328-02 901 801925694 CAPLINGER RAYMOND H 6010 CANYON SPRINGS PLACE COLORADO SP CO 80918
328-02 901 801927971 CULPEPPER RONALD E 2931 14TH AVENUE COLUMBUS GA 31904
328-02 901 801928177 VOGT LARRY JOE 509 E 13TH STREET DAVENPORT IA 52803
328-02 901 801928227 HENSON TERRY R 6014 POLONIUS DRIVE INDIANAPOLI IN 46254
328-02 901 801928292 BRODERICK TOD 2754 BELLEVUE BETTENDORF IA 52722
328-02 901 801928466 TAYLOR SAMUEL 2849 LAFAYETTE STREET DENVER CO 80205
328-02 901 801929357 WRIGHT TERENCE L 3102 SKIPPER LANE JACKSONVILL FL 32216
328-02 901 801932328 BIEHL DEANNA L 1447 SUNFLOWER DRIVE COLUMBUS OH 43204
328-02 901 801932930 BURNETT JANICE 2912 LINCOLN AVENUE SAINT LOUIS MO 63121
328-02 901 801933599 LANEY JOHN R 218 EAST PARK BLVD AKRON OH 44305
328-02 901 801934399 HAYDEN TEDDY A 181 CADY DRIVE SUMMERVILLE SC 29483
328-02 901 801936329 CARMICHAEL CYNTHIA ELAINE 1814 MADISON STREET CINNAMINSON NJ 08077
328-02 901 801938523 ANDREWS ALISHA 3506 NORTH KINNEAR INDIANAPOLI IN 46218
328-02 901 801939182 GARDNER ANTHONY 2542 SALINA DRIVE KINSTON NC 28504
328-02 901 801939349 RICE AUTUM L 854 OAKLAND AVENUE INDIANAPOLI IN 46201
328-02 901 801939497 CHACON RODOLFO 1301 EAST ERIE STREET GILBERT AZ 85296
328-02 901 801939521 STILLINGER JANIS 3720 CAMELOT LN COLUMBUS IN 47203
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801897653 73,950.00 73,950.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801897745 54,600.00 54,600.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801898974 58,500.00 58,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801899337 102,000.00 102,000.00 07/01/1999 06/01/2029 8.750 7.750 14.750 4.875
801900986 49,280.00 49,280.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.000
801901802 72,800.00 72,800.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801902495 40,800.00 40,800.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801902560 40,000.00 40,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.250
801902628 60,000.00 60,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801903667 57,000.00 57,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801903691 102,600.00 102,600.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801903816 176,000.00 176,000.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.030
801904038 62,625.00 62,625.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801904186 48,750.00 48,750.00 07/01/1999 06/01/2029 10.625 9.625 16.625 7.250
801904574 234,400.00 234,400.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.500
801906769 239,000.00 239,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
801907395 69,300.00 69,300.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801907627 110,500.00 110,500.00 07/01/1999 06/01/2029 9.250 8.250 15.250 6.000
801907924 51,750.00 51,750.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801908716 54,400.00 54,400.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801909391 211,250.00 211,250.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.750
801909466 37,200.00 37,200.00 07/01/1999 06/01/2024 12.125 11.125 18.125 7.500
801913674 53,600.00 53,600.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.500
801916180 87,000.00 86,934.19 07/01/1999 06/01/2029 10.750 9.750 16.750 7.000
801916388 169,200.00 169,200.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801918236 66,600.00 66,540.83 07/01/1999 06/01/2029 10.000 9.000 16.000 5.750
801918301 45,900.00 45,900.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801918350 63,750.00 63,750.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801918376 59,500.00 59,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801918905 60,800.00 60,800.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.000
801919895 81,900.00 81,900.00 07/01/1999 06/01/2029 9.000 8.000 15.000 4.750
801920224 100,000.00 100,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801921099 30,000.00 29,981.26 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801921115 97,750.00 97,750.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
801923657 45,000.00 45,000.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.500
801923723 42,500.00 42,500.00 07/01/1999 06/01/2029 11.000 11.000 17.000 7.000
801923822 87,550.00 87,550.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801923905 243,750.00 243,750.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801924457 48,000.00 48,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801924820 107,200.00 107,200.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801925074 51,300.00 51,300.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801925694 298,500.00 298,500.00 07/01/1999 06/01/2029 8.125 7.125 14.125 4.125
801927971 53,550.00 53,550.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.000
801928177 43,200.00 43,200.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801928227 119,000.00 118,921.45 07/01/1999 06/01/2029 11.375 10.375 17.375 6.750
801928292 48,000.00 48,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801928466 132,800.00 132,800.00 07/01/1999 06/01/2029 8.750 7.750 14.750 5.000
801929357 83,700.00 83,700.00 07/01/1999 06/01/2029 9.000 9.000 15.000 5.500
801932328 101,150.00 101,150.00 07/01/1999 06/01/2029 8.500 7.500 14.500 4.250
801932930 36,000.00 36,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801933599 47,950.00 47,950.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801934399 74,000.00 74,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801936329 64,000.00 64,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801938523 37,400.00 37,400.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801939182 70,550.00 70,550.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.250
801939349 51,000.00 51,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801939497 122,000.00 122,000.00 07/01/1999 06/01/2029 9.000 8.000 15.000 5.125
801939521 102,000.00 102,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 40 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-02 901 801939620 MOSELEY PETER M 1009 LEXINGTON AVE DAYTON OH 45407
328-02 901 801940750 HUNT BRANDON 139 MAIN STREET AFTON NY 13730
328-02 901 801943903 ALVAREZ ANGEL G 3242 BAKER ROAD GAINESVILLE GA 30507
328-02 901 801944661 BARBARY LESTER L 1105 EAST MULBERRY STREET KOKOMO IN 46901
328-02 901 801944778 BATTIE LYDIA P 3026 LOCKWOOD LAKE CIRCLE SARASOTA FL 34234
328-02 901 801945932 BAINARD JOHN E 717 KENASTON DR WENATCHEE WA 98801
328-02 901 801945940 PHELPS RYAN C 1008 SOUTH WEST TEMPLE STR SALT LAKE C UT 84101
328-02 901 801946245 MCKINNEY PENNIE 1638 NAZARETH ROAD LEXINGTON SC 29073
328-02 901 801946435 HAESSLY DAVID E 3502 W 56TH ST CLEVELAND OH 44102
328-02 901 801947599 MCNARY KENNETH 841 NORTH PARKER STREET INDIANAPOLI IN 46201
328-02 901 801947649 SCHMINK BLAINE A 2823 SOUTH MARS HILL INDIANAPOLI IN 46241
328-02 901 801949785 BLESS RICHARD A 3150 NORTH HUBER STREET INDIANAPOLI IN 46226
328-02 901 801950585 MOXEY JEFFREY 1017 SUTTER AVENUE BROOKLYN NY 11208
328-02 901 801953159 QUACKENBUSH NICHOLAS W 1339 N FULTON AVE BALTIMORE MD 21223
328-02 901 801953282 QUACKENBUSH NICHOLAS W 119 S PAYSON ST BALTIMORE MD 21223
328-02 901 801953340 QUACKENBUSH NICHOLAS W 1510 W PRATT STREET BALTIMORE MD 21223
328-02 901 801957374 DIAMORE GARY 4084 AGNES LINCOLN PAR MI 48146
328-02 901 801957598 SPENCER DARRELL 1526 EAST STRUM STREET INDIANAPOLI IN 46201
328-02 901 801957697 BUTLER COREY E 47209 LINCOLN AVE LEXINGTON P MD 20653
328-02 901 801960725 MEDALIA MICHAEL JR 3912 184TH PLACE SOUTHWEST LYNNWOOD WA 98037
328-02 901 801962846 PRATT ROY A 2546 EAST DAUPHIN STREET PHILADELPHI PA 19125
328-02 901 801964123 MOULTRIE ELIZABETH 6701 PLATT SPRINGS ROAD LEXINGTON SC 29702
328-02 901 801964180 MUNOZ ALBERTO P 9442 SOUTH 14TH AVE PHOENIX AZ 85041
328-02 901 801966029 MCGUFFOG NEIL C 4821 EAST MICHIGAN STREET INDIANAPOLI IN 46201
328-02 901 801967878 ALCORN THOMAS E 1420 NORTH GRANT DRIVE INDIANAPOLI IN 46203
328-02 901 801969866 BINTLIFF GARY D 1973 OAK STREET CLEARWATER FL 33760
328-02 901 801970716 HALL LINDA L 15620 NORTH 8TH STREET PHOENIX AZ 85022
328-02 901 801970880 BELL DANIEL 3434 SOUTH LOCUST ST UNIT DENVER CO 80222
328-02 901 801971672 ENCARNACION CONSTANCE 38 LONG BEACH ROAD HEMPSTEAD NY 11550
328-02 901 801974338 CRUMP KEVIN D 5818 SOUTH 6TH STREET TAMPA FL 33611
328-02 901 801977166 CHRISTOPHER BETTY ANN 1637 WEST TUCKEY LANE PHOENIX AZ 85015
328-02 901 801977448 PURNELL HURLEY J 10220 HENRY ROAD BERLIN MD 21811
328-02 901 801980079 HORWOOD GREGORY T 545 SOUTHWEST 12TH AVENUE FORT LAUDER FL 33312
328-02 901 801983800 HUMPHREY BYRON 651 N BROADWAY JOLIET IL 60433
328-02 901 801986860 HOFFLER JOSEPH W 6301 GALWAY DRIVE COLORADO SP CO 80918
328-02 901 802008730 MARTUCCI GARY 28 ROCHESTER ROAD BRICK NJ 08723
328-02 901 8000136229 ANDERSON MARY GAYLE 129 LAUREL AVE SAN ANSELMO CA 94960
------------------------------------------------
426 Sale Total
328-32 905 8000089105 KEITH JACQUELINE M 1138 FLORIDA BLVD BATON ROUGE LA 70802
328-32 905 8000089857 GIVENS JOHN 5022 S HALLDALE LOS ANGELES CA 90062
328-32 905 8000100266 SHIFLETT TOMMY LEE 4 DOWLEN PL BEAUMONT TX 77706
328-32 905 8000106156 LANPHERE ROGER 60 ARTHUR STREET LITTLE FALL NY 13365
328-32 905 8000107915 GRABLE JOANN M 1149 N GLENARM ST CASPER WY 82601
328-32 905 8000108970 FAERBER ELVIA MORENO 5532 E 7TH TUCSON AZ 85711
328-32 905 8000110901 DELLARINGA RICHARD 1558 BOEGER AVE WESTCHESTER IL 60154
328-32 905 8000111230 HUXOLL MITCHELL J 522 SHOLE ST CAMBRIDGE NE 69022
328-32 905 8000111578 THOMAS TREMAYNE 770 S EVERGREEN AVE KANKAKEE IL 60901
328-32 905 8000113228 CLOUGH EDITH C 218 PODUNK RD NORWICH VT 05055
328-32 905 8000115587 RADICK MICHAEL 2841 WEST 1150 N SUMAVA RESO IN 46379
328-32 905 8000116866 VAN DORN CURTIS A 1807 5TH ST PERRY IA 50220
328-32 905 8000119829 LEWIS HOWARD A JR 402 JAYMAR BLVD NEWARK DE 19702
328-32 905 8000121676 FREEMAN GARY 109 E 4TH ST HANSKA MN 56401
328-32 905 8000125958 JONES ROBERT L 28590 ROSEWOOD ST INKSTER MI 48141
328-32 905 8000126675 SOTO ALBERT R 524 EAST MISTLETOE AVE SAN ANTONIO TX 78852
328-32 905 8000126683 CUTSHALL KAROLYN 609 S 11TH ST PONCA OK 74601
328-32 905 8000126832 GRIFFIN LATREICE 16896 TRACEY DETROIT MI 48235
328-32 905 8000127103 DEBRO SAMANTHA 4358 OLD LAKE DRIVE DECATUR GA 30034
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801939620 64,800.00 64,800.00 07/01/1999 06/01/2029 8.750 7.750 14.750 4.500
801940750 54,000.00 54,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801943903 71,250.00 71,250.00 07/01/1999 06/01/2029 10.000 10.000 16.000 6.000
801944661 34,000.00 34,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801944778 114,750.00 114,750.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.750
801945932 97,360.00 97,360.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.875
801945940 88,000.00 87,945.01 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
801946245 80,750.00 80,750.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801946435 53,550.00 53,550.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801947599 53,635.00 53,635.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801947649 61,200.00 61,200.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801949785 60,800.00 60,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801950585 158,000.00 158,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.950
801953159 30,400.00 30,400.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801953282 33,600.00 33,600.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801953340 32,000.00 32,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801957374 80,100.00 80,100.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801957598 52,500.00 52,500.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801957697 88,000.00 88,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.750
801960725 200,000.00 200,000.00 07/01/1999 06/01/2029 8.500 7.500 14.500 5.125
801962846 40,715.00 40,715.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801964123 93,500.00 93,500.00 07/01/1999 06/01/2029 11.250 10.250 17.250 6.750
801964180 28,000.00 28,000.00 07/01/1999 06/01/2019 11.000 10.000 17.000 7.125
801966029 58,500.00 58,500.00 07/01/1999 06/01/2029 8.000 8.000 14.000 5.000
801967878 64,600.00 64,600.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801969866 46,150.00 46,150.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801970716 162,400.00 162,400.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.625
801970880 50,400.00 50,400.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.875
801971672 133,284.00 133,284.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801974338 143,910.00 143,910.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.250
801977166 67,400.00 67,400.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.125
801977448 76,600.00 76,600.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.750
801980079 68,000.00 68,000.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.000
801983800 64,400.00 64,400.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801986860 261,000.00 260,721.16 07/01/1999 06/01/2029 9.125 8.125 15.125 5.125
802008730 293,250.00 293,250.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
8000136229 348,700.00 348,700.00 07/01/1999 06/01/2029 11.500 10.500 17.500 8.000
- ---------------------------------------------- ----------------------------------------
426 40,461,818.00 40,442,300.59 10.694 9.713 16.694 6.713
8000089105 113,200.00 113,200.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
8000089857 113,200.00 113,127.30 05/01/1999 04/01/2029 11.500 10.500 17.500 7.250
8000100266 109,000.00 108,926.07 05/01/1999 04/01/2029 11.250 10.250 17.250 8.000
8000106156 36,000.00 35,974.51 05/01/1999 04/01/2029 11.750 10.750 17.750 7.000
8000107915 50,000.00 49,981.18 05/01/1999 04/01/2029 10.750 9.750 16.750 7.000
8000108970 120,000.00 119,913.15 05/01/1999 04/01/2029 7.625 6.625 13.625 5.500
8000110901 201,800.00 201,615.88 05/01/1999 04/01/2029 9.875 8.875 15.875 6.250
8000111230 30,400.00 30,381.53 05/01/1999 04/01/2029 11.750 10.750 17.750 7.000
8000111578 66,100.00 66,078.88 05/01/1999 04/01/2029 11.500 10.500 17.500 6.750
8000113228 72,800.00 72,760.40 07/01/1999 06/01/2029 12.250 11.250 18.250 8.000
8000115587 59,200.00 59,181.08 05/01/1999 04/01/2029 11.500 10.500 17.500 7.250
8000116866 30,400.00 30,296.31 05/01/1999 04/01/2029 8.500 7.500 14.500 6.250
8000119829 141,200.00 141,128.70 06/01/1999 05/01/2029 9.375 8.375 15.375 5.750
8000121676 24,000.00 23,992.74 05/01/1999 04/01/2029 11.750 10.750 17.750 7.000
8000125958 64,400.00 64,376.41 05/01/1999 04/01/2029 10.875 9.875 16.875 6.250
8000126675 39,400.00 39,388.73 05/01/1999 04/01/2029 12.000 11.000 18.000 7.250
8000126683 2,500.00 2,499.36 05/01/1999 04/01/2029 12.500 11.500 18.500 8.000
8000126832 47,200.00 47,169.12 05/01/1999 04/01/2029 8.125 7.125 14.125 4.500
8000127103 72,000.00 71,957.43 05/01/1999 04/01/2029 11.875 10.875 17.875 8.000
</TABLE>
<PAGE>
<TABLE>
Alliance Funding Sale Schedule A - Group 2
A division of Superior Bank FSB 1999-2 - Initial Pool of Adjustable Rate Mortgages - Settlement 6/24/99 Page 41 6/30/99
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
- ----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-32 905 8000127269 HARRIS CLAYTON S 1515 LINCOLN AVE TILTON IL 61833
328-32 905 8000127947 GARCIA GILBERT G 63 WESTWARD TRAIL UVALDE TX 78801
328-32 905 8000128267 LOUD JANE E 38 ERNEST AVE WORCESTER MA 01604
328-32 905 8000128705 JACKSON WILLIAM H 775 S LANUS DR GILBERT AZ 85296
328-32 905 8000131477 LAGENOR DOUGLAS W 113 FOREST AVE BUFFALO NY 14213
328-32 905 8000134935 DOCKERY WAYMON 650 FRONT ST MCNEIL AR 71752
328-32 905 8000135429 WHEELER LARRY E SR 1519 INDIAN MOUNTAIN LAKE ALBRIGHTSVI PA 18210
328-32 905 8000136856 FLESHMAN VIOLET C 323 N 7TH ST MEDFORD OK 73759
328-32 905 8000138589 EAVES ROBERT E 6603 HWY N.N. JOPLIN MO 64804
328-32 905 8000140262 SKINNER ROBERT K. 417 W 3RD ST WILMINGTON DE 19802
328-32 905 8000142003 WILLIAMS LEATRICE 4442 HUNTSHIRE DRIVE STONE MOUNT GA 30083
328-32 905 8000143779 EFFNER ETHEL M 15664 MILLBROOK LANE LAUREL MD 20707
328-32 905 8000144819 LANG KATHERYN L 6030 VESSEY ROAD COLORADO SP CO 80908
328-32 905 8000145113 TOBER GARY EDWARD 400 TANGLEWOOD SLIDELL LA 70458
328-32 905 8000145576 GAITOR CHARLES 974 E 131ST STR CLEVELAND OH 44108
328-32 905 8000145675 STERNADEL JEREMY LEE 108 W CHESTNUT ARCHER CITY TX 76351
328-32 905 8000146608 CLIME ROBERT H 12000 SETTLE COURT FAIRFAX VA 22033
328-32 905 8000146913 GARCIA ROBERT 6038 SANDWICK DR SAN ANTONIO TX 78238
328-32 905 8000147564 SIX DOROTHY E 305 E LAMBRIGHT ST TAMPA FL 33064
328-32 905 8000147838 WHEELER ROBERT E 309 EAST MAIN ST HOLLOWAY OH 43985
328-32 905 8000148091 MARTINEZ ELIZABETH 2864 W 23RD PL CHICAGO IL 60623
328-32 905 8000148117 DALESANDRO BRIAN 45 S CEDAR HAZLETON PA 18201
328-32 905 8000148802 HEWITT IRMA J 5030 W CAVEN ST INDIANAPOLI IN 46241
328-32 905 8000149537 SOTELO TONY G 720 STRICKLEN DEL RIO TX 78840
328-32 905 8000149586 NEWELL BARBARA J 99 S SYMINGTON AVE BALTIMORE MD 21228
328-32 905 8000150766 JONES LARRY WAYNE RR3 BOX 6401 JASPER TX 75951
328-32 905 8000152515 ODOM ANGELA M 1234 ANCHOR DR MOBILE AL 36693
328-32 905 8000152630 PEARSON RUTH M 5126 W WABANSIA CHICAGO IL 60639
328-32 905 8000152978 BUZZEO GIANNI L 7967 OAK SPRINGS DRIVE SARALAND AL 36571
328-32 905 8000153471 THOMAS AQUARIUS PAUL 12032 S JUSTINE CHICAGO IL 60643
328-32 905 8000156797 CRAYTON EMMA 502 DAVIDSON DR GARLAND TX 75040
328-32 905 8000158702 HOLSINGER PATRICK 1008 19TH ST NE HICKORY NC 28601
328-32 905 8000158777 EDWARDS WILLIAM 461 DEVILS RACETRACK RD RIDGEWAY SC 29130
328-32 905 8000159411 SPRATLEY GARCIA O 22 SILKMAN PLACE IRVINGTON NJ 07111
328-32 905 8000160344 WELCH THOMAS I 1823 RIEDER WARSAW IN 46580
328-32 905 8000160377 BRUNO MARY ANN 32 DIMOND AVE BRISTOL RI 02809
328-32 905 8000160385 ROTHEIMEL GEORGIA A 41 HILLCREST DR WARRENSBURG NY 12845
328-32 905 8000161102 ROSE JONATHAN 6600 COUNTY RD 270 TOWN CREEK AL 35672
328-32 905 8000161698 DRABERT GARY L 145 CARD CREEK RD ROULETTE PA 16746
328-32 905 8000162845 LINDSEY GAY A 14 CHATEL LITTLE ROCK AR 72212
328-32 905 8000165848 HESS MARIA T 9422 RIDGEWAY ST EVERGREEN P IL 60805
328-32 905 8000167430 SZYMANSKI BETTIE R 405 COURT AVE POPLAR MT 59255
328-32 905 8000168750 MARKS KENNETH J 414 ROCKLAND AVE LAKE BLUFF IL 60044
328-32 905 8000170418 SAPIEN YOLANDA 1240 19TH ST. HEYBURN ID 83336
328-32 905 8000171267 KNAPPER CAROLYN M 1329 NORTH 76TH ST PHILADELPHI PA 19151
328-32 905 8000171747 LORA YSABEL A 7637 CITRUS HILL LANE NAPLES FL 34109
328-32 905 8000175318 JOHNSON ANTHONY F 3632 W GRENSHAW CHICAGO IL 60624
328-32 905 8000178890 JONES MARCELL 221 NORTH HIGHWAY GREENVILLE FL 32331
------------------------------------------------
67 Sale Total
328-51 900 801901034 RODRIGUEZ JOSE LOWER HALLS MILL ROAD SHELBYVILLE TN 37160
------------------------------------------------
1 Sale Total
2,363 Grand Total Group 2
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000127269 28,000.00 27,992.84 05/01/1999 04/01/2029 12.500 11.500 18.500 8.000
8000127947 52,400.00 52,380.28 06/01/1999 05/01/2029 10.750 9.750 16.750 7.250
8000128267 99,000.00 98,899.63 05/01/1999 04/01/2029 9.375 8.375 15.375 5.750
8000128705 113,300.00 113,221.01 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
8000131477 40,300.00 40,234.14 05/01/1999 04/01/2029 9.375 8.375 15.375 6.250
8000134935 31,500.00 31,490.21 05/01/1999 04/01/2029 11.625 10.625 17.625 7.500
8000135429 76,800.00 76,800.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.000
8000136856 26,300.00 26,300.00 06/01/1999 05/01/2029 11.625 10.625 17.625 7.500
8000138589 38,000.00 38,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.000
8000140262 67,100.00 67,058.08 05/01/1999 04/01/2029 11.625 10.625 17.625 7.500
8000142003 122,000.00 121,822.84 06/01/1999 05/01/2029 7.625 6.625 13.625 6.250
8000143779 93,000.00 92,900.64 05/01/1999 04/01/2029 9.125 8.125 15.125 5.500
8000144819 147,000.00 146,816.62 05/01/1999 04/01/2029 8.375 7.375 14.375 4.750
8000145113 84,000.00 83,978.50 05/01/1999 04/01/2029 12.500 11.500 18.500 8.000
8000145576 58,400.00 58,357.01 05/01/1999 04/01/2029 10.875 9.875 16.875 6.500
8000145675 15,000.00 15,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.250
8000146608 269,000.00 268,898.73 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
8000146913 49,600.00 49,600.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.000
8000147564 55,000.00 54,936.49 06/01/1999 05/01/2029 8.750 7.750 14.750 7.000
8000147838 30,900.00 30,882.23 06/01/1999 05/01/2029 12.000 11.000 18.000 7.250
8000148091 56,600.00 56,600.00 06/01/1999 05/01/2029 11.375 10.375 17.375 6.750
8000148117 81,000.00 80,917.86 07/01/1999 06/01/2029 9.375 8.375 15.375 5.750
8000148802 58,200.00 58,200.00 06/01/1999 05/01/2029 10.000 9.000 16.000 5.750
8000149537 53,300.00 53,300.00 06/01/1999 05/01/2029 9.250 8.250 15.250 5.500
8000149586 73,700.00 73,700.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
8000150766 59,200.00 59,171.21 05/01/1999 04/01/2029 12.750 11.750 18.750 8.500
8000152515 150,300.00 150,300.00 06/01/1999 05/01/2029 9.375 8.375 15.375 5.750
8000152630 74,700.00 74,700.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
8000152978 69,500.00 69,460.01 06/01/1999 05/01/2029 8.750 7.750 14.750 5.000
8000153471 82,300.00 82,277.73 05/01/1999 04/01/2029 12.250 11.250 18.250 8.000
8000156797 39,000.00 39,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.000
8000158702 29,600.00 29,600.00 06/01/1999 05/01/2029 11.375 10.375 17.375 8.000
8000158777 56,000.00 55,962.00 07/01/1999 06/01/2029 11.250 10.250 17.250 6.750
8000159411 147,600.00 147,458.02 07/01/1999 06/01/2029 9.625 8.625 15.625 6.500
8000160344 47,600.00 47,566.81 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
8000160377 123,200.00 123,118.68 06/01/1999 05/01/2029 11.375 10.375 17.375 6.750
8000160385 49,300.00 49,300.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.500
8000161102 160,000.00 159,784.58 07/01/1999 06/01/2029 8.000 7.000 14.000 6.250
8000161698 40,900.00 40,900.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.500
8000162845 204,400.00 204,249.54 06/01/1999 05/01/2029 10.875 9.875 16.875 6.500
8000165848 112,500.00 112,382.91 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
8000167430 26,600.00 26,600.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.000
8000168750 203,500.00 203,350.20 07/01/1999 06/01/2029 10.875 9.875 16.875 7.000
8000170418 27,400.00 27,400.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.000
8000171267 40,000.00 40,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.250
8000171747 189,000.00 188,792.75 07/01/1999 06/01/2029 9.000 8.000 15.000 6.500
8000175318 82,300.00 82,300.00 07/01/1999 06/01/2029 12.250 11.250 18.250 7.250
8000178890 47,700.00 47,676.80 07/01/1999 06/01/2029 12.750 11.750 18.750 8.250
- ---------------------------------------------- ----------------------------------------
67 5,274,800.00 5,271,587.13 10.462 9.462 16.462 6.632
801901034 80,000.00 79,684.71 06/01/1998 05/01/2028 11.625 10.625 17.625 8.000
- ---------------------------------------------- ----------------------------------------
1 80,000.00 79,684.71 11.625 10.625 17.625 8.000
2,363 213,901,352.00 213,783,852.37 10.727 9.752 16.728 6.683
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 42 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 800989246 HARPER JENNIFER L 64,800.00 1 592.75
328-01 801144635 MCWHITE STEVEN 97,750.00 1 958.70
328-01 801163890 WALKER ROBERT 47,600.00 7 579.00
328-01 801172164 STERLING MARJORIE 112,000.00 4 962.26
328-01 801182569 NIVER MARY 135,900.00 1 1,204.45
328-01 801186727 ROWLAND RONALD F 87,200.00 1 686.01
328-01 801195389 JULIAO AGUSTINA GALVEZ 122,000.00 3 1,385.41
328-01 801207010 SERMON ERICK 284,700.00 1 2,901.10
328-01 801213349 GONZALEZ IGNACIO 107,000.00 1 968.79
328-01 801214305 THOMAS ROBERT W 71,910.00 1 637.72
328-01 801218272 KNIGHT DELORES 61,200.00 1 611.90
328-01 801232273 KEHRER JOHN E 58,650.00 1 637.35
328-01 801237249 BLASETTI WILLIAM 78,400.00 1 836.73
328-01 801238239 PUERTA LUZ E 91,200.00 1 800.35
328-01 801240797 FRAZER ERIC 72,000.00 1 658.61
328-01 801242801 BROWN ROBERT G 77,400.00 7 686.40
328-01 801248972 MCDONALD SHAWN Y 37,600.00 1 430.67
328-01 801249582 RAMSAY PAULA 204,300.00 1 1,887.94
328-01 801252834 HART GILBERT 81,250.00 3 851.42
328-01 801256967 BRADLEY MARY E 70,550.00 3 658.58
328-01 801258203 ROBERTS KATHY R 60,000.00 7 629.56
328-01 801259078 MORRIS JOHN 58,000.00 1 498.31
328-01 801260878 FRANCESCONI ROBERT A 99,250.00 1 1,107.61
328-01 801263443 BAILEY WILLIAM 232,173.00 3 2,365.84
328-01 801266669 ZIMMER WALTER 72,000.00 1 658.62
328-01 801266883 ANDERSON ELMA 122,000.00 1 1,219.80
328-01 801267873 WHATELY LISA ANN 80,000.00 4 884.96
328-01 801271941 MICHAELS JERRY W 84,000.00 1 721.69
328-01 801272485 PECORARO PAM 80,000.00 1 815.20
328-01 801275892 SALEM GAMAL A 34,200.00 3 322.47
328-01 801276809 REMBOLD THOMAS 89,000.00 1 822.45
328-01 801277864 WEAVER KENDRA 68,000.00 1 686.40
328-01 801285321 BELLOTT ELIZABETH A 53,600.00 2 490.30
328-01 801287897 EARLEY MICHAEL J 56,000.00 1 470.88
328-01 801288812 DAVIS ANDRE R 54,000.00 1 514.25
328-01 801289224 BEDROSIAN DENNIS B 159,250.00 1 1,777.20
328-01 801291964 ROBINSON KEITH P 137,700.00 1 1,442.96
328-01 801292400 HINDS AUSTIN 157,500.00 3 1,426.02
328-01 801293473 DIMAGGIO GARY J 530,000.00 1 5,400.70
328-01 801293903 DAVIS MONA 42,415.00 7 411.97
328-01 801309758 FUNDORA MILAGROS 50,960.00 1 548.82
328-01 801312430 TREVAIL DENNIS 66,300.00 1 618.90
328-01 801315342 VINCI PAUL J 52,000.00 1 477.11
328-01 801315607 SALERNO ANGELO 50,000.00 1 490.38
328-01 801318353 HIXSON MICHAEL 175,700.00 1 1,413.72
328-01 801319013 FOSTER SUN SONG 92,000.00 1 832.97
328-01 801320391 MITCHELL SHARON 113,050.00 1 1,065.94
328-01 801324393 ECHARD PATRICE 111,330.00 1 956.50
328-01 801330226 CORDERO ANTHONY J 127,415.00 1 1,249.64
328-01 801331281 OSHELL PATRICIA 75,000.00 1 757.06
328-01 801334731 BULLERMAN CHERI 77,400.00 1 664.99
328-01 801335795 JACKSON MARK W 44,000.00 3 369.98
328-01 801338443 MORGAN KEMA 153,761.00 3 1,641.03
328-01 801340175 GUITAUD MONA 187,000.00 3 1,538.40
328-01 801341207 WHEELER KATHY D 50,000.00 1 582.56
328-01 801341280 FIORENTINO KIRK 59,400.00 1 599.59
328-01 801342957 FULLER VIRGINIA D 29,600.00 1 344.87
328-01 801348251 KOLAR EVA 300,000.00 8 2,522.56
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
800989246 64,587.56 90.0 09/01/2000 10.500 72,000.00 Y
801144635 94,273.15 85.0 04/01/2000 11.375 115,000.00 Y
801163890 47,402.87 70.0 12/01/2000 13.625 68,000.00 Y
801172164 111,726.68 80.0 12/01/2000 9.750 140,000.00 Y
801182569 135,457.72 87.6 11/01/1999 10.125 155,000.00 Y
801186727 86,893.41 80.0 11/01/2000 8.750 109,000.00 N
801195389 121,854.11 56.7 12/01/2000 13.375 215,000.00 Y
801207010 284,263.49 78.0 12/01/2000 11.875 365,000.00 Y
801213349 106,777.85 85.6 12/01/2000 10.375 125,000.00 Y
801214305 71,752.47 90.0 12/01/2000 10.125 79,900.00 Y
801218272 61,072.92 80.0 12/01/2000 11.625 76,500.00 Y
801232273 58,606.97 85.0 02/01/2001 12.750 69,000.00 Y
801237249 78,318.49 80.0 01/01/2001 12.500 98,000.00 Y
801238239 90,952.79 80.0 11/01/2000 10.000 114,000.00 Y
801240797 71,854.42 80.0 12/01/2000 10.500 90,000.00 Y
801242801 77,333.04 90.0 03/01/2001 10.125 86,000.00 Y
801248972 37,576.39 73.7 02/01/2001 13.500 51,000.00 Y
801249582 203,979.64 90.0 01/01/2001 10.625 227,000.00 Y
801252834 81,137.78 65.0 12/01/2000 12.250 125,000.00 N
801256967 70,358.94 85.0 12/01/2000 10.750 83,000.00 Y
801258203 59,588.11 84.5 12/01/2000 11.250 71,000.00 Y
801259078 57,862.49 79.4 12/01/2000 9.750 73,000.00 N
801260878 98,428.99 55.1 12/01/2000 13.125 180,000.00 Y
801263443 232,035.74 85.9 03/11/2001 11.875 270,000.00 Y
801266669 71,854.38 80.0 12/01/2000 10.500 90,000.00 Y
801266883 121,962.08 79.7 04/01/2001 11.625 153,000.00 Y
801267873 79,981.71 80.0 04/01/2001 13.000 100,000.00 Y
801271941 83,881.47 80.0 02/01/2001 9.750 105,000.00 N
801272485 79,855.26 80.0 12/01/2000 11.875 100,000.00 Y
801275892 34,149.15 90.0 01/01/2001 10.875 38,000.00 Y
801276809 88,930.84 71.2 03/01/2001 10.625 125,000.00 Y
801277864 67,890.88 80.0 01/01/2001 11.750 85,000.00 Y
801285321 53,513.68 86.4 01/01/2001 10.500 62,000.00 Y
801287897 55,860.07 74.6 12/01/2000 9.500 75,000.00 N
801288812 53,961.32 90.0 03/01/2001 11.000 60,000.00 Y
801289224 159,106.05 65.0 01/01/2001 13.125 245,000.00 Y
801291964 137,548.62 85.0 01/01/2001 12.250 162,000.00 Y
801292400 157,239.44 90.0 01/01/2001 10.375 175,000.00 Y
801293473 529,844.09 66.2 04/01/2001 11.875 800,000.00 Y
801293903 42,342.50 85.0 12/01/2000 11.250 49,900.00 Y
801309758 50,908.48 78.4 01/01/2001 12.625 65,000.00 Y
801312430 66,224.44 70.9 03/01/2001 10.750 93,500.00 Y
801315342 51,883.95 80.0 02/01/2001 10.125 65,000.00 N
801315607 49,916.33 71.4 12/01/2000 11.375 70,000.00 Y
801318353 175,507.34 79.9 03/01/2001 9.000 219,687.00 Y
801319013 91,808.95 80.0 12/01/2000 10.375 115,000.00 Y
801320391 112,832.72 85.0 03/01/2001 10.875 133,000.00 Y
801324393 111,119.68 90.0 01/01/2001 9.750 123,700.00 Y
801330226 127,288.25 85.0 03/01/2001 11.375 149,900.00 Y
801331281 74,954.41 75.0 03/01/2001 11.750 100,000.00 Y
801334731 77,290.78 83.2 02/01/2001 9.750 93,000.00 Y
801335795 43,978.35 80.0 04/01/2001 9.500 55,000.00 Y
801338443 153,721.65 85.9 04/01/2001 12.500 179,000.00 Y
801340175 186,805.37 85.0 03/01/2001 9.250 220,000.00 Y
801341207 49,980.61 80.0 03/01/2001 13.750 62,500.00 Y
801341280 59,363.90 70.8 04/01/2001 11.750 83,800.00 Y
801342957 29,576.80 80.0 02/01/2001 13.750 37,000.00 Y
801348251 299,553.80 34.2 02/01/2001 9.500 875,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 43 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801350851 SWAUGER FRANK A 136,000.00 1 1,168.45
328-01 801351909 SCHEUER ERIC 189,975.00 1 1,684.75
328-01 801354309 CARTER JOYCE 109,650.00 1 922.00
328-01 801359035 FUSCO ROSE E 39,100.00 8 361.32
328-01 801359100 SMITH HERBERT 168,300.00 1 1,571.05
328-01 801359969 GOODFRIEND PATRICIA 100,300.00 1 926.87
328-01 801361072 SIMCO RANDALL W 132,300.00 7 1,210.20
328-01 801363383 MCELVEEN OREE 65,700.00 1 625.68
328-01 801363755 BENSON BAI 110,700.00 3 1,096.25
328-01 801365735 JOHNSON THOMAS E 84,000.00 1 945.65
328-01 801366675 HUGHES RANDALL D 89,415.00 1 792.95
328-01 801367020 TOWLE WILLIAM C 161,980.00 1 1,713.05
328-01 801369570 BRADLEY SEAN 333,000.00 1 2,891.60
328-01 801369620 FIELDS CHRISTOPHE G 63,700.00 1 495.46
328-01 801369992 LEFEVER CHARLES 45,000.00 1 399.07
328-01 801371782 BIANCO MICHAEL L 150,000.00 3 1,316.36
328-01 801372376 WILKERSON ROBERT P 109,650.00 1 1,033.88
328-01 801372533 DRISCOLL GERALD J 105,600.00 1 1,230.36
328-01 801373184 MCKENZIE ENID G 165,000.00 1 1,681.35
328-01 801373283 MYERS JANIEL 63,750.00 1 661.88
328-01 801373994 SURGEON PAULETTE 144,000.00 3 1,481.20
328-01 801376229 CALABRETTA THOMAS A 150,000.00 1 1,688.67
328-01 801377474 BROOMFIELD L DIANA P 581,250.00 1 5,811.57
328-01 801379173 COFFEY JOHN M 70,000.00 1 794.91
328-01 801380619 WEST JOEY 73,800.00 7 744.94
328-01 801383712 TANNER SHEILA 72,250.00 7 647.43
328-01 801384355 SOTIROPOULOS MARK J 175,200.00 1 1,553.71
328-01 801385162 SWICK CHARLES 140,000.00 1 1,101.38
328-01 801385881 FLETCHER GAY EARL 52,500.00 7 587.25
328-01 801390295 GUY LLOYD A 195,000.00 1 2,119.05
328-01 801392739 BEITLER TODD 188,000.00 1 1,897.69
328-01 801393133 SECREST JON JEFFREY 40,000.00 1 377.16
328-01 801393968 CAIL DAVID 107,910.00 1 997.19
328-01 801394487 SMITH WILLIE 134,250.00 1 1,128.85
328-01 801397845 JEREMIAH PETER J 116,000.00 1 1,007.28
328-01 801403395 SIMS DEBORAH J 32,385.00 1 323.80
328-01 801404864 HEGE KARA B 83,500.00 1 627.31
328-01 801406372 BROWN JAMES 116,000.00 1 1,249.28
328-01 801406786 CLIMACO MARIO 74,250.00 1 693.11
328-01 801406869 HENDRICKSON THOMAS R 170,500.00 1 1,251.07
328-01 801411653 CARR RICHARD E 27,000.00 1 244.46
328-01 801412164 TORRES JOSE MIGUEL 89,600.00 1 811.24
328-01 801412768 WHITLOCK JOHN 119,023.00 1 1,178.67
328-01 801413303 STEVENSON CHRISTOPHE M 34,000.00 1 333.47
328-01 801416975 KELLEY PAUL 99,200.00 1 898.16
328-01 801418005 PARHAM SHELIA M 90,000.00 1 748.57
328-01 801420670 RINGLABEN VALERIE 33,150.00 1 325.13
328-01 801421330 OTTO MONTE 87,615.00 7 728.74
328-01 801421801 HESSION MARTINA 76,500.00 3 692.64
328-01 801422023 PUTZI STEPHEN 100,000.00 3 831.75
328-01 801422148 MASON SHAWN D 70,125.00 1 641.46
328-01 801422338 LEVESQUE WILLIAM DAVID 150,210.00 1 1,304.35
328-01 801423351 CONNORS PATRICK A 55,000.00 1 513.42
328-01 801423658 SMITH WILLIAM L 146,000.00 1 1,515.84
328-01 801423781 O NEAL BETTY J 96,745.00 7 884.96
328-01 801424433 TURIANO THOMAS Q 15,300.00 8 144.26
328-01 801424458 SMITH SHANNON GAYLE 136,425.00 1 1,110.00
328-01 801425182 KELLY KATHLEEN M 61,350.00 1 566.93
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801350851 135,743.08 82.4 01/01/2001 9.750 165,000.00 Y
801351909 189,810.63 75.9 03/01/2001 10.125 250,000.00 Y
801354309 109,486.91 85.0 02/01/2001 9.500 129,000.00 Y
801359035 39,054.23 85.0 02/01/2001 10.625 46,000.00 Y
801359100 168,043.13 90.0 01/01/2001 10.750 187,000.00 Y
801359969 99,733.82 85.0 01/01/2001 10.625 118,000.00 Y
801361072 132,194.40 90.0 04/01/2001 10.500 147,000.00 Y
801363383 65,676.57 90.0 04/01/2001 11.000 73,000.00 Y
801363755 110,592.85 90.0 02/01/2001 11.500 123,000.00 Y
801365735 83,981.85 80.0 05/01/2001 13.250 105,000.00 Y
801366675 89,415.00 90.0 05/01/2001 10.125 99,350.00 Y
801367020 161,894.30 80.9 03/01/2001 12.375 200,000.00 Y
801369570 332,231.01 90.0 01/01/2001 9.875 370,000.00 Y
801369620 63,547.89 82.7 01/01/2001 8.625 77,000.00 Y
801369992 44,961.21 76.2 03/01/2001 10.125 59,000.00 Y
801371782 149,731.23 75.0 02/01/2001 10.000 200,000.00 Y
801372376 109,528.37 85.0 01/10/2001 10.875 129,000.00 Y
801372533 105,579.64 80.0 04/01/2001 13.750 132,000.00 Y
801373184 164,802.95 75.0 01/01/2001 11.875 220,000.00 Y
801373283 63,714.34 79.6 04/01/2001 12.125 80,000.00 Y
801373994 143,917.19 80.0 03/01/2001 12.000 180,000.00 Y
801376229 149,934.80 78.9 04/01/2001 13.250 190,000.00 Y
801377474 581,069.29 75.0 04/01/2001 11.625 775,000.00 Y
801379173 69,955.40 51.4 02/01/2001 13.375 136,000.00 Y
801380619 73,709.43 90.0 01/01/2001 11.750 82,000.00 Y
801383712 72,189.16 85.0 03/01/2001 10.250 85,000.00 Y
801384355 174,816.27 80.0 01/01/2001 10.125 219,000.00 Y
801385162 139,838.32 67.0 10/01/1999 8.750 208,900.00 Y
801385881 52,238.14 75.0 01/01/2001 12.250 70,000.00 Y
801390295 194,905.14 65.0 03/01/2001 12.750 300,000.00 Y
801392739 187,943.14 80.0 04/01/2001 11.750 235,000.00 Y
801393133 39,985.34 72.7 04/01/2001 10.875 55,000.00 Y
801393968 107,740.81 90.0 01/01/2001 10.625 119,900.00 Y
801394487 134,117.40 75.0 03/01/2001 9.500 179,000.00 Y
801397845 115,840.60 86.8 02/01/2001 9.875 133,500.00 Y
801403395 32,385.00 85.0 05/01/2001 11.625 38,100.00 Y
801404864 83,393.14 80.9 04/01/2001 8.250 103,200.00 Y
801406372 115,912.50 80.0 02/01/2001 12.625 145,000.00 Y
801406786 74,193.85 75.0 03/01/2001 10.750 99,000.00 Y
801406869 170,154.50 84.4 08/01/1999 8.000 202,000.00 Y
801411653 25,442.50 90.0 02/01/2001 10.375 30,000.00 Y
801412164 89,526.54 70.0 04/01/2001 10.375 128,000.00 Y
801412768 118,907.80 75.9 03/01/2001 11.500 156,630.00 Y
801413303 33,988.82 85.8 04/11/2001 11.375 39,600.00 Y
801416975 99,159.51 80.0 04/01/2001 10.375 124,000.00 Y
801418005 89,954.56 90.0 04/01/2001 9.375 100,000.00 Y
801420670 33,128.10 85.0 03/01/2001 11.375 39,000.00 Y
801421330 87,570.75 90.0 04/01/2001 9.375 97,350.00 Y
801421801 76,405.49 90.0 02/01/2001 10.375 85,000.00 Y
801422023 99,847.32 66.6 02/01/2001 9.375 150,000.00 N
801422148 70,069.02 85.0 04/01/2001 10.500 82,500.00 Y
801422338 149,933.62 90.0 02/01/2001 9.875 166,900.00 Y
801423351 54,937.31 64.7 02/01/2001 10.750 85,000.00 Y
801423658 145,918.33 76.8 03/01/2001 12.125 190,000.00 Y
801423781 96,691.52 85.2 04/01/2001 10.500 113,500.00 Y
801424433 15,288.75 85.0 04/01/2001 10.875 18,000.00 Y
801424458 136,205.54 85.0 02/01/2001 9.125 160,500.00 Y
801425182 61,278.17 58.4 02/01/2001 10.625 105,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 44 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801425521 WIMS ROBERT L 39,200.00 3 365.92
328-01 801426990 WIMS ROBERT L 43,200.00 3 411.40
328-01 801427493 LEISENGANG ALBERT R 254,700.00 5 2,498.01
328-01 801428301 LEARY WAYNE M 71,900.00 1 767.36
328-01 801432907 WHALEY ROBBIE G 84,000.00 7 807.90
328-01 801433947 CHAMBERS DELORES M 59,400.00 7 563.42
328-01 801433954 WILSON PATRICIA A 54,000.00 1 504.08
328-01 801434424 REAVES JOSEPH M 60,000.00 7 472.02
328-01 801434762 HARTON ROBIN M 59,500.00 1 583.55
328-01 801435660 WIMS ROBERT L 63,200.00 4 601.87
328-01 801436908 DIAMANT KATHY 65,000.00 1 528.86
328-01 801437492 BENNETT MICHELLE 102,000.00 1 961.75
328-01 801438227 BRAGAN LASH 35,250.00 1 296.40
328-01 801439068 RICHARDS JOHNNIE 215,200.00 3 2,275.89
328-01 801440363 RHODES SHERRY J 18,780.00 1 185.98
328-01 801441254 BROCKWAY PATRICIA A 58,650.00 1 603.28
328-01 801441817 TWEDDELL ALEXIS I 176,250.00 1 1,695.14
328-01 801443326 TAYLOR RUSSEL L 32,000.00 1 313.85
328-01 801443904 KUNKEL CHRISTOPHE K 79,000.00 1 693.28
328-01 801444852 GAONA MANUEL 59,550.00 1 517.10
328-01 801446683 WOOD CHARLES DALE 75,000.00 1 749.88
328-01 801446717 TAYLOR IRENE E 41,225.00 1 392.60
328-01 801447889 RESPESS CLEMENT M JR 84,000.00 1 872.13
328-01 801448515 WILLIAMS FREDRICK ELI 30,000.00 3 288.53
328-01 801449570 BOUDERAU GREGORY 128,000.00 1 1,267.57
328-01 801451113 BARKSDALE ROBERT 18,000.00 1 171.42
328-01 801451147 EDWARDS JAN E 61,750.00 1 513.61
328-01 801452889 MAYO VESTER 121,245.00 1 1,143.21
328-01 801453309 NOWELL DOUGLAS 85,500.00 1 798.13
328-01 801454596 GROSS BEN F 85,000.00 1 769.60
328-01 801455502 ELIAS CHERYL M 60,000.00 1 588.46
328-01 801456864 MITCHELL WALTER 57,600.00 1 516.15
328-01 801458621 KEYSER MARVIN 180,000.00 1 1,991.16
328-01 801459298 PHILLIPS RILEY 60,800.00 1 654.80
328-01 801460072 SMITH DIANA K 76,800.00 1 812.21
328-01 801461369 DOWNS CHRISTOPHE L 142,400.00 1 1,561.33
328-01 801461765 PAPALE MARGARITA R 20,800.00 1 202.02
328-01 801462128 SAUNDERS DOROTHY K 78,300.00 1 651.26
328-01 801462508 BROWN SUSAN J 40,050.00 1 355.17
328-01 801462797 BLAIR WILLIE C 399,500.00 1 4,263.69
328-01 801463217 BROWN MARCIA 88,000.00 1 863.07
328-01 801463233 LEISURE ANGELA L 28,800.00 1 329.88
328-01 801463324 COPPETA ALFRED J 40,090.00 1 348.13
328-01 801464405 CAMPBELL GLEN ALAN 72,589.00 1 802.98
328-01 801464801 UCANER SALIHA 152,800.00 1 1,571.72
328-01 801465410 FELTY RICHARD B 59,415.00 1 488.80
328-01 801465550 PODVIN ALAN C 143,100.00 1 1,190.23
328-01 801466582 BURNELL JOHN R 91,000.00 1 773.49
328-01 801466707 BUSENLEHNER KEVIN W 204,000.00 1 1,514.69
328-01 801466772 CUOMO KAREN 72,000.00 1 761.45
328-01 801466830 PADGETT DONALD E 58,725.00 7 461.99
328-01 801467390 CONATHAN JEFFREY M 72,000.00 1 638.51
328-01 801468190 TAYLOR LARRY W 79,050.00 6 723.10
328-01 801469305 BETHEA DONITA 38,250.00 1 371.51
328-01 801469859 WILD GARY P 94,000.00 1 877.48
328-01 801470618 VIRGO JACQUELINE 149,175.00 1 1,520.09
328-01 801470972 WILSON WILLIAM 226,000.00 1 2,390.10
328-01 801471145 JENKINS HILDEGARDE F 57,000.00 1 602.81
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801425521 39,185.25 80.0 04/01/2001 10.750 49,000.00 N
801426990 43,184.60 80.0 04/01/2001 11.000 54,000.00 N
801427493 254,446.61 90.0 02/01/2001 11.375 283,000.00 Y
801428301 71,881.60 79.9 05/01/2001 12.500 89,900.00 Y
801432907 83,970.85 80.0 04/01/2001 11.125 105,000.00 Y
801433947 58,905.29 74.2 11/01/2000 9.750 80,000.00 Y
801433954 53,959.16 90.0 03/01/2001 10.750 60,000.00 Y
801434424 59,930.71 68.9 04/01/2001 8.750 87,000.00 Y
801434762 59,480.46 85.0 04/01/2001 11.375 70,000.00 Y
801435660 63,177.46 80.7 04/01/2001 11.000 78,280.00 N
801436908 64,860.92 50.0 01/01/2001 9.125 130,000.00 N
801437492 101,924.92 78.4 04/01/2001 10.875 130,000.00 Y
801438227 35,215.19 89.9 04/01/2001 9.500 39,200.00 Y
801439068 215,086.14 80.0 03/01/2001 12.375 269,000.00 Y
801440363 18,767.93 75.1 03/01/2001 11.500 25,000.00 Y
801441254 58,616.27 85.0 03/01/2001 12.000 69,000.00 Y
801441817 175,920.36 75.9 04/01/2001 11.125 232,000.00 Y
801443326 31,968.15 80.0 03/01/2001 11.375 40,000.00 Y
801443904 78,929.81 84.9 03/01/2001 10.000 93,000.00 Y
801444852 59,468.17 55.6 03/01/2001 9.875 107,070.00 Y
801446683 74,976.68 75.0 04/01/2001 11.625 100,000.00 Y
801446717 41,195.46 85.0 04/01/2001 11.000 48,500.00 Y
801447889 83,929.15 80.0 02/01/2001 12.125 105,000.00 Y
801448515 29,968.50 80.0 02/01/2001 11.125 37,500.00 Y
801449570 127,917.80 80.0 03/01/2001 11.500 160,000.00 Y
801451113 17,987.10 80.0 03/01/2001 11.000 22,500.00 N
801451147 61,655.70 65.0 02/01/2001 9.375 95,000.00 Y
801452889 121,110.50 85.9 02/01/2001 10.875 141,000.00 Y
801453309 85,402.56 90.0 02/01/2001 10.750 95,000.00 Y
801454596 84,894.99 70.8 02/01/2001 10.375 120,000.00 Y
801455502 59,960.39 75.0 03/01/2001 11.375 80,000.00 N
801456864 57,526.93 67.7 03/01/2001 10.250 85,000.00 N
801458621 179,875.17 80.0 02/01/2001 13.000 225,000.00 Y
801459298 60,755.74 80.0 02/01/2001 12.625 76,000.00 Y
801460072 76,780.00 80.0 04/01/2001 12.375 96,000.00 Y
801461369 142,298.42 80.0 03/01/2001 12.875 178,000.00 Y
801461765 20,765.71 80.0 04/01/2001 11.250 26,000.00 Y
801462128 78,260.46 90.0 04/01/2001 9.375 87,000.00 Y
801462508 40,015.36 90.0 04/01/2001 10.125 44,500.00 Y
801462797 399,500.00 85.0 05/01/2001 12.500 470,000.00 Y
801463217 87,971.10 80.0 04/01/2001 11.375 110,000.00 Y
801463233 28,788.05 80.0 03/01/2001 13.500 36,000.00 Y
801463324 40,071.78 80.9 04/01/2001 9.875 49,500.00 Y
801464405 72,572.40 65.9 04/01/2001 13.000 110,000.00 Y
801464801 152,712.12 80.0 03/01/2001 12.000 191,000.00 Y
801465410 59,353.14 85.0 03/01/2001 9.250 69,900.00 Y
801465550 143,027.74 90.0 04/01/2001 9.375 159,000.00 Y
801466582 90,912.47 65.9 04/01/2001 9.625 138,000.00 Y
801466707 203,866.56 80.0 04/01/2001 8.125 255,000.00 Y
801466772 71,961.90 80.0 03/01/2001 12.375 90,000.00 Y
801466830 58,604.17 75.0 04/01/2001 8.750 78,300.00 Y
801467390 71,937.72 49.1 04/01/2001 10.125 146,500.00 Y
801468190 78,986.90 85.0 04/01/2001 10.500 93,000.00 Y
801469305 38,210.88 85.0 02/01/2001 11.250 45,000.00 Y
801469859 93,964.60 64.8 05/01/2001 10.750 145,000.00 Y
801470618 149,086.81 85.0 04/01/2001 11.875 175,500.00 Y
801470972 225,940.53 79.2 04/01/2001 12.375 285,000.00 Y
801471145 56,969.85 79.8 03/01/2001 12.375 71,400.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 45 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801471392 US GREGORY P 128,000.00 1 1,231.08
328-01 801471434 CAIN BRIAN L 107,500.00 1 1,074.83
328-01 801472408 JUNOR CLIFF U 80,150.00 2 786.08
328-01 801472614 BETKOSKI PETER 122,800.00 1 1,358.41
328-01 801473760 KIM EDWARD 260,000.00 1 2,209.97
328-01 801474644 METZ CARL E 209,610.00 1 1,976.39
328-01 801475401 PHILPOT DANIEL 81,000.00 1 771.38
328-01 801475732 KANTROW NAOMI M 400,000.00 1 4,114.45
328-01 801476185 JACKSON JOHNNY L 76,500.00 1 568.01
328-01 801476474 COTTON ADRIENNE L 94,000.00 1 851.09
328-01 801476847 LEE ANDREW S 68,700.00 1 673.79
328-01 801477027 ECKHART ALLEN W 101,600.00 1 1,153.75
328-01 801477217 LACOMB RENE 200,000.00 1 1,848.19
328-01 801478157 BEAMER ALFRED G 93,735.00 7 831.26
328-01 801479429 SMITH JOHN P 83,600.00 7 835.87
328-01 801480641 HENDERSON JAMES 63,000.00 7 576.29
328-01 801480823 RAMSEY ANJANETTE DEAL 58,600.00 1 585.91
328-01 801481060 STEWARD JUNE M 91,975.00 1 1,008.45
328-01 801481250 BARRETT NICOLE 166,500.00 3 1,569.91
328-01 801481458 WILLIAMS CANDY S 103,000.00 3 847.36
328-01 801481862 FOSTER JOHNNIE 52,700.00 1 557.34
328-01 801481979 JOHNSON CHESTER V 42,300.00 3 394.86
328-01 801481995 HIPWELL RICHARD V 161,250.00 1 1,415.08
328-01 801482738 DUDEK LOUIS R 94,500.00 1 882.14
328-01 801482878 GORMAN MIKHAIL B 121,550.00 3 1,077.94
328-01 801482969 FARACI CARLOS 178,500.00 3 1,649.51
328-01 801484072 MARSHALL MARGARET 223,574.00 1 2,129.15
328-01 801484775 CHICOREL ALBERT 28,700.00 1 292.45
328-01 801484858 REID CALVIN E 56,950.00 1 558.55
328-01 801484924 PORTER ERNEST 70,400.00 1 730.92
328-01 801485095 BORLUCA ERSIN 94,350.00 1 925.35
328-01 801485202 BURNS FRANCIS 152,000.00 1 1,347.97
328-01 801485301 GRAVES FAITH 43,350.00 1 425.16
328-01 801486069 GEROY BRADLEY D 28,000.00 1 245.72
328-01 801486408 BUCKLEY GREGORY 70,200.00 1 695.18
328-01 801486689 MAYERS VANESSA 60,945.00 7 563.19
328-01 801486739 TINSLEY JEFFREY D 110,800.00 1 1,097.24
328-01 801487166 EBBERT ROBERT 76,400.00 1 713.18
328-01 801487869 RUBY AL FRANKLIN jr 69,600.00 1 669.40
328-01 801487976 MCALLISTER DORIS J 67,725.00 7 613.19
328-01 801488024 RICHARDSON LEECROFT 104,000.00 3 980.61
328-01 801488925 FIELDS SYLVIA 71,200.00 7 598.69
328-01 801489188 SHUEY JOSEPH 75,200.00 7 737.53
328-01 801489972 AUSTIN JOHN W 84,500.00 1 861.06
328-01 801490160 MCDONALD EARL WAYNE 40,500.00 1 351.68
328-01 801490467 URSILLO ROBERT J 92,800.00 4 797.30
328-01 801492034 CORDRAY KIMBERLY A 171,980.00 1 1,477.57
328-01 801492067 PETROSKI DAVID 80,000.00 1 658.14
328-01 801492497 SHAW SHELANDA 63,750.00 1 589.11
328-01 801492679 MARANDO JOSEPH 150,000.00 4 1,485.44
328-01 801493396 HASKINS GERALD 77,350.00 7 707.55
328-01 801493958 NIELSEN CLAUDIA 180,000.00 2 1,448.32
328-01 801494758 MORGAN EARTHA 75,225.00 7 702.21
328-01 801495003 MURIQI HAFIZ 56,610.00 1 528.44
328-01 801495375 GILROY JOSEPH S 96,000.00 1 1,109.05
328-01 801497082 BEVINS RENAY 175,000.00 1 1,666.57
328-01 801497181 THOMAS VIVIAN 75,099.00 7 686.96
328-01 801497769 MARTINEZ JOSE L 83,568.00 7 717.98
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801471392 127,910.76 80.0 03/01/2001 11.125 160,000.00 Y
801471434 107,466.58 84.6 04/01/2001 11.625 127,000.00 Y
801472408 80,097.11 80.9 03/01/2001 11.375 99,000.00 Y
801472614 122,743.54 80.0 03/01/2001 13.000 153,500.00 Y
801473760 260,000.00 74.2 05/01/2001 9.625 350,000.00 Y
801474644 209,533.20 90.0 04/01/2001 10.875 232,900.00 Y
801475401 80,971.12 90.0 04/01/2001 11.000 90,000.00 Y
801475732 399,769.96 80.0 03/01/2001 12.000 500,000.00 Y
801476185 76,500.00 90.0 05/01/2001 8.125 85,000.00 Y
801476474 93,922.91 80.0 03/01/2001 10.375 117,500.00 Y
801476847 68,631.63 85.8 02/01/2001 11.375 80,000.00 Y
801477027 101,535.29 83.2 02/01/2001 13.375 122,000.00 Y
801477217 199,922.64 60.4 05/01/2001 10.625 331,000.00 Y
801478157 93,735.00 89.7 05/01/2001 10.125 104,412.00 Y
801479429 83,547.76 80.0 04/01/2001 11.625 104,500.00 Y
801480641 62,949.70 84.0 04/01/2001 10.500 75,000.00 Y
801480823 58,580.69 84.9 04/01/2001 11.625 69,000.00 Y
801481060 91,909.40 63.8 02/01/2001 12.875 144,000.00 Y
801481250 166,439.00 90.0 04/01/2001 10.875 185,000.00 Y
801481458 102,892.79 55.6 04/01/2001 9.250 185,000.00 Y
801481862 52,657.96 85.0 03/01/2001 12.375 62,000.00 Y
801481979 42,251.80 90.0 02/01/2001 10.750 47,000.00 Y
801481995 161,106.75 75.0 03/01/2001 10.000 215,000.00 Y
801482738 94,392.30 90.0 02/01/2001 10.750 105,000.00 Y
801482878 121,391.59 85.0 03/01/2001 10.125 143,000.00 Y
801482969 178,361.31 85.0 03/01/2001 10.625 210,000.00 Y
801484072 223,413.83 85.9 03/01/2001 11.000 260,000.00 Y
801484775 28,700.00 70.0 05/01/2001 11.875 41,000.00 N
801484858 56,912.40 85.0 04/01/2001 11.375 67,000.00 Y
801484924 70,360.63 80.0 04/01/2001 12.125 88,000.00 Y
801485095 94,319.01 85.7 04/01/2001 11.375 110,000.00 Y
801485202 151,868.51 80.0 03/01/2001 10.125 190,000.00 Y
801485301 43,321.39 81.0 03/01/2001 11.375 53,500.00 Y
801486069 27,975.12 80.0 04/01/2001 10.000 35,000.00 Y
801486408 70,154.93 87.7 03/01/2001 11.500 80,000.00 Y
801486689 60,897.65 85.0 04/01/2001 10.625 71,700.00 Y
801486739 110,764.59 80.0 04/01/2001 11.500 138,500.00 Y
801487166 76,312.94 80.0 03/01/2001 10.750 95,500.00 Y
801487869 69,551.48 80.0 03/01/2001 11.125 87,000.00 Y
801487976 67,697.35 75.0 04/01/2001 10.375 90,300.00 Y
801488024 103,885.53 65.0 02/01/2001 10.875 160,000.00 Y
801488925 71,200.00 80.0 05/01/2001 9.500 89,000.00 Y
801489188 75,175.30 80.0 04/01/2001 11.375 94,000.00 Y
801489972 84,475.14 65.0 04/01/2001 11.875 130,000.00 Y
801490160 40,463.05 90.0 04/01/2001 9.875 45,000.00 Y
801490467 92,669.04 80.0 02/01/2001 9.750 116,000.00 Y
801492034 171,737.35 85.9 03/01/2001 9.750 200,000.00 Y
801492067 79,958.53 60.0 04/01/2001 9.250 133,190.00 Y
801492497 63,725.34 85.0 04/01/2001 10.625 75,000.00 Y
801492679 149,952.06 59.5 04/01/2001 11.500 252,000.00 N
801493396 77,288.25 85.0 04/01/2001 10.500 91,000.00 Y
801493958 179,901.68 80.0 05/01/2001 9.000 225,000.00 Y
801494758 75,196.68 85.0 04/01/2001 10.750 88,500.00 Y
801495003 56,545.50 90.0 03/01/2001 10.750 62,900.00 Y
801495375 95,961.68 68.5 04/01/2001 13.625 140,000.00 Y
801497082 174,811.07 74.4 02/01/2001 11.000 235,000.00 Y
801497181 75,069.16 85.0 04/01/2001 10.500 88,352.00 Y
801497769 83,450.07 83.0 02/01/2001 9.750 100,567.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 46 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801499039 LONG TERENCE J 236,000.00 1 1,835.59
328-01 801499104 NELSON ROBERT B 70,700.00 1 659.97
328-01 801499153 STAMENKOVICH BOZIDAR 75,000.00 1 693.07
328-01 801499229 LAWANI DENISE 100,300.00 1 983.71
328-01 801500638 HOSMER JAMES 71,600.00 1 668.37
328-01 801500695 SAMUELS GERALD 44,000.00 1 394.28
328-01 801501438 MCCOY SHARON 50,000.00 1 490.38
328-01 801501586 VASIL MICHAEL 136,000.00 1 1,544.40
328-01 801501727 WILDER NED R JR 89,165.00 1 693.52
328-01 801501867 WHITEHEAD HUGH S. 67,500.00 7 611.15
328-01 801502220 AVERY MARK EDWARD 108,000.00 1 937.82
328-01 801503384 ARCERI JOHN J 197,600.00 1 2,051.57
328-01 801504069 HUMPHREY BYRON 80,600.00 3 737.28
328-01 801504267 GREGERSON DANE R 93,500.00 7 855.28
328-01 801504853 ALRIDGE PAMELA L 53,000.00 1 499.74
328-01 801506882 JIDAS STEVEN J 67,500.00 1 592.36
328-01 801507310 WASHINGTON AARON 60,000.00 1 510.00
328-01 801507328 WASHINGTON DWAYNE L 54,900.00 1 436.81
328-01 801507344 YATOOMA RUTH 245,000.00 1 2,060.10
328-01 801507369 HUSSAIN MONOWAR 70,500.00 3 671.39
328-01 801507765 MCKEE ALBERT E 77,000.00 1 799.45
328-01 801508441 SCHONINGER CHARLES J 199,800.00 1 1,883.89
328-01 801508573 VELASCO GABRIEL 125,600.00 3 1,413.97
328-01 801508789 DOUGHERTY JUDITH 144,800.00 1 1,230.78
328-01 801508953 HINES THURSTON 73,800.00 7 587.19
328-01 801509464 GROFF CAROL 57,800.00 1 605.68
328-01 801509902 DIXON THERESA 34,500.00 1 212.42
328-01 801511015 MURRAY SUSAN 76,500.00 3 750.29
328-01 801511080 HARRIS ANITA M 69,600.00 7 656.25
328-01 801511205 SCHUMACHER DONNA J 70,320.00 1 750.50
328-01 801511221 CANNON MICHAEL 62,000.00 1 572.94
328-01 801511452 BELIN KARLA 50,000.00 1 519.12
328-01 801511957 DAVISON MICHELLE 48,000.00 1 394.88
328-01 801512054 WEHMEYER DOUGLAS 68,000.00 1 666.92
328-01 801513144 DOUGLASS RICKEY 205,000.00 1 1,723.75
328-01 801513375 WATSON ANTHONY 136,000.00 1 1,491.16
328-01 801513888 ALEXANDER KE TYRONE 63,000.00 7 518.29
328-01 801514035 BAKER BOBBIE JO 72,250.00 7 674.44
328-01 801514274 OHRLING BRAD J 62,000.00 1 625.83
328-01 801514316 PIERCE CONNIE S 40,800.00 1 475.37
328-01 801514456 COYLE MARY 91,200.00 1 991.06
328-01 801514548 DEMELLO RALPH 118,000.00 4 1,079.39
328-01 801514589 DEMELLO RALPH 106,500.00 4 915.00
328-01 801514639 IRBY KAREN 47,000.00 7 469.24
328-01 801515081 CLEGG THOMAS J 315,000.00 1 2,881.43
328-01 801515339 MICHELLE ROB ROSLAND 37,600.00 7 385.63
328-01 801517376 IDANO AMPARO V 127,000.00 1 1,233.51
328-01 801517442 BELLINO ALEXANDER P JR 108,000.00 1 927.89
328-01 801517699 CEDENO ALEXIS 64,000.00 1 509.21
328-01 801517939 WEST ROSEMARY 77,350.00 1 722.05
328-01 801518630 ASHFORD DOROTHY M 326,500.00 1 2,745.39
328-01 801518838 STARBUCK JAMES M 46,560.00 1 469.98
328-01 801519711 PASSMORE RONALD G 75,200.00 1 853.96
328-01 801519778 DELGADO YOLANDA 28,400.00 1 294.86
328-01 801520206 TAMARGO MARIA 148,000.00 1 1,565.21
328-01 801520644 YACOBACCI JOSEPH L 73,500.00 7 651.81
328-01 801520750 HUTCHINS GREGORY E 90,900.00 7 772.64
328-01 801521014 BILLINGS JEROD 127,500.00 1 1,250.48
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801499039 235,578.97 69.8 02/01/2001 8.625 338,000.00 Y
801499104 70,592.10 70.0 02/01/2001 10.750 101,000.00 Y
801499153 74,912.21 62.5 02/01/2001 10.625 120,000.00 Y
801499229 100,234.29 85.0 03/01/2001 11.375 118,000.00 Y
801500638 71,518.42 80.0 03/01/2001 10.750 89,500.00 Y
801500695 43,944.19 80.0 02/01/2001 10.250 55,000.00 Y
801501438 49,933.38 66.6 02/01/2001 11.375 75,000.00 Y
801501586 135,971.43 80.0 04/01/2001 13.375 170,000.00 Y
801501727 89,112.35 85.0 04/01/2001 8.625 104,900.00 Y
801501867 67,500.00 90.0 05/01/2001 10.375 75,000.00 Y
801502220 107,901.46 90.0 03/01/2001 9.875 120,000.00 Y
801503384 197,433.37 80.0 02/01/2001 12.125 247,000.00 Y
801504069 80,567.97 84.9 04/01/2001 10.500 94,900.00 Y
801504267 93,500.00 85.0 05/01/2001 10.500 110,000.00 Y
801504853 52,960.97 80.0 03/01/2001 10.875 66,250.00 Y
801506882 67,440.03 75.0 04/01/2001 10.000 90,000.00 Y
801507310 59,942.27 70.5 03/01/2001 9.625 85,000.00 Y
801507328 54,869.22 90.0 04/01/2001 8.875 61,000.00 Y
801507344 244,512.18 68.8 02/01/2001 9.500 356,000.00 Y
801507369 70,398.05 84.9 02/01/2001 11.000 83,000.00 Y
801507765 76,956.92 74.7 03/01/2001 12.125 103,000.00 Y
801508441 199,503.18 79.2 02/01/2001 10.875 252,000.00 Y
801508573 125,572.86 80.0 04/01/2001 13.250 157,000.00 Y
801508789 144,660.72 78.3 04/01/2001 9.625 184,800.00 Y
801508953 73,800.00 90.0 05/01/2001 8.875 82,000.00 Y
801509464 57,768.56 85.0 03/01/2001 12.250 68,000.00 Y
801509902 34,434.37 75.0 04/01/2001 6.250 46,000.00 N
801511015 76,449.51 85.0 03/01/2001 11.375 90,000.00 Y
801511080 69,574.50 80.0 04/01/2001 10.875 87,000.00 Y
801511205 70,302.00 80.0 04/01/2001 12.500 87,900.00 Y
801511221 61,951.83 84.9 04/01/2001 10.625 73,000.00 Y
801511452 49,986.09 50.0 04/10/2001 12.125 100,000.00 Y
801511957 47,950.05 80.0 04/01/2001 9.250 60,000.00 Y
801512054 67,932.35 85.0 02/01/2001 11.375 80,000.00 Y
801513144 204,797.54 78.8 03/01/2001 9.500 260,000.00 Y
801513375 135,935.67 80.0 03/01/2001 12.875 170,000.00 Y
801513888 62,934.41 75.9 04/01/2001 9.250 83,000.00 Y
801514035 72,223.19 85.0 04/01/2001 10.750 85,000.00 Y
801514274 61,962.32 65.2 03/01/2001 11.750 95,000.00 Y
801514316 40,784.17 80.0 03/01/2001 13.750 51,000.00 Y
801514456 91,177.94 80.0 04/01/2001 12.750 114,000.00 Y
801514548 117,858.10 84.8 03/01/2001 10.500 139,000.00 Y
801514589 106,349.72 75.0 03/01/2001 9.750 142,000.00 N
801514639 46,824.50 84.9 09/01/1999 10.500 55,300.00 Y
801515081 314,874.82 74.8 04/01/2001 10.500 421,000.00 Y
801515339 37,600.00 80.0 05/01/2001 11.625 47,000.00 Y
801517376 126,913.83 84.9 03/01/2001 11.250 149,500.00 Y
801517442 107,847.60 90.0 02/01/2001 9.750 120,000.00 Y
801517699 63,964.12 85.9 04/01/2001 8.875 74,500.00 Y
801517939 77,320.88 85.0 04/01/2001 10.750 91,000.00 Y
801518630 326,177.53 70.9 03/01/2001 9.500 460,000.00 Y
801518838 46,545.92 80.0 04/01/2001 11.750 58,200.00 Y
801519711 75,184.21 80.0 04/01/2001 13.375 94,000.00 Y
801519778 28,384.12 80.0 04/01/2001 12.125 35,500.00 Y
801520206 147,961.04 80.0 04/01/2001 12.375 185,000.00 Y
801520644 73,500.00 75.0 05/01/2001 10.125 98,000.00 Y
801520750 90,812.55 90.0 04/01/2001 9.625 101,000.00 Y
801521014 127,415.83 85.0 03/01/2001 11.375 150,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 47 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801521030 PHILLIPS DAVID 73,144.00 7 588.53
328-01 801521352 BUKOVSKY CHRISTOPHE G 33,300.00 1 320.27
328-01 801521592 SURIYOTAI MARATEE 45,000.00 1 445.63
328-01 801522244 HESTER VIVIAN 131,700.00 1 1,304.22
328-01 801522632 AIKEN ALFONZA 64,000.00 7 538.15
328-01 801522798 COLE ALBERT 60,800.00 3 527.96
328-01 801523218 BLAIR MICHAEL E 201,875.00 1 1,903.46
328-01 801523333 WRIGHT BRIAN P 75,900.00 1 751.64
328-01 801523572 LANGHOFF DAVID 102,850.00 1 1,097.68
328-01 801523648 AMEDEE CUTHBERT 136,000.00 1 1,143.56
328-01 801524018 LEWIS RAYMOND 72,000.00 7 719.88
328-01 801524109 DECICCO DAVID R 118,500.00 1 1,061.89
328-01 801524174 CAMPBELL KATHLEEN M 57,150.00 1 485.77
328-01 801524208 THORPE DAVID BERT 144,000.00 1 1,303.79
328-01 801525171 GARDNER DONNETTA 45,600.00 1 513.36
328-01 801525916 BUCHANAN PAUL V 71,600.00 7 569.68
328-01 801526005 MOYER RICHARD C 88,700.00 7 861.51
328-01 801526104 OLSHANSKY ELAINE 49,200.00 1 459.27
328-01 801526575 KANG CHONG SOOK 42,500.00 1 424.93
328-01 801526799 KURTZ MICHAEL P 113,475.00 1 1,016.85
328-01 801527110 THAGGARD RAY 79,050.00 7 628.96
328-01 801527490 STOUT JOSEPH R 337,600.00 1 2,566.00
328-01 801528274 MERRITT JOHN R 89,600.00 1 1,017.48
328-01 801528399 REISBIG JOHN R 150,500.00 1 1,390.77
328-01 801528720 LOVELACE JOHN 55,200.00 5 546.64
328-01 801528837 CROY RANDY G 80,000.00 1 869.35
328-01 801528902 WALKER BRIAN 88,900.00 1 923.00
328-01 801529157 THOMAS DIANE 54,800.00 1 579.55
328-01 801529249 SIMMONS JAMES E 55,000.00 1 613.79
328-01 801529256 VOTTA PAUL 72,000.00 1 761.45
328-01 801529595 WILLIAMS PAMELA D 53,250.00 3 492.08
328-01 801529629 RAMIREZ EDWARD 102,600.00 3 872.09
328-01 801530452 SMITH MICHAEL R 81,690.00 1 770.25
328-01 801530601 BROWN JOHN S 104,000.00 7 1,020.00
328-01 801531187 DEDVUKAJ NOS 76,500.00 3 608.67
328-01 801531898 MILO RONALD 50,250.00 1 473.80
328-01 801532250 SANTOS REGINA A 114,750.00 1 1,081.97
328-01 801533118 LAYLAND SYLVIA 41,000.00 1 315.25
328-01 801533365 TRUDEL HEATHER A 133,450.00 1 1,195.85
328-01 801533712 MANIS JAMES A 77,500.00 7 723.45
328-01 801533845 LITTLE ELLER 102,000.00 3 1,078.72
328-01 801533985 KELLY PATRICK J 72,000.00 1 761.45
328-01 801534108 DIGGS JAYMEZ D 43,700.00 3 462.16
328-01 801534769 COLE SANDRA T 56,900.00 1 574.36
328-01 801534934 WOOTEN ROBERT L 83,300.00 7 738.72
328-01 801535154 BRETT FRANK 178,000.00 1 1,899.72
328-01 801536590 DRIESSEN JOSEPH 60,000.00 1 681.35
328-01 801536673 ROBERTS KYLE S 153,000.00 1 1,471.52
328-01 801537242 BELLIO ROBERT W 160,800.00 1 1,561.79
328-01 801538026 KREISER TERRY L 58,500.00 3 497.24
328-01 801538117 BUCHANAN DAVID 38,200.00 2 371.02
328-01 801538323 MOORE BRENDA G 54,000.00 7 434.50
328-01 801538331 DAVIS IVEY 63,000.00 7 715.42
328-01 801539206 LOVELACE JOHN 33,700.00 3 324.12
328-01 801539248 REICHART JOHN F 44,250.00 1 438.21
328-01 801539263 TINDAL DONALD L 67,150.00 7 652.20
328-01 801539271 RASETTA MARIA 104,000.00 1 1,140.29
328-01 801539354 CAROTHERS SONJA L 32,850.00 1 297.43
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801521030 73,104.05 79.9 05/01/2001 9.000 91,444.00 Y
801521352 33,276.79 90.0 04/01/2001 11.125 37,000.00 Y
801521592 44,971.10 69.2 03/01/2001 11.500 65,000.00 N
801522244 131,529.17 84.9 02/01/2001 11.500 155,000.00 Y
801522632 63,968.52 80.0 04/01/2001 9.500 80,000.00 Y
801522798 60,742.46 80.0 03/01/2001 9.875 76,000.00 Y
801523218 201,801.03 85.0 04/01/2001 10.875 237,500.00 Y
801523333 75,826.50 75.9 03/01/2001 11.500 100,000.00 Y
801523572 102,797.07 85.0 04/01/2001 12.500 121,000.00 Y
801523648 135,865.69 85.0 03/01/2001 9.500 160,000.00 Y
801524018 71,977.62 80.0 04/01/2001 11.625 90,000.00 Y
801524109 118,298.62 84.6 02/01/2001 10.250 140,000.00 Y
801524174 57,122.62 90.0 04/01/2001 9.625 63,500.00 Y
801524208 143,881.91 80.0 03/01/2001 10.375 180,000.00 Y
801525171 45,590.14 80.0 04/01/2001 13.250 57,000.00 Y
801525916 71,519.42 80.0 03/01/2001 8.875 89,500.00 Y
801526005 88,670.05 83.6 04/01/2001 11.250 106,000.00 Y
801526104 49,142.46 80.0 02/01/2001 10.750 61,500.00 Y
801526575 42,473.45 85.0 03/01/2001 11.625 50,000.00 Y
801526799 113,427.42 85.0 04/01/2001 10.250 133,500.00 Y
801527110 79,005.68 85.0 04/01/2001 8.875 93,000.00 Y
801527490 337,178.87 80.0 04/01/2001 8.375 422,000.00 Y
801528274 89,581.19 79.2 04/01/2001 13.375 113,000.00 Y
801528399 150,441.78 70.0 04/01/2001 10.625 215,000.00 Y
801528720 55,164.55 64.9 03/01/2001 11.500 85,000.00 N
801528837 79,941.33 80.0 02/01/2001 12.750 100,000.00 Y
801528902 88,850.27 84.9 04/01/2001 12.125 104,700.00 Y
801529157 54,800.00 80.0 05/01/2001 12.375 68,500.00 Y
801529249 54,987.77 57.8 04/01/2001 13.125 95,000.00 Y
801529256 71,981.05 80.0 04/01/2001 12.375 90,000.00 Y
801529595 53,229.40 75.0 04/01/2001 10.625 71,000.00 Y
801529629 102,501.30 90.0 03/01/2001 9.625 114,000.00 Y
801530452 81,660.07 85.9 04/01/2001 10.875 95,000.00 Y
801530601 103,931.34 80.0 04/01/2001 11.375 130,000.00 Y
801531187 76,413.90 75.0 04/01/2001 8.875 102,000.00 Y
801531898 50,213.01 75.0 04/01/2001 10.875 67,000.00 Y
801532250 114,622.71 75.0 03/01/2001 10.875 153,000.00 Y
801533118 40,975.17 74.5 05/01/2001 8.500 55,000.00 Y
801533365 133,337.60 85.0 04/01/2001 10.250 157,000.00 Y
801533712 77,470.82 82.4 05/01/2001 10.750 94,000.00 Y
801533845 101,973.16 80.3 04/01/2001 12.375 127,000.00 Y
801533985 71,981.05 80.0 05/01/2001 12.375 90,000.00 Y
801534108 43,685.66 79.8 04/01/2001 12.375 54,700.00 Y
801534769 56,882.79 84.9 04/01/2001 11.750 67,000.00 Y
801534934 83,219.94 85.0 03/01/2001 10.125 98,000.00 Y
801535154 177,954.45 79.1 04/01/2001 12.500 225,000.00 Y
801536590 59,965.91 80.0 03/01/2001 13.375 75,000.00 Y
801536673 152,893.35 90.0 03/01/2001 11.125 170,000.00 Y
801537242 160,745.71 80.0 04/01/2001 11.250 201,000.00 Y
801538026 58,471.98 79.0 04/01/2001 9.625 74,000.00 Y
801538117 38,174.09 84.8 03/01/2001 11.250 45,000.00 Y
801538323 53,970.50 80.0 04/01/2001 9.000 67,500.00 Y
801538331 63,000.00 75.0 05/01/2001 13.375 84,000.00 Y
801539206 33,676.51 74.8 03/01/2001 11.125 45,000.00 N
801539248 44,235.85 75.0 04/01/2001 11.500 59,000.00 Y
801539263 67,104.45 85.0 03/01/2001 11.250 79,000.00 Y
801539271 103,950.82 80.3 03/01/2001 12.875 129,500.00 Y
801539354 32,836.59 75.0 04/01/2001 10.375 43,800.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 48 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801539446 COMPTON KAREN D 62,400.00 1 541.85
328-01 801540204 KELLY ANDREW 57,375.00 1 573.66
328-01 801540253 ARMSTRONG KELLY 52,345.00 1 599.57
328-01 801540360 GUY WAYNE M 101,000.00 1 1,009.84
328-01 801540998 DELONG ROMONA 61,250.00 1 695.55
328-01 801541095 BALLENGER COREY M 134,400.00 3 1,421.38
328-01 801541426 HODGES CHARLES 44,200.00 1 471.73
328-01 801541913 HELSTOWSKI RONALD S 36,000.00 1 306.00
328-01 801542010 GRAY LYDELL V 89,250.00 1 892.36
328-01 801542093 SCOTT JEFF 33,700.00 3 298.86
328-01 801543364 SCOTT JEFF 33,750.00 3 299.30
328-01 801543505 BURT RONALD E 87,120.00 7 871.06
328-01 801543869 HARRY CARMEN E 181,800.00 4 1,748.52
328-01 801544248 CUSICK KENT E 115,000.00 1 1,272.13
328-01 801544388 JEWELS VINCENT 153,000.00 1 1,515.15
328-01 801544784 HOGAN ROSE M 56,000.00 1 512.25
328-01 801544842 MANGIE DAVID S 162,000.00 1 1,406.72
328-01 801545286 CEASAR CHRIS A 79,900.00 1 768.46
328-01 801545302 JONES LINDA 56,200.00 1 556.54
328-01 801545369 TOMASUOLO ANDREW J 196,000.00 1 1,756.36
328-01 801545419 BROWN STEVEN 94,000.00 1 851.08
328-01 801545534 BLUMER KAREN 175,000.00 1 1,392.38
328-01 801545625 HANCOCK CURTIS 77,120.00 7 771.08
328-01 801545732 HECKLER NORMAN R 105,400.00 1 1,124.89
328-01 801546037 KOSCIELECKI ROBERT S 103,700.00 1 1,106.75
328-01 801546391 SIMON DAMEN 58,400.00 1 595.10
328-01 801546482 SMITH ALLAN L 40,000.00 1 442.48
328-01 801547027 OHLIN JOSEPH D 38,300.00 3 368.36
328-01 801547118 BARNES LLOYD E 148,500.00 3 1,316.93
328-01 801547431 MYERS WILLIAM A 48,100.00 1 499.40
328-01 801547779 BROWN ALAN GARY 121,100.00 1 899.16
328-01 801548587 WARREN MICHAEL J 32,300.00 1 239.83
328-01 801548603 COZELL ADAM 114,750.00 1 996.43
328-01 801548926 HAGEN MICHAEL 111,950.00 1 831.23
328-01 801549098 BRANNON DANIEL T 86,250.00 1 813.25
328-01 801549171 DAUGHERTY ADRIAN MARIE 22,750.00 1 236.20
328-01 801549494 AKINS KIMBERLY 86,000.00 7 754.71
328-01 801549635 NABET ROBERT J 93,500.00 7 837.85
328-01 801550583 LAFOND JOHN D 111,350.00 1 966.23
328-01 801550641 POPP ALLEN 70,550.00 1 632.20
328-01 801551169 ANDERSON TOMELLA 38,300.00 1 368.36
328-01 801551334 SIMS LEE RUSSELL 77,600.00 7 761.07
328-01 801551714 OGLESBY GARY D JR 96,900.00 1 904.54
328-01 801551755 HAMILTON RICHARD A JR 78,300.00 1 753.08
328-01 801551839 BREWER WILLIE 56,000.00 1 565.27
328-01 801551862 CARLISLE AARON 29,250.00 1 295.25
328-01 801551912 BLANKENSHIP TONY L 54,450.00 1 462.82
328-01 801551987 PAYNE MARCUS 59,500.00 1 555.42
328-01 801552050 JONES DEREK S 26,180.00 2 232.17
328-01 801552936 HART TYRONE 82,400.00 1 855.51
328-01 801553207 DELAROSSA DON R 142,000.00 1 1,598.60
328-01 801553868 WILLIAMS KEVIN 66,400.00 1 702.22
328-01 801553918 DEMARCO FRANK G 180,000.00 1 1,546.48
328-01 801554205 SURIYOTAI MARATEE 45,000.00 1 454.23
328-01 801554221 LESSMAN RANDALL G 177,650.00 1 1,675.04
328-01 801554510 SANDERS DONALD W 66,300.00 1 618.90
328-01 801555202 JOHNSON ROBERT W 49,600.00 1 449.08
328-01 801555707 SHIELDS THOMAS E 125,600.00 1 1,426.29
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801539446 62,343.07 80.0 03/01/2001 9.875 78,000.00 Y
801540204 57,357.16 85.0 04/01/2001 11.625 67,500.00 Y
801540253 52,323.50 63.8 04/01/2001 13.500 82,000.00 Y
801540360 100,968.60 84.8 04/01/2001 11.625 119,000.00 Y
801540998 61,210.96 70.0 03/01/2001 13.375 87,500.00 Y
801541095 134,364.62 80.0 04/01/2001 12.375 168,000.00 Y
801541426 44,200.00 85.0 05/01/2001 12.500 52,000.00 Y
801541913 35,982.75 90.0 04/01/2001 9.625 40,000.00 Y
801542010 89,222.25 85.0 04/01/2001 11.625 105,000.00 Y
801542093 33,670.84 74.8 04/01/2001 10.125 45,000.00 N
801543364 33,720.81 75.0 04/01/2001 10.125 45,000.00 N
801543505 87,065.57 90.0 03/01/2001 11.625 96,800.00 Y
801543869 181,685.44 90.0 04/01/2001 11.125 202,000.00 Y
801544248 114,920.25 79.3 03/01/2001 13.000 145,000.00 Y
801544388 152,901.73 85.0 03/01/2001 11.500 180,000.00 Y
801544784 55,932.67 75.6 03/01/2001 10.500 74,000.00 Y
801544842 161,852.21 90.0 04/01/2001 9.875 180,000.00 Y
801545286 79,900.00 84.1 05/01/2001 11.125 95,000.00 Y
801545302 56,182.04 89.9 05/01/2001 11.500 62,500.00 Y
801545369 195,834.91 80.0 03/01/2001 10.250 245,000.00 Y
801545419 93,961.63 79.6 04/01/2001 10.375 118,000.00 Y
801545534 174,901.89 64.8 04/01/2001 8.875 270,000.00 Y
801545625 77,096.02 80.0 04/01/2001 11.625 96,400.00 Y
801545732 105,332.92 85.0 05/01/2001 12.500 124,000.00 Y
801546037 103,646.64 85.0 04/01/2001 12.500 122,000.00 Y
801546391 58,365.47 80.0 04/01/2001 11.875 73,000.00 Y
801546482 39,990.85 80.0 04/01/2001 13.000 50,000.00 Y
801547027 38,286.71 64.9 04/01/2001 11.125 59,000.00 N
801547118 148,436.04 90.0 05/01/2001 10.125 165,000.00 Y
801547431 48,086.61 65.0 04/01/2001 12.125 74,000.00 Y
801547779 121,020.79 70.0 04/01/2001 8.125 173,000.00 Y
801548587 32,257.59 89.9 04/01/2001 8.125 35,900.00 Y
801548603 114,697.87 85.0 04/01/2001 9.875 135,000.00 Y
801548926 111,716.06 69.9 04/01/2001 8.125 160,000.00 Y
801549098 86,186.49 75.0 03/01/2001 10.875 115,000.00 N
801549171 22,743.67 65.0 04/01/2001 12.125 35,000.00 Y
801549494 85,923.60 79.9 04/01/2001 10.000 107,553.00 Y
801549635 93,460.80 85.0 04/01/2001 10.250 110,000.00 Y
801550583 110,692.29 85.0 07/01/1999 9.875 131,000.00 Y
801550641 70,520.41 85.0 04/01/2001 10.250 83,000.00 Y
801551169 38,286.71 64.9 04/01/2001 11.125 59,000.00 N
801551334 77,574.51 80.0 04/01/2001 11.375 97,000.00 Y
801551714 96,863.52 85.0 04/01/2001 10.750 114,000.00 Y
801551755 78,245.40 90.0 03/01/2001 11.125 87,000.00 Y
801551839 55,983.06 80.0 04/01/2001 11.750 70,000.00 Y
801551862 29,232.23 65.0 03/01/2001 11.750 45,000.00 Y
801551912 54,397.62 90.0 03/01/2001 9.625 60,500.00 Y
801551987 59,477.60 85.0 04/01/2001 10.750 70,000.00 Y
801552050 26,157.35 85.0 03/01/2001 10.125 30,800.00 Y
801552936 82,354.39 85.8 03/01/2001 12.125 96,000.00 Y
801553207 141,938.29 79.7 03/01/2001 13.250 178,000.00 Y
801553868 66,382.53 81.9 04/01/2001 12.375 81,000.00 Y
801553918 179,746.01 79.6 03/01/2001 9.750 226,000.00 Y
801554205 44,972.66 40.9 03/01/2001 11.750 110,000.00 N
801554221 177,584.91 85.0 04/01/2001 10.875 209,000.00 Y
801554510 66,275.04 85.0 04/01/2001 10.750 78,000.00 Y
801555202 49,579.75 80.0 04/01/2001 10.375 62,000.00 Y
801555707 125,600.00 80.0 05/01/2001 13.375 157,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 49 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801556408 SCALICI GIUSEPPE 294,950.00 3 2,977.25
328-01 801556713 HAYNES ALI 306,000.00 3 2,943.05
328-01 801556721 HOWARD DORIS 94,000.00 1 921.92
328-01 801556994 CRISPELL JEFFREY L 45,600.00 7 398.41
328-01 801557141 JOHNSON DAMON 51,800.00 1 483.54
328-01 801557273 BOUCHARD SHIRLEY B 146,250.00 1 1,269.96
328-01 801557489 WALKER DEBRA L 37,800.00 1 335.22
328-01 801557638 LAWSON ELLIS MARTIN 56,000.00 1 410.91
328-01 801557810 JOHNSON TASHA LATONYA 54,000.00 1 468.91
328-01 801558032 GALLAGHER MARY E 152,000.00 5 1,362.08
328-01 801558206 RUIZ ISADORE P 235,000.00 3 2,485.28
328-01 801559188 HOLE ANDY R 57,800.00 1 539.55
328-01 801559220 PARKER DONALD 70,550.00 7 632.20
328-01 801559485 HARRINGTON ELAINE A 187,000.00 1 1,623.81
328-01 801559758 EVANS RICHARD 87,550.00 7 817.26
328-01 801559964 STOSKO JOSEPH 211,250.00 1 2,193.29
328-01 801559998 LJULJDJURAJ ZES 60,000.00 1 504.51
328-01 801560228 CORSO STACIE L 162,000.00 1 1,497.04
328-01 801560368 KEIPER AMOS S 26,000.00 1 274.97
328-01 801560392 CATELLIER DARLA 77,300.00 1 642.94
328-01 801560855 GUZMAN MANUEL M 31,000.00 1 361.18
328-01 801561085 FEX BRIAN 62,400.00 3 594.25
328-01 801561473 DENNIS RICHARD M 52,000.00 1 590.51
328-01 801561556 MEAUX DARIUS 92,000.00 2 765.21
328-01 801562158 WIDEMAN STEVEN J 1,000,000.00 1 8,499.89
328-01 801562307 THOMAS ELIZABETH A 23,800.00 1 237.96
328-01 801562349 SHABAZZ YEJIDE T 32,000.00 1 289.73
328-01 801562448 PARKER LENDELL 134,000.00 4 1,200.78
328-01 801562620 JOHNSON DARREN G 109,000.00 5 1,017.49
328-01 801562794 BROWN BOBBY RAY 51,000.00 1 461.76
328-01 801562836 COOK DONALD E 61,500.00 7 517.12
328-01 801562984 VELASQUEZ PHILLIP TOBY 60,000.00 1 634.54
328-01 801563370 SPAGNUOLO ANTHONY 67,500.00 1 687.83
328-01 801563529 BONGIOVANNI WILLIAM LEWIS 90,000.00 7 798.14
328-01 801563552 HOWARD TERESA 46,700.00 1 435.94
328-01 801564071 GOMEZ HENRY 212,000.00 1 1,919.46
328-01 801564154 HOWELL PATRICK W 42,000.00 6 438.48
328-01 801564402 ALLEN SHARON 60,000.00 1 554.46
328-01 801564683 GALLOWAY TALMADGE 58,400.00 7 534.21
328-01 801565425 OLGUIN JOSE 86,400.00 1 734.39
328-01 801565847 BURKHARDT ANGELA 55,800.00 1 443.97
328-01 801566050 MALDONADO JAIME 74,800.00 1 670.28
328-01 801566134 SANTOS CHRISTOPHE 235,000.00 3 1,912.04
328-01 801566381 CASS LARRY 39,100.00 1 346.75
328-01 801566589 ORLANDO MICHELLE L 60,200.00 1 613.44
328-01 801567033 SPARACO STEPHEN F 161,000.00 3 1,368.48
328-01 801567983 ORTIZ JOSIAS 75,900.00 1 715.65
328-01 801567991 YANEZ LISA T 92,000.00 1 731.99
328-01 801568189 RASTEGAR MEHDI 56,250.00 2 525.08
328-01 801568668 MARGOLIES STEVEN 595,000.00 1 4,787.51
328-01 801568692 GOWAN RONALD L 72,800.00 1 700.18
328-01 801569070 FERENCE CAROL ANN 60,000.00 1 622.95
328-01 801569377 THOMAS CHRISTINA 45,900.00 1 494.33
328-01 801569740 LACY MICHAEL H 69,600.00 1 547.54
328-01 801570151 RAINS FRED H 352,750.00 1 3,292.86
328-01 801570565 PALACIOS ROBERTO G 80,100.00 7 710.34
328-01 801571159 BIRSTER THOMAS V JR 110,300.00 1 897.44
328-01 801571365 HORTON DELORISE C 72,250.00 1 574.85
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801556408 294,770.73 85.0 03/01/2001 11.750 347,000.00 Y
801556713 305,893.82 90.0 04/01/2001 11.125 340,000.00 Y
801556721 93,969.12 75.2 04/01/2001 11.375 125,000.00 Y
801556994 45,600.00 80.0 05/01/2001 9.500 57,000.00 Y
801557141 51,780.50 84.9 04/01/2001 10.750 61,000.00 Y
801557273 146,116.57 90.0 04/01/2001 9.875 162,500.00 Y
801557489 37,767.30 90.0 04/01/2001 10.125 42,000.00 Y
801557638 55,924.59 80.0 04/01/2001 8.000 70,000.00 Y
801557810 53,950.73 90.0 04/01/2001 9.875 60,000.00 Y
801558032 151,871.96 80.0 04/01/2001 10.250 190,000.00 Y
801558206 234,938.16 75.8 04/01/2001 12.375 310,000.00 Y
801559188 57,778.24 85.0 04/01/2001 10.750 68,000.00 Y
801559220 70,550.00 85.0 06/01/2001 10.250 83,000.00 Y
801559485 186,915.04 85.0 04/01/2001 9.875 220,000.00 Y
801559758 87,517.04 85.0 04/01/2001 10.750 103,000.00 Y
801559964 211,191.22 65.0 04/01/2001 12.125 325,000.00 Y
801559998 59,970.49 65.0 04/01/2001 9.500 92,200.00 Y
801560228 161,874.12 90.0 03/01/2001 10.625 180,000.00 Y
801560368 25,993.16 80.0 04/01/2001 12.375 32,500.00 Y
801560392 77,221.63 84.9 04/01/2001 9.375 91,000.00 Y
801560855 30,987.99 80.0 03/01/2001 13.750 38,750.00 Y
801561085 62,332.64 80.0 03/01/2001 11.000 78,000.00 Y
801561473 51,989.07 57.7 04/01/2001 13.375 90,000.00 Y
801561556 91,906.72 80.0 04/01/2001 9.375 115,000.00 Y
801562158 999,038.04 62.5 03/01/2001 9.625 1,600,000.00 Y
801562307 23,785.13 85.0 04/01/2001 11.625 28,000.00 Y
801562349 31,986.94 80.0 04/01/2001 10.375 40,000.00 Y
801562448 134,000.00 84.8 05/01/2001 10.250 158,000.00 Y
801562620 108,917.57 80.0 03/01/2001 10.750 136,250.00 Y
801562794 50,958.18 85.0 03/01/2001 10.375 60,000.00 Y
801562836 61,469.76 73.6 04/01/2001 9.500 83,500.00 Y
801562984 59,984.21 80.0 04/01/2001 12.375 75,000.00 Y
801563370 67,480.14 75.0 04/01/2001 11.875 90,000.00 Y
801563529 89,943.54 90.0 05/01/2001 10.125 100,000.00 Y
801563552 46,646.77 84.9 03/01/2001 10.750 55,000.00 Y
801564071 211,913.46 84.8 04/01/2001 10.375 249,900.00 Y
801564154 41,954.06 75.0 04/01/2001 11.875 56,000.00 Y
801564402 59,838.93 48.3 03/01/2001 10.625 124,000.00 Y
801564683 58,376.79 80.0 05/01/2001 10.500 73,000.00 Y
801565425 86,316.89 80.0 04/01/2001 9.625 108,000.00 N
801565847 55,768.72 80.8 04/01/2001 8.875 69,000.00 Y
801566050 74,800.00 85.0 05/01/2001 10.250 88,000.00 Y
801566134 234,874.94 73.4 10/01/1999 9.125 320,000.00 Y
801566381 39,066.17 79.9 04/01/2001 10.125 48,900.00 N
801566589 60,164.40 70.0 03/01/2001 11.875 86,000.00 Y
801567033 160,922.87 75.9 04/01/2001 9.625 212,000.00 N
801567983 75,872.19 73.6 04/01/2001 10.875 103,000.00 Y
801567991 91,848.43 80.0 04/01/2001 8.875 115,000.00 Y
801568189 56,228.91 75.0 04/01/2001 10.750 75,000.00 Y
801568668 594,674.99 70.0 05/01/2001 9.000 850,000.00 Y
801568692 72,774.74 65.0 04/01/2001 11.125 112,000.00 N
801569070 59,966.43 80.0 04/01/2001 12.125 75,000.00 Y
801569377 45,877.04 85.0 03/08/2001 12.625 54,000.00 Y
801569740 69,519.63 78.6 04/01/2001 8.750 88,500.00 Y
801570151 352,483.19 85.0 03/01/2001 10.750 415,000.00 Y
801570565 80,030.71 90.0 04/01/2001 10.125 89,000.00 Y
801571159 110,241.30 64.8 05/01/2001 9.125 170,000.00 Y
801571365 72,209.50 81.1 05/01/2001 8.875 89,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 50 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801571456 BOXLEY REGINALD 74,400.00 1 625.60
328-01 801571696 GILBERT KERMIT M 81,090.00 1 726.65
328-01 801571993 TARR DIANA 29,200.00 1 308.81
328-01 801572801 MCNEILL MICHAEL 67,915.00 1 633.97
328-01 801572900 DIAZ ISAURO 121,000.00 3 1,129.51
328-01 801573031 BOSTIAN HAROLD L 43,875.00 7 507.27
328-01 801573213 VALENCIA NESTOR L 122,200.00 1 1,304.19
328-01 801573460 LEE TAMAR 95,200.00 1 826.67
328-01 801573551 HILL PATRICIA 41,600.00 1 372.78
328-01 801574161 BARTON DENNIS R 55,280.00 7 485.12
328-01 801574443 BOUGARD DEBRA R 86,700.00 1 809.33
328-01 801574518 GREEN LEONA 63,665.00 1 600.29
328-01 801574799 IGNACIO THOMAS E 93,000.00 1 894.46
328-01 801575317 CROSS BRENDA G 69,700.00 1 650.64
328-01 801575564 HANNEL JAMES 81,525.00 7 830.74
328-01 801575762 BRADFORD GLEN R 65,000.00 1 523.00
328-01 801575861 DENNIS TIMOTHY 124,100.00 8 1,112.06
328-01 801576323 BEHUNIAK SAMUEL A 98,000.00 1 1,084.08
328-01 801576505 BALLEW QUINTON 42,500.00 1 396.73
328-01 801576950 MILDAZIS WAYNE A 44,800.00 1 380.80
328-01 801577065 HINOJOSA CARLOS 54,000.00 1 499.01
328-01 801577537 ARNTZ JANET E 39,100.00 1 432.53
328-01 801577925 AHMAD NAVEEDA 136,000.00 1 1,333.84
328-01 801578097 HOWARD THERESA 58,400.00 1 572.77
328-01 801578402 BELILES MICHAEL E 35,700.00 1 319.91
328-01 801579160 BEARD GERALD 58,400.00 1 595.10
328-01 801579541 HAYES JONATHAN D 76,500.00 7 643.25
328-01 801580028 KARAVITCH GEORGE 79,000.00 1 635.66
328-01 801580408 TIDD DONALD H 48,000.00 1 507.63
328-01 801580861 EDWARDS TERESA D 55,710.00 1 413.65
328-01 801581091 RUSSELL PATRICIA 450,000.00 1 3,907.57
328-01 801581158 ROSLIN MICHAEL L 569,925.00 1 4,792.24
328-01 801581265 HOANG LIEM 283,200.00 1 2,723.77
328-01 801581372 HOANG LIAM 142,500.00 1 1,520.85
328-01 801581380 HOANG LIAM 106,500.00 1 1,136.63
328-01 801581539 MITCHELL DAMON TODD 134,100.00 1 1,115.38
328-01 801581786 VAILLANCOURT TODD M 68,000.00 1 732.34
328-01 801581992 WOODY ARTHUR J 95,400.00 1 854.88
328-01 801582032 JOHNSON CLIFFORD 68,800.00 1 547.40
328-01 801582248 WINTERS STELLA C 80,000.00 3 777.01
328-01 801582404 LOMAN PAULA 94,500.00 1 935.83
328-01 801582479 ONORATO GREGORY 133,450.00 2 1,109.97
328-01 801582719 MACY MARK A 53,550.00 1 469.94
328-01 801583055 MCLEOD SHARON 145,000.00 3 1,245.77
328-01 801583071 BLAKELY MAGGIE D 52,325.00 1 523.17
328-01 801583139 FORD DIANA E 65,600.00 1 643.38
328-01 801583626 GOLD STEVEN D 340,000.00 1 3,727.89
328-01 801583683 WILL LEONARD 116,000.00 1 1,170.91
328-01 801583956 LONG LINDA L 56,550.00 1 549.25
328-01 801584111 MCINTOSH STEPHEN B 68,000.00 1 634.77
328-01 801584319 SMITH FREIDA M 43,200.00 1 395.17
328-01 801584665 WAPINSKI JOSEPH 48,000.00 1 484.52
328-01 801584814 SIMMONS GUY 209,700.00 3 1,957.51
328-01 801585001 ALLEYNE INGRID 188,250.00 5 1,774.99
328-01 801585134 ASDOU RAMEN 25,000.00 1 210.21
328-01 801585183 KNAPP RICHARD 63,000.00 1 576.29
328-01 801585464 PETERSON LARRY P 72,200.00 1 749.61
328-01 801585779 COMELLA MICHAEL A JR 50,250.00 1 445.63
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801571456 74,363.40 80.0 04/01/2001 9.500 93,000.00 Y
801571696 81,090.00 85.0 05/01/2001 10.250 95,400.00 Y
801571993 29,192.32 78.9 04/01/2001 12.375 37,000.00 Y
801572801 67,863.62 85.0 03/01/2001 10.750 79,900.00 Y
801572900 120,908.49 89.9 03/01/2001 10.750 134,500.00 Y
801573031 43,856.75 75.0 05/01/2001 13.375 58,500.00 Y
801573213 122,137.13 80.0 10/01/1999 12.500 152,750.00 Y
801573460 95,156.75 80.0 04/01/2001 9.875 119,000.00 Y
801573551 41,582.55 80.0 04/01/2001 10.250 52,000.00 N
801574161 55,255.55 80.0 05/01/2001 10.000 69,100.00 Y
801574443 86,667.36 85.0 04/01/2001 10.750 102,000.00 Y
801574518 63,618.13 85.0 04/01/2001 10.875 74,900.00 Y
801574799 92,967.73 74.4 04/01/2001 11.125 125,000.00 Y
801575317 69,673.76 85.0 04/01/2001 10.750 82,000.00 Y
801575564 81,501.02 75.0 04/01/2001 11.875 108,700.00 Y
801575762 64,928.73 50.0 03/01/2001 9.000 130,000.00 Y
801575861 123,995.48 85.0 04/01/2001 10.250 146,000.00 Y
801576323 97,977.59 70.0 05/01/2001 13.000 140,000.00 Y
801576505 42,484.00 85.0 04/01/2001 10.750 50,000.00 Y
801576950 44,778.53 80.0 04/01/2001 9.625 56,000.00 N
801577065 53,979.13 90.0 04/01/2001 10.625 60,000.00 Y
801577537 39,082.01 64.9 04/01/2001 13.000 60,200.00 Y
801577925 136,000.00 80.0 05/01/2001 11.375 170,000.00 Y
801578097 58,380.81 80.0 05/01/2001 11.375 73,000.00 Y
801578402 35,685.03 85.0 04/01/2001 10.250 42,000.00 Y
801579160 58,365.47 80.0 04/01/2001 11.875 73,000.00 Y
801579541 76,424.46 75.0 04/01/2001 9.500 102,000.00 Y
801580028 78,869.55 80.6 03/01/2001 9.000 98,000.00 Y
801580408 47,974.61 80.0 04/01/2001 12.375 60,000.00 Y
801580861 55,636.86 90.0 04/01/2001 8.125 61,900.00 Y
801581091 449,381.61 75.0 03/01/2001 9.875 600,000.00 Y
801581158 569,362.12 75.9 03/01/2001 9.500 750,000.00 Y
801581265 283,002.32 80.0 03/01/2001 11.125 354,000.00 Y
801581372 142,426.68 75.0 03/01/2001 12.500 190,000.00 N
801581380 106,445.21 75.0 03/01/2001 12.500 142,000.00 N
801581539 133,964.03 90.0 05/01/2001 9.375 149,000.00 Y
801581786 67,965.98 80.0 03/01/2001 12.625 85,000.00 Y
801581992 95,360.00 90.0 04/01/2001 10.250 106,000.00 Y
801582032 68,761.43 80.0 04/01/2001 8.875 86,000.00 Y
801582248 79,945.73 47.0 04/01/2001 11.250 170,000.00 Y
801582404 94,469.79 90.0 04/01/2001 11.500 105,000.00 Y
801582479 133,213.91 85.0 04/01/2001 9.375 157,000.00 Y
801582719 53,526.31 85.0 04/01/2001 10.000 63,000.00 Y
801583055 144,864.17 82.8 04/01/2001 9.750 175,000.00 Y
801583071 52,325.00 65.0 05/01/2001 11.625 80,500.00 Y
801583139 65,578.45 80.0 05/01/2001 11.375 82,000.00 Y
801583626 340,000.00 80.0 05/01/2001 12.875 425,000.00 Y
801583683 115,929.50 80.0 04/01/2001 11.750 145,000.00 Y
801583956 56,511.64 63.5 04/01/2001 11.250 89,000.00 Y
801584111 68,000.00 85.1 05/01/2001 10.750 79,900.00 Y
801584319 43,165.51 90.0 03/01/2001 10.500 48,000.00 Y
801584665 47,985.48 80.0 04/01/2001 11.750 60,000.00 Y
801584814 209,541.40 90.0 04/01/2001 10.750 233,000.00 Y
801585001 187,970.33 75.0 03/01/2001 10.875 251,000.00 Y
801585134 24,987.71 71.4 04/01/2001 9.500 35,000.00 Y
801585183 62,949.70 81.8 04/01/2001 10.500 77,000.00 Y
801585464 72,159.62 84.9 04/01/2001 12.125 85,000.00 Y
801585779 50,184.51 67.0 04/01/2001 10.125 75,000.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 51 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801586058 HOOKS REGINALD 56,000.00 3 592.24
328-01 801586579 JOHNSON RICHARD S 92,000.00 1 990.81
328-01 801586793 CONLEY THOMAS 62,475.00 1 559.84
328-01 801586876 KAMM DAVID 200,000.00 2 1,663.50
328-01 801587239 REARDEN DONNIE WELDON 62,300.00 7 587.42
328-01 801587346 PITTMAN MELINDA K 58,795.00 1 483.69
328-01 801587395 JONES SHARON L 57,800.00 1 517.95
328-01 801587585 RODERICK TIMOTHY O 47,800.00 1 441.72
328-01 801587627 LEWIS TRACY K 164,000.00 1 1,577.33
328-01 801587692 STEWART ANNIE 36,700.00 3 328.87
328-01 801588252 LEONARD ALBERT D 96,050.00 7 932.90
328-01 801588351 BRYANT SHAWN WESLEY 102,800.00 1 1,087.18
328-01 801588617 GODFREY ROBERT 70,650.00 1 574.83
328-01 801588872 PALSGROVE WILLIAM 23,400.00 1 201.04
328-01 801588997 SCRIVNOR JAMES L 107,250.00 1 1,001.16
328-01 801589888 HOLDERMAN KEVIN A 184,500.00 4 1,827.09
328-01 801590068 HUGHES JIMMIE 51,000.00 1 519.69
328-01 801590381 CLOSE DYANNA L 33,000.00 1 333.11
328-01 801590472 DOWHAN MARY 85,300.00 1 725.04
328-01 801590639 KAUFFMAN MARY 30,400.00 1 354.19
328-01 801590647 PARKER ANGELA 45,300.00 7 489.71
328-01 801591033 HOOTEN ARNETTA 76,500.00 1 714.11
328-01 801591090 WEATHERSPOON MARY 48,800.00 1 516.09
328-01 801591272 CLARKE DEXTER JR 110,500.00 1 879.19
328-01 801591744 MELENDEZ GINA 78,200.00 1 766.96
328-01 801592171 MOLINARO EDITH JANE 28,500.00 1 244.86
328-01 801592908 VALADEZ RAUL R 71,200.00 1 638.02
328-01 801593237 GALLETTA LUCIANO 136,700.00 3 1,187.03
328-01 801593526 JETER MELVIN L 65,000.00 7 546.55
328-01 801593955 CHRISTIE PATRICK D 92,000.00 1 832.97
328-01 801594011 WILLIAMS JEANNE 52,000.00 1 549.94
328-01 801594078 RICE CARIE A 41,000.00 1 402.11
328-01 801594292 CLARK CHARLES H JR 77,600.00 1 702.60
328-01 801594391 GOYCO JESUS A 92,000.00 1 972.97
328-01 801594508 YOUSIF JOHN 44,800.00 3 384.91
328-01 801595018 ZURLA ALAN 152,000.00 1 1,490.76
328-01 801595935 GAVITT PHYLLIS 46,500.00 2 369.97
328-01 801597162 DION MARK E 93,600.00 1 864.96
328-01 801597493 LACKEY VINCENT C 68,000.00 1 732.34
328-01 801597527 QUINTANA CELSO G 120,000.00 1 1,097.69
328-01 801597659 REEVES RICHARD 72,000.00 7 665.35
328-01 801597766 ADAIR STEPHANIE M 48,450.00 1 452.27
328-01 801597857 SCRUGGS DEANNA 49,300.00 1 460.21
328-01 801598053 BATES LARA A 93,500.00 1 881.60
328-01 801598137 RANSOM MAJEEDAH 48,500.00 1 439.12
328-01 801598178 ANDERSON DEBORAH JO 72,000.00 1 692.48
328-01 801598251 PEWITT MATTIE 44,100.00 1 407.53
328-01 801598327 HASSELSON ALLEN 55,920.00 1 454.98
328-01 801598335 TALLENT TODD G 26,400.00 1 279.20
328-01 801598848 AAKNES PAULETTE 70,400.00 1 744.53
328-01 801599028 SCOTT ROGER D 53,950.00 1 617.95
328-01 801599317 GALLETTA LUCIANO 136,700.00 3 1,187.03
328-01 801599382 WILLIAMSON TINA 72,800.00 1 625.46
328-01 801599705 WOLICK ROBERT 87,500.00 1 849.85
328-01 801599952 HALCOMB CHARLES 76,000.00 7 759.88
328-01 801600271 SHEARER DEANN 52,275.00 1 547.79
328-01 801600396 HARDCASTLE JAMES W 55,250.00 1 515.75
328-01 801600511 BIRD DAVID W 58,400.00 1 464.66
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801586058 55,985.26 80.0 04/01/2001 12.375 70,000.00 Y
801586579 91,953.98 65.7 04/01/2001 12.625 140,000.00 Y
801586793 62,448.80 85.0 04/01/2001 10.250 73,500.00 Y
801586876 199,797.21 80.0 04/01/2001 9.375 250,000.00 Y
801587239 62,277.17 70.0 05/01/2001 10.875 89,000.00 Y
801587346 58,764.52 69.1 04/01/2001 9.250 85,000.00 Y
801587395 57,775.76 85.0 04/01/2001 10.250 68,000.00 Y
801587585 47,781.51 89.8 04/01/2001 10.625 53,200.00 Y
801587627 163,885.65 84.7 04/01/2001 11.125 193,518.00 Y
801587692 36,684.61 74.8 05/01/2001 10.250 49,000.00 N
801588252 96,017.57 85.0 05/01/2001 11.250 113,000.00 Y
801588351 102,745.62 80.0 04/01/2001 12.375 128,500.00 Y
801588617 70,650.00 90.0 06/01/2001 9.125 78,500.00 Y
801588872 23,389.09 78.0 05/01/2001 9.750 30,000.00 Y
801588997 107,209.62 75.0 04/01/2001 10.750 143,000.00 Y
801589888 184,441.03 85.8 04/01/2001 11.500 215,000.00 Y
801590068 50,969.85 85.0 04/01/2001 11.875 60,000.00 Y
801590381 32,979.94 62.2 03/01/2001 11.750 53,000.00 Y
801590472 85,176.43 69.9 03/01/2001 9.625 122,000.00 Y
801590639 30,382.23 80.0 03/01/2001 13.750 38,000.00 Y
801590647 45,254.66 75.0 04/01/2001 12.375 60,400.00 Y
801591033 76,471.20 85.0 04/01/2001 10.750 90,000.00 Y
801591090 48,800.00 80.0 05/01/2001 12.375 61,000.00 Y
801591272 110,375.64 85.0 03/01/2001 8.875 130,000.00 Y
801591744 78,148.38 85.0 03/01/2001 11.375 92,000.00 Y
801592171 28,486.70 50.8 04/01/2001 9.750 56,000.00 Y
801592908 71,140.04 74.9 04/01/2001 10.250 95,000.00 Y
801593237 136,700.00 75.9 11/01/1999 9.875 180,000.00 N
801593526 64,968.03 78.7 05/01/2001 9.500 82,500.00 Y
801593955 92,000.00 80.0 05/01/2001 10.375 115,000.00 N
801594011 51,986.31 80.0 04/01/2001 12.375 65,000.00 Y
801594078 41,000.00 80.0 05/01/2001 11.375 51,250.00 Y
801594292 77,536.35 80.0 03/01/2001 10.375 97,000.00 Y
801594391 91,975.78 80.0 05/01/2001 12.375 115,000.00 Y
801594508 44,779.09 80.0 04/01/2001 9.750 56,000.00 N
801595018 151,899.67 80.0 04/01/2001 11.375 190,000.00 Y
801595935 46,473.94 84.5 04/01/2001 8.875 55,000.00 Y
801597162 93,527.26 90.0 04/01/2001 10.625 104,000.00 Y
801597493 67,963.29 85.0 03/01/2001 12.625 80,000.00 Y
801597527 119,952.31 77.4 04/01/2001 10.500 155,000.00 Y
801597659 71,944.05 90.0 04/01/2001 10.625 80,000.00 Y
801597766 48,431.76 85.0 04/01/2001 10.750 57,000.00 Y
801597857 49,281.44 85.0 04/01/2001 10.750 58,000.00 Y
801598053 93,431.17 85.0 04/01/2001 10.875 110,000.00 Y
801598137 48,500.00 69.2 05/01/2001 10.375 70,000.00 Y
801598178 71,946.91 84.7 04/01/2001 11.125 85,000.00 Y
801598251 44,065.73 70.0 04/01/2001 10.625 63,000.00 Y
801598327 55,920.00 80.0 05/01/2001 9.125 69,900.00 N
801598335 26,393.05 80.0 05/01/2001 12.375 33,000.00 Y
801598848 70,400.00 80.0 05/01/2001 12.375 88,000.00 Y
801599028 53,919.47 65.0 03/01/2001 13.500 83,000.00 Y
801599317 136,700.00 75.9 11/01/1999 9.875 180,000.00 N
801599382 72,731.80 80.0 03/01/2001 9.750 91,000.00 Y
801599705 87,470.46 70.0 04/01/2001 11.250 125,000.00 Y
801599952 75,976.37 80.0 04/01/2001 11.625 95,000.00 Y
801600271 52,246.56 85.0 04/01/2001 12.250 61,500.00 Y
801600396 55,250.00 85.0 05/01/2001 10.750 65,000.00 Y
801600511 58,298.67 80.0 03/01/2001 8.875 73,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 52 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801600669 BACTER GHEORGHE 90,100.00 1 909.48
328-01 801600859 GREEN MICHAEL 88,800.00 1 779.29
328-01 801600917 JONES VERNON 62,900.00 1 587.16
328-01 801601014 TAYLOR T L 55,000.00 1 518.59
328-01 801601410 GILL MARSHA 30,000.00 1 343.62
328-01 801601451 KWITKO ARLENE S 24,500.00 6 298.01
328-01 801601519 MURPHY WILLIAM L 38,400.00 1 347.68
328-01 801601709 SUAREZ RAFAEL A 38,400.00 1 347.68
328-01 801601816 MARTIN GENEVA 57,800.00 1 550.44
328-01 801601873 MCAULIFFE MARIANNE 32,000.00 1 283.78
328-01 801602046 TURNEY CHRISTOPHE 76,500.00 1 764.88
328-01 801602368 HARRINGTON DEAN A 52,000.00 1 510.00
328-01 801602376 WILLIAMS TIMOTHY L 64,800.00 1 685.30
328-01 801602715 MIMS RALPH 99,000.00 1 877.95
328-01 801602780 GOARD MICHAEL 31,450.00 1 293.58
328-01 801602798 BRICKMAN CARL E 73,800.00 1 634.06
328-01 801602855 JOYCE ROBERT H 152,000.00 1 1,390.40
328-01 801602897 BRITO YUDELCA 69,600.00 4 623.69
328-01 801603556 WILLIAMS MARY E 50,500.00 7 514.60
328-01 801603879 TOME JOHN W 95,600.00 1 974.16
328-01 801604158 GRABOWSKI STANLEY J 54,900.00 1 461.63
328-01 801604281 SWIFT DUANE A 48,800.00 1 362.34
328-01 801604315 MCKINSTRY KAREN 25,500.00 7 267.56
328-01 801604638 BYRD WILLIAM M 88,400.00 7 858.60
328-01 801604869 PRINGLEY RODNEY 99,900.00 4 1,027.58
328-01 801605171 AGUIRRE MARIA 40,500.00 1 408.81
328-01 801605320 CHAMBERS ALANDO 72,800.00 4 672.74
328-01 801605353 MOORE PATRICK K 48,700.00 1 445.48
328-01 801605361 PITTS JERRY LEE 51,750.00 7 547.29
328-01 801605650 ANDERSON RONALD M 306,000.00 1 2,657.15
328-01 801605684 DANIELS MICHAEL G 140,000.00 1 1,507.75
328-01 801606104 HOGAN BEVERLY A 46,000.00 1 378.43
328-01 801606187 HOGAN BEVERLY A 33,200.00 1 273.13
328-01 801606278 KIRVEN JAMES P 128,700.00 1 933.16
328-01 801606476 PSZCZOLKOWSK ROBERT 52,500.00 3 485.15
328-01 801606989 JONES JENNIFER E 50,400.00 1 414.63
328-01 801607326 SHAW KENNETH 72,250.00 1 674.44
328-01 801607847 COFFELT LOIS 20,800.00 1 156.26
328-01 801608324 WOLFE JOHN 49,500.00 1 438.98
328-01 801609009 FAIR STEPHEN R 54,276.00 1 506.66
328-01 801609371 LARAWAY KENNETH A 164,000.00 1 1,592.87
328-01 801609611 WILSON BARBARA A 58,650.00 1 547.49
328-01 801609744 YEAGER JANET M 61,600.00 1 552.00
328-01 801609983 STEWART ANTHONY 49,600.00 3 491.18
328-01 801610171 A SHAFFER MARY ELIZABETH 49,500.00 1 420.74
328-01 801610569 LAMINA MICHAEL 81,200.00 1 898.24
328-01 801611013 ELLIS ROSALIND R 40,600.00 2 382.81
328-01 801611062 VAZQUEZ CELSO 157,250.00 5 1,293.66
328-01 801611203 BERTHIAUME JASON L 114,750.00 1 1,081.97
328-01 801611740 YOUNG DEBRA A 62,050.00 1 656.22
328-01 801612169 DIAKOVASILIS PAUL 196,000.00 1 1,959.69
328-01 801612201 NICOLA GIOVANNI 78,400.00 8 829.13
328-01 801612235 SELBI WILLIAM 20,800.00 1 230.09
328-01 801612599 CHOATE J T 127,200.00 1 1,394.67
328-01 801613282 CHRISTOPHER HARRY A 118,000.00 1 1,024.65
328-01 801613308 GREEN NED 46,400.00 1 420.11
328-01 801613381 NEWBY STANLEY 46,400.00 6 545.73
328-01 801613563 BAUMGARNER EARL 62,200.00 5 604.12
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801600669 90,045.23 85.0 03/01/2001 11.750 106,000.00 Y
801600859 88,681.15 80.0 03/02/2001 10.000 111,000.00 Y
801600917 62,838.32 85.0 05/01/2001 10.750 74,000.00 Y
801601014 54,959.51 48.6 03/01/2001 10.875 113,000.00 Y
801601410 29,993.88 52.6 04/01/2001 13.500 57,000.00 Y
801601451 24,480.17 70.0 04/01/2001 13.625 35,000.00 Y
801601519 38,384.32 80.0 05/01/2001 10.375 48,000.00 Y
801601709 38,384.32 80.0 04/01/2001 10.375 48,000.00 Y
801601816 57,758.59 85.0 04/01/2001 11.000 68,000.00 Y
801601873 31,986.22 22.8 04/01/2001 10.125 140,000.00 Y
801602046 76,476.21 85.0 04/01/2001 11.625 90,000.00 Y
801602368 52,000.00 80.0 05/01/2001 11.375 65,000.00 Y
801602376 64,782.95 80.0 04/01/2001 12.375 81,000.00 Y
801602715 98,957.36 90.0 05/01/2001 10.125 110,000.00 Y
801602780 31,438.16 85.0 04/01/2001 10.750 37,000.00 Y
801602798 73,765.57 90.0 04/01/2001 9.750 82,000.00 Y
801602855 152,000.00 80.0 11/01/1999 10.500 190,000.00 Y
801602897 69,600.00 80.0 05/01/2001 10.250 87,000.00 Y
801603556 50,500.00 71.5 05/01/2001 11.875 70,600.00 Y
801603879 95,600.00 79.0 06/01/2001 11.875 121,000.00 Y
801604158 52,838.50 57.8 03/01/2001 9.500 94,900.00 Y
801604281 48,768.08 80.0 04/01/2001 8.125 61,000.00 N
801604315 25,500.00 85.0 05/01/2001 11.250 30,000.00 Y
801604638 88,400.00 85.0 05/01/2001 11.250 104,000.00 Y
801604869 99,871.42 90.0 04/01/2001 12.000 111,000.00 Y
801605171 40,475.38 45.0 04/01/2001 11.750 90,000.00 Y
801605320 72,771.84 80.0 04/01/2001 10.625 91,000.00 N
801605353 48,700.00 74.9 05/01/2001 10.500 65,000.00 Y
801605361 51,662.25 75.0 05/01/2001 12.375 69,000.00 Y
801605650 305,860.98 90.0 04/01/2001 9.875 340,000.00 Y
801605684 139,929.97 80.0 04/01/2001 12.625 175,000.00 Y
801606104 45,952.12 80.0 04/01/2001 9.250 57,500.00 N
801606187 33,165.44 80.0 04/01/2001 9.250 41,500.00 N
801606278 128,611.43 90.0 04/01/2001 7.875 143,000.00 Y
801606476 52,459.20 70.0 04/01/2001 10.625 75,000.00 Y
801606989 50,373.87 70.0 04/01/2001 9.250 72,000.00 Y
801607326 72,222.80 85.0 04/01/2001 10.750 85,000.00 Y
801607847 20,773.39 40.0 04/01/2001 8.250 52,000.00 Y
801608324 49,457.18 66.0 05/01/2001 10.125 75,000.00 N
801609009 54,234.94 65.9 04/01/2001 10.750 82,250.00 Y
801609371 163,832.33 79.6 04/01/2001 11.250 206,000.00 Y
801609611 58,627.92 85.0 04/01/2001 10.750 69,000.00 Y
801609744 61,574.17 70.0 04/01/2001 10.250 88,000.00 Y
801609983 49,583.33 80.0 04/01/2001 11.500 62,000.00 Y
801610171 49,476.29 79.8 10/01/1999 9.625 62,000.00 Y
801610569 81,162.66 64.4 04/01/2001 13.000 126,000.00 Y
801611013 40,585.13 64.9 05/01/2001 10.875 62,475.00 Y
801611062 157,250.00 85.0 06/01/2001 9.250 185,000.00 Y
801611203 114,707.95 85.0 04/01/2001 10.875 135,000.00 Y
801611740 62,033.67 85.0 04/01/2001 12.375 73,000.00 Y
801612169 195,939.06 85.9 04/01/2001 11.625 228,000.00 Y
801612201 78,379.37 80.0 04/01/2001 12.375 98,000.00 Y
801612235 20,795.24 80.0 04/01/2001 13.000 26,000.00 Y
801612599 127,139.84 80.0 04/01/2001 12.875 159,000.00 Y
801613282 117,946.39 69.4 04/01/2001 9.875 170,000.00 Y
801613308 46,381.06 80.0 05/01/2001 10.375 58,000.00 Y
801613381 46,303.77 80.0 05/01/2001 11.625 58,000.00 Y
801613563 62,179.01 74.9 04/01/2001 11.250 83,000.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 53 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801613571 CLINTON ROSE R 68,800.00 1 681.32
328-01 801613639 PALMER BRIDGETT 60,000.00 1 622.95
328-01 801614066 FARRELL TIMOTHY A 84,150.00 3 669.54
328-01 801614132 STROUSE JASON L 56,753.00 1 572.88
328-01 801614496 WILLIAMSON LETHA 61,200.00 1 582.83
328-01 801614827 MOORE LEROY 30,000.00 1 271.62
328-01 801614900 BELGER DAVID A 125,000.00 1 1,407.22
328-01 801615030 KELLEY RODNEY 88,000.00 1 947.73
328-01 801615212 BUSSERT DANIEL E 36,125.00 1 347.44
328-01 801615378 TAYLOR PAUL 53,600.00 1 530.80
328-01 801615444 NEYHART WAYNE 43,500.00 1 481.20
328-01 801615493 RUSHING NANCY 45,900.00 1 458.93
328-01 801616053 LEWIS ROBERT J 135,900.00 1 1,081.28
328-01 801616236 HUFFAKER RHONDA 117,000.00 1 1,103.18
328-01 801616467 GEORGIO ROBERT 754,000.00 1 7,038.45
328-01 801616624 ELLIS BRYAN W 100,000.00 1 1,135.58
328-01 801617135 GARDELLA CHERYL K 75,000.00 1 700.11
328-01 801617457 NINGUI VICTOR M 170,000.00 1 1,602.92
328-01 801617507 MACON JOHNNIE M JR 30,400.00 1 339.26
328-01 801618836 CLEMENTE FREDERICK E 85,000.00 1 730.28
328-01 801619040 DYKANN JAMES 200,000.00 1 1,663.50
328-01 801619172 MARNOCH STEPHEN P 86,400.00 5 672.01
328-01 801619180 FELTON SMITH NEVA 52,500.00 1 446.24
328-01 801619511 MARCIN STEPHANIE 62,900.00 1 599.01
328-01 801619917 JORDAN TRACIE R 57,600.00 1 553.99
328-01 801620469 GAINES JAMES W 146,250.00 1 1,617.82
328-01 801620691 FROESE KEVIN R 176,800.00 1 1,328.24
328-01 801620865 LEH TERRANCE H 49,400.00 1 438.09
328-01 801620881 TRAN THACH 160,500.00 1 1,513.34
328-01 801621004 BOURDEAU KATHLEEN 60,900.00 1 551.40
328-01 801621228 GIARDINI DEAN 100,800.00 1 1,105.21
328-01 801621301 MARTIN JONELLE 62,900.00 7 563.65
328-01 801621327 DEFER THOMAS 70,400.00 1 744.53
328-01 801621616 BREEDLOVE STEPHANIE 42,500.00 1 392.74
328-01 801622028 SOBKOWIAK JUDITH 61,000.00 1 674.78
328-01 801622051 SAYLOR STEVEN 69,750.00 1 670.84
328-01 801622234 RANKIN EDITH 57,750.00 3 544.52
328-01 801622341 WILLIAMS LOIS 61,600.00 1 651.46
328-01 801622366 IBRAM OWSHANA 22,500.00 1 203.72
328-01 801623372 TILLMAN JOHNNIE 80,000.00 1 672.68
328-01 801623612 SMITH DAVID A 35,200.00 1 372.26
328-01 801623646 BROWN MELANIE 57,750.00 1 588.47
328-01 801623877 GOLDSTEIN ANGELYN 194,375.00 1 2,074.48
328-01 801623901 JONES GARY K 32,200.00 1 328.12
328-01 801623992 BORGHESANI ANNE M 83,200.00 1 808.09
328-01 801624396 SIMPSON DOREEN M 208,250.00 3 2,102.09
328-01 801624511 EASON ANGELA 41,650.00 1 388.79
328-01 801624610 CICOGNA MICHAEL 58,600.00 1 608.41
328-01 801624743 WILLIAMS DONNA E 105,400.00 1 810.43
328-01 801624818 ALEXANDER TONYA L 42,500.00 1 380.84
328-01 801624909 JONES ALONZO 84,300.00 1 850.93
328-01 801624982 BUNTING MATTHEW E 42,300.00 1 375.13
328-01 801624990 PATTERSON KATHY L 154,700.00 1 1,343.33
328-01 801625039 KOOHNS RANDAL 65,250.00 1 566.60
328-01 801625435 ZOBENICA JOHN V 30,000.00 1 271.62
328-01 801625492 PARKER STEPHEN GREG 59,500.00 1 538.72
328-01 801625773 ANDERSON ARIC 84,000.00 1 768.39
328-01 801625872 KLEIN JOHN 91,200.00 1 1,026.71
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801613571 68,778.01 80.0 10/01/1999 11.500 86,000.00 Y
801613639 59,966.43 80.0 04/01/2001 12.125 75,000.00 Y
801614066 84,102.82 85.0 04/01/2001 8.875 99,000.00 Y
801614132 56,735.83 85.9 04/01/2001 11.750 66,000.00 Y
801614496 61,178.17 90.0 04/01/2001 11.000 68,000.00 Y
801614827 29,975.40 80.0 04/01/2001 10.375 37,500.00 Y
801614900 124,945.68 79.3 04/01/2001 13.250 157,500.00 Y
801615030 87,955.97 80.0 05/01/2001 12.625 110,000.00 Y
801615212 36,125.00 85.0 05/01/2001 11.125 42,500.00 Y
801615378 53,582.87 80.0 04/01/2001 11.500 67,000.00 Y
801615444 43,490.05 64.9 04/01/2001 13.000 67,000.00 Y
801615493 45,885.73 85.0 05/01/2001 11.625 54,000.00 Y
801616053 135,747.06 79.9 03/01/2001 8.875 169,900.00 Y
801616236 116,957.13 87.9 05/01/2001 10.875 133,000.00 Y
801616467 753,715.13 65.5 04/01/2001 10.750 1,150,000.00 Y
801616624 99,979.00 80.0 04/01/2001 13.375 125,000.00 Y
801617135 74,971.76 46.5 04/01/2001 10.750 161,000.00 Y
801617457 170,000.00 85.0 05/01/2001 10.875 200,000.00 Y
801617507 30,331.40 80.0 04/01/2001 13.125 38,000.00 Y
801618836 84,920.37 43.1 04/01/2001 9.750 197,000.00 Y
801619040 199,797.21 53.3 03/01/2001 9.375 375,000.00 Y
801619172 86,297.61 80.0 04/01/2001 8.625 108,000.00 Y
801619180 52,500.00 75.0 05/01/2001 9.625 70,000.00 N
801619511 62,854.94 89.9 04/01/2001 11.000 69,900.00 Y
801619917 57,559.83 80.0 04/01/2001 11.125 72,000.00 Y
801620469 146,216.55 65.0 04/01/2001 13.000 225,000.00 Y
801620691 176,687.26 85.0 04/01/2001 8.250 208,000.00 Y
801620865 49,357.26 89.9 05/01/2001 10.125 54,900.00 Y
801620881 160,381.85 84.9 03/01/2001 10.875 189,000.00 Y
801621004 60,824.75 70.0 09/01/1999 10.375 87,000.00 N
801621228 100,751.53 80.0 03/01/2001 12.875 126,000.00 Y
801621301 62,900.00 85.0 05/01/2001 10.250 74,000.00 Y
801621327 70,362.75 79.5 04/01/2001 12.375 88,500.00 Y
801621616 42,483.56 85.0 04/01/2001 10.625 50,000.00 Y
801622028 60,971.95 61.0 03/01/2001 13.000 100,000.00 Y
801622051 69,725.80 75.0 04/01/2001 11.125 93,000.00 Y
801622234 57,728.84 75.0 04/01/2001 10.875 77,000.00 Y
801622341 61,583.79 80.0 04/01/2001 12.375 77,000.00 Y
801622366 22,500.00 75.0 05/01/2001 10.375 30,000.00 Y
801623372 79,960.65 74.7 04/01/2001 9.500 107,000.00 Y
801623612 35,190.74 80.0 04/01/2001 12.375 44,000.00 Y
801623646 57,715.86 75.0 04/01/2001 11.875 77,000.00 Y
801623877 193,923.70 80.9 04/01/2001 12.500 240,000.00 Y
801623901 32,181.08 70.0 04/01/2001 11.875 46,000.00 Y
801623992 83,143.56 80.0 10/01/1999 11.250 104,000.00 Y
801624396 208,187.02 85.0 04/01/2001 11.750 245,000.00 Y
801624511 41,634.32 85.0 04/01/2001 10.750 49,000.00 Y
801624610 58,567.22 84.9 04/01/2001 12.125 69,000.00 Y
801624743 105,336.15 85.0 04/01/2001 8.500 124,000.00 Y
801624818 42,482.18 85.0 04/01/2001 10.250 50,000.00 Y
801624909 84,274.44 74.9 04/01/2001 11.750 112,500.00 Y
801624982 42,300.00 90.0 05/01/2001 10.125 47,000.00 Y
801624990 154,468.86 85.0 04/01/2001 9.875 182,000.00 Y
801625039 65,190.46 75.0 03/01/2001 9.875 87,000.00 Y
801625435 29,691.32 80.0 04/01/2001 10.375 37,500.00 Y
801625492 59,475.71 85.0 04/01/2001 10.375 70,000.00 Y
801625773 83,966.61 75.0 04/01/2001 10.500 112,000.00 Y
801625872 91,160.36 80.0 04/01/2001 13.250 114,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 54 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801625906 LUKACKO PATRICIA 88,000.00 1 930.66
328-01 801625930 HAYMES KAREN W 47,600.00 1 475.92
328-01 801626359 REDMAN EARLA 103,200.00 1 1,021.98
328-01 801626821 DIPUGLIA VINICIO 75,000.00 1 537.31
328-01 801626953 BOLES THANE 59,150.00 1 602.74
328-01 801627126 DEGELE MITCHELL 142,500.00 1 1,211.23
328-01 801627969 SMITH IAN B 183,100.00 1 1,657.80
328-01 801628132 KLEIN KNESSET 81,000.00 1 718.33
328-01 801628223 JACKSON BRIAN 68,400.00 1 716.76
328-01 801628272 ELIAS CHERYL M 35,000.00 3 346.61
328-01 801628363 BROWN NANCY C S 108,400.00 7 971.37
328-01 801628496 DEMPSEY CARL D 77,000.00 7 814.33
328-01 801628579 BUTLER LARRY D 51,750.00 1 497.72
328-01 801628587 SPEIGHT EARVIN A 94,000.00 1 731.12
328-01 801628702 TIBURCIO IRENE 93,500.00 2 777.69
328-01 801628769 PERSINGER LORA 89,600.00 7 712.90
328-01 801628819 CASTELLANO FRANK C 104,850.00 1 891.21
328-01 801629171 DURAN ANDRES 198,000.00 3 1,998.63
328-01 801629775 BARNETT JAMES D JR 100,000.00 3 877.57
328-01 801629965 OLIVER PAULA J 62,400.00 1 612.00
328-01 801629973 WATKINS MICHAEL 31,000.00 1 272.05
328-01 801630013 WATKINS MICHAEL 50,500.00 3 443.17
328-01 801630047 BENJAMIN DENNIS 47,600.00 1 336.91
328-01 801630351 BLAKE LATASHA 55,250.00 1 552.41
328-01 801630575 ROBINSON REBECCA 167,850.00 1 1,426.71
328-01 801630674 HERRIN WILLIE 41,600.00 1 423.90
328-01 801630963 SHAFFER BETTY LOU 80,100.00 3 710.34
328-01 801631003 WHITE TORRIE 35,000.00 1 370.15
328-01 801631276 CORDELL AARON 64,800.00 1 697.87
328-01 801631599 FOX EDWARD D 90,900.00 1 831.50
328-01 801631615 RIGLING CHRISTINE A 83,700.00 1 711.44
328-01 801631821 PERRUCCI CHERI 102,000.00 1 1,078.72
328-01 801631946 THOMPSON WILLIE 48,000.00 1 545.08
328-01 801632464 FLYNN MARY E 108,000.00 1 1,090.16
328-01 801632902 SIMMONS ANDERSON L 67,200.00 7 671.89
328-01 801632969 WELSH RONALD B 55,890.00 1 485.32
328-01 801633116 HANNAN JEFFREY L 56,800.00 1 600.70
328-01 801633207 GUERRA ANTHONY L 67,500.00 1 543.12
328-01 801633389 BANYON FREDERICK 62,900.00 1 671.30
328-01 801633413 MACDONALD DENNIS 104,000.00 1 1,049.79
328-01 801633421 SWEITZER HELEN A 51,000.00 1 387.64
328-01 801633744 JOHNSTON PEARLENNA H 76,800.00 7 767.88
328-01 801633892 GILLISPIE JAMES L 122,400.00 1 1,062.86
328-01 801634031 JENKINS SHARI A 51,700.00 1 571.91
328-01 801634163 LESURE JOHN C 66,600.00 5 553.95
328-01 801634205 BOTTALI ROBERT F 140,000.00 1 955.05
328-01 801634486 RIDGE RICHARD T 42,500.00 6 401.28
328-01 801634551 MCKOY DELROY 165,750.00 1 1,485.29
328-01 801634643 CORTEZ MANUEL 81,600.00 7 731.22
328-01 801634734 REVUELTA ERNESTO 85,500.00 1 814.24
328-01 801634791 SEO YONGSUK 110,000.00 2 934.99
328-01 801634833 BUCKLES KELLY 49,300.00 1 441.78
328-01 801635137 KELLY CHRISTOPHE 90,000.00 7 798.14
328-01 801635343 STAMPAHAR DEBORAH 106,400.00 1 1,063.83
328-01 801635574 CHOURNOS SHERIE ANN 96,000.00 1 932.41
328-01 801635749 HILL RICHARD PAT 192,000.00 1 2,161.48
328-01 801636127 KILGORE MICHAEL 36,000.00 1 312.61
328-01 801636382 ELWOOD MARGARET P 42,900.00 1 337.49
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801625906 87,930.31 80.0 04/01/2001 12.375 110,000.00 Y
801625930 47,600.00 85.0 06/01/2001 11.625 56,000.00 Y
801626359 103,133.72 80.0 10/01/1999 11.500 129,000.00 Y
801626821 74,893.78 55.1 04/01/2001 7.750 136,000.00 Y
801626953 59,115.03 77.8 04/01/2001 11.875 76,000.00 Y
801627126 142,431.74 75.0 04/01/2001 9.625 190,000.00 Y
801627969 183,025.25 84.9 04/01/2001 10.375 215,500.00 Y
801628132 80,822.57 90.0 12/01/2000 10.125 90,000.00 Y
801628223 68,373.25 72.0 04/01/2001 12.250 95,000.00 Y
801628272 34,988.81 70.0 04/01/2001 11.500 50,000.00 N
801628363 108,354.55 83.7 04/01/2001 10.250 129,500.00 Y
801628496 76,979.73 73.3 04/01/2001 12.375 105,000.00 Y
801628579 51,750.00 75.0 05/01/2001 11.125 69,000.00 N
801628587 94,000.00 84.6 05/01/2001 8.625 111,000.00 Y
801628702 93,452.78 85.0 04/01/2001 9.375 110,000.00 Y
801628769 89,600.00 80.0 05/01/2001 8.875 112,000.00 Y
801628819 104,799.77 90.0 04/01/2001 9.625 116,500.00 Y
801629171 197,879.65 90.0 03/01/2001 11.750 220,000.00 Y
801629775 99,955.76 72.7 10/01/1999 10.000 137,500.00 Y
801629965 62,400.00 65.0 06/01/2001 11.375 96,000.00 Y
801629973 30,986.28 60.7 04/01/2001 10.000 51,000.00 N
801630013 50,477.66 67.3 04/01/2001 10.000 75,000.00 N
801630047 47,565.55 80.0 04/01/2001 7.625 59,500.00 N
801630351 55,232.82 85.0 04/01/2001 11.625 65,000.00 Y
801630575 167,688.53 90.0 04/01/2001 9.625 186,500.00 Y
801630674 41,600.00 80.0 05/01/2001 11.875 52,000.00 Y
801630963 80,065.50 90.0 04/01/2001 10.125 89,000.00 Y
801631003 34,990.79 67.3 04/01/2001 12.375 52,000.00 Y
801631276 64,767.59 80.0 04/01/2001 12.625 81,000.00 Y
801631599 90,863.88 90.0 04/01/2001 10.500 101,000.00 Y
801631615 83,659.90 90.0 05/01/2001 9.625 93,000.00 Y
801631821 101,944.75 85.0 04/01/2001 12.375 120,000.00 Y
801631946 47,989.92 80.0 04/01/2001 13.375 60,000.00 Y
801632464 107,967.34 80.0 04/01/2001 11.750 135,000.00 Y
801632902 67,179.11 80.0 05/01/2001 11.625 84,000.00 Y
801632969 55,864.61 69.0 05/01/2001 9.875 81,000.00 Y
801633116 56,785.05 80.0 05/01/2001 12.375 71,000.00 Y
801633207 67,463.13 90.0 11/01/1999 9.000 75,000.00 Y
801633389 62,883.91 85.0 04/01/2001 12.500 74,000.00 Y
801633413 103,968.54 80.0 04/01/2001 11.750 130,000.00 Y
801633421 50,968.30 80.9 04/01/2001 8.375 63,000.00 Y
801633744 76,800.00 80.0 05/01/2001 11.625 96,000.00 Y
801633892 122,288.32 90.0 04/01/2001 9.875 136,000.00 Y
801634031 51,676.22 84.7 04/01/2001 13.000 61,000.00 Y
801634163 66,566.36 90.0 04/01/2001 9.375 74,000.00 Y
801634205 139,890.78 53.8 11/01/1999 7.250 260,000.00 Y
801634486 42,470.60 85.0 05/01/2001 10.500 50,000.00 Y
801634551 165,680.49 85.0 04/01/2001 10.250 195,000.00 Y
801634643 81,600.00 85.0 05/01/2001 10.250 96,000.00 Y
801634734 85,469.51 90.0 04/01/2001 11.000 95,000.00 Y
801634791 110,000.00 62.8 05/01/2001 9.625 174,900.00 Y
801634833 49,279.32 85.0 04/01/2001 10.250 58,000.00 Y
801635137 90,000.00 90.0 05/01/2001 10.125 100,000.00 Y
801635343 106,333.52 80.0 04/01/2001 11.625 133,000.00 Y
801635574 95,967.59 80.0 04/01/2001 11.250 120,000.00 Y
801635749 191,916.58 80.0 04/01/2001 13.250 240,000.00 Y
801636127 35,967.15 90.0 04/01/2001 9.875 40,000.00 Y
801636382 41,335.29 62.6 03/01/2001 8.750 68,500.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 55 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801636523 ARMSTRONG DERRICK H 44,200.00 1 441.93
328-01 801636598 KING BRENDA L 35,000.00 1 326.72
328-01 801636606 NAAR VICTOR 127,500.00 1 1,202.18
328-01 801636812 JOHNSON CARLA 55,200.00 1 583.78
328-01 801637034 WILSON ROBERT J 76,800.00 1 872.13
328-01 801637489 THOMPSON JONATHAN W 152,100.00 1 1,462.87
328-01 801637588 REED RALPH E 69,000.00 1 696.49
328-01 801637679 MASI DEBORAH R 166,500.00 1 1,507.50
328-01 801637901 CARTER HARLEY D 28,200.00 1 178.24
328-01 801638065 SAMMS CAROLINE 117,000.00 1 1,169.81
328-01 801638388 MCBRIDE ROBERT I 136,800.00 1 1,446.75
328-01 801638529 DECKER CHRISTINE 66,600.00 1 535.88
328-01 801638545 BILLBE MELLIE J 74,000.00 1 818.59
328-01 801638891 LASSITER GREGORY A 50,575.00 1 525.09
328-01 801639188 NGUYEN TRANG M 55,800.00 1 414.31
328-01 801639725 WINKS LILLIAN F 107,100.00 1 910.34
328-01 801639923 SKINNER MATTHEW H 75,000.00 1 610.22
328-01 801640244 PILTZ JOE 49,950.00 1 442.97
328-01 801640343 PORNEL ANDRES B 32,295.00 3 322.90
328-01 801640541 TOTH STEPHEN A 144,000.00 1 1,223.98
328-01 801641085 BOWMAN DONALD L 133,500.00 1 1,110.39
328-01 801641101 DAVIS CASSANDRA E 52,500.00 1 441.45
328-01 801641168 EWELL JAMES E 59,500.00 1 555.42
328-01 801641176 PROCTOR RHONDA G 46,400.00 1 490.71
328-01 801641283 DATTOLI RUTH A 61,370.00 1 567.12
328-01 801641606 HOLT TIMOTHY 36,800.00 1 389.18
328-01 801641747 LANEY CHARLES S 182,750.00 1 1,757.65
328-01 801641994 SCOTT PAMELA 124,000.00 1 1,347.50
328-01 801642307 WILCOX VONDA K 94,350.00 7 845.47
328-01 801642380 NICEWANDER JEFFREY W 81,000.00 1 771.38
328-01 801642505 AGNEW EZELL 40,000.00 1 423.03
328-01 801642638 BRADFORD ALLEN V 39,950.00 1 430.25
328-01 801642901 OWENS LARRY 32,000.00 1 292.72
328-01 801642919 ROBERTSON REGINALD D 122,400.00 1 1,040.39
328-01 801642927 SAUNDERS LINDA K 56,000.00 1 592.24
328-01 801643099 SHEPARD CARSON 45,500.00 1 341.83
328-01 801643206 AGNEW EZELL 30,550.00 1 293.82
328-01 801643479 MCCASKILL FOSTER 128,000.00 1 1,491.34
328-01 801643677 BOOKER ARLEY 49,875.00 1 470.27
328-01 801643990 LOPEZ FLORENCIO 67,500.00 1 630.10
328-01 801644162 SZYMANASKI CHARLES JR 120,500.00 1 1,368.38
328-01 801644188 SOBRAL GERMAINE W 238,311.00 1 2,069.37
328-01 801644469 EYTCHISON AMBER R 60,000.00 1 634.54
328-01 801644535 VITTI JOHN JR 129,900.00 1 1,139.97
328-01 801644725 DURBIN TOBY 30,000.00 4 263.27
328-01 801644766 WELLS DONNA 54,000.00 3 499.01
328-01 801644824 WELLS DONNA 52,500.00 1 485.15
328-01 801645136 CHINN DALLAS D 76,000.00 1 551.05
328-01 801645144 EVERROAD JEFFREY L 46,400.00 1 526.91
328-01 801645573 DIXON KENDELLA 140,200.00 2 1,256.34
328-01 801645664 BAILEY MICHAEL J 96,000.00 1 996.71
328-01 801646050 PIERCE CARRIE S 56,000.00 1 507.03
328-01 801646324 HARDACRE JEFFREY P 170,000.00 1 1,602.91
328-01 801646811 BALL RICHARD GRANT 72,250.00 1 647.43
328-01 801646993 FARRELL JUDITH 25,000.00 1 198.91
328-01 801647330 GLUZMAN ROMAN 16,000.00 1 136.00
328-01 801647348 MEJIA NORBERTO 72,000.00 1 665.35
328-01 801647645 BOWMAN PRISCILLA A 71,000.00 1 558.56
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801636523 44,186.26 73.7 04/01/2001 11.625 59,900.00 Y
801636598 34,986.82 84.9 04/01/2001 10.750 41,200.00 Y
801636606 127,500.00 85.0 05/01/2001 10.875 150,000.00 Y
801636812 55,170.79 80.0 04/01/2001 12.375 69,000.00 Y
801637034 76,783.87 80.0 04/01/2001 13.375 96,000.00 Y
801637489 151,993.95 80.4 04/01/2001 11.125 189,000.00 Y
801637588 68,979.14 71.1 05/01/2001 11.750 97,000.00 Y
801637679 166,432.03 90.0 10/01/1999 10.375 185,000.00 Y
801637901 28,101.35 54.2 10/01/1999 6.500 52,000.00 Y
801638065 116,963.63 90.0 04/01/2001 11.625 130,000.00 Y
801638388 136,800.00 80.0 05/01/2001 12.375 171,000.00 Y
801638529 66,563.62 90.0 10/01/1999 9.000 74,000.00 Y
801638545 73,965.97 80.0 03/01/2001 13.000 92,500.00 Y
801638891 50,575.00 85.0 05/01/2001 12.125 59,500.00 Y
801639188 55,763.50 90.0 05/01/2001 8.125 62,000.00 Y
801639725 106,996.97 85.0 04/01/2001 9.625 126,000.00 Y
801639923 74,960.09 22.7 05/01/2001 9.125 330,000.00 Y
801640244 49,928.48 90.0 04/11/2001 10.125 55,500.00 Y
801640343 32,274.82 75.9 04/01/2001 11.625 42,500.00 N
801640541 143,931.02 90.0 04/01/2001 9.625 160,000.00 Y
801641085 133,364.63 76.7 04/01/2001 9.375 174,000.00 Y
801641101 52,474.18 73.9 04/01/2001 9.500 71,000.00 Y
801641168 59,500.00 85.0 05/01/2001 10.750 70,000.00 Y
801641176 46,387.79 80.0 04/01/2001 12.375 58,000.00 Y
801641283 61,246.26 85.0 05/01/2001 10.625 72,200.00 Y
801641606 36,800.00 80.0 05/01/2001 12.375 46,000.00 Y
801641747 182,686.59 85.0 05/01/2001 11.125 215,000.00 Y
801641994 123,939.68 80.0 04/01/2001 12.750 155,000.00 Y
801642307 94,310.44 85.0 04/11/2001 10.250 111,000.00 Y
801642380 80,971.12 90.0 04/01/2001 11.000 90,000.00 Y
801642505 40,000.00 80.0 05/01/2001 12.375 50,000.00 Y
801642638 39,940.06 85.0 04/01/2001 12.625 47,000.00 Y
801642901 32,000.00 80.0 05/01/2001 10.500 40,000.00 Y
801642919 122,341.36 90.0 04/01/2001 9.625 136,000.00 Y
801642927 55,962.53 80.0 04/01/2001 12.375 70,000.00 Y
801643099 45,500.00 70.0 05/01/2001 8.250 65,000.00 Y
801643206 30,550.00 63.6 05/01/2001 11.125 48,000.00 N
801643479 128,000.00 80.0 05/01/2001 13.750 160,000.00 Y
801643677 49,856.72 75.0 04/01/2001 10.875 66,500.00 Y
801643990 67,448.95 90.0 03/01/2001 10.750 75,000.00 Y
801644162 120,474.69 80.3 04/01/2001 13.375 150,000.00 Y
801644188 238,093.57 90.0 04/01/2001 9.875 264,790.00 Y
801644469 60,000.00 80.0 06/01/2001 12.375 75,000.00 Y
801644535 129,784.58 64.9 04/01/2001 10.000 200,000.00 Y
801644725 29,986.73 75.0 04/01/2001 10.000 40,000.00 N
801644766 53,979.12 75.0 04/01/2001 10.625 72,000.00 N
801644824 52,479.69 75.0 04/01/2001 10.625 70,000.00 N
801645136 75,947.70 80.0 04/01/2001 7.875 95,000.00 Y
801645144 46,390.26 80.0 04/01/2001 13.375 58,000.00 Y
801645573 140,141.20 84.9 04/01/2001 10.250 165,000.00 Y
801645664 95,946.31 80.0 04/01/2001 12.125 120,000.00 Y
801646050 55,977.14 80.0 05/01/2001 10.375 70,000.00 Y
801646324 170,000.00 85.0 05/01/2001 10.875 200,000.00 Y
801646811 72,189.16 84.0 04/01/2001 10.250 86,000.00 Y
801646993 24,985.99 20.3 04/01/2001 8.875 123,000.00 Y
801647330 15,984.60 80.0 04/01/2001 9.625 20,000.00 N
801647348 71,972.15 89.8 04/01/2001 10.625 80,100.00 Y
801647645 70,959.15 73.1 04/01/2001 8.750 97,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 56 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801647876 CARTONIA JOSEPH A JR 57,000.00 1 636.11
328-01 801647918 HOLDRIDGE CHRISTOPHE L 51,000.00 1 405.78
328-01 801647926 POUNDS GLEN S 46,800.00 7 446.06
328-01 801648304 DAY JAMES B 63,750.00 1 571.26
328-01 801648320 SHULER ALLEN 54,017.00 7 524.65
328-01 801648353 CREEDON JOSEPH M 64,600.00 1 474.01
328-01 801648387 NUNEZ MANUEL A 48,000.00 1 416.81
328-01 801648437 DOWNING JANET 54,450.00 1 452.89
328-01 801648502 GIBSON KEISHA 84,000.00 1 888.36
328-01 801648692 LAYGO RUBEN 195,000.00 3 1,747.40
328-01 801648718 FRESQUEZ RONALD P 116,000.00 1 985.99
328-01 801649005 HALL ETHEL 63,800.00 1 674.73
328-01 801649021 FINK JOHN 232,000.00 1 1,950.78
328-01 801649153 RING JAMES A 96,000.00 1 824.79
328-01 801649245 BALENT RENATO 110,400.00 1 928.31
328-01 801649419 MUNSILL DAVID L 146,000.00 1 1,281.25
328-01 801649450 FORBES JOHN R 93,500.00 1 917.01
328-01 801649559 LAPOIS JACKI K 47,200.00 1 467.42
328-01 801649906 RADER DEBRA 85,500.00 1 758.23
328-01 801649948 MAHONEY DAVID P 72,000.00 1 719.88
328-01 801649955 THOMPSON KENNETH 61,500.00 7 650.40
328-01 801650045 MORALES CARMIN 50,150.00 1 385.61
328-01 801650631 KNESTAUT SHEILA 51,200.00 1 541.47
328-01 801650904 LAMANNA TONINA 55,250.00 1 578.96
328-01 801651035 ACRES AARON A 52,000.00 1 404.45
328-01 801651324 YAMAMOTO YOICHI 259,250.00 1 2,251.19
328-01 801651514 KISILEWICZ JOHN E 67,500.00 1 579.93
328-01 801651589 SANDERS SUSAN 106,500.00 1 905.24
328-01 801651696 LANE MICHELE L 114,750.00 1 1,147.32
328-01 801651811 MUCKLIN BURTON H III 55,400.00 1 591.26
328-01 801651852 BROWN HENRY 52,000.00 1 580.31
328-01 801652264 VENABLE PAMELA 87,400.00 3 679.79
328-01 801652306 WILSON ROSA C 87,250.00 1 889.08
328-01 801652355 HONEYCUTT ROBERT S 77,350.00 1 693.13
328-01 801652553 WASSON JAMES EDWIN 72,000.00 1 592.33
328-01 801652603 EPPARD WILLIAM E 47,600.00 1 444.34
328-01 801652728 NEWHOUSE BETTY J 42,500.00 1 424.93
328-01 801652942 CONWAY WILLIE 36,000.00 1 283.21
328-01 801652967 RICE DAVID 37,300.00 1 317.05
328-01 801653064 DEIESSO MARY LOU 80,000.00 1 716.88
328-01 801653197 PADGETT VICTORIA L 34,000.00 3 317.38
328-01 801653270 LEMKE LOIS V 112,500.00 1 1,255.48
328-01 801653379 TOBIN MARY A 53,550.00 1 550.83
328-01 801653387 CLIPP KEVIN D 45,000.00 1 432.80
328-01 801653601 CAFFALL JULIE ANN 99,000.00 1 924.15
328-01 801653684 PERTEET LUCILLE 61,200.00 1 606.06
328-01 801653809 MYERS RICHARD G 63,172.00 1 668.09
328-01 801653866 ODELL ERNEST WESLEY 78,000.00 1 735.45
328-01 801654443 BROWN JAMES 58,400.00 6 623.28
328-01 801654575 FULLER-CRAIG LORRIANE A 71,500.00 1 714.89
328-01 801654682 MARRA DAVID S 79,200.00 1 731.89
328-01 801654856 RAINEY LINDA F 44,800.00 1 482.48
328-01 801654880 DANIEL LUCIA 110,000.00 1 875.21
328-01 801654930 HUTT CRYSTAL L 42,000.00 1 403.95
328-01 801655010 COLEY ALEXANDER JR 109,000.00 1 1,131.69
328-01 801655127 WASHINGTON ROBERT L 205,000.00 1 1,742.48
328-01 801655200 JOHNSON MARGARET 65,450.00 7 610.96
328-01 801655457 COX WILLIE E 75,200.00 7 751.88
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801647876 56,974.52 46.7 04/01/2001 13.125 122,000.00 Y
801647918 50,971.41 85.0 05/01/2001 8.875 60,000.00 Y
801647926 46,800.00 90.0 05/01/2001 10.625 52,000.00 Y
801648304 63,723.27 85.0 04/01/2001 10.250 75,000.00 Y
801648320 54,017.00 84.9 05/01/2001 11.250 63,550.00 Y
801648353 64,513.03 85.0 10/01/1999 8.000 76,000.00 Y
801648387 47,978.19 80.0 04/01/2001 9.875 60,000.00 Y
801648437 54,422.50 90.0 05/01/2001 9.375 60,500.00 Y
801648502 83,977.89 78.5 05/01/2001 12.375 107,000.00 Y
801648692 194,835.76 75.0 04/01/2001 10.250 260,000.00 Y
801648718 115,888.41 80.0 04/01/2001 9.625 145,000.00 N
801649005 63,783.21 79.7 04/01/2001 12.375 80,000.00 Y
801649021 231,770.87 80.0 04/01/2001 9.500 290,000.00 Y
801649153 95,910.06 84.9 04/01/2001 9.750 113,000.00 Y
801649245 110,290.95 80.0 04/01/2001 9.500 138,000.00 Y
801649419 146,000.00 47.8 05/01/2001 10.000 305,000.00 N
801649450 93,438.29 85.0 05/01/2001 11.375 110,000.00 Y
801649559 47,169.68 80.0 04/01/2001 11.500 59,000.00 Y
801649906 85,426.05 90.0 04/01/2001 10.125 95,000.00 Y
801649948 71,977.62 84.7 04/01/2001 11.625 85,000.00 Y
801649955 61,483.82 75.0 04/01/2001 12.375 82,000.00 Y
801650045 50,119.62 85.0 04/01/2001 8.500 59,000.00 Y
801650631 51,200.00 80.0 05/01/2001 12.375 64,000.00 Y
801650904 55,219.95 85.0 04/01/2001 12.250 65,000.00 Y
801651035 51,969.30 80.0 04/01/2001 8.625 65,000.00 N
801651324 258,893.75 85.0 03/01/2001 9.875 305,000.00 Y
801651514 67,468.51 74.1 04/01/2001 9.750 91,000.00 Y
801651589 106,397.55 75.0 04/01/2001 9.625 141,900.00 Y
801651696 114,714.32 85.0 04/01/2001 11.625 135,000.00 Y
801651811 55,400.00 65.9 05/01/2001 12.500 84,000.00 Y
801651852 51,988.44 65.0 04/01/2001 13.125 80,000.00 Y
801652264 87,348.40 69.9 04/01/2001 8.625 125,000.00 Y
801652306 87,198.41 81.5 04/01/2001 11.875 107,000.00 Y
801652355 77,317.57 85.0 04/01/2001 10.250 91,000.00 Y
801652553 71,962.67 90.0 04/01/2001 9.250 80,000.00 Y
801652603 47,582.08 85.0 04/01/2001 10.750 56,000.00 Y
801652728 42,486.79 85.0 04/01/2001 11.625 50,000.00 Y
801652942 35,979.29 80.0 04/01/2001 8.750 45,000.00 N
801652967 37,264.11 84.9 04/01/2001 9.625 43,900.00 Y
801653064 79,966.45 64.5 04/01/2001 10.250 124,000.00 Y
801653197 33,974.29 85.0 04/01/2001 10.750 40,000.00 Y
801653270 112,449.71 75.0 04/01/2001 13.125 150,000.00 Y
801653379 53,534.67 85.0 04/01/2001 12.000 63,000.00 Y
801653387 44,968.63 75.0 04/01/2001 11.125 60,000.00 Y
801653601 98,962.72 90.0 04/01/2001 10.750 110,000.00 Y
801653684 61,180.44 80.0 10/01/1999 11.500 76,500.00 Y
801653809 63,155.37 80.9 04/01/2001 12.375 78,000.00 Y
801653866 77,971.43 75.0 04/01/2001 10.875 104,000.00 Y
801654443 58,354.69 80.0 03/01/2001 12.500 73,000.00 Y
801654575 71,477.77 65.0 05/01/2001 11.625 110,000.00 Y
801654682 79,169.36 80.0 04/01/2001 10.625 99,000.00 Y
801654856 44,777.59 80.0 04/01/2001 12.625 56,000.00 Y
801654880 109,938.33 80.2 04/01/2001 8.875 137,000.00 Y
801654930 41,970.71 70.0 04/01/2001 11.125 60,000.00 Y
801655010 108,939.02 64.4 04/01/2001 12.125 169,000.00 Y
801655127 204,901.99 89.9 04/01/2001 9.625 228,000.00 Y
801655200 65,425.32 85.0 04/01/2001 10.750 77,000.00 Y
801655457 75,200.00 80.0 05/01/2001 11.625 94,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 57 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801655515 EVANS WILLIAM C 72,250.00 3 647.43
328-01 801655630 MORRIS VIVIENNE G 228,600.00 1 2,177.01
328-01 801655911 KUTZ BRIAN J 65,875.00 1 547.91
328-01 801655960 BURNSIDE CHRISTOPHE L 59,600.00 8 512.06
328-01 801656257 RENNER PAUL E 51,000.00 1 509.92
328-01 801656356 MCDONALD DENNIS E 52,000.00 1 441.99
328-01 801656497 GIANFRANCESC SAM 35,200.00 1 267.55
328-01 801656521 STEPHENS KIMBERLY M 67,500.00 1 586.13
328-01 801656554 AKINS JIMMIE L 123,200.00 1 1,150.05
328-01 801656596 STREETER MURRELL 85,000.00 7 793.46
328-01 801656604 MACHER GAY 57,200.00 1 610.48
328-01 801656828 BARTON JACK N 97,750.00 7 848.81
328-01 801657172 GARNER JERRY L JR 50,150.00 7 449.39
328-01 801657198 STOKER JOHN 46,800.00 1 415.03
328-01 801657248 DAVIS ROSEMARY A 51,480.00 1 466.11
328-01 801658428 MARTIN RAY A 76,400.00 1 756.58
328-01 801658543 CHARLES ALBERT 73,200.00 1 809.74
328-01 801658923 MONTGOMERY JAMES ERIC 56,700.00 1 481.94
328-01 801658972 SCHAIBLEY KEVIN 102,000.00 1 1,059.01
328-01 801658980 HENDERSON MILDRED M 62,400.00 1 623.90
328-01 801659020 HILLIARD SCOTT M 39,015.00 1 306.93
328-01 801659327 OXIER CHRISTINE 47,000.00 1 443.16
328-01 801659624 STRINE WALTER L 106,400.00 1 1,125.25
328-01 801659806 PASTORI FRANK 112,625.00 1 1,061.93
328-01 801659889 DAY KEVIN 64,000.00 1 520.73
328-01 801659897 LAYTON BARBARA 90,000.00 4 882.69
328-01 801659954 WALLACE RICHARD J 20,400.00 1 192.35
328-01 801660101 CAMPANARIS PATRICIA 76,415.00 2 607.99
328-01 801660317 COLEMAN INGA 68,000.00 1 686.40
328-01 801660408 PITTENGER GEORGE M 84,000.00 5 631.06
328-01 801660465 PITTENGER GEORGE M 26,400.00 1 198.33
328-01 801660481 PITTENGER GEORGE M 33,600.00 1 252.43
328-01 801660614 PITTENGER GEORGE 52,000.00 3 390.66
328-01 801660663 PITTENGER GEORGE M 53,600.00 1 402.68
328-01 801660812 ANDERSON LINWOOD B 103,200.00 1 1,101.41
328-01 801660820 MALLORY HAROLD W 51,350.00 1 445.90
328-01 801660937 OCHOA EMMA M 44,000.00 1 414.87
328-01 801660978 WILLIAMS JOYCE K 77,350.00 2 643.36
328-01 801661075 WEBB SHERMAN 55,250.00 1 552.41
328-01 801661117 WOODARD RICKEY L 85,000.00 1 817.51
328-01 801661281 EMEIGH MELVIN E 113,600.00 8 893.69
328-01 801661588 TODD RONALD 122,400.00 1 1,294.46
328-01 801661927 MCDANIEL RICHARD D 150,450.00 1 1,562.04
328-01 801661968 PAULEY MARY B 15,000.00 6 198.23
328-01 801662016 COLON JAVIER A 85,000.00 1 923.69
328-01 801662073 WELCH BRETT L 110,700.00 1 910.70
328-01 801662230 BOYCE SERGEI 71,100.00 4 650.38
328-01 801662313 RAMEY JEANETTE 52,800.00 1 599.59
328-01 801662545 GOODE THOMAS 65,600.00 1 668.46
328-01 801663220 ANDERSON DONALD 66,900.00 1 662.50
328-01 801663279 FISCHER GEORGE 113,800.00 1 1,303.48
328-01 801663337 MILLER DANIEL 80,990.00 3 880.12
328-01 801663345 PIERSON EVERETT 62,400.00 7 559.17
328-01 801663477 RIVERA DAVID 43,200.00 3 367.20
328-01 801663535 KUCHEK LARRY 84,000.00 1 937.42
328-01 801663618 HUGHES JUANIA M 37,315.00 1 293.56
328-01 801663741 CALLOWAY TAWANDA R 50,300.00 1 479.02
328-01 801663782 HANNON JEROME J 180,000.00 1 1,629.73
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801655515 72,219.71 85.0 04/01/2001 10.250 85,000.00 Y
801655630 228,518.49 90.0 05/01/2001 11.000 254,000.00 Y
801655911 65,841.74 85.0 04/01/2001 9.375 77,500.00 Y
801655960 59,572.19 80.0 04/01/2001 9.750 74,500.00 N
801656257 51,000.00 85.0 05/01/2001 11.625 60,000.00 Y
801656356 52,000.00 80.0 05/01/2001 9.625 65,000.00 Y
801656497 35,156.08 80.0 04/01/2001 8.375 44,000.00 Y
801656521 67,438.43 87.6 04/01/2001 9.875 77,000.00 Y
801656554 123,200.00 84.9 05/01/2001 10.750 145,000.00 Y
801656596 84,968.00 85.0 05/01/2001 10.750 100,000.00 Y
801656604 57,170.55 65.0 04/01/2001 12.500 88,000.00 N
801656828 97,750.00 85.0 05/01/2001 9.875 115,000.00 Y
801657172 50,128.97 85.0 04/01/2001 10.250 59,000.00 Y
801657198 46,779.85 90.0 05/01/2001 10.125 52,000.00 Y
801657248 51,437.78 90.0 04/01/2001 10.375 57,200.00 Y
801658428 76,350.94 89.9 04/01/2001 11.500 84,900.00 Y
801658543 73,183.26 60.0 04/01/2001 13.000 122,000.00 Y
801658923 56,672.84 90.0 05/01/2001 9.625 63,000.00 Y
801658972 101,942.95 85.0 04/01/2001 12.125 120,000.00 Y
801658980 62,361.01 65.0 04/01/2001 11.625 96,000.00 Y
801659020 38,992.55 85.0 05/01/2001 8.750 45,900.00 Y
801659327 46,965.40 80.0 04/01/2001 10.875 58,750.00 Y
801659624 106,372.00 80.0 05/01/2001 12.375 133,000.00 Y
801659806 112,583.73 85.0 04/01/2001 10.875 132,500.00 Y
801659889 63,965.94 80.0 04/01/2001 9.125 80,000.00 Y
801659897 89,970.44 48.1 05/01/2001 11.375 187,000.00 Y
801659954 20,384.99 85.0 04/01/2001 10.875 24,000.00 Y
801660101 76,335.00 85.0 04/01/2001 8.875 89,900.00 Y
801660317 67,979.43 85.0 04/01/2001 11.750 80,000.00 Y
801660408 84,000.00 80.0 05/01/2001 8.250 105,000.00 N
801660465 26,400.00 80.0 05/01/2001 8.250 33,000.00 N
801660481 33,600.00 80.0 05/01/2001 8.250 42,000.00 N
801660614 52,000.00 80.0 05/01/2001 8.250 65,000.00 Y
801660663 53,600.00 80.0 05/01/2001 8.250 67,000.00 N
801660812 103,146.90 80.0 04/01/2001 12.500 129,000.00 Y
801660820 51,303.15 65.0 04/01/2001 9.875 79,000.00 Y
801660937 44,000.00 80.0 06/01/2001 10.875 55,000.00 Y
801660978 77,310.94 85.0 05/01/2001 9.375 91,000.00 Y
801661075 55,232.82 85.0 04/01/2001 11.625 65,000.00 Y
801661117 84,970.51 85.0 04/01/2001 11.125 100,000.00 Y
801661281 113,534.64 80.0 04/01/2001 8.750 142,000.00 N
801661588 122,367.79 80.0 04/01/2001 12.375 153,000.00 Y
801661927 150,408.13 85.0 04/01/2001 12.125 177,000.00 Y
801661968 15,000.00 45.4 05/01/2001 10.000 33,000.00 Y
801662016 84,979.44 55.5 04/01/2001 12.750 153,000.00 Y
801662073 110,584.78 90.0 04/01/2001 9.250 123,000.00 Y
801662230 71,043.25 90.0 04/01/2001 10.500 79,000.00 Y
801662313 52,788.91 77.6 04/01/2001 13.375 68,000.00 Y
801662545 65,600.00 80.0 05/01/2001 11.875 82,000.00 Y
801663220 66,878.62 89.9 04/01/2001 11.500 74,400.00 Y
801663279 113,800.00 56.9 05/01/2001 13.500 200,000.00 Y
801663337 80,990.00 80.9 05/01/2001 12.750 100,000.00 Y
801663345 62,373.83 80.0 04/01/2001 10.250 78,000.00 Y
801663477 43,179.30 80.0 04/01/2001 9.625 54,000.00 Y
801663535 83,962.46 80.0 03/10/2001 13.125 105,000.00 Y
801663618 37,293.53 85.0 04/01/2001 8.750 43,900.00 Y
801663741 50,282.06 82.4 04/01/2001 11.000 61,000.00 Y
801663782 179,926.52 80.0 04/01/2001 10.375 225,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 58 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801663832 SLAGLE JOHN A 113,600.00 8 914.05
328-01 801663949 CARABALLO JOSE 33,150.00 1 309.45
328-01 801664012 LEWIS MARY E 157,500.00 3 1,338.73
328-01 801664020 KARRICK SUSAN L 101,900.00 1 970.42
328-01 801664046 CLAVON JUAN P 56,200.00 1 545.85
328-01 801664061 MATTHEWS RONNIE LEE 79,900.00 7 693.81
328-01 801664228 SELDMAN ALEJANDRO C 180,500.00 3 1,701.92
328-01 801664277 SEVILLANO GERMAN E 246,500.00 3 2,464.61
328-01 801664335 ROMERO ISRAEL 191,250.00 1 1,749.44
328-01 801664475 WIRE CHRISTOPHE L 26,400.00 1 241.49
328-01 801664517 SOUTH JOHN W 79,990.00 1 877.05
328-01 801664590 FABIANO DEBORAH 99,000.00 1 905.59
328-01 801664699 GAYNOR HUNTE LUCI 34,000.00 1 359.57
328-01 801664806 HORTON LARUE T 96,800.00 1 949.38
328-01 801664954 CAMPBELL FRED III 31,500.00 1 285.20
328-01 801665035 TEMME JENNIFER 52,800.00 1 553.29
328-01 801665175 LIBBY RODGER GLEN 200,000.00 1 1,663.50
328-01 801665324 CAMPBELL FRED III 30,000.00 1 271.62
328-01 801665373 CAMPBELL FREDERICK 30,000.00 1 271.62
328-01 801665472 PIKE ERIC 36,000.00 1 405.28
328-01 801665480 SMITH DANIEL R 108,000.00 1 888.49
328-01 801665555 SHEA TIMOTHY D 116,000.00 3 1,093.75
328-01 801665704 CUNNIGHAM HUGH R 54,400.00 1 507.81
328-01 801665746 MONTERROZA ALLEN 49,200.00 3 387.06
328-01 801665829 NAVARRO JOSE D 63,920.00 1 676.00
328-01 801665977 MCCOY THOMAS M 175,500.00 1 1,491.73
328-01 801666041 PETTY ERNEST E 375,000.00 1 3,500.55
328-01 801666397 MEJALLI MARIAN 202,500.00 4 1,947.61
328-01 801666785 BUNN A JAMES 219,300.00 1 1,904.29
328-01 801667239 MCQUIRNS JAMES E 68,400.00 1 606.59
328-01 801667247 SHULTZ WILLIAM L 35,000.00 1 313.64
328-01 801667361 PIMENTAL NORMA I 83,700.00 1 742.27
328-01 801667379 WHITE CAMERON 60,800.00 1 550.49
328-01 801667395 JACKSON CALVIN 64,500.00 1 608.16
328-01 801667536 REDMAN DELBERT E 36,000.00 1 366.84
328-01 801667791 LELAND MARY JANE 144,463.00 1 1,254.45
328-01 801667916 STRACHAN KATHRYN A 40,000.00 1 388.51
328-01 801667940 WILLIAMS VALERIE 45,500.00 1 441.92
328-01 801667965 LEAMON JAMES JR 55,600.00 1 561.23
328-01 801668146 YERKOVICH GERALD A 141,600.00 2 1,335.14
328-01 801668245 VAUGHN JACQUELINE LEE 37,800.00 1 321.30
328-01 801668351 FELDER MARVIN L 52,000.00 1 475.66
328-01 801668377 YAGODA GORDON 39,200.00 2 365.93
328-01 801668385 MCDOUGALL MARY H 58,650.00 1 586.41
328-01 801668393 PARKHURST HI CRYSTAL 51,000.00 1 471.29
328-01 801668617 SPAETH MARC A 81,175.00 7 616.99
328-01 801668666 JAMES NECOLE 106,250.00 3 1,021.89
328-01 801668740 DUNAWAY JEFF L 66,300.00 1 618.90
328-01 801668765 WENNICK DOUGLAS K 54,000.00 1 493.96
328-01 801669045 JOHNSON WALTER C 157,500.00 1 1,295.71
328-01 801669094 SCHAFFER ALLEN 89,221.00 7 799.51
328-01 801669128 RICHARDSON GLENDA 59,500.00 1 544.27
328-01 801669227 BUSSARD MELISSA 19,300.00 1 164.05
328-01 801669490 SOULEK MICHAEL L 37,040.00 1 402.51
328-01 801670209 HIGHSAW ALBERT T 55,800.00 1 494.85
328-01 801670282 FRAZEE DAVID E 145,800.00 8 1,225.96
328-01 801670688 ROMANO SANTO J 198,000.00 1 1,979.68
328-01 801670993 SCHENGRUND PETER J 185,000.00 1 1,471.94
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801663832 113,537.95 80.0 04/01/2001 9.000 142,000.00 N
801663949 33,137.52 85.0 05/01/2001 10.750 39,000.00 Y
801664012 157,358.28 90.0 04/01/2001 9.625 175,000.00 Y
801664020 101,900.00 84.9 11/01/1999 11.000 119,900.00 Y
801664046 56,181.03 74.9 04/01/2001 11.250 75,000.00 N
801664061 79,863.70 85.0 04/01/2001 9.875 94,000.00 Y
801664228 180,433.86 85.9 04/01/2001 10.875 210,000.00 Y
801664277 246,423.36 85.0 04/01/2001 11.625 290,000.00 Y
801664335 191,174.00 85.0 10/01/1999 10.500 225,000.00 Y
801664475 26,400.00 80.0 05/01/2001 10.500 33,000.00 Y
801664517 79,952.15 79.9 03/01/2001 12.875 99,999.00 Y
801664590 98,960.66 74.9 05/01/2001 10.500 132,120.00 Y
801664699 33,991.06 80.0 04/01/2001 12.375 42,500.00 Y
801664806 96,685.00 80.0 04/01/2001 11.375 121,000.00 Y
801664954 31,487.14 75.0 04/01/2001 10.375 42,000.00 N
801665035 52,785.71 84.9 04/01/2001 12.250 62,150.00 Y
801665175 199,899.00 57.9 04/01/2001 9.375 345,000.00 Y
801665324 29,987.75 75.0 04/01/2001 10.375 40,000.00 N
801665373 29,987.75 75.0 04/01/2001 10.375 40,000.00 N
801665472 35,992.22 80.0 04/01/2001 13.250 45,000.00 Y
801665480 107,887.59 80.0 04/01/2001 9.250 135,000.00 Y
801665555 116,000.00 80.0 05/01/2001 10.875 145,000.00 Y
801665704 54,379.52 85.0 04/01/2001 10.750 64,000.00 Y
801665746 49,143.17 75.0 04/01/2001 8.750 65,600.00 N
801665829 63,903.18 80.0 04/01/2001 12.375 79,900.00 Y
801665977 175,415.93 90.0 04/01/2001 9.625 195,000.00 Y
801666041 374,858.82 53.5 05/01/2001 10.750 700,000.00 Y
801666397 202,500.00 90.0 05/01/2001 11.125 225,000.00 Y
801666785 219,200.37 85.0 04/01/2001 9.875 258,000.00 Y
801667239 68,370.54 90.0 05/01/2001 10.125 76,000.00 Y
801667247 34,985.32 67.3 04/01/2001 10.250 52,000.00 Y
801667361 83,663.95 90.0 04/01/2001 10.125 93,000.00 Y
801667379 60,800.00 80.0 06/01/2001 10.375 76,000.00 Y
801667395 64,476.37 75.0 04/01/2001 10.875 86,000.00 Y
801667536 36,000.00 80.0 05/01/2001 11.875 45,000.00 Y
801667791 144,303.36 85.9 04/01/2001 9.875 168,000.00 Y
801667916 39,972.85 48.7 04/01/2001 11.250 82,000.00 Y
801667940 45,485.56 70.0 05/01/2001 11.250 65,000.00 Y
801667965 55,583.19 80.0 04/01/2001 11.750 69,500.00 Y
801668146 141,548.11 79.4 04/01/2001 10.875 178,130.00 Y
801668245 37,800.00 90.0 05/01/2001 9.625 42,000.00 Y
801668351 51,979.34 80.0 04/01/2001 10.500 65,000.00 Y
801668377 39,170.34 70.0 04/01/2001 10.750 56,000.00 Y
801668385 58,631.76 85.0 04/01/2001 11.625 69,000.00 Y
801668393 49,377.13 68.0 03/01/2001 10.625 75,000.00 Y
801668617 81,175.00 84.8 05/01/2001 8.375 95,650.00 Y
801668666 106,213.14 85.0 04/01/2001 11.125 125,000.00 Y
801668740 66,249.85 85.0 04/01/2001 10.750 78,000.00 Y
801668765 53,978.54 90.0 05/01/2001 10.500 60,000.00 Y
801669045 157,336.07 90.0 04/01/2001 9.250 175,000.00 Y
801669094 89,183.59 85.0 04/01/2001 10.250 104,966.00 Y
801669128 59,452.51 85.0 04/01/2001 10.500 70,000.00 Y
801669227 19,290.75 89.7 04/01/2001 9.625 21,500.00 Y
801669490 37,031.04 80.0 04/01/2001 12.750 46,300.00 Y
801670209 55,800.00 90.0 05/01/2001 10.125 62,000.00 Y
801670282 145,728.29 90.0 04/01/2001 9.500 162,000.00 Y
801670688 197,813.55 49.5 10/01/1999 11.625 400,000.00 Y
801670993 184,791.81 71.7 04/01/2001 8.875 258,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 59 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801671306 MARTINDALE RICHARD P 150,000.00 1 1,414.34
328-01 801671314 CAIATI JANE 41,440.00 1 422.27
328-01 801671538 LONG MICHEL ANGLO 28,900.00 1 291.72
328-01 801671744 RODRIGUEZ ROBERT R 104,000.00 1 1,020.00
328-01 801671850 HORNICK ROBERT D 58,400.00 2 469.90
328-01 801671983 IRVINE JOHN 126,800.00 1 1,031.69
328-01 801672122 LOCKER GREGG S 112,500.00 1 895.10
328-01 801672544 WONG RODOLFO 152,000.00 5 1,490.76
328-01 801672767 SCOTT CLARK S 80,000.00 1 792.23
328-01 801673161 GONZALEZ LUIS 114,750.00 5 1,114.52
328-01 801673419 HOPPLE STEVEN D 71,400.00 7 693.48
328-01 801673740 SQUARE CAROLYN 41,310.00 1 306.73
328-01 801673781 LITTLE MATTHEW 32,300.00 1 322.95
328-01 801673849 LESH WILLIAM 63,000.00 3 558.70
328-01 801673955 ROBERTS ALFRED 35,000.00 2 353.29
328-01 801674078 LORD STUART C 56,000.00 1 470.88
328-01 801674144 BENEFIELD CECIL D 67,500.00 7 573.74
328-01 801674219 KLIMA DAVID 38,250.00 1 346.32
328-01 801674250 HOOPINGARNER JUNIE 65,700.00 1 582.64
328-01 801674268 WRIGHT SAMMY L 33,750.00 6 377.47
328-01 801674326 CURLEE MICHAEL 67,200.00 7 697.70
328-01 801674482 HOLMES EUNICE 35,900.00 1 379.67
328-01 801674508 CREANZA ANTHONY 128,000.00 1 1,135.13
328-01 801674532 CLEARY EDWARD 108,000.00 5 957.77
328-01 801675018 DUNHAM TONY C 54,800.00 7 547.91
328-01 801675182 SHAW JACKIE 32,500.00 1 300.33
328-01 801675257 GOODGAME JIMMIE 57,600.00 3 609.16
328-01 801675505 ROSATO ELIZABETH 194,376.00 1 2,112.27
328-01 801675620 ZELLMER CAROLYN M 163,000.00 1 1,536.91
328-01 801675711 WORTHEN WILBUR 52,720.00 5 457.79
328-01 801675752 ELLIS OTTO VON 35,600.00 1 376.49
328-01 801676149 MASON JOSEPH M 126,040.00 1 913.88
328-01 801676198 HILL MONIQUE L 73,700.00 1 653.59
328-01 801676222 LOVETT KENNETH W 122,850.00 1 1,089.46
328-01 801676255 BOATWRIGHT BONNIE 75,000.00 1 707.17
328-01 801676412 FORD KIMBERLY L 48,450.00 1 363.99
328-01 801676446 ZELNICK JOHN M 128,000.00 1 1,194.86
328-01 801676701 TAYLOR JASON B 99,000.00 7 877.95
328-01 801676834 CHAVEZ FRANCES L 80,750.00 2 731.12
328-01 801677261 STEPHENS JAMES A JR 35,250.00 1 369.38
328-01 801677485 DEMATOS MIGUEL A 104,000.00 1 1,059.76
328-01 801677642 WILCOX CHARLES G 68,000.00 1 534.96
328-01 801677816 GEYER QUINTEN 309,100.00 1 2,856.39
328-01 801678277 SMITH KATHLEEN 61,200.00 1 582.82
328-01 801678301 LYTLE SANDIE 56,250.00 1 530.38
328-01 801678442 PENLAND TIMOTHY O 69,600.00 1 722.62
328-01 801678459 SWORDS ROBERT 96,000.00 1 1,015.26
328-01 801678616 RAKOZY CATHERINE 278,000.00 1 2,187.03
328-01 801678764 NEMBHARD GILLIAN S 103,000.00 1 1,000.40
328-01 801679200 CARLIN BRUCE W 82,500.00 1 777.88
328-01 801679614 NELSON EDWARD 81,900.00 1 666.36
328-01 801679648 SWAFFORD CRAIG S 70,400.00 1 744.53
328-01 801679770 CRAWFORD BRIAN C 97,200.00 7 861.99
328-01 801679838 WOODS ROBERT 39,950.00 1 343.23
328-01 801679895 WILKERSON LORENZO 61,200.00 1 653.17
328-01 801680125 RAZVI SAJIDA 127,200.00 2 1,128.04
328-01 801680307 FIGUEROA CRUZ 102,400.00 1 814.74
328-01 801680513 CABA SANTO 103,500.00 3 917.86
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801671306 149,934.38 70.7 04/01/2001 10.875 212,000.00 Y
801671314 41,440.00 80.0 05/01/2001 11.875 51,800.00 Y
801671538 28,891.26 85.0 04/01/2001 11.750 34,000.00 Y
801671744 104,000.00 80.0 05/01/2001 11.375 130,000.00 Y
801671850 58,335.96 80.0 04/01/2001 9.000 73,000.00 Y
801671983 126,732.52 80.0 04/01/2001 9.125 158,500.00 Y
801672122 112,373.39 72.5 04/01/2001 8.875 155,000.00 Y
801672544 151,950.07 89.9 04/01/2001 11.375 169,000.00 Y
801672767 79,948.63 80.0 04/01/2001 11.500 100,000.00 Y
801673161 114,711.26 85.0 05/01/2001 11.250 135,000.00 Y
801673419 71,351.57 82.0 04/01/2001 11.250 87,000.00 Y
801673740 41,282.97 89.8 04/01/2001 8.125 46,000.00 Y
801673781 32,289.96 85.0 04/01/2001 11.625 38,000.00 Y
801673849 63,000.00 80.7 05/01/2001 10.125 78,000.00 Y
801673955 34,978.73 70.0 04/01/2001 11.750 50,000.00 N
801674078 56,000.00 80.0 05/01/2001 9.500 70,000.00 Y
801674144 67,435.08 90.0 04/01/2001 9.625 75,000.00 Y
801674219 38,250.00 75.0 05/01/2001 10.375 51,000.00 N
801674250 65,643.16 90.0 04/01/2001 10.125 73,000.00 Y
801674268 33,750.00 75.0 05/01/2001 12.875 45,000.00 Y
801674326 67,162.41 80.0 04/01/2001 12.125 84,000.00 Y
801674482 35,900.00 79.9 05/01/2001 12.375 44,900.00 Y
801674508 127,889.27 80.0 04/01/2001 10.125 160,000.00 Y
801674532 108,000.00 80.0 05/01/2001 10.125 135,000.00 Y
801675018 54,800.00 80.0 05/01/2001 11.625 68,500.00 Y
801675182 32,487.43 65.0 05/01/2001 10.625 50,000.00 Y
801675257 57,600.00 80.0 05/01/2001 12.375 72,000.00 Y
801675505 194,328.98 80.9 04/01/2001 12.750 240,000.00 Y
801675620 162,940.28 69.3 04/01/2001 10.875 235,000.00 Y
801675711 52,696.05 80.0 04/01/2001 9.875 65,900.00 N
801675752 35,600.00 79.8 05/01/2001 12.375 44,600.00 Y
801676149 125,865.95 80.0 04/01/2001 7.875 157,550.00 Y
801676198 73,668.25 89.9 04/01/2001 10.125 81,900.00 Y
801676222 122,850.00 90.0 06/01/2001 10.125 136,500.00 Y
801676255 74,972.52 68.1 04/01/2001 10.875 110,000.00 Y
801676412 48,387.99 85.0 04/01/2001 8.250 57,000.00 Y
801676446 127,903.18 80.0 04/01/2001 10.750 160,000.00 Y
801676701 98,957.36 90.0 04/01/2001 10.125 110,000.00 Y
801676834 80,750.00 85.0 05/01/2001 10.375 95,000.00 Y
801677261 35,240.46 75.0 04/01/2001 12.250 47,000.00 Y
801677485 104,000.00 77.6 11/01/1999 11.875 134,000.00 Y
801677642 67,921.46 75.5 05/01/2001 8.750 90,000.00 Y
801677816 308,980.43 89.9 05/01/2001 10.625 343,500.00 Y
801678277 61,156.16 85.0 04/01/2001 11.000 72,000.00 Y
801678301 56,229.77 75.0 04/01/2001 10.875 75,000.00 Y
801678442 69,561.06 80.0 05/01/2001 12.125 87,000.00 Y
801678459 95,974.74 80.0 04/01/2001 12.375 120,000.00 Y
801678616 277,678.94 69.5 04/01/2001 8.750 400,000.00 Y
801678764 102,930.13 89.5 04/01/2001 11.250 115,000.00 Y
801679200 82,469.78 75.0 04/01/2001 10.875 110,000.00 N
801679614 81,900.00 89.0 05/01/2001 9.125 92,000.00 Y
801679648 70,400.00 80.0 05/01/2001 12.375 88,000.00 Y
801679770 97,158.69 90.0 05/01/2001 10.125 108,000.00 Y
801679838 39,912.57 85.0 04/01/2001 9.750 47,000.00 Y
801679895 61,184.33 85.0 04/01/2001 12.500 72,000.00 Y
801680125 127,145.21 80.0 04/01/2001 10.125 159,000.00 Y
801680307 102,400.00 80.0 05/01/2001 8.875 128,000.00 Y
801680513 103,500.00 90.0 06/01/2001 10.125 115,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 60 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801680836 SEARCY HOWARD 59,500.00 1 549.84
328-01 801681305 RUSSICK THOMAS 105,600.00 1 1,065.94
328-01 801681354 HENDRIX JOLINDA A 55,000.00 1 592.33
328-01 801681453 WILLIAMS VALERIE 225,000.00 1 2,142.73
328-01 801681594 SHEPARD ROSIE M 54,600.00 1 386.46
328-01 801681917 YEAGER MARY ANN 100,300.00 1 945.72
328-01 801682089 REED CINDY S 62,900.00 1 640.95
328-01 801682147 HORTON LARRY W 55,000.00 1 497.97
328-01 801682170 COURT RYAN 45,750.00 1 418.49
328-01 801682188 BARLOW LEMUEL 104,500.00 1 975.49
328-01 801682303 SMITH RANDY L 106,200.00 1 981.39
328-01 801682485 DERING KATHLEEN ELAINE 72,250.00 1 681.24
328-01 801682725 MILLER CHARLES L 86,400.00 1 726.50
328-01 801682915 ROSADO OSVALDO N 43,300.00 3 432.93
328-01 801683707 GOLDMAN LAWRENCE M 90,950.00 1 909.35
328-01 801683723 HELMAN DAVID L 89,250.00 1 892.36
328-01 801684051 WASHINGTON ALICE L 65,000.00 5 625.16
328-01 801684077 WORRELL DEBRA J 53,600.00 1 485.30
328-01 801684374 BROWN REBECCA A 29,250.00 1 303.69
328-01 801684853 SCHROEDER TIMOTHY D 45,000.00 1 407.43
328-01 801685447 TAYLOR BARBARA 89,600.00 1 1,008.70
328-01 801686411 AL HAJ FADIA A 43,000.00 1 369.44
328-01 801686569 ARCHER RONALD JR 54,900.00 1 486.87
328-01 801686635 MATFIELD RAVALON A 139,450.00 8 1,474.78
328-01 801686700 BATTLE ROBIN 22,700.00 1 235.68
328-01 801687088 WEEKS SARAH 58,320.00 1 588.69
328-01 801687260 BROEDERS MARIO 177,600.00 1 1,575.00
328-01 801687294 AUGHENBAUGH WAYNE R 25,000.00 1 205.67
328-01 801687351 TEFKE JOHN LOUIS 65,000.00 1 564.43
328-01 801687401 KENNEDY JOHN 113,600.00 3 1,267.75
328-01 801687435 WAYLAND MERRITT H 44,900.00 1 496.68
328-01 801687971 VICEVICH THOMAS L 144,000.00 1 1,237.18
328-01 801688771 ARN MARIE A 34,000.00 3 295.24
328-01 801689118 TUTEN PAUL 64,640.00 7 696.15
328-01 801689233 ERDHEIM EDYTHE 170,000.00 1 1,352.60
328-01 801689381 HAMPTON AARON H 34,400.00 1 334.11
328-01 801689803 BENNETT JULIE FLIS 66,500.00 1 627.02
328-01 801690108 LOCKE STEVEN M 307,200.00 1 3,248.85
328-01 801690223 VAN CAMP JON 73,700.00 1 765.19
328-01 801690587 SIMS ROBERT L 48,750.00 3 409.92
328-01 801690884 NEFF BRIAN K 35,000.00 6 411.30
328-01 801690991 FLANAGAN RAHEIM 48,000.00 1 507.63
328-01 801691106 THOMPSON CAROLYN 50,000.00 1 434.17
328-01 801691254 YOUNG WILLIAM SMITH 115,200.00 8 906.28
328-01 801691270 WARE RANDALL A 88,000.00 3 723.95
328-01 801691429 YOUNG WILLIAM SMITH 115,200.00 8 906.28
328-01 801691528 YOUNG WILLIAM SMITH 115,200.00 8 906.28
328-01 801691841 BOYD ULYSSES 95,200.00 7 853.09
328-01 801691916 APLANALP RITCH 180,200.00 1 1,433.75
328-01 801691999 BONELLI SANTO 38,500.00 2 388.62
328-01 801692328 FINKTON JACQUELINE A 188,000.00 1 1,597.98
328-01 801692419 COLE CURTIS LEE 48,000.00 1 479.92
328-01 801692682 SERVEY GREGORY 52,650.00 1 587.56
328-01 801692815 SMITH PATRICIA A 30,600.00 1 308.88
328-01 801692864 JONES YOLANDA F 59,500.00 1 606.31
328-01 801693086 MAYNARD DAVID 45,600.00 1 482.25
328-01 801693458 BLUMENBERG LEON JR 64,600.00 1 689.45
328-01 801693532 MALAVA MARIA 73,600.00 1 605.49
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801680836 59,453.76 85.0 04/01/2001 10.625 70,000.00 Y
801681305 105,535.81 80.0 04/01/2001 11.750 132,000.00 Y
801681354 54,986.32 45.8 04/01/2001 12.625 120,000.00 Y
801681453 224,919.77 90.0 05/01/2001 11.000 250,000.00 Y
801681594 54,560.48 70.0 04/01/2001 7.625 78,000.00 Y
801681917 100,263.25 85.0 04/01/2001 10.875 118,000.00 Y
801682089 62,881.50 85.0 04/01/2001 11.875 74,000.00 Y
801682147 55,000.00 73.3 05/01/2001 10.375 75,000.00 Y
801682170 45,731.82 75.0 05/01/2001 10.500 61,000.00 Y
801682188 104,460.66 84.9 04/01/2001 10.750 123,000.00 Y
801682303 106,158.92 90.0 04/01/2001 10.625 118,000.00 Y
801682485 72,250.00 85.0 05/01/2001 10.875 85,000.00 Y
801682725 86,357.50 90.0 04/01/2001 9.500 96,000.00 Y
801682915 43,300.00 84.9 05/01/2001 11.625 51,000.00 Y
801683707 90,893.18 85.0 04/01/2001 11.625 107,000.00 Y
801683723 89,250.00 85.0 05/01/2001 11.625 105,000.00 Y
801684051 64,954.69 84.8 04/01/2001 11.125 76,600.00 Y
801684077 53,556.35 80.0 04/01/2001 10.375 67,000.00 Y
801684374 29,250.00 50.4 05/01/2001 12.125 58,000.00 Y
801684853 44,981.63 69.7 05/01/2001 10.375 64,500.00 Y
801685447 89,580.63 80.0 04/01/2001 13.250 112,000.00 Y
801686411 42,979.94 74.1 05/01/2001 9.750 58,000.00 Y
801686569 54,852.50 90.0 04/01/2001 10.125 61,000.00 Y
801686635 139,413.30 79.9 04/01/2001 12.375 174,348.00 Y
801686700 22,700.00 64.8 05/01/2001 12.125 35,000.00 Y
801687088 58,284.55 80.0 04/01/2001 11.750 72,900.00 Y
801687260 177,523.50 80.0 05/01/2001 10.125 222,000.00 Y
801687294 24,987.04 56.8 04/01/2001 9.250 44,000.00 Y
801687351 64,970.47 41.9 04/01/2001 9.875 155,000.00 Y
801687401 113,600.00 80.0 05/01/2001 13.125 142,000.00 Y
801687435 44,900.00 84.8 05/01/2001 13.000 52,900.00 Y
801687971 143,932.82 90.0 04/01/2001 9.750 160,000.00 Y
801688771 33,968.97 27.2 04/01/2001 9.875 125,000.00 Y
801689118 64,623.92 80.0 04/01/2001 12.625 80,800.00 Y
801689233 170,000.00 85.0 05/01/2001 8.875 200,000.00 Y
801689381 34,388.39 80.0 05/01/2001 11.250 43,000.00 Y
801689803 66,451.06 70.0 04/01/2001 10.875 95,000.00 Y
801690108 307,119.15 80.0 04/01/2001 12.375 384,000.00 Y
801690223 73,679.49 84.7 05/01/2001 12.125 87,000.00 Y
801690587 48,701.85 75.0 04/01/2001 9.500 65,000.00 Y
801690884 35,000.00 70.0 05/01/2001 13.625 50,000.00 Y
801690991 48,000.00 80.0 05/01/2001 12.375 60,000.00 Y
801691106 49,977.29 78.1 04/01/2001 9.875 64,000.00 Y
801691254 115,066.96 80.0 04/01/2001 8.750 144,000.00 N
801691270 87,954.38 80.0 04/01/2001 9.250 110,000.00 N
801691429 115,066.96 80.0 04/01/2001 8.750 144,000.00 N
801691528 115,066.96 80.0 04/01/2001 8.750 144,000.00 N
801691841 95,160.08 85.0 05/01/2001 10.250 112,000.00 Y
801691916 180,200.00 85.0 05/01/2001 8.875 212,000.00 Y
801691999 38,476.61 70.0 04/01/2001 11.750 55,000.00 Y
801692328 188,000.00 80.0 05/01/2001 9.625 235,000.00 Y
801692419 47,970.02 80.0 04/01/2001 11.625 60,000.00 Y
801692682 52,638.30 65.0 05/01/2001 13.125 81,000.00 Y
801692815 30,590.75 85.0 04/01/2001 11.750 36,000.00 Y
801692864 59,464.81 85.0 05/01/2001 11.875 70,000.00 Y
801693086 45,588.00 80.0 04/01/2001 12.375 57,000.00 Y
801693458 64,583.47 85.0 04/01/2001 12.500 76,000.00 Y
801693532 73,523.39 80.0 04/01/2001 9.250 92,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 61 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801693656 STANCIL JODY C 144,000.00 1 1,223.98
328-01 801694092 BAILEY BRIGIT R 57,600.00 1 479.09
328-01 801694209 VANAJA VIRGINIA 212,500.00 1 1,923.99
328-01 801694316 CHEVCHUC SHAWN V 70,200.00 1 688.50
328-01 801694357 WILCOPOSKI EDWARD 57,700.00 3 672.27
328-01 801694449 NGO BICH VAN 90,950.00 1 857.56
328-01 801694472 SCHULTZ DENNIS A 157,900.00 1 1,077.16
328-01 801695271 ANDERSON JESSIE L 64,000.00 1 707.97
328-01 801695529 SIPP BENNETTA 59,075.00 1 590.66
328-01 801695966 RICCIARDO RONALD J 106,250.00 1 1,062.33
328-01 801696048 VERITY RICHARD H 135,000.00 1 1,285.64
328-01 801696121 LIGHTFOOT DIANE C 56,250.00 1 551.68
328-01 801696261 PILIOS CONSTANDIN 296,000.00 3 2,874.93
328-01 801696360 FARRELL MATTHEW F 120,000.00 1 1,176.92
328-01 801696451 TOMLINSON GERALD A 60,500.00 1 547.77
328-01 801696543 ESHELMAN MARGARET SHIRLE 61,145.00 6 652.07
328-01 801696600 JONES KARIN D 124,000.00 1 1,383.82
328-01 801696758 SYPHO DALE 38,400.00 3 436.06
328-01 801696774 LAMPKINS JOHN 39,650.00 1 388.87
328-01 801697459 FIFITA FAKAAMUAMO T 86,400.00 1 726.50
328-01 801697483 HACKER CHARLES P III 62,050.00 1 477.11
328-01 801697749 CAUDILL FRANCES 40,000.00 1 362.16
328-01 801697897 REED MINNIE D 44,200.00 1 458.90
328-01 801698085 DAY DAVID L 20,000.00 1 170.00
328-01 801698192 KING ANDREW LEE 95,300.00 7 775.39
328-01 801698366 MCALEER KATHLEEN 83,200.00 1 632.38
328-01 801698457 GALL JOHN G 51,000.00 1 509.92
328-01 801698747 SMART DOROTHY L 81,600.00 7 649.25
328-01 801698887 HAGLER GREGORY 52,275.00 1 512.69
328-01 801698929 SMITH ALLAN B 80,550.00 1 699.45
328-01 801699018 EPPS GEORGIANA B 51,200.00 1 492.43
328-01 801699232 BLEDSOE JAMIE A 56,100.00 1 560.91
328-01 801699497 WEAVER LARRY E 66,400.00 1 522.37
328-01 801699844 FELDMAN ALLEN J 116,000.00 8 912.57
328-01 801699976 CAMPBELL TERRELL 56,000.00 1 512.26
328-01 801699984 NORTHRUP RICHARD S 35,000.00 1 294.30
328-01 801700030 NORTHRUP RICHARD S 49,000.00 3 412.02
328-01 801700527 HELFER GARY J 32,000.00 3 260.36
328-01 801700709 MCCLEERY CHARLES 72,000.00 1 572.86
328-01 801700931 ADAMS ERIC 66,300.00 7 618.90
328-01 801700956 GOOD CLAIR 100,000.00 1 859.16
328-01 801701020 ALLESCH FRANK A 33,150.00 1 325.12
328-01 801701038 PAQUIN LOUISE 95,200.00 1 1,090.43
328-01 801701368 SPENCER DARRELL W 68,000.00 3 654.01
328-01 801701525 HEATH ALVIN TRAVIS SR 105,750.00 7 937.81
328-01 801701590 SCOTT RUSSELL M 108,000.00 1 1,100.52
328-01 801701863 BURNHAM JOHN W JR 112,000.00 8 931.56
328-01 801701921 DUTCHER JOSEPH D 46,977.00 7 410.44
328-01 801701988 HASSANO JAMES J 132,000.00 1 1,524.94
328-01 801702044 HANNA JEAN L 93,750.00 1 788.30
328-01 801702093 HANNA JEAN L 62,500.00 1 548.48
328-01 801702127 EVANS GERALD C 76,000.00 1 818.49
328-01 801702564 SMITH KEITH 41,600.00 1 435.92
328-01 801702614 CLAVON JUAN 61,600.00 1 610.02
328-01 801702986 ELLIS BRYAN S 87,750.00 7 810.90
328-01 801703240 MCCRAY HELEN 44,000.00 7 483.86
328-01 801703364 VILLAGOMEZ NICADEMUS 95,500.00 1 829.27
328-01 801703463 SCIANNA BEN 58,000.00 1 503.65
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801693656 143,931.02 84.7 05/01/2001 9.625 170,000.00 Y
801694092 57,570.91 80.0 04/01/2001 9.375 72,000.00 Y
801694209 212,500.00 85.0 05/01/2001 10.375 250,000.00 Y
801694316 70,153.66 90.0 04/01/2001 11.375 78,000.00 Y
801694357 57,688.88 54.9 04/01/2001 13.750 105,000.00 N
801694449 90,950.00 85.0 05/01/2001 10.875 107,000.00 Y
801694472 157,900.00 63.1 05/01/2001 7.250 250,000.00 Y
801695271 64,000.00 80.0 05/01/2001 13.000 80,000.00 Y
801695529 59,056.63 85.0 04/01/2001 11.625 69,500.00 Y
801695966 106,216.97 85.0 04/01/2001 11.625 125,000.00 Y
801696048 135,000.00 90.0 05/01/2001 11.000 150,000.00 Y
801696121 56,250.00 75.0 05/01/2001 11.375 75,000.00 Y
801696261 295,900.07 80.0 04/01/2001 11.250 370,000.00 Y
801696360 119,960.58 80.0 04/01/2001 11.375 150,000.00 Y
801696451 60,500.00 69.5 05/01/2001 10.375 87,000.00 Y
801696543 61,145.00 80.9 05/01/2001 11.500 75,500.00 Y
801696600 123,944.56 80.0 04/01/2001 13.125 155,000.00 Y
801696758 38,400.00 80.0 05/01/2001 13.375 48,000.00 Y
801696774 39,636.98 65.0 05/01/2001 11.375 61,000.00 Y
801697459 86,357.50 80.0 05/01/2001 9.500 108,000.00 Y
801697483 62,050.00 85.0 05/01/2001 8.500 73,000.00 Y
801697749 40,000.00 80.0 05/01/2001 10.375 50,000.00 Y
801697897 44,200.00 65.0 05/01/2001 12.125 68,000.00 Y
801698085 19,990.42 80.0 04/01/2001 9.625 25,000.00 N
801698192 95,249.29 87.8 04/01/2001 9.125 108,500.00 Y
801698366 83,200.00 80.0 05/01/2001 8.375 104,000.00 Y
801698457 51,000.00 85.0 05/01/2001 11.625 60,000.00 Y
801698747 81,508.16 76.2 04/01/2001 8.875 107,000.00 Y
801698887 52,240.50 85.0 04/01/2001 11.375 61,500.00 Y
801698929 80,476.52 90.0 05/01/2001 9.875 89,500.00 Y
801699018 51,200.00 80.0 05/01/2001 11.125 64,000.00 Y
801699232 56,100.00 85.0 06/01/2001 11.625 66,000.00 Y
801699497 66,400.00 80.0 05/01/2001 8.750 83,000.00 N
801699844 115,933.26 80.0 04/01/2001 8.750 145,000.00 N
801699976 55,977.74 80.0 05/01/2001 10.500 70,000.00 Y
801699984 34,965.43 70.0 05/01/2001 9.500 50,000.00 N
801700030 48,951.61 70.0 05/01/2001 9.500 70,000.00 N
801700527 32,000.00 80.0 05/01/2001 9.125 40,000.00 N
801700709 71,959.64 80.0 04/01/2001 8.875 90,000.00 Y
801700931 66,300.00 85.0 06/01/2001 10.750 78,000.00 Y
801700956 99,953.34 80.0 04/01/2001 9.750 125,000.00 N
801701020 33,124.23 85.0 04/01/2001 11.375 39,000.00 Y
801701038 95,160.92 80.0 04/01/2001 13.500 119,000.00 Y
801701368 67,976.41 85.0 04/01/2001 11.125 80,000.00 Y
801701525 105,750.00 90.0 05/01/2001 10.125 117,500.00 Y
801701590 107,968.23 80.0 04/01/2001 11.875 135,000.00 Y
801701863 111,943.44 80.0 04/01/2001 9.375 140,000.00 Y
801701921 46,938.46 79.9 05/01/2001 9.500 58,722.00 Y
801701988 132,000.00 80.0 05/01/2001 13.625 165,000.00 Y
801702044 93,703.89 75.0 04/01/2001 9.500 125,000.00 Y
801702093 62,472.35 65.7 04/01/2001 10.000 95,000.00 N
801702127 75,961.98 80.0 04/01/2001 12.625 95,000.00 Y
801702564 41,600.00 80.0 05/01/2001 12.250 52,000.00 Y
801702614 61,580.31 70.0 05/01/2001 11.500 88,000.00 N
801702986 87,716.05 90.0 05/01/2001 10.625 97,500.00 Y
801703240 44,000.00 80.0 05/01/2001 12.625 55,000.00 Y
801703364 95,500.00 68.2 05/01/2001 9.875 140,000.00 Y
801703463 57,947.06 45.3 04/01/2001 9.875 128,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 62 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801703604 WILLOUGHBY JAMES D 61,200.00 1 571.29
328-01 801703760 HUSSAIN TALIB 203,150.00 3 2,050.62
328-01 801703810 HINTON NELSON C 92,650.00 1 737.16
328-01 801703885 MOE ELIZABETH A 105,000.00 1 1,029.80
328-01 801703968 BREWER PATRICK O 101,600.00 1 808.37
328-01 801704016 MAY EISNER LANITA A 56,950.00 1 569.41
328-01 801704073 EVANS ELLEN L 89,100.00 1 856.95
328-01 801704123 SERAFINI RONALD 146,800.00 8 1,609.58
328-01 801704149 WALLACE ANTWONE D 100,000.00 1 1,009.41
328-01 801704321 COGAR LINDA S 75,200.00 1 730.39
328-01 801704446 WILDER SCOTT S 76,940.00 1 843.60
328-01 801704560 WATSON MELVIN A 26,100.00 1 231.46
328-01 801705088 SANFORD LISA 66,000.00 2 525.13
328-01 801705153 ANDERSON LARRY D 123,000.00 1 1,206.34
328-01 801705179 INGLE HENRY 61,600.00 1 534.90
328-01 801705294 SPARKS BARBARA 44,800.00 1 422.41
328-01 801705310 WILLIAMS MAVIS M 153,000.00 1 1,442.62
328-01 801705369 REED SUSAN P 150,000.00 1 1,557.37
328-01 801705385 MATLOCK ANTHONY B 208,000.00 1 1,580.95
328-01 801705583 WAPLES KEVIN L 116,000.00 8 985.99
328-01 801705617 MEEHAN PATRICK P 116,000.00 8 943.81
328-01 801705666 MILLER WARREN L 63,200.00 1 668.38
328-01 801705849 DRIGGERS SHARON 85,850.00 1 801.39
328-01 801705864 LONG JOHN E 27,900.00 3 229.53
328-01 801705898 RIVERA LORRAINE 152,000.00 1 1,534.30
328-01 801705955 TEITELBAUM MENASHE 275,000.00 3 2,855.17
328-01 801706003 HOPPER FOSTER 58,500.00 1 518.79
328-01 801706086 LANZISERA KATHLEEN 137,500.00 1 1,401.13
328-01 801706474 WOLFGRUBER JOSEF 53,600.00 3 421.67
328-01 801706490 LANTZ DALE A 29,250.00 1 303.69
328-01 801706516 JUSTICE GARY 70,303.00 7 623.46
328-01 801706565 H MOORE CAROLYN VACELO 112,000.00 1 1,003.63
328-01 801706813 DONNETTI LAUREN 28,050.00 1 280.46
328-01 801707100 REYNOLDS OSCAR 60,350.00 1 603.40
328-01 801707464 HILL DAVID E 59,200.00 1 503.19
328-01 801707613 FLOWERS TIMOTHY RYAN 37,100.00 1 385.19
328-01 801707779 BITTNER RUTH M 92,000.00 1 928.66
328-01 801707787 WILBER DONALD 62,400.00 3 541.85
328-01 801707795 CLEARWATER RICHARD W 134,100.00 1 1,031.11
328-01 801707894 BROPHY HAROLD 58,000.00 1 568.84
328-01 801708009 MURPHY OCIE 26,000.00 1 211.54
328-01 801708033 MURPHY OCIE 48,000.00 3 390.54
328-01 801708124 MURPHY OCIE 53,200.00 1 432.85
328-01 801708132 GRAY MICHAEL T 85,500.00 7 758.23
328-01 801708363 PITA NICANOR V 92,650.00 1 926.35
328-01 801708470 WARD JOSEPH P 48,273.00 1 446.09
328-01 801708546 JENSEN RASMUS 105,300.00 1 1,093.27
328-01 801709197 MANNING STEVEN G 75,200.00 1 788.02
328-01 801709296 JACOBS JILL A 69,700.00 1 650.64
328-01 801709346 HANKISON HIRAM REX 48,450.00 1 429.67
328-01 801709585 WOLFGRUBER JOSEF 38,400.00 1 302.09
328-01 801709908 FERRELL ANDRE J 72,800.00 1 769.91
328-01 801710005 O NEAL DARRYL J 63,750.00 1 637.40
328-01 801710047 ALEXANDER DAVID K 142,200.00 1 1,068.30
328-01 801710161 WOODSON VALERIE 137,700.00 3 1,285.40
328-01 801710245 URBANIAK DALE J 63,200.00 5 589.96
328-01 801710799 WASHINGTON LISA L 48,000.00 1 507.63
328-01 801710872 MCGEE DWIGHT J 40,000.00 3 388.50
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801703604 61,176.96 85.0 04/01/2001 10.750 72,000.00 Y
801703760 203,150.00 85.0 05/01/2001 11.750 239,000.00 Y
801703810 92,650.00 80.5 06/01/2001 8.875 115,000.00 Y
801703885 104,965.51 75.0 04/01/2001 11.375 140,000.00 Y
801703968 101,543.05 80.0 04/01/2001 8.875 127,000.00 N
801704016 56,932.29 85.0 05/01/2001 11.625 67,000.00 Y
801704073 89,069.08 90.0 04/01/2001 11.125 99,000.00 Y
801704123 146,730.55 80.0 04/01/2001 12.875 183,500.00 Y
801704149 100,000.00 80.0 11/01/1999 11.750 125,000.00 Y
801704321 75,174.61 80.0 04/01/2001 11.250 94,000.00 Y
801704446 76,903.61 80.9 04/01/2001 12.875 95,000.00 Y
801704560 26,088.76 90.0 05/01/2001 10.125 29,000.00 Y
801705088 66,000.00 80.0 05/01/2001 8.875 82,500.00 Y
801705153 122,959.60 65.7 04/01/2001 11.375 187,000.00 Y
801705179 61,600.00 80.0 05/01/2001 9.875 77,000.00 Y
801705294 44,800.00 80.0 05/01/2001 10.875 56,000.00 Y
801705310 152,943.94 85.0 05/01/2001 10.875 180,000.00 Y
801705369 149,916.09 50.8 04/01/2001 12.125 295,000.00 Y
801705385 208,000.00 80.0 05/01/2001 8.375 260,000.00 Y
801705583 115,944.43 80.0 04/01/2001 9.625 145,000.00 N
801705617 115,938.27 80.0 04/01/2001 9.125 145,000.00 N
801705666 63,183.37 80.0 05/01/2001 12.375 79,000.00 Y
801705849 85,817.68 85.0 05/01/2001 10.750 101,000.00 Y
801705864 27,900.00 79.9 05/01/2001 9.250 34,900.00 N
801705898 151,954.03 80.0 05/01/2001 11.750 190,000.00 Y
801705955 274,923.48 64.7 04/01/2001 12.125 425,000.00 Y
801706003 58,474.80 90.0 05/01/2001 10.125 65,000.00 Y
801706086 137,459.55 85.9 04/01/2001 11.875 160,000.00 Y
801706474 53,569.16 80.0 04/01/2001 8.750 67,000.00 N
801706490 29,250.00 58.5 06/01/2001 12.125 50,000.00 Y
801706516 70,303.00 84.7 05/01/2001 10.125 83,000.00 Y
801706565 111,953.04 85.4 05/01/2001 10.250 131,000.00 Y
801706813 28,041.27 85.0 05/01/2001 11.625 33,000.00 Y
801707100 60,350.00 85.0 05/01/2001 11.625 71,000.00 Y
801707464 59,171.64 80.0 04/01/2001 9.625 74,000.00 N
801707613 37,100.00 63.9 05/01/2001 12.125 58,000.00 Y
801707779 91,972.17 80.0 04/01/2001 11.750 115,000.00 Y
801707787 62,371.65 80.0 04/01/2001 9.875 78,000.00 N
801707795 134,100.00 90.0 05/01/2001 8.500 149,000.00 Y
801707894 57,980.95 69.8 05/01/2001 11.375 83,000.00 Y
801708009 26,000.00 80.0 05/01/2001 9.125 32,500.00 N
801708033 48,000.00 80.0 05/01/2001 9.125 60,000.00 N
801708124 53,200.00 80.0 05/01/2001 9.125 66,500.00 N
801708132 85,463.18 90.0 04/01/2001 10.125 95,000.00 Y
801708363 92,650.00 85.0 05/01/2001 11.625 109,000.00 Y
801708470 48,273.00 70.9 05/01/2001 10.625 68,000.00 Y
801708546 105,241.10 65.0 05/01/2001 12.125 162,000.00 Y
801709197 75,179.65 80.0 04/01/2001 12.250 94,000.00 Y
801709296 69,673.76 85.0 05/01/2001 10.750 82,000.00 Y
801709346 48,408.08 85.0 04/01/2001 10.125 57,000.00 Y
801709585 38,377.91 80.0 04/01/2001 8.750 48,000.00 N
801709908 72,780.84 80.0 05/01/2001 12.375 91,000.00 Y
801710005 63,730.18 85.0 04/01/2001 11.625 75,000.00 Y
801710047 142,109.33 90.0 04/01/2001 8.250 158,000.00 Y
801710161 137,700.00 85.0 05/01/2001 10.750 162,000.00 Y
801710245 63,200.00 80.0 05/01/2001 10.750 79,000.00 N
801710799 48,000.00 80.0 05/01/2001 12.375 60,000.00 Y
801710872 40,000.00 80.0 05/01/2001 11.250 50,000.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 63 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801711037 LANZETTA MICHAEL 212,400.00 1 1,747.37
328-01 801711078 JENARAS KATHERINE 162,700.00 1 1,309.12
328-01 801711581 CARO JULIO 228,000.00 1 1,814.07
328-01 801711706 SASSANO JOHN 156,000.00 3 1,695.24
328-01 801711904 MIRANDA LYDIA 175,500.00 3 1,754.72
328-01 801712530 LEEPER JEFFERY 53,550.00 1 535.41
328-01 801712589 GOLDEN LEILA R 64,000.00 1 567.57
328-01 801712779 KORNBERGER BRUCE A 113,600.00 4 1,234.48
328-01 801713397 HUGHES WILLARD 100,500.00 1 881.96
328-01 801713975 FORTINO GENE 71,400.00 1 713.89
328-01 801713991 SARCINELLI CHRISTINE K 99,000.00 3 1,143.70
328-01 801714221 COOK RICKY 50,250.00 1 436.34
328-01 801714585 MCCARTHY TERRI L 135,450.00 1 1,201.20
328-01 801714759 BOSCO PAULETTE 456,750.00 1 4,349.73
328-01 801714767 PAVLICK WILLIAM A 48,450.00 1 484.42
328-01 801714825 SHINARATH PONTIP 297,000.00 2 2,633.86
328-01 801714957 THOMAS KERRYLEA 40,800.00 1 392.41
328-01 801714999 BLACK ANN 37,800.00 1 396.10
328-01 801715111 CHEEK GEORGE G 39,920.00 1 406.79
328-01 801715194 FEY RICHARD 64,800.00 1 610.99
328-01 801715491 GURSKY JOHN D 112,500.00 1 1,039.61
328-01 801715509 MARTIN SAMUEL V 36,800.00 1 374.99
328-01 801715541 LU SLIM 92,000.00 3 691.17
328-01 801715608 MOORE DERRICK 63,700.00 1 649.10
328-01 801715707 LU SLIM 92,000.00 3 691.17
328-01 801715814 DZURO GEORGE S 65,000.00 5 606.76
328-01 801715871 RICCO SEBASTIAN A 66,500.00 5 664.89
328-01 801716226 THATCH SCOTT H 76,075.00 1 710.15
328-01 801716390 HURNE TIMOTHY J 77,760.00 7 807.34
328-01 801716473 WASHINGTON ROBERT S 28,000.00 6 298.60
328-01 801716713 BIXBY ALICE 49,000.00 7 394.27
328-01 801716747 OLIVER JIMMIE 59,500.00 7 577.90
328-01 801717059 KENNEDY TODD 107,950.00 4 1,038.24
328-01 801717067 MANNION UNJU 116,000.00 1 1,104.70
328-01 801717109 HARRIS SCOTT D 44,200.00 1 425.11
328-01 801717570 ADAMS CYNTHIA 78,750.00 7 698.37
328-01 801717711 KELTY DAVID 43,920.00 1 464.48
328-01 801717752 HERNANDEZ JORGE 59,000.00 1 539.70
328-01 801718297 MILLER JOSEPH R 69,700.00 2 579.73
328-01 801718412 TALIPSKI RAYMOND 64,990.00 1 564.34
328-01 801718701 HALL LYNN D 167,450.00 1 1,563.11
328-01 801718818 MITCHELL LATANYA 51,200.00 1 541.47
328-01 801718891 VANDERKOLK NICHOLAS A 71,550.00 1 647.82
328-01 801719030 ROWEN WILLIAM KEVIN 105,825.00 1 1,007.80
328-01 801719170 FLYNN TIMOTHY J 71,250.00 1 605.62
328-01 801719287 LYON ROBERT J 63,630.00 1 605.96
328-01 801719436 ORTIZ EZEQUIEL J 88,800.00 1 896.36
328-01 801720095 MICHAELIS JOHN G 68,000.00 1 584.22
328-01 801720137 BARTHALOW SAMUEL R 36,550.00 1 327.52
328-01 801720376 SYDNOR PAULA G 46,750.00 1 440.80
328-01 801720509 WEST WANDA 23,000.00 1 180.94
328-01 801720541 KETCHUM MICHAEL 39,950.00 1 372.93
328-01 801720764 RABER GLENN 50,400.00 3 508.74
328-01 801720897 GILLIAM BOBBE MCKAY 110,000.00 1 945.07
328-01 801721028 LAROWE MARY BETH 94,350.00 1 880.74
328-01 801721036 MICHAUD JOYCE A 69,700.00 2 592.44
328-01 801721440 PEEBLES TAKISHA M 59,900.00 3 509.14
328-01 801721598 HARRIS ARTHUR L 87,550.00 7 784.54
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801711037 212,178.91 84.9 04/01/2001 9.250 249,900.00 Y
801711078 162,521.59 74.9 04/01/2001 9.000 217,000.00 Y
801711581 227,872.18 80.0 04/01/2001 8.875 285,000.00 Y
801711706 156,000.00 65.0 06/01/2001 12.750 240,000.00 Y
801711904 175,445.44 90.0 04/01/2001 11.625 195,000.00 Y
801712530 53,550.00 85.0 05/01/2001 11.625 63,000.00 Y
801712589 64,000.00 80.0 05/01/2001 10.125 80,000.00 Y
801712779 113,572.52 80.0 05/01/2001 12.750 142,000.00 Y
801713397 100,500.00 82.3 05/01/2001 10.000 122,000.00 Y
801713975 71,377.80 85.0 04/01/2001 11.625 84,000.00 Y
801713991 98,980.36 33.4 04/01/2001 13.625 296,000.00 Y
801714221 50,204.51 75.0 04/01/2001 9.875 67,000.00 Y
801714585 135,391.66 90.0 05/01/2001 10.125 150,500.00 Y
801714759 456,587.15 85.3 04/01/2001 11.000 535,000.00 Y
801714767 48,434.94 85.0 04/01/2001 11.625 57,000.00 Y
801714825 296,872.08 90.0 05/01/2001 10.125 330,000.00 Y
801714957 40,782.25 85.0 05/01/2001 11.125 48,000.00 Y
801714999 37,789.77 70.0 05/01/2001 12.250 54,000.00 Y
801715111 39,908.25 80.0 05/01/2001 11.875 49,900.00 Y
801715194 64,752.30 90.0 05/01/2001 10.875 72,000.00 Y
801715491 112,456.48 90.0 04/01/2001 10.625 125,000.00 Y
801715509 36,800.00 80.0 05/01/2001 11.875 46,000.00 Y
801715541 92,000.00 80.0 05/01/2001 8.250 115,000.00 N
801715608 63,662.34 84.9 05/01/2001 11.875 75,000.00 Y
801715707 92,000.00 80.0 05/01/2001 8.250 115,000.00 N
801715814 65,000.00 69.8 05/01/2001 10.750 93,000.00 N
801715871 66,500.00 70.0 05/01/2001 11.625 95,000.00 N
801716226 76,046.36 85.0 04/01/2001 10.750 89,500.00 Y
801716390 77,738.36 80.0 05/01/2001 12.125 97,200.00 Y
801716473 28,000.00 80.0 05/01/2001 11.500 35,000.00 Y
801716713 49,000.00 80.0 05/01/2001 9.000 61,250.00 Y
801716747 59,500.00 85.0 05/01/2001 11.250 70,000.00 Y
801717059 107,950.00 85.0 05/01/2001 11.125 127,000.00 Y
801717067 115,958.63 79.8 05/01/2001 11.000 145,300.00 Y
801717109 44,200.00 85.0 05/01/2001 11.125 52,000.00 Y
801717570 78,716.08 90.0 05/01/2001 10.125 87,500.00 Y
801717711 43,920.00 79.8 05/01/2001 12.375 55,000.00 Y
801717752 58,976.55 63.4 05/01/2001 10.500 93,000.00 Y
801718297 69,700.00 85.0 05/01/2001 9.375 82,000.00 Y
801718412 64,930.70 64.9 04/01/2001 9.875 100,000.00 Y
801718701 167,450.00 85.0 06/01/2001 10.750 197,000.00 Y
801718818 51,186.53 80.0 04/01/2001 12.375 64,000.00 Y
801718891 71,491.33 90.0 04/01/2001 10.375 79,500.00 Y
801719030 105,787.26 85.0 05/01/2001 11.000 124,500.00 Y
801719170 71,250.00 75.0 05/01/2001 9.625 95,000.00 Y
801719287 63,607.32 85.9 04/01/2001 11.000 74,000.00 Y
801719436 88,800.00 80.0 05/01/2001 11.750 111,000.00 Y
801720095 67,936.29 80.0 04/01/2001 9.750 85,000.00 Y
801720137 36,550.00 85.0 05/01/2001 10.250 43,000.00 Y
801720376 46,715.59 85.0 05/01/2001 10.875 55,000.00 Y
801720509 22,986.77 52.2 05/01/2001 8.750 44,000.00 Y
801720541 39,950.00 85.0 05/01/2001 10.750 47,000.00 Y
801720764 50,400.00 80.0 05/01/2001 11.750 63,000.00 Y
801720897 109,948.68 63.9 05/01/2001 9.750 172,000.00 Y
801721028 94,314.48 85.0 04/01/2001 10.750 111,000.00 Y
801721036 69,666.61 85.0 04/01/2001 9.625 82,000.00 Y
801721440 59,871.31 79.9 04/01/2001 9.625 74,900.00 N
801721598 87,512.82 85.0 04/01/2001 10.250 103,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 64 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801721713 VONBRUCHHAEU GREG 39,900.00 1 441.37
328-01 801721978 STAHL BRIAN 108,800.00 1 1,108.67
328-01 801722042 MORSE ELIZABETH ANN 121,600.00 1 1,286.00
328-01 801722125 DAVIS BRIAN S 114,750.00 4 1,136.36
328-01 801722158 SHANAHAN PATRICK J 112,000.00 1 861.18
328-01 801722265 LANGSDALE RONALD S 129,500.00 1 872.47
328-01 801722679 HARDIN DERRICK E 52,800.00 1 558.40
328-01 801722695 ERLSTEN EDWARD J 125,545.00 1 1,125.01
328-01 801723297 MOXLEY WALTER E 182,750.00 1 1,389.03
328-01 801723487 WYNN GERSHOM 60,000.00 1 611.40
328-01 801723628 COWART TERRI C 52,000.00 1 510.00
328-01 801724014 PHELPS BRENDA A 53,750.00 1 496.70
328-01 801724378 LANG GEORGE RICHARD 157,500.00 1 1,367.65
328-01 801724402 LOWRY TERRY SR 30,000.00 1 291.38
328-01 801724493 DURBIN TOBY L 33,750.00 1 286.87
328-01 801724576 JOHNSON JAMES W 84,000.00 1 872.13
328-01 801724766 JOHNSON ELIZABETH 105,000.00 1 960.48
328-01 801725300 KRETZMANN TRISTA D 60,000.00 2 571.39
328-01 801725912 CHERUBIN IRLANDE 214,900.00 1 1,965.77
328-01 801725953 KELLER MATTHEW 132,000.00 1 1,121.99
328-01 801726001 PANNY JOHN 55,800.00 7 474.29
328-01 801726068 BAGGETT MALCOLM 50,000.00 1 504.70
328-01 801726282 SHEPHARD THERESA E 25,000.00 7 205.54
328-01 801726308 JOHNSON DARREN C 136,000.00 1 1,155.99
328-01 801726365 HARVEL JOSHUA 75,150.00 1 638.77
328-01 801726936 WHITLEY CAROLYN 159,800.00 1 1,431.97
328-01 801727033 MOTLEY BARBARA 33,150.00 1 306.34
328-01 801727132 BATTLE TAMEIKA 66,400.00 7 528.31
328-01 801727348 SNYDER ERIC 81,600.00 7 792.55
328-01 801727447 CRAWFORD BRIAN 101,250.00 1 1,129.93
328-01 801727629 SIMPSON ANN MARIE 120,386.00 1 1,261.52
328-01 801727835 PUGH DANIEL 30,000.00 1 308.59
328-01 801728312 PIERRE HARRY 243,750.00 3 1,961.27
328-01 801728353 WESTWOOD TROY C 90,100.00 1 661.12
328-01 801728544 LAHUE GREG D 60,000.00 1 532.09
328-01 801728668 HYDE ZACHARY 29,920.00 1 316.42
328-01 801728692 MITCHELL ANTHONY F JR 84,000.00 1 668.34
328-01 801728759 LEWIS NORMAN R 29,600.00 1 217.19
328-01 801728783 HENNINGS ARCHIE L 20,250.00 1 172.12
328-01 801728817 MACKEY LINDA 63,569.00 7 593.40
328-01 801728908 MCGHEE CATHY E 49,300.00 1 492.93
328-01 801729211 SHANK MARY ELLEN 83,000.00 1 675.31
328-01 801729369 GOLDSTEIN DAVID M 103,500.00 1 1,044.74
328-01 801729641 DONELSON BILL GARY 99,000.00 7 850.56
328-01 801729666 BROWN CLARK M 81,600.00 1 671.31
328-01 801729740 MORTON RONALD L 66,300.00 1 662.89
328-01 801730045 TERRY BOBBY 90,000.00 1 798.14
328-01 801730292 LYNN ALFRED J 118,400.00 1 1,252.16
328-01 801730573 DOMIN LARRY 85,000.00 1 738.10
328-01 801730839 DADA KEHINDE 220,500.00 3 1,955.44
328-01 801731027 NORRIS FRANK K 55,250.00 1 515.75
328-01 801731670 DAVIS HILLERY G 64,000.00 7 664.48
328-01 801732025 FISHER JOSEPH 87,000.00 1 903.27
328-01 801732033 DERBIN MARK A 36,800.00 1 389.18
328-01 801732058 CHRISMAN DONNA 98,250.00 2 835.11
328-01 801732074 AGUILAR VITE JOSE 85,000.00 7 793.46
328-01 801732272 HUPP MARK 60,800.00 1 602.10
328-01 801732298 FEULNER FRED R 59,275.00 1 575.72
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801721713 39,890.88 84.8 04/01/2001 13.000 47,000.00 Y
801721978 108,800.00 85.0 05/01/2001 11.875 128,000.00 Y
801722042 121,568.00 80.0 05/01/2001 12.375 152,000.00 Y
801722125 114,713.33 85.0 04/01/2001 11.500 135,000.00 Y
801722158 111,932.15 80.0 04/01/2001 8.500 140,000.00 Y
801722265 129,500.00 70.0 05/01/2001 7.125 185,000.00 Y
801722679 52,786.10 80.0 04/01/2001 12.375 66,000.00 Y
801722695 125,492.35 85.9 05/01/2001 10.250 146,000.00 Y
801723297 182,750.00 79.4 05/01/2001 8.375 230,000.00 Y
801723487 60,000.00 80.0 05/01/2001 11.875 75,000.00 Y
801723628 52,000.00 80.0 05/01/2001 11.375 65,000.00 Y
801724014 53,708.24 76.7 06/01/2001 10.625 70,000.00 Y
801724378 157,356.29 90.0 04/01/2001 9.875 175,000.00 Y
801724402 29,989.87 71.4 04/01/2001 11.250 42,000.00 Y
801724493 33,733.83 75.0 04/01/2001 9.625 45,000.00 N
801724576 84,000.00 80.0 05/01/2001 12.125 105,000.00 Y
801724766 104,916.17 75.0 04/01/2001 10.500 140,000.00 Y
801725300 59,978.61 80.0 04/01/2001 11.000 75,000.00 Y
801725912 214,900.00 85.9 05/01/2001 10.500 250,000.00 Y
801725953 131,936.76 80.0 04/01/2001 9.625 165,000.00 Y
801726001 55,800.00 90.0 05/01/2001 9.625 62,000.00 Y
801726068 49,984.88 80.0 04/01/2001 11.750 62,500.00 Y
801726282 24,976.75 62.5 05/01/2001 8.750 40,000.00 Y
801726308 136,000.00 85.0 05/01/2001 9.625 160,000.00 Y
801726365 75,114.00 90.0 04/01/2001 9.625 83,500.00 Y
801726936 159,800.00 85.0 05/01/2001 10.250 188,000.00 Y
801727033 33,135.52 65.0 04/01/2001 10.625 51,000.00 N
801727132 66,325.27 80.0 04/01/2001 8.875 83,000.00 Y
801727348 81,572.45 85.0 04/01/2001 11.250 96,000.00 Y
801727447 101,227.49 75.0 04/01/2001 13.125 135,000.00 Y
801727629 120,386.00 85.9 05/01/2001 12.250 140,000.00 Y
801727835 30,000.00 75.0 05/01/2001 12.000 40,000.00 N
801728312 243,750.00 75.0 05/01/2001 9.000 325,000.00 Y
801728353 90,100.00 85.0 05/01/2001 8.000 106,000.00 Y
801728544 60,000.00 80.0 05/01/2001 10.125 75,000.00 Y
801728668 29,920.00 80.0 06/01/2001 12.375 37,400.00 Y
801728692 84,000.00 80.0 06/01/2001 8.875 105,000.00 Y
801728759 29,456.99 80.0 04/01/2001 8.000 37,000.00 Y
801728783 20,240.30 90.0 04/01/2001 9.625 22,500.00 Y
801728817 63,569.00 85.0 05/01/2001 10.750 74,787.00 Y
801728908 49,300.00 83.5 05/01/2001 11.625 59,000.00 Y
801729211 83,000.00 72.8 11/01/1999 9.125 114,000.00 Y
801729369 103,468.70 75.0 05/01/2001 11.750 138,000.00 Y
801729641 98,953.82 90.0 04/01/2001 9.750 110,000.00 Y
801729666 81,515.05 80.0 10/01/1999 9.250 102,000.00 N
801729740 66,300.00 85.0 05/01/2001 11.625 78,000.00 Y
801730045 90,000.00 90.0 05/01/2001 10.125 100,000.00 Y
801730292 118,368.84 80.0 04/01/2001 12.375 148,000.00 Y
801730573 85,000.00 75.2 05/01/2001 9.875 113,000.00 Y
801730839 220,500.00 90.0 05/01/2001 10.125 245,000.00 Y
801731027 55,229.20 85.0 04/01/2001 10.750 65,000.00 Y
801731670 64,000.00 80.0 05/01/2001 12.125 80,000.00 Y
801732025 86,975.79 63.9 04/01/2001 12.125 136,000.00 Y
801732033 36,800.00 80.0 06/01/2001 12.375 46,000.00 Y
801732058 98,202.94 75.0 04/01/2001 9.625 131,000.00 Y
801732074 84,935.71 85.0 04/01/2001 10.750 100,000.00 Y
801732272 60,800.00 80.0 11/01/1999 11.500 76,000.00 Y
801732298 59,254.98 65.8 10/01/1999 11.250 90,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 65 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801732827 LOMBARDO JUDY K 108,000.00 1 1,142.17
328-01 801733023 PRICE GEORGE BLANE 60,000.00 7 681.35
328-01 801733155 HUGHES DAVID LESTER JR 66,300.00 1 527.51
328-01 801733262 FULSON CAROLYN 178,500.00 5 1,533.59
328-01 801733353 HURLEY MICHAEL 213,700.00 1 1,974.80
328-01 801733544 TOLLEFSEN CAROLA Z 114,750.00 1 1,060.40
328-01 801733767 CICCHINO JOSEPH 148,500.00 1 1,358.39
328-01 801733890 LAWLER LINDA 57,150.00 1 485.77
328-01 801734146 NOWAK DEIRDRE A 47,450.00 1 492.65
328-01 801734393 RAMIREZ EVELYN 76,500.00 1 801.64
328-01 801734450 NEESE DAVID L 40,600.00 1 382.81
328-01 801735184 MUTH DEREK 71,500.00 1 607.74
328-01 801735200 SMITH PHILLIP M 56,800.00 1 477.60
328-01 801735390 WARE JAMES C 63,750.00 1 637.40
328-01 801735531 FROST ROBERT 57,600.00 1 453.14
328-01 801735606 FROST ROBERT 64,000.00 1 503.49
328-01 801735895 TOPPING CHRISTOPHE W 61,200.00 3 531.43
328-01 801735960 HART DANIEL 53,300.00 3 502.56
328-01 801736208 OSSANNA JAMES 92,000.00 1 937.48
328-01 801736232 NEWSOME KELVIN 79,305.00 7 740.30
328-01 801736240 REID CALVIN E 58,500.00 5 562.64
328-01 801736414 MURPHY JOSEPH M 29,600.00 1 307.32
328-01 801736547 SHERMAN ANCLE 165,600.00 1 1,530.30
328-01 801736810 BROWN DARLENE 28,300.00 1 282.95
328-01 801736844 BICKSLER WILLIAM 107,271.00 7 951.30
328-01 801736950 FOURNIER FRANK 80,000.00 7 615.13
328-01 801737073 MEZA ALEX 71,100.00 1 663.71
328-01 801737453 HAYES DARRIN J 50,320.00 7 461.70
328-01 801737552 UNTERBERGER MICHAEL E 58,100.00 6 671.20
328-01 801737792 CARTER LOUIS 78,750.00 7 894.27
328-01 801737800 TURCZYN DAVID R 91,200.00 1 834.24
328-01 801737925 MAHOVLICH MARK P 194,150.00 1 1,721.77
328-01 801738089 SCOTT CLARK S 35,000.00 1 333.31
328-01 801738477 LEVY ARIEL 84,800.00 1 705.32
328-01 801738485 TERRY LESLIE 53,600.00 1 556.50
328-01 801738543 WILLIAMSON THOMAS M 59,200.00 1 626.08
328-01 801739020 WHITE SEAN 68,425.00 1 736.91
328-01 801739046 ROGERS ESTHER 209,812.00 8 1,841.25
328-01 801739095 ROBINSON ROBIN DEL 68,000.00 1 660.46
328-01 801739301 PELLETIER RONALD W 59,500.00 1 572.26
328-01 801739541 PENNY JOHNATHAN 182,750.00 4 1,688.79
328-01 801739905 GREGOROWICZ DAVID S 110,500.00 1 990.19
328-01 801739988 DICKERSON IRALENE BRYANT 28,720.00 2 254.70
328-01 801740010 SCHMALING DAVID F 73,900.00 1 738.88
328-01 801740598 GRIFFITH KATHRYN E 16,500.00 1 180.91
328-01 801741141 QUALLS THEONIA 67,500.00 1 598.61
328-01 801741240 NEVILLE BAMBI J 85,500.00 1 726.74
328-01 801741711 SINGLETON LORENZO 72,000.00 7 658.61
328-01 801741810 FRASHER SCOTT E 48,000.00 1 479.92
328-01 801741901 PITTMAN MARGARET 44,800.00 1 473.79
328-01 801741943 CARDWELL CHRIS 76,400.00 7 778.52
328-01 801742172 THORSEN MICHAEL 93,500.00 1 769.21
328-01 801742578 SMITH DONALD C 79,200.00 2 930.59
328-01 801742636 MALEC JAMES W 181,900.00 1 1,680.93
328-01 801743840 WILLIS FREDRICK 80,800.00 1 777.12
328-01 801743956 WILLIS YVONNE Y 76,000.00 1 688.11
328-01 801745506 WALLEISA SANDRA L 56,792.00 2 595.13
328-01 801745795 CLARKE DEEN ANDRE 189,000.00 3 1,889.70
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801732827 108,000.00 80.0 05/01/2001 12.375 135,000.00 Y
801733023 60,000.00 75.0 06/01/2001 13.375 80,000.00 Y
801733155 66,300.00 85.0 05/01/2001 8.875 78,000.00 Y
801733262 178,416.72 85.0 04/01/2001 9.750 210,000.00 Y
801733353 213,617.34 89.9 04/01/2001 10.625 237,500.00 Y
801733544 114,660.84 75.0 05/01/2001 10.625 153,000.00 Y
801733767 148,440.99 90.0 04/01/2001 10.500 165,000.00 Y
801733890 57,150.00 90.0 05/01/2001 9.625 63,500.00 Y
801734146 47,436.79 65.0 05/01/2001 12.125 73,000.00 Y
801734393 76,458.39 85.0 04/01/2001 12.250 90,000.00 Y
801734450 40,585.13 70.0 05/01/2001 10.875 58,000.00 Y
801735184 71,431.22 80.3 04/01/2001 9.625 89,000.00 Y
801735200 56,772.07 80.0 04/01/2001 9.500 71,000.00 Y
801735390 63,730.18 85.0 04/01/2001 11.625 75,000.00 Y
801735531 57,533.48 80.0 04/01/2001 8.750 72,000.00 N
801735606 63,963.18 80.0 05/01/2001 8.750 80,000.00 N
801735895 61,200.00 85.0 05/01/2001 9.875 72,000.00 Y
801735960 53,300.00 65.0 06/01/2001 10.875 82,000.00 Y
801736208 92,000.00 80.0 05/01/2001 11.875 115,000.00 Y
801736232 79,305.00 85.0 05/01/2001 10.750 93,300.00 Y
801736240 58,500.00 75.0 05/01/2001 11.125 78,000.00 Y
801736414 29,583.44 80.0 04/01/2001 12.125 37,000.00 Y
801736547 165,600.00 90.0 06/01/2001 10.625 184,000.00 Y
801736810 28,300.00 62.8 05/01/2001 11.625 45,000.00 Y
801736844 107,224.80 89.9 05/01/2001 10.125 119,191.00 Y
801736950 80,000.00 80.0 05/01/2001 8.500 100,000.00 Y
801737073 71,073.23 90.0 04/01/2001 10.750 79,000.00 Y
801737453 50,320.00 80.0 05/01/2001 10.125 62,900.00 Y
801737552 58,088.48 70.0 05/01/2001 13.625 83,000.00 Y
801737792 78,727.73 75.0 05/01/2001 13.375 105,000.00 Y
801737800 91,200.00 80.0 05/01/2001 10.500 114,000.00 Y
801737925 194,066.37 89.9 04/01/2001 10.125 215,748.00 Y
801738089 35,000.00 70.0 06/01/2001 11.000 50,000.00 N
801738477 84,714.03 80.0 05/01/2001 9.375 106,000.00 Y
801738485 53,570.01 80.0 04/01/2001 12.125 67,000.00 Y
801738543 59,200.00 80.0 05/01/2001 12.375 74,000.00 Y
801739020 68,425.00 85.0 05/01/2001 12.625 80,500.00 Y
801739046 209,812.00 74.9 05/01/2001 10.000 279,950.00 Y
801739095 68,000.00 79.0 05/01/2001 11.250 86,000.00 Y
801739301 59,479.35 85.0 04/01/2001 11.125 70,000.00 Y
801739541 182,750.00 85.0 05/01/2001 10.625 215,000.00 Y
801739905 110,453.66 85.0 05/01/2001 10.250 130,000.00 Y
801739988 28,707.63 80.0 05/01/2001 10.125 35,900.00 Y
801740010 73,877.03 84.9 04/01/2001 11.625 87,000.00 Y
801740598 16,500.00 55.0 05/01/2001 12.875 30,000.00 N
801741141 67,500.00 90.0 05/01/2001 10.125 75,000.00 Y
801741240 85,459.04 90.0 05/01/2001 9.625 95,000.00 Y
801741711 72,000.00 80.0 05/01/2001 10.500 90,000.00 Y
801741810 47,985.08 71.6 04/01/2001 11.625 67,000.00 Y
801741901 44,800.00 80.0 05/01/2001 12.375 56,000.00 Y
801741943 76,377.52 89.9 04/01/2001 11.875 84,900.00 Y
801742172 93,451.52 85.0 04/01/2001 9.250 110,000.00 Y
801742578 79,170.15 60.9 04/01/2001 13.875 130,000.00 Y
801742636 181,829.64 85.0 04/01/2001 10.625 214,000.00 Y
801743840 80,743.66 80.0 04/01/2001 11.125 101,000.00 Y
801743956 76,000.00 80.0 05/01/2001 10.375 95,000.00 Y
801745506 56,776.62 70.9 05/01/2001 12.250 80,000.00 Y
801745795 188,941.24 90.0 05/01/2001 11.625 210,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 66 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801745803 WHALEY RODNEY I 147,000.00 1 1,469.76
328-01 801746090 TURNLEY VICTORIA M 46,750.00 1 494.41
328-01 801746140 ROBERTSON THOMAS G 36,000.00 3 380.72
328-01 801746165 CALLOWAY KELLY M 70,400.00 7 643.98
328-01 801746405 MOYE CARLTON D 98,100.00 7 833.84
328-01 801746694 VAN LEER JANICE E 90,000.00 1 773.24
328-01 801747197 SATTERWHITE DENISE C 58,500.00 1 507.98
328-01 801747221 HJELM GARY T 243,000.00 1 2,291.22
328-01 801747361 WISE JON M 80,910.00 4 672.97
328-01 801747379 WESSON VONETTE 53,600.00 3 566.86
328-01 801747866 HENDON JERRY WAYNE 48,000.00 1 439.07
328-01 801748112 ZINGG RICHARD W 75,000.00 1 693.07
328-01 801748146 GRIVE CLIFFORD A 150,300.00 7 1,459.81
328-01 801748260 BARTELS LINDA L 102,850.00 1 969.76
328-01 801748997 COOKE WILLIAM DOUGLAS 102,350.00 1 869.96
328-01 801749193 EPTING ANISE 60,000.00 7 466.67
328-01 801749367 TAYLOR WAYNE R 81,000.00 1 666.37
328-01 801749789 MAYNARD MARGARET C 72,000.00 1 566.42
328-01 801749938 JADRYCH EILEEN P 120,250.00 1 1,099.97
328-01 801750332 KUBISZYN JEFFERY 250,750.00 8 2,270.31
328-01 801750670 DAVIS ALVIN 91,800.00 1 917.85
328-01 801750803 KLINE CARL J 99,500.00 1 827.59
328-01 801750811 WILLIAMSON JAMES C 58,050.00 1 472.31
328-01 801751520 WILLIAMS CYNTHIA M 53,600.00 1 566.86
328-01 801751926 NIEVES JANE VALENTINE 64,700.00 1 696.80
328-01 801752288 JONES ELIZABETH Y 34,850.00 1 341.80
328-01 801752346 POMEROY ROBERT K 80,750.00 1 861.81
328-01 801752353 AKHIHIERO RIS O 105,600.00 1 936.48
328-01 801752510 ORTIZ FRANCISCO 68,000.00 3 725.74
328-01 801752692 BUNGER THOMAS 60,000.00 1 554.46
328-01 801752700 JORDAN KENNY JR 94,500.00 1 803.24
328-01 801752791 MILLER SHAWN L 108,000.00 1 1,142.17
328-01 801753039 CARDINALE EDWARD A 61,500.00 4 591.50
328-01 801753146 HOOPER KATHERINE L 61,200.00 1 486.93
328-01 801753179 STEVENSON RICHARD E 212,500.00 5 1,728.97
328-01 801753187 WALL KIM 53,200.00 1 583.30
328-01 801753690 MASCOLL KEITH E 230,000.00 3 1,913.02
328-01 801753765 ETHERINGTON ROBERT C 58,500.00 1 513.38
328-01 801753914 ROQUEZ JULIO 96,300.00 4 845.10
328-01 801753955 DRAKE SHEILA M 56,250.00 7 519.80
328-01 801754060 KREITZ JOEVETTA A 103,500.00 1 975.89
328-01 801754086 ONOPKO OLEG V 153,000.00 1 1,272.58
328-01 801754300 NORWOOD CAROLYN 44,000.00 1 398.38
328-01 801754367 ELLIS CHRISTOPHE S 48,750.00 1 450.50
328-01 801754433 THOMPSON BOBBIE D 88,200.00 1 765.88
328-01 801754482 HERNANDEZ LIVIA E 51,000.00 7 476.08
328-01 801754862 AMOROSO BERNARD L 152,550.00 1 1,409.71
328-01 801756180 GRIMES REBECCA ANN 29,750.00 6 312.90
328-01 801756669 MILLER KENT 344,000.00 1 2,706.25
328-01 801756768 DAVIS GARY JEROME JR 86,400.00 7 863.86
328-01 801757063 PINNOCK OWEN 233,750.00 1 2,337.13
328-01 801757162 KINSELLA DENNIS F 172,100.00 2 1,737.19
328-01 801757287 COLLINS ELLIOT J 59,075.00 1 491.36
328-01 801757386 NASH KENNETH 75,500.00 7 676.56
328-01 801757410 FARABEE DANIEL 47,200.00 1 476.44
328-01 801757550 CROMER TIMOTHY E 475,900.00 1 5,079.08
328-01 801757709 WRIGHT CHARLES W 51,200.00 1 541.47
328-01 801758152 BROWN ROSAND N 49,600.00 3 500.67
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801745803 147,000.00 84.9 06/01/2001 11.625 173,000.00 Y
801746090 46,750.00 85.0 05/01/2001 12.375 55,000.00 Y
801746140 36,000.00 80.0 06/01/2001 12.375 45,000.00 Y
801746165 70,372.02 80.0 04/01/2001 10.500 88,000.00 Y
801746405 98,053.00 90.0 05/01/2001 9.625 109,000.00 Y
801746694 90,000.00 46.6 05/01/2001 9.750 193,000.00 Y
801747197 58,446.64 90.0 04/01/2001 9.875 65,000.00 Y
801747221 242,910.97 74.7 05/01/2001 10.875 325,000.00 Y
801747361 80,827.96 90.0 04/01/2001 9.375 89,900.00 Y
801747379 53,600.00 80.0 05/01/2001 12.375 67,000.00 Y
801747866 48,000.00 80.0 05/01/2001 10.500 60,000.00 Y
801748112 74,970.99 60.0 05/01/2001 10.625 125,000.00 Y
801748146 150,249.25 90.0 04/01/2001 11.250 167,000.00 Y
801748260 102,812.32 85.0 05/01/2001 10.875 121,000.00 Y
801748997 102,300.97 89.0 04/01/2001 9.625 115,000.00 Y
801749193 59,964.58 75.0 05/01/2001 8.625 80,000.00 Y
801749367 81,000.00 87.5 05/01/2001 9.250 92,500.00 Y
801749789 72,000.00 52.5 05/01/2001 8.750 137,000.00 Y
801749938 120,250.00 65.0 12/01/1999 10.500 185,000.00 Y
801750332 250,750.00 85.0 05/01/2001 10.375 295,000.00 Y
801750670 91,771.46 85.0 05/01/2001 11.625 108,000.00 Y
801750803 99,500.00 84.3 05/01/2001 9.375 118,000.00 Y
801750811 58,019.11 90.0 05/01/2001 9.125 64,500.00 Y
801751520 53,600.00 80.0 05/01/2001 12.375 67,000.00 Y
801751926 64,683.90 80.8 05/01/2001 12.625 80,000.00 Y
801752288 34,826.99 85.0 04/01/2001 11.375 41,000.00 Y
801752346 80,729.34 82.3 04/01/2001 12.500 98,000.00 Y
801752353 105,600.00 88.0 05/01/2001 10.125 120,000.00 Y
801752510 67,982.59 80.0 11/01/1999 12.500 85,000.00 Y
801752692 60,000.00 80.0 05/01/2001 10.625 75,000.00 Y
801752700 94,500.00 90.0 05/01/2001 9.625 105,000.00 Y
801752791 108,000.00 80.0 05/01/2001 12.375 135,000.00 Y
801753039 61,500.00 75.0 05/01/2001 11.125 82,000.00 Y
801753146 61,165.69 85.0 05/01/2001 8.875 72,000.00 Y
801753179 212,386.92 85.0 04/01/2001 9.125 250,000.00 Y
801753187 53,200.00 80.0 05/01/2001 12.875 66,500.00 Y
801753690 230,000.00 42.8 05/01/2001 9.375 537,000.00 N
801753765 58,448.02 90.0 05/01/2001 10.000 65,000.00 Y
801753914 96,257.40 90.0 04/01/2001 10.000 107,000.00 Y
801753955 56,228.25 90.0 05/01/2001 10.625 62,500.00 Y
801754060 103,462.08 90.0 04/01/2001 10.875 115,000.00 Y
801754086 152,922.73 90.0 05/01/2001 9.375 170,000.00 Y
801754300 43,982.04 80.0 05/01/2001 10.375 55,000.00 Y
801754367 48,712.11 75.0 05/01/2001 10.625 65,000.00 N
801754433 88,159.93 90.0 05/01/2001 9.875 98,000.00 Y
801754482 51,000.00 85.0 05/01/2001 10.750 60,000.00 Y
801754862 152,490.99 90.0 04/01/2001 10.625 169,500.00 Y
801756180 29,750.00 85.0 06/01/2001 9.625 35,000.00 Y
801756669 344,000.00 80.0 05/01/2001 8.750 430,000.00 N
801756768 86,373.14 47.8 05/01/2001 11.625 180,426.00 Y
801757063 233,677.32 85.0 04/01/2001 11.625 275,000.00 Y
801757162 172,100.00 70.9 05/01/2001 11.750 242,500.00 Y
801757287 59,075.00 85.0 05/01/2001 9.375 69,500.00 Y
801757386 75,500.00 77.8 05/01/2001 10.250 97,000.00 Y
801757410 47,200.00 80.0 05/01/2001 11.750 59,000.00 Y
801757550 475,655.15 85.8 04/01/2001 12.500 554,045.00 Y
801757709 51,200.00 80.0 05/01/2001 12.375 64,000.00 Y
801758152 49,600.00 80.0 05/01/2001 11.750 62,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 67 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801758327 BIRD MARCIANNE L 100,000.00 1 1,067.26
328-01 801758442 WILLIAMS VONSINA L 67,500.00 1 642.82
328-01 801758491 HEALY KEVIN M 48,750.00 1 464.26
328-01 801758558 NEEDHAM THEODORE E 60,800.00 1 596.30
328-01 801758624 WELLS KENNETH 95,400.00 7 846.03
328-01 801758699 HARRIS KARL A 130,500.00 1 1,133.19
328-01 801758707 BAKER CHARLES 74,250.00 7 658.47
328-01 801759077 BRITTAIN CHARLOTTE J 68,800.00 3 687.89
328-01 801759721 COVERT F LAROY 60,800.00 1 678.51
328-01 801759747 ORTIZIO VINCENT N 195,000.00 1 1,551.51
328-01 801759812 BEEBOUT RONNIE G SR 46,325.00 6 433.26
328-01 801760208 GUTHRIE FRED A JR 98,400.00 1 1,040.65
328-01 801760539 MOTLEY ERVIN 97,750.00 1 903.30
328-01 801760646 SHOCKLEY PAULA JEAN 44,200.00 1 412.60
328-01 801760943 MELHART MARK A 96,000.00 1 1,109.05
328-01 801760992 MCALLISTER MARIA R 74,750.00 1 834.20
328-01 801761230 PELLEGRINO RICHARD 75,500.00 1 835.18
328-01 801761529 MYERS BONNIE J 33,000.00 1 311.15
328-01 801761537 BAILEY THOMAS J 60,000.00 7 504.51
328-01 801761636 CARTER NANCY PAGE 180,000.00 8 1,480.82
328-01 801761784 ECCLES ELIZABETH 56,000.00 1 663.53
328-01 801762154 DUDLEY TONI MARIE 28,400.00 2 249.23
328-01 801762790 GINGERICH JASON J 49,600.00 1 399.09
328-01 801763327 HOLMES DENNIS RAY 30,000.00 6 343.34
328-01 801763343 GIUNTA ANTHONY 111,000.00 1 1,046.61
328-01 801763780 HUTCHINSON JERROLD L 44,000.00 1 358.00
328-01 801764184 STONEBERG BERNICE 57,600.00 1 620.33
328-01 801764440 DIXON RAY S 80,873.00 7 717.20
328-01 801764457 HUTH TAMARA L 114,500.00 1 994.26
328-01 801764853 DIXON ALLEN JR 29,200.00 1 323.01
328-01 801764960 ROBERTS TIMOTHY 60,800.00 7 607.90
328-01 801764978 HALE ELIZABETH 48,450.00 1 385.49
328-01 801765348 CARDER NICOLE 52,560.00 1 525.52
328-01 801765454 WILLIAMS MELANIE M 67,150.00 3 504.48
328-01 801765686 ABREU JOAO 100,000.00 1 896.10
328-01 801765926 MORGAN MICHAEL 61,500.00 7 674.31
328-01 801766411 VAZNELIS ANTONINA 99,000.00 1 859.66
328-01 801766478 ZUNIC DARLENE L 50,700.00 1 526.39
328-01 801766692 KNUST VICKI L 73,200.00 1 595.58
328-01 801767351 SHENOLD ROBERT F 168,210.00 1 1,429.77
328-01 801767575 BOWICK LUCILLE 16,200.00 1 163.52
328-01 801767625 PEARLMAN DAVID J 322,915.00 1 2,923.69
328-01 801767872 HEIBECK SUSAN 80,000.00 2 594.00
328-01 801768045 BLACKMAN KEVIN L 25,600.00 6 227.03
328-01 801768136 GOODMAN RUBY L 51,000.00 1 476.08
328-01 801768151 LAWSON AMY L 86,400.00 1 710.79
328-01 801768334 SCHMIER DIANA 104,550.00 1 975.95
328-01 801768409 HOUSE ROBERT M 86,700.00 1 817.49
328-01 801768953 BROWN LEWIS J 50,000.00 1 397.82
328-01 801769100 NELSON CHRISTIAN M 106,200.00 1 941.81
328-01 801769191 HARRIS OBADIAH E 74,400.00 1 632.39
328-01 801769324 ALVAREZ JUAN 77,945.00 7 669.67
328-01 801769571 SMITH DONALD L 212,876.00 1 1,927.39
328-01 801769746 BARRY LAURA J 65,000.00 1 668.60
328-01 801770090 GARY JAMES L 55,675.00 1 519.72
328-01 801770256 MAMOUDIS CHARLES G 110,400.00 1 1,072.27
328-01 801770314 COMBS GARY 113,700.00 1 1,257.75
328-01 801770389 KELLY THOMAS 68,950.00 7 554.79
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801758327 100,000.00 62.5 05/01/2001 12.500 160,000.00 Y
801758442 67,500.00 90.0 05/01/2001 11.000 75,000.00 Y
801758491 48,750.00 65.0 05/01/2001 11.000 75,000.00 Y
801758558 60,800.00 80.0 05/01/2001 11.375 76,000.00 Y
801758624 95,358.91 90.0 05/01/2001 10.125 106,000.00 Y
801758699 130,380.95 90.0 05/01/2001 9.875 145,000.00 Y
801758707 74,185.75 90.0 04/01/2001 10.125 82,500.00 Y
801759077 68,800.00 84.9 05/01/2001 11.625 81,000.00 Y
801759721 60,800.00 80.0 05/01/2001 13.125 76,000.00 Y
801759747 194,890.68 78.3 05/01/2001 8.875 249,000.00 Y
801759812 46,292.26 85.0 04/01/2001 10.375 54,500.00 Y
801760208 98,400.00 80.0 05/01/2001 12.375 123,000.00 Y
801760539 97,712.19 85.0 04/01/2001 10.625 115,000.00 Y
801760646 44,166.57 85.0 04/01/2001 10.750 52,000.00 Y
801760943 95,961.68 80.0 05/01/2001 13.625 120,000.00 Y
801760992 74,750.00 65.0 05/01/2001 13.125 115,000.00 Y
801761230 75,482.74 84.9 05/01/2001 13.000 88,900.00 Y
801761529 32,987.91 55.0 05/01/2001 10.875 60,000.00 N
801761537 59,970.49 80.0 05/01/2001 9.500 75,000.00 Y
801761636 179,906.68 80.0 10/01/1999 9.250 225,000.00 Y
801761784 55,979.48 80.0 05/01/2001 14.000 70,000.00 Y
801762154 28,400.00 80.0 05/01/2001 10.000 35,500.00 Y
801762790 49,572.91 80.0 04/01/2001 9.000 62,000.00 N
801763327 30,000.00 69.7 06/01/2001 11.125 43,000.00 Y
801763343 111,000.00 74.4 05/01/2001 10.875 149,000.00 Y
801763780 43,976.58 80.0 04/01/2001 9.125 55,000.00 N
801764184 57,571.19 80.0 06/01/2001 12.625 72,000.00 Y
801764440 80,873.00 89.8 05/01/2001 10.125 90,000.00 Y
801764457 114,500.00 84.8 05/01/2001 9.875 135,000.00 Y
801764853 29,193.32 64.8 05/01/2001 13.000 45,000.00 Y
801764960 60,800.00 80.0 05/01/2001 11.625 76,000.00 Y
801764978 48,450.00 85.0 05/01/2001 8.875 57,000.00 Y
801765348 52,560.00 80.0 05/01/2001 11.625 65,700.00 Y
801765454 67,064.06 85.0 05/01/2001 8.250 79,000.00 Y
801765686 100,000.00 74.0 05/01/2001 10.250 135,000.00 N
801765926 61,500.00 73.6 05/01/2001 12.875 83,476.00 Y
801766411 99,000.00 90.0 05/01/2001 9.875 110,000.00 Y
801766478 50,700.00 65.0 05/01/2001 12.125 78,000.00 Y
801766692 73,200.00 80.0 05/01/2001 9.125 91,500.00 Y
801767351 168,129.41 90.0 05/01/2001 9.625 186,900.00 Y
801767575 16,200.00 39.5 05/01/2001 11.750 41,000.00 Y
801767625 322,915.00 85.0 05/01/2001 10.375 379,900.00 Y
801767872 80,000.00 69.5 06/01/2001 8.125 115,000.00 Y
801768045 25,588.97 80.0 05/01/2001 10.125 32,000.00 Y
801768136 50,961.41 85.0 04/01/2001 10.750 60,000.00 Y
801768151 86,400.00 90.0 05/01/2001 9.250 96,000.00 Y
801768334 104,511.59 85.0 04/01/2001 10.750 123,000.00 Y
801768409 86,668.23 85.0 05/01/2001 10.875 102,000.00 Y
801768953 49,971.97 80.0 05/01/2001 8.875 62,500.00 Y
801769100 106,200.00 90.0 05/01/2001 10.125 118,000.00 Y
801769191 74,400.00 80.0 05/01/2001 9.625 93,000.00 N
801769324 77,945.00 85.0 11/01/1999 9.750 91,700.00 Y
801769571 212,789.10 80.0 04/01/2001 10.375 266,095.00 Y
801769746 64,962.61 68.4 05/01/2001 12.000 95,000.00 Y
801770090 55,675.00 85.0 05/01/2001 10.750 65,500.00 Y
801770256 110,400.00 80.0 05/01/2001 11.250 138,000.00 Y
801770314 113,700.00 64.9 05/01/2001 13.000 175,000.00 Y
801770389 68,912.34 80.0 05/01/2001 9.000 86,187.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 68 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801770512 VANN JEFFREY 69,600.00 1 763.12
328-01 801770603 OLIVER TAWN M 52,990.00 7 479.78
328-01 801770793 VO CHARLIE D 103,430.00 8 1,004.58
328-01 801770942 SONNIE JEFFREY A 32,000.00 1 379.16
328-01 801771163 SELNA FRANK A 75,600.00 1 663.44
328-01 801771221 RADZWION RICHARD 80,000.00 1 900.62
328-01 801771551 DARGAN ANTHONY 187,200.00 1 1,591.18
328-01 801771601 PATEL JAIRAJ 110,500.00 1 1,104.82
328-01 801772005 FATICA BARBARA 101,637.00 2 845.37
328-01 801772278 LONGFELLOW DOUGLAS R 79,000.00 3 559.16
328-01 801772807 PARDO GERMAN 70,400.00 1 598.39
328-01 801773011 WILSON ANTHONY 62,700.00 7 663.09
328-01 801773375 BURGESS MIGUEL 136,000.00 5 1,346.80
328-01 801773433 BARKER GAYLE 72,800.00 1 605.51
328-01 801774225 WILLIAMS MINNIE 42,000.00 1 364.71
328-01 801774456 LEE TAMAR 56,000.00 3 512.25
328-01 801774746 FUCCI JAMES E 121,500.00 3 1,168.56
328-01 801774837 MCKINNEY SHARON K 54,400.00 1 507.81
328-01 801775198 VANDERPUIJE ALFRED 162,000.00 1 1,635.24
328-01 801775321 FUCCI JAMES E 135,000.00 3 1,298.40
328-01 801775784 SESSION GERALD W 48,800.00 1 554.17
328-01 801775859 LIPSCOMB LILLIAN 69,700.00 1 650.64
328-01 801776071 JACKSON LORENZO S 55,900.00 1 591.18
328-01 801776261 TAYLOR CHARLOTTE A 43,450.00 1 369.32
328-01 801776311 LINWOOD BERNICE S 25,200.00 1 266.51
328-01 801776485 ESPICH COREY L 40,375.00 1 388.32
328-01 801776519 ROBINSON ALFONSO 104,000.00 3 818.17
328-01 801776683 GIALLOMBARDO BENJAMIN 47,600.00 1 444.34
328-01 801777012 BROWN STEVEN 59,250.00 3 581.10
328-01 801777079 BROWN STEVEN 48,000.00 1 470.77
328-01 801777129 MYERS FRANC S 99,600.00 1 976.84
328-01 801777764 CORDOVA SANTOS 34,200.00 1 290.70
328-01 801778291 JENNE SHERMAN 57,750.00 1 501.47
328-01 801778994 ALSTON AMY 79,305.00 7 740.30
328-01 801779240 MASTEN BERNARD C. 27,900.00 1 268.34
328-01 801779265 BECTON SHIRLEY 85,700.00 1 712.81
328-01 801779984 BOWDEN SHAWN W 49,500.00 7 454.18
328-01 801780271 MUNDIE MARY M 155,000.00 1 1,261.13
328-01 801780370 HERNANDEZ JOSE L 62,900.00 1 587.16
328-01 801780826 SULLENBURGER TONYA R 49,950.00 1 424.57
328-01 801781089 BENSON FREDDIE JR 76,500.00 1 764.88
328-01 801781220 FLOYD SHERRI 73,100.00 7 661.85
328-01 801781386 GATES MARIAN S 93,600.00 1 989.88
328-01 801781584 FLANAGAN LINDA 67,320.00 2 597.01
328-01 801781659 DUFFIE GREG 56,270.00 7 541.19
328-01 801781683 RYNEARSON EARL R 84,000.00 3 623.70
328-01 801781873 ROBINSON WILLIE B 112,000.00 3 1,195.33
328-01 801781998 GROSS RONNIE 116,450.00 1 1,087.04
328-01 801782772 DOLOROSO PAUL 140,000.00 1 1,039.50
328-01 801782897 HOLMONE NATHANIEL H 73,091.00 1 744.80
328-01 801783309 CRAWFORD EARL KEITH 81,600.00 7 800.30
328-01 801783333 BAGLEY ELVIRA MARIA 188,000.00 8 1,363.13
328-01 801783580 MCCALL GEORGE ALVIN 93,600.00 1 1,026.27
328-01 801783754 MILLER EMMA J 41,650.00 1 388.79
328-01 801783861 WEST JUSTIN C 119,000.00 7 1,155.80
328-01 801783960 OLSON DAVID 88,000.00 1 723.95
328-01 801784216 HENDERSHOT CURT 82,400.00 7 633.58
328-01 801784539 ADAMS REGINA 66,900.00 3 694.59
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801770512 69,600.00 78.2 05/01/2001 12.875 89,000.00 Y
801770603 52,990.00 69.9 05/01/2001 10.375 75,714.00 Y
801770793 103,359.83 74.9 04/01/2001 11.250 137,909.00 Y
801770942 31,988.28 80.0 05/01/2001 14.000 40,000.00 Y
801771163 75,566.56 80.0 04/01/2001 10.000 94,500.00 Y
801771221 80,000.00 80.0 05/01/2001 13.250 100,000.00 Y
801771551 187,019.92 89.8 04/01/2001 9.625 208,356.00 Y
801771601 110,465.65 85.0 05/01/2001 11.625 130,000.00 Y
801772005 101,637.00 86.5 05/01/2001 9.375 117,500.00 Y
801772278 79,000.00 80.0 05/01/2001 7.625 98,750.00 N
801772807 70,400.00 80.0 05/01/2001 9.625 88,000.00 N
801773011 62,683.50 75.0 05/01/2001 12.375 83,600.00 Y
801773375 135,912.65 85.0 05/01/2001 11.500 160,000.00 Y
801773433 72,726.19 80.0 05/01/2001 9.375 91,000.00 N
801774225 41,980.92 80.0 05/01/2001 9.875 52,500.00 Y
801774456 56,000.00 70.0 05/01/2001 10.500 80,000.00 N
801774746 121,500.00 75.0 05/01/2001 11.125 162,000.00 N
801774837 54,400.00 85.0 05/01/2001 10.750 64,000.00 Y
801775198 161,901.54 90.0 05/01/2001 11.750 180,000.00 Y
801775321 135,000.00 75.0 05/01/2001 11.125 180,000.00 N
801775784 48,800.00 80.0 05/01/2001 13.375 61,000.00 Y
801775859 69,700.00 85.0 05/01/2001 10.750 82,000.00 Y
801776071 55,900.00 79.9 05/01/2001 12.375 69,900.00 Y
801776261 43,450.00 55.0 05/01/2001 9.625 79,000.00 Y
801776311 25,200.00 80.0 05/01/2001 12.375 31,500.00 Y
801776485 40,375.00 85.0 05/01/2001 11.125 47,500.00 Y
801776519 104,000.00 80.0 05/01/2001 8.750 130,000.00 N
801776683 47,600.00 85.0 05/01/2001 10.750 56,000.00 Y
801777012 59,210.90 75.0 05/01/2001 11.375 79,000.00 N
801777079 47,968.31 75.0 05/01/2001 11.375 64,000.00 N
801777129 99,600.00 80.0 06/01/2001 11.375 124,500.00 Y
801777764 34,183.61 90.0 05/01/2001 9.625 38,000.00 Y
801778291 57,750.00 75.0 06/01/2001 9.875 77,000.00 Y
801778994 79,275.14 85.0 05/01/2001 10.750 93,300.00 Y
801779240 27,900.00 64.8 05/01/2001 11.125 43,000.00 N
801779265 85,700.00 56.3 05/01/2001 9.375 152,000.00 Y
801779984 49,463.48 90.0 05/01/2001 10.125 55,000.00 Y
801780271 155,000.00 63.2 05/01/2001 9.125 245,000.00 Y
801780370 62,876.32 85.0 05/01/2001 10.750 74,000.00 Y
801780826 49,950.00 90.0 05/01/2001 9.625 55,500.00 Y
801781089 76,452.19 85.0 05/01/2001 11.625 90,000.00 Y
801781220 73,100.00 85.0 05/01/2001 10.375 86,000.00 Y
801781386 93,600.00 80.0 05/01/2001 12.375 117,000.00 Y
801781584 67,320.00 80.0 05/01/2001 10.125 84,150.00 Y
801781659 56,270.00 80.0 05/01/2001 11.125 70,337.00 Y
801781683 84,000.00 75.0 05/01/2001 8.125 112,000.00 Y
801781873 112,000.00 80.0 06/01/2001 12.500 140,000.00 Y
801781998 116,450.00 85.0 05/01/2001 10.750 137,000.00 Y
801782772 140,000.00 62.5 06/01/2001 8.125 224,000.00 Y
801782897 73,091.50 85.9 05/01/2001 11.875 85,000.00 Y
801783309 81,600.00 85.0 05/01/2001 11.375 96,000.00 Y
801783333 187,870.62 80.0 04/01/2001 7.875 235,000.00 Y
801783580 93,577.98 80.0 05/01/2001 12.875 117,000.00 Y
801783754 41,650.00 85.0 05/01/2001 10.750 49,000.00 Y
801783861 118,919.28 85.0 04/01/2001 11.250 140,000.00 Y
801783960 88,000.00 80.0 05/01/2001 9.250 110,000.00 Y
801784216 82,400.00 80.0 05/01/2001 8.500 103,000.00 Y
801784539 66,900.00 64.9 05/01/2001 12.125 103,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 69 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801785551 BUDNOVITCH JOSEPH JR 64,500.00 1 560.08
328-01 801785817 BAILEY KEN 28,900.00 1 222.22
328-01 801786864 PALDA CHRISTOPHE E 38,250.00 2 375.14
328-01 801786997 BLAKE KEVIN 50,800.00 3 441.12
328-01 801787409 MIRANDA EDWARD A SR 47,200.00 1 458.44
328-01 801787995 COLEMAN ADRIENNE 66,400.00 1 702.22
328-01 801788175 PICKLESIMER SAMUEL 129,750.00 1 1,322.15
328-01 801788324 PEARCY NOBLE R 103,700.00 1 968.02
328-01 801788514 ANSTADT MARC 67,500.00 1 598.61
328-01 801788589 SARGENT MICHAEL G 136,000.00 1 1,320.92
328-01 801789157 VOORHEIS JAMES JR 80,000.00 1 643.70
328-01 801789223 JASPER CLAUDIA R 26,600.00 3 250.81
328-01 801789330 GRADY SHAWN M 168,000.00 1 1,458.82
328-01 801789777 BALDWIN PHILIP E 67,100.00 1 670.89
328-01 801790080 SPRADLIN MICHAEL 148,500.00 1 1,316.93
328-01 801790205 MAGNUSON RANDALL C 91,800.00 1 970.85
328-01 801790726 WALLS HOWARD W 45,500.00 6 517.45
328-01 801790742 BIRD JENIFER E 59,200.00 1 626.08
328-01 801790825 DAWALT WILLIAM S 148,700.00 1 1,543.87
328-01 801790841 GAMBLE ABERIM 59,500.00 1 555.42
328-01 801791047 THOMAS MICHELLE C 114,750.00 2 954.43
328-01 801791054 GADLIN LAWRENCE 136,800.00 3 1,213.17
328-01 801791062 DAY BILLIE JO 98,600.00 1 1,004.73
328-01 801791260 HOPSON AARON V 88,000.00 1 668.86
328-01 801791716 DAY DAVID 42,400.00 1 360.40
328-01 801792060 DUENO SAMUEL 165,750.00 3 1,500.71
328-01 801792110 REED ROBERT 102,000.00 1 952.15
328-01 801792292 PELACCIA BIAGIO 92,000.00 1 748.54
328-01 801792466 SMITH MARION J 50,700.00 7 516.63
328-01 801792631 JOHNSON TIMOTHY LEE SR 77,350.00 7 722.05
328-01 801792789 PAGEL KEVIN M 156,000.00 1 1,369.01
328-01 801792904 BILLOTTE DENNIS M 24,500.00 6 367.62
328-01 801793043 FLEMISTER PANDORA T 48,000.00 1 434.60
328-01 801793100 LOMAN STEPHANIE E 141,600.00 1 1,203.58
328-01 801793167 TRULSON ANTHONY R 51,900.00 1 408.30
328-01 801793258 HENDRIX RAYSE 61,625.00 7 598.54
328-01 801793563 HOUGH MICHAEL ALLEN 91,000.00 1 944.80
328-01 801793571 GARCIA OLIVA RAMIREZ 52,700.00 1 501.87
328-01 801793779 MILNE STEVEN J 140,500.00 1 1,513.14
328-01 801793852 SCHILTZ MICHAEL E 26,250.00 1 270.01
328-01 801793951 SCHILTZ MICHAEL E 51,000.00 1 544.30
328-01 801794124 JOHNSON JOEL C 59,500.00 3 606.31
328-01 801794314 SMITH JEANETTA 44,000.00 1 456.83
328-01 801794348 WOMELSDORF DAVID J 171,000.00 1 1,484.88
328-01 801794744 DEACY WILLIAM H 206,500.00 1 2,044.95
328-01 801795287 PETERMAN LISA G 63,000.00 1 623.88
328-01 801795410 ATKINSON SYLVIA A 67,950.00 1 672.90
328-01 801795592 STUART MIRIAM J 42,000.00 1 392.06
328-01 801795790 MARTINEAU NANCY J 156,000.00 1 1,544.85
328-01 801796046 GAINES EBONY 52,800.00 1 558.40
328-01 801796301 MCSHERRY FREDERICK T 78,200.00 1 594.38
328-01 801797002 SUKEL TIMOTHY MARTIN 236,800.00 1 1,655.74
328-01 801797408 SMITH MICHELLE 167,175.00 1 1,436.29
328-01 801797556 AKRE JOSEPH A 90,900.00 1 823.01
328-01 801797986 ALLEN NICHOLAS 139,500.00 3 1,394.78
328-01 801798505 KANTER JOEL S 118,000.00 1 928.31
328-01 801799354 MARSHALL DANIEL 97,600.00 1 994.54
328-01 801799396 LONG JAMES L 81,600.00 1 634.68
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801785551 64,470.70 75.0 05/01/2001 9.875 86,000.00 N
801785817 28,900.00 68.8 06/01/2001 8.500 42,000.00 Y
801786864 38,250.00 85.0 05/01/2001 11.375 45,000.00 Y
801786997 50,800.00 80.0 06/01/2001 9.875 63,500.00 Y
801787409 47,167.97 80.0 05/01/2001 11.250 59,000.00 Y
801787995 66,400.00 80.0 05/01/2001 12.375 83,000.00 Y
801788175 129,750.00 75.0 05/01/2001 11.875 173,000.00 Y
801788324 103,700.00 85.0 05/01/2001 10.750 122,000.00 Y
801788514 67,470.92 90.0 05/01/2001 10.125 75,000.00 Y
801788589 136,000.00 80.0 05/01/2001 11.250 170,000.00 Y
801789157 80,000.00 45.7 05/01/2001 9.000 175,000.00 Y
801789223 26,600.00 74.9 05/01/2001 10.875 35,500.00 N
801789330 168,000.00 80.0 05/01/2001 9.875 210,000.00 Y
801789777 67,100.00 84.9 05/01/2001 11.625 79,000.00 Y
801790080 148,500.00 90.0 05/01/2001 10.125 165,000.00 Y
801790205 91,751.43 85.0 05/01/2001 12.375 108,000.00 Y
801790726 45,500.00 70.0 06/01/2001 13.125 65,000.00 Y
801790742 59,184.42 80.0 05/01/2001 12.375 74,000.00 Y
801790825 148,700.00 84.4 05/01/2001 12.125 176,000.00 Y
801790841 59,500.00 85.0 05/01/2001 10.750 70,000.00 Y
801791047 114,750.00 85.0 05/01/2001 9.375 135,000.00 Y
801791054 136,800.00 90.0 05/01/2001 10.125 152,000.00 Y
801791062 98,541.71 85.0 05/01/2001 11.875 116,000.00 Y
801791260 88,000.00 80.0 05/01/2001 8.375 110,000.00 Y
801791716 42,400.00 80.0 05/01/2001 9.625 53,000.00 N
801792060 165,750.00 85.0 05/01/2001 10.375 195,000.00 Y
801792110 102,000.00 85.0 06/01/2001 10.750 120,000.00 Y
801792292 92,000.00 76.6 05/01/2001 9.125 120,000.00 N
801792466 50,700.00 65.0 05/01/2001 11.875 78,000.00 Y
801792631 77,350.00 85.0 05/01/2001 10.750 91,000.00 Y
801792789 156,000.00 80.0 05/01/2001 10.000 195,000.00 Y
801792904 24,500.00 70.0 06/01/2001 13.125 35,000.00 Y
801793043 48,000.00 80.0 05/01/2001 10.375 60,000.00 Y
801793100 141,600.00 80.0 05/01/2001 9.625 177,000.00 Y
801793167 51,900.00 57.6 05/01/2001 8.750 90,000.00 Y
801793258 61,625.00 85.0 06/01/2001 11.250 72,500.00 Y
801793563 91,000.00 65.0 05/01/2001 12.125 140,000.00 Y
801793571 52,662.25 85.0 04/01/2001 11.000 62,000.00 Y
801793779 140,429.71 79.8 05/01/2001 12.625 176,000.00 Y
801793852 26,250.00 75.0 05/01/2001 12.000 35,000.00 N
801793951 51,000.00 85.0 05/01/2001 12.500 60,000.00 Y
801794124 59,500.00 85.0 05/01/2001 11.875 70,000.00 Y
801794314 43,975.38 80.0 05/01/2001 12.125 55,000.00 Y
801794348 171,000.00 90.0 05/01/2001 9.875 190,000.00 Y
801794744 206,434.01 80.9 05/01/2001 11.500 255,000.00 Y
801795287 63,000.00 90.0 06/01/2001 11.500 70,000.00 Y
801795410 67,928.29 90.0 04/01/2001 11.500 75,500.00 Y
801795592 42,000.00 84.8 05/01/2001 10.750 49,500.00 Y
801795790 156,000.00 80.0 11/01/1999 11.500 195,000.00 Y
801796046 52,800.00 80.0 05/01/2001 12.375 66,000.00 Y
801796301 78,102.44 84.0 05/01/2001 8.375 93,000.00 Y
801797002 236,624.26 80.0 05/01/2001 7.500 296,000.00 Y
801797408 167,175.00 90.0 05/01/2001 9.750 185,750.00 Y
801797556 90,900.00 90.0 05/01/2001 10.375 101,000.00 Y
801797986 139,500.00 79.7 05/01/2001 11.625 175,000.00 Y
801798505 117,932.11 60.5 05/01/2001 8.750 195,000.00 Y
801799354 97,600.00 80.0 05/01/2001 11.875 122,000.00 Y
801799396 81,551.82 80.0 05/01/2001 8.625 102,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 70 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801799552 NUNN ROBERT G 44,800.00 1 380.80
328-01 801799628 NUNN ROBERT 36,000.00 1 306.00
328-01 801800020 SIZEMORE ERIC 79,050.00 1 790.37
328-01 801800079 NUNN ROBERT 36,000.00 1 306.00
328-01 801800202 BENSCOTER BRADLEY S 81,000.00 1 703.37
328-01 801800236 OWENS TIMOTHY 51,850.00 1 518.42
328-01 801800368 HAMMOND OLA F 60,350.00 7 480.17
328-01 801800467 WINPIGLER LEROY F 155,000.00 1 1,289.21
328-01 801801101 DEZERN TIMOTHY 80,550.00 1 714.34
328-01 801801242 SALAMONE ANTHONY J 72,000.00 1 761.45
328-01 801801358 KERCHUM CAROL ANNE 65,450.00 1 604.82
328-01 801801671 NASSER ALEX G 23,800.00 1 237.96
328-01 801801689 FENTON LISA 60,000.00 1 548.84
328-01 801801713 WHITE CHAMA 104,000.00 1 1,059.76
328-01 801801739 QUEZADA MANUEL H 80,900.00 1 709.96
328-01 801801812 GONZALEZ SALVADOR F 120,000.00 1 1,075.33
328-01 801801820 AUSTIN JENA 43,300.00 1 432.93
328-01 801801994 ALLEN CHARLES B 155,500.00 1 1,451.56
328-01 801802000 PERRY ARNOLD L 95,200.00 1 970.09
328-01 801802141 NORWOOD DORIS 150,300.00 1 1,403.02
328-01 801802422 STEFFEY HAROLD J 90,900.00 1 772.64
328-01 801802505 WILDER JACKIE 58,500.00 3 518.79
328-01 801803461 OPHEIM OWEN 49,500.00 1 429.83
328-01 801803701 JARMAN KATHLEEN D 74,250.00 1 665.35
328-01 801803735 DOANE MARLIN D 75,000.00 1 735.57
328-01 801803925 MOORE GERALD WAYNE II 49,200.00 1 378.31
328-01 801804071 LACER BOBBY G 54,400.00 1 512.93
328-01 801804642 GUEST WADE D 39,500.00 1 383.65
328-01 801804816 FONSECA CARMELO 71,600.00 1 715.89
328-01 801804956 GILMORE JANICE 56,000.00 4 646.95
328-01 801805169 DIXON KEITH A SR 52,800.00 2 439.16
328-01 801805532 FANSLOW DEBRA 66,300.00 1 625.14
328-01 801805615 UPCHURCH INA R 62,050.00 1 620.40
328-01 801805821 JOHNSON SYLVESTER 61,240.00 1 571.66
328-01 801806837 EVANS JOHN JR 83,300.00 7 777.59
328-01 801807066 GORDON CRAIG D 36,720.00 1 332.47
328-01 801807132 BOYLE GEORGE A JR 53,950.00 1 549.75
328-01 801807330 HORTON EDWARD 238,500.00 3 2,293.85
328-01 801807397 GREATS DAVID A 80,000.00 7 672.68
328-01 801807421 STOKES SHERMAN 134,400.00 1 1,473.61
328-01 801807736 BURGOS HERBERTO 144,000.00 1 1,412.30
328-01 801807827 ANDERSON JOHN L. 102,000.00 7 914.02
328-01 801807934 MARNEY IAN P 54,900.00 7 456.63
328-01 801808395 MEHTA MAHENDRA R 208,000.00 2 1,844.59
328-01 801809112 TROWBRIDGE JOSEPH A 62,050.00 1 579.23
328-01 801809161 PERRY VERNA 88,000.00 1 863.07
328-01 801809237 CHARLES PAUL 54,000.00 1 519.36
328-01 801809559 DONELSON MARCIA A 67,500.00 3 579.93
328-01 801810144 DORSEY HUGH P 120,000.00 1 1,199.81
328-01 801810474 WHITE CAROL 160,000.00 3 1,389.36
328-01 801810680 HALL DAVID B 116,910.00 1 1,036.78
328-01 801810755 MAHONEY MARGIE J 38,400.00 1 432.30
328-01 801810953 TURNER ROBERT E 106,250.00 1 1,021.89
328-01 801811118 VAZQUEZ JORGE F 48,450.00 1 456.83
328-01 801811365 SILVEIRA JAQUELINE L 119,900.00 3 1,107.99
328-01 801811498 BAILEY DAVID T 112,500.00 1 956.24
328-01 801812256 EZELL LARRY 48,000.00 1 475.34
328-01 801812322 WHITFIELD JOHN R 52,800.00 1 443.97
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801799552 44,800.00 80.0 05/01/2001 9.625 56,000.00 N
801799628 36,000.00 80.0 05/01/2001 9.625 45,000.00 N
801800020 79,050.00 85.0 05/01/2001 11.625 93,000.00 Y
801800079 36,000.00 80.0 05/01/2001 9.625 45,000.00 N
801800202 80,963.19 90.0 05/01/2001 9.875 90,000.00 Y
801800236 51,850.00 85.0 05/01/2001 11.625 61,000.00 Y
801800368 60,316.17 85.0 05/01/2001 8.875 71,000.00 Y
801800467 154,921.73 62.0 05/01/2001 9.375 250,000.00 Y
801801101 80,550.00 84.7 05/01/2001 10.125 95,000.00 Y
801801242 72,000.00 80.0 06/01/2001 12.375 90,000.00 Y
801801358 65,450.00 85.0 06/01/2001 10.625 77,000.00 Y
801801671 23,800.00 85.0 05/01/2001 11.625 28,000.00 Y
801801689 60,000.00 63.1 05/01/2001 10.500 95,000.00 Y
801801713 104,000.00 80.0 05/01/2001 11.875 130,000.00 Y
801801739 80,864.21 89.9 04/01/2001 10.000 89,900.00 Y
801801812 119,949.67 80.0 05/01/2001 10.250 150,000.00 Y
801801820 43,300.00 84.9 05/01/2001 11.625 51,000.00 Y
801801994 155,500.00 84.9 05/01/2001 10.750 183,000.00 Y
801802000 95,200.00 80.0 06/01/2001 11.875 119,000.00 Y
801802141 150,300.00 90.0 05/01/2001 10.750 167,000.00 Y
801802422 90,856.45 90.0 05/01/2001 9.625 101,000.00 Y
801802505 58,500.00 90.0 05/01/2001 10.125 65,000.00 Y
801803461 49,454.84 90.0 06/01/2001 9.875 55,000.00 Y
801803701 74,218.87 90.0 05/01/2001 10.250 82,500.00 Y
801803735 75,000.00 75.0 06/01/2001 11.375 100,000.00 Y
801803925 49,200.00 80.0 05/01/2001 8.500 61,500.00 Y
801804071 54,400.00 85.0 06/01/2001 10.875 64,000.00 Y
801804642 39,500.00 60.7 05/01/2001 11.250 65,000.00 Y
801804816 71,600.00 80.0 05/01/2001 11.625 89,500.00 Y
801804956 56,000.00 80.0 05/01/2001 13.625 70,000.00 Y
801805169 52,800.00 80.0 05/01/2001 9.375 66,000.00 Y
801805532 66,275.70 85.0 05/01/2001 10.875 78,000.00 Y
801805615 62,050.00 85.0 05/01/2001 11.625 73,000.00 Y
801805821 61,240.00 84.9 05/01/2001 10.750 72,050.00 Y
801806837 83,268.64 85.0 05/01/2001 10.750 98,000.00 Y
801807066 36,720.00 80.0 06/01/2001 10.375 45,900.00 Y
801807132 53,950.00 65.0 05/01/2001 11.875 83,000.00 Y
801807330 238,500.00 90.0 05/01/2001 11.125 265,000.00 Y
801807397 80,000.00 80.0 05/01/2001 9.500 100,000.00 Y
801807421 134,400.00 80.0 06/01/2001 12.875 168,000.00 Y
801807736 144,000.00 80.0 05/01/2001 11.375 180,000.00 Y
801807827 102,000.00 85.0 06/01/2001 10.250 120,000.00 Y
801807934 54,900.00 90.0 06/01/2001 9.375 61,000.00 Y
801808395 208,000.00 80.0 05/01/2001 10.125 260,000.00 Y
801809112 62,050.00 85.0 05/01/2001 10.750 73,000.00 Y
801809161 87,971.10 80.0 05/01/2001 11.375 110,000.00 Y
801809237 54,000.00 90.0 05/01/2001 11.125 60,000.00 Y
801809559 67,500.00 90.0 05/01/2001 9.750 75,000.00 Y
801810144 120,000.00 80.0 06/01/2001 11.625 150,000.00 Y
801810474 160,000.00 71.1 06/01/2001 9.875 225,000.00 Y
801810680 116,859.65 88.5 05/01/2001 10.125 132,000.00 Y
801810755 38,400.00 79.1 05/01/2001 13.250 48,500.00 Y
801810953 106,213.14 85.0 05/01/2001 11.125 125,000.00 Y
801811118 48,432.25 85.0 06/01/2001 10.875 57,000.00 Y
801811365 119,900.00 79.9 05/01/2001 10.625 149,900.00 Y
801811498 112,500.00 86.5 05/01/2001 9.625 130,000.00 Y
801812256 48,000.00 80.0 12/01/1999 11.500 60,000.00 Y
801812322 52,800.00 80.0 05/01/2001 9.500 66,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 71 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801812645 MUHAMMAD FURQAN A 360,000.00 1 3,126.05
328-01 801812991 BEAVER THETA SPENCE 120,000.00 1 1,042.02
328-01 801813213 BURNS CALVIN 100,800.00 1 856.79
328-01 801813429 ALLEN ANTANETTE 59,500.00 1 566.64
328-01 801813544 FROST ROBERT 168,000.00 1 1,321.66
328-01 801813676 WRIGHT ESTELLE 80,750.00 3 807.37
328-01 801814070 FLACK KENNETH J 121,600.00 1 1,286.00
328-01 801814302 JOHNSON ADRIAN B 63,000.00 2 617.88
328-01 801815051 CORNETT DANNY R 67,575.00 1 637.16
328-01 801815267 NORRIS JOHN 102,400.00 1 870.39
328-01 801815341 GARZA KELLY P 59,075.00 1 470.03
328-01 801815499 VALIYI MEHRAN N 20,000.00 1 170.00
328-01 801815515 HINNER CLARENCE M 123,200.00 1 1,035.93
328-01 801815556 AUSTIN SHAWN 98,100.00 1 934.23
328-01 801815705 MANUMALEUNA JOE 75,520.00 2 662.74
328-01 801815788 ANDERSON ARTHUR V 258,700.00 1 2,104.87
328-01 801816265 SIZEMORE DAVID WAYNE 31,500.00 6 370.17
328-01 801816836 JARVIS ROBERT G 49,400.00 1 512.89
328-01 801817107 LINNABERY THERESA 38,500.00 1 433.43
328-01 801817289 HARDY PATRICA ANN 60,000.00 1 634.54
328-01 801817677 STEARNS LAJUNTA 52,000.00 1 524.89
328-01 801817834 THOMPSON THOMAS R 108,000.00 1 957.77
328-01 801817990 RESNOVER ROENA E 60,000.00 1 560.09
328-01 801818592 TUCKER MELVIN 172,000.00 1 1,819.02
328-01 801818808 GUERRERO JULIAN 62,550.00 1 554.71
328-01 801818899 EWICK SHIRLEY A 87,550.00 1 842.04
328-01 801818915 TURNER TERRY D 95,200.00 1 915.61
328-01 801818998 HENRY SCOTT 137,700.00 1 1,221.15
328-01 801819079 EVANS MICHAEL W 35,555.00 1 312.02
328-01 801819145 SCOTT RICHARD D 163,500.00 5 1,588.02
328-01 801820044 GUNN RICHARD A 86,400.00 1 782.27
328-01 801820101 VANKIRK MICHELLE 66,000.00 1 698.00
328-01 801820531 WINDT MICHAEL J 23,900.00 1 241.25
328-01 801820549 MENDOZA JUANITA 67,200.00 1 627.30
328-01 801821430 PURCELL LORETTA W 45,000.00 7 461.53
328-01 801821471 THOMPSON TRINA M 85,600.00 1 775.03
328-01 801821489 GALVAN GILBERTO N 29,200.00 1 340.21
328-01 801821703 POLLUCCI CHRIS 117,000.00 1 1,103.18
328-01 801823642 HICKMAN ANNIE L 64,000.00 1 514.96
328-01 801824145 WISE GREGORY 315,000.00 1 2,999.82
328-01 801824616 MCCORMACK ANDREA 132,000.00 1 1,073.99
328-01 801824913 PAINTER KAREN 65,600.00 1 693.76
328-01 801824970 OWENS MICHAEL R 35,000.00 1 353.29
328-01 801825399 JACKSON BEVERLY 80,800.00 7 807.87
328-01 801825506 TANZ FRANK E 128,800.00 1 1,362.15
328-01 801825563 GONZALEZ KEILA 116,000.00 3 1,126.66
328-01 801825597 JACKSON ROSE D 39,900.00 3 421.97
328-01 801825670 ELAMMOURI YOUSSEF 58,225.00 7 615.92
328-01 801825969 CALLOWAY COREY 78,200.00 7 686.26
328-01 801826009 BRUSOSKI STANLEY D 77,850.00 1 661.72
328-01 801826363 THOMPSON DONNELL 153,000.00 1 1,529.76
328-01 801826819 DOBNAK DANIEL A 38,250.00 1 360.66
328-01 801827148 RIGGS TERI L 79,000.00 1 744.88
328-01 801827262 SHEROW ALBERT L 71,600.00 1 757.22
328-01 801827601 SANTOS KEVIN 119,000.00 4 1,110.84
328-01 801827619 BRAND ARTHUR KEITH 69,300.00 7 640.40
328-01 801828005 PATTERSON RONNIE W.D. 48,900.00 5 531.39
328-01 801828278 LOVE PATRICIA A 78,000.00 1 779.88
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801812645 360,000.00 75.0 05/01/2001 9.875 480,000.00 N
801812991 120,000.00 75.0 05/01/2001 9.875 160,000.00 N
801813213 100,751.71 90.0 05/01/2001 9.625 112,000.00 Y
801813429 59,500.00 86.2 05/01/2001 11.000 69,000.00 Y
801813544 167,903.34 80.0 05/01/2001 8.750 210,000.00 N
801813676 80,622.03 85.0 01/01/2001 11.625 95,000.00 Y
801814070 121,568.00 80.0 05/01/2001 12.375 152,000.00 Y
801814302 63,000.00 70.0 06/01/2001 11.375 90,000.00 Y
801815051 67,575.00 85.0 05/01/2001 10.875 79,500.00 Y
801815267 102,301.49 80.0 05/01/2001 9.625 128,000.00 Y
801815341 59,041.88 84.5 05/01/2001 8.875 69,900.00 Y
801815499 20,000.00 80.0 05/01/2001 9.625 25,000.00 N
801815515 123,139.40 80.0 05/01/2001 9.500 154,000.00 Y
801815556 98,065.02 90.0 05/01/2001 11.000 109,000.00 Y
801815705 75,520.00 80.0 05/01/2001 10.000 94,400.00 Y
801815788 258,700.00 65.0 06/01/2001 9.125 398,000.00 Y
801816265 31,500.00 70.0 06/01/2001 13.625 45,000.00 Y
801816836 49,400.00 65.0 05/01/2001 12.125 76,000.00 Y
801817107 38,500.00 71.2 05/01/2001 13.250 54,000.00 Y
801817289 60,000.00 80.0 05/01/2001 12.375 75,000.00 Y
801817677 52,000.00 80.0 05/01/2001 11.750 65,000.00 Y
801817834 107,953.48 90.0 05/01/2001 10.125 120,000.00 Y
801817990 60,000.00 84.5 05/01/2001 10.750 71,000.00 Y
801818592 171,954.73 80.0 05/01/2001 12.375 215,000.00 Y
801818808 62,550.00 90.0 05/01/2001 10.125 69,500.00 Y
801818899 87,550.00 85.0 05/01/2001 11.125 103,000.00 Y
801818915 95,166.97 85.0 05/01/2001 11.125 112,000.00 Y
801818998 137,700.00 90.0 05/01/2001 10.125 153,000.00 Y
801819079 35,555.00 80.0 05/01/2001 10.000 44,444.00 N
801819145 163,500.00 75.0 05/01/2001 11.250 218,000.00 N
801820044 86,400.00 80.0 05/01/2001 10.375 108,000.00 Y
801820101 65,982.63 80.0 05/01/2001 12.375 82,500.00 Y
801820531 23,892.77 79.9 05/01/2001 11.750 29,900.00 Y
801820549 67,174.70 80.0 05/01/2001 10.750 84,000.00 Y
801821430 44,948.57 75.0 06/01/2001 11.625 60,000.00 Y
801821471 85,600.00 80.0 05/01/2001 10.375 107,000.00 Y
801821489 29,200.00 80.0 05/01/2001 13.750 36,500.00 Y
801821703 117,000.00 84.7 05/01/2001 10.875 138,000.00 Y
801823642 64,000.00 80.0 11/01/1999 9.000 80,000.00 Y
801824145 315,000.00 90.0 05/01/2001 11.000 350,000.00 Y
801824616 132,000.00 80.0 05/01/2001 9.125 165,000.00 Y
801824913 65,582.74 80.0 05/01/2001 12.375 82,000.00 Y
801824970 34,967.94 64.8 03/01/2001 11.750 54,000.00 Y
801825399 80,774.88 80.0 05/01/2001 11.625 101,000.00 Y
801825506 128,766.10 80.0 05/01/2001 12.375 161,000.00 Y
801825563 116,000.00 80.0 05/01/2001 11.250 145,000.00 Y
801825597 39,900.00 79.9 06/01/2001 12.375 49,900.00 Y
801825670 58,161.00 85.0 05/01/2001 11.375 68,500.00 Y
801825969 78,200.00 85.0 05/01/2001 10.000 92,000.00 Y
801826009 77,812.70 90.0 05/01/2001 9.625 86,500.00 Y
801826363 152,952.43 85.0 05/01/2001 11.625 180,000.00 Y
801826819 38,250.00 85.0 05/01/2001 10.875 45,000.00 Y
801827148 79,000.00 71.8 05/01/2001 10.875 110,000.00 Y
801827262 71,600.00 80.0 05/01/2001 12.375 89,500.00 Y
801827601 118,955.20 85.0 05/01/2001 10.750 140,000.00 Y
801827619 69,273.19 90.0 05/01/2001 10.625 77,000.00 Y
801828005 48,900.00 80.1 06/01/2001 12.750 61,000.00 Y
801828278 78,000.00 65.0 05/01/2001 11.625 120,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 72 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801828450 BOTTICHER GEORGE I 68,850.00 1 610.58
328-01 801828864 PETRILLA FLORENCE M 68,000.00 1 609.35
328-01 801829656 SWARTZLANDER JAMES L 59,120.00 1 557.44
328-01 801829698 ROPER BUDDY JAMES 31,300.00 7 249.04
328-01 801829987 AMATO MARY LOU 690,000.00 1 5,864.92
328-01 801830019 MATICH JONATHAN D 195,000.00 1 1,912.49
328-01 801830456 NICHOLS JOHN 48,000.00 1 466.21
328-01 801830480 JONES BARBARA KARLO 60,000.00 1 466.67
328-01 801830571 HOWLETT BEVERLY 55,200.00 1 583.78
328-01 801831017 ROBINSON ROBERT 47,800.00 1 556.92
328-01 801832874 PEEBLES TAKISHA M 63,000.00 3 541.27
328-01 801834177 BATTS DENISE E 45,600.00 1 464.66
328-01 801835042 RIDDLE WILLIE 36,500.00 1 351.05
328-01 801835075 COPELAND CHRISTOPHE J 80,550.00 1 714.34
328-01 801835232 FORD GARY A 57,600.00 1 564.92
328-01 801835497 LUNSFORD T J 132,600.00 1 1,055.02
328-01 801835505 JONES JUMAL 61,750.00 1 683.08
328-01 801835687 KENNEY ROBERT II 114,000.00 1 1,032.16
328-01 801835877 HINES MARCIA A 59,500.00 3 561.02
328-01 801836255 BUTLER LINDA 87,750.00 1 827.39
328-01 801836370 PONCHO JASON CLAY 53,500.00 1 509.50
328-01 801836495 WILLIAMS JERRI MARIE 35,200.00 1 276.92
328-01 801836578 LANDON DARRIN W 120,500.00 1 1,216.34
328-01 801836719 WIGGINS SHAUNDREA M 48,400.00 1 483.92
328-01 801837436 JOHNSON CHE 68,000.00 3 647.58
328-01 801837451 MCCOMBS HARRY L 49,300.00 1 460.21
328-01 801837535 BROWN BONITA J 59,500.00 1 555.42
328-01 801838194 DAVIS JOHNNY L 70,550.00 1 665.21
328-01 801838319 DEERWESTER STEVEN A 62,900.00 1 587.16
328-01 801838442 LAMPKINS LAMAR E 62,050.00 1 620.40
328-01 801838459 BECERRA MARTIN 68,250.00 1 617.94
328-01 801841032 NEWBY KEVIN C 54,400.00 1 507.81
328-01 801841206 HOUGHTON EVA 50,150.00 1 511.03
328-01 801841271 SACO ROSA MARIA 78,000.00 2 735.45
328-01 801842071 TYLER ALONZO 118,400.00 1 1,252.16
328-01 801843137 FRAZIER TERRY SCOTT 76,800.00 1 731.38
328-01 801843889 WOLGAST JAMES ROBERT 46,750.00 6 453.98
328-01 801844440 PAGE ARTHUR W SR 52,200.00 1 453.28
328-01 801844614 MAILLOUX RICHARD P 96,000.00 1 978.24
328-01 801845439 MOORE JEFFREY 280,500.00 1 2,461.59
328-01 801845959 KOEBERLE JEFFREY J 223,200.00 8 1,676.83
328-01 801846148 ALSTON SHIRLEY 48,450.00 6 470.49
328-01 801848425 WOLFE LONNIE R 72,000.00 1 638.51
328-01 801848524 BARBER SELENA 35,360.00 1 326.76
328-01 801848805 MICHIELS EDWARD R 63,750.00 1 571.26
328-01 801848938 GREEN HAVARD H 50,000.00 1 424.99
328-01 801849217 JONES JAMES H 76,500.00 1 735.76
328-01 801849373 SCOTT MINERVA 67,500.00 3 694.32
328-01 801850058 SOUTHWORTH RICHARD L. 88,000.00 1 804.97
328-01 801850082 ARLINE DELORES P 54,750.00 1 505.94
328-01 801850579 OATES SAMUEL 68,000.00 1 745.58
328-01 801851973 JOHNSON STEPHEN FRANK 67,125.00 4 626.60
328-01 801852294 HUNT ELIJAH ODELL 60,000.00 1 669.59
328-01 801852310 TUCKER GAIL D 63,750.00 1 674.20
328-01 801852765 BLACKBURN KEVIN E 101,250.00 1 983.40
328-01 801853672 STRICKLAND CHRISTINA D 148,500.00 1 1,262.23
328-01 801854167 AVERY PAMELA 48,500.00 1 484.92
328-01 801854274 MORTON KEITH 18,520.00 1 145.70
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801828450 68,820.34 90.0 05/01/2001 10.125 76,500.00 Y
801828864 67,971.48 80.0 05/01/2001 10.250 85,000.00 Y
801829656 59,098.34 80.0 05/01/2001 10.875 73,900.00 Y
801829698 31,300.00 71.1 06/01/2001 8.875 44,000.00 Y
801829987 689,669.45 62.1 05/01/2001 9.625 1,110,000.00 Y
801830019 195,000.00 74.4 06/01/2001 11.375 262,000.00 Y
801830456 47,983.79 50.5 05/01/2001 11.250 95,000.00 Y
801830480 60,000.00 25.9 05/01/2001 8.625 231,000.00 Y
801830571 55,200.00 80.0 05/01/2001 12.375 69,000.00 Y
801831017 47,800.00 54.9 05/01/2001 13.750 87,000.00 N
801832874 63,000.00 90.0 05/01/2001 9.750 70,000.00 Y
801834177 45,600.00 80.0 05/01/2001 11.875 57,000.00 Y
801835042 36,500.00 84.8 05/01/2001 11.125 43,000.00 Y
801835075 80,515.30 90.0 05/01/2001 10.125 89,500.00 Y
801835232 57,600.00 80.0 05/01/2001 11.375 72,000.00 Y
801835497 132,600.00 78.0 06/01/2001 8.875 170,000.00 Y
801835505 61,735.88 65.0 05/01/2001 13.000 95,000.00 Y
801835687 114,000.00 79.7 05/01/2001 10.375 143,000.00 Y
801835877 59,500.00 85.0 05/01/2001 10.875 70,000.00 Y
801836255 87,750.00 65.0 06/01/2001 10.875 135,000.00 Y
801836370 53,500.00 49.3 05/01/2001 11.000 108,500.00 Y
801836495 35,200.00 80.0 05/01/2001 8.750 44,000.00 N
801836578 120,463.56 84.9 05/01/2001 11.750 141,800.00 Y
801836719 48,400.00 84.9 05/01/2001 11.625 57,000.00 Y
801837436 68,000.00 80.0 06/01/2001 11.000 85,000.00 Y
801837451 49,300.00 85.0 05/01/2001 10.750 58,000.00 Y
801837535 59,500.00 85.0 05/01/2001 10.750 70,000.00 Y
801838194 70,550.00 83.9 05/01/2001 10.875 84,000.00 Y
801838319 62,876.32 85.0 05/01/2001 10.750 74,000.00 Y
801838442 62,050.00 85.0 06/01/2001 11.625 73,000.00 Y
801838459 68,250.00 81.2 05/01/2001 10.375 84,000.00 Y
801841032 54,400.00 85.0 05/01/2001 10.750 64,000.00 Y
801841206 50,120.35 85.0 06/01/2001 11.875 59,000.00 Y
801841271 78,000.00 75.0 05/01/2001 10.875 104,000.00 Y
801842071 118,400.00 80.0 05/01/2001 12.375 148,000.00 Y
801843137 76,800.00 80.0 06/01/2001 11.000 96,000.00 Y
801843889 46,750.00 85.0 05/01/2001 10.875 55,000.00 Y
801844440 52,200.00 90.0 06/01/2001 9.875 58,000.00 Y
801844614 95,971.76 80.0 05/01/2001 11.875 120,000.00 Y
801845439 280,375.91 85.0 05/01/2001 10.000 330,000.00 Y
801845959 223,200.00 80.0 05/01/2001 8.250 279,000.00 Y
801846148 48,418.59 84.2 05/01/2001 10.875 57,500.00 Y
801848425 71,968.99 90.0 05/01/2001 10.125 80,000.00 Y
801848524 35,360.00 85.0 06/01/2001 10.625 41,600.00 Y
801848805 63,750.00 85.0 06/01/2001 10.250 75,000.00 Y
801848938 50,000.00 64.1 05/01/2001 9.625 78,000.00 Y
801849217 76,500.00 85.0 06/01/2001 11.125 90,000.00 Y
801849373 67,480.68 75.0 05/01/2001 12.000 90,000.00 N
801850058 88,000.00 80.0 12/01/1999 10.500 110,000.00 Y
801850082 54,750.00 75.0 05/01/2001 10.625 73,000.00 Y
801850579 67,984.00 80.0 05/01/2001 12.875 85,000.00 Y
801851973 67,125.00 75.0 06/01/2001 10.750 89,500.00 N
801852294 60,000.00 80.0 05/01/2001 13.125 75,000.00 Y
801852310 63,733.22 85.0 05/01/2001 12.375 75,000.00 Y
801852765 101,215.82 75.0 05/01/2001 11.250 135,000.00 Y
801853672 148,500.00 90.0 05/01/2001 9.625 165,000.00 Y
801854167 48,469.70 72.3 06/01/2001 11.625 67,000.00 Y
801854274 18,509.34 80.0 05/01/2001 8.750 23,150.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 73 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801854407 NOFERI JULIA R 71,400.00 3 639.82
328-01 801854647 BANKS KIERSTANGE K 33,210.00 1 282.28
328-01 801854696 JOHNSON BRENTZ 162,000.00 1 1,376.98
328-01 801855362 LAWSON CHARLES L 132,000.00 1 911.69
328-01 801855925 GEE STEVEN E 55,250.00 1 515.75
328-01 801856139 MULLINS MARK 40,000.00 6 340.00
328-01 801857160 DES JARDINS WILLIAM L 171,700.00 1 1,635.14
328-01 801858036 CAMPTON LAURENCE R 149,400.00 1 1,269.88
328-01 801858614 STRAIT JESSICA M 80,750.00 1 753.79
328-01 801859489 THOMAS DOUGLAS L 81,600.00 1 831.51
328-01 801859521 WIDRIG WILLIAM L 50,000.00 1 504.70
328-01 801859679 ERNEST CHRISTIANA T 69,069.00 2 644.75
328-01 801861279 CLINTON ROBERT 79,050.00 7 737.92
328-01 801862087 MCPHAIL JOSEPH 61,200.00 1 537.07
328-01 801862632 DARDEN ELOISE 54,000.00 1 454.06
328-01 801862665 GRUBAUGH GAYLORD E 123,500.00 1 1,199.51
328-01 801863507 MCELEARNEY SEAMUS 243,000.00 1 2,087.75
328-01 801863655 PROCTOR EDMUND 75,000.00 1 651.26
328-01 801867102 GRIER MICHAEL T 126,400.00 1 1,288.02
328-01 801867474 LEE RICKEY A 67,200.00 1 671.89
328-01 801867482 CAMPESE LOREY F II 78,300.00 1 672.72
328-01 801867615 TATE SHAWN N SR 74,400.00 1 736.78
328-01 801868423 STOTT GALE J 499,900.00 1 4,713.51
328-01 801868647 MCCREA HERBERT 72,500.00 6 656.42
328-01 801869496 CUMMINS JEANNE M 191,250.00 1 1,608.13
328-01 801869660 MAXWELL LAURA I 46,500.00 3 473.84
328-01 801872045 BARTON BELINDA 66,400.00 1 676.62
328-01 801872649 HARRIS RAYMOND 120,000.00 3 954.77
328-01 801873282 RUIZ RAUL A 63,750.00 1 571.26
328-01 801873357 FELIX TOMAS F 58,225.00 1 621.42
328-01 801874066 GRIMES TERRENCE 42,400.00 1 360.40
328-01 801874207 GRIMES TERRENCE 44,800.00 1 380.80
328-01 801874280 ROBERSON ALLEN RAY 89,250.00 7 710.11
328-01 801874702 ARTHUR JASON L 88,200.00 7 749.69
328-01 801876616 REYNOLDS JAMES 41,250.00 6 438.27
328-01 801876871 POKRYWKA ANNA M 73,600.00 1 721.84
328-01 801877846 SHUTTS ANTHONY 156,400.00 1 1,504.22
328-01 801877952 JONES VANESSA R 52,500.00 1 475.34
328-01 801878026 SIECZKOWSKI STEPHEN 56,250.00 1 530.38
328-01 801878109 MATTHEWS SCOTT TRACEY 89,250.00 7 841.53
328-01 801878513 TOLEDO CHERYL D 131,750.00 1 1,342.53
328-01 801879479 KIPP DEAN A 82,400.00 1 700.39
328-01 801882549 UMOH FRANCESCA L 39,750.00 1 359.90
328-01 801882630 UMOH FRANCESCA L 33,000.00 1 298.78
328-01 801882747 UMOH FRANCESCA L 45,000.00 1 407.43
328-01 801882861 UMOH FRANCESCA L 33,000.00 1 298.78
328-01 801884917 LOIACONO CHARLES J 121,600.00 1 1,357.03
328-01 801884941 SAMAAN JOSEPH T 27,200.00 1 253.91
328-01 801885344 EDMONDS RUSSEL J 95,625.00 1 937.86
328-01 801885716 MARTIN CINDY S 49,700.00 1 440.75
328-01 801886334 SHANE RANDALL D 56,100.00 1 523.68
328-01 801887738 BERGREN JOHN E 120,000.00 1 1,030.99
328-01 801888488 FODERO ALBERT 100,000.00 1 1,057.57
328-01 801888736 MAY MARILYN G 132,800.00 1 1,353.23
328-01 801890252 BUTTERFIELD TRACY 101,520.00 7 976.40
328-01 801890336 FLORES NICHOLAS 87,375.00 7 664.11
328-01 801890955 WADLINGTON DAVID 96,000.00 1 815.99
328-01 801890971 BATINA SMITH ROBIN M 112,500.00 1 1,018.58
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801854407 71,370.06 85.0 05/01/2001 10.250 84,000.00 Y
801854647 33,194.09 90.0 05/01/2001 9.625 36,900.00 Y
801854696 162,000.00 90.0 05/01/2001 9.625 180,000.00 Y
801855362 132,000.00 80.0 05/01/2001 7.375 165,000.00 Y
801855925 55,229.20 85.0 05/01/2001 10.750 65,000.00 Y
801856139 39,980.83 80.0 05/01/2001 9.625 50,000.00 Y
801857160 171,577.00 85.0 06/01/2001 11.000 202,000.00 Y
801858036 149,400.00 90.0 05/01/2001 9.625 166,000.00 Y
801858614 80,750.00 85.0 05/01/2001 10.750 95,000.00 Y
801859489 81,600.00 79.6 05/01/2001 11.875 102,500.00 Y
801859521 50,000.00 69.4 05/01/2001 11.750 72,000.00 Y
801859679 69,069.00 75.9 06/01/2001 10.750 91,000.00 Y
801861279 79,050.00 83.2 05/01/2001 10.750 95,000.00 Y
801862087 61,200.00 85.0 06/01/2001 10.000 72,000.00 Y
801862632 53,946.67 90.0 05/01/2001 9.500 60,000.00 Y
801862665 123,458.30 65.0 11/01/1999 11.250 190,000.00 Y
801863507 243,000.00 90.0 06/01/2001 9.750 270,000.00 Y
801863655 75,000.00 50.3 05/01/2001 9.875 149,000.00 N
801867102 126,400.00 80.0 06/01/2001 11.875 158,000.00 Y
801867474 67,158.02 80.0 05/01/2001 11.625 84,000.00 Y
801867482 78,300.00 90.0 05/01/2001 9.750 87,000.00 Y
801867615 74,400.00 80.0 12/01/1999 11.500 93,000.00 Y
801868423 499,900.00 71.4 05/01/2001 10.875 700,000.00 Y
801868647 72,458.78 71.7 06/01/2001 10.375 101,000.00 Y
801869496 191,250.00 75.0 05/01/2001 9.500 255,000.00 Y
801869660 46,500.00 75.0 06/01/2001 11.875 62,000.00 Y
801872045 66,400.00 80.0 06/01/2001 11.875 83,000.00 Y
801872649 120,000.00 71.8 05/01/2001 8.875 167,000.00 Y
801873282 63,750.00 85.0 06/01/2001 10.250 75,000.00 Y
801873357 58,225.00 85.0 05/01/2001 12.500 68,500.00 Y
801874066 42,400.00 80.0 06/01/2001 9.625 53,000.00 N
801874207 44,800.00 80.0 06/01/2001 9.625 56,000.00 N
801874280 89,250.00 85.4 06/01/2001 8.875 104,500.00 Y
801874702 88,200.00 90.0 06/01/2001 9.625 98,000.00 Y
801876616 41,250.00 75.0 06/01/2001 12.125 55,000.00 Y
801876871 73,600.00 80.0 06/01/2001 11.375 92,000.00 Y
801877846 156,290.98 85.0 06/01/2001 11.125 184,000.00 Y
801877952 52,500.00 75.0 05/01/2001 10.375 70,000.00 Y
801878026 56,229.39 75.0 05/01/2001 10.875 75,000.00 Y
801878109 89,250.00 85.0 06/01/2001 10.875 105,000.00 Y
801878513 131,750.00 85.0 06/01/2001 11.875 155,000.00 Y
801879479 82,400.00 80.0 05/01/2001 9.625 103,000.00 Y
801882549 39,750.00 75.0 05/01/2001 10.375 53,000.00 N
801882630 33,000.00 75.0 05/01/2001 10.375 44,000.00 N
801882747 45,000.00 75.0 05/01/2001 10.375 60,000.00 N
801882861 33,000.00 75.0 05/01/2001 10.375 44,000.00 N
801884917 121,572.97 79.4 05/01/2001 13.125 153,000.00 Y
801884941 27,200.00 85.0 05/01/2001 10.750 32,000.00 Y
801885344 95,625.00 75.0 06/01/2001 11.375 127,500.00 Y
801885716 49,700.00 70.0 06/01/2001 10.125 71,000.00 Y
801886334 56,100.00 85.0 06/01/2001 10.750 66,000.00 Y
801887738 120,000.00 75.0 06/01/2001 9.750 160,000.00 N
801888488 100,000.00 80.0 06/01/2001 12.375 125,000.00 Y
801888736 132,800.00 80.0 06/01/2001 11.875 166,000.00 Y
801890252 101,520.00 80.0 06/01/2001 11.125 126,900.00 Y
801890336 87,375.00 75.0 06/01/2001 8.375 116,500.00 Y
801890955 96,000.00 80.0 05/01/2001 9.625 120,000.00 N
801890971 112,500.00 87.8 05/01/2001 10.375 128,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 74 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-01 801896176 BUNTON KAREN A 58,650.00 1 547.49
328-01 801897091 ALDERSON MARY ANN 59,925.00 8 565.03
328-01 801898107 WILLIAMS JERRI MARIE 35,200.00 1 289.58
328-01 801898156 WILLIAMS JERRI MARIE 34,400.00 1 283.00
328-01 801899568 COPELAND RALPH E 135,000.00 3 1,222.30
328-01 801901901 LAROCCA DOLORES 53,200.00 1 381.13
328-01 801902438 KIRBY CURTIS J 93,600.00 1 787.04
328-01 801902776 CRESS AMI M 57,600.00 1 526.89
328-01 801908401 DEEB WILLIAM 95,200.00 7 888.67
328-01 801908492 HOWARD JAMES 85,500.00 7 854.86
328-01 801912148 BEY JUSTUS 94,500.00 3 803.24
328-01 8000120900 PURIFOY RUTH 73,000.00 1 522.98
-------------------------------------------------------------------------- ---------------
1,868 Sale Total 168,012,484.00 1,567,854.85
328-03 1000060705 LUDWIG ROSE M 72,250.00 1 701.74
-------------------------------------------------------------------------- ---------------
1 Sale Total 72,250.00 701.74
328-02 800642936 LEEDS MICHAEL 88,000.00 2 821.47
328-02 800912636 MADDEN LOUIS E JR 49,500.00 1 429.83
328-02 801041278 CONLAN JAMES 65,000.00 2 546.55
328-02 801079955 TOBIAS DEL K 279,000.00 3 2,448.43
328-02 801086620 KOSHIN NIKOLAY 68,000.00 7 622.03
328-02 801128794 ECHEVARRIA RAMON 149,600.00 3 1,481.48
328-02 801184854 DICKERSON MICHAEL D 166,500.00 1 1,430.49
328-02 801199233 JOSEPH ETHEARD 59,200.00 1 608.94
328-02 801206665 CAUDLE DANA M 81,600.00 7 886.75
328-02 801225467 ANDRAMUNO IVAN 153,000.00 4 1,371.03
328-02 801229758 ROMAN-RIVERA MARIA C 120,000.00 1 1,211.30
328-02 801244161 SKINNER JULIE 122,000.00 2 1,014.73
328-02 801260340 SMITH GREGORY L 121,005.00 1 1,050.74
328-02 801261678 GEORGE KENNETH B 234,000.00 1 2,140.49
328-02 801261728 BILOTTA JOSEPH 202,500.00 1 1,852.35
328-02 801270927 ROUSE JUDY 34,000.00 1 285.89
328-02 801280231 RANDALL MARJORIE 28,000.00 1 261.37
328-02 801281072 GRANGER PAMELA 90,000.00 1 773.24
328-02 801287053 WHITFIELD HOLLAND 73,100.00 7 668.67
328-02 801287624 WILLIAMS JOHN H 86,400.00 1 955.76
328-02 801293028 LONG FRANCIS 33,750.00 1 315.05
328-02 801294661 MATTOS RAYMOND J SR 88,000.00 1 947.74
328-02 801339763 SCRIMA CHRISTOPHE 145,800.00 1 1,388.49
328-02 801359233 WILLIAMS ROBERT 58,500.00 1 529.67
328-02 801360579 ALI MONJURE 67,900.00 2 570.94
328-02 801367665 PACE WILLIAM J 65,600.00 1 662.17
328-02 801398587 KUKANANTHAN MUTHULINGA 176,000.00 1 1,895.46
328-02 801421116 KUHFAHL ROBERT M 106,250.00 1 1,042.06
328-02 801443482 TAMUKEY VICTORIA TAYLOR 166,500.00 4 1,476.56
328-02 801450107 WILLIAMS CLAYTON 57,000.00 7 463.77
328-02 801470220 JOSEFOWICZ MARTIN 466,400.00 1 4,092.99
328-02 801474784 HUNTER ANTHONYETT T 25,500.00 2 233.26
328-02 801482035 FLETCHER DOUGLAS R 209,000.00 1 2,109.67
328-02 801482076 HINDS DUDLEY 180,000.00 3 1,646.53
328-02 801486721 HAIRSTON VINCE 174,150.00 1 1,480.26
328-02 801495714 FISCHER THERESA 88,000.00 1 764.15
328-02 801502543 BOWEN DAVID 65,450.00 7 648.15
328-02 801502568 MILLWOOD TRESIA 46,260.00 7 457.97
328-02 801507161 ALBRECHT GERALDINE 50,000.00 1 415.87
328-02 801507286 ACEVEDO DAVID 144,000.00 4 1,453.55
328-02 801511718 JONES ULYSSES 30,000.00 1 263.27
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801896176 58,650.00 85.0 06/01/2001 10.750 69,000.00 Y
801897091 59,925.00 84.4 05/01/2001 10.875 71,000.00 Y
801898107 35,200.00 80.0 05/01/2001 9.250 44,000.00 N
801898156 34,400.00 80.0 05/01/2001 9.250 43,000.00 N
801899568 134,831.82 75.0 02/01/2001 10.375 180,000.00 Y
801901901 53,188.70 70.0 06/01/2001 7.750 76,000.00 Y
801902438 93,507.56 90.0 06/01/2001 9.500 104,000.00 Y
801902776 57,600.00 90.0 05/01/2001 10.500 64,000.00 Y
801908401 95,200.00 85.0 05/01/2001 10.750 112,000.00 Y
801908492 85,500.00 76.3 06/01/2001 11.625 112,000.00 Y
801912148 94,475.08 90.0 06/01/2001 9.625 105,000.00 Y
8000120900 72,841.99 52.1 04/01/2001 7.750 140,000.00 Y
- ---------------------------------------------- ------------------------------
1,868 167,918,179.79 79.8 10.721 214,393,468.00
1000060705 72,100.15 85.0 11/01/2001 11.250 85,000.00 Y
- ---------------------------------------------- ------------------------------
1 72,100.15 85.0 11.250 85,000.00
800642936 86,114.88 80.0 05/01/2000 10.750 110,000.00 Y
800912636 49,266.61 90.0 07/01/2000 9.875 55,000.00 Y
801041278 64,737.04 76.4 10/07/2000 9.500 85,000.00 Y
801079955 278,243.81 90.0 11/01/2000 10.000 310,000.00 Y
801086620 67,834.26 80.0 11/01/2000 10.500 85,000.00 Y
801128794 149,356.32 85.0 12/01/2000 11.500 176,000.00 Y
801184854 166,024.37 90.0 12/01/2000 9.750 185,000.00 Y
801199233 59,095.79 80.0 12/01/1999 12.000 74,000.00 Y
801206665 81,499.16 80.0 12/01/2000 12.750 102,000.00 Y
801225467 152,740.08 90.0 01/01/2001 10.250 170,000.00 Y
801229758 119,814.91 80.0 12/01/2000 11.750 150,000.00 Y
801244161 121,750.68 84.3 01/01/2001 9.375 144,679.00 Y
801260340 120,725.58 90.0 12/01/2000 9.875 134,450.00 Y
801261678 233,623.14 90.0 01/01/2001 10.500 260,000.00 Y
801261728 201,921.67 90.0 10/01/2000 10.500 225,000.00 Y
801270927 33,915.05 70.8 12/01/2000 9.500 48,000.00 Y
801280231 27,935.33 70.0 12/01/2000 10.750 40,000.00 N
801281072 89,786.61 52.9 12/01/2000 9.750 170,000.00 Y
801287053 72,952.22 85.0 01/01/2001 10.500 86,000.00 Y
801287624 86,319.67 80.0 01/01/2001 13.000 108,000.00 Y
801293028 33,631.41 75.0 08/01/2000 10.750 45,000.00 N
801294661 87,888.13 80.0 12/01/2000 12.625 110,000.00 Y
801339763 145,535.24 90.0 12/01/2000 11.000 162,000.00 Y
801359233 58,378.49 90.0 01/01/2001 10.375 65,000.00 Y
801360579 67,730.34 79.8 01/01/2001 9.500 84,990.00 Y
801367665 65,600.00 80.0 06/01/2001 11.750 82,000.00 Y
801398587 175,822.05 80.0 01/01/2001 12.625 220,000.00 Y
801421116 106,144.31 85.0 02/01/2001 11.375 125,000.00 Y
801443482 166,060.52 90.0 11/01/2000 10.125 185,000.00 Y
801450107 56,939.11 75.0 04/01/2001 9.125 76,000.00 Y
801470220 464,919.14 79.9 10/01/2000 10.000 583,065.00 Y
801474784 25,500.00 85.0 05/01/2001 10.500 30,000.00 Y
801482035 208,872.63 76.8 03/01/2001 11.750 272,000.00 Y
801482076 179,928.47 90.0 10/01/1999 10.500 200,000.00 Y
801486721 173,374.56 90.0 08/01/2000 9.625 193,500.00 Y
801495714 87,919.71 80.0 03/01/2001 9.875 110,000.00 Y
801502543 65,429.08 85.0 04/01/2001 11.500 77,000.00 Y
801502568 46,084.36 90.0 02/01/2001 10.375 51,400.00 Y
801507161 49,949.32 32.0 03/01/2001 9.375 156,000.00 Y
801507286 144,000.00 87.2 05/01/2001 11.750 165,000.00 Y
801511718 29,967.57 66.6 04/01/2001 10.000 45,000.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 75 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801511890 LESNIAK FREDERICK 62,625.00 7 620.18
328-02 801530197 BARNSON DENNIS L 103,200.00 7 1,031.83
328-02 801534660 SANTOS JACINTA M 90,000.00 1 969.27
328-02 801539172 ANTONUCCI TOM 115,500.00 1 1,288.95
328-02 801566431 BARNES ANTOINETTE 126,000.00 4 1,152.57
328-02 801571811 BRISSITTE DWAYNE 110,500.00 1 1,104.82
328-02 801581083 ROBERTS RICKY G 66,830.00 7 561.94
328-02 801583576 MEEK CHARLES 82,950.00 7 751.03
328-02 801590993 CHAVAN EDWARD W 204,750.00 1 2,264.94
328-02 801591066 CANTINI ANTHONY 55,250.00 1 611.18
328-02 801596909 SMITH DWIGHT 52,500.00 1 475.34
328-02 801597840 DYSON STEVEN S 83,200.00 7 831.87
328-02 801599549 OBOY WILLIAM THOMAS 192,500.00 1 1,566.24
328-02 801608423 TO DANIEL 36,720.00 1 370.66
328-02 801609579 KENNERLY CLAFLIN 67,150.00 1 671.39
328-02 801622630 WRIGHT RANDY 68,000.00 7 634.77
328-02 801623349 NAYAVICH JAMES P 89,000.00 1 830.80
328-02 801624412 TRIMARCHI SYLVESTER 274,400.00 1 2,955.20
328-02 801628173 GONSALVES DANIEL 70,200.00 3 642.15
328-02 801629650 THOMAS MELVINA B 96,050.00 1 960.35
328-02 801630971 MAYO PIERRE 48,000.00 1 489.12
328-02 801633231 MURDOCK RANDALL K 90,000.00 1 806.49
328-02 801635368 SIMPKINS TOM 45,500.00 7 357.95
328-02 801635939 EUDY JEFFREY SCOTT 87,600.00 7 875.86
328-02 801640483 JOYNER CLARENCE ATLAS 73,600.00 1 612.17
328-02 801643529 MURPHY JOSEPH W 125,250.00 1 1,122.37
328-02 801644105 KAMPNER DAVID B 147,800.00 1 1,229.33
328-02 801645425 CAMIER PATRICK M 124,100.00 1 1,158.45
328-02 801646985 GEORGE DONAHUE 225,000.00 5 2,164.01
328-02 801648130 GRANSTROM ROBERT L 105,600.00 1 1,199.18
328-02 801650300 DOLLISON RICKY 72,250.00 1 722.38
328-02 801652272 VASI VALENTINO 349,000.00 1 3,389.70
328-02 801655978 MORRIS TERESA MARIE 37,600.00 1 404.94
328-02 801657974 RIVERS SANDRA LILLIE 73,600.00 7 693.97
328-02 801660341 REED MARCUS 22,400.00 1 236.90
328-02 801661158 EMMETT GEORGE 109,600.00 2 1,023.10
328-02 801669342 ULMER WILLIE 58,000.00 3 591.02
328-02 801670001 MAZZONE MICHAEL 143,000.00 1 1,176.43
328-02 801676065 HALL STERLING 49,300.00 1 460.21
328-02 801677717 LYONS JEFF D 72,000.00 7 692.48
328-02 801679267 LEWIS DANIEL J 51,300.00 1 567.48
328-02 801679739 DERUVO WILLIAM 92,000.00 1 911.07
328-02 801682949 GIGLIA MARK T 38,250.00 1 382.44
328-02 801684176 SHANNON MICHAEL J 120,000.00 1 1,222.80
328-02 801685827 ROBINSON ANITA 70,550.00 3 732.48
328-02 801689191 WRIGHT RAYMOND P 69,660.00 1 630.71
328-02 801689241 PRICKLER ROBERT W JR 47,700.00 1 414.20
328-02 801689852 WEDGE PAUL A 183,750.00 1 1,802.15
328-02 801690793 ANDERSON CLIFTON 108,000.00 1 947.78
328-02 801692039 TUPIKIN ALEX 172,000.00 4 1,415.00
328-02 801693755 DEVORE ANNETE C 72,000.00 7 747.54
328-02 801693904 MAJETTE MARK 78,750.00 7 698.37
328-02 801695347 RODRIGUEZ DELIA 172,800.00 1 1,629.31
328-02 801695677 REESE CHARLES N 63,750.00 1 577.20
328-02 801695974 SESSON MARLON 48,000.00 1 521.62
328-02 801697616 MORTARULO JOSEPH 130,000.00 1 1,201.33
328-02 801698267 NORMAND JOAN 71,550.00 1 634.52
328-02 801699067 HILLIARD HUGH C 61,200.00 7 565.55
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801511890 62,564.35 75.0 02/01/2001 11.500 83,500.00 Y
801530197 103,200.00 80.0 06/01/2001 11.625 129,000.00 Y
801534660 90,000.00 85.7 05/01/2001 12.625 105,000.00 Y
801539172 115,474.33 50.2 04/01/2001 13.125 230,000.00 Y
801566431 125,950.50 90.0 04/01/2001 10.500 140,000.00 Y
801571811 110,395.95 85.0 03/01/2001 11.625 130,000.00 Y
801581083 66,830.00 78.6 06/01/2001 9.500 85,000.00 Y
801583576 82,950.00 75.0 06/01/2001 10.375 110,600.00 Y
801590993 204,655.85 65.0 03/01/2001 13.000 315,000.00 Y
801591066 55,224.58 65.0 03/01/2001 13.000 85,000.00 Y
801596909 52,500.00 75.0 05/01/2001 10.375 70,000.00 Y
801597840 83,200.00 80.0 05/01/2001 11.625 104,000.00 Y
801599549 192,500.00 70.0 06/01/2001 9.125 275,000.00 Y
801608423 36,720.00 80.0 06/01/2001 11.750 45,900.00 Y
801609579 67,150.00 85.0 06/01/2001 11.625 79,000.00 Y
801622630 68,000.00 85.0 06/01/2001 10.750 80,000.00 Y
801623349 88,966.49 89.8 05/01/2001 10.750 99,000.00 Y
801624412 274,400.00 80.0 06/01/2001 12.625 343,000.00 Y
801628173 70,200.00 90.0 05/01/2001 10.500 78,000.00 N
801629650 96,020.13 85.0 04/01/2001 11.625 113,000.00 Y
801630971 48,000.00 80.0 06/01/2001 11.875 60,000.00 Y
801633231 90,000.00 62.9 06/01/2001 10.250 143,000.00 Y
801635368 45,500.00 59.8 06/01/2001 8.750 76,000.00 Y
801635939 87,600.00 80.0 06/01/2001 11.625 109,500.00 Y
801640483 73,562.83 80.0 06/01/2001 9.375 92,000.00 Y
801643529 125,197.47 75.0 04/01/2001 10.250 167,000.00 Y
801644105 147,800.00 80.7 05/01/2001 9.375 183,000.00 Y
801645425 124,100.00 85.0 06/01/2001 10.750 146,000.00 Y
801646985 225,000.00 90.0 06/01/2001 11.125 250,000.00 Y
801648130 105,577.82 80.0 04/01/2001 13.375 132,000.00 Y
801650300 72,250.00 85.0 06/01/2001 11.625 85,000.00 Y
801652272 349,000.00 79.3 06/01/2001 11.250 440,000.00 Y
801655978 37,590.64 80.0 04/01/2001 12.625 47,000.00 Y
801657974 73,600.00 80.0 06/01/2001 10.875 92,000.00 Y
801660341 22,400.00 80.0 06/01/2001 12.375 28,000.00 Y
801661158 109,517.09 80.0 03/01/2001 10.750 137,000.00 Y
801669342 57,807.02 80.0 06/01/2001 11.875 72,500.00 Y
801670001 143,000.00 78.1 06/01/2001 9.250 183,000.00 Y
801676065 49,300.00 85.0 06/01/2001 10.750 58,000.00 Y
801677717 72,000.00 80.0 06/01/2001 11.125 90,000.00 Y
801679267 51,300.00 84.9 05/01/2001 13.000 60,400.00 Y
801679739 92,000.00 80.0 06/01/2001 11.500 115,000.00 Y
801682949 38,250.00 85.0 06/01/2001 11.625 45,000.00 Y
801684176 120,000.00 77.9 06/01/2001 11.875 154,000.00 Y
801685827 70,510.54 85.0 06/01/2001 12.125 83,000.00 Y
801689191 69,660.00 90.0 05/01/2001 10.375 77,400.00 Y
801689241 47,700.00 90.0 06/01/2001 9.875 53,000.00 Y
801689852 183,750.00 75.0 06/01/2001 11.375 245,000.00 Y
801690793 107,952.22 90.0 04/01/2001 10.000 120,000.00 Y
801692039 172,000.00 57.3 05/01/2001 9.250 300,000.00 Y
801693755 72,000.00 80.0 06/01/2001 12.125 90,000.00 Y
801693904 78,750.00 90.0 06/01/2001 10.125 87,500.00 Y
801695347 172,800.00 80.0 06/01/2001 10.875 216,000.00 Y
801695677 63,750.00 75.4 06/01/2001 10.375 84,500.00 Y
801695974 48,000.00 80.0 06/01/2001 12.750 60,000.00 Y
801697616 130,000.00 65.3 06/01/2001 10.625 199,000.00 Y
801698267 71,550.00 90.0 06/01/2001 10.125 79,500.00 Y
801699067 61,200.00 90.0 06/01/2001 10.625 68,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 76 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801699778 COX RICKY ALLEN 100,300.00 7 843.38
328-02 801701889 MORTON ROSA 63,900.00 7 566.68
328-02 801707712 COVERDALE DIERDRE L 70,400.00 1 535.09
328-02 801708710 RADISON JOSEPH 247,350.00 1 2,332.24
328-02 801709544 GRIFFIN WILLIAM H 82,450.00 1 912.06
328-02 801709643 CHRISTIE PATRICK D 41,600.00 3 376.65
328-02 801709676 MCMAHON JAMES P 69,200.00 1 581.88
328-02 801710781 COLLINGWOOD JEFF W 27,750.00 3 251.25
328-02 801711060 MORTON STEVEN A 76,000.00 1 825.89
328-02 801712167 BROWN BRADY B 36,800.00 1 296.10
328-02 801712464 DICKERSON WILLIAM A 35,175.00 1 305.44
328-02 801714056 BAIER THOMAS E 64,800.00 1 685.30
328-02 801715590 LEWIS LINDA L 64,350.00 1 661.91
328-02 801716218 GILLIARD REGINALD 68,000.00 7 571.78
328-02 801720236 PARLOW THERON ODELL 80,000.00 1 861.57
328-02 801723891 MCGHEE LISA A 76,500.00 1 794.26
328-02 801724196 WILLIAMS DONALD 55,200.00 1 573.11
328-02 801724998 HUGHES BRENNAN J 63,920.00 1 719.59
328-02 801727892 BRINGHT DONALD 68,800.00 3 687.89
328-02 801729443 RICE TAMIKA R 48,000.00 1 386.22
328-02 801729468 JAUREGUI SUSAN S 21,200.00 1 184.09
328-02 801730631 ROBERSON ALPHONSO 59,600.00 1 528.55
328-02 801732801 BOULRICE RENE 239,360.00 1 2,012.67
328-02 801734823 MORGAN ANGELA 67,150.00 1 614.25
328-02 801736059 DENNY CHERYL 65,250.00 7 627.56
328-02 801737289 MARONE FRANKLIN S 421,500.00 1 4,416.88
328-02 801738600 COKER GREGORY L 72,000.00 7 625.21
328-02 801739665 TUCKER THOMAS J 136,000.00 1 1,333.84
328-02 801740416 COHEN MARILYN 316,852.00 1 3,198.33
328-02 801742958 GAINES SHANNON R 38,800.00 1 362.19
328-02 801743675 LAWTON ROBERT F 29,750.00 1 286.13
328-02 801744038 OWEN JOSHUA SETH 76,000.00 7 759.88
328-02 801744707 WEIR JEFF LEE 43,680.00 1 483.19
328-02 801745407 CLARKE BARBARA L 36,000.00 3 296.16
328-02 801746116 CONDON DAVID T 92,000.00 6 880.21
328-02 801747247 MARQUIS KIMBERLY 77,274.00 1 685.28
328-02 801750373 KILPATRICK KENNETH 84,150.00 7 785.52
328-02 801750985 NEPOMNIASHCH VLADIMIR 248,800.00 1 2,345.91
328-02 801753401 GREEN KATHRYN 68,000.00 1 634.77
328-02 801754219 MOODY WILLIAM F 48,000.00 6 470.45
328-02 801754359 CUNNINGHAM ROY STEVEN 80,750.00 7 753.79
328-02 801759697 HILL EDDIE 61,200.00 1 565.55
328-02 801759986 ANGRY DAVID 68,000.00 1 679.89
328-02 801760133 LOWE JANET S 45,000.00 1 424.30
328-02 801762386 ROBERTS VERNA 34,800.00 1 374.78
328-02 801763715 LAKE BOBBY D 67,150.00 1 626.83
328-02 801765298 GRAPES RONALD W 115,200.00 1 979.19
328-02 801765991 WHITTEN EVA M 120,000.00 1 1,042.02
328-02 801766924 LEE DEBRA 65,600.00 1 757.85
328-02 801767070 CAMPBELL LERONZA JR 30,000.00 1 282.87
328-02 801768458 BASLEY CAMILLE 39,960.00 1 422.60
328-02 801769993 BARFIELD BILLY J 74,700.00 7 662.46
328-02 801773227 WALKER JACQUELINE 26,600.00 6 312.59
328-02 801773979 LOVETT GREGORY W 70,200.00 1 675.17
328-02 801775818 BRITTIN STEPHEN S 153,510.00 1 1,579.02
328-02 801775826 HARLEY DANIEL 280,000.00 1 2,746.15
328-02 801776287 JENKINS WILLIAM C 26,350.00 1 283.78
328-02 801779869 RIVERS CURTIS 48,200.00 7 437.99
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801699778 100,250.66 74.2 05/01/2001 9.500 135,000.00 Y
801701889 63,900.00 90.0 06/01/2001 10.125 71,000.00 Y
801707712 70,356.24 80.0 04/01/2001 8.375 88,000.00 Y
801708710 247,350.00 85.0 06/01/2001 10.875 291,000.00 Y
801709544 82,450.00 85.0 06/01/2001 13.000 97,000.00 Y
801709643 41,600.00 80.0 05/01/2001 10.375 52,000.00 N
801709676 69,200.00 80.0 05/01/2001 9.500 86,500.00 Y
801710781 27,750.00 75.0 06/01/2001 10.375 37,000.00 N
801711060 76,000.00 80.0 06/01/2001 12.750 95,000.00 Y
801712167 36,800.00 80.0 06/01/2001 9.000 46,000.00 Y
801712464 35,175.00 75.0 06/01/2001 9.875 46,900.00 Y
801714056 64,800.00 80.0 06/01/2001 12.375 81,000.00 Y
801715590 64,350.00 65.0 05/01/2001 12.000 99,000.00 Y
801716218 68,000.00 80.0 06/01/2001 9.500 85,000.00 Y
801720236 80,000.00 80.0 05/01/2001 12.625 100,000.00 Y
801723891 76,478.71 85.0 04/01/2001 12.125 90,000.00 Y
801724196 55,200.00 64.9 06/01/2001 12.125 85,000.00 Y
801724998 63,906.19 80.0 04/01/2001 13.250 79,900.00 Y
801727892 68,800.00 84.9 06/01/2001 11.625 81,000.00 Y
801729443 48,000.00 80.0 06/01/2001 9.000 60,000.00 Y
801729468 21,200.00 67.3 06/01/2001 9.875 31,500.00 Y
801730631 59,600.00 80.0 06/01/2001 10.125 74,500.00 Y
801732801 239,123.59 69.9 04/01/2001 9.500 342,000.00 Y
801734823 67,096.39 85.0 06/01/2001 10.500 79,000.00 Y
801736059 65,250.00 80.0 06/01/2001 11.125 81,563.00 Y
801737289 421,500.00 78.5 06/01/2001 12.250 536,753.00 Y
801738600 72,000.00 90.0 06/01/2001 9.875 80,000.00 Y
801739665 136,000.00 85.0 05/01/2001 11.375 160,000.00 Y
801740416 316,852.00 80.0 06/01/2001 11.750 396,065.00 Y
801742958 38,800.00 80.0 05/01/2001 10.750 48,500.00 Y
801743675 29,750.00 85.0 06/01/2001 11.125 35,000.00 Y
801744038 76,000.00 80.0 06/01/2001 11.625 95,000.00 Y
801744707 43,680.00 80.0 06/01/2001 13.000 54,600.00 Y
801745407 36,000.00 66.6 06/01/2001 9.250 54,000.00 Y
801746116 91,876.87 79.3 05/01/2001 9.875 116,000.00 Y
801747247 77,274.00 90.0 06/01/2001 10.125 85,860.00 Y
801750373 84,150.00 85.0 05/01/2001 10.750 99,000.00 Y
801750985 248,800.00 80.0 06/01/2001 10.875 311,000.00 Y
801753401 68,000.00 85.0 05/01/2001 10.750 80,000.00 Y
801754219 48,000.00 80.0 06/01/2001 11.000 60,000.00 Y
801754359 80,750.00 85.0 06/01/2001 10.750 95,000.00 Y
801759697 61,200.00 90.0 05/01/2001 10.625 68,000.00 Y
801759986 68,000.00 85.0 06/01/2001 11.625 80,000.00 Y
801760133 44,983.51 90.0 04/01/2001 10.875 50,000.00 Y
801762386 34,782.59 80.0 06/01/2001 12.625 43,500.00 Y
801763715 67,150.00 85.0 06/01/2001 10.750 79,000.00 Y
801765298 115,200.00 90.0 06/01/2001 9.625 128,000.00 Y
801765991 120,000.00 72.7 06/01/2001 9.875 165,000.00 Y
801766924 65,600.00 80.0 06/01/2001 13.625 82,000.00 Y
801767070 30,000.00 38.4 06/01/2001 10.875 78,000.00 N
801768458 39,960.00 80.0 06/01/2001 12.375 49,950.00 Y
801769993 74,700.00 90.0 06/01/2001 10.125 83,000.00 Y
801773227 26,600.00 70.0 06/01/2001 13.625 38,000.00 Y
801773979 70,200.00 90.0 06/01/2001 11.125 78,000.00 Y
801775818 153,510.00 85.0 06/01/2001 12.000 180,600.00 Y
801775826 280,000.00 84.0 06/01/2001 11.375 333,000.00 Y
801776287 26,350.00 85.0 05/01/2001 12.625 31,000.00 Y
801779869 48,200.00 74.3 06/01/2001 10.000 64,867.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 77 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801782244 SILVER MARY NICHOLSON 93,000.00 7 739.95
328-02 801782434 PYNE JAMES M 72,000.00 1 665.35
328-02 801784778 MARTIN ALVIN 94,400.00 1 998.34
328-02 801784844 HUSSEY ANTHONY D 28,800.00 5 263.44
328-02 801788456 CUPP KENNY 64,000.00 1 603.45
328-02 801788506 RAVANOS MAGDALENE 270,000.00 3 2,394.42
328-02 801789074 MARCUM DONALD W 34,000.00 1 307.84
328-02 801790759 TRIBBLE MYRA A 117,450.00 1 1,264.90
328-02 801791740 WEATHERFORD BOBBY 64,750.00 7 604.43
328-02 801792193 YODER MICHAEL L 61,200.00 1 548.41
328-02 801792375 MILLER STEPHEN T 56,600.00 1 539.02
328-02 801792797 PELUSO JOSEPH 46,750.00 1 371.96
328-02 801793142 MITCHELL LAWRENCE D 38,400.00 1 447.40
328-02 801793910 GREER PAMELA JEAN 118,800.00 1 1,210.57
328-02 801794017 TAYLOR ANTHONY 33,750.00 3 311.88
328-02 801794140 BROWN DENISE 121,500.00 3 1,214.81
328-02 801794264 RUIZ CARMEN GLORIA 189,500.00 3 1,645.52
328-02 801794827 HAMPTON JULENE 118,800.00 1 1,210.57
328-02 801795063 BROOKS JOHN 33,900.00 1 338.95
328-02 801795964 DESOUZA EDIVALDO 108,800.00 1 1,108.67
328-02 801797200 BENOIT MICHELE 67,500.00 1 598.61
328-02 801797291 WHITE EUGENE 145,600.00 1 1,250.93
328-02 801799412 HAGUE STEVEN 60,000.00 1 493.61
328-02 801799487 GARSTKA CLIFF SR 101,150.00 1 944.22
328-02 801800764 CORBETT TROY 35,500.00 7 334.15
328-02 801801184 LAFONTANT SYLVIA M 67,400.00 1 635.51
328-02 801801366 BRENNAN KYLE L 458,100.00 1 3,810.24
328-02 801802166 RODRIGUEZ STEVEN V 132,800.00 1 1,302.46
328-02 801804311 REINHART MICHAEL 97,200.00 1 730.23
328-02 801804600 MARIE DAWSON TAMEKA LILLI 43,200.00 6 439.11
328-02 801804667 BIRD MARK 42,900.00 1 388.42
328-02 801804774 SANDBROOK LORI 65,000.00 1 637.50
328-02 801806100 WILLIAMSON LILLIAN S 33,900.00 1 326.04
328-02 801807462 PEREZ BIBIANO 75,000.00 3 714.24
328-02 801807504 GREGORY KIMBERLI S 110,400.00 2 948.51
328-02 801807587 JOYNER JIMMY 94,010.00 7 807.69
328-02 801808163 RESENDE DOMINGOS P 70,380.00 1 624.15
328-02 801809872 FORKEL DANIEL 207,000.00 3 1,835.72
328-02 801810086 FULLER JAMES L SR 59,400.00 1 526.78
328-02 801811316 PUNJ ROGER 140,000.00 1 1,320.05
328-02 801811969 DERRICK WILLIAM A JR 467,500.00 1 4,059.53
328-02 801812462 SCHMITT RODNEY 36,000.00 6 389.18
328-02 801813825 PARKS MICHELLE L 20,400.00 2 169.68
328-02 801814328 WILLIAMS MARKUS 72,670.00 4 747.49
328-02 801815747 LUSTER OLIVE R 52,500.00 1 470.45
328-02 801816117 MULLALLY STUART 197,100.00 1 1,914.36
328-02 801816166 DEVEGLIO EDITH 256,500.00 1 2,346.31
328-02 801816943 ESCAMILLA ARTURO 80,000.00 1 672.68
328-02 801817545 HAMNER GAIL 40,800.00 1 407.93
328-02 801819772 KRAUSE KURT ALAN 71,790.00 7 636.65
328-02 801819822 CORKERY SCOTT 132,600.00 1 1,325.79
328-02 801820150 CANDELARIA RAYMOND 296,665.00 4 3,051.53
328-02 801822131 SCHULER DEBRAH 162,000.00 1 1,362.18
328-02 801823097 MILLER MARI E 63,000.00 1 594.02
328-02 801823477 BRITTMAN LATONYA L 55,200.00 1 520.48
328-02 801825902 LINVILLE SCOTT A 146,250.00 1 1,420.47
328-02 801827593 TOWNSEND TANYA 72,250.00 1 708.60
328-02 801828880 CARSWELL DAVID L 40,240.00 6 401.75
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801782244 93,000.00 83.0 06/01/2001 8.875 112,000.00 Y
801782434 72,000.00 86.7 05/01/2001 10.625 83,000.00 Y
801784778 94,400.00 80.0 06/01/2001 12.375 118,000.00 Y
801784844 28,800.00 90.0 06/01/2001 10.500 32,000.00 Y
801788456 64,000.00 80.0 06/01/2001 10.875 80,000.00 Y
801788506 270,000.00 90.0 06/01/2001 10.125 300,000.00 Y
801789074 33,972.12 68.6 06/01/2001 10.375 49,500.00 Y
801790759 117,450.00 84.6 05/01/2001 12.625 138,800.00 Y
801791740 64,750.00 84.9 06/01/2001 10.750 76,200.00 Y
801792193 61,200.00 85.0 06/01/2001 10.250 72,000.00 Y
801792375 56,579.81 69.0 05/01/2001 11.000 82,000.00 Y
801792797 46,750.00 85.0 06/01/2001 8.875 55,000.00 Y
801793142 38,400.00 80.0 05/01/2001 13.750 48,000.00 Y
801793910 118,800.00 80.0 06/01/2001 11.875 148,500.00 Y
801794017 33,723.78 75.0 06/01/2001 10.625 45,000.00 Y
801794140 121,500.00 90.0 06/01/2001 11.625 135,000.00 Y
801794264 189,500.00 84.9 06/01/2001 9.875 223,000.00 Y
801794827 118,800.00 80.0 05/01/2001 11.875 148,500.00 Y
801795063 33,900.00 84.9 06/01/2001 11.625 39,900.00 Y
801795964 108,800.00 85.0 06/01/2001 11.875 128,000.00 Y
801797200 67,500.00 90.0 06/01/2001 10.125 75,000.00 Y
801797291 145,600.00 80.0 05/01/2001 9.750 182,000.00 Y
801799412 60,000.00 69.7 06/01/2001 9.250 86,000.00 Y
801799487 101,150.00 85.0 06/01/2001 10.750 119,000.00 Y
801800764 35,500.00 54.6 06/01/2001 7.750 65,000.00 Y
801801184 67,375.30 89.9 05/01/2001 10.875 74,900.00 Y
801801366 457,635.53 90.0 06/01/2001 9.375 509,000.00 Y
801802166 132,800.00 80.0 06/01/2001 11.375 166,000.00 Y
801804311 97,200.00 80.0 06/01/2001 8.250 121,500.00 N
801804600 43,200.00 80.0 06/01/2001 11.500 54,000.00 Y
801804667 42,900.00 65.0 06/01/2001 10.375 66,000.00 Y
801804774 65,000.00 79.2 06/01/2001 11.375 82,000.00 Y
801806100 33,900.00 78.8 06/01/2001 11.125 43,000.00 Y
801807462 75,000.00 71.4 06/01/2001 11.000 105,000.00 N
801807504 110,400.00 80.0 06/01/2001 9.750 138,000.00 Y
801807587 94,010.00 85.0 06/01/2001 9.750 110,600.00 Y
801808163 70,380.00 90.0 06/01/2001 10.125 78,200.00 Y
801809872 207,000.00 90.0 06/01/2001 10.125 230,000.00 Y
801810086 59,400.00 90.0 05/01/2001 10.125 66,000.00 Y
801811316 139,948.70 80.0 05/01/2001 10.875 175,000.00 Y
801811969 467,500.00 85.0 06/01/2001 9.875 550,000.00 Y
801812462 36,000.00 80.0 06/01/2001 12.375 45,000.00 Y
801813825 15,000.00 85.0 06/01/2001 9.375 24,000.00 Y
801814328 72,670.00 84.9 06/01/2001 12.000 85,500.00 Y
801815747 52,500.00 75.0 06/01/2001 10.250 70,000.00 N
801816117 197,100.00 90.0 06/01/2001 11.250 219,000.00 Y
801816166 256,500.00 90.0 05/01/2001 10.500 285,000.00 Y
801816943 80,000.00 79.2 06/01/2001 9.500 101,000.00 Y
801817545 40,800.00 85.0 06/01/2001 11.625 48,000.00 Y
801819772 71,790.00 88.6 06/01/2001 10.125 81,000.00 Y
801819822 132,600.00 85.0 06/01/2001 11.625 156,000.00 Y
801820150 296,665.00 85.9 06/01/2001 12.000 345,000.00 Y
801822131 162,000.00 46.2 06/01/2001 9.500 350,000.00 Y
801823097 63,000.00 70.0 06/01/2001 10.875 90,000.00 Y
801823477 55,200.00 84.9 06/01/2001 10.875 65,000.00 Y
801825902 146,250.00 75.0 06/01/2001 11.250 195,000.00 Y
801827593 72,202.31 85.0 06/01/2001 11.375 85,000.00 Y
801828880 40,240.00 80.0 06/01/2001 10.500 50,300.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 78 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801830332 COOK LEE A 47,450.00 1 447.40
328-02 801832122 FLENER DANIEL R 57,800.00 1 539.55
328-02 801834367 JONES JAMES E 51,425.00 7 451.29
328-02 801836149 JOHNSON VERNON SR 229,500.00 1 2,427.12
328-02 801836388 GRIER KENYATTA 92,000.00 2 815.88
328-02 801838871 NYE SHERRY D 55,000.00 1 492.86
328-02 801839283 MOELLER CHRISTOPHE S 101,400.00 1 899.24
328-02 801840018 ZDARKO ANTHONY J 16,000.00 1 146.36
328-02 801840075 GREEN RODNEY J 184,500.00 5 1,844.70
328-02 801841172 SHARPE TONY O 40,800.00 1 407.93
328-02 801842196 MALDONADO CARLOS 44,000.00 1 465.33
328-02 801845496 CROMWELL SHERRIE D 29,600.00 1 301.62
328-02 801845769 FENIN JONATHAN 38,000.00 1 305.76
328-02 801845934 JACKS SHEILA K 44,000.00 1 448.36
328-02 801847773 BROOKS LARRY H 59,500.00 7 577.90
328-02 801848490 ONEAL BARBARA S 207,000.00 1 2,030.18
328-02 801849860 MCDANIEL TERRY L 61,625.00 1 657.70
328-02 801849928 TEEL ANDREW J 22,500.00 1 189.19
328-02 801850363 HEYWARD MICHAEL E 80,750.00 7 753.79
328-02 801850397 REDDEN MAGGIE 26,250.00 7 303.49
328-02 801850538 SMITH DAVIS S 72,800.00 7 579.23
328-02 801851700 BAILEY JOHNNY R 38,200.00 1 303.94
328-02 801852229 MACH GEORGE W 81,600.00 1 831.50
328-02 801852575 LANDIS MARCELLO OSHEA 71,250.00 7 753.52
328-02 801852666 POPE DONALD M 55,650.00 7 483.24
328-02 801853136 TRONCONE MATTHEW 94,500.00 1 882.14
328-02 801854001 TWINE SAUDIA L 79,000.00 1 737.45
328-02 801854118 NEWBY JEROME 69,700.00 3 624.58
328-02 801855214 GORDIN LINDA G 78,000.00 1 765.00
328-02 801856261 TRYGAR PETER A 112,000.00 1 993.24
328-02 801856659 LEACH SHIRLENE C 90,000.00 1 865.60
328-02 801856998 STEINACKER ANDREW 56,000.00 1 614.01
328-02 801857962 GILMORE GLADYS 63,750.00 1 601.09
328-02 801858085 PATTERSON SANDRA 70,550.00 1 665.21
328-02 801859232 CONNER KEITH M 109,207.00 1 1,019.43
328-02 801860057 FRIEND RICK 60,000.00 7 504.51
328-02 801860156 BRIDGES HATTIE P 80,000.00 1 636.52
328-02 801860180 WATTS WILLIAM I 76,800.00 1 782.59
328-02 801860545 HUSAIN KASIB 72,000.00 1 611.99
328-02 801860578 JONES JARI 63,200.00 1 644.01
328-02 801860867 PHILPOT SHARON 48,000.00 1 439.07
328-02 801861386 KEMP DEBORAH A 107,000.00 1 948.90
328-02 801861667 ALLEN JOHN 62,400.00 1 635.86
328-02 801862608 GARRISON MOURICE D 45,000.00 1 378.38
328-02 801862707 MURPHY KEITH L 76,800.00 1 782.59
328-02 801862962 JONES WILLIAM PERRY 68,127.00 7 635.95
328-02 801863325 JOLES RICKY D 61,600.00 1 529.24
328-02 801863341 BREWER AUDREY 68,000.00 1 565.59
328-02 801863598 ROY KENNETH D 200,700.00 1 1,854.66
328-02 801863960 CLOUD KENNETH 402,400.00 1 3,680.91
328-02 801864034 WILSON RICHARD J 83,700.00 1 726.81
328-02 801864455 MARCELLIN WILLIAM J 44,200.00 1 412.60
328-02 801864752 HATCH SHELLY T 52,000.00 1 441.99
328-02 801864844 LUCIANO AMY 136,000.00 1 1,282.33
328-02 801865163 HALL LARRY 157,500.00 1 1,310.01
328-02 801866492 VINSTON WALLACE 71,600.00 7 715.89
328-02 801866872 CRYSTALOSKI EDWARD JR 44,800.00 3 376.70
328-02 801866922 MILLER AARON L 40,800.00 1 407.93
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801830332 47,450.00 65.0 06/01/2001 10.875 73,000.00 Y
801832122 57,800.00 85.0 06/01/2001 10.750 68,000.00 Y
801834367 51,425.00 85.0 06/01/2001 10.000 60,500.00 Y
801836149 229,439.60 85.0 05/01/2001 12.375 270,000.00 Y
801836388 92,000.00 80.0 06/01/2001 10.125 115,000.00 Y
801838871 55,000.00 73.3 06/01/2001 10.250 75,000.00 Y
801839283 101,400.00 89.9 06/01/2001 10.125 112,700.00 Y
801840018 16,000.00 31.0 06/01/2001 10.500 51,500.00 Y
801840075 184,500.00 90.0 05/01/2001 11.625 205,000.00 Y
801841172 40,800.00 85.0 06/01/2001 11.625 48,000.00 Y
801842196 44,000.00 80.0 06/01/2001 12.375 55,000.00 Y
801845496 29,600.00 80.0 06/01/2001 11.875 37,000.00 Y
801845769 38,000.00 79.1 06/01/2001 9.000 48,000.00 Y
801845934 44,000.00 80.0 06/01/2001 11.875 55,000.00 Y
801847773 59,500.00 85.0 06/01/2001 11.250 70,000.00 Y
801848490 207,000.00 73.9 06/01/2001 11.375 280,000.00 Y
801849860 61,625.00 85.0 05/01/2001 12.500 72,500.00 Y
801849928 22,500.00 60.0 06/01/2001 9.500 37,500.00 Y
801850363 80,750.00 85.0 06/01/2001 10.750 95,000.00 Y
801850397 26,250.00 75.0 06/01/2001 13.375 35,000.00 Y
801850538 72,800.00 80.0 06/01/2001 8.875 91,000.00 Y
801851700 38,200.00 76.4 06/01/2001 8.875 50,000.00 Y
801852229 81,600.00 80.0 06/01/2001 11.875 102,000.00 Y
801852575 71,250.00 75.0 06/01/2001 12.375 95,000.00 Y
801852666 55,650.00 75.0 06/01/2001 9.875 74,200.00 Y
801853136 94,500.00 85.9 06/01/2001 10.750 109,900.00 Y
801854001 79,000.00 84.9 06/01/2001 10.750 93,000.00 Y
801854118 69,700.00 85.0 06/01/2001 10.250 82,000.00 Y
801855214 78,000.00 65.0 06/01/2001 11.375 120,000.00 Y
801856261 112,000.00 84.8 06/01/2001 10.125 132,000.00 Y
801856659 90,000.00 69.2 06/01/2001 11.125 130,000.00 Y
801856998 56,000.00 80.0 06/01/2001 12.875 70,000.00 Y
801857962 63,750.00 85.0 06/01/2001 10.875 75,000.00 Y
801858085 70,550.00 85.0 06/01/2001 10.875 83,000.00 Y
801859232 109,207.00 85.9 06/01/2001 10.750 127,000.00 Y
801860057 60,000.00 80.0 06/01/2001 9.500 75,000.00 Y
801860156 80,000.00 75.4 06/01/2001 8.875 106,000.00 Y
801860180 76,800.00 80.0 06/01/2001 11.875 96,000.00 Y
801860545 72,000.00 80.0 06/01/2001 9.625 90,000.00 N
801860578 63,200.00 80.0 06/01/2001 11.875 79,000.00 Y
801860867 48,000.00 80.0 06/01/2001 10.500 60,000.00 Y
801861386 106,953.91 51.4 05/01/2001 10.125 208,000.00 Y
801861667 62,400.00 80.0 06/01/2001 11.875 78,000.00 Y
801862608 45,000.00 75.0 06/01/2001 9.500 60,000.00 Y
801862707 76,800.00 80.0 06/01/2001 11.875 96,000.00 Y
801862962 68,127.00 84.9 06/01/2001 10.750 80,150.00 Y
801863325 61,600.00 84.9 06/01/2001 9.750 72,500.00 Y
801863341 68,000.00 58.6 06/01/2001 9.375 116,000.00 Y
801863598 200,700.00 90.0 06/01/2001 10.625 223,000.00 Y
801863960 402,400.00 80.0 06/01/2001 10.500 503,000.00 Y
801864034 83,700.00 90.0 06/01/2001 9.875 93,000.00 Y
801864455 44,200.00 85.0 06/01/2001 10.750 52,000.00 Y
801864752 52,000.00 80.0 06/01/2001 9.625 65,000.00 N
801864844 136,000.00 85.0 06/01/2001 10.875 160,000.00 Y
801865163 157,500.00 79.7 05/01/2001 9.375 197,500.00 Y
801866492 71,600.00 80.0 06/01/2001 11.625 89,500.00 Y
801866872 44,800.00 80.0 06/01/2001 9.500 56,000.00 Y
801866922 40,800.00 85.0 06/01/2001 11.625 48,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 79 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801867631 ANSON MARC J 100,000.00 7 840.85
328-02 801868720 DALTON CARMINE 96,900.00 1 797.17
328-02 801868787 BOWLING BILLY F JR 72,000.00 1 733.68
328-02 801869108 GRIMES TERRENCE 81,600.00 4 693.59
328-02 801869728 ANDUHA JOHN 109,650.00 1 1,023.56
328-02 801869868 TRAVIS ANTHONY 72,250.00 3 729.30
328-02 801869942 SWAIN WILLIAM E 45,000.00 1 386.62
328-02 801870619 COLEMAN SHARON D 166,500.00 1 1,415.23
328-02 801870924 DAVIS JOHN 50,400.00 1 513.58
328-02 801871401 MEDINA JOHN 25,200.00 1 232.87
328-02 801871443 MEDINA JOHN 17,500.00 3 161.72
328-02 801871641 WHITT KATHLEEN 67,150.00 1 671.39
328-02 801871773 BURGESS EDITH 95,000.00 4 931.73
328-02 801871799 LAWSON MARY H 83,300.00 1 832.87
328-02 801872581 MCDANIEL ROBERT CARL 110,000.00 1 1,120.90
328-02 801872797 POTTS LEE A 48,000.00 3 390.54
328-02 801872912 FERRELL WILLIE J 40,000.00 1 392.31
328-02 801873241 POIRIER ALFRED 97,200.00 1 889.13
328-02 801873795 MITCHELL JAMES F 178,400.00 1 1,355.97
328-02 801874157 MCGEE PAULINE 52,700.00 1 506.86
328-02 801874249 EPSTEIN JASON 142,800.00 1 1,306.25
328-02 801874272 ROSENBERG RICHARD 316,650.00 1 2,720.51
328-02 801874736 BUNCH FRANK 98,000.00 1 850.98
328-02 801874777 SEPULVEDA JOHN J 78,000.00 4 648.76
328-02 801876137 MITCHELL MORRIS R 96,600.00 1 1,012.27
328-02 801876194 SACCA CHRISTOPHE 295,017.00 1 2,643.65
328-02 801877812 SUTTLE SHANDRA 77,775.00 1 696.94
328-02 801877978 DEPP DOROTHY 47,600.00 1 444.34
328-02 801878760 THOMAS UTTER 48,000.00 1 421.23
328-02 801879297 OVERTON REBECCA A 71,200.00 7 711.89
328-02 801879859 CREWS DEREK K 53,600.00 1 495.32
328-02 801880048 SHEASBY JONATHAN B 76,500.00 1 608.67
328-02 801880063 EASTON ROSS H 90,800.00 1 763.50
328-02 801880329 TOWNSEND WALTER S 61,200.00 1 577.05
328-02 801880493 BRITTAIN SAUNDRA J 64,600.00 1 584.89
328-02 801881004 SALERNO RICHARD J 65,600.00 1 687.43
328-02 801881566 ROWLETT MICHAEL 52,800.00 1 532.97
328-02 801881889 HILL MYRTLE 33,700.00 1 292.63
328-02 801881970 HACKETT MARTHA J 70,500.00 1 560.93
328-02 801882150 RIVERS JOHN F 126,700.00 3 1,242.63
328-02 801882283 HAZEL THERESA M 79,900.00 1 738.35
328-02 801883471 FOX LESTER 84,150.00 1 754.07
328-02 801883869 GOLDBERG NORMAN IRA 44,000.00 1 448.36
328-02 801883935 MCGUCKEN ROBERT W 180,000.00 1 1,563.03
328-02 801884057 DOMINGUEZ MARITZA M 53,250.00 1 462.40
328-02 801885476 REAVES NATHAN J 68,300.00 7 599.38
328-02 801886003 TEITELBAUM ERNEST 117,000.00 1 1,037.58
328-02 801886219 MATTOX TERRY 69,700.00 7 650.64
328-02 801887910 FRANKLIN KARRON A 107,600.00 1 1,169.28
328-02 801888892 MCCARTHY CHARLES D 312,800.00 1 2,832.11
328-02 801889726 PIERRE JOHN J 72,250.00 1 667.66
328-02 801889866 COLSON ROBERT R JR 133,397.00 1 1,061.37
328-02 801891946 CINAR ISKENDER 210,000.00 3 1,862.33
328-02 801893165 DAVIS EDWARD L 52,000.00 7 539.89
328-02 801894494 TYLER MARTIN 120,000.00 1 1,019.99
328-02 801894957 DWYER DOUGLAS 76,500.00 1 685.52
328-02 801896341 MANN LONNIE W 61,100.00 1 576.11
328-02 801896481 VALENTIN FRANK 49,600.00 8 505.42
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801867631 100,000.00 80.0 06/01/2001 9.500 125,000.00 Y
801868720 96,900.00 85.0 06/01/2001 9.250 114,000.00 Y
801868787 72,000.00 78.2 06/01/2001 11.875 92,000.00 Y
801869108 81,600.00 80.0 06/01/2001 9.625 102,000.00 N
801869728 109,650.00 85.0 06/01/2001 10.750 129,000.00 Y
801869868 72,250.00 85.0 05/01/2001 11.750 85,000.00 Y
801869942 45,000.00 90.0 12/01/1999 9.750 50,000.00 Y
801870619 166,500.00 90.0 06/01/2001 9.625 185,000.00 Y
801870924 50,400.00 80.0 06/01/2001 11.875 63,000.00 Y
801871401 25,200.00 70.0 06/01/2001 10.625 36,000.00 N
801871443 17,500.00 70.0 06/01/2001 10.625 25,000.00 N
801871641 67,150.00 85.0 06/01/2001 11.625 79,000.00 Y
801871773 95,000.00 63.3 06/01/2001 11.375 150,000.00 Y
801871799 83,300.00 85.0 06/01/2001 11.625 98,000.00 Y
801872581 110,000.00 78.5 06/01/2001 11.875 140,000.00 Y
801872797 48,000.00 80.0 06/01/2001 9.125 60,000.00 N
801872912 40,000.00 80.0 06/01/2001 11.375 50,000.00 Y
801873241 97,161.37 84.5 05/01/2001 10.500 115,000.00 Y
801873795 178,400.00 80.0 06/01/2001 8.375 223,000.00 Y
801874157 52,700.00 85.0 06/01/2001 11.125 62,000.00 Y
801874249 142,800.00 85.0 12/01/1999 10.500 168,000.00 Y
801874272 316,650.00 80.9 06/01/2001 9.750 391,000.00 Y
801874736 98,000.00 89.0 06/01/2001 9.875 110,000.00 Y
801874777 78,000.00 80.0 06/01/2001 9.375 97,500.00 N
801876137 96,600.00 85.8 06/01/2001 12.250 112,500.00 Y
801876194 295,017.00 68.6 06/01/2001 10.250 430,000.00 Y
801877812 77,775.00 85.0 06/01/2001 10.250 91,500.00 Y
801877978 47,600.00 85.0 06/01/2001 10.750 56,000.00 Y
801878760 48,000.00 78.6 06/01/2001 10.000 61,000.00 Y
801879297 71,200.00 80.0 06/01/2001 11.625 89,000.00 Y
801879859 53,600.00 80.0 06/01/2001 10.625 67,000.00 Y
801880048 76,500.00 85.0 06/01/2001 8.875 90,000.00 Y
801880063 90,800.00 81.8 06/01/2001 9.500 111,000.00 Y
801880329 61,200.00 85.0 06/01/2001 10.875 72,000.00 Y
801880493 64,600.00 85.0 06/01/2001 10.375 76,000.00 Y
801881004 65,600.00 80.9 06/01/2001 12.250 81,000.00 Y
801881566 52,800.00 80.0 06/01/2001 11.750 66,000.00 Y
801881889 33,700.00 74.8 06/01/2001 9.875 45,000.00 N
801881970 70,500.00 75.0 06/01/2001 8.875 94,000.00 Y
801882150 126,700.00 64.9 06/01/2001 11.375 195,000.00 Y
801882283 79,900.00 85.0 06/01/2001 10.625 94,000.00 Y
801883471 84,150.00 85.0 12/01/1999 10.250 99,000.00 Y
801883869 44,000.00 80.0 06/01/2001 11.875 55,000.00 Y
801883935 179,918.22 81.0 06/01/2001 9.875 222,000.00 Y
801884057 53,250.00 75.0 06/01/2001 9.875 71,000.00 Y
801885476 68,300.00 71.8 06/01/2001 10.000 95,000.00 Y
801886003 117,000.00 90.0 06/01/2001 10.125 130,000.00 Y
801886219 69,700.00 85.0 06/01/2001 10.750 82,000.00 Y
801887910 107,600.00 80.0 05/01/2001 12.750 134,500.00 Y
801888892 312,800.00 85.0 06/01/2001 10.375 368,000.00 Y
801889726 72,193.86 85.0 06/01/2001 10.625 85,000.00 Y
801889866 133,397.00 84.9 06/01/2001 8.875 157,000.00 Y
801891946 210,000.00 64.6 06/01/2001 10.125 325,000.00 Y
801893165 52,000.00 80.0 06/01/2001 12.125 65,000.00 Y
801894494 120,000.00 75.9 06/01/2001 9.625 158,000.00 Y
801894957 76,500.00 78.0 06/01/2001 10.250 98,000.00 Y
801896341 61,100.00 65.0 06/01/2001 10.875 94,000.00 Y
801896481 49,600.00 80.0 06/01/2001 11.875 62,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 80 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801897653 DUBOSE SPURGEON E 73,950.00 1 711.24
328-02 801897745 HAVVARD EARNESTINE 54,600.00 1 504.56
328-02 801898974 REYNOLDS ERIC 58,500.00 1 518.79
328-02 801899337 HALOUSKA TROY K 102,000.00 1 802.43
328-02 801900986 GOLDEN ADRIAN DEREK 49,280.00 1 469.30
328-02 801901802 FESI ANITA J 72,800.00 7 652.36
328-02 801902495 TURNER WILLIAM 40,800.00 1 380.86
328-02 801902560 PAYNE RICKIE JOE 40,000.00 1 384.71
328-02 801902628 LITTERAL CARVEL 60,000.00 3 543.24
328-02 801903667 LITTERAL CARVEL 57,000.00 4 516.08
328-02 801903691 BULLOCK DEWITT 102,600.00 1 919.40
328-02 801903816 SHARKITT ROBERT L 176,000.00 1 1,676.09
328-02 801904038 LITTERAL CARVEL 62,625.00 4 567.01
328-02 801904186 BERTRAND ANTHONY 48,750.00 1 450.50
328-02 801904574 JACKSON DOUGLAS 234,400.00 1 1,992.37
328-02 801906769 ANDRESEN DAVID 239,000.00 1 2,075.35
328-02 801907395 GREGG SHERRY L 69,300.00 1 601.77
328-02 801907627 HERBERT CHARLES DELANO 110,500.00 1 909.06
328-02 801907924 BROWN MARILYN L 51,750.00 1 435.14
328-02 801908716 THOMPSON JOHN W 54,400.00 1 543.91
328-02 801909391 CHIERCHIE THOMAS 211,250.00 1 2,152.64
328-02 801909466 WANTON YOLANDA 37,200.00 7 395.24
328-02 801913674 JOHNSON JOSEPHINE 53,600.00 1 520.60
328-02 801916180 PETTIFORD MARTHA DEAN 87,000.00 1 812.13
328-02 801916388 SHITRIT SHARON 169,200.00 1 1,500.50
328-02 801918236 SIMS ROGER 66,600.00 1 584.46
328-02 801918301 CANNON CYNTHIA K 45,900.00 1 428.47
328-02 801918350 ROBERTS SCOTT R 63,750.00 1 595.09
328-02 801918376 COWANS TONYA R 59,500.00 1 594.90
328-02 801918905 WOODS LISA V 60,800.00 3 573.28
328-02 801919895 WEST LINDA A 81,900.00 1 658.99
328-02 801920224 MOBERG LARS M 100,000.00 1 1,019.00
328-02 801921099 DRAKE JIMMIE 30,000.00 1 299.95
328-02 801921115 BASHAM DOUGLAS E 97,750.00 1 848.81
328-02 801923657 HENSLEY HOLLI 45,000.00 1 386.62
328-02 801923723 CHAMBERS JASON D 42,500.00 1 404.74
328-02 801923822 CARRAWAY WANDA JEAN 87,550.00 7 784.54
328-02 801923905 BOWL CHRISTOPHE J 243,750.00 1 2,390.61
328-02 801924457 MARSHALL WILLIAM M 48,000.00 1 489.12
328-02 801924820 BROWN RICHARD 107,200.00 1 1,092.37
328-02 801925074 STINNETT SUSANNE M 51,300.00 1 436.04
328-02 801925694 CAPLINGER RAYMOND H 298,500.00 8 2,216.35
328-02 801927971 CULPEPPER RONALD E 53,550.00 1 525.20
328-02 801928177 VOGT LARRY JOE 43,200.00 1 469.46
328-02 801928227 HENSON TERRY R 119,000.00 1 1,167.11
328-02 801928292 BRODERICK TOD 48,000.00 1 521.62
328-02 801928466 TAYLOR SAMUEL 132,800.00 1 1,044.74
328-02 801929357 WRIGHT TERENCE L 83,700.00 1 673.47
328-02 801932328 BIEHL DEANNA L 101,150.00 1 777.76
328-02 801932930 BURNETT JANICE 36,000.00 1 353.08
328-02 801933599 LANEY JOHN R 47,950.00 1 443.10
328-02 801934399 HAYDEN TEDDY A 74,000.00 7 656.25
328-02 801936329 CARMICHAEL CYNTHIA ELAINE 64,000.00 1 676.84
328-02 801938523 ANDREWS ALISHA 37,400.00 1 349.12
328-02 801939182 GARDNER ANTHONY 70,550.00 7 645.35
328-02 801939349 RICE AUTUM L 51,000.00 1 509.92
328-02 801939497 CHACON RODOLFO 122,000.00 8 981.64
328-02 801939521 STILLINGER JANIS 102,000.00 3 885.72
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801897653 73,950.00 85.0 06/01/2001 11.125 87,000.00 Y
801897745 54,600.00 70.0 06/01/2001 10.625 78,000.00 Y
801898974 58,500.00 90.0 06/01/2001 10.125 65,000.00 Y
801899337 102,000.00 85.0 06/01/2001 8.750 120,000.00 Y
801900986 49,280.00 80.0 06/01/2001 11.000 61,600.00 Y
801901802 72,800.00 80.0 06/01/2001 10.250 91,000.00 Y
801902495 40,800.00 85.0 06/01/2001 10.750 48,000.00 Y
801902560 40,000.00 80.0 06/01/2001 11.125 50,000.00 Y
801902628 60,000.00 75.0 06/01/2001 10.375 80,000.00 N
801903667 57,000.00 75.0 06/01/2001 10.375 76,000.00 N
801903691 102,600.00 76.0 06/01/2001 10.250 135,000.00 Y
801903816 176,000.00 55.0 06/01/2001 11.000 320,000.00 Y
801904038 62,625.00 75.0 06/01/2001 10.375 83,500.00 N
801904186 48,750.00 65.0 06/01/2001 10.625 75,000.00 Y
801904574 234,400.00 80.0 06/01/2001 9.625 293,000.00 Y
801906769 239,000.00 89.2 06/01/2001 9.875 267,717.00 Y
801907395 69,300.00 90.0 06/01/2001 9.875 77,000.00 Y
801907627 110,500.00 85.0 06/01/2001 9.250 130,000.00 Y
801907924 51,750.00 90.0 06/01/2001 9.500 57,500.00 Y
801908716 54,400.00 85.0 06/01/2001 11.625 64,000.00 Y
801909391 211,250.00 65.0 06/01/2001 11.875 325,000.00 Y
801909466 37,200.00 80.0 06/01/2001 12.125 46,500.00 Y
801913674 53,600.00 80.0 06/01/2001 11.250 67,000.00 Y
801916180 86,934.19 77.6 06/01/2001 10.750 112,000.00 Y
801916388 169,200.00 90.0 06/01/2001 10.125 188,000.00 Y
801918236 66,540.83 90.0 06/01/2001 10.000 74,000.00 Y
801918301 45,900.00 85.0 06/01/2001 10.750 54,000.00 Y
801918350 63,750.00 85.0 06/01/2001 10.750 75,000.00 Y
801918376 59,500.00 85.0 06/01/2001 11.625 70,000.00 Y
801918905 60,800.00 80.0 06/01/2001 10.875 76,000.00 Y
801919895 81,900.00 90.0 06/01/2001 9.000 91,000.00 Y
801920224 100,000.00 80.0 06/01/2001 11.875 125,000.00 Y
801921099 29,981.26 80.0 06/01/2001 11.625 37,500.00 Y
801921115 97,750.00 85.0 06/01/2001 9.875 115,000.00 Y
801923657 45,000.00 45.0 06/01/2001 9.750 100,000.00 N
801923723 42,500.00 85.0 12/01/1999 11.000 50,000.00 Y
801923822 87,550.00 85.0 06/01/2001 10.250 103,000.00 Y
801923905 243,750.00 64.1 06/01/2001 11.375 380,000.00 Y
801924457 48,000.00 80.0 06/01/2001 11.875 60,000.00 Y
801924820 107,200.00 80.0 06/01/2001 11.875 134,000.00 Y
801925074 51,300.00 90.0 06/01/2001 9.625 57,000.00 Y
801925694 298,500.00 81.1 06/01/2001 8.125 368,000.00 Y
801927971 53,550.00 85.0 06/01/2001 11.375 63,000.00 Y
801928177 43,200.00 80.0 06/01/2001 12.750 54,000.00 Y
801928227 118,921.45 83.8 06/01/2001 11.375 142,000.00 Y
801928292 48,000.00 80.0 06/01/2001 12.750 60,000.00 Y
801928466 132,800.00 80.0 06/01/2001 8.750 166,000.00 N
801929357 83,700.00 90.0 12/01/1999 9.000 93,000.00 Y
801932328 101,150.00 85.0 06/01/2001 8.500 119,000.00 Y
801932930 36,000.00 80.0 06/01/2001 11.375 45,000.00 Y
801933599 47,950.00 70.0 06/01/2001 10.625 68,500.00 Y
801934399 74,000.00 87.5 06/01/2001 10.125 84,500.00 Y
801936329 64,000.00 80.0 06/01/2001 12.375 80,000.00 Y
801938523 37,400.00 85.0 06/01/2001 10.750 44,000.00 Y
801939182 70,550.00 85.0 06/01/2001 10.500 83,000.00 Y
801939349 51,000.00 85.0 06/01/2001 11.625 60,000.00 Y
801939497 122,000.00 54.8 06/01/2001 9.000 222,403.00 Y
801939521 102,000.00 85.0 06/01/2001 9.875 120,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 81 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-02 801939620 MOSELEY PETER M 64,800.00 3 509.78
328-02 801940750 HUNT BRANDON 54,000.00 1 539.91
328-02 801943903 ALVAREZ ANGEL G 71,250.00 7 625.27
328-02 801944661 BARBARY LESTER L 34,000.00 1 339.95
328-02 801944778 BATTIE LYDIA P 114,750.00 1 1,103.64
328-02 801945932 BAINARD JOHN E 97,360.00 1 836.48
328-02 801945940 PHELPS RYAN C 88,000.00 1 879.86
328-02 801946245 MCKINNEY PENNIE 80,750.00 7 731.12
328-02 801946435 HAESSLY DAVID E 53,550.00 1 535.41
328-02 801947599 MCNARY KENNETH 53,635.00 1 500.67
328-02 801947649 SCHMINK BLAINE A 61,200.00 1 571.29
328-02 801949785 BLESS RICHARD A 60,800.00 1 619.55
328-02 801950585 MOXEY JEFFREY 158,000.00 4 1,519.61
328-02 801953159 QUACKENBUSH NICHOLAS W 30,400.00 1 250.09
328-02 801953282 QUACKENBUSH NICHOLAS W 33,600.00 1 276.42
328-02 801953340 QUACKENBUSH NICHOLAS W 32,000.00 1 263.26
328-02 801957374 DIAMORE GARY 80,100.00 1 710.34
328-02 801957598 SPENCER DARRELL 52,500.00 1 504.93
328-02 801957697 BUTLER COREY E 88,000.00 1 796.76
328-02 801960725 MEDALIA MICHAEL JR 200,000.00 1 1,537.83
328-02 801962846 PRATT ROY A 40,715.00 1 407.08
328-02 801964123 MOULTRIE ELIZABETH 93,500.00 7 908.13
328-02 801964180 MUNOZ ALBERTO P 28,000.00 6 289.02
328-02 801966029 MCGUFFOG NEIL C 58,500.00 3 429.25
328-02 801967878 ALCORN THOMAS E 64,600.00 1 603.03
328-02 801969866 BINTLIFF GARY D 46,150.00 1 435.14
328-02 801970716 HALL LINDA L 162,400.00 1 1,639.28
328-02 801970880 BELL DANIEL 50,400.00 2 433.02
328-02 801971672 ENCARNACION CONSTANCE 133,284.00 1 1,332.63
328-02 801974338 CRUMP KEVIN D 143,910.00 1 1,223.22
328-02 801977166 CHRISTOPHER BETTY ANN 67,400.00 1 597.72
328-02 801977448 PURNELL HURLEY J 76,600.00 1 644.09
328-02 801980079 HORWOOD GREGORY T 68,000.00 1 596.75
328-02 801983800 HUMPHREY BYRON 64,400.00 3 577.09
328-02 801986860 HOFFLER JOSEPH W 261,000.00 1 2,123.58
328-02 802008730 MARTUCCI GARY 293,250.00 1 2,709.91
328-02 8000136229 ANDERSON MARY GAYLE 348,700.00 1 3,453.15
-------------------------------------------------------------------------- ---------------
426 Sale Total 40,461,818.00 376,284.85
328-32 8000089105 KEITH JACQUELINE M 113,200.00 1 1,131.82
328-32 8000089857 GIVENS JOHN 113,200.00 1 1,121.01
328-32 8000100266 SHIFLETT TOMMY LEE 109,000.00 1 1,058.67
328-32 8000106156 LANPHERE ROGER 36,000.00 3 363.39
328-32 8000107915 GRABLE JOANN M 50,000.00 1 466.74
328-32 8000108970 FAERBER ELVIA MORENO 120,000.00 1 849.35
328-32 8000110901 DELLARINGA RICHARD 201,800.00 1 1,752.33
328-32 8000111230 HUXOLL MITCHELL J 30,400.00 1 306.86
328-32 8000111578 THOMAS TREMAYNE 66,100.00 1 654.58
328-32 8000113228 CLOUGH EDITH C 72,800.00 1 762.87
328-32 8000115587 RADICK MICHAEL 59,200.00 1 586.25
328-32 8000116866 VAN DORN CURTIS A 30,400.00 1 233.75
328-32 8000119829 LEWIS HOWARD A JR 141,200.00 1 1,174.43
328-32 8000121676 FREEMAN GARY 24,000.00 1 242.26
328-32 8000125958 JONES ROBERT L 64,400.00 1 607.22
328-32 8000126675 SOTO ALBERT R 39,400.00 1 405.27
328-32 8000126683 CUTSHALL KAROLYN 2,500.00 1 26.68
328-32 8000126832 GRIFFIN LATREICE 47,200.00 1 350.46
328-32 8000127103 DEBRO SAMANTHA 72,000.00 1 733.68
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801939620 64,800.00 80.0 06/01/2001 8.750 81,000.00 N
801940750 54,000.00 80.0 06/01/2001 11.625 67,500.00 Y
801943903 71,250.00 67.8 12/01/1999 10.000 105,000.00 Y
801944661 34,000.00 85.0 06/01/2001 11.625 40,000.00 Y
801944778 114,750.00 82.5 06/01/2001 11.125 139,000.00 Y
801945932 97,360.00 76.6 06/01/2001 9.750 127,000.00 Y
801945940 87,945.01 80.0 06/01/2001 11.625 110,000.00 Y
801946245 80,750.00 85.0 06/01/2001 10.375 95,000.00 Y
801946435 53,550.00 85.0 06/01/2001 11.625 63,000.00 Y
801947599 53,635.00 83.8 06/01/2001 10.750 64,000.00 Y
801947649 61,200.00 85.0 06/01/2001 10.750 72,000.00 Y
801949785 60,800.00 80.0 06/01/2001 11.875 76,000.00 Y
801950585 158,000.00 85.4 06/01/2001 11.125 185,000.00 Y
801953159 30,400.00 80.0 06/01/2001 9.250 38,000.00 N
801953282 33,600.00 70.0 06/01/2001 9.250 48,000.00 N
801953340 32,000.00 80.0 06/01/2001 9.250 40,000.00 N
801957374 80,100.00 90.0 06/01/2001 10.125 89,000.00 Y
801957598 52,500.00 75.0 06/01/2001 11.125 70,000.00 N
801957697 88,000.00 80.0 06/01/2001 10.375 110,000.00 Y
801960725 200,000.00 89.8 06/01/2001 8.500 222,500.00 Y
801962846 40,715.00 85.0 06/01/2001 11.625 47,900.00 Y
801964123 93,500.00 85.0 06/01/2001 11.250 110,000.00 Y
801964180 28,000.00 80.0 06/01/2001 11.000 35,000.00 Y
801966029 58,500.00 75.0 12/01/1999 8.000 78,000.00 N
801967878 64,600.00 85.0 06/01/2001 10.750 76,000.00 Y
801969866 46,150.00 65.0 06/01/2001 10.875 71,000.00 Y
801970716 162,400.00 80.0 06/01/2001 11.750 203,000.00 Y
801970880 50,400.00 80.0 06/01/2001 9.750 63,000.00 Y
801971672 133,284.00 85.9 06/01/2001 11.625 155,000.00 Y
801974338 143,910.00 90.0 06/01/2001 9.625 159,900.00 Y
801977166 67,400.00 69.8 06/01/2001 10.125 96,500.00 Y
801977448 76,600.00 85.1 06/01/2001 9.500 90,000.00 Y
801980079 68,000.00 85.0 06/01/2001 10.000 80,000.00 Y
801983800 64,400.00 74.9 06/01/2001 10.250 85,900.00 N
801986860 260,721.16 90.0 06/01/2001 9.125 290,000.00 Y
802008730 293,250.00 85.0 06/01/2001 10.625 345,000.00 Y
8000136229 348,700.00 74.9 06/01/2001 11.500 465,000.00 Y
- ---------------------------------------------- ------------------------------
426 40,442,300.59 80.9 10.680 50,690,712.00
8000089105 113,200.00 80.8 06/01/2001 11.625 140,000.00 Y
8000089857 113,127.30 80.8 04/01/2001 11.500 140,000.00 Y
8000100266 108,926.07 71.2 04/01/2001 11.250 153,000.00 Y
8000106156 35,974.51 85.7 04/01/2001 11.750 42,000.00 Y
8000107915 49,981.18 80.0 04/01/2001 10.750 62,500.00 Y
8000108970 119,913.15 70.5 04/01/2001 7.625 170,000.00 Y
8000110901 201,615.88 85.8 04/01/2001 9.875 235,000.00 Y
8000111230 30,381.53 85.6 04/01/2001 11.750 35,500.00 Y
8000111578 66,078.88 85.8 04/01/2001 11.500 77,000.00 Y
8000113228 72,760.40 80.8 06/01/2001 12.250 90,000.00 Y
8000115587 59,181.08 75.8 04/01/2001 11.500 78,000.00 Y
8000116866 30,296.31 72.3 04/01/2001 8.500 42,000.00 Y
8000119829 141,128.70 89.9 05/01/2001 9.375 156,900.00 Y
8000121676 23,992.74 85.7 04/01/2001 11.750 28,000.00 Y
8000125958 64,376.41 85.8 04/01/2001 10.875 75,000.00 Y
8000126675 39,388.73 75.7 04/01/2001 12.000 52,000.00 N
8000126683 2,499.36 10.8 04/01/2001 12.500 23,000.00 Y
8000126832 47,169.12 80.0 04/01/2001 8.125 59,000.00 Y
8000127103 71,957.43 80.8 04/01/2001 11.875 89,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - INITIAL POOL OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/24/99 Page 82 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- ------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-32 8000127269 HARRIS CLAYTON S 28,000.00 1 298.83
328-32 8000127947 GARCIA GILBERT G 52,400.00 1 489.14
328-32 8000128267 LOUD JANE E 99,000.00 1 823.43
328-32 8000128705 JACKSON WILLIAM H 113,300.00 8 1,089.70
328-32 8000131477 LAGENOR DOUGLAS W 40,300.00 3 335.19
328-32 8000134935 DOCKERY WAYMON 31,500.00 1 314.95
328-32 8000135429 WHEELER LARRY E SR 76,800.00 8 834.58
328-32 8000136856 FLESHMAN VIOLET C 26,300.00 1 262.96
328-32 8000138589 EAVES ROBERT E 38,000.00 1 412.94
328-32 8000140262 SKINNER ROBERT K. 67,100.00 1 670.89
328-32 8000142003 WILLIAMS LEATRICE 122,000.00 1 863.51
328-32 8000143779 EFFNER ETHEL M 93,000.00 2 756.68
328-32 8000144819 LANG KATHERYN L 147,000.00 1 1,117.31
328-32 8000145113 TOBER GARY EDWARD 84,000.00 1 896.50
328-32 8000145576 GAITOR CHARLES 58,400.00 1 550.65
328-32 8000145675 STERNADEL JEREMY LEE 15,000.00 1 163.00
328-32 8000146608 CLIME ROBERT H 269,000.00 1 2,511.06
328-32 8000146913 GARCIA ROBERT 49,600.00 1 500.67
328-32 8000147564 SIX DOROTHY E 55,000.00 1 432.68
328-32 8000147838 WHEELER ROBERT E 30,900.00 1 317.84
328-32 8000148091 MARTINEZ ELIZABETH 56,600.00 1 555.11
328-32 8000148117 DALESANDRO BRIAN 81,000.00 4 673.72
328-32 8000148802 HEWITT IRMA J 58,200.00 1 510.75
328-32 8000149537 SOTELO TONY G 53,300.00 1 438.49
328-32 8000149586 NEWELL BARBARA J 73,700.00 1 736.88
328-32 8000150766 JONES LARRY WAYNE 59,200.00 1 643.32
328-32 8000152515 ODOM ANGELA M 150,300.00 1 1,250.12
328-32 8000152630 PEARSON RUTH M 74,700.00 1 704.34
328-32 8000152978 BUZZEO GIANNI L 69,500.00 1 546.76
328-32 8000153471 THOMAS AQUARIUS PAUL 82,300.00 1 862.42
328-32 8000156797 CRAYTON EMMA 39,000.00 1 423.81
328-32 8000158702 HOLSINGER PATRICK 29,600.00 1 290.31
328-32 8000158777 EDWARDS WILLIAM 56,000.00 7 543.91
328-32 8000159411 SPRATLEY GARCIA O 147,600.00 4 1,254.58
328-32 8000160344 WELCH THOMAS I 47,600.00 1 457.81
328-32 8000160377 BRUNO MARY ANN 123,200.00 3 1,208.30
328-32 8000160385 ROTHEIMEL GEORGIA A 49,300.00 1 488.21
328-32 8000161102 ROSE JONATHAN 160,000.00 1 1,174.02
328-32 8000161698 DRABERT GARY L 40,900.00 1 381.79
328-32 8000162845 LINDSEY GAY A 204,400.00 1 1,927.27
328-32 8000165848 HESS MARIA T 112,500.00 1 925.51
328-32 8000167430 SZYMANSKI BETTIE R 26,600.00 1 283.89
328-32 8000168750 MARKS KENNETH J 203,500.00 1 1,918.78
328-32 8000170418 SAPIEN YOLANDA 27,400.00 1 276.58
328-32 8000171267 KNAPPER CAROLYN M 40,000.00 1 340.00
328-32 8000171747 LORA YSABEL A 189,000.00 8 1,520.74
328-32 8000175318 JOHNSON ANTHONY F 82,300.00 1 862.42
328-32 8000178890 JONES MARCELL 47,700.00 1 518.35
-------------------------------------------------------------------------- ---------------
67 Sale Total 5,274,800.00 48,188.32
328-51 801901034 RODRIGUEZ JOSE 80,000.00 7 799.87
-------------------------------------------------------------------------- ---------------
1 Sale Total 80,000.00 799.87
2,363 Grand Total Group 2 213,901,352.00 1,993,829.63
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
8000127269 27,992.84 80.0 04/01/2001 12.500 35,000.00 Y
8000127947 52,380.28 80.0 05/01/2001 10.750 65,500.00 Y
8000128267 98,899.63 90.0 04/01/2001 9.375 110,000.00 Y
8000128705 113,221.01 85.8 06/01/2001 11.125 132,000.00 Y
8000131477 40,234.14 89.5 04/01/2001 9.375 45,000.00 Y
8000134935 31,490.21 80.7 04/01/2001 11.625 39,000.00 N
8000135429 76,800.00 80.8 06/01/2001 12.750 95,000.00 Y
8000136856 26,300.00 82.1 05/01/2001 11.625 32,000.00 Y
8000138589 38,000.00 79.1 06/01/2001 12.750 48,000.00 Y
8000140262 67,058.08 80.8 04/01/2001 11.625 83,000.00 Y
8000142003 121,822.84 85.3 05/01/2001 7.625 143,000.00 Y
8000143779 92,900.64 84.5 04/01/2001 9.125 110,000.00 Y
8000144819 146,816.62 83.5 04/01/2001 8.375 176,000.00 Y
8000145113 83,978.50 80.0 04/01/2001 12.500 105,000.00 Y
8000145576 58,357.01 85.8 04/01/2001 10.875 68,000.00 Y
8000145675 15,000.00 65.2 06/01/2001 12.750 23,000.00 Y
8000146608 268,898.73 75.7 04/01/2001 10.750 355,000.00 Y
8000146913 49,600.00 80.0 06/01/2001 11.750 62,000.00 Y
8000147564 54,936.49 80.8 05/01/2001 8.750 68,000.00 Y
8000147838 30,882.23 85.8 05/01/2001 12.000 36,000.00 Y
8000148091 56,600.00 65.8 05/01/2001 11.375 86,000.00 Y
8000148117 80,917.86 90.0 06/01/2001 9.375 90,000.00 Y
8000148802 58,200.00 84.3 05/01/2001 10.000 69,000.00 Y
8000149537 53,300.00 79.9 05/01/2001 9.250 66,700.00 Y
8000149586 73,700.00 80.9 06/01/2001 11.625 91,000.00 Y
8000150766 59,171.21 79.4 04/01/2001 12.750 74,500.00 Y
8000152515 150,300.00 90.0 05/01/2001 9.375 167,000.00 Y
8000152630 74,700.00 85.8 06/01/2001 10.875 87,000.00 Y
8000152978 69,460.01 80.8 05/01/2001 8.750 86,000.00 Y
8000153471 82,277.73 65.8 04/01/2001 12.250 125,000.00 Y
8000156797 39,000.00 78.0 06/01/2001 12.750 50,000.00 Y
8000158702 29,600.00 75.8 05/01/2001 11.375 39,000.00 Y
8000158777 55,962.00 84.8 06/01/2001 11.250 66,000.00 Y
8000159411 147,458.02 90.0 06/01/2001 9.625 164,000.00 Y
8000160344 47,566.81 85.0 06/01/2001 11.125 56,000.00 Y
8000160377 123,118.68 65.8 05/01/2001 11.375 187,000.00 Y
8000160385 49,300.00 75.8 06/01/2001 11.500 65,000.00 Y
8000161102 159,784.58 80.0 06/01/2001 8.000 200,000.00 Y
8000161698 40,900.00 64.9 05/01/2001 10.750 63,000.00 N
8000162845 204,249.54 85.8 05/01/2001 10.875 238,000.00 Y
8000165848 112,382.91 90.0 06/01/2001 9.250 125,000.00 Y
8000167430 26,600.00 80.6 06/01/2001 12.500 33,000.00 Y
8000168750 203,350.20 85.8 06/01/2001 10.875 237,000.00 Y
8000170418 27,400.00 85.6 06/01/2001 11.750 32,000.00 Y
8000171267 40,000.00 65.5 06/01/2001 9.625 61,000.00 Y
8000171747 188,792.75 90.0 06/01/2001 9.000 210,000.00 Y
8000175318 82,300.00 65.8 06/01/2001 12.250 125,000.00 Y
8000178890 47,676.80 80.8 06/01/2001 12.750 59,000.00 Y
- ---------------------------------------------- ------------------------------
67 5,271,587.13 81.6 10.462 6,530,600.00
801901034 79,684.71 88.8 05/01/2000 11.625 90,000.00 Y
- ---------------------------------------------- ------------------------------
1 79,684.71 88.8 11.625 90,000.00
2,363 213,783,852.37 80.0 10.707 271,789,780.00
</TABLE>
<PAGE>
EXHIBIT I
REQUEST FOR RELEASE OF DOCUMENTS
_____________, 19__
To: [Trustee]
[Custodian]
Re: Pooling and Servicing Agreement, dated as of June 1, 1999 (the "Pooling
and Servicing Agreement"), among Superior Bank FSB, as Depositor and
Servicer, and LaSalle Bank National Association, as Trustee relating to
AFC Mortgage Loan Asset Backed Certificates, Series 1999-2
In connection with the administration of the pool of Mortgage Loans held by
you as Trustee or by the Custodian as your agent for the benefit of
Certificateholders pursuant to the Pooling and Servicing Agreement, we request
the release, and acknowledge receipt, of the (Trustee's Mortgage File/[specify
document]) for the Mortgage Loan described below, for the reason indicated.
Mortgagor's Name, Address & Zip Code:
- -------------------------------------
Mortgage Loan Number:
- ---------------------
Reason for Requesting Documents (check one)
- -------------------------------
____ 1. Mortgage Loan Paid in Full
(Servicer hereby certifies that all amounts received in connection
therewith have been credited to the Principal and Interest Account
with respect to each Group and remitted to the Trustee for deposit
into the related Certificate Account pursuant to the Pooling and
Servicing Agreement.)
____ 2. Mortgage Loan Liquidated
(Servicer hereby certifies that all proceeds of foreclosure, insurance
or other liquidation have been finally received and credited to the
Principal and Interest Account and remitted to the Trustee for deposit
into the related Certificate Account pursuant to the Pooling and
Servicing Agreement.)
____ 3. Mortgage Loan in Foreclosure
<PAGE>
____ 4. Mortgage Loan repurchased pursuant to Section 11.01 of the Pooling and
Servicing Agreement.
____ 5. Mortgage Loan repurchased or substituted pursuant to Article II or III
of the Pooling and Servicing Agreement (Servicer hereby certifies that
the repurchase price or Substitution Adjustment has been credited to
the related Principal and Interest Account and remitted to the Trustee
for deposit into the Certificate Account pursuant to the Pooling and
Servicing Agreement.)
____ 6. Other (explain) _______________________________________________________
_______________________________________________________________________
If box l or 2 above is checked, and if all or part of the Trustee's
Mortgage File was previously released to us, please release to us our previous
receipt on file with you, as well as any additional documents in your possession
relating to the above specified Mortgage Loan.
If box 3, 4, 5 or 6 above is checked, upon our return of all of the above
documents to you as Trustee, please acknowledge your receipt by signing in the
space indicated below, and returning this form.
Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.
_____________________________________
By: _________________________________
Name: _______________________________
Title: ______________________________
Documents returned to Trustee or Custodian:
_____________________________
[Trustee][Custodian]
By: _________________________
Date:________________________
-2-
<PAGE>
EXHIBIT J
TRANSFER AFFIDAVIT
STATE OF )
) ss.:
COUNTY OF )
The undersigned, being first duly sworn, deposes and says as follows:
1. The undersigned is an officer of ________, the proposed transferee (the
"Transferee") of a Percentage Interest in a Class R Certificate (the
"Certificate") issued pursuant to the Pooling and Servicing Agreement, dated as
of June 1, 1999 (the "Agreement"), among Superior Bank FSB, as depositor (the
"Depositor"), and as servicer (the "Servicer"), and LaSalle Bank National
Association, as trustee (the "Trustee"). Capitalized terms used, but not defined
herein shall have the meanings ascribed to such terms in the Agreement. The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.
2. The Transferee is, as of the date hereof, and will be, as of the date of
the transfer, a Permitted Transferee. The Transferee is acquiring its Percentage
Interest in the Certifi cate either (i) for its own account or (ii) as nominee,
trustee or agent for another Person and has attached hereto an affidavit from
such Person in substantially the same form as this affidavit. The Transferee has
no knowledge that any such affidavit is false.
3. The Transferee has been advised of, and understands that (i) a tax will
be imposed on transfers of the Certificate to Persons that are not Permitted
Transferees; (ii) such tax will be imposed on the transferor, or, if such
transfer is through an agent (which includes a broker, nominee or middleman) for
a Person that is not a Permitted Transferee, on the agent; and (iii) the Person
otherwise liable for the tax shall be relieved of liability for the tax if the
subsequent Transferee furnished to such Person an affidavit that such subsequent
Transferee is a Permitted Transferee and, at the time of transfer, such Person
does not have actual knowledge that the affidavit is false.
4. The Transferee has been advised of, and understands that, a tax will be
imposed on a "pass-through entity" holding the Certificate if at any time during
the taxable year of the pass through entity a Person that is not a Permitted
Transferee is the record holder of an interest in such entity. The Transferee
understands that such tax will not be imposed for any period with respect to
which the record holder furnishes to the pass-through entity an affidavit that
such record holder is a Permitted Transferee and the pass-through entity does
not have actual knowledge that such affidavit is false. (For this purpose, a
"pass-through entity" includes a regulated investment company, a real estate
investment trust or common trust fund, a partnership trust or estate, and
certain cooperatives and, except as may be provided in Treasury Regulations,
persons holding interests in pass-through entities as a nominee for another
Person.)
<PAGE>
5. The Transferee has reviewed the provisions of Section 4.02 of the
Agreement (incorporated herein by reference) and understands the legal
consequences of the acquisition of a Percentage Interest in the Certificate
including, without limitation, the restrictions on subsequent transfers and the
provisions regarding voiding the transfer and mandatory sales. The Transferee
expressly agrees to be bound by and to abide by the provisions of Section 4.02
of the Agreement and the restrictions noted on the face of the Certificate. The
Transferee understands and agrees that any breach of any of the representations
included herein shall render the transfer to the Transferee contemplated hereby
null and void.
6. The Transferee agrees to require a Transfer Affidavit from any Person to
whom the Transferee attempts to transfer its Percentage Interest in the
Certificate, and in connection with any transfer by a Person for whom the
Transferee is acting as nominee, trustee or agent, and the Transferee will not
transfer its Percentage Interest or cause any Percentage Interest to be
transferred to any Person that the Transferee knows is not a Permitted
Transferee or if any purpose of such proposed transfer is to impede the
assessment or collection of tax. In connection with any such transfer by the
Transferee, the Transferee agrees to deliver to the Trustee a certificate (a
"Transfer Certificate") to the effect that such Transferee has no actual
knowledge that the Person to which the transfer is to be made is not a Permitted
Transferee.
7. The Transferee's taxpayer identification number is ______________.
8. No purpose of the Transferee relating to its purchase of a Percentage
Interest in the Certificate by the Transferee is or will be to impede the
assessment or collection of any tax.
9. The Transferee has no present knowledge or expectation that it will be
unable to pay any United States taxes owed by it so long as the Certificate
remains outstanding.
10. The Transferee has no present knowledge or expectation that it will
become insolvent or subject to a bankruptcy proceeding for so long as any of the
Certificates remain outstanding. In this regard, the Transferee hereby
represents to and for the benefit of the person from whom it acquired the Class
R Certificates that the Transferee intends to pay taxes associated with holding
such Class R Certificates as they become due, fully understanding that it may
incur tax liabilities in excess of any cash flows generated by the Class R
Certificates.
11. No purpose of the Transferee relating to any sale of any Percentage
Interest in the Certificate by the Transferee will be to impede the assessment
or collection of tax.
12. The Transferee is not a Non-United States Person.
-2-
<PAGE>
IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly authorized officer and its corporate seal to be hereunto affixed, duly
attested, this __ day of _____________ , 19__
[NAME OF TRANSFEREE]
By:________________________
Name:______________________
Title:_____________________
[Corporate Seal]
ATTEST:
- ---------------------------
[Officer of Transferee]
-3-
<PAGE>
STATE OF )
)ss.:
COUNTY OF )
Personally appeared before me the above-named _______________, known or
proved to me to be the same person who executed the foregoing instrument and to
be the __________ of the Transferee, and acknowledged that he executed the same
as his free act and deed and the free act and deed of the Transferee.
Subscribed and sworn before me this ____ day of _____________, 19__.
___________________________________
NOTARY PUBLIC
My Commission expires the __ day of
__________________, 19__
<PAGE>
EXHIBIT J-1
FORM OF TRANSFER CERTIFICATE
_____________________ , 19__
[Trustee]
Attention: Corporate Trust
Re: AFC Mortgage Loan Asset Backed Certificates, Series 1999-2
Dear Sirs:
This letter is delivered to you in connection with the transfer by (the
"Transferor") to (the "Transferee") of % Percentage Interest in the AFC Mortgage
Loan Asset Backed Certificates, Series 1999-2, Class R (the "Certificate"),
pursuant to Section 4.02 of the Pooling and Servicing Agreement (the "Pooling
and Servicing Agreement"), dated as of June 1, 1999, between Superior Bank FSB,
as depositor and servicer, and LaSalle Bank National Association, as trustee.
All terms used herein and not otherwise defined shall have the meanings set
forth in the Pooling and Servicing Agreement. The Transferor hereby certifies,
represents and warrants to, and covenants with, the Trustee that:
1. No purpose of the Transferor relating to the transfer of the Certificate
by the Transferor to the Transferee is or will be to impede the assessment or
collection of any tax.
2. The Transferor understands that the Transferee has delivered to the
Trustee a Transfer Affidavit in the form attached to the Pooling and Servicing
Agreement as Exhibit J. The Transferor does not know or believe that any
representation contained therein is false.
3. The Transferor has at the time of the transfer conducted a reasonable
investigation of the financial condition of the Transferee as contemplated by
Treasury Regulations Section 1.860E-1(c)(4)(i) and, as a result of that
investigation, the Transferor has determined that the Transferee has
historically paid its debts as they become due and has found no significant
evidence to indicate that the Transferee will not continue to pay its debts as
they become due in the future. The Transferor understands that the transfer of
the Certificates may not be respected for United States income tax purposes (and
the Transferor may continue to be liable for United States income taxes
associated therewith) unless the Transferor has conducted such an investigation.
<PAGE>
4. The Transferor has no actual knowledge that the proposed Transferee is
not a Permitted Transferee or a Non-United States Person.
Very truly yours,
__________________________________
(Transferor)
By: _______________________________
Name: _____________________________
Title: ____________________________
+ -2-
<PAGE>
EXHIBIT K
SPECIAL POWER OF ATTORNEY
-------------------------
KNOW ALL MEN BY THESE PRESENTS, that I, __________________________, of
____________________ (the "Depositor"), do hereby constitute and appoint LaSalle
Bank National Association, as the true and lawful attorney, for the Depositor
and in its name, place and stead, to record the assignments of mortgage with
respect to the Mortgage Loans transferred to LaSalle Bank National Association,
as trustee (the "Trustee"), under that Pooling and Servicing Agreement dated as
of June 1, 1999 by and among the Depositor, the Trustee and the Servicer, and to
do and perform all other things and acts relating to such assignments of
mortgage as may be necessary to effectuate the transfer of such Mortgage Loans
to the Trustee, including the execution and delivery of new assignments of
mortgage where necessary to comply with applicable real estate recording laws at
the time of recordation.
This power of attorney is irrevocable and is coupled with an interest in
the Mortgage Loans, and it may at all times be relied upon by any person, firm
or corporation dealing with the attorney named herein as remaining in full force
and effect, and such person, firm or corporation shall have no liability to the
Depositor with respect thereto.
WITNESS the following signature this ___ day of __________, 199__.
_______________________________
By:
Name:
Title:
STATE OF ________________
COUNTY OF ______________, to wit:
I, ___________________, a Notary Public in and for the jurisdiction
aforesaid, do hereby certify that ______________________, who acknowledged
himself to be the _______________ of _____________________, a ______________
corporation, personally appeared before me in the jurisdiction aforesaid and
that he as such __________________ executed the foregoing instrument on behalf
of said corporation for the purposes therein contained.
Witness my hand and official seal to this ____ day of ___________, 199_.
_______________________ (SEAL)
Notary Public
My Commission Expires:
-2-
<PAGE>
EXHIBIT L
CUSTODIAL AGREEMENT
Dated _____________, 199_
___________________________, a ____________________, as Trustee (the
"Trustee") and _________________________________, a ________________________
("_________________"), agree as follows:
WHEREAS, concurrently herewith, the Trustee, Superior Bank FSB (the
"Depositor") and Superior Bank FSB (the "Servicer) are entering into a Pooling
and Servicing Agreement, dated as of June 1, 1999, relating to AFC Mortgage Loan
Asset Backed Certificates, Series 1999-2 (the "Pooling Agreement", the terms
defined therein being used herein with the same meaning) pursuant to which the
Depositor shall transfer, assign, set-over and otherwise convey to the Trustee,
without recourse, all of the Depositor's right, title and interest in and to the
mortgage loans consisting of Group 1 and Group 2 identified in Exhibits H-1 and
H-2 to the Pooling Agreement (the "Mortgage Loans"), other than as to the
Depositor's Yield; and
WHEREAS, in connection with such transfer and assignment and pursuant to
the Pooling Agreement, the Trustee shall hold, directly or pursuant to a
custodial agreement, the Trustee's Mortgage Files;
WITNESSETH THAT, in consideration of the premises and of the mutual
agreements herein contained, _________________ and the Trustee agree as follows:
1. Appointment as Custodian; Acknowledgment of Receipt; Fees. Subject to
the terms and conditions herein, the Trustee hereby appoints ________________,
and ______________ hereby accepts such appointment, as its Custodian to maintain
custody of the Trustee's Mortgage Files. __________________ hereby acknowledges
receipt of the Mortgage Notes, the Mortgages, the assignments and other
documents relating to the Mortgage Loans referred to in Section 2.04, except for
the items referred to in Section 2.04(f), of the Pooling Agreement. The Servicer
shall be liable for all of _______________________ fees under this Agreement.
2. Maintenance of Office. __________________ agrees to maintain each
Trustee's Mortgage File identified in Section 2.04 of the Pooling Agreement,
which is incorporated herein by reference, at the office of
_________________________________________________ located at
__________________________________________________________ or at such other
office of _________________ in ____________________ as ________________ shall
designate from time to time after giving the Trustee 30 days' prior written
notice.
<PAGE>
3. Duties of Custodian. As Custodian, _____________ shall have and perform
the following powers and duties:
(a) Safekeeping. To segregate the Trustee's Mortgage Files from all
other mortgages and mortgage notes and similar records in its possession,
to identify the Trustee's Mortgage Files as being held and to hold the
Trustee's Mortgage Files for and on behalf of the Trustee for the benefit
of all present and future Certificateholders, to maintain accurate records
pertaining to each Mortgage Note and Mortgage in the Trustee's Mortgage
Files as will enable the Trustee to comply with the terms and conditions of
the Pooling Agreement, to maintain at all times a current inventory thereof
and to conduct periodic physical inspections of the Trustee's Mortgage
Files held by it under this Agreement in such a manner as shall enable the
Trustee and _________________ to verify the accuracy of such
record-keeping, inventory and physical possession. _________________ will
promptly report to the Trustee any failure on its part to hold the
Trustee's Mortgage Files as herein provided and promptly take appropriate
action to remedy any such failure.
(b) Release of Documents. To release any Mortgage Note and Mortgage in
the Trustee's Mortgage Files as provided in the Pooling Agreement.
(c) Administration; Reports. In general, to attend to all
non-discretionary details in connection with maintaining custody of the
Trustee's Mortgage Files on behalf of the Trustee. In addition,
________________ shall assist the Trustee generally in the preparation of
reports to Certificateholders or to regulatory bodies to the extent
necessitated by ________________ custody of the Trustee's Mortgage Files.
4. Access to Records. __________________ shall permit the Trustee or its
duly authorized depositors, attorneys or auditors and those persons permitted
access pursuant to Section 5.13 of the Pooling Agreement to inspect the
Trustee's Mortgage Files and the books and records maintained by
__________________ pursuant hereto at such times as they may reasonably request,
subject only to compliance with the terms of the Pooling Agreement.
5. Instructions; Authority to Act. ______________ shall be deemed to have
received proper instructions with respect to the Trustee's Mortgage Files upon
its receipt of written instructions signed by a Responsible Officer of the
Trustee. A certified copy of a resolution of the Board of Directors of the
Trustee may be accepted by _______________ as conclusive evidence of the
authority of any such officer to act and may be considered as in full force and
effect until receipt of written notice to the contrary by ______________ from
the Trustee. Such instructions may be general or specific in terms.
-2-
<PAGE>
6. Indemnification by __________. _________________ agrees to indemnify the
Trustee for any and all liabilities, obligations, losses, damages, payments,
costs or expenses, including attorneys fees, of any kind whatsoever which may be
imposed on, incurred by or asserted against the Trustee as the result of any act
or omission in any way relating to the maintenance and custody by
___________________ of the Trustee's Mortgage Files; provided, however, that
___________________ shall not be liable for any portion of any such amount
resulting from the gross negligence or wilful misconduct of the Trustee.
7. Advice of Counsel. __________________ and the Trustee further agree that
____________________ shall be entitled to rely and act upon the advice of
counsel with respect to its performance hereunder as Custodian and shall be
without liability for any action reasonably taken pursuant to such advice,
provided that such action is not in violation of applicable Federal or State
law. This paragraph shall not negate _______________ obligations under paragraph
6 above.
8. Effective Period, Termination and Amendment, and Interpretive and
Additional Provisions. This Agreement shall become effective as of the date
hereof and shall continue in full force and effect until terminated as
hereinafter provided, and may be amended at any time by mutual agreement of the
parties hereto. This Agreement may be terminated by either party in a writing
delivered or mailed, postage prepaid, to the other party, such termination to
take effect no sooner than sixty (60) days after the date of such delivery or
mailing. Concurrently with, or as soon as practicable after, the termination of
this Agreement, _________________ shall redeliver the Trustee's Mortgage Files
to the Trustee at such place as the Trustee may reasonably designate. In
connection with the administration of this Agreement, ________________ and the
Trustee may agree from time to time upon the interpretation of the provisions of
this Agreement as may in their opinion by consistent with the general tenor and
purposes of this Agreement, any such interpretation to be signed and annexed
hereto.
9. Governing Law. This Agreement shall be governed by, and construed in
accordance with, the laws of the State of New York.
10. Notices. Notices and other writings shall be delivered or mailed,
postage prepaid, to the Trustee at, or to
____________________________________________________ at,
____________________________________, Attention: ______________________; or to
such other address as the Trustee or ________________ may hereafter specify in
writing. Notices or other writings shall be effective only upon actual receipt
by the parties.
11. Binding Effect. This Agreement shall be binding upon and shall inure to
the benefit of the Trustee and ____________________ and their respective
successors and assigns. Concurrently with the appointment of a successor trustee
as provided in Section 12.08 of the Pooling Agreement, the Trustee and
___________________ shall amend this Agreement to make said successor trustee
the successor to the Trustee hereunder.
-3-
<PAGE>
12. Counterparts. This Agreement may be executed in one or more
counterparts and by the different parties hereto on separate counterparts, each
of which, when so executed, shall be deemed to be an original; such
counterparts, together, shall constitute one and the same agreement.
-4-
<PAGE>
IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by a duly authorized officer as of the
day and year first above written.
LASALLE BANK NATIONAL ASSOCIATION,
as Trustee under the Pooling
Agreement referred to above
By: ________________________________
________________________________
as Custodian
By:_________________________________
<PAGE>
EXHIBIT M
FORM OF LIQUIDATION REPORT
Customer Name:
Account Number:
Original Principal Balance:
1. Liquidation Proceeds
Principal Prepayment $__________
Property Sale Proceeds __________
Insurance Proceeds __________
Other (Itemize) __________
Total Proceeds $__________
2. Servicing Advances $__________
Monthly Advances __________
Servicing Fees __________
Annual Trustee Expense Amount __________
Total Advances $__________
3. Net Liquidation Proceeds $__________
(Line 1 minus Line 2)
4. Principal Balance of the Mortgage
Loan on date of liquidation $__________
5. Realized Loss, if any $__________
(Line 4 minus Line 3)
6. For Permanent Buydown Companion Loans (if any):
Loss on Permanent Buydown Companion Loan: $__________
<PAGE>
EXHIBIT N
FORM OF DELINQUENCY REPORT
DELINQUENCY AND FORECLOSURE INFORMATION
<TABLE>
<CAPTION>
REO FORECLOSURES
-------------------------------------------
OUTSTANDING # # OF # OF OUTSTANDING # OF OUTSTANDING
INVESTOR DOLLARS ACCT RANGES AMOUNT ACCTS. PCT ACCTS. DOLLARS % ACCTS DOLLARS
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
%
REMIC
199_-__ 30 TO 59 DAYS
60 TO 89 DAYS
90 AND OVER
TOTALS
</TABLE>
<PAGE>
EXHIBIT O
CERTIFICATE INSURANCE POLICY
<PAGE>
Financial Guaranty Insurance Company
115 Broadway
New York, New York 10006
(212) 312-3000
(800) 352-0001
SURETY BOND
Issuer: AFC Mortgage Loan Policy Number: 99010499
Trust 1999-2 Control Number: 0010001
Insured Obligations:
$700,000,000 in principal amount
of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2, Class A
Certificates (the "Certificates")
Trustee: LaSalle National Bank, as Trustee
Financial Guaranty Insurance Company ("Financial Guaranty"), a New York stock
insurance company, in consideration of its receipt of the Deposit Premium and
subject to the terms of this Surety Bond, hereby unconditionally and irrevocably
agrees to pay each Insured Payment to the Trustee named above or its successor,
as trustee for the Holders of the Certificates, to the extent set forth in the
Pooling and Servicing Agreement.
Financial Guaranty will make an Insured Payment (other than that portion of an
Insured Payment constituting a Preference Amount) out of its own funds by 2:00
p.m. (New York City Time) in immediately available funds to the Trustee on the
later of (i) the Business Day next following the day on which Financial Guaranty
shall have received Notice that an Insured Payment is due and (ii) the
Remittance Date on which the Insured Payment is distributable to
Certificateholders pursuant to the Pooling and Servicing Agreement, for
disbursement to such Certificateholders in the same manner as other payments
with respect to the Certificates are required to be made. Any Notice received by
Financial Guaranty after 2:00 p.m. New York City time on a given Business Day or
on any day that is not a Business Day shall be deemed to have been received by
Financial Guaranty on the next succeeding Business Day.
Upon such payment, Financial Guaranty shall be fully subrogated to the rights of
the Certificateholders to receive the amount so paid. Financial Guaranty's
obligations hereunder with respect to each Remittance Date shall be discharged
to the extent funds consisting of the Insured Payment are received by the
Trustee on behalf of the Certificateholders for distribution to such
Certificateholders, as provided in the Pooling
Form 9109
Page 1 of 4
<PAGE>
Financial Guaranty Insurance Company
115 Broadway
New York, New York 10006
(212) 312-3000
(800) 352-0001
SURETY BOND
and Servicing Agreement and herein, whether or not such funds are properly
applied by the Trustee.
If the payment of any portion or all of any amount that is insured hereunder is
voided pursuant to a final order of a court exercising proper jurisdiction in an
insolvency proceeding to the effect that the Trustee or the Certificateholder,
as the case may be, is required to return any such payment or portion thereof
prior to the expiration date of this Surety Bond because such payment was voided
under the U. S. Bankruptcy Code, with respect to which order the appeal period
has expired without an appeal having been filed (a "Final Order"), and, as a
result, the Trustee or any Certificateholder is required to return such voided
payment, or any portion of such voided payment made in respect of the
Certificates (a "Preference Amount"), Financial Guaranty will pay on the
guarantee described in the first paragraph hereof, an amount equal to each such
Preference Amount, on the second Business Day following receipt by Financial
Guaranty of (x) a certified copy of the Final Order, (y) an assignment, in form
reasonably satisfactory to Financial Guaranty, irrevocably assigning to
Financial Guaranty all rights and claims of the Trustee and/or such
Certificateholder relating to or arising under such Preference Amount and
appointing Financial Guaranty as the agent of the Trustee and/or such
Certificateholder in respect of such Preference Amount, and (z) a Notice
appropriately completed and executed by the Trustee or such Certificateholder,
as the case may be. Such payment shall be made to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Final Order and not
to the Trustee or Certificateholder directly (unless a Certificateholder has
previously paid such amount to such receiver, conservator, debtor-in-possession
or trustee named in such Final Order in which case payment shall be made to the
Trustee for distribution to the Certificateholder upon proof of such payment
reasonably satisfactory to Financial Guaranty). Notwithstanding the foregoing,
in no event shall Financial Guaranty be (i) required to make any payment under
this Surety Bond in respect of any Preference Amount to the extent such
Preference Amount is comprised of amounts previously paid by Financial Guaranty
hereunder, or (ii) obligated to make any payment in respect of any Preference
Amount, which payment represents a payment of the principal amount of the
Certificates, prior to the time Financial Guaranty otherwise would have been
required to make a payment in respect of such principal.
Financial Guaranty shall make payments due in respect of Preference Amounts
prior to 2:00 p.m. New York city time on the second Business Day following
Financial Guaranty's receipt of the documents required under clauses (x) through
(z) of the preceding paragraph. Any such documents received by Financial
Guaranty after 2:00 p.m. New York City time on a given Business Day or on any
day that is not a Business
Form 9109
Page 2 of 4
<PAGE>
Financial Guaranty Insurance Company
115 Broadway
New York, New York 10006
(212) 312-3000
(800) 352-0001
SURETY BOND
Day shall be deemed to have been received by Financial Guaranty on the next
succeeding Business Day. All payments made by Financial Guaranty hereunder in
respect of Preference Amounts will be made with Financial Guaranty's own funds.
This Surety Bond is non-cancelable for any reason, including nonpayment of any
premium. The premium on this Surety Bond is not refundable for any reason,
including the payment of the Certificates prior to their respective maturities.
This Surety Bond shall expire and terminate without any action on the part of
Financial Guaranty or any other Person on the date that is one year and one day
following the date on which the Certificates shall have been paid in full.
The Deposit Premium shall be due and payable on the date hereof, and a monthly
premium shall be due and payable as provided in the Pooling and Servicing
Agreement.
This Surety Bond is subject to and shall be governed by the laws of the State of
New York. The proper venue for any action or proceeding on this Surety Bond
shall be the County of New York, State of New York. The insurance provided by
this Surety Bond is not covered by the New York Property/Casualty Insurance
Security Fund (New York Insurance Code, Article 76).
Capitalized terms used and not defined herein shall have the respective meanings
set forth in the Pooling and Servicing Agreement. "Notice" means a written
notice in the form of Exhibit A to this Surety Bond by registered or certified
mail or telephonic or telegraphic notice, subsequently confirmed by written
notice delivered via telecopy, telex or hand delivery from the Trustee to
Financial Guaranty specifying the information set forth therein.
"Certificateholder" means, as to a particular Certificate, the person, other
than the Trust, the Servicer, any Subservicer or the Depositor who, on the
applicable Remittance Date is entitled under the terms of such Certificate to
payment thereof. "Pooling and Servicing Agreement" means the Pooling and
Servicing Agreement by and between Superior Bank FSB, as Depositor and Servicer,
and LaSalle Bank National Association, as Trustee, dated as of June 1, 1999.
In the event that payments under any Certificate is accelerated, nothing herein
contained shall obligate Financial Guaranty to make any payment of principal or
interest on such Certificates on an accelerated basis, unless such acceleration
of payment by Financial Guaranty is at the sole option of Financial Guaranty; it
being understood that a payment shortfall in respect of the Certificates by
reason of the purchase by the Servicer pursuant
Form 9109
Page 3 of 4
<PAGE>
Financial Guaranty Insurance Company
115 Broadway
New York, New York 10006
(212) 312-3000
(800) 352-0001
SURETY BOND
to Section 11.01 of the Pooling and Servicing Agreement does not constitute
acceleration for the purposes hereof.
IN WITNESS WHEREOF, Financial Guaranty has caused this Surety Bond to be affixed
with its corporate seal and to be signed by its duly authorized officer in
facsimile to become effective and binding upon Financial Guaranty by virtue of
the countersignature of its duly authorized representative.
President Authorized Representative
Effective Date: June 24, 1999
Form 9109
Page 4 of 4
<PAGE>
EXHIBIT A
NOTICE
To: Financial Guaranty Insurance Company
115 Broadway
New York, New York 10006
(212) 312-3000
Attention: General Counsel
Telephone: (212) 312-3000
Telecopier: (212) 312-3220
Re: AFC Mortgage Loan Trust 1999-2,
AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2
Policy No. 99010499
Determination Date: ___________________________
Remittance Date: ___________________________
We refer to that certain Pooling and Servicing Agreement dated as of June 1,
1999, by and between Superior Bank FSB, as Depositor and Servicer, and LaSalle
Bank National Association, as Trustee (the "Pooling and Servicing Agreement"),
relating to the above referenced Certificates. All capitalized terms not
otherwise defined herein or in the Surety Bond shall have the same respective
meanings assigned to such terms in the Pooling and Servicing Agreement.
(a) As of the Determination Date and based upon the Servicer's Certificate for
such Determination Date, the Trustee has determined under the Pooling and
Servicing Agreement that in respect of the Remittance Date set forth above:
(i) The Class A Interest Remittance Amount with respect to the related
Class of Class A Certificates with respect to Group [1][2] due and owing is
$____________;
(ii) The Class A Principal Remittance Amount with respect to the related
Class of Class A Certificates with respect to Group [1][2], exclusive of the
amount set forth in clause C(vi) of the definition thereof if not paid by the
Depositor, due and owing is $______________;
(iii) The Available Remittance Amount (minus the amount withdrawable from
the Group [1][2] Certificate Account to pay the Certificate Insurer pursuant to
Section 6.02(i) of the Agreement and as reduced by any portion thereof that has
been deposited in
<PAGE>
the Group [1][2] Certificate Account but may not be withdrawn therefrom pursuant
to an order of a United States bankruptcy court of competent jurisdiction
imposing a stay pursuant to Section 362 of the United States Bankruptcy Code) is
$_______________;
(iv) The lesser of (1) the sum of the (a) Excess Spread to be deposited
into the Group [1][2] Certificate Account pursuant to Section 5.04(i) of the
Agreement, (b) the Net Excess Spread from the other Group and (c) the Excess
Principal from the other Group and (2) the Subordinated Amount with respect to
the related Group, is $_______________;
(v) The aggregate amount of unreimbursed Insured Payments (including any
portion constituting Preference Amounts), together with the aggregate portion of
the items described in clauses (i) and (ii) above that represents interest
accrued in respect of Insured Payments in accordance with the definition of
Class A Carry-Forward Amount in the Agreement, is $_______________;
(vi) The additional portion of the Amount Available constituting Excess
Spread available to pay the Class A Interest Remittance Amount with respect to
all related Classes of Class A Certificates pursuant to Sections
6.06(c)(A)(Y)(i) with respect to Group 1 and Section 6.06(c)(B)(Y)(i) with
respect to Group 2 is $_______________.
(vii) The aggregate amount to be withdrawn from the Group [1][2] Reserve
Account and deposited into the Group [1][2] Certificate Account pursuant to
Section 6.14 of the Agreement is $_______________.
Please be advised that the amounts described in clauses (i) and (ii) above
collectively exceed the amounts described in clauses [prior to the Cross-Over
Date, (iii), (iv) (v)] [on or after the Cross-Over Date, clauses (iii), (v),
(vi)] and (vii) above by $_______________.
Accordingly, pursuant to the Pooling and Servicing Agreement, this statement
constitutes a notice for payment of an Insured Payment in the amount of
$_______________ under the Surety Bond.
[Attached hereto is a copy of the Final Order in connection with a Preference
Amount in the amount set forth therein, together with an assignment of rights
and appointment of agent.]
(b) No payment claimed hereunder is in excess of the amount payable under the
[Surety Bond].
The amount requested in this Notice should be paid to: [Payment
Instructions]
<PAGE>
Any person who knowingly and with intent to defraud any insurance company or
other person files an application for insurance or statement of claim containing
any materially false information or conceals for the purpose of misleading,
information concerning any fact material thereto, commits a fraudulent insurance
act, which is a crime, and shall also be subject to a civil penalty not to
exceed Five Thousand Dollars ($5,000.00) and the stated value of the claim for
each such violation.
IN WITNESS WHEREOF, the Trustee has executed and delivered this Notice this
_____ day of ________________________.
___________________________________,
as Trustee
By: ___________________________
Title: ___________________________
AFC98-1 Policy
<PAGE>
EXHIBIT P
PRINCIPAL PAYMENT TABLES
Alliance 1999-2 13-Jul-99
02:00:18 PM
Principal Prepayment Table
Class 1A Class 2A
Principal Principal
Balance Balance
-------------- ---------------
248,139,272.81 213,783,852.37
1 Jul-99 248,139,272.81 Jul-99 213,783,852.37
2 Aug-99 248,139,272.81 Aug-99 213,783,852.37
3 Sep-99 248,139,272.81 Sep-99 213,783,852.37
4 Oct-99 248,139,272.81 Oct-99 213,783,852.37
5 Nov-99 248,139,272.81 Nov-99 213,783,852.37
6 Dec-99 248,139,272.81 Dec-99 213,783,852.37
7 Jan-00 248,139,272.81 Jan-00 213,783,852.37
8 Feb-00 248,139,272.81 Feb-00 213,783,852.37
9 Mar-00 248,139,272.81 Mar-00 213,783,852.37
10 Apr-00 248,139,272.81 Apr-00 213,783,852.37
11 May-00 248,139,272.81 May-00 213,783,852.37
12 Jun-00 248,139,272.81 Jun-00 213,783,852.37
13 Jul-00 248,139,272.81 Jul-00 213,783,852.37
14 Aug-00 248,139,272.81 Aug-00 213,783,852.37
15 Sep-00 248,139,272.81 Sep-00 213,783,852.37
16 Oct-00 248,139,272.81 Oct-00 213,783,852.37
17 Nov-00 248,139,272.81 Nov-00 213,783,852.37
18 Dec-00 248,139,272.81 Dec-00 213,783,852.37
19 Jan-01 248,139,272.81 Jan-01 213,783,852.37
20 Feb-01 248,139,272.81 Feb-01 213,783,852.37
21 Mar-01 248,139,272.81 Mar-01 213,783,852.37
22 Apr-01 248,139,272.81 Apr-01 213,783,852.37
23 May-01 248,139,272.81 May-01 213,783,852.37
24 Jun-01 248,139,272.81 Jun-01 213,783,852.37
25 Jul-01 248,139,272.81 Jul-01 213,783,852.37
26 Aug-01 248,139,272.81 Aug-01 213,783,852.37
27 Sep-01 248,139,272.81 Sep-01 213,783,852.37
28 Oct-01 248,139,272.81 Oct-01 213,783,852.37
29 Nov-01 248,139,272.81 Nov-01 213,783,852.37
30 Dec-01 248,139,272.81 Dec-01 213,783,852.37
31 Jan-02 248,139,272.81 Jan-02 213,783,852.37
32 Feb-02 248,139,272.81 Feb-02 213,783,852.37
33 Mar-02 248,139,272.81 Mar-02 213,783,852.37
34 Apr-02 248,139,272.81 Apr-02 213,783,852.37
35 May-02 248,139,272.81 May-02 213,783,852.37
36 Jun-02 248,139,272.81 Jun-02 213,783,852.37
37 Jul-02 248,139,272.81 Jul-02 213,783,852.37
38 Aug-02 248,139,272.81 Aug-02 213,783,852.37
39 Sep-02 248,139,272.81 Sep-02 213,783,852.37
Page 1
<PAGE>
40 Oct-02 248,139,272.81 Oct-02 213,783,852.37
41 Nov-02 248,139,272.81 Nov-02 213,783,852.37
42 Dec-02 248,139,272.81 Dec-02 213,783,852.37
43 Jan-03 248,139,272.81 Jan-03 213,783,852.37
44 Feb-03 248,139,272.81 Feb-03 213,783,852.37
45 Mar-03 248,139,272.81 Mar-03 213,783,852.37
46 Apr-03 248,139,272.81 Apr-03 213,783,852.37
47 May-03 248,139,272.81 May-03 213,783,852.37
48 Jun-03 248,139,272.81 Jun-03 213,783,852.37
49 Jul-03 248,139,272.81 Jul-03 213,783,852.37
50 Aug-03 248,139,272.81 Aug-03 213,783,852.37
51 Sep-03 248,139,272.81 Sep-03 213,783,852.37
52 Oct-03 248,139,272.81 Oct-03 213,783,852.37
53 Nov-03 248,139,272.81 Nov-03 213,783,852.37
54 Dec-03 248,139,272.81 Dec-03 213,783,852.37
55 Jan-04 248,139,272.81 Jan-04 213,783,852.37
56 Feb-04 248,139,272.81 Feb-04 213,783,852.37
57 Mar-04 248,139,272.81 Mar-04 213,783,852.37
58 Apr-04 248,139,272.81 Apr-04 213,783,852.37
59 May-04 248,139,272.81 May-04 213,783,852.37
60 Jun-04 248,139,272.81 Jun-04 213,783,852.37
61 Jul-04 234,091,218.91 Jul-04 207,052,736.34
62 Aug-04 233,792,070.90 Aug-04 206,909,169.34
63 Sep-04 233,490,270.52 Sep-04 206,764,321.32
64 Oct-04 233,185,794.23 Oct-04 206,618,180.84
65 Nov-04 232,878,618.29 Nov-04 206,470,736.37
66 Dec-04 232,568,718.75 Dec-04 206,321,976.28
67 Jan-05 232,256,071.45 Jan-05 206,171,888.83
68 Feb-05 231,940,652.00 Feb-05 206,020,462.18
69 Mar-05 231,622,435.82 Mar-05 205,867,684.37
70 Apr-05 231,301,398.10 Apr-05 205,713,543.35
71 May-05 230,977,513.79 May-05 205,558,026.95
72 Jun-05 230,650,757.64 Jun-05 205,401,122.91
73 Jul-05 230,321,104.18 Jul-05 205,242,818.83
74 Aug-05 229,988,527.69 Aug-05 205,083,102.24
75 Sep-05 229,653,002.25 Sep-05 204,921,960.53
76 Oct-05 229,314,501.69 Oct-05 204,759,380.97
77 Nov-05 228,972,999.61 Nov-05 204,595,350.74
78 Dec-05 228,628,469.38 Dec-05 204,429,856.90
79 Jan-06 228,280,884.14 Jan-06 204,262,886.38
80 Feb-06 227,930,216.78 Feb-06 204,094,426.01
81 Mar-06 227,576,439.95 Mar-06 203,924,462.50
82 Apr-06 227,219,526.06 Apr-06 203,752,982.44
83 May-06 226,859,447.29 May-06 203,579,972.28
84 Jun-06 226,496,175.54 Jun-06 203,405,418.39
85 Jul-06 226,129,682.48 Jul-06 203,229,306.98
86 Aug-06 225,759,939.55 Aug-06 203,051,624.15
Page 2
<PAGE>
87 Sep-06 225,386,917.89 Sep-06 202,872,355.90
88 Oct-06 225,010,588.42 Oct-06 202,691,488.06
89 Nov-06 224,630,921.78 Nov-06 202,509,006.37
90 Dec-06 224,247,888.37 Dec-06 202,324,896.42
91 Jan-07 223,861,458.32 Jan-07 202,139,143.69
92 Feb-07 223,471,601.47 Feb-07 201,951,733.52
93 Mar-07 223,078,287.44 Mar-07 201,762,651.13
94 Apr-07 222,681,485.53 Apr-07 201,571,881.58
95 May-07 222,281,164.80 May-07 201,379,409.82
96 Jun-07 221,877,294.03 Jun-07 201,185,220.68
97 Jul-07 221,469,841.72 Jul-07 200,989,298.81
98 Aug-07 221,058,776.08 Aug-07 200,791,628.77
99 Sep-07 220,644,065.06 Sep-07 200,592,194.95
100 Oct-07 220,225,676.30 Oct-07 200,390,981.62
101 Nov-07 219,803,577.17 Nov-07 200,187,972.89
102 Dec-07 219,377,734.74 Dec-07 199,983,152.75
103 Jan-08 218,948,115.81 Jan-08 199,776,505.03
104 Feb-08 218,514,686.85 Feb-08 199,568,013.43
105 Mar-08 218,077,414.06 Mar-08 199,357,661.50
106 Apr-08 217,636,263.32 Apr-08 199,145,432.63
107 May-08 217,191,200.24 May-08 198,931,310.07
108 Jun-08 216,742,190.07 Jun-08 198,715,276.94
109 Jul-08 216,289,197.81 Jul-08 198,497,316.18
110 Aug-08 215,832,188.11 Aug-08 198,277,410.59
111 Sep-08 215,371,125.33 Sep-08 198,055,542.82
112 Oct-08 214,905,973.49 Oct-08 197,831,695.36
113 Nov-08 214,436,696.30 Nov-08 197,605,850.55
114 Dec-08 213,963,257.16 Dec-08 197,377,990.56
115 Jan-09 213,485,619.14 Jan-09 197,148,097.42
116 Feb-09 213,003,744.97 Feb-09 196,916,152.98
117 Mar-09 212,517,597.05 Mar-09 196,682,138.93
118 Apr-09 212,027,137.46 Apr-09 196,446,036.82
119 May-09 211,532,327.94 May-09 196,207,828.01
120 Jun-09 211,033,129.88 Jun-09 195,967,493.70
121 Jul-09 210,529,504.34 Jul-09 195,725,014.92
122 Aug-09 210,021,412.02 Aug-09 195,480,372.55
123 Sep-09 209,508,813.28 Sep-09 195,233,547.28
124 Oct-09 208,991,668.13 Oct-09 194,984,519.63
125 Nov-09 208,469,936.22 Nov-09 194,733,269.94
126 Dec-09 207,943,576.84 Dec-09 194,479,778.39
127 Jan-10 207,412,548.92 Jan-10 194,224,024.98
128 Feb-10 206,876,811.04 Feb-10 193,965,989.53
129 Mar-10 206,336,321.39 Mar-10 193,705,651.67
130 Apr-10 205,791,037.79 Apr-10 193,442,990.86
131 May-10 205,240,917.70 May-10 193,177,986.37
132 Jun-10 204,685,918.20 Jun-10 192,910,617.28
133 Jul-10 204,125,995.98 Jul-10 192,640,862.51
Page 3
<PAGE>
134 Aug-10 203,561,107.35 Aug-10 192,368,700.76
135 Sep-10 202,991,208.23 Sep-10 192,094,110.56
136 Oct-10 202,416,254.15 Oct-10 191,817,070.24
137 Nov-10 201,836,200.24 Nov-10 191,537,557.93
138 Dec-10 201,251,001.25 Dec-10 191,255,551.58
139 Jan-11 200,660,611.50 Jan-11 190,971,028.93
140 Feb-11 200,064,984.93 Feb-11 190,683,967.53
141 Mar-11 199,464,075.06 Mar-11 190,394,344.74
142 Apr-11 198,857,834.98 Apr-11 190,102,137.69
143 May-11 198,246,217.40 May-11 189,807,323.32
144 Jun-11 197,629,174.59 Jun-11 189,509,878.37
145 Jul-11 197,006,658.38 Jul-11 189,209,779.37
146 Aug-11 196,378,620.20 Aug-11 188,907,002.64
147 Sep-11 195,745,011.04 Sep-11 188,601,524.29
148 Oct-11 195,105,781.44 Oct-11 188,293,320.20
149 Nov-11 194,460,881.53 Nov-11 187,982,366.05
150 Dec-11 193,810,260.96 Dec-11 187,668,637.32
151 Jan-12 193,153,868.97 Jan-12 187,352,109.23
152 Feb-12 192,491,654.32 Feb-12 187,032,756.82
153 Mar-12 191,823,565.33 Mar-12 186,710,554.88
154 Apr-12 191,149,549.86 Apr-12 186,385,477.98
155 May-12 190,469,555.30 May-12 186,057,500.48
156 Jun-12 189,783,528.58 Jun-12 185,726,596.49
157 Jul-12 189,091,416.16 Jul-12 185,392,739.90
158 Aug-12 188,393,164.01 Aug-12 185,055,904.36
159 Sep-12 187,688,717.64 Sep-12 184,716,063.29
160 Oct-12 186,978,022.06 Oct-12 184,373,189.88
161 Nov-12 186,261,021.80 Nov-12 184,027,257.07
162 Dec-12 185,537,660.90 Dec-12 183,678,237.55
163 Jan-13 184,807,882.89 Jan-13 183,326,103.80
164 Feb-13 184,071,630.80 Feb-13 182,970,828.01
165 Mar-13 183,328,847.18 Mar-13 182,612,382.15
166 Apr-13 182,579,474.04 Apr-13 182,250,737.95
167 May-13 181,823,452.88 May-13 181,885,866.85
168 Jun-13 181,060,724.69 Jun-13 181,517,740.07
169 Jul-13 180,291,229.93 Jul-13 181,146,328.55
170 Aug-13 179,514,908.54 Aug-13 180,771,602.99
171 Sep-13 178,731,699.90 Sep-13 180,393,533.82
172 Oct-13 177,941,542.89 Oct-13 180,012,091.20
173 Nov-13 177,144,375.82 Nov-13 179,627,245.03
174 Dec-13 176,340,136.46 Dec-13 179,238,964.94
175 Jan-14 175,528,762.02 Jan-14 178,847,220.29
176 Feb-14 174,710,189.16 Feb-14 178,451,980.17
177 Mar-14 173,884,353.99 Mar-14 178,053,213.39
178 Apr-14 173,051,192.02 Apr-14 177,650,888.48
179 May-14 117,483,268.79 May-14 177,244,973.69
180 Jun-14 116,750,701.38 Jun-14 176,835,437.00
Page 4
<PAGE>
181 Jul-14 116,011,699.60 Jul-14 176,422,246.07
182 Aug-14 115,266,206.91 Aug-14 176,005,368.31
183 Sep-14 114,514,166.32 Sep-14 175,584,770.82
184 Oct-14 113,755,520.30 Oct-14 175,160,420.41
185 Nov-14 112,990,210.84 Nov-14 174,732,283.59
186 Dec-14 112,218,179.41 Dec-14 174,300,326.57
187 Jan-15 111,439,366.97 Jan-15 173,864,515.28
188 Feb-15 110,653,713.96 Feb-15 173,424,815.31
189 Mar-15 109,861,160.30 Mar-15 172,981,191.98
190 Apr-15 109,061,645.38 Apr-15 172,533,610.27
191 May-15 108,255,108.05 May-15 172,082,034.86
192 Jun-15 107,441,486.63 Jun-15 171,626,430.12
193 Jul-15 106,620,718.91 Jul-15 171,166,760.09
194 Aug-15 105,792,742.11 Aug-15 170,702,988.51
195 Sep-15 104,957,492.92 Sep-15 170,235,078.76
196 Oct-15 104,114,907.45 Oct-15 169,762,993.94
197 Nov-15 103,264,921.27 Nov-15 169,286,696.78
198 Dec-15 102,407,469.38 Dec-15 168,806,149.71
199 Jan-16 101,542,486.21 Jan-16 168,321,314.79
200 Feb-16 100,669,905.60 Feb-16 167,832,153.77
201 Mar-16 99,789,660.82 Mar-16 167,338,628.05
202 Apr-16 98,901,684.56 Apr-16 166,840,698.68
203 May-16 98,005,908.91 May-16 166,338,326.37
204 Jun-16 97,102,265.36 Jun-16 165,831,471.47
205 Jul-16 96,190,684.81 Jul-16 165,320,094.00
206 Aug-16 95,271,097.55 Aug-16 164,804,153.58
207 Sep-16 94,343,433.24 Sep-16 164,283,609.52
208 Oct-16 93,407,620.95 Oct-16 163,758,420.73
209 Nov-16 92,463,589.11 Nov-16 163,228,545.77
210 Dec-16 91,511,265.52 Dec-16 162,693,942.82
211 Jan-17 90,550,577.35 Jan-17 162,154,569.70
212 Feb-17 89,581,451.14 Feb-17 161,610,383.84
213 Mar-17 88,603,812.77 Mar-17 161,061,342.30
214 Apr-17 87,617,587.48 Apr-17 160,507,401.76
215 May-17 86,622,699.84 May-17 159,948,518.49
216 Jun-17 85,619,073.78 Jun-17 159,384,648.41
217 Jul-17 84,606,632.53 Jul-17 158,815,747.00
218 Aug-17 83,585,298.67 Aug-17 158,241,769.39
219 Sep-17 82,554,994.10 Sep-17 157,662,670.27
220 Oct-17 81,515,640.01 Oct-17 157,078,403.94
221 Nov-17 80,467,156.94 Nov-17 156,488,924.30
222 Dec-17 79,409,464.69 Dec-17 155,894,184.83
223 Jan-18 78,342,482.37 Jan-18 155,294,138.60
224 Feb-18 77,266,128.39 Feb-18 154,688,738.26
225 Mar-18 76,180,320.44 Mar-18 154,077,936.03
226 Apr-18 75,084,975.47 Apr-18 153,461,683.72
227 May-18 73,980,009.73 May-18 152,839,932.69
Page 5
<PAGE>
228 Jun-18 72,865,338.70 Jun-18 152,212,633.87
229 Jul-18 71,740,877.14 Jul-18 151,579,737.78
230 Aug-18 70,606,539.07 Aug-18 150,941,194.46
231 Sep-18 69,462,237.72 Sep-18 150,296,953.52
232 Oct-18 68,307,885.60 Oct-18 149,646,964.13
233 Nov-18 67,143,394.41 Nov-18 148,991,174.99
234 Dec-18 65,968,675.11 Dec-18 148,329,534.36
235 Jan-19 64,783,637.86 Jan-19 147,661,990.01
236 Feb-19 63,588,192.03 Feb-19 146,988,489.28
237 Mar-19 62,382,246.20 Mar-19 146,308,979.02
238 Apr-19 61,165,708.15 Apr-19 145,623,405.59
239 May-19 59,938,484.84 May-19 144,931,714.91
240 Jun-19 58,700,482.42 Jun-19 144,233,852.39
241 Jul-19 57,451,606.21 Jul-19 143,529,762.96
242 Aug-19 56,191,760.70 Aug-19 142,819,391.06
243 Sep-19 54,920,849.55 Sep-19 142,102,680.62
244 Oct-19 53,638,775.57 Oct-19 141,379,575.10
245 Nov-19 52,345,440.70 Nov-19 140,650,017.43
246 Dec-19 51,040,746.04 Dec-19 139,913,950.03
247 Jan-20 49,724,591.81 Jan-20 139,171,314.83
248 Feb-20 48,396,877.36 Feb-20 138,422,053.22
249 Mar-20 47,057,501.16 Mar-20 137,666,106.07
250 Apr-20 45,706,360.76 Apr-20 136,903,413.74
251 May-20 44,343,352.85 May-20 136,133,916.02
252 Jun-20 42,968,373.18 Jun-20 135,357,552.21
253 Jul-20 41,581,316.61 Jul-20 134,574,261.03
254 Aug-20 40,182,077.06 Aug-20 133,783,980.67
255 Sep-20 38,770,547.53 Sep-20 132,986,648.78
256 Oct-20 37,346,620.06 Oct-20 132,182,202.42
257 Nov-20 35,910,185.75 Nov-20 131,370,578.13
258 Dec-20 34,461,134.77 Dec-20 130,551,711.84
259 Jan-21 32,999,356.29 Jan-21 129,725,538.95
260 Feb-21 31,524,738.52 Feb-21 128,891,994.26
261 Mar-21 30,037,168.70 Mar-21 128,051,011.98
262 Apr-21 28,536,533.05 Apr-21 127,202,525.76
263 May-21 27,022,716.82 May-21 126,346,468.64
264 Jun-21 25,495,604.23 Jun-21 125,482,773.06
265 Jul-21 23,955,078.51 Jul-21 124,611,370.88
266 Aug-21 22,401,021.83 Aug-21 123,732,193.31
267 Sep-21 20,833,315.36 Sep-21 122,845,170.99
268 Oct-21 Oct-21 121,950,233.92
269 Nov-21 Nov-21 121,047,311.48
270 Dec-21 Dec-21 120,136,332.40
271 Jan-22 Jan-22 119,217,224.82
272 Feb-22 Feb-22 118,289,916.19
273 Mar-22 Mar-22 117,354,333.34
274 Apr-22 Apr-22 116,410,402.44
Page 6
<PAGE>
275 May-22 May-22 115,458,049.00
276 Jun-22 Jun-22 114,497,197.87
277 Jul-22 Jul-22 113,527,773.22
278 Aug-22 Aug-22 112,549,698.57
279 Sep-22 Sep-22 111,562,896.71
280 Oct-22 Oct-22 110,567,289.79
281 Nov-22 Nov-22 109,562,799.23
282 Dec-22 Dec-22 108,549,345.77
283 Jan-23 Jan-23 107,526,849.43
284 Feb-23 Feb-23 106,495,229.53
285 Mar-23 Mar-23 105,454,404.65
286 Apr-23 Apr-23 104,404,292.67
287 May-23 May-23 103,344,810.72
288 Jun-23 Jun-23 102,275,875.18
289 Jul-23 Jul-23 101,197,401.71
290 Aug-23 Aug-23 100,109,305.20
291 Sep-23 Sep-23 99,011,499.79
292 Oct-23 Oct-23 97,903,898.84
293 Nov-23 Nov-23 96,786,414.96
294 Dec-23 Dec-23 95,658,959.95
295 Jan-24 Jan-24 94,521,444.85
296 Feb-24 Feb-24 93,373,779.89
297 Mar-24 Mar-24 92,215,874.51
298 Apr-24 Apr-24 91,047,637.33
299 May-24 May-24 89,868,976.16
300 Jun-24 Jun-24 88,679,798.00
301 Jul-24 Jul-24 87,480,009.00
302 Aug-24 Aug-24 86,269,514.48
303 Sep-24 Sep-24 85,048,218.93
304 Oct-24 Oct-24 83,816,025.95
305 Nov-24 Nov-24 82,572,838.32
306 Dec-24 Dec-24 81,318,557.94
307 Jan-25 Jan-25 80,053,085.82
308 Feb-25 Feb-25 78,776,322.11
309 Mar-25 Mar-25 77,488,166.04
310 Apr-25 Apr-25 76,188,515.97
311 May-25 May-25 74,877,269.35
312 Jun-25 Jun-25 73,554,322.68
313 Jul-25 Jul-25 72,219,571.59
314 Aug-25 Aug-25 70,872,910.73
315 Sep-25 Sep-25 69,514,233.84
316 Oct-25 Oct-25 68,143,433.71
317 Nov-25 Nov-25 66,760,402.15
318 Dec-25 Dec-25 65,365,030.04
319 Jan-26 Jan-26 63,957,207.25
320 Feb-26 Feb-26 62,536,822.69
321 Mar-26 Mar-26 61,103,764.28
Page 7
<PAGE>
322 Apr-26 Apr-26 59,657,918.92
323 May-26 May-26 58,199,172.53
324 Jun-26 Jun-26 56,727,409.99
325 Jul-26 Jul-26 55,242,515.16
326 Aug-26 Aug-26 53,744,370.86
327 Sep-26 Sep-26 52,232,858.86
328 Oct-26 Oct-26 50,707,859.90
329 Nov-26 Nov-26 49,169,253.62
330 Dec-26 Dec-26 47,616,918.62
331 Jan-27 Jan-27 46,050,732.39
332 Feb-27 Feb-27 44,470,571.35
333 Mar-27 Mar-27 42,876,310.78
334 Apr-27 Apr-27 41,267,824.90
335 May-27 May-27 39,644,986.77
336 Jun-27 Jun-27 38,007,668.32
337 Jul-27 Jul-27 36,355,740.35
338 Aug-27 Aug-27 34,689,072.50
339 Sep-27 Sep-27 33,007,533.26
340 Oct-27 Oct-27 31,310,989.92
341 Nov-27 Nov-27 29,599,308.61
342 Dec-27 Dec-27 27,872,354.25
343 Jan-28 Jan-28 26,129,990.56
344 Feb-28 Feb-28 24,372,080.05
345 Mar-28 Mar-28 22,598,484.00
346 Apr-28 Apr-28 20,809,062.45
347 May-28 May-28 19,003,674.19
348 Jun-28 Jun-28 17,182,176.75
349 Jul-28 Jul-28 15,344,426.39
350 Aug-28 Aug-28 13,490,278.09
351 Sep-28 Sep-28 11,619,585.54
352 Oct-28 Oct-28 9,732,201.10
353 Nov-28 Nov-28 7,827,975.86
354 Dec-28 Dec-28 5,906,759.52
355 Jan-29 Jan-29 3,968,400.49
356 Feb-29 Feb-29 2,012,745.81
Page 8
<PAGE>
EXHIBIT Q
FORM OF SERVICER'S MONTHLY REMITTANCE REPORT
TO TRUSTEE
[PROVIDED UPON REQUEST]
<PAGE>
EXHIBIT R
PROPOSED SUBSEQUENT MORTGAGE LOAN SCHEDULE
<PAGE>
<TABLE>
Page 1 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
GROUP 1: FIXED RATE LOANS AVAILABLE FOR SALE
- ---------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
800989329 800989329 SHODIYA JACOB O MD 211,426.22 11.100 0.000 90.0 09/03/1998 05/16/1999
801168832 801168832 ACEVEDO MARIA NY 135,165.12 8.750 0.000 80.0 09/30/1998 06/01/1999
801293986 801293986 JORDAN SONIA NJ 86,470.61 10.200 0.000 85.0 05/05/1999 05/20/1999
801297136 801297136 BUNZE VINCENT NY 172,097.09 9.525 0.000 67.3 03/01/1999 06/01/1999
801330143 801330143 SCHAFFER ROBERT F PA 16,224.55 12.050 0.000 89.9 02/05/1999 05/01/1999
801341371 801341371 WEAVER LINDA PA 28,125.00 12.850 0.000 75.0 12/04/1998 05/04/1999
801359498 801359498 BECKER DAVID L NJ 71,436.78 10.450 0.000 84.6 05/27/1999 06/09/1999
801380742 801380742 WORLEY CLINTON L SC 79,024.00 12.600 0.000 85.0 03/18/1999 06/01/1999
801381484 801381484 COHRS MARK C CO 127,500.00 9.300 0.000 85.0 03/11/1999 06/01/1999
801394438 801394438 JOE MARLON NY 221,000.00 12.250 0.000 85.0 03/29/1999 05/01/1999
801410721 801410721 WASHINGTON YVONE IL 93,500.00 10.300 0.000 85.0 03/23/1999 06/01/1999
801422460 801422460 ABSHER SEAN WA 45,769.15 11.750 0.000 72.2 06/04/1999 06/01/1999
801424524 801424524 SCHERVISH MICHAEL J FL 67,400.60 8.400 0.000 80.0 04/16/1999 06/01/1999
801439134 801439134 BRENNAN CHARLES L NY 56,754.40 14.650 0.000 80.0 05/28/1999 06/01/1999
801467283 801467283 JUDD JAMES E NY 60,350.00 13.950 0.000 85.0 05/28/1999 06/01/1999
801478587 801478587 SEILBACK SHAWN NJ 18,958.59 10.300 0.000 70.0 05/27/1999 06/11/1999
801512799 801512799 PARK WON SOO CA 89,955.23 12.650 0.000 59.2 06/10/1999 05/01/1999
801513573 801513573 ALLEN RICHARD FL 51,850.00 12.100 0.000 85.0 04/05/1999 06/01/1999
801518697 801518697 CROWLEY JAMES S UT 32,000.00 14.200 0.000 74.6 03/29/1999 06/01/1999
801531161 801531161 GRIGG STEVEN SC 42,250.00 14.690 0.000 65.0 03/29/1999 06/01/1999
801531203 801531203 DANA STEPHEN CARLOS UT 95,000.00 12.400 0.000 77.6 05/20/1999 06/01/1999
801535196 801535196 JOYO TERESITA NJ 21,024.99 13.500 0.000 80.9 06/04/1999 06/17/1999
801537929 801537929 PINKNEY CATHERINE PA 43,973.55 11.800 0.000 89.9 05/27/1999 05/01/1999
801538471 801538471 HAWKINS DEBORAH FL 45,018.67 12.850 0.000 85.0 06/09/1999 06/01/1999
801551383 801551383 RAY JULIEANN NY 112,500.00 10.150 0.000 90.0 03/30/1999 05/01/1999
801557398 801557398 SALBATO ROCKFORD A CO 35,776.61 12.700 0.000 71.6 03/24/1999 06/01/1999
801562562 801562562 BAIN EDWIN FL 98,150.00 12.240 0.000 65.0 06/02/1999 06/02/1999
801573924 801573924 NATION TERESA R FL 95,200.00 11.250 0.000 85.0 05/28/1999 05/28/1999
801575606 801575606 PATEL NARESH NJ 65,674.42 12.500 0.000 85.9 06/11/1999 06/04/1999
801576083 801576083 LONE KRISTIN M WA 60,000.00 10.850 0.000 77.6 04/01/1999 06/01/1999
801576679 801576679 BEECH JOANNE IN 43,200.00 9.500 0.000 80.0 06/07/1999 06/07/1999
801585969 801585969 KAIHAMANGLAT JUSTIN NY 94,474.17 10.850 0.000 70.0 04/29/1999 06/01/1999
801587379 801587379 DIAZ ALEJANDRO R IL 124,500.00 12.850 0.000 63.8 06/02/1999 07/01/1999
801587742 801587742 BONANNO THOMAS NY 47,750.00 13.000 0.000 70.5 06/10/1999 05/26/1999
801598889 801598889 BASELICE JUDITH NJ 85,969.27 10.990 0.000 72.4 06/03/1999 05/07/1999
801599135 801599135 MITCHELL JIMMY B MD 72,000.00 11.050 0.000 80.0 06/01/1999 05/07/1999
801599267 801599267 MCCUE ANDREA PA 83,967.68 10.650 0.000 80.0 05/28/1999 06/14/1999
801600602 801600602 KALOMARES GEORGE NY 95,000.00 11.700 0.000 63.3 06/08/1999 05/26/1999
801601683 801601683 HARRIS MARGUERITE JO MO 25,492.37 11.800 0.000 60.7 06/07/1999 05/27/1999
801616806 801616806 YOUNG DALLAN R UT 107,767.00 14.500 0.000 80.0 04/22/1999 05/01/1999
801616939 801616939 CRISOSTOMO JAVIER FL 85,900.00 10.000 0.000 75.3 04/27/1999 05/27/1999
801620915 801620915 GARCIA ANA FL 26,298.03 11.600 0.000 74.9 03/24/1999 05/24/1999
801621509 801621509 MIRANDA ARMINDO NY 144,500.00 11.500 0.000 85.0 05/26/1999 05/26/1999
801624792 801624792 KEELING BILLY F FL 36,750.00 13.750 0.000 75.0 05/27/1999 05/19/1999
801624875 801624875 LOUTHAN CHRISTOPHE AZ 17,475.00 13.650 0.000 84.9 05/19/1999 06/01/1999
801628793 801628793 CARVALLO EDWARD FL 24,650.00 11.250 0.000 74.9 04/09/1999 06/01/1999
801631995 801631995 HOOS BETTIE LOU MI 128,400.00 13.000 0.000 80.0 06/07/1999 06/01/1999
801632274 801632274 HODGE ANDREA NY 37,491.41 12.990 0.000 90.0 04/27/1999 05/01/1999
801634338 801634338 LAGINHA KAREN A NJ 72,966.75 12.775 0.000 82.6 04/23/1999 06/01/1999
801635830 801635830 STEWART-HARR PHYLLIS A MD 33,641.51 15.600 0.000 65.9 05/27/1999 05/26/1999
801638693 801638693 FADALE JAMES NY 56,100.00 13.950 0.000 85.0 06/01/1999 06/01/1999
801645607 801645607 GOPIE ESLIN NY 29,990.00 11.600 0.000 75.3 06/01/1999 06/14/1999
801653353 801653353 CRAINICIUC NICOLAE NY 180,000.00 13.800 0.000 60.0 06/09/1999 06/01/1999
801654088 801654088 BOND CLINTON NC 60,000.00 11.000 0.000 78.9 05/27/1999 05/27/1999
801656745 801656745 MACK TYRONE SC 22,500.00 11.000 0.000 75.0 06/09/1999 06/09/1999
801656976 801656976 MILLS LORETTA T OH 49,066.49 12.400 0.000 84.2 06/07/1999 06/23/1999
801660887 801660887 WILLIAMS JOHNNY NY 172,000.00 10.850 0.000 80.0 06/10/1999 05/05/1999
801661026 801661026 GATES ZACHARY IN 36,000.00 12.000 0.000 72.0 05/26/1999 05/26/1999
801661240 801661240 HOWARD VERNELL SC 65,425.75 11.500 0.000 80.0 05/18/1999 06/18/1999
801661539 801661539 HOLMES JOE SC 67,200.00 10.500 0.000 80.0 06/09/1999 06/09/1999
801664269 801664269 MAYERI LEON CA 121,600.00 11.600 0.000 74.6 06/01/1999 06/01/1999
801664350 801664350 PRYOR DUANE O MI 24,995.18 13.750 0.000 73.5 05/28/1999 05/01/1999
801665381 801665381 MULLINS JENNIFER K IN 42,474.17 12.800 0.000 85.0 05/25/1999 05/27/1999
801668856 801668856 SPANGLER DOUGLAS OH 56,250.00 11.350 0.000 75.0 03/29/1999 05/01/1999
801670936 801670936 TOVAR NOE OR 161,500.00 10.600 0.000 85.0 04/30/1999 06/01/1999
801678046 801678046 CLEMENT LEVON RI 58,400.00 12.850 0.000 80.0 05/26/1999 05/26/1999
801681867 801681867 HINTON MARK T CO 34,150.00 14.500 0.000 79.9 04/08/1999 05/01/1999
801683061 801683061 DIGIUSEPPI PATRICIA NY 26,885.96 12.850 0.000 85.0 04/29/1999 06/21/1999
801683715 801683715 OKES THOMAS D WV 28,900.00 11.250 0.000 85.0 05/26/1999 05/26/1999
801683863 801683863 GREEN JOHN KELLY FL 18,200.00 13.850 0.000 70.0 05/21/1999 05/21/1999
801684069 801684069 HELMIG PAUL A FL 37,500.00 13.100 0.000 75.0 06/07/1999 06/07/1999
801684754 801684754 SPINELLI DONALD FL 53,000.00 12.750 0.000 76.2 06/11/1999 06/11/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
800989329 0 78 00 00 24205 045 F
801168832 0 00 00 00 24205 030 F
801293986 0 00 00 00 24205 045 F
801297136 0 00 00 00 24206 015 F
801330143 0 00 00 00 24205 020 F
801341371 0 00 00 00 24205 030 F
801359498 0 00 00 00 24205 020 F
801380742 1 00 00 00 24206 045 F
801381484 0 00 00 00 24206 324 F
801394438 0 00 00 00 24206 045 F
801410721 0 00 00 00 24206 045 F
801422460 0 00 00 00 24205 045 F
801424524 0 00 00 00 24205 045 F
801439134 0 00 00 00 24205 045 F
801467283 0 00 00 00 24205 030 F
801478587 0 00 00 00 24205 015 F
801512799 0 00 00 00 24205 045 F
801513573 0 00 00 00 24206 045 F
801518697 0 00 00 00 24206 045 F
801531161 0 00 00 00 24206 030 F
801531203 0 00 00 00 24205 045 F
801535196 0 00 00 00 24205 045 F
801537929 0 00 00 00 24205 045 F
801538471 0 00 00 00 24205 020 F
801551383 0 00 00 00 24206 045 F
801557398 0 00 00 00 24206 015 F
801562562 0 00 00 00 24205 030 F
801573924 0 00 00 00 24205 030 F
801575606 0 00 00 00 24205 045 F
801576083 0 00 00 00 24206 020 F
801576679 0 00 00 00 24205 045 F
801585969 0 00 00 00 24205 015 F
801587379 0 00 00 00 24205 095 F
801587742 0 00 00 00 24205 015 F
801598889 0 00 00 00 24205 045 F
801599135 0 00 00 00 24205 045 F
801599267 0 00 00 00 24205 045 F
801600602 0 00 00 00 24205 025 F
801601683 0 00 00 00 24205 030 F
801616806 0 00 00 00 24206 045 F
801616939 0 00 00 00 24205 030 F
801620915 1 00 00 00 24206 020 F
801621509 0 00 00 00 24205 045 F
801624792 0 00 00 00 24205 015 F
801624875 0 00 00 00 24205 015 F
801628793 0 00 00 00 24206 045 F
801631995 0 00 00 00 24205 045 F
801632274 0 00 00 00 24206 045 F
801634338 0 00 00 00 24205 045 F
801635830 0 00 00 00 24205 045 F
801638693 0 00 00 00 24205 030 F
801645607 0 00 00 00 24205 045 F
801653353 0 00 00 00 24205 095 F
801654088 0 00 00 00 24205 030 F
801656745 0 00 00 00 24205 010 F
801656976 0 00 00 00 24205 045 F
801660887 0 00 00 00 24205 045 F
801661026 0 00 00 00 24205 030 F
801661240 0 00 00 00 24205 030 F
801661539 0 00 00 00 24205 030 F
801664269 0 00 00 00 24205 045 F
801664350 0 00 00 00 24205 045 F
801665381 0 00 00 00 24205 025 F
801668856 0 00 00 00 24206 030 F
801670936 0 00 00 00 24205 321 F
801678046 0 00 00 00 24205 045 F
801681867 0 00 00 00 24206 045 F
801683061 0 00 00 00 24205 020 F
801683715 0 00 00 00 24205 020 F
801683863 0 00 00 00 24205 010 F
801684069 0 00 00 00 24205 020 F
801684754 0 00 00 00 24205 030 F
<PAGE>
<TABLE>
Page 2 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801685181 801685181 NELSON DEANNE A PA 10,800.00 9.550 0.000 78.2 06/02/1999 05/12/1999
801686007 801686007 BEVIS MARK D CA 34,329.49 11.750 0.000 90.0 05/26/1999 06/01/1999
801687625 801687625 ROSS ANTOINETTE A FL 59,500.00 11.250 0.000 85.0 06/08/1999 06/08/1999
801688102 801688102 CUMMINGS STARLETT Y FL 59,415.00 11.000 0.000 85.0 06/04/1999 06/04/1999
801688201 801688201 WILLIAMS GWENDOLYN Y FL 36,000.00 9.950 0.000 65.4 03/29/1999 05/01/1999
801689514 801689514 SMILEE STANLEY S JR FL 12,000.00 10.850 0.000 50.7 06/07/1999 06/07/1999
801691023 801691023 GRUBBS SUSAN M NY 35,000.00 12.700 0.000 70.0 06/11/1999 06/01/1999
801691221 801691221 BURKS JEROME OH 46,700.00 12.600 0.000 84.9 03/17/1999 05/17/1999
801692229 801692229 PIQUION BERNADETTE NY 54,958.23 12.400 0.000 86.0 05/28/1999 06/14/1999
801692294 801692294 NALL CLAUDIA JEAN WA 57,113.13 11.500 0.000 70.0 05/25/1999 07/01/1999
801692468 801692468 PHILIPS SHAWN NJ 27,000.00 11.800 0.000 89.7 06/10/1999 05/19/1999
801696352 801696352 SMITH JOSEPHINE L FL 46,000.00 11.350 0.000 47.4 03/31/1999 06/01/1999
801698978 801698978 BRAZELL LEWIS SC 66,978.00 11.400 0.000 89.1 06/08/1999 06/08/1999
801700675 801700675 DARLING ROBERT D NY 26,250.00 11.350 0.000 75.0 05/28/1999 05/28/1999
801702911 801702911 BERNIER LEO P RI 119,000.00 11.500 0.000 85.0 06/11/1999 06/01/1999
801703299 801703299 POWELL ALPHONSO K OH 68,250.00 13.590 0.000 65.0 05/25/1999 05/25/1999
801703497 801703497 ANDREWS JAMES A SC 134,957.31 9.900 0.000 75.0 04/23/1999 06/05/1999
801704479 801704479 HEAGY CHARLES IN 48,726.13 12.250 0.000 62.1 06/02/1999 08/02/1999
801705377 801705377 MORCOS NICOLA E NY 24,500.00 11.100 0.000 84.8 06/07/1999 06/07/1999
801707324 801707324 KROUSE JOSEPH R OH 57,600.00 11.350 0.000 80.0 06/03/1999 06/03/1999
801708207 801708207 DIMITRIOU HENRI J AZ 69,679.86 11.400 0.000 85.0 04/16/1999 06/01/1999
801709932 801709932 EGUSQUIZA JOSEPH R NY 85,595.00 11.850 0.000 85.0 06/07/1999 06/08/1999
801710377 801710377 OWENS JENNIE L IN 60,000.00 12.900 0.000 75.0 05/28/1999 05/24/1999
801710542 801710542 EVANS JOSEPH GA 174,900.00 11.850 0.000 80.0 05/25/1999 05/25/1999
801710906 801710906 BROWNING J MICHAEL AZ 60,243.20 8.900 0.000 82.8 05/25/1999 07/01/1999
801711383 801711383 LITTLEFAIR HUSTON B ID 31,376.00 14.750 0.000 79.6 06/03/1999 06/01/1999
801712092 801712092 ANDERSON BRUCE ADAM VA 57,613.00 11.850 0.000 85.9 06/01/1999 06/01/1999
801714031 801714031 HOLMES QUINTIN GERARD FL 42,000.00 8.900 0.000 68.8 06/03/1999 06/03/1999
801715913 801715913 KYLLINGSTAD LESLIE JAMES CA 20,000.00 10.850 0.000 27.3 05/27/1999 06/01/1999
801717307 801717307 WHITFIELD LOVELLY TN 41,250.00 12.900 0.000 75.0 05/17/1999 06/05/1999
801719279 801719279 KARSON GREGORY OH 35,200.00 10.250 0.000 80.0 06/04/1999 06/04/1999
801719584 801719584 RAMIREZ VICTOR RI 73,950.00 11.500 0.000 85.0 06/04/1999 06/04/1999
801720814 801720814 FREEMAN ARTHUR GENE AZ 114,367.74 8.900 0.000 84.8 05/14/1999 06/01/1999
801722133 801722133 MARSCHOK BARBARA NY 22,456.02 12.250 0.000 14.5 06/14/1999 05/16/1999
801723495 801723495 DINGER CAROL P PA 42,613.52 11.900 0.000 85.0 05/26/1999 06/20/1999
801724386 801724386 ANDO PATRICIA C NY 41,000.00 11.250 0.000 78.8 05/26/1999 06/01/1999
801724691 801724691 RIMMER FRANK NY 30,932.46 11.100 0.000 83.6 06/09/1999 05/26/1999
801724964 801724964 CIFUNI FRANK A NY 113,000.00 8.720 0.000 74.3 06/11/1999 06/01/1999
801725318 801725318 DISALVO NANCY NJ 44,980.12 12.000 0.000 75.0 05/25/1999 05/01/1999
801725367 801725367 BUCKET CAROLYN SC 64,500.00 12.375 0.000 75.0 05/28/1999 05/28/1999
801725649 801725649 EBERT RICHARD NJ 19,187.51 11.800 0.000 89.9 04/23/1999 08/20/1999
801726126 801726126 MCCLURE FREDERIC L NC 38,000.00 10.000 0.000 31.1 05/25/1999 05/20/1999
801727140 801727140 SIRACUSE GEORGE R PA 121,500.00 10.900 0.000 89.3 06/07/1999 06/07/1999
801727744 801727744 CLARK CHRISTINE SC 37,800.00 13.000 0.000 70.0 04/30/1999 05/01/1999
801728486 801728486 GOAD THOMAS D TN 36,000.00 12.600 0.000 64.2 05/28/1999 05/28/1999
801730722 801730722 WILLIAMS ANDRE I OH 39,264.00 12.350 0.000 85.0 06/16/1999 07/01/1999
801732165 801732165 GOLDEN JACQUELINE IN 29,363.00 9.400 0.000 53.6 05/10/1999 06/10/1999
801732447 801732447 MARRS RICHARD C IN 38,250.00 11.750 0.000 81.3 05/26/1999 05/26/1999
801732918 801732918 CABELLO VICTOR A CA 20,000.00 12.450 0.000 84.0 05/26/1999 06/01/1999
801734427 801734427 ANDREOTTOLA STEPHEN A MA 94,647.11 10.850 0.000 75.2 05/11/1999 06/05/1999
801735051 801735051 BAILEY CHARLES L DE 28,591.68 12.490 0.000 65.0 05/27/1999 06/01/1999
801736463 801736463 MILLER KURT D VA 162,500.00 13.190 0.000 65.0 06/15/1999 06/15/1999
801736539 801736539 HOLTZ RICHARD H WI 56,000.00 11.850 0.000 68.2 05/26/1999 05/26/1999
801739335 801739335 YIM HAN PAE NY 187,000.00 11.600 0.000 85.0 06/07/1999 06/07/1999
801741638 801741638 GOODSON ESTHER WEBSTER NC 63,750.00 12.000 0.000 85.0 05/24/1999 05/24/1999
801742149 801742149 SHAW RAYMOND FL 40,419.64 11.990 0.000 90.0 04/30/1999 05/28/1999
801744020 801744020 HELBERT KIMBERLY NC 81,000.00 11.150 0.000 89.4 06/03/1999 06/03/1999
801747767 801747767 BURLEW MATTHEW W NJ 37,800.00 11.800 0.000 89.5 05/21/1999 06/14/1999
801751132 801751132 CABRERA FELIX NY 80,279.14 13.990 0.000 65.0 06/01/1999 06/24/1999
801751827 801751827 RUIZ WILMER OH 75,543.40 10.500 0.000 90.0 05/03/1999 07/03/1999
801752312 801752312 BUCK DEAN R PA 28,768.26 10.300 0.000 80.0 05/28/1999 06/14/1999
801753617 801753617 FIELDS SHARON NY 44,914.12 12.500 0.000 85.1 05/27/1999 05/21/1999
801754466 801754466 MURDOCK ROSE OH 96,000.00 12.700 0.000 80.0 05/21/1999 05/21/1999
801755091 801755091 CRENSHAW SHIRELL T OH 52,000.00 11.350 0.000 80.0 06/07/1999 06/07/1999
801755406 801755406 DUMERTON STEPHEN J WA 44,500.00 12.500 0.000 84.9 05/24/1999 05/01/1999
801755893 801755893 LICATA BALDASSARE NY 42,300.00 12.150 0.000 85.8 05/24/1999 05/27/1999
801757394 801757394 MAHON JANICE FL 72,165.00 9.900 0.000 85.0 06/04/1999 06/04/1999
801758251 801758251 MAFFEI ROBERT E NY 40,956.63 11.050 0.000 80.7 05/25/1999 06/19/1999
801758293 801758293 CALDERON JAIRO CT 169,400.00 9.850 0.000 70.0 06/07/1999 06/07/1999
801758822 801758822 TIMMONS JOHN W IN 52,000.00 14.000 0.000 80.0 05/28/1999 05/24/1999
801760612 801760612 GAINES WILLIE WADE NC 86,400.00 12.600 0.000 80.0 06/11/1999 06/11/1999
801761693 801761693 RUPP KEITH J IL 23,200.00 10.250 0.000 80.0 05/28/1999 05/28/1999
801761958 801761958 SMITH POLLY L SC 34,000.00 14.000 0.000 79.0 05/24/1999 06/04/1999
801762634 801762634 BAYACK THEODORE F NY 29,621.28 12.950 0.000 64.9 05/07/1999 06/28/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801685181 0 00 00 00 24205 015 F
801686007 0 00 00 00 24205 015 F
801687625 0 00 00 00 24205 030 F
801688102 0 00 00 00 24205 030 F
801688201 0 00 00 00 24206 045 F
801689514 0 00 00 00 24205 010 F
801691023 0 00 00 00 24205 030 F
801691221 1 00 00 00 24206 030 F
801692229 0 00 00 00 24205 020 F
801692294 0 00 00 00 24205 030 F
801692468 0 00 00 00 24205 015 F
801696352 0 00 00 00 24206 030 F
801698978 0 00 00 00 24205 045 F
801700675 0 00 00 00 24205 030 F
801702911 0 00 00 00 24205 030 F
801703299 0 00 00 00 24205 030 F
801703497 0 00 00 00 24205 045 F
801704479 0 00 00 00 24205 345 F
801705377 0 00 00 00 24205 015 F
801707324 0 00 00 00 24205 030 F
801708207 0 00 00 00 24206 030 F
801709932 0 00 00 00 24205 045 F
801710377 0 00 00 00 24205 045 F
801710542 0 00 00 00 24205 030 F
801710906 0 00 00 00 24205 030 F
801711383 0 00 00 00 24205 015 F
801712092 0 00 00 00 24205 045 F
801714031 0 00 00 00 24205 015 F
801715913 0 00 00 00 24205 020 F
801717307 0 00 00 00 24205 045 F
801719279 0 00 00 00 24205 030 F
801719584 0 00 00 00 24205 045 F
801720814 0 00 00 00 24205 030 F
801722133 0 00 00 00 24205 015 F
801723495 0 00 00 00 24205 030 F
801724386 0 00 00 00 24205 030 F
801724691 0 00 00 00 24205 015 F
801724964 0 00 00 00 24205 030 F
801725318 0 00 00 00 24205 045 F
801725367 0 00 00 00 24205 030 F
801725649 0 00 00 00 24205 020 F
801726126 0 00 00 00 24205 015 F
801727140 0 00 00 00 24205 045 F
801727744 0 00 00 00 24205 045 F
801728486 0 00 00 00 24205 025 F
801730722 0 00 00 00 24205 020 F
801732165 0 00 00 00 24205 010 F
801732447 0 00 00 00 24205 030 F
801732918 0 00 00 00 24205 045 F
801734427 0 00 00 00 24205 015 F
801735051 0 00 00 00 24205 030 F
801736463 0 00 00 00 24205 045 F
801736539 0 00 00 00 24205 045 F
801739335 0 00 00 00 24205 045 F
801741638 0 00 00 00 24205 045 F
801742149 0 00 00 00 24205 025 F
801744020 0 00 00 00 24205 030 F
801747767 0 00 00 00 24205 045 F
801751132 0 00 00 00 24205 025 F
801751827 0 00 00 00 24205 325 F
801752312 0 00 00 00 24205 020 F
801753617 0 00 00 00 24205 045 F
801754466 0 00 00 00 24205 030 F
801755091 0 00 00 00 24205 030 F
801755406 0 00 00 00 24205 045 F
801755893 0 00 00 00 24205 025 F
801757394 0 00 00 00 24205 030 F
801758251 0 00 00 00 24205 025 F
801758293 0 00 00 00 24205 045 F
801758822 0 00 00 00 24205 045 F
801760612 0 00 00 00 24205 030 F
801761693 0 00 00 00 24205 030 F
801761958 0 00 00 00 24205 015 F
801762634 0 00 00 00 24205 015 F
<PAGE>
<TABLE>
Page 3 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801763400 801763400 COMRIE SARAH A FL 95,670.00 13.590 0.000 65.9 06/01/1999 06/01/1999
801764077 801764077 HARDWICT LEROY IN 36,000.00 13.400 0.000 80.0 06/09/1999 06/02/1999
801764796 801764796 PENNER JOHN NY 20,000.00 9.250 0.000 83.1 06/02/1999 06/02/1999
801765025 801765025 BONAFIDE DOMINIC F NJ 70,000.00 11.500 0.000 34.8 06/08/1999 06/02/1999
801766163 801766163 REYES JOSEPH NY 24,660.00 14.150 0.000 80.1 05/28/1999 06/01/1999
801766577 801766577 BULLINGER WILMA FL 21,000.00 11.350 0.000 33.3 06/11/1999 06/11/1999
801768037 801768037 BROWN CARLTON A NY 166,500.00 10.900 0.000 90.0 06/10/1999 06/10/1999
801768425 801768425 JONES BARBARA J FL 25,000.00 12.850 0.000 84.3 06/09/1999 06/09/1999
801769795 801769795 JACKSON MARK IL 241,500.00 11.100 0.000 70.0 06/01/1999 07/01/1999
801770538 801770538 SPIESS JUNE A PA 84,000.00 8.250 0.000 80.0 06/09/1999 06/09/1999
801770595 801770595 MACK CHARLES L SC 84,000.00 12.600 0.000 76.3 06/03/1999 06/03/1999
801770801 801770801 CLANCEY MICHAEL D MN 73,600.00 11.350 0.000 80.0 05/25/1999 05/25/1999
801771239 801771239 CONNOR JAMES M PA 16,333.23 9.870 0.000 83.0 06/08/1999 06/20/1999
801771254 801771254 SMITH JAMES E NY 16,000.00 9.650 0.000 84.3 06/07/1999 07/01/1999
801771262 801771262 STOVALL MARIE MO 18,000.00 11.350 0.000 47.3 06/07/1999 05/21/1999
801771635 801771635 DEBUHR LARRY WI 40,100.00 12.850 0.000 84.9 05/27/1999 05/27/1999
801772351 801772351 RUPP KEITH J IL 36,400.00 10.250 0.000 80.0 05/28/1999 05/28/1999
801774191 801774191 PRUETT DAVID L IN 41,600.00 9.400 0.000 80.0 06/02/1999 06/02/1999
801775248 801775248 ROCHA MARIA G RI 71,100.00 10.900 0.000 90.0 06/03/1999 06/03/1999
801777426 801777426 WILSON JOSEPH NJ 55,000.00 10.850 0.000 57.8 06/09/1999 06/01/1999
801778309 801778309 FUSSELL JAMES FL 60,300.00 10.650 0.000 90.0 06/15/1999 06/15/1999
801778564 801778564 MARHINEY FRANK SC 36,000.00 11.150 0.000 80.0 05/25/1999 05/12/1999
801780958 801780958 POOLE WILLIAM T SC 26,477.88 13.450 0.000 59.3 05/20/1999 07/05/1999
801782715 801782715 ANDERSON TINA D IL 66,000.00 12.600 0.000 81.4 06/02/1999 06/02/1999
801783127 801783127 MCARDLE KEVIN NY 34,927.61 12.000 0.000 75.9 05/04/1999 06/01/1999
801783218 801783218 JONES LACOREY FL 16,700.00 13.340 0.000 64.9 06/07/1999 06/07/1999
801783390 801783390 JACKSON ALLEN FL 40,000.00 13.550 0.000 80.0 06/04/1999 05/24/1999
801783432 801783432 SEIJAK LAWRENCE C PA 40,000.00 10.400 0.000 66.6 06/14/1999 06/14/1999
801783457 801783457 FREELAND RAYMOND P PA 68,180.00 10.300 0.000 84.0 05/28/1999 05/19/1999
801783804 801783804 MARTIN RAYMOND J SC 35,000.00 11.400 0.000 79.5 06/03/1999 06/03/1999
801784158 801784158 VEREEN FRANCES FL 73,780.00 12.600 0.000 85.0 05/26/1999 05/26/1999
801784547 801784547 ZINSER RICHARD F MI 31,257.10 9.400 0.000 59.4 06/03/1999 07/03/1999
801785072 801785072 HAWMAN ARTHUR C NV 80,750.00 10.650 0.000 85.0 06/02/1999 07/01/1999
801785106 801785106 HALL CHRISTOPHE FL 129,500.00 12.050 0.000 88.6 05/28/1999 06/01/1999
801785114 801785114 TINSLEY RANDAL T CO 105,514.81 12.150 0.000 84.5 05/14/1999 06/01/1999
801785130 801785130 MORENO SYLVIA REYES CA 99,000.00 9.900 0.000 90.0 06/02/1999 07/01/1999
801785866 801785866 MELLETTE JOHN C DE 67,387.74 11.350 0.000 90.0 06/10/1999 06/01/1999
801786468 801786468 DUNIGAN STEVE W IN 47,639.12 10.500 0.000 80.0 05/26/1999 06/26/1999
801786641 801786641 HAWKINS EDWARD NY 194,300.00 9.500 0.000 80.9 06/03/1999 06/03/1999
801788100 801788100 COOPER IRIS T OH 44,000.00 14.000 0.000 80.0 05/03/1999 05/27/1999
801788233 801788233 TATES WALTER TN 29,750.00 13.450 0.000 85.0 05/28/1999 06/01/1999
801788423 801788423 FONTANETTA-B LANA LEE FL 20,800.00 11.750 0.000 77.0 06/01/1999 06/01/1999
801789199 801789199 TYREE TAMMY B SC 74,700.00 9.750 0.000 90.0 06/11/1999 06/11/1999
801789975 801789975 SEXSTONE C WILLIAM NY 24,300.00 11.400 0.000 90.0 05/28/1999 05/10/1999
801790130 801790130 GATES JOSHUA SC 33,135.80 12.350 0.000 85.0 05/24/1999 06/04/1999
801791153 801791153 TOMBAUGH RAYMOND S III NJ 79,000.00 10.250 0.000 78.7 05/27/1999 05/11/1999
801792391 801792391 FREEMAN ALSTON SC 16,000.00 10.150 0.000 65.3 06/01/1999 06/01/1999
801792938 801792938 RENN TAMMY H NC 84,678.49 10.000 0.000 75.0 06/01/1999 08/01/1999
801793118 801793118 MALONE MARGARET V PA 20,706.67 11.750 0.000 38.0 05/28/1999 06/23/1999
801793241 801793241 JACELON LOUIS CO 29,800.00 12.500 0.000 74.8 05/24/1999 05/17/1999
801793472 801793472 ZELKOVITZ ARNOLD M MD 70,971.17 10.400 0.000 89.4 05/27/1999 05/19/1999
801793605 801793605 NUNZIATO EDWARD MA 131,967.00 12.600 0.000 80.0 06/07/1999 05/15/1999
801793894 801793894 FELLIPPELLO LAWRENCE J FL 86,400.00 12.750 0.000 80.0 06/09/1999 06/09/1999
801794066 801794066 NEWARK PAMELA M NY 34,500.00 11.800 0.000 89.3 05/12/1999 05/14/1999
801794512 801794512 GRIZZLE JUNE DENISE GA 45,000.00 11.000 0.000 70.3 06/14/1999 06/14/1999
801795055 801795055 PARSONS SHAUNE M UT 11,774.64 13.050 0.000 85.0 05/26/1999 05/01/1999
801795071 801795071 CANTONE KEITH R FL 35,500.00 9.090 0.000 75.5 06/01/1999 06/01/1999
801797283 801797283 BAYARDELLE CLAUDIA NY 92,000.00 11.850 0.000 89.9 05/19/1999 05/28/1999
801797887 801797887 JACKSON ADRIENNE V VA 46,488.10 12.500 0.000 75.0 05/25/1999 05/13/1999
801798224 801798224 RIVERA RUBEN A MI 21,200.00 10.750 0.000 80.0 05/24/1999 05/01/1999
801799503 801799503 LOVE RICHARD KY 64,000.00 13.950 0.000 80.0 06/10/1999 06/13/1999
801800277 801800277 CARVER JOHN M GA 28,392.99 12.900 0.000 80.0 05/21/1999 06/04/1999
801800319 801800319 JOHNSON LAMONT L OH 91,731.25 10.500 0.000 85.0 05/28/1999 07/28/1999
801803826 801803826 MUNNELLY MICHAEL NY 27,000.00 11.600 0.000 77.7 06/14/1999 06/14/1999
801804659 801804659 ODELL JEFFREY L NC 59,500.00 12.600 0.000 85.0 06/03/1999 06/03/1999
801805649 801805649 RASH CHRISTINA M SC 29,750.00 11.650 0.000 85.0 06/14/1999 06/14/1999
801805755 801805755 DICKS LARRY SC 53,625.00 11.100 0.000 75.0 06/01/1999 06/01/1999
801806191 801806191 CONCHOS LORETTA M AZ 23,300.00 12.300 0.000 84.9 05/26/1999 06/01/1999
801808619 801808619 RIDDLE WILLIAM R AZ 82,000.00 11.850 0.000 72.5 06/07/1999 06/01/1999
801810045 801810045 BEECHING MARVIN PA 15,202.18 13.250 0.000 84.9 05/28/1999 06/28/1999
801812033 801812033 BENJAMIN THOMAS K FL 28,000.00 14.500 0.000 79.9 05/19/1999 06/01/1999
801812264 801812264 GOLDEN MICHAEL WA 82,500.00 10.600 0.000 75.0 05/28/1999 06/01/1999
801812389 801812389 BUTLER MICHAEL C SC 88,600.00 10.400 0.000 89.9 06/01/1999 06/01/1999
801813437 801813437 PUTNAM FRANCES NY 36,000.00 12.000 0.000 80.0 05/27/1999 05/16/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801763400 0 00 00 00 24205 030 F
801764077 0 00 00 00 24205 045 F
801764796 0 00 00 00 24205 015 F
801765025 0 00 00 00 24205 045 F
801766163 0 00 00 00 24205 015 F
801766577 0 00 00 00 24205 015 F
801768037 0 00 00 00 24205 045 F
801768425 0 00 00 00 24205 020 F
801769795 0 00 00 00 24205 095 F
801770538 0 00 00 00 24205 030 F
801770595 0 00 00 00 24205 030 F
801770801 0 00 00 00 24205 030 F
801771239 0 00 00 00 24205 020 F
801771254 0 00 00 00 24205 015 F
801771262 0 00 00 00 24205 015 F
801771635 0 00 00 00 24205 015 F
801772351 0 00 00 00 24205 030 F
801774191 0 00 00 00 24205 015 F
801775248 0 00 00 00 24205 045 F
801777426 0 00 00 00 24205 030 F
801778309 0 00 00 00 24205 030 F
801778564 0 00 00 00 24205 020 F
801780958 0 00 00 00 24205 020 F
801782715 0 00 00 00 24205 030 F
801783127 0 00 00 00 24206 015 F
801783218 0 00 00 00 24205 045 F
801783390 0 00 00 00 24205 045 F
801783432 0 00 00 00 24205 020 F
801783457 0 00 00 00 24205 045 F
801783804 0 00 00 00 24205 015 F
801784158 0 00 00 00 24205 030 F
801784547 0 00 00 00 24205 020 F
801785072 0 00 00 00 24205 020 F
801785106 0 00 00 00 24205 030 F
801785114 0 00 00 00 24205 030 F
801785130 0 00 00 00 24205 030 F
801785866 0 00 00 00 24205 045 F
801786468 0 00 00 00 24205 030 F
801786641 0 00 00 00 24205 030 F
801788100 0 00 00 00 24205 045 F
801788233 0 00 00 00 24205 030 F
801788423 0 00 00 00 24205 010 F
801789199 0 00 00 00 24205 045 F
801789975 0 00 00 00 24205 045 F
801790130 0 00 00 00 24205 020 F
801791153 0 00 00 00 24205 020 F
801792391 0 00 00 00 24205 010 F
801792938 0 00 00 00 24205 325 F
801793118 0 00 00 00 24205 020 F
801793241 0 00 00 00 24205 045 F
801793472 0 00 00 00 24205 045 F
801793605 0 00 00 00 24205 030 F
801793894 0 00 00 00 24205 030 F
801794066 0 00 00 00 24205 020 F
801794512 0 00 00 00 24205 015 F
801795055 0 00 00 00 24205 015 F
801795071 0 00 00 00 24205 020 F
801797283 0 00 00 00 24205 045 F
801797887 0 00 00 00 24205 045 F
801798224 0 00 00 00 24205 015 F
801799503 0 00 00 00 24205 045 F
801800277 0 00 00 00 24205 025 F
801800319 0 00 00 00 24205 325 F
801803826 0 00 00 00 24205 045 F
801804659 0 00 00 00 24205 030 F
801805649 0 00 00 00 24205 015 F
801805755 0 00 00 00 24205 030 F
801806191 0 00 00 00 24205 020 F
801808619 0 00 00 00 24205 030 F
801810045 0 00 00 00 24205 045 F
801812033 0 00 00 00 24205 045 F
801812264 0 00 00 00 24205 045 F
801812389 0 00 00 00 24205 030 F
801813437 0 00 00 00 24205 015 F
<PAGE>
<TABLE>
Page 4 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801813833 801813833 ABERCROMBIE RAY L GA 50,400.00 9.500 0.000 80.0 06/10/1999 06/10/1999
801814195 801814195 BRADLEY LORETTA MI 28,000.00 9.500 0.000 63.6 06/01/1999 06/01/1999
801815069 801815069 URQUIZA FABIOLA NC 33,150.00 11.150 0.000 85.0 06/15/1999 06/15/1999
801815218 801815218 COLEMAN EUGENE JR SC 52,497.00 11.600 0.000 74.2 06/09/1999 06/09/1999
801815457 801815457 ISBELL ROBERT E CA 41,000.00 12.750 0.000 85.0 05/24/1999 06/01/1999
801816364 801816364 WILSON MARY W CT 69,750.00 10.250 0.000 27.9 06/04/1999 05/03/1999
801816786 801816786 BOYD RUSSELL KEITH NC 40,800.00 10.500 0.000 85.0 05/28/1999 05/28/1999
801816927 801816927 NEARY PATRICK N PA 16,591.27 11.150 0.000 90.0 05/28/1999 06/28/1999
801817099 801817099 CHRISTIANSEN DAVID L FL 41,600.00 11.500 0.000 79.2 06/01/1999 06/01/1999
801817701 801817701 GOSSETT JEFF FL 33,150.00 10.750 0.000 85.0 05/27/1999 05/27/1999
801817966 801817966 MCVEA PATRICIA A IN 69,700.00 8.750 0.000 85.0 05/24/1999 05/24/1999
801818246 801818246 HAGER MICHAEL P FL 63,532.73 9.550 0.000 75.0 05/19/1999 06/01/1999
801818311 801818311 JORDAN YOLANDA J FL 60,000.00 12.600 0.000 80.0 05/24/1999 05/24/1999
801819939 801819939 PORCH IVORY JR OH 47,213.42 11.250 0.000 75.0 05/19/1999 06/19/1999
801820317 801820317 DUARTE ISRAEL IL 62,000.00 12.600 0.000 52.1 05/26/1999 05/20/1999
801820911 801820911 BARRETT RICK NC 47,950.00 11.000 0.000 70.0 06/07/1999 06/07/1999
801821455 801821455 ESTES JAMES TX 54,400.00 12.600 0.000 80.0 05/28/1999 06/01/1999
801821711 801821711 WINBOURNE WILLIAM SC 55,000.00 11.550 0.000 73.3 05/25/1999 05/28/1999
801822628 801822628 SIKORSKI ADAM PA 51,700.00 10.000 0.000 58.0 06/14/1999 06/14/1999
801822727 801822727 LAL ROBERT BIJAY CA 28,218.00 9.900 0.000 80.0 05/28/1999 06/01/1999
801825738 801825738 BELL LAYPLOS OH 42,000.00 11.250 0.000 70.0 06/07/1999 06/07/1999
801825886 801825886 BRENNEMAN RANDALL W IN 163,100.00 10.125 0.000 77.6 05/26/1999 05/26/1999
801826231 801826231 MOORE DONALD R SC 31,979.56 12.700 0.000 80.0 05/20/1999 06/05/1999
801826470 801826470 KELLEY WILLIAM P JR PA 120,000.00 11.250 0.000 75.0 05/28/1999 05/01/1999
801826488 801826488 AFRAIMI SAM DAVID CA 30,000.00 12.100 0.000 84.9 06/08/1999 07/01/1999
801826504 801826504 CASS MARILEE WA 22,000.00 14.500 0.000 79.7 06/07/1999 06/01/1999
801826512 801826512 CHAMBERS ANTHONY M CT 55,970.37 12.375 0.000 80.0 06/14/1999 06/01/1999
801826751 801826751 BARWICK GEORGE SC 43,350.00 11.900 0.000 85.0 06/11/1999 06/11/1999
801826850 801826850 HASHMAN MICHAEL OH 66,600.00 9.650 0.000 90.0 06/01/1999 06/01/1999
801827056 801827056 BYERS STANLEY A IN 52,800.00 10.250 0.000 73.3 06/04/1999 06/04/1999
801828344 801828344 HARRIS HELENA MI 32,000.00 11.350 0.000 80.0 06/02/1999 06/02/1999
801828419 801828419 YOUNG JOHN H FL 53,893.87 10.650 0.000 90.0 04/22/1999 05/22/1999
801830027 801830027 RANDOLPH ARTHUR L MI 46,800.00 12.250 0.000 65.0 05/20/1999 05/03/1999
801830159 801830159 OROZCO REYMUNDO MI 68,800.00 14.900 0.000 80.0 05/21/1999 05/12/1999
801830274 801830274 TEABO JANET NJ 29,954.11 11.500 0.000 69.5 05/26/1999 06/04/1999
801830464 801830464 ARRELLANO LUIS C AZ 12,500.00 10.250 0.000 78.7 05/28/1999 06/01/1999
801830670 801830670 JONES JOHN W OH 32,900.00 11.600 0.000 70.0 05/28/1999 05/28/1999
801830803 801830803 HAWKES PETER CT 95,802.85 9.250 0.000 80.0 05/26/1999 06/06/1999
801831140 801831140 THAXTON JAMES FL 67,500.00 12.750 0.000 75.0 06/07/1999 06/07/1999
801831231 801831231 SWANK PAUL A PA 16,776.00 14.050 0.000 80.0 06/09/1999 05/10/1999
801832130 801832130 COCHRAN HOWARD FL 39,720.18 9.750 0.000 65.5 04/27/1999 05/27/1999
801833039 801833039 NEATHERLIN EDWIN V CA 35,770.00 12.700 0.000 79.5 05/28/1999 06/01/1999
801833849 801833849 MINOR JOE IN 15,000.00 10.500 0.000 53.5 05/25/1999 05/25/1999
801836347 801836347 DEVLIN KIERAN N NY 32,608.34 13.500 0.000 79.8 06/07/1999 06/01/1999
801836693 801836693 COPELAND JACQUELINE GA 34,200.00 10.900 0.000 88.8 05/24/1999 05/24/1999
801836891 801836891 WOLKE ROBERT W PA 71,800.00 9.650 0.000 77.2 06/03/1999 06/03/1999
801837030 801837030 LEWIS JERRY W KY 46,000.00 9.000 0.000 80.0 06/03/1999 07/01/1999
801837386 801837386 GRANT JENNIFER L SC 30,000.00 13.000 0.000 52.6 05/20/1999 06/03/1999
801837444 801837444 WILLIAMS BOBBY J TX 24,840.00 10.400 0.000 90.0 05/28/1999 06/01/1999
801837980 801837980 GRAHAM WILLIAM PA 24,000.00 11.750 0.000 80.0 06/09/1999 06/09/1999
801839028 801839028 ARMSTONG SALLIE D GA 68,000.00 9.000 0.000 80.0 05/25/1999 05/25/1999
801839523 801839523 WHALEN MATTHEW JOHN FL 20,000.00 11.900 0.000 76.7 05/19/1999 06/01/1999
801840380 801840380 PINION DONALD SC 57,200.00 13.350 0.000 80.0 05/25/1999 06/05/1999
801840562 801840562 BERNDT ALVIA MI 28,786.19 11.900 0.000 85.0 05/26/1999 06/26/1999
801840802 801840802 WILCOX LINDA A FL 62,475.00 10.990 0.000 85.0 06/14/1999 06/01/1999
801841735 801841735 CLYMANS HENRY L PA 17,920.18 11.100 0.000 75.0 05/24/1999 06/24/1999
801842006 801842006 STEWART GEORGE IL 38,250.00 11.500 0.000 85.0 05/28/1999 05/28/1999
801842220 801842220 BRIDGES JACK SC 17,500.00 15.250 0.000 70.0 05/20/1999 06/05/1999
801842378 801842378 ROZIER GERALDINE GA 60,000.00 9.900 0.000 73.6 05/28/1999 05/28/1999
801842501 801842501 ROZIER GERALDINE GA 31,500.00 9.900 0.000 75.0 05/28/1999 05/28/1999
801844150 801844150 BOEHL TAMMY NY 93,450.00 11.050 0.000 84.9 06/11/1999 06/01/1999
801844986 801844986 ROJERO IGNACIO FL 38,286.10 9.650 0.000 84.9 05/14/1999 06/14/1999
801845827 801845827 BURNS MICHAEL FL 18,830.00 12.100 0.000 70.0 05/28/1999 05/28/1999
801846551 801846551 GARCIA PAMELA M NC 40,500.00 12.250 0.000 75.0 06/08/1999 06/08/1999
801846577 801846577 NORTON KEITH SC 16,600.00 12.350 0.000 79.9 06/11/1999 06/11/1999
801847609 801847609 DORSEY DAVID THOMAS MI 54,300.00 11.800 0.000 74.8 06/04/1999 05/27/1999
801847963 801847963 AHAD KAREEM NJ 80,000.00 12.100 0.000 80.0 05/28/1999 05/28/1999
801848045 801848045 KIDD ROY VA 48,750.00 11.850 0.000 65.0 06/02/1999 06/02/1999
801848060 801848060 WITCOSKI RAYMOND P PA 20,000.00 9.850 0.000 66.6 05/27/1999 05/27/1999
801848631 801848631 GREY JAMES DARREN NC 29,750.00 11.400 0.000 78.2 06/01/1999 06/01/1999
801848748 801848748 HILL CECILIA FL 64,800.00 12.750 0.000 80.0 06/02/1999 06/02/1999
801849134 801849134 COLCLOUGH DAVID SC 15,500.00 11.600 0.000 74.8 06/03/1999 06/03/1999
801849514 801849514 STARLING PEGGY S VA 19,000.00 10.000 0.000 63.3 06/01/1999 06/01/1999
801850157 801850157 WOOD KATHERINE MI 42,597.20 9.350 0.000 70.0 05/27/1999 06/17/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801813833 0 00 00 00 24205 020 F
801814195 0 00 00 00 24205 030 F
801815069 0 00 00 00 24205 015 F
801815218 0 00 00 00 24205 030 F
801815457 0 00 00 00 24205 045 F
801816364 0 00 00 00 24205 030 F
801816786 0 00 00 00 24205 010 F
801816927 0 00 00 00 24205 030 F
801817099 0 00 00 00 24205 030 F
801817701 0 00 00 00 24205 015 F
801817966 0 00 00 00 24205 045 F
801818246 0 00 00 00 24205 015 F
801818311 0 00 00 00 24205 045 F
801819939 0 00 00 00 24205 030 F
801820317 0 00 00 00 24205 045 F
801820911 0 00 00 00 24205 015 F
801821455 0 00 00 00 24205 030 F
801821711 0 67 00 00 24205 020 F
801822628 0 00 00 00 24205 045 F
801822727 0 00 00 00 24205 020 F
801825738 0 00 00 00 24205 030 F
801825886 0 00 00 00 24205 030 F
801826231 0 00 00 00 24205 015 F
801826470 0 00 00 00 24205 045 F
801826488 0 00 00 00 24205 015 F
801826504 0 00 00 00 24205 015 F
801826512 0 00 00 00 24205 030 F
801826751 0 00 00 00 24205 025 F
801826850 0 00 00 00 24205 045 F
801827056 0 00 00 00 24205 030 F
801828344 0 00 00 00 24205 030 F
801828419 0 00 00 00 24205 030 F
801830027 0 00 00 00 24205 030 F
801830159 0 00 00 00 24205 030 F
801830274 0 00 00 00 24205 020 F
801830464 0 00 00 00 24205 020 F
801830670 0 00 00 00 24205 030 F
801830803 0 00 00 00 24205 045 F
801831140 0 00 00 00 24205 030 F
801831231 0 00 00 00 24205 015 F
801832130 0 00 00 00 24205 020 F
801833039 0 00 00 00 24205 020 F
801833849 0 00 00 00 24205 030 F
801836347 0 00 00 00 24205 045 F
801836693 0 00 00 00 24205 015 F
801836891 0 00 00 00 24205 045 F
801837030 0 00 00 00 24205 015 F
801837386 0 00 00 00 24205 020 F
801837444 0 00 00 00 24205 025 F
801837980 0 00 00 00 24205 010 F
801839028 0 00 00 00 24205 030 F
801839523 0 00 00 00 24205 045 F
801840380 0 00 00 00 24205 020 F
801840562 0 00 00 00 24205 025 F
801840802 0 00 00 00 24205 030 F
801841735 0 00 00 00 24205 015 F
801842006 0 00 00 00 24205 045 F
801842220 0 00 00 00 24205 015 F
801842378 0 00 00 00 24205 030 F
801842501 0 00 00 00 24205 030 F
801844150 0 00 00 00 24205 045 F
801844986 0 00 00 00 24205 045 F
801845827 0 00 00 00 24205 030 F
801846551 0 00 00 00 24205 030 F
801846577 0 00 00 00 24205 015 F
801847609 0 00 00 00 24205 030 F
801847963 0 00 00 00 24205 045 F
801848045 0 00 00 00 24205 020 F
801848060 0 00 00 00 24205 015 F
801848631 0 00 00 00 24205 015 F
801848748 0 00 00 00 24205 030 F
801849134 0 00 00 00 24205 015 F
801849514 0 00 00 00 24205 015 F
801850157 0 00 00 00 24205 045 F
<PAGE>
<TABLE>
Page 5 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801850595 801850595 QATOUM KHADER OH 56,000.00 11.600 0.000 80.0 06/02/1999 06/02/1999
801850769 801850769 FRIEDMANN LOUIS D IL 43,000.00 10.250 0.000 83.0 05/28/1999 06/01/1999
801850975 801850975 ROZIER GERALDINE GA 39,750.00 9.900 0.000 75.0 05/28/1999 05/28/1999
801851015 801851015 PERKINS ERMA TX 25,415.00 11.850 0.000 85.0 05/28/1999 06/01/1999
801851189 801851189 PETERSON JAMES OH 30,400.00 12.750 0.000 80.0 05/25/1999 05/25/1999
801853706 801853706 GUERBOIAN EDWARD A CA 101,000.00 10.600 0.000 74.8 05/28/1999 06/01/1999
801853870 801853870 LEDUKE SCOTT H CA 70,000.00 12.900 0.000 82.3 05/25/1999 06/01/1999
801853953 801853953 VINES LINDA KAYE VA 56,100.00 9.450 0.000 85.0 06/01/1999 06/01/1999
801853961 801853961 PRYSTOWSKY BARRY NJ 172,000.00 13.400 0.000 78.1 06/04/1999 06/01/1999
801854639 801854639 CARR JEREMY LEE IN 55,200.00 11.750 0.000 84.9 06/02/1999 06/02/1999
801854837 801854837 ANDERSON BIRGIT A CO 28,000.00 12.300 0.000 89.9 05/21/1999 06/01/1999
801855438 801855438 FRENCH DAVID MA 35,640.69 10.150 0.000 84.8 06/07/1999 06/12/1999
801855560 801855560 WELCH HARRY A FL 30,000.00 9.900 0.000 80.0 05/28/1999 06/01/1999
801856535 801856535 SUBRAMANIAN ANANTH FL 90,400.00 12.450 0.000 80.0 06/01/1999 05/24/1999
801856915 801856915 WHITED DANNY D TN 50,224.67 14.350 0.000 70.0 05/26/1999 06/26/1999
801857020 801857020 CASON MICHAEL B FL 61,200.00 11.350 0.000 90.0 06/07/1999 05/28/1999
801857459 801857459 JEANETTE COL ON AS ADMI N NY 125,000.00 11.100 0.000 25.5 06/04/1999 07/01/1999
801857509 801857509 LARSON JAMES PATRICK FL 29,500.00 9.850 0.000 51.7 06/14/1999 06/14/1999
801858093 801858093 GARBER JASON D PA 36,900.00 10.680 0.000 90.0 05/28/1999 05/19/1999
801858242 801858242 ACEVEDO ALICE C FL 30,610.54 12.990 0.000 70.0 04/30/1999 06/01/1999
801858770 801858770 PELVERTS JOHN CT 48,600.00 12.000 0.000 77.7 05/27/1999 05/17/1999
801859596 801859596 KORIS SHIRLEY VA 30,400.00 12.900 0.000 37.3 05/26/1999 06/01/1999
801859661 801859661 BELL VIRGINIA IL 47,600.00 11.750 0.000 85.0 05/27/1999 05/27/1999
801860982 801860982 BIERLY DORAL LEE AZ 35,000.00 10.450 0.000 44.3 06/09/1999 07/01/1999
801861048 801861048 SPEED THOMAS W MD 68,000.00 11.100 0.000 10.5 06/01/1999 06/01/1999
801861303 801861303 BRANNUM DOROTHY E NY 157,000.00 11.500 0.000 84.8 06/08/1999 06/08/1999
801861824 801861824 TERESA MERTZ ELIZABETH U PA 56,000.00 9.570 0.000 65.1 06/11/1999 06/11/1999
801861964 801861964 SUTHERLAND WILLIAM CLYDE GA 39,000.00 10.000 0.000 89.1 06/07/1999 06/07/1999
801862467 801862467 EARSING TERRANCE M NY 16,000.00 12.300 0.000 89.8 06/10/1999 06/01/1999
801862566 801862566 CHADWICK RICHARD PA 23,350.00 12.350 0.000 84.9 06/01/1999 06/01/1999
801862699 801862699 PATTON RENO IN 34,850.00 12.350 0.000 85.0 06/02/1999 06/02/1999
801863309 801863309 CARL STEVEN C WA 59,870.06 11.350 0.000 74.6 05/28/1999 08/01/1999
801863531 801863531 EMRICK WENDELL MI 157,200.00 13.500 0.000 84.9 05/25/1999 05/14/1999
801863929 801863929 DELUCA THOMAS A CT 43,500.00 12.250 0.000 89.9 05/19/1999 05/18/1999
801864166 801864166 HENRY RUBY LEE FL 44,800.00 9.250 0.000 80.0 06/01/1999 06/01/1999
801864299 801864299 HARPER ROBERT R IN 13,530.58 12.100 0.000 82.5 05/21/1999 06/21/1999
801864505 801864505 BOOTH HARRIET A FL 42,000.00 13.850 0.000 75.0 06/14/1999 06/14/1999
801864653 801864653 GENTRY AVERY L SC 35,750.00 11.850 0.000 63.8 06/03/1999 06/03/1999
801864679 801864679 WILLIAMSON WILLIAM IN 40,800.00 9.900 0.000 85.0 06/01/1999 06/01/1999
801865254 801865254 MILES JACKIE R SC 14,300.00 10.750 0.000 65.0 06/07/1999 06/07/1999
801865783 801865783 LUNDY REGINALD D II PA 33,015.26 12.100 0.000 85.0 05/28/1999 06/28/1999
801866393 801866393 BOUEY MAGGIE FL 51,000.00 11.290 0.000 85.0 05/29/1999 06/01/1999
801867433 801867433 DOMINGUEZ THERESA CA 54,900.00 11.150 0.000 89.9 06/10/1999 07/01/1999
801868258 801868258 LATHAN M RAIFIELD GA 13,050.00 12.000 0.000 84.9 06/03/1999 06/03/1999
801868670 801868670 STEWART LOUIS MI 40,000.00 12.500 0.000 80.0 06/02/1999 06/02/1999
801868845 801868845 WILLIAMS DAVID FL 52,800.00 12.250 0.000 80.0 05/28/1999 05/28/1999
801868894 801868894 WYLDER DUANE C OR 30,000.00 10.350 0.000 66.0 06/03/1999 07/01/1999
801868928 801868928 HAILEY JOHN A OK 21,600.00 12.250 0.000 80.0 05/21/1999 06/01/1999
801868936 801868936 STARKS GLENDA MARBLY MI 30,000.00 10.600 0.000 40.0 06/07/1999 06/01/1999
801869579 801869579 MEJSTRIK WILLIAM S CO 28,500.00 12.600 0.000 85.0 06/11/1999 07/01/1999
801869744 801869744 MOLINA EVARISTO TX 121,000.00 8.750 0.000 69.9 06/07/1999 07/01/1999
801870155 801870155 BUKOWSKI MARTHA OH 46,500.00 11.500 0.000 75.0 06/01/1999 06/01/1999
801870254 801870254 DELLA PORTA JEAN MARIE PA 17,500.00 12.350 0.000 84.9 06/03/1999 06/03/1999
801870502 801870502 DENTON JOHNNY FL 35,700.00 8.590 0.000 70.0 05/25/1999 05/25/1999
801870676 801870676 FINDORA JOSEPH PA 53,386.45 8.900 0.000 60.1 05/24/1999 06/24/1999
801871278 801871278 WILLIAMS JAMES SC 66,400.00 9.750 0.000 80.0 06/14/1999 06/14/1999
801871864 801871864 LAPRAIRIE TODD MI 42,400.00 13.150 0.000 80.0 05/18/1999 05/01/1999
801872342 801872342 FREEMAN BRUCE E NY 62,400.00 9.000 0.000 80.0 06/03/1999 05/17/1999
801872805 801872805 HAYNES ROY ALLEN OH 34,325.18 11.600 0.000 65.0 05/25/1999 06/25/1999
801873985 801873985 LONGCOR NEAL B PA 102,000.00 11.850 0.000 85.0 06/15/1999 06/15/1999
801874058 801874058 HERMAN MINDI L PA 13,750.00 12.650 0.000 80.8 06/11/1999 05/21/1999
801874199 801874199 HOGG DAVID SC 83,725.00 10.400 0.000 85.0 06/07/1999 06/07/1999
801875154 801875154 BROWN DIANE S SC 65,600.00 12.750 0.000 80.0 05/24/1999 06/03/1999
801875477 801875477 WISE LYNNE M MN 15,000.00 11.400 0.000 89.9 06/11/1999 07/01/1999
801875980 801875980 MELOY MICHAEL W PA 62,100.00 10.900 0.000 90.0 05/28/1999 05/28/1999
801876657 801876657 SMILEY MICHA IN 59,500.00 9.650 0.000 85.0 05/26/1999 05/26/1999
801876731 801876731 RICHARDS SUSETTE M MD 26,000.00 10.900 0.000 89.2 06/09/1999 06/09/1999
801876780 801876780 CARR KERRY B OH 66,500.00 7.750 0.000 66.8 06/01/1999 06/01/1999
801878406 801878406 OSTEEN JAMES C FL 44,800.00 13.390 0.000 80.0 05/28/1999 05/21/1999
801878679 801878679 STANLEY LIONELL MD 25,275.00 12.850 0.000 77.7 06/09/1999 06/09/1999
801878885 801878885 NEWMAN DANIEL J FL 26,799.05 11.750 0.000 77.1 05/28/1999 06/28/1999
801879404 801879404 WEST MARJORIE E CO 22,000.00 9.150 0.000 80.7 06/07/1999 07/01/1999
801879628 801879628 KAHALEKOMO ELDON IN 82,400.00 11.350 0.000 80.0 06/02/1999 06/02/1999
801879842 801879842 JOSEPH OGENOR JR MA 108,970.00 11.600 0.000 85.0 05/27/1999 05/27/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801850595 0 00 00 00 24205 030 F
801850769 0 00 00 00 24205 015 F
801850975 0 00 00 00 24205 030 F
801851015 0 00 00 00 24205 030 F
801851189 0 00 00 00 24205 030 F
801853706 0 00 00 00 24205 015 F
801853870 0 00 00 00 24205 020 F
801853953 0 00 00 00 24205 030 F
801853961 0 00 00 00 24205 045 F
801854639 0 00 00 00 24205 030 F
801854837 0 00 00 00 24205 045 F
801855438 0 00 00 00 24205 015 F
801855560 0 00 00 00 24205 015 F
801856535 0 00 00 00 24205 045 F
801856915 0 00 00 00 24205 030 F
801857020 0 00 00 00 24205 030 F
801857459 0 00 00 00 24205 095 F
801857509 0 00 00 00 24205 015 F
801858093 0 00 00 00 24205 030 F
801858242 0 00 00 00 24205 015 F
801858770 0 00 00 00 24205 015 F
801859596 0 00 00 00 24205 020 F
801859661 0 00 00 00 24205 030 F
801860982 0 00 00 00 24205 020 F
801861048 0 00 00 00 24205 015 F
801861303 0 00 00 00 24205 045 F
801861824 0 00 00 00 24205 045 F
801861964 0 00 00 00 24205 045 F
801862467 0 00 00 00 24205 015 F
801862566 0 00 00 00 24205 015 F
801862699 0 00 00 00 24205 045 F
801863309 0 00 00 00 24205 325 F
801863531 0 00 00 00 24205 030 F
801863929 0 00 00 00 24205 045 F
801864166 0 00 00 00 24205 020 F
801864299 0 00 00 00 24205 015 F
801864505 0 00 00 00 24205 025 F
801864653 0 00 00 00 24205 020 F
801864679 0 00 00 00 24205 030 F
801865254 0 00 00 00 24205 010 F
801865783 0 00 00 00 24205 045 F
801866393 0 00 00 00 24205 030 F
801867433 0 00 00 00 24205 015 F
801868258 0 00 00 00 24205 015 F
801868670 0 00 00 00 24205 015 F
801868845 0 00 00 00 24205 030 F
801868894 0 00 00 00 24205 020 F
801868928 0 00 00 00 24205 010 F
801868936 0 00 00 00 24205 030 F
801869579 0 00 00 00 24205 015 F
801869744 0 00 00 00 24205 030 F
801870155 0 00 00 00 24205 045 F
801870254 0 00 00 00 24205 010 F
801870502 0 00 00 00 24205 015 F
801870676 0 00 00 00 24205 030 F
801871278 0 00 00 00 24205 045 F
801871864 0 00 00 00 24205 045 F
801872342 0 00 00 00 24205 030 F
801872805 0 00 00 00 24205 045 F
801873985 0 00 00 00 24205 345 F
801874058 0 00 00 00 24205 020 F
801874199 0 00 00 00 24205 030 F
801875154 0 00 00 00 24205 030 F
801875477 0 00 00 00 24205 020 F
801875980 0 00 00 00 24205 045 F
801876657 0 00 00 00 24205 045 F
801876731 0 00 00 00 24205 015 F
801876780 0 00 00 00 24205 015 F
801878406 0 00 00 00 24205 045 F
801878679 0 00 00 00 24205 015 F
801878885 0 00 00 00 24205 010 F
801879404 0 00 00 00 24205 020 F
801879628 0 00 00 00 24205 045 F
801879842 0 00 00 00 24205 045 F
<PAGE>
<TABLE>
Page 6 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801879867 801879867 KARLAK ROBERT PA 25,000.00 10.900 0.000 88.5 06/01/1999 06/01/1999
801880477 801880477 BOOSE ELTON L VA 35,983.11 11.200 0.000 60.0 05/11/1999 06/11/1999
801881012 801881012 PORTER MICHAEL CT 35,750.00 12.600 0.000 84.8 05/28/1999 05/11/1999
801881087 801881087 HEDRICK JERRY W VA 36,000.00 9.900 0.000 73.4 06/07/1999 06/07/1999
801881814 801881814 HOPKINS RODNEY P IN 23,000.00 10.250 0.000 34.5 06/04/1999 06/04/1999
801881962 801881962 CAJULAO ERNEST A CA 69,589.20 12.450 0.000 83.7 05/28/1999 07/01/1999
801882499 801882499 VREELAND SUSAN J FL 11,925.33 13.550 0.000 78.5 05/28/1999 06/19/1999
801882515 801882515 MCCARTHY PEGGY FL 63,750.00 11.000 0.000 83.8 06/09/1999 06/09/1999
801882572 801882572 MARTELL CHARLES FL 54,297.52 9.250 0.000 80.0 05/06/1999 06/06/1999
801882739 801882739 BOYD STEPHEN NV 83,409.77 12.750 0.000 87.4 06/11/1999 07/01/1999
801883844 801883844 MORRIS L B JR SC 56,800.00 13.650 0.000 80.0 06/08/1999 05/17/1999
801884396 801884396 EVANS PAMALA SC 29,600.00 12.500 0.000 80.0 05/26/1999 05/26/1999
801884545 801884545 DALY DAVID O VA 70,550.00 11.540 0.000 85.0 05/28/1999 05/28/1999
801884784 801884784 BRAY CRISTOFFER A UT 26,000.00 14.650 0.000 79.5 06/09/1999 06/01/1999
801884883 801884883 LIGHTLE SHEILA E IN 46,750.00 10.650 0.000 85.0 05/24/1999 05/24/1999
801885070 801885070 BARFEILD JOHN FL 61,000.00 9.150 0.000 79.2 06/07/1999 06/07/1999
801885237 801885237 SWECKER PAUL DAVID WV 72,500.00 12.500 0.000 71.7 06/09/1999 06/09/1999
801885369 801885369 DEGRO WENDY NY 28,500.00 11.100 0.000 75.0 05/20/1999 05/20/1999
801885880 801885880 LOCKLEAR DWIGHT NC 30,500.00 9.750 0.000 42.0 06/03/1999 06/03/1999
801885997 801885997 KNIGHT EVA OH 23,920.00 10.250 0.000 80.0 05/27/1999 05/27/1999
801886490 801886490 LADD STEPHEN IN 60,000.00 9.650 0.000 80.0 05/21/1999 05/21/1999
801886581 801886581 LADD STEPHEN IN 48,000.00 9.750 0.000 80.0 05/28/1999 05/28/1999
801886615 801886615 LADD STEPHEN IN 46,400.00 9.750 0.000 71.3 05/28/1999 05/28/1999
801887027 801887027 CRITCHFIELD JAYSON UT 18,860.00 11.600 0.000 84.8 06/09/1999 07/01/1999
801887506 801887506 DURHAM JERRY TX 46,750.00 8.900 0.000 85.0 06/01/1999 06/01/1999
801888074 801888074 RIGSBY ARLIE L WV 52,000.00 10.000 0.000 79.3 06/08/1999 06/08/1999
801888439 801888439 SINAPI ANNA I PA 60,000.00 10.500 0.000 80.0 06/02/1999 06/02/1999
801888504 801888504 MILLS LAJUANA F GA 58,077.79 10.650 0.000 90.0 05/28/1999 06/28/1999
801888603 801888603 DAWSON MERCY NY 208,575.00 10.750 0.000 90.0 06/11/1999 06/11/1999
801888652 801888652 AGUILAR PEDRO JR MI 44,000.00 12.700 0.000 72.1 05/27/1999 05/20/1999
801888686 801888686 GAETA JEFF NY 121,935.77 11.800 0.000 90.0 05/28/1999 06/10/1999
801888710 801888710 GARRETT LARRY IN 34,850.00 9.650 0.000 85.0 05/28/1999 05/28/1999
801888769 801888769 LINDE GUENTER H IN 22,400.00 10.250 0.000 77.2 05/28/1999 05/28/1999
801888918 801888918 IGBOZURUIKE GREGORY N DC 65,500.00 12.990 0.000 64.9 06/07/1999 06/07/1999
801889254 801889254 PARKER CAROL C RI 70,550.00 12.350 0.000 85.0 06/10/1999 06/10/1999
801889676 801889676 MAYES DAVID L IN 23,375.00 12.600 0.000 85.0 05/25/1999 05/25/1999
801890716 801890716 DABELOW GERALDINE M IN 48,000.00 10.250 0.000 80.0 06/01/1999 06/01/1999
801890757 801890757 WORTZ MARILYN J FL 120,000.00 9.800 0.000 64.5 05/20/1999 06/01/1999
801890872 801890872 SMITH JENNIFER FL 53,500.00 12.100 0.000 84.9 05/29/1999 06/01/1999
801891201 801891201 THOMPSON ANTHONY OH 88,000.00 9.750 0.000 80.0 05/18/1999 06/01/1999
801891359 801891359 MULLINGS STEADBERT FL 15,640.57 11.950 0.000 43.7 05/27/1999 06/21/1999
801892795 801892795 BURRUS TERRY L IN 45,600.00 11.100 0.000 80.0 06/02/1999 06/02/1999
801892837 801892837 DEER JOSEPH M MI 59,500.00 12.000 0.000 85.0 05/28/1999 05/28/1999
801893330 801893330 KOTOWSKI STEVEN IN 37,500.00 10.500 0.000 75.0 05/21/1999 05/21/1999
801893777 801893777 COLUMNA RUBEN FL 44,100.00 11.450 0.000 70.0 06/08/1999 05/18/1999
801893843 801893843 AVILES WILLIAM R NJ 168,000.00 11.600 0.000 70.0 05/28/1999 06/01/1999
801894031 801894031 LAO DAVID FL 56,000.00 13.750 0.000 80.0 06/07/1999 05/25/1999
801894239 801894239 ERHART PAUL NY 94,750.00 9.250 0.000 80.9 05/27/1999 05/27/1999
801894361 801894361 CANNON WAYNE A DE 79,200.00 7.750 0.000 80.0 06/01/1999 06/01/1999
801894437 801894437 GIBSON DONALD J IN 55,704.02 9.500 0.000 80.0 05/24/1999 06/24/1999
801894544 801894544 NEVES JOSE A CT 18,000.00 11.000 0.000 87.6 06/14/1999 06/14/1999
801894577 801894577 HAMILTON RONALD L IN 31,200.00 11.600 0.000 80.0 05/28/1999 05/28/1999
801894981 801894981 CARMICHAEL KENNETH D IN 49,895.00 9.000 0.000 85.0 06/03/1999 06/03/1999
801895087 801895087 CARMICHAEL KENNETH D IN 43,600.00 9.750 0.000 80.0 05/28/1999 06/28/1999
801895376 801895376 BOLICK PEGGY W NC 21,000.00 11.500 0.000 75.0 05/28/1999 05/28/1999
801895715 801895715 SHELL TIMOTHY R IN 24,500.00 11.600 0.000 70.0 05/28/1999 05/28/1999
801896127 801896127 CROWLEY ROBERT L MA 21,946.53 12.250 0.000 64.7 05/27/1999 06/11/1999
801896598 801896598 FULLER DARYL R MD 80,000.00 7.900 0.000 80.0 06/01/1999 06/01/1999
801897547 801897547 SNEED LISA A FL 10,000.00 13.850 0.000 71.6 05/28/1999 05/25/1999
801899154 801899154 THOMAS CAROLYN NJ 71,000.00 11.350 0.000 64.5 06/14/1999 06/14/1999
801899188 801899188 BROWN STEVEN W FL 19,400.00 10.150 0.000 79.9 06/07/1999 06/07/1999
801900317 801900317 IGREJA SONIA L MA 35,945.39 11.600 0.000 62.8 06/04/1999 06/18/1999
801901083 801901083 KASZUBOWSKI JAMES C WI 15,000.00 10.900 0.000 79.9 05/27/1999 06/01/1999
801901182 801901182 HORTENBERRY ANNA IN 56,000.00 12.700 0.000 80.0 06/02/1999 06/02/1999
801901976 801901976 FREEMAN OTTO FL 40,950.00 11.850 0.000 65.0 05/27/1999 05/27/1999
801902503 801902503 BARNARD KENNETH MI 23,000.00 12.500 0.000 89.7 05/20/1999 05/12/1999
801902644 801902644 RIVERA WILLIAM FL 10,000.00 10.900 0.000 89.3 06/01/1999 06/01/1999
801902990 801902990 AUSTIN REESE I NM 87,000.00 9.650 0.000 82.8 06/11/1999 06/01/1999
801903071 801903071 ROWLEY SCOTT A AZ 64,000.00 12.250 0.000 84.6 05/26/1999 06/01/1999
801903311 801903311 SNODERLY BOR LYNN MARIE OH 120,000.00 8.750 0.000 80.0 06/01/1999 06/01/1999
801903444 801903444 TRICE CHRISTIANN IL 45,000.00 11.600 0.000 69.2 06/04/1999 06/04/1999
801903477 801903477 LEBRON EDUARDO FL 36,000.00 10.000 0.000 80.0 06/01/1999 06/01/1999
801904269 801904269 GREEN OTILIO OH 63,938.15 9.400 0.000 80.0 06/11/1999 08/11/1999
801904681 801904681 SENGMANY TAN SC 50,575.00 11.600 0.000 87.9 05/27/1999 05/27/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801879867 0 00 00 00 24205 015 F
801880477 0 00 00 00 24205 045 F
801881012 0 00 00 00 24205 045 F
801881087 0 00 00 00 24205 015 F
801881814 0 00 00 00 24205 030 F
801881962 0 00 00 00 24205 020 F
801882499 0 00 00 00 24205 015 F
801882515 0 00 00 00 24205 045 F
801882572 0 00 00 00 24205 015 F
801882739 0 00 00 00 24205 045 F
801883844 0 00 00 00 24205 325 F
801884396 0 00 00 00 24205 030 F
801884545 0 69 00 00 24205 045 F
801884784 0 00 00 00 24205 045 F
801884883 0 00 00 00 24205 030 F
801885070 0 00 00 00 24205 045 F
801885237 0 00 00 00 24205 045 F
801885369 0 00 00 00 24205 045 F
801885880 0 00 00 00 24205 015 F
801885997 0 00 00 00 24205 030 F
801886490 0 00 00 00 24205 030 F
801886581 0 00 00 00 24205 030 F
801886615 0 00 00 00 24205 030 F
801887027 0 00 00 00 24205 045 F
801887506 0 00 00 00 24205 030 F
801888074 0 00 00 00 24205 015 F
801888439 0 00 00 00 24205 030 F
801888504 0 00 00 00 24205 030 F
801888603 0 00 00 00 24205 030 F
801888652 0 00 00 00 24205 030 F
801888686 0 00 00 00 24205 020 F
801888710 0 00 00 00 24205 045 F
801888769 0 00 00 00 24205 020 F
801888918 0 00 00 00 24205 015 F
801889254 0 00 00 00 24205 045 F
801889676 0 00 00 00 24205 030 F
801890716 0 00 00 00 24205 020 F
801890757 0 00 00 00 24205 045 F
801890872 0 00 00 00 24205 030 F
801891201 0 00 00 00 24205 045 F
801891359 0 00 00 00 24205 015 F
801892795 0 00 00 00 24205 030 F
801892837 0 00 00 00 24205 045 F
801893330 0 00 00 00 24205 030 F
801893777 0 00 00 00 24205 045 F
801893843 0 00 00 00 24205 095 F
801894031 0 00 00 00 24205 045 F
801894239 0 00 00 00 24205 045 F
801894361 0 00 00 00 24205 045 F
801894437 0 00 00 00 24205 030 F
801894544 0 00 00 00 24205 045 F
801894577 0 00 00 00 24205 030 F
801894981 0 00 00 00 24205 030 F
801895087 0 00 00 00 24205 030 F
801895376 0 00 00 00 24205 010 F
801895715 0 00 00 00 24205 030 F
801896127 0 00 00 00 24205 015 F
801896598 0 00 00 00 24205 015 F
801897547 0 00 00 00 24205 015 F
801899154 0 00 00 00 24205 045 F
801899188 0 00 00 00 24205 015 F
801900317 0 00 00 00 24205 020 F
801901083 0 00 00 00 24205 015 F
801901182 0 00 00 00 24205 030 F
801901976 0 00 00 00 24205 030 F
801902503 0 00 00 00 24205 015 F
801902644 0 00 00 00 24205 015 F
801902990 0 00 00 00 24205 030 F
801903071 0 00 00 00 24205 045 F
801903311 0 00 00 00 24205 015 F
801903444 0 00 00 00 24205 030 F
801903477 0 00 00 00 24205 020 F
801904269 0 00 00 00 24205 325 F
801904681 0 00 00 00 24205 030 F
<PAGE>
<TABLE>
Page 7 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801904889 801904889 DOYLE EDDIE IL 52,000.00 11.050 0.000 80.0 06/07/1999 05/28/1999
801905431 801905431 ARTHURS JOHN D WA 40,000.00 8.900 0.000 46.4 05/26/1999 06/01/1999
801905779 801905779 GUZMAN GILBERT A CA 150,000.00 9.400 0.000 77.7 06/08/1999 07/01/1999
801906066 801906066 MORTON DARRYL MI 15,000.00 11.600 0.000 75.0 05/27/1999 05/27/1999
801906215 801906215 AIA ALFRED J MA 23,280.92 12.500 0.000 85.0 05/28/1999 06/18/1999
801906223 801906223 ROBERTS WILLIE G SC 39,494.79 10.250 0.000 80.0 05/20/1999 07/20/1999
801906702 801906702 LORNE ANN FL 29,750.00 11.150 0.000 85.0 05/28/1999 05/28/1999
801906918 801906918 SAUERS LEANNE L IN 55,800.00 11.150 0.000 90.0 05/28/1999 05/28/1999
801906967 801906967 SHANK RANDY A OH 33,500.00 11.000 0.000 82.3 06/02/1999 06/02/1999
801907023 801907023 VICKERS FRED D FL 19,500.00 12.240 0.000 73.3 06/09/1999 05/27/1999
801907502 801907502 TUCKER NORMAN E VA 120,000.00 9.000 0.000 73.6 06/09/1999 06/09/1999
801907692 801907692 BERGER HAROLD PA 35,000.00 10.100 0.000 50.0 06/01/1999 06/01/1999
801907874 801907874 OSTRANDER HAL MI 28,054.13 8.000 0.000 67.1 05/26/1999 06/26/1999
801907965 801907965 HEADLEE JEFF CA 26,500.00 9.750 0.000 79.9 06/02/1999 07/01/1999
801908120 801908120 PALACIOS JUAN PA 16,801.00 10.650 0.000 90.0 06/11/1999 06/02/1999
801908724 801908724 MOBLEY VIVIAN OH 21,424.23 13.000 0.000 68.6 06/08/1999 06/17/1999
801909706 801909706 MELLERT FRANK J PA 10,266.00 11.400 0.000 89.9 06/08/1999 06/08/1999
801909789 801909789 SCHOFIELD HAZEL JANE PA 39,600.00 10.150 0.000 90.0 06/01/1999 06/01/1999
801909912 801909912 MURRAY GRETCHEN A NY 36,000.00 13.750 0.000 76.8 06/10/1999 05/24/1999
801910134 801910134 SMITH STEPHAN PA 36,000.00 11.150 0.000 90.0 05/28/1999 05/28/1999
801910415 801910415 MILLER NORMAN J OH 33,899.81 9.750 0.000 80.0 05/21/1999 06/21/1999
801910944 801910944 HUFFMAN MELLOW ANN OH 32,291.00 12.000 0.000 45.4 06/03/1999 06/03/1999
801911090 801911090 FLIEGER STANLEY A MO 44,200.00 9.650 0.000 85.0 05/24/1999 06/01/1999
801911264 801911264 DUNKLE BRIAN D PA 93,275.00 13.090 0.000 65.0 06/09/1999 05/24/1999
801912072 801912072 MCCLINTOCK JAMES KY 55,250.00 11.000 0.000 85.0 05/12/1999 06/12/1999
801912379 801912379 PRADARELLI JAMES B WI 96,000.00 12.500 0.000 80.0 05/28/1999 05/28/1999
801912676 801912676 FITCH MIKE F UT 22,000.00 11.400 0.000 89.4 06/01/1999 06/01/1999
801913435 801913435 SEARLE DAVID MI 26,500.00 9.150 0.000 82.4 06/01/1999 06/01/1999
801913534 801913534 COOK DAVID L NC 39,100.00 10.400 0.000 85.0 06/02/1999 06/02/1999
801913633 801913633 SMITH ANDRIA FL 10,000.00 13.750 0.000 79.6 06/07/1999 06/07/1999
801914078 801914078 MANEY JERRY LEE NC 27,000.00 11.000 0.000 50.9 06/01/1999 06/01/1999
801914243 801914243 DENICHILO STEPHEN NY 33,800.00 9.750 0.000 85.3 05/28/1999 05/24/1999
801914367 801914367 MCGILL EDWARD FL 39,000.00 8.900 0.000 70.9 06/15/1999 06/15/1999
801914623 801914623 HARRIS PHILISTINE D OH 50,021.98 13.000 0.000 80.0 06/03/1999 06/28/1999
801914748 801914748 BAKER WESLEY A VA 30,000.00 10.150 0.000 63.8 06/02/1999 06/02/1999
801915067 801915067 CURTISS JOHN R PA 49,650.00 10.850 0.000 75.0 05/28/1999 05/28/1999
801915174 801915174 GRIFFIN EDWARD OH 78,200.00 11.600 0.000 85.0 05/28/1999 05/28/1999
801915893 801915893 TERRY LEROY NC 72,250.00 10.650 0.000 85.0 05/27/1999 05/27/1999
801916529 801916529 NILES STEVEN NY 135,000.00 10.950 0.000 78.4 06/01/1999 06/01/1999
801916586 801916586 TARDIFF TIMOTHY N FL 82,400.00 12.850 0.000 80.0 06/11/1999 06/01/1999
801916669 801916669 RYAN WILLIAM J FL 22,000.00 11.100 0.000 37.9 06/09/1999 06/09/1999
801917220 801917220 STRAND MARLIESE M OR 25,000.00 10.000 0.000 46.9 06/01/1999 06/01/1999
801917774 801917774 COSLOW SYLVIA Y PA 48,100.00 13.140 0.000 65.0 06/04/1999 05/24/1999
801917949 801917949 WATSON FELICIA A OH 67,944.57 10.150 0.000 80.0 06/01/1999 08/01/1999
801918178 801918178 LARSON CHRISTINE L WA 17,991.00 10.900 0.000 90.0 05/28/1999 06/01/1999
801919903 801919903 FRANKLIN CYNDE S IN 58,500.00 11.150 0.000 90.0 06/01/1999 06/01/1999
801920273 801920273 SEBRING CHESTER N PA 18,326.00 11.600 0.000 75.0 06/14/1999 06/14/1999
801920836 801920836 KEYT STEPHEN FL 21,775.00 11.740 0.000 65.0 06/08/1999 06/08/1999
801921396 801921396 DRIVER BERNICE B WA 32,500.00 9.900 0.000 83.2 06/08/1999 07/01/1999
801921438 801921438 ALLEN GLORIA R VA 13,289.00 12.350 0.000 85.0 06/07/1999 06/07/1999
801922238 801922238 ESTES CAROLYN FL 56,100.00 9.400 0.000 85.0 06/01/1999 06/01/1999
801922303 801922303 LOZANO CONRAD L CA 32,000.00 10.750 0.000 79.7 06/11/1999 07/01/1999
801922733 801922733 BUCCI MICHAEL A FL 65,500.00 11.070 0.000 62.3 06/11/1999 06/11/1999
801923020 801923020 LUCAS JANET PA 43,200.00 11.150 0.000 90.0 06/01/1999 06/01/1999
801923376 801923376 COLLINS EILEEN IN 26,000.00 12.100 0.000 80.0 05/28/1999 05/28/1999
801923491 801923491 BAIRD JAMES R CO 50,000.00 10.600 0.000 51.6 06/03/1999 07/01/1999
801923947 801923947 REED TONI M CA 68,000.00 9.650 0.000 57.8 06/03/1999 07/01/1999
801924499 801924499 CARMICHAEL PATRICIA SC 18,750.00 13.600 0.000 75.0 06/11/1999 06/11/1999
801924648 801924648 REGISTER JAMES FL 36,500.00 13.600 0.000 71.5 06/14/1999 06/14/1999
801924747 801924747 KEARNS SUZANNE A PA 24,790.00 11.250 0.000 84.9 06/08/1999 06/08/1999
801925249 801925249 EDGAR CHRISTINA MI 47,000.00 11.750 0.000 83.9 05/21/1999 05/12/1999
801925520 801925520 RINALDI VINCENT PA 22,052.00 11.350 0.000 80.9 05/24/1999 05/24/1999
801925546 801925546 HERRSCHER BARRY R UT 37,800.00 11.150 0.000 80.2 06/07/1999 07/01/1999
801925686 801925686 ANDERSON FRANK KARL CO 30,000.00 11.000 0.000 87.9 06/09/1999 07/01/1999
801928128 801928128 JOHNSON HERMAN IL 26,300.00 14.150 0.000 54.7 06/07/1999 05/26/1999
801928474 801928474 RYALL DANIEL J CO 122,000.00 11.000 0.000 88.5 06/07/1999 07/01/1999
801929027 801929027 KING TERESA B FL 14,500.00 9.650 0.000 79.8 05/28/1999 05/28/1999
801929076 801929076 VASQUEZ LOURDES FL 66,500.00 7.750 0.000 70.0 05/25/1999 05/25/1999
801929589 801929589 HICKERSON CHRISTINE D MI 67,200.00 12.450 0.000 80.0 06/04/1999 05/24/1999
801929654 801929654 GARY LA'SHON R NY 133,600.00 9.400 0.000 80.9 05/28/1999 05/28/1999
801930009 801930009 NORTHCUTT STEVEN RAY AL 103,700.00 11.000 0.000 85.0 06/01/1999 06/01/1999
801930033 801930033 BENTLEY MARY E CT 84,000.00 11.550 0.000 84.0 05/27/1999 05/14/1999
801930389 801930389 ZIEGLER JASON CT 142,500.00 11.500 0.000 75.0 06/11/1999 05/11/1999
801930397 801930397 WINN PATRICK A FL 79,900.00 9.750 0.000 85.0 05/29/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801904889 0 00 00 00 24205 045 F
801905431 0 00 00 00 24205 025 F
801905779 0 00 00 00 24205 030 F
801906066 0 00 00 00 24205 030 F
801906215 0 00 00 00 24205 015 F
801906223 0 00 00 00 24205 025 F
801906702 0 00 00 00 24205 025 F
801906918 0 00 00 00 24205 030 F
801906967 0 00 00 00 24205 015 F
801907023 0 00 00 00 24205 015 F
801907502 0 00 00 00 24205 015 F
801907692 0 00 00 00 24205 015 F
801907874 0 00 00 00 24205 015 F
801907965 0 00 00 00 24205 020 F
801908120 0 00 00 00 24205 010 F
801908724 0 00 00 00 24205 020 F
801909706 0 00 00 00 24205 010 F
801909789 0 00 00 00 24205 020 F
801909912 0 00 00 00 24205 020 F
801910134 0 00 00 00 24205 030 F
801910415 0 00 00 00 24205 030 F
801910944 0 00 00 00 24205 030 F
801911090 0 00 00 00 24205 030 F
801911264 0 00 00 00 24205 045 F
801912072 0 00 00 00 24205 045 F
801912379 0 00 00 00 24205 045 F
801912676 0 00 00 00 24205 010 F
801913435 0 00 00 00 24205 015 F
801913534 0 00 00 00 24205 015 F
801913633 0 00 00 00 24205 015 F
801914078 0 00 00 00 24205 010 F
801914243 0 00 00 00 24205 045 F
801914367 0 00 00 00 24205 015 F
801914623 0 00 00 00 24205 045 F
801914748 0 00 00 00 24205 015 F
801915067 0 00 00 00 24205 030 F
801915174 0 00 00 00 24205 030 F
801915893 0 00 00 00 24205 045 F
801916529 0 00 00 00 24205 015 F
801916586 0 00 00 00 24205 030 F
801916669 0 00 00 00 24205 010 F
801917220 0 00 00 00 24205 015 F
801917774 0 00 00 00 24205 045 F
801917949 0 00 00 00 24205 325 F
801918178 0 00 00 00 24205 015 F
801919903 0 00 00 00 24205 030 F
801920273 0 00 00 00 24205 015 F
801920836 0 00 00 00 24205 045 F
801921396 0 00 00 00 24205 045 F
801921438 0 00 00 00 24205 015 F
801922238 0 00 00 00 24205 030 F
801922303 0 00 00 00 24205 015 F
801922733 0 00 00 00 24205 015 F
801923020 0 00 00 00 24205 030 F
801923376 0 00 00 00 24205 015 F
801923491 0 00 00 00 24205 015 F
801923947 0 00 00 00 24205 020 F
801924499 0 00 00 00 24205 010 F
801924648 0 00 00 00 24205 045 F
801924747 0 00 00 00 24205 015 F
801925249 0 00 00 00 24205 030 F
801925520 0 00 00 00 24205 020 F
801925546 0 00 00 00 24205 045 F
801925686 0 00 00 00 24205 015 F
801928128 0 00 00 00 24205 030 F
801928474 0 00 00 00 24205 015 F
801929027 0 00 00 00 24205 015 F
801929076 0 00 00 00 24205 045 F
801929589 0 00 00 00 24205 045 F
801929654 0 00 00 00 24205 030 F
801930009 0 00 00 00 24205 030 F
801930033 0 00 00 00 24205 030 F
801930389 0 00 00 00 24205 045 F
801930397 0 00 00 00 24205 030 F
<PAGE>
<TABLE>
Page 8 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801930454 801930454 BARKS BESSIE IN 37,847.53 8.400 0.000 64.4 05/28/1999 06/28/1999
801930538 801930538 WYNN REESE K MD 20,195.00 10.650 0.000 90.0 06/03/1999 06/03/1999
801930736 801930736 CAMACHO FRANCISCO OH 15,924.38 8.370 0.000 32.6 05/26/1999 06/26/1999
801930751 801930751 SLAGLE RONALD D FL 18,000.00 9.650 0.000 77.3 06/11/1999 06/11/1999
801931825 801931825 DICKEY SHERRILL K FL 17,375.00 11.100 0.000 63.7 06/09/1999 06/09/1999
801932039 801932039 RICHARDSON MILDRED FL 65,600.00 12.750 0.000 80.0 06/11/1999 06/11/1999
801932104 801932104 TANKSLEY JOSEPH FL 29,400.00 14.350 0.000 70.0 05/27/1999 05/27/1999
801932286 801932286 RICCARDI RALPH A JR NJ 40,441.00 10.750 0.000 85.9 06/11/1999 06/11/1999
801932443 801932443 MANN IAN DALE FL 55,250.00 9.650 0.000 85.0 06/14/1999 06/14/1999
801932732 801932732 SANDERS ROSETTA MCMILL FL 48,180.00 13.350 0.000 80.9 06/10/1999 05/28/1999
801933029 801933029 BARONCELLI ANDREW J VA 83,675.00 9.650 0.000 84.9 06/02/1999 06/02/1999
801933037 801933037 DELORANTIS ANGELA NY 82,350.00 12.600 0.000 79.7 06/11/1999 05/17/1999
801933417 801933417 KARPOFF ROBERT S PA 68,800.00 9.150 0.000 78.9 06/14/1999 06/14/1999
801933482 801933482 KENTERA MILO K CA 72,000.00 10.100 0.000 56.5 05/28/1999 06/01/1999
801933524 801933524 MCDANIEL CECILIA GA 68,850.00 10.650 0.000 90.0 05/26/1999 05/26/1999
801933623 801933623 FORET GARY J GA 19,600.00 10.750 0.000 90.0 06/09/1999 07/01/1999
801933847 801933847 FALLER PHILIP E OH 56,000.00 10.250 0.000 80.0 05/25/1999 05/25/1999
801934274 801934274 REEDER LISA A UT 17,432.00 11.150 0.000 89.9 06/07/1999 07/01/1999
801935123 801935123 HERNANDEZ MARTIN CO 15,000.00 11.000 0.000 89.6 06/07/1999 07/01/1999
801935156 801935156 COOK MIKE IN 54,800.00 10.500 0.000 80.0 05/20/1999 05/20/1999
801935610 801935610 MCCOY LUANN TX 21,590.00 9.250 0.000 85.0 06/03/1999 07/01/1999
801935735 801935735 BOWMAN TIMOTHY SC 78,400.00 10.750 0.000 80.0 05/18/1999 05/18/1999
801935743 801935743 BOOKER EDWARD IN 23,800.00 11.500 0.000 85.7 06/07/1999 06/07/1999
801937202 801937202 BENNETT MATTIE J FL 61,650.00 10.400 0.000 90.0 06/14/1999 06/14/1999
801937582 801937582 MAZURKIEWIZ JOSEPH E VA 95,864.28 8.150 0.000 80.3 05/18/1999 06/18/1999
801937806 801937806 REHMEL BRIAN IN 21,022.00 10.650 0.000 90.0 05/26/1999 05/26/1999
801938085 801938085 GREER JEANNETTA M MI 129,000.00 11.500 0.000 73.2 06/02/1999 06/02/1999
801938267 801938267 SKUTSKI HERBERT C FL 69,600.00 14.200 0.000 80.0 06/07/1999 06/02/1999
801938382 801938382 BAKHTIARIAN KOUROSH FL 317,600.00 10.950 0.000 79.4 06/04/1999 05/28/1999
801938432 801938432 ROCHON PAUL E FL 19,500.00 9.500 0.000 51.3 06/01/1999 06/01/1999
801938754 801938754 POLOZOLA JOSEPH FL 92,009.00 12.100 0.000 85.9 06/14/1999 06/14/1999
801938978 801938978 GUNDERSON DIRK B UT 113,600.00 13.800 0.000 80.0 05/27/1999 06/01/1999
801939208 801939208 MAXWELL JAY I CO 41,500.00 11.275 0.000 89.9 05/28/1999 06/01/1999
801939216 801939216 WRIGHT WILLIAM RUDOLPH MD 15,700.00 10.900 0.000 89.8 06/02/1999 06/02/1999
801939323 801939323 MACKEY TONY FL 39,900.00 9.400 0.000 70.0 05/25/1999 05/25/1999
801939513 801939513 SWAPP SCOTT E UT 11,500.00 11.200 0.000 83.9 06/11/1999 06/01/1999
801939786 801939786 ROBINSON PATRICIA D SC 44,000.00 13.600 0.000 80.0 06/11/1999 06/11/1999
801940560 801940560 TRENT TRACY M IN 37,800.00 11.500 0.000 90.0 05/24/1999 05/24/1999
801941352 801941352 TOBY LARRY NEIL CO 20,423.00 12.100 0.000 78.5 06/07/1999 07/01/1999
801941873 801941873 BUNT ESTELLA NY 38,832.20 12.990 0.000 60.0 05/21/1999 06/13/1999
801942079 801942079 BOWMAN RANDY E OH 118,800.00 9.650 0.000 90.0 06/01/1999 06/01/1999
801942319 801942319 LOVERN ANITA B VA 148,050.00 10.900 0.000 90.0 06/14/1999 06/14/1999
801942376 801942376 UPARATANA KATUGASTOT MD 171,000.00 10.000 0.000 90.0 06/03/1999 06/03/1999
801942384 801942384 WILLIAMS JOYCE A FL 130,400.00 10.600 0.000 80.0 06/01/1999 06/01/1999
801942392 801942392 EADENS DARRYL FL 56,800.00 11.500 0.000 80.0 06/03/1999 06/03/1999
801942525 801942525 KNUCKLES KIM MI 44,800.00 12.700 0.000 80.0 06/01/1999 06/01/1999
801942715 801942715 KRAUSE MICHAEL A FL 85,500.00 10.275 0.000 90.0 06/14/1999 06/14/1999
801943143 801943143 PETERITIS RICHARD S PA 45,000.00 11.350 0.000 78.2 06/03/1999 06/03/1999
801943952 801943952 GIDRON VALERIE D SC 50,000.00 13.350 0.000 80.0 06/10/1999 06/10/1999
801944455 801944455 SISNEROS ALBERT NM 70,000.00 13.100 0.000 70.0 06/10/1999 07/01/1999
801944505 801944505 WILLIAMS CELESTINE FL 28,000.00 10.850 0.000 45.9 05/29/1999 06/01/1999
801944737 801944737 SPENCE STEVEN E VA 23,550.00 12.000 0.000 90.0 06/09/1999 05/19/1999
801944968 801944968 SMITH DENISE L FL 39,200.00 11.600 0.000 79.9 06/11/1999 07/01/1999
801945015 801945015 GERSON PAMELA J FL 15,900.00 11.560 0.000 79.2 06/10/1999 05/27/1999
801945072 801945072 BODLE JO FL 36,000.00 10.750 0.000 80.0 06/02/1999 06/02/1999
801945122 801945122 EBANKS SHARI F NY 349,000.00 9.990 0.000 87.2 06/11/1999 06/11/1999
801945965 801945965 FORD MICHAEL C IN 30,100.00 11.600 0.000 70.0 06/02/1999 06/02/1999
801946526 801946526 SYLLA LASSANA PA 11,050.00 12.600 0.000 85.0 05/28/1999 05/28/1999
801946559 801946559 VASQUEZ LOURDES FL 19,000.00 10.150 0.000 90.0 05/25/1999 05/25/1999
801946922 801946922 DEWICK DARRELL L FL 48,000.00 8.840 0.000 80.0 05/28/1999 05/28/1999
801946963 801946963 MATTHEWS PATRICIA NC 56,000.00 11.500 0.000 80.0 06/08/1999 06/08/1999
801947094 801947094 ACKERMAN DANIEL K FL 17,200.00 12.100 0.000 84.1 05/28/1999 05/28/1999
801947474 801947474 DAWSON ROY TX 109,275.55 8.150 0.000 76.6 06/01/1999 06/01/1999
801948308 801948308 FAULKS TONY O SC 21,700.00 14.350 0.000 70.0 06/03/1999 06/03/1999
801948522 801948522 LORDS JACK UT 40,989.50 12.500 0.000 85.0 05/27/1999 05/01/1999
801949298 801949298 CLARK CALVIN SC 61,200.00 11.150 0.000 90.0 06/11/1999 06/11/1999
801949793 801949793 PARKER JACOB OSCAR FL 36,000.00 9.500 0.000 79.6 05/27/1999 05/27/1999
801950171 801950171 ROOTS KENNETH L VA 114,300.00 10.900 0.000 90.0 05/27/1999 05/27/1999
801950221 801950221 MENDELSON BARRY A FL 30,000.00 10.400 0.000 88.8 06/14/1999 06/14/1999
801950296 801950296 POLLEY ROGER STEVEN FL 32,000.00 13.350 0.000 78.0 05/29/1999 06/01/1999
801950460 801950460 CHUDZIK ANNA FL 27,000.00 10.900 0.000 89.8 06/09/1999 06/09/1999
801950510 801950510 MCKINNON JERRY LEE NC 68,000.00 10.500 0.000 80.0 05/28/1999 05/28/1999
801950981 801950981 MANSON BUCK VA 12,000.00 10.150 0.000 78.8 06/03/1999 06/03/1999
801951971 801951971 TIMMONS MICHAEL A IN 26,775.00 10.850 0.000 85.0 06/03/1999 06/03/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801930454 0 00 00 00 24205 020 F
801930538 0 00 00 00 24205 015 F
801930736 0 00 00 00 24205 015 F
801930751 0 00 00 00 24205 045 F
801931825 0 00 00 00 24205 015 F
801932039 0 00 00 00 24205 030 F
801932104 0 00 00 00 24205 015 F
801932286 0 00 00 00 24205 020 F
801932443 0 00 00 00 24205 030 F
801932732 0 00 00 00 24205 030 F
801933029 0 00 00 00 24205 020 F
801933037 0 00 00 00 24205 045 F
801933417 0 00 00 00 24205 020 F
801933482 0 00 00 00 24205 045 F
801933524 0 00 00 00 24205 030 F
801933623 0 00 00 00 24205 020 F
801933847 0 00 00 00 24205 030 F
801934274 0 00 00 00 24205 020 F
801935123 0 00 00 00 24205 015 F
801935156 0 00 00 00 24205 030 F
801935610 0 00 00 00 24205 015 F
801935735 0 00 00 00 24205 030 F
801935743 0 00 00 00 24205 015 F
801937202 0 00 00 00 24205 045 F
801937582 0 00 00 00 24205 030 F
801937806 0 00 00 00 24205 020 F
801938085 0 00 00 00 24205 030 F
801938267 0 00 00 00 24205 030 F
801938382 0 00 00 00 24205 045 F
801938432 0 00 00 00 24205 015 F
801938754 0 00 00 00 24205 030 F
801938978 0 00 00 00 24205 045 F
801939208 0 00 00 00 24205 015 F
801939216 0 00 00 00 24205 020 F
801939323 0 00 00 00 24205 030 F
801939513 0 00 00 00 24205 015 F
801939786 0 00 00 00 24205 025 F
801940560 0 00 00 00 24205 030 F
801941352 0 00 00 00 24205 015 F
801941873 0 00 00 00 24205 030 F
801942079 0 00 00 00 24205 030 F
801942319 0 00 00 00 24205 045 F
801942376 0 00 00 00 24205 045 F
801942384 0 00 00 00 24205 030 F
801942392 0 00 00 00 24205 045 F
801942525 0 00 00 00 24205 030 F
801942715 0 00 00 00 24205 345 F
801943143 0 00 00 00 24205 015 F
801943952 0 00 00 00 24205 045 F
801944455 0 00 00 00 24205 030 F
801944505 0 00 00 00 24205 020 F
801944737 0 00 00 00 24205 015 F
801944968 0 00 00 00 24205 015 F
801945015 0 00 00 00 24205 015 F
801945072 0 00 00 00 24205 015 F
801945122 0 00 00 00 24205 045 F
801945965 0 00 00 00 24205 030 F
801946526 0 00 00 00 24205 030 F
801946559 0 00 00 00 24205 045 F
801946922 0 00 00 00 24205 045 F
801946963 0 00 00 00 24205 020 F
801947094 0 00 00 00 24205 015 F
801947474 0 00 00 00 24205 015 F
801948308 0 00 00 00 24205 010 F
801948522 0 00 00 00 24205 045 F
801949298 0 00 00 00 24205 030 F
801949793 0 00 00 00 24205 020 F
801950171 0 00 00 00 24205 045 F
801950221 0 00 00 00 24205 020 F
801950296 0 00 00 00 24205 020 F
801950460 0 00 00 00 24205 015 F
801950510 0 00 00 00 24205 030 F
801950981 0 00 00 00 24205 020 F
801951971 0 00 00 00 24205 020 F
<PAGE>
<TABLE>
Page 9 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801952037 801952037 SLOCUMB PEGGY MD 98,600.00 11.500 0.000 84.7 06/14/1999 06/14/1999
801952722 801952722 THOMAS WAYNE A IN 29,600.00 10.400 0.000 80.0 06/01/1999 06/01/1999
801952961 801952961 FAIR RAYMOND P PA 45,500.00 10.100 0.000 70.0 05/26/1999 05/26/1999
801953209 801953209 ARNOLD DALTON G FL 13,500.00 9.750 0.000 38.5 06/02/1999 06/02/1999
801953589 801953589 HERRERA MAYRA FL 57,800.00 8.900 0.000 85.0 06/08/1999 06/08/1999
801953803 801953803 HARRIS MARY S NY 30,000.00 10.850 0.000 15.0 06/02/1999 06/02/1999
801954355 801954355 CHILDRESS CECIL KEITH SC 63,000.00 10.950 0.000 63.3 06/02/1999 06/02/1999
801954850 801954850 HENNEL SHARON A PA 28,600.00 12.490 0.000 65.0 05/28/1999 05/28/1999
801955055 801955055 FALCONE SARAH P NJ 44,000.00 11.750 0.000 80.0 06/02/1999 05/26/1999
801955121 801955121 CARTER CHRISTINA N FL 16,323.00 11.600 0.000 55.3 06/09/1999 06/09/1999
801955659 801955659 98 MOORE STR EET NY 430,000.00 10.600 0.000 66.1 05/28/1999 06/01/1999
801956368 801956368 CORLE DANIEL R PA 24,000.00 9.150 0.000 80.0 06/03/1999 06/03/1999
801956517 801956517 MOHAMED PATRICIA A FL 24,000.00 11.000 0.000 75.0 05/28/1999 05/28/1999
801956863 801956863 BULLARD THOMAS OH 68,000.00 11.250 0.000 85.0 05/27/1999 05/27/1999
801956939 801956939 BORDERS MONIQUE A PA 31,450.00 11.850 0.000 85.0 06/14/1999 06/14/1999
801956947 801956947 STEPHEN APRIL FL 40,150.00 11.350 0.000 56.5 05/28/1999 05/28/1999
801957085 801957085 POLLOCK MIKE FL 125,000.00 11.450 0.000 69.3 06/02/1999 06/02/1999
801957119 801957119 JONES SCOTT IN 52,000.00 9.500 0.000 77.6 05/28/1999 05/28/1999
801957317 801957317 DODD PHILLIP GA 36,000.00 10.250 0.000 80.0 06/01/1999 06/01/1999
801957481 801957481 VANTUYL SHEILA FL 32,400.00 11.650 0.000 90.0 06/04/1999 06/04/1999
801957523 801957523 BOTTOMLEY DOUGLAS J FL 71,992.92 12.600 0.000 84.9 06/02/1999 09/01/1999
801957861 801957861 WOOD JANICE E TX 46,800.00 11.150 0.000 90.0 05/25/1999 06/01/1999
801958125 801958125 HANNAH RAYMOND E IN 85,500.00 11.150 0.000 90.0 06/01/1999 06/01/1999
801958794 801958794 BROWN SANDRA JOYCE OH 47,250.00 11.600 0.000 75.0 06/07/1999 06/07/1999
801959115 801959115 DORSEY DARYL LEE SC 56,700.00 10.340 0.000 90.0 06/03/1999 06/03/1999
801959222 801959222 BUCHER JAMES M OK 56,700.00 11.150 0.000 90.0 06/02/1999 06/02/1999
801959305 801959305 YORK JOHNNY E SC 30,400.00 11.250 0.000 76.0 06/10/1999 06/10/1999
801959362 801959362 CLARK ELLA M FL 51,000.00 11.250 0.000 85.0 05/29/1999 06/01/1999
801959438 801959438 SMITH BARBARA L FL 110,000.00 11.250 0.000 72.3 05/28/1999 05/28/1999
801960055 801960055 OVERTON ERON SC 64,000.00 10.500 0.000 80.0 06/09/1999 06/09/1999
801961475 801961475 HEGEDUS RONALD ANDREW FL 68,000.00 11.600 0.000 85.0 06/14/1999 06/14/1999
801961699 801961699 CARROLL JOSEPH E MD 35,150.00 10.850 0.000 79.9 05/26/1999 05/26/1999
801961822 801961822 KEEN DEBORAH ANN FL 19,400.00 10.900 0.000 89.2 05/28/1999 05/28/1999
801961855 801961855 BROWN CRAIG G FL 11,000.00 10.900 0.000 83.8 06/14/1999 06/14/1999
801962143 801962143 SCHWEICKART GEORGE W OH 30,400.00 12.250 0.000 80.0 05/28/1999 05/28/1999
801962242 801962242 ROLLINS JOHN NY 171,000.00 9.750 0.000 90.0 06/01/1999 06/01/1999
801962499 801962499 JURRIES MERLE LEE MI 85,500.00 9.900 0.000 90.0 05/26/1999 05/26/1999
801963034 801963034 CROGNALE JOSEPH P PA 175,000.00 10.700 0.000 64.3 06/07/1999 06/07/1999
801963075 801963075 BENNETT KENNETH FL 56,000.00 11.200 0.000 74.6 06/09/1999 06/09/1999
801963646 801963646 HAUGHTON DONNA M MI 30,000.00 10.250 0.000 80.0 06/02/1999 06/02/1999
801963794 801963794 GIST GARY NEAL FL 74,000.00 8.275 0.000 73.2 06/11/1999 06/11/1999
801963844 801963844 WEAVER PATRICIA A GA 31,450.00 10.750 0.000 85.0 06/14/1999 06/14/1999
801964032 801964032 CARRINGTON ROZELIA FL 48,450.00 12.100 0.000 85.0 06/11/1999 06/11/1999
801964271 801964271 CANDLER SPARKS T FL 65,000.00 11.850 0.000 84.6 05/28/1999 05/28/1999
801964404 801964404 LEPLEY THOMAS R OR 94,800.00 9.650 0.000 79.8 06/11/1999 07/01/1999
801964560 801964560 PFEIFER RICHARD F PA 52,200.00 9.870 0.000 87.0 06/09/1999 06/09/1999
801965187 801965187 JONES RANCE THOMAS FL 60,000.00 9.650 0.000 80.0 06/08/1999 06/08/1999
801965476 801965476 JOHNSON PAIGE H FL 82,750.00 7.345 0.000 66.2 05/28/1999 05/28/1999
801965658 801965658 GOULD RALPH OH 55,250.00 11.750 0.000 85.0 06/02/1999 06/02/1999
801965674 801965674 WEATHERSPOON GLORIA J FL 46,750.00 11.850 0.000 85.0 06/03/1999 06/03/1999
801966102 801966102 DOUGLAS DEMETRIS NC 89,250.00 12.600 0.000 85.0 06/09/1999 06/09/1999
801966524 801966524 CLARK TERRY SC 64,000.00 10.750 0.000 80.0 05/26/1999 05/26/1999
801966904 801966904 WRIGHT ELLEN I IN 43,400.00 10.250 0.000 78.9 06/04/1999 06/04/1999
801967076 801967076 CHUALAN HEAWA CO 26,000.00 12.700 0.000 80.0 05/28/1999 06/01/1999
801967159 801967159 BROWN RITA K CA 42,000.00 10.350 0.000 71.2 06/11/1999 07/01/1999
801968033 801968033 EMLICH SAMUEL H FL 24,000.00 12.100 0.000 42.1 06/11/1999 06/11/1999
801968207 801968207 GATEWOOD STEFAN L MD 20,685.00 11.000 0.000 89.9 06/09/1999 06/09/1999
801968371 801968371 BLACKWELDER CAROL FL 59,200.00 12.000 0.000 80.0 06/07/1999 06/07/1999
801968413 801968413 MOORE BOBBY OH 32,000.00 12.500 0.000 80.0 06/07/1999 06/07/1999
801968579 801968579 RAMOS ENID CT 63,090.47 12.100 0.000 85.0 05/25/1999 06/25/1999
801968694 801968694 BENJAMIN MARY NC 41,400.00 10.000 0.000 90.0 06/14/1999 06/14/1999
801968736 801968736 REDDING STEPHEN J MD 44,828.00 11.720 0.000 85.0 06/08/1999 06/08/1999
801968900 801968900 WHEATON JAMES HAROLD VA 32,000.00 10.000 0.000 65.9 06/14/1999 06/14/1999
801969288 801969288 KNOX VICKI IL 20,400.00 11.150 0.000 80.0 06/07/1999 05/27/1999
801969379 801969379 BAILEY BETTY TN 64,700.00 9.250 0.000 71.8 06/03/1999 06/03/1999
801969411 801969411 KNOX VICKI IL 19,200.00 11.150 0.000 80.0 06/07/1999 05/27/1999
801969536 801969536 KNOX VICKI IL 26,400.00 11.150 0.000 80.0 06/07/1999 05/27/1999
801969544 801969544 TORRES JIMMY FL 40,000.00 10.400 0.000 78.4 05/27/1999 05/27/1999
801969981 801969981 UMHOEFER LOIS M FL 90,000.00 9.525 0.000 77.5 06/07/1999 06/07/1999
801970278 801970278 MCKNIGHT LOIS FL 40,414.54 10.150 0.000 80.0 05/28/1999 06/28/1999
801970427 801970427 KISLER JAMES E CO 18,750.00 11.850 0.000 85.0 06/01/1999 06/01/1999
801970567 801970567 WHEATON MARY OH 38,675.00 11.750 0.000 85.0 06/03/1999 06/03/1999
801970831 801970831 LINEAWEAVER ANTONIA F CO 45,000.00 11.850 0.000 84.2 06/02/1999 07/01/1999
801970971 801970971 JONES BRYAN L OH 38,246.11 10.650 0.000 80.0 05/27/1999 06/27/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801952037 0 00 00 00 24205 045 F
801952722 0 00 00 00 24205 045 F
801952961 0 00 00 00 24205 015 F
801953209 0 00 00 00 24205 015 F
801953589 0 00 00 00 24205 045 F
801953803 0 00 00 00 24205 030 F
801954355 0 00 00 00 24205 045 F
801954850 0 00 00 00 24205 015 F
801955055 0 00 00 00 24205 015 F
801955121 0 00 00 00 24205 010 F
801955659 0 00 00 00 24205 093 F
801956368 0 00 00 00 24205 015 F
801956517 0 00 00 00 24205 015 F
801956863 0 00 00 00 24205 030 F
801956939 0 00 00 00 24205 030 F
801956947 0 00 00 00 24205 025 F
801957085 0 00 00 00 24205 020 F
801957119 0 00 00 00 24205 030 F
801957317 0 00 00 00 24205 025 F
801957481 0 00 00 00 24205 025 F
801957523 0 00 00 00 24205 345 F
801957861 0 00 00 00 24205 030 F
801958125 0 00 00 00 24205 030 F
801958794 0 00 00 00 24205 030 F
801959115 0 00 00 00 24205 015 F
801959222 0 00 00 00 24205 030 F
801959305 0 00 00 00 24205 020 F
801959362 0 00 00 00 24205 030 F
801959438 0 00 00 00 24205 045 F
801960055 0 00 00 00 24205 030 F
801961475 0 00 00 00 24205 045 F
801961699 0 00 00 00 24205 045 F
801961822 0 00 00 00 24205 020 F
801961855 0 00 00 00 24205 010 F
801962143 0 00 00 00 24205 030 F
801962242 0 00 00 00 24205 045 F
801962499 0 00 00 00 24205 045 F
801963034 0 00 00 00 24205 030 F
801963075 0 00 00 00 24205 030 F
801963646 0 00 00 00 24205 045 F
801963794 0 00 00 00 24205 045 F
801963844 0 00 00 00 24205 030 F
801964032 0 00 00 00 24205 030 F
801964271 0 00 00 00 24205 020 F
801964404 0 00 00 00 24205 045 F
801964560 0 00 00 00 24205 015 F
801965187 0 00 00 00 24205 030 F
801965476 0 00 00 00 24205 020 F
801965658 0 00 00 00 24205 030 F
801965674 0 00 00 00 24205 020 F
801966102 0 00 00 00 24205 030 F
801966524 0 00 00 00 24205 030 F
801966904 0 00 00 00 24205 030 F
801967076 0 00 00 00 24205 015 F
801967159 0 00 00 00 24205 045 F
801968033 0 00 00 00 24205 010 F
801968207 0 00 00 00 24205 015 F
801968371 0 00 00 00 24205 045 F
801968413 0 00 00 00 24205 030 F
801968579 0 00 00 00 24205 030 F
801968694 0 00 00 00 24205 025 F
801968736 0 00 00 00 24205 020 F
801968900 0 00 00 00 24205 010 F
801969288 0 00 00 00 24205 030 F
801969379 0 00 00 00 24205 030 F
801969411 0 00 00 00 24205 030 F
801969536 0 00 00 00 24205 030 F
801969544 0 00 00 00 24205 025 F
801969981 0 00 00 00 24205 045 F
801970278 0 00 00 00 24205 015 F
801970427 0 00 00 00 24205 020 F
801970567 0 00 00 00 24205 030 F
801970831 0 00 00 00 24205 020 F
801970971 0 00 00 00 24205 030 F
<PAGE>
<TABLE>
Page 10 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801971334 801971334 DAVIS PEGGY WV 64,000.00 9.600 0.000 80.0 06/07/1999 06/07/1999
801971615 801971615 TERRELL SANDRA P VA 44,400.00 10.350 0.000 80.7 06/10/1999 05/01/1999
801971631 801971631 WORLEY JAMES W PA 46,624.47 8.650 0.000 85.0 06/01/1999 06/01/1999
801971730 801971730 RICHARDSON JAMES NY 80,000.00 7.500 0.000 48.4 05/28/1999 05/28/1999
801972621 801972621 AHNER LYNN E PA 63,000.00 10.950 0.000 70.0 06/01/1999 06/01/1999
801972688 801972688 PENGELLY ELIZABETH ANN PA 35,100.00 12.490 0.000 65.0 06/10/1999 06/10/1999
801973116 801973116 JARRETT BILLY I FL 73,682.59 9.650 0.000 82.2 05/28/1999 06/28/1999
801973256 801973256 ASH CAROLEE IN 48,000.00 12.650 0.000 80.0 05/26/1999 05/24/1999
801974031 801974031 CAVERO CARLOS NY 245,770.63 9.125 0.000 90.0 05/28/1999 06/28/1999
801974270 801974270 WHITE WILLIAM R VA 53,600.00 9.750 0.000 80.0 06/11/1999 06/11/1999
801974858 801974858 SICARI GLENN S NY 58,000.00 12.300 0.000 89.7 06/08/1999 05/26/1999
801975046 801975046 DAVIS SUZANNE E AR 80,200.00 8.500 0.000 51.4 05/28/1999 06/01/1999
801975277 801975277 JOHNSON JESSIE FL 13,700.00 11.750 0.000 24.9 06/08/1999 06/08/1999
801975574 801975574 WALTER ALLEN FL 42,840.00 11.650 0.000 90.0 06/02/1999 06/02/1999
801975665 801975665 ST PRIX SHAWN FL 140,250.00 11.250 0.000 85.0 06/03/1999 06/03/1999
801975848 801975848 TOME STEVE MI 42,000.00 11.700 0.000 70.0 05/28/1999 06/01/1999
801976820 801976820 HUTTON STEPHEN C PA 15,300.00 11.150 0.000 89.9 06/01/1999 06/01/1999
801977638 801977638 HOLDEN DARREN R UT 11,300.00 10.900 0.000 86.1 06/14/1999 07/01/1999
801977695 801977695 BODY JAMES D OH 71,954.75 11.250 0.000 80.0 06/03/1999 08/03/1999
801977737 801977737 CARTER JANICE M CO 42,500.00 10.850 0.000 41.3 05/28/1999 06/01/1999
801977869 801977869 SMALL LESLIE FL 28,000.00 10.900 0.000 89.0 06/14/1999 06/14/1999
801978172 801978172 SUTTON ALBERT L FL 59,500.00 11.475 0.000 85.0 06/07/1999 06/07/1999
801978230 801978230 NAZARIO RICHARD NY 27,000.00 11.990 0.000 62.3 06/10/1999 05/28/1999
801978313 801978313 CHRENKO CHARLES FL 36,000.00 12.000 0.000 80.0 06/11/1999 06/11/1999
801978602 801978602 BRONSON WILLIAM JR AL 56,700.00 10.150 0.000 90.0 06/03/1999 06/03/1999
801978628 801978628 LANG ALFRED E CO 63,500.00 11.600 0.000 82.2 06/03/1999 07/01/1999
801978834 801978834 LAWHON GEOFFREY AZ 17,500.00 12.100 0.000 65.8 06/10/1999 07/01/1999
801979212 801979212 SMITH BRUCE C FL 13,700.00 12.750 0.000 80.0 06/07/1999 06/07/1999
801979428 801979428 ROBERTS BARBARA J GA 96,900.00 8.750 0.000 71.7 05/26/1999 06/07/1999
801979469 801979469 SEAY BRENDA P VA 52,000.00 12.750 0.000 80.0 05/28/1999 05/28/1999
801979691 801979691 VASQUEZ SANTOS OH 67,150.00 12.600 0.000 85.0 06/02/1999 06/02/1999
801979808 801979808 MADDOX DIANNE OH 62,100.00 11.000 0.000 90.0 06/07/1999 06/07/1999
801980301 801980301 DESMOND DANA L PA 51,594.00 11.900 0.000 85.9 06/09/1999 06/09/1999
801980715 801980715 WEBSTER THENIA B OH 54,400.00 8.900 0.000 80.0 06/07/1999 06/07/1999
801980962 801980962 ROUDEBUSH RICHARD E IN 23,900.00 9.025 0.000 34.1 05/26/1999 06/06/1999
801981119 801981119 RANGER MARJORIE FL 10,000.00 10.500 0.000 75.8 06/03/1999 05/28/1999
801981168 801981168 HUGHES ROY E PA 39,000.00 9.250 0.000 65.0 06/03/1999 06/03/1999
801981432 801981432 THOMPSON DANIEL K CA 18,319.00 10.650 0.000 84.8 06/07/1999 07/01/1999
801981895 801981895 CARSON ALBERT P PA 22,400.00 9.750 0.000 89.9 06/07/1999 06/07/1999
801982091 801982091 LARUE THOMAS TX 92,925.00 12.850 0.000 75.0 06/08/1999 07/01/1999
801982596 801982596 PORTALES MARIO FL 81,000.00 11.100 0.000 69.9 06/01/1999 06/01/1999
801982604 801982604 IAQUINTA JOSEPH NY 47,100.00 9.850 0.000 75.9 06/07/1999 06/07/1999
801982893 801982893 MOSELEY PETER M OH 70,400.00 10.250 0.000 80.0 05/28/1999 05/28/1999
801983347 801983347 MOORE DEBORAH OH 60,000.00 11.100 0.000 75.0 06/03/1999 06/03/1999
801983529 801983529 HESS BOYD IN 32,400.00 12.250 0.000 80.0 06/04/1999 06/04/1999
801983594 801983594 GONZALES ANGELA M CO 34,500.00 9.350 0.000 64.4 06/09/1999 07/01/1999
801983727 801983727 ATWELL ANNEMARIE FL 22,200.00 11.500 0.000 37.0 05/29/1999 06/01/1999
801983875 801983875 BYTHWOOD CATHERINE S FL 45,000.00 9.250 0.000 66.1 05/29/1999 06/01/1999
801984014 801984014 SANSBURN JEFFREY K WA 28,000.00 12.850 0.000 84.5 06/10/1999 07/01/1999
801984873 801984873 STAPLES ROSE M OH 62,000.00 11.850 0.000 84.9 06/01/1999 06/01/1999
801986134 801986134 RUTLEDGE RICHARD C FL 28,000.00 11.750 0.000 77.7 06/14/1999 06/14/1999
801986795 801986795 BUCKLEY DONALD M FL 16,000.00 10.000 0.000 80.0 05/28/1999 05/28/1999
801986837 801986837 CHIOTELIS LUKE MA 85,750.00 12.900 0.000 70.0 06/03/1999 07/01/1999
801987538 801987538 SANCHEZ RONALD G AZ 16,735.00 11.250 0.000 89.9 05/26/1999 06/01/1999
801987637 801987637 DOUGLAS LINDA J MA 50,100.00 10.750 0.000 50.1 05/28/1999 06/01/1999
801987835 801987835 SHULER PATRICIA ANN MD 39,650.00 11.350 0.000 65.0 05/28/1999 05/28/1999
801987959 801987959 SPURLOCK WILLIAM OH 69,300.00 10.750 0.000 90.0 05/27/1999 05/27/1999
801987967 801987967 RODRIGUEZ GLORIA M CO 18,000.00 11.400 0.000 87.8 06/11/1999 07/01/1999
801988122 801988122 MITCHELL DARRELL A MO 96,900.00 9.650 0.000 85.0 06/01/1999 06/01/1999
801988668 801988668 PERRY ANTHONY W OH 47,600.00 11.350 0.000 74.9 05/27/1999 05/27/1999
801989369 801989369 SHROPSHIRE JEROME R MD 88,887.00 8.750 0.000 68.3 06/01/1999 06/01/1999
801989484 801989484 HENSON JOSEPH N JR MD 61,000.00 8.650 0.000 71.3 06/01/1999 06/01/1999
801990144 801990144 MASON ROBERT G NJ 58,500.00 12.240 0.000 65.0 06/08/1999 06/08/1999
801990466 801990466 DAVENPORT WILLIE TX 143,565.00 10.600 0.000 85.0 05/28/1999 06/01/1999
801990649 801990649 LYNCH CHARLES L OH 100,000.00 7.440 0.000 80.0 05/28/1999 05/28/1999
801990656 801990656 STONE HOWARD FL 25,000.00 11.400 0.000 88.9 06/02/1999 06/02/1999
801991027 801991027 BAKER JAMES E OH 56,250.00 10.450 0.000 75.0 06/01/1999 06/01/1999
801992348 801992348 SHERMAN JOHN M FL 50,000.00 9.750 0.000 79.3 06/11/1999 06/11/1999
801992538 801992538 MENDEZ LUIS A FL 68,000.00 8.000 0.000 79.0 06/14/1999 06/14/1999
801992629 801992629 CURTSINGER DALE T FL 18,800.00 11.200 0.000 84.4 06/09/1999 06/01/1999
801992645 801992645 HOFMEYER EDWARD C IN 31,700.00 8.250 0.000 38.6 05/28/1999 06/02/1999
801992918 801992918 THORPE SONYA N PA 34,954.75 11.150 0.000 90.0 05/28/1999 06/28/1999
801993155 801993155 HUNT PETER FL 68,400.00 10.120 0.000 90.0 05/28/1999 05/28/1999
801994344 801994344 NECATERA JOSEPH CT 23,000.00 9.000 0.000 22.6 06/07/1999 05/28/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801971334 0 00 00 00 24205 020 F
801971615 0 00 00 00 24205 020 F
801971631 0 00 00 00 24205 030 F
801971730 0 00 00 00 24205 020 F
801972621 0 00 00 00 24205 045 F
801972688 0 00 00 00 24205 045 F
801973116 0 00 00 00 24205 045 F
801973256 0 00 00 00 24205 020 F
801974031 0 00 00 00 24205 015 F
801974270 0 00 00 00 24205 030 F
801974858 0 00 00 00 24205 045 F
801975046 0 00 00 00 24255 479 F
801975277 0 00 00 00 24205 010 F
801975574 0 00 00 00 24205 025 F
801975665 0 00 00 00 24205 030 F
801975848 0 00 00 00 24205 045 F
801976820 0 00 00 00 24205 020 F
801977638 0 00 00 00 24205 010 F
801977695 0 00 00 00 24205 325 F
801977737 0 00 00 00 24205 045 F
801977869 0 00 00 00 24205 015 F
801978172 0 00 00 00 24205 045 F
801978230 0 00 00 00 24205 020 F
801978313 0 00 00 00 24205 020 F
801978602 0 00 00 00 24205 030 F
801978628 0 00 00 00 24205 045 F
801978834 0 00 00 00 24205 015 F
801979212 0 00 00 00 24205 015 F
801979428 0 79 00 00 24255 477 F
801979469 0 00 00 00 24205 030 F
801979691 0 00 00 00 24205 030 F
801979808 0 00 00 00 24205 030 F
801980301 0 00 00 00 24205 030 F
801980715 0 00 00 00 24205 030 F
801980962 0 79 00 00 24255 405 F
801981119 0 00 00 00 24205 015 F
801981168 0 00 00 00 24205 020 F
801981432 0 00 00 00 24205 020 F
801981895 0 00 00 00 24205 020 F
801982091 0 00 00 00 24205 030 F
801982596 0 00 00 00 24205 015 F
801982604 0 00 00 00 24205 030 F
801982893 0 00 00 00 24205 030 F
801983347 0 00 00 00 24205 045 F
801983529 0 00 00 00 24205 015 F
801983594 0 00 00 00 24205 030 F
801983727 0 00 00 00 24205 045 F
801983875 0 00 00 00 24205 030 F
801984014 0 00 00 00 24205 045 F
801984873 0 00 00 00 24205 030 F
801986134 0 00 00 00 24205 015 F
801986795 0 00 00 00 24205 010 F
801986837 0 00 00 00 24205 095 F
801987538 0 00 00 00 24205 045 F
801987637 0 79 00 00 24255 405 F
801987835 0 00 00 00 24205 045 F
801987959 0 00 00 00 24205 030 F
801987967 0 00 00 00 24205 015 F
801988122 0 00 00 00 24205 030 F
801988668 0 00 00 00 24205 030 F
801989369 0 00 00 00 24205 045 F
801989484 0 00 00 00 24205 045 F
801990144 0 00 00 00 24205 030 F
801990466 0 00 00 00 24205 321 F
801990649 0 00 00 00 24205 045 F
801990656 0 00 00 00 24205 045 F
801991027 0 00 00 00 24205 045 F
801992348 0 00 00 00 24205 020 F
801992538 0 00 00 00 24205 015 F
801992629 0 00 00 00 24205 015 F
801992645 0 79 00 00 24255 477 F
801992918 0 00 00 00 24205 030 F
801993155 0 00 00 00 24205 030 F
801994344 0 00 00 00 24205 015 F
<PAGE>
<TABLE>
Page 11 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801995119 801995119 DUNKIN HANK FL 26,600.00 10.500 0.000 70.0 06/15/1999 06/15/1999
801995127 801995127 WALKER THERESA A UT 15,000.00 11.750 0.000 84.8 06/07/1999 07/01/1999
801995994 801995994 HAYNES TIMOTHY W MO 44,000.00 10.650 0.000 80.0 06/03/1999 06/03/1999
801996117 801996117 PHAM VINH QUOC CA 31,800.00 11.600 0.000 84.1 06/10/1999 07/01/1999
801996166 801996166 LIND RUDIGER H CO 17,000.00 10.150 0.000 84.6 06/14/1999 07/01/1999
801996273 801996273 FULLER LISA ANN PA 51,800.00 9.400 0.000 84.9 06/08/1999 06/08/1999
801996539 801996539 WALLACE DEBORAH MI 79,500.00 10.600 0.000 69.7 06/03/1999 07/01/1999
801996711 801996711 KITTLE ANTHONY IL 17,100.00 10.250 0.000 86.9 06/02/1999 06/02/1999
801996893 801996893 CICCAGLIONE SANTINO PA 134,400.00 13.000 0.000 79.5 06/14/1999 06/14/1999
801997339 801997339 COLEMAN ELIZABETH NJ 22,750.00 10.850 0.000 65.0 05/28/1999 05/28/1999
801997438 801997438 DAYKIN SANDRA W SC 45,000.00 10.900 0.000 90.0 06/09/1999 06/09/1999
801997602 801997602 WELDY DONNA L IN 40,700.00 8.250 0.000 46.2 05/28/1999 06/01/1999
801998881 801998881 RIVARD MICHAEL T CO 11,500.00 10.500 0.000 74.6 06/14/1999 06/14/1999
801999004 801999004 FRIAS SUSANA G RI 68,400.00 10.900 0.000 90.0 05/27/1999 05/27/1999
801999319 801999319 SCHNEIDER JENNIE LEE FL 29,800.00 12.600 0.000 76.5 06/07/1999 06/07/1999
801999863 801999863 CONFORT LARRY N PA 53,200.00 11.820 0.000 85.0 06/03/1999 06/03/1999
802002980 802002980 OVERALL WILLIAM M TN 11,400.00 9.125 0.000 17.8 05/28/1999 06/06/1999
802003046 802003046 FISCHETTO PAUL M NY 119,700.00 9.620 0.000 90.0 06/09/1999 06/09/1999
802003236 802003236 CRUM MILLARD E JR MD 297,450.00 7.750 0.000 69.9 06/04/1999 06/04/1999
802003384 802003384 LASSITER KEVIN MD 54,000.00 10.500 0.000 88.5 06/03/1999 06/03/1999
802003665 802003665 GALLAGHER PATRICK J PA 20,088.00 10.900 0.000 85.9 06/11/1999 06/11/1999
802004028 802004028 OLDEWURTEL FRANCIS K MD 226,000.00 7.500 0.000 85.6 06/07/1999 06/07/1999
802004374 802004374 BRUTON NATALIE NY 165,000.00 12.700 0.000 75.0 05/28/1999 06/01/1999
802004531 802004531 WASHINGTON LESTER H TX 71,200.00 8.500 0.000 80.0 06/04/1999 07/01/1999
802004572 802004572 LYNCH CHARLES L OH 105,000.00 7.190 0.000 63.2 05/28/1999 05/28/1999
802005553 802005553 MATHIS PATRICIA C FL 31,200.00 11.350 0.000 69.3 05/28/1999 05/28/1999
802006049 802006049 MCCORT BRENDAN W FL 35,000.00 10.500 0.000 63.6 06/09/1999 06/09/1999
802006205 802006205 FAILING VICKIE A CO 45,050.00 11.150 0.000 85.0 06/08/1999 07/01/1999
802006221 802006221 FRANCIS LYNN M FL 49,600.00 12.000 0.000 80.0 06/11/1999 06/11/1999
802006320 802006320 HATTEN RODNEY PA 39,040.00 12.850 0.000 84.8 06/03/1999 06/03/1999
802006379 802006379 BARRETT ROBERT MICHAEL PA 38,250.00 9.150 0.000 85.0 06/09/1999 06/09/1999
802006650 802006650 MAHURIN FRANKLIN D IN 53,600.00 10.400 0.000 80.0 05/28/1999 06/01/1999
802007997 802007997 RHOADES TIMOTHY A OH 49,300.00 11.900 0.000 85.0 06/15/1999 06/15/1999
802008185 802008185 ANTONELLI CHRISTOPHE RI 200,000.00 8.990 0.000 74.9 05/27/1999 05/27/1999
802008847 802008847 WHITE EVELYN W PA 36,600.00 9.990 0.000 90.0 06/07/1999 06/07/1999
802009530 802009530 STINE MICHAEL E OH 139,297.50 10.500 0.000 90.0 06/01/1999 06/01/1999
802009795 802009795 IMBURGIA PIETRO NY 30,500.00 11.600 0.000 85.0 06/08/1999 06/08/1999
802010736 802010736 RYAN MICHELE NY 252,000.00 11.500 0.000 90.0 06/01/1999 06/01/1999
802010884 802010884 JONES LOUISE IL 154,000.00 11.500 0.000 70.0 06/09/1999 07/01/1999
802011361 802011361 SANDERS TERESA NC 79,100.00 10.900 0.000 89.9 05/27/1999 05/27/1999
802011858 802011858 WASCO ANDREW PA 47,200.00 11.400 0.000 80.0 06/07/1999 06/07/1999
802013235 802013235 MILLER THOMAS W IN 55,250.00 12.100 0.000 65.0 06/02/1999 06/02/1999
802013250 802013250 MILLER THOMAS IN 45,500.00 12.100 0.000 65.0 06/02/1999 06/02/1999
802015073 802015073 HALL JOSEPHINE FL 45,500.00 9.820 0.000 70.0 06/15/1999 06/15/1999
802017269 802017269 HENRY MARK D PA 55,675.00 10.650 0.000 85.0 06/09/1999 06/09/1999
802017699 802017699 ZUMAETA CHERYL UT 71,000.00 13.000 0.000 84.7 06/08/1999 05/24/1999
802018580 802018580 SLOAN CHRISTOPHE L CO 74,182.59 11.725 0.000 84.9 06/09/1999 09/01/1999
802018630 802018630 CARRANZA ROSA FL 31,500.00 10.400 0.000 90.0 06/09/1999 06/09/1999
802019349 802019349 KNERR FRANK P PA 23,250.00 10.600 0.000 75.0 06/10/1999 06/10/1999
802019380 802019380 KNERR FRANK P PA 30,000.00 10.600 0.000 75.0 06/10/1999 06/10/1999
802019968 802019968 VARELA EDDY FL 42,450.00 8.650 0.000 60.6 06/08/1999 06/08/1999
802020073 802020073 KARSON GREGORY OH 32,800.00 10.250 0.000 80.0 06/04/1999 06/04/1999
802020644 802020644 ABBOTT PEGGY L FL 27,400.00 12.450 0.000 80.0 06/14/1999 06/14/1999
802021758 802021758 CESTONE MARGARET PA 67,500.00 10.350 0.000 86.5 06/04/1999 06/04/1999
802023085 802023085 EVERETTE JAMES NC 66,257.07 11.125 0.000 85.0 06/04/1999 08/04/1999
802023259 802023259 KNOWLES CLAUDIUS I FL 48,300.00 9.400 0.000 70.0 06/03/1999 06/03/1999
802023317 802023317 AKINS KENNETH L GA 87,300.00 10.275 0.000 90.0 06/11/1999 06/11/1999
802023648 802023648 MILLER THOMAS IN 45,500.00 12.350 0.000 65.0 06/02/1999 06/02/1999
802023895 802023895 KNOWLES CLAUDIUS I FL 48,300.00 9.400 0.000 70.0 06/03/1999 06/03/1999
802024612 802024612 DIONYSUS KELLY CO 60,000.00 10.350 0.000 50.0 06/09/1999 07/01/1999
802024752 802024752 REICH ANTHONY G TX 43,500.00 9.850 0.000 75.0 06/07/1999 07/01/1999
802026351 802026351 FLOYD RONALD D MD 126,600.00 8.500 0.000 69.9 06/09/1999 06/09/1999
802026450 802026450 PLAZA LUIS CT 72,000.00 11.250 0.000 90.0 06/15/1999 06/15/1999
802027045 802027045 GRAVES OLIVIA B FL 34,125.00 10.600 0.000 65.0 05/28/1999 05/28/1999
802027557 802027557 LAING LENFORD FL 88,200.00 11.150 0.000 90.0 06/08/1999 06/08/1999
802027763 802027763 RICE FLORINE VA 26,600.00 10.500 0.000 70.0 06/09/1999 06/09/1999
802030668 802030668 MASTIN CHRISTINE L PA 45,000.00 10.750 0.000 90.0 06/04/1999 06/04/1999
802031047 802031047 RIDEOUT DAVID B FL 33,000.00 12.000 0.000 28.2 06/14/1999 06/14/1999
802033076 802033076 MCGRATH ROBERT E MA 112,200.00 11.490 0.000 85.0 06/14/1999 07/01/1999
802033829 802033829 MARSHALL DARNELL K MD 85,000.00 10.250 0.000 85.0 06/11/1999 06/11/1999
802035345 802035345 GORDON WILLIAM E VA 85,500.00 10.200 0.000 90.0 06/15/1999 06/15/1999
802037382 802037382 SILFEE WESLEY H SR PA 46,204.00 11.600 0.000 80.0 06/14/1999 06/14/1999
802038018 802038018 STOY JOHN A MD 56,000.00 12.100 0.000 84.5 06/09/1999 06/09/1999
802040444 802040444 VARGERMAN DARIEL S FL 42,600.00 13.250 0.000 80.0 06/08/1999 06/08/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801995119 0 00 00 00 24205 010 F
801995127 0 00 00 00 24205 015 F
801995994 0 00 00 00 24205 030 F
801996117 0 00 00 00 24205 020 F
801996166 0 00 00 00 24205 010 F
801996273 0 00 00 00 24205 030 F
801996539 0 00 00 00 24205 030 F
801996711 0 00 00 00 24205 010 F
801996893 0 00 00 00 24205 045 F
801997339 0 00 00 00 24205 030 F
801997438 0 00 00 00 24205 025 F
801997602 0 79 00 00 24255 477 F
801998881 0 00 00 00 24205 020 F
801999004 0 00 00 00 24205 045 F
801999319 0 00 00 00 24205 010 F
801999863 0 00 00 00 24205 020 F
802002980 0 79 00 00 24255 405 F
802003046 0 00 00 00 24205 045 F
802003236 0 00 00 00 24205 045 F
802003384 0 00 00 00 24205 045 F
802003665 0 00 00 00 24205 020 F
802004028 0 00 00 00 24205 045 F
802004374 0 00 00 00 24205 095 F
802004531 0 00 00 00 24205 030 F
802004572 0 00 00 00 24205 015 F
802005553 0 00 00 00 24205 030 F
802006049 0 00 00 00 24205 010 F
802006205 0 00 00 00 24205 015 F
802006221 0 00 00 00 24205 045 F
802006320 0 00 00 00 24205 045 F
802006379 0 00 00 00 24205 020 F
802006650 0 00 00 00 24205 045 F
802007997 0 00 00 00 24205 025 F
802008185 0 00 00 00 24205 045 F
802008847 0 00 00 00 24205 010 F
802009530 0 00 00 00 24205 045 F
802009795 0 00 00 00 24205 015 F
802010736 0 00 00 00 24205 030 F
802010884 0 00 00 00 24205 095 F
802011361 0 00 00 00 24205 030 F
802011858 0 00 00 00 24205 015 F
802013235 0 00 00 00 24205 030 F
802013250 0 00 00 00 24205 030 F
802015073 0 00 00 00 24205 045 F
802017269 0 00 00 00 24205 045 F
802017699 0 00 00 00 24205 020 F
802018580 0 00 00 00 24205 345 F
802018630 0 00 00 00 24205 045 F
802019349 0 00 00 00 24205 015 F
802019380 0 00 00 00 24205 015 F
802019968 0 00 00 00 24205 015 F
802020073 0 00 00 00 24205 030 F
802020644 0 00 00 00 24205 020 F
802021758 0 00 00 00 24205 030 F
802023085 0 00 00 00 24205 325 F
802023259 0 00 00 00 24205 045 F
802023317 0 00 00 00 24205 030 F
802023648 0 00 00 00 24205 030 F
802023895 0 00 00 00 24205 045 F
802024612 0 00 00 00 24205 045 F
802024752 0 00 00 00 24205 020 F
802026351 0 00 00 00 24205 015 F
802026450 0 00 00 00 24205 030 F
802027045 0 00 00 00 24205 030 F
802027557 0 00 00 00 24205 030 F
802027763 0 00 00 00 24205 010 F
802030668 0 00 00 00 24205 030 F
802031047 0 00 00 00 24205 030 F
802033076 0 79 00 00 24255 405 F
802033829 0 00 00 00 24205 045 F
802035345 0 00 00 00 24205 030 F
802037382 0 00 00 00 24205 015 F
802038018 0 00 00 00 24205 015 F
802040444 0 00 00 00 24205 045 F
<PAGE>
<TABLE>
Page 12 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802041004 802041004 PATTERSON GERALD D CA 48,200.00 13.800 0.000 79.9 06/08/1999 06/01/1999
802060202 802060202 SPORTELLO ERMINIO NY 39,000.00 12.500 0.000 79.7 06/08/1999 06/08/1999
1000060283 1000060283 RODE PATRICIA A WI 82,254.59 11.990 0.000 80.0 10/28/1998 05/01/1999
1000062388 1000062388 BOLANOS ISABEL M NM 36,474.19 11.250 0.000 85.0 10/30/1998 05/01/1999
5100021186 5100021186 BATEMAN TERRY M ID 30,827.57 9.625 0.000 56.3 09/08/1998 05/13/1999
5100065431 5100065431 BERNSTEIN PAUL H CT 38,100.00 12.490 0.000 84.5 03/23/1999 05/26/1999
5100068583 5100068583 PERRENOUD JOEL A WA 13,482.20 10.750 0.000 55.5 03/31/1999 05/26/1999
5100071785 5100071785 SOKOLOWSKI SANDRA E MI 54,500.00 10.375 0.000 71.7 06/11/1999 07/01/1999
5100072585 5100072585 STARKS DUANE L WA 93,000.00 10.875 0.000 86.1 06/14/1999 07/01/1999
5100072833 5100072833 FARDEN JANICE F OR 54,800.00 9.740 0.000 58.2 06/07/1999 07/01/1999
5100074227 5100074227 MOORE MARTIN V MA 37,111.87 8.000 0.000 24.0 05/28/1999 06/29/1999
5100074375 5100074375 GRAMZA SUSAN E MD 399,800.00 12.375 0.000 79.9 06/09/1999 07/01/1999
5100074433 5100074433 BLACK YVONNE J MI 24,400.00 9.125 0.000 50.3 05/21/1999 06/01/1999
5100076925 5100076925 POULIN PATRICIA A WA 46,213.29 12.000 0.000 84.9 06/01/1999 08/01/1999
5100077121 5100077121 FOX ROBERT C MI 75,373.17 10.375 0.000 76.4 05/28/1999 08/01/1999
5100077584 5100077584 SORENSON GERALD K ND 37,000.00 10.625 0.000 79.9 06/08/1999 07/01/1999
5100077725 5100077725 CASH LAWRENCE R WA 58,600.00 8.875 0.000 67.3 06/15/1999 07/01/1999
5100077816 5100077816 GABEL NICHOLAS C MA 61,400.00 10.125 0.000 76.7 05/28/1999 06/01/1999
5100077998 5100077998 LUNSFORD CHERI MO 31,400.00 11.750 0.000 69.7 06/11/1999 07/01/1999
5100080091 5100080091 BEAUVAIS THERESA R MI 137,860.34 9.125 0.000 58.2 06/14/1999 09/01/1999
5100083806 5100083806 SLANKSTER SALLY F MI 59,500.00 8.625 0.000 66.4 06/15/1999 07/01/1999
5700024895 5700024895 BREESE BETTY J UT 71,200.00 9.375 0.000 81.1 03/31/1999 05/26/1999
5700035800 5700035800 OMEARA GERALDINE M FL 21,387.43 8.500 0.000 22.7 03/29/1999 05/26/1999
5700045718 5700045718 FARMER JACKIE W TN 42,900.00 9.625 0.000 37.3 05/21/1999 06/01/1999
5700048993 5700048993 BERGQUIST MARY K MN 64,500.00 8.000 0.000 70.4 05/26/1999 06/02/1999
5700054603 5700054603 STRICKLAND GENEVA R GA 21,800.00 11.250 0.000 78.3 06/07/1999 07/01/1999
5700056699 5700056699 MULDER PAUL WAYNE IN 13,900.00 10.750 0.000 30.8 05/25/1999 06/08/1999
5700060527 5700060527 MUSGROVE MARYELLEN NJ 94,100.00 9.125 0.000 79.0 05/28/1999 06/01/1999
5700063323 5700063323 ISAAC FAIR SC 42,912.68 13.375 0.000 74.6 06/09/1999 09/01/1999
5700084683 5700084683 TARALLO PAUL M MD 51,300.00 11.250 0.000 65.7 05/28/1999 06/01/1999
5700103822 5700103822 JENKINS WOODROW FL 65,900.00 8.750 0.000 68.6 05/24/1999 06/02/1999
5700105538 5700105538 WATKINS CLARA IL 41,284.78 9.875 0.000 76.9 05/28/1999 08/01/1999
5700114126 5700114126 BENNETT J HAROLD SC 52,400.00 8.000 0.000 71.2 06/15/1999 07/01/1999
5700115560 5700115560 BICKEL SANDRA IL 71,200.00 8.500 0.000 72.6 06/11/1999 07/01/1999
5700122640 5700122640 SISK DOUGLAS C IN 64,226.44 10.375 0.000 90.0 06/09/1999 09/01/1999
5700134090 5700134090 RAYBURN JERRY N AR 76,600.00 9.525 0.000 67.7 06/08/1999 07/01/1999
8000103526 8000103526 SASFY CLIFFORD C OH 31,524.57 10.960 0.000 89.9 02/08/1999 06/08/1999
8000104961 8000104961 WALTERS VALERIE NY 242,742.50 9.500 0.000 89.7 02/01/1999 06/01/1999
8000114010 8000114010 MCELHINEY MICHAEL W OR 60,500.00 10.300 0.000 69.9 05/28/1999 05/28/1999
8000131246 8000131246 VOLZ STEPHEN IN 40,800.00 12.500 0.000 81.6 05/28/1999 05/28/1999
8000136864 8000136864 HAGEN CORY G MN 20,653.40 10.750 0.000 89.3 05/10/1999 06/10/1999
8000138860 8000138860 FUENTES-FERR SUZANNA CA 14,200.00 12.690 0.000 75.0 05/24/1999 05/24/1999
8000140486 8000140486 GOLDBERG IRIS NY 236,731.02 9.360 0.000 68.9 03/10/1999 06/10/1999
8000143035 8000143035 MENDLOWITZ HOPE T FL 67,428.83 9.000 0.000 90.0 05/26/1999 07/26/1999
8000143795 8000143795 SMITH JOHN L MA 66,364.56 9.110 0.000 77.2 05/18/1999 06/18/1999
8000143969 8000143969 SMITH DANIEL L MD 40,000.00 9.760 0.000 35.7 05/28/1999 05/28/1999
8000144785 8000144785 HAMILTON ROBERT W PA 11,200.00 13.850 0.000 80.8 06/04/1999 06/04/1999
8000147671 8000147671 HAMPTON KAREN SUE IN 9,000.00 12.520 0.000 85.0 05/18/1999 05/18/1999
8000148638 8000148638 GREEN MARGARET M PA 54,976.74 10.210 0.000 63.2 05/11/1999 06/11/1999
8000149651 8000149651 HAMPTON CURTIS TX 13,800.00 14.440 0.000 65.7 06/09/1999 06/09/1999
8000150584 8000150584 WIDGET LARRY PA 22,000.00 10.610 0.000 84.6 06/07/1999 06/07/1999
8000152697 8000152697 VANPELT FREDERICK M MD 60,000.00 10.000 0.000 81.0 05/28/1999 05/28/1999
8000154503 8000154503 LOMAX LENNA B SC 65,143.88 9.900 0.000 85.7 05/28/1999 07/28/1999
8000157209 8000157209 WALCZAK APRIL L AL 179,848.89 10.010 0.000 90.0 05/28/1999 07/28/1999
8000158207 8000158207 FOX JERRY FL 40,300.00 9.000 0.000 80.9 05/28/1999 05/28/1999
8000159585 8000159585 MILLARD KARL M MI 53,100.00 10.940 0.000 89.8 06/01/1999 06/01/1999
8000159627 8000159627 HATHORN RANDY S MS 144,000.00 8.260 0.000 82.2 05/28/1999 05/28/1999
8000160286 8000160286 WHITE WILLIAM LACEY AL 147,645.85 10.610 0.000 84.5 05/14/1999 07/17/1999
8000160567 8000160567 CASSIDY DEBRA FL 104,400.00 8.625 0.000 90.0 05/28/1999 05/28/1999
8000160922 8000160922 GOULDING KIMBERLY TN 50,762.80 10.610 0.000 84.9 06/14/1999 08/14/1999
8000161581 8000161581 MIXON ALBERT C AL 38,200.00 10.710 0.000 84.8 05/25/1999 05/24/1999
8000161623 8000161623 THOMAS HOWARD MI 35,074.66 9.900 0.000 85.8 05/28/1999 05/28/1999
8000161987 8000161987 KIMBROUGH DEBORAH K MO 52,475.85 12.460 0.000 80.8 05/26/1999 07/26/1999
8000162506 8000162506 WESTERFIELD JERALD FL 79,144.11 10.750 0.000 80.0 05/28/1999 07/28/1999
8000163553 8000163553 CERRO JEFFREY N PA 40,500.00 10.010 0.000 90.0 05/28/1999 05/28/1999
8000163611 8000163611 WALTON WILLIAM HORACE AL 7,878.94 15.940 0.000 80.8 05/26/1999 07/26/1999
8000165434 8000165434 HUNT CATHERINE M AL 22,800.00 11.010 0.000 89.8 06/11/1999 06/11/1999
8000166226 8000166226 ENGLAND PATRICIA L IL 73,400.00 10.610 0.000 85.8 05/26/1999 05/26/1999
8000166283 8000166283 DELAIR MICHAEL MD 53,942.95 9.000 0.000 90.0 06/11/1999 08/11/1999
8000166358 8000166358 MOUTREY CINDY L IL 50,495.76 11.710 0.000 85.7 06/08/1999 08/08/1999
8000167828 8000167828 BALLIET LEROY OH 42,462.13 9.750 0.000 85.8 05/28/1999 07/28/1999
8000171366 8000171366 FINGER BARBARA J NJ 98,100.00 9.610 0.000 90.0 05/28/1999 05/28/1999
8000171796 8000171796 SCOTT MARY E AL 34,500.00 13.490 0.000 65.7 06/14/1999 06/14/1999
8000172315 8000172315 ALTEMOSE DAREL PA 38,800.00 11.000 0.000 80.8 06/09/1999 06/09/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802041004 0 00 00 00 24205 020 F
802060202 0 00 00 00 24205 045 F
1000060283 0 00 00 00 24206 045 F
1000062388 0 00 00 00 24206 030 F
5100021186 0 79 00 00 24255 405 F
5100065431 0 79 00 00 24255 405 F
5100068583 1 79 00 00 24255 405 F
5100071785 0 79 00 00 24255 405 F
5100072585 0 79 00 00 24255 405 F
5100072833 0 79 00 00 24255 405 F
5100074227 0 79 00 00 24255 477 F
5100074375 0 79 00 00 24255 405 F
5100074433 0 79 00 00 24255 405 F
5100076925 0 79 00 00 24255 405 F
5100077121 0 79 00 00 24255 405 F
5100077584 0 79 00 00 24255 405 F
5100077725 0 00 00 00 24255 479 F
5100077816 0 79 00 00 24255 405 F
5100077998 0 79 00 00 24255 405 F
5100080091 0 00 00 00 24255 405 F
5100083806 0 00 00 00 24255 405 F
5700024895 1 79 00 00 24255 405 F
5700035800 1 79 00 00 24255 477 F
5700045718 0 79 00 00 24255 405 F
5700048993 0 79 00 00 24255 477 F
5700054603 0 79 00 00 24255 405 F
5700056699 0 79 00 00 24255 405 F
5700060527 0 79 00 00 24255 405 F
5700063323 0 79 00 00 24255 415 F
5700084683 0 79 00 00 24255 415 F
5700103822 0 79 00 00 24255 477 F
5700105538 0 79 00 00 24255 405 F
5700114126 0 00 00 00 24255 477 F
5700115560 0 79 00 00 24255 477 F
5700122640 0 79 00 00 24255 405 F
5700134090 0 79 00 00 24255 405 F
8000103526 0 00 00 00 24233 325 F
8000104961 1 66 00 00 24233 030 F
8000114010 0 00 00 00 24233 030 F
8000131246 0 00 00 00 24233 045 F
8000136864 0 00 00 00 24233 015 F
8000138860 0 00 00 00 24233 015 F
8000140486 0 00 00 00 24233 030 F
8000143035 0 00 00 00 24205 325 F
8000143795 0 00 00 00 24233 030 F
8000143969 0 00 00 00 24233 020 F
8000144785 0 00 00 00 24233 010 F
8000147671 0 00 00 00 24233 015 F
8000148638 0 00 00 00 24233 328 F
8000149651 0 00 00 00 24233 030 F
8000150584 0 00 00 00 24233 020 F
8000152697 0 00 00 00 24233 030 F
8000154503 0 00 00 00 24205 325 F
8000157209 0 00 00 00 24233 325 F
8000158207 0 00 00 00 24205 015 F
8000159585 0 00 00 00 24233 020 F
8000159627 0 00 00 00 24233 015 F
8000160286 0 00 00 00 24233 325 F
8000160567 0 00 00 00 24205 030 F
8000160922 0 00 00 00 24233 325 F
8000161581 0 00 00 00 24233 030 F
8000161623 0 00 00 00 24205 020 F
8000161987 0 00 00 00 24233 325 F
8000162506 0 00 00 00 24205 325 F
8000163553 0 00 00 00 24233 025 F
8000163611 0 00 00 00 24233 325 F
8000165434 0 00 00 00 24233 020 F
8000166226 0 00 00 00 24233 045 F
8000166283 0 00 00 00 24205 325 F
8000166358 0 00 00 00 24233 325 F
8000167828 0 00 00 00 24205 325 F
8000171366 0 00 00 00 24233 030 F
8000171796 0 00 00 00 24233 015 F
8000172315 0 00 00 00 24205 030 F
<PAGE>
<TABLE>
Page 13 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
8000172455 8000172455 OVERING JUDITH A MN 57,600.00 12.460 0.000 80.0 05/28/1999 05/28/1999
8000172513 8000172513 HALE JAMES MS 20,140.23 9.010 0.000 80.8 05/28/1999 07/28/1999
8000173578 8000173578 MARTIN SHARRI ND 27,500.00 12.500 0.000 80.8 06/01/1999 06/01/1999
8000174063 8000174063 MILLER LELAND E NY 14,500.00 12.050 0.000 89.9 05/28/1999 05/28/1999
8000174097 8000174097 THOMPSON JAMES MI 48,144.18 9.110 0.000 40.2 05/28/1999 06/28/1999
8000174386 8000174386 SMITH VICTORIA L WI 58,200.00 9.750 0.000 80.8 06/11/1999 06/11/1999
8000174725 8000174725 MYLES EDWARD M AL 108,375.21 12.450 0.000 65.4 05/28/1999 06/28/1999
8000175367 8000175367 CARLISLE TERRY C AL 20,100.00 10.800 0.000 81.0 06/07/1999 06/07/1999
8000176225 8000176225 DUNCAN DARRYL NY 25,000.00 11.010 0.000 85.4 05/26/1999 05/26/1999
8000176720 8000176720 FOLEY FREDERICK J NY 99,490.37 9.350 0.000 62.1 05/28/1999 07/28/1999
8000177165 8000177165 RADI ALLAN J FL 111,498.27 9.650 0.000 85.8 05/28/1999 07/28/1999
8000177520 8000177520 TATUM RODNEY MI 30,300.00 10.960 0.000 65.8 05/27/1999 05/27/1999
8000177611 8000177611 SILVER JEAN C DC 197,800.00 9.610 0.000 89.9 06/15/1999 06/15/1999
8000177991 8000177991 COPELAND HAR COLETTE FL 155,852.55 9.500 0.000 82.1 06/14/1999 08/14/1999
8000178288 8000178288 SARDONE SCOTT C NY 78,000.00 9.120 0.000 84.7 06/09/1999 06/09/1999
8000178783 8000178783 PIRAGAS JOSEPH P PA 127,800.00 9.650 0.000 80.8 06/07/1999 06/07/1999
8000179310 8000179310 NYBURG SALLY C OH 78,300.00 9.650 0.000 90.0 05/28/1999 05/28/1999
8000179344 8000179344 BUTLER ALLAN KEITH TX 42,000.00 10.260 0.000 19.0 06/14/1999 06/14/1999
8000179682 8000179682 GOLDBERGER ROGER S PA 100,000.00 9.375 0.000 58.8 06/09/1999 06/09/1999
8000179849 8000179849 BANKS ERIC MI 48,459.29 10.010 0.000 80.8 05/28/1999 07/28/1999
8000180029 8000180029 FOY RICKIE IL 145,691.07 10.510 0.000 90.0 05/28/1999 07/28/1999
8000180086 8000180086 SARNO JOHN J PA 53,000.00 9.000 0.000 73.6 06/14/1999 06/14/1999
8000180102 8000180102 MIKOL JAMES C IL 402,000.00 9.010 0.000 80.4 05/28/1999 05/28/1999
8000180201 8000180201 NEAUS DAVID PA 37,266.69 9.750 0.000 89.8 06/14/1999 08/14/1999
8000180292 8000180292 AUSTIN CHARLES IL 97,225.72 9.875 0.000 84.9 05/28/1999 07/28/1999
8000180987 8000180987 DYKES JOSEPHINE A FL 14,982.70 13.370 0.000 80.8 05/28/1999 06/28/1999
8000181027 8000181027 SALAMANCA JUAN S NY 84,200.00 11.960 0.000 84.9 06/11/1999 06/11/1999
8000182744 8000182744 CRAWFORD MILDRED IL 81,000.00 9.370 0.000 90.0 06/07/1999 06/07/1999
8000182751 8000182751 SPEAKES LEONARD PA 145,822.77 8.360 0.000 85.8 06/08/1999 08/08/1999
8000182793 8000182793 JANSEN RENI A WA 17,000.00 10.610 0.000 89.6 06/14/1999 06/14/1999
8000183593 8000183593 FISHER KENNETH NJ 32,400.00 11.750 0.000 48.0 05/25/1999 05/25/1999
8000183825 8000183825 DIGREGORIO DEAN MICHAEL NY 33,466.27 12.050 0.000 89.9 06/07/1999 08/07/1999
8000183999 8000183999 BOUTOT MARIE S CT 80,000.00 8.760 0.000 66.6 06/07/1999 06/07/1999
8000185648 8000185648 DODGE JAMES ROBERT NJ 26,000.00 11.400 0.000 70.5 06/09/1999 06/09/1999
8000187115 8000187115 FREVELE THOMAS NY 70,000.00 11.250 0.000 64.0 05/28/1999 05/28/1999
8000187792 8000187792 SEXTON JAMES G IL 19,909.30 10.610 0.000 89.8 06/08/1999 08/08/1999
8000189350 8000189350 DIEHL DARLENE G CO 120,500.00 11.500 0.000 80.8 06/15/1999 06/15/1999
8000195456 8000195456 BEST JAY NY 139,200.00 10.030 0.000 85.9 06/14/1999 06/14/1999
- -------------------------------------------------------------------------------
Loans in Servicing tagged for sale 924 53,570,938.95 7.190
1000060754 1000060754 LLOYD TERESA FL 97,838.14 12.250 0.000 85.0 09/23/1998 06/01/1999
1000061406 1000061406 PALMER DEWAYNE NV 123,781.21 11.990 0.000 80.0 09/28/1998 04/01/1999
1000062503 1000062503 BENDER ROBERT C AR 27,757.67 13.750 0.000 55.0 09/28/1998 03/01/1999
1000063196 1000063196 FERNANDEZ ERNIE NM 101,767.82 10.100 0.000 85.0 09/29/1998 03/01/1999
5100073443 5100073443 COATES DOROTHY E NH 48,000.00 9.990 0.000 80.0 06/17/1999 07/01/1999
5100086395 5100086395 HOFFMAN RONALD E MI 73,700.00 8.875 0.000 84.7 06/16/1999 07/01/1999
5700002149 5700002149 CULLEY MARY L NV 99,760.01 11.500 0.000 62.5 09/29/1998 05/18/1999
5700068827 5700068827 BYRUM MARGARET S AR 28,400.00 8.625 0.000 53.5 06/18/1999 07/01/1999
8000052335 8000052335 HENDRICKS MARCIA J UT 105,200.00 9.750 0.000 77.9 11/30/1998 05/01/1999
8000064884 8000064884 OWENS CHARLES TX 49,600.00 9.150 0.000 80.0 03/09/1999 04/09/1999
8000114499 8000114499 NASH OPHELIA AL 6,600.00 11.460 0.000 85.1 03/31/1999 04/01/1999
8000118987 8000118987 HARRIS STEVEN M MO 36,462.67 9.900 0.000 89.9 03/24/1999 05/24/1999
8000120181 8000120181 ROBINSON CARRIE MARGARET TX 19,950.22 10.340 0.000 40.0 03/24/1999 05/24/1999
8000123995 8000123995 BOWEN GREG AL 47,250.00 11.960 0.000 75.0 03/17/1999 04/17/1999
8000130057 8000130057 THUM GEORGE D FL 43,600.00 10.000 0.000 80.7 03/19/1999 03/19/1999
8000130883 8000130883 HULL KENZIE CO 74,973.75 8.860 0.000 65.7 04/22/1999 05/22/1999
8000133804 8000133804 HAASE DENNIS J WI 20,000.00 12.160 0.000 65.4 03/22/1999 03/22/1999
8000153372 8000153372 KERTY GABRIELLA M NY 190,000.00 8.500 0.000 70.3 05/28/1999 05/28/1999
8000167794 8000167794 NARDIELLO LISA NY 133,000.00 8.110 0.000 69.6 06/16/1999 06/16/1999
8000168826 8000168826 MORRIS JANET NV 112,200.00 11.610 0.000 85.8 06/16/1999 06/16/1999
8000180763 8000180763 KIECZYKOWSKI GENE J NY 61,628.54 9.510 0.000 70.7 06/16/1999 08/16/1999
8000184302 8000184302 SPRINGER CARNETTA MA 117,600.00 13.050 0.000 64.6 06/14/1999 06/14/1999
8000187537 8000187537 PICCIRILLI ANTHONY J NY 15,000.00 10.610 0.000 57.9 06/16/1999 06/16/1999
8000187743 8000187743 LAMBERT EUGENE P OK 22,000.00 8.510 0.000 65.2 06/16/1999 06/16/1999
800789190 800789190 TEAGLE ROY E OH 62,902.61 7.500 0.000 66.0 05/08/1998 09/08/1999
800829723 800829723 LAYTIN JEFFREY NY 62,185.04 11.650 0.000 74.9 07/02/1998 06/01/1999
800940967 800940967 LAMBERT EDDIE J NJ 96,801.75 11.750 0.000 69.2 09/23/1998 06/01/1999
801006131 801006131 CRUZ MIGUEL NY 159,335.62 8.750 0.000 84.2 10/20/1998 05/20/1999
801010083 801010083 ARCHULETA MISHELL CO 229,027.02 11.700 0.000 89.0 08/31/1998 05/07/1999
801013954 801013954 BEKEMEYER PAUL E FL 52,960.88 7.500 0.000 64.0 08/31/1998 07/01/1999
801017260 801017260 CHAMBERS KATHI PA 37,867.00 11.250 0.000 84.9 08/07/1998 05/07/1999
801041963 801041963 SURRENCY KEVIN W FL 53,529.78 8.150 0.000 85.7 08/31/1998 06/01/1999
801114984 801114984 GENAO MARIA NJ 94,906.31 12.050 0.000 85.0 02/05/1999 06/06/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
8000172455 0 00 00 00 24233 030 F
8000172513 0 00 00 00 24233 325 F
8000173578 0 00 00 00 24233 020 F
8000174063 0 00 00 00 24233 015 F
8000174097 0 00 00 00 24233 025 F
8000174386 0 00 00 00 24205 030 F
8000174725 0 00 00 00 24233 030 F
8000175367 0 00 00 00 24233 010 F
8000176225 0 00 00 00 24233 010 F
8000176720 0 00 00 00 24205 325 F
8000177165 0 00 00 00 24205 325 F
8000177520 0 00 00 00 24233 015 F
8000177611 0 00 00 00 24233 030 F
8000177991 0 00 00 00 24205 325 F
8000178288 0 00 00 00 24233 030 F
8000178783 0 00 00 00 24205 030 F
8000179310 0 00 00 00 24205 030 F
8000179344 0 00 00 00 24233 015 F
8000179682 0 00 00 00 24205 328 F
8000179849 0 00 00 00 24233 325 F
8000180029 0 00 00 00 24233 325 F
8000180086 0 00 00 00 24205 030 F
8000180102 0 00 00 00 24233 030 F
8000180201 0 00 00 00 24205 325 F
8000180292 0 00 00 00 24205 325 F
8000180987 0 00 00 00 24233 015 F
8000181027 0 00 00 00 24233 015 F
8000182744 0 00 00 00 24233 030 F
8000182751 0 00 00 00 24233 325 F
8000182793 0 00 00 00 24233 015 F
8000183593 0 00 00 00 24205 015 F
8000183825 0 00 00 00 24233 325 F
8000183999 0 00 00 00 24233 020 F
8000185648 0 00 00 00 24233 015 F
8000187115 0 00 00 00 24205 328 F
8000187792 0 00 00 00 24233 325 F
8000189350 0 00 00 00 24233 328 F
8000195456 0 00 00 00 24233 030 F
1000060754 0 00 00 00 9180001 015 F
1000061406 0 00 00 00 9180001 030 F
1000062503 0 00 00 00 9180001 015 F
1000063196 0 00 00 00 9180001 045 F
5100073443 0 00 00 00 APP2SETCL 410 F
5100086395 0 00 00 00 APP2SETCL 405 F
5700002149 0 79 00 00 SUPER TELE 405 F
5700068827 0 00 00 00 APP2SETCL 405 F
8000052335 0 00 78 00 SUPER FIX 030 F
8000064884 0 00 00 00 SUPER FIX 020 F
8000114499 0 00 00 00 SUPRFIXRTL 020 F
8000118987 0 00 00 00 APP3CLNTFN 015 F
8000120181 0 00 00 00 SUPER FIX 030 F
8000123995 1 00 00 00 SUPRFIXRTL 328 F
8000130057 0 00 00 00 SUPRFIXRTL 015 F
8000130883 0 00 00 00 SUPER FIX 015 F
8000133804 0 00 00 00 SUPRFIXRTL 015 F
8000153372 0 00 00 00 SUPER FIX 328 F
8000167794 0 00 00 00 APP2SETCL 328 F
8000168826 0 00 00 00 APP2SETCL 020 F
8000180763 0 00 00 00 APP3CLNTFN 325 F
8000184302 0 00 00 00 SUPRFIXRTL 030 F
8000187537 0 00 00 00 APP2SETCL 015 F
8000187743 0 00 00 00 APP2SETCL 015 F
800789190 0 00 00 00 SUPER FIX 045 F
800829723 0 00 00 00 SUPER FIX 015 F
800940967 0 00 00 00 SUPER FIX 045 F
801006131 0 00 00 00 SUPER FIX 030 F
801010083 0 00 00 00 SUPER FIX 045 F
801013954 0 00 00 00 SUPER FIX 015 F
801017260 0 00 00 00 SUPER FIX 030 F
801041963 0 00 00 00 SUPER FIX 030 F
801114984 0 00 00 00 SUPER FIX 045 F
<PAGE>
<TABLE>
Page 14 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801165135 801165135 TOY STEPHANIE MA 19,962.32 9.500 0.000 80.0 01/08/1999 04/01/1999
801170457 801170457 JOHNSON DWAIN W NY 82,000.00 11.800 0.000 84.5 03/16/1999 04/01/1999
801177122 801177122 HODGE MICHAEL MI 67,200.00 11.600 0.000 70.0 11/30/1998 03/01/1999
801197344 801197344 STADTMULLER GYULA NJ 51,713.33 10.500 0.000 65.0 02/10/1999 05/27/1999
801208679 801208679 SHELTON TIMOTHY NJ 93,647.87 12.150 0.000 85.9 02/17/1999 04/05/1999
801232018 801232018 ROBINSON SCOTT C FL 93,396.45 10.750 0.000 80.0 12/03/1998 06/01/1999
801234584 801234584 WHITE GRACE PA 53,984.25 11.850 0.000 75.0 01/19/1999 06/01/1999
801245374 801245374 QP DEVELOPME NT CORP NY 1,724,222.20 11.350 0.000 57.6 02/18/1999 06/01/1999
801247891 801247891 REYES PAULINE L SC 25,591.47 10.300 0.000 68.4 01/13/1999 03/01/1999
801270984 801270984 WEEKES ANN MARIE NY 38,655.93 11.700 0.000 89.1 12/21/1998 06/01/1999
801272022 801272022 WILLIAMS TERENCE M NY 41,938.10 12.750 0.000 75.0 12/30/1998 04/01/1999
801280769 801280769 LENOIR PETER J CT 12,522.84 9.250 0.000 78.9 11/30/1998 08/05/1999
801282781 801282781 SWANIGAN LENORA TN 58,478.21 10.800 0.000 90.0 10/31/1998 05/01/1999
801302498 801302498 ST GELAIS KEVIN L RI 92,000.00 13.950 0.000 80.0 12/24/1998 04/07/1999
801310327 801310327 WANG SHUYUN NY 256,451.52 11.500 0.000 83.8 12/09/1998 04/01/1999
801314139 801314139 WOODSON JAMES R JR NC 361,250.00 12.650 0.000 85.0 12/11/1998 01/01/1999
801315037 801315037 BARNES HAROLD SC 33,420.40 12.800 0.000 85.0 12/31/1998 06/16/1999
801336777 801336777 JACKSON JOHN OH 59,200.00 11.300 0.000 80.0 02/05/1999 03/01/1999
801371287 801371287 JACKSON JOHN OH 55,200.00 11.300 0.000 80.0 02/05/1999 03/01/1999
801396003 801396003 BROOKS MABLE W PA 34,926.79 12.600 0.000 80.0 12/15/1998 04/15/1999
801400730 801400730 BRUNDAGE SADIE NJ 32,300.00 13.750 0.000 80.7 03/04/1999 03/24/1999
801418146 801418146 PORTER JERRY NC 70,902.02 12.550 0.000 85.0 12/31/1998 05/10/1999
801420027 801420027 GRIFFIN MART BARBARA S NY 72,974.10 13.600 0.000 60.8 02/17/1999 04/01/1999
801421496 801421496 DAHLIN DANIEL A SC 71,810.99 13.700 0.000 85.0 03/08/1999 05/01/1999
801423013 801423013 WHITE JACQUELINE NY 28,391.62 13.400 0.000 85.0 02/18/1999 03/26/1999
801427659 801427659 KONOPKA MICHAEL PA 21,450.00 12.250 0.000 65.0 03/18/1999 04/01/1999
801439225 801439225 A TEXAS CORP SAN MAN INC TX 648,670.43 11.950 0.000 65.0 03/16/1999 06/01/1999
801440371 801440371 MESSER ROBERT H UT 30,000.00 14.050 0.000 80.0 03/10/1999 04/01/1999
801448887 801448887 MONTGOMERY JAMES NY 241,602.03 10.650 0.000 90.0 12/23/1998 06/01/1999
801453812 801453812 LOVELESS SAMMIE CA 252,000.00 11.600 0.000 90.0 03/29/1999 05/01/1999
801477878 801477878 GOSS HUBERT L NC 70,000.00 13.500 0.000 62.5 02/23/1999 04/01/1999
801483769 801483769 ROMERO MARIA M CT 93,750.00 12.650 0.000 75.0 02/26/1999 04/18/1999
801490178 801490178 KOZAK STANISLAW NJ 71,000.00 12.700 0.000 19.1 03/19/1999 04/23/1999
801492612 801492612 BOYD BARBARA J FL 35,870.00 11.600 0.000 85.0 03/12/1999 04/12/1999
801495359 801495359 SADAT DIVINE NJ 89,854.99 11.550 0.000 90.0 05/10/1999 03/23/1999
801498049 801498049 WILSON JOSEPH OH 40,800.00 13.350 0.000 80.0 03/04/1999 03/04/1999
801501016 801501016 BEAN CLINTON OH 57,600.00 10.900 0.000 80.5 04/05/1999 02/25/1999
801502402 801502402 ANDREWS BRENDA NC 82,500.00 12.850 0.000 75.0 03/19/1999 03/19/1999
801508342 801508342 SNYDER JIMMY A WA 20,600.00 13.350 0.000 79.9 03/16/1999 04/01/1999
801509092 801509092 JONES MILTON NC 60,858.32 11.600 0.000 90.0 05/21/1999 06/15/1999
801511932 801511932 STUART ROBERT W OH 30,000.00 13.740 0.000 50.0 04/06/1999 04/08/1999
801519703 801519703 GRAHAM SANDRA SC 43,085.93 11.500 0.000 80.0 03/05/1999 07/01/1999
801523317 801523317 WALLACE JOAN OH 50,487.60 13.250 0.000 84.8 04/16/1999 03/24/1999
801529124 801529124 WRIGHT TIMOTHY C NC 85,000.00 12.400 0.000 85.0 03/09/1999 03/05/1999
801532367 801532367 BRACERO JASON NY 113,356.05 13.350 0.000 80.9 06/09/1999 05/01/1999
801534561 801534561 HARRER BRIAN S NY 57,578.42 13.900 0.000 80.0 04/29/1999 04/16/1999
801536681 801536681 ERBSTOESSER ALAN B MN 28,000.00 12.850 0.000 82.1 03/19/1999 04/01/1999
801544073 801544073 RICKS MARY OH 48,700.00 13.590 0.000 64.9 03/15/1999 03/15/1999
801545914 801545914 FLOWERS LEVESTER N NC 51,982.64 11.300 0.000 80.0 06/11/1999 06/01/1999
801550203 801550203 BEAN CLINTON OH 59,200.00 10.900 0.000 80.0 04/08/1999 02/25/1999
801552597 801552597 WILLIAMS JOSEPH R AZ 32,876.54 11.350 0.000 79.9 02/26/1999 05/01/1999
801559154 801559154 INGRAM WILLIAM F NH 24,680.62 13.850 0.000 74.8 04/01/1999 04/26/1999
801559196 801559196 VITALE LINDA A MA 44,903.77 11.300 0.000 67.3 04/06/1999 04/01/1999
801560889 801560889 SHEIN LEONARD A NJ 18,665.97 13.000 0.000 83.1 04/29/1999 05/25/1999
801561804 801561804 VITALE LINDA A MA 157,207.21 13.000 0.000 85.0 04/06/1999 04/01/1999
801562547 801562547 LAMBERT BRIAN OH 52,500.00 10.850 0.000 75.0 03/15/1999 03/15/1999
801563487 801563487 BLAND ALEX L MI 53,500.00 12.500 0.000 84.9 04/05/1999 02/24/1999
801568288 801568288 MITCHELL CAROLYN NY 92,534.56 12.990 0.000 75.0 02/24/1999 06/13/1999
801577354 801577354 WHITE LORAE TX 260,000.00 13.450 0.000 80.0 03/29/1999 04/01/1999
801577917 801577917 LAPLANTE PENNY A NH 85,895.47 10.450 0.000 80.0 02/11/1999 03/01/1999
801579590 801579590 WELCH CARL B GA 277,600.00 14.600 0.000 80.0 03/26/1999 06/01/1999
801582743 801582743 PRIBBLE MARK S NC 47,562.12 10.700 0.000 70.0 05/06/1999 06/06/1999
801584434 801584434 LANG LAVERN IL 77,700.00 12.600 0.000 84.9 03/22/1999 04/22/1999
801586181 801586181 MEINSMA ROBERT F CA 115,500.00 12.950 0.000 80.5 05/14/1999 06/01/1999
801586603 801586603 SMITH KENNETH OH 23,800.00 11.850 0.000 70.0 03/30/1999 04/01/1999
801589193 801589193 BOOTHE BRIDGET FL 48,000.00 13.100 0.000 80.0 03/19/1999 03/19/1999
801591595 801591595 URBAN RENEWA L TEAM CT 2,497,130.11 11.600 0.000 60.0 03/29/1999 06/01/1999
801599929 801599929 GOON JACK FL 34,850.00 9.540 0.000 74.9 03/30/1999 05/01/1999
801600164 801600164 YORK FENTON IA 38,000.00 14.000 0.000 73.7 03/15/1999 03/02/1999
801603952 801603952 PHILLIPS MARK PA 15,752.17 9.950 0.000 65.0 02/24/1999 06/24/1999
801604133 801604133 CORCORAN MARK A VT 58,622.85 12.850 0.000 79.4 05/10/1999 06/01/1999
801604380 801604380 MARCHIANO LORRI NJ 57,319.29 10.950 0.000 75.0 04/30/1999 06/05/1999
801604828 801604828 RODRIGUEZ JUDERKA M NY 141,695.96 13.100 0.000 80.9 04/21/1999 06/13/1999
801606013 801606013 MARTINEZ FELIX L PA 39,920.00 12.700 0.000 80.0 03/31/1999 04/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801165135 0 00 00 00 SUPER FIX 015 F
801170457 0 00 00 00 9150055 045 F
801177122 1 00 00 00 SUPER FIX 030 F
801197344 0 66 00 00 SUPER FIX 045 F
801208679 1 00 00 00 9150055 045 F
801232018 0 00 00 00 SUPER FIX 030 F
801234584 0 00 00 00 SUPER FIX 030 F
801245374 0 00 00 00 9150056 097 F
801247891 0 00 00 00 9150055 015 F
801270984 0 00 00 00 SUPER FIX 015 F
801272022 0 00 00 00 SUPER FIX 030 F
801280769 0 00 00 00 SUPER FIX 015 F
801282781 0 00 00 00 SUPER FIX 030 F
801302498 0 78 00 00 SUPER FIX 030 F
801310327 0 00 00 00 SUPER FIX 030 F
801314139 0 41 05 00 SUPER FIX 045 F
801315037 0 00 00 00 SUPER FIX 015 F
801336777 0 66 31 00 9150055 030 F
801371287 0 66 41 00 9150055 030 F
801396003 0 00 00 00 SUPER FIX 030 F
801400730 0 00 00 00 9150055 045 F
801418146 1 00 00 00 SUPER FIX 030 F
801420027 0 00 00 00 SUPER FIX 030 F
801421496 0 00 00 00 SUPER FIX 030 F
801423013 0 00 00 00 SUPER FIX 015 F
801427659 0 78 00 00 9150055 045 F
801439225 0 00 00 00 9150056 095 F
801440371 0 00 00 00 9150055 015 F
801448887 0 00 00 00 SUPER FIX 045 F
801453812 0 00 00 00 9150055 030 F
801477878 0 00 00 00 9150055 030 F
801483769 0 00 00 00 SUPER FIX 045 F
801490178 0 00 00 00 SUPER FIX 045 F
801492612 1 24 00 00 9150055 045 F
801495359 0 00 00 00 SUPER FIX 045 F
801498049 0 31 00 00 9150055 030 F
801501016 0 66 00 00 SUPER FIX 030 F
801502402 0 00 00 00 9150055 045 F
801508342 0 00 00 00 9150055 020 F
801509092 0 00 00 00 SUPER FIX 020 F
801511932 1 00 00 00 9150055 045 F
801519703 0 00 00 00 SUPER FIX 045 F
801523317 0 00 00 00 9150055 045 F
801529124 0 05 00 00 SUPER FIX 045 F
801532367 0 00 00 00 SUPER FIX 045 F
801534561 0 00 00 00 SUPER FIX 045 F
801536681 0 00 00 00 9150055 020 F
801544073 0 31 00 00 9150055 030 F
801545914 0 00 00 00 SUPER FIX 045 F
801550203 0 05 66 00 SUPER FIX 030 F
801552597 0 00 00 00 SUPER FIX 045 F
801559154 1 00 00 00 9150055 020 F
801559196 0 00 00 00 9150055 015 F
801560889 0 00 00 00 SUPER FIX 015 F
801561804 0 00 00 00 9150055 030 F
801562547 0 00 00 00 9150055 321 F
801563487 0 05 00 00 SUPER FIX 045 F
801568288 0 00 00 00 SUPER FIX 030 F
801577354 0 00 00 00 9150055 030 F
801577917 0 00 00 00 SUPER FIX 030 F
801579590 0 00 00 00 SUPER FIX 030 F
801582743 0 00 00 00 SUPER FIX 045 F
801584434 1 00 00 00 9150055 030 F
801586181 0 00 00 00 SUPER FIX 045 F
801586603 0 66 00 00 9150055 030 F
801589193 0 00 00 00 SUPER FIX 045 F
801591595 0 69 00 00 9150056 093 F
801599929 0 00 00 00 9150055 045 F
801600164 0 00 00 00 9150055 045 F
801603952 0 00 00 00 SUPER FIX 010 F
801604133 0 00 00 00 SUPER FIX 020 F
801604380 0 00 00 00 SUPER FIX 045 F
801604828 0 00 00 00 SUPER FIX 045 F
801606013 0 00 00 00 9150055 030 F
<PAGE>
<TABLE>
Page 15 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801609686 801609686 WOLFE OSCAR NJ 115,000.00 9.850 0.000 74.1 03/25/1999 04/15/1999
801610874 801610874 SAGE LAURA M VT 38,757.77 11.600 0.000 49.3 05/28/1999 06/21/1999
801611542 801611542 BUNTING JOSEPH JR NC 55,646.74 10.600 0.000 73.0 04/30/1999 05/26/1999
801612540 801612540 PERSON GEORGE L CA 156,515.43 11.200 0.000 61.4 04/30/1999 06/01/1999
801614249 801614249 ALTSCHUH DONNA NY 64,301.28 12.250 0.000 48.1 04/21/1999 06/08/1999
801616574 801616574 JONES GILLIAN L NY 56,863.69 14.900 0.000 80.0 04/28/1999 06/05/1999
801617523 801617523 BOYER SHARON D MI 99,000.00 11.800 0.000 90.0 04/01/1999 04/01/1999
801620758 801620758 BRITO FULVIO NJ 18,800.00 11.600 0.000 89.9 06/15/1999 06/03/1999
801626300 801626300 MCINDOO NADINE NY 92,000.00 10.875 0.000 80.0 03/11/1999 03/11/1999
801626938 801626938 DANGELO PAUL D CT 21,948.13 11.600 0.000 73.3 04/20/1999 06/01/1999
801627100 801627100 RHYMES MARGUERITE TN 56,475.04 11.750 0.000 85.0 04/21/1999 05/22/1999
801628504 801628504 MEELER ROBERT AR 30,000.00 11.850 0.000 73.1 04/01/1999 04/22/1999
801632167 801632167 KURIAN BABU NY 40,250.00 13.760 0.000 79.9 04/29/1999 06/02/1999
801642109 801642109 SCATES JOANNE FL 31,200.00 9.500 0.000 70.9 03/22/1999 03/22/1999
801642695 801642695 RATTRAY VERENA NY 68,125.61 14.240 0.000 65.0 05/13/1999 06/21/1999
801644865 801644865 BROWN EDWARD SC 37,182.05 12.550 0.000 81.5 06/04/1999 06/01/1999
801646548 801646548 WRIGHT LUCIUS A NY 136,423.92 9.990 0.000 65.0 04/21/1999 05/01/1999
801649385 801649385 EPSTEIN ALFRED NJ 68,000.00 11.950 0.000 41.2 04/23/1999 06/01/1999
801651431 801651431 AMAKER DAVID P SC 40,800.00 11.000 0.000 80.0 04/01/1999 04/01/1999
801651993 801651993 CHOMA JOHN CA 129,718.46 11.350 0.000 84.7 05/27/1999 08/01/1999
801652298 801652298 WENZEL KAREN NY 99,282.65 9.400 0.000 43.4 04/30/1999 07/01/1999
801653361 801653361 MCGINNIS ROBERT S SC 61,909.25 10.150 0.000 85.0 04/28/1999 06/13/1999
801655986 801655986 GRIFFIN URAINA MI 29,900.00 13.340 0.000 65.0 03/29/1999 04/01/1999
801658238 801658238 WILLEY RICHARD IN 26,600.00 12.850 0.000 85.0 03/31/1999 04/01/1999
801663311 801663311 THOMAS JERMAINE OH 56,000.00 13.350 0.000 80.0 03/09/1999 03/09/1999
801664939 801664939 ADAMS CHRIS D NJ 58,401.04 13.750 0.000 79.6 06/09/1999 05/12/1999
801671058 801671058 PHAM CHAU B TX 79,469.10 9.150 0.000 90.0 03/31/1999 06/01/1999
801671579 801671579 PLATTS TOBIAS FL 15,500.00 14.320 0.000 78.2 03/30/1999 04/01/1999
801672221 801672221 FALLON MARK ME 34,972.73 13.900 0.000 69.9 05/28/1999 06/02/1999
801672726 801672726 HOOTEN INGE I FL 49,200.00 12.600 0.000 80.0 03/30/1999 04/01/1999
801674052 801674052 MELESKO HELEN M CT 16,000.00 13.500 0.000 73.0 03/23/1999 05/02/1999
801674128 801674128 STOUT DORINE K IN 31,500.00 11.350 0.000 70.0 03/29/1999 04/01/1999
801675588 801675588 WOOD JOHN E SC 36,000.00 13.150 0.000 80.0 04/21/1999 05/05/1999
801675745 801675745 SMITH LORI SC 34,263.72 9.500 0.000 75.0 04/28/1999 06/14/1999
801682469 801682469 MOORE JOHN H JR NY 163,200.00 12.400 0.000 85.0 05/24/1999 05/14/1999
801686585 801686585 TIJANI LATEF A NY 211,986.79 10.990 0.000 80.0 03/30/1999 06/01/1999
801688110 801688110 TAYLOR STEPHEN GA 52,700.00 12.750 0.000 85.0 04/28/1999 05/01/1999
801692385 801692385 STRIVELLI CHRISTOPHE FL 26,789.08 13.100 0.000 75.0 06/07/1999 06/01/1999
801692633 801692633 DEZII RANDOLPH NJ 60,000.00 12.950 0.000 76.2 05/18/1999 05/14/1999
801693094 801693094 MILLER JEFFREY NY 43,062.61 13.750 0.000 70.0 04/28/1999 06/01/1999
801696808 801696808 PETTOGRASSO BONNIE E NY 139,957.19 11.700 0.000 80.0 05/20/1999 04/26/1999
801696816 801696816 ANTONIO HALL REGINALD FL 49,725.00 11.250 0.000 85.0 03/19/1999 03/19/1999
801699828 801699828 SHERMAN TONI C SC 100,000.00 11.500 0.000 80.0 03/23/1999 03/23/1999
801706169 801706169 BOZMAN ROY LEE MD 45,000.00 10.850 0.000 62.5 04/16/1999 05/01/1999
801713363 801713363 BROOKS ANGELA C MD 19,250.00 15.650 0.000 55.0 04/27/1999 04/01/1999
801714429 801714429 COLLIER WILLIAM J NY 47,928.68 12.400 0.000 72.7 04/21/1999 05/23/1999
801720392 801720392 BAYLESS EVELYN OH 69,700.00 12.950 0.000 85.0 06/02/1999 06/02/1999
801727827 801727827 WILLIAMS ANTHONY OH 57,800.00 10.250 0.000 85.0 03/23/1999 03/23/1999
801728494 801728494 SFITA IONEL GA 27,449.51 12.750 0.000 84.7 06/10/1999 06/09/1999
801730243 801730243 BURKS ANN TN 37,386.96 12.750 0.000 85.0 05/14/1999 05/01/1999
801731035 801731035 MCCANN DEBRA M NY 63,000.00 12.500 0.000 83.9 05/05/1999 05/14/1999
801731738 801731738 FOSCO RAYMOND J JR CT 40,000.00 9.325 0.000 71.2 05/17/1999 05/14/1999
801732264 801732264 WALLBERG JEFFREY H NY 94,840.01 11.850 0.000 79.3 04/16/1999 05/23/1999
801733007 801733007 BILODEAU JOHN P MA 57,799.95 12.000 0.000 73.9 05/06/1999 05/27/1999
801741422 801741422 MILLER ROBERT A OH 51,000.00 11.750 0.000 85.0 06/08/1999 06/08/1999
801742404 801742404 HAMILTON DONALD CA 844,583.89 12.200 0.000 65.0 05/13/1999 07/01/1999
801746058 801746058 FAILING VICTORIA NY 30,000.00 15.990 0.000 69.7 05/27/1999 06/01/1999
801747916 801747916 MASHUD GULAM MI 48,000.00 11.600 0.000 80.0 06/07/1999 06/07/1999
801748336 801748336 QUINN JOHN NY 120,863.82 10.980 0.000 89.3 05/21/1999 06/04/1999
801751777 801751777 TAVOLACCI SALVATORE T MI 49,300.00 10.000 0.000 85.0 06/01/1999 06/01/1999
801755554 801755554 HOSKINS RUSTY NY 31,500.00 16.150 0.000 70.0 05/28/1999 06/01/1999
801758046 801758046 MARSI MARC NJ 82,400.00 9.650 0.000 80.0 06/15/1999 06/07/1999
801761495 801761495 JENNINGS EDDIE NC 26,927.64 13.000 0.000 60.8 05/12/1999 05/26/1999
801761545 801761545 MARTINEZ LINDA CT 66,000.00 11.750 0.000 76.5 04/22/1999 06/01/1999
801763707 801763707 CLARK CHRISTINE SC 59,625.00 12.750 0.000 75.0 04/27/1999 05/01/1999
801773037 801773037 WHITAKER JAMES NC 54,000.00 12.050 0.000 90.0 04/29/1999 05/01/1999
801780545 801780545 ANDERSON KATHRYN CA 50,000.00 13.500 0.000 80.8 05/12/1999 06/01/1999
801781048 801781048 KROHN BRENT A NY 36,750.00 15.850 0.000 75.0 06/17/1999 05/19/1999
801781121 801781121 WENZEL JAMES E NY 55,250.00 15.140 0.000 65.0 05/20/1999 05/27/1999
801781634 801781634 WALLACE KRIS LYNN CO 46,600.00 12.300 0.000 90.0 05/12/1999 05/10/1999
801782400 801782400 DIVENUTI LAWRENCE A NH 43,727.56 9.950 0.000 80.0 05/26/1999 06/22/1999
801783713 801783713 STARCHER RANDY S NC 23,012.16 14.250 0.000 79.9 06/08/1999 05/22/1999
801785056 801785056 MCFARLANE EVON NY 256,420.70 11.650 0.000 90.0 05/26/1999 05/16/1999
801786534 801786534 BEACH SHELLI NC 28,800.00 13.400 0.000 80.0 06/08/1999 05/19/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801609686 0 00 00 00 SUPER FIX 045 F
801610874 0 00 00 00 SUPER FIX 015 F
801611542 0 00 00 00 SUPER FIX 045 F
801612540 0 00 00 00 SUPER FIX 045 F
801614249 0 00 00 00 SUPER FIX 045 F
801616574 0 00 00 00 SUPER FIX 045 F
801617523 0 39 00 00 9150055 045 F
801620758 0 00 00 00 APP3CLNTFN 045 F
801626300 0 00 00 00 SUPER FIX 045 F
801626938 0 00 00 00 SUPER FIX 015 F
801627100 0 00 00 00 SUPER FIX 030 F
801628504 0 00 00 00 9150055 030 F
801632167 0 00 00 00 SUPER FIX 045 F
801642109 0 78 00 00 9150055 020 F
801642695 0 00 00 00 SUPER FIX 020 F
801644865 0 00 00 00 SUPER FIX 025 F
801646548 0 00 00 00 SUPER FIX 045 F
801649385 0 00 00 00 SUPER FIX 045 F
801651431 0 00 00 00 9150055 025 F
801651993 0 00 00 00 SUPER FIX 325 F
801652298 0 00 00 00 SUPER FIX 045 F
801653361 0 00 00 00 SUPER FIX 020 F
801655986 0 00 00 00 9150055 045 F
801658238 0 00 00 00 9150055 020 F
801663311 0 00 00 00 9150055 030 F
801664939 0 00 00 00 SUPER FIX 015 F
801671058 0 00 00 00 SUPER TELE 321 F
801671579 0 00 00 00 9150055 020 F
801672221 0 00 00 00 SUPER FIX 020 F
801672726 0 00 00 00 9150055 045 F
801674052 0 00 00 00 SUPER FIX 015 F
801674128 0 00 00 00 9150055 015 F
801675588 0 00 00 00 SUPER FIX 015 F
801675745 0 00 00 00 SUPER FIX 015 F
801682469 0 00 00 00 SUPER FIX 045 F
801686585 0 00 00 00 9150055 045 F
801688110 0 00 00 00 SUPER FIX 045 F
801692385 0 00 00 00 SUPER FIX 010 F
801692633 0 00 00 00 SUPER FIX 045 F
801693094 0 00 00 00 SUPER FIX 010 F
801696808 0 00 00 00 SUPER FIX 045 F
801696816 0 00 00 00 9150055 030 F
801699828 0 00 00 00 9150055 030 F
801706169 0 00 00 00 SUPER FIX 020 F
801713363 0 00 00 00 SUPER FIX 030 F
801714429 0 00 00 00 SUPER FIX 045 F
801720392 0 00 00 00 SUPER FIX 030 F
801727827 0 00 00 00 9150055 020 F
801728494 0 00 00 00 SUPER FIX 020 F
801730243 0 00 00 00 SUPER FIX 025 F
801731035 0 00 00 00 SUPER FIX 045 F
801731738 0 00 00 00 SUPER FIX 015 F
801732264 0 00 00 00 SUPER FIX 020 F
801733007 0 00 00 00 SUPER FIX 020 F
801741422 0 00 00 00 SUPER FIX 030 F
801742404 0 00 00 00 SUPER FIX 325 F
801746058 0 00 00 00 SUPER FIX 015 F
801747916 0 00 00 00 SUPER FIX 030 F
801748336 0 00 00 00 SUPER FIX 015 F
801751777 0 00 00 00 SUPER FIX 030 F
801755554 0 00 00 00 SUPER FIX 045 F
801758046 0 00 00 00 APP3CLNTFN 045 F
801761495 0 00 00 00 SUPER FIX 015 F
801761545 0 00 00 00 SUPER FIX 015 F
801763707 0 00 00 00 SUPER FIX 045 F
801773037 0 00 00 00 SUPER FIX 030 F
801780545 0 00 00 00 SUPER TELE 045 F
801781048 0 00 00 00 APP2SETCL 045 F
801781121 0 00 00 00 SUPER FIX 045 F
801781634 0 00 00 00 SUPER FIX 045 F
801782400 0 00 00 00 SUPER FIX 045 F
801783713 0 00 00 00 SUPER FIX 010 F
801785056 0 00 00 00 SUPER FIX 030 F
801786534 0 00 00 00 SUPER FIX 015 F
<PAGE>
<TABLE>
Page 16 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801787896 801787896 WOODS ROBERT SC 30,228.05 12.600 0.000 80.0 04/29/1999 06/01/1999
801789306 801789306 PEPE JOSEPH NY 37,763.11 12.900 0.000 80.0 05/19/1999 06/04/1999
801792813 801792813 FERRARI KNUT CLAIRE P NY 21,974.05 11.750 0.000 51.6 05/24/1999 05/26/1999
801793985 801793985 ZIEGLER JASON CT 148,352.41 11.750 0.000 85.0 05/27/1999 06/08/1999
801796202 801796202 LEVY THOMAS E OH 146,200.00 9.350 0.000 85.0 06/16/1999 07/01/1999
801797796 801797796 ANTHONY REGINALD MI 29,200.00 12.000 0.000 64.8 05/25/1999 04/19/1999
801799057 801799057 KELLY GLORIA WI 34,100.00 13.910 0.000 60.8 06/15/1999 06/09/1999
801800103 801800103 ARD EDWARD R FL 32,385.00 10.500 0.000 64.9 06/11/1999 05/24/1999
801802117 801802117 VOSIKA RAYMOND FL 42,500.00 11.850 0.000 85.0 06/17/1999 06/18/1999
801802232 801802232 WILLIAMS MARK E NY 81,000.00 12.750 0.000 90.0 06/14/1999 05/18/1999
801804550 801804550 CASSIDY BRIAN NY 59,185.51 12.700 0.000 89.8 05/28/1999 05/21/1999
801806670 801806670 WOODS MARGARET SC 28,000.00 13.500 0.000 59.5 05/12/1999 05/26/1999
801806944 801806944 ANDERBERG PATRICK CA 33,050.00 12.950 0.000 71.2 05/25/1999 05/01/1999
801813841 801813841 CARRILLO TERESITA CA 62,050.00 12.950 0.000 85.0 05/21/1999 06/01/1999
801817164 801817164 STEWART FERRIS G MA 12,750.00 11.500 0.000 85.7 05/21/1999 06/01/1999
801819574 801819574 BROWN LENORRIS FL 25,232.00 13.850 0.000 77.0 04/30/1999 06/01/1999
801821240 801821240 KEARNEY TONY NATHANIEL NC 76,500.00 11.500 0.000 85.0 06/18/1999 06/18/1999
801828096 801828096 SOLES AWANDA A NC 35,000.00 13.750 0.000 67.9 06/18/1999 06/18/1999
801830910 801830910 LOWE WILLIAM D FL 55,057.49 9.990 0.000 80.0 05/26/1999 06/01/1999
801835844 801835844 KAUKOLA M REGINA WA 41,000.00 10.100 0.000 80.0 06/15/1999 07/01/1999
801837469 801837469 DAVIS VELMA ARLENE VA 61,110.00 11.150 0.000 90.0 04/30/1999 06/01/1999
801840240 801840240 NOLAN DORIS L MA 47,000.00 12.450 0.000 82.7 06/14/1999 05/28/1999
801840745 801840745 WILCOX LINDA A FL 56,000.00 11.090 0.000 80.0 06/10/1999 05/28/1999
801840844 801840844 WILCOX LINDA A FL 86,000.00 11.090 0.000 68.2 06/10/1999 05/28/1999
801843533 801843533 BULDRINI JUANITA FL 49,387.29 11.250 0.000 90.0 05/28/1999 06/11/1999
801846270 801846270 PARADISO JOSEPH R TX 80,000.00 11.600 0.000 80.0 06/16/1999 06/16/1999
801847740 801847740 BEARDSLEY ERIC NY 63,000.00 13.750 0.000 70.0 05/28/1999 05/01/1999
801848318 801848318 WALKER MICHAEL B FL 63,811.43 10.990 0.000 79.9 04/30/1999 06/01/1999
801848961 801848961 BARANEK MICHAEL NY 46,213.54 10.990 0.000 89.0 05/10/1999 06/14/1999
801850777 801850777 GALLO GREGORY J CT 15,000.00 11.850 0.000 86.8 06/11/1999 06/01/1999
801855792 801855792 BEDWELL JOSEPH R IN 34,850.00 10.500 0.000 85.0 06/07/1999 06/07/1999
801858556 801858556 ATKINSON CORY IN 36,800.00 10.600 0.000 80.0 06/08/1999 06/08/1999
801860313 801860313 FOSTER WARREN NJ 56,000.00 12.050 0.000 80.0 06/04/1999 05/17/1999
801864315 801864315 DAVIS JOHN A FL 22,396.59 11.000 0.000 80.5 05/25/1999 06/19/1999
801866344 801866344 MORTON MARK E VA 37,400.00 11.650 0.000 85.0 06/16/1999 06/16/1999
801866989 801866989 BUTLER BARBARA A FL 52,111.06 11.350 0.000 90.0 05/26/1999 06/12/1999
801870049 801870049 NOCE VICTOR NY 76,568.32 13.700 0.000 80.4 06/02/1999 06/26/1999
801870775 801870775 SHELLENDER HERBERT D PA 20,000.00 11.950 0.000 23.4 06/14/1999 05/19/1999
801871096 801871096 CONTE JOSEPH MA 53,983.31 11.300 0.000 70.0 05/27/1999 05/22/1999
801872698 801872698 MUNSON DOUGLAS A IL 28,000.00 12.000 0.000 73.2 06/07/1999 07/01/1999
801874306 801874306 ACCIAVATTI DIANE M NJ 57,000.00 12.950 0.000 85.0 06/14/1999 06/01/1999
801875402 801875402 HUMMER CHARLES W IN 44,400.00 12.500 0.000 80.7 06/09/1999 06/09/1999
801877697 801877697 SAUTER CHARLES WILLIAM MD 30,800.00 12.800 0.000 82.6 06/16/1999 05/24/1999
801882176 801882176 HEROLD THOMAS R PA 146,000.00 11.750 0.000 85.8 06/16/1999 06/16/1999
801882200 801882200 JOHNSON WILLIAM TN 47,600.00 10.625 0.000 83.5 06/16/1999 06/16/1999
801882333 801882333 MINARIK ALBERT CT 44,160.00 11.350 0.000 78.8 06/14/1999 06/14/1999
801883323 801883323 BEHRE KEVIN C NJ 19,865.89 11.990 0.000 90.0 06/14/1999 06/24/1999
801883919 801883919 FAIRCLOTH-JO ZOE NC 39,912.71 10.300 0.000 56.3 05/25/1999 06/05/1999
801885658 801885658 PARTRIDGE ANITA L FL 12,461.41 12.000 0.000 89.9 05/17/1999 06/12/1999
801887571 801887571 LARA HECTOR A TX 24,300.00 10.000 0.000 90.0 06/14/1999 07/01/1999
801888694 801888694 CASTILLO JESUS ANTHONY FL 39,050.00 10.500 0.000 51.7 06/02/1999 05/25/1999
801890203 801890203 BRENNAN JAMES E PA 56,000.00 11.100 0.000 80.0 06/16/1999 06/16/1999
801891839 801891839 FERNANDES MARIA L CT 21,600.00 11.100 0.000 77.1 06/15/1999 06/15/1999
801894783 801894783 GLOWNEY JOHN CT 17,825.24 10.990 0.000 76.4 05/25/1999 07/18/1999
801896242 801896242 CIPOLLINA NATALIE NY 44,992.09 14.150 0.000 80.0 06/15/1999 06/10/1999
801902982 801902982 HUNT JAMIE KYLE VA 27,750.00 10.650 0.000 75.0 06/16/1999 06/16/1999
801904087 801904087 GILL RAYMOND NJ 75,000.00 11.950 0.000 75.0 06/15/1999 06/07/1999
801912007 801912007 PURDY STEVEN A FL 64,650.00 11.250 0.000 71.8 06/16/1999 05/28/1999
801912304 801912304 FOGLE GERALD L UT 18,500.00 12.300 0.000 89.9 06/09/1999 06/01/1999
801912932 801912932 FLOWERS MICHAEL A OH 55,000.00 8.150 0.000 73.3 06/16/1999 06/16/1999
801915356 801915356 HUNT DAVID NY 57,583.48 11.990 0.000 87.2 06/14/1999 06/11/1999
801916289 801916289 SELDON JAMES E OH 82,000.00 11.750 0.000 80.0 06/09/1999 06/09/1999
801919721 801919721 LOWRY STEPHEN FL 112,436.53 10.130 0.000 65.6 05/28/1999 06/28/1999
801923228 801923228 SANTONOCITO PAOLO NJ 60,000.00 11.450 0.000 72.0 06/16/1999 06/02/1999
801925207 801925207 HALE RICHARD BRYAN NC 83,700.00 10.900 0.000 90.0 06/16/1999 06/16/1999
801929449 801929449 CHU YEON WHAN NJ 126,000.00 12.500 0.000 84.9 06/15/1999 06/02/1999
801932294 801932294 CAVAZOS ELISA FL 25,000.00 10.400 0.000 66.6 06/16/1999 06/16/1999
801940354 801940354 HUFFMAN ARTHUR G OH 79,900.00 9.500 0.000 85.0 06/09/1999 06/09/1999
801942442 801942442 BRACAMONTE VICTOR FL 34,000.00 9.250 0.000 85.0 06/15/1999 06/15/1999
801944935 801944935 WALMER STEVE B FL 18,400.00 10.700 0.000 79.0 06/11/1999 06/07/1999
801945668 801945668 WATKINS KENNETH KY 66,400.00 12.000 0.000 80.0 06/08/1999 06/08/1999
801946088 801946088 FREEMAN ALMON C MI 48,300.00 12.700 0.000 70.0 06/07/1999 05/24/1999
801946278 801946278 ROBERTS JUANITA H AL 43,200.00 11.500 0.000 80.0 06/16/1999 06/16/1999
801946864 801946864 ALMOND DENNIS J UT 17,086.00 10.900 0.000 90.0 06/15/1999 07/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801787896 0 00 00 00 SUPER FIX 020 F
801789306 0 00 00 00 SUPER FIX 015 F
801792813 0 00 00 00 SUPER FIX 020 F
801793985 0 00 00 00 SUPER FIX 045 F
801796202 0 00 00 00 APP3CLNTFN 045 F
801797796 0 00 00 00 SUPER FIX 045 F
801799057 0 00 00 00 APP2SETCL 045 F
801800103 0 00 00 00 SUPER FIX 015 F
801802117 0 00 00 00 APP2SETCL 020 F
801802232 0 00 00 00 SUPER FIX 045 F
801804550 0 00 00 00 SUPER FIX 045 F
801806670 0 00 00 00 SUPER FIX 020 F
801806944 0 00 00 00 SUPER FIX 045 F
801813841 0 00 00 00 SUPER FIX 030 F
801817164 0 00 00 00 SUPER FIX 015 F
801819574 0 00 00 00 SUPER FIX 015 F
801821240 0 00 00 00 APP3CLNTFN 030 F
801828096 0 00 00 00 APP3CLNTFN 015 F
801830910 0 00 00 00 SUPER FIX 030 F
801835844 0 00 00 00 SUPER FIX 045 F
801837469 0 00 00 00 SUPER FIX 030 F
801840240 0 00 00 00 SUPER FIX 020 F
801840745 0 00 00 00 SUPER FIX 030 F
801840844 0 00 00 00 SUPER FIX 030 F
801843533 0 00 00 00 SUPER FIX 015 F
801846270 0 00 00 00 APP3CLNTFN 030 F
801847740 0 00 00 00 SUPER FIX 045 F
801848318 0 00 00 00 SUPER FIX 030 F
801848961 0 00 00 00 SUPER FIX 015 F
801850777 0 00 00 00 SUPER FIX 010 F
801855792 0 00 00 00 SUPER FIX 020 F
801858556 0 00 00 00 SUPER FIX 030 F
801860313 0 00 00 00 SUPER FIX 045 F
801864315 0 00 00 00 SUPER FIX 020 F
801866344 0 00 00 00 APP2SETCL 015 F
801866989 0 00 00 00 SUPER FIX 045 F
801870049 0 00 00 00 SUPER FIX 045 F
801870775 0 00 00 00 SUPER FIX 015 F
801871096 0 00 00 00 SUPER FIX 045 F
801872698 0 00 00 00 SUPER FIX 020 F
801874306 0 00 00 00 SUPER FIX 045 F
801875402 0 00 00 00 SUPER FIX 045 F
801877697 0 00 00 00 APP3CLNTFN 015 F
801882176 0 00 00 00 APP2SETCL 030 F
801882200 0 00 00 00 APP2SETCL 025 F
801882333 0 00 00 00 SUPER FIX 045 F
801883323 0 00 00 00 SUPER FIX 015 F
801883919 0 78 00 00 SUPER FIX 015 F
801885658 0 00 00 00 SUPER FIX 010 F
801887571 0 00 00 00 SUPER FIX 015 F
801888694 0 00 00 00 SUPER FIX 030 F
801890203 0 00 00 00 APP2SETCL 030 F
801891839 0 00 00 00 SUPER FIX 030 F
801894783 0 00 00 00 SUPER FIX 045 F
801896242 0 00 00 00 APP3CLNTFN 045 F
801902982 0 00 00 00 APP2SETCL 025 F
801904087 0 00 00 00 APP2SETCL 030 F
801912007 0 00 00 00 APP2SETCL 030 F
801912304 0 00 00 00 SUPER FIX 015 F
801912932 0 00 00 00 APP2SETCL 015 F
801915356 0 00 00 00 SUPER FIX 030 F
801916289 0 00 00 00 SUPER FIX 345 F
801919721 0 00 00 00 SUPER FIX 045 F
801923228 0 00 00 00 APP3CLNTFN 045 F
801925207 0 00 00 00 APP3CLNTFN 045 F
801929449 0 00 00 00 APP3CLNTFN 045 F
801932294 0 00 00 00 APP2SETCL 015 F
801940354 0 00 00 00 SUPER FIX 030 F
801942442 0 00 00 00 SUPER FIX 030 F
801944935 0 00 00 00 SUPER FIX 015 F
801945668 0 00 00 00 SUPER FIX 045 F
801946088 0 00 00 00 SUPER FIX 020 F
801946278 0 00 00 00 APP2SETCL 020 F
801946864 0 00 00 00 APP2SETCL 015 F
<PAGE>
<TABLE>
Page 17 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801947334 801947334 SELBY LYRIS FL 10,400.00 11.100 0.000 73.6 06/09/1999 05/24/1999
801948274 801948274 JOHNSON ANTHONY SC 65,450.00 11.000 0.000 85.0 05/26/1999 05/26/1999
801949231 801949231 WOMELSDORF RONALD C PA 28,300.00 10.150 0.000 80.8 06/15/1999 05/25/1999
801949959 801949959 HOSILYK KIM W PA 87,500.00 10.000 0.000 67.3 06/16/1999 06/16/1999
801950692 801950692 VIELEE WILLIAM T NJ 60,256.52 11.500 0.000 20.0 05/13/1999 08/21/1999
801950700 801950700 WORSTER AVON A FL 10,000.00 11.850 0.000 38.4 06/16/1999 06/16/1999
801952946 801952946 CHILLURA ROGER A FL 59,000.00 8.150 0.000 67.8 06/15/1999 06/15/1999
801953464 801953464 PECK MARYANN FL 52,700.00 12.600 0.000 85.0 06/16/1999 06/16/1999
801955253 801955253 JONES JEAN M NY 23,500.00 13.500 0.000 80.8 06/16/1999 06/02/1999
801955386 801955386 LASSITER ALLAN W FL 85,600.00 9.400 0.000 79.5 05/28/1999 05/28/1999
801957655 801957655 GRILL ROBERT E JR NJ 54,825.00 12.250 0.000 84.9 06/16/1999 06/03/1999
801957705 801957705 OQUENDO CARMELO FL 51,525.00 10.900 0.000 90.0 05/28/1999 05/28/1999
801958992 801958992 CASE GLENN L SC 30,485.00 9.750 0.000 65.0 06/10/1999 06/10/1999
801959289 801959289 GOOTEE JERRY IN 50,000.00 11.350 0.000 69.4 06/09/1999 06/09/1999
801963570 801963570 SMITH CORDELL IL 95,000.00 11.400 0.000 42.2 06/17/1999 06/03/1999
801963950 801963950 BOSTICK EDDIE LEE FL 25,000.00 10.000 0.000 45.4 06/15/1999 06/08/1999
801966177 801966177 ANDERSON WILLIAM H FL 25,000.00 9.250 0.000 53.1 06/16/1999 06/16/1999
801966193 801966193 MCNEILL PEGGY A NC 35,625.00 10.500 0.000 75.0 06/01/1999 06/01/1999
801968538 801968538 MUNDIE DONOVAN J MD 25,000.00 10.900 0.000 89.2 06/15/1999 06/15/1999
801970328 801970328 BURNS MARCIA A MI 40,500.00 10.500 0.000 75.0 06/16/1999 05/28/1999
801979576 801979576 LINK DERECK S OH 60,000.00 10.250 0.000 80.0 06/02/1999 06/02/1999
801981283 801981283 COMERFORD WESTY L FL 18,300.00 12.450 0.000 84.9 06/15/1999 06/11/1999
801984394 801984394 DE BELLIS ROSE PA 34,000.00 9.000 0.000 80.0 06/11/1999 06/11/1999
801984444 801984444 DE BELLIS ROSE PA 34,000.00 9.000 0.000 80.0 06/11/1999 06/11/1999
801985243 801985243 MYERS OSIE B SC 72,160.00 9.625 0.000 80.0 06/16/1999 06/16/1999
801985730 801985730 GEYER RONALD LEE PA 55,200.00 9.400 0.000 79.4 06/16/1999 06/16/1999
801988536 801988536 ROMANO JAMES V OH 34,000.00 11.850 0.000 85.0 06/02/1999 06/02/1999
801992934 801992934 SELLERS STEPHEN IN 72,000.00 10.650 0.000 83.7 06/01/1999 06/01/1999
801996075 801996075 LILGEROSE MARGARET L CO 13,000.00 10.150 0.000 79.7 06/15/1999 07/01/1999
801999335 801999335 RIOUX ROGER CT 45,000.00 11.800 0.000 50.0 06/15/1999 06/11/1999
802000455 802000455 CLARK DARWIN T WV 72,250.00 11.600 0.000 85.0 06/18/1999 06/18/1999
802002055 802002055 LITTLE JIMMA L FL 54,900.00 10.900 0.000 90.0 06/15/1999 06/15/1999
802002261 802002261 BERGHOLZ HENRY W MD 53,950.00 11.990 0.000 65.0 06/16/1999 06/16/1999
802002493 802002493 ECHEVERRIA EDMUNDO FL 45,100.00 9.350 0.000 61.7 06/18/1999 06/18/1999
802005074 802005074 WHITLEY BILL L SC 36,800.00 10.500 0.000 80.0 06/15/1999 06/15/1999
802006163 802006163 JACKSON EARLINE R MO 36,400.00 11.990 0.000 65.0 06/08/1999 06/07/1999
802008599 802008599 TRAMBLE MARY E FL 55,500.00 9.500 0.000 75.0 06/18/1999 06/18/1999
802008938 802008938 GIBSON REBECCA S FL 37,100.00 11.350 0.000 70.0 06/16/1999 06/16/1999
802008987 802008987 LAMBIE BRYAN PA 75,500.00 13.000 0.000 79.5 06/16/1999 06/16/1999
802010017 802010017 ALVAREZ ED J FL 60,000.00 11.100 0.000 73.8 06/16/1999 06/16/1999
802011296 802011296 WITHEM JACK A OH 42,500.00 11.350 0.000 85.0 06/16/1999 06/16/1999
802012997 802012997 STANLEY PATRICIA A NY 20,700.00 10.400 0.000 90.0 06/16/1999 06/16/1999
802013383 802013383 HANLEY BILLY Z SC 30,175.00 12.250 0.000 85.0 06/09/1999 06/09/1999
802016089 802016089 JENKINS JOE D JR SC 41,684.00 13.250 0.000 79.9 06/16/1999 06/16/1999
802018408 802018408 DANIELS RAMONA TX 32,000.00 12.250 0.000 80.0 06/14/1999 07/01/1999
802019224 802019224 CERUZZI LINDA NY 141,000.00 12.450 0.000 64.6 06/18/1999 06/11/1999
802031328 802031328 WOLIN CORY NY 72,000.00 9.900 0.000 89.9 06/16/1999 06/16/1999
802041616 802041616 SNIDOW DAVID C VA 34,500.00 12.850 0.000 81.7 06/16/1999 06/16/1999
802042721 802042721 HICKS JANET S FL 22,700.00 9.590 0.000 85.1 06/18/1999 06/18/1999
802066217 802066217 MCCLELLAND B HELEN FL 51,000.00 11.850 0.000 85.0 06/16/1999 06/16/1999
802069427 802069427 PSIHOGIOS CARMEN A NY 56,900.00 9.850 0.000 70.5 06/18/1999 06/18/1999
- -------------------------------------------------------------------------------
Loans in Servicing not yet tagged for sale 306 24,300,250.69 7.190
801661208 n/a WERNER NEAL ANN CT 72,250.00 12.550 0.000 83.86 05/28/99 n/a
801690942 n/a WILLIAMS SC 39,950.00 12.350 0.000 85.00 06/16/99 n/a
801691130 n/a LABAR FL 61,200.00 10.150 0.000 90.00 06/09/99 n/a
801692526 n/a THOMAS MI 24,700.00 13.950 0.000 65.00 06/10/99 n/a
801703380 n/a LITTLE CO 30,750.00 11.400 0.000 90.00 06/17/99 n/a
801704925 n/a BROWN NY 157,500.00 10.700 0.000 90.00 06/04/99 n/a
801706193 n/a GOFORTH NC 45,200.00 9.750 0.000 80.00 06/02/99 n/a
801709718 n/a BELL SR VA 72,231.00 12.850 0.000 85.98 06/17/99 n/a
801714841 n/a WILSON FL 40,500.00 10.650 0.000 90.00 06/18/99 n/a
801727256 n/a WILLIAMS SC 83,200.00 9.750 0.000 80.00 06/08/99 n/a
801729658 n/a IGLUS TN 93,800.00 13.100 0.000 70.00 06/16/99 n/a
801731639 n/a JOHNSTON IN 41,600.00 12.840 0.000 65.00 06/09/99 n/a
801734708 n/a WRIGHT OH 45,900.00 9.900 0.000 85.00 06/14/99 n/a
801737511 n/a PURCELL NC 45,000.00 13.750 0.000 75.00 06/18/99 n/a
801753302 n/a LOISEAU FL 92,000.00 13.700 0.000 80.00 06/10/99 n/a
801756362 n/a PAPPAS UT 16,200.00 12.750 0.000 84.70 06/15/99 n/a
801766239 n/a BROWN OH 112,200.00 10.400 0.000 85.00 06/11/99 n/a
801775354 n/a LEWIS LARRY MI 22,500.00 10.900 0.000 90.00 05/24/99 n/a
801779422 n/a SALLAY MI 125,000.00 10.250 0.000 29.07 06/16/99 n/a
801781691 n/a ERCHINGER CO 34,000.00 10.800 0.000 62.70 06/14/99 n/a
801788688 n/a WILDS FL 54,400.00 10.850 0.000 85.00 06/18/99 n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- ----------------------------------------------------------
801947334 0 00 00 00 SUPER FIX 010 F
801948274 0 00 00 00 SUPER FIX 030 F
801949231 0 00 00 00 APP3CLNTFN 045 F
801949959 0 00 00 00 APP2SETCL 020 F
801950692 0 00 00 00 SUPER FIX 015 F
801950700 0 00 00 00 APP2SETCL 010 F
801952946 0 00 00 00 APP2SETCL 020 F
801953464 0 00 00 00 APP2SETCL 030 F
801955253 0 00 00 00 APP2SETCL 015 F
801955386 0 00 00 00 SUPER FIX 030 F
801957655 0 00 00 00 APP3CLNTFN 020 F
801957705 0 00 00 00 SUPER FIX 045 F
801958992 0 00 00 00 SUPER FIX 020 F
801959289 0 00 00 00 SUPER FIX 030 F
801963570 0 00 00 00 APP2SETCL 030 F
801963950 0 00 00 00 APP2SETCL 015 F
801966177 0 00 00 00 APP2SETCL 025 F
801966193 0 00 00 00 SUPER FIX 030 F
801968538 0 00 00 00 SUPER FIX 015 F
801970328 0 00 00 00 APP2SETCL 020 F
801979576 0 00 00 00 SUPER FIX 045 F
801981283 0 00 00 00 APP2SETCL 015 F
801984394 0 00 00 00 SUPER FIX 045 F
801984444 0 00 00 00 SUPER FIX 045 F
801985243 0 00 00 00 APP2SETCL 030 F
801985730 0 00 00 00 APP2SETCL 020 F
801988536 0 00 00 00 SUPER FIX 030 F
801992934 0 00 00 00 SUPER FIX 015 F
801996075 0 00 00 00 APP3CLNTFN 015 F
801999335 0 00 00 00 APP2SETCL 020 F
802000455 0 00 00 00 APP2SETCL 045 F
802002055 0 00 00 00 SUPER FIX 030 F
802002261 0 00 00 00 APP3CLNTFN 045 F
802002493 0 00 00 00 APP2SETCL 045 F
802005074 0 00 00 00 SUPER FIX 030 F
802006163 0 00 00 00 SUPER FIX 030 F
802008599 0 00 00 00 APP2SETCL 010 F
802008938 0 00 00 00 APP2SETCL 015 F
802008987 0 00 00 00 APP2SETCL 020 F
802010017 0 00 00 00 APP3CLNTFN 045 F
802011296 0 00 00 00 APP2SETCL 045 F
802012997 0 00 00 00 APP3CLNTFN 015 F
802013383 0 00 00 00 SUPER FIX 025 F
802016089 0 00 00 00 APP3CLNTFN 020 F
802018408 0 00 00 00 SUPER FIX 325 F
802019224 0 00 00 00 APP2SETCL 030 F
802031328 0 00 00 00 APP2SETCL 020 F
802041616 0 00 00 00 APP2SETCL 015 F
802042721 0 00 00 00 APP2SETCL 010 F
802066217 0 00 00 00 APP2SETCL 030 F
802069427 0 00 00 00 APP2SETCL 020 F
801661208 0 00 00 00 n/a 045 F
801690942 0 00 00 00 n/a 025 F
801691130 0 00 00 00 n/a 045 F
801692526 0 00 00 00 n/a 045 F
801703380 0 00 00 00 n/a 020 F
801704925 0 00 00 00 n/a 025 F
801706193 0 00 00 00 n/a 010 F
801709718 0 00 00 00 n/a 030 F
801714841 0 00 00 00 n/a 030 F
801727256 0 00 00 00 n/a 045 F
801729658 0 00 00 00 n/a 095 F
801731639 0 00 00 00 n/a 045 F
801734708 0 00 00 00 n/a 345 F
801737511 0 00 00 00 n/a 025 F
801753302 0 00 00 00 n/a 045 F
801756362 0 00 00 00 n/a 015 F
801766239 0 00 00 00 n/a 030 F
801775354 0 00 00 00 n/a 015 F
801779422 0 00 00 00 n/a 030 F
801781691 0 00 00 00 n/a 020 F
801788688 0 00 00 00 n/a 045 F
<PAGE>
<TABLE>
Page 18 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801789504 n/a GROVE CA 39,000.00 12.450 0.000 84.67 06/09/99 n/a
801796129 n/a TRICE IN 42,500.00 12.350 0.000 85.00 06/15/99 n/a
801799230 n/a RADFORD CA 40,000.00 10.850 0.000 45.03 06/14/99 n/a
801802307 n/a GRAHAM OH 37,800.00 10.650 0.000 90.00 06/09/99 n/a
801803081 n/a MCHUGH PA 8,978.00 11.350 0.000 90.00 06/17/99 n/a
801811175 n/a KALICKY PA 30,000.00 12.250 0.000 80.00 06/16/99 n/a
801813064 n/a ZONFRILLI PA 46,665.00 11.300 0.000 85.00 06/17/99 n/a
801820143 n/a SWANN NC 21,000.00 10.250 0.000 65.62 06/14/99 n/a
801820481 n/a ROBINSON MO 22,125.00 9.900 0.000 75.00 06/09/99 n/a
801825779 n/a BELL OH 39,200.00 10.500 0.000 78.40 06/11/99 n/a
801831157 n/a GILBERT CT 25,000.00 11.500 0.000 84.77 06/15/99 n/a
801831405 n/a WILLIAMS OH 109,500.00 12.250 0.000 75.00 06/01/99 n/a
801831702 n/a STORY KY 49,300.00 12.500 0.000 85.00 06/14/99 n/a
801835695 n/a KERN UT 135,200.00 12.100 0.000 80.00 06/16/99 n/a
801836768 n/a CSANADI PA 47,200.00 9.900 0.000 80.00 06/15/99 n/a
801837899 n/a BANKS OH 76,500.00 11.500 0.000 85.00 06/01/99 n/a
801840398 n/a NIGRO FL 53,550.00 12.600 0.000 85.00 06/11/99 n/a
801841289 n/a CARLSON MI 39,000.00 9.750 0.000 67.82 06/15/99 n/a
801845611 n/a CHOW CA 46,000.00 12.450 0.000 85.00 06/16/99 n/a
801847419 n/a WORTHY OH 62,050.00 12.600 0.000 85.00 06/15/99 n/a
801849001 n/a LAWSON FL 74,000.00 12.100 0.000 82.22 06/17/99 n/a
801850405 n/a HUFFMAN OH 31,200.00 13.000 0.000 65.00 06/16/99 n/a
801854480 n/a TIBBETTS OH 33,000.00 9.750 0.000 53.22 06/07/99 n/a
801857467 n/a THOMAS MI 20,800.00 10.850 0.000 65.00 06/14/99 n/a
801860651 n/a NASH IN 15,000.00 10.250 0.000 45.45 06/11/99 n/a
801866930 n/a LADE IL 36,000.00 12.750 0.000 80.00 06/16/99 n/a
801867359 n/a MILLER MI 27,000.00 11.800 0.000 29.34 06/11/99 n/a
801867409 n/a HARDWICK OR 142,200.00 11.000 0.000 90.00 06/11/99 n/a
801869900 n/a JOHNSON OR 64,000.00 12.100 0.000 75.29 06/18/99 n/a
801870700 n/a MUTO JR OH 41,600.00 8.650 0.000 80.00 06/14/99 n/a
801872136 n/a MARTINEZ NM 32,100.00 14.000 0.000 69.40 06/16/99 n/a
801872672 n/a DELARSO SC 90,000.00 13.250 0.000 81.81 06/15/99 n/a
801874769 n/a STOLTZFUS PA 28,500.00 12.950 0.000 79.84 06/18/99 n/a
801874876 n/a BURKS OH 56,000.00 12.750 0.000 80.00 06/11/99 n/a
801876558 n/a JACKSON FL 39,385.00 12.700 0.000 85.98 06/18/99 n/a
801879206 n/a YOUNG IN 37,500.00 10.600 0.000 75.00 06/03/99 n/a
801879305 n/a KWILIN IN 30,000.00 10.350 0.000 54.54 06/09/99 n/a
801880758 n/a KOHLMANN NY 40,000.00 11.800 0.000 89.85 06/17/99 n/a
801881178 n/a IDEMAN IN 79,840.00 12.750 0.000 80.00 06/15/99 n/a
801881574 n/a NANCE AZ 21,150.00 11.750 0.000 84.99 06/14/99 n/a
801882952 n/a MARTIN OH 52,000.00 12.240 0.000 65.00 06/14/99 n/a
801883075 n/a BROWER OH 52,200.00 9.750 0.000 90.00 06/14/99 n/a
801887316 n/a FOSSUM JR UT 15,000.00 11.700 0.000 88.87 06/17/99 n/a
801887563 n/a GRAYSON CA 295,000.00 11.100 0.000 62.10 06/16/99 n/a
801889791 n/a JOHNSON PA 48,100.00 13.650 0.000 80.84 06/18/99 n/a
801892068 n/a POWELL IN 64,800.00 10.500 0.000 80.00 06/11/99 n/a
801895780 n/a GRAHAM IN 14,124.00 13.250 0.000 80.00 06/14/99 n/a
801898271 n/a HATCH UT 23,175.00 13.750 0.000 85.00 06/15/99 n/a
801898453 n/a OLSON CA 90,000.00 11.000 0.000 89.79 06/17/99 n/a
801899345 n/a JAQUESS IN 52,500.00 11.350 0.000 75.00 06/08/99 n/a
801899774 n/a RUTLEDGE OH 45,900.00 9.900 0.000 90.00 06/15/99 n/a
801899832 n/a MACIEL CA 25,000.00 10.350 0.000 76.16 06/17/99 n/a
801902586 n/a NEWTON IN 41,600.00 10.850 0.000 80.00 06/16/99 n/a
801904301 n/a GRAY OH 29,750.00 9.500 0.000 82.63 06/16/99 n/a
801905019 n/a LUSTER MA 28,500.00 11.850 0.000 89.99 06/18/99 n/a
801905191 n/a HAAG FL 18,800.00 12.000 0.000 89.56 06/18/99 n/a
801905381 n/a HILLS IL 36,000.00 11.400 0.000 89.90 06/15/99 n/a
801905522 n/a GILBERT-SHABAZZ OH 31,600.00 8.650 0.000 64.49 06/16/99 n/a
801906397 n/a HABARKA PA 28,000.00 14.600 0.000 66.66 06/15/99 n/a
801906884 n/a GARRETT OH 58,500.00 10.150 0.000 90.00 06/17/99 n/a
801907726 n/a GILBERT SHABAZZ OH 43,000.00 9.400 0.000 61.42 06/11/99 n/a
801909854 n/a NOVALES OH 59,200.00 12.750 0.000 80.00 06/18/99 n/a
801913872 n/a REED DE 46,750.00 10.100 0.000 85.00 06/18/99 n/a
801914805 n/a GILBERT JR FL 62,400.00 13.300 0.000 80.00 06/17/99 n/a
801916198 n/a CAIL NH 44,000.00 10.800 0.000 46.80 06/16/99 n/a
801916370 n/a ROBBINS PA 35,200.00 8.690 0.000 80.00 06/14/99 n/a
801916404 n/a ROBBINS PA 36,000.00 8.690 0.000 80.00 06/14/99 n/a
801917576 n/a MILLER IN 33,200.00 10.400 0.000 80.00 06/07/99 n/a
801917683 n/a PUCHNER UT 196,400.00 13.500 0.000 79.36 06/04/99 n/a
801920646 n/a CURRY MI 42,700.00 12.000 0.000 74.91 06/15/99 n/a
801921305 n/a ROBBINS PA 60,000.00 8.690 0.000 80.00 06/14/99 n/a
801927401 n/a MYERS SR IN 81,600.00 11.250 0.000 85.00 06/01/99 n/a
801927732 n/a ALBAREZ TX 20,000.00 11.100 0.000 47.05 06/16/99 n/a
801929373 n/a COVENTRY FL 41,600.00 10.880 0.000 80.00 06/17/99 n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801789504 0 00 00 00 n/a 045 F
801796129 0 00 00 00 n/a 325 F
801799230 0 00 00 00 n/a 015 F
801802307 0 00 00 00 n/a 030 F
801803081 0 00 00 00 n/a 010 F
801811175 0 00 00 00 n/a 010 F
801813064 0 00 00 00 n/a 030 F
801820143 0 00 00 00 n/a 010 F
801820481 0 00 00 00 n/a 030 F
801825779 0 00 00 00 n/a 030 F
801831157 0 00 00 00 n/a 020 F
801831405 0 00 00 00 n/a 030 F
801831702 0 00 00 00 n/a 045 F
801835695 0 00 00 00 n/a 324 F
801836768 0 00 00 00 n/a 030 F
801837899 0 00 00 00 n/a 045 F
801840398 0 00 00 00 n/a 030 F
801841289 0 00 00 00 n/a 025 F
801845611 0 00 00 00 n/a 045 F
801847419 0 00 00 00 n/a 030 F
801849001 0 00 00 00 n/a 045 F
801850405 0 00 00 00 n/a 045 F
801854480 0 00 00 00 n/a 345 F
801857467 0 00 00 00 n/a 030 F
801860651 0 00 00 00 n/a 030 F
801866930 0 00 00 00 n/a 030 F
801867359 0 00 00 00 n/a 045 F
801867409 0 00 00 00 n/a 030 F
801869900 0 00 00 00 n/a 030 F
801870700 0 00 00 00 n/a 045 F
801872136 0 00 00 00 n/a 025 F
801872672 0 00 00 00 n/a 030 F
801874769 0 00 00 00 n/a 015 F
801874876 0 00 00 00 n/a 030 F
801876558 0 00 00 00 n/a 015 F
801879206 0 00 00 00 n/a 045 F
801879305 0 00 00 00 n/a 010 F
801880758 0 00 00 00 n/a 045 F
801881178 0 00 00 00 n/a 030 F
801881574 0 00 00 00 n/a 045 F
801882952 0 00 00 00 n/a 030 F
801883075 0 00 00 00 n/a 045 F
801887316 0 00 00 00 n/a 015 F
801887563 0 00 00 00 n/a 030 F
801889791 0 00 00 00 n/a 045 F
801892068 0 00 00 00 n/a 030 F
801895780 0 00 00 00 n/a 015 F
801898271 0 00 00 00 n/a 045 F
801898453 0 00 00 00 n/a 020 F
801899345 0 00 00 00 n/a 030 F
801899774 0 00 00 00 n/a 045 F
801899832 0 00 00 00 n/a 015 F
801902586 0 00 00 00 n/a 045 F
801904301 0 00 00 00 n/a 030 F
801905019 0 00 00 00 n/a 015 F
801905191 0 00 00 00 n/a 015 F
801905381 0 00 00 00 n/a 045 F
801905522 0 00 00 00 n/a 030 F
801906397 0 00 00 00 n/a 025 F
801906884 0 00 00 00 n/a 045 F
801907726 0 00 00 00 n/a 030 F
801909854 0 00 00 00 n/a 030 F
801913872 0 00 00 00 n/a 045 F
801914805 0 00 00 00 n/a 045 F
801916198 0 00 00 00 n/a 020 F
801916370 0 00 00 00 n/a 030 F
801916404 0 00 00 00 n/a 030 F
801917576 0 00 00 00 n/a 015 F
801917683 0 00 00 00 n/a 045 F
801920646 0 00 00 00 n/a 045 F
801921305 0 00 00 00 n/a 030 F
801927401 0 00 00 00 n/a 030 F
801927732 0 00 00 00 n/a 010 F
801929373 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 19 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801931056 n/a HEWITT NC 37,500.00 10.900 0.000 40.54 06/14/99 n/a
801932229 n/a GREEN MI 56,000.00 12.750 0.000 80.00 06/16/99 n/a
801933755 n/a FORD MI 34,400.00 13.000 0.000 80.00 06/14/99 n/a
801935453 n/a MARION IN 44,200.00 11.500 0.000 85.00 06/07/99 n/a
801935511 n/a JONES CA 75,000.00 12.350 0.000 84.55 06/18/99 n/a
801935701 n/a TOLIVER IN 52,000.00 9.750 0.000 76.47 06/18/99 n/a
801936881 n/a HAMILTON MI 36,000.00 11.100 0.000 61.01 06/14/99 n/a
801938952 n/a PROSSER FL 15,000.00 10.000 0.000 29.41 06/14/99 n/a
801938960 n/a BAGGETT TX 75,200.00 10.500 0.000 80.00 06/16/99 n/a
801939299 n/a OTERO OH 63,750.00 10.900 0.000 85.00 06/14/99 n/a
801939539 n/a BONNER NH 52,125.00 12.400 0.000 72.90 06/18/99 n/a
801941030 n/a SULLIVAN MA 69,000.00 10.000 0.000 79.35 06/16/99 n/a
801942798 n/a KIRK OH 160,000.00 8.750 0.000 80.00 06/14/99 n/a
801943481 n/a SUTTON OH 51,425.00 11.750 0.000 85.00 06/16/99 n/a
801944109 n/a PRYOR MO 78,000.00 10.250 0.000 75.00 06/16/99 n/a
801944885 n/a LASKA OH 21,250.00 10.900 0.000 47.22 06/16/99 n/a
801947680 n/a BOWLING IN 53,500.00 9.900 0.000 76.42 06/09/99 n/a
801949066 n/a FORD MI 29,900.00 12.000 0.000 74.93 06/14/99 n/a
801950577 n/a SALTER FL 81,000.00 11.500 0.000 90.00 06/18/99 n/a
801951633 n/a DUTCHER FL 51,000.00 10.125 0.000 85.00 06/17/99 n/a
801951708 n/a MEIER WA 33,300.00 11.700 0.000 89.83 06/17/99 n/a
801952557 n/a STEWARD AR 17,625.00 11.000 0.000 75.00 06/15/99 n/a
801952862 n/a SCOTT FL 44,200.00 11.600 0.000 85.00 06/15/99 n/a
801953068 n/a MULVEY UT 15,440.00 14.150 0.000 79.95 06/15/99 n/a
801955899 n/a ROBAR MI 44,000.00 13.400 0.000 66.66 06/11/99 n/a
801956376 n/a MEADE SC 53,100.00 10.625 0.000 90.00 06/16/99 n/a
801956426 n/a SPEAKS SC 27,000.00 14.500 0.000 75.00 06/18/99 n/a
801956749 n/a RABER IN 44,100.00 11.950 0.000 70.00 06/03/99 n/a
801957069 n/a GARDNER OH 40,000.00 12.600 0.000 75.47 06/09/99 n/a
801958497 n/a GERHART OH 47,700.00 10.400 0.000 90.00 06/09/99 n/a
801959156 n/a COX OH 65,600.00 10.250 0.000 80.00 06/04/99 n/a
801960717 n/a MARSHALL CA 25,000.00 11.750 0.000 81.87 06/18/99 n/a
801960899 n/a BOUCHARD MT 194,400.00 11.100 0.000 80.00 06/16/99 n/a
801962713 n/a GURVITZ IN 36,000.00 10.250 0.000 80.00 06/14/99 n/a
801962804 n/a BETHEL FL 31,600.00 12.900 0.000 78.21 06/17/99 n/a
801962994 n/a GURVITZ IN 36,000.00 10.250 0.000 80.00 06/14/99 n/a
801963067 n/a GURVITZ IN 36,000.00 10.250 0.000 80.00 06/14/99 n/a
801964107 n/a POWELL TX 88,000.00 12.500 0.000 80.00 06/18/99 n/a
801965708 n/a BORN IN 25,200.00 10.650 0.000 90.00 06/14/99 n/a
801967191 n/a ROBERTSON JR WA 11,500.00 10.900 0.000 89.98 06/16/99 n/a
801970443 n/a TOMEY IN 65,000.00 11.500 0.000 83.33 06/14/99 n/a
801972712 n/a JOHNSON OH 45,600.00 12.750 0.000 80.00 06/16/99 n/a
801975517 n/a ROBARTS MI 42,200.00 12.740 0.000 64.92 06/17/99 n/a
801976986 n/a ROMANOW MA 78,000.00 10.500 0.000 47.04 06/03/99 n/a
801978487 n/a ORNDORFF IV TX 83,300.00 11.750 0.000 85.00 06/15/99 n/a
801981077 n/a SOLLID MI 33,000.00 10.250 0.000 63.46 06/14/99 n/a
801981085 n/a HOLDER IN 38,610.00 11.150 0.000 90.00 06/18/99 n/a
801983271 n/a MCINTOSH IN 36,000.00 10.500 0.000 72.00 06/18/99 n/a
801984063 n/a FONG CO 22,915.00 14.150 0.000 80.00 06/17/99 n/a
801984576 n/a BEGIN MI 25,000.00 11.000 0.000 89.03 06/15/99 n/a
801985797 n/a HASHEM MA 136,500.00 11.500 0.000 70.00 06/16/99 n/a
801985961 n/a HASHEM MA 262,500.00 11.500 0.000 70.00 06/16/99 n/a
801986050 n/a JARAMILLO NM 40,000.00 10.900 0.000 71.42 06/10/99 n/a
801989138 n/a WATERS MO 50,560.00 12.250 0.000 80.00 06/09/99 n/a
801991118 n/a MASON NY 162,500.00 10.500 0.000 85.97 06/17/99 n/a
801991944 n/a JOHNSON OH 32,000.00 10.250 0.000 80.00 06/11/99 n/a
801993346 n/a SOLBERG OR 50,000.00 11.500 0.000 82.58 06/18/99 n/a
801994831 n/a COOPER UT 72,000.00 10.650 0.000 80.00 06/16/99 n/a
801995283 n/a SABUR NC 63,450.00 10.900 0.000 90.00 06/17/99 n/a
801995846 n/a LEFEVRE UT 12,247.00 13.750 0.000 84.93 06/11/99 n/a
801996232 n/a REITER CA 41,200.00 11.400 0.000 89.98 06/18/99 n/a
801996455 n/a BELLANTONI NJ 29,000.00 13.990 0.000 43.10 06/17/99 n/a
801999806 n/a GREEN IN 40,800.00 8.750 0.000 58.70 06/14/99 n/a
801999822 n/a CARPENTER MI 29,200.00 12.250 0.000 80.00 06/11/99 n/a
802000141 n/a THURSTON IN 63,000.00 10.150 0.000 90.00 06/15/99 n/a
802000836 n/a AUSTIN SC 18,200.00 12.825 0.000 33.70 06/11/99 n/a
802003822 n/a TROTTER CA 20,000.00 11.600 0.000 77.92 06/17/99 n/a
802004127 n/a STOWELL WA 23,000.00 12.850 0.000 82.74 06/16/99 n/a
802004176 n/a OTTON TX 42,350.00 9.850 0.000 70.00 06/16/99 n/a
802004366 n/a SIMPERMAN CA 27,000.00 10.750 0.000 90.00 06/14/99 n/a
802006254 n/a LOVE MI 32,400.00 10.150 0.000 90.00 06/18/99 n/a
802006387 n/a VANHOOSIER IN 60,750.00 10.650 0.000 90.00 06/09/99 n/a
802007674 n/a GARBER RI 225,000.00 10.350 0.000 75.00 06/14/99 n/a
802007724 n/a GARBER RI 168,750.00 10.350 0.000 75.00 06/14/99 n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801931056 0 00 00 00 n/a 015 F
801932229 0 00 00 00 n/a 030 F
801933755 0 00 00 00 n/a 045 F
801935453 0 00 00 00 n/a 045 F
801935511 0 00 00 00 n/a 045 F
801935701 0 00 00 00 n/a 030 F
801936881 0 00 00 00 n/a 030 F
801938952 0 00 00 00 n/a 020 F
801938960 0 00 00 00 n/a 030 F
801939299 0 00 00 00 n/a 030 F
801939539 0 00 00 00 n/a 045 F
801941030 0 00 00 00 n/a 020 F
801942798 0 00 00 00 n/a 015 F
801943481 0 00 00 00 n/a 030 F
801944109 0 00 00 00 n/a 045 F
801944885 0 00 00 00 n/a 030 F
801947680 0 00 00 00 n/a 045 F
801949066 0 00 00 00 n/a 045 F
801950577 0 00 00 00 n/a 020 F
801951633 0 00 00 00 n/a 045 F
801951708 0 00 00 00 n/a 020 F
801952557 0 00 00 00 n/a 015 F
801952862 0 00 00 00 n/a 045 F
801953068 0 00 00 00 n/a 015 F
801955899 0 00 00 00 n/a 030 F
801956376 0 00 00 00 n/a 025 F
801956426 0 00 00 00 n/a 020 F
801956749 0 00 00 00 n/a 030 F
801957069 0 00 00 00 n/a 030 F
801958497 0 00 00 00 n/a 020 F
801959156 0 00 00 00 n/a 030 F
801960717 0 00 00 00 n/a 020 F
801960899 0 00 00 00 n/a 045 F
801962713 0 00 00 00 n/a 030 F
801962804 0 00 00 00 n/a 020 F
801962994 0 00 00 00 n/a 030 F
801963067 0 00 00 00 n/a 030 F
801964107 0 00 00 00 n/a 321 F
801965708 0 00 00 00 n/a 030 F
801967191 0 00 00 00 n/a 015 F
801970443 0 00 00 00 n/a 045 F
801972712 0 00 00 00 n/a 030 F
801975517 0 00 00 00 n/a 030 F
801976986 0 00 00 00 n/a 045 F
801978487 0 00 00 00 n/a 321 F
801981077 0 00 00 00 n/a 010 F
801981085 0 00 00 00 n/a 030 F
801983271 0 00 00 00 n/a 030 F
801984063 0 00 00 00 n/a 045 F
801984576 0 00 00 00 n/a 015 F
801985797 0 00 00 00 n/a 095 F
801985961 0 00 00 00 n/a 093 F
801986050 0 00 00 00 n/a 015 F
801989138 0 00 00 00 n/a 345 F
801991118 0 00 00 00 n/a 045 F
801991944 0 00 00 00 n/a 030 F
801993346 0 00 00 00 n/a 045 F
801994831 0 00 00 00 n/a 020 F
801995283 0 00 00 00 n/a 030 F
801995846 0 00 00 00 n/a 015 F
801996232 0 00 00 00 n/a 015 F
801996455 0 00 00 00 n/a 015 F
801999806 0 00 00 00 n/a 015 F
801999822 0 00 00 00 n/a 020 F
802000141 0 00 00 00 n/a 045 F
802000836 0 00 00 00 n/a 015 F
802003822 0 00 00 00 n/a 045 F
802004127 0 00 00 00 n/a 015 F
802004176 0 00 00 00 n/a 030 F
802004366 0 00 00 00 n/a 045 F
802006254 0 00 00 00 n/a 015 F
802006387 0 00 00 00 n/a 030 F
802007674 0 00 00 00 n/a 045 F
802007724 0 00 00 00 n/a 045 F
<PAGE>
<TABLE>
Page 20 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802008250 n/a DEAN TN 44,000.00 10.750 0.000 80.00 06/09/99 n/a
802008763 n/a ESTEVEZ NJ 122,500.00 11.600 0.000 70.00 06/18/99 n/a
802009126 n/a GILMORE FL 11,857.00 13.700 0.000 84.99 06/17/99 n/a
802011999 n/a BROWN SC 57,545.00 12.600 0.000 85.00 06/16/99 n/a
802014134 n/a KINAYA MI 25,000.00 11.400 0.000 90.00 06/14/99 n/a
802017426 n/a EASLER IN 49,500.00 11.150 0.000 90.00 06/17/99 n/a
802017483 n/a TURNEAU UT 32,500.00 10.050 0.000 55.30 06/18/99 n/a
802020594 n/a MOLE MI 80,750.00 10.650 0.000 85.00 06/16/99 n/a
802023432 n/a MCCRANEY TN 59,500.00 11.750 0.000 85.00 06/16/99 n/a
802025734 n/a LATHAM MI 44,000.00 10.500 0.000 80.00 06/17/99 n/a
802026179 n/a ROBINSON IN 45,000.00 9.900 0.000 90.00 06/14/99 n/a
802026765 n/a THOMAS JR MD 290,646.00 10.250 0.000 85.99 06/14/99 n/a
802030437 n/a BURDETTE UT 125,100.00 12.000 0.000 90.00 06/18/99 n/a
802032540 n/a MCBURNEY OH 48,750.00 11.600 0.000 65.00 06/08/99 n/a
802033803 n/a MOTL AZ 20,550.00 14.050 0.000 79.95 06/15/99 n/a
802034702 n/a JAYNES IN 22,500.00 12.250 0.000 75.00 06/18/99 n/a
802036319 n/a BINGHAM NJ 65,200.00 9.025 0.000 67.21 06/08/99 n/a
802038646 n/a NAVIS JR OH 87,650.00 7.690 0.000 79.68 06/14/99 n/a
802039628 n/a MCCONAHA OH 35,200.00 13.250 0.000 80.00 06/18/99 n/a
802043828 n/a ATTAWAY LA 145,775.00 12.350 0.000 85.00 06/11/99 n/a
802043927 n/a STALBERGER CO 42,000.00 11.150 0.000 89.96 06/17/99 n/a
802049817 n/a HOLCOMB MD 16,650.00 11.150 0.000 85.30 06/18/99 n/a
802050351 n/a PICKREN WA 119,550.00 10.950 0.000 69.99 06/14/99 n/a
802050765 n/a STOVER OH 27,200.00 12.750 0.000 80.00 06/15/99 n/a
802051755 n/a FLANNIGAN FL 43,775.00 9.120 0.000 85.00 06/15/99 n/a
802053959 n/a POWELL SC 33,750.00 10.850 0.000 75.00 06/17/99 n/a
802054536 n/a WOODWORTH OH 13,200.00 11.625 0.000 84.51 06/15/99 n/a
802057117 n/a GOMEZ UT 13,400.00 10.920 0.000 79.92 06/14/99 n/a
802058297 n/a STUMBOUGH CA 54,000.00 9.500 0.000 84.83 06/17/99 n/a
802063545 n/a HAMMONDS IN 37,500.00 11.600 0.000 75.00 06/18/99 n/a
802064410 n/a BROWN FL 49,600.00 12.500 0.000 80.00 06/18/99 n/a
802065581 n/a JOHNSON MT 46,100.00 8.250 0.000 19.20 06/16/99 n/a
802071167 n/a JACKSON MI 54,400.00 10.650 0.000 80.00 06/18/99 n/a
802074146 n/a ALLSUP IL 47,100.00 10.375 0.000 69.77 06/17/99 n/a
802075044 n/a HALL OH 59,625.00 9.850 0.000 75.00 06/18/99 n/a
5100074235 n/a GOUSIE MA 123,100.00 12.725 0.000 84.89 06/18/99 n/a
5700119299 n/a HILL JR NC 55,500.00 9.025 0.000 68.51 06/18/99 n/a
5700127847 n/a HUTTI KY 50,900.00 8.500 0.000 53.02 06/18/99 n/a
5700132995 n/a DESHLER WI 134,700.00 8.000 0.000 72.03 06/15/99 n/a
8000170947 n/a SEMINARA NJ 143,000.00 10.700 0.000 76.88 06/18/99 n/a
8000173925 n/a RHINEHART NY 48,100.00 12.040 0.000 65.89 06/18/99 n/a
8000174998 n/a FEEKO PA 19,400.00 11.980 0.000 85.97 06/08/99 n/a
8000191083 n/a JOHNSTON CT 342,000.00 8.990 0.000 90.00 06/18/99 n/a
8000191349 n/a PRICE FL 65,000.00 9.375 0.000 79.26 06/18/99 n/a
8000196041 n/a MOTLEY AL 62,300.00 8.510 0.000 42.38 06/15/99 n/a
8000196074 n/a ARTIS WA 202,000.00 10.010 0.000 89.77 06/18/99 n/a
8000198708 n/a BOGART PA 45,500.00 13.500 0.000 75.83 06/18/99 n/a
- -------------------------------------------------------------------------------
Loans Funded and not yet in Servicing 216 12,659,443.00 7.190
Total Group 1 Loans Funded and Available 1,446 90,530,632.64
(43,398,357.41)(shortage) / excess
GROUP 1: FIXED RATE LOANS SET TO CLOSE
- --------------------------------------
801663246 n/a SOTO NY 208,250.00 11.990 0.000 85.0 n/a n/a
801666801 n/a TOME MI 27,300.00 12.700 0.000 70.0 n/a n/a
801672189 n/a SHEEDY IL 18,500.00 12.500 0.000 81.3 n/a n/a
801672361 n/a ROSE 87,397.00 13.150 0.000 85.0 n/a n/a
801676131 n/a BOLYARD VA 40,799.94 11.050 0.000 85.0 n/a n/a
801676768 n/a HARRIS NY 66,400.00 10.500 0.000 80.0 n/a n/a
801678400 n/a WARDWELL NY 50,000.00 11.750 0.000 43.7 n/a n/a
801679515 n/a SLIWKA MI 157,500.00 12.500 0.000 90.0 n/a n/a
801680828 n/a RYAN NH 39,200.00 13.500 0.000 80.0 n/a n/a
801682808 n/a FLINT WI 55,200.00 12.250 0.000 69.8 n/a n/a
801682840 n/a HARRIS NY 69,600.00 10.500 0.000 80.0 n/a n/a
801683673 n/a WILLIS NJ 53,900.00 11.050 0.000 84.9 n/a n/a
801683855 n/a MULLINS OH 55,800.00 9.400 0.000 58.1 n/a n/a
801690579 n/a JONES IN 41,225.00 12.600 0.000 85.0 n/a n/a
801690744 n/a CAVALLO II NY 72,250.00 12.400 0.000 85.0 n/a n/a
801690959 n/a PROCTOR MI 44,200.00 12.940 0.000 65.0 n/a n/a
801692005 n/a STONE GA 105,600.00 14.125 0.000 80.0 n/a n/a
801692625 n/a DANIELS CT 29,300.00 11.550 0.000 79.9 n/a n/a
801692906 n/a EXUM NC 43,775.00 12.800 0.000 85.0 n/a n/a
801697806 n/a BURNETT NC 44,370.00 11.850 0.000 85.0 n/a n/a
801699463 n/a SALVATORE MA 61,750.00 12.490 0.000 85.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802008250 0 00 00 00 n/a 015 F
802008763 0 00 00 00 n/a 095 F
802009126 0 00 00 00 n/a 020 F
802011999 0 00 00 00 n/a 030 F
802014134 0 00 00 00 n/a 045 F
802017426 0 00 00 00 n/a 030 F
802017483 0 00 00 00 n/a 020 F
802020594 0 00 00 00 n/a 045 F
802023432 0 00 00 00 n/a 030 F
802025734 0 00 00 00 n/a 030 F
802026179 0 00 00 00 n/a 015 F
802026765 0 00 00 00 n/a 045 F
802030437 0 00 00 00 n/a 030 F
802032540 0 00 00 00 n/a 015 F
802033803 0 00 00 00 n/a 045 F
802034702 0 00 00 00 n/a 030 F
802036319 0 00 00 00 n/a 410 F
802038646 0 00 00 00 n/a 020 F
802039628 0 00 00 00 n/a 030 F
802043828 0 00 00 00 n/a 045 F
802043927 0 00 00 00 n/a 345 F
802049817 0 00 00 00 n/a 020 F
802050351 0 00 00 00 n/a 045 F
802050765 0 00 00 00 n/a 030 F
802051755 0 00 00 00 n/a 030 F
802053959 0 00 00 00 n/a 030 F
802054536 0 00 00 00 n/a 405 F
802057117 0 00 00 00 n/a 015 F
802058297 0 00 00 00 n/a 015 F
802063545 0 00 00 00 n/a 015 F
802064410 0 00 00 00 n/a 030 F
802065581 0 00 00 00 n/a 477 F
802071167 0 00 00 00 n/a 030 F
802074146 0 00 00 00 n/a 405 F
802075044 0 00 00 00 n/a 030 F
510007423 0 00 00 00 n/a 405 F
570011929 0 00 00 00 n/a 405 F
570012784 0 00 00 00 n/a 477 F
570013299 0 00 00 00 n/a 477 F
800017094 0 00 00 00 n/a 325 F
800017392 0 00 00 00 n/a 025 F
800017499 0 00 00 00 n/a 325 F
800019108 0 00 00 00 n/a 325 F
800019134 0 00 00 00 n/a 030 F
800019604 0 00 00 00 n/a 325 F
800019607 0 00 00 00 n/a 030 F
800019870 0 00 00 00 n/a 025 F
- ---------------
801663246 0 00 00 00 n/a 045 F
801666801 0 00 00 00 n/a 045 F
801672189 0 00 00 00 n/a 045 F
801672361 0 00 00 00 n/a 030 F
801676131 0 00 00 00 n/a 025 F
801676768 0 00 00 00 n/a 045 F
801678400 0 00 00 00 n/a 045 F
801679515 0 00 00 00 n/a 030 F
801680828 0 00 00 00 n/a 045 F
801682808 0 00 00 00 n/a 045 F
801682840 0 00 00 00 n/a 045 F
801683673 0 00 00 00 n/a 015 F
801683855 0 00 00 00 n/a 020 F
801690579 0 00 00 00 n/a 030 F
801690744 0 00 00 00 n/a 020 F
801690959 0 00 00 00 n/a 045 F
801692005 0 00 00 00 n/a 030 F
801692625 0 00 00 00 n/a 015 F
801692906 0 00 00 00 n/a 045 F
801697806 0 00 00 00 n/a 030 F
801699463 0 00 00 00 n/a 020 F
<PAGE>
<TABLE>
Page 21 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801702317 n/a EMPIRE PROP MA 400,000.00 12.150 0.000 145.5 n/a n/a
801702804 n/a ELZEIN MI 166,000.00 9.500 0.000 82.0 n/a n/a
801704099 n/a TYSON GA 40,000.00 11.150 0.000 64.5 n/a n/a
801704404 n/a PICKENS NY 140,250.00 10.250 0.000 85.0 n/a n/a
801704487 n/a STAMBAUGH NC 32,396.00 14.050 0.000 81.0 n/a n/a
801704628 n/a SMITH NC 69,200.00 10.550 0.000 80.0 n/a n/a
801704982 n/a ERCEG NY 39,750.00 12.900 0.000 75.0 n/a n/a
801708744 n/a TAN CA 50,000.00 10.850 0.000 68.1 n/a n/a
801709031 n/a MAURIZACA NY 30,000.00 13.850 0.000 79.8 n/a n/a
801709353 n/a BALL WA 17,000.00 14.250 0.000 76.5 n/a n/a
801711359 n/a WHITFIELD SC 85,500.00 12.500 0.000 90.0 n/a n/a
801711755 n/a MORALES NJ 30,000.00 14.650 0.000 85.1 n/a n/a
801711888 n/a STOWELL PA 41,200.00 12.500 0.000 00.0 n/a n/a
801713082 n/a MCCLORY NJ 58,200.00 14.290 0.000 55.0 n/a n/a
801713579 n/a KEETER-RIOS NJ 125,800.00 12.500 0.000 85.0 n/a n/a
801716077 n/a BASSETT CO 38,350.00 12.500 0.000 85.0 n/a n/a
801717208 n/a RIZZO NJ 21,000.00 13.000 0.000 85.0 n/a n/a
801721184 n/a CONCEPCION NJ 20,000.00 12.500 0.000 80.3 n/a n/a
801722075 n/a BOOKER NY 110,000.00 12.400 0.000 85.9 n/a n/a
801725052 n/a DENTON NC 72,173.00 10.550 0.000 80.0 n/a n/a
801725383 n/a DICKERSON SC 40,800.00 12.500 0.000 80.0 n/a n/a
801727959 n/a PATRICK SC 102,000.00 9.150 0.000 85.0 n/a n/a
801728213 n/a RISNER CA 55,950.00 11.600 0.000 85.0 n/a n/a
801729898 n/a SOMMERVILLE NY 104,000.00 11.700 0.000 80.0 n/a n/a
801731043 n/a SFEIR NY 205,700.00 12.000 0.000 85.0 n/a n/a
801731977 n/a RACHMANI NY 51,000.00 12.950 0.000 76.5 n/a n/a
801735564 n/a ARCHER PA 31,000.00 11.350 0.000 82.8 n/a n/a
801739517 n/a KRASINSKI NY 50,700.00 12.200 0.000 86.4 n/a n/a
801740549 n/a FOX PA 67,150.00 10.850 0.000 85.0 n/a n/a
801742701 n/a LANGA NY 450,000.00 11.350 0.000 64.7 n/a n/a
801742909 n/a WILCOX FL 84,150.00 10.400 0.000 90.0 n/a n/a
801743063 n/a THOMPSON NY 194,300.00 12.990 0.000 81.0 n/a n/a
801748823 n/a LLC CT 160,000.00 12.200 0.000 69.9 n/a n/a
801751231 n/a ROUKALE NY 100,000.00 10.550 0.000 64.3 n/a n/a
801751645 n/a FOWLER GA 52,000.00 14.400 0.000 80.0 n/a n/a
801752643 n/a MORSE MI 30,000.00 12.750 0.000 80.0 n/a n/a
801752726 n/a ROBINSON SC 48,645.00 11.600 0.000 69.0 n/a n/a
801752858 n/a ELYSE NJ 105,000.00 11.900 0.000 00.0 n/a n/a
801753732 n/a CORDERO NY 150,875.00 12.600 0.000 89.3 n/a n/a
801753948 n/a PADRO NY 131,250.00 10.450 0.000 75.0 n/a n/a
801754847 n/a EVANS TN 52,000.00 12.750 0.000 80.0 n/a n/a
801755125 n/a ELYSE NJ 66,400.00 12.500 0.000 80.0 n/a n/a
801755919 n/a LEWIS NY 202,500.00 11.800 0.000 90.0 n/a n/a
801756388 n/a BALL IN 108,000.00 13.000 0.000 80.0 n/a n/a
801756446 n/a MCCARTHA SC 45,600.00 13.100 0.000 80.0 n/a n/a
801757014 n/a SANTOS MA 118,000.00 10.990 0.000 71.5 n/a n/a
801757535 n/a BRUNO CT 50,000.00 10.950 0.000 45.5 n/a n/a
801758319 n/a MILLER NY 20,000.00 14.550 0.000 79.9 n/a n/a
801758939 n/a SPANGLER SC 56,000.00 12.500 0.000 78.9 n/a n/a
801759424 n/a JAURE NY 220,500.00 11.750 0.000 90.0 n/a n/a
801759465 n/a CIOFFI NY 68,500.00 10.550 0.000 82.0 n/a n/a
801759739 n/a OWSLEY SR OH 76,450.00 13.950 0.000 85.9 n/a n/a
801760059 n/a VALENTIN NY 163,300.00 12.900 0.000 85.9 n/a n/a
801764416 n/a DELGADO FL 66,000.00 12.000 0.000 80.0 n/a n/a
801764705 n/a BURKE PA 119,850.00 11.500 0.000 85.0 n/a n/a
801765785 n/a JONES FL 44,000.00 13.750 0.000 80.0 n/a n/a
801766031 n/a CHERRYHOLMES OH 86,400.00 11.250 0.000 90.0 n/a n/a
801768532 n/a FRUHLING NY 45,000.00 13.000 0.000 33.3 n/a n/a
801768680 n/a MACIEL CA 51,000.00 11.150 0.000 89.6 n/a n/a
801772245 n/a BERSAMIN NY 56,500.00 11.650 0.000 11.6 n/a n/a
801773458 n/a BEARDSLEY CA 22,000.00 12.950 0.000 80.0 n/a n/a
801773466 n/a YASGAR CT 147,100.00 12.500 0.000 82.2 n/a n/a
801774068 n/a JOHNSON SC 60,200.00 11.750 0.000 75.0 n/a n/a
801775297 n/a WASHINGTON MI 31,500.00 10.900 0.000 90.0 n/a n/a
801776238 n/a BROWN JR DE 33,000.00 11.000 0.000 89.0 n/a n/a
801777418 n/a WEIR PA 32,800.00 14.280 0.000 80.0 n/a n/a
801779315 n/a GRAHAM PA 31,200.00 10.550 0.000 80.0 n/a n/a
801780669 n/a PECK NY 35,000.00 11.050 0.000 84.3 n/a n/a
801781899 n/a MANDEVILLE PA 58,500.00 11.100 0.000 65.0 n/a n/a
801782343 n/a TANN NC 42,400.00 11.100 0.000 80.0 n/a n/a
801784612 n/a GUION NH 61,100.00 14.990 0.000 65.0 n/a n/a
801785296 n/a BRUBECK CA 47,500.00 10.100 0.000 60.3 n/a n/a
801786112 n/a HOWARD MI 45,600.00 11.000 0.000 80.0 n/a n/a
801787003 n/a GEHRETT MI 73,800.00 12.550 0.000 90.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801702317 0 00 00 00 n/a 095 F
801702804 0 00 00 00 n/a 030 F
801704099 0 00 00 00 n/a 030 F
801704404 0 00 00 00 n/a 045 F
801704487 0 00 00 00 n/a 025 F
801704628 0 00 00 00 n/a 045 F
801704982 0 00 00 00 n/a 045 F
801708744 0 00 00 00 n/a 020 F
801709031 0 00 00 00 n/a 020 F
801709353 0 00 00 00 n/a 045 F
801711359 0 00 00 00 n/a 030 F
801711755 0 00 00 00 n/a 045 F
801711888 0 00 00 00 n/a 045 F
801713082 0 00 00 00 n/a 045 F
801713579 0 00 00 00 n/a 045 F
801716077 0 00 00 00 n/a 020 F
801717208 0 00 00 00 n/a 015 F
801721184 0 00 00 00 n/a 020 F
801722075 0 00 00 00 n/a 045 F
801725052 0 00 00 00 n/a 045 F
801725383 0 00 00 00 n/a 025 F
801727959 0 00 00 00 n/a 045 F
801728213 0 00 00 00 n/a 015 F
801729898 0 00 00 00 n/a 045 F
801731043 0 00 00 00 n/a 045 F
801731977 0 00 00 00 n/a 015 F
801735564 0 00 00 00 n/a 015 F
801739517 0 00 00 00 n/a 015 F
801740549 0 00 00 00 n/a 045 F
801742701 0 00 00 00 n/a 045 F
801742909 0 00 00 00 n/a 030 F
801743063 0 00 00 00 n/a 030 F
801748823 0 00 00 00 n/a 095 F
801751231 0 00 00 00 n/a 025 F
801751645 0 00 00 00 n/a 045 F
801752643 0 00 00 00 n/a 030 F
801752726 0 00 00 00 n/a 045 F
801752858 0 00 00 00 n/a 030 F
801753732 0 00 00 00 n/a 030 F
801753948 0 00 00 00 n/a 030 F
801754847 0 00 00 00 n/a 030 F
801755125 0 00 00 00 n/a 030 F
801755919 0 00 00 00 n/a 045 F
801756388 0 00 00 00 n/a 325 F
801756446 0 00 00 00 n/a 020 F
801757014 0 00 00 00 n/a 030 F
801757535 0 00 00 00 n/a 045 F
801758319 0 00 00 00 n/a 020 F
801758939 0 00 00 00 n/a 045 F
801759424 0 00 00 00 n/a 045 F
801759465 0 00 00 00 n/a 045 F
801759739 0 00 00 00 n/a 030 F
801760059 0 00 00 00 n/a 025 F
801764416 0 00 00 00 n/a 045 F
801764705 0 00 00 00 n/a 045 F
801765785 0 00 00 00 n/a 030 F
801766031 0 00 00 00 n/a 030 F
801768532 0 00 00 00 n/a 045 F
801768680 0 00 00 00 n/a 020 F
801772245 0 00 00 00 n/a 020 F
801773458 0 00 00 00 n/a 015 F
801773466 0 00 00 00 n/a 020 F
801774068 0 00 00 00 n/a 045 F
801775297 0 00 00 00 n/a 015 F
801776238 0 00 00 00 n/a 015 F
801777418 0 00 00 00 n/a 045 F
801779315 0 00 00 00 n/a 045 F
801780669 0 00 00 00 n/a 015 F
801781899 0 00 00 00 n/a 045 F
801782343 0 00 00 00 n/a 015 F
801784612 0 00 00 00 n/a 030 F
801785296 0 00 00 00 n/a 020 F
801786112 0 00 00 00 n/a 015 F
801787003 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 22 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801787342 n/a MASTERS MD 94,500.00 11.800 0.000 90.0 n/a n/a
801788092 n/a GILLEN NY 26,000.00 11.900 0.000 18.6 n/a n/a
801789686 n/a GANIO NH 84,800.00 10.500 0.000 75.0 n/a n/a
801789850 n/a PAUN NY 207,000.00 11.800 0.000 90.0 n/a n/a
801790510 n/a ASH FL 19,150.00 12.950 0.000 81.0 n/a n/a
801791021 n/a TAYLOR CA 97,092.00 10.750 0.000 80.9 n/a n/a
801791864 n/a STUDER NC 16,200.00 12.850 0.000 77.4 n/a n/a
801792284 n/a BONNING NY 29,600.00 13.850 0.000 67.3 n/a n/a
801793670 n/a CAMPBELL NJ 29,400.00 12.250 0.000 70.0 n/a n/a
801794843 n/a PERRY FL 10,000.00 12.100 0.000 76.3 n/a n/a
801796509 n/a STANLEY IN 55,250.00 12.600 0.000 85.0 n/a n/a
801796558 n/a LINDSAY PA 189,550.00 9.900 0.000 85.0 n/a n/a
801797101 n/a MENFI MA 122,500.00 11.990 0.000 75.0 n/a n/a
801799172 n/a STANFEL CA 117,000.00 12.600 0.000 66.3 n/a n/a
801800491 n/a MURPHY NC 71,400.00 12.650 0.000 85.0 n/a n/a
801800848 n/a DINNING SR GA 100,000.00 14.650 0.000 80.0 n/a n/a
801801267 n/a STITT NC 27,684.00 12.600 0.000 69.2 n/a n/a
801801341 n/a DANIELS NC 31,800.00 11.650 0.000 00.0 n/a n/a
801801556 n/a MCENTIRE AZ 71,000.00 9.050 0.000 78.9 n/a n/a
801801648 n/a JOHNSON FL 45,050.00 11.750 0.000 85.0 n/a n/a
801801697 n/a THOMAS FL 52,600.00 14.240 0.000 64.9 n/a n/a
801802331 n/a TUNNELL CT 100,300.00 13.550 0.000 85.0 n/a n/a
801802737 n/a BANE SC 57,409.00 10.650 0.000 85.0 n/a n/a
801803214 n/a MULLIKEN MA 36,250.00 12.500 0.000 85.0 n/a n/a
801803800 n/a BENN OH 28,050.00 11.750 0.000 85.0 n/a n/a
801805326 n/a FENNER IL 68,000.00 10.150 0.000 80.0 n/a n/a
801805458 n/a KESTLER IL 77,600.00 11.550 0.000 80.0 n/a n/a
801806233 n/a RIORDAN IL 106,400.00 14.000 0.000 80.0 n/a n/a
801807413 n/a PATE FL 110,500.00 12.100 0.000 85.0 n/a n/a
801807447 n/a GONZALEZ CT 65,000.00 12.240 0.000 84.4 n/a n/a
801808700 n/a WALKER FL 74,250.00 12.250 0.000 75.0 n/a n/a
801809062 n/a COMBEE FL 70,200.00 10.400 0.000 90.0 n/a n/a
801809724 n/a STEVENS UT 14,900.00 11.150 0.000 84.8 n/a n/a
801811514 n/a GRUNDY MI 18,000.00 12.100 0.000 45.0 n/a n/a
801812967 n/a GRUSELL FL 76,000.00 13.800 0.000 80.0 n/a n/a
801813130 n/a PRINGLE SC 67,150.00 10.000 0.000 85.0 n/a n/a
801813551 n/a MICHALSKI NJ 116,000.00 11.050 0.000 80.0 n/a n/a
801816216 n/a CHANDLER SC 131,325.00 11.100 0.000 85.0 n/a n/a
801816760 n/a TROTTIER MA 104,000.00 12.600 0.000 80.0 n/a n/a
801818253 n/a CRUTCHFIELD FL 26,000.00 10.850 0.000 65.0 n/a n/a
801818733 n/a HOLLINGS CT 136,000.00 12.950 0.000 85.0 n/a n/a
801821414 n/a ADAMS SC 42,400.00 10.750 0.000 80.0 n/a n/a
801821653 n/a RODRIGUEZ NV 26,250.00 13.000 0.000 82.7 n/a n/a
801822222 n/a FOGELBAUM FL 17,200.00 14.000 0.000 80.0 n/a n/a
801822545 n/a ELLISON SC 112,000.00 12.600 0.000 91.1 n/a n/a
801823030 n/a PAGANO PA 80,100.00 11.850 0.000 90.0 n/a n/a
801823451 n/a MCLEAN NY 158,700.00 10.800 0.000 79.4 n/a n/a
801824152 n/a SILVERSTEIN CT 85,000.00 11.850 0.000 63.0 n/a n/a
801825175 n/a FORBES CA 66,000.00 13.250 0.000 84.7 n/a n/a
801825761 n/a BOYD NC 86,800.00 11.950 0.000 70.0 n/a n/a
801828120 n/a PITT FL 15,000.00 11.350 0.000 62.2 n/a n/a
801828799 n/a BAILEY NC 20,000.00 12.100 0.000 57.1 n/a n/a
801828922 n/a WELLS IN 49,600.00 12.750 0.000 80.0 n/a n/a
801829581 n/a COONEY CA 93,750.00 10.350 0.000 72.1 n/a n/a
801829797 n/a CARDINALI NJ 60,000.00 10.875 0.000 65.3 n/a n/a
801830001 n/a ALKIRE MD 18,997.00 12.400 0.000 86.0 n/a n/a
801830290 n/a NICHOLS MO 39,950.00 11.750 0.000 85.0 n/a n/a
801831777 n/a KRASINSKI FL 24,000.00 13.600 0.000 68.9 n/a n/a
801832627 n/a SPOONER AZ 16,500.00 12.900 0.000 00.0 n/a n/a
801833690 n/a ESPOSITO CT 51,000.00 13.750 0.000 80.0 n/a n/a
801834805 n/a THOMPSON MD 72,000.00 11.600 0.000 80.0 n/a n/a
801836438 n/a JONES SC 51,200.00 13.350 0.000 80.0 n/a n/a
801837923 n/a PRUDHOMME LA 26,000.00 12.350 0.000 65.0 n/a n/a
801841313 n/a SIMS IL 30,600.00 10.900 0.000 90.0 n/a n/a
801842253 n/a STUTZMAN FL 55,200.00 13.800 0.000 80.0 n/a n/a
801843764 n/a REEVES PA 26,000.00 12.500 0.000 00.0 n/a n/a
801844101 n/a JOHNS GA 54,400.00 10.600 0.000 80.0 n/a n/a
801844853 n/a MILLER WA 110,250.00 12.250 0.000 90.0 n/a n/a
801844861 n/a HANNS CO 80,410.00 12.250 0.000 85.0 n/a n/a
801845918 n/a SHEPARD MA 159,900.00 10.990 0.000 65.0 n/a n/a
801846205 n/a WILLIAMS LA 50,050.00 12.650 0.000 82.0 n/a n/a
801846353 n/a BUELL OR 89,700.00 10.400 0.000 88.8 n/a n/a
801846395 n/a BRYSON SC 25,480.00 13.150 0.000 00.0 n/a n/a
801847344 n/a WALKER SR FL 72,500.00 10.000 0.000 73.4 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801787342 0 00 00 00 n/a 045 F
801788092 0 00 00 00 n/a 015 F
801789686 0 00 00 00 n/a 045 F
801789850 0 00 00 00 n/a 045 F
801790510 0 00 00 00 n/a 015 F
801791021 0 00 00 00 n/a 030 F
801791864 0 00 00 00 n/a 015 F
801792284 0 00 00 00 n/a 025 F
801793670 0 00 00 00 n/a 015 F
801794843 0 00 00 00 n/a 015 F
801796509 0 00 00 00 n/a 030 F
801796558 0 00 00 00 n/a 030 F
801797101 0 00 00 00 n/a 015 F
801799172 0 00 00 00 n/a 045 F
801800491 0 00 00 00 n/a 030 F
801800848 0 00 00 00 n/a 030 F
801801267 0 00 00 00 n/a 020 F
801801341 0 00 00 00 n/a 020 F
801801556 0 00 00 00 n/a 030 F
801801648 0 00 00 00 n/a 030 F
801801697 0 00 00 00 n/a 045 F
801802331 0 00 00 00 n/a 045 F
801802737 0 00 00 00 n/a 030 F
801803214 0 00 00 00 n/a 020 F
801803800 0 00 00 00 n/a 030 F
801805326 0 00 00 00 n/a 030 F
801805458 0 00 00 00 n/a 030 F
801806233 0 00 00 00 n/a 030 F
801807413 0 00 00 00 n/a 045 F
801807447 0 00 00 00 n/a 020 F
801808700 0 00 00 00 n/a 030 F
801809062 0 00 00 00 n/a 030 F
801809724 0 00 00 00 n/a 045 F
801811514 0 00 00 00 n/a 045 F
801812967 0 00 00 00 n/a 045 F
801813130 0 00 00 00 n/a 030 F
801813551 0 00 00 00 n/a 030 F
801816216 0 00 00 00 n/a 015 F
801816760 0 00 00 00 n/a 045 F
801818253 0 00 00 00 n/a 030 F
801818733 0 00 00 00 n/a 045 F
801821414 0 00 00 00 n/a 030 F
801821653 0 00 00 00 n/a 045 F
801822222 0 00 00 00 n/a 045 F
801822545 0 00 00 00 n/a 030 F
801823030 0 00 00 00 n/a 045 F
801823451 0 00 00 00 n/a 030 F
801824152 0 00 00 00 n/a 045 F
801825175 0 00 00 00 n/a 045 F
801825761 0 00 00 00 n/a 030 F
801828120 0 00 00 00 n/a 015 F
801828799 0 00 00 00 n/a 015 F
801828922 0 00 00 00 n/a 030 F
801829581 0 00 00 00 n/a 030 F
801829797 0 00 00 00 n/a 020 F
801830001 0 00 00 00 n/a 045 F
801830290 0 00 00 00 n/a 325 F
801831777 0 00 00 00 n/a 020 F
801832627 0 00 00 00 n/a 020 F
801833690 0 00 00 00 n/a 020 F
801834805 0 00 00 00 n/a 045 F
801836438 0 00 00 00 n/a 020 F
801837923 0 00 00 00 n/a 015 F
801841313 0 00 00 00 n/a 045 F
801842253 0 00 00 00 n/a 030 F
801843764 0 00 00 00 n/a 015 F
801844101 0 00 00 00 n/a 030 F
801844853 0 00 00 00 n/a 020 F
801844861 0 00 00 00 n/a 045 F
801845918 0 00 00 00 n/a 030 F
801846205 0 00 00 00 n/a 030 F
801846353 0 00 00 00 n/a 045 F
801846395 0 00 00 00 n/a 020 F
801847344 0 00 00 00 n/a 020 F
<PAGE>
<TABLE>
Page 23 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801849456 n/a BROWN WA 163,500.00 12.100 0.000 85.0 n/a n/a
801850264 n/a KING OR 29,700.00 12.100 0.000 85.0 n/a n/a
801850603 n/a ROBINSON PA 48,000.00 11.300 0.000 80.0 n/a n/a
801850637 n/a YOUNG III GA 26,000.00 10.550 0.000 76.7 n/a n/a
801850728 n/a ROGERS IN 55,200.00 12.500 0.000 81.2 n/a n/a
801851833 n/a WHIPPLE FL 59,200.00 13.650 0.000 80.0 n/a n/a
801852757 n/a PALMER VA 56,500.00 11.950 0.000 79.0 n/a n/a
801853300 n/a GAST CA 265,500.00 10.500 0.000 90.0 n/a n/a
801854084 n/a HANNAN NY 108,000.00 11.250 0.000 80.0 n/a n/a
801854522 n/a LITTLEJOHN SC 51,000.00 10.850 0.000 35.2 n/a n/a
801854803 n/a INCZE FL 25,550.00 14.400 0.000 70.0 n/a n/a
801854910 n/a HUNT SC 26,800.00 12.250 0.000 80.0 n/a n/a
801855016 n/a FRANCO NJ 193,700.00 11.750 0.000 79.5 n/a n/a
801855297 n/a RUTKOWSKI IN 77,000.00 8.750 0.000 70.0 n/a n/a
801855305 n/a PAYNE FL 54,500.00 10.400 0.000 270.1 n/a n/a
801856188 n/a MENDOZA AZ 13,000.00 9.750 0.000 26.0 n/a n/a
801858721 n/a SPICER IL 59,500.00 12.200 0.000 90.1 n/a n/a
801858911 n/a STRYKER NY 36,800.00 13.900 0.000 20.4 n/a n/a
801860842 n/a RICHARDS NY 12,800.00 11.000 0.000 80.0 n/a n/a
801860990 n/a KELLEY VA 30,000.00 11.600 0.000 42.9 n/a n/a
801861626 n/a FRANCH IL 146,600.00 9.750 0.000 80.1 n/a n/a
801861840 n/a GRAHAM CA 68,000.00 8.870 0.000 83.1 n/a n/a
801862822 n/a SWATZELL TN 39,000.00 13.600 0.000 75.0 n/a n/a
801863101 n/a MILLER IL 37,600.00 12.350 0.000 80.0 n/a n/a
801864398 n/a STEPHENS NJ 135,900.00 10.650 0.000 68.0 n/a n/a
801865577 n/a ABBOTT MD 155,550.00 12.500 0.000 85.0 n/a n/a
801866591 n/a HANIFF NY 189,000.00 11.800 0.000 90.0 n/a n/a
801867961 n/a FELDMAN FL 44,000.00 9.150 0.000 80.0 n/a n/a
801868225 n/a PATTERSON UT 12,500.00 10.550 0.000 79.3 n/a n/a
801868829 n/a FREEMAN SC 33,575.00 12.650 0.000 85.0 n/a n/a
801869017 n/a STOKES PA 37,600.00 12.950 0.000 80.0 n/a n/a
801869405 n/a ALSTON OH 34,000.00 12.600 0.000 85.0 n/a n/a
801870221 n/a FORBES FL 32,800.00 13.100 0.000 80.0 n/a n/a
801870635 n/a BOONE NC 44,200.00 12.650 0.000 68.0 n/a n/a
801871393 n/a FIORENZA NJ 46,750.00 13.000 0.000 85.0 n/a n/a
801872771 n/a IJAJI NY 18,000.00 11.800 0.000 90.0 n/a n/a
801872904 n/a CUMMINGS JR PA 55,400.00 10.900 0.000 90.0 n/a n/a
801873225 n/a PISANO NY 45,000.00 12.650 0.000 81.0 n/a n/a
801874140 n/a FEITEL SR CT 9,000.00 11.750 0.000 64.3 n/a n/a
801874918 n/a SANCHEZ FL 53,900.00 12.550 0.000 91.4 n/a n/a
801875840 n/a BEDORE SR NC 36,000.00 10.400 0.000 78.9 n/a n/a
801876954 n/a WHEATLEY MD 175,500.00 11.600 0.000 90.0 n/a n/a
801877770 n/a KIEL NY 85,000.00 10.400 0.000 68.0 n/a n/a
801878224 n/a GUTIRREZ MA 35,000.00 10.700 0.000 82.9 n/a n/a
801878273 n/a TUNSTALL GORDON AL 33,800.00 12.250 0.000 65.0 n/a n/a
801878737 n/a SMITH OH 61,000.00 11.100 0.000 70.9 n/a n/a
801879255 n/a BALKAM NJ 17,000.00 11.400 0.000 89.9 n/a n/a
801879768 n/a YOUNG FL 52,800.00 11.000 0.000 80.0 n/a n/a
801879800 n/a AULT UT 35,735.00 13.750 0.000 84.9 n/a n/a
801879891 n/a NICHOLS FL 54,000.00 11.600 0.000 80.0 n/a n/a
801881053 n/a BROWN GA 40,000.00 13.350 0.000 80.0 n/a n/a
801883968 n/a CONCEPCION NY 122,500.00 11.900 0.000 61.3 n/a n/a
801884362 n/a WILLIAMS FL 55,250.00 12.100 0.000 85.0 n/a n/a
801884826 n/a SERINI NY 93,600.00 9.500 0.000 80.0 n/a n/a
801884875 n/a SERINI NY 135,000.00 10.500 0.000 88.8 n/a n/a
801885039 n/a TIPPETS UT 126,000.00 10.650 0.000 90.0 n/a n/a
801885328 n/a GRIFFITH CA 55,000.00 9.900 0.000 84.9 n/a n/a
801885427 n/a MURRAY OH 65,450.00 9.250 0.000 85.0 n/a n/a
801885781 n/a HAYES MD 83,000.00 12.500 0.000 86.0 n/a n/a
801886151 n/a ATHAN CT 18,900.00 12.650 0.000 70.0 n/a n/a
801886193 n/a BEIKMAN IN 53,600.00 11.600 0.000 78.8 n/a n/a
801887597 n/a JONES KY 33,300.00 11.600 0.000 65.3 n/a n/a
801888959 n/a BODKIN MD 56,000.00 14.300 0.000 80.0 n/a n/a
801889304 n/a KROKOS MI 20,400.00 10.750 0.000 84.4 n/a n/a
801889684 n/a LONG OH 34,295.00 8.750 0.000 70.0 n/a n/a
801889692 n/a ZLOMSOWITCH PA 28,500.00 10.600 0.000 75.0 n/a n/a
801889908 n/a SANTANA PA 31,450.00 13.600 0.000 79.6 n/a n/a
801890146 n/a HAMMOND NY 36,000.00 11.990 0.000 75.0 n/a n/a
801890310 n/a SHOEMAKER CO 55,000.00 12.500 0.000 85.0 n/a n/a
801892373 n/a HUCKABY GA 70,000.00 9.375 0.000 77.8 n/a n/a
801893256 n/a WARNER NC 49,300.00 10.500 0.000 85.0 n/a n/a
801893629 n/a MILLER WA 30,000.00 12.300 0.000 89.7 n/a n/a
801893686 n/a REYES CA 30,000.00 12.750 0.000 79.2 n/a n/a
801893801 n/a COPPOLA NJ 33,000.00 12.500 0.000 85.7 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801849456 0 00 00 00 n/a 045 F
801850264 0 00 00 00 n/a 045 F
801850603 0 00 00 00 n/a 045 F
801850637 0 00 00 00 n/a 020 F
801850728 0 00 00 00 n/a 045 F
801851833 0 00 00 00 n/a 030 F
801852757 0 00 00 00 n/a 015 F
801853300 0 00 00 00 n/a 324 F
801854084 0 00 00 00 n/a 045 F
801854522 0 00 00 00 n/a 020 F
801854803 0 00 00 00 n/a 025 F
801854910 0 00 00 00 n/a 045 F
801855016 0 00 00 00 n/a 020 F
801855297 0 00 00 00 n/a 030 F
801855305 0 00 00 00 n/a 030 F
801856188 0 00 00 00 n/a 030 F
801858721 0 00 00 00 n/a 030 F
801858911 0 00 00 00 n/a 045 F
801860842 0 00 00 00 n/a 045 F
801860990 0 00 00 00 n/a 025 F
801861626 0 00 00 00 n/a 045 F
801861840 0 00 00 00 n/a 015 F
801862822 0 00 00 00 n/a 015 F
801863101 0 00 00 00 n/a 030 F
801864398 0 00 00 00 n/a 045 F
801865577 0 00 00 00 n/a 045 F
801866591 0 00 00 00 n/a 030 F
801867961 0 00 00 00 n/a 020 F
801868225 0 00 00 00 n/a 015 F
801868829 0 00 00 00 n/a 030 F
801869017 0 00 00 00 n/a 045 F
801869405 0 00 00 00 n/a 030 F
801870221 0 00 00 00 n/a 025 F
801870635 0 00 00 00 n/a 030 F
801871393 0 00 00 00 n/a 020 F
801872771 0 00 00 00 n/a 020 F
801872904 0 00 00 00 n/a 015 F
801873225 0 00 00 00 n/a 025 F
801874140 0 00 00 00 n/a 045 F
801874918 0 00 00 00 n/a 030 F
801875840 0 00 00 00 n/a 015 F
801876954 0 00 00 00 n/a 030 F
801877770 0 00 00 00 n/a 045 F
801878224 0 00 00 00 n/a 015 F
801878273 0 00 00 00 n/a 045 F
801878737 0 00 00 00 n/a 030 F
801879255 0 00 00 00 n/a 015 F
801879768 0 00 00 00 n/a 025 F
801879800 0 00 00 00 n/a 020 F
801879891 0 00 00 00 n/a 025 F
801881053 0 00 00 00 n/a 030 F
801883968 0 00 00 00 n/a 045 F
801884362 0 00 00 00 n/a 045 F
801884826 0 00 00 00 n/a 045 F
801884875 0 00 00 00 n/a 045 F
801885039 0 00 00 00 n/a 324 F
801885328 0 00 00 00 n/a 020 F
801885427 0 00 00 00 n/a 020 F
801885781 0 00 00 00 n/a 045 F
801886151 0 00 00 00 n/a 045 F
801886193 0 00 00 00 n/a 030 F
801887597 0 00 00 00 n/a 030 F
801888959 0 00 00 00 n/a 045 F
801889304 0 00 00 00 n/a 020 F
801889684 0 00 00 00 n/a 045 F
801889692 0 00 00 00 n/a 020 F
801889908 0 00 00 00 n/a 030 F
801890146 0 00 00 00 n/a 015 F
801890310 0 00 00 00 n/a 015 F
801892373 0 00 00 00 n/a 030 F
801893256 0 00 00 00 n/a 025 F
801893629 0 00 00 00 n/a 020 F
801893686 0 00 00 00 n/a 015 F
801893801 0 00 00 00 n/a 020 F
<PAGE>
<TABLE>
Page 24 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801894486 n/a VACCARO NJ 118,040.00 10.350 0.000 80.0 n/a n/a
801894619 n/a CARMICHAEL GA 24,500.00 13.600 0.000 70.0 n/a n/a
801895806 n/a LAMPKIN MI 47,600.00 11.950 0.000 70.0 n/a n/a
801896002 n/a CUEVAS FL 14,600.00 13.250 0.000 80.5 n/a n/a
801896135 n/a DEVINCENZO NY 92,100.00 13.875 0.000 80.0 n/a n/a
801896333 n/a CONTE NY 15,000.00 10.900 0.000 12.1 n/a n/a
801897075 n/a GONZALEZ IN 22,400.00 10.500 0.000 80.0 n/a n/a
801897166 n/a KINNS NY 90,000.00 9.925 0.000 75.0 n/a n/a
801898560 n/a DEAN WA 90,000.00 8.680 0.000 29.0 n/a n/a
801899121 n/a WAUGH SC 58,650.00 11.500 0.000 85.0 n/a n/a
801899535 n/a RUNKEL MI 35,200.00 12.500 0.000 80.0 n/a n/a
801899576 n/a COOK TX 132,000.00 14.150 0.000 80.0 n/a n/a
801899980 n/a BRANTLEY MI 45,000.00 12.100 0.000 73.8 n/a n/a
801900606 n/a JOHNSON SC 37,400.00 12.400 0.000 85.0 n/a n/a
801901117 n/a BARKER SC 26,400.00 12.000 0.000 00.0 n/a n/a
801902768 n/a MURRAY NC 38,250.00 13.500 0.000 85.0 n/a n/a
801903006 n/a GOLDSMITH NY 97,500.00 13.000 0.000 82.0 n/a n/a
801903139 n/a SMITH NY 42,200.00 11.420 0.000 89.9 n/a n/a
801906348 n/a INABINET SC 33,000.00 13.640 0.000 47.1 n/a n/a
801906488 n/a JEPSON NY 40,000.00 12.750 0.000 80.3 n/a n/a
801906736 n/a FRECHETTE FL 20,150.00 12.350 0.000 65.0 n/a n/a
801907551 n/a JONES CA 70,000.00 13.750 0.000 79.8 n/a n/a
801908377 n/a THOMPSON FL 56,200.00 11.880 0.000 81.4 n/a n/a
801908427 n/a BROWN WA 139,500.00 11.100 0.000 75.0 n/a n/a
801908997 n/a BROWN WA 135,000.00 11.100 0.000 75.0 n/a n/a
801909276 n/a BAKER MI 35,000.00 12.150 0.000 51.5 n/a n/a
801909482 n/a DONNELLY NH 35,041.00 13.000 0.000 21.0 n/a n/a
801909664 n/a SABIA NY 85,000.00 10.850 0.000 70.8 n/a n/a
801909797 n/a TEBCHERANY NY 17,500.00 12.500 0.000 85.0 n/a n/a
801910837 n/a JONES FL 36,000.00 10.200 0.000 41.4 n/a n/a
801911702 n/a KONTURAS NJ 135,200.00 9.750 0.000 80.0 n/a n/a
801912486 n/a STOWERS CA 132,500.00 12.300 0.000 90.0 n/a n/a
801912726 n/a GUMPY CA 20,350.00 12.850 0.000 85.0 n/a n/a
801913120 n/a MORTENSON MI 71,400.00 8.650 0.000 85.0 n/a n/a
801913732 n/a HOLLOWAY PA 41,250.00 10.550 0.000 75.0 n/a n/a
801914060 n/a COON FL 42,400.00 13.250 0.000 80.0 n/a n/a
801914292 n/a GOINS SR VA 77,400.00 11.150 0.000 88.0 n/a n/a
801914557 n/a BALLETTA FL 93,785.00 9.600 0.000 70.0 n/a n/a
801915158 n/a CAMILLERI NY 119,000.00 12.400 0.000 85.0 n/a n/a
801916776 n/a RATNECHT CT 49,300.00 10.850 0.000 85.1 n/a n/a
801918137 n/a HANSEN UT 25,000.00 11.400 0.000 90.0 n/a n/a
801918400 n/a KATZ PA 30,000.00 10.150 0.000 83.2 n/a n/a
801918624 n/a LANGE NY 50,250.00 11.550 0.000 00.0 n/a n/a
801918954 n/a ANDREOLI PA 18,000.00 10.700 0.000 87.6 n/a n/a
801918970 n/a TISH OH 65,500.00 9.900 0.000 76.2 n/a n/a
801920075 n/a NAPOLEON OH 81,515.00 11.750 0.000 85.0 n/a n/a
801920513 n/a HEH JR PA 88,569.00 13.210 0.000 86.0 n/a n/a
801920562 n/a MCCONNELL PA 38,700.00 9.900 0.000 90.0 n/a n/a
801921552 n/a SAIER CT 89,250.00 12.350 0.000 85.0 n/a n/a
801922071 n/a WILSON AZ 13,200.00 12.750 0.000 80.0 n/a n/a
801922378 n/a GONZALEZ NY 171,500.00 11.300 0.000 68.2 n/a n/a
801922535 n/a MCKINNEY SC 80,750.00 11.850 0.000 85.0 n/a n/a
801922774 n/a THOMPSON CT 65,700.00 11.240 0.000 90.0 n/a n/a
801922808 n/a BUCKLEY PA 33,575.00 10.950 0.000 90.0 n/a n/a
801923103 n/a RANGEL FL 21,700.00 13.200 0.000 70.0 n/a n/a
801923327 n/a SMART MI 33,600.00 13.850 0.000 80.0 n/a n/a
801923400 n/a FISHER III IN 24,000.00 11.100 0.000 75.0 n/a n/a
801924440 n/a DARDEN MD 103,500.00 9.990 0.000 90.0 n/a n/a
801926403 n/a SILVERS GA 21,500.00 10.850 0.000 74.9 n/a n/a
801927518 n/a MARCHISIO MA 18,000.00 12.600 0.000 80.0 n/a n/a
801927583 n/a QUARLES VA 51,000.00 11.250 0.000 72.9 n/a n/a
801927849 n/a KEMP GA 85,500.00 10.675 0.000 90.0 n/a n/a
801927922 n/a BUMSTEAD MI 55,000.00 12.500 0.000 83.9 n/a n/a
801928250 n/a COHEN CA 47,000.00 9.850 0.000 60.6 n/a n/a
801928409 n/a FLOCK OR 46,000.00 12.700 0.000 79.1 n/a n/a
801932070 n/a ETIENNE NY 161,600.00 8.400 0.000 80.0 n/a n/a
801933375 n/a MEINTS IL 17,900.00 10.900 0.000 90.0 n/a n/a
801933474 n/a LIBERTO MA 25,000.00 13.650 0.000 84.1 n/a n/a
801933557 n/a HUTCHINSON PA 117,000.00 10.800 0.000 90.0 n/a n/a
801933789 n/a GWIZDALA MI 40,000.00 10.700 0.000 57.6 n/a n/a
801934019 n/a OLMSTEAD NY 84,000.00 13.100 0.000 70.0 n/a n/a
801934241 n/a ROGERS NC 46,400.00 11.750 0.000 80.0 n/a n/a
801934548 n/a ACEVEDO NJ 135,000.00 10.530 0.000 79.4 n/a n/a
801934621 n/a STROMEI NM 68,000.00 10.400 0.000 78.2 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801894486 0 00 00 00 n/a 045 F
801894619 0 00 00 00 n/a 010 F
801895806 0 00 00 00 n/a 030 F
801896002 0 00 00 00 n/a 015 F
801896135 0 00 00 00 n/a 045 F
801896333 0 00 00 00 n/a 045 F
801897075 0 00 00 00 n/a 030 F
801897166 0 00 00 00 n/a 045 F
801898560 0 00 00 00 n/a 045 F
801899121 0 00 00 00 n/a 045 F
801899535 0 00 00 00 n/a 025 F
801899576 0 00 00 00 n/a 030 F
801899980 0 00 00 00 n/a 030 F
801900606 0 00 00 00 n/a 020 F
801901117 0 00 00 00 n/a 025 F
801902768 0 00 00 00 n/a 030 F
801903006 0 00 00 00 n/a 045 F
801903139 0 00 00 00 n/a 015 F
801906348 0 00 00 00 n/a 030 F
801906488 0 00 00 00 n/a 045 F
801906736 0 00 00 00 n/a 010 F
801907551 0 00 00 00 n/a 045 F
801908377 0 00 00 00 n/a 045 F
801908427 0 00 00 00 n/a 045 F
801908997 0 00 00 00 n/a 045 F
801909276 0 00 00 00 n/a 045 F
801909482 0 00 00 00 n/a 045 F
801909664 0 00 00 00 n/a 045 F
801909797 0 00 00 00 n/a 010 F
801910837 0 00 00 00 n/a 030 F
801911702 0 00 00 00 n/a 045 F
801912486 0 00 00 00 n/a 045 F
801912726 0 00 00 00 n/a 015 F
801913120 0 00 00 00 n/a 020 F
801913732 0 00 00 00 n/a 045 F
801914060 0 00 00 00 n/a 030 F
801914292 0 00 00 00 n/a 030 F
801914557 0 00 00 00 n/a 045 F
801915158 0 00 00 00 n/a 045 F
801916776 0 00 00 00 n/a 015 F
801918137 0 00 00 00 n/a 020 F
801918400 0 00 00 00 n/a 045 F
801918624 0 00 00 00 n/a 020 F
801918954 0 00 00 00 n/a 020 F
801918970 0 00 00 00 n/a 045 F
801920075 0 00 00 00 n/a 030 F
801920513 0 00 00 00 n/a 045 F
801920562 0 00 00 00 n/a 015 F
801921552 0 00 00 00 n/a 045 F
801922071 0 00 00 00 n/a 020 F
801922378 0 00 00 00 n/a 045 F
801922535 0 00 00 00 n/a 030 F
801922774 0 00 00 00 n/a 045 F
801922808 0 00 00 00 n/a 020 F
801923103 0 00 00 00 n/a 015 F
801923327 0 00 00 00 n/a 045 F
801923400 0 00 00 00 n/a 020 F
801924440 0 00 00 00 n/a 045 F
801926403 0 00 00 00 n/a 010 F
801927518 0 00 00 00 n/a 020 F
801927583 0 00 00 00 n/a 015 F
801927849 0 00 00 00 n/a 045 F
801927922 0 00 00 00 n/a 015 F
801928250 0 00 00 00 n/a 020 F
801928409 0 00 00 00 n/a 020 F
801932070 0 00 00 00 n/a 045 F
801933375 0 00 00 00 n/a 010 F
801933474 0 00 00 00 n/a 015 F
801933557 0 00 00 00 n/a 045 F
801933789 0 00 00 00 n/a 030 F
801934019 0 00 00 00 n/a 015 F
801934241 0 00 00 00 n/a 020 F
801934548 0 00 00 00 n/a 030 F
801934621 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 25 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801934894 n/a HENDERSON FL 49,000.00 10.290 0.000 63.6 n/a n/a
801935487 n/a SANDERS MO 40,125.00 12.750 0.000 75.0 n/a n/a
801935867 n/a WESLEY PA 29,236.00 10.350 0.000 86.0 n/a n/a
801936063 n/a GILLETTE SR CT 76,400.00 12.750 0.000 84.9 n/a n/a
801937228 n/a WILLIAMS SC 81,600.00 11.380 0.000 85.0 n/a n/a
801938226 n/a TARRANT MI 20,000.00 9.650 0.000 43.5 n/a n/a
801938259 n/a BARRON MD 198,000.00 10.700 0.000 90.0 n/a n/a
801938531 n/a GUEVAREZ NY 56,000.00 13.850 0.000 76.6 n/a n/a
801938838 n/a PIRTLE FL 52,000.00 13.500 0.000 80.0 n/a n/a
801938887 n/a KAUFMAN AZ 25,000.00 10.850 0.000 71.4 n/a n/a
801939273 n/a MORGAN PA 60,000.00 10.950 0.000 84.9 n/a n/a
801939935 n/a OWENS NY 35,000.00 12.500 0.000 84.9 n/a n/a
801940446 n/a LAROSE NY 52,000.00 12.940 0.000 65.0 n/a n/a
801940537 n/a STROCK SC 34,000.00 12.750 0.000 43.6 n/a n/a
801941709 n/a VANDE SLUNT WI 62,400.00 12.500 0.000 80.0 n/a n/a
801941782 n/a MAYER WI 26,748.00 11.400 0.000 00.0 n/a n/a
801941865 n/a BENNETT PA 36,000.00 11.990 0.000 89.7 n/a n/a
801943572 n/a PANE CT 62,400.00 12.300 0.000 90.0 n/a n/a
801943986 n/a BERG JR FL 72,000.00 8.650 0.000 75.0 n/a n/a
801944067 n/a COWGILL MD 45,000.00 9.250 0.000 75.0 n/a n/a
801944430 n/a WERHEL PA 21,400.00 10.900 0.000 90.0 n/a n/a
801945734 n/a JESTER IN 15,000.00 10.000 0.000 34.1 n/a n/a
801946500 n/a HOFMANN NJ 70,000.00 13.990 0.000 00.0 n/a n/a
801946815 n/a GERVER NJ 17,600.00 11.900 0.000 85.1 n/a n/a
801947060 n/a GRADY FL 40,800.00 10.000 0.000 78.5 n/a n/a
801947532 n/a RAMIREZ FL 112,000.00 8.900 0.000 80.0 n/a n/a
801947565 n/a RICHARDSON OH 49,300.00 13.950 0.000 85.0 n/a n/a
801947995 n/a CAVE OR 18,200.00 14.550 0.000 79.7 n/a n/a
801948019 n/a PARKE NJ 27,000.00 10.550 0.000 75.4 n/a n/a
801948332 n/a TURNBULL WA 45,200.00 11.800 0.000 90.0 n/a n/a
801949009 n/a CONWRIGHT MI 24,000.00 13.000 0.000 80.0 n/a n/a
801949041 n/a LIGHTCAP OH 18,000.00 10.150 0.000 50.0 n/a n/a
801949496 n/a ANDERSON NJ 160,000.00 13.000 0.000 80.0 n/a n/a
801949611 n/a JOHNSON SC 65,600.00 11.850 0.000 80.0 n/a n/a
801949819 n/a STOVER WV 37,600.00 10.000 0.000 80.0 n/a n/a
801949892 n/a MONTELLA NY 47,000.00 11.900 0.000 90.0 n/a n/a
801949975 n/a BELCHER OH 116,350.00 11.990 0.000 65.0 n/a n/a
801950247 n/a TRAN OH 20,800.00 11.000 0.000 80.0 n/a n/a
801950635 n/a SIMPSON PA 14,000.00 12.850 0.000 64.8 n/a n/a
801951542 n/a BLACKNELL FL 53,600.00 13.800 0.000 80.0 n/a n/a
801952102 n/a CASTANO NJ 175,000.00 10.750 0.000 81.4 n/a n/a
801952128 n/a DESJARDINS NH 64,600.00 12.450 0.000 85.0 n/a n/a
801952144 n/a CARRICK MI 19,000.00 11.350 0.000 31.7 n/a n/a
801952656 n/a BRUCE MA 40,500.00 13.200 0.000 79.6 n/a n/a
801952847 n/a FIKSE GA 65,000.00 10.150 0.000 75.4 n/a n/a
801952938 n/a STULTS PA 17,000.00 11.350 0.000 90.0 n/a n/a
801953498 n/a STANCARONE NY 108,000.00 10.150 0.000 80.0 n/a n/a
801953548 n/a WHITE SC 55,200.00 13.400 0.000 80.0 n/a n/a
801953985 n/a MURPHY CA 60,000.00 12.450 0.000 70.5 n/a n/a
801954371 n/a BALLOU WA 29,000.00 12.250 0.000 84.6 n/a n/a
801954413 n/a HENICAN LA 23,500.00 11.400 0.000 88.5 n/a n/a
801954538 n/a FUOCO CT 27,000.00 9.990 0.000 75.1 n/a n/a
801954900 n/a WALKER IL 116,000.00 12.780 0.000 77.3 n/a n/a
801955295 n/a CHRISTIAN MD 45,600.00 12.500 0.000 80.0 n/a n/a
801955816 n/a SORO MI 47,900.00 11.400 0.000 90.0 n/a n/a
801956202 n/a BRIGNOLA PA 27,500.00 11.600 0.000 86.0 n/a n/a
801956319 n/a HILL FL 40,400.00 9.500 0.000 79.2 n/a n/a
801956533 n/a BURGESS SC 77,850.00 11.830 0.000 90.0 n/a n/a
801956905 n/a OMWENGA TX 93,600.00 12.500 0.000 80.0 n/a n/a
801957903 n/a SMITH MI 35,000.00 13.750 0.000 84.1 n/a n/a
801958000 n/a ORRICK NJ 71,000.00 13.000 0.000 70.1 n/a n/a
801958372 n/a HAYES OH 82,450.00 13.050 0.000 85.0 n/a n/a
801958745 n/a AKINS GA 87,300.00 10.275 0.000 90.0 n/a n/a
801959404 n/a BANKS FL 51,750.00 10.630 0.000 79.6 n/a n/a
801959446 n/a GAGNON CT 97,750.00 11.750 0.000 85.0 n/a n/a
801959800 n/a OWENS OH 61,600.00 12.750 0.000 80.0 n/a n/a
801959974 n/a KRAUSE CO 19,000.00 12.000 0.000 85.0 n/a n/a
801960345 n/a WERNER NY 283,500.00 9.650 0.000 90.0 n/a n/a
801960550 n/a LYONS AZ 28,000.00 10.350 0.000 74.3 n/a n/a
801960568 n/a CAULEY NC 32,300.00 9.960 0.000 85.0 n/a n/a
801960592 n/a SAN JUAN IL 17,200.00 10.900 0.000 84.3 n/a n/a
801960626 n/a ROBINSON CA 25,600.00 12.450 0.000 00.0 n/a n/a
801960832 n/a SHARGHI CA 44,000.00 11.600 0.000 84.8 n/a n/a
801960964 n/a GARNETT IN 28,000.00 10.250 0.000 80.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801934894 0 00 00 00 n/a 045 F
801935487 0 00 00 00 n/a 030 F
801935867 0 00 00 00 n/a 030 F
801936063 0 00 00 00 n/a 045 F
801937228 0 00 00 00 n/a 045 F
801938226 0 00 00 00 n/a 030 F
801938259 0 00 00 00 n/a 045 F
801938531 0 00 00 00 n/a 045 F
801938838 0 00 00 00 n/a 045 F
801938887 0 00 00 00 n/a 015 F
801939273 0 00 00 00 n/a 045 F
801939935 0 00 00 00 n/a 015 F
801940446 0 00 00 00 n/a 045 F
801940537 0 00 00 00 n/a 015 F
801941709 0 00 00 00 n/a 045 F
801941782 0 00 00 00 n/a 025 F
801941865 0 00 00 00 n/a 045 F
801943572 0 00 00 00 n/a 045 F
801943986 0 00 00 00 n/a 030 F
801944067 0 00 00 00 n/a 025 F
801944430 0 00 00 00 n/a 020 F
801945734 0 00 00 00 n/a 045 F
801946500 0 00 00 00 n/a 045 F
801946815 0 00 00 00 n/a 015 F
801947060 0 00 00 00 n/a 030 F
801947532 0 00 00 00 n/a 030 F
801947565 0 00 00 00 n/a 030 F
801947995 0 00 00 00 n/a 045 F
801948019 0 00 00 00 n/a 015 F
801948332 0 00 00 00 n/a 045 F
801949009 0 00 00 00 n/a 015 F
801949041 0 00 00 00 n/a 010 F
801949496 0 00 00 00 n/a 045 F
801949611 0 00 00 00 n/a 030 F
801949819 0 00 00 00 n/a 010 F
801949892 0 00 00 00 n/a 020 F
801949975 0 00 00 00 n/a 045 F
801950247 0 00 00 00 n/a 030 F
801950635 0 00 00 00 n/a 010 F
801951542 0 00 00 00 n/a 045 F
801952102 0 00 00 00 n/a 030 F
801952128 0 00 00 00 n/a 045 F
801952144 0 00 00 00 n/a 015 F
801952656 0 00 00 00 n/a 015 F
801952847 0 00 00 00 n/a 045 F
801952938 0 00 00 00 n/a 015 F
801953498 0 00 00 00 n/a 015 F
801953548 0 00 00 00 n/a 010 F
801953985 0 00 00 00 n/a 020 F
801954371 0 00 00 00 n/a 325 F
801954413 0 00 00 00 n/a 015 F
801954538 0 00 00 00 n/a 020 F
801954900 0 00 00 00 n/a 030 F
801955295 0 00 00 00 n/a 045 F
801955816 0 00 00 00 n/a 045 F
801956202 0 00 00 00 n/a 015 F
801956319 0 00 00 00 n/a 020 F
801956533 0 00 00 00 n/a 045 F
801956905 0 00 00 00 n/a 321 F
801957903 0 00 00 00 n/a 015 F
801958000 0 00 00 00 n/a 020 F
801958372 0 00 00 00 n/a 030 F
801958745 0 00 00 00 n/a 045 F
801959404 0 00 00 00 n/a 045 F
801959446 0 00 00 00 n/a 345 F
801959800 0 00 00 00 n/a 030 F
801959974 0 00 00 00 n/a 020 F
801960345 0 00 00 00 n/a 045 F
801960550 0 00 00 00 n/a 020 F
801960568 0 00 00 00 n/a 025 F
801960592 0 00 00 00 n/a 015 F
801960626 0 00 00 00 n/a 020 F
801960832 0 00 00 00 n/a 045 F
801960964 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 26 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801961053 n/a CONWELL PA 22,000.00 12.280 0.000 51.2 n/a n/a
801961129 n/a BROBST PA 18,000.00 9.750 0.000 84.0 n/a n/a
801961616 n/a MARTIN MD 38,250.00 11.850 0.000 75.0 n/a n/a
801961905 n/a COLBERT MI 111,300.00 12.980 0.000 85.0 n/a n/a
801962648 n/a SANSIVIERI NY 42,400.00 10.550 0.000 80.0 n/a n/a
801962655 n/a STUTEVILLE IN 47,760.00 11.100 0.000 68.2 n/a n/a
801963380 n/a VANGILDER FL 34,200.00 11.550 0.000 90.0 n/a n/a
801963521 n/a PALMER PA 26,700.00 9.730 0.000 66.8 n/a n/a
801964115 n/a COOPER VA 90,000.00 10.750 0.000 75.6 n/a n/a
801964214 n/a MOYERS CT 85,000.00 10.550 0.000 85.0 n/a n/a
801964578 n/a THURMOND MI 54,400.00 13.400 0.000 80.0 n/a n/a
801964669 n/a BILLINGS OH 41,000.00 8.750 0.000 67.2 n/a n/a
801965468 n/a COSENTINO NJ 62,000.00 10.450 0.000 29.2 n/a n/a
801965500 n/a OSTRANDER NY 32,800.00 10.400 0.000 80.0 n/a n/a
801965856 n/a HOLLEY NC 38,500.00 12.100 0.000 00.0 n/a n/a
801965880 n/a CRAIG MA 98,910.00 11.150 0.000 90.0 n/a n/a
801966185 n/a ARNOLD IN 94,500.00 9.750 0.000 90.0 n/a n/a
801966615 n/a ANDERSON CO 37,438.00 10.590 0.000 90.0 n/a n/a
801967282 n/a RICHARDSON FL 45,000.00 9.650 0.000 75.0 n/a n/a
801967589 n/a DECANDIA NY 22,000.00 11.750 0.000 15.6 n/a n/a
801967639 n/a LEE NY 200,900.00 11.300 0.000 80.4 n/a n/a
801968041 n/a VOLFMAN PA 66,000.00 12.300 0.000 60.0 n/a n/a
801968223 n/a KOTZO PA 20,060.00 12.500 0.000 81.0 n/a n/a
801968272 n/a BAKER FL 80,900.00 11.200 0.000 90.0 n/a n/a
801968595 n/a ALBRO NY 31,200.00 12.500 0.000 80.0 n/a n/a
801969791 n/a BURGESS SC 96,300.00 12.550 0.000 90.0 n/a n/a
801970484 n/a TERRY GREEN CA 46,250.00 11.600 0.000 82.8 n/a n/a
801970542 n/a KEPPLER GA 30,000.00 12.950 0.000 78.5 n/a n/a
801971110 n/a RAHMON OH 63,200.00 12.500 0.000 80.0 n/a n/a
801971482 n/a KERLIN WV 86,250.00 9.900 0.000 75.0 n/a n/a
801972050 n/a SMALLS NJ 100,000.00 11.350 0.000 88.5 n/a n/a
801972142 n/a STAFFORD FL 59,500.00 12.130 0.000 85.0 n/a n/a
801972845 n/a ROTHWELL SR PA 19,950.00 12.050 0.000 90.0 n/a n/a
801972993 n/a ZUNIGA FL 23,120.00 12.250 0.000 79.7 n/a n/a
801973017 n/a MCKEE OH 44,320.00 9.900 0.000 80.0 n/a n/a
801973173 n/a WILLIAMS TN 40,800.00 12.750 0.000 80.0 n/a n/a
801973660 n/a VIOLA NY 175,000.00 12.750 0.000 84.5 n/a n/a
801973991 n/a TETA NY 56,000.00 12.990 0.000 77.0 n/a n/a
801974064 n/a NEWSON MI 32,000.00 12.750 0.000 80.0 n/a n/a
801974262 n/a CLINGERMAN IN 38,700.00 10.900 0.000 90.0 n/a n/a
801975061 n/a KARMOLINSKI IN 34,000.00 12.600 0.000 85.0 n/a n/a
801975095 n/a WARNER FL 38,500.00 13.600 0.000 76.5 n/a n/a
801975343 n/a CHAGAN PA 29,750.00 11.750 0.000 83.8 n/a n/a
801975939 n/a KLEIN MN 19,000.00 10.250 0.000 72.7 n/a n/a
801976556 n/a OLSEN GA 27,100.00 14.000 0.000 78.8 n/a n/a
801976796 n/a JOHNSON SC 41,600.00 15.000 0.000 75.0 n/a n/a
801977117 n/a IRONFIELD FL 20,600.00 11.400 0.000 76.9 n/a n/a
801977216 n/a KING VA 207,000.00 10.900 0.000 90.0 n/a n/a
801977257 n/a WALKER VA 49,600.00 9.450 0.000 80.0 n/a n/a
801977885 n/a DOTSON OH 147,000.00 12.800 0.000 70.0 n/a n/a
801977984 n/a KING SC 57,000.00 10.500 0.000 83.8 n/a n/a
801978073 n/a ARCOT NY 82,998.00 11.550 0.000 90.0 n/a n/a
801978131 n/a GRANT MI 73,600.00 12.750 0.000 80.0 n/a n/a
801978560 n/a BINDER MI 75,200.00 8.900 0.000 80.0 n/a n/a
801979022 n/a HUNSINGER PA 34,800.00 8.900 0.000 68.2 n/a n/a
801979709 n/a DONNELL OH 49,000.00 10.500 0.000 61.0 n/a n/a
801980285 n/a MARTIN OH 21,600.00 11.150 0.000 45.0 n/a n/a
801980723 n/a CREED SC 37,900.00 12.100 0.000 61.1 n/a n/a
801980889 n/a LAMSON FL 8,400.00 12.600 0.000 80.0 n/a n/a
801981457 n/a OGDEN JR NY 59,150.00 14.290 0.000 65.0 n/a n/a
801981770 n/a WEST VA 94,950.00 10.950 0.000 76.0 n/a n/a
801982067 n/a OAKLEY NY 198,000.00 11.800 0.000 90.0 n/a n/a
801982166 n/a QUINTANA CA 29,000.00 10.650 0.000 90.0 n/a n/a
801983826 n/a STEPHENS TX 213,000.00 12.300 0.000 00.0 n/a n/a
801983933 n/a GRAHAM NC 41,300.00 11.350 0.000 70.0 n/a n/a
801984154 n/a MILANO NY 35,000.00 12.250 0.000 78.1 n/a n/a
801984238 n/a MYERS OR 82,500.00 12.240 0.000 56.9 n/a n/a
801984360 n/a ROSA PA 38,500.00 11.850 0.000 70.0 n/a n/a
801984618 n/a SPIELMAN FL 33,500.00 13.800 0.000 80.7 n/a n/a
801985466 n/a DIAZ THOMSON NY 45,000.00 12.900 0.000 78.3 n/a n/a
801985748 n/a MATHEWS MI 70,500.00 13.100 0.000 84.9 n/a n/a
801985888 n/a ROLLINS NH 121,800.00 12.500 0.000 70.0 n/a n/a
801986175 n/a CATRON GA 80,500.00 11.100 0.000 70.0 n/a n/a
801986472 n/a BELL JR DE 90,000.00 11.500 0.000 88.2 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801961053 0 00 00 00 n/a 025 F
801961129 0 00 00 00 n/a 015 F
801961616 0 00 00 00 n/a 045 F
801961905 0 00 00 00 n/a 030 F
801962648 0 00 00 00 n/a 045 F
801962655 0 00 00 00 n/a 030 F
801963380 0 00 00 00 n/a 020 F
801963521 0 00 00 00 n/a 015 F
801964115 0 00 00 00 n/a 030 F
801964214 0 00 00 00 n/a 045 F
801964578 0 00 00 00 n/a 045 F
801964669 0 00 00 00 n/a 045 F
801965468 0 00 00 00 n/a 045 F
801965500 0 00 00 00 n/a 020 F
801965856 0 00 00 00 n/a 020 F
801965880 0 00 00 00 n/a 030 F
801966185 0 00 00 00 n/a 030 F
801966615 0 00 00 00 n/a 020 F
801967282 0 00 00 00 n/a 045 F
801967589 0 00 00 00 n/a 020 F
801967639 0 00 00 00 n/a 045 F
801968041 0 00 00 00 n/a 045 F
801968223 0 00 00 00 n/a 020 F
801968272 0 00 00 00 n/a 030 F
801968595 0 00 00 00 n/a 025 F
801969791 0 00 00 00 n/a 030 F
801970484 0 00 00 00 n/a 020 F
801970542 0 00 00 00 n/a 045 F
801971110 0 00 00 00 n/a 030 F
801971482 0 00 00 00 n/a 030 F
801972050 0 00 00 00 n/a 020 F
801972142 0 00 00 00 n/a 030 F
801972845 0 00 00 00 n/a 045 F
801972993 0 00 00 00 n/a 010 F
801973017 0 00 00 00 n/a 030 F
801973173 0 00 00 00 n/a 030 F
801973660 0 00 00 00 n/a 030 F
801973991 0 00 00 00 n/a 025 F
801974064 0 00 00 00 n/a 030 F
801974262 0 00 00 00 n/a 045 F
801975061 0 00 00 00 n/a 030 F
801975095 0 00 00 00 n/a 020 F
801975343 0 00 00 00 n/a 030 F
801975939 0 00 00 00 n/a 020 F
801976556 0 00 00 00 n/a 015 F
801976796 0 00 00 00 n/a 020 F
801977117 0 00 00 00 n/a 015 F
801977216 0 00 00 00 n/a 045 F
801977257 0 00 00 00 n/a 020 F
801977885 0 00 00 00 n/a 095 F
801977984 0 00 00 00 n/a 030 F
801978073 0 00 00 00 n/a 045 F
801978131 0 00 00 00 n/a 030 F
801978560 0 00 00 00 n/a 030 F
801979022 0 00 00 00 n/a 015 F
801979709 0 00 00 00 n/a 015 F
801980285 0 00 00 00 n/a 030 F
801980723 0 00 00 00 n/a 020 F
801980889 0 00 00 00 n/a 015 F
801981457 0 00 00 00 n/a 045 F
801981770 0 00 00 00 n/a 045 F
801982067 0 00 00 00 n/a 045 F
801982166 0 00 00 00 n/a 020 F
801983826 0 00 00 00 n/a 095 F
801983933 0 00 00 00 n/a 020 F
801984154 0 00 00 00 n/a 015 F
801984238 0 00 00 00 n/a 030 F
801984360 0 00 00 00 n/a 015 F
801984618 0 00 00 00 n/a 020 F
801985466 0 00 00 00 n/a 015 F
801985748 0 00 00 00 n/a 030 F
801985888 0 00 00 00 n/a 095 F
801986175 0 00 00 00 n/a 030 F
801986472 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 27 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801986530 n/a ALDRICH SC 30,000.00 0.000 0.000 75.0 n/a n/a
801986589 n/a MINOR FL 16,000.00 11.400 0.000 90.0 n/a n/a
801986704 n/a GALLO NY 12,000.00 11.900 0.000 06.3 n/a n/a
801986845 n/a ROMERO CA 40,000.00 12.100 0.000 64.9 n/a n/a
801986878 n/a ORINGER FL 30,100.00 13.250 0.000 70.0 n/a n/a
801986928 n/a RATLIFF NC 78,750.00 11.375 0.000 75.0 n/a n/a
801987090 n/a BURGESS SC 67,950.00 11.150 0.000 90.0 n/a n/a
801987355 n/a WOODS MI 52,500.00 12.000 0.000 75.0 n/a n/a
801987611 n/a LARRIER NY 120,000.00 10.250 0.000 00.0 n/a n/a
801987769 n/a TATE OH 51,200.00 12.750 0.000 77.6 n/a n/a
801987819 n/a BURDICK NY 80,500.00 11.350 0.000 70.0 n/a n/a
801988049 n/a LYNN IN 71,740.00 11.100 0.000 85.0 n/a n/a
801988494 n/a WILSON IN 84,150.00 12.350 0.000 85.0 n/a n/a
801988700 n/a DANZEISEN OH 31,000.00 11.650 0.000 67.8 n/a n/a
801988924 n/a LEDFORD FL 50,400.00 11.150 0.000 90.0 n/a n/a
801989013 n/a BROWN OH 68,000.00 13.250 0.000 80.0 n/a n/a
801989161 n/a HALL OH 36,800.00 12.750 0.000 80.0 n/a n/a
801989237 n/a CHRISTALDI PA 52,645.00 11.100 0.000 85.0 n/a n/a
801989427 n/a TATE IN 55,250.00 12.600 0.000 85.0 n/a n/a
801989476 n/a APPLEWHITE OH 51,000.00 12.600 0.000 85.0 n/a n/a
801990102 n/a LAMBERT CO 26,905.00 12.500 0.000 00.0 n/a n/a
801990516 n/a GRAHAM MA 25,600.00 13.600 0.000 75.0 n/a n/a
801990987 n/a HOLMES JR OH 44,200.00 11.550 0.000 79.9 n/a n/a
801991225 n/a HUGHES OH 47,000.00 12.000 0.000 46.5 n/a n/a
801991829 n/a WILLIAMS NC 57,600.00 13.600 0.000 80.0 n/a n/a
801991860 n/a WINFIELD MI 35,100.00 12.240 0.000 65.0 n/a n/a
801992082 n/a HARROLD CO 16,600.00 11.875 0.000 85.0 n/a n/a
801992561 n/a SUTHERLAND CA 34,000.00 10.150 0.000 79.9 n/a n/a
801992637 n/a JEFFERIES JR DE 44,000.00 9.650 0.000 80.0 n/a n/a
801992736 n/a COX SC 20,000.00 11.000 0.000 62.5 n/a n/a
801993171 n/a HEOTIS IL 32,000.00 12.750 0.000 59.1 n/a n/a
801993494 n/a QUIROZ NJ 55,000.00 12.500 0.000 50.0 n/a n/a
801993676 n/a SILVIA RI 68,000.00 12.200 0.000 48.6 n/a n/a
801994252 n/a IPPOLITO NY 160,000.00 10.750 0.000 49.8 n/a n/a
801995945 n/a NICORVO FL 24,542.00 14.000 0.000 79.8 n/a n/a
801996091 n/a PACHECO CO 13,700.00 11.150 0.000 88.3 n/a n/a
801996190 n/a PEGUERO NY 122,000.00 12.490 0.000 59.5 n/a n/a
801996604 n/a MYERS OH 55,500.00 11.000 0.000 73.0 n/a n/a
801996794 n/a HOBBS PA 93,000.00 11.600 0.000 70.2 n/a n/a
801997248 n/a CROSS NJ 15,000.00 10.950 0.000 86.1 n/a n/a
801997495 n/a MARTIN VA 75,000.00 10.850 0.000 60.0 n/a n/a
801997644 n/a BROWN SC 37,600.00 10.000 0.000 80.0 n/a n/a
801998063 n/a PRUNER IN 20,000.00 10.850 0.000 67.1 n/a n/a
801998097 n/a TORRES GA 117,300.00 11.250 0.000 85.0 n/a n/a
802000208 n/a BARKLEY MI 32,000.00 9.400 0.000 82.1 n/a n/a
802001487 n/a RUDDY WA 12,500.00 12.050 0.000 90.0 n/a n/a
802001537 n/a SOLANO CO 30,000.00 12.600 0.000 79.6 n/a n/a
802002667 n/a HORN IL 14,000.00 0.000 0.000 70.0 n/a n/a
802002931 n/a DAVIS MD 31,000.00 10.400 0.000 89.0 n/a n/a
802003160 n/a MURPHY NY 57,000.00 12.250 0.000 75.0 n/a n/a
802003178 n/a JOHNSON MD 107,100.00 10.550 0.000 85.0 n/a n/a
802003277 n/a ARRINGTON MD 81,799.00 11.750 0.000 80.2 n/a n/a
802003616 n/a FREDRICKS NY 35,250.00 13.250 0.000 85.0 n/a n/a
802003848 n/a MILLER FL 24,500.00 12.600 0.000 78.7 n/a n/a
802003962 n/a CHENG CA 56,000.00 11.600 0.000 84.0 n/a n/a
802004184 n/a RICHARDSON MA 50,000.00 11.100 0.000 80.6 n/a n/a
802004457 n/a HESS PA 53,000.00 11.820 0.000 84.5 n/a n/a
802005116 n/a RICHARD FL 14,897.00 12.000 0.000 89.9 n/a n/a
802006536 n/a PITTMAN SR PA 55,250.00 8.450 0.000 69.1 n/a n/a
802006817 n/a WALTON SC 70,400.00 10.970 0.000 80.0 n/a n/a
802006890 n/a MOORE SC 56,100.00 12.900 0.000 85.0 n/a n/a
802008029 n/a BUKHMAN NY 27,500.00 12.500 0.000 84.9 n/a n/a
802008920 n/a KOZORA PA 56,000.00 9.400 0.000 44.4 n/a n/a
802009233 n/a BOZUTTO ME 94,350.00 11.750 0.000 85.0 n/a n/a
802009563 n/a ROMERO FL 51,000.00 11.600 0.000 72.9 n/a n/a
802009639 n/a KARL NY 32,800.00 11.600 0.000 84.9 n/a n/a
802009886 n/a DALLEY ID 15,000.00 12.750 0.000 81.3 n/a n/a
802009910 n/a CIANFARRA JR FL 42,000.00 11.600 0.000 70.0 n/a n/a
802009951 n/a HAYWOOD FL 36,000.00 10.850 0.000 00.0 n/a n/a
802010330 n/a NELSON FL 16,500.00 12.850 0.000 84.7 n/a n/a
802011080 n/a CARPENTER OH 45,000.00 10.850 0.000 69.2 n/a n/a
802011957 n/a GUIDO CT 47,500.00 11.750 0.000 54.9 n/a n/a
802012039 n/a HAGETER FL 12,000.00 12.350 0.000 85.0 n/a n/a
802012153 n/a HERNANDEZ FL 40,800.00 9.900 0.000 80.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801986530 0 00 00 00 n/a 025 F
801986589 0 00 00 00 n/a 020 F
801986704 0 00 00 00 n/a 015 F
801986845 0 00 00 00 n/a 045 F
801986878 0 00 00 00 n/a 025 F
801986928 0 00 00 00 n/a 030 F
801987090 0 00 00 00 n/a 045 F
801987355 0 00 00 00 n/a 045 F
801987611 0 00 00 00 n/a 045 F
801987769 0 00 00 00 n/a 030 F
801987819 0 00 00 00 n/a 045 F
801988049 0 00 00 00 n/a 030 F
801988494 0 00 00 00 n/a 045 F
801988700 0 00 00 00 n/a 030 F
801988924 0 00 00 00 n/a 030 F
801989013 0 00 00 00 n/a 345 F
801989161 0 00 00 00 n/a 030 F
801989237 0 00 00 00 n/a 020 F
801989427 0 00 00 00 n/a 030 F
801989476 0 00 00 00 n/a 030 F
801990102 0 00 00 00 n/a 045 F
801990516 0 00 00 00 n/a 015 F
801990987 0 00 00 00 n/a 030 F
801991225 0 00 00 00 n/a 030 F
801991829 0 00 00 00 n/a 030 F
801991860 0 00 00 00 n/a 030 F
801992082 0 00 00 00 n/a 045 F
801992561 0 00 00 00 n/a 020 F
801992637 0 00 00 00 n/a 030 F
801992736 0 00 00 00 n/a 010 F
801993171 0 00 00 00 n/a 045 F
801993494 0 00 00 00 n/a 015 F
801993676 0 00 00 00 n/a 045 F
801994252 0 00 00 00 n/a 025 F
801995945 0 00 00 00 n/a 045 F
801996091 0 00 00 00 n/a 015 F
801996190 0 00 00 00 n/a 045 F
801996604 0 00 00 00 n/a 010 F
801996794 0 00 00 00 n/a 045 F
801997248 0 00 00 00 n/a 015 F
801997495 0 00 00 00 n/a 015 F
801997644 0 00 00 00 n/a 045 F
801998063 0 00 00 00 n/a 015 F
801998097 0 00 00 00 n/a 030 F
802000208 0 00 00 00 n/a 030 F
802001487 0 00 00 00 n/a 020 F
802001537 0 00 00 00 n/a 015 F
802002667 0 00 00 00 n/a 030 F
802002931 0 00 00 00 n/a 020 F
802003160 0 00 00 00 n/a 030 F
802003178 0 00 00 00 n/a 045 F
802003277 0 00 00 00 n/a 030 F
802003616 0 00 00 00 n/a 020 F
802003848 0 00 00 00 n/a 015 F
802003962 0 00 00 00 n/a 045 F
802004184 0 00 00 00 n/a 045 F
802004457 0 00 00 00 n/a 020 F
802005116 0 00 00 00 n/a 015 F
802006536 0 00 00 00 n/a 015 F
802006817 0 00 00 00 n/a 030 F
802006890 0 00 00 00 n/a 020 F
802008029 0 00 00 00 n/a 020 F
802008920 0 00 00 00 n/a 015 F
802009233 0 00 00 00 n/a 030 F
802009563 0 00 00 00 n/a 030 F
802009639 0 00 00 00 n/a 015 F
802009886 0 00 00 00 n/a 045 F
802009910 0 00 00 00 n/a 030 F
802009951 0 00 00 00 n/a 015 F
802010330 0 00 00 00 n/a 045 F
802011080 0 00 00 00 n/a 030 F
802011957 0 00 00 00 n/a 045 F
802012039 0 00 00 00 n/a 015 F
802012153 0 00 00 00 n/a 015 F
<PAGE>
<TABLE>
Page 28 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802012278 n/a SPEARS MO 30,800.00 12.990 0.000 80.0 n/a n/a
802012443 n/a BARNETT OH 28,000.00 12.750 0.000 70.0 n/a n/a
802012534 n/a AUSTIN OH 48,000.00 12.750 0.000 80.0 n/a n/a
802012948 n/a SOUSOU NJ 58,000.00 10.650 0.000 00.0 n/a n/a
802013458 n/a JACKSON UT 32,050.00 11.600 0.000 84.9 n/a n/a
802013573 n/a CAMPBELL AZ 12,000.00 12.850 0.000 83.6 n/a n/a
802014126 n/a TAYLOR MD 38,500.00 9.830 0.000 82.8 n/a n/a
802014308 n/a BROWN DE 51,750.00 10.700 0.000 75.0 n/a n/a
802014415 n/a TAYLOR FL 21,500.00 13.250 0.000 80.2 n/a n/a
802014431 n/a LILES NC 45,000.00 10.750 0.000 55.9 n/a n/a
802015065 n/a VO OH 18,000.00 11.850 0.000 75.0 n/a n/a
802015263 n/a BENCI OH 161,500.00 11.350 0.000 85.0 n/a n/a
802015297 n/a SCHOFIELD IN 25,620.00 9.500 0.000 70.0 n/a n/a
802015313 n/a BENSTER PA 10,000.00 11.850 0.000 89.7 n/a n/a
802015933 n/a YOUNG MI 104,800.00 13.150 0.000 74.9 n/a n/a
802016006 n/a ATKINS MN 40,000.00 12.250 0.000 34.5 n/a n/a
802016022 n/a MANUEL MI 72,800.00 11.600 0.000 80.0 n/a n/a
802016097 n/a JACKSON IL 44,000.00 13.650 0.000 80.0 n/a n/a
802016253 n/a SACCONE SR NY 60,000.00 11.500 0.000 75.0 n/a n/a
802016774 n/a MOSKAL NY 20,000.00 12.500 0.000 79.1 n/a n/a
802017061 n/a SPRINKLE GA 50,660.00 11.350 0.000 85.0 n/a n/a
802017467 n/a GARRETT IN 24,000.00 9.500 0.000 80.0 n/a n/a
802017665 n/a COOPER NY 228,000.00 12.400 0.000 80.0 n/a n/a
802017996 n/a BUSH, SR. FL 59,200.00 8.900 0.000 80.0 n/a n/a
802018044 n/a COMER FL 15,000.00 11.000 0.000 00.0 n/a n/a
802018200 n/a TURNER GA 16,700.00 11.600 0.000 74.7 n/a n/a
802018341 n/a BLAIR FL 19,600.00 11.550 0.000 87.6 n/a n/a
802018515 n/a THOMAS OH 26,200.00 12.900 0.000 74.9 n/a n/a
802018713 n/a LUTES FL 12,600.00 12.000 0.000 84.9 n/a n/a
802020511 n/a GRANGER MI 31,500.00 12.150 0.000 70.0 n/a n/a
802021170 n/a KRAMER FL 43,000.00 10.850 0.000 76.4 n/a n/a
802021873 n/a STIFFLER OH 38,500.00 10.450 0.000 67.5 n/a n/a
802021980 n/a MOYET OH 55,250.00 9.000 0.000 85.0 n/a n/a
802022079 n/a RHODEN FL 9,000.00 13.750 0.000 12.0 n/a n/a
802022111 n/a MILLER UT 14,000.00 12.100 0.000 84.8 n/a n/a
802022145 n/a SKINNER FL 30,000.00 12.100 0.000 50.0 n/a n/a
802022640 n/a TURNER FL 48,450.00 12.600 0.000 85.0 n/a n/a
802022749 n/a VANCE MA 46,100.00 11.850 0.000 90.0 n/a n/a
802022855 n/a ROSARIO OH 69,300.00 11.400 0.000 90.0 n/a n/a
802022996 n/a HARRIS FL 33,600.00 0.000 0.000 80.0 n/a n/a
802023457 n/a DUMAS NC 60,000.00 10.500 0.000 80.0 n/a n/a
802023762 n/a RODRIGUEZ FL 84,000.00 12.000 0.000 168.0 n/a n/a
802023911 n/a GUILARAN FL 64,000.00 8.750 0.000 80.0 n/a n/a
802023994 n/a JACYEOLA IL 80,000.00 13.500 0.000 84.2 n/a n/a
802024315 n/a BOLDEN MI 28,500.00 11.600 0.000 51.8 n/a n/a
802025171 n/a FRANKLIN MI 161,500.00 8.650 0.000 85.0 n/a n/a
802025627 n/a GRIVAKIS MI 44,579.00 9.570 0.000 77.0 n/a n/a
802025841 n/a CARACCIOLO FL 13,500.00 11.150 0.000 00.0 n/a n/a
802025874 n/a CHISHOLM MD 29,850.00 12.500 0.000 78.6 n/a n/a
802026070 n/a BOSWELL IN 53,600.00 12.750 0.000 80.0 n/a n/a
802026096 n/a FLOTRON NV 81,900.00 9.600 0.000 62.1 n/a n/a
802026518 n/a GLASS FL 182,000.00 8.245 0.000 80.9 n/a n/a
802026773 n/a LAKHANI NY 34,420.00 11.850 0.000 89.9 n/a n/a
802026971 n/a HUSS OH 30,340.00 11.350 0.000 74.0 n/a n/a
802027250 n/a BATES MS 28,800.00 12.150 0.000 84.7 n/a n/a
802027383 n/a FARMER JR PA 37,100.00 10.900 0.000 90.0 n/a n/a
802027888 n/a DOROTHY OH 41,600.00 11.990 0.000 65.0 n/a n/a
802028027 n/a HALEY MS 72,250.00 11.250 0.000 85.0 n/a n/a
802028191 n/a GLOVER OH 27,000.00 10.500 0.000 79.4 n/a n/a
802029108 n/a COPPENS MI 72,000.00 13.640 0.000 57.6 n/a n/a
802030726 n/a COWDEN PA 71,250.00 11.200 0.000 89.1 n/a n/a
802031369 n/a SMITH OH 62,050.00 11.750 0.000 85.0 n/a n/a
802031583 n/a BRAND MA 45,000.00 11.100 0.000 71.5 n/a n/a
802032136 n/a BARTON FL 45,000.00 11.250 0.000 75.0 n/a n/a
802032151 n/a TANNER UT 15,000.00 11.800 0.000 83.9 n/a n/a
802033159 n/a ISABELL CT 112,400.00 9.725 0.000 80.0 n/a n/a
802033241 n/a MARTIN JR FL 23,000.00 9.400 0.000 47.4 n/a n/a
802033399 n/a CARTER FL 11,603.00 13.910 0.000 78.1 n/a n/a
802033894 n/a ZACKERY FL 65,500.00 9.090 0.000 87.3 n/a n/a
802033902 n/a HARVEY NY 22,000.00 13.000 0.000 84.6 n/a n/a
802033969 n/a TAYLOR FL 39,427.70 10.150 0.000 90.0 n/a n/a
802034017 n/a MCMILLION IL 27,200.00 13.400 0.000 80.0 n/a n/a
802034975 n/a NICHOLAS OH 92,800.00 8.000 0.000 80.0 n/a n/a
802035261 n/a RICCO NY 38,780.00 11.400 0.000 90.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802012278 0 00 00 00 n/a 020 F
802012443 0 00 00 00 n/a 030 F
802012534 0 00 00 00 n/a 030 F
802012948 0 00 00 00 n/a 015 F
802013458 0 00 00 00 n/a 045 F
802013573 0 00 00 00 n/a 045 F
802014126 0 00 00 00 n/a 045 F
802014308 0 00 00 00 n/a 045 F
802014415 0 00 00 00 n/a 015 F
802014431 0 00 00 00 n/a 020 F
802015065 0 00 00 00 n/a 030 F
802015263 0 00 00 00 n/a 045 F
802015297 0 00 00 00 n/a 025 F
802015313 0 00 00 00 n/a 015 F
802015933 0 00 00 00 n/a 030 F
802016006 0 00 00 00 n/a 015 F
802016022 0 00 00 00 n/a 030 F
802016097 0 00 00 00 n/a 030 F
802016253 0 00 00 00 n/a 045 F
802016774 0 00 00 00 n/a 015 F
802017061 0 00 00 00 n/a 030 F
802017467 0 00 00 00 n/a 010 F
802017665 0 00 00 00 n/a 045 F
802017996 0 00 00 00 n/a 015 F
802018044 0 00 00 00 n/a 015 F
802018200 0 00 00 00 n/a 015 F
802018341 0 00 00 00 n/a 020 F
802018515 0 00 00 00 n/a 045 F
802018713 0 00 00 00 n/a 015 F
802020511 0 00 00 00 n/a 030 F
802021170 0 00 00 00 n/a 015 F
802021873 0 00 00 00 n/a 015 F
802021980 0 00 00 00 n/a 325 F
802022079 0 00 00 00 n/a 015 F
802022111 0 00 00 00 n/a 015 F
802022145 0 00 00 00 n/a 015 F
802022640 0 00 00 00 n/a 030 F
802022749 0 00 00 00 n/a 020 F
802022855 0 00 00 00 n/a 325 F
802022996 0 00 00 00 n/a 015 F
802023457 0 00 00 00 n/a 030 F
802023762 0 00 00 00 n/a 030 F
802023911 0 00 00 00 n/a 020 F
802023994 0 00 00 00 n/a 030 F
802024315 0 00 00 00 n/a 020 F
802025171 0 00 00 00 n/a 045 F
802025627 0 00 00 00 n/a 015 F
802025841 0 00 00 00 n/a 015 F
802025874 0 00 00 00 n/a 045 F
802026070 0 00 00 00 n/a 030 F
802026096 0 00 00 00 n/a 030 F
802026518 0 00 00 00 n/a 030 F
802026773 0 00 00 00 n/a 020 F
802026971 0 00 00 00 n/a 030 F
802027250 0 00 00 00 n/a 015 F
802027383 0 00 00 00 n/a 020 F
802027888 0 00 00 00 n/a 030 F
802028027 0 00 00 00 n/a 030 F
802028191 0 00 00 00 n/a 030 F
802029108 0 00 00 00 n/a 030 F
802030726 0 00 00 00 n/a 030 F
802031369 0 00 00 00 n/a 030 F
802031583 0 00 00 00 n/a 045 F
802032136 0 00 00 00 n/a 045 F
802032151 0 00 00 00 n/a 045 F
802033159 0 00 00 00 n/a 030 F
802033241 0 00 00 00 n/a 010 F
802033399 0 00 00 00 n/a 015 F
802033894 0 00 00 00 n/a 015 F
802033902 0 00 00 00 n/a 045 F
802033969 0 00 00 00 n/a 045 F
802034017 0 00 00 00 n/a 020 F
802034975 0 00 00 00 n/a 030 F
802035261 0 00 00 00 n/a 045 F
<PAGE>
<TABLE>
Page 29 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802035402 n/a SANTILLAN OH 94,500.00 9.500 0.000 90.0 n/a n/a
802035923 n/a JOHNSON FL 23,000.00 10.000 0.000 51.1 n/a n/a
802036103 n/a KALUZNY NJ 59,500.00 12.100 0.000 70.0 n/a n/a
802036517 n/a WASHINGTON SC 16,250.00 12.490 0.000 65.0 n/a n/a
802036723 n/a RODRIGUEZ MA 139,950.00 11.990 0.000 90.0 n/a n/a
802036814 n/a KIZER TN 47,200.00 13.000 0.000 80.0 n/a n/a
802036913 n/a NOBLE NY 124,600.00 8.650 0.000 85.9 n/a n/a
802037010 n/a MCGUIRE KY 9,900.00 8.500 0.000 19.0 n/a n/a
802037143 n/a CARPENTER FL 94,400.00 13.850 0.000 80.0 n/a n/a
802037887 n/a DEWITTE MN 17,000.00 11.350 0.000 63.0 n/a n/a
802038307 n/a OPPERUD CO 46,000.00 13.400 0.000 50.3 n/a n/a
802038406 n/a HOLGATE AZ 49,500.00 9.700 0.000 33.0 n/a n/a
802038752 n/a CASTILLO MI 15,000.00 13.400 0.000 42.9 n/a n/a
802038778 n/a SANDOVAL CO 20,450.00 13.500 0.000 80.0 n/a n/a
802039180 n/a SCHUMANN MI 76,000.00 10.680 0.000 80.00 n/a n/a
802039412 n/a WILLIAMSON JR OH 97,200.00 9.250 0.000 80.00 n/a n/a
802039750 n/a FARRIS NC 25,000.00 10.250 0.000 51.02 n/a n/a
802040386 n/a RIVERA FL 21,675.00 10.900 0.000 85.00 n/a n/a
802040873 n/a DOYLE CO 37,000.00 10.150 0.000 79.03 n/a n/a
802040964 n/a BURT AZ 38,300.00 11.850 0.000 84.88 n/a n/a
802041020 n/a HADSHIAN NY 261,000.00 11.875 0.000 90.00 n/a n/a
802041475 n/a VEGA FL 31,500.00 12.100 0.000 75.00 n/a n/a
802041582 n/a MITCHELL TN 60,000.00 13.800 0.000 0.00 n/a n/a
802041947 n/a MEE FL 16,500.00 10.850 0.000 33.00 n/a n/a
802042036 n/a WAYWARD MI 53,600.00 13.750 0.000 74.96 n/a n/a
802042192 n/a LAUER PA 19,500.00 11.650 0.000 89.77 n/a n/a
802042267 n/a PARKER GA 58,400.00 12.500 0.000 80.00 n/a n/a
802042739 n/a KORTH MI 28,000.00 10.850 0.000 80.00 n/a n/a
802042812 n/a KING MI 31,500.00 11.950 0.000 84.90 n/a n/a
802042929 n/a HATALA FL 56,000.00 12.000 0.000 80.00 n/a n/a
802043034 n/a DAVIS NY 137,000.00 12.400 0.000 89.54 n/a n/a
802043307 n/a CRAIGHEAD MI 44,000.00 13.250 0.000 84.94 n/a n/a
802044230 n/a CLARK PA 39,000.00 10.650 0.000 87.80 n/a n/a
802044461 n/a MCCONNELL NY 30,000.00 11.990 0.000 85.87 n/a n/a
802044685 n/a ABRAHAM IN 51,300.00 12.490 0.000 0.00 n/a n/a
802045062 n/a IMAS NY 40,000.00 10.150 0.000 79.37 n/a n/a
802045526 n/a CAPES FL 52,000.00 10.350 0.000 76.12 n/a n/a
802045559 n/a FORSYTHE MD 81,045.00 10.900 0.000 90.00 n/a n/a
802045633 n/a MELVIN NC 31,000.00 8.750 0.000 84.97 n/a n/a
802045914 n/a RINN OH 63,000.00 11.700 0.000 70.00 n/a n/a
802046334 n/a CHATLIN UT 29,800.00 12.300 0.000 89.49 n/a n/a
802046615 n/a DAVIS TN 76,415.00 12.600 0.000 85.00 n/a n/a
802046870 n/a BLAKE MI 23,200.00 11.750 0.000 79.98 n/a n/a
802046904 n/a EYLER MD 130,000.00 10.450 0.000 89.65 n/a n/a
802046961 n/a CHARLES PA 12,750.00 12.000 0.000 75.00 n/a n/a
802047159 n/a WOOSTER FL 26,000.00 11.150 0.000 89.96 n/a n/a
802047852 n/a ROBINSON FL 57,290.00 11.290 0.000 81.84 n/a n/a
802048652 n/a DYER GA 66,500.00 9.400 0.000 82.89 n/a n/a
802049197 n/a WARD SC 76,000.00 13.100 0.000 80.00 n/a n/a
802049254 n/a SMITH SC 34,000.00 11.750 0.000 0.00 n/a n/a
802049635 n/a GUILLEN NJ 32,000.00 11.250 0.000 40.93 n/a n/a
802049932 n/a CURTIS JR NJ 237,000.00 9.250 0.000 0.00 n/a n/a
802050310 n/a BROWN JR PA 62,455.00 12.950 0.000 79.99 n/a n/a
802050393 n/a GIBBS OH 49,403.00 9.150 0.000 80.98 n/a n/a
802050435 n/a LONG CT 21,530.00 12.600 0.000 70.00 n/a n/a
802050971 n/a WEATHERFORD VA 64,000.00 9.250 0.000 81.21 n/a n/a
802051110 n/a NGUYEN FL 28,000.00 10.700 0.000 42.75 n/a n/a
802051185 n/a BATTLE NY 170,000.00 13.600 0.000 85.00 n/a n/a
802053348 n/a CAREY NY 152,000.00 10.300 0.000 80.00 n/a n/a
802053371 n/a BRIGANDI NY 50,000.00 11.500 0.000 70.15 n/a n/a
802053900 n/a LOPEZ FL 53,550.00 9.400 0.000 85.00 n/a n/a
802053991 n/a POWELL SC 33,750.00 10.850 0.000 75.00 n/a n/a
802054122 n/a PUMPHREY JR MD 264,000.00 11.750 0.000 80.00 n/a n/a
802054445 n/a FELTS AR 24,200.00 10.000 0.000 55.00 n/a n/a
802054502 n/a CLEMMONS MI 30,500.00 12.350 0.000 64.89 n/a n/a
802054817 n/a BROOKS NY 168,970.00 12.100 0.000 64.98 n/a n/a
802054858 n/a ALONGE MA 222,600.00 11.750 0.000 70.00 n/a n/a
802055343 n/a METZGAR NM 119,700.00 11.350 0.000 64.98 n/a n/a
802055400 n/a SANTILLAN OH 112,000.00 9.000 0.000 78.87 n/a n/a
802055582 n/a LONG FL 15,250.00 11.600 0.000 84.03 n/a n/a
802056085 n/a ANDERSON FL 38,400.00 12.000 0.000 80.00 n/a n/a
802056366 n/a JACKSON OH 52,500.00 10.500 0.000 70.00 n/a n/a
802056804 n/a LEON FL 185,000.00 11.750 0.000 59.33 n/a n/a
802056820 n/a ROMANO OH 52,500.00 11.350 0.000 75.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802035402 0 00 00 00 n/a 030 F
802035923 0 00 00 00 n/a 020 F
802036103 0 00 00 00 n/a 045 F
802036517 0 00 00 00 n/a 015 F
802036723 0 00 00 00 n/a 030 F
802036814 0 00 00 00 n/a 325 F
802036913 0 00 00 00 n/a 045 F
802037010 0 00 00 00 n/a 477 F
802037143 0 00 00 00 n/a 045 F
802037887 0 00 00 00 n/a 020 F
802038307 0 00 00 00 n/a 045 F
802038406 0 00 00 00 n/a 030 F
802038752 0 00 00 00 n/a 015 F
802038778 0 00 00 00 n/a 325 F
802039180 0 00 00 00 n/a 030 F
802039412 0 00 00 00 n/a 020 F
802039750 0 00 00 00 n/a 010 F
802040386 0 00 00 00 n/a 010 F
802040873 0 00 00 00 n/a 045 F
802040964 0 00 00 00 n/a 015 F
802041020 0 00 00 00 n/a 030 F
802041475 0 00 00 00 n/a 025 F
802041582 0 00 00 00 n/a 045 F
802041947 0 00 00 00 n/a 015 F
802042036 0 00 00 00 n/a 030 F
802042192 0 00 00 00 n/a 015 F
802042267 0 00 00 00 n/a 045 F
802042739 0 00 00 00 n/a 045 F
802042812 0 00 00 00 n/a 045 F
802042929 0 00 00 00 n/a 045 F
802043034 0 00 00 00 n/a 045 F
802043307 0 00 00 00 n/a 045 F
802044230 0 00 00 00 n/a 020 F
802044461 0 00 00 00 n/a 020 F
802044685 0 00 00 00 n/a 045 F
802045062 0 00 00 00 n/a 015 F
802045526 0 00 00 00 n/a 015 F
802045559 0 00 00 00 n/a 045 F
802045633 0 00 00 00 n/a 010 F
802045914 0 00 00 00 n/a 045 F
802046334 0 00 00 00 n/a 015 F
802046615 0 00 00 00 n/a 030 F
802046870 0 00 00 00 n/a 015 F
802046904 0 00 00 00 n/a 045 F
802046961 0 00 00 00 n/a 015 F
802047159 0 00 00 00 n/a 020 F
802047852 0 00 00 00 n/a 030 F
802048652 0 00 00 00 n/a 030 F
802049197 0 00 00 00 n/a 045 F
802049254 0 00 00 00 n/a 020 F
802049635 0 00 00 00 n/a 010 F
802049932 0 00 00 00 n/a 030 F
802050310 0 00 00 00 n/a 045 F
802050393 0 00 00 00 n/a 020 F
802050435 0 00 00 00 n/a 015 F
802050971 0 00 00 00 n/a 030 F
802051110 0 00 00 00 n/a 015 F
802051185 0 00 00 00 n/a 045 F
802053348 0 00 00 00 n/a 045 F
802053371 0 00 00 00 n/a 045 F
802053900 0 00 00 00 n/a 030 F
802053991 0 00 00 00 n/a 030 F
802054122 0 00 00 00 n/a 030 F
802054445 0 00 00 00 n/a 477 F
802054502 0 00 00 00 n/a 030 F
802054817 0 00 00 00 n/a 030 F
802054858 0 00 00 00 n/a 095 F
802055343 0 00 00 00 n/a 015 F
802055400 0 00 00 00 n/a 030 F
802055582 0 00 00 00 n/a 015 F
802056085 0 00 00 00 n/a 030 F
802056366 0 00 00 00 n/a 030 F
802056804 0 00 00 00 n/a 020 F
802056820 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 30 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802057836 n/a TAYLOR OH 40,300.00 11.100 0.000 65.00 n/a n/a
802057844 n/a NARCISO MA 26,000.00 12.600 0.000 79.59 n/a n/a
802057976 n/a MURDAUGH SC 28,100.00 11.900 0.000 74.93 n/a n/a
802058131 n/a BRODERICK FL 10,000.00 11.400 0.000 82.10 n/a n/a
802058412 n/a CARY RI 64,600.00 12.350 0.000 85.00 n/a n/a
802058842 n/a ONEY OH 22,400.00 12.600 0.000 70.00 n/a n/a
802060673 n/a PUSKORIUS OH 135,000.00 10.900 0.000 90.00 n/a n/a
802060749 n/a ABEL NY 142,500.00 10.500 0.000 75.00 n/a n/a
802061150 n/a CALHOUN MD 20,300.00 10.950 0.000 90.00 n/a n/a
802061598 n/a GROVE WV 38,250.00 11.800 0.000 90.00 n/a n/a
802061663 n/a FINLEY IN 30,000.00 12.000 0.000 50.00 n/a n/a
802062364 n/a HUSSION PA 89,250.00 8.900 0.000 85.00 n/a n/a
802062489 n/a FERRAIOLO CT 45,000.00 11.450 0.000 44.11 n/a n/a
802062711 n/a THOMAS AZ 12,500.00 12.750 0.000 75.19 n/a n/a
802063503 n/a TARRANCE MI 52,000.00 12.740 0.000 65.00 n/a n/a
802063909 n/a PERSAUD NY 35,000.00 9.650 0.000 0.00 n/a n/a
802064105 n/a GRIFFITHS PA 53,000.00 11.000 0.000 63.85 n/a n/a
802064758 n/a SEDDON RI 151,920.00 10.500 0.000 80.00 n/a n/a
802065342 n/a CEUS NY 38,300.00 12.500 0.000 85.96 n/a n/a
802065672 n/a DETRICK FL 56,000.00 10.250 0.000 80.00 n/a n/a
802065730 n/a CONTRERAS FL 65,200.00 8.875 0.000 84.67 n/a n/a
802066019 n/a KRETZER MD 33,800.00 13.250 0.000 79.88 n/a n/a
802066159 n/a SANTIAGO FL 32,300.00 9.650 0.000 85.00 n/a n/a
802066266 n/a MONTOYA FL 13,900.00 13.450 0.000 84.95 n/a n/a
802067256 n/a BAYS MI 22,000.00 10.750 0.000 64.23 n/a n/a
802067405 n/a BRACKEN PA 28,050.00 13.500 0.000 85.00 n/a n/a
802067595 n/a DEVINE PA 68,797.00 10.400 0.000 90.00 n/a n/a
802067629 n/a BUTLER OH 39,200.00 13.000 0.000 80.00 n/a n/a
802067827 n/a VAZQUEZ FL 57,000.00 10.950 0.000 72.15 n/a n/a
802067850 n/a ROSCOE PA 18,000.00 9.150 0.000 74.53 n/a n/a
802068197 n/a SANSONE NY 85,000.00 11.500 0.000 31.48 n/a n/a
802069682 n/a BAILEY NJ 42,250.00 11.100 0.000 65.00 n/a n/a
802070318 n/a HAMPTON FL 52,500.00 8.690 0.000 60.34 n/a n/a
802070391 n/a RAY FL 167,400.00 12.700 0.000 80.87 n/a n/a
802070862 n/a HOLUBIK MI 72,200.00 13.950 0.000 84.94 n/a n/a
802071811 n/a HATCHER SC 30,000.00 10.000 0.000 0.00 n/a n/a
802072033 n/a STEWART NC 33,500.00 10.240 0.000 61.86 n/a n/a
802072256 n/a MARINO NJ 223,125.00 12.500 0.000 81.13 n/a n/a
802072447 n/a BOWEN UT 38,650.00 11.600 0.000 85.37 n/a n/a
802073379 n/a LEITER FL 40,950.00 11.350 0.000 65.00 n/a n/a
802073775 n/a SHEKO MI 60,000.00 13.000 0.000 56.85 n/a n/a
802073791 n/a SPAULDING ME 106,000.00 11.600 0.000 64.24 n/a n/a
802073916 n/a FENNELL CA 25,000.00 12.100 0.000 69.80 n/a n/a
802075200 n/a VULLO NY 50,000.00 10.600 0.000 39.99 n/a n/a
802075770 n/a GOLINI OH 20,000.00 10.600 0.000 70.04 n/a n/a
802076992 n/a ABSHER FL 35,000.00 9.940 0.000 45.45 n/a n/a
802077073 n/a TURCHI III NJ 111,850.00 10.650 0.000 54.99 n/a n/a
802077438 n/a KIM NY 127,500.00 11.750 0.000 79.96 n/a n/a
802078071 n/a ELLISON IL 57,800.00 9.775 0.000 82.57 n/a n/a
802078196 n/a TOWNSEND NY 59,400.00 8.125 0.000 64.56 n/a n/a
802078204 n/a CLOUSE FL 52,000.00 12.250 0.000 80.00 n/a n/a
802078345 n/a PAHSSEN MI 46,400.00 14.500 0.000 80.00 n/a n/a
802078386 n/a MESIROW IL 40,900.00 11.750 0.000 66.32 n/a n/a
802078667 n/a STAMPER MD 73,100.00 10.350 0.000 85.00 n/a n/a
802078733 n/a DWYER MD 84,378.00 8.150 0.000 79.60 n/a n/a
802079319 n/a CARLYLE GA 64,858.00 11.850 0.000 78.14 n/a n/a
802079871 n/a SAWYER OH 27,000.00 11.200 0.000 61.36 n/a n/a
802080499 n/a IANNUZZI NY 72,250.00 11.100 0.000 85.00 n/a n/a
802083857 n/a MCCLOUD OH 45,600.00 11.940 0.000 80.00 n/a n/a
802084640 n/a FRIECE OH 49,600.00 10.000 0.000 80.00 n/a n/a
802085449 n/a FOSS UT 11,733.00 12.750 0.000 89.8 n/a n/a
802086058 n/a SULLENS IL 25,800.00 10.740 0.000 67.89 n/a n/a
802086173 n/a GILLIKIN NC 39,200.00 8.250 0.000 36.29 n/a n/a
802086397 n/a JEROME MT 20,700.00 9.375 0.000 68.32 n/a n/a
802086991 n/a ORTIZ CO 16,740.00 11.400 0.000 90.00 n/a n/a
802087189 n/a MURILLO JR SC 91,375.00 10.150 0.000 85.00 n/a n/a
802087239 n/a GIORGI NY 142,400.00 12.750 0.000 80.00 n/a n/a
802089342 n/a WILEY KY 20,300.00 13.050 0.000 70.00 n/a n/a
802089698 n/a NEESE OH 22,500.00 11.900 0.000 75.00 n/a n/a
802090084 n/a FOX NJ 53,000.00 10.990 0.000 0.00 n/a n/a
802090191 n/a BUGG FL 83,300.00 10.375 0.000 85.00 n/a n/a
802091231 n/a TURNER NC 45,050.00 12.650 0.000 85.00 n/a n/a
802092460 n/a ISABELL NY 41,000.00 11.875 0.000 85.24 n/a n/a
802092817 n/a GUTH FL 118,800.00 13.000 0.000 80.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802057836 0 00 00 00 n/a 030 F
802057844 0 00 00 00 n/a 015 F
802057976 0 00 00 00 n/a 015 F
802058131 0 00 00 00 n/a 010 F
802058412 0 00 00 00 n/a 045 F
802058842 0 00 00 00 n/a 010 F
802060673 0 00 00 00 n/a 030 F
802060749 0 00 00 00 n/a 030 F
802061150 0 00 00 00 n/a 045 F
802061598 0 00 00 00 n/a 045 F
802061663 0 00 00 00 n/a 030 F
802062364 0 00 00 00 n/a 045 F
802062489 0 00 00 00 n/a 030 F
802062711 0 00 00 00 n/a 020 F
802063503 0 00 00 00 n/a 030 F
802063909 0 00 00 00 n/a 045 F
802064105 0 00 00 00 n/a 020 F
802064758 0 00 00 00 n/a 045 F
802065342 0 00 00 00 n/a 020 F
802065672 0 00 00 00 n/a 015 F
802065730 0 00 00 00 n/a 405 F
802066019 0 00 00 00 n/a 020 F
802066159 0 00 00 00 n/a 030 F
802066266 0 00 00 00 n/a 015 F
802067256 0 00 00 00 n/a 045 F
802067405 0 00 00 00 n/a 030 F
802067595 0 00 00 00 n/a 015 F
802067629 0 00 00 00 n/a 325 F
802067827 0 00 00 00 n/a 045 F
802067850 0 00 00 00 n/a 015 F
802068197 0 00 00 00 n/a 045 F
802069682 0 00 00 00 n/a 045 F
802070318 0 00 00 00 n/a 030 F
802070391 0 00 00 00 n/a 030 F
802070862 0 00 00 00 n/a 030 F
802071811 0 00 00 00 n/a 010 F
802072033 0 00 00 00 n/a 405 F
802072256 0 00 00 00 n/a 045 F
802072447 0 00 00 00 n/a 045 F
802073379 0 00 00 00 n/a 020 F
802073775 0 00 00 00 n/a 045 F
802073791 0 00 00 00 n/a 030 F
802073916 0 00 00 00 n/a 020 F
802075200 0 00 00 00 n/a 020 F
802075770 0 00 00 00 n/a 045 F
802076992 0 00 00 00 n/a 015 F
802077073 0 00 00 00 n/a 045 F
802077438 0 00 00 00 n/a 015 F
802078071 0 00 00 00 n/a 405 F
802078196 0 00 00 00 n/a 477 F
802078204 0 00 00 00 n/a 030 F
802078345 0 00 00 00 n/a 030 F
802078386 0 00 00 00 n/a 405 F
802078667 0 00 00 00 n/a 045 F
802078733 0 00 00 00 n/a 045 F
802079319 0 00 00 00 n/a 030 F
802079871 0 00 00 00 n/a 015 F
802080499 0 00 00 00 n/a 045 F
802083857 0 00 00 00 n/a 325 F
802084640 0 00 00 00 n/a 030 F
802085449 0 00 00 00 n/a 015 F
802086058 0 00 00 00 n/a 405 F
802086173 0 00 00 00 n/a 477 F
802086397 0 00 00 00 n/a 405 F
802086991 0 00 00 00 n/a 045 F
802087189 0 00 00 00 n/a 045 F
802087239 0 00 00 00 n/a 030 F
802089342 0 00 00 00 n/a 010 F
802089698 0 00 00 00 n/a 045 F
802090084 0 00 00 00 n/a 015 F
802090191 0 00 00 00 n/a 405 F
802091231 0 00 00 00 n/a 030 F
802092460 0 00 00 00 n/a 045 F
802092817 0 00 00 00 n/a 045 F
<PAGE>
<TABLE>
Page 31 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802092890 n/a BUTLER OH 41,600.00 12.100 0.000 65.00 n/a n/a
802093401 n/a TYREE NM 36,000.00 12.500 0.000 80.00 n/a n/a
802093815 n/a BOWMAN OR 95,700.00 10.375 0.000 32.11 n/a n/a
802093922 n/a BURGESS UT 29,150.00 12.500 0.000 78.82 n/a n/a
802094649 n/a DAVIS NY 141,000.00 10.400 0.000 89.80 n/a n/a
802094730 n/a ARIAS NY 165,750.00 10.450 0.000 85.00 n/a n/a
802095307 n/a ROONEY PA 27,500.00 12.500 0.000 73.36 n/a n/a
802095620 n/a ELLIN MD 50,000.00 11.000 0.000 0.00 n/a n/a
802095943 n/a CHEEVES MD 36,300.00 12.490 0.000 55.00 n/a n/a
802096834 n/a MCBRIDE MI 36,000.00 11.500 0.000 80.00 n/a n/a
802098509 n/a HIGHT SR NC 33,900.00 8.125 0.000 31.68 n/a n/a
802098616 n/a CAMPBELL IN 71,000.00 8.875 0.000 84.52 n/a n/a
802099416 n/a WRIGHT KY 103,200.00 9.875 0.000 89.73 n/a n/a
802100404 n/a HEINEMANN CO 24,250.00 11.600 0.000 0.00 n/a n/a
802100842 n/a STACO NY 26,150.00 11.800 0.000 89.69 n/a n/a
802102392 n/a CZECH MN 72,700.00 9.375 0.000 79.89 n/a n/a
802102947 n/a CALLISON AR 52,900.00 9.875 0.000 89.66 n/a n/a
802103168 n/a HART FL 30,000.00 13.250 0.000 0.00 n/a n/a
802103218 n/a MILLS NJ 24,800.00 14.200 0.000 80.87 n/a n/a
802109579 n/a LIGON MD 47,000.00 10.250 0.000 72.3 n/a n/a
802110650 n/a BLAKESLEE III CO 79,050.00 8.650 0.000 0.00 n/a n/a
802110668 n/a JIMENEZ AZ 34,875.00 9.900 0.000 75.00 n/a n/a
802114173 n/a EDWARDS JR PA 11,000.00 13.700 0.000 80.6 n/a n/a
802114603 n/a COTTON MI 30,700.00 10.740 0.000 74.87 n/a n/a
802114850 n/a DOUGLAS OK 103,200.00 11.250 0.000 68.80 n/a n/a
802117242 n/a JAMES MI 48,200.00 10.375 0.000 70.88 n/a n/a
802117499 n/a LUDWIG OR 22,200.00 11.990 0.000 83.64 n/a n/a
5100071330 n/a KIRKPATRICK MA 31,600.00 11.125 0.000 68.30 n/a n/a
5100071926 n/a BAYLARK MO 39,200.00 11.125 0.000 83.98 n/a n/a
5100073260 n/a COPAS MI 45,500.00 10.625 0.000 68.31 n/a n/a
5100074532 n/a MCADOO CT 44,800.00 9.125 0.000 50.42 n/a n/a
5100076347 n/a NEDOSZYTKO CT 230,300.00 8.875 0.000 59.05 n/a n/a
5100076446 n/a HANIS MI 39,900.00 9.375 0.000 79.96 n/a n/a
5100076545 n/a PARKER WA 17,000.00 11.750 0.000 68.99 n/a n/a
5100076602 n/a SMITH MI 47,600.00 9.625 0.000 48.57 n/a n/a
5100076651 n/a ROBERTS OK 43,400.00 8.750 0.000 71.14 n/a n/a
5100077030 n/a SOLOMON MA 97,300.00 11.250 0.000 60.36 n/a n/a
5100077089 n/a NUTT MA 65,000.00 9.740 0.000 47.44 n/a n/a
5100077097 n/a CAHILL JR CT 102,000.00 13.250 0.000 79.99 n/a n/a
5100077980 n/a SCHMIDT WA 48,600.00 11.875 0.000 84.94 n/a n/a
5100078293 n/a BOND JR MD 14,900.00 10.875 0.000 89.62 n/a n/a
5100078459 n/a DAUENHAUER WA 29,000.00 10.875 0.000 74.15 n/a n/a
5100078889 n/a ZIESEMER WA 40,000.00 9.375 0.000 79.08 n/a n/a
5100079168 n/a BARRERA MI 65,400.00 9.375 0.000 74.31 n/a n/a
5100080042 n/a GARRETT OK 62,700.00 10.125 0.000 68.15 n/a n/a
5100080109 n/a LOBUR MI 116,800.00 9.125 0.000 84.94 n/a n/a
5100080927 n/a OLIN WA 26,700.00 11.490 0.000 84.85 n/a n/a
5100081081 n/a HOUGH MA 47,600.00 10.875 0.000 89.97 n/a n/a
5100081438 n/a MCCARTHY CT 23,600.00 9.625 0.000 64.19 n/a n/a
5100081560 n/a DAVIS MD 57,000.00 9.000 0.000 46.53 n/a n/a
5100081891 n/a RYAN OR 23,700.00 11.490 0.000 76.80 n/a n/a
5100081982 n/a KOCK SD 73,400.00 9.125 0.000 66.72 n/a n/a
5100082584 n/a FRENCH OR 132,700.00 8.750 0.000 71.73 n/a n/a
5100083095 n/a DEVRIES MA 32,900.00 8.250 0.000 24.92 n/a n/a
5100083202 n/a FAIRCHILD SD 45,400.00 9.375 0.000 73.28 n/a n/a
5100083616 n/a MOORE JR MI 60,200.00 9.625 0.000 54.23 n/a n/a
5100083814 n/a SCHILLIO MI 143,500.00 8.125 0.000 79.28 n/a n/a
5100083889 n/a GENGLER MI 18,200.00 9.775 0.000 77.31 n/a n/a
5100084051 n/a MUSHKIN WA 53,000.00 9.625 0.000 60.22 n/a n/a
5100084457 n/a WILLIAMS MI 38,100.00 9.625 0.000 44.30 n/a n/a
5100085629 n/a BEHRENS WA 56,400.00 12.250 0.000 69.63 n/a n/a
5100085637 n/a DUNCAN WA 53,500.00 11.125 0.000 68.59 n/a n/a
5100085686 n/a LOCKARD WA 17,400.00 10.875 0.000 88.48 n/a n/a
5100086155 n/a BASSETT MI 28,700.00 9.775 0.000 43.68 n/a n/a
5100086361 n/a MASON MI 58,000.00 11.375 0.000 74.99 n/a n/a
5100086528 n/a ROSSER MI 64,400.00 9.375 0.000 76.66 n/a n/a
5100087427 n/a MILLER MI 40,300.00 11.125 0.000 50.37 n/a n/a
5100087450 n/a GARRITY MA 31,000.00 9.875 0.000 72.10 n/a n/a
5100088342 n/a KING MO 41,800.00 8.625 0.000 76.00 n/a n/a
5100088698 n/a THOMPSON OR 80,700.00 11.750 0.000 84.94 n/a n/a
5100088797 n/a HANTHORN OR 25,600.00 9.525 0.000 31.22 n/a n/a
5100090173 n/a ALDRETE OR 14,200.00 9.875 0.000 78.61 n/a n/a
5100092856 n/a DOYLE JR MD 124,900.00 10.775 0.000 89.21 n/a n/a
5700015547 n/a HENSEL MN 76,600.00 11.125 0.000 76.60 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802092890 0 00 00 00 n/a 325 F
802093401 0 00 00 00 n/a 025 F
802093815 0 00 00 00 n/a 405 F
802093922 0 00 00 00 n/a 015 F
802094649 0 00 00 00 n/a 030 F
802094730 0 00 00 00 n/a 045 F
802095307 0 00 00 00 n/a 015 F
802095620 0 00 00 00 n/a 015 F
802095943 0 00 00 00 n/a 045 F
802096834 0 00 00 00 n/a 045 F
802098509 0 00 00 00 n/a 479 F
802098616 0 00 00 00 n/a 405 F
802099416 0 00 00 00 n/a 405 F
802100404 0 00 00 00 n/a 020 F
802100842 0 00 00 00 n/a 045 F
802102392 0 00 00 00 n/a 405 F
802102947 0 00 00 00 n/a 405 F
802103168 0 00 00 00 n/a 020 F
802103218 0 00 00 00 n/a 045 F
802109579 0 00 00 00 n/a 045 F
802110650 0 00 00 00 n/a 015 F
802110668 0 00 00 00 n/a 030 F
802114173 0 00 00 00 n/a 015 F
802114603 0 00 00 00 n/a 405 F
802114850 0 00 00 00 n/a 405 F
802117242 0 00 00 00 n/a 405 F
802117499 0 00 00 00 n/a 405 F
5100071330 0 00 00 00 n/a 405 F
5100071926 0 00 00 00 n/a 405 F
5100073260 0 00 00 00 n/a 405 F
5100074532 0 00 00 00 n/a 405 F
5100076347 0 00 00 00 n/a 477 F
5100076446 0 00 00 00 n/a 405 F
5100076545 0 00 00 00 n/a 405 F
5100076602 0 00 00 00 n/a 410 F
5100076651 0 00 00 00 n/a 477 F
5100077030 0 00 00 00 n/a 405 F
5100077089 0 00 00 00 n/a 405 F
5100077097 0 00 00 00 n/a 410 F
5100077980 0 00 00 00 n/a 405 F
5100078293 0 00 00 00 n/a 405 F
5100078459 0 00 00 00 n/a 405 F
5100078889 0 00 00 00 n/a 405 F
5100079168 0 00 00 00 n/a 405 F
5100080042 0 00 00 00 n/a 405 F
5100080109 0 00 00 00 n/a 405 F
5100080927 0 00 00 00 n/a 405 F
5100081081 0 00 00 00 n/a 405 F
5100081438 0 00 00 00 n/a 405 F
5100081560 0 00 00 00 n/a 479 F
5100081891 0 00 00 00 n/a 405 F
5100081982 0 00 00 00 n/a 405 F
5100082584 0 00 00 00 n/a 477 F
5100083095 0 00 00 00 n/a 477 F
5100083202 0 00 00 00 n/a 405 F
5100083616 0 00 00 00 n/a 405 F
5100083814 0 00 00 00 n/a 479 F
5100083889 0 00 00 00 n/a 410 F
5100084051 0 00 00 00 n/a 405 F
5100084457 0 00 00 00 n/a 405 F
5100085629 0 00 00 00 n/a 405 F
5100085637 0 00 00 00 n/a 405 F
5100085686 0 00 00 00 n/a 405 F
5100086155 0 00 00 00 n/a 405 F
5100086361 0 00 00 00 n/a 405 F
5100086528 0 00 00 00 n/a 405 F
5100087427 0 00 00 00 n/a 405 F
5100087450 0 00 00 00 n/a 405 F
5100088342 0 00 00 00 n/a 477 F
5100088698 0 00 00 00 n/a 405 F
5100088797 0 00 00 00 n/a 477 F
5100090173 0 00 00 00 n/a 405 F
5100092856 0 00 00 00 n/a 410 F
5700015547 0 00 00 00 n/a 405 F
<PAGE>
<TABLE>
Page 32 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
5700045569 n/a DUNN NJ 100,800.00 10.375 0.000 90.00 n/a n/a
5700064933 n/a CUMMINGS IN 33,700.00 8.000 0.000 50.29 n/a n/a
5700068215 n/a THOMAS WI 43,300.00 9.375 0.000 63.30 n/a n/a
5700090417 n/a JOSEPHINE LYONS SC 26,400.00 13.250 0.000 79.92 n/a n/a
5700103582 n/a DENARD FL 14,600.00 11.275 0.000 84.17 n/a n/a
5700123036 n/a VADIVELU IL 132,900.00 8.875 0.000 81.03 n/a n/a
5700124083 n/a PARRILLI IL 91,100.00 12.625 0.000 79.98 n/a n/a
5700128720 n/a CUMMINGS NY 160,500.00 9.875 0.000 74.65 n/a n/a
5700130239 n/a ROBERTS KY 55,500.00 10.750 0.000 64.53 n/a n/a
5700163206 n/a PRICE KY 60,300.00 8.875 0.000 83.75 n/a n/a
8000138118 n/a FORKNER IN 8,900.00 11.010 0.000 89.97 n/a n/a
8000143100 n/a TAYLOR MN 21,000.00 12.250 0.000 65.62 n/a n/a
8000144322 n/a GILLIGAN NJ 45,000.00 10.600 0.000 32.60 n/a n/a
8000153125 n/a MOTLEY AL 62,300.00 8.510 0.000 42.38 n/a n/a
8000154180 n/a WHEELER KY 11,000.00 11.010 0.000 89.61 n/a n/a
8000156763 n/a LAWRENCE IN 16,700.00 10.610 0.000 89.94 n/a n/a
8000157183 n/a FOSTER MS 18,900.00 9.630 0.000 87.50 n/a n/a
8000158652 n/a BATES, JR., NC 67,500.00 11.500 0.000 90.00 n/a n/a
8000159775 n/a ANDERSON FL 42,000.00 8.900 0.000 80.76 n/a n/a
8000162563 n/a MUDHAR IL 99,000.00 8.760 0.000 79.20 n/a n/a
8000163223 n/a ROACHFORD NY 81,000.00 9.440 0.000 42.63 n/a n/a
8000163744 n/a BIHLER PA 64,000.00 9.900 0.000 80.00 n/a n/a
8000163793 n/a SNOW PA 9,000.00 11.560 0.000 89.76 n/a n/a
8000164825 n/a SHALLOO IL 114,000.00 8.360 0.000 80.85 n/a n/a
8000165822 n/a MILLS SC 49,700.00 12.500 0.000 75.87 n/a n/a
8000165954 n/a WHARTON NY 169,500.00 8.360 0.000 89.21 n/a n/a
8000165970 n/a STREETT PA 77,400.00 10.010 0.000 90.00 n/a n/a
8000166630 n/a BRIDGERS IN 66,400.00 10.700 0.000 83.00 n/a n/a
8000166705 n/a DEWITTE IN 17,000.00 9.940 0.000 80.00 n/a n/a
8000166986 n/a MOORE SC 108,000.00 11.650 0.000 90.00 n/a n/a
8000167257 n/a THOMPSON OK 27,500.00 9.960 0.000 67.90 n/a n/a
8000169998 n/a GOODRICH PA 25,700.00 11.610 0.000 84.69 n/a n/a
8000170129 n/a JARVIS VT 57,000.00 8.760 0.000 67.05 n/a n/a
8000170863 n/a GREEN AL 15,700.00 11.610 0.000 84.94 n/a n/a
8000171069 n/a HALL NC 56,300.00 10.460 0.000 70.90 n/a n/a
8000171507 n/a MARTINEZ KS 25,000.00 10.050 0.000 59.52 n/a n/a
8000173487 n/a COOKSEY, III VA 74,000.00 9.710 0.000 49.00 n/a n/a
8000173750 n/a HERNANDEZ IL 15,000.00 11.610 0.000 0.00 n/a n/a
8000174303 n/a MANCHESTER GA 48,000.00 10.270 0.000 73.84 n/a n/a
8000175045 n/a KING VT 14,500.00 10.800 0.000 85.69 n/a n/a
8000175623 n/a BURTON NY 80,000.00 10.500 0.000 50.00 n/a n/a
8000176928 n/a SPRINGER MA 78,000.00 13.450 0.000 45.88 n/a n/a
8000177033 n/a LOPER AR 51,500.00 9.760 0.000 85.83 n/a n/a
8000177207 n/a WOOSTER TX 25,000.00 11.260 0.000 73.86 n/a n/a
8000177470 n/a METCALF MI 45,000.00 10.250 0.000 66.17 n/a n/a
8000177488 n/a WALKER CT 134,300.00 10.000 0.000 85.76 n/a n/a
8000177819 n/a WATSON NC 37,500.00 10.000 0.000 75.00 n/a n/a
8000179047 n/a LEE NC 70,000.00 8.110 0.000 85.36 n/a n/a
8000179179 n/a HOLLOWAY OK 43,200.00 10.610 0.000 90.00 n/a n/a
8000179609 n/a KNAPP NY 30,700.00 10.610 0.000 89.96 n/a n/a
8000179906 n/a PARKER AL 20,000.00 10.210 0.000 181.81 n/a n/a
8000181100 n/a SHAW FL 185,000.00 10.250 0.000 90.24 n/a n/a
8000181365 n/a MARTIN OR 44,000.00 9.360 0.000 19.13 n/a n/a
8000182231 n/a POWELL NY 64,400.00 10.860 0.000 85.86 n/a n/a
8000182702 n/a ROPER TX 14,700.00 12.860 0.000 79.98 n/a n/a
8000182777 n/a SORENSEN OR 95,000.00 9.500 0.000 68.04 n/a n/a
8000182843 n/a POKRYWA NJ 279,000.00 9.500 0.000 90.00 n/a n/a
8000182850 n/a LEUZZI JR PA 33,600.00 9.860 0.000 46.02 n/a n/a
8000183023 n/a LEUZZI PA 22,000.00 9.860 0.000 61.11 n/a n/a
8000183031 n/a FOOTE IL 122,400.00 10.750 0.000 80.00 n/a n/a
8000183114 n/a POPE AL 42,400.00 10.060 0.000 80.00 n/a n/a
8000183379 n/a PHILLIPS TX 12,000.00 12.610 0.000 48.00 n/a n/a
8000183411 n/a LEUZZI, JR. PA 63,500.00 9.360 0.000 76.50 n/a n/a
8000183510 n/a LEVAN AL 38,600.00 11.190 0.000 85.77 n/a n/a
8000183882 n/a HARRIS NC 36,200.00 9.110 0.000 84.18 n/a n/a
8000184047 n/a LEWIS TX 39,800.00 13.600 0.000 79.45 n/a n/a
8000184385 n/a FOOKS NJ 47,200.00 12.790 0.000 80.00 n/a n/a
8000184443 n/a PETERS SR. AL 35,000.00 11.250 0.000 46.66 n/a n/a
8000185028 n/a MYERS SC 43,400.00 10.340 0.000 85.09 n/a n/a
8000185598 n/a KOKOSKA PA 23,700.00 12.450 0.000 65.83 n/a n/a
8000185671 n/a ROUSE GA 20,000.00 9.940 0.000 47.61 n/a n/a
8000186133 n/a VELAZQUEZ PA 138,700.00 8.760 0.000 73.38 n/a n/a
8000186513 n/a FRESTA PA 150,000.00 10.210 0.000 61.22 n/a n/a
8000187248 n/a JOHNSON IL 106,300.00 11.625 0.000 75.92 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
5700045569 0 00 00 00 n/a 405 F
5700064933 0 00 00 00 n/a 477 F
5700068215 0 00 00 00 n/a 405 F
5700090417 0 00 00 00 n/a 405 F
5700103582 0 00 00 00 n/a 405 F
5700123036 0 00 00 00 n/a 405 F
5700124083 0 00 00 00 n/a 405 F
5700128720 0 00 00 00 n/a 405 F
5700130239 0 00 00 00 n/a 405 F
5700163206 0 00 00 00 n/a 405 F
8000138118 0 00 00 00 n/a 015 F
8000143100 0 00 00 00 n/a 020 F
8000144322 0 00 00 00 n/a 015 F
8000153125 0 00 00 00 n/a 025 F
8000154180 0 00 00 00 n/a 025 F
8000156763 0 00 00 00 n/a 325 F
8000157183 0 00 00 00 n/a 015 F
8000158652 0 00 00 00 n/a 325 F
8000159775 0 00 00 00 n/a 020 F
8000162563 0 00 00 00 n/a 015 F
8000163223 0 00 00 00 n/a 030 F
8000163744 0 00 00 00 n/a 030 F
8000163793 0 00 00 00 n/a 020 F
8000164825 0 00 00 00 n/a 025 F
8000165822 0 00 00 00 n/a 025 F
8000165954 0 00 00 00 n/a 025 F
8000165970 0 00 00 00 n/a 010 F
8000166630 0 00 00 00 n/a 015 F
8000166705 0 00 00 00 n/a 020 F
8000166986 0 00 00 00 n/a 025 F
8000167257 0 00 00 00 n/a 328 F
8000169998 0 00 00 00 n/a 015 F
8000170129 0 00 00 00 n/a 030 F
8000170863 0 00 00 00 n/a 015 F
8000171069 0 00 00 00 n/a 015 F
8000171507 0 00 00 00 n/a 015 F
8000173487 0 00 00 00 n/a 015 F
8000173750 0 00 00 00 n/a 015 F
8000174303 0 00 00 00 n/a 030 F
8000175045 0 00 00 00 n/a 010 F
8000175623 0 00 00 00 n/a 030 F
8000176928 0 00 00 00 n/a 030 F
8000177033 0 00 00 00 n/a 030 F
8000177207 0 00 00 00 n/a 015 F
8000177470 0 00 00 00 n/a 325 F
8000177488 0 00 00 00 n/a 020 F
8000177819 0 00 00 00 n/a 030 F
8000179047 0 00 00 00 n/a 025 F
8000179179 0 00 00 00 n/a 015 F
8000179609 0 00 00 00 n/a 015 F
8000179906 0 00 00 00 n/a 015 F
8000181100 0 00 00 00 n/a 030 F
8000181365 0 00 00 00 n/a 015 F
8000182231 0 00 00 00 n/a 325 F
8000182702 0 00 00 00 n/a 015 F
8000182777 0 00 00 00 n/a 325 F
8000182843 0 00 00 00 n/a 325 F
8000182850 0 00 00 00 n/a 015 F
8000183023 0 00 00 00 n/a 010 F
8000183031 0 00 00 00 n/a 030 F
8000183114 0 00 00 00 n/a 030 F
8000183379 0 00 00 00 n/a 015 F
8000183411 0 00 00 00 n/a 015 F
8000183510 0 00 00 00 n/a 015 F
8000183882 0 00 00 00 n/a 015 F
8000184047 0 00 00 00 n/a 328 F
8000184385 0 00 00 00 n/a 020 F
8000184443 0 00 00 00 n/a 015 F
8000185028 0 00 00 00 n/a 015 F
8000185598 0 00 00 00 n/a 030 F
8000185671 0 00 00 00 n/a 010 F
8000186133 0 00 00 00 n/a 025 F
8000186513 0 00 00 00 n/a 025 F
8000187248 0 00 00 00 n/a 325 F
<PAGE>
<TABLE>
Page 33 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
8000187347 n/a ANDERSON KS 36,000.00 10.010 0.000 72.00 n/a n/a
8000187446 n/a MEEKS AL 19,200.00 12.460 0.000 85.82 n/a n/a
8000187644 n/a DAY IN 13,300.00 11.820 0.000 89.38 n/a n/a
8000187933 n/a JACKSON AL 58,000.00 11.770 0.000 80.87 n/a n/a
8000188014 n/a FUNK MD 28,800.00 10.500 0.000 36.00 n/a n/a
8000188352 n/a GOULD FL 14,300.00 12.460 0.000 85.89 n/a n/a
8000188386 n/a SMITH MO 18,900.00 10.710 0.000 75.60 n/a n/a
8000188626 n/a HERBERT NY 103,000.00 9.850 0.000 71.52 n/a n/a
8000188857 n/a RANUCCI NJ 14,500.00 13.210 0.000 80.85 n/a n/a
8000189061 n/a BRITTINGHAM GA 21,100.00 12.210 0.000 65.93 n/a n/a
8000189160 n/a SIPPLE NJ 34,400.00 12.560 0.000 80.73 n/a n/a
8000189343 n/a BAIN FL 33,500.00 8.860 0.000 55.83 n/a n/a
8000190101 n/a EGUIA OK 13,000.00 12.450 0.000 52.00 n/a n/a
8000190168 n/a BRIGNULL NY 124,000.00 9.500 0.000 72.94 n/a n/a
8000190945 n/a MORANTE NJ 100,000.00 9.700 0.000 68.02 n/a n/a
8000191216 n/a BOWMAN NY 48,600.00 10.010 0.000 90.00 n/a n/a
8000191885 n/a RADOSEVICH OK 50,600.00 9.990 0.000 85.96 n/a n/a
8000191976 n/a TATUM AL 137,700.00 10.510 0.000 90.00 n/a n/a
8000192065 n/a BARNHART SC 21,500.00 11.820 0.000 89.82 n/a n/a
8000192107 n/a CUSHAWAY MI 12,000.00 10.400 0.000 79.66 n/a n/a
8000192826 n/a ENGLISH GA 63,000.00 10.820 0.000 85.13 n/a n/a
8000192917 n/a DRAGMAN IL 21,700.00 12.560 0.000 80.88 n/a n/a
8000192974 n/a VANN TX 18,800.00 10.260 0.000 80.00 n/a n/a
8000193501 n/a BOONE LA 140,400.00 9.610 0.000 90.00 n/a n/a
8000193519 n/a BOONE LA 66,500.00 8.860 0.000 54.50 n/a n/a
8000193550 n/a SOMMERS OH 132,000.00 9.650 0.000 80.00 n/a n/a
8000193840 n/a RIVERS KY 153,000.00 10.000 0.000 85.00 n/a n/a
8000193865 n/a HATFIELD AL 3,800.00 14.250 0.000 80.80 n/a n/a
8000194053 n/a CONLEY UT 29,500.00 9.760 0.000 85.88 n/a n/a
8000194327 n/a MOLLICA SR PA 99,800.00 8.900 0.000 80.87 n/a n/a
8000195225 n/a AKEY MI 22,200.00 11.820 0.000 86.90 n/a n/a
8000195985 n/a GUARDINO NJ 150,000.00 8.110 0.000 53.57 n/a n/a
8000196512 n/a TAYLOR MI 26,300.00 12.040 0.000 65.75 n/a n/a
8000196629 n/a MCFARLAND IL 17,200.00 10.610 0.000 89.94 n/a n/a
8000196744 n/a JON NY 31,500.00 11.710 0.000 85.86 n/a n/a
8000197270 n/a HALLEY NY 24,500.00 10.360 0.000 80.81 n/a n/a
8000197429 n/a GIANNINO SR NY 27,800.00 11.010 0.000 7.58 n/a n/a
8000197510 n/a ALICAKOS NJ 30,500.00 11.010 0.000 89.73 n/a n/a
8000198526 n/a HUDSON AL 50,400.00 9.610 0.000 90.00 n/a n/a
8000198740 n/a HAMILTON AL 14,000.00 10.250 0.000 80.00 n/a n/a
8000198765 n/a GIULIANO NJ 126,000.00 9.999 0.000 85.82 n/a n/a
8000199292 n/a MCCULLOGH AL 8,800.00 11.010 0.000 97.82 n/a n/a
8000199482 n/a BROWN NE 11,000.00 11.960 0.000 84.61 n/a n/a
8000199698 n/a SNIDER AL 145,000.00 9.010 0.000 80.55 n/a n/a
8000200504 n/a ROSADO NJ 15,000.00 10.760 0.000 85.43 n/a n/a
8000200959 n/a EASON AL 76,500.00 10.010 0.000 90.00 n/a n/a
8000201023 n/a BRASFIELD AL 15,000.00 13.210 0.000 80.52 n/a n/a
8000201577 n/a JAMES AL 42,100.00 9.960 0.000 64.76 n/a n/a
8000204845 n/a MCINTOSH FL 123,800.00 9.000 0.000 79.87 n/a n/a
8000208259 n/a PRIMUS NY 197,500.00 10.000 0.000 85.87 n/a n/a
8000208317 n/a BANIGAN NY 157,500.00 9.710 0.000 75.00 n/a n/a
8000208366 n/a ROACHFORD NY 81,000.00 9.440 0.000 42.63 n/a n/a
8000208481 n/a WINEGAR IN 30,000.00 9.900 0.000 84.39 n/a n/a
- -------------------------------------------------------------------------------
Fixed Rate Loans Set to Close 961 58,727,589.64
Total Group 1 Loans with loans Set To Close 2,407 149,258,222.28
(18,153,015.28)(shortage) / excess - with 25% Overage
GROUP 1: FIXED RATE LOANS APPROVED
- -----------------------------------
801776709 n/a PLATTS HAYNES FL 27,000.00 10.750 0.000 75.00 n/a n/a
801791906 n/a RAMIREZ MD 34,363.00 10.900 0.000 90.00 n/a n/a
801868340 n/a SIMMONS NC 33,000.00 11.000 0.000 75.00 n/a n/a
801915000 n/a DOBBERT FL 63,750.00 12.600 0.000 85.00 n/a n/a
801934613 n/a BUCK FL 36,000.00 13.100 0.000 80.00 n/a n/a
801952649 n/a JOHNSON FL 55,250.00 11.750 0.000 85.00 n/a n/a
801971912 n/a MACK FL 45,600.00 12.250 0.000 80.00 n/a n/a
801983578 n/a TAYLOR FL 43,200.00 9.900 0.000 90.00 n/a n/a
801999129 n/a MIXON FL 58,320.00 12.750 0.000 80.00 n/a n/a
802020412 n/a PEEKS GA 40,330.00 10.850 0.000 84.73 n/a n/a
802031336 n/a SLOAN EL NJ 51,500.00 11.750 0.000 85.83 n/a n/a
802062125 n/a GAYLE NJ 120,000.00 13.000 0.000 80.00 n/a n/a
802067538 n/a RANDLE WI 38,800.00 8.875 0.000 62.58 n/a n/a
802084830 n/a GARCIA FL 12,385.00 12.500 0.000 0.00 n/a n/a
5100071140 n/a JEFFRIES MA 68,800.00 11.125 0.000 84.93 n/a n/a
5100080760 n/a LINEGAR OR 18,400.00 9.125 0.000 69.65 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
8000187347 0 00 00 00 n/a 015 F
8000187446 0 00 00 00 n/a 015 F
8000187644 0 00 00 00 n/a 010 F
8000187933 0 00 00 00 n/a 328 F
8000188014 0 00 00 00 n/a 325 F
8000188352 0 00 00 00 n/a 010 F
8000188386 0 00 00 00 n/a 015 F
8000188626 0 00 00 00 n/a 030 F
8000188857 0 00 00 00 n/a 015 F
8000189061 0 00 00 00 n/a 015 F
8000189160 0 00 00 00 n/a 020 F
8000189343 0 00 00 00 n/a 015 F
8000190101 0 00 00 00 n/a 010 F
8000190168 0 00 00 00 n/a 030 F
8000190945 0 00 00 00 n/a 020 F
8000191216 0 00 00 00 n/a 020 F
8000191885 0 00 00 00 n/a 325 F
8000191976 0 00 00 00 n/a 325 F
8000192065 0 00 00 00 n/a 010 F
8000192107 0 00 00 00 n/a 020 F
8000192826 0 00 00 00 n/a 325 F
8000192917 0 00 00 00 n/a 025 F
8000192974 0 00 00 00 n/a 015 F
8000193501 0 00 00 00 n/a 030 F
8000193519 0 00 00 00 n/a 030 F
8000193550 0 00 00 00 n/a 325 F
8000193840 0 00 00 00 n/a 030 F
8000193865 0 00 00 00 n/a 015 F
8000194053 0 00 00 00 n/a 015 F
8000194327 0 00 00 00 n/a 325 F
8000195225 0 00 00 00 n/a 020 F
8000195985 0 00 00 00 n/a 328 F
8000196512 0 00 00 00 n/a 020 F
8000196629 0 00 00 00 n/a 010 F
8000196744 0 00 00 00 n/a 020 F
8000197270 0 00 00 00 n/a 015 F
8000197429 0 00 00 00 n/a 015 F
8000197510 0 00 00 00 n/a 015 F
8000198526 0 00 00 00 n/a 015 F
8000198740 0 00 00 00 n/a 020 F
8000198765 0 00 00 00 n/a 325 F
8000199292 0 00 00 00 n/a 010 F
8000199482 0 00 00 00 n/a 325 F
8000199698 0 00 00 00 n/a 020 F
8000200504 0 00 00 00 n/a 025 F
8000200959 0 00 00 00 n/a 030 F
8000201023 0 00 00 00 n/a 020 F
8000201577 0 00 00 00 n/a 325 F
8000204845 0 00 00 00 n/a 325 F
8000208259 0 00 00 00 n/a 325 F
8000208317 0 00 00 00 n/a 325 F
8000208366 0 00 00 00 n/a 030 F
8000208481 0 00 00 00 n/a 325 F
801776709 0 00 00 00 n/a 015 F
801791906 0 00 00 00 n/a 015 F
801868340 0 00 00 00 n/a 025 F
801915000 0 00 00 00 n/a 030 F
801934613 0 00 00 00 n/a 025 F
801952649 0 00 00 00 n/a 030 F
801971912 0 00 00 00 n/a 030 F
801983578 0 00 00 00 n/a 045 F
801999129 0 00 00 00 n/a 030 F
802020412 0 00 00 00 n/a 015 F
802031336 0 00 00 00 n/a 030 F
802062125 0 00 00 00 n/a 045 F
802067538 0 00 00 00 n/a 405 F
802084830 0 00 00 00 n/a 015 F
5100071140 0 00 00 00 n/a 405 F
5100080760 0 00 00 00 n/a 405 F
<PAGE>
<TABLE>
Page 34 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
5100083434 n/a HORTON MI 60,800.00 9.375 0.000 57.08 n/a n/a
5100084994 n/a QUEIROLO OR 41,500.00 10.275 0.000 73.51 n/a n/a
5700128530 n/a THOMPSON AZ 78,100.00 8.625 0.000 60.07 n/a n/a
5700171217 n/a LEFKOWITH PA 53,200.00 9.875 0.000 74.14 n/a n/a
8000177652 n/a NEWMAN TX 17,000.00 11.750 0.000 62.96 n/a n/a
- -------------------------------------------------------------------------------
Fixed Rate Loans Approved 22 997,298.00
Total Group 1 Loans with loans Set To Close & Approved 2,429 150,255,520.28
(17,155,717.28)(shortage) / excess - with 25% Overage
GROUP 1: FIXED RATE LOANS PRE-APPROVED
- ---------------------------------------
802005520 n/a RUFFIN IL 140,000.00 12.850 0.000 00.0 n/a n/a
802039065 n/a GARRETT OH 36,500.00 12.600 0.000 84.9 n/a n/a
802039875 n/a SANDERSON NC 76,500.00 11.750 0.000 00.0 n/a n/a
802039941 n/a DUBOSE SC 77,605.00 12.250 0.000 85.0 n/a n/a
802039982 n/a MCKNIGHT SC 56,250.00 13.750 0.000 00.0 n/a n/a
802040279 n/a BUTLER NC 90,000.00 13.600 0.000 80.4 n/a n/a
802040626 n/a HART SC 93,500.00 12.600 0.000 85.0 n/a n/a
802041426 n/a JOINER FL 42,500.00 10.750 0.000 00.0 n/a n/a
802042168 n/a BRESSON MI 40,500.00 11.750 0.000 00.0 n/a n/a
802042416 n/a WIRICK OH 72,000.00 11.750 0.000 00.0 n/a n/a
802042689 n/a BROTHERWOOD FL 30,450.00 11.350 0.000 70.0 n/a n/a
802043075 n/a PIPPEN NC 81,000.00 11.650 0.000 00.0 n/a n/a
802043125 n/a PETTUS SC 40,500.00 11.150 0.000 90.0 n/a n/a
802043471 n/a JONES NC 52,800.00 13.600 0.000 00.0 n/a n/a
802043489 n/a PATTON NC 59,500.00 11.900 0.000 85.0 n/a n/a
802043521 n/a SMALLS SC 75,000.00 13.600 0.000 79.8 n/a n/a
802044255 n/a SWEET FL 40,000.00 0.000 0.000 00.0 n/a n/a
802044362 n/a SMITH KY 45,500.00 11.950 0.000 00.0 n/a n/a
802044412 n/a STORCK FL 65,600.00 12.250 0.000 80.0 n/a n/a
802044529 n/a GROSS IN 49,700.00 13.500 0.000 00.0 n/a n/a
802044610 n/a HUBBS FL 81,750.00 13.250 0.000 75.0 n/a n/a
802044651 n/a GOODSON OH 85,500.00 12.350 0.000 90.0 n/a n/a
802044701 n/a ALLEN KY 56,800.00 13.100 0.000 80.0 n/a n/a
802045104 n/a MCDONALD NC 82,500.00 13.750 0.000 75.0 n/a n/a
802045146 n/a FEIMSTER NC 75,225.00 12.600 0.000 85.0 n/a n/a
802045260 n/a BUTLER FL 81,000.00 12.750 0.000 00.0 n/a n/a
802045310 n/a DORNACKER OH 143,000.00 0.000 0.000 00.0 n/a n/a
802045344 n/a SUMNER FL 33,915.00 11.850 0.000 85.0 n/a n/a
802045492 n/a STOVALL FL 68,000.00 12.250 0.000 00.0 n/a n/a
802045542 n/a BETTKER FL 161,500.00 10.150 0.000 95.0 n/a n/a
802045880 n/a BLUE MO 45,050.00 11.000 0.000 00.0 n/a n/a
802045963 n/a BOYD SC 52,500.00 13.750 0.000 00.0 n/a n/a
802046375 n/a FLORES FL 37,800.00 10.250 0.000 00.0 n/a n/a
802046581 n/a SYKES MS 56,950.00 12.100 0.000 85.0 n/a n/a
802047183 n/a CONEY FL 34,000.00 12.600 0.000 00.0 n/a n/a
802047258 n/a BARRETT FL 28,000.00 12.750 0.000 00.0 n/a n/a
802047290 n/a BROWN SC 76,000.00 13.600 0.000 80.0 n/a n/a
802047423 n/a BRADY FL 34,400.00 0.000 0.000 00.0 n/a n/a
802047530 n/a COLE SR FL 55,250.00 0.000 0.000 00.0 n/a n/a
802047563 n/a LAPLANT FL 120,000.00 11.650 0.000 89.6 n/a n/a
802047613 n/a BELL GA 25,500.00 12.475 0.000 85.0 n/a n/a
802047639 n/a SCOTT FL 63,000.00 12.750 0.000 00.0 n/a n/a
802047647 n/a PETERS FL 61,750.00 12.240 0.000 65.0 n/a n/a
802047977 n/a DAVIS FL 56,000.00 10.500 0.000 00.0 n/a n/a
802048033 n/a WALKER GA 47,200.00 12.250 0.000 80.0 n/a n/a
802048090 n/a TUCKER OH 28,000.00 10.250 0.000 164.7 n/a n/a
802048157 n/a CALE FL 31,500.00 10.850 0.000 00.0 n/a n/a
802048256 n/a BOOKER IN 51,300.00 10.900 0.000 00.0 n/a n/a
802048272 n/a BASS IN 55,000.00 12.750 0.000 00.0 n/a n/a
802048389 n/a SKINNER IN 83,300.00 9.500 0.000 00.0 n/a n/a
802048421 n/a HOOSIER IN 96,000.00 12.750 0.000 00.0 n/a n/a
802048462 n/a TUCKER OH 23,400.00 10.250 0.000 80.0 n/a n/a
802048546 n/a POTRZEBOWSKI OH 29,250.00 12.240 0.000 00.0 n/a n/a
802048678 n/a NAILS OH 70,500.00 10.900 0.000 00.0 n/a n/a
802048801 n/a LUKUSA FL 48,800.00 12.000 0.000 80.0 n/a n/a
802048843 n/a JACKSON MO 46,750.00 11.750 0.000 85.0 n/a n/a
802048900 n/a MORRISON IN 52,000.00 12.750 0.000 80.0 n/a n/a
802049148 n/a STOKES MO 63,750.00 12.100 0.000 85.0 n/a n/a
802049411 n/a SETCAVAGE PA 25,500.00 12.350 0.000 85.0 n/a n/a
802049445 n/a JONES FL 37,600.00 9.400 0.000 00.0 n/a n/a
802049841 n/a SHUNK, SR. MI 52,000.00 12.750 0.000 80.0 n/a n/a
802050104 n/a PACHECO IN 45,050.00 11.350 0.000 85.0 n/a n/a
802050211 n/a ADAMS PA 59,500.00 11.750 0.000 85.0 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
5100083434 0 00 00 00 n/a 405 F
5100084994 0 00 00 00 n/a 405 F
5700128530 0 00 00 00 n/a 405 F
5700171217 0 00 00 00 n/a 405 F
8000177652 0 00 00 00 n/a 015 F
802005520 0 00 00 00 n/a 095 F
802039065 0 00 00 00 n/a 030 F
802039875 0 00 00 00 n/a 030 F
802039941 0 00 00 00 n/a 030 F
802039982 0 00 00 00 n/a 030 F
802040279 0 00 00 00 n/a 030 F
802040626 0 00 00 00 n/a 030 F
802041426 0 00 00 00 n/a 030 F
802042168 0 00 00 00 n/a 030 F
802042416 0 00 00 00 n/a 030 F
802042689 0 00 00 00 n/a 030 F
802043075 0 00 00 00 n/a 030 F
802043125 0 00 00 00 n/a 030 F
802043471 0 00 00 00 n/a 030 F
802043489 0 00 00 00 n/a 030 F
802043521 0 00 00 00 n/a 030 F
802044255 0 00 00 00 n/a 030 F
802044362 0 00 00 00 n/a 030 F
802044412 0 00 00 00 n/a 030 F
802044529 0 00 00 00 n/a 030 F
802044610 0 00 00 00 n/a 030 F
802044651 0 00 00 00 n/a 030 F
802044701 0 00 00 00 n/a 030 F
802045104 0 00 00 00 n/a 030 F
802045146 0 00 00 00 n/a 030 F
802045260 0 00 00 00 n/a 030 F
802045310 0 00 00 00 n/a 030 F
802045344 0 00 00 00 n/a 030 F
802045492 0 00 00 00 n/a 030 F
802045542 0 00 00 00 n/a 030 F
802045880 0 00 00 00 n/a 030 F
802045963 0 00 00 00 n/a 030 F
802046375 0 00 00 00 n/a 030 F
802046581 0 00 00 00 n/a 030 F
802047183 0 00 00 00 n/a 030 F
802047258 0 00 00 00 n/a 030 F
802047290 0 00 00 00 n/a 030 F
802047423 0 00 00 00 n/a 030 F
802047530 0 00 00 00 n/a 030 F
802047563 0 00 00 00 n/a 030 F
802047613 0 00 00 00 n/a 030 F
802047639 0 00 00 00 n/a 030 F
802047647 0 00 00 00 n/a 030 F
802047977 0 00 00 00 n/a 030 F
802048033 0 00 00 00 n/a 030 F
802048090 0 00 00 00 n/a 030 F
802048157 0 00 00 00 n/a 030 F
802048256 0 00 00 00 n/a 030 F
802048272 0 00 00 00 n/a 030 F
802048389 0 00 00 00 n/a 030 F
802048421 0 00 00 00 n/a 030 F
802048462 0 00 00 00 n/a 030 F
802048546 0 00 00 00 n/a 030 F
802048678 0 00 00 00 n/a 030 F
802048801 0 00 00 00 n/a 030 F
802048843 0 00 00 00 n/a 030 F
802048900 0 00 00 00 n/a 030 F
802049148 0 00 00 00 n/a 030 F
802049411 0 00 00 00 n/a 030 F
802049445 0 00 00 00 n/a 030 F
802049841 0 00 00 00 n/a 030 F
802050104 0 00 00 00 n/a 030 F
802050211 0 00 00 00 n/a 030 F
<PAGE>
<TABLE>
Page 35 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802050773 n/a CONDON IN 140,000.00 12.750 0.000 80.0 n/a n/a
802051615 n/a RIDDELL IN 48,800.00 9.900 0.000 00.0 n/a n/a
802051714 n/a CLAY MO 32,000.00 12.250 0.000 00.0 n/a n/a
802051771 n/a JACKSON IL 48,700.00 12.740 0.000 00.0 n/a n/a
802051797 n/a WESSELDINE TX 21,150.00 11.750 0.000 71.7 n/a n/a
802051896 n/a AUSTIN OH 86,200.00 10.500 0.000 75.0 n/a n/a
802051920 n/a CARROLL OH 58,500.00 11.990 0.000 00.0 n/a n/a
802051979 n/a HEFLIN TX 25,200.00 12.250 0.000 80.0 n/a n/a
802051995 n/a PERKINS VA 50,000.00 11.150 0.000 00.0 n/a n/a
802052084 n/a HAWKINS FL 67,065.00 11.000 0.000 85.0 n/a n/a
802052134 n/a BROWN IN 48,000.00 12.750 0.000 00.0 n/a n/a
802052142 n/a SALAAM GA 166,400.00 10.500 0.000 00.0 n/a n/a
802052282 n/a AZARES JR WA 112,500.00 12.100 0.000 00.0 n/a n/a
802052464 n/a SCHULL CT 90,000.00 11.250 0.000 75.0 n/a n/a
802052506 n/a ASUNCION IN 32,000.00 12.000 0.000 00.0 n/a n/a
802052613 n/a KESTERSON CO 63,750.00 11.650 0.000 00.0 n/a n/a
802052662 n/a MCADAMS TX 91,900.00 13.100 0.000 00.0 n/a n/a
802052712 n/a FOUCHE TX 92,812.00 10.750 0.000 90.0 n/a n/a
802052753 n/a PATTERSON VA 85,000.00 11.750 0.000 00.0 n/a n/a
802052761 n/a EDWARDS PA 63,750.00 12.600 0.000 00.0 n/a n/a
802052837 n/a ALBORN PA 50,150.00 12.600 0.000 00.0 n/a n/a
802052860 n/a CAMPBELL JR MD 44,000.00 12.150 0.000 00.0 n/a n/a
802052886 n/a ROBINSON PA 46,800.00 10.750 0.000 90.0 n/a n/a
802053074 n/a EGAN MA 280,000.00 11.350 0.000 00.0 n/a n/a
802053249 n/a MANDGERE NY 192,000.00 10.500 0.000 80.0 n/a n/a
802053603 n/a HUNTER NC 67,766.00 12.600 0.000 00.0 n/a n/a
802053652 n/a ABRAMS JR NC 61,200.00 11.750 0.000 00.0 n/a n/a
802053660 n/a PORTER VA 54,900.00 10.650 0.000 00.0 n/a n/a
802053686 n/a ABBOTT KY 27,000.00 12.750 0.000 80.0 n/a n/a
802053827 n/a TILLEY OH 53,865.00 10.900 0.000 00.0 n/a n/a
802053850 n/a FORGE MI 48,700.00 12.250 0.000 00.0 n/a n/a
802053868 n/a LOGRANDE FL 114,400.00 12.750 0.000 80.0 n/a n/a
802053884 n/a DAVIDSON PA 68,800.00 12.750 0.000 00.0 n/a n/a
802053918 n/a ROBINSON PA 105,000.00 10.650 0.000 00.0 n/a n/a
802053926 n/a REEVES IL 47,200.00 10.500 0.000 80.0 n/a n/a
802054056 n/a WILLIAMS MI 53,300.00 11.850 0.000 00.0 n/a n/a
802054106 n/a BOLDEN MO 46,750.00 12.600 0.000 85.0 n/a n/a
802054197 n/a BANKS MO 42,500.00 12.600 0.000 85.0 n/a n/a
802054247 n/a ALBERT OH 76,500.00 9.650 0.000 00.0 n/a n/a
802054387 n/a TALLEY PA 63,000.00 11.150 0.000 00.0 n/a n/a
802055061 n/a BALDWIN MD 95,625.00 12.600 0.000 00.0 n/a n/a
802055608 n/a FERNANDEZ CA 45,000.00 8.650 0.000 00.0 n/a n/a
802055673 n/a HOLLINS MI 32,000.00 12.750 0.000 00.0 n/a n/a
802055699 n/a BRISTER OH 73,500.00 11.750 0.000 00.0 n/a n/a
802055889 n/a MOORE NJ 140,400.00 11.150 0.000 90.0 n/a n/a
802056010 n/a NARGENTINO PA 123,250.00 11.750 0.000 00.0 n/a n/a
802056044 n/a HAMILTON OH 38,250.00 11.250 0.000 00.0 n/a n/a
802056218 n/a SINE PA 60,000.00 11.900 0.000 00.0 n/a n/a
802056317 n/a STRANGE OR 60,000.00 11.100 0.000 00.0 n/a n/a
802056515 n/a BROSIUS PA 285,000.00 11.750 0.000 00.0 n/a n/a
802056697 n/a EBRON NY 165,000.00 12.600 0.000 00.0 n/a n/a
802056812 n/a SANDELIN MI 37,000.00 11.600 0.000 00.0 n/a n/a
802056937 n/a JOHNSTON CT 342,000.00 8.990 0.000 00.0 n/a n/a
802057034 n/a ALLEN MA 214,200.00 11.750 0.000 85.0 n/a n/a
802057075 n/a BISHOP CA 45,000.00 8.750 0.000 00.0 n/a n/a
802057364 n/a HARP GA 131,625.00 12.850 0.000 00.0 n/a n/a
802057489 n/a HAMMOND MI 80,000.00 13.650 0.000 80.0 n/a n/a
8000198161 n/a HARRIS GA 33,000.00 10.340 0.000 89.2 n/a n/a
8000198245 n/a HUGHES AL 58,500.00 9.940 0.000 83.6 n/a n/a
8000198823 n/a JORDAN PA 283,000.00 9.650 0.000 85.8 n/a n/a
- -------------------------------------------------------------------------------
Fixed Rate Loans Pre-Approved 124 9,137,103.00
Total Group 1 Loans w/loans Set To Close, Approved & 2,553 159,392,623.28
Pre-Approved 17,125.12 Excess - with 19% Overage
GROUP 2: ARM LOANS AVAILABLE FOR SALE
- --------------------------------------
800824203 800824203 BRITTON JACQUELINE C MD 24,383.74 10.750 6.000 70.0 05/15/1998 06/01/1999
800916389 800916389 MISEVICIUS MILDA NJ 425,824.12 10.750 7.375 90.0 07/24/1998 05/01/1999
800992711 800992711 PACHECO JORGE NY 179,664.42 10.875 7.475 90.0 12/04/1998 05/01/1999
801095720 801095720 BULLARD ANDREW A GA 90,936.33 10.125 7.000 90.0 10/08/1998 05/01/1999
801096629 801096629 MEADOWS DENNIS D SC 61,885.46 11.000 7.625 90.0 01/11/1999 06/01/1999
801140971 801140971 BROWN JUDY M TN 80,740.77 11.625 8.000 90.0 11/23/1998 04/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802050773 0 00 00 00 n/a 030 F
802051615 0 00 00 00 n/a 030 F
802051714 0 00 00 00 n/a 030 F
802051771 0 00 00 00 n/a 030 F
802051797 0 00 00 00 n/a 030 F
802051896 0 00 00 00 n/a 030 F
802051920 0 00 00 00 n/a 030 F
802051979 0 00 00 00 n/a 030 F
802051995 0 00 00 00 n/a 030 F
802052084 0 00 00 00 n/a 030 F
802052134 0 00 00 00 n/a 030 F
802052142 0 00 00 00 n/a 030 F
802052282 0 00 00 00 n/a 030 F
802052464 0 00 00 00 n/a 030 F
802052506 0 00 00 00 n/a 030 F
802052613 0 00 00 00 n/a 030 F
802052662 0 00 00 00 n/a 030 F
802052712 0 00 00 00 n/a 030 F
802052753 0 00 00 00 n/a 030 F
802052761 0 00 00 00 n/a 030 F
802052837 0 00 00 00 n/a 030 F
802052860 0 00 00 00 n/a 030 F
802052886 0 00 00 00 n/a 030 F
802053074 0 00 00 00 n/a 030 F
802053249 0 00 00 00 n/a 030 F
802053603 0 00 00 00 n/a 030 F
802053652 0 00 00 00 n/a 030 F
802053660 0 00 00 00 n/a 030 F
802053686 0 00 00 00 n/a 030 F
802053827 0 00 00 00 n/a 030 F
802053850 0 00 00 00 n/a 030 F
802053868 0 00 00 00 n/a 030 F
802053884 0 00 00 00 n/a 030 F
802053918 0 00 00 00 n/a 030 F
802053926 0 00 00 00 n/a 030 F
802054056 0 00 00 00 n/a 030 F
802054106 0 00 00 00 n/a 030 F
802054197 0 00 00 00 n/a 030 F
802054247 0 00 00 00 n/a 030 F
802054387 0 00 00 00 n/a 030 F
802055061 0 00 00 00 n/a 030 F
802055608 0 00 00 00 n/a 030 F
802055673 0 00 00 00 n/a 030 F
802055699 0 00 00 00 n/a 030 F
802055889 0 00 00 00 n/a 030 F
802056010 0 00 00 00 n/a 030 F
802056044 0 00 00 00 n/a 030 F
802056218 0 00 00 00 n/a 030 F
802056317 0 00 00 00 n/a 030 F
802056515 0 00 00 00 n/a 030 F
802056697 0 00 00 00 n/a 095 F
802056812 0 00 00 00 n/a 030 F
802056937 0 00 00 00 n/a 325 F
802057034 0 00 00 00 n/a 030 F
802057075 0 00 00 00 n/a 030 F
802057364 0 00 00 00 n/a 095 F
802057489 0 00 00 00 n/a 030 F
8000198161 0 00 00 00 n/a 030 F
8000198245 0 00 00 00 n/a 030 F
8000198823 0 00 00 00 n/a 030 F
800824203 0 66 00 00 32804 026 A
800916389 0 00 00 00 32804 026 A
800992711 1 00 00 00 32804 026 A
801095720 0 00 00 00 32805 026 A
801096629 0 00 00 00 32805 026 A
801140971 1 00 00 00 32852 026 A
<PAGE>
<TABLE>
Page 36 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801141482 801141482 DAVIS WILLIAM R PA 124,801.89 11.625 8.000 75.7 01/08/1999 05/01/1999
801186487 801186487 COOK CHARLES L IN 16,754.55 10.750 6.875 74.6 12/14/1998 06/01/1999
801210659 801210659 BLAND CLYDE NJ 139,767.23 12.250 7.875 80.0 03/15/1999 06/01/1999
801236662 801236662 BROWN RODERICK OH 77,239.23 10.375 7.000 90.0 12/18/1998 05/01/1999
801242041 801242041 WELLS PAMMY A IN 39,864.89 11.125 7.000 85.0 11/03/1998 06/01/1999
801256413 801256413 HUGHEY CAROL SC 91,062.44 10.625 7.250 90.0 02/24/1999 05/01/1999
801278409 801278409 PIESNER MARK CT 75,609.12 11.750 7.625 75.0 02/10/1999 06/01/1999
801284159 801284159 MOLLICA FRANK J NY 159,823.66 10.625 7.000 89.9 04/26/1999 05/01/1999
801289935 801289935 SALAZAR THOMAS UT 144,300.42 12.250 8.125 85.0 01/07/1999 05/01/1999
801298068 801298068 SEDOR STEPHEN D PA 38,657.07 10.875 7.000 90.0 03/15/1999 06/01/1999
801298621 801298621 FERDINAND DENISE A MA 55,445.25 13.750 9.125 44.4 01/14/1999 05/01/1999
801326026 801326026 BARKSDALE RICHEY NJ 67,924.87 13.250 9.125 80.0 03/18/1999 06/01/1999
801378837 801378837 BRACKEN THOMAS L IN 84,998.31 11.750 7.375 70.0 03/31/1999 05/01/1999
801384942 801384942 WATTS EARNEST J NY 50,888.36 13.000 8.375 84.8 05/26/1999 06/01/1999
801406406 801406406 KORNEGAY TOMIKA NC 59,969.98 12.625 8.500 80.0 03/24/1999 05/01/1999
801408295 801408295 DIALLO THIERNO NJ 98,925.12 10.750 7.150 90.0 06/04/1999 05/01/1999
801457102 801457102 SCHEINMAN SUSAN NY 269,609.60 11.000 6.900 60.0 03/29/1999 06/01/1999
801460031 801460031 TELLA AUGUSTIN NY 123,090.19 11.500 7.650 85.0 03/11/1999 06/01/1999
801463449 801463449 MAJORS CHERYL Y IN 105,863.45 12.750 8.125 65.0 03/23/1999 05/01/1999
801463845 801463845 HOKETT PASTY NC 57,760.79 11.250 6.750 85.0 03/23/1999 05/01/1999
801472762 801472762 HARRIS TERRY S NC 59,967.35 12.250 9.000 80.0 02/26/1999 05/01/1999
801476045 801476045 BLACK WILLIAM F NJ 287,851.83 12.500 8.400 79.1 04/20/1999 06/01/1999
801482019 801482019 PARKER RONALD J PA 106,346.78 12.625 8.550 80.0 03/29/1999 05/01/1999
801493834 801493834 ELLIOTT TIMOTHY M UT 194,641.23 9.875 6.000 73.5 04/07/1999 06/01/1999
801497447 801497447 VADAS GERALD PA 141,125.29 12.375 8.000 80.0 03/31/1999 06/01/1999
801499393 801499393 HOLLAND KEVIN D CT 54,666.74 11.750 6.950 65.9 03/31/1999 06/01/1999
801499989 801499989 STIRES WILLIAM OH 130,259.93 9.875 6.250 90.0 02/26/1999 06/01/1999
801500687 801500687 BLAKE JOHN K UT 140,085.80 10.625 7.250 85.0 03/22/1999 05/01/1999
801500828 801500828 FIET MARIAN P UT 126,300.55 9.500 6.375 74.0 03/26/1999 06/01/1999
801501990 801501990 CREECH JOHNNY R SC 61,180.98 11.625 7.000 80.0 03/16/1999 05/01/1999
801503905 801503905 PURIFY CATHERINE MI 113,360.50 11.000 7.150 90.0 05/05/1999 05/01/1999
801511536 801511536 DOAN RUSSELL D OH 59,982.34 11.875 7.500 75.0 04/29/1999 05/01/1999
801514472 801514472 UTTER BONNIE NY 83,961.37 13.000 8.900 80.0 03/18/1999 05/01/1999
801519430 801519430 THOMPSON ROBERT NY 171,737.05 10.875 6.850 85.9 03/30/1999 05/01/1999
801539339 801539339 KHODAI SHAMLAL NY 202,277.95 9.000 5.000 90.0 02/23/1999 05/01/1999
801542127 801542127 AVERIETTE MILTON R OH 44,984.39 11.125 6.500 75.0 03/02/1999 05/01/1999
801542390 801542390 PETTIT JOHN E UT 82,737.38 10.750 8.375 80.0 03/15/1999 05/01/1999
801543331 801543331 AVERIETTE MILTON OH 43,484.91 11.125 6.500 75.0 03/02/1999 05/01/1999
801546045 801546045 LEPLATTE EMMANUEL NY 148,407.22 11.625 7.750 90.0 03/22/1999 06/01/1999
801551193 801551193 FOGLE ALICE SC 73,885.26 11.875 7.500 80.0 03/18/1999 05/01/1999
801556606 801556606 GRACZYK THOMAS MI 41,764.74 12.125 7.250 55.7 04/06/1999 06/01/1999
801559477 801559477 LUCHESE MURIELLE NY 33,800.00 13.500 8.625 65.0 06/14/1999 06/01/1999
801561325 801561325 HASSELSON ALLEN FL 39,857.37 9.125 5.750 80.0 03/26/1999 06/01/1999
801561374 801561374 HASSELSON ALLEN FL 47,868.81 9.125 5.750 80.0 03/26/1999 06/01/1999
801561754 801561754 HOWARD ROBIN FL 66,244.79 11.250 7.000 80.0 05/26/1999 06/01/1999
801564089 801564089 MILLS WHEELE ROBIN J OH 68,683.65 12.375 8.000 80.0 04/16/1999 05/01/1999
801568973 801568973 KURTZ HARRY NJ 96,276.70 12.750 8.450 80.9 04/07/1999 05/01/1999
801578816 801578816 MARLIN KATHIE ANNE MI 66,364.88 12.375 8.000 80.0 03/10/1999 06/01/1999
801581125 801581125 PARKER BOB W WY 125,000.00 11.125 7.000 60.3 05/28/1999 06/01/1999
801581398 801581398 MCBRIDE MICHAEL IN 44,782.62 13.750 9.375 80.0 03/16/1999 05/01/1999
801584178 801584178 BRITTMAN KENNETH J JR OH 72,229.90 12.125 7.625 85.0 04/06/1999 05/01/1999
801587601 801587601 STEVENSON ALISSA L OH 41,663.91 10.125 6.250 89.9 04/01/1999 06/01/1999
801589151 801589151 GRANT CHEUHAL NJ 58,601.73 10.250 6.400 85.0 03/16/1999 05/01/1999
801593138 801593138 SHORE LOWELL KARVER MI 67,933.31 11.625 7.175 85.0 04/23/1999 05/25/1999
801595448 801595448 JOHNSON DANNY SC 73,243.95 9.500 5.500 80.0 03/08/1999 05/01/1999
801601857 801601857 ZANTOUT BRITTA NY 169,044.31 11.625 7.150 84.5 03/23/1999 05/01/1999
801602475 801602475 GOODLETT CURTIS MI 73,063.43 12.625 7.900 85.0 03/31/1999 05/01/1999
801610767 801610767 BARROW BRETT A UT 141,259.57 12.000 8.125 79.9 03/25/1999 05/01/1999
801614918 801614918 FINCTER ISAAC IN 18,685.86 10.750 6.250 85.0 03/05/1999 06/01/1999
801617291 801617291 TURNER DANIEL IN 35,750.00 12.500 8.375 65.0 05/26/1999 06/01/1999
801620493 801620493 DRAPER ROBERT D OH 83,632.33 11.500 7.625 90.0 06/07/1999 06/01/1999
801623661 801623661 ESSEX LLOYD M RI 182,615.48 10.875 6.750 85.0 03/12/1999 06/01/1999
801624438 801624438 WILSON EDGAR O OH 53,576.70 13.250 8.900 80.0 03/19/1999 06/01/1999
801625971 801625971 GIBIDES RONALD NC 78,400.00 12.750 8.500 80.0 06/08/1999 06/01/1999
801631516 801631516 MONTGOMERY ANNIE R FL 34,000.00 10.000 6.100 85.0 06/14/1999 06/01/1999
801639428 801639428 BLOOD PATRICIA A CT 246,500.00 10.750 7.000 85.0 05/28/1999 06/01/1999
801639865 801639865 NISH MARCIE E UT 89,966.12 10.750 6.500 68.7 05/19/1999 05/01/1999
801639964 801639964 NAVARRA RAPHAELA NY 271,937.81 13.000 8.725 80.0 06/07/1999 05/01/1999
801641242 801641242 BRATTEN DENISE R DE 92,843.87 8.375 4.550 85.0 05/26/1999 07/01/1999
801644592 801644592 GATLIN LINDSEY GA 76,977.70 10.250 5.750 85.0 03/05/1999 05/01/1999
801646241 801646241 TRUESDALE CATHERINE SC 56,084.39 12.125 7.500 85.0 03/25/1999 05/01/1999
801646373 801646373 VAUGHN WINIFRED MI 54,400.00 10.625 6.400 80.0 05/24/1999 06/01/1999
801647884 801647884 HOLLAND KEVIN D CT 35,728.28 11.750 7.450 55.0 04/08/1999 06/01/1999
801648635 801648635 SOLIZ JOHN TX 90,950.00 11.625 7.500 85.0 06/01/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801141482 1 00 00 00 32804 026 A
801186487 0 00 00 00 32805 026 A
801210659 0 00 00 00 32805 026 A
801236662 0 00 00 00 32805 026 A
801242041 0 00 00 00 32804 026 A
801256413 0 00 00 00 32805 026 A
801278409 1 00 00 00 32805 026 A
801284159 0 00 00 00 32805 026 A
801289935 1 00 00 00 32805 026 A
801298068 1 00 00 00 32805 026 A
801298621 0 00 00 00 32805 026 A
801326026 0 00 00 00 32805 026 A
801378837 0 78 00 00 32805 026 A
801384942 0 00 00 00 32804 026 A
801406406 0 00 00 00 32805 026 A
801408295 0 00 00 00 32804 026 A
801457102 0 00 00 00 32805 026 A
801460031 0 00 00 00 32805 026 A
801463449 0 00 00 00 32805 026 A
801463845 1 00 00 00 32804 026 A
801472762 0 00 00 00 32805 066 A
801476045 0 00 00 00 32805 026 A
801482019 0 00 00 00 32805 026 A
801493834 0 00 00 00 32805 026 A
801497447 0 00 00 00 32805 026 A
801499393 0 66 00 00 32805 026 A
801499989 0 00 00 00 32805 026 A
801500687 1 00 00 00 32805 026 A
801500828 0 00 00 00 32805 026 A
801501990 0 00 00 00 32805 026 A
801503905 0 00 00 00 32804 026 A
801511536 0 00 00 00 32805 026 A
801514472 0 00 00 00 32805 026 A
801519430 0 66 00 00 32805 066 A
801539339 0 00 00 00 32805 026 A
801542127 0 66 00 00 32805 026 A
801542390 0 00 00 00 32805 621 A
801543331 0 66 00 00 32805 026 A
801546045 0 00 00 00 32805 026 A
801551193 0 00 00 00 32805 026 A
801556606 0 00 00 00 32805 026 A
801559477 0 00 00 00 32804 026 A
801561325 0 66 00 00 32805 026 A
801561374 0 66 00 00 32805 026 A
801561754 0 00 00 00 32804 026 A
801564089 0 00 00 00 32805 026 A
801568973 0 00 00 00 32805 026 A
801578816 0 00 00 00 32805 026 A
801581125 0 00 00 00 32804 026 A
801581398 0 00 00 00 32805 026 A
801584178 0 00 00 00 32805 026 A
801587601 0 00 00 00 32805 026 A
801589151 0 00 00 00 32805 026 A
801593138 0 00 00 00 32805 026 A
801595448 0 00 00 00 32805 026 A
801601857 0 00 00 00 32805 026 A
801602475 0 00 00 00 32805 026 A
801610767 0 00 00 00 32805 026 A
801614918 0 00 00 00 32805 026 A
801617291 0 00 00 00 32804 026 A
801620493 0 00 00 00 32804 026 A
801623661 0 41 26 00 32805 026 A
801624438 0 00 00 00 32805 026 A
801625971 0 00 00 00 32804 026 A
801631516 0 00 00 00 32804 026 A
801639428 0 00 00 00 32804 026 A
801639865 0 00 00 00 32804 026 A
801639964 0 00 00 00 32804 026 A
801641242 0 00 00 00 32804 026 A
801644592 0 00 00 00 32805 026 A
801646241 0 00 00 00 32805 026 A
801646373 0 00 00 00 32804 026 A
801647884 0 66 00 00 32805 026 A
801648635 0 00 00 00 32804 622 A
<PAGE>
<TABLE>
Page 37 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801654245 801654245 BROWN JOSEPH RAY SC 46,759.52 10.125 6.250 90.0 03/12/1999 06/01/1999
801654732 801654732 DOOLITTLE LINDA L OH 28,000.00 10.125 6.000 70.0 05/25/1999 06/01/1999
801657222 801657222 WASHINGTON DIANE R DC 94,534.61 12.000 7.450 85.9 05/06/1999 06/01/1999
801658824 801658824 JOHNSON JANICE SC 67,500.00 9.500 5.500 75.0 06/02/1999 07/01/1999
801661307 801661307 HUNTER PENNY NC 55,144.24 10.750 6.250 85.0 03/31/1999 05/01/1999
801661513 801661513 ROYER CAROLYN NJ 107,100.00 10.750 6.750 85.0 05/25/1999 06/05/1999
801665134 801665134 OLIVAS PHILLIP L CA 107,426.90 9.875 6.250 85.0 03/17/1999 06/01/1999
801666272 801666272 JACKSON BARBARA E NY 29,150.00 13.750 9.375 80.9 05/28/1999 06/01/1999
801667353 801667353 HERNANDEZ CAPRICE IN 45,050.00 10.750 6.750 85.0 05/21/1999 06/01/1999
801669011 801669011 WISE JON M OH 89,817.99 9.875 6.000 89.9 05/14/1999 08/01/1999
801669110 801669110 GROCE JODY G NC 86,412.00 8.375 4.500 84.9 05/07/1999 06/01/1999
801669680 801669680 HARGETT WILLIE R NC 78,400.00 11.625 6.000 80.0 06/11/1999 07/01/1999
801671462 801671462 COBB KEVIN MD 43,157.03 11.375 6.750 80.0 04/29/1999 07/01/1999
801673393 801673393 DISMEL MICHAEL N MD 76,442.14 10.750 7.150 90.0 05/27/1999 06/01/1999
801681818 801681818 YOPP DONNA CT 77,223.19 11.125 7.150 75.0 05/28/1999 05/01/1999
801682279 801682279 GREEN JAMES M WI 157,435.70 10.375 6.500 70.0 03/26/1999 05/01/1999
801683921 801683921 VINCELLI PETER F NJ 236,483.00 9.750 5.900 80.0 06/09/1999 06/01/1999
801686015 801686015 THERIAULT QUINTIN MT 53,980.22 10.875 7.250 90.0 05/26/1999 06/01/1999
801686981 801686981 HITCHCOCK THOMAS L NY 41,990.40 13.000 8.375 84.8 06/11/1999 06/01/1999
801690256 801690256 PANGALLO STEVEN P NY 46,463.86 10.625 6.875 75.0 03/31/1999 05/01/1999
801690272 801690272 EZELL LARRY MI 15,000.00 12.125 8.500 75.0 05/12/1999 06/01/1999
801691072 801691072 FLEMISTER DEBRA LEE OH 39,982.77 10.125 6.250 80.0 04/14/1999 05/01/1999
801693284 801693284 DAVIS SABENIA MI 37,689.51 12.125 7.250 65.0 04/05/1999 05/01/1999
801694365 801694365 GREENIDGE MICHAEL NY 133,200.00 11.000 7.400 85.3 06/03/1999 06/01/1999
801694910 801694910 HOUTZ MITCHELL R IN 65,600.00 13.125 9.375 80.0 05/27/1999 05/01/1999
801696972 801696972 CORSON FRED JR MA 103,940.16 8.750 5.000 80.0 03/29/1999 05/01/1999
801698465 801698465 CHALEN VICTOR HUGO NY 224,855.49 11.500 7.500 90.0 03/31/1999 06/01/1999
801700287 801700287 ADADI SONNY NY 114,723.01 12.875 8.250 85.0 04/30/1999 05/01/1999
801701301 801701301 JENKINS STEPHEN SC 87,295.00 10.750 6.750 85.0 06/04/1999 07/01/1999
801701335 801701335 HAMILTON GABRIELLA SC 80,000.00 8.875 5.000 82.9 05/24/1999 06/01/1999
801701434 801701434 DECK GARY N PA 80,830.00 10.250 6.300 85.5 06/11/1999 06/01/1999
801702242 801702242 MESA JO ELLEN CO 115,866.04 8.750 5.000 80.0 03/15/1999 06/01/1999
801705054 801705054 KUMA SIONE UT 81,188.55 10.750 6.500 64.7 05/25/1999 06/01/1999
801705302 801705302 YOUNG JEFFERY M IN 59,987.04 13.250 8.875 80.0 04/07/1999 05/01/1999
801706300 801706300 DIAZ JESUS NJ 148,445.59 10.875 7.050 90.0 05/28/1999 06/01/1999
801706631 801706631 JOHNSON LAWRENCE NJ 42,474.86 11.875 7.450 85.0 05/06/1999 06/01/1999
801708090 801708090 BEW STEPHEN MA 142,759.14 12.000 7.375 85.0 04/16/1999 05/01/1999
801708447 801708447 WARNER FRANCIS J IV NJ 97,300.00 11.250 7.100 84.9 05/26/1999 06/01/1999
801709049 801709049 LOUKOPOULOS JOHN NY 271,891.67 11.875 7.875 85.0 06/04/1999 06/01/1999
801711474 801711474 MUNCY BRET W NC 80,974.82 11.625 7.250 90.0 05/25/1999 06/01/1999
801712985 801712985 WALTON STUART RAE NC 60,000.00 9.750 5.000 80.0 06/07/1999 07/01/1999
801714684 801714684 CLEVELAND EARNESTINE MI 17,500.00 11.750 7.400 70.0 06/03/1999 06/01/1999
801715533 801715533 GISSENDANNER DARRELL IL 84,935.71 10.750 6.250 85.0 03/25/1999 06/01/1999
801716150 801716150 MCLAIN JAIME T SR NC 115,070.06 11.125 7.250 90.0 05/11/1999 06/01/1999
801718271 801718271 ROSS DARLENE F OH 21,600.00 11.500 7.625 90.0 05/28/1999 05/01/1999
801718602 801718602 HOFFMAN JASON IN 42,670.00 10.750 6.250 85.0 05/28/1999 06/01/1999
801720129 801720129 HAMMACK BEN WA 103,500.00 10.125 6.250 90.0 05/27/1999 06/01/1999
801721572 801721572 PAULLING TRACI M FL 70,300.00 9.750 6.250 84.9 05/21/1999 06/01/1999
801721895 801721895 ROSE JOHNNIE SC 60,750.00 11.875 8.000 75.0 05/28/1999 06/01/1999
801723610 801723610 ROSELLI ANTHONY T NJ 212,500.00 11.375 7.650 85.0 06/09/1999 06/01/1999
801725557 801725557 GERINGER THOMAS A AZ 111,205.32 12.250 7.625 85.0 03/25/1999 06/01/1999
801727942 801727942 RYAN RONNIE OH 58,469.04 12.375 8.250 75.0 05/24/1999 08/01/1999
801728650 801728650 WILSON JAMES E JR IN 100,800.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801729591 801729591 TULLOCH LUIS FL 99,000.00 11.625 7.750 90.0 06/08/1999 06/01/1999
801729948 801729948 FARABAUGH WAYNE P PA 29,700.00 11.000 7.200 90.0 06/01/1999 06/01/1999
801730581 801730581 ANTHONY TANYA MI 48,000.00 12.750 8.900 80.0 06/07/1999 06/01/1999
801734922 801734922 MILLER FRANKLIN V IN 65,600.00 11.625 7.000 80.0 05/21/1999 06/01/1999
801736380 801736380 RHETT MELISSA SC 58,422.00 11.125 6.500 79.9 05/28/1999 06/01/1999
801736836 801736836 TINDER JOHN T IN 22,000.00 8.625 4.750 66.6 05/28/1999 06/01/1999
801737966 801737966 KRASNOW WAYNE CT 93,462.85 10.500 6.750 85.0 06/04/1999 06/01/1999
801738113 801738113 SCHALL MARK G IN 70,400.00 10.875 8.000 79.1 05/25/1999 06/01/1999
801739475 801739475 STOUT F LISA IN 46,000.00 11.375 7.250 80.7 05/28/1999 06/01/1999
801739558 801739558 CHANDLER DOROTHY L IN 108,000.00 12.875 8.500 80.0 04/30/1999 05/01/1999
801740671 801740671 SANDORA MATTHEW MI 36,500.00 9.750 5.900 84.8 05/26/1999 05/01/1999
801743360 801743360 WILLIAMS LARRY IN 80,000.00 11.500 8.000 80.0 05/27/1999 06/01/1999
801743493 801743493 OWENS CYNTHIA B NJ 72,150.00 12.500 8.150 65.0 06/14/1999 06/01/1999
801746736 801746736 MURRY NORMA IL 96,000.00 12.375 8.500 80.0 06/01/1999 06/01/1999
801748781 801748781 PITTMAN JOSEPH S IN 68,850.00 10.750 6.750 85.0 06/01/1999 06/01/1999
801749714 801749714 DUNDAS DONALD IN 63,726.00 10.750 6.250 85.0 03/30/1999 05/01/1999
801750183 801750183 SCHALLIOL DAVID E IN 63,986.17 13.250 8.875 80.0 05/04/1999 05/01/1999
801750217 801750217 COBB KEVIN MD 37,479.03 12.125 7.500 75.0 04/30/1999 06/01/1999
801754607 801754607 MAXWELL KENNETH A OH 143,200.00 10.875 7.500 80.0 06/07/1999 07/01/1999
801755075 801755075 MORAN JOHN J NY 238,061.17 9.875 6.250 90.0 05/26/1999 07/01/1999
801756800 801756800 GAUDET JOHN J SC 55,000.00 9.500 5.750 72.8 06/15/1999 07/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801654245 0 00 00 00 32805 026 A
801654732 0 00 00 00 32804 026 A
801657222 0 00 00 00 32804 026 A
801658824 0 00 00 00 32804 026 A
801661307 0 00 00 00 32805 026 A
801661513 0 00 00 00 32804 026 A
801665134 0 00 00 00 32805 026 A
801666272 0 00 00 00 32804 026 A
801667353 0 00 00 00 32804 026 A
801669011 0 00 00 00 32804 622 A
801669110 0 00 00 00 32804 026 A
801669680 0 00 00 00 32804 026 A
801671462 0 00 00 00 32805 026 A
801673393 0 00 00 00 32804 026 A
801681818 0 69 00 00 32804 026 A
801682279 0 00 00 00 32805 026 A
801683921 0 00 00 00 32804 026 A
801686015 0 00 00 00 32804 026 A
801686981 0 00 00 00 32804 026 A
801690256 0 00 00 00 32805 026 A
801690272 0 00 00 00 32804 026 A
801691072 0 00 00 00 32805 026 A
801693284 0 00 00 00 32805 026 A
801694365 0 00 00 00 32804 026 A
801694910 0 00 00 00 32804 026 A
801696972 0 00 00 00 32805 026 A
801698465 0 00 00 00 32805 026 A
801700287 0 00 00 00 32805 026 A
801701301 0 00 00 00 32804 026 A
801701335 0 00 00 00 32804 026 A
801701434 0 00 00 00 32804 026 A
801702242 0 00 00 00 32805 026 A
801705054 0 00 00 00 32804 026 A
801705302 0 00 00 00 32805 026 A
801706300 0 00 00 00 32804 026 A
801706631 0 00 00 00 32804 026 A
801708090 0 00 00 00 32805 026 A
801708447 0 00 00 00 32804 026 A
801709049 0 00 00 00 32804 066 A
801711474 0 00 00 00 32804 026 A
801712985 0 00 00 00 32804 026 A
801714684 0 00 00 00 32804 026 A
801715533 0 00 00 00 32805 026 A
801716150 0 00 00 00 32804 026 A
801718271 0 00 00 00 32804 026 A
801718602 0 00 00 00 32804 026 A
801720129 0 00 00 00 32804 026 A
801721572 0 00 00 00 32804 066 A
801721895 0 00 00 00 32804 026 A
801723610 0 00 00 00 32804 026 A
801725557 0 00 00 00 32805 026 A
801727942 0 00 00 00 32804 622 A
801728650 0 00 00 00 32804 026 A
801729591 0 00 00 00 32804 026 A
801729948 0 00 00 00 32804 026 A
801730581 0 00 00 00 32804 026 A
801734922 0 00 00 00 32804 026 A
801736380 0 00 00 00 32804 026 A
801736836 0 00 00 00 32804 026 A
801737966 0 00 00 00 32804 066 A
801738113 0 00 00 00 32804 026 A
801739475 0 00 00 00 32804 026 A
801739558 0 00 00 00 32804 026 A
801740671 0 00 00 00 32804 026 A
801743360 0 00 00 00 32804 066 A
801743493 0 00 00 00 32804 026 A
801746736 0 00 00 00 32804 026 A
801748781 0 00 00 00 32804 026 A
801749714 0 00 00 00 32805 026 A
801750183 0 00 00 00 32804 026 A
801750217 0 00 00 00 32805 026 A
801754607 0 00 00 00 32804 026 A
801755075 0 00 00 00 32804 026 A
801756800 0 00 00 00 32804 026 A
<PAGE>
<TABLE>
Page 38 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801757295 801757295 CRAIG JOAN C NJ 307,923.36 12.625 8.400 80.0 05/27/1999 06/01/1999
801757485 801757485 KING ANITA NC 65,800.00 11.375 7.750 65.8 06/10/1999 07/01/1999
801757915 801757915 MCLEAN OTIS NJ 40,000.00 11.500 6.950 72.7 06/10/1999 07/01/1999
801758038 801758038 NIMMONS CLINTON F PA 52,200.00 9.875 6.030 90.0 06/07/1999 06/01/1999
801758426 801758426 DEANS MOLLIE NC 34,377.89 11.500 7.000 80.0 04/28/1999 06/01/1999
801758749 801758749 KING ROBERT PA 26,350.00 10.250 5.750 85.0 06/01/1999 06/01/1999
801759523 801759523 BAUER BRIAN M FL 95,596.87 11.875 7.750 85.0 05/20/1999 05/01/1999
801759648 801759648 TAYLOR JOHNNY D TX 180,000.00 8.875 5.750 80.0 06/11/1999 07/01/1999
801761321 801761321 KENNEDY TODD L CT 106,220.44 12.125 8.000 85.0 05/28/1999 06/01/1999
801763632 801763632 EVANS KEVIN L OH 39,015.00 11.625 7.000 85.0 05/19/1999 06/01/1999
801764226 801764226 BERRY STEVE S UT 68,000.00 11.875 8.000 80.0 05/28/1999 06/01/1999
801764945 801764945 MOORE CHARLES M WV 28,000.00 10.125 5.750 80.0 06/09/1999 07/01/1999
801766247 801766247 LINGLE RANDY MI 40,000.00 10.375 6.400 68.9 06/09/1999 06/01/1999
801767252 801767252 LANGSTON DARYL GLENN NC 79,050.00 10.250 6.250 85.0 06/02/1999 07/01/1999
801767724 801767724 LEOPARD TONY N OH 43,175.16 12.000 7.750 80.0 05/28/1999 08/01/1999
801771999 801771999 HEGBOM DALE JR IL 61,968.98 12.625 8.400 84.9 05/27/1999 08/01/1999
801772567 801772567 ASTUDILLO MARIA FL 123,250.00 10.250 6.250 85.0 05/19/1999 06/01/1999
801773094 801773094 PIGFORD CAROL NC 92,650.00 10.750 6.250 85.0 06/03/1999 07/01/1999
801773623 801773623 SMALLWOOD TIMOTHY RAY NC 79,600.00 11.625 7.000 80.0 06/04/1999 07/01/1999
801774381 801774381 COMBS WILLIAM NJ 53,975.00 11.250 6.700 85.0 06/14/1999 06/01/1999
801774662 801774662 OSSMAN SANDRA A OH 106,615.91 11.500 7.625 90.0 06/11/1999 06/01/1999
801776816 801776816 PELLAM JOHN E NC 59,840.00 11.625 7.000 80.0 06/09/1999 07/01/1999
801776972 801776972 GENG LISA NJ 271,937.81 13.000 8.620 80.0 05/17/1999 06/01/1999
801777392 801777392 JENNINGS TERRENCE MI 47,988.06 12.625 8.750 80.0 05/28/1999 07/01/1999
801778358 801778358 VANCLEVE JAMES H FL 104,000.00 11.625 7.500 80.0 06/02/1999 07/01/1999
801779711 801779711 HOLDAWAY CHRISTOPHE M UT 116,000.00 12.375 8.125 80.0 05/25/1999 06/01/1999
801779836 801779836 BRAWNER WILLIAM D II CO 123,219.19 12.625 8.000 85.0 05/21/1999 06/01/1999
801780677 801780677 WARE THOMONICA OH 74,400.00 11.875 8.000 80.0 05/28/1999 06/01/1999
801781832 801781832 NOBLES ALFREDA NC 73,152.00 10.250 6.500 77.0 06/09/1999 07/01/1999
801782806 801782806 LEWIS HILMA NY 232,836.97 12.250 7.500 85.0 06/10/1999 06/01/1999
801782814 801782814 ZEIGLER ROGER D FL 143,125.76 9.250 5.000 80.0 05/24/1999 07/01/1999
801787136 801787136 APPLING LEAH S FL 63,500.00 9.250 5.750 84.8 05/28/1999 06/01/1999
801788738 801788738 WILLIAMS WILLIAM M PA 20,000.00 13.000 8.650 80.0 06/14/1999 06/01/1999
801789983 801789983 BUTZBACH CRAIG T RI 92,979.33 13.125 8.250 64.1 05/28/1999 06/01/1999
801793696 801793696 ANTHONY ORLANDO OH 25,200.00 9.125 5.750 90.0 06/03/1999 07/01/1999
801793811 801793811 HASTON WILLIAM NJ 80,000.00 12.375 8.150 80.0 05/28/1999 06/01/1999
801793860 801793860 WADE RICK IN 144,000.00 11.875 8.000 78.2 05/24/1999 06/01/1999
801794645 801794645 MITCHELL RUFUS L NC 56,500.00 13.125 8.500 77.3 06/03/1999 05/01/1999
801795675 801795675 GITTINS DAVID UT 81,600.00 9.750 7.250 85.0 05/27/1999 06/01/1999
801798257 801798257 MARTINEZ RUDY NM 460,000.00 11.375 7.500 80.0 05/20/1999 06/01/1999
801798315 801798315 KRAMER KIMBERLY M FL 51,200.00 10.000 6.000 80.0 05/28/1999 06/01/1999
801798331 801798331 FOX THOMAS FL 32,000.00 10.750 6.900 74.4 06/08/1999 05/01/1999
801798463 801798463 CARDENAS RALPH FL 56,950.00 11.625 7.000 85.0 05/17/1999 06/01/1999
801798810 801798810 MOSLEY TARA D SC 62,475.00 9.500 5.500 75.0 06/07/1999 07/01/1999
801798828 801798828 ADAMS JOHN J NC 94,500.00 10.375 6.500 70.0 06/03/1999 07/01/1999
801799255 801799255 ZIMMER CECILIA M NY 50,400.00 10.250 6.375 80.0 06/11/1999 06/01/1999
801799271 801799271 DESHIELDS ROSLYN MD 35,992.22 13.250 8.900 80.0 06/07/1999 06/01/1999
801799768 801799768 ALLEN JERRY MD 227,940.00 12.375 8.450 80.0 05/27/1999 06/01/1999
801800343 801800343 SCHAFFNER JOHN M PA 87,222.44 10.000 6.251 90.0 05/26/1999 07/01/1999
801801499 801801499 TROZZO LAWRENCE A PA 28,300.00 9.625 6.150 78.6 06/04/1999 06/01/1999
801802661 801802661 MYRICK NASHIEM S NJ 246,500.00 10.250 6.400 85.0 06/03/1999 06/01/1999
801804709 801804709 INGRAM JOHNNY NC 72,000.00 9.500 5.500 75.0 06/03/1999 07/01/1999
801805060 801805060 COOK VICKI L CO 103,700.00 10.000 6.125 85.0 06/01/1999 06/01/1999
801805227 801805227 THOMPSON TONY TN 72,250.00 11.375 6.750 85.0 05/27/1999 06/01/1999
801806431 801806431 GRIFFIN LOUIS STEVE AR 53,536.67 12.625 8.000 85.0 05/28/1999 06/01/1999
801807884 801807884 TANNER SYBIL R IN 44,800.00 12.375 8.000 80.0 06/02/1999 07/01/1999
801807892 801807892 COE DEBRA SC 52,800.00 12.375 8.000 80.0 05/28/1999 06/01/1999
801808346 801808346 KNECHT MICHAEL S PA 74,800.00 9.000 5.150 85.0 05/27/1999 06/01/1999
801808957 801808957 HINES JASON MD 63,200.00 12.375 7.750 80.0 05/24/1999 05/01/1999
801809146 801809146 JONES YVETTE OH 70,500.00 11.625 7.000 84.9 05/26/1999 06/01/1999
801810060 801810060 MILLER JOSEPHINE C NJ 63,750.00 12.000 7.450 85.0 06/04/1999 06/01/1999
801811233 801811233 HUTSON RUBY NJ 133,000.00 9.375 5.450 78.2 06/11/1999 06/01/1999
801811308 801811308 HALACY RICHARD P MA 144,000.00 11.875 7.950 77.8 06/08/1999 06/01/1999
801812678 801812678 KIRKLAND EDWARD MI 66,300.00 11.750 7.400 74.9 05/21/1999 06/01/1999
801813163 801813163 VILLEGAS ESTHER S TX 41,400.00 9.625 5.750 90.0 06/08/1999 07/01/1999
801815606 801815606 JONES ELLA IN 57,600.00 13.250 8.900 80.0 05/26/1999 06/01/1999
801816026 801816026 HERNDON-STRO LORETTE E VA 35,000.00 9.625 5.750 68.6 05/25/1999 06/01/1999
801816083 801816083 GONZALEZ SANTOS NY 158,100.00 11.625 7.000 85.0 05/24/1999 06/01/1999
801816422 801816422 HUBBERT TOMMY CT 23,250.00 10.375 5.750 75.0 06/04/1999 07/01/1999
801816505 801816505 SMALLS LAWRENCE PA 103,888.57 11.750 7.610 80.0 06/01/1999 06/01/1999
801820416 801820416 TRUST LAPERIA MO 73,950.00 10.375 6.250 85.0 06/07/1999 07/01/1999
801820697 801820697 GRIFFIN MICHAEL NC 141,000.00 11.875 7.500 79.6 06/07/1999 07/01/1999
801821422 801821422 OLIVO ANA FL 319,918.11 12.500 8.625 80.0 05/25/1999 06/01/1999
801822248 801822248 EVANS MICHAEL NY 225,171.85 11.125 7.250 85.0 05/27/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801757295 0 00 00 00 32804 026 A
801757485 0 00 00 00 32804 026 A
801757915 0 00 00 00 32804 026 A
801758038 0 00 00 00 32804 026 A
801758426 0 00 00 00 32804 026 A
801758749 0 00 00 00 32804 026 A
801759523 0 00 00 00 32804 026 A
801759648 0 00 00 00 32804 026 A
801761321 0 00 00 00 32804 026 A
801763632 0 00 00 00 32804 026 A
801764226 0 00 00 00 32804 621 A
801764945 0 00 00 00 32804 026 A
801766247 0 00 00 00 32804 026 A
801767252 0 00 00 00 32804 026 A
801767724 0 00 00 00 32804 622 A
801771999 0 00 00 00 32804 622 A
801772567 0 00 00 00 32804 026 A
801773094 0 00 00 00 32804 026 A
801773623 0 00 00 00 32804 026 A
801774381 0 00 00 00 32804 026 A
801774662 0 00 00 00 32804 026 A
801776816 0 00 00 00 32804 026 A
801776972 0 00 00 00 32804 026 A
801777392 0 00 00 00 32804 026 A
801778358 0 00 00 00 32804 026 A
801779711 0 00 00 00 32804 026 A
801779836 0 00 00 00 32804 026 A
801780677 0 00 00 00 32804 026 A
801781832 0 00 00 00 32804 026 A
801782806 0 00 00 00 32804 026 A
801782814 0 00 00 00 32804 026 A
801787136 0 00 00 00 32804 066 A
801788738 0 00 00 00 32804 026 A
801789983 0 00 00 00 32804 026 A
801793696 0 00 00 00 32804 026 A
801793811 0 00 00 00 32804 026 A
801793860 0 00 00 00 32804 026 A
801794645 0 00 00 00 32804 026 A
801795675 0 00 00 00 32804 621 A
801798257 0 78 00 00 32804 026 A
801798315 0 00 00 00 32804 026 A
801798331 0 00 00 00 32804 026 A
801798463 0 00 00 00 32804 026 A
801798810 0 00 00 00 32804 026 A
801798828 0 00 00 00 32804 026 A
801799255 0 00 00 00 32804 026 A
801799271 0 00 00 00 32804 026 A
801799768 0 00 00 00 32804 026 A
801800343 0 00 00 00 32804 026 A
801801499 0 00 00 00 32804 026 A
801802661 0 00 00 00 32804 026 A
801804709 0 00 00 00 32804 026 A
801805060 0 00 00 00 32804 026 A
801805227 0 00 00 00 32804 026 A
801806431 0 00 00 00 32804 026 A
801807884 0 00 00 00 32804 026 A
801807892 0 00 00 00 32804 026 A
801808346 0 00 00 00 32804 026 A
801808957 0 00 00 00 32804 026 A
801809146 0 00 00 00 32804 026 A
801810060 0 00 00 00 32804 026 A
801811233 0 00 00 00 32804 026 A
801811308 0 00 00 00 32804 026 A
801812678 0 00 00 00 32804 026 A
801813163 0 00 00 00 32804 026 A
801815606 0 00 00 00 32804 026 A
801816026 0 00 00 00 32804 026 A
801816083 0 00 00 00 32804 026 A
801816422 0 00 00 00 32804 026 A
801816505 0 00 00 00 32804 026 A
801820416 0 00 00 00 32804 026 A
801820697 0 00 00 00 32804 026 A
801821422 0 00 00 00 32804 026 A
801822248 0 00 00 00 32804 026 A
<PAGE>
<TABLE>
Page 39 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801822578 801822578 SCHEITHAUER RICHARD S OH 22,200.00 9.875 5.050 43.5 06/01/1999 06/01/1999
801823584 801823584 KINSELLA LINDA NC 55,200.00 10.500 6.000 80.0 06/03/1999 06/01/1999
801824848 801824848 ADAMS LORI S VA 147,806.00 10.875 7.500 80.9 06/03/1999 07/01/1999
801827361 801827361 POOLE CLEOPHUS MO 57,800.00 10.250 5.750 85.0 05/11/1999 06/01/1999
801827585 801827585 SYDNOR PAULA G OH 38,400.00 11.875 8.000 80.0 05/27/1999 06/01/1999
801828237 801828237 BRION KIM W PA 73,600.00 11.750 7.500 80.0 06/07/1999 07/01/1999
801829748 801829748 WAHLENMAIER JOHN J OH 75,200.00 10.875 6.875 79.1 06/04/1999 06/01/1999
801831488 801831488 LUCILLE DAVI PRISCILLA VA 58,500.00 10.500 6.000 80.1 06/08/1999 07/01/1999
801834078 801834078 GOGGINS DANIEL M MI 68,000.00 10.750 6.750 85.0 06/03/1999 07/01/1999
801835885 801835885 CIONE THOMAS J NY 199,676.23 10.875 7.650 85.0 06/07/1999 06/01/1999
801836073 801836073 VICTORY RANDOLPH R MI 105,600.00 11.875 8.000 80.0 06/01/1999 06/01/1999
801836511 801836511 HARTMAN BERTIE E MI 108,800.00 12.750 8.900 80.0 05/20/1999 06/01/1999
801837253 801837253 LEWIS THERESA NC 66,400.00 10.625 5.750 80.0 05/26/1999 06/01/1999
801842642 801842642 AUSTIN RUTHIE JEAN TN 38,250.00 10.125 6.250 90.0 06/01/1999 06/01/1999
801842808 801842808 SEIBERLING BARBARA A CO 95,000.00 9.125 5.500 63.8 05/28/1999 06/01/1999
801843657 801843657 CLARK BRENDA PA 36,000.00 11.625 7.000 83.7 06/07/1999 07/01/1999
801844168 801844168 MOBLEY ARTHUR L OH 59,250.00 11.875 8.250 75.0 05/28/1999 06/01/1999
801844739 801844739 COOPER SAMMY GA 58,400.00 10.125 6.250 89.9 05/14/1999 06/01/1999
801844747 801844747 LOVE RHONDA R IN 55,200.00 12.500 8.625 80.0 05/28/1999 06/01/1999
801844945 801844945 ARCHIBLE KWANDA GA 108,766.17 11.625 7.000 85.0 05/26/1999 07/01/1999
801846247 801846247 HECK CRAIG MD 162,000.00 10.750 7.125 90.0 05/27/1999 05/01/1999
801846585 801846585 SALALLANDIA CARMAN AZ 42,500.00 8.375 5.000 73.2 06/09/1999 07/01/1999
801846916 801846916 BOSTANDGOGLO JOHN IL 109,744.55 9.375 5.690 90.0 05/28/1999 06/01/1999
801846940 801846940 JOHNSON MURIEL NY 162,936.95 10.625 6.100 70.8 06/03/1999 06/01/1999
801848755 801848755 CHEARHART ANDREW MI 96,000.00 10.875 7.500 80.0 05/24/1999 05/01/1999
801849969 801849969 ROACHE WAYNE M MA 85,774.06 11.750 7.550 74.6 05/28/1999 06/01/1999
801850108 801850108 ERVIN ALFORD E WA 118,933.42 12.125 8.250 85.0 05/20/1999 08/01/1999
801851510 801851510 BRAMBLE WILLIAM MI 215,000.00 11.625 7.000 84.9 05/28/1999 06/01/1999
801851924 801851924 BROEFFLE JAMES C OR 105,300.00 9.500 6.125 90.0 06/01/1999 06/01/1999
801853581 801853581 IOVINO GERALD L PA 137,584.00 11.750 7.800 85.9 06/04/1999 06/01/1999
801853664 801853664 CAHILL THOMAS E JR PA 50,210.00 11.750 7.540 80.9 06/04/1999 06/01/1999
801854134 801854134 REYNOLDS VIRGINIA FL 42,000.00 11.125 7.000 70.0 06/01/1999 06/01/1999
801854795 801854795 ARBUCKLE LARRY IN 53,370.00 10.875 6.250 79.9 06/03/1999 07/01/1999
801855750 801855750 GROVES ANTHONY E SC 75,750.00 13.375 9.000 75.0 06/08/1999 07/01/1999
801860131 801860131 BLEDSOE SUE IN 44,200.00 10.250 6.250 85.0 05/28/1999 06/01/1999
801861154 801861154 ARSENAULT THOMAS P CT 12,530.00 10.625 6.500 70.0 06/01/1999 06/01/1999
801861436 801861436 HANCOCK LETITIA R OH 52,445.00 10.750 6.750 85.0 06/03/1999 07/01/1999
801861808 801861808 STRUBBE JEANETTE K FL 60,350.00 11.750 7.750 85.0 06/08/1999 07/01/1999
801862244 801862244 ALLISON DELBERT NC 49,000.00 10.625 5.750 79.6 06/08/1999 07/01/1999
801862384 801862384 OLDS DAVID GA 108,000.00 8.875 5.000 84.3 06/02/1999 07/01/1999
801863127 801863127 KASHAT SAHIR MI 498,200.00 10.625 6.400 89.9 06/02/1999 06/01/1999
801863366 801863366 OTT GLENN A UT 96,003.27 12.750 8.125 85.0 05/19/1999 08/01/1999
801863473 801863473 CONNELLY TAMARA MI 21,200.00 10.500 6.650 80.0 06/04/1999 06/01/1999
801863895 801863895 SCHULTZ WILLIAM T CT 32,000.00 9.500 5.850 80.0 06/09/1999 06/01/1999
801865122 801865122 DEAN MONICA OH 36,800.00 11.875 8.000 80.0 05/27/1999 06/01/1999
801866633 801866633 TUCKER SUSAN OH 25,500.00 11.625 7.000 85.0 05/25/1999 06/01/1999
801866898 801866898 KING ANN W MI 43,125.00 12.125 8.500 75.0 05/20/1999 06/01/1999
801867722 801867722 MCKOY BENNIE NC 75,000.00 9.500 5.500 75.0 05/21/1999 06/01/1999
801867755 801867755 MCSHANE JOHN IN 125,700.00 8.375 4.480 84.9 06/08/1999 06/01/1999
801868118 801868118 DANIELS CLYDE OH 84,000.00 11.375 7.500 80.0 06/01/1999 06/01/1999
801869363 801869363 MCCAIN CURT A CO 125,910.00 9.875 6.250 90.0 06/01/1999 06/01/1999
801869801 801869801 MARKLEY LYNN F CO 112,000.00 9.000 5.500 80.0 06/09/1999 07/01/1999
801872144 801872144 NIDAY MARGARET H NC 72,400.00 12.375 8.000 74.9 05/07/1999 06/01/1999
801872995 801872995 GARY REGINA K IN 53,300.00 10.875 7.250 65.0 05/28/1999 06/01/1999
801873126 801873126 GREEN ROSA L SC 80,800.00 11.625 7.000 80.0 06/01/1999 06/01/1999
801873951 801873951 FOREST RICHARD M CT 124,997.42 10.375 6.500 90.0 05/27/1999 08/01/1999
801874215 801874215 CANANT CLIFFORD PA 102,150.00 10.625 6.800 90.0 05/27/1999 06/01/1999
801874355 801874355 SMITH DOUGLAS M NC 268,520.23 9.250 5.250 80.0 06/03/1999 09/01/1999
801874389 801874389 BOSTICK STEVEN NY 52,000.00 9.875 5.980 76.4 06/01/1999 06/01/1999
801875071 801875071 NORMAN EDITH OH 64,000.00 11.500 6.650 80.0 05/28/1999 06/01/1999
801875196 801875196 BRUMBAUGH DAVID G PA 141,100.00 10.250 6.500 84.7 06/15/1999 07/01/1999
801875691 801875691 MERRITT JERRY FL 58,477.37 10.625 7.250 90.0 05/14/1999 06/01/1999
801876459 801876459 MEFFORD RONALD L IN 53,550.00 10.750 6.750 85.0 05/28/1999 06/01/1999
801876681 801876681 SHELTON ANTHONY GA 110,500.00 11.625 7.000 85.0 06/04/1999 07/01/1999
801877580 801877580 FORD DWAN MI 46,736.99 12.125 8.000 85.0 06/04/1999 06/01/1999
801877630 801877630 ROSS CHRIS PA 46,000.00 9.250 5.000 80.0 05/24/1999 06/01/1999
801878174 801878174 KELLEY WILLIAM MI 100,000.00 9.875 5.250 41.6 06/02/1999 07/01/1999
801882408 801882408 THOMAS RITA OH 44,000.00 9.500 5.500 70.9 06/03/1999 07/01/1999
801883042 801883042 JACOME JUDITH NY 337,500.00 9.625 6.250 90.0 05/27/1999 06/01/1999
801883356 801883356 CAROLLO VITO NY 132,000.00 10.500 6.400 80.0 06/09/1999 06/01/1999
801884446 801884446 JAMES JOHN TODD CO 169,200.00 8.875 5.625 90.0 05/24/1999 06/01/1999
801884834 801884834 WOOLARD LINWOOD A FL 78,300.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801885088 801885088 BROWN HENRY MI 47,600.00 11.625 7.000 85.0 05/24/1999 06/01/1999
801885245 801885245 WYNN BRYAN OH 51,960.67 10.750 6.500 65.0 06/03/1999 09/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801822578 0 00 00 00 32804 026 A
801823584 0 00 00 00 32804 026 A
801824848 0 00 00 00 32804 026 A
801827361 0 00 00 00 32804 026 A
801827585 0 00 00 00 32804 026 A
801828237 0 00 00 00 32804 026 A
801829748 0 00 00 00 32804 026 A
801831488 0 00 00 00 32804 026 A
801834078 0 00 00 00 32804 026 A
801835885 0 00 00 00 32804 066 A
801836073 0 00 00 00 32804 026 A
801836511 0 00 00 00 32804 026 A
801837253 0 00 00 00 32804 026 A
801842642 0 00 00 00 32804 026 A
801842808 0 00 00 00 32804 026 A
801843657 0 00 00 00 32804 026 A
801844168 0 00 00 00 32804 026 A
801844739 0 00 00 00 32804 026 A
801844747 0 00 00 00 32804 026 A
801844945 0 00 00 00 32804 026 A
801846247 0 00 00 00 32804 026 A
801846585 0 00 00 00 32804 026 A
801846916 0 00 00 00 32804 026 A
801846940 0 00 00 00 32804 026 A
801848755 0 00 00 00 32804 026 A
801849969 0 00 00 00 32804 026 A
801850108 0 00 00 00 32804 622 A
801851510 0 00 00 00 32804 026 A
801851924 0 00 00 00 32804 026 A
801853581 0 00 00 00 32804 026 A
801853664 0 00 00 00 32804 026 A
801854134 0 00 00 00 32804 026 A
801854795 0 00 00 00 32804 026 A
801855750 0 00 00 00 32804 026 A
801860131 0 00 00 00 32804 026 A
801861154 0 00 00 00 32804 026 A
801861436 0 00 00 00 32804 026 A
801861808 0 00 00 00 32804 026 A
801862244 0 00 00 00 32804 026 A
801862384 0 00 00 00 32804 026 A
801863127 0 00 00 00 32804 026 A
801863366 0 00 00 00 32804 622 A
801863473 0 00 00 00 32804 026 A
801863895 0 00 00 00 32804 026 A
801865122 0 00 00 00 32804 026 A
801866633 0 00 00 00 32804 026 A
801866898 0 00 00 00 32804 026 A
801867722 0 00 00 00 32804 026 A
801867755 0 00 00 00 32804 026 A
801868118 0 00 00 00 32804 026 A
801869363 0 00 00 00 32804 026 A
801869801 0 00 00 00 32804 026 A
801872144 0 00 00 00 32804 026 A
801872995 0 00 00 00 32804 026 A
801873126 0 00 00 00 32804 026 A
801873951 0 00 00 00 32804 622 A
801874215 0 00 00 00 32804 026 A
801874355 0 00 00 00 32804 622 A
801874389 0 00 00 00 32804 026 A
801875071 0 00 00 00 32804 026 A
801875196 0 00 00 00 32804 026 A
801875691 0 00 00 00 32804 026 A
801876459 0 00 00 00 32804 026 A
801876681 0 00 00 00 32804 026 A
801877580 0 00 00 00 32804 026 A
801877630 0 00 00 00 32804 026 A
801878174 0 00 00 00 32804 026 A
801882408 0 00 00 00 32804 026 A
801883042 0 00 00 00 32804 026 A
801883356 0 00 00 00 32804 026 A
801884446 0 00 00 00 32804 026 A
801884834 0 00 00 00 32804 026 A
801885088 0 00 00 00 32804 026 A
801885245 0 00 00 00 32804 622 A
<PAGE>
<TABLE>
Page 40 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801885294 801885294 MURPHY GEORGE JR SC 74,800.00 8.875 5.000 85.0 06/04/1999 07/01/1999
801885864 801885864 GRACE RONALD TYRONE PA 28,600.00 10.875 6.750 65.0 06/01/1999 06/01/1999
801886086 801886086 MELTON MAURICE OH 62,208.90 11.375 6.750 75.0 05/20/1999 08/01/1999
801886276 801886276 RIVERA LUIS W NY 174,200.00 9.375 5.000 84.9 06/07/1999 06/01/1999
801887324 801887324 LACKEY ERIC NC 31,450.00 10.875 7.000 85.0 06/14/1999 07/01/1999
801887340 801887340 INGRAM BOBBY J IN 93,500.00 8.875 5.000 85.0 05/28/1999 06/01/1999
801887555 801887555 OCKEY CATHERINE RUTH UT 102,000.00 11.375 7.250 85.0 05/28/1999 05/01/1999
801887753 801887753 COOPER CHARLES R OR 112,000.00 11.875 8.000 80.0 06/07/1999 07/01/1999
801888579 801888579 EADY PATRICIA GA 39,200.00 11.625 7.000 80.0 06/01/1999 07/01/1999
801888819 801888819 BOWERS PHILLIP IN 40,000.00 9.250 5.000 80.0 05/18/1999 06/01/1999
801888934 801888934 DILLAHUNT DARLENE NC 61,600.00 10.000 5.500 80.0 06/04/1999 07/01/1999
801889635 801889635 HERRERA ENRIQUE FL 87,920.00 11.250 7.000 80.0 05/28/1999 06/01/1999
801890039 801890039 HOOPER JAMES R SC 73,600.00 11.625 7.000 80.0 06/14/1999 07/01/1999
801890708 801890708 SALAM ABDUS MI 69,300.00 10.625 6.400 90.0 05/28/1999 06/01/1999
801890997 801890997 BARGHOUT RAMZI MI 83,200.00 12.750 8.900 80.0 05/28/1999 06/01/1999
801891037 801891037 SWENSEN DAVID B UT 100,451.10 12.750 9.125 75.0 05/24/1999 08/01/1999
801891342 801891342 HENRY CHRIS MI 58,500.00 10.125 6.250 90.0 05/20/1999 06/01/1999
801891664 801891664 ROBRAHN STEPHEN REX OK 63,500.00 11.375 7.250 79.8 06/10/1999 07/01/1999
801891938 801891938 SAMUEL WILLIAM LEE NY 234,000.00 11.625 7.750 90.0 06/11/1999 06/01/1999
801891979 801891979 MCCOLLOM MELVENNA OH 33,800.00 12.375 8.250 65.0 06/03/1999 06/01/1999
801892209 801892209 SMARSH JOHN OH 89,600.00 11.375 7.500 80.0 05/28/1999 06/01/1999
801893066 801893066 LITTLES ALLEN J TX 53,504.90 10.250 6.375 90.0 06/07/1999 09/01/1999
801893439 801893439 FROBASE STEVEN R FL 67,200.00 12.875 9.000 80.0 06/03/1999 06/01/1999
801893660 801893660 MUELLER MARCELLA L CO 83,300.00 9.125 5.500 85.0 06/08/1999 07/01/1999
801895038 801895038 STENSON MICHELLE OH 51,600.00 11.875 8.000 80.0 05/28/1999 06/01/1999
801896325 801896325 JARBO RAIED MI 31,500.00 10.875 7.000 90.0 05/20/1999 06/01/1999
801896622 801896622 SHORT BRUCE A SD 60,000.00 11.875 8.500 75.4 05/26/1999 06/01/1999
801896739 801896739 MCDONALD TERRY L PA 132,000.00 8.000 4.250 75.4 05/26/1999 06/01/1999
801897364 801897364 FEDERER JANET L OH 65,600.00 11.875 8.000 80.0 05/24/1999 06/01/1999
801898347 801898347 HUTCHINSON KIMBERLY MI 42,000.00 11.375 7.750 75.0 06/01/1999 07/01/1999
801898370 801898370 SHUSTER HYMAN M NY 187,500.00 10.375 6.250 75.0 06/07/1999 07/01/1999
801898511 801898511 WITHAM MARY VARELA FL 99,368.45 10.375 6.250 65.0 06/02/1999 09/01/1999
801899204 801899204 GILES JAMES IA 77,200.00 12.750 8.600 64.9 06/10/1999 06/01/1999
801899592 801899592 DENTICI GREGORY FL 94,410.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801899675 801899675 MCNAMEE CATHERINE M IL 36,125.00 8.625 5.000 85.0 05/26/1999 06/01/1999
801900283 801900283 TAPPIN RICHARD D NY 103,350.00 11.250 7.150 75.0 05/28/1999 06/01/1999
801900366 801900366 OSAF0 DANIEL NY 169,000.00 12.375 8.150 65.0 06/07/1999 06/01/1999
801900663 801900663 SULLIVAN MICHAEL P CT 84,975.00 11.875 8.000 79.9 05/21/1999 07/01/1999
801901000 801901000 ECK LESTER M DE 55,200.00 10.875 7.000 80.0 06/07/1999 07/01/1999
801901489 801901489 OWENS JAMES L IN 94,950.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801901653 801901653 PERRY STEPHEN NJ 84,974.29 11.750 7.750 85.0 05/27/1999 06/01/1999
801901711 801901711 DIXON LEONARD T CO 123,250.00 10.125 6.750 83.2 05/28/1999 06/01/1999
801902065 801902065 OLEJNIK CHRISTOPHE P MI 65,000.00 10.250 6.200 41.6 06/02/1999 06/01/1999
801902149 801902149 WALLACE JEREMY A IN 59,400.00 9.250 5.000 90.0 05/28/1999 06/01/1999
801903394 801903394 WIGGINS ORLANDER MD 97,500.00 12.125 8.500 75.0 05/27/1999 06/01/1999
801904426 801904426 LUDER THOMAS PA 90,700.00 8.875 5.430 80.9 06/04/1999 06/01/1999
801904905 801904905 DANIELS KIMBERLY S NC 85,500.00 8.375 4.500 80.6 06/03/1999 07/01/1999
801906017 801906017 HUTCHINSON ANTHONY T IN 56,800.00 10.500 6.250 80.0 05/27/1999 06/01/1999
801906108 801906108 CASE DONALD A NE 80,400.00 11.875 8.000 80.0 06/01/1999 06/01/1999
801906686 801906686 MARKS MERVIN FL 96,000.00 10.375 6.500 80.0 06/01/1999 07/01/1999
801906728 801906728 SMITH KATHRYN M FL 12,500.00 10.875 6.000 29.0 05/20/1999 06/01/1999
801906892 801906892 VLAMING LYNN FL 69,600.00 9.750 6.125 80.0 06/10/1999 06/01/1999
801907163 801907163 WEBSTER DAVID S PA 47,500.00 9.750 5.750 71.4 05/26/1999 06/01/1999
801907387 801907387 CRUSE KATHLEEN OH 25,591.59 11.375 7.500 80.0 05/28/1999 07/01/1999
801908245 801908245 TERRY WAYNE G VA 396,000.00 11.250 7.000 80.0 06/01/1999 06/01/1999
801908351 801908351 FRAZIER EDWIN L FL 56,200.00 12.000 7.400 74.9 06/14/1999 06/01/1999
801908930 801908930 BENJAMIN DIANE NY 120,300.00 10.500 5.750 85.9 06/04/1999 07/01/1999
801909581 801909581 VIRGILIO JOHN PAUL RI 84,575.00 10.875 6.750 85.0 06/01/1999 06/01/1999
801909623 801909623 CARRINGTON JULIA A NC 89,600.00 12.375 8.500 80.0 06/01/1999 06/01/1999
801909672 801909672 BRYAN DEBORAH NY 150,000.00 11.125 6.900 75.0 06/02/1999 06/01/1999
801911488 801911488 PALADINO LARRY G IL 75,961.98 12.625 8.350 80.0 05/26/1999 08/01/1999
801912767 801912767 HOLMES DARICK IN 127,925.00 10.750 6.750 85.0 05/27/1999 06/01/1999
801913013 801913013 GRAY BRADFORD A OH 114,893.27 11.500 7.625 90.0 05/28/1999 06/01/1999
801913211 801913211 KERR ROBERT T MI 100,000.00 11.000 6.900 80.0 06/14/1999 06/01/1999
801913252 801913252 FELICIANO JOSE FL 80,100.00 11.000 7.125 90.0 06/02/1999 06/01/1999
801915620 801915620 DAIGLE DENNIS SC 106,200.00 10.625 6.750 90.0 05/27/1999 06/01/1999
801915802 801915802 OLSON JONATHAN WA 54,800.00 12.500 8.625 80.0 06/03/1999 06/01/1999
801916305 801916305 BROWN JOSEPH B MA 70,110.00 11.000 7.125 90.0 06/08/1999 06/01/1999
801916339 801916339 LAVOY LESTER C PA 101,000.00 8.375 5.000 74.8 05/28/1999 06/01/1999
801916537 801916537 ROBINSON ELLIOTT V OH 82,500.00 11.875 8.250 75.0 05/28/1999 06/01/1999
801918145 801918145 DRIGGS CHARLES EUGENE ID 85,000.00 12.250 8.500 76.5 06/01/1999 06/01/1999
801918814 801918814 CLARK DWIGHT OH 85,415.56 9.500 5.750 90.0 06/01/1999 08/01/1999
801919671 801919671 NODZEWSKI ARTHUR CT 33,065.00 11.625 7.000 85.0 05/27/1999 06/01/1999
801919986 801919986 YOUNG CAROLYN FL 52,684.06 11.750 8.000 85.0 06/10/1999 07/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801885294 0 00 00 00 32804 026 A
801885864 0 00 00 00 32804 026 A
801886086 0 00 00 00 32804 622 A
801886276 0 00 00 00 32804 026 A
801887324 0 00 00 00 32804 026 A
801887340 0 00 00 00 32804 026 A
801887555 0 00 00 00 32804 026 A
801887753 0 00 00 00 32804 033 A
801888579 0 00 00 00 32804 026 A
801888819 0 00 00 00 32804 026 A
801888934 0 00 00 00 32804 026 A
801889635 0 00 00 00 32804 026 A
801890039 0 00 00 00 32804 026 A
801890708 0 00 00 00 32804 026 A
801890997 0 00 00 00 32804 026 A
801891037 0 00 00 00 32804 622 A
801891342 0 00 00 00 32804 026 A
801891664 0 00 00 00 32804 026 A
801891938 0 00 00 00 32804 026 A
801891979 0 00 00 00 32804 026 A
801892209 0 00 00 00 32804 026 A
801893066 0 00 00 00 32804 622 A
801893439 0 00 00 00 32804 026 A
801893660 0 00 00 00 32804 026 A
801895038 0 00 00 00 32804 026 A
801896325 0 00 00 00 32804 026 A
801896622 0 00 00 00 32804 026 A
801896739 0 00 00 00 32804 026 A
801897364 0 00 00 00 32804 026 A
801898347 0 00 00 00 32804 026 A
801898370 0 00 00 00 32804 026 A
801898511 0 00 00 00 32804 622 A
801899204 0 00 00 00 32804 026 A
801899592 0 00 00 00 32804 026 A
801899675 0 00 00 00 32804 026 A
801900283 0 00 00 00 32804 026 A
801900366 0 00 00 00 32804 026 A
801900663 0 00 00 00 32804 026 A
801901000 0 00 00 00 32804 026 A
801901489 0 00 00 00 32804 026 A
801901653 0 00 00 00 32804 066 A
801901711 0 00 00 00 32804 026 A
801902065 0 00 00 00 32804 026 A
801902149 0 00 00 00 32804 026 A
801903394 0 00 00 00 32804 026 A
801904426 0 00 00 00 32804 026 A
801904905 0 00 00 00 32804 026 A
801906017 0 00 00 00 32804 026 A
801906108 0 00 00 00 32804 026 A
801906686 0 00 00 00 32804 026 A
801906728 0 00 00 00 32804 026 A
801906892 0 00 00 00 32804 026 A
801907163 0 00 00 00 32804 026 A
801907387 0 00 00 00 32804 026 A
801908245 0 00 00 00 32804 026 A
801908351 0 00 00 00 32804 026 A
801908930 0 00 00 00 32804 026 A
801909581 0 00 00 00 32804 026 A
801909623 0 00 00 00 32804 026 A
801909672 0 00 00 00 32804 026 A
801911488 0 00 00 00 32804 622 A
801912767 0 00 00 00 32804 026 A
801913013 0 00 00 00 32804 026 A
801913211 0 00 00 00 32804 026 A
801913252 0 00 00 00 32804 026 A
801915620 0 00 00 00 32804 026 A
801915802 0 00 00 00 32804 026 A
801916305 0 00 00 00 32804 026 A
801916339 0 00 00 00 32804 026 A
801916537 0 00 00 00 32804 026 A
801918145 0 00 00 00 32804 026 A
801918814 0 00 00 00 32804 622 A
801919671 0 00 00 00 32804 026 A
801919986 0 00 00 00 32804 026 A
<PAGE>
<TABLE>
Page 41 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801920026 801920026 DIETRICH JAMES R NY 143,555.06 9.375 6.000 90.0 05/28/1999 06/01/1999
801920299 801920299 ROSS DOUGLAS MI 90,100.00 11.750 7.650 84.2 06/04/1999 06/01/1999
801920554 801920554 JIMENEZ JOSE IL 170,000.00 11.875 7.900 85.0 05/26/1999 06/01/1999
801921040 801921040 JONES VERLENCER F WI 51,800.00 11.625 7.000 84.9 05/29/1999 06/01/1999
801921677 801921677 NASH NEWTON N MI 52,200.00 10.000 6.250 90.0 06/04/1999 07/01/1999
801922089 801922089 MCDONALD STEVEN CT 64,000.00 9.625 5.850 80.0 06/07/1999 06/01/1999
801923178 801923178 SHEMIN MARTHA M Z NJ 178,500.00 10.625 6.000 85.0 06/09/1999 07/01/1999
801924010 801924010 BOREN KAREN UT 113,400.00 10.125 6.000 70.0 06/15/1999 07/01/1999
801924598 801924598 TENENBAUM MELISSA G FL 114,957.87 10.875 6.750 57.5 06/02/1999 07/01/1999
801924978 801924978 TURNER TIM L IN 40,000.00 9.000 5.000 80.0 05/20/1999 06/01/1999
801924986 801924986 KREITZER KAREN NY 450,000.00 11.875 7.650 45.0 06/07/1999 06/01/1999
801925199 801925199 SUAREZ DIOSDADO G FL 76,500.00 9.625 5.750 90.0 06/11/1999 07/01/1999
801925223 801925223 MCINTOSH CHRISTOPHE A NJ 185,600.00 12.375 8.900 80.0 06/09/1999 06/01/1999
801925835 801925835 MOORE JONATHAN L SC 55,165.00 10.750 6.750 85.0 06/08/1999 07/01/1999
801926213 801926213 LYALL TRAVIS IN 73,600.00 11.875 8.000 80.0 05/19/1999 06/01/1999
801926437 801926437 CUERVO GABRIEL SC 184,500.00 10.125 6.250 90.0 06/11/1999 07/01/1999
801926635 801926635 MACHESKO DAVID J PA 68,400.00 9.000 4.750 90.0 06/08/1999 07/01/1999
801927088 801927088 PARSONS DEBBIE PA 52,760.06 10.750 6.750 80.0 05/28/1999 08/01/1999
801927278 801927278 GRAY LORI V IN 59,500.00 10.750 6.750 85.0 06/01/1999 06/01/1999
801927963 801927963 CHOWDHURY TAPAN MA 96,000.00 10.375 6.250 75.0 05/27/1999 06/01/1999
801928664 801928664 MAHONEY GARY G MA 160,000.00 9.625 5.500 80.0 05/28/1999 06/01/1999
801929241 801929241 PERKINS BRENDA VA 268,200.00 10.125 6.250 90.0 06/09/1999 07/01/1999
801930413 801930413 TROTTER CHRISTOPHE MO 59,500.00 10.375 6.375 85.0 05/25/1999 06/01/1999
801930629 801930629 MACK STEVETTE OH 43,400.00 10.250 6.000 70.0 05/25/1999 06/01/1999
801930660 801930660 ROBINSON JOHN H IN 68,000.00 10.750 6.750 85.0 05/17/1999 06/01/1999
801931262 801931262 APPLEGATE WESLEY OH 83,938.16 10.875 6.000 80.0 05/28/1999 08/01/1999
801931767 801931767 BITTIKOFER MICHAEL J OH 116,000.00 8.875 5.000 82.8 05/24/1999 06/01/1999
801933243 801933243 HALE DONQUALLA OH 71,782.53 11.875 7.250 85.0 05/25/1999 08/01/1999
801933508 801933508 HAYES TRACEY OH 66,362.87 12.125 8.250 80.0 05/26/1999 08/01/1999
801933672 801933672 SMITH DWAYNE A OH 62,400.00 11.875 8.000 80.0 05/28/1999 06/01/1999
801934209 801934209 JASON HAVERL BRAD HOWARD KY 84,000.00 11.750 7.500 80.0 06/02/1999 07/01/1999
801934514 801934514 MOSELEY PETER M OH 50,400.00 8.750 4.500 80.0 05/21/1999 06/01/1999
801935065 801935065 DAUGHERTY JOSEPH P OH 14,620.00 10.750 6.750 85.0 05/21/1999 06/01/1999
801935396 801935396 CAGLE WILLIAM CLINTON TX 94,775.00 10.875 6.250 85.0 05/27/1999 06/01/1999
801935529 801935529 GAINES WEBSTER IN 53,507.26 10.500 6.500 85.0 06/03/1999 09/01/1999
801935800 801935800 MCDONALD ORLANDO MI 32,200.00 11.750 7.500 70.0 05/28/1999 06/01/1999
801936519 801936519 MATTUCCI JOSEPH U NJ 60,000.00 12.750 8.900 80.0 06/14/1999 06/01/1999
801937111 801937111 MOORHOUSE JERRY L IN 44,800.00 11.875 8.000 80.0 05/25/1999 06/01/1999
801937467 801937467 OLSON JONATHAN L FL 117,000.00 10.125 6.250 90.0 06/01/1999 06/01/1999
801937491 801937491 SAUNDERS MARK IN 37,075.17 11.500 7.375 70.0 06/02/1999 05/01/1999
801938127 801938127 BOWERSOX DAVID H PA 80,585.00 11.000 7.500 80.9 06/10/1999 07/01/1999
801938317 801938317 SCOTT SADIE OH 61,600.00 12.375 8.500 80.0 05/17/1999 06/01/1999
801938473 801938473 WILLIAMS MARY L NJ 85,000.00 8.250 4.000 68.0 06/02/1999 07/01/1999
801939570 801939570 TUTT RONNIE NJ 89,250.00 11.500 6.850 85.0 05/28/1999 06/01/1999
801939661 801939661 MCCULLER MATTHEW OH 34,473.20 10.625 6.500 75.0 06/07/1999 09/01/1999
801940909 801940909 MCQUILLEN SARA B PA 30,000.00 10.500 6.300 50.0 05/27/1999 06/01/1999
801942145 801942145 PYERITZ ROY E PA 30,500.00 9.625 6.150 61.0 05/28/1999 06/01/1999
801942608 801942608 FELICIANO JUAN A PA 79,200.00 10.750 6.900 90.0 06/07/1999 06/01/1999
801942855 801942855 ROSE HENRY E NC 78,800.00 11.625 7.000 80.0 06/03/1999 07/01/1999
801943416 801943416 KITTS SHIRLEY ANN MI 52,000.00 10.375 5.750 74.2 05/28/1999 06/01/1999
801943523 801943523 CUTSHALL DALE W JR PA 62,100.00 10.375 6.750 90.0 06/15/1999 07/01/1999
801943911 801943911 EDWARDS THOMAS L UT 79,155.70 12.125 8.250 80.0 06/15/1999 09/01/1999
801943978 801943978 MARTIN SYLVIA V GA 83,500.00 10.000 6.250 79.5 05/18/1999 06/01/1999
801944695 801944695 WILLIAMS JAMES V PA 59,300.00 10.125 6.250 89.9 05/27/1999 06/01/1999
801945296 801945296 NUGENT STEVEN R VA 143,782.01 10.375 6.250 89.9 06/03/1999 08/01/1999
801945619 801945619 BURRELL LUNA TX 55,350.00 9.750 5.500 90.0 06/02/1999 07/01/1999
801946401 801946401 SCHOEN COREY PA 39,000.00 9.375 5.150 79.7 06/09/1999 06/01/1999
801946773 801946773 LOVELESS CONELL MI 84,100.00 9.250 5.500 89.9 05/19/1999 06/01/1999
801947003 801947003 COX ANNIKA IN 52,700.00 11.625 7.000 85.0 05/14/1999 06/01/1999
801947078 801947078 ALZUBAIR AMER MI 68,000.00 11.875 8.250 80.0 06/04/1999 06/01/1999
801947151 801947151 BYRD MARILYN NY 100,000.00 9.625 5.600 63.6 05/28/1999 06/01/1999
801947326 801947326 BAURER ROBIN L PA 189,000.00 11.625 7.000 84.0 06/03/1999 07/01/1999
801947664 801947664 REYES GEORGE IL 65,700.00 11.500 7.600 89.8 06/04/1999 06/01/1999
801948258 801948258 MCELVEEN THOMAS R SC 54,000.00 10.625 6.750 90.0 06/02/1999 07/01/1999
801949108 801949108 ANDREWS PHYLLIS MI 39,900.00 11.000 6.900 64.8 06/09/1999 06/01/1999
801949157 801949157 HOPE RENEE MI 27,000.00 9.500 5.500 75.0 06/03/1999 07/01/1999
801949173 801949173 MROZIK DAWN M OH 72,250.00 10.750 6.750 85.0 05/26/1999 06/01/1999
801949181 801949181 FRANKLIN ANNIE R OH 35,600.00 10.750 6.750 84.9 05/26/1999 06/01/1999
801950155 801950155 GASKINS ADAM FL 62,550.00 10.625 6.750 90.0 06/01/1999 06/01/1999
801950569 801950569 LAUTNER ROBERT MI 132,000.00 10.375 5.750 80.7 06/03/1999 07/01/1999
801950734 801950734 MORGAN OSARETIN AMANDA RI 157,500.00 10.125 6.250 90.0 06/02/1999 06/01/1999
801951054 801951054 DUNSHEE WARREN E NC 80,800.00 10.000 6.000 80.0 06/01/1999 06/01/1999
801952151 801952151 WOODS JOSEPH PA 18,900.00 10.125 6.250 90.0 06/11/1999 07/01/1999
801953084 801953084 KING JOHN F IN 202,500.00 11.125 7.500 75.0 05/28/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801920026 0 00 00 00 32804 026 A
801920299 0 00 00 00 32804 026 A
801920554 0 78 00 00 32804 066 A
801921040 0 00 00 00 32804 026 A
801921677 0 00 00 00 32804 026 A
801922089 0 00 00 00 32804 026 A
801923178 0 00 00 00 32804 026 A
801924010 0 00 00 00 32804 026 A
801924598 0 00 00 00 32804 026 A
801924978 0 00 00 00 32804 026 A
801924986 0 00 00 00 32804 026 A
801925199 0 00 00 00 32804 026 A
801925223 0 00 00 00 32804 026 A
801925835 0 00 00 00 32804 033 A
801926213 0 00 00 00 32804 026 A
801926437 0 00 00 00 32804 026 A
801926635 0 00 00 00 32804 026 A
801927088 0 00 00 00 32804 622 A
801927278 0 00 00 00 32804 026 A
801927963 0 00 00 00 32804 026 A
801928664 0 00 00 00 32804 026 A
801929241 0 00 00 00 32804 026 A
801930413 0 00 00 00 32804 026 A
801930629 0 00 00 00 32804 026 A
801930660 0 00 00 00 32804 026 A
801931262 0 00 00 00 32804 622 A
801931767 0 00 00 00 32804 026 A
801933243 0 00 00 00 32804 622 A
801933508 0 00 00 00 32804 622 A
801933672 0 00 00 00 32804 026 A
801934209 0 00 00 00 32804 026 A
801934514 0 00 00 00 32804 026 A
801935065 0 00 00 00 32804 026 A
801935396 0 00 00 00 32804 026 A
801935529 0 00 00 00 32804 622 A
801935800 0 00 00 00 32804 026 A
801936519 0 00 00 00 32804 026 A
801937111 0 00 00 00 32804 026 A
801937467 0 00 00 00 32804 026 A
801937491 0 00 00 00 32804 026 A
801938127 0 00 00 00 32804 026 A
801938317 0 00 00 00 32804 026 A
801938473 0 00 00 00 32804 026 A
801939570 0 00 00 00 32804 026 A
801939661 0 00 00 00 32804 622 A
801940909 0 00 00 00 32804 026 A
801942145 0 00 00 00 32804 026 A
801942608 0 00 00 00 32804 026 A
801942855 0 00 00 00 32804 026 A
801943416 0 00 00 00 32804 026 A
801943523 0 00 00 00 32804 026 A
801943911 0 00 00 00 32804 622 A
801943978 0 00 00 00 32804 066 A
801944695 0 00 00 00 32804 026 A
801945296 0 00 00 00 32804 622 A
801945619 0 00 00 00 32804 026 A
801946401 0 00 00 00 32804 026 A
801946773 0 00 00 00 32804 026 A
801947003 0 00 00 00 32804 026 A
801947078 0 00 00 00 32804 026 A
801947151 0 00 00 00 32804 026 A
801947326 0 00 00 00 32804 026 A
801947664 0 00 00 00 32804 026 A
801948258 0 00 00 00 32804 026 A
801949108 0 00 00 00 32804 026 A
801949157 0 00 00 00 32804 026 A
801949173 0 00 00 00 32804 026 A
801949181 0 00 00 00 32804 026 A
801950155 0 00 00 00 32804 026 A
801950569 0 00 00 00 32804 026 A
801950734 0 00 00 00 32804 026 A
801951054 0 00 00 00 32804 026 A
801952151 0 00 00 00 32804 026 A
801953084 0 00 00 00 32804 026 A
<PAGE>
<TABLE>
Page 42 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801953845 801953845 CLEMMONS ROSITA L MD 80,800.00 13.125 9.250 80.0 06/08/1999 06/01/1999
801954090 801954090 GARZA ALFREDO MUNOZ TX 92,175.00 11.375 6.750 75.0 05/28/1999 06/01/1999
801954470 801954470 GOOLSBY MARGARET SC 85,550.00 10.375 5.750 63.8 06/07/1999 07/01/1999
801954942 801954942 PETTIFORD CLARENCE NJ 171,700.00 9.750 5.900 85.0 06/08/1999 06/01/1999
801955170 801955170 MCCARGO TERRY VA 44,000.00 10.625 5.750 80.0 06/09/1999 07/01/1999
801955923 801955923 MCKINSTRY RONALD MI 99,000.00 10.250 5.950 90.0 06/03/1999 06/01/1999
801956145 801956145 OSTERHOUT LARRY M MI 114,700.00 12.125 7.450 84.9 06/08/1999 06/01/1999
801956350 801956350 WIDEMAN JAMES FL 48,875.00 8.500 4.250 85.0 05/28/1999 06/01/1999
801957226 801957226 WEIDENDORF ROBERT H GA 41,600.00 11.500 7.000 80.0 06/14/1999 07/01/1999
801957267 801957267 CURTIS JOHN D FL 112,450.00 10.875 6.750 65.0 05/28/1999 06/01/1999
801958273 801958273 HESS JAMIE OH 68,000.00 11.375 7.500 80.0 05/25/1999 06/01/1999
801958505 801958505 AUSTIN BOBBY NY 184,500.00 11.625 7.750 90.0 05/28/1999 06/01/1999
801959016 801959016 LUCAS TERRY A IN 43,200.00 10.250 6.500 80.0 05/26/1999 06/01/1999
801959925 801959925 BRINTON STEPHEN R PA 103,900.00 10.500 6.300 79.9 06/11/1999 06/01/1999
801961285 801961285 WEABER LLOYD PA 88,000.00 9.625 5.750 80.0 06/14/1999 06/01/1999
801961327 801961327 POTHOOF PAUL MI 27,700.00 10.000 6.400 65.9 06/10/1999 06/01/1999
801961657 801961657 LATIMER ALETHEA MI 65,200.00 11.000 7.150 89.9 06/10/1999 06/01/1999
801962234 801962234 SHRUM RODNEY IN 63,750.00 11.625 7.000 85.0 05/27/1999 06/01/1999
801962440 801962440 RAJABI BAHRAM IL 93,600.00 8.750 5.000 74.9 05/27/1999 06/01/1999
801962879 801962879 KAROLESKI RUTHANN PA 82,550.00 9.375 6.000 65.5 06/01/1999 06/01/1999
801963166 801963166 KUDUKIS JEFF IL 98,600.00 11.250 7.650 85.0 05/28/1999 06/01/1999
801963174 801963174 ROBINSON REBECCA C CO 377,308.00 9.625 6.250 90.0 05/28/1999 06/01/1999
801963968 801963968 SYKES JENNIFER G CO 84,800.00 11.250 7.500 80.0 06/09/1999 07/01/1999
801964099 801964099 GOMEZ OLGA REGINA TX 25,350.00 10.875 6.750 65.0 05/28/1999 06/01/1999
801964156 801964156 DLUZEN FRANK IL 93,000.00 10.250 6.600 44.2 06/07/1999 06/01/1999
801964891 801964891 OLENICK MARK WV 35,979.30 12.000 8.500 75.0 06/07/1999 09/01/1999
801964966 801964966 KHAN GHIASUDDIN OH 56,250.00 10.375 6.250 75.0 06/04/1999 07/01/1999
801965104 801965104 REED EDWARD W ID 118,800.00 10.375 6.750 85.4 06/07/1999 07/01/1999
801965211 801965211 GRIMMAGE TERRY IL 97,700.00 11.625 7.650 84.9 06/14/1999 07/01/1999
801965310 801965310 DUKES BEVERLY J GA 83,000.00 10.250 5.750 85.5 06/03/1999 07/01/1999
801965799 801965799 WISS TAWNYA C UT 123,920.00 12.375 8.500 80.0 06/02/1999 06/01/1999
801965898 801965898 REYNOLDS TINA IN 50,400.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801966482 801966482 DESSO JAMES R NC 89,250.00 10.750 6.250 85.0 06/03/1999 07/01/1999
801966920 801966920 BROWN BERNARD SC 45,000.00 9.750 5.500 90.0 05/24/1999 06/01/1999
801966987 801966987 RAPOZA STEVE MA 85,500.00 9.875 6.250 82.2 05/28/1999 06/01/1999
801967118 801967118 GALLO ANTHONY R TX 140,100.00 11.875 8.000 79.9 05/28/1999 06/01/1999
801967126 801967126 ANDERSON JOHN LEWIS TX 76,500.00 10.125 6.250 90.0 06/08/1999 07/01/1999
801967423 801967423 BENNER DAVID K PA 72,000.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801967480 801967480 GREENE BARBARA A PA 70,000.00 9.625 5.500 79.5 05/28/1999 06/01/1999
801967761 801967761 RUPOLO MICHAEL A CT 34,000.00 9.375 5.200 85.0 05/27/1999 06/01/1999
801968165 801968165 CHAFER MICHAEL J FL 44,170.00 9.250 5.500 70.0 05/28/1999 06/01/1999
801968702 801968702 HOGAN SANDRA J KY 62,900.00 11.000 6.750 79.9 06/01/1999 06/01/1999
801969684 801969684 REYNOLDS HARRY OH 62,900.00 11.625 7.000 85.0 06/01/1999 06/01/1999
801972324 801972324 PAPKA DEBRA KAY FL 54,400.00 11.875 8.000 77.7 06/03/1999 07/01/1999
801972670 801972670 RATLIFF JOSEPH OH 55,250.00 10.750 6.750 85.0 06/03/1999 07/01/1999
801973736 801973736 MCKINNEY REGINALD NC 63,200.00 11.625 7.000 80.0 06/08/1999 07/01/1999
801973876 801973876 ZAZZERA JAMES PA 76,500.00 10.750 6.750 85.0 06/08/1999 07/01/1999
801974163 801974163 RICHARDSON KENDALL IN 63,750.00 8.875 5.000 85.0 05/26/1999 06/01/1999
801974510 801974510 OKOH JUSTUS E OH 119,000.00 10.125 6.000 85.0 06/01/1999 06/01/1999
801974601 801974601 SKELTON JAMES W IN 46,750.00 11.625 7.000 85.0 05/28/1999 06/01/1999
801975111 801975111 WILBURN DOROTHY MO 58,650.00 10.875 6.250 85.0 05/28/1999 06/01/1999
801975194 801975194 HERNANDEZ HARRY NJ 51,200.00 10.125 6.650 80.0 06/09/1999 06/01/1999
801975673 801975673 ROLFING BARRY N TX 137,200.00 10.250 6.500 80.0 05/25/1999 06/01/1999
801975897 801975897 CASSIDY CRAIG IN 38,335.00 11.625 7.000 85.0 05/21/1999 06/01/1999
801976291 801976291 ISAKSEN HENRY L UT 248,000.00 8.750 5.000 80.0 05/28/1999 06/01/1999
801976309 801976309 WEABER LLOYD PA 84,000.00 9.625 5.750 79.0 06/14/1999 06/01/1999
801976358 801976358 DONOVAN MARINA B FL 42,900.00 12.750 8.625 65.0 06/08/1999 06/01/1999
801976390 801976390 WATKINS MICHAEL D OH 49,500.00 10.250 6.250 75.0 05/25/1999 06/01/1999
801976671 801976671 CANNADY KAREN NC 80,800.00 10.875 6.250 80.0 05/26/1999 06/01/1999
801976937 801976937 WILLIAMS ROBERT R NY 189,000.00 10.125 6.250 90.0 06/07/1999 07/01/1999
801977778 801977778 DANIEL CLIFFORD OH 56,000.00 10.250 6.000 70.0 06/01/1999 06/01/1999
801978057 801978057 LOWE JAMES SC 45,050.00 10.625 6.750 85.0 05/26/1999 06/01/1999
801978701 801978701 VELIE ROBERT CO 97,000.00 10.125 6.000 64.6 06/14/1999 07/01/1999
801978859 801978859 BENNETT WILLIAM H JR CO 103,374.14 8.500 5.750 75.0 06/07/1999 09/01/1999
801979154 801979154 FINCH ROY L MI 49,000.00 11.500 7.400 67.1 06/09/1999 06/01/1999
801980244 801980244 NELIS ANDREW C IN 89,926.19 10.375 6.500 90.0 05/26/1999 08/01/1999
801981697 801981697 WATSON DAVID MI 140,200.00 9.375 6.000 84.9 06/03/1999 07/01/1999
801981879 801981879 COVERT STEVE UT 104,000.00 12.375 8.500 80.0 06/01/1999 06/01/1999
801982232 801982232 NORRIS JEFFREY B IN 240,000.00 8.250 4.000 80.0 06/07/1999 07/01/1999
801982612 801982612 STUBBLEFIELD MARK OH 79,050.00 11.625 7.000 85.0 05/27/1999 06/01/1999
801982935 801982935 WATKINS MICHAEL D OH 50,250.00 10.250 6.250 75.0 05/25/1999 06/01/1999
801982984 801982984 WHITE DAVID IN 50,250.00 11.375 7.750 75.0 06/01/1999 06/01/1999
801983636 801983636 CAMPBELL LERONZA OH 78,600.00 10.750 6.750 84.9 06/01/1999 06/01/1999
801984949 801984949 ELLIOTT JUNE B OH 70,200.00 10.125 6.250 90.0 05/28/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801953845 0 00 00 00 32804 026 A
801954090 0 00 00 00 32804 026 A
801954470 0 00 00 00 32804 026 A
801954942 0 00 00 00 32804 026 A
801955170 0 00 00 00 32804 026 A
801955923 0 00 00 00 32804 026 A
801956145 0 00 00 00 32804 026 A
801956350 0 00 00 00 32804 026 A
801957226 0 00 00 00 32804 026 A
801957267 0 00 00 00 32804 026 A
801958273 0 00 00 00 32804 026 A
801958505 0 00 00 00 32804 026 A
801959016 0 00 00 00 32804 026 A
801959925 0 00 00 00 32804 026 A
801961285 0 00 00 00 32804 026 A
801961327 0 00 00 00 32804 026 A
801961657 0 00 00 00 32804 026 A
801962234 0 00 00 00 32804 026 A
801962440 0 00 00 00 32804 026 A
801962879 0 00 00 00 32804 026 A
801963166 0 00 00 00 32804 026 A
801963174 0 00 00 00 32804 026 A
801963968 0 00 00 00 32804 026 A
801964099 0 00 00 00 32804 026 A
801964156 0 00 00 00 32804 026 A
801964891 0 00 00 00 32804 622 A
801964966 0 00 00 00 32804 026 A
801965104 0 00 00 00 32804 026 A
801965211 0 00 00 00 32804 026 A
801965310 0 00 00 00 32804 026 A
801965799 0 00 00 00 32804 026 A
801965898 0 00 00 00 32804 026 A
801966482 0 00 00 00 32804 026 A
801966920 0 00 00 00 32804 026 A
801966987 0 00 00 00 32804 026 A
801967118 0 00 00 00 32804 026 A
801967126 0 00 00 00 32804 026 A
801967423 0 00 00 00 32804 026 A
801967480 0 00 00 00 32804 026 A
801967761 0 00 00 00 32804 026 A
801968165 0 00 00 00 32804 026 A
801968702 0 00 00 00 32804 026 A
801969684 0 00 00 00 32804 026 A
801972324 0 00 00 00 32804 026 A
801972670 0 00 00 00 32804 026 A
801973736 0 00 00 00 32804 026 A
801973876 0 00 00 00 32804 026 A
801974163 0 00 00 00 32804 026 A
801974510 0 00 00 00 32804 026 A
801974601 0 00 00 00 32804 026 A
801975111 0 00 00 00 32804 026 A
801975194 0 00 00 00 32804 026 A
801975673 0 00 00 00 32804 026 A
801975897 0 00 00 00 32804 026 A
801976291 0 00 00 00 32804 026 A
801976309 0 00 00 00 32804 026 A
801976358 0 00 00 00 32804 026 A
801976390 0 00 00 00 32804 026 A
801976671 0 00 00 00 32804 026 A
801976937 0 00 00 00 32804 026 A
801977778 0 00 00 00 32804 026 A
801978057 0 00 00 00 32804 026 A
801978701 0 00 00 00 32804 026 A
801978859 0 00 00 00 32804 622 A
801979154 0 00 00 00 32804 026 A
801980244 0 00 00 00 32804 622 A
801981697 0 00 00 00 32804 026 A
801981879 0 00 00 00 32804 026 A
801982232 0 00 00 00 32804 026 A
801982612 0 00 00 00 32804 026 A
801982935 0 00 00 00 32804 026 A
801982984 0 00 00 00 32804 026 A
801983636 0 00 00 00 32804 026 A
801984949 0 00 00 00 32804 026 A
<PAGE>
<TABLE>
Page 43 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801986449 801986449 SELVY VERNESSA L IN 55,250.00 10.750 6.750 85.0 05/27/1999 06/01/1999
801986555 801986555 AKERS DALLAS R MS 73,800.00 9.250 5.000 90.0 05/27/1999 06/01/1999
801986829 801986829 DILLARD CARLOS IL 123,200.00 12.500 7.900 84.9 06/07/1999 06/01/1999
801986910 801986910 BASS LISA NC 127,170.00 9.625 6.250 90.0 06/15/1999 07/01/1999
801987314 801987314 SORSBY STEPHEN C WA 296,698.85 9.375 6.250 84.8 06/07/1999 09/01/1999
801987462 801987462 BUTTRUM CHARLES L AZ 150,500.00 10.750 6.875 70.0 05/26/1999 06/01/1999
801987579 801987579 SANTIAGO NORMA FL 68,130.00 10.125 6.250 90.0 06/08/1999 07/01/1999
801988718 801988718 NOLAN JOHN P JR PA 520,000.00 8.375 4.500 79.6 05/28/1999 06/01/1999
801989146 801989146 GAMBILL ROBERT J IN 60,300.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801989195 801989195 ANJORIN MARTHA J MI 28,700.00 10.125 6.500 70.0 06/01/1999 07/01/1999
801991696 801991696 TOLBERT MARGARET A FL 30,400.00 11.125 7.250 80.0 05/29/1999 06/01/1999
801991779 801991779 MAZZA DOREEN NY 138,600.00 9.375 6.000 90.0 06/07/1999 07/01/1999
801992124 801992124 GUY LEZLEE A CO 184,000.00 9.375 5.500 80.0 05/26/1999 06/01/1999
801992231 801992231 WARD MICHAEL UT 93,600.00 9.875 8.000 80.0 06/01/1999 06/01/1999
801993148 801993148 BAUGHMAN JOHN MN 36,750.00 12.125 7.750 75.0 06/04/1999 07/01/1999
801993981 801993981 CARRAWAY BELINDA NC 58,800.00 10.625 5.750 80.0 06/03/1999 07/01/1999
801994567 801994567 HARRIMAN GARY V IN 104,125.00 9.750 6.000 85.0 05/26/1999 06/01/1999
801994666 801994666 MCWILLIAMS JEFFREY D CO 300,000.00 11.125 7.250 80.0 06/08/1999 07/01/1999
801994765 801994765 HANSEN SAMUEL W UT 180,900.00 8.125 6.250 90.0 05/26/1999 06/01/1999
801994781 801994781 SCHOENING WILLIAM C OR 68,250.00 11.375 7.250 65.0 06/14/1999 07/01/1999
801995176 801995176 PURVIS ROBERT LINWOOD NC 84,624.00 9.000 5.000 79.9 06/11/1999 07/01/1999
801996653 801996653 MARTIN GARY E MI 62,200.00 9.500 6.150 69.8 06/14/1999 06/01/1999
801998790 801998790 LASKAR RUKSHANA NY 256,500.00 10.125 6.250 90.0 06/08/1999 07/01/1999
801998998 801998998 SKRIP GARY W AZ 71,400.00 9.625 5.750 85.0 05/27/1999 06/01/1999
801999350 801999350 GILTZ CLYDE H OH 41,800.00 9.250 5.000 89.8 06/07/1999 07/01/1999
801999582 801999582 CRAWLEY FRANCINE OH 83,200.00 12.625 8.400 80.0 06/08/1999 07/01/1999
801999590 801999590 COFFEY GARY D IN 65,450.00 11.625 7.000 85.0 05/26/1999 06/01/1999
802001123 802001123 HANLEY ROY E SC 69,201.00 9.125 5.250 85.0 06/11/1999 09/01/1999
802002436 802002436 OWENS JACQUELINE MI 115,200.00 10.625 5.750 80.0 06/03/1999 07/01/1999
802004200 802004200 SIMPSON EDWARD WA 117,600.00 11.875 8.000 80.0 06/11/1999 07/01/1999
802004770 802004770 MCLEAN ERICH CO 238,000.00 10.875 6.750 85.0 06/01/1999 06/01/1999
802004960 802004960 TANT ABNAR NC 92,000.00 9.375 5.500 83.6 06/08/1999 07/01/1999
802005090 802005090 H ELLIS ELIZABETH ANN NC 57,100.00 9.625 5.750 79.3 06/09/1999 07/01/1999
802006957 802006957 BROADHURST CEDRICK NC 83,300.00 10.750 6.750 85.0 06/04/1999 07/01/1999
802007161 802007161 CHEN MICHAEL CA 206,250.00 10.375 6.250 75.0 05/27/1999 06/01/1999
802010033 802010033 NEGRON ANA OH 69,942.61 10.375 5.500 77.7 06/02/1999 09/01/1999
802011130 802011130 PIERCE ROBERT ME 90,000.00 10.625 6.500 64.2 06/04/1999 07/01/1999
802011460 802011460 BLUE WESLEY NC 30,000.00 12.875 8.250 70.0 06/03/1999 06/01/1999
802012245 802012245 HAWKES JANET E UT 124,100.00 11.625 7.000 85.0 06/08/1999 07/01/1999
802015453 802015453 JONES ELLISON NJ 135,900.00 9.625 5.750 90.0 06/11/1999 07/01/1999
802016162 802016162 LEWIS CLESTON IL 75,000.00 11.875 7.650 54.7 06/14/1999 07/01/1999
802016576 802016576 STRICKLAND MICHAEL J AZ 180,000.00 10.750 6.875 90.0 05/28/1999 06/01/1999
802020081 802020081 COUZENS SHEILA L FL 34,250.00 10.875 6.750 61.1 06/11/1999 07/01/1999
802022277 802022277 PINGEL RODNEY B UT 270,000.00 9.625 5.750 72.0 06/09/1999 07/01/1999
802024216 802024216 CARNELL TERRANCE IN 55,250.00 11.625 7.000 85.0 06/04/1999 07/01/1999
802025924 802025924 SHEEHAN TRICIA L NY 102,000.00 10.375 6.250 85.0 06/10/1999 07/01/1999
802026476 802026476 DEAN WILTON IN 55,250.00 11.625 7.000 85.0 06/03/1999 07/01/1999
802027227 802027227 CAIN BETTY IL 76,500.00 11.000 7.150 90.0 06/14/1999 07/01/1999
802027342 802027342 LANE ERIC AL 243,000.00 9.875 6.250 90.0 06/03/1999 07/01/1999
802027680 802027680 ZAMORA DAVID E CO 71,400.00 10.250 6.625 85.0 06/09/1999 07/01/1999
802027847 802027847 REED TONY W IN 101,511.00 9.125 5.750 74.9 06/04/1999 07/01/1999
802027946 802027946 ZAMORA DAVID E CO 58,500.00 9.750 6.125 75.0 06/09/1999 07/01/1999
802027995 802027995 ZAMORA DAVID E CO 37,500.00 9.750 6.125 75.0 06/09/1999 07/01/1999
802028142 802028142 BAILEY KEM A CO 82,500.00 11.125 6.875 75.0 05/28/1999 06/01/1999
802032292 802032292 MOCKO GEORGE J FL 160,000.00 12.375 8.500 80.0 06/09/1999 07/01/1999
802035428 802035428 ROWLETT JAMES M PA 109,850.00 11.375 7.250 65.0 06/15/1999 07/01/1999
802040683 802040683 SZUCS ANGELA A FL 61,000.00 8.500 4.250 83.5 06/09/1999 07/01/1999
802042432 802042432 MCELHANEY WAYNE E JR PA 68,000.00 11.875 8.000 80.0 06/09/1999 07/01/1999
802068411 802068411 JONES DELBERT A NY 54,400.00 11.375 7.500 80.0 06/14/1999 07/01/1999
1000062149 1000062149 CROSS FAYE M NV 98,682.30 9.250 6.625 75.0 10/16/1998 05/01/1999
8000110182 8000110182 BOTT JOHN MI 79,978.00 12.000 7.500 80.0 03/17/1999 05/01/1999
8000110315 8000110315 STEWART JERRY TX 32,000.00 12.750 7.750 80.0 06/09/1999 07/01/1999
8000148760 8000148760 GULLETT NANCY TX 39,587.38 9.875 6.500 85.7 06/09/1999 07/01/1999
8000148869 8000148869 HALL BRENDA MS 34,279.14 11.750 6.750 85.7 05/28/1999 08/01/1999
8000151319 8000151319 ANTIDORMI PETER PA 69,000.00 10.875 6.250 43.6 05/21/1999 06/01/1999
8000154651 8000154651 VIGUS EDVARD E TX 30,400.00 11.750 7.250 80.0 06/08/1999 07/01/1999
8000158116 8000158116 SMITH TAMMY DENISE LA 95,312.97 9.875 5.500 79.5 05/28/1999 08/01/1999
8000161086 8000161086 BETZ CYNTHIA ANN TX 22,400.00 12.500 7.750 65.8 05/26/1999 06/01/1999
8000165012 8000165012 SMITH LAWRENCE JOSEPH CA 226,500.00 10.625 6.750 80.8 06/14/1999 07/01/1999
8000169238 8000169238 VANCE KERRY D TX 112,000.00 9.250 5.250 80.0 06/09/1999 07/01/1999
8000170954 8000170954 HANDZEL ELZBIETA B FL 167,376.70 10.875 6.500 85.8 05/28/1999 08/01/1999
8000172307 8000172307 COHEN JAY NY 161,698.91 11.625 7.500 80.9 05/28/1999 08/01/1999
8000173123 8000173123 JAIKARRAN SABITRI NY 212,000.00 10.000 6.750 80.0 06/11/1999 07/01/1999
8000173313 8000173313 PENA ANTONIO TX 64,000.00 8.875 4.750 80.0 05/24/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801986449 0 00 00 00 32804 026 A
801986555 0 00 00 00 32804 026 A
801986829 0 00 00 00 32804 026 A
801986910 0 00 00 00 32804 026 A
801987314 0 00 00 00 32804 622 A
801987462 0 00 00 00 32804 026 A
801987579 0 00 00 00 32804 026 A
801988718 0 00 00 00 32804 026 A
801989146 0 00 00 00 32804 026 A
801989195 0 00 00 00 32804 026 A
801991696 0 00 00 00 32804 026 A
801991779 0 00 00 00 32804 026 A
801992124 0 00 00 00 32804 026 A
801992231 0 00 00 00 32804 621 A
801993148 0 00 00 00 32804 026 A
801993981 0 00 00 00 32804 026 A
801994567 0 00 00 00 32804 026 A
801994666 0 00 00 00 32804 026 A
801994765 0 00 00 00 32804 621 A
801994781 0 00 00 00 32804 026 A
801995176 0 00 00 00 32804 026 A
801996653 0 00 00 00 32804 026 A
801998790 0 00 00 00 32804 026 A
801998998 0 00 00 00 32804 026 A
801999350 0 00 00 00 32804 026 A
801999582 0 00 00 00 32804 026 A
801999590 0 00 00 00 32804 026 A
802001123 0 00 00 00 32804 622 A
802002436 0 00 00 00 32804 026 A
802004200 0 00 00 00 32804 026 A
802004770 0 00 00 00 32804 026 A
802004960 0 00 00 00 32804 026 A
802005090 0 00 00 00 32804 026 A
802006957 0 00 00 00 32804 026 A
802007161 0 00 00 00 32804 026 A
802010033 0 00 00 00 32804 622 A
802011130 0 00 00 00 32804 026 A
802011460 0 00 00 00 32804 026 A
802012245 0 00 00 00 32804 026 A
802015453 0 00 00 00 32804 026 A
802016162 0 00 00 00 32804 026 A
802016576 0 00 00 00 32804 026 A
802020081 0 00 00 00 32804 026 A
802022277 0 00 00 00 32804 026 A
802024216 0 00 00 00 32804 026 A
802025924 0 00 00 00 32804 026 A
802026476 0 00 00 00 32804 026 A
802027227 0 00 00 00 32804 026 A
802027342 0 00 00 00 32804 026 A
802027680 0 00 00 00 32804 026 A
802027847 0 00 00 00 32804 026 A
802027946 0 00 00 00 32804 026 A
802027995 0 00 00 00 32804 026 A
802028142 0 00 00 00 32804 026 A
802032292 0 00 00 00 32804 026 A
802035428 0 00 00 00 32804 033 A
802040683 0 00 00 00 32804 026 A
802042432 0 00 00 00 32804 026 A
802068411 0 00 00 00 32804 026 A
1000062149 0 00 00 00 32805 000 A
8000110182 0 00 00 00 32833 026 A
8000110315 0 00 00 00 32833 026 A
8000148760 0 00 00 00 32833 026 A
8000148869 0 00 00 00 32833 622 A
8000151319 0 00 00 00 32833 026 A
8000154651 0 00 00 00 32833 026 A
8000158116 0 00 00 00 32833 622 A
8000161086 0 00 00 00 32833 026 A
8000165012 0 00 00 00 32833 026 A
8000169238 0 00 00 00 24233 026 A
8000170954 0 00 00 00 32833 622 A
8000172307 0 00 00 00 32833 622 A
8000173123 0 00 00 00 32833 026 A
8000173313 0 00 00 00 32833 026 A
<PAGE>
<TABLE>
Page 44 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
8000174113 8000174113 BARNES LEONARD NC 51,230.93 8.000 6.250 90.0 06/14/1999 09/01/1999
8000179583 8000179583 MENEGUS KATHY ME 40,376.10 11.875 8.000 80.8 05/28/1999 08/01/1999
8000181795 8000181795 BEATTY JERRY WAYNE LA 55,204.71 11.125 7.000 85.8 05/26/1999 09/01/1999
8000191760 8000191760 BONKOSKY LOUISA NJ 165,000.00 9.500 5.500 66.8 06/11/1999 07/01/1999
- -------------------------------------------------------------------------------
Loans in Servicing tagged for sale 602 55,887,476.26
1000060291 1000060291 RIBBENS ROBERT W WI 38,403.79 9.500 4.625 70.0 10/14/1998 04/01/1999
1000062792 1000062792 HASSEN MARCIA ANN FL 57,698.25 12.000 5.000 85.0 09/08/1998 04/01/1999
1000063477 1000063477 WOFFORD-GREE KAREN J OH 89,721.89 9.375 6.000 75.0 10/21/1998 05/01/1999
8000024425 8000024425 MAUGERI NANCY NY 111,393.66 9.500 5.750 80.9 09/17/1998 05/01/1999
8000049687 8000049687 WILLER DONNA IL 49,880.66 8.625 5.250 41.6 01/04/1999 06/01/1999
8000059462 8000059462 PATTERSON RAY A TX 30,484.32 12.500 7.750 64.8 03/24/1999 06/01/1999
8000069818 8000069818 WASHINGTON WILLIE C TX 18,390.27 12.375 8.000 78.2 03/31/1999 06/01/1999
8000092638 8000092638 DUDEK WALTER M IL 133,938.38 13.000 8.500 79.7 03/17/1999 06/01/1999
8000097629 8000097629 BOYD DONALD GENE TX 47,971.62 11.875 7.750 80.0 03/30/1999 06/01/1999
8000120108 8000120108 CAIN THELMA LEE TX 47,952.59 9.500 4.750 80.0 03/31/1999 06/01/1999
8000122195 8000122195 VANCE JEFFREY M IL 30,000.00 11.000 6.500 45.4 03/31/1999 04/01/1999
8000143902 8000143902 KEITH SUSAN TX 59,985.48 12.750 8.250 70.5 04/23/1999 06/01/1999
8000146129 8000146129 KIGER LYNDA FL 125,000.00 12.250 7.250 80.6 03/31/1999 04/01/1999
8000150931 8000150931 O'ROURKE JOHN J PA 44,200.00 12.250 7.250 65.0 03/29/1999 04/01/1999
800723868 800723868 BELLES JOSEPH PA 85,369.53 13.500 9.500 80.0 06/11/1998 04/01/1999
800763294 800763294 ESPINOZA ELISANDRO G AZ 198,131.29 10.400 6.125 80.0 04/13/1998 06/01/1999
800837171 800837171 JESSIE PRESTON PA 33,844.70 10.500 6.250 85.0 06/03/1998 06/01/1999
800899460 800899460 WEST RONALD W PA 104,618.78 10.125 5.750 80.0 07/20/1998 05/01/1999
800932501 800932501 LONG FRANCIS H PA 49,326.85 9.125 5.750 80.0 07/23/1998 06/01/1999
800939951 800939951 ROUSE JAMES L PA 37,782.19 10.750 6.875 79.9 08/06/1998 04/01/1999
800941775 800941775 HADDAD MARCUS T IN 179,957.86 9.875 6.250 90.0 06/29/1998 06/01/1999
800993594 800993594 MCNAMARA CYNTHIA W VA 62,099.15 8.375 5.250 43.8 07/17/1998 06/01/1999
801037037 801037037 ROONEY JOHN P MA 69,617.21 8.625 5.250 70.0 08/27/1998 06/01/1999
801064940 801064940 GROCE VICKY SC 89,387.98 12.000 8.375 80.0 09/30/1998 05/01/1999
801089236 801089236 AROCHO ERNESTO A FL 50,014.05 10.000 6.250 85.0 12/23/1998 04/01/1999
801097981 801097981 VITALI DEBRA F SC 71,870.40 11.375 7.625 84.7 02/04/1999 02/01/1999
801105461 801105461 PUGH EVELYN C NC 32,040.09 11.250 8.125 85.0 09/29/1998 05/01/1999
801136409 801136409 REEDER DELISA SC 77,146.55 10.000 6.750 75.0 02/25/1999 03/01/1999
801144221 801144221 TAYLOR THEODORE PA 139,172.58 11.625 7.750 85.0 12/15/1998 04/01/1999
801164211 801164211 HUTTO ROBBIE J SC 72,126.94 11.250 7.250 84.0 02/26/1999 04/01/1999
801166653 801166653 WATKINS JAMES L FL 63,881.01 11.750 8.500 79.0 10/28/1998 05/01/1999
801168097 801168097 HEWITT ANNETTE L NY 133,706.69 11.000 7.375 89.9 02/26/1999 06/01/1999
801172511 801172511 NEWKIRK FLETCHER NC 62,690.04 10.625 7.250 90.0 03/31/1999 04/01/1999
801172578 801172578 OGLESBY RITA SC 69,946.62 13.875 10.500 70.0 03/17/1999 04/01/1999
801181959 801181959 NICKEL JOSEPH NY 85,827.32 12.125 8.750 80.0 11/13/1998 06/01/1999
801182551 801182551 HUNTER ALICIA S NJ 44,899.23 9.750 6.625 85.0 12/07/1998 06/01/1999
801186412 801186412 LIADI CECILIA NY 190,831.11 10.125 6.100 85.0 03/18/1999 06/01/1999
801188020 801188020 WELLS LINDA FAYE NY 39,922.40 9.625 5.250 60.6 03/01/1999 04/01/1999
801190182 801190182 ELLIS DIANE NY 159,239.71 7.250 5.000 80.0 01/13/1999 06/01/1999
801195017 801195017 HARDING DENNIS L NC 55,921.18 11.125 7.375 80.0 03/23/1999 05/01/1999
801196338 801196338 CORDOVA DANIEL L CO 59,974.66 13.375 8.750 60.0 03/26/1999 04/01/1999
801196460 801196460 DONNELLY HAROLD NY 280,633.97 10.125 6.500 75.0 11/25/1998 05/01/1999
801206103 801206103 KITTRELL DARNETTA NC 50,912.55 13.250 9.375 75.0 03/23/1999 03/01/1999
801222274 801222274 MCCLEAN ANNETTE GA 78,608.89 10.000 6.875 90.0 11/23/1998 03/01/1999
801253253 801253253 CLAYMAN ROGER CT 360,323.15 11.000 7.875 85.0 11/09/1998 06/01/1999
801256306 801256306 MONGIOI MICHELE NJ 74,739.70 13.750 8.750 50.0 02/26/1999 06/01/1999
801257403 801257403 SURVILLO CHRISTOPHE MO 51,947.27 9.375 5.750 80.0 11/03/1998 02/01/1999
801264581 801264581 MESWANI VINAY NJ 281,124.54 10.875 6.750 71.3 12/02/1998 04/01/1999
801267329 801267329 DAVIDSON JANICE LEE MD 76,440.63 12.500 8.650 74.8 02/26/1999 05/01/1999
801280843 801280843 TOMLINSON RONNIE NY 167,880.21 12.875 9.000 80.0 01/11/1999 03/01/1999
801281767 801281767 VEGHTE STEVEN J OH 33,506.24 13.500 9.375 80.0 02/19/1999 04/01/1999
801282559 801282559 MILLIGAN LAWRENCE A SC 60,421.45 11.500 7.250 80.0 12/23/1998 04/01/1999
801282906 801282906 BEST SWANETTA NC 56,051.62 13.125 9.000 75.0 02/26/1999 04/01/1999
801292749 801292749 DAVIS JOAN H SC 147,491.34 10.875 7.250 90.00 02/26/1999 05/01/1999
801300054 801300054 BELL JOHN A NY 191,816.44 12.875 8.500 80.0 12/11/1998 04/01/1999
801312240 801312240 BROWN PERCIVAL NY 155,393.48 10.625 6.625 90.0 02/23/1999 06/01/1999
801317553 801317553 BROWN VELVET NC 113,754.98 11.250 7.375 75.0 01/22/1999 05/01/1999
801320680 801320680 TURNER BEATRICE PA 35,674.53 12.875 8.500 85.0 12/31/1998 03/01/1999
801325069 801325069 THOMPSON MATTHEW D PA 42,456.54 11.250 7.000 85.0 02/16/1999 04/01/1999
801328592 801328592 PARRILLA LOUIS PA 46,725.95 12.500 7.900 85.0 03/18/1999 05/01/1999
801330515 801330515 HOLSINGER RICK OH 77,714.68 9.875 5.625 80.9 03/30/1999 04/01/1999
801343666 801343666 FIELD PAMELA B MA 207,840.46 12.500 8.375 79.6 02/04/1999 04/01/1999
801350364 801350364 NAGLE MICHAEL NJ 40,000.00 13.625 9.500 28.5 03/30/1999 04/01/1999
801356049 801356049 CARLTON ERNESTINE NC 63,938.04 11.500 7.125 80.0 03/29/1999 03/01/1999
801358029 801358029 ANDERSON PERCY LEE PA 32,800.00 12.375 8.400 80.0 03/09/1999 02/01/1999
801358557 801358557 JOHNSON TAMMY A OH 119,689.03 12.375 8.250 85.0 12/16/1998 06/01/1999
801359407 801359407 LANE MICHELLE NY 147,897.39 13.000 8.875 80.0 01/14/1999 04/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
8000174113 0 00 00 00 32833 622 A
8000179583 0 00 00 00 32833 622 A
8000181795 0 00 00 00 32833 622 A
8000191760 0 00 00 00 32833 628 A
1000060291 0 00 00 00 9185001 000 A
1000062792 1 00 00 00 9185001 000 A
1000063477 0 78 00 00 9185001 000 A
8000024425 0 00 00 00 SUPER ARM 622 A
8000049687 0 00 00 00 SUPER ARM 026 A
8000059462 0 00 00 00 SUPER ARM 026 A
8000069818 0 00 00 00 SUPER ARM 026 A
8000092638 0 00 00 00 SUPER ARM 026 A
8000097629 0 00 00 00 SUPER ARM 026 A
8000120108 0 00 00 00 SUPER ARM 026 A
8000122195 0 00 00 00 SUPRARMRTL 026 A
8000143902 0 00 00 00 SUPER ARM 026 A
8000146129 0 00 00 00 SUPRARMRTL 026 A
8000150931 0 00 00 00 SUPRARMRTL 026 A
800723868 0 78 00 00 SUPER ARM 066 A
800763294 0 78 00 00 SUPER ARM 026 A
800837171 0 00 00 00 SUPER ARM 026 A
800899460 1 78 00 00 SUPER ARM 026 A
800932501 0 00 00 00 SUPER ARM 026 A
800939951 0 00 00 00 9155043 026 A
800941775 0 00 00 00 SUPER ARM 026 A
800993594 0 00 00 00 SUPER ARM 026 A
801037037 0 00 00 00 SUPER ARM 026 A
801064940 0 78 00 00 SUPER ARM 026 A
801089236 0 00 00 00 9155043 026 A
801097981 0 33 78 00 SUPER ARM 026 A
801105461 0 00 00 00 SUPER ARM 026 A
801136409 0 00 00 00 SUPER ARM 026 A
801144221 1 00 00 00 SUPER ARM 026 A
801164211 0 00 00 00 9155043 026 A
801166653 0 00 00 00 SUPER ARM 026 A
801168097 0 00 00 00 SUPER ARM 026 A
801172511 0 00 00 00 SUPER ARM 026 A
801172578 0 00 00 00 SUPER ARM 026 A
801181959 0 00 00 00 SUPER ARM 026 A
801182551 0 00 00 00 SUPER ARM 026 A
801186412 0 00 00 00 SUPER ARM 026 A
801188020 0 00 00 00 9155043 026 A
801190182 0 00 00 00 SUPER ARM 066 A
801195017 0 00 00 00 SUPER ARM 026 A
801196338 0 00 00 00 9155043 026 A
801196460 0 00 00 00 SUPER ARM 026 A
801206103 0 31 00 00 SUPER ARM 026 A
801222274 0 30 00 00 SUPER ARM 026 A
801253253 1 00 00 00 SUPER ARM 026 A
801256306 0 00 00 00 SUPER ARM 066 A
801257403 0 33 66 00 SUPER ARM 026 A
801264581 1 00 00 00 SUPER ARM 026 A
801267329 0 00 00 00 SUPER ARM 026 A
801280843 0 31 00 00 SUPER ARM 026 A
801281767 0 00 00 00 9155043 026 A
801282559 0 78 00 00 SUPER ARM 026 A
801282906 1 00 00 00 SUPER ARM 026 A
801292749 0 00 00 00 SUPER ARM 026 A
801300054 0 00 00 00 9155043 026 A
801312240 0 00 00 00 SUPER ARM 026 A
801317553 0 00 00 00 SUPER ARM 026 A
801320680 0 00 00 00 9155043 026 A
801325069 0 00 00 00 SUPER ARM 026 A
801328592 1 00 00 00 SUPER ARM 026 A
801330515 0 00 00 00 9155043 026 A
801343666 0 00 00 00 9155043 026 A
801350364 0 00 00 00 SUPER ARM 026 A
801356049 0 00 00 00 SUPER ARM 026 A
801358029 0 05 00 00 SUPER ARM 026 A
801358557 0 00 00 00 SUPER ARM 622 A
801359407 0 00 00 00 SUPER ARM 026 A
<PAGE>
<TABLE>
Page 45 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801382813 801382813 KEARNEY PARLEAN NC 91,687.30 11.750 7.375 85.0 05/04/1999 05/01/1999
801385360 801385360 LAFATA GAIL J MA 107,031.22 11.500 7.650 85.0 03/10/1999 04/01/1999
801388380 801388380 HARRIS CHER M SC 51,807.48 12.250 7.750 85.0 04/30/1999 04/01/1999
801393299 801393299 LEONARD CINDY A CO 159,846.09 9.625 5.750 80.0 03/15/1999 03/01/1999
801399411 801399411 MCCAUSLAND DEANNA PATRICI NJ 81,923.17 9.750 5.700 69.4 03/22/1999 06/01/1999
801406885 801406885 LEWIS WAYNE A CT 124,793.35 12.750 8.350 85.0 03/19/1999 06/01/1999
801407818 801407818 CALAMITA WILLIAM F MD 34,371.80 10.375 6.750 80.0 03/19/1999 03/01/1999
801407925 801407925 CALAMITA WILLIAM F MD 27,977.04 10.375 6.750 80.0 03/19/1999 03/01/1999
801407974 801407974 CALAMITA WILLIAM F MD 32,373.43 10.375 6.750 80.0 03/19/1999 03/01/1999
801410564 801410564 MARTIN MICHAEL L IN 80,399.89 9.875 6.250 90.0 12/22/1998 06/01/1999
801420183 801420183 BETANCOURT MANUEL NY 141,740.11 13.375 8.750 65.9 01/22/1999 04/01/1999
801422395 801422395 WILLIAMS JOHN D FL 72,250.00 11.125 6.500 85.0 03/10/1999 04/01/1999
801428335 801428335 BARNETT WILLIE N TN 67,575.00 10.750 6.250 85.0 03/02/1999 03/01/1999
801429911 801429911 JACOBSON LAWRENCE UT 159,963.41 13.000 8.875 80.0 04/15/1999 03/01/1999
801430109 801430109 PERRY TIMOTHY IN 74,422.46 9.250 6.100 59.6 04/22/1999 03/11/1999
801433145 801433145 TAYLOR VAUGHN MD 33,565.66 11.250 7.400 70.0 02/26/1999 05/01/1999
801433228 801433228 TAYLOR VAUGHN MD 33,565.66 11.250 7.400 70.0 02/26/1999 05/01/1999
801446659 801446659 DAVIS LOUIS IN 34,400.00 9.500 5.500 80.0 03/11/1999 04/01/1999
801448135 801448135 HARRISON MILTON E OH 159,661.76 10.125 6.500 85.0 01/25/1999 04/01/1999
801448291 801448291 BLOUNT CHERYL NC 67,926.59 11.000 6.750 85.0 04/30/1999 05/01/1999
801465733 801465733 ELLISON LOUISE C NJ 101,208.83 12.125 8.400 80.9 03/05/1999 04/01/1999
801472267 801472267 BARNUM RONALD B MI 47,990.75 13.750 9.375 80.0 03/12/1999 04/01/1999
801477894 801477894 PEREZ LAURA CT 61,130.26 10.750 7.600 90.0 02/23/1999 06/01/1999
801479312 801479312 PANUCCIO BETH ANN NY 210,000.00 12.500 8.500 79.2 03/25/1999 03/01/1999
801485269 801485269 KILGORE WILLIAM MI 35,683.34 9.750 6.250 85.0 02/01/1999 03/01/1999
801489568 801489568 CLARK DEBORAH L OH 29,900.00 11.875 7.250 65.0 03/03/1999 03/01/1999
801491390 801491390 SHEEHAN DAVID F MA 75,127.58 12.875 8.740 80.0 02/03/1999 06/01/1999
801492349 801492349 COLLINS MICHAEL J NY 128,000.00 12.375 8.230 76.6 03/26/1999 03/01/1999
801493370 801493370 VOLLICK CAROLYN MI 78,000.00 12.125 7.250 65.0 03/10/1999 04/01/1999
801496225 801496225 HICKS JERRY T FL 89,151.40 10.500 6.250 85.0 03/03/1999 04/01/1999
801497975 801497975 BAKER SHELIA NY 164,573.95 8.250 5.230 84.6 04/23/1999 06/01/1999
801498973 801498973 ALICIA WALDO MD 168,750.00 10.000 6.250 75.0 03/15/1999 04/01/1999
801500349 801500349 MCCRIMON DENNIS C FL 82,450.00 10.000 5.750 85.0 03/23/1999 04/01/1999
801501461 801501461 TURNER FLORINE SC 36,800.00 11.125 6.750 80.0 04/23/1999 04/01/1999
801503699 801503699 SALERNO JANET A NJ 369,750.00 11.875 8.000 85.0 02/26/1999 03/01/1999
801504424 801504424 SAHAGIAN CAROLE D UT 107,939.60 12.125 8.250 80.0 04/07/1999 04/01/1999
801508144 801508144 SAROYA RANVIR S NJ 92,000.00 10.000 6.250 80.0 04/12/1999 04/01/1999
801512427 801512427 KOZLOWSKI JILLIAN D NJ 141,812.59 11.500 7.600 85.0 03/31/1999 06/01/1999
801514282 801514282 SEVERANCE RONALD R MI 75,849.54 13.000 8.625 80.0 03/19/1999 05/01/1999
801518085 801518085 HILL JULIAN MI 41,979.34 9.500 5.900 84.8 03/19/1999 04/01/1999
801519471 801519471 ALLEN WILLIAM IN 44,178.19 11.625 7.125 85.0 04/27/1999 04/01/1999
801524216 801524216 SUAREZ CORINNE E PA 176,033.65 11.750 7.275 85.9 02/24/1999 06/01/1999
801532409 801532409 PARQUET JEROME SC 52,500.00 9.500 5.500 75.0 03/02/1999 04/01/1999
801533126 801533126 CRISPELL RYAN R PA 67,475.27 10.875 6.650 75.0 05/28/1999 06/01/1999
801535568 801535568 SEIFERT GARY T OH 41,190.84 13.125 8.750 74.9 03/29/1999 04/01/1999
801535816 801535816 HOWARD GARY R OH 44,500.00 11.625 6.750 65.4 03/04/1999 04/01/1999
801535956 801535956 ROWE DANTE NC 75,977.63 11.875 7.500 80.0 05/13/1999 05/01/1999
801540048 801540048 SAUNDERS MARK IN 38,487.69 11.500 7.375 70.0 05/17/1999 04/01/1999
801540154 801540154 SAUNDERS MARK IN 41,986.57 11.500 7.375 70.0 05/18/1999 04/01/1999
801540592 801540592 DAVIS PAUL A IN 39,950.00 10.250 5.750 85.0 03/02/1999 04/01/1999
801543711 801543711 LORD TAMMI PA 41,622.51 11.375 6.900 85.0 04/29/1999 07/01/1999
801545112 801545112 DE ANGELIS JOAN NJ 148,781.45 10.500 6.400 80.0 03/29/1999 06/01/1999
801551730 801551730 SEARLES ROBERT NY 109,958.59 10.750 6.500 75.8 03/08/1999 04/01/1999
801551870 801551870 MARLOT DANIEL L OH 39,191.77 13.375 9.000 80.0 04/16/1999 05/01/1999
801552571 801552571 ONEY NANCY S OH 78,379.37 12.375 8.000 78.4 03/12/1999 04/01/1999
801554502 801554502 MISURACA KIMBERLY NY 99,859.27 11.125 6.700 36.3 03/29/1999 08/01/1999
801556549 801556549 MERISIER MICHELET NY 143,941.21 10.375 6.500 82.2 03/15/1999 04/01/1999
801564790 801564790 POWELL CHARLES NC 81,781.20 10.750 6.250 84.9 04/28/1999 06/01/1999
801566480 801566480 BARNES LEROY MI 35,193.60 14.000 9.620 74.8 04/28/1999 04/01/1999
801572934 801572934 BROWN TODD A IN 44,000.00 10.125 5.875 80.0 04/29/1999 04/01/1999
801575523 801575523 YAHRMARKT ROBERT OH 47,400.00 13.000 8.150 64.9 03/15/1999 04/01/1999
801576711 801576711 COWARD LINDA B GA 57,726.65 10.250 6.500 85.0 03/12/1999 06/01/1999
801582016 801582016 HALLINGQUEST TONY SC 59,607.46 11.875 7.500 75.0 03/29/1999 05/01/1999
801586280 801586280 SAVIOLA MICHELLE IL 121,600.00 12.750 8.400 80.0 03/31/1999 04/01/1999
801590167 801590167 LONG CATHY C GA 56,250.00 9.500 5.500 75.0 03/08/1999 04/01/1999
801594706 801594706 PUINNO JOSEPH NY 59,483.44 12.125 7.625 85.0 04/28/1999 06/01/1999
801603002 801603002 LEMUEL THERESA OH 71,926.38 11.250 7.400 90.0 03/24/1999 06/01/1999
801604067 801604067 STREISFELD JOEL S NJ 199,500.00 11.875 7.500 70.0 04/28/1999 04/01/1999
801614702 801614702 HAMILTON SANDRA MI 48,000.00 12.625 7.650 43.6 04/06/1999 04/01/1999
801624289 801624289 BILYEU JOHN C MO 99,976.48 12.875 9.375 80.0 04/07/1999 04/04/1999
801625641 801625641 RIGSBY MARY E OH 91,200.00 11.875 7.500 80.0 03/09/1999 04/01/1999
801626896 801626896 SAINTIL BEVERLY FL 142,400.00 11.000 7.500 80.0 03/12/1999 04/01/1999
801628876 801628876 ALBERSON JILL IN 95,200.00 11.625 7.000 85.0 03/15/1999 04/01/1999
801638453 801638453 STEVENS JEFFREY L MI 53,200.00 10.125 6.000 58.4 05/21/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801382813 0 00 00 00 SUPER ARM 026 A
801385360 0 00 00 00 9155043 026 A
801388380 0 00 00 00 SUPER ARM 026 A
801393299 0 07 00 00 9155043 026 A
801399411 0 00 00 00 SUPER ARM 026 A
801406885 0 00 00 00 SUPER ARM 026 A
801407818 0 33 00 00 9155043 026 A
801407925 0 66 33 00 9155043 026 A
801407974 0 66 33 00 9155043 026 A
801410564 0 00 00 00 SUPER ARM 026 A
801420183 0 00 00 00 SUPER ARM 026 A
801422395 0 00 00 00 9155043 026 A
801428335 0 00 31 00 9155043 026 A
801429911 0 31 00 00 SUPER ARM 026 A
801430109 0 00 00 00 SUPER ARM 026 A
801433145 0 66 00 00 SUPER ARM 026 A
801433228 0 66 00 00 SUPER ARM 026 A
801446659 0 00 00 00 9155043 026 A
801448135 0 00 00 00 SUPER ARM 622 A
801448291 0 00 00 00 SUPER ARM 026 A
801465733 0 00 00 00 9155043 026 A
801472267 0 00 00 00 9155043 026 A
801477894 0 00 00 00 SUPER ARM 026 A
801479312 0 31 00 00 9155043 026 A
801485269 0 78 00 00 SUPER ARM 066 A
801489568 0 00 00 00 9155043 026 A
801491390 0 00 00 00 SUPER ARM 026 A
801492349 0 00 00 00 9155043 026 A
801493370 0 00 00 00 9155043 026 A
801496225 0 00 00 00 9155043 026 A
801497975 0 00 00 00 SUPER ARM 026 A
801498973 0 00 00 00 9155043 026 A
801500349 0 00 00 00 9155043 026 A
801501461 0 00 00 00 SUPER ARM 066 A
801503699 0 31 33 00 SUPER ARM 026 A
801504424 0 00 00 00 9155043 026 A
801508144 0 00 00 00 9155043 026 A
801512427 0 00 00 00 SUPER ARM 026 A
801514282 0 00 00 00 9155043 026 A
801518085 0 00 00 00 9155043 026 A
801519471 0 00 00 00 9155043 026 A
801524216 0 00 00 00 SUPER ARM 026 A
801532409 0 00 00 00 9155043 026 A
801533126 0 00 00 00 SUPER ARM 026 A
801535568 0 00 00 00 9155043 026 A
801535816 0 00 00 00 9155043 026 A
801535956 0 00 00 00 SUPER ARM 026 A
801540048 0 00 00 00 SUPER ARM 026 A
801540154 0 00 00 00 SUPER ARM 026 A
801540592 0 00 00 00 9155043 026 A
801543711 0 00 00 00 SUPER ARM 026 A
801545112 0 00 00 00 SUPER ARM 026 A
801551730 0 00 00 00 9155043 026 A
801551870 0 00 00 00 9155043 026 A
801552571 0 00 00 00 9155043 026 A
801554502 0 00 00 00 SUPER ARM 026 A
801556549 0 00 00 00 9155043 026 A
801564790 0 00 00 00 SUPER ARM 026 A
801566480 0 00 00 00 9155043 026 A
801572934 0 00 00 00 9155043 026 A
801575523 0 00 00 00 9155043 026 A
801576711 0 00 00 00 SUPER ARM 026 A
801582016 0 00 00 00 9155043 026 A
801586280 0 00 00 00 9155043 026 A
801590167 0 31 00 00 9155043 026 A
801594706 0 00 00 00 SUPER ARM 026 A
801603002 0 00 00 00 SUPER ARM 622 A
801604067 0 00 00 00 9155043 026 A
801614702 0 00 00 00 9155043 026 A
801624289 1 00 00 00 9155043 066 A
801625641 0 00 00 00 9155043 026 A
801626896 0 00 00 00 9155043 066 A
801628876 0 00 00 00 9155043 026 A
801638453 0 00 00 00 SUPER ARM 026 A
<PAGE>
<TABLE>
Page 46 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801643362 801643362 WEISMAN RICHARD OH 96,000.00 11.375 7.250 80.0 03/22/1999 04/01/1999
801644360 801644360 MATTHEWS BARNETT WINSON MD 160,000.00 13.375 9.000 80.0 04/22/1999 04/01/1999
801645433 801645433 ANTHONY CYNTHIA NC 130,200.00 12.125 7.750 73.5 05/05/1999 04/01/1999
801650771 801650771 BROWN DERRICK E MD 146,183.00 11.625 7.375 85.9 03/09/1999 02/01/1999
801651977 801651977 SORRELLS LOUELLA SC 23,920.00 13.375 9.000 80.0 03/31/1999 04/01/1999
801656836 801656836 KING ELLA NC 49,176.73 12.875 8.500 80.0 04/29/1999 06/01/1999
801660622 801660622 DEMBEK EDWARD E NJ 102,837.17 13.750 9.350 80.9 04/08/1999 05/01/1999
801662057 801662057 MCNEELY CHRISTOPHE IN 57,800.00 10.250 5.750 85.0 03/03/1999 04/01/1999
801662867 801662867 BROWN EDWARD L SC 90,956.41 9.625 6.250 89.6 04/13/1999 06/01/1999
801663048 801663048 ROMEZ RENNETTA NY 166,432.03 10.375 7.000 90.0 04/27/1999 06/01/1999
801663253 801663253 SPANGLER STACEY OH 59,987.40 13.375 9.000 80.0 05/14/1999 06/01/1999
801664194 801664194 HERM NATHAN MI 45,600.00 12.625 8.400 80.0 04/16/1999 04/01/1999
801665621 801665621 BURRELL SHANTELL D IN 64,600.00 10.750 6.250 85.0 03/08/1999 04/01/1999
801666231 801666231 ALLBERRY LINDA G OH 140,200.00 11.625 7.000 84.9 05/21/1999 06/01/1999
801667189 801667189 CAMPBELL HENRY P DC 50,953.47 9.875 6.250 75.0 04/22/1999 06/01/1999
801667593 801667593 DOUTHIT ANTHONY OH 35,625.00 10.625 6.750 78.2 06/02/1999 06/01/1999
801668435 801668435 ROSE JANNETTE E CT 13,000.00 12.500 8.600 65.0 03/24/1999 04/01/1999
801668732 801668732 SPIVEY AUGUSTINE NC 36,792.27 13.375 9.000 80.0 04/29/1999 05/01/1999
801669078 801669078 RICE CHARLES E GA 64,386.47 13.375 9.000 80.0 06/09/1999 06/01/1999
801671249 801671249 MURIETA PAUL OH 64,000.00 11.875 7.500 80.0 03/26/1999 04/01/1999
801684440 801684440 ROGERS MICHAEL J IN 44,500.00 11.375 7.250 63.5 06/08/1999 07/01/1999
801686304 801686304 CROSKY THOMAS W IN 61,200.00 10.750 6.250 85.0 03/17/1999 04/01/1999
801687591 801687591 YARBROUGH RHONDA G SC 51,953.79 10.000 5.750 65.0 05/10/1999 07/01/1999
801688425 801688425 BROWN MICHAEL SC 59,457.38 11.000 6.500 85.0 04/30/1999 07/01/1999
801688904 801688904 CHAMBERS TERRI NC 71,550.00 10.125 6.250 90.0 06/09/1999 07/01/1999
801691197 801691197 CAHILL EDWARD G IN 48,000.00 10.750 6.250 80.0 03/12/1999 04/01/1999
801698861 801698861 KAPEK MICHAEL A SC 80,764.25 10.000 6.000 80.0 05/27/1999 06/01/1999
801702424 801702424 FRANKLIN KARMENT NC 65,800.00 10.375 5.750 70.0 05/14/1999 05/01/1999
801713504 801713504 PINKARD ARNITA OH 60,000.00 12.375 8.000 80.0 06/09/1999 07/01/1999
801713652 801713652 PURNELL KEVIN MD 24,700.00 12.125 7.750 65.0 04/21/1999 04/01/1999
801715665 801715665 JONES DELIA NC 44,000.00 12.375 8.250 66.1 06/09/1999 05/01/1999
801715673 801715673 PUGH DANIEL IL 131,700.00 12.500 7.900 84.9 04/08/1999 04/01/1999
801717562 801717562 JACKSON SUZETTE M OH 67,200.00 12.375 8.000 80.0 03/25/1999 04/01/1999
801719964 801719964 LEGRAND CITRONDON NY 153,500.00 13.000 8.750 80.7 04/08/1999 04/01/1999
801727504 801727504 YONGUE M CARROLL SC 34,985.71 10.375 5.750 70.1 05/28/1999 06/01/1999
801734310 801734310 LAMARTINA PHILLIP W MD 122,321.39 11.500 7.650 85.0 04/15/1999 06/01/1999
801736612 801736612 LEE TONY MICHAEL FL 39,000.00 12.125 7.250 65.0 03/31/1999 04/01/1999
801740606 801740606 SCHULZ ROBERT M WI 78,900.00 10.875 6.750 64.9 06/08/1999 07/01/1999
801742438 801742438 JUSTICE WINNIE NC 55,250.00 12.250 7.750 85.0 05/25/1999 05/01/1999
801743097 801743097 CROCI JOHN CT 75,500.00 11.500 7.000 76.2 05/28/1999 05/01/1999
801743725 801743725 JOHNSON JOEL C OH 41,250.00 11.125 6.500 75.0 03/30/1999 04/01/1999
801750225 801750225 COBB KEVIN MD 30,000.00 12.125 7.500 75.0 04/30/1999 04/01/1999
801752916 801752916 JOHNSON JOEL C JR OH 39,750.00 11.125 6.500 75.0 03/31/1999 04/01/1999
801753252 801753252 CAPELLAN RUTH NJ 99,163.65 10.875 7.000 80.0 05/10/1999 06/01/1999
801762345 801762345 WILSON AUDREY M NJ 186,886.33 11.750 7.650 79.6 06/15/1999 06/01/1999
801764010 801764010 CHINN RAYVEN MI 49,000.00 11.500 7.400 70.0 06/09/1999 07/01/1999
801765744 801765744 COLATOSTI LIDIA NY 147,200.00 11.875 8.000 80.0 05/12/1999 06/01/1999
801773524 801773524 FINN ELLEN M MA 113,000.00 10.625 6.500 79.5 06/07/1999 06/01/1999
801778515 801778515 ARMSTRONG DAVID K IN 86,700.00 11.125 6.500 85.0 06/07/1999 07/01/1999
801795337 801795337 CRISAFULLI RAYMOND NJ 119,618.95 10.000 6.875 75.0 04/29/1999 05/01/1999
801814591 801814591 BOWENS RUBEN M NC 161,552.46 11.875 7.750 80.0 05/06/1999 06/01/1999
801814666 801814666 MILLER DAVID NC 63,730.72 11.750 7.250 85.0 05/07/1999 06/01/1999
801815176 801815176 FAIRCLOTH KENNETH LYNWOOD NC 70,400.00 11.875 7.250 80.0 06/04/1999 07/01/1999
801818576 801818576 SPRUILL GLENDA NY 188,934.43 11.125 5.500 90.0 05/17/1999 06/01/1999
801821158 801821158 HAUGHTON NISSA NY 204,000.00 11.000 7.125 85.0 06/14/1999 06/01/1999
801827031 801827031 MORRIS CHERYL OH 64,576.97 11.000 7.500 85.0 05/11/1999 06/01/1999
801829185 801829185 HAMER JAMES E FL 64,492.00 11.375 7.375 85.9 05/28/1999 06/01/1999
801836941 801836941 RAUCH TIM IN 67,150.00 11.625 7.000 85.0 06/01/1999 06/01/1999
801841412 801841412 EVANS RICHARD C NY 62,374.38 13.500 8.625 65.0 04/16/1999 06/01/1999
801844721 801844721 ZDICHOCKI ROBERT S JR PA 24,500.00 10.250 6.000 70.0 05/28/1999 06/01/1999
801853409 801853409 STEGALL ROLLAND OH 72,000.00 10.875 7.000 80.0 06/09/1999 07/01/1999
801854332 801854332 COOKS PEREZ DIANE NY 108,000.00 12.875 8.750 61.7 06/15/1999 07/01/1999
801854548 801854548 KING RICHARD OH 31,442.88 12.625 8.000 85.0 06/15/1999 06/01/1999
801859208 801859208 RICHBEAU CLAZER SC 60,800.00 11.625 7.000 80.0 05/05/1999 06/01/1999
801860024 801860024 MINYDZAK MICHAEL J PA 17,200.00 11.750 7.500 80.0 06/04/1999 07/01/1999
801861139 801861139 KIBBY SARAH MI 58,800.00 11.375 7.500 80.0 05/11/1999 06/01/1999
801864091 801864091 WHEATLEY JOHN H FL 50,830.33 10.625 6.750 90.0 06/15/1999 06/01/1999
801869983 801869983 GREGORY TRINA M NY 153,000.00 11.750 7.650 85.0 05/28/1999 05/01/1999
801873639 801873639 SLADE DEVETTE NY 130,000.00 12.625 8.500 65.0 06/07/1999 06/01/1999
801873704 801873704 LINGO KATHY PA 45,433.00 10.625 6.500 70.9 06/15/1999 06/01/1999
801875097 801875097 KIPP JEFFERY A WV 48,000.00 12.500 8.000 78.6 05/11/1999 06/01/1999
801876269 801876269 HARRIS BRENDA NC 79,900.00 12.625 8.000 85.0 05/25/1999 06/01/1999
801881285 801881285 HORHN JAMES ERIC OH 99,000.00 10.750 6.750 84.9 06/09/1999 07/01/1999
801884016 801884016 PALTAUF ROBERT CT 115,840.00 11.000 6.750 51.9 06/14/1999 06/01/1999
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801643362 0 00 00 00 9155043 026 A
801644360 0 00 00 00 9155043 026 A
801645433 0 00 00 00 SUPER ARM 026 A
801650771 0 66 05 00 SUPER ARM 026 A
801651977 0 00 00 00 9155043 026 A
801656836 0 00 00 00 SUPER ARM 026 A
801660622 0 00 00 00 SUPER ARM 026 A
801662057 0 00 00 00 9155043 026 A
801662867 0 00 00 00 SUPER ARM 026 A
801663048 0 00 00 00 SUPER ARM 026 A
801663253 0 00 00 00 SUPER ARM 026 A
801664194 0 00 00 00 9155043 026 A
801665621 0 00 00 00 9155043 026 A
801666231 0 00 00 00 SUPER ARM 026 A
801667189 0 00 00 00 SUPER ARM 026 A
801667593 0 00 00 00 SUPER ARM 026 A
801668435 0 00 00 00 SUPER ARM 026 A
801668732 0 00 00 00 SUPER ARM 026 A
801669078 0 00 00 00 SUPER ARM 026 A
801671249 0 00 00 00 9155043 026 A
801684440 0 00 00 00 SUPER ARM 026 A
801686304 0 00 00 00 9155043 026 A
801687591 0 00 00 00 SUPER ARM 026 A
801688425 0 00 00 00 SUPER ARM 622 A
801688904 0 00 00 00 SUPER ARM 026 A
801691197 0 00 00 00 9155043 026 A
801698861 0 00 00 00 SUPER ARM 026 A
801702424 0 00 00 00 SUPER ARM 026 A
801713504 0 00 00 00 SUPER ARM 026 A
801713652 0 00 00 00 9155043 026 A
801715665 0 00 00 00 SUPER ARM 026 A
801715673 0 00 00 00 9155043 026 A
801717562 0 00 00 00 9155043 026 A
801719964 0 00 00 00 9155043 026 A
801727504 0 00 00 00 SUPER ARM 026 A
801734310 0 00 00 00 SUPER ARM 026 A
801736612 0 00 00 00 9155043 026 A
801740606 0 00 00 00 SUPER ARM 026 A
801742438 0 00 00 00 SUPER ARM 026 A
801743097 0 00 00 00 SUPER ARM 026 A
801743725 0 00 00 00 9155043 026 A
801750225 0 66 00 00 9155043 026 A
801752916 0 00 00 00 9155043 026 A
801753252 0 00 00 00 SUPER ARM 026 A
801762345 0 00 00 00 APP3CLNTFN 026 A
801764010 0 00 00 00 SUPER ARM 026 A
801765744 0 00 00 00 SUPER ARM 026 A
801773524 0 00 00 00 SUPER ARM 026 A
801778515 0 00 00 00 SUPER ARM 026 A
801795337 0 00 00 00 APP5WHSNPL 026 A
801814591 0 00 00 00 SUPER ARM 026 A
801814666 0 00 00 00 SUPER ARM 026 A
801815176 0 00 00 00 SUPER ARM 622 A
801818576 0 00 00 00 SUPER ARM 026 A
801821158 0 00 00 00 SUPER ARM 026 A
801827031 0 00 00 00 SUPER ARM 066 A
801829185 0 00 00 00 SUPER ARM 026 A
801836941 0 00 00 00 SUPER ARM 026 A
801841412 0 00 00 00 9155043 026 A
801844721 0 00 00 00 SUPER ARM 026 A
801853409 0 00 00 00 SUPER ARM 026 A
801854332 0 00 00 00 APP2SETCL 026 A
801854548 0 00 00 00 APP2SETCL 026 A
801859208 0 00 00 00 SUPER ARM 026 A
801860024 0 00 00 00 SUPER ARM 026 A
801861139 0 00 00 00 SUPER ARM 026 A
801864091 0 00 00 00 APP2SETCL 026 A
801869983 0 00 00 00 SUPER ARM 026 A
801873639 0 00 00 00 SUPER ARM 026 A
801873704 0 00 00 00 APP2SETCL 026 A
801875097 0 00 00 00 APP2SETCL 026 A
801876269 0 00 00 00 SUPER ARM 026 A
801881285 0 00 00 00 SUPER ARM 026 A
801884016 0 00 00 00 SUPER ARM 026 A
<PAGE>
<TABLE>
Page 47 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801885740 801885740 FRAZIER JOEL A SC 66,150.00 10.125 6.250 90.0 06/01/1999 06/01/1999
801885971 801885971 BEST VIOLET M SC 72,250.00 11.125 6.500 85.0 06/16/1999 07/01/1999
801888538 801888538 HAMILTON DONALD T LA 30,600.00 11.000 7.125 90.0 05/27/1999 06/01/1999
801891169 801891169 MATTIS ARTHUR NY 243,000.00 10.625 6.400 90.0 05/12/1999 06/01/1999
801896846 801896846 FERGUSON TRACEY NY 123,100.00 12.625 8.400 80.9 06/07/1999 06/01/1999
801899741 801899741 RODRIGUEZ BOBBY D NM 28,000.00 10.750 6.750 37.1 06/16/1999 06/01/1999
801904772 801904772 RYAN GARY A IL 40,000.00 13.250 9.550 72.7 06/15/1999 07/01/1999
801907528 801907528 ZEIGLER JOHNNY R SC 47,600.00 11.375 7.250 85.0 06/04/1999 07/01/1999
801910647 801910647 MOTT KATIE MCMILLAN NC 82,390.93 11.000 7.000 85.0 06/16/1999 09/01/1999
801911595 801911595 CYPHERS DAVID F OH 58,400.00 11.875 8.000 80.0 06/07/1999 07/01/1999
801920240 801920240 HERRERA CHARLES G UT 105,600.00 12.375 8.500 80.0 06/10/1999 07/01/1999
801923798 801923798 WYLIE MALINDA J ID 96,300.00 10.375 6.750 90.0 06/16/1999 07/01/1999
801929597 801929597 QUIRK DANIEL J CT 153,600.00 9.250 5.500 80.0 06/11/1999 07/01/1999
801934225 801934225 HERMAN JAMES OH 68,000.00 10.375 8.500 80.0 06/04/1999 07/01/1999
801940065 801940065 INFANTE PEDRO PA 48,580.00 10.750 6.750 85.9 06/11/1999 07/01/1999
801942533 801942533 BURTON DIETRA OH 68,000.00 11.750 7.750 85.0 06/02/1999 06/01/1999
801947342 801947342 EMERY JENNIFER L IN 92,000.00 12.375 8.500 80.0 06/08/1999 07/01/1999
801948811 801948811 HAMPTON JAMES A PA 39,100.00 10.375 6.750 85.0 06/04/1999 07/01/1999
801949678 801949678 HERON JAMES M PA 65,527.90 12.250 8.150 84.9 05/28/1999 05/01/1999
801956269 801956269 YOUNTS MARTIN K FL 75,200.00 12.500 8.875 80.0 06/10/1999 06/01/1999
801965849 801965849 GROOVER PHILLIP IN 53,910.00 10.125 6.250 90.0 05/28/1999 06/01/1999
801966599 801966599 ERKERD ROSE M CT 64,000.00 10.875 7.500 75.2 06/14/1999 07/01/1999
801971870 801971870 MOSLEY GLENN C FL 89,089.00 9.875 6.125 80.9 06/10/1999 07/01/1999
801977935 801977935 TOMLINSON FALANDOUS OH 62,800.00 11.875 8.000 80.0 06/08/1999 07/01/1999
801983388 801983388 PIERCE REBECCA NC 87,700.00 9.000 5.500 74.3 06/10/1999 07/01/1999
801985052 801985052 SPAINHOUR DAVID S NC 455,000.00 11.875 8.000 79.1 06/16/1999 07/01/1999
801991258 801991258 WILSON VICTORIA IL 81,200.00 12.250 8.150 64.9 06/17/1999 07/01/1999
801991837 801991837 HOSTETLER BRYAN S OH 63,750.00 11.375 7.250 85.0 06/08/1999 07/01/1999
801993379 801993379 LEVENTHAL L ROBERT NJ 391,000.00 10.750 5.850 85.0 06/15/1999 07/01/1999
801993932 801993932 GARCIA ARMANDO E OH 50,400.00 11.625 8.000 80.0 06/07/1999 07/01/1999
801995317 801995317 JOHNSON HENRY T SC 52,000.00 9.500 5.750 80.0 06/16/1999 07/01/1999
801996133 801996133 GOMEZ OLGA REGINA TX 71,920.00 11.375 7.500 80.0 05/28/1999 06/01/1999
802000448 802000448 MORGAN JENNIFER L OH 94,400.00 11.875 8.000 80.0 06/07/1999 07/01/1999
802001255 802001255 ZOLLNER JIMMY D IN 61,200.00 11.625 7.000 85.0 06/02/1999 07/01/1999
802001438 802001438 BANKHEAD OLLIE A OH 97,750.00 12.625 8.000 85.0 06/07/1999 07/01/1999
802010264 802010264 SHIRK CRAIG IA 68,000.00 12.750 8.900 80.0 06/15/1999 07/01/1999
802010462 802010462 CAPLINGER KEVIN L IN 142,000.00 10.125 5.250 80.0 06/07/1999 07/01/1999
802013136 802013136 CRISP JENNIFER L IN 65,025.00 10.750 6.750 85.0 06/01/1999 07/01/1999
802013664 802013664 HIATT VAN R PA 94,500.00 10.125 6.250 90.0 06/11/1999 07/01/1999
802027805 802027805 WARD SHARON PA 68,000.00 11.750 7.850 80.0 06/16/1999 07/01/1999
802038687 802038687 CHMURA CARL FL 96,000.00 12.375 8.500 78.6 06/16/1999 07/01/1999
802039016 802039016 BUTTNER ROBERT E NY 94,200.00 9.875 5.750 64.9 06/16/1999 07/01/1999
802045476 802045476 CARVELL LINDA M ME 119,200.00 11.875 8.000 80.0 06/16/1999 07/01/1999
802049973 802049973 WILLIAMSON PATRICIA ME 64,800.00 11.875 8.000 80.0 06/16/1999 07/01/1999
802051789 802051789 EL HALIM CINDY NJ 153,000.00 10.250 6.250 85.0 06/18/1999 07/01/1999
- -------------------------------------------------------------------------------
Loans in Servicing not yet tagged for sale 260 22,891,689.33
801674813 n/a SIMMONS NC 90,000.00 13.375 8.750 75.00 06/15/99 n/a
801679705 n/a CARTER NY 76,500.00 9.000 4.700 85.00 06/18/99 n/a
801706359 n/a DEANDRADE MA 85,500.00 11.500 7.625 90.00 06/18/99 n/a
801709536 n/a ROSS OH 118,000.00 12.625 8.250 80.00 06/15/99 n/a
801724188 n/a LADD OH 38,400.00 13.750 9.375 80.00 06/18/99 n/a
801729732 n/a SOBIESKI MI 47,600.00 12.500 7.900 85.00 06/10/99 n/a
801736026 n/a KELLY MI 22,700.00 12.500 8.380 64.85 06/17/99 n/a
801739038 n/a HAYS TX 85,062.00 9.125 5.250 35.74 06/15/99 n/a
801742057 n/a WHITE MI 60,000.00 9.875 6.250 71.51 06/17/99 n/a
801746850 n/a BOYLE OH 92,000.00 9.000 4.750 79.74 06/10/99 n/a
801757600 n/a SMITHSON VA 98,600.00 8.375 4.500 85.00 06/16/99 n/a
801770132 n/a ANGLIN GA 72,900.00 11.250 7.375 90.00 06/07/99 n/a
801771981 n/a KECK NY 98,000.00 13.000 8.375 85.96 06/17/99 n/a
801774373 n/a NEWBOLD NY 56,390.00 9.375 5.125 79.99 06/16/99 n/a
801782764 n/a YOUNG OH 88,400.00 10.875 7.000 85.00 06/07/99 n/a
801798372 n/a ROSAS IL 52,000.00 12.875 8.900 52.00 06/18/99 n/a
801798992 n/a INSALACO NY 73,000.00 10.000 6.375 73.00 06/18/99 n/a
801804410 n/a WOODY DE 105,750.00 10.125 5.950 90.00 06/18/99 n/a
801812041 n/a CONRAD MI 119,850.00 11.125 6.500 85.00 06/16/99 n/a
801816521 n/a MCDONALD MI 58,400.00 12.375 8.000 80.00 06/14/99 n/a
801818469 n/a GLINSEY OH 56,000.00 9.500 5.500 80.00 06/15/99 n/a
801820127 n/a STARK OH 68,000.00 9.250 5.000 80.00 06/08/99 n/a
801821208 n/a BURMA MN 90,930.00 11.875 7.750 70.00 06/04/99 n/a
801825241 n/a GRUVER OH 51,425.00 10.750 6.375 85.00 06/17/99 n/a
801828021 n/a JOHNSON IL 97,750.00 11.125 7.000 85.00 06/03/99 n/a
801828971 n/a MUELLER FL 114,400.00 12.750 8.500 80.00 06/15/99 n/a
801829615 n/a HIGGINS IN 91,800.00 10.750 6.750 85.00 06/11/99 n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801885740 0 00 00 00 SUPER ARM 026 A
801885971 0 00 00 00 APP3CLNTFN 026 A
801888538 0 00 00 00 SUPER ARM 026 A
801891169 0 00 00 00 SUPER ARM 026 A
801896846 0 00 00 00 SUPER ARM 026 A
801899741 0 00 00 00 APP2SETCL 026 A
801904772 0 00 00 00 APP2SETCL 026 A
801907528 0 00 00 00 SUPER ARM 026 A
801910647 0 00 00 00 APP3CLNTFN 622 A
801911595 0 00 00 00 SUPER ARM 026 A
801920240 0 00 00 00 SUPER ARM 026 A
801923798 0 00 00 00 APP3CLNTFN 026 A
801929597 0 00 00 00 SUPER ARM 026 A
801934225 0 00 00 00 SUPER ARM 621 A
801940065 0 00 00 00 SUPER ARM 026 A
801942533 0 00 00 00 SUPER ARM 026 A
801947342 0 00 00 00 SUPER ARM 026 A
801948811 0 00 00 00 SUPER ARM 026 A
801949678 0 00 00 00 SUPER ARM 026 A
801956269 0 00 00 00 SUPER ARM 026 A
801965849 0 00 00 00 SUPER ARM 026 A
801966599 0 00 00 00 SUPER ARM 026 A
801971870 0 00 00 00 SUPER ARM 026 A
801977935 0 00 00 00 SUPER ARM 026 A
801983388 0 00 00 00 SUPER ARM 026 A
801985052 0 00 00 00 APP3CLNTFN 026 A
801991258 0 00 00 00 APP2SETCL 026 A
801991837 0 00 00 00 SUPER ARM 026 A
801993379 0 00 00 00 APP3CLNTFN 026 A
801993932 0 00 00 00 SUPER ARM 026 A
801995317 0 00 00 00 APP2SETCL 026 A
801996133 0 00 00 00 SUPER ARM 026 A
802000448 0 00 00 00 SUPER ARM 026 A
802001255 0 00 00 00 SUPER ARM 026 A
802001438 0 00 00 00 SUPER ARM 026 A
802010264 0 00 00 00 APP2SETCL 026 A
802010462 0 00 00 00 SUPER ARM 026 A
802013136 0 00 00 00 SUPER ARM 026 A
802013664 0 00 00 00 SUPER ARM 026 A
802027805 0 00 00 00 APP2SETCL 026 A
802038687 0 00 00 00 APP2SETCL 026 A
802039016 0 00 00 00 APP2SETCL 026 A
802045476 0 00 00 00 APP3CLNTFN 026 A
802049973 0 00 00 00 APP3CLNTFN 026 A
802051789 0 00 00 00 APP2SETCL 026 A
801674813 0 00 00 00 n/a 026 A
801679705 0 00 00 00 n/a 026 A
801706359 0 00 00 00 n/a 026 A
801709536 0 00 00 00 n/a 622 A
801724188 0 00 00 00 n/a 026 A
801729732 0 00 00 00 n/a 026 A
801736026 0 00 00 00 n/a 026 A
801739038 0 00 00 00 n/a 026 A
801742057 0 00 00 00 n/a 026 A
801746850 0 00 00 00 n/a 026 A
801757600 0 00 00 00 n/a 026 A
801770132 0 00 00 00 n/a 026 A
801771981 0 00 00 00 n/a 026 A
801774373 0 00 00 00 n/a 026 A
801782764 0 00 00 00 n/a 622 A
801798372 0 00 00 00 n/a 026 A
801798992 0 00 00 00 n/a 026 A
801804410 0 00 00 00 n/a 026 A
801812041 0 00 00 00 n/a 026 A
801816521 0 00 00 00 n/a 026 A
801818469 0 00 00 00 n/a 026 A
801820127 0 00 00 00 n/a 026 A
801821208 0 00 00 00 n/a 026 A
801825241 0 00 00 00 n/a 026 A
801828021 0 00 00 00 n/a 026 A
801828971 0 00 00 00 n/a 026 A
801829615 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 48 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801835190 n/a WILLIAMS IN 36,000.00 12.375 8.000 80.00 06/14/99 n/a
801837964 n/a WHITCOMB MI 72,000.00 12.750 8.900 77.41 06/14/99 n/a
801838822 n/a POMERLEE IL 38,000.00 10.125 5.250 80.00 06/17/99 n/a
801841941 n/a KURTOS OH 48,450.00 11.625 7.000 85.00 06/16/99 n/a
801845033 n/a SALINAS FL 63,200.00 9.875 5.875 80.00 06/18/99 n/a
801846775 n/a MAROGY MI 265,500.00 10.125 6.250 90.00 06/02/99 n/a
801849993 n/a JIMENEZ CA 60,000.00 13.125 9.500 70.58 06/04/99 n/a
801856170 n/a JOHNSON IN 48,000.00 13.500 9.625 80.00 06/17/99 n/a
801857483 n/a SKRUCK OH 37,500.00 11.375 7.750 75.00 06/17/99 n/a
801858978 n/a LYNCH MI 55,200.00 10.750 6.750 80.00 06/09/99 n/a
801860271 n/a CONLEY IN 76,396.00 10.125 6.250 89.99 06/01/99 n/a
801863374 n/a GILLMAN MI 136,800.00 8.750 5.000 90.00 06/16/99 n/a
801865858 n/a GREEN GA 56,100.00 11.625 7.500 85.00 06/14/99 n/a
801867185 n/a TUCK CO 73,800.00 11.125 7.250 90.00 06/18/99 n/a
801869371 n/a PAGAN PA 51,833.00 10.500 6.550 80.98 06/17/99 n/a
801881947 n/a JACKSON MI 44,000.00 11.875 8.000 80.00 06/11/99 n/a
801883679 n/a TORGENSEN JR FL 45,900.00 11.625 7.600 85.00 06/18/99 n/a
801883984 n/a GLOVER OH 21,200.00 11.625 7.000 84.80 06/09/99 n/a
801885534 n/a ELLIS NY 156,640.00 12.250 8.150 80.00 06/18/99 n/a
801887662 n/a FURLOW MI 58,000.00 13.125 9.250 76.31 06/07/99 n/a
801891326 n/a BABER IL 281,200.00 12.250 8.650 74.98 06/18/99 n/a
801893074 n/a RHEA TN 50,400.00 11.500 7.500 80.00 06/15/99 n/a
801893397 n/a GRACE TX 41,850.00 9.625 5.750 90.00 06/17/99 n/a
801896028 n/a KNODE PA 67,000.00 10.000 5.880 80.72 06/18/99 n/a
801898818 n/a STOKES IN 52,800.00 11.000 6.750 79.39 06/15/99 n/a
801899808 n/a CHRISTENSEN MI 64,800.00 13.125 9.250 80.00 06/16/99 n/a
801900911 n/a JOHNSON WI 27,200.00 11.875 8.000 80.00 06/18/99 n/a
801903824 n/a SEXTON IN 72,800.00 11.875 8.000 80.00 06/11/99 n/a
801905498 n/a ZEIDER IN 24,000.00 11.000 7.000 80.00 06/14/99 n/a
801909888 n/a RICHARDS UT 188,000.00 12.375 8.500 80.00 06/16/99 n/a
801911462 n/a MAXWELL IN 160,000.00 9.625 5.500 80.00 06/11/99 n/a
801915075 n/a BRAZZEL OH 68,000.00 11.875 8.000 80.00 06/11/99 n/a
801915232 n/a ZANNIS OH 42,250.00 11.750 7.625 62.13 06/17/99 n/a
801918715 n/a SAGGINARIO NY 180,000.00 9.250 5.450 80.00 06/15/99 n/a
801919432 n/a ESTES MI 119,100.00 10.125 6.250 86.61 06/18/99 n/a
801922394 n/a PICKENS MI 74,400.00 12.750 8.900 80.00 06/14/99 n/a
801923699 n/a RUTKOWSKI MI 84,500.00 12.250 8.150 65.00 06/17/99 n/a
801924770 n/a JOHNSON GA 49,600.00 12.125 7.500 80.00 06/16/99 n/a
801931379 n/a JUANILLO NM 84,000.00 11.500 7.750 80.00 06/17/99 n/a
801931841 n/a TAYLOR OH 54,000.00 10.125 6.250 90.00 06/11/99 n/a
801932666 n/a RICE II MI 56,800.00 13.125 9.250 80.00 06/02/99 n/a
801932807 n/a LINDNER MI 69,500.00 9.500 5.900 79.88 06/11/99 n/a
801934167 n/a CRAFT OH 52,000.00 11.875 8.000 80.00 06/07/99 n/a
801935149 n/a BATTLE NY 131,750.00 10.250 6.400 85.00 06/16/99 n/a
801936642 n/a ELLISON OH 113,600.00 11.625 7.250 80.00 06/14/99 n/a
801938879 n/a BOUGAS NJ 99,450.00 11.875 7.650 85.00 06/17/99 n/a
801940487 n/a STANSELL WY 55,600.00 12.500 8.625 80.00 06/18/99 n/a
801941378 n/a CURLESS IN 53,600.00 11.875 8.000 80.00 06/14/99 n/a
801941410 n/a FRANKLIN WI 49,000.00 10.125 6.250 89.90 06/10/99 n/a
801941881 n/a MORROW FL 65,950.00 10.875 6.750 67.99 06/10/99 n/a
801942582 n/a DELAROCHE MO 49,300.00 11.125 6.500 85.00 06/08/99 n/a
801943622 n/a COLLIER IN 47,600.00 11.625 7.000 85.00 06/15/99 n/a
801944810 n/a TURNER IN 59,500.00 8.875 5.000 85.00 06/10/99 n/a
801945833 n/a JONES JR TX 32,000.00 10.625 5.750 80.00 06/17/99 n/a
801950890 n/a RAMOS NY 153,000.00 11.875 7.750 85.00 06/16/99 n/a
801952284 n/a TRUSSELL WA 59,000.00 9.500 5.250 45.38 06/14/99 n/a
801952771 n/a LAWSON OH 64,000.00 11.875 8.000 80.00 06/16/99 n/a
801953183 n/a BIELE CT 52,000.00 10.625 6.500 69.33 06/16/99 n/a
801953217 n/a GASKINS IN 46,750.00 11.625 7.000 85.00 06/07/99 n/a
801953936 n/a WEBB MD 106,250.00 12.500 7.875 85.00 06/10/99 n/a
801957986 n/a PURCELL IN 53,550.00 10.750 6.750 85.00 06/07/99 n/a
801958562 n/a BRYANT OH 74,700.00 9.625 6.250 90.00 06/14/99 n/a
801959677 n/a PRUITT MO 41,250.00 11.625 7.750 75.00 06/08/99 n/a
801960634 n/a WALDEN IN 44,000.00 11.625 8.000 80.00 06/09/99 n/a
801961962 n/a GROTSKY OH 91,000.00 11.875 8.000 79.13 06/16/99 n/a
801964065 n/a STEPHENS JR. MI 25,000.00 10.125 6.150 55.55 06/10/99 n/a
801964537 n/a MAIN ID 40,800.00 13.125 9.250 80.00 06/16/99 n/a
801965955 n/a MCDOLE IN 52,200.00 9.625 5.750 90.00 06/01/99 n/a
801966516 n/a LOWRY JR. MI 72,000.00 11.875 8.000 80.00 06/18/99 n/a
801967373 n/a KHAN NY 257,600.00 9.625 5.500 80.00 06/15/99 n/a
801969593 n/a SMITH OH 54,600.00 10.625 6.500 70.00 06/14/99 n/a
801972647 n/a OLSON CO 127,890.00 9.625 6.250 90.00 06/15/99 n/a
801974056 n/a HOBBS IN 43,200.00 11.875 8.000 80.00 06/14/99 n/a
801974916 n/a WALKER OH 59,200.00 11.375 8.000 80.00 06/18/99 n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801835190 0 00 00 00 n/a 026 A
801837964 0 00 00 00 n/a 026 A
801838822 0 00 00 00 n/a 026 A
801841941 0 00 00 00 n/a 026 A
801845033 0 00 00 00 n/a 026 A
801846775 0 00 00 00 n/a 026 A
801849993 0 00 00 00 n/a 622 A
801856170 0 00 00 00 n/a 621 A
801857483 0 00 00 00 n/a 026 A
801858978 0 00 00 00 n/a 026 A
801860271 0 00 00 00 n/a 026 A
801863374 0 00 00 00 n/a 026 A
801865858 0 00 00 00 n/a 026 A
801867185 0 00 00 00 n/a 026 A
801869371 0 00 00 00 n/a 026 A
801881947 0 00 00 00 n/a 026 A
801883679 0 00 00 00 n/a 026 A
801883984 0 00 00 00 n/a 026 A
801885534 0 00 00 00 n/a 026 A
801887662 0 00 00 00 n/a 026 A
801891326 0 00 00 00 n/a 026 A
801893074 0 00 00 00 n/a 026 A
801893397 0 00 00 00 n/a 026 A
801896028 0 00 00 00 n/a 026 A
801898818 0 00 00 00 n/a 026 A
801899808 0 00 00 00 n/a 026 A
801900911 0 00 00 00 n/a 026 A
801903824 0 00 00 00 n/a 026 A
801905498 0 00 00 00 n/a 026 A
801909888 0 00 00 00 n/a 621 A
801911462 0 00 00 00 n/a 026 A
801915075 0 00 00 00 n/a 026 A
801915232 0 00 00 00 n/a 026 A
801918715 0 00 00 00 n/a 026 A
801919432 0 00 00 00 n/a 026 A
801922394 0 00 00 00 n/a 026 A
801923699 0 00 00 00 n/a 026 A
801924770 0 00 00 00 n/a 026 A
801931379 0 00 00 00 n/a 026 A
801931841 0 00 00 00 n/a 026 A
801932666 0 00 00 00 n/a 026 A
801932807 0 00 00 00 n/a 026 A
801934167 0 00 00 00 n/a 026 A
801935149 0 00 00 00 n/a 026 A
801936642 0 00 00 00 n/a 622 A
801938879 0 00 00 00 n/a 026 A
801940487 0 00 00 00 n/a 026 A
801941378 0 00 00 00 n/a 026 A
801941410 0 00 00 00 n/a 026 A
801941881 0 00 00 00 n/a 026 A
801942582 0 00 00 00 n/a 026 A
801943622 0 00 00 00 n/a 026 A
801944810 0 00 00 00 n/a 026 A
801945833 0 00 00 00 n/a 026 A
801950890 0 00 00 00 n/a 026 A
801952284 0 00 00 00 n/a 622 A
801952771 0 00 00 00 n/a 026 A
801953183 0 00 00 00 n/a 026 A
801953217 0 00 00 00 n/a 026 A
801953936 0 00 00 00 n/a 026 A
801957986 0 00 00 00 n/a 026 A
801958562 0 00 00 00 n/a 026 A
801959677 0 00 00 00 n/a 622 A
801960634 0 00 00 00 n/a 026 A
801961962 0 00 00 00 n/a 026 A
801964065 0 00 00 00 n/a 026 A
801964537 0 00 00 00 n/a 026 A
801965955 0 00 00 00 n/a 026 A
801966516 0 00 00 00 n/a 026 A
801967373 0 00 00 00 n/a 026 A
801969593 0 00 00 00 n/a 026 A
801972647 0 00 00 00 n/a 026 A
801974056 0 00 00 00 n/a 026 A
801974916 0 00 00 00 n/a 622 A
<PAGE>
<TABLE>
Page 49 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801976192 n/a LAWTON MI 55,250.00 12.125 8.000 65.00 06/16/99 n/a
801980236 n/a JOHNSON WI 59,500.00 11.625 7.650 85.12 06/18/99 n/a
801980418 n/a MILES IN 45,900.00 9.250 6.000 90.00 06/14/99 n/a
801982190 n/a MUHAMMAD OH 72,000.00 12.125 8.250 80.00 06/14/99 n/a
801982489 n/a SCHOONOVER PA 104,500.00 11.625 8.000 79.77 06/18/99 n/a
801984501 n/a CAMPOS PA 38,700.00 10.125 6.250 90.00 06/16/99 n/a
801985862 n/a BUDD NJ 107,000.00 10.375 6.150 64.07 06/18/99 n/a
801986324 n/a BENTON PA 106,250.00 10.625 6.900 85.00 06/18/99 n/a
801988288 n/a CARTER MO 29,750.00 9.875 6.000 85.00 06/18/99 n/a
801988593 n/a PILGRIM SC 62,480.00 10.125 6.500 80.00 06/17/99 n/a
801989278 n/a HUTCHINSON IN 54,400.00 9.625 5.750 80.00 06/11/99 n/a
801989344 n/a BARONE MI 95,200.00 10.375 6.480 74.96 06/17/99 n/a
801991787 n/a PEGG OH 51,000.00 11.750 7.750 85.00 06/14/99 n/a
801991902 n/a DUNCAN OH 28,000.00 11.125 7.250 80.00 06/07/99 n/a
801992744 n/a GOODLOW MO 68,000.00 11.125 6.500 85.00 06/16/99 n/a
801994633 n/a JACK OH 117,000.00 10.625 6.500 65.00 06/18/99 n/a
801996448 n/a GIORDANO PA 30,000.00 9.500 5.650 80.00 06/16/99 n/a
801996729 n/a CACH MI 220,000.00 10.750 7.150 89.98 06/14/99 n/a
801996810 n/a YETTER PA 30,875.00 11.000 6.900 65.00 06/16/99 n/a
801999657 n/a FLANAGAN IN 48,100.00 10.875 6.750 68.71 06/10/99 n/a
801999665 n/a TULANEY PA 144,000.00 9.875 5.650 90.00 06/17/99 n/a
801999939 n/a CIRCOLOFF MI 60,000.00 9.375 5.900 75.00 06/18/99 n/a
802003061 n/a RICHARDT IN 51,000.00 10.875 6.250 85.00 06/09/99 n/a
802004648 n/a TROZZO PA 17,250.00 10.375 6.900 75.00 06/18/99 n/a
802005066 n/a KELLEY OH 80,000.00 10.875 7.000 80.00 06/11/99 n/a
802005256 n/a WHITT MI 68,000.00 11.625 7.750 80.00 06/09/99 n/a
802007260 n/a ENDRIS IN 116,000.00 10.625 5.750 80.00 06/14/99 n/a
802007294 n/a GOOCH IN 56,100.00 11.625 7.000 85.00 06/04/99 n/a
802008169 n/a SMITH IN 57,800.00 11.625 7.000 85.00 06/10/99 n/a
802009480 n/a ISHO MI 29,700.00 10.750 6.750 84.85 06/16/99 n/a
802010553 n/a SCLAFANI NJ 94,000.00 12.500 8.650 80.00 06/18/99 n/a
802011494 n/a WILLIAMS OH 45,500.00 10.625 6.500 65.00 06/10/99 n/a
802013565 n/a SCHRAMM JR SC 56,950.00 10.625 6.750 85.00 06/18/99 n/a
802015859 n/a WEST SC 100,000.00 8.375 5.000 80.00 06/16/99 n/a
802017145 n/a DINKINS FL 74,800.00 8.500 4.250 85.00 06/16/99 n/a
802025338 n/a GEIONETY IN 61,200.00 11.625 7.000 85.00 06/14/99 n/a
802025502 n/a WILSON MI 49,500.00 10.500 6.250 75.00 06/14/99 n/a
802025668 n/a MCQUILLEN PA 37,500.00 10.500 6.425 50.00 06/16/99 n/a
802025767 n/a LACKEY IN 56,800.00 10.625 5.750 80.00 06/14/99 n/a
802027987 n/a MILLER IN 70,200.00 10.125 6.250 90.00 06/16/99 n/a
802029348 n/a DIAZ IN 78,200.00 11.625 7.500 85.00 06/18/99 n/a
802030254 n/a PAIGE IN 31,450.00 10.750 6.750 85.00 06/16/99 n/a
802030544 n/a KNIGHT WA 229,600.00 9.375 5.500 70.00 06/15/99 n/a
802030874 n/a LEE MO 52,700.00 10.375 6.500 85.00 06/11/99 n/a
802034710 n/a MURPHY WA 187,960.00 8.375 5.000 80.00 06/18/99 n/a
802037820 n/a METZLER FL 252,000.00 11.375 7.250 80.00 06/18/99 n/a
802038877 n/a BURLESON CO 124,000.00 8.875 5.000 84.93 06/17/99 n/a
802044438 n/a CHATMON IN 56,100.00 11.625 7.000 85.00 06/11/99 n/a
802048199 n/a PARRISH IN 59,500.00 10.750 6.750 85.00 06/14/99 n/a
802049718 n/a HOLDREN WI 108,000.00 11.875 8.000 79.41 06/14/99 n/a
802050633 n/a BODENDORFER CO 123,165.00 11.250 7.125 85.00 06/15/99 n/a
802051136 n/a STERGIOPOULOS IN 74,800.00 9.375 5.500 85.00 06/14/99 n/a
802067876 n/a PAUL FL 88,000.00 11.875 7.500 80.00 06/16/99 n/a
802069591 n/a BROWN IN 56,100.00 10.750 6.750 85.00 06/15/99 n/a
802080358 n/a RANDALL OH 53,600.00 11.875 8.000 80.00 06/17/99 n/a
802092056 n/a DORSEY AZ 261,375.00 10.875 7.250 84.31 06/18/99 n/a
8000173628 n/a COOKSEY, III VA 81,000.00 9.875 7.000 59.55 06/16/99 n/a
8000175789 n/a KILLEN TX 16,000.00 13.750 8.750 59.25 06/14/99 n/a
8000195514 n/a CONNORS MI 107,300.00 10.875 6.500 85.84 06/18/99 n/a
- -------------------------------------------------------------------------------
Loans Funded and not yet in Servicing 160 12,584,471.00
Total Group 2 Loans Funded and Available: 1,022 91,363,636.59
(56,370,797.19)(shortage) / excess w/25% overage
GROUP 2: ARM LOANS SET TO CLOSE
- --------------------------------
801662602 n/a FOX IN 101,700.00 9.750 5.500 90.00 n/a n/a
801665076 n/a GODWIN NC 73,600.00 11.625 7.000 81.77 n/a n/a
801669870 n/a DORVILIER NY 164,000.00 12.625 8.400 80.00 n/a n/a
801671900 n/a SCRUGGS NJ 40,000.00 10.375 6.400 72.72 n/a n/a
801685033 n/a ROMANO PA 23,500.00 10.375 6.430 85.45 n/a n/a
801686502 n/a ISLAM NY 303,300.00 10.750 6.500 90.00 n/a n/a
801689753 n/a NAYLON JR NY 33,150.00 12.000 8.125 85.00 n/a n/a
801690728 n/a CERVANTES FL 49,900.00 12.375 8.000 75.60 n/a n/a
801693029 n/a SESSOMS NC 62,800.00 11.000 7.000 80.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801976192 0 00 00 00 n/a 026 A
801980236 0 00 00 00 n/a 026 A
801980418 0 00 00 00 n/a 026 A
801982190 0 00 00 00 n/a 622 A
801982489 0 00 00 00 n/a 026 A
801984501 0 00 00 00 n/a 026 A
801985862 0 00 00 00 n/a 026 A
801986324 0 00 00 00 n/a 026 A
801988288 0 00 00 00 n/a 026 A
801988593 0 00 00 00 n/a 026 A
801989278 0 00 00 00 n/a 026 A
801989344 0 00 00 00 n/a 026 A
801991787 0 00 00 00 n/a 026 A
801991902 0 00 00 00 n/a 026 A
801992744 0 00 00 00 n/a 026 A
801994633 0 00 00 00 n/a 026 A
801996448 0 00 00 00 n/a 026 A
801996729 0 00 00 00 n/a 026 A
801996810 0 00 00 00 n/a 026 A
801999657 0 00 00 00 n/a 026 A
801999665 0 00 00 00 n/a 026 A
801999939 0 00 00 00 n/a 026 A
802003061 0 00 00 00 n/a 026 A
802004648 0 00 00 00 n/a 026 A
802005066 0 00 00 00 n/a 026 A
802005256 0 00 00 00 n/a 622 A
802007260 0 00 00 00 n/a 026 A
802007294 0 00 00 00 n/a 026 A
802008169 0 00 00 00 n/a 026 A
802009480 0 00 00 00 n/a 026 A
802010553 0 00 00 00 n/a 026 A
802011494 0 00 00 00 n/a 026 A
802013565 0 00 00 00 n/a 622 A
802015859 0 00 00 00 n/a 026 A
802017145 0 00 00 00 n/a 026 A
802025338 0 00 00 00 n/a 026 A
802025502 0 00 00 00 n/a 622 A
802025668 0 00 00 00 n/a 026 A
802025767 0 00 00 00 n/a 026 A
802027987 0 00 00 00 n/a 026 A
802029348 0 00 00 00 n/a 026 A
802030254 0 00 00 00 n/a 026 A
802030544 0 00 00 00 n/a 026 A
802030874 0 00 00 00 n/a 026 A
802034710 0 00 00 00 n/a 026 A
802037820 0 00 00 00 n/a 026 A
802038877 0 00 00 00 n/a 026 A
802044438 0 00 00 00 n/a 026 A
802048199 0 00 00 00 n/a 026 A
802049718 0 00 00 00 n/a 026 A
802050633 0 00 00 00 n/a 026 A
802051136 0 00 00 00 n/a 026 A
802067876 0 00 00 00 n/a 026 A
802069591 0 00 00 00 n/a 026 A
802080358 0 00 00 00 n/a 033 A
802092056 0 00 00 00 n/a 026 A
8000173628 0 00 00 00 n/a 026 A
8000175789 0 00 00 00 n/a 026 A
8000195514 0 00 00 00 n/a 026 A
801662602 0 00 00 00 n/a 026 A
801665076 0 00 00 00 n/a 026 A
801669870 0 00 00 00 n/a 026 A
801671900 0 00 00 00 n/a 026 A
801685033 0 00 00 00 n/a 026 A
801686502 0 00 00 00 n/a 026 A
801689753 0 00 00 00 n/a 026 A
801690728 0 00 00 00 n/a 026 A
801693029 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 50 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801693037 n/a BUCKNER IL 40,200.00 13.000 8.350 84.90 n/a n/a
801695628 n/a ARNETT OH 68,800.00 12.375 8.000 80.94 n/a n/a
801696907 n/a ROWLETT KY 171,500.00 11.125 7.250 76.22 n/a n/a
801697962 n/a ARNOLD GA 33,600.00 9.250 5.250 70.00 n/a n/a
801699950 n/a TOWNSEND MI 76,000.00 11.750 7.680 89.41 n/a n/a
801701285 n/a BARWICK SC 82,450.00 9.250 4.250 85.00 n/a n/a
801701574 n/a HARDY NC 44,000.00 10.375 5.750 80.00 n/a n/a
801703166 n/a POMPEY NJ 136,000.00 9.250 5.900 80.00 n/a n/a
801704545 n/a SURPRENANT SC 53,975.00 10.750 6.750 85.00 n/a n/a
801711417 n/a SLATER SC 56,000.00 13.375 9.375 0.00 n/a n/a
801712829 n/a MUNSCH SC 108,000.00 8.875 5.500 80.00 n/a n/a
801714353 n/a ROSS MI 74,800.00 12.750 8.900 80.00 n/a n/a
801714809 n/a BURRELL MI 32,500.00 12.250 8.150 62.50 n/a n/a
801715749 n/a COBB NC 72,900.00 9.875 6.000 90.00 n/a n/a
801722315 n/a LILLY SC 61,285.00 14.000 9.350 85.00 n/a n/a
801722836 n/a CORBIN PA 59,500.00 10.000 6.150 85.00 n/a n/a
801726266 n/a HAYES NC 53,600.00 12.000 8.500 80.00 n/a n/a
801729245 n/a HERNANDEZ FL 84,150.00 12.250 7.300 85.00 n/a n/a
801729302 n/a POWELL NJ 71,500.00 13.125 8.150 65.00 n/a n/a
801729815 n/a KING PA 69,700.00 12.500 7.850 85.00 n/a n/a
801731753 n/a HEAD IN 114,300.00 10.625 5.750 90.00 n/a n/a
801731837 n/a KEEZER PA 98,600.00 10.250 6.900 85.00 n/a n/a
801732496 n/a NATALI NY 225,000.00 11.250 6.900 64.28 n/a n/a
801733148 n/a CONWAY SC 75,200.00 10.875 6.250 80.00 n/a n/a
801737024 n/a PEAKS SC 91,800.00 10.625 6.675 90.00 n/a n/a
801738766 n/a BROOKS SR SC 171,000.00 10.125 6.250 90.00 n/a n/a
801738964 n/a BURNS NC 53,550.00 11.250 6.750 85.00 n/a n/a
801739764 n/a KURTZ NJ 102,000.00 9.250 5.450 85.71 n/a n/a
801742495 n/a IBEMERE SC 73,849.50 10.625 7.250 90.00 n/a n/a
801746363 n/a BROWN IN 46,000.00 11.875 8.000 80.00 n/a n/a
801746389 n/a BROWN IN 22,750.00 10.125 6.250 62.32 n/a n/a
801746942 n/a BROWN IN 21,450.00 10.625 6.250 65.00 n/a n/a
801747155 n/a MUHAMMAD NJ 173,600.00 11.500 8.000 80.00 n/a n/a
801747619 n/a LA SHOMB PA 57,715.00 10.125 6.250 84.87 n/a n/a
801749532 n/a MURRELL WA 360,000.00 9.875 5.250 62.28 n/a n/a
801752783 n/a KASPRAK SC 47,700.00 10.625 6.750 90.00 n/a n/a
801753393 n/a BISCARDI NJ 175,500.00 11.000 7.150 90.00 n/a n/a
801756693 n/a WEBB MI 66,400.00 12.625 8.750 80.00 n/a n/a
801757147 n/a MCGRATH NY 110,500.00 12.500 7.900 85.00 n/a n/a
801764291 n/a GUTIERREZ CA 293,800.00 13.500 8.625 65.00 n/a n/a
801770843 n/a SIMMONS NJ 109,800.00 11.500 7.600 90.00 n/a n/a
801771361 n/a CAUDLE NC 63,793.00 8.875 5.000 78.51 n/a n/a
801774084 n/a MALLOY IN 89,600.00 11.375 7.500 80.00 n/a n/a
801774555 n/a HALL GA 71,600.00 8.500 4.500 79.94 n/a n/a
801776741 n/a PAULSEN NY 449,550.00 11.250 7.250 65.62 n/a n/a
801780032 n/a MCNAIR NC 71,250.00 12.375 8.000 75.00 n/a n/a
801780073 n/a DEMPSEY PA 40,050.00 10.125 6.250 90.00 n/a n/a
801789207 n/a WONG NY 256,000.00 11.375 7.250 80.00 n/a n/a
801790023 n/a BAMBACE JR NJ 35,000.00 10.875 6.650 83.33 n/a n/a
801790361 n/a GATEMAN MN 78,300.00 10.875 7.050 90.00 n/a n/a
801790577 n/a LEE OH 52,700.00 11.875 7.450 85.00 n/a n/a
801792615 n/a KAPSIMALOPOULOS NY 272,000.00 11.000 7.150 89.76 n/a n/a
801795212 n/a FINCHEN PA 149,400.00 10.375 6.540 90.00 n/a n/a
801795220 n/a ADDISON SC 43,000.00 9.625 7.250 66.15 n/a n/a
801796665 n/a MCLAUGHLIN NC 75,200.00 9.875 6.000 80.00 n/a n/a
801799420 n/a REDD OH 38,500.00 12.000 7.750 70.00 n/a n/a
801801085 n/a STEPHENS MI 220,500.00 11.000 7.150 90.00 n/a n/a
801803222 n/a BEAR NJ 338,300.00 11.125 7.650 85.00 n/a n/a
801806753 n/a SPADE ID 65,000.00 10.625 6.500 65.00 n/a n/a
801809351 n/a LANGAN PA 46,150.00 12.000 7.900 65.00 n/a n/a
801809773 n/a WILLIAMS NJ 37,700.00 11.375 7.250 65.00 n/a n/a
801810409 n/a WARREN IL 90,400.00 13.250 8.900 80.00 n/a n/a
801811001 n/a GONCALVES NJ 99,850.00 11.875 7.650 84.97 n/a n/a
801814500 n/a ESSELBURN OH 48,500.00 10.875 6.625 65.98 n/a n/a
801814898 n/a ROBINSON IL 28,000.00 11.750 7.500 80.00 n/a n/a
801816497 n/a LOCKLEAR NC 80,000.00 9.500 5.500 76.19 n/a n/a
801817719 n/a PETRO IN 41,600.00 11.875 8.000 80.00 n/a n/a
801821679 n/a LEE NJ 68,000.00 12.750 8.650 80.00 n/a n/a
801822800 n/a KUBIAK JR PA 41,700.00 10.750 6.250 84.92 n/a n/a
801825027 n/a BROWN OH 56,000.00 12.625 8.250 80.00 n/a n/a
801825217 n/a INGENITO NJ 149,000.00 10.375 6.500 73.76 n/a n/a
801825472 n/a RHOADS PA 95,200.00 9.750 6.375 88.97 n/a n/a
801825720 n/a MENTS NJ 73,600.00 11.250 6.650 80.00 n/a n/a
801825795 n/a JULY NJ 88,000.00 12.125 7.850 80.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801693037 0 00 00 00 n/a 026 A
801695628 0 00 00 00 n/a 026 A
801696907 0 00 00 00 n/a 026 A
801697962 0 00 00 00 n/a 026 A
801699950 0 00 00 00 n/a 026 A
801701285 0 00 00 00 n/a 026 A
801701574 0 00 00 00 n/a 026 A
801703166 0 00 00 00 n/a 026 A
801704545 0 00 00 00 n/a 026 A
801711417 0 00 00 00 n/a 066 A
801712829 0 00 00 00 n/a 026 A
801714353 0 00 00 00 n/a 026 A
801714809 0 00 00 00 n/a 026 A
801715749 0 00 00 00 n/a 026 A
801722315 0 00 00 00 n/a 026 A
801722836 0 00 00 00 n/a 026 A
801726266 0 00 00 00 n/a 066 A
801729245 0 00 00 00 n/a 026 A
801729302 0 00 00 00 n/a 026 A
801729815 0 00 00 00 n/a 026 A
801731753 0 00 00 00 n/a 026 A
801731837 0 00 00 00 n/a 033 A
801732496 0 00 00 00 n/a 026 A
801733148 0 00 00 00 n/a 026 A
801737024 0 00 00 00 n/a 026 A
801738766 0 00 00 00 n/a 026 A
801738964 0 00 00 00 n/a 026 A
801739764 0 00 00 00 n/a 026 A
801742495 0 00 00 00 n/a 026 A
801746363 0 00 00 00 n/a 026 A
801746389 0 00 00 00 n/a 026 A
801746942 0 00 00 00 n/a 026 A
801747155 0 00 00 00 n/a 066 A
801747619 0 00 00 00 n/a 026 A
801749532 0 00 00 00 n/a 026 A
801752783 0 00 00 00 n/a 026 A
801753393 0 00 00 00 n/a 026 A
801756693 0 00 00 00 n/a 026 A
801757147 0 00 00 00 n/a 026 A
801764291 0 00 00 00 n/a 026 A
801770843 0 00 00 00 n/a 026 A
801771361 0 00 00 00 n/a 026 A
801774084 0 00 00 00 n/a 026 A
801774555 0 00 00 00 n/a 026 A
801776741 0 00 00 00 n/a 026 A
801780032 0 00 00 00 n/a 026 A
801780073 0 00 00 00 n/a 026 A
801789207 0 00 00 00 n/a 026 A
801790023 0 00 00 00 n/a 026 A
801790361 0 00 00 00 n/a 026 A
801790577 0 00 00 00 n/a 026 A
801792615 0 00 00 00 n/a 026 A
801795212 0 00 00 00 n/a 026 A
801795220 0 00 00 00 n/a 026 A
801796665 0 00 00 00 n/a 026 A
801799420 0 00 00 00 n/a 026 A
801801085 0 00 00 00 n/a 026 A
801803222 0 00 00 00 n/a 066 A
801806753 0 00 00 00 n/a 026 A
801809351 0 00 00 00 n/a 026 A
801809773 0 00 00 00 n/a 026 A
801810409 0 00 00 00 n/a 026 A
801811001 0 00 00 00 n/a 026 A
801814500 0 00 00 00 n/a 026 A
801814898 0 00 00 00 n/a 026 A
801816497 0 00 00 00 n/a 026 A
801817719 0 00 00 00 n/a 026 A
801821679 0 00 00 00 n/a 026 A
801822800 0 00 00 00 n/a 026 A
801825027 0 00 00 00 n/a 622 A
801825217 0 00 00 00 n/a 026 A
801825472 0 00 00 00 n/a 026 A
801825720 0 00 00 00 n/a 026 A
801825795 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 51 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801825878 n/a LONG FL 89,600.00 9.500 5.500 80.00 n/a n/a
801828161 n/a DUNLAP MN 154,800.00 10.125 6.250 86.00 n/a n/a
801832338 n/a TYLER OH 56,000.00 11.375 7.500 80.00 n/a n/a
801832924 n/a PAYTON SC 57,800.00 10.875 6.750 85.00 n/a n/a
801833229 n/a PITTMAN NC 77,000.00 9.625 6.250 89.53 n/a n/a
801836362 n/a EARLE MD 31,125.00 12.000 7.375 75.00 n/a n/a
801836552 n/a EARLE MD 31,125.00 12.000 7.375 75.00 n/a n/a
801836628 n/a EARLE MD 31,500.00 12.000 7.375 75.00 n/a n/a
801836636 n/a TATE MI 26,000.00 10.000 6.625 80.00 n/a n/a
801836834 n/a TATE MI 26,000.00 10.000 6.625 80.00 n/a n/a
801837055 n/a TATE MI 26,000.00 10.000 6.625 80.00 n/a n/a
801838178 n/a FORRESTER MI 202,500.00 9.500 5.950 90.00 n/a n/a
801838681 n/a WILLIAMS UT 100,800.00 9.625 5.500 80.00 n/a n/a
801840414 n/a CSOMOS PA 42,800.00 9.875 6.300 79.25 n/a n/a
801840646 n/a CORTESE PA 60,000.00 10.500 6.900 54.54 n/a n/a
801840661 n/a BRUNELLE NY 151,200.00 12.875 8.900 79.57 n/a n/a
801840687 n/a RUFFIN IL 39,000.00 12.500 8.150 78.00 n/a n/a
801840786 n/a JOHNSON OH 72,000.00 9.625 5.750 90.00 n/a n/a
801843731 n/a ST CLAIR WA 65,500.00 10.500 6.375 52.19 n/a n/a
801844358 n/a BROWN MA 174,750.00 10.875 6.650 75.97 n/a n/a
801844515 n/a CULLEMBER MD 200,000.00 11.375 6.500 78.43 n/a n/a
801845603 n/a BRADSHER SR NC 178,500.00 11.250 7.250 85.00 n/a n/a
801846544 n/a SMITH MI 61,900.00 12.500 7.900 84.91 n/a n/a
801846874 n/a COLEMAN NJ 45,900.00 12.250 7.650 85.00 n/a n/a
801847567 n/a MADDEN PA 18,000.00 12.500 8.650 80.00 n/a n/a
801849191 n/a PARKER NC 88,000.00 10.875 6.250 80.00 n/a n/a
801849241 n/a RYZOC CT 55,250.00 10.750 6.850 85.00 n/a n/a
801849464 n/a SEVIER IL 263,500.00 11.625 7.000 85.00 n/a n/a
801849605 n/a HAWKINS IL 144,500.00 11.625 7.000 85.00 n/a n/a
801853045 n/a ESPOSITO NJ 40,000.00 8.625 4.750 57.14 n/a n/a
801854290 n/a JORDAN SC 85,000.00 11.875 7.750 85.00 n/a n/a
801855396 n/a CHIPPS PA 44,700.00 11.250 7.450 85.96 n/a n/a
801855768 n/a KILPATRICK CA 48,000.00 10.000 6.000 0.00 n/a n/a
801857046 n/a SANFORD OH 131,750.00 11.875 7.750 85.00 n/a n/a
801857343 n/a HANS FL 23,200.00 9.375 5.750 80.00 n/a n/a
801858523 n/a HILL NY 70,000.00 11.625 7.400 70.00 n/a n/a
801859174 n/a JAMES NC 44,000.00 12.000 7.450 80.00 n/a n/a
801860297 n/a PESCE NY 229,875.00 10.750 7.150 75.00 n/a n/a
801863945 n/a PETTAWAY NY 139,000.00 12.250 8.150 64.65 n/a n/a
801864828 n/a LEWIS DC 204,000.00 11.375 7.250 85.00 n/a n/a
801865502 n/a HANS FL 23,200.00 9.375 5.750 80.00 n/a n/a
801867128 n/a BELANGER CA 47,700.00 10.750 6.875 90.00 n/a n/a
801867425 n/a MORRIS CT 139,000.00 9.500 6.125 85.80 n/a n/a
801868126 n/a BURNS PA 38,675.00 11.375 7.250 65.00 n/a n/a
801869645 n/a JOHNSON ID 81,000.00 9.875 6.000 73.63 n/a n/a
801870916 n/a VANDERKLOET NY 99,188.00 12.750 9.125 75.00 n/a n/a
801871054 n/a RILEY OH 140,000.00 11.875 8.000 78.21 n/a n/a
801872946 n/a DOMZALSKI NY 23,400.00 10.875 6.750 65.00 n/a n/a
801874165 n/a MATTHEWS NH 116,860.00 11.500 7.150 85.99 n/a n/a
801876996 n/a SARGENT IN 49,600.00 11.000 6.750 80.00 n/a n/a
801877200 n/a ELROD MILLARD NC 75,000.00 11.250 7.250 81.52 n/a n/a
801877531 n/a WASHINGTON IL 72,300.00 9.875 5.750 42.52 n/a n/a
801879420 n/a GARZONE NY 260,000.00 11.125 7.150 89.65 n/a n/a
801879602 n/a MUSCO NY 192,950.00 10.875 6.750 85.00 n/a n/a
801880451 n/a GARNER NC 46,750.00 11.625 7.125 85.00 n/a n/a
801881145 n/a AKERS NY 100,000.00 9.750 6.125 40.00 n/a n/a
801881905 n/a FARRELL JR MA 98,400.00 10.375 6.500 80.00 n/a n/a
801882002 n/a TODD MI 33,600.00 9.750 5.700 70.00 n/a n/a
801882325 n/a SCHAUB MI 40,000.00 12.250 8.650 70.17 n/a n/a
801882986 n/a ANDERSON NJ 103,700.00 10.250 6.250 85.00 n/a n/a
801884172 n/a MITCHELL NY 178,500.00 12.125 8.125 85.00 n/a n/a
801884685 n/a BOBB DE 173,400.00 10.750 7.250 85.00 n/a n/a
801884909 n/a SCOTT CT 53,000.00 11.875 7.750 55.78 n/a n/a
801886714 n/a KING NY 90,000.00 10.875 6.875 0.00 n/a n/a
801887472 n/a HORN MO 122,400.00 11.875 8.000 80.00 n/a n/a
801887654 n/a FREEMAN CO 108,000.00 9.125 5.500 80.00 n/a n/a
801888025 n/a PURNELL IN 63,750.00 11.625 7.000 85.00 n/a n/a
801888157 n/a KELLY PA 52,700.00 10.750 7.250 85.00 n/a n/a
801888298 n/a RUSSEL NY 140,250.00 12.625 7.900 65.23 n/a n/a
801888348 n/a GAETA NY 356,000.00 11.125 7.650 85.78 n/a n/a
801889858 n/a GERRETZ PA 48,000.00 13.375 9.150 80.00 n/a n/a
801891649 n/a SNYDER JR PA 61,200.00 12.250 7.600 85.00 n/a n/a
801891961 n/a VOGTMANT MD 56,700.00 12.000 7.375 70.00 n/a n/a
801892050 n/a VOGTMANT MD 56,700.00 12.000 7.375 70.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801825878 0 00 00 00 n/a 026 A
801828161 0 00 00 00 n/a 026 A
801832338 0 00 00 00 n/a 026 A
801832924 0 00 00 00 n/a 026 A
801833229 0 00 00 00 n/a 026 A
801836362 0 00 00 00 n/a 026 A
801836552 0 00 00 00 n/a 026 A
801836628 0 00 00 00 n/a 026 A
801836636 0 00 00 00 n/a 026 A
801836834 0 00 00 00 n/a 026 A
801837055 0 00 00 00 n/a 026 A
801838178 0 00 00 00 n/a 066 A
801838681 0 00 00 00 n/a 621 A
801840414 0 00 00 00 n/a 026 A
801840646 0 00 00 00 n/a 026 A
801840661 0 00 00 00 n/a 026 A
801840687 0 00 00 00 n/a 026 A
801840786 0 00 00 00 n/a 026 A
801843731 0 00 00 00 n/a 026 A
801844358 0 00 00 00 n/a 026 A
801844515 0 00 00 00 n/a 026 A
801845603 0 00 00 00 n/a 026 A
801846544 0 00 00 00 n/a 026 A
801846874 0 00 00 00 n/a 026 A
801847567 0 00 00 00 n/a 026 A
801849191 0 00 00 00 n/a 026 A
801849241 0 00 00 00 n/a 033 A
801849464 0 00 00 00 n/a 026 A
801849605 0 00 00 00 n/a 026 A
801853045 0 00 00 00 n/a 026 A
801854290 0 00 00 00 n/a 026 A
801855396 0 00 00 00 n/a 026 A
801855768 0 00 00 00 n/a 026 A
801857046 0 00 00 00 n/a 026 A
801857343 0 00 00 00 n/a 026 A
801858523 0 00 00 00 n/a 026 A
801859174 0 00 00 00 n/a 026 A
801860297 0 00 00 00 n/a 026 A
801863945 0 00 00 00 n/a 026 A
801864828 0 00 00 00 n/a 026 A
801865502 0 00 00 00 n/a 026 A
801867128 0 00 00 00 n/a 026 A
801867425 0 00 00 00 n/a 026 A
801868126 0 00 00 00 n/a 026 A
801869645 0 00 00 00 n/a 026 A
801870916 0 00 00 00 n/a 026 A
801871054 0 00 00 00 n/a 026 A
801872946 0 00 00 00 n/a 026 A
801874165 0 00 00 00 n/a 026 A
801876996 0 00 00 00 n/a 026 A
801877200 0 00 00 00 n/a 066 A
801877531 0 00 00 00 n/a 026 A
801879420 0 00 00 00 n/a 026 A
801879602 0 00 00 00 n/a 026 A
801880451 0 00 00 00 n/a 026 A
801881145 0 00 00 00 n/a 026 A
801881905 0 00 00 00 n/a 026 A
801882002 0 00 00 00 n/a 026 A
801882325 0 00 00 00 n/a 026 A
801882986 0 00 00 00 n/a 026 A
801884172 0 00 00 00 n/a 026 A
801884685 0 00 00 00 n/a 026 A
801884909 0 00 00 00 n/a 026 A
801886714 0 00 00 00 n/a 026 A
801887472 0 00 00 00 n/a 026 A
801887654 0 00 00 00 n/a 026 A
801888025 0 00 00 00 n/a 026 A
801888157 0 00 00 00 n/a 026 A
801888298 0 00 00 00 n/a 026 A
801888348 0 00 00 00 n/a 026 A
801889858 0 00 00 00 n/a 026 A
801891649 0 00 00 00 n/a 026 A
801891961 0 00 00 00 n/a 026 A
801892050 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 52 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801892688 n/a TAPIA FL 76,000.00 9.625 5.500 80.00 n/a n/a
801892910 n/a MITCHELL FL 85,600.00 10.875 7.250 72.54 n/a n/a
801893348 n/a WHITSON TX 136,800.00 10.125 6.250 88.25 n/a n/a
801893512 n/a ALLARD AZ 87,000.00 8.875 5.000 82.85 n/a n/a
801894502 n/a KING NY 25,000.00 10.125 6.125 0.00 n/a n/a
801895525 n/a TABOADA NY 150,400.00 12.250 8.250 85.94 n/a n/a
801896200 n/a SHERAN IL 59,500.00 10.750 6.750 85.00 n/a n/a
801896275 n/a KEHAYOGLOU MA 80,000.00 10.125 5.950 80.00 n/a n/a
801896408 n/a STUHAN MI 58,500.00 10.375 6.750 75.00 n/a n/a
801896762 n/a BEARDON SC 63,600.00 12.250 8.150 64.89 n/a n/a
801896861 n/a ANDERSON CA 123,750.00 9.875 5.750 75.00 n/a n/a
801898792 n/a SWOGGER PA 100,800.00 13.000 9.350 80.00 n/a n/a
801899691 n/a HILL OR 132,000.00 13.500 9.625 80.00 n/a n/a
801899972 n/a ALLAN MI 120,000.00 12.750 8.900 80.00 n/a n/a
801901547 n/a WINDLEY ID 52,000.00 10.625 6.000 54.73 n/a n/a
801901950 n/a ZESSARAS PA 98,400.00 12.750 8.900 80.00 n/a n/a
801903170 n/a KENDRICK IN 27,200.00 11.875 8.000 80.00 n/a n/a
801903931 n/a DAVIDSON NY 127,500.00 12.125 8.000 85.00 n/a n/a
801905209 n/a PAULEMON CT 139,500.00 11.000 7.100 90.00 n/a n/a
801905506 n/a LASKAJ MI 125,300.00 8.875 5.000 84.94 n/a n/a
801906843 n/a THOMAS OH 62,910.00 9.875 5.750 90.00 n/a n/a
801907718 n/a JORDAN OH 52,000.00 10.750 6.750 80.00 n/a n/a
801907734 n/a ATHEY NJ 191,250.00 9.250 4.500 85.00 n/a n/a
801907999 n/a CHESTNUT NC 33,000.00 10.750 7.500 61.11 n/a n/a
801908633 n/a CSOMOS PA 74,400.00 9.625 6.000 78.31 n/a n/a
801911058 n/a OSLER IN 499,900.00 8.500 5.000 79.98 n/a n/a
801913682 n/a GARTENSLEBEN PA 79,000.00 10.125 6.250 87.77 n/a n/a
801913815 n/a STRESE MN 116,400.00 12.500 7.880 84.96 n/a n/a
801913823 n/a LEAP PA 38,695.00 11.500 7.400 85.98 n/a n/a
801914656 n/a LAZAROWICZ MI 33,500.00 10.750 6.150 57.75 n/a n/a
801914847 n/a MILLER NJ 244,800.00 11.375 7.200 85.00 n/a n/a
801915059 n/a WALKER FL 62,550.00 10.125 6.250 90.00 n/a n/a
801915455 n/a NACY MI 102,000.00 11.625 7.650 85.00 n/a n/a
801915992 n/a CAMPBELL GA 72,800.00 11.625 7.000 80.00 n/a n/a
801916362 n/a FORMISANO NY 291,600.00 12.875 8.625 80.00 n/a n/a
801916396 n/a SEALS IL 56,550.00 12.250 8.150 65.00 n/a n/a
801916677 n/a WARD NY 493,650.00 10.375 6.500 90.00 n/a n/a
801917170 n/a DEVONS OH 123,200.00 11.000 6.750 80.00 n/a n/a
801917493 n/a RICHEY IN 65,610.00 11.125 7.250 90.00 n/a n/a
801918426 n/a MEREDITH PA 52,200.00 10.125 6.250 90.00 n/a n/a
801918574 n/a GREENRIDGE NY 214,975.00 12.000 8.000 85.99 n/a n/a
801918764 n/a DANIELS OH 78,200.00 11.625 7.000 82.31 n/a n/a
801919259 n/a SHERMAN MA 103,700.00 11.250 7.650 85.00 n/a n/a
801919622 n/a MASSA PA 126,300.00 12.250 8.150 80.96 n/a n/a
801920091 n/a PARKER OH 70,400.00 11.875 8.000 80.00 n/a n/a
801920653 n/a PERSON NJ 48,200.00 12.500 7.900 85.00 n/a n/a
801921248 n/a VELASQUEZ MI 55,800.00 9.875 6.250 88.57 n/a n/a
801922568 n/a MCELWAIN JR PA 65,700.00 9.875 6.000 90.00 n/a n/a
801922709 n/a IMES MD 182,750.00 9.625 6.250 85.00 n/a n/a
801923780 n/a MCCOULLOUGH FL 76,500.00 11.125 7.250 90.00 n/a n/a
801924036 n/a BOYKIN NJ 85,094.00 12.375 8.450 85.00 n/a n/a
801924085 n/a KOSKY CT 38,400.00 9.500 4.700 80.00 n/a n/a
801924143 n/a WILSON IL 65,000.00 12.250 8.150 59.09 n/a n/a
801924358 n/a BURKE PA 49,300.00 12.000 7.400 83.55 n/a n/a
801925744 n/a JONES FL 146,300.00 11.500 8.000 80.00 n/a n/a
801926585 n/a GERECS NJ 80,000.00 10.750 6.400 62.74 n/a n/a
801927500 n/a GAMBINI PA 54,000.00 10.875 6.900 75.00 n/a n/a
801927575 n/a BEADLE NY 61,350.00 10.875 7.125 0.00 n/a n/a
801927872 n/a HARVEY TX 78,120.00 10.625 6.750 90.00 n/a n/a
801928110 n/a ACEVEDO NY 134,900.00 10.750 6.900 89.93 n/a n/a
801928193 n/a PEREZ NY 140,000.00 8.875 4.625 0.00 n/a n/a
801928326 n/a KALANTGOPOULOS NY 182,250.00 9.875 6.250 75.00 n/a n/a
801928748 n/a O'MALLEY PA 51,000.00 11.625 7.000 85.00 n/a n/a
801929035 n/a SILLA FL 47,600.00 10.375 6.750 85.00 n/a n/a
801930439 n/a WERNER NY 216,000.00 11.000 6.875 80.00 n/a n/a
801930462 n/a WRIGHT OH 72,400.00 11.750 7.500 80.00 n/a n/a
801930686 n/a FENTON IA 25,600.00 13.250 9.350 80.00 n/a n/a
801930793 n/a SIMMONS OH 62,100.00 10.750 6.500 90.00 n/a n/a
801932542 n/a GRAHAM IN 43,200.00 11.875 8.000 75.78 n/a n/a
801932682 n/a ANSELM PA 52,800.00 9.500 5.500 80.00 n/a n/a
801933763 n/a PIONTKOWSKI RI 231,200.00 10.625 6.400 80.00 n/a n/a
801933854 n/a ANDREASON UT 408,000.00 11.750 8.125 80.00 n/a n/a
801934258 n/a BENNERS MI 85,000.00 10.000 5.950 73.27 n/a n/a
801935081 n/a BELLINA NJ 89,250.00 12.500 7.900 85.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801892688 0 00 00 00 n/a 026 A
801892910 0 00 00 00 n/a 026 A
801893348 0 00 00 00 n/a 026 A
801893512 0 00 00 00 n/a 026 A
801894502 0 00 00 00 n/a 026 A
801895525 0 00 00 00 n/a 026 A
801896200 0 00 00 00 n/a 026 A
801896275 0 00 00 00 n/a 026 A
801896408 0 00 00 00 n/a 026 A
801896762 0 00 00 00 n/a 026 A
801896861 0 00 00 00 n/a 026 A
801898792 0 00 00 00 n/a 026 A
801899691 0 00 00 00 n/a 026 A
801899972 0 00 00 00 n/a 026 A
801901547 0 00 00 00 n/a 026 A
801901950 0 00 00 00 n/a 026 A
801903170 0 00 00 00 n/a 026 A
801903931 0 00 00 00 n/a 026 A
801905209 0 00 00 00 n/a 026 A
801905506 0 00 00 00 n/a 026 A
801906843 0 00 00 00 n/a 622 A
801907718 0 00 00 00 n/a 026 A
801907734 0 00 00 00 n/a 026 A
801907999 0 00 00 00 n/a 026 A
801908633 0 00 00 00 n/a 026 A
801911058 0 00 00 00 n/a 026 A
801913682 0 00 00 00 n/a 026 A
801913815 0 00 00 00 n/a 622 A
801913823 0 00 00 00 n/a 026 A
801914656 0 00 00 00 n/a 026 A
801914847 0 00 00 00 n/a 026 A
801915059 0 00 00 00 n/a 026 A
801915455 0 00 00 00 n/a 026 A
801915992 0 00 00 00 n/a 026 A
801916362 0 00 00 00 n/a 026 A
801916396 0 00 00 00 n/a 026 A
801916677 0 00 00 00 n/a 026 A
801917170 0 00 00 00 n/a 026 A
801917493 0 00 00 00 n/a 026 A
801918426 0 00 00 00 n/a 026 A
801918574 0 00 00 00 n/a 026 A
801918764 0 00 00 00 n/a 026 A
801919259 0 00 00 00 n/a 026 A
801919622 0 00 00 00 n/a 026 A
801920091 0 00 00 00 n/a 026 A
801920653 0 00 00 00 n/a 026 A
801921248 0 00 00 00 n/a 026 A
801922568 0 00 00 00 n/a 033 A
801922709 0 00 00 00 n/a 026 A
801923780 0 00 00 00 n/a 026 A
801924036 0 00 00 00 n/a 026 A
801924085 0 00 00 00 n/a 026 A
801924143 0 00 00 00 n/a 026 A
801924358 0 00 00 00 n/a 026 A
801925744 0 00 00 00 n/a 066 A
801926585 0 00 00 00 n/a 026 A
801927500 0 00 00 00 n/a 026 A
801927575 0 00 00 00 n/a 026 A
801927872 0 00 00 00 n/a 026 A
801928110 0 00 00 00 n/a 026 A
801928193 0 00 00 00 n/a 026 A
801928326 0 00 00 00 n/a 026 A
801928748 0 00 00 00 n/a 026 A
801929035 0 00 00 00 n/a 026 A
801930439 0 00 00 00 n/a 026 A
801930462 0 00 00 00 n/a 026 A
801930686 0 00 00 00 n/a 026 A
801930793 0 00 00 00 n/a 026 A
801932542 0 00 00 00 n/a 026 A
801932682 0 00 00 00 n/a 026 A
801933763 0 00 00 00 n/a 026 A
801933854 0 00 00 00 n/a 026 A
801934258 0 00 00 00 n/a 026 A
801935081 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 53 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801935586 n/a SIMPSON WA 246,500.00 10.875 6.750 85.00 n/a n/a
801936873 n/a TRIBUE IN 123,200.00 10.625 5.750 80.00 n/a n/a
801936907 n/a SCHOLTZ OH 56,100.00 11.125 6.500 85.00 n/a n/a
801937194 n/a PELCZYNSKI PA 100,000.00 10.500 6.350 79.05 n/a n/a
801937541 n/a REEDER CA 87,672.00 12.875 9.000 80.00 n/a n/a
801940081 n/a LODGE NC 78,200.00 10.875 7.250 85.00 n/a n/a
801940768 n/a TAYLOR MI 50,500.00 12.750 8.550 50.00 n/a n/a
801941949 n/a HOWARD ID 106,250.00 11.625 7.000 85.00 n/a n/a
801942251 n/a FLEMING CT 67,575.00 9.375 5.650 85.00 n/a n/a
801942343 n/a RENDA MA 418,500.00 9.625 6.100 90.00 n/a n/a
801942541 n/a JACKSON OH 55,250.00 11.375 7.750 85.00 n/a n/a
801943424 n/a HARDAWAY IN 52,000.00 12.500 8.625 80.00 n/a n/a
801943671 n/a WARNER WV 64,800.00 9.875 6.000 90.00 n/a n/a
801943853 n/a HOYTE NY 187,000.00 12.125 7.900 85.00 n/a n/a
801944406 n/a HARDESTY OH 90,950.00 10.750 6.750 85.00 n/a n/a
801944745 n/a BRIGHT IN 344,000.00 9.375 6.250 87.98 n/a n/a
801945221 n/a BARBOUR IN 57,800.00 11.625 7.000 85.00 n/a n/a
801945742 n/a FLEMING SC 84,000.00 12.875 8.875 80.00 n/a n/a
801947185 n/a WARREN MI 45,000.00 8.750 5.250 51.72 n/a n/a
801948126 n/a ROTIROTI IL 56,000.00 10.625 6.500 70.08 n/a n/a
801949140 n/a MILLER GA 80,500.00 9.500 5.500 79.70 n/a n/a
801950502 n/a BACKER OH 96,000.00 11.875 8.000 80.00 n/a n/a
801950957 n/a BANKS JR NJ 85,000.00 9.250 5.700 56.66 n/a n/a
801951401 n/a TABB MI 32,000.00 11.875 7.650 34.78 n/a n/a
801952565 n/a RATLIFF OH 56,950.00 10.750 6.750 85.00 n/a n/a
801952763 n/a O'BRIEN FL 127,800.00 11.125 7.250 90.00 n/a n/a
801952870 n/a MACKY MI 380,000.00 12.750 8.900 80.00 n/a n/a
801953126 n/a SHACKELFORD MI 50,000.00 11.250 6.650 71.42 n/a n/a
801953373 n/a PRICE IL 63,000.00 11.000 7.150 90.00 n/a n/a
801953472 n/a BLAKE NC 72,900.00 11.125 7.125 90.00 n/a n/a
801953670 n/a DOBBS GA 67,252.00 10.750 6.250 85.00 n/a n/a
801954280 n/a WINTERS CO 116,250.00 10.000 5.750 75.00 n/a n/a
801954447 n/a ROTUNDA SC 105,400.00 9.500 5.500 75.82 n/a n/a
801955592 n/a VAUGHT PA 57,600.00 12.000 7.850 77.83 n/a n/a
801956566 n/a CHATT OH 37,800.00 11.125 6.875 85.90 n/a n/a
801956855 n/a GARGANO CT 85,000.00 9.625 5.500 51.51 n/a n/a
801957168 n/a HERNANDEZ NJ 37,520.00 10.875 6.900 80.00 n/a n/a
801957671 n/a JOHNSON DE 54,400.00 13.000 8.800 80.00 n/a n/a
801957689 n/a NIVER NJ 32,300.00 9.250 5.000 80.75 n/a n/a
801958281 n/a GOULET MI 57,000.00 11.875 7.650 51.81 n/a n/a
801958455 n/a QUINONES NY 176,000.00 12.750 8.900 80.00 n/a n/a
801958950 n/a CUMMINGS JR CT 108,800.00 12.000 7.400 85.00 n/a n/a
801959347 n/a SMITH PA 86,600.00 10.000 5.900 70.98 n/a n/a
801959727 n/a WHEELER IL 54,000.00 11.375 7.100 90.00 n/a n/a
801961517 n/a JARVIS MO 52,000.00 11.375 7.500 80.00 n/a n/a
801962101 n/a NIVER NJ 30,700.00 9.250 5.500 80.78 n/a n/a
801963018 n/a WARREN NC 207,900.00 10.250 6.000 90.00 n/a n/a
801963190 n/a LARUSSO PA 68,425.00 9.125 4.900 85.00 n/a n/a
801963406 n/a PISKORICK PA 68,792.00 12.250 7.650 85.99 n/a n/a
801963976 n/a BRUCE MI 35,000.00 11.000 6.900 61.94 n/a n/a
801963992 n/a FRAZIER GA 62,050.00 11.000 7.500 85.00 n/a n/a
801964008 n/a HOWARD WA 75,200.00 11.875 8.000 80.00 n/a n/a
801964321 n/a PERRY NY 105,000.00 12.125 7.850 43.75 n/a n/a
801965369 n/a JOHNSON SC 55,200.00 11.875 8.000 80.00 n/a n/a
801966078 n/a BRAYBOY CT 252,000.00 11.625 7.750 90.00 n/a n/a
801966862 n/a BARNES IL 94,200.00 10.875 7.100 64.96 n/a n/a
801966946 n/a SIMPSON MI 96,000.00 10.750 7.000 80.00 n/a n/a
801967506 n/a MANOLIS NJ 184,000.00 12.250 8.400 80.00 n/a n/a
801970385 n/a SWICK OH 41,225.00 10.500 6.250 85.00 n/a n/a
801970666 n/a SHARPE MI 130,000.00 10.875 6.625 63.10 n/a n/a
801970732 n/a HARRIS MI 48,000.00 12.125 8.000 80.00 n/a n/a
801970799 n/a PRICE OH 73,600.00 11.125 7.250 80.00 n/a n/a
801971375 n/a TOLBERT SR OH 68,000.00 10.625 6.500 80.00 n/a n/a
801971763 n/a HARRIS GA 97,500.00 12.250 8.625 75.00 n/a n/a
801972183 n/a KING KY 89,250.00 11.250 6.750 85.00 n/a n/a
801972944 n/a DUDAS CT 74,375.00 10.750 7.125 85.00 n/a n/a
801973074 n/a GRAY CO 59,200.00 9.875 6.750 80.00 n/a n/a
801973124 n/a BELL KY 94,400.00 13.250 9.375 80.00 n/a n/a
801973223 n/a RICE PA 211,500.00 9.125 5.800 90.00 n/a n/a
801973355 n/a BELL SC 61,600.00 12.375 8.000 72.47 n/a n/a
801973918 n/a MOZINGO JR CT 190,000.00 8.875 4.950 74.51 n/a n/a
801974023 n/a POORMAN NY 139,500.00 11.125 7.250 90.00 n/a n/a
801974593 n/a IANNICCARRI PA 73,091.00 11.875 8.050 85.98 n/a n/a
801974759 n/a HOOKFIN OH 57,600.00 11.875 8.000 80.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801935586 0 00 00 00 n/a 026 A
801936873 0 00 00 00 n/a 026 A
801936907 0 00 00 00 n/a 026 A
801937194 0 00 00 00 n/a 026 A
801937541 0 00 00 00 n/a 026 A
801940081 0 00 00 00 n/a 026 A
801940768 0 00 00 00 n/a 026 A
801941949 0 00 00 00 n/a 026 A
801942251 0 00 00 00 n/a 026 A
801942343 0 00 00 00 n/a 026 A
801942541 0 00 00 00 n/a 622 A
801943424 0 00 00 00 n/a 026 A
801943671 0 00 00 00 n/a 033 A
801943853 0 00 00 00 n/a 026 A
801944406 0 00 00 00 n/a 026 A
801944745 0 00 00 00 n/a 026 A
801945221 0 00 00 00 n/a 026 A
801945742 0 00 00 00 n/a 066 A
801947185 0 00 00 00 n/a 026 A
801948126 0 00 00 00 n/a 026 A
801949140 0 00 00 00 n/a 026 A
801950502 0 00 00 00 n/a 026 A
801950957 0 00 00 00 n/a 026 A
801951401 0 00 00 00 n/a 026 A
801952565 0 00 00 00 n/a 026 A
801952763 0 00 00 00 n/a 026 A
801952870 0 00 00 00 n/a 026 A
801953126 0 00 00 00 n/a 026 A
801953373 0 00 00 00 n/a 026 A
801953472 0 00 00 00 n/a 026 A
801953670 0 00 00 00 n/a 026 A
801954280 0 00 00 00 n/a 026 A
801954447 0 00 00 00 n/a 026 A
801955592 0 00 00 00 n/a 026 A
801956566 0 00 00 00 n/a 026 A
801956855 0 00 00 00 n/a 026 A
801957168 0 00 00 00 n/a 026 A
801957671 0 00 00 00 n/a 026 A
801957689 0 00 00 00 n/a 026 A
801958281 0 00 00 00 n/a 026 A
801958455 0 00 00 00 n/a 026 A
801958950 0 00 00 00 n/a 026 A
801959347 0 00 00 00 n/a 026 A
801959727 0 00 00 00 n/a 622 A
801961517 0 00 00 00 n/a 026 A
801962101 0 00 00 00 n/a 026 A
801963018 0 00 00 00 n/a 026 A
801963190 0 00 00 00 n/a 026 A
801963406 0 00 00 00 n/a 026 A
801963976 0 00 00 00 n/a 026 A
801963992 0 00 00 00 n/a 026 A
801964008 0 00 00 00 n/a 026 A
801964321 0 00 00 00 n/a 026 A
801965369 0 00 00 00 n/a 026 A
801966078 0 00 00 00 n/a 026 A
801966862 0 00 00 00 n/a 622 A
801966946 0 00 00 00 n/a 026 A
801967506 0 00 00 00 n/a 066 A
801970385 0 00 00 00 n/a 026 A
801970666 0 00 00 00 n/a 026 A
801970732 0 00 00 00 n/a 026 A
801970799 0 00 00 00 n/a 026 A
801971375 0 00 00 00 n/a 026 A
801971763 0 00 00 00 n/a 026 A
801972183 0 00 00 00 n/a 026 A
801972944 0 00 00 00 n/a 026 A
801973074 0 00 00 00 n/a 026 A
801973124 0 00 00 00 n/a 026 A
801973223 0 00 00 00 n/a 026 A
801973355 0 00 00 00 n/a 026 A
801973918 0 00 00 00 n/a 026 A
801974023 0 00 00 00 n/a 026 A
801974593 0 00 00 00 n/a 026 A
801974759 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 54 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801975012 n/a LEE NC 103,700.00 13.000 7.000 85.00 n/a n/a
801975863 n/a WALSH MN 94,500.00 10.500 6.600 90.00 n/a n/a
801976028 n/a BURGESS NC 70,200.00 11.625 7.750 90.00 n/a n/a
801976150 n/a WILLIAMS MO 36,900.00 11.875 8.000 90.00 n/a n/a
801976275 n/a GRAHAM IL 87,300.00 11.500 7.600 90.00 n/a n/a
801976481 n/a LOURENCO RI 53,500.00 10.375 6.250 71.33 n/a n/a
801976531 n/a FILLION MA 80,000.00 9.750 6.375 57.55 n/a n/a
801977042 n/a BAXLEY SC 72,720.00 9.375 5.500 80.00 n/a n/a
801977083 n/a RODRIGUEZ CT 88,400.00 11.125 6.750 80.00 n/a n/a
801978081 n/a HENRY CT 72,000.00 12.125 7.900 80.00 n/a n/a
801978370 n/a ROBINS NY 136,500.00 10.875 6.250 59.34 n/a n/a
801978586 n/a RUFFIN IL 53,600.00 12.750 8.900 80.00 n/a n/a
801979006 n/a RIDDELL PA 48,594.00 10.875 7.250 80.99 n/a n/a
801979675 n/a CHERRY IL 117,000.00 11.000 7.150 90.00 n/a n/a
801979857 n/a YOUNG MI 60,000.00 12.250 8.650 75.00 n/a n/a
801981598 n/a TAYLOR IN 48,000.00 11.750 7.500 80.00 n/a n/a
801982034 n/a MARCHMON SR OH 52,000.00 11.875 8.000 80.00 n/a n/a
801982745 n/a RODRIGUEZ OH 17,300.00 10.875 6.000 49.42 n/a n/a
801983230 n/a URBAN JR OH 55,920.00 11.250 7.250 80.00 n/a n/a
801983313 n/a COLEMAN PA 57,600.00 12.500 8.650 80.00 n/a n/a
801983412 n/a BROWNE MI 73,100.00 12.500 7.900 85.00 n/a n/a
801984840 n/a BASS GA 54,400.00 10.875 6.250 80.00 n/a n/a
801986803 n/a MERRITT NC 69,000.00 12.375 8.500 75.00 n/a n/a
801987017 n/a MILLER MI 70,500.00 12.500 7.900 84.94 n/a n/a
801987421 n/a TORRES RI 88,200.00 10.500 6.325 90.00 n/a n/a
801987744 n/a HUGGINS NY 198,000.00 11.625 7.750 88.00 n/a n/a
801988247 n/a RYAN MA 240,000.00 11.625 7.000 84.80 n/a n/a
801988635 n/a JACOBS IL 74,400.00 12.750 8.900 80.00 n/a n/a
801989096 n/a DIXON MO 31,200.00 8.500 4.500 40.00 n/a n/a
801989179 n/a BURNETTE MI 76,500.00 12.500 7.900 85.00 n/a n/a
801989559 n/a MASON FL 495,000.00 10.375 6.250 75.00 n/a n/a
801990110 n/a BRIDGES TX 33,150.00 10.875 7.000 85.00 n/a n/a
801990847 n/a GIANINO FL 67,920.00 13.625 9.750 80.00 n/a n/a
801991175 n/a ROBINSON IL 85,000.00 12.500 7.900 85.00 n/a n/a
801991878 n/a COLE IA 42,200.00 12.750 8.900 76.72 n/a n/a
801991910 n/a VARNADORE SC 76,000.00 11.875 7.875 80.00 n/a n/a
801991936 n/a OCASIO IL 174,200.00 11.625 7.000 84.97 n/a n/a
801992009 n/a PACKER OH 90,000.00 10.125 6.250 90.00 n/a n/a
801992249 n/a MORENO JR NY 111,240.00 9.375 5.500 90.00 n/a n/a
801993163 n/a LAMAR MO 49,725.00 11.000 7.000 85.00 n/a n/a
801993353 n/a SHEA MA 154,500.00 10.625 6.500 75.00 n/a n/a
801993478 n/a MARTINEZ NM 67,500.00 10.875 7.500 90.00 n/a n/a
801993817 n/a JACKSON OH 73,100.00 11.125 7.000 85.00 n/a n/a
801993841 n/a WILLIAMS FL 52,000.00 9.875 6.250 86.66 n/a n/a
801994401 n/a SELERT PA 68,000.00 9.375 5.650 80.00 n/a n/a
801994575 n/a RIVERA NY 289,000.00 9.875 5.625 85.00 n/a n/a
801994682 n/a WORKMAN SC 50,150.00 10.750 6.750 85.00 n/a n/a
801994930 n/a MUNDY OH 64,800.00 9.625 5.750 90.00 n/a n/a
801994971 n/a TRIVETT CO 333,000.00 9.250 6.250 89.75 n/a n/a
801996109 n/a KINLAW TX 246,000.00 11.750 7.500 80.00 n/a n/a
801996984 n/a MEEHAN MD 98,175.00 10.750 6.950 85.00 n/a n/a
801997719 n/a DZINSKI NC 159,120.00 10.125 6.250 90.00 n/a n/a
801998352 n/a DOLL FL 33,000.00 11.375 7.500 75.86 n/a n/a
801998378 n/a MARTINEZ FL 73,600.00 10.875 6.875 80.00 n/a n/a
801998501 n/a DOWE NY 599,000.00 11.500 7.500 77.79 n/a n/a
801998709 n/a STOWE NC 96,300.00 10.125 6.250 90.00 n/a n/a
801998923 n/a GANGI CT 323,900.00 10.500 6.350 69.65 n/a n/a
801999574 n/a STICKLES OH 90,900.00 8.875 5.500 90.00 n/a n/a
801999772 n/a TUPAJ RI 51,000.00 10.750 6.750 45.94 n/a n/a
802000398 n/a HOFFMAN OH 62,000.00 10.750 6.750 83.78 n/a n/a
802000521 n/a OLSHOVE MI 26,200.00 14.250 9.600 74.85 n/a n/a
802000729 n/a BLAKE OH 38,200.00 11.875 7.250 84.88 n/a n/a
802000752 n/a MCDONALD PA 30,800.00 10.625 6.500 70.00 n/a n/a
802001107 n/a COX NC 101,700.00 9.375 5.500 90.00 n/a n/a
802001792 n/a CLARK CT 108,000.00 9.625 5.750 90.00 n/a n/a
802002006 n/a TOFEL MI 37,200.00 12.750 8.900 80.00 n/a n/a
802002048 n/a DAY MI 29,600.00 11.250 7.000 80.00 n/a n/a
802002451 n/a ROBINS NY 136,480.00 12.125 7.500 64.99 n/a n/a
802002550 n/a MOORE OH 118,800.00 9.000 4.750 90.00 n/a n/a
802003095 n/a MCKENNON III PA 186,200.00 8.750 4.450 80.95 n/a n/a
802003954 n/a KENNEDY AL 49,600.00 9.125 5.250 76.30 n/a n/a
802004473 n/a RAMEY OH 100,000.00 13.125 9.250 80.00 n/a n/a
802005397 n/a ASTHEIMER PA 100,000.00 8.375 5.000 76.92 n/a n/a
802007328 n/a NERY TN 74,800.00 13.250 9.500 80.00 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
801975012 0 00 00 00 n/a 033 A
801975863 0 00 00 00 n/a 026 A
801976028 0 00 00 00 n/a 026 A
801976150 0 00 00 00 n/a 026 A
801976275 0 00 00 00 n/a 026 A
801976481 0 00 00 00 n/a 026 A
801976531 0 00 00 00 n/a 026 A
801977042 0 00 00 00 n/a 026 A
801977083 0 00 00 00 n/a 026 A
801978081 0 00 00 00 n/a 026 A
801978370 0 00 00 00 n/a 026 A
801978586 0 00 00 00 n/a 026 A
801979006 0 00 00 00 n/a 026 A
801979675 0 00 00 00 n/a 026 A
801979857 0 00 00 00 n/a 026 A
801981598 0 00 00 00 n/a 026 A
801982034 0 00 00 00 n/a 026 A
801982745 0 00 00 00 n/a 622 A
801983230 0 00 00 00 n/a 622 A
801983313 0 00 00 00 n/a 026 A
801983412 0 00 00 00 n/a 026 A
801984840 0 00 00 00 n/a 026 A
801986803 0 00 00 00 n/a 026 A
801987017 0 00 00 00 n/a 026 A
801987421 0 00 00 00 n/a 026 A
801987744 0 00 00 00 n/a 026 A
801988247 0 00 00 00 n/a 026 A
801988635 0 00 00 00 n/a 026 A
801989096 0 00 00 00 n/a 026 A
801989179 0 00 00 00 n/a 026 A
801989559 0 00 00 00 n/a 026 A
801990110 0 00 00 00 n/a 026 A
801990847 0 00 00 00 n/a 026 A
801991175 0 00 00 00 n/a 026 A
801991878 0 00 00 00 n/a 026 A
801991910 0 00 00 00 n/a 066 A
801991936 0 00 00 00 n/a 026 A
801992009 0 00 00 00 n/a 621 A
801992249 0 00 00 00 n/a 026 A
801993163 0 00 00 00 n/a 622 A
801993353 0 00 00 00 n/a 026 A
801993478 0 00 00 00 n/a 026 A
801993817 0 00 00 00 n/a 026 A
801993841 0 00 00 00 n/a 026 A
801994401 0 00 00 00 n/a 026 A
801994575 0 00 00 00 n/a 026 A
801994682 0 00 00 00 n/a 026 A
801994930 0 00 00 00 n/a 026 A
801994971 0 00 00 00 n/a 066 A
801996109 0 00 00 00 n/a 026 A
801996984 0 00 00 00 n/a 026 A
801997719 0 00 00 00 n/a 026 A
801998352 0 00 00 00 n/a 026 A
801998378 0 00 00 00 n/a 026 A
801998501 0 00 00 00 n/a 026 A
801998709 0 00 00 00 n/a 026 A
801998923 0 00 00 00 n/a 026 A
801999574 0 00 00 00 n/a 026 A
801999772 0 00 00 00 n/a 026 A
802000398 0 00 00 00 n/a 026 A
802000521 0 00 00 00 n/a 026 A
802000729 0 00 00 00 n/a 622 A
802000752 0 00 00 00 n/a 026 A
802001107 0 00 00 00 n/a 026 A
802001792 0 00 00 00 n/a 026 A
802002006 0 00 00 00 n/a 026 A
802002048 0 00 00 00 n/a 026 A
802002451 0 00 00 00 n/a 026 A
802002550 0 00 00 00 n/a 026 A
802003095 0 00 00 00 n/a 026 A
802003954 0 00 00 00 n/a 622 A
802004473 0 00 00 00 n/a 622 A
802005397 0 00 00 00 n/a 026 A
802007328 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 55 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802007443 n/a BENEFIEL IN 55,250.00 11.625 7.000 85.00 n/a n/a
802008227 n/a HACKLEMAN IN 91,000.00 10.875 6.750 65.00 n/a n/a
802008904 n/a ROSE OH 59,500.00 10.750 6.750 85.00 n/a n/a
802009209 n/a BOLOS MI 172,500.00 12.375 7.900 84.97 n/a n/a
802009282 n/a SENNO RI 104,800.00 12.375 8.500 80.00 n/a n/a
802009506 n/a SPRAGUE MA 69,700.00 10.875 6.625 85.00 n/a n/a
802009613 n/a COLE RI 100,000.00 9.750 5.375 63.29 n/a n/a
802010272 n/a RODGERS OH 58,400.00 11.875 8.000 80.00 n/a n/a
802010470 n/a PARIS OH 64,000.00 11.875 8.000 80.00 n/a n/a
802010801 n/a REEVES NM 87,756.00 9.750 5.500 61.80 n/a n/a
802010827 n/a ROBBINS PA 207,000.00 9.750 6.400 90.00 n/a n/a
802011007 n/a BLACK SC 68,000.00 14.500 9.875 97.14 n/a n/a
802011171 n/a HARRIS MI 76,500.00 11.625 7.650 80.10 n/a n/a
802011767 n/a RUSSO NJ 26,175.00 11.625 7.400 75.00 n/a n/a
802011965 n/a FORT NJ 149,500.00 10.875 6.750 65.00 n/a n/a
802012005 n/a WHITE ID 96,800.00 9.750 6.250 80.00 n/a n/a
802012591 n/a MOYA FL 60,350.00 11.750 7.650 85.00 n/a n/a
802012872 n/a POWERS GA 108,000.00 11.000 7.125 90.00 n/a n/a
802014241 n/a SMITH OH 104,000.00 11.625 7.750 77.03 n/a n/a
802014910 n/a SPEIGHT NC 83,300.00 11.250 7.250 85.00 n/a n/a
802015271 n/a CAMPION NH 126,400.00 9.625 5.750 80.00 n/a n/a
802016055 n/a ALVIS FL 67,200.00 10.500 6.500 80.00 n/a n/a
802016170 n/a SOUTHWARD JR CO 51,025.00 11.125 7.000 65.00 n/a n/a
802017889 n/a OERTEL IA 56,000.00 12.750 8.900 80.00 n/a n/a
802017962 n/a JOHNSON IL 76,000.00 11.500 6.650 80.00 n/a n/a
802018077 n/a HEGBERG MI 255,000.00 9.500 5.675 85.00 n/a n/a
802018184 n/a ESPOSITO NJ 161,000.00 9.375 5.250 70.00 n/a n/a
802018366 n/a JAMES MD 101,200.00 12.250 8.500 80.96 n/a n/a
802018887 n/a JOHNSON NY 184,685.00 9.750 5.000 85.90 n/a n/a
802018937 n/a BRUCKER AR 38,250.00 11.625 7.000 85.00 n/a n/a
802018960 n/a FOTI NJ 99,750.00 9.500 5.950 75.00 n/a n/a
802020115 n/a STEPHENS MI 35,000.00 8.750 4.500 62.50 n/a n/a
802020164 n/a HICKOX GA 106,250.00 11.625 7.625 85.68 n/a n/a
802020362 n/a COLLINS SC 58,650.00 11.375 7.250 85.00 n/a n/a
802020966 n/a JENKINS FL 34,200.00 10.625 5.750 80.00 n/a n/a
802021188 n/a EVANS MI 104,000.00 11.750 7.500 80.00 n/a n/a
802021782 n/a FISHER IL 140,200.00 12.125 7.450 84.97 n/a n/a
802022509 n/a KNIFFEN SC 85,000.00 10.250 6.400 85.00 n/a n/a
802022541 n/a DENOIA CT 63,000.00 9.875 5.625 85.25 n/a n/a
802022772 n/a POVENTUD OH 38,250.00 12.500 7.000 0.00 n/a n/a
802023853 n/a JONES PA 63,900.00 10.500 6.650 90.00 n/a n/a
802024869 n/a PRICE CO 128,000.00 8.750 5.375 77.57 n/a n/a
802025270 n/a BIANCANIELLO NY 55,000.00 12.625 8.000 61.11 n/a n/a
802025304 n/a MARKEL PA 39,150.00 9.625 5.800 90.00 n/a n/a
802025536 n/a ANDERSON MI 76,500.00 9.875 6.000 85.00 n/a n/a
802025643 n/a FRAVEL OH 72,000.00 12.375 8.500 80.00 n/a n/a
802025650 n/a TEAL JR MI 145,300.00 10.625 6.750 84.97 n/a n/a
802026294 n/a DAVIDSON IL 41,500.00 13.750 9.850 79.96 n/a n/a
802027318 n/a GROMADA VA 44,200.00 10.875 5.000 85.00 n/a n/a
802027599 n/a GRIFFIN NC 69,300.00 10.625 6.750 90.00 n/a n/a
802027870 n/a TAPPIN NY 499,000.00 11.375 7.000 67.52 n/a n/a
802028324 n/a PATEL CA 261,000.00 10.625 6.375 90.00 n/a n/a
802029827 n/a MARTIN OH 60,000.00 11.750 7.850 80.00 n/a n/a
802030395 n/a MILLER IA 19,800.00 12.250 8.150 60.00 n/a n/a
802030452 n/a GIERTL NY 292,500.00 9.625 5.750 90.00 n/a n/a
802031021 n/a MEADOR IN 100,800.00 10.125 6.250 90.00 n/a n/a
802032037 n/a WILSON MI 57,200.00 11.375 7.250 65.00 n/a n/a
802032045 n/a OKWALE UT 133,025.00 11.625 7.500 85.00 n/a n/a
802033837 n/a MARTINEZ NM 45,000.00 13.625 9.000 75.00 n/a n/a
802034090 n/a DAVENPORT PA 126,000.00 11.000 7.150 90.00 n/a n/a
802036178 n/a DODGE OH 46,400.00 12.125 8.250 80.00 n/a n/a
802037705 n/a DEARMAN CA 243,000.00 9.625 6.250 90.00 n/a n/a
802039008 n/a COCHRAN PA 66,320.00 12.250 7.550 0.00 n/a n/a
802039446 n/a SALSGIVER OH 78,200.00 10.750 6.750 85.00 n/a n/a
802039677 n/a DASCHKE MI 167,400.00 10.875 6.750 84.97 n/a n/a
802041715 n/a PEOPLES IL 52,000.00 12.750 8.900 80.00 n/a n/a
802041905 n/a SHEPARD OH 59,415.00 11.000 7.000 85.00 n/a n/a
802042895 n/a LOWE OH 58,000.00 12.375 8.500 80.00 n/a n/a
802043158 n/a KNAPP IN 104,998.00 10.125 6.000 70.00 n/a n/a
802043448 n/a SEALS IL 69,300.00 11.000 7.150 90.00 n/a n/a
802043612 n/a FUCHS NY 180,000.00 9.750 5.900 73.46 n/a n/a
802043786 n/a WHITMAN PA 44,700.00 11.125 7.200 85.96 n/a n/a
802044115 n/a ALTMAN SR SC 103,600.00 8.375 5.000 80.00 n/a n/a
802044933 n/a SARNO NY 227,000.00 10.750 6.650 75.66 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802007443 0 00 00 00 n/a 026 A
802008227 0 00 00 00 n/a 026 A
802008904 0 00 00 00 n/a 026 A
802009209 0 00 00 00 n/a 026 A
802009282 0 00 00 00 n/a 026 A
802009506 0 00 00 00 n/a 026 A
802009613 0 00 00 00 n/a 026 A
802010272 0 00 00 00 n/a 026 A
802010470 0 00 00 00 n/a 026 A
802010801 0 00 00 00 n/a 026 A
802010827 0 00 00 00 n/a 026 A
802011007 0 00 00 00 n/a 066 A
802011171 0 00 00 00 n/a 026 A
802011767 0 00 00 00 n/a 026 A
802011965 0 00 00 00 n/a 026 A
802012005 0 00 00 00 n/a 026 A
802012591 0 00 00 00 n/a 026 A
802012872 0 00 00 00 n/a 026 A
802014241 0 00 00 00 n/a 026 A
802014910 0 00 00 00 n/a 026 A
802015271 0 00 00 00 n/a 026 A
802016055 0 00 00 00 n/a 026 A
802016170 0 00 00 00 n/a 622 A
802017889 0 00 00 00 n/a 026 A
802017962 0 00 00 00 n/a 026 A
802018077 0 00 00 00 n/a 026 A
802018184 0 00 00 00 n/a 026 A
802018366 0 00 00 00 n/a 026 A
802018887 0 00 00 00 n/a 026 A
802018937 0 00 00 00 n/a 026 A
802018960 0 00 00 00 n/a 026 A
802020115 0 00 00 00 n/a 026 A
802020164 0 00 00 00 n/a 026 A
802020362 0 00 00 00 n/a 026 A
802020966 0 00 00 00 n/a 026 A
802021188 0 00 00 00 n/a 026 A
802021782 0 00 00 00 n/a 026 A
802022509 0 00 00 00 n/a 026 A
802022541 0 00 00 00 n/a 026 A
802022772 0 00 00 00 n/a 026 A
802023853 0 00 00 00 n/a 026 A
802024869 0 00 00 00 n/a 026 A
802025270 0 00 00 00 n/a 026 A
802025304 0 00 00 00 n/a 026 A
802025536 0 00 00 00 n/a 026 A
802025643 0 00 00 00 n/a 033 A
802025650 0 00 00 00 n/a 026 A
802026294 0 00 00 00 n/a 026 A
802027318 0 00 00 00 n/a 026 A
802027599 0 00 00 00 n/a 026 A
802027870 0 00 00 00 n/a 026 A
802028324 0 00 00 00 n/a 026 A
802029827 0 00 00 00 n/a 633 A
802030395 0 00 00 00 n/a 026 A
802030452 0 00 00 00 n/a 026 A
802031021 0 00 00 00 n/a 026 A
802032037 0 00 00 00 n/a 026 A
802032045 0 00 00 00 n/a 026 A
802033837 0 00 00 00 n/a 026 A
802034090 0 00 00 00 n/a 026 A
802036178 0 00 00 00 n/a 026 A
802037705 0 00 00 00 n/a 026 A
802039008 0 00 00 00 n/a 026 A
802039446 0 00 00 00 n/a 026 A
802039677 0 00 00 00 n/a 026 A
802041715 0 00 00 00 n/a 026 A
802041905 0 00 00 00 n/a 622 A
802042895 0 00 00 00 n/a 026 A
802043158 0 00 00 00 n/a 026 A
802043448 0 00 00 00 n/a 026 A
802043612 0 00 00 00 n/a 026 A
802043786 0 00 00 00 n/a 026 A
802044115 0 00 00 00 n/a 026 A
802044933 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 56 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802045211 n/a BEADLE NY 67,200.00 9.625 5.500 80.00 n/a n/a
802046086 n/a ROY ME 72,250.00 11.625 7.000 85.00 n/a n/a
802046466 n/a SATTERTHWAITE PA 96,750.00 9.625 6.150 75.00 n/a n/a
802046953 n/a VILLA NY 82,450.00 12.500 7.900 85.00 n/a n/a
802047316 n/a ROSE NY 193,500.00 9.625 6.250 90.00 n/a n/a
802047498 n/a SMITH MI 20,100.00 10.875 6.750 64.83 n/a n/a
802048207 n/a SETH MD 180,000.00 11.750 8.150 80.00 n/a n/a
802049676 n/a HILL MD 78,400.00 13.750 9.875 78.40 n/a n/a
802049791 n/a DONOVAN NY 168,750.00 11.500 7.625 89.90 n/a n/a
802050567 n/a JOHNSON OH 49,600.00 12.125 8.250 80.00 n/a n/a
802050849 n/a WHITMORE MN 16,900.00 10.875 6.750 65.00 n/a n/a
802050880 n/a BURGESS OH 63,200.00 11.375 7.500 80.00 n/a n/a
802051276 n/a DUCAT OH 34,000.00 10.875 6.750 54.83 n/a n/a
802051326 n/a HERNANDEZ NC 101,150.00 10.750 6.750 85.00 n/a n/a
802051532 n/a VERONNEAU MA 140,165.00 9.875 6.875 85.00 n/a n/a
802051961 n/a BAIRD UT 266,000.00 11.625 7.500 84.98 n/a n/a
802052530 n/a MADRID CO 66,600.00 11.000 7.125 90.00 n/a n/a
802052928 n/a KIRK NY 146,000.00 9.875 6.250 64.88 n/a n/a
802052985 n/a FALCO FL 141,950.00 11.250 6.750 78.86 n/a n/a
802053157 n/a KRAFT IL 59,200.00 12.625 8.600 74.93 n/a n/a
802053744 n/a JOHNSON NY 213,500.00 10.875 6.750 53.37 n/a n/a
802054874 n/a CINQUEGRANA NJ 130,900.00 11.625 7.650 85.00 n/a n/a
802055632 n/a HENSON IA 56,000.00 12.750 8.900 80.00 n/a n/a
802056283 n/a SHIVELEY OH 58,600.00 10.750 6.750 72.34 n/a n/a
802056325 n/a BUL BUL MI 60,000.00 11.875 7.700 77.92 n/a n/a
802058230 n/a BUTLER MD 94,500.00 12.500 8.350 85.90 n/a n/a
802058255 n/a STEFEANOU NY 269,600.00 10.500 6.400 80.00 n/a n/a
802060384 n/a CASTRO-RAMIREZ MI 184,400.00 10.750 6.625 84.97 n/a n/a
802060475 n/a AMARI MA 130,900.00 11.250 7.750 85.00 n/a n/a
802061044 n/a MCQUOID NJ 170,079.00 11.375 7.750 80.99 n/a n/a
802061101 n/a HODGERSON IL 64,000.00 12.750 8.900 80.00 n/a n/a
802061176 n/a AFFLECK UT 127,920.00 12.625 8.750 80.00 n/a n/a
802061366 n/a HALL NY 242,250.00 12.000 7.350 85.00 n/a n/a
802061754 n/a STEDNER NC 80,665.00 11.625 7.000 85.00 n/a n/a
802062331 n/a KOSCIELSKI JR MI 101,600.00 11.750 7.500 80.00 n/a n/a
802062547 n/a ALBRIGHT PA 117,800.00 9.875 6.300 85.98 n/a n/a
802062695 n/a WAKHAM CO 140,000.00 10.500 6.750 84.84 n/a n/a
802062919 n/a BRUMMITT IN 40,000.00 9.250 5.250 80.00 n/a n/a
802063123 n/a TANT NC 64,800.00 10.000 6.500 90.00 n/a n/a
802064576 n/a MCCALLA OH 127,500.00 8.250 4.250 85.00 n/a n/a
802064717 n/a REDD OH 126,000.00 9.875 6.000 90.00 n/a n/a
802064881 n/a RICE OH 48,000.00 11.625 7.750 80.00 n/a n/a
802064949 n/a REED IN 53,550.00 11.625 7.250 85.00 n/a n/a
802065466 n/a ABBOTT IN 57,800.00 11.625 7.000 85.00 n/a n/a
802066233 n/a RANUM MN 81,200.00 12.250 8.150 64.96 n/a n/a
802066357 n/a PEDERSEN MI 166,400.00 12.750 8.900 80.00 n/a n/a
802068874 n/a MESSNER OH 150,400.00 10.250 6.500 80.00 n/a n/a
802072280 n/a AL BULUSHI OH 133,330.00 10.375 6.375 79.62 n/a n/a
802073445 n/a STILLINGER IN 75,440.00 9.500 5.250 82.00 n/a n/a
802073742 n/a SPAULDING ME 72,490.00 11.875 7.750 65.90 n/a n/a
802073825 n/a PORNEL PA 21,275.00 11.250 7.220 75.98 n/a n/a
802075606 n/a HOLMES PA 45,000.00 10.125 6.250 90.00 n/a n/a
802075994 n/a RUSHING IN 50,065.00 11.625 7.000 85.00 n/a n/a
802076190 n/a BUTTRUM AZ 144,900.00 10.750 6.875 70.00 n/a n/a
802076729 n/a DAVIS MI 57,000.00 10.875 7.250 75.00 n/a n/a
802076851 n/a LAMB NY 50,000.00 11.625 7.500 32.25 n/a n/a
802078931 n/a BEGUM NY 229,500.00 12.250 8.250 85.00 n/a n/a
802079962 n/a JACKSON CO 65,600.00 10.000 6.500 80.00 n/a n/a
802080382 n/a BURKE MD 259,168.00 8.625 5.000 80.99 n/a n/a
802083097 n/a WILLIAMS PA 79,970.00 11.875 7.500 85.98 n/a n/a
802085969 n/a KILBERT IN 66,300.00 10.750 6.750 85.00 n/a n/a
802086256 n/a LAUSTER IN 74,400.00 11.875 8.000 80.00 n/a n/a
802086827 n/a MONTGOMERY NJ 129,600.00 10.500 5.625 80.00 n/a n/a
802087247 n/a MCNALLY IN 94,500.00 9.625 6.250 90.00 n/a n/a
802087379 n/a PALMER MI 42,200.00 10.625 6.500 64.92 n/a n/a
802088070 n/a BOND MD 90,000.00 11.500 7.375 69.76 n/a n/a
802090423 n/a KREISLER MD 36,750.00 10.875 6.250 75.00 n/a n/a
802091074 n/a BECK FL 46,800.00 9.625 5.750 90.00 n/a n/a
802091181 n/a MEWBORN NC 64,000.00 12.875 9.000 80.00 n/a n/a
802092031 n/a MCCRARY CO 96,000.00 10.000 6.625 80.00 n/a n/a
802092643 n/a WARREN NY 111,000.00 10.250 6.375 75.00 n/a n/a
802094813 n/a HENRICKSON NJ 100,480.00 13.000 10.300 80.00 n/a n/a
802095935 n/a PEREZ NY 170,000.00 11.375 7.250 85.00 n/a n/a
802097410 n/a THORGESEN CO 57,500.00 9.375 5.250 70.98 n/a n/a
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802045211 0 00 00 00 n/a 026 A
802046086 0 00 00 00 n/a 026 A
802046466 0 00 00 00 n/a 026 A
802046953 0 00 00 00 n/a 026 A
802047316 0 00 00 00 n/a 026 A
802047498 0 00 00 00 n/a 026 A
802048207 0 00 00 00 n/a 026 A
802049676 0 00 00 00 n/a 026 A
802049791 0 00 00 00 n/a 026 A
802050567 0 00 00 00 n/a 622 A
802050849 0 00 00 00 n/a 622 A
802050880 0 00 00 00 n/a 026 A
802051276 0 00 00 00 n/a 026 A
802051326 0 00 00 00 n/a 026 A
802051532 0 00 00 00 n/a 026 A
802051961 0 00 00 00 n/a 026 A
802052530 0 00 00 00 n/a 026 A
802052928 0 00 00 00 n/a 026 A
802052985 0 00 00 00 n/a 026 A
802053157 0 00 00 00 n/a 026 A
802053744 0 00 00 00 n/a 026 A
802054874 0 00 00 00 n/a 026 A
802055632 0 00 00 00 n/a 026 A
802056283 0 00 00 00 n/a 026 A
802056325 0 00 00 00 n/a 026 A
802058230 0 00 00 00 n/a 026 A
802058255 0 00 00 00 n/a 026 A
802060384 0 00 00 00 n/a 026 A
802060475 0 00 00 00 n/a 026 A
802061044 0 00 00 00 n/a 026 A
802061101 0 00 00 00 n/a 026 A
802061176 0 00 00 00 n/a 026 A
802061366 0 00 00 00 n/a 026 A
802061754 0 00 00 00 n/a 026 A
802062331 0 00 00 00 n/a 026 A
802062547 0 00 00 00 n/a 026 A
802062695 0 00 00 00 n/a 026 A
802062919 0 00 00 00 n/a 026 A
802063123 0 00 00 00 n/a 026 A
802064576 0 00 00 00 n/a 033 A
802064717 0 00 00 00 n/a 622 A
802064881 0 00 00 00 n/a 622 A
802064949 0 00 00 00 n/a 026 A
802065466 0 00 00 00 n/a 026 A
802066233 0 00 00 00 n/a 026 A
802066357 0 00 00 00 n/a 026 A
802068874 0 00 00 00 n/a 026 A
802072280 0 00 00 00 n/a 026 A
802073445 0 00 00 00 n/a 026 A
802073742 0 00 00 00 n/a 026 A
802073825 0 00 00 00 n/a 026 A
802075606 0 00 00 00 n/a 026 A
802075994 0 00 00 00 n/a 026 A
802076190 0 00 00 00 n/a 026 A
802076729 0 00 00 00 n/a 026 A
802076851 0 00 00 00 n/a 026 A
802078931 0 00 00 00 n/a 026 A
802079962 0 00 00 00 n/a 026 A
802080382 0 00 00 00 n/a 026 A
802083097 0 00 00 00 n/a 026 A
802085969 0 00 00 00 n/a 026 A
802086256 0 00 00 00 n/a 026 A
802086827 0 00 00 00 n/a 026 A
802087247 0 00 00 00 n/a 026 A
802087379 0 00 00 00 n/a 026 A
802088070 0 00 00 00 n/a 026 A
802090423 0 00 00 00 n/a 026 A
802091074 0 00 00 00 n/a 026 A
802091181 0 00 00 00 n/a 026 A
802092031 0 00 00 00 n/a 026 A
802092643 0 00 00 00 n/a 026 A
802094813 0 00 00 00 n/a 026 A
802095935 0 00 00 00 n/a 033 A
802097410 0 00 00 00 n/a 026 A
<PAGE>
<TABLE>
Page 57 of 57
A L L I A N C E F U N D I N G
A division of Superior Bank FSB
Prefunding Support Schedule - Loans Funded and Available for Sale to 1999-2
<CAPTION>
Orig LSAMS Current Note Paid
Account Accounts Name State Principal Rate Margin LTV AFCDate thru Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802097683 n/a BARNHART WA 116,450.00 11.250 7.125 85.00 n/a n/a
802102459 n/a CLARK ID 55,000.00 10.250 6.250 64.93 n/a n/a
802104216 n/a JONES NJ 117,000.00 9.250 5.000 90.00 n/a n/a
802105262 n/a BOTHWELL UT 91,000.00 9.750 5.625 0.00 n/a n/a
802105858 n/a WEBB AZ 49,600.00 10.500 6.375 80.00 n/a n/a
802106401 n/a MORAN NY 499,999.00 11.750 7.500 80.00 n/a n/a
802110007 n/a ANDERSON NJ 305,000.00 8.750 5.050 72.61 n/a n/a
8000138787 n/a MORENO III TX 48,000.00 12.750 7.750 80.00 n/a n/a
8000157084 n/a LOUIS JR TX 16,900.00 12.500 7.750 62.59 n/a n/a
8000157266 n/a WHITEHURST AL 46,750.00 11.750 7.000 85.00 n/a n/a
8000161565 n/a SMITH CT 36,000.00 10.875 6.250 80.00 n/a n/a
8000164387 n/a MARKOVICH PA 63,000.00 8.625 4.250 67.02 n/a n/a
8000164486 n/a FEELEY WI 68,300.00 10.375 6.000 75.88 n/a n/a
8000165715 n/a MCSHERRY IL 168,000.00 10.125 8.000 70.88 n/a n/a
8000170186 n/a SCHEUER AZ 60,000.00 8.625 6.500 72.28 n/a n/a
8000175516 n/a CROWELL FL 27,400.00 10.875 7.000 85.62 n/a n/a
8000184054 n/a SCROGGS OK 20,200.00 11.875 8.000 80.80 n/a n/a
8000184518 n/a AMUKEM SR TX 65,000.00 11.750 7.000 79.26 n/a n/a
8000184740 n/a BATISTE LA 63,000.00 10.250 6.250 90.00 n/a n/a
8000186950 n/a KENDRICK TX 28,000.00 11.750 7.000 77.77 n/a n/a
8000187651 n/a WATSON TX 49,600.00 11.750 7.750 77.50 n/a n/a
8000190770 n/a EDER TX 40,000.00 11.250 8.500 36.26 n/a n/a
8000191620 n/a CAJUSTE FL 73,200.00 11.750 7.000 80.88 n/a n/a
8000192115 n/a REYNOSO ID 206,100.00 11.125 7.000 85.87 n/a n/a
8000192503 n/a MAHER NJ 110,000.00 10.125 6.000 75.86 n/a n/a
8000193857 n/a CASTRO, JR. NY 118,800.00 9.625 6.250 90.00 n/a n/a
8000195415 n/a KENLEY PA 70,000.00 8.750 6.750 73.68 n/a n/a
8000196199 n/a HODGE MO 42,000.00 11.625 8.000 80.76 n/a n/a
8000197379 n/a NICKEL MO 84,900.00 7.750 5.500 60.64 n/a n/a
8000197718 n/a NOEL CT 34,100.00 10.375 6.250 75.77 n/a n/a
- -------------------------------------------------------------------------------
ARM Loans Set to Close 558 56,462,085.50
1,580 147,825,722.09
91,288.31 Excess - with 25% Overage
</TABLE>
Orig Hold Tracking Program Rate
Account 30 Day Code Identifier Type Flag
- -----------------------------------------------------------
802097683 0 00 00 00 n/a 026 A
802102459 0 00 00 00 n/a 026 A
802104216 0 00 00 00 n/a 026 A
802105262 0 00 00 00 n/a 026 A
802105858 0 00 00 00 n/a 033 A
802106401 0 00 00 00 n/a 026 A
802110007 0 00 00 00 n/a 026 A
8000138787 0 00 00 00 n/a 026 A
8000157084 0 00 00 00 n/a 026 A
8000157266 0 00 00 00 n/a 026 A
8000161565 0 00 00 00 n/a 026 A
8000164387 0 00 00 00 n/a 026 A
8000164486 0 00 00 00 n/a 622 A
8000165715 0 00 00 00 n/a 026 A
8000170186 0 00 00 00 n/a 622 A
8000175516 0 00 00 00 n/a 026 A
8000184054 0 00 00 00 n/a 622 A
8000184518 0 00 00 00 n/a 026 A
8000184740 0 00 00 00 n/a 026 A
8000186950 0 00 00 00 n/a 026 A
8000187651 0 00 00 00 n/a 026 A
8000190770 0 00 00 00 n/a 026 A
8000191620 0 00 00 00 n/a 026 A
8000192115 0 00 00 00 n/a 026 A
8000192503 0 00 00 00 n/a 026 A
8000193857 0 00 00 00 n/a 622 A
8000195415 0 00 00 00 n/a 622 A
8000196199 0 00 00 00 n/a 026 A
8000197379 0 00 00 00 n/a 026 A
8000197718 0 00 00 00 n/a 026 A
- ---------------
<PAGE>
EXHIBIT S
MORTGAGE LOANS 30 OR MORE DAYS DELINQUENT
[PROVIDED UPON REQUEST]
<PAGE>
EXHIBIT T
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"),
dated ___________, 199__, between Superior Bank FSB, as seller (the
"Depositor"), and LaSalle Bank National Association, as Trustee of the AFC
Mortgage Loan Asset Backed Certificates, Series 1999-2, as purchaser (the
"Trustee"), and pursuant to the Pooling and Servicing Agreement, dated as of
June 1, 1999, by and among Superior Bank FSB, as Depositor and Servicer, and
LaSalle Bank National Association, as Trustee (the "Pooling and Servicing
Agreement"), the Depositor and the Trustee agree to the sale by the Depositor
and the purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage
Loans listed on the attached Schedule of Mortgage Loans (the "Subsequent
Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
SECTION 1. CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS.
(a) The Depositor, upon receipt of the purchase price therefor, does
hereby sell, transfer, assign, set over and convey to the Trustee, on behalf of
the Trust Fund, without recourse, all of its right, title and interest in and to
the Subsequent Mortgage Loans, excepting the Depositor's Yield, and including
all amounts due on the Subsequent Mortgage Loans after the related Subsequent
Cut-Off Date, and all items with respect to the Subsequent Mortgage Loans to be
delivered pursuant to Section 2.04 of the Pooling and Servicing Agreement;
provided, however that the Depositor reserves and retains all right, title and
interest in and to amounts (including Prepayments, Curtailments and Excess
Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Pooling and Servicing
Agreement shall be borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A
hereto.
<PAGE>
SECTION 2. REPRESENTATIONS AND WARRANTIES; CONDITIONS PRECEDENT.
(a) The Depositor, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as applicable,
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement
are hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
SECTION 3. RECORDATION OF INSTRUMENT.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificateholders' expense on direction of the Certificate Insurer or
the related Majority Certificateholders, but only when accompanied by an Opinion
of Counsel to the effect that such recordation materially and beneficially
affects the interests of the Certificateholders or is necessary for the
administration or servicing of the Mortgage Loans.
SECTION 4. GOVERNING LAW.
This Instrument shall be construed in accordance with the laws of
the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
SECTION 5. COUNTERPARTS.
This Instrument may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
<PAGE>
SECTION 6. SUCCESSORS AND ASSIGNS.
This Instrument shall inure to the benefit of and be binding upon
the Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: _______________________________
Name:
Title:
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1999-2
By: LASALLE BANK NATIONAL ASSOCIATION,
as Trustee
By: _______________________________
Name:
Title:
ATTACHMENTS
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1999-2
________, 199__
A.
1. Subsequent Cut-off Date: ________
2. Pricing Date: ________
3. Subsequent Transfer Date: ________
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $_______
5. Purchase Price for Group 1 Subsequent Mortgage Loans $_______
6. Amount for deposit into the Group 1 Interest Coverage
Account in respect of Subsequent Mortgage Loans that
are Deferred Payment Loans $_______
7. Aggregate Principal Balance of Group 1 Subsequent
Mortgage Loans that are Permanent Buydown Companion
Loans $_______
B. I. As to the Group 1 Subsequent Mortgage Loans the subject
of this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity: ________months
2. Shortest original term to maturity: ________months
3. Lowest Mortgage Rate: ________%
4. Greatest Combined Loan-to-Value Ratio: ________%
II. As to all Group 1 Mortgage Loans (other than any
Permanent Buydown Companion Loans), upon final transfer
of all Group 1 Subsequent Mortgage Loans:
1. Percentage with a first payment date no later than
_____________ ________%
2. WAC ________%
3. WAM (remaining) ________months
4. CLTV ________%
5. Balloon Loans ________%
<PAGE>
6. Non-owner occupied Mortgaged Properties ________%
7. Single Zip Code Concentration ________%
8. Condominiums ________%
9. Single Family Properties ________%
10. Multifamily and Mixed Use Properties ________%
11. Manufactured Homes ________%
12. Commercial Properties ________%
-2-
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 1999-2
________, 199__
A.
1. Subsequent Cut-off Date: ________
2. Pricing Date: ________
3. Subsequent Transfer Date: ________
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $_______
5. Purchase Price for Group 2 Subsequent Mortgage Loans: $_______
6. Amount for deposit into the Group 2 Interest Coverage
Account in respect of Subsequent Mortgage Loans that
are Deferred Payment Loans $_______
B. I. As to the Group 2 Subsequent Mortgage Loans the subject
of this Instrument:
1. Longest original term to maturity: ________months
2. Shortest original term to maturity: ________months
3. Lowest Gross Margin: ________%
4. Lowest Minimum Mortgage Rate: ________%
5. Greatest Maximum Mortgage Rate: ________%
6. Greatest LTV.: ________%
7. Greatest Principal Balance: $_______
II. As to all Group 2 Mortgage Loans, upon final transfer
of all Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin ________%
2. WAM (remaining) ________months
3. Weighted Average LTV. ________%
4. Non-owner occupied Mortgaged Properties ________%
<PAGE>
5. Single Zip Code Concentration ________%
6. Condominiums and PUDS ________%
7. Single Family ________%
8. Multifamily, Mixed Use, Commercial ________%
9. Manufactured Homes ________%
10. First Lien ________%
-2-
<PAGE>
EXHIBIT U
FORM OF ADDITION NOTICE
[Date]
[Trustee]
- -------------------
- -------------------
Re: Pooling and Servicing Agreement, dated as of June 1, 1999 (the
"Pooling and Servicing Agreement"), between [Depositor] [Trustee]
and [Servicer], relating to AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2
-----------------------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the Pooling and Servicing Agreement,
[Depositor] has designated Subsequent Mortgage Loans to be sold to the Trust
Fund on _____, 199__, with an aggregate principal balance of $________. [In
connection therewith an amount equal to $______ will be remitted to you, as
trustee, on the Subsequent Transfer Date for deposit into the [Group 1] [Group
2] Interest Coverage Account in respect of interest on Deferred Payment Loans]
[In addition, you are hereby authorized and instructed to (a) establish [two]
accounts as Reserve Accounts pursuant to Section 6.14 of the Pooling and
Servicing Agreement to be designated as "Group 1 Reserve Account, Superior Bank
FSB, in trust for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2", and "Group 2 Reserve Account, Superior Bank FSB,
in trust for the registered holders of AFC Mortgage Loan Asset Backed
Certificates, Series 1999-2", and (b) transfer on or before September __, 1999
an amount equal to $_________ from the Group 1 Interest Coverage Account to the
Group 1 Reserve Account and an amount equal to $_______ from the Group 2
Interest Coverage Account to the Group 2 Reserve Account pursuant to Section
6.14(a)(i) of the Pooling and Servicing Agreement and $________ from the Group 1
Interest Coverage Account to the Reserve Account and $__________ from the Group
2 Interest Coverage Account to the Group 2 Reserve Account pursuant to Section
6.14(a)(iii) of the Pooling and Servicing Agreement.] Capitalized terms not
otherwise defined herein have the meaning set forth in the Pooling and Servicing
Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
[DEPOSITOR]
By: _________________________
<PAGE>
Name: ________________________
Title: _________________________
ACKNOWLEDGED AND AGREED:
[The undersigned hereby certifies that the above described accounts have each
been established as a trust accounts under Account Number _______ with respect
to Group 1 and Account Number ______ with respect to Group 2 at the office of
the Depository indicated above. The amounts deposited at any time in the
accounts will be insured to the maximum amount provided by applicable law by the
Federal Deposit Insurance Corporation.]
[TRUSTEE]
By: ___________________________
Name: ___________________________
Title: ___________________________
Date: ___________________________
-2-
<PAGE>
EXHIBIT V
SCHEDULE OF MORTGAGE LOANS WITH LOST NOTE AFFIDAVITS
[PROVIDED UPON REQUEST]
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"),
dated June 29, 1999, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle Bank National Association, as trustee of the AFC Mortgage Loan Asset
Backed Certificates, Series 1999-2, as purchaser (the "Trustee"), and pursuant
to the Pooling and Servicing Agreement, dated as of June 1, 1999, by and among
Superior Bank FSB, as Depositor and Servicer, and LaSalle Bank National
Association, as Trustee (the "Pooling and Servicing Agreement"), the Depositor
and the Trustee agree to the sale by the Depositor and the purchase by the
Trustee, on behalf of the Trust Fund, of the Mortgage Loans listed on the
attached Schedule of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
SECTION 1. CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS.
(a) The Depositor, upon receipt of the purchase price therefor, does
hereby sell, transfer, assign, set over and convey to the Trustee, on behalf of
the Trust Fund, without recourse, all of its right, title and interest in and to
the Subsequent Mortgage Loans, excepting the Depositor's Yield, and including
all amounts due on the Subsequent Mortgage Loans after the related Subsequent
Cut-Off Date, and all items with respect to the Subsequent Mortgage Loans to be
delivered pursuant to Section 2.04 of the Pooling and Servicing Agreement;
provided, however that the Depositor reserves and retains all right, title and
interest in and to amounts (including Prepayments, Curtailments and Excess
Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Pooling and Servicing
Agreement shall be borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A
hereto.
SECTION 2. REPRESENTATIONS AND WARRANTIES; CONDITIONS PRECEDENT.
(a) The Depositor, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as
<PAGE>
applicable, Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing
Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement
are hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
SECTION 3. RECORDATION OF INSTRUMENT.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificateholders' expense on direction of the Certificate Insurer or
the related Majority Certificateholders, but only when accompanied by an Opinion
of Counsel to the effect that such recordation materially and beneficially
affects the interests of the Certificateholders or is necessary for the
administration or servicing of the Mortgage Loans.
SECTION 4. GOVERNING LAW.
This Instrument shall be construed in accordance with the laws of
the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
SECTION 5. COUNTERPARTS.
This Instrument may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
<PAGE>
SECTION 6. SUCCESSORS AND ASSIGNS.
This Instrument shall inure to the benefit of and be binding upon
the Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
-----------------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1999-2
By: LASALLE BANK NATIONAL
ASSOCIATION,
as Trustee
By: /s/ Shashank Mishra
-----------------------------------
Name: Shashank Mishra
Title:
ATTACHMENTS
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
<PAGE>
<TABLE>
<CAPTION>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1999-2
June 29, 1999
<S><C> <C> <C>
A.
1. Subsequent Cut-off Date: June 28, 1999
2. Pricing Date:
3. Subsequent Transfer Date: June 29, 1999
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $69,173,536.83
5. Purchase Price for Group 1 Subsequent Mortgage Loans $69,173,536.83
6. Amount for deposit into the Group 1 Interest Coverage
Account $53,186.63
7. Aggregate Principal Balance of Group 1 Subsequent Mortgage
Loans that are Permanent Buydown Companion Loans $0.00
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 60 months
3. Lowest Mortgage Rate: 7.19%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Greatest Principal Balance: $430,000.00
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group
1 Subsequent Mortgage Loans:
1. a. Percentage with a first payment date no later than
July 1, 1999 0%
b. WA months since origination ___ months
2. WAC ___%
3. WAM (remaining term) ___ months
4. Weighted Average CLTV ___%
5. Balloon Loans ___%
6. Greatest Principal Balance $______
7. Non-owner occupied Mortgaged Properties ___%
</TABLE>
A-1
<PAGE>
<TABLE>
<CAPTION>
<S><C> <C> <C>
8. Single Zip Code ___%
9. Condominiums and PUDs ___%
10. One/Four Family Properties ___%
11. Multifamily and Mixed Use ___%
12. Commercial Properties ___%
13. Manufactured Homes ___%
</TABLE>
A-2
<PAGE>
<TABLE>
<CAPTION>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 1999-2
June 29, 1999
<S><C> <C> <C>
A.
1. Subsequent Cut-off Date: June 28, 1999
2. Pricing Date:
3. Subsequent Transfer Date: June 29, 1999
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $69,023,321.20
5. Purchase Price: Group 2 Subsequent Mortgage Loans $69,023,321.20
6. Amount for deposit into the Group 2 Interest Coverage
Account $53,171.81
B. I. As to the Group 2 Subsequent Mortgage Loans the subject of
this Instrument:
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 240 months
3. Lowest Gross Margin: 4.000%
4. Lowest Minimum Mortgage Rate: 7.000%
5. Greatest Maximum Mortgage Rate: 19.750%
6. Greatest LTV: 90.00%
7. Greatest Principal Balance: $520,000.00
II. As to all Group 2 Mortgage Loans, upon final transfer of
all Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin: ___%
2. WAM (remaining term): ___%
3. Weighted average LTV: ___%
4. Non-owner occupied Mortgaged Properties: ___%
5. Single zip code concentration: ___%
6. Condominiums and PUDs ___%
</TABLE>
A-3
<PAGE>
<TABLE>
<CAPTION>
<S><C> <C> <C>
7. One/Four Family: ___%
8. Manufactured Homes: ___%
9. Multifamily, Mixed Use, Commercial: ___%
10. First Liens: ___%
11. Greatest Principal Balance: $_______
12. WA months since origination: ___ months
13. Percentage with first payment date later than July 1, 1999 ___%
14. Weighted Average Coupon: ___%
</TABLE>
A-4
<PAGE>
SCHEDULE OF SUBSEQUENT MORTGAGE LOANS
B-1
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 1 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 800989329 SHODIYA JACOB O 403 JONES FALLS COURT MITCHELLVIL MD 20721 211,500.00 211,426.22
242-05 901 801168832 ACEVEDO MARIA 100 DEGRAW STREET BROOKLYN NY 11231 136,000.00 135,165.12
242-05 901 801293986 JORDAN SONIA 19 TREMONT AVENUE EAST ORANGE NJ 07018 86,700.00 86,470.61
242-05 901 801330143 SCHAFFER ROBERT F 627 W BROAD STREET QUAKERTOWN PA 18951 16,300.00 16,204.60
242-05 901 801341371 WEAVER LINDA 826 PEAR STREET READING PA 19601 28,125.00 28,125.00
242-05 901 801359498 BECKER DAVID L 10 DEBOW DRIVE MILLSTONE T NJ 08691 72,700.00 71,436.78
242-05 901 801422460 ABSHER SEAN 37507 SOUTHEAST 86TH ST SNOQUALMIE WA 98065 45,783.00 45,769.15
242-05 901 801424524 SCHERVISH MICHAEL J 1218 JUSTICE STREET PORT ORANGE FL 32119 67,600.00 67,400.60
242-05 901 801439134 BRENNAN CHARLES L 139 BALL STREET PORT JERVIS NY 12771 56,800.00 56,754.40
242-05 901 801448887 MONTGOMERY JAMES 2533 LODOVICK AVENUE BRONX NY 10469 243,000.00 241,602.03
242-05 901 801467283 JUDD JAMES E 54 PARKVIEW AVENUE LACKAWANNA NY 14218 60,350.00 60,350.00
242-05 901 801478587 SEILBACK SHAWN 14 PLEASANT VILLAS PLEASANTVIL NJ 08232 19,600.00 18,958.59
242-05 901 801512799 PARK WON SOO 5646 HALLOWELL AVENUE TEMPLE CITY CA 91007 90,000.00 89,955.23
242-05 901 801531203 DANA STEPHEN CARLOS 18 SOUTH NORTHRIDGE WAY SANDY UT 84092 95,000.00 94,768.05
242-05 901 801535196 JOYO TERESITA 15 SPRING STREET RED BANK NJ 07701 21,025.00 21,024.99
242-05 901 801537929 PINKNEY CATHERINE 2916 MEMPHIS STREET PHILADELPHI PA 19134 44,000.00 43,973.55
242-05 901 801538471 HAWKINS DEBORAH 32943 EVERGREEN ROAD DELAND FL 32720 45,050.00 45,018.67
242-05 901 801562562 BAIN EDWIN 6025 SOUTHWEST 250TH STREE NEWBERRY FL 33669 98,150.00 98,150.00
242-05 901 801573924 NATION TERESA R RT 4 BOX 4849 MONTICELLO FL 32344 95,200.00 95,200.00
242-05 901 801575606 PATEL NARESH 17 MIDDLESEX AVENUE EDISON NJ 08820 65,800.00 65,674.42
242-05 901 801576679 BEECH JOANNE 1032 N GALE STREET INDIANAPOLI IN 46201 43,200.00 43,200.00
242-05 901 801579970 BAILEY JAMES 16358 HAYDENVILLE RD LOGAN OH 43138 46,400.00 46,400.00
242-05 901 801585969 KAIHAMANGLAT JUSTIN 92 31 215 PLACE QUEENS VILL NY 11428 94,500.00 94,474.17
242-05 902 801587379 DIAZ ALEJANDRO R 2342 W 18TH PL CHICAGO IL 60608 124,500.00 124,500.00
242-05 901 801587742 BONANNO THOMAS 10 BUNKER ROAD LIDO BEACH NY 11561 47,750.00 47,656.06
242-05 901 801598889 BASELICE JUDITH 834 BLOOMFIELD STREET HOBOKEN NJ 07030 86,000.00 85,969.27
242-05 901 801599135 MITCHELL JIMMY B 2633 NORTH CHARLES STREET BALTIMORE MD 21218 72,000.00 72,000.00
242-05 901 801599267 MCCUE ANDREA 114 ROSELLE AVENUE BAUSMAN PA 17504 84,000.00 83,967.68
242-05 901 801600602 KALOMARES GEORGE 7 CARDINAL COURT BAY SHORE NY 11706 95,000.00 94,903.54
242-05 901 801601683 HARRIS MARGUERITE JO 3233 BELLEFONTAINE KANSAS CITY MO 64128 25,500.00 25,492.37
242-05 901 801609686 WOLFE OSCAR 105 ERIE STREET JERSEY CITY NJ 07302 115,000.00 115,000.00
242-05 901 801616939 CRISOSTOMO JAVIER 4820 HERNDON WAY AUBURNDALE FL 33823 85,900.00 85,900.00
242-05 901 801621509 MIRANDA ARMINDO 2309 CAMBRELENG AVENUE BRONX NY 10458 144,500.00 144,500.00
242-05 901 801624792 KEELING BILLY F 2211 MALLARD ROAD MIDDLEBURG FL 32068 36,750.00 36,750.00
242-05 901 801624875 LOUTHAN CHRISTOPHE 3149 WEST ROBIN LANE PHOENIX AZ 85027 17,475.00 17,475.00
242-05 901 801627100 RHYMES MARGUERITE 1228 TUTWILER MEMPHIS TN 38107 56,525.00 56,468.63
242-05 901 801631995 HOOS BETTIE LOU 9062 HACKBERRY PLYMOUTH MI 48170 128,400.00 128,400.00
242-05 901 801634338 LAGINHA KAREN A 6 DEN HERDER DRIVE SOMERSET NJ 08873 73,200.00 72,966.74
242-05 901 801635830 STEWART-HARR PHYLLIS A 1701 ASHBURTON STREET BALTIMORE MD 21216 33,650.00 33,641.51
242-05 901 801637521 GILL VERNON C JR 1154 OLD WESTMINISETER PKE WESTMINISTE MD 21157 28,831.00 28,368.52
242-05 901 801638693 FADALE JAMES 53 SUMMER STREET FREDONIA NY 14063 56,100.00 56,100.00
242-05 901 801642422 MARTINEZ MUCIO J 1029 MAIN STREET OBERLIN PA 17113 30,400.00 30,400.00
242-05 901 801644865 BROWN EDWARD S 217 MOTLOW DRIVE GRANITEVILL SC 29829 37,200.00 37,182.05
242-05 901 801645607 GOPIE ESLIN 114 11 123RD STREET SOUTH OZONE NY 11420 30,000.00 29,990.00
242-05 901 801647967 SCHMIDT PATRICK 1955 FAIRFIELD SAGINAW MI 48602 60,000.00 60,000.00
242-05 901 801649385 EPSTEIN ALFRED 23 RIDGEWOOD DRIVE LIVINGSTON NJ 07039 68,000.00 68,000.00
242-05 902 801653353 CRAINICIUC NICOLAE 18 23 GEORGE STREET RIDGEWOOD NY 11385 180,000.00 180,000.00
242-05 901 801654088 BOND CLINTON 1535 EARLY STATION ROAD AULANDER NC 27805 60,000.00 60,000.00
242-05 901 801656745 MACK TYRONE 114789 GENERAL DELIVERY CANADYS SC 29433 22,500.00 22,500.00
242-05 901 801656976 MILLS LORETTA T 3054 W 48TH ST CLEVELAND OH 44102 49,300.00 49,066.49
242-05 901 801660887 WILLIAMS JOHNNY 110 RIVERDALE AVENUE BROOKLYN NY 11212 172,000.00 172,000.00
242-05 901 801661026 GATES ZACHARY 3144 SHICK DR INDIANAPOLI IN 46218 36,000.00 36,000.00
242-05 901 801661240 HOWARD VERNELL 165 WESTLEY GROVE ROAD CORDOVA SC 29039 65,600.00 65,425.75
242-05 901 801661539 HOLMES JOE 2020 INDIAN POINT ROAD SHELDON SC 29940 67,200.00 67,200.00
242-05 901 801664269 MAYERI LEON 1908 BONITA AVENUE BERKELEY CA 94704 121,600.00 121,600.00
242-05 901 801664350 PRYOR DUANE O 5509 S MARTINDALE DETROIT MI 48204 25,000.00 24,995.18
242-05 901 801664939 ADAMS CHRIS D 898 DORN AVENUE MIDDLESEX NJ 08846 58,500.00 58,401.04
242-05 901 801665381 MULLINS JENNIFER K 9085 WEST 770 NORTH SHIPSHEWANA IN 46565 42,500.00 42,474.17
242-05 901 801670936 TOVAR NOE 2623 ATRIUM DRIVE GRAND PRAIR OR 75052 161,500.00 161,500.00
242-05 901 801678046 CLEMENT LEVON 378 80 ORMS STREET PROVIDENCE RI 02908 58,400.00 58,400.00
242-05 901 801682469 MOORE JOHN H JR 180 RANDALL AVENUE FREEPORT NY 11520 163,200.00 163,200.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800989329 0.00 08/16/1998 07/16/2013 168.56 06/16/99 90.0 11.100 2,030.16
801168832 0.00 11/01/1998 10/01/2028 351.09 07/01/99 80.0 8.750 1,069.91
801293986 0.00 12/20/1998 11/20/2013 172.73 06/20/99 85.0 10.200 773.70
801330143 0.00 01/01/1999 12/01/2018 233.10 07/01/99 89.9 12.050 180.05
801341371 0.00 01/04/1999 12/04/2028 353.19 06/04/99 75.0 12.850 307.82
801359498 0.00 01/09/1999 12/09/2018 233.36 07/09/99 84.6 10.450 723.38
801422460 0.00 06/01/1999 05/01/2014 178.06 07/01/99 72.2 11.750 462.14
801424524 0.00 02/01/1999 01/01/2014 174.12 07/01/99 80.0 8.400 515.00
801439134 0.00 01/01/1999 12/01/2013 173.10 07/01/99 80.0 14.650 702.33
801448887 0.00 08/01/1998 07/01/2013 168.07 07/01/99 90.0 10.650 2,250.11
801467283 0.00 06/01/1999 05/01/2029 358.06 07/01/99 85.0 13.950 712.68
801478587 0.00 03/11/1999 02/11/2014 175.46 07/11/99 70.0 10.300 214.23
801512799 0.00 04/01/1999 03/01/2014 176.05 06/01/99 59.2 12.650 971.02
801531203 0.00 07/01/1999 06/01/2014 179.08 08/01/99 77.6 12.400 1,006.53
801535196 0.00 06/17/1999 05/17/2014 178.59 07/17/99 80.9 13.500 240.82
801537929 0.00 04/01/1999 03/01/2014 176.05 06/01/99 89.9 11.800 445.83
801538471 0.00 06/01/1999 05/01/2019 238.06 07/01/99 85.0 12.850 522.99
801562562 0.00 07/02/1999 06/02/2029 359.11 07/02/99 65.0 12.240 1,027.75
801573924 0.00 06/28/1999 05/28/2029 358.95 06/28/99 85.0 11.250 924.64
801575606 0.00 06/04/1999 05/04/2014 178.16 07/04/99 85.9 12.500 702.26
801576679 0.00 07/07/1999 06/07/2014 179.28 07/07/99 80.0 9.500 363.25
801579970 0.00 07/14/1999 06/14/2029 359.51 07/14/99 80.0 13.350 526.00
801585969 0.00 06/01/1999 05/01/2014 178.06 07/01/99 70.0 10.850 1,065.20
801587379 0.00 08/01/1999 07/01/2029 360.07 08/01/99 63.8 12.850 1,362.64
801587742 0.00 06/26/1999 05/26/2014 178.88 07/26/99 70.5 13.000 604.15
801598889 0.00 05/07/1999 04/07/2014 177.27 07/07/99 72.4 10.990 818.35
801599135 0.00 06/07/1999 05/07/2014 178.26 06/07/99 80.0 11.050 688.40
801599267 0.00 05/14/1999 04/14/2014 177.50 07/14/99 80.0 10.650 777.82
801600602 0.00 06/26/1999 05/26/2024 298.88 07/26/99 63.3 11.700 979.57
801601683 0.00 05/27/1999 04/27/2029 357.93 06/27/99 60.7 11.800 258.38
801609686 0.00 04/15/1999 03/15/2014 176.52 06/15/99 74.1 9.850 996.48
801616939 0.00 05/27/1999 04/27/2029 357.93 06/27/99 75.3 10.000 753.83
801621509 0.00 06/26/1999 05/26/2014 178.88 06/26/99 85.0 11.500 1,430.97
801624792 0.00 06/19/1999 05/19/2014 178.65 07/19/99 75.0 13.750 483.26
801624875 0.00 06/01/1999 05/01/2014 178.06 07/01/99 84.9 13.650 228.63
801627100 0.00 04/22/1999 03/22/2029 356.75 07/22/99 85.0 11.750 570.57
801631995 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 13.000 1,420.36
801634338 0.00 05/01/1999 04/01/2014 177.07 08/01/99 82.6 12.775 796.88
801635830 0.00 04/26/1999 03/26/2014 176.88 06/26/99 65.9 15.600 441.67
801637521 0.00 04/03/1999 03/03/2014 176.12 07/03/99 85.0 12.990 364.60
801638693 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 13.950 662.49
801642422 0.00 06/24/1999 05/24/2014 178.82 07/24/99 79.7 11.000 289.51
801644865 0.00 06/01/1999 05/01/2024 298.06 07/01/99 81.5 12.550 407.00
801645607 0.00 05/14/1999 04/14/2014 177.50 07/14/99 75.3 11.600 299.38
801647967 0.00 06/21/1999 05/21/2014 178.72 06/21/99 55.0 11.750 605.65
801649385 0.00 05/01/1999 04/01/2014 177.07 07/01/99 41.2 11.950 696.84
801653353 0.00 07/01/1999 06/01/2019 239.08 07/01/99 60.0 13.800 2,212.24
801654088 0.00 06/27/1999 05/27/2029 358.92 06/27/99 78.9 11.000 571.39
801656745 0.00 07/09/1999 06/09/2009 119.34 07/09/99 75.0 11.000 309.94
801656976 0.00 05/23/1999 04/23/2014 177.80 07/23/99 84.2 12.400 522.34
801660887 0.00 06/05/1999 05/05/2014 178.19 07/05/99 80.0 10.850 1,618.53
801661026 0.00 06/26/1999 05/26/2029 358.88 07/26/99 72.0 12.000 370.30
801661240 0.00 06/18/1999 05/18/2029 358.62 07/18/99 80.0 11.500 649.63
801661539 0.00 07/09/1999 06/09/2029 359.34 07/09/99 80.0 10.500 614.70
801664269 0.00 07/01/1999 06/01/2014 179.08 07/01/99 74.6 11.600 1,213.48
801664350 0.00 05/01/1999 04/01/2014 177.07 07/01/99 73.5 13.750 291.28
801664939 0.00 05/12/1999 04/12/2014 177.44 06/12/99 79.6 13.750 769.27
801665381 0.00 05/27/1999 04/27/2024 297.93 06/27/99 85.0 12.800 472.95
801670936 0.00 06/01/1999 05/01/2029 358.06 07/01/99 85.0 10.600 1,489.39
801678046 0.00 06/26/1999 05/26/2014 178.88 06/26/99 80.0 12.850 639.18
801682469 0.00 06/14/1999 05/14/2014 178.49 07/14/99 85.0 12.400 1,729.11
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 2 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801683061 DIGIUSEPPI PATRICIA 95 WOODSOME ROAD BABYLON NY 11702 27,000.00 26,885.96
242-05 901 801683715 OKES THOMAS D 580 BLUE JAY 6 ROAD COLL RIDGE WV 25825 28,900.00 28,828.37
242-05 901 801683863 GREEN JOHN KELLY 119 COUGAR ROAD JACKSONVILL FL 32220 18,200.00 18,133.14
242-05 901 801684069 HELMIG PAUL A 12440 COUNTRYLAND DRIVE LAKELAND FL 33809 37,500.00 37,500.00
242-05 901 801684754 SPINELLI DONALD 9927 OSCEOLA DRIVE BROOKSVILLE FL 34609 53,000.00 53,000.00
242-05 901 801685181 NELSON DEANNE A 1606 11TH STREET ALTOONA PA 16601 10,800.00 10,800.00
242-05 901 801686007 BEVIS MARK D 5381 COLE STREET SAN DEIGO CA 92117 34,400.00 34,329.49
242-05 901 801687625 ROSS ANTOINETTE A 235 RONEY ROAD QUINCY FL 32351 59,500.00 59,500.00
242-05 901 801688102 CUMMINGS STARLETT Y 4907 ZANA DRIVE FORT MYERS FL 33905 59,415.00 59,415.00
242-05 901 801689514 SMILEE STANLEY S JR 6530 ROCKY POINT ROAD LAKE WALES FL 33853 12,000.00 12,000.00
242-05 901 801691023 GRUBBS SUSAN M 2869 EAST MAIN STREET PARISH NY 13131 35,000.00 35,000.00
242-05 901 801692229 PIQUION BERNADETTE 1375 EAST 51ST STREET BROOKLYN NY 11234 55,000.00 54,958.23
242-05 901 801692294 NALL CLAUDIA JEAN 980 BRATHOVDE ROAD SELAH WA 98942 57,400.00 57,113.13
242-05 901 801692385 STRIVELLI CHRISTOPHE 4730 SUNNYSIDE DRIVE FRUITLAND P FL 34731 27,000.00 26,789.08
242-05 901 801692468 PHILIPS SHAWN 74 ROOSEVELT AVENUE WESTWOOD NJ 07675 27,000.00 26,958.05
242-05 901 801692526 THOMAS KENNETH 15731 BURT ROAD DETROIT MI 48223 24,700.00 24,695.14
242-05 901 801698978 BRAZELL LEWIS 863 KELLY MILLER ROAD WINNSBORO SC 29180 66,978.00 66,978.00
242-05 901 801700675 DARLING ROBERT D 54 FOREST STREET GLOVERSVILL NY 12078 26,250.00 26,221.60
242-05 901 801702911 BERNIER LEO P 661 BLACK PLAIN ROAD NORTH SMITH RI 02896 119,000.00 119,000.00
242-05 901 801703299 POWELL ALPHONSO K 171 NORTH MONROE AVE COLUMBUS OH 43203 68,250.00 68,250.00
242-05 901 801703380 LITTLE TERRY LYNN 2421 BEECH COURT GOLDEN CO 80401 30,750.00 30,716.32
242-05 901 801703497 ANDREWS JAMES A 218 226 234 WHALEY STREET ORANGEBURG SC 29115 135,000.00 134,957.31
242-05 901 801704479 HEAGY CHARLES 232 NORTH 5TH STREET GOSPORT IN 47433 48,750.00 48,726.13
242-05 901 801704925 BROWN CAROL 1333 COMMODORE ROAD UNIONDALE NY 11553 157,500.00 157,500.00
242-05 901 801705377 MORCOS NICOLA E 35 WILDWOOD DRIVE WAPPINGERS NY 12590 24,500.00 24,500.00
242-05 901 801707324 KROUSE JOSEPH R 1067 S ASHBURTON ROAD COLUMBUS OH 43227 57,600.00 57,600.00
242-05 901 801709932 EGUSQUIZA JOSEPH R 2 NORTH WESTBURY ROAD HAMPTON BAY NY 11946 85,595.00 85,595.00
242-05 901 801710377 OWENS JENNIE L 130 N CHURCH ST ROANN IN 46974 60,000.00 60,000.00
242-05 901 801710542 EVANS JOSEPH 2669 LORING ROAD NW KENNESAW GA 30152 174,900.00 174,900.00
242-05 901 801710906 BROWNING J MICHAEL 1711 NORTH WHITTIER DRIVE PHOENIX AZ 85006 60,500.00 60,243.20
242-05 901 801711383 LITTLEFAIR HUSTON B 1011 WEST 5TH STREET FILER ID 83328 31,376.00 31,376.00
242-05 901 801712092 ANDERSON BRUCE ADAM 5103 FOREST HILL AVE RICHMOND VA 23225 57,613.00 57,613.00
242-05 901 801714031 HOLMES QUINTIN GERARD 1532 13TH STREET SOUTH ST PETERSBU FL 33705 42,000.00 42,000.00
242-05 901 801714841 WILSON MAURICE C 302 304 LAKE RACHARD DRIVE LAKE PLACID FL 33852 40,500.00 40,500.00
242-05 901 801715913 KYLLINGSTAD LESLIE JAMES 9994 ALMERIA AVENUE FONTANA CA 92335 20,000.00 20,000.00
242-05 901 801717307 WHITFIELD LOVELLY 2017 EAST MCLEMORE MEMPHIS TN 38114 41,250.00 41,250.00
242-05 901 801719279 KARSON GREGORY 185 BROOKLINE AVENUE YOUNGSTOWN OH 44505 35,200.00 35,200.00
242-05 901 801719584 RAMIREZ VICTOR 190 LINWOOD AVENUE PROVIDENCE RI 02907 73,950.00 73,950.00
242-05 901 801720392 BAYLESS EVELYN 1687 E 70TH ST CLEVELAND OH 44103 69,700.00 69,700.00
242-05 901 801720814 FREEMAN ARTHUR GENE 1431 EAST GARNET AVENUE MESA AZ 85204 114,500.00 114,095.14
242-05 901 801722133 MARSCHOK BARBARA 41 ERIC DRIVE MIDDLE ISLA NY 11953 22,500.00 22,456.02
242-05 901 801723495 DINGER CAROL P BOX 93 MAIN STREET HEGINS PA 17938 42,840.00 42,613.52
242-05 901 801724386 ANDO PATRICIA C 135 CONGRESS AVENUE BUFFALO NY 14213 41,000.00 41,000.00
242-05 901 801724691 RIMMER FRANK 17 GABRIELLA ROAD WAPPINGERS NY 12550 31,000.00 30,860.38
242-05 901 801724964 CIFUNI FRANK A 258 PHILLIPSBURGH ROAD MIDDLETOWN NY 10940 113,000.00 113,000.00
242-05 901 801725318 DISALVO NANCY 1129 SUMMERFIELD AVENUE ASBURY PARK NJ 07712 45,000.00 44,980.12
242-05 901 801725367 BUCKET CAROLYN 3221 OLD NINETY SIX INDIAN WAGENER SC 29164 64,500.00 64,500.00
242-05 901 801725649 EBERT RICHARD 29 WOODLAND PLACE POMPTON PLA NJ 07444 20,000.00 18,392.21
242-05 901 801726126 MCCLURE FREDERIC L 2240 REDBUD DRIVE GASTONIA NC 28052 38,000.00 37,955.38
242-05 901 801727140 SIRACUSE GEORGE R RR 1 BOX 93 DINGMANS FE PA 18328 121,500.00 121,500.00
242-05 901 801727744 CLARK CHRISTINE 1018 ROYAL STREET FLORENCE SC 29504 37,800.00 37,800.00
242-05 901 801728486 GOAD THOMAS D 1026 DEER RIDGE ROAD KINGSTON SP TN 37082 36,000.00 35,927.89
242-05 901 801728494 SFITA IONEL 491 BELGRAVE LANE TUCKER GA 30084 27,500.00 27,449.51
242-05 902 801729658 IGLUS DEIDRA N 288 LEATH ST MEMPHIS TN 38105 93,800.00 93,800.00
242-05 901 801730722 WILLIAMS ANDRE I 8117 WHITETHORN AVENUE CLEVELAND OH 44103 39,264.00 39,264.00
242-05 901 801731639 JOHNSTON THEODORE M 111 SOUTH MAIN STREET BOX MODOC IN 47358 41,600.00 41,600.00
242-05 901 801731738 FOSCO RAYMOND J JR 52 HIGH BRIDGE ROAD NEWTOWN CT 06470 40,000.00 39,924.75
242-05 901 801732165 GOLDEN JACQUELINE 4450 NORTH 900 WEST THORNTOWN IN 46071 29,500.00 29,363.00
242-05 901 801732447 MARRS RICHARD C 4433 NORTH RICHART AVENUE INDIANAPOLI IN 46226 38,250.00 38,250.00
242-05 901 801732918 CABELLO VICTOR A 10261 LORRAINE LANE CYPRESS CA 92630 20,000.00 20,000.00
242-05 901 801733007 BILODEAU JOHN P 11 FINLAY ROAD STURBRIDGE MA 01566 58,000.00 57,769.41
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801683061 0.00 05/21/1999 04/21/2019 237.73 07/21/99 85.0 12.850 313.45
801683715 0.00 06/26/1999 05/26/2019 238.88 07/26/99 85.0 11.250 303.23
801683863 0.00 06/21/1999 05/21/2009 118.72 07/21/99 70.0 13.850 280.95
801684069 0.00 07/07/1999 06/07/2019 239.28 07/07/99 75.0 13.100 442.01
801684754 0.00 07/11/1999 06/11/2029 359.41 07/11/99 76.2 12.750 575.95
801685181 0.00 06/12/1999 05/12/2014 178.42 06/12/99 78.2 9.550 113.10
801686007 0.00 05/01/1999 04/01/2014 177.07 07/01/99 90.0 11.750 407.34
801687625 0.00 07/08/1999 06/08/2029 359.31 07/08/99 85.0 11.250 577.90
801688102 0.00 07/04/1999 06/04/2029 359.18 07/04/99 85.0 11.000 565.82
801689514 0.00 07/07/1999 06/07/2009 119.28 07/07/99 50.7 10.850 164.28
801691023 0.00 07/01/1999 06/01/2029 359.08 07/01/99 70.0 12.700 378.98
801692229 0.00 06/14/1999 05/14/2019 238.49 07/14/99 86.0 12.400 621.00
801692294 0.00 06/01/1999 05/01/2029 358.06 08/01/99 70.0 11.500 568.43
801692385 0.00 06/01/1999 05/01/2009 118.06 07/01/99 75.0 13.100 404.73
801692468 0.00 06/19/1999 05/19/2014 178.65 07/19/99 89.7 11.800 320.58
801692526 0.00 05/23/1999 04/23/2014 177.80 06/23/99 65.0 13.950 291.69
801698978 0.00 07/08/1999 06/08/2014 179.31 07/08/99 89.1 11.400 658.17
801700675 0.00 06/28/1999 05/28/2029 358.95 07/28/99 75.0 11.350 256.95
801702911 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 11.500 1,178.45
801703299 0.00 06/25/1999 05/25/2029 358.85 06/25/99 65.0 13.590 786.58
801703380 0.00 06/01/1999 05/01/2019 238.06 07/01/99 90.0 11.400 325.81
801703497 0.00 05/05/1999 04/05/2014 177.21 07/05/99 75.0 9.900 1,174.76
801704479 0.00 07/02/1999 06/02/2014 179.11 09/02/99 62.1 12.250 510.85
801704925 0.00 06/21/1999 05/21/2024 298.72 06/21/99 90.0 10.700 1,509.64
801705377 0.00 07/07/1999 06/07/2014 179.28 07/07/99 84.8 11.100 280.01
801707324 0.00 07/03/1999 06/03/2029 359.15 07/03/99 80.0 11.350 563.82
801709932 0.00 07/08/1999 06/08/2014 179.31 07/08/99 85.0 11.850 870.57
801710377 0.00 06/24/1999 05/24/2014 178.82 06/24/99 75.0 12.900 659.04
801710542 0.00 06/25/1999 05/25/2029 358.85 06/25/99 80.0 11.850 1,778.87
801710906 0.00 06/01/1999 05/01/2029 358.06 08/01/99 82.8 8.900 482.45
801711383 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.6 14.750 433.77
801712092 0.00 07/01/1999 06/01/2014 179.08 07/01/99 85.9 11.850 585.97
801714031 0.00 07/03/1999 06/03/2014 179.15 07/03/99 68.8 8.900 423.50
801714841 0.00 07/18/1999 06/18/2029 359.64 07/18/99 90.0 10.650 375.02
801715913 0.00 07/01/1999 06/01/2019 239.08 07/01/99 27.3 10.850 204.40
801717307 0.00 06/05/1999 05/05/2014 178.19 07/05/99 75.0 12.900 453.09
801719279 0.00 07/04/1999 06/04/2029 359.18 07/04/99 80.0 10.250 315.43
801719584 0.00 07/04/1999 06/04/2014 179.18 07/04/99 85.0 11.500 732.32
801720392 0.00 07/02/1999 06/02/2029 359.11 07/02/99 85.0 12.950 768.30
801720814 0.00 06/01/1999 05/01/2029 358.06 08/01/99 84.8 8.900 913.07
801722133 0.00 05/16/1999 04/16/2014 177.57 07/16/99 14.5 12.250 273.67
801723495 0.00 05/20/1999 04/20/2029 357.70 07/20/99 85.0 11.900 437.36
801724386 0.00 07/01/1999 06/01/2029 359.08 07/01/99 78.8 11.250 398.22
801724691 0.00 05/26/1999 04/26/2014 177.90 07/26/99 83.6 11.100 354.29
801724964 0.00 07/01/1999 06/01/2029 359.08 07/01/99 74.3 8.720 886.55
801725318 0.00 05/01/1999 04/01/2014 177.07 07/01/99 75.0 12.000 462.88
801725367 0.00 06/28/1999 05/28/2029 358.95 06/28/99 75.0 12.375 682.13
801725649 0.00 05/20/1999 04/20/2019 237.70 10/20/99 89.9 11.800 217.43
801726126 0.00 06/20/1999 05/20/2014 178.68 07/20/99 31.1 10.000 408.35
801727140 0.00 07/07/1999 06/07/2014 179.28 07/07/99 89.3 10.900 1,147.90
801727744 0.00 01/01/1999 12/01/2013 173.10 06/01/99 70.0 13.000 418.14
801728486 0.00 06/28/1999 05/28/2024 298.95 07/28/99 64.2 12.600 395.22
801728494 0.00 05/09/1999 04/09/2019 237.34 07/09/99 84.7 12.750 317.30
801729658 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 13.100 1,192.98
801730722 0.00 08/01/1999 07/01/2019 240.07 08/01/99 85.0 12.350 441.95
801731639 0.00 07/09/1999 06/09/2014 179.34 07/09/99 65.0 12.840 454.98
801731738 0.00 06/14/1999 05/14/2014 178.49 07/14/99 71.2 9.325 413.48
801732165 0.00 06/10/1999 05/10/2009 118.36 07/10/99 53.6 9.400 380.11
801732447 0.00 06/26/1999 05/26/2029 358.88 06/26/99 81.3 11.750 386.10
801732918 0.00 07/01/1999 06/01/2014 179.08 07/01/99 84.0 12.450 212.68
801733007 0.00 05/27/1999 04/27/2019 237.93 07/27/99 73.9 12.000 638.63
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 3 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801734427 ANDREOTTOLA STEPHEN A 30 LITTLE POND ROAD MERRIMAC MA 01860 95,000.00 94,647.11
242-05 901 801734708 WRIGHT RUSSELL 1327 E 17TH AVENUE COLUMBUS OH 43211 45,900.00 45,860.37
242-05 901 801735051 BAILEY CHARLES L RT 3 PO BOX 201 BRIDGEVILLE DE 19933 28,600.00 28,591.68
242-05 901 801736463 MILLER KURT D 9357 GLOXINIA WAY MASASSAS VA 22110 162,500.00 162,500.00
242-05 901 801736539 HOLTZ RICHARD H 625 HWY 45 SOUTH EAGLE RIVER WI 54521 56,000.00 56,000.00
242-05 901 801737511 PURCELL TIMOTHY 850 LOOP ROAD RAEFORD NC 28376 45,000.00 45,000.00
242-05 901 801739335 YIM HAN PAE 205 CEDRUS AVENUE EAST NORTHP NY 11731 187,000.00 187,000.00
242-05 901 801741422 MILLER ROBERT A 30106 ROBERT ST WICKLIFFE OH 44092 51,000.00 51,000.00
242-05 901 801741638 GOODSON ESTHER WEBSTER 50 UDELL COURT ASHEVILLE NC 28806 63,750.00 63,743.73
242-05 901 801742149 SHAW RAYMOND 174 FREEDOM DRIVE FROSTPROOF FL 33843 40,500.00 40,418.26
242-05 901 801744020 HELBERT KIMBERLY 228 FORESTVIEW DRIVE ROXBORO NC 27379 81,000.00 81,000.00
242-05 901 801747767 BURLEW MATTHEW W 113 PLAINFIELD AVENUE PISCATAWAY NJ 08854 37,800.00 37,800.00
242-05 901 801747916 MASHUD GULAM 3875 DOREMUS HAMTRAMCK MI 48212 48,000.00 48,000.00
242-05 901 801748336 QUINN JOHN 80 CENTRAL LANE LYNBROOK NY 11563 121,000.00 120,863.82
242-05 901 801751132 CABRERA FELIX 9 FARRAGUT AVENUE BAYSHORE NY 11706 80,600.00 80,279.14
242-05 901 801751777 TAVOLACCI SALVATORE T 47320 72ND STREET WATERVLIET MI 49098 49,300.00 49,300.00
242-05 901 801751827 RUIZ WILMER 3212 W 92ND ST CLEVELAND OH 44102 75,600.00 75,543.40
242-05 901 801752312 BUCK DEAN R 74 NORTH EIGHTH STREET SUNBURY PA 17801 28,800.00 28,768.26
242-05 901 801753617 FIELDS SHARON 221 GREENE AVENUE BROOKLYN NY 11238 45,000.00 44,914.12
242-05 901 801754466 MURDOCK ROSE 16403 NICHOLAS RD SHAKER HTS OH 44120 96,000.00 96,000.00
242-05 901 801755091 CRENSHAW SHIRELL T 13118 FOREST HILL AVE EAST CLEVEL OH 44112 52,000.00 52,000.00
242-05 901 801755406 DUMERTON STEPHEN J 5219 EAST LOWE ROAD MEAD WA 99021 44,500.00 44,500.00
242-05 901 801755893 LICATA BALDASSARE 115 BLAKE ROAD MAYBROOK NY 12543 42,300.00 42,300.00
242-05 901 801756362 PAPPAS SKIP 2358 POLK AVENUE OGDEN UT 84401 16,200.00 16,097.42
242-05 901 801757394 MAHON JANICE 5506 18TH STREET WEST BRADENTON FL 34207 72,165.00 72,165.00
242-05 901 801758251 MAFFEI ROBERT E 565 EDGEGROVE AVENUE STATEN ISLA NY 10302 41,000.00 40,956.63
242-05 901 801758293 CALDERON JAIRO 36 FERRIS AVENUE NORWALK CT 06854 169,400.00 169,400.00
242-05 901 801758822 TIMMONS JOHN W 6010 S LINCON BLVD MARION IN 46953 52,000.00 51,962.41
242-05 901 801760612 GAINES WILLIE WADE 199 BELLHAMMON FOREST DR ROCKY POINT NC 28457 86,400.00 86,400.00
242-05 901 801761545 MARTINEZ LINDA 39 PURITAN ROAD TRUMBULL CT 06611 66,000.00 66,000.00
242-05 901 801761693 RUPP KEITH J 1810 W HOWETT PEORIA IL 61605 23,200.00 23,172.42
242-05 901 801761958 SMITH POLLY L 907 ABBEVILLE STREET COLUMBIA SC 29201 34,000.00 34,000.00
242-05 901 801762634 BAYACK THEODORE F 1672 71ST STREET BROOKLYN NY 11204 30,000.00 29,621.28
242-05 901 801763400 COMRIE SARAH A 16395 70TH STREET NORTH LOXAHATCHEE FL 33470 95,670.00 95,670.00
242-05 901 801764077 HARDWICT LEROY 715 COTTAGE GROVE SOUTH BEND IN 46616 36,000.00 36,000.00
242-05 901 801764796 PENNER JOHN 189 ROLLING STREET MALVERNE NY 11565 20,000.00 20,000.00
242-05 901 801765025 BONAFIDE DOMINIC F 1132 HILLCREST PATH WALL TOWNSH NJ 08736 70,000.00 70,000.00
242-05 901 801766163 REYES JOSEPH 6 CROSS ROAD RIDGE NY 11961 24,660.00 24,660.00
242-05 901 801766577 BULLINGER WILMA 4180 RAMBLER AVENUE ST CLOUD FL 34772 21,000.00 21,000.00
242-05 901 801768037 BROWN CARLTON A 1685 TOWNSEND AVENUE BRONX NY 10453 166,500.00 166,500.00
242-05 901 801768425 JONES BARBARA J 1355 FAIRCHILD STREET PENSACOLA FL 32504 25,000.00 25,000.00
242-05 902 801769795 JACKSON MARK 444 50 W 62ND ST CHICAGO IL 60621 241,500.00 241,500.00
242-05 901 801770538 SPIESS JUNE A 5 BEECH STREET POTTSVILLE PA 17901 84,000.00 84,000.00
242-05 901 801770595 MACK CHARLES L 1042 GREENHILL ROAD CHARLESTON SC 29412 84,000.00 84,000.00
242-05 901 801770801 CLANCEY MICHAEL D 1614 150TH ST FAIRMONT MN 56031 73,600.00 73,600.00
242-05 901 801771239 CONNOR JAMES M 211 FORREST DRIVE CHALFONT PA 18914 16,500.00 16,333.23
242-05 901 801771254 SMITH JAMES E 1096 BRADLEY STREET GENOA NY 13071 16,000.00 16,000.00
242-05 901 801771262 STOVALL MARIE 4025 VINEYARD RD KANSAS CITY MO 64130 18,000.00 18,000.00
242-05 901 801771635 DEBUHR LARRY 1906 3RD ST WEST MENOMONIE WI 54751 40,100.00 39,977.76
242-05 901 801772351 RUPP KEITH J 2810 ARLINGTON PEORIA IL 61605 36,400.00 36,356.21
242-05 901 801774191 PRUETT DAVID L 1 ROUTE BOX 283 MONTEZUMA IN 47862 41,600.00 41,600.00
242-05 901 801775248 ROCHA MARIA G 188 90 VERMONT AVENUE PROVIDENCE RI 02905 71,100.00 71,100.00
242-05 901 801777426 WILSON JOSEPH 439 PARKINSON TERRACE ORANGE NJ 07050 55,000.00 55,000.00
242-05 901 801778309 FUSSELL JAMES 127 NORTHEAST 3RD STREET WEBSTER FL 33597 60,300.00 60,300.00
242-05 901 801778564 MARHINEY FRANK 5315 RANDALL AVENUE COLUMBIA SC 29203 36,000.00 36,000.00
242-05 901 801780958 POOLE WILLIAM T 144 HOLINESS CHURCH RD WAGNER SC 29164 27,000.00 26,477.88
242-05 901 801781634 WALLACE KRIS LYNN 4322 NETHERLAND STREET DENVER CO 80249 46,600.00 46,600.00
242-05 901 801781691 ERCHINGER SHAWN T 515 SOUTH 5TH STREET WESTCLIFFE CO 81252 34,000.00 33,877.28
242-05 901 801782400 DIVENUTI LAWRENCE A 50 WEST STREET MANCHESTER NH 30102 44,000.00 43,727.56
242-05 901 801782715 ANDERSON TINA D 3022 RICHTON PLACE RICHTON PAR IL 60471 66,000.00 66,000.00
242-05 901 801783218 JONES LACOREY 4504 HIGH AVENUE SEBRING FL 33870 16,700.00 16,700.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801734427 0.00 05/05/1999 04/05/2014 177.21 07/05/99 75.2 10.850 1,070.84
801734708 0.00 07/14/1999 06/14/2014 179.51 09/14/99 85.0 9.900 399.42
801735051 0.00 05/01/1999 04/01/2029 357.07 07/01/99 65.0 12.490 305.02
801736463 0.00 07/15/1999 06/15/2014 179.54 07/15/99 65.0 13.190 1,821.74
801736539 0.00 06/26/1999 05/26/2014 178.88 07/26/99 68.2 11.850 569.57
801737511 0.00 07/18/1999 06/18/2024 299.64 07/18/99 75.0 13.750 533.10
801739335 0.00 07/07/1999 06/07/2014 179.28 07/07/99 85.0 11.600 1,866.12
801741422 0.00 07/08/1999 06/08/2029 359.31 07/08/99 85.0 11.750 514.80
801741638 0.00 06/24/1999 05/24/2014 178.82 07/24/99 85.0 12.000 655.74
801742149 0.00 05/28/1999 04/28/2024 297.96 07/28/99 90.0 11.990 426.26
801744020 0.00 07/03/1999 06/03/2029 359.15 07/03/99 89.4 11.150 780.58
801747767 0.00 06/14/1999 05/14/2014 178.49 07/14/99 89.5 11.800 383.01
801747916 0.00 07/07/1999 06/07/2029 359.28 07/07/99 80.0 11.600 479.01
801748336 0.00 06/04/1999 05/04/2014 178.16 07/04/99 89.3 10.980 1,373.76
801751132 0.00 06/24/1999 05/24/2024 298.82 07/24/99 65.0 13.990 969.61
801751777 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 10.000 432.64
801751827 0.00 06/03/1999 05/03/2029 358.13 08/03/99 90.0 10.500 691.54
801752312 0.00 06/14/1999 05/14/2019 238.49 07/14/99 80.0 10.300 283.68
801753617 0.00 05/21/1999 04/21/2014 177.73 06/21/99 85.1 12.500 480.27
801754466 0.00 06/21/1999 05/21/2029 358.72 07/21/99 80.0 12.700 1,039.49
801755091 0.00 07/07/1999 06/07/2029 359.28 07/07/99 80.0 11.350 509.01
801755406 0.00 06/01/1999 05/01/2014 178.06 06/01/99 84.9 12.500 474.93
801755893 0.00 05/27/1999 04/27/2024 297.93 06/27/99 85.8 12.150 450.21
801756362 0.00 06/01/1999 05/01/2014 178.06 08/01/99 84.7 12.750 202.31
801757394 0.00 07/04/1999 06/04/2029 359.18 07/04/99 85.0 9.900 627.97
801758251 0.00 06/19/1999 05/19/2024 298.65 07/19/99 80.7 11.050 403.33
801758293 0.00 07/07/1999 06/07/2014 179.28 07/07/99 70.0 9.850 1,467.86
801758822 0.00 06/24/1999 05/24/2014 178.82 07/24/99 80.0 14.000 616.14
801760612 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.0 12.600 928.82
801761545 0.00 06/01/1999 05/01/2014 178.06 07/01/99 76.5 11.750 781.53
801761693 0.00 06/28/1999 05/28/2029 358.95 07/28/99 80.0 10.250 207.90
801761958 0.00 06/04/1999 05/04/2014 178.16 07/04/99 79.0 14.000 452.79
801762634 0.00 05/28/1999 04/28/2014 177.96 07/28/99 64.9 12.950 378.59
801763400 0.00 07/01/1999 06/01/2029 359.08 07/01/99 65.9 13.590 1,102.59
801764077 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 13.400 409.52
801764796 0.00 07/02/1999 06/02/2014 179.11 07/02/99 83.1 9.250 205.84
801765025 0.00 07/02/1999 06/02/2014 179.11 07/02/99 34.8 11.500 693.20
801766163 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.1 14.150 330.90
801766577 0.00 07/11/1999 06/11/2014 179.41 07/11/99 33.3 11.350 243.32
801768037 0.00 07/10/1999 06/10/2014 179.38 07/10/99 90.0 10.900 1,573.05
801768425 0.00 07/09/1999 06/09/2019 239.34 07/09/99 84.3 12.850 290.23
801769795 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 11.100 2,760.07
801770538 0.00 07/09/1999 06/09/2029 359.34 07/09/99 80.0 8.250 631.06
801770595 0.00 07/03/1999 06/03/2029 359.15 07/03/99 76.3 12.600 903.02
801770801 0.00 06/25/1999 05/25/2029 358.85 06/25/99 80.0 11.350 720.44
801771239 0.00 05/20/1999 04/20/2019 237.70 07/20/99 83.0 9.870 157.81
801771254 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.3 9.650 168.53
801771262 0.00 06/21/1999 05/21/2014 178.72 06/21/99 47.3 11.350 208.56
801771635 0.00 06/27/1999 05/27/2014 178.92 07/27/99 84.9 12.850 503.41
801772351 0.00 06/28/1999 05/28/2029 358.95 07/28/99 80.0 10.250 326.18
801774191 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 9.400 431.89
801775248 0.00 07/03/1999 06/03/2014 179.15 07/03/99 90.0 10.900 671.73
801777426 0.00 07/01/1999 06/01/2029 359.08 07/01/99 57.8 10.850 517.55
801778309 0.00 07/15/1999 06/15/2029 359.54 07/15/99 90.0 10.650 558.36
801778564 0.00 06/12/1999 05/12/2019 238.42 07/12/99 80.0 11.150 375.27
801780958 0.00 06/05/1999 05/05/2019 238.19 08/05/99 59.3 13.450 325.02
801781634 0.00 06/10/1999 05/10/2014 178.36 06/10/99 90.0 12.300 490.12
801781691 0.00 06/01/1999 05/01/2019 238.06 08/01/99 62.7 10.800 346.33
801782400 0.00 05/22/1999 04/22/2014 177.76 07/22/99 80.0 9.950 384.51
801782715 0.00 07/02/1999 06/02/2029 359.11 07/02/99 81.4 12.600 709.52
801783218 0.00 07/07/1999 06/07/2014 179.28 07/07/99 64.9 13.340 189.18
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 4 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801783390 JACKSON ALLEN 8703 NORTH BROOK STREET TAMPA FL 33604 40,000.00 40,000.00
242-05 901 801783432 SEIJAK LAWRENCE C RR 1 BOX 69 FALLS PA 18651 40,000.00 40,000.00
242-05 901 801783457 FREELAND RAYMOND P RD 4 BOX 4088 DUNCANNON PA 17020 68,180.00 68,180.00
242-05 901 801783804 MARTIN RAYMOND J 687 PLANTERS TRACE RD SANTEE SC 29142 35,000.00 35,000.00
242-05 901 801784158 VEREEN FRANCES 1718 SARAZEN DRIVE ORLANDO FL 32808 73,780.00 73,780.00
242-05 901 801784547 ZINSER RICHARD F 11358 SOUTH CORNWALL CLARE MI 48617 31,500.00 31,257.10
242-05 901 801785072 HAWMAN ARTHUR C 1470 KATE LANE RENO NV 89506 80,750.00 80,750.00
242-05 901 801785106 HALL CHRISTOPHE 6701 KNIGHTSWOOD DR ORLANDO FL 32818 129,500.00 129,500.00
242-05 901 801785114 TINSLEY RANDAL T 4274 SOUTH FUNDY WAY AURORA CO 80013 105,700.00 105,514.81
242-05 901 801785130 MORENO SYLVIA REYES 45122 17TH STREET WEST LANCASTER CA 93534 99,000.00 99,000.00
242-05 901 801785866 MELLETTE JOHN C 3205 N JEFFERSON ST WILMINGOTN DE 19802 67,410.00 67,387.74
242-05 901 801786468 DUNIGAN STEVE W 502 EAST STRAIN STREET FORT BRANCH IN 47648 47,760.00 47,639.12
242-05 901 801786641 HAWKINS EDWARD 2879 FABER TERRACE FAR ROCKAWA NY 11691 194,300.00 194,300.00
242-05 901 801787896 WOODS ROBERT 924 QUIET BROOK ROAD DARLINGTON SC 29532 30,240.00 30,228.05
242-05 901 801788100 COOPER IRIS T 305 GRAMONT AVENUE DAYTON OH 45417 44,000.00 44,000.00
242-05 901 801788233 TATES WALTER 310 PEARL STREET HALLS TN 38040 29,750.00 29,750.00
242-05 901 801788423 FONTANETTA-B LANA LEE 10833 ALOHA POINT NORTH CRYSTAL RIV FL 34428 20,800.00 20,633.92
242-05 901 801789199 TYREE TAMMY B 2193 METHODIST CAMP ROAD CAMDEN SC 29020 74,700.00 74,700.00
242-05 901 801789975 SEXSTONE C WILLIAM 19 PECKHAM STREET ROCHESTER NY 14621 24,300.00 24,300.00
242-05 901 801790130 GATES JOSHUA RT 3 BOX 429 ST MATTHEWS SC 29135 33,150.00 33,135.80
242-05 901 801791153 TOMBAUGH RAYMOND S III 121 2ND STREET BEACH HAVEN NJ 08008 79,000.00 79,000.00
242-05 901 801792391 FREEMAN ALSTON 1881 RIVER BIRCH DR SUMTER SC 29150 16,000.00 16,000.00
242-05 901 801792938 RENN TAMMY H 66 HOYLE LANE HENDERSON NC 27536 84,750.00 84,678.49
242-05 901 801793118 MALONE MARGARET V 514 W BROOKHAVEN ROAD WALLINGFORD PA 19086 20,800.00 20,706.67
242-05 901 801793241 JACELON LOUIS 1403 VERBENA STREET DENVER CO 80220 29,800.00 29,800.00
242-05 901 801793472 ZELKOVITZ ARNOLD M 12505 CARRY BACK PLACE GAITHERSBUR MD 20878 71,000.00 70,971.17
242-05 901 801793605 NUNZIATO EDWARD 357 SUMNER STREET EAST BOSTON MA 02128 132,000.00 131,967.00
242-05 901 801793894 FELLIPPELLO LAWRENCE J 1101 20TH STREET NORTH JACKSONVILL FL 32250 86,400.00 86,400.00
242-05 901 801793985 ZIEGLER JASON 99 LINCOLN STREET KENSINGTON CT 06037 148,750.00 148,352.41
242-05 901 801794066 NEWARK PAMELA M 64 EAST CHURCH STREET ADAMS NY 13605 34,500.00 34,500.00
242-05 901 801794512 GRIZZLE JUNE DENISE 5240 PRICE ROAD GAINESVILLE GA 30506 45,000.00 45,000.00
242-05 901 801795055 PARSONS SHAUNE M 442 SOUTH 100 EAST BRIGHAM CIT UT 84302 11,796.00 11,774.64
242-05 901 801795071 CANTONE KEITH R 533 MASON AVENUE EAST APOPKA FL 32703 35,500.00 35,500.00
242-05 901 801796129 TRICE KATINA 1109 MILTON STREET FORT WAYNE IN 46806 42,500.00 42,479.72
242-05 901 801797283 BAYARDELLE CLAUDIA 15 SCENIC VISTA DRIVE NEW CITY NY 10956 92,000.00 92,000.00
242-05 901 801797887 JACKSON ADRIENNE V 1046 26TH STREET NEWPORT NEW VA 23607 46,500.00 46,488.10
242-05 901 801798224 RIVERA RUBEN A 423 SOUTH 4TH AVE SAGINAW MI 48601 21,200.00 21,200.00
242-05 901 801799230 RADFORD MICHAEL W 1728 FLOWERDALE STREET SIMI VALLEY CA 93063 40,000.00 40,000.00
242-05 901 801799503 LOVE RICHARD 1013 EAST CALDWELL STREET LOUISVILLE KY 40204 64,000.00 64,000.00
242-05 901 801800103 ARD EDWARD R 7749 LOG CABIN RD MILTON FL 32564 32,385.00 32,287.87
242-05 901 801800277 CARVER JOHN M 480 PLEASANT ACRES DRIVE MAYSVILLE GA 30565 28,400.00 28,392.99
242-05 901 801800319 JOHNSON LAMONT L 1954 WYANDOTTE ROAD EUCLID OH 44117 91,800.00 91,731.25
242-05 901 801803081 MCHUGH SELINA 7-9 SPRING STREET ASHLEY PA 18706 8,978.00 8,978.00
242-05 901 801803826 MUNNELLY MICHAEL 390 PAGE AVENUE STATEN ISLA NY 10307 27,000.00 27,000.00
242-05 901 801804659 ODELL JEFFREY L 527 RIDGEWAY CIRCLE ASHSBORO NC 27203 59,500.00 59,500.00
242-05 901 801805649 RASH CHRISTINA M 310 IVO CIRCLE ELGIN SC 29045 29,750.00 29,750.00
242-05 901 801805755 DICKS LARRY 260 SEIVERN ROAD WAGENER SC 29164 53,625.00 53,625.00
242-05 901 801806191 CONCHOS LORETTA M 3801 WEST WETHERSFIELD RD PHOENIX AZ 85029 23,300.00 23,157.04
242-05 901 801806670 WOODS MARGARET 2038 JUNIPER ROAD LUGOFF SC 29078 28,000.00 28,000.00
242-05 901 801808619 RIDDLE WILLIAM R 1460 E HILTON AVENUE MESA AZ 85204 82,000.00 81,804.92
242-05 901 801810045 BEECHING MARVIN 739 PLEASANT AVENUE PECKVILLE PA 18452 15,300.00 15,202.18
242-05 901 801811175 KALICKY CAROL A 14432 ROUTE 18 HARONSBURG PA 16422 30,000.00 30,000.00
242-05 901 801812033 BENJAMIN THOMAS K 271 MELROSE PLACE NAPLES FL 34104 28,000.00 28,000.00
242-05 901 801812264 GOLDEN MICHAEL 1821 SHAMROCK DRIVE CENTRALIA WA 98531 82,500.00 82,386.06
242-05 901 801812389 BUTLER MICHAEL C 580 GUE ST ORANGEBURG SC 29115 88,600.00 88,600.00
242-05 901 801813064 ZONFRILLI GARY J 3030 WEST CHESTNUT AVE ALTOONA PA 16601 46,665.00 46,665.00
242-05 901 801813437 PUTNAM FRANCES 307 ELM ROAD WEST MASTIC BEAC NY 11951 36,000.00 36,000.00
242-05 901 801813551 MICHALSKI MARK J 75 PUTNAM STREET PATERSON NJ 07524 116,000.00 116,000.00
242-05 901 801813833 ABERCROMBIE RAY L 82 CROSSROADS CHURCH ROAD TALLAPOOSA GA 30176 50,400.00 50,400.00
242-05 901 801814195 BRADLEY LORETTA 12269 CHELSEA DETROIT MI 48213 28,000.00 28,000.00
242-05 901 801815069 URQUIZA FABIOLA 116 EASTWIND COURT MOUNT AIRY NC 27030 33,150.00 33,150.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801783390 0.00 06/24/1999 05/24/2014 178.82 06/24/99 80.0 13.550 459.74
801783432 0.00 07/14/1999 06/14/2019 239.51 07/14/99 66.6 10.400 396.67
801783457 0.00 06/19/1999 05/19/2014 178.65 07/19/99 84.0 10.300 613.50
801783804 0.00 07/03/1999 06/03/2014 179.15 07/03/99 79.5 11.400 406.64
801784158 0.00 06/26/1999 05/26/2029 358.88 06/26/99 85.0 12.600 793.15
801784547 0.00 07/03/1999 06/03/2019 239.15 08/03/99 59.4 9.400 291.57
801785072 0.00 08/01/1999 07/01/2019 240.07 08/01/99 85.0 10.650 814.34
801785106 0.00 06/01/1999 05/01/2029 358.06 07/01/99 88.6 12.050 1,337.04
801785114 0.00 06/01/1999 05/01/2029 358.06 07/01/99 84.5 12.150 1,099.46
801785130 0.00 08/01/1999 07/01/2029 360.07 08/01/99 90.0 9.900 861.49
801785866 0.00 06/01/1999 05/01/2014 178.06 07/01/99 90.0 11.350 659.85
801786468 0.00 06/26/1999 05/26/2029 358.88 07/26/99 80.0 10.500 436.88
801786641 0.00 07/03/1999 06/03/2029 359.15 07/03/99 80.9 9.500 1,633.78
801787896 0.00 06/01/1999 05/01/2019 238.06 07/01/99 80.0 12.600 345.70
801788100 0.00 05/27/1999 04/27/2014 177.93 06/27/99 80.0 14.000 521.35
801788233 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 13.450 339.59
801788423 0.00 07/01/1999 06/01/2009 119.08 08/01/99 77.0 11.750 295.42
801789199 0.00 07/11/1999 06/11/2014 179.41 07/11/99 90.0 9.750 641.79
801789975 0.00 06/10/1999 05/10/2014 178.36 07/10/99 90.0 11.400 238.79
801790130 0.00 06/04/1999 05/04/2019 238.16 07/04/99 85.0 12.350 373.13
801791153 0.00 06/11/1999 05/11/2019 238.39 06/11/99 78.7 10.250 775.50
801792391 0.00 07/01/1999 06/01/2009 119.08 07/01/99 65.3 10.150 212.77
801792938 0.00 07/01/1999 06/01/2029 359.08 09/01/99 75.0 10.000 743.74
801793118 0.00 05/23/1999 04/23/2019 237.80 07/23/99 38.0 11.750 225.42
801793241 0.00 06/17/1999 05/17/2014 178.59 07/17/99 74.8 12.500 318.04
801793472 0.00 05/19/1999 04/19/2014 177.67 07/19/99 89.4 10.400 644.16
801793605 0.00 05/15/1999 04/15/2029 357.53 07/15/99 80.0 12.600 1,419.03
801793894 0.00 07/09/1999 06/09/2029 359.34 07/09/99 80.0 12.750 938.90
801793985 0.00 05/08/1999 04/08/2014 177.30 07/08/99 85.0 11.750 1,501.50
801794066 0.00 05/14/1999 04/14/2019 237.50 06/14/99 89.3 11.800 375.08
801794512 0.00 07/14/1999 06/14/2014 179.51 07/14/99 70.3 11.000 511.47
801795055 0.00 05/01/1999 04/01/2014 177.07 06/01/99 85.0 13.050 149.64
801795071 0.00 07/01/1999 06/01/2019 239.08 07/01/99 75.5 9.090 321.46
801796129 0.00 07/15/1999 06/15/2029 359.54 09/15/99 85.0 12.350 448.64
801797283 0.00 05/28/1999 04/28/2014 177.96 06/28/99 89.9 11.850 935.71
801797887 0.00 05/13/1999 04/13/2014 177.47 07/13/99 75.0 12.500 496.28
801798224 0.00 06/01/1999 05/01/2014 178.06 07/01/99 80.0 10.750 237.64
801799230 0.00 08/01/1999 07/01/2014 180.07 08/01/99 45.0 10.850 450.88
801799503 0.00 06/13/1999 05/13/2014 178.45 07/13/99 80.0 13.950 755.79
801800103 0.00 06/24/1999 05/24/2014 178.82 07/24/99 64.9 10.500 357.98
801800277 0.00 06/04/1999 05/04/2024 298.16 07/04/99 80.0 12.900 318.17
801800319 0.00 06/28/1999 05/28/2029 358.95 08/28/99 85.0 10.500 839.73
801803081 0.00 06/25/1999 05/25/2009 118.85 06/25/99 90.0 11.350 125.46
801803826 0.00 07/14/1999 06/14/2014 179.51 07/14/99 77.7 11.600 269.44
801804659 0.00 07/03/1999 06/03/2029 359.15 07/03/99 85.0 12.600 639.64
801805649 0.00 07/14/1999 06/14/2014 179.51 07/14/99 85.0 11.650 350.38
801805755 0.00 07/01/1999 06/01/2029 359.08 07/01/99 75.0 11.100 514.74
801806191 0.00 07/01/1999 06/01/2019 239.08 08/01/99 84.9 12.300 261.44
801806670 0.00 05/26/1999 04/26/2019 237.90 06/26/99 59.5 13.500 338.06
801808619 0.00 07/01/1999 06/01/2029 359.08 08/01/99 72.5 11.850 834.01
801810045 0.00 05/28/1999 04/28/2014 177.96 07/28/99 84.9 13.250 172.25
801811175 0.00 07/16/1999 06/16/2009 119.57 07/16/99 80.0 12.250 434.76
801812033 0.00 06/01/1999 05/01/2014 178.06 07/01/99 79.9 14.500 342.88
801812264 0.00 07/01/1999 06/01/2014 179.08 08/01/99 75.0 10.600 760.83
801812389 0.00 07/01/1999 06/01/2029 359.08 07/01/99 89.9 10.400 803.84
801813064 0.00 06/27/1999 05/27/2029 358.92 06/27/99 85.0 11.300 455.01
801813437 0.00 05/16/1999 04/16/2014 177.57 06/16/99 80.0 12.000 432.06
801813551 0.00 07/01/1999 06/01/2029 359.08 07/01/99 80.0 11.050 1,109.08
801813833 0.00 07/10/1999 06/10/2019 239.38 07/10/99 80.0 9.500 469.79
801814195 0.00 07/01/1999 06/01/2029 359.08 07/01/99 63.6 9.500 235.44
801815069 0.00 07/15/1999 06/15/2014 179.54 07/15/99 85.0 11.150 379.91
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 5 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801815218 COLEMAN EUGENE JR 150 MELVIN ROAD ORANGEBURG SC 29115 52,497.00 52,497.00
242-05 901 801815457 ISBELL ROBERT E 7721 SANTA THERESA DRIVE GILROY CA 95020 41,000.00 41,000.00
242-05 901 801816364 WILSON MARY W 51 RAMPART ROAD NORWALK CT 06854 69,750.00 69,750.00
242-05 901 801816760 TROTTIER ALAN 3 SNOW STREET MILLVILLE MA 01529 104,000.00 104,000.00
242-05 901 801816786 BOYD RUSSELL KEITH 1965 MASSEY ROAD MOUNT AIRY NC 27030 40,800.00 40,800.00
242-05 901 801816927 NEARY PATRICK N 716 EAST MAHANOY STREET MAHANOY CIT PA 17948 16,650.00 16,591.27
242-05 901 801817099 CHRISTIANSEN DAVID L 601 NORTH 78TH AVENUE PENSACOLA FL 32506 41,600.00 41,600.00
242-05 901 801817164 STEWART FERRIS G 27 KRYSIAK AVENUE FITCHBURG MA 01420 12,750.00 12,750.00
242-05 901 801817701 GOSSETT JEFF 2325 MAYAPPLE COURT MIDDLEBURG FL 32068 33,150.00 33,150.00
242-05 901 801817966 MCVEA PATRICIA A 6167 WOODFOX COURT INDIANAPOLI IN 46226 69,700.00 69,700.00
242-05 901 801818246 HAGER MICHAEL P 4217 BENEVA ROAD SARASOTA FL 34233 63,750.00 63,330.55
242-05 901 801818311 JORDAN YOLANDA J 6908 MESA VERDE STREET PORT RICHEY FL 34668 60,000.00 59,955.65
242-05 901 801819574 BROWN LENORRIS 1928 5TH AVENUE DRIVE EAST BRADENTON FL 34208 25,232.00 25,232.00
242-05 901 801819939 PORCH IVORY JR 9416 MILES AVENUE CLEVELAND OH 44105 47,250.00 47,213.42
242-05 901 801820317 DUARTE ISRAEL 2237 S SPRINGFIELD CHICAGO IL 60623 62,000.00 62,000.00
242-05 901 801820911 BARRETT RICK 163 WEST OAKVIEW ROAD ASHEVILLE NC 28806 47,950.00 47,950.00
242-05 901 801821240 KEARNEY TONY NATHANIEL 307 ALLEN AVENUE FRANKLINTON NC 27525 76,500.00 76,500.00
242-05 901 801821455 ESTES JAMES 134 PARK AVENUE TYE TX 79563 54,400.00 54,400.00
242-05 901 801821711 WINBOURNE WILLIAM RT 1 BOX 24X NEW ZION SC 29111 55,000.00 55,000.00
242-05 901 801822628 SIKORSKI ADAM 149 LENKER ROAD HARRISBURG PA 17111 51,700.00 51,700.00
242-05 901 801822727 LAL ROBERT BIJAY 640 42 SHEPHERD AVENUE HAYWARD CA 94544 28,218.00 28,123.59
242-05 901 801825738 BELL LAYPLOS 9110 FULLER AVE CLEVELAND OH 44104 42,000.00 42,000.00
242-05 901 801825886 BRENNEMAN RANDALL W 5575 POFF ROAD MARTINSVILL IN 46151 163,100.00 163,010.89
242-05 901 801826231 MOORE DONALD R RT 1 BOX 262 B BATESBURG SC 29006 32,000.00 31,979.56
242-05 901 801826470 KELLEY WILLIAM P JR 485 WATSON PARK BLVD LEHIGHTON PA 18235 120,000.00 120,000.00
242-05 901 801826488 AFRAIMI SAM DAVID 2560 SOUTH PARK LANE SANTA CLARA CA 95051 30,000.00 30,000.00
242-05 901 801826504 CASS MARILEE 6109 WEST LINCOLN YAKIMA WA 98908 22,000.00 22,000.00
242-05 901 801826512 CHAMBERS ANTHONY M 69 TREMONT STREET NEW BRITAIN CT 06051 56,000.00 55,970.37
242-05 901 801826751 BARWICK GEORGE 40 REGENCY COURT SUMTER SC 29154 43,350.00 43,350.00
242-05 901 801826850 HASHMAN MICHAEL 2310 21ST STREET AKRON OH 44314 66,600.00 66,600.00
242-05 901 801827056 BYERS STANLEY A 1705 NORTH BALL AVENUE MUNCIE IN 47304 52,800.00 52,800.00
242-05 901 801828096 SOLES AWANDA A 365 PINE ACRES AVENUE CHADBOURN NC 28431 35,000.00 35,000.00
242-05 901 801828344 HARRIS HELENA 1175 77 GLYNN COURT DETROIT MI 48202 32,000.00 32,000.00
242-05 901 801828419 YOUNG JOHN H 1508 GRACE STREET WEST TAMPA FL 33607 54,000.00 53,893.87
242-05 901 801830027 RANDOLPH ARTHUR L 1932 ECKLEY STREET FLINT MI 48503 46,800.00 46,800.00
242-05 901 801830159 OROZCO REYMUNDO 140 NORTH MCKENZIE STREET ADRIAN MI 49221 68,800.00 68,800.00
242-05 901 801830274 TEABO JANET 83 UNION AVENUE BLOOMINGDAL NJ 07403 30,000.00 29,954.11
242-05 901 801830464 ARRELLANO LUIS C 8502 NORTH 12TH STREET PHOENIX AZ 85020 12,500.00 12,500.00
242-05 901 801830670 JONES JOHN W 1126 NORTH MICHIGAN STREET TOLEDO OH 43604 32,900.00 32,900.00
242-05 901 801830803 HAWKES PETER 67 CRANE STREET FAIRFIELD CT 06430 96,000.00 95,802.85
242-05 901 801830910 LOWE WILLIAM D 2800 56TH WAY NORTH SAINT PETER FL 33710 55,200.00 55,057.49
242-05 901 801831140 THAXTON JAMES 4491 PILCHER RD MARIANNA FL 32448 67,500.00 67,500.00
242-05 901 801831157 GILBERT WILLIAM A 661 SOUTHHOOP POLE ROAD GUILFORD CT 06437 25,000.00 25,000.00
242-05 901 801831231 SWANK PAUL A 102 HILLCREST ROAD COATESVILLE PA 19320 16,776.00 16,776.00
242-05 901 801831702 STORY DONALD 2 ROUTE BOX 1236 ALBANY KY 42602 49,300.00 49,300.00
242-05 901 801832130 COCHRAN HOWARD 9330 CITRUS SPRING BLVD CITRUS SPRI FL 34434 40,000.00 39,670.18
242-05 901 801833039 NEATHERLIN EDWIN V 42225 FOX FARM ROAD BIG BEAR LA CA 92315 35,770.00 35,770.00
242-05 901 801833849 MINOR JOE 2001 SOUTH VINE STREET MUNCIE IN 47302 15,000.00 15,000.00
242-05 901 801835695 KERN TIMOTHY 4616 SOUTH 800 EAST (DIXIE SOUTH OGDEN UT 84403 135,200.00 135,200.00
242-05 901 801835844 KAUKOLA M REGINA 4112 23RD AVENUE SOUTH WES SEATTLE WA 98106 41,000.00 41,000.00
242-05 901 801836347 DEVLIN KIERAN N 115 FAIRWAY DRIVE HURLEY NY 12443 32,615.00 32,608.34
242-05 901 801836693 COPELAND JACQUELINE 126 ROBINSON JOHNSON ROAD MILLEDGEVIL GA 31061 34,200.00 34,140.25
242-05 901 801836891 WOLKE ROBERT W 227 WINONA LAKES EAST STROUD PA 18301 71,800.00 71,800.00
242-05 901 801837030 LEWIS JERRY W 1818 ROWAN STREET LOUISVILLE KY 40203 46,000.00 46,000.00
242-05 901 801837386 GRANT JENNIFER L 43 VICTORIA LANE GEORGETOWN SC 29440 30,000.00 30,000.00
242-05 901 801837444 WILLIAMS BOBBY J 106 RIDGEWAY DAINGERFIEL TX 75638 24,840.00 24,840.00
242-05 901 801837980 GRAHAM WILLIAM RR1 BOX 173A WOODLAND PA 16881 24,000.00 24,000.00
242-05 901 801839028 ARMSTONG SALLIE D 494 A&B NORFOLK STREET ATLANTA GA 30318 68,000.00 67,905.57
242-05 901 801839523 WHALEN MATTHEW JOHN 591 COLONIAL ROAD VENICE FL 34293 20,000.00 20,000.00
242-05 901 801840380 PINION DONALD LOT 2 ELAINE BARN ROAD HARDEEVILLE SC 29927 57,200.00 57,200.00
242-05 901 801840562 BERNDT ALVIA 6111 SCHMEID VESTABURG MI 48880 28,900.00 28,786.19
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801815218 0.00 07/09/1999 06/09/2029 359.34 07/09/99 74.2 11.600 523.88
801815457 0.00 07/01/1999 06/01/2014 179.08 07/01/99 85.0 12.750 445.54
801816364 0.00 06/03/1999 05/03/2029 358.13 07/03/99 27.9 10.250 625.04
801816760 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.0 12.600 1,118.02
801816786 0.00 06/28/1999 05/28/2009 118.95 06/28/99 85.0 10.500 550.53
801816927 0.00 06/28/1999 05/28/2029 358.95 07/28/99 90.0 11.150 160.45
801817099 0.00 07/01/1999 06/01/2029 359.08 07/01/99 79.2 11.500 411.96
801817164 0.00 07/01/1999 06/01/2014 179.08 07/01/99 85.7 11.500 148.94
801817701 0.00 06/27/1999 05/27/2014 178.92 06/27/99 85.0 10.750 371.59
801817966 0.00 06/24/1999 05/24/2014 178.82 06/24/99 85.0 8.750 548.33
801818246 0.00 06/01/1999 05/01/2014 178.06 08/01/99 75.0 9.550 667.62
801818311 0.00 06/24/1999 05/24/2014 178.82 07/24/99 80.0 12.600 645.01
801819574 0.00 06/01/1999 05/01/2014 178.06 07/01/99 77.0 13.850 333.49
801819939 0.00 06/19/1999 05/19/2029 358.65 07/19/99 75.0 11.250 458.92
801820317 0.00 06/20/1999 05/20/2014 178.68 06/20/99 52.1 12.600 666.51
801820911 0.00 07/07/1999 06/07/2014 179.28 07/07/99 70.0 11.000 545.00
801821240 0.00 07/18/1999 06/18/2029 359.64 07/18/99 85.0 11.500 757.57
801821455 0.00 07/01/1999 06/01/2029 359.08 07/01/99 80.0 12.600 584.81
801821711 0.00 05/28/1999 04/28/2019 237.96 06/28/99 73.3 11.550 588.43
801822628 0.00 07/14/1999 06/14/2014 179.51 07/14/99 58.0 10.000 453.70
801822727 0.00 07/01/1999 06/01/2019 239.08 08/01/99 80.0 9.900 270.44
801825738 0.00 07/07/1999 06/07/2029 359.28 07/07/99 70.0 11.250 407.93
801825886 0.00 06/26/1999 05/26/2029 358.88 07/26/99 77.6 10.125 1,446.41
801826231 0.00 06/05/1999 05/05/2014 178.19 07/05/99 80.0 12.700 398.58
801826470 0.00 06/01/1999 05/01/2014 178.06 07/01/99 75.0 11.250 1,165.51
801826488 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.9 12.100 361.98
801826504 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.7 14.500 300.42
801826512 0.00 05/01/1999 04/01/2029 357.07 07/01/99 80.0 12.375 592.24
801826751 0.00 07/11/1999 06/11/2024 299.41 07/11/99 85.0 11.900 453.37
801826850 0.00 07/01/1999 06/01/2014 179.08 07/01/99 90.0 9.650 567.31
801827056 0.00 07/04/1999 06/04/2029 359.18 07/04/99 73.3 10.250 473.14
801828096 0.00 07/18/1999 06/18/2014 179.64 07/18/99 67.9 13.750 460.25
801828344 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 11.350 313.24
801828419 0.00 05/22/1999 04/22/2029 357.76 07/22/99 90.0 10.650 500.03
801830027 0.00 06/03/1999 05/03/2029 358.13 06/03/99 65.0 12.250 490.42
801830159 0.00 06/12/1999 05/12/2029 358.42 06/12/99 80.0 14.900 864.44
801830274 0.00 06/04/1999 05/04/2019 238.16 07/04/99 69.5 11.500 319.93
801830464 0.00 07/01/1999 06/01/2019 239.08 07/01/99 78.7 10.250 122.71
801830670 0.00 06/28/1999 05/28/2029 358.95 06/28/99 70.0 11.600 328.32
801830803 0.00 06/06/1999 05/06/2014 178.22 07/06/99 80.0 9.250 789.77
801830910 0.00 06/01/1999 05/01/2029 358.06 07/01/99 80.0 9.990 484.01
801831140 0.00 07/07/1999 06/07/2029 359.28 07/07/99 75.0 12.750 733.52
801831157 0.00 07/07/1999 06/07/2019 239.28 07/07/99 84.7 11.500 266.61
801831231 0.00 06/10/1999 05/10/2014 178.36 06/10/99 80.0 14.050 223.98
801831702 0.00 07/14/1999 06/14/2014 179.51 07/14/99 85.0 12.500 526.16
801832130 0.00 05/27/1999 04/27/2019 237.93 07/27/99 65.5 9.750 379.41
801833039 0.00 07/01/1999 06/01/2019 239.08 07/01/99 79.5 12.700 411.45
801833849 0.00 06/25/1999 05/25/2029 358.85 06/25/99 53.5 10.500 137.21
801835695 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.0 10.100 1,196.48
801835844 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.0 10.100 362.84
801836347 0.00 06/01/1999 05/01/2014 178.06 07/01/99 79.8 13.500 373.58
801836693 0.00 06/24/1999 05/24/2014 178.82 07/24/99 88.8 10.900 386.57
801836891 0.00 07/03/1999 06/03/2014 179.15 07/03/99 77.2 9.650 611.61
801837030 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.0 9.000 466.56
801837386 0.00 06/03/1999 05/03/2019 238.13 07/03/99 52.6 13.000 351.47
801837444 0.00 07/01/1999 06/01/2024 299.08 07/01/99 90.0 10.400 232.76
801837980 0.00 07/09/1999 06/09/2009 119.34 07/09/99 80.0 11.750 340.87
801839028 0.00 06/25/1999 05/25/2029 358.85 07/25/99 80.0 9.000 547.14
801839523 0.00 06/01/1999 05/01/2014 178.06 07/01/99 76.7 11.900 204.18
801840380 0.00 06/05/1999 05/05/2019 238.19 07/05/99 80.0 13.350 684.45
801840562 0.00 06/26/1999 05/26/2024 298.88 07/26/99 85.0 11.900 302.25
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 6 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801840802 WILCOX LINDA A 801 EAST PALM AVENUE TAMPA FL 33602 62,475.00 62,475.00
242-05 901 801840844 WILCOX LINDA A 1905 TALIAFERRO AVENUE TAMPA FL 33602 86,000.00 86,000.00
242-05 901 801841735 CLYMANS HENRY L MAIN STREET SHIRLEYSBUR PA 17260 18,000.00 17,920.18
242-05 901 801842006 STEWART GEORGE 1512 PURDUE STREET EAST ST LOU IL 62204 38,250.00 38,244.80
242-05 901 801842220 BRIDGES JACK 425 CIRCLE DRIVE BENNETTSVIL SC 29512 17,500.00 17,500.00
242-05 901 801842378 ROZIER GERALDINE 3335 FLORA WYCHE MACON GA 31211 60,000.00 60,000.00
242-05 901 801842501 ROZIER GERALDINE 2876 2878 NEW CLINTON RD MACON GA 31210 31,500.00 31,500.00
242-05 901 801843533 BULDRINI JUANITA 481 SW VOLTAIR TERRACE PORT ST LUC FL 34984 49,500.00 49,387.29
242-05 901 801844150 BOEHL TAMMY 16 VICTORIAN LANE MEDFORD NY 11763 93,450.00 93,450.00
242-05 901 801844986 ROJERO IGNACIO 26510 RICHBARN ROAD BROOKSVILLE FL 34602 38,400.00 38,286.10
242-05 901 801845611 CHOW BELTRAN 313 MOUNTAIN RIDGE DRIVE DANVILLE CA 94506 46,000.00 45,871.72
242-05 901 801845827 BURNS MICHAEL 6312 NEWTOWN CIRCLE TAMPA FL 33615 18,830.00 18,797.16
242-05 901 801846270 PARADISO JOSEPH R 3205 WARD STREET MIDLAND TX 79705 80,000.00 80,000.00
242-05 901 801846551 GARCIA PAMELA M 164 GREENFIELD DRIVE FOREST CITY NC 28043 40,500.00 40,500.00
242-05 901 801846577 NORTON KEITH 602 EAST CEDAR ROCK ROAD PICKENS SC 29671 16,600.00 16,600.00
242-05 901 801847419 WORTHY TAMARA 14619 SAVANNAH EAST CLEVEL OH 44112 62,050.00 62,050.00
242-05 901 801847609 DORSEY DAVID THOMAS 16505 LITTLEFIELD DETROIT MI 48235 54,300.00 54,300.00
242-05 901 801847963 AHAD KAREEM 317 MCDOWELL STREET PLAINFIELD NJ 07060 80,000.00 80,000.00
242-05 901 801848045 KIDD ROY 11641 NAMOZINE ROAD AMELIA COUR VA 23002 48,750.00 48,750.00
242-05 901 801848060 WITCOSKI RAYMOND P 108 WEST PENN STREET SHENANDOAH PA 17976 20,000.00 19,938.03
242-05 901 801848318 WALKER MICHAEL B 10535 127TH AVENUE NORTH LARGO FL 33733 63,900.00 63,811.43
242-05 901 801848631 GREY JAMES DARREN 1513 HAYSTACK ROAD MOUNT AIRY NC 27030 29,750.00 29,590.19
242-05 901 801848748 HILL CECILIA 9724 TOM FOLSON ROAD THONOTOSASS FL 33592 64,800.00 64,800.00
242-05 901 801849001 LAWSON JAMES E 300 ROSE DRIVE SANFORD FL 32773 74,000.00 74,000.00
242-05 901 801849134 COLCLOUGH DAVID 4725 FOLLY ROAD SUMTER SC 29154 15,500.00 15,406.61
242-05 901 801849514 STARLING PEGGY S 410 GUERRANT STREET DANVILLE VA 24540 19,000.00 19,000.00
242-05 901 801850157 WOOD KATHERINE 2776 CROUCH ROAD JACKSON MI 49201 42,700.00 42,597.20
242-05 901 801850405 HUFFMAN CHARLES 37 NORTH PHILADELPHIA STRE DAYTON OH 45403 31,200.00 31,200.00
242-05 901 801850595 QATOUM KHADER 1630 OLIVE PL CANTON OH 44705 56,000.00 56,000.00
242-05 901 801850769 FRIEDMANN LOUIS D 618 S WESLEY AVENUE OAK PARK IL 60304 43,000.00 43,000.00
242-05 901 801850777 GALLO GREGORY J 14 AVENUE D BEACON FALL CT 06403 15,000.00 15,000.00
242-05 901 801850975 ROZIER GERALDINE 1509 OAKLAND AVE MACON GA 31206 39,750.00 39,750.00
242-05 901 801851015 PERKINS ERMA 109 MAGNOLIA STREET LONGVIEW TX 75602 25,415.00 25,415.00
242-05 901 801851189 PETERSON JAMES 1813 FRONT ST WARREN OH 44485 30,400.00 30,400.00
242-05 901 801853706 GUERBOIAN EDWARD A 4636 ELLENITA AVENUE TARZANA CA 91356 101,000.00 101,000.00
242-05 901 801853870 LEDUKE SCOTT H 4713 ETHEL AVENUE SHERMAN OAK CA 91423 70,000.00 70,000.00
242-05 901 801853953 VINES LINDA KAYE 31 BEVERLEY COURT STAUNTON VA 24401 56,100.00 56,100.00
242-05 901 801853961 PRYSTOWSKY BARRY 38 STANFORD AVENUE WEST ORANGE NJ 07052 172,000.00 172,000.00
242-05 901 801854639 CARR JEREMY LEE 350 SOUTH ROENA STREET INDIANAPOLI IN 46234 55,200.00 55,200.00
242-05 901 801854837 ANDERSON BIRGIT A 4662 ANAHEIM COURT DENVER CO 80239 28,000.00 28,000.00
242-05 901 801855438 FRENCH DAVID 562 SOUTH STREET FITCHBURG MA 01420 35,700.00 35,640.69
242-05 901 801855560 WELCH HARRY A 3951 NORTHEAST 174TH TERRA OCKLAWAHA FL 32179 30,000.00 30,000.00
242-05 901 801855792 BEDWELL JOSEPH R 22 N COUNTY RD 700 EAST SULLIVAN IN 47882 34,850.00 34,850.00
242-05 901 801856535 SUBRAMANIAN ANANTH 12779 CARIBOU COURT JACKSONVILL FL 32246 90,400.00 90,302.08
242-05 901 801856915 WHITED DANNY D 747 FORKNER CHAPEL ROAD SWEETWATER TN 37874 50,400.00 50,224.67
242-05 901 801857020 CASON MICHAEL B RTE 1 BOX 82 HID DUGGER RD SANDERSON FL 32083 61,200.00 61,133.80
242-05 902 801857459 JEANETTE COL ON AS ADMIN 2257 BASSFORD AVENUE BRONX NY 10457 125,000.00 125,000.00
242-05 901 801857467 THOMAS ANTHONY D 14523 BIRWOOD DETROIT MI 48238 20,800.00 20,800.00
242-05 901 801857509 LARSON JAMES PATRICK 817 COUNTRY LANE GREEN COVE FL 32043 29,500.00 29,500.00
242-05 901 801858093 GARBER JASON D 834 26TH STREET ALTOONA PA 16601 36,900.00 36,900.00
242-05 901 801858242 ACEVEDO ALICE C 2232 MORENO AVENUE FORT MYERS FL 33901 30,660.00 30,484.28
242-05 901 801858556 ATKINSON CORY 2000 EAST 38TH STREET ANDERSON IN 46013 36,800.00 36,800.00
242-05 901 801858770 PELVERTS JOHN 139 BEACON ROAD BETHANY CT 06524 48,600.00 48,600.00
242-05 901 801859596 KORIS SHIRLEY 22822 SAINT JAMES ROAD JETERSVILLE VA 23083 30,400.00 30,400.00
242-05 901 801859661 BELL VIRGINIA 6125 S LOOMIS BLVD CHICAGO IL 60636 47,600.00 47,600.00
242-05 901 801860313 FOSTER WARREN 20 WASHINGTON STREET FIELDSBORO NJ 08505 56,000.00 56,000.00
242-05 901 801860651 NASH CAROLYN 516 WEST 6TH STREET ANDERSON IN 46012 15,000.00 15,000.00
242-05 901 801860982 BIERLY DORAL LEE 5362 E 32ND ST TUCSON AZ 85711 35,000.00 35,000.00
242-05 901 801861048 SPEED THOMAS W 23 THOMAS SHILLING COURT UPPERCO MD 21155 68,000.00 67,719.15
242-05 901 801861303 BRANNUM DOROTHY E 669 SCHENCK AVENUE BROOKLYN NY 11207 157,000.00 157,000.00
242-05 901 801861824 TERESA MERTZ ELIZABETH RD 1 BOX 1596 SAYLORSBURG PA 18353 56,000.00 56,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801840802 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 10.990 594.49
801840844 0.00 06/28/1999 05/28/2029 358.95 06/28/99 68.2 11.090 824.85
801841735 0.00 06/24/1999 05/24/2014 178.82 07/24/99 75.0 11.100 205.72
801842006 0.00 06/28/1999 05/28/2014 178.95 07/28/99 85.0 11.500 378.79
801842220 0.00 06/05/1999 05/05/2014 178.19 07/05/99 70.0 15.250 247.93
801842378 0.00 06/28/1999 05/28/2029 358.95 06/28/99 73.6 9.900 522.11
801842501 0.00 06/28/1999 05/28/2029 358.95 06/28/99 75.0 9.900 274.11
801843533 0.00 06/11/1999 05/11/2014 178.39 07/11/99 90.0 11.250 570.42
801844150 0.00 07/01/1999 06/01/2014 179.08 07/01/99 84.9 11.050 893.48
801844986 0.00 06/14/1999 05/14/2014 178.49 07/14/99 84.9 9.650 327.10
801845611 0.00 07/01/1999 06/01/2014 179.08 08/01/99 85.0 12.450 489.16
801845827 0.00 06/28/1999 05/28/2029 358.95 07/28/99 70.0 12.100 195.14
801846270 0.00 07/16/1999 06/16/2029 359.57 07/16/99 80.0 11.600 798.34
801846551 0.00 07/08/1999 06/08/2029 359.31 07/08/99 75.0 12.250 424.40
801846577 0.00 07/11/1999 06/11/2014 179.41 07/11/99 79.9 12.350 202.98
801847419 0.00 07/15/1999 06/15/2029 359.54 07/15/99 85.0 12.600 667.05
801847609 0.00 06/27/1999 05/27/2029 358.92 06/27/99 74.8 11.800 550.19
801847963 0.00 06/28/1999 05/28/2014 178.95 06/28/99 80.0 12.100 829.05
801848045 0.00 07/02/1999 06/02/2019 239.11 07/02/99 65.0 11.850 531.69
801848060 0.00 06/27/1999 05/27/2014 178.92 07/27/99 66.6 9.850 213.09
801848318 0.00 06/01/1999 05/01/2029 358.06 07/01/99 79.9 10.990 608.05
801848631 0.00 07/01/1999 06/01/2014 179.08 08/01/99 78.2 11.400 345.65
801848748 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 12.750 704.18
801849001 0.00 07/14/1999 06/14/2014 179.51 07/14/99 82.2 12.100 766.87
801849134 0.00 07/03/1999 06/03/2014 179.15 08/03/99 74.8 11.600 182.06
801849514 0.00 07/01/1999 06/01/2014 179.08 07/01/99 63.3 10.000 204.17
801850157 0.00 06/17/1999 05/17/2014 178.59 07/17/99 70.0 9.350 354.38
801850405 0.00 06/13/1999 05/13/2014 178.45 07/13/99 65.0 13.000 345.13
801850595 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 11.600 558.84
801850769 0.00 07/01/1999 06/01/2014 179.08 07/01/99 83.0 10.250 468.68
801850777 0.00 07/01/1999 06/01/2009 119.08 07/01/99 86.8 11.850 213.91
801850975 0.00 06/28/1999 05/28/2029 358.95 06/28/99 75.0 9.900 345.90
801851015 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 11.850 258.49
801851189 0.00 06/25/1999 05/25/2029 358.85 06/25/99 80.0 12.750 330.35
801853706 0.00 07/01/1999 06/01/2014 179.08 07/01/99 74.8 10.600 1,122.72
801853870 0.00 07/01/1999 06/01/2019 239.08 07/01/99 82.3 12.900 815.13
801853953 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 9.450 469.67
801853961 0.00 06/01/1999 05/01/2014 178.06 07/01/99 78.1 13.400 1,956.58
801854639 0.00 07/02/1999 06/02/2029 359.11 07/02/99 84.9 11.750 557.19
801854837 0.00 07/01/1999 06/01/2014 179.08 07/01/99 89.9 12.300 294.49
801855438 0.00 06/12/1999 05/12/2014 178.42 07/12/99 84.8 10.150 386.92
801855560 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 9.900 320.55
801855792 0.00 07/07/1999 06/07/2019 239.28 07/07/99 85.0 10.500 347.94
801856535 0.00 06/24/1999 05/24/2014 178.82 07/24/99 80.0 12.450 961.30
801856915 0.00 06/26/1999 05/26/2029 358.88 07/26/99 70.0 14.350 611.16
801857020 0.00 06/28/1999 05/28/2029 358.95 07/28/99 90.0 11.350 599.06
801857459 0.00 08/01/1999 07/01/2014 180.07 08/01/99 25.5 11.100 1,428.61
801857467 0.00 07/14/1999 06/14/2029 359.51 07/14/99 65.0 10.850 195.73
801857509 0.00 07/14/1999 06/14/2014 179.51 07/14/99 51.7 9.850 314.31
801858093 0.00 06/19/1999 05/19/2029 358.65 07/19/99 90.0 10.680 342.51
801858242 0.00 06/01/1999 05/01/2014 178.06 08/01/99 70.0 12.990 387.72
801858556 0.00 07/08/1999 06/08/2029 359.31 07/08/99 80.0 10.600 339.38
801858770 0.00 06/17/1999 05/17/2014 178.59 06/17/99 77.7 12.000 583.28
801859596 0.00 06/01/1999 05/01/2019 238.06 07/01/99 37.3 12.900 354.00
801859661 0.00 06/27/1999 05/27/2029 358.92 06/27/99 85.0 11.750 480.48
801860313 0.00 06/17/1999 05/17/2014 178.59 06/17/99 80.0 12.050 578.18
801860651 0.00 07/11/1999 06/11/2029 359.41 07/11/99 45.4 10.250 134.42
801860982 0.00 08/01/1999 07/01/2019 240.07 08/01/99 44.3 10.450 348.26
801861048 0.00 07/01/1999 06/01/2014 179.08 08/01/99 10.5 11.100 777.16
801861303 0.00 07/08/1999 06/08/2014 179.31 07/08/99 84.8 11.500 1,554.76
801861824 0.00 07/11/1999 06/11/2014 179.41 07/11/99 65.1 9.570 473.74
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 7 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801861964 SUTHERLAND WILLIAM CLYDE 907 JAMI COURT LAWRENCEVIL GA 30045 39,000.00 39,000.00
242-05 901 801862467 EARSING TERRANCE M 11 MARIE LANE CHEEKTOWAGA NY 14227 16,000.00 16,000.00
242-05 901 801862566 CHADWICK RICHARD 416 BLAINE AVENUE CANONSBURG PA 15317 23,350.00 23,350.00
242-05 901 801862699 PATTON RENO 2405 NORTH RURAL STREET INDIANAPOLI IN 46218 34,850.00 34,850.00
242-05 901 801863309 CARL STEVEN C 11003 34TH AVENUE E TACOMA WA 98446 60,000.00 59,870.06
242-05 901 801863531 EMRICK WENDELL 750 QUATRO LN LEONARD MI 48367 157,200.00 157,200.00
242-05 901 801863929 DELUCA THOMAS A 42 CORTINA ROAD EAST HAVEN CT 06513 43,500.00 43,500.00
242-05 901 801864166 HENRY RUBY LEE 39419 LINCOLN AVENUE ZEPHYRHILLS FL 33540 44,800.00 44,662.17
242-05 901 801864299 HARPER ROBERT R 821 SOUTH WEST STREET SHELBYVILLE IN 46176 13,600.00 13,530.58
242-05 901 801864315 DAVIS JOHN A 1365 ARROW STREET PORT CHARLO FL 33952 22,500.00 22,396.59
242-05 901 801864505 BOOTH HARRIET A 23122 CR 1474 EAST HAWTHORNE FL 32640 42,000.00 42,000.00
242-05 901 801864653 GENTRY AVERY L 922 WHITEN ROAD BELTON SC 29627 35,750.00 35,750.00
242-05 901 801864679 WILLIAMSON WILLIAM 4918 MECCA STREET INDIANAPOLI IN 46241 40,800.00 40,800.00
242-05 901 801865254 MILES JACKIE R 4742 JORDAN CIRCLE TIMMONSVILL SC 29161 14,300.00 14,300.00
242-05 901 801865783 LUNDY REGINALD D II 5418 WESTMINSTER AVENUE PHILADELPHI PA 19131 33,150.00 33,015.26
242-05 901 801866344 MORTON MARK E 1572 NELSONS BRIDGE ROAD HANOVER VA 23069 37,400.00 37,400.00
242-05 901 801866393 BOUEY MAGGIE 402 BASEWOOD LANE ALTAMONTE S FL 32701 51,000.00 51,000.00
242-05 901 801866989 BUTLER BARBARA A 1221 KENMORE STREET JACKSONVILL FL 32206 52,200.00 52,111.06
242-05 901 801867359 MILLER DON 4060 BAY AVE BEAVERTON MI 48612 27,000.00 27,000.00
242-05 901 801867409 HARDWICK J ANDY 1725 31 SALISHAN STREET SE SALEM OR 97302 142,200.00 142,200.00
242-05 901 801867433 DOMINGUEZ THERESA 4532 ALHAMBRA DRIVE FREMONT CA 94536 54,900.00 54,900.00
242-05 901 801868258 LATHAN M RAIFIELD 545 EDGEFIELD DRIVE STONE MOUNT GA 30087 13,050.00 13,050.00
242-05 901 801868670 STEWART LOUIS 9924 METTETAL DETROIT MI 48227 40,000.00 40,000.00
242-05 901 801868845 WILLIAMS DAVID 4309 DELEUIL AVENUE TAMPA FL 33610 52,800.00 52,800.00
242-05 901 801868894 WYLDER DUANE C 12512 SOUTHWEST 123RD AVE TIGARD OR 97223 30,000.00 30,000.00
242-05 901 801868928 HAILEY JOHN A ROUTE 3 CHECOTAH OK 74426 21,600.00 21,600.00
242-05 901 801868936 STARKS GLENDA MARBLY 4941 JULIUS WESTLAND MI 48186 30,000.00 30,000.00
242-05 901 801869579 MEJSTRIK WILLIAM S 251 SHADY HOLLOW NEDERLAND CO 80466 28,500.00 28,500.00
242-05 901 801869744 MOLINA EVARISTO 9719 DARWAY DRIVE EL PASO TX 79925 121,000.00 121,000.00
242-05 901 801869900 JOHNSON JOHN P 1014 NORTHWEST B STREET GRANTS PASS OR 97526 64,000.00 64,000.00
242-05 901 801870049 NOCE VICTOR 94 NEW YORK AVENUE SMITHTOWN NY 11787 77,000.00 76,568.32
242-05 901 801870155 BUKOWSKI MARTHA 432 RHODES AVENUE AKRON OH 44307 46,500.00 46,500.00
242-05 901 801870254 DELLA PORTA JEAN MARIE 951 EAST MAIN STREET NORRISTOWN PA 19401 17,500.00 17,500.00
242-05 901 801870502 DENTON JOHNNY 375 SOUTH ORANGE AVENUE ORANGE CITY FL 32763 35,700.00 35,577.05
242-05 901 801870676 FINDORA JOSEPH 51 GOVIER STREET WILKES BARR PA 18702 53,500.00 53,386.45
242-05 901 801870775 SHELLENDER HERBERT D 6 HIGHVIEW ROAD DOWNINGTON PA 19335 20,000.00 20,000.00
242-05 901 801871278 WILLIAMS JAMES 1330 SALTERSTOWN ROAD SUMTER SC 29153 66,400.00 66,400.00
242-05 901 801871864 LAPRAIRIE TODD 209 CAMPBELL BAY CITY MI 48708 42,400.00 42,291.61
242-05 901 801872342 FREEMAN BRUCE E 559 SOUTH STREET CHENANGO FO NY 13746 62,400.00 62,400.00
242-05 901 801872698 MUNSON DOUGLAS A 111 NORTH ST BUREAU IL 61315 28,000.00 28,000.00
242-05 901 801872805 HAYNES ROY ALLEN 409 FULTON RD NW CANTON OH 44703 34,450.00 34,325.18
242-05 901 801873985 LONGCOR NEAL B 2 RABBIT RUN CIRCLE MILFORD PA 18337 102,000.00 101,944.73
242-05 901 801874058 HERMAN MINDI L 245 EAST POPLAR STREET YORK PA 17403 13,750.00 13,747.68
242-05 901 801874199 HOGG DAVID 5794 ADICKS COURT YORK SC 29745 83,725.00 83,725.00
242-05 901 801874876 BURKS DEBRA L 12008 WOODLAND AVE CLEVELAND OH 44120 56,000.00 56,000.00
242-05 901 801875154 BROWN DIANE S 3717 NORTH HIGHWAY 501 MARION SC 29571 65,600.00 65,600.00
242-05 901 801875402 HUMMER CHARLES W 1141 MEADOW LANE PORTLAND IN 47371 44,400.00 44,400.00
242-05 901 801875477 WISE LYNNE M 4757 EDGEWOOD AVENUE NORTH CRYSTAL MN 55428 15,000.00 15,000.00
242-05 901 801875980 MELOY MICHAEL W 128 130 RIDGE AVENUE MILTON PA 17847 62,100.00 62,100.00
242-05 901 801876657 SMILEY MICHA 1907 WEST 850 SOUTH FLAT ROCK IN 47234 59,500.00 59,500.00
242-05 901 801876731 RICHARDS SUSETTE M 12821 10TH STREET BOWIE MD 20720 26,000.00 26,000.00
242-05 901 801876780 CARR KERRY B 229 FOURNIER STREET BEREA OH 44017 66,500.00 66,500.00
242-05 901 801877697 SAUTER CHARLES WILLIAM 100 HARBORVIEW DR UNIT 909 BALTIMORE MD 21230 30,800.00 30,800.00
242-05 901 801878406 OSTEEN JAMES C 1830 FRANKLIN STREET BARTOW FL 33830 44,800.00 44,800.00
242-05 901 801878679 STANLEY LIONELL 8180 BURNT BRANCH DRIVE SALISBURY MD 21801 25,275.00 25,275.00
242-05 901 801878885 NEWMAN DANIEL J 8559 SAN MIGUEL CALZADA PENSACOLA FL 32507 27,000.00 26,799.05
242-05 901 801879305 KWILIN DANIEL 103 SOUTH MCGILL STREET KNOX IN 46534 30,000.00 30,000.00
242-05 901 801879404 WEST MARJORIE E 10810 WEST EXPOSITION AVE LAKEWOOD CO 80226 22,000.00 22,000.00
242-05 901 801879628 KAHALEKOMO ELDON 502 WEST MAIN STREET MUNICE IN 47305 82,400.00 82,400.00
242-05 901 801879842 JOSEPH OGENOR JR 14 MANOMET STREET BROCKTON MA 02301 108,970.00 108,970.00
242-05 901 801879867 KARLAK ROBERT 211 BUBERMAK BOULEVARD OLD FORGE PA 18518 25,000.00 25,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801861964 0.00 07/07/1999 06/07/2014 179.28 07/07/99 89.1 10.000 342.25
801862467 0.00 07/01/1999 06/01/2014 179.08 07/01/99 89.8 12.300 195.13
801862566 0.00 07/01/1999 06/01/2014 179.08 07/01/99 84.9 12.350 285.52
801862699 0.00 07/02/1999 06/02/2014 179.11 07/02/99 85.0 12.350 367.89
801863309 0.00 07/01/1999 06/01/2019 239.08 09/01/99 74.6 11.350 633.67
801863531 0.00 06/14/1999 05/14/2029 358.49 06/14/99 84.9 13.500 1,800.59
801863929 0.00 06/18/1999 05/18/2014 178.62 06/18/99 89.9 12.250 455.83
801864166 0.00 07/01/1999 06/01/2019 239.08 08/01/99 80.0 9.250 410.31
801864299 0.00 06/21/1999 05/21/2014 178.72 07/21/99 82.5 12.100 164.10
801864315 0.00 06/19/1999 05/19/2019 238.65 07/19/99 80.5 11.000 232.25
801864505 0.00 07/14/1999 06/14/2024 299.51 07/14/99 75.0 13.850 500.76
801864653 0.00 07/03/1999 06/03/2019 239.15 07/03/99 63.8 11.850 389.91
801864679 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 9.900 355.04
801865254 0.00 07/07/1999 06/07/2009 119.28 07/07/99 65.0 10.750 194.96
801865783 0.00 06/28/1999 05/28/2014 178.95 07/28/99 85.0 12.100 343.54
801866344 0.00 07/16/1999 06/16/2014 179.57 07/16/99 85.0 11.650 440.48
801866393 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 11.290 496.89
801866989 0.00 06/12/1999 05/12/2014 178.42 07/12/99 90.0 11.350 510.97
801867359 0.00 07/04/1999 06/04/2014 179.18 07/04/99 29.3 11.800 273.58
801867409 0.00 08/01/1999 07/01/2029 360.07 08/01/99 90.0 11.000 1,354.20
801867433 0.00 08/01/1999 07/01/2014 180.07 08/01/99 89.9 11.150 629.17
801868258 0.00 07/03/1999 06/03/2014 179.15 07/03/99 84.9 12.000 156.62
801868670 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 12.500 493.01
801868845 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 12.250 553.29
801868894 0.00 08/01/1999 07/01/2019 240.07 08/01/99 66.0 10.350 296.50
801868928 0.00 07/01/1999 06/01/2009 119.08 07/01/99 80.0 12.250 313.03
801868936 0.00 07/01/1999 06/01/2029 359.08 07/01/99 40.0 10.600 276.67
801869579 0.00 08/01/1999 07/01/2014 180.07 08/01/99 85.0 12.600 353.13
801869744 0.00 08/01/1999 07/01/2029 360.07 08/01/99 69.9 8.750 951.91
801869900 0.00 08/01/1999 07/01/2029 360.07 08/01/99 75.2 12.100 663.24
801870049 0.00 06/26/1999 05/26/2014 178.88 07/26/99 80.4 13.700 894.10
801870155 0.00 07/01/1999 06/01/2014 179.08 07/01/99 75.0 11.500 460.49
801870254 0.00 07/03/1999 06/03/2009 119.15 07/03/99 84.9 12.350 254.63
801870502 0.00 06/25/1999 05/25/2014 178.85 07/25/99 70.0 8.590 353.44
801870676 0.00 06/24/1999 05/24/2029 358.82 07/24/99 60.1 8.900 426.63
801870775 0.00 06/19/1999 05/19/2014 178.65 06/19/99 23.4 11.950 239.39
801871278 0.00 07/14/1999 06/14/2014 179.51 07/14/99 80.0 9.750 570.48
801871864 0.00 06/01/1999 05/01/2014 178.06 07/01/99 80.0 13.150 474.00
801872342 0.00 06/17/1999 05/17/2029 358.59 07/17/99 80.0 9.000 502.09
801872698 0.00 08/01/1999 07/01/2019 240.07 08/01/99 73.2 12.000 308.30
801872805 0.00 06/25/1999 05/25/2014 178.85 07/25/99 65.0 11.600 343.79
801873985 0.00 07/15/1999 06/15/2014 179.54 09/15/99 85.0 11.850 1,037.42
801874058 0.00 06/21/1999 05/21/2019 238.72 07/21/99 80.8 12.650 157.68
801874199 0.00 07/07/1999 06/07/2029 359.28 07/07/99 85.0 10.400 759.61
801874876 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.0 12.750 608.55
801875154 0.00 06/03/1999 05/03/2029 358.13 07/03/99 80.0 12.750 712.87
801875402 0.00 07/09/1999 06/09/2014 179.34 07/09/99 80.7 12.500 473.86
801875477 0.00 08/01/1999 07/01/2019 240.07 08/01/99 89.9 11.400 158.93
801875980 0.00 06/28/1999 05/28/2014 178.95 06/28/99 90.0 10.900 586.70
801876657 0.00 06/26/1999 05/26/2014 178.88 06/26/99 85.0 9.650 506.83
801876731 0.00 07/09/1999 06/09/2014 179.34 07/09/99 89.2 10.900 293.88
801876780 0.00 07/01/1999 06/01/2014 179.08 07/01/99 66.8 7.750 625.95
801877697 0.00 06/24/1999 05/24/2014 178.82 06/24/99 82.6 12.800 385.65
801878406 0.00 06/21/1999 05/21/2014 178.72 06/21/99 80.0 13.390 509.27
801878679 0.00 07/09/1999 06/09/2014 179.34 07/09/99 77.7 12.850 317.30
801878885 0.00 06/28/1999 05/28/2009 118.95 07/28/99 77.1 11.750 383.48
801879305 0.00 07/09/1999 06/09/2009 119.34 07/09/99 54.5 10.350 402.29
801879404 0.00 08/01/1999 07/01/2019 240.07 08/01/99 80.7 9.150 200.07
801879628 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 11.350 806.58
801879842 0.00 06/27/1999 05/27/2014 178.92 06/27/99 85.0 11.600 1,087.44
801879867 0.00 07/01/1999 06/01/2014 179.08 07/01/99 88.5 10.900 282.58
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 8 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801880477 BOOSE ELTON L 2208 QUEEN STREET PORTSMOUTH VA 23702 36,000.00 35,983.11
242-05 901 801881012 PORTER MICHAEL 348 OAKLAND STREET MANCHESTER CT 06040 35,750.00 35,750.00
242-05 901 801881087 HEDRICK JERRY W 101 CONNERS LANE BEDFORD VA 24522 36,000.00 36,000.00
242-05 901 801881574 NANCE ROBERT H 12437 S KI DRIVE PHOENIX AZ 85044 21,150.00 21,150.00
242-05 901 801881814 HOPKINS RODNEY P 2023 NORTH SOMERSET AVENUE INDIANAPOLI IN 46222 23,000.00 23,000.00
242-05 901 801881962 CAJULAO ERNEST A 23 BYRON COURT SAN FRANCIS CA 94112 70,000.00 69,589.20
242-05 901 801882176 HEROLD THOMAS R 2248 WODOCK AVENUE WARRINGTON PA 18976 146,000.00 146,000.00
242-05 901 801882200 JOHNSON WILLIAM 141 BRYMER STREET BENTON TN 37307 47,600.00 47,600.00
242-05 901 801882333 MINARIK ALBERT 395 HARTFORD TURNPIKE DAYVILLE CT 06241 44,160.00 44,160.00
242-05 901 801882499 VREELAND SUSAN J 202 EDISON STREET INVERNESS FL 34450 12,000.00 11,925.33
242-05 901 801882515 MCCARTHY PEGGY 5198 SPRINGHILL DRIVE PENSACOLA FL 32503 63,750.00 63,750.00
242-05 901 801882572 MARTELL CHARLES 11612 SURFWOOD AVENUE JACKSONVILL FL 32216 54,400.00 54,297.52
242-05 901 801882739 BOYD STEPHEN 7960 W ROSADA WAY LAS VEGAS NV 89129 84,000.00 83,409.77
242-05 901 801882952 MARTIN DERWIN A 13305 MARSTON AVENUE CLEVELAND OH 44105 52,000.00 52,000.00
242-05 901 801883844 MORRIS L B JR RT 4 BOX 125 A13 SWANSEA SC 29160 56,800.00 56,711.50
242-05 901 801884396 EVANS PAMALA 221 SIZEMORE AVENUE NEW ELLENTO SC 29809 29,600.00 29,588.20
242-05 901 801884545 DALY DAVID O 6913 GRUBBY ROAD WILSONS VA 23894 70,550.00 70,550.00
242-05 901 801884784 BRAY CRISTOFFER A 11626 S GOLDEN WHEAT COVE SOUTH JORDA UT 84095 26,000.00 26,000.00
242-05 901 801884883 LIGHTLE SHEILA E 514 EAST ELM STREET HARTFORD CI IN 47348 46,750.00 46,750.00
242-05 901 801885070 BARFEILD JOHN 1 RT PO BOX 81 B BLOUNSTOWN FL 32424 61,000.00 60,777.83
242-05 901 801885237 SWECKER PAUL DAVID RT 1 BOX 69 MILL CREEK WV 26280 72,500.00 72,500.00
242-05 901 801885369 DEGRO WENDY 52 LENT STREET POUGHKEEPSI NY 12550 28,500.00 28,500.00
242-05 901 801885880 LOCKLEAR DWIGHT 12001 RENNERT ROAD SHANNON NC 28386 30,500.00 30,500.00
242-05 901 801885997 KNIGHT EVA 2118 WEST 95TH STREET CLEVELAND OH 44102 23,920.00 23,920.00
242-05 901 801886490 LADD STEPHEN 5008 RALSTON STREET INDIANAPOLI IN 46218 60,000.00 60,000.00
242-05 901 801886581 LADD STEPHEN 4314 GUILFORD STREET INDIANAPOLI IN 46201 48,000.00 48,000.00
242-05 901 801886615 LADD STEPHEN 629 31 NORTH GRAY STREET INDIANAPOLI IN 46201 46,400.00 46,400.00
242-05 901 801887027 CRITCHFIELD JAYSON 6362 SOUTH BOX WOOD ROAD SALT LAKE C UT 84121 18,860.00 18,860.00
242-05 901 801887506 DURHAM JERRY 3554 LAKE TAHOE SAN ANTONIO TX 78222 46,750.00 46,750.00
242-05 901 801887563 GRAYSON GREGRIE 1519 S CANFIELD AVENUE LOS ANGELES CA 90035 295,000.00 295,000.00
242-05 901 801887571 LARA HECTOR A 3713 BOWIE ODESSA TX 79762 24,300.00 24,300.00
242-05 901 801888074 RIGSBY ARLIE L RT 1 BOX 595 MILTON WV 25541 52,000.00 52,000.00
242-05 901 801888439 SINAPI ANNA I 145 TRYON STREET HONESDALE PA 18431 60,000.00 60,000.00
242-05 901 801888504 MILLS LAJUANA F 10 ABBOTT AVENUE BRUNSWICK GA 31525 58,500.00 58,077.79
242-05 901 801888603 DAWSON MERCY 1257 WHEELER AVENUE BRONX NY 10472 208,575.00 208,575.00
242-05 901 801888652 AGUILAR PEDRO JR 755 MERCURY DR ALBION MI 49224 44,000.00 44,000.00
242-05 901 801888686 GAETA JEFF 51 ELMIRA STREET STATEN ISLA NY 10306 122,000.00 121,935.77
242-05 901 801888694 CASTILLO JESUS ANTHONY 801 WEST VIRGINIA AVENUE TAMPA FL 33603 39,050.00 38,984.86
242-05 901 801888710 GARRETT LARRY 1257 WEST 33RD STREET INDIANAPOLI IN 46220 34,850.00 34,850.00
242-05 901 801888769 LINDE GUENTER H 1529 PLEASANT STREET INDIANAPOLI IN 46203 22,400.00 22,349.95
242-05 901 801888918 IGBOZURUIKE GREGORY N 1817 12TH STREET NW WASHINGTON DC 20009 65,500.00 65,500.00
242-05 901 801889254 PARKER CAROL C 121 CAMP STREET PROVIDENCE RI 02906 70,550.00 70,550.00
242-05 901 801889676 MAYES DAVID L 11 EAST IOWA EVANSVILLE IN 47711 23,375.00 23,373.85
242-05 901 801890203 BRENNAN JAMES E 69 71 HILLSIDE STREET WILKES BARR PA 18702 56,000.00 56,000.00
242-05 901 801890716 DABELOW GERALDINE M 3400 EAST SYCAMORE TERRE HAUTE IN 47805 48,000.00 48,000.00
242-05 901 801890757 WORTZ MARILYN J 8108 MIDNIGHT PASS ROAD SARASOTA FL 34242 120,000.00 120,000.00
242-05 901 801890872 SMITH JENNIFER 1640 FRIAR ROAD JACKSONVILL FL 32211 53,500.00 53,500.00
242-05 901 801891201 THOMPSON ANTHONY 6425 KENNEDY AVENUE CINCINNATI OH 45232 88,000.00 88,000.00
242-05 901 801891359 MULLINGS STEADBERT 601 WEST HAITI AVENUE CLEWISTON FL 33440 15,700.00 15,640.57
242-05 901 801891839 FERNANDES MARIA L 181-5 MAYBURY CIRCLE WATERBURY CT 06705 21,600.00 21,600.00
242-05 901 801892068 POWELL BRADLEY H 8989 WEST 600 NORTH CONVERSE IN 46919 64,800.00 64,800.00
242-05 901 801892795 BURRUS TERRY L 831 NORTH TUXEDO STREET INDIANAPOLI IN 46201 45,600.00 45,600.00
242-05 901 801892837 DEER JOSEPH M 20777 INDIAN PARIS MI 49338 59,500.00 59,500.00
242-05 901 801893256 WARNER JEFFREY 1590 MACO ROAD LELAND NC 28451 49,300.00 49,300.00
242-05 901 801893330 KOTOWSKI STEVEN 1037 ADAMS STREET SOUTH BEND IN 46628 37,500.00 37,500.00
242-05 901 801893777 COLUMNA RUBEN 8121 NORTH MARKS STREET TAMPA FL 33674 44,100.00 44,100.00
242-05 902 801893843 AVILES WILLIAM R 73 75 MARTIN LUTHER KING B NEWARK NJ 07104 168,000.00 168,000.00
242-05 901 801894031 LAO DAVID 6731 CHARLESTON STREET HOLLYWOOD FL 32024 56,000.00 55,980.42
242-05 901 801894239 ERHART PAUL 135 WESTCHESTER AVENUE WEST BABYLO NY 11704 94,750.00 94,594.83
242-05 901 801894361 CANNON WAYNE A 521 JUNIPER STREET SEAFORD DE 19973 79,200.00 79,200.00
242-05 901 801894437 GIBSON DONALD J 274 NORTH BELLEVIEW PLACE INDIANAPOLI IN 46822 56,000.00 55,704.02
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801880477 0.00 06/11/1999 05/11/2014 178.39 07/11/99 60.0 11.200 348.29
801881012 0.00 06/11/1999 05/11/2014 178.39 07/11/99 84.8 12.600 384.32
801881087 0.00 07/07/1999 06/07/2014 179.28 07/07/99 73.4 9.900 384.66
801881574 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.9 11.750 213.49
801881814 0.00 07/04/1999 06/04/2029 359.18 07/04/99 34.5 10.250 206.10
801881962 0.00 07/01/1999 06/01/2019 239.08 08/01/99 83.7 12.450 792.83
801882176 0.00 07/16/1999 06/16/2029 359.57 07/16/99 85.8 11.750 1,473.74
801882200 0.00 07/16/1999 06/16/2024 299.57 07/16/99 83.5 10.625 453.69
801882333 0.00 07/14/1999 06/14/2014 179.51 07/14/99 78.8 11.350 432.27
801882499 0.00 06/19/1999 05/19/2014 178.65 07/19/99 78.5 13.550 156.20
801882515 0.00 07/09/1999 06/09/2014 179.34 07/09/99 83.8 11.000 607.11
801882572 0.00 06/06/1999 05/06/2014 178.22 07/06/99 80.0 9.250 559.88
801882739 0.00 07/01/1999 06/01/2014 179.08 08/01/99 87.4 12.750 912.82
801882952 0.00 07/14/1999 06/14/2029 359.51 07/14/99 65.0 12.240 544.50
801883844 0.00 06/17/1999 05/17/2019 238.59 08/17/99 80.0 13.650 691.93
801884396 0.00 06/26/1999 05/26/2029 358.88 07/26/99 80.0 12.500 315.91
801884545 0.00 06/28/1999 05/28/2014 178.95 06/28/99 85.0 11.540 700.80
801884784 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.5 14.650 321.49
801884883 0.00 06/24/1999 05/24/2029 358.82 06/24/99 85.0 10.650 432.89
801885070 0.00 07/07/1999 06/07/2014 179.28 08/07/99 79.2 9.150 497.42
801885237 0.00 07/09/1999 06/09/2014 179.34 07/09/99 71.7 12.500 773.76
801885369 0.00 06/20/1999 05/20/2014 178.68 06/20/99 75.0 11.100 273.57
801885880 0.00 07/03/1999 06/03/2014 179.15 07/03/99 42.0 9.750 323.11
801885997 0.00 06/27/1999 05/27/2029 358.92 06/27/99 80.0 10.250 214.35
801886490 0.00 06/21/1999 05/21/2029 358.72 07/21/99 80.0 9.650 511.09
801886581 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 9.750 412.39
801886615 0.00 06/28/1999 05/28/2029 358.95 06/28/99 71.3 9.750 398.65
801887027 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.8 11.600 188.21
801887506 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 8.900 372.80
801887563 0.00 08/01/1999 07/01/2029 360.07 08/01/99 62.1 11.100 2,831.67
801887571 0.00 08/01/1999 07/01/2014 180.07 08/01/99 90.0 10.000 261.13
801888074 0.00 07/08/1999 06/08/2014 179.31 07/08/99 79.3 10.000 558.79
801888439 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 10.500 548.84
801888504 0.00 06/28/1999 05/28/2029 358.95 07/28/99 90.0 10.650 541.69
801888603 0.00 07/11/1999 06/11/2029 359.41 07/11/99 90.0 10.750 1,947.01
801888652 0.00 06/20/1999 05/20/2029 358.68 06/20/99 72.1 12.700 476.43
801888686 0.00 06/10/1999 05/10/2019 238.36 07/10/99 90.0 11.800 1,326.35
801888694 0.00 06/25/1999 05/25/2029 358.85 07/25/99 51.7 10.500 357.21
801888710 0.00 06/28/1999 05/28/2014 178.95 06/28/99 85.0 9.650 296.86
801888769 0.00 06/28/1999 05/28/2019 238.95 07/28/99 77.2 10.250 219.89
801888918 0.00 07/07/1999 06/07/2014 179.28 07/07/99 64.9 12.990 828.30
801889254 0.00 07/10/1999 06/10/2014 179.38 07/10/99 85.0 12.350 744.75
801889676 0.00 06/25/1999 05/25/2029 358.85 07/25/99 85.0 12.600 251.29
801890203 0.00 07/16/1999 06/16/2029 359.57 07/16/99 80.0 11.100 537.54
801890716 0.00 07/01/1999 06/01/2019 239.08 07/01/99 80.0 10.250 471.19
801890757 0.00 07/01/1999 06/01/2014 179.08 07/01/99 64.5 9.800 1,035.39
801890872 0.00 07/01/1999 06/01/2029 359.08 07/01/99 84.9 12.100 554.43
801891201 0.00 06/01/1999 05/01/2014 178.06 07/01/99 80.0 9.750 756.06
801891359 0.00 06/21/1999 05/21/2014 178.72 07/21/99 43.7 11.950 187.93
801891839 0.00 07/15/1999 06/15/2029 359.54 07/15/99 77.1 11.100 207.34
801892068 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.0 10.500 592.75
801892795 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 11.100 437.71
801892837 0.00 06/28/1999 05/28/2014 178.95 06/28/99 85.0 12.000 612.02
801893256 0.00 07/21/1999 06/21/2024 299.74 07/21/99 85.0 10.500 465.48
801893330 0.00 06/21/1999 05/21/2029 358.72 06/21/99 75.0 10.500 343.03
801893777 0.00 06/18/1999 05/18/2014 178.62 06/18/99 70.0 11.450 435.04
801893843 0.00 07/01/1999 06/01/2024 299.08 07/01/99 70.0 11.600 1,719.96
801894031 0.00 06/25/1999 05/25/2014 178.85 07/25/99 80.0 13.750 652.46
801894239 0.00 06/27/1999 05/27/2014 178.92 07/27/99 80.9 9.250 779.48
801894361 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 7.750 567.40
801894437 0.00 06/24/1999 05/24/2029 358.82 07/24/99 80.0 9.500 470.88
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 9 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801894544 NEVES JOSE A 54 MIDDLETOWN AVENUE WETHERSFIEL CT 06109 18,000.00 18,000.00
242-05 901 801894577 HAMILTON RONALD L 129 WEST ARIZONA STREET INDIANAPOLI IN 46204 31,200.00 31,200.00
242-05 901 801894783 GLOWNEY JOHN 8 ELLSWORTH AVENUE DANBURY CT 06810 18,000.00 17,825.24
242-05 901 801894981 CARMICHAEL KENNETH D 4719 DAYTON COURT INDIANAPOLI IN 46203 49,895.00 49,895.00
242-05 901 801895087 CARMICHAEL KENNETH D 1914 E PLEASANT RUN PKWY INDIANAPOLI IN 46203 43,600.00 43,600.00
242-05 901 801895376 BOLICK PEGGY W 119 HATCHER ROAD SHELBY NC 28150 21,000.00 21,000.00
242-05 901 801895715 SHELL TIMOTHY R 405 SOUTH 18TH STREET TERRE HAUTE IN 47803 24,500.00 24,500.00
242-05 901 801895780 GRAHAM DEREK R 236 EAST GREEN STREET MONTPELIER IN 47359 14,124.00 14,124.00
242-05 901 801896127 CROWLEY ROBERT L 49 CROYDON ROAD FRAMINGHAM MA 01701 22,000.00 21,946.53
242-05 901 801896598 FULLER DARYL R 106 BRYAN AVE BERLIN MD 21811 80,000.00 79,586.39
242-05 901 801897547 SNEED LISA A 1402 MORNINGSIDE DRIVE LAKE WALES FL 33853 10,000.00 10,000.00
242-05 901 801898453 OLSON ERIC E 2555 TAMALPAIS AVENUE EL CERRITO CA 94530 90,000.00 90,000.00
242-05 901 801899154 THOMAS CAROLYN 157 PARK STREET EAST ORANGE NJ 07017 71,000.00 71,000.00
242-05 901 801899188 BROWN STEVEN W 21043 MEEHAN AVENUE PORT CHARLO FL 33952 19,400.00 19,400.00
242-05 901 801899832 MACIEL FERNANDO 25811 OPHIR DRIVE MADERA CA 93638 25,000.00 25,000.00
242-05 901 801900317 IGREJA SONIA L 113 AUSTIN STREET NEW BEDFORD MA 02740 36,000.00 35,945.39
242-05 901 801901083 KASZUBOWSKI JAMES C 971 973 S 58TH STREET WEST ALLIS WI 53214 15,000.00 15,000.00
242-05 901 801901182 HORTENBERRY ANNA 2012 EAST MARKET STREET NEW ALBANY IN 47150 56,000.00 56,000.00
242-05 901 801901976 FREEMAN OTTO 2478-80 NORTHWEST 92ND ST MIAMI FL 33147 40,950.00 40,950.00
242-05 901 801902503 BARNARD KENNETH 1146 CAPAC RD ALLENTON MI 48002 23,000.00 23,000.00
242-05 901 801902644 RIVERA WILLIAM 812 HILLSIDE STREET LEHIGH ACRE FL 33936 10,000.00 9,958.64
242-05 901 801902982 HUNT JAMIE KYLE 960 HUNTINGTON TRAIL CASCADE VA 24069 27,750.00 27,750.00
242-05 901 801902990 AUSTIN REESE I 48 COUNTY ROAD 5075 BLOOMFIELD NM 87413 87,000.00 87,000.00
242-05 901 801903071 ROWLEY SCOTT A 23316 SOUTH 182ND STREET HIGLEY AZ 85236 64,000.00 64,000.00
242-05 901 801903311 SNODERLY BOR LYNN MARIE 2331 KILLIAN ROAD AKRON OH 44312 120,000.00 119,491.07
242-05 901 801903444 TRICE CHRISTIANN 1423 3RD STREET MADISON IL 62060 45,000.00 45,000.00
242-05 901 801903477 LEBRON EDUARDO 1114 W GLORIA STREET AVON PARK FL 33825 36,000.00 36,000.00
242-05 901 801904269 GREEN OTILIO 3138 WEST 88TH ST CLEVELAND OH 44102 64,000.00 63,938.15
242-05 901 801904681 SENGMANY TAN 1665 HAVILAND CIRCLE COLUMBIA SC 29210 50,575.00 50,575.00
242-05 901 801904889 DOYLE EDDIE 5955 S ELIZABETH CHICAGO IL 60636 52,000.00 52,000.00
242-05 901 801905019 LUSTER JERROLD 2 HILLSIDE ROAD STONEHAM MA 02180 28,500.00 28,500.00
242-05 901 801905191 HAAG DAVID J 35323 COUNTY ROAD 439 EUSTIS FL 32736 18,800.00 18,800.00
242-05 901 801905431 ARTHURS JOHN D 1207 POLLOCK AVE ZILLAH WA 98953 40,000.00 39,891.39
242-05 901 801905779 GUZMAN GILBERT A 1819 FLORIDA STREET HAYWARD CA 94545 150,000.00 150,000.00
242-05 901 801906066 MORTON DARRYL 5014 PACIFIC DETROIT MI 48204 15,000.00 15,000.00
242-05 901 801906215 AIA ALFRED J 39 WEST MAIN STREET UPTON MA 01568 23,393.00 23,280.92
242-05 901 801906223 ROBERTS WILLIE G 134 CRAIG STREET EUTAWVILLE SC 29436 40,000.00 39,494.79
242-05 901 801906702 LORNE ANN 3730 NORTHEAST CR 138 HIGH SPRING FL 32643 29,750.00 29,700.56
242-05 901 801906884 GARRETT DARLENE R 2178 E 74TH ST CLEVELAND OH 44103 58,500.00 58,500.00
242-05 901 801906918 SAUERS LEANNE L 2321 CALHOUN STREET INDIANAPOLI IN 46205 55,800.00 55,800.00
242-05 901 801906967 SHANK RANDY A 15550 LUCERNE ROAD FREDERICKTO OH 43019 33,500.00 33,500.00
242-05 901 801907023 VICKERS FRED D 1008 23RD AVENUE WEST PALMETTO FL 34221 19,500.00 19,439.51
242-05 901 801907502 TUCKER NORMAN E 1149 JOLLIF ROAD CHESAPEAKE VA 23322 120,000.00 120,000.00
242-05 901 801907692 BERGER HAROLD 618 PENN STREET BATH PA 18014 35,000.00 35,000.00
242-05 901 801907726 GILBERT SHAB TYRONE 445 DAYTON STREET CINCINNATI OH 45214 43,000.00 43,000.00
242-05 901 801907874 OSTRANDER HAL 1241 GREENWOOD BLVD LANSING MI 48915 28,200.00 28,054.13
242-05 901 801907965 HEADLEE JEFF 24680 CORTE DELGADO MURRIETA CA 92562 26,500.00 26,500.00
242-05 901 801908120 PALACIOS JUAN 609 MARIETTA AVENUE LANCASTER PA 17603 16,801.00 16,801.00
242-05 901 801908724 MOBLEY VIVIAN 120 DICKMAN DRIVE ST MARYS OH 45885 21,500.00 21,424.23
242-05 901 801909706 MELLERT FRANK J 831 CROWN AVENUE SCRANTON PA 18505 10,266.00 10,163.93
242-05 901 801909789 SCHOFIELD HAZEL JANE 1320 GRANT AVENUE NORTH BRADD PA 15104 39,600.00 39,600.00
242-05 901 801909912 MURRAY GRETCHEN A 131 BROOK STREET ILION NY 13357 36,000.00 36,000.00
242-05 901 801910134 SMITH STEPHAN 75 SOUTH CEDAR STREET HAZLETON PA 18201 36,000.00 36,000.00
242-05 901 801910415 MILLER NORMAN J 2619 LOCUST ST TOLEDO OH 43609 34,000.00 33,899.81
242-05 901 801910944 HUFFMAN MELLOW ANN 1868 E 82ND STREET CLEVELAND OH 44103 32,291.00 32,192.41
242-05 901 801911090 FLIEGER STANLEY A 5415 JANET AVENUE JENNINGS MO 63136 44,200.00 44,200.00
242-05 901 801911264 DUNKLE BRIAN D 1203 PENN GRANT ROAD LANCASTER PA 17602 93,275.00 93,275.00
242-05 901 801912072 MCCLINTOCK JAMES RT #3 BOX 781 ALBANY KY 42602 55,250.00 55,250.00
242-05 901 801912379 PRADARELLI JAMES B 2615 E RAMSEY AVENUE CUDAHY WI 53110 96,000.00 96,000.00
242-05 901 801912676 FITCH MIKE F 242 EAST 9430 SOUTH SANDY UT 84070 22,000.00 22,000.00
242-05 901 801912932 FLOWERS MICHAEL A 716 SHADYSIDE AVENUE S W CANTON OH 44710 55,000.00 55,000.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801894544 0.00 07/14/1999 06/14/2014 179.51 07/14/99 87.6 11.000 171.42
801894577 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 11.600 311.35
801894783 0.00 06/18/1999 05/18/2014 178.62 08/18/99 76.4 10.990 171.28
801894981 0.00 07/03/1999 06/03/2029 359.15 07/03/99 85.0 9.000 401.47
801895087 0.00 07/28/1999 06/28/2029 359.97 07/28/99 80.0 9.750 374.59
801895376 0.00 06/28/1999 05/28/2009 118.95 06/28/99 75.0 11.500 295.25
801895715 0.00 06/28/1999 05/28/2029 358.95 06/28/99 70.0 11.600 244.49
801895780 0.00 07/14/1999 06/14/2014 179.51 07/14/99 80.0 13.250 181.03
801896127 0.00 06/11/1999 05/11/2014 178.39 07/11/99 64.7 12.250 267.59
801896598 0.00 07/01/1999 06/01/2014 179.08 08/01/99 80.0 7.900 759.91
801897547 0.00 06/25/1999 05/25/2014 178.85 06/25/99 71.6 13.850 132.17
801898453 0.00 08/01/1999 07/01/2019 240.07 08/01/99 89.7 11.000 928.97
801899154 0.00 07/14/1999 06/14/2014 179.51 07/14/99 64.5 11.350 694.99
801899188 0.00 07/07/1999 06/07/2014 179.28 07/07/99 79.9 10.150 210.26
801899832 0.00 08/01/1999 07/01/2014 180.07 08/01/99 76.1 10.350 274.03
801900317 0.00 06/18/1999 05/18/2019 238.62 07/18/99 62.8 11.600 386.40
801901083 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.9 10.900 169.55
801901182 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 12.700 606.37
801901976 0.00 06/27/1999 05/27/2029 358.92 06/27/99 65.0 11.850 416.49
801902503 0.00 06/12/1999 05/12/2014 178.42 07/12/99 89.7 12.500 283.48
801902644 0.00 07/01/1999 06/01/2014 179.08 08/01/99 89.3 10.900 113.03
801902982 0.00 07/16/1999 06/16/2024 299.57 07/16/99 75.0 10.650 264.99
801902990 0.00 07/01/1999 06/01/2029 359.08 07/01/99 82.8 9.650 741.08
801903071 0.00 07/01/1999 06/01/2014 179.08 07/01/99 84.6 12.250 670.65
801903311 0.00 07/01/1999 06/01/2014 179.08 08/01/99 80.0 8.750 1,199.34
801903444 0.00 07/04/1999 06/04/2029 359.18 07/04/99 69.2 11.600 449.07
801903477 0.00 07/01/1999 06/01/2019 239.08 07/01/99 80.0 10.000 347.41
801904269 0.00 07/11/1999 06/11/2029 359.41 09/11/99 80.0 9.400 533.48
801904681 0.00 06/27/1999 05/27/2029 358.92 06/27/99 87.9 11.600 504.70
801904889 0.00 06/28/1999 05/28/2014 178.95 06/28/99 80.0 11.050 497.17
801905019 0.00 07/03/1999 06/03/2014 179.15 07/03/99 89.9 11.850 339.30
801905191 0.00 07/07/1999 06/07/2014 179.28 07/07/99 89.5 12.000 225.63
801905431 0.00 07/01/1999 06/01/2024 299.08 08/01/99 46.4 8.900 332.94
801905779 0.00 08/01/1999 07/01/2029 360.07 08/01/99 77.7 9.400 1,250.35
801906066 0.00 06/27/1999 05/27/2029 358.92 06/27/99 75.0 11.600 149.69
801906215 0.00 06/18/1999 05/18/2014 178.62 07/18/99 85.0 12.500 288.33
801906223 0.00 06/20/1999 05/20/2024 298.68 08/20/99 80.0 10.250 370.55
801906702 0.00 06/28/1999 05/28/2024 298.95 07/28/99 85.0 11.150 294.82
801906884 0.00 07/17/1999 06/17/2014 179.61 07/17/99 90.0 10.150 519.88
801906918 0.00 06/28/1999 05/28/2029 358.95 06/28/99 90.0 11.150 537.73
801906967 0.00 07/02/1999 06/02/2014 179.11 07/02/99 82.3 11.000 380.76
801907023 0.00 06/27/1999 05/27/2014 178.92 07/27/99 73.3 12.240 237.05
801907502 0.00 07/09/1999 06/09/2014 179.34 07/09/99 73.6 9.000 1,217.12
801907692 0.00 07/01/1999 06/01/2014 179.08 07/01/99 50.0 10.100 378.26
801907726 0.00 07/11/1999 06/11/2029 359.41 07/11/99 61.4 9.400 358.43
801907874 0.00 06/26/1999 05/26/2014 178.88 07/26/99 67.1 8.000 269.49
801907965 0.00 08/01/1999 07/01/2019 240.07 08/01/99 79.9 9.750 251.36
801908120 0.00 07/02/1999 06/02/2009 119.11 07/02/99 90.0 10.650 228.12
801908724 0.00 06/17/1999 05/17/2019 238.59 07/17/99 68.6 13.000 251.89
801909706 0.00 07/08/1999 06/08/2009 119.31 08/08/99 89.9 11.400 143.75
801909789 0.00 07/01/1999 06/01/2019 239.08 07/01/99 90.0 10.150 386.09
801909912 0.00 06/24/1999 05/24/2019 238.82 06/24/99 76.8 13.750 441.15
801910134 0.00 06/28/1999 05/28/2029 358.95 06/28/99 90.0 11.150 346.92
801910415 0.00 06/21/1999 05/21/2029 358.72 07/21/99 80.0 9.750 292.11
801910944 0.00 07/03/1999 06/03/2029 359.15 08/03/99 45.4 12.000 332.15
801911090 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 9.650 376.50
801911264 0.00 06/24/1999 05/24/2014 178.82 06/24/99 65.0 13.090 1,038.38
801912072 0.00 06/12/1999 05/12/2014 178.42 07/12/99 85.0 11.000 526.16
801912379 0.00 06/28/1999 05/28/2014 178.95 06/28/99 80.0 12.500 1,024.57
801912676 0.00 07/01/1999 06/01/2009 119.08 07/01/99 89.4 11.400 308.05
801912932 0.00 07/16/1999 06/16/2014 179.57 07/16/99 73.3 8.150 530.38
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 10 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801913435 SEARLE DAVID 15744 DEERFIELD EASTPOINTE MI 48021 26,500.00 26,500.00
242-05 901 801913534 COOK DAVID L 3047 EAST PINE STREET MOUNT AIRY NC 27030 39,100.00 39,100.00
242-05 901 801913633 SMITH ANDRIA 970 LANTANA AVENUE CLEARWATER FL 33767 10,000.00 10,000.00
242-05 901 801914078 MANEY JERRY LEE 4315 J FRANK MOSER ROAD MONROE NC 28112 27,000.00 27,000.00
242-05 901 801914243 DENICHILO STEPHEN 782 SEQUOIA DRIVE CLARKSTOWN NY 10989 33,800.00 33,800.00
242-05 901 801914367 MCGILL EDWARD 2504 KYLE STREET LAKELAND FL 33815 39,000.00 39,000.00
242-05 901 801914623 HARRIS PHILISTINE D 1088 E 18TH AVE COLUMBUS OH 43211 50,400.00 50,021.98
242-05 901 801914748 BAKER WESLEY A 103 CONNER LANE BEDFORD VA 24523 30,000.00 30,000.00
242-05 901 801914805 GILBERT JOSEPH 3702 14TH STREET EAST LEHIGH ACRE FL 33972 62,400.00 62,400.00
242-05 901 801915067 CURTISS JOHN R 533 WEST KING STREET LANCASTER PA 17603 49,650.00 49,650.00
242-05 901 801915174 GRIFFIN EDWARD 752 ROSLYN AVENUE AKRON OH 44320 78,200.00 78,200.00
242-05 901 801915893 TERRY LEROY 233 THAXTON ROAD ROXBORO NC 27573 72,250.00 72,250.00
242-05 901 801916198 CAIL CYNTHIA E 50 ELIZABETH ROAD SANDOWN NH 03873 44,000.00 44,000.00
242-05 901 801916289 SELDON JAMES E 19701 MOUNTVILLE DR MAPLE HTS OH 44137 82,000.00 81,954.44
242-05 901 801916529 NILES STEVEN 35 35 164TH STREET FLUSHING NY 11358 135,000.00 135,000.00
242-05 901 801916586 TARDIFF TIMOTHY N 2163 NEWMARK DRIVE DELTONA FL 32738 82,400.00 82,078.33
242-05 901 801916669 RYAN WILLIAM J 11925 FOXFIRE DRIVE HUDSON FL 34669 22,000.00 22,000.00
242-05 901 801917220 STRAND MARLIESE M 248 6TH STREET GLENDALE OR 97442 25,000.00 25,000.00
242-05 901 801917683 PUCHNER LISA K 15 EAST WANDERWOOD WAY SANDY UT 84092 196,400.00 196,400.00
242-05 901 801917774 COSLOW SYLVIA Y 1931 NORTH SECOND STREET HARRISBURG PA 17110 48,100.00 48,099.45
242-05 901 801917949 WATSON FELICIA A 921 SOUTH CENTRAL DRIVE LORAIN OH 44052 68,000.00 67,944.57
242-05 901 801918178 LARSON CHRISTINE L 2704 WEST WALTON AVENUE SPOKANE WA 99205 17,991.00 17,991.00
242-05 901 801919721 LOWRY STEPHEN 2908 SAN RAFAEL STREET TAMPA FL 33629 113,000.00 112,436.53
242-05 901 801919903 FRANKLIN CYNDE S 3132 BANCROFT INDIANAPOLI IN 46211 58,500.00 58,500.00
242-05 901 801920273 SEBRING CHESTER N RR1 BOX 1124 HENRYVILLE PA 18332 18,326.00 18,326.00
242-05 901 801920646 CURRY ERNEST 8058 PENROD ST DETROIT MI 48228 42,700.00 42,700.00
242-05 901 801920836 KEYT STEPHEN 612 NW 5TH AVENUE MULBERRY FL 33860 21,775.00 21,775.00
242-05 901 801921396 DRIVER BERNICE B 3521 SOUTH ALASKA STREET TACOMA WA 98408 32,500.00 32,500.00
242-05 901 801921438 ALLEN GLORIA R 216 BARNESDALE ROAD CHARLOTTESV VA 22911 13,289.00 13,289.00
242-05 901 801922238 ESTES CAROLYN 8711 NORTH ORANGEVIEW AVEN TAMPA FL 33617 56,100.00 56,100.00
242-05 901 801922303 LOZANO CONRAD L 2843 SILVA STREET LAKEWOOD CA 90712 32,000.00 32,000.00
242-05 901 801922733 BUCCI MICHAEL A 5864 STAGECOACH ROAD POLK CITY FL 33868 65,500.00 65,500.00
242-05 901 801923020 LUCAS JANET 2027 SOUTH 22ND STREET PHILADELPHI PA 19145 43,200.00 43,074.02
242-05 901 801923228 SANTONOCITO PAOLO 658 CLOSTER DOCK ROAD CLOSTER NJ 07624 60,000.00 60,000.00
242-05 901 801923376 COLLINS EILEEN 733 SOUTH SHERIDAN DRIVE SOUTH BEND IN 46619 26,000.00 25,927.62
242-05 901 801923491 BAIRD JAMES R 15 GOLDEN EAGLE LANE LITTLETON CO 80127 50,000.00 50,000.00
242-05 901 801923947 REED TONI M 325 SOUTH SAN MARINO AVEU PASADENA CA 91107 68,000.00 68,000.00
242-05 901 801924440 DARDEN JOYCE A 5710 WOODLAND DRIVE OXON HILL MD 20745 103,500.00 103,500.00
242-05 901 801924499 CARMICHAEL PATRICIA 1867 SKYLITE DRIVE DILLON SC 29536 18,750.00 18,750.00
242-05 901 801924648 REGISTER JAMES 15030 WADE ROAD JACKSONVILL FL 32218 36,500.00 36,500.00
242-05 901 801924747 KEARNS SUZANNE A 621 BRIERLY LANE MUNHALL PA 15120 24,790.00 24,790.00
242-05 901 801925207 HALE RICHARD BRYAN 542 PAINT FORK ROAD BARNARDSVIL NC 28709 83,700.00 83,700.00
242-05 901 801925249 EDGAR CHRISTINA 1814 W HOBSON AVENUE FLINT MI 48504 47,000.00 47,000.00
242-05 901 801925520 RINALDI VINCENT 105 SALICO LANE DUNMORE PA 18512 22,052.00 22,011.00
242-05 901 801925546 HERRSCHER BARRY R 175 EAST 2100 NORTH CENTERVILLE UT 84014 37,800.00 37,800.00
242-05 901 801925686 ANDERSON FRANK KARL 334 MOUNT VIEW LANE FOUNTAIN CO 80817 30,000.00 30,000.00
242-05 901 801928128 JOHNSON HERMAN 639 NORTH TROY STREET CHICAGO IL 60624 26,300.00 26,300.00
242-05 901 801928474 RYALL DANIEL J 6978 TORREY STREET ARVADA CO 80007 122,000.00 122,000.00
242-05 901 801929027 KING TERESA B 113 MOHAWK CIRCLE AUBURNDALE FL 33823 14,500.00 14,446.94
242-05 901 801929076 VASQUEZ LOURDES 1818 HANCOCK BRIDGE PKWY CAPE CORAL FL 33990 66,500.00 66,500.00
242-05 901 801929449 CHU YEON WHAN 65 EAST SHERBROOKE PARKWAY LIVINGSTON NJ 07039 126,000.00 126,000.00
242-05 901 801929589 HICKERSON CHRISTINE D 469 N 5 MILE ROAD MIDLAND MI 48640 67,200.00 67,200.00
242-05 901 801929654 GARY LA'SHON R 34 CROOKE AVENUE BROOKLYN NY 11226 133,600.00 133,600.00
242-05 901 801930009 NORTHCUTT STEVEN RAY 26375 COUNTRY ROAD 83 ROBERTSDALE AL 36567 103,700.00 103,700.00
242-05 901 801930033 BENTLEY MARY E 26 WILSON STREET NEW BRITIAN CT 06050 84,000.00 84,000.00
242-05 901 801930389 ZIEGLER JASON 78 HARTFORD AVENUE OLD SAYBROO CT 06475 142,500.00 142,500.00
242-05 901 801930397 WINN PATRICK A 6901 CARMELITA DRIVE FORT MYERS FL 33905 79,900.00 79,690.89
242-05 901 801930454 BARKS BESSIE 3 MANTI COURT INDIANAPOLI IN 46222 38,000.00 37,847.53
242-05 901 801930538 WYNN REESE K 5791 ALFRAN DRIVE MOUNT AIRY MD 21771 20,195.00 20,195.00
242-05 901 801930736 CAMACHO FRANCISCO 9811 ZIMMER STREET CLEVELAND OH 44102 16,000.00 15,924.38
242-05 901 801930751 SLAGLE RONALD D 8460 GERBERA AVENUE LARGO FL 33777 18,000.00 17,899.02
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801913435 0.00 07/01/1999 06/01/2014 179.08 07/01/99 82.4 9.150 271.15
801913534 0.00 07/02/1999 06/02/2014 179.11 07/02/99 85.0 10.400 429.79
801913633 0.00 07/07/1999 06/07/2014 179.28 07/07/99 79.6 13.750 131.50
801914078 0.00 07/01/1999 06/01/2009 119.08 07/01/99 50.9 11.000 371.92
801914243 0.00 06/24/1999 05/24/2014 178.82 06/24/99 85.3 9.750 290.39
801914367 0.00 07/15/1999 06/15/2014 179.54 07/15/99 70.9 8.900 393.25
801914623 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.0 13.000 557.53
801914748 0.00 07/02/1999 06/02/2014 179.11 07/02/99 63.8 10.150 325.14
801914805 0.00 07/07/1999 06/07/2014 179.28 07/07/99 80.0 13.300 704.93
801915067 0.00 06/28/1999 05/28/2029 358.95 06/28/99 75.0 10.850 467.21
801915174 0.00 06/28/1999 05/28/2029 358.95 06/28/99 85.0 11.600 780.38
801915893 0.00 06/27/1999 05/27/2014 178.92 06/27/99 85.0 10.650 669.02
801916198 0.00 07/01/1999 06/01/2019 239.08 07/01/99 46.8 10.800 448.19
801916289 0.00 07/09/1999 06/09/2014 179.34 09/09/99 80.0 11.750 827.72
801916529 0.00 07/01/1999 06/01/2014 179.08 07/01/99 78.4 10.950 1,530.17
801916586 0.00 07/01/1999 06/01/2029 359.08 08/01/99 80.0 12.850 901.86
801916669 0.00 07/09/1999 06/09/2009 119.34 07/09/99 37.9 11.100 304.30
801917220 0.00 07/01/1999 06/01/2014 179.08 07/01/99 46.9 10.000 268.65
801917683 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.3 13.500 2,249.59
801917774 0.00 06/24/1999 05/24/2014 178.82 07/24/99 65.0 13.140 537.35
801917949 0.00 07/01/1999 06/01/2029 359.08 09/01/99 80.0 10.150 604.30
801918178 0.00 07/01/1999 06/01/2014 179.08 07/01/99 90.0 10.900 203.36
801919721 0.00 06/28/1999 05/28/2014 178.95 07/28/99 65.6 10.130 1,002.53
801919903 0.00 07/01/1999 06/01/2029 359.08 07/01/99 90.0 11.150 563.75
801920273 0.00 07/14/1999 06/14/2014 179.51 07/14/99 75.0 11.600 215.25
801920646 0.00 07/04/1999 06/04/2014 179.18 07/04/99 74.9 12.000 439.22
801920836 0.00 07/08/1999 06/08/2014 179.31 07/08/99 65.0 11.740 219.63
801921396 0.00 08/01/1999 07/01/2014 180.07 08/01/99 83.2 9.900 282.81
801921438 0.00 07/07/1999 06/07/2014 179.28 07/07/99 85.0 12.350 162.49
801922238 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 9.400 467.63
801922303 0.00 08/01/1999 07/01/2014 180.07 08/01/99 79.7 10.750 358.70
801922733 0.00 07/11/1999 06/11/2014 179.41 07/11/99 62.3 11.070 747.35
801923020 0.00 07/01/1999 06/01/2029 359.08 08/01/99 90.0 11.150 416.31
801923228 0.00 07/02/1999 06/02/2014 179.11 07/02/99 72.0 11.450 591.89
801923376 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.0 12.100 313.72
801923491 0.00 08/01/1999 07/01/2014 180.07 08/01/99 51.6 10.600 555.80
801923947 0.00 08/01/1999 07/01/2019 240.07 08/01/99 57.8 9.650 640.52
801924440 0.00 06/27/1999 05/27/2014 178.92 06/27/99 90.0 9.990 907.52
801924499 0.00 07/11/1999 06/11/2009 119.41 07/11/99 75.0 13.600 286.63
801924648 0.00 07/14/1999 06/14/2014 179.51 07/14/99 71.5 13.600 420.95
801924747 0.00 07/08/1999 06/08/2014 179.31 07/08/99 84.9 11.250 285.67
801925207 0.00 07/16/1999 06/16/2014 179.57 07/16/99 90.0 10.900 790.78
801925249 0.00 06/12/1999 05/12/2029 358.42 06/12/99 83.9 11.750 474.42
801925520 0.00 06/24/1999 05/24/2019 238.82 07/24/99 80.9 11.350 232.89
801925546 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.2 11.150 364.27
801925686 0.00 08/01/1999 07/01/2014 180.07 08/01/99 87.9 11.000 340.98
801928128 0.00 06/26/1999 05/26/2029 358.88 06/26/99 54.7 14.150 314.75
801928474 0.00 08/01/1999 07/01/2014 180.07 08/01/99 88.5 11.000 1,386.65
801929027 0.00 06/28/1999 05/28/2014 178.95 07/28/99 79.8 9.650 152.73
801929076 0.00 06/25/1999 05/25/2014 178.85 06/25/99 70.0 7.750 476.41
801929449 0.00 07/02/1999 06/02/2014 179.11 07/02/99 84.9 12.500 1,344.74
801929589 0.00 06/24/1999 05/24/2014 178.82 06/24/99 80.0 12.450 714.59
801929654 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.9 9.400 1,113.65
801930009 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 11.000 987.56
801930033 0.00 06/14/1999 05/14/2029 358.49 06/14/99 84.0 11.550 835.05
801930389 0.00 06/11/1999 05/11/2014 178.39 06/11/99 75.0 11.500 1,411.16
801930397 0.00 07/01/1999 06/01/2029 359.08 08/01/99 85.0 9.750 686.46
801930454 0.00 06/28/1999 05/28/2019 238.95 07/28/99 64.4 8.400 327.37
801930538 0.00 07/03/1999 06/03/2014 179.15 07/03/99 90.0 10.650 225.12
801930736 0.00 06/26/1999 05/26/2014 178.88 07/26/99 32.6 8.370 156.34
801930751 0.00 07/11/1999 06/11/2014 179.41 08/11/99 77.3 9.650 153.33
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 11 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801931825 DICKEY SHERRILL K 418 EMMETT STREET PALATKA FL 32177 17,375.00 17,375.00
242-05 901 801932039 RICHARDSON MILDRED 145 ORANGE AVENUE WEST LAKE WALES FL 33859 65,600.00 65,600.00
242-05 901 801932104 TANKSLEY JOSEPH 29187 RIVER DRIVE PUNTA GORDA FL 33982 29,400.00 29,400.00
242-05 901 801932286 RICCARDI RALPH A JR 845 UNION AVENUE HILLSIDE NJ 07205 40,441.00 40,441.00
242-05 901 801932294 CAVAZOS ELISA 4125 SOUTH STATE ROAD 29 LA BELLE FL 33935 25,000.00 25,000.00
242-05 901 801932443 MANN IAN DALE 11374 SUNRAY DRIVE BONITA SPRI FL 34135 55,250.00 55,250.00
242-05 901 801932732 SANDERS ROSETTA MCMILL 23030 AVENUE A ALVA FL 33920 48,180.00 48,180.00
242-05 901 801933029 BARONCELLI ANDREW J 4301 NEPTUNE DRIVE ALEXANDRIA VA 22309 83,675.00 83,675.00
242-05 901 801933037 DELORANTIS ANGELA 45 JEFFERSON AVENUE MASSAPEQUA NY 11762 82,350.00 82,350.00
242-05 901 801933417 KARPOFF ROBERT S 1400 GREENTREE ROAD PITTSBURGH PA 15220 68,800.00 68,800.00
242-05 901 801933482 KENTERA MILO K 1902 UNIVERSITY AVENUE SAN JOSE CA 95126 72,000.00 72,000.00
242-05 901 801933524 MCDANIEL CECILIA 401 DUNWOODY ROAD LAFAYETTE GA 30728 68,850.00 68,850.00
242-05 901 801933623 FORET GARY J 1104 EDIE AVENUE SOUTHEAST ATLANTA GA 30312 19,600.00 19,600.00
242-05 901 801933847 FALLER PHILIP E 428 E 157TH ST CLEVELAND OH 44110 56,000.00 56,000.00
242-05 901 801934274 REEDER LISA A 4898 MIDLAND DRIVE ROY UT 84067 17,432.00 17,432.00
242-05 901 801935123 HERNANDEZ MARTIN 1596 SOUTH CLAY STREET DENVER CO 80219 15,000.00 15,000.00
242-05 901 801935156 COOK MIKE 2565 LYNN COURT NEW ALBANY IN 47150 54,800.00 54,800.00
242-05 901 801935610 MCCOY LUANN 4369 WILD INDIGO STREET HOUSTON TX 77027 21,590.00 21,590.00
242-05 901 801935735 BOWMAN TIMOTHY 205 JAGUAR LANE ORANGEBURG SC 29115 78,400.00 78,400.00
242-05 901 801935743 BOOKER EDWARD 3621 FRITCHA AVENUE FORT WAYNE IN 46806 23,800.00 23,800.00
242-05 901 801936881 HAMILTON SEAN 19365 ORLEANS DETROIT MI 48203 36,000.00 36,000.00
242-05 901 801937202 BENNETT MATTIE J 1149 TOCOI ROAD SAINT AUGUS FL 32095 61,650.00 61,650.00
242-05 901 801937582 MAZURKIEWIZ JOSEPH E 2464 ENCHANTED FOREST LANE VIRGINIA BE VA 23456 96,000.00 95,864.28
242-05 901 801937806 REHMEL BRIAN 8425 EAST STATE ROAD 48 JASONVILLE IN 47438 21,022.00 20,969.48
242-05 901 801938085 GREER JEANNETTA M 17379 13 MILE RD SOUTHFIELD MI 48076 129,000.00 129,000.00
242-05 901 801938267 SKUTSKI HERBERT C 334 CHATTANOOGA DRIVE FORT MYERS FL 33905 69,600.00 69,600.00
242-05 901 801938382 BAKHTIARIAN KOUROSH 2606 PASS A GRILLE WAY ST PETERSBU FL 33706 317,600.00 317,600.00
242-05 901 801938432 ROCHON PAUL E 10120 SE 169TH LANE SUMMERFIELD FL 34491 19,500.00 19,500.00
242-05 901 801938754 POLOZOLA JOSEPH 109 PINEAPPLE COURT LONGWOOD FL 32750 92,009.00 92,009.00
242-05 901 801938978 GUNDERSON DIRK B 530 WEST 2150 NORTH HARRISVILLE UT 84414 113,600.00 113,600.00
242-05 901 801939208 MAXWELL JAY I 1918 DERBY COURT FORT COLLIN CO 80526 41,500.00 41,500.00
242-05 901 801939216 WRIGHT WILLIAM RUDOLPH 5870 WORCESTER HIGHWAY SNOW HILL MD 21863 15,700.00 15,700.00
242-05 901 801939323 MACKEY TONY 3210 EAST 24TH AVENUE TAMPA FL 33605 39,900.00 39,900.00
242-05 901 801939513 SWAPP SCOTT E 899 WEST RIDER DRIVE KANAB UT 84741 11,500.00 11,500.00
242-05 901 801939539 BONNER TINA 10A PISCASSIC STREET NEWMARKET NH 03857 52,125.00 52,050.59
242-05 901 801939786 ROBINSON PATRICIA D 1140 CONGAREE CHURCH RD GADSEN SC 29052 44,000.00 44,000.00
242-05 901 801940354 HUFFMAN ARTHUR G 4634 FITZGERALD AVENUE AUSTINTOWN OH 44515 79,900.00 79,865.53
242-05 901 801940560 TRENT TRACY M 212 WASHINGTON STREET ALEXANDRIA IN 46001 37,800.00 37,794.87
242-05 901 801941352 TOBY LARRY NEIL 4041 SOUTH NUCLA WAY AURORA CO 80013 20,423.00 20,423.00
242-05 901 801941873 BUNT ESTELLA 15 FALCONER AVENUE BEACON NY 12508 39,000.00 38,832.20
242-05 901 801942079 BOWMAN RANDY E 7350 FOXFIELD DRIVE REYNOLDSBUR OH 43068 118,800.00 118,800.00
242-05 901 801942319 LOVERN ANITA B 7853 BENESEK CIRCLE PRINCE GEOR VA 23875 148,050.00 148,050.00
242-05 901 801942376 UPARATANA KATUGASTOT 2600 ELMONT STREET WHEATON MD 20902 171,000.00 170,342.64
242-05 901 801942384 WILLIAMS JOYCE A 2822 CIRCLE RIDGE DRIVE ORANGE PARK FL 32065 130,400.00 130,400.00
242-05 901 801942392 EADENS DARRYL 1104 EAST GENESSE STREET TAMPA FL 33603 56,800.00 56,800.00
242-05 901 801942442 BRACAMONTE VICTOR 70 NE 202 TERRACE MIAMI FL 33179 34,000.00 34,000.00
242-05 901 801942525 KNUCKLES KIM 15889 STANSBURY DETROIT MI 48227 44,800.00 44,800.00
242-05 901 801942715 KRAUSE MICHAEL A 139 CORY COURT AUBURNDALE FL 33823 85,500.00 85,432.29
242-05 901 801943143 PETERITIS RICHARD S 1011 CALIFORNIA DRIVE COAL CENTER PA 15423 45,000.00 45,000.00
242-05 901 801943952 GIDRON VALERIE D 301 RACETRACK ROAD ELLOREE SC 29047 50,000.00 50,000.00
242-05 901 801944067 COWGILL ELAINE A 6540-3 ELDORADO ROAD FEDERALSBUR MD 21632 45,000.00 45,000.00
242-05 901 801944455 SISNEROS ALBERT 25 MICHELLE COURT EDGEWOOD NM 87015 70,000.00 70,000.00
242-05 901 801944505 WILLIAMS CELESTINE 2771 GUAVA STREET FORT MYERS FL 33916 28,000.00 28,000.00
242-05 901 801944737 SPENCE STEVEN E 1071 RIVER ROAD NEW MARKET VA 22844 23,550.00 23,550.00
242-05 901 801944968 SMITH DENISE L 1201 WINTERHAWK DRIVE SAINT AUGUS FL 32086 39,200.00 39,200.00
242-05 901 801945015 GERSON PAMELA J 4121 QUAIL BRIAR DRIVE VALRICO FL 33594 15,900.00 15,900.00
242-05 901 801945072 BODLE JO 3206 SUNBEAM COURT KISSIMMEE FL 34744 36,000.00 36,000.00
242-05 901 801945122 EBANKS SHARI F 58 ST FELIX STREET BROOKLYN NY 11217 349,000.00 349,000.00
242-05 901 801945668 WATKINS KENNETH 737 CECIL AVENUE LOUISVILLE KY 40211 66,400.00 66,400.00
242-05 901 801945965 FORD MICHAEL C 1927 MANSFIELD STREET INDIANAPOLI IN 46221 30,100.00 30,100.00
242-05 901 801946088 FREEMAN ALMON C 1032 WEST STREET MUSKEGON MI 49442 48,300.00 48,231.78
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801931825 0.00 07/09/1999 06/09/2014 179.34 07/09/99 63.7 11.100 198.58
801932039 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.0 12.750 712.87
801932104 0.00 06/27/1999 05/27/2014 178.92 06/27/99 70.0 14.350 398.47
801932286 0.00 07/11/1999 06/11/2019 239.41 07/11/99 85.9 10.750 410.57
801932294 0.00 07/16/1999 06/16/2014 179.57 07/16/99 66.6 10.400 274.80
801932443 0.00 07/14/1999 06/14/2029 359.51 07/14/99 85.0 9.650 470.63
801932732 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.9 13.350 546.18
801933029 0.00 07/02/1999 06/02/2019 239.11 07/02/99 84.9 9.650 788.17
801933037 0.00 06/17/1999 05/17/2014 178.59 06/17/99 79.7 12.600 885.28
801933417 0.00 07/14/1999 06/14/2019 239.51 07/14/99 78.9 9.150 625.66
801933482 0.00 07/01/1999 06/01/2014 179.08 07/01/99 56.5 10.100 637.18
801933524 0.00 06/26/1999 05/26/2029 358.88 06/26/99 90.0 10.650 637.53
801933623 0.00 08/01/1999 07/01/2019 240.07 08/01/99 90.0 10.750 198.98
801933847 0.00 06/25/1999 05/25/2029 358.85 06/25/99 80.0 10.250 501.82
801934274 0.00 08/01/1999 07/01/2019 240.07 08/01/99 89.9 11.150 181.71
801935123 0.00 08/01/1999 07/01/2014 180.07 08/01/99 89.6 11.000 170.49
801935156 0.00 06/20/1999 05/20/2029 358.68 06/20/99 80.0 10.500 501.28
801935610 0.00 08/01/1999 07/01/2014 180.07 08/01/99 85.0 9.250 222.20
801935735 0.00 06/18/1999 05/18/2029 358.62 07/18/99 80.0 10.750 731.85
801935743 0.00 07/07/1999 06/07/2014 179.28 07/07/99 85.7 11.500 278.03
801936881 0.00 07/14/1999 06/14/2029 359.51 07/14/99 61.0 11.100 345.56
801937202 0.00 07/14/1999 06/14/2014 179.51 07/14/99 90.0 10.400 559.33
801937582 0.00 06/18/1999 05/18/2029 358.62 07/18/99 80.3 8.150 714.48
801937806 0.00 06/26/1999 05/26/2019 238.88 07/26/99 90.0 10.650 212.00
801938085 0.00 07/02/1999 06/02/2029 359.11 07/02/99 73.2 11.500 1,277.48
801938267 0.00 07/02/1999 06/02/2029 359.11 07/02/99 80.0 14.200 835.71
801938382 0.00 06/28/1999 05/28/2014 178.95 06/28/99 79.4 10.950 3,012.59
801938432 0.00 07/01/1999 06/01/2014 179.08 07/01/99 51.3 9.500 203.62
801938754 0.00 07/14/1999 06/14/2029 359.51 07/14/99 85.9 12.100 953.50
801938978 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 13.800 1,328.05
801939208 0.00 07/01/1999 06/01/2014 179.08 07/01/99 89.9 11.275 478.88
801939216 0.00 07/02/1999 06/02/2019 239.11 07/02/99 89.8 10.900 160.99
801939323 0.00 06/25/1999 05/25/2029 358.85 06/25/99 70.0 9.400 332.59
801939513 0.00 07/01/1999 06/01/2014 179.08 07/01/99 83.9 11.200 132.16
801939539 0.00 07/01/1999 06/01/2014 179.08 08/01/99 72.9 12.400 552.27
801939786 0.00 07/11/1999 06/11/2024 299.41 07/11/99 80.0 13.600 516.23
801940354 0.00 07/09/1999 06/09/2029 359.34 07/09/99 85.0 9.500 671.84
801940560 0.00 06/24/1999 05/24/2029 358.82 07/24/99 90.0 11.500 374.33
801941352 0.00 08/01/1999 07/01/2014 180.07 08/01/99 78.5 12.100 246.43
801941873 0.00 02/13/1999 01/13/2029 354.51 07/13/99 60.0 12.990 431.11
801942079 0.00 07/01/1999 06/01/2029 359.08 07/01/99 90.0 9.650 1,011.96
801942319 0.00 07/14/1999 06/14/2014 179.51 07/14/99 90.0 10.900 1,398.74
801942376 0.00 07/03/1999 06/03/2014 179.15 08/03/99 90.0 10.000 1,500.65
801942384 0.00 07/01/1999 06/01/2029 359.08 07/01/99 80.0 10.600 1,202.58
801942392 0.00 07/03/1999 06/03/2014 179.15 07/03/99 80.0 11.500 562.49
801942442 0.00 07/15/1999 06/15/2029 359.54 07/15/99 85.0 9.250 279.71
801942525 0.00 07/01/1999 06/01/2029 359.08 07/01/99 80.0 12.700 485.09
801942715 0.00 07/14/1999 06/14/2014 179.51 09/14/99 90.0 10.275 767.76
801943143 0.00 07/03/1999 06/03/2014 179.15 07/03/99 78.2 11.350 521.40
801943952 0.00 07/10/1999 06/10/2014 179.38 07/10/99 80.0 13.350 566.81
801944067 0.00 07/21/1999 06/21/2024 299.74 07/21/99 75.0 9.250 385.37
801944455 0.00 08/01/1999 07/01/2029 360.07 08/01/99 70.0 13.100 779.81
801944505 0.00 07/01/1999 06/01/2019 239.08 07/01/99 45.9 10.850 286.16
801944737 0.00 06/19/1999 05/19/2014 178.65 06/19/99 90.0 12.000 282.64
801944968 0.00 08/01/1999 07/01/2014 180.07 08/01/99 79.9 11.600 460.43
801945015 0.00 06/27/1999 05/27/2014 178.92 06/27/99 79.2 11.560 186.35
801945072 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 10.750 403.54
801945122 0.00 07/11/1999 06/11/2014 179.41 07/11/99 87.2 9.990 3,060.15
801945668 0.00 07/08/1999 06/08/2014 179.31 07/08/99 80.0 12.000 683.00
801945965 0.00 07/02/1999 06/02/2029 359.11 07/02/99 70.0 11.600 300.38
801946088 0.00 06/24/1999 05/24/2019 238.82 07/24/99 70.0 12.700 555.59
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 12 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801946278 ROBERTS JUANITA H 1872 HERMAN STREET MOBILE AL 36617 43,200.00 43,200.00
242-05 901 801946526 SYLLA LASSANA 2703 NOLAN STREET CHESTER PA 19013 11,050.00 11,050.00
242-05 901 801946559 VASQUEZ LOURDES 1818 HANCOCK BRIDGE PKWY CAPE CORAL FL 33990 19,000.00 18,989.66
242-05 901 801946815 GERVER MICHAEL 52 ZABRISKIE AVENUE BAYONNE NJ 07002 17,600.00 17,600.00
242-05 901 801946864 ALMOND DENNIS J 2112 WEST 370 SOUTH STREET CEDAR CITY UT 84720 17,086.00 17,086.00
242-05 901 801946922 DEWICK DARRELL L 4220 10TH AVENUE NORTH ST PETERSBU FL 33713 48,000.00 47,944.80
242-05 901 801946963 MATTHEWS PATRICIA 241 WAGNER LANE NEWTON GROV NC 27633 56,000.00 56,000.00
242-05 901 801947094 ACKERMAN DANIEL K 478 STILL MEADOW CIRCLE PALM HARBOR FL 34683 17,200.00 17,129.31
242-05 901 801947474 DAWSON ROY 1926 GLEN HILL DRIVE CARROLLTON TX 75007 110,000.00 109,275.55
242-05 901 801947680 BOWLING LISA 1031 W MORGAN STREET SPENCER IN 47460 53,500.00 53,500.00
242-05 901 801948274 JOHNSON ANTHONY 623 CHEROKEE DRIVE BELVEDERE SC 29822 65,450.00 65,450.00
242-05 901 801948308 FAULKS TONY O 127 ALLEN DRIVE PACOLET SC 29372 21,700.00 21,700.00
242-05 901 801948522 LORDS JACK 2811 EAST 2100 SOUTH SALT LAKE C UT 84109 41,000.00 40,989.50
242-05 901 801949231 WOMELSDORF RONALD C 1004 COAL STREET WANAMIE PA 18634 28,300.00 28,192.46
242-05 901 801949298 CLARK CALVIN 1128 SAMARIA ROAD SPRINGFIELD SC 29146 61,200.00 61,200.00
242-05 901 801949793 PARKER JACOB OSCAR 614 RENTZ AVENUE PENSACOLA FL 32507 36,000.00 36,000.00
242-05 901 801949959 HOSILYK KIM W 77 PETRIE ROAD CORAOPOLIS PA 15108 87,500.00 87,500.00
242-05 901 801950171 ROOTS KENNETH L 8300 LAUREL RIDGE TERRACE GLEN ALLEN VA 23060 114,300.00 114,300.00
242-05 901 801950221 MENDELSON BARRY A 3315 MAPLE LANE DAVIE FL 33328 30,000.00 30,000.00
242-05 901 801950296 POLLEY ROGER STEVEN 12224 EVANTIDE AVENUE BROOKSVILLE FL 34613 32,000.00 32,000.00
242-05 901 801950460 CHUDZIK ANNA 4511 14TH AVENUE SOUTHEAST CAPE CORAL FL 33904 27,000.00 27,000.00
242-05 901 801950510 MCKINNON JERRY LEE 2465 JOEL ROAD CARTHAGE NC 28327 68,000.00 67,925.71
242-05 901 801950577 SALTER LILLIE B RTE 2 BOX 132H QUINCY FL 32353 81,000.00 81,000.00
242-05 901 801950700 WORSTER AVON A 40710 COUNTRY ROAD EUSTIS FL 32736 10,000.00 10,000.00
242-05 901 801950981 MANSON BUCK 5114 RANDALL AVENUE RICHMOND VA 23231 12,000.00 12,000.00
242-05 901 801951633 DUTCHER PENNY 3616 17TH STREET NORTH SAINT PETER FL 33713 51,000.00 51,000.00
242-05 901 801951971 TIMMONS MICHAEL A 1215 EAGLE STREET TERRA HAUTE IN 47807 26,775.00 26,775.00
242-05 901 801952037 SLOCUMB PEGGY 4413 VALLEY VIEW AVENUE BALTIMORE MD 21206 98,600.00 98,600.00
242-05 901 801952722 THOMAS WAYNE A 2730 MAULDIN FORT WAYNE IN 46806 29,600.00 29,600.00
242-05 901 801952862 SCOTT DARELL A 3645 5TH AVENUE SOUTH SAINT PETER FL 33711 44,200.00 44,200.00
242-05 901 801952946 CHILLURA ROGER A 8710 INDIES DRIVE HUDSON FL 34667 59,000.00 59,000.00
242-05 901 801952961 FAIR RAYMOND P 1325 BINGHAM ST PITTSBURGH PA 15203 45,500.00 45,500.00
242-05 901 801953209 ARNOLD DALTON G 7820 GORDON LOOP BROOKSVILLE FL 34601 13,500.00 13,500.00
242-05 901 801953464 PECK MARYANN 306 NORTH 8TH STREET DUNDEE FL 33838 52,700.00 52,700.00
242-05 901 801953589 HERRERA MAYRA 18234 NORTHWEST 40 COURT MIAMI FL 33055 57,800.00 57,800.00
242-05 901 801953803 HARRIS MARY S 821 HOPKINSON AVENUE BROOKLYN NY 11212 30,000.00 30,000.00
242-05 901 801954355 CHILDRESS CECIL KEITH 685 CROCKER ROAD SPARTANBURG SC 29307 63,000.00 63,000.00
242-05 901 801954850 HENNEL SHARON A 1516 CELTIC STREET PITTSBURGH PA 15210 28,600.00 28,600.00
242-05 901 801955055 FALCONE SARAH P 212 NORTH 23RD STREET KENILWORTH NJ 07033 44,000.00 43,889.75
242-05 901 801955121 CARTER CHRISTINA N 12361 SOUTHEAST 85TH COURT BELLEVIEW FL 34420 16,323.00 16,323.00
242-05 901 801955253 JONES JEAN M 19 LINWOOD AVENUE HUNTINGTON NY 11743 23,500.00 23,500.00
242-05 902 801955659 98 MOORE STR EET 98 MOORE STREET BROOKLYN NY 11206 430,000.00 430,000.00
242-05 901 801955899 ROBAR VICKY 2507 WITTERS ST SAGINAW MI 48602 44,000.00 44,000.00
242-05 901 801956368 CORLE DANIEL R 566 MAIN STREET OSTERBURG PA 16667 24,000.00 24,000.00
242-05 901 801956376 MEADE MARIA T 120 FOREST DRIVE FOUNTAIN IN SC 29644 53,100.00 53,100.00
242-05 901 801956517 MOHAMED PATRICIA A 935 13TH AVENUE SOUTH ST PETERSBU FL 33705 24,000.00 24,000.00
242-05 901 801956863 BULLARD THOMAS 464 EAST 149TH ST CLEVELAND OH 44110 68,000.00 68,000.00
242-05 901 801956939 BORDERS MONIQUE A 1710 MORAVIA STREET NEW CASTLE PA 16101 31,450.00 31,450.00
242-05 901 801956947 STEPHEN APRIL 11112 BLACK WALNUT STREET HUDSON FL 34669 40,150.00 40,095.86
242-05 901 801957069 GARDNER BRIAN P 1204 CONCORD AVE SW CANTON OH 44710 40,000.00 40,000.00
242-05 901 801957085 POLLOCK MIKE 3650 SWANS LANDING DRIVE LAND O LAKE FL 34639 125,000.00 125,000.00
242-05 901 801957119 JONES SCOTT 204 MCKENZIE ROAD MUNCIE IN 47304 52,000.00 52,000.00
242-05 901 801957317 DODD PHILLIP 299 S WEST MT ZION CONNEC ALTO GA 30510 36,000.00 36,000.00
242-05 901 801957481 VANTUYL SHEILA 3269 HARGROVE STREET SPRING HILL FL 34606 32,400.00 32,400.00
242-05 901 801957523 BOTTOMLEY DOUGLAS J 1852 HICKORY LANE ATLANTIC BE FL 32233 72,000.00 71,992.92
242-05 901 801957655 GRILL ROBERT E JR 272 SHORT HILLS DRIVE BRIDGEWATER NJ 08807 54,825.00 54,825.00
242-05 901 801957861 WOOD JANICE E 560 WEST LYNNWOOD AVENUE SAN ANTONIO TX 78212 46,800.00 46,800.00
242-05 901 801958125 HANNAH RAYMOND E 5656 WEST FALLCREEK DRIVE PENDLETON IN 46064 85,500.00 85,500.00
242-05 901 801958794 BROWN SANDRA JOYCE 1342 E 123RD CLEVELAND OH 44108 47,250.00 47,250.00
242-05 901 801958992 CASE GLENN L 118 WEST FOX RIDGE LYMAN SC 29365 30,485.00 30,485.00
242-05 901 801959115 DORSEY DARYL LEE 901 SAMARIA ROAD SPRINGFIELD SC 29146 56,700.00 56,700.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801946278 0.00 07/16/1999 06/16/2019 239.57 07/16/99 80.0 11.500 460.70
801946526 0.00 06/28/1999 05/28/2029 358.95 06/28/99 85.0 12.600 118.79
801946559 0.00 06/25/1999 05/25/2014 178.85 07/25/99 90.0 10.150 168.85
801946815 0.00 07/09/1999 06/09/2014 179.34 07/09/99 85.0 11.900 210.10
801946864 0.00 08/01/1999 07/01/2014 180.07 08/01/99 90.0 10.900 193.13
801946922 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.0 8.840 380.71
801946963 0.00 07/08/1999 06/08/2019 239.31 07/08/99 80.0 11.500 597.20
801947094 0.00 06/28/1999 05/28/2014 178.95 07/28/99 84.1 12.100 207.54
801947474 0.00 07/01/1999 06/01/2014 179.08 07/01/99 76.6 8.150 1,060.76
801947680 0.00 08/01/1999 07/01/2014 180.07 08/01/99 76.4 9.900 465.55
801948274 0.00 06/26/1999 05/26/2029 358.88 06/26/99 85.0 11.000 623.30
801948308 0.00 07/03/1999 06/03/2009 119.15 07/03/99 70.0 14.350 341.51
801948522 0.00 05/01/1999 04/01/2014 177.07 06/01/99 85.0 12.500 437.58
801949231 0.00 06/25/1999 05/25/2014 178.85 07/25/99 80.8 10.150 251.50
801949298 0.00 07/11/1999 06/11/2029 359.41 07/11/99 90.0 11.150 589.77
801949793 0.00 06/27/1999 05/27/2019 238.92 06/27/99 79.6 9.500 335.57
801949959 0.00 07/16/1999 06/16/2019 239.57 07/16/99 67.3 10.000 844.39
801950171 0.00 06/27/1999 05/27/2014 178.92 06/27/99 90.0 10.900 1,079.88
801950221 0.00 07/14/1999 06/14/2019 239.51 07/14/99 88.8 10.400 297.50
801950296 0.00 07/01/1999 06/01/2019 239.08 07/01/99 78.0 13.350 382.91
801950460 0.00 07/09/1999 06/09/2014 179.34 07/09/99 89.8 10.900 305.19
801950510 0.00 06/28/1999 05/28/2029 358.95 07/28/99 80.0 10.500 622.02
801950577 0.00 07/11/1999 06/11/2019 239.41 07/11/99 90.0 11.500 863.81
801950700 0.00 07/16/1999 06/16/2009 119.57 07/16/99 38.4 11.850 142.61
801950981 0.00 07/03/1999 06/03/2019 239.15 07/03/99 78.8 10.150 117.00
801951633 0.00 07/08/1999 06/08/2014 179.31 07/08/99 85.0 10.125 452.28
801951971 0.00 07/03/1999 06/03/2019 239.15 07/03/99 85.0 10.850 273.64
801952037 0.00 07/14/1999 06/14/2014 179.51 07/14/99 84.7 11.500 976.43
801952722 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 10.400 268.55
801952862 0.00 07/15/1999 06/15/2014 179.54 07/15/99 85.0 11.600 441.08
801952946 0.00 07/15/1999 06/15/2019 239.54 07/15/99 67.8 8.150 499.02
801952961 0.00 06/26/1999 05/26/2014 178.88 06/26/99 70.0 10.100 491.73
801953209 0.00 07/02/1999 06/02/2014 179.11 07/02/99 38.5 9.750 143.01
801953464 0.00 07/16/1999 06/16/2029 359.57 07/16/99 85.0 12.600 566.54
801953589 0.00 07/08/1999 06/08/2014 179.31 07/08/99 85.0 8.900 460.92
801953803 0.00 07/02/1999 06/02/2029 359.11 07/02/99 15.0 10.850 282.30
801954355 0.00 07/02/1999 06/02/2014 179.11 07/02/99 63.3 10.950 597.58
801954850 0.00 06/28/1999 05/28/2014 178.95 06/28/99 65.0 12.490 352.32
801955055 0.00 06/26/1999 05/26/2014 178.88 07/26/99 80.0 11.750 521.02
801955121 0.00 07/14/1999 06/14/2009 119.51 07/14/99 55.3 11.600 230.43
801955253 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.8 13.500 305.10
801955659 0.00 07/01/1999 06/01/2019 239.08 07/01/99 66.1 10.600 4,321.96
801955899 0.00 07/01/1999 06/01/2029 359.08 07/01/99 66.6 13.400 500.52
801956368 0.00 07/03/1999 06/03/2014 179.15 07/03/99 80.0 9.150 245.57
801956376 0.00 08/01/1999 07/01/2024 300.07 08/01/99 90.0 10.625 506.11
801956517 0.00 06/28/1999 05/28/2014 178.95 06/28/99 75.0 11.000 272.78
801956863 0.00 06/27/1999 05/27/2029 358.92 06/27/99 85.0 11.250 660.46
801956939 0.00 07/14/1999 06/14/2029 359.51 07/14/99 85.0 11.850 319.87
801956947 0.00 06/28/1999 05/28/2024 298.95 07/28/99 56.5 11.350 403.72
801957069 0.00 07/09/1999 06/09/2029 359.34 07/09/99 75.4 12.600 430.01
801957085 0.00 07/02/1999 06/02/2019 239.11 07/02/99 69.3 11.450 1,328.73
801957119 0.00 06/28/1999 05/28/2029 358.95 06/28/99 77.6 9.500 437.24
801957317 0.00 07/01/1999 06/01/2024 299.08 07/01/99 80.0 10.250 333.50
801957481 0.00 07/04/1999 06/04/2024 299.18 07/04/99 90.0 11.650 332.90
801957523 0.00 08/01/1999 07/01/2014 180.07 10/01/99 84.9 12.600 774.02
801957655 0.00 07/03/1999 06/03/2019 239.15 07/03/99 84.9 12.250 613.25
801957861 0.00 07/01/1999 06/01/2029 359.08 07/01/99 90.0 11.150 451.00
801958125 0.00 07/01/1999 06/01/2029 359.08 07/01/99 90.0 11.150 823.94
801958794 0.00 07/07/1999 06/07/2029 359.28 07/07/99 75.0 11.600 471.52
801958992 0.00 07/10/1999 06/10/2019 239.38 07/10/99 65.0 9.750 289.16
801959115 0.00 07/03/1999 06/03/2014 179.15 07/03/99 90.0 10.340 621.15
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 13 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801959222 BUCHER JAMES M 817 SOUTH EIGHTH STREET CHICKASHA OK 73018 56,700.00 56,700.00
242-05 901 801959289 GOOTEE JERRY 7839 CULLEN INDIANAPOLI IN 46219 50,000.00 50,000.00
242-05 901 801959305 YORK JOHNNY E 246 COURTNEY ROAD TRENTON SC 29847 30,400.00 30,400.00
242-05 901 801959362 CLARK ELLA M 2450 13TH AVENUE SOUTH ST PETERSBU FL 33712 51,000.00 51,000.00
242-05 901 801959438 SMITH BARBARA L 2001 NORTH 86TH AVENUE PEMBROKE PI FL 33024 110,000.00 110,000.00
242-05 901 801960055 OVERTON ERON 573 BRITTLEBANK ROAD WALTERBORO SC 29488 64,000.00 64,000.00
242-05 901 801960899 BOUCHARD JOHN P 595 METZNER ROAD TREGO MT 59934 194,400.00 194,400.00
242-05 901 801961475 HEGEDUS RONALD ANDREW 8116 HAMPSHIRE DRIVE SEBRING FL 33870 68,000.00 67,515.91
242-05 901 801961699 CARROLL JOSEPH E 15154 BASSFORD ROAD WALDORF MD 20601 35,150.00 35,150.00
242-05 901 801961822 KEEN DEBORAH ANN 7225 YARDLEY WAY TAMPA FL 33647 19,400.00 19,400.00
242-05 901 801961855 BROWN CRAIG G 12104 71ST WAY LARGO FL 33773 11,000.00 11,000.00
242-05 901 801962143 SCHWEICKART GEORGE W 33206 SR 124 LANGESVILLE OH 45741 30,400.00 30,400.00
242-05 901 801962242 ROLLINS JOHN 1 ALICE COURT BROOKLYN NY 11213 171,000.00 171,000.00
242-05 901 801962499 JURRIES MERLE LEE 4677 10TH STREET LEIGHTON TW MI 49348 85,500.00 85,473.90
242-05 901 801963034 CROGNALE JOSEPH P 107 EVERGREEN LANE CORAOPOLIS PA 15108 175,000.00 175,000.00
242-05 901 801963075 BENNETT KENNETH 2812 S 66TH STREET TAMPA FL 33619 56,000.00 56,000.00
242-05 901 801963570 SMITH CORDELL 7310 S YATES BLVD CHICAGO IL 60649 95,000.00 95,000.00
242-05 901 801963646 HAUGHTON DONNA M 5311 JOY DETROIT MI 48204 30,000.00 30,000.00
242-05 901 801963794 GIST GARY NEAL 1001 WEST CHARTER STREET TAMPA FL 33602 74,000.00 74,000.00
242-05 901 801963844 WEAVER PATRICIA A 3 RAILROAD STREET LAGRANGE GA 30241 31,450.00 31,450.00
242-05 901 801964032 CARRINGTON ROZELIA 1545 2ND STREET WEST LAKELAND FL 33805 48,450.00 48,450.00
242-05 901 801964271 CANDLER SPARKS T 1630 JUSTIN MATTHEW WAY ST CLOUD FL 34771 65,000.00 64,881.96
242-05 901 801964404 LEPLEY THOMAS R 548 SE 212TH AVENUE GRESHAM OR 97030 94,800.00 94,800.00
242-05 901 801964560 PFEIFER RICHARD F 87 W STARZ ROAD CHESWICK PA 15024 52,200.00 52,200.00
242-05 901 801964669 BILLINGS LOIS 1030 WEST 19TH STREET LORAIN OH 44052 41,000.00 41,000.00
242-05 901 801965187 JONES RANCE THOMAS 40031 EAST COUNTY LINE RD ZEPHRYHILLS FL 33540 60,000.00 60,000.00
242-05 901 801965476 JOHNSON PAIGE H 11276 FREEDOM COURT SEMINOLE FL 33772 82,750.00 82,750.00
242-05 901 801965658 GOULD RALPH 1290 E 152ND CLEVELAND OH 44112 55,250.00 55,250.00
242-05 901 801965674 WEATHERSPOON GLORIA J 805 B PECAN AVENUE MADISON FL 32340 46,750.00 46,750.00
242-05 901 801965708 BORN EVERETT D 2108 EAST PONTIAC STREET FORT WAYNE IN 46806 25,200.00 25,200.00
242-05 901 801966102 DOUGLAS DEMETRIS 312 NETTLETREE LANE FAYETTEVILL NC 28301 89,250.00 89,250.00
242-05 901 801966177 ANDERSON WILLIAM H 308 S RICKY TERRACE INVERNESS FL 34450 25,000.00 25,000.00
242-05 901 801966524 CLARK TERRY 122 DOTHAN ROAD ORANGEBURG SC 29115 64,000.00 64,000.00
242-05 901 801966904 WRIGHT ELLEN I 938-940 N LASALLE STREET INDIANAPOLI IN 46201 43,400.00 43,400.00
242-05 901 801967076 CHUALAN HEAWA 13157 ASH COURT THORNTON CO 80241 26,000.00 26,000.00
242-05 901 801967159 BROWN RITA K 23643 DEL CERRO CIRCLE CANOGA PARK CA 91304 42,000.00 42,000.00
242-05 901 801967191 ROBERTSON WALLACE ARCH JR364 WHITEBIRCH PLACE WENATCHEE WA 98801 11,500.00 11,500.00
242-05 901 801968033 EMLICH SAMUEL H 120 FLORENCE BOULEVARD DEBARY FL 32713 24,000.00 24,000.00
242-05 901 801968207 GATEWOOD STEFAN L 63 WINCHESTER DRIVE ELKTON MD 21921 20,685.00 20,685.00
242-05 901 801968371 BLACKWELDER CAROL 1201 39TH AVE W BRADENTON FL 34205 59,200.00 59,200.00
242-05 901 801968413 MOORE BOBBY 235 WALNUT ST MIDDLEPORT OH 45760 32,000.00 32,000.00
242-05 901 801968538 MUNDIE DONOVAN J 12659 SANTA ROSA COURT LUSBY MD 20657 25,000.00 25,000.00
242-05 901 801968579 RAMOS ENID 10 12 WOOD STREET WATERBURY CT 06705 63,750.00 63,090.47
242-05 901 801968694 BENJAMIN MARY 5170 FARLEY ROAD MAXTON NC 28364 41,400.00 41,400.00
242-05 901 801968736 REDDING STEPHEN J 11968 AMY DRIVE LA PLATA MD 20646 44,828.00 44,828.00
242-05 901 801968900 WHEATON JAMES HAROLD 1830 CIRCLE CREEK ROAD PENHOOK VA 24137 32,000.00 32,000.00
242-05 901 801969288 KNOX VICKI 1509 E CLAY SPRINGFIELD IL 62703 20,400.00 20,400.00
242-05 901 801969379 BAILEY BETTY 1 ROUTE BOX 2584 HELTON RD BEAN STATIO TN 37708 64,700.00 64,700.00
242-05 901 801969411 KNOX VICKI 1004 S 16TH SPRINGFIELD IL 62703 19,200.00 19,200.00
242-05 901 801969536 KNOX VICKI 1518 E BROWN SPRINGFIELD IL 62703 26,400.00 26,400.00
242-05 901 801969544 TORRES JIMMY 21389 MEADOW PINE TRAIL LIVE OAK FL 32060 40,000.00 40,000.00
242-05 901 801969981 UMHOEFER LOIS M 9725 SAN LORENZO WAY PORT RICHEY FL 34668 90,000.00 90,000.00
242-05 901 801970278 MCKNIGHT LOIS 2082 THELMA DRIVE WINTER HAVE FL 33881 40,800.00 40,414.54
242-05 901 801970427 KISLER JAMES E 755 SOUTH PECOS STREET DENVER CO 80223 18,750.00 18,667.25
242-05 901 801970443 TOMEY MARTIN 6601 EAST 34TH STREET INDIANAPOLI IN 46226 65,000.00 65,000.00
242-05 901 801970567 WHEATON MARY 1684 AVONDALE AVE TOLEDO OH 43607 38,675.00 38,675.00
242-05 901 801970831 LINEAWEAVER ANTONIA F 1099 EAST RIDGEGLEN WAY HIGHLANDS R CO 80126 45,000.00 45,000.00
242-05 901 801970971 JONES BRYAN L 24 ROYAL PLACE AKRON OH 44310 38,400.00 38,246.11
242-05 901 801971334 DAVIS PEGGY 610 MURDOCK STREET PRINCETON WV 24740 64,000.00 64,000.00
242-05 901 801971615 TERRELL SANDRA P 9315 LOUISA ROAD GORDONSVILL VA 22942 44,400.00 44,400.00
242-05 901 801971631 WORLEY JAMES W 403 E FRANCES AVENUE CONNELLSVIL PA 15425 46,750.00 46,624.47
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801959222 0.00 07/02/1999 06/02/2029 359.11 07/02/99 90.0 11.150 546.40
801959289 0.00 07/09/1999 06/09/2029 359.34 07/09/99 69.4 11.350 489.43
801959305 0.00 07/10/1999 06/10/2019 239.38 07/10/99 76.0 11.250 318.97
801959362 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 11.250 495.34
801959438 0.00 06/28/1999 05/28/2014 178.95 06/28/99 72.3 11.250 1,068.39
801960055 0.00 07/09/1999 06/09/2029 359.34 07/09/99 80.0 10.500 585.43
801960899 0.00 08/01/1999 07/01/2014 180.07 08/01/99 80.0 11.100 1,866.02
801961475 0.00 07/14/1999 06/14/2014 179.51 08/14/99 85.0 11.600 678.59
801961699 0.00 06/26/1999 05/26/2014 178.88 06/26/99 79.9 10.850 330.76
801961822 0.00 06/28/1999 05/28/2019 238.95 06/28/99 89.2 10.900 198.93
801961855 0.00 07/14/1999 06/14/2009 119.51 07/14/99 83.8 10.900 150.90
801962143 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 12.250 318.56
801962242 0.00 07/01/1999 06/01/2014 179.08 07/01/99 90.0 9.750 1,469.15
801962499 0.00 06/26/1999 05/26/2014 178.88 07/26/99 90.0 9.900 744.01
801963034 0.00 07/07/1999 06/07/2029 359.28 07/07/99 64.3 10.700 1,627.02
801963075 0.00 07/09/1999 06/09/2029 359.34 07/09/99 74.6 11.200 541.78
801963570 0.00 07/03/1999 06/03/2029 359.15 07/03/99 42.2 11.400 933.53
801963646 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 10.250 268.83
801963794 0.00 07/11/1999 06/11/2014 179.41 07/11/99 73.2 8.275 557.24
801963844 0.00 07/14/1999 06/14/2029 359.51 07/14/99 85.0 10.750 293.58
801964032 0.00 07/11/1999 06/11/2029 359.41 07/11/99 85.0 12.100 502.10
801964271 0.00 06/28/1999 05/28/2019 238.95 07/28/99 84.6 11.850 708.92
801964404 0.00 08/01/1999 07/01/2014 180.07 08/01/99 79.8 9.650 807.52
801964560 0.00 07/09/1999 06/09/2014 179.34 07/09/99 87.0 9.870 556.80
801964669 0.00 07/21/1999 06/21/2014 179.74 07/21/99 67.2 8.750 322.55
801965187 0.00 07/08/1999 06/08/2029 359.31 07/08/99 80.0 9.650 511.09
801965476 0.00 06/28/1999 05/28/2019 238.95 06/28/99 66.2 7.345 658.81
801965658 0.00 07/02/1999 06/02/2029 359.11 07/02/99 85.0 11.750 557.70
801965674 0.00 07/03/1999 06/03/2019 239.15 07/03/99 85.0 11.850 509.88
801965708 0.00 07/14/1999 06/14/2029 359.51 07/14/99 90.0 10.650 233.35
801966102 0.00 07/09/1999 06/09/2029 359.34 07/09/99 85.0 12.600 959.46
801966177 0.00 07/16/1999 06/16/2024 299.57 07/16/99 53.1 9.250 214.10
801966524 0.00 06/26/1999 05/26/2029 358.88 06/26/99 80.0 10.750 597.43
801966904 0.00 07/04/1999 06/04/2029 359.18 07/04/99 78.9 10.250 388.91
801967076 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 12.700 323.85
801967159 0.00 08/01/1999 07/01/2014 180.07 08/01/99 71.2 10.350 379.49
801967191 0.00 08/01/1999 07/01/2014 180.07 08/01/99 89.9 10.900 129.99
801968033 0.00 07/11/1999 06/11/2009 119.41 07/11/99 42.1 12.100 345.72
801968207 0.00 07/09/1999 06/09/2014 179.34 07/09/99 89.9 11.000 235.10
801968371 0.00 07/07/1999 06/07/2014 179.28 07/07/99 80.0 12.000 608.94
801968413 0.00 07/07/1999 06/07/2029 359.28 07/07/99 80.0 12.500 341.52
801968538 0.00 07/15/1999 06/15/2014 179.54 07/15/99 89.2 10.900 282.58
801968579 0.00 06/25/1999 05/25/2029 358.85 07/25/99 85.0 12.100 660.65
801968694 0.00 07/14/1999 06/14/2024 299.51 07/14/99 90.0 10.000 376.20
801968736 0.00 07/08/1999 06/08/2019 239.31 07/08/99 85.0 11.720 484.87
801968900 0.00 07/14/1999 06/14/2009 119.51 07/14/99 65.9 10.000 422.88
801969288 0.00 06/27/1999 05/27/2029 358.92 06/27/99 80.0 11.150 196.59
801969379 0.00 07/03/1999 06/03/2029 359.15 07/03/99 71.8 9.250 532.27
801969411 0.00 06/27/1999 05/27/2029 358.92 06/27/99 80.0 11.150 185.03
801969536 0.00 06/27/1999 05/27/2029 358.92 06/27/99 80.0 11.150 254.41
801969544 0.00 06/27/1999 05/27/2024 298.92 06/27/99 78.4 10.400 374.82
801969981 0.00 07/07/1999 06/07/2014 179.28 07/07/99 77.5 9.525 758.41
801970278 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.0 10.150 442.19
801970427 0.00 07/01/1999 06/01/2019 239.08 08/01/99 85.0 11.850 204.50
801970443 0.00 07/14/1999 06/14/2014 179.51 07/14/99 83.3 11.500 643.69
801970567 0.00 07/03/1999 06/03/2029 359.15 07/03/99 85.0 11.750 390.39
801970831 0.00 08/01/1999 07/01/2019 240.07 08/01/99 84.2 11.850 490.79
801970971 0.00 06/27/1999 05/27/2029 358.92 07/27/99 80.0 10.650 355.57
801971334 0.00 07/07/1999 06/07/2019 239.28 07/07/99 80.0 9.600 600.75
801971615 0.00 02/01/1999 01/01/2019 234.12 06/01/99 80.7 10.350 438.82
801971631 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 8.650 364.45
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 14 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801971730 RICHARDSON JAMES 9409 209TH STREET QUEENS VILL NY 11428 80,000.00 80,000.00
242-05 901 801972621 AHNER LYNN E 118 MILL ROAD FLEETWOOD PA 19522 63,000.00 63,000.00
242-05 901 801972688 PENGELLY ELIZABETH ANN RT 29 BOX 111 SPRINGVILLE PA 18844 35,100.00 35,100.00
242-05 901 801973116 JARRETT BILLY I 1371 SOUTH BROOKFIELD ROAD LECANTO FL 34461 74,000.00 73,682.59
242-05 901 801973256 ASH CAROLEE 2832 SOUTH DAWSON STREET INDIANAPOLI IN 46203 48,000.00 48,000.00
242-05 901 801974031 CAVERO CARLOS 411 TULIP AVENUE FLORAL PARK NY 11001 247,500.00 245,770.63
242-05 901 801974270 WHITE WILLIAM R 76 FURNACE HILL RD GOSHEN VA 24439 53,600.00 53,600.00
242-05 901 801974858 SICARI GLENN S 27 DELMAR AVENUE STATEN ISLA NY 10312 58,000.00 58,000.00
242-05 901 801975277 JOHNSON JESSIE 1755 GLENWAY COURT FORT MYERS FL 33916 13,700.00 13,567.16
242-05 901 801975574 WALTER ALLEN RT 19 BOX 1313 PEACOCK RO LAKE CITY FL 32025 42,840.00 42,686.99
242-05 901 801975665 ST PRIX SHAWN 15979 SOUTHWEST 288 STREET HOMESTEAD FL 33033 140,250.00 140,250.00
242-05 901 801975848 TOME STEVE 31788 ARENAC WESTLAND MI 48186 42,000.00 42,000.00
242-05 901 801976820 HUTTON STEPHEN C 210 211 MAIN STREET FERN GLEN PA 18241 15,300.00 15,300.00
242-05 901 801977638 HOLDEN DARREN R 53 NORTH SILVERSAGE ROAD VERNON UT 84080 11,300.00 11,300.00
242-05 901 801977695 BODY JAMES D 10411 13 PRINCE AVE CLEVELAND OH 44105 72,000.00 71,954.75
242-05 901 801977737 CARTER JANICE M 12072 EAST 3RD AVENUE AURORA CO 80011 42,500.00 42,500.00
242-05 901 801977869 SMALL LESLIE 1657 TROTTERS BEND TRAIL JACKSONVILL FL 32225 28,000.00 28,000.00
242-05 901 801977984 KING LETHA 152 RYAN ROAD WILLISTON SC 29853 57,000.00 57,000.00
242-05 901 801978172 SUTTON ALBERT L 3817 SEMINOLE AVENUE FT MYERS FL 33916 59,500.00 59,500.00
242-05 901 801978230 NAZARIO RICHARD 33 LENOX AVENUE CONGERS NY 10920 27,000.00 27,000.00
242-05 901 801978313 CHRENKO CHARLES 9302 SUNCOAST TERRACE HUDSON FL 34667 36,000.00 36,000.00
242-05 901 801978602 BRONSON WILLIAM JR 118 NORTH 12TH STREET GADSDEN AL 35901 56,700.00 56,700.00
242-05 901 801978628 LANG ALFRED E 8210 CANDLEFLOWER CIRCLE COLORADO SP CO 80920 63,500.00 63,500.00
242-05 901 801978834 LAWHON GEOFFREY 1902 E KINGS AVE PHOENIX AZ 85022 17,500.00 17,500.00
242-05 901 801979212 SMITH BRUCE C 11020 MCKINLEY DRIVE PORT RICHEY FL 34668 13,700.00 13,700.00
242-05 901 801979469 SEAY BRENDA P 209 DEFENSE AVENUE SANDSTON VA 23150 52,000.00 51,907.19
242-05 901 801979576 LINK DERECK S 2848 EAST 12TH AVENUE COLUMBUS OH 43201 60,000.00 60,000.00
242-05 901 801979691 VASQUEZ SANTOS 6309 BRIDGE AVE CLEVELAND OH 44102 67,150.00 67,150.00
242-05 901 801979808 MADDOX DIANNE 15531 LAKESHORE BLVD CLEVELAND OH 44110 62,100.00 62,100.00
242-05 901 801980301 DESMOND DANA L 138 BEULAH ROAD BUTLER PA 16001 51,594.00 51,594.00
242-05 901 801980715 WEBSTER THENIA B 1512 E 107TH STREET CLEVELAND OH 44106 54,400.00 54,400.00
242-05 901 801980889 LAMSON JAMES B 2504 SOUTHEAST 26TH AVENUE CAPE CORAL FL 33904 8,400.00 8,400.00
242-05 901 801981119 RANGER MARJORIE 3239 DAYTONA DRIVE HARBOUR HEI FL 33983 10,000.00 10,000.00
242-05 901 801981168 HUGHES ROY E 131 OAK RIDGE ROAD AVELLA PA 15312 39,000.00 39,000.00
242-05 901 801981283 COMERFORD WESTY L 4404 LARKSPUR COURT PORT CHARLO FL 33948 18,300.00 18,300.00
242-05 901 801981432 THOMPSON DANIEL K 23412 CAMINITO SALADO 357 LAGUNA HILL CA 92653 18,319.00 18,319.00
242-05 901 801981895 CARSON ALBERT P 1336 SUMMIT AVENUE MONESSEN PA 15062 22,400.00 22,400.00
242-05 901 801982091 LARUE THOMAS 21618 HARVEYS WAY HUMBLE TX 77338 92,925.00 92,925.00
242-05 901 801982596 PORTALES MARIO 7480 ALAFIA RIDGE ROAD RIVERVIEW FL 33569 81,000.00 81,000.00
242-05 901 801982604 IAQUINTA JOSEPH 180 CONCORD ROAD SHIRLEY NY 11987 47,100.00 47,100.00
242-05 901 801982893 MOSELEY PETER M 153 155 SOUTH TERRY ST DAYTON OH 45403 70,400.00 70,400.00
242-05 901 801983347 MOORE DEBORAH 10108 HARVARD CLEVELAND OH 44105 60,000.00 60,000.00
242-05 901 801983529 HESS BOYD 1878 E COUNTY RD 1150 NORT BATESVILLE IN 47006 32,400.00 32,082.04
242-05 901 801983594 GONZALES ANGELA M 1108 WEST SUMMIT AVENUE PUEBLO CO 81005 34,500.00 34,500.00
242-05 901 801983727 ATWELL ANNEMARIE 8144 SUN VISTA WAY ORLANDO FL 32822 22,200.00 22,200.00
242-05 901 801983875 BYTHWOOD CATHERINE S 5001 2ND STREET WEST LEHIGH ACRE FL 33971 45,000.00 45,000.00
242-05 901 801984014 SANSBURN JEFFREY K 6528 LOMBARD AVENUE EVERETT WA 98203 28,000.00 28,000.00
242-05 901 801984394 DE BELLIS ROSE 6100 ALMA STREET PHILADELPHI PA 19149 34,000.00 34,000.00
242-05 901 801984444 DE BELLIS ROSE 1366 FANSHAWE STREET PHILADELPHI PA 19149 34,000.00 34,000.00
242-05 901 801984576 BEGIN PHILLIP 11169 JACQUELINE DRIVE STERLING HE MI 48313 25,000.00 25,000.00
242-05 901 801984873 STAPLES ROSE M 4222 MARTIN LUTHER KING CLEVELAND OH 44105 62,000.00 62,000.00
242-05 901 801985243 MYERS OSIE B JR 1244 KINARD STREET NEWBERRY SC 29108 72,160.00 72,160.00
242-05 901 801985730 GEYER RONALD LEE 5500 LINCOLN WAY EAST LOT FAYETTEVILL PA 17222 55,200.00 55,200.00
242-05 902 801985797 HASHEM BISHER 35 WESTON STREET BROCKTON MA 02401 136,500.00 136,500.00
242-05 902 801985961 HASHEM BISHER I 2 10 ARTHUR STREET BROCKTON MA 02401 262,500.00 262,500.00
242-05 901 801986134 RUTLEDGE RICHARD C 10123 RICHARDSON STREET GIBSONTON FL 33534 28,000.00 28,000.00
242-05 901 801986589 MINOR MELVIN M 2705 CEDARCREST PLACE VALRICO FL 33594 16,000.00 16,000.00
242-05 901 801986795 BUCKLEY DONALD M 2345 SOUTHEAST 173RD COURT SILVER SPRI FL 34488 16,000.00 15,893.77
242-05 902 801986837 CHIOTELIS LUKE 12 18 7TH STREET LOWELL MA 01852 85,750.00 85,750.00
242-05 901 801987538 SANCHEZ RONALD G 7449 NORTH MEREDITH BOULEV TUCSON AZ 85741 16,735.00 16,735.00
242-05 901 801987835 SHULER PATRICIA ANN 2516 HURON STREET BALTIMORE MD 21230 39,650.00 39,650.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801971730 0.00 06/28/1999 05/28/2019 238.95 06/28/99 48.4 7.500 644.47
801972621 0.00 07/01/1999 06/01/2014 179.08 07/01/99 70.0 10.950 597.58
801972688 0.00 07/10/1999 06/10/2014 179.38 07/10/99 65.0 12.490 374.34
801973116 0.00 06/28/1999 05/28/2014 178.95 07/28/99 82.2 9.650 630.35
801973256 0.00 06/24/1999 05/24/2019 238.82 06/24/99 80.0 12.650 550.43
801974031 0.00 06/28/1999 05/28/2014 178.95 07/28/99 90.0 9.125 2,528.75
801974270 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.0 9.750 460.51
801974858 0.00 06/26/1999 05/26/2014 178.88 06/26/99 89.7 12.300 610.02
801975277 0.00 07/08/1999 06/08/2009 119.31 08/08/99 24.9 11.750 194.58
801975574 0.00 07/02/1999 06/02/2024 299.11 08/02/99 90.0 11.650 440.16
801975665 0.00 07/03/1999 06/03/2029 359.15 07/03/99 85.0 11.250 1,362.19
801975848 0.00 07/01/1999 06/01/2014 179.08 07/01/99 70.0 11.700 422.34
801976820 0.00 07/01/1999 06/01/2019 239.08 07/01/99 89.9 11.150 159.49
801977638 0.00 08/01/1999 07/01/2009 120.07 08/01/99 86.1 10.900 155.02
801977695 0.00 07/03/1999 06/03/2029 359.15 09/03/99 80.0 11.250 699.31
801977737 0.00 07/01/1999 06/01/2014 179.08 07/01/99 41.3 10.850 399.93
801977869 0.00 07/14/1999 06/14/2014 179.51 07/14/99 89.0 10.900 316.49
801977984 0.00 07/21/1999 06/21/2029 359.74 07/21/99 83.8 10.500 521.40
801978172 0.00 07/07/1999 06/07/2014 179.28 07/07/99 85.0 11.475 588.09
801978230 0.00 06/28/1999 05/28/2019 238.95 06/28/99 62.3 11.990 297.11
801978313 0.00 07/11/1999 06/11/2019 239.41 07/11/99 80.0 12.000 396.39
801978602 0.00 07/03/1999 06/03/2029 359.15 07/03/99 90.0 10.150 503.88
801978628 0.00 08/01/1999 07/01/2014 180.07 08/01/99 82.2 11.600 633.68
801978834 0.00 08/01/1999 07/01/2014 180.07 08/01/99 65.8 12.100 211.16
801979212 0.00 07/07/1999 06/07/2014 179.28 07/07/99 80.0 12.750 171.09
801979469 0.00 06/28/1999 05/28/2029 358.95 07/28/99 80.0 12.750 565.08
801979576 0.00 07/02/1999 06/02/2014 179.11 07/02/99 80.0 10.250 537.66
801979691 0.00 07/02/1999 06/02/2029 359.11 07/02/99 85.0 12.600 721.88
801979808 0.00 07/07/1999 06/07/2029 359.28 07/07/99 90.0 11.000 591.39
801980301 0.00 07/09/1999 06/09/2029 359.34 07/09/99 85.9 11.900 526.73
801980715 0.00 07/07/1999 06/07/2029 359.28 07/07/99 80.0 8.900 433.81
801980889 0.00 07/18/1999 06/18/2014 179.64 07/18/99 80.0 12.600 104.08
801981119 0.00 06/28/1999 05/28/2014 178.95 06/28/99 75.8 10.500 110.54
801981168 0.00 07/03/1999 06/03/2019 239.15 07/03/99 65.0 9.250 357.19
801981283 0.00 07/11/1999 06/11/2014 179.41 07/11/99 84.9 12.450 224.96
801981432 0.00 08/01/1999 07/01/2019 240.07 08/01/99 84.8 10.650 184.74
801981895 0.00 07/07/1999 06/07/2019 239.28 07/07/99 89.9 9.750 212.47
801982091 0.00 08/01/1999 07/01/2029 360.07 08/01/99 75.0 12.850 1,017.05
801982596 0.00 07/01/1999 06/01/2014 179.08 07/01/99 69.9 11.100 925.74
801982604 0.00 07/07/1999 06/07/2029 359.28 07/07/99 75.9 9.850 408.12
801982893 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 10.250 630.85
801983347 0.00 07/03/1999 06/03/2014 179.15 07/03/99 75.0 11.100 575.93
801983529 0.00 07/04/1999 06/04/2014 179.18 08/04/99 80.0 12.250 394.08
801983594 0.00 08/01/1999 07/01/2029 360.07 08/01/99 64.4 9.350 286.33
801983727 0.00 07/01/1999 06/01/2014 179.08 07/01/99 37.0 11.500 219.84
801983875 0.00 07/01/1999 06/01/2029 359.08 07/01/99 66.1 9.250 370.20
801984014 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.5 12.850 306.46
801984394 0.00 07/11/1999 06/11/2014 179.41 07/11/99 80.0 9.000 273.57
801984444 0.00 07/11/1999 06/11/2014 179.41 07/11/99 80.0 9.000 273.57
801984576 0.00 07/15/1999 06/15/2014 179.54 07/15/99 89.0 11.000 284.15
801984873 0.00 07/01/1999 06/01/2029 359.08 07/01/99 84.9 11.850 630.59
801985243 0.00 07/16/1999 06/16/2029 359.57 07/16/99 80.0 9.625 613.35
801985730 0.00 07/16/1999 06/16/2019 239.57 07/16/99 79.4 9.400 510.94
801985797 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 11.500 1,594.58
801985961 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 11.500 3,066.50
801986134 0.00 07/14/1999 06/14/2014 179.51 07/14/99 77.7 11.750 331.56
801986589 0.00 07/21/1999 06/21/2019 239.74 07/21/99 90.0 11.400 169.53
801986795 0.00 06/28/1999 05/28/2009 118.95 07/28/99 80.0 10.000 211.44
801986837 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 12.900 1,079.31
801987538 0.00 07/01/1999 06/01/2014 179.08 07/01/99 89.9 11.250 162.55
801987835 0.00 06/28/1999 05/28/2014 178.95 06/28/99 65.0 11.350 388.12
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 15 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 801987959 SPURLOCK WILLIAM 19107 FIRWOOD RD CLEVELAND OH 44110 69,300.00 69,245.00
242-05 901 801987967 RODRIGUEZ GLORIA M 2802 WEST 1ST AVENUE DENVER CO 80219 18,000.00 18,000.00
242-05 901 801988122 MITCHELL DARRELL A 3172 S JEFFERSON STREET ST LOUIS MO 63118 96,900.00 96,900.00
242-05 901 801988536 ROMANO JAMES V 134 NORTH ARLINGTON STREET AKRON OH 44305 34,000.00 34,000.00
242-05 901 801988668 PERRY ANTHONY W 1176 MILLER AVENUE COLUMBUS OH 43206 47,600.00 47,600.00
242-05 901 801989138 WATERS MARY 4115 CAMELLIA ST LOUIS MO 63112 50,560.00 50,535.24
242-05 901 801989369 SHROPSHIRE JEROME R 3407 PHILADELPHIA RD ABINGDON MD 21009 88,887.00 88,887.00
242-05 901 801989484 HENSON JOSEPH N JR 8121 AVIS MILL RD WILLIAMSPOR MD 21795 61,000.00 60,856.95
242-05 901 801990144 MASON ROBERT G 121 HOLBROOK LANE WILLINGBORO NJ 08046 58,500.00 58,500.00
242-05 901 801990466 DAVENPORT WILLIE 3409 STONEWAY GRAND PRAIR TX 75052 143,565.00 143,565.00
242-05 901 801990649 LYNCH CHARLES L 205 NORTH CENTER STREET LAGRANGE OH 44050 100,000.00 99,936.78
242-05 901 801990656 STONE HOWARD 4509 SW 5TH AVENUE CAPE CORAL FL 33914 25,000.00 25,000.00
242-05 901 801991027 BAKER JAMES E 2342 MARTIN AVENUE DAYTON OH 45414 56,250.00 56,250.00
242-05 901 801992348 SHERMAN JOHN M 15761 SOUTHWEST HWY 484 DUNNELLON FL 34432 50,000.00 50,000.00
242-05 901 801992538 MENDEZ LUIS A 515 SOUTH NEKOMA AVENUE LAKE ALFRED FL 33850 68,000.00 68,000.00
242-05 901 801992629 CURTSINGER DALE T 1924 MONTEGO COURT OLDSMAR FL 34677 18,800.00 18,800.00
242-05 901 801992736 COX J HENRY 17 ANGLER DR SPARTANBURG SC 29303 20,000.00 20,000.00
242-05 901 801992918 THORPE SONYA N 1546 PERKIOMEN AVENUE READING PA 19606 35,100.00 34,954.75
242-05 901 801992934 SELLERS STEPHEN 1408 S E STREET ELWOOD IN 46036 72,000.00 72,000.00
242-05 901 801993155 HUNT PETER 2558 15TH AVENUE NORTH ST PETERSBU FL 33713 68,400.00 68,400.00
242-05 901 801993346 SOLBERG LAWRENCE EDMUND 2589 NORTHEAST LINDEN AVEN GRESHAM OR 97030 50,000.00 50,000.00
242-05 901 801994344 NECATERA JOSEPH 8 10 MARIE STREET MILFORD CT 06460 23,000.00 23,000.00
242-05 901 801995119 DUNKIN HANK 2150 NE 115TH AVENUE SILVER SPRI FL 34488 26,600.00 26,600.00
242-05 901 801995127 WALKER THERESA A 2004 WEST 4250 SOUTH ROY UT 84067 15,000.00 15,000.00
242-05 901 801995283 SABUR RASHAD Y 120 BENTBROOK DR STATESVILLE NC 28677 63,450.00 63,450.00
242-05 901 801995846 LEFEVRE SCOTT A 774 20TH STREET OGDEN UT 84401 12,247.00 12,247.00
242-05 901 801995994 HAYNES TIMOTHY W 211921 UTAH STREET ST LOUIS MO 63118 44,000.00 44,000.00
242-05 901 801996075 LILGEROSE MARGARET L 61 SOUTH HOOKER STREET DENVER CO 80219 13,000.00 13,000.00
242-05 901 801996091 PACHECO DANIEL 3640 SOUTH MARSHALL WAY DENVER CO 80235 13,700.00 13,700.00
242-05 901 801996117 PHAM VINH QUOC 21905 COLUMBIA PLACE YORBA LINDA CA 92887 31,800.00 31,800.00
242-05 901 801996166 LIND RUDIGER H 16500 WEST 9TH AVENUE GOLDEN CO 80401 17,000.00 17,000.00
242-05 901 801996232 REITER ROBERT DEAN 130 SUSSEX STREET SAN FRANCIS CA 94131 41,200.00 41,200.00
242-05 901 801996273 FULLER LISA ANN RR 3 BOX 20 HUNLOCK CRE PA 18621 51,800.00 51,800.00
242-05 901 801996455 BELLANTONI MICHAEL 5 DAVID STREET HAZELT NJ 07730 29,000.00 29,000.00
242-05 901 801996539 WALLACE DEBORAH 17227 ANCHESTER STREET DETROIT MI 48219 79,500.00 79,500.00
242-05 901 801996711 KITTLE ANTHONY 550 NORTH JOYCE STREET LOMBARD IL 60148 17,100.00 17,100.00
242-05 901 801996893 CICCAGLIONE SANTINO 3101 NOTTINGHAM ROAD NORRISTOWN PA 19403 134,400.00 134,400.00
242-05 901 801997339 COLEMAN ELIZABETH 1737 SOUTH 6TH STREET CAMDEN NJ 08104 22,750.00 22,718.51
242-05 901 801997438 DAYKIN SANDRA W 215 WEST TURNER GATE ROAD PAMPLICO SC 29583 45,000.00 45,000.00
242-05 901 801997495 MARTIN TERESA S 2540 OTTAWAY RD TROUTVILLE VA 24175 75,000.00 75,000.00
242-05 901 801998881 RIVARD MICHAEL T 2760 WEST ARKANSAS AVENUE DENVER CO 80219 11,500.00 11,500.00
242-05 901 801999004 FRIAS SUSANA G 501 POTTERS AVENUE PROVIDENCE RI 02907 68,400.00 68,400.00
242-05 901 801999319 SCHNEIDER JENNIE LEE 6 LAKE JULIA DRIVE SOUTH PONTE VERDA FL 32082 29,800.00 29,444.02
242-05 901 801999806 GREEN JAMES W. 111 EMS B7 RATTLESNAKE LAN LEESBURG IN 46538 40,800.00 40,800.00
242-05 901 801999822 CARPENTER JAMES A 1717 PETERSON ROAD OSSEO MI 49266 29,200.00 29,200.00
242-05 901 801999863 CONFORT LARRY N 300 OLD SCALES LANE WASHINGTON PA 15301 53,200.00 53,200.00
242-05 901 802000141 THURSTON JOHN R 510 SUNSET AVENUE WASHINGTON IN 47501 63,000.00 63,000.00
242-05 901 802000455 CLARK DARWIN T 16 KUYKENDALL LANE MORGANTOWN WV 26505 72,250.00 72,250.00
242-05 901 802002055 LITTLE JIMMA L 1401 SOUTH BOULEVARD WEST DAVENPORT FL 33837 54,900.00 54,900.00
242-05 901 802002261 BERGHOLZ HENRY W 216 MAIN STREET MARYDEL MD 21649 53,950.00 53,950.00
242-05 901 802002493 ECHEVERRIA EDMUNDO 3803 WEST KIMBALL AVENUE TAMPA FL 33614 45,100.00 45,100.00
242-05 901 802003046 FISCHETTO PAUL M 91 APPLEGATE DRIVE CENTRAL ISL NY 11722 119,700.00 119,700.00
242-05 901 802003236 CRUM MILLARD E JR 9619 STAUFFER RD WALKERSVILL MD 21793 297,450.00 297,450.00
242-05 901 802003384 LASSITER KEVIN 1016 E CHASE STREET BALTIMORE MD 21202 54,000.00 54,000.00
242-05 901 802003665 GALLAGHER PATRICK J 180 SPRUCE STREET ARCHBALD PA 18403 20,088.00 20,088.00
242-05 901 802003822 TROTTER KAREN 1927 SOUTH MARVIN AVENUE LOS ANGELES CA 90016 20,000.00 20,000.00
242-05 901 802004028 OLDEWURTEL FRANCIS K 1220 SUSQUEHANNA AVE BALTIMORE MD 21220 226,000.00 226,000.00
242-05 901 802004127 STOWELL MARTIN E 17015 THEODORSON LANE MOUNT VERNO WA 98273 23,000.00 23,000.00
242-05 901 802004366 SIMPERMAN DAVID 9248 CHESTWALL STREET ORANGEVALE CA 95662 27,000.00 27,000.00
242-05 902 802004374 BRUTON NATALIE 546 BAINBRIDGE STREET BROOKLYN NY 11203 165,000.00 165,000.00
242-05 901 802004531 WASHINGTON LESTER H 7606 BROWN OAK LIVE OAK TX 78233 71,200.00 71,200.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801987959 0.00 06/27/1999 05/27/2029 358.92 07/27/99 90.0 10.750 646.90
801987967 0.00 08/01/1999 07/01/2014 180.07 08/01/99 87.8 11.400 209.13
801988122 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 9.650 825.41
801988536 0.00 07/02/1999 06/02/2029 359.11 07/02/99 85.0 11.850 345.81
801988668 0.00 06/27/1999 05/27/2029 358.92 06/27/99 74.9 11.350 465.94
801989138 0.00 07/09/1999 06/09/2014 179.34 09/09/99 80.0 12.250 529.82
801989369 0.00 07/01/1999 06/01/2014 179.08 07/01/99 68.3 8.750 699.27
801989484 0.00 07/01/1999 06/01/2014 179.08 08/01/99 71.3 8.650 475.54
801990144 0.00 07/08/1999 06/08/2029 359.31 07/08/99 65.0 12.240 612.57
801990466 0.00 07/01/1999 06/01/2029 359.08 07/01/99 85.0 10.600 1,323.99
801990649 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.0 7.440 695.11
801990656 0.00 07/02/1999 06/02/2014 179.11 07/02/99 88.9 11.400 245.67
801991027 0.00 07/01/1999 06/01/2014 179.08 07/01/99 75.0 10.450 512.44
801992348 0.00 07/11/1999 06/11/2019 239.41 07/11/99 79.3 9.750 474.26
801992538 0.00 07/14/1999 06/14/2014 179.51 07/14/99 79.0 8.000 649.84
801992629 0.00 07/01/1999 06/01/2014 179.08 07/01/99 84.4 11.200 216.05
801992736 0.00 07/21/1999 06/21/2009 119.74 07/21/99 62.5 11.000 275.50
801992918 0.00 06/28/1999 05/28/2029 358.95 07/28/99 90.0 11.150 338.25
801992934 0.00 07/01/1999 06/01/2014 179.08 07/01/99 83.7 10.650 802.60
801993155 0.00 06/28/1999 05/28/2029 358.95 06/28/99 90.0 10.120 606.33
801993346 0.00 08/01/1999 07/01/2014 180.07 08/01/99 82.5 11.500 495.15
801994344 0.00 06/28/1999 05/28/2014 178.95 06/28/99 22.6 9.000 233.28
801995119 0.00 07/15/1999 06/15/2009 119.54 07/15/99 70.0 10.500 358.93
801995127 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.8 11.750 177.62
801995283 0.00 07/17/1999 06/17/2029 359.61 07/17/99 90.0 10.900 599.46
801995846 0.00 07/03/1999 06/03/2014 179.15 07/03/99 84.9 13.750 161.05
801995994 0.00 07/03/1999 06/03/2029 359.15 07/03/99 80.0 10.650 407.43
801996075 0.00 08/01/1999 07/01/2014 180.07 08/01/99 79.7 10.150 140.89
801996091 0.00 07/21/1999 06/21/2014 179.74 07/21/99 88.2 11.150 157.01
801996117 0.00 08/01/1999 07/01/2019 240.07 08/01/99 84.1 11.600 341.32
801996166 0.00 08/01/1999 07/01/2009 120.07 08/01/99 84.6 10.150 226.07
801996232 0.00 08/01/1999 07/01/2014 180.07 08/01/99 89.9 11.400 478.68
801996273 0.00 07/08/1999 06/08/2029 359.31 07/08/99 84.9 9.400 431.79
801996455 0.00 07/08/1999 06/08/2014 179.31 07/08/99 43.1 13.990 386.01
801996539 0.00 08/01/1999 07/01/2029 360.07 08/01/99 69.7 10.600 733.17
801996711 0.00 07/02/1999 06/02/2009 119.11 07/02/99 86.9 10.250 228.35
801996893 0.00 07/14/1999 06/14/2014 179.51 07/14/99 79.5 13.000 1,486.73
801997339 0.00 06/28/1999 05/28/2029 358.95 07/28/99 65.0 10.850 214.08
801997438 0.00 07/09/1999 06/09/2024 299.34 07/09/99 90.0 10.900 437.80
801997495 0.00 07/21/1999 06/21/2014 179.74 07/21/99 60.0 10.850 845.40
801998881 0.00 07/14/1999 06/14/2019 239.51 07/14/99 74.6 10.500 114.81
801999004 0.00 06/27/1999 05/27/2014 178.92 06/27/99 90.0 10.900 646.23
801999319 0.00 07/07/1999 06/07/2009 119.28 08/07/99 76.5 12.600 437.94
801999806 0.00 07/14/1999 06/14/2014 179.51 07/14/99 58.7 8.750 407.77
801999822 0.00 07/11/1999 06/11/2019 239.41 07/11/99 80.0 12.250 326.62
801999863 0.00 07/03/1999 06/03/2019 239.15 07/03/99 85.0 11.820 579.12
802000141 0.00 07/15/1999 06/15/2014 179.54 07/15/99 90.0 10.150 559.87
802000455 0.00 07/18/1999 06/18/2014 179.64 07/18/99 85.0 11.600 721.00
802002055 0.00 07/15/1999 06/15/2029 359.54 07/15/99 90.0 10.900 518.68
802002261 0.00 07/16/1999 06/16/2014 179.57 07/16/99 65.0 11.990 554.52
802002493 0.00 07/18/1999 06/18/2014 179.64 07/18/99 61.7 9.350 374.30
802003046 0.00 07/09/1999 06/09/2014 179.34 07/09/99 90.0 9.620 1,017.00
802003236 0.00 07/04/1999 06/04/2014 179.18 07/04/99 69.9 7.750 2,130.97
802003384 0.00 07/03/1999 06/03/2014 179.15 07/03/99 88.5 10.500 493.96
802003665 0.00 07/11/1999 06/11/2019 239.41 07/11/99 85.9 10.900 205.98
802003822 0.00 08/01/1999 07/01/2014 180.07 08/01/99 77.9 11.600 199.59
802004028 0.00 07/07/1999 06/07/2014 179.28 07/07/99 85.6 7.500 1,580.22
802004127 0.00 08/01/1999 07/01/2014 180.07 08/01/99 82.7 12.850 288.74
802004366 0.00 08/01/1999 07/01/2014 180.07 08/01/99 90.0 10.750 252.04
802004374 0.00 07/01/1999 06/01/2014 179.08 07/01/99 75.0 12.700 2,055.18
802004531 0.00 08/01/1999 07/01/2029 360.07 08/01/99 80.0 8.500 547.47
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 16 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 802004572 LYNCH CHARLES L 221 BRUNSWICK DRIVE ELYRIA OH 44035 105,000.00 104,686.23
242-05 901 802005074 WHITLEY BILL L 201 FOREST HILLS DRIVE WINNSBORO SC 29180 36,800.00 36,800.00
242-05 901 802005553 MATHIS PATRICIA C 8300 PLAZA GATE DRIVE #124 JACKSONVILL FL 32217 31,200.00 31,200.00
242-05 901 802006049 MCCORT BRENDAN W 5006 SW 67TH TERRACE GAINESVILLE FL 32608 35,000.00 35,000.00
242-05 901 802006163 JACKSON EARLINE R 1433 1435 N UNION BLVD SAINT LOUIS MO 63113 36,400.00 36,400.00
242-05 901 802006205 FAILING VICKIE A 274 EAST GEORGE DRIVE PUEBLO CO 81007 45,050.00 45,050.00
242-05 901 802006221 FRANCIS LYNN M 8407 PINEWOOD STREET TAMPA FL 33615 49,600.00 49,600.00
242-05 901 802006320 HATTEN RODNEY 3508 MAPLEVUE DRIVE BETHEL PARK PA 15102 39,040.00 39,040.00
242-05 901 802006379 BARRETT ROBERT MICHAEL 40 PARK STREET PITTSBURGH PA 15209 38,250.00 38,250.00
242-05 901 802006387 VANHOOSIER LLOYD 2 STAR ROUTE BOX 94 LEOPOLD IN 47551 60,750.00 60,750.00
242-05 901 802006650 MAHURIN FRANKLIN D 4869 NORTH KATHERINE INDIANAPOLI IN 46226 53,600.00 53,600.00
242-05 901 802007997 RHOADES TIMOTHY A 2697 STATE ROUTE 7 ANDOVER OH 44003 49,300.00 49,300.00
242-05 901 802008185 ANTONELLI CHRISTOPHE 415 OLNEY ARNOLD ROAD CRANSTON RI 02921 200,000.00 200,000.00
242-05 901 802008599 TRAMBLE MARY E 6701 N 32ND STREET TAMPA FL 33610 55,500.00 55,500.00
242-05 901 802008847 WHITE EVELYN W 6702 DELANO BOULEVARD HARRISBURG PA 17111 36,600.00 36,600.00
242-05 901 802008938 GIBSON REBECCA S 9049 SAMARITAN AVENUE POLK CITY FL 33868 37,100.00 37,100.00
242-05 901 802008987 LAMBIE BRYAN 435 CHALKHILL/OHIOPYLE RD OHIOPYLE PA 15470 75,500.00 75,500.00
242-05 901 802009126 GILMORE ROBERT O 9180 KING ROAD EAST FT MYERS FL 33912 11,857.00 11,857.00
242-05 901 802009530 STINE MICHAEL E 6754 MIDNIGHT SUN DRIVE MAINEVILLE OH 45039 139,297.00 139,297.50
242-05 901 802009795 IMBURGIA PIETRO 2571 YOUNG AVENUE BRONX NY 10469 30,500.00 30,500.00
242-05 901 802010017 ALVAREZ ED J 25770 CREEK BEND DRIVE BONITA SPRI FL 34135 60,000.00 60,000.00
242-05 901 802010736 RYAN MICHELE 612 WEST 147TH STREET NEW YORK NY 10031 252,000.00 252,000.00
242-05 902 802010884 JONES LOUISE 1604 1610 E 82ND STREET CHICAGO IL 60617 154,000.00 154,000.00
242-05 901 802011296 WITHEM JACK A 2480 MECCA ROAD COLUMBUS OH 43224 42,500.00 42,500.00
242-05 901 802011361 SANDERS TERESA 115 JOYCE DRIVE MIDDLESEX NC 27557 79,100.00 79,100.00
242-05 901 802011858 WASCO ANDREW HC 65 BOX 11 TEXAS TOWNS PA 18431 47,200.00 47,200.00
242-05 901 802012039 HAGETER RICKY D 2826 GLEASON AVENUE ORLANDO FL 32826 12,000.00 12,000.00
242-05 901 802012997 STANLEY PATRICIA A 1425 1ST STREET WEST BABYLO NY 11704 20,700.00 20,700.00
242-05 901 802013235 MILLER THOMAS W 1102 NORTH WINDSOR INDIANAPOLI IN 46201 55,250.00 55,250.00
242-05 901 802013250 MILLER THOMAS 3534 EAST VERMONT STREET INDIANAPOLI IN 46201 45,500.00 45,500.00
242-05 901 802013383 HANLEY BILLY Z 405 HARRILL DRIVE ANDERSON SC 29624 30,175.00 30,175.00
242-05 901 802014134 KINAYA LAITH K 24330 SENECA OAK PARK MI 48237 25,000.00 25,000.00
242-05 901 802014415 TAYLOR CHARLES M 3072 41ST TERR SW NAPLES FL 34116 21,500.00 21,500.00
242-05 901 802015073 HALL JOSEPHINE 9819 86TH STREET LARGO FL 33777 45,500.00 45,500.00
242-05 901 802016089 JENKINS JOE D JR 12118 HWY 905 NORTH LONGS SC 29568 41,684.00 41,684.00
242-05 901 802017269 HENRY MARK D 50 POCONO FOREST GOULDSBORO PA 18424 55,675.00 55,675.00
242-05 901 802017483 TURNEAU APRIL M 149 SOUTH 700 EAST KAYSVILLE UT 84037 32,500.00 31,475.00
242-05 901 802017699 ZUMAETA CHERYL 14868 MANTI CIRCLE DRAPER UT 84020 71,000.00 71,000.00
242-05 901 802018408 DANIELS RAMONA 704 OAKDALE AVENUE LONGVIEW TX 75602 32,000.00 31,995.18
242-05 901 802018580 SLOAN CHRISTOPHE L 1329 ADAMS STREET DENVER CO 80206 74,200.00 74,182.59
242-05 901 802018630 CARRANZA ROSA 309 SOUTH DESOTA AVENUE AVON PARK FL 33825 31,500.00 31,500.00
242-05 901 802018713 LUTES GEORGE A 10834 LEON STREET NEW PORT RI FL 34654 12,600.00 12,600.00
242-05 901 802019224 CERUZZI LINDA 62 SYLVAN ROAD PORT CHESTE NY 10573 141,000.00 141,000.00
242-05 901 802019349 KNERR FRANK P 110 SYRIAN STREET PITTSBURGH PA 15210 23,250.00 23,250.00
242-05 901 802019380 KNERR FRANK P 109 COLOGNE STREET REAR PITTSBURGH PA 15210 30,000.00 30,000.00
242-05 901 802019968 VARELA EDDY 209 HIGHVIEW LANE LAKELAND FL 33803 42,450.00 42,450.00
242-05 901 802020073 KARSON GREGORY 2421 2423 ELM STREET YOUNGSTOWN OH 44505 32,800.00 32,800.00
242-05 901 802020644 ABBOTT PEGGY L 6303 BRAHMAN DRIVE LAKELAND FL 33810 27,400.00 27,400.00
242-05 901 802021758 CESTONE MARGARET 832 MADISON AVE SCRANTON PA 18510 67,500.00 67,500.00
242-05 901 802022749 VANCE DEBRA J 63 GARDNER STREET GROVELAND MA 01834 46,100.00 46,100.00
242-05 901 802023085 EVERETTE JAMES 204 IRVIN ROAD MURFREESBOR NC 27855 66,300.00 66,257.07
242-05 901 802023259 KNOWLES CLAUDIUS I 4599 SOUTHWEST 19TH PLACE NAPLES FL 34116 48,300.00 48,300.00
242-05 901 802023317 AKINS KENNETH L. 5245 SHADBURN ROAD CUMMING GA 30041 87,300.00 87,300.00
242-05 901 802023648 MILLER THOMAS 5130 EAST 21ST STREET INDIANAPOLI IN 46218 45,500.00 45,500.00
242-05 901 802023895 KNOWLES CLAUDIUS I 4597 SOUTHWEST 19TH PLACE NAPLES FL 34116 48,300.00 48,300.00
242-05 901 802024612 DIONYSUS KELLY 1096 SOUTH WASHINGTON DENVER CO 80209 60,000.00 60,000.00
242-05 901 802024752 REICH ANTHONY G 8315 GLEN ECHO DRIVE SAN ANTONIO TX 78239 43,500.00 43,500.00
242-05 901 802026351 FLOYD RONALD D 1806 LOWERY RD HUNTINGTOWN MD 20637 126,600.00 126,600.00
242-05 901 802026450 PLAZA LUIS 27 29 WATERVILLE STREET WATERBURY CT 06704 72,000.00 72,000.00
242-05 901 802026765 THOMAS HENRY W JR 5060 WOODHIRST DR FREDERICK MD 21703 290,646.00 290,646.00
242-05 901 802027045 GRAVES OLIVIA B 1524 BELLE GLADE AVENUE SUN CITY CE FL 33573 34,125.00 34,048.14
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802004572 0.00 06/28/1999 05/28/2014 178.95 07/28/99 63.2 7.190 954.96
802005074 0.00 07/15/1999 06/15/2029 359.54 07/15/99 80.0 10.500 336.62
802005553 0.00 06/28/1999 05/28/2029 358.95 06/28/99 69.3 11.350 305.41
802006049 0.00 07/09/1999 06/09/2009 119.34 07/09/99 63.6 10.500 472.27
802006163 0.00 07/08/1999 06/08/2029 359.31 07/08/99 65.0 11.990 374.13
802006205 0.00 08/01/1999 07/01/2014 180.07 08/01/99 85.0 11.150 516.29
802006221 0.00 07/11/1999 06/11/2014 179.41 07/11/99 80.0 12.000 510.19
802006320 0.00 07/03/1999 06/03/2014 179.15 07/03/99 84.8 12.850 427.29
802006379 0.00 07/09/1999 06/09/2019 239.34 07/09/99 85.0 9.150 347.84
802006387 0.00 07/09/1999 06/09/2029 359.34 07/09/99 90.0 10.650 562.53
802006650 0.00 07/01/1999 06/01/2014 179.08 07/01/99 80.0 10.400 486.30
802007997 0.00 07/15/1999 06/15/2024 299.54 07/15/99 85.0 11.900 515.60
802008185 0.00 06/27/1999 05/27/2014 178.92 06/27/99 74.9 8.990 1,607.81
802008599 0.00 07/18/1999 06/18/2009 119.64 07/18/99 75.0 9.500 718.16
802008847 0.00 07/07/1999 06/07/2009 119.28 07/07/99 90.0 9.990 483.47
802008938 0.00 07/16/1999 06/16/2014 179.57 07/16/99 70.0 11.350 429.87
802008987 0.00 07/16/1999 06/16/2019 239.57 07/16/99 79.5 13.000 884.54
802009126 0.00 07/11/1999 06/11/2019 239.41 07/11/99 84.9 13.700 144.87
802009530 0.00 07/01/1999 06/01/2014 179.08 07/01/99 90.0 10.500 1,274.21
802009795 0.00 07/08/1999 06/08/2014 179.31 07/08/99 85.0 11.600 358.24
802010017 0.00 07/16/1999 06/16/2014 179.57 07/16/99 73.8 11.100 575.93
802010736 0.00 07/01/1999 06/01/2029 359.08 07/01/99 90.0 11.500 2,495.53
802010884 0.00 08/01/1999 07/01/2014 180.07 08/01/99 70.0 11.500 1,799.01
802011296 0.00 07/16/1999 06/16/2014 179.57 07/16/99 85.0 11.350 416.02
802011361 0.00 06/27/1999 05/27/2029 358.92 06/27/99 89.9 10.900 747.32
802011858 0.00 07/07/1999 06/07/2014 179.28 07/07/99 80.0 11.400 548.39
802012039 0.00 07/21/1999 06/21/2014 179.74 07/21/99 85.0 12.350 146.73
802012997 0.00 07/16/1999 06/16/2014 179.57 07/16/99 90.0 10.400 227.54
802013235 0.00 07/02/1999 06/02/2029 359.11 07/02/99 65.0 12.100 572.56
802013250 0.00 07/02/1999 06/02/2029 359.11 07/02/99 65.0 12.100 471.52
802013383 0.00 07/09/1999 06/09/2024 299.34 07/09/99 85.0 12.250 323.40
802014134 0.00 07/14/1999 06/14/2014 179.51 07/14/99 90.0 11.400 245.67
802014415 0.00 07/21/1999 06/21/2014 179.74 07/21/99 80.1 13.250 275.57
802015073 0.00 07/15/1999 06/15/2014 179.54 07/15/99 70.0 9.820 393.26
802016089 0.00 07/16/1999 06/16/2019 239.57 07/16/99 79.9 13.250 495.80
802017269 0.00 07/09/1999 06/09/2014 179.34 07/09/99 85.0 10.650 515.54
802017483 0.00 08/01/1999 07/01/2019 240.07 09/01/99 55.3 10.050 314.71
802017699 0.00 06/24/1999 05/24/2019 238.82 06/24/99 84.7 13.000 831.82
802018408 0.00 08/01/1999 07/01/2029 360.07 10/01/99 80.0 12.250 335.33
802018580 0.00 08/01/1999 07/01/2014 180.07 10/01/99 84.9 11.725 747.56
802018630 0.00 07/09/1999 06/09/2014 179.34 07/09/99 90.0 10.400 285.79
802018713 0.00 07/21/1999 06/21/2014 179.74 07/21/99 84.9 12.000 151.22
802019224 0.00 07/11/1999 06/11/2029 359.41 07/11/99 64.6 12.450 1,499.37
802019349 0.00 07/10/1999 06/10/2014 179.38 07/10/99 75.0 10.600 258.45
802019380 0.00 07/10/1999 06/10/2014 179.38 07/10/99 75.0 10.600 333.48
802019968 0.00 07/08/1999 06/08/2014 179.31 07/08/99 60.6 8.650 421.76
802020073 0.00 07/04/1999 06/04/2029 359.18 07/04/99 80.0 10.250 293.92
802020644 0.00 07/14/1999 06/14/2019 239.51 07/14/99 80.0 12.450 310.34
802021758 0.00 07/04/1999 06/04/2029 359.18 07/04/99 86.5 10.350 609.89
802022749 0.00 07/07/1999 06/07/2019 239.28 07/07/99 89.9 11.850 502.79
802023085 0.00 07/04/1999 06/04/2029 359.18 09/04/99 85.0 11.125 637.66
802023259 0.00 07/03/1999 06/03/2014 179.15 07/03/99 70.0 9.400 402.61
802023317 0.00 07/11/1999 06/11/2029 359.41 07/11/99 90.0 10.275 783.92
802023648 0.00 07/02/1999 06/02/2029 359.11 07/02/99 65.0 12.350 480.31
802023895 0.00 07/03/1999 06/03/2014 179.15 07/03/99 70.0 9.400 402.61
802024612 0.00 08/01/1999 07/01/2014 180.07 08/01/99 50.0 10.350 542.13
802024752 0.00 08/01/1999 07/01/2019 240.07 08/01/99 75.0 9.850 415.47
802026351 0.00 07/09/1999 06/09/2014 179.34 07/09/99 69.9 8.500 1,246.68
802026450 0.00 07/15/1999 06/15/2029 359.54 07/15/99 90.0 11.250 699.31
802026765 0.00 07/14/1999 06/14/2014 179.51 07/14/99 85.9 10.250 2,604.48
802027045 0.00 06/28/1999 05/28/2029 358.95 07/28/99 65.0 10.600 314.71
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 17 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-05 901 802027557 LAING LENFORD 89 DOBSON STREET ORLANDO FL 32805 88,200.00 88,200.00
242-05 901 802027763 RICE FLORINE 1524 MT OLIVE RD WICOMICO CH VA 22579 26,600.00 26,600.00
242-05 901 802030668 MASTIN CHRISTINE L 917 WEST TURNER STREET ALLENTOWN PA 18105 45,000.00 45,000.00
242-05 901 802031047 RIDEOUT DAVID B 26 W PLUMOSA LANE LAKEWORTH FL 33467 33,000.00 33,000.00
242-05 901 802031328 WOLIN CORY 910 HARLANE CIRCLE BELLMORE NY 11710 72,000.00 72,000.00
242-05 901 802033803 MOTL JAMES H 3325 NORTH MEADOWLARK DRIV PRESCOTT VA AZ 86314 20,550.00 20,550.00
242-05 901 802033829 MARSHALL DARNELL K 29690 CARTER RD PRINCESS AN MD 21853 85,000.00 85,000.00
242-05 901 802035345 GORDON WILLIAM E 990 CHURCH STREET CHRISTIANSB VA 24073 85,500.00 85,500.00
242-05 901 802037382 SILFEE WESLEY H SR 258 SHAWNEE DRIVE EAST STROUD PA 18301 46,204.00 46,204.00
242-05 901 802038018 STOY JOHN A 36208 WOBURN ROAD SHARPSBURG MD 21782 56,000.00 56,000.00
242-05 901 802038778 SANDOVAL JULIAN L 556 ASBURY PLACE COLORADO SP CO 80906 20,450.00 20,387.57
242-05 901 802040444 VARGERMAN DARIEL S 104 59TH AVENUE ST PETERSBU FL 33706 42,600.00 42,600.00
242-05 901 802041004 PATTERSON GERALD D 2011 EAST OLIVE AVE MERCED CA 95340 48,200.00 48,200.00
242-05 901 802041616 SNIDOW DAVID C 2609 WHISPERING OAK MIDLOTHIAN VA 23112 34,500.00 34,500.00
242-05 901 802042721 HICKS JANET S 11820 GLEN AVENUE FORT MYERS FL 33905 22,700.00 22,700.00
242-05 901 802043828 ATTAWAY DARYL 119 SUMMIT DRIVE BOSSIER CIT LA 71111 145,775.00 145,775.00
242-05 901 802043927 STALBERGER PAMELA L 11437 WEST 75TH AVENUE ARVADA CO 80005 42,000.00 41,985.92
242-05 901 802044461 MCCONNELL PHILIP 952 EAST 219TH STREET BRONX NY 10469 30,000.00 30,000.00
242-05 901 802049817 HOLCOMB LENNY B 7518 PATTERSON COURT SYKESVILLE MD 21784 16,650.00 16,650.00
242-05 901 802050765 STOVER ROY 206 BUTTERNUT AVENUE POMEROY OH 45769 27,200.00 26,980.16
242-05 901 802053959 POWELL GREGORY L 1524 MARLEY DRIVE COLUMBIA SC 29210 33,750.00 33,750.00
242-05 901 802055582 LONG JAMES R 14013 BARCELONA AVENUE FORT MYERS FL 33905 15,250.00 15,250.00
242-05 901 802056085 ANDERSON CATHERINE M 3903 SE 15TH STREET GAINESVILLE FL 32641 38,400.00 38,400.00
242-05 901 802057117 GOMEZ MARIA TRUDY 1079 WEST 400 SOUTH SALT LAKE C UT 84104 13,400.00 13,400.00
242-05 901 802058297 STUMBOUGH KIP 2076 VALLEY MEADOW DR OAK VIEW CA 93022 54,000.00 54,000.00
242-05 901 802060202 SPORTELLO ERMINIO 195 BAUM ROAD FRANKFORT NY 13340 39,000.00 39,000.00
242-05 901 802065672 DETRICK LEO J 324 SOUTHEAST 30TH AVENUE OCALA FL 34471 56,000.00 56,000.00
242-05 901 802066019 KRETZER VICKI L 1120 BEACHWOOD DRIVE HAGERSTOWN MD 21742 33,800.00 33,800.00
242-05 901 802066217 MCCLELLAND B HELEN 27120 JORDAN AVENUE PUNTA GORDA FL 33983 51,000.00 51,000.00
242-05 901 802069427 PSIHOGIOS CARMEN A 173 EVERGREEN DRIVE WESTBURY NY 11590 56,900.00 56,900.00
242-05 901 802078667 STAMPER RUBY 5203 LIBERTY HEIGHTS AVE BALTIMORE MD 21207 73,100.00 73,100.00
242-05 901 8000143035 MENDLOWITZ HOPE T 1217 STENEWAHEE AVE SEBRING FL 33870 67,500.00 67,428.83
242-05 901 8000154503 LOMAX LENNA B 23 BRIDWELL AVE GREENVILLE SC 29607 65,200.00 65,143.88
242-05 901 8000158207 FOX JERRY 9795 NW 4TH STREET CORAL SPRIN FL 33071 40,300.00 40,300.00
242-05 901 8000160567 CASSIDY DEBRA 15273 BURBANK DRIVE SPRING HILL FL 34609 104,400.00 104,400.00
242-05 901 8000161623 THOMAS HOWARD 5262 PROCTOR DETROIT MI 48210 35,200.00 35,074.66
242-05 901 8000162506 WESTERFIELD JERALD 109 S JUPITER AVE CLEARWATER FL 34615 79,200.00 79,144.11
242-05 901 8000166283 DELAIR MICHAEL 2005 PORTUGAL STREET BALTIMORE MD 21231 54,000.00 53,942.95
242-05 901 8000167828 BALLIET LEROY 554 BUFFALO ST CONNEAUT OH 44030 42,500.00 42,462.13
242-05 901 8000172315 ALTEMOSE DAREL 1126 WEST NORWEGIAN STREET POTTSVILLE PA 17901 38,800.00 38,800.00
242-05 901 8000174386 SMITH VICTORIA L 4166 NORTH 21ST ST MILWAUKEE WI 53209 58,200.00 58,200.00
242-05 901 8000176720 FOLEY FREDERICK J 427 DEER RD RONKONKOMA NY 11779 100,000.00 99,490.37
242-05 901 8000177165 RADI ALLAN J 2320 16TH STREET NE NAPLES FL 34120 111,600.00 111,498.27
242-05 901 8000177991 COPELAND HAR COLETTE 10253 GLENNFIELD COURT JACKSONVILL FL 32221 156,000.00 155,852.55
242-05 901 8000178783 PIRAGAS JOSEPH P 900 MARION LANE MOOSIC PA 18507 127,800.00 127,251.98
242-05 901 8000179310 NYBURG SALLY C 50 EVERETT AVENUE AKRON OH 44302 78,300.00 78,300.00
242-05 901 8000179682 GOLDBERGER ROGER S 3909 DORA CIRCLE HARRISBURG PA 17110 100,000.00 100,000.00
242-05 901 8000180086 SARNO JOHN J LOT 196 MT RD POCONO MT L WHITE HAVEN PA 18661 53,000.00 53,000.00
242-05 901 8000180201 NEAUS DAVID 4164 MAIN ST HOLLYWOOD PA 18201 37,300.00 37,266.69
242-05 901 8000180292 AUSTIN CHARLES 12901 S CARPENTER CALUMET PAR IL 60643 97,700.00 97,225.72
242-05 901 8000182843 POKRYWA BENJAMIN J 11 BRUCE DR NEWTON NJ 07860 279,000.00 278,224.91
242-05 901 8000183593 FISHER KENNETH 125 NEWBERRY PLACE RIVERDALE NJ 07457 32,400.00 32,318.81
242-05 901 8000187115 FREVELE THOMAS 221 AUGUST RD NORTH BABYL NY 11703 70,000.00 69,848.05
242-05 901 8000191083 JOHNSTON JANET L 475 WHITNEY AVE TRUMBULL CT 06611 342,000.00 341,637.94
242-05 901 8000191349 PRICE JEAN 506 12TH AVE N ST PETERSBU FL 33701 65,000.00 65,000.00
------------------------------------ ---------------------------
1,031 Sale Total 58,232,337.00 58,189,335.68
242-06 915 801170457 JOHNSON DWAIN W 27 NORTH PARK AVENUE NANUET NY 10954 82,000.00 82,000.00
242-06 915 801297136 BUNZE VINCENT 30 BOLAN DRIVE HUNTINGTON NY 11746 175,000.00 172,097.09
242-06 915 801380742 WORLEY CLINTON L 12118 FRIENDSHIP LOOP ROAD SENECA SC 29678 79,024.00 79,024.00
242-06 915 801381484 COHRS MARK C 525 2ND STREET PENROSE CO 81240 127,500.00 127,500.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802027557 0.00 07/08/1999 06/08/2029 359.31 07/08/99 90.0 11.150 849.96
802027763 0.00 07/09/1999 06/19/2009 119.34 07/19/99 70.0 10.500 358.93
802030668 0.00 07/04/1999 06/04/2029 359.18 07/04/99 90.0 10.750 420.07
802031047 0.00 07/14/1999 06/14/2029 359.51 07/14/99 28.2 12.000 339.44
802031328 0.00 07/16/1999 06/16/2019 239.57 07/16/99 89.9 9.900 690.05
802033803 0.00 08/01/1999 07/01/2014 180.07 08/01/99 79.9 14.050 244.31
802033829 0.00 07/11/1999 06/11/2014 179.41 07/11/99 85.0 10.250 761.69
802035345 0.00 07/15/1999 06/15/2029 359.54 07/15/99 90.0 10.200 762.99
802037382 0.00 07/14/1999 06/14/2014 179.51 07/14/99 80.0 11.600 542.69
802038018 0.00 07/09/1999 06/09/2014 179.34 07/09/99 84.5 12.100 675.70
802038778 0.00 08/01/1999 07/01/2014 180.07 10/01/99 79.9 13.500 265.51
802040444 0.00 07/08/1999 06/08/2014 179.31 07/08/99 80.0 13.250 479.58
802041004 0.00 07/01/1999 06/01/2019 239.08 07/01/99 79.9 13.800 592.39
802041616 0.00 07/16/1999 06/16/2014 179.57 07/16/99 81.7 12.850 433.11
802042721 0.00 07/18/1999 06/18/2009 119.64 07/18/99 85.1 9.590 294.85
802043828 0.00 08/01/1999 07/01/2014 180.07 08/01/99 85.0 12.350 1,538.85
802043927 0.00 08/01/1999 07/01/2014 180.07 10/01/99 89.9 11.150 404.74
802044461 0.00 07/16/1999 06/16/2019 239.57 07/16/99 85.8 11.990 330.12
802049817 0.00 07/18/1999 06/18/2019 239.64 07/18/99 85.3 11.150 173.56
802050765 0.00 07/15/1999 06/15/2029 359.54 08/15/99 80.0 12.750 295.58
802053959 0.00 07/17/1999 06/17/2029 359.61 07/17/99 75.0 10.850 317.59
802055582 0.00 07/21/1999 06/21/2014 179.74 07/21/99 84.0 11.600 179.12
802056085 0.00 07/21/1999 06/21/2029 359.74 07/21/99 80.0 12.000 394.99
802057117 0.00 07/01/1999 06/01/2014 179.08 07/01/99 79.9 10.920 151.64
802058297 0.00 08/01/1999 07/01/2014 180.07 08/01/99 84.8 9.500 563.88
802060202 0.00 07/08/1999 06/08/2014 179.31 07/08/99 79.7 12.500 416.23
802065672 0.00 07/21/1999 06/21/2014 179.74 07/21/99 80.0 10.250 610.37
802066019 0.00 07/22/1999 06/22/2019 239.77 07/22/99 79.8 13.250 402.03
802066217 0.00 07/16/1999 06/16/2029 359.57 07/16/99 85.0 11.850 518.71
802069427 0.00 07/18/1999 06/18/2019 239.64 07/18/99 70.5 9.850 543.45
802078667 0.00 07/21/1999 06/21/2014 179.74 07/21/99 85.0 10.350 660.49
8000143035 0.00 06/26/1999 05/26/2029 358.88 08/26/99 90.0 9.000 543.12
8000154503 0.00 06/28/1999 05/28/2029 358.95 08/28/99 85.7 9.900 567.36
8000158207 0.00 06/28/1999 05/28/2014 178.95 06/28/99 80.9 9.000 408.75
8000160567 0.00 06/28/1999 05/28/2029 358.95 06/28/99 90.0 8.625 812.01
8000161623 0.00 06/28/1999 05/28/2019 238.95 06/28/99 85.8 9.900 337.36
8000162506 0.00 06/28/1999 05/28/2029 358.95 08/28/99 80.0 10.750 739.32
8000166283 0.00 07/11/1999 06/11/2029 359.41 09/11/99 90.0 9.000 434.50
8000167828 0.00 06/28/1999 05/28/2029 358.95 08/28/99 85.8 9.750 365.14
8000172315 0.00 07/09/1999 06/09/2029 359.34 07/09/99 80.8 11.000 369.50
8000174386 0.00 07/11/1999 06/11/2029 359.41 07/11/99 80.8 9.750 500.03
8000176720 0.00 06/28/1999 05/28/2014 178.95 08/28/99 62.1 9.350 1,035.19
8000177165 0.00 06/28/1999 05/28/2029 358.95 08/28/99 85.8 9.650 950.63
8000177991 0.00 07/14/1999 06/14/2029 359.51 09/14/99 82.1 9.500 1,311.73
8000178783 0.00 07/07/1999 06/07/2029 359.28 08/07/99 80.8 9.650 1,088.63
8000179310 0.00 06/28/1999 05/28/2029 358.95 06/28/99 90.0 9.650 666.97
8000179682 0.00 07/09/1999 06/09/2029 359.34 07/09/99 58.8 9.375 831.75
8000180086 0.00 07/14/1999 06/14/2029 359.51 07/14/99 73.6 9.000 426.45
8000180201 0.00 07/14/1999 06/14/2029 359.51 09/14/99 89.8 9.750 320.46
8000180292 0.00 06/28/1999 05/28/2014 178.95 08/28/99 84.9 9.875 1,042.43
8000182843 0.00 07/21/1999 06/21/2019 239.74 09/21/99 90.0 9.500 2,600.64
8000183593 0.00 06/25/1999 05/25/2014 178.85 07/25/99 48.0 11.750 383.66
8000187115 0.00 06/28/1999 05/28/2019 238.95 07/28/99 64.0 11.250 734.48
8000191083 0.00 07/18/1999 06/18/2029 359.64 09/18/99 90.0 8.990 2,749.35
8000191349 0.00 07/18/1999 06/18/2029 359.64 07/18/99 79.2 9.375 540.64
- ------------------------- ------- ------------------------------
1,031 0.00 252.07 78.4 11.050 583,817.20
801170457 0.00 03/01/1999 02/01/2014 175.13 07/01/99 84.5 11.800 830.86
801297136 0.00 12/01/1998 11/01/2013 172.11 07/01/99 67.3 9.525 1,830.03
801380742 0.00 04/01/1999 03/01/2014 176.05 07/01/99 85.0 12.600 849.53
801381484 0.00 04/01/1999 03/01/2014 176.05 07/01/99 85.0 9.300 1,053.53
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 18 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-06 915 801394438 JOE MARLON 901 NEWKIRK AVENUE BROOKLYN NY 11230 221,000.00 221,000.00
242-06 915 801410721 WASHINGTON YVONE 7258 SOUTH MAPLEWOOD CHICAGO IL 60629 93,500.00 93,500.00
242-06 915 801427659 KONOPKA MICHAEL 2047 EAST SERGEANT STREET PHILADELPHI PA 19125 21,450.00 21,450.00
242-06 915 801440371 MESSER ROBERT H 5549 SOUTH WAYMAN LANE SALT LAKE C UT 84117 30,000.00 30,000.00
242-06 915 801453812 LOVELESS SAMMIE 549-555 EAST 17TH STREET LONG BEACH CA 90813 252,000.00 252,000.00
242-06 915 801477878 GOSS HUBERT L 3600 COUNTRY PLACE FRANKLINTON NC 27525 70,000.00 70,000.00
242-06 915 801513573 ALLEN RICHARD 1202 CHRISTOBEL STREET HOLLY HILL FL 32117 51,850.00 51,850.00
242-06 915 801518697 CROWLEY JAMES S 2080 NORTH OAK LANE PROVO UT 84604 32,000.00 32,000.00
242-06 915 801531161 GRIGG STEVEN 1992 M F STEWART RD CLOVER SC 29710 42,250.00 42,250.00
242-06 915 801551383 RAY JULIEANN 50 CLYMER STREET PORT JEFFER NY 11776 112,500.00 112,500.00
242-06 915 801557398 SALBATO ROCKFORD A 6170 LAMAR STREET ARVADA CO 80003 36,000.00 35,776.61
242-06 915 801576083 LONE KRISTIN M 2904 WHITE CLOUD AVENUE NW GIG HARBOR WA 98335 60,000.00 60,000.00
242-06 915 801599929 GOON JACK 7202 DIPAOLA DRIVE HUDSON FL 34665 34,850.00 34,850.00
242-06 915 801616806 YOUNG DALLAN R 36 NORTH MAIN MANTUA UT 84324 107,767.00 107,767.00
242-06 915 801617523 BOYER SHARON D 10490 WEST OUTER DRIVE DETROIT MI 48223 99,000.00 99,000.00
242-06 915 801620915 GARCIA ANA 12 MAYFLOWER COURT SOUTH HOMASASSA FL 34446 26,300.00 26,298.03
242-06 915 801628504 MEELER ROBERT 2001 HIGHWAY 113 WEST MORRILTON AR 72110 30,000.00 30,000.00
242-06 915 801628793 CARVALLO EDWARD 3909 WINSTON DRIVE NEW PORT RI FL 34652 24,650.00 24,650.00
242-06 915 801632274 HODGE ANDREA 105-72 FLATLANDS 5TH ST BROOKLYN NY 11236 37,500.00 37,491.41
242-06 915 801668856 SPANGLER DOUGLAS 219 NORTH GEORGE STREET LANCASTER OH 43130 56,250.00 56,250.00
242-06 915 801681867 HINTON MARK T 2735 SOUTH ELM DENVER CO 80222 34,150.00 34,150.00
242-06 915 801686585 TIJANI LATEF A 127 04 115TH AVENUE SOUTH OZONE NY 11420 212,000.00 211,986.79
242-06 915 801688201 WILLIAMS GWENDOLYN Y 3802 32ND AVENUE TAMPA FL 33610 36,000.00 36,000.00
242-06 915 801691221 BURKS JEROME 1404 LAKEFRONT AVENUE EAST CLEVEL OH 44112 46,700.00 46,700.00
242-06 915 801696352 SMITH JOSEPHINE L 2204 NORTHWEST 29TH AVENUE GAINESVILLE FL 32605 46,000.00 46,000.00
242-06 915 801708207 DIMITRIOU HENRI J 2929 E BROADWAY ROAD 1 MESA AZ 85204 69,700.00 69,679.86
242-06 915 801783127 MCARDLE KEVIN 23 OAKLAND DRIVE RIVERHEAD NY 11901 35,031.00 34,927.61
242-06 918 1000060283 RODE PATRICIA A 2110 DELAFIELD ST WAUKESHA WI 53188 82,400.00 82,254.59
242-06 918 1000062388 BOLANOS ISABEL M 1613 NORTH MONTANA ROSWELL NM 88201 36,550.00 36,474.19
------------------------------------ --------------------------
33 Sale Total 2,500,922.00 2,497,427.18
242-33 905 8000103526 SASFY CLIFFORD C 3675 INDIAN ROAD TOLEDO OH 43606 31,700.00 31,524.57
242-33 905 8000104961 WALTERS VALERIE 1571 EAST 52ND STREET BROOKLYN NY 11234 243,000.00 242,742.50
242-33 905 8000114010 MCELHINEY MICHAEL W 1652 COOPER STREET LEBANON OR 97355 60,500.00 60,500.00
242-33 905 8000131246 VOLZ STEPHEN RR 1 BOX 187-1 QUINCY IN 47456 40,800.00 40,713.88
242-33 905 8000136864 HAGEN CORY G 16207 AZURITE ST. NW RAMSEY MN 55303 20,700.00 20,653.40
242-33 905 8000138860 FUENTES-FERR SUZANNA 518 3RD STR CALEXICO CA 92231 14,200.00 14,200.00
242-33 905 8000140486 GOLDBERG IRIS 1404 EAST 699TH BROOKLYN NY 11234 238,000.00 236,731.02
242-33 905 8000143795 SMITH JOHN L 56 CEDAR FITCHBURG MA 01420 66,400.00 66,328.85
242-33 905 8000143969 SMITH DANIEL L 1641 POOLE RD DARLINGTON MD 21034 40,000.00 40,000.00
242-33 905 8000144785 HAMILTON ROBERT W 1 REDSTONE RIDGE RD HESSTON PA 16647 11,200.00 11,200.00
242-33 905 8000147671 HAMPTON KAREN SUE 5802 SOUTH ST STILESVILLE IN 46180 9,000.00 8,982.86
242-33 905 8000148638 GREEN MARGARET M 3514 CHURCHILL LANE PHILADELPHI PA 19114 55,000.00 54,976.74
242-33 905 8000149651 HAMPTON CURTIS 1816 HOUSTON AVE PORT ARTHUR TX 77640 13,800.00 13,800.00
242-33 905 8000150584 WIDGET LARRY 311 WASHINGTON ALIQUIPPA PA 15001 22,000.00 21,757.53
242-33 905 8000152697 VANPELT FREDERICK M 21700 MCMULLEN HIGHWAY RAWLINGS MD 21557 60,000.00 60,000.00
242-33 905 8000157209 WALCZAK APRIL L 186 TAMMY GAINES LN HUNTSVILLE AL 35811 180,000.00 179,848.89
242-33 905 8000159585 MILLARD KARL M 10630 BONIFACE POINTE PLAINWELL MI 49080 53,100.00 53,100.00
242-33 905 8000159627 HATHORN RANDY S 1309 COLUMBIA AVENUE PRENTISS MS 39474 144,000.00 144,000.00
242-33 905 8000160286 WHITE WILLIAM LACEY 13216 DONNA DR MC CALLA AL 35111 148,000.00 147,645.85
242-33 905 8000160922 GOULDING KIMBERLY 260 TIMBERLAKE RD SPRINGVILLE TN 38256 50,800.00 50,762.80
242-33 905 8000161581 MIXON ALBERT C 857 HIGHWAY 131 EUFAULA AL 36027 38,200.00 38,200.00
242-33 905 8000161987 KIMBROUGH DEBORAH K 2204 RHONDA DRIVE WEST PLAINS MO 65775 52,500.00 52,475.85
242-33 905 8000163553 CERRO JEFFREY N 1316 CRAIG ST MC KEESPORT PA 15132 40,500.00 40,420.47
242-33 905 8000163611 WALTON WILLIAM HORACE 719 WALTON RD ALEXANDER C AL 35010 7,900.00 7,878.94
242-33 905 8000165434 HUNT CATHERINE M 2404 KAREN STREET SE BESSEMER AL 35022 22,800.00 22,800.00
242-33 905 8000166226 ENGLAND PATRICIA L 1000 VANDALIA ST COLLINSVILL IL 62234 73,400.00 73,400.00
242-33 905 8000166358 MOUTREY CINDY L 103 N JOHNS STREET PANA IL 62557 50,600.00 50,495.76
242-33 905 8000167794 NARDIELLO LISA 91 BURBANK AVE STATEN ISLA NY 10306 133,000.00 133,000.00
242-33 905 8000168826 MORRIS JANET 2816 STERLING COVE DR LAS VEGAS NV 89128 112,200.00 112,200.00
242-33 905 8000170947 SEMINARA ANTHONY 15 ABRAHAM DRIVE HOWELL NJ 07731 143,000.00 142,897.48
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801394438 0.00 04/01/1999 03/01/2014 176.05 06/01/99 85.0 12.250 2,315.85
801410721 0.00 03/01/1999 02/01/2014 175.13 07/01/99 85.0 10.300 841.33
801427659 0.00 03/01/1999 02/01/2014 175.13 06/01/99 65.0 12.250 224.78
801440371 0.00 04/01/1999 03/01/2014 176.05 06/01/99 80.0 14.050 400.53
801453812 0.00 05/01/1999 04/01/2029 357.07 06/01/99 90.0 11.600 2,514.78
801477878 0.00 03/01/1999 02/01/2029 355.13 06/01/99 62.5 13.500 801.79
801513573 0.00 05/01/1999 04/01/2014 177.07 07/01/99 85.0 12.100 537.33
801518697 0.00 05/01/1999 04/01/2014 177.07 07/01/99 74.6 14.200 384.23
801531161 0.00 04/01/1999 03/01/2029 356.05 07/01/99 65.0 14.690 523.77
801551383 0.00 05/01/1999 04/01/2014 177.07 06/01/99 90.0 10.150 999.76
801557398 0.00 05/01/1999 04/01/2014 177.07 07/01/99 71.6 12.700 448.40
801576083 0.00 05/01/1999 04/01/2019 237.07 07/01/99 77.6 10.850 613.20
801599929 0.00 05/01/1999 04/01/2014 177.07 06/01/99 74.9 9.540 294.06
801616806 0.00 05/01/1999 04/01/2014 177.07 06/01/99 80.0 14.500 1,319.67
801617523 0.00 04/01/1999 03/01/2014 176.05 06/01/99 90.0 11.800 1,003.11
801620915 0.00 04/24/1999 03/24/2019 236.81 06/24/99 74.9 11.600 282.29
801628504 0.00 04/22/1999 03/22/2029 356.75 06/22/99 73.1 11.850 305.12
801628793 0.00 05/01/1999 04/01/2014 177.07 07/01/99 74.9 11.250 239.42
801632274 0.00 04/01/1999 03/01/2014 176.05 06/01/99 90.0 12.990 414.53
801668856 0.00 05/01/1999 04/01/2029 357.07 06/01/99 75.0 11.350 550.61
801681867 0.00 05/01/1999 04/01/2014 177.07 06/01/99 79.9 14.500 418.19
801686585 0.00 05/01/1999 04/01/2014 177.07 07/01/99 80.0 10.990 2,017.32
801688201 0.00 05/01/1999 04/01/2014 177.07 06/01/99 65.4 9.950 314.60
801691221 0.00 04/17/1999 03/17/2029 356.58 06/17/99 84.9 12.600 502.04
801696352 0.00 05/01/1999 04/01/2029 357.07 07/01/99 47.4 11.350 450.28
801708207 0.00 05/01/1999 04/01/2029 357.07 07/01/99 85.0 11.400 684.92
801783127 0.00 05/01/1999 04/01/2014 177.07 07/01/99 75.9 12.000 420.44
1000060283 0.00 12/01/1998 11/01/2013 172.11 06/01/99 80.0 11.990 846.95
1000062388 0.00 12/01/1998 11/01/2028 352.11 06/01/99 85.0 11.250 355.00
- ------------------------- ------- -------------------------------
33 0.00 224.88 80.4 11.608 25,588.25
8000103526 0.00 03/08/1999 02/08/2019 235.36 07/08/99 89.9 10.960 326.34
8000104961 0.00 03/01/1999 02/01/2029 355.13 07/01/99 89.7 9.500 2,043.27
8000114010 0.00 06/28/1999 05/28/2029 358.95 06/28/99 69.9 10.300 544.39
8000131246 0.00 06/28/1999 05/28/2014 178.95 07/28/99 81.6 12.500 435.44
8000136864 0.00 06/10/1999 05/10/2014 178.36 07/10/99 89.3 10.750 232.04
8000138860 0.00 06/24/1999 05/24/2014 178.82 06/24/99 75.0 12.690 176.78
8000140486 0.00 04/10/1999 03/10/2029 356.35 07/10/99 68.9 9.360 1,976.97
8000143795 0.00 06/18/1999 05/18/2029 358.62 08/18/99 77.2 9.110 539.53
8000143969 0.00 06/28/1999 05/28/2019 238.95 06/28/99 35.7 9.760 379.67
8000144785 0.00 07/04/1999 06/04/2009 119.18 07/04/99 80.8 13.850 172.89
8000147671 0.00 06/18/1999 05/18/2014 178.62 07/18/99 85.0 12.520 111.04
8000148638 0.00 06/11/1999 05/11/2029 358.39 07/11/99 63.2 10.210 491.22
8000149651 0.00 07/09/1999 06/09/2029 359.34 07/09/99 65.7 14.440 168.33
8000150584 0.00 07/07/1999 06/07/2019 239.28 08/07/99 84.6 10.610 221.27
8000152697 0.00 06/28/1999 05/28/2029 358.95 06/28/99 81.0 10.000 526.54
8000157209 0.00 06/28/1999 05/28/2029 358.95 08/28/99 90.0 10.010 1,580.96
8000159585 0.00 07/01/1999 06/01/2019 239.08 07/01/99 89.8 10.940 545.93
8000159627 0.00 06/28/1999 05/28/2014 178.95 06/28/99 82.2 8.260 1,397.84
8000160286 0.00 06/17/1999 05/17/2019 238.59 08/17/99 84.5 10.610 1,488.55
8000160922 0.00 07/14/1999 06/14/2029 359.51 09/14/99 84.9 10.610 468.87
8000161581 0.00 06/25/1999 05/25/2029 358.85 06/25/99 84.8 10.710 355.44
8000161987 0.00 06/26/1999 05/26/2029 358.88 08/26/99 80.8 12.460 558.68
8000163553 0.00 06/28/1999 05/28/2024 298.95 07/28/99 90.0 10.010 368.31
8000163611 0.00 06/26/1999 05/26/2014 178.88 08/26/99 80.8 15.940 115.70
8000165434 0.00 07/11/1999 06/11/2019 239.41 07/11/99 89.8 11.010 235.49
8000166226 0.00 06/26/1999 05/26/2014 178.88 06/26/99 85.8 10.610 677.46
8000166358 0.00 07/08/1999 06/08/2019 239.31 09/08/99 85.7 11.710 546.95
8000167794 0.00 07/16/1999 06/16/2029 359.57 07/16/99 69.6 8.110 986.12
8000168826 0.00 07/16/1999 06/16/2019 239.57 07/16/99 85.8 11.610 1,205.05
8000170947 0.00 07/18/1999 06/18/2029 359.64 09/18/99 76.8 10.700 1,329.51
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 19 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-33 905 8000171366 FINGER BARBARA J 206 COURT BLVD MILLVILE NJ 08332 98,100.00 97,887.12
242-33 905 8000171796 SCOTT MARY E 710 LASLIE ST TUSKEGEE AL 36083 34,500.00 34,500.00
242-33 905 8000172455 OVERING JUDITH A 907 E 7TH WINONA MN 55987 57,600.00 57,600.00
242-33 905 8000172513 HALE JAMES 300 COUNTY ROAD 272 WALNUT MS 38683 20,200.00 20,140.23
242-33 905 8000173578 MARTIN SHARRI 316 4TH AVE NE JAMESTOWN ND 58401 27,500.00 27,500.00
242-33 905 8000174063 MILLER LELAND E 4184 GROVE ST CAIRO NY 12413 14,500.00 14,500.00
242-33 905 8000174097 THOMPSON JAMES 626 LAWSON DR LAKE ORION MI 48362 48,300.00 48,144.18
242-33 905 8000174725 MYLES EDWARD M 45360 CHALET DRIVE BAY MINETTE AL 36507 110,000.00 108,375.21
242-33 905 8000175367 CARLISLE TERRY C 1508 KNOB HILL DRIVE GULF SHORES AL 36542 20,100.00 20,100.00
242-33 905 8000176225 DUNCAN DARRYL 1266 CARROLL STR BROOKLYN NY 11213 25,000.00 24,884.86
242-33 905 8000177520 TATUM RODNEY 2646 GLYNN CT DETROIT MI 48204 30,300.00 30,300.00
242-33 905 8000177611 SILVER JEAN C 1326 FARRAGUT ST NW WASHINGTON DC 20011 197,800.00 197,800.00
242-33 905 8000178288 SARDONE SCOTT C 613 HERITAGE DR GREECE NY 14615 78,000.00 78,000.00
242-33 905 8000179344 BUTLER ALLAN KEITH 5319 INDIGO STREET HOUSTON TX 77096 42,000.00 42,000.00
242-33 905 8000179849 BANKS ERIC 8244 ROBSON DETROIT MI 48228 48,500.00 48,459.29
242-33 905 8000180029 FOY RICKIE 3262 W 155TH STREET MARKHAM IL 60426 145,800.00 145,691.07
242-33 905 8000180102 MIKOL JAMES C 299 LONGCOMMON RD RIVERSIDE IL 60546 402,000.00 402,000.00
242-33 905 8000180763 KIECZYKOWSKI GENE J 141 SOUTHWOOD DR TONAWANDA NY 14223 61,800.00 61,628.54
242-33 905 8000180987 DYKES JOSEPHINE A 2314 NW 71ST ST GAINESVILLE FL 32606 15,100.00 14,982.70
242-33 905 8000181027 SALAMANCA JUAN S 21 GORDON DR WILLISTON P NY 11596 84,200.00 84,200.00
242-33 905 8000182744 CRAWFORD MILDRED 9020 S ESSEX CHICAGO IL 60617 81,000.00 81,000.00
242-33 905 8000182751 SPEAKES LEONARD 703 CORINTHIAN PHILADELPHI PA 19630 146,000.00 145,822.77
242-33 905 8000182793 JANSEN RENI A 2912 BENNETT ROAD CENTRALIA WA 98531 17,000.00 17,000.00
242-33 905 8000183825 DIGREGORIO DEAN MICHAEL 12 MARYANNE DR CLIFTON PAR NY 12065 33,500.00 33,466.27
242-33 905 8000183999 BOUTOT MARIE S 2 PAULA DRIVE WOLCOTT CT 06716 80,000.00 80,000.00
242-33 905 8000184302 SPRINGER CARNETTA 24 FAIRMOUNT ST DORCHESTER MA 02124 117,600.00 116,520.46
242-33 905 8000185648 DODGE JAMES ROBERT 201 MAIN ST FLEMINGTON NJ 08822 26,000.00 26,000.00
242-33 905 8000185671 ROUSE BETTY JEAN 895 CRESTWOOD RD WAYCROSS GA 31503 20,000.00 20,000.00
242-33 905 8000187537 PICCIRILLI ANTHONY J 24 LEERIE DR ROCHESTER NY 14612 15,000.00 15,000.00
242-33 905 8000187743 LAMBERT EUGENE P 21 S W 43RD ST OKLAHOMA CI OK 73109 22,000.00 22,000.00
242-33 905 8000187792 SEXTON JAMES G 1985 ROSEMARY CIRCLE SANDWICH IL 60548 20,000.00 19,909.30
242-33 905 8000188352 GOULD LONNIE 5728 CHARMONTE WAY MILTON FL 32583 14,300.00 14,300.00
242-33 905 8000189350 DIEHL DARLENE G 633 MILKY WAY DENVER CO 80221 120,500.00 120,500.00
242-33 905 8000195456 BEST JAY 412 BEACH 38TH STREET FAR ROCK AW NY 11691 139,200.00 139,200.00
242-33 905 8000196041 MOTLEY JACQUELYN L 967 WIND BLUE DR DADEVILLE AL 36853 62,300.00 62,181.40
242-33 905 8000198708 BOGART JACK S 223115 SAVAGE HOLLOW RD ORANGEVILLE PA 17859 45,500.00 45,500.00
242-33 905 8000198765 GIULIANO NICOLA 1 ALEXIS COURT EAST HANOVE NJ 07936 126,000.00 125,394.98
242-33 905 8000200504 ROSADO ISMAEL 201 HAGEL AVE LINDEN NJ 07036 15,000.00 15,000.00
------------------------------------ --------------------------
68 Sale Total 4,838,500.00 4,830,725.77
242-55 900 801975046 DAVIS SUZANNE E 2 RAINWOOD LN LITTLE ROCK AR 72212 80,200.00 80,200.00
242-55 900 801979428 ROBERTS BARBARA J 987 NE WHITE GRAVES RD RANGER GA 30734 96,900.00 96,900.00
242-55 900 801980962 ROUDEBUSH RICHARD E 5436 MAPLECREST ROAD FORT WAYNE IN 46835 23,900.00 23,900.00
242-55 900 801987637 DOUGLAS LINDA J 181 GRANT STREET LEOMINSTER MA 01453 50,100.00 50,100.00
242-55 900 801992645 HOFMEYER EDWARD C 207 E DUNLAP ST KENTLAND IN 47951 31,700.00 31,651.87
242-55 900 801997602 WELDY DONNA L 23587 LINDEN DR ELKHART IN 46516 40,700.00 40,700.00
242-55 900 802002980 OVERALL WILLIAM M 812 GLENWOOD DRIVE CHATTANOOGA TN 37406 11,400.00 11,400.00
242-55 900 802033076 MCGRATH ROBERT E 500 HOGG MEMORIAL DRIVE WHITMAN MA 02382 112,200.00 112,200.00
242-55 900 802036319 BINGHAM WESLEY RICHARD 107 STATE STREET CHERRY HILL NJ 08002 65,200.00 65,200.00
242-55 900 802054536 WOODWORTH MICHAEL H 148 WOODLAND AVENUE RITTMAN OH 44270 13,200.00 13,200.00
242-55 900 802074146 ALLSUP PATSY A 208 EATON AVENUE BARTONVILLE IL 61607 47,100.00 47,100.00
242-55 900 5100021186 BATEMAN TERRY M 1780 LEXINGTON AVENUE MOSCOW ID 83843 32,100.00 30,827.57
242-55 900 5100065431 BERNSTEIN PAUL H 4 ROCKSPRAY LANE WEST SIMSBU CT 06092 38,100.00 38,100.00
242-55 900 5100068583 PERRENOUD JOEL A 14905 NE 25TH STREET VANCOUVER WA 98684 13,600.00 13,482.20
242-55 900 5100071330 KIRKPATRICK JAMES T 73 NORTH AVENUE MENDON MA 01756 31,600.00 31,600.00
242-55 900 5100071785 SOKOLOWSKI SANDRA E 16 WEST 27TH STREET HOLLAND MI 49423 54,500.00 54,500.00
242-55 900 5100072585 STARKS DUANE L 802 WEST 15TH STREET PORT ANGELE WA 98363 93,000.00 93,000.00
242-55 900 5100072833 FARDEN JANICE F 19733 LUMIJARVI ROAD CLATSKANIE OR 97016 54,800.00 54,800.00
242-55 900 5100073443 COATES DOROTHY E 8 OAK STREET WINDHAM NH 03087 48,000.00 48,000.00
242-55 900 5100074227 MOORE MARTIN V 70 PARAGON ROAD WEST ROXBUR MA 02132 37,300.00 37,111.87
242-55 900 5100074375 GRAMZA SUSAN E 11812 HUNTING RIDGE COURT POTOMAC MD 20854 399,800.00 399,800.00
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000171366 0.00 06/28/1999 05/28/2029 358.95 07/28/99 90.0 9.610 832.76
8000171796 0.00 07/14/1999 06/14/2014 179.51 07/14/99 65.7 13.490 447.69
8000172455 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.0 12.460 612.95
8000172513 0.00 06/28/1999 05/28/2019 238.95 08/28/99 80.8 9.010 181.87
8000173578 0.00 07/01/1999 06/01/2019 239.08 07/01/99 80.8 12.500 312.44
8000174063 0.00 06/28/1999 05/28/2014 178.95 06/28/99 89.9 12.050 174.49
8000174097 0.00 06/28/1999 05/28/2024 298.95 07/28/99 40.2 9.110 408.98
8000174725 0.00 06/28/1999 05/28/2029 358.95 07/28/99 65.4 12.450 1,169.72
8000175367 0.00 07/07/1999 06/07/2009 119.28 07/07/99 81.0 10.800 274.61
8000176225 0.00 06/26/1999 05/26/2009 118.88 07/26/99 85.4 11.010 344.52
8000177520 0.00 06/27/1999 05/27/2014 178.92 06/27/99 65.8 10.960 343.63
8000177611 0.00 07/15/1999 06/15/2029 359.54 07/15/99 89.9 9.610 1,679.11
8000178288 0.00 07/09/1999 06/09/2029 359.34 07/09/99 84.7 9.120 634.35
8000179344 0.00 07/14/1999 06/14/2014 179.51 07/14/99 19.0 10.260 458.04
8000179849 0.00 06/28/1999 05/28/2029 358.95 08/28/99 80.8 10.010 425.98
8000180029 0.00 06/28/1999 05/28/2029 358.95 08/28/99 90.0 10.510 1,334.78
8000180102 0.00 06/28/1999 05/28/2029 358.95 06/28/99 80.4 9.010 3,237.47
8000180763 0.00 07/16/1999 06/16/2019 239.57 09/16/99 70.7 9.510 576.46
8000180987 0.00 06/28/1999 05/28/2014 178.95 07/28/99 80.8 13.370 194.74
8000181027 0.00 07/11/1999 06/11/2014 179.41 07/11/99 84.9 11.960 1,008.38
8000182744 0.00 07/07/1999 06/07/2029 359.28 07/07/99 90.0 9.370 673.42
8000182751 0.00 07/08/1999 06/08/2029 359.31 09/08/99 85.8 8.360 1,108.16
8000182793 0.00 07/14/1999 06/14/2014 179.51 07/14/99 89.6 10.610 189.08
8000183825 0.00 07/07/1999 06/07/2024 299.28 09/07/99 89.9 12.050 354.07
8000183999 0.00 07/07/1999 06/07/2019 239.28 07/07/99 66.6 8.760 707.48
8000184302 0.00 07/14/1999 06/14/2029 359.51 08/14/99 64.6 13.050 1,305.49
8000185648 0.00 07/09/1999 06/09/2014 179.34 07/09/99 70.5 11.400 302.08
8000185671 0.00 07/21/1999 06/21/2009 119.74 07/21/99 47.6 9.940 263.64
8000187537 0.00 07/16/1999 06/16/2014 179.57 07/16/99 57.9 10.610 166.83
8000187743 0.00 07/16/1999 06/16/2014 179.57 07/16/99 65.2 8.510 216.77
8000187792 0.00 07/08/1999 06/08/2014 179.31 09/08/99 89.8 10.610 222.45
8000188352 0.00 07/21/1999 06/21/2009 119.74 07/21/99 85.8 12.460 208.98
8000189350 0.00 07/15/1999 06/15/2029 359.54 07/15/99 80.8 11.500 1,193.30
8000195456 0.00 07/14/1999 06/14/2029 359.51 07/14/99 85.9 10.030 1,224.67
8000196041 0.00 07/15/1999 06/15/2024 299.54 09/15/99 42.3 8.510 502.08
8000198708 0.00 07/18/1999 06/18/2024 299.64 07/18/99 75.8 13.500 530.37
8000198765 0.00 07/21/1999 06/21/2014 179.74 09/21/99 85.8 9.999 1,353.93
8000200504 0.00 07/21/1999 06/21/2024 299.74 07/21/99 85.4 10.760 144.42
- ------------------------- ------- -------------------------------
68 0.00 306.52 79.2 10.210 45,526.77
801975046 0.00 07/01/1999 06/01/2009 119.08 07/01/99 51.4 8.500 994.37
801979428 0.00 07/07/1999 05/21/2014 179.28 07/07/99 71.7 8.750 893.85
801980962 0.00 07/06/1999 06/01/2004 59.24 07/06/99 34.1 9.025 458.12
801987637 0.00 07/01/1999 05/15/2014 179.08 07/01/99 50.1 10.750 518.32
801992645 0.00 07/02/1999 05/10/2019 239.11 07/30/99 38.6 8.250 249.30
801997602 0.00 07/01/1999 05/22/2008 107.08 07/01/99 46.2 8.250 493.90
802002980 0.00 07/06/1999 05/26/2009 119.24 07/06/99 17.8 9.125 133.99
802033076 0.00 08/01/1999 06/14/2015 192.07 08/01/99 85.0 11.490 1,181.07
802036319 0.00 07/09/1999 06/09/2019 239.34 07/09/99 67.2 9.025 587.67
802054536 0.00 07/19/1999 05/27/2019 239.67 07/19/99 84.5 11.625 130.98
802074146 0.00 08/01/1999 06/21/2009 120.07 08/01/99 69.7 10.375 583.51
5100021186 0.00 11/01/1998 09/21/2008 111.09 06/13/99 56.3 9.625 385.38
5100065431 0.00 05/01/1999 03/15/2014 177.07 07/24/99 84.5 12.490 433.18
5100068583 0.00 05/01/1999 03/21/2009 117.07 06/26/99 55.5 10.750 171.12
5100071330 0.00 08/01/1999 06/27/2004 60.07 08/01/99 68.3 11.125 635.86
5100071785 0.00 08/01/1999 06/11/2017 216.07 08/01/99 71.7 10.375 515.14
5100072585 0.00 08/01/1999 06/09/2019 240.07 08/01/99 86.1 10.875 878.72
5100072833 0.00 08/01/1999 06/09/2019 240.07 08/01/99 58.2 9.740 479.42
5100073443 0.00 08/01/1999 07/01/2011 144.07 08/01/99 80.0 9.990 573.36
5100074227 0.00 07/01/1999 05/21/2009 119.08 07/29/99 24.0 8.000 417.67
5100074375 0.00 08/01/1999 05/27/2029 360.07 08/01/99 79.9 12.375 3,902.77
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-2 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 6/29/99 Page 20 6/30/99
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name Address City State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
242-55 900 5100074433 BLACK YVONNE J 49700 JUDD ROAD BELLEVILLE MI 48111 24,400.00 24,400.00
242-55 900 5100076446 HANIS BETH ANN 1345 MONTGOMERY AVENUE MUSKEGON MI 49441 39,900.00 39,900.00
242-55 900 5100076651 ROBERTS LINDA JO 35 HILLCREST DRIVE CHICKASHA OK 73018 43,400.00 43,400.00
242-55 900 5100076925 POULIN PATRICIA A 20803 135TH AVENUE SE KENT WA 98042 46,300.00 46,213.29
242-55 900 5100077089 NUTT BARBARA 51 GLENN STREET WHITMAN MA 02382 65,000.00 65,000.00
242-55 900 5100077121 FOX ROBERT C 2805 S HURDS CORNER ROAD CARO MI 48723 75,700.00 75,373.17
242-55 900 5100077584 SORENSON GERALD K 4937 154TH AVENUE SE LEONARD ND 58052 37,000.00 37,000.00
242-55 900 5100077725 CASH LAWRENCE R 1130 FIGUEROA STREET WALLA WALLA WA 99362 58,600.00 58,600.00
242-55 900 5100077816 GABEL NICHOLAS C 7 9 SOUTH CHURCH STREET PITTSFIELD MA 01201 61,400.00 61,400.00
242-55 900 5100077980 SCHMIDT MICHAEL L 6400 SHADOW LANE ABERDEEN WA 98520 48,600.00 48,600.00
242-55 900 5100077998 LUNSFORD CHERI 641 FRANKLIN AVENUE MOBERLY MO 65270 31,400.00 31,400.00
242-55 900 5100078293 BOND REDDEN 4804 68TH AVENUE HYATTSVILLE MD 20784 14,900.00 14,900.00
242-55 900 5100080091 BEAUVAIS THERESA R 16191 SOUTHAMPTON COURT LIVONIA MI 48154 139,700.00 137,860.34
242-55 900 5100080927 OLIN CAROLYN S 9605 SHARON DRIVE EVERETT WA 98204 26,700.00 26,700.00
242-55 900 5100081560 DAVIS EDNA L 18503 GRACKLE WAY GAITHERSBUR MD 20879 57,000.00 57,000.00
242-55 900 5100081891 RYAN H JOANN 2122 SE 96TH AVENUE PORTLAND OR 97216 23,700.00 23,700.00
242-55 900 5100081982 KOCK RONALD G 1620 COPPERDALE DRIVE RAPID CITY SD 57703 73,400.00 73,400.00
242-55 900 5100082584 FRENCH GARY D 18855 OAKDALE ROAD DALLAS OR 97338 132,700.00 132,700.00
242-55 900 5100083616 MOORE JAMES HENRY 24330 CONDON STREET OAK PARK MI 48237 60,200.00 60,200.00
242-55 900 5100083806 SLANKSTER SALLY F 10698 METCALF ROAD BROCKWAY MI 48097 59,500.00 59,500.00
242-55 900 5100086395 HOFFMAN RONALD E 790 EMERSON AVENUE PONTIAC MI 48340 73,700.00 73,700.00
242-55 900 5700024895 BREESE BETTY J 915 ONYX LANE SANDY UT 84094 71,200.00 71,200.00
242-55 900 5700035800 OMEARA GERALDINE M 490 BELAIR AVENUE MERRITT ISL FL 32953 21,600.00 21,387.43
242-55 900 5700045718 FARMER JACKIE W 4726 WISE SPRING RD KNOXVILLE TN 37918 42,900.00 42,900.00
242-55 900 5700048993 BERGQUIST MARY K 7251 PITTMAN AVE SW COKATO MN 55321 64,500.00 64,500.00
242-55 900 5700054603 STRICKLAND GENEVA R 614 FAYETTEVILLE ROAD JONESBORO GA 30236 21,800.00 21,800.00
242-55 900 5700056699 MULDER PAUL WAYNE 1732 WEST THIRD ST FORT WAYNE IN 46808 13,900.00 13,900.00
242-55 900 5700060527 MUSGROVE MARYELLEN 25 SHERMAN STREET JAMESBURG NJ 08831 94,100.00 94,010.51
242-55 900 5700063323 ISAAC FAIR 107 SOUTH CALHOUN STREET BISHOPVILLE SC 29010 43,300.00 42,912.68
242-55 900 5700068827 BYRUM MARGARET S 1709 S DETROIT AVENUE RUSSELLVILL AR 72801 28,400.00 28,400.00
242-55 900 5700084683 TARALLO PAUL M 111 BOSTON DRIVE BERLIN MD 21811 51,300.00 51,300.00
242-55 900 5700090417 LYONS GLORIA J 2052 DREXEL LAKE DRIVE COLUMBIA SC 29223 26,400.00 26,400.00
242-55 900 5700103822 JENKINS WOODROW 2931 NW 70TH TERRACE MIAMI FL 33147 65,900.00 65,806.05
242-55 900 5700105538 WATKINS CLARA 9631 S JEFFREY AVENUE CHICAGO IL 60617 42,300.00 41,284.78
242-55 900 5700114126 BENNETT J HAROLD 411 OAKWOOD STREET BENNETTSVIL SC 29512 52,400.00 52,400.00
242-55 900 5700115560 BICKEL SANDRA 355 EAST NORTH STREET LELAND IL 60531 71,200.00 71,200.00
242-55 900 5700119299 HILL JAMES M 5000 CINDERELLA ROAD CHARLOTTE NC 28213 55,500.00 55,500.00
242-55 900 5700122640 SISK DOUGLAS C 1737 S COUNTY ROAD 525 DANVILLE IN 46122 64,800.00 64,226.44
242-55 900 5700127847 HUTTI MARY LEONA 1926 GARRS LANE LOUISVILLE KY 40216 50,900.00 50,900.00
242-55 900 5700132995 DESHLER JOSEPH P 775 MCCUTCHEON RD HUDSON WI 54016 134,700.00 134,700.00
242-55 900 5700134090 RAYBURN JERRY N 32 FLAG ROAD LITTLE ROCK AR 72205 76,600.00 76,600.00
------------------------------------ --------------------------
62 Sale Total 3,662,300.00 3,656,048.20
1,194 Grand Total Group 1 69,234,059.00 69,173,536.83
<CAPTION>
Cut-off Date First Original Current Scheduled
Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
5100074433 0.00 07/01/1999 05/25/2006 83.08 07/01/99 50.3 9.125 363.73
5100076446 0.00 08/01/1999 06/21/2009 120.07 08/01/99 79.9 9.375 473.98
5100076651 0.00 08/01/1999 06/26/2005 72.07 08/01/99 71.1 8.750 717.02
5100076925 0.00 07/07/1999 05/15/2019 239.28 09/01/99 84.9 12.000 470.54
5100077089 0.00 08/01/1999 06/19/2011 144.07 08/01/99 47.4 9.740 707.95
5100077121 0.00 07/07/1999 05/21/2014 179.28 09/01/99 76.4 10.375 766.91
5100077584 0.00 08/01/1999 06/22/2008 108.07 08/01/99 79.9 10.625 492.38
5100077725 0.00 08/01/1999 07/01/2029 360.07 08/01/99 67.3 8.875 466.25
5100077816 0.00 07/01/1999 05/09/2019 239.08 07/01/99 76.7 10.125 551.59
5100077980 0.00 08/01/1999 05/27/2029 360.07 08/01/99 84.9 11.875 457.12
5100077998 0.00 08/01/1999 06/21/2009 120.07 08/01/99 69.7 11.750 411.59
5100078293 0.00 08/01/1999 06/21/2009 120.07 08/01/99 89.6 10.875 188.45
5100080091 0.00 08/06/1999 06/29/2007 96.23 10/01/99 58.2 9.125 1,897.20
5100080927 0.00 08/01/1999 06/21/2009 120.07 08/01/99 84.8 11.490 346.30
5100081560 0.00 08/01/1999 07/01/2014 180.07 08/01/99 46.5 9.000 578.13
5100081891 0.00 08/01/1999 06/15/2014 180.07 08/01/99 76.8 11.490 255.39
5100081982 0.00 08/01/1999 06/11/2017 216.07 08/01/99 66.7 9.125 639.70
5100082584 0.00 08/01/1999 06/15/2014 180.07 08/01/99 71.7 8.750 1,224.08
5100083616 0.00 08/01/1999 06/15/2014 180.07 08/01/99 54.2 9.625 584.39
5100083806 0.00 08/01/1999 06/21/2009 120.07 08/01/99 66.4 8.625 684.53
5100086395 0.00 08/01/1999 06/09/2019 240.07 08/01/99 84.7 8.875 606.57
5700024895 0.00 05/01/1999 03/15/2014 177.07 06/26/99 81.1 9.375 681.25
5700035800 0.00 05/01/1999 03/21/2009 117.07 06/26/99 22.7 8.500 247.17
5700045718 0.00 07/01/1999 05/21/2009 119.08 07/01/99 37.3 9.625 515.03
5700048993 0.00 07/02/1999 05/03/2024 299.11 07/02/99 70.4 8.000 459.49
5700054603 0.00 08/01/1999 06/21/2009 120.07 08/01/99 78.3 11.250 280.00
5700056699 0.00 07/08/1999 05/22/2014 179.31 07/08/99 30.8 10.750 143.81
5700060527 0.00 07/01/1999 05/02/2024 299.08 07/29/99 79.0 9.125 736.33
5700063323 0.00 08/06/1999 06/27/2008 108.23 10/01/99 74.6 13.375 638.16
5700068827 0.00 08/01/1999 06/20/2010 132.07 08/01/99 53.5 8.625 308.10
5700084683 0.00 07/01/1999 04/26/2029 359.08 07/01/99 65.7 11.250 459.91
5700090417 0.00 08/01/1999 06/15/2014 180.07 08/01/99 79.9 13.250 312.31
5700103822 0.00 07/02/1999 05/10/2019 239.11 07/30/99 68.6 8.750 537.51
5700105538 0.00 07/07/1999 06/02/2004 59.28 09/01/99 76.9 9.875 827.01
5700114126 0.00 08/01/1999 06/11/2017 216.07 08/01/99 71.2 8.000 423.16
5700115560 0.00 08/01/1999 06/11/2017 216.07 08/01/99 72.6 8.500 595.03
5700119299 0.00 08/01/1999 06/19/2011 144.07 08/01/99 68.5 9.025 583.65
5700122640 0.00 08/06/1999 06/26/2009 120.23 10/01/99 90.0 10.375 802.79
5700127847 0.00 08/01/1999 06/21/2009 120.07 08/01/99 53.0 8.500 582.44
5700132995 0.00 07/28/1999 06/11/2014 179.97 07/28/99 72.0 8.000 1,188.09
5700134090 0.00 08/01/1999 06/19/2011 144.07 08/01/99 67.7 9.525 825.59
- ------------------------- ------- -------------------------------
62 0.00 200.28 69.4 9.933 38,648.33
0.00 252.16 78.1 10.952 693,580.55
</TABLE>
<PAGE>
<TABLE>
Page 1 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- ----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 800824203 BRITTON JACQUELINE C 1910 MCKEAN AVENUE BALTIMORE MD 2121
328-04 901 800916389 MISEVICIUS MILDA 340 LEWELEN CIRCLE ENGLEWOOD NJ 0763
328-04 901 800992711 PACHECO JORGE 111 PINE STREET BROOKLYN NY 1120
328-04 901 801141482 DAVIS WILLIAM R RR 3 BOX 209 LAKESIDE MAY HARVEYS LAKE PA 1861
328-04 901 801166653 WATKINS JAMES L 205 BEDFORD PLACE COCOA FL 3292
328-04 901 801242041 WELLS PAMMY A 516 N MERIDAN WINCHESTER IN 4739
328-04 901 801328592 PARRILLA LOUIS 719 FERN STREET YEADON PA 1905
328-04 901 801359407 LANE MICHELLE 827 DEAN STREET BROOKLYN NY 1123
328-04 901 801384942 WATTS EARNEST J 2427 LINWOOD AVE NIAGARA FALLS NY 1430
328-04 901 801408295 DIALLO THIERNO 50 CLINTON AVENUE PLAINFIELD NJ 0706
328-04 901 801417684 THATCHER BLANTON 42 NORTH LYON STREET BATAVIA NY 1402
328-04 901 801433145 TAYLOR VAUGHN 1040 W FRANKLIN STREET BALTIMORE MD 2122
328-04 901 801433228 TAYLOR VAUGHN 1610 W FRANKLIN STREET BALTIMORE MD 2122
328-04 901 801463845 HOKETT PASTY 1011 BERRY STREET GOLDSBORO NC 2753
328-04 901 801503905 PURIFY CATHERINE 3481 OAKMAN BLVD DETROIT MI 4820
328-04 901 801512427 KOZLOWSKI JILLIAN D 3013 ADAMS STREET WALL TOWNSHIP NJ 0771
328-04 901 801533126 CRISPELL RYAN R RR 2 BOX 103B ORANGEVILLE PA 1785
328-04 901 801554031 MANGANELLO ANGELO C. 224 HORTON STREET WILKES BARRE PA 1870
328-04 901 801559477 LUCHESE MURIELLE 1814 ONTARIO AVENUE NIAGARA FALLS NY 1430
328-04 901 801561754 HOWARD ROBIN 22123 MALONE AVENUE PORT CHARLOTTE FL 3395
328-04 901 801581125 PARKER BOB W 92 MOOSE MANNOR LANE AFTON WY 8311
328-04 901 801594706 PUINNO JOSEPH 148 PENORA STREET DEPEW NY 1404
328-04 901 801607508 BRUNER STEVEN C 332 SOUTH MAIN STREET WEST MILTON OH 4538
328-04 901 801617291 TURNER DANIEL 1220 SOUTH NEBRASKA STREET MARION IN 4695
328-04 901 801620493 DRAPER ROBERT D 1530 TOWNSHIP ROAD 128 SE JUNCTION CITY OH 4374
328-04 901 801625757 COPELAND RAYMOND 1836 VINE AVENUE SOUTHWEST CANTON OH 4470
328-04 901 801625971 GIBIDES RONALD 108 NICKLAUS DRIVE GARNER NC 2752
328-04 901 801631516 MONTGOMERY ANNIE R 4547 RING NECK RD BLDG 35 ORLANDO FL 3280
328-04 901 801638453 STEVENS JEFFREY L 6825 BIRCHDALE ROMULUS MI 4817
328-04 901 801639428 BLOOD PATRICIA A 77 MOUNTAINVIEW ROAD GLASTONBURY CT 0603
328-04 901 801639865 NISH MARCIE E 4471 WEST 3650 SOUTH WEST VALLEY CITY UT 8412
328-04 901 801639964 NAVARRA RAPHAELA 54 LEONARD STREET PORT CHESTER NY 1057
328-04 901 801641242 BRATTEN DENISE R 624 WEST 4TH STREET WILMINGTON DE 1980
328-04 901 801646373 VAUGHN WINIFRED 902 19TH STREET JACKSON MI 4920
328-04 901 801648635 SOLIZ JOHN 5002 CHARTER OAKS DRIVE TEMPLE TX 7650
328-04 901 801651365 HUNTER KATHY 395 BERNHARDT DRIVE AMHERST NY 1422
328-04 901 801654641 BOATWRIGHT JOHNNY RT 1 BOX 63 A BAMBERG SC 2900
328-04 901 801654732 DOOLITTLE LINDA L 215 FIES AVE MARION OH 4430
328-04 901 801657222 WASHINGTON DIANE R 2228 16TH STREET NE WASHINGTON DC 2001
328-04 901 801658824 JOHNSON JANICE 335 DINGLE LANE SAINT STEPHEN SC 2947
328-04 901 801661513 ROYER CAROLYN 228 LINDEN AVENUE HIGHLANDS NJ 0773
328-04 901 801663048 ROMEZ RENNETTA 636 EAST 235TH STREET BRONX NY 1046
328-04 901 801666272 JACKSON BARBARA E 56 ANDOVER STREET BUFFALO NY 1421
328-04 901 801667353 HERNANDEZ CAPRICE 412 WILLIAMS STREET FORT WAYNE IN 4680
328-04 901 801667593 DOUTHIT ANTHONY 627 WALNUT STREET CINCINNATI OH 4521
328-04 901 801669011 WISE JON M 1779 ELBERON AVENUE EAST CLEVELAND OH 4411
328-04 901 801669110 GROCE JODY G. 1111 ROY TUTTLE ROAD PINNACLE NC 2704
328-04 901 801669680 HARGETT WILLIE R 3819 HAMILTON ROAD KINSTON NC 2850
328-04 901 801673393 DISMEL MICHAEL N 4103 BOARMAN AVE BALTIMORE MD 2121
328-04 901 801679705 CARTER WILLIE J 230 BROOKLYN AVENUE WESTBURY NY 1159
328-04 901 801681818 YOPP DONNA 49 UNION STREET NEW BRITAIN CT 0601
328-04 901 801683921 VINCELLI PETER F 115 DISBROW ROAD OLD BRIDGE NJ 0774
328-04 901 801684440 ROGERS MICHAEL J 2841 WEST COUNTY ROAD 1000 FARMERSBURG IN 4785
328-04 901 801686015 THERIAULT QUINTIN 401 NORTH CENTRAL AVENUE HARLOWTON MT 5903
328-04 901 801686981 HITCHCOCK THOMAS L 2357 SULPHUR SPRINGS ROAD OWEGO NY 1382
328-04 901 801690272 EZELL LARRY 15146 GRAYDALE DETROIT MI 4822
328-04 901 801694365 GREENIDGE MICHAEL 111-15 158TH STREET JAMAICA NY 1143
328-04 901 801694910 HOUTZ MITCHELL R 8446 NORTH STATE ROAD 13 SYRACUSE IN 4656
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800824203 24,500.00 24,383.74 07/01/1998 06/01/2028 10.750 9.750 16.750 6.000
800916389 427,500.00 425,824.12 08/01/1998 07/01/2028 10.750 9.750 16.750 7.375
800992711 180,000.00 179,664.42 01/01/1999 12/01/2028 10.875 9.875 16.875 7.475
801141482 125,000.00 124,801.89 01/01/1999 12/01/2028 11.625 10.625 17.625 8.000
801166653 64,000.00 63,839.77 12/01/1998 11/01/2028 11.750 10.750 17.750 8.500
801242041 39,950.00 39,864.89 01/01/1999 12/01/2028 11.125 10.125 17.125 7.000
801328592 46,750.00 46,725.95 04/01/1999 03/01/2029 12.500 11.500 18.500 7.900
801359407 148,000.00 147,862.44 02/01/1999 01/01/2029 13.000 12.000 19.000 8.875
801384942 50,900.00 50,888.36 06/01/1999 05/01/2029 13.000 12.000 19.000 8.375
801408295 99,000.00 98,887.17 04/01/1999 03/01/2029 10.750 9.750 16.750 7.150
801417684 46,400.00 46,400.00 07/01/1999 06/01/2029 13.250 12.250 19.250 9.375
801433145 33,600.00 33,565.66 03/01/1999 02/01/2029 11.250 9.250 16.250 7.400
801433228 33,600.00 33,565.66 03/01/1999 02/01/2029 11.250 9.250 16.250 7.400
801463845 57,800.00 57,760.79 04/01/1999 03/01/2029 11.250 10.250 17.250 6.750
801503905 113,400.00 113,360.50 05/01/1999 04/01/2029 11.000 10.000 17.000 7.150
801512427 141,950.00 141,812.59 04/01/1999 03/01/2029 11.500 10.500 17.500 7.600
801533126 67,500.00 67,475.27 06/01/1999 05/01/2029 10.875 9.875 16.875 6.650
801554031 47,500.00 47,500.00 07/01/1999 06/01/2029 13.750 12.750 19.750 9.375
801559477 33,800.00 33,800.00 07/01/1999 06/01/2029 13.500 12.500 19.500 8.625
801561754 66,400.00 66,244.79 05/01/1999 04/01/2029 11.250 10.250 17.250 7.000
801581125 125,000.00 125,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
801594706 59,500.00 59,466.71 06/01/1999 05/01/2029 12.125 11.125 18.125 7.625
801607508 58,500.00 58,481.30 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801617291 35,750.00 35,750.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.375
801620493 83,700.00 83,632.33 04/01/1999 03/01/2029 11.500 10.500 17.500 7.625
801625757 74,970.00 74,970.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.625
801625971 78,400.00 78,400.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.500
801631516 34,000.00 33,984.95 07/01/1999 06/01/2029 10.000 9.000 16.000 6.100
801638453 53,200.00 53,200.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801639428 246,500.00 246,407.20 07/01/1999 06/01/2029 10.750 9.750 16.750 7.000
801639865 90,000.00 89,932.07 05/01/1999 04/01/2029 10.750 9.750 16.750 6.500
801639964 272,000.00 271,811.39 05/01/1999 04/01/2029 13.000 12.000 19.000 8.725
801641242 93,500.00 92,843.87 05/01/1999 04/01/2029 8.375 7.375 14.375 4.550
801646373 54,400.00 54,378.96 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801648635 90,950.00 90,893.18 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
801651365 66,600.00 66,578.25 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801654641 53,400.00 53,400.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801654732 28,000.00 28,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801657222 94,589.00 94,534.61 05/01/1999 04/01/2029 12.000 11.000 18.000 7.450
801658824 67,500.00 67,500.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801661513 107,100.00 107,100.00 07/01/1999 06/05/2029 10.750 9.750 16.750 6.750
801663048 166,500.00 166,432.03 06/01/1999 05/01/2029 10.375 9.375 16.375 7.000
801666272 29,150.00 29,150.00 07/01/1999 06/01/2029 13.750 12.750 19.750 9.375
801667353 45,050.00 45,050.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801667593 35,625.00 35,625.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
801669011 89,900.00 89,817.99 07/01/1999 06/01/2029 9.875 8.875 15.875 6.000
801669110 86,412.00 86,412.00 07/01/1999 06/01/2029 8.375 7.375 14.375 4.500
801669680 78,400.00 78,400.00 08/01/1999 07/01/2029 11.625 10.625 17.625 6.000
801673393 76,500.00 76,442.14 05/01/1999 04/01/2029 10.750 9.750 16.750 7.150
801679705 76,500.00 76,500.00 07/01/1999 06/01/2029 9.000 8.000 15.000 4.700
801681818 77,250.00 77,196.13 05/01/1999 04/01/2029 11.125 10.125 17.125 7.150
801683921 236,483.00 236,483.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.900
801684440 44,500.00 44,500.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801686015 54,000.00 53,980.22 06/01/1999 05/01/2029 10.875 9.875 16.875 7.250
801686981 42,000.00 41,990.40 06/01/1999 05/01/2029 13.000 12.000 19.000 8.375
801690272 15,000.00 15,000.00 07/01/1999 06/01/2029 12.125 11.125 18.125 8.500
801694365 133,200.00 133,200.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.400
801694910 65,600.00 65,600.00 06/01/1999 05/01/2029 13.125 12.125 19.125 9.375
</TABLE>
<PAGE>
<TABLE>
Page 2 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801701301 JENKINS STEPHEN 162 CASPER DRIVE PELION SC 29123
328-04 901 801701335 HAMILTON GABRIELLA 1609 IROQUOIS COURT LUGOFF SC 29078
328-04 901 801701434 DECK GARY N 210 SOUTH RAMONA ROAD MYERSTOWN PA 17042
328-04 901 801705054 KUMA SIONE 709 SOUTH EMERY STREET SALT LAKE CITY UT 84104
328-04 901 801706300 DIAZ JESUS 197 WEBSTER AVENUE JERSEY CITY NJ 07302
328-04 901 801706359 DEANDRADE EUGENIO 30 SNELL STREET BROCKTON MA 02301
328-04 901 801706631 JOHNSON LAWRENCE 856 NORTH 33RD STREET CAMDEN NJ 08105
328-04 901 801708447 WARNER FRANCIS J IV 1 NORTH ATLANTIC AVENUE STRATFORD NJ 08084
328-04 901 801709049 LOUKOPOULOS JOHN 19 21 21ST ROAD ASTORIA NY 11105
328-04 901 801711474 MUNCY BRET W 3611 A & T LANE AYDEN NC 28513
328-04 901 801712985 WALTON STUART RAE 124 GREEN POND ROAD LEWISTON-WOODVILLE NC 27849
328-04 901 801713504 PINKARD ARNITA 14212 EDGEWOOD AVENUE CLEVELAND OH 44128
328-04 901 801714684 CLEVELAND EARNESTINE 8156 DESOTO DETROIT MI 48238
328-04 901 801716150 MCLAIN JAIME T SR 835 DARIUS PEARCE ROAD YOUNGSVILLE NC 27596
328-04 901 801718271 ROSS DARLENE F 105 ALASKA STREET DAYTON OH 45404
328-04 901 801718602 HOFFMAN JASON 6022 LANDSDOWNE FORT WAYNE IN 46806
328-04 901 801720129 HAMMACK BEN 8512 LAWNDALE AVENUE SOUTH TACOMA WA 98498
328-04 901 801721572 PAULLING TRACI M 17714 NORTHEAST 139TH TER WALDO FL 32694
328-04 901 801721895 ROSE JOHNNIE 1606 MOONEYHAM ROAD SUMTER SC 29150
328-04 901 801723610 ROSELLI ANTHONY T 1980 SILVERTON ROAD DOVER NJ 08753
328-04 901 801724188 LADD SHERRI 4445 PRESCOTT AVENUE DAYTON OH 45406
328-04 901 801727942 RYAN RONNIE 11607 11609 SAYWELL CLEVELAND OH 44108
328-04 901 801728270 REINHARDT WILLIAM 245 LAKE SHORE ROAD WILLSBORO NY 12996
328-04 901 801728650 WILSON JAMES E JR 5663 ABERCROMBY CIRCLE INDIANAPOLIS IN 46254
328-04 901 801729591 TULLOCH LUIS 5730 SHERIDAN STREET HOLLYWOOD FL 33021
328-04 901 801729732 SOBIESKI DAVID C 21415 LASALLE WARREN MI 48089
328-04 901 801729948 FARABAUGH WAYNE P RD 2 CLAYSBURG PA 16625
328-04 901 801730581 ANTHONY TANYA 2688 PEACHCREST YPSILANTI MI 48198
328-04 901 801732496 NATALI GEORGE W 124 BEACH 130TH STREET BELLE HARBOR NY 11694
328-04 901 801734922 MILLER FRANKLIN V RR 6 BOX AH-5 SPENCER IN 47460
328-04 901 801736380 RHETT MELISSA 316 COOPER ROAD BLYTHEWOOD SC 29016
328-04 901 801736836 TINDER JOHN T 205 CALUMET STREET KOKOMO IN 46901
328-04 901 801737966 KRASNOW WAYNE 14 SIBLEY LANE EAST HAVEN CT 06512
328-04 901 801738113 SCHALL MARK G 20790 COUNTY LINE ROAD CULVER IN 46511
328-04 901 801739038 HAYS JIM S 146 NIGHT HAWK CANYON LAKE TX 78133
328-04 901 801739475 STOUT F LISA 314 SOUTH ADDISON STREET INDIANAPOLIS IN 46222
328-04 901 801739558 CHANDLER DOROTHY L 1640 WEST 73RD PLACE INDIANAPOLIS IN 46260
328-04 901 801740606 SCHULZ ROBERT M 3412 S 9TH ST MILWAUKEE WI 53215
328-04 901 801740671 SANDORA MATTHEW 15903 CORAM DETROIT MI 48205
328-04 901 801743097 CROCI JOHN 33 CLARENCE STREET TORRINGTON CT 06790
328-04 901 801743360 WILLIAMS LARRY 420 GRAND VIEW ST SOUTH BEND IN 46619
328-04 901 801743493 OWENS CYNTHIA B 900 HIGHWAY 70 WHITING NJ 08759
328-04 901 801746736 MURRY NORMA 741 E 104TH PL CHICAGO IL 60628
328-04 901 801746850 BOYLE MICHAEL J 1281 SIGNATURE DR AUSTINTOWN OH 44515
328-04 901 801748781 PITTMAN JOSEPH S 1108 EAST 32ND STREET MUNCIE IN 47304
328-04 901 801750183 SCHALLIOL DAVID E 52761 EMMONS ROAD SOUTH BEND IN 46637
328-04 901 801753252 CAPELLAN RUTH 436 BELLEVILLE AVENUE BELLEVILLE NJ 07109
328-04 901 801754607 MAXWELL KENNETH A 4200 BRAINARD RD ORANGE VILLAGE OH 44022
328-04 901 801755075 MORAN JOHN J 1 HUNTER COURT DIX HILLS NY 11746
328-04 901 801756800 GAUDET JOHN J 1041 WESTON ROAD HOPKINS SC 29061
328-04 901 801757295 CRAIG JOAN C 85 SKYLINE DRIVE MORRISTOWN NJ 07960
328-04 901 801757485 KING ANITA 2180 GRANTHAM ROAD MOUNT OLIVE NC 28365
328-04 901 801757915 MCLEAN OTIS 23 WAINWRIGHT AVENUE TRENTON NJ 08618
328-04 901 801758038 NIMMONS CLINTON F 126 NORTH 28TH STREET HARRISBURG PA 17109
328-04 901 801758426 DEANS MOLLIE 1560 FOUNTAIN STREET ROCKY MOUNT NC 27801
328-04 901 801758749 KING ROBERT 401 NORTH MAIN STREET MASONTOWN PA 15461
328-04 901 801759523 BAUER BRIAN M 1304 SUNSET AVENUE NOKOMIS FL 34275
328-04 901 801759648 TAYLOR JOHNNY D 422 LAURA LANE CONROE TX 77385
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801701301 87,295.00 87,295.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801701335 80,000.00 80,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801701434 80,830.00 80,830.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.300
801705054 81,250.00 81,188.55 05/01/1999 04/01/2029 10.750 9.750 16.750 6.500
801706300 148,500.00 148,445.59 06/01/1999 05/01/2029 10.875 9.875 16.875 7.050
801706359 85,500.00 85,472.67 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801706631 42,500.00 42,474.86 05/01/1999 04/01/2029 11.875 10.875 17.875 7.450
801708447 97,300.00 97,300.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.100
801709049 272,000.00 271,891.67 06/01/1999 05/01/2029 11.875 11.875 17.875 7.875
801711474 81,000.00 80,974.82 06/01/1999 05/01/2029 11.625 10.625 17.625 7.250
801712985 60,000.00 60,000.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.000
801713504 60,000.00 60,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.000
801714684 17,500.00 17,500.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.400
801716150 115,110.00 115,070.06 06/01/1999 05/01/2029 11.125 10.125 17.125 7.250
801718271 21,600.00 21,593.10 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801718602 42,670.00 42,670.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.250
801720129 103,500.00 103,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801721572 70,300.00 70,300.00 07/01/1999 06/01/2029 9.750 9.750 15.750 6.250
801721895 60,750.00 60,750.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801723610 212,500.00 212,500.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.650
801724188 38,400.00 38,390.00 06/01/1999 05/01/2029 13.750 12.750 19.750 9.375
801727942 58,500.00 58,469.04 07/01/1999 06/01/2029 12.375 11.375 18.375 8.250
801728270 85,000.00 84,974.29 06/01/1999 05/01/2029 11.750 10.750 17.750 7.125
801728650 100,800.00 100,800.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801729591 99,000.00 99,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801729732 47,600.00 47,600.00 07/01/1999 06/01/2029 12.500 11.500 18.500 7.900
801729948 29,700.00 29,700.00 07/01/1999 06/01/2024 11.000 10.000 17.000 7.200
801730581 48,000.00 48,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801732496 225,000.00 225,000.00 08/01/1999 07/01/2029 11.250 10.250 17.250 6.900
801734922 65,600.00 65,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801736380 58,422.00 58,422.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.500
801736836 22,000.00 22,000.00 07/01/1999 06/01/2029 8.625 7.625 14.625 4.750
801737966 93,500.00 93,462.85 06/01/1999 05/01/2029 10.500 10.500 16.500 6.750
801738113 70,400.00 70,400.00 07/01/1999 06/01/2029 10.875 9.875 16.875 8.000
801739038 85,062.00 85,062.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
801739475 46,000.00 46,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.250
801739558 108,000.00 108,000.00 06/01/1999 05/01/2029 12.875 11.875 18.875 8.500
801740606 78,900.00 78,900.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
801740671 36,500.00 36,500.00 06/01/1999 05/01/2029 9.750 8.750 15.750 5.900
801743097 75,500.00 75,500.00 06/01/1999 05/01/2029 11.500 10.500 17.500 7.000
801743360 80,000.00 80,000.00 07/01/1999 06/01/2029 11.500 11.500 17.500 8.000
801743493 72,150.00 72,150.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.150
801746736 96,000.00 96,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801746850 92,000.00 92,000.00 08/01/1999 07/01/2029 9.000 8.000 15.000 4.750
801748781 68,850.00 68,850.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801750183 64,000.00 63,986.17 05/01/1999 04/01/2029 13.250 12.250 19.250 8.875
801753252 99,200.00 99,163.65 06/01/1999 05/01/2029 10.875 9.875 16.875 7.000
801754607 143,200.00 143,200.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.500
801755075 238,500.00 238,061.17 04/01/1999 03/01/2029 9.875 8.875 15.875 6.250
801756800 55,000.00 55,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.750
801757295 308,000.00 307,923.36 06/01/1999 05/01/2029 12.625 11.625 18.625 8.400
801757485 65,800.00 65,800.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.750
801757915 40,000.00 40,000.00 08/01/1999 07/01/2029 11.500 10.500 17.500 6.950
801758038 52,200.00 52,200.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.030
801758426 34,400.00 34,377.89 05/01/1999 04/01/2029 11.500 10.500 17.500 7.000
801758749 26,350.00 26,350.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801759523 95,625.00 95,596.87 05/01/1999 04/01/2029 11.875 10.875 17.875 7.750
801759648 180,000.00 180,000.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.750
</TABLE>
<PAGE>
<TABLE>
Page 3 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801761321 KENNEDY TODD L 43 CHERRY STREET MERIDAN CT 06450
328-04 901 801763632 EVANS KEVIN L 172 HILTON AVE YOUNGSTOWN OH 44507
328-04 901 801764226 BERRY STEVE S 1626 CHILDS AVENUE OGDEN UT 84404
328-04 901 801764945 MOORE CHARLES M 1113 NEWVILLE STREET FOLLANSBEE WV 26037
328-04 901 801766247 LINGLE RANDY 903 PARK STREET GRAYLING MI 49738
328-04 901 801767252 LANGSTON DARYL GLENN 7844 PELT ROAD WILSON NC 27893
328-04 901 801767724 LEOPARD TONY N 794 HOLLYWOOD WARREN OH 44483
328-04 901 801771981 KECK THOMAS A 7 FAIRFIELD DRIVE KENT NY 10512
328-04 901 801771999 HEGBOM DALE JR 2112 KILBURN AVENUE ROCKFORD IL 61101
328-04 901 801772567 ASTUDILLO MARIA 12265 SW 40TH STREET MIAMI FL 33175
328-04 901 801773094 PIGFORD CAROL 15 LOGAN ROAD CASTLE HAYNE NC 28429
328-04 901 801773524 FINN ELLEN M 99 MERRILL AVENUE LOWELL MA 01850
328-04 901 801773623 SMALLWOOD TIMOTHY RAY 7280 WINDY COURT WEST BAILEY NC 27807
328-04 901 801774373 NEWBOLD JOANNE 84 10 101ST STREET UNIT 4K RICHMOND HILL NY 11363
328-04 901 801774381 COMBS WILLIAM 1468 PENNINGTON AVENUE EWING NJ 08618
328-04 901 801774662 OSSMAN SANDRA A 1432 SEVERN ROAD COLUMBUS OH 43209
328-04 901 801776816 PELLAM JOHN E RT 1 BOX 4A RICH SQUARE NC 27869
328-04 901 801776972 GENG LISA 108 HILLCREST ROAD WARREN NJ 07059
328-04 901 801777392 JENNINGS TERRENCE 266 270 OWEN DETROIT MI 48202
328-04 901 801778358 VANCLEVE JAMES H 5946 BAYOU GRANDE BLVD NE SAINT PETERSBURG FL 33703
328-04 901 801778515 ARMSTRONG DAVID K 6460 NORTH EVANS DRIVE FREMONT IN 46737
328-04 901 801779711 HOLDAWAY CHRISTOPHE M 1009 SOUTH ENGLEWOOD DRIVE BRIGHAM CITY UT 84302
328-04 901 801779836 BRAWNER WILLIAM D II 702 8TH AVENUE HUDSON CO 80642
328-04 901 801780677 WARE THOMONICA 4945 E 110TH ST GARFIELD HTS OH 44125
328-04 901 801781832 NOBLES ALFREDA 614 BRITISH ROAD KINSTON NC 28504
328-04 901 801782806 LEWIS HILMA 340 SOUTH 6TH AVENUE MOUNT VERNON NY 10550
328-04 901 801782814 ZEIGLER ROGER D 8920 COUNTY ROAD 16A SAINT AUGUSTINE FL 32092
328-04 901 801787136 APPLING LEAH S 14171 SOUTHEAST 6TH LANE WILLISTON FL 32696
328-04 901 801788738 WILLIAMS WILLIAM M 603 EAST SEVENTEENTH AVE MUNHALL PA 15120
328-04 901 801789983 BUTZBACH CRAIG T 136 WEEDEN DRIVE WARWICK RI 02818
328-04 901 801790023 BAMBACE JOSEPH 84 C MANCHESTER COURT FREEHOLD NJ 07728
328-04 901 801793696 ANTHONY ORLANDO 3211 EAST 13TH AVENUE COLUMBUS OH 43219
328-04 901 801793811 HASTON WILLIAM 122 CLARK AVENUE NEPTUNE TOWNSHIP NJ 07756
328-04 901 801793860 WADE RICK 602 JUBILEE STREET AVON IN 46168
328-04 901 801794645 MITCHELL RUFUS L 1514 RED MOUNTAIN ROAD ROUGEMONT NC 27573
328-04 901 801795337 CRISAFULLI RAYMOND 346 WEST SECOND STREET BOUND BROOK NJ 08805
328-04 901 801795675 GITTINS DAVID 9 WEST CENTER HYDE PARK UT 84318
328-04 901 801798257 MARTINEZ RUDY 2021 CALLE DE ALONDRA ALBUQUERQUE NM 87114
328-04 901 801798315 KRAMER KIMBERLY M 10280 IMPERIAL POINT DRIVE LARGO FL 33774
328-04 901 801798331 FOX THOMAS 4163 NW 90TH AVE 104 CORAL SPRINGS FL 33065
328-04 901 801798372 ROSAS JENNIFER 8316 SOUTH BRANDON AVE CHICAGO IL 60601
328-04 901 801798463 CARDENAS RALPH 808 EAST IDA STREET TAMPA FL 33603
328-04 901 801798810 MOSLEY TARA D 200 SOUTH SCOTT ROAD GADSDEN SC 29052
328-04 901 801798828 ADAMS JOHN J 4084 HIGHWAY 109 NORTH TROY NC 27371
328-04 901 801798992 INSALACO RICHARD N 11 CANFIELD TERRACE ORCHARD PARK NY 14127
328-04 901 801799255 ZIMMER CECILIA M 112 LEGION DRIVE SALINA NY 13212
328-04 901 801799271 DESHIELDS ROSLYN 1520 CARSWELL STREET BALTIMORE MD 21218
328-04 901 801799768 ALLEN JERRY 7854 BODKINVIEW DR PASADENA MD 21122
328-04 901 801800343 SCHAFFNER JOHN M 728 15TH STREET NEW CUMBERLAND PA 17070
328-04 901 801801499 TROZZO LAWRENCE A 1718 CECIL STREET PITTSBURGH PA 15215
328-04 901 801802661 MYRICK NASHIEM S 89 ADAMS TERRACE UNIT F6B CLIFTON NJ 07011
328-04 901 801804709 INGRAM JOHNNY 2510 SALINA ROAD KINSTON NC 28501
328-04 901 801805060 COOK VICKI L 1684 CLINTON STREET AURORA CO 80010
328-04 901 801805227 THOMPSON TONY 4204 OAK WIND MEMPHIS TN 38141
328-04 901 801806431 GRIFFIN LOUIS STEVE 123 SHERWOOD COVE MARION AR 72364
328-04 901 801807884 TANNER SYBIL R 3719 NORTH KINNEAR STREET INDIANAPOLIS IN 46218
328-04 901 801807892 COE DEBRA 1028 CANDY LANE FLORENCE SC 29501
328-04 901 801808346 KNECHT MICHAEL S 867 WEST BALD EAGLE STREET LOCK HAVEN PA 17745
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801761321 106,250.00 106,220.44 06/01/1999 05/01/2029 12.125 11.125 18.125 8.000
801763632 39,015.00 39,015.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801764226 68,000.00 68,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801764945 28,000.00 28,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 5.750
801766247 40,000.00 40,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.400
801767252 79,050.00 79,050.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.250
801767724 43,200.00 43,175.16 07/01/1999 06/01/2029 12.000 11.000 18.000 7.750
801771981 98,000.00 98,000.00 07/01/1999 06/01/2029 13.000 12.000 19.000 8.375
801771999 62,000.00 61,968.98 07/01/1999 06/01/2029 12.625 11.625 18.625 8.400
801772567 123,250.00 123,250.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801773094 92,650.00 92,650.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.250
801773524 113,000.00 112,956.29 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801773623 79,600.00 79,600.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801774373 56,390.00 56,360.55 06/01/1999 05/01/2029 9.375 8.375 15.375 5.125
801774381 53,975.00 53,956.78 07/01/1999 06/01/2029 11.250 10.250 17.250 6.700
801774662 106,650.00 106,615.91 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801776816 59,840.00 59,840.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801776972 272,000.00 271,937.81 06/01/1999 05/01/2029 13.000 12.000 19.000 8.620
801777392 48,000.00 47,988.06 07/01/1999 06/01/2029 12.625 11.625 18.625 8.750
801778358 104,000.00 104,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.500
801778515 86,700.00 86,700.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801779711 116,000.00 116,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.125
801779836 123,250.00 123,219.19 06/01/1999 05/01/2029 12.625 11.625 18.625 8.000
801780677 74,400.00 74,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801781832 73,152.00 73,152.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.500
801782806 232,900.00 232,836.97 06/01/1999 05/01/2029 12.250 11.250 18.250 7.500
801782814 143,200.00 143,125.76 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801787136 63,500.00 63,500.00 07/01/1999 06/01/2029 9.250 9.250 15.250 5.750
801788738 20,000.00 20,000.00 07/01/1999 06/01/2029 13.000 12.000 19.000 8.650
801789983 93,000.00 92,979.33 06/01/1999 05/01/2029 13.125 12.125 19.125 8.250
801790023 35,000.00 35,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.650
801793696 25,200.00 25,200.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.750
801793811 80,000.00 80,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.150
801793860 144,000.00 144,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801794645 56,500.00 56,500.00 06/01/1999 05/01/2029 13.125 12.125 19.125 8.500
801795337 120,000.00 119,618.95 11/01/1998 10/01/2028 10.000 9.000 16.000 6.875
801795675 81,600.00 81,600.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.250
801798257 460,000.00 460,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801798315 51,200.00 51,200.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.000
801798331 32,000.00 32,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 6.900
801798372 52,000.00 51,987.77 06/01/1999 05/01/2029 12.875 11.875 18.875 8.900
801798463 56,950.00 56,950.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801798810 62,475.00 62,475.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801798828 94,500.00 94,500.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.500
801798992 73,000.00 73,000.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.375
801799255 50,400.00 50,378.86 07/01/1999 06/01/2029 10.250 9.250 16.250 6.375
801799271 36,000.00 35,992.22 06/01/1999 05/01/2029 13.250 12.250 19.250 8.900
801799768 228,000.00 227,940.00 06/01/1999 05/01/2029 12.375 11.375 18.375 8.450
801800343 87,300.00 87,222.44 06/01/1999 05/01/2029 10.000 9.000 16.000 6.251
801801499 28,300.00 28,300.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.150
801802661 246,500.00 246,500.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.400
801804709 72,000.00 72,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801805060 103,700.00 103,700.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.125
801805227 72,250.00 72,250.00 07/01/1999 06/01/2029 11.375 10.375 17.375 6.750
801806431 53,550.00 53,536.67 06/01/1999 05/01/2029 12.625 11.625 18.625 8.000
801807884 44,800.00 44,800.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.000
801807892 52,800.00 52,800.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801808346 74,800.00 74,800.00 07/01/1999 06/01/2029 9.000 8.000 15.000 5.150
</TABLE>
<PAGE>
<TABLE>
Page 4 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801809146 JONES YVETTE 17513 TARKINGTON AVE CLEVELAND OH 44128
328-04 901 801810060 MILLER JOSEPHINE C 21 NORTH LENAPE AVENUE TRENTON NJ 08618
328-04 901 801811233 HUTSON RUBY 27 CORNELL STREET WEST ORANGE NJ 07052
328-04 901 801811308 HALACY RICHARD P 87 NORTHWEST MAIN STREET EAST DOUGLAS MA 01516
328-04 901 801812678 KIRKLAND EDWARD 5011 STAFFORD LANSING MI 48910
328-04 901 801813163 VILLEGAS ESTHER S PO BOX 522 CR 674 NATALIA TX 78059
328-04 901 801814666 MILLER DAVID 508 TIPPETT ROAD ZEBULON NC 27597
328-04 901 801815176 FAIRCLOTH KENNETH LYNWOOD 2021 TITAN ROBERTS ROAD ERWIN NC 28339
328-04 901 801815606 JONES ELLA 2315 S WAITE ST MARION IN 46953
328-04 901 801816026 HERNDON-STRO LORETTE E HCR 1 BOX 55B REDHOUSE VA 23963
328-04 901 801816083 GONZALEZ SANTOS 2661 BAINBRIDGE AVENUE BRONX NY 10454
328-04 901 801816422 HUBBERT TOMMY 89 COLEMAN STREET WEST HAVEN CT 06516
328-04 901 801816505 SMALLS LAWRENCE 9305 ANNAPOLIS RD PHILADELPHIA PA 19114
328-04 901 801818469 GLINSEY MILISSA 11310-11312 PARKVIEW AVE CLEVELAND OH 44104
328-04 901 801820416 TRUST LAPERIA 610 RANCHO LANE FLORISSANT MO 63031
328-04 901 801820697 GRIFFIN MICHAEL 2465 PILOT RILEY ROAD ZEBULON NC 27597
328-04 901 801821422 OLIVO ANA 16120 EAST TROON CIRCLE MIAMI LAKES FL 33014
328-04 901 801822248 EVANS MICHAEL 405 LEGION ST AKA BARRETT BROOKLYN NY 11212
328-04 901 801822578 SCHEITHAUER RICHARD S 175 N RIDGE RD E LORAIN OH 44055
328-04 901 801823584 KINSELLA LINDA 261 VINEYARD ROAD ROSEBORO NC 28382
328-04 901 801824848 ADAMS LORI S 351 OMAHA RD VIRGINIA BEACH VA 23462
328-04 901 801827361 POOLE CLEOPHUS 10104 ELBA LANE ST LOUIS MO 63137
328-04 901 801827585 SYDNOR PAULA G 2238 AVALON PLACE COLUMBUS OH 43219
328-04 901 801828237 BRION KIM W RR 1 BOX 344B LOCK HAVEN PA 17745
328-04 901 801828971 MUELLER MICHAEL J 4516 ADOLPH AVENUE NORTH PORT FL 34286
328-04 901 801829185 HAMER JAMES E 432 SATURN LANE WEST ORANGE PARK FL 32073
328-04 901 801829748 WAHLENMAIER JOHN J 4474 TRINDEL WAY COLUMBUS OH 43231
328-04 901 801831488 LUCILLE DAVI PRISCILLA ROUTE 5 BOX 2865 FARMVILLE VA 23901
328-04 901 801834078 GOGGINS DANIEL M 212 E CLINTON HASTINGS MI 49058
328-04 901 801835190 WILLIAMS JAMES 2441 NORTH HIGHLAND PLACE INDIANAPOLIS IN 46208
328-04 901 801835885 CIONE THOMAS J 11 MARIE TERRACE GOSHEN NY 10924
328-04 901 801836073 VICTORY RANDOLPH R 23349 ROXANA EAST POINTE MI 48021
328-04 901 801836511 HARTMAN BERTIE E 2079 SOUTH LAPEER RD LAPEER MI 48446
328-04 901 801836941 RAUCH TIM 1925 BAYER AVENUE FORT WAYNE IN 46805
328-04 901 801837253 LEWIS THERESA 228 PEACHTREE STREET HENDERSON NC 27536
328-04 901 801842642 AUSTIN RUTHIE JEAN 818 KIPPLEY STREET MEMPHIS TN 38112
328-04 901 801842808 SEIBERLING BARBARA A 151 VAIL DRIVE LAKE GEORGE CO 80827
328-04 901 801843657 CLARK BRENDA 1622 MAPLEWOOD ROAD PITTSBURGH PA 15221
328-04 901 801844168 MOBLEY ARTHUR L 945 LOCKBOURNE RD COLUMBUS OH 43206
328-04 901 801844721 ZDICHOCKI ROBERT S JR LOT A92 SPENCER LANE TOWAMENSING TRAILS PA 18210
328-04 901 801844739 COOPER SAMMY 140 LOUISE LANE WINTERVILLE GA 30683
328-04 901 801844747 LOVE RHONDA R 1137 NORTH DIAMOND AVENUE SOUTH BEND IN 46628
328-04 901 801844945 ARCHIBLE KWANDA 5777 ALBANS CIRCLE LITHONIA GA 30058
328-04 901 801845033 SALINAS CARLOS 280 NORTHEAST 77TH STREET MIAMI FL 33141
328-04 901 801846247 HECK CRAIG 542 KENORA DRIVE MILLERSVILLE MD 21108
328-04 901 801846585 SALALLANDIA CARMAN 3026 WEST PIERCE ST PHOENIX AZ 85009
328-04 901 801846916 BOSTANDGOGLO JOHN 1023 MANCHESTER GRAYSLAKE IL 60030
328-04 901 801846940 JOHNSON MURIEL 4912 TILDEN AVENUE BROOKLYN NY 11203
328-04 901 801848755 CHEARHART ANDREW 2163 PLUM VALLEY MANCELONA MI 49659
328-04 901 801849969 ROACHE WAYNE M 43 BELMONT STREET EAST BRIDGEWATER MA 02333
328-04 901 801849993 JIMENEZ RUBY 17924 ORANGE WAY FONTANA CA 92335
328-04 901 801850108 ERVIN ALFORD E 1226 SOUTH 72ND ST TACOMA WA 98408
328-04 901 801851510 BRAMBLE WILLIAM 2793 BRADY DR BLOOMFIELD TWP MI 48304
328-04 901 801851924 BROEFFLE JAMES C 1138 SW BALLINGER DRIVE GRANTS PASS OR 97526
328-04 901 801853409 STEGALL ROLLAND 473 ARBOR ROAD CLEVELAND OH 44108
328-04 901 801853581 IOVINO GERALD L 11 JACLYN DRIVE SAYLORSBURG PA 18353
328-04 901 801853664 CAHILL THOMAS E JR 320 NORTH 5TH STREET LEBANON PA 17046
328-04 901 801854134 REYNOLDS VIRGINIA 12004 EDGEKNOLL DRIVE RIVERVIEW FL 33569
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801809146 70,500.00 70,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801810060 63,750.00 63,750.00 07/01/1999 06/01/2029 12.000 11.000 18.000 7.450
801811233 133,000.00 133,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.450
801811308 144,000.00 143,957.63 07/01/1999 06/01/2029 11.875 10.875 17.875 7.950
801812678 66,300.00 66,300.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.400
801813163 41,400.00 41,400.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801814666 63,750.00 63,730.72 06/01/1999 05/01/2029 11.750 10.750 17.750 7.250
801815176 70,400.00 70,358.37 08/01/1999 07/01/2029 11.875 10.875 17.875 7.250
801815606 57,600.00 57,600.00 07/01/1999 06/01/2029 13.250 12.250 19.250 8.900
801816026 35,000.00 35,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801816083 158,100.00 158,100.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801816422 23,250.00 23,250.00 08/01/1999 07/01/2029 10.375 9.375 16.375 5.750
801816505 103,920.00 103,888.57 06/01/1999 05/01/2029 11.750 10.750 17.750 7.610
801818469 56,000.00 56,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801820416 73,950.00 73,950.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
801820697 141,000.00 141,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.500
801821422 320,000.00 319,918.11 06/01/1999 05/01/2029 12.500 11.500 18.500 8.625
801822248 225,250.00 225,171.85 06/01/1999 05/01/2029 11.125 10.125 17.125 7.250
801822578 22,200.00 22,137.69 07/01/1999 06/01/2029 9.875 8.875 15.875 5.050
801823584 55,200.00 55,200.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.000
801824848 147,806.00 147,806.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.500
801827361 57,800.00 57,800.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.750
801827585 38,400.00 38,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801828237 73,600.00 73,600.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
801828971 114,400.00 114,400.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.500
801829185 64,492.00 64,492.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.375
801829748 75,200.00 75,200.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.875
801831488 58,500.00 58,500.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.000
801834078 68,000.00 68,000.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801835190 36,000.00 36,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.000
801835885 199,750.00 199,676.23 06/01/1999 05/01/2029 10.875 10.875 16.875 7.650
801836073 105,600.00 105,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801836511 108,800.00 108,800.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801836941 67,150.00 67,150.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801837253 66,400.00 66,400.00 07/01/1999 06/01/2029 10.625 9.625 16.625 5.750
801842642 38,250.00 38,250.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801842808 95,000.00 94,949.45 07/01/1999 06/01/2029 9.125 8.125 15.125 5.500
801843657 36,000.00 36,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801844168 59,250.00 59,250.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.250
801844721 24,500.00 24,489.73 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801844739 58,400.00 58,400.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801844747 55,200.00 55,200.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.625
801844945 108,800.00 108,766.17 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801845033 63,200.00 63,200.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.875
801846247 162,000.00 162,000.00 06/01/1999 05/01/2029 10.750 9.750 16.750 7.125
801846585 42,500.00 42,500.00 08/01/1999 07/01/2029 8.375 7.375 14.375 5.000
801846916 109,800.00 109,744.55 06/01/1999 05/01/2029 9.375 8.375 15.375 5.690
801846940 163,000.00 162,936.95 06/01/1999 05/01/2029 10.625 9.625 16.625 6.100
801848755 96,000.00 96,000.00 06/01/1999 05/01/2029 10.875 9.875 16.875 7.500
801849969 85,800.00 85,774.06 06/01/1999 05/01/2029 11.750 10.750 17.750 7.550
801849993 60,000.00 59,973.17 07/01/1999 06/01/2029 13.125 12.125 19.125 9.500
801850108 119,000.00 118,933.42 07/01/1999 06/01/2029 12.125 11.125 18.125 8.250
801851510 215,000.00 215,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801851924 105,300.00 105,300.00 07/01/1999 06/01/2029 9.500 8.500 15.500 6.125
801853409 72,000.00 72,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
801853581 137,584.00 137,584.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.800
801853664 50,210.00 50,210.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.540
801854134 42,000.00 42,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
</TABLE>
<PAGE>
<TABLE>
Page 5 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801854548 KING RICHARD 347 EARL COURT AKRON OH 44304
328-04 901 801854795 ARBUCKLE LARRY 8290 EAST POPULAR ROAD LEXINGTON IN 47138
328-04 901 801855750 GROVES ANTHONY E 136 OLD DENVER ROAD ANDERSON SC 29625
328-04 901 801860024 MINYDZAK MICHAEL J 916 JEWELL WAY PITCAIRN PA 15140
328-04 901 801860131 BLEDSOE SUE 1813 MERIDIAN STREET ANDERSON IN 46016
328-04 901 801861154 ARSENAULT THOMAS P 488 PERKINS AVE UNIT 2 3 WATERBURY CT 06710
328-04 901 801861436 HANCOCK LETITIA R 2251 RAVENWOOD AVENUE DAYTON OH 45406
328-04 901 801861808 STRUBBE JEANETTE K 5035 JAMMES ROAD JACKSONVILLE FL 32210
328-04 901 801862244 ALLISON DELBERT 2914 NEWPORT CIRCLE NEWPORT NC 28570
328-04 901 801862384 OLDS DAVID 2009 PINE HOLLOW DRIVE DEXTER GA 31019
328-04 901 801863127 KASHAT SAHIR 6430 GOLDEN LANE WEST BLOOMFIELD MI 48322
328-04 901 801863366 OTT GLENN A 4660 WEST 6100 NORTH BEAR RIVER CITY UT 84301
328-04 901 801863473 CONNELLY TAMARA 10331 MORLEY DETROIT MI 48204
328-04 901 801863895 SCHULTZ WILLIAM T 67 LEWIS STREET TORRINGTON CT 06790
328-04 901 801864091 WHEATLEY JOHN H 17371 NORTHWEST 82ND TERRA TRENTON FL 32693
328-04 901 801865122 DEAN MONICA 2310 EAST 101 STREET CLEVELAND OH 44106
328-04 901 801866633 TUCKER SUSAN 339 SUPERIOR ST YOUNGSTOWN OH 44510
328-04 901 801866898 KING ANN W 1305 HAMMOND STREET LANSING MI 48910
328-04 901 801867722 MCKOY BENNIE 109 MAYS ROAD SMITHFIELD NC 27594
328-04 901 801867755 MCSHANE JOHN 5824 N SLIPPERY ELM SHOOT MORGANTOWN IN 46160
328-04 901 801868118 DANIELS CLYDE 5324 GLENWOOD YOUNGSTOWN OH 44512
328-04 901 801869363 MCCAIN CURT A 966 JAROSO DRIVE PUEBLO WEST CO 81007
328-04 901 801869371 PAGAN NANCY 384 CHESTNUT STREET WARRIOR RUN PA 18706
328-04 901 801869801 MARKLEY LYNN F 5953 BOURKE DRIVE COLORADO SPRINGS CO 80919
328-04 901 801872144 NIDAY MARGARET H 1036 MURPHY ROAD WALNUT COVE NC 27052
328-04 901 801872995 GARY REGINA K 4401 NORTH KENMORE ROAD INDIANAPOLIS IN 46226
328-04 901 801873126 GREEN ROSA L 3845 WOODRIDGE CIRCLE LITTLE RIVER SC 29566
328-04 901 801873704 LINGO KATHY 3430 HESS STREET PHILADELPHIA PA 19136
328-04 901 801873951 FOREST RICHARD M 325 GREENFIELD STREET FAIRFIELD CT 06432
328-04 901 801874215 CANANT CLIFFORD 701 HIGHLAND AVENUE MOUNT HOLLY SPRINGS PA 17065
328-04 901 801874355 SMITH DOUGLAS M 6813 FOXFIRE PLACE RALEIGH NC 27615
328-04 901 801874389 BOSTICK STEVEN 250 STATE AVENUE WYANDANCH NY 11798
328-04 901 801875071 NORMAN EDITH 1735 NORTHCUT AVE CINCINNATI OH 45237
328-04 901 801875097 KIPP JEFFERY A 426 AUGUSTA DRIVE HUNTINGTON WV 25704
328-04 901 801875196 BRUMBAUGH DAVID G 516 YORKTOWN ROAD LANCASTER PA 17603
328-04 901 801875691 MERRITT JERRY 1524 60TH AVENUE DRIVE EAS BRADENTON FL 34203
328-04 901 801876459 MEFFORD RONALD L 6042 EAST OAK AVENUE INDIANAPOLIS IN 46219
328-04 901 801876681 SHELTON ANTHONY 132 LAKESIDE TRAIL CUMMING GA 30041
328-04 901 801877580 FORD DWAN 433-35 SAVANNAH STREET DETROIT MI 48203
328-04 901 801877630 ROSS CHRIS 632 MAIN STREET BLANDON PA 19510
328-04 901 801878174 KELLEY WILLIAM 12288 ROHN RD TYRONE TWP MI 48430
328-04 901 801881285 HORHN JAMES ERIC 3299 ALTAMONT DR CLEVELAND HEIGHTS OH 44118
328-04 901 801881947 JACKSON MELANIE D 14009 MONTE VISTA DETROIT MI 48238
328-04 901 801882408 THOMAS RITA 628 EAST 3RD AVENUE COLUMBUS OH 43201
328-04 901 801883042 JACOME JUDITH 41 16 CASE STREET ELMHURST NY 11373
328-04 901 801883356 CAROLLO VITO 318 TANGLEWOOD DRIVE STATEN ISLAND NY 10308
328-04 901 801884016 PALTAUF ROBERT 67 TOWER ROAD BROOKFIELD CT 06804
328-04 901 801884446 JAMES JOHN TODD 4370 DUNKIRK WAY DENVER CO 80249
328-04 901 801884834 WOOLARD LINWOOD A 7410 NORTH WOODCREST LANE WINTER PARK FL 32792
328-04 901 801885088 BROWN HENRY 18771 SHAFTSBURY DETROIT MI 48219
328-04 901 801885245 WYNN BRYAN 13605 BARTLETT AVE CLEVELAND OH 44120
328-04 901 801885294 MURPHY GEORGE JR 552 BLACK BRANCH ROAD DILLON SC 29536
328-04 901 801885534 ELLIS JANET 231 EAST 2ND STREET MOUNT VERNON NY 10052
328-04 901 801885864 GRACE RONALD TYRONE 321 CHALFONT STREET PITTSBURGH PA 15210
328-04 901 801885971 BEST VIOLET M. 261 CHAMBLIN STREET WOODRUFF SC 29388
328-04 901 801886086 MELTON MAURICE 14416 WOODWORTH EAST CLEVELAND OH 44112
328-04 901 801886276 RIVERA LUIS W 22 RIDGE MOUNTAIN ROAD STONE RIDGE NY 12484
328-04 901 801887324 LACKEY ERIC 94 WHITETAIL LANE HICKORY NC 28601
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801854548 31,450.00 31,442.88 06/01/1999 05/01/2029 12.625 11.625 18.625 8.000
801854795 53,370.00 53,370.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
801855750 75,750.00 75,750.00 08/01/1999 07/01/2029 13.375 12.375 19.375 9.000
801860024 17,200.00 17,200.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
801860131 44,200.00 44,200.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801861154 12,530.00 12,530.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801861436 52,445.00 52,445.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801861808 60,350.00 60,350.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.750
801862244 49,000.00 49,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
801862384 108,000.00 108,000.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
801863127 498,200.00 498,200.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801863366 96,050.00 96,003.27 07/01/1999 06/01/2029 12.750 11.750 18.750 8.125
801863473 21,200.00 21,200.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.650
801863895 32,000.00 32,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.850
801864091 50,850.00 50,830.33 06/01/1999 05/01/2029 10.625 9.625 16.625 6.750
801865122 36,800.00 36,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801866633 25,500.00 25,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801866898 43,125.00 43,125.00 07/01/1999 06/01/2029 12.125 11.125 18.125 8.500
801867722 75,000.00 75,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.500
801867755 125,700.00 125,700.00 07/01/1999 06/01/2029 8.375 7.375 14.375 4.480
801868118 84,000.00 84,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801869363 125,910.00 125,910.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801869371 51,833.00 51,833.00 08/01/1999 07/01/2029 10.500 9.500 16.500 6.550
801869801 112,000.00 112,000.00 08/01/1999 07/01/2029 9.000 8.000 15.000 5.500
801872144 72,400.00 72,380.95 07/01/1999 06/01/2029 12.375 11.375 18.375 8.000
801872995 53,300.00 53,300.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.250
801873126 80,800.00 80,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801873704 45,433.00 45,433.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.500
801873951 125,100.00 124,997.42 07/01/1999 06/01/2029 10.375 9.375 16.375 6.500
801874215 102,150.00 102,110.48 07/01/1999 06/01/2029 10.625 9.625 16.625 6.800
801874355 268,800.00 268,520.23 08/01/1999 07/01/2029 9.250 8.250 15.250 5.250
801874389 52,000.00 52,000.00 07/01/1999 06/01/2029 9.875 8.875 15.875 5.980
801875071 64,000.00 64,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 6.650
801875097 48,000.00 48,000.00 07/01/1999 06/01/2024 12.500 11.500 18.500 8.000
801875196 141,100.00 141,100.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.500
801875691 58,500.00 58,477.37 06/01/1999 05/01/2029 10.625 9.625 16.625 7.250
801876459 53,550.00 53,530.72 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801876681 110,500.00 110,500.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801877580 46,750.00 46,736.99 06/01/1999 05/01/2029 12.125 11.125 18.125 8.000
801877630 46,000.00 46,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801878174 100,000.00 100,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.250
801881285 99,000.00 99,000.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801881947 44,000.00 44,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801882408 44,000.00 44,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801883042 337,500.00 337,500.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.250
801883356 132,000.00 131,947.54 07/01/1999 06/01/2029 10.500 9.500 16.500 6.400
801884016 115,840.00 115,840.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.750
801884446 169,200.00 169,200.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.625
801884834 78,300.00 78,300.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801885088 47,600.00 47,600.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801885245 52,000.00 51,960.67 08/01/1999 07/01/2029 10.750 9.750 16.750 6.500
801885294 74,800.00 74,800.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
801885534 156,640.00 156,640.00 07/01/1999 06/01/2029 12.250 11.250 18.250 8.150
801885864 28,600.00 28,600.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801885971 72,250.00 72,250.00 08/01/1999 07/01/2029 11.125 10.125 17.125 6.500
801886086 62,250.00 62,208.90 07/01/1999 06/01/2029 11.375 10.375 17.375 6.750
801886276 174,200.00 174,200.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.000
801887324 31,450.00 31,450.00 08/01/1999 07/01/2024 10.875 9.875 16.875 7.000
</TABLE>
<PAGE>
<TABLE>
Page 6 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801887340 INGRAM BOBBY J 345 NORTH DEVON AVENUE INDIANAPOLIS IN 46219
328-04 901 801887555 OCKEY CATHERINE RUTH 5245 SOUTH 4420 WEST SALT LAKE CITY UT 84118
328-04 901 801887654 FREEMAN CHARLEY D 2945 SOUTH JASPER STREET AURORA CO 80013
328-04 901 801887662 FURLOW WILETTA 10771 HAVERHILL DETROIT MI 48224
328-04 901 801887753 COOPER CHARLES R 4745 NORTHEAST 62ND AVENUE PORTLAND OR 97218
328-04 901 801888579 EADY PATRICIA 1812 HOOD STREET WAYCROSS GA 31501
328-04 901 801888819 BOWERS PHILLIP 1802 SOUTH WALL STREET MUNCIE IN 47303
328-04 901 801888934 DILLAHUNT DARLENE 111 MANSION LANE GOLDSBORO NC 27530
328-04 901 801889635 HERRERA ENRIQUE 191 CALDWELL STREET APOPKA FL 32712
328-04 901 801890039 HOOPER JAMES R 111 PLEASANT HILL COURT CENTRAL SC 29630
328-04 901 801890708 SALAM ABDUS 11363 11365 MORAN HAMTRAMCK MI 48212
328-04 901 801890997 BARGHOUT RAMZI 8140 WORMER DEARBORN HEIGHTS MI 48127
328-04 901 801891037 SWENSEN DAVID B 2364 EAST SUNDOWN AVENUE SALT LAKE CITY UT 84121
328-04 901 801891326 BABER MICHAEL J 2014 PRINGLE DR MARENGO IL 60152
328-04 901 801891342 HENRY CHRIS 1106 MARSAC BAY CITY MI 48706
328-04 901 801891664 ROBRAHN STEPHEN REX 1 RTE BOX 622 WATTS OK 74964
328-04 901 801891938 SAMUEL WILLIAM LEE 1138 E 103RD STREET BROOKLYN NY 11236
328-04 901 801891979 MCCOLLOM MELVENNA 3613 VINE STREET CINCINNATI OH 45220
328-04 901 801892209 SMARSH JOHN 22750 CHARDON ROAD EUCLID OH 44117
328-04 901 801893066 LITTLES ALLEN J 2206 LILY DRIVE KILLEEN TX 76542
328-04 901 801893439 FROBASE STEVEN R 5042 LINDA STREET VENICE FL 34293
328-04 901 801893660 MUELLER MARCELLA L 3549 S FAIRPLAY WAY UNIT A AURORA CO 80014
328-04 901 801895038 STENSON MICHELLE 8690 BOBOLINK AVENUE CINCINNATI OH 45231
328-04 901 801896325 JARBO RAIED 19183 EXTER DETROIT MI 48203
328-04 901 801896622 SHORT BRUCE A 47535 295TH STREET BERESFORD SD 57004
328-04 901 801896739 MCDONALD TERRY L RD 2 BOX 130 HOLLIDAYSBURG PA 16648
328-04 901 801897364 FEDERER JANET L 2059 WEST 104TH STREET CLEVELAND OH 44102
328-04 901 801898347 HUTCHINSON KIMBERLY 15818 LIBERAL ST DETROIT MI 48205
328-04 901 801898370 SHUSTER HYMAN M 334 SPOOK ROCK ROAD TALLMAN NY 10982
328-04 901 801898511 WITHAM MARY VARELA 13040 SOUTHWEST 19TH DRIVE MIRAMAR FL 33027
328-04 901 801899204 GILES JAMES 307 N 8TH ST ELDRIDGE IA 52748
328-04 901 801899592 DENTICI GREGORY 3564 LOUVINIA DRIVE TALLAHASSEE FL 32311
328-04 901 801899675 MCNAMEE CATHERINE M 2059 ALBY STREET ALTON IL 62002
328-04 901 801899741 RODRIGUEZ BOBBY D 5535 QUESENBERRY LANE LAS CRUCES NM 88005
328-04 901 801900283 TAPPIN RICHARD D 26 KARL AVENUE SMITHTOWN NY 11787
328-04 901 801900366 OSAF0 DANIEL 184 09 145TH ROAD SPRINGFIELD GARDENS NY 11413
328-04 901 801900663 SULLIVAN MICHAEL P 64 66 SOUTH PROSPECT ST EAST HARTFORD CT 06108
328-04 901 801901000 ECK LESTER M RD 2 BOX 267 GREENWOOD DE 19950
328-04 901 801901489 OWENS JAMES L 239 WEST 53RD PLACE MERRILLVILLE IN 46410
328-04 901 801901653 PERRY STEPHEN 65 NORTH HILL DRIVE WESTHAMPTON TWP NJ 08060
328-04 901 801901711 DIXON LEONARD T 3035 EUDORA STREET DENVER CO 80207
328-04 901 801902065 OLEJNIK CHRISTOPHE P 2915 TELLURIDE BRIGHTON MI 48114
328-04 901 801902149 WALLACE JEREMY A 6950 EAST STATE ROAD 236 ROACHDALE IN 46172
328-04 901 801903394 WIGGINS ORLANDER 6304 59TH AVENUE RIVERDALE MD 20737
328-04 901 801904426 LUDER THOMAS 127 YORK AVENUE DURYEA PA 18642
328-04 901 801904772 RYAN GARY A 605 S MAIN STREET ALBANY IL 61230
328-04 901 801904905 DANIELS KIMBERLY S 80 RICE MILL ROAD NEWLAND NC 28657
328-04 901 801906017 HUTCHINSON ANTHONY T 120 NORTH CHESTER AVENUE INDIANAPOLIS IN 46201
328-04 901 801906108 CASE DONALD A 12713 DEBORAH CIRCLE OMAHA NE 68138
328-04 901 801906686 MARKS MERVIN 1717 NORTH BAYSHORE DRIVE MIAMI FL 33132
328-04 901 801906728 SMITH KATHRYN M 2901 26TH STREET WEST UNIT BRADENTON FL 34205
328-04 901 801906892 VLAMING LYNN 1945 QUINCY STREET SOUTH ST PETERSBURG FL 33711
328-04 901 801907163 WEBSTER DAVID S 508 FOSTER STREET PHILADELPHIA PA 19116
328-04 901 801907387 CRUSE KATHLEEN 123 HOME AVENUE WOODSFIELD OH 43793
328-04 901 801907528 ZEIGLER JOHNNY R 135 CANAL DRIVE PELION SC 29123
328-04 901 801908245 TERRY WAYNE G 1041 HALF BRANCH MILE ROAD CROZET VA 22932
328-04 901 801908351 FRAZIER EDWIN L 1350 NW 128TH ST MIAMI FL 33167
328-04 901 801908930 BENJAMIN DIANE 500 LOCKWOOD DRIVE SHIRLEY NY 11967
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801887340 93,500.00 93,500.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801887555 102,000.00 101,965.88 06/01/1999 05/01/2029 11.375 10.375 17.375 7.250
801887654 108,000.00 108,000.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.500
801887662 58,000.00 58,000.00 07/01/1999 06/01/2029 13.125 12.125 19.125 9.250
801887753 112,000.00 112,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801888579 39,200.00 39,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801888819 40,000.00 40,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801888934 61,600.00 61,600.00 08/01/1999 07/01/2029 10.000 9.000 16.000 5.500
801889635 87,920.00 87,920.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.000
801890039 73,600.00 73,600.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801890708 69,300.00 69,300.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801890997 83,200.00 83,179.87 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801891037 100,500.00 100,451.10 07/01/1999 06/01/2029 12.750 11.750 18.750 9.125
801891326 281,200.00 281,200.00 08/01/1999 07/01/2029 12.250 11.250 18.250 8.650
801891342 58,500.00 58,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801891664 63,500.00 63,500.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801891938 234,000.00 234,000.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801891979 33,800.00 33,800.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.250
801892209 89,600.00 89,600.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801893066 53,550.00 53,504.90 08/01/1999 07/01/2029 10.250 9.250 16.250 6.375
801893439 67,200.00 67,200.00 07/01/1999 06/01/2029 12.875 11.875 18.875 9.000
801893660 83,300.00 83,300.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.500
801895038 51,600.00 51,584.82 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801896325 31,500.00 31,500.00 07/01/1999 06/01/2029 10.875 9.875 16.875 7.000
801896622 60,000.00 60,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.500
801896739 132,000.00 132,000.00 07/01/1999 06/01/2029 8.000 7.000 14.000 4.250
801897364 65,600.00 65,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801898347 42,000.00 42,000.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.750
801898370 187,500.00 187,500.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
801898511 99,450.00 99,368.45 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
801899204 77,200.00 77,200.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.600
801899592 94,410.00 94,410.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801899675 36,125.00 36,125.00 07/01/1999 06/01/2029 8.625 7.625 14.625 5.000
801899741 28,000.00 27,981.44 07/01/1999 06/01/2024 10.750 9.750 16.750 6.750
801900283 103,350.00 103,350.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.150
801900366 169,000.00 169,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.150
801900663 85,000.00 84,975.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801901000 55,200.00 55,200.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
801901489 94,950.00 94,950.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801901653 85,000.00 84,974.29 06/01/1999 05/01/2029 11.750 11.750 17.750 7.750
801901711 123,250.00 123,250.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.750
801902065 65,000.00 65,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.200
801902149 59,400.00 59,400.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801903394 97,500.00 97,500.00 07/01/1999 06/01/2029 12.125 11.125 18.125 8.500
801904426 90,700.00 90,700.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.430
801904772 40,000.00 40,000.00 08/01/1999 07/01/2029 13.250 12.250 19.250 9.550
801904905 85,500.00 85,500.00 08/01/1999 07/01/2029 8.375 7.375 14.375 4.500
801906017 56,800.00 56,800.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.250
801906108 80,400.00 80,400.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801906686 96,000.00 96,000.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.500
801906728 12,500.00 12,500.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.000
801906892 69,600.00 69,600.00 07/01/1999 06/01/2029 9.750 8.750 15.750 6.125
801907163 47,500.00 47,500.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.750
801907387 25,600.00 25,591.59 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801907528 47,600.00 47,600.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801908245 396,000.00 396,000.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.000
801908351 56,200.00 56,200.00 07/01/1999 06/01/2029 12.000 11.000 18.000 7.400
801908930 120,300.00 120,300.00 08/01/1999 07/01/2029 10.500 9.500 16.500 5.750
</TABLE>
<PAGE>
<TABLE>
Page 7 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801909581 VIRGILIO JOHN PAUL 1314 OCEAN ROAD NARRAGANSETT RI 02882
328-04 901 801909623 CARRINGTON JULIA A 4107 BAKER STREET DURHAM NC 27713
328-04 901 801909672 BRYAN DEBORAH 1388 DEAN STREET BROOKLYN NY 11216
328-04 901 801910647 MOTT KATIE MCMILLAN 500 EAST ARMFIELD STREET SAINT PAULS NC 28384
328-04 901 801911462 MAXWELL ROGER A 64334 LIMBER LOST DR GOSHEN, IN IN 46526
328-04 901 801911488 PALADINO LARRY G 917 RONCEVALLES ROCKFORD IL 61107
328-04 901 801911595 CYPHERS DAVID F 706 LAKEMONT AVE AKRON OH 44314
328-04 901 801912767 HOLMES DARICK 4732 AERIE DRIVE INDIANAPOLIS IN 46254
328-04 901 801913013 GRAY BRADFORD A 31 FAYE AVENUE SHELBY OH 44875
328-04 901 801913211 KERR ROBERT T 750 CLIFFS DR YPSILANTI MI 48198
328-04 901 801913252 FELICIANO JOSE 1488 NORTHWEST 33RD STREET MIAMI FL 33142
328-04 901 801915075 BRAZZEL GREGORY 12205 REXFORD AVENUE CLEVELAND OH 44105
328-04 901 801915232 ZANNIS NICHOLAS 271 WEST MCMICKEN STREET CINCINNATI OH 45220
328-04 901 801915620 DAIGLE DENNIS 1325 LIEBEN ROAD MOUNT PLEASANT SC 29464
328-04 901 801915802 OLSON JONATHAN 948 NW PRINDLE STREET CHEHALIS WA 98532
328-04 901 801916305 BROWN JOSEPH B 163 BRISTOL STREET SPRINGFIELD MA 01109
328-04 901 801916339 LAVOY LESTER C RR 3 BOX 367G GREENTOWN PA 18426
328-04 901 801916537 ROBINSON ELLIOTT V 1531 DELIA AVE AKRON OH 44320
328-04 901 801918145 DRIGGS CHARLES EUGENE 1072 LIGNITE ROAD SAGLE ID 83860
328-04 901 801918715 SAGGINARIO ANTHONY 15 MOSBY DRIVE LAKE GROVE NY 11755
328-04 901 801918814 CLARK DWIGHT 4204 EAST MOUND STREET COLUMBUS OH 43227
328-04 901 801919671 NODZEWSKI ARTHUR 39 ATWATER STREET NEW HAVEN CT 06513
328-04 901 801919986 YOUNG CAROLYN 19 42 NORTH BETTY LANE CLEARWATER FL 33755
328-04 901 801920026 DIETRICH JAMES R 22 WEST 16TH STREET DEER PARK NY 11729
328-04 901 801920240 HERRERA CHARLES G 3300 W BRETT AVE 3935 S SALT LAKE CITY UT 84119
328-04 901 801920299 ROSS DOUGLAS 3270 SEEBALDT WATERFORD TOWNSHIP MI 48329
328-04 901 801921040 JONES VERLENCER F 3928 N 41ST STREET MILWAUKEE WI 53216
328-04 901 801921677 NASH NEWTON N 20506 GREENLAWN DETROIT MI 48221
328-04 901 801922089 MCDONALD STEVEN 103 RIVER STREET KILLINGLY CT 06239
328-04 901 801923178 SHEMIN MARTHA M Z 699 JOHN STREET TEANECK NJ 07666
328-04 901 801923798 WYLIE MALINDA J 500 EAST FIELDER LANE BLANCHARD ID 83804
328-04 901 801924010 BOREN KAREN 320 EAST MILL STREET BOUNTIFUL UT 84010
328-04 901 801924598 TENENBAUM MELISSA G 90 EDGEWATER DRIVE 1225 CORAL GABLES FL 33133
328-04 901 801924978 TURNER TIM L 4121 EAST 21ST STREET INDIANAPOLIS IN 46218
328-04 901 801924986 KREITZER KAREN 1345 HARBOR ROAD HEWLETT NY 11557
328-04 901 801925199 SUAREZ DIOSDADO G 5817 NORTH LOIS AVENUE TAMPA FL 33614
328-04 901 801925223 MCINTOSH CHRISTOPHE A 468 WEST HILL ROAD LEBANON TOWNSHIP NJ 08826
328-04 901 801925835 MOORE JONATHAN L 261 DUPONT DRIVE AIKEN SC 29801
328-04 901 801926213 LYALL TRAVIS 2324 MOUNDS ROAD ANDERSON IN 46016
328-04 901 801926437 CUERVO GABRIEL 119 HICKORY DR SIMPSONVILLE SC 29681
328-04 901 801926635 MACHESKO DAVID J 611 CLINTON COURT HAZELTON PA 18201
328-04 901 801927088 PARSONS DEBBIE 305 BIRMINGHAM AVENUE PITTSBURGH PA 15210
328-04 901 801927278 GRAY LORI V 6054 EAST 39TH STREET INDIANAPOLIS IN 46226
328-04 901 801927963 CHOWDHURY TAPAN 69-71 THETFORD AVENUE DORCHESTER MA 02121
328-04 901 801928664 MAHONEY GARY G 166 TOWN STREET BRAINTREE MA 02184
328-04 901 801929241 PERKINS BRENDA 35284 WILLIAMS GAP ROAD ROUND HILL VA 20141
328-04 901 801930413 TROTTER CHRISTOPHE 3202 MAGNOLIA STREET SAINT LOUIS MO 63118
328-04 901 801930629 MACK STEVETTE 2044 BALTIMORE AVENUE CINCINNATI OH 45225
328-04 901 801930660 ROBINSON JOHN H 802 NORTH DREXEL AVENUE INDIANAPOLIS IN 46201
328-04 901 801930686 FENTON TROY 1824 SUNNYSIDE AVENUE BURLINGTON IA 52601
328-04 901 801931262 APPLEGATE WESLEY 6326 CAMBRIDGE STREET CINCINNATI OH 45230
328-04 901 801931767 BITTIKOFER MICHAEL J 6317 FRANKLIN BLVD BROOK PARK OH 44142
328-04 901 801932666 RICE ROBERT G II 17097 LINCOLN EASTPOINTE MI 48021
328-04 901 801932682 ANSELM DAVID 1306 SOUTH MEADOW STREET ALLENTOWN PA 18103
328-04 901 801932807 LINDNER PATRICIA A 19130 INDIAN AVENUE REDFORD MI 48240
328-04 901 801933243 HALE DONQUALLA 3391 E 142ND ST CLEVELAND OH 44120
328-04 901 801933508 HAYES TRACEY 3120 BREEZEWOOD DRIVE ZANESVILLE OH 43701
328-04 901 801933672 SMITH DWAYNE A 3230 3RD ST ROXABELL OH 45628
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801909581 84,575.00 84,544.01 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801909623 89,600.00 89,600.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801909672 150,000.00 150,000.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.900
801910647 82,450.00 82,390.93 08/01/1999 07/01/2029 11.000 10.000 17.000 7.000
801911462 160,000.00 160,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.500
801911488 76,000.00 75,961.98 07/01/1999 06/01/2029 12.625 11.625 18.625 8.350
801911595 58,400.00 58,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801912767 127,925.00 127,925.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801913013 114,930.00 114,893.27 06/01/1999 05/01/2029 11.500 10.500 17.500 7.625
801913211 100,000.00 100,000.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.900
801913252 80,100.00 80,100.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.125
801915075 68,000.00 68,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801915232 42,250.00 42,250.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.625
801915620 106,200.00 106,200.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
801915802 54,800.00 54,800.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.625
801916305 70,110.00 70,110.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.125
801916339 101,000.00 101,000.00 07/01/1999 06/01/2029 8.375 7.375 14.375 5.000
801916537 82,500.00 82,500.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.250
801918145 85,000.00 85,000.00 07/01/1999 06/01/2019 12.250 11.250 18.250 8.500
801918715 180,000.00 180,000.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.450
801918814 85,500.00 85,415.56 07/01/1999 06/01/2029 9.500 8.500 15.500 5.750
801919671 33,065.00 33,065.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801919986 52,700.00 52,684.06 07/01/1999 06/01/2029 11.750 10.750 17.750 8.000
801920026 144,000.00 143,555.06 01/01/1999 12/01/2028 9.375 8.375 15.375 6.000
801920240 105,600.00 105,600.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
801920299 90,100.00 90,100.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.650
801921040 51,800.00 51,800.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801921677 52,200.00 52,200.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.250
801922089 64,000.00 64,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.850
801923178 178,500.00 178,500.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.000
801923798 96,300.00 96,300.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801924010 113,400.00 113,400.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.000
801924598 115,000.00 114,957.87 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801924978 40,000.00 39,978.15 07/01/1999 06/01/2029 9.000 8.000 15.000 5.000
801924986 450,000.00 450,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.650
801925199 76,500.00 76,500.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
801925223 185,600.00 185,600.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.900
801925835 55,165.00 55,165.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801926213 73,600.00 73,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801926437 184,500.00 184,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801926635 68,400.00 68,400.00 08/01/1999 07/01/2029 9.000 8.000 15.000 4.750
801927088 52,800.00 52,760.06 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801927278 59,500.00 59,500.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801927963 96,000.00 96,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801928664 160,000.00 160,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.500
801929241 268,200.00 268,200.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801930413 59,500.00 59,500.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.375
801930629 43,400.00 43,400.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801930660 68,000.00 68,000.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801930686 25,600.00 25,600.00 07/01/1999 06/01/2029 13.250 12.250 19.250 9.350
801931262 84,000.00 83,938.16 07/01/1999 06/01/2029 10.875 9.875 16.875 6.000
801931767 116,000.00 116,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801932666 56,800.00 56,800.00 07/01/1999 06/01/2029 13.125 12.125 19.125 9.250
801932682 52,800.00 52,800.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801932807 69,500.00 69,500.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.900
801933243 71,825.00 71,782.53 07/01/1999 06/01/2029 11.875 10.875 17.875 7.250
801933508 66,400.00 66,362.87 07/01/1999 06/01/2029 12.125 11.125 18.125 8.250
801933672 62,400.00 62,381.64 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
</TABLE>
<PAGE>
<TABLE>
Page 8 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801933763 PIONTKOWSKI GARY T 1070 POUND HILL ROAD NORTH SMITHFIELD RI 02896
328-04 901 801934209 JASON HAVERL BRAD HOWARD 5623 OLDHAM COURT LOUISVILLE KY 40291
328-04 901 801934514 MOSELEY PETER M 716 MEREDITH ST DAYTON OH 45407
328-04 901 801935065 DAUGHERTY JOSEPH P 33 N LAKEVIEW AVENUE YOUNGSTOWN OH 44509
328-04 901 801935149 BATTLE MAJORIE 1017 EAST 87TH STREET BROOKLYN NY 11236
328-04 901 801935396 CAGLE WILLIAM CLINTON 1114 SEQUOIA KILGORE TX 75662
328-04 901 801935529 GAINES WEBSTER 4058 BALBOA DRIVE INDIANAPOLIS IN 46226
328-04 901 801935800 MCDONALD ORLANDO 2235 DANFORTH HAMTRAMCK MI 48212
328-04 901 801936519 MATTUCCI JOSEPH U 58 WALNUT AVENUE BELLMAWR NJ 08031
328-04 901 801936642 ELLISON JACQUELINE D 17302 SCOTTSDALE BLVD SHAKER HTS OH 44120
328-04 901 801937111 MOORHOUSE JERRY L 2626 EAST NORTH STREET INDIANAPOLIS IN 46201
328-04 901 801937467 OLSON JONATHAN L 13430 CORONADO DRIVE LARGO FL 33774
328-04 901 801937491 SAUNDERS MARK 3045 BROADWAY AVENUE INDIANAPOLIS IN 46205
328-04 901 801938127 BOWERSOX DAVID H 110 MORNINGSTAR COURT HANOVER PA 17331
328-04 901 801938317 SCOTT SADIE 9900 OSTEND CLEVELAND OH 44108
328-04 901 801938473 WILLIAMS MARY L 1497 LIBERTY AVENUE HILLSIDE NJ 07205
328-04 901 801938879 BOUGAS MAGALY A 62 OAKRIDGE PARKWAY DOVER TWSP NJ 08753
328-04 901 801939570 TUTT RONNIE 481 AVON AVENUE NEWARK NJ 07108
328-04 901 801939661 MCCULLER MATTHEW 3583 E 116TH ST CLEVELAND OH 44105
328-04 901 801940065 INFANTE PEDRO JR 1639 CRESTON STREET PHILADELPHIA PA 19149
328-04 901 801940909 MCQUILLEN SARA B 201 BELMONT AVENUE BELMONT HILLS PA 19004
328-04 901 801941410 FRANKLIN PATRICIA L 5659 N 65TH ST MILWAUKEE WI 53218
328-04 901 801941881 MORROW DENNIS F 4490 LONGFORD DRIVE SARASOTA FL 34232
328-04 901 801942145 PYERITZ ROY E 1141 ILLINOIS AVENUE PITTSBURGH PA 15216
328-04 901 801942533 BURTON DIETRA 1907 FAIRFAX AVENUE CINCINNATI OH 45210
328-04 901 801942608 FELICIANO JUAN A 332 MAIN STREET NORTHAMPTON PA 18067
328-04 901 801942855 ROSE HENRY E 1156 WHITE-MCEVEN ROAD CLARKTON NC 28433
328-04 901 801943416 KITTS SHIRLEY ANN 19402 BURGESS DETROIT MI 48219
328-04 901 801943523 CUTSHALL DALE W JR HC 1 BOX 2F HIDEAWAY ACRES TODD PA 16685
328-04 901 801943911 EDWARDS THOMAS L 2650 ECCLES OGDEN UT 84401
328-04 901 801943978 MARTIN SYLVIA V 3230 BAKER ROAD GAINESVILLE GA 30507
328-04 901 801944695 WILLIAMS JAMES V 203 ELM STREET SOUTH WILLIAMSPORT PA 17702
328-04 901 801944810 TURNER LEO J 619 NORTH OAKLAND AVENUE INDIANAPOLIS IN 46201
328-04 901 801945296 NUGENT STEVEN R 9 BRIGHTON WAY STAFFORD VA 22554
328-04 901 801945619 BURRELL LUNA 10018 VALLEY WIND HOUSTON TX 77078
328-04 901 801946401 SCHOEN COREY H337 COUNTRY PLACE DRIVE TOBYHANNA PA 18466
328-04 901 801946773 LOVELESS CONELL 11640 CHATHAM DETROIT MI 48239
328-04 901 801947003 COX ANNIKA 101 SOUTH SHERIDAN STREET INDIANAPOLIS IN 46219
328-04 901 801947078 ALZUBAIR AMER 2364 FABER HAMTRAMCK MI 48212
328-04 901 801947151 BYRD MARILYN 519 MACON STREET BROOKLYN NY 11233
328-04 901 801947326 BAURER ROBIN L 2374 GREENSWARD SOUTH WARRINGTON PA 18976
328-04 901 801947342 EMERY JENNIFER L 7974 CHILTERN DRIVE INDIANAPOLIS IN 46268
328-04 901 801947664 REYES GEORGE 24 WREN CIRCLE ROCKFORD IL 61107
328-04 901 801948258 MCELVEEN THOMAS R RT 2 BOX 302 B KINGSTREE SC 29556
328-04 901 801949108 ANDREWS PHYLLIS 18516 FAIRPORT DETROIT MI 48205
328-04 901 801949157 HOPE RENEE 1008 OWEN SAGINAW MI 48601
328-04 901 801949173 MROZIK DAWN M 169 BRIARCLIFF LN MOUNT GILEAD OH 43338
328-04 901 801949181 FRANKLIN ANNIE R 823 WOODFORD AVE YOUNGSTOWN OH 44511
328-04 901 801950155 GASKINS ADAM ROUTE 2 BOX 2076 1 STARKE FL 32091
328-04 901 801950569 LAUTNER ROBERT 20145 LINWOOD TRAIL LAKE ANN MI 49650
328-04 901 801950734 MORGAN OSARETIN AMANDA 5 DUTCHESS DRIVE CRANSTON RI 02920
328-04 901 801950890 RAMOS GARCIA CARMEN 115 PRENTICE ROAD LEVITTOWN NY 11756
328-04 901 801951054 DUNSHEE WARREN E 2935 CHASON ROAD PARKTON NC 28371
328-04 901 801952151 WOODS JOSEPH 251 ARABELLA ST PITTSBURGH PA 15210
328-04 901 801952284 TRUSSELL VERAJEAN S 739 S RIDGEVIEW LOOP OTHELLO WA 99344
328-04 901 801953084 KING JOHN F 10960 VISTA RIDGE LANE MOORESVILLE IN 46158
328-04 901 801953845 CLEMMONS ROSITA L 7779 EMMERSON ROAD HYATTSVILLE MD 20784
328-04 901 801954090 GARZA ALFREDO MUNOZ 7722 SPRING CREEK CIRCLE W HUMBLE TX 77338
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801933763 231,200.00 231,200.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.400
801934209 84,000.00 84,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.500
801934514 50,400.00 50,400.00 07/01/1999 06/01/2029 8.750 7.750 14.750 4.500
801935065 14,620.00 14,620.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801935149 131,750.00 131,750.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.400
801935396 94,775.00 94,775.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801935529 53,550.00 53,507.26 08/01/1999 07/01/2029 10.500 9.500 16.500 6.500
801935800 32,200.00 32,200.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.500
801936519 60,000.00 60,000.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.900
801936642 113,600.00 113,529.02 08/01/1999 07/01/2029 11.625 10.625 17.625 7.250
801937111 44,800.00 44,800.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801937467 117,000.00 117,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801937491 37,100.00 37,063.07 04/01/1999 03/01/2029 11.500 10.500 17.500 7.375
801938127 80,585.00 80,585.00 08/01/1999 07/01/2029 11.000 10.000 17.000 7.500
801938317 61,600.00 61,600.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801938473 85,000.00 85,000.00 08/01/1999 07/01/2029 8.250 7.250 14.250 4.000
801938879 99,450.00 99,450.00 07/01/1999 06/01/2029 11.875 10.875 17.875 7.650
801939570 89,250.00 89,250.00 07/01/1999 06/01/2029 11.500 10.500 17.500 6.850
801939661 34,500.00 34,473.20 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
801940065 48,580.00 48,580.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801940909 30,000.00 30,000.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.300
801941410 49,000.00 49,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801941881 65,950.00 65,950.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801942145 30,500.00 30,500.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.150
801942533 68,000.00 68,000.00 07/01/1999 06/01/2029 11.750 10.750 17.750 7.750
801942608 79,200.00 79,200.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.900
801942855 78,800.00 78,800.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801943416 52,000.00 52,000.00 07/01/1999 06/01/2029 10.375 9.375 16.375 5.750
801943523 62,100.00 62,100.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801943911 79,200.00 78,962.78 08/01/1999 07/01/2029 12.125 11.125 18.125 8.250
801943978 83,500.00 83,500.00 07/01/1999 06/01/2029 10.000 10.000 16.000 6.250
801944695 59,300.00 59,300.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801944810 59,500.00 59,500.00 08/01/1999 07/01/2029 8.875 7.875 14.875 5.000
801945296 143,900.00 143,782.01 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
801945619 55,350.00 55,350.00 08/01/1999 07/01/2029 9.750 8.750 15.750 5.500
801946401 39,000.00 39,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.150
801946773 84,100.00 84,100.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.500
801947003 52,700.00 52,700.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801947078 68,000.00 68,000.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.250
801947151 100,000.00 100,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.600
801947326 189,000.00 189,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801947342 92,000.00 92,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
801947664 65,700.00 65,700.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.600
801948258 54,000.00 54,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.750
801949108 39,900.00 39,900.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.900
801949157 27,000.00 27,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
801949173 72,250.00 72,250.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801949181 35,600.00 35,600.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801950155 62,550.00 62,550.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
801950569 132,000.00 132,000.00 08/01/1999 07/01/2029 10.375 9.375 16.375 5.750
801950734 157,500.00 157,500.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801950890 153,000.00 153,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.750
801951054 80,800.00 80,800.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.000
801952151 18,900.00 18,900.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801952284 59,000.00 58,941.71 08/01/1999 07/01/2029 9.500 8.500 15.500 5.250
801953084 202,500.00 202,500.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.500
801953845 80,800.00 80,800.00 07/01/1999 06/01/2029 13.125 12.125 19.125 9.250
801954090 92,175.00 92,175.00 07/01/1999 06/01/2029 11.375 10.375 17.375 6.750
</TABLE>
<PAGE>
<TABLE>
Page 9 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801954470 GOOLSBY MARGARET 1015 WOODWINDS DRIVE CONWAY SC 29526
328-04 901 801954942 PETTIFORD CLARENCE 48 NORTH PROSPECT TERRACE TEANECK NJ 07666
328-04 901 801955170 MCCARGO TERRY 3411 LOGANDALE AVE RICHMOND VA 23224
328-04 901 801955923 MCKINSTRY RONALD 2258 HAWLEY RD MASON MI 48854
328-04 901 801956145 OSTERHOUT LARRY M 903 MAPLE ESSEXVILLE MI 48732
328-04 901 801956350 WIDEMAN JAMES 2135 CRYSTAL DRIVE FT MYERS FL 33907
328-04 901 801957226 WEIDENDORF ROBERT H 749 BEAVER RUN ROAD BOWMAN GA 30624
328-04 901 801957267 CURTIS JOHN D 17270 CALOOSA TRACE CIRCLE FORT MYERS FL 33910
328-04 901 801958273 HESS JAMIE 1171 HOLMDEN CLEVELAND OH 44109
328-04 901 801958505 AUSTIN BOBBY 1333 EAST 104TH STREET BROOKLYN NY 11236
328-04 901 801959016 LUCAS TERRY A 3960 NORTH COLLEGE INDIANAPOLIS IN 46205
328-04 901 801959677 PRUITT MARVELL 1615 GLENCHORT DRIVE WELLSTON MO 63133
328-04 901 801959925 BRINTON STEPHEN R 401 SOUTH WHITE OAK STREET ANNVILLE PA 17003
328-04 901 801960634 WALDEN STEVEN D 313 EAST HIGHLAND AVENUE MUNCIE IN 47303
328-04 901 801961285 WEABER LLOYD 1710 SOUTH FORGE ROAD PALMYRA PA 17078
328-04 901 801961327 POTHOOF PAUL 511 EAST WEST BRANCH RD PRUDENVILLE MI 48651
328-04 901 801961657 LATIMER ALETHEA 12031 ROSEMONT DETROIT MI 48228
328-04 901 801962234 SHRUM RODNEY 1255 SOUTH EMERSON AVENUE INDIANAPOLIS IN 46203
328-04 901 801962440 RAJABI BAHRAM 6442 S MARYLAND CHICAGO IL 60622
328-04 901 801962879 KAROLESKI RUTHANN 43 MEYERS ROAD WASHINGTON PA 15301
328-04 901 801963166 KUDUKIS JEFF 5911 ELECTRIC AVE HILLSIDE IL 60162
328-04 901 801963174 ROBINSON REBECCA C 9756 BAY HILL DRIVE LITTLETON CO 80126
328-04 901 801963968 SYKES JENNIFER G 16388 B EAST RADCLIFF PL AURORA CO 80015
328-04 901 801964099 GOMEZ OLGA REGINA 445 FURNISH AVENUE SAN ANTONIO TX 78204
328-04 901 801964156 DLUZEN FRANK 10346 ARDIS ROAD ROSCOE IL 61073
328-04 901 801964891 OLENICK MARK 3096 GRAFTON RD MORGANTOWN WV 26508
328-04 901 801964966 KHAN GHIASUDDIN 334 W 23RD ST LORAIN OH 44052
328-04 901 801965104 REED EDWARD W 2655 WEST SUMMER AVENUE ATHOL ID 83801
328-04 901 801965211 GRIMMAGE TERRY 8013 S WOLCOTT CHICAGO IL 60620
328-04 901 801965310 DUKES BEVERLY J 3258 BAKER ROAD GAINESVILLE GA 30507
328-04 901 801965799 WISS TAWNYA C 3114 W CANYON VIEW DRIVE SANTA CLARA UT 84765
328-04 901 801965849 GROOVER PHILLIP 1911 BOXFORD ANDERSON IN 46011
328-04 901 801965898 REYNOLDS TINA 110 SOUTH MORRISON ST MUNCIE IN 47304
328-04 901 801966482 DESSO JAMES R 6903 SIMS SCHOOL ROAD SIMS NC 27880
328-04 901 801966599 ERKERD ROSE M 39 ARCH STREET NEW HAVEN CT 06511
328-04 901 801966920 BROWN BERNARD 1320 PINE STREET COLUMBIA SC 29201
328-04 901 801966987 RAPOZA STEVE 760 EAST ASHLAND STREET BROCKTON MA 02402
328-04 901 801967118 GALLO ANTHONY R 1711 AUTUMN FIRE DRIVE CEDAR PARK TX 78613
328-04 901 801967126 ANDERSON JOHN LEWIS 402 PRESTON STREET VAN ALSTYNE TX 75495
328-04 901 801967423 BENNER DAVID K 21 PINNACLE ROAD HOLTWOOD PA 17532
328-04 901 801967480 GREENE BARBARA A 729 BEULAH ROAD PITTSBURGH PA 15235
328-04 901 801967761 RUPOLO MICHAEL A 163 SOUTH STREET UNIT 14 DANBURY CT 06810
328-04 901 801968165 CHAFER MICHAEL J 7116 SANDLEWOOD DRIVE PORT RICHEY FL 34668
328-04 901 801968702 HOGAN SANDRA J 320 MONTAGUE STREET FRANKLIN KY 42134
328-04 901 801969684 REYNOLDS HARRY 944 LONGVIEW AVE AKRON OH 44307
328-04 901 801971870 MOSLEY GLENN C 3828 WEST DOUGLAS FIR CIRC BEVERLY HILLS FL 34465
328-04 901 801972324 PAPKA DEBRA KAY 125 MAGNOLIA AVENUE SEFFNER FL 33584
328-04 901 801972670 RATLIFF JOSEPH 13801 KELSO AVE CLEVELAND OH 44110
328-04 901 801973736 MCKINNEY REGINALD 599 SANDERSON ROAD SEVEN SPRINGS NC 28578
328-04 901 801973876 ZAZZERA JAMES 1508 HUNTER ROAD VERONA PA 15147
328-04 901 801974163 RICHARDSON KENDALL 6267 EAST RALEIGH ROAD INDIANAPOLIS IN 46219
328-04 901 801974510 OKOH JUSTUS E 2834 COLON DRIVE COPLEY TWP OH 44240
328-04 901 801974601 SKELTON JAMES W 620 NORTH LYONS DRIVE INDIANAPOLIS IN 46222
328-04 901 801975111 WILBURN DOROTHY 1108 AVANT STREET SAINT LOUIS MO 63138
328-04 901 801975194 HERNANDEZ HARRY 128 UNION STREET CARTERET NJ 07008
328-04 901 801975673 ROLFING BARRY N 408 SILVER LANE AZLE TX 76020
328-04 901 801975897 CASSIDY CRAIG 709 WEST VAN CLEVE HARTFORD CITY IN 47348
328-04 901 801976291 ISAKSEN HENRY L 3409 WEST BASALT CIRCLE 8 SANTA CLARA UT 84765
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801954470 85,550.00 85,550.00 08/01/1999 07/01/2029 10.375 9.375 16.375 5.750
801954942 171,700.00 171,700.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.900
801955170 44,000.00 44,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
801955923 99,000.00 99,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 5.950
801956145 114,700.00 114,700.00 07/01/1999 06/01/2029 12.125 11.125 18.125 7.450
801956350 48,875.00 48,875.00 07/01/1999 06/01/2029 8.500 7.500 14.500 4.250
801957226 41,600.00 41,600.00 08/01/1999 07/01/2024 11.500 10.500 17.500 7.000
801957267 112,450.00 112,450.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801958273 68,000.00 68,000.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801958505 184,500.00 184,500.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.750
801959016 43,200.00 43,200.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.500
801959677 41,250.00 41,224.24 08/01/1999 07/01/2029 11.625 10.625 17.625 7.750
801959925 103,900.00 103,858.72 07/01/1999 06/01/2029 10.500 9.500 16.500 6.300
801960634 44,000.00 44,000.00 08/01/1999 07/01/2029 11.625 10.625 17.625 8.000
801961285 88,000.00 88,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801961327 27,700.00 27,700.00 07/01/1999 06/01/2029 10.000 9.000 16.000 6.400
801961657 65,200.00 65,200.00 07/01/1999 06/01/2029 11.000 10.000 17.000 7.150
801962234 63,750.00 63,750.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801962440 93,600.00 93,600.00 07/01/1999 06/01/2029 8.750 7.750 14.750 5.000
801962879 82,550.00 82,550.00 07/01/1999 06/01/2029 9.375 8.375 15.375 6.000
801963166 98,600.00 98,600.00 07/01/1999 06/01/2029 11.250 10.250 17.250 7.650
801963174 377,308.00 377,308.00 07/01/1999 06/01/2029 9.625 8.625 15.625 6.250
801963968 84,800.00 84,800.00 08/01/1999 07/01/2029 11.250 10.250 17.250 7.500
801964099 25,350.00 25,350.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
801964156 93,000.00 93,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.600
801964891 36,000.00 35,979.30 08/01/1999 07/01/2029 12.000 11.000 18.000 8.500
801964966 56,250.00 56,250.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
801965104 118,800.00 118,800.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.750
801965211 97,700.00 97,700.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.650
801965310 83,000.00 83,000.00 08/01/1999 07/01/2029 10.250 9.250 16.250 5.750
801965799 123,920.00 123,920.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801965849 53,910.00 53,910.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801965898 50,400.00 50,400.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801966482 89,250.00 89,250.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.250
801966599 64,000.00 64,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.500
801966920 45,000.00 45,000.00 07/01/1999 06/01/2029 9.750 8.750 15.750 5.500
801966987 85,500.00 85,500.00 07/01/1999 06/01/2029 9.875 8.875 15.875 6.250
801967118 140,100.00 140,100.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801967126 76,500.00 76,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801967423 72,000.00 72,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801967480 70,000.00 70,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.500
801967761 34,000.00 34,000.00 07/01/1999 06/01/2029 9.375 8.375 15.375 5.200
801968165 44,170.00 44,170.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.500
801968702 62,900.00 62,900.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.750
801969684 62,900.00 62,900.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801971870 89,089.00 89,089.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.125
801972324 54,400.00 54,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801972670 55,250.00 55,250.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801973736 63,200.00 63,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
801973876 76,500.00 76,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
801974163 63,750.00 63,750.00 07/01/1999 06/01/2029 8.875 7.875 14.875 5.000
801974510 119,000.00 119,000.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.000
801974601 46,750.00 46,750.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801975111 58,650.00 58,650.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801975194 51,200.00 51,200.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.650
801975673 137,200.00 137,200.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.500
801975897 38,335.00 38,335.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801976291 248,000.00 248,000.00 07/01/1999 06/01/2029 8.750 7.750 14.750 5.000
</TABLE>
<PAGE>
<TABLE>
Page 10 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801976309 WEABER LLOYD 1 R D 1 LIVERPOOL PA 17045
328-04 901 801976358 DONOVAN MARINA B 1141 DALLAM AVE NORTHWEST PALM BAY FL 32907
328-04 901 801976390 WATKINS MICHAEL D 1256 EAST 61ST STREET CLEVELAND OH 44103
328-04 901 801976671 CANNADY KAREN 40 ROBIN LANE HENDERSON NC 27536
328-04 901 801976937 WILLIAMS ROBERT R 218 48 139TH AVENUE SPRINGFIELD GARDENS NY 11413
328-04 901 801977778 DANIEL CLIFFORD 445 ARBOR RD CLEVELAND OH 44108
328-04 901 801977935 TOMLINSON FALANDOUS 3402 HENDERSON CLEVELAND HTS OH 44112
328-04 901 801978057 LOWE JAMES 106 JOY STREET GRANITEVILLE SC 29829
328-04 901 801978701 VELIE ROBERT 2206 PALMER PARK BOULEVARD COLORADO SPRINGS CO 80909
328-04 901 801978859 BENNETT WILLIAM H JR 4318 YATES STREET DENVER CO 80212
328-04 901 801979154 FINCH ROY L 5268 75TH AVE MECOSTA MI 49332
328-04 901 801980236 JOHNSON VICTOR 5290 N 82ND COURT MILWAUKEE WI 53218
328-04 901 801980244 NELIS ANDREW C 1414 WOODPOINTE DRIVE INDIANAPOLIS IN 46234
328-04 901 801980418 MILES JAMES R 1619 WOODLAWN DRIVE INDIANAPOLIS IN 46203
328-04 901 801981697 WATSON DAVID 7824 HEWITT RD GREENWOOD MI 48006
328-04 901 801981879 COVERT STEVE 1445 SOUTH 1000 WEST SALT LAKE CITY UT 84104
328-04 901 801982190 MUHAMMAD RAHIM 13187 FORESTDALE DRIVE GARFIELD HTS OH 44125
328-04 901 801982232 NORRIS JEFFREY B 5151 WARBLER WAY SOUTH CARMEL IN 46031
328-04 901 801982612 STUBBLEFIELD MARK 2612 OCASTA STREET CINCINNATI OH 45211
328-04 901 801982935 WATKINS MICHAEL D 1260 E 61ST ST CLEVELAND OH 44103
328-04 901 801982984 WHITE DAVID 116 NORTH LEE STREET CAMDEN IN 46917
328-04 901 801983388 PIERCE REBECCA 7144 OUTRIGGER DRIVE WENDELL NC 27591
328-04 901 801983636 CAMPBELL LERONZA 1784 BEACONWOOD AVE SOUTH EUCLID OH 44121
328-04 901 801984501 CAMPOS FERNANDO L W 1345 REAR ADAMS AVENUE DUNMORE PA 18512
328-04 901 801984949 ELLIOTT JUNE B 1133 FABER AVENUE COLUMBUS OH 43207
328-04 901 801985052 SPAINHOUR DAVID S 455 19TH AVE DR NORTHWEST HICKORY NC 28601
328-04 901 801985862 BUDD DONALD A 428 PALSTED AVENUE WESTFIELD NJ 07090
328-04 901 801986449 SELVY VERNESSA L 1049 SHEFFELD DRIVE INDIANAPOLIS IN 46222
328-04 901 801986555 AKERS DALLAS R 212 PINE RIDGE ROAD WAVELAND MS 39576
328-04 901 801986829 DILLARD CARLOS 6917 S DORCHESTER CHICAGO IL 60637
328-04 901 801986910 BASS LISA 3633 SHREWSBURY STREET DURHAM NC 27707
328-04 901 801987314 SORSBY STEPHEN C 2510 32ND AVE SE PUYALLUP WA 98374
328-04 901 801987462 BUTTRUM CHARLES L 6336 NORTH 6TH WAY PHOENIX AZ 85012
328-04 901 801987579 SANTIAGO NORMA 9004 HICKORY CIRCLE TAMPA FL 33615
328-04 901 801988593 PILGRIM NEIL C 630 WINSTON ROAD SUMTER SC 28150
328-04 901 801988718 NOLAN JOHN P JR 47 WOODSIDE LANE NEW HOPE PA 18938
328-04 901 801989146 GAMBILL ROBERT J 417 EAST RILEY STREET STAUNTON IN 47834
328-04 901 801989195 ANJORIN MARTHA J 503 PROSPECT FLINT MI 48505
328-04 901 801991258 WILSON VICTORIA L 264 EDDY CHICAGO HEIGHTS IL 60411
328-04 901 801991696 TOLBERT MARGARET A 1956 WRIGHT STREET FORT MEYERS FL 33916
328-04 901 801991779 MAZZA DOREEN 19 FALCON COURT FARMINGVILLE NY 11738
328-04 901 801991837 HOSTETLER BRYAN S 2157 10TH STREET SW AKRON OH 44314
328-04 901 801992124 GUY LEZLEE A 14330 SECRET GLEN GROVE COLORADO SPRINGS CO 80921
328-04 901 801992231 WARD MICHAEL 4303 S LOTUS BLOSSOM DRIVE WEST VALLEY CITY UT 84120
328-04 901 801993148 BAUGHMAN JOHN 15873 135TH STREET VILLARD MN 56385
328-04 901 801993379 LEVENTHAL L ROBERT 67 CARLISLE ROAD BASKING RIDGE NJ 07920
328-04 901 801993932 GARCIA ARMANDO E 2008 WILLOW ROW NE CANTON OH 44705
328-04 901 801993981 CARRAWAY BELINDA 221 STANLEY CHAPEL CHURCH DUDLEY NC 28333
328-04 901 801994567 HARRIMAN GARY V 3400 MOUNT OLIVE LANE MARTINSVILLE IN 46151
328-04 901 801994666 MCWILLIAMS JEFFREY D 777 RIDGE ROAD CASTLE ROCK CO 80104
328-04 901 801994765 HANSEN SAMUEL W 2889 SOUTH 3000 WEST SYRACUSE UT 84075
328-04 901 801994781 SCHOENING WILLIAM C 2640 ALBERTA AVE NORTHEAST SALEM OR 97301
328-04 901 801994971 TRIVETT ELLIS W 1034 EAST ILIFF WAY LOUISVILLE CO 80027
328-04 901 801995176 PURVIS ROBERT LINWOOD 236 MATTOCKS ROAD MAYSVILLE NC 28555
328-04 901 801995317 JOHNSON HENRY T 105 LEE STREET MCCOLL SC 29570
328-04 901 801996133 GOMEZ OLGA REGINA 5539 MERKENS DRIVE SAN ANTONIO TX 78204
328-04 901 801996448 GIORDANO RICHARD C 237 SIXTH STREET WEATHERLY PA 18255
328-04 901 801996653 MARTIN GARY E 13528 WOODBINE REDFORD MI 48239
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801976309 84,000.00 84,000.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801976358 42,900.00 42,900.00 07/01/1999 06/01/2029 12.750 11.750 18.750 8.625
801976390 49,500.00 49,500.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801976671 80,800.00 80,800.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
801976937 189,000.00 189,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801977778 56,000.00 56,000.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.000
801977935 62,800.00 62,800.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801978057 45,050.00 45,050.00 07/01/1999 06/01/2029 10.625 9.625 16.625 6.750
801978701 97,000.00 97,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.000
801978859 103,500.00 103,374.14 08/01/1999 07/01/2029 8.500 7.500 14.500 5.750
801979154 49,000.00 49,000.00 07/01/1999 06/01/2029 11.500 10.500 17.500 7.400
801980236 59,500.00 59,500.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.650
801980244 90,000.00 89,926.19 07/01/1999 06/01/2029 10.375 9.375 16.375 6.500
801980418 45,900.00 45,900.00 08/01/1999 07/01/2029 9.250 8.250 15.250 6.000
801981697 140,200.00 140,200.00 08/01/1999 07/01/2029 9.375 8.375 15.375 6.000
801981879 104,000.00 104,000.00 07/01/1999 06/01/2029 12.375 11.375 18.375 8.500
801982190 72,000.00 71,959.72 08/01/1999 07/01/2029 12.125 11.125 18.125 8.250
801982232 240,000.00 240,000.00 08/01/1999 07/01/2029 8.250 7.250 14.250 4.000
801982612 79,050.00 79,050.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801982935 50,250.00 50,250.00 07/01/1999 06/01/2029 10.250 9.250 16.250 6.250
801982984 50,250.00 50,250.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.750
801983388 87,700.00 87,700.00 08/01/1999 07/01/2029 9.000 8.000 15.000 5.500
801983636 78,600.00 78,600.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801984501 38,700.00 38,700.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801984949 70,200.00 70,200.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801985052 455,000.00 455,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
801985862 107,000.00 107,000.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.150
801986449 55,250.00 55,250.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.750
801986555 73,800.00 73,800.00 07/01/1999 06/01/2029 9.250 8.250 15.250 5.000
801986829 123,200.00 123,200.00 07/01/1999 06/01/2029 12.500 11.500 18.500 7.900
801986910 127,170.00 127,170.00 08/01/1999 07/01/2029 9.625 8.625 15.625 6.250
801987314 297,000.00 296,698.85 08/01/1999 07/01/2029 9.375 8.375 15.375 6.250
801987462 150,500.00 150,500.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.875
801987579 68,130.00 68,130.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801988593 62,480.00 62,480.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.500
801988718 520,000.00 520,000.00 07/01/1999 06/01/2029 8.375 7.375 14.375 4.500
801989146 60,300.00 60,300.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801989195 28,700.00 28,700.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.500
801991258 81,200.00 81,200.00 08/01/1999 07/01/2029 12.250 11.250 18.250 8.150
801991696 30,400.00 30,400.00 07/01/1999 06/01/2029 11.125 10.125 17.125 7.250
801991779 138,600.00 138,600.00 08/01/1999 07/01/2029 9.375 8.375 15.375 6.000
801991837 63,750.00 63,750.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801992124 184,000.00 183,907.08 07/01/1999 06/01/2029 9.375 8.375 15.375 5.500
801992231 93,600.00 93,600.00 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
801993148 36,750.00 36,750.00 08/01/1999 07/01/2029 12.125 11.125 18.125 7.750
801993379 391,000.00 391,000.00 08/01/1999 07/01/2029 10.750 9.750 16.750 5.850
801993932 50,400.00 50,400.00 08/01/1999 07/01/2029 11.625 10.625 17.625 8.000
801993981 58,800.00 58,800.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
801994567 104,125.00 104,125.00 07/01/1999 06/01/2029 9.750 8.750 15.750 6.000
801994666 300,000.00 300,000.00 08/01/1999 07/01/2029 11.125 10.125 17.125 7.250
801994765 180,900.00 180,900.00 07/01/1999 06/01/2029 10.125 9.125 16.125 6.250
801994781 68,250.00 68,250.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
801994971 333,000.00 333,000.00 08/01/1999 07/01/2029 9.250 9.250 15.250 6.250
801995176 84,624.00 84,624.00 08/01/1999 07/01/2029 9.000 8.000 15.000 5.000
801995317 52,000.00 52,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.750
801996133 71,920.00 71,920.00 07/01/1999 06/01/2029 11.375 10.375 17.375 7.500
801996448 30,000.00 30,000.00 07/01/1999 06/01/2029 9.500 8.500 15.500 5.650
801996653 62,200.00 62,200.00 07/01/1999 06/01/2029 9.500 8.500 15.500 6.150
</TABLE>
<PAGE>
<TABLE>
Page 11 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 801996810 YETTER CAROL L 655 CUBBAGE STREET CARNEGIE PA 15106
328-04 901 801998709 STOWE JONATHON M 102 ROBIN LAKE DRIVE DUDLEY NC 28333
328-04 901 801998790 LASKAR RUKSHANA 31-23 87TH STREET EAST ELMHURST NY 11369
328-04 901 801998998 SKRIP GARY W 2509 EAST JOHN CABOT ROAD PHOENIX AZ 85032
328-04 901 801999350 GILTZ CLYDE H 303 11TH ST SW MASSILLON OH 44647
328-04 901 801999582 CRAWLEY FRANCINE 2207 MAPLEWOOD AVE CINCINNATI OH 45219
328-04 901 801999590 COFFEY GARY D 3109 EAST ST JOSEPH INDIANAPOLIS IN 46201
328-04 901 801999665 TULANEY LISA M 1701 NORTH WEBSTER AVENUE DUNMORE PA 18512
328-04 901 802000448 MORGAN JENNIFER L 175 WASHINGTON AVENUE CINCINNATI OH 45246
328-04 901 802001123 HANLEY ROY E 230 WEST SULLIVAN ROAD WARE SHOALS SC 29692
328-04 901 802001255 ZOLLNER JIMMY D 715 NORTH DENNY STREET INDIANAPOLIS IN 46201
328-04 901 802001438 BANKHEAD OLLIE A 389 ELMHILL DRIVE DAYTON OH 45415
328-04 901 802002436 OWENS JACQUELINE 7341 DEERTRACK CT YPSILANTI MI 48197
328-04 901 802003061 RICHARDT ANTHONY 330 13TH STREET TELL CITY IN 47586
328-04 901 802004200 SIMPSON EDWARD 14325 NORTH SHADY SLOPE RD MEAD WA 99021
328-04 901 802004770 MCLEAN ERICH 160 PLACER DRIVE ALMA CO 80420
328-04 901 802004960 TANT ABNAR 1219 JULLIAN SMITH ROAD HENDERSON NC 27536
328-04 901 802005066 KELLEY CHARLES 3391 ALTAMONT AVE CLEVELAND HTS OH 44118
328-04 901 802005090 H ELLIS ELIZABETH ANN 388 STANLEY ROAD STOKESDALE NC 27357
328-04 901 802005397 ASTHEIMER PATRICIA S 5671 STREET ROAD KIRKWOOD PA 17536
328-04 901 802006957 BROADHURST CEDRICK 109 HEATHER GLEN DRIVE GOLDSBORO NC 28530
328-04 901 802007161 CHEN MICHAEL 1696 GOLDEN GATE AVENUE 2 SAN FRANCISCO CA 94115
328-04 901 802010033 NEGRON ANA 1045 W 19TH ST LORAIN OH 44055
328-04 901 802010264 SHIRK CRAIG 2420 W 13TH ST DAVENPORT IA 52804
328-04 901 802010462 CAPLINGER KEVIN L 5096 WILBUR ROAD MARTINSVILLE IN 46151
328-04 901 802010553 SCLAFANI ANTHONY F 123 HOOVER DRIVE BRICK NJ 08723
328-04 901 802011130 PIERCE ROBERT 840D HALLS MILLS MILL ROAD WHITING ME 04691
328-04 901 802011460 BLUE WESLEY 21361 SURREY DRIVE LAURINBURG NC 28352
328-04 901 802011494 WILLIAMS LORRAINE 1395 ROWE ST AKRON OH 44306
328-04 901 802011965 FORT PATRICIA A 5 HIGH STREET WEST ORANGE NJ 07052
328-04 901 802012245 HAWKES JANET E 409 SOUTH 200 WEST BRIGHAM CITY UT 84302
328-04 901 802013136 CRISP JENNIFER L 1244 CHESHIRE INDIANAPOLIS IN 46241
328-04 901 802013664 HIATT VAN R 405 407 SCHUYLER AVENUE KINGSTON PA 18704
328-04 901 802015453 JONES ELLISON 37 WEST 19TH STREET BAYONNE NJ 07702
328-04 901 802016162 LEWIS CLESTON 9209 SOUTH CREGIER CHICAGO IL 60617
328-04 901 802016576 STRICKLAND MICHAEL J 3305 EAST GROVE CIRCLE MESA AZ 85204
328-04 901 802017145 DINKINS ERNEST B 695 HARTS ROAD YULEE FL 32097
328-04 901 802020081 COUZENS SHEILA L 1216 EAST NORTH BAY STREET TAMPA FL 33603
328-04 901 802022277 PINGEL RODNEY B 12106 SOUTH SHANNEL CIRCLE RIVERTON UT 84065
328-04 901 802024216 CARNELL TERRANCE 2912 EAST 16TH STREET INDIANAPOLIS IN 46201
328-04 901 802025270 BIANCANIELLO PATRICIA 8 SOUTH 29TH STREET WYANDANCH NY 11798
328-04 901 802025338 GEIONETY FRANK A 3124 RYBOLT DRIVE INDIANAPOLIS IN 46241
328-04 901 802025502 WILSON REGINALD S 103 LAHOMA STREET LANSING MI 48915
328-04 901 802025668 MCQUILLEN SARA 205 BELMONT AVENUE LOWER MARION TWNSHP PA 19004
328-04 901 802025924 SHEEHAN TRICIA L 295 HALF HOLLOW ROAD DEER PARK NY 11729
328-04 901 802026476 DEAN WILTON 307 NORTH DENNY STREET INDIANAPOLIS IN 46201
328-04 901 802027227 CAIN BETTY 413 ADAMS ST DOLTON IL 60419
328-04 901 802027342 LANE ERIC 126 RABBIT RUN LANE ODENVILLE AL 35120
328-04 901 802027680 ZAMORA DAVID E 1641 NORTH MONUMENT AVENUE PUEBLO CO 81001
328-04 901 802027805 WARD SHARON 439 FRANKLIN AVENUE PITTSBURGH PA 15221
328-04 901 802027847 REED TONY W 5434 CHESTNUT WOODS DRIVE INDIANAPOLIS IN 46224
328-04 901 802027946 ZAMORA DAVID E 1107 WEST 11TH STREET PUEBLO CO 81001
328-04 901 802027995 ZAMORA DAVID E 1006 WEST 11TH STREET PUEBLO CO 81003
328-04 901 802028142 BAILEY KEM A 1826 OVERLAND CIRCLE JEFFERSON CO 80456
328-04 901 802032292 MOCKO GEORGE J 3235 MANATEE DRIVE ST.JAMES CITY FL 33956
328-04 901 802035428 ROWLETT JAMES M 105 DIAMOND WOOD COURT BETHEL PARK PA 15102
328-04 901 802038687 CHMURA CARL 3221 MCKINLEY STREET HOLLYWOOD FL 33021
328-04 901 802039016 BUTTNER ROBERT E 68 AVONDALE DRIVE CENTEREACH NY 11720
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801996810 30,875.00 30,875.00 07/01/1999 06/01/2029 11.000 10.000 17.000 6.900
801998709 96,300.00 96,300.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801998790 256,500.00 256,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
801998998 71,400.00 71,400.00 07/01/1999 06/01/2029 9.625 8.625 15.625 5.750
801999350 41,800.00 41,800.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.000
801999582 83,200.00 83,200.00 08/01/1999 07/01/2029 12.625 11.625 18.625 8.400
801999590 65,450.00 65,450.00 07/01/1999 06/01/2029 11.625 10.625 17.625 7.000
801999665 144,000.00 144,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.650
802000448 94,400.00 94,400.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802001123 69,275.00 69,201.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.250
802001255 61,200.00 61,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802001438 97,750.00 97,750.00 08/01/1999 07/01/2029 12.625 11.625 18.625 8.000
802002436 115,200.00 115,200.00 08/01/1999 07/01/2029 10.625 9.625 16.625 5.750
802003061 51,000.00 51,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.250
802004200 117,600.00 117,600.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802004770 238,000.00 238,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.750
802004960 92,000.00 92,000.00 08/01/1999 07/01/2029 9.375 8.375 15.375 5.500
802005066 80,000.00 80,000.00 08/01/1999 07/01/2029 10.875 9.875 16.875 7.000
802005090 57,100.00 57,100.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
802005397 100,000.00 100,000.00 08/01/1999 07/01/2029 8.375 7.375 14.375 5.000
802006957 83,300.00 83,300.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802007161 206,250.00 206,250.00 07/01/1999 06/01/2029 10.375 9.375 16.375 6.250
802010033 70,000.00 69,942.61 08/01/1999 07/01/2029 10.375 9.375 16.375 5.500
802010264 68,000.00 68,000.00 08/01/1999 07/01/2029 12.750 11.750 18.750 8.900
802010462 142,000.00 142,000.00 08/01/1999 07/01/2029 10.125 9.125 16.125 5.250
802010553 94,000.00 94,000.00 07/01/1999 06/01/2029 12.500 11.500 18.500 8.650
802011130 90,000.00 90,000.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802011460 30,000.00 30,000.00 07/01/1999 06/01/2019 12.875 11.875 18.875 8.250
802011494 45,500.00 45,500.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.500
802011965 149,500.00 149,500.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802012245 124,100.00 124,100.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802013136 65,025.00 65,025.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802013664 94,500.00 94,500.00 08/01/1999 07/01/2029 10.125 9.125 16.125 6.250
802015453 135,900.00 135,900.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
802016162 75,000.00 75,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 7.650
802016576 180,000.00 180,000.00 07/01/1999 06/01/2029 10.750 9.750 16.750 6.875
802017145 74,800.00 74,800.00 08/01/1999 07/01/2029 8.500 7.500 14.500 4.250
802020081 34,250.00 34,250.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.750
802022277 270,000.00 270,000.00 08/01/1999 07/01/2029 9.625 8.625 15.625 5.750
802024216 55,250.00 55,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802025270 55,000.00 55,000.00 08/01/1999 07/01/2029 12.625 11.625 18.625 8.000
802025338 61,200.00 61,200.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802025502 49,500.00 49,460.48 08/01/1999 07/01/2029 10.500 9.500 16.500 6.250
802025668 37,500.00 37,500.00 07/01/1999 06/01/2029 10.500 9.500 16.500 6.425
802025924 102,000.00 102,000.00 08/01/1999 07/01/2029 10.375 9.375 16.375 6.250
802026476 55,250.00 55,250.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802027227 76,500.00 76,500.00 08/01/1999 07/01/2029 11.000 10.000 17.000 7.150
802027342 243,000.00 243,000.00 08/01/1999 07/01/2029 9.875 8.875 15.875 6.250
802027680 71,400.00 71,400.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.625
802027805 68,000.00 68,000.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.850
802027847 101,511.00 101,511.00 08/01/1999 07/01/2029 9.125 8.125 15.125 5.750
802027946 58,500.00 58,500.00 08/01/1999 07/01/2029 9.750 8.750 15.750 6.125
802027995 37,500.00 37,500.00 08/01/1999 07/01/2029 9.750 8.750 15.750 6.125
802028142 82,500.00 82,500.00 07/01/1999 06/01/2029 11.125 10.125 17.125 6.875
802032292 160,000.00 160,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
802035428 109,850.00 109,850.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.250
802038687 96,000.00 96,000.00 08/01/1999 07/01/2029 12.375 11.375 18.375 8.500
802039016 94,200.00 94,200.00 08/01/1999 07/01/2029 9.875 8.875 15.875 5.750
</TABLE>
<PAGE>
<TABLE>
Page 12 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-04 901 802040683 SZUCS ANGELA A 2718 35TH AVENUE NORTH ST PETERSBURG FL 33713
328-04 901 802042432 MCELHANEY WAYNE E JR 30 KISH AVENUE WASHINGTON PA 15301
328-04 901 802044438 CHATMON VICTOR 315 NORTH GLADSTONE STREET INDIANAPOLIS IN 46202
328-04 901 802045476 CARVELL LINDA M 14 OAKLAND ROAD FALMOUTH ME 04105
328-04 901 802048199 PARRISH TAMALA 1035 SOUTH RYBOLT INDIANAPOLIS IN 46241
328-04 901 802049973 WILLIAMSON PATRICIA 35 PLEASANT STREET OXFORD ME 04270
328-04 901 802051789 EL HALIM CINDY 405 HIGH STREET DUNELLEN NJ 08812
328-04 901 802068411 JONES DELBERT A 107 WEEKS ROAD LOCKE NY 13092
328-04 901 802069591 BROWN NAKIA 1517 NORTH OLNEY INDIANAPOLIS IN 46201
328-04 901 802080382 BURKE TANYA LEE 11946 FINGERBOARD RD MONROVIA MD 21770
----------- ---------------------------
648 Sale Total
328-05 915 801089236 AROCHO ERNESTO A 3125 WINDOVER AVENUE UNIT KISSIMMEE FL 34741
328-05 915 801095720 BULLARD ANDREW A 3142 AUTUMN WOODS DRIVE LOGANVILLE GA 30052
328-05 915 801096629 MEADOWS DENNIS D 274 SWEETWATER DRIVE BUFFALO SC 29321
328-05 915 801164211 HUTTO ROBBIE J 935 JAMES DUNBAR ROAD PELION SC 29123
328-05 915 801186487 COOK CHARLES L 2722 EAST 22ND AVE GARY IN 46408
328-05 915 801210659 BLAND CLYDE 5 UNION AVENUE MONTCLAIR NJ 07042
328-05 915 801236662 BROWN RODERICK 4314 FREE PIKE DAYTON OH 45406
328-05 915 801256413 HUGHEY CAROL LOT 13 RIVER BREEZE GREENVILLE SC 29605
328-05 915 801278409 PIESNER MARK 34 ALPINE DRIVE NEWTON CT 06482
328-05 915 801284159 MOLLICA FRANK J 107 WASHBURNS LANE STONY POINT NY 10980
328-05 915 801289935 SALAZAR THOMAS 1507 E HEATHER CIR LAYTON UT 84040
328-05 915 801298068 SEDOR STEPHEN D 402 LINCOLN AVENUE ELIZABETH PA 15037
328-05 915 801298621 FERDINAND DENISE A 845 STAFFORD STREET LEICESTER MA 01542
328-05 915 801326026 BARKSDALE RICHEY 1207 4TH AVENUE ASBURY PARK NJ 07712
328-05 915 801343666 FIELD PAMELA B 118 HOWIE ROAD BRAINTREE MA 02184
328-05 915 801378837 BRACKEN THOMAS L 6127 SOUTH MORRIS PLACE TERRE HAUTE IN 47802
328-05 915 801385360 LAFATA GAIL J 820 BOSTON STREET LYNN MA 01905
328-05 915 801406406 KORNEGAY TOMIKA 619 EAST SPRUCE STREET GOLDSBORO NC 27530
328-05 915 801457102 SCHEINMAN SUSAN 7 SYCAMORE DRIVE ROSLYN NY 11576
328-05 915 801460031 TELLA AUGUSTIN 118 39 197TH STREET ST ALBANS NY 11412
328-05 915 801463449 MAJORS CHERYL Y 522 EAST 37TH STREET INDIANAPOLIS IN 46205
328-05 915 801472267 BARNUM RONALD B 1014 MORGAN STREET LANSING MI 48912
328-05 915 801472762 HARRIS TERRY S 6294 WIMBERLY ROAD WILLOW SPRINGS NC 27592
328-05 915 801476045 BLACK WILLIAM F 394 PINE BROOK ROAD LINCOLN PARK NJ 07035
328-05 915 801482019 PARKER RONALD J RR1 BOX 68M DINGMANS FERRY PA 18328
328-05 915 801493370 VOLLICK CAROLYN 3888 W 6 MILE RD BRIMLEY MI 49715
328-05 915 801493834 ELLIOTT TIMOTHY M 936 WEST 100 SOUTH OREM UT 84058
328-05 915 801497447 VADAS GERALD 136 NORTH KNOB ROAD GREENTOWN PA 18423
328-05 915 801499393 HOLLAND KEVIN D 65 MOHAWK STREET STRATFORD CT 06705
328-05 915 801499989 STIRES WILLIAM 12219 LONDON ROAD ORIENT OH 43146
328-05 915 801500687 BLAKE JOHN K 1326 NORTH 450 WEST PLEASANT GROVE UT 84062
328-05 915 801500828 FIET MARIAN P 723 WEST 2275 NORTH LAYTON UT 84041
328-05 915 801501990 CREECH JOHNNY R 415 CHERRY ROAD BARNWELL SC 29812
328-05 915 801511536 DOAN RUSSELL D 234 WEST VINE STREET READING OH 45215
328-05 915 801514282 SEVERANCE RONALD R 251 RAINBOW LAKE DRIVE TRUFANT MI 49347
328-05 915 801514472 UTTER BONNIE 488 ROUTE 55 WINGDALE NY 12594
328-05 915 801518085 HILL JULIAN 15756 WEST PARKWAY DETROIT MI 48223
328-05 915 801519430 THOMPSON ROBERT 906 GATES AVENUE BROOKLYN NY 11221
328-05 915 801535568 SEIFERT GARY T 108 BROWN ST LOCKLAND OH 45215
328-05 915 801539339 KHODAI SHAMLAL 222 46 141ST STREET LAURELTON NY 11413
328-05 915 801542127 AVERIETTE MILTON R 844 BELLEVIEW AVE AKRON OH 44307
328-05 915 801542390 PETTIT JOHN E 5922 SOUTH 2625 WEST ROY UT 84067
328-05 915 801543331 AVERIETTE MILTON 500 ELMWOOD CT AKRON OH 44302
328-05 915 801546045 LEPLATTE EMMANUEL 199 ALABAMA AVENUE HEMPSTEAD NY 11550
328-05 915 801551193 FOGLE ALICE 300 COOPER ROAD BLYTHEWOOD SC 29016
328-05 915 801551870 MARLOT DANIEL L 664 WHITETHORNE AVE COLUMBUS OH 43223
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802040683 61,000.00 61,000.00 08/01/1999 07/01/2029 8.500 7.500 14.500 4.250
802042432 68,000.00 68,000.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802044438 56,100.00 56,100.00 08/01/1999 07/01/2029 11.625 10.625 17.625 7.000
802045476 119,200.00 119,200.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802048199 59,500.00 59,500.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802049973 64,800.00 64,800.00 08/01/1999 07/01/2029 11.875 10.875 17.875 8.000
802051789 153,000.00 153,000.00 08/01/1999 07/01/2029 10.250 9.250 16.250 6.250
802068411 54,400.00 54,400.00 08/01/1999 07/01/2029 11.375 10.375 17.375 7.500
802069591 56,100.00 56,100.00 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802080382 259,168.00 259,168.00 08/01/1999 07/01/2029 8.625 7.625 14.625 5.000
- ----------- ------------------------------- ----------------------------------------
648 58,983,673.00 58,972,404.78 10.827 9.847 16.826 6.824
801089236 50,150.00 49,967.20 11/01/1998 10/01/2028 10.000 9.000 16.000 6.250
801095720 91,260.00 90,936.33 10/01/1998 09/01/2028 10.125 9.125 16.125 7.000
801096629 62,100.00 61,885.46 10/01/1998 09/01/2028 11.000 10.000 17.000 7.625
801164211 72,250.00 72,101.39 12/01/1998 11/01/2028 11.250 10.250 17.250 7.250
801186487 16,800.00 16,754.55 12/01/1998 11/01/2028 10.750 9.750 16.750 6.875
801210659 140,000.00 139,767.23 01/01/1999 12/01/2028 12.250 11.250 18.250 7.875
801236662 77,400.00 77,239.23 01/01/1999 12/01/2028 10.375 9.375 16.375 7.000
801256413 91,350.00 91,062.44 01/01/1999 12/01/2028 10.625 9.625 16.625 7.250
801278409 75,750.00 75,609.12 01/01/1999 12/01/2028 11.750 10.750 17.750 7.625
801284159 160,011.00 159,823.66 03/01/1999 02/01/2029 10.625 9.625 16.625 7.000
801289935 144,500.00 144,300.42 01/01/1999 12/01/2028 12.250 11.250 18.250 8.125
801298068 38,700.00 38,657.07 04/01/1999 03/01/2029 10.875 9.875 16.875 7.000
801298621 55,500.00 55,445.25 01/01/1999 12/01/2028 13.750 12.750 19.750 9.125
801326026 68,000.00 67,924.87 02/01/1999 01/01/2029 13.250 12.250 19.250 9.125
801343666 208,000.00 207,785.57 02/01/1999 01/01/2029 12.500 11.500 18.500 8.375
801378837 85,050.00 84,998.31 04/01/1999 03/01/2029 11.750 10.750 17.750 7.375
801385360 107,100.00 106,961.12 03/01/1999 02/01/2029 11.500 10.500 17.500 7.650
801406406 60,000.00 59,969.98 04/01/1999 03/01/2029 12.625 11.625 18.625 8.500
801457102 270,000.00 269,609.60 03/01/1999 02/01/2029 11.000 10.000 17.000 6.900
801460031 123,250.00 123,090.19 03/01/1999 02/01/2029 11.500 10.500 17.500 7.650
801463449 105,950.00 105,863.45 03/01/1999 02/01/2029 12.750 11.750 18.750 8.125
801472267 48,000.00 47,971.93 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801472762 60,000.00 59,967.35 04/01/1999 03/01/2029 12.250 12.250 18.250 9.000
801476045 288,000.00 287,851.83 05/01/1999 04/01/2029 12.500 11.500 18.500 8.400
801482019 106,400.00 106,346.78 04/01/1999 03/01/2029 12.625 11.625 18.625 8.550
801493370 78,000.00 77,956.38 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801493834 195,000.00 194,641.23 03/01/1999 02/01/2029 9.875 8.875 15.875 6.000
801497447 141,200.00 141,125.29 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801499393 54,700.00 54,666.74 05/01/1999 04/01/2029 11.750 10.750 17.750 6.950
801499989 130,500.00 130,259.93 03/01/1999 02/01/2029 9.875 8.875 15.875 6.250
801500687 140,250.00 140,085.80 03/01/1999 02/01/2029 10.625 9.625 16.625 7.250
801500828 127,000.00 126,300.55 03/01/1999 02/01/2029 9.500 8.500 15.500 6.375
801501990 61,200.00 61,180.98 05/01/1999 04/01/2029 11.625 10.625 17.625 7.000
801511536 60,000.00 59,982.34 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801514282 76,000.00 75,849.54 03/01/1999 02/01/2029 13.000 12.000 19.000 8.625
801514472 84,000.00 83,941.74 04/01/1999 03/01/2029 13.000 12.000 19.000 8.900
801518085 42,000.00 41,937.53 04/01/1999 03/01/2029 9.500 8.500 15.500 5.900
801519430 171,800.00 171,737.05 05/01/1999 04/01/2029 10.875 10.875 16.875 6.850
801535568 41,200.00 41,181.57 04/01/1999 03/01/2029 13.125 12.125 19.125 8.750
801539339 202,500.00 202,277.95 04/01/1999 03/01/2029 9.000 8.000 15.000 5.000
801542127 45,000.00 44,984.39 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801542390 82,800.00 82,737.38 04/01/1999 03/01/2029 12.750 11.750 18.750 8.375
801543331 43,500.00 43,484.91 05/01/1999 04/01/2029 11.125 10.125 17.125 6.500
801546045 148,500.00 148,407.22 05/01/1999 04/01/2029 11.625 10.625 17.625 7.750
801551193 73,907.00 73,885.26 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801551870 39,200.00 39,191.77 05/01/1999 04/01/2029 13.375 12.375 19.375 9.000
</TABLE>
<PAGE>
<TABLE>
Page 13 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-05 915 801552571 ONEY NANCY S 3281 SHEFFIELD RD WEST CARROLLTON OH 45449
328-05 915 801556549 MERISIER MICHELET 115 106 232ND STREET CAMBRIA HEIGHTS NY 11411
328-05 915 801556606 GRACZYK THOMAS 3839 EAST MICHIGAN AU GRES MI 48703
328-05 915 801561325 HASSELSON ALLEN 2501 1ST AVENUE SOUTH ST PETERSBURG FL 33712
328-05 915 801561374 HASSELSON ALLEN 2517 1ST AVENUE SOUTH ST PETERSBURG FL 33712
328-05 915 801564089 MILLS WHEELE ROBIN J 235 HIGH STREET CANAL WINCHESTER OH 43029
328-05 915 801568973 KURTZ HARRY 117 VAN BUREN AVENUE LAKEWOOD NJ 08701
328-05 915 801575523 YAHRMARKT ROBERT 4115 NORTH HAVEN TOLEDO OH 43612
328-05 915 801578816 MARLIN KATHIE ANNE 18714 WOODSIDE HARPER WOODS MI 48225
328-05 915 801581398 MCBRIDE MICHAEL 4415 SOUTH CALHOUN STREET FORT WAYNE IN 46806
328-05 915 801582016 HALLINGQUEST TONY 96 TOPAZ LANE BARNWELL SC 29812
328-05 915 801584178 BRITTMAN KENNETH J JR 2651 WOODSEDGE ROAD COLUMBUS OH 43224
328-05 915 801587601 STEVENSON ALISSA L 1475 EAST 252ND EUCLID OH 44117
328-05 915 801589151 GRANT CHEUHAL 1212 CRICKET LANE WOODBRIDGE NJ 07095
328-05 915 801593138 SHORE LOWELL KARVER 716 LINDEN STREET CADILLAC MI 49601
328-05 915 801595448 JOHNSON DANNY 5890 TILLMAN NURSERY RD WEDGEFIELD SC 29168
328-05 915 801601857 ZANTOUT BRITTA 271 BAY 14TH STREET BROOKLYN NY 11214
328-05 915 801602475 GOODLETT CURTIS 11567 WHITEHILL DETROIT MI 48224
328-05 915 801604067 STREISFELD JOEL S 7112 DURHAM AVENUE NORTH BERGEN NJ 07047
328-05 915 801614918 FINCTER ISAAC 2915 ADAMS STREET FORT WAYNE IN 46803
328-05 915 801623661 ESSEX LLOYD M 288 SOUTH COUNTY TRAIL NORTH KINGSTOWN RI 02852
328-05 915 801624438 WILSON EDGAR O 2464 WHITE ST CINCINNATI OH 45214
328-05 915 801644592 GATLIN LINDSEY 9 ARGO DRIVE LEXINGTON GA 30648
328-05 915 801646241 TRUESDALE CATHERINE 2492 OLD DOUGLAS ROAD WINNSBORO SC 29180
328-05 915 801647884 HOLLAND KEVIN D 2660 NORTH AVENUE UNIT 104 BRIDGEPORT CT 06604
328-05 915 801654245 BROWN JOSEPH RAY 2111 BARHAMVILLE ROAD COLUMBIA SC 29202
328-05 915 801661307 HUNTER PENNY 179 LYNNBANK ESTATES KITTRELL NC 27544
328-05 915 801664194 HERM NATHAN 14247 MAIDEN DETROIT MI 48205
328-05 915 801671249 MURIETA PAUL 3796 STRANDHILL DR CLEVELAND OH 44128
328-05 915 801682279 GREEN JAMES M 3763 N RAPIDS RD JEFFERSON WI 53549
328-05 915 801690256 PANGALLO STEVEN P 4399 BAILEY AVENUE AMHERST NY 14226
328-05 915 801691072 FLEMISTER DEBRA LEE 2905 2907 E FIRST STREET DAYTON OH 45403
328-05 915 801693284 DAVIS SABENIA 13082 ALGONAC DETROIT MI 48205
328-05 915 801696972 CORSON FRED JR 53 MASSACHUSETTS COURT FALMOUTH MA 02540
328-05 915 801698465 CHALEN VICTOR HUGO 32 18 GREENPOINT AVENUE LONG ISLAND CITY NY 11101
328-05 915 801700287 ADADI SONNY 41 COURSEN PLACE STATEN ISLAND NY 10304
328-05 915 801702242 MESA JO ELLEN 743 MEDITERRANEAN POINT COLORADO SPRINGS CO 80910
328-05 915 801705302 YOUNG JEFFERY M 204 EAST SHERMAN STREET WINDFALL IN 46076
328-05 915 801715533 GISSENDANNER DARRELL 12504 S YALE AVE CHICAGO IL 60628
328-05 915 801715673 PUGH DANIEL 6229 S STREAMWOOD AVE MATTESON IL 60443
328-05 915 801725557 GERINGER THOMAS A 7922 EAST DARTMOUTH STREET MESA AZ 85207
328-05 915 801736612 LEE TONY MICHAEL 200 LEELAND BOULEVARD WEST LEHIGH ACRES FL 33936
328-05 915 801749714 DUNDAS DONALD 726 NORTH COLORADO STREET INDIANAPOLIS IN 46203
328-05 915 801841412 EVANS RICHARD C 6811 REEVES ROAD JORDAN NY 13080
328-05 918 1000062149 CROSS FAYE M 2556 SILVER SHADOW DRIVE LAS VEGAS NV 89108
----------- ---------------------------
91 Sale Total
328-33 905 8000110182 BOTT JOHN 5002 LAKE SHORE DRIVE BARRYTON MI 49305
328-33 905 8000110315 STEWART JERRY RT 1 BOX 32 HWY 84 WEST MEXIA TX 76667
328-33 905 8000122195 VANCE JEFFREY M 503 PINE ST NORMAL IL 61761
328-33 905 8000148760 GULLETT NANCY 505 CHICASAW GRAND PRAIRIE TX 75051
328-33 905 8000148869 HALL BRENDA 1213 EDWARDS STREET HATTIESBURG MS 39401
328-33 905 8000151319 ANTIDORMI PETER RR 296 GRAVITY RD LAKE ARIEL PA 18437
328-33 905 8000154651 VIGUS EDVARD E 811 E ROSEBUD VICTORIA TX 77901
328-33 905 8000158116 SMITH TAMMY DENISE 1801 TULIP ST BATON ROUGE LA 70802
328-33 905 8000161086 BETZ CYNTHIA ANN 601 NE 4TH STR EARTH TX 79031
328-33 905 8000165012 SMITH LAWRENCE JOSEPH 12137 OXNARD ST NORTH HOLLYWOOD CA 91606
328-33 905 8000169238 VANCE KERRY D 1005 E CEDAR ANGLETON TX 77515
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801552571 78,400.00 78,358.53 04/01/1999 03/01/2029 12.375 11.375 18.375 8.000
801556549 144,000.00 143,881.91 04/01/1999 03/01/2029 10.375 9.375 16.375 6.500
801556606 41,800.00 41,764.74 04/01/1999 03/01/2029 12.125 11.125 18.125 7.250
801561325 39,900.00 39,857.37 05/01/1999 04/01/2029 9.125 8.125 15.125 5.750
801561374 47,920.00 47,868.81 05/01/1999 04/01/2029 9.125 8.125 15.125 5.750
801564089 68,720.00 68,683.65 04/01/1999 03/01/2029 12.375 11.375 18.375 8.000
801568973 96,300.00 96,253.15 05/01/1999 04/01/2029 12.750 11.750 18.750 8.450
801575523 47,400.00 47,389.16 05/01/1999 04/01/2029 13.000 12.000 19.000 8.150
801578816 66,400.00 66,364.88 05/01/1999 04/01/2029 12.375 11.375 18.375 8.000
801581398 44,800.00 44,773.78 04/01/1999 03/01/2029 13.750 12.750 19.750 9.375
801582016 59,625.00 59,607.46 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801584178 72,250.00 72,229.90 05/01/1999 04/01/2029 12.125 11.125 18.125 7.625
801587601 41,700.00 41,663.91 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801589151 58,650.00 58,601.73 04/01/1999 03/01/2029 10.250 9.250 16.250 6.400
801593138 68,000.00 67,933.31 03/25/1999 02/25/2029 11.625 10.625 17.625 7.175
801595448 73,280.00 73,243.95 05/01/1999 04/01/2029 9.500 8.500 15.500 5.500
801601857 169,150.00 169,044.31 04/01/1999 03/01/2029 11.625 10.625 17.625 7.150
801602475 73,100.00 73,063.43 04/01/1999 03/01/2029 12.625 11.625 18.625 7.900
801604067 199,500.00 199,382.04 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801614918 18,700.00 18,685.86 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801623661 182,750.00 182,615.48 05/01/1999 04/01/2029 10.875 9.875 16.875 6.750
801624438 53,600.00 53,576.70 05/01/1999 04/01/2029 13.250 12.250 19.250 8.900
801644592 77,010.00 76,945.13 05/01/1999 04/01/2029 10.250 9.250 16.250 5.750
801646241 56,100.00 56,084.39 05/01/1999 04/01/2029 12.125 11.125 18.125 7.500
801647884 35,750.00 35,728.28 05/01/1999 04/01/2029 11.750 10.750 17.750 7.450
801654245 46,800.00 46,759.52 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801661307 55,165.00 55,144.24 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801664194 45,600.00 45,588.65 05/01/1999 04/01/2029 12.625 11.625 18.625 8.400
801671249 64,000.00 63,981.17 05/01/1999 04/01/2029 11.875 10.875 17.875 7.500
801682279 157,500.00 157,435.70 05/01/1999 04/01/2029 10.375 9.375 16.375 6.500
801690256 46,500.00 46,463.86 04/01/1999 03/01/2029 10.625 9.625 16.625 6.875
801691072 40,000.00 39,982.77 05/01/1999 04/01/2029 10.125 9.125 16.125 6.250
801693284 37,700.00 37,689.51 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801696972 104,000.00 103,940.16 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801698465 225,000.00 224,855.49 05/01/1999 04/01/2029 11.500 10.500 17.500 7.500
801700287 114,750.00 114,723.01 05/01/1999 04/01/2029 12.875 11.875 18.875 8.250
801702242 116,000.00 115,866.04 05/01/1999 04/01/2029 8.750 7.750 14.750 5.000
801705302 60,000.00 59,987.04 05/01/1999 04/01/2029 13.250 12.250 19.250 8.875
801715533 85,000.00 84,935.71 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801715673 131,700.00 131,666.30 05/01/1999 04/01/2029 12.500 11.500 18.500 7.900
801725557 111,265.00 111,205.32 05/01/1999 04/01/2029 12.250 11.250 18.250 7.625
801736612 39,000.00 38,978.17 05/01/1999 04/01/2029 12.125 11.125 18.125 7.250
801749714 63,750.00 63,726.00 05/01/1999 04/01/2029 10.750 9.750 16.750 6.250
801841412 62,400.00 62,374.38 05/01/1999 04/01/2029 13.500 12.500 19.500 8.625
1000062149 99,000.00 98,682.30 12/01/1998 11/01/2028 9.250 9.250 16.250 6.625
- ----------- ------------------------------- ----------------------------------------
91 8,263,713.00 8,255,293.08 11.413 10.453 17.425 7.308
8000110182 80,000.00 79,978.00 05/01/1999 04/01/2029 12.000 11.000 18.000 7.500
8000110315 32,000.00 32,000.00 08/01/1999 07/01/2029 12.750 11.750 18.750 7.750
8000122195 30,000.00 29,978.50 05/01/1999 04/01/2029 11.000 10.000 17.000 6.500
8000148760 40,300.00 39,587.38 08/01/1999 07/01/2029 9.875 8.875 15.875 6.500
8000148869 34,300.00 34,279.14 07/01/1999 06/01/2029 11.750 10.750 17.750 6.750
8000151319 69,000.00 69,000.00 07/01/1999 06/01/2029 10.875 9.875 16.875 6.250
8000154651 30,400.00 30,400.00 08/01/1999 07/01/2029 11.750 10.750 17.750 7.250
8000158116 95,400.00 95,312.97 07/01/1999 06/01/2029 9.875 8.875 15.875 5.500
8000161086 22,400.00 22,400.00 07/01/1999 06/01/2029 12.500 11.500 18.500 7.750
8000165012 226,500.00 226,500.00 08/01/1999 07/01/2029 10.625 9.625 16.625 6.750
8000169238 112,000.00 112,000.00 08/01/1999 07/01/2029 9.250 8.250 15.250 5.250
</TABLE>
<PAGE>
<TABLE>
Page 14 6/30/99
Alliance Funding Sale Schedule A -- Group 2
A division of Superior Bank FSB 1999-2 - 1st Subsequent Transfer of Adjustable Rate Mortgages -- Settlement 6/29/99
<CAPTION>
Zip
Pool ID Inv Account # Name Address City State Code
- ----------------------------- -----------------------------------------------------------------------------------------------------
<C> <C> <S> <C> <C> <C> <C> <C>
328-33 905 8000170954 HANDZEL ELZBIETA B 316 HERNANDO ST FT. PIERCE FL 48036
328-33 905 8000172307 COHEN JAY 9 TREDWELL AVE LYNBROOK NY 11563
328-33 905 8000173123 JAIKARRAN SABITRI 2415 DELANOY AVE BRONX NY 10469
328-33 905 8000173313 PENA ANTONIO 55 HALL DRIVE NORTH MONTGOMERY TX 77356
328-33 905 8000174113 BARNES LEONARD 1301 GOLD ST N WILSON NC 27893
328-33 905 8000179583 MENEGUS KATHY 15 RUMFORD AVENUE RUMFORD ME 04276
328-33 905 8000181795 BEATTY JERRY WAYNE 252 BLACK BAYOU ROAD FERRIDAY LA 71334
328-33 905 8000191760 BONKOSKY LOUISA 66 MAPLE COURT NORTH HALEDON NJ 07508
328-33 905 8000195514 CONNORS GENEVA 15201 OAK PARK BLVD OAK PARK MI 48237
----------- ---------------------------
20 Sale Total
759 Grand Total Group 2
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account # Origination Balance Date Date Rate Rate Rate Margin
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
8000170954 167,500.00 167,376.70 07/01/1999 06/01/2029 10.875 9.875 16.875 6.500
8000172307 161,800.00 161,698.91 07/01/1999 06/01/2029 11.625 10.625 17.625 7.500
8000173123 212,000.00 212,000.00 08/01/1999 07/01/2029 10.000 9.000 16.000 6.750
8000173313 64,000.00 64,000.00 07/01/1999 06/01/2029 8.875 7.875 14.875 4.750
8000174113 51,300.00 51,230.93 08/01/1999 07/01/2029 8.000 7.000 14.000 6.250
8000179583 40,400.00 40,376.10 07/01/1999 06/01/2029 11.875 10.875 17.875 8.000
8000181795 55,800.00 55,204.71 07/01/1999 06/01/2029 11.125 10.125 17.125 7.000
8000191760 165,000.00 165,000.00 08/01/1999 07/01/2029 9.500 8.500 15.500 5.500
8000195514 107,300.00 107,300.00 08/01/1999 07/01/2029 10.875 9.875 16.875 6.500
- ----------- ------------------------------- ---------------------------------------
20 1,797,400.00 1,795,623.34 10.519 9.519 16.519 6.498
759 69,044,786.00 69,023,321.20 10.889 9.911 16.889 6.874
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 15 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 800824203 BRITTON JACQUELINE C 24,500.00 1 228.70
328-04 800916389 MISEVICIUS MILDA 427,500.00 1 3,990.63
328-04 800992711 PACHECO JORGE 180,000.00 4 1,697.20
328-04 801141482 DAVIS WILLIAM R 125,000.00 1 1,249.80
328-04 801166653 WATKINS JAMES L 64,000.00 1 646.02
328-04 801242041 WELLS PAMMY A 39,950.00 1 384.23
328-04 801328592 PARRILLA LOUIS 46,750.00 1 498.94
328-04 801359407 LANE MICHELLE 148,000.00 3 1,637.17
328-04 801384942 WATTS EARNEST J 50,900.00 1 563.06
328-04 801408295 DIALLO THIERNO 99,000.00 1 924.15
328-04 801417684 THATCHER BLANTON 46,400.00 1 522.36
328-04 801433145 TAYLOR VAUGHN 33,600.00 1 326.34
328-04 801433228 TAYLOR VAUGHN 33,600.00 1 326.34
328-04 801463845 HOKETT PASTY 57,800.00 1 561.39
328-04 801503905 PURIFY CATHERINE 113,400.00 1 1,079.94
328-04 801512427 KOZLOWSKI JILLIAN D 141,950.00 4 1,405.72
328-04 801533126 CRISPELL RYAN R 67,500.00 1 636.46
328-04 801554031 MANGANELLO ANGELO C. 47,500.00 1 553.43
328-04 801559477 LUCHESE MURIELLE 33,800.00 1 387.15
328-04 801561754 HOWARD ROBIN 66,400.00 1 644.92
328-04 801581125 PARKER BOB W 125,000.00 1 1,202.23
328-04 801594706 PUINNO JOSEPH 59,500.00 1 617.76
328-04 801607508 BRUNER STEVEN C 58,500.00 1 579.32
328-04 801617291 TURNER DANIEL 35,750.00 1 381.54
328-04 801620493 DRAPER ROBERT D 83,700.00 1 828.87
328-04 801625757 COPELAND RAYMOND 74,970.00 1 742.42
328-04 801625971 GIBIDES RONALD 78,400.00 1 851.97
328-04 801631516 MONTGOMERY ANNIE R 34,000.00 2 298.38
328-04 801638453 STEVENS JEFFREY L 53,200.00 1 471.79
328-04 801639428 BLOOD PATRICIA A 246,500.00 1 2,301.03
328-04 801639865 NISH MARCIE E 90,000.00 1 840.13
328-04 801639964 NAVARRA RAPHAELA 272,000.00 4 3,008.86
328-04 801641242 BRATTEN DENISE R 93,500.00 1 710.67
328-04 801646373 VAUGHN WINIFRED 54,400.00 1 502.71
328-04 801648635 SOLIZ JOHN 90,950.00 1 909.35
328-04 801651365 HUNTER KATHY 66,600.00 1 659.53
328-04 801654641 BOATWRIGHT JOHNNY 53,400.00 7 449.02
328-04 801654732 DOOLITTLE LINDA L 28,000.00 1 248.31
328-04 801657222 WASHINGTON DIANE R 94,589.00 1 972.95
328-04 801658824 JOHNSON JANICE 67,500.00 7 567.58
328-04 801661513 ROYER CAROLYN 107,100.00 1 999.76
328-04 801663048 ROMEZ RENNETTA 166,500.00 3 1,507.50
328-04 801666272 JACKSON BARBARA E 29,150.00 1 339.63
328-04 801667353 HERNANDEZ CAPRICE 45,050.00 1 420.53
328-04 801667593 DOUTHIT ANTHONY 35,625.00 5 329.21
328-04 801669011 WISE JON M 89,900.00 5 780.64
328-04 801669110 GROCE JODY G. 86,412.00 7 656.79
328-04 801669680 HARGETT WILLIE R 78,400.00 7 783.87
328-04 801673393 DISMEL MICHAEL N 76,500.00 1 714.11
328-04 801679705 CARTER WILLIE J 76,500.00 1 615.54
328-04 801681818 YOPP DONNA 77,250.00 3 742.98
328-04 801683921 VINCELLI PETER F 236,483.00 1 2,031.76
328-04 801684440 ROGERS MICHAEL J 44,500.00 1 436.44
328-04 801686015 THERIAULT QUINTIN 54,000.00 1 509.16
328-04 801686981 HITCHCOCK THOMAS L 42,000.00 7 464.60
328-04 801690272 EZELL LARRY 15,000.00 1 155.74
328-04 801694365 GREENIDGE MICHAEL 133,200.00 1 1,268.49
328-04 801694910 HOUTZ MITCHELL R 65,600.00 1 732.08
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
800824203 24,383.74 70.0 06/01/2000 10.750 35,000.00 N
800916389 425,824.12 90.0 07/01/2000 10.750 475,000.00 Y
800992711 179,664.42 90.0 12/01/2000 10.875 200,000.00 Y
801141482 124,801.89 75.7 12/01/2000 11.625 165,000.00 Y
801166653 63,839.77 79.0 11/01/2000 11.750 81,000.00 Y
801242041 39,864.89 85.0 12/01/2000 11.125 47,000.00 Y
801328592 46,725.95 85.0 03/01/2001 12.500 55,000.00 Y
801359407 147,862.44 80.0 01/01/2001 13.000 185,000.00 Y
801384942 50,888.36 84.8 05/01/2001 13.000 60,000.00 Y
801408295 98,887.17 90.0 03/01/2001 10.750 110,000.00 Y
801417684 46,400.00 80.0 06/01/2001 13.250 58,000.00 Y
801433145 33,565.66 70.0 02/01/2001 11.250 48,000.00 N
801433228 33,565.66 70.0 02/01/2001 11.250 48,000.00 N
801463845 57,760.79 85.0 03/01/2001 11.250 68,000.00 Y
801503905 113,360.50 90.0 04/01/2001 11.000 126,000.00 Y
801512427 141,812.59 85.0 03/01/2001 11.500 167,000.00 Y
801533126 67,475.27 75.0 05/01/2001 10.875 90,000.00 Y
801554031 47,500.00 79.1 06/01/2001 13.750 60,000.00 Y
801559477 33,800.00 65.0 06/01/2001 13.500 52,000.00 Y
801561754 66,244.79 80.0 04/01/2001 11.250 83,000.00 Y
801581125 125,000.00 60.3 06/01/2001 11.125 207,000.00 Y
801594706 59,466.71 85.0 05/01/2001 12.125 70,000.00 Y
801607508 58,481.30 90.0 05/01/2001 11.500 65,000.00 Y
801617291 35,750.00 65.0 06/01/2001 12.500 55,000.00 Y
801620493 83,632.33 90.0 03/01/2001 11.500 93,000.00 Y
801625757 74,970.00 90.0 06/01/2001 11.500 83,300.00 Y
801625971 78,400.00 80.0 06/01/2001 12.750 98,000.00 Y
801631516 33,984.95 85.0 06/01/2001 10.000 40,000.00 Y
801638453 53,200.00 58.4 06/01/2001 10.125 91,000.00 Y
801639428 246,407.20 85.0 06/01/2001 10.750 290,000.00 Y
801639865 89,932.07 68.7 04/01/2001 10.750 131,000.00 Y
801639964 271,811.39 80.0 04/01/2001 13.000 340,000.00 Y
801641242 92,843.87 85.0 04/01/2001 8.375 110,000.00 Y
801646373 54,378.96 80.0 06/01/2001 10.625 68,000.00 Y
801648635 90,893.18 85.0 06/01/2001 11.625 107,000.00 Y
801651365 66,578.25 90.0 05/01/2001 11.500 74,000.00 Y
801654641 53,400.00 73.1 07/01/2001 9.500 73,000.00 Y
801654732 28,000.00 70.0 06/01/2001 10.125 40,000.00 Y
801657222 94,534.61 85.9 04/01/2001 12.000 110,000.00 Y
801658824 67,500.00 75.0 07/01/2001 9.500 90,000.00 Y
801661513 107,100.00 85.0 06/05/2001 10.750 126,000.00 Y
801663048 166,432.03 90.0 05/01/2001 10.375 185,000.00 Y
801666272 29,150.00 80.9 06/01/2001 13.750 36,000.00 Y
801667353 45,050.00 85.0 06/01/2001 10.750 53,000.00 Y
801667593 35,625.00 78.2 06/01/2001 10.625 45,500.00 N
801669011 89,817.99 89.9 06/01/2001 9.875 99,900.00 Y
801669110 86,412.00 84.9 06/01/2001 8.375 101,662.00 Y
801669680 78,400.00 80.0 07/01/2001 11.625 98,000.00 Y
801673393 76,442.14 90.0 04/01/2001 10.750 85,000.00 Y
801679705 76,500.00 85.0 06/01/2001 9.000 90,000.00 Y
801681818 77,196.13 75.0 04/01/2001 11.125 103,000.00 N
801683921 236,483.00 80.0 06/01/2001 9.750 295,604.00 Y
801684440 44,500.00 63.5 07/01/2001 11.375 70,000.00 Y
801686015 53,980.22 90.0 05/01/2001 10.875 60,000.00 Y
801686981 41,990.40 84.8 05/01/2001 13.000 49,490.00 Y
801690272 15,000.00 75.0 06/01/2001 12.125 20,000.00 N
801694365 133,200.00 85.3 06/01/2001 11.000 156,000.00 Y
801694910 65,600.00 80.0 05/01/2001 13.125 82,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 16 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801701301 JENKINS STEPHEN 87,295.00 7 814.88
328-04 801701335 HAMILTON GABRIELLA 80,000.00 7 636.52
328-04 801701434 DECK GARY N 80,830.00 1 724.32
328-04 801705054 KUMA SIONE 81,250.00 1 758.45
328-04 801706300 DIAZ JESUS 148,500.00 4 1,400.19
328-04 801706359 DEANDRADE EUGENIO 85,500.00 3 846.70
328-04 801706631 JOHNSON LAWRENCE 42,500.00 1 433.08
328-04 801708447 WARNER FRANCIS J IV 97,300.00 4 945.04
328-04 801709049 LOUKOPOULOS JOHN 272,000.00 3 2,771.68
328-04 801711474 MUNCY BRET W 81,000.00 7 809.87
328-04 801712985 WALTON STUART RAE 60,000.00 7 515.49
328-04 801713504 PINKARD ARNITA 60,000.00 1 634.54
328-04 801714684 CLEVELAND EARNESTINE 17,500.00 1 176.65
328-04 801716150 MCLAIN JAIME T SR 115,110.00 1 1,107.11
328-04 801718271 ROSS DARLENE F 21,600.00 1 213.90
328-04 801718602 HOFFMAN JASON 42,670.00 1 398.32
328-04 801720129 HAMMACK BEN 103,500.00 1 917.86
328-04 801721572 PAULLING TRACI M 70,300.00 7 603.99
328-04 801721895 ROSE JOHNNIE 60,750.00 7 619.04
328-04 801723610 ROSELLI ANTHONY T 212,500.00 1 2,084.13
328-04 801724188 LADD SHERRI 38,400.00 1 447.40
328-04 801727942 RYAN RONNIE 58,500.00 3 618.68
328-04 801728270 REINHARDT WILLIAM 85,000.00 1 858.00
328-04 801728650 WILSON JAMES E JR 100,800.00 1 893.92
328-04 801729591 TULLOCH LUIS 99,000.00 1 989.84
328-04 801729732 SOBIESKI DAVID C 47,600.00 1 508.01
328-04 801729948 FARABAUGH WAYNE P 29,700.00 7 291.09
328-04 801730581 ANTHONY TANYA 48,000.00 1 521.61
328-04 801732496 NATALI GEORGE W 225,000.00 3 2,185.34
328-04 801734922 MILLER FRANKLIN V 65,600.00 7 655.89
328-04 801736380 RHETT MELISSA 58,422.00 7 561.89
328-04 801736836 TINDER JOHN T 22,000.00 1 171.11
328-04 801737966 KRASNOW WAYNE 93,500.00 1 855.28
328-04 801738113 SCHALL MARK G 70,400.00 1 663.79
328-04 801739038 HAYS JIM S 85,062.00 1 692.09
328-04 801739475 STOUT F LISA 46,000.00 1 451.15
328-04 801739558 CHANDLER DOROTHY L 108,000.00 1 1,184.15
328-04 801740606 SCHULZ ROBERT M 78,900.00 3 743.94
328-04 801740671 SANDORA MATTHEW 36,500.00 1 313.60
328-04 801743097 CROCI JOHN 75,500.00 3 747.67
328-04 801743360 WILLIAMS LARRY 80,000.00 1 792.24
328-04 801743493 OWENS CYNTHIA B 72,150.00 1 770.03
328-04 801746736 MURRY NORMA 96,000.00 1 1,015.26
328-04 801746850 BOYLE MICHAEL J 92,000.00 1 740.25
328-04 801748781 PITTMAN JOSEPH S 68,850.00 1 642.70
328-04 801750183 SCHALLIOL DAVID E 64,000.00 1 720.50
328-04 801753252 CAPELLAN RUTH 99,200.00 1 935.35
328-04 801754607 MAXWELL KENNETH A 143,200.00 1 1,350.22
328-04 801755075 MORAN JOHN J 238,500.00 1 2,071.02
328-04 801756800 GAUDET JOHN J 55,000.00 6 462.47
328-04 801757295 CRAIG JOAN C 308,000.00 1 3,317.06
328-04 801757485 KING ANITA 65,800.00 7 645.34
328-04 801757915 MCLEAN OTIS 40,000.00 1 396.12
328-04 801758038 NIMMONS CLINTON F 52,200.00 1 453.28
328-04 801758426 DEANS MOLLIE 34,400.00 1 340.67
328-04 801758749 KING ROBERT 26,350.00 1 236.12
328-04 801759523 BAUER BRIAN M 95,625.00 1 974.42
328-04 801759648 TAYLOR JOHNNY D 180,000.00 1 1,432.16
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801701301 87,295.00 85.0 07/01/2001 10.750 102,700.00 Y
801701335 80,000.00 82.9 06/01/2001 8.875 96,400.00 Y
801701434 80,830.00 85.5 06/01/2001 10.250 94,500.00 Y
801705054 81,188.55 64.7 04/01/2001 10.750 125,500.00 Y
801706300 148,445.59 90.0 05/01/2001 10.875 165,000.00 Y
801706359 85,472.67 90.0 05/01/2001 11.500 95,000.00 Y
801706631 42,474.86 85.0 04/01/2001 11.875 50,000.00 Y
801708447 97,300.00 84.9 06/01/2001 11.250 114,500.00 Y
801709049 271,891.67 85.0 11/01/1999 11.875 320,000.00 Y
801711474 80,974.82 90.0 05/01/2001 11.625 90,000.00 Y
801712985 60,000.00 80.0 07/01/2001 9.750 75,000.00 Y
801713504 60,000.00 80.0 07/01/2001 12.375 75,000.00 Y
801714684 17,500.00 70.0 06/01/2001 11.750 25,000.00 Y
801716150 115,070.06 90.0 05/01/2001 11.125 127,900.00 Y
801718271 21,593.10 90.0 05/01/2001 11.500 24,000.00 Y
801718602 42,670.00 85.0 06/01/2001 10.750 50,200.00 Y
801720129 103,500.00 90.0 06/01/2001 10.125 115,000.00 Y
801721572 70,300.00 84.9 12/01/1999 9.750 82,800.00 Y
801721895 60,750.00 75.0 06/01/2001 11.875 81,000.00 Y
801723610 212,500.00 85.0 06/01/2001 11.375 250,000.00 Y
801724188 38,390.00 80.0 05/01/2001 13.750 48,000.00 Y
801727942 58,469.04 75.0 06/01/2001 12.375 78,000.00 Y
801728270 84,974.29 50.0 05/01/2001 11.750 170,000.00 Y
801728650 100,800.00 90.0 06/01/2001 10.125 112,000.00 Y
801729591 99,000.00 90.0 06/01/2001 11.625 110,000.00 Y
801729732 47,600.00 85.0 06/01/2001 12.500 56,000.00 Y
801729948 29,700.00 90.0 06/01/2001 11.000 33,000.00 Y
801730581 48,000.00 80.0 06/01/2001 12.750 60,000.00 Y
801732496 225,000.00 64.2 07/01/2001 11.250 350,000.00 Y
801734922 65,600.00 80.0 06/01/2001 11.625 82,000.00 Y
801736380 58,422.00 79.9 06/01/2001 11.125 73,028.00 Y
801736836 22,000.00 66.6 06/01/2001 8.625 33,000.00 Y
801737966 93,462.85 85.0 11/01/1999 10.500 110,000.00 Y
801738113 70,400.00 79.1 06/01/2001 10.875 89,000.00 Y
801739038 85,062.00 35.7 07/01/2001 9.125 238,000.00 Y
801739475 46,000.00 80.7 06/01/2001 11.375 57,000.00 Y
801739558 108,000.00 80.0 05/01/2001 12.875 135,000.00 Y
801740606 78,900.00 64.9 07/01/2001 10.875 121,400.00 Y
801740671 36,500.00 84.8 05/01/2001 9.750 43,000.00 Y
801743097 75,500.00 76.2 05/01/2001 11.500 99,000.00 Y
801743360 80,000.00 80.0 12/01/1999 11.500 100,000.00 Y
801743493 72,150.00 65.0 06/01/2001 12.500 111,000.00 N
801746736 96,000.00 80.0 06/01/2001 12.375 120,000.00 Y
801746850 92,000.00 79.7 07/01/2001 9.000 115,375.00 Y
801748781 68,850.00 85.0 06/01/2001 10.750 81,000.00 Y
801750183 63,986.17 80.0 04/01/2001 13.250 80,000.00 Y
801753252 99,163.65 80.0 05/01/2001 10.875 124,000.00 Y
801754607 143,200.00 80.0 07/01/2001 10.875 179,000.00 Y
801755075 238,061.17 90.0 03/01/2001 9.875 265,000.00 Y
801756800 55,000.00 72.8 07/01/2001 9.500 75,500.00 Y
801757295 307,923.36 80.0 05/01/2001 12.625 385,000.00 Y
801757485 65,800.00 65.8 07/01/2001 11.375 100,000.00 Y
801757915 40,000.00 72.7 07/01/2001 11.500 55,000.00 Y
801758038 52,200.00 90.0 06/01/2001 9.875 58,000.00 Y
801758426 34,377.89 80.0 04/01/2001 11.500 43,000.00 Y
801758749 26,350.00 85.0 06/01/2001 10.250 31,000.00 Y
801759523 95,596.87 85.0 04/01/2001 11.875 112,500.00 Y
801759648 180,000.00 80.0 07/01/2001 8.875 225,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 17 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801761321 KENNEDY TODD L 106,250.00 5 1,103.13
328-04 801763632 EVANS KEVIN L 39,015.00 1 390.09
328-04 801764226 BERRY STEVE S 68,000.00 1 590.48
328-04 801764945 MOORE CHARLES M 28,000.00 1 248.31
328-04 801766247 LINGLE RANDY 40,000.00 1 362.16
328-04 801767252 LANGSTON DARYL GLENN 79,050.00 7 708.37
328-04 801767724 LEOPARD TONY N 43,200.00 1 444.36
328-04 801771981 KECK THOMAS A 98,000.00 1 1,084.08
328-04 801771999 HEGBOM DALE JR 62,000.00 1 667.72
328-04 801772567 ASTUDILLO MARIA 123,250.00 1 1,104.44
328-04 801773094 PIGFORD CAROL 92,650.00 1 864.87
328-04 801773524 FINN ELLEN M 113,000.00 1 1,044.23
328-04 801773623 SMALLWOOD TIMOTHY RAY 79,600.00 7 795.87
328-04 801774373 NEWBOLD JOANNE 56,390.00 2 469.02
328-04 801774381 COMBS WILLIAM 53,975.00 1 524.24
328-04 801774662 OSSMAN SANDRA A 106,650.00 1 1,056.15
328-04 801776816 PELLAM JOHN E 59,840.00 7 598.30
328-04 801776972 GENG LISA 272,000.00 1 3,008.86
328-04 801777392 JENNINGS TERRENCE 48,000.00 3 516.94
328-04 801778358 VANCLEVE JAMES H 104,000.00 1 1,039.83
328-04 801778515 ARMSTRONG DAVID K 86,700.00 1 833.86
328-04 801779711 HOLDAWAY CHRISTOPHE M 116,000.00 1 1,226.78
328-04 801779836 BRAWNER WILLIAM D II 123,250.00 1 1,327.36
328-04 801780677 WARE THOMONICA 74,400.00 1 758.14
328-04 801781832 NOBLES ALFREDA 73,152.00 7 655.52
328-04 801782806 LEWIS HILMA 232,900.00 4 2,440.55
328-04 801782814 ZEIGLER ROGER D 143,200.00 1 1,178.07
328-04 801787136 APPLING LEAH S 63,500.00 7 522.40
328-04 801788738 WILLIAMS WILLIAM M 20,000.00 1 221.24
328-04 801789983 BUTZBACH CRAIG T 93,000.00 1 1,037.86
328-04 801790023 BAMBACE JOSEPH 35,000.00 2 330.01
328-04 801793696 ANTHONY ORLANDO 25,200.00 1 205.04
328-04 801793811 HASTON WILLIAM 80,000.00 1 846.05
328-04 801793860 WADE RICK 144,000.00 1 1,467.36
328-04 801794645 MITCHELL RUFUS L 56,500.00 7 630.53
328-04 801795337 CRISAFULLI RAYMOND 120,000.00 3 1,053.09
328-04 801795675 GITTINS DAVID 81,600.00 1 701.07
328-04 801798257 MARTINEZ RUDY 460,000.00 1 4,511.52
328-04 801798315 KRAMER KIMBERLY M 51,200.00 2 449.32
328-04 801798331 FOX THOMAS 32,000.00 2 298.71
328-04 801798372 ROSAS JENNIFER 52,000.00 3 570.15
328-04 801798463 CARDENAS RALPH 56,950.00 1 569.41
328-04 801798810 MOSLEY TARA D 62,475.00 7 525.32
328-04 801798828 ADAMS JOHN J 94,500.00 1 855.61
328-04 801798992 INSALACO RICHARD N 73,000.00 1 640.63
328-04 801799255 ZIMMER CECILIA M 50,400.00 1 451.64
328-04 801799271 DESHIELDS ROSLYN 36,000.00 1 405.28
328-04 801799768 ALLEN JERRY 228,000.00 1 2,411.25
328-04 801800343 SCHAFFNER JOHN M 87,300.00 1 766.12
328-04 801801499 TROZZO LAWRENCE A 28,300.00 1 240.55
328-04 801802661 MYRICK NASHIEM S 246,500.00 2 2,208.89
328-04 801804709 INGRAM JOHNNY 72,000.00 7 605.41
328-04 801805060 COOK VICKI L 103,700.00 1 910.04
328-04 801805227 THOMPSON TONY 72,250.00 1 708.60
328-04 801806431 GRIFFIN LOUIS STEVE 53,550.00 1 576.72
328-04 801807884 TANNER SYBIL R 44,800.00 1 473.79
328-04 801807892 COE DEBRA 52,800.00 1 558.40
328-04 801808346 KNECHT MICHAEL S 74,800.00 1 601.86
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801761321 106,220.44 85.0 05/01/2001 12.125 125,000.00 Y
801763632 39,015.00 85.0 06/01/2001 11.625 45,900.00 Y
801764226 68,000.00 80.0 06/01/2001 9.875 85,000.00 Y
801764945 28,000.00 80.0 07/01/2001 10.125 35,000.00 Y
801766247 40,000.00 68.9 06/01/2001 10.375 58,000.00 Y
801767252 79,050.00 85.0 07/01/2001 10.250 93,000.00 Y
801767724 43,175.16 80.0 06/01/2001 12.000 54,000.00 Y
801771981 98,000.00 85.9 06/01/2001 13.000 114,000.00 Y
801771999 61,968.98 84.9 06/01/2001 12.625 73,000.00 Y
801772567 123,250.00 85.0 06/01/2001 10.250 145,000.00 Y
801773094 92,650.00 85.0 07/01/2001 10.750 109,000.00 Y
801773524 112,956.29 79.5 06/01/2001 10.625 142,000.00 Y
801773623 79,600.00 80.0 07/01/2001 11.625 99,500.00 Y
801774373 56,360.55 79.9 05/01/2001 9.375 70,488.00 Y
801774381 53,956.78 85.0 06/01/2001 11.250 63,500.00 Y
801774662 106,615.91 90.0 05/01/2001 11.500 118,500.00 Y
801776816 59,840.00 80.0 07/01/2001 11.625 74,800.00 Y
801776972 271,937.81 80.0 05/01/2001 13.000 340,000.00 Y
801777392 47,988.06 80.0 06/01/2001 12.625 60,000.00 Y
801778358 104,000.00 80.0 07/01/2001 11.625 130,000.00 Y
801778515 86,700.00 85.0 07/01/2001 11.125 102,000.00 Y
801779711 116,000.00 80.0 06/01/2001 12.375 145,000.00 Y
801779836 123,219.19 85.0 05/01/2001 12.625 145,000.00 Y
801780677 74,400.00 80.0 06/01/2001 11.875 93,000.00 Y
801781832 73,152.00 77.0 07/01/2001 10.250 95,000.00 Y
801782806 232,836.97 85.0 05/01/2001 12.250 274,000.00 Y
801782814 143,125.76 80.0 06/01/2001 9.250 179,000.00 Y
801787136 63,500.00 84.8 12/01/1999 9.250 74,800.00 Y
801788738 20,000.00 80.0 06/01/2001 13.000 25,000.00 Y
801789983 92,979.33 64.1 05/01/2001 13.125 145,000.00 Y
801790023 35,000.00 83.3 06/01/2001 10.875 42,000.00 Y
801793696 25,200.00 90.0 07/01/2001 9.125 28,000.00 Y
801793811 80,000.00 80.0 06/01/2001 12.375 100,000.00 Y
801793860 144,000.00 78.2 06/01/2001 11.875 184,000.00 Y
801794645 56,500.00 77.3 05/01/2001 13.125 73,000.00 Y
801795337 119,618.95 75.0 10/01/2000 10.000 160,000.00 Y
801795675 81,600.00 85.0 06/01/2001 9.750 96,000.00 Y
801798257 460,000.00 80.0 06/01/2001 11.375 575,000.00 Y
801798315 51,200.00 80.0 06/01/2001 10.000 64,000.00 Y
801798331 32,000.00 74.4 05/01/2001 10.750 43,000.00 Y
801798372 51,987.77 52.0 05/01/2001 12.875 100,000.00 Y
801798463 56,950.00 85.0 06/01/2001 11.625 67,000.00 Y
801798810 62,475.00 75.0 07/01/2001 9.500 83,300.00 Y
801798828 94,500.00 70.0 07/01/2001 10.375 135,000.00 Y
801798992 73,000.00 73.0 07/01/2001 10.000 100,000.00 Y
801799255 50,378.86 80.0 06/01/2001 10.250 63,000.00 Y
801799271 35,992.22 80.0 05/01/2001 13.250 45,000.00 Y
801799768 227,940.00 80.0 05/01/2001 12.375 285,000.00 Y
801800343 87,222.44 90.0 05/01/2001 10.000 97,000.00 Y
801801499 28,300.00 78.6 06/01/2001 9.625 36,000.00 Y
801802661 246,500.00 85.0 06/01/2001 10.250 290,000.00 Y
801804709 72,000.00 75.0 07/01/2001 9.500 96,000.00 Y
801805060 103,700.00 85.0 06/01/2001 10.000 122,000.00 Y
801805227 72,250.00 85.0 06/01/2001 11.375 85,000.00 Y
801806431 53,536.67 85.0 05/01/2001 12.625 63,000.00 Y
801807884 44,800.00 80.0 07/01/2001 12.375 56,000.00 Y
801807892 52,800.00 80.0 06/01/2001 12.375 66,000.00 Y
801808346 74,800.00 85.0 06/01/2001 9.000 88,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 18 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801809146 JONES YVETTE 70,500.00 1 704.89
328-04 801810060 MILLER JOSEPHINE C 63,750.00 1 655.74
328-04 801811233 HUTSON RUBY 133,000.00 1 1,106.23
328-04 801811308 HALACY RICHARD P 144,000.00 1 1,467.37
328-04 801812678 KIRKLAND EDWARD 66,300.00 1 669.24
328-04 801813163 VILLEGAS ESTHER S 41,400.00 1 351.90
328-04 801814666 MILLER DAVID 63,750.00 1 643.50
328-04 801815176 FAIRCLOTH KENNETH LYNWOOD 70,400.00 7 717.38
328-04 801815606 JONES ELLA 57,600.00 1 648.45
328-04 801816026 HERNDON-STRO LORETTE E 35,000.00 6 297.50
328-04 801816083 GONZALEZ SANTOS 158,100.00 1 1,580.75
328-04 801816422 HUBBERT TOMMY 23,250.00 2 210.51
328-04 801816505 SMALLS LAWRENCE 103,920.00 1 1,048.98
328-04 801818469 GLINSEY MILISSA 56,000.00 3 470.88
328-04 801820416 TRUST LAPERIA 73,950.00 1 669.55
328-04 801820697 GRIFFIN MICHAEL 141,000.00 1 1,436.79
328-04 801821422 OLIVO ANA 320,000.00 8 3,415.22
328-04 801822248 EVANS MICHAEL 225,250.00 5 2,166.41
328-04 801822578 SCHEITHAUER RICHARD S 22,200.00 1 192.77
328-04 801823584 KINSELLA LINDA 55,200.00 7 504.94
328-04 801824848 ADAMS LORI S 147,806.00 1 1,393.65
328-04 801827361 POOLE CLEOPHUS 57,800.00 1 517.95
328-04 801827585 SYDNOR PAULA G 38,400.00 1 391.30
328-04 801828237 BRION KIM W 73,600.00 1 742.93
328-04 801828971 MUELLER MICHAEL J 114,400.00 1 1,243.18
328-04 801829185 HAMER JAMES E 64,492.00 1 632.52
328-04 801829748 WAHLENMAIER JOHN J 75,200.00 1 709.05
328-04 801831488 LUCILLE DAVI PRISCILLA 58,500.00 7 535.12
328-04 801834078 GOGGINS DANIEL M 68,000.00 1 634.77
328-04 801835190 WILLIAMS JAMES 36,000.00 1 380.72
328-04 801835885 CIONE THOMAS J 199,750.00 1 1,883.42
328-04 801836073 VICTORY RANDOLPH R 105,600.00 1 1,076.06
328-04 801836511 HARTMAN BERTIE E 108,800.00 1 1,182.32
328-04 801836941 RAUCH TIM 67,150.00 1 671.39
328-04 801837253 LEWIS THERESA 66,400.00 1 613.60
328-04 801842642 AUSTIN RUTHIE JEAN 38,250.00 1 339.21
328-04 801842808 SEIBERLING BARBARA A 95,000.00 1 772.95
328-04 801843657 CLARK BRENDA 36,000.00 1 359.94
328-04 801844168 MOBLEY ARTHUR L 59,250.00 1 603.76
328-04 801844721 ZDICHOCKI ROBERT S JR 24,500.00 8 219.54
328-04 801844739 COOPER SAMMY 58,400.00 7 517.90
328-04 801844747 LOVE RHONDA R 55,200.00 1 589.13
328-04 801844945 ARCHIBLE KWANDA 108,800.00 1 1,087.83
328-04 801845033 SALINAS CARLOS 63,200.00 5 548.80
328-04 801846247 HECK CRAIG 162,000.00 1 1,512.24
328-04 801846585 SALALLANDIA CARMAN 42,500.00 1 323.03
328-04 801846916 BOSTANDGOGLO JOHN 109,800.00 1 913.26
328-04 801846940 JOHNSON MURIEL 163,000.00 4 1,506.28
328-04 801848755 CHEARHART ANDREW 96,000.00 1 905.17
328-04 801849969 ROACHE WAYNE M 85,800.00 1 866.07
328-04 801849993 JIMENEZ RUBY 60,000.00 1 669.59
328-04 801850108 ERVIN ALFORD E 119,000.00 1 1,235.52
328-04 801851510 BRAMBLE WILLIAM 215,000.00 1 2,149.66
328-04 801851924 BROEFFLE JAMES C 105,300.00 1 885.42
328-04 801853409 STEGALL ROLLAND 72,000.00 1 678.88
328-04 801853581 IOVINO GERALD L 137,584.00 1 1,388.79
328-04 801853664 CAHILL THOMAS E JR 50,210.00 1 506.82
328-04 801854134 REYNOLDS VIRGINIA 42,000.00 7 403.95
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801809146 70,500.00 84.9 06/01/2001 11.625 83,000.00 Y
801810060 63,750.00 85.0 06/01/2001 12.000 75,000.00 Y
801811233 133,000.00 78.2 06/01/2001 9.375 170,000.00 Y
801811308 143,957.63 77.8 06/01/2001 11.875 185,000.00 Y
801812678 66,300.00 74.9 06/01/2001 11.750 88,500.00 Y
801813163 41,400.00 90.0 07/01/2001 9.625 46,000.00 Y
801814666 63,730.72 85.0 05/01/2001 11.750 75,000.00 Y
801815176 70,358.37 80.0 07/01/2001 11.875 88,000.00 Y
801815606 57,600.00 80.0 06/01/2001 13.250 72,000.00 Y
801816026 35,000.00 68.6 06/01/2001 9.625 51,000.00 Y
801816083 158,100.00 85.0 06/01/2001 11.625 186,000.00 Y
801816422 23,250.00 75.0 07/01/2001 10.375 31,000.00 Y
801816505 103,888.57 80.0 05/01/2001 11.750 129,900.00 Y
801818469 56,000.00 80.0 07/01/2001 9.500 70,000.00 Y
801820416 73,950.00 85.0 07/01/2001 10.375 87,000.00 Y
801820697 141,000.00 79.6 07/01/2001 11.875 177,000.00 Y
801821422 319,918.11 80.0 05/01/2001 12.500 400,000.00 Y
801822248 225,171.85 85.0 05/01/2001 11.125 265,000.00 Y
801822578 22,137.69 43.5 06/01/2001 9.875 51,000.00 Y
801823584 55,200.00 80.0 06/01/2001 10.500 69,000.00 Y
801824848 147,806.00 80.9 07/01/2001 10.875 182,500.00 Y
801827361 57,800.00 85.0 06/01/2001 10.250 68,000.00 Y
801827585 38,400.00 80.0 06/01/2001 11.875 48,000.00 Y
801828237 73,600.00 80.0 07/01/2001 11.750 92,000.00 Y
801828971 114,400.00 80.0 06/01/2001 12.750 143,000.00 Y
801829185 64,492.00 85.9 06/01/2001 11.375 75,000.00 Y
801829748 75,200.00 79.1 06/01/2001 10.875 95,000.00 Y
801831488 58,500.00 80.1 07/01/2001 10.500 73,000.00 Y
801834078 68,000.00 85.0 07/01/2001 10.750 80,000.00 Y
801835190 36,000.00 80.0 07/01/2001 12.375 45,000.00 Y
801835885 199,676.23 85.0 11/01/1999 10.875 235,000.00 Y
801836073 105,600.00 80.0 06/11/2001 11.875 132,000.00 Y
801836511 108,800.00 80.0 06/01/2001 12.750 136,000.00 Y
801836941 67,150.00 85.0 06/01/2001 11.625 79,000.00 Y
801837253 66,400.00 80.0 06/01/2001 10.625 83,000.00 Y
801842642 38,250.00 90.0 06/01/2001 10.125 42,500.00 Y
801842808 94,949.45 63.8 06/01/2001 9.125 148,700.00 Y
801843657 36,000.00 83.7 07/01/2001 11.625 43,000.00 Y
801844168 59,250.00 75.0 06/01/2001 11.875 79,000.00 Y
801844721 24,489.73 70.0 06/01/2001 10.250 35,000.00 Y
801844739 58,400.00 89.9 06/01/2001 10.125 64,900.00 Y
801844747 55,200.00 80.0 06/01/2001 12.500 69,000.00 Y
801844945 108,766.17 85.0 06/01/2001 11.625 128,000.00 Y
801845033 63,200.00 80.0 06/01/2001 9.875 79,000.00 N
801846247 162,000.00 90.0 05/01/2001 10.750 180,000.00 Y
801846585 42,500.00 73.2 07/01/2001 8.375 58,000.00 Y
801846916 109,744.55 90.0 05/01/2001 9.375 122,000.00 Y
801846940 162,936.95 70.8 05/01/2001 10.625 230,000.00 Y
801848755 96,000.00 80.0 05/01/2001 10.875 120,000.00 Y
801849969 85,774.06 74.6 05/01/2001 11.750 115,000.00 Y
801849993 59,973.17 70.5 06/01/2001 13.125 85,000.00 Y
801850108 118,933.42 85.0 06/01/2001 12.125 140,000.00 Y
801851510 215,000.00 84.9 06/01/2001 11.625 253,000.00 Y
801851924 105,300.00 90.0 06/01/2001 9.500 117,000.00 Y
801853409 72,000.00 80.0 07/01/2001 10.875 90,000.00 Y
801853581 137,584.00 85.9 06/01/2001 11.750 160,000.00 Y
801853664 50,210.00 80.9 06/01/2001 11.750 62,000.00 Y
801854134 42,000.00 70.0 06/01/2001 11.125 60,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 19 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801854548 KING RICHARD 31,450.00 1 338.71
328-04 801854795 ARBUCKLE LARRY 53,370.00 7 503.22
328-04 801855750 GROVES ANTHONY E 75,750.00 7 860.21
328-04 801860024 MINYDZAK MICHAEL J 17,200.00 1 173.62
328-04 801860131 BLEDSOE SUE 44,200.00 1 396.08
328-04 801861154 ARSENAULT THOMAS P 12,530.00 2 115.79
328-04 801861436 HANCOCK LETITIA R 52,445.00 1 489.56
328-04 801861808 STRUBBE JEANETTE K 60,350.00 1 609.18
328-04 801862244 ALLISON DELBERT 49,000.00 1 452.81
328-04 801862384 OLDS DAVID 108,000.00 7 859.30
328-04 801863127 KASHAT SAHIR 498,200.00 1 4,603.85
328-04 801863366 OTT GLENN A 96,050.00 1 1,043.77
328-04 801863473 CONNELLY TAMARA 21,200.00 3 193.93
328-04 801863895 SCHULTZ WILLIAM T 32,000.00 3 269.07
328-04 801864091 WHEATLEY JOHN H 50,850.00 7 469.90
328-04 801865122 DEAN MONICA 36,800.00 1 374.99
328-04 801866633 TUCKER SUSAN 25,500.00 1 254.96
328-04 801866898 KING ANN W 43,125.00 1 447.74
328-04 801867722 MCKOY BENNIE 75,000.00 7 630.64
328-04 801867755 MCSHANE JOHN 125,700.00 1 955.42
328-04 801868118 DANIELS CLYDE 84,000.00 1 823.84
328-04 801869363 MCCAIN CURT A 125,910.00 1 1,093.34
328-04 801869371 PAGAN NANCY 51,833.00 1 474.14
328-04 801869801 MARKLEY LYNN F 112,000.00 8 901.18
328-04 801872144 NIDAY MARGARET H 72,400.00 7 765.68
328-04 801872995 GARY REGINA K 53,300.00 1 502.56
328-04 801873126 GREEN ROSA L 80,800.00 7 807.87
328-04 801873704 LINGO KATHY 45,433.00 1 419.84
328-04 801873951 FOREST RICHARD M 125,100.00 1 1,132.66
328-04 801874215 CANANT CLIFFORD 102,150.00 1 943.97
328-04 801874355 SMITH DOUGLAS M 268,800.00 1 2,211.35
328-04 801874389 BOSTICK STEVEN 52,000.00 1 451.55
328-04 801875071 NORMAN EDITH 64,000.00 1 633.79
328-04 801875097 KIPP JEFFERY A 48,000.00 6 523.37
328-04 801875196 BRUMBAUGH DAVID G 141,100.00 1 1,264.40
328-04 801875691 MERRITT JERRY 58,500.00 1 540.60
328-04 801876459 MEFFORD RONALD L 53,550.00 1 499.88
328-04 801876681 SHELTON ANTHONY 110,500.00 1 1,104.82
328-04 801877580 FORD DWAN 46,750.00 5 485.38
328-04 801877630 ROSS CHRIS 46,000.00 1 378.43
328-04 801878174 KELLEY WILLIAM 100,000.00 1 868.35
328-04 801881285 HORHN JAMES ERIC 99,000.00 1 924.15
328-04 801881947 JACKSON MELANIE D 44,000.00 1 448.36
328-04 801882408 THOMAS RITA 44,000.00 1 369.98
328-04 801883042 JACOME JUDITH 337,500.00 3 2,868.71
328-04 801883356 CAROLLO VITO 132,000.00 1 1,207.46
328-04 801884016 PALTAUF ROBERT 115,840.00 1 1,103.17
328-04 801884446 JAMES JOHN TODD 169,200.00 8 1,346.23
328-04 801884834 WOOLARD LINWOOD A 78,300.00 1 694.38
328-04 801885088 BROWN HENRY 47,600.00 1 475.92
328-04 801885245 WYNN BRYAN 52,000.00 1 485.41
328-04 801885294 MURPHY GEORGE JR 74,800.00 1 595.14
328-04 801885534 ELLIS JANET 156,640.00 1 1,641.42
328-04 801885864 GRACE RONALD TYRONE 28,600.00 1 269.67
328-04 801885971 BEST VIOLET M. 72,250.00 1 694.89
328-04 801886086 MELTON MAURICE 62,250.00 3 610.53
328-04 801886276 RIVERA LUIS W 174,200.00 1 1,448.91
328-04 801887324 LACKEY ERIC 31,450.00 6 305.41
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801854548 31,442.88 85.0 05/01/2001 12.625 37,000.00 Y
801854795 53,370.00 79.9 07/01/2001 10.875 66,713.00 Y
801855750 75,750.00 75.0 07/01/2001 13.375 101,000.00 Y
801860024 17,200.00 80.0 07/01/2001 11.750 21,500.00 Y
801860131 44,200.00 85.0 06/01/2001 10.250 52,000.00 Y
801861154 12,530.00 70.0 06/01/2001 10.625 17,900.00 Y
801861436 52,445.00 85.0 07/01/2001 10.750 61,700.00 Y
801861808 60,350.00 85.0 07/01/2001 11.750 71,000.00 Y
801862244 49,000.00 79.6 07/01/2001 10.625 61,500.00 Y
801862384 108,000.00 84.3 07/01/2001 8.875 128,000.00 Y
801863127 498,200.00 89.9 06/01/2001 10.625 553,624.00 Y
801863366 96,003.27 85.0 06/01/2001 12.750 113,000.00 Y
801863473 21,200.00 80.0 06/01/2001 10.500 26,500.00 N
801863895 32,000.00 80.0 06/01/2001 9.500 40,000.00 N
801864091 50,830.33 90.0 05/01/2001 10.625 56,500.00 Y
801865122 36,800.00 80.0 06/01/2001 11.875 46,000.00 Y
801866633 25,500.00 85.0 06/01/2001 11.625 30,000.00 Y
801866898 43,125.00 75.0 06/01/2001 12.125 57,500.00 Y
801867722 75,000.00 75.0 06/01/2001 9.500 100,000.00 Y
801867755 125,700.00 84.9 06/01/2001 8.375 147,900.00 Y
801868118 84,000.00 80.0 06/01/2001 11.375 105,000.00 Y
801869363 125,910.00 90.0 06/01/2001 9.875 139,900.00 Y
801869371 51,833.00 80.9 07/01/2001 10.500 64,000.00 Y
801869801 112,000.00 80.0 07/01/2001 9.000 140,000.00 Y
801872144 72,380.95 74.9 06/01/2001 12.375 96,645.00 Y
801872995 53,300.00 65.0 06/01/2001 10.875 82,000.00 Y
801873126 80,800.00 80.0 06/01/2001 11.625 101,000.00 Y
801873704 45,433.00 70.9 06/01/2001 10.625 64,000.00 Y
801873951 124,997.42 90.0 06/01/2001 10.375 139,000.00 Y
801874215 102,110.48 90.0 06/01/2001 10.625 113,500.00 Y
801874355 268,520.23 80.0 07/01/2001 9.250 336,000.00 Y
801874389 52,000.00 76.4 06/01/2001 9.875 68,000.00 N
801875071 64,000.00 80.0 06/01/2001 11.500 80,000.00 Y
801875097 48,000.00 78.6 06/01/2001 12.500 61,000.00 Y
801875196 141,100.00 84.7 07/01/2001 10.250 166,500.00 Y
801875691 58,477.37 90.0 05/01/2001 10.625 65,000.00 Y
801876459 53,530.72 85.0 06/01/2001 10.750 63,000.00 Y
801876681 110,500.00 85.0 07/01/2001 11.625 130,000.00 Y
801877580 46,736.99 85.0 05/01/2001 12.125 55,000.00 Y
801877630 46,000.00 80.0 06/01/2001 9.250 57,500.00 N
801878174 100,000.00 41.6 07/01/2001 9.875 240,000.00 Y
801881285 99,000.00 84.9 07/01/2001 10.750 116,500.00 Y
801881947 44,000.00 80.0 07/01/2001 11.875 55,000.00 Y
801882408 44,000.00 70.9 07/01/2001 9.500 62,000.00 N
801883042 337,500.00 90.0 06/01/2001 9.625 375,000.00 Y
801883356 131,947.54 80.0 06/01/2001 10.500 165,000.00 Y
801884016 115,840.00 51.9 06/01/2001 11.000 223,000.00 Y
801884446 169,200.00 90.0 06/01/2001 8.875 188,000.00 Y
801884834 78,300.00 90.0 06/01/2001 10.125 87,000.00 Y
801885088 47,600.00 85.0 06/01/2001 11.625 56,000.00 Y
801885245 51,960.67 65.0 07/01/2001 10.750 80,000.00 N
801885294 74,800.00 85.0 07/01/2001 8.875 88,000.00 Y
801885534 156,640.00 80.0 06/01/2001 12.250 195,800.00 Y
801885864 28,600.00 65.0 06/01/2001 10.875 44,000.00 Y
801885971 72,250.00 85.0 07/01/2001 11.125 85,000.00 Y
801886086 62,208.90 75.0 06/01/2001 11.375 83,000.00 N
801886276 174,200.00 84.9 06/01/2001 9.375 205,000.00 Y
801887324 31,450.00 85.0 07/01/2001 10.875 37,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 20 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801887340 INGRAM BOBBY J 93,500.00 1 743.93
328-04 801887555 OCKEY CATHERINE RUTH 102,000.00 1 1,000.38
328-04 801887654 FREEMAN CHARLEY D 108,000.00 1 878.72
328-04 801887662 FURLOW WILETTA 58,000.00 1 647.27
328-04 801887753 COOPER CHARLES R 112,000.00 1 1,141.28
328-04 801888579 EADY PATRICIA 39,200.00 7 391.94
328-04 801888819 BOWERS PHILLIP 40,000.00 1 329.07
328-04 801888934 DILLAHUNT DARLENE 61,600.00 7 540.58
328-04 801889635 HERRERA ENRIQUE 87,920.00 1 853.93
328-04 801890039 HOOPER JAMES R 73,600.00 7 735.88
328-04 801890708 SALAM ABDUS 69,300.00 3 640.40
328-04 801890997 BARGHOUT RAMZI 83,200.00 1 904.13
328-04 801891037 SWENSEN DAVID B 100,500.00 1 1,092.13
328-04 801891326 BABER MICHAEL J 281,200.00 1 2,946.68
328-04 801891342 HENRY CHRIS 58,500.00 1 518.79
328-04 801891664 ROBRAHN STEPHEN REX 63,500.00 1 622.79
328-04 801891938 SAMUEL WILLIAM LEE 234,000.00 3 2,339.63
328-04 801891979 MCCOLLOM MELVENNA 33,800.00 1 357.46
328-04 801892209 SMARSH JOHN 89,600.00 1 878.77
328-04 801893066 LITTLES ALLEN J 53,550.00 1 479.86
328-04 801893439 FROBASE STEVEN R 67,200.00 1 736.81
328-04 801893660 MUELLER MARCELLA L 83,300.00 2 677.76
328-04 801895038 STENSON MICHELLE 51,600.00 1 525.80
328-04 801896325 JARBO RAIED 31,500.00 1 297.01
328-04 801896622 SHORT BRUCE A 60,000.00 1 611.40
328-04 801896739 MCDONALD TERRY L 132,000.00 1 968.57
328-04 801897364 FEDERER JANET L 65,600.00 1 668.46
328-04 801898347 HUTCHINSON KIMBERLY 42,000.00 1 411.92
328-04 801898370 SHUSTER HYMAN M 187,500.00 1 1,697.64
328-04 801898511 WITHAM MARY VARELA 99,450.00 1 900.43
328-04 801899204 GILES JAMES 77,200.00 1 838.93
328-04 801899592 DENTICI GREGORY 94,410.00 8 837.25
328-04 801899675 MCNAMEE CATHERINE M 36,125.00 1 280.98
328-04 801899741 RODRIGUEZ BOBBY D 28,000.00 6 269.39
328-04 801900283 TAPPIN RICHARD D 103,350.00 1 1,003.80
328-04 801900366 OSAF0 DANIEL 169,000.00 3 1,787.29
328-04 801900663 SULLIVAN MICHAEL P 85,000.00 3 866.15
328-04 801901000 ECK LESTER M 55,200.00 6 520.48
328-04 801901489 OWENS JAMES L 94,950.00 1 842.04
328-04 801901653 PERRY STEPHEN 85,000.00 1 858.00
328-04 801901711 DIXON LEONARD T 123,250.00 1 1,093.01
328-04 801902065 OLEJNIK CHRISTOPHE P 65,000.00 2 582.47
328-04 801902149 WALLACE JEREMY A 59,400.00 1 488.67
328-04 801903394 WIGGINS ORLANDER 97,500.00 1 1,012.29
328-04 801904426 LUDER THOMAS 90,700.00 1 721.65
328-04 801904772 RYAN GARY A 40,000.00 1 450.31
328-04 801904905 DANIELS KIMBERLY S 85,500.00 1 649.86
328-04 801906017 HUTCHINSON ANTHONY T 56,800.00 1 519.57
328-04 801906108 CASE DONALD A 80,400.00 1 819.28
328-04 801906686 MARKS MERVIN 96,000.00 2 869.19
328-04 801906728 SMITH KATHRYN M 12,500.00 2 117.86
328-04 801906892 VLAMING LYNN 69,600.00 1 597.97
328-04 801907163 WEBSTER DAVID S 47,500.00 3 408.10
328-04 801907387 CRUSE KATHLEEN 25,600.00 1 251.08
328-04 801907528 ZEIGLER JOHNNY R 47,600.00 7 466.84
328-04 801908245 TERRY WAYNE G 396,000.00 1 3,846.20
328-04 801908351 FRAZIER EDWIN L 56,200.00 1 578.09
328-04 801908930 BENJAMIN DIANE 120,300.00 1 1,100.43
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801887340 93,500.00 85.0 06/01/2001 8.875 110,000.00 Y
801887555 101,965.88 85.0 05/01/2001 11.375 120,000.00 Y
801887654 108,000.00 80.0 07/01/2001 9.125 135,000.00 Y
801887662 58,000.00 76.3 06/01/2001 13.125 76,000.00 Y
801887753 112,000.00 80.0 07/01/2002 11.875 140,000.00 Y
801888579 39,200.00 80.0 07/01/2001 11.625 49,000.00 Y
801888819 40,000.00 80.0 06/01/2001 9.250 50,000.00 N
801888934 61,600.00 80.0 07/01/2001 10.000 77,000.00 Y
801889635 87,920.00 80.0 06/01/2001 11.250 109,900.00 Y
801890039 73,600.00 80.0 07/01/2001 11.625 92,000.00 Y
801890708 69,300.00 90.0 06/01/2001 10.625 77,000.00 Y
801890997 83,179.87 80.0 06/01/2001 12.750 104,000.00 Y
801891037 100,451.10 75.0 06/01/2001 12.750 134,000.00 Y
801891326 281,200.00 74.9 07/01/2001 12.250 375,000.00 Y
801891342 58,500.00 90.0 06/01/2001 10.125 65,000.00 Y
801891664 63,500.00 79.8 07/01/2001 11.375 79,500.00 Y
801891938 234,000.00 90.0 06/01/2001 11.625 260,000.00 Y
801891979 33,800.00 65.0 06/01/2001 12.375 52,000.00 N
801892209 89,600.00 80.0 06/01/2001 11.375 112,000.00 Y
801893066 53,504.90 90.0 07/01/2001 10.250 59,500.00 Y
801893439 67,200.00 80.0 06/01/2001 12.875 84,000.00 Y
801893660 83,300.00 85.0 07/01/2001 9.125 98,000.00 Y
801895038 51,584.82 80.0 06/01/2001 11.875 64,500.00 Y
801896325 31,500.00 90.0 06/01/2001 10.875 35,000.00 N
801896622 60,000.00 75.4 06/01/2001 11.875 79,500.00 Y
801896739 132,000.00 75.4 06/01/2001 8.000 175,000.00 Y
801897364 65,600.00 80.0 06/01/2001 11.875 82,000.00 Y
801898347 42,000.00 75.0 07/01/2001 11.375 56,000.00 Y
801898370 187,500.00 75.0 07/01/2001 10.375 250,000.00 N
801898511 99,368.45 65.0 07/01/2001 10.375 153,000.00 Y
801899204 77,200.00 64.9 06/01/2001 12.750 118,900.00 Y
801899592 94,410.00 90.0 06/01/2001 10.125 104,900.00 Y
801899675 36,125.00 85.0 06/01/2001 8.625 42,500.00 Y
801899741 27,981.44 37.1 06/01/2001 10.750 75,400.00 Y
801900283 103,350.00 75.0 06/01/2001 11.250 137,800.00 N
801900366 169,000.00 65.0 06/01/2001 12.375 260,000.00 Y
801900663 84,975.00 79.9 06/01/2001 11.875 106,300.00 Y
801901000 55,200.00 80.0 07/01/2001 10.875 69,000.00 Y
801901489 94,950.00 90.0 06/01/2001 10.125 105,500.00 Y
801901653 84,974.29 85.0 11/01/1999 11.750 100,000.00 Y
801901711 123,250.00 83.2 06/01/2001 10.125 148,000.00 Y
801902065 65,000.00 41.6 06/01/2001 10.250 156,000.00 Y
801902149 59,400.00 90.0 06/01/2001 9.250 66,000.00 Y
801903394 97,500.00 75.0 06/01/2001 12.125 130,000.00 Y
801904426 90,700.00 80.9 06/01/2001 8.875 112,000.00 Y
801904772 40,000.00 72.7 07/01/2001 13.250 55,000.00 Y
801904905 85,500.00 80.6 07/01/2001 8.375 106,000.00 Y
801906017 56,800.00 80.0 06/01/2001 10.500 71,000.00 Y
801906108 80,400.00 80.0 06/01/2001 11.875 100,500.00 Y
801906686 96,000.00 80.0 07/01/2001 10.375 120,000.00 Y
801906728 12,500.00 29.0 06/01/2001 10.875 43,000.00 Y
801906892 69,600.00 80.0 06/01/2001 9.750 87,000.00 N
801907163 47,500.00 71.4 06/01/2001 9.750 66,500.00 Y
801907387 25,591.59 80.0 06/01/2001 11.375 32,000.00 Y
801907528 47,600.00 85.0 07/01/2001 11.375 56,000.00 Y
801908245 396,000.00 80.0 06/01/2001 11.250 495,000.00 Y
801908351 56,200.00 74.9 06/01/2001 12.000 75,000.00 N
801908930 120,300.00 85.9 07/01/2001 10.500 140,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 21 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801909581 VIRGILIO JOHN PAUL 84,575.00 3 797.45
328-04 801909623 CARRINGTON JULIA A 89,600.00 1 947.58
328-04 801909672 BRYAN DEBORAH 150,000.00 3 1,442.67
328-04 801910647 MOTT KATIE MCMILLAN 82,450.00 7 785.19
328-04 801911462 MAXWELL ROGER A 160,000.00 1 1,359.98
328-04 801911488 PALADINO LARRY G 76,000.00 1 818.49
328-04 801911595 CYPHERS DAVID F 58,400.00 1 595.10
328-04 801912767 HOLMES DARICK 127,925.00 1 1,194.16
328-04 801913013 GRAY BRADFORD A 114,930.00 1 1,138.14
328-04 801913211 KERR ROBERT T 100,000.00 2 952.32
328-04 801913252 FELICIANO JOSE 80,100.00 3 762.81
328-04 801915075 BRAZZEL GREGORY 68,000.00 1 692.92
328-04 801915232 ZANNIS NICHOLAS 42,250.00 4 426.48
328-04 801915620 DAIGLE DENNIS 106,200.00 7 981.39
328-04 801915802 OLSON JONATHAN 54,800.00 1 584.86
328-04 801916305 BROWN JOSEPH B 70,110.00 3 667.67
328-04 801916339 LAVOY LESTER C 101,000.00 1 767.67
328-04 801916537 ROBINSON ELLIOTT V 82,500.00 1 840.68
328-04 801918145 DRIGGS CHARLES EUGENE 85,000.00 7 950.78
328-04 801918715 SAGGINARIO ANTHONY 180,000.00 1 1,480.82
328-04 801918814 CLARK DWIGHT 85,500.00 1 718.93
328-04 801919671 NODZEWSKI ARTHUR 33,065.00 1 330.60
328-04 801919986 YOUNG CAROLYN 52,700.00 1 531.96
328-04 801920026 DIETRICH JAMES R 144,000.00 1 1,197.72
328-04 801920240 HERRERA CHARLES G 105,600.00 1 1,116.79
328-04 801920299 ROSS DOUGLAS 90,100.00 1 909.48
328-04 801921040 JONES VERLENCER F 51,800.00 1 517.92
328-04 801921677 NASH NEWTON N 52,200.00 1 458.09
328-04 801922089 MCDONALD STEVEN 64,000.00 1 543.99
328-04 801923178 SHEMIN MARTHA M Z 178,500.00 1 1,649.51
328-04 801923798 WYLIE MALINDA J 96,300.00 7 871.91
328-04 801924010 BOREN KAREN 113,400.00 1 1,005.66
328-04 801924598 TENENBAUM MELISSA G 115,000.00 2 1,084.32
328-04 801924978 TURNER TIM L 40,000.00 1 321.85
328-04 801924986 KREITZER KAREN 450,000.00 1 4,585.50
328-04 801925199 SUAREZ DIOSDADO G 76,500.00 1 650.24
328-04 801925223 MCINTOSH CHRISTOPHE A 185,600.00 1 1,962.85
328-04 801925835 MOORE JONATHAN L 55,165.00 1 514.95
328-04 801926213 LYALL TRAVIS 73,600.00 1 749.98
328-04 801926437 CUERVO GABRIEL 184,500.00 1 1,636.19
328-04 801926635 MACHESKO DAVID J 68,400.00 1 550.36
328-04 801927088 PARSONS DEBBIE 52,800.00 1 492.88
328-04 801927278 GRAY LORI V 59,500.00 1 555.42
328-04 801927963 CHOWDHURY TAPAN 96,000.00 3 869.19
328-04 801928664 MAHONEY GARY G 160,000.00 3 1,359.98
328-04 801929241 PERKINS BRENDA 268,200.00 1 2,378.46
328-04 801930413 TROTTER CHRISTOPHE 59,500.00 5 538.72
328-04 801930629 MACK STEVETTE 43,400.00 1 388.91
328-04 801930660 ROBINSON JOHN H 68,000.00 1 634.77
328-04 801930686 FENTON TROY 25,600.00 1 288.20
328-04 801931262 APPLEGATE WESLEY 84,000.00 1 792.03
328-04 801931767 BITTIKOFER MICHAEL J 116,000.00 1 922.95
328-04 801932666 RICE ROBERT G II 56,800.00 1 633.88
328-04 801932682 ANSELM DAVID 52,800.00 1 443.97
328-04 801932807 LINDNER PATRICIA A 69,500.00 1 584.39
328-04 801933243 HALE DONQUALLA 71,825.00 3 731.90
328-04 801933508 HAYES TRACEY 66,400.00 1 689.39
328-04 801933672 SMITH DWAYNE A 62,400.00 1 635.86
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801909581 84,544.01 85.0 06/01/2001 10.875 99,500.00 Y
801909623 89,600.00 80.0 06/01/2001 12.375 112,000.00 Y
801909672 150,000.00 75.0 06/01/2001 11.125 200,000.00 Y
801910647 82,390.93 85.0 07/01/2001 11.000 97,000.00 Y
801911462 160,000.00 80.0 07/01/2001 9.625 200,000.00 Y
801911488 75,961.98 80.0 06/01/2001 12.625 95,000.00 Y
801911595 58,400.00 80.0 07/01/2001 11.875 73,000.00 Y
801912767 127,925.00 85.0 06/01/2001 10.750 150,500.00 Y
801913013 114,893.27 90.0 05/01/2001 11.500 127,700.00 Y
801913211 100,000.00 80.0 06/01/2001 11.000 125,000.00 Y
801913252 80,100.00 90.0 06/01/2001 11.000 89,000.00 Y
801915075 68,000.00 80.0 07/01/2001 11.875 85,000.00 Y
801915232 42,250.00 62.1 06/01/2001 11.750 68,000.00 N
801915620 106,200.00 90.0 06/01/2001 10.625 118,000.00 Y
801915802 54,800.00 80.0 06/01/2001 12.500 68,500.00 Y
801916305 70,110.00 90.0 06/01/2001 11.000 77,900.00 Y
801916339 101,000.00 74.8 06/01/2001 8.375 135,000.00 Y
801916537 82,500.00 75.0 06/01/2001 11.875 110,000.00 Y
801918145 85,000.00 76.5 06/01/2001 12.250 111,000.00 Y
801918715 180,000.00 80.0 06/01/2001 9.250 225,000.00 Y
801918814 85,415.56 90.0 06/01/2001 9.500 95,000.00 Y
801919671 33,065.00 85.0 06/01/2001 11.625 38,900.00 Y
801919986 52,684.06 85.0 06/01/2001 11.750 62,000.00 Y
801920026 143,555.06 90.0 12/01/2000 9.375 160,000.00 Y
801920240 105,600.00 80.0 07/01/2001 12.375 132,000.00 Y
801920299 90,100.00 84.2 06/01/2001 11.750 106,900.00 Y
801921040 51,800.00 84.9 06/01/2001 11.625 61,000.00 Y
801921677 52,200.00 90.0 07/01/2001 10.000 58,000.00 N
801922089 64,000.00 80.0 06/01/2001 9.625 80,000.00 Y
801923178 178,500.00 85.0 07/01/2001 10.625 210,000.00 Y
801923798 96,300.00 90.0 07/01/2001 10.375 107,000.00 Y
801924010 113,400.00 70.0 07/01/2001 10.125 162,000.00 Y
801924598 114,957.87 57.5 06/01/2001 10.875 200,000.00 Y
801924978 39,978.15 80.0 06/01/2001 9.000 50,000.00 Y
801924986 450,000.00 45.0 06/01/2001 11.875 1,000,000.00 Y
801925199 76,500.00 90.0 07/01/2001 9.625 85,000.00 Y
801925223 185,600.00 80.0 06/01/2001 12.375 232,000.00 Y
801925835 55,165.00 85.0 07/01/2002 10.750 64,900.00 Y
801926213 73,600.00 80.0 06/01/2001 11.875 92,000.00 Y
801926437 184,500.00 90.0 07/01/2001 10.125 205,000.00 Y
801926635 68,400.00 90.0 07/01/2001 9.000 76,000.00 Y
801927088 52,760.06 80.0 06/01/2001 10.750 66,000.00 Y
801927278 59,500.00 85.0 06/01/2001 10.750 70,000.00 Y
801927963 96,000.00 75.0 06/01/2001 10.375 128,000.00 N
801928664 160,000.00 80.0 06/01/2001 9.625 200,000.00 Y
801929241 268,200.00 90.0 07/01/2001 10.125 298,000.00 Y
801930413 59,500.00 85.0 06/01/2001 10.375 70,000.00 Y
801930629 43,400.00 70.0 06/01/2001 10.250 62,000.00 Y
801930660 68,000.00 85.0 06/01/2001 10.750 80,000.00 Y
801930686 25,600.00 80.0 06/01/2001 13.250 32,000.00 Y
801931262 83,938.16 80.0 06/01/2001 10.875 105,000.00 Y
801931767 116,000.00 82.8 06/01/2001 8.875 140,000.00 Y
801932666 56,800.00 80.0 06/01/2001 13.125 71,000.00 Y
801932682 52,800.00 80.0 07/01/2001 9.500 66,000.00 Y
801932807 69,500.00 79.8 06/01/2001 9.500 87,000.00 Y
801933243 71,782.53 85.0 06/01/2001 11.875 84,500.00 Y
801933508 66,362.87 80.0 06/01/2001 12.125 83,000.00 Y
801933672 62,381.64 80.0 06/01/2001 11.875 78,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 22 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801933763 PIONTKOWSKI GARY T 231,200.00 1 2,136.52
328-04 801934209 JASON HAVERL BRAD HOWARD 84,000.00 1 847.90
328-04 801934514 MOSELEY PETER M 50,400.00 1 396.50
328-04 801935065 DAUGHERTY JOSEPH P 14,620.00 1 136.47
328-04 801935149 BATTLE MAJORIE 131,750.00 2 1,180.61
328-04 801935396 CAGLE WILLIAM CLINTON 94,775.00 1 893.62
328-04 801935529 GAINES WEBSTER 53,550.00 1 489.84
328-04 801935800 MCDONALD ORLANDO 32,200.00 3 325.03
328-04 801936519 MATTUCCI JOSEPH U 60,000.00 1 652.02
328-04 801936642 ELLISON JACQUELINE D 113,600.00 1 1,135.82
328-04 801937111 MOORHOUSE JERRY L 44,800.00 1 456.51
328-04 801937467 OLSON JONATHAN L 117,000.00 1 1,037.58
328-04 801937491 SAUNDERS MARK 37,100.00 1 367.40
328-04 801938127 BOWERSOX DAVID H 80,585.00 1 767.43
328-04 801938317 SCOTT SADIE 61,600.00 3 651.46
328-04 801938473 WILLIAMS MARY L 85,000.00 1 638.58
328-04 801938879 BOUGAS MAGALY A 99,450.00 1 1,013.40
328-04 801939570 TUTT RONNIE 89,250.00 4 883.83
328-04 801939661 MCCULLER MATTHEW 34,500.00 5 318.81
328-04 801940065 INFANTE PEDRO JR 48,580.00 1 453.49
328-04 801940909 MCQUILLEN SARA B 30,000.00 1 274.42
328-04 801941410 FRANKLIN PATRICIA L 49,000.00 1 434.54
328-04 801941881 MORROW DENNIS F 65,950.00 1 621.84
328-04 801942145 PYERITZ ROY E 30,500.00 1 259.25
328-04 801942533 BURTON DIETRA 68,000.00 1 686.40
328-04 801942608 FELICIANO JUAN A 79,200.00 1 739.32
328-04 801942855 ROSE HENRY E 78,800.00 7 787.87
328-04 801943416 KITTS SHIRLEY ANN 52,000.00 1 470.81
328-04 801943523 CUTSHALL DALE W JR 62,100.00 7 562.26
328-04 801943911 EDWARDS THOMAS L 79,200.00 1 822.29
328-04 801943978 MARTIN SYLVIA V 83,500.00 7 732.77
328-04 801944695 WILLIAMS JAMES V 59,300.00 1 525.89
328-04 801944810 TURNER LEO J 59,500.00 1 473.41
328-04 801945296 NUGENT STEVEN R 143,900.00 1 1,302.88
328-04 801945619 BURRELL LUNA 55,350.00 1 475.54
328-04 801946401 SCHOEN COREY 39,000.00 1 324.38
328-04 801946773 LOVELESS CONELL 84,100.00 1 691.87
328-04 801947003 COX ANNIKA 52,700.00 1 526.92
328-04 801947078 ALZUBAIR AMER 68,000.00 3 692.92
328-04 801947151 BYRD MARILYN 100,000.00 4 849.99
328-04 801947326 BAURER ROBIN L 189,000.00 1 1,889.70
328-04 801947342 EMERY JENNIFER L 92,000.00 1 972.96
328-04 801947664 REYES GEORGE 65,700.00 1 650.62
328-04 801948258 MCELVEEN THOMAS R 54,000.00 7 499.01
328-04 801949108 ANDREWS PHYLLIS 39,900.00 1 379.98
328-04 801949157 HOPE RENEE 27,000.00 1 227.03
328-04 801949173 MROZIK DAWN M 72,250.00 1 674.44
328-04 801949181 FRANKLIN ANNIE R 35,600.00 1 332.32
328-04 801950155 GASKINS ADAM 62,550.00 7 578.02
328-04 801950569 LAUTNER ROBERT 132,000.00 1 1,195.14
328-04 801950734 MORGAN OSARETIN AMANDA 157,500.00 1 1,396.75
328-04 801950890 RAMOS GARCIA CARMEN 153,000.00 1 1,559.07
328-04 801951054 DUNSHEE WARREN E 80,800.00 7 709.08
328-04 801952151 WOODS JOSEPH 18,900.00 1 167.61
328-04 801952284 TRUSSELL VERAJEAN S 59,000.00 1 496.11
328-04 801953084 KING JOHN F 202,500.00 1 1,947.61
328-04 801953845 CLEMMONS ROSITA L 80,800.00 1 901.71
328-04 801954090 GARZA ALFREDO MUNOZ 92,175.00 7 904.02
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801933763 231,200.00 80.0 06/01/2001 10.625 289,000.00 Y
801934209 84,000.00 80.0 07/01/2001 11.750 105,000.00 Y
801934514 50,400.00 80.0 06/01/2001 8.750 63,000.00 N
801935065 14,620.00 85.0 06/01/2001 10.750 17,200.00 Y
801935149 131,750.00 85.0 06/01/2001 10.250 155,000.00 Y
801935396 94,775.00 85.0 06/01/2001 10.875 111,500.00 Y
801935529 53,507.26 85.0 07/01/2001 10.500 63,000.00 Y
801935800 32,200.00 70.0 06/01/2001 11.750 46,000.00 N
801936519 60,000.00 80.0 06/01/2001 12.750 75,000.00 Y
801936642 113,529.02 80.0 07/01/2001 11.625 142,000.00 Y
801937111 44,800.00 80.0 06/01/2001 11.875 56,000.00 Y
801937467 117,000.00 90.0 06/01/2001 10.125 130,000.00 Y
801937491 37,063.07 70.0 03/01/2001 11.500 53,000.00 N
801938127 80,585.00 80.9 07/01/2001 11.000 99,500.00 Y
801938317 61,600.00 80.0 06/01/2001 12.375 77,000.00 N
801938473 85,000.00 68.0 07/01/2001 8.250 125,000.00 Y
801938879 99,450.00 85.0 06/01/2001 11.875 117,000.00 Y
801939570 89,250.00 85.0 06/01/2001 11.500 105,000.00 Y
801939661 34,473.20 75.0 07/01/2001 10.625 46,000.00 N
801940065 48,580.00 85.9 07/01/2001 10.750 56,500.00 Y
801940909 30,000.00 50.0 06/01/2001 10.500 60,000.00 N
801941410 49,000.00 89.9 07/01/2001 10.125 54,500.00 Y
801941881 65,950.00 67.9 06/01/2001 10.875 97,000.00 Y
801942145 30,500.00 61.0 06/01/2001 9.625 50,000.00 Y
801942533 68,000.00 85.0 06/01/2001 11.750 80,000.00 Y
801942608 79,200.00 90.0 06/01/2001 10.750 88,000.00 Y
801942855 78,800.00 80.0 07/01/2001 11.625 98,500.00 Y
801943416 52,000.00 74.2 06/01/2001 10.375 70,000.00 Y
801943523 62,100.00 90.0 07/01/2001 10.375 69,000.00 Y
801943911 78,962.78 80.0 07/01/2001 12.125 99,000.00 Y
801943978 83,500.00 79.5 12/01/1999 10.000 105,000.00 Y
801944695 59,300.00 89.9 06/01/2001 10.125 65,900.00 Y
801944810 59,500.00 85.0 07/01/2001 8.875 70,000.00 Y
801945296 143,782.01 89.9 06/01/2001 10.375 159,900.00 Y
801945619 55,350.00 90.0 07/01/2001 9.750 61,500.00 Y
801946401 39,000.00 79.7 06/01/2001 9.375 48,900.00 Y
801946773 84,100.00 89.9 06/01/2001 9.250 93,500.00 Y
801947003 52,700.00 85.0 06/01/2001 11.625 62,000.00 Y
801947078 68,000.00 80.0 06/01/2001 11.875 85,000.00 Y
801947151 100,000.00 63.6 06/01/2001 9.625 157,000.00 Y
801947326 189,000.00 84.0 07/01/2001 11.625 225,000.00 Y
801947342 92,000.00 80.0 07/01/2001 12.375 115,000.00 Y
801947664 65,700.00 89.8 06/01/2001 11.500 73,100.00 Y
801948258 54,000.00 90.0 07/01/2001 10.625 60,000.00 Y
801949108 39,900.00 64.8 06/01/2001 11.000 61,500.00 Y
801949157 27,000.00 75.0 07/01/2001 9.500 36,000.00 Y
801949173 72,250.00 85.0 06/01/2001 10.750 85,000.00 Y
801949181 35,600.00 84.9 06/01/2001 10.750 41,900.00 Y
801950155 62,550.00 90.0 06/01/2001 10.625 69,500.00 Y
801950569 132,000.00 80.7 07/01/2001 10.375 163,500.00 Y
801950734 157,500.00 90.0 06/01/2001 10.125 175,000.00 Y
801950890 153,000.00 85.0 07/01/2001 11.875 180,000.00 Y
801951054 80,800.00 80.0 06/01/2001 10.000 101,000.00 Y
801952151 18,900.00 90.0 07/01/2001 10.125 21,000.00 Y
801952284 58,941.71 45.3 07/01/2001 9.500 130,000.00 Y
801953084 202,500.00 75.0 06/01/2001 11.125 270,000.00 Y
801953845 80,800.00 80.0 06/01/2001 13.125 101,000.00 Y
801954090 92,175.00 75.0 06/01/2001 11.375 122,900.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 23 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801954470 GOOLSBY MARGARET 85,550.00 7 774.58
328-04 801954942 PETTIFORD CLARENCE 171,700.00 3 1,475.17
328-04 801955170 MCCARGO TERRY 44,000.00 1 406.60
328-04 801955923 MCKINSTRY RONALD 99,000.00 1 887.14
328-04 801956145 OSTERHOUT LARRY M 114,700.00 1 1,190.87
328-04 801956350 WIDEMAN JAMES 48,875.00 2 375.81
328-04 801957226 WEIDENDORF ROBERT H 41,600.00 6 422.85
328-04 801957267 CURTIS JOHN D 112,450.00 1 1,060.28
328-04 801958273 HESS JAMIE 68,000.00 3 666.92
328-04 801958505 AUSTIN BOBBY 184,500.00 1 1,844.70
328-04 801959016 LUCAS TERRY A 43,200.00 1 387.12
328-04 801959677 PRUITT MARVELL 41,250.00 1 412.43
328-04 801959925 BRINTON STEPHEN R 103,900.00 1 950.41
328-04 801960634 WALDEN STEVEN D 44,000.00 1 439.93
328-04 801961285 WEABER LLOYD 88,000.00 1 747.99
328-04 801961327 POTHOOF PAUL 27,700.00 1 243.09
328-04 801961657 LATIMER ALETHEA 65,200.00 1 620.92
328-04 801962234 SHRUM RODNEY 63,750.00 1 637.40
328-04 801962440 RAJABI BAHRAM 93,600.00 2 736.35
328-04 801962879 KAROLESKI RUTHANN 82,550.00 1 686.61
328-04 801963166 KUDUKIS JEFF 98,600.00 1 957.67
328-04 801963174 ROBINSON REBECCA C 377,308.00 8 3,207.08
328-04 801963968 SYKES JENNIFER G 84,800.00 8 823.63
328-04 801964099 GOMEZ OLGA REGINA 25,350.00 1 239.02
328-04 801964156 DLUZEN FRANK 93,000.00 1 833.37
328-04 801964891 OLENICK MARK 36,000.00 7 370.30
328-04 801964966 KHAN GHIASUDDIN 56,250.00 1 509.29
328-04 801965104 REED EDWARD W 118,800.00 7 1,075.62
328-04 801965211 GRIMMAGE TERRY 97,700.00 1 976.85
328-04 801965310 DUKES BEVERLY J 83,000.00 7 743.76
328-04 801965799 WISS TAWNYA C 123,920.00 1 1,310.54
328-04 801965849 GROOVER PHILLIP 53,910.00 1 478.09
328-04 801965898 REYNOLDS TINA 50,400.00 1 446.96
328-04 801966482 DESSO JAMES R 89,250.00 7 833.13
328-04 801966599 ERKERD ROSE M 64,000.00 3 603.45
328-04 801966920 BROWN BERNARD 45,000.00 1 386.62
328-04 801966987 RAPOZA STEVE 85,500.00 1 742.44
328-04 801967118 GALLO ANTHONY R 140,100.00 1 1,427.62
328-04 801967126 ANDERSON JOHN LEWIS 76,500.00 1 678.42
328-04 801967423 BENNER DAVID K 72,000.00 1 638.51
328-04 801967480 GREENE BARBARA A 70,000.00 1 594.99
328-04 801967761 RUPOLO MICHAEL A 34,000.00 2 282.79
328-04 801968165 CHAFER MICHAEL J 44,170.00 1 363.38
328-04 801968702 HOGAN SANDRA J 62,900.00 1 599.01
328-04 801969684 REYNOLDS HARRY 62,900.00 1 628.90
328-04 801971870 MOSLEY GLENN C 89,089.00 1 773.60
328-04 801972324 PAPKA DEBRA KAY 54,400.00 1 554.34
328-04 801972670 RATLIFF JOSEPH 55,250.00 3 515.75
328-04 801973736 MCKINNEY REGINALD 63,200.00 7 631.90
328-04 801973876 ZAZZERA JAMES 76,500.00 1 714.11
328-04 801974163 RICHARDSON KENDALL 63,750.00 1 507.22
328-04 801974510 OKOH JUSTUS E 119,000.00 1 1,055.32
328-04 801974601 SKELTON JAMES W 46,750.00 1 467.43
328-04 801975111 WILBURN DOROTHY 58,650.00 1 553.01
328-04 801975194 HERNANDEZ HARRY 51,200.00 3 454.05
328-04 801975673 ROLFING BARRY N 137,200.00 1 1,229.45
328-04 801975897 CASSIDY CRAIG 38,335.00 1 383.29
328-04 801976291 ISAKSEN HENRY L 248,000.00 8 1,951.02
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801954470 85,550.00 63.8 07/01/2001 10.375 134,000.00 Y
801954942 171,700.00 85.0 06/01/2001 9.750 202,000.00 Y
801955170 44,000.00 80.0 07/01/2001 10.625 55,000.00 Y
801955923 99,000.00 90.0 06/01/2001 10.250 110,000.00 Y
801956145 114,700.00 84.9 06/01/2001 12.125 135,000.00 Y
801956350 48,875.00 85.0 06/01/2001 8.500 57,500.00 Y
801957226 41,600.00 80.0 07/01/2001 11.500 52,000.00 Y
801957267 112,450.00 65.0 06/01/2001 10.875 173,000.00 Y
801958273 68,000.00 80.0 06/01/2001 11.375 85,000.00 Y
801958505 184,500.00 90.0 06/01/2001 11.625 205,000.00 Y
801959016 43,200.00 80.0 06/01/2001 10.250 54,000.00 Y
801959677 41,224.24 75.0 07/01/2001 11.625 55,000.00 Y
801959925 103,858.72 79.9 06/01/2001 10.500 129,900.00 Y
801960634 44,000.00 80.0 07/01/2001 11.625 55,000.00 Y
801961285 88,000.00 80.0 06/01/2001 9.625 110,000.00 N
801961327 27,700.00 65.9 06/01/2001 10.000 42,000.00 N
801961657 65,200.00 89.9 06/01/2001 11.000 72,500.00 Y
801962234 63,750.00 85.0 06/01/2001 11.625 75,000.00 Y
801962440 93,600.00 74.9 06/01/2001 8.750 124,900.00 N
801962879 82,550.00 65.5 06/01/2001 9.375 126,000.00 Y
801963166 98,600.00 85.0 06/01/2001 11.250 116,000.00 Y
801963174 377,308.00 90.0 06/01/2001 9.625 419,232.00 Y
801963968 84,800.00 80.0 07/01/2001 11.250 106,000.00 Y
801964099 25,350.00 65.0 06/01/2001 10.875 39,000.00 N
801964156 93,000.00 44.2 06/01/2001 10.250 210,000.00 Y
801964891 35,979.30 75.0 07/01/2001 12.000 48,000.00 Y
801964966 56,250.00 75.0 07/01/2001 10.375 75,000.00 N
801965104 118,800.00 85.4 07/01/2001 10.375 139,000.00 Y
801965211 97,700.00 84.9 07/01/2001 11.625 115,000.00 Y
801965310 83,000.00 85.5 07/01/2001 10.250 97,000.00 Y
801965799 123,920.00 80.0 06/01/2001 12.375 154,900.00 Y
801965849 53,910.00 90.0 06/01/2001 10.125 59,900.00 Y
801965898 50,400.00 90.0 06/01/2001 10.125 56,000.00 Y
801966482 89,250.00 85.0 07/01/2001 10.750 105,000.00 Y
801966599 64,000.00 75.2 07/01/2001 10.875 85,000.00 Y
801966920 45,000.00 90.0 06/01/2001 9.750 50,000.00 Y
801966987 85,500.00 82.2 06/01/2001 9.875 104,000.00 Y
801967118 140,100.00 79.9 06/01/2001 11.875 175,130.00 Y
801967126 76,500.00 90.0 07/01/2001 10.125 85,000.00 Y
801967423 72,000.00 90.0 06/01/2001 10.125 80,000.00 Y
801967480 70,000.00 79.5 06/01/2001 9.625 88,000.00 Y
801967761 34,000.00 85.0 06/01/2001 9.375 40,000.00 Y
801968165 44,170.00 70.0 06/01/2001 9.250 63,100.00 Y
801968702 62,900.00 79.9 06/01/2001 11.000 78,700.00 Y
801969684 62,900.00 85.0 06/01/2001 11.625 74,000.00 Y
801971870 89,089.00 80.9 07/01/2001 9.875 110,000.00 Y
801972324 54,400.00 77.7 07/01/2001 11.875 70,000.00 Y
801972670 55,250.00 85.0 07/01/2001 10.750 65,000.00 Y
801973736 63,200.00 80.0 07/01/2001 11.625 79,000.00 Y
801973876 76,500.00 85.0 07/01/2001 10.750 90,000.00 Y
801974163 63,750.00 85.0 06/01/2001 8.875 75,000.00 Y
801974510 119,000.00 85.0 06/01/2001 10.125 140,000.00 Y
801974601 46,750.00 85.0 06/01/2001 11.625 55,000.00 Y
801975111 58,650.00 85.0 06/01/2001 10.875 69,000.00 Y
801975194 51,200.00 80.0 06/01/2001 10.125 64,000.00 Y
801975673 137,200.00 80.0 06/01/2001 10.250 171,500.00 Y
801975897 38,335.00 85.0 06/01/2001 11.625 45,100.00 Y
801976291 248,000.00 80.0 06/01/2001 8.750 310,000.00 N
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 24 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801976309 WEABER LLOYD 84,000.00 1 713.99
328-04 801976358 DONOVAN MARINA B 42,900.00 1 466.19
328-04 801976390 WATKINS MICHAEL D 49,500.00 4 443.57
328-04 801976671 CANNADY KAREN 80,800.00 7 761.86
328-04 801976937 WILLIAMS ROBERT R 189,000.00 3 1,676.09
328-04 801977778 DANIEL CLIFFORD 56,000.00 1 501.82
328-04 801977935 TOMLINSON FALANDOUS 62,800.00 1 639.93
328-04 801978057 LOWE JAMES 45,050.00 1 416.31
328-04 801978701 VELIE ROBERT 97,000.00 1 860.22
328-04 801978859 BENNETT WILLIAM H JR 103,500.00 1 795.83
328-04 801979154 FINCH ROY L 49,000.00 1 485.24
328-04 801980236 JOHNSON VICTOR 59,500.00 1 594.91
328-04 801980244 NELIS ANDREW C 90,000.00 1 814.87
328-04 801980418 MILES JAMES R 45,900.00 3 377.61
328-04 801981697 WATSON DAVID 140,200.00 1 1,166.11
328-04 801981879 COVERT STEVE 104,000.00 1 1,099.87
328-04 801982190 MUHAMMAD RAHIM 72,000.00 1 747.54
328-04 801982232 NORRIS JEFFREY B 240,000.00 1 1,803.04
328-04 801982612 STUBBLEFIELD MARK 79,050.00 1 790.37
328-04 801982935 WATKINS MICHAEL D 50,250.00 3 450.29
328-04 801982984 WHITE DAVID 50,250.00 1 492.83
328-04 801983388 PIERCE REBECCA 87,700.00 7 705.65
328-04 801983636 CAMPBELL LERONZA 78,600.00 1 733.72
328-04 801984501 CAMPOS FERNANDO L W 38,700.00 1 343.20
328-04 801984949 ELLIOTT JUNE B 70,200.00 1 622.55
328-04 801985052 SPAINHOUR DAVID S 455,000.00 1 4,636.45
328-04 801985862 BUDD DONALD A 107,000.00 1 968.79
328-04 801986449 SELVY VERNESSA L 55,250.00 1 515.75
328-04 801986555 AKERS DALLAS R 73,800.00 1 607.13
328-04 801986829 DILLARD CARLOS 123,200.00 3 1,314.87
328-04 801986910 BASS LISA 127,170.00 1 1,080.93
328-04 801987314 SORSBY STEPHEN C 297,000.00 1 2,470.30
328-04 801987462 BUTTRUM CHARLES L 150,500.00 8 1,404.89
328-04 801987579 SANTIAGO NORMA 68,130.00 1 604.19
328-04 801988593 PILGRIM NEIL C 62,480.00 7 554.09
328-04 801988718 NOLAN JOHN P JR 520,000.00 1 3,952.37
328-04 801989146 GAMBILL ROBERT J 60,300.00 1 534.75
328-04 801989195 ANJORIN MARTHA J 28,700.00 1 254.52
328-04 801991258 WILSON VICTORIA L 81,200.00 1 850.90
328-04 801991696 TOLBERT MARGARET A 30,400.00 1 292.38
328-04 801991779 MAZZA DOREEN 138,600.00 1 1,152.80
328-04 801991837 HOSTETLER BRYAN S 63,750.00 1 625.24
328-04 801992124 GUY LEZLEE A 184,000.00 8 1,530.42
328-04 801992231 WARD MICHAEL 93,600.00 1 812.77
328-04 801993148 BAUGHMAN JOHN 36,750.00 6 381.55
328-04 801993379 LEVENTHAL L ROBERT 391,000.00 1 3,649.91
328-04 801993932 GARCIA ARMANDO E 50,400.00 1 503.92
328-04 801993981 CARRAWAY BELINDA 58,800.00 1 543.37
328-04 801994567 HARRIMAN GARY V 104,125.00 1 894.59
328-04 801994666 MCWILLIAMS JEFFREY D 300,000.00 1 2,885.34
328-04 801994765 HANSEN SAMUEL W 180,900.00 1 1,343.18
328-04 801994781 SCHOENING WILLIAM C 68,250.00 1 669.37
328-04 801994971 TRIVETT ELLIS W 333,000.00 8 2,739.51
328-04 801995176 PURVIS ROBERT LINWOOD 84,624.00 7 680.90
328-04 801995317 JOHNSON HENRY T 52,000.00 1 437.24
328-04 801996133 GOMEZ OLGA REGINA 71,920.00 1 705.37
328-04 801996448 GIORDANO RICHARD C 30,000.00 1 252.26
328-04 801996653 MARTIN GARY E 62,200.00 1 523.01
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801976309 84,000.00 79.0 06/01/2001 9.625 106,250.00 N
801976358 42,900.00 65.0 06/01/2001 12.750 66,000.00 N
801976390 49,500.00 75.0 06/01/2001 10.250 66,000.00 N
801976671 80,800.00 80.0 06/01/2001 10.875 101,000.00 Y
801976937 189,000.00 90.0 07/01/2001 10.125 210,000.00 Y
801977778 56,000.00 70.0 06/01/2001 10.250 80,000.00 Y
801977935 62,800.00 80.0 07/01/2001 11.875 78,500.00 Y
801978057 45,050.00 85.0 06/01/2001 10.625 53,000.00 Y
801978701 97,000.00 64.6 07/01/2001 10.125 150,000.00 Y
801978859 103,374.14 75.0 07/01/2001 8.500 138,000.00 Y
801979154 49,000.00 67.1 06/01/2001 11.500 73,000.00 Y
801980236 59,500.00 85.1 07/01/2001 11.625 69,900.00 Y
801980244 89,926.19 90.0 06/01/2001 10.375 100,000.00 Y
801980418 45,900.00 90.0 07/01/2001 9.250 51,000.00 Y
801981697 140,200.00 84.9 07/01/2001 9.375 165,000.00 Y
801981879 104,000.00 80.0 06/01/2001 12.375 130,000.00 Y
801982190 71,959.72 80.0 07/01/2001 12.125 90,000.00 Y
801982232 240,000.00 80.0 07/01/2001 8.250 300,000.00 Y
801982612 79,050.00 85.0 06/01/2001 11.625 93,000.00 Y
801982935 50,250.00 75.0 06/01/2001 10.250 67,000.00 N
801982984 50,250.00 75.0 06/01/2001 11.375 67,000.00 Y
801983388 87,700.00 74.3 07/01/2001 9.000 118,000.00 Y
801983636 78,600.00 84.9 06/01/2001 10.750 92,500.00 Y
801984501 38,700.00 90.0 07/01/2001 10.125 43,000.00 Y
801984949 70,200.00 90.0 06/01/2001 10.125 78,000.00 Y
801985052 455,000.00 79.1 07/01/2001 11.875 575,000.00 Y
801985862 107,000.00 64.0 07/01/2001 10.375 167,000.00 Y
801986449 55,250.00 85.0 06/01/2001 10.750 65,000.00 Y
801986555 73,800.00 90.0 06/01/2001 9.250 82,000.00 Y
801986829 123,200.00 84.9 06/01/2001 12.500 145,000.00 Y
801986910 127,170.00 90.0 07/01/2001 9.625 141,300.00 Y
801987314 296,698.85 84.8 07/01/2001 9.375 350,000.00 Y
801987462 150,500.00 70.0 06/01/2001 10.750 215,000.00 N
801987579 68,130.00 90.0 07/01/2001 10.125 75,700.00 Y
801988593 62,480.00 80.0 07/01/2001 10.125 78,100.00 Y
801988718 520,000.00 79.6 06/01/2001 8.375 652,940.00 Y
801989146 60,300.00 90.0 06/01/2001 10.125 67,000.00 Y
801989195 28,700.00 70.0 07/01/2001 10.125 41,000.00 N
801991258 81,200.00 64.9 07/01/2001 12.250 125,000.00 Y
801991696 30,400.00 80.0 06/01/2001 11.125 38,000.00 Y
801991779 138,600.00 90.0 07/01/2001 9.375 154,000.00 Y
801991837 63,750.00 85.0 07/01/2001 11.375 75,000.00 Y
801992124 183,907.08 80.0 06/01/2001 9.375 230,000.00 Y
801992231 93,600.00 80.0 06/01/2001 9.875 117,000.00 Y
801993148 36,750.00 75.0 07/01/2001 12.125 49,000.00 Y
801993379 391,000.00 85.0 07/01/2001 10.750 460,000.00 Y
801993932 50,400.00 80.0 07/01/2001 11.625 63,000.00 Y
801993981 58,800.00 80.0 07/01/2001 10.625 73,500.00 Y
801994567 104,125.00 85.0 06/01/2001 9.750 122,500.00 Y
801994666 300,000.00 80.0 07/01/2001 11.125 375,000.00 Y
801994765 180,900.00 90.0 06/01/2001 8.125 201,000.00 Y
801994781 68,250.00 65.0 07/01/2001 11.375 105,000.00 Y
801994971 333,000.00 89.7 01/01/2000 9.250 371,000.00 Y
801995176 84,624.00 79.9 07/01/2001 9.000 105,785.00 Y
801995317 52,000.00 80.0 07/01/2001 9.500 65,000.00 Y
801996133 71,920.00 80.0 06/01/2001 11.375 89,900.00 Y
801996448 30,000.00 80.0 06/01/2001 9.500 37,500.00 Y
801996653 62,200.00 69.8 06/01/2001 9.500 89,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 25 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 801996810 YETTER CAROL L 30,875.00 1 294.03
328-04 801998709 STOWE JONATHON M 96,300.00 1 854.01
328-04 801998790 LASKAR RUKSHANA 256,500.00 3 2,274.70
328-04 801998998 SKRIP GARY W 71,400.00 1 606.90
328-04 801999350 GILTZ CLYDE H 41,800.00 1 343.88
328-04 801999582 CRAWLEY FRANCINE 83,200.00 1 896.04
328-04 801999590 COFFEY GARY D 65,450.00 1 654.40
328-04 801999665 TULANEY LISA M 144,000.00 1 1,250.43
328-04 802000448 MORGAN JENNIFER L 94,400.00 1 961.94
328-04 802001123 HANLEY ROY E 69,275.00 7 563.64
328-04 802001255 ZOLLNER JIMMY D 61,200.00 1 611.90
328-04 802001438 BANKHEAD OLLIE A 97,750.00 1 1,052.74
328-04 802002436 OWENS JACQUELINE 115,200.00 1 1,064.56
328-04 802003061 RICHARDT ANTHONY 51,000.00 1 480.87
328-04 802004200 SIMPSON EDWARD 117,600.00 1 1,198.34
328-04 802004770 MCLEAN ERICH 238,000.00 1 2,244.08
328-04 802004960 TANT ABNAR 92,000.00 7 765.21
328-04 802005066 KELLEY CHARLES 80,000.00 3 754.31
328-04 802005090 H ELLIS ELIZABETH ANN 57,100.00 6 485.34
328-04 802005397 ASTHEIMER PATRICIA S 100,000.00 1 760.07
328-04 802006957 BROADHURST CEDRICK 83,300.00 7 777.59
328-04 802007161 CHEN MICHAEL 206,250.00 2 1,867.40
328-04 802010033 NEGRON ANA 70,000.00 1 633.78
328-04 802010264 SHIRK CRAIG 68,000.00 1 738.95
328-04 802010462 CAPLINGER KEVIN L 142,000.00 1 1,259.29
328-04 802010553 SCLAFANI ANTHONY F 94,000.00 1 1,003.22
328-04 802011130 PIERCE ROBERT 90,000.00 1 831.69
328-04 802011460 BLUE WESLEY 30,000.00 6 348.80
328-04 802011494 WILLIAMS LORRAINE 45,500.00 1 420.46
328-04 802011965 FORT PATRICIA A 149,500.00 3 1,409.62
328-04 802012245 HAWKES JANET E 124,100.00 1 1,240.80
328-04 802013136 CRISP JENNIFER L 65,025.00 1 607.00
328-04 802013664 HIATT VAN R 94,500.00 3 838.05
328-04 802015453 JONES ELLISON 135,900.00 1 1,155.14
328-04 802016162 LEWIS CLESTON 75,000.00 1 764.25
328-04 802016576 STRICKLAND MICHAEL J 180,000.00 8 1,680.27
328-04 802017145 DINKINS ERNEST B 74,800.00 1 575.15
328-04 802020081 COUZENS SHEILA L 34,250.00 1 322.94
328-04 802022277 PINGEL RODNEY B 270,000.00 1 2,294.97
328-04 802024216 CARNELL TERRANCE 55,250.00 1 552.41
328-04 802025270 BIANCANIELLO PATRICIA 55,000.00 1 592.33
328-04 802025338 GEIONETY FRANK A 61,200.00 1 611.90
328-04 802025502 WILSON REGINALD S 49,500.00 1 452.80
328-04 802025668 MCQUILLEN SARA 37,500.00 1 343.03
328-04 802025924 SHEEHAN TRICIA L 102,000.00 1 923.51
328-04 802026476 DEAN WILTON 55,250.00 1 552.41
328-04 802027227 CAIN BETTY 76,500.00 1 728.53
328-04 802027342 LANE ERIC 243,000.00 1 2,110.09
328-04 802027680 ZAMORA DAVID E 71,400.00 1 639.82
328-04 802027805 WARD SHARON 68,000.00 4 686.40
328-04 802027847 REED TONY W 101,511.00 8 825.93
328-04 802027946 ZAMORA DAVID E 58,500.00 1 502.61
328-04 802027995 ZAMORA DAVID E 37,500.00 1 322.18
328-04 802028142 BAILEY KEM A 82,500.00 1 793.47
328-04 802032292 MOCKO GEORGE J 160,000.00 1 1,692.11
328-04 802035428 ROWLETT JAMES M 109,850.00 1 1,077.37
328-04 802038687 CHMURA CARL 96,000.00 1 1,015.26
328-04 802039016 BUTTNER ROBERT E 94,200.00 1 817.98
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801996810 30,875.00 65.0 06/01/2001 11.000 47,500.00 Y
801998709 96,300.00 90.0 07/01/2001 10.125 107,000.00 Y
801998790 256,500.00 90.0 07/01/2001 10.125 285,000.00 Y
801998998 71,400.00 85.0 06/01/2001 9.625 84,000.00 Y
801999350 41,800.00 89.8 07/01/2001 9.250 46,500.00 Y
801999582 83,200.00 80.0 07/01/2001 12.625 104,000.00 Y
801999590 65,450.00 85.0 06/01/2001 11.625 77,000.00 Y
801999665 144,000.00 90.0 07/01/2001 9.875 160,000.00 Y
802000448 94,400.00 80.0 07/01/2001 11.875 118,000.00 Y
802001123 69,201.00 85.0 07/01/2001 9.125 81,500.00 Y
802001255 61,200.00 85.0 07/01/2001 11.625 72,000.00 Y
802001438 97,750.00 85.0 07/01/2001 12.625 115,000.00 Y
802002436 115,200.00 80.0 07/01/2001 10.625 144,000.00 Y
802003061 51,000.00 85.0 07/01/2001 10.875 60,000.00 Y
802004200 117,600.00 80.0 07/01/2001 11.875 147,000.00 Y
802004770 238,000.00 85.0 06/01/2001 10.875 280,000.00 Y
802004960 92,000.00 83.6 07/01/2001 9.375 110,000.00 Y
802005066 80,000.00 80.0 07/01/2001 10.875 100,000.00 Y
802005090 57,100.00 79.3 07/01/2001 9.625 72,000.00 Y
802005397 100,000.00 76.9 07/01/2001 8.375 130,000.00 Y
802006957 83,300.00 85.0 07/01/2001 10.750 98,000.00 Y
802007161 206,250.00 75.0 06/01/2001 10.375 275,000.00 Y
802010033 69,942.61 77.7 07/01/2001 10.375 90,000.00 Y
802010264 68,000.00 80.0 07/01/2001 12.750 85,000.00 Y
802010462 142,000.00 80.0 07/01/2001 10.125 177,500.00 Y
802010553 94,000.00 80.0 06/01/2001 12.500 117,500.00 Y
802011130 90,000.00 64.2 07/01/2001 10.625 140,000.00 Y
802011460 30,000.00 70.0 06/01/2001 12.875 42,804.00 Y
802011494 45,500.00 65.0 07/01/2001 10.625 70,000.00 Y
802011965 149,500.00 65.0 07/01/2001 10.875 230,000.00 Y
802012245 124,100.00 85.0 07/01/2001 11.625 146,000.00 Y
802013136 65,025.00 85.0 07/01/2001 10.750 76,500.00 Y
802013664 94,500.00 90.0 07/01/2001 10.125 105,000.00 Y
802015453 135,900.00 90.0 07/01/2001 9.625 151,000.00 Y
802016162 75,000.00 54.7 07/01/2001 11.875 137,000.00 Y
802016576 180,000.00 90.0 06/01/2001 10.750 200,000.00 Y
802017145 74,800.00 85.0 07/01/2001 8.500 88,000.00 Y
802020081 34,250.00 61.1 07/01/2001 10.875 56,000.00 Y
802022277 270,000.00 72.0 07/01/2001 9.625 375,000.00 Y
802024216 55,250.00 85.0 07/01/2001 11.625 65,000.00 Y
802025270 55,000.00 61.1 07/01/2001 12.625 90,000.00 N
802025338 61,200.00 85.0 07/01/2001 11.625 72,000.00 Y
802025502 49,460.48 75.0 07/01/2001 10.500 66,000.00 Y
802025668 37,500.00 50.0 06/01/2001 10.500 75,000.00 N
802025924 102,000.00 85.0 07/01/2001 10.375 120,000.00 Y
802026476 55,250.00 85.0 07/01/2001 11.625 65,000.00 Y
802027227 76,500.00 90.0 07/01/2001 11.000 85,000.00 Y
802027342 243,000.00 90.0 07/01/2001 9.875 270,000.00 Y
802027680 71,400.00 85.0 07/01/2001 10.250 84,000.00 Y
802027805 68,000.00 80.0 07/01/2001 11.750 85,000.00 Y
802027847 101,511.00 74.9 07/01/2001 9.125 135,349.00 Y
802027946 58,500.00 75.0 07/01/2001 9.750 78,000.00 N
802027995 37,500.00 75.0 07/01/2001 9.750 50,000.00 N
802028142 82,500.00 75.0 06/01/2001 11.125 110,000.00 Y
802032292 160,000.00 80.0 07/01/2001 12.375 200,000.00 Y
802035428 109,850.00 65.0 07/01/2002 11.375 169,000.00 Y
802038687 96,000.00 78.6 07/01/2001 12.375 122,000.00 Y
802039016 94,200.00 64.9 07/01/2001 9.875 145,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 26 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-04 802040683 SZUCS ANGELA A 61,000.00 1 469.04
328-04 802042432 MCELHANEY WAYNE E JR 68,000.00 1 692.92
328-04 802044438 CHATMON VICTOR 56,100.00 1 560.91
328-04 802045476 CARVELL LINDA M 119,200.00 1 1,214.65
328-04 802048199 PARRISH TAMALA 59,500.00 1 555.42
328-04 802049973 WILLIAMSON PATRICIA 64,800.00 1 660.31
328-04 802051789 EL HALIM CINDY 153,000.00 1 1,371.03
328-04 802068411 JONES DELBERT A 54,400.00 1 533.54
328-04 802069591 BROWN NAKIA 56,100.00 1 523.68
328-04 802080382 BURKE TANYA LEE 259,168.00 1 2,015.78
---------------------------------------------------------------------------- ---------------
648 Sale Total 58,983,673.00 554,147.41
328-05 801089236 AROCHO ERNESTO A 50,150.00 1 440.11
328-05 801095720 BULLARD ANDREW A 91,260.00 1 809.31
328-05 801096629 MEADOWS DENNIS D 62,100.00 7 591.40
328-05 801164211 HUTTO ROBBIE J 72,250.00 7 701.74
328-05 801186487 COOK CHARLES L 16,800.00 1 156.82
328-05 801210659 BLAND CLYDE 140,000.00 1 1,467.06
328-05 801236662 BROWN RODERICK 77,400.00 1 700.79
328-05 801256413 HUGHEY CAROL 91,350.00 1 844.17
328-05 801278409 PIESNER MARK 75,750.00 1 764.63
328-05 801284159 MOLLICA FRANK J 160,011.00 1 1,478.66
328-05 801289935 SALAZAR THOMAS 144,500.00 1 1,514.21
328-05 801298068 SEDOR STEPHEN D 38,700.00 1 364.90
328-05 801298621 FERDINAND DENISE A 55,500.00 1 646.64
328-05 801326026 BARKSDALE RICHEY 68,000.00 1 765.53
328-05 801343666 FIELD PAMELA B 208,000.00 1 2,219.89
328-05 801378837 BRACKEN THOMAS L 85,050.00 1 858.50
328-05 801385360 LAFATA GAIL J 107,100.00 3 1,060.60
328-05 801406406 KORNEGAY TOMIKA 60,000.00 1 646.18
328-05 801457102 SCHEINMAN SUSAN 270,000.00 1 2,571.27
328-05 801460031 TELLA AUGUSTIN 123,250.00 3 1,220.53
328-05 801463449 MAJORS CHERYL Y 105,950.00 1 1,151.35
328-05 801472267 BARNUM RONALD B 48,000.00 1 559.25
328-05 801472762 HARRIS TERRY S 60,000.00 1 628.74
328-05 801476045 BLACK WILLIAM F 288,000.00 1 3,073.70
328-05 801482019 PARKER RONALD J 106,400.00 1 1,145.89
328-05 801493370 VOLLICK CAROLYN 78,000.00 1 809.83
328-05 801493834 ELLIOTT TIMOTHY M 195,000.00 1 1,693.28
328-05 801497447 VADAS GERALD 141,200.00 1 1,493.29
328-05 801499393 HOLLAND KEVIN D 54,700.00 1 552.15
328-05 801499989 STIRES WILLIAM 130,500.00 1 1,133.19
328-05 801500687 BLAKE JOHN K 140,250.00 1 1,296.05
328-05 801500828 FIET MARIAN P 127,000.00 1 1,067.88
328-05 801501990 CREECH JOHNNY R 61,200.00 7 611.90
328-05 801511536 DOAN RUSSELL D 60,000.00 1 611.41
328-05 801514282 SEVERANCE RONALD R 76,000.00 1 840.71
328-05 801514472 UTTER BONNIE 84,000.00 1 929.21
328-05 801518085 HILL JULIAN 42,000.00 1 353.16
328-05 801519430 THOMPSON ROBERT 171,800.00 4 1,619.89
328-05 801535568 SEIFERT GARY T 41,200.00 1 459.79
328-05 801539339 KHODAI SHAMLAL 202,500.00 3 1,629.36
328-05 801542127 AVERIETTE MILTON R 45,000.00 1 432.80
328-05 801542390 PETTIT JOHN E 82,800.00 1 772.92
328-05 801543331 AVERIETTE MILTON 43,500.00 1 418.37
328-05 801546045 LEPLATTE EMMANUEL 148,500.00 1 1,484.76
328-05 801551193 FOGLE ALICE 73,907.00 7 753.11
328-05 801551870 MARLOT DANIEL L 39,200.00 1 445.15
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
802040683 61,000.00 83.5 07/01/2001 8.500 73,000.00 Y
802042432 68,000.00 80.0 07/01/2001 11.875 85,000.00 Y
802044438 56,100.00 85.0 07/01/2001 11.625 66,000.00 Y
802045476 119,200.00 80.0 07/01/2001 11.875 149,000.00 Y
802048199 59,500.00 85.0 07/01/2001 10.750 70,000.00 Y
802049973 64,800.00 80.0 07/01/2001 11.875 81,000.00 Y
802051789 153,000.00 85.0 07/01/2001 10.250 180,000.00 Y
802068411 54,400.00 80.0 07/01/2001 11.375 68,000.00 Y
802069591 56,100.00 85.0 07/01/2001 10.750 66,000.00 Y
802080382 259,168.00 80.9 07/01/2001 8.625 320,000.00 Y
- ---------------------------------------------- ------------------------------
648 58,972,404.78 80.8 10.812 74,054,419.00
801089236 49,967.20 85.0 10/01/2000 10.000 59,000.00 Y
801095720 90,936.33 90.0 09/01/2000 10.125 101,400.00 Y
801096629 61,885.46 90.0 09/01/2000 11.000 69,000.00 Y
801164211 72,101.39 84.0 11/01/2000 11.250 86,000.00 Y
801186487 16,754.55 74.6 11/01/2000 10.750 22,500.00 N
801210659 139,767.23 80.0 12/01/2000 12.250 175,000.00 Y
801236662 77,239.23 90.0 12/01/2000 10.375 86,000.00 Y
801256413 91,062.44 90.0 12/01/2000 10.625 101,500.00 Y
801278409 75,609.12 75.0 12/01/2000 11.750 101,000.00 N
801284159 159,823.66 89.9 02/01/2001 10.625 177,900.00 Y
801289935 144,300.42 85.0 12/01/2000 12.250 170,000.00 Y
801298068 38,657.07 90.0 03/01/2001 10.875 43,000.00 Y
801298621 55,445.25 44.4 12/01/2000 13.750 125,000.00 N
801326026 67,924.87 80.0 01/01/2001 13.250 85,000.00 Y
801343666 207,785.57 79.6 01/01/2001 12.500 261,000.00 Y
801378837 84,998.31 70.0 03/01/2001 11.750 121,500.00 Y
801385360 106,961.12 85.0 02/01/2001 11.500 126,000.00 Y
801406406 59,969.98 80.0 03/01/2001 12.625 75,000.00 Y
801457102 269,609.60 60.0 02/01/2001 11.000 450,000.00 Y
801460031 123,090.19 85.0 02/01/2001 11.500 145,000.00 Y
801463449 105,863.45 65.0 02/01/2001 12.750 163,000.00 Y
801472267 47,971.93 80.0 03/01/2001 13.750 60,000.00 Y
801472762 59,967.35 80.0 09/01/1999 12.250 75,000.00 Y
801476045 287,851.83 79.1 04/01/2001 12.500 364,000.00 Y
801482019 106,346.78 80.0 03/01/2001 12.625 133,000.00 Y
801493370 77,956.38 65.0 04/01/2001 12.125 120,000.00 Y
801493834 194,641.23 73.5 02/01/2001 9.875 265,000.00 Y
801497447 141,125.29 80.0 04/01/2001 12.375 176,500.00 Y
801499393 54,666.74 65.9 04/01/2001 11.750 83,000.00 N
801499989 130,259.93 90.0 02/01/2001 9.875 145,000.00 Y
801500687 140,085.80 85.0 02/01/2001 10.625 165,000.00 Y
801500828 126,300.55 74.0 02/01/2001 9.500 171,600.00 Y
801501990 61,180.98 80.0 04/01/2001 11.625 76,500.00 Y
801511536 59,982.34 75.0 04/01/2001 11.875 80,000.00 Y
801514282 75,849.54 80.0 02/01/2001 13.000 95,000.00 Y
801514472 83,941.74 80.0 03/01/2001 13.000 105,000.00 Y
801518085 41,937.53 84.8 03/01/2001 9.500 49,500.00 Y
801519430 171,737.05 85.9 10/01/1999 10.875 200,000.00 Y
801535568 41,181.57 74.9 03/01/2001 13.125 55,000.00 Y
801539339 202,277.95 90.0 03/01/2001 9.000 225,000.00 Y
801542127 44,984.39 75.0 04/01/2001 11.125 60,000.00 N
801542390 82,737.38 80.0 03/01/2001 10.750 103,500.00 Y
801543331 43,484.91 75.0 04/01/2001 11.125 58,000.00 N
801546045 148,407.22 90.0 04/01/2001 11.625 165,000.00 Y
801551193 73,885.26 80.0 04/01/2001 11.875 92,384.00 Y
801551870 39,191.77 80.0 04/01/2001 13.375 49,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 27 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-05 801552571 ONEY NANCY S 78,400.00 1 829.13
328-05 801556549 MERISIER MICHELET 144,000.00 1 1,303.79
328-05 801556606 GRACZYK THOMAS 41,800.00 1 433.99
328-05 801561325 HASSELSON ALLEN 39,900.00 1 324.64
328-05 801561374 HASSELSON ALLEN 47,920.00 1 389.89
328-05 801564089 MILLS WHEELE ROBIN J 68,720.00 1 726.76
328-05 801568973 KURTZ HARRY 96,300.00 1 1,046.49
328-05 801575523 YAHRMARKT ROBERT 47,400.00 1 524.34
328-05 801578816 MARLIN KATHIE ANNE 66,400.00 1 702.22
328-05 801581398 MCBRIDE MICHAEL 44,800.00 1 521.97
328-05 801582016 HALLINGQUEST TONY 59,625.00 7 607.58
328-05 801584178 BRITTMAN KENNETH J JR 72,250.00 3 750.13
328-05 801587601 STEVENSON ALISSA L 41,700.00 1 369.81
328-05 801589151 GRANT CHEUHAL 58,650.00 2 525.56
328-05 801593138 SHORE LOWELL KARVER 68,000.00 1 679.89
328-05 801595448 JOHNSON DANNY 73,280.00 7 616.18
328-05 801601857 ZANTOUT BRITTA 169,150.00 1 1,691.23
328-05 801602475 GOODLETT CURTIS 73,100.00 1 787.26
328-05 801604067 STREISFELD JOEL S 199,500.00 3 2,032.91
328-05 801614918 FINCTER ISAAC 18,700.00 1 174.56
328-05 801623661 ESSEX LLOYD M 182,750.00 3 1,723.13
328-05 801624438 WILSON EDGAR O 53,600.00 1 603.42
328-05 801644592 GATLIN LINDSEY 77,010.00 1 690.09
328-05 801646241 TRUESDALE CATHERINE 56,100.00 1 582.45
328-05 801647884 HOLLAND KEVIN D 35,750.00 2 360.86
328-05 801654245 BROWN JOSEPH RAY 46,800.00 1 415.03
328-05 801661307 HUNTER PENNY 55,165.00 1 514.95
328-05 801664194 HERM NATHAN 45,600.00 1 491.10
328-05 801671249 MURIETA PAUL 64,000.00 1 652.16
328-05 801682279 GREEN JAMES M 157,500.00 1 1,426.02
328-05 801690256 PANGALLO STEVEN P 46,500.00 1 429.71
328-05 801691072 FLEMISTER DEBRA LEE 40,000.00 3 354.73
328-05 801693284 DAVIS SABENIA 37,700.00 1 391.42
328-05 801696972 CORSON FRED JR 104,000.00 1 818.17
328-05 801698465 CHALEN VICTOR HUGO 225,000.00 5 2,228.16
328-05 801700287 ADADI SONNY 114,750.00 1 1,258.16
328-05 801702242 MESA JO ELLEN 116,000.00 8 912.57
328-05 801705302 YOUNG JEFFERY M 60,000.00 1 675.46
328-05 801715533 GISSENDANNER DARRELL 85,000.00 1 793.46
328-05 801715673 PUGH DANIEL 131,700.00 1 1,405.58
328-05 801725557 GERINGER THOMAS A 111,265.00 1 1,165.95
328-05 801736612 LEE TONY MICHAEL 39,000.00 1 404.92
328-05 801749714 DUNDAS DONALD 63,750.00 1 595.09
328-05 801841412 EVANS RICHARD C 62,400.00 1 714.74
328-05 1000062149 CROSS FAYE M 99,000.00 1 814.45
---------------------------------------------------------------------------- ---------------
91 Sale Total 8,263,713.00 81,250.19
328-33 8000110182 BOTT JOHN 80,000.00 1 822.89
328-33 8000110315 STEWART JERRY 32,000.00 1 347.74
328-33 8000122195 VANCE JEFFREY M 30,000.00 1 285.70
328-33 8000148760 GULLETT NANCY 40,300.00 1 349.94
328-33 8000148869 HALL BRENDA 34,300.00 1 346.23
328-33 8000151319 ANTIDORMI PETER 69,000.00 1 650.59
328-33 8000154651 VIGUS EDVARD E 30,400.00 1 306.86
328-33 8000158116 SMITH TAMMY DENISE 95,400.00 1 828.40
328-33 8000161086 BETZ CYNTHIA ANN 22,400.00 1 239.07
328-33 8000165012 SMITH LAWRENCE JOSEPH 226,500.00 4 2,093.08
328-33 8000169238 VANCE KERRY D 112,000.00 1 921.40
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
801552571 78,358.53 78.4 03/01/2001 12.375 100,000.00 Y
801556549 143,881.91 82.2 03/01/2001 10.375 175,000.00 Y
801556606 41,764.74 55.7 03/01/2001 12.125 75,000.00 Y
801561325 39,857.37 80.0 04/01/2001 9.125 49,875.00 N
801561374 47,868.81 80.0 04/01/2001 9.125 59,900.00 N
801564089 68,683.65 80.0 03/01/2001 12.375 85,900.00 Y
801568973 96,253.15 80.9 04/01/2001 12.750 119,000.00 Y
801575523 47,389.16 64.9 04/01/2001 13.000 73,000.00 Y
801578816 66,364.88 80.0 04/01/2001 12.375 83,000.00 Y
801581398 44,773.78 80.0 03/01/2001 13.750 56,000.00 Y
801582016 59,607.46 75.0 04/01/2001 11.875 79,500.00 Y
801584178 72,229.90 85.0 04/01/2001 12.125 85,000.00 Y
801587601 41,663.91 89.9 04/01/2001 10.125 46,350.00 Y
801589151 58,601.73 85.0 03/01/2001 10.250 69,000.00 Y
801593138 67,933.31 85.0 02/25/2001 11.625 80,000.00 Y
801595448 73,243.95 80.0 04/01/2001 9.500 91,600.00 Y
801601857 169,044.31 84.5 03/01/2001 11.625 200,000.00 Y
801602475 73,063.43 85.0 03/01/2001 12.625 86,000.00 Y
801604067 199,382.04 70.0 04/01/2001 11.875 285,000.00 Y
801614918 18,685.86 85.0 04/01/2001 10.750 22,000.00 Y
801623661 182,615.48 85.0 04/01/2001 10.875 215,000.00 Y
801624438 53,576.70 80.0 04/01/2001 13.250 67,000.00 Y
801644592 76,945.13 85.0 04/01/2001 10.250 90,600.00 Y
801646241 56,084.39 85.0 04/01/2001 12.125 66,000.00 Y
801647884 35,728.28 55.0 04/01/2001 11.750 65,000.00 N
801654245 46,759.52 90.0 04/01/2001 10.125 52,000.00 Y
801661307 55,144.24 85.0 04/01/2001 10.750 64,900.00 Y
801664194 45,588.65 80.0 04/01/2001 12.625 57,000.00 Y
801671249 63,981.17 80.0 04/01/2001 11.875 80,000.00 Y
801682279 157,435.70 70.0 04/01/2001 10.375 225,000.00 Y
801690256 46,463.86 75.0 03/01/2001 10.625 62,000.00 Y
801691072 39,982.77 80.0 04/01/2001 10.125 50,000.00 N
801693284 37,689.51 65.0 04/01/2001 12.125 58,000.00 Y
801696972 103,940.16 80.0 04/01/2001 8.750 130,000.00 N
801698465 224,855.49 90.0 04/01/2001 11.500 250,000.00 Y
801700287 114,723.01 85.0 04/01/2001 12.875 135,000.00 Y
801702242 115,866.04 80.0 04/01/2001 8.750 145,000.00 N
801705302 59,987.04 80.0 04/01/2001 13.250 75,000.00 Y
801715533 84,935.71 85.0 04/01/2001 10.750 100,000.00 Y
801715673 131,666.30 84.9 04/01/2001 12.500 155,000.00 Y
801725557 111,205.32 85.0 04/01/2001 12.250 130,900.00 Y
801736612 38,978.17 65.0 04/01/2001 12.125 60,000.00 Y
801749714 63,726.00 85.0 04/01/2001 10.750 75,000.00 Y
801841412 62,374.38 65.0 04/01/2001 13.500 96,000.00 Y
1000062149 98,682.30 75.0 11/01/2001 9.250 132,000.00 Y
- ---------------------------------------------- ------------------------------
91 8,255,293.08 79.9 11.393 10,473,309.00
8000110182 79,978.00 80.0 04/01/2001 12.000 100,000.00 Y
8000110315 32,000.00 80.0 07/01/2001 12.750 40,000.00 Y
8000122195 29,978.50 45.4 04/01/2001 11.000 66,000.00 Y
8000148760 39,587.38 85.7 07/01/2001 9.875 47,000.00 Y
8000148869 34,279.14 85.7 06/01/2001 11.750 40,000.00 Y
8000151319 69,000.00 43.6 06/01/2001 10.875 158,000.00 Y
8000154651 30,400.00 80.0 07/01/2001 11.750 38,000.00 Y
8000158116 95,312.97 79.5 06/01/2001 9.875 120,000.00 Y
8000161086 22,400.00 65.8 06/01/2001 12.500 34,000.00 Y
8000165012 226,500.00 80.8 07/01/2001 10.625 280,000.00 Y
8000169238 112,000.00 80.0 07/01/2001 9.250 140,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A division of Superior Bank FSB 1999-2 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/99
Page 28 6/30/99
<CAPTION>
Principal Type of Scheduled
Balance at Mortgaged Payment
Pool ID Account Name Origination Property Int & Prin
- -------------------------------------------------------------------------------------------------------------------
<C> <S> <C> <C> <C> <C>
328-33 8000170954 HANDZEL ELZBIETA B 167,500.00 5 1,579.34
328-33 8000172307 COHEN JAY 161,800.00 1 1,617.74
328-33 8000173123 JAIKARRAN SABITRI 212,000.00 1 1,860.45
328-33 8000173313 PENA ANTONIO 64,000.00 1 509.21
328-33 8000174113 BARNES LEONARD 51,300.00 1 376.42
328-33 8000179583 MENEGUS KATHY 40,400.00 1 411.68
328-33 8000181795 BEATTY JERRY WAYNE 55,800.00 1 536.67
328-33 8000191760 BONKOSKY LOUISA 165,000.00 1 1,387.41
328-33 8000195514 CONNORS GENEVA 107,300.00 1 1,011.72
---------------------------------------------------------------------------- ---------------
20 Sale Total 1,797,400.00 16,482.54
759 Grand Total Group 2 69,044,786.00 651,880.14
<CAPTION>
Cut-off Date Original Next Current Property
Principal LTV Adjustment Mortgage Value at Owner
Account Balance Ratio Date Rate Origination Occupied
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
8000170954 167,376.70 85.8 06/01/2001 10.875 195,000.00 Y
8000172307 161,698.91 80.9 06/01/2001 11.625 200,000.00 Y
8000173123 212,000.00 80.0 07/01/2001 10.000 265,000.00 Y
8000173313 64,000.00 80.0 06/01/2001 8.875 80,000.00 Y
8000174113 51,230.93 90.0 07/01/2001 8.000 57,000.00 Y
8000179583 40,376.10 80.8 06/01/2001 11.875 50,000.00 Y
8000181795 55,204.71 85.8 06/01/2001 11.125 65,000.00 Y
8000191760 165,000.00 66.8 07/01/2001 9.500 247,000.00 Y
8000195514 107,300.00 85.8 07/01/2001 10.875 125,000.00 Y
- ---------------------------------------------- ------------------------------
20 1,795,623.34 78.4 10.519 2,347,000.00
759 69,023,321.20 80.7 10.874 86,874,728.00
</TABLE>
